{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["Oversigt Ændringer","Produktionsanlæg","Priser","Afs. Produktion","Distributionsanlæg","Fællesfunktionsanlæg","Genanskaffelsespriser","Anskaffelsesår","Prisindeks","Øvrige aktiver","Balance","Afs. Distribution","Afs. Fællesfunktion","Afskrivninger i alt","Kontrol Pro.","Kontrol Dist.","Kontrol Fæll.","Kontrol"],"not_rendered":{"charts":13,"images":0,"macros":1,"external_links":0,"defined_names":11,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Oversigt Ændringer","index":0,"n_rows":11,"n_cols":12,"rows_kept":11,"cut":false,"hidden":false,"merged":[[0,2,0,3],[1,2,1,3],[2,2,2,3],[5,1,5,7],[8,6,8,7]]}
[null,"Selskabsnavn","TREFOR Vand"]
[null,"Selskabs ID","V188"]
[null,"Afskrivning referenceår",2026]
[]
[]
[null,"Denne fane viser, hvilke ændringer der er foretaget i henholdsvis Produktionsanlæg, Distributionsanlæg og Fællesfunktionsanlæg.\n\nKolonne G viser værdien før ændringen, og kolonne H viser værdien efter ændringen. Det er vigtigt, at I skriver en begrundelse i kolonne I (”Begrundelse”), hvis I har foretaget en ændring. I begrundelsen skal der tydeligt fremgå, hvilken dokumentation I har vedlagt i Vanddata for den givne ændring.\n\nNår I er færdige med at ændre i POLKA og har skrevet begrundelser for alle ændringerne, skal I klikke på knappen ”Gem revisorversion”, som skaber et nyt dokument, som jeres revisor skal godkende. Det er vigtigt, at I både uploader den fil, hvor I har foretaget ændringer samt den nye fil til revisor.\n\nHvis I fortryder en ændring, skal I blot nulstille til den oprindelige værdi ved at bruge nulstil-knappen, der vises, når I står i kolonne H."]
[]
[null,null,null,null,null,{"$f":"\"Afskrivning i alt (\"&Afskrivning_Referenceår&\") →\"","v":"Afskrivning i alt (2026) →"},25831158.924111124]
[null,null,null,null,null,null,"↓          Værdi           ↓"]
[]
["Nøgle","Anlægstype","Navn anlæg","Anlæg","Komponent","År","Før","Efter","Begrundelse","OK","Celle","Række"]

{"sheet":"Produktionsanlæg","index":1,"n_rows":2147,"n_cols":96,"rows_kept":1125,"cut":true,"hidden":false,"merged":[[0,0,1,0],[0,94,1,94],[0,2,1,2],[0,1,1,1],[0,26,0,47],[0,49,0,70],[0,72,0,93],[0,48,1,48],[0,71,1,71],[0,25,1,25]],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
["Produktionsanlæg","Enhed","Standard-levetid","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Beregnet\nenhedspris","Nedskrevet genanskaffelsesværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet genanskaffelsesværdi \ni alt","Nedskrevet anskaffelsesværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet anskaffelsesværdi \ni alt","Nedskrevet standardværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet standardværdi\ni alt"]
[null,null,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+P2+1","v":2001},{"$f":"+Q2+1","v":2002},2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+AM2+1","v":2001},{"$f":"+AN2+1","v":2002},2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+BJ2+1","v":2001},{"$f":"+BK2+1","v":2002},2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+CG2+1","v":2001},{"$f":"+CH2+1","v":2002},2003,2004,2005,2006,2007,2008,2009,null,"Mængde"]
["Indeksår",null,null,1905,{"$f":"+D3+10","v":1915},{"$f":"+E3+10","v":1925},1935,1945,1955,1965,1975,1982,1987,{"$f":"+L3+10","v":1992},1997,{"$f":"+P2","v":2000},{"$f":"+Q2","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AA3+10","v":1915},{"$f":"+AB3+10","v":1925},1935,1945,1955,1965,1975,1982,1987,{"$f":"+AI3+10","v":1992},1997,{"$f":"+AM2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AX3+10","v":1915},{"$f":"+AY3+10","v":1925},1935,1945,1955,1965,1975,1982,1987,{"$f":"+BF3+10","v":1992},1997,{"$f":"+BJ2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+BU3+10","v":1915},{"$f":"+BV3+10","v":1925},1935,1945,1955,1965,1975,1982,1987,{"$f":"+CC3+10","v":1992},1997,{"$f":"+CG2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009]
["Boringer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW5:AW164)","v":4244353.26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT5:BT164)","v":3459841.1344491476},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ5:CQ164)","v":3852097.1972245737}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 1","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,145,0,{"$f":"258.5-60","v":198.5},{"$f":"723.4-31","v":692.4},{"$f":"2331.3-233","v":2098.3000000000002},{"$f":"1975.5-39","v":1936.5},{"$f":"737-34","v":703},{"$f":"1102.8-66","v":1036.8},{"$f":"529.8-54","v":475.79999999999995},431.5,68.5,140,141,30,117,0,0,0,394,0,null,{"$f":"IF((D5*Genanskaffelsespriser!$D$5-(2009-D$3)/($C5+D6)*Genanskaffelsespriser!$D$5*D5)<0,0,(D5*Genanskaffelsespriser!$D$5-(2009-D$3)/($C5+D6)*Genanskaffelsespriser!$D$5*D5))","v":0},{"$f":"IF((E5*Genanskaffelsespriser!$D$5-(2009-E$3)/($C5+E6)*Genanskaffelsespriser!$D$5*E5)<0,0,(E5*Genanskaffelsespriser!$D$5-(2009-E$3)/($C5+E6)*Genanskaffelsespriser!$D$5*E5))","v":0},{"$f":"IF((F5*Genanskaffelsespriser!$D$5-(2009-F$3)/($C5+F6)*Genanskaffelsespriser!$D$5*F5)<0,0,(F5*Genanskaffelsespriser!$D$5-(2009-F$3)/($C5+F6)*Genanskaffelsespriser!$D$5*F5))","v":0},{"$f":"IF((G5*Genanskaffelsespriser!$D$5-(2009-G$3)/($C5+G6)*Genanskaffelsespriser!$D$5*G5)<0,0,(G5*Genanskaffelsespriser!$D$5-(2009-G$3)/($C5+G6)*Genanskaffelsespriser!$D$5*G5))","v":0},{"$f":"IF((H5*Genanskaffelsespriser!$D$5-(2009-H$3)/($C5+H6)*Genanskaffelsespriser!$D$5*H5)<0,0,(H5*Genanskaffelsespriser!$D$5-(2009-H$3)/($C5+H6)*Genanskaffelsespriser!$D$5*H5))","v":0},{"$f":"IF((I5*Genanskaffelsespriser!$D$5-(2009-I$3)/($C5+I6)*Genanskaffelsespriser!$D$5*I5)<0,0,(I5*Genanskaffelsespriser!$D$5-(2009-I$3)/($C5+I6)*Genanskaffelsespriser!$D$5*I5))","v":0},{"$f":"IF((J5*Genanskaffelsespriser!$D$5-(2009-J$3)/($C5+J6)*Genanskaffelsespriser!$D$5*J5)<0,0,(J5*Genanskaffelsespriser!$D$5-(2009-J$3)/($C5+J6)*Genanskaffelsespriser!$D$5*J5))","v":0},{"$f":"IF((K5*Genanskaffelsespriser!$D$5-(2009-K$3)/($C5+K6)*Genanskaffelsespriser!$D$5*K5)<0,0,(K5*Genanskaffelsespriser!$D$5-(2009-K$3)/($C5+K6)*Genanskaffelsespriser!$D$5*K5))","v":0},{"$f":"IF((L5*Genanskaffelsespriser!$D$5-(2009-L$3)/($C5+L6)*Genanskaffelsespriser!$D$5*L5)<0,0,(L5*Genanskaffelsespriser!$D$5-(2009-L$3)/($C5+L6)*Genanskaffelsespriser!$D$5*L5))","v":178421.39999999991},{"$f":"IF((M5*Genanskaffelsespriser!$D$5-(2009-M$3)/($C5+M6)*Genanskaffelsespriser!$D$5*M5)<0,0,(M5*Genanskaffelsespriser!$D$5-(2009-M$3)/($C5+M6)*Genanskaffelsespriser!$D$5*M5))","v":701706.24000000022},{"$f":"IF((N5*Genanskaffelsespriser!$D$5-(2009-N$3)/($C5+N6)*Genanskaffelsespriser!$D$5*N5)<0,0,(N5*Genanskaffelsespriser!$D$5-(2009-N$3)/($C5+N6)*Genanskaffelsespriser!$D$5*N5))","v":523284.83999999997},{"$f":"IF((O5*Genanskaffelsespriser!$D$5-(2009-O$3)/($C5+O6)*Genanskaffelsespriser!$D$5*O5)<0,0,(O5*Genanskaffelsespriser!$D$5-(2009-O$3)/($C5+O6)*Genanskaffelsespriser!$D$5*O5))","v":657088.19999999995},{"$f":"IF((P5*Genanskaffelsespriser!$D$5-(2009-P$3)/($C5+P6)*Genanskaffelsespriser!$D$5*P5)<0,0,(P5*Genanskaffelsespriser!$D$5-(2009-P$3)/($C5+P6)*Genanskaffelsespriser!$D$5*P5))","v":121697.1},{"$f":"IF((Q5*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C5+Q6)*Genanskaffelsespriser!$D$5*Q5)<0,0,(Q5*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C5+Q6)*Genanskaffelsespriser!$D$5*Q5))","v":260568},{"$f":"IF((R5*Genanskaffelsespriser!$D$5-(2009-R$3)/($C5+R6)*Genanskaffelsespriser!$D$5*R5)<0,0,(R5*Genanskaffelsespriser!$D$5-(2009-R$3)/($C5+R6)*Genanskaffelsespriser!$D$5*R5))","v":274357.8},{"$f":"IF((S5*Genanskaffelsespriser!$D$5-(2009-S$3)/($C5+S6)*Genanskaffelsespriser!$D$5*S5)<0,0,(S5*Genanskaffelsespriser!$D$5-(2009-S$3)/($C5+S6)*Genanskaffelsespriser!$D$5*S5))","v":60912},{"$f":"IF((T5*Genanskaffelsespriser!$D$5-(2009-T$3)/($C5+T6)*Genanskaffelsespriser!$D$5*T5)<0,0,(T5*Genanskaffelsespriser!$D$5-(2009-T$3)/($C5+T6)*Genanskaffelsespriser!$D$5*T5))","v":247455},{"$f":"IF((U5*Genanskaffelsespriser!$D$5-(2009-U$3)/($C5+U6)*Genanskaffelsespriser!$D$5*U5)<0,0,(U5*Genanskaffelsespriser!$D$5-(2009-U$3)/($C5+U6)*Genanskaffelsespriser!$D$5*U5))","v":0},{"$f":"IF((V5*Genanskaffelsespriser!$D$5-(2009-V$3)/($C5+V6)*Genanskaffelsespriser!$D$5*V5)<0,0,(V5*Genanskaffelsespriser!$D$5-(2009-V$3)/($C5+V6)*Genanskaffelsespriser!$D$5*V5))","v":0},{"$f":"IF((W5*Genanskaffelsespriser!$D$5-(2009-W$3)/($C5+W6)*Genanskaffelsespriser!$D$5*W5)<0,0,(W5*Genanskaffelsespriser!$D$5-(2009-W$3)/($C5+W6)*Genanskaffelsespriser!$D$5*W5))","v":0},{"$f":"IF((X5*Genanskaffelsespriser!$D$5-(2009-X$3)/($C5+X6)*Genanskaffelsespriser!$D$5*X5)<0,0,(X5*Genanskaffelsespriser!$D$5-(2009-X$3)/($C5+X6)*Genanskaffelsespriser!$D$5*X5))","v":966639.6},{"$f":"IF((Y5*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C5+Y6)*Genanskaffelsespriser!$D$5*Y5)<0,0,(Y5*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C5+Y6)*Genanskaffelsespriser!$D$5*Y5))","v":0},{"$f":"+SUM(AA5:AV5)","v":3992130.1799999997},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA5","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB5","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC5","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD5","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE5","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF5","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG5","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH5","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI5","v":84084.748958065655},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ5","v":416935.51387548854},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK5","v":369431.70664322382},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL5","v":530240.44827478309},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM5","v":108087.1090283306},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN5","v":235841.37808297665},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO5","v":252794.27470634072},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP5","v":56483.757515770623},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ5","v":231444.14962603612},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR5","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS5","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT5","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU5","v":1036521.9401626643},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV5","v":0},{"$f":"+SUM(AX5:BS5)","v":3321865.0268736798},{"$f":"(AA5+AX5)/2","v":0},{"$f":"(AB5+AY5)/2","v":0},0,0,0,0,0,0,131253.07447903277,559320.87693774444,446358.27332161192,593664.32413739152,114892.1045141653,248204.68904148834,263576.03735317034,58697.878757885308,239449.57481301806,0,0,0,1001580.7700813322,0,{"$f":"AVERAGE(AW5,BT5)","v":3656997.6034368398},{"$f":"SUM(D5:Y5)","v":8608.3000000000011}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 2","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,519.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D7*Genanskaffelsespriser!$D$5-(2009-D$3)/($C7+D8)*Genanskaffelsespriser!$D$5*D7)<0,0,(D7*Genanskaffelsespriser!$D$5-(2009-D$3)/($C7+D8)*Genanskaffelsespriser!$D$5*D7))","v":0},{"$f":"IF((E7*Genanskaffelsespriser!$D$5-(2009-E$3)/($C7+E8)*Genanskaffelsespriser!$D$5*E7)<0,0,(E7*Genanskaffelsespriser!$D$5-(2009-E$3)/($C7+E8)*Genanskaffelsespriser!$D$5*E7))","v":0},{"$f":"IF((F7*Genanskaffelsespriser!$D$5-(2009-F$3)/($C7+F8)*Genanskaffelsespriser!$D$5*F7)<0,0,(F7*Genanskaffelsespriser!$D$5-(2009-F$3)/($C7+F8)*Genanskaffelsespriser!$D$5*F7))","v":0},{"$f":"IF((G7*Genanskaffelsespriser!$D$5-(2009-G$3)/($C7+G8)*Genanskaffelsespriser!$D$5*G7)<0,0,(G7*Genanskaffelsespriser!$D$5-(2009-G$3)/($C7+G8)*Genanskaffelsespriser!$D$5*G7))","v":0},{"$f":"IF((H7*Genanskaffelsespriser!$D$5-(2009-H$3)/($C7+H8)*Genanskaffelsespriser!$D$5*H7)<0,0,(H7*Genanskaffelsespriser!$D$5-(2009-H$3)/($C7+H8)*Genanskaffelsespriser!$D$5*H7))","v":0},{"$f":"IF((I7*Genanskaffelsespriser!$D$5-(2009-I$3)/($C7+I8)*Genanskaffelsespriser!$D$5*I7)<0,0,(I7*Genanskaffelsespriser!$D$5-(2009-I$3)/($C7+I8)*Genanskaffelsespriser!$D$5*I7))","v":0},{"$f":"IF((J7*Genanskaffelsespriser!$D$5-(2009-J$3)/($C7+J8)*Genanskaffelsespriser!$D$5*J7)<0,0,(J7*Genanskaffelsespriser!$D$5-(2009-J$3)/($C7+J8)*Genanskaffelsespriser!$D$5*J7))","v":29311.080000000075},{"$f":"IF((K7*Genanskaffelsespriser!$D$5-(2009-K$3)/($C7+K8)*Genanskaffelsespriser!$D$5*K7)<0,0,(K7*Genanskaffelsespriser!$D$5-(2009-K$3)/($C7+K8)*Genanskaffelsespriser!$D$5*K7))","v":0},{"$f":"IF((L7*Genanskaffelsespriser!$D$5-(2009-L$3)/($C7+L8)*Genanskaffelsespriser!$D$5*L7)<0,0,(L7*Genanskaffelsespriser!$D$5-(2009-L$3)/($C7+L8)*Genanskaffelsespriser!$D$5*L7))","v":0},{"$f":"IF((M7*Genanskaffelsespriser!$D$5-(2009-M$3)/($C7+M8)*Genanskaffelsespriser!$D$5*M7)<0,0,(M7*Genanskaffelsespriser!$D$5-(2009-M$3)/($C7+M8)*Genanskaffelsespriser!$D$5*M7))","v":0},{"$f":"IF((N7*Genanskaffelsespriser!$D$5-(2009-N$3)/($C7+N8)*Genanskaffelsespriser!$D$5*N7)<0,0,(N7*Genanskaffelsespriser!$D$5-(2009-N$3)/($C7+N8)*Genanskaffelsespriser!$D$5*N7))","v":0},{"$f":"IF((O7*Genanskaffelsespriser!$D$5-(2009-O$3)/($C7+O8)*Genanskaffelsespriser!$D$5*O7)<0,0,(O7*Genanskaffelsespriser!$D$5-(2009-O$3)/($C7+O8)*Genanskaffelsespriser!$D$5*O7))","v":0},{"$f":"IF((P7*Genanskaffelsespriser!$D$5-(2009-P$3)/($C7+P8)*Genanskaffelsespriser!$D$5*P7)<0,0,(P7*Genanskaffelsespriser!$D$5-(2009-P$3)/($C7+P8)*Genanskaffelsespriser!$D$5*P7))","v":0},{"$f":"IF((Q7*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C7+Q8)*Genanskaffelsespriser!$D$5*Q7)<0,0,(Q7*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C7+Q8)*Genanskaffelsespriser!$D$5*Q7))","v":0},{"$f":"IF((R7*Genanskaffelsespriser!$D$5-(2009-R$3)/($C7+R8)*Genanskaffelsespriser!$D$5*R7)<0,0,(R7*Genanskaffelsespriser!$D$5-(2009-R$3)/($C7+R8)*Genanskaffelsespriser!$D$5*R7))","v":0},{"$f":"IF((S7*Genanskaffelsespriser!$D$5-(2009-S$3)/($C7+S8)*Genanskaffelsespriser!$D$5*S7)<0,0,(S7*Genanskaffelsespriser!$D$5-(2009-S$3)/($C7+S8)*Genanskaffelsespriser!$D$5*S7))","v":0},{"$f":"IF((T7*Genanskaffelsespriser!$D$5-(2009-T$3)/($C7+T8)*Genanskaffelsespriser!$D$5*T7)<0,0,(T7*Genanskaffelsespriser!$D$5-(2009-T$3)/($C7+T8)*Genanskaffelsespriser!$D$5*T7))","v":0},{"$f":"IF((U7*Genanskaffelsespriser!$D$5-(2009-U$3)/($C7+U8)*Genanskaffelsespriser!$D$5*U7)<0,0,(U7*Genanskaffelsespriser!$D$5-(2009-U$3)/($C7+U8)*Genanskaffelsespriser!$D$5*U7))","v":0},{"$f":"IF((V7*Genanskaffelsespriser!$D$5-(2009-V$3)/($C7+V8)*Genanskaffelsespriser!$D$5*V7)<0,0,(V7*Genanskaffelsespriser!$D$5-(2009-V$3)/($C7+V8)*Genanskaffelsespriser!$D$5*V7))","v":0},{"$f":"IF((W7*Genanskaffelsespriser!$D$5-(2009-W$3)/($C7+W8)*Genanskaffelsespriser!$D$5*W7)<0,0,(W7*Genanskaffelsespriser!$D$5-(2009-W$3)/($C7+W8)*Genanskaffelsespriser!$D$5*W7))","v":0},{"$f":"IF((X7*Genanskaffelsespriser!$D$5-(2009-X$3)/($C7+X8)*Genanskaffelsespriser!$D$5*X7)<0,0,(X7*Genanskaffelsespriser!$D$5-(2009-X$3)/($C7+X8)*Genanskaffelsespriser!$D$5*X7))","v":0},{"$f":"IF((Y7*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C7+Y8)*Genanskaffelsespriser!$D$5*Y7)<0,0,(Y7*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C7+Y8)*Genanskaffelsespriser!$D$5*Y7))","v":0},{"$f":"+SUM(AA7:AV7)","v":29311.080000000075},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA7","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB7","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC7","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD7","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE7","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF7","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG7","v":3017.1851509936196},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH7","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI7","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ7","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK7","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL7","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM7","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN7","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO7","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP7","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ7","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR7","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS7","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT7","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU7","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV7","v":0},{"$f":"+SUM(AX7:BS7)","v":3017.1851509936196},{"$f":"(AA7+AX7)/2","v":0},0,0,0,0,0,16164.132575496847,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW7,BT7)","v":16164.132575496847},{"$f":"SUM(D7:Y7)","v":519.70000000000005}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 3","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,60,0,0,0,0,0,0,null,{"$f":"IF((D9*Genanskaffelsespriser!$D$5-(2009-D$3)/($C9+D10)*Genanskaffelsespriser!$D$5*D9)<0,0,(D9*Genanskaffelsespriser!$D$5-(2009-D$3)/($C9+D10)*Genanskaffelsespriser!$D$5*D9))","v":0},{"$f":"IF((E9*Genanskaffelsespriser!$D$5-(2009-E$3)/($C9+E10)*Genanskaffelsespriser!$D$5*E9)<0,0,(E9*Genanskaffelsespriser!$D$5-(2009-E$3)/($C9+E10)*Genanskaffelsespriser!$D$5*E9))","v":0},{"$f":"IF((F9*Genanskaffelsespriser!$D$5-(2009-F$3)/($C9+F10)*Genanskaffelsespriser!$D$5*F9)<0,0,(F9*Genanskaffelsespriser!$D$5-(2009-F$3)/($C9+F10)*Genanskaffelsespriser!$D$5*F9))","v":0},{"$f":"IF((G9*Genanskaffelsespriser!$D$5-(2009-G$3)/($C9+G10)*Genanskaffelsespriser!$D$5*G9)<0,0,(G9*Genanskaffelsespriser!$D$5-(2009-G$3)/($C9+G10)*Genanskaffelsespriser!$D$5*G9))","v":0},{"$f":"IF((H9*Genanskaffelsespriser!$D$5-(2009-H$3)/($C9+H10)*Genanskaffelsespriser!$D$5*H9)<0,0,(H9*Genanskaffelsespriser!$D$5-(2009-H$3)/($C9+H10)*Genanskaffelsespriser!$D$5*H9))","v":0},{"$f":"IF((I9*Genanskaffelsespriser!$D$5-(2009-I$3)/($C9+I10)*Genanskaffelsespriser!$D$5*I9)<0,0,(I9*Genanskaffelsespriser!$D$5-(2009-I$3)/($C9+I10)*Genanskaffelsespriser!$D$5*I9))","v":0},{"$f":"IF((J9*Genanskaffelsespriser!$D$5-(2009-J$3)/($C9+J10)*Genanskaffelsespriser!$D$5*J9)<0,0,(J9*Genanskaffelsespriser!$D$5-(2009-J$3)/($C9+J10)*Genanskaffelsespriser!$D$5*J9))","v":0},{"$f":"IF((K9*Genanskaffelsespriser!$D$5-(2009-K$3)/($C9+K10)*Genanskaffelsespriser!$D$5*K9)<0,0,(K9*Genanskaffelsespriser!$D$5-(2009-K$3)/($C9+K10)*Genanskaffelsespriser!$D$5*K9))","v":0},{"$f":"IF((L9*Genanskaffelsespriser!$D$5-(2009-L$3)/($C9+L10)*Genanskaffelsespriser!$D$5*L9)<0,0,(L9*Genanskaffelsespriser!$D$5-(2009-L$3)/($C9+L10)*Genanskaffelsespriser!$D$5*L9))","v":0},{"$f":"IF((M9*Genanskaffelsespriser!$D$5-(2009-M$3)/($C9+M10)*Genanskaffelsespriser!$D$5*M9)<0,0,(M9*Genanskaffelsespriser!$D$5-(2009-M$3)/($C9+M10)*Genanskaffelsespriser!$D$5*M9))","v":0},{"$f":"IF((N9*Genanskaffelsespriser!$D$5-(2009-N$3)/($C9+N10)*Genanskaffelsespriser!$D$5*N9)<0,0,(N9*Genanskaffelsespriser!$D$5-(2009-N$3)/($C9+N10)*Genanskaffelsespriser!$D$5*N9))","v":0},{"$f":"IF((O9*Genanskaffelsespriser!$D$5-(2009-O$3)/($C9+O10)*Genanskaffelsespriser!$D$5*O9)<0,0,(O9*Genanskaffelsespriser!$D$5-(2009-O$3)/($C9+O10)*Genanskaffelsespriser!$D$5*O9))","v":0},{"$f":"IF((P9*Genanskaffelsespriser!$D$5-(2009-P$3)/($C9+P10)*Genanskaffelsespriser!$D$5*P9)<0,0,(P9*Genanskaffelsespriser!$D$5-(2009-P$3)/($C9+P10)*Genanskaffelsespriser!$D$5*P9))","v":0},{"$f":"IF((Q9*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C9+Q10)*Genanskaffelsespriser!$D$5*Q9)<0,0,(Q9*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C9+Q10)*Genanskaffelsespriser!$D$5*Q9))","v":0},{"$f":"IF((R9*Genanskaffelsespriser!$D$5-(2009-R$3)/($C9+R10)*Genanskaffelsespriser!$D$5*R9)<0,0,(R9*Genanskaffelsespriser!$D$5-(2009-R$3)/($C9+R10)*Genanskaffelsespriser!$D$5*R9))","v":0},{"$f":"IF((S9*Genanskaffelsespriser!$D$5-(2009-S$3)/($C9+S10)*Genanskaffelsespriser!$D$5*S9)<0,0,(S9*Genanskaffelsespriser!$D$5-(2009-S$3)/($C9+S10)*Genanskaffelsespriser!$D$5*S9))","v":121824},{"$f":"IF((T9*Genanskaffelsespriser!$D$5-(2009-T$3)/($C9+T10)*Genanskaffelsespriser!$D$5*T9)<0,0,(T9*Genanskaffelsespriser!$D$5-(2009-T$3)/($C9+T10)*Genanskaffelsespriser!$D$5*T9))","v":0},{"$f":"IF((U9*Genanskaffelsespriser!$D$5-(2009-U$3)/($C9+U10)*Genanskaffelsespriser!$D$5*U9)<0,0,(U9*Genanskaffelsespriser!$D$5-(2009-U$3)/($C9+U10)*Genanskaffelsespriser!$D$5*U9))","v":0},{"$f":"IF((V9*Genanskaffelsespriser!$D$5-(2009-V$3)/($C9+V10)*Genanskaffelsespriser!$D$5*V9)<0,0,(V9*Genanskaffelsespriser!$D$5-(2009-V$3)/($C9+V10)*Genanskaffelsespriser!$D$5*V9))","v":0},{"$f":"IF((W9*Genanskaffelsespriser!$D$5-(2009-W$3)/($C9+W10)*Genanskaffelsespriser!$D$5*W9)<0,0,(W9*Genanskaffelsespriser!$D$5-(2009-W$3)/($C9+W10)*Genanskaffelsespriser!$D$5*W9))","v":0},{"$f":"IF((X9*Genanskaffelsespriser!$D$5-(2009-X$3)/($C9+X10)*Genanskaffelsespriser!$D$5*X9)<0,0,(X9*Genanskaffelsespriser!$D$5-(2009-X$3)/($C9+X10)*Genanskaffelsespriser!$D$5*X9))","v":0},{"$f":"IF((Y9*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C9+Y10)*Genanskaffelsespriser!$D$5*Y9)<0,0,(Y9*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C9+Y10)*Genanskaffelsespriser!$D$5*Y9))","v":0},{"$f":"+SUM(AA9:AV9)","v":121824},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA9","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB9","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC9","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD9","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE9","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF9","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG9","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH9","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI9","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ9","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK9","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL9","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM9","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN9","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO9","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP9","v":112967.51503154125},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ9","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR9","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS9","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT9","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU9","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV9","v":0},{"$f":"+SUM(AX9:BS9)","v":112967.51503154125},{"$f":"(AA9+AX9)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,117395.75751577062,0,0,0,0,0,0,{"$f":"AVERAGE(AW9,BT9)","v":117395.75751577062},{"$f":"SUM(D9:Y9)","v":60}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 4","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,144,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D11*Genanskaffelsespriser!$D$5-(2009-D$3)/($C11+D12)*Genanskaffelsespriser!$D$5*D11)<0,0,(D11*Genanskaffelsespriser!$D$5-(2009-D$3)/($C11+D12)*Genanskaffelsespriser!$D$5*D11))","v":0},{"$f":"IF((E11*Genanskaffelsespriser!$D$5-(2009-E$3)/($C11+E12)*Genanskaffelsespriser!$D$5*E11)<0,0,(E11*Genanskaffelsespriser!$D$5-(2009-E$3)/($C11+E12)*Genanskaffelsespriser!$D$5*E11))","v":0},{"$f":"IF((F11*Genanskaffelsespriser!$D$5-(2009-F$3)/($C11+F12)*Genanskaffelsespriser!$D$5*F11)<0,0,(F11*Genanskaffelsespriser!$D$5-(2009-F$3)/($C11+F12)*Genanskaffelsespriser!$D$5*F11))","v":0},{"$f":"IF((G11*Genanskaffelsespriser!$D$5-(2009-G$3)/($C11+G12)*Genanskaffelsespriser!$D$5*G11)<0,0,(G11*Genanskaffelsespriser!$D$5-(2009-G$3)/($C11+G12)*Genanskaffelsespriser!$D$5*G11))","v":0},{"$f":"IF((H11*Genanskaffelsespriser!$D$5-(2009-H$3)/($C11+H12)*Genanskaffelsespriser!$D$5*H11)<0,0,(H11*Genanskaffelsespriser!$D$5-(2009-H$3)/($C11+H12)*Genanskaffelsespriser!$D$5*H11))","v":0},{"$f":"IF((I11*Genanskaffelsespriser!$D$5-(2009-I$3)/($C11+I12)*Genanskaffelsespriser!$D$5*I11)<0,0,(I11*Genanskaffelsespriser!$D$5-(2009-I$3)/($C11+I12)*Genanskaffelsespriser!$D$5*I11))","v":0},{"$f":"IF((J11*Genanskaffelsespriser!$D$5-(2009-J$3)/($C11+J12)*Genanskaffelsespriser!$D$5*J11)<0,0,(J11*Genanskaffelsespriser!$D$5-(2009-J$3)/($C11+J12)*Genanskaffelsespriser!$D$5*J11))","v":0},{"$f":"IF((K11*Genanskaffelsespriser!$D$5-(2009-K$3)/($C11+K12)*Genanskaffelsespriser!$D$5*K11)<0,0,(K11*Genanskaffelsespriser!$D$5-(2009-K$3)/($C11+K12)*Genanskaffelsespriser!$D$5*K11))","v":101087.99999999994},{"$f":"IF((L11*Genanskaffelsespriser!$D$5-(2009-L$3)/($C11+L12)*Genanskaffelsespriser!$D$5*L11)<0,0,(L11*Genanskaffelsespriser!$D$5-(2009-L$3)/($C11+L12)*Genanskaffelsespriser!$D$5*L11))","v":0},{"$f":"IF((M11*Genanskaffelsespriser!$D$5-(2009-M$3)/($C11+M12)*Genanskaffelsespriser!$D$5*M11)<0,0,(M11*Genanskaffelsespriser!$D$5-(2009-M$3)/($C11+M12)*Genanskaffelsespriser!$D$5*M11))","v":0},{"$f":"IF((N11*Genanskaffelsespriser!$D$5-(2009-N$3)/($C11+N12)*Genanskaffelsespriser!$D$5*N11)<0,0,(N11*Genanskaffelsespriser!$D$5-(2009-N$3)/($C11+N12)*Genanskaffelsespriser!$D$5*N11))","v":0},{"$f":"IF((O11*Genanskaffelsespriser!$D$5-(2009-O$3)/($C11+O12)*Genanskaffelsespriser!$D$5*O11)<0,0,(O11*Genanskaffelsespriser!$D$5-(2009-O$3)/($C11+O12)*Genanskaffelsespriser!$D$5*O11))","v":0},{"$f":"IF((P11*Genanskaffelsespriser!$D$5-(2009-P$3)/($C11+P12)*Genanskaffelsespriser!$D$5*P11)<0,0,(P11*Genanskaffelsespriser!$D$5-(2009-P$3)/($C11+P12)*Genanskaffelsespriser!$D$5*P11))","v":0},{"$f":"IF((Q11*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C11+Q12)*Genanskaffelsespriser!$D$5*Q11)<0,0,(Q11*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C11+Q12)*Genanskaffelsespriser!$D$5*Q11))","v":0},{"$f":"IF((R11*Genanskaffelsespriser!$D$5-(2009-R$3)/($C11+R12)*Genanskaffelsespriser!$D$5*R11)<0,0,(R11*Genanskaffelsespriser!$D$5-(2009-R$3)/($C11+R12)*Genanskaffelsespriser!$D$5*R11))","v":0},{"$f":"IF((S11*Genanskaffelsespriser!$D$5-(2009-S$3)/($C11+S12)*Genanskaffelsespriser!$D$5*S11)<0,0,(S11*Genanskaffelsespriser!$D$5-(2009-S$3)/($C11+S12)*Genanskaffelsespriser!$D$5*S11))","v":0},{"$f":"IF((T11*Genanskaffelsespriser!$D$5-(2009-T$3)/($C11+T12)*Genanskaffelsespriser!$D$5*T11)<0,0,(T11*Genanskaffelsespriser!$D$5-(2009-T$3)/($C11+T12)*Genanskaffelsespriser!$D$5*T11))","v":0},{"$f":"IF((U11*Genanskaffelsespriser!$D$5-(2009-U$3)/($C11+U12)*Genanskaffelsespriser!$D$5*U11)<0,0,(U11*Genanskaffelsespriser!$D$5-(2009-U$3)/($C11+U12)*Genanskaffelsespriser!$D$5*U11))","v":0},{"$f":"IF((V11*Genanskaffelsespriser!$D$5-(2009-V$3)/($C11+V12)*Genanskaffelsespriser!$D$5*V11)<0,0,(V11*Genanskaffelsespriser!$D$5-(2009-V$3)/($C11+V12)*Genanskaffelsespriser!$D$5*V11))","v":0},{"$f":"IF((W11*Genanskaffelsespriser!$D$5-(2009-W$3)/($C11+W12)*Genanskaffelsespriser!$D$5*W11)<0,0,(W11*Genanskaffelsespriser!$D$5-(2009-W$3)/($C11+W12)*Genanskaffelsespriser!$D$5*W11))","v":0},{"$f":"IF((X11*Genanskaffelsespriser!$D$5-(2009-X$3)/($C11+X12)*Genanskaffelsespriser!$D$5*X11)<0,0,(X11*Genanskaffelsespriser!$D$5-(2009-X$3)/($C11+X12)*Genanskaffelsespriser!$D$5*X11))","v":0},{"$f":"IF((Y11*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C11+Y12)*Genanskaffelsespriser!$D$5*Y11)<0,0,(Y11*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C11+Y12)*Genanskaffelsespriser!$D$5*Y11))","v":0},{"$f":"+SUM(AA11:AV11)","v":101087.99999999994},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA11","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB11","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC11","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD11","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE11","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF11","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG11","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH11","v":21991.407392932862},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI11","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ11","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK11","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL11","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM11","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN11","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO11","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP11","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ11","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR11","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS11","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT11","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU11","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV11","v":0},{"$f":"+SUM(AX11:BS11)","v":21991.407392932862},{"$f":"(AA11+AX11)/2","v":0},0,0,0,0,0,0,61539.7036964664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW11,BT11)","v":61539.7036964664},{"$f":"SUM(D11:Y11)","v":144}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,17,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 5","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D13*Genanskaffelsespriser!$D$5-(2009-D$3)/($C13+D14)*Genanskaffelsespriser!$D$5*D13)<0,0,(D13*Genanskaffelsespriser!$D$5-(2009-D$3)/($C13+D14)*Genanskaffelsespriser!$D$5*D13))","v":0},{"$f":"IF((E13*Genanskaffelsespriser!$D$5-(2009-E$3)/($C13+E14)*Genanskaffelsespriser!$D$5*E13)<0,0,(E13*Genanskaffelsespriser!$D$5-(2009-E$3)/($C13+E14)*Genanskaffelsespriser!$D$5*E13))","v":0},{"$f":"IF((F13*Genanskaffelsespriser!$D$5-(2009-F$3)/($C13+F14)*Genanskaffelsespriser!$D$5*F13)<0,0,(F13*Genanskaffelsespriser!$D$5-(2009-F$3)/($C13+F14)*Genanskaffelsespriser!$D$5*F13))","v":0},{"$f":"IF((G13*Genanskaffelsespriser!$D$5-(2009-G$3)/($C13+G14)*Genanskaffelsespriser!$D$5*G13)<0,0,(G13*Genanskaffelsespriser!$D$5-(2009-G$3)/($C13+G14)*Genanskaffelsespriser!$D$5*G13))","v":0},{"$f":"IF((H13*Genanskaffelsespriser!$D$5-(2009-H$3)/($C13+H14)*Genanskaffelsespriser!$D$5*H13)<0,0,(H13*Genanskaffelsespriser!$D$5-(2009-H$3)/($C13+H14)*Genanskaffelsespriser!$D$5*H13))","v":0},{"$f":"IF((I13*Genanskaffelsespriser!$D$5-(2009-I$3)/($C13+I14)*Genanskaffelsespriser!$D$5*I13)<0,0,(I13*Genanskaffelsespriser!$D$5-(2009-I$3)/($C13+I14)*Genanskaffelsespriser!$D$5*I13))","v":0},{"$f":"IF((J13*Genanskaffelsespriser!$D$5-(2009-J$3)/($C13+J14)*Genanskaffelsespriser!$D$5*J13)<0,0,(J13*Genanskaffelsespriser!$D$5-(2009-J$3)/($C13+J14)*Genanskaffelsespriser!$D$5*J13))","v":0},{"$f":"IF((K13*Genanskaffelsespriser!$D$5-(2009-K$3)/($C13+K14)*Genanskaffelsespriser!$D$5*K13)<0,0,(K13*Genanskaffelsespriser!$D$5-(2009-K$3)/($C13+K14)*Genanskaffelsespriser!$D$5*K13))","v":0},{"$f":"IF((L13*Genanskaffelsespriser!$D$5-(2009-L$3)/($C13+L14)*Genanskaffelsespriser!$D$5*L13)<0,0,(L13*Genanskaffelsespriser!$D$5-(2009-L$3)/($C13+L14)*Genanskaffelsespriser!$D$5*L13))","v":0},{"$f":"IF((M13*Genanskaffelsespriser!$D$5-(2009-M$3)/($C13+M14)*Genanskaffelsespriser!$D$5*M13)<0,0,(M13*Genanskaffelsespriser!$D$5-(2009-M$3)/($C13+M14)*Genanskaffelsespriser!$D$5*M13))","v":0},{"$f":"IF((N13*Genanskaffelsespriser!$D$5-(2009-N$3)/($C13+N14)*Genanskaffelsespriser!$D$5*N13)<0,0,(N13*Genanskaffelsespriser!$D$5-(2009-N$3)/($C13+N14)*Genanskaffelsespriser!$D$5*N13))","v":0},{"$f":"IF((O13*Genanskaffelsespriser!$D$5-(2009-O$3)/($C13+O14)*Genanskaffelsespriser!$D$5*O13)<0,0,(O13*Genanskaffelsespriser!$D$5-(2009-O$3)/($C13+O14)*Genanskaffelsespriser!$D$5*O13))","v":0},{"$f":"IF((P13*Genanskaffelsespriser!$D$5-(2009-P$3)/($C13+P14)*Genanskaffelsespriser!$D$5*P13)<0,0,(P13*Genanskaffelsespriser!$D$5-(2009-P$3)/($C13+P14)*Genanskaffelsespriser!$D$5*P13))","v":0},{"$f":"IF((Q13*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C13+Q14)*Genanskaffelsespriser!$D$5*Q13)<0,0,(Q13*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C13+Q14)*Genanskaffelsespriser!$D$5*Q13))","v":0},{"$f":"IF((R13*Genanskaffelsespriser!$D$5-(2009-R$3)/($C13+R14)*Genanskaffelsespriser!$D$5*R13)<0,0,(R13*Genanskaffelsespriser!$D$5-(2009-R$3)/($C13+R14)*Genanskaffelsespriser!$D$5*R13))","v":0},{"$f":"IF((S13*Genanskaffelsespriser!$D$5-(2009-S$3)/($C13+S14)*Genanskaffelsespriser!$D$5*S13)<0,0,(S13*Genanskaffelsespriser!$D$5-(2009-S$3)/($C13+S14)*Genanskaffelsespriser!$D$5*S13))","v":0},{"$f":"IF((T13*Genanskaffelsespriser!$D$5-(2009-T$3)/($C13+T14)*Genanskaffelsespriser!$D$5*T13)<0,0,(T13*Genanskaffelsespriser!$D$5-(2009-T$3)/($C13+T14)*Genanskaffelsespriser!$D$5*T13))","v":0},{"$f":"IF((U13*Genanskaffelsespriser!$D$5-(2009-U$3)/($C13+U14)*Genanskaffelsespriser!$D$5*U13)<0,0,(U13*Genanskaffelsespriser!$D$5-(2009-U$3)/($C13+U14)*Genanskaffelsespriser!$D$5*U13))","v":0},{"$f":"IF((V13*Genanskaffelsespriser!$D$5-(2009-V$3)/($C13+V14)*Genanskaffelsespriser!$D$5*V13)<0,0,(V13*Genanskaffelsespriser!$D$5-(2009-V$3)/($C13+V14)*Genanskaffelsespriser!$D$5*V13))","v":0},{"$f":"IF((W13*Genanskaffelsespriser!$D$5-(2009-W$3)/($C13+W14)*Genanskaffelsespriser!$D$5*W13)<0,0,(W13*Genanskaffelsespriser!$D$5-(2009-W$3)/($C13+W14)*Genanskaffelsespriser!$D$5*W13))","v":0},{"$f":"IF((X13*Genanskaffelsespriser!$D$5-(2009-X$3)/($C13+X14)*Genanskaffelsespriser!$D$5*X13)<0,0,(X13*Genanskaffelsespriser!$D$5-(2009-X$3)/($C13+X14)*Genanskaffelsespriser!$D$5*X13))","v":0},{"$f":"IF((Y13*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C13+Y14)*Genanskaffelsespriser!$D$5*Y13)<0,0,(Y13*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C13+Y14)*Genanskaffelsespriser!$D$5*Y13))","v":0},{"$f":"+SUM(AA13:AV13)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA13","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB13","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC13","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD13","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE13","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF13","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG13","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH13","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI13","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ13","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK13","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL13","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM13","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN13","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO13","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP13","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ13","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR13","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS13","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT13","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU13","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV13","v":0},{"$f":"+SUM(AX13:BS13)","v":0},{"$f":"(AA13+AX13)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW13,BT13)","v":0},{"$f":"SUM(D13:Y13)","v":39}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 6","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D15*Genanskaffelsespriser!$D$5-(2009-D$3)/($C15+D16)*Genanskaffelsespriser!$D$5*D15)<0,0,(D15*Genanskaffelsespriser!$D$5-(2009-D$3)/($C15+D16)*Genanskaffelsespriser!$D$5*D15))","v":0},{"$f":"IF((E15*Genanskaffelsespriser!$D$5-(2009-E$3)/($C15+E16)*Genanskaffelsespriser!$D$5*E15)<0,0,(E15*Genanskaffelsespriser!$D$5-(2009-E$3)/($C15+E16)*Genanskaffelsespriser!$D$5*E15))","v":0},{"$f":"IF((F15*Genanskaffelsespriser!$D$5-(2009-F$3)/($C15+F16)*Genanskaffelsespriser!$D$5*F15)<0,0,(F15*Genanskaffelsespriser!$D$5-(2009-F$3)/($C15+F16)*Genanskaffelsespriser!$D$5*F15))","v":0},{"$f":"IF((G15*Genanskaffelsespriser!$D$5-(2009-G$3)/($C15+G16)*Genanskaffelsespriser!$D$5*G15)<0,0,(G15*Genanskaffelsespriser!$D$5-(2009-G$3)/($C15+G16)*Genanskaffelsespriser!$D$5*G15))","v":0},{"$f":"IF((H15*Genanskaffelsespriser!$D$5-(2009-H$3)/($C15+H16)*Genanskaffelsespriser!$D$5*H15)<0,0,(H15*Genanskaffelsespriser!$D$5-(2009-H$3)/($C15+H16)*Genanskaffelsespriser!$D$5*H15))","v":0},{"$f":"IF((I15*Genanskaffelsespriser!$D$5-(2009-I$3)/($C15+I16)*Genanskaffelsespriser!$D$5*I15)<0,0,(I15*Genanskaffelsespriser!$D$5-(2009-I$3)/($C15+I16)*Genanskaffelsespriser!$D$5*I15))","v":0},{"$f":"IF((J15*Genanskaffelsespriser!$D$5-(2009-J$3)/($C15+J16)*Genanskaffelsespriser!$D$5*J15)<0,0,(J15*Genanskaffelsespriser!$D$5-(2009-J$3)/($C15+J16)*Genanskaffelsespriser!$D$5*J15))","v":0},{"$f":"IF((K15*Genanskaffelsespriser!$D$5-(2009-K$3)/($C15+K16)*Genanskaffelsespriser!$D$5*K15)<0,0,(K15*Genanskaffelsespriser!$D$5-(2009-K$3)/($C15+K16)*Genanskaffelsespriser!$D$5*K15))","v":0},{"$f":"IF((L15*Genanskaffelsespriser!$D$5-(2009-L$3)/($C15+L16)*Genanskaffelsespriser!$D$5*L15)<0,0,(L15*Genanskaffelsespriser!$D$5-(2009-L$3)/($C15+L16)*Genanskaffelsespriser!$D$5*L15))","v":0},{"$f":"IF((M15*Genanskaffelsespriser!$D$5-(2009-M$3)/($C15+M16)*Genanskaffelsespriser!$D$5*M15)<0,0,(M15*Genanskaffelsespriser!$D$5-(2009-M$3)/($C15+M16)*Genanskaffelsespriser!$D$5*M15))","v":0},{"$f":"IF((N15*Genanskaffelsespriser!$D$5-(2009-N$3)/($C15+N16)*Genanskaffelsespriser!$D$5*N15)<0,0,(N15*Genanskaffelsespriser!$D$5-(2009-N$3)/($C15+N16)*Genanskaffelsespriser!$D$5*N15))","v":0},{"$f":"IF((O15*Genanskaffelsespriser!$D$5-(2009-O$3)/($C15+O16)*Genanskaffelsespriser!$D$5*O15)<0,0,(O15*Genanskaffelsespriser!$D$5-(2009-O$3)/($C15+O16)*Genanskaffelsespriser!$D$5*O15))","v":0},{"$f":"IF((P15*Genanskaffelsespriser!$D$5-(2009-P$3)/($C15+P16)*Genanskaffelsespriser!$D$5*P15)<0,0,(P15*Genanskaffelsespriser!$D$5-(2009-P$3)/($C15+P16)*Genanskaffelsespriser!$D$5*P15))","v":0},{"$f":"IF((Q15*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C15+Q16)*Genanskaffelsespriser!$D$5*Q15)<0,0,(Q15*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C15+Q16)*Genanskaffelsespriser!$D$5*Q15))","v":0},{"$f":"IF((R15*Genanskaffelsespriser!$D$5-(2009-R$3)/($C15+R16)*Genanskaffelsespriser!$D$5*R15)<0,0,(R15*Genanskaffelsespriser!$D$5-(2009-R$3)/($C15+R16)*Genanskaffelsespriser!$D$5*R15))","v":0},{"$f":"IF((S15*Genanskaffelsespriser!$D$5-(2009-S$3)/($C15+S16)*Genanskaffelsespriser!$D$5*S15)<0,0,(S15*Genanskaffelsespriser!$D$5-(2009-S$3)/($C15+S16)*Genanskaffelsespriser!$D$5*S15))","v":0},{"$f":"IF((T15*Genanskaffelsespriser!$D$5-(2009-T$3)/($C15+T16)*Genanskaffelsespriser!$D$5*T15)<0,0,(T15*Genanskaffelsespriser!$D$5-(2009-T$3)/($C15+T16)*Genanskaffelsespriser!$D$5*T15))","v":0},{"$f":"IF((U15*Genanskaffelsespriser!$D$5-(2009-U$3)/($C15+U16)*Genanskaffelsespriser!$D$5*U15)<0,0,(U15*Genanskaffelsespriser!$D$5-(2009-U$3)/($C15+U16)*Genanskaffelsespriser!$D$5*U15))","v":0},{"$f":"IF((V15*Genanskaffelsespriser!$D$5-(2009-V$3)/($C15+V16)*Genanskaffelsespriser!$D$5*V15)<0,0,(V15*Genanskaffelsespriser!$D$5-(2009-V$3)/($C15+V16)*Genanskaffelsespriser!$D$5*V15))","v":0},{"$f":"IF((W15*Genanskaffelsespriser!$D$5-(2009-W$3)/($C15+W16)*Genanskaffelsespriser!$D$5*W15)<0,0,(W15*Genanskaffelsespriser!$D$5-(2009-W$3)/($C15+W16)*Genanskaffelsespriser!$D$5*W15))","v":0},{"$f":"IF((X15*Genanskaffelsespriser!$D$5-(2009-X$3)/($C15+X16)*Genanskaffelsespriser!$D$5*X15)<0,0,(X15*Genanskaffelsespriser!$D$5-(2009-X$3)/($C15+X16)*Genanskaffelsespriser!$D$5*X15))","v":0},{"$f":"IF((Y15*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C15+Y16)*Genanskaffelsespriser!$D$5*Y15)<0,0,(Y15*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C15+Y16)*Genanskaffelsespriser!$D$5*Y15))","v":0},{"$f":"+SUM(AA15:AV15)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA15","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB15","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC15","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD15","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE15","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF15","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG15","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH15","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI15","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ15","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK15","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL15","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM15","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN15","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO15","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP15","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ15","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR15","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS15","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT15","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU15","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV15","v":0},{"$f":"+SUM(AX15:BS15)","v":0},{"$f":"(AA15+AX15)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW15,BT15)","v":0},{"$f":"SUM(D15:Y15)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 7","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D17*Genanskaffelsespriser!$D$5-(2009-D$3)/($C17+D18)*Genanskaffelsespriser!$D$5*D17)<0,0,(D17*Genanskaffelsespriser!$D$5-(2009-D$3)/($C17+D18)*Genanskaffelsespriser!$D$5*D17))","v":0},{"$f":"IF((E17*Genanskaffelsespriser!$D$5-(2009-E$3)/($C17+E18)*Genanskaffelsespriser!$D$5*E17)<0,0,(E17*Genanskaffelsespriser!$D$5-(2009-E$3)/($C17+E18)*Genanskaffelsespriser!$D$5*E17))","v":0},{"$f":"IF((F17*Genanskaffelsespriser!$D$5-(2009-F$3)/($C17+F18)*Genanskaffelsespriser!$D$5*F17)<0,0,(F17*Genanskaffelsespriser!$D$5-(2009-F$3)/($C17+F18)*Genanskaffelsespriser!$D$5*F17))","v":0},{"$f":"IF((G17*Genanskaffelsespriser!$D$5-(2009-G$3)/($C17+G18)*Genanskaffelsespriser!$D$5*G17)<0,0,(G17*Genanskaffelsespriser!$D$5-(2009-G$3)/($C17+G18)*Genanskaffelsespriser!$D$5*G17))","v":0},{"$f":"IF((H17*Genanskaffelsespriser!$D$5-(2009-H$3)/($C17+H18)*Genanskaffelsespriser!$D$5*H17)<0,0,(H17*Genanskaffelsespriser!$D$5-(2009-H$3)/($C17+H18)*Genanskaffelsespriser!$D$5*H17))","v":0},{"$f":"IF((I17*Genanskaffelsespriser!$D$5-(2009-I$3)/($C17+I18)*Genanskaffelsespriser!$D$5*I17)<0,0,(I17*Genanskaffelsespriser!$D$5-(2009-I$3)/($C17+I18)*Genanskaffelsespriser!$D$5*I17))","v":0},{"$f":"IF((J17*Genanskaffelsespriser!$D$5-(2009-J$3)/($C17+J18)*Genanskaffelsespriser!$D$5*J17)<0,0,(J17*Genanskaffelsespriser!$D$5-(2009-J$3)/($C17+J18)*Genanskaffelsespriser!$D$5*J17))","v":0},{"$f":"IF((K17*Genanskaffelsespriser!$D$5-(2009-K$3)/($C17+K18)*Genanskaffelsespriser!$D$5*K17)<0,0,(K17*Genanskaffelsespriser!$D$5-(2009-K$3)/($C17+K18)*Genanskaffelsespriser!$D$5*K17))","v":0},{"$f":"IF((L17*Genanskaffelsespriser!$D$5-(2009-L$3)/($C17+L18)*Genanskaffelsespriser!$D$5*L17)<0,0,(L17*Genanskaffelsespriser!$D$5-(2009-L$3)/($C17+L18)*Genanskaffelsespriser!$D$5*L17))","v":0},{"$f":"IF((M17*Genanskaffelsespriser!$D$5-(2009-M$3)/($C17+M18)*Genanskaffelsespriser!$D$5*M17)<0,0,(M17*Genanskaffelsespriser!$D$5-(2009-M$3)/($C17+M18)*Genanskaffelsespriser!$D$5*M17))","v":0},{"$f":"IF((N17*Genanskaffelsespriser!$D$5-(2009-N$3)/($C17+N18)*Genanskaffelsespriser!$D$5*N17)<0,0,(N17*Genanskaffelsespriser!$D$5-(2009-N$3)/($C17+N18)*Genanskaffelsespriser!$D$5*N17))","v":0},{"$f":"IF((O17*Genanskaffelsespriser!$D$5-(2009-O$3)/($C17+O18)*Genanskaffelsespriser!$D$5*O17)<0,0,(O17*Genanskaffelsespriser!$D$5-(2009-O$3)/($C17+O18)*Genanskaffelsespriser!$D$5*O17))","v":0},{"$f":"IF((P17*Genanskaffelsespriser!$D$5-(2009-P$3)/($C17+P18)*Genanskaffelsespriser!$D$5*P17)<0,0,(P17*Genanskaffelsespriser!$D$5-(2009-P$3)/($C17+P18)*Genanskaffelsespriser!$D$5*P17))","v":0},{"$f":"IF((Q17*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C17+Q18)*Genanskaffelsespriser!$D$5*Q17)<0,0,(Q17*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C17+Q18)*Genanskaffelsespriser!$D$5*Q17))","v":0},{"$f":"IF((R17*Genanskaffelsespriser!$D$5-(2009-R$3)/($C17+R18)*Genanskaffelsespriser!$D$5*R17)<0,0,(R17*Genanskaffelsespriser!$D$5-(2009-R$3)/($C17+R18)*Genanskaffelsespriser!$D$5*R17))","v":0},{"$f":"IF((S17*Genanskaffelsespriser!$D$5-(2009-S$3)/($C17+S18)*Genanskaffelsespriser!$D$5*S17)<0,0,(S17*Genanskaffelsespriser!$D$5-(2009-S$3)/($C17+S18)*Genanskaffelsespriser!$D$5*S17))","v":0},{"$f":"IF((T17*Genanskaffelsespriser!$D$5-(2009-T$3)/($C17+T18)*Genanskaffelsespriser!$D$5*T17)<0,0,(T17*Genanskaffelsespriser!$D$5-(2009-T$3)/($C17+T18)*Genanskaffelsespriser!$D$5*T17))","v":0},{"$f":"IF((U17*Genanskaffelsespriser!$D$5-(2009-U$3)/($C17+U18)*Genanskaffelsespriser!$D$5*U17)<0,0,(U17*Genanskaffelsespriser!$D$5-(2009-U$3)/($C17+U18)*Genanskaffelsespriser!$D$5*U17))","v":0},{"$f":"IF((V17*Genanskaffelsespriser!$D$5-(2009-V$3)/($C17+V18)*Genanskaffelsespriser!$D$5*V17)<0,0,(V17*Genanskaffelsespriser!$D$5-(2009-V$3)/($C17+V18)*Genanskaffelsespriser!$D$5*V17))","v":0},{"$f":"IF((W17*Genanskaffelsespriser!$D$5-(2009-W$3)/($C17+W18)*Genanskaffelsespriser!$D$5*W17)<0,0,(W17*Genanskaffelsespriser!$D$5-(2009-W$3)/($C17+W18)*Genanskaffelsespriser!$D$5*W17))","v":0},{"$f":"IF((X17*Genanskaffelsespriser!$D$5-(2009-X$3)/($C17+X18)*Genanskaffelsespriser!$D$5*X17)<0,0,(X17*Genanskaffelsespriser!$D$5-(2009-X$3)/($C17+X18)*Genanskaffelsespriser!$D$5*X17))","v":0},{"$f":"IF((Y17*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C17+Y18)*Genanskaffelsespriser!$D$5*Y17)<0,0,(Y17*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C17+Y18)*Genanskaffelsespriser!$D$5*Y17))","v":0},{"$f":"+SUM(AA17:AV17)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA17","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB17","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC17","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD17","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE17","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF17","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG17","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH17","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI17","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ17","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK17","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL17","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM17","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN17","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO17","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP17","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ17","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR17","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS17","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT17","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU17","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV17","v":0},{"$f":"+SUM(AX17:BS17)","v":0},{"$f":"(AA17+AX17)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW17,BT17)","v":0},{"$f":"SUM(D17:Y17)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 8","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D19*Genanskaffelsespriser!$D$5-(2009-D$3)/($C19+D20)*Genanskaffelsespriser!$D$5*D19)<0,0,(D19*Genanskaffelsespriser!$D$5-(2009-D$3)/($C19+D20)*Genanskaffelsespriser!$D$5*D19))","v":0},{"$f":"IF((E19*Genanskaffelsespriser!$D$5-(2009-E$3)/($C19+E20)*Genanskaffelsespriser!$D$5*E19)<0,0,(E19*Genanskaffelsespriser!$D$5-(2009-E$3)/($C19+E20)*Genanskaffelsespriser!$D$5*E19))","v":0},{"$f":"IF((F19*Genanskaffelsespriser!$D$5-(2009-F$3)/($C19+F20)*Genanskaffelsespriser!$D$5*F19)<0,0,(F19*Genanskaffelsespriser!$D$5-(2009-F$3)/($C19+F20)*Genanskaffelsespriser!$D$5*F19))","v":0},{"$f":"IF((G19*Genanskaffelsespriser!$D$5-(2009-G$3)/($C19+G20)*Genanskaffelsespriser!$D$5*G19)<0,0,(G19*Genanskaffelsespriser!$D$5-(2009-G$3)/($C19+G20)*Genanskaffelsespriser!$D$5*G19))","v":0},{"$f":"IF((H19*Genanskaffelsespriser!$D$5-(2009-H$3)/($C19+H20)*Genanskaffelsespriser!$D$5*H19)<0,0,(H19*Genanskaffelsespriser!$D$5-(2009-H$3)/($C19+H20)*Genanskaffelsespriser!$D$5*H19))","v":0},{"$f":"IF((I19*Genanskaffelsespriser!$D$5-(2009-I$3)/($C19+I20)*Genanskaffelsespriser!$D$5*I19)<0,0,(I19*Genanskaffelsespriser!$D$5-(2009-I$3)/($C19+I20)*Genanskaffelsespriser!$D$5*I19))","v":0},{"$f":"IF((J19*Genanskaffelsespriser!$D$5-(2009-J$3)/($C19+J20)*Genanskaffelsespriser!$D$5*J19)<0,0,(J19*Genanskaffelsespriser!$D$5-(2009-J$3)/($C19+J20)*Genanskaffelsespriser!$D$5*J19))","v":0},{"$f":"IF((K19*Genanskaffelsespriser!$D$5-(2009-K$3)/($C19+K20)*Genanskaffelsespriser!$D$5*K19)<0,0,(K19*Genanskaffelsespriser!$D$5-(2009-K$3)/($C19+K20)*Genanskaffelsespriser!$D$5*K19))","v":0},{"$f":"IF((L19*Genanskaffelsespriser!$D$5-(2009-L$3)/($C19+L20)*Genanskaffelsespriser!$D$5*L19)<0,0,(L19*Genanskaffelsespriser!$D$5-(2009-L$3)/($C19+L20)*Genanskaffelsespriser!$D$5*L19))","v":0},{"$f":"IF((M19*Genanskaffelsespriser!$D$5-(2009-M$3)/($C19+M20)*Genanskaffelsespriser!$D$5*M19)<0,0,(M19*Genanskaffelsespriser!$D$5-(2009-M$3)/($C19+M20)*Genanskaffelsespriser!$D$5*M19))","v":0},{"$f":"IF((N19*Genanskaffelsespriser!$D$5-(2009-N$3)/($C19+N20)*Genanskaffelsespriser!$D$5*N19)<0,0,(N19*Genanskaffelsespriser!$D$5-(2009-N$3)/($C19+N20)*Genanskaffelsespriser!$D$5*N19))","v":0},{"$f":"IF((O19*Genanskaffelsespriser!$D$5-(2009-O$3)/($C19+O20)*Genanskaffelsespriser!$D$5*O19)<0,0,(O19*Genanskaffelsespriser!$D$5-(2009-O$3)/($C19+O20)*Genanskaffelsespriser!$D$5*O19))","v":0},{"$f":"IF((P19*Genanskaffelsespriser!$D$5-(2009-P$3)/($C19+P20)*Genanskaffelsespriser!$D$5*P19)<0,0,(P19*Genanskaffelsespriser!$D$5-(2009-P$3)/($C19+P20)*Genanskaffelsespriser!$D$5*P19))","v":0},{"$f":"IF((Q19*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C19+Q20)*Genanskaffelsespriser!$D$5*Q19)<0,0,(Q19*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C19+Q20)*Genanskaffelsespriser!$D$5*Q19))","v":0},{"$f":"IF((R19*Genanskaffelsespriser!$D$5-(2009-R$3)/($C19+R20)*Genanskaffelsespriser!$D$5*R19)<0,0,(R19*Genanskaffelsespriser!$D$5-(2009-R$3)/($C19+R20)*Genanskaffelsespriser!$D$5*R19))","v":0},{"$f":"IF((S19*Genanskaffelsespriser!$D$5-(2009-S$3)/($C19+S20)*Genanskaffelsespriser!$D$5*S19)<0,0,(S19*Genanskaffelsespriser!$D$5-(2009-S$3)/($C19+S20)*Genanskaffelsespriser!$D$5*S19))","v":0},{"$f":"IF((T19*Genanskaffelsespriser!$D$5-(2009-T$3)/($C19+T20)*Genanskaffelsespriser!$D$5*T19)<0,0,(T19*Genanskaffelsespriser!$D$5-(2009-T$3)/($C19+T20)*Genanskaffelsespriser!$D$5*T19))","v":0},{"$f":"IF((U19*Genanskaffelsespriser!$D$5-(2009-U$3)/($C19+U20)*Genanskaffelsespriser!$D$5*U19)<0,0,(U19*Genanskaffelsespriser!$D$5-(2009-U$3)/($C19+U20)*Genanskaffelsespriser!$D$5*U19))","v":0},{"$f":"IF((V19*Genanskaffelsespriser!$D$5-(2009-V$3)/($C19+V20)*Genanskaffelsespriser!$D$5*V19)<0,0,(V19*Genanskaffelsespriser!$D$5-(2009-V$3)/($C19+V20)*Genanskaffelsespriser!$D$5*V19))","v":0},{"$f":"IF((W19*Genanskaffelsespriser!$D$5-(2009-W$3)/($C19+W20)*Genanskaffelsespriser!$D$5*W19)<0,0,(W19*Genanskaffelsespriser!$D$5-(2009-W$3)/($C19+W20)*Genanskaffelsespriser!$D$5*W19))","v":0},{"$f":"IF((X19*Genanskaffelsespriser!$D$5-(2009-X$3)/($C19+X20)*Genanskaffelsespriser!$D$5*X19)<0,0,(X19*Genanskaffelsespriser!$D$5-(2009-X$3)/($C19+X20)*Genanskaffelsespriser!$D$5*X19))","v":0},{"$f":"IF((Y19*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C19+Y20)*Genanskaffelsespriser!$D$5*Y19)<0,0,(Y19*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C19+Y20)*Genanskaffelsespriser!$D$5*Y19))","v":0},{"$f":"+SUM(AA19:AV19)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA19","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB19","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC19","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD19","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE19","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF19","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG19","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH19","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI19","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ19","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK19","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL19","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM19","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN19","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO19","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP19","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ19","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR19","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS19","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT19","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU19","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV19","v":0},{"$f":"+SUM(AX19:BS19)","v":0},{"$f":"(AA19+AX19)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW19,BT19)","v":0},{"$f":"SUM(D19:Y19)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 9","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D21*Genanskaffelsespriser!$D$5-(2009-D$3)/($C21+D22)*Genanskaffelsespriser!$D$5*D21)<0,0,(D21*Genanskaffelsespriser!$D$5-(2009-D$3)/($C21+D22)*Genanskaffelsespriser!$D$5*D21))","v":0},{"$f":"IF((E21*Genanskaffelsespriser!$D$5-(2009-E$3)/($C21+E22)*Genanskaffelsespriser!$D$5*E21)<0,0,(E21*Genanskaffelsespriser!$D$5-(2009-E$3)/($C21+E22)*Genanskaffelsespriser!$D$5*E21))","v":0},{"$f":"IF((F21*Genanskaffelsespriser!$D$5-(2009-F$3)/($C21+F22)*Genanskaffelsespriser!$D$5*F21)<0,0,(F21*Genanskaffelsespriser!$D$5-(2009-F$3)/($C21+F22)*Genanskaffelsespriser!$D$5*F21))","v":0},{"$f":"IF((G21*Genanskaffelsespriser!$D$5-(2009-G$3)/($C21+G22)*Genanskaffelsespriser!$D$5*G21)<0,0,(G21*Genanskaffelsespriser!$D$5-(2009-G$3)/($C21+G22)*Genanskaffelsespriser!$D$5*G21))","v":0},{"$f":"IF((H21*Genanskaffelsespriser!$D$5-(2009-H$3)/($C21+H22)*Genanskaffelsespriser!$D$5*H21)<0,0,(H21*Genanskaffelsespriser!$D$5-(2009-H$3)/($C21+H22)*Genanskaffelsespriser!$D$5*H21))","v":0},{"$f":"IF((I21*Genanskaffelsespriser!$D$5-(2009-I$3)/($C21+I22)*Genanskaffelsespriser!$D$5*I21)<0,0,(I21*Genanskaffelsespriser!$D$5-(2009-I$3)/($C21+I22)*Genanskaffelsespriser!$D$5*I21))","v":0},{"$f":"IF((J21*Genanskaffelsespriser!$D$5-(2009-J$3)/($C21+J22)*Genanskaffelsespriser!$D$5*J21)<0,0,(J21*Genanskaffelsespriser!$D$5-(2009-J$3)/($C21+J22)*Genanskaffelsespriser!$D$5*J21))","v":0},{"$f":"IF((K21*Genanskaffelsespriser!$D$5-(2009-K$3)/($C21+K22)*Genanskaffelsespriser!$D$5*K21)<0,0,(K21*Genanskaffelsespriser!$D$5-(2009-K$3)/($C21+K22)*Genanskaffelsespriser!$D$5*K21))","v":0},{"$f":"IF((L21*Genanskaffelsespriser!$D$5-(2009-L$3)/($C21+L22)*Genanskaffelsespriser!$D$5*L21)<0,0,(L21*Genanskaffelsespriser!$D$5-(2009-L$3)/($C21+L22)*Genanskaffelsespriser!$D$5*L21))","v":0},{"$f":"IF((M21*Genanskaffelsespriser!$D$5-(2009-M$3)/($C21+M22)*Genanskaffelsespriser!$D$5*M21)<0,0,(M21*Genanskaffelsespriser!$D$5-(2009-M$3)/($C21+M22)*Genanskaffelsespriser!$D$5*M21))","v":0},{"$f":"IF((N21*Genanskaffelsespriser!$D$5-(2009-N$3)/($C21+N22)*Genanskaffelsespriser!$D$5*N21)<0,0,(N21*Genanskaffelsespriser!$D$5-(2009-N$3)/($C21+N22)*Genanskaffelsespriser!$D$5*N21))","v":0},{"$f":"IF((O21*Genanskaffelsespriser!$D$5-(2009-O$3)/($C21+O22)*Genanskaffelsespriser!$D$5*O21)<0,0,(O21*Genanskaffelsespriser!$D$5-(2009-O$3)/($C21+O22)*Genanskaffelsespriser!$D$5*O21))","v":0},{"$f":"IF((P21*Genanskaffelsespriser!$D$5-(2009-P$3)/($C21+P22)*Genanskaffelsespriser!$D$5*P21)<0,0,(P21*Genanskaffelsespriser!$D$5-(2009-P$3)/($C21+P22)*Genanskaffelsespriser!$D$5*P21))","v":0},{"$f":"IF((Q21*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C21+Q22)*Genanskaffelsespriser!$D$5*Q21)<0,0,(Q21*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C21+Q22)*Genanskaffelsespriser!$D$5*Q21))","v":0},{"$f":"IF((R21*Genanskaffelsespriser!$D$5-(2009-R$3)/($C21+R22)*Genanskaffelsespriser!$D$5*R21)<0,0,(R21*Genanskaffelsespriser!$D$5-(2009-R$3)/($C21+R22)*Genanskaffelsespriser!$D$5*R21))","v":0},{"$f":"IF((S21*Genanskaffelsespriser!$D$5-(2009-S$3)/($C21+S22)*Genanskaffelsespriser!$D$5*S21)<0,0,(S21*Genanskaffelsespriser!$D$5-(2009-S$3)/($C21+S22)*Genanskaffelsespriser!$D$5*S21))","v":0},{"$f":"IF((T21*Genanskaffelsespriser!$D$5-(2009-T$3)/($C21+T22)*Genanskaffelsespriser!$D$5*T21)<0,0,(T21*Genanskaffelsespriser!$D$5-(2009-T$3)/($C21+T22)*Genanskaffelsespriser!$D$5*T21))","v":0},{"$f":"IF((U21*Genanskaffelsespriser!$D$5-(2009-U$3)/($C21+U22)*Genanskaffelsespriser!$D$5*U21)<0,0,(U21*Genanskaffelsespriser!$D$5-(2009-U$3)/($C21+U22)*Genanskaffelsespriser!$D$5*U21))","v":0},{"$f":"IF((V21*Genanskaffelsespriser!$D$5-(2009-V$3)/($C21+V22)*Genanskaffelsespriser!$D$5*V21)<0,0,(V21*Genanskaffelsespriser!$D$5-(2009-V$3)/($C21+V22)*Genanskaffelsespriser!$D$5*V21))","v":0},{"$f":"IF((W21*Genanskaffelsespriser!$D$5-(2009-W$3)/($C21+W22)*Genanskaffelsespriser!$D$5*W21)<0,0,(W21*Genanskaffelsespriser!$D$5-(2009-W$3)/($C21+W22)*Genanskaffelsespriser!$D$5*W21))","v":0},{"$f":"IF((X21*Genanskaffelsespriser!$D$5-(2009-X$3)/($C21+X22)*Genanskaffelsespriser!$D$5*X21)<0,0,(X21*Genanskaffelsespriser!$D$5-(2009-X$3)/($C21+X22)*Genanskaffelsespriser!$D$5*X21))","v":0},{"$f":"IF((Y21*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C21+Y22)*Genanskaffelsespriser!$D$5*Y21)<0,0,(Y21*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C21+Y22)*Genanskaffelsespriser!$D$5*Y21))","v":0},{"$f":"+SUM(AA21:AV21)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA21","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB21","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC21","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD21","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE21","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF21","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG21","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH21","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI21","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ21","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK21","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL21","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM21","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN21","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO21","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP21","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ21","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR21","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS21","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT21","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU21","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV21","v":0},{"$f":"+SUM(AX21:BS21)","v":0},{"$f":"(AA21+AX21)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW21,BT21)","v":0},{"$f":"SUM(D21:Y21)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 10","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D23*Genanskaffelsespriser!$D$5-(2009-D$3)/($C23+D24)*Genanskaffelsespriser!$D$5*D23)<0,0,(D23*Genanskaffelsespriser!$D$5-(2009-D$3)/($C23+D24)*Genanskaffelsespriser!$D$5*D23))","v":0},{"$f":"IF((E23*Genanskaffelsespriser!$D$5-(2009-E$3)/($C23+E24)*Genanskaffelsespriser!$D$5*E23)<0,0,(E23*Genanskaffelsespriser!$D$5-(2009-E$3)/($C23+E24)*Genanskaffelsespriser!$D$5*E23))","v":0},{"$f":"IF((F23*Genanskaffelsespriser!$D$5-(2009-F$3)/($C23+F24)*Genanskaffelsespriser!$D$5*F23)<0,0,(F23*Genanskaffelsespriser!$D$5-(2009-F$3)/($C23+F24)*Genanskaffelsespriser!$D$5*F23))","v":0},{"$f":"IF((G23*Genanskaffelsespriser!$D$5-(2009-G$3)/($C23+G24)*Genanskaffelsespriser!$D$5*G23)<0,0,(G23*Genanskaffelsespriser!$D$5-(2009-G$3)/($C23+G24)*Genanskaffelsespriser!$D$5*G23))","v":0},{"$f":"IF((H23*Genanskaffelsespriser!$D$5-(2009-H$3)/($C23+H24)*Genanskaffelsespriser!$D$5*H23)<0,0,(H23*Genanskaffelsespriser!$D$5-(2009-H$3)/($C23+H24)*Genanskaffelsespriser!$D$5*H23))","v":0},{"$f":"IF((I23*Genanskaffelsespriser!$D$5-(2009-I$3)/($C23+I24)*Genanskaffelsespriser!$D$5*I23)<0,0,(I23*Genanskaffelsespriser!$D$5-(2009-I$3)/($C23+I24)*Genanskaffelsespriser!$D$5*I23))","v":0},{"$f":"IF((J23*Genanskaffelsespriser!$D$5-(2009-J$3)/($C23+J24)*Genanskaffelsespriser!$D$5*J23)<0,0,(J23*Genanskaffelsespriser!$D$5-(2009-J$3)/($C23+J24)*Genanskaffelsespriser!$D$5*J23))","v":0},{"$f":"IF((K23*Genanskaffelsespriser!$D$5-(2009-K$3)/($C23+K24)*Genanskaffelsespriser!$D$5*K23)<0,0,(K23*Genanskaffelsespriser!$D$5-(2009-K$3)/($C23+K24)*Genanskaffelsespriser!$D$5*K23))","v":0},{"$f":"IF((L23*Genanskaffelsespriser!$D$5-(2009-L$3)/($C23+L24)*Genanskaffelsespriser!$D$5*L23)<0,0,(L23*Genanskaffelsespriser!$D$5-(2009-L$3)/($C23+L24)*Genanskaffelsespriser!$D$5*L23))","v":0},{"$f":"IF((M23*Genanskaffelsespriser!$D$5-(2009-M$3)/($C23+M24)*Genanskaffelsespriser!$D$5*M23)<0,0,(M23*Genanskaffelsespriser!$D$5-(2009-M$3)/($C23+M24)*Genanskaffelsespriser!$D$5*M23))","v":0},{"$f":"IF((N23*Genanskaffelsespriser!$D$5-(2009-N$3)/($C23+N24)*Genanskaffelsespriser!$D$5*N23)<0,0,(N23*Genanskaffelsespriser!$D$5-(2009-N$3)/($C23+N24)*Genanskaffelsespriser!$D$5*N23))","v":0},{"$f":"IF((O23*Genanskaffelsespriser!$D$5-(2009-O$3)/($C23+O24)*Genanskaffelsespriser!$D$5*O23)<0,0,(O23*Genanskaffelsespriser!$D$5-(2009-O$3)/($C23+O24)*Genanskaffelsespriser!$D$5*O23))","v":0},{"$f":"IF((P23*Genanskaffelsespriser!$D$5-(2009-P$3)/($C23+P24)*Genanskaffelsespriser!$D$5*P23)<0,0,(P23*Genanskaffelsespriser!$D$5-(2009-P$3)/($C23+P24)*Genanskaffelsespriser!$D$5*P23))","v":0},{"$f":"IF((Q23*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C23+Q24)*Genanskaffelsespriser!$D$5*Q23)<0,0,(Q23*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C23+Q24)*Genanskaffelsespriser!$D$5*Q23))","v":0},{"$f":"IF((R23*Genanskaffelsespriser!$D$5-(2009-R$3)/($C23+R24)*Genanskaffelsespriser!$D$5*R23)<0,0,(R23*Genanskaffelsespriser!$D$5-(2009-R$3)/($C23+R24)*Genanskaffelsespriser!$D$5*R23))","v":0},{"$f":"IF((S23*Genanskaffelsespriser!$D$5-(2009-S$3)/($C23+S24)*Genanskaffelsespriser!$D$5*S23)<0,0,(S23*Genanskaffelsespriser!$D$5-(2009-S$3)/($C23+S24)*Genanskaffelsespriser!$D$5*S23))","v":0},{"$f":"IF((T23*Genanskaffelsespriser!$D$5-(2009-T$3)/($C23+T24)*Genanskaffelsespriser!$D$5*T23)<0,0,(T23*Genanskaffelsespriser!$D$5-(2009-T$3)/($C23+T24)*Genanskaffelsespriser!$D$5*T23))","v":0},{"$f":"IF((U23*Genanskaffelsespriser!$D$5-(2009-U$3)/($C23+U24)*Genanskaffelsespriser!$D$5*U23)<0,0,(U23*Genanskaffelsespriser!$D$5-(2009-U$3)/($C23+U24)*Genanskaffelsespriser!$D$5*U23))","v":0},{"$f":"IF((V23*Genanskaffelsespriser!$D$5-(2009-V$3)/($C23+V24)*Genanskaffelsespriser!$D$5*V23)<0,0,(V23*Genanskaffelsespriser!$D$5-(2009-V$3)/($C23+V24)*Genanskaffelsespriser!$D$5*V23))","v":0},{"$f":"IF((W23*Genanskaffelsespriser!$D$5-(2009-W$3)/($C23+W24)*Genanskaffelsespriser!$D$5*W23)<0,0,(W23*Genanskaffelsespriser!$D$5-(2009-W$3)/($C23+W24)*Genanskaffelsespriser!$D$5*W23))","v":0},{"$f":"IF((X23*Genanskaffelsespriser!$D$5-(2009-X$3)/($C23+X24)*Genanskaffelsespriser!$D$5*X23)<0,0,(X23*Genanskaffelsespriser!$D$5-(2009-X$3)/($C23+X24)*Genanskaffelsespriser!$D$5*X23))","v":0},{"$f":"IF((Y23*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C23+Y24)*Genanskaffelsespriser!$D$5*Y23)<0,0,(Y23*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C23+Y24)*Genanskaffelsespriser!$D$5*Y23))","v":0},{"$f":"+SUM(AA23:AV23)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA23","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB23","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC23","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD23","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE23","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF23","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG23","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH23","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI23","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ23","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK23","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL23","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM23","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN23","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO23","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP23","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ23","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR23","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS23","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT23","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU23","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV23","v":0},{"$f":"+SUM(AX23:BS23)","v":0},{"$f":"(AA23+AX23)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW23,BT23)","v":0},{"$f":"SUM(D23:Y23)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 11","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D25*Genanskaffelsespriser!$D$5-(2009-D$3)/($C25+D26)*Genanskaffelsespriser!$D$5*D25)<0,0,(D25*Genanskaffelsespriser!$D$5-(2009-D$3)/($C25+D26)*Genanskaffelsespriser!$D$5*D25))","v":0},{"$f":"IF((E25*Genanskaffelsespriser!$D$5-(2009-E$3)/($C25+E26)*Genanskaffelsespriser!$D$5*E25)<0,0,(E25*Genanskaffelsespriser!$D$5-(2009-E$3)/($C25+E26)*Genanskaffelsespriser!$D$5*E25))","v":0},{"$f":"IF((F25*Genanskaffelsespriser!$D$5-(2009-F$3)/($C25+F26)*Genanskaffelsespriser!$D$5*F25)<0,0,(F25*Genanskaffelsespriser!$D$5-(2009-F$3)/($C25+F26)*Genanskaffelsespriser!$D$5*F25))","v":0},{"$f":"IF((G25*Genanskaffelsespriser!$D$5-(2009-G$3)/($C25+G26)*Genanskaffelsespriser!$D$5*G25)<0,0,(G25*Genanskaffelsespriser!$D$5-(2009-G$3)/($C25+G26)*Genanskaffelsespriser!$D$5*G25))","v":0},{"$f":"IF((H25*Genanskaffelsespriser!$D$5-(2009-H$3)/($C25+H26)*Genanskaffelsespriser!$D$5*H25)<0,0,(H25*Genanskaffelsespriser!$D$5-(2009-H$3)/($C25+H26)*Genanskaffelsespriser!$D$5*H25))","v":0},{"$f":"IF((I25*Genanskaffelsespriser!$D$5-(2009-I$3)/($C25+I26)*Genanskaffelsespriser!$D$5*I25)<0,0,(I25*Genanskaffelsespriser!$D$5-(2009-I$3)/($C25+I26)*Genanskaffelsespriser!$D$5*I25))","v":0},{"$f":"IF((J25*Genanskaffelsespriser!$D$5-(2009-J$3)/($C25+J26)*Genanskaffelsespriser!$D$5*J25)<0,0,(J25*Genanskaffelsespriser!$D$5-(2009-J$3)/($C25+J26)*Genanskaffelsespriser!$D$5*J25))","v":0},{"$f":"IF((K25*Genanskaffelsespriser!$D$5-(2009-K$3)/($C25+K26)*Genanskaffelsespriser!$D$5*K25)<0,0,(K25*Genanskaffelsespriser!$D$5-(2009-K$3)/($C25+K26)*Genanskaffelsespriser!$D$5*K25))","v":0},{"$f":"IF((L25*Genanskaffelsespriser!$D$5-(2009-L$3)/($C25+L26)*Genanskaffelsespriser!$D$5*L25)<0,0,(L25*Genanskaffelsespriser!$D$5-(2009-L$3)/($C25+L26)*Genanskaffelsespriser!$D$5*L25))","v":0},{"$f":"IF((M25*Genanskaffelsespriser!$D$5-(2009-M$3)/($C25+M26)*Genanskaffelsespriser!$D$5*M25)<0,0,(M25*Genanskaffelsespriser!$D$5-(2009-M$3)/($C25+M26)*Genanskaffelsespriser!$D$5*M25))","v":0},{"$f":"IF((N25*Genanskaffelsespriser!$D$5-(2009-N$3)/($C25+N26)*Genanskaffelsespriser!$D$5*N25)<0,0,(N25*Genanskaffelsespriser!$D$5-(2009-N$3)/($C25+N26)*Genanskaffelsespriser!$D$5*N25))","v":0},{"$f":"IF((O25*Genanskaffelsespriser!$D$5-(2009-O$3)/($C25+O26)*Genanskaffelsespriser!$D$5*O25)<0,0,(O25*Genanskaffelsespriser!$D$5-(2009-O$3)/($C25+O26)*Genanskaffelsespriser!$D$5*O25))","v":0},{"$f":"IF((P25*Genanskaffelsespriser!$D$5-(2009-P$3)/($C25+P26)*Genanskaffelsespriser!$D$5*P25)<0,0,(P25*Genanskaffelsespriser!$D$5-(2009-P$3)/($C25+P26)*Genanskaffelsespriser!$D$5*P25))","v":0},{"$f":"IF((Q25*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C25+Q26)*Genanskaffelsespriser!$D$5*Q25)<0,0,(Q25*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C25+Q26)*Genanskaffelsespriser!$D$5*Q25))","v":0},{"$f":"IF((R25*Genanskaffelsespriser!$D$5-(2009-R$3)/($C25+R26)*Genanskaffelsespriser!$D$5*R25)<0,0,(R25*Genanskaffelsespriser!$D$5-(2009-R$3)/($C25+R26)*Genanskaffelsespriser!$D$5*R25))","v":0},{"$f":"IF((S25*Genanskaffelsespriser!$D$5-(2009-S$3)/($C25+S26)*Genanskaffelsespriser!$D$5*S25)<0,0,(S25*Genanskaffelsespriser!$D$5-(2009-S$3)/($C25+S26)*Genanskaffelsespriser!$D$5*S25))","v":0},{"$f":"IF((T25*Genanskaffelsespriser!$D$5-(2009-T$3)/($C25+T26)*Genanskaffelsespriser!$D$5*T25)<0,0,(T25*Genanskaffelsespriser!$D$5-(2009-T$3)/($C25+T26)*Genanskaffelsespriser!$D$5*T25))","v":0},{"$f":"IF((U25*Genanskaffelsespriser!$D$5-(2009-U$3)/($C25+U26)*Genanskaffelsespriser!$D$5*U25)<0,0,(U25*Genanskaffelsespriser!$D$5-(2009-U$3)/($C25+U26)*Genanskaffelsespriser!$D$5*U25))","v":0},{"$f":"IF((V25*Genanskaffelsespriser!$D$5-(2009-V$3)/($C25+V26)*Genanskaffelsespriser!$D$5*V25)<0,0,(V25*Genanskaffelsespriser!$D$5-(2009-V$3)/($C25+V26)*Genanskaffelsespriser!$D$5*V25))","v":0},{"$f":"IF((W25*Genanskaffelsespriser!$D$5-(2009-W$3)/($C25+W26)*Genanskaffelsespriser!$D$5*W25)<0,0,(W25*Genanskaffelsespriser!$D$5-(2009-W$3)/($C25+W26)*Genanskaffelsespriser!$D$5*W25))","v":0},{"$f":"IF((X25*Genanskaffelsespriser!$D$5-(2009-X$3)/($C25+X26)*Genanskaffelsespriser!$D$5*X25)<0,0,(X25*Genanskaffelsespriser!$D$5-(2009-X$3)/($C25+X26)*Genanskaffelsespriser!$D$5*X25))","v":0},{"$f":"IF((Y25*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C25+Y26)*Genanskaffelsespriser!$D$5*Y25)<0,0,(Y25*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C25+Y26)*Genanskaffelsespriser!$D$5*Y25))","v":0},{"$f":"+SUM(AA25:AV25)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA25","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB25","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC25","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD25","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE25","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF25","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG25","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH25","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI25","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ25","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK25","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL25","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM25","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN25","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO25","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP25","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ25","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR25","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS25","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT25","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU25","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV25","v":0},{"$f":"+SUM(AX25:BS25)","v":0},{"$f":"(AA25+AX25)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW25,BT25)","v":0},{"$f":"SUM(D25:Y25)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 12","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D27*Genanskaffelsespriser!$D$5-(2009-D$3)/($C27+D28)*Genanskaffelsespriser!$D$5*D27)<0,0,(D27*Genanskaffelsespriser!$D$5-(2009-D$3)/($C27+D28)*Genanskaffelsespriser!$D$5*D27))","v":0},{"$f":"IF((E27*Genanskaffelsespriser!$D$5-(2009-E$3)/($C27+E28)*Genanskaffelsespriser!$D$5*E27)<0,0,(E27*Genanskaffelsespriser!$D$5-(2009-E$3)/($C27+E28)*Genanskaffelsespriser!$D$5*E27))","v":0},{"$f":"IF((F27*Genanskaffelsespriser!$D$5-(2009-F$3)/($C27+F28)*Genanskaffelsespriser!$D$5*F27)<0,0,(F27*Genanskaffelsespriser!$D$5-(2009-F$3)/($C27+F28)*Genanskaffelsespriser!$D$5*F27))","v":0},{"$f":"IF((G27*Genanskaffelsespriser!$D$5-(2009-G$3)/($C27+G28)*Genanskaffelsespriser!$D$5*G27)<0,0,(G27*Genanskaffelsespriser!$D$5-(2009-G$3)/($C27+G28)*Genanskaffelsespriser!$D$5*G27))","v":0},{"$f":"IF((H27*Genanskaffelsespriser!$D$5-(2009-H$3)/($C27+H28)*Genanskaffelsespriser!$D$5*H27)<0,0,(H27*Genanskaffelsespriser!$D$5-(2009-H$3)/($C27+H28)*Genanskaffelsespriser!$D$5*H27))","v":0},{"$f":"IF((I27*Genanskaffelsespriser!$D$5-(2009-I$3)/($C27+I28)*Genanskaffelsespriser!$D$5*I27)<0,0,(I27*Genanskaffelsespriser!$D$5-(2009-I$3)/($C27+I28)*Genanskaffelsespriser!$D$5*I27))","v":0},{"$f":"IF((J27*Genanskaffelsespriser!$D$5-(2009-J$3)/($C27+J28)*Genanskaffelsespriser!$D$5*J27)<0,0,(J27*Genanskaffelsespriser!$D$5-(2009-J$3)/($C27+J28)*Genanskaffelsespriser!$D$5*J27))","v":0},{"$f":"IF((K27*Genanskaffelsespriser!$D$5-(2009-K$3)/($C27+K28)*Genanskaffelsespriser!$D$5*K27)<0,0,(K27*Genanskaffelsespriser!$D$5-(2009-K$3)/($C27+K28)*Genanskaffelsespriser!$D$5*K27))","v":0},{"$f":"IF((L27*Genanskaffelsespriser!$D$5-(2009-L$3)/($C27+L28)*Genanskaffelsespriser!$D$5*L27)<0,0,(L27*Genanskaffelsespriser!$D$5-(2009-L$3)/($C27+L28)*Genanskaffelsespriser!$D$5*L27))","v":0},{"$f":"IF((M27*Genanskaffelsespriser!$D$5-(2009-M$3)/($C27+M28)*Genanskaffelsespriser!$D$5*M27)<0,0,(M27*Genanskaffelsespriser!$D$5-(2009-M$3)/($C27+M28)*Genanskaffelsespriser!$D$5*M27))","v":0},{"$f":"IF((N27*Genanskaffelsespriser!$D$5-(2009-N$3)/($C27+N28)*Genanskaffelsespriser!$D$5*N27)<0,0,(N27*Genanskaffelsespriser!$D$5-(2009-N$3)/($C27+N28)*Genanskaffelsespriser!$D$5*N27))","v":0},{"$f":"IF((O27*Genanskaffelsespriser!$D$5-(2009-O$3)/($C27+O28)*Genanskaffelsespriser!$D$5*O27)<0,0,(O27*Genanskaffelsespriser!$D$5-(2009-O$3)/($C27+O28)*Genanskaffelsespriser!$D$5*O27))","v":0},{"$f":"IF((P27*Genanskaffelsespriser!$D$5-(2009-P$3)/($C27+P28)*Genanskaffelsespriser!$D$5*P27)<0,0,(P27*Genanskaffelsespriser!$D$5-(2009-P$3)/($C27+P28)*Genanskaffelsespriser!$D$5*P27))","v":0},{"$f":"IF((Q27*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C27+Q28)*Genanskaffelsespriser!$D$5*Q27)<0,0,(Q27*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C27+Q28)*Genanskaffelsespriser!$D$5*Q27))","v":0},{"$f":"IF((R27*Genanskaffelsespriser!$D$5-(2009-R$3)/($C27+R28)*Genanskaffelsespriser!$D$5*R27)<0,0,(R27*Genanskaffelsespriser!$D$5-(2009-R$3)/($C27+R28)*Genanskaffelsespriser!$D$5*R27))","v":0},{"$f":"IF((S27*Genanskaffelsespriser!$D$5-(2009-S$3)/($C27+S28)*Genanskaffelsespriser!$D$5*S27)<0,0,(S27*Genanskaffelsespriser!$D$5-(2009-S$3)/($C27+S28)*Genanskaffelsespriser!$D$5*S27))","v":0},{"$f":"IF((T27*Genanskaffelsespriser!$D$5-(2009-T$3)/($C27+T28)*Genanskaffelsespriser!$D$5*T27)<0,0,(T27*Genanskaffelsespriser!$D$5-(2009-T$3)/($C27+T28)*Genanskaffelsespriser!$D$5*T27))","v":0},{"$f":"IF((U27*Genanskaffelsespriser!$D$5-(2009-U$3)/($C27+U28)*Genanskaffelsespriser!$D$5*U27)<0,0,(U27*Genanskaffelsespriser!$D$5-(2009-U$3)/($C27+U28)*Genanskaffelsespriser!$D$5*U27))","v":0},{"$f":"IF((V27*Genanskaffelsespriser!$D$5-(2009-V$3)/($C27+V28)*Genanskaffelsespriser!$D$5*V27)<0,0,(V27*Genanskaffelsespriser!$D$5-(2009-V$3)/($C27+V28)*Genanskaffelsespriser!$D$5*V27))","v":0},{"$f":"IF((W27*Genanskaffelsespriser!$D$5-(2009-W$3)/($C27+W28)*Genanskaffelsespriser!$D$5*W27)<0,0,(W27*Genanskaffelsespriser!$D$5-(2009-W$3)/($C27+W28)*Genanskaffelsespriser!$D$5*W27))","v":0},{"$f":"IF((X27*Genanskaffelsespriser!$D$5-(2009-X$3)/($C27+X28)*Genanskaffelsespriser!$D$5*X27)<0,0,(X27*Genanskaffelsespriser!$D$5-(2009-X$3)/($C27+X28)*Genanskaffelsespriser!$D$5*X27))","v":0},{"$f":"IF((Y27*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C27+Y28)*Genanskaffelsespriser!$D$5*Y27)<0,0,(Y27*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C27+Y28)*Genanskaffelsespriser!$D$5*Y27))","v":0},{"$f":"+SUM(AA27:AV27)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA27","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB27","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC27","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD27","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE27","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF27","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG27","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH27","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI27","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ27","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK27","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL27","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM27","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN27","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO27","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP27","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ27","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR27","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS27","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT27","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU27","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV27","v":0},{"$f":"+SUM(AX27:BS27)","v":0},{"$f":"(AA27+AX27)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW27,BT27)","v":0},{"$f":"SUM(D27:Y27)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 13","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D29*Genanskaffelsespriser!$D$5-(2009-D$3)/($C29+D30)*Genanskaffelsespriser!$D$5*D29)<0,0,(D29*Genanskaffelsespriser!$D$5-(2009-D$3)/($C29+D30)*Genanskaffelsespriser!$D$5*D29))","v":0},{"$f":"IF((E29*Genanskaffelsespriser!$D$5-(2009-E$3)/($C29+E30)*Genanskaffelsespriser!$D$5*E29)<0,0,(E29*Genanskaffelsespriser!$D$5-(2009-E$3)/($C29+E30)*Genanskaffelsespriser!$D$5*E29))","v":0},{"$f":"IF((F29*Genanskaffelsespriser!$D$5-(2009-F$3)/($C29+F30)*Genanskaffelsespriser!$D$5*F29)<0,0,(F29*Genanskaffelsespriser!$D$5-(2009-F$3)/($C29+F30)*Genanskaffelsespriser!$D$5*F29))","v":0},{"$f":"IF((G29*Genanskaffelsespriser!$D$5-(2009-G$3)/($C29+G30)*Genanskaffelsespriser!$D$5*G29)<0,0,(G29*Genanskaffelsespriser!$D$5-(2009-G$3)/($C29+G30)*Genanskaffelsespriser!$D$5*G29))","v":0},{"$f":"IF((H29*Genanskaffelsespriser!$D$5-(2009-H$3)/($C29+H30)*Genanskaffelsespriser!$D$5*H29)<0,0,(H29*Genanskaffelsespriser!$D$5-(2009-H$3)/($C29+H30)*Genanskaffelsespriser!$D$5*H29))","v":0},{"$f":"IF((I29*Genanskaffelsespriser!$D$5-(2009-I$3)/($C29+I30)*Genanskaffelsespriser!$D$5*I29)<0,0,(I29*Genanskaffelsespriser!$D$5-(2009-I$3)/($C29+I30)*Genanskaffelsespriser!$D$5*I29))","v":0},{"$f":"IF((J29*Genanskaffelsespriser!$D$5-(2009-J$3)/($C29+J30)*Genanskaffelsespriser!$D$5*J29)<0,0,(J29*Genanskaffelsespriser!$D$5-(2009-J$3)/($C29+J30)*Genanskaffelsespriser!$D$5*J29))","v":0},{"$f":"IF((K29*Genanskaffelsespriser!$D$5-(2009-K$3)/($C29+K30)*Genanskaffelsespriser!$D$5*K29)<0,0,(K29*Genanskaffelsespriser!$D$5-(2009-K$3)/($C29+K30)*Genanskaffelsespriser!$D$5*K29))","v":0},{"$f":"IF((L29*Genanskaffelsespriser!$D$5-(2009-L$3)/($C29+L30)*Genanskaffelsespriser!$D$5*L29)<0,0,(L29*Genanskaffelsespriser!$D$5-(2009-L$3)/($C29+L30)*Genanskaffelsespriser!$D$5*L29))","v":0},{"$f":"IF((M29*Genanskaffelsespriser!$D$5-(2009-M$3)/($C29+M30)*Genanskaffelsespriser!$D$5*M29)<0,0,(M29*Genanskaffelsespriser!$D$5-(2009-M$3)/($C29+M30)*Genanskaffelsespriser!$D$5*M29))","v":0},{"$f":"IF((N29*Genanskaffelsespriser!$D$5-(2009-N$3)/($C29+N30)*Genanskaffelsespriser!$D$5*N29)<0,0,(N29*Genanskaffelsespriser!$D$5-(2009-N$3)/($C29+N30)*Genanskaffelsespriser!$D$5*N29))","v":0},{"$f":"IF((O29*Genanskaffelsespriser!$D$5-(2009-O$3)/($C29+O30)*Genanskaffelsespriser!$D$5*O29)<0,0,(O29*Genanskaffelsespriser!$D$5-(2009-O$3)/($C29+O30)*Genanskaffelsespriser!$D$5*O29))","v":0},{"$f":"IF((P29*Genanskaffelsespriser!$D$5-(2009-P$3)/($C29+P30)*Genanskaffelsespriser!$D$5*P29)<0,0,(P29*Genanskaffelsespriser!$D$5-(2009-P$3)/($C29+P30)*Genanskaffelsespriser!$D$5*P29))","v":0},{"$f":"IF((Q29*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C29+Q30)*Genanskaffelsespriser!$D$5*Q29)<0,0,(Q29*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C29+Q30)*Genanskaffelsespriser!$D$5*Q29))","v":0},{"$f":"IF((R29*Genanskaffelsespriser!$D$5-(2009-R$3)/($C29+R30)*Genanskaffelsespriser!$D$5*R29)<0,0,(R29*Genanskaffelsespriser!$D$5-(2009-R$3)/($C29+R30)*Genanskaffelsespriser!$D$5*R29))","v":0},{"$f":"IF((S29*Genanskaffelsespriser!$D$5-(2009-S$3)/($C29+S30)*Genanskaffelsespriser!$D$5*S29)<0,0,(S29*Genanskaffelsespriser!$D$5-(2009-S$3)/($C29+S30)*Genanskaffelsespriser!$D$5*S29))","v":0},{"$f":"IF((T29*Genanskaffelsespriser!$D$5-(2009-T$3)/($C29+T30)*Genanskaffelsespriser!$D$5*T29)<0,0,(T29*Genanskaffelsespriser!$D$5-(2009-T$3)/($C29+T30)*Genanskaffelsespriser!$D$5*T29))","v":0},{"$f":"IF((U29*Genanskaffelsespriser!$D$5-(2009-U$3)/($C29+U30)*Genanskaffelsespriser!$D$5*U29)<0,0,(U29*Genanskaffelsespriser!$D$5-(2009-U$3)/($C29+U30)*Genanskaffelsespriser!$D$5*U29))","v":0},{"$f":"IF((V29*Genanskaffelsespriser!$D$5-(2009-V$3)/($C29+V30)*Genanskaffelsespriser!$D$5*V29)<0,0,(V29*Genanskaffelsespriser!$D$5-(2009-V$3)/($C29+V30)*Genanskaffelsespriser!$D$5*V29))","v":0},{"$f":"IF((W29*Genanskaffelsespriser!$D$5-(2009-W$3)/($C29+W30)*Genanskaffelsespriser!$D$5*W29)<0,0,(W29*Genanskaffelsespriser!$D$5-(2009-W$3)/($C29+W30)*Genanskaffelsespriser!$D$5*W29))","v":0},{"$f":"IF((X29*Genanskaffelsespriser!$D$5-(2009-X$3)/($C29+X30)*Genanskaffelsespriser!$D$5*X29)<0,0,(X29*Genanskaffelsespriser!$D$5-(2009-X$3)/($C29+X30)*Genanskaffelsespriser!$D$5*X29))","v":0},{"$f":"IF((Y29*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C29+Y30)*Genanskaffelsespriser!$D$5*Y29)<0,0,(Y29*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C29+Y30)*Genanskaffelsespriser!$D$5*Y29))","v":0},{"$f":"+SUM(AA29:AV29)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA29","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB29","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC29","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD29","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE29","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF29","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG29","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH29","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI29","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ29","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK29","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL29","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM29","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN29","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO29","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP29","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ29","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR29","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS29","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT29","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU29","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV29","v":0},{"$f":"+SUM(AX29:BS29)","v":0},{"$f":"(AA29+AX29)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW29,BT29)","v":0},{"$f":"SUM(D29:Y29)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 14","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D31*Genanskaffelsespriser!$D$5-(2009-D$3)/($C31+D32)*Genanskaffelsespriser!$D$5*D31)<0,0,(D31*Genanskaffelsespriser!$D$5-(2009-D$3)/($C31+D32)*Genanskaffelsespriser!$D$5*D31))","v":0},{"$f":"IF((E31*Genanskaffelsespriser!$D$5-(2009-E$3)/($C31+E32)*Genanskaffelsespriser!$D$5*E31)<0,0,(E31*Genanskaffelsespriser!$D$5-(2009-E$3)/($C31+E32)*Genanskaffelsespriser!$D$5*E31))","v":0},{"$f":"IF((F31*Genanskaffelsespriser!$D$5-(2009-F$3)/($C31+F32)*Genanskaffelsespriser!$D$5*F31)<0,0,(F31*Genanskaffelsespriser!$D$5-(2009-F$3)/($C31+F32)*Genanskaffelsespriser!$D$5*F31))","v":0},{"$f":"IF((G31*Genanskaffelsespriser!$D$5-(2009-G$3)/($C31+G32)*Genanskaffelsespriser!$D$5*G31)<0,0,(G31*Genanskaffelsespriser!$D$5-(2009-G$3)/($C31+G32)*Genanskaffelsespriser!$D$5*G31))","v":0},{"$f":"IF((H31*Genanskaffelsespriser!$D$5-(2009-H$3)/($C31+H32)*Genanskaffelsespriser!$D$5*H31)<0,0,(H31*Genanskaffelsespriser!$D$5-(2009-H$3)/($C31+H32)*Genanskaffelsespriser!$D$5*H31))","v":0},{"$f":"IF((I31*Genanskaffelsespriser!$D$5-(2009-I$3)/($C31+I32)*Genanskaffelsespriser!$D$5*I31)<0,0,(I31*Genanskaffelsespriser!$D$5-(2009-I$3)/($C31+I32)*Genanskaffelsespriser!$D$5*I31))","v":0},{"$f":"IF((J31*Genanskaffelsespriser!$D$5-(2009-J$3)/($C31+J32)*Genanskaffelsespriser!$D$5*J31)<0,0,(J31*Genanskaffelsespriser!$D$5-(2009-J$3)/($C31+J32)*Genanskaffelsespriser!$D$5*J31))","v":0},{"$f":"IF((K31*Genanskaffelsespriser!$D$5-(2009-K$3)/($C31+K32)*Genanskaffelsespriser!$D$5*K31)<0,0,(K31*Genanskaffelsespriser!$D$5-(2009-K$3)/($C31+K32)*Genanskaffelsespriser!$D$5*K31))","v":0},{"$f":"IF((L31*Genanskaffelsespriser!$D$5-(2009-L$3)/($C31+L32)*Genanskaffelsespriser!$D$5*L31)<0,0,(L31*Genanskaffelsespriser!$D$5-(2009-L$3)/($C31+L32)*Genanskaffelsespriser!$D$5*L31))","v":0},{"$f":"IF((M31*Genanskaffelsespriser!$D$5-(2009-M$3)/($C31+M32)*Genanskaffelsespriser!$D$5*M31)<0,0,(M31*Genanskaffelsespriser!$D$5-(2009-M$3)/($C31+M32)*Genanskaffelsespriser!$D$5*M31))","v":0},{"$f":"IF((N31*Genanskaffelsespriser!$D$5-(2009-N$3)/($C31+N32)*Genanskaffelsespriser!$D$5*N31)<0,0,(N31*Genanskaffelsespriser!$D$5-(2009-N$3)/($C31+N32)*Genanskaffelsespriser!$D$5*N31))","v":0},{"$f":"IF((O31*Genanskaffelsespriser!$D$5-(2009-O$3)/($C31+O32)*Genanskaffelsespriser!$D$5*O31)<0,0,(O31*Genanskaffelsespriser!$D$5-(2009-O$3)/($C31+O32)*Genanskaffelsespriser!$D$5*O31))","v":0},{"$f":"IF((P31*Genanskaffelsespriser!$D$5-(2009-P$3)/($C31+P32)*Genanskaffelsespriser!$D$5*P31)<0,0,(P31*Genanskaffelsespriser!$D$5-(2009-P$3)/($C31+P32)*Genanskaffelsespriser!$D$5*P31))","v":0},{"$f":"IF((Q31*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C31+Q32)*Genanskaffelsespriser!$D$5*Q31)<0,0,(Q31*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C31+Q32)*Genanskaffelsespriser!$D$5*Q31))","v":0},{"$f":"IF((R31*Genanskaffelsespriser!$D$5-(2009-R$3)/($C31+R32)*Genanskaffelsespriser!$D$5*R31)<0,0,(R31*Genanskaffelsespriser!$D$5-(2009-R$3)/($C31+R32)*Genanskaffelsespriser!$D$5*R31))","v":0},{"$f":"IF((S31*Genanskaffelsespriser!$D$5-(2009-S$3)/($C31+S32)*Genanskaffelsespriser!$D$5*S31)<0,0,(S31*Genanskaffelsespriser!$D$5-(2009-S$3)/($C31+S32)*Genanskaffelsespriser!$D$5*S31))","v":0},{"$f":"IF((T31*Genanskaffelsespriser!$D$5-(2009-T$3)/($C31+T32)*Genanskaffelsespriser!$D$5*T31)<0,0,(T31*Genanskaffelsespriser!$D$5-(2009-T$3)/($C31+T32)*Genanskaffelsespriser!$D$5*T31))","v":0},{"$f":"IF((U31*Genanskaffelsespriser!$D$5-(2009-U$3)/($C31+U32)*Genanskaffelsespriser!$D$5*U31)<0,0,(U31*Genanskaffelsespriser!$D$5-(2009-U$3)/($C31+U32)*Genanskaffelsespriser!$D$5*U31))","v":0},{"$f":"IF((V31*Genanskaffelsespriser!$D$5-(2009-V$3)/($C31+V32)*Genanskaffelsespriser!$D$5*V31)<0,0,(V31*Genanskaffelsespriser!$D$5-(2009-V$3)/($C31+V32)*Genanskaffelsespriser!$D$5*V31))","v":0},{"$f":"IF((W31*Genanskaffelsespriser!$D$5-(2009-W$3)/($C31+W32)*Genanskaffelsespriser!$D$5*W31)<0,0,(W31*Genanskaffelsespriser!$D$5-(2009-W$3)/($C31+W32)*Genanskaffelsespriser!$D$5*W31))","v":0},{"$f":"IF((X31*Genanskaffelsespriser!$D$5-(2009-X$3)/($C31+X32)*Genanskaffelsespriser!$D$5*X31)<0,0,(X31*Genanskaffelsespriser!$D$5-(2009-X$3)/($C31+X32)*Genanskaffelsespriser!$D$5*X31))","v":0},{"$f":"IF((Y31*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C31+Y32)*Genanskaffelsespriser!$D$5*Y31)<0,0,(Y31*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C31+Y32)*Genanskaffelsespriser!$D$5*Y31))","v":0},{"$f":"+SUM(AA31:AV31)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA31","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB31","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC31","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD31","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE31","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF31","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG31","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH31","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI31","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ31","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK31","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL31","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM31","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN31","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO31","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP31","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ31","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR31","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS31","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT31","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU31","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV31","v":0},{"$f":"+SUM(AX31:BS31)","v":0},{"$f":"(AA31+AX31)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW31,BT31)","v":0},{"$f":"SUM(D31:Y31)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 15","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D33*Genanskaffelsespriser!$D$5-(2009-D$3)/($C33+D34)*Genanskaffelsespriser!$D$5*D33)<0,0,(D33*Genanskaffelsespriser!$D$5-(2009-D$3)/($C33+D34)*Genanskaffelsespriser!$D$5*D33))","v":0},{"$f":"IF((E33*Genanskaffelsespriser!$D$5-(2009-E$3)/($C33+E34)*Genanskaffelsespriser!$D$5*E33)<0,0,(E33*Genanskaffelsespriser!$D$5-(2009-E$3)/($C33+E34)*Genanskaffelsespriser!$D$5*E33))","v":0},{"$f":"IF((F33*Genanskaffelsespriser!$D$5-(2009-F$3)/($C33+F34)*Genanskaffelsespriser!$D$5*F33)<0,0,(F33*Genanskaffelsespriser!$D$5-(2009-F$3)/($C33+F34)*Genanskaffelsespriser!$D$5*F33))","v":0},{"$f":"IF((G33*Genanskaffelsespriser!$D$5-(2009-G$3)/($C33+G34)*Genanskaffelsespriser!$D$5*G33)<0,0,(G33*Genanskaffelsespriser!$D$5-(2009-G$3)/($C33+G34)*Genanskaffelsespriser!$D$5*G33))","v":0},{"$f":"IF((H33*Genanskaffelsespriser!$D$5-(2009-H$3)/($C33+H34)*Genanskaffelsespriser!$D$5*H33)<0,0,(H33*Genanskaffelsespriser!$D$5-(2009-H$3)/($C33+H34)*Genanskaffelsespriser!$D$5*H33))","v":0},{"$f":"IF((I33*Genanskaffelsespriser!$D$5-(2009-I$3)/($C33+I34)*Genanskaffelsespriser!$D$5*I33)<0,0,(I33*Genanskaffelsespriser!$D$5-(2009-I$3)/($C33+I34)*Genanskaffelsespriser!$D$5*I33))","v":0},{"$f":"IF((J33*Genanskaffelsespriser!$D$5-(2009-J$3)/($C33+J34)*Genanskaffelsespriser!$D$5*J33)<0,0,(J33*Genanskaffelsespriser!$D$5-(2009-J$3)/($C33+J34)*Genanskaffelsespriser!$D$5*J33))","v":0},{"$f":"IF((K33*Genanskaffelsespriser!$D$5-(2009-K$3)/($C33+K34)*Genanskaffelsespriser!$D$5*K33)<0,0,(K33*Genanskaffelsespriser!$D$5-(2009-K$3)/($C33+K34)*Genanskaffelsespriser!$D$5*K33))","v":0},{"$f":"IF((L33*Genanskaffelsespriser!$D$5-(2009-L$3)/($C33+L34)*Genanskaffelsespriser!$D$5*L33)<0,0,(L33*Genanskaffelsespriser!$D$5-(2009-L$3)/($C33+L34)*Genanskaffelsespriser!$D$5*L33))","v":0},{"$f":"IF((M33*Genanskaffelsespriser!$D$5-(2009-M$3)/($C33+M34)*Genanskaffelsespriser!$D$5*M33)<0,0,(M33*Genanskaffelsespriser!$D$5-(2009-M$3)/($C33+M34)*Genanskaffelsespriser!$D$5*M33))","v":0},{"$f":"IF((N33*Genanskaffelsespriser!$D$5-(2009-N$3)/($C33+N34)*Genanskaffelsespriser!$D$5*N33)<0,0,(N33*Genanskaffelsespriser!$D$5-(2009-N$3)/($C33+N34)*Genanskaffelsespriser!$D$5*N33))","v":0},{"$f":"IF((O33*Genanskaffelsespriser!$D$5-(2009-O$3)/($C33+O34)*Genanskaffelsespriser!$D$5*O33)<0,0,(O33*Genanskaffelsespriser!$D$5-(2009-O$3)/($C33+O34)*Genanskaffelsespriser!$D$5*O33))","v":0},{"$f":"IF((P33*Genanskaffelsespriser!$D$5-(2009-P$3)/($C33+P34)*Genanskaffelsespriser!$D$5*P33)<0,0,(P33*Genanskaffelsespriser!$D$5-(2009-P$3)/($C33+P34)*Genanskaffelsespriser!$D$5*P33))","v":0},{"$f":"IF((Q33*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C33+Q34)*Genanskaffelsespriser!$D$5*Q33)<0,0,(Q33*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C33+Q34)*Genanskaffelsespriser!$D$5*Q33))","v":0},{"$f":"IF((R33*Genanskaffelsespriser!$D$5-(2009-R$3)/($C33+R34)*Genanskaffelsespriser!$D$5*R33)<0,0,(R33*Genanskaffelsespriser!$D$5-(2009-R$3)/($C33+R34)*Genanskaffelsespriser!$D$5*R33))","v":0},{"$f":"IF((S33*Genanskaffelsespriser!$D$5-(2009-S$3)/($C33+S34)*Genanskaffelsespriser!$D$5*S33)<0,0,(S33*Genanskaffelsespriser!$D$5-(2009-S$3)/($C33+S34)*Genanskaffelsespriser!$D$5*S33))","v":0},{"$f":"IF((T33*Genanskaffelsespriser!$D$5-(2009-T$3)/($C33+T34)*Genanskaffelsespriser!$D$5*T33)<0,0,(T33*Genanskaffelsespriser!$D$5-(2009-T$3)/($C33+T34)*Genanskaffelsespriser!$D$5*T33))","v":0},{"$f":"IF((U33*Genanskaffelsespriser!$D$5-(2009-U$3)/($C33+U34)*Genanskaffelsespriser!$D$5*U33)<0,0,(U33*Genanskaffelsespriser!$D$5-(2009-U$3)/($C33+U34)*Genanskaffelsespriser!$D$5*U33))","v":0},{"$f":"IF((V33*Genanskaffelsespriser!$D$5-(2009-V$3)/($C33+V34)*Genanskaffelsespriser!$D$5*V33)<0,0,(V33*Genanskaffelsespriser!$D$5-(2009-V$3)/($C33+V34)*Genanskaffelsespriser!$D$5*V33))","v":0},{"$f":"IF((W33*Genanskaffelsespriser!$D$5-(2009-W$3)/($C33+W34)*Genanskaffelsespriser!$D$5*W33)<0,0,(W33*Genanskaffelsespriser!$D$5-(2009-W$3)/($C33+W34)*Genanskaffelsespriser!$D$5*W33))","v":0},{"$f":"IF((X33*Genanskaffelsespriser!$D$5-(2009-X$3)/($C33+X34)*Genanskaffelsespriser!$D$5*X33)<0,0,(X33*Genanskaffelsespriser!$D$5-(2009-X$3)/($C33+X34)*Genanskaffelsespriser!$D$5*X33))","v":0},{"$f":"IF((Y33*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C33+Y34)*Genanskaffelsespriser!$D$5*Y33)<0,0,(Y33*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C33+Y34)*Genanskaffelsespriser!$D$5*Y33))","v":0},{"$f":"+SUM(AA33:AV33)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA33","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB33","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC33","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD33","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE33","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF33","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG33","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH33","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI33","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ33","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK33","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL33","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM33","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN33","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO33","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP33","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ33","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR33","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS33","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT33","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU33","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV33","v":0},{"$f":"+SUM(AX33:BS33)","v":0},{"$f":"(AA33+AX33)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW33,BT33)","v":0},{"$f":"SUM(D33:Y33)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 16","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D35*Genanskaffelsespriser!$D$5-(2009-D$3)/($C35+D36)*Genanskaffelsespriser!$D$5*D35)<0,0,(D35*Genanskaffelsespriser!$D$5-(2009-D$3)/($C35+D36)*Genanskaffelsespriser!$D$5*D35))","v":0},{"$f":"IF((E35*Genanskaffelsespriser!$D$5-(2009-E$3)/($C35+E36)*Genanskaffelsespriser!$D$5*E35)<0,0,(E35*Genanskaffelsespriser!$D$5-(2009-E$3)/($C35+E36)*Genanskaffelsespriser!$D$5*E35))","v":0},{"$f":"IF((F35*Genanskaffelsespriser!$D$5-(2009-F$3)/($C35+F36)*Genanskaffelsespriser!$D$5*F35)<0,0,(F35*Genanskaffelsespriser!$D$5-(2009-F$3)/($C35+F36)*Genanskaffelsespriser!$D$5*F35))","v":0},{"$f":"IF((G35*Genanskaffelsespriser!$D$5-(2009-G$3)/($C35+G36)*Genanskaffelsespriser!$D$5*G35)<0,0,(G35*Genanskaffelsespriser!$D$5-(2009-G$3)/($C35+G36)*Genanskaffelsespriser!$D$5*G35))","v":0},{"$f":"IF((H35*Genanskaffelsespriser!$D$5-(2009-H$3)/($C35+H36)*Genanskaffelsespriser!$D$5*H35)<0,0,(H35*Genanskaffelsespriser!$D$5-(2009-H$3)/($C35+H36)*Genanskaffelsespriser!$D$5*H35))","v":0},{"$f":"IF((I35*Genanskaffelsespriser!$D$5-(2009-I$3)/($C35+I36)*Genanskaffelsespriser!$D$5*I35)<0,0,(I35*Genanskaffelsespriser!$D$5-(2009-I$3)/($C35+I36)*Genanskaffelsespriser!$D$5*I35))","v":0},{"$f":"IF((J35*Genanskaffelsespriser!$D$5-(2009-J$3)/($C35+J36)*Genanskaffelsespriser!$D$5*J35)<0,0,(J35*Genanskaffelsespriser!$D$5-(2009-J$3)/($C35+J36)*Genanskaffelsespriser!$D$5*J35))","v":0},{"$f":"IF((K35*Genanskaffelsespriser!$D$5-(2009-K$3)/($C35+K36)*Genanskaffelsespriser!$D$5*K35)<0,0,(K35*Genanskaffelsespriser!$D$5-(2009-K$3)/($C35+K36)*Genanskaffelsespriser!$D$5*K35))","v":0},{"$f":"IF((L35*Genanskaffelsespriser!$D$5-(2009-L$3)/($C35+L36)*Genanskaffelsespriser!$D$5*L35)<0,0,(L35*Genanskaffelsespriser!$D$5-(2009-L$3)/($C35+L36)*Genanskaffelsespriser!$D$5*L35))","v":0},{"$f":"IF((M35*Genanskaffelsespriser!$D$5-(2009-M$3)/($C35+M36)*Genanskaffelsespriser!$D$5*M35)<0,0,(M35*Genanskaffelsespriser!$D$5-(2009-M$3)/($C35+M36)*Genanskaffelsespriser!$D$5*M35))","v":0},{"$f":"IF((N35*Genanskaffelsespriser!$D$5-(2009-N$3)/($C35+N36)*Genanskaffelsespriser!$D$5*N35)<0,0,(N35*Genanskaffelsespriser!$D$5-(2009-N$3)/($C35+N36)*Genanskaffelsespriser!$D$5*N35))","v":0},{"$f":"IF((O35*Genanskaffelsespriser!$D$5-(2009-O$3)/($C35+O36)*Genanskaffelsespriser!$D$5*O35)<0,0,(O35*Genanskaffelsespriser!$D$5-(2009-O$3)/($C35+O36)*Genanskaffelsespriser!$D$5*O35))","v":0},{"$f":"IF((P35*Genanskaffelsespriser!$D$5-(2009-P$3)/($C35+P36)*Genanskaffelsespriser!$D$5*P35)<0,0,(P35*Genanskaffelsespriser!$D$5-(2009-P$3)/($C35+P36)*Genanskaffelsespriser!$D$5*P35))","v":0},{"$f":"IF((Q35*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C35+Q36)*Genanskaffelsespriser!$D$5*Q35)<0,0,(Q35*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C35+Q36)*Genanskaffelsespriser!$D$5*Q35))","v":0},{"$f":"IF((R35*Genanskaffelsespriser!$D$5-(2009-R$3)/($C35+R36)*Genanskaffelsespriser!$D$5*R35)<0,0,(R35*Genanskaffelsespriser!$D$5-(2009-R$3)/($C35+R36)*Genanskaffelsespriser!$D$5*R35))","v":0},{"$f":"IF((S35*Genanskaffelsespriser!$D$5-(2009-S$3)/($C35+S36)*Genanskaffelsespriser!$D$5*S35)<0,0,(S35*Genanskaffelsespriser!$D$5-(2009-S$3)/($C35+S36)*Genanskaffelsespriser!$D$5*S35))","v":0},{"$f":"IF((T35*Genanskaffelsespriser!$D$5-(2009-T$3)/($C35+T36)*Genanskaffelsespriser!$D$5*T35)<0,0,(T35*Genanskaffelsespriser!$D$5-(2009-T$3)/($C35+T36)*Genanskaffelsespriser!$D$5*T35))","v":0},{"$f":"IF((U35*Genanskaffelsespriser!$D$5-(2009-U$3)/($C35+U36)*Genanskaffelsespriser!$D$5*U35)<0,0,(U35*Genanskaffelsespriser!$D$5-(2009-U$3)/($C35+U36)*Genanskaffelsespriser!$D$5*U35))","v":0},{"$f":"IF((V35*Genanskaffelsespriser!$D$5-(2009-V$3)/($C35+V36)*Genanskaffelsespriser!$D$5*V35)<0,0,(V35*Genanskaffelsespriser!$D$5-(2009-V$3)/($C35+V36)*Genanskaffelsespriser!$D$5*V35))","v":0},{"$f":"IF((W35*Genanskaffelsespriser!$D$5-(2009-W$3)/($C35+W36)*Genanskaffelsespriser!$D$5*W35)<0,0,(W35*Genanskaffelsespriser!$D$5-(2009-W$3)/($C35+W36)*Genanskaffelsespriser!$D$5*W35))","v":0},{"$f":"IF((X35*Genanskaffelsespriser!$D$5-(2009-X$3)/($C35+X36)*Genanskaffelsespriser!$D$5*X35)<0,0,(X35*Genanskaffelsespriser!$D$5-(2009-X$3)/($C35+X36)*Genanskaffelsespriser!$D$5*X35))","v":0},{"$f":"IF((Y35*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C35+Y36)*Genanskaffelsespriser!$D$5*Y35)<0,0,(Y35*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C35+Y36)*Genanskaffelsespriser!$D$5*Y35))","v":0},{"$f":"+SUM(AA35:AV35)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA35","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB35","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC35","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD35","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE35","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF35","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG35","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH35","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI35","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ35","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK35","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL35","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM35","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN35","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO35","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP35","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ35","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR35","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS35","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT35","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU35","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV35","v":0},{"$f":"+SUM(AX35:BS35)","v":0},{"$f":"(AA35+AX35)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW35,BT35)","v":0},{"$f":"SUM(D35:Y35)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 17","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D37*Genanskaffelsespriser!$D$5-(2009-D$3)/($C37+D38)*Genanskaffelsespriser!$D$5*D37)<0,0,(D37*Genanskaffelsespriser!$D$5-(2009-D$3)/($C37+D38)*Genanskaffelsespriser!$D$5*D37))","v":0},{"$f":"IF((E37*Genanskaffelsespriser!$D$5-(2009-E$3)/($C37+E38)*Genanskaffelsespriser!$D$5*E37)<0,0,(E37*Genanskaffelsespriser!$D$5-(2009-E$3)/($C37+E38)*Genanskaffelsespriser!$D$5*E37))","v":0},{"$f":"IF((F37*Genanskaffelsespriser!$D$5-(2009-F$3)/($C37+F38)*Genanskaffelsespriser!$D$5*F37)<0,0,(F37*Genanskaffelsespriser!$D$5-(2009-F$3)/($C37+F38)*Genanskaffelsespriser!$D$5*F37))","v":0},{"$f":"IF((G37*Genanskaffelsespriser!$D$5-(2009-G$3)/($C37+G38)*Genanskaffelsespriser!$D$5*G37)<0,0,(G37*Genanskaffelsespriser!$D$5-(2009-G$3)/($C37+G38)*Genanskaffelsespriser!$D$5*G37))","v":0},{"$f":"IF((H37*Genanskaffelsespriser!$D$5-(2009-H$3)/($C37+H38)*Genanskaffelsespriser!$D$5*H37)<0,0,(H37*Genanskaffelsespriser!$D$5-(2009-H$3)/($C37+H38)*Genanskaffelsespriser!$D$5*H37))","v":0},{"$f":"IF((I37*Genanskaffelsespriser!$D$5-(2009-I$3)/($C37+I38)*Genanskaffelsespriser!$D$5*I37)<0,0,(I37*Genanskaffelsespriser!$D$5-(2009-I$3)/($C37+I38)*Genanskaffelsespriser!$D$5*I37))","v":0},{"$f":"IF((J37*Genanskaffelsespriser!$D$5-(2009-J$3)/($C37+J38)*Genanskaffelsespriser!$D$5*J37)<0,0,(J37*Genanskaffelsespriser!$D$5-(2009-J$3)/($C37+J38)*Genanskaffelsespriser!$D$5*J37))","v":0},{"$f":"IF((K37*Genanskaffelsespriser!$D$5-(2009-K$3)/($C37+K38)*Genanskaffelsespriser!$D$5*K37)<0,0,(K37*Genanskaffelsespriser!$D$5-(2009-K$3)/($C37+K38)*Genanskaffelsespriser!$D$5*K37))","v":0},{"$f":"IF((L37*Genanskaffelsespriser!$D$5-(2009-L$3)/($C37+L38)*Genanskaffelsespriser!$D$5*L37)<0,0,(L37*Genanskaffelsespriser!$D$5-(2009-L$3)/($C37+L38)*Genanskaffelsespriser!$D$5*L37))","v":0},{"$f":"IF((M37*Genanskaffelsespriser!$D$5-(2009-M$3)/($C37+M38)*Genanskaffelsespriser!$D$5*M37)<0,0,(M37*Genanskaffelsespriser!$D$5-(2009-M$3)/($C37+M38)*Genanskaffelsespriser!$D$5*M37))","v":0},{"$f":"IF((N37*Genanskaffelsespriser!$D$5-(2009-N$3)/($C37+N38)*Genanskaffelsespriser!$D$5*N37)<0,0,(N37*Genanskaffelsespriser!$D$5-(2009-N$3)/($C37+N38)*Genanskaffelsespriser!$D$5*N37))","v":0},{"$f":"IF((O37*Genanskaffelsespriser!$D$5-(2009-O$3)/($C37+O38)*Genanskaffelsespriser!$D$5*O37)<0,0,(O37*Genanskaffelsespriser!$D$5-(2009-O$3)/($C37+O38)*Genanskaffelsespriser!$D$5*O37))","v":0},{"$f":"IF((P37*Genanskaffelsespriser!$D$5-(2009-P$3)/($C37+P38)*Genanskaffelsespriser!$D$5*P37)<0,0,(P37*Genanskaffelsespriser!$D$5-(2009-P$3)/($C37+P38)*Genanskaffelsespriser!$D$5*P37))","v":0},{"$f":"IF((Q37*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C37+Q38)*Genanskaffelsespriser!$D$5*Q37)<0,0,(Q37*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C37+Q38)*Genanskaffelsespriser!$D$5*Q37))","v":0},{"$f":"IF((R37*Genanskaffelsespriser!$D$5-(2009-R$3)/($C37+R38)*Genanskaffelsespriser!$D$5*R37)<0,0,(R37*Genanskaffelsespriser!$D$5-(2009-R$3)/($C37+R38)*Genanskaffelsespriser!$D$5*R37))","v":0},{"$f":"IF((S37*Genanskaffelsespriser!$D$5-(2009-S$3)/($C37+S38)*Genanskaffelsespriser!$D$5*S37)<0,0,(S37*Genanskaffelsespriser!$D$5-(2009-S$3)/($C37+S38)*Genanskaffelsespriser!$D$5*S37))","v":0},{"$f":"IF((T37*Genanskaffelsespriser!$D$5-(2009-T$3)/($C37+T38)*Genanskaffelsespriser!$D$5*T37)<0,0,(T37*Genanskaffelsespriser!$D$5-(2009-T$3)/($C37+T38)*Genanskaffelsespriser!$D$5*T37))","v":0},{"$f":"IF((U37*Genanskaffelsespriser!$D$5-(2009-U$3)/($C37+U38)*Genanskaffelsespriser!$D$5*U37)<0,0,(U37*Genanskaffelsespriser!$D$5-(2009-U$3)/($C37+U38)*Genanskaffelsespriser!$D$5*U37))","v":0},{"$f":"IF((V37*Genanskaffelsespriser!$D$5-(2009-V$3)/($C37+V38)*Genanskaffelsespriser!$D$5*V37)<0,0,(V37*Genanskaffelsespriser!$D$5-(2009-V$3)/($C37+V38)*Genanskaffelsespriser!$D$5*V37))","v":0},{"$f":"IF((W37*Genanskaffelsespriser!$D$5-(2009-W$3)/($C37+W38)*Genanskaffelsespriser!$D$5*W37)<0,0,(W37*Genanskaffelsespriser!$D$5-(2009-W$3)/($C37+W38)*Genanskaffelsespriser!$D$5*W37))","v":0},{"$f":"IF((X37*Genanskaffelsespriser!$D$5-(2009-X$3)/($C37+X38)*Genanskaffelsespriser!$D$5*X37)<0,0,(X37*Genanskaffelsespriser!$D$5-(2009-X$3)/($C37+X38)*Genanskaffelsespriser!$D$5*X37))","v":0},{"$f":"IF((Y37*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C37+Y38)*Genanskaffelsespriser!$D$5*Y37)<0,0,(Y37*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C37+Y38)*Genanskaffelsespriser!$D$5*Y37))","v":0},{"$f":"+SUM(AA37:AV37)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA37","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB37","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC37","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD37","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE37","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF37","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG37","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH37","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI37","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ37","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK37","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL37","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM37","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN37","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO37","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP37","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ37","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR37","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS37","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT37","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU37","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV37","v":0},{"$f":"+SUM(AX37:BS37)","v":0},{"$f":"(AA37+AX37)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW37,BT37)","v":0},{"$f":"SUM(D37:Y37)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 18","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D39*Genanskaffelsespriser!$D$5-(2009-D$3)/($C39+D40)*Genanskaffelsespriser!$D$5*D39)<0,0,(D39*Genanskaffelsespriser!$D$5-(2009-D$3)/($C39+D40)*Genanskaffelsespriser!$D$5*D39))","v":0},{"$f":"IF((E39*Genanskaffelsespriser!$D$5-(2009-E$3)/($C39+E40)*Genanskaffelsespriser!$D$5*E39)<0,0,(E39*Genanskaffelsespriser!$D$5-(2009-E$3)/($C39+E40)*Genanskaffelsespriser!$D$5*E39))","v":0},{"$f":"IF((F39*Genanskaffelsespriser!$D$5-(2009-F$3)/($C39+F40)*Genanskaffelsespriser!$D$5*F39)<0,0,(F39*Genanskaffelsespriser!$D$5-(2009-F$3)/($C39+F40)*Genanskaffelsespriser!$D$5*F39))","v":0},{"$f":"IF((G39*Genanskaffelsespriser!$D$5-(2009-G$3)/($C39+G40)*Genanskaffelsespriser!$D$5*G39)<0,0,(G39*Genanskaffelsespriser!$D$5-(2009-G$3)/($C39+G40)*Genanskaffelsespriser!$D$5*G39))","v":0},{"$f":"IF((H39*Genanskaffelsespriser!$D$5-(2009-H$3)/($C39+H40)*Genanskaffelsespriser!$D$5*H39)<0,0,(H39*Genanskaffelsespriser!$D$5-(2009-H$3)/($C39+H40)*Genanskaffelsespriser!$D$5*H39))","v":0},{"$f":"IF((I39*Genanskaffelsespriser!$D$5-(2009-I$3)/($C39+I40)*Genanskaffelsespriser!$D$5*I39)<0,0,(I39*Genanskaffelsespriser!$D$5-(2009-I$3)/($C39+I40)*Genanskaffelsespriser!$D$5*I39))","v":0},{"$f":"IF((J39*Genanskaffelsespriser!$D$5-(2009-J$3)/($C39+J40)*Genanskaffelsespriser!$D$5*J39)<0,0,(J39*Genanskaffelsespriser!$D$5-(2009-J$3)/($C39+J40)*Genanskaffelsespriser!$D$5*J39))","v":0},{"$f":"IF((K39*Genanskaffelsespriser!$D$5-(2009-K$3)/($C39+K40)*Genanskaffelsespriser!$D$5*K39)<0,0,(K39*Genanskaffelsespriser!$D$5-(2009-K$3)/($C39+K40)*Genanskaffelsespriser!$D$5*K39))","v":0},{"$f":"IF((L39*Genanskaffelsespriser!$D$5-(2009-L$3)/($C39+L40)*Genanskaffelsespriser!$D$5*L39)<0,0,(L39*Genanskaffelsespriser!$D$5-(2009-L$3)/($C39+L40)*Genanskaffelsespriser!$D$5*L39))","v":0},{"$f":"IF((M39*Genanskaffelsespriser!$D$5-(2009-M$3)/($C39+M40)*Genanskaffelsespriser!$D$5*M39)<0,0,(M39*Genanskaffelsespriser!$D$5-(2009-M$3)/($C39+M40)*Genanskaffelsespriser!$D$5*M39))","v":0},{"$f":"IF((N39*Genanskaffelsespriser!$D$5-(2009-N$3)/($C39+N40)*Genanskaffelsespriser!$D$5*N39)<0,0,(N39*Genanskaffelsespriser!$D$5-(2009-N$3)/($C39+N40)*Genanskaffelsespriser!$D$5*N39))","v":0},{"$f":"IF((O39*Genanskaffelsespriser!$D$5-(2009-O$3)/($C39+O40)*Genanskaffelsespriser!$D$5*O39)<0,0,(O39*Genanskaffelsespriser!$D$5-(2009-O$3)/($C39+O40)*Genanskaffelsespriser!$D$5*O39))","v":0},{"$f":"IF((P39*Genanskaffelsespriser!$D$5-(2009-P$3)/($C39+P40)*Genanskaffelsespriser!$D$5*P39)<0,0,(P39*Genanskaffelsespriser!$D$5-(2009-P$3)/($C39+P40)*Genanskaffelsespriser!$D$5*P39))","v":0},{"$f":"IF((Q39*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C39+Q40)*Genanskaffelsespriser!$D$5*Q39)<0,0,(Q39*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C39+Q40)*Genanskaffelsespriser!$D$5*Q39))","v":0},{"$f":"IF((R39*Genanskaffelsespriser!$D$5-(2009-R$3)/($C39+R40)*Genanskaffelsespriser!$D$5*R39)<0,0,(R39*Genanskaffelsespriser!$D$5-(2009-R$3)/($C39+R40)*Genanskaffelsespriser!$D$5*R39))","v":0},{"$f":"IF((S39*Genanskaffelsespriser!$D$5-(2009-S$3)/($C39+S40)*Genanskaffelsespriser!$D$5*S39)<0,0,(S39*Genanskaffelsespriser!$D$5-(2009-S$3)/($C39+S40)*Genanskaffelsespriser!$D$5*S39))","v":0},{"$f":"IF((T39*Genanskaffelsespriser!$D$5-(2009-T$3)/($C39+T40)*Genanskaffelsespriser!$D$5*T39)<0,0,(T39*Genanskaffelsespriser!$D$5-(2009-T$3)/($C39+T40)*Genanskaffelsespriser!$D$5*T39))","v":0},{"$f":"IF((U39*Genanskaffelsespriser!$D$5-(2009-U$3)/($C39+U40)*Genanskaffelsespriser!$D$5*U39)<0,0,(U39*Genanskaffelsespriser!$D$5-(2009-U$3)/($C39+U40)*Genanskaffelsespriser!$D$5*U39))","v":0},{"$f":"IF((V39*Genanskaffelsespriser!$D$5-(2009-V$3)/($C39+V40)*Genanskaffelsespriser!$D$5*V39)<0,0,(V39*Genanskaffelsespriser!$D$5-(2009-V$3)/($C39+V40)*Genanskaffelsespriser!$D$5*V39))","v":0},{"$f":"IF((W39*Genanskaffelsespriser!$D$5-(2009-W$3)/($C39+W40)*Genanskaffelsespriser!$D$5*W39)<0,0,(W39*Genanskaffelsespriser!$D$5-(2009-W$3)/($C39+W40)*Genanskaffelsespriser!$D$5*W39))","v":0},{"$f":"IF((X39*Genanskaffelsespriser!$D$5-(2009-X$3)/($C39+X40)*Genanskaffelsespriser!$D$5*X39)<0,0,(X39*Genanskaffelsespriser!$D$5-(2009-X$3)/($C39+X40)*Genanskaffelsespriser!$D$5*X39))","v":0},{"$f":"IF((Y39*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C39+Y40)*Genanskaffelsespriser!$D$5*Y39)<0,0,(Y39*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C39+Y40)*Genanskaffelsespriser!$D$5*Y39))","v":0},{"$f":"+SUM(AA39:AV39)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA39","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB39","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC39","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD39","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE39","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF39","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG39","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH39","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI39","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ39","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK39","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL39","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM39","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN39","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO39","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP39","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ39","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR39","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS39","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT39","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU39","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV39","v":0},{"$f":"+SUM(AX39:BS39)","v":0},{"$f":"(AA39+AX39)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW39,BT39)","v":0},{"$f":"SUM(D39:Y39)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 19","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D41*Genanskaffelsespriser!$D$5-(2009-D$3)/($C41+D42)*Genanskaffelsespriser!$D$5*D41)<0,0,(D41*Genanskaffelsespriser!$D$5-(2009-D$3)/($C41+D42)*Genanskaffelsespriser!$D$5*D41))","v":0},{"$f":"IF((E41*Genanskaffelsespriser!$D$5-(2009-E$3)/($C41+E42)*Genanskaffelsespriser!$D$5*E41)<0,0,(E41*Genanskaffelsespriser!$D$5-(2009-E$3)/($C41+E42)*Genanskaffelsespriser!$D$5*E41))","v":0},{"$f":"IF((F41*Genanskaffelsespriser!$D$5-(2009-F$3)/($C41+F42)*Genanskaffelsespriser!$D$5*F41)<0,0,(F41*Genanskaffelsespriser!$D$5-(2009-F$3)/($C41+F42)*Genanskaffelsespriser!$D$5*F41))","v":0},{"$f":"IF((G41*Genanskaffelsespriser!$D$5-(2009-G$3)/($C41+G42)*Genanskaffelsespriser!$D$5*G41)<0,0,(G41*Genanskaffelsespriser!$D$5-(2009-G$3)/($C41+G42)*Genanskaffelsespriser!$D$5*G41))","v":0},{"$f":"IF((H41*Genanskaffelsespriser!$D$5-(2009-H$3)/($C41+H42)*Genanskaffelsespriser!$D$5*H41)<0,0,(H41*Genanskaffelsespriser!$D$5-(2009-H$3)/($C41+H42)*Genanskaffelsespriser!$D$5*H41))","v":0},{"$f":"IF((I41*Genanskaffelsespriser!$D$5-(2009-I$3)/($C41+I42)*Genanskaffelsespriser!$D$5*I41)<0,0,(I41*Genanskaffelsespriser!$D$5-(2009-I$3)/($C41+I42)*Genanskaffelsespriser!$D$5*I41))","v":0},{"$f":"IF((J41*Genanskaffelsespriser!$D$5-(2009-J$3)/($C41+J42)*Genanskaffelsespriser!$D$5*J41)<0,0,(J41*Genanskaffelsespriser!$D$5-(2009-J$3)/($C41+J42)*Genanskaffelsespriser!$D$5*J41))","v":0},{"$f":"IF((K41*Genanskaffelsespriser!$D$5-(2009-K$3)/($C41+K42)*Genanskaffelsespriser!$D$5*K41)<0,0,(K41*Genanskaffelsespriser!$D$5-(2009-K$3)/($C41+K42)*Genanskaffelsespriser!$D$5*K41))","v":0},{"$f":"IF((L41*Genanskaffelsespriser!$D$5-(2009-L$3)/($C41+L42)*Genanskaffelsespriser!$D$5*L41)<0,0,(L41*Genanskaffelsespriser!$D$5-(2009-L$3)/($C41+L42)*Genanskaffelsespriser!$D$5*L41))","v":0},{"$f":"IF((M41*Genanskaffelsespriser!$D$5-(2009-M$3)/($C41+M42)*Genanskaffelsespriser!$D$5*M41)<0,0,(M41*Genanskaffelsespriser!$D$5-(2009-M$3)/($C41+M42)*Genanskaffelsespriser!$D$5*M41))","v":0},{"$f":"IF((N41*Genanskaffelsespriser!$D$5-(2009-N$3)/($C41+N42)*Genanskaffelsespriser!$D$5*N41)<0,0,(N41*Genanskaffelsespriser!$D$5-(2009-N$3)/($C41+N42)*Genanskaffelsespriser!$D$5*N41))","v":0},{"$f":"IF((O41*Genanskaffelsespriser!$D$5-(2009-O$3)/($C41+O42)*Genanskaffelsespriser!$D$5*O41)<0,0,(O41*Genanskaffelsespriser!$D$5-(2009-O$3)/($C41+O42)*Genanskaffelsespriser!$D$5*O41))","v":0},{"$f":"IF((P41*Genanskaffelsespriser!$D$5-(2009-P$3)/($C41+P42)*Genanskaffelsespriser!$D$5*P41)<0,0,(P41*Genanskaffelsespriser!$D$5-(2009-P$3)/($C41+P42)*Genanskaffelsespriser!$D$5*P41))","v":0},{"$f":"IF((Q41*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C41+Q42)*Genanskaffelsespriser!$D$5*Q41)<0,0,(Q41*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C41+Q42)*Genanskaffelsespriser!$D$5*Q41))","v":0},{"$f":"IF((R41*Genanskaffelsespriser!$D$5-(2009-R$3)/($C41+R42)*Genanskaffelsespriser!$D$5*R41)<0,0,(R41*Genanskaffelsespriser!$D$5-(2009-R$3)/($C41+R42)*Genanskaffelsespriser!$D$5*R41))","v":0},{"$f":"IF((S41*Genanskaffelsespriser!$D$5-(2009-S$3)/($C41+S42)*Genanskaffelsespriser!$D$5*S41)<0,0,(S41*Genanskaffelsespriser!$D$5-(2009-S$3)/($C41+S42)*Genanskaffelsespriser!$D$5*S41))","v":0},{"$f":"IF((T41*Genanskaffelsespriser!$D$5-(2009-T$3)/($C41+T42)*Genanskaffelsespriser!$D$5*T41)<0,0,(T41*Genanskaffelsespriser!$D$5-(2009-T$3)/($C41+T42)*Genanskaffelsespriser!$D$5*T41))","v":0},{"$f":"IF((U41*Genanskaffelsespriser!$D$5-(2009-U$3)/($C41+U42)*Genanskaffelsespriser!$D$5*U41)<0,0,(U41*Genanskaffelsespriser!$D$5-(2009-U$3)/($C41+U42)*Genanskaffelsespriser!$D$5*U41))","v":0},{"$f":"IF((V41*Genanskaffelsespriser!$D$5-(2009-V$3)/($C41+V42)*Genanskaffelsespriser!$D$5*V41)<0,0,(V41*Genanskaffelsespriser!$D$5-(2009-V$3)/($C41+V42)*Genanskaffelsespriser!$D$5*V41))","v":0},{"$f":"IF((W41*Genanskaffelsespriser!$D$5-(2009-W$3)/($C41+W42)*Genanskaffelsespriser!$D$5*W41)<0,0,(W41*Genanskaffelsespriser!$D$5-(2009-W$3)/($C41+W42)*Genanskaffelsespriser!$D$5*W41))","v":0},{"$f":"IF((X41*Genanskaffelsespriser!$D$5-(2009-X$3)/($C41+X42)*Genanskaffelsespriser!$D$5*X41)<0,0,(X41*Genanskaffelsespriser!$D$5-(2009-X$3)/($C41+X42)*Genanskaffelsespriser!$D$5*X41))","v":0},{"$f":"IF((Y41*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C41+Y42)*Genanskaffelsespriser!$D$5*Y41)<0,0,(Y41*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C41+Y42)*Genanskaffelsespriser!$D$5*Y41))","v":0},{"$f":"+SUM(AA41:AV41)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA41","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB41","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC41","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD41","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE41","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF41","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG41","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH41","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI41","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ41","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK41","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL41","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM41","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN41","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO41","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP41","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ41","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR41","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS41","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT41","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU41","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV41","v":0},{"$f":"+SUM(AX41:BS41)","v":0},{"$f":"(AA41+AX41)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW41,BT41)","v":0},{"$f":"SUM(D41:Y41)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 20","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D43*Genanskaffelsespriser!$D$5-(2009-D$3)/($C43+D44)*Genanskaffelsespriser!$D$5*D43)<0,0,(D43*Genanskaffelsespriser!$D$5-(2009-D$3)/($C43+D44)*Genanskaffelsespriser!$D$5*D43))","v":0},{"$f":"IF((E43*Genanskaffelsespriser!$D$5-(2009-E$3)/($C43+E44)*Genanskaffelsespriser!$D$5*E43)<0,0,(E43*Genanskaffelsespriser!$D$5-(2009-E$3)/($C43+E44)*Genanskaffelsespriser!$D$5*E43))","v":0},{"$f":"IF((F43*Genanskaffelsespriser!$D$5-(2009-F$3)/($C43+F44)*Genanskaffelsespriser!$D$5*F43)<0,0,(F43*Genanskaffelsespriser!$D$5-(2009-F$3)/($C43+F44)*Genanskaffelsespriser!$D$5*F43))","v":0},{"$f":"IF((G43*Genanskaffelsespriser!$D$5-(2009-G$3)/($C43+G44)*Genanskaffelsespriser!$D$5*G43)<0,0,(G43*Genanskaffelsespriser!$D$5-(2009-G$3)/($C43+G44)*Genanskaffelsespriser!$D$5*G43))","v":0},{"$f":"IF((H43*Genanskaffelsespriser!$D$5-(2009-H$3)/($C43+H44)*Genanskaffelsespriser!$D$5*H43)<0,0,(H43*Genanskaffelsespriser!$D$5-(2009-H$3)/($C43+H44)*Genanskaffelsespriser!$D$5*H43))","v":0},{"$f":"IF((I43*Genanskaffelsespriser!$D$5-(2009-I$3)/($C43+I44)*Genanskaffelsespriser!$D$5*I43)<0,0,(I43*Genanskaffelsespriser!$D$5-(2009-I$3)/($C43+I44)*Genanskaffelsespriser!$D$5*I43))","v":0},{"$f":"IF((J43*Genanskaffelsespriser!$D$5-(2009-J$3)/($C43+J44)*Genanskaffelsespriser!$D$5*J43)<0,0,(J43*Genanskaffelsespriser!$D$5-(2009-J$3)/($C43+J44)*Genanskaffelsespriser!$D$5*J43))","v":0},{"$f":"IF((K43*Genanskaffelsespriser!$D$5-(2009-K$3)/($C43+K44)*Genanskaffelsespriser!$D$5*K43)<0,0,(K43*Genanskaffelsespriser!$D$5-(2009-K$3)/($C43+K44)*Genanskaffelsespriser!$D$5*K43))","v":0},{"$f":"IF((L43*Genanskaffelsespriser!$D$5-(2009-L$3)/($C43+L44)*Genanskaffelsespriser!$D$5*L43)<0,0,(L43*Genanskaffelsespriser!$D$5-(2009-L$3)/($C43+L44)*Genanskaffelsespriser!$D$5*L43))","v":0},{"$f":"IF((M43*Genanskaffelsespriser!$D$5-(2009-M$3)/($C43+M44)*Genanskaffelsespriser!$D$5*M43)<0,0,(M43*Genanskaffelsespriser!$D$5-(2009-M$3)/($C43+M44)*Genanskaffelsespriser!$D$5*M43))","v":0},{"$f":"IF((N43*Genanskaffelsespriser!$D$5-(2009-N$3)/($C43+N44)*Genanskaffelsespriser!$D$5*N43)<0,0,(N43*Genanskaffelsespriser!$D$5-(2009-N$3)/($C43+N44)*Genanskaffelsespriser!$D$5*N43))","v":0},{"$f":"IF((O43*Genanskaffelsespriser!$D$5-(2009-O$3)/($C43+O44)*Genanskaffelsespriser!$D$5*O43)<0,0,(O43*Genanskaffelsespriser!$D$5-(2009-O$3)/($C43+O44)*Genanskaffelsespriser!$D$5*O43))","v":0},{"$f":"IF((P43*Genanskaffelsespriser!$D$5-(2009-P$3)/($C43+P44)*Genanskaffelsespriser!$D$5*P43)<0,0,(P43*Genanskaffelsespriser!$D$5-(2009-P$3)/($C43+P44)*Genanskaffelsespriser!$D$5*P43))","v":0},{"$f":"IF((Q43*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C43+Q44)*Genanskaffelsespriser!$D$5*Q43)<0,0,(Q43*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C43+Q44)*Genanskaffelsespriser!$D$5*Q43))","v":0},{"$f":"IF((R43*Genanskaffelsespriser!$D$5-(2009-R$3)/($C43+R44)*Genanskaffelsespriser!$D$5*R43)<0,0,(R43*Genanskaffelsespriser!$D$5-(2009-R$3)/($C43+R44)*Genanskaffelsespriser!$D$5*R43))","v":0},{"$f":"IF((S43*Genanskaffelsespriser!$D$5-(2009-S$3)/($C43+S44)*Genanskaffelsespriser!$D$5*S43)<0,0,(S43*Genanskaffelsespriser!$D$5-(2009-S$3)/($C43+S44)*Genanskaffelsespriser!$D$5*S43))","v":0},{"$f":"IF((T43*Genanskaffelsespriser!$D$5-(2009-T$3)/($C43+T44)*Genanskaffelsespriser!$D$5*T43)<0,0,(T43*Genanskaffelsespriser!$D$5-(2009-T$3)/($C43+T44)*Genanskaffelsespriser!$D$5*T43))","v":0},{"$f":"IF((U43*Genanskaffelsespriser!$D$5-(2009-U$3)/($C43+U44)*Genanskaffelsespriser!$D$5*U43)<0,0,(U43*Genanskaffelsespriser!$D$5-(2009-U$3)/($C43+U44)*Genanskaffelsespriser!$D$5*U43))","v":0},{"$f":"IF((V43*Genanskaffelsespriser!$D$5-(2009-V$3)/($C43+V44)*Genanskaffelsespriser!$D$5*V43)<0,0,(V43*Genanskaffelsespriser!$D$5-(2009-V$3)/($C43+V44)*Genanskaffelsespriser!$D$5*V43))","v":0},{"$f":"IF((W43*Genanskaffelsespriser!$D$5-(2009-W$3)/($C43+W44)*Genanskaffelsespriser!$D$5*W43)<0,0,(W43*Genanskaffelsespriser!$D$5-(2009-W$3)/($C43+W44)*Genanskaffelsespriser!$D$5*W43))","v":0},{"$f":"IF((X43*Genanskaffelsespriser!$D$5-(2009-X$3)/($C43+X44)*Genanskaffelsespriser!$D$5*X43)<0,0,(X43*Genanskaffelsespriser!$D$5-(2009-X$3)/($C43+X44)*Genanskaffelsespriser!$D$5*X43))","v":0},{"$f":"IF((Y43*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C43+Y44)*Genanskaffelsespriser!$D$5*Y43)<0,0,(Y43*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C43+Y44)*Genanskaffelsespriser!$D$5*Y43))","v":0},{"$f":"+SUM(AA43:AV43)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA43","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB43","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC43","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD43","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE43","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF43","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG43","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH43","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI43","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ43","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK43","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL43","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM43","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN43","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO43","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP43","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ43","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR43","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS43","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT43","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU43","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV43","v":0},{"$f":"+SUM(AX43:BS43)","v":0},{"$f":"(AA43+AX43)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW43,BT43)","v":0},{"$f":"SUM(D43:Y43)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 21","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D45*Genanskaffelsespriser!$D$5-(2009-D$3)/($C45+D46)*Genanskaffelsespriser!$D$5*D45)<0,0,(D45*Genanskaffelsespriser!$D$5-(2009-D$3)/($C45+D46)*Genanskaffelsespriser!$D$5*D45))","v":0},{"$f":"IF((E45*Genanskaffelsespriser!$D$5-(2009-E$3)/($C45+E46)*Genanskaffelsespriser!$D$5*E45)<0,0,(E45*Genanskaffelsespriser!$D$5-(2009-E$3)/($C45+E46)*Genanskaffelsespriser!$D$5*E45))","v":0},{"$f":"IF((F45*Genanskaffelsespriser!$D$5-(2009-F$3)/($C45+F46)*Genanskaffelsespriser!$D$5*F45)<0,0,(F45*Genanskaffelsespriser!$D$5-(2009-F$3)/($C45+F46)*Genanskaffelsespriser!$D$5*F45))","v":0},{"$f":"IF((G45*Genanskaffelsespriser!$D$5-(2009-G$3)/($C45+G46)*Genanskaffelsespriser!$D$5*G45)<0,0,(G45*Genanskaffelsespriser!$D$5-(2009-G$3)/($C45+G46)*Genanskaffelsespriser!$D$5*G45))","v":0},{"$f":"IF((H45*Genanskaffelsespriser!$D$5-(2009-H$3)/($C45+H46)*Genanskaffelsespriser!$D$5*H45)<0,0,(H45*Genanskaffelsespriser!$D$5-(2009-H$3)/($C45+H46)*Genanskaffelsespriser!$D$5*H45))","v":0},{"$f":"IF((I45*Genanskaffelsespriser!$D$5-(2009-I$3)/($C45+I46)*Genanskaffelsespriser!$D$5*I45)<0,0,(I45*Genanskaffelsespriser!$D$5-(2009-I$3)/($C45+I46)*Genanskaffelsespriser!$D$5*I45))","v":0},{"$f":"IF((J45*Genanskaffelsespriser!$D$5-(2009-J$3)/($C45+J46)*Genanskaffelsespriser!$D$5*J45)<0,0,(J45*Genanskaffelsespriser!$D$5-(2009-J$3)/($C45+J46)*Genanskaffelsespriser!$D$5*J45))","v":0},{"$f":"IF((K45*Genanskaffelsespriser!$D$5-(2009-K$3)/($C45+K46)*Genanskaffelsespriser!$D$5*K45)<0,0,(K45*Genanskaffelsespriser!$D$5-(2009-K$3)/($C45+K46)*Genanskaffelsespriser!$D$5*K45))","v":0},{"$f":"IF((L45*Genanskaffelsespriser!$D$5-(2009-L$3)/($C45+L46)*Genanskaffelsespriser!$D$5*L45)<0,0,(L45*Genanskaffelsespriser!$D$5-(2009-L$3)/($C45+L46)*Genanskaffelsespriser!$D$5*L45))","v":0},{"$f":"IF((M45*Genanskaffelsespriser!$D$5-(2009-M$3)/($C45+M46)*Genanskaffelsespriser!$D$5*M45)<0,0,(M45*Genanskaffelsespriser!$D$5-(2009-M$3)/($C45+M46)*Genanskaffelsespriser!$D$5*M45))","v":0},{"$f":"IF((N45*Genanskaffelsespriser!$D$5-(2009-N$3)/($C45+N46)*Genanskaffelsespriser!$D$5*N45)<0,0,(N45*Genanskaffelsespriser!$D$5-(2009-N$3)/($C45+N46)*Genanskaffelsespriser!$D$5*N45))","v":0},{"$f":"IF((O45*Genanskaffelsespriser!$D$5-(2009-O$3)/($C45+O46)*Genanskaffelsespriser!$D$5*O45)<0,0,(O45*Genanskaffelsespriser!$D$5-(2009-O$3)/($C45+O46)*Genanskaffelsespriser!$D$5*O45))","v":0},{"$f":"IF((P45*Genanskaffelsespriser!$D$5-(2009-P$3)/($C45+P46)*Genanskaffelsespriser!$D$5*P45)<0,0,(P45*Genanskaffelsespriser!$D$5-(2009-P$3)/($C45+P46)*Genanskaffelsespriser!$D$5*P45))","v":0},{"$f":"IF((Q45*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C45+Q46)*Genanskaffelsespriser!$D$5*Q45)<0,0,(Q45*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C45+Q46)*Genanskaffelsespriser!$D$5*Q45))","v":0},{"$f":"IF((R45*Genanskaffelsespriser!$D$5-(2009-R$3)/($C45+R46)*Genanskaffelsespriser!$D$5*R45)<0,0,(R45*Genanskaffelsespriser!$D$5-(2009-R$3)/($C45+R46)*Genanskaffelsespriser!$D$5*R45))","v":0},{"$f":"IF((S45*Genanskaffelsespriser!$D$5-(2009-S$3)/($C45+S46)*Genanskaffelsespriser!$D$5*S45)<0,0,(S45*Genanskaffelsespriser!$D$5-(2009-S$3)/($C45+S46)*Genanskaffelsespriser!$D$5*S45))","v":0},{"$f":"IF((T45*Genanskaffelsespriser!$D$5-(2009-T$3)/($C45+T46)*Genanskaffelsespriser!$D$5*T45)<0,0,(T45*Genanskaffelsespriser!$D$5-(2009-T$3)/($C45+T46)*Genanskaffelsespriser!$D$5*T45))","v":0},{"$f":"IF((U45*Genanskaffelsespriser!$D$5-(2009-U$3)/($C45+U46)*Genanskaffelsespriser!$D$5*U45)<0,0,(U45*Genanskaffelsespriser!$D$5-(2009-U$3)/($C45+U46)*Genanskaffelsespriser!$D$5*U45))","v":0},{"$f":"IF((V45*Genanskaffelsespriser!$D$5-(2009-V$3)/($C45+V46)*Genanskaffelsespriser!$D$5*V45)<0,0,(V45*Genanskaffelsespriser!$D$5-(2009-V$3)/($C45+V46)*Genanskaffelsespriser!$D$5*V45))","v":0},{"$f":"IF((W45*Genanskaffelsespriser!$D$5-(2009-W$3)/($C45+W46)*Genanskaffelsespriser!$D$5*W45)<0,0,(W45*Genanskaffelsespriser!$D$5-(2009-W$3)/($C45+W46)*Genanskaffelsespriser!$D$5*W45))","v":0},{"$f":"IF((X45*Genanskaffelsespriser!$D$5-(2009-X$3)/($C45+X46)*Genanskaffelsespriser!$D$5*X45)<0,0,(X45*Genanskaffelsespriser!$D$5-(2009-X$3)/($C45+X46)*Genanskaffelsespriser!$D$5*X45))","v":0},{"$f":"IF((Y45*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C45+Y46)*Genanskaffelsespriser!$D$5*Y45)<0,0,(Y45*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C45+Y46)*Genanskaffelsespriser!$D$5*Y45))","v":0},{"$f":"+SUM(AA45:AV45)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA45","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB45","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC45","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD45","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE45","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF45","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG45","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH45","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI45","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ45","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK45","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL45","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM45","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN45","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO45","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP45","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ45","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR45","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS45","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT45","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU45","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV45","v":0},{"$f":"+SUM(AX45:BS45)","v":0},{"$f":"(AA45+AX45)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW45,BT45)","v":0},{"$f":"SUM(D45:Y45)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 22","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D47*Genanskaffelsespriser!$D$5-(2009-D$3)/($C47+D48)*Genanskaffelsespriser!$D$5*D47)<0,0,(D47*Genanskaffelsespriser!$D$5-(2009-D$3)/($C47+D48)*Genanskaffelsespriser!$D$5*D47))","v":0},{"$f":"IF((E47*Genanskaffelsespriser!$D$5-(2009-E$3)/($C47+E48)*Genanskaffelsespriser!$D$5*E47)<0,0,(E47*Genanskaffelsespriser!$D$5-(2009-E$3)/($C47+E48)*Genanskaffelsespriser!$D$5*E47))","v":0},{"$f":"IF((F47*Genanskaffelsespriser!$D$5-(2009-F$3)/($C47+F48)*Genanskaffelsespriser!$D$5*F47)<0,0,(F47*Genanskaffelsespriser!$D$5-(2009-F$3)/($C47+F48)*Genanskaffelsespriser!$D$5*F47))","v":0},{"$f":"IF((G47*Genanskaffelsespriser!$D$5-(2009-G$3)/($C47+G48)*Genanskaffelsespriser!$D$5*G47)<0,0,(G47*Genanskaffelsespriser!$D$5-(2009-G$3)/($C47+G48)*Genanskaffelsespriser!$D$5*G47))","v":0},{"$f":"IF((H47*Genanskaffelsespriser!$D$5-(2009-H$3)/($C47+H48)*Genanskaffelsespriser!$D$5*H47)<0,0,(H47*Genanskaffelsespriser!$D$5-(2009-H$3)/($C47+H48)*Genanskaffelsespriser!$D$5*H47))","v":0},{"$f":"IF((I47*Genanskaffelsespriser!$D$5-(2009-I$3)/($C47+I48)*Genanskaffelsespriser!$D$5*I47)<0,0,(I47*Genanskaffelsespriser!$D$5-(2009-I$3)/($C47+I48)*Genanskaffelsespriser!$D$5*I47))","v":0},{"$f":"IF((J47*Genanskaffelsespriser!$D$5-(2009-J$3)/($C47+J48)*Genanskaffelsespriser!$D$5*J47)<0,0,(J47*Genanskaffelsespriser!$D$5-(2009-J$3)/($C47+J48)*Genanskaffelsespriser!$D$5*J47))","v":0},{"$f":"IF((K47*Genanskaffelsespriser!$D$5-(2009-K$3)/($C47+K48)*Genanskaffelsespriser!$D$5*K47)<0,0,(K47*Genanskaffelsespriser!$D$5-(2009-K$3)/($C47+K48)*Genanskaffelsespriser!$D$5*K47))","v":0},{"$f":"IF((L47*Genanskaffelsespriser!$D$5-(2009-L$3)/($C47+L48)*Genanskaffelsespriser!$D$5*L47)<0,0,(L47*Genanskaffelsespriser!$D$5-(2009-L$3)/($C47+L48)*Genanskaffelsespriser!$D$5*L47))","v":0},{"$f":"IF((M47*Genanskaffelsespriser!$D$5-(2009-M$3)/($C47+M48)*Genanskaffelsespriser!$D$5*M47)<0,0,(M47*Genanskaffelsespriser!$D$5-(2009-M$3)/($C47+M48)*Genanskaffelsespriser!$D$5*M47))","v":0},{"$f":"IF((N47*Genanskaffelsespriser!$D$5-(2009-N$3)/($C47+N48)*Genanskaffelsespriser!$D$5*N47)<0,0,(N47*Genanskaffelsespriser!$D$5-(2009-N$3)/($C47+N48)*Genanskaffelsespriser!$D$5*N47))","v":0},{"$f":"IF((O47*Genanskaffelsespriser!$D$5-(2009-O$3)/($C47+O48)*Genanskaffelsespriser!$D$5*O47)<0,0,(O47*Genanskaffelsespriser!$D$5-(2009-O$3)/($C47+O48)*Genanskaffelsespriser!$D$5*O47))","v":0},{"$f":"IF((P47*Genanskaffelsespriser!$D$5-(2009-P$3)/($C47+P48)*Genanskaffelsespriser!$D$5*P47)<0,0,(P47*Genanskaffelsespriser!$D$5-(2009-P$3)/($C47+P48)*Genanskaffelsespriser!$D$5*P47))","v":0},{"$f":"IF((Q47*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C47+Q48)*Genanskaffelsespriser!$D$5*Q47)<0,0,(Q47*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C47+Q48)*Genanskaffelsespriser!$D$5*Q47))","v":0},{"$f":"IF((R47*Genanskaffelsespriser!$D$5-(2009-R$3)/($C47+R48)*Genanskaffelsespriser!$D$5*R47)<0,0,(R47*Genanskaffelsespriser!$D$5-(2009-R$3)/($C47+R48)*Genanskaffelsespriser!$D$5*R47))","v":0},{"$f":"IF((S47*Genanskaffelsespriser!$D$5-(2009-S$3)/($C47+S48)*Genanskaffelsespriser!$D$5*S47)<0,0,(S47*Genanskaffelsespriser!$D$5-(2009-S$3)/($C47+S48)*Genanskaffelsespriser!$D$5*S47))","v":0},{"$f":"IF((T47*Genanskaffelsespriser!$D$5-(2009-T$3)/($C47+T48)*Genanskaffelsespriser!$D$5*T47)<0,0,(T47*Genanskaffelsespriser!$D$5-(2009-T$3)/($C47+T48)*Genanskaffelsespriser!$D$5*T47))","v":0},{"$f":"IF((U47*Genanskaffelsespriser!$D$5-(2009-U$3)/($C47+U48)*Genanskaffelsespriser!$D$5*U47)<0,0,(U47*Genanskaffelsespriser!$D$5-(2009-U$3)/($C47+U48)*Genanskaffelsespriser!$D$5*U47))","v":0},{"$f":"IF((V47*Genanskaffelsespriser!$D$5-(2009-V$3)/($C47+V48)*Genanskaffelsespriser!$D$5*V47)<0,0,(V47*Genanskaffelsespriser!$D$5-(2009-V$3)/($C47+V48)*Genanskaffelsespriser!$D$5*V47))","v":0},{"$f":"IF((W47*Genanskaffelsespriser!$D$5-(2009-W$3)/($C47+W48)*Genanskaffelsespriser!$D$5*W47)<0,0,(W47*Genanskaffelsespriser!$D$5-(2009-W$3)/($C47+W48)*Genanskaffelsespriser!$D$5*W47))","v":0},{"$f":"IF((X47*Genanskaffelsespriser!$D$5-(2009-X$3)/($C47+X48)*Genanskaffelsespriser!$D$5*X47)<0,0,(X47*Genanskaffelsespriser!$D$5-(2009-X$3)/($C47+X48)*Genanskaffelsespriser!$D$5*X47))","v":0},{"$f":"IF((Y47*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C47+Y48)*Genanskaffelsespriser!$D$5*Y47)<0,0,(Y47*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C47+Y48)*Genanskaffelsespriser!$D$5*Y47))","v":0},{"$f":"+SUM(AA47:AV47)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA47","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB47","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC47","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD47","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE47","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF47","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG47","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH47","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI47","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ47","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK47","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL47","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM47","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN47","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO47","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP47","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ47","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR47","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS47","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT47","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU47","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV47","v":0},{"$f":"+SUM(AX47:BS47)","v":0},{"$f":"(AA47+AX47)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW47,BT47)","v":0},{"$f":"SUM(D47:Y47)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 23","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D49*Genanskaffelsespriser!$D$5-(2009-D$3)/($C49+D50)*Genanskaffelsespriser!$D$5*D49)<0,0,(D49*Genanskaffelsespriser!$D$5-(2009-D$3)/($C49+D50)*Genanskaffelsespriser!$D$5*D49))","v":0},{"$f":"IF((E49*Genanskaffelsespriser!$D$5-(2009-E$3)/($C49+E50)*Genanskaffelsespriser!$D$5*E49)<0,0,(E49*Genanskaffelsespriser!$D$5-(2009-E$3)/($C49+E50)*Genanskaffelsespriser!$D$5*E49))","v":0},{"$f":"IF((F49*Genanskaffelsespriser!$D$5-(2009-F$3)/($C49+F50)*Genanskaffelsespriser!$D$5*F49)<0,0,(F49*Genanskaffelsespriser!$D$5-(2009-F$3)/($C49+F50)*Genanskaffelsespriser!$D$5*F49))","v":0},{"$f":"IF((G49*Genanskaffelsespriser!$D$5-(2009-G$3)/($C49+G50)*Genanskaffelsespriser!$D$5*G49)<0,0,(G49*Genanskaffelsespriser!$D$5-(2009-G$3)/($C49+G50)*Genanskaffelsespriser!$D$5*G49))","v":0},{"$f":"IF((H49*Genanskaffelsespriser!$D$5-(2009-H$3)/($C49+H50)*Genanskaffelsespriser!$D$5*H49)<0,0,(H49*Genanskaffelsespriser!$D$5-(2009-H$3)/($C49+H50)*Genanskaffelsespriser!$D$5*H49))","v":0},{"$f":"IF((I49*Genanskaffelsespriser!$D$5-(2009-I$3)/($C49+I50)*Genanskaffelsespriser!$D$5*I49)<0,0,(I49*Genanskaffelsespriser!$D$5-(2009-I$3)/($C49+I50)*Genanskaffelsespriser!$D$5*I49))","v":0},{"$f":"IF((J49*Genanskaffelsespriser!$D$5-(2009-J$3)/($C49+J50)*Genanskaffelsespriser!$D$5*J49)<0,0,(J49*Genanskaffelsespriser!$D$5-(2009-J$3)/($C49+J50)*Genanskaffelsespriser!$D$5*J49))","v":0},{"$f":"IF((K49*Genanskaffelsespriser!$D$5-(2009-K$3)/($C49+K50)*Genanskaffelsespriser!$D$5*K49)<0,0,(K49*Genanskaffelsespriser!$D$5-(2009-K$3)/($C49+K50)*Genanskaffelsespriser!$D$5*K49))","v":0},{"$f":"IF((L49*Genanskaffelsespriser!$D$5-(2009-L$3)/($C49+L50)*Genanskaffelsespriser!$D$5*L49)<0,0,(L49*Genanskaffelsespriser!$D$5-(2009-L$3)/($C49+L50)*Genanskaffelsespriser!$D$5*L49))","v":0},{"$f":"IF((M49*Genanskaffelsespriser!$D$5-(2009-M$3)/($C49+M50)*Genanskaffelsespriser!$D$5*M49)<0,0,(M49*Genanskaffelsespriser!$D$5-(2009-M$3)/($C49+M50)*Genanskaffelsespriser!$D$5*M49))","v":0},{"$f":"IF((N49*Genanskaffelsespriser!$D$5-(2009-N$3)/($C49+N50)*Genanskaffelsespriser!$D$5*N49)<0,0,(N49*Genanskaffelsespriser!$D$5-(2009-N$3)/($C49+N50)*Genanskaffelsespriser!$D$5*N49))","v":0},{"$f":"IF((O49*Genanskaffelsespriser!$D$5-(2009-O$3)/($C49+O50)*Genanskaffelsespriser!$D$5*O49)<0,0,(O49*Genanskaffelsespriser!$D$5-(2009-O$3)/($C49+O50)*Genanskaffelsespriser!$D$5*O49))","v":0},{"$f":"IF((P49*Genanskaffelsespriser!$D$5-(2009-P$3)/($C49+P50)*Genanskaffelsespriser!$D$5*P49)<0,0,(P49*Genanskaffelsespriser!$D$5-(2009-P$3)/($C49+P50)*Genanskaffelsespriser!$D$5*P49))","v":0},{"$f":"IF((Q49*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C49+Q50)*Genanskaffelsespriser!$D$5*Q49)<0,0,(Q49*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C49+Q50)*Genanskaffelsespriser!$D$5*Q49))","v":0},{"$f":"IF((R49*Genanskaffelsespriser!$D$5-(2009-R$3)/($C49+R50)*Genanskaffelsespriser!$D$5*R49)<0,0,(R49*Genanskaffelsespriser!$D$5-(2009-R$3)/($C49+R50)*Genanskaffelsespriser!$D$5*R49))","v":0},{"$f":"IF((S49*Genanskaffelsespriser!$D$5-(2009-S$3)/($C49+S50)*Genanskaffelsespriser!$D$5*S49)<0,0,(S49*Genanskaffelsespriser!$D$5-(2009-S$3)/($C49+S50)*Genanskaffelsespriser!$D$5*S49))","v":0},{"$f":"IF((T49*Genanskaffelsespriser!$D$5-(2009-T$3)/($C49+T50)*Genanskaffelsespriser!$D$5*T49)<0,0,(T49*Genanskaffelsespriser!$D$5-(2009-T$3)/($C49+T50)*Genanskaffelsespriser!$D$5*T49))","v":0},{"$f":"IF((U49*Genanskaffelsespriser!$D$5-(2009-U$3)/($C49+U50)*Genanskaffelsespriser!$D$5*U49)<0,0,(U49*Genanskaffelsespriser!$D$5-(2009-U$3)/($C49+U50)*Genanskaffelsespriser!$D$5*U49))","v":0},{"$f":"IF((V49*Genanskaffelsespriser!$D$5-(2009-V$3)/($C49+V50)*Genanskaffelsespriser!$D$5*V49)<0,0,(V49*Genanskaffelsespriser!$D$5-(2009-V$3)/($C49+V50)*Genanskaffelsespriser!$D$5*V49))","v":0},{"$f":"IF((W49*Genanskaffelsespriser!$D$5-(2009-W$3)/($C49+W50)*Genanskaffelsespriser!$D$5*W49)<0,0,(W49*Genanskaffelsespriser!$D$5-(2009-W$3)/($C49+W50)*Genanskaffelsespriser!$D$5*W49))","v":0},{"$f":"IF((X49*Genanskaffelsespriser!$D$5-(2009-X$3)/($C49+X50)*Genanskaffelsespriser!$D$5*X49)<0,0,(X49*Genanskaffelsespriser!$D$5-(2009-X$3)/($C49+X50)*Genanskaffelsespriser!$D$5*X49))","v":0},{"$f":"IF((Y49*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C49+Y50)*Genanskaffelsespriser!$D$5*Y49)<0,0,(Y49*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C49+Y50)*Genanskaffelsespriser!$D$5*Y49))","v":0},{"$f":"+SUM(AA49:AV49)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA49","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB49","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC49","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD49","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE49","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF49","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG49","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH49","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI49","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ49","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK49","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL49","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM49","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN49","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO49","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP49","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ49","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR49","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS49","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT49","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU49","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV49","v":0},{"$f":"+SUM(AX49:BS49)","v":0},{"$f":"(AA49+AX49)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW49,BT49)","v":0},{"$f":"SUM(D49:Y49)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 24","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D51*Genanskaffelsespriser!$D$5-(2009-D$3)/($C51+D52)*Genanskaffelsespriser!$D$5*D51)<0,0,(D51*Genanskaffelsespriser!$D$5-(2009-D$3)/($C51+D52)*Genanskaffelsespriser!$D$5*D51))","v":0},{"$f":"IF((E51*Genanskaffelsespriser!$D$5-(2009-E$3)/($C51+E52)*Genanskaffelsespriser!$D$5*E51)<0,0,(E51*Genanskaffelsespriser!$D$5-(2009-E$3)/($C51+E52)*Genanskaffelsespriser!$D$5*E51))","v":0},{"$f":"IF((F51*Genanskaffelsespriser!$D$5-(2009-F$3)/($C51+F52)*Genanskaffelsespriser!$D$5*F51)<0,0,(F51*Genanskaffelsespriser!$D$5-(2009-F$3)/($C51+F52)*Genanskaffelsespriser!$D$5*F51))","v":0},{"$f":"IF((G51*Genanskaffelsespriser!$D$5-(2009-G$3)/($C51+G52)*Genanskaffelsespriser!$D$5*G51)<0,0,(G51*Genanskaffelsespriser!$D$5-(2009-G$3)/($C51+G52)*Genanskaffelsespriser!$D$5*G51))","v":0},{"$f":"IF((H51*Genanskaffelsespriser!$D$5-(2009-H$3)/($C51+H52)*Genanskaffelsespriser!$D$5*H51)<0,0,(H51*Genanskaffelsespriser!$D$5-(2009-H$3)/($C51+H52)*Genanskaffelsespriser!$D$5*H51))","v":0},{"$f":"IF((I51*Genanskaffelsespriser!$D$5-(2009-I$3)/($C51+I52)*Genanskaffelsespriser!$D$5*I51)<0,0,(I51*Genanskaffelsespriser!$D$5-(2009-I$3)/($C51+I52)*Genanskaffelsespriser!$D$5*I51))","v":0},{"$f":"IF((J51*Genanskaffelsespriser!$D$5-(2009-J$3)/($C51+J52)*Genanskaffelsespriser!$D$5*J51)<0,0,(J51*Genanskaffelsespriser!$D$5-(2009-J$3)/($C51+J52)*Genanskaffelsespriser!$D$5*J51))","v":0},{"$f":"IF((K51*Genanskaffelsespriser!$D$5-(2009-K$3)/($C51+K52)*Genanskaffelsespriser!$D$5*K51)<0,0,(K51*Genanskaffelsespriser!$D$5-(2009-K$3)/($C51+K52)*Genanskaffelsespriser!$D$5*K51))","v":0},{"$f":"IF((L51*Genanskaffelsespriser!$D$5-(2009-L$3)/($C51+L52)*Genanskaffelsespriser!$D$5*L51)<0,0,(L51*Genanskaffelsespriser!$D$5-(2009-L$3)/($C51+L52)*Genanskaffelsespriser!$D$5*L51))","v":0},{"$f":"IF((M51*Genanskaffelsespriser!$D$5-(2009-M$3)/($C51+M52)*Genanskaffelsespriser!$D$5*M51)<0,0,(M51*Genanskaffelsespriser!$D$5-(2009-M$3)/($C51+M52)*Genanskaffelsespriser!$D$5*M51))","v":0},{"$f":"IF((N51*Genanskaffelsespriser!$D$5-(2009-N$3)/($C51+N52)*Genanskaffelsespriser!$D$5*N51)<0,0,(N51*Genanskaffelsespriser!$D$5-(2009-N$3)/($C51+N52)*Genanskaffelsespriser!$D$5*N51))","v":0},{"$f":"IF((O51*Genanskaffelsespriser!$D$5-(2009-O$3)/($C51+O52)*Genanskaffelsespriser!$D$5*O51)<0,0,(O51*Genanskaffelsespriser!$D$5-(2009-O$3)/($C51+O52)*Genanskaffelsespriser!$D$5*O51))","v":0},{"$f":"IF((P51*Genanskaffelsespriser!$D$5-(2009-P$3)/($C51+P52)*Genanskaffelsespriser!$D$5*P51)<0,0,(P51*Genanskaffelsespriser!$D$5-(2009-P$3)/($C51+P52)*Genanskaffelsespriser!$D$5*P51))","v":0},{"$f":"IF((Q51*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C51+Q52)*Genanskaffelsespriser!$D$5*Q51)<0,0,(Q51*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C51+Q52)*Genanskaffelsespriser!$D$5*Q51))","v":0},{"$f":"IF((R51*Genanskaffelsespriser!$D$5-(2009-R$3)/($C51+R52)*Genanskaffelsespriser!$D$5*R51)<0,0,(R51*Genanskaffelsespriser!$D$5-(2009-R$3)/($C51+R52)*Genanskaffelsespriser!$D$5*R51))","v":0},{"$f":"IF((S51*Genanskaffelsespriser!$D$5-(2009-S$3)/($C51+S52)*Genanskaffelsespriser!$D$5*S51)<0,0,(S51*Genanskaffelsespriser!$D$5-(2009-S$3)/($C51+S52)*Genanskaffelsespriser!$D$5*S51))","v":0},{"$f":"IF((T51*Genanskaffelsespriser!$D$5-(2009-T$3)/($C51+T52)*Genanskaffelsespriser!$D$5*T51)<0,0,(T51*Genanskaffelsespriser!$D$5-(2009-T$3)/($C51+T52)*Genanskaffelsespriser!$D$5*T51))","v":0},{"$f":"IF((U51*Genanskaffelsespriser!$D$5-(2009-U$3)/($C51+U52)*Genanskaffelsespriser!$D$5*U51)<0,0,(U51*Genanskaffelsespriser!$D$5-(2009-U$3)/($C51+U52)*Genanskaffelsespriser!$D$5*U51))","v":0},{"$f":"IF((V51*Genanskaffelsespriser!$D$5-(2009-V$3)/($C51+V52)*Genanskaffelsespriser!$D$5*V51)<0,0,(V51*Genanskaffelsespriser!$D$5-(2009-V$3)/($C51+V52)*Genanskaffelsespriser!$D$5*V51))","v":0},{"$f":"IF((W51*Genanskaffelsespriser!$D$5-(2009-W$3)/($C51+W52)*Genanskaffelsespriser!$D$5*W51)<0,0,(W51*Genanskaffelsespriser!$D$5-(2009-W$3)/($C51+W52)*Genanskaffelsespriser!$D$5*W51))","v":0},{"$f":"IF((X51*Genanskaffelsespriser!$D$5-(2009-X$3)/($C51+X52)*Genanskaffelsespriser!$D$5*X51)<0,0,(X51*Genanskaffelsespriser!$D$5-(2009-X$3)/($C51+X52)*Genanskaffelsespriser!$D$5*X51))","v":0},{"$f":"IF((Y51*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C51+Y52)*Genanskaffelsespriser!$D$5*Y51)<0,0,(Y51*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C51+Y52)*Genanskaffelsespriser!$D$5*Y51))","v":0},{"$f":"+SUM(AA51:AV51)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA51","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB51","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC51","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD51","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE51","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF51","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG51","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH51","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI51","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ51","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK51","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL51","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM51","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN51","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO51","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP51","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ51","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR51","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS51","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT51","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU51","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV51","v":0},{"$f":"+SUM(AX51:BS51)","v":0},{"$f":"(AA51+AX51)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW51,BT51)","v":0},{"$f":"SUM(D51:Y51)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 25","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D53*Genanskaffelsespriser!$D$5-(2009-D$3)/($C53+D54)*Genanskaffelsespriser!$D$5*D53)<0,0,(D53*Genanskaffelsespriser!$D$5-(2009-D$3)/($C53+D54)*Genanskaffelsespriser!$D$5*D53))","v":0},{"$f":"IF((E53*Genanskaffelsespriser!$D$5-(2009-E$3)/($C53+E54)*Genanskaffelsespriser!$D$5*E53)<0,0,(E53*Genanskaffelsespriser!$D$5-(2009-E$3)/($C53+E54)*Genanskaffelsespriser!$D$5*E53))","v":0},{"$f":"IF((F53*Genanskaffelsespriser!$D$5-(2009-F$3)/($C53+F54)*Genanskaffelsespriser!$D$5*F53)<0,0,(F53*Genanskaffelsespriser!$D$5-(2009-F$3)/($C53+F54)*Genanskaffelsespriser!$D$5*F53))","v":0},{"$f":"IF((G53*Genanskaffelsespriser!$D$5-(2009-G$3)/($C53+G54)*Genanskaffelsespriser!$D$5*G53)<0,0,(G53*Genanskaffelsespriser!$D$5-(2009-G$3)/($C53+G54)*Genanskaffelsespriser!$D$5*G53))","v":0},{"$f":"IF((H53*Genanskaffelsespriser!$D$5-(2009-H$3)/($C53+H54)*Genanskaffelsespriser!$D$5*H53)<0,0,(H53*Genanskaffelsespriser!$D$5-(2009-H$3)/($C53+H54)*Genanskaffelsespriser!$D$5*H53))","v":0},{"$f":"IF((I53*Genanskaffelsespriser!$D$5-(2009-I$3)/($C53+I54)*Genanskaffelsespriser!$D$5*I53)<0,0,(I53*Genanskaffelsespriser!$D$5-(2009-I$3)/($C53+I54)*Genanskaffelsespriser!$D$5*I53))","v":0},{"$f":"IF((J53*Genanskaffelsespriser!$D$5-(2009-J$3)/($C53+J54)*Genanskaffelsespriser!$D$5*J53)<0,0,(J53*Genanskaffelsespriser!$D$5-(2009-J$3)/($C53+J54)*Genanskaffelsespriser!$D$5*J53))","v":0},{"$f":"IF((K53*Genanskaffelsespriser!$D$5-(2009-K$3)/($C53+K54)*Genanskaffelsespriser!$D$5*K53)<0,0,(K53*Genanskaffelsespriser!$D$5-(2009-K$3)/($C53+K54)*Genanskaffelsespriser!$D$5*K53))","v":0},{"$f":"IF((L53*Genanskaffelsespriser!$D$5-(2009-L$3)/($C53+L54)*Genanskaffelsespriser!$D$5*L53)<0,0,(L53*Genanskaffelsespriser!$D$5-(2009-L$3)/($C53+L54)*Genanskaffelsespriser!$D$5*L53))","v":0},{"$f":"IF((M53*Genanskaffelsespriser!$D$5-(2009-M$3)/($C53+M54)*Genanskaffelsespriser!$D$5*M53)<0,0,(M53*Genanskaffelsespriser!$D$5-(2009-M$3)/($C53+M54)*Genanskaffelsespriser!$D$5*M53))","v":0},{"$f":"IF((N53*Genanskaffelsespriser!$D$5-(2009-N$3)/($C53+N54)*Genanskaffelsespriser!$D$5*N53)<0,0,(N53*Genanskaffelsespriser!$D$5-(2009-N$3)/($C53+N54)*Genanskaffelsespriser!$D$5*N53))","v":0},{"$f":"IF((O53*Genanskaffelsespriser!$D$5-(2009-O$3)/($C53+O54)*Genanskaffelsespriser!$D$5*O53)<0,0,(O53*Genanskaffelsespriser!$D$5-(2009-O$3)/($C53+O54)*Genanskaffelsespriser!$D$5*O53))","v":0},{"$f":"IF((P53*Genanskaffelsespriser!$D$5-(2009-P$3)/($C53+P54)*Genanskaffelsespriser!$D$5*P53)<0,0,(P53*Genanskaffelsespriser!$D$5-(2009-P$3)/($C53+P54)*Genanskaffelsespriser!$D$5*P53))","v":0},{"$f":"IF((Q53*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C53+Q54)*Genanskaffelsespriser!$D$5*Q53)<0,0,(Q53*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C53+Q54)*Genanskaffelsespriser!$D$5*Q53))","v":0},{"$f":"IF((R53*Genanskaffelsespriser!$D$5-(2009-R$3)/($C53+R54)*Genanskaffelsespriser!$D$5*R53)<0,0,(R53*Genanskaffelsespriser!$D$5-(2009-R$3)/($C53+R54)*Genanskaffelsespriser!$D$5*R53))","v":0},{"$f":"IF((S53*Genanskaffelsespriser!$D$5-(2009-S$3)/($C53+S54)*Genanskaffelsespriser!$D$5*S53)<0,0,(S53*Genanskaffelsespriser!$D$5-(2009-S$3)/($C53+S54)*Genanskaffelsespriser!$D$5*S53))","v":0},{"$f":"IF((T53*Genanskaffelsespriser!$D$5-(2009-T$3)/($C53+T54)*Genanskaffelsespriser!$D$5*T53)<0,0,(T53*Genanskaffelsespriser!$D$5-(2009-T$3)/($C53+T54)*Genanskaffelsespriser!$D$5*T53))","v":0},{"$f":"IF((U53*Genanskaffelsespriser!$D$5-(2009-U$3)/($C53+U54)*Genanskaffelsespriser!$D$5*U53)<0,0,(U53*Genanskaffelsespriser!$D$5-(2009-U$3)/($C53+U54)*Genanskaffelsespriser!$D$5*U53))","v":0},{"$f":"IF((V53*Genanskaffelsespriser!$D$5-(2009-V$3)/($C53+V54)*Genanskaffelsespriser!$D$5*V53)<0,0,(V53*Genanskaffelsespriser!$D$5-(2009-V$3)/($C53+V54)*Genanskaffelsespriser!$D$5*V53))","v":0},{"$f":"IF((W53*Genanskaffelsespriser!$D$5-(2009-W$3)/($C53+W54)*Genanskaffelsespriser!$D$5*W53)<0,0,(W53*Genanskaffelsespriser!$D$5-(2009-W$3)/($C53+W54)*Genanskaffelsespriser!$D$5*W53))","v":0},{"$f":"IF((X53*Genanskaffelsespriser!$D$5-(2009-X$3)/($C53+X54)*Genanskaffelsespriser!$D$5*X53)<0,0,(X53*Genanskaffelsespriser!$D$5-(2009-X$3)/($C53+X54)*Genanskaffelsespriser!$D$5*X53))","v":0},{"$f":"IF((Y53*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C53+Y54)*Genanskaffelsespriser!$D$5*Y53)<0,0,(Y53*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C53+Y54)*Genanskaffelsespriser!$D$5*Y53))","v":0},{"$f":"+SUM(AA53:AV53)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA53","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB53","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC53","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD53","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE53","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF53","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG53","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH53","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI53","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ53","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK53","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL53","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM53","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN53","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO53","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP53","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ53","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR53","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS53","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT53","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU53","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV53","v":0},{"$f":"+SUM(AX53:BS53)","v":0},{"$f":"(AA53+AX53)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW53,BT53)","v":0},{"$f":"SUM(D53:Y53)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 26","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D55*Genanskaffelsespriser!$D$5-(2009-D$3)/($C55+D56)*Genanskaffelsespriser!$D$5*D55)<0,0,(D55*Genanskaffelsespriser!$D$5-(2009-D$3)/($C55+D56)*Genanskaffelsespriser!$D$5*D55))","v":0},{"$f":"IF((E55*Genanskaffelsespriser!$D$5-(2009-E$3)/($C55+E56)*Genanskaffelsespriser!$D$5*E55)<0,0,(E55*Genanskaffelsespriser!$D$5-(2009-E$3)/($C55+E56)*Genanskaffelsespriser!$D$5*E55))","v":0},{"$f":"IF((F55*Genanskaffelsespriser!$D$5-(2009-F$3)/($C55+F56)*Genanskaffelsespriser!$D$5*F55)<0,0,(F55*Genanskaffelsespriser!$D$5-(2009-F$3)/($C55+F56)*Genanskaffelsespriser!$D$5*F55))","v":0},{"$f":"IF((G55*Genanskaffelsespriser!$D$5-(2009-G$3)/($C55+G56)*Genanskaffelsespriser!$D$5*G55)<0,0,(G55*Genanskaffelsespriser!$D$5-(2009-G$3)/($C55+G56)*Genanskaffelsespriser!$D$5*G55))","v":0},{"$f":"IF((H55*Genanskaffelsespriser!$D$5-(2009-H$3)/($C55+H56)*Genanskaffelsespriser!$D$5*H55)<0,0,(H55*Genanskaffelsespriser!$D$5-(2009-H$3)/($C55+H56)*Genanskaffelsespriser!$D$5*H55))","v":0},{"$f":"IF((I55*Genanskaffelsespriser!$D$5-(2009-I$3)/($C55+I56)*Genanskaffelsespriser!$D$5*I55)<0,0,(I55*Genanskaffelsespriser!$D$5-(2009-I$3)/($C55+I56)*Genanskaffelsespriser!$D$5*I55))","v":0},{"$f":"IF((J55*Genanskaffelsespriser!$D$5-(2009-J$3)/($C55+J56)*Genanskaffelsespriser!$D$5*J55)<0,0,(J55*Genanskaffelsespriser!$D$5-(2009-J$3)/($C55+J56)*Genanskaffelsespriser!$D$5*J55))","v":0},{"$f":"IF((K55*Genanskaffelsespriser!$D$5-(2009-K$3)/($C55+K56)*Genanskaffelsespriser!$D$5*K55)<0,0,(K55*Genanskaffelsespriser!$D$5-(2009-K$3)/($C55+K56)*Genanskaffelsespriser!$D$5*K55))","v":0},{"$f":"IF((L55*Genanskaffelsespriser!$D$5-(2009-L$3)/($C55+L56)*Genanskaffelsespriser!$D$5*L55)<0,0,(L55*Genanskaffelsespriser!$D$5-(2009-L$3)/($C55+L56)*Genanskaffelsespriser!$D$5*L55))","v":0},{"$f":"IF((M55*Genanskaffelsespriser!$D$5-(2009-M$3)/($C55+M56)*Genanskaffelsespriser!$D$5*M55)<0,0,(M55*Genanskaffelsespriser!$D$5-(2009-M$3)/($C55+M56)*Genanskaffelsespriser!$D$5*M55))","v":0},{"$f":"IF((N55*Genanskaffelsespriser!$D$5-(2009-N$3)/($C55+N56)*Genanskaffelsespriser!$D$5*N55)<0,0,(N55*Genanskaffelsespriser!$D$5-(2009-N$3)/($C55+N56)*Genanskaffelsespriser!$D$5*N55))","v":0},{"$f":"IF((O55*Genanskaffelsespriser!$D$5-(2009-O$3)/($C55+O56)*Genanskaffelsespriser!$D$5*O55)<0,0,(O55*Genanskaffelsespriser!$D$5-(2009-O$3)/($C55+O56)*Genanskaffelsespriser!$D$5*O55))","v":0},{"$f":"IF((P55*Genanskaffelsespriser!$D$5-(2009-P$3)/($C55+P56)*Genanskaffelsespriser!$D$5*P55)<0,0,(P55*Genanskaffelsespriser!$D$5-(2009-P$3)/($C55+P56)*Genanskaffelsespriser!$D$5*P55))","v":0},{"$f":"IF((Q55*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C55+Q56)*Genanskaffelsespriser!$D$5*Q55)<0,0,(Q55*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C55+Q56)*Genanskaffelsespriser!$D$5*Q55))","v":0},{"$f":"IF((R55*Genanskaffelsespriser!$D$5-(2009-R$3)/($C55+R56)*Genanskaffelsespriser!$D$5*R55)<0,0,(R55*Genanskaffelsespriser!$D$5-(2009-R$3)/($C55+R56)*Genanskaffelsespriser!$D$5*R55))","v":0},{"$f":"IF((S55*Genanskaffelsespriser!$D$5-(2009-S$3)/($C55+S56)*Genanskaffelsespriser!$D$5*S55)<0,0,(S55*Genanskaffelsespriser!$D$5-(2009-S$3)/($C55+S56)*Genanskaffelsespriser!$D$5*S55))","v":0},{"$f":"IF((T55*Genanskaffelsespriser!$D$5-(2009-T$3)/($C55+T56)*Genanskaffelsespriser!$D$5*T55)<0,0,(T55*Genanskaffelsespriser!$D$5-(2009-T$3)/($C55+T56)*Genanskaffelsespriser!$D$5*T55))","v":0},{"$f":"IF((U55*Genanskaffelsespriser!$D$5-(2009-U$3)/($C55+U56)*Genanskaffelsespriser!$D$5*U55)<0,0,(U55*Genanskaffelsespriser!$D$5-(2009-U$3)/($C55+U56)*Genanskaffelsespriser!$D$5*U55))","v":0},{"$f":"IF((V55*Genanskaffelsespriser!$D$5-(2009-V$3)/($C55+V56)*Genanskaffelsespriser!$D$5*V55)<0,0,(V55*Genanskaffelsespriser!$D$5-(2009-V$3)/($C55+V56)*Genanskaffelsespriser!$D$5*V55))","v":0},{"$f":"IF((W55*Genanskaffelsespriser!$D$5-(2009-W$3)/($C55+W56)*Genanskaffelsespriser!$D$5*W55)<0,0,(W55*Genanskaffelsespriser!$D$5-(2009-W$3)/($C55+W56)*Genanskaffelsespriser!$D$5*W55))","v":0},{"$f":"IF((X55*Genanskaffelsespriser!$D$5-(2009-X$3)/($C55+X56)*Genanskaffelsespriser!$D$5*X55)<0,0,(X55*Genanskaffelsespriser!$D$5-(2009-X$3)/($C55+X56)*Genanskaffelsespriser!$D$5*X55))","v":0},{"$f":"IF((Y55*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C55+Y56)*Genanskaffelsespriser!$D$5*Y55)<0,0,(Y55*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C55+Y56)*Genanskaffelsespriser!$D$5*Y55))","v":0},{"$f":"+SUM(AA55:AV55)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA55","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB55","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC55","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD55","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE55","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF55","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG55","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH55","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI55","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ55","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK55","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL55","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM55","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN55","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO55","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP55","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ55","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR55","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS55","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT55","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU55","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV55","v":0},{"$f":"+SUM(AX55:BS55)","v":0},{"$f":"(AA55+AX55)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW55,BT55)","v":0},{"$f":"SUM(D55:Y55)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 27","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D57*Genanskaffelsespriser!$D$5-(2009-D$3)/($C57+D58)*Genanskaffelsespriser!$D$5*D57)<0,0,(D57*Genanskaffelsespriser!$D$5-(2009-D$3)/($C57+D58)*Genanskaffelsespriser!$D$5*D57))","v":0},{"$f":"IF((E57*Genanskaffelsespriser!$D$5-(2009-E$3)/($C57+E58)*Genanskaffelsespriser!$D$5*E57)<0,0,(E57*Genanskaffelsespriser!$D$5-(2009-E$3)/($C57+E58)*Genanskaffelsespriser!$D$5*E57))","v":0},{"$f":"IF((F57*Genanskaffelsespriser!$D$5-(2009-F$3)/($C57+F58)*Genanskaffelsespriser!$D$5*F57)<0,0,(F57*Genanskaffelsespriser!$D$5-(2009-F$3)/($C57+F58)*Genanskaffelsespriser!$D$5*F57))","v":0},{"$f":"IF((G57*Genanskaffelsespriser!$D$5-(2009-G$3)/($C57+G58)*Genanskaffelsespriser!$D$5*G57)<0,0,(G57*Genanskaffelsespriser!$D$5-(2009-G$3)/($C57+G58)*Genanskaffelsespriser!$D$5*G57))","v":0},{"$f":"IF((H57*Genanskaffelsespriser!$D$5-(2009-H$3)/($C57+H58)*Genanskaffelsespriser!$D$5*H57)<0,0,(H57*Genanskaffelsespriser!$D$5-(2009-H$3)/($C57+H58)*Genanskaffelsespriser!$D$5*H57))","v":0},{"$f":"IF((I57*Genanskaffelsespriser!$D$5-(2009-I$3)/($C57+I58)*Genanskaffelsespriser!$D$5*I57)<0,0,(I57*Genanskaffelsespriser!$D$5-(2009-I$3)/($C57+I58)*Genanskaffelsespriser!$D$5*I57))","v":0},{"$f":"IF((J57*Genanskaffelsespriser!$D$5-(2009-J$3)/($C57+J58)*Genanskaffelsespriser!$D$5*J57)<0,0,(J57*Genanskaffelsespriser!$D$5-(2009-J$3)/($C57+J58)*Genanskaffelsespriser!$D$5*J57))","v":0},{"$f":"IF((K57*Genanskaffelsespriser!$D$5-(2009-K$3)/($C57+K58)*Genanskaffelsespriser!$D$5*K57)<0,0,(K57*Genanskaffelsespriser!$D$5-(2009-K$3)/($C57+K58)*Genanskaffelsespriser!$D$5*K57))","v":0},{"$f":"IF((L57*Genanskaffelsespriser!$D$5-(2009-L$3)/($C57+L58)*Genanskaffelsespriser!$D$5*L57)<0,0,(L57*Genanskaffelsespriser!$D$5-(2009-L$3)/($C57+L58)*Genanskaffelsespriser!$D$5*L57))","v":0},{"$f":"IF((M57*Genanskaffelsespriser!$D$5-(2009-M$3)/($C57+M58)*Genanskaffelsespriser!$D$5*M57)<0,0,(M57*Genanskaffelsespriser!$D$5-(2009-M$3)/($C57+M58)*Genanskaffelsespriser!$D$5*M57))","v":0},{"$f":"IF((N57*Genanskaffelsespriser!$D$5-(2009-N$3)/($C57+N58)*Genanskaffelsespriser!$D$5*N57)<0,0,(N57*Genanskaffelsespriser!$D$5-(2009-N$3)/($C57+N58)*Genanskaffelsespriser!$D$5*N57))","v":0},{"$f":"IF((O57*Genanskaffelsespriser!$D$5-(2009-O$3)/($C57+O58)*Genanskaffelsespriser!$D$5*O57)<0,0,(O57*Genanskaffelsespriser!$D$5-(2009-O$3)/($C57+O58)*Genanskaffelsespriser!$D$5*O57))","v":0},{"$f":"IF((P57*Genanskaffelsespriser!$D$5-(2009-P$3)/($C57+P58)*Genanskaffelsespriser!$D$5*P57)<0,0,(P57*Genanskaffelsespriser!$D$5-(2009-P$3)/($C57+P58)*Genanskaffelsespriser!$D$5*P57))","v":0},{"$f":"IF((Q57*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C57+Q58)*Genanskaffelsespriser!$D$5*Q57)<0,0,(Q57*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C57+Q58)*Genanskaffelsespriser!$D$5*Q57))","v":0},{"$f":"IF((R57*Genanskaffelsespriser!$D$5-(2009-R$3)/($C57+R58)*Genanskaffelsespriser!$D$5*R57)<0,0,(R57*Genanskaffelsespriser!$D$5-(2009-R$3)/($C57+R58)*Genanskaffelsespriser!$D$5*R57))","v":0},{"$f":"IF((S57*Genanskaffelsespriser!$D$5-(2009-S$3)/($C57+S58)*Genanskaffelsespriser!$D$5*S57)<0,0,(S57*Genanskaffelsespriser!$D$5-(2009-S$3)/($C57+S58)*Genanskaffelsespriser!$D$5*S57))","v":0},{"$f":"IF((T57*Genanskaffelsespriser!$D$5-(2009-T$3)/($C57+T58)*Genanskaffelsespriser!$D$5*T57)<0,0,(T57*Genanskaffelsespriser!$D$5-(2009-T$3)/($C57+T58)*Genanskaffelsespriser!$D$5*T57))","v":0},{"$f":"IF((U57*Genanskaffelsespriser!$D$5-(2009-U$3)/($C57+U58)*Genanskaffelsespriser!$D$5*U57)<0,0,(U57*Genanskaffelsespriser!$D$5-(2009-U$3)/($C57+U58)*Genanskaffelsespriser!$D$5*U57))","v":0},{"$f":"IF((V57*Genanskaffelsespriser!$D$5-(2009-V$3)/($C57+V58)*Genanskaffelsespriser!$D$5*V57)<0,0,(V57*Genanskaffelsespriser!$D$5-(2009-V$3)/($C57+V58)*Genanskaffelsespriser!$D$5*V57))","v":0},{"$f":"IF((W57*Genanskaffelsespriser!$D$5-(2009-W$3)/($C57+W58)*Genanskaffelsespriser!$D$5*W57)<0,0,(W57*Genanskaffelsespriser!$D$5-(2009-W$3)/($C57+W58)*Genanskaffelsespriser!$D$5*W57))","v":0},{"$f":"IF((X57*Genanskaffelsespriser!$D$5-(2009-X$3)/($C57+X58)*Genanskaffelsespriser!$D$5*X57)<0,0,(X57*Genanskaffelsespriser!$D$5-(2009-X$3)/($C57+X58)*Genanskaffelsespriser!$D$5*X57))","v":0},{"$f":"IF((Y57*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C57+Y58)*Genanskaffelsespriser!$D$5*Y57)<0,0,(Y57*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C57+Y58)*Genanskaffelsespriser!$D$5*Y57))","v":0},{"$f":"+SUM(AA57:AV57)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA57","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB57","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC57","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD57","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE57","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF57","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG57","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH57","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI57","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ57","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK57","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL57","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM57","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN57","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO57","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP57","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ57","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR57","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS57","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT57","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU57","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV57","v":0},{"$f":"+SUM(AX57:BS57)","v":0},{"$f":"(AA57+AX57)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW57,BT57)","v":0},{"$f":"SUM(D57:Y57)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 28","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D59*Genanskaffelsespriser!$D$5-(2009-D$3)/($C59+D60)*Genanskaffelsespriser!$D$5*D59)<0,0,(D59*Genanskaffelsespriser!$D$5-(2009-D$3)/($C59+D60)*Genanskaffelsespriser!$D$5*D59))","v":0},{"$f":"IF((E59*Genanskaffelsespriser!$D$5-(2009-E$3)/($C59+E60)*Genanskaffelsespriser!$D$5*E59)<0,0,(E59*Genanskaffelsespriser!$D$5-(2009-E$3)/($C59+E60)*Genanskaffelsespriser!$D$5*E59))","v":0},{"$f":"IF((F59*Genanskaffelsespriser!$D$5-(2009-F$3)/($C59+F60)*Genanskaffelsespriser!$D$5*F59)<0,0,(F59*Genanskaffelsespriser!$D$5-(2009-F$3)/($C59+F60)*Genanskaffelsespriser!$D$5*F59))","v":0},{"$f":"IF((G59*Genanskaffelsespriser!$D$5-(2009-G$3)/($C59+G60)*Genanskaffelsespriser!$D$5*G59)<0,0,(G59*Genanskaffelsespriser!$D$5-(2009-G$3)/($C59+G60)*Genanskaffelsespriser!$D$5*G59))","v":0},{"$f":"IF((H59*Genanskaffelsespriser!$D$5-(2009-H$3)/($C59+H60)*Genanskaffelsespriser!$D$5*H59)<0,0,(H59*Genanskaffelsespriser!$D$5-(2009-H$3)/($C59+H60)*Genanskaffelsespriser!$D$5*H59))","v":0},{"$f":"IF((I59*Genanskaffelsespriser!$D$5-(2009-I$3)/($C59+I60)*Genanskaffelsespriser!$D$5*I59)<0,0,(I59*Genanskaffelsespriser!$D$5-(2009-I$3)/($C59+I60)*Genanskaffelsespriser!$D$5*I59))","v":0},{"$f":"IF((J59*Genanskaffelsespriser!$D$5-(2009-J$3)/($C59+J60)*Genanskaffelsespriser!$D$5*J59)<0,0,(J59*Genanskaffelsespriser!$D$5-(2009-J$3)/($C59+J60)*Genanskaffelsespriser!$D$5*J59))","v":0},{"$f":"IF((K59*Genanskaffelsespriser!$D$5-(2009-K$3)/($C59+K60)*Genanskaffelsespriser!$D$5*K59)<0,0,(K59*Genanskaffelsespriser!$D$5-(2009-K$3)/($C59+K60)*Genanskaffelsespriser!$D$5*K59))","v":0},{"$f":"IF((L59*Genanskaffelsespriser!$D$5-(2009-L$3)/($C59+L60)*Genanskaffelsespriser!$D$5*L59)<0,0,(L59*Genanskaffelsespriser!$D$5-(2009-L$3)/($C59+L60)*Genanskaffelsespriser!$D$5*L59))","v":0},{"$f":"IF((M59*Genanskaffelsespriser!$D$5-(2009-M$3)/($C59+M60)*Genanskaffelsespriser!$D$5*M59)<0,0,(M59*Genanskaffelsespriser!$D$5-(2009-M$3)/($C59+M60)*Genanskaffelsespriser!$D$5*M59))","v":0},{"$f":"IF((N59*Genanskaffelsespriser!$D$5-(2009-N$3)/($C59+N60)*Genanskaffelsespriser!$D$5*N59)<0,0,(N59*Genanskaffelsespriser!$D$5-(2009-N$3)/($C59+N60)*Genanskaffelsespriser!$D$5*N59))","v":0},{"$f":"IF((O59*Genanskaffelsespriser!$D$5-(2009-O$3)/($C59+O60)*Genanskaffelsespriser!$D$5*O59)<0,0,(O59*Genanskaffelsespriser!$D$5-(2009-O$3)/($C59+O60)*Genanskaffelsespriser!$D$5*O59))","v":0},{"$f":"IF((P59*Genanskaffelsespriser!$D$5-(2009-P$3)/($C59+P60)*Genanskaffelsespriser!$D$5*P59)<0,0,(P59*Genanskaffelsespriser!$D$5-(2009-P$3)/($C59+P60)*Genanskaffelsespriser!$D$5*P59))","v":0},{"$f":"IF((Q59*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C59+Q60)*Genanskaffelsespriser!$D$5*Q59)<0,0,(Q59*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C59+Q60)*Genanskaffelsespriser!$D$5*Q59))","v":0},{"$f":"IF((R59*Genanskaffelsespriser!$D$5-(2009-R$3)/($C59+R60)*Genanskaffelsespriser!$D$5*R59)<0,0,(R59*Genanskaffelsespriser!$D$5-(2009-R$3)/($C59+R60)*Genanskaffelsespriser!$D$5*R59))","v":0},{"$f":"IF((S59*Genanskaffelsespriser!$D$5-(2009-S$3)/($C59+S60)*Genanskaffelsespriser!$D$5*S59)<0,0,(S59*Genanskaffelsespriser!$D$5-(2009-S$3)/($C59+S60)*Genanskaffelsespriser!$D$5*S59))","v":0},{"$f":"IF((T59*Genanskaffelsespriser!$D$5-(2009-T$3)/($C59+T60)*Genanskaffelsespriser!$D$5*T59)<0,0,(T59*Genanskaffelsespriser!$D$5-(2009-T$3)/($C59+T60)*Genanskaffelsespriser!$D$5*T59))","v":0},{"$f":"IF((U59*Genanskaffelsespriser!$D$5-(2009-U$3)/($C59+U60)*Genanskaffelsespriser!$D$5*U59)<0,0,(U59*Genanskaffelsespriser!$D$5-(2009-U$3)/($C59+U60)*Genanskaffelsespriser!$D$5*U59))","v":0},{"$f":"IF((V59*Genanskaffelsespriser!$D$5-(2009-V$3)/($C59+V60)*Genanskaffelsespriser!$D$5*V59)<0,0,(V59*Genanskaffelsespriser!$D$5-(2009-V$3)/($C59+V60)*Genanskaffelsespriser!$D$5*V59))","v":0},{"$f":"IF((W59*Genanskaffelsespriser!$D$5-(2009-W$3)/($C59+W60)*Genanskaffelsespriser!$D$5*W59)<0,0,(W59*Genanskaffelsespriser!$D$5-(2009-W$3)/($C59+W60)*Genanskaffelsespriser!$D$5*W59))","v":0},{"$f":"IF((X59*Genanskaffelsespriser!$D$5-(2009-X$3)/($C59+X60)*Genanskaffelsespriser!$D$5*X59)<0,0,(X59*Genanskaffelsespriser!$D$5-(2009-X$3)/($C59+X60)*Genanskaffelsespriser!$D$5*X59))","v":0},{"$f":"IF((Y59*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C59+Y60)*Genanskaffelsespriser!$D$5*Y59)<0,0,(Y59*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C59+Y60)*Genanskaffelsespriser!$D$5*Y59))","v":0},{"$f":"+SUM(AA59:AV59)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA59","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB59","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC59","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD59","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE59","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF59","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG59","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH59","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI59","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ59","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK59","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL59","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM59","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN59","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO59","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP59","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ59","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR59","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS59","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT59","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU59","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV59","v":0},{"$f":"+SUM(AX59:BS59)","v":0},{"$f":"(AA59+AX59)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW59,BT59)","v":0},{"$f":"SUM(D59:Y59)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 29","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D61*Genanskaffelsespriser!$D$5-(2009-D$3)/($C61+D62)*Genanskaffelsespriser!$D$5*D61)<0,0,(D61*Genanskaffelsespriser!$D$5-(2009-D$3)/($C61+D62)*Genanskaffelsespriser!$D$5*D61))","v":0},{"$f":"IF((E61*Genanskaffelsespriser!$D$5-(2009-E$3)/($C61+E62)*Genanskaffelsespriser!$D$5*E61)<0,0,(E61*Genanskaffelsespriser!$D$5-(2009-E$3)/($C61+E62)*Genanskaffelsespriser!$D$5*E61))","v":0},{"$f":"IF((F61*Genanskaffelsespriser!$D$5-(2009-F$3)/($C61+F62)*Genanskaffelsespriser!$D$5*F61)<0,0,(F61*Genanskaffelsespriser!$D$5-(2009-F$3)/($C61+F62)*Genanskaffelsespriser!$D$5*F61))","v":0},{"$f":"IF((G61*Genanskaffelsespriser!$D$5-(2009-G$3)/($C61+G62)*Genanskaffelsespriser!$D$5*G61)<0,0,(G61*Genanskaffelsespriser!$D$5-(2009-G$3)/($C61+G62)*Genanskaffelsespriser!$D$5*G61))","v":0},{"$f":"IF((H61*Genanskaffelsespriser!$D$5-(2009-H$3)/($C61+H62)*Genanskaffelsespriser!$D$5*H61)<0,0,(H61*Genanskaffelsespriser!$D$5-(2009-H$3)/($C61+H62)*Genanskaffelsespriser!$D$5*H61))","v":0},{"$f":"IF((I61*Genanskaffelsespriser!$D$5-(2009-I$3)/($C61+I62)*Genanskaffelsespriser!$D$5*I61)<0,0,(I61*Genanskaffelsespriser!$D$5-(2009-I$3)/($C61+I62)*Genanskaffelsespriser!$D$5*I61))","v":0},{"$f":"IF((J61*Genanskaffelsespriser!$D$5-(2009-J$3)/($C61+J62)*Genanskaffelsespriser!$D$5*J61)<0,0,(J61*Genanskaffelsespriser!$D$5-(2009-J$3)/($C61+J62)*Genanskaffelsespriser!$D$5*J61))","v":0},{"$f":"IF((K61*Genanskaffelsespriser!$D$5-(2009-K$3)/($C61+K62)*Genanskaffelsespriser!$D$5*K61)<0,0,(K61*Genanskaffelsespriser!$D$5-(2009-K$3)/($C61+K62)*Genanskaffelsespriser!$D$5*K61))","v":0},{"$f":"IF((L61*Genanskaffelsespriser!$D$5-(2009-L$3)/($C61+L62)*Genanskaffelsespriser!$D$5*L61)<0,0,(L61*Genanskaffelsespriser!$D$5-(2009-L$3)/($C61+L62)*Genanskaffelsespriser!$D$5*L61))","v":0},{"$f":"IF((M61*Genanskaffelsespriser!$D$5-(2009-M$3)/($C61+M62)*Genanskaffelsespriser!$D$5*M61)<0,0,(M61*Genanskaffelsespriser!$D$5-(2009-M$3)/($C61+M62)*Genanskaffelsespriser!$D$5*M61))","v":0},{"$f":"IF((N61*Genanskaffelsespriser!$D$5-(2009-N$3)/($C61+N62)*Genanskaffelsespriser!$D$5*N61)<0,0,(N61*Genanskaffelsespriser!$D$5-(2009-N$3)/($C61+N62)*Genanskaffelsespriser!$D$5*N61))","v":0},{"$f":"IF((O61*Genanskaffelsespriser!$D$5-(2009-O$3)/($C61+O62)*Genanskaffelsespriser!$D$5*O61)<0,0,(O61*Genanskaffelsespriser!$D$5-(2009-O$3)/($C61+O62)*Genanskaffelsespriser!$D$5*O61))","v":0},{"$f":"IF((P61*Genanskaffelsespriser!$D$5-(2009-P$3)/($C61+P62)*Genanskaffelsespriser!$D$5*P61)<0,0,(P61*Genanskaffelsespriser!$D$5-(2009-P$3)/($C61+P62)*Genanskaffelsespriser!$D$5*P61))","v":0},{"$f":"IF((Q61*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C61+Q62)*Genanskaffelsespriser!$D$5*Q61)<0,0,(Q61*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C61+Q62)*Genanskaffelsespriser!$D$5*Q61))","v":0},{"$f":"IF((R61*Genanskaffelsespriser!$D$5-(2009-R$3)/($C61+R62)*Genanskaffelsespriser!$D$5*R61)<0,0,(R61*Genanskaffelsespriser!$D$5-(2009-R$3)/($C61+R62)*Genanskaffelsespriser!$D$5*R61))","v":0},{"$f":"IF((S61*Genanskaffelsespriser!$D$5-(2009-S$3)/($C61+S62)*Genanskaffelsespriser!$D$5*S61)<0,0,(S61*Genanskaffelsespriser!$D$5-(2009-S$3)/($C61+S62)*Genanskaffelsespriser!$D$5*S61))","v":0},{"$f":"IF((T61*Genanskaffelsespriser!$D$5-(2009-T$3)/($C61+T62)*Genanskaffelsespriser!$D$5*T61)<0,0,(T61*Genanskaffelsespriser!$D$5-(2009-T$3)/($C61+T62)*Genanskaffelsespriser!$D$5*T61))","v":0},{"$f":"IF((U61*Genanskaffelsespriser!$D$5-(2009-U$3)/($C61+U62)*Genanskaffelsespriser!$D$5*U61)<0,0,(U61*Genanskaffelsespriser!$D$5-(2009-U$3)/($C61+U62)*Genanskaffelsespriser!$D$5*U61))","v":0},{"$f":"IF((V61*Genanskaffelsespriser!$D$5-(2009-V$3)/($C61+V62)*Genanskaffelsespriser!$D$5*V61)<0,0,(V61*Genanskaffelsespriser!$D$5-(2009-V$3)/($C61+V62)*Genanskaffelsespriser!$D$5*V61))","v":0},{"$f":"IF((W61*Genanskaffelsespriser!$D$5-(2009-W$3)/($C61+W62)*Genanskaffelsespriser!$D$5*W61)<0,0,(W61*Genanskaffelsespriser!$D$5-(2009-W$3)/($C61+W62)*Genanskaffelsespriser!$D$5*W61))","v":0},{"$f":"IF((X61*Genanskaffelsespriser!$D$5-(2009-X$3)/($C61+X62)*Genanskaffelsespriser!$D$5*X61)<0,0,(X61*Genanskaffelsespriser!$D$5-(2009-X$3)/($C61+X62)*Genanskaffelsespriser!$D$5*X61))","v":0},{"$f":"IF((Y61*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C61+Y62)*Genanskaffelsespriser!$D$5*Y61)<0,0,(Y61*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C61+Y62)*Genanskaffelsespriser!$D$5*Y61))","v":0},{"$f":"+SUM(AA61:AV61)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA61","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB61","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC61","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD61","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE61","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF61","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG61","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH61","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI61","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ61","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK61","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL61","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM61","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN61","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO61","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP61","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ61","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR61","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS61","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT61","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU61","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV61","v":0},{"$f":"+SUM(AX61:BS61)","v":0},{"$f":"(AA61+AX61)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW61,BT61)","v":0},{"$f":"SUM(D61:Y61)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 30","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D63*Genanskaffelsespriser!$D$5-(2009-D$3)/($C63+D64)*Genanskaffelsespriser!$D$5*D63)<0,0,(D63*Genanskaffelsespriser!$D$5-(2009-D$3)/($C63+D64)*Genanskaffelsespriser!$D$5*D63))","v":0},{"$f":"IF((E63*Genanskaffelsespriser!$D$5-(2009-E$3)/($C63+E64)*Genanskaffelsespriser!$D$5*E63)<0,0,(E63*Genanskaffelsespriser!$D$5-(2009-E$3)/($C63+E64)*Genanskaffelsespriser!$D$5*E63))","v":0},{"$f":"IF((F63*Genanskaffelsespriser!$D$5-(2009-F$3)/($C63+F64)*Genanskaffelsespriser!$D$5*F63)<0,0,(F63*Genanskaffelsespriser!$D$5-(2009-F$3)/($C63+F64)*Genanskaffelsespriser!$D$5*F63))","v":0},{"$f":"IF((G63*Genanskaffelsespriser!$D$5-(2009-G$3)/($C63+G64)*Genanskaffelsespriser!$D$5*G63)<0,0,(G63*Genanskaffelsespriser!$D$5-(2009-G$3)/($C63+G64)*Genanskaffelsespriser!$D$5*G63))","v":0},{"$f":"IF((H63*Genanskaffelsespriser!$D$5-(2009-H$3)/($C63+H64)*Genanskaffelsespriser!$D$5*H63)<0,0,(H63*Genanskaffelsespriser!$D$5-(2009-H$3)/($C63+H64)*Genanskaffelsespriser!$D$5*H63))","v":0},{"$f":"IF((I63*Genanskaffelsespriser!$D$5-(2009-I$3)/($C63+I64)*Genanskaffelsespriser!$D$5*I63)<0,0,(I63*Genanskaffelsespriser!$D$5-(2009-I$3)/($C63+I64)*Genanskaffelsespriser!$D$5*I63))","v":0},{"$f":"IF((J63*Genanskaffelsespriser!$D$5-(2009-J$3)/($C63+J64)*Genanskaffelsespriser!$D$5*J63)<0,0,(J63*Genanskaffelsespriser!$D$5-(2009-J$3)/($C63+J64)*Genanskaffelsespriser!$D$5*J63))","v":0},{"$f":"IF((K63*Genanskaffelsespriser!$D$5-(2009-K$3)/($C63+K64)*Genanskaffelsespriser!$D$5*K63)<0,0,(K63*Genanskaffelsespriser!$D$5-(2009-K$3)/($C63+K64)*Genanskaffelsespriser!$D$5*K63))","v":0},{"$f":"IF((L63*Genanskaffelsespriser!$D$5-(2009-L$3)/($C63+L64)*Genanskaffelsespriser!$D$5*L63)<0,0,(L63*Genanskaffelsespriser!$D$5-(2009-L$3)/($C63+L64)*Genanskaffelsespriser!$D$5*L63))","v":0},{"$f":"IF((M63*Genanskaffelsespriser!$D$5-(2009-M$3)/($C63+M64)*Genanskaffelsespriser!$D$5*M63)<0,0,(M63*Genanskaffelsespriser!$D$5-(2009-M$3)/($C63+M64)*Genanskaffelsespriser!$D$5*M63))","v":0},{"$f":"IF((N63*Genanskaffelsespriser!$D$5-(2009-N$3)/($C63+N64)*Genanskaffelsespriser!$D$5*N63)<0,0,(N63*Genanskaffelsespriser!$D$5-(2009-N$3)/($C63+N64)*Genanskaffelsespriser!$D$5*N63))","v":0},{"$f":"IF((O63*Genanskaffelsespriser!$D$5-(2009-O$3)/($C63+O64)*Genanskaffelsespriser!$D$5*O63)<0,0,(O63*Genanskaffelsespriser!$D$5-(2009-O$3)/($C63+O64)*Genanskaffelsespriser!$D$5*O63))","v":0},{"$f":"IF((P63*Genanskaffelsespriser!$D$5-(2009-P$3)/($C63+P64)*Genanskaffelsespriser!$D$5*P63)<0,0,(P63*Genanskaffelsespriser!$D$5-(2009-P$3)/($C63+P64)*Genanskaffelsespriser!$D$5*P63))","v":0},{"$f":"IF((Q63*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C63+Q64)*Genanskaffelsespriser!$D$5*Q63)<0,0,(Q63*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C63+Q64)*Genanskaffelsespriser!$D$5*Q63))","v":0},{"$f":"IF((R63*Genanskaffelsespriser!$D$5-(2009-R$3)/($C63+R64)*Genanskaffelsespriser!$D$5*R63)<0,0,(R63*Genanskaffelsespriser!$D$5-(2009-R$3)/($C63+R64)*Genanskaffelsespriser!$D$5*R63))","v":0},{"$f":"IF((S63*Genanskaffelsespriser!$D$5-(2009-S$3)/($C63+S64)*Genanskaffelsespriser!$D$5*S63)<0,0,(S63*Genanskaffelsespriser!$D$5-(2009-S$3)/($C63+S64)*Genanskaffelsespriser!$D$5*S63))","v":0},{"$f":"IF((T63*Genanskaffelsespriser!$D$5-(2009-T$3)/($C63+T64)*Genanskaffelsespriser!$D$5*T63)<0,0,(T63*Genanskaffelsespriser!$D$5-(2009-T$3)/($C63+T64)*Genanskaffelsespriser!$D$5*T63))","v":0},{"$f":"IF((U63*Genanskaffelsespriser!$D$5-(2009-U$3)/($C63+U64)*Genanskaffelsespriser!$D$5*U63)<0,0,(U63*Genanskaffelsespriser!$D$5-(2009-U$3)/($C63+U64)*Genanskaffelsespriser!$D$5*U63))","v":0},{"$f":"IF((V63*Genanskaffelsespriser!$D$5-(2009-V$3)/($C63+V64)*Genanskaffelsespriser!$D$5*V63)<0,0,(V63*Genanskaffelsespriser!$D$5-(2009-V$3)/($C63+V64)*Genanskaffelsespriser!$D$5*V63))","v":0},{"$f":"IF((W63*Genanskaffelsespriser!$D$5-(2009-W$3)/($C63+W64)*Genanskaffelsespriser!$D$5*W63)<0,0,(W63*Genanskaffelsespriser!$D$5-(2009-W$3)/($C63+W64)*Genanskaffelsespriser!$D$5*W63))","v":0},{"$f":"IF((X63*Genanskaffelsespriser!$D$5-(2009-X$3)/($C63+X64)*Genanskaffelsespriser!$D$5*X63)<0,0,(X63*Genanskaffelsespriser!$D$5-(2009-X$3)/($C63+X64)*Genanskaffelsespriser!$D$5*X63))","v":0},{"$f":"IF((Y63*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C63+Y64)*Genanskaffelsespriser!$D$5*Y63)<0,0,(Y63*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C63+Y64)*Genanskaffelsespriser!$D$5*Y63))","v":0},{"$f":"+SUM(AA63:AV63)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA63","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB63","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC63","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD63","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE63","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF63","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG63","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH63","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI63","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ63","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK63","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL63","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM63","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN63","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO63","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP63","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ63","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR63","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS63","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT63","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU63","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV63","v":0},{"$f":"+SUM(AX63:BS63)","v":0},{"$f":"(AA63+AX63)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW63,BT63)","v":0},{"$f":"SUM(D63:Y63)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 31","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D65*Genanskaffelsespriser!$D$5-(2009-D$3)/($C65+D66)*Genanskaffelsespriser!$D$5*D65)<0,0,(D65*Genanskaffelsespriser!$D$5-(2009-D$3)/($C65+D66)*Genanskaffelsespriser!$D$5*D65))","v":0},{"$f":"IF((E65*Genanskaffelsespriser!$D$5-(2009-E$3)/($C65+E66)*Genanskaffelsespriser!$D$5*E65)<0,0,(E65*Genanskaffelsespriser!$D$5-(2009-E$3)/($C65+E66)*Genanskaffelsespriser!$D$5*E65))","v":0},{"$f":"IF((F65*Genanskaffelsespriser!$D$5-(2009-F$3)/($C65+F66)*Genanskaffelsespriser!$D$5*F65)<0,0,(F65*Genanskaffelsespriser!$D$5-(2009-F$3)/($C65+F66)*Genanskaffelsespriser!$D$5*F65))","v":0},{"$f":"IF((G65*Genanskaffelsespriser!$D$5-(2009-G$3)/($C65+G66)*Genanskaffelsespriser!$D$5*G65)<0,0,(G65*Genanskaffelsespriser!$D$5-(2009-G$3)/($C65+G66)*Genanskaffelsespriser!$D$5*G65))","v":0},{"$f":"IF((H65*Genanskaffelsespriser!$D$5-(2009-H$3)/($C65+H66)*Genanskaffelsespriser!$D$5*H65)<0,0,(H65*Genanskaffelsespriser!$D$5-(2009-H$3)/($C65+H66)*Genanskaffelsespriser!$D$5*H65))","v":0},{"$f":"IF((I65*Genanskaffelsespriser!$D$5-(2009-I$3)/($C65+I66)*Genanskaffelsespriser!$D$5*I65)<0,0,(I65*Genanskaffelsespriser!$D$5-(2009-I$3)/($C65+I66)*Genanskaffelsespriser!$D$5*I65))","v":0},{"$f":"IF((J65*Genanskaffelsespriser!$D$5-(2009-J$3)/($C65+J66)*Genanskaffelsespriser!$D$5*J65)<0,0,(J65*Genanskaffelsespriser!$D$5-(2009-J$3)/($C65+J66)*Genanskaffelsespriser!$D$5*J65))","v":0},{"$f":"IF((K65*Genanskaffelsespriser!$D$5-(2009-K$3)/($C65+K66)*Genanskaffelsespriser!$D$5*K65)<0,0,(K65*Genanskaffelsespriser!$D$5-(2009-K$3)/($C65+K66)*Genanskaffelsespriser!$D$5*K65))","v":0},{"$f":"IF((L65*Genanskaffelsespriser!$D$5-(2009-L$3)/($C65+L66)*Genanskaffelsespriser!$D$5*L65)<0,0,(L65*Genanskaffelsespriser!$D$5-(2009-L$3)/($C65+L66)*Genanskaffelsespriser!$D$5*L65))","v":0},{"$f":"IF((M65*Genanskaffelsespriser!$D$5-(2009-M$3)/($C65+M66)*Genanskaffelsespriser!$D$5*M65)<0,0,(M65*Genanskaffelsespriser!$D$5-(2009-M$3)/($C65+M66)*Genanskaffelsespriser!$D$5*M65))","v":0},{"$f":"IF((N65*Genanskaffelsespriser!$D$5-(2009-N$3)/($C65+N66)*Genanskaffelsespriser!$D$5*N65)<0,0,(N65*Genanskaffelsespriser!$D$5-(2009-N$3)/($C65+N66)*Genanskaffelsespriser!$D$5*N65))","v":0},{"$f":"IF((O65*Genanskaffelsespriser!$D$5-(2009-O$3)/($C65+O66)*Genanskaffelsespriser!$D$5*O65)<0,0,(O65*Genanskaffelsespriser!$D$5-(2009-O$3)/($C65+O66)*Genanskaffelsespriser!$D$5*O65))","v":0},{"$f":"IF((P65*Genanskaffelsespriser!$D$5-(2009-P$3)/($C65+P66)*Genanskaffelsespriser!$D$5*P65)<0,0,(P65*Genanskaffelsespriser!$D$5-(2009-P$3)/($C65+P66)*Genanskaffelsespriser!$D$5*P65))","v":0},{"$f":"IF((Q65*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C65+Q66)*Genanskaffelsespriser!$D$5*Q65)<0,0,(Q65*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C65+Q66)*Genanskaffelsespriser!$D$5*Q65))","v":0},{"$f":"IF((R65*Genanskaffelsespriser!$D$5-(2009-R$3)/($C65+R66)*Genanskaffelsespriser!$D$5*R65)<0,0,(R65*Genanskaffelsespriser!$D$5-(2009-R$3)/($C65+R66)*Genanskaffelsespriser!$D$5*R65))","v":0},{"$f":"IF((S65*Genanskaffelsespriser!$D$5-(2009-S$3)/($C65+S66)*Genanskaffelsespriser!$D$5*S65)<0,0,(S65*Genanskaffelsespriser!$D$5-(2009-S$3)/($C65+S66)*Genanskaffelsespriser!$D$5*S65))","v":0},{"$f":"IF((T65*Genanskaffelsespriser!$D$5-(2009-T$3)/($C65+T66)*Genanskaffelsespriser!$D$5*T65)<0,0,(T65*Genanskaffelsespriser!$D$5-(2009-T$3)/($C65+T66)*Genanskaffelsespriser!$D$5*T65))","v":0},{"$f":"IF((U65*Genanskaffelsespriser!$D$5-(2009-U$3)/($C65+U66)*Genanskaffelsespriser!$D$5*U65)<0,0,(U65*Genanskaffelsespriser!$D$5-(2009-U$3)/($C65+U66)*Genanskaffelsespriser!$D$5*U65))","v":0},{"$f":"IF((V65*Genanskaffelsespriser!$D$5-(2009-V$3)/($C65+V66)*Genanskaffelsespriser!$D$5*V65)<0,0,(V65*Genanskaffelsespriser!$D$5-(2009-V$3)/($C65+V66)*Genanskaffelsespriser!$D$5*V65))","v":0},{"$f":"IF((W65*Genanskaffelsespriser!$D$5-(2009-W$3)/($C65+W66)*Genanskaffelsespriser!$D$5*W65)<0,0,(W65*Genanskaffelsespriser!$D$5-(2009-W$3)/($C65+W66)*Genanskaffelsespriser!$D$5*W65))","v":0},{"$f":"IF((X65*Genanskaffelsespriser!$D$5-(2009-X$3)/($C65+X66)*Genanskaffelsespriser!$D$5*X65)<0,0,(X65*Genanskaffelsespriser!$D$5-(2009-X$3)/($C65+X66)*Genanskaffelsespriser!$D$5*X65))","v":0},{"$f":"IF((Y65*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C65+Y66)*Genanskaffelsespriser!$D$5*Y65)<0,0,(Y65*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C65+Y66)*Genanskaffelsespriser!$D$5*Y65))","v":0},{"$f":"+SUM(AA65:AV65)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA65","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB65","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC65","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD65","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE65","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF65","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG65","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH65","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI65","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ65","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK65","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL65","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM65","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN65","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO65","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP65","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ65","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR65","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS65","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT65","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU65","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV65","v":0},{"$f":"+SUM(AX65:BS65)","v":0},{"$f":"(AA65+AX65)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW65,BT65)","v":0},{"$f":"SUM(D65:Y65)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 32","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D67*Genanskaffelsespriser!$D$5-(2009-D$3)/($C67+D68)*Genanskaffelsespriser!$D$5*D67)<0,0,(D67*Genanskaffelsespriser!$D$5-(2009-D$3)/($C67+D68)*Genanskaffelsespriser!$D$5*D67))","v":0},{"$f":"IF((E67*Genanskaffelsespriser!$D$5-(2009-E$3)/($C67+E68)*Genanskaffelsespriser!$D$5*E67)<0,0,(E67*Genanskaffelsespriser!$D$5-(2009-E$3)/($C67+E68)*Genanskaffelsespriser!$D$5*E67))","v":0},{"$f":"IF((F67*Genanskaffelsespriser!$D$5-(2009-F$3)/($C67+F68)*Genanskaffelsespriser!$D$5*F67)<0,0,(F67*Genanskaffelsespriser!$D$5-(2009-F$3)/($C67+F68)*Genanskaffelsespriser!$D$5*F67))","v":0},{"$f":"IF((G67*Genanskaffelsespriser!$D$5-(2009-G$3)/($C67+G68)*Genanskaffelsespriser!$D$5*G67)<0,0,(G67*Genanskaffelsespriser!$D$5-(2009-G$3)/($C67+G68)*Genanskaffelsespriser!$D$5*G67))","v":0},{"$f":"IF((H67*Genanskaffelsespriser!$D$5-(2009-H$3)/($C67+H68)*Genanskaffelsespriser!$D$5*H67)<0,0,(H67*Genanskaffelsespriser!$D$5-(2009-H$3)/($C67+H68)*Genanskaffelsespriser!$D$5*H67))","v":0},{"$f":"IF((I67*Genanskaffelsespriser!$D$5-(2009-I$3)/($C67+I68)*Genanskaffelsespriser!$D$5*I67)<0,0,(I67*Genanskaffelsespriser!$D$5-(2009-I$3)/($C67+I68)*Genanskaffelsespriser!$D$5*I67))","v":0},{"$f":"IF((J67*Genanskaffelsespriser!$D$5-(2009-J$3)/($C67+J68)*Genanskaffelsespriser!$D$5*J67)<0,0,(J67*Genanskaffelsespriser!$D$5-(2009-J$3)/($C67+J68)*Genanskaffelsespriser!$D$5*J67))","v":0},{"$f":"IF((K67*Genanskaffelsespriser!$D$5-(2009-K$3)/($C67+K68)*Genanskaffelsespriser!$D$5*K67)<0,0,(K67*Genanskaffelsespriser!$D$5-(2009-K$3)/($C67+K68)*Genanskaffelsespriser!$D$5*K67))","v":0},{"$f":"IF((L67*Genanskaffelsespriser!$D$5-(2009-L$3)/($C67+L68)*Genanskaffelsespriser!$D$5*L67)<0,0,(L67*Genanskaffelsespriser!$D$5-(2009-L$3)/($C67+L68)*Genanskaffelsespriser!$D$5*L67))","v":0},{"$f":"IF((M67*Genanskaffelsespriser!$D$5-(2009-M$3)/($C67+M68)*Genanskaffelsespriser!$D$5*M67)<0,0,(M67*Genanskaffelsespriser!$D$5-(2009-M$3)/($C67+M68)*Genanskaffelsespriser!$D$5*M67))","v":0},{"$f":"IF((N67*Genanskaffelsespriser!$D$5-(2009-N$3)/($C67+N68)*Genanskaffelsespriser!$D$5*N67)<0,0,(N67*Genanskaffelsespriser!$D$5-(2009-N$3)/($C67+N68)*Genanskaffelsespriser!$D$5*N67))","v":0},{"$f":"IF((O67*Genanskaffelsespriser!$D$5-(2009-O$3)/($C67+O68)*Genanskaffelsespriser!$D$5*O67)<0,0,(O67*Genanskaffelsespriser!$D$5-(2009-O$3)/($C67+O68)*Genanskaffelsespriser!$D$5*O67))","v":0},{"$f":"IF((P67*Genanskaffelsespriser!$D$5-(2009-P$3)/($C67+P68)*Genanskaffelsespriser!$D$5*P67)<0,0,(P67*Genanskaffelsespriser!$D$5-(2009-P$3)/($C67+P68)*Genanskaffelsespriser!$D$5*P67))","v":0},{"$f":"IF((Q67*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C67+Q68)*Genanskaffelsespriser!$D$5*Q67)<0,0,(Q67*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C67+Q68)*Genanskaffelsespriser!$D$5*Q67))","v":0},{"$f":"IF((R67*Genanskaffelsespriser!$D$5-(2009-R$3)/($C67+R68)*Genanskaffelsespriser!$D$5*R67)<0,0,(R67*Genanskaffelsespriser!$D$5-(2009-R$3)/($C67+R68)*Genanskaffelsespriser!$D$5*R67))","v":0},{"$f":"IF((S67*Genanskaffelsespriser!$D$5-(2009-S$3)/($C67+S68)*Genanskaffelsespriser!$D$5*S67)<0,0,(S67*Genanskaffelsespriser!$D$5-(2009-S$3)/($C67+S68)*Genanskaffelsespriser!$D$5*S67))","v":0},{"$f":"IF((T67*Genanskaffelsespriser!$D$5-(2009-T$3)/($C67+T68)*Genanskaffelsespriser!$D$5*T67)<0,0,(T67*Genanskaffelsespriser!$D$5-(2009-T$3)/($C67+T68)*Genanskaffelsespriser!$D$5*T67))","v":0},{"$f":"IF((U67*Genanskaffelsespriser!$D$5-(2009-U$3)/($C67+U68)*Genanskaffelsespriser!$D$5*U67)<0,0,(U67*Genanskaffelsespriser!$D$5-(2009-U$3)/($C67+U68)*Genanskaffelsespriser!$D$5*U67))","v":0},{"$f":"IF((V67*Genanskaffelsespriser!$D$5-(2009-V$3)/($C67+V68)*Genanskaffelsespriser!$D$5*V67)<0,0,(V67*Genanskaffelsespriser!$D$5-(2009-V$3)/($C67+V68)*Genanskaffelsespriser!$D$5*V67))","v":0},{"$f":"IF((W67*Genanskaffelsespriser!$D$5-(2009-W$3)/($C67+W68)*Genanskaffelsespriser!$D$5*W67)<0,0,(W67*Genanskaffelsespriser!$D$5-(2009-W$3)/($C67+W68)*Genanskaffelsespriser!$D$5*W67))","v":0},{"$f":"IF((X67*Genanskaffelsespriser!$D$5-(2009-X$3)/($C67+X68)*Genanskaffelsespriser!$D$5*X67)<0,0,(X67*Genanskaffelsespriser!$D$5-(2009-X$3)/($C67+X68)*Genanskaffelsespriser!$D$5*X67))","v":0},{"$f":"IF((Y67*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C67+Y68)*Genanskaffelsespriser!$D$5*Y67)<0,0,(Y67*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C67+Y68)*Genanskaffelsespriser!$D$5*Y67))","v":0},{"$f":"+SUM(AA67:AV67)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA67","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB67","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC67","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD67","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE67","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF67","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG67","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH67","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI67","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ67","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK67","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL67","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM67","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN67","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO67","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP67","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ67","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR67","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS67","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT67","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU67","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV67","v":0},{"$f":"+SUM(AX67:BS67)","v":0},{"$f":"(AA67+AX67)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW67,BT67)","v":0},{"$f":"SUM(D67:Y67)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 33","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D69*Genanskaffelsespriser!$D$5-(2009-D$3)/($C69+D70)*Genanskaffelsespriser!$D$5*D69)<0,0,(D69*Genanskaffelsespriser!$D$5-(2009-D$3)/($C69+D70)*Genanskaffelsespriser!$D$5*D69))","v":0},{"$f":"IF((E69*Genanskaffelsespriser!$D$5-(2009-E$3)/($C69+E70)*Genanskaffelsespriser!$D$5*E69)<0,0,(E69*Genanskaffelsespriser!$D$5-(2009-E$3)/($C69+E70)*Genanskaffelsespriser!$D$5*E69))","v":0},{"$f":"IF((F69*Genanskaffelsespriser!$D$5-(2009-F$3)/($C69+F70)*Genanskaffelsespriser!$D$5*F69)<0,0,(F69*Genanskaffelsespriser!$D$5-(2009-F$3)/($C69+F70)*Genanskaffelsespriser!$D$5*F69))","v":0},{"$f":"IF((G69*Genanskaffelsespriser!$D$5-(2009-G$3)/($C69+G70)*Genanskaffelsespriser!$D$5*G69)<0,0,(G69*Genanskaffelsespriser!$D$5-(2009-G$3)/($C69+G70)*Genanskaffelsespriser!$D$5*G69))","v":0},{"$f":"IF((H69*Genanskaffelsespriser!$D$5-(2009-H$3)/($C69+H70)*Genanskaffelsespriser!$D$5*H69)<0,0,(H69*Genanskaffelsespriser!$D$5-(2009-H$3)/($C69+H70)*Genanskaffelsespriser!$D$5*H69))","v":0},{"$f":"IF((I69*Genanskaffelsespriser!$D$5-(2009-I$3)/($C69+I70)*Genanskaffelsespriser!$D$5*I69)<0,0,(I69*Genanskaffelsespriser!$D$5-(2009-I$3)/($C69+I70)*Genanskaffelsespriser!$D$5*I69))","v":0},{"$f":"IF((J69*Genanskaffelsespriser!$D$5-(2009-J$3)/($C69+J70)*Genanskaffelsespriser!$D$5*J69)<0,0,(J69*Genanskaffelsespriser!$D$5-(2009-J$3)/($C69+J70)*Genanskaffelsespriser!$D$5*J69))","v":0},{"$f":"IF((K69*Genanskaffelsespriser!$D$5-(2009-K$3)/($C69+K70)*Genanskaffelsespriser!$D$5*K69)<0,0,(K69*Genanskaffelsespriser!$D$5-(2009-K$3)/($C69+K70)*Genanskaffelsespriser!$D$5*K69))","v":0},{"$f":"IF((L69*Genanskaffelsespriser!$D$5-(2009-L$3)/($C69+L70)*Genanskaffelsespriser!$D$5*L69)<0,0,(L69*Genanskaffelsespriser!$D$5-(2009-L$3)/($C69+L70)*Genanskaffelsespriser!$D$5*L69))","v":0},{"$f":"IF((M69*Genanskaffelsespriser!$D$5-(2009-M$3)/($C69+M70)*Genanskaffelsespriser!$D$5*M69)<0,0,(M69*Genanskaffelsespriser!$D$5-(2009-M$3)/($C69+M70)*Genanskaffelsespriser!$D$5*M69))","v":0},{"$f":"IF((N69*Genanskaffelsespriser!$D$5-(2009-N$3)/($C69+N70)*Genanskaffelsespriser!$D$5*N69)<0,0,(N69*Genanskaffelsespriser!$D$5-(2009-N$3)/($C69+N70)*Genanskaffelsespriser!$D$5*N69))","v":0},{"$f":"IF((O69*Genanskaffelsespriser!$D$5-(2009-O$3)/($C69+O70)*Genanskaffelsespriser!$D$5*O69)<0,0,(O69*Genanskaffelsespriser!$D$5-(2009-O$3)/($C69+O70)*Genanskaffelsespriser!$D$5*O69))","v":0},{"$f":"IF((P69*Genanskaffelsespriser!$D$5-(2009-P$3)/($C69+P70)*Genanskaffelsespriser!$D$5*P69)<0,0,(P69*Genanskaffelsespriser!$D$5-(2009-P$3)/($C69+P70)*Genanskaffelsespriser!$D$5*P69))","v":0},{"$f":"IF((Q69*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C69+Q70)*Genanskaffelsespriser!$D$5*Q69)<0,0,(Q69*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C69+Q70)*Genanskaffelsespriser!$D$5*Q69))","v":0},{"$f":"IF((R69*Genanskaffelsespriser!$D$5-(2009-R$3)/($C69+R70)*Genanskaffelsespriser!$D$5*R69)<0,0,(R69*Genanskaffelsespriser!$D$5-(2009-R$3)/($C69+R70)*Genanskaffelsespriser!$D$5*R69))","v":0},{"$f":"IF((S69*Genanskaffelsespriser!$D$5-(2009-S$3)/($C69+S70)*Genanskaffelsespriser!$D$5*S69)<0,0,(S69*Genanskaffelsespriser!$D$5-(2009-S$3)/($C69+S70)*Genanskaffelsespriser!$D$5*S69))","v":0},{"$f":"IF((T69*Genanskaffelsespriser!$D$5-(2009-T$3)/($C69+T70)*Genanskaffelsespriser!$D$5*T69)<0,0,(T69*Genanskaffelsespriser!$D$5-(2009-T$3)/($C69+T70)*Genanskaffelsespriser!$D$5*T69))","v":0},{"$f":"IF((U69*Genanskaffelsespriser!$D$5-(2009-U$3)/($C69+U70)*Genanskaffelsespriser!$D$5*U69)<0,0,(U69*Genanskaffelsespriser!$D$5-(2009-U$3)/($C69+U70)*Genanskaffelsespriser!$D$5*U69))","v":0},{"$f":"IF((V69*Genanskaffelsespriser!$D$5-(2009-V$3)/($C69+V70)*Genanskaffelsespriser!$D$5*V69)<0,0,(V69*Genanskaffelsespriser!$D$5-(2009-V$3)/($C69+V70)*Genanskaffelsespriser!$D$5*V69))","v":0},{"$f":"IF((W69*Genanskaffelsespriser!$D$5-(2009-W$3)/($C69+W70)*Genanskaffelsespriser!$D$5*W69)<0,0,(W69*Genanskaffelsespriser!$D$5-(2009-W$3)/($C69+W70)*Genanskaffelsespriser!$D$5*W69))","v":0},{"$f":"IF((X69*Genanskaffelsespriser!$D$5-(2009-X$3)/($C69+X70)*Genanskaffelsespriser!$D$5*X69)<0,0,(X69*Genanskaffelsespriser!$D$5-(2009-X$3)/($C69+X70)*Genanskaffelsespriser!$D$5*X69))","v":0},{"$f":"IF((Y69*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C69+Y70)*Genanskaffelsespriser!$D$5*Y69)<0,0,(Y69*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C69+Y70)*Genanskaffelsespriser!$D$5*Y69))","v":0},{"$f":"+SUM(AA69:AV69)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA69","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB69","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC69","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD69","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE69","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF69","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG69","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH69","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI69","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ69","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK69","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL69","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM69","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN69","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO69","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP69","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ69","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR69","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS69","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT69","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU69","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV69","v":0},{"$f":"+SUM(AX69:BS69)","v":0},{"$f":"(AA69+AX69)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW69,BT69)","v":0},{"$f":"SUM(D69:Y69)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 34","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D71*Genanskaffelsespriser!$D$5-(2009-D$3)/($C71+D72)*Genanskaffelsespriser!$D$5*D71)<0,0,(D71*Genanskaffelsespriser!$D$5-(2009-D$3)/($C71+D72)*Genanskaffelsespriser!$D$5*D71))","v":0},{"$f":"IF((E71*Genanskaffelsespriser!$D$5-(2009-E$3)/($C71+E72)*Genanskaffelsespriser!$D$5*E71)<0,0,(E71*Genanskaffelsespriser!$D$5-(2009-E$3)/($C71+E72)*Genanskaffelsespriser!$D$5*E71))","v":0},{"$f":"IF((F71*Genanskaffelsespriser!$D$5-(2009-F$3)/($C71+F72)*Genanskaffelsespriser!$D$5*F71)<0,0,(F71*Genanskaffelsespriser!$D$5-(2009-F$3)/($C71+F72)*Genanskaffelsespriser!$D$5*F71))","v":0},{"$f":"IF((G71*Genanskaffelsespriser!$D$5-(2009-G$3)/($C71+G72)*Genanskaffelsespriser!$D$5*G71)<0,0,(G71*Genanskaffelsespriser!$D$5-(2009-G$3)/($C71+G72)*Genanskaffelsespriser!$D$5*G71))","v":0},{"$f":"IF((H71*Genanskaffelsespriser!$D$5-(2009-H$3)/($C71+H72)*Genanskaffelsespriser!$D$5*H71)<0,0,(H71*Genanskaffelsespriser!$D$5-(2009-H$3)/($C71+H72)*Genanskaffelsespriser!$D$5*H71))","v":0},{"$f":"IF((I71*Genanskaffelsespriser!$D$5-(2009-I$3)/($C71+I72)*Genanskaffelsespriser!$D$5*I71)<0,0,(I71*Genanskaffelsespriser!$D$5-(2009-I$3)/($C71+I72)*Genanskaffelsespriser!$D$5*I71))","v":0},{"$f":"IF((J71*Genanskaffelsespriser!$D$5-(2009-J$3)/($C71+J72)*Genanskaffelsespriser!$D$5*J71)<0,0,(J71*Genanskaffelsespriser!$D$5-(2009-J$3)/($C71+J72)*Genanskaffelsespriser!$D$5*J71))","v":0},{"$f":"IF((K71*Genanskaffelsespriser!$D$5-(2009-K$3)/($C71+K72)*Genanskaffelsespriser!$D$5*K71)<0,0,(K71*Genanskaffelsespriser!$D$5-(2009-K$3)/($C71+K72)*Genanskaffelsespriser!$D$5*K71))","v":0},{"$f":"IF((L71*Genanskaffelsespriser!$D$5-(2009-L$3)/($C71+L72)*Genanskaffelsespriser!$D$5*L71)<0,0,(L71*Genanskaffelsespriser!$D$5-(2009-L$3)/($C71+L72)*Genanskaffelsespriser!$D$5*L71))","v":0},{"$f":"IF((M71*Genanskaffelsespriser!$D$5-(2009-M$3)/($C71+M72)*Genanskaffelsespriser!$D$5*M71)<0,0,(M71*Genanskaffelsespriser!$D$5-(2009-M$3)/($C71+M72)*Genanskaffelsespriser!$D$5*M71))","v":0},{"$f":"IF((N71*Genanskaffelsespriser!$D$5-(2009-N$3)/($C71+N72)*Genanskaffelsespriser!$D$5*N71)<0,0,(N71*Genanskaffelsespriser!$D$5-(2009-N$3)/($C71+N72)*Genanskaffelsespriser!$D$5*N71))","v":0},{"$f":"IF((O71*Genanskaffelsespriser!$D$5-(2009-O$3)/($C71+O72)*Genanskaffelsespriser!$D$5*O71)<0,0,(O71*Genanskaffelsespriser!$D$5-(2009-O$3)/($C71+O72)*Genanskaffelsespriser!$D$5*O71))","v":0},{"$f":"IF((P71*Genanskaffelsespriser!$D$5-(2009-P$3)/($C71+P72)*Genanskaffelsespriser!$D$5*P71)<0,0,(P71*Genanskaffelsespriser!$D$5-(2009-P$3)/($C71+P72)*Genanskaffelsespriser!$D$5*P71))","v":0},{"$f":"IF((Q71*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C71+Q72)*Genanskaffelsespriser!$D$5*Q71)<0,0,(Q71*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C71+Q72)*Genanskaffelsespriser!$D$5*Q71))","v":0},{"$f":"IF((R71*Genanskaffelsespriser!$D$5-(2009-R$3)/($C71+R72)*Genanskaffelsespriser!$D$5*R71)<0,0,(R71*Genanskaffelsespriser!$D$5-(2009-R$3)/($C71+R72)*Genanskaffelsespriser!$D$5*R71))","v":0},{"$f":"IF((S71*Genanskaffelsespriser!$D$5-(2009-S$3)/($C71+S72)*Genanskaffelsespriser!$D$5*S71)<0,0,(S71*Genanskaffelsespriser!$D$5-(2009-S$3)/($C71+S72)*Genanskaffelsespriser!$D$5*S71))","v":0},{"$f":"IF((T71*Genanskaffelsespriser!$D$5-(2009-T$3)/($C71+T72)*Genanskaffelsespriser!$D$5*T71)<0,0,(T71*Genanskaffelsespriser!$D$5-(2009-T$3)/($C71+T72)*Genanskaffelsespriser!$D$5*T71))","v":0},{"$f":"IF((U71*Genanskaffelsespriser!$D$5-(2009-U$3)/($C71+U72)*Genanskaffelsespriser!$D$5*U71)<0,0,(U71*Genanskaffelsespriser!$D$5-(2009-U$3)/($C71+U72)*Genanskaffelsespriser!$D$5*U71))","v":0},{"$f":"IF((V71*Genanskaffelsespriser!$D$5-(2009-V$3)/($C71+V72)*Genanskaffelsespriser!$D$5*V71)<0,0,(V71*Genanskaffelsespriser!$D$5-(2009-V$3)/($C71+V72)*Genanskaffelsespriser!$D$5*V71))","v":0},{"$f":"IF((W71*Genanskaffelsespriser!$D$5-(2009-W$3)/($C71+W72)*Genanskaffelsespriser!$D$5*W71)<0,0,(W71*Genanskaffelsespriser!$D$5-(2009-W$3)/($C71+W72)*Genanskaffelsespriser!$D$5*W71))","v":0},{"$f":"IF((X71*Genanskaffelsespriser!$D$5-(2009-X$3)/($C71+X72)*Genanskaffelsespriser!$D$5*X71)<0,0,(X71*Genanskaffelsespriser!$D$5-(2009-X$3)/($C71+X72)*Genanskaffelsespriser!$D$5*X71))","v":0},{"$f":"IF((Y71*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C71+Y72)*Genanskaffelsespriser!$D$5*Y71)<0,0,(Y71*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C71+Y72)*Genanskaffelsespriser!$D$5*Y71))","v":0},{"$f":"+SUM(AA71:AV71)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA71","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB71","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC71","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD71","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE71","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF71","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG71","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH71","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI71","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ71","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK71","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL71","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM71","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN71","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO71","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP71","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ71","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR71","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS71","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT71","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU71","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV71","v":0},{"$f":"+SUM(AX71:BS71)","v":0},{"$f":"(AA71+AX71)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW71,BT71)","v":0},{"$f":"SUM(D71:Y71)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 35","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D73*Genanskaffelsespriser!$D$5-(2009-D$3)/($C73+D74)*Genanskaffelsespriser!$D$5*D73)<0,0,(D73*Genanskaffelsespriser!$D$5-(2009-D$3)/($C73+D74)*Genanskaffelsespriser!$D$5*D73))","v":0},{"$f":"IF((E73*Genanskaffelsespriser!$D$5-(2009-E$3)/($C73+E74)*Genanskaffelsespriser!$D$5*E73)<0,0,(E73*Genanskaffelsespriser!$D$5-(2009-E$3)/($C73+E74)*Genanskaffelsespriser!$D$5*E73))","v":0},{"$f":"IF((F73*Genanskaffelsespriser!$D$5-(2009-F$3)/($C73+F74)*Genanskaffelsespriser!$D$5*F73)<0,0,(F73*Genanskaffelsespriser!$D$5-(2009-F$3)/($C73+F74)*Genanskaffelsespriser!$D$5*F73))","v":0},{"$f":"IF((G73*Genanskaffelsespriser!$D$5-(2009-G$3)/($C73+G74)*Genanskaffelsespriser!$D$5*G73)<0,0,(G73*Genanskaffelsespriser!$D$5-(2009-G$3)/($C73+G74)*Genanskaffelsespriser!$D$5*G73))","v":0},{"$f":"IF((H73*Genanskaffelsespriser!$D$5-(2009-H$3)/($C73+H74)*Genanskaffelsespriser!$D$5*H73)<0,0,(H73*Genanskaffelsespriser!$D$5-(2009-H$3)/($C73+H74)*Genanskaffelsespriser!$D$5*H73))","v":0},{"$f":"IF((I73*Genanskaffelsespriser!$D$5-(2009-I$3)/($C73+I74)*Genanskaffelsespriser!$D$5*I73)<0,0,(I73*Genanskaffelsespriser!$D$5-(2009-I$3)/($C73+I74)*Genanskaffelsespriser!$D$5*I73))","v":0},{"$f":"IF((J73*Genanskaffelsespriser!$D$5-(2009-J$3)/($C73+J74)*Genanskaffelsespriser!$D$5*J73)<0,0,(J73*Genanskaffelsespriser!$D$5-(2009-J$3)/($C73+J74)*Genanskaffelsespriser!$D$5*J73))","v":0},{"$f":"IF((K73*Genanskaffelsespriser!$D$5-(2009-K$3)/($C73+K74)*Genanskaffelsespriser!$D$5*K73)<0,0,(K73*Genanskaffelsespriser!$D$5-(2009-K$3)/($C73+K74)*Genanskaffelsespriser!$D$5*K73))","v":0},{"$f":"IF((L73*Genanskaffelsespriser!$D$5-(2009-L$3)/($C73+L74)*Genanskaffelsespriser!$D$5*L73)<0,0,(L73*Genanskaffelsespriser!$D$5-(2009-L$3)/($C73+L74)*Genanskaffelsespriser!$D$5*L73))","v":0},{"$f":"IF((M73*Genanskaffelsespriser!$D$5-(2009-M$3)/($C73+M74)*Genanskaffelsespriser!$D$5*M73)<0,0,(M73*Genanskaffelsespriser!$D$5-(2009-M$3)/($C73+M74)*Genanskaffelsespriser!$D$5*M73))","v":0},{"$f":"IF((N73*Genanskaffelsespriser!$D$5-(2009-N$3)/($C73+N74)*Genanskaffelsespriser!$D$5*N73)<0,0,(N73*Genanskaffelsespriser!$D$5-(2009-N$3)/($C73+N74)*Genanskaffelsespriser!$D$5*N73))","v":0},{"$f":"IF((O73*Genanskaffelsespriser!$D$5-(2009-O$3)/($C73+O74)*Genanskaffelsespriser!$D$5*O73)<0,0,(O73*Genanskaffelsespriser!$D$5-(2009-O$3)/($C73+O74)*Genanskaffelsespriser!$D$5*O73))","v":0},{"$f":"IF((P73*Genanskaffelsespriser!$D$5-(2009-P$3)/($C73+P74)*Genanskaffelsespriser!$D$5*P73)<0,0,(P73*Genanskaffelsespriser!$D$5-(2009-P$3)/($C73+P74)*Genanskaffelsespriser!$D$5*P73))","v":0},{"$f":"IF((Q73*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C73+Q74)*Genanskaffelsespriser!$D$5*Q73)<0,0,(Q73*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C73+Q74)*Genanskaffelsespriser!$D$5*Q73))","v":0},{"$f":"IF((R73*Genanskaffelsespriser!$D$5-(2009-R$3)/($C73+R74)*Genanskaffelsespriser!$D$5*R73)<0,0,(R73*Genanskaffelsespriser!$D$5-(2009-R$3)/($C73+R74)*Genanskaffelsespriser!$D$5*R73))","v":0},{"$f":"IF((S73*Genanskaffelsespriser!$D$5-(2009-S$3)/($C73+S74)*Genanskaffelsespriser!$D$5*S73)<0,0,(S73*Genanskaffelsespriser!$D$5-(2009-S$3)/($C73+S74)*Genanskaffelsespriser!$D$5*S73))","v":0},{"$f":"IF((T73*Genanskaffelsespriser!$D$5-(2009-T$3)/($C73+T74)*Genanskaffelsespriser!$D$5*T73)<0,0,(T73*Genanskaffelsespriser!$D$5-(2009-T$3)/($C73+T74)*Genanskaffelsespriser!$D$5*T73))","v":0},{"$f":"IF((U73*Genanskaffelsespriser!$D$5-(2009-U$3)/($C73+U74)*Genanskaffelsespriser!$D$5*U73)<0,0,(U73*Genanskaffelsespriser!$D$5-(2009-U$3)/($C73+U74)*Genanskaffelsespriser!$D$5*U73))","v":0},{"$f":"IF((V73*Genanskaffelsespriser!$D$5-(2009-V$3)/($C73+V74)*Genanskaffelsespriser!$D$5*V73)<0,0,(V73*Genanskaffelsespriser!$D$5-(2009-V$3)/($C73+V74)*Genanskaffelsespriser!$D$5*V73))","v":0},{"$f":"IF((W73*Genanskaffelsespriser!$D$5-(2009-W$3)/($C73+W74)*Genanskaffelsespriser!$D$5*W73)<0,0,(W73*Genanskaffelsespriser!$D$5-(2009-W$3)/($C73+W74)*Genanskaffelsespriser!$D$5*W73))","v":0},{"$f":"IF((X73*Genanskaffelsespriser!$D$5-(2009-X$3)/($C73+X74)*Genanskaffelsespriser!$D$5*X73)<0,0,(X73*Genanskaffelsespriser!$D$5-(2009-X$3)/($C73+X74)*Genanskaffelsespriser!$D$5*X73))","v":0},{"$f":"IF((Y73*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C73+Y74)*Genanskaffelsespriser!$D$5*Y73)<0,0,(Y73*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C73+Y74)*Genanskaffelsespriser!$D$5*Y73))","v":0},{"$f":"+SUM(AA73:AV73)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA73","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB73","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC73","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD73","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE73","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF73","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG73","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH73","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI73","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ73","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK73","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL73","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM73","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN73","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO73","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP73","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ73","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR73","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS73","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT73","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU73","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV73","v":0},{"$f":"+SUM(AX73:BS73)","v":0},{"$f":"(AA73+AX73)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW73,BT73)","v":0},{"$f":"SUM(D73:Y73)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 36","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D75*Genanskaffelsespriser!$D$5-(2009-D$3)/($C75+D76)*Genanskaffelsespriser!$D$5*D75)<0,0,(D75*Genanskaffelsespriser!$D$5-(2009-D$3)/($C75+D76)*Genanskaffelsespriser!$D$5*D75))","v":0},{"$f":"IF((E75*Genanskaffelsespriser!$D$5-(2009-E$3)/($C75+E76)*Genanskaffelsespriser!$D$5*E75)<0,0,(E75*Genanskaffelsespriser!$D$5-(2009-E$3)/($C75+E76)*Genanskaffelsespriser!$D$5*E75))","v":0},{"$f":"IF((F75*Genanskaffelsespriser!$D$5-(2009-F$3)/($C75+F76)*Genanskaffelsespriser!$D$5*F75)<0,0,(F75*Genanskaffelsespriser!$D$5-(2009-F$3)/($C75+F76)*Genanskaffelsespriser!$D$5*F75))","v":0},{"$f":"IF((G75*Genanskaffelsespriser!$D$5-(2009-G$3)/($C75+G76)*Genanskaffelsespriser!$D$5*G75)<0,0,(G75*Genanskaffelsespriser!$D$5-(2009-G$3)/($C75+G76)*Genanskaffelsespriser!$D$5*G75))","v":0},{"$f":"IF((H75*Genanskaffelsespriser!$D$5-(2009-H$3)/($C75+H76)*Genanskaffelsespriser!$D$5*H75)<0,0,(H75*Genanskaffelsespriser!$D$5-(2009-H$3)/($C75+H76)*Genanskaffelsespriser!$D$5*H75))","v":0},{"$f":"IF((I75*Genanskaffelsespriser!$D$5-(2009-I$3)/($C75+I76)*Genanskaffelsespriser!$D$5*I75)<0,0,(I75*Genanskaffelsespriser!$D$5-(2009-I$3)/($C75+I76)*Genanskaffelsespriser!$D$5*I75))","v":0},{"$f":"IF((J75*Genanskaffelsespriser!$D$5-(2009-J$3)/($C75+J76)*Genanskaffelsespriser!$D$5*J75)<0,0,(J75*Genanskaffelsespriser!$D$5-(2009-J$3)/($C75+J76)*Genanskaffelsespriser!$D$5*J75))","v":0},{"$f":"IF((K75*Genanskaffelsespriser!$D$5-(2009-K$3)/($C75+K76)*Genanskaffelsespriser!$D$5*K75)<0,0,(K75*Genanskaffelsespriser!$D$5-(2009-K$3)/($C75+K76)*Genanskaffelsespriser!$D$5*K75))","v":0},{"$f":"IF((L75*Genanskaffelsespriser!$D$5-(2009-L$3)/($C75+L76)*Genanskaffelsespriser!$D$5*L75)<0,0,(L75*Genanskaffelsespriser!$D$5-(2009-L$3)/($C75+L76)*Genanskaffelsespriser!$D$5*L75))","v":0},{"$f":"IF((M75*Genanskaffelsespriser!$D$5-(2009-M$3)/($C75+M76)*Genanskaffelsespriser!$D$5*M75)<0,0,(M75*Genanskaffelsespriser!$D$5-(2009-M$3)/($C75+M76)*Genanskaffelsespriser!$D$5*M75))","v":0},{"$f":"IF((N75*Genanskaffelsespriser!$D$5-(2009-N$3)/($C75+N76)*Genanskaffelsespriser!$D$5*N75)<0,0,(N75*Genanskaffelsespriser!$D$5-(2009-N$3)/($C75+N76)*Genanskaffelsespriser!$D$5*N75))","v":0},{"$f":"IF((O75*Genanskaffelsespriser!$D$5-(2009-O$3)/($C75+O76)*Genanskaffelsespriser!$D$5*O75)<0,0,(O75*Genanskaffelsespriser!$D$5-(2009-O$3)/($C75+O76)*Genanskaffelsespriser!$D$5*O75))","v":0},{"$f":"IF((P75*Genanskaffelsespriser!$D$5-(2009-P$3)/($C75+P76)*Genanskaffelsespriser!$D$5*P75)<0,0,(P75*Genanskaffelsespriser!$D$5-(2009-P$3)/($C75+P76)*Genanskaffelsespriser!$D$5*P75))","v":0},{"$f":"IF((Q75*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C75+Q76)*Genanskaffelsespriser!$D$5*Q75)<0,0,(Q75*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C75+Q76)*Genanskaffelsespriser!$D$5*Q75))","v":0},{"$f":"IF((R75*Genanskaffelsespriser!$D$5-(2009-R$3)/($C75+R76)*Genanskaffelsespriser!$D$5*R75)<0,0,(R75*Genanskaffelsespriser!$D$5-(2009-R$3)/($C75+R76)*Genanskaffelsespriser!$D$5*R75))","v":0},{"$f":"IF((S75*Genanskaffelsespriser!$D$5-(2009-S$3)/($C75+S76)*Genanskaffelsespriser!$D$5*S75)<0,0,(S75*Genanskaffelsespriser!$D$5-(2009-S$3)/($C75+S76)*Genanskaffelsespriser!$D$5*S75))","v":0},{"$f":"IF((T75*Genanskaffelsespriser!$D$5-(2009-T$3)/($C75+T76)*Genanskaffelsespriser!$D$5*T75)<0,0,(T75*Genanskaffelsespriser!$D$5-(2009-T$3)/($C75+T76)*Genanskaffelsespriser!$D$5*T75))","v":0},{"$f":"IF((U75*Genanskaffelsespriser!$D$5-(2009-U$3)/($C75+U76)*Genanskaffelsespriser!$D$5*U75)<0,0,(U75*Genanskaffelsespriser!$D$5-(2009-U$3)/($C75+U76)*Genanskaffelsespriser!$D$5*U75))","v":0},{"$f":"IF((V75*Genanskaffelsespriser!$D$5-(2009-V$3)/($C75+V76)*Genanskaffelsespriser!$D$5*V75)<0,0,(V75*Genanskaffelsespriser!$D$5-(2009-V$3)/($C75+V76)*Genanskaffelsespriser!$D$5*V75))","v":0},{"$f":"IF((W75*Genanskaffelsespriser!$D$5-(2009-W$3)/($C75+W76)*Genanskaffelsespriser!$D$5*W75)<0,0,(W75*Genanskaffelsespriser!$D$5-(2009-W$3)/($C75+W76)*Genanskaffelsespriser!$D$5*W75))","v":0},{"$f":"IF((X75*Genanskaffelsespriser!$D$5-(2009-X$3)/($C75+X76)*Genanskaffelsespriser!$D$5*X75)<0,0,(X75*Genanskaffelsespriser!$D$5-(2009-X$3)/($C75+X76)*Genanskaffelsespriser!$D$5*X75))","v":0},{"$f":"IF((Y75*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C75+Y76)*Genanskaffelsespriser!$D$5*Y75)<0,0,(Y75*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C75+Y76)*Genanskaffelsespriser!$D$5*Y75))","v":0},{"$f":"+SUM(AA75:AV75)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA75","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB75","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC75","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD75","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE75","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF75","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG75","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH75","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI75","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ75","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK75","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL75","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM75","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN75","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO75","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP75","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ75","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR75","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS75","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT75","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU75","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV75","v":0},{"$f":"+SUM(AX75:BS75)","v":0},{"$f":"(AA75+AX75)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW75,BT75)","v":0},{"$f":"SUM(D75:Y75)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 37","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D77*Genanskaffelsespriser!$D$5-(2009-D$3)/($C77+D78)*Genanskaffelsespriser!$D$5*D77)<0,0,(D77*Genanskaffelsespriser!$D$5-(2009-D$3)/($C77+D78)*Genanskaffelsespriser!$D$5*D77))","v":0},{"$f":"IF((E77*Genanskaffelsespriser!$D$5-(2009-E$3)/($C77+E78)*Genanskaffelsespriser!$D$5*E77)<0,0,(E77*Genanskaffelsespriser!$D$5-(2009-E$3)/($C77+E78)*Genanskaffelsespriser!$D$5*E77))","v":0},{"$f":"IF((F77*Genanskaffelsespriser!$D$5-(2009-F$3)/($C77+F78)*Genanskaffelsespriser!$D$5*F77)<0,0,(F77*Genanskaffelsespriser!$D$5-(2009-F$3)/($C77+F78)*Genanskaffelsespriser!$D$5*F77))","v":0},{"$f":"IF((G77*Genanskaffelsespriser!$D$5-(2009-G$3)/($C77+G78)*Genanskaffelsespriser!$D$5*G77)<0,0,(G77*Genanskaffelsespriser!$D$5-(2009-G$3)/($C77+G78)*Genanskaffelsespriser!$D$5*G77))","v":0},{"$f":"IF((H77*Genanskaffelsespriser!$D$5-(2009-H$3)/($C77+H78)*Genanskaffelsespriser!$D$5*H77)<0,0,(H77*Genanskaffelsespriser!$D$5-(2009-H$3)/($C77+H78)*Genanskaffelsespriser!$D$5*H77))","v":0},{"$f":"IF((I77*Genanskaffelsespriser!$D$5-(2009-I$3)/($C77+I78)*Genanskaffelsespriser!$D$5*I77)<0,0,(I77*Genanskaffelsespriser!$D$5-(2009-I$3)/($C77+I78)*Genanskaffelsespriser!$D$5*I77))","v":0},{"$f":"IF((J77*Genanskaffelsespriser!$D$5-(2009-J$3)/($C77+J78)*Genanskaffelsespriser!$D$5*J77)<0,0,(J77*Genanskaffelsespriser!$D$5-(2009-J$3)/($C77+J78)*Genanskaffelsespriser!$D$5*J77))","v":0},{"$f":"IF((K77*Genanskaffelsespriser!$D$5-(2009-K$3)/($C77+K78)*Genanskaffelsespriser!$D$5*K77)<0,0,(K77*Genanskaffelsespriser!$D$5-(2009-K$3)/($C77+K78)*Genanskaffelsespriser!$D$5*K77))","v":0},{"$f":"IF((L77*Genanskaffelsespriser!$D$5-(2009-L$3)/($C77+L78)*Genanskaffelsespriser!$D$5*L77)<0,0,(L77*Genanskaffelsespriser!$D$5-(2009-L$3)/($C77+L78)*Genanskaffelsespriser!$D$5*L77))","v":0},{"$f":"IF((M77*Genanskaffelsespriser!$D$5-(2009-M$3)/($C77+M78)*Genanskaffelsespriser!$D$5*M77)<0,0,(M77*Genanskaffelsespriser!$D$5-(2009-M$3)/($C77+M78)*Genanskaffelsespriser!$D$5*M77))","v":0},{"$f":"IF((N77*Genanskaffelsespriser!$D$5-(2009-N$3)/($C77+N78)*Genanskaffelsespriser!$D$5*N77)<0,0,(N77*Genanskaffelsespriser!$D$5-(2009-N$3)/($C77+N78)*Genanskaffelsespriser!$D$5*N77))","v":0},{"$f":"IF((O77*Genanskaffelsespriser!$D$5-(2009-O$3)/($C77+O78)*Genanskaffelsespriser!$D$5*O77)<0,0,(O77*Genanskaffelsespriser!$D$5-(2009-O$3)/($C77+O78)*Genanskaffelsespriser!$D$5*O77))","v":0},{"$f":"IF((P77*Genanskaffelsespriser!$D$5-(2009-P$3)/($C77+P78)*Genanskaffelsespriser!$D$5*P77)<0,0,(P77*Genanskaffelsespriser!$D$5-(2009-P$3)/($C77+P78)*Genanskaffelsespriser!$D$5*P77))","v":0},{"$f":"IF((Q77*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C77+Q78)*Genanskaffelsespriser!$D$5*Q77)<0,0,(Q77*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C77+Q78)*Genanskaffelsespriser!$D$5*Q77))","v":0},{"$f":"IF((R77*Genanskaffelsespriser!$D$5-(2009-R$3)/($C77+R78)*Genanskaffelsespriser!$D$5*R77)<0,0,(R77*Genanskaffelsespriser!$D$5-(2009-R$3)/($C77+R78)*Genanskaffelsespriser!$D$5*R77))","v":0},{"$f":"IF((S77*Genanskaffelsespriser!$D$5-(2009-S$3)/($C77+S78)*Genanskaffelsespriser!$D$5*S77)<0,0,(S77*Genanskaffelsespriser!$D$5-(2009-S$3)/($C77+S78)*Genanskaffelsespriser!$D$5*S77))","v":0},{"$f":"IF((T77*Genanskaffelsespriser!$D$5-(2009-T$3)/($C77+T78)*Genanskaffelsespriser!$D$5*T77)<0,0,(T77*Genanskaffelsespriser!$D$5-(2009-T$3)/($C77+T78)*Genanskaffelsespriser!$D$5*T77))","v":0},{"$f":"IF((U77*Genanskaffelsespriser!$D$5-(2009-U$3)/($C77+U78)*Genanskaffelsespriser!$D$5*U77)<0,0,(U77*Genanskaffelsespriser!$D$5-(2009-U$3)/($C77+U78)*Genanskaffelsespriser!$D$5*U77))","v":0},{"$f":"IF((V77*Genanskaffelsespriser!$D$5-(2009-V$3)/($C77+V78)*Genanskaffelsespriser!$D$5*V77)<0,0,(V77*Genanskaffelsespriser!$D$5-(2009-V$3)/($C77+V78)*Genanskaffelsespriser!$D$5*V77))","v":0},{"$f":"IF((W77*Genanskaffelsespriser!$D$5-(2009-W$3)/($C77+W78)*Genanskaffelsespriser!$D$5*W77)<0,0,(W77*Genanskaffelsespriser!$D$5-(2009-W$3)/($C77+W78)*Genanskaffelsespriser!$D$5*W77))","v":0},{"$f":"IF((X77*Genanskaffelsespriser!$D$5-(2009-X$3)/($C77+X78)*Genanskaffelsespriser!$D$5*X77)<0,0,(X77*Genanskaffelsespriser!$D$5-(2009-X$3)/($C77+X78)*Genanskaffelsespriser!$D$5*X77))","v":0},{"$f":"IF((Y77*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C77+Y78)*Genanskaffelsespriser!$D$5*Y77)<0,0,(Y77*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C77+Y78)*Genanskaffelsespriser!$D$5*Y77))","v":0},{"$f":"+SUM(AA77:AV77)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA77","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB77","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC77","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD77","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE77","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF77","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG77","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH77","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI77","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ77","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK77","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL77","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM77","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN77","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO77","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP77","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ77","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR77","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS77","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT77","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU77","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV77","v":0},{"$f":"+SUM(AX77:BS77)","v":0},{"$f":"(AA77+AX77)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW77,BT77)","v":0},{"$f":"SUM(D77:Y77)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 38","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D79*Genanskaffelsespriser!$D$5-(2009-D$3)/($C79+D80)*Genanskaffelsespriser!$D$5*D79)<0,0,(D79*Genanskaffelsespriser!$D$5-(2009-D$3)/($C79+D80)*Genanskaffelsespriser!$D$5*D79))","v":0},{"$f":"IF((E79*Genanskaffelsespriser!$D$5-(2009-E$3)/($C79+E80)*Genanskaffelsespriser!$D$5*E79)<0,0,(E79*Genanskaffelsespriser!$D$5-(2009-E$3)/($C79+E80)*Genanskaffelsespriser!$D$5*E79))","v":0},{"$f":"IF((F79*Genanskaffelsespriser!$D$5-(2009-F$3)/($C79+F80)*Genanskaffelsespriser!$D$5*F79)<0,0,(F79*Genanskaffelsespriser!$D$5-(2009-F$3)/($C79+F80)*Genanskaffelsespriser!$D$5*F79))","v":0},{"$f":"IF((G79*Genanskaffelsespriser!$D$5-(2009-G$3)/($C79+G80)*Genanskaffelsespriser!$D$5*G79)<0,0,(G79*Genanskaffelsespriser!$D$5-(2009-G$3)/($C79+G80)*Genanskaffelsespriser!$D$5*G79))","v":0},{"$f":"IF((H79*Genanskaffelsespriser!$D$5-(2009-H$3)/($C79+H80)*Genanskaffelsespriser!$D$5*H79)<0,0,(H79*Genanskaffelsespriser!$D$5-(2009-H$3)/($C79+H80)*Genanskaffelsespriser!$D$5*H79))","v":0},{"$f":"IF((I79*Genanskaffelsespriser!$D$5-(2009-I$3)/($C79+I80)*Genanskaffelsespriser!$D$5*I79)<0,0,(I79*Genanskaffelsespriser!$D$5-(2009-I$3)/($C79+I80)*Genanskaffelsespriser!$D$5*I79))","v":0},{"$f":"IF((J79*Genanskaffelsespriser!$D$5-(2009-J$3)/($C79+J80)*Genanskaffelsespriser!$D$5*J79)<0,0,(J79*Genanskaffelsespriser!$D$5-(2009-J$3)/($C79+J80)*Genanskaffelsespriser!$D$5*J79))","v":0},{"$f":"IF((K79*Genanskaffelsespriser!$D$5-(2009-K$3)/($C79+K80)*Genanskaffelsespriser!$D$5*K79)<0,0,(K79*Genanskaffelsespriser!$D$5-(2009-K$3)/($C79+K80)*Genanskaffelsespriser!$D$5*K79))","v":0},{"$f":"IF((L79*Genanskaffelsespriser!$D$5-(2009-L$3)/($C79+L80)*Genanskaffelsespriser!$D$5*L79)<0,0,(L79*Genanskaffelsespriser!$D$5-(2009-L$3)/($C79+L80)*Genanskaffelsespriser!$D$5*L79))","v":0},{"$f":"IF((M79*Genanskaffelsespriser!$D$5-(2009-M$3)/($C79+M80)*Genanskaffelsespriser!$D$5*M79)<0,0,(M79*Genanskaffelsespriser!$D$5-(2009-M$3)/($C79+M80)*Genanskaffelsespriser!$D$5*M79))","v":0},{"$f":"IF((N79*Genanskaffelsespriser!$D$5-(2009-N$3)/($C79+N80)*Genanskaffelsespriser!$D$5*N79)<0,0,(N79*Genanskaffelsespriser!$D$5-(2009-N$3)/($C79+N80)*Genanskaffelsespriser!$D$5*N79))","v":0},{"$f":"IF((O79*Genanskaffelsespriser!$D$5-(2009-O$3)/($C79+O80)*Genanskaffelsespriser!$D$5*O79)<0,0,(O79*Genanskaffelsespriser!$D$5-(2009-O$3)/($C79+O80)*Genanskaffelsespriser!$D$5*O79))","v":0},{"$f":"IF((P79*Genanskaffelsespriser!$D$5-(2009-P$3)/($C79+P80)*Genanskaffelsespriser!$D$5*P79)<0,0,(P79*Genanskaffelsespriser!$D$5-(2009-P$3)/($C79+P80)*Genanskaffelsespriser!$D$5*P79))","v":0},{"$f":"IF((Q79*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C79+Q80)*Genanskaffelsespriser!$D$5*Q79)<0,0,(Q79*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C79+Q80)*Genanskaffelsespriser!$D$5*Q79))","v":0},{"$f":"IF((R79*Genanskaffelsespriser!$D$5-(2009-R$3)/($C79+R80)*Genanskaffelsespriser!$D$5*R79)<0,0,(R79*Genanskaffelsespriser!$D$5-(2009-R$3)/($C79+R80)*Genanskaffelsespriser!$D$5*R79))","v":0},{"$f":"IF((S79*Genanskaffelsespriser!$D$5-(2009-S$3)/($C79+S80)*Genanskaffelsespriser!$D$5*S79)<0,0,(S79*Genanskaffelsespriser!$D$5-(2009-S$3)/($C79+S80)*Genanskaffelsespriser!$D$5*S79))","v":0},{"$f":"IF((T79*Genanskaffelsespriser!$D$5-(2009-T$3)/($C79+T80)*Genanskaffelsespriser!$D$5*T79)<0,0,(T79*Genanskaffelsespriser!$D$5-(2009-T$3)/($C79+T80)*Genanskaffelsespriser!$D$5*T79))","v":0},{"$f":"IF((U79*Genanskaffelsespriser!$D$5-(2009-U$3)/($C79+U80)*Genanskaffelsespriser!$D$5*U79)<0,0,(U79*Genanskaffelsespriser!$D$5-(2009-U$3)/($C79+U80)*Genanskaffelsespriser!$D$5*U79))","v":0},{"$f":"IF((V79*Genanskaffelsespriser!$D$5-(2009-V$3)/($C79+V80)*Genanskaffelsespriser!$D$5*V79)<0,0,(V79*Genanskaffelsespriser!$D$5-(2009-V$3)/($C79+V80)*Genanskaffelsespriser!$D$5*V79))","v":0},{"$f":"IF((W79*Genanskaffelsespriser!$D$5-(2009-W$3)/($C79+W80)*Genanskaffelsespriser!$D$5*W79)<0,0,(W79*Genanskaffelsespriser!$D$5-(2009-W$3)/($C79+W80)*Genanskaffelsespriser!$D$5*W79))","v":0},{"$f":"IF((X79*Genanskaffelsespriser!$D$5-(2009-X$3)/($C79+X80)*Genanskaffelsespriser!$D$5*X79)<0,0,(X79*Genanskaffelsespriser!$D$5-(2009-X$3)/($C79+X80)*Genanskaffelsespriser!$D$5*X79))","v":0},{"$f":"IF((Y79*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C79+Y80)*Genanskaffelsespriser!$D$5*Y79)<0,0,(Y79*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C79+Y80)*Genanskaffelsespriser!$D$5*Y79))","v":0},{"$f":"+SUM(AA79:AV79)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA79","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB79","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC79","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD79","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE79","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF79","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG79","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH79","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI79","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ79","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK79","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL79","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM79","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN79","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO79","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP79","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ79","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR79","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS79","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT79","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU79","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV79","v":0},{"$f":"+SUM(AX79:BS79)","v":0},{"$f":"(AA79+AX79)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW79,BT79)","v":0},{"$f":"SUM(D79:Y79)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 39","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D81*Genanskaffelsespriser!$D$5-(2009-D$3)/($C81+D82)*Genanskaffelsespriser!$D$5*D81)<0,0,(D81*Genanskaffelsespriser!$D$5-(2009-D$3)/($C81+D82)*Genanskaffelsespriser!$D$5*D81))","v":0},{"$f":"IF((E81*Genanskaffelsespriser!$D$5-(2009-E$3)/($C81+E82)*Genanskaffelsespriser!$D$5*E81)<0,0,(E81*Genanskaffelsespriser!$D$5-(2009-E$3)/($C81+E82)*Genanskaffelsespriser!$D$5*E81))","v":0},{"$f":"IF((F81*Genanskaffelsespriser!$D$5-(2009-F$3)/($C81+F82)*Genanskaffelsespriser!$D$5*F81)<0,0,(F81*Genanskaffelsespriser!$D$5-(2009-F$3)/($C81+F82)*Genanskaffelsespriser!$D$5*F81))","v":0},{"$f":"IF((G81*Genanskaffelsespriser!$D$5-(2009-G$3)/($C81+G82)*Genanskaffelsespriser!$D$5*G81)<0,0,(G81*Genanskaffelsespriser!$D$5-(2009-G$3)/($C81+G82)*Genanskaffelsespriser!$D$5*G81))","v":0},{"$f":"IF((H81*Genanskaffelsespriser!$D$5-(2009-H$3)/($C81+H82)*Genanskaffelsespriser!$D$5*H81)<0,0,(H81*Genanskaffelsespriser!$D$5-(2009-H$3)/($C81+H82)*Genanskaffelsespriser!$D$5*H81))","v":0},{"$f":"IF((I81*Genanskaffelsespriser!$D$5-(2009-I$3)/($C81+I82)*Genanskaffelsespriser!$D$5*I81)<0,0,(I81*Genanskaffelsespriser!$D$5-(2009-I$3)/($C81+I82)*Genanskaffelsespriser!$D$5*I81))","v":0},{"$f":"IF((J81*Genanskaffelsespriser!$D$5-(2009-J$3)/($C81+J82)*Genanskaffelsespriser!$D$5*J81)<0,0,(J81*Genanskaffelsespriser!$D$5-(2009-J$3)/($C81+J82)*Genanskaffelsespriser!$D$5*J81))","v":0},{"$f":"IF((K81*Genanskaffelsespriser!$D$5-(2009-K$3)/($C81+K82)*Genanskaffelsespriser!$D$5*K81)<0,0,(K81*Genanskaffelsespriser!$D$5-(2009-K$3)/($C81+K82)*Genanskaffelsespriser!$D$5*K81))","v":0},{"$f":"IF((L81*Genanskaffelsespriser!$D$5-(2009-L$3)/($C81+L82)*Genanskaffelsespriser!$D$5*L81)<0,0,(L81*Genanskaffelsespriser!$D$5-(2009-L$3)/($C81+L82)*Genanskaffelsespriser!$D$5*L81))","v":0},{"$f":"IF((M81*Genanskaffelsespriser!$D$5-(2009-M$3)/($C81+M82)*Genanskaffelsespriser!$D$5*M81)<0,0,(M81*Genanskaffelsespriser!$D$5-(2009-M$3)/($C81+M82)*Genanskaffelsespriser!$D$5*M81))","v":0},{"$f":"IF((N81*Genanskaffelsespriser!$D$5-(2009-N$3)/($C81+N82)*Genanskaffelsespriser!$D$5*N81)<0,0,(N81*Genanskaffelsespriser!$D$5-(2009-N$3)/($C81+N82)*Genanskaffelsespriser!$D$5*N81))","v":0},{"$f":"IF((O81*Genanskaffelsespriser!$D$5-(2009-O$3)/($C81+O82)*Genanskaffelsespriser!$D$5*O81)<0,0,(O81*Genanskaffelsespriser!$D$5-(2009-O$3)/($C81+O82)*Genanskaffelsespriser!$D$5*O81))","v":0},{"$f":"IF((P81*Genanskaffelsespriser!$D$5-(2009-P$3)/($C81+P82)*Genanskaffelsespriser!$D$5*P81)<0,0,(P81*Genanskaffelsespriser!$D$5-(2009-P$3)/($C81+P82)*Genanskaffelsespriser!$D$5*P81))","v":0},{"$f":"IF((Q81*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C81+Q82)*Genanskaffelsespriser!$D$5*Q81)<0,0,(Q81*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C81+Q82)*Genanskaffelsespriser!$D$5*Q81))","v":0},{"$f":"IF((R81*Genanskaffelsespriser!$D$5-(2009-R$3)/($C81+R82)*Genanskaffelsespriser!$D$5*R81)<0,0,(R81*Genanskaffelsespriser!$D$5-(2009-R$3)/($C81+R82)*Genanskaffelsespriser!$D$5*R81))","v":0},{"$f":"IF((S81*Genanskaffelsespriser!$D$5-(2009-S$3)/($C81+S82)*Genanskaffelsespriser!$D$5*S81)<0,0,(S81*Genanskaffelsespriser!$D$5-(2009-S$3)/($C81+S82)*Genanskaffelsespriser!$D$5*S81))","v":0},{"$f":"IF((T81*Genanskaffelsespriser!$D$5-(2009-T$3)/($C81+T82)*Genanskaffelsespriser!$D$5*T81)<0,0,(T81*Genanskaffelsespriser!$D$5-(2009-T$3)/($C81+T82)*Genanskaffelsespriser!$D$5*T81))","v":0},{"$f":"IF((U81*Genanskaffelsespriser!$D$5-(2009-U$3)/($C81+U82)*Genanskaffelsespriser!$D$5*U81)<0,0,(U81*Genanskaffelsespriser!$D$5-(2009-U$3)/($C81+U82)*Genanskaffelsespriser!$D$5*U81))","v":0},{"$f":"IF((V81*Genanskaffelsespriser!$D$5-(2009-V$3)/($C81+V82)*Genanskaffelsespriser!$D$5*V81)<0,0,(V81*Genanskaffelsespriser!$D$5-(2009-V$3)/($C81+V82)*Genanskaffelsespriser!$D$5*V81))","v":0},{"$f":"IF((W81*Genanskaffelsespriser!$D$5-(2009-W$3)/($C81+W82)*Genanskaffelsespriser!$D$5*W81)<0,0,(W81*Genanskaffelsespriser!$D$5-(2009-W$3)/($C81+W82)*Genanskaffelsespriser!$D$5*W81))","v":0},{"$f":"IF((X81*Genanskaffelsespriser!$D$5-(2009-X$3)/($C81+X82)*Genanskaffelsespriser!$D$5*X81)<0,0,(X81*Genanskaffelsespriser!$D$5-(2009-X$3)/($C81+X82)*Genanskaffelsespriser!$D$5*X81))","v":0},{"$f":"IF((Y81*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C81+Y82)*Genanskaffelsespriser!$D$5*Y81)<0,0,(Y81*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C81+Y82)*Genanskaffelsespriser!$D$5*Y81))","v":0},{"$f":"+SUM(AA81:AV81)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA81","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB81","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC81","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD81","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE81","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF81","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG81","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH81","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI81","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ81","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK81","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL81","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM81","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN81","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO81","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP81","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ81","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR81","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS81","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT81","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU81","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV81","v":0},{"$f":"+SUM(AX81:BS81)","v":0},{"$f":"(AA81+AX81)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW81,BT81)","v":0},{"$f":"SUM(D81:Y81)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 40","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D83*Genanskaffelsespriser!$D$5-(2009-D$3)/($C83+D84)*Genanskaffelsespriser!$D$5*D83)<0,0,(D83*Genanskaffelsespriser!$D$5-(2009-D$3)/($C83+D84)*Genanskaffelsespriser!$D$5*D83))","v":0},{"$f":"IF((E83*Genanskaffelsespriser!$D$5-(2009-E$3)/($C83+E84)*Genanskaffelsespriser!$D$5*E83)<0,0,(E83*Genanskaffelsespriser!$D$5-(2009-E$3)/($C83+E84)*Genanskaffelsespriser!$D$5*E83))","v":0},{"$f":"IF((F83*Genanskaffelsespriser!$D$5-(2009-F$3)/($C83+F84)*Genanskaffelsespriser!$D$5*F83)<0,0,(F83*Genanskaffelsespriser!$D$5-(2009-F$3)/($C83+F84)*Genanskaffelsespriser!$D$5*F83))","v":0},{"$f":"IF((G83*Genanskaffelsespriser!$D$5-(2009-G$3)/($C83+G84)*Genanskaffelsespriser!$D$5*G83)<0,0,(G83*Genanskaffelsespriser!$D$5-(2009-G$3)/($C83+G84)*Genanskaffelsespriser!$D$5*G83))","v":0},{"$f":"IF((H83*Genanskaffelsespriser!$D$5-(2009-H$3)/($C83+H84)*Genanskaffelsespriser!$D$5*H83)<0,0,(H83*Genanskaffelsespriser!$D$5-(2009-H$3)/($C83+H84)*Genanskaffelsespriser!$D$5*H83))","v":0},{"$f":"IF((I83*Genanskaffelsespriser!$D$5-(2009-I$3)/($C83+I84)*Genanskaffelsespriser!$D$5*I83)<0,0,(I83*Genanskaffelsespriser!$D$5-(2009-I$3)/($C83+I84)*Genanskaffelsespriser!$D$5*I83))","v":0},{"$f":"IF((J83*Genanskaffelsespriser!$D$5-(2009-J$3)/($C83+J84)*Genanskaffelsespriser!$D$5*J83)<0,0,(J83*Genanskaffelsespriser!$D$5-(2009-J$3)/($C83+J84)*Genanskaffelsespriser!$D$5*J83))","v":0},{"$f":"IF((K83*Genanskaffelsespriser!$D$5-(2009-K$3)/($C83+K84)*Genanskaffelsespriser!$D$5*K83)<0,0,(K83*Genanskaffelsespriser!$D$5-(2009-K$3)/($C83+K84)*Genanskaffelsespriser!$D$5*K83))","v":0},{"$f":"IF((L83*Genanskaffelsespriser!$D$5-(2009-L$3)/($C83+L84)*Genanskaffelsespriser!$D$5*L83)<0,0,(L83*Genanskaffelsespriser!$D$5-(2009-L$3)/($C83+L84)*Genanskaffelsespriser!$D$5*L83))","v":0},{"$f":"IF((M83*Genanskaffelsespriser!$D$5-(2009-M$3)/($C83+M84)*Genanskaffelsespriser!$D$5*M83)<0,0,(M83*Genanskaffelsespriser!$D$5-(2009-M$3)/($C83+M84)*Genanskaffelsespriser!$D$5*M83))","v":0},{"$f":"IF((N83*Genanskaffelsespriser!$D$5-(2009-N$3)/($C83+N84)*Genanskaffelsespriser!$D$5*N83)<0,0,(N83*Genanskaffelsespriser!$D$5-(2009-N$3)/($C83+N84)*Genanskaffelsespriser!$D$5*N83))","v":0},{"$f":"IF((O83*Genanskaffelsespriser!$D$5-(2009-O$3)/($C83+O84)*Genanskaffelsespriser!$D$5*O83)<0,0,(O83*Genanskaffelsespriser!$D$5-(2009-O$3)/($C83+O84)*Genanskaffelsespriser!$D$5*O83))","v":0},{"$f":"IF((P83*Genanskaffelsespriser!$D$5-(2009-P$3)/($C83+P84)*Genanskaffelsespriser!$D$5*P83)<0,0,(P83*Genanskaffelsespriser!$D$5-(2009-P$3)/($C83+P84)*Genanskaffelsespriser!$D$5*P83))","v":0},{"$f":"IF((Q83*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C83+Q84)*Genanskaffelsespriser!$D$5*Q83)<0,0,(Q83*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C83+Q84)*Genanskaffelsespriser!$D$5*Q83))","v":0},{"$f":"IF((R83*Genanskaffelsespriser!$D$5-(2009-R$3)/($C83+R84)*Genanskaffelsespriser!$D$5*R83)<0,0,(R83*Genanskaffelsespriser!$D$5-(2009-R$3)/($C83+R84)*Genanskaffelsespriser!$D$5*R83))","v":0},{"$f":"IF((S83*Genanskaffelsespriser!$D$5-(2009-S$3)/($C83+S84)*Genanskaffelsespriser!$D$5*S83)<0,0,(S83*Genanskaffelsespriser!$D$5-(2009-S$3)/($C83+S84)*Genanskaffelsespriser!$D$5*S83))","v":0},{"$f":"IF((T83*Genanskaffelsespriser!$D$5-(2009-T$3)/($C83+T84)*Genanskaffelsespriser!$D$5*T83)<0,0,(T83*Genanskaffelsespriser!$D$5-(2009-T$3)/($C83+T84)*Genanskaffelsespriser!$D$5*T83))","v":0},{"$f":"IF((U83*Genanskaffelsespriser!$D$5-(2009-U$3)/($C83+U84)*Genanskaffelsespriser!$D$5*U83)<0,0,(U83*Genanskaffelsespriser!$D$5-(2009-U$3)/($C83+U84)*Genanskaffelsespriser!$D$5*U83))","v":0},{"$f":"IF((V83*Genanskaffelsespriser!$D$5-(2009-V$3)/($C83+V84)*Genanskaffelsespriser!$D$5*V83)<0,0,(V83*Genanskaffelsespriser!$D$5-(2009-V$3)/($C83+V84)*Genanskaffelsespriser!$D$5*V83))","v":0},{"$f":"IF((W83*Genanskaffelsespriser!$D$5-(2009-W$3)/($C83+W84)*Genanskaffelsespriser!$D$5*W83)<0,0,(W83*Genanskaffelsespriser!$D$5-(2009-W$3)/($C83+W84)*Genanskaffelsespriser!$D$5*W83))","v":0},{"$f":"IF((X83*Genanskaffelsespriser!$D$5-(2009-X$3)/($C83+X84)*Genanskaffelsespriser!$D$5*X83)<0,0,(X83*Genanskaffelsespriser!$D$5-(2009-X$3)/($C83+X84)*Genanskaffelsespriser!$D$5*X83))","v":0},{"$f":"IF((Y83*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C83+Y84)*Genanskaffelsespriser!$D$5*Y83)<0,0,(Y83*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C83+Y84)*Genanskaffelsespriser!$D$5*Y83))","v":0},{"$f":"+SUM(AA83:AV83)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA83","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB83","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC83","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD83","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE83","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF83","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG83","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH83","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI83","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ83","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK83","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL83","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM83","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN83","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO83","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP83","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ83","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR83","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS83","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT83","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU83","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV83","v":0},{"$f":"+SUM(AX83:BS83)","v":0},{"$f":"(AA83+AX83)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW83,BT83)","v":0},{"$f":"SUM(D83:Y83)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 41","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D85*Genanskaffelsespriser!$D$5-(2009-D$3)/($C85+D86)*Genanskaffelsespriser!$D$5*D85)<0,0,(D85*Genanskaffelsespriser!$D$5-(2009-D$3)/($C85+D86)*Genanskaffelsespriser!$D$5*D85))","v":0},{"$f":"IF((E85*Genanskaffelsespriser!$D$5-(2009-E$3)/($C85+E86)*Genanskaffelsespriser!$D$5*E85)<0,0,(E85*Genanskaffelsespriser!$D$5-(2009-E$3)/($C85+E86)*Genanskaffelsespriser!$D$5*E85))","v":0},{"$f":"IF((F85*Genanskaffelsespriser!$D$5-(2009-F$3)/($C85+F86)*Genanskaffelsespriser!$D$5*F85)<0,0,(F85*Genanskaffelsespriser!$D$5-(2009-F$3)/($C85+F86)*Genanskaffelsespriser!$D$5*F85))","v":0},{"$f":"IF((G85*Genanskaffelsespriser!$D$5-(2009-G$3)/($C85+G86)*Genanskaffelsespriser!$D$5*G85)<0,0,(G85*Genanskaffelsespriser!$D$5-(2009-G$3)/($C85+G86)*Genanskaffelsespriser!$D$5*G85))","v":0},{"$f":"IF((H85*Genanskaffelsespriser!$D$5-(2009-H$3)/($C85+H86)*Genanskaffelsespriser!$D$5*H85)<0,0,(H85*Genanskaffelsespriser!$D$5-(2009-H$3)/($C85+H86)*Genanskaffelsespriser!$D$5*H85))","v":0},{"$f":"IF((I85*Genanskaffelsespriser!$D$5-(2009-I$3)/($C85+I86)*Genanskaffelsespriser!$D$5*I85)<0,0,(I85*Genanskaffelsespriser!$D$5-(2009-I$3)/($C85+I86)*Genanskaffelsespriser!$D$5*I85))","v":0},{"$f":"IF((J85*Genanskaffelsespriser!$D$5-(2009-J$3)/($C85+J86)*Genanskaffelsespriser!$D$5*J85)<0,0,(J85*Genanskaffelsespriser!$D$5-(2009-J$3)/($C85+J86)*Genanskaffelsespriser!$D$5*J85))","v":0},{"$f":"IF((K85*Genanskaffelsespriser!$D$5-(2009-K$3)/($C85+K86)*Genanskaffelsespriser!$D$5*K85)<0,0,(K85*Genanskaffelsespriser!$D$5-(2009-K$3)/($C85+K86)*Genanskaffelsespriser!$D$5*K85))","v":0},{"$f":"IF((L85*Genanskaffelsespriser!$D$5-(2009-L$3)/($C85+L86)*Genanskaffelsespriser!$D$5*L85)<0,0,(L85*Genanskaffelsespriser!$D$5-(2009-L$3)/($C85+L86)*Genanskaffelsespriser!$D$5*L85))","v":0},{"$f":"IF((M85*Genanskaffelsespriser!$D$5-(2009-M$3)/($C85+M86)*Genanskaffelsespriser!$D$5*M85)<0,0,(M85*Genanskaffelsespriser!$D$5-(2009-M$3)/($C85+M86)*Genanskaffelsespriser!$D$5*M85))","v":0},{"$f":"IF((N85*Genanskaffelsespriser!$D$5-(2009-N$3)/($C85+N86)*Genanskaffelsespriser!$D$5*N85)<0,0,(N85*Genanskaffelsespriser!$D$5-(2009-N$3)/($C85+N86)*Genanskaffelsespriser!$D$5*N85))","v":0},{"$f":"IF((O85*Genanskaffelsespriser!$D$5-(2009-O$3)/($C85+O86)*Genanskaffelsespriser!$D$5*O85)<0,0,(O85*Genanskaffelsespriser!$D$5-(2009-O$3)/($C85+O86)*Genanskaffelsespriser!$D$5*O85))","v":0},{"$f":"IF((P85*Genanskaffelsespriser!$D$5-(2009-P$3)/($C85+P86)*Genanskaffelsespriser!$D$5*P85)<0,0,(P85*Genanskaffelsespriser!$D$5-(2009-P$3)/($C85+P86)*Genanskaffelsespriser!$D$5*P85))","v":0},{"$f":"IF((Q85*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C85+Q86)*Genanskaffelsespriser!$D$5*Q85)<0,0,(Q85*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C85+Q86)*Genanskaffelsespriser!$D$5*Q85))","v":0},{"$f":"IF((R85*Genanskaffelsespriser!$D$5-(2009-R$3)/($C85+R86)*Genanskaffelsespriser!$D$5*R85)<0,0,(R85*Genanskaffelsespriser!$D$5-(2009-R$3)/($C85+R86)*Genanskaffelsespriser!$D$5*R85))","v":0},{"$f":"IF((S85*Genanskaffelsespriser!$D$5-(2009-S$3)/($C85+S86)*Genanskaffelsespriser!$D$5*S85)<0,0,(S85*Genanskaffelsespriser!$D$5-(2009-S$3)/($C85+S86)*Genanskaffelsespriser!$D$5*S85))","v":0},{"$f":"IF((T85*Genanskaffelsespriser!$D$5-(2009-T$3)/($C85+T86)*Genanskaffelsespriser!$D$5*T85)<0,0,(T85*Genanskaffelsespriser!$D$5-(2009-T$3)/($C85+T86)*Genanskaffelsespriser!$D$5*T85))","v":0},{"$f":"IF((U85*Genanskaffelsespriser!$D$5-(2009-U$3)/($C85+U86)*Genanskaffelsespriser!$D$5*U85)<0,0,(U85*Genanskaffelsespriser!$D$5-(2009-U$3)/($C85+U86)*Genanskaffelsespriser!$D$5*U85))","v":0},{"$f":"IF((V85*Genanskaffelsespriser!$D$5-(2009-V$3)/($C85+V86)*Genanskaffelsespriser!$D$5*V85)<0,0,(V85*Genanskaffelsespriser!$D$5-(2009-V$3)/($C85+V86)*Genanskaffelsespriser!$D$5*V85))","v":0},{"$f":"IF((W85*Genanskaffelsespriser!$D$5-(2009-W$3)/($C85+W86)*Genanskaffelsespriser!$D$5*W85)<0,0,(W85*Genanskaffelsespriser!$D$5-(2009-W$3)/($C85+W86)*Genanskaffelsespriser!$D$5*W85))","v":0},{"$f":"IF((X85*Genanskaffelsespriser!$D$5-(2009-X$3)/($C85+X86)*Genanskaffelsespriser!$D$5*X85)<0,0,(X85*Genanskaffelsespriser!$D$5-(2009-X$3)/($C85+X86)*Genanskaffelsespriser!$D$5*X85))","v":0},{"$f":"IF((Y85*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C85+Y86)*Genanskaffelsespriser!$D$5*Y85)<0,0,(Y85*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C85+Y86)*Genanskaffelsespriser!$D$5*Y85))","v":0},{"$f":"+SUM(AA85:AV85)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA85","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB85","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC85","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD85","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE85","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF85","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG85","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH85","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI85","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ85","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK85","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL85","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM85","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN85","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO85","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP85","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ85","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR85","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS85","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT85","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU85","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV85","v":0},{"$f":"+SUM(AX85:BS85)","v":0},{"$f":"(AA85+AX85)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW85,BT85)","v":0},{"$f":"SUM(D85:Y85)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 42","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D87*Genanskaffelsespriser!$D$5-(2009-D$3)/($C87+D88)*Genanskaffelsespriser!$D$5*D87)<0,0,(D87*Genanskaffelsespriser!$D$5-(2009-D$3)/($C87+D88)*Genanskaffelsespriser!$D$5*D87))","v":0},{"$f":"IF((E87*Genanskaffelsespriser!$D$5-(2009-E$3)/($C87+E88)*Genanskaffelsespriser!$D$5*E87)<0,0,(E87*Genanskaffelsespriser!$D$5-(2009-E$3)/($C87+E88)*Genanskaffelsespriser!$D$5*E87))","v":0},{"$f":"IF((F87*Genanskaffelsespriser!$D$5-(2009-F$3)/($C87+F88)*Genanskaffelsespriser!$D$5*F87)<0,0,(F87*Genanskaffelsespriser!$D$5-(2009-F$3)/($C87+F88)*Genanskaffelsespriser!$D$5*F87))","v":0},{"$f":"IF((G87*Genanskaffelsespriser!$D$5-(2009-G$3)/($C87+G88)*Genanskaffelsespriser!$D$5*G87)<0,0,(G87*Genanskaffelsespriser!$D$5-(2009-G$3)/($C87+G88)*Genanskaffelsespriser!$D$5*G87))","v":0},{"$f":"IF((H87*Genanskaffelsespriser!$D$5-(2009-H$3)/($C87+H88)*Genanskaffelsespriser!$D$5*H87)<0,0,(H87*Genanskaffelsespriser!$D$5-(2009-H$3)/($C87+H88)*Genanskaffelsespriser!$D$5*H87))","v":0},{"$f":"IF((I87*Genanskaffelsespriser!$D$5-(2009-I$3)/($C87+I88)*Genanskaffelsespriser!$D$5*I87)<0,0,(I87*Genanskaffelsespriser!$D$5-(2009-I$3)/($C87+I88)*Genanskaffelsespriser!$D$5*I87))","v":0},{"$f":"IF((J87*Genanskaffelsespriser!$D$5-(2009-J$3)/($C87+J88)*Genanskaffelsespriser!$D$5*J87)<0,0,(J87*Genanskaffelsespriser!$D$5-(2009-J$3)/($C87+J88)*Genanskaffelsespriser!$D$5*J87))","v":0},{"$f":"IF((K87*Genanskaffelsespriser!$D$5-(2009-K$3)/($C87+K88)*Genanskaffelsespriser!$D$5*K87)<0,0,(K87*Genanskaffelsespriser!$D$5-(2009-K$3)/($C87+K88)*Genanskaffelsespriser!$D$5*K87))","v":0},{"$f":"IF((L87*Genanskaffelsespriser!$D$5-(2009-L$3)/($C87+L88)*Genanskaffelsespriser!$D$5*L87)<0,0,(L87*Genanskaffelsespriser!$D$5-(2009-L$3)/($C87+L88)*Genanskaffelsespriser!$D$5*L87))","v":0},{"$f":"IF((M87*Genanskaffelsespriser!$D$5-(2009-M$3)/($C87+M88)*Genanskaffelsespriser!$D$5*M87)<0,0,(M87*Genanskaffelsespriser!$D$5-(2009-M$3)/($C87+M88)*Genanskaffelsespriser!$D$5*M87))","v":0},{"$f":"IF((N87*Genanskaffelsespriser!$D$5-(2009-N$3)/($C87+N88)*Genanskaffelsespriser!$D$5*N87)<0,0,(N87*Genanskaffelsespriser!$D$5-(2009-N$3)/($C87+N88)*Genanskaffelsespriser!$D$5*N87))","v":0},{"$f":"IF((O87*Genanskaffelsespriser!$D$5-(2009-O$3)/($C87+O88)*Genanskaffelsespriser!$D$5*O87)<0,0,(O87*Genanskaffelsespriser!$D$5-(2009-O$3)/($C87+O88)*Genanskaffelsespriser!$D$5*O87))","v":0},{"$f":"IF((P87*Genanskaffelsespriser!$D$5-(2009-P$3)/($C87+P88)*Genanskaffelsespriser!$D$5*P87)<0,0,(P87*Genanskaffelsespriser!$D$5-(2009-P$3)/($C87+P88)*Genanskaffelsespriser!$D$5*P87))","v":0},{"$f":"IF((Q87*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C87+Q88)*Genanskaffelsespriser!$D$5*Q87)<0,0,(Q87*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C87+Q88)*Genanskaffelsespriser!$D$5*Q87))","v":0},{"$f":"IF((R87*Genanskaffelsespriser!$D$5-(2009-R$3)/($C87+R88)*Genanskaffelsespriser!$D$5*R87)<0,0,(R87*Genanskaffelsespriser!$D$5-(2009-R$3)/($C87+R88)*Genanskaffelsespriser!$D$5*R87))","v":0},{"$f":"IF((S87*Genanskaffelsespriser!$D$5-(2009-S$3)/($C87+S88)*Genanskaffelsespriser!$D$5*S87)<0,0,(S87*Genanskaffelsespriser!$D$5-(2009-S$3)/($C87+S88)*Genanskaffelsespriser!$D$5*S87))","v":0},{"$f":"IF((T87*Genanskaffelsespriser!$D$5-(2009-T$3)/($C87+T88)*Genanskaffelsespriser!$D$5*T87)<0,0,(T87*Genanskaffelsespriser!$D$5-(2009-T$3)/($C87+T88)*Genanskaffelsespriser!$D$5*T87))","v":0},{"$f":"IF((U87*Genanskaffelsespriser!$D$5-(2009-U$3)/($C87+U88)*Genanskaffelsespriser!$D$5*U87)<0,0,(U87*Genanskaffelsespriser!$D$5-(2009-U$3)/($C87+U88)*Genanskaffelsespriser!$D$5*U87))","v":0},{"$f":"IF((V87*Genanskaffelsespriser!$D$5-(2009-V$3)/($C87+V88)*Genanskaffelsespriser!$D$5*V87)<0,0,(V87*Genanskaffelsespriser!$D$5-(2009-V$3)/($C87+V88)*Genanskaffelsespriser!$D$5*V87))","v":0},{"$f":"IF((W87*Genanskaffelsespriser!$D$5-(2009-W$3)/($C87+W88)*Genanskaffelsespriser!$D$5*W87)<0,0,(W87*Genanskaffelsespriser!$D$5-(2009-W$3)/($C87+W88)*Genanskaffelsespriser!$D$5*W87))","v":0},{"$f":"IF((X87*Genanskaffelsespriser!$D$5-(2009-X$3)/($C87+X88)*Genanskaffelsespriser!$D$5*X87)<0,0,(X87*Genanskaffelsespriser!$D$5-(2009-X$3)/($C87+X88)*Genanskaffelsespriser!$D$5*X87))","v":0},{"$f":"IF((Y87*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C87+Y88)*Genanskaffelsespriser!$D$5*Y87)<0,0,(Y87*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C87+Y88)*Genanskaffelsespriser!$D$5*Y87))","v":0},{"$f":"+SUM(AA87:AV87)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA87","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB87","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC87","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD87","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE87","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF87","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG87","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH87","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI87","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ87","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK87","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL87","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM87","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN87","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO87","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP87","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ87","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR87","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS87","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT87","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU87","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV87","v":0},{"$f":"+SUM(AX87:BS87)","v":0},{"$f":"(AA87+AX87)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW87,BT87)","v":0},{"$f":"SUM(D87:Y87)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 43","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D89*Genanskaffelsespriser!$D$5-(2009-D$3)/($C89+D90)*Genanskaffelsespriser!$D$5*D89)<0,0,(D89*Genanskaffelsespriser!$D$5-(2009-D$3)/($C89+D90)*Genanskaffelsespriser!$D$5*D89))","v":0},{"$f":"IF((E89*Genanskaffelsespriser!$D$5-(2009-E$3)/($C89+E90)*Genanskaffelsespriser!$D$5*E89)<0,0,(E89*Genanskaffelsespriser!$D$5-(2009-E$3)/($C89+E90)*Genanskaffelsespriser!$D$5*E89))","v":0},{"$f":"IF((F89*Genanskaffelsespriser!$D$5-(2009-F$3)/($C89+F90)*Genanskaffelsespriser!$D$5*F89)<0,0,(F89*Genanskaffelsespriser!$D$5-(2009-F$3)/($C89+F90)*Genanskaffelsespriser!$D$5*F89))","v":0},{"$f":"IF((G89*Genanskaffelsespriser!$D$5-(2009-G$3)/($C89+G90)*Genanskaffelsespriser!$D$5*G89)<0,0,(G89*Genanskaffelsespriser!$D$5-(2009-G$3)/($C89+G90)*Genanskaffelsespriser!$D$5*G89))","v":0},{"$f":"IF((H89*Genanskaffelsespriser!$D$5-(2009-H$3)/($C89+H90)*Genanskaffelsespriser!$D$5*H89)<0,0,(H89*Genanskaffelsespriser!$D$5-(2009-H$3)/($C89+H90)*Genanskaffelsespriser!$D$5*H89))","v":0},{"$f":"IF((I89*Genanskaffelsespriser!$D$5-(2009-I$3)/($C89+I90)*Genanskaffelsespriser!$D$5*I89)<0,0,(I89*Genanskaffelsespriser!$D$5-(2009-I$3)/($C89+I90)*Genanskaffelsespriser!$D$5*I89))","v":0},{"$f":"IF((J89*Genanskaffelsespriser!$D$5-(2009-J$3)/($C89+J90)*Genanskaffelsespriser!$D$5*J89)<0,0,(J89*Genanskaffelsespriser!$D$5-(2009-J$3)/($C89+J90)*Genanskaffelsespriser!$D$5*J89))","v":0},{"$f":"IF((K89*Genanskaffelsespriser!$D$5-(2009-K$3)/($C89+K90)*Genanskaffelsespriser!$D$5*K89)<0,0,(K89*Genanskaffelsespriser!$D$5-(2009-K$3)/($C89+K90)*Genanskaffelsespriser!$D$5*K89))","v":0},{"$f":"IF((L89*Genanskaffelsespriser!$D$5-(2009-L$3)/($C89+L90)*Genanskaffelsespriser!$D$5*L89)<0,0,(L89*Genanskaffelsespriser!$D$5-(2009-L$3)/($C89+L90)*Genanskaffelsespriser!$D$5*L89))","v":0},{"$f":"IF((M89*Genanskaffelsespriser!$D$5-(2009-M$3)/($C89+M90)*Genanskaffelsespriser!$D$5*M89)<0,0,(M89*Genanskaffelsespriser!$D$5-(2009-M$3)/($C89+M90)*Genanskaffelsespriser!$D$5*M89))","v":0},{"$f":"IF((N89*Genanskaffelsespriser!$D$5-(2009-N$3)/($C89+N90)*Genanskaffelsespriser!$D$5*N89)<0,0,(N89*Genanskaffelsespriser!$D$5-(2009-N$3)/($C89+N90)*Genanskaffelsespriser!$D$5*N89))","v":0},{"$f":"IF((O89*Genanskaffelsespriser!$D$5-(2009-O$3)/($C89+O90)*Genanskaffelsespriser!$D$5*O89)<0,0,(O89*Genanskaffelsespriser!$D$5-(2009-O$3)/($C89+O90)*Genanskaffelsespriser!$D$5*O89))","v":0},{"$f":"IF((P89*Genanskaffelsespriser!$D$5-(2009-P$3)/($C89+P90)*Genanskaffelsespriser!$D$5*P89)<0,0,(P89*Genanskaffelsespriser!$D$5-(2009-P$3)/($C89+P90)*Genanskaffelsespriser!$D$5*P89))","v":0},{"$f":"IF((Q89*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C89+Q90)*Genanskaffelsespriser!$D$5*Q89)<0,0,(Q89*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C89+Q90)*Genanskaffelsespriser!$D$5*Q89))","v":0},{"$f":"IF((R89*Genanskaffelsespriser!$D$5-(2009-R$3)/($C89+R90)*Genanskaffelsespriser!$D$5*R89)<0,0,(R89*Genanskaffelsespriser!$D$5-(2009-R$3)/($C89+R90)*Genanskaffelsespriser!$D$5*R89))","v":0},{"$f":"IF((S89*Genanskaffelsespriser!$D$5-(2009-S$3)/($C89+S90)*Genanskaffelsespriser!$D$5*S89)<0,0,(S89*Genanskaffelsespriser!$D$5-(2009-S$3)/($C89+S90)*Genanskaffelsespriser!$D$5*S89))","v":0},{"$f":"IF((T89*Genanskaffelsespriser!$D$5-(2009-T$3)/($C89+T90)*Genanskaffelsespriser!$D$5*T89)<0,0,(T89*Genanskaffelsespriser!$D$5-(2009-T$3)/($C89+T90)*Genanskaffelsespriser!$D$5*T89))","v":0},{"$f":"IF((U89*Genanskaffelsespriser!$D$5-(2009-U$3)/($C89+U90)*Genanskaffelsespriser!$D$5*U89)<0,0,(U89*Genanskaffelsespriser!$D$5-(2009-U$3)/($C89+U90)*Genanskaffelsespriser!$D$5*U89))","v":0},{"$f":"IF((V89*Genanskaffelsespriser!$D$5-(2009-V$3)/($C89+V90)*Genanskaffelsespriser!$D$5*V89)<0,0,(V89*Genanskaffelsespriser!$D$5-(2009-V$3)/($C89+V90)*Genanskaffelsespriser!$D$5*V89))","v":0},{"$f":"IF((W89*Genanskaffelsespriser!$D$5-(2009-W$3)/($C89+W90)*Genanskaffelsespriser!$D$5*W89)<0,0,(W89*Genanskaffelsespriser!$D$5-(2009-W$3)/($C89+W90)*Genanskaffelsespriser!$D$5*W89))","v":0},{"$f":"IF((X89*Genanskaffelsespriser!$D$5-(2009-X$3)/($C89+X90)*Genanskaffelsespriser!$D$5*X89)<0,0,(X89*Genanskaffelsespriser!$D$5-(2009-X$3)/($C89+X90)*Genanskaffelsespriser!$D$5*X89))","v":0},{"$f":"IF((Y89*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C89+Y90)*Genanskaffelsespriser!$D$5*Y89)<0,0,(Y89*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C89+Y90)*Genanskaffelsespriser!$D$5*Y89))","v":0},{"$f":"+SUM(AA89:AV89)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA89","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB89","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC89","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD89","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE89","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF89","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG89","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH89","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI89","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ89","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK89","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL89","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM89","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN89","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO89","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP89","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ89","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR89","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS89","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT89","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU89","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV89","v":0},{"$f":"+SUM(AX89:BS89)","v":0},{"$f":"(AA89+AX89)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW89,BT89)","v":0},{"$f":"SUM(D89:Y89)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 44","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D91*Genanskaffelsespriser!$D$5-(2009-D$3)/($C91+D92)*Genanskaffelsespriser!$D$5*D91)<0,0,(D91*Genanskaffelsespriser!$D$5-(2009-D$3)/($C91+D92)*Genanskaffelsespriser!$D$5*D91))","v":0},{"$f":"IF((E91*Genanskaffelsespriser!$D$5-(2009-E$3)/($C91+E92)*Genanskaffelsespriser!$D$5*E91)<0,0,(E91*Genanskaffelsespriser!$D$5-(2009-E$3)/($C91+E92)*Genanskaffelsespriser!$D$5*E91))","v":0},{"$f":"IF((F91*Genanskaffelsespriser!$D$5-(2009-F$3)/($C91+F92)*Genanskaffelsespriser!$D$5*F91)<0,0,(F91*Genanskaffelsespriser!$D$5-(2009-F$3)/($C91+F92)*Genanskaffelsespriser!$D$5*F91))","v":0},{"$f":"IF((G91*Genanskaffelsespriser!$D$5-(2009-G$3)/($C91+G92)*Genanskaffelsespriser!$D$5*G91)<0,0,(G91*Genanskaffelsespriser!$D$5-(2009-G$3)/($C91+G92)*Genanskaffelsespriser!$D$5*G91))","v":0},{"$f":"IF((H91*Genanskaffelsespriser!$D$5-(2009-H$3)/($C91+H92)*Genanskaffelsespriser!$D$5*H91)<0,0,(H91*Genanskaffelsespriser!$D$5-(2009-H$3)/($C91+H92)*Genanskaffelsespriser!$D$5*H91))","v":0},{"$f":"IF((I91*Genanskaffelsespriser!$D$5-(2009-I$3)/($C91+I92)*Genanskaffelsespriser!$D$5*I91)<0,0,(I91*Genanskaffelsespriser!$D$5-(2009-I$3)/($C91+I92)*Genanskaffelsespriser!$D$5*I91))","v":0},{"$f":"IF((J91*Genanskaffelsespriser!$D$5-(2009-J$3)/($C91+J92)*Genanskaffelsespriser!$D$5*J91)<0,0,(J91*Genanskaffelsespriser!$D$5-(2009-J$3)/($C91+J92)*Genanskaffelsespriser!$D$5*J91))","v":0},{"$f":"IF((K91*Genanskaffelsespriser!$D$5-(2009-K$3)/($C91+K92)*Genanskaffelsespriser!$D$5*K91)<0,0,(K91*Genanskaffelsespriser!$D$5-(2009-K$3)/($C91+K92)*Genanskaffelsespriser!$D$5*K91))","v":0},{"$f":"IF((L91*Genanskaffelsespriser!$D$5-(2009-L$3)/($C91+L92)*Genanskaffelsespriser!$D$5*L91)<0,0,(L91*Genanskaffelsespriser!$D$5-(2009-L$3)/($C91+L92)*Genanskaffelsespriser!$D$5*L91))","v":0},{"$f":"IF((M91*Genanskaffelsespriser!$D$5-(2009-M$3)/($C91+M92)*Genanskaffelsespriser!$D$5*M91)<0,0,(M91*Genanskaffelsespriser!$D$5-(2009-M$3)/($C91+M92)*Genanskaffelsespriser!$D$5*M91))","v":0},{"$f":"IF((N91*Genanskaffelsespriser!$D$5-(2009-N$3)/($C91+N92)*Genanskaffelsespriser!$D$5*N91)<0,0,(N91*Genanskaffelsespriser!$D$5-(2009-N$3)/($C91+N92)*Genanskaffelsespriser!$D$5*N91))","v":0},{"$f":"IF((O91*Genanskaffelsespriser!$D$5-(2009-O$3)/($C91+O92)*Genanskaffelsespriser!$D$5*O91)<0,0,(O91*Genanskaffelsespriser!$D$5-(2009-O$3)/($C91+O92)*Genanskaffelsespriser!$D$5*O91))","v":0},{"$f":"IF((P91*Genanskaffelsespriser!$D$5-(2009-P$3)/($C91+P92)*Genanskaffelsespriser!$D$5*P91)<0,0,(P91*Genanskaffelsespriser!$D$5-(2009-P$3)/($C91+P92)*Genanskaffelsespriser!$D$5*P91))","v":0},{"$f":"IF((Q91*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C91+Q92)*Genanskaffelsespriser!$D$5*Q91)<0,0,(Q91*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C91+Q92)*Genanskaffelsespriser!$D$5*Q91))","v":0},{"$f":"IF((R91*Genanskaffelsespriser!$D$5-(2009-R$3)/($C91+R92)*Genanskaffelsespriser!$D$5*R91)<0,0,(R91*Genanskaffelsespriser!$D$5-(2009-R$3)/($C91+R92)*Genanskaffelsespriser!$D$5*R91))","v":0},{"$f":"IF((S91*Genanskaffelsespriser!$D$5-(2009-S$3)/($C91+S92)*Genanskaffelsespriser!$D$5*S91)<0,0,(S91*Genanskaffelsespriser!$D$5-(2009-S$3)/($C91+S92)*Genanskaffelsespriser!$D$5*S91))","v":0},{"$f":"IF((T91*Genanskaffelsespriser!$D$5-(2009-T$3)/($C91+T92)*Genanskaffelsespriser!$D$5*T91)<0,0,(T91*Genanskaffelsespriser!$D$5-(2009-T$3)/($C91+T92)*Genanskaffelsespriser!$D$5*T91))","v":0},{"$f":"IF((U91*Genanskaffelsespriser!$D$5-(2009-U$3)/($C91+U92)*Genanskaffelsespriser!$D$5*U91)<0,0,(U91*Genanskaffelsespriser!$D$5-(2009-U$3)/($C91+U92)*Genanskaffelsespriser!$D$5*U91))","v":0},{"$f":"IF((V91*Genanskaffelsespriser!$D$5-(2009-V$3)/($C91+V92)*Genanskaffelsespriser!$D$5*V91)<0,0,(V91*Genanskaffelsespriser!$D$5-(2009-V$3)/($C91+V92)*Genanskaffelsespriser!$D$5*V91))","v":0},{"$f":"IF((W91*Genanskaffelsespriser!$D$5-(2009-W$3)/($C91+W92)*Genanskaffelsespriser!$D$5*W91)<0,0,(W91*Genanskaffelsespriser!$D$5-(2009-W$3)/($C91+W92)*Genanskaffelsespriser!$D$5*W91))","v":0},{"$f":"IF((X91*Genanskaffelsespriser!$D$5-(2009-X$3)/($C91+X92)*Genanskaffelsespriser!$D$5*X91)<0,0,(X91*Genanskaffelsespriser!$D$5-(2009-X$3)/($C91+X92)*Genanskaffelsespriser!$D$5*X91))","v":0},{"$f":"IF((Y91*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C91+Y92)*Genanskaffelsespriser!$D$5*Y91)<0,0,(Y91*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C91+Y92)*Genanskaffelsespriser!$D$5*Y91))","v":0},{"$f":"+SUM(AA91:AV91)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA91","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB91","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC91","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD91","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE91","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF91","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG91","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH91","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI91","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ91","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK91","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL91","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM91","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN91","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO91","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP91","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ91","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR91","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS91","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT91","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU91","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV91","v":0},{"$f":"+SUM(AX91:BS91)","v":0},{"$f":"(AA91+AX91)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW91,BT91)","v":0},{"$f":"SUM(D91:Y91)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 45","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D93*Genanskaffelsespriser!$D$5-(2009-D$3)/($C93+D94)*Genanskaffelsespriser!$D$5*D93)<0,0,(D93*Genanskaffelsespriser!$D$5-(2009-D$3)/($C93+D94)*Genanskaffelsespriser!$D$5*D93))","v":0},{"$f":"IF((E93*Genanskaffelsespriser!$D$5-(2009-E$3)/($C93+E94)*Genanskaffelsespriser!$D$5*E93)<0,0,(E93*Genanskaffelsespriser!$D$5-(2009-E$3)/($C93+E94)*Genanskaffelsespriser!$D$5*E93))","v":0},{"$f":"IF((F93*Genanskaffelsespriser!$D$5-(2009-F$3)/($C93+F94)*Genanskaffelsespriser!$D$5*F93)<0,0,(F93*Genanskaffelsespriser!$D$5-(2009-F$3)/($C93+F94)*Genanskaffelsespriser!$D$5*F93))","v":0},{"$f":"IF((G93*Genanskaffelsespriser!$D$5-(2009-G$3)/($C93+G94)*Genanskaffelsespriser!$D$5*G93)<0,0,(G93*Genanskaffelsespriser!$D$5-(2009-G$3)/($C93+G94)*Genanskaffelsespriser!$D$5*G93))","v":0},{"$f":"IF((H93*Genanskaffelsespriser!$D$5-(2009-H$3)/($C93+H94)*Genanskaffelsespriser!$D$5*H93)<0,0,(H93*Genanskaffelsespriser!$D$5-(2009-H$3)/($C93+H94)*Genanskaffelsespriser!$D$5*H93))","v":0},{"$f":"IF((I93*Genanskaffelsespriser!$D$5-(2009-I$3)/($C93+I94)*Genanskaffelsespriser!$D$5*I93)<0,0,(I93*Genanskaffelsespriser!$D$5-(2009-I$3)/($C93+I94)*Genanskaffelsespriser!$D$5*I93))","v":0},{"$f":"IF((J93*Genanskaffelsespriser!$D$5-(2009-J$3)/($C93+J94)*Genanskaffelsespriser!$D$5*J93)<0,0,(J93*Genanskaffelsespriser!$D$5-(2009-J$3)/($C93+J94)*Genanskaffelsespriser!$D$5*J93))","v":0},{"$f":"IF((K93*Genanskaffelsespriser!$D$5-(2009-K$3)/($C93+K94)*Genanskaffelsespriser!$D$5*K93)<0,0,(K93*Genanskaffelsespriser!$D$5-(2009-K$3)/($C93+K94)*Genanskaffelsespriser!$D$5*K93))","v":0},{"$f":"IF((L93*Genanskaffelsespriser!$D$5-(2009-L$3)/($C93+L94)*Genanskaffelsespriser!$D$5*L93)<0,0,(L93*Genanskaffelsespriser!$D$5-(2009-L$3)/($C93+L94)*Genanskaffelsespriser!$D$5*L93))","v":0},{"$f":"IF((M93*Genanskaffelsespriser!$D$5-(2009-M$3)/($C93+M94)*Genanskaffelsespriser!$D$5*M93)<0,0,(M93*Genanskaffelsespriser!$D$5-(2009-M$3)/($C93+M94)*Genanskaffelsespriser!$D$5*M93))","v":0},{"$f":"IF((N93*Genanskaffelsespriser!$D$5-(2009-N$3)/($C93+N94)*Genanskaffelsespriser!$D$5*N93)<0,0,(N93*Genanskaffelsespriser!$D$5-(2009-N$3)/($C93+N94)*Genanskaffelsespriser!$D$5*N93))","v":0},{"$f":"IF((O93*Genanskaffelsespriser!$D$5-(2009-O$3)/($C93+O94)*Genanskaffelsespriser!$D$5*O93)<0,0,(O93*Genanskaffelsespriser!$D$5-(2009-O$3)/($C93+O94)*Genanskaffelsespriser!$D$5*O93))","v":0},{"$f":"IF((P93*Genanskaffelsespriser!$D$5-(2009-P$3)/($C93+P94)*Genanskaffelsespriser!$D$5*P93)<0,0,(P93*Genanskaffelsespriser!$D$5-(2009-P$3)/($C93+P94)*Genanskaffelsespriser!$D$5*P93))","v":0},{"$f":"IF((Q93*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C93+Q94)*Genanskaffelsespriser!$D$5*Q93)<0,0,(Q93*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C93+Q94)*Genanskaffelsespriser!$D$5*Q93))","v":0},{"$f":"IF((R93*Genanskaffelsespriser!$D$5-(2009-R$3)/($C93+R94)*Genanskaffelsespriser!$D$5*R93)<0,0,(R93*Genanskaffelsespriser!$D$5-(2009-R$3)/($C93+R94)*Genanskaffelsespriser!$D$5*R93))","v":0},{"$f":"IF((S93*Genanskaffelsespriser!$D$5-(2009-S$3)/($C93+S94)*Genanskaffelsespriser!$D$5*S93)<0,0,(S93*Genanskaffelsespriser!$D$5-(2009-S$3)/($C93+S94)*Genanskaffelsespriser!$D$5*S93))","v":0},{"$f":"IF((T93*Genanskaffelsespriser!$D$5-(2009-T$3)/($C93+T94)*Genanskaffelsespriser!$D$5*T93)<0,0,(T93*Genanskaffelsespriser!$D$5-(2009-T$3)/($C93+T94)*Genanskaffelsespriser!$D$5*T93))","v":0},{"$f":"IF((U93*Genanskaffelsespriser!$D$5-(2009-U$3)/($C93+U94)*Genanskaffelsespriser!$D$5*U93)<0,0,(U93*Genanskaffelsespriser!$D$5-(2009-U$3)/($C93+U94)*Genanskaffelsespriser!$D$5*U93))","v":0},{"$f":"IF((V93*Genanskaffelsespriser!$D$5-(2009-V$3)/($C93+V94)*Genanskaffelsespriser!$D$5*V93)<0,0,(V93*Genanskaffelsespriser!$D$5-(2009-V$3)/($C93+V94)*Genanskaffelsespriser!$D$5*V93))","v":0},{"$f":"IF((W93*Genanskaffelsespriser!$D$5-(2009-W$3)/($C93+W94)*Genanskaffelsespriser!$D$5*W93)<0,0,(W93*Genanskaffelsespriser!$D$5-(2009-W$3)/($C93+W94)*Genanskaffelsespriser!$D$5*W93))","v":0},{"$f":"IF((X93*Genanskaffelsespriser!$D$5-(2009-X$3)/($C93+X94)*Genanskaffelsespriser!$D$5*X93)<0,0,(X93*Genanskaffelsespriser!$D$5-(2009-X$3)/($C93+X94)*Genanskaffelsespriser!$D$5*X93))","v":0},{"$f":"IF((Y93*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C93+Y94)*Genanskaffelsespriser!$D$5*Y93)<0,0,(Y93*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C93+Y94)*Genanskaffelsespriser!$D$5*Y93))","v":0},{"$f":"+SUM(AA93:AV93)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA93","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB93","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC93","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD93","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE93","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF93","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG93","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH93","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI93","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ93","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK93","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL93","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM93","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN93","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO93","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP93","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ93","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR93","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS93","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT93","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU93","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV93","v":0},{"$f":"+SUM(AX93:BS93)","v":0},{"$f":"(AA93+AX93)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW93,BT93)","v":0},{"$f":"SUM(D93:Y93)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 46","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D95*Genanskaffelsespriser!$D$5-(2009-D$3)/($C95+D96)*Genanskaffelsespriser!$D$5*D95)<0,0,(D95*Genanskaffelsespriser!$D$5-(2009-D$3)/($C95+D96)*Genanskaffelsespriser!$D$5*D95))","v":0},{"$f":"IF((E95*Genanskaffelsespriser!$D$5-(2009-E$3)/($C95+E96)*Genanskaffelsespriser!$D$5*E95)<0,0,(E95*Genanskaffelsespriser!$D$5-(2009-E$3)/($C95+E96)*Genanskaffelsespriser!$D$5*E95))","v":0},{"$f":"IF((F95*Genanskaffelsespriser!$D$5-(2009-F$3)/($C95+F96)*Genanskaffelsespriser!$D$5*F95)<0,0,(F95*Genanskaffelsespriser!$D$5-(2009-F$3)/($C95+F96)*Genanskaffelsespriser!$D$5*F95))","v":0},{"$f":"IF((G95*Genanskaffelsespriser!$D$5-(2009-G$3)/($C95+G96)*Genanskaffelsespriser!$D$5*G95)<0,0,(G95*Genanskaffelsespriser!$D$5-(2009-G$3)/($C95+G96)*Genanskaffelsespriser!$D$5*G95))","v":0},{"$f":"IF((H95*Genanskaffelsespriser!$D$5-(2009-H$3)/($C95+H96)*Genanskaffelsespriser!$D$5*H95)<0,0,(H95*Genanskaffelsespriser!$D$5-(2009-H$3)/($C95+H96)*Genanskaffelsespriser!$D$5*H95))","v":0},{"$f":"IF((I95*Genanskaffelsespriser!$D$5-(2009-I$3)/($C95+I96)*Genanskaffelsespriser!$D$5*I95)<0,0,(I95*Genanskaffelsespriser!$D$5-(2009-I$3)/($C95+I96)*Genanskaffelsespriser!$D$5*I95))","v":0},{"$f":"IF((J95*Genanskaffelsespriser!$D$5-(2009-J$3)/($C95+J96)*Genanskaffelsespriser!$D$5*J95)<0,0,(J95*Genanskaffelsespriser!$D$5-(2009-J$3)/($C95+J96)*Genanskaffelsespriser!$D$5*J95))","v":0},{"$f":"IF((K95*Genanskaffelsespriser!$D$5-(2009-K$3)/($C95+K96)*Genanskaffelsespriser!$D$5*K95)<0,0,(K95*Genanskaffelsespriser!$D$5-(2009-K$3)/($C95+K96)*Genanskaffelsespriser!$D$5*K95))","v":0},{"$f":"IF((L95*Genanskaffelsespriser!$D$5-(2009-L$3)/($C95+L96)*Genanskaffelsespriser!$D$5*L95)<0,0,(L95*Genanskaffelsespriser!$D$5-(2009-L$3)/($C95+L96)*Genanskaffelsespriser!$D$5*L95))","v":0},{"$f":"IF((M95*Genanskaffelsespriser!$D$5-(2009-M$3)/($C95+M96)*Genanskaffelsespriser!$D$5*M95)<0,0,(M95*Genanskaffelsespriser!$D$5-(2009-M$3)/($C95+M96)*Genanskaffelsespriser!$D$5*M95))","v":0},{"$f":"IF((N95*Genanskaffelsespriser!$D$5-(2009-N$3)/($C95+N96)*Genanskaffelsespriser!$D$5*N95)<0,0,(N95*Genanskaffelsespriser!$D$5-(2009-N$3)/($C95+N96)*Genanskaffelsespriser!$D$5*N95))","v":0},{"$f":"IF((O95*Genanskaffelsespriser!$D$5-(2009-O$3)/($C95+O96)*Genanskaffelsespriser!$D$5*O95)<0,0,(O95*Genanskaffelsespriser!$D$5-(2009-O$3)/($C95+O96)*Genanskaffelsespriser!$D$5*O95))","v":0},{"$f":"IF((P95*Genanskaffelsespriser!$D$5-(2009-P$3)/($C95+P96)*Genanskaffelsespriser!$D$5*P95)<0,0,(P95*Genanskaffelsespriser!$D$5-(2009-P$3)/($C95+P96)*Genanskaffelsespriser!$D$5*P95))","v":0},{"$f":"IF((Q95*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C95+Q96)*Genanskaffelsespriser!$D$5*Q95)<0,0,(Q95*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C95+Q96)*Genanskaffelsespriser!$D$5*Q95))","v":0},{"$f":"IF((R95*Genanskaffelsespriser!$D$5-(2009-R$3)/($C95+R96)*Genanskaffelsespriser!$D$5*R95)<0,0,(R95*Genanskaffelsespriser!$D$5-(2009-R$3)/($C95+R96)*Genanskaffelsespriser!$D$5*R95))","v":0},{"$f":"IF((S95*Genanskaffelsespriser!$D$5-(2009-S$3)/($C95+S96)*Genanskaffelsespriser!$D$5*S95)<0,0,(S95*Genanskaffelsespriser!$D$5-(2009-S$3)/($C95+S96)*Genanskaffelsespriser!$D$5*S95))","v":0},{"$f":"IF((T95*Genanskaffelsespriser!$D$5-(2009-T$3)/($C95+T96)*Genanskaffelsespriser!$D$5*T95)<0,0,(T95*Genanskaffelsespriser!$D$5-(2009-T$3)/($C95+T96)*Genanskaffelsespriser!$D$5*T95))","v":0},{"$f":"IF((U95*Genanskaffelsespriser!$D$5-(2009-U$3)/($C95+U96)*Genanskaffelsespriser!$D$5*U95)<0,0,(U95*Genanskaffelsespriser!$D$5-(2009-U$3)/($C95+U96)*Genanskaffelsespriser!$D$5*U95))","v":0},{"$f":"IF((V95*Genanskaffelsespriser!$D$5-(2009-V$3)/($C95+V96)*Genanskaffelsespriser!$D$5*V95)<0,0,(V95*Genanskaffelsespriser!$D$5-(2009-V$3)/($C95+V96)*Genanskaffelsespriser!$D$5*V95))","v":0},{"$f":"IF((W95*Genanskaffelsespriser!$D$5-(2009-W$3)/($C95+W96)*Genanskaffelsespriser!$D$5*W95)<0,0,(W95*Genanskaffelsespriser!$D$5-(2009-W$3)/($C95+W96)*Genanskaffelsespriser!$D$5*W95))","v":0},{"$f":"IF((X95*Genanskaffelsespriser!$D$5-(2009-X$3)/($C95+X96)*Genanskaffelsespriser!$D$5*X95)<0,0,(X95*Genanskaffelsespriser!$D$5-(2009-X$3)/($C95+X96)*Genanskaffelsespriser!$D$5*X95))","v":0},{"$f":"IF((Y95*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C95+Y96)*Genanskaffelsespriser!$D$5*Y95)<0,0,(Y95*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C95+Y96)*Genanskaffelsespriser!$D$5*Y95))","v":0},{"$f":"+SUM(AA95:AV95)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA95","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB95","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC95","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD95","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE95","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF95","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG95","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH95","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI95","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ95","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK95","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL95","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM95","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN95","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO95","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP95","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ95","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR95","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS95","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT95","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU95","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV95","v":0},{"$f":"+SUM(AX95:BS95)","v":0},{"$f":"(AA95+AX95)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW95,BT95)","v":0},{"$f":"SUM(D95:Y95)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 47","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D97*Genanskaffelsespriser!$D$5-(2009-D$3)/($C97+D98)*Genanskaffelsespriser!$D$5*D97)<0,0,(D97*Genanskaffelsespriser!$D$5-(2009-D$3)/($C97+D98)*Genanskaffelsespriser!$D$5*D97))","v":0},{"$f":"IF((E97*Genanskaffelsespriser!$D$5-(2009-E$3)/($C97+E98)*Genanskaffelsespriser!$D$5*E97)<0,0,(E97*Genanskaffelsespriser!$D$5-(2009-E$3)/($C97+E98)*Genanskaffelsespriser!$D$5*E97))","v":0},{"$f":"IF((F97*Genanskaffelsespriser!$D$5-(2009-F$3)/($C97+F98)*Genanskaffelsespriser!$D$5*F97)<0,0,(F97*Genanskaffelsespriser!$D$5-(2009-F$3)/($C97+F98)*Genanskaffelsespriser!$D$5*F97))","v":0},{"$f":"IF((G97*Genanskaffelsespriser!$D$5-(2009-G$3)/($C97+G98)*Genanskaffelsespriser!$D$5*G97)<0,0,(G97*Genanskaffelsespriser!$D$5-(2009-G$3)/($C97+G98)*Genanskaffelsespriser!$D$5*G97))","v":0},{"$f":"IF((H97*Genanskaffelsespriser!$D$5-(2009-H$3)/($C97+H98)*Genanskaffelsespriser!$D$5*H97)<0,0,(H97*Genanskaffelsespriser!$D$5-(2009-H$3)/($C97+H98)*Genanskaffelsespriser!$D$5*H97))","v":0},{"$f":"IF((I97*Genanskaffelsespriser!$D$5-(2009-I$3)/($C97+I98)*Genanskaffelsespriser!$D$5*I97)<0,0,(I97*Genanskaffelsespriser!$D$5-(2009-I$3)/($C97+I98)*Genanskaffelsespriser!$D$5*I97))","v":0},{"$f":"IF((J97*Genanskaffelsespriser!$D$5-(2009-J$3)/($C97+J98)*Genanskaffelsespriser!$D$5*J97)<0,0,(J97*Genanskaffelsespriser!$D$5-(2009-J$3)/($C97+J98)*Genanskaffelsespriser!$D$5*J97))","v":0},{"$f":"IF((K97*Genanskaffelsespriser!$D$5-(2009-K$3)/($C97+K98)*Genanskaffelsespriser!$D$5*K97)<0,0,(K97*Genanskaffelsespriser!$D$5-(2009-K$3)/($C97+K98)*Genanskaffelsespriser!$D$5*K97))","v":0},{"$f":"IF((L97*Genanskaffelsespriser!$D$5-(2009-L$3)/($C97+L98)*Genanskaffelsespriser!$D$5*L97)<0,0,(L97*Genanskaffelsespriser!$D$5-(2009-L$3)/($C97+L98)*Genanskaffelsespriser!$D$5*L97))","v":0},{"$f":"IF((M97*Genanskaffelsespriser!$D$5-(2009-M$3)/($C97+M98)*Genanskaffelsespriser!$D$5*M97)<0,0,(M97*Genanskaffelsespriser!$D$5-(2009-M$3)/($C97+M98)*Genanskaffelsespriser!$D$5*M97))","v":0},{"$f":"IF((N97*Genanskaffelsespriser!$D$5-(2009-N$3)/($C97+N98)*Genanskaffelsespriser!$D$5*N97)<0,0,(N97*Genanskaffelsespriser!$D$5-(2009-N$3)/($C97+N98)*Genanskaffelsespriser!$D$5*N97))","v":0},{"$f":"IF((O97*Genanskaffelsespriser!$D$5-(2009-O$3)/($C97+O98)*Genanskaffelsespriser!$D$5*O97)<0,0,(O97*Genanskaffelsespriser!$D$5-(2009-O$3)/($C97+O98)*Genanskaffelsespriser!$D$5*O97))","v":0},{"$f":"IF((P97*Genanskaffelsespriser!$D$5-(2009-P$3)/($C97+P98)*Genanskaffelsespriser!$D$5*P97)<0,0,(P97*Genanskaffelsespriser!$D$5-(2009-P$3)/($C97+P98)*Genanskaffelsespriser!$D$5*P97))","v":0},{"$f":"IF((Q97*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C97+Q98)*Genanskaffelsespriser!$D$5*Q97)<0,0,(Q97*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C97+Q98)*Genanskaffelsespriser!$D$5*Q97))","v":0},{"$f":"IF((R97*Genanskaffelsespriser!$D$5-(2009-R$3)/($C97+R98)*Genanskaffelsespriser!$D$5*R97)<0,0,(R97*Genanskaffelsespriser!$D$5-(2009-R$3)/($C97+R98)*Genanskaffelsespriser!$D$5*R97))","v":0},{"$f":"IF((S97*Genanskaffelsespriser!$D$5-(2009-S$3)/($C97+S98)*Genanskaffelsespriser!$D$5*S97)<0,0,(S97*Genanskaffelsespriser!$D$5-(2009-S$3)/($C97+S98)*Genanskaffelsespriser!$D$5*S97))","v":0},{"$f":"IF((T97*Genanskaffelsespriser!$D$5-(2009-T$3)/($C97+T98)*Genanskaffelsespriser!$D$5*T97)<0,0,(T97*Genanskaffelsespriser!$D$5-(2009-T$3)/($C97+T98)*Genanskaffelsespriser!$D$5*T97))","v":0},{"$f":"IF((U97*Genanskaffelsespriser!$D$5-(2009-U$3)/($C97+U98)*Genanskaffelsespriser!$D$5*U97)<0,0,(U97*Genanskaffelsespriser!$D$5-(2009-U$3)/($C97+U98)*Genanskaffelsespriser!$D$5*U97))","v":0},{"$f":"IF((V97*Genanskaffelsespriser!$D$5-(2009-V$3)/($C97+V98)*Genanskaffelsespriser!$D$5*V97)<0,0,(V97*Genanskaffelsespriser!$D$5-(2009-V$3)/($C97+V98)*Genanskaffelsespriser!$D$5*V97))","v":0},{"$f":"IF((W97*Genanskaffelsespriser!$D$5-(2009-W$3)/($C97+W98)*Genanskaffelsespriser!$D$5*W97)<0,0,(W97*Genanskaffelsespriser!$D$5-(2009-W$3)/($C97+W98)*Genanskaffelsespriser!$D$5*W97))","v":0},{"$f":"IF((X97*Genanskaffelsespriser!$D$5-(2009-X$3)/($C97+X98)*Genanskaffelsespriser!$D$5*X97)<0,0,(X97*Genanskaffelsespriser!$D$5-(2009-X$3)/($C97+X98)*Genanskaffelsespriser!$D$5*X97))","v":0},{"$f":"IF((Y97*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C97+Y98)*Genanskaffelsespriser!$D$5*Y97)<0,0,(Y97*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C97+Y98)*Genanskaffelsespriser!$D$5*Y97))","v":0},{"$f":"+SUM(AA97:AV97)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA97","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB97","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC97","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD97","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE97","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF97","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG97","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH97","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI97","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ97","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK97","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL97","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM97","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN97","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO97","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP97","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ97","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR97","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS97","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT97","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU97","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV97","v":0},{"$f":"+SUM(AX97:BS97)","v":0},{"$f":"(AA97+AX97)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW97,BT97)","v":0},{"$f":"SUM(D97:Y97)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 48","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D99*Genanskaffelsespriser!$D$5-(2009-D$3)/($C99+D100)*Genanskaffelsespriser!$D$5*D99)<0,0,(D99*Genanskaffelsespriser!$D$5-(2009-D$3)/($C99+D100)*Genanskaffelsespriser!$D$5*D99))","v":0},{"$f":"IF((E99*Genanskaffelsespriser!$D$5-(2009-E$3)/($C99+E100)*Genanskaffelsespriser!$D$5*E99)<0,0,(E99*Genanskaffelsespriser!$D$5-(2009-E$3)/($C99+E100)*Genanskaffelsespriser!$D$5*E99))","v":0},{"$f":"IF((F99*Genanskaffelsespriser!$D$5-(2009-F$3)/($C99+F100)*Genanskaffelsespriser!$D$5*F99)<0,0,(F99*Genanskaffelsespriser!$D$5-(2009-F$3)/($C99+F100)*Genanskaffelsespriser!$D$5*F99))","v":0},{"$f":"IF((G99*Genanskaffelsespriser!$D$5-(2009-G$3)/($C99+G100)*Genanskaffelsespriser!$D$5*G99)<0,0,(G99*Genanskaffelsespriser!$D$5-(2009-G$3)/($C99+G100)*Genanskaffelsespriser!$D$5*G99))","v":0},{"$f":"IF((H99*Genanskaffelsespriser!$D$5-(2009-H$3)/($C99+H100)*Genanskaffelsespriser!$D$5*H99)<0,0,(H99*Genanskaffelsespriser!$D$5-(2009-H$3)/($C99+H100)*Genanskaffelsespriser!$D$5*H99))","v":0},{"$f":"IF((I99*Genanskaffelsespriser!$D$5-(2009-I$3)/($C99+I100)*Genanskaffelsespriser!$D$5*I99)<0,0,(I99*Genanskaffelsespriser!$D$5-(2009-I$3)/($C99+I100)*Genanskaffelsespriser!$D$5*I99))","v":0},{"$f":"IF((J99*Genanskaffelsespriser!$D$5-(2009-J$3)/($C99+J100)*Genanskaffelsespriser!$D$5*J99)<0,0,(J99*Genanskaffelsespriser!$D$5-(2009-J$3)/($C99+J100)*Genanskaffelsespriser!$D$5*J99))","v":0},{"$f":"IF((K99*Genanskaffelsespriser!$D$5-(2009-K$3)/($C99+K100)*Genanskaffelsespriser!$D$5*K99)<0,0,(K99*Genanskaffelsespriser!$D$5-(2009-K$3)/($C99+K100)*Genanskaffelsespriser!$D$5*K99))","v":0},{"$f":"IF((L99*Genanskaffelsespriser!$D$5-(2009-L$3)/($C99+L100)*Genanskaffelsespriser!$D$5*L99)<0,0,(L99*Genanskaffelsespriser!$D$5-(2009-L$3)/($C99+L100)*Genanskaffelsespriser!$D$5*L99))","v":0},{"$f":"IF((M99*Genanskaffelsespriser!$D$5-(2009-M$3)/($C99+M100)*Genanskaffelsespriser!$D$5*M99)<0,0,(M99*Genanskaffelsespriser!$D$5-(2009-M$3)/($C99+M100)*Genanskaffelsespriser!$D$5*M99))","v":0},{"$f":"IF((N99*Genanskaffelsespriser!$D$5-(2009-N$3)/($C99+N100)*Genanskaffelsespriser!$D$5*N99)<0,0,(N99*Genanskaffelsespriser!$D$5-(2009-N$3)/($C99+N100)*Genanskaffelsespriser!$D$5*N99))","v":0},{"$f":"IF((O99*Genanskaffelsespriser!$D$5-(2009-O$3)/($C99+O100)*Genanskaffelsespriser!$D$5*O99)<0,0,(O99*Genanskaffelsespriser!$D$5-(2009-O$3)/($C99+O100)*Genanskaffelsespriser!$D$5*O99))","v":0},{"$f":"IF((P99*Genanskaffelsespriser!$D$5-(2009-P$3)/($C99+P100)*Genanskaffelsespriser!$D$5*P99)<0,0,(P99*Genanskaffelsespriser!$D$5-(2009-P$3)/($C99+P100)*Genanskaffelsespriser!$D$5*P99))","v":0},{"$f":"IF((Q99*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C99+Q100)*Genanskaffelsespriser!$D$5*Q99)<0,0,(Q99*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C99+Q100)*Genanskaffelsespriser!$D$5*Q99))","v":0},{"$f":"IF((R99*Genanskaffelsespriser!$D$5-(2009-R$3)/($C99+R100)*Genanskaffelsespriser!$D$5*R99)<0,0,(R99*Genanskaffelsespriser!$D$5-(2009-R$3)/($C99+R100)*Genanskaffelsespriser!$D$5*R99))","v":0},{"$f":"IF((S99*Genanskaffelsespriser!$D$5-(2009-S$3)/($C99+S100)*Genanskaffelsespriser!$D$5*S99)<0,0,(S99*Genanskaffelsespriser!$D$5-(2009-S$3)/($C99+S100)*Genanskaffelsespriser!$D$5*S99))","v":0},{"$f":"IF((T99*Genanskaffelsespriser!$D$5-(2009-T$3)/($C99+T100)*Genanskaffelsespriser!$D$5*T99)<0,0,(T99*Genanskaffelsespriser!$D$5-(2009-T$3)/($C99+T100)*Genanskaffelsespriser!$D$5*T99))","v":0},{"$f":"IF((U99*Genanskaffelsespriser!$D$5-(2009-U$3)/($C99+U100)*Genanskaffelsespriser!$D$5*U99)<0,0,(U99*Genanskaffelsespriser!$D$5-(2009-U$3)/($C99+U100)*Genanskaffelsespriser!$D$5*U99))","v":0},{"$f":"IF((V99*Genanskaffelsespriser!$D$5-(2009-V$3)/($C99+V100)*Genanskaffelsespriser!$D$5*V99)<0,0,(V99*Genanskaffelsespriser!$D$5-(2009-V$3)/($C99+V100)*Genanskaffelsespriser!$D$5*V99))","v":0},{"$f":"IF((W99*Genanskaffelsespriser!$D$5-(2009-W$3)/($C99+W100)*Genanskaffelsespriser!$D$5*W99)<0,0,(W99*Genanskaffelsespriser!$D$5-(2009-W$3)/($C99+W100)*Genanskaffelsespriser!$D$5*W99))","v":0},{"$f":"IF((X99*Genanskaffelsespriser!$D$5-(2009-X$3)/($C99+X100)*Genanskaffelsespriser!$D$5*X99)<0,0,(X99*Genanskaffelsespriser!$D$5-(2009-X$3)/($C99+X100)*Genanskaffelsespriser!$D$5*X99))","v":0},{"$f":"IF((Y99*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C99+Y100)*Genanskaffelsespriser!$D$5*Y99)<0,0,(Y99*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C99+Y100)*Genanskaffelsespriser!$D$5*Y99))","v":0},{"$f":"+SUM(AA99:AV99)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA99","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB99","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC99","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD99","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE99","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF99","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG99","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH99","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI99","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ99","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK99","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL99","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM99","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN99","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO99","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP99","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ99","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR99","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS99","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT99","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU99","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV99","v":0},{"$f":"+SUM(AX99:BS99)","v":0},{"$f":"(AA99+AX99)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW99,BT99)","v":0},{"$f":"SUM(D99:Y99)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 49","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D101*Genanskaffelsespriser!$D$5-(2009-D$3)/($C101+D102)*Genanskaffelsespriser!$D$5*D101)<0,0,(D101*Genanskaffelsespriser!$D$5-(2009-D$3)/($C101+D102)*Genanskaffelsespriser!$D$5*D101))","v":0},{"$f":"IF((E101*Genanskaffelsespriser!$D$5-(2009-E$3)/($C101+E102)*Genanskaffelsespriser!$D$5*E101)<0,0,(E101*Genanskaffelsespriser!$D$5-(2009-E$3)/($C101+E102)*Genanskaffelsespriser!$D$5*E101))","v":0},{"$f":"IF((F101*Genanskaffelsespriser!$D$5-(2009-F$3)/($C101+F102)*Genanskaffelsespriser!$D$5*F101)<0,0,(F101*Genanskaffelsespriser!$D$5-(2009-F$3)/($C101+F102)*Genanskaffelsespriser!$D$5*F101))","v":0},{"$f":"IF((G101*Genanskaffelsespriser!$D$5-(2009-G$3)/($C101+G102)*Genanskaffelsespriser!$D$5*G101)<0,0,(G101*Genanskaffelsespriser!$D$5-(2009-G$3)/($C101+G102)*Genanskaffelsespriser!$D$5*G101))","v":0},{"$f":"IF((H101*Genanskaffelsespriser!$D$5-(2009-H$3)/($C101+H102)*Genanskaffelsespriser!$D$5*H101)<0,0,(H101*Genanskaffelsespriser!$D$5-(2009-H$3)/($C101+H102)*Genanskaffelsespriser!$D$5*H101))","v":0},{"$f":"IF((I101*Genanskaffelsespriser!$D$5-(2009-I$3)/($C101+I102)*Genanskaffelsespriser!$D$5*I101)<0,0,(I101*Genanskaffelsespriser!$D$5-(2009-I$3)/($C101+I102)*Genanskaffelsespriser!$D$5*I101))","v":0},{"$f":"IF((J101*Genanskaffelsespriser!$D$5-(2009-J$3)/($C101+J102)*Genanskaffelsespriser!$D$5*J101)<0,0,(J101*Genanskaffelsespriser!$D$5-(2009-J$3)/($C101+J102)*Genanskaffelsespriser!$D$5*J101))","v":0},{"$f":"IF((K101*Genanskaffelsespriser!$D$5-(2009-K$3)/($C101+K102)*Genanskaffelsespriser!$D$5*K101)<0,0,(K101*Genanskaffelsespriser!$D$5-(2009-K$3)/($C101+K102)*Genanskaffelsespriser!$D$5*K101))","v":0},{"$f":"IF((L101*Genanskaffelsespriser!$D$5-(2009-L$3)/($C101+L102)*Genanskaffelsespriser!$D$5*L101)<0,0,(L101*Genanskaffelsespriser!$D$5-(2009-L$3)/($C101+L102)*Genanskaffelsespriser!$D$5*L101))","v":0},{"$f":"IF((M101*Genanskaffelsespriser!$D$5-(2009-M$3)/($C101+M102)*Genanskaffelsespriser!$D$5*M101)<0,0,(M101*Genanskaffelsespriser!$D$5-(2009-M$3)/($C101+M102)*Genanskaffelsespriser!$D$5*M101))","v":0},{"$f":"IF((N101*Genanskaffelsespriser!$D$5-(2009-N$3)/($C101+N102)*Genanskaffelsespriser!$D$5*N101)<0,0,(N101*Genanskaffelsespriser!$D$5-(2009-N$3)/($C101+N102)*Genanskaffelsespriser!$D$5*N101))","v":0},{"$f":"IF((O101*Genanskaffelsespriser!$D$5-(2009-O$3)/($C101+O102)*Genanskaffelsespriser!$D$5*O101)<0,0,(O101*Genanskaffelsespriser!$D$5-(2009-O$3)/($C101+O102)*Genanskaffelsespriser!$D$5*O101))","v":0},{"$f":"IF((P101*Genanskaffelsespriser!$D$5-(2009-P$3)/($C101+P102)*Genanskaffelsespriser!$D$5*P101)<0,0,(P101*Genanskaffelsespriser!$D$5-(2009-P$3)/($C101+P102)*Genanskaffelsespriser!$D$5*P101))","v":0},{"$f":"IF((Q101*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C101+Q102)*Genanskaffelsespriser!$D$5*Q101)<0,0,(Q101*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C101+Q102)*Genanskaffelsespriser!$D$5*Q101))","v":0},{"$f":"IF((R101*Genanskaffelsespriser!$D$5-(2009-R$3)/($C101+R102)*Genanskaffelsespriser!$D$5*R101)<0,0,(R101*Genanskaffelsespriser!$D$5-(2009-R$3)/($C101+R102)*Genanskaffelsespriser!$D$5*R101))","v":0},{"$f":"IF((S101*Genanskaffelsespriser!$D$5-(2009-S$3)/($C101+S102)*Genanskaffelsespriser!$D$5*S101)<0,0,(S101*Genanskaffelsespriser!$D$5-(2009-S$3)/($C101+S102)*Genanskaffelsespriser!$D$5*S101))","v":0},{"$f":"IF((T101*Genanskaffelsespriser!$D$5-(2009-T$3)/($C101+T102)*Genanskaffelsespriser!$D$5*T101)<0,0,(T101*Genanskaffelsespriser!$D$5-(2009-T$3)/($C101+T102)*Genanskaffelsespriser!$D$5*T101))","v":0},{"$f":"IF((U101*Genanskaffelsespriser!$D$5-(2009-U$3)/($C101+U102)*Genanskaffelsespriser!$D$5*U101)<0,0,(U101*Genanskaffelsespriser!$D$5-(2009-U$3)/($C101+U102)*Genanskaffelsespriser!$D$5*U101))","v":0},{"$f":"IF((V101*Genanskaffelsespriser!$D$5-(2009-V$3)/($C101+V102)*Genanskaffelsespriser!$D$5*V101)<0,0,(V101*Genanskaffelsespriser!$D$5-(2009-V$3)/($C101+V102)*Genanskaffelsespriser!$D$5*V101))","v":0},{"$f":"IF((W101*Genanskaffelsespriser!$D$5-(2009-W$3)/($C101+W102)*Genanskaffelsespriser!$D$5*W101)<0,0,(W101*Genanskaffelsespriser!$D$5-(2009-W$3)/($C101+W102)*Genanskaffelsespriser!$D$5*W101))","v":0},{"$f":"IF((X101*Genanskaffelsespriser!$D$5-(2009-X$3)/($C101+X102)*Genanskaffelsespriser!$D$5*X101)<0,0,(X101*Genanskaffelsespriser!$D$5-(2009-X$3)/($C101+X102)*Genanskaffelsespriser!$D$5*X101))","v":0},{"$f":"IF((Y101*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C101+Y102)*Genanskaffelsespriser!$D$5*Y101)<0,0,(Y101*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C101+Y102)*Genanskaffelsespriser!$D$5*Y101))","v":0},{"$f":"+SUM(AA101:AV101)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA101","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB101","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC101","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD101","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE101","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF101","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG101","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH101","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI101","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ101","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK101","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL101","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM101","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN101","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO101","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP101","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ101","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR101","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS101","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT101","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU101","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV101","v":0},{"$f":"+SUM(AX101:BS101)","v":0},{"$f":"(AA101+AX101)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW101,BT101)","v":0},{"$f":"SUM(D101:Y101)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 50","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D103*Genanskaffelsespriser!$D$5-(2009-D$3)/($C103+D104)*Genanskaffelsespriser!$D$5*D103)<0,0,(D103*Genanskaffelsespriser!$D$5-(2009-D$3)/($C103+D104)*Genanskaffelsespriser!$D$5*D103))","v":0},{"$f":"IF((E103*Genanskaffelsespriser!$D$5-(2009-E$3)/($C103+E104)*Genanskaffelsespriser!$D$5*E103)<0,0,(E103*Genanskaffelsespriser!$D$5-(2009-E$3)/($C103+E104)*Genanskaffelsespriser!$D$5*E103))","v":0},{"$f":"IF((F103*Genanskaffelsespriser!$D$5-(2009-F$3)/($C103+F104)*Genanskaffelsespriser!$D$5*F103)<0,0,(F103*Genanskaffelsespriser!$D$5-(2009-F$3)/($C103+F104)*Genanskaffelsespriser!$D$5*F103))","v":0},{"$f":"IF((G103*Genanskaffelsespriser!$D$5-(2009-G$3)/($C103+G104)*Genanskaffelsespriser!$D$5*G103)<0,0,(G103*Genanskaffelsespriser!$D$5-(2009-G$3)/($C103+G104)*Genanskaffelsespriser!$D$5*G103))","v":0},{"$f":"IF((H103*Genanskaffelsespriser!$D$5-(2009-H$3)/($C103+H104)*Genanskaffelsespriser!$D$5*H103)<0,0,(H103*Genanskaffelsespriser!$D$5-(2009-H$3)/($C103+H104)*Genanskaffelsespriser!$D$5*H103))","v":0},{"$f":"IF((I103*Genanskaffelsespriser!$D$5-(2009-I$3)/($C103+I104)*Genanskaffelsespriser!$D$5*I103)<0,0,(I103*Genanskaffelsespriser!$D$5-(2009-I$3)/($C103+I104)*Genanskaffelsespriser!$D$5*I103))","v":0},{"$f":"IF((J103*Genanskaffelsespriser!$D$5-(2009-J$3)/($C103+J104)*Genanskaffelsespriser!$D$5*J103)<0,0,(J103*Genanskaffelsespriser!$D$5-(2009-J$3)/($C103+J104)*Genanskaffelsespriser!$D$5*J103))","v":0},{"$f":"IF((K103*Genanskaffelsespriser!$D$5-(2009-K$3)/($C103+K104)*Genanskaffelsespriser!$D$5*K103)<0,0,(K103*Genanskaffelsespriser!$D$5-(2009-K$3)/($C103+K104)*Genanskaffelsespriser!$D$5*K103))","v":0},{"$f":"IF((L103*Genanskaffelsespriser!$D$5-(2009-L$3)/($C103+L104)*Genanskaffelsespriser!$D$5*L103)<0,0,(L103*Genanskaffelsespriser!$D$5-(2009-L$3)/($C103+L104)*Genanskaffelsespriser!$D$5*L103))","v":0},{"$f":"IF((M103*Genanskaffelsespriser!$D$5-(2009-M$3)/($C103+M104)*Genanskaffelsespriser!$D$5*M103)<0,0,(M103*Genanskaffelsespriser!$D$5-(2009-M$3)/($C103+M104)*Genanskaffelsespriser!$D$5*M103))","v":0},{"$f":"IF((N103*Genanskaffelsespriser!$D$5-(2009-N$3)/($C103+N104)*Genanskaffelsespriser!$D$5*N103)<0,0,(N103*Genanskaffelsespriser!$D$5-(2009-N$3)/($C103+N104)*Genanskaffelsespriser!$D$5*N103))","v":0},{"$f":"IF((O103*Genanskaffelsespriser!$D$5-(2009-O$3)/($C103+O104)*Genanskaffelsespriser!$D$5*O103)<0,0,(O103*Genanskaffelsespriser!$D$5-(2009-O$3)/($C103+O104)*Genanskaffelsespriser!$D$5*O103))","v":0},{"$f":"IF((P103*Genanskaffelsespriser!$D$5-(2009-P$3)/($C103+P104)*Genanskaffelsespriser!$D$5*P103)<0,0,(P103*Genanskaffelsespriser!$D$5-(2009-P$3)/($C103+P104)*Genanskaffelsespriser!$D$5*P103))","v":0},{"$f":"IF((Q103*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C103+Q104)*Genanskaffelsespriser!$D$5*Q103)<0,0,(Q103*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C103+Q104)*Genanskaffelsespriser!$D$5*Q103))","v":0},{"$f":"IF((R103*Genanskaffelsespriser!$D$5-(2009-R$3)/($C103+R104)*Genanskaffelsespriser!$D$5*R103)<0,0,(R103*Genanskaffelsespriser!$D$5-(2009-R$3)/($C103+R104)*Genanskaffelsespriser!$D$5*R103))","v":0},{"$f":"IF((S103*Genanskaffelsespriser!$D$5-(2009-S$3)/($C103+S104)*Genanskaffelsespriser!$D$5*S103)<0,0,(S103*Genanskaffelsespriser!$D$5-(2009-S$3)/($C103+S104)*Genanskaffelsespriser!$D$5*S103))","v":0},{"$f":"IF((T103*Genanskaffelsespriser!$D$5-(2009-T$3)/($C103+T104)*Genanskaffelsespriser!$D$5*T103)<0,0,(T103*Genanskaffelsespriser!$D$5-(2009-T$3)/($C103+T104)*Genanskaffelsespriser!$D$5*T103))","v":0},{"$f":"IF((U103*Genanskaffelsespriser!$D$5-(2009-U$3)/($C103+U104)*Genanskaffelsespriser!$D$5*U103)<0,0,(U103*Genanskaffelsespriser!$D$5-(2009-U$3)/($C103+U104)*Genanskaffelsespriser!$D$5*U103))","v":0},{"$f":"IF((V103*Genanskaffelsespriser!$D$5-(2009-V$3)/($C103+V104)*Genanskaffelsespriser!$D$5*V103)<0,0,(V103*Genanskaffelsespriser!$D$5-(2009-V$3)/($C103+V104)*Genanskaffelsespriser!$D$5*V103))","v":0},{"$f":"IF((W103*Genanskaffelsespriser!$D$5-(2009-W$3)/($C103+W104)*Genanskaffelsespriser!$D$5*W103)<0,0,(W103*Genanskaffelsespriser!$D$5-(2009-W$3)/($C103+W104)*Genanskaffelsespriser!$D$5*W103))","v":0},{"$f":"IF((X103*Genanskaffelsespriser!$D$5-(2009-X$3)/($C103+X104)*Genanskaffelsespriser!$D$5*X103)<0,0,(X103*Genanskaffelsespriser!$D$5-(2009-X$3)/($C103+X104)*Genanskaffelsespriser!$D$5*X103))","v":0},{"$f":"IF((Y103*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C103+Y104)*Genanskaffelsespriser!$D$5*Y103)<0,0,(Y103*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C103+Y104)*Genanskaffelsespriser!$D$5*Y103))","v":0},{"$f":"+SUM(AA103:AV103)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA103","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB103","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC103","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD103","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE103","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF103","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG103","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH103","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI103","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ103","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK103","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL103","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM103","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN103","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO103","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP103","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ103","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR103","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS103","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT103","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU103","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV103","v":0},{"$f":"+SUM(AX103:BS103)","v":0},{"$f":"(AA103+AX103)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW103,BT103)","v":0},{"$f":"SUM(D103:Y103)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 51","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D105*Genanskaffelsespriser!$D$5-(2009-D$3)/($C105+D106)*Genanskaffelsespriser!$D$5*D105)<0,0,(D105*Genanskaffelsespriser!$D$5-(2009-D$3)/($C105+D106)*Genanskaffelsespriser!$D$5*D105))","v":0},{"$f":"IF((E105*Genanskaffelsespriser!$D$5-(2009-E$3)/($C105+E106)*Genanskaffelsespriser!$D$5*E105)<0,0,(E105*Genanskaffelsespriser!$D$5-(2009-E$3)/($C105+E106)*Genanskaffelsespriser!$D$5*E105))","v":0},{"$f":"IF((F105*Genanskaffelsespriser!$D$5-(2009-F$3)/($C105+F106)*Genanskaffelsespriser!$D$5*F105)<0,0,(F105*Genanskaffelsespriser!$D$5-(2009-F$3)/($C105+F106)*Genanskaffelsespriser!$D$5*F105))","v":0},{"$f":"IF((G105*Genanskaffelsespriser!$D$5-(2009-G$3)/($C105+G106)*Genanskaffelsespriser!$D$5*G105)<0,0,(G105*Genanskaffelsespriser!$D$5-(2009-G$3)/($C105+G106)*Genanskaffelsespriser!$D$5*G105))","v":0},{"$f":"IF((H105*Genanskaffelsespriser!$D$5-(2009-H$3)/($C105+H106)*Genanskaffelsespriser!$D$5*H105)<0,0,(H105*Genanskaffelsespriser!$D$5-(2009-H$3)/($C105+H106)*Genanskaffelsespriser!$D$5*H105))","v":0},{"$f":"IF((I105*Genanskaffelsespriser!$D$5-(2009-I$3)/($C105+I106)*Genanskaffelsespriser!$D$5*I105)<0,0,(I105*Genanskaffelsespriser!$D$5-(2009-I$3)/($C105+I106)*Genanskaffelsespriser!$D$5*I105))","v":0},{"$f":"IF((J105*Genanskaffelsespriser!$D$5-(2009-J$3)/($C105+J106)*Genanskaffelsespriser!$D$5*J105)<0,0,(J105*Genanskaffelsespriser!$D$5-(2009-J$3)/($C105+J106)*Genanskaffelsespriser!$D$5*J105))","v":0},{"$f":"IF((K105*Genanskaffelsespriser!$D$5-(2009-K$3)/($C105+K106)*Genanskaffelsespriser!$D$5*K105)<0,0,(K105*Genanskaffelsespriser!$D$5-(2009-K$3)/($C105+K106)*Genanskaffelsespriser!$D$5*K105))","v":0},{"$f":"IF((L105*Genanskaffelsespriser!$D$5-(2009-L$3)/($C105+L106)*Genanskaffelsespriser!$D$5*L105)<0,0,(L105*Genanskaffelsespriser!$D$5-(2009-L$3)/($C105+L106)*Genanskaffelsespriser!$D$5*L105))","v":0},{"$f":"IF((M105*Genanskaffelsespriser!$D$5-(2009-M$3)/($C105+M106)*Genanskaffelsespriser!$D$5*M105)<0,0,(M105*Genanskaffelsespriser!$D$5-(2009-M$3)/($C105+M106)*Genanskaffelsespriser!$D$5*M105))","v":0},{"$f":"IF((N105*Genanskaffelsespriser!$D$5-(2009-N$3)/($C105+N106)*Genanskaffelsespriser!$D$5*N105)<0,0,(N105*Genanskaffelsespriser!$D$5-(2009-N$3)/($C105+N106)*Genanskaffelsespriser!$D$5*N105))","v":0},{"$f":"IF((O105*Genanskaffelsespriser!$D$5-(2009-O$3)/($C105+O106)*Genanskaffelsespriser!$D$5*O105)<0,0,(O105*Genanskaffelsespriser!$D$5-(2009-O$3)/($C105+O106)*Genanskaffelsespriser!$D$5*O105))","v":0},{"$f":"IF((P105*Genanskaffelsespriser!$D$5-(2009-P$3)/($C105+P106)*Genanskaffelsespriser!$D$5*P105)<0,0,(P105*Genanskaffelsespriser!$D$5-(2009-P$3)/($C105+P106)*Genanskaffelsespriser!$D$5*P105))","v":0},{"$f":"IF((Q105*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C105+Q106)*Genanskaffelsespriser!$D$5*Q105)<0,0,(Q105*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C105+Q106)*Genanskaffelsespriser!$D$5*Q105))","v":0},{"$f":"IF((R105*Genanskaffelsespriser!$D$5-(2009-R$3)/($C105+R106)*Genanskaffelsespriser!$D$5*R105)<0,0,(R105*Genanskaffelsespriser!$D$5-(2009-R$3)/($C105+R106)*Genanskaffelsespriser!$D$5*R105))","v":0},{"$f":"IF((S105*Genanskaffelsespriser!$D$5-(2009-S$3)/($C105+S106)*Genanskaffelsespriser!$D$5*S105)<0,0,(S105*Genanskaffelsespriser!$D$5-(2009-S$3)/($C105+S106)*Genanskaffelsespriser!$D$5*S105))","v":0},{"$f":"IF((T105*Genanskaffelsespriser!$D$5-(2009-T$3)/($C105+T106)*Genanskaffelsespriser!$D$5*T105)<0,0,(T105*Genanskaffelsespriser!$D$5-(2009-T$3)/($C105+T106)*Genanskaffelsespriser!$D$5*T105))","v":0},{"$f":"IF((U105*Genanskaffelsespriser!$D$5-(2009-U$3)/($C105+U106)*Genanskaffelsespriser!$D$5*U105)<0,0,(U105*Genanskaffelsespriser!$D$5-(2009-U$3)/($C105+U106)*Genanskaffelsespriser!$D$5*U105))","v":0},{"$f":"IF((V105*Genanskaffelsespriser!$D$5-(2009-V$3)/($C105+V106)*Genanskaffelsespriser!$D$5*V105)<0,0,(V105*Genanskaffelsespriser!$D$5-(2009-V$3)/($C105+V106)*Genanskaffelsespriser!$D$5*V105))","v":0},{"$f":"IF((W105*Genanskaffelsespriser!$D$5-(2009-W$3)/($C105+W106)*Genanskaffelsespriser!$D$5*W105)<0,0,(W105*Genanskaffelsespriser!$D$5-(2009-W$3)/($C105+W106)*Genanskaffelsespriser!$D$5*W105))","v":0},{"$f":"IF((X105*Genanskaffelsespriser!$D$5-(2009-X$3)/($C105+X106)*Genanskaffelsespriser!$D$5*X105)<0,0,(X105*Genanskaffelsespriser!$D$5-(2009-X$3)/($C105+X106)*Genanskaffelsespriser!$D$5*X105))","v":0},{"$f":"IF((Y105*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C105+Y106)*Genanskaffelsespriser!$D$5*Y105)<0,0,(Y105*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C105+Y106)*Genanskaffelsespriser!$D$5*Y105))","v":0},{"$f":"+SUM(AA105:AV105)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA105","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB105","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC105","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD105","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE105","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF105","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG105","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH105","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI105","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ105","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK105","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL105","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM105","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN105","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO105","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP105","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ105","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR105","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS105","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT105","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU105","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV105","v":0},{"$f":"+SUM(AX105:BS105)","v":0},{"$f":"(AA105+AX105)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW105,BT105)","v":0},{"$f":"SUM(D105:Y105)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 52","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D107*Genanskaffelsespriser!$D$5-(2009-D$3)/($C107+D108)*Genanskaffelsespriser!$D$5*D107)<0,0,(D107*Genanskaffelsespriser!$D$5-(2009-D$3)/($C107+D108)*Genanskaffelsespriser!$D$5*D107))","v":0},{"$f":"IF((E107*Genanskaffelsespriser!$D$5-(2009-E$3)/($C107+E108)*Genanskaffelsespriser!$D$5*E107)<0,0,(E107*Genanskaffelsespriser!$D$5-(2009-E$3)/($C107+E108)*Genanskaffelsespriser!$D$5*E107))","v":0},{"$f":"IF((F107*Genanskaffelsespriser!$D$5-(2009-F$3)/($C107+F108)*Genanskaffelsespriser!$D$5*F107)<0,0,(F107*Genanskaffelsespriser!$D$5-(2009-F$3)/($C107+F108)*Genanskaffelsespriser!$D$5*F107))","v":0},{"$f":"IF((G107*Genanskaffelsespriser!$D$5-(2009-G$3)/($C107+G108)*Genanskaffelsespriser!$D$5*G107)<0,0,(G107*Genanskaffelsespriser!$D$5-(2009-G$3)/($C107+G108)*Genanskaffelsespriser!$D$5*G107))","v":0},{"$f":"IF((H107*Genanskaffelsespriser!$D$5-(2009-H$3)/($C107+H108)*Genanskaffelsespriser!$D$5*H107)<0,0,(H107*Genanskaffelsespriser!$D$5-(2009-H$3)/($C107+H108)*Genanskaffelsespriser!$D$5*H107))","v":0},{"$f":"IF((I107*Genanskaffelsespriser!$D$5-(2009-I$3)/($C107+I108)*Genanskaffelsespriser!$D$5*I107)<0,0,(I107*Genanskaffelsespriser!$D$5-(2009-I$3)/($C107+I108)*Genanskaffelsespriser!$D$5*I107))","v":0},{"$f":"IF((J107*Genanskaffelsespriser!$D$5-(2009-J$3)/($C107+J108)*Genanskaffelsespriser!$D$5*J107)<0,0,(J107*Genanskaffelsespriser!$D$5-(2009-J$3)/($C107+J108)*Genanskaffelsespriser!$D$5*J107))","v":0},{"$f":"IF((K107*Genanskaffelsespriser!$D$5-(2009-K$3)/($C107+K108)*Genanskaffelsespriser!$D$5*K107)<0,0,(K107*Genanskaffelsespriser!$D$5-(2009-K$3)/($C107+K108)*Genanskaffelsespriser!$D$5*K107))","v":0},{"$f":"IF((L107*Genanskaffelsespriser!$D$5-(2009-L$3)/($C107+L108)*Genanskaffelsespriser!$D$5*L107)<0,0,(L107*Genanskaffelsespriser!$D$5-(2009-L$3)/($C107+L108)*Genanskaffelsespriser!$D$5*L107))","v":0},{"$f":"IF((M107*Genanskaffelsespriser!$D$5-(2009-M$3)/($C107+M108)*Genanskaffelsespriser!$D$5*M107)<0,0,(M107*Genanskaffelsespriser!$D$5-(2009-M$3)/($C107+M108)*Genanskaffelsespriser!$D$5*M107))","v":0},{"$f":"IF((N107*Genanskaffelsespriser!$D$5-(2009-N$3)/($C107+N108)*Genanskaffelsespriser!$D$5*N107)<0,0,(N107*Genanskaffelsespriser!$D$5-(2009-N$3)/($C107+N108)*Genanskaffelsespriser!$D$5*N107))","v":0},{"$f":"IF((O107*Genanskaffelsespriser!$D$5-(2009-O$3)/($C107+O108)*Genanskaffelsespriser!$D$5*O107)<0,0,(O107*Genanskaffelsespriser!$D$5-(2009-O$3)/($C107+O108)*Genanskaffelsespriser!$D$5*O107))","v":0},{"$f":"IF((P107*Genanskaffelsespriser!$D$5-(2009-P$3)/($C107+P108)*Genanskaffelsespriser!$D$5*P107)<0,0,(P107*Genanskaffelsespriser!$D$5-(2009-P$3)/($C107+P108)*Genanskaffelsespriser!$D$5*P107))","v":0},{"$f":"IF((Q107*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C107+Q108)*Genanskaffelsespriser!$D$5*Q107)<0,0,(Q107*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C107+Q108)*Genanskaffelsespriser!$D$5*Q107))","v":0},{"$f":"IF((R107*Genanskaffelsespriser!$D$5-(2009-R$3)/($C107+R108)*Genanskaffelsespriser!$D$5*R107)<0,0,(R107*Genanskaffelsespriser!$D$5-(2009-R$3)/($C107+R108)*Genanskaffelsespriser!$D$5*R107))","v":0},{"$f":"IF((S107*Genanskaffelsespriser!$D$5-(2009-S$3)/($C107+S108)*Genanskaffelsespriser!$D$5*S107)<0,0,(S107*Genanskaffelsespriser!$D$5-(2009-S$3)/($C107+S108)*Genanskaffelsespriser!$D$5*S107))","v":0},{"$f":"IF((T107*Genanskaffelsespriser!$D$5-(2009-T$3)/($C107+T108)*Genanskaffelsespriser!$D$5*T107)<0,0,(T107*Genanskaffelsespriser!$D$5-(2009-T$3)/($C107+T108)*Genanskaffelsespriser!$D$5*T107))","v":0},{"$f":"IF((U107*Genanskaffelsespriser!$D$5-(2009-U$3)/($C107+U108)*Genanskaffelsespriser!$D$5*U107)<0,0,(U107*Genanskaffelsespriser!$D$5-(2009-U$3)/($C107+U108)*Genanskaffelsespriser!$D$5*U107))","v":0},{"$f":"IF((V107*Genanskaffelsespriser!$D$5-(2009-V$3)/($C107+V108)*Genanskaffelsespriser!$D$5*V107)<0,0,(V107*Genanskaffelsespriser!$D$5-(2009-V$3)/($C107+V108)*Genanskaffelsespriser!$D$5*V107))","v":0},{"$f":"IF((W107*Genanskaffelsespriser!$D$5-(2009-W$3)/($C107+W108)*Genanskaffelsespriser!$D$5*W107)<0,0,(W107*Genanskaffelsespriser!$D$5-(2009-W$3)/($C107+W108)*Genanskaffelsespriser!$D$5*W107))","v":0},{"$f":"IF((X107*Genanskaffelsespriser!$D$5-(2009-X$3)/($C107+X108)*Genanskaffelsespriser!$D$5*X107)<0,0,(X107*Genanskaffelsespriser!$D$5-(2009-X$3)/($C107+X108)*Genanskaffelsespriser!$D$5*X107))","v":0},{"$f":"IF((Y107*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C107+Y108)*Genanskaffelsespriser!$D$5*Y107)<0,0,(Y107*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C107+Y108)*Genanskaffelsespriser!$D$5*Y107))","v":0},{"$f":"+SUM(AA107:AV107)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA107","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB107","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC107","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD107","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE107","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF107","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG107","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH107","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI107","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ107","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK107","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL107","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM107","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN107","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO107","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP107","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ107","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR107","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS107","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT107","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU107","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV107","v":0},{"$f":"+SUM(AX107:BS107)","v":0},{"$f":"(AA107+AX107)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW107,BT107)","v":0},{"$f":"SUM(D107:Y107)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 53","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D109*Genanskaffelsespriser!$D$5-(2009-D$3)/($C109+D110)*Genanskaffelsespriser!$D$5*D109)<0,0,(D109*Genanskaffelsespriser!$D$5-(2009-D$3)/($C109+D110)*Genanskaffelsespriser!$D$5*D109))","v":0},{"$f":"IF((E109*Genanskaffelsespriser!$D$5-(2009-E$3)/($C109+E110)*Genanskaffelsespriser!$D$5*E109)<0,0,(E109*Genanskaffelsespriser!$D$5-(2009-E$3)/($C109+E110)*Genanskaffelsespriser!$D$5*E109))","v":0},{"$f":"IF((F109*Genanskaffelsespriser!$D$5-(2009-F$3)/($C109+F110)*Genanskaffelsespriser!$D$5*F109)<0,0,(F109*Genanskaffelsespriser!$D$5-(2009-F$3)/($C109+F110)*Genanskaffelsespriser!$D$5*F109))","v":0},{"$f":"IF((G109*Genanskaffelsespriser!$D$5-(2009-G$3)/($C109+G110)*Genanskaffelsespriser!$D$5*G109)<0,0,(G109*Genanskaffelsespriser!$D$5-(2009-G$3)/($C109+G110)*Genanskaffelsespriser!$D$5*G109))","v":0},{"$f":"IF((H109*Genanskaffelsespriser!$D$5-(2009-H$3)/($C109+H110)*Genanskaffelsespriser!$D$5*H109)<0,0,(H109*Genanskaffelsespriser!$D$5-(2009-H$3)/($C109+H110)*Genanskaffelsespriser!$D$5*H109))","v":0},{"$f":"IF((I109*Genanskaffelsespriser!$D$5-(2009-I$3)/($C109+I110)*Genanskaffelsespriser!$D$5*I109)<0,0,(I109*Genanskaffelsespriser!$D$5-(2009-I$3)/($C109+I110)*Genanskaffelsespriser!$D$5*I109))","v":0},{"$f":"IF((J109*Genanskaffelsespriser!$D$5-(2009-J$3)/($C109+J110)*Genanskaffelsespriser!$D$5*J109)<0,0,(J109*Genanskaffelsespriser!$D$5-(2009-J$3)/($C109+J110)*Genanskaffelsespriser!$D$5*J109))","v":0},{"$f":"IF((K109*Genanskaffelsespriser!$D$5-(2009-K$3)/($C109+K110)*Genanskaffelsespriser!$D$5*K109)<0,0,(K109*Genanskaffelsespriser!$D$5-(2009-K$3)/($C109+K110)*Genanskaffelsespriser!$D$5*K109))","v":0},{"$f":"IF((L109*Genanskaffelsespriser!$D$5-(2009-L$3)/($C109+L110)*Genanskaffelsespriser!$D$5*L109)<0,0,(L109*Genanskaffelsespriser!$D$5-(2009-L$3)/($C109+L110)*Genanskaffelsespriser!$D$5*L109))","v":0},{"$f":"IF((M109*Genanskaffelsespriser!$D$5-(2009-M$3)/($C109+M110)*Genanskaffelsespriser!$D$5*M109)<0,0,(M109*Genanskaffelsespriser!$D$5-(2009-M$3)/($C109+M110)*Genanskaffelsespriser!$D$5*M109))","v":0},{"$f":"IF((N109*Genanskaffelsespriser!$D$5-(2009-N$3)/($C109+N110)*Genanskaffelsespriser!$D$5*N109)<0,0,(N109*Genanskaffelsespriser!$D$5-(2009-N$3)/($C109+N110)*Genanskaffelsespriser!$D$5*N109))","v":0},{"$f":"IF((O109*Genanskaffelsespriser!$D$5-(2009-O$3)/($C109+O110)*Genanskaffelsespriser!$D$5*O109)<0,0,(O109*Genanskaffelsespriser!$D$5-(2009-O$3)/($C109+O110)*Genanskaffelsespriser!$D$5*O109))","v":0},{"$f":"IF((P109*Genanskaffelsespriser!$D$5-(2009-P$3)/($C109+P110)*Genanskaffelsespriser!$D$5*P109)<0,0,(P109*Genanskaffelsespriser!$D$5-(2009-P$3)/($C109+P110)*Genanskaffelsespriser!$D$5*P109))","v":0},{"$f":"IF((Q109*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C109+Q110)*Genanskaffelsespriser!$D$5*Q109)<0,0,(Q109*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C109+Q110)*Genanskaffelsespriser!$D$5*Q109))","v":0},{"$f":"IF((R109*Genanskaffelsespriser!$D$5-(2009-R$3)/($C109+R110)*Genanskaffelsespriser!$D$5*R109)<0,0,(R109*Genanskaffelsespriser!$D$5-(2009-R$3)/($C109+R110)*Genanskaffelsespriser!$D$5*R109))","v":0},{"$f":"IF((S109*Genanskaffelsespriser!$D$5-(2009-S$3)/($C109+S110)*Genanskaffelsespriser!$D$5*S109)<0,0,(S109*Genanskaffelsespriser!$D$5-(2009-S$3)/($C109+S110)*Genanskaffelsespriser!$D$5*S109))","v":0},{"$f":"IF((T109*Genanskaffelsespriser!$D$5-(2009-T$3)/($C109+T110)*Genanskaffelsespriser!$D$5*T109)<0,0,(T109*Genanskaffelsespriser!$D$5-(2009-T$3)/($C109+T110)*Genanskaffelsespriser!$D$5*T109))","v":0},{"$f":"IF((U109*Genanskaffelsespriser!$D$5-(2009-U$3)/($C109+U110)*Genanskaffelsespriser!$D$5*U109)<0,0,(U109*Genanskaffelsespriser!$D$5-(2009-U$3)/($C109+U110)*Genanskaffelsespriser!$D$5*U109))","v":0},{"$f":"IF((V109*Genanskaffelsespriser!$D$5-(2009-V$3)/($C109+V110)*Genanskaffelsespriser!$D$5*V109)<0,0,(V109*Genanskaffelsespriser!$D$5-(2009-V$3)/($C109+V110)*Genanskaffelsespriser!$D$5*V109))","v":0},{"$f":"IF((W109*Genanskaffelsespriser!$D$5-(2009-W$3)/($C109+W110)*Genanskaffelsespriser!$D$5*W109)<0,0,(W109*Genanskaffelsespriser!$D$5-(2009-W$3)/($C109+W110)*Genanskaffelsespriser!$D$5*W109))","v":0},{"$f":"IF((X109*Genanskaffelsespriser!$D$5-(2009-X$3)/($C109+X110)*Genanskaffelsespriser!$D$5*X109)<0,0,(X109*Genanskaffelsespriser!$D$5-(2009-X$3)/($C109+X110)*Genanskaffelsespriser!$D$5*X109))","v":0},{"$f":"IF((Y109*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C109+Y110)*Genanskaffelsespriser!$D$5*Y109)<0,0,(Y109*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C109+Y110)*Genanskaffelsespriser!$D$5*Y109))","v":0},{"$f":"+SUM(AA109:AV109)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA109","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB109","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC109","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD109","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE109","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF109","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG109","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH109","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI109","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ109","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK109","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL109","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM109","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN109","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO109","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP109","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ109","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR109","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS109","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT109","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU109","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV109","v":0},{"$f":"+SUM(AX109:BS109)","v":0},{"$f":"(AA109+AX109)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW109,BT109)","v":0},{"$f":"SUM(D109:Y109)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 54","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D111*Genanskaffelsespriser!$D$5-(2009-D$3)/($C111+D112)*Genanskaffelsespriser!$D$5*D111)<0,0,(D111*Genanskaffelsespriser!$D$5-(2009-D$3)/($C111+D112)*Genanskaffelsespriser!$D$5*D111))","v":0},{"$f":"IF((E111*Genanskaffelsespriser!$D$5-(2009-E$3)/($C111+E112)*Genanskaffelsespriser!$D$5*E111)<0,0,(E111*Genanskaffelsespriser!$D$5-(2009-E$3)/($C111+E112)*Genanskaffelsespriser!$D$5*E111))","v":0},{"$f":"IF((F111*Genanskaffelsespriser!$D$5-(2009-F$3)/($C111+F112)*Genanskaffelsespriser!$D$5*F111)<0,0,(F111*Genanskaffelsespriser!$D$5-(2009-F$3)/($C111+F112)*Genanskaffelsespriser!$D$5*F111))","v":0},{"$f":"IF((G111*Genanskaffelsespriser!$D$5-(2009-G$3)/($C111+G112)*Genanskaffelsespriser!$D$5*G111)<0,0,(G111*Genanskaffelsespriser!$D$5-(2009-G$3)/($C111+G112)*Genanskaffelsespriser!$D$5*G111))","v":0},{"$f":"IF((H111*Genanskaffelsespriser!$D$5-(2009-H$3)/($C111+H112)*Genanskaffelsespriser!$D$5*H111)<0,0,(H111*Genanskaffelsespriser!$D$5-(2009-H$3)/($C111+H112)*Genanskaffelsespriser!$D$5*H111))","v":0},{"$f":"IF((I111*Genanskaffelsespriser!$D$5-(2009-I$3)/($C111+I112)*Genanskaffelsespriser!$D$5*I111)<0,0,(I111*Genanskaffelsespriser!$D$5-(2009-I$3)/($C111+I112)*Genanskaffelsespriser!$D$5*I111))","v":0},{"$f":"IF((J111*Genanskaffelsespriser!$D$5-(2009-J$3)/($C111+J112)*Genanskaffelsespriser!$D$5*J111)<0,0,(J111*Genanskaffelsespriser!$D$5-(2009-J$3)/($C111+J112)*Genanskaffelsespriser!$D$5*J111))","v":0},{"$f":"IF((K111*Genanskaffelsespriser!$D$5-(2009-K$3)/($C111+K112)*Genanskaffelsespriser!$D$5*K111)<0,0,(K111*Genanskaffelsespriser!$D$5-(2009-K$3)/($C111+K112)*Genanskaffelsespriser!$D$5*K111))","v":0},{"$f":"IF((L111*Genanskaffelsespriser!$D$5-(2009-L$3)/($C111+L112)*Genanskaffelsespriser!$D$5*L111)<0,0,(L111*Genanskaffelsespriser!$D$5-(2009-L$3)/($C111+L112)*Genanskaffelsespriser!$D$5*L111))","v":0},{"$f":"IF((M111*Genanskaffelsespriser!$D$5-(2009-M$3)/($C111+M112)*Genanskaffelsespriser!$D$5*M111)<0,0,(M111*Genanskaffelsespriser!$D$5-(2009-M$3)/($C111+M112)*Genanskaffelsespriser!$D$5*M111))","v":0},{"$f":"IF((N111*Genanskaffelsespriser!$D$5-(2009-N$3)/($C111+N112)*Genanskaffelsespriser!$D$5*N111)<0,0,(N111*Genanskaffelsespriser!$D$5-(2009-N$3)/($C111+N112)*Genanskaffelsespriser!$D$5*N111))","v":0},{"$f":"IF((O111*Genanskaffelsespriser!$D$5-(2009-O$3)/($C111+O112)*Genanskaffelsespriser!$D$5*O111)<0,0,(O111*Genanskaffelsespriser!$D$5-(2009-O$3)/($C111+O112)*Genanskaffelsespriser!$D$5*O111))","v":0},{"$f":"IF((P111*Genanskaffelsespriser!$D$5-(2009-P$3)/($C111+P112)*Genanskaffelsespriser!$D$5*P111)<0,0,(P111*Genanskaffelsespriser!$D$5-(2009-P$3)/($C111+P112)*Genanskaffelsespriser!$D$5*P111))","v":0},{"$f":"IF((Q111*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C111+Q112)*Genanskaffelsespriser!$D$5*Q111)<0,0,(Q111*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C111+Q112)*Genanskaffelsespriser!$D$5*Q111))","v":0},{"$f":"IF((R111*Genanskaffelsespriser!$D$5-(2009-R$3)/($C111+R112)*Genanskaffelsespriser!$D$5*R111)<0,0,(R111*Genanskaffelsespriser!$D$5-(2009-R$3)/($C111+R112)*Genanskaffelsespriser!$D$5*R111))","v":0},{"$f":"IF((S111*Genanskaffelsespriser!$D$5-(2009-S$3)/($C111+S112)*Genanskaffelsespriser!$D$5*S111)<0,0,(S111*Genanskaffelsespriser!$D$5-(2009-S$3)/($C111+S112)*Genanskaffelsespriser!$D$5*S111))","v":0},{"$f":"IF((T111*Genanskaffelsespriser!$D$5-(2009-T$3)/($C111+T112)*Genanskaffelsespriser!$D$5*T111)<0,0,(T111*Genanskaffelsespriser!$D$5-(2009-T$3)/($C111+T112)*Genanskaffelsespriser!$D$5*T111))","v":0},{"$f":"IF((U111*Genanskaffelsespriser!$D$5-(2009-U$3)/($C111+U112)*Genanskaffelsespriser!$D$5*U111)<0,0,(U111*Genanskaffelsespriser!$D$5-(2009-U$3)/($C111+U112)*Genanskaffelsespriser!$D$5*U111))","v":0},{"$f":"IF((V111*Genanskaffelsespriser!$D$5-(2009-V$3)/($C111+V112)*Genanskaffelsespriser!$D$5*V111)<0,0,(V111*Genanskaffelsespriser!$D$5-(2009-V$3)/($C111+V112)*Genanskaffelsespriser!$D$5*V111))","v":0},{"$f":"IF((W111*Genanskaffelsespriser!$D$5-(2009-W$3)/($C111+W112)*Genanskaffelsespriser!$D$5*W111)<0,0,(W111*Genanskaffelsespriser!$D$5-(2009-W$3)/($C111+W112)*Genanskaffelsespriser!$D$5*W111))","v":0},{"$f":"IF((X111*Genanskaffelsespriser!$D$5-(2009-X$3)/($C111+X112)*Genanskaffelsespriser!$D$5*X111)<0,0,(X111*Genanskaffelsespriser!$D$5-(2009-X$3)/($C111+X112)*Genanskaffelsespriser!$D$5*X111))","v":0},{"$f":"IF((Y111*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C111+Y112)*Genanskaffelsespriser!$D$5*Y111)<0,0,(Y111*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C111+Y112)*Genanskaffelsespriser!$D$5*Y111))","v":0},{"$f":"+SUM(AA111:AV111)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA111","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB111","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC111","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD111","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE111","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF111","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG111","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH111","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI111","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ111","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK111","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL111","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM111","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN111","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO111","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP111","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ111","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR111","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS111","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT111","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU111","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV111","v":0},{"$f":"+SUM(AX111:BS111)","v":0},{"$f":"(AA111+AX111)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW111,BT111)","v":0},{"$f":"SUM(D111:Y111)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 55","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D113*Genanskaffelsespriser!$D$5-(2009-D$3)/($C113+D114)*Genanskaffelsespriser!$D$5*D113)<0,0,(D113*Genanskaffelsespriser!$D$5-(2009-D$3)/($C113+D114)*Genanskaffelsespriser!$D$5*D113))","v":0},{"$f":"IF((E113*Genanskaffelsespriser!$D$5-(2009-E$3)/($C113+E114)*Genanskaffelsespriser!$D$5*E113)<0,0,(E113*Genanskaffelsespriser!$D$5-(2009-E$3)/($C113+E114)*Genanskaffelsespriser!$D$5*E113))","v":0},{"$f":"IF((F113*Genanskaffelsespriser!$D$5-(2009-F$3)/($C113+F114)*Genanskaffelsespriser!$D$5*F113)<0,0,(F113*Genanskaffelsespriser!$D$5-(2009-F$3)/($C113+F114)*Genanskaffelsespriser!$D$5*F113))","v":0},{"$f":"IF((G113*Genanskaffelsespriser!$D$5-(2009-G$3)/($C113+G114)*Genanskaffelsespriser!$D$5*G113)<0,0,(G113*Genanskaffelsespriser!$D$5-(2009-G$3)/($C113+G114)*Genanskaffelsespriser!$D$5*G113))","v":0},{"$f":"IF((H113*Genanskaffelsespriser!$D$5-(2009-H$3)/($C113+H114)*Genanskaffelsespriser!$D$5*H113)<0,0,(H113*Genanskaffelsespriser!$D$5-(2009-H$3)/($C113+H114)*Genanskaffelsespriser!$D$5*H113))","v":0},{"$f":"IF((I113*Genanskaffelsespriser!$D$5-(2009-I$3)/($C113+I114)*Genanskaffelsespriser!$D$5*I113)<0,0,(I113*Genanskaffelsespriser!$D$5-(2009-I$3)/($C113+I114)*Genanskaffelsespriser!$D$5*I113))","v":0},{"$f":"IF((J113*Genanskaffelsespriser!$D$5-(2009-J$3)/($C113+J114)*Genanskaffelsespriser!$D$5*J113)<0,0,(J113*Genanskaffelsespriser!$D$5-(2009-J$3)/($C113+J114)*Genanskaffelsespriser!$D$5*J113))","v":0},{"$f":"IF((K113*Genanskaffelsespriser!$D$5-(2009-K$3)/($C113+K114)*Genanskaffelsespriser!$D$5*K113)<0,0,(K113*Genanskaffelsespriser!$D$5-(2009-K$3)/($C113+K114)*Genanskaffelsespriser!$D$5*K113))","v":0},{"$f":"IF((L113*Genanskaffelsespriser!$D$5-(2009-L$3)/($C113+L114)*Genanskaffelsespriser!$D$5*L113)<0,0,(L113*Genanskaffelsespriser!$D$5-(2009-L$3)/($C113+L114)*Genanskaffelsespriser!$D$5*L113))","v":0},{"$f":"IF((M113*Genanskaffelsespriser!$D$5-(2009-M$3)/($C113+M114)*Genanskaffelsespriser!$D$5*M113)<0,0,(M113*Genanskaffelsespriser!$D$5-(2009-M$3)/($C113+M114)*Genanskaffelsespriser!$D$5*M113))","v":0},{"$f":"IF((N113*Genanskaffelsespriser!$D$5-(2009-N$3)/($C113+N114)*Genanskaffelsespriser!$D$5*N113)<0,0,(N113*Genanskaffelsespriser!$D$5-(2009-N$3)/($C113+N114)*Genanskaffelsespriser!$D$5*N113))","v":0},{"$f":"IF((O113*Genanskaffelsespriser!$D$5-(2009-O$3)/($C113+O114)*Genanskaffelsespriser!$D$5*O113)<0,0,(O113*Genanskaffelsespriser!$D$5-(2009-O$3)/($C113+O114)*Genanskaffelsespriser!$D$5*O113))","v":0},{"$f":"IF((P113*Genanskaffelsespriser!$D$5-(2009-P$3)/($C113+P114)*Genanskaffelsespriser!$D$5*P113)<0,0,(P113*Genanskaffelsespriser!$D$5-(2009-P$3)/($C113+P114)*Genanskaffelsespriser!$D$5*P113))","v":0},{"$f":"IF((Q113*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C113+Q114)*Genanskaffelsespriser!$D$5*Q113)<0,0,(Q113*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C113+Q114)*Genanskaffelsespriser!$D$5*Q113))","v":0},{"$f":"IF((R113*Genanskaffelsespriser!$D$5-(2009-R$3)/($C113+R114)*Genanskaffelsespriser!$D$5*R113)<0,0,(R113*Genanskaffelsespriser!$D$5-(2009-R$3)/($C113+R114)*Genanskaffelsespriser!$D$5*R113))","v":0},{"$f":"IF((S113*Genanskaffelsespriser!$D$5-(2009-S$3)/($C113+S114)*Genanskaffelsespriser!$D$5*S113)<0,0,(S113*Genanskaffelsespriser!$D$5-(2009-S$3)/($C113+S114)*Genanskaffelsespriser!$D$5*S113))","v":0},{"$f":"IF((T113*Genanskaffelsespriser!$D$5-(2009-T$3)/($C113+T114)*Genanskaffelsespriser!$D$5*T113)<0,0,(T113*Genanskaffelsespriser!$D$5-(2009-T$3)/($C113+T114)*Genanskaffelsespriser!$D$5*T113))","v":0},{"$f":"IF((U113*Genanskaffelsespriser!$D$5-(2009-U$3)/($C113+U114)*Genanskaffelsespriser!$D$5*U113)<0,0,(U113*Genanskaffelsespriser!$D$5-(2009-U$3)/($C113+U114)*Genanskaffelsespriser!$D$5*U113))","v":0},{"$f":"IF((V113*Genanskaffelsespriser!$D$5-(2009-V$3)/($C113+V114)*Genanskaffelsespriser!$D$5*V113)<0,0,(V113*Genanskaffelsespriser!$D$5-(2009-V$3)/($C113+V114)*Genanskaffelsespriser!$D$5*V113))","v":0},{"$f":"IF((W113*Genanskaffelsespriser!$D$5-(2009-W$3)/($C113+W114)*Genanskaffelsespriser!$D$5*W113)<0,0,(W113*Genanskaffelsespriser!$D$5-(2009-W$3)/($C113+W114)*Genanskaffelsespriser!$D$5*W113))","v":0},{"$f":"IF((X113*Genanskaffelsespriser!$D$5-(2009-X$3)/($C113+X114)*Genanskaffelsespriser!$D$5*X113)<0,0,(X113*Genanskaffelsespriser!$D$5-(2009-X$3)/($C113+X114)*Genanskaffelsespriser!$D$5*X113))","v":0},{"$f":"IF((Y113*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C113+Y114)*Genanskaffelsespriser!$D$5*Y113)<0,0,(Y113*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C113+Y114)*Genanskaffelsespriser!$D$5*Y113))","v":0},{"$f":"+SUM(AA113:AV113)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA113","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB113","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC113","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD113","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE113","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF113","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG113","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH113","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI113","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ113","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK113","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL113","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM113","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN113","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO113","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP113","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ113","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR113","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS113","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT113","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU113","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV113","v":0},{"$f":"+SUM(AX113:BS113)","v":0},{"$f":"(AA113+AX113)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW113,BT113)","v":0},{"$f":"SUM(D113:Y113)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 56","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D115*Genanskaffelsespriser!$D$5-(2009-D$3)/($C115+D116)*Genanskaffelsespriser!$D$5*D115)<0,0,(D115*Genanskaffelsespriser!$D$5-(2009-D$3)/($C115+D116)*Genanskaffelsespriser!$D$5*D115))","v":0},{"$f":"IF((E115*Genanskaffelsespriser!$D$5-(2009-E$3)/($C115+E116)*Genanskaffelsespriser!$D$5*E115)<0,0,(E115*Genanskaffelsespriser!$D$5-(2009-E$3)/($C115+E116)*Genanskaffelsespriser!$D$5*E115))","v":0},{"$f":"IF((F115*Genanskaffelsespriser!$D$5-(2009-F$3)/($C115+F116)*Genanskaffelsespriser!$D$5*F115)<0,0,(F115*Genanskaffelsespriser!$D$5-(2009-F$3)/($C115+F116)*Genanskaffelsespriser!$D$5*F115))","v":0},{"$f":"IF((G115*Genanskaffelsespriser!$D$5-(2009-G$3)/($C115+G116)*Genanskaffelsespriser!$D$5*G115)<0,0,(G115*Genanskaffelsespriser!$D$5-(2009-G$3)/($C115+G116)*Genanskaffelsespriser!$D$5*G115))","v":0},{"$f":"IF((H115*Genanskaffelsespriser!$D$5-(2009-H$3)/($C115+H116)*Genanskaffelsespriser!$D$5*H115)<0,0,(H115*Genanskaffelsespriser!$D$5-(2009-H$3)/($C115+H116)*Genanskaffelsespriser!$D$5*H115))","v":0},{"$f":"IF((I115*Genanskaffelsespriser!$D$5-(2009-I$3)/($C115+I116)*Genanskaffelsespriser!$D$5*I115)<0,0,(I115*Genanskaffelsespriser!$D$5-(2009-I$3)/($C115+I116)*Genanskaffelsespriser!$D$5*I115))","v":0},{"$f":"IF((J115*Genanskaffelsespriser!$D$5-(2009-J$3)/($C115+J116)*Genanskaffelsespriser!$D$5*J115)<0,0,(J115*Genanskaffelsespriser!$D$5-(2009-J$3)/($C115+J116)*Genanskaffelsespriser!$D$5*J115))","v":0},{"$f":"IF((K115*Genanskaffelsespriser!$D$5-(2009-K$3)/($C115+K116)*Genanskaffelsespriser!$D$5*K115)<0,0,(K115*Genanskaffelsespriser!$D$5-(2009-K$3)/($C115+K116)*Genanskaffelsespriser!$D$5*K115))","v":0},{"$f":"IF((L115*Genanskaffelsespriser!$D$5-(2009-L$3)/($C115+L116)*Genanskaffelsespriser!$D$5*L115)<0,0,(L115*Genanskaffelsespriser!$D$5-(2009-L$3)/($C115+L116)*Genanskaffelsespriser!$D$5*L115))","v":0},{"$f":"IF((M115*Genanskaffelsespriser!$D$5-(2009-M$3)/($C115+M116)*Genanskaffelsespriser!$D$5*M115)<0,0,(M115*Genanskaffelsespriser!$D$5-(2009-M$3)/($C115+M116)*Genanskaffelsespriser!$D$5*M115))","v":0},{"$f":"IF((N115*Genanskaffelsespriser!$D$5-(2009-N$3)/($C115+N116)*Genanskaffelsespriser!$D$5*N115)<0,0,(N115*Genanskaffelsespriser!$D$5-(2009-N$3)/($C115+N116)*Genanskaffelsespriser!$D$5*N115))","v":0},{"$f":"IF((O115*Genanskaffelsespriser!$D$5-(2009-O$3)/($C115+O116)*Genanskaffelsespriser!$D$5*O115)<0,0,(O115*Genanskaffelsespriser!$D$5-(2009-O$3)/($C115+O116)*Genanskaffelsespriser!$D$5*O115))","v":0},{"$f":"IF((P115*Genanskaffelsespriser!$D$5-(2009-P$3)/($C115+P116)*Genanskaffelsespriser!$D$5*P115)<0,0,(P115*Genanskaffelsespriser!$D$5-(2009-P$3)/($C115+P116)*Genanskaffelsespriser!$D$5*P115))","v":0},{"$f":"IF((Q115*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C115+Q116)*Genanskaffelsespriser!$D$5*Q115)<0,0,(Q115*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C115+Q116)*Genanskaffelsespriser!$D$5*Q115))","v":0},{"$f":"IF((R115*Genanskaffelsespriser!$D$5-(2009-R$3)/($C115+R116)*Genanskaffelsespriser!$D$5*R115)<0,0,(R115*Genanskaffelsespriser!$D$5-(2009-R$3)/($C115+R116)*Genanskaffelsespriser!$D$5*R115))","v":0},{"$f":"IF((S115*Genanskaffelsespriser!$D$5-(2009-S$3)/($C115+S116)*Genanskaffelsespriser!$D$5*S115)<0,0,(S115*Genanskaffelsespriser!$D$5-(2009-S$3)/($C115+S116)*Genanskaffelsespriser!$D$5*S115))","v":0},{"$f":"IF((T115*Genanskaffelsespriser!$D$5-(2009-T$3)/($C115+T116)*Genanskaffelsespriser!$D$5*T115)<0,0,(T115*Genanskaffelsespriser!$D$5-(2009-T$3)/($C115+T116)*Genanskaffelsespriser!$D$5*T115))","v":0},{"$f":"IF((U115*Genanskaffelsespriser!$D$5-(2009-U$3)/($C115+U116)*Genanskaffelsespriser!$D$5*U115)<0,0,(U115*Genanskaffelsespriser!$D$5-(2009-U$3)/($C115+U116)*Genanskaffelsespriser!$D$5*U115))","v":0},{"$f":"IF((V115*Genanskaffelsespriser!$D$5-(2009-V$3)/($C115+V116)*Genanskaffelsespriser!$D$5*V115)<0,0,(V115*Genanskaffelsespriser!$D$5-(2009-V$3)/($C115+V116)*Genanskaffelsespriser!$D$5*V115))","v":0},{"$f":"IF((W115*Genanskaffelsespriser!$D$5-(2009-W$3)/($C115+W116)*Genanskaffelsespriser!$D$5*W115)<0,0,(W115*Genanskaffelsespriser!$D$5-(2009-W$3)/($C115+W116)*Genanskaffelsespriser!$D$5*W115))","v":0},{"$f":"IF((X115*Genanskaffelsespriser!$D$5-(2009-X$3)/($C115+X116)*Genanskaffelsespriser!$D$5*X115)<0,0,(X115*Genanskaffelsespriser!$D$5-(2009-X$3)/($C115+X116)*Genanskaffelsespriser!$D$5*X115))","v":0},{"$f":"IF((Y115*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C115+Y116)*Genanskaffelsespriser!$D$5*Y115)<0,0,(Y115*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C115+Y116)*Genanskaffelsespriser!$D$5*Y115))","v":0},{"$f":"+SUM(AA115:AV115)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA115","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB115","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC115","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD115","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE115","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF115","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG115","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH115","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI115","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ115","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK115","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL115","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM115","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN115","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO115","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP115","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ115","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR115","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS115","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT115","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU115","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV115","v":0},{"$f":"+SUM(AX115:BS115)","v":0},{"$f":"(AA115+AX115)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW115,BT115)","v":0},{"$f":"SUM(D115:Y115)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 57","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D117*Genanskaffelsespriser!$D$5-(2009-D$3)/($C117+D118)*Genanskaffelsespriser!$D$5*D117)<0,0,(D117*Genanskaffelsespriser!$D$5-(2009-D$3)/($C117+D118)*Genanskaffelsespriser!$D$5*D117))","v":0},{"$f":"IF((E117*Genanskaffelsespriser!$D$5-(2009-E$3)/($C117+E118)*Genanskaffelsespriser!$D$5*E117)<0,0,(E117*Genanskaffelsespriser!$D$5-(2009-E$3)/($C117+E118)*Genanskaffelsespriser!$D$5*E117))","v":0},{"$f":"IF((F117*Genanskaffelsespriser!$D$5-(2009-F$3)/($C117+F118)*Genanskaffelsespriser!$D$5*F117)<0,0,(F117*Genanskaffelsespriser!$D$5-(2009-F$3)/($C117+F118)*Genanskaffelsespriser!$D$5*F117))","v":0},{"$f":"IF((G117*Genanskaffelsespriser!$D$5-(2009-G$3)/($C117+G118)*Genanskaffelsespriser!$D$5*G117)<0,0,(G117*Genanskaffelsespriser!$D$5-(2009-G$3)/($C117+G118)*Genanskaffelsespriser!$D$5*G117))","v":0},{"$f":"IF((H117*Genanskaffelsespriser!$D$5-(2009-H$3)/($C117+H118)*Genanskaffelsespriser!$D$5*H117)<0,0,(H117*Genanskaffelsespriser!$D$5-(2009-H$3)/($C117+H118)*Genanskaffelsespriser!$D$5*H117))","v":0},{"$f":"IF((I117*Genanskaffelsespriser!$D$5-(2009-I$3)/($C117+I118)*Genanskaffelsespriser!$D$5*I117)<0,0,(I117*Genanskaffelsespriser!$D$5-(2009-I$3)/($C117+I118)*Genanskaffelsespriser!$D$5*I117))","v":0},{"$f":"IF((J117*Genanskaffelsespriser!$D$5-(2009-J$3)/($C117+J118)*Genanskaffelsespriser!$D$5*J117)<0,0,(J117*Genanskaffelsespriser!$D$5-(2009-J$3)/($C117+J118)*Genanskaffelsespriser!$D$5*J117))","v":0},{"$f":"IF((K117*Genanskaffelsespriser!$D$5-(2009-K$3)/($C117+K118)*Genanskaffelsespriser!$D$5*K117)<0,0,(K117*Genanskaffelsespriser!$D$5-(2009-K$3)/($C117+K118)*Genanskaffelsespriser!$D$5*K117))","v":0},{"$f":"IF((L117*Genanskaffelsespriser!$D$5-(2009-L$3)/($C117+L118)*Genanskaffelsespriser!$D$5*L117)<0,0,(L117*Genanskaffelsespriser!$D$5-(2009-L$3)/($C117+L118)*Genanskaffelsespriser!$D$5*L117))","v":0},{"$f":"IF((M117*Genanskaffelsespriser!$D$5-(2009-M$3)/($C117+M118)*Genanskaffelsespriser!$D$5*M117)<0,0,(M117*Genanskaffelsespriser!$D$5-(2009-M$3)/($C117+M118)*Genanskaffelsespriser!$D$5*M117))","v":0},{"$f":"IF((N117*Genanskaffelsespriser!$D$5-(2009-N$3)/($C117+N118)*Genanskaffelsespriser!$D$5*N117)<0,0,(N117*Genanskaffelsespriser!$D$5-(2009-N$3)/($C117+N118)*Genanskaffelsespriser!$D$5*N117))","v":0},{"$f":"IF((O117*Genanskaffelsespriser!$D$5-(2009-O$3)/($C117+O118)*Genanskaffelsespriser!$D$5*O117)<0,0,(O117*Genanskaffelsespriser!$D$5-(2009-O$3)/($C117+O118)*Genanskaffelsespriser!$D$5*O117))","v":0},{"$f":"IF((P117*Genanskaffelsespriser!$D$5-(2009-P$3)/($C117+P118)*Genanskaffelsespriser!$D$5*P117)<0,0,(P117*Genanskaffelsespriser!$D$5-(2009-P$3)/($C117+P118)*Genanskaffelsespriser!$D$5*P117))","v":0},{"$f":"IF((Q117*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C117+Q118)*Genanskaffelsespriser!$D$5*Q117)<0,0,(Q117*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C117+Q118)*Genanskaffelsespriser!$D$5*Q117))","v":0},{"$f":"IF((R117*Genanskaffelsespriser!$D$5-(2009-R$3)/($C117+R118)*Genanskaffelsespriser!$D$5*R117)<0,0,(R117*Genanskaffelsespriser!$D$5-(2009-R$3)/($C117+R118)*Genanskaffelsespriser!$D$5*R117))","v":0},{"$f":"IF((S117*Genanskaffelsespriser!$D$5-(2009-S$3)/($C117+S118)*Genanskaffelsespriser!$D$5*S117)<0,0,(S117*Genanskaffelsespriser!$D$5-(2009-S$3)/($C117+S118)*Genanskaffelsespriser!$D$5*S117))","v":0},{"$f":"IF((T117*Genanskaffelsespriser!$D$5-(2009-T$3)/($C117+T118)*Genanskaffelsespriser!$D$5*T117)<0,0,(T117*Genanskaffelsespriser!$D$5-(2009-T$3)/($C117+T118)*Genanskaffelsespriser!$D$5*T117))","v":0},{"$f":"IF((U117*Genanskaffelsespriser!$D$5-(2009-U$3)/($C117+U118)*Genanskaffelsespriser!$D$5*U117)<0,0,(U117*Genanskaffelsespriser!$D$5-(2009-U$3)/($C117+U118)*Genanskaffelsespriser!$D$5*U117))","v":0},{"$f":"IF((V117*Genanskaffelsespriser!$D$5-(2009-V$3)/($C117+V118)*Genanskaffelsespriser!$D$5*V117)<0,0,(V117*Genanskaffelsespriser!$D$5-(2009-V$3)/($C117+V118)*Genanskaffelsespriser!$D$5*V117))","v":0},{"$f":"IF((W117*Genanskaffelsespriser!$D$5-(2009-W$3)/($C117+W118)*Genanskaffelsespriser!$D$5*W117)<0,0,(W117*Genanskaffelsespriser!$D$5-(2009-W$3)/($C117+W118)*Genanskaffelsespriser!$D$5*W117))","v":0},{"$f":"IF((X117*Genanskaffelsespriser!$D$5-(2009-X$3)/($C117+X118)*Genanskaffelsespriser!$D$5*X117)<0,0,(X117*Genanskaffelsespriser!$D$5-(2009-X$3)/($C117+X118)*Genanskaffelsespriser!$D$5*X117))","v":0},{"$f":"IF((Y117*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C117+Y118)*Genanskaffelsespriser!$D$5*Y117)<0,0,(Y117*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C117+Y118)*Genanskaffelsespriser!$D$5*Y117))","v":0},{"$f":"+SUM(AA117:AV117)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA117","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB117","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC117","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD117","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE117","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF117","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG117","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH117","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI117","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ117","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK117","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL117","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM117","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN117","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO117","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP117","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ117","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR117","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS117","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT117","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU117","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV117","v":0},{"$f":"+SUM(AX117:BS117)","v":0},{"$f":"(AA117+AX117)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW117,BT117)","v":0},{"$f":"SUM(D117:Y117)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 58","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D119*Genanskaffelsespriser!$D$5-(2009-D$3)/($C119+D120)*Genanskaffelsespriser!$D$5*D119)<0,0,(D119*Genanskaffelsespriser!$D$5-(2009-D$3)/($C119+D120)*Genanskaffelsespriser!$D$5*D119))","v":0},{"$f":"IF((E119*Genanskaffelsespriser!$D$5-(2009-E$3)/($C119+E120)*Genanskaffelsespriser!$D$5*E119)<0,0,(E119*Genanskaffelsespriser!$D$5-(2009-E$3)/($C119+E120)*Genanskaffelsespriser!$D$5*E119))","v":0},{"$f":"IF((F119*Genanskaffelsespriser!$D$5-(2009-F$3)/($C119+F120)*Genanskaffelsespriser!$D$5*F119)<0,0,(F119*Genanskaffelsespriser!$D$5-(2009-F$3)/($C119+F120)*Genanskaffelsespriser!$D$5*F119))","v":0},{"$f":"IF((G119*Genanskaffelsespriser!$D$5-(2009-G$3)/($C119+G120)*Genanskaffelsespriser!$D$5*G119)<0,0,(G119*Genanskaffelsespriser!$D$5-(2009-G$3)/($C119+G120)*Genanskaffelsespriser!$D$5*G119))","v":0},{"$f":"IF((H119*Genanskaffelsespriser!$D$5-(2009-H$3)/($C119+H120)*Genanskaffelsespriser!$D$5*H119)<0,0,(H119*Genanskaffelsespriser!$D$5-(2009-H$3)/($C119+H120)*Genanskaffelsespriser!$D$5*H119))","v":0},{"$f":"IF((I119*Genanskaffelsespriser!$D$5-(2009-I$3)/($C119+I120)*Genanskaffelsespriser!$D$5*I119)<0,0,(I119*Genanskaffelsespriser!$D$5-(2009-I$3)/($C119+I120)*Genanskaffelsespriser!$D$5*I119))","v":0},{"$f":"IF((J119*Genanskaffelsespriser!$D$5-(2009-J$3)/($C119+J120)*Genanskaffelsespriser!$D$5*J119)<0,0,(J119*Genanskaffelsespriser!$D$5-(2009-J$3)/($C119+J120)*Genanskaffelsespriser!$D$5*J119))","v":0},{"$f":"IF((K119*Genanskaffelsespriser!$D$5-(2009-K$3)/($C119+K120)*Genanskaffelsespriser!$D$5*K119)<0,0,(K119*Genanskaffelsespriser!$D$5-(2009-K$3)/($C119+K120)*Genanskaffelsespriser!$D$5*K119))","v":0},{"$f":"IF((L119*Genanskaffelsespriser!$D$5-(2009-L$3)/($C119+L120)*Genanskaffelsespriser!$D$5*L119)<0,0,(L119*Genanskaffelsespriser!$D$5-(2009-L$3)/($C119+L120)*Genanskaffelsespriser!$D$5*L119))","v":0},{"$f":"IF((M119*Genanskaffelsespriser!$D$5-(2009-M$3)/($C119+M120)*Genanskaffelsespriser!$D$5*M119)<0,0,(M119*Genanskaffelsespriser!$D$5-(2009-M$3)/($C119+M120)*Genanskaffelsespriser!$D$5*M119))","v":0},{"$f":"IF((N119*Genanskaffelsespriser!$D$5-(2009-N$3)/($C119+N120)*Genanskaffelsespriser!$D$5*N119)<0,0,(N119*Genanskaffelsespriser!$D$5-(2009-N$3)/($C119+N120)*Genanskaffelsespriser!$D$5*N119))","v":0},{"$f":"IF((O119*Genanskaffelsespriser!$D$5-(2009-O$3)/($C119+O120)*Genanskaffelsespriser!$D$5*O119)<0,0,(O119*Genanskaffelsespriser!$D$5-(2009-O$3)/($C119+O120)*Genanskaffelsespriser!$D$5*O119))","v":0},{"$f":"IF((P119*Genanskaffelsespriser!$D$5-(2009-P$3)/($C119+P120)*Genanskaffelsespriser!$D$5*P119)<0,0,(P119*Genanskaffelsespriser!$D$5-(2009-P$3)/($C119+P120)*Genanskaffelsespriser!$D$5*P119))","v":0},{"$f":"IF((Q119*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C119+Q120)*Genanskaffelsespriser!$D$5*Q119)<0,0,(Q119*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C119+Q120)*Genanskaffelsespriser!$D$5*Q119))","v":0},{"$f":"IF((R119*Genanskaffelsespriser!$D$5-(2009-R$3)/($C119+R120)*Genanskaffelsespriser!$D$5*R119)<0,0,(R119*Genanskaffelsespriser!$D$5-(2009-R$3)/($C119+R120)*Genanskaffelsespriser!$D$5*R119))","v":0},{"$f":"IF((S119*Genanskaffelsespriser!$D$5-(2009-S$3)/($C119+S120)*Genanskaffelsespriser!$D$5*S119)<0,0,(S119*Genanskaffelsespriser!$D$5-(2009-S$3)/($C119+S120)*Genanskaffelsespriser!$D$5*S119))","v":0},{"$f":"IF((T119*Genanskaffelsespriser!$D$5-(2009-T$3)/($C119+T120)*Genanskaffelsespriser!$D$5*T119)<0,0,(T119*Genanskaffelsespriser!$D$5-(2009-T$3)/($C119+T120)*Genanskaffelsespriser!$D$5*T119))","v":0},{"$f":"IF((U119*Genanskaffelsespriser!$D$5-(2009-U$3)/($C119+U120)*Genanskaffelsespriser!$D$5*U119)<0,0,(U119*Genanskaffelsespriser!$D$5-(2009-U$3)/($C119+U120)*Genanskaffelsespriser!$D$5*U119))","v":0},{"$f":"IF((V119*Genanskaffelsespriser!$D$5-(2009-V$3)/($C119+V120)*Genanskaffelsespriser!$D$5*V119)<0,0,(V119*Genanskaffelsespriser!$D$5-(2009-V$3)/($C119+V120)*Genanskaffelsespriser!$D$5*V119))","v":0},{"$f":"IF((W119*Genanskaffelsespriser!$D$5-(2009-W$3)/($C119+W120)*Genanskaffelsespriser!$D$5*W119)<0,0,(W119*Genanskaffelsespriser!$D$5-(2009-W$3)/($C119+W120)*Genanskaffelsespriser!$D$5*W119))","v":0},{"$f":"IF((X119*Genanskaffelsespriser!$D$5-(2009-X$3)/($C119+X120)*Genanskaffelsespriser!$D$5*X119)<0,0,(X119*Genanskaffelsespriser!$D$5-(2009-X$3)/($C119+X120)*Genanskaffelsespriser!$D$5*X119))","v":0},{"$f":"IF((Y119*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C119+Y120)*Genanskaffelsespriser!$D$5*Y119)<0,0,(Y119*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C119+Y120)*Genanskaffelsespriser!$D$5*Y119))","v":0},{"$f":"+SUM(AA119:AV119)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA119","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB119","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC119","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD119","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE119","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF119","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG119","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH119","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI119","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ119","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK119","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL119","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM119","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN119","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO119","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP119","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ119","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR119","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS119","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT119","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU119","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV119","v":0},{"$f":"+SUM(AX119:BS119)","v":0},{"$f":"(AA119+AX119)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW119,BT119)","v":0},{"$f":"SUM(D119:Y119)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 59","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D121*Genanskaffelsespriser!$D$5-(2009-D$3)/($C121+D122)*Genanskaffelsespriser!$D$5*D121)<0,0,(D121*Genanskaffelsespriser!$D$5-(2009-D$3)/($C121+D122)*Genanskaffelsespriser!$D$5*D121))","v":0},{"$f":"IF((E121*Genanskaffelsespriser!$D$5-(2009-E$3)/($C121+E122)*Genanskaffelsespriser!$D$5*E121)<0,0,(E121*Genanskaffelsespriser!$D$5-(2009-E$3)/($C121+E122)*Genanskaffelsespriser!$D$5*E121))","v":0},{"$f":"IF((F121*Genanskaffelsespriser!$D$5-(2009-F$3)/($C121+F122)*Genanskaffelsespriser!$D$5*F121)<0,0,(F121*Genanskaffelsespriser!$D$5-(2009-F$3)/($C121+F122)*Genanskaffelsespriser!$D$5*F121))","v":0},{"$f":"IF((G121*Genanskaffelsespriser!$D$5-(2009-G$3)/($C121+G122)*Genanskaffelsespriser!$D$5*G121)<0,0,(G121*Genanskaffelsespriser!$D$5-(2009-G$3)/($C121+G122)*Genanskaffelsespriser!$D$5*G121))","v":0},{"$f":"IF((H121*Genanskaffelsespriser!$D$5-(2009-H$3)/($C121+H122)*Genanskaffelsespriser!$D$5*H121)<0,0,(H121*Genanskaffelsespriser!$D$5-(2009-H$3)/($C121+H122)*Genanskaffelsespriser!$D$5*H121))","v":0},{"$f":"IF((I121*Genanskaffelsespriser!$D$5-(2009-I$3)/($C121+I122)*Genanskaffelsespriser!$D$5*I121)<0,0,(I121*Genanskaffelsespriser!$D$5-(2009-I$3)/($C121+I122)*Genanskaffelsespriser!$D$5*I121))","v":0},{"$f":"IF((J121*Genanskaffelsespriser!$D$5-(2009-J$3)/($C121+J122)*Genanskaffelsespriser!$D$5*J121)<0,0,(J121*Genanskaffelsespriser!$D$5-(2009-J$3)/($C121+J122)*Genanskaffelsespriser!$D$5*J121))","v":0},{"$f":"IF((K121*Genanskaffelsespriser!$D$5-(2009-K$3)/($C121+K122)*Genanskaffelsespriser!$D$5*K121)<0,0,(K121*Genanskaffelsespriser!$D$5-(2009-K$3)/($C121+K122)*Genanskaffelsespriser!$D$5*K121))","v":0},{"$f":"IF((L121*Genanskaffelsespriser!$D$5-(2009-L$3)/($C121+L122)*Genanskaffelsespriser!$D$5*L121)<0,0,(L121*Genanskaffelsespriser!$D$5-(2009-L$3)/($C121+L122)*Genanskaffelsespriser!$D$5*L121))","v":0},{"$f":"IF((M121*Genanskaffelsespriser!$D$5-(2009-M$3)/($C121+M122)*Genanskaffelsespriser!$D$5*M121)<0,0,(M121*Genanskaffelsespriser!$D$5-(2009-M$3)/($C121+M122)*Genanskaffelsespriser!$D$5*M121))","v":0},{"$f":"IF((N121*Genanskaffelsespriser!$D$5-(2009-N$3)/($C121+N122)*Genanskaffelsespriser!$D$5*N121)<0,0,(N121*Genanskaffelsespriser!$D$5-(2009-N$3)/($C121+N122)*Genanskaffelsespriser!$D$5*N121))","v":0},{"$f":"IF((O121*Genanskaffelsespriser!$D$5-(2009-O$3)/($C121+O122)*Genanskaffelsespriser!$D$5*O121)<0,0,(O121*Genanskaffelsespriser!$D$5-(2009-O$3)/($C121+O122)*Genanskaffelsespriser!$D$5*O121))","v":0},{"$f":"IF((P121*Genanskaffelsespriser!$D$5-(2009-P$3)/($C121+P122)*Genanskaffelsespriser!$D$5*P121)<0,0,(P121*Genanskaffelsespriser!$D$5-(2009-P$3)/($C121+P122)*Genanskaffelsespriser!$D$5*P121))","v":0},{"$f":"IF((Q121*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C121+Q122)*Genanskaffelsespriser!$D$5*Q121)<0,0,(Q121*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C121+Q122)*Genanskaffelsespriser!$D$5*Q121))","v":0},{"$f":"IF((R121*Genanskaffelsespriser!$D$5-(2009-R$3)/($C121+R122)*Genanskaffelsespriser!$D$5*R121)<0,0,(R121*Genanskaffelsespriser!$D$5-(2009-R$3)/($C121+R122)*Genanskaffelsespriser!$D$5*R121))","v":0},{"$f":"IF((S121*Genanskaffelsespriser!$D$5-(2009-S$3)/($C121+S122)*Genanskaffelsespriser!$D$5*S121)<0,0,(S121*Genanskaffelsespriser!$D$5-(2009-S$3)/($C121+S122)*Genanskaffelsespriser!$D$5*S121))","v":0},{"$f":"IF((T121*Genanskaffelsespriser!$D$5-(2009-T$3)/($C121+T122)*Genanskaffelsespriser!$D$5*T121)<0,0,(T121*Genanskaffelsespriser!$D$5-(2009-T$3)/($C121+T122)*Genanskaffelsespriser!$D$5*T121))","v":0},{"$f":"IF((U121*Genanskaffelsespriser!$D$5-(2009-U$3)/($C121+U122)*Genanskaffelsespriser!$D$5*U121)<0,0,(U121*Genanskaffelsespriser!$D$5-(2009-U$3)/($C121+U122)*Genanskaffelsespriser!$D$5*U121))","v":0},{"$f":"IF((V121*Genanskaffelsespriser!$D$5-(2009-V$3)/($C121+V122)*Genanskaffelsespriser!$D$5*V121)<0,0,(V121*Genanskaffelsespriser!$D$5-(2009-V$3)/($C121+V122)*Genanskaffelsespriser!$D$5*V121))","v":0},{"$f":"IF((W121*Genanskaffelsespriser!$D$5-(2009-W$3)/($C121+W122)*Genanskaffelsespriser!$D$5*W121)<0,0,(W121*Genanskaffelsespriser!$D$5-(2009-W$3)/($C121+W122)*Genanskaffelsespriser!$D$5*W121))","v":0},{"$f":"IF((X121*Genanskaffelsespriser!$D$5-(2009-X$3)/($C121+X122)*Genanskaffelsespriser!$D$5*X121)<0,0,(X121*Genanskaffelsespriser!$D$5-(2009-X$3)/($C121+X122)*Genanskaffelsespriser!$D$5*X121))","v":0},{"$f":"IF((Y121*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C121+Y122)*Genanskaffelsespriser!$D$5*Y121)<0,0,(Y121*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C121+Y122)*Genanskaffelsespriser!$D$5*Y121))","v":0},{"$f":"+SUM(AA121:AV121)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA121","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB121","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC121","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD121","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE121","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF121","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG121","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH121","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI121","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ121","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK121","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL121","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM121","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN121","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO121","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP121","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ121","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR121","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS121","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT121","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU121","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV121","v":0},{"$f":"+SUM(AX121:BS121)","v":0},{"$f":"(AA121+AX121)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW121,BT121)","v":0},{"$f":"SUM(D121:Y121)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 60","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D123*Genanskaffelsespriser!$D$5-(2009-D$3)/($C123+D124)*Genanskaffelsespriser!$D$5*D123)<0,0,(D123*Genanskaffelsespriser!$D$5-(2009-D$3)/($C123+D124)*Genanskaffelsespriser!$D$5*D123))","v":0},{"$f":"IF((E123*Genanskaffelsespriser!$D$5-(2009-E$3)/($C123+E124)*Genanskaffelsespriser!$D$5*E123)<0,0,(E123*Genanskaffelsespriser!$D$5-(2009-E$3)/($C123+E124)*Genanskaffelsespriser!$D$5*E123))","v":0},{"$f":"IF((F123*Genanskaffelsespriser!$D$5-(2009-F$3)/($C123+F124)*Genanskaffelsespriser!$D$5*F123)<0,0,(F123*Genanskaffelsespriser!$D$5-(2009-F$3)/($C123+F124)*Genanskaffelsespriser!$D$5*F123))","v":0},{"$f":"IF((G123*Genanskaffelsespriser!$D$5-(2009-G$3)/($C123+G124)*Genanskaffelsespriser!$D$5*G123)<0,0,(G123*Genanskaffelsespriser!$D$5-(2009-G$3)/($C123+G124)*Genanskaffelsespriser!$D$5*G123))","v":0},{"$f":"IF((H123*Genanskaffelsespriser!$D$5-(2009-H$3)/($C123+H124)*Genanskaffelsespriser!$D$5*H123)<0,0,(H123*Genanskaffelsespriser!$D$5-(2009-H$3)/($C123+H124)*Genanskaffelsespriser!$D$5*H123))","v":0},{"$f":"IF((I123*Genanskaffelsespriser!$D$5-(2009-I$3)/($C123+I124)*Genanskaffelsespriser!$D$5*I123)<0,0,(I123*Genanskaffelsespriser!$D$5-(2009-I$3)/($C123+I124)*Genanskaffelsespriser!$D$5*I123))","v":0},{"$f":"IF((J123*Genanskaffelsespriser!$D$5-(2009-J$3)/($C123+J124)*Genanskaffelsespriser!$D$5*J123)<0,0,(J123*Genanskaffelsespriser!$D$5-(2009-J$3)/($C123+J124)*Genanskaffelsespriser!$D$5*J123))","v":0},{"$f":"IF((K123*Genanskaffelsespriser!$D$5-(2009-K$3)/($C123+K124)*Genanskaffelsespriser!$D$5*K123)<0,0,(K123*Genanskaffelsespriser!$D$5-(2009-K$3)/($C123+K124)*Genanskaffelsespriser!$D$5*K123))","v":0},{"$f":"IF((L123*Genanskaffelsespriser!$D$5-(2009-L$3)/($C123+L124)*Genanskaffelsespriser!$D$5*L123)<0,0,(L123*Genanskaffelsespriser!$D$5-(2009-L$3)/($C123+L124)*Genanskaffelsespriser!$D$5*L123))","v":0},{"$f":"IF((M123*Genanskaffelsespriser!$D$5-(2009-M$3)/($C123+M124)*Genanskaffelsespriser!$D$5*M123)<0,0,(M123*Genanskaffelsespriser!$D$5-(2009-M$3)/($C123+M124)*Genanskaffelsespriser!$D$5*M123))","v":0},{"$f":"IF((N123*Genanskaffelsespriser!$D$5-(2009-N$3)/($C123+N124)*Genanskaffelsespriser!$D$5*N123)<0,0,(N123*Genanskaffelsespriser!$D$5-(2009-N$3)/($C123+N124)*Genanskaffelsespriser!$D$5*N123))","v":0},{"$f":"IF((O123*Genanskaffelsespriser!$D$5-(2009-O$3)/($C123+O124)*Genanskaffelsespriser!$D$5*O123)<0,0,(O123*Genanskaffelsespriser!$D$5-(2009-O$3)/($C123+O124)*Genanskaffelsespriser!$D$5*O123))","v":0},{"$f":"IF((P123*Genanskaffelsespriser!$D$5-(2009-P$3)/($C123+P124)*Genanskaffelsespriser!$D$5*P123)<0,0,(P123*Genanskaffelsespriser!$D$5-(2009-P$3)/($C123+P124)*Genanskaffelsespriser!$D$5*P123))","v":0},{"$f":"IF((Q123*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C123+Q124)*Genanskaffelsespriser!$D$5*Q123)<0,0,(Q123*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C123+Q124)*Genanskaffelsespriser!$D$5*Q123))","v":0},{"$f":"IF((R123*Genanskaffelsespriser!$D$5-(2009-R$3)/($C123+R124)*Genanskaffelsespriser!$D$5*R123)<0,0,(R123*Genanskaffelsespriser!$D$5-(2009-R$3)/($C123+R124)*Genanskaffelsespriser!$D$5*R123))","v":0},{"$f":"IF((S123*Genanskaffelsespriser!$D$5-(2009-S$3)/($C123+S124)*Genanskaffelsespriser!$D$5*S123)<0,0,(S123*Genanskaffelsespriser!$D$5-(2009-S$3)/($C123+S124)*Genanskaffelsespriser!$D$5*S123))","v":0},{"$f":"IF((T123*Genanskaffelsespriser!$D$5-(2009-T$3)/($C123+T124)*Genanskaffelsespriser!$D$5*T123)<0,0,(T123*Genanskaffelsespriser!$D$5-(2009-T$3)/($C123+T124)*Genanskaffelsespriser!$D$5*T123))","v":0},{"$f":"IF((U123*Genanskaffelsespriser!$D$5-(2009-U$3)/($C123+U124)*Genanskaffelsespriser!$D$5*U123)<0,0,(U123*Genanskaffelsespriser!$D$5-(2009-U$3)/($C123+U124)*Genanskaffelsespriser!$D$5*U123))","v":0},{"$f":"IF((V123*Genanskaffelsespriser!$D$5-(2009-V$3)/($C123+V124)*Genanskaffelsespriser!$D$5*V123)<0,0,(V123*Genanskaffelsespriser!$D$5-(2009-V$3)/($C123+V124)*Genanskaffelsespriser!$D$5*V123))","v":0},{"$f":"IF((W123*Genanskaffelsespriser!$D$5-(2009-W$3)/($C123+W124)*Genanskaffelsespriser!$D$5*W123)<0,0,(W123*Genanskaffelsespriser!$D$5-(2009-W$3)/($C123+W124)*Genanskaffelsespriser!$D$5*W123))","v":0},{"$f":"IF((X123*Genanskaffelsespriser!$D$5-(2009-X$3)/($C123+X124)*Genanskaffelsespriser!$D$5*X123)<0,0,(X123*Genanskaffelsespriser!$D$5-(2009-X$3)/($C123+X124)*Genanskaffelsespriser!$D$5*X123))","v":0},{"$f":"IF((Y123*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C123+Y124)*Genanskaffelsespriser!$D$5*Y123)<0,0,(Y123*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C123+Y124)*Genanskaffelsespriser!$D$5*Y123))","v":0},{"$f":"+SUM(AA123:AV123)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA123","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB123","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC123","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD123","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE123","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF123","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG123","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH123","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI123","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ123","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK123","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL123","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM123","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN123","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO123","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP123","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ123","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR123","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS123","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT123","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU123","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV123","v":0},{"$f":"+SUM(AX123:BS123)","v":0},{"$f":"(AA123+AX123)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW123,BT123)","v":0},{"$f":"SUM(D123:Y123)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 61","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D125*Genanskaffelsespriser!$D$5-(2009-D$3)/($C125+D126)*Genanskaffelsespriser!$D$5*D125)<0,0,(D125*Genanskaffelsespriser!$D$5-(2009-D$3)/($C125+D126)*Genanskaffelsespriser!$D$5*D125))","v":0},{"$f":"IF((E125*Genanskaffelsespriser!$D$5-(2009-E$3)/($C125+E126)*Genanskaffelsespriser!$D$5*E125)<0,0,(E125*Genanskaffelsespriser!$D$5-(2009-E$3)/($C125+E126)*Genanskaffelsespriser!$D$5*E125))","v":0},{"$f":"IF((F125*Genanskaffelsespriser!$D$5-(2009-F$3)/($C125+F126)*Genanskaffelsespriser!$D$5*F125)<0,0,(F125*Genanskaffelsespriser!$D$5-(2009-F$3)/($C125+F126)*Genanskaffelsespriser!$D$5*F125))","v":0},{"$f":"IF((G125*Genanskaffelsespriser!$D$5-(2009-G$3)/($C125+G126)*Genanskaffelsespriser!$D$5*G125)<0,0,(G125*Genanskaffelsespriser!$D$5-(2009-G$3)/($C125+G126)*Genanskaffelsespriser!$D$5*G125))","v":0},{"$f":"IF((H125*Genanskaffelsespriser!$D$5-(2009-H$3)/($C125+H126)*Genanskaffelsespriser!$D$5*H125)<0,0,(H125*Genanskaffelsespriser!$D$5-(2009-H$3)/($C125+H126)*Genanskaffelsespriser!$D$5*H125))","v":0},{"$f":"IF((I125*Genanskaffelsespriser!$D$5-(2009-I$3)/($C125+I126)*Genanskaffelsespriser!$D$5*I125)<0,0,(I125*Genanskaffelsespriser!$D$5-(2009-I$3)/($C125+I126)*Genanskaffelsespriser!$D$5*I125))","v":0},{"$f":"IF((J125*Genanskaffelsespriser!$D$5-(2009-J$3)/($C125+J126)*Genanskaffelsespriser!$D$5*J125)<0,0,(J125*Genanskaffelsespriser!$D$5-(2009-J$3)/($C125+J126)*Genanskaffelsespriser!$D$5*J125))","v":0},{"$f":"IF((K125*Genanskaffelsespriser!$D$5-(2009-K$3)/($C125+K126)*Genanskaffelsespriser!$D$5*K125)<0,0,(K125*Genanskaffelsespriser!$D$5-(2009-K$3)/($C125+K126)*Genanskaffelsespriser!$D$5*K125))","v":0},{"$f":"IF((L125*Genanskaffelsespriser!$D$5-(2009-L$3)/($C125+L126)*Genanskaffelsespriser!$D$5*L125)<0,0,(L125*Genanskaffelsespriser!$D$5-(2009-L$3)/($C125+L126)*Genanskaffelsespriser!$D$5*L125))","v":0},{"$f":"IF((M125*Genanskaffelsespriser!$D$5-(2009-M$3)/($C125+M126)*Genanskaffelsespriser!$D$5*M125)<0,0,(M125*Genanskaffelsespriser!$D$5-(2009-M$3)/($C125+M126)*Genanskaffelsespriser!$D$5*M125))","v":0},{"$f":"IF((N125*Genanskaffelsespriser!$D$5-(2009-N$3)/($C125+N126)*Genanskaffelsespriser!$D$5*N125)<0,0,(N125*Genanskaffelsespriser!$D$5-(2009-N$3)/($C125+N126)*Genanskaffelsespriser!$D$5*N125))","v":0},{"$f":"IF((O125*Genanskaffelsespriser!$D$5-(2009-O$3)/($C125+O126)*Genanskaffelsespriser!$D$5*O125)<0,0,(O125*Genanskaffelsespriser!$D$5-(2009-O$3)/($C125+O126)*Genanskaffelsespriser!$D$5*O125))","v":0},{"$f":"IF((P125*Genanskaffelsespriser!$D$5-(2009-P$3)/($C125+P126)*Genanskaffelsespriser!$D$5*P125)<0,0,(P125*Genanskaffelsespriser!$D$5-(2009-P$3)/($C125+P126)*Genanskaffelsespriser!$D$5*P125))","v":0},{"$f":"IF((Q125*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C125+Q126)*Genanskaffelsespriser!$D$5*Q125)<0,0,(Q125*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C125+Q126)*Genanskaffelsespriser!$D$5*Q125))","v":0},{"$f":"IF((R125*Genanskaffelsespriser!$D$5-(2009-R$3)/($C125+R126)*Genanskaffelsespriser!$D$5*R125)<0,0,(R125*Genanskaffelsespriser!$D$5-(2009-R$3)/($C125+R126)*Genanskaffelsespriser!$D$5*R125))","v":0},{"$f":"IF((S125*Genanskaffelsespriser!$D$5-(2009-S$3)/($C125+S126)*Genanskaffelsespriser!$D$5*S125)<0,0,(S125*Genanskaffelsespriser!$D$5-(2009-S$3)/($C125+S126)*Genanskaffelsespriser!$D$5*S125))","v":0},{"$f":"IF((T125*Genanskaffelsespriser!$D$5-(2009-T$3)/($C125+T126)*Genanskaffelsespriser!$D$5*T125)<0,0,(T125*Genanskaffelsespriser!$D$5-(2009-T$3)/($C125+T126)*Genanskaffelsespriser!$D$5*T125))","v":0},{"$f":"IF((U125*Genanskaffelsespriser!$D$5-(2009-U$3)/($C125+U126)*Genanskaffelsespriser!$D$5*U125)<0,0,(U125*Genanskaffelsespriser!$D$5-(2009-U$3)/($C125+U126)*Genanskaffelsespriser!$D$5*U125))","v":0},{"$f":"IF((V125*Genanskaffelsespriser!$D$5-(2009-V$3)/($C125+V126)*Genanskaffelsespriser!$D$5*V125)<0,0,(V125*Genanskaffelsespriser!$D$5-(2009-V$3)/($C125+V126)*Genanskaffelsespriser!$D$5*V125))","v":0},{"$f":"IF((W125*Genanskaffelsespriser!$D$5-(2009-W$3)/($C125+W126)*Genanskaffelsespriser!$D$5*W125)<0,0,(W125*Genanskaffelsespriser!$D$5-(2009-W$3)/($C125+W126)*Genanskaffelsespriser!$D$5*W125))","v":0},{"$f":"IF((X125*Genanskaffelsespriser!$D$5-(2009-X$3)/($C125+X126)*Genanskaffelsespriser!$D$5*X125)<0,0,(X125*Genanskaffelsespriser!$D$5-(2009-X$3)/($C125+X126)*Genanskaffelsespriser!$D$5*X125))","v":0},{"$f":"IF((Y125*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C125+Y126)*Genanskaffelsespriser!$D$5*Y125)<0,0,(Y125*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C125+Y126)*Genanskaffelsespriser!$D$5*Y125))","v":0},{"$f":"+SUM(AA125:AV125)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA125","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB125","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC125","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD125","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE125","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF125","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG125","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH125","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI125","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ125","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK125","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL125","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM125","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN125","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO125","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP125","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ125","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR125","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS125","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT125","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU125","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV125","v":0},{"$f":"+SUM(AX125:BS125)","v":0},{"$f":"(AA125+AX125)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW125,BT125)","v":0},{"$f":"SUM(D125:Y125)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 62","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D127*Genanskaffelsespriser!$D$5-(2009-D$3)/($C127+D128)*Genanskaffelsespriser!$D$5*D127)<0,0,(D127*Genanskaffelsespriser!$D$5-(2009-D$3)/($C127+D128)*Genanskaffelsespriser!$D$5*D127))","v":0},{"$f":"IF((E127*Genanskaffelsespriser!$D$5-(2009-E$3)/($C127+E128)*Genanskaffelsespriser!$D$5*E127)<0,0,(E127*Genanskaffelsespriser!$D$5-(2009-E$3)/($C127+E128)*Genanskaffelsespriser!$D$5*E127))","v":0},{"$f":"IF((F127*Genanskaffelsespriser!$D$5-(2009-F$3)/($C127+F128)*Genanskaffelsespriser!$D$5*F127)<0,0,(F127*Genanskaffelsespriser!$D$5-(2009-F$3)/($C127+F128)*Genanskaffelsespriser!$D$5*F127))","v":0},{"$f":"IF((G127*Genanskaffelsespriser!$D$5-(2009-G$3)/($C127+G128)*Genanskaffelsespriser!$D$5*G127)<0,0,(G127*Genanskaffelsespriser!$D$5-(2009-G$3)/($C127+G128)*Genanskaffelsespriser!$D$5*G127))","v":0},{"$f":"IF((H127*Genanskaffelsespriser!$D$5-(2009-H$3)/($C127+H128)*Genanskaffelsespriser!$D$5*H127)<0,0,(H127*Genanskaffelsespriser!$D$5-(2009-H$3)/($C127+H128)*Genanskaffelsespriser!$D$5*H127))","v":0},{"$f":"IF((I127*Genanskaffelsespriser!$D$5-(2009-I$3)/($C127+I128)*Genanskaffelsespriser!$D$5*I127)<0,0,(I127*Genanskaffelsespriser!$D$5-(2009-I$3)/($C127+I128)*Genanskaffelsespriser!$D$5*I127))","v":0},{"$f":"IF((J127*Genanskaffelsespriser!$D$5-(2009-J$3)/($C127+J128)*Genanskaffelsespriser!$D$5*J127)<0,0,(J127*Genanskaffelsespriser!$D$5-(2009-J$3)/($C127+J128)*Genanskaffelsespriser!$D$5*J127))","v":0},{"$f":"IF((K127*Genanskaffelsespriser!$D$5-(2009-K$3)/($C127+K128)*Genanskaffelsespriser!$D$5*K127)<0,0,(K127*Genanskaffelsespriser!$D$5-(2009-K$3)/($C127+K128)*Genanskaffelsespriser!$D$5*K127))","v":0},{"$f":"IF((L127*Genanskaffelsespriser!$D$5-(2009-L$3)/($C127+L128)*Genanskaffelsespriser!$D$5*L127)<0,0,(L127*Genanskaffelsespriser!$D$5-(2009-L$3)/($C127+L128)*Genanskaffelsespriser!$D$5*L127))","v":0},{"$f":"IF((M127*Genanskaffelsespriser!$D$5-(2009-M$3)/($C127+M128)*Genanskaffelsespriser!$D$5*M127)<0,0,(M127*Genanskaffelsespriser!$D$5-(2009-M$3)/($C127+M128)*Genanskaffelsespriser!$D$5*M127))","v":0},{"$f":"IF((N127*Genanskaffelsespriser!$D$5-(2009-N$3)/($C127+N128)*Genanskaffelsespriser!$D$5*N127)<0,0,(N127*Genanskaffelsespriser!$D$5-(2009-N$3)/($C127+N128)*Genanskaffelsespriser!$D$5*N127))","v":0},{"$f":"IF((O127*Genanskaffelsespriser!$D$5-(2009-O$3)/($C127+O128)*Genanskaffelsespriser!$D$5*O127)<0,0,(O127*Genanskaffelsespriser!$D$5-(2009-O$3)/($C127+O128)*Genanskaffelsespriser!$D$5*O127))","v":0},{"$f":"IF((P127*Genanskaffelsespriser!$D$5-(2009-P$3)/($C127+P128)*Genanskaffelsespriser!$D$5*P127)<0,0,(P127*Genanskaffelsespriser!$D$5-(2009-P$3)/($C127+P128)*Genanskaffelsespriser!$D$5*P127))","v":0},{"$f":"IF((Q127*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C127+Q128)*Genanskaffelsespriser!$D$5*Q127)<0,0,(Q127*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C127+Q128)*Genanskaffelsespriser!$D$5*Q127))","v":0},{"$f":"IF((R127*Genanskaffelsespriser!$D$5-(2009-R$3)/($C127+R128)*Genanskaffelsespriser!$D$5*R127)<0,0,(R127*Genanskaffelsespriser!$D$5-(2009-R$3)/($C127+R128)*Genanskaffelsespriser!$D$5*R127))","v":0},{"$f":"IF((S127*Genanskaffelsespriser!$D$5-(2009-S$3)/($C127+S128)*Genanskaffelsespriser!$D$5*S127)<0,0,(S127*Genanskaffelsespriser!$D$5-(2009-S$3)/($C127+S128)*Genanskaffelsespriser!$D$5*S127))","v":0},{"$f":"IF((T127*Genanskaffelsespriser!$D$5-(2009-T$3)/($C127+T128)*Genanskaffelsespriser!$D$5*T127)<0,0,(T127*Genanskaffelsespriser!$D$5-(2009-T$3)/($C127+T128)*Genanskaffelsespriser!$D$5*T127))","v":0},{"$f":"IF((U127*Genanskaffelsespriser!$D$5-(2009-U$3)/($C127+U128)*Genanskaffelsespriser!$D$5*U127)<0,0,(U127*Genanskaffelsespriser!$D$5-(2009-U$3)/($C127+U128)*Genanskaffelsespriser!$D$5*U127))","v":0},{"$f":"IF((V127*Genanskaffelsespriser!$D$5-(2009-V$3)/($C127+V128)*Genanskaffelsespriser!$D$5*V127)<0,0,(V127*Genanskaffelsespriser!$D$5-(2009-V$3)/($C127+V128)*Genanskaffelsespriser!$D$5*V127))","v":0},{"$f":"IF((W127*Genanskaffelsespriser!$D$5-(2009-W$3)/($C127+W128)*Genanskaffelsespriser!$D$5*W127)<0,0,(W127*Genanskaffelsespriser!$D$5-(2009-W$3)/($C127+W128)*Genanskaffelsespriser!$D$5*W127))","v":0},{"$f":"IF((X127*Genanskaffelsespriser!$D$5-(2009-X$3)/($C127+X128)*Genanskaffelsespriser!$D$5*X127)<0,0,(X127*Genanskaffelsespriser!$D$5-(2009-X$3)/($C127+X128)*Genanskaffelsespriser!$D$5*X127))","v":0},{"$f":"IF((Y127*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C127+Y128)*Genanskaffelsespriser!$D$5*Y127)<0,0,(Y127*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C127+Y128)*Genanskaffelsespriser!$D$5*Y127))","v":0},{"$f":"+SUM(AA127:AV127)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA127","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB127","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC127","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD127","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE127","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF127","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG127","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH127","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI127","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ127","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK127","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL127","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM127","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN127","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO127","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP127","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ127","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR127","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS127","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT127","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU127","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV127","v":0},{"$f":"+SUM(AX127:BS127)","v":0},{"$f":"(AA127+AX127)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW127,BT127)","v":0},{"$f":"SUM(D127:Y127)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 63","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D129*Genanskaffelsespriser!$D$5-(2009-D$3)/($C129+D130)*Genanskaffelsespriser!$D$5*D129)<0,0,(D129*Genanskaffelsespriser!$D$5-(2009-D$3)/($C129+D130)*Genanskaffelsespriser!$D$5*D129))","v":0},{"$f":"IF((E129*Genanskaffelsespriser!$D$5-(2009-E$3)/($C129+E130)*Genanskaffelsespriser!$D$5*E129)<0,0,(E129*Genanskaffelsespriser!$D$5-(2009-E$3)/($C129+E130)*Genanskaffelsespriser!$D$5*E129))","v":0},{"$f":"IF((F129*Genanskaffelsespriser!$D$5-(2009-F$3)/($C129+F130)*Genanskaffelsespriser!$D$5*F129)<0,0,(F129*Genanskaffelsespriser!$D$5-(2009-F$3)/($C129+F130)*Genanskaffelsespriser!$D$5*F129))","v":0},{"$f":"IF((G129*Genanskaffelsespriser!$D$5-(2009-G$3)/($C129+G130)*Genanskaffelsespriser!$D$5*G129)<0,0,(G129*Genanskaffelsespriser!$D$5-(2009-G$3)/($C129+G130)*Genanskaffelsespriser!$D$5*G129))","v":0},{"$f":"IF((H129*Genanskaffelsespriser!$D$5-(2009-H$3)/($C129+H130)*Genanskaffelsespriser!$D$5*H129)<0,0,(H129*Genanskaffelsespriser!$D$5-(2009-H$3)/($C129+H130)*Genanskaffelsespriser!$D$5*H129))","v":0},{"$f":"IF((I129*Genanskaffelsespriser!$D$5-(2009-I$3)/($C129+I130)*Genanskaffelsespriser!$D$5*I129)<0,0,(I129*Genanskaffelsespriser!$D$5-(2009-I$3)/($C129+I130)*Genanskaffelsespriser!$D$5*I129))","v":0},{"$f":"IF((J129*Genanskaffelsespriser!$D$5-(2009-J$3)/($C129+J130)*Genanskaffelsespriser!$D$5*J129)<0,0,(J129*Genanskaffelsespriser!$D$5-(2009-J$3)/($C129+J130)*Genanskaffelsespriser!$D$5*J129))","v":0},{"$f":"IF((K129*Genanskaffelsespriser!$D$5-(2009-K$3)/($C129+K130)*Genanskaffelsespriser!$D$5*K129)<0,0,(K129*Genanskaffelsespriser!$D$5-(2009-K$3)/($C129+K130)*Genanskaffelsespriser!$D$5*K129))","v":0},{"$f":"IF((L129*Genanskaffelsespriser!$D$5-(2009-L$3)/($C129+L130)*Genanskaffelsespriser!$D$5*L129)<0,0,(L129*Genanskaffelsespriser!$D$5-(2009-L$3)/($C129+L130)*Genanskaffelsespriser!$D$5*L129))","v":0},{"$f":"IF((M129*Genanskaffelsespriser!$D$5-(2009-M$3)/($C129+M130)*Genanskaffelsespriser!$D$5*M129)<0,0,(M129*Genanskaffelsespriser!$D$5-(2009-M$3)/($C129+M130)*Genanskaffelsespriser!$D$5*M129))","v":0},{"$f":"IF((N129*Genanskaffelsespriser!$D$5-(2009-N$3)/($C129+N130)*Genanskaffelsespriser!$D$5*N129)<0,0,(N129*Genanskaffelsespriser!$D$5-(2009-N$3)/($C129+N130)*Genanskaffelsespriser!$D$5*N129))","v":0},{"$f":"IF((O129*Genanskaffelsespriser!$D$5-(2009-O$3)/($C129+O130)*Genanskaffelsespriser!$D$5*O129)<0,0,(O129*Genanskaffelsespriser!$D$5-(2009-O$3)/($C129+O130)*Genanskaffelsespriser!$D$5*O129))","v":0},{"$f":"IF((P129*Genanskaffelsespriser!$D$5-(2009-P$3)/($C129+P130)*Genanskaffelsespriser!$D$5*P129)<0,0,(P129*Genanskaffelsespriser!$D$5-(2009-P$3)/($C129+P130)*Genanskaffelsespriser!$D$5*P129))","v":0},{"$f":"IF((Q129*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C129+Q130)*Genanskaffelsespriser!$D$5*Q129)<0,0,(Q129*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C129+Q130)*Genanskaffelsespriser!$D$5*Q129))","v":0},{"$f":"IF((R129*Genanskaffelsespriser!$D$5-(2009-R$3)/($C129+R130)*Genanskaffelsespriser!$D$5*R129)<0,0,(R129*Genanskaffelsespriser!$D$5-(2009-R$3)/($C129+R130)*Genanskaffelsespriser!$D$5*R129))","v":0},{"$f":"IF((S129*Genanskaffelsespriser!$D$5-(2009-S$3)/($C129+S130)*Genanskaffelsespriser!$D$5*S129)<0,0,(S129*Genanskaffelsespriser!$D$5-(2009-S$3)/($C129+S130)*Genanskaffelsespriser!$D$5*S129))","v":0},{"$f":"IF((T129*Genanskaffelsespriser!$D$5-(2009-T$3)/($C129+T130)*Genanskaffelsespriser!$D$5*T129)<0,0,(T129*Genanskaffelsespriser!$D$5-(2009-T$3)/($C129+T130)*Genanskaffelsespriser!$D$5*T129))","v":0},{"$f":"IF((U129*Genanskaffelsespriser!$D$5-(2009-U$3)/($C129+U130)*Genanskaffelsespriser!$D$5*U129)<0,0,(U129*Genanskaffelsespriser!$D$5-(2009-U$3)/($C129+U130)*Genanskaffelsespriser!$D$5*U129))","v":0},{"$f":"IF((V129*Genanskaffelsespriser!$D$5-(2009-V$3)/($C129+V130)*Genanskaffelsespriser!$D$5*V129)<0,0,(V129*Genanskaffelsespriser!$D$5-(2009-V$3)/($C129+V130)*Genanskaffelsespriser!$D$5*V129))","v":0},{"$f":"IF((W129*Genanskaffelsespriser!$D$5-(2009-W$3)/($C129+W130)*Genanskaffelsespriser!$D$5*W129)<0,0,(W129*Genanskaffelsespriser!$D$5-(2009-W$3)/($C129+W130)*Genanskaffelsespriser!$D$5*W129))","v":0},{"$f":"IF((X129*Genanskaffelsespriser!$D$5-(2009-X$3)/($C129+X130)*Genanskaffelsespriser!$D$5*X129)<0,0,(X129*Genanskaffelsespriser!$D$5-(2009-X$3)/($C129+X130)*Genanskaffelsespriser!$D$5*X129))","v":0},{"$f":"IF((Y129*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C129+Y130)*Genanskaffelsespriser!$D$5*Y129)<0,0,(Y129*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C129+Y130)*Genanskaffelsespriser!$D$5*Y129))","v":0},{"$f":"+SUM(AA129:AV129)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA129","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB129","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC129","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD129","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE129","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF129","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG129","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH129","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI129","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ129","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK129","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL129","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM129","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN129","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO129","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP129","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ129","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR129","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS129","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT129","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU129","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV129","v":0},{"$f":"+SUM(AX129:BS129)","v":0},{"$f":"(AA129+AX129)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW129,BT129)","v":0},{"$f":"SUM(D129:Y129)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 64","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D131*Genanskaffelsespriser!$D$5-(2009-D$3)/($C131+D132)*Genanskaffelsespriser!$D$5*D131)<0,0,(D131*Genanskaffelsespriser!$D$5-(2009-D$3)/($C131+D132)*Genanskaffelsespriser!$D$5*D131))","v":0},{"$f":"IF((E131*Genanskaffelsespriser!$D$5-(2009-E$3)/($C131+E132)*Genanskaffelsespriser!$D$5*E131)<0,0,(E131*Genanskaffelsespriser!$D$5-(2009-E$3)/($C131+E132)*Genanskaffelsespriser!$D$5*E131))","v":0},{"$f":"IF((F131*Genanskaffelsespriser!$D$5-(2009-F$3)/($C131+F132)*Genanskaffelsespriser!$D$5*F131)<0,0,(F131*Genanskaffelsespriser!$D$5-(2009-F$3)/($C131+F132)*Genanskaffelsespriser!$D$5*F131))","v":0},{"$f":"IF((G131*Genanskaffelsespriser!$D$5-(2009-G$3)/($C131+G132)*Genanskaffelsespriser!$D$5*G131)<0,0,(G131*Genanskaffelsespriser!$D$5-(2009-G$3)/($C131+G132)*Genanskaffelsespriser!$D$5*G131))","v":0},{"$f":"IF((H131*Genanskaffelsespriser!$D$5-(2009-H$3)/($C131+H132)*Genanskaffelsespriser!$D$5*H131)<0,0,(H131*Genanskaffelsespriser!$D$5-(2009-H$3)/($C131+H132)*Genanskaffelsespriser!$D$5*H131))","v":0},{"$f":"IF((I131*Genanskaffelsespriser!$D$5-(2009-I$3)/($C131+I132)*Genanskaffelsespriser!$D$5*I131)<0,0,(I131*Genanskaffelsespriser!$D$5-(2009-I$3)/($C131+I132)*Genanskaffelsespriser!$D$5*I131))","v":0},{"$f":"IF((J131*Genanskaffelsespriser!$D$5-(2009-J$3)/($C131+J132)*Genanskaffelsespriser!$D$5*J131)<0,0,(J131*Genanskaffelsespriser!$D$5-(2009-J$3)/($C131+J132)*Genanskaffelsespriser!$D$5*J131))","v":0},{"$f":"IF((K131*Genanskaffelsespriser!$D$5-(2009-K$3)/($C131+K132)*Genanskaffelsespriser!$D$5*K131)<0,0,(K131*Genanskaffelsespriser!$D$5-(2009-K$3)/($C131+K132)*Genanskaffelsespriser!$D$5*K131))","v":0},{"$f":"IF((L131*Genanskaffelsespriser!$D$5-(2009-L$3)/($C131+L132)*Genanskaffelsespriser!$D$5*L131)<0,0,(L131*Genanskaffelsespriser!$D$5-(2009-L$3)/($C131+L132)*Genanskaffelsespriser!$D$5*L131))","v":0},{"$f":"IF((M131*Genanskaffelsespriser!$D$5-(2009-M$3)/($C131+M132)*Genanskaffelsespriser!$D$5*M131)<0,0,(M131*Genanskaffelsespriser!$D$5-(2009-M$3)/($C131+M132)*Genanskaffelsespriser!$D$5*M131))","v":0},{"$f":"IF((N131*Genanskaffelsespriser!$D$5-(2009-N$3)/($C131+N132)*Genanskaffelsespriser!$D$5*N131)<0,0,(N131*Genanskaffelsespriser!$D$5-(2009-N$3)/($C131+N132)*Genanskaffelsespriser!$D$5*N131))","v":0},{"$f":"IF((O131*Genanskaffelsespriser!$D$5-(2009-O$3)/($C131+O132)*Genanskaffelsespriser!$D$5*O131)<0,0,(O131*Genanskaffelsespriser!$D$5-(2009-O$3)/($C131+O132)*Genanskaffelsespriser!$D$5*O131))","v":0},{"$f":"IF((P131*Genanskaffelsespriser!$D$5-(2009-P$3)/($C131+P132)*Genanskaffelsespriser!$D$5*P131)<0,0,(P131*Genanskaffelsespriser!$D$5-(2009-P$3)/($C131+P132)*Genanskaffelsespriser!$D$5*P131))","v":0},{"$f":"IF((Q131*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C131+Q132)*Genanskaffelsespriser!$D$5*Q131)<0,0,(Q131*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C131+Q132)*Genanskaffelsespriser!$D$5*Q131))","v":0},{"$f":"IF((R131*Genanskaffelsespriser!$D$5-(2009-R$3)/($C131+R132)*Genanskaffelsespriser!$D$5*R131)<0,0,(R131*Genanskaffelsespriser!$D$5-(2009-R$3)/($C131+R132)*Genanskaffelsespriser!$D$5*R131))","v":0},{"$f":"IF((S131*Genanskaffelsespriser!$D$5-(2009-S$3)/($C131+S132)*Genanskaffelsespriser!$D$5*S131)<0,0,(S131*Genanskaffelsespriser!$D$5-(2009-S$3)/($C131+S132)*Genanskaffelsespriser!$D$5*S131))","v":0},{"$f":"IF((T131*Genanskaffelsespriser!$D$5-(2009-T$3)/($C131+T132)*Genanskaffelsespriser!$D$5*T131)<0,0,(T131*Genanskaffelsespriser!$D$5-(2009-T$3)/($C131+T132)*Genanskaffelsespriser!$D$5*T131))","v":0},{"$f":"IF((U131*Genanskaffelsespriser!$D$5-(2009-U$3)/($C131+U132)*Genanskaffelsespriser!$D$5*U131)<0,0,(U131*Genanskaffelsespriser!$D$5-(2009-U$3)/($C131+U132)*Genanskaffelsespriser!$D$5*U131))","v":0},{"$f":"IF((V131*Genanskaffelsespriser!$D$5-(2009-V$3)/($C131+V132)*Genanskaffelsespriser!$D$5*V131)<0,0,(V131*Genanskaffelsespriser!$D$5-(2009-V$3)/($C131+V132)*Genanskaffelsespriser!$D$5*V131))","v":0},{"$f":"IF((W131*Genanskaffelsespriser!$D$5-(2009-W$3)/($C131+W132)*Genanskaffelsespriser!$D$5*W131)<0,0,(W131*Genanskaffelsespriser!$D$5-(2009-W$3)/($C131+W132)*Genanskaffelsespriser!$D$5*W131))","v":0},{"$f":"IF((X131*Genanskaffelsespriser!$D$5-(2009-X$3)/($C131+X132)*Genanskaffelsespriser!$D$5*X131)<0,0,(X131*Genanskaffelsespriser!$D$5-(2009-X$3)/($C131+X132)*Genanskaffelsespriser!$D$5*X131))","v":0},{"$f":"IF((Y131*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C131+Y132)*Genanskaffelsespriser!$D$5*Y131)<0,0,(Y131*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C131+Y132)*Genanskaffelsespriser!$D$5*Y131))","v":0},{"$f":"+SUM(AA131:AV131)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA131","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB131","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC131","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD131","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE131","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF131","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG131","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH131","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI131","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ131","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK131","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL131","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM131","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN131","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO131","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP131","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ131","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR131","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS131","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT131","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU131","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV131","v":0},{"$f":"+SUM(AX131:BS131)","v":0},{"$f":"(AA131+AX131)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW131,BT131)","v":0},{"$f":"SUM(D131:Y131)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 65","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D133*Genanskaffelsespriser!$D$5-(2009-D$3)/($C133+D134)*Genanskaffelsespriser!$D$5*D133)<0,0,(D133*Genanskaffelsespriser!$D$5-(2009-D$3)/($C133+D134)*Genanskaffelsespriser!$D$5*D133))","v":0},{"$f":"IF((E133*Genanskaffelsespriser!$D$5-(2009-E$3)/($C133+E134)*Genanskaffelsespriser!$D$5*E133)<0,0,(E133*Genanskaffelsespriser!$D$5-(2009-E$3)/($C133+E134)*Genanskaffelsespriser!$D$5*E133))","v":0},{"$f":"IF((F133*Genanskaffelsespriser!$D$5-(2009-F$3)/($C133+F134)*Genanskaffelsespriser!$D$5*F133)<0,0,(F133*Genanskaffelsespriser!$D$5-(2009-F$3)/($C133+F134)*Genanskaffelsespriser!$D$5*F133))","v":0},{"$f":"IF((G133*Genanskaffelsespriser!$D$5-(2009-G$3)/($C133+G134)*Genanskaffelsespriser!$D$5*G133)<0,0,(G133*Genanskaffelsespriser!$D$5-(2009-G$3)/($C133+G134)*Genanskaffelsespriser!$D$5*G133))","v":0},{"$f":"IF((H133*Genanskaffelsespriser!$D$5-(2009-H$3)/($C133+H134)*Genanskaffelsespriser!$D$5*H133)<0,0,(H133*Genanskaffelsespriser!$D$5-(2009-H$3)/($C133+H134)*Genanskaffelsespriser!$D$5*H133))","v":0},{"$f":"IF((I133*Genanskaffelsespriser!$D$5-(2009-I$3)/($C133+I134)*Genanskaffelsespriser!$D$5*I133)<0,0,(I133*Genanskaffelsespriser!$D$5-(2009-I$3)/($C133+I134)*Genanskaffelsespriser!$D$5*I133))","v":0},{"$f":"IF((J133*Genanskaffelsespriser!$D$5-(2009-J$3)/($C133+J134)*Genanskaffelsespriser!$D$5*J133)<0,0,(J133*Genanskaffelsespriser!$D$5-(2009-J$3)/($C133+J134)*Genanskaffelsespriser!$D$5*J133))","v":0},{"$f":"IF((K133*Genanskaffelsespriser!$D$5-(2009-K$3)/($C133+K134)*Genanskaffelsespriser!$D$5*K133)<0,0,(K133*Genanskaffelsespriser!$D$5-(2009-K$3)/($C133+K134)*Genanskaffelsespriser!$D$5*K133))","v":0},{"$f":"IF((L133*Genanskaffelsespriser!$D$5-(2009-L$3)/($C133+L134)*Genanskaffelsespriser!$D$5*L133)<0,0,(L133*Genanskaffelsespriser!$D$5-(2009-L$3)/($C133+L134)*Genanskaffelsespriser!$D$5*L133))","v":0},{"$f":"IF((M133*Genanskaffelsespriser!$D$5-(2009-M$3)/($C133+M134)*Genanskaffelsespriser!$D$5*M133)<0,0,(M133*Genanskaffelsespriser!$D$5-(2009-M$3)/($C133+M134)*Genanskaffelsespriser!$D$5*M133))","v":0},{"$f":"IF((N133*Genanskaffelsespriser!$D$5-(2009-N$3)/($C133+N134)*Genanskaffelsespriser!$D$5*N133)<0,0,(N133*Genanskaffelsespriser!$D$5-(2009-N$3)/($C133+N134)*Genanskaffelsespriser!$D$5*N133))","v":0},{"$f":"IF((O133*Genanskaffelsespriser!$D$5-(2009-O$3)/($C133+O134)*Genanskaffelsespriser!$D$5*O133)<0,0,(O133*Genanskaffelsespriser!$D$5-(2009-O$3)/($C133+O134)*Genanskaffelsespriser!$D$5*O133))","v":0},{"$f":"IF((P133*Genanskaffelsespriser!$D$5-(2009-P$3)/($C133+P134)*Genanskaffelsespriser!$D$5*P133)<0,0,(P133*Genanskaffelsespriser!$D$5-(2009-P$3)/($C133+P134)*Genanskaffelsespriser!$D$5*P133))","v":0},{"$f":"IF((Q133*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C133+Q134)*Genanskaffelsespriser!$D$5*Q133)<0,0,(Q133*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C133+Q134)*Genanskaffelsespriser!$D$5*Q133))","v":0},{"$f":"IF((R133*Genanskaffelsespriser!$D$5-(2009-R$3)/($C133+R134)*Genanskaffelsespriser!$D$5*R133)<0,0,(R133*Genanskaffelsespriser!$D$5-(2009-R$3)/($C133+R134)*Genanskaffelsespriser!$D$5*R133))","v":0},{"$f":"IF((S133*Genanskaffelsespriser!$D$5-(2009-S$3)/($C133+S134)*Genanskaffelsespriser!$D$5*S133)<0,0,(S133*Genanskaffelsespriser!$D$5-(2009-S$3)/($C133+S134)*Genanskaffelsespriser!$D$5*S133))","v":0},{"$f":"IF((T133*Genanskaffelsespriser!$D$5-(2009-T$3)/($C133+T134)*Genanskaffelsespriser!$D$5*T133)<0,0,(T133*Genanskaffelsespriser!$D$5-(2009-T$3)/($C133+T134)*Genanskaffelsespriser!$D$5*T133))","v":0},{"$f":"IF((U133*Genanskaffelsespriser!$D$5-(2009-U$3)/($C133+U134)*Genanskaffelsespriser!$D$5*U133)<0,0,(U133*Genanskaffelsespriser!$D$5-(2009-U$3)/($C133+U134)*Genanskaffelsespriser!$D$5*U133))","v":0},{"$f":"IF((V133*Genanskaffelsespriser!$D$5-(2009-V$3)/($C133+V134)*Genanskaffelsespriser!$D$5*V133)<0,0,(V133*Genanskaffelsespriser!$D$5-(2009-V$3)/($C133+V134)*Genanskaffelsespriser!$D$5*V133))","v":0},{"$f":"IF((W133*Genanskaffelsespriser!$D$5-(2009-W$3)/($C133+W134)*Genanskaffelsespriser!$D$5*W133)<0,0,(W133*Genanskaffelsespriser!$D$5-(2009-W$3)/($C133+W134)*Genanskaffelsespriser!$D$5*W133))","v":0},{"$f":"IF((X133*Genanskaffelsespriser!$D$5-(2009-X$3)/($C133+X134)*Genanskaffelsespriser!$D$5*X133)<0,0,(X133*Genanskaffelsespriser!$D$5-(2009-X$3)/($C133+X134)*Genanskaffelsespriser!$D$5*X133))","v":0},{"$f":"IF((Y133*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C133+Y134)*Genanskaffelsespriser!$D$5*Y133)<0,0,(Y133*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C133+Y134)*Genanskaffelsespriser!$D$5*Y133))","v":0},{"$f":"+SUM(AA133:AV133)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA133","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB133","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC133","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD133","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE133","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF133","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG133","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH133","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI133","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ133","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK133","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL133","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM133","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN133","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO133","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP133","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ133","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR133","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS133","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT133","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU133","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV133","v":0},{"$f":"+SUM(AX133:BS133)","v":0},{"$f":"(AA133+AX133)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW133,BT133)","v":0},{"$f":"SUM(D133:Y133)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 66","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D135*Genanskaffelsespriser!$D$5-(2009-D$3)/($C135+D136)*Genanskaffelsespriser!$D$5*D135)<0,0,(D135*Genanskaffelsespriser!$D$5-(2009-D$3)/($C135+D136)*Genanskaffelsespriser!$D$5*D135))","v":0},{"$f":"IF((E135*Genanskaffelsespriser!$D$5-(2009-E$3)/($C135+E136)*Genanskaffelsespriser!$D$5*E135)<0,0,(E135*Genanskaffelsespriser!$D$5-(2009-E$3)/($C135+E136)*Genanskaffelsespriser!$D$5*E135))","v":0},{"$f":"IF((F135*Genanskaffelsespriser!$D$5-(2009-F$3)/($C135+F136)*Genanskaffelsespriser!$D$5*F135)<0,0,(F135*Genanskaffelsespriser!$D$5-(2009-F$3)/($C135+F136)*Genanskaffelsespriser!$D$5*F135))","v":0},{"$f":"IF((G135*Genanskaffelsespriser!$D$5-(2009-G$3)/($C135+G136)*Genanskaffelsespriser!$D$5*G135)<0,0,(G135*Genanskaffelsespriser!$D$5-(2009-G$3)/($C135+G136)*Genanskaffelsespriser!$D$5*G135))","v":0},{"$f":"IF((H135*Genanskaffelsespriser!$D$5-(2009-H$3)/($C135+H136)*Genanskaffelsespriser!$D$5*H135)<0,0,(H135*Genanskaffelsespriser!$D$5-(2009-H$3)/($C135+H136)*Genanskaffelsespriser!$D$5*H135))","v":0},{"$f":"IF((I135*Genanskaffelsespriser!$D$5-(2009-I$3)/($C135+I136)*Genanskaffelsespriser!$D$5*I135)<0,0,(I135*Genanskaffelsespriser!$D$5-(2009-I$3)/($C135+I136)*Genanskaffelsespriser!$D$5*I135))","v":0},{"$f":"IF((J135*Genanskaffelsespriser!$D$5-(2009-J$3)/($C135+J136)*Genanskaffelsespriser!$D$5*J135)<0,0,(J135*Genanskaffelsespriser!$D$5-(2009-J$3)/($C135+J136)*Genanskaffelsespriser!$D$5*J135))","v":0},{"$f":"IF((K135*Genanskaffelsespriser!$D$5-(2009-K$3)/($C135+K136)*Genanskaffelsespriser!$D$5*K135)<0,0,(K135*Genanskaffelsespriser!$D$5-(2009-K$3)/($C135+K136)*Genanskaffelsespriser!$D$5*K135))","v":0},{"$f":"IF((L135*Genanskaffelsespriser!$D$5-(2009-L$3)/($C135+L136)*Genanskaffelsespriser!$D$5*L135)<0,0,(L135*Genanskaffelsespriser!$D$5-(2009-L$3)/($C135+L136)*Genanskaffelsespriser!$D$5*L135))","v":0},{"$f":"IF((M135*Genanskaffelsespriser!$D$5-(2009-M$3)/($C135+M136)*Genanskaffelsespriser!$D$5*M135)<0,0,(M135*Genanskaffelsespriser!$D$5-(2009-M$3)/($C135+M136)*Genanskaffelsespriser!$D$5*M135))","v":0},{"$f":"IF((N135*Genanskaffelsespriser!$D$5-(2009-N$3)/($C135+N136)*Genanskaffelsespriser!$D$5*N135)<0,0,(N135*Genanskaffelsespriser!$D$5-(2009-N$3)/($C135+N136)*Genanskaffelsespriser!$D$5*N135))","v":0},{"$f":"IF((O135*Genanskaffelsespriser!$D$5-(2009-O$3)/($C135+O136)*Genanskaffelsespriser!$D$5*O135)<0,0,(O135*Genanskaffelsespriser!$D$5-(2009-O$3)/($C135+O136)*Genanskaffelsespriser!$D$5*O135))","v":0},{"$f":"IF((P135*Genanskaffelsespriser!$D$5-(2009-P$3)/($C135+P136)*Genanskaffelsespriser!$D$5*P135)<0,0,(P135*Genanskaffelsespriser!$D$5-(2009-P$3)/($C135+P136)*Genanskaffelsespriser!$D$5*P135))","v":0},{"$f":"IF((Q135*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C135+Q136)*Genanskaffelsespriser!$D$5*Q135)<0,0,(Q135*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C135+Q136)*Genanskaffelsespriser!$D$5*Q135))","v":0},{"$f":"IF((R135*Genanskaffelsespriser!$D$5-(2009-R$3)/($C135+R136)*Genanskaffelsespriser!$D$5*R135)<0,0,(R135*Genanskaffelsespriser!$D$5-(2009-R$3)/($C135+R136)*Genanskaffelsespriser!$D$5*R135))","v":0},{"$f":"IF((S135*Genanskaffelsespriser!$D$5-(2009-S$3)/($C135+S136)*Genanskaffelsespriser!$D$5*S135)<0,0,(S135*Genanskaffelsespriser!$D$5-(2009-S$3)/($C135+S136)*Genanskaffelsespriser!$D$5*S135))","v":0},{"$f":"IF((T135*Genanskaffelsespriser!$D$5-(2009-T$3)/($C135+T136)*Genanskaffelsespriser!$D$5*T135)<0,0,(T135*Genanskaffelsespriser!$D$5-(2009-T$3)/($C135+T136)*Genanskaffelsespriser!$D$5*T135))","v":0},{"$f":"IF((U135*Genanskaffelsespriser!$D$5-(2009-U$3)/($C135+U136)*Genanskaffelsespriser!$D$5*U135)<0,0,(U135*Genanskaffelsespriser!$D$5-(2009-U$3)/($C135+U136)*Genanskaffelsespriser!$D$5*U135))","v":0},{"$f":"IF((V135*Genanskaffelsespriser!$D$5-(2009-V$3)/($C135+V136)*Genanskaffelsespriser!$D$5*V135)<0,0,(V135*Genanskaffelsespriser!$D$5-(2009-V$3)/($C135+V136)*Genanskaffelsespriser!$D$5*V135))","v":0},{"$f":"IF((W135*Genanskaffelsespriser!$D$5-(2009-W$3)/($C135+W136)*Genanskaffelsespriser!$D$5*W135)<0,0,(W135*Genanskaffelsespriser!$D$5-(2009-W$3)/($C135+W136)*Genanskaffelsespriser!$D$5*W135))","v":0},{"$f":"IF((X135*Genanskaffelsespriser!$D$5-(2009-X$3)/($C135+X136)*Genanskaffelsespriser!$D$5*X135)<0,0,(X135*Genanskaffelsespriser!$D$5-(2009-X$3)/($C135+X136)*Genanskaffelsespriser!$D$5*X135))","v":0},{"$f":"IF((Y135*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C135+Y136)*Genanskaffelsespriser!$D$5*Y135)<0,0,(Y135*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C135+Y136)*Genanskaffelsespriser!$D$5*Y135))","v":0},{"$f":"+SUM(AA135:AV135)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA135","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB135","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC135","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD135","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE135","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF135","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG135","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH135","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI135","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ135","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK135","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL135","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM135","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN135","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO135","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP135","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ135","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR135","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS135","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT135","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU135","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV135","v":0},{"$f":"+SUM(AX135:BS135)","v":0},{"$f":"(AA135+AX135)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW135,BT135)","v":0},{"$f":"SUM(D135:Y135)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 67","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D137*Genanskaffelsespriser!$D$5-(2009-D$3)/($C137+D138)*Genanskaffelsespriser!$D$5*D137)<0,0,(D137*Genanskaffelsespriser!$D$5-(2009-D$3)/($C137+D138)*Genanskaffelsespriser!$D$5*D137))","v":0},{"$f":"IF((E137*Genanskaffelsespriser!$D$5-(2009-E$3)/($C137+E138)*Genanskaffelsespriser!$D$5*E137)<0,0,(E137*Genanskaffelsespriser!$D$5-(2009-E$3)/($C137+E138)*Genanskaffelsespriser!$D$5*E137))","v":0},{"$f":"IF((F137*Genanskaffelsespriser!$D$5-(2009-F$3)/($C137+F138)*Genanskaffelsespriser!$D$5*F137)<0,0,(F137*Genanskaffelsespriser!$D$5-(2009-F$3)/($C137+F138)*Genanskaffelsespriser!$D$5*F137))","v":0},{"$f":"IF((G137*Genanskaffelsespriser!$D$5-(2009-G$3)/($C137+G138)*Genanskaffelsespriser!$D$5*G137)<0,0,(G137*Genanskaffelsespriser!$D$5-(2009-G$3)/($C137+G138)*Genanskaffelsespriser!$D$5*G137))","v":0},{"$f":"IF((H137*Genanskaffelsespriser!$D$5-(2009-H$3)/($C137+H138)*Genanskaffelsespriser!$D$5*H137)<0,0,(H137*Genanskaffelsespriser!$D$5-(2009-H$3)/($C137+H138)*Genanskaffelsespriser!$D$5*H137))","v":0},{"$f":"IF((I137*Genanskaffelsespriser!$D$5-(2009-I$3)/($C137+I138)*Genanskaffelsespriser!$D$5*I137)<0,0,(I137*Genanskaffelsespriser!$D$5-(2009-I$3)/($C137+I138)*Genanskaffelsespriser!$D$5*I137))","v":0},{"$f":"IF((J137*Genanskaffelsespriser!$D$5-(2009-J$3)/($C137+J138)*Genanskaffelsespriser!$D$5*J137)<0,0,(J137*Genanskaffelsespriser!$D$5-(2009-J$3)/($C137+J138)*Genanskaffelsespriser!$D$5*J137))","v":0},{"$f":"IF((K137*Genanskaffelsespriser!$D$5-(2009-K$3)/($C137+K138)*Genanskaffelsespriser!$D$5*K137)<0,0,(K137*Genanskaffelsespriser!$D$5-(2009-K$3)/($C137+K138)*Genanskaffelsespriser!$D$5*K137))","v":0},{"$f":"IF((L137*Genanskaffelsespriser!$D$5-(2009-L$3)/($C137+L138)*Genanskaffelsespriser!$D$5*L137)<0,0,(L137*Genanskaffelsespriser!$D$5-(2009-L$3)/($C137+L138)*Genanskaffelsespriser!$D$5*L137))","v":0},{"$f":"IF((M137*Genanskaffelsespriser!$D$5-(2009-M$3)/($C137+M138)*Genanskaffelsespriser!$D$5*M137)<0,0,(M137*Genanskaffelsespriser!$D$5-(2009-M$3)/($C137+M138)*Genanskaffelsespriser!$D$5*M137))","v":0},{"$f":"IF((N137*Genanskaffelsespriser!$D$5-(2009-N$3)/($C137+N138)*Genanskaffelsespriser!$D$5*N137)<0,0,(N137*Genanskaffelsespriser!$D$5-(2009-N$3)/($C137+N138)*Genanskaffelsespriser!$D$5*N137))","v":0},{"$f":"IF((O137*Genanskaffelsespriser!$D$5-(2009-O$3)/($C137+O138)*Genanskaffelsespriser!$D$5*O137)<0,0,(O137*Genanskaffelsespriser!$D$5-(2009-O$3)/($C137+O138)*Genanskaffelsespriser!$D$5*O137))","v":0},{"$f":"IF((P137*Genanskaffelsespriser!$D$5-(2009-P$3)/($C137+P138)*Genanskaffelsespriser!$D$5*P137)<0,0,(P137*Genanskaffelsespriser!$D$5-(2009-P$3)/($C137+P138)*Genanskaffelsespriser!$D$5*P137))","v":0},{"$f":"IF((Q137*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C137+Q138)*Genanskaffelsespriser!$D$5*Q137)<0,0,(Q137*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C137+Q138)*Genanskaffelsespriser!$D$5*Q137))","v":0},{"$f":"IF((R137*Genanskaffelsespriser!$D$5-(2009-R$3)/($C137+R138)*Genanskaffelsespriser!$D$5*R137)<0,0,(R137*Genanskaffelsespriser!$D$5-(2009-R$3)/($C137+R138)*Genanskaffelsespriser!$D$5*R137))","v":0},{"$f":"IF((S137*Genanskaffelsespriser!$D$5-(2009-S$3)/($C137+S138)*Genanskaffelsespriser!$D$5*S137)<0,0,(S137*Genanskaffelsespriser!$D$5-(2009-S$3)/($C137+S138)*Genanskaffelsespriser!$D$5*S137))","v":0},{"$f":"IF((T137*Genanskaffelsespriser!$D$5-(2009-T$3)/($C137+T138)*Genanskaffelsespriser!$D$5*T137)<0,0,(T137*Genanskaffelsespriser!$D$5-(2009-T$3)/($C137+T138)*Genanskaffelsespriser!$D$5*T137))","v":0},{"$f":"IF((U137*Genanskaffelsespriser!$D$5-(2009-U$3)/($C137+U138)*Genanskaffelsespriser!$D$5*U137)<0,0,(U137*Genanskaffelsespriser!$D$5-(2009-U$3)/($C137+U138)*Genanskaffelsespriser!$D$5*U137))","v":0},{"$f":"IF((V137*Genanskaffelsespriser!$D$5-(2009-V$3)/($C137+V138)*Genanskaffelsespriser!$D$5*V137)<0,0,(V137*Genanskaffelsespriser!$D$5-(2009-V$3)/($C137+V138)*Genanskaffelsespriser!$D$5*V137))","v":0},{"$f":"IF((W137*Genanskaffelsespriser!$D$5-(2009-W$3)/($C137+W138)*Genanskaffelsespriser!$D$5*W137)<0,0,(W137*Genanskaffelsespriser!$D$5-(2009-W$3)/($C137+W138)*Genanskaffelsespriser!$D$5*W137))","v":0},{"$f":"IF((X137*Genanskaffelsespriser!$D$5-(2009-X$3)/($C137+X138)*Genanskaffelsespriser!$D$5*X137)<0,0,(X137*Genanskaffelsespriser!$D$5-(2009-X$3)/($C137+X138)*Genanskaffelsespriser!$D$5*X137))","v":0},{"$f":"IF((Y137*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C137+Y138)*Genanskaffelsespriser!$D$5*Y137)<0,0,(Y137*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C137+Y138)*Genanskaffelsespriser!$D$5*Y137))","v":0},{"$f":"+SUM(AA137:AV137)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA137","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB137","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC137","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD137","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE137","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF137","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG137","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH137","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI137","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ137","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK137","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL137","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM137","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN137","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO137","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP137","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ137","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR137","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS137","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT137","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU137","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV137","v":0},{"$f":"+SUM(AX137:BS137)","v":0},{"$f":"(AA137+AX137)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW137,BT137)","v":0},{"$f":"SUM(D137:Y137)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 68","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D139*Genanskaffelsespriser!$D$5-(2009-D$3)/($C139+D140)*Genanskaffelsespriser!$D$5*D139)<0,0,(D139*Genanskaffelsespriser!$D$5-(2009-D$3)/($C139+D140)*Genanskaffelsespriser!$D$5*D139))","v":0},{"$f":"IF((E139*Genanskaffelsespriser!$D$5-(2009-E$3)/($C139+E140)*Genanskaffelsespriser!$D$5*E139)<0,0,(E139*Genanskaffelsespriser!$D$5-(2009-E$3)/($C139+E140)*Genanskaffelsespriser!$D$5*E139))","v":0},{"$f":"IF((F139*Genanskaffelsespriser!$D$5-(2009-F$3)/($C139+F140)*Genanskaffelsespriser!$D$5*F139)<0,0,(F139*Genanskaffelsespriser!$D$5-(2009-F$3)/($C139+F140)*Genanskaffelsespriser!$D$5*F139))","v":0},{"$f":"IF((G139*Genanskaffelsespriser!$D$5-(2009-G$3)/($C139+G140)*Genanskaffelsespriser!$D$5*G139)<0,0,(G139*Genanskaffelsespriser!$D$5-(2009-G$3)/($C139+G140)*Genanskaffelsespriser!$D$5*G139))","v":0},{"$f":"IF((H139*Genanskaffelsespriser!$D$5-(2009-H$3)/($C139+H140)*Genanskaffelsespriser!$D$5*H139)<0,0,(H139*Genanskaffelsespriser!$D$5-(2009-H$3)/($C139+H140)*Genanskaffelsespriser!$D$5*H139))","v":0},{"$f":"IF((I139*Genanskaffelsespriser!$D$5-(2009-I$3)/($C139+I140)*Genanskaffelsespriser!$D$5*I139)<0,0,(I139*Genanskaffelsespriser!$D$5-(2009-I$3)/($C139+I140)*Genanskaffelsespriser!$D$5*I139))","v":0},{"$f":"IF((J139*Genanskaffelsespriser!$D$5-(2009-J$3)/($C139+J140)*Genanskaffelsespriser!$D$5*J139)<0,0,(J139*Genanskaffelsespriser!$D$5-(2009-J$3)/($C139+J140)*Genanskaffelsespriser!$D$5*J139))","v":0},{"$f":"IF((K139*Genanskaffelsespriser!$D$5-(2009-K$3)/($C139+K140)*Genanskaffelsespriser!$D$5*K139)<0,0,(K139*Genanskaffelsespriser!$D$5-(2009-K$3)/($C139+K140)*Genanskaffelsespriser!$D$5*K139))","v":0},{"$f":"IF((L139*Genanskaffelsespriser!$D$5-(2009-L$3)/($C139+L140)*Genanskaffelsespriser!$D$5*L139)<0,0,(L139*Genanskaffelsespriser!$D$5-(2009-L$3)/($C139+L140)*Genanskaffelsespriser!$D$5*L139))","v":0},{"$f":"IF((M139*Genanskaffelsespriser!$D$5-(2009-M$3)/($C139+M140)*Genanskaffelsespriser!$D$5*M139)<0,0,(M139*Genanskaffelsespriser!$D$5-(2009-M$3)/($C139+M140)*Genanskaffelsespriser!$D$5*M139))","v":0},{"$f":"IF((N139*Genanskaffelsespriser!$D$5-(2009-N$3)/($C139+N140)*Genanskaffelsespriser!$D$5*N139)<0,0,(N139*Genanskaffelsespriser!$D$5-(2009-N$3)/($C139+N140)*Genanskaffelsespriser!$D$5*N139))","v":0},{"$f":"IF((O139*Genanskaffelsespriser!$D$5-(2009-O$3)/($C139+O140)*Genanskaffelsespriser!$D$5*O139)<0,0,(O139*Genanskaffelsespriser!$D$5-(2009-O$3)/($C139+O140)*Genanskaffelsespriser!$D$5*O139))","v":0},{"$f":"IF((P139*Genanskaffelsespriser!$D$5-(2009-P$3)/($C139+P140)*Genanskaffelsespriser!$D$5*P139)<0,0,(P139*Genanskaffelsespriser!$D$5-(2009-P$3)/($C139+P140)*Genanskaffelsespriser!$D$5*P139))","v":0},{"$f":"IF((Q139*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C139+Q140)*Genanskaffelsespriser!$D$5*Q139)<0,0,(Q139*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C139+Q140)*Genanskaffelsespriser!$D$5*Q139))","v":0},{"$f":"IF((R139*Genanskaffelsespriser!$D$5-(2009-R$3)/($C139+R140)*Genanskaffelsespriser!$D$5*R139)<0,0,(R139*Genanskaffelsespriser!$D$5-(2009-R$3)/($C139+R140)*Genanskaffelsespriser!$D$5*R139))","v":0},{"$f":"IF((S139*Genanskaffelsespriser!$D$5-(2009-S$3)/($C139+S140)*Genanskaffelsespriser!$D$5*S139)<0,0,(S139*Genanskaffelsespriser!$D$5-(2009-S$3)/($C139+S140)*Genanskaffelsespriser!$D$5*S139))","v":0},{"$f":"IF((T139*Genanskaffelsespriser!$D$5-(2009-T$3)/($C139+T140)*Genanskaffelsespriser!$D$5*T139)<0,0,(T139*Genanskaffelsespriser!$D$5-(2009-T$3)/($C139+T140)*Genanskaffelsespriser!$D$5*T139))","v":0},{"$f":"IF((U139*Genanskaffelsespriser!$D$5-(2009-U$3)/($C139+U140)*Genanskaffelsespriser!$D$5*U139)<0,0,(U139*Genanskaffelsespriser!$D$5-(2009-U$3)/($C139+U140)*Genanskaffelsespriser!$D$5*U139))","v":0},{"$f":"IF((V139*Genanskaffelsespriser!$D$5-(2009-V$3)/($C139+V140)*Genanskaffelsespriser!$D$5*V139)<0,0,(V139*Genanskaffelsespriser!$D$5-(2009-V$3)/($C139+V140)*Genanskaffelsespriser!$D$5*V139))","v":0},{"$f":"IF((W139*Genanskaffelsespriser!$D$5-(2009-W$3)/($C139+W140)*Genanskaffelsespriser!$D$5*W139)<0,0,(W139*Genanskaffelsespriser!$D$5-(2009-W$3)/($C139+W140)*Genanskaffelsespriser!$D$5*W139))","v":0},{"$f":"IF((X139*Genanskaffelsespriser!$D$5-(2009-X$3)/($C139+X140)*Genanskaffelsespriser!$D$5*X139)<0,0,(X139*Genanskaffelsespriser!$D$5-(2009-X$3)/($C139+X140)*Genanskaffelsespriser!$D$5*X139))","v":0},{"$f":"IF((Y139*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C139+Y140)*Genanskaffelsespriser!$D$5*Y139)<0,0,(Y139*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C139+Y140)*Genanskaffelsespriser!$D$5*Y139))","v":0},{"$f":"+SUM(AA139:AV139)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA139","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB139","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC139","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD139","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE139","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF139","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG139","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH139","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI139","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ139","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK139","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL139","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM139","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN139","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO139","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP139","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ139","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR139","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS139","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT139","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU139","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV139","v":0},{"$f":"+SUM(AX139:BS139)","v":0},{"$f":"(AA139+AX139)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW139,BT139)","v":0},{"$f":"SUM(D139:Y139)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 69","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D141*Genanskaffelsespriser!$D$5-(2009-D$3)/($C141+D142)*Genanskaffelsespriser!$D$5*D141)<0,0,(D141*Genanskaffelsespriser!$D$5-(2009-D$3)/($C141+D142)*Genanskaffelsespriser!$D$5*D141))","v":0},{"$f":"IF((E141*Genanskaffelsespriser!$D$5-(2009-E$3)/($C141+E142)*Genanskaffelsespriser!$D$5*E141)<0,0,(E141*Genanskaffelsespriser!$D$5-(2009-E$3)/($C141+E142)*Genanskaffelsespriser!$D$5*E141))","v":0},{"$f":"IF((F141*Genanskaffelsespriser!$D$5-(2009-F$3)/($C141+F142)*Genanskaffelsespriser!$D$5*F141)<0,0,(F141*Genanskaffelsespriser!$D$5-(2009-F$3)/($C141+F142)*Genanskaffelsespriser!$D$5*F141))","v":0},{"$f":"IF((G141*Genanskaffelsespriser!$D$5-(2009-G$3)/($C141+G142)*Genanskaffelsespriser!$D$5*G141)<0,0,(G141*Genanskaffelsespriser!$D$5-(2009-G$3)/($C141+G142)*Genanskaffelsespriser!$D$5*G141))","v":0},{"$f":"IF((H141*Genanskaffelsespriser!$D$5-(2009-H$3)/($C141+H142)*Genanskaffelsespriser!$D$5*H141)<0,0,(H141*Genanskaffelsespriser!$D$5-(2009-H$3)/($C141+H142)*Genanskaffelsespriser!$D$5*H141))","v":0},{"$f":"IF((I141*Genanskaffelsespriser!$D$5-(2009-I$3)/($C141+I142)*Genanskaffelsespriser!$D$5*I141)<0,0,(I141*Genanskaffelsespriser!$D$5-(2009-I$3)/($C141+I142)*Genanskaffelsespriser!$D$5*I141))","v":0},{"$f":"IF((J141*Genanskaffelsespriser!$D$5-(2009-J$3)/($C141+J142)*Genanskaffelsespriser!$D$5*J141)<0,0,(J141*Genanskaffelsespriser!$D$5-(2009-J$3)/($C141+J142)*Genanskaffelsespriser!$D$5*J141))","v":0},{"$f":"IF((K141*Genanskaffelsespriser!$D$5-(2009-K$3)/($C141+K142)*Genanskaffelsespriser!$D$5*K141)<0,0,(K141*Genanskaffelsespriser!$D$5-(2009-K$3)/($C141+K142)*Genanskaffelsespriser!$D$5*K141))","v":0},{"$f":"IF((L141*Genanskaffelsespriser!$D$5-(2009-L$3)/($C141+L142)*Genanskaffelsespriser!$D$5*L141)<0,0,(L141*Genanskaffelsespriser!$D$5-(2009-L$3)/($C141+L142)*Genanskaffelsespriser!$D$5*L141))","v":0},{"$f":"IF((M141*Genanskaffelsespriser!$D$5-(2009-M$3)/($C141+M142)*Genanskaffelsespriser!$D$5*M141)<0,0,(M141*Genanskaffelsespriser!$D$5-(2009-M$3)/($C141+M142)*Genanskaffelsespriser!$D$5*M141))","v":0},{"$f":"IF((N141*Genanskaffelsespriser!$D$5-(2009-N$3)/($C141+N142)*Genanskaffelsespriser!$D$5*N141)<0,0,(N141*Genanskaffelsespriser!$D$5-(2009-N$3)/($C141+N142)*Genanskaffelsespriser!$D$5*N141))","v":0},{"$f":"IF((O141*Genanskaffelsespriser!$D$5-(2009-O$3)/($C141+O142)*Genanskaffelsespriser!$D$5*O141)<0,0,(O141*Genanskaffelsespriser!$D$5-(2009-O$3)/($C141+O142)*Genanskaffelsespriser!$D$5*O141))","v":0},{"$f":"IF((P141*Genanskaffelsespriser!$D$5-(2009-P$3)/($C141+P142)*Genanskaffelsespriser!$D$5*P141)<0,0,(P141*Genanskaffelsespriser!$D$5-(2009-P$3)/($C141+P142)*Genanskaffelsespriser!$D$5*P141))","v":0},{"$f":"IF((Q141*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C141+Q142)*Genanskaffelsespriser!$D$5*Q141)<0,0,(Q141*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C141+Q142)*Genanskaffelsespriser!$D$5*Q141))","v":0},{"$f":"IF((R141*Genanskaffelsespriser!$D$5-(2009-R$3)/($C141+R142)*Genanskaffelsespriser!$D$5*R141)<0,0,(R141*Genanskaffelsespriser!$D$5-(2009-R$3)/($C141+R142)*Genanskaffelsespriser!$D$5*R141))","v":0},{"$f":"IF((S141*Genanskaffelsespriser!$D$5-(2009-S$3)/($C141+S142)*Genanskaffelsespriser!$D$5*S141)<0,0,(S141*Genanskaffelsespriser!$D$5-(2009-S$3)/($C141+S142)*Genanskaffelsespriser!$D$5*S141))","v":0},{"$f":"IF((T141*Genanskaffelsespriser!$D$5-(2009-T$3)/($C141+T142)*Genanskaffelsespriser!$D$5*T141)<0,0,(T141*Genanskaffelsespriser!$D$5-(2009-T$3)/($C141+T142)*Genanskaffelsespriser!$D$5*T141))","v":0},{"$f":"IF((U141*Genanskaffelsespriser!$D$5-(2009-U$3)/($C141+U142)*Genanskaffelsespriser!$D$5*U141)<0,0,(U141*Genanskaffelsespriser!$D$5-(2009-U$3)/($C141+U142)*Genanskaffelsespriser!$D$5*U141))","v":0},{"$f":"IF((V141*Genanskaffelsespriser!$D$5-(2009-V$3)/($C141+V142)*Genanskaffelsespriser!$D$5*V141)<0,0,(V141*Genanskaffelsespriser!$D$5-(2009-V$3)/($C141+V142)*Genanskaffelsespriser!$D$5*V141))","v":0},{"$f":"IF((W141*Genanskaffelsespriser!$D$5-(2009-W$3)/($C141+W142)*Genanskaffelsespriser!$D$5*W141)<0,0,(W141*Genanskaffelsespriser!$D$5-(2009-W$3)/($C141+W142)*Genanskaffelsespriser!$D$5*W141))","v":0},{"$f":"IF((X141*Genanskaffelsespriser!$D$5-(2009-X$3)/($C141+X142)*Genanskaffelsespriser!$D$5*X141)<0,0,(X141*Genanskaffelsespriser!$D$5-(2009-X$3)/($C141+X142)*Genanskaffelsespriser!$D$5*X141))","v":0},{"$f":"IF((Y141*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C141+Y142)*Genanskaffelsespriser!$D$5*Y141)<0,0,(Y141*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C141+Y142)*Genanskaffelsespriser!$D$5*Y141))","v":0},{"$f":"+SUM(AA141:AV141)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA141","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB141","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC141","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD141","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE141","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF141","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG141","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH141","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI141","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ141","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK141","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL141","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM141","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN141","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO141","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP141","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ141","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR141","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS141","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT141","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU141","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV141","v":0},{"$f":"+SUM(AX141:BS141)","v":0},{"$f":"(AA141+AX141)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW141,BT141)","v":0},{"$f":"SUM(D141:Y141)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 70","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D143*Genanskaffelsespriser!$D$5-(2009-D$3)/($C143+D144)*Genanskaffelsespriser!$D$5*D143)<0,0,(D143*Genanskaffelsespriser!$D$5-(2009-D$3)/($C143+D144)*Genanskaffelsespriser!$D$5*D143))","v":0},{"$f":"IF((E143*Genanskaffelsespriser!$D$5-(2009-E$3)/($C143+E144)*Genanskaffelsespriser!$D$5*E143)<0,0,(E143*Genanskaffelsespriser!$D$5-(2009-E$3)/($C143+E144)*Genanskaffelsespriser!$D$5*E143))","v":0},{"$f":"IF((F143*Genanskaffelsespriser!$D$5-(2009-F$3)/($C143+F144)*Genanskaffelsespriser!$D$5*F143)<0,0,(F143*Genanskaffelsespriser!$D$5-(2009-F$3)/($C143+F144)*Genanskaffelsespriser!$D$5*F143))","v":0},{"$f":"IF((G143*Genanskaffelsespriser!$D$5-(2009-G$3)/($C143+G144)*Genanskaffelsespriser!$D$5*G143)<0,0,(G143*Genanskaffelsespriser!$D$5-(2009-G$3)/($C143+G144)*Genanskaffelsespriser!$D$5*G143))","v":0},{"$f":"IF((H143*Genanskaffelsespriser!$D$5-(2009-H$3)/($C143+H144)*Genanskaffelsespriser!$D$5*H143)<0,0,(H143*Genanskaffelsespriser!$D$5-(2009-H$3)/($C143+H144)*Genanskaffelsespriser!$D$5*H143))","v":0},{"$f":"IF((I143*Genanskaffelsespriser!$D$5-(2009-I$3)/($C143+I144)*Genanskaffelsespriser!$D$5*I143)<0,0,(I143*Genanskaffelsespriser!$D$5-(2009-I$3)/($C143+I144)*Genanskaffelsespriser!$D$5*I143))","v":0},{"$f":"IF((J143*Genanskaffelsespriser!$D$5-(2009-J$3)/($C143+J144)*Genanskaffelsespriser!$D$5*J143)<0,0,(J143*Genanskaffelsespriser!$D$5-(2009-J$3)/($C143+J144)*Genanskaffelsespriser!$D$5*J143))","v":0},{"$f":"IF((K143*Genanskaffelsespriser!$D$5-(2009-K$3)/($C143+K144)*Genanskaffelsespriser!$D$5*K143)<0,0,(K143*Genanskaffelsespriser!$D$5-(2009-K$3)/($C143+K144)*Genanskaffelsespriser!$D$5*K143))","v":0},{"$f":"IF((L143*Genanskaffelsespriser!$D$5-(2009-L$3)/($C143+L144)*Genanskaffelsespriser!$D$5*L143)<0,0,(L143*Genanskaffelsespriser!$D$5-(2009-L$3)/($C143+L144)*Genanskaffelsespriser!$D$5*L143))","v":0},{"$f":"IF((M143*Genanskaffelsespriser!$D$5-(2009-M$3)/($C143+M144)*Genanskaffelsespriser!$D$5*M143)<0,0,(M143*Genanskaffelsespriser!$D$5-(2009-M$3)/($C143+M144)*Genanskaffelsespriser!$D$5*M143))","v":0},{"$f":"IF((N143*Genanskaffelsespriser!$D$5-(2009-N$3)/($C143+N144)*Genanskaffelsespriser!$D$5*N143)<0,0,(N143*Genanskaffelsespriser!$D$5-(2009-N$3)/($C143+N144)*Genanskaffelsespriser!$D$5*N143))","v":0},{"$f":"IF((O143*Genanskaffelsespriser!$D$5-(2009-O$3)/($C143+O144)*Genanskaffelsespriser!$D$5*O143)<0,0,(O143*Genanskaffelsespriser!$D$5-(2009-O$3)/($C143+O144)*Genanskaffelsespriser!$D$5*O143))","v":0},{"$f":"IF((P143*Genanskaffelsespriser!$D$5-(2009-P$3)/($C143+P144)*Genanskaffelsespriser!$D$5*P143)<0,0,(P143*Genanskaffelsespriser!$D$5-(2009-P$3)/($C143+P144)*Genanskaffelsespriser!$D$5*P143))","v":0},{"$f":"IF((Q143*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C143+Q144)*Genanskaffelsespriser!$D$5*Q143)<0,0,(Q143*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C143+Q144)*Genanskaffelsespriser!$D$5*Q143))","v":0},{"$f":"IF((R143*Genanskaffelsespriser!$D$5-(2009-R$3)/($C143+R144)*Genanskaffelsespriser!$D$5*R143)<0,0,(R143*Genanskaffelsespriser!$D$5-(2009-R$3)/($C143+R144)*Genanskaffelsespriser!$D$5*R143))","v":0},{"$f":"IF((S143*Genanskaffelsespriser!$D$5-(2009-S$3)/($C143+S144)*Genanskaffelsespriser!$D$5*S143)<0,0,(S143*Genanskaffelsespriser!$D$5-(2009-S$3)/($C143+S144)*Genanskaffelsespriser!$D$5*S143))","v":0},{"$f":"IF((T143*Genanskaffelsespriser!$D$5-(2009-T$3)/($C143+T144)*Genanskaffelsespriser!$D$5*T143)<0,0,(T143*Genanskaffelsespriser!$D$5-(2009-T$3)/($C143+T144)*Genanskaffelsespriser!$D$5*T143))","v":0},{"$f":"IF((U143*Genanskaffelsespriser!$D$5-(2009-U$3)/($C143+U144)*Genanskaffelsespriser!$D$5*U143)<0,0,(U143*Genanskaffelsespriser!$D$5-(2009-U$3)/($C143+U144)*Genanskaffelsespriser!$D$5*U143))","v":0},{"$f":"IF((V143*Genanskaffelsespriser!$D$5-(2009-V$3)/($C143+V144)*Genanskaffelsespriser!$D$5*V143)<0,0,(V143*Genanskaffelsespriser!$D$5-(2009-V$3)/($C143+V144)*Genanskaffelsespriser!$D$5*V143))","v":0},{"$f":"IF((W143*Genanskaffelsespriser!$D$5-(2009-W$3)/($C143+W144)*Genanskaffelsespriser!$D$5*W143)<0,0,(W143*Genanskaffelsespriser!$D$5-(2009-W$3)/($C143+W144)*Genanskaffelsespriser!$D$5*W143))","v":0},{"$f":"IF((X143*Genanskaffelsespriser!$D$5-(2009-X$3)/($C143+X144)*Genanskaffelsespriser!$D$5*X143)<0,0,(X143*Genanskaffelsespriser!$D$5-(2009-X$3)/($C143+X144)*Genanskaffelsespriser!$D$5*X143))","v":0},{"$f":"IF((Y143*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C143+Y144)*Genanskaffelsespriser!$D$5*Y143)<0,0,(Y143*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C143+Y144)*Genanskaffelsespriser!$D$5*Y143))","v":0},{"$f":"+SUM(AA143:AV143)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA143","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB143","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC143","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD143","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE143","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF143","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG143","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH143","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI143","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ143","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK143","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL143","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM143","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN143","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO143","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP143","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ143","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR143","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS143","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT143","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU143","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV143","v":0},{"$f":"+SUM(AX143:BS143)","v":0},{"$f":"(AA143+AX143)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW143,BT143)","v":0},{"$f":"SUM(D143:Y143)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 71","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D145*Genanskaffelsespriser!$D$5-(2009-D$3)/($C145+D146)*Genanskaffelsespriser!$D$5*D145)<0,0,(D145*Genanskaffelsespriser!$D$5-(2009-D$3)/($C145+D146)*Genanskaffelsespriser!$D$5*D145))","v":0},{"$f":"IF((E145*Genanskaffelsespriser!$D$5-(2009-E$3)/($C145+E146)*Genanskaffelsespriser!$D$5*E145)<0,0,(E145*Genanskaffelsespriser!$D$5-(2009-E$3)/($C145+E146)*Genanskaffelsespriser!$D$5*E145))","v":0},{"$f":"IF((F145*Genanskaffelsespriser!$D$5-(2009-F$3)/($C145+F146)*Genanskaffelsespriser!$D$5*F145)<0,0,(F145*Genanskaffelsespriser!$D$5-(2009-F$3)/($C145+F146)*Genanskaffelsespriser!$D$5*F145))","v":0},{"$f":"IF((G145*Genanskaffelsespriser!$D$5-(2009-G$3)/($C145+G146)*Genanskaffelsespriser!$D$5*G145)<0,0,(G145*Genanskaffelsespriser!$D$5-(2009-G$3)/($C145+G146)*Genanskaffelsespriser!$D$5*G145))","v":0},{"$f":"IF((H145*Genanskaffelsespriser!$D$5-(2009-H$3)/($C145+H146)*Genanskaffelsespriser!$D$5*H145)<0,0,(H145*Genanskaffelsespriser!$D$5-(2009-H$3)/($C145+H146)*Genanskaffelsespriser!$D$5*H145))","v":0},{"$f":"IF((I145*Genanskaffelsespriser!$D$5-(2009-I$3)/($C145+I146)*Genanskaffelsespriser!$D$5*I145)<0,0,(I145*Genanskaffelsespriser!$D$5-(2009-I$3)/($C145+I146)*Genanskaffelsespriser!$D$5*I145))","v":0},{"$f":"IF((J145*Genanskaffelsespriser!$D$5-(2009-J$3)/($C145+J146)*Genanskaffelsespriser!$D$5*J145)<0,0,(J145*Genanskaffelsespriser!$D$5-(2009-J$3)/($C145+J146)*Genanskaffelsespriser!$D$5*J145))","v":0},{"$f":"IF((K145*Genanskaffelsespriser!$D$5-(2009-K$3)/($C145+K146)*Genanskaffelsespriser!$D$5*K145)<0,0,(K145*Genanskaffelsespriser!$D$5-(2009-K$3)/($C145+K146)*Genanskaffelsespriser!$D$5*K145))","v":0},{"$f":"IF((L145*Genanskaffelsespriser!$D$5-(2009-L$3)/($C145+L146)*Genanskaffelsespriser!$D$5*L145)<0,0,(L145*Genanskaffelsespriser!$D$5-(2009-L$3)/($C145+L146)*Genanskaffelsespriser!$D$5*L145))","v":0},{"$f":"IF((M145*Genanskaffelsespriser!$D$5-(2009-M$3)/($C145+M146)*Genanskaffelsespriser!$D$5*M145)<0,0,(M145*Genanskaffelsespriser!$D$5-(2009-M$3)/($C145+M146)*Genanskaffelsespriser!$D$5*M145))","v":0},{"$f":"IF((N145*Genanskaffelsespriser!$D$5-(2009-N$3)/($C145+N146)*Genanskaffelsespriser!$D$5*N145)<0,0,(N145*Genanskaffelsespriser!$D$5-(2009-N$3)/($C145+N146)*Genanskaffelsespriser!$D$5*N145))","v":0},{"$f":"IF((O145*Genanskaffelsespriser!$D$5-(2009-O$3)/($C145+O146)*Genanskaffelsespriser!$D$5*O145)<0,0,(O145*Genanskaffelsespriser!$D$5-(2009-O$3)/($C145+O146)*Genanskaffelsespriser!$D$5*O145))","v":0},{"$f":"IF((P145*Genanskaffelsespriser!$D$5-(2009-P$3)/($C145+P146)*Genanskaffelsespriser!$D$5*P145)<0,0,(P145*Genanskaffelsespriser!$D$5-(2009-P$3)/($C145+P146)*Genanskaffelsespriser!$D$5*P145))","v":0},{"$f":"IF((Q145*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C145+Q146)*Genanskaffelsespriser!$D$5*Q145)<0,0,(Q145*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C145+Q146)*Genanskaffelsespriser!$D$5*Q145))","v":0},{"$f":"IF((R145*Genanskaffelsespriser!$D$5-(2009-R$3)/($C145+R146)*Genanskaffelsespriser!$D$5*R145)<0,0,(R145*Genanskaffelsespriser!$D$5-(2009-R$3)/($C145+R146)*Genanskaffelsespriser!$D$5*R145))","v":0},{"$f":"IF((S145*Genanskaffelsespriser!$D$5-(2009-S$3)/($C145+S146)*Genanskaffelsespriser!$D$5*S145)<0,0,(S145*Genanskaffelsespriser!$D$5-(2009-S$3)/($C145+S146)*Genanskaffelsespriser!$D$5*S145))","v":0},{"$f":"IF((T145*Genanskaffelsespriser!$D$5-(2009-T$3)/($C145+T146)*Genanskaffelsespriser!$D$5*T145)<0,0,(T145*Genanskaffelsespriser!$D$5-(2009-T$3)/($C145+T146)*Genanskaffelsespriser!$D$5*T145))","v":0},{"$f":"IF((U145*Genanskaffelsespriser!$D$5-(2009-U$3)/($C145+U146)*Genanskaffelsespriser!$D$5*U145)<0,0,(U145*Genanskaffelsespriser!$D$5-(2009-U$3)/($C145+U146)*Genanskaffelsespriser!$D$5*U145))","v":0},{"$f":"IF((V145*Genanskaffelsespriser!$D$5-(2009-V$3)/($C145+V146)*Genanskaffelsespriser!$D$5*V145)<0,0,(V145*Genanskaffelsespriser!$D$5-(2009-V$3)/($C145+V146)*Genanskaffelsespriser!$D$5*V145))","v":0},{"$f":"IF((W145*Genanskaffelsespriser!$D$5-(2009-W$3)/($C145+W146)*Genanskaffelsespriser!$D$5*W145)<0,0,(W145*Genanskaffelsespriser!$D$5-(2009-W$3)/($C145+W146)*Genanskaffelsespriser!$D$5*W145))","v":0},{"$f":"IF((X145*Genanskaffelsespriser!$D$5-(2009-X$3)/($C145+X146)*Genanskaffelsespriser!$D$5*X145)<0,0,(X145*Genanskaffelsespriser!$D$5-(2009-X$3)/($C145+X146)*Genanskaffelsespriser!$D$5*X145))","v":0},{"$f":"IF((Y145*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C145+Y146)*Genanskaffelsespriser!$D$5*Y145)<0,0,(Y145*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C145+Y146)*Genanskaffelsespriser!$D$5*Y145))","v":0},{"$f":"+SUM(AA145:AV145)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA145","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB145","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC145","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD145","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE145","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF145","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG145","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH145","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI145","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ145","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK145","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL145","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM145","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN145","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO145","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP145","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ145","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR145","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS145","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT145","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU145","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV145","v":0},{"$f":"+SUM(AX145:BS145)","v":0},{"$f":"(AA145+AX145)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW145,BT145)","v":0},{"$f":"SUM(D145:Y145)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 72","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D147*Genanskaffelsespriser!$D$5-(2009-D$3)/($C147+D148)*Genanskaffelsespriser!$D$5*D147)<0,0,(D147*Genanskaffelsespriser!$D$5-(2009-D$3)/($C147+D148)*Genanskaffelsespriser!$D$5*D147))","v":0},{"$f":"IF((E147*Genanskaffelsespriser!$D$5-(2009-E$3)/($C147+E148)*Genanskaffelsespriser!$D$5*E147)<0,0,(E147*Genanskaffelsespriser!$D$5-(2009-E$3)/($C147+E148)*Genanskaffelsespriser!$D$5*E147))","v":0},{"$f":"IF((F147*Genanskaffelsespriser!$D$5-(2009-F$3)/($C147+F148)*Genanskaffelsespriser!$D$5*F147)<0,0,(F147*Genanskaffelsespriser!$D$5-(2009-F$3)/($C147+F148)*Genanskaffelsespriser!$D$5*F147))","v":0},{"$f":"IF((G147*Genanskaffelsespriser!$D$5-(2009-G$3)/($C147+G148)*Genanskaffelsespriser!$D$5*G147)<0,0,(G147*Genanskaffelsespriser!$D$5-(2009-G$3)/($C147+G148)*Genanskaffelsespriser!$D$5*G147))","v":0},{"$f":"IF((H147*Genanskaffelsespriser!$D$5-(2009-H$3)/($C147+H148)*Genanskaffelsespriser!$D$5*H147)<0,0,(H147*Genanskaffelsespriser!$D$5-(2009-H$3)/($C147+H148)*Genanskaffelsespriser!$D$5*H147))","v":0},{"$f":"IF((I147*Genanskaffelsespriser!$D$5-(2009-I$3)/($C147+I148)*Genanskaffelsespriser!$D$5*I147)<0,0,(I147*Genanskaffelsespriser!$D$5-(2009-I$3)/($C147+I148)*Genanskaffelsespriser!$D$5*I147))","v":0},{"$f":"IF((J147*Genanskaffelsespriser!$D$5-(2009-J$3)/($C147+J148)*Genanskaffelsespriser!$D$5*J147)<0,0,(J147*Genanskaffelsespriser!$D$5-(2009-J$3)/($C147+J148)*Genanskaffelsespriser!$D$5*J147))","v":0},{"$f":"IF((K147*Genanskaffelsespriser!$D$5-(2009-K$3)/($C147+K148)*Genanskaffelsespriser!$D$5*K147)<0,0,(K147*Genanskaffelsespriser!$D$5-(2009-K$3)/($C147+K148)*Genanskaffelsespriser!$D$5*K147))","v":0},{"$f":"IF((L147*Genanskaffelsespriser!$D$5-(2009-L$3)/($C147+L148)*Genanskaffelsespriser!$D$5*L147)<0,0,(L147*Genanskaffelsespriser!$D$5-(2009-L$3)/($C147+L148)*Genanskaffelsespriser!$D$5*L147))","v":0},{"$f":"IF((M147*Genanskaffelsespriser!$D$5-(2009-M$3)/($C147+M148)*Genanskaffelsespriser!$D$5*M147)<0,0,(M147*Genanskaffelsespriser!$D$5-(2009-M$3)/($C147+M148)*Genanskaffelsespriser!$D$5*M147))","v":0},{"$f":"IF((N147*Genanskaffelsespriser!$D$5-(2009-N$3)/($C147+N148)*Genanskaffelsespriser!$D$5*N147)<0,0,(N147*Genanskaffelsespriser!$D$5-(2009-N$3)/($C147+N148)*Genanskaffelsespriser!$D$5*N147))","v":0},{"$f":"IF((O147*Genanskaffelsespriser!$D$5-(2009-O$3)/($C147+O148)*Genanskaffelsespriser!$D$5*O147)<0,0,(O147*Genanskaffelsespriser!$D$5-(2009-O$3)/($C147+O148)*Genanskaffelsespriser!$D$5*O147))","v":0},{"$f":"IF((P147*Genanskaffelsespriser!$D$5-(2009-P$3)/($C147+P148)*Genanskaffelsespriser!$D$5*P147)<0,0,(P147*Genanskaffelsespriser!$D$5-(2009-P$3)/($C147+P148)*Genanskaffelsespriser!$D$5*P147))","v":0},{"$f":"IF((Q147*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C147+Q148)*Genanskaffelsespriser!$D$5*Q147)<0,0,(Q147*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C147+Q148)*Genanskaffelsespriser!$D$5*Q147))","v":0},{"$f":"IF((R147*Genanskaffelsespriser!$D$5-(2009-R$3)/($C147+R148)*Genanskaffelsespriser!$D$5*R147)<0,0,(R147*Genanskaffelsespriser!$D$5-(2009-R$3)/($C147+R148)*Genanskaffelsespriser!$D$5*R147))","v":0},{"$f":"IF((S147*Genanskaffelsespriser!$D$5-(2009-S$3)/($C147+S148)*Genanskaffelsespriser!$D$5*S147)<0,0,(S147*Genanskaffelsespriser!$D$5-(2009-S$3)/($C147+S148)*Genanskaffelsespriser!$D$5*S147))","v":0},{"$f":"IF((T147*Genanskaffelsespriser!$D$5-(2009-T$3)/($C147+T148)*Genanskaffelsespriser!$D$5*T147)<0,0,(T147*Genanskaffelsespriser!$D$5-(2009-T$3)/($C147+T148)*Genanskaffelsespriser!$D$5*T147))","v":0},{"$f":"IF((U147*Genanskaffelsespriser!$D$5-(2009-U$3)/($C147+U148)*Genanskaffelsespriser!$D$5*U147)<0,0,(U147*Genanskaffelsespriser!$D$5-(2009-U$3)/($C147+U148)*Genanskaffelsespriser!$D$5*U147))","v":0},{"$f":"IF((V147*Genanskaffelsespriser!$D$5-(2009-V$3)/($C147+V148)*Genanskaffelsespriser!$D$5*V147)<0,0,(V147*Genanskaffelsespriser!$D$5-(2009-V$3)/($C147+V148)*Genanskaffelsespriser!$D$5*V147))","v":0},{"$f":"IF((W147*Genanskaffelsespriser!$D$5-(2009-W$3)/($C147+W148)*Genanskaffelsespriser!$D$5*W147)<0,0,(W147*Genanskaffelsespriser!$D$5-(2009-W$3)/($C147+W148)*Genanskaffelsespriser!$D$5*W147))","v":0},{"$f":"IF((X147*Genanskaffelsespriser!$D$5-(2009-X$3)/($C147+X148)*Genanskaffelsespriser!$D$5*X147)<0,0,(X147*Genanskaffelsespriser!$D$5-(2009-X$3)/($C147+X148)*Genanskaffelsespriser!$D$5*X147))","v":0},{"$f":"IF((Y147*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C147+Y148)*Genanskaffelsespriser!$D$5*Y147)<0,0,(Y147*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C147+Y148)*Genanskaffelsespriser!$D$5*Y147))","v":0},{"$f":"+SUM(AA147:AV147)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA147","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB147","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC147","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD147","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE147","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF147","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG147","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH147","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI147","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ147","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK147","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL147","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM147","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN147","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO147","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP147","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ147","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR147","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS147","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT147","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU147","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV147","v":0},{"$f":"+SUM(AX147:BS147)","v":0},{"$f":"(AA147+AX147)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW147,BT147)","v":0},{"$f":"SUM(D147:Y147)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 73","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D149*Genanskaffelsespriser!$D$5-(2009-D$3)/($C149+D150)*Genanskaffelsespriser!$D$5*D149)<0,0,(D149*Genanskaffelsespriser!$D$5-(2009-D$3)/($C149+D150)*Genanskaffelsespriser!$D$5*D149))","v":0},{"$f":"IF((E149*Genanskaffelsespriser!$D$5-(2009-E$3)/($C149+E150)*Genanskaffelsespriser!$D$5*E149)<0,0,(E149*Genanskaffelsespriser!$D$5-(2009-E$3)/($C149+E150)*Genanskaffelsespriser!$D$5*E149))","v":0},{"$f":"IF((F149*Genanskaffelsespriser!$D$5-(2009-F$3)/($C149+F150)*Genanskaffelsespriser!$D$5*F149)<0,0,(F149*Genanskaffelsespriser!$D$5-(2009-F$3)/($C149+F150)*Genanskaffelsespriser!$D$5*F149))","v":0},{"$f":"IF((G149*Genanskaffelsespriser!$D$5-(2009-G$3)/($C149+G150)*Genanskaffelsespriser!$D$5*G149)<0,0,(G149*Genanskaffelsespriser!$D$5-(2009-G$3)/($C149+G150)*Genanskaffelsespriser!$D$5*G149))","v":0},{"$f":"IF((H149*Genanskaffelsespriser!$D$5-(2009-H$3)/($C149+H150)*Genanskaffelsespriser!$D$5*H149)<0,0,(H149*Genanskaffelsespriser!$D$5-(2009-H$3)/($C149+H150)*Genanskaffelsespriser!$D$5*H149))","v":0},{"$f":"IF((I149*Genanskaffelsespriser!$D$5-(2009-I$3)/($C149+I150)*Genanskaffelsespriser!$D$5*I149)<0,0,(I149*Genanskaffelsespriser!$D$5-(2009-I$3)/($C149+I150)*Genanskaffelsespriser!$D$5*I149))","v":0},{"$f":"IF((J149*Genanskaffelsespriser!$D$5-(2009-J$3)/($C149+J150)*Genanskaffelsespriser!$D$5*J149)<0,0,(J149*Genanskaffelsespriser!$D$5-(2009-J$3)/($C149+J150)*Genanskaffelsespriser!$D$5*J149))","v":0},{"$f":"IF((K149*Genanskaffelsespriser!$D$5-(2009-K$3)/($C149+K150)*Genanskaffelsespriser!$D$5*K149)<0,0,(K149*Genanskaffelsespriser!$D$5-(2009-K$3)/($C149+K150)*Genanskaffelsespriser!$D$5*K149))","v":0},{"$f":"IF((L149*Genanskaffelsespriser!$D$5-(2009-L$3)/($C149+L150)*Genanskaffelsespriser!$D$5*L149)<0,0,(L149*Genanskaffelsespriser!$D$5-(2009-L$3)/($C149+L150)*Genanskaffelsespriser!$D$5*L149))","v":0},{"$f":"IF((M149*Genanskaffelsespriser!$D$5-(2009-M$3)/($C149+M150)*Genanskaffelsespriser!$D$5*M149)<0,0,(M149*Genanskaffelsespriser!$D$5-(2009-M$3)/($C149+M150)*Genanskaffelsespriser!$D$5*M149))","v":0},{"$f":"IF((N149*Genanskaffelsespriser!$D$5-(2009-N$3)/($C149+N150)*Genanskaffelsespriser!$D$5*N149)<0,0,(N149*Genanskaffelsespriser!$D$5-(2009-N$3)/($C149+N150)*Genanskaffelsespriser!$D$5*N149))","v":0},{"$f":"IF((O149*Genanskaffelsespriser!$D$5-(2009-O$3)/($C149+O150)*Genanskaffelsespriser!$D$5*O149)<0,0,(O149*Genanskaffelsespriser!$D$5-(2009-O$3)/($C149+O150)*Genanskaffelsespriser!$D$5*O149))","v":0},{"$f":"IF((P149*Genanskaffelsespriser!$D$5-(2009-P$3)/($C149+P150)*Genanskaffelsespriser!$D$5*P149)<0,0,(P149*Genanskaffelsespriser!$D$5-(2009-P$3)/($C149+P150)*Genanskaffelsespriser!$D$5*P149))","v":0},{"$f":"IF((Q149*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C149+Q150)*Genanskaffelsespriser!$D$5*Q149)<0,0,(Q149*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C149+Q150)*Genanskaffelsespriser!$D$5*Q149))","v":0},{"$f":"IF((R149*Genanskaffelsespriser!$D$5-(2009-R$3)/($C149+R150)*Genanskaffelsespriser!$D$5*R149)<0,0,(R149*Genanskaffelsespriser!$D$5-(2009-R$3)/($C149+R150)*Genanskaffelsespriser!$D$5*R149))","v":0},{"$f":"IF((S149*Genanskaffelsespriser!$D$5-(2009-S$3)/($C149+S150)*Genanskaffelsespriser!$D$5*S149)<0,0,(S149*Genanskaffelsespriser!$D$5-(2009-S$3)/($C149+S150)*Genanskaffelsespriser!$D$5*S149))","v":0},{"$f":"IF((T149*Genanskaffelsespriser!$D$5-(2009-T$3)/($C149+T150)*Genanskaffelsespriser!$D$5*T149)<0,0,(T149*Genanskaffelsespriser!$D$5-(2009-T$3)/($C149+T150)*Genanskaffelsespriser!$D$5*T149))","v":0},{"$f":"IF((U149*Genanskaffelsespriser!$D$5-(2009-U$3)/($C149+U150)*Genanskaffelsespriser!$D$5*U149)<0,0,(U149*Genanskaffelsespriser!$D$5-(2009-U$3)/($C149+U150)*Genanskaffelsespriser!$D$5*U149))","v":0},{"$f":"IF((V149*Genanskaffelsespriser!$D$5-(2009-V$3)/($C149+V150)*Genanskaffelsespriser!$D$5*V149)<0,0,(V149*Genanskaffelsespriser!$D$5-(2009-V$3)/($C149+V150)*Genanskaffelsespriser!$D$5*V149))","v":0},{"$f":"IF((W149*Genanskaffelsespriser!$D$5-(2009-W$3)/($C149+W150)*Genanskaffelsespriser!$D$5*W149)<0,0,(W149*Genanskaffelsespriser!$D$5-(2009-W$3)/($C149+W150)*Genanskaffelsespriser!$D$5*W149))","v":0},{"$f":"IF((X149*Genanskaffelsespriser!$D$5-(2009-X$3)/($C149+X150)*Genanskaffelsespriser!$D$5*X149)<0,0,(X149*Genanskaffelsespriser!$D$5-(2009-X$3)/($C149+X150)*Genanskaffelsespriser!$D$5*X149))","v":0},{"$f":"IF((Y149*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C149+Y150)*Genanskaffelsespriser!$D$5*Y149)<0,0,(Y149*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C149+Y150)*Genanskaffelsespriser!$D$5*Y149))","v":0},{"$f":"+SUM(AA149:AV149)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA149","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB149","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC149","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD149","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE149","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF149","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG149","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH149","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI149","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ149","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK149","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL149","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM149","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN149","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO149","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP149","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ149","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR149","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS149","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT149","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU149","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV149","v":0},{"$f":"+SUM(AX149:BS149)","v":0},{"$f":"(AA149+AX149)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW149,BT149)","v":0},{"$f":"SUM(D149:Y149)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 74","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D151*Genanskaffelsespriser!$D$5-(2009-D$3)/($C151+D152)*Genanskaffelsespriser!$D$5*D151)<0,0,(D151*Genanskaffelsespriser!$D$5-(2009-D$3)/($C151+D152)*Genanskaffelsespriser!$D$5*D151))","v":0},{"$f":"IF((E151*Genanskaffelsespriser!$D$5-(2009-E$3)/($C151+E152)*Genanskaffelsespriser!$D$5*E151)<0,0,(E151*Genanskaffelsespriser!$D$5-(2009-E$3)/($C151+E152)*Genanskaffelsespriser!$D$5*E151))","v":0},{"$f":"IF((F151*Genanskaffelsespriser!$D$5-(2009-F$3)/($C151+F152)*Genanskaffelsespriser!$D$5*F151)<0,0,(F151*Genanskaffelsespriser!$D$5-(2009-F$3)/($C151+F152)*Genanskaffelsespriser!$D$5*F151))","v":0},{"$f":"IF((G151*Genanskaffelsespriser!$D$5-(2009-G$3)/($C151+G152)*Genanskaffelsespriser!$D$5*G151)<0,0,(G151*Genanskaffelsespriser!$D$5-(2009-G$3)/($C151+G152)*Genanskaffelsespriser!$D$5*G151))","v":0},{"$f":"IF((H151*Genanskaffelsespriser!$D$5-(2009-H$3)/($C151+H152)*Genanskaffelsespriser!$D$5*H151)<0,0,(H151*Genanskaffelsespriser!$D$5-(2009-H$3)/($C151+H152)*Genanskaffelsespriser!$D$5*H151))","v":0},{"$f":"IF((I151*Genanskaffelsespriser!$D$5-(2009-I$3)/($C151+I152)*Genanskaffelsespriser!$D$5*I151)<0,0,(I151*Genanskaffelsespriser!$D$5-(2009-I$3)/($C151+I152)*Genanskaffelsespriser!$D$5*I151))","v":0},{"$f":"IF((J151*Genanskaffelsespriser!$D$5-(2009-J$3)/($C151+J152)*Genanskaffelsespriser!$D$5*J151)<0,0,(J151*Genanskaffelsespriser!$D$5-(2009-J$3)/($C151+J152)*Genanskaffelsespriser!$D$5*J151))","v":0},{"$f":"IF((K151*Genanskaffelsespriser!$D$5-(2009-K$3)/($C151+K152)*Genanskaffelsespriser!$D$5*K151)<0,0,(K151*Genanskaffelsespriser!$D$5-(2009-K$3)/($C151+K152)*Genanskaffelsespriser!$D$5*K151))","v":0},{"$f":"IF((L151*Genanskaffelsespriser!$D$5-(2009-L$3)/($C151+L152)*Genanskaffelsespriser!$D$5*L151)<0,0,(L151*Genanskaffelsespriser!$D$5-(2009-L$3)/($C151+L152)*Genanskaffelsespriser!$D$5*L151))","v":0},{"$f":"IF((M151*Genanskaffelsespriser!$D$5-(2009-M$3)/($C151+M152)*Genanskaffelsespriser!$D$5*M151)<0,0,(M151*Genanskaffelsespriser!$D$5-(2009-M$3)/($C151+M152)*Genanskaffelsespriser!$D$5*M151))","v":0},{"$f":"IF((N151*Genanskaffelsespriser!$D$5-(2009-N$3)/($C151+N152)*Genanskaffelsespriser!$D$5*N151)<0,0,(N151*Genanskaffelsespriser!$D$5-(2009-N$3)/($C151+N152)*Genanskaffelsespriser!$D$5*N151))","v":0},{"$f":"IF((O151*Genanskaffelsespriser!$D$5-(2009-O$3)/($C151+O152)*Genanskaffelsespriser!$D$5*O151)<0,0,(O151*Genanskaffelsespriser!$D$5-(2009-O$3)/($C151+O152)*Genanskaffelsespriser!$D$5*O151))","v":0},{"$f":"IF((P151*Genanskaffelsespriser!$D$5-(2009-P$3)/($C151+P152)*Genanskaffelsespriser!$D$5*P151)<0,0,(P151*Genanskaffelsespriser!$D$5-(2009-P$3)/($C151+P152)*Genanskaffelsespriser!$D$5*P151))","v":0},{"$f":"IF((Q151*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C151+Q152)*Genanskaffelsespriser!$D$5*Q151)<0,0,(Q151*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C151+Q152)*Genanskaffelsespriser!$D$5*Q151))","v":0},{"$f":"IF((R151*Genanskaffelsespriser!$D$5-(2009-R$3)/($C151+R152)*Genanskaffelsespriser!$D$5*R151)<0,0,(R151*Genanskaffelsespriser!$D$5-(2009-R$3)/($C151+R152)*Genanskaffelsespriser!$D$5*R151))","v":0},{"$f":"IF((S151*Genanskaffelsespriser!$D$5-(2009-S$3)/($C151+S152)*Genanskaffelsespriser!$D$5*S151)<0,0,(S151*Genanskaffelsespriser!$D$5-(2009-S$3)/($C151+S152)*Genanskaffelsespriser!$D$5*S151))","v":0},{"$f":"IF((T151*Genanskaffelsespriser!$D$5-(2009-T$3)/($C151+T152)*Genanskaffelsespriser!$D$5*T151)<0,0,(T151*Genanskaffelsespriser!$D$5-(2009-T$3)/($C151+T152)*Genanskaffelsespriser!$D$5*T151))","v":0},{"$f":"IF((U151*Genanskaffelsespriser!$D$5-(2009-U$3)/($C151+U152)*Genanskaffelsespriser!$D$5*U151)<0,0,(U151*Genanskaffelsespriser!$D$5-(2009-U$3)/($C151+U152)*Genanskaffelsespriser!$D$5*U151))","v":0},{"$f":"IF((V151*Genanskaffelsespriser!$D$5-(2009-V$3)/($C151+V152)*Genanskaffelsespriser!$D$5*V151)<0,0,(V151*Genanskaffelsespriser!$D$5-(2009-V$3)/($C151+V152)*Genanskaffelsespriser!$D$5*V151))","v":0},{"$f":"IF((W151*Genanskaffelsespriser!$D$5-(2009-W$3)/($C151+W152)*Genanskaffelsespriser!$D$5*W151)<0,0,(W151*Genanskaffelsespriser!$D$5-(2009-W$3)/($C151+W152)*Genanskaffelsespriser!$D$5*W151))","v":0},{"$f":"IF((X151*Genanskaffelsespriser!$D$5-(2009-X$3)/($C151+X152)*Genanskaffelsespriser!$D$5*X151)<0,0,(X151*Genanskaffelsespriser!$D$5-(2009-X$3)/($C151+X152)*Genanskaffelsespriser!$D$5*X151))","v":0},{"$f":"IF((Y151*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C151+Y152)*Genanskaffelsespriser!$D$5*Y151)<0,0,(Y151*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C151+Y152)*Genanskaffelsespriser!$D$5*Y151))","v":0},{"$f":"+SUM(AA151:AV151)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA151","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB151","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC151","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD151","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE151","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF151","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG151","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH151","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI151","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ151","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK151","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL151","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM151","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN151","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO151","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP151","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ151","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR151","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS151","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT151","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU151","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV151","v":0},{"$f":"+SUM(AX151:BS151)","v":0},{"$f":"(AA151+AX151)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW151,BT151)","v":0},{"$f":"SUM(D151:Y151)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 75","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D153*Genanskaffelsespriser!$D$5-(2009-D$3)/($C153+D154)*Genanskaffelsespriser!$D$5*D153)<0,0,(D153*Genanskaffelsespriser!$D$5-(2009-D$3)/($C153+D154)*Genanskaffelsespriser!$D$5*D153))","v":0},{"$f":"IF((E153*Genanskaffelsespriser!$D$5-(2009-E$3)/($C153+E154)*Genanskaffelsespriser!$D$5*E153)<0,0,(E153*Genanskaffelsespriser!$D$5-(2009-E$3)/($C153+E154)*Genanskaffelsespriser!$D$5*E153))","v":0},{"$f":"IF((F153*Genanskaffelsespriser!$D$5-(2009-F$3)/($C153+F154)*Genanskaffelsespriser!$D$5*F153)<0,0,(F153*Genanskaffelsespriser!$D$5-(2009-F$3)/($C153+F154)*Genanskaffelsespriser!$D$5*F153))","v":0},{"$f":"IF((G153*Genanskaffelsespriser!$D$5-(2009-G$3)/($C153+G154)*Genanskaffelsespriser!$D$5*G153)<0,0,(G153*Genanskaffelsespriser!$D$5-(2009-G$3)/($C153+G154)*Genanskaffelsespriser!$D$5*G153))","v":0},{"$f":"IF((H153*Genanskaffelsespriser!$D$5-(2009-H$3)/($C153+H154)*Genanskaffelsespriser!$D$5*H153)<0,0,(H153*Genanskaffelsespriser!$D$5-(2009-H$3)/($C153+H154)*Genanskaffelsespriser!$D$5*H153))","v":0},{"$f":"IF((I153*Genanskaffelsespriser!$D$5-(2009-I$3)/($C153+I154)*Genanskaffelsespriser!$D$5*I153)<0,0,(I153*Genanskaffelsespriser!$D$5-(2009-I$3)/($C153+I154)*Genanskaffelsespriser!$D$5*I153))","v":0},{"$f":"IF((J153*Genanskaffelsespriser!$D$5-(2009-J$3)/($C153+J154)*Genanskaffelsespriser!$D$5*J153)<0,0,(J153*Genanskaffelsespriser!$D$5-(2009-J$3)/($C153+J154)*Genanskaffelsespriser!$D$5*J153))","v":0},{"$f":"IF((K153*Genanskaffelsespriser!$D$5-(2009-K$3)/($C153+K154)*Genanskaffelsespriser!$D$5*K153)<0,0,(K153*Genanskaffelsespriser!$D$5-(2009-K$3)/($C153+K154)*Genanskaffelsespriser!$D$5*K153))","v":0},{"$f":"IF((L153*Genanskaffelsespriser!$D$5-(2009-L$3)/($C153+L154)*Genanskaffelsespriser!$D$5*L153)<0,0,(L153*Genanskaffelsespriser!$D$5-(2009-L$3)/($C153+L154)*Genanskaffelsespriser!$D$5*L153))","v":0},{"$f":"IF((M153*Genanskaffelsespriser!$D$5-(2009-M$3)/($C153+M154)*Genanskaffelsespriser!$D$5*M153)<0,0,(M153*Genanskaffelsespriser!$D$5-(2009-M$3)/($C153+M154)*Genanskaffelsespriser!$D$5*M153))","v":0},{"$f":"IF((N153*Genanskaffelsespriser!$D$5-(2009-N$3)/($C153+N154)*Genanskaffelsespriser!$D$5*N153)<0,0,(N153*Genanskaffelsespriser!$D$5-(2009-N$3)/($C153+N154)*Genanskaffelsespriser!$D$5*N153))","v":0},{"$f":"IF((O153*Genanskaffelsespriser!$D$5-(2009-O$3)/($C153+O154)*Genanskaffelsespriser!$D$5*O153)<0,0,(O153*Genanskaffelsespriser!$D$5-(2009-O$3)/($C153+O154)*Genanskaffelsespriser!$D$5*O153))","v":0},{"$f":"IF((P153*Genanskaffelsespriser!$D$5-(2009-P$3)/($C153+P154)*Genanskaffelsespriser!$D$5*P153)<0,0,(P153*Genanskaffelsespriser!$D$5-(2009-P$3)/($C153+P154)*Genanskaffelsespriser!$D$5*P153))","v":0},{"$f":"IF((Q153*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C153+Q154)*Genanskaffelsespriser!$D$5*Q153)<0,0,(Q153*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C153+Q154)*Genanskaffelsespriser!$D$5*Q153))","v":0},{"$f":"IF((R153*Genanskaffelsespriser!$D$5-(2009-R$3)/($C153+R154)*Genanskaffelsespriser!$D$5*R153)<0,0,(R153*Genanskaffelsespriser!$D$5-(2009-R$3)/($C153+R154)*Genanskaffelsespriser!$D$5*R153))","v":0},{"$f":"IF((S153*Genanskaffelsespriser!$D$5-(2009-S$3)/($C153+S154)*Genanskaffelsespriser!$D$5*S153)<0,0,(S153*Genanskaffelsespriser!$D$5-(2009-S$3)/($C153+S154)*Genanskaffelsespriser!$D$5*S153))","v":0},{"$f":"IF((T153*Genanskaffelsespriser!$D$5-(2009-T$3)/($C153+T154)*Genanskaffelsespriser!$D$5*T153)<0,0,(T153*Genanskaffelsespriser!$D$5-(2009-T$3)/($C153+T154)*Genanskaffelsespriser!$D$5*T153))","v":0},{"$f":"IF((U153*Genanskaffelsespriser!$D$5-(2009-U$3)/($C153+U154)*Genanskaffelsespriser!$D$5*U153)<0,0,(U153*Genanskaffelsespriser!$D$5-(2009-U$3)/($C153+U154)*Genanskaffelsespriser!$D$5*U153))","v":0},{"$f":"IF((V153*Genanskaffelsespriser!$D$5-(2009-V$3)/($C153+V154)*Genanskaffelsespriser!$D$5*V153)<0,0,(V153*Genanskaffelsespriser!$D$5-(2009-V$3)/($C153+V154)*Genanskaffelsespriser!$D$5*V153))","v":0},{"$f":"IF((W153*Genanskaffelsespriser!$D$5-(2009-W$3)/($C153+W154)*Genanskaffelsespriser!$D$5*W153)<0,0,(W153*Genanskaffelsespriser!$D$5-(2009-W$3)/($C153+W154)*Genanskaffelsespriser!$D$5*W153))","v":0},{"$f":"IF((X153*Genanskaffelsespriser!$D$5-(2009-X$3)/($C153+X154)*Genanskaffelsespriser!$D$5*X153)<0,0,(X153*Genanskaffelsespriser!$D$5-(2009-X$3)/($C153+X154)*Genanskaffelsespriser!$D$5*X153))","v":0},{"$f":"IF((Y153*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C153+Y154)*Genanskaffelsespriser!$D$5*Y153)<0,0,(Y153*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C153+Y154)*Genanskaffelsespriser!$D$5*Y153))","v":0},{"$f":"+SUM(AA153:AV153)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA153","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB153","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC153","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD153","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE153","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF153","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG153","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH153","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI153","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ153","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK153","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL153","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM153","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN153","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO153","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP153","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ153","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR153","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS153","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT153","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU153","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV153","v":0},{"$f":"+SUM(AX153:BS153)","v":0},{"$f":"(AA153+AX153)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW153,BT153)","v":0},{"$f":"SUM(D153:Y153)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 76","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D155*Genanskaffelsespriser!$D$5-(2009-D$3)/($C155+D156)*Genanskaffelsespriser!$D$5*D155)<0,0,(D155*Genanskaffelsespriser!$D$5-(2009-D$3)/($C155+D156)*Genanskaffelsespriser!$D$5*D155))","v":0},{"$f":"IF((E155*Genanskaffelsespriser!$D$5-(2009-E$3)/($C155+E156)*Genanskaffelsespriser!$D$5*E155)<0,0,(E155*Genanskaffelsespriser!$D$5-(2009-E$3)/($C155+E156)*Genanskaffelsespriser!$D$5*E155))","v":0},{"$f":"IF((F155*Genanskaffelsespriser!$D$5-(2009-F$3)/($C155+F156)*Genanskaffelsespriser!$D$5*F155)<0,0,(F155*Genanskaffelsespriser!$D$5-(2009-F$3)/($C155+F156)*Genanskaffelsespriser!$D$5*F155))","v":0},{"$f":"IF((G155*Genanskaffelsespriser!$D$5-(2009-G$3)/($C155+G156)*Genanskaffelsespriser!$D$5*G155)<0,0,(G155*Genanskaffelsespriser!$D$5-(2009-G$3)/($C155+G156)*Genanskaffelsespriser!$D$5*G155))","v":0},{"$f":"IF((H155*Genanskaffelsespriser!$D$5-(2009-H$3)/($C155+H156)*Genanskaffelsespriser!$D$5*H155)<0,0,(H155*Genanskaffelsespriser!$D$5-(2009-H$3)/($C155+H156)*Genanskaffelsespriser!$D$5*H155))","v":0},{"$f":"IF((I155*Genanskaffelsespriser!$D$5-(2009-I$3)/($C155+I156)*Genanskaffelsespriser!$D$5*I155)<0,0,(I155*Genanskaffelsespriser!$D$5-(2009-I$3)/($C155+I156)*Genanskaffelsespriser!$D$5*I155))","v":0},{"$f":"IF((J155*Genanskaffelsespriser!$D$5-(2009-J$3)/($C155+J156)*Genanskaffelsespriser!$D$5*J155)<0,0,(J155*Genanskaffelsespriser!$D$5-(2009-J$3)/($C155+J156)*Genanskaffelsespriser!$D$5*J155))","v":0},{"$f":"IF((K155*Genanskaffelsespriser!$D$5-(2009-K$3)/($C155+K156)*Genanskaffelsespriser!$D$5*K155)<0,0,(K155*Genanskaffelsespriser!$D$5-(2009-K$3)/($C155+K156)*Genanskaffelsespriser!$D$5*K155))","v":0},{"$f":"IF((L155*Genanskaffelsespriser!$D$5-(2009-L$3)/($C155+L156)*Genanskaffelsespriser!$D$5*L155)<0,0,(L155*Genanskaffelsespriser!$D$5-(2009-L$3)/($C155+L156)*Genanskaffelsespriser!$D$5*L155))","v":0},{"$f":"IF((M155*Genanskaffelsespriser!$D$5-(2009-M$3)/($C155+M156)*Genanskaffelsespriser!$D$5*M155)<0,0,(M155*Genanskaffelsespriser!$D$5-(2009-M$3)/($C155+M156)*Genanskaffelsespriser!$D$5*M155))","v":0},{"$f":"IF((N155*Genanskaffelsespriser!$D$5-(2009-N$3)/($C155+N156)*Genanskaffelsespriser!$D$5*N155)<0,0,(N155*Genanskaffelsespriser!$D$5-(2009-N$3)/($C155+N156)*Genanskaffelsespriser!$D$5*N155))","v":0},{"$f":"IF((O155*Genanskaffelsespriser!$D$5-(2009-O$3)/($C155+O156)*Genanskaffelsespriser!$D$5*O155)<0,0,(O155*Genanskaffelsespriser!$D$5-(2009-O$3)/($C155+O156)*Genanskaffelsespriser!$D$5*O155))","v":0},{"$f":"IF((P155*Genanskaffelsespriser!$D$5-(2009-P$3)/($C155+P156)*Genanskaffelsespriser!$D$5*P155)<0,0,(P155*Genanskaffelsespriser!$D$5-(2009-P$3)/($C155+P156)*Genanskaffelsespriser!$D$5*P155))","v":0},{"$f":"IF((Q155*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C155+Q156)*Genanskaffelsespriser!$D$5*Q155)<0,0,(Q155*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C155+Q156)*Genanskaffelsespriser!$D$5*Q155))","v":0},{"$f":"IF((R155*Genanskaffelsespriser!$D$5-(2009-R$3)/($C155+R156)*Genanskaffelsespriser!$D$5*R155)<0,0,(R155*Genanskaffelsespriser!$D$5-(2009-R$3)/($C155+R156)*Genanskaffelsespriser!$D$5*R155))","v":0},{"$f":"IF((S155*Genanskaffelsespriser!$D$5-(2009-S$3)/($C155+S156)*Genanskaffelsespriser!$D$5*S155)<0,0,(S155*Genanskaffelsespriser!$D$5-(2009-S$3)/($C155+S156)*Genanskaffelsespriser!$D$5*S155))","v":0},{"$f":"IF((T155*Genanskaffelsespriser!$D$5-(2009-T$3)/($C155+T156)*Genanskaffelsespriser!$D$5*T155)<0,0,(T155*Genanskaffelsespriser!$D$5-(2009-T$3)/($C155+T156)*Genanskaffelsespriser!$D$5*T155))","v":0},{"$f":"IF((U155*Genanskaffelsespriser!$D$5-(2009-U$3)/($C155+U156)*Genanskaffelsespriser!$D$5*U155)<0,0,(U155*Genanskaffelsespriser!$D$5-(2009-U$3)/($C155+U156)*Genanskaffelsespriser!$D$5*U155))","v":0},{"$f":"IF((V155*Genanskaffelsespriser!$D$5-(2009-V$3)/($C155+V156)*Genanskaffelsespriser!$D$5*V155)<0,0,(V155*Genanskaffelsespriser!$D$5-(2009-V$3)/($C155+V156)*Genanskaffelsespriser!$D$5*V155))","v":0},{"$f":"IF((W155*Genanskaffelsespriser!$D$5-(2009-W$3)/($C155+W156)*Genanskaffelsespriser!$D$5*W155)<0,0,(W155*Genanskaffelsespriser!$D$5-(2009-W$3)/($C155+W156)*Genanskaffelsespriser!$D$5*W155))","v":0},{"$f":"IF((X155*Genanskaffelsespriser!$D$5-(2009-X$3)/($C155+X156)*Genanskaffelsespriser!$D$5*X155)<0,0,(X155*Genanskaffelsespriser!$D$5-(2009-X$3)/($C155+X156)*Genanskaffelsespriser!$D$5*X155))","v":0},{"$f":"IF((Y155*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C155+Y156)*Genanskaffelsespriser!$D$5*Y155)<0,0,(Y155*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C155+Y156)*Genanskaffelsespriser!$D$5*Y155))","v":0},{"$f":"+SUM(AA155:AV155)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA155","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB155","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC155","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD155","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE155","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF155","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG155","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH155","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI155","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ155","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK155","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL155","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM155","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN155","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO155","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP155","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ155","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR155","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS155","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT155","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU155","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV155","v":0},{"$f":"+SUM(AX155:BS155)","v":0},{"$f":"(AA155+AX155)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW155,BT155)","v":0},{"$f":"SUM(D155:Y155)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 77","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D157*Genanskaffelsespriser!$D$5-(2009-D$3)/($C157+D158)*Genanskaffelsespriser!$D$5*D157)<0,0,(D157*Genanskaffelsespriser!$D$5-(2009-D$3)/($C157+D158)*Genanskaffelsespriser!$D$5*D157))","v":0},{"$f":"IF((E157*Genanskaffelsespriser!$D$5-(2009-E$3)/($C157+E158)*Genanskaffelsespriser!$D$5*E157)<0,0,(E157*Genanskaffelsespriser!$D$5-(2009-E$3)/($C157+E158)*Genanskaffelsespriser!$D$5*E157))","v":0},{"$f":"IF((F157*Genanskaffelsespriser!$D$5-(2009-F$3)/($C157+F158)*Genanskaffelsespriser!$D$5*F157)<0,0,(F157*Genanskaffelsespriser!$D$5-(2009-F$3)/($C157+F158)*Genanskaffelsespriser!$D$5*F157))","v":0},{"$f":"IF((G157*Genanskaffelsespriser!$D$5-(2009-G$3)/($C157+G158)*Genanskaffelsespriser!$D$5*G157)<0,0,(G157*Genanskaffelsespriser!$D$5-(2009-G$3)/($C157+G158)*Genanskaffelsespriser!$D$5*G157))","v":0},{"$f":"IF((H157*Genanskaffelsespriser!$D$5-(2009-H$3)/($C157+H158)*Genanskaffelsespriser!$D$5*H157)<0,0,(H157*Genanskaffelsespriser!$D$5-(2009-H$3)/($C157+H158)*Genanskaffelsespriser!$D$5*H157))","v":0},{"$f":"IF((I157*Genanskaffelsespriser!$D$5-(2009-I$3)/($C157+I158)*Genanskaffelsespriser!$D$5*I157)<0,0,(I157*Genanskaffelsespriser!$D$5-(2009-I$3)/($C157+I158)*Genanskaffelsespriser!$D$5*I157))","v":0},{"$f":"IF((J157*Genanskaffelsespriser!$D$5-(2009-J$3)/($C157+J158)*Genanskaffelsespriser!$D$5*J157)<0,0,(J157*Genanskaffelsespriser!$D$5-(2009-J$3)/($C157+J158)*Genanskaffelsespriser!$D$5*J157))","v":0},{"$f":"IF((K157*Genanskaffelsespriser!$D$5-(2009-K$3)/($C157+K158)*Genanskaffelsespriser!$D$5*K157)<0,0,(K157*Genanskaffelsespriser!$D$5-(2009-K$3)/($C157+K158)*Genanskaffelsespriser!$D$5*K157))","v":0},{"$f":"IF((L157*Genanskaffelsespriser!$D$5-(2009-L$3)/($C157+L158)*Genanskaffelsespriser!$D$5*L157)<0,0,(L157*Genanskaffelsespriser!$D$5-(2009-L$3)/($C157+L158)*Genanskaffelsespriser!$D$5*L157))","v":0},{"$f":"IF((M157*Genanskaffelsespriser!$D$5-(2009-M$3)/($C157+M158)*Genanskaffelsespriser!$D$5*M157)<0,0,(M157*Genanskaffelsespriser!$D$5-(2009-M$3)/($C157+M158)*Genanskaffelsespriser!$D$5*M157))","v":0},{"$f":"IF((N157*Genanskaffelsespriser!$D$5-(2009-N$3)/($C157+N158)*Genanskaffelsespriser!$D$5*N157)<0,0,(N157*Genanskaffelsespriser!$D$5-(2009-N$3)/($C157+N158)*Genanskaffelsespriser!$D$5*N157))","v":0},{"$f":"IF((O157*Genanskaffelsespriser!$D$5-(2009-O$3)/($C157+O158)*Genanskaffelsespriser!$D$5*O157)<0,0,(O157*Genanskaffelsespriser!$D$5-(2009-O$3)/($C157+O158)*Genanskaffelsespriser!$D$5*O157))","v":0},{"$f":"IF((P157*Genanskaffelsespriser!$D$5-(2009-P$3)/($C157+P158)*Genanskaffelsespriser!$D$5*P157)<0,0,(P157*Genanskaffelsespriser!$D$5-(2009-P$3)/($C157+P158)*Genanskaffelsespriser!$D$5*P157))","v":0},{"$f":"IF((Q157*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C157+Q158)*Genanskaffelsespriser!$D$5*Q157)<0,0,(Q157*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C157+Q158)*Genanskaffelsespriser!$D$5*Q157))","v":0},{"$f":"IF((R157*Genanskaffelsespriser!$D$5-(2009-R$3)/($C157+R158)*Genanskaffelsespriser!$D$5*R157)<0,0,(R157*Genanskaffelsespriser!$D$5-(2009-R$3)/($C157+R158)*Genanskaffelsespriser!$D$5*R157))","v":0},{"$f":"IF((S157*Genanskaffelsespriser!$D$5-(2009-S$3)/($C157+S158)*Genanskaffelsespriser!$D$5*S157)<0,0,(S157*Genanskaffelsespriser!$D$5-(2009-S$3)/($C157+S158)*Genanskaffelsespriser!$D$5*S157))","v":0},{"$f":"IF((T157*Genanskaffelsespriser!$D$5-(2009-T$3)/($C157+T158)*Genanskaffelsespriser!$D$5*T157)<0,0,(T157*Genanskaffelsespriser!$D$5-(2009-T$3)/($C157+T158)*Genanskaffelsespriser!$D$5*T157))","v":0},{"$f":"IF((U157*Genanskaffelsespriser!$D$5-(2009-U$3)/($C157+U158)*Genanskaffelsespriser!$D$5*U157)<0,0,(U157*Genanskaffelsespriser!$D$5-(2009-U$3)/($C157+U158)*Genanskaffelsespriser!$D$5*U157))","v":0},{"$f":"IF((V157*Genanskaffelsespriser!$D$5-(2009-V$3)/($C157+V158)*Genanskaffelsespriser!$D$5*V157)<0,0,(V157*Genanskaffelsespriser!$D$5-(2009-V$3)/($C157+V158)*Genanskaffelsespriser!$D$5*V157))","v":0},{"$f":"IF((W157*Genanskaffelsespriser!$D$5-(2009-W$3)/($C157+W158)*Genanskaffelsespriser!$D$5*W157)<0,0,(W157*Genanskaffelsespriser!$D$5-(2009-W$3)/($C157+W158)*Genanskaffelsespriser!$D$5*W157))","v":0},{"$f":"IF((X157*Genanskaffelsespriser!$D$5-(2009-X$3)/($C157+X158)*Genanskaffelsespriser!$D$5*X157)<0,0,(X157*Genanskaffelsespriser!$D$5-(2009-X$3)/($C157+X158)*Genanskaffelsespriser!$D$5*X157))","v":0},{"$f":"IF((Y157*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C157+Y158)*Genanskaffelsespriser!$D$5*Y157)<0,0,(Y157*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C157+Y158)*Genanskaffelsespriser!$D$5*Y157))","v":0},{"$f":"+SUM(AA157:AV157)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA157","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB157","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC157","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD157","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE157","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF157","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG157","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH157","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI157","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ157","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK157","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL157","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM157","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN157","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO157","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP157","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ157","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR157","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS157","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT157","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU157","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV157","v":0},{"$f":"+SUM(AX157:BS157)","v":0},{"$f":"(AA157+AX157)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW157,BT157)","v":0},{"$f":"SUM(D157:Y157)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 78","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D159*Genanskaffelsespriser!$D$5-(2009-D$3)/($C159+D160)*Genanskaffelsespriser!$D$5*D159)<0,0,(D159*Genanskaffelsespriser!$D$5-(2009-D$3)/($C159+D160)*Genanskaffelsespriser!$D$5*D159))","v":0},{"$f":"IF((E159*Genanskaffelsespriser!$D$5-(2009-E$3)/($C159+E160)*Genanskaffelsespriser!$D$5*E159)<0,0,(E159*Genanskaffelsespriser!$D$5-(2009-E$3)/($C159+E160)*Genanskaffelsespriser!$D$5*E159))","v":0},{"$f":"IF((F159*Genanskaffelsespriser!$D$5-(2009-F$3)/($C159+F160)*Genanskaffelsespriser!$D$5*F159)<0,0,(F159*Genanskaffelsespriser!$D$5-(2009-F$3)/($C159+F160)*Genanskaffelsespriser!$D$5*F159))","v":0},{"$f":"IF((G159*Genanskaffelsespriser!$D$5-(2009-G$3)/($C159+G160)*Genanskaffelsespriser!$D$5*G159)<0,0,(G159*Genanskaffelsespriser!$D$5-(2009-G$3)/($C159+G160)*Genanskaffelsespriser!$D$5*G159))","v":0},{"$f":"IF((H159*Genanskaffelsespriser!$D$5-(2009-H$3)/($C159+H160)*Genanskaffelsespriser!$D$5*H159)<0,0,(H159*Genanskaffelsespriser!$D$5-(2009-H$3)/($C159+H160)*Genanskaffelsespriser!$D$5*H159))","v":0},{"$f":"IF((I159*Genanskaffelsespriser!$D$5-(2009-I$3)/($C159+I160)*Genanskaffelsespriser!$D$5*I159)<0,0,(I159*Genanskaffelsespriser!$D$5-(2009-I$3)/($C159+I160)*Genanskaffelsespriser!$D$5*I159))","v":0},{"$f":"IF((J159*Genanskaffelsespriser!$D$5-(2009-J$3)/($C159+J160)*Genanskaffelsespriser!$D$5*J159)<0,0,(J159*Genanskaffelsespriser!$D$5-(2009-J$3)/($C159+J160)*Genanskaffelsespriser!$D$5*J159))","v":0},{"$f":"IF((K159*Genanskaffelsespriser!$D$5-(2009-K$3)/($C159+K160)*Genanskaffelsespriser!$D$5*K159)<0,0,(K159*Genanskaffelsespriser!$D$5-(2009-K$3)/($C159+K160)*Genanskaffelsespriser!$D$5*K159))","v":0},{"$f":"IF((L159*Genanskaffelsespriser!$D$5-(2009-L$3)/($C159+L160)*Genanskaffelsespriser!$D$5*L159)<0,0,(L159*Genanskaffelsespriser!$D$5-(2009-L$3)/($C159+L160)*Genanskaffelsespriser!$D$5*L159))","v":0},{"$f":"IF((M159*Genanskaffelsespriser!$D$5-(2009-M$3)/($C159+M160)*Genanskaffelsespriser!$D$5*M159)<0,0,(M159*Genanskaffelsespriser!$D$5-(2009-M$3)/($C159+M160)*Genanskaffelsespriser!$D$5*M159))","v":0},{"$f":"IF((N159*Genanskaffelsespriser!$D$5-(2009-N$3)/($C159+N160)*Genanskaffelsespriser!$D$5*N159)<0,0,(N159*Genanskaffelsespriser!$D$5-(2009-N$3)/($C159+N160)*Genanskaffelsespriser!$D$5*N159))","v":0},{"$f":"IF((O159*Genanskaffelsespriser!$D$5-(2009-O$3)/($C159+O160)*Genanskaffelsespriser!$D$5*O159)<0,0,(O159*Genanskaffelsespriser!$D$5-(2009-O$3)/($C159+O160)*Genanskaffelsespriser!$D$5*O159))","v":0},{"$f":"IF((P159*Genanskaffelsespriser!$D$5-(2009-P$3)/($C159+P160)*Genanskaffelsespriser!$D$5*P159)<0,0,(P159*Genanskaffelsespriser!$D$5-(2009-P$3)/($C159+P160)*Genanskaffelsespriser!$D$5*P159))","v":0},{"$f":"IF((Q159*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C159+Q160)*Genanskaffelsespriser!$D$5*Q159)<0,0,(Q159*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C159+Q160)*Genanskaffelsespriser!$D$5*Q159))","v":0},{"$f":"IF((R159*Genanskaffelsespriser!$D$5-(2009-R$3)/($C159+R160)*Genanskaffelsespriser!$D$5*R159)<0,0,(R159*Genanskaffelsespriser!$D$5-(2009-R$3)/($C159+R160)*Genanskaffelsespriser!$D$5*R159))","v":0},{"$f":"IF((S159*Genanskaffelsespriser!$D$5-(2009-S$3)/($C159+S160)*Genanskaffelsespriser!$D$5*S159)<0,0,(S159*Genanskaffelsespriser!$D$5-(2009-S$3)/($C159+S160)*Genanskaffelsespriser!$D$5*S159))","v":0},{"$f":"IF((T159*Genanskaffelsespriser!$D$5-(2009-T$3)/($C159+T160)*Genanskaffelsespriser!$D$5*T159)<0,0,(T159*Genanskaffelsespriser!$D$5-(2009-T$3)/($C159+T160)*Genanskaffelsespriser!$D$5*T159))","v":0},{"$f":"IF((U159*Genanskaffelsespriser!$D$5-(2009-U$3)/($C159+U160)*Genanskaffelsespriser!$D$5*U159)<0,0,(U159*Genanskaffelsespriser!$D$5-(2009-U$3)/($C159+U160)*Genanskaffelsespriser!$D$5*U159))","v":0},{"$f":"IF((V159*Genanskaffelsespriser!$D$5-(2009-V$3)/($C159+V160)*Genanskaffelsespriser!$D$5*V159)<0,0,(V159*Genanskaffelsespriser!$D$5-(2009-V$3)/($C159+V160)*Genanskaffelsespriser!$D$5*V159))","v":0},{"$f":"IF((W159*Genanskaffelsespriser!$D$5-(2009-W$3)/($C159+W160)*Genanskaffelsespriser!$D$5*W159)<0,0,(W159*Genanskaffelsespriser!$D$5-(2009-W$3)/($C159+W160)*Genanskaffelsespriser!$D$5*W159))","v":0},{"$f":"IF((X159*Genanskaffelsespriser!$D$5-(2009-X$3)/($C159+X160)*Genanskaffelsespriser!$D$5*X159)<0,0,(X159*Genanskaffelsespriser!$D$5-(2009-X$3)/($C159+X160)*Genanskaffelsespriser!$D$5*X159))","v":0},{"$f":"IF((Y159*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C159+Y160)*Genanskaffelsespriser!$D$5*Y159)<0,0,(Y159*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C159+Y160)*Genanskaffelsespriser!$D$5*Y159))","v":0},{"$f":"+SUM(AA159:AV159)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA159","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB159","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC159","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD159","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE159","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF159","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG159","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH159","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI159","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ159","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK159","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL159","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM159","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN159","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO159","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP159","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ159","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR159","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS159","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT159","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU159","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV159","v":0},{"$f":"+SUM(AX159:BS159)","v":0},{"$f":"(AA159+AX159)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW159,BT159)","v":0},{"$f":"SUM(D159:Y159)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 79","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D161*Genanskaffelsespriser!$D$5-(2009-D$3)/($C161+D162)*Genanskaffelsespriser!$D$5*D161)<0,0,(D161*Genanskaffelsespriser!$D$5-(2009-D$3)/($C161+D162)*Genanskaffelsespriser!$D$5*D161))","v":0},{"$f":"IF((E161*Genanskaffelsespriser!$D$5-(2009-E$3)/($C161+E162)*Genanskaffelsespriser!$D$5*E161)<0,0,(E161*Genanskaffelsespriser!$D$5-(2009-E$3)/($C161+E162)*Genanskaffelsespriser!$D$5*E161))","v":0},{"$f":"IF((F161*Genanskaffelsespriser!$D$5-(2009-F$3)/($C161+F162)*Genanskaffelsespriser!$D$5*F161)<0,0,(F161*Genanskaffelsespriser!$D$5-(2009-F$3)/($C161+F162)*Genanskaffelsespriser!$D$5*F161))","v":0},{"$f":"IF((G161*Genanskaffelsespriser!$D$5-(2009-G$3)/($C161+G162)*Genanskaffelsespriser!$D$5*G161)<0,0,(G161*Genanskaffelsespriser!$D$5-(2009-G$3)/($C161+G162)*Genanskaffelsespriser!$D$5*G161))","v":0},{"$f":"IF((H161*Genanskaffelsespriser!$D$5-(2009-H$3)/($C161+H162)*Genanskaffelsespriser!$D$5*H161)<0,0,(H161*Genanskaffelsespriser!$D$5-(2009-H$3)/($C161+H162)*Genanskaffelsespriser!$D$5*H161))","v":0},{"$f":"IF((I161*Genanskaffelsespriser!$D$5-(2009-I$3)/($C161+I162)*Genanskaffelsespriser!$D$5*I161)<0,0,(I161*Genanskaffelsespriser!$D$5-(2009-I$3)/($C161+I162)*Genanskaffelsespriser!$D$5*I161))","v":0},{"$f":"IF((J161*Genanskaffelsespriser!$D$5-(2009-J$3)/($C161+J162)*Genanskaffelsespriser!$D$5*J161)<0,0,(J161*Genanskaffelsespriser!$D$5-(2009-J$3)/($C161+J162)*Genanskaffelsespriser!$D$5*J161))","v":0},{"$f":"IF((K161*Genanskaffelsespriser!$D$5-(2009-K$3)/($C161+K162)*Genanskaffelsespriser!$D$5*K161)<0,0,(K161*Genanskaffelsespriser!$D$5-(2009-K$3)/($C161+K162)*Genanskaffelsespriser!$D$5*K161))","v":0},{"$f":"IF((L161*Genanskaffelsespriser!$D$5-(2009-L$3)/($C161+L162)*Genanskaffelsespriser!$D$5*L161)<0,0,(L161*Genanskaffelsespriser!$D$5-(2009-L$3)/($C161+L162)*Genanskaffelsespriser!$D$5*L161))","v":0},{"$f":"IF((M161*Genanskaffelsespriser!$D$5-(2009-M$3)/($C161+M162)*Genanskaffelsespriser!$D$5*M161)<0,0,(M161*Genanskaffelsespriser!$D$5-(2009-M$3)/($C161+M162)*Genanskaffelsespriser!$D$5*M161))","v":0},{"$f":"IF((N161*Genanskaffelsespriser!$D$5-(2009-N$3)/($C161+N162)*Genanskaffelsespriser!$D$5*N161)<0,0,(N161*Genanskaffelsespriser!$D$5-(2009-N$3)/($C161+N162)*Genanskaffelsespriser!$D$5*N161))","v":0},{"$f":"IF((O161*Genanskaffelsespriser!$D$5-(2009-O$3)/($C161+O162)*Genanskaffelsespriser!$D$5*O161)<0,0,(O161*Genanskaffelsespriser!$D$5-(2009-O$3)/($C161+O162)*Genanskaffelsespriser!$D$5*O161))","v":0},{"$f":"IF((P161*Genanskaffelsespriser!$D$5-(2009-P$3)/($C161+P162)*Genanskaffelsespriser!$D$5*P161)<0,0,(P161*Genanskaffelsespriser!$D$5-(2009-P$3)/($C161+P162)*Genanskaffelsespriser!$D$5*P161))","v":0},{"$f":"IF((Q161*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C161+Q162)*Genanskaffelsespriser!$D$5*Q161)<0,0,(Q161*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C161+Q162)*Genanskaffelsespriser!$D$5*Q161))","v":0},{"$f":"IF((R161*Genanskaffelsespriser!$D$5-(2009-R$3)/($C161+R162)*Genanskaffelsespriser!$D$5*R161)<0,0,(R161*Genanskaffelsespriser!$D$5-(2009-R$3)/($C161+R162)*Genanskaffelsespriser!$D$5*R161))","v":0},{"$f":"IF((S161*Genanskaffelsespriser!$D$5-(2009-S$3)/($C161+S162)*Genanskaffelsespriser!$D$5*S161)<0,0,(S161*Genanskaffelsespriser!$D$5-(2009-S$3)/($C161+S162)*Genanskaffelsespriser!$D$5*S161))","v":0},{"$f":"IF((T161*Genanskaffelsespriser!$D$5-(2009-T$3)/($C161+T162)*Genanskaffelsespriser!$D$5*T161)<0,0,(T161*Genanskaffelsespriser!$D$5-(2009-T$3)/($C161+T162)*Genanskaffelsespriser!$D$5*T161))","v":0},{"$f":"IF((U161*Genanskaffelsespriser!$D$5-(2009-U$3)/($C161+U162)*Genanskaffelsespriser!$D$5*U161)<0,0,(U161*Genanskaffelsespriser!$D$5-(2009-U$3)/($C161+U162)*Genanskaffelsespriser!$D$5*U161))","v":0},{"$f":"IF((V161*Genanskaffelsespriser!$D$5-(2009-V$3)/($C161+V162)*Genanskaffelsespriser!$D$5*V161)<0,0,(V161*Genanskaffelsespriser!$D$5-(2009-V$3)/($C161+V162)*Genanskaffelsespriser!$D$5*V161))","v":0},{"$f":"IF((W161*Genanskaffelsespriser!$D$5-(2009-W$3)/($C161+W162)*Genanskaffelsespriser!$D$5*W161)<0,0,(W161*Genanskaffelsespriser!$D$5-(2009-W$3)/($C161+W162)*Genanskaffelsespriser!$D$5*W161))","v":0},{"$f":"IF((X161*Genanskaffelsespriser!$D$5-(2009-X$3)/($C161+X162)*Genanskaffelsespriser!$D$5*X161)<0,0,(X161*Genanskaffelsespriser!$D$5-(2009-X$3)/($C161+X162)*Genanskaffelsespriser!$D$5*X161))","v":0},{"$f":"IF((Y161*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C161+Y162)*Genanskaffelsespriser!$D$5*Y161)<0,0,(Y161*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C161+Y162)*Genanskaffelsespriser!$D$5*Y161))","v":0},{"$f":"+SUM(AA161:AV161)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA161","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB161","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC161","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD161","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE161","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF161","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG161","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH161","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI161","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ161","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK161","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL161","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM161","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN161","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO161","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP161","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ161","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR161","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS161","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT161","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU161","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV161","v":0},{"$f":"+SUM(AX161:BS161)","v":0},{"$f":"(AA161+AX161)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW161,BT161)","v":0},{"$f":"SUM(D161:Y161)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 80","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D163*Genanskaffelsespriser!$D$5-(2009-D$3)/($C163+D164)*Genanskaffelsespriser!$D$5*D163)<0,0,(D163*Genanskaffelsespriser!$D$5-(2009-D$3)/($C163+D164)*Genanskaffelsespriser!$D$5*D163))","v":0},{"$f":"IF((E163*Genanskaffelsespriser!$D$5-(2009-E$3)/($C163+E164)*Genanskaffelsespriser!$D$5*E163)<0,0,(E163*Genanskaffelsespriser!$D$5-(2009-E$3)/($C163+E164)*Genanskaffelsespriser!$D$5*E163))","v":0},{"$f":"IF((F163*Genanskaffelsespriser!$D$5-(2009-F$3)/($C163+F164)*Genanskaffelsespriser!$D$5*F163)<0,0,(F163*Genanskaffelsespriser!$D$5-(2009-F$3)/($C163+F164)*Genanskaffelsespriser!$D$5*F163))","v":0},{"$f":"IF((G163*Genanskaffelsespriser!$D$5-(2009-G$3)/($C163+G164)*Genanskaffelsespriser!$D$5*G163)<0,0,(G163*Genanskaffelsespriser!$D$5-(2009-G$3)/($C163+G164)*Genanskaffelsespriser!$D$5*G163))","v":0},{"$f":"IF((H163*Genanskaffelsespriser!$D$5-(2009-H$3)/($C163+H164)*Genanskaffelsespriser!$D$5*H163)<0,0,(H163*Genanskaffelsespriser!$D$5-(2009-H$3)/($C163+H164)*Genanskaffelsespriser!$D$5*H163))","v":0},{"$f":"IF((I163*Genanskaffelsespriser!$D$5-(2009-I$3)/($C163+I164)*Genanskaffelsespriser!$D$5*I163)<0,0,(I163*Genanskaffelsespriser!$D$5-(2009-I$3)/($C163+I164)*Genanskaffelsespriser!$D$5*I163))","v":0},{"$f":"IF((J163*Genanskaffelsespriser!$D$5-(2009-J$3)/($C163+J164)*Genanskaffelsespriser!$D$5*J163)<0,0,(J163*Genanskaffelsespriser!$D$5-(2009-J$3)/($C163+J164)*Genanskaffelsespriser!$D$5*J163))","v":0},{"$f":"IF((K163*Genanskaffelsespriser!$D$5-(2009-K$3)/($C163+K164)*Genanskaffelsespriser!$D$5*K163)<0,0,(K163*Genanskaffelsespriser!$D$5-(2009-K$3)/($C163+K164)*Genanskaffelsespriser!$D$5*K163))","v":0},{"$f":"IF((L163*Genanskaffelsespriser!$D$5-(2009-L$3)/($C163+L164)*Genanskaffelsespriser!$D$5*L163)<0,0,(L163*Genanskaffelsespriser!$D$5-(2009-L$3)/($C163+L164)*Genanskaffelsespriser!$D$5*L163))","v":0},{"$f":"IF((M163*Genanskaffelsespriser!$D$5-(2009-M$3)/($C163+M164)*Genanskaffelsespriser!$D$5*M163)<0,0,(M163*Genanskaffelsespriser!$D$5-(2009-M$3)/($C163+M164)*Genanskaffelsespriser!$D$5*M163))","v":0},{"$f":"IF((N163*Genanskaffelsespriser!$D$5-(2009-N$3)/($C163+N164)*Genanskaffelsespriser!$D$5*N163)<0,0,(N163*Genanskaffelsespriser!$D$5-(2009-N$3)/($C163+N164)*Genanskaffelsespriser!$D$5*N163))","v":0},{"$f":"IF((O163*Genanskaffelsespriser!$D$5-(2009-O$3)/($C163+O164)*Genanskaffelsespriser!$D$5*O163)<0,0,(O163*Genanskaffelsespriser!$D$5-(2009-O$3)/($C163+O164)*Genanskaffelsespriser!$D$5*O163))","v":0},{"$f":"IF((P163*Genanskaffelsespriser!$D$5-(2009-P$3)/($C163+P164)*Genanskaffelsespriser!$D$5*P163)<0,0,(P163*Genanskaffelsespriser!$D$5-(2009-P$3)/($C163+P164)*Genanskaffelsespriser!$D$5*P163))","v":0},{"$f":"IF((Q163*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C163+Q164)*Genanskaffelsespriser!$D$5*Q163)<0,0,(Q163*Genanskaffelsespriser!$D$5-(2009-Q$3)/($C163+Q164)*Genanskaffelsespriser!$D$5*Q163))","v":0},{"$f":"IF((R163*Genanskaffelsespriser!$D$5-(2009-R$3)/($C163+R164)*Genanskaffelsespriser!$D$5*R163)<0,0,(R163*Genanskaffelsespriser!$D$5-(2009-R$3)/($C163+R164)*Genanskaffelsespriser!$D$5*R163))","v":0},{"$f":"IF((S163*Genanskaffelsespriser!$D$5-(2009-S$3)/($C163+S164)*Genanskaffelsespriser!$D$5*S163)<0,0,(S163*Genanskaffelsespriser!$D$5-(2009-S$3)/($C163+S164)*Genanskaffelsespriser!$D$5*S163))","v":0},{"$f":"IF((T163*Genanskaffelsespriser!$D$5-(2009-T$3)/($C163+T164)*Genanskaffelsespriser!$D$5*T163)<0,0,(T163*Genanskaffelsespriser!$D$5-(2009-T$3)/($C163+T164)*Genanskaffelsespriser!$D$5*T163))","v":0},{"$f":"IF((U163*Genanskaffelsespriser!$D$5-(2009-U$3)/($C163+U164)*Genanskaffelsespriser!$D$5*U163)<0,0,(U163*Genanskaffelsespriser!$D$5-(2009-U$3)/($C163+U164)*Genanskaffelsespriser!$D$5*U163))","v":0},{"$f":"IF((V163*Genanskaffelsespriser!$D$5-(2009-V$3)/($C163+V164)*Genanskaffelsespriser!$D$5*V163)<0,0,(V163*Genanskaffelsespriser!$D$5-(2009-V$3)/($C163+V164)*Genanskaffelsespriser!$D$5*V163))","v":0},{"$f":"IF((W163*Genanskaffelsespriser!$D$5-(2009-W$3)/($C163+W164)*Genanskaffelsespriser!$D$5*W163)<0,0,(W163*Genanskaffelsespriser!$D$5-(2009-W$3)/($C163+W164)*Genanskaffelsespriser!$D$5*W163))","v":0},{"$f":"IF((X163*Genanskaffelsespriser!$D$5-(2009-X$3)/($C163+X164)*Genanskaffelsespriser!$D$5*X163)<0,0,(X163*Genanskaffelsespriser!$D$5-(2009-X$3)/($C163+X164)*Genanskaffelsespriser!$D$5*X163))","v":0},{"$f":"IF((Y163*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C163+Y164)*Genanskaffelsespriser!$D$5*Y163)<0,0,(Y163*Genanskaffelsespriser!$D$5-(2009-Y$3)/($C163+Y164)*Genanskaffelsespriser!$D$5*Y163))","v":0},{"$f":"+SUM(AA163:AV163)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA163","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB163","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC163","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD163","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE163","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF163","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG163","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH163","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI163","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ163","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK163","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL163","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM163","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN163","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO163","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP163","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ163","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR163","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS163","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT163","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU163","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV163","v":0},{"$f":"+SUM(AX163:BS163)","v":0},{"$f":"(AA163+AX163)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(AW163,BT163)","v":0},{"$f":"SUM(D163:Y163)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Råvandsstationer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW166:AW291)","v":12238661.687612545},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT166:BT291)","v":11823191.707775054},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ166:CQ291)","v":12030926.697693799}]
["Råvandsstation komplet montering og boringshus/tørbrønd","stk.",{"$f":"Genanskaffelsespriser!E7","v":30},1,0,0,0,3,{"$f":"5-1","v":4},{"$f":"21-4","v":17},{"$f":"12-1","v":11},{"$f":"7-1","v":6},{"$f":"15-3","v":12},{"$f":"14-3","v":11},{"$f":"23-2","v":21},3,1,4,1,1,0,4,0,11,7,null,{"$f":"IF((D166*Genanskaffelsespriser!$D7-(2009-D$3)/$C166*Genanskaffelsespriser!$D7*D166)<0,0,(D166*Genanskaffelsespriser!$D7-(2009-D$3)/$C166*Genanskaffelsespriser!$D7*D166))","v":0},{"$f":"IF((E166*Genanskaffelsespriser!$D7-(2009-E$3)/$C166*Genanskaffelsespriser!$D7*E166)<0,0,(E166*Genanskaffelsespriser!$D7-(2009-E$3)/$C166*Genanskaffelsespriser!$D7*E166))","v":0},{"$f":"IF((F166*Genanskaffelsespriser!$D7-(2009-F$3)/$C166*Genanskaffelsespriser!$D7*F166)<0,0,(F166*Genanskaffelsespriser!$D7-(2009-F$3)/$C166*Genanskaffelsespriser!$D7*F166))","v":0},{"$f":"IF((G166*Genanskaffelsespriser!$D7-(2009-G$3)/$C166*Genanskaffelsespriser!$D7*G166)<0,0,(G166*Genanskaffelsespriser!$D7-(2009-G$3)/$C166*Genanskaffelsespriser!$D7*G166))","v":0},{"$f":"IF((H166*Genanskaffelsespriser!$D7-(2009-H$3)/$C166*Genanskaffelsespriser!$D7*H166)<0,0,(H166*Genanskaffelsespriser!$D7-(2009-H$3)/$C166*Genanskaffelsespriser!$D7*H166))","v":0},{"$f":"IF((I166*Genanskaffelsespriser!$D7-(2009-I$3)/$C166*Genanskaffelsespriser!$D7*I166)<0,0,(I166*Genanskaffelsespriser!$D7-(2009-I$3)/$C166*Genanskaffelsespriser!$D7*I166))","v":0},{"$f":"IF((J166*Genanskaffelsespriser!$D7-(2009-J$3)/$C166*Genanskaffelsespriser!$D7*J166)<0,0,(J166*Genanskaffelsespriser!$D7-(2009-J$3)/$C166*Genanskaffelsespriser!$D7*J166))","v":0},{"$f":"IF((K166*Genanskaffelsespriser!$D7-(2009-K$3)/$C166*Genanskaffelsespriser!$D7*K166)<0,0,(K166*Genanskaffelsespriser!$D7-(2009-K$3)/$C166*Genanskaffelsespriser!$D7*K166))","v":0},{"$f":"IF((L166*Genanskaffelsespriser!$D7-(2009-L$3)/$C166*Genanskaffelsespriser!$D7*L166)<0,0,(L166*Genanskaffelsespriser!$D7-(2009-L$3)/$C166*Genanskaffelsespriser!$D7*L166))","v":34686},{"$f":"IF((M166*Genanskaffelsespriser!$D7-(2009-M$3)/$C166*Genanskaffelsespriser!$D7*M166)<0,0,(M166*Genanskaffelsespriser!$D7-(2009-M$3)/$C166*Genanskaffelsespriser!$D7*M166))","v":184992},{"$f":"IF((N166*Genanskaffelsespriser!$D7-(2009-N$3)/$C166*Genanskaffelsespriser!$D7*N166)<0,0,(N166*Genanskaffelsespriser!$D7-(2009-N$3)/$C166*Genanskaffelsespriser!$D7*N166))","v":275561},{"$f":"IF((O166*Genanskaffelsespriser!$D7-(2009-O$3)/$C166*Genanskaffelsespriser!$D7*O166)<0,0,(O166*Genanskaffelsespriser!$D7-(2009-O$3)/$C166*Genanskaffelsespriser!$D7*O166))","v":728406},{"$f":"IF((P166*Genanskaffelsespriser!$D7-(2009-P$3)/$C166*Genanskaffelsespriser!$D7*P166)<0,0,(P166*Genanskaffelsespriser!$D7-(2009-P$3)/$C166*Genanskaffelsespriser!$D7*P166))","v":121401},{"$f":"IF((Q166*Genanskaffelsespriser!$D7-(2009-Q$3)/$C166*Genanskaffelsespriser!$D7*Q166)<0,0,(Q166*Genanskaffelsespriser!$D7-(2009-Q$3)/$C166*Genanskaffelsespriser!$D7*Q166))","v":42394},{"$f":"IF((R166*Genanskaffelsespriser!$D7-(2009-R$3)/$C166*Genanskaffelsespriser!$D7*R166)<0,0,(R166*Genanskaffelsespriser!$D7-(2009-R$3)/$C166*Genanskaffelsespriser!$D7*R166))","v":177284},{"$f":"IF((S166*Genanskaffelsespriser!$D7-(2009-S$3)/$C166*Genanskaffelsespriser!$D7*S166)<0,0,(S166*Genanskaffelsespriser!$D7-(2009-S$3)/$C166*Genanskaffelsespriser!$D7*S166))","v":46248},{"$f":"IF((T166*Genanskaffelsespriser!$D7-(2009-T$3)/$C166*Genanskaffelsespriser!$D7*T166)<0,0,(T166*Genanskaffelsespriser!$D7-(2009-T$3)/$C166*Genanskaffelsespriser!$D7*T166))","v":48175},{"$f":"IF((U166*Genanskaffelsespriser!$D7-(2009-U$3)/$C166*Genanskaffelsespriser!$D7*U166)<0,0,(U166*Genanskaffelsespriser!$D7-(2009-U$3)/$C166*Genanskaffelsespriser!$D7*U166))","v":0},{"$f":"IF((V166*Genanskaffelsespriser!$D7-(2009-V$3)/$C166*Genanskaffelsespriser!$D7*V166)<0,0,(V166*Genanskaffelsespriser!$D7-(2009-V$3)/$C166*Genanskaffelsespriser!$D7*V166))","v":208116},{"$f":"IF((W166*Genanskaffelsespriser!$D7-(2009-W$3)/$C166*Genanskaffelsespriser!$D7*W166)<0,0,(W166*Genanskaffelsespriser!$D7-(2009-W$3)/$C166*Genanskaffelsespriser!$D7*W166))","v":0},{"$f":"IF((X166*Genanskaffelsespriser!$D7-(2009-X$3)/$C166*Genanskaffelsespriser!$D7*X166)<0,0,(X166*Genanskaffelsespriser!$D7-(2009-X$3)/$C166*Genanskaffelsespriser!$D7*X166))","v":614713},{"$f":"IF((Y166*Genanskaffelsespriser!$D7-(2009-Y$3)/$C166*Genanskaffelsespriser!$D7*Y166)<0,0,(Y166*Genanskaffelsespriser!$D7-(2009-Y$3)/$C166*Genanskaffelsespriser!$D7*Y166))","v":404670},{"$f":"+SUM(AA166:AV166)","v":2886646},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA166","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB166","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC166","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD166","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE166","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF166","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG166","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH166","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI166","v":16346.489840117087},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ166","v":109917.41299443817},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK166","v":194542.17422831015},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL166","v":587790.68619104975},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM166","v":107824.123361595},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN166","v":38371.017862706518},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO166","v":163350.12234767486},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP166","v":42885.815891603619},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ166","v":45057.977847423936},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR166","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS166","v":206801.63204571931},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT166","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU166","v":659153.12325629103},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV166","v":404670},{"$f":"+SUM(AX166:BS166)","v":2576710.5758669293},{"$f":"(AA166+AX166)/2","v":0},0,0,0,0,0,0,0,25516.244920058543,147454.7064972191,{"$f":"(AK166+BH166)/2","v":235051.58711415506},658098.34309552494,114612.5616807975,40382.508931353259,170317.06117383743,44566.90794580181,46616.488923711964,0,207458.81602285965,0,{"$f":"(AU166+BR166)/2","v":636933.06162814551},404670,{"$f":"+AVERAGE(AW166,BT166)","v":2731678.2879334646},{"$f":"SUM(D166:Y166)","v":118}]
["Instrumenter (flowmåler+tryk transducer+alarmer)","stk.",{"$f":"Genanskaffelsespriser!E8","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30,32,null,{"$f":"IF((D167*Genanskaffelsespriser!$D8-(2009-D$3)/$C167*Genanskaffelsespriser!$D8*D167)<0,0,(D167*Genanskaffelsespriser!$D8-(2009-D$3)/$C167*Genanskaffelsespriser!$D8*D167))","v":0},{"$f":"IF((E167*Genanskaffelsespriser!$D8-(2009-E$3)/$C167*Genanskaffelsespriser!$D8*E167)<0,0,(E167*Genanskaffelsespriser!$D8-(2009-E$3)/$C167*Genanskaffelsespriser!$D8*E167))","v":0},{"$f":"IF((F167*Genanskaffelsespriser!$D8-(2009-F$3)/$C167*Genanskaffelsespriser!$D8*F167)<0,0,(F167*Genanskaffelsespriser!$D8-(2009-F$3)/$C167*Genanskaffelsespriser!$D8*F167))","v":0},{"$f":"IF((G167*Genanskaffelsespriser!$D8-(2009-G$3)/$C167*Genanskaffelsespriser!$D8*G167)<0,0,(G167*Genanskaffelsespriser!$D8-(2009-G$3)/$C167*Genanskaffelsespriser!$D8*G167))","v":0},{"$f":"IF((H167*Genanskaffelsespriser!$D8-(2009-H$3)/$C167*Genanskaffelsespriser!$D8*H167)<0,0,(H167*Genanskaffelsespriser!$D8-(2009-H$3)/$C167*Genanskaffelsespriser!$D8*H167))","v":0},{"$f":"IF((I167*Genanskaffelsespriser!$D8-(2009-I$3)/$C167*Genanskaffelsespriser!$D8*I167)<0,0,(I167*Genanskaffelsespriser!$D8-(2009-I$3)/$C167*Genanskaffelsespriser!$D8*I167))","v":0},{"$f":"IF((J167*Genanskaffelsespriser!$D8-(2009-J$3)/$C167*Genanskaffelsespriser!$D8*J167)<0,0,(J167*Genanskaffelsespriser!$D8-(2009-J$3)/$C167*Genanskaffelsespriser!$D8*J167))","v":0},{"$f":"IF((K167*Genanskaffelsespriser!$D8-(2009-K$3)/$C167*Genanskaffelsespriser!$D8*K167)<0,0,(K167*Genanskaffelsespriser!$D8-(2009-K$3)/$C167*Genanskaffelsespriser!$D8*K167))","v":0},{"$f":"IF((L167*Genanskaffelsespriser!$D8-(2009-L$3)/$C167*Genanskaffelsespriser!$D8*L167)<0,0,(L167*Genanskaffelsespriser!$D8-(2009-L$3)/$C167*Genanskaffelsespriser!$D8*L167))","v":0},{"$f":"IF((M167*Genanskaffelsespriser!$D8-(2009-M$3)/$C167*Genanskaffelsespriser!$D8*M167)<0,0,(M167*Genanskaffelsespriser!$D8-(2009-M$3)/$C167*Genanskaffelsespriser!$D8*M167))","v":0},{"$f":"IF((N167*Genanskaffelsespriser!$D8-(2009-N$3)/$C167*Genanskaffelsespriser!$D8*N167)<0,0,(N167*Genanskaffelsespriser!$D8-(2009-N$3)/$C167*Genanskaffelsespriser!$D8*N167))","v":0},{"$f":"IF((O167*Genanskaffelsespriser!$D8-(2009-O$3)/$C167*Genanskaffelsespriser!$D8*O167)<0,0,(O167*Genanskaffelsespriser!$D8-(2009-O$3)/$C167*Genanskaffelsespriser!$D8*O167))","v":0},{"$f":"IF((P167*Genanskaffelsespriser!$D8-(2009-P$3)/$C167*Genanskaffelsespriser!$D8*P167)<0,0,(P167*Genanskaffelsespriser!$D8-(2009-P$3)/$C167*Genanskaffelsespriser!$D8*P167))","v":0},{"$f":"IF((Q167*Genanskaffelsespriser!$D8-(2009-Q$3)/$C167*Genanskaffelsespriser!$D8*Q167)<0,0,(Q167*Genanskaffelsespriser!$D8-(2009-Q$3)/$C167*Genanskaffelsespriser!$D8*Q167))","v":0},{"$f":"IF((R167*Genanskaffelsespriser!$D8-(2009-R$3)/$C167*Genanskaffelsespriser!$D8*R167)<0,0,(R167*Genanskaffelsespriser!$D8-(2009-R$3)/$C167*Genanskaffelsespriser!$D8*R167))","v":0},{"$f":"IF((S167*Genanskaffelsespriser!$D8-(2009-S$3)/$C167*Genanskaffelsespriser!$D8*S167)<0,0,(S167*Genanskaffelsespriser!$D8-(2009-S$3)/$C167*Genanskaffelsespriser!$D8*S167))","v":0},{"$f":"IF((T167*Genanskaffelsespriser!$D8-(2009-T$3)/$C167*Genanskaffelsespriser!$D8*T167)<0,0,(T167*Genanskaffelsespriser!$D8-(2009-T$3)/$C167*Genanskaffelsespriser!$D8*T167))","v":0},{"$f":"IF((U167*Genanskaffelsespriser!$D8-(2009-U$3)/$C167*Genanskaffelsespriser!$D8*U167)<0,0,(U167*Genanskaffelsespriser!$D8-(2009-U$3)/$C167*Genanskaffelsespriser!$D8*U167))","v":0},{"$f":"IF((V167*Genanskaffelsespriser!$D8-(2009-V$3)/$C167*Genanskaffelsespriser!$D8*V167)<0,0,(V167*Genanskaffelsespriser!$D8-(2009-V$3)/$C167*Genanskaffelsespriser!$D8*V167))","v":0},{"$f":"IF((W167*Genanskaffelsespriser!$D8-(2009-W$3)/$C167*Genanskaffelsespriser!$D8*W167)<0,0,(W167*Genanskaffelsespriser!$D8-(2009-W$3)/$C167*Genanskaffelsespriser!$D8*W167))","v":0},{"$f":"IF((X167*Genanskaffelsespriser!$D8-(2009-X$3)/$C167*Genanskaffelsespriser!$D8*X167)<0,0,(X167*Genanskaffelsespriser!$D8-(2009-X$3)/$C167*Genanskaffelsespriser!$D8*X167))","v":1761507},{"$f":"IF((Y167*Genanskaffelsespriser!$D8-(2009-Y$3)/$C167*Genanskaffelsespriser!$D8*Y167)<0,0,(Y167*Genanskaffelsespriser!$D8-(2009-Y$3)/$C167*Genanskaffelsespriser!$D8*Y167))","v":2087712},{"$f":"+SUM(AA167:AV167)","v":3849219},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA167","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB167","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC167","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD167","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE167","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF167","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG167","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH167","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI167","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ167","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK167","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL167","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM167","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN167","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO167","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP167","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ167","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR167","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS167","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT167","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU167","v":1888853.5636757633},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV167","v":2087712},{"$f":"+SUM(AX167:BS167)","v":3976565.5636757631},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1825180.2818378815,2087712,{"$f":"+AVERAGE(AW167,BT167)","v":3912892.2818378815},62]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 1","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"19-19","v":0},0,0,0,0,0,{"$f":"IF(COUNTIF(D168:Y168,\"<>0\")<=1,IF((SUM(D168:Y168))=0,0,(+HLOOKUP((SUM(D168:Y168)),Priser!$E$54:$J$56,2)+((SUM(D168:Y168))-HLOOKUP((SUM(D168:Y168)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D168:Y168)),Priser!$E$54:$J$56,3))/(SUM(D168:Y168)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D168*$Z168-(2009-D$3)/$C168*$Z168*D168)<0,0,(D168*$Z168-(2009-D$3)/$C168*$Z168*D168))","v":0},{"$f":"IF((E168*$Z168-(2009-E$3)/$C168*$Z168*E168)<0,0,(E168*$Z168-(2009-E$3)/$C168*$Z168*E168))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA168:AV168)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA168","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB168","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC168","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD168","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE168","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF168","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG168","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH168","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI168","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ168","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK168","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL168","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM168","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN168","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO168","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP168","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ168","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR168","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS168","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT168","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU168","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV168","v":0},{"$f":"+SUM(AX168:BS168)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW168,BT168)","v":0},0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 2","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"11-11","v":0},0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D169:Y169,\"<>0\")<=1,IF((SUM(D169:Y169))=0,0,(+HLOOKUP((SUM(D169:Y169)),Priser!$E$54:$J$56,2)+((SUM(D169:Y169))-HLOOKUP((SUM(D169:Y169)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D169:Y169)),Priser!$E$54:$J$56,3))/(SUM(D169:Y169)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D169*$Z169-(2009-D$3)/$C169*$Z169*D169)<0,0,(D169*$Z169-(2009-D$3)/$C169*$Z169*D169))","v":0},{"$f":"IF((E169*$Z169-(2009-E$3)/$C169*$Z169*E169)<0,0,(E169*$Z169-(2009-E$3)/$C169*$Z169*E169))","v":0},{"$f":"IF((F169*$Z169-(2009-F$3)/$C169*$Z169*F169)<0,0,(F169*$Z169-(2009-F$3)/$C169*$Z169*F169))","v":0},{"$f":"IF((G169*$Z169-(2009-G$3)/$C169*$Z169*G169)<0,0,(G169*$Z169-(2009-G$3)/$C169*$Z169*G169))","v":0},{"$f":"IF((H169*$Z169-(2009-H$3)/$C169*$Z169*H169)<0,0,(H169*$Z169-(2009-H$3)/$C169*$Z169*H169))","v":0},{"$f":"IF((I169*$Z169-(2009-I$3)/$C169*$Z169*I169)<0,0,(I169*$Z169-(2009-I$3)/$C169*$Z169*I169))","v":0},{"$f":"IF((J169*$Z169-(2009-J$3)/$C169*$Z169*J169)<0,0,(J169*$Z169-(2009-J$3)/$C169*$Z169*J169))","v":0},{"$f":"IF((K169*$Z169-(2009-K$3)/$C169*$Z169*K169)<0,0,(K169*$Z169-(2009-K$3)/$C169*$Z169*K169))","v":0},{"$f":"IF((L169*$Z169-(2009-L$3)/$C169*$Z169*L169)<0,0,(L169*$Z169-(2009-L$3)/$C169*$Z169*L169))","v":0},{"$f":"IF((M169*$Z169-(2009-M$3)/$C169*$Z169*M169)<0,0,(M169*$Z169-(2009-M$3)/$C169*$Z169*M169))","v":0},{"$f":"IF((N169*$Z169-(2009-N$3)/$C169*$Z169*N169)<0,0,(N169*$Z169-(2009-N$3)/$C169*$Z169*N169))","v":0},{"$f":"IF((O169*$Z169-(2009-O$3)/$C169*$Z169*O169)<0,0,(O169*$Z169-(2009-O$3)/$C169*$Z169*O169))","v":0},{"$f":"IF((P169*$Z169-(2009-P$3)/$C169*$Z169*P169)<0,0,(P169*$Z169-(2009-P$3)/$C169*$Z169*P169))","v":0},{"$f":"IF((Q169*$Z169-(2009-Q$3)/$C169*$Z169*Q169)<0,0,(Q169*$Z169-(2009-Q$3)/$C169*$Z169*Q169))","v":0},{"$f":"IF((R169*$Z169-(2009-R$3)/$C169*$Z169*R169)<0,0,(R169*$Z169-(2009-R$3)/$C169*$Z169*R169))","v":0},{"$f":"IF((S169*$Z169-(2009-S$3)/$C169*$Z169*S169)<0,0,(S169*$Z169-(2009-S$3)/$C169*$Z169*S169))","v":0},{"$f":"IF((T169*$Z169-(2009-T$3)/$C169*$Z169*T169)<0,0,(T169*$Z169-(2009-T$3)/$C169*$Z169*T169))","v":0},{"$f":"IF((U169*$Z169-(2009-U$3)/$C169*$Z169*U169)<0,0,(U169*$Z169-(2009-U$3)/$C169*$Z169*U169))","v":0},{"$f":"IF((V169*$Z169-(2009-V$3)/$C169*$Z169*V169)<0,0,(V169*$Z169-(2009-V$3)/$C169*$Z169*V169))","v":0},{"$f":"IF((W169*$Z169-(2009-W$3)/$C169*$Z169*W169)<0,0,(W169*$Z169-(2009-W$3)/$C169*$Z169*W169))","v":0},{"$f":"IF((X169*$Z169-(2009-X$3)/$C169*$Z169*X169)<0,0,(X169*$Z169-(2009-X$3)/$C169*$Z169*X169))","v":0},{"$f":"IF((Y169*$Z169-(2009-Y$3)/$C169*$Z169*Y169)<0,0,(Y169*$Z169-(2009-Y$3)/$C169*$Z169*Y169))","v":0},{"$f":"+SUM(AA169:AV169)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA169","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB169","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC169","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD169","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE169","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF169","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG169","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH169","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI169","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ169","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK169","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL169","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM169","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN169","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO169","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP169","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ169","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR169","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS169","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT169","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU169","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV169","v":0},{"$f":"+SUM(AX169:BS169)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW169,BT169)","v":0},0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 3","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"12-12","v":0},0,0,0,0,0,0,{"$f":"IF(COUNTIF(D170:Y170,\"<>0\")<=1,IF((SUM(D170:Y170))=0,0,(+HLOOKUP((SUM(D170:Y170)),Priser!$E$54:$J$56,2)+((SUM(D170:Y170))-HLOOKUP((SUM(D170:Y170)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D170:Y170)),Priser!$E$54:$J$56,3))/(SUM(D170:Y170)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA170:AV170)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA170","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB170","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC170","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD170","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE170","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF170","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG170","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH170","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI170","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ170","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK170","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL170","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM170","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN170","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO170","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP170","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ170","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR170","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS170","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT170","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU170","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV170","v":0},{"$f":"+SUM(AX170:BS170)","v":0},{"$f":"(AA170+AX170)/2","v":0},{"$f":"(AB170+AY170)/2","v":0},{"$f":"(AC170+AZ170)/2","v":0},{"$f":"(AD170+BA170)/2","v":0},{"$f":"(AE170+BB170)/2","v":0},{"$f":"(AF170+BC170)/2","v":0},{"$f":"(AG170+BD170)/2","v":0},{"$f":"(AH170+BE170)/2","v":0},{"$f":"(AI170+BF170)/2","v":0},{"$f":"(AJ170+BG170)/2","v":0},{"$f":"(AK170+BH170)/2","v":0},{"$f":"(AL170+BI170)/2","v":0},{"$f":"(AM170+BJ170)/2","v":0},{"$f":"(AN170+BK170)/2","v":0},{"$f":"(AO170+BL170)/2","v":0},{"$f":"(AP170+BM170)/2","v":0},{"$f":"(AQ170+BN170)/2","v":0},{"$f":"(AR170+BO170)/2","v":0},{"$f":"(AS170+BP170)/2","v":0},{"$f":"(AT170+BQ170)/2","v":0},{"$f":"(AU170+BR170)/2","v":0},{"$f":"(AV170+BS170)/2","v":0},{"$f":"+AVERAGE(AW170,BT170)","v":0},0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 4","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"11-11","v":0},0,0,0,0,0,0,{"$f":"IF(COUNTIF(D171:Y171,\"<>0\")<=1,IF((SUM(D171:Y171))=0,0,(+HLOOKUP((SUM(D171:Y171)),Priser!$E$54:$J$56,2)+((SUM(D171:Y171))-HLOOKUP((SUM(D171:Y171)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D171:Y171)),Priser!$E$54:$J$56,3))/(SUM(D171:Y171)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA171","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB171","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC171","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD171","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE171","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF171","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG171","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH171","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI171","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ171","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK171","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL171","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM171","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN171","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO171","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP171","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ171","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR171","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS171","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT171","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU171","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV171","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 5","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,44,0,0,0,0,0,{"$f":"IF(COUNTIF(D172:Y172,\"<>0\")<=1,IF((SUM(D172:Y172))=0,0,(+HLOOKUP((SUM(D172:Y172)),Priser!$E$54:$J$56,2)+((SUM(D172:Y172))-HLOOKUP((SUM(D172:Y172)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D172:Y172)),Priser!$E$54:$J$56,3))/(SUM(D172:Y172)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2031.385927272727},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,59587.320533333332,0,0,0,0,0,59587.320533333332,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA172","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB172","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC172","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD172","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE172","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF172","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG172","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH172","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI172","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ172","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK172","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL172","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM172","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN172","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO172","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP172","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ172","v":55731.897635252368},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR172","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS172","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT172","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU172","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV172","v":0},55731.897635252368,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,57659.609084292853,0,0,0,0,0,57659.609084292853,44]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 6","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},0,0,0,0,0,0,0,0,0,0,0,78,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D173:Y173,\"<>0\")<=1,IF((SUM(D173:Y173))=0,0,(+HLOOKUP((SUM(D173:Y173)),Priser!$E$54:$J$56,2)+((SUM(D173:Y173))-HLOOKUP((SUM(D173:Y173)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D173:Y173)),Priser!$E$54:$J$56,3))/(SUM(D173:Y173)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1492.7620271493211},0,0,0,0,0,0,0,0,0,0,0,23287.087623529413,0,0,0,0,0,0,0,0,0,0,23287.087623529413,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA173","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB173","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC173","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD173","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE173","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF173","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG173","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH173","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI173","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ173","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK173","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL173","v":18791.626117337659},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM173","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN173","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO173","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP173","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ173","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR173","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS173","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT173","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU173","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV173","v":0},18791.626117337659,0,0,0,0,0,0,0,0,0,0,0,21039.356870433534,0,0,0,0,0,0,0,0,0,0,21039.356870433534,78]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 7","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,85,{"$f":"IF(COUNTIF(D174:Y174,\"<>0\")<=1,IF((SUM(D174:Y174))=0,0,(+HLOOKUP((SUM(D174:Y174)),Priser!$E$54:$J$56,2)+((SUM(D174:Y174))-HLOOKUP((SUM(D174:Y174)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D174:Y174)),Priser!$E$54:$J$56,3))/(SUM(D174:Y174)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1435.1637093425604},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,121988.91529411763,121988.91529411763,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA174","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB174","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC174","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD174","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE174","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF174","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG174","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH174","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI174","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ174","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK174","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL174","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM174","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN174","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO174","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP174","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ174","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR174","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS174","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT174","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU174","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV174","v":121988.91529411763},121988.91529411763,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,121988.91529411763,121988.91529411763,85]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 8","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},0,0,0,0,0,0,0,0,0,0,0,72,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D175:Y175,\"<>0\")<=1,IF((SUM(D175:Y175))=0,0,(+HLOOKUP((SUM(D175:Y175)),Priser!$E$54:$J$56,2)+((SUM(D175:Y175))-HLOOKUP((SUM(D175:Y175)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D175:Y175)),Priser!$E$54:$J$56,3))/(SUM(D175:Y175)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1551.0460392156863},0,0,0,0,0,0,0,0,0,0,0,22335.062964705867,0,0,0,0,0,0,0,0,0,0,22335.062964705867,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA175","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB175","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC175","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD175","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE175","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF175","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG175","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH175","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI175","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ175","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK175","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL175","v":18023.385290819628},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM175","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN175","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO175","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP175","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ175","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR175","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS175","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT175","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU175","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV175","v":0},18023.385290819628,0,0,0,0,0,0,0,0,0,0,0,20179.224127762747,0,0,0,0,0,0,0,0,0,0,20179.224127762747,72]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 9","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},0,0,0,0,0,0,0,0,0,0,0,74,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D176:Y176,\"<>0\")<=1,IF((SUM(D176:Y176))=0,0,(+HLOOKUP((SUM(D176:Y176)),Priser!$E$54:$J$56,2)+((SUM(D176:Y176))-HLOOKUP((SUM(D176:Y176)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D176:Y176)),Priser!$E$54:$J$56,3))/(SUM(D176:Y176)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1530.5678728139903},0,0,0,0,0,0,0,0,0,0,0,22652.404517647054,0,0,0,0,0,0,0,0,0,0,22652.404517647054,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA176","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB176","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC176","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD176","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE176","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF176","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG176","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH176","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI176","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ176","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK176","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL176","v":18279.465566325642},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM176","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN176","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO176","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP176","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ176","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR176","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS176","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT176","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU176","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV176","v":0},18279.465566325642,0,0,0,0,0,0,0,0,0,0,0,20465.935041986348,0,0,0,0,0,0,0,0,0,0,20465.935041986348,74]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 10","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17,0,0,0,{"$f":"IF(COUNTIF(D177:Y177,\"<>0\")<=1,IF((SUM(D177:Y177))=0,0,(+HLOOKUP((SUM(D177:Y177)),Priser!$E$54:$J$56,2)+((SUM(D177:Y177))-HLOOKUP((SUM(D177:Y177)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D177:Y177)),Priser!$E$54:$J$56,3))/(SUM(D177:Y177)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":3371.495858823529},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,45852.343679999998,0,0,0,45852.343679999998,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA177","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB177","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC177","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD177","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE177","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF177","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG177","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH177","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI177","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ177","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK177","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL177","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM177","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN177","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO177","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP177","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ177","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR177","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS177","v":45562.760701460837},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT177","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU177","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV177","v":0},45562.760701460837,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,45707.552190730421,0,0,0,45707.552190730421,17]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 11","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,{"$f":"47-47","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D178:Y178,\"<>0\")<=1,IF((SUM(D178:Y178))=0,0,(+HLOOKUP((SUM(D178:Y178)),Priser!$E$54:$J$56,2)+((SUM(D178:Y178))-HLOOKUP((SUM(D178:Y178)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D178:Y178)),Priser!$E$54:$J$56,3))/(SUM(D178:Y178)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D178*$Z178-(2009-D$3)/$C178*$Z178*D178)<0,0,(D178*$Z178-(2009-D$3)/$C178*$Z178*D178))","v":0},{"$f":"IF((E178*$Z178-(2009-E$3)/$C178*$Z178*E178)<0,0,(E178*$Z178-(2009-E$3)/$C178*$Z178*E178))","v":0},{"$f":"IF((F178*$Z178-(2009-F$3)/$C178*$Z178*F178)<0,0,(F178*$Z178-(2009-F$3)/$C178*$Z178*F178))","v":0},{"$f":"IF((G178*$Z178-(2009-G$3)/$C178*$Z178*G178)<0,0,(G178*$Z178-(2009-G$3)/$C178*$Z178*G178))","v":0},{"$f":"IF((H178*$Z178-(2009-H$3)/$C178*$Z178*H178)<0,0,(H178*$Z178-(2009-H$3)/$C178*$Z178*H178))","v":0},{"$f":"IF((I178*$Z178-(2009-I$3)/$C178*$Z178*I178)<0,0,(I178*$Z178-(2009-I$3)/$C178*$Z178*I178))","v":0},{"$f":"IF((J178*$Z178-(2009-J$3)/$C178*$Z178*J178)<0,0,(J178*$Z178-(2009-J$3)/$C178*$Z178*J178))","v":0},{"$f":"IF((K178*$Z178-(2009-K$3)/$C178*$Z178*K178)<0,0,(K178*$Z178-(2009-K$3)/$C178*$Z178*K178))","v":0},{"$f":"IF((L178*$Z178-(2009-L$3)/$C178*$Z178*L178)<0,0,(L178*$Z178-(2009-L$3)/$C178*$Z178*L178))","v":0},{"$f":"IF((M178*$Z178-(2009-M$3)/$C178*$Z178*M178)<0,0,(M178*$Z178-(2009-M$3)/$C178*$Z178*M178))","v":0},{"$f":"IF((N178*$Z178-(2009-N$3)/$C178*$Z178*N178)<0,0,(N178*$Z178-(2009-N$3)/$C178*$Z178*N178))","v":0},{"$f":"IF((O178*$Z178-(2009-O$3)/$C178*$Z178*O178)<0,0,(O178*$Z178-(2009-O$3)/$C178*$Z178*O178))","v":0},{"$f":"IF((P178*$Z178-(2009-P$3)/$C178*$Z178*P178)<0,0,(P178*$Z178-(2009-P$3)/$C178*$Z178*P178))","v":0},{"$f":"IF((Q178*$Z178-(2009-Q$3)/$C178*$Z178*Q178)<0,0,(Q178*$Z178-(2009-Q$3)/$C178*$Z178*Q178))","v":0},{"$f":"IF((R178*$Z178-(2009-R$3)/$C178*$Z178*R178)<0,0,(R178*$Z178-(2009-R$3)/$C178*$Z178*R178))","v":0},{"$f":"IF((S178*$Z178-(2009-S$3)/$C178*$Z178*S178)<0,0,(S178*$Z178-(2009-S$3)/$C178*$Z178*S178))","v":0},{"$f":"IF((T178*$Z178-(2009-T$3)/$C178*$Z178*T178)<0,0,(T178*$Z178-(2009-T$3)/$C178*$Z178*T178))","v":0},{"$f":"IF((U178*$Z178-(2009-U$3)/$C178*$Z178*U178)<0,0,(U178*$Z178-(2009-U$3)/$C178*$Z178*U178))","v":0},{"$f":"IF((V178*$Z178-(2009-V$3)/$C178*$Z178*V178)<0,0,(V178*$Z178-(2009-V$3)/$C178*$Z178*V178))","v":0},{"$f":"IF((W178*$Z178-(2009-W$3)/$C178*$Z178*W178)<0,0,(W178*$Z178-(2009-W$3)/$C178*$Z178*W178))","v":0},{"$f":"IF((X178*$Z178-(2009-X$3)/$C178*$Z178*X178)<0,0,(X178*$Z178-(2009-X$3)/$C178*$Z178*X178))","v":0},{"$f":"IF((Y178*$Z178-(2009-Y$3)/$C178*$Z178*Y178)<0,0,(Y178*$Z178-(2009-Y$3)/$C178*$Z178*Y178))","v":0},{"$f":"+SUM(AA178:AV178)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA178","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB178","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC178","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD178","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE178","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF178","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG178","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH178","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI178","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ178","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK178","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL178","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM178","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN178","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO178","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP178","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ178","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR178","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS178","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT178","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU178","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV178","v":0},{"$f":"+SUM(AX178:BS178)","v":0},{"$f":"(AA178+AX178)/2","v":0},{"$f":"(AB178+AY178)/2","v":0},{"$f":"(AC178+AZ178)/2","v":0},{"$f":"(AD178+BA178)/2","v":0},{"$f":"(AE178+BB178)/2","v":0},{"$f":"(AF178+BC178)/2","v":0},{"$f":"(AG178+BD178)/2","v":0},{"$f":"(AH178+BE178)/2","v":0},{"$f":"(AI178+BF178)/2","v":0},{"$f":"(AJ178+BG178)/2","v":0},{"$f":"(AK178+BH178)/2","v":0},{"$f":"(AL178+BI178)/2","v":0},{"$f":"(AM178+BJ178)/2","v":0},{"$f":"(AN178+BK178)/2","v":0},{"$f":"(AO178+BL178)/2","v":0},{"$f":"(AP178+BM178)/2","v":0},{"$f":"(AQ178+BN178)/2","v":0},{"$f":"(AR178+BO178)/2","v":0},{"$f":"(AS178+BP178)/2","v":0},{"$f":"(AT178+BQ178)/2","v":0},{"$f":"(AU178+BR178)/2","v":0},{"$f":"(AV178+BS178)/2","v":0},{"$f":"+AVERAGE(AW178,BT178)","v":0},{"$f":"SUM(D178:Y178)","v":0}]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 12","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,{"$f":"126-126","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D179:Y179,\"<>0\")<=1,IF((SUM(D179:Y179))=0,0,(+HLOOKUP((SUM(D179:Y179)),Priser!$E$54:$J$56,2)+((SUM(D179:Y179))-HLOOKUP((SUM(D179:Y179)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D179:Y179)),Priser!$E$54:$J$56,3))/(SUM(D179:Y179)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA179","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB179","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC179","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD179","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE179","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF179","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG179","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH179","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI179","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ179","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK179","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL179","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM179","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN179","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO179","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP179","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ179","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR179","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS179","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT179","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU179","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV179","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 13","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,101,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D180:Y180,\"<>0\")<=1,IF((SUM(D180:Y180))=0,0,(+HLOOKUP((SUM(D180:Y180)),Priser!$E$54:$J$56,2)+((SUM(D180:Y180))-HLOOKUP((SUM(D180:Y180)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D180:Y180)),Priser!$E$54:$J$56,3))/(SUM(D180:Y180)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1333.4908654630169},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA180","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB180","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC180","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD180","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE180","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF180","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG180","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH180","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI180","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ180","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK180","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL180","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM180","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN180","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO180","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP180","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ180","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR180","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS180","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT180","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU180","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV180","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,101]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 14","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,49,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D181:Y181,\"<>0\")<=1,IF((SUM(D181:Y181))=0,0,(+HLOOKUP((SUM(D181:Y181)),Priser!$E$54:$J$56,2)+((SUM(D181:Y181))-HLOOKUP((SUM(D181:Y181)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D181:Y181)),Priser!$E$54:$J$56,3))/(SUM(D181:Y181)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1906.6974597839135},0,0,0,0,0,0,0,0,0,0,0,18685.635105882349,0,0,0,0,0,0,0,0,0,0,18685.635105882349,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA181","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB181","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC181","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD181","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE181","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF181","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG181","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH181","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI181","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ181","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK181","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL181","v":15078.462122500574},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM181","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN181","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO181","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP181","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ181","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR181","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS181","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT181","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU181","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV181","v":0},15078.462122500574,0,0,0,0,0,0,0,0,0,0,0,16882.048614191463,0,0,0,0,0,0,0,0,0,0,16882.048614191463,49]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 15","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,79,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D182:Y182,\"<>0\")<=1,IF((SUM(D182:Y182))=0,0,(+HLOOKUP((SUM(D182:Y182)),Priser!$E$54:$J$56,2)+((SUM(D182:Y182))-HLOOKUP((SUM(D182:Y182)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D182:Y182)),Priser!$E$54:$J$56,3))/(SUM(D182:Y182)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1483.9087594936707},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA182","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB182","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC182","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD182","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE182","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF182","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG182","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH182","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI182","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ182","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK182","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL182","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM182","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN182","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO182","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP182","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ182","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR182","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS182","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT182","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU182","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,79]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 16","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,{"$f":"19-19","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D183:Y183,\"<>0\")<=1,IF((SUM(D183:Y183))=0,0,(+HLOOKUP((SUM(D183:Y183)),Priser!$E$54:$J$56,2)+((SUM(D183:Y183))-HLOOKUP((SUM(D183:Y183)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D183:Y183)),Priser!$E$54:$J$56,3))/(SUM(D183:Y183)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA183","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB183","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC183","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD183","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE183","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF183","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG183","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH183","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI183","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ183","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK183","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL183","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM183","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN183","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO183","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP183","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ183","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR183","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS183","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT183","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU183","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 17","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,19,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D184:Y184,\"<>0\")<=1,IF((SUM(D184:Y184))=0,0,(+HLOOKUP((SUM(D184:Y184)),Priser!$E$54:$J$56,2)+((SUM(D184:Y184))-HLOOKUP((SUM(D184:Y184)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D184:Y184)),Priser!$E$54:$J$56,3))/(SUM(D184:Y184)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":3214.6184842105263},0,0,0,0,0,0,0,0,0,0,0,0,24431.100480000001,0,0,0,0,0,0,0,0,0,24431.100480000001,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA184","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB184","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC184","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD184","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE184","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF184","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG184","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH184","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI184","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ184","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK184","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL184","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM184","v":21698.849202354533},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN184","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO184","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP184","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ184","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR184","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS184","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT184","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU184","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV184","v":0},21698.849202354533,0,0,0,0,0,0,0,0,0,0,0,0,23064.974841177267,0,0,0,0,0,0,0,0,0,23064.974841177267,19]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 18","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,47,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D185:Y185,\"<>0\")<=1,IF((SUM(D185:Y185))=0,0,(+HLOOKUP((SUM(D185:Y185)),Priser!$E$54:$J$56,2)+((SUM(D185:Y185))-HLOOKUP((SUM(D185:Y185)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D185:Y185)),Priser!$E$54:$J$56,3))/(SUM(D185:Y185)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1954.0737822277845},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA185","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB185","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC185","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD185","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE185","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF185","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG185","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH185","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI185","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ185","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK185","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL185","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM185","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN185","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO185","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP185","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ185","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR185","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS185","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT185","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU185","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV185","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,47]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 19","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,32,0,0,0,0,{"$f":"IF(COUNTIF(D186:Y186,\"<>0\")<=1,IF((SUM(D186:Y186))=0,0,(+HLOOKUP((SUM(D186:Y186)),Priser!$E$54:$J$56,2)+((SUM(D186:Y186))-HLOOKUP((SUM(D186:Y186)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D186:Y186)),Priser!$E$54:$J$56,3))/(SUM(D186:Y186)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2465.4884499999998},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,57856.795626666659,0,0,0,0,57856.795626666659,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA186","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB186","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC186","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD186","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE186","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF186","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG186","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH186","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI186","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ186","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK186","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL186","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM186","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN186","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO186","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP186","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ186","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR186","v":55980.090423092915},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS186","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT186","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU186","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV186","v":0},55980.090423092915,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,56918.443024879787,0,0,0,0,56918.443024879787,32]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 20","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,99,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D187:Y187,\"<>0\")<=1,IF((SUM(D187:Y187))=0,0,(+HLOOKUP((SUM(D187:Y187)),Priser!$E$54:$J$56,2)+((SUM(D187:Y187))-HLOOKUP((SUM(D187:Y187)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D187:Y187)),Priser!$E$54:$J$56,3))/(SUM(D187:Y187)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1344.402723707665},0,0,0,0,0,0,0,0,0,0,0,0,0,0,70984.463811764697,0,0,0,0,0,0,0,70984.463811764697,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA187","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB187","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC187","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD187","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE187","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF187","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG187","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH187","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI187","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ187","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK187","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL187","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM187","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN187","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO187","v":65405.343112947936},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP187","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ187","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR187","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS187","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT187","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU187","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV187","v":0},65405.343112947936,0,0,0,0,0,0,0,0,0,0,0,0,0,0,68194.90346235632,0,0,0,0,0,0,0,68194.90346235632,99]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 21","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,95,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D188:Y188,\"<>0\")<=1,IF((SUM(D188:Y188))=0,0,(+HLOOKUP((SUM(D188:Y188)),Priser!$E$54:$J$56,2)+((SUM(D188:Y188))-HLOOKUP((SUM(D188:Y188)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D188:Y188)),Priser!$E$54:$J$56,3))/(SUM(D188:Y188)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1367.6047801857585},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA188","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB188","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC188","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD188","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE188","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF188","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG188","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH188","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI188","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ188","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK188","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL188","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM188","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN188","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO188","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP188","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ188","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR188","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS188","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT188","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU188","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV188","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,95]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 22","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"99-99","v":0},0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D189:Y189,\"<>0\")<=1,IF((SUM(D189:Y189))=0,0,(+HLOOKUP((SUM(D189:Y189)),Priser!$E$54:$J$56,2)+((SUM(D189:Y189))-HLOOKUP((SUM(D189:Y189)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D189:Y189)),Priser!$E$54:$J$56,3))/(SUM(D189:Y189)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA189","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB189","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC189","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD189","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE189","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF189","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG189","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH189","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI189","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ189","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK189","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL189","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM189","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN189","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO189","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP189","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ189","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR189","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS189","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT189","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU189","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV189","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 23","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,56,0,0,0,0,0,{"$f":"IF(COUNTIF(D190:Y190,\"<>0\")<=1,IF((SUM(D190:Y190))=0,0,(+HLOOKUP((SUM(D190:Y190)),Priser!$E$54:$J$56,2)+((SUM(D190:Y190))-HLOOKUP((SUM(D190:Y190)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D190:Y190)),Priser!$E$54:$J$56,3))/(SUM(D190:Y190)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1767.5295126050419},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,65987.768470588228,0,0,0,0,0,65987.768470588228,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA190","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB190","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC190","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD190","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE190","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF190","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG190","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH190","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI190","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ190","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK190","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL190","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM190","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN190","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO190","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP190","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ190","v":61718.223351296401},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR190","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS190","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT190","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU190","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV190","v":0},61718.223351296401,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,63852.995910942314,0,0,0,0,0,63852.995910942314,56]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 24","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,41,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D191:Y191,\"<>0\")<=1,IF((SUM(D191:Y191))=0,0,(+HLOOKUP((SUM(D191:Y191)),Priser!$E$54:$J$56,2)+((SUM(D191:Y191))-HLOOKUP((SUM(D191:Y191)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D191:Y191)),Priser!$E$54:$J$56,3))/(SUM(D191:Y191)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2116.0888585365851},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA191","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB191","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC191","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD191","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE191","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF191","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG191","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH191","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI191","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ191","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK191","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL191","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM191","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN191","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO191","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP191","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ191","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR191","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS191","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT191","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU191","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV191","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,41]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 25","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,{"$f":"106-106","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D192:Y192,\"<>0\")<=1,IF((SUM(D192:Y192))=0,0,(+HLOOKUP((SUM(D192:Y192)),Priser!$E$54:$J$56,2)+((SUM(D192:Y192))-HLOOKUP((SUM(D192:Y192)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D192:Y192)),Priser!$E$54:$J$56,3))/(SUM(D192:Y192)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA192","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB192","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC192","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD192","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE192","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF192","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG192","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH192","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI192","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ192","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK192","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL192","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM192","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN192","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO192","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP192","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ192","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR192","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS192","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT192","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU192","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 26","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,87,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D193:Y193,\"<>0\")<=1,IF((SUM(D193:Y193))=0,0,(+HLOOKUP((SUM(D193:Y193)),Priser!$E$54:$J$56,2)+((SUM(D193:Y193))-HLOOKUP((SUM(D193:Y193)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D193:Y193)),Priser!$E$54:$J$56,3))/(SUM(D193:Y193)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1420.4094604462473},0,0,0,0,0,0,0,0,0,0,0,24715.124611764695,0,0,0,0,0,0,0,0,0,0,24715.124611764695,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA193","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB193","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC193","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD193","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE193","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF193","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG193","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH193","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI193","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ193","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK193","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL193","v":19943.987357114675},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM193","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN193","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO193","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP193","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ193","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR193","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS193","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT193","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU193","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV193","v":0},19943.987357114675,0,0,0,0,0,0,0,0,0,0,0,22329.555984439685,0,0,0,0,0,0,0,0,0,0,22329.555984439685,87]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 27","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,65,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D194:Y194,\"<>0\")<=1,IF((SUM(D194:Y194))=0,0,(+HLOOKUP((SUM(D194:Y194)),Priser!$E$54:$J$56,2)+((SUM(D194:Y194))-HLOOKUP((SUM(D194:Y194)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D194:Y194)),Priser!$E$54:$J$56,3))/(SUM(D194:Y194)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1632.643656108597},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA194","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB194","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC194","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD194","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE194","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF194","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG194","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH194","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI194","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ194","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK194","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL194","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM194","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN194","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO194","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP194","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ194","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR194","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS194","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT194","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU194","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV194","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,65]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 28","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,62,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D195:Y195,\"<>0\")<=1,IF((SUM(D195:Y195))=0,0,(+HLOOKUP((SUM(D195:Y195)),Priser!$E$54:$J$56,2)+((SUM(D195:Y195))-HLOOKUP((SUM(D195:Y195)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D195:Y195)),Priser!$E$54:$J$56,3))/(SUM(D195:Y195)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1673.2544516129033},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA195","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB195","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC195","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD195","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE195","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF195","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG195","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH195","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI195","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ195","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK195","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL195","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM195","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN195","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO195","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP195","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ195","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR195","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS195","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT195","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU195","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV195","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,62]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 29","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,69,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D196:Y196,\"<>0\")<=1,IF((SUM(D196:Y196))=0,0,(+HLOOKUP((SUM(D196:Y196)),Priser!$E$54:$J$56,2)+((SUM(D196:Y196))-HLOOKUP((SUM(D196:Y196)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D196:Y196)),Priser!$E$54:$J$56,3))/(SUM(D196:Y196)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1583.9891764705881},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA196","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB196","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC196","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD196","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE196","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF196","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG196","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH196","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI196","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ196","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK196","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL196","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM196","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN196","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO196","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP196","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ196","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR196","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS196","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT196","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU196","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV196","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,69]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 30","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,85,{"$f":"IF(COUNTIF(D197:Y197,\"<>0\")<=1,IF((SUM(D197:Y197))=0,0,(+HLOOKUP((SUM(D197:Y197)),Priser!$E$54:$J$56,2)+((SUM(D197:Y197))-HLOOKUP((SUM(D197:Y197)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D197:Y197)),Priser!$E$54:$J$56,3))/(SUM(D197:Y197)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1435.1637093425604},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,121988.91529411763,121988.91529411763,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA197","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB197","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC197","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD197","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE197","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF197","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG197","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH197","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI197","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ197","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK197","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL197","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM197","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN197","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO197","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP197","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ197","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR197","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS197","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT197","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU197","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV197","v":121988.91529411763},121988.91529411763,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,121988.91529411763,121988.91529411763,85]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 31","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,29,0,0,0,{"$f":"IF(COUNTIF(D198:Y198,\"<>0\")<=1,IF((SUM(D198:Y198))=0,0,(+HLOOKUP((SUM(D198:Y198)),Priser!$E$54:$J$56,2)+((SUM(D198:Y198))-HLOOKUP((SUM(D198:Y198)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D198:Y198)),Priser!$E$54:$J$56,3))/(SUM(D198:Y198)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2611.3502068965518},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,60583.324800000002,0,0,0,60583.324800000002,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA198","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB198","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC198","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD198","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE198","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF198","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG198","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH198","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI198","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ198","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK198","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL198","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM198","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN198","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO198","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP198","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ198","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR198","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS198","v":60200.707506370978},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT198","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU198","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV198","v":0},60200.707506370978,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,60392.01615318549,0,0,0,60392.01615318549,29]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 32","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,75,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D199:Y199,\"<>0\")<=1,IF((SUM(D199:Y199))=0,0,(+HLOOKUP((SUM(D199:Y199)),Priser!$E$54:$J$56,2)+((SUM(D199:Y199))-HLOOKUP((SUM(D199:Y199)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D199:Y199)),Priser!$E$54:$J$56,3))/(SUM(D199:Y199)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1520.7383529411766},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA199","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB199","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC199","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD199","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE199","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF199","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG199","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH199","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI199","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ199","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK199","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL199","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM199","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN199","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO199","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP199","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ199","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR199","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS199","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT199","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU199","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV199","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,75]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 33","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,69,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D200:Y200,\"<>0\")<=1,IF((SUM(D200:Y200))=0,0,(+HLOOKUP((SUM(D200:Y200)),Priser!$E$54:$J$56,2)+((SUM(D200:Y200))-HLOOKUP((SUM(D200:Y200)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D200:Y200)),Priser!$E$54:$J$56,3))/(SUM(D200:Y200)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1583.9891764705881},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA200","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB200","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC200","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD200","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE200","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF200","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG200","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH200","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI200","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ200","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK200","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL200","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM200","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN200","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO200","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP200","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ200","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR200","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS200","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT200","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU200","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV200","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,69]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 34","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,70,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D201:Y201,\"<>0\")<=1,IF((SUM(D201:Y201))=0,0,(+HLOOKUP((SUM(D201:Y201)),Priser!$E$54:$J$56,2)+((SUM(D201:Y201))-HLOOKUP((SUM(D201:Y201)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D201:Y201)),Priser!$E$54:$J$56,3))/(SUM(D201:Y201)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1572.6943865546216},0,0,0,0,0,0,0,0,0,0,0,0,44035.442823529418,0,0,0,0,0,0,0,0,0,44035.442823529418,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA201","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB201","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC201","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD201","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE201","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF201","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG201","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH201","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI201","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ201","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK201","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL201","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM201","v":39110.74059757909},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN201","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO201","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP201","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ201","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR201","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS201","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT201","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU201","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV201","v":0},39110.74059757909,0,0,0,0,0,0,0,0,0,0,0,0,41573.091710554254,0,0,0,0,0,0,0,0,0,41573.091710554254,70]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 35","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,65,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D202:Y202,\"<>0\")<=1,IF((SUM(D202:Y202))=0,0,(+HLOOKUP((SUM(D202:Y202)),Priser!$E$54:$J$56,2)+((SUM(D202:Y202))-HLOOKUP((SUM(D202:Y202)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D202:Y202)),Priser!$E$54:$J$56,3))/(SUM(D202:Y202)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1632.643656108597},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA202","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB202","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC202","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD202","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE202","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF202","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG202","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH202","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI202","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ202","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK202","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL202","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM202","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN202","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO202","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP202","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ202","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR202","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS202","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT202","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU202","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV202","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,65]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 36","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"22-22","v":0},0,0,0,{"$f":"IF(COUNTIF(D203:Y203,\"<>0\")<=1,IF((SUM(D203:Y203))=0,0,(+HLOOKUP((SUM(D203:Y203)),Priser!$E$54:$J$56,2)+((SUM(D203:Y203))-HLOOKUP((SUM(D203:Y203)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D203:Y203)),Priser!$E$54:$J$56,3))/(SUM(D203:Y203)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA203","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB203","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC203","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD203","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE203","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF203","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG203","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH203","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI203","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ203","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK203","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL203","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM203","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN203","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO203","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP203","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ203","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR203","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS203","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT203","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU203","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV203","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 37","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,73,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D204:Y204,\"<>0\")<=1,IF((SUM(D204:Y204))=0,0,(+HLOOKUP((SUM(D204:Y204)),Priser!$E$54:$J$56,2)+((SUM(D204:Y204))-HLOOKUP((SUM(D204:Y204)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D204:Y204)),Priser!$E$54:$J$56,3))/(SUM(D204:Y204)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1540.666694601128},0,0,0,0,0,0,0,0,0,0,0,22493.73374117646,0,0,0,0,0,0,0,0,0,0,22493.73374117646,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA204","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB204","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC204","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD204","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE204","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF204","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG204","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH204","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI204","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ204","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK204","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL204","v":18151.425428572635},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM204","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN204","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO204","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP204","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ204","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR204","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS204","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT204","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU204","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV204","v":0},18151.425428572635,0,0,0,0,0,0,0,0,0,0,0,20322.579584874547,0,0,0,0,0,0,0,0,0,0,20322.579584874547,73]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 38","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,31,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D205:Y205,\"<>0\")<=1,IF((SUM(D205:Y205))=0,0,(+HLOOKUP((SUM(D205:Y205)),Priser!$E$54:$J$56,2)+((SUM(D205:Y205))-HLOOKUP((SUM(D205:Y205)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D205:Y205)),Priser!$E$54:$J$56,3))/(SUM(D205:Y205)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2516.8339096774193},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,46813.110719999997,0,0,0,0,0,0,46813.110719999997,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA205","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB205","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC205","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD205","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE205","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF205","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG205","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH205","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI205","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ205","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK205","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL205","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM205","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN205","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO205","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP205","v":43409.843618127823},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ205","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR205","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS205","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT205","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU205","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV205","v":0},43409.843618127823,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,45111.47716906391,0,0,0,0,0,0,45111.47716906391,31]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 39","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,50,0,0,0,0,0,{"$f":"IF(COUNTIF(D206:Y206,\"<>0\")<=1,IF((SUM(D206:Y206))=0,0,(+HLOOKUP((SUM(D206:Y206)),Priser!$E$54:$J$56,2)+((SUM(D206:Y206))-HLOOKUP((SUM(D206:Y206)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D206:Y206)),Priser!$E$54:$J$56,3))/(SUM(D206:Y206)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1884.430588235294},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,62814.352941176468,0,0,0,0,0,62814.352941176468,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA206","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB206","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC206","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD206","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE206","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF206","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG206","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH206","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI206","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ206","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK206","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL206","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM206","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN206","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO206","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP206","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ206","v":58750.134371018117},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR206","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS206","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT206","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU206","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV206","v":0},58750.134371018117,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,60782.243656097293,0,0,0,0,0,60782.243656097293,50]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 40","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,32,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D207:Y207,\"<>0\")<=1,IF((SUM(D207:Y207))=0,0,(+HLOOKUP((SUM(D207:Y207)),Priser!$E$54:$J$56,2)+((SUM(D207:Y207))-HLOOKUP((SUM(D207:Y207)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D207:Y207)),Priser!$E$54:$J$56,3))/(SUM(D207:Y207)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2465.4884499999998},0,0,0,0,0,0,0,0,0,0,0,15779.126079999995,0,0,0,0,0,0,0,0,0,0,15779.126079999995,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA207","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB207","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC207","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD207","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE207","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF207","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG207","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH207","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI207","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ207","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK207","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL207","v":12733.040839941303},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM207","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN207","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO207","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP207","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ207","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR207","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS207","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT207","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU207","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV207","v":0},12733.040839941303,0,0,0,0,0,0,0,0,0,0,0,14256.083459970649,0,0,0,0,0,0,0,0,0,0,14256.083459970649,32]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 41","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,50,0,0,{"$f":"IF(COUNTIF(D208:Y208,\"<>0\")<=1,IF((SUM(D208:Y208))=0,0,(+HLOOKUP((SUM(D208:Y208)),Priser!$E$54:$J$56,2)+((SUM(D208:Y208))-HLOOKUP((SUM(D208:Y208)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D208:Y208)),Priser!$E$54:$J$56,3))/(SUM(D208:Y208)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1884.430588235294},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,81658.658823529404,0,0,81658.658823529404,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA208","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB208","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC208","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD208","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE208","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF208","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG208","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH208","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI208","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ208","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK208","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL208","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM208","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN208","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO208","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP208","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ208","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR208","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS208","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT208","v":84203.191430786363},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU208","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV208","v":0},84203.191430786363,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,82930.925127157883,0,0,82930.925127157883,50]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 42","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,46,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D209:Y209,\"<>0\")<=1,IF((SUM(D209:Y209))=0,0,(+HLOOKUP((SUM(D209:Y209)),Priser!$E$54:$J$56,2)+((SUM(D209:Y209))-HLOOKUP((SUM(D209:Y209)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D209:Y209)),Priser!$E$54:$J$56,3))/(SUM(D209:Y209)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1979.3068235294115},0,0,0,0,0,0,0,0,0,0,0,18209.622776470584,0,0,0,0,0,0,0,0,0,0,18209.622776470584,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA209","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB209","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC209","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD209","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE209","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF209","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG209","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH209","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI209","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ209","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK209","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL209","v":14694.341709241566},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM209","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN209","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO209","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP209","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ209","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR209","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS209","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT209","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU209","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV209","v":0},14694.341709241566,0,0,0,0,0,0,0,0,0,0,0,16451.982242856073,0,0,0,0,0,0,0,0,0,0,16451.982242856073,46]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 43","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,38,0,{"$f":"IF(COUNTIF(D210:Y210,\"<>0\")<=1,IF((SUM(D210:Y210))=0,0,(+HLOOKUP((SUM(D210:Y210)),Priser!$E$54:$J$56,2)+((SUM(D210:Y210))-HLOOKUP((SUM(D210:Y210)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D210:Y210)),Priser!$E$54:$J$56,3))/(SUM(D210:Y210)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2214.1659368421051},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,78529.085226666662,0,78529.085226666662,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA210","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB210","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC210","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD210","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE210","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF210","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG210","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH210","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI210","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ210","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK210","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL210","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM210","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN210","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO210","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP210","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ210","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR210","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS210","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT210","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU210","v":84206.2747877738},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV210","v":0},84206.2747877738,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,81367.680007220231,0,81367.680007220231,38]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 44","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D211:Y211,\"<>0\")<=1,IF((SUM(D211:Y211))=0,0,(+HLOOKUP((SUM(D211:Y211)),Priser!$E$54:$J$56,2)+((SUM(D211:Y211))-HLOOKUP((SUM(D211:Y211)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D211:Y211)),Priser!$E$54:$J$56,3))/(SUM(D211:Y211)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2147.1466},0,0,0,0,0,0,0,0,0,0,0,0,0,40080.069866666672,0,0,0,0,0,0,0,0,40080.069866666672,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA211","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB211","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC211","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD211","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE211","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF211","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG211","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH211","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI211","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ211","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK211","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL211","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM211","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN211","v":36276.66832080936},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO211","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP211","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ211","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR211","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS211","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT211","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU211","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV211","v":0},36276.66832080936,0,0,0,0,0,0,0,0,0,0,0,0,0,38178.369093738016,0,0,0,0,0,0,0,0,38178.369093738016,40]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 45","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,38,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D212:Y212,\"<>0\")<=1,IF((SUM(D212:Y212))=0,0,(+HLOOKUP((SUM(D212:Y212)),Priser!$E$54:$J$56,2)+((SUM(D212:Y212))-HLOOKUP((SUM(D212:Y212)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D212:Y212)),Priser!$E$54:$J$56,3))/(SUM(D212:Y212)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2214.1659368421051},0,0,0,0,0,0,0,0,0,0,0,0,33655.322239999994,0,0,0,0,0,0,0,0,0,33655.322239999994,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA212","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB212","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC212","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD212","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE212","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF212","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG212","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH212","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI212","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ212","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK212","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL212","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM212","v":29891.480440688225},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN212","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO212","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP212","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ212","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR212","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS212","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT212","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU212","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV212","v":0},29891.480440688225,0,0,0,0,0,0,0,0,0,0,0,0,31773.401340344109,0,0,0,0,0,0,0,0,0,31773.401340344109,38]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 46","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,{"$f":"36-36","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D213:Y213,\"<>0\")<=1,IF((SUM(D213:Y213))=0,0,(+HLOOKUP((SUM(D213:Y213)),Priser!$E$54:$J$56,2)+((SUM(D213:Y213))-HLOOKUP((SUM(D213:Y213)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D213:Y213)),Priser!$E$54:$J$56,3))/(SUM(D213:Y213)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA213","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB213","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC213","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD213","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE213","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF213","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG213","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH213","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI213","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ213","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK213","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL213","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM213","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN213","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO213","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP213","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ213","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR213","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS213","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT213","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU213","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV213","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 47","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,{"$f":"30-30","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D214:Y214,\"<>0\")<=1,IF((SUM(D214:Y214))=0,0,(+HLOOKUP((SUM(D214:Y214)),Priser!$E$54:$J$56,2)+((SUM(D214:Y214))-HLOOKUP((SUM(D214:Y214)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D214:Y214)),Priser!$E$54:$J$56,3))/(SUM(D214:Y214)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA214","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB214","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC214","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD214","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE214","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF214","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG214","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH214","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI214","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ214","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK214","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL214","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM214","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN214","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO214","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP214","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ214","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR214","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS214","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT214","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU214","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV214","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 48","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30,0,0,{"$f":"IF(COUNTIF(D215:Y215,\"<>0\")<=1,IF((SUM(D215:Y215))=0,0,(+HLOOKUP((SUM(D215:Y215)),Priser!$E$54:$J$56,2)+((SUM(D215:Y215))-HLOOKUP((SUM(D215:Y215)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D215:Y215)),Priser!$E$54:$J$56,3))/(SUM(D215:Y215)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2571.6024000000002},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,66861.662400000001,0,0,66861.662400000001,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA215","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB215","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC215","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD215","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE215","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF215","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG215","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH215","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI215","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ215","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK215","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL215","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM215","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN215","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO215","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP215","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ215","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR215","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS215","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT215","v":68945.111756177575},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU215","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV215","v":0},68945.111756177575,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,67903.387078088796,0,0,67903.387078088796,30]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 49","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D216:Y216,\"<>0\")<=1,IF((SUM(D216:Y216))=0,0,(+HLOOKUP((SUM(D216:Y216)),Priser!$E$54:$J$56,2)+((SUM(D216:Y216))-HLOOKUP((SUM(D216:Y216)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D216:Y216)),Priser!$E$54:$J$56,3))/(SUM(D216:Y216)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2748.9387692307691},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,42883.444799999997,0,0,0,0,0,0,42883.444799999997,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA216","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB216","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC216","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD216","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE216","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF216","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG216","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH216","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI216","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ216","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK216","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL216","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM216","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN216","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO216","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP216","v":39765.860545116469},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ216","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR216","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS216","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT216","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU216","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV216","v":0},39765.860545116469,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,41324.652672558237,0,0,0,0,0,0,41324.652672558237,26]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 50","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,25,0,0,0,0,0,{"$f":"IF(COUNTIF(D217:Y217,\"<>0\")<=1,IF((SUM(D217:Y217))=0,0,(+HLOOKUP((SUM(D217:Y217)),Priser!$E$54:$J$56,2)+((SUM(D217:Y217))-HLOOKUP((SUM(D217:Y217)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D217:Y217)),Priser!$E$54:$J$56,3))/(SUM(D217:Y217)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2802.1396799999998},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,46702.328000000001,0,0,0,0,0,46702.328000000001,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA217","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB217","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC217","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD217","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE217","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF217","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG217","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH217","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI217","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ217","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK217","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL217","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM217","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN217","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO217","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP217","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ217","v":43680.590772125099},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR217","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS217","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT217","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU217","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV217","v":0},43680.590772125099,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,45191.459386062546,0,0,0,0,0,45191.459386062546,25]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 51","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,17,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D218:Y218,\"<>0\")<=1,IF((SUM(D218:Y218))=0,0,(+HLOOKUP((SUM(D218:Y218)),Priser!$E$54:$J$56,2)+((SUM(D218:Y218))-HLOOKUP((SUM(D218:Y218)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D218:Y218)),Priser!$E$54:$J$56,3))/(SUM(D218:Y218)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":3371.495858823529},0,0,0,0,0,0,0,0,0,0,0,0,22926.171840000003,0,0,0,0,0,0,0,0,0,22926.171840000003,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA218","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB218","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC218","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD218","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE218","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF218","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG218","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH218","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI218","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ218","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK218","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL218","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM218","v":20362.224204786497},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN218","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO218","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP218","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ218","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR218","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS218","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT218","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU218","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV218","v":0},20362.224204786497,0,0,0,0,0,0,0,0,0,0,0,0,21644.198022393248,0,0,0,0,0,0,0,0,0,21644.198022393248,17]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 52","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,24,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D219:Y219,\"<>0\")<=1,IF((SUM(D219:Y219))=0,0,(+HLOOKUP((SUM(D219:Y219)),Priser!$E$54:$J$56,2)+((SUM(D219:Y219))-HLOOKUP((SUM(D219:Y219)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D219:Y219)),Priser!$E$54:$J$56,3))/(SUM(D219:Y219)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2859.7739999999999},0,0,0,0,0,0,0,0,0,0,0,0,27453.830400000006,0,0,0,0,0,0,0,0,0,27453.830400000006,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA219","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB219","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC219","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD219","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE219","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF219","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG219","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH219","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI219","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ219","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK219","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL219","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM219","v":24383.532226241197},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN219","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO219","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP219","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ219","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR219","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS219","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT219","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU219","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV219","v":0},24383.532226241197,0,0,0,0,0,0,0,0,0,0,0,0,25918.6813131206,0,0,0,0,0,0,0,0,0,25918.6813131206,24]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 53","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,34,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D220:Y220,\"<>0\")<=1,IF((SUM(D220:Y220))=0,0,(+HLOOKUP((SUM(D220:Y220)),Priser!$E$54:$J$56,2)+((SUM(D220:Y220))-HLOOKUP((SUM(D220:Y220)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D220:Y220)),Priser!$E$54:$J$56,3))/(SUM(D220:Y220)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2371.8584941176473},0,0,0,0,0,0,0,0,0,0,0,16128.637759999998,0,0,0,0,0,0,0,0,0,0,16128.637759999998,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA220","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB220","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC220","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD220","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE220","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF220","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG220","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH220","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI220","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ220","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK220","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL220","v":13015.080952487038},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM220","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN220","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO220","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP220","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ220","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR220","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS220","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT220","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU220","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV220","v":0},13015.080952487038,0,0,0,0,0,0,0,0,0,0,0,14571.859356243518,0,0,0,0,0,0,0,0,0,0,14571.859356243518,34]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 54","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24,0,0,{"$f":"IF(COUNTIF(D221:Y221,\"<>0\")<=1,IF((SUM(D221:Y221))=0,0,(+HLOOKUP((SUM(D221:Y221)),Priser!$E$54:$J$56,2)+((SUM(D221:Y221))-HLOOKUP((SUM(D221:Y221)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D221:Y221)),Priser!$E$54:$J$56,3))/(SUM(D221:Y221)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2859.7739999999999},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,59483.299200000001,0,0,59483.299200000001,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA221","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB221","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC221","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD221","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE221","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF221","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG221","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH221","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI221","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ221","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK221","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL221","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM221","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN221","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO221","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP221","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ221","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR221","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS221","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT221","v":61336.834349636942},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU221","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV221","v":0},61336.834349636942,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,60410.066774818471,0,0,60410.066774818471,24]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 55","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,46,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D222:Y222,\"<>0\")<=1,IF((SUM(D222:Y222))=0,0,(+HLOOKUP((SUM(D222:Y222)),Priser!$E$54:$J$56,2)+((SUM(D222:Y222))-HLOOKUP((SUM(D222:Y222)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D222:Y222)),Priser!$E$54:$J$56,3))/(SUM(D222:Y222)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1979.3068235294115},0,0,0,0,0,0,0,0,0,0,0,18209.622776470584,0,0,0,0,0,0,0,0,0,0,18209.622776470584,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA222","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB222","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC222","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD222","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE222","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF222","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG222","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH222","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI222","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ222","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK222","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL222","v":14694.341709241566},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM222","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN222","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO222","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP222","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ222","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR222","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS222","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT222","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU222","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV222","v":0},14694.341709241566,0,0,0,0,0,0,0,0,0,0,0,16451.982242856073,0,0,0,0,0,0,0,0,0,0,16451.982242856073,46]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 56","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,53,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D223:Y223,\"<>0\")<=1,IF((SUM(D223:Y223))=0,0,(+HLOOKUP((SUM(D223:Y223)),Priser!$E$54:$J$56,2)+((SUM(D223:Y223))-HLOOKUP((SUM(D223:Y223)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D223:Y223)),Priser!$E$54:$J$56,3))/(SUM(D223:Y223)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1822.6715294117646},0,0,0,0,0,0,0,0,0,0,0,19320.318211764708,0,0,0,0,0,0,0,0,0,0,19320.318211764708,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA223","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB223","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC223","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD223","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE223","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF223","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG223","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH223","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI223","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ223","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK223","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL223","v":15590.622673512591},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM223","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN223","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO223","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP223","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ223","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR223","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS223","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT223","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU223","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV223","v":0},15590.622673512591,0,0,0,0,0,0,0,0,0,0,0,17455.470442638649,0,0,0,0,0,0,0,0,0,0,17455.470442638649,53]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 57","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"21-21","v":0},0,0,0,{"$f":"IF(COUNTIF(D224:Y224,\"<>0\")<=1,IF((SUM(D224:Y224))=0,0,(+HLOOKUP((SUM(D224:Y224)),Priser!$E$54:$J$56,2)+((SUM(D224:Y224))-HLOOKUP((SUM(D224:Y224)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D224:Y224)),Priser!$E$54:$J$56,3))/(SUM(D224:Y224)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA224","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB224","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC224","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD224","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE224","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF224","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG224","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH224","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI224","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ224","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK224","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL224","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM224","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN224","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO224","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP224","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ224","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR224","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS224","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT224","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU224","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV224","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 58","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"30-30","v":0},0,0,0,{"$f":"IF(COUNTIF(D225:Y225,\"<>0\")<=1,IF((SUM(D225:Y225))=0,0,(+HLOOKUP((SUM(D225:Y225)),Priser!$E$54:$J$56,2)+((SUM(D225:Y225))-HLOOKUP((SUM(D225:Y225)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D225:Y225)),Priser!$E$54:$J$56,3))/(SUM(D225:Y225)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA225","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB225","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC225","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD225","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE225","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF225","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG225","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH225","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI225","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ225","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK225","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL225","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM225","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN225","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO225","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP225","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ225","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR225","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS225","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT225","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU225","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV225","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 59","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,33,0,0,0,0,{"$f":"IF(COUNTIF(D226:Y226,\"<>0\")<=1,IF((SUM(D226:Y226))=0,0,(+HLOOKUP((SUM(D226:Y226)),Priser!$E$54:$J$56,2)+((SUM(D226:Y226))-HLOOKUP((SUM(D226:Y226)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D226:Y226)),Priser!$E$54:$J$56,3))/(SUM(D226:Y226)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2417.2548363636365},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,58497.567039999994,0,0,0,0,58497.567039999994,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA226","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB226","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC226","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD226","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE226","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF226","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG226","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH226","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI226","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ226","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK226","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL226","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM226","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN226","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO226","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP226","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ226","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR226","v":56600.077086204976},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS226","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT226","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU226","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV226","v":0},56600.077086204976,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,57548.822063102489,0,0,0,0,57548.822063102489,33]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 60","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,84,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D227:Y227,\"<>0\")<=1,IF((SUM(D227:Y227))=0,0,(+HLOOKUP((SUM(D227:Y227)),Priser!$E$54:$J$56,2)+((SUM(D227:Y227))-HLOOKUP((SUM(D227:Y227)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D227:Y227)),Priser!$E$54:$J$56,3))/(SUM(D227:Y227)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1442.8043025210084},0,0,0,0,0,0,0,0,0,0,0,24239.112282352944,0,0,0,0,0,0,0,0,0,0,24239.112282352944,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA227","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB227","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC227","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD227","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE227","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF227","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG227","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH227","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI227","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ227","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK227","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL227","v":19559.866943855675},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM227","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN227","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO227","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP227","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ227","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR227","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS227","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT227","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU227","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV227","v":0},19559.866943855675,0,0,0,0,0,0,0,0,0,0,0,21899.48961310431,0,0,0,0,0,0,0,0,0,0,21899.48961310431,84]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 61","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"63-63","v":0},0,0,0,{"$f":"IF(COUNTIF(D228:Y228,\"<>0\")<=1,IF((SUM(D228:Y228))=0,0,(+HLOOKUP((SUM(D228:Y228)),Priser!$E$54:$J$56,2)+((SUM(D228:Y228))-HLOOKUP((SUM(D228:Y228)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D228:Y228)),Priser!$E$54:$J$56,3))/(SUM(D228:Y228)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA228","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB228","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC228","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD228","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE228","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF228","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG228","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH228","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI228","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ228","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK228","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL228","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM228","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN228","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO228","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP228","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ228","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR228","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS228","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT228","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU228","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV228","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 62","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,{"$f":"125-125","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D229:Y229,\"<>0\")<=1,IF((SUM(D229:Y229))=0,0,(+HLOOKUP((SUM(D229:Y229)),Priser!$E$54:$J$56,2)+((SUM(D229:Y229))-HLOOKUP((SUM(D229:Y229)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D229:Y229)),Priser!$E$54:$J$56,3))/(SUM(D229:Y229)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA229","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB229","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC229","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD229","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE229","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF229","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG229","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH229","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI229","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ229","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK229","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL229","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM229","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN229","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO229","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP229","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ229","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR229","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS229","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT229","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU229","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV229","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 63","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,{"$f":"125-125","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D230:Y230,\"<>0\")<=1,IF((SUM(D230:Y230))=0,0,(+HLOOKUP((SUM(D230:Y230)),Priser!$E$54:$J$56,2)+((SUM(D230:Y230))-HLOOKUP((SUM(D230:Y230)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D230:Y230)),Priser!$E$54:$J$56,3))/(SUM(D230:Y230)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA230","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB230","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC230","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD230","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE230","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF230","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG230","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH230","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI230","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ230","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK230","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL230","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM230","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN230","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO230","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP230","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ230","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR230","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS230","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT230","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU230","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV230","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 64","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D231:Y231,\"<>0\")<=1,IF((SUM(D231:Y231))=0,0,(+HLOOKUP((SUM(D231:Y231)),Priser!$E$54:$J$56,2)+((SUM(D231:Y231))-HLOOKUP((SUM(D231:Y231)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D231:Y231)),Priser!$E$54:$J$56,3))/(SUM(D231:Y231)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1475.2768235294118},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA231","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB231","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC231","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD231","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE231","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF231","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG231","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH231","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI231","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ231","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK231","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL231","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM231","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN231","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO231","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP231","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ231","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR231","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS231","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT231","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU231","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,80]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 65","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"75-75","v":0},0,0,0,0,0,0,{"$f":"IF(COUNTIF(D232:Y232,\"<>0\")<=1,IF((SUM(D232:Y232))=0,0,(+HLOOKUP((SUM(D232:Y232)),Priser!$E$54:$J$56,2)+((SUM(D232:Y232))-HLOOKUP((SUM(D232:Y232)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D232:Y232)),Priser!$E$54:$J$56,3))/(SUM(D232:Y232)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA232","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB232","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC232","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD232","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE232","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF232","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG232","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH232","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI232","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ232","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK232","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL232","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM232","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN232","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO232","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP232","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ232","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR232","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS232","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT232","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU232","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV232","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 66","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,130,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D233:Y233,\"<>0\")<=1,IF((SUM(D233:Y233))=0,0,(+HLOOKUP((SUM(D233:Y233)),Priser!$E$54:$J$56,2)+((SUM(D233:Y233))-HLOOKUP((SUM(D233:Y233)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D233:Y233)),Priser!$E$54:$J$56,3))/(SUM(D233:Y233)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1212.9987692307693},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA233","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB233","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC233","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD233","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE233","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF233","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG233","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH233","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI233","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ233","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK233","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL233","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM233","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN233","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO233","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP233","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ233","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR233","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS233","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT233","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU233","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV233","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,130]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 67","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,60,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D234:Y234,\"<>0\")<=1,IF((SUM(D234:Y234))=0,0,(+HLOOKUP((SUM(D234:Y234)),Priser!$E$54:$J$56,2)+((SUM(D234:Y234))-HLOOKUP((SUM(D234:Y234)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D234:Y234)),Priser!$E$54:$J$56,3))/(SUM(D234:Y234)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1702.584470588235},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA234","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB234","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC234","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD234","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE234","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF234","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG234","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH234","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI234","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ234","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK234","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL234","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM234","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN234","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO234","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP234","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ234","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR234","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS234","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT234","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU234","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV234","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,60]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 68","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D235:Y235,\"<>0\")<=1,IF((SUM(D235:Y235))=0,0,(+HLOOKUP((SUM(D235:Y235)),Priser!$E$54:$J$56,2)+((SUM(D235:Y235))-HLOOKUP((SUM(D235:Y235)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D235:Y235)),Priser!$E$54:$J$56,3))/(SUM(D235:Y235)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1399.5076078431373},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA235","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB235","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC235","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD235","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE235","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF235","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG235","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH235","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI235","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ235","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK235","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL235","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM235","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN235","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO235","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP235","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ235","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR235","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS235","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT235","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU235","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV235","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 69","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D236:Y236,\"<>0\")<=1,IF((SUM(D236:Y236))=0,0,(+HLOOKUP((SUM(D236:Y236)),Priser!$E$54:$J$56,2)+((SUM(D236:Y236))-HLOOKUP((SUM(D236:Y236)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D236:Y236)),Priser!$E$54:$J$56,3))/(SUM(D236:Y236)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1399.5076078431373},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA236","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB236","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC236","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD236","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE236","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF236","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG236","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH236","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI236","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ236","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK236","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL236","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM236","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN236","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO236","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP236","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ236","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR236","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS236","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT236","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU236","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV236","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 70","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D237:Y237,\"<>0\")<=1,IF((SUM(D237:Y237))=0,0,(+HLOOKUP((SUM(D237:Y237)),Priser!$E$54:$J$56,2)+((SUM(D237:Y237))-HLOOKUP((SUM(D237:Y237)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D237:Y237)),Priser!$E$54:$J$56,3))/(SUM(D237:Y237)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2571.6024000000002},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA237","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB237","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC237","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD237","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE237","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF237","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG237","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH237","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI237","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ237","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK237","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL237","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM237","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN237","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO237","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP237","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ237","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR237","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS237","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT237","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU237","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV237","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 71","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,130,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D238:Y238,\"<>0\")<=1,IF((SUM(D238:Y238))=0,0,(+HLOOKUP((SUM(D238:Y238)),Priser!$E$54:$J$56,2)+((SUM(D238:Y238))-HLOOKUP((SUM(D238:Y238)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D238:Y238)),Priser!$E$54:$J$56,3))/(SUM(D238:Y238)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1212.9987692307693},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA238","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB238","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC238","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD238","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE238","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF238","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG238","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH238","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI238","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ238","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK238","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL238","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM238","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN238","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO238","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP238","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ238","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR238","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS238","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT238","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU238","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV238","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,130]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 72","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,35,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D239:Y239,\"<>0\")<=1,IF((SUM(D239:Y239))=0,0,(+HLOOKUP((SUM(D239:Y239)),Priser!$E$54:$J$56,2)+((SUM(D239:Y239))-HLOOKUP((SUM(D239:Y239)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D239:Y239)),Priser!$E$54:$J$56,3))/(SUM(D239:Y239)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2329.0562285714282},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA239","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB239","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC239","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD239","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE239","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF239","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG239","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH239","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI239","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ239","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK239","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL239","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM239","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN239","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO239","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP239","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ239","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR239","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS239","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT239","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU239","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV239","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,35]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 73","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D240:Y240,\"<>0\")<=1,IF((SUM(D240:Y240))=0,0,(+HLOOKUP((SUM(D240:Y240)),Priser!$E$54:$J$56,2)+((SUM(D240:Y240))-HLOOKUP((SUM(D240:Y240)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D240:Y240)),Priser!$E$54:$J$56,3))/(SUM(D240:Y240)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2147.1466},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA240","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB240","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC240","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD240","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE240","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF240","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG240","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH240","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI240","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ240","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK240","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL240","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM240","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN240","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO240","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP240","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ240","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR240","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS240","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT240","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU240","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV240","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 74","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,150,0,{"$f":"IF(COUNTIF(D241:Y241,\"<>0\")<=1,IF((SUM(D241:Y241))=0,0,(+HLOOKUP((SUM(D241:Y241)),Priser!$E$54:$J$56,2)+((SUM(D241:Y241))-HLOOKUP((SUM(D241:Y241)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D241:Y241)),Priser!$E$54:$J$56,3))/(SUM(D241:Y241)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1157.0461176470587},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,161986.45647058822,0,161986.45647058822,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA241","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB241","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC241","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD241","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE241","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF241","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG241","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH241","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI241","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ241","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK241","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL241","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM241","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN241","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO241","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP241","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ241","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR241","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS241","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT241","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU241","v":173697.12159626925},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV241","v":0},173697.12159626925,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,167841.78903342874,0,167841.78903342874,150]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 75","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,50,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D242:Y242,\"<>0\")<=1,IF((SUM(D242:Y242))=0,0,(+HLOOKUP((SUM(D242:Y242)),Priser!$E$54:$J$56,2)+((SUM(D242:Y242))-HLOOKUP((SUM(D242:Y242)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D242:Y242)),Priser!$E$54:$J$56,3))/(SUM(D242:Y242)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1884.430588235294},{"$f":"IF((D242*$Z242-(2009-D$3)/$C242*$Z242*D242)<0,0,(D242*$Z242-(2009-D$3)/$C242*$Z242*D242))","v":0},{"$f":"IF((E242*$Z242-(2009-E$3)/$C242*$Z242*E242)<0,0,(E242*$Z242-(2009-E$3)/$C242*$Z242*E242))","v":0},{"$f":"IF((F242*$Z242-(2009-F$3)/$C242*$Z242*F242)<0,0,(F242*$Z242-(2009-F$3)/$C242*$Z242*F242))","v":0},{"$f":"IF((G242*$Z242-(2009-G$3)/$C242*$Z242*G242)<0,0,(G242*$Z242-(2009-G$3)/$C242*$Z242*G242))","v":0},{"$f":"IF((H242*$Z242-(2009-H$3)/$C242*$Z242*H242)<0,0,(H242*$Z242-(2009-H$3)/$C242*$Z242*H242))","v":0},{"$f":"IF((I242*$Z242-(2009-I$3)/$C242*$Z242*I242)<0,0,(I242*$Z242-(2009-I$3)/$C242*$Z242*I242))","v":0},{"$f":"IF((J242*$Z242-(2009-J$3)/$C242*$Z242*J242)<0,0,(J242*$Z242-(2009-J$3)/$C242*$Z242*J242))","v":0},{"$f":"IF((K242*$Z242-(2009-K$3)/$C242*$Z242*K242)<0,0,(K242*$Z242-(2009-K$3)/$C242*$Z242*K242))","v":0},{"$f":"IF((L242*$Z242-(2009-L$3)/$C242*$Z242*L242)<0,0,(L242*$Z242-(2009-L$3)/$C242*$Z242*L242))","v":0},{"$f":"IF((M242*$Z242-(2009-M$3)/$C242*$Z242*M242)<0,0,(M242*$Z242-(2009-M$3)/$C242*$Z242*M242))","v":0},{"$f":"IF((N242*$Z242-(2009-N$3)/$C242*$Z242*N242)<0,0,(N242*$Z242-(2009-N$3)/$C242*$Z242*N242))","v":0},{"$f":"IF((O242*$Z242-(2009-O$3)/$C242*$Z242*O242)<0,0,(O242*$Z242-(2009-O$3)/$C242*$Z242*O242))","v":18844.305882352928},{"$f":"IF((P242*$Z242-(2009-P$3)/$C242*$Z242*P242)<0,0,(P242*$Z242-(2009-P$3)/$C242*$Z242*P242))","v":0},{"$f":"IF((Q242*$Z242-(2009-Q$3)/$C242*$Z242*Q242)<0,0,(Q242*$Z242-(2009-Q$3)/$C242*$Z242*Q242))","v":0},{"$f":"IF((R242*$Z242-(2009-R$3)/$C242*$Z242*R242)<0,0,(R242*$Z242-(2009-R$3)/$C242*$Z242*R242))","v":0},{"$f":"IF((S242*$Z242-(2009-S$3)/$C242*$Z242*S242)<0,0,(S242*$Z242-(2009-S$3)/$C242*$Z242*S242))","v":0},{"$f":"IF((T242*$Z242-(2009-T$3)/$C242*$Z242*T242)<0,0,(T242*$Z242-(2009-T$3)/$C242*$Z242*T242))","v":0},{"$f":"IF((U242*$Z242-(2009-U$3)/$C242*$Z242*U242)<0,0,(U242*$Z242-(2009-U$3)/$C242*$Z242*U242))","v":0},{"$f":"IF((V242*$Z242-(2009-V$3)/$C242*$Z242*V242)<0,0,(V242*$Z242-(2009-V$3)/$C242*$Z242*V242))","v":0},{"$f":"IF((W242*$Z242-(2009-W$3)/$C242*$Z242*W242)<0,0,(W242*$Z242-(2009-W$3)/$C242*$Z242*W242))","v":0},{"$f":"IF((X242*$Z242-(2009-X$3)/$C242*$Z242*X242)<0,0,(X242*$Z242-(2009-X$3)/$C242*$Z242*X242))","v":0},{"$f":"IF((Y242*$Z242-(2009-Y$3)/$C242*$Z242*Y242)<0,0,(Y242*$Z242-(2009-Y$3)/$C242*$Z242*Y242))","v":0},{"$f":"+SUM(AA242:AV242)","v":18844.305882352928},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA242","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB242","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC242","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD242","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE242","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF242","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG242","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH242","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI242","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ242","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK242","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL242","v":15206.50226025357},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM242","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN242","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO242","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP242","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ242","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR242","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS242","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT242","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU242","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV242","v":0},{"$f":"+SUM(AX242:BS242)","v":15206.50226025357},{"$f":"(AA242+AX242)/2","v":0},{"$f":"(AB242+AY242)/2","v":0},{"$f":"(AC242+AZ242)/2","v":0},{"$f":"(AD242+BA242)/2","v":0},{"$f":"(AE242+BB242)/2","v":0},{"$f":"(AF242+BC242)/2","v":0},{"$f":"(AG242+BD242)/2","v":0},{"$f":"(AH242+BE242)/2","v":0},{"$f":"(AI242+BF242)/2","v":0},{"$f":"(AJ242+BG242)/2","v":0},{"$f":"(AK242+BH242)/2","v":0},{"$f":"(AL242+BI242)/2","v":17025.404071303248},{"$f":"(AM242+BJ242)/2","v":0},{"$f":"(AN242+BK242)/2","v":0},{"$f":"(AO242+BL242)/2","v":0},{"$f":"(AP242+BM242)/2","v":0},{"$f":"(AQ242+BN242)/2","v":0},{"$f":"(AR242+BO242)/2","v":0},{"$f":"(AS242+BP242)/2","v":0},{"$f":"(AT242+BQ242)/2","v":0},{"$f":"(AU242+BR242)/2","v":0},{"$f":"(AV242+BS242)/2","v":0},{"$f":"+AVERAGE(AW242,BT242)","v":17025.404071303248},{"$f":"SUM(D242:Y242)","v":50}]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 76","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,75,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D243:Y243,\"<>0\")<=1,IF((SUM(D243:Y243))=0,0,(+HLOOKUP((SUM(D243:Y243)),Priser!$E$54:$J$56,2)+((SUM(D243:Y243))-HLOOKUP((SUM(D243:Y243)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D243:Y243)),Priser!$E$54:$J$56,3))/(SUM(D243:Y243)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1520.7383529411766},0,0,0,0,0,0,0,0,0,0,0,22811.075294117662,0,0,0,0,0,0,0,0,0,0,22811.075294117662,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA243","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB243","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC243","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD243","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE243","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF243","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG243","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH243","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI243","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ243","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK243","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL243","v":18407.50570407866},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM243","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN243","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO243","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP243","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ243","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR243","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS243","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT243","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU243","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV243","v":0},18407.50570407866,0,0,0,0,0,0,0,0,0,0,0,20609.290499098162,0,0,0,0,0,0,0,0,0,0,20609.290499098162,75]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 77","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D244:Y244,\"<>0\")<=1,IF((SUM(D244:Y244))=0,0,(+HLOOKUP((SUM(D244:Y244)),Priser!$E$54:$J$56,2)+((SUM(D244:Y244))-HLOOKUP((SUM(D244:Y244)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D244:Y244)),Priser!$E$54:$J$56,3))/(SUM(D244:Y244)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1884.430588235294},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA244","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB244","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC244","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD244","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE244","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF244","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG244","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH244","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI244","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ244","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK244","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL244","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM244","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN244","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO244","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP244","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ244","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR244","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS244","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT244","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU244","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV244","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,50]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 78","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,45,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D245:Y245,\"<>0\")<=1,IF((SUM(D245:Y245))=0,0,(+HLOOKUP((SUM(D245:Y245)),Priser!$E$54:$J$56,2)+((SUM(D245:Y245))-HLOOKUP((SUM(D245:Y245)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D245:Y245)),Priser!$E$54:$J$56,3))/(SUM(D245:Y245)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2005.6613333333332},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA245","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB245","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC245","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD245","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE245","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF245","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG245","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH245","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI245","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ245","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK245","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL245","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM245","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN245","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO245","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP245","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ245","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR245","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS245","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT245","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU245","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV245","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,45]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 79","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,60,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D246:Y246,\"<>0\")<=1,IF((SUM(D246:Y246))=0,0,(+HLOOKUP((SUM(D246:Y246)),Priser!$E$54:$J$56,2)+((SUM(D246:Y246))-HLOOKUP((SUM(D246:Y246)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D246:Y246)),Priser!$E$54:$J$56,3))/(SUM(D246:Y246)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1702.584470588235},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA246","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB246","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC246","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD246","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE246","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF246","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG246","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH246","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI246","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ246","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK246","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL246","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM246","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN246","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO246","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP246","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ246","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR246","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS246","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT246","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU246","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,60]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 80","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,45,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D247:Y247,\"<>0\")<=1,IF((SUM(D247:Y247))=0,0,(+HLOOKUP((SUM(D247:Y247)),Priser!$E$54:$J$56,2)+((SUM(D247:Y247))-HLOOKUP((SUM(D247:Y247)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D247:Y247)),Priser!$E$54:$J$56,3))/(SUM(D247:Y247)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2005.6613333333332},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA247","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB247","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC247","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD247","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE247","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF247","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG247","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH247","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI247","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ247","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK247","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL247","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM247","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN247","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO247","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP247","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ247","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR247","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS247","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT247","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU247","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV247","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,45]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 81","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,75,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D248:Y248,\"<>0\")<=1,IF((SUM(D248:Y248))=0,0,(+HLOOKUP((SUM(D248:Y248)),Priser!$E$54:$J$56,2)+((SUM(D248:Y248))-HLOOKUP((SUM(D248:Y248)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D248:Y248)),Priser!$E$54:$J$56,3))/(SUM(D248:Y248)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1520.7383529411766},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,68433.225882352956,0,0,0,0,0,0,68433.225882352956,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA248","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB248","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC248","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD248","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE248","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF248","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG248","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH248","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI248","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ248","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK248","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL248","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM248","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN248","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO248","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP248","v":63458.197674691066},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ248","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR248","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS248","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT248","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU248","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV248","v":0},63458.197674691066,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,65945.711778522003,0,0,0,0,0,0,65945.711778522003,75]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 82","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,17,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D249:Y249,\"<>0\")<=1,IF((SUM(D249:Y249))=0,0,(+HLOOKUP((SUM(D249:Y249)),Priser!$E$54:$J$56,2)+((SUM(D249:Y249))-HLOOKUP((SUM(D249:Y249)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D249:Y249)),Priser!$E$54:$J$56,3))/(SUM(D249:Y249)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":3371.495858823529},0,0,0,0,0,0,0,0,0,0,0,0,0,0,30568.229119999996,0,0,0,0,0,0,0,30568.229119999996,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA249","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB249","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC249","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD249","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE249","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF249","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG249","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH249","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI249","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ249","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK249","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL249","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM249","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN249","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO249","v":28165.677481914652},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP249","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ249","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR249","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS249","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT249","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU249","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV249","v":0},28165.677481914652,0,0,0,0,0,0,0,0,0,0,0,0,0,0,29366.953300957324,0,0,0,0,0,0,0,29366.953300957324,17]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 83","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,54,0,0,0,{"$f":"IF(COUNTIF(D250:Y250,\"<>0\")<=1,IF((SUM(D250:Y250))=0,0,(+HLOOKUP((SUM(D250:Y250)),Priser!$E$54:$J$56,2)+((SUM(D250:Y250))-HLOOKUP((SUM(D250:Y250)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D250:Y250)),Priser!$E$54:$J$56,3))/(SUM(D250:Y250)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1803.6100915032678},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,77915.955952941178,0,0,0,77915.955952941178,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA250","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB250","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC250","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD250","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE250","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF250","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG250","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH250","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI250","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ250","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK250","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL250","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM250","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN250","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO250","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP250","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ250","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR250","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS250","v":77423.873481474831},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT250","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU250","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV250","v":0},77423.873481474831,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,77669.914717208012,0,0,0,77669.914717208012,54]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 84","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,23,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D251:Y251,\"<>0\")<=1,IF((SUM(D251:Y251))=0,0,(+HLOOKUP((SUM(D251:Y251)),Priser!$E$54:$J$56,2)+((SUM(D251:Y251))-HLOOKUP((SUM(D251:Y251)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D251:Y251)),Priser!$E$54:$J$56,3))/(SUM(D251:Y251)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2922.42},0,0,0,0,0,0,0,0,0,0,0,0,0,0,35848.351999999999,0,0,0,0,0,0,0,35848.351999999999,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA251","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB251","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC251","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD251","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE251","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF251","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG251","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH251","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI251","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ251","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK251","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL251","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM251","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN251","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO251","v":33030.801906333989},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP251","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ251","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR251","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS251","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT251","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU251","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV251","v":0},33030.801906333989,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34439.576953166994,0,0,0,0,0,0,0,34439.576953166994,23]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 85","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,60,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D252:Y252,\"<>0\")<=1,IF((SUM(D252:Y252))=0,0,(+HLOOKUP((SUM(D252:Y252)),Priser!$E$54:$J$56,2)+((SUM(D252:Y252))-HLOOKUP((SUM(D252:Y252)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D252:Y252)),Priser!$E$54:$J$56,3))/(SUM(D252:Y252)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1702.584470588235},0,0,0,0,0,0,0,0,0,0,0,20431.013647058819,0,0,0,0,0,0,0,0,0,0,20431.013647058819,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA252","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB252","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC252","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD252","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE252","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF252","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG252","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH252","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI252","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ252","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK252","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL252","v":16486.903637783606},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM252","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN252","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO252","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP252","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ252","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR252","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS252","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT252","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU252","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV252","v":0},16486.903637783606,0,0,0,0,0,0,0,0,0,0,0,18458.95864242121,0,0,0,0,0,0,0,0,0,0,18458.95864242121,60]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 86","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D253:Y253,\"<>0\")<=1,IF((SUM(D253:Y253))=0,0,(+HLOOKUP((SUM(D253:Y253)),Priser!$E$54:$J$56,2)+((SUM(D253:Y253))-HLOOKUP((SUM(D253:Y253)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D253:Y253)),Priser!$E$54:$J$56,3))/(SUM(D253:Y253)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1492.7620271493211},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA253","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB253","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC253","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD253","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE253","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF253","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG253","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH253","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI253","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ253","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK253","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL253","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM253","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN253","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO253","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP253","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ253","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR253","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS253","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT253","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU253","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV253","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,78]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 87","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,49,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D254:Y254,\"<>0\")<=1,IF((SUM(D254:Y254))=0,0,(+HLOOKUP((SUM(D254:Y254)),Priser!$E$54:$J$56,2)+((SUM(D254:Y254))-HLOOKUP((SUM(D254:Y254)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D254:Y254)),Priser!$E$54:$J$56,3))/(SUM(D254:Y254)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1906.6974597839135},0,0,0,0,0,0,0,0,0,0,0,18685.635105882349,0,0,0,0,0,0,0,0,0,0,18685.635105882349,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA254","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB254","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC254","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD254","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE254","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF254","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG254","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH254","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI254","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ254","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK254","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL254","v":15078.462122500574},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM254","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN254","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO254","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP254","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ254","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR254","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS254","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT254","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU254","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV254","v":0},15078.462122500574,0,0,0,0,0,0,0,0,0,0,0,16882.048614191463,0,0,0,0,0,0,0,0,0,0,16882.048614191463,49]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 88","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27,0,0,0,{"$f":"IF(COUNTIF(D255:Y255,\"<>0\")<=1,IF((SUM(D255:Y255))=0,0,(+HLOOKUP((SUM(D255:Y255)),Priser!$E$54:$J$56,2)+((SUM(D255:Y255))-HLOOKUP((SUM(D255:Y255)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D255:Y255)),Priser!$E$54:$J$56,3))/(SUM(D255:Y255)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2699.6786666666662},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,58313.059199999996,0,0,0,58313.059199999996,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA255","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB255","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC255","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD255","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE255","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF255","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG255","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH255","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI255","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ255","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK255","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL255","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM255","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN255","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO255","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP255","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ255","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR255","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS255","v":57944.779892649516},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT255","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU255","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV255","v":0},57944.779892649516,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,58128.91954632476,0,0,0,58128.91954632476,27]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 89","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,16,0,0,0,{"$f":"IF(COUNTIF(D256:Y256,\"<>0\")<=1,IF((SUM(D256:Y256))=0,0,(+HLOOKUP((SUM(D256:Y256)),Priser!$E$54:$J$56,2)+((SUM(D256:Y256))-HLOOKUP((SUM(D256:Y256)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D256:Y256)),Priser!$E$54:$J$56,3))/(SUM(D256:Y256)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":3464.6417999999999},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,44347.41504,0,0,0,44347.41504,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA256","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB256","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC256","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD256","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE256","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF256","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG256","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH256","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI256","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ256","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK256","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL256","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM256","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN256","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO256","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP256","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ256","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR256","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS256","v":44067.336520406308},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT256","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU256","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV256","v":0},44067.336520406308,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,44207.375780203154,0,0,0,44207.375780203154,16]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 90","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,36,0,0,0,0,{"$f":"IF(COUNTIF(D257:Y257,\"<>0\")<=1,IF((SUM(D257:Y257))=0,0,(+HLOOKUP((SUM(D257:Y257)),Priser!$E$54:$J$56,2)+((SUM(D257:Y257))-HLOOKUP((SUM(D257:Y257)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D257:Y257)),Priser!$E$54:$J$56,3))/(SUM(D257:Y257)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2288.6318666666666},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,60419.881280000001,0,0,0,0,60419.881280000001,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA257","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB257","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC257","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD257","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE257","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF257","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG257","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH257","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI257","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ257","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK257","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL257","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM257","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN257","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO257","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP257","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ257","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR257","v":58460.037075541135},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS257","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT257","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU257","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV257","v":0},58460.037075541135,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,59439.959177770565,0,0,0,0,59439.959177770565,36]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 91","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30,0,0,0,{"$f":"IF(COUNTIF(D258:Y258,\"<>0\")<=1,IF((SUM(D258:Y258))=0,0,(+HLOOKUP((SUM(D258:Y258)),Priser!$E$54:$J$56,2)+((SUM(D258:Y258))-HLOOKUP((SUM(D258:Y258)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D258:Y258)),Priser!$E$54:$J$56,3))/(SUM(D258:Y258)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2571.6024000000002},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,61718.457599999994,0,0,0,61718.457599999994,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA258","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB258","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC258","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD258","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE258","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF258","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG258","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH258","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI258","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ258","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK258","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL258","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM258","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN258","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO258","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP258","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ258","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR258","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS258","v":61328.671313231695},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT258","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU258","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV258","v":0},61328.671313231695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,61523.564456615844,0,0,0,61523.564456615844,30]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 92","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,16,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D259:Y259,\"<>0\")<=1,IF((SUM(D259:Y259))=0,0,(+HLOOKUP((SUM(D259:Y259)),Priser!$E$54:$J$56,2)+((SUM(D259:Y259))-HLOOKUP((SUM(D259:Y259)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D259:Y259)),Priser!$E$54:$J$56,3))/(SUM(D259:Y259)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":3464.6417999999999},0,0,0,0,0,0,0,0,0,0,0,11086.853759999998,0,0,0,0,0,0,0,0,0,0,11086.853759999998,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA259","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB259","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC259","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD259","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE259","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF259","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG259","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH259","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI259","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ259","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK259","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL259","v":8946.589373632587},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM259","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN259","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO259","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP259","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ259","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR259","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS259","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT259","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU259","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV259","v":0},8946.589373632587,0,0,0,0,0,0,0,0,0,0,0,10016.721566816293,0,0,0,0,0,0,0,0,0,0,10016.721566816293,16]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 93","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,33,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D260:Y260,\"<>0\")<=1,IF((SUM(D260:Y260))=0,0,(+HLOOKUP((SUM(D260:Y260)),Priser!$E$54:$J$56,2)+((SUM(D260:Y260))-HLOOKUP((SUM(D260:Y260)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D260:Y260)),Priser!$E$54:$J$56,3))/(SUM(D260:Y260)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2417.2548363636365},0,0,0,0,0,0,0,0,0,0,0,15953.881919999993,0,0,0,0,0,0,0,0,0,0,15953.881919999993,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA260","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB260","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC260","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD260","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE260","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF260","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG260","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH260","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI260","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ260","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK260","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL260","v":12874.060896214167},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM260","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN260","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO260","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP260","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ260","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR260","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS260","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT260","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU260","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV260","v":0},12874.060896214167,0,0,0,0,0,0,0,0,0,0,0,14413.97140810708,0,0,0,0,0,0,0,0,0,0,14413.97140810708,33]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 94","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,43,0,0,0,0,{"$f":"IF(COUNTIF(D261:Y261,\"<>0\")<=1,IF((SUM(D261:Y261))=0,0,(+HLOOKUP((SUM(D261:Y261)),Priser!$E$54:$J$56,2)+((SUM(D261:Y261))-HLOOKUP((SUM(D261:Y261)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D261:Y261)),Priser!$E$54:$J$56,3))/(SUM(D261:Y261)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2058.3070139534884},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,64905.281173333336,0,0,0,0,64905.281173333336,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA261","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB261","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC261","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD261","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE261","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF261","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG261","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH261","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI261","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ261","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK261","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL261","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM261","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN261","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO261","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP261","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ261","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR261","v":62799.943717325506},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS261","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT261","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU261","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV261","v":0},62799.943717325506,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,63852.612445329418,0,0,0,0,63852.612445329418,43]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 95","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,18,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D262:Y262,\"<>0\")<=1,IF((SUM(D262:Y262))=0,0,(+HLOOKUP((SUM(D262:Y262)),Priser!$E$54:$J$56,2)+((SUM(D262:Y262))-HLOOKUP((SUM(D262:Y262)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D262:Y262)),Priser!$E$54:$J$56,3))/(SUM(D262:Y262)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":3288.6994666666669},0,0,0,0,0,0,0,0,0,0,0,0,0,27625.075519999999,0,0,0,0,0,0,0,0,27625.075519999999,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA262","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB262","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC262","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD262","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE262","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF262","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG262","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH262","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI262","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ262","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK262","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL262","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM262","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN262","v":25003.591693082428},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO262","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP262","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ262","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR262","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS262","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT262","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU262","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV262","v":0},25003.591693082428,0,0,0,0,0,0,0,0,0,0,0,0,0,26314.333606541215,0,0,0,0,0,0,0,0,26314.333606541215,18]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 96","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D263:Y263,\"<>0\")<=1,IF((SUM(D263:Y263))=0,0,(+HLOOKUP((SUM(D263:Y263)),Priser!$E$54:$J$56,2)+((SUM(D263:Y263))-HLOOKUP((SUM(D263:Y263)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D263:Y263)),Priser!$E$54:$J$56,3))/(SUM(D263:Y263)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA263","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB263","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC263","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD263","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE263","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF263","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG263","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH263","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI263","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ263","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK263","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL263","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM263","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN263","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO263","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP263","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ263","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR263","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS263","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT263","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU263","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV263","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 97","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D264:Y264,\"<>0\")<=1,IF((SUM(D264:Y264))=0,0,(+HLOOKUP((SUM(D264:Y264)),Priser!$E$54:$J$56,2)+((SUM(D264:Y264))-HLOOKUP((SUM(D264:Y264)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D264:Y264)),Priser!$E$54:$J$56,3))/(SUM(D264:Y264)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA264","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB264","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC264","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD264","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE264","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF264","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG264","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH264","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI264","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ264","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK264","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL264","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM264","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN264","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO264","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP264","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ264","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR264","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS264","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT264","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU264","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV264","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 98","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D265:Y265,\"<>0\")<=1,IF((SUM(D265:Y265))=0,0,(+HLOOKUP((SUM(D265:Y265)),Priser!$E$54:$J$56,2)+((SUM(D265:Y265))-HLOOKUP((SUM(D265:Y265)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D265:Y265)),Priser!$E$54:$J$56,3))/(SUM(D265:Y265)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA265","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB265","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC265","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD265","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE265","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF265","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG265","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH265","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI265","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ265","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK265","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL265","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM265","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN265","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO265","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP265","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ265","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR265","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS265","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT265","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU265","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 99","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D266:Y266,\"<>0\")<=1,IF((SUM(D266:Y266))=0,0,(+HLOOKUP((SUM(D266:Y266)),Priser!$E$54:$J$56,2)+((SUM(D266:Y266))-HLOOKUP((SUM(D266:Y266)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D266:Y266)),Priser!$E$54:$J$56,3))/(SUM(D266:Y266)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA266","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB266","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC266","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD266","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE266","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF266","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG266","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH266","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI266","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ266","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK266","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL266","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM266","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN266","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO266","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP266","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ266","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR266","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS266","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT266","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU266","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV266","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 100","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D267:Y267,\"<>0\")<=1,IF((SUM(D267:Y267))=0,0,(+HLOOKUP((SUM(D267:Y267)),Priser!$E$54:$J$56,2)+((SUM(D267:Y267))-HLOOKUP((SUM(D267:Y267)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D267:Y267)),Priser!$E$54:$J$56,3))/(SUM(D267:Y267)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA267","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB267","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC267","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD267","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE267","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF267","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG267","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH267","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI267","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ267","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK267","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL267","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM267","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN267","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO267","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP267","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ267","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR267","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS267","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT267","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU267","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV267","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 101","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D268:Y268,\"<>0\")<=1,IF((SUM(D268:Y268))=0,0,(+HLOOKUP((SUM(D268:Y268)),Priser!$E$54:$J$56,2)+((SUM(D268:Y268))-HLOOKUP((SUM(D268:Y268)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D268:Y268)),Priser!$E$54:$J$56,3))/(SUM(D268:Y268)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA268","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB268","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC268","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD268","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE268","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF268","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG268","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH268","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI268","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ268","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK268","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL268","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM268","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN268","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO268","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP268","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ268","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR268","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS268","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT268","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU268","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV268","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 102","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D269:Y269,\"<>0\")<=1,IF((SUM(D269:Y269))=0,0,(+HLOOKUP((SUM(D269:Y269)),Priser!$E$54:$J$56,2)+((SUM(D269:Y269))-HLOOKUP((SUM(D269:Y269)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D269:Y269)),Priser!$E$54:$J$56,3))/(SUM(D269:Y269)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA269","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB269","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC269","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD269","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE269","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF269","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG269","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH269","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI269","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ269","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK269","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL269","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM269","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN269","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO269","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP269","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ269","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR269","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS269","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT269","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU269","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV269","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 103","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D270:Y270,\"<>0\")<=1,IF((SUM(D270:Y270))=0,0,(+HLOOKUP((SUM(D270:Y270)),Priser!$E$54:$J$56,2)+((SUM(D270:Y270))-HLOOKUP((SUM(D270:Y270)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D270:Y270)),Priser!$E$54:$J$56,3))/(SUM(D270:Y270)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA270","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB270","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC270","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD270","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE270","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF270","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG270","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH270","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI270","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ270","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK270","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL270","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM270","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN270","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO270","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP270","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ270","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR270","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS270","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT270","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU270","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV270","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 104","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D271:Y271,\"<>0\")<=1,IF((SUM(D271:Y271))=0,0,(+HLOOKUP((SUM(D271:Y271)),Priser!$E$54:$J$56,2)+((SUM(D271:Y271))-HLOOKUP((SUM(D271:Y271)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D271:Y271)),Priser!$E$54:$J$56,3))/(SUM(D271:Y271)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA271","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB271","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC271","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD271","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE271","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF271","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG271","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH271","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI271","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ271","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK271","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL271","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM271","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN271","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO271","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP271","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ271","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR271","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS271","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT271","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU271","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV271","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 105","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D272:Y272,\"<>0\")<=1,IF((SUM(D272:Y272))=0,0,(+HLOOKUP((SUM(D272:Y272)),Priser!$E$54:$J$56,2)+((SUM(D272:Y272))-HLOOKUP((SUM(D272:Y272)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D272:Y272)),Priser!$E$54:$J$56,3))/(SUM(D272:Y272)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA272","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB272","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC272","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD272","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE272","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF272","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG272","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH272","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI272","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ272","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK272","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL272","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM272","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN272","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO272","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP272","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ272","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR272","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS272","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT272","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU272","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV272","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 106","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D273:Y273,\"<>0\")<=1,IF((SUM(D273:Y273))=0,0,(+HLOOKUP((SUM(D273:Y273)),Priser!$E$54:$J$56,2)+((SUM(D273:Y273))-HLOOKUP((SUM(D273:Y273)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D273:Y273)),Priser!$E$54:$J$56,3))/(SUM(D273:Y273)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA273","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB273","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC273","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD273","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE273","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF273","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG273","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH273","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI273","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ273","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK273","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL273","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM273","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN273","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO273","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP273","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ273","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR273","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS273","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT273","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU273","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV273","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 107","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D274:Y274,\"<>0\")<=1,IF((SUM(D274:Y274))=0,0,(+HLOOKUP((SUM(D274:Y274)),Priser!$E$54:$J$56,2)+((SUM(D274:Y274))-HLOOKUP((SUM(D274:Y274)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D274:Y274)),Priser!$E$54:$J$56,3))/(SUM(D274:Y274)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA274","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB274","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC274","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD274","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE274","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF274","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG274","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH274","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI274","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ274","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK274","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL274","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM274","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN274","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO274","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP274","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ274","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR274","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS274","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT274","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU274","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV274","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 108","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D275:Y275,\"<>0\")<=1,IF((SUM(D275:Y275))=0,0,(+HLOOKUP((SUM(D275:Y275)),Priser!$E$54:$J$56,2)+((SUM(D275:Y275))-HLOOKUP((SUM(D275:Y275)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D275:Y275)),Priser!$E$54:$J$56,3))/(SUM(D275:Y275)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA275","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB275","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC275","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD275","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE275","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF275","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG275","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH275","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI275","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ275","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK275","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL275","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM275","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN275","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO275","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP275","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ275","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR275","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS275","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT275","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU275","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV275","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 109","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D276:Y276,\"<>0\")<=1,IF((SUM(D276:Y276))=0,0,(+HLOOKUP((SUM(D276:Y276)),Priser!$E$54:$J$56,2)+((SUM(D276:Y276))-HLOOKUP((SUM(D276:Y276)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D276:Y276)),Priser!$E$54:$J$56,3))/(SUM(D276:Y276)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA276","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB276","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC276","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD276","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE276","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF276","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG276","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH276","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI276","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ276","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK276","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL276","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM276","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN276","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO276","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP276","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ276","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR276","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS276","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT276","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU276","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV276","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 110","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D277:Y277,\"<>0\")<=1,IF((SUM(D277:Y277))=0,0,(+HLOOKUP((SUM(D277:Y277)),Priser!$E$54:$J$56,2)+((SUM(D277:Y277))-HLOOKUP((SUM(D277:Y277)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D277:Y277)),Priser!$E$54:$J$56,3))/(SUM(D277:Y277)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA277","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB277","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC277","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD277","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE277","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF277","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG277","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH277","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI277","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ277","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK277","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL277","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM277","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN277","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO277","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP277","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ277","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR277","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS277","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT277","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU277","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV277","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 111","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D278:Y278,\"<>0\")<=1,IF((SUM(D278:Y278))=0,0,(+HLOOKUP((SUM(D278:Y278)),Priser!$E$54:$J$56,2)+((SUM(D278:Y278))-HLOOKUP((SUM(D278:Y278)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D278:Y278)),Priser!$E$54:$J$56,3))/(SUM(D278:Y278)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D278*$Z278-(2009-D$3)/$C278*$Z278*D278)<0,0,(D278*$Z278-(2009-D$3)/$C278*$Z278*D278))","v":0},{"$f":"IF((E278*$Z278-(2009-E$3)/$C278*$Z278*E278)<0,0,(E278*$Z278-(2009-E$3)/$C278*$Z278*E278))","v":0},{"$f":"IF((F278*$Z278-(2009-F$3)/$C278*$Z278*F278)<0,0,(F278*$Z278-(2009-F$3)/$C278*$Z278*F278))","v":0},{"$f":"IF((G278*$Z278-(2009-G$3)/$C278*$Z278*G278)<0,0,(G278*$Z278-(2009-G$3)/$C278*$Z278*G278))","v":0},{"$f":"IF((H278*$Z278-(2009-H$3)/$C278*$Z278*H278)<0,0,(H278*$Z278-(2009-H$3)/$C278*$Z278*H278))","v":0},{"$f":"IF((I278*$Z278-(2009-I$3)/$C278*$Z278*I278)<0,0,(I278*$Z278-(2009-I$3)/$C278*$Z278*I278))","v":0},{"$f":"IF((J278*$Z278-(2009-J$3)/$C278*$Z278*J278)<0,0,(J278*$Z278-(2009-J$3)/$C278*$Z278*J278))","v":0},{"$f":"IF((K278*$Z278-(2009-K$3)/$C278*$Z278*K278)<0,0,(K278*$Z278-(2009-K$3)/$C278*$Z278*K278))","v":0},{"$f":"IF((L278*$Z278-(2009-L$3)/$C278*$Z278*L278)<0,0,(L278*$Z278-(2009-L$3)/$C278*$Z278*L278))","v":0},{"$f":"IF((M278*$Z278-(2009-M$3)/$C278*$Z278*M278)<0,0,(M278*$Z278-(2009-M$3)/$C278*$Z278*M278))","v":0},{"$f":"IF((N278*$Z278-(2009-N$3)/$C278*$Z278*N278)<0,0,(N278*$Z278-(2009-N$3)/$C278*$Z278*N278))","v":0},{"$f":"IF((O278*$Z278-(2009-O$3)/$C278*$Z278*O278)<0,0,(O278*$Z278-(2009-O$3)/$C278*$Z278*O278))","v":0},{"$f":"IF((P278*$Z278-(2009-P$3)/$C278*$Z278*P278)<0,0,(P278*$Z278-(2009-P$3)/$C278*$Z278*P278))","v":0},{"$f":"IF((Q278*$Z278-(2009-Q$3)/$C278*$Z278*Q278)<0,0,(Q278*$Z278-(2009-Q$3)/$C278*$Z278*Q278))","v":0},{"$f":"IF((R278*$Z278-(2009-R$3)/$C278*$Z278*R278)<0,0,(R278*$Z278-(2009-R$3)/$C278*$Z278*R278))","v":0},{"$f":"IF((S278*$Z278-(2009-S$3)/$C278*$Z278*S278)<0,0,(S278*$Z278-(2009-S$3)/$C278*$Z278*S278))","v":0},{"$f":"IF((T278*$Z278-(2009-T$3)/$C278*$Z278*T278)<0,0,(T278*$Z278-(2009-T$3)/$C278*$Z278*T278))","v":0},{"$f":"IF((U278*$Z278-(2009-U$3)/$C278*$Z278*U278)<0,0,(U278*$Z278-(2009-U$3)/$C278*$Z278*U278))","v":0},{"$f":"IF((V278*$Z278-(2009-V$3)/$C278*$Z278*V278)<0,0,(V278*$Z278-(2009-V$3)/$C278*$Z278*V278))","v":0},{"$f":"IF((W278*$Z278-(2009-W$3)/$C278*$Z278*W278)<0,0,(W278*$Z278-(2009-W$3)/$C278*$Z278*W278))","v":0},{"$f":"IF((X278*$Z278-(2009-X$3)/$C278*$Z278*X278)<0,0,(X278*$Z278-(2009-X$3)/$C278*$Z278*X278))","v":0},{"$f":"IF((Y278*$Z278-(2009-Y$3)/$C278*$Z278*Y278)<0,0,(Y278*$Z278-(2009-Y$3)/$C278*$Z278*Y278))","v":0},{"$f":"+SUM(AA278:AV278)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA278","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB278","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC278","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD278","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE278","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF278","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG278","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH278","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI278","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ278","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK278","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL278","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM278","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN278","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO278","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP278","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ278","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR278","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS278","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT278","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU278","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV278","v":0},{"$f":"+SUM(AX278:BS278)","v":0},{"$f":"(AA278+AX278)/2","v":0},{"$f":"(AB278+AY278)/2","v":0},{"$f":"(AC278+AZ278)/2","v":0},{"$f":"(AD278+BA278)/2","v":0},{"$f":"(AE278+BB278)/2","v":0},{"$f":"(AF278+BC278)/2","v":0},{"$f":"(AG278+BD278)/2","v":0},{"$f":"(AH278+BE278)/2","v":0},{"$f":"(AI278+BF278)/2","v":0},{"$f":"(AJ278+BG278)/2","v":0},{"$f":"(AK278+BH278)/2","v":0},{"$f":"(AL278+BI278)/2","v":0},{"$f":"(AM278+BJ278)/2","v":0},{"$f":"(AN278+BK278)/2","v":0},{"$f":"(AO278+BL278)/2","v":0},{"$f":"(AP278+BM278)/2","v":0},{"$f":"(AQ278+BN278)/2","v":0},{"$f":"(AR278+BO278)/2","v":0},{"$f":"(AS278+BP278)/2","v":0},{"$f":"(AT278+BQ278)/2","v":0},{"$f":"(AU278+BR278)/2","v":0},{"$f":"(AV278+BS278)/2","v":0},{"$f":"+AVERAGE(AW278,BT278)","v":0},{"$f":"SUM(D278:Y278)","v":0}]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 112","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D279:Y279,\"<>0\")<=1,IF((SUM(D279:Y279))=0,0,(+HLOOKUP((SUM(D279:Y279)),Priser!$E$54:$J$56,2)+((SUM(D279:Y279))-HLOOKUP((SUM(D279:Y279)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D279:Y279)),Priser!$E$54:$J$56,3))/(SUM(D279:Y279)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA279","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB279","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC279","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD279","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE279","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF279","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG279","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH279","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI279","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ279","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK279","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL279","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM279","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN279","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO279","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP279","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ279","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR279","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS279","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT279","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU279","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV279","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 113","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D280:Y280,\"<>0\")<=1,IF((SUM(D280:Y280))=0,0,(+HLOOKUP((SUM(D280:Y280)),Priser!$E$54:$J$56,2)+((SUM(D280:Y280))-HLOOKUP((SUM(D280:Y280)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D280:Y280)),Priser!$E$54:$J$56,3))/(SUM(D280:Y280)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA280","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB280","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC280","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD280","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE280","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF280","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG280","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH280","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI280","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ280","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK280","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL280","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM280","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN280","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO280","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP280","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ280","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR280","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS280","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT280","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU280","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV280","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 114","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D281:Y281,\"<>0\")<=1,IF((SUM(D281:Y281))=0,0,(+HLOOKUP((SUM(D281:Y281)),Priser!$E$54:$J$56,2)+((SUM(D281:Y281))-HLOOKUP((SUM(D281:Y281)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D281:Y281)),Priser!$E$54:$J$56,3))/(SUM(D281:Y281)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA281","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB281","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC281","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD281","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE281","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF281","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG281","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH281","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI281","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ281","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK281","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL281","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM281","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN281","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO281","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP281","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ281","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR281","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS281","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT281","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU281","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV281","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 115","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D282:Y282,\"<>0\")<=1,IF((SUM(D282:Y282))=0,0,(+HLOOKUP((SUM(D282:Y282)),Priser!$E$54:$J$56,2)+((SUM(D282:Y282))-HLOOKUP((SUM(D282:Y282)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D282:Y282)),Priser!$E$54:$J$56,3))/(SUM(D282:Y282)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA282","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB282","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC282","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD282","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE282","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF282","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG282","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH282","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI282","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ282","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK282","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL282","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM282","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN282","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO282","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP282","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ282","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR282","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS282","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT282","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU282","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV282","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 116","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D283:Y283,\"<>0\")<=1,IF((SUM(D283:Y283))=0,0,(+HLOOKUP((SUM(D283:Y283)),Priser!$E$54:$J$56,2)+((SUM(D283:Y283))-HLOOKUP((SUM(D283:Y283)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D283:Y283)),Priser!$E$54:$J$56,3))/(SUM(D283:Y283)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA283","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB283","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC283","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD283","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE283","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF283","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG283","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH283","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI283","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ283","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK283","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL283","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM283","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN283","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO283","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP283","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ283","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR283","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS283","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT283","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU283","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV283","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 117","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D284:Y284,\"<>0\")<=1,IF((SUM(D284:Y284))=0,0,(+HLOOKUP((SUM(D284:Y284)),Priser!$E$54:$J$56,2)+((SUM(D284:Y284))-HLOOKUP((SUM(D284:Y284)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D284:Y284)),Priser!$E$54:$J$56,3))/(SUM(D284:Y284)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA284","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB284","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC284","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD284","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE284","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF284","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG284","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH284","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI284","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ284","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK284","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL284","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM284","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN284","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO284","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP284","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ284","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR284","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS284","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT284","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU284","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV284","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 118","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D285:Y285,\"<>0\")<=1,IF((SUM(D285:Y285))=0,0,(+HLOOKUP((SUM(D285:Y285)),Priser!$E$54:$J$56,2)+((SUM(D285:Y285))-HLOOKUP((SUM(D285:Y285)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D285:Y285)),Priser!$E$54:$J$56,3))/(SUM(D285:Y285)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA285","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB285","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC285","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD285","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE285","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF285","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG285","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH285","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI285","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ285","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK285","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL285","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM285","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN285","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO285","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP285","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ285","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR285","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS285","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT285","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU285","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV285","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 119","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D286:Y286,\"<>0\")<=1,IF((SUM(D286:Y286))=0,0,(+HLOOKUP((SUM(D286:Y286)),Priser!$E$54:$J$56,2)+((SUM(D286:Y286))-HLOOKUP((SUM(D286:Y286)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D286:Y286)),Priser!$E$54:$J$56,3))/(SUM(D286:Y286)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA286","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB286","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC286","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD286","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE286","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF286","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG286","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH286","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI286","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ286","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK286","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL286","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM286","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN286","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO286","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP286","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ286","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR286","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS286","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT286","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU286","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV286","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 120","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D287:Y287,\"<>0\")<=1,IF((SUM(D287:Y287))=0,0,(+HLOOKUP((SUM(D287:Y287)),Priser!$E$54:$J$56,2)+((SUM(D287:Y287))-HLOOKUP((SUM(D287:Y287)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D287:Y287)),Priser!$E$54:$J$56,3))/(SUM(D287:Y287)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA287","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB287","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC287","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD287","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE287","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF287","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG287","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH287","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI287","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ287","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK287","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL287","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM287","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN287","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO287","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP287","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ287","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR287","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS287","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT287","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU287","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV287","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Erstatninger (OBS ingen øst-tillæg eller øvrige tillæg) ","stk.",{"$f":"Genanskaffelsespriser!E10","v":30},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D288*Genanskaffelsespriser!$D10-(2009-D$3)/$C288*Genanskaffelsespriser!$D10*D288)<0,0,(D288*Genanskaffelsespriser!$D10-(2009-D$3)/$C288*Genanskaffelsespriser!$D10*D288))","v":0},{"$f":"IF((E288*Genanskaffelsespriser!$D10-(2009-E$3)/$C288*Genanskaffelsespriser!$D10*E288)<0,0,(E288*Genanskaffelsespriser!$D10-(2009-E$3)/$C288*Genanskaffelsespriser!$D10*E288))","v":0},{"$f":"IF((F288*Genanskaffelsespriser!$D10-(2009-F$3)/$C288*Genanskaffelsespriser!$D10*F288)<0,0,(F288*Genanskaffelsespriser!$D10-(2009-F$3)/$C288*Genanskaffelsespriser!$D10*F288))","v":0},{"$f":"IF((G288*Genanskaffelsespriser!$D10-(2009-G$3)/$C288*Genanskaffelsespriser!$D10*G288)<0,0,(G288*Genanskaffelsespriser!$D10-(2009-G$3)/$C288*Genanskaffelsespriser!$D10*G288))","v":0},{"$f":"IF((H288*Genanskaffelsespriser!$D10-(2009-H$3)/$C288*Genanskaffelsespriser!$D10*H288)<0,0,(H288*Genanskaffelsespriser!$D10-(2009-H$3)/$C288*Genanskaffelsespriser!$D10*H288))","v":0},{"$f":"IF((I288*Genanskaffelsespriser!$D10-(2009-I$3)/$C288*Genanskaffelsespriser!$D10*I288)<0,0,(I288*Genanskaffelsespriser!$D10-(2009-I$3)/$C288*Genanskaffelsespriser!$D10*I288))","v":0},{"$f":"IF((J288*Genanskaffelsespriser!$D10-(2009-J$3)/$C288*Genanskaffelsespriser!$D10*J288)<0,0,(J288*Genanskaffelsespriser!$D10-(2009-J$3)/$C288*Genanskaffelsespriser!$D10*J288))","v":0},{"$f":"IF((K288*Genanskaffelsespriser!$D10-(2009-K$3)/$C288*Genanskaffelsespriser!$D10*K288)<0,0,(K288*Genanskaffelsespriser!$D10-(2009-K$3)/$C288*Genanskaffelsespriser!$D10*K288))","v":0},{"$f":"IF((L288*Genanskaffelsespriser!$D10-(2009-L$3)/$C288*Genanskaffelsespriser!$D10*L288)<0,0,(L288*Genanskaffelsespriser!$D10-(2009-L$3)/$C288*Genanskaffelsespriser!$D10*L288))","v":0},{"$f":"IF((M288*Genanskaffelsespriser!$D10-(2009-M$3)/$C288*Genanskaffelsespriser!$D10*M288)<0,0,(M288*Genanskaffelsespriser!$D10-(2009-M$3)/$C288*Genanskaffelsespriser!$D10*M288))","v":0},{"$f":"IF((N288*Genanskaffelsespriser!$D10-(2009-N$3)/$C288*Genanskaffelsespriser!$D10*N288)<0,0,(N288*Genanskaffelsespriser!$D10-(2009-N$3)/$C288*Genanskaffelsespriser!$D10*N288))","v":0},{"$f":"IF((O288*Genanskaffelsespriser!$D10-(2009-O$3)/$C288*Genanskaffelsespriser!$D10*O288)<0,0,(O288*Genanskaffelsespriser!$D10-(2009-O$3)/$C288*Genanskaffelsespriser!$D10*O288))","v":0},{"$f":"IF((P288*Genanskaffelsespriser!$D10-(2009-P$3)/$C288*Genanskaffelsespriser!$D10*P288)<0,0,(P288*Genanskaffelsespriser!$D10-(2009-P$3)/$C288*Genanskaffelsespriser!$D10*P288))","v":0},{"$f":"IF((Q288*Genanskaffelsespriser!$D10-(2009-Q$3)/$C288*Genanskaffelsespriser!$D10*Q288)<0,0,(Q288*Genanskaffelsespriser!$D10-(2009-Q$3)/$C288*Genanskaffelsespriser!$D10*Q288))","v":0},{"$f":"IF((R288*Genanskaffelsespriser!$D10-(2009-R$3)/$C288*Genanskaffelsespriser!$D10*R288)<0,0,(R288*Genanskaffelsespriser!$D10-(2009-R$3)/$C288*Genanskaffelsespriser!$D10*R288))","v":0},{"$f":"IF((S288*Genanskaffelsespriser!$D10-(2009-S$3)/$C288*Genanskaffelsespriser!$D10*S288)<0,0,(S288*Genanskaffelsespriser!$D10-(2009-S$3)/$C288*Genanskaffelsespriser!$D10*S288))","v":0},{"$f":"IF((T288*Genanskaffelsespriser!$D10-(2009-T$3)/$C288*Genanskaffelsespriser!$D10*T288)<0,0,(T288*Genanskaffelsespriser!$D10-(2009-T$3)/$C288*Genanskaffelsespriser!$D10*T288))","v":0},{"$f":"IF((U288*Genanskaffelsespriser!$D10-(2009-U$3)/$C288*Genanskaffelsespriser!$D10*U288)<0,0,(U288*Genanskaffelsespriser!$D10-(2009-U$3)/$C288*Genanskaffelsespriser!$D10*U288))","v":0},{"$f":"IF((V288*Genanskaffelsespriser!$D10-(2009-V$3)/$C288*Genanskaffelsespriser!$D10*V288)<0,0,(V288*Genanskaffelsespriser!$D10-(2009-V$3)/$C288*Genanskaffelsespriser!$D10*V288))","v":0},{"$f":"IF((W288*Genanskaffelsespriser!$D10-(2009-W$3)/$C288*Genanskaffelsespriser!$D10*W288)<0,0,(W288*Genanskaffelsespriser!$D10-(2009-W$3)/$C288*Genanskaffelsespriser!$D10*W288))","v":0},{"$f":"IF((X288*Genanskaffelsespriser!$D10-(2009-X$3)/$C288*Genanskaffelsespriser!$D10*X288)<0,0,(X288*Genanskaffelsespriser!$D10-(2009-X$3)/$C288*Genanskaffelsespriser!$D10*X288))","v":0},{"$f":"IF((Y288*Genanskaffelsespriser!$D10-(2009-Y$3)/$C288*Genanskaffelsespriser!$D10*Y288)<0,0,(Y288*Genanskaffelsespriser!$D10-(2009-Y$3)/$C288*Genanskaffelsespriser!$D10*Y288))","v":0},{"$f":"+SUM(AA288:AV288)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA288","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB288","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC288","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD288","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE288","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF288","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG288","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH288","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI288","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ288","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK288","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL288","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM288","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN288","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO288","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP288","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ288","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR288","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS288","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT288","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU288","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV288","v":0},{"$f":"+SUM(AX288:BS288)","v":0},{"$f":"(AA288+AX288)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK288+BH288)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU288+BR288)/2","v":0},0,{"$f":"+AVERAGE(AW288,BT288)","v":0},{"$f":"SUM(D288:Y288)","v":0}]
["Hegn","stk.",{"$f":"Genanskaffelsespriser!E11","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D289*Genanskaffelsespriser!$D11-(2009-D$3)/$C289*Genanskaffelsespriser!$D11*D289)<0,0,(D289*Genanskaffelsespriser!$D11-(2009-D$3)/$C289*Genanskaffelsespriser!$D11*D289))","v":0},{"$f":"IF((E289*Genanskaffelsespriser!$D11-(2009-E$3)/$C289*Genanskaffelsespriser!$D11*E289)<0,0,(E289*Genanskaffelsespriser!$D11-(2009-E$3)/$C289*Genanskaffelsespriser!$D11*E289))","v":0},{"$f":"IF((F289*Genanskaffelsespriser!$D11-(2009-F$3)/$C289*Genanskaffelsespriser!$D11*F289)<0,0,(F289*Genanskaffelsespriser!$D11-(2009-F$3)/$C289*Genanskaffelsespriser!$D11*F289))","v":0},{"$f":"IF((G289*Genanskaffelsespriser!$D11-(2009-G$3)/$C289*Genanskaffelsespriser!$D11*G289)<0,0,(G289*Genanskaffelsespriser!$D11-(2009-G$3)/$C289*Genanskaffelsespriser!$D11*G289))","v":0},{"$f":"IF((H289*Genanskaffelsespriser!$D11-(2009-H$3)/$C289*Genanskaffelsespriser!$D11*H289)<0,0,(H289*Genanskaffelsespriser!$D11-(2009-H$3)/$C289*Genanskaffelsespriser!$D11*H289))","v":0},{"$f":"IF((I289*Genanskaffelsespriser!$D11-(2009-I$3)/$C289*Genanskaffelsespriser!$D11*I289)<0,0,(I289*Genanskaffelsespriser!$D11-(2009-I$3)/$C289*Genanskaffelsespriser!$D11*I289))","v":0},{"$f":"IF((J289*Genanskaffelsespriser!$D11-(2009-J$3)/$C289*Genanskaffelsespriser!$D11*J289)<0,0,(J289*Genanskaffelsespriser!$D11-(2009-J$3)/$C289*Genanskaffelsespriser!$D11*J289))","v":0},{"$f":"IF((K289*Genanskaffelsespriser!$D11-(2009-K$3)/$C289*Genanskaffelsespriser!$D11*K289)<0,0,(K289*Genanskaffelsespriser!$D11-(2009-K$3)/$C289*Genanskaffelsespriser!$D11*K289))","v":0},{"$f":"IF((L289*Genanskaffelsespriser!$D11-(2009-L$3)/$C289*Genanskaffelsespriser!$D11*L289)<0,0,(L289*Genanskaffelsespriser!$D11-(2009-L$3)/$C289*Genanskaffelsespriser!$D11*L289))","v":0},{"$f":"IF((M289*Genanskaffelsespriser!$D11-(2009-M$3)/$C289*Genanskaffelsespriser!$D11*M289)<0,0,(M289*Genanskaffelsespriser!$D11-(2009-M$3)/$C289*Genanskaffelsespriser!$D11*M289))","v":0},{"$f":"IF((N289*Genanskaffelsespriser!$D11-(2009-N$3)/$C289*Genanskaffelsespriser!$D11*N289)<0,0,(N289*Genanskaffelsespriser!$D11-(2009-N$3)/$C289*Genanskaffelsespriser!$D11*N289))","v":0},{"$f":"IF((O289*Genanskaffelsespriser!$D11-(2009-O$3)/$C289*Genanskaffelsespriser!$D11*O289)<0,0,(O289*Genanskaffelsespriser!$D11-(2009-O$3)/$C289*Genanskaffelsespriser!$D11*O289))","v":0},{"$f":"IF((P289*Genanskaffelsespriser!$D11-(2009-P$3)/$C289*Genanskaffelsespriser!$D11*P289)<0,0,(P289*Genanskaffelsespriser!$D11-(2009-P$3)/$C289*Genanskaffelsespriser!$D11*P289))","v":0},{"$f":"IF((Q289*Genanskaffelsespriser!$D11-(2009-Q$3)/$C289*Genanskaffelsespriser!$D11*Q289)<0,0,(Q289*Genanskaffelsespriser!$D11-(2009-Q$3)/$C289*Genanskaffelsespriser!$D11*Q289))","v":0},{"$f":"IF((R289*Genanskaffelsespriser!$D11-(2009-R$3)/$C289*Genanskaffelsespriser!$D11*R289)<0,0,(R289*Genanskaffelsespriser!$D11-(2009-R$3)/$C289*Genanskaffelsespriser!$D11*R289))","v":0},{"$f":"IF((S289*Genanskaffelsespriser!$D11-(2009-S$3)/$C289*Genanskaffelsespriser!$D11*S289)<0,0,(S289*Genanskaffelsespriser!$D11-(2009-S$3)/$C289*Genanskaffelsespriser!$D11*S289))","v":0},{"$f":"IF((T289*Genanskaffelsespriser!$D11-(2009-T$3)/$C289*Genanskaffelsespriser!$D11*T289)<0,0,(T289*Genanskaffelsespriser!$D11-(2009-T$3)/$C289*Genanskaffelsespriser!$D11*T289))","v":0},{"$f":"IF((U289*Genanskaffelsespriser!$D11-(2009-U$3)/$C289*Genanskaffelsespriser!$D11*U289)<0,0,(U289*Genanskaffelsespriser!$D11-(2009-U$3)/$C289*Genanskaffelsespriser!$D11*U289))","v":0},{"$f":"IF((V289*Genanskaffelsespriser!$D11-(2009-V$3)/$C289*Genanskaffelsespriser!$D11*V289)<0,0,(V289*Genanskaffelsespriser!$D11-(2009-V$3)/$C289*Genanskaffelsespriser!$D11*V289))","v":0},{"$f":"IF((W289*Genanskaffelsespriser!$D11-(2009-W$3)/$C289*Genanskaffelsespriser!$D11*W289)<0,0,(W289*Genanskaffelsespriser!$D11-(2009-W$3)/$C289*Genanskaffelsespriser!$D11*W289))","v":0},{"$f":"IF((X289*Genanskaffelsespriser!$D11-(2009-X$3)/$C289*Genanskaffelsespriser!$D11*X289)<0,0,(X289*Genanskaffelsespriser!$D11-(2009-X$3)/$C289*Genanskaffelsespriser!$D11*X289))","v":0},{"$f":"IF((Y289*Genanskaffelsespriser!$D11-(2009-Y$3)/$C289*Genanskaffelsespriser!$D11*Y289)<0,0,(Y289*Genanskaffelsespriser!$D11-(2009-Y$3)/$C289*Genanskaffelsespriser!$D11*Y289))","v":0},{"$f":"+SUM(AA289:AV289)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA289","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB289","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC289","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD289","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE289","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF289","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG289","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH289","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI289","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ289","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK289","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL289","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM289","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN289","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO289","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP289","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ289","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR289","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS289","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT289","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU289","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV289","v":0},{"$f":"+SUM(AX289:BS289)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW289,BT289)","v":0},{"$f":"SUM(D289:Y289)","v":0}]
["Elanlæg","boring",{"$f":"Genanskaffelsespriser!E12","v":20},0,0,0,0,0,{"$f":"5-2","v":3},{"$f":"19-5","v":14},{"$f":"10-1","v":9},{"$f":"6-2","v":4},{"$f":"-2+11","v":9},{"$f":"12-5","v":7},{"$f":"-2+18","v":16},2,1,1,1,0,0,1,0,8,0,null,{"$f":"IF((D290*Genanskaffelsespriser!$D12-(2009-D$3)/$C290*Genanskaffelsespriser!$D12*D290)<0,0,(D290*Genanskaffelsespriser!$D12-(2009-D$3)/$C290*Genanskaffelsespriser!$D12*D290))","v":0},{"$f":"IF((E290*Genanskaffelsespriser!$D12-(2009-E$3)/$C290*Genanskaffelsespriser!$D12*E290)<0,0,(E290*Genanskaffelsespriser!$D12-(2009-E$3)/$C290*Genanskaffelsespriser!$D12*E290))","v":0},{"$f":"IF((F290*Genanskaffelsespriser!$D12-(2009-F$3)/$C290*Genanskaffelsespriser!$D12*F290)<0,0,(F290*Genanskaffelsespriser!$D12-(2009-F$3)/$C290*Genanskaffelsespriser!$D12*F290))","v":0},{"$f":"IF((G290*Genanskaffelsespriser!$D12-(2009-G$3)/$C290*Genanskaffelsespriser!$D12*G290)<0,0,(G290*Genanskaffelsespriser!$D12-(2009-G$3)/$C290*Genanskaffelsespriser!$D12*G290))","v":0},{"$f":"IF((H290*Genanskaffelsespriser!$D12-(2009-H$3)/$C290*Genanskaffelsespriser!$D12*H290)<0,0,(H290*Genanskaffelsespriser!$D12-(2009-H$3)/$C290*Genanskaffelsespriser!$D12*H290))","v":0},{"$f":"IF((I290*Genanskaffelsespriser!$D12-(2009-I$3)/$C290*Genanskaffelsespriser!$D12*I290)<0,0,(I290*Genanskaffelsespriser!$D12-(2009-I$3)/$C290*Genanskaffelsespriser!$D12*I290))","v":0},{"$f":"IF((J290*Genanskaffelsespriser!$D12-(2009-J$3)/$C290*Genanskaffelsespriser!$D12*J290)<0,0,(J290*Genanskaffelsespriser!$D12-(2009-J$3)/$C290*Genanskaffelsespriser!$D12*J290))","v":0},{"$f":"IF((K290*Genanskaffelsespriser!$D12-(2009-K$3)/$C290*Genanskaffelsespriser!$D12*K290)<0,0,(K290*Genanskaffelsespriser!$D12-(2009-K$3)/$C290*Genanskaffelsespriser!$D12*K290))","v":0},{"$f":"IF((L290*Genanskaffelsespriser!$D12-(2009-L$3)/$C290*Genanskaffelsespriser!$D12*L290)<0,0,(L290*Genanskaffelsespriser!$D12-(2009-L$3)/$C290*Genanskaffelsespriser!$D12*L290))","v":0},{"$f":"IF((M290*Genanskaffelsespriser!$D12-(2009-M$3)/$C290*Genanskaffelsespriser!$D12*M290)<0,0,(M290*Genanskaffelsespriser!$D12-(2009-M$3)/$C290*Genanskaffelsespriser!$D12*M290))","v":0},{"$f":"IF((N290*Genanskaffelsespriser!$D12-(2009-N$3)/$C290*Genanskaffelsespriser!$D12*N290)<0,0,(N290*Genanskaffelsespriser!$D12-(2009-N$3)/$C290*Genanskaffelsespriser!$D12*N290))","v":114089.84999999998},{"$f":"IF((O290*Genanskaffelsespriser!$D12-(2009-O$3)/$C290*Genanskaffelsespriser!$D12*O290)<0,0,(O290*Genanskaffelsespriser!$D12-(2009-O$3)/$C290*Genanskaffelsespriser!$D12*O290))","v":695404.8},{"$f":"IF((P290*Genanskaffelsespriser!$D12-(2009-P$3)/$C290*Genanskaffelsespriser!$D12*P290)<0,0,(P290*Genanskaffelsespriser!$D12-(2009-P$3)/$C290*Genanskaffelsespriser!$D12*P290))","v":119522.7},{"$f":"IF((Q290*Genanskaffelsespriser!$D12-(2009-Q$3)/$C290*Genanskaffelsespriser!$D12*Q290)<0,0,(Q290*Genanskaffelsespriser!$D12-(2009-Q$3)/$C290*Genanskaffelsespriser!$D12*Q290))","v":65194.2},{"$f":"IF((R290*Genanskaffelsespriser!$D12-(2009-R$3)/$C290*Genanskaffelsespriser!$D12*R290)<0,0,(R290*Genanskaffelsespriser!$D12-(2009-R$3)/$C290*Genanskaffelsespriser!$D12*R290))","v":70627.05},{"$f":"IF((S290*Genanskaffelsespriser!$D12-(2009-S$3)/$C290*Genanskaffelsespriser!$D12*S290)<0,0,(S290*Genanskaffelsespriser!$D12-(2009-S$3)/$C290*Genanskaffelsespriser!$D12*S290))","v":76059.899999999994},{"$f":"IF((T290*Genanskaffelsespriser!$D12-(2009-T$3)/$C290*Genanskaffelsespriser!$D12*T290)<0,0,(T290*Genanskaffelsespriser!$D12-(2009-T$3)/$C290*Genanskaffelsespriser!$D12*T290))","v":0},{"$f":"IF((U290*Genanskaffelsespriser!$D12-(2009-U$3)/$C290*Genanskaffelsespriser!$D12*U290)<0,0,(U290*Genanskaffelsespriser!$D12-(2009-U$3)/$C290*Genanskaffelsespriser!$D12*U290))","v":0},{"$f":"IF((V290*Genanskaffelsespriser!$D12-(2009-V$3)/$C290*Genanskaffelsespriser!$D12*V290)<0,0,(V290*Genanskaffelsespriser!$D12-(2009-V$3)/$C290*Genanskaffelsespriser!$D12*V290))","v":92358.45},{"$f":"IF((W290*Genanskaffelsespriser!$D12-(2009-W$3)/$C290*Genanskaffelsespriser!$D12*W290)<0,0,(W290*Genanskaffelsespriser!$D12-(2009-W$3)/$C290*Genanskaffelsespriser!$D12*W290))","v":0},{"$f":"IF((X290*Genanskaffelsespriser!$D12-(2009-X$3)/$C290*Genanskaffelsespriser!$D12*X290)<0,0,(X290*Genanskaffelsespriser!$D12-(2009-X$3)/$C290*Genanskaffelsespriser!$D12*X290))","v":825793.2},{"$f":"IF((Y290*Genanskaffelsespriser!$D12-(2009-Y$3)/$C290*Genanskaffelsespriser!$D12*Y290)<0,0,(Y290*Genanskaffelsespriser!$D12-(2009-Y$3)/$C290*Genanskaffelsespriser!$D12*Y290))","v":0},{"$f":"+SUM(AA290:AV290)","v":2059050.1499999997},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA290","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB290","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC290","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD290","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE290","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF290","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG290","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH290","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI290","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ290","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK290","v":80545.822799241418},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL290","v":561160.21088863863},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM290","v":106155.88297716583},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN290","v":59007.590997425606},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO290","v":65076.02072694293},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP290","v":70530.420085923324},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ290","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR290","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS290","v":91775.155169294841},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT290","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU290","v":885493.17639907892},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV290","v":0},{"$f":"+SUM(AX290:BS290)","v":1919744.2800437114},0,0,0,0,0,0,0,0,0,0,97317.83639962069,628282.50544431934,112839.29148858291,62100.895498712802,67851.53536347147,73295.160042961652,0,0,92066.802584647419,0,855643.18819953944,0,{"$f":"+AVERAGE(AW290,BT290)","v":1989397.2150218557},{"$f":"SUM(D290:Y290)","v":76}]
["SRO anlæg","boring",{"$f":"Genanskaffelsespriser!E13","v":10},0,0,0,0,0,1,{"$f":"-2+15","v":13},6,2,3,{"$f":"-4+6","v":2},{"$f":"-2+3","v":1},0,0,0,9,{"$f":"-4+13","v":9},{"$f":"-5+5","v":0},0,0,20,{"$f":"-2+12","v":10},null,{"$f":"IF((D291*Genanskaffelsespriser!$D13-(2009-D$3)/$C291*Genanskaffelsespriser!$D13*D291)<0,0,(D291*Genanskaffelsespriser!$D13-(2009-D$3)/$C291*Genanskaffelsespriser!$D13*D291))","v":0},{"$f":"IF((E291*Genanskaffelsespriser!$D13-(2009-E$3)/$C291*Genanskaffelsespriser!$D13*E291)<0,0,(E291*Genanskaffelsespriser!$D13-(2009-E$3)/$C291*Genanskaffelsespriser!$D13*E291))","v":0},{"$f":"IF((F291*Genanskaffelsespriser!$D13-(2009-F$3)/$C291*Genanskaffelsespriser!$D13*F291)<0,0,(F291*Genanskaffelsespriser!$D13-(2009-F$3)/$C291*Genanskaffelsespriser!$D13*F291))","v":0},{"$f":"IF((G291*Genanskaffelsespriser!$D13-(2009-G$3)/$C291*Genanskaffelsespriser!$D13*G291)<0,0,(G291*Genanskaffelsespriser!$D13-(2009-G$3)/$C291*Genanskaffelsespriser!$D13*G291))","v":0},{"$f":"IF((H291*Genanskaffelsespriser!$D13-(2009-H$3)/$C291*Genanskaffelsespriser!$D13*H291)<0,0,(H291*Genanskaffelsespriser!$D13-(2009-H$3)/$C291*Genanskaffelsespriser!$D13*H291))","v":0},{"$f":"IF((I291*Genanskaffelsespriser!$D13-(2009-I$3)/$C291*Genanskaffelsespriser!$D13*I291)<0,0,(I291*Genanskaffelsespriser!$D13-(2009-I$3)/$C291*Genanskaffelsespriser!$D13*I291))","v":0},{"$f":"IF((J291*Genanskaffelsespriser!$D13-(2009-J$3)/$C291*Genanskaffelsespriser!$D13*J291)<0,0,(J291*Genanskaffelsespriser!$D13-(2009-J$3)/$C291*Genanskaffelsespriser!$D13*J291))","v":0},{"$f":"IF((K291*Genanskaffelsespriser!$D13-(2009-K$3)/$C291*Genanskaffelsespriser!$D13*K291)<0,0,(K291*Genanskaffelsespriser!$D13-(2009-K$3)/$C291*Genanskaffelsespriser!$D13*K291))","v":0},{"$f":"IF((L291*Genanskaffelsespriser!$D13-(2009-L$3)/$C291*Genanskaffelsespriser!$D13*L291)<0,0,(L291*Genanskaffelsespriser!$D13-(2009-L$3)/$C291*Genanskaffelsespriser!$D13*L291))","v":0},{"$f":"IF((M291*Genanskaffelsespriser!$D13-(2009-M$3)/$C291*Genanskaffelsespriser!$D13*M291)<0,0,(M291*Genanskaffelsespriser!$D13-(2009-M$3)/$C291*Genanskaffelsespriser!$D13*M291))","v":0},{"$f":"IF((N291*Genanskaffelsespriser!$D13-(2009-N$3)/$C291*Genanskaffelsespriser!$D13*N291)<0,0,(N291*Genanskaffelsespriser!$D13-(2009-N$3)/$C291*Genanskaffelsespriser!$D13*N291))","v":0},{"$f":"IF((O291*Genanskaffelsespriser!$D13-(2009-O$3)/$C291*Genanskaffelsespriser!$D13*O291)<0,0,(O291*Genanskaffelsespriser!$D13-(2009-O$3)/$C291*Genanskaffelsespriser!$D13*O291))","v":0},{"$f":"IF((P291*Genanskaffelsespriser!$D13-(2009-P$3)/$C291*Genanskaffelsespriser!$D13*P291)<0,0,(P291*Genanskaffelsespriser!$D13-(2009-P$3)/$C291*Genanskaffelsespriser!$D13*P291))","v":0},{"$f":"IF((Q291*Genanskaffelsespriser!$D13-(2009-Q$3)/$C291*Genanskaffelsespriser!$D13*Q291)<0,0,(Q291*Genanskaffelsespriser!$D13-(2009-Q$3)/$C291*Genanskaffelsespriser!$D13*Q291))","v":0},{"$f":"IF((R291*Genanskaffelsespriser!$D13-(2009-R$3)/$C291*Genanskaffelsespriser!$D13*R291)<0,0,(R291*Genanskaffelsespriser!$D13-(2009-R$3)/$C291*Genanskaffelsespriser!$D13*R291))","v":0},{"$f":"IF((S291*Genanskaffelsespriser!$D13-(2009-S$3)/$C291*Genanskaffelsespriser!$D13*S291)<0,0,(S291*Genanskaffelsespriser!$D13-(2009-S$3)/$C291*Genanskaffelsespriser!$D13*S291))","v":105321.60000000001},{"$f":"IF((T291*Genanskaffelsespriser!$D13-(2009-T$3)/$C291*Genanskaffelsespriser!$D13*T291)<0,0,(T291*Genanskaffelsespriser!$D13-(2009-T$3)/$C291*Genanskaffelsespriser!$D13*T291))","v":131652},{"$f":"IF((U291*Genanskaffelsespriser!$D13-(2009-U$3)/$C291*Genanskaffelsespriser!$D13*U291)<0,0,(U291*Genanskaffelsespriser!$D13-(2009-U$3)/$C291*Genanskaffelsespriser!$D13*U291))","v":0},{"$f":"IF((V291*Genanskaffelsespriser!$D13-(2009-V$3)/$C291*Genanskaffelsespriser!$D13*V291)<0,0,(V291*Genanskaffelsespriser!$D13-(2009-V$3)/$C291*Genanskaffelsespriser!$D13*V291))","v":0},{"$f":"IF((W291*Genanskaffelsespriser!$D13-(2009-W$3)/$C291*Genanskaffelsespriser!$D13*W291)<0,0,(W291*Genanskaffelsespriser!$D13-(2009-W$3)/$C291*Genanskaffelsespriser!$D13*W291))","v":0},{"$f":"IF((X291*Genanskaffelsespriser!$D13-(2009-X$3)/$C291*Genanskaffelsespriser!$D13*X291)<0,0,(X291*Genanskaffelsespriser!$D13-(2009-X$3)/$C291*Genanskaffelsespriser!$D13*X291))","v":526608},{"$f":"IF((Y291*Genanskaffelsespriser!$D13-(2009-Y$3)/$C291*Genanskaffelsespriser!$D13*Y291)<0,0,(Y291*Genanskaffelsespriser!$D13-(2009-Y$3)/$C291*Genanskaffelsespriser!$D13*Y291))","v":292560},{"$f":"+SUM(AA291:AV291)","v":1056141.6000000001},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA291","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB291","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC291","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD291","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE291","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF291","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG291","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH291","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI291","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ291","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK291","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL291","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM291","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN291","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO291","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP291","v":97664.823279041695},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ291","v":123133.843270764},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR291","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS291","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT291","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU291","v":564678.65155243},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV291","v":292560},{"$f":"+SUM(AX291:BS291)","v":1078037.3181022357},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,101493.21163952086,127392.92163538199,0,0,0,545643.32577621494,292560,{"$f":"+AVERAGE(AW291,BT291)","v":1067089.4590511178},{"$f":"SUM(D291:Y291)","v":76}]
["Råvandsledninger - Land",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW293:AW296)","v":36562299.960859731},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT293:BT296)","v":23142262.742445875},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ293:CQ296)","v":29852281.351652805}]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E15","v":75},0,0,0,0,null,null,1348.369170961475,301.52618549755334,282.0314770671647,44.887483286633234,354.12842275796191,95.747138987876454,0,0,0,0,0,0,4.2400173212507557,null,7.4302285316712613,null,null,{"$f":"IF((D293*Genanskaffelsespriser!$D15-(2009-D$3)/$C293*Genanskaffelsespriser!$D15*D293)<0,0,(D293*Genanskaffelsespriser!$D15-(2009-D$3)/$C293*Genanskaffelsespriser!$D15*D293))","v":0},{"$f":"IF((E293*Genanskaffelsespriser!$D15-(2009-E$3)/$C293*Genanskaffelsespriser!$D15*E293)<0,0,(E293*Genanskaffelsespriser!$D15-(2009-E$3)/$C293*Genanskaffelsespriser!$D15*E293))","v":0},{"$f":"IF((F293*Genanskaffelsespriser!$D15-(2009-F$3)/$C293*Genanskaffelsespriser!$D15*F293)<0,0,(F293*Genanskaffelsespriser!$D15-(2009-F$3)/$C293*Genanskaffelsespriser!$D15*F293))","v":0},{"$f":"IF((G293*Genanskaffelsespriser!$D15-(2009-G$3)/$C293*Genanskaffelsespriser!$D15*G293)<0,0,(G293*Genanskaffelsespriser!$D15-(2009-G$3)/$C293*Genanskaffelsespriser!$D15*G293))","v":0},{"$f":"IF((H293*Genanskaffelsespriser!$D15-(2009-H$3)/$C293*Genanskaffelsespriser!$D15*H293)<0,0,(H293*Genanskaffelsespriser!$D15-(2009-H$3)/$C293*Genanskaffelsespriser!$D15*H293))","v":0},{"$f":"IF((I293*Genanskaffelsespriser!$D15-(2009-I$3)/$C293*Genanskaffelsespriser!$D15*I293)<0,0,(I293*Genanskaffelsespriser!$D15-(2009-I$3)/$C293*Genanskaffelsespriser!$D15*I293))","v":0},{"$f":"IF((J293*Genanskaffelsespriser!$D15-(2009-J$3)/$C293*Genanskaffelsespriser!$D15*J293)<0,0,(J293*Genanskaffelsespriser!$D15-(2009-J$3)/$C293*Genanskaffelsespriser!$D15*J293))","v":197293.37709508301},{"$f":"IF((K293*Genanskaffelsespriser!$D15-(2009-K$3)/$C293*Genanskaffelsespriser!$D15*K293)<0,0,(K293*Genanskaffelsespriser!$D15-(2009-K$3)/$C293*Genanskaffelsespriser!$D15*K293))","v":58351.347417486526},{"$f":"IF((L293*Genanskaffelsespriser!$D15-(2009-L$3)/$C293*Genanskaffelsespriser!$D15*L293)<0,0,(L293*Genanskaffelsespriser!$D15-(2009-L$3)/$C293*Genanskaffelsespriser!$D15*L293))","v":63897.051444336837},{"$f":"IF((M293*Genanskaffelsespriser!$D15-(2009-M$3)/$C293*Genanskaffelsespriser!$D15*M293)<0,0,(M293*Genanskaffelsespriser!$D15-(2009-M$3)/$C293*Genanskaffelsespriser!$D15*M293))","v":11229.05281898417},{"$f":"IF((N293*Genanskaffelsespriser!$D15-(2009-N$3)/$C293*Genanskaffelsespriser!$D15*N293)<0,0,(N293*Genanskaffelsespriser!$D15-(2009-N$3)/$C293*Genanskaffelsespriser!$D15*N293))","v":96946.197014219651},{"$f":"IF((O293*Genanskaffelsespriser!$D15-(2009-O$3)/$C293*Genanskaffelsespriser!$D15*O293)<0,0,(O293*Genanskaffelsespriser!$D15-(2009-O$3)/$C293*Genanskaffelsespriser!$D15*O293))","v":28471.369249434945},{"$f":"IF((P293*Genanskaffelsespriser!$D15-(2009-P$3)/$C293*Genanskaffelsespriser!$D15*P293)<0,0,(P293*Genanskaffelsespriser!$D15-(2009-P$3)/$C293*Genanskaffelsespriser!$D15*P293))","v":0},{"$f":"IF((Q293*Genanskaffelsespriser!$D15-(2009-Q$3)/$C293*Genanskaffelsespriser!$D15*Q293)<0,0,(Q293*Genanskaffelsespriser!$D15-(2009-Q$3)/$C293*Genanskaffelsespriser!$D15*Q293))","v":0},{"$f":"IF((R293*Genanskaffelsespriser!$D15-(2009-R$3)/$C293*Genanskaffelsespriser!$D15*R293)<0,0,(R293*Genanskaffelsespriser!$D15-(2009-R$3)/$C293*Genanskaffelsespriser!$D15*R293))","v":0},{"$f":"IF((S293*Genanskaffelsespriser!$D15-(2009-S$3)/$C293*Genanskaffelsespriser!$D15*S293)<0,0,(S293*Genanskaffelsespriser!$D15-(2009-S$3)/$C293*Genanskaffelsespriser!$D15*S293))","v":0},{"$f":"IF((T293*Genanskaffelsespriser!$D15-(2009-T$3)/$C293*Genanskaffelsespriser!$D15*T293)<0,0,(T293*Genanskaffelsespriser!$D15-(2009-T$3)/$C293*Genanskaffelsespriser!$D15*T293))","v":0},{"$f":"IF((U293*Genanskaffelsespriser!$D15-(2009-U$3)/$C293*Genanskaffelsespriser!$D15*U293)<0,0,(U293*Genanskaffelsespriser!$D15-(2009-U$3)/$C293*Genanskaffelsespriser!$D15*U293))","v":0},{"$f":"IF((V293*Genanskaffelsespriser!$D15-(2009-V$3)/$C293*Genanskaffelsespriser!$D15*V293)<0,0,(V293*Genanskaffelsespriser!$D15-(2009-V$3)/$C293*Genanskaffelsespriser!$D15*V293))","v":1440.927486453857},{"$f":"IF((W293*Genanskaffelsespriser!$D15-(2009-W$3)/$C293*Genanskaffelsespriser!$D15*W293)<0,0,(W293*Genanskaffelsespriser!$D15-(2009-W$3)/$C293*Genanskaffelsespriser!$D15*W293))","v":0},{"$f":"IF((X293*Genanskaffelsespriser!$D15-(2009-X$3)/$C293*Genanskaffelsespriser!$D15*X293)<0,0,(X293*Genanskaffelsespriser!$D15-(2009-X$3)/$C293*Genanskaffelsespriser!$D15*X293))","v":2595.2302215421382},{"$f":"IF((Y293*Genanskaffelsespriser!$D15-(2009-Y$3)/$C293*Genanskaffelsespriser!$D15*Y293)<0,0,(Y293*Genanskaffelsespriser!$D15-(2009-Y$3)/$C293*Genanskaffelsespriser!$D15*Y293))","v":0},{"$f":"+SUM(AA293:AV293)","v":460224.55274754111},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA293","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB293","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC293","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD293","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE293","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF293","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG293","v":20308.724474180672},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH293","v":12694.169960672958},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI293","v":30112.797735348293},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ293","v":6672.0097963189928},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK293","v":68442.645912565276},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL293","v":22975.106833172871},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM293","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN293","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO293","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP293","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ293","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR293","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS293","v":1431.8272302859643},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT293","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU293","v":2782.8500553894523},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV293","v":0},{"$f":"+SUM(AX293:BS293)","v":165420.13199793451},{"$f":"(AA293+AX293)/2","v":0},0,0,0,0,0,108801.05078463184,35522.758689079739,47004.924589842565,8950.5313076515813,{"$f":"(AK293+BH293)/2","v":82694.421463392471},25723.238041303906,0,0,0,0,0,0,1436.3773583699108,0,{"$f":"(AU293+BR293)/2","v":2689.0401384657953},0,{"$f":"+AVERAGE(AW293,BT293)","v":312822.34237273782},{"$f":"SUM(D293:Y293)","v":2438.3601244115866}]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E16","v":75},0,0,3.5710770118462243,0,366.86068143703903,{"$f":"-68+1287.35629364014","v":1219.3562936401399},{"$f":"-74+11487.7145535414","v":11413.7145535414},3183.3418468031041,{"$f":"-43+388.049110280077","v":345.049110280077},2515.707135536717,null,6893.1872566707461,0,0,0,0,0,0,2518.3358655025063,32.920368836171939,23.702412287171196,null,null,{"$f":"IF((D294*Genanskaffelsespriser!$D16-(2009-D$3)/$C294*Genanskaffelsespriser!$D16*D294)<0,0,(D294*Genanskaffelsespriser!$D16-(2009-D$3)/$C294*Genanskaffelsespriser!$D16*D294))","v":0},{"$f":"IF((E294*Genanskaffelsespriser!$D16-(2009-E$3)/$C294*Genanskaffelsespriser!$D16*E294)<0,0,(E294*Genanskaffelsespriser!$D16-(2009-E$3)/$C294*Genanskaffelsespriser!$D16*E294))","v":0},{"$f":"IF((F294*Genanskaffelsespriser!$D16-(2009-F$3)/$C294*Genanskaffelsespriser!$D16*F294)<0,0,(F294*Genanskaffelsespriser!$D16-(2009-F$3)/$C294*Genanskaffelsespriser!$D16*F294))","v":0},{"$f":"IF((G294*Genanskaffelsespriser!$D16-(2009-G$3)/$C294*Genanskaffelsespriser!$D16*G294)<0,0,(G294*Genanskaffelsespriser!$D16-(2009-G$3)/$C294*Genanskaffelsespriser!$D16*G294))","v":0},{"$f":"IF((H294*Genanskaffelsespriser!$D16-(2009-H$3)/$C294*Genanskaffelsespriser!$D16*H294)<0,0,(H294*Genanskaffelsespriser!$D16-(2009-H$3)/$C294*Genanskaffelsespriser!$D16*H294))","v":54774.745476426149},{"$f":"IF((I294*Genanskaffelsespriser!$D16-(2009-I$3)/$C294*Genanskaffelsespriser!$D16*I294)<0,0,(I294*Genanskaffelsespriser!$D16-(2009-I$3)/$C294*Genanskaffelsespriser!$D16*I294))","v":347565.31793918554},{"$f":"IF((J294*Genanskaffelsespriser!$D16-(2009-J$3)/$C294*Genanskaffelsespriser!$D16*J294)<0,0,(J294*Genanskaffelsespriser!$D16-(2009-J$3)/$C294*Genanskaffelsespriser!$D16*J294))","v":4802586.7184087923},{"$f":"IF((K294*Genanskaffelsespriser!$D16-(2009-K$3)/$C294*Genanskaffelsespriser!$D16*K294)<0,0,(K294*Genanskaffelsespriser!$D16-(2009-K$3)/$C294*Genanskaffelsespriser!$D16*K294))","v":1771550.9600249061},{"$f":"IF((L294*Genanskaffelsespriser!$D16-(2009-L$3)/$C294*Genanskaffelsespriser!$D16*L294)<0,0,(L294*Genanskaffelsespriser!$D16-(2009-L$3)/$C294*Genanskaffelsespriser!$D16*L294))","v":224806.39632967577},{"$f":"IF((M294*Genanskaffelsespriser!$D16-(2009-M$3)/$C294*Genanskaffelsespriser!$D16*M294)<0,0,(M294*Genanskaffelsespriser!$D16-(2009-M$3)/$C294*Genanskaffelsespriser!$D16*M294))","v":1809766.170543307},{"$f":"IF((N294*Genanskaffelsespriser!$D16-(2009-N$3)/$C294*Genanskaffelsespriser!$D16*N294)<0,0,(N294*Genanskaffelsespriser!$D16-(2009-N$3)/$C294*Genanskaffelsespriser!$D16*N294))","v":0},{"$f":"IF((O294*Genanskaffelsespriser!$D16-(2009-O$3)/$C294*Genanskaffelsespriser!$D16*O294)<0,0,(O294*Genanskaffelsespriser!$D16-(2009-O$3)/$C294*Genanskaffelsespriser!$D16*O294))","v":5894502.2869242886},{"$f":"IF((P294*Genanskaffelsespriser!$D16-(2009-P$3)/$C294*Genanskaffelsespriser!$D16*P294)<0,0,(P294*Genanskaffelsespriser!$D16-(2009-P$3)/$C294*Genanskaffelsespriser!$D16*P294))","v":0},{"$f":"IF((Q294*Genanskaffelsespriser!$D16-(2009-Q$3)/$C294*Genanskaffelsespriser!$D16*Q294)<0,0,(Q294*Genanskaffelsespriser!$D16-(2009-Q$3)/$C294*Genanskaffelsespriser!$D16*Q294))","v":0},{"$f":"IF((R294*Genanskaffelsespriser!$D16-(2009-R$3)/$C294*Genanskaffelsespriser!$D16*R294)<0,0,(R294*Genanskaffelsespriser!$D16-(2009-R$3)/$C294*Genanskaffelsespriser!$D16*R294))","v":0},{"$f":"IF((S294*Genanskaffelsespriser!$D16-(2009-S$3)/$C294*Genanskaffelsespriser!$D16*S294)<0,0,(S294*Genanskaffelsespriser!$D16-(2009-S$3)/$C294*Genanskaffelsespriser!$D16*S294))","v":0},{"$f":"IF((T294*Genanskaffelsespriser!$D16-(2009-T$3)/$C294*Genanskaffelsespriser!$D16*T294)<0,0,(T294*Genanskaffelsespriser!$D16-(2009-T$3)/$C294*Genanskaffelsespriser!$D16*T294))","v":0},{"$f":"IF((U294*Genanskaffelsespriser!$D16-(2009-U$3)/$C294*Genanskaffelsespriser!$D16*U294)<0,0,(U294*Genanskaffelsespriser!$D16-(2009-U$3)/$C294*Genanskaffelsespriser!$D16*U294))","v":0},{"$f":"IF((V294*Genanskaffelsespriser!$D16-(2009-V$3)/$C294*Genanskaffelsespriser!$D16*V294)<0,0,(V294*Genanskaffelsespriser!$D16-(2009-V$3)/$C294*Genanskaffelsespriser!$D16*V294))","v":2461119.2746382896},{"$f":"IF((W294*Genanskaffelsespriser!$D16-(2009-W$3)/$C294*Genanskaffelsespriser!$D16*W294)<0,0,(W294*Genanskaffelsespriser!$D16-(2009-W$3)/$C294*Genanskaffelsespriser!$D16*W294))","v":32619.257195883754},{"$f":"IF((X294*Genanskaffelsespriser!$D16-(2009-X$3)/$C294*Genanskaffelsespriser!$D16*X294)<0,0,(X294*Genanskaffelsespriser!$D16-(2009-X$3)/$C294*Genanskaffelsespriser!$D16*X294))","v":23807.334965562408},{"$f":"IF((Y294*Genanskaffelsespriser!$D16-(2009-Y$3)/$C294*Genanskaffelsespriser!$D16*Y294)<0,0,(Y294*Genanskaffelsespriser!$D16-(2009-Y$3)/$C294*Genanskaffelsespriser!$D16*Y294))","v":0},{"$f":"+SUM(AA294:AV294)","v":17423098.462446313},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA294","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB294","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC294","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD294","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE294","v":2578.3806415749591},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF294","v":25936.261618999208},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG294","v":494362.31394892803},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH294","v":385395.88160067523},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI294","v":105944.63107871707},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ294","v":1075315.7736062722},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK294","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL294","v":4756596.6562410789},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM294","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN294","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO294","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP294","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ294","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR294","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS294","v":2445575.9415632398},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT294","v":33635.692743016589},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU294","v":25528.464826608782},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV294","v":0},{"$f":"+SUM(AX294:BS294)","v":9350869.9978691097},0,0,0,0,28676.563059000553,186750.78977909236,2648474.5161788603,1078473.4208127907,165375.51370419643,1442540.9720747895,0,5325549.4715826837,0,0,0,0,0,0,2453347.6081007645,33127.474969450173,24667.899896085597,0,{"$f":"+AVERAGE(AW294,BT294)","v":13386984.230157711},{"$f":"SUM(D294:Y294)","v":28515.746601546918}]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E17","v":75},0,0,394.01585000586033,0,null,1064.2859057523799,2298.9513382973632,864.6197715087128,null,null,null,4107.1821882104414,0,0,0,0,0,0,null,null,null,2828.6367411371011,null,{"$f":"IF((D295*Genanskaffelsespriser!$D17-(2009-D$3)/$C295*Genanskaffelsespriser!$D17*D295)<0,0,(D295*Genanskaffelsespriser!$D17-(2009-D$3)/$C295*Genanskaffelsespriser!$D17*D295))","v":0},{"$f":"IF((E295*Genanskaffelsespriser!$D17-(2009-E$3)/$C295*Genanskaffelsespriser!$D17*E295)<0,0,(E295*Genanskaffelsespriser!$D17-(2009-E$3)/$C295*Genanskaffelsespriser!$D17*E295))","v":0},{"$f":"IF((F295*Genanskaffelsespriser!$D17-(2009-F$3)/$C295*Genanskaffelsespriser!$D17*F295)<0,0,(F295*Genanskaffelsespriser!$D17-(2009-F$3)/$C295*Genanskaffelsespriser!$D17*F295))","v":0},{"$f":"IF((G295*Genanskaffelsespriser!$D17-(2009-G$3)/$C295*Genanskaffelsespriser!$D17*G295)<0,0,(G295*Genanskaffelsespriser!$D17-(2009-G$3)/$C295*Genanskaffelsespriser!$D17*G295))","v":0},{"$f":"IF((H295*Genanskaffelsespriser!$D17-(2009-H$3)/$C295*Genanskaffelsespriser!$D17*H295)<0,0,(H295*Genanskaffelsespriser!$D17-(2009-H$3)/$C295*Genanskaffelsespriser!$D17*H295))","v":0},{"$f":"IF((I295*Genanskaffelsespriser!$D17-(2009-I$3)/$C295*Genanskaffelsespriser!$D17*I295)<0,0,(I295*Genanskaffelsespriser!$D17-(2009-I$3)/$C295*Genanskaffelsespriser!$D17*I295))","v":695830.12518090592},{"$f":"IF((J295*Genanskaffelsespriser!$D17-(2009-J$3)/$C295*Genanskaffelsespriser!$D17*J295)<0,0,(J295*Genanskaffelsespriser!$D17-(2009-J$3)/$C295*Genanskaffelsespriser!$D17*J295))","v":2218794.5683020619},{"$f":"IF((K295*Genanskaffelsespriser!$D17-(2009-K$3)/$C295*Genanskaffelsespriser!$D17*K295)<0,0,(K295*Genanskaffelsespriser!$D17-(2009-K$3)/$C295*Genanskaffelsespriser!$D17*K295))","v":1103658.3176718215},{"$f":"IF((L295*Genanskaffelsespriser!$D17-(2009-L$3)/$C295*Genanskaffelsespriser!$D17*L295)<0,0,(L295*Genanskaffelsespriser!$D17-(2009-L$3)/$C295*Genanskaffelsespriser!$D17*L295))","v":0},{"$f":"IF((M295*Genanskaffelsespriser!$D17-(2009-M$3)/$C295*Genanskaffelsespriser!$D17*M295)<0,0,(M295*Genanskaffelsespriser!$D17-(2009-M$3)/$C295*Genanskaffelsespriser!$D17*M295))","v":0},{"$f":"IF((N295*Genanskaffelsespriser!$D17-(2009-N$3)/$C295*Genanskaffelsespriser!$D17*N295)<0,0,(N295*Genanskaffelsespriser!$D17-(2009-N$3)/$C295*Genanskaffelsespriser!$D17*N295))","v":0},{"$f":"IF((O295*Genanskaffelsespriser!$D17-(2009-O$3)/$C295*Genanskaffelsespriser!$D17*O295)<0,0,(O295*Genanskaffelsespriser!$D17-(2009-O$3)/$C295*Genanskaffelsespriser!$D17*O295))","v":8055827.1439559609},{"$f":"IF((P295*Genanskaffelsespriser!$D17-(2009-P$3)/$C295*Genanskaffelsespriser!$D17*P295)<0,0,(P295*Genanskaffelsespriser!$D17-(2009-P$3)/$C295*Genanskaffelsespriser!$D17*P295))","v":0},{"$f":"IF((Q295*Genanskaffelsespriser!$D17-(2009-Q$3)/$C295*Genanskaffelsespriser!$D17*Q295)<0,0,(Q295*Genanskaffelsespriser!$D17-(2009-Q$3)/$C295*Genanskaffelsespriser!$D17*Q295))","v":0},{"$f":"IF((R295*Genanskaffelsespriser!$D17-(2009-R$3)/$C295*Genanskaffelsespriser!$D17*R295)<0,0,(R295*Genanskaffelsespriser!$D17-(2009-R$3)/$C295*Genanskaffelsespriser!$D17*R295))","v":0},{"$f":"IF((S295*Genanskaffelsespriser!$D17-(2009-S$3)/$C295*Genanskaffelsespriser!$D17*S295)<0,0,(S295*Genanskaffelsespriser!$D17-(2009-S$3)/$C295*Genanskaffelsespriser!$D17*S295))","v":0},{"$f":"IF((T295*Genanskaffelsespriser!$D17-(2009-T$3)/$C295*Genanskaffelsespriser!$D17*T295)<0,0,(T295*Genanskaffelsespriser!$D17-(2009-T$3)/$C295*Genanskaffelsespriser!$D17*T295))","v":0},{"$f":"IF((U295*Genanskaffelsespriser!$D17-(2009-U$3)/$C295*Genanskaffelsespriser!$D17*U295)<0,0,(U295*Genanskaffelsespriser!$D17-(2009-U$3)/$C295*Genanskaffelsespriser!$D17*U295))","v":0},{"$f":"IF((V295*Genanskaffelsespriser!$D17-(2009-V$3)/$C295*Genanskaffelsespriser!$D17*V295)<0,0,(V295*Genanskaffelsespriser!$D17-(2009-V$3)/$C295*Genanskaffelsespriser!$D17*V295))","v":0},{"$f":"IF((W295*Genanskaffelsespriser!$D17-(2009-W$3)/$C295*Genanskaffelsespriser!$D17*W295)<0,0,(W295*Genanskaffelsespriser!$D17-(2009-W$3)/$C295*Genanskaffelsespriser!$D17*W295))","v":0},{"$f":"IF((X295*Genanskaffelsespriser!$D17-(2009-X$3)/$C295*Genanskaffelsespriser!$D17*X295)<0,0,(X295*Genanskaffelsespriser!$D17-(2009-X$3)/$C295*Genanskaffelsespriser!$D17*X295))","v":0},{"$f":"IF((Y295*Genanskaffelsespriser!$D17-(2009-Y$3)/$C295*Genanskaffelsespriser!$D17*Y295)<0,0,(Y295*Genanskaffelsespriser!$D17-(2009-Y$3)/$C295*Genanskaffelsespriser!$D17*Y295))","v":6604866.7905551307},{"$f":"+SUM(AA295:AV295)","v":18678976.945665881},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA295","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB295","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC295","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD295","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE295","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF295","v":51924.721016700285},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG295","v":228395.3380286998},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH295","v":240097.73352445351},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI295","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ295","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK295","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL295","v":6500688.0294538466},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM295","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN295","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO295","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP295","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ295","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR295","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS295","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT295","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU295","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV295","v":6604866.7905551307},{"$f":"+SUM(AX295:BS295)","v":13625972.612578832},0,0,0,0,0,373877.42309880309,1223594.9531653807,671878.02559813752,0,0,0,7278257.5867049042,0,0,0,0,0,0,0,0,0,6604866.7905551307,{"$f":"+AVERAGE(AW295,BT295)","v":16152474.779122356},{"$f":"SUM(D295:Y295)","v":11557.69179491186}]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E18","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D296*Genanskaffelsespriser!$D18-(2009-D$3)/$C296*Genanskaffelsespriser!$D18*D296)<0,0,(D296*Genanskaffelsespriser!$D18-(2009-D$3)/$C296*Genanskaffelsespriser!$D18*D296))","v":0},{"$f":"IF((E296*Genanskaffelsespriser!$D18-(2009-E$3)/$C296*Genanskaffelsespriser!$D18*E296)<0,0,(E296*Genanskaffelsespriser!$D18-(2009-E$3)/$C296*Genanskaffelsespriser!$D18*E296))","v":0},{"$f":"IF((F296*Genanskaffelsespriser!$D18-(2009-F$3)/$C296*Genanskaffelsespriser!$D18*F296)<0,0,(F296*Genanskaffelsespriser!$D18-(2009-F$3)/$C296*Genanskaffelsespriser!$D18*F296))","v":0},{"$f":"IF((G296*Genanskaffelsespriser!$D18-(2009-G$3)/$C296*Genanskaffelsespriser!$D18*G296)<0,0,(G296*Genanskaffelsespriser!$D18-(2009-G$3)/$C296*Genanskaffelsespriser!$D18*G296))","v":0},{"$f":"IF((H296*Genanskaffelsespriser!$D18-(2009-H$3)/$C296*Genanskaffelsespriser!$D18*H296)<0,0,(H296*Genanskaffelsespriser!$D18-(2009-H$3)/$C296*Genanskaffelsespriser!$D18*H296))","v":0},{"$f":"IF((I296*Genanskaffelsespriser!$D18-(2009-I$3)/$C296*Genanskaffelsespriser!$D18*I296)<0,0,(I296*Genanskaffelsespriser!$D18-(2009-I$3)/$C296*Genanskaffelsespriser!$D18*I296))","v":0},{"$f":"IF((J296*Genanskaffelsespriser!$D18-(2009-J$3)/$C296*Genanskaffelsespriser!$D18*J296)<0,0,(J296*Genanskaffelsespriser!$D18-(2009-J$3)/$C296*Genanskaffelsespriser!$D18*J296))","v":0},{"$f":"IF((K296*Genanskaffelsespriser!$D18-(2009-K$3)/$C296*Genanskaffelsespriser!$D18*K296)<0,0,(K296*Genanskaffelsespriser!$D18-(2009-K$3)/$C296*Genanskaffelsespriser!$D18*K296))","v":0},{"$f":"IF((L296*Genanskaffelsespriser!$D18-(2009-L$3)/$C296*Genanskaffelsespriser!$D18*L296)<0,0,(L296*Genanskaffelsespriser!$D18-(2009-L$3)/$C296*Genanskaffelsespriser!$D18*L296))","v":0},{"$f":"IF((M296*Genanskaffelsespriser!$D18-(2009-M$3)/$C296*Genanskaffelsespriser!$D18*M296)<0,0,(M296*Genanskaffelsespriser!$D18-(2009-M$3)/$C296*Genanskaffelsespriser!$D18*M296))","v":0},{"$f":"IF((N296*Genanskaffelsespriser!$D18-(2009-N$3)/$C296*Genanskaffelsespriser!$D18*N296)<0,0,(N296*Genanskaffelsespriser!$D18-(2009-N$3)/$C296*Genanskaffelsespriser!$D18*N296))","v":0},{"$f":"IF((O296*Genanskaffelsespriser!$D18-(2009-O$3)/$C296*Genanskaffelsespriser!$D18*O296)<0,0,(O296*Genanskaffelsespriser!$D18-(2009-O$3)/$C296*Genanskaffelsespriser!$D18*O296))","v":0},{"$f":"IF((P296*Genanskaffelsespriser!$D18-(2009-P$3)/$C296*Genanskaffelsespriser!$D18*P296)<0,0,(P296*Genanskaffelsespriser!$D18-(2009-P$3)/$C296*Genanskaffelsespriser!$D18*P296))","v":0},{"$f":"IF((Q296*Genanskaffelsespriser!$D18-(2009-Q$3)/$C296*Genanskaffelsespriser!$D18*Q296)<0,0,(Q296*Genanskaffelsespriser!$D18-(2009-Q$3)/$C296*Genanskaffelsespriser!$D18*Q296))","v":0},{"$f":"IF((R296*Genanskaffelsespriser!$D18-(2009-R$3)/$C296*Genanskaffelsespriser!$D18*R296)<0,0,(R296*Genanskaffelsespriser!$D18-(2009-R$3)/$C296*Genanskaffelsespriser!$D18*R296))","v":0},{"$f":"IF((S296*Genanskaffelsespriser!$D18-(2009-S$3)/$C296*Genanskaffelsespriser!$D18*S296)<0,0,(S296*Genanskaffelsespriser!$D18-(2009-S$3)/$C296*Genanskaffelsespriser!$D18*S296))","v":0},{"$f":"IF((T296*Genanskaffelsespriser!$D18-(2009-T$3)/$C296*Genanskaffelsespriser!$D18*T296)<0,0,(T296*Genanskaffelsespriser!$D18-(2009-T$3)/$C296*Genanskaffelsespriser!$D18*T296))","v":0},{"$f":"IF((U296*Genanskaffelsespriser!$D18-(2009-U$3)/$C296*Genanskaffelsespriser!$D18*U296)<0,0,(U296*Genanskaffelsespriser!$D18-(2009-U$3)/$C296*Genanskaffelsespriser!$D18*U296))","v":0},{"$f":"IF((V296*Genanskaffelsespriser!$D18-(2009-V$3)/$C296*Genanskaffelsespriser!$D18*V296)<0,0,(V296*Genanskaffelsespriser!$D18-(2009-V$3)/$C296*Genanskaffelsespriser!$D18*V296))","v":0},{"$f":"IF((W296*Genanskaffelsespriser!$D18-(2009-W$3)/$C296*Genanskaffelsespriser!$D18*W296)<0,0,(W296*Genanskaffelsespriser!$D18-(2009-W$3)/$C296*Genanskaffelsespriser!$D18*W296))","v":0},{"$f":"IF((X296*Genanskaffelsespriser!$D18-(2009-X$3)/$C296*Genanskaffelsespriser!$D18*X296)<0,0,(X296*Genanskaffelsespriser!$D18-(2009-X$3)/$C296*Genanskaffelsespriser!$D18*X296))","v":0},{"$f":"IF((Y296*Genanskaffelsespriser!$D18-(2009-Y$3)/$C296*Genanskaffelsespriser!$D18*Y296)<0,0,(Y296*Genanskaffelsespriser!$D18-(2009-Y$3)/$C296*Genanskaffelsespriser!$D18*Y296))","v":0},{"$f":"+SUM(AA296:AV296)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA296","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB296","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC296","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD296","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE296","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF296","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG296","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH296","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI296","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ296","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK296","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL296","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM296","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN296","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO296","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP296","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ296","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR296","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS296","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT296","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU296","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV296","v":0},{"$f":"+SUM(AX296:BS296)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW296,BT296)","v":0},{"$f":"SUM(D296:Y296)","v":0}]
["Råvandsledninger - By",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW298:AW301)","v":12955220.340234671},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT298:BT301)","v":8983310.7821973711},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ298:CQ301)","v":10969265.561216021}]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E20","v":75},0,0,0,0,18.984341887518958,null,10.129289317614539,4.8261132769728574,1523.3539567123164,null,259.1494391648734,35.656523371300686,1357.9355212996738,0,0,0,0,0,314.06913550581237,null,null,null,null,{"$f":"IF((D298*Genanskaffelsespriser!$D20-(2009-D$3)/$C298*Genanskaffelsespriser!$D20*D298)<0,0,(D298*Genanskaffelsespriser!$D20-(2009-D$3)/$C298*Genanskaffelsespriser!$D20*D298))","v":0},{"$f":"IF((E298*Genanskaffelsespriser!$D20-(2009-E$3)/$C298*Genanskaffelsespriser!$D20*E298)<0,0,(E298*Genanskaffelsespriser!$D20-(2009-E$3)/$C298*Genanskaffelsespriser!$D20*E298))","v":0},{"$f":"IF((F298*Genanskaffelsespriser!$D20-(2009-F$3)/$C298*Genanskaffelsespriser!$D20*F298)<0,0,(F298*Genanskaffelsespriser!$D20-(2009-F$3)/$C298*Genanskaffelsespriser!$D20*F298))","v":0},{"$f":"IF((G298*Genanskaffelsespriser!$D20-(2009-G$3)/$C298*Genanskaffelsespriser!$D20*G298)<0,0,(G298*Genanskaffelsespriser!$D20-(2009-G$3)/$C298*Genanskaffelsespriser!$D20*G298))","v":0},{"$f":"IF((H298*Genanskaffelsespriser!$D20-(2009-H$3)/$C298*Genanskaffelsespriser!$D20*H298)<0,0,(H298*Genanskaffelsespriser!$D20-(2009-H$3)/$C298*Genanskaffelsespriser!$D20*H298))","v":2667.4265974756636},{"$f":"IF((I298*Genanskaffelsespriser!$D20-(2009-I$3)/$C298*Genanskaffelsespriser!$D20*I298)<0,0,(I298*Genanskaffelsespriser!$D20-(2009-I$3)/$C298*Genanskaffelsespriser!$D20*I298))","v":0},{"$f":"IF((J298*Genanskaffelsespriser!$D20-(2009-J$3)/$C298*Genanskaffelsespriser!$D20*J298)<0,0,(J298*Genanskaffelsespriser!$D20-(2009-J$3)/$C298*Genanskaffelsespriser!$D20*J298))","v":4010.928455393554},{"$f":"IF((K298*Genanskaffelsespriser!$D20-(2009-K$3)/$C298*Genanskaffelsespriser!$D20*K298)<0,0,(K298*Genanskaffelsespriser!$D20-(2009-K$3)/$C298*Genanskaffelsespriser!$D20*K298))","v":2527.467697239199},{"$f":"IF((L298*Genanskaffelsespriser!$D20-(2009-L$3)/$C298*Genanskaffelsespriser!$D20*L298)<0,0,(L298*Genanskaffelsespriser!$D20-(2009-L$3)/$C298*Genanskaffelsespriser!$D20*L298))","v":933998.77793945535},{"$f":"IF((M298*Genanskaffelsespriser!$D20-(2009-M$3)/$C298*Genanskaffelsespriser!$D20*M298)<0,0,(M298*Genanskaffelsespriser!$D20-(2009-M$3)/$C298*Genanskaffelsespriser!$D20*M298))","v":0},{"$f":"IF((N298*Genanskaffelsespriser!$D20-(2009-N$3)/$C298*Genanskaffelsespriser!$D20*N298)<0,0,(N298*Genanskaffelsespriser!$D20-(2009-N$3)/$C298*Genanskaffelsespriser!$D20*N298))","v":191991.72583676034},{"$f":"IF((O298*Genanskaffelsespriser!$D20-(2009-O$3)/$C298*Genanskaffelsespriser!$D20*O298)<0,0,(O298*Genanskaffelsespriser!$D20-(2009-O$3)/$C298*Genanskaffelsespriser!$D20*O298))","v":28693.517487353092},{"$f":"IF((P298*Genanskaffelsespriser!$D20-(2009-P$3)/$C298*Genanskaffelsespriser!$D20*P298)<0,0,(P298*Genanskaffelsespriser!$D20-(2009-P$3)/$C298*Genanskaffelsespriser!$D20*P298))","v":1144793.9618764771},{"$f":"IF((Q298*Genanskaffelsespriser!$D20-(2009-Q$3)/$C298*Genanskaffelsespriser!$D20*Q298)<0,0,(Q298*Genanskaffelsespriser!$D20-(2009-Q$3)/$C298*Genanskaffelsespriser!$D20*Q298))","v":0},{"$f":"IF((R298*Genanskaffelsespriser!$D20-(2009-R$3)/$C298*Genanskaffelsespriser!$D20*R298)<0,0,(R298*Genanskaffelsespriser!$D20-(2009-R$3)/$C298*Genanskaffelsespriser!$D20*R298))","v":0},{"$f":"IF((S298*Genanskaffelsespriser!$D20-(2009-S$3)/$C298*Genanskaffelsespriser!$D20*S298)<0,0,(S298*Genanskaffelsespriser!$D20-(2009-S$3)/$C298*Genanskaffelsespriser!$D20*S298))","v":0},{"$f":"IF((T298*Genanskaffelsespriser!$D20-(2009-T$3)/$C298*Genanskaffelsespriser!$D20*T298)<0,0,(T298*Genanskaffelsespriser!$D20-(2009-T$3)/$C298*Genanskaffelsespriser!$D20*T298))","v":0},{"$f":"IF((U298*Genanskaffelsespriser!$D20-(2009-U$3)/$C298*Genanskaffelsespriser!$D20*U298)<0,0,(U298*Genanskaffelsespriser!$D20-(2009-U$3)/$C298*Genanskaffelsespriser!$D20*U298))","v":0},{"$f":"IF((V298*Genanskaffelsespriser!$D20-(2009-V$3)/$C298*Genanskaffelsespriser!$D20*V298)<0,0,(V298*Genanskaffelsespriser!$D20-(2009-V$3)/$C298*Genanskaffelsespriser!$D20*V298))","v":288843.10254198551},{"$f":"IF((W298*Genanskaffelsespriser!$D20-(2009-W$3)/$C298*Genanskaffelsespriser!$D20*W298)<0,0,(W298*Genanskaffelsespriser!$D20-(2009-W$3)/$C298*Genanskaffelsespriser!$D20*W298))","v":0},{"$f":"IF((X298*Genanskaffelsespriser!$D20-(2009-X$3)/$C298*Genanskaffelsespriser!$D20*X298)<0,0,(X298*Genanskaffelsespriser!$D20-(2009-X$3)/$C298*Genanskaffelsespriser!$D20*X298))","v":0},{"$f":"IF((Y298*Genanskaffelsespriser!$D20-(2009-Y$3)/$C298*Genanskaffelsespriser!$D20*Y298)<0,0,(Y298*Genanskaffelsespriser!$D20-(2009-Y$3)/$C298*Genanskaffelsespriser!$D20*Y298))","v":0},{"$f":"+SUM(AA298:AV298)","v":2597526.9084321395},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA298","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB298","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC298","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD298","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE298","v":125.56226490752746},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF298","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG298","v":412.87164366891886},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH298","v":549.84342159766891},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI298","v":440166.10546817398},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ298","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK298","v":135543.44692510547},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL298","v":23154.370410356529},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM298","v":1016765.9687233083},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN298","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO298","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP298","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ298","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR298","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS298","v":287018.89816655935},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT298","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU298","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV298","v":0},{"$f":"+SUM(AX298:BS298)","v":1903737.067023678},{"$f":"(AA298+AX298)/2","v":0},0,0,0,1396.4944311915956,0,2211.9000495312366,1538.655559418434,687082.44170381466,0,{"$f":"(AK298+BH298)/2","v":163767.58638093289},25923.943948854809,1080779.9652998927,0,0,0,0,0,287931.00035427243,0,{"$f":"(AU298+BR298)/2","v":0},0,{"$f":"+AVERAGE(AW298,BT298)","v":2250631.9877279089},{"$f":"SUM(D298:Y298)","v":3524.1043205360829}]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E21","v":75},0,0,0,0,77.892454284277562,740.26841508105019,{"$f":"-838+1031.54494334107","v":193.54494334106994},{"$f":"-10+504.186436563216","v":494.18643656321598},7.5182216550279843,8.5077123344187022,9.0526337653611915,27.462333381461676,0,0,0,0,0,0,null,null,null,264.77359392025636,null,{"$f":"IF((D299*Genanskaffelsespriser!$D21-(2009-D$3)/$C299*Genanskaffelsespriser!$D21*D299)<0,0,(D299*Genanskaffelsespriser!$D21-(2009-D$3)/$C299*Genanskaffelsespriser!$D21*D299))","v":0},{"$f":"IF((E299*Genanskaffelsespriser!$D21-(2009-E$3)/$C299*Genanskaffelsespriser!$D21*E299)<0,0,(E299*Genanskaffelsespriser!$D21-(2009-E$3)/$C299*Genanskaffelsespriser!$D21*E299))","v":0},{"$f":"IF((F299*Genanskaffelsespriser!$D21-(2009-F$3)/$C299*Genanskaffelsespriser!$D21*F299)<0,0,(F299*Genanskaffelsespriser!$D21-(2009-F$3)/$C299*Genanskaffelsespriser!$D21*F299))","v":0},{"$f":"IF((G299*Genanskaffelsespriser!$D21-(2009-G$3)/$C299*Genanskaffelsespriser!$D21*G299)<0,0,(G299*Genanskaffelsespriser!$D21-(2009-G$3)/$C299*Genanskaffelsespriser!$D21*G299))","v":0},{"$f":"IF((H299*Genanskaffelsespriser!$D21-(2009-H$3)/$C299*Genanskaffelsespriser!$D21*H299)<0,0,(H299*Genanskaffelsespriser!$D21-(2009-H$3)/$C299*Genanskaffelsespriser!$D21*H299))","v":19238.397642159427},{"$f":"IF((I299*Genanskaffelsespriser!$D21-(2009-I$3)/$C299*Genanskaffelsespriser!$D21*I299)<0,0,(I299*Genanskaffelsespriser!$D21-(2009-I$3)/$C299*Genanskaffelsespriser!$D21*I299))","v":349051.36307901691},{"$f":"IF((J299*Genanskaffelsespriser!$D21-(2009-J$3)/$C299*Genanskaffelsespriser!$D21*J299)<0,0,(J299*Genanskaffelsespriser!$D21-(2009-J$3)/$C299*Genanskaffelsespriser!$D21*J299))","v":134717.60296236284},{"$f":"IF((K299*Genanskaffelsespriser!$D21-(2009-K$3)/$C299*Genanskaffelsespriser!$D21*K299)<0,0,(K299*Genanskaffelsespriser!$D21-(2009-K$3)/$C299*Genanskaffelsespriser!$D21*K299))","v":454941.44434760913},{"$f":"IF((L299*Genanskaffelsespriser!$D21-(2009-L$3)/$C299*Genanskaffelsespriser!$D21*L299)<0,0,(L299*Genanskaffelsespriser!$D21-(2009-L$3)/$C299*Genanskaffelsespriser!$D21*L299))","v":8102.8385709229597},{"$f":"IF((M299*Genanskaffelsespriser!$D21-(2009-M$3)/$C299*Genanskaffelsespriser!$D21*M299)<0,0,(M299*Genanskaffelsespriser!$D21-(2009-M$3)/$C299*Genanskaffelsespriser!$D21*M299))","v":10124.404550287174},{"$f":"IF((N299*Genanskaffelsespriser!$D21-(2009-N$3)/$C299*Genanskaffelsespriser!$D21*N299)<0,0,(N299*Genanskaffelsespriser!$D21-(2009-N$3)/$C299*Genanskaffelsespriser!$D21*N299))","v":11789.18460173811},{"$f":"IF((O299*Genanskaffelsespriser!$D21-(2009-O$3)/$C299*Genanskaffelsespriser!$D21*O299)<0,0,(O299*Genanskaffelsespriser!$D21-(2009-O$3)/$C299*Genanskaffelsespriser!$D21*O299))","v":38847.118308080426},{"$f":"IF((P299*Genanskaffelsespriser!$D21-(2009-P$3)/$C299*Genanskaffelsespriser!$D21*P299)<0,0,(P299*Genanskaffelsespriser!$D21-(2009-P$3)/$C299*Genanskaffelsespriser!$D21*P299))","v":0},{"$f":"IF((Q299*Genanskaffelsespriser!$D21-(2009-Q$3)/$C299*Genanskaffelsespriser!$D21*Q299)<0,0,(Q299*Genanskaffelsespriser!$D21-(2009-Q$3)/$C299*Genanskaffelsespriser!$D21*Q299))","v":0},{"$f":"IF((R299*Genanskaffelsespriser!$D21-(2009-R$3)/$C299*Genanskaffelsespriser!$D21*R299)<0,0,(R299*Genanskaffelsespriser!$D21-(2009-R$3)/$C299*Genanskaffelsespriser!$D21*R299))","v":0},{"$f":"IF((S299*Genanskaffelsespriser!$D21-(2009-S$3)/$C299*Genanskaffelsespriser!$D21*S299)<0,0,(S299*Genanskaffelsespriser!$D21-(2009-S$3)/$C299*Genanskaffelsespriser!$D21*S299))","v":0},{"$f":"IF((T299*Genanskaffelsespriser!$D21-(2009-T$3)/$C299*Genanskaffelsespriser!$D21*T299)<0,0,(T299*Genanskaffelsespriser!$D21-(2009-T$3)/$C299*Genanskaffelsespriser!$D21*T299))","v":0},{"$f":"IF((U299*Genanskaffelsespriser!$D21-(2009-U$3)/$C299*Genanskaffelsespriser!$D21*U299)<0,0,(U299*Genanskaffelsespriser!$D21-(2009-U$3)/$C299*Genanskaffelsespriser!$D21*U299))","v":0},{"$f":"IF((V299*Genanskaffelsespriser!$D21-(2009-V$3)/$C299*Genanskaffelsespriser!$D21*V299)<0,0,(V299*Genanskaffelsespriser!$D21-(2009-V$3)/$C299*Genanskaffelsespriser!$D21*V299))","v":0},{"$f":"IF((W299*Genanskaffelsespriser!$D21-(2009-W$3)/$C299*Genanskaffelsespriser!$D21*W299)<0,0,(W299*Genanskaffelsespriser!$D21-(2009-W$3)/$C299*Genanskaffelsespriser!$D21*W299))","v":0},{"$f":"IF((X299*Genanskaffelsespriser!$D21-(2009-X$3)/$C299*Genanskaffelsespriser!$D21*X299)<0,0,(X299*Genanskaffelsespriser!$D21-(2009-X$3)/$C299*Genanskaffelsespriser!$D21*X299))","v":0},{"$f":"IF((Y299*Genanskaffelsespriser!$D21-(2009-Y$3)/$C299*Genanskaffelsespriser!$D21*Y299)<0,0,(Y299*Genanskaffelsespriser!$D21-(2009-Y$3)/$C299*Genanskaffelsespriser!$D21*Y299))","v":445878.73216171173},{"$f":"+SUM(AA299:AV299)","v":1472691.0862238887},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA299","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB299","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC299","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD299","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE299","v":905.59822093219293},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF299","v":26047.154316098095},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG299","v":13867.382274399106},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH299","v":98971.219556995609},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI299","v":3818.6290830796579},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ299","v":6015.6566569185934},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK299","v":8322.9978291595926},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL299","v":31347.86688584592},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM299","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN299","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO299","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP299","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ299","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR299","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS299","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT299","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU299","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV299","v":445878.73216171173},{"$f":"+SUM(AX299:BS299)","v":635175.23698514048},0,0,0,0,10071.997931545809,187549.2586975575,74292.492618380973,276956.33195230237,5960.7338270013088,8070.0306036028833,10056.091215448851,35097.492596963173,0,0,0,0,0,0,0,0,0,445878.73216171173,{"$f":"+AVERAGE(AW299,BT299)","v":1053933.1616045146},{"$f":"SUM(D299:Y299)","v":1823.2067443261394}]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E22","v":75},0,0,0,0,142.50261573470829,null,{"$f":"-623+659.400099323372","v":36.400099323372046},682.61211654741453,null,486.03397251458057,null,1994.1368901519463,0,0,0,0,0,0,null,null,197.51195316759035,195.42739771000282,null,{"$f":"IF((D300*Genanskaffelsespriser!$D22-(2009-D$3)/$C300*Genanskaffelsespriser!$D22*D300)<0,0,(D300*Genanskaffelsespriser!$D22-(2009-D$3)/$C300*Genanskaffelsespriser!$D22*D300))","v":0},{"$f":"IF((E300*Genanskaffelsespriser!$D22-(2009-E$3)/$C300*Genanskaffelsespriser!$D22*E300)<0,0,(E300*Genanskaffelsespriser!$D22-(2009-E$3)/$C300*Genanskaffelsespriser!$D22*E300))","v":0},{"$f":"IF((F300*Genanskaffelsespriser!$D22-(2009-F$3)/$C300*Genanskaffelsespriser!$D22*F300)<0,0,(F300*Genanskaffelsespriser!$D22-(2009-F$3)/$C300*Genanskaffelsespriser!$D22*F300))","v":0},{"$f":"IF((G300*Genanskaffelsespriser!$D22-(2009-G$3)/$C300*Genanskaffelsespriser!$D22*G300)<0,0,(G300*Genanskaffelsespriser!$D22-(2009-G$3)/$C300*Genanskaffelsespriser!$D22*G300))","v":0},{"$f":"IF((H300*Genanskaffelsespriser!$D22-(2009-H$3)/$C300*Genanskaffelsespriser!$D22*H300)<0,0,(H300*Genanskaffelsespriser!$D22-(2009-H$3)/$C300*Genanskaffelsespriser!$D22*H300))","v":65898.909620358434},{"$f":"IF((I300*Genanskaffelsespriser!$D22-(2009-I$3)/$C300*Genanskaffelsespriser!$D22*I300)<0,0,(I300*Genanskaffelsespriser!$D22-(2009-I$3)/$C300*Genanskaffelsespriser!$D22*I300))","v":0},{"$f":"IF((J300*Genanskaffelsespriser!$D22-(2009-J$3)/$C300*Genanskaffelsespriser!$D22*J300)<0,0,(J300*Genanskaffelsespriser!$D22-(2009-J$3)/$C300*Genanskaffelsespriser!$D22*J300))","v":47438.065442191393},{"$f":"IF((K300*Genanskaffelsespriser!$D22-(2009-K$3)/$C300*Genanskaffelsespriser!$D22*K300)<0,0,(K300*Genanskaffelsespriser!$D22-(2009-K$3)/$C300*Genanskaffelsespriser!$D22*K300))","v":1176577.5485657856},{"$f":"IF((L300*Genanskaffelsespriser!$D22-(2009-L$3)/$C300*Genanskaffelsespriser!$D22*L300)<0,0,(L300*Genanskaffelsespriser!$D22-(2009-L$3)/$C300*Genanskaffelsespriser!$D22*L300))","v":0},{"$f":"IF((M300*Genanskaffelsespriser!$D22-(2009-M$3)/$C300*Genanskaffelsespriser!$D22*M300)<0,0,(M300*Genanskaffelsespriser!$D22-(2009-M$3)/$C300*Genanskaffelsespriser!$D22*M300))","v":1082942.0148391873},{"$f":"IF((N300*Genanskaffelsespriser!$D22-(2009-N$3)/$C300*Genanskaffelsespriser!$D22*N300)<0,0,(N300*Genanskaffelsespriser!$D22-(2009-N$3)/$C300*Genanskaffelsespriser!$D22*N300))","v":0},{"$f":"IF((O300*Genanskaffelsespriser!$D22-(2009-O$3)/$C300*Genanskaffelsespriser!$D22*O300)<0,0,(O300*Genanskaffelsespriser!$D22-(2009-O$3)/$C300*Genanskaffelsespriser!$D22*O300))","v":5281511.4363052333},{"$f":"IF((P300*Genanskaffelsespriser!$D22-(2009-P$3)/$C300*Genanskaffelsespriser!$D22*P300)<0,0,(P300*Genanskaffelsespriser!$D22-(2009-P$3)/$C300*Genanskaffelsespriser!$D22*P300))","v":0},{"$f":"IF((Q300*Genanskaffelsespriser!$D22-(2009-Q$3)/$C300*Genanskaffelsespriser!$D22*Q300)<0,0,(Q300*Genanskaffelsespriser!$D22-(2009-Q$3)/$C300*Genanskaffelsespriser!$D22*Q300))","v":0},{"$f":"IF((R300*Genanskaffelsespriser!$D22-(2009-R$3)/$C300*Genanskaffelsespriser!$D22*R300)<0,0,(R300*Genanskaffelsespriser!$D22-(2009-R$3)/$C300*Genanskaffelsespriser!$D22*R300))","v":0},{"$f":"IF((S300*Genanskaffelsespriser!$D22-(2009-S$3)/$C300*Genanskaffelsespriser!$D22*S300)<0,0,(S300*Genanskaffelsespriser!$D22-(2009-S$3)/$C300*Genanskaffelsespriser!$D22*S300))","v":0},{"$f":"IF((T300*Genanskaffelsespriser!$D22-(2009-T$3)/$C300*Genanskaffelsespriser!$D22*T300)<0,0,(T300*Genanskaffelsespriser!$D22-(2009-T$3)/$C300*Genanskaffelsespriser!$D22*T300))","v":0},{"$f":"IF((U300*Genanskaffelsespriser!$D22-(2009-U$3)/$C300*Genanskaffelsespriser!$D22*U300)<0,0,(U300*Genanskaffelsespriser!$D22-(2009-U$3)/$C300*Genanskaffelsespriser!$D22*U300))","v":0},{"$f":"IF((V300*Genanskaffelsespriser!$D22-(2009-V$3)/$C300*Genanskaffelsespriser!$D22*V300)<0,0,(V300*Genanskaffelsespriser!$D22-(2009-V$3)/$C300*Genanskaffelsespriser!$D22*V300))","v":0},{"$f":"IF((W300*Genanskaffelsespriser!$D22-(2009-W$3)/$C300*Genanskaffelsespriser!$D22*W300)<0,0,(W300*Genanskaffelsespriser!$D22-(2009-W$3)/$C300*Genanskaffelsespriser!$D22*W300))","v":0},{"$f":"IF((X300*Genanskaffelsespriser!$D22-(2009-X$3)/$C300*Genanskaffelsespriser!$D22*X300)<0,0,(X300*Genanskaffelsespriser!$D22-(2009-X$3)/$C300*Genanskaffelsespriser!$D22*X300))","v":614451.78582624684},{"$f":"IF((Y300*Genanskaffelsespriser!$D22-(2009-Y$3)/$C300*Genanskaffelsespriser!$D22*Y300)<0,0,(Y300*Genanskaffelsespriser!$D22-(2009-Y$3)/$C300*Genanskaffelsespriser!$D22*Y300))","v":616182.58497963892},{"$f":"+SUM(AA300:AV300)","v":8885002.3455786426},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA300","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB300","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC300","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD300","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE300","v":3102.0221342544919},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF300","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG300","v":4883.1167819146576},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH300","v":255961.1051745851},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI300","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ300","v":643455.85049141548},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK300","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL300","v":4261940.7737878729},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM300","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN300","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO300","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP300","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ300","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR300","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS300","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT300","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU300","v":658873.02483886993},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV300","v":616182.58497963892},{"$f":"+SUM(AX300:BS300)","v":6444398.478188552},0,0,0,0,34500.465877306466,0,26160.591112053025,716269.32687018532,0,863198.93266530137,0,4771726.1050465535,0,0,0,0,0,0,0,0,636662.40533255832,616182.58497963892,{"$f":"+AVERAGE(AW300,BT300)","v":7664700.4118835973},{"$f":"SUM(D300:Y300)","v":3734.6250451496153}]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E23","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D301*Genanskaffelsespriser!$D23-(2009-D$3)/$C301*Genanskaffelsespriser!$D23*D301)<0,0,(D301*Genanskaffelsespriser!$D23-(2009-D$3)/$C301*Genanskaffelsespriser!$D23*D301))","v":0},{"$f":"IF((E301*Genanskaffelsespriser!$D23-(2009-E$3)/$C301*Genanskaffelsespriser!$D23*E301)<0,0,(E301*Genanskaffelsespriser!$D23-(2009-E$3)/$C301*Genanskaffelsespriser!$D23*E301))","v":0},{"$f":"IF((F301*Genanskaffelsespriser!$D23-(2009-F$3)/$C301*Genanskaffelsespriser!$D23*F301)<0,0,(F301*Genanskaffelsespriser!$D23-(2009-F$3)/$C301*Genanskaffelsespriser!$D23*F301))","v":0},{"$f":"IF((G301*Genanskaffelsespriser!$D23-(2009-G$3)/$C301*Genanskaffelsespriser!$D23*G301)<0,0,(G301*Genanskaffelsespriser!$D23-(2009-G$3)/$C301*Genanskaffelsespriser!$D23*G301))","v":0},{"$f":"IF((H301*Genanskaffelsespriser!$D23-(2009-H$3)/$C301*Genanskaffelsespriser!$D23*H301)<0,0,(H301*Genanskaffelsespriser!$D23-(2009-H$3)/$C301*Genanskaffelsespriser!$D23*H301))","v":0},{"$f":"IF((I301*Genanskaffelsespriser!$D23-(2009-I$3)/$C301*Genanskaffelsespriser!$D23*I301)<0,0,(I301*Genanskaffelsespriser!$D23-(2009-I$3)/$C301*Genanskaffelsespriser!$D23*I301))","v":0},{"$f":"IF((J301*Genanskaffelsespriser!$D23-(2009-J$3)/$C301*Genanskaffelsespriser!$D23*J301)<0,0,(J301*Genanskaffelsespriser!$D23-(2009-J$3)/$C301*Genanskaffelsespriser!$D23*J301))","v":0},{"$f":"IF((K301*Genanskaffelsespriser!$D23-(2009-K$3)/$C301*Genanskaffelsespriser!$D23*K301)<0,0,(K301*Genanskaffelsespriser!$D23-(2009-K$3)/$C301*Genanskaffelsespriser!$D23*K301))","v":0},{"$f":"IF((L301*Genanskaffelsespriser!$D23-(2009-L$3)/$C301*Genanskaffelsespriser!$D23*L301)<0,0,(L301*Genanskaffelsespriser!$D23-(2009-L$3)/$C301*Genanskaffelsespriser!$D23*L301))","v":0},{"$f":"IF((M301*Genanskaffelsespriser!$D23-(2009-M$3)/$C301*Genanskaffelsespriser!$D23*M301)<0,0,(M301*Genanskaffelsespriser!$D23-(2009-M$3)/$C301*Genanskaffelsespriser!$D23*M301))","v":0},{"$f":"IF((N301*Genanskaffelsespriser!$D23-(2009-N$3)/$C301*Genanskaffelsespriser!$D23*N301)<0,0,(N301*Genanskaffelsespriser!$D23-(2009-N$3)/$C301*Genanskaffelsespriser!$D23*N301))","v":0},{"$f":"IF((O301*Genanskaffelsespriser!$D23-(2009-O$3)/$C301*Genanskaffelsespriser!$D23*O301)<0,0,(O301*Genanskaffelsespriser!$D23-(2009-O$3)/$C301*Genanskaffelsespriser!$D23*O301))","v":0},{"$f":"IF((P301*Genanskaffelsespriser!$D23-(2009-P$3)/$C301*Genanskaffelsespriser!$D23*P301)<0,0,(P301*Genanskaffelsespriser!$D23-(2009-P$3)/$C301*Genanskaffelsespriser!$D23*P301))","v":0},{"$f":"IF((Q301*Genanskaffelsespriser!$D23-(2009-Q$3)/$C301*Genanskaffelsespriser!$D23*Q301)<0,0,(Q301*Genanskaffelsespriser!$D23-(2009-Q$3)/$C301*Genanskaffelsespriser!$D23*Q301))","v":0},{"$f":"IF((R301*Genanskaffelsespriser!$D23-(2009-R$3)/$C301*Genanskaffelsespriser!$D23*R301)<0,0,(R301*Genanskaffelsespriser!$D23-(2009-R$3)/$C301*Genanskaffelsespriser!$D23*R301))","v":0},{"$f":"IF((S301*Genanskaffelsespriser!$D23-(2009-S$3)/$C301*Genanskaffelsespriser!$D23*S301)<0,0,(S301*Genanskaffelsespriser!$D23-(2009-S$3)/$C301*Genanskaffelsespriser!$D23*S301))","v":0},{"$f":"IF((T301*Genanskaffelsespriser!$D23-(2009-T$3)/$C301*Genanskaffelsespriser!$D23*T301)<0,0,(T301*Genanskaffelsespriser!$D23-(2009-T$3)/$C301*Genanskaffelsespriser!$D23*T301))","v":0},{"$f":"IF((U301*Genanskaffelsespriser!$D23-(2009-U$3)/$C301*Genanskaffelsespriser!$D23*U301)<0,0,(U301*Genanskaffelsespriser!$D23-(2009-U$3)/$C301*Genanskaffelsespriser!$D23*U301))","v":0},{"$f":"IF((V301*Genanskaffelsespriser!$D23-(2009-V$3)/$C301*Genanskaffelsespriser!$D23*V301)<0,0,(V301*Genanskaffelsespriser!$D23-(2009-V$3)/$C301*Genanskaffelsespriser!$D23*V301))","v":0},{"$f":"IF((W301*Genanskaffelsespriser!$D23-(2009-W$3)/$C301*Genanskaffelsespriser!$D23*W301)<0,0,(W301*Genanskaffelsespriser!$D23-(2009-W$3)/$C301*Genanskaffelsespriser!$D23*W301))","v":0},{"$f":"IF((X301*Genanskaffelsespriser!$D23-(2009-X$3)/$C301*Genanskaffelsespriser!$D23*X301)<0,0,(X301*Genanskaffelsespriser!$D23-(2009-X$3)/$C301*Genanskaffelsespriser!$D23*X301))","v":0},{"$f":"IF((Y301*Genanskaffelsespriser!$D23-(2009-Y$3)/$C301*Genanskaffelsespriser!$D23*Y301)<0,0,(Y301*Genanskaffelsespriser!$D23-(2009-Y$3)/$C301*Genanskaffelsespriser!$D23*Y301))","v":0},{"$f":"+SUM(AA301:AV301)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA301","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB301","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC301","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD301","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE301","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF301","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG301","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH301","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI301","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ301","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK301","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL301","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM301","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN301","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO301","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP301","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ301","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR301","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS301","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT301","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU301","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV301","v":0},{"$f":"+SUM(AX301:BS301)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW301,BT301)","v":0},{"$f":"SUM(D301:Y301)","v":0}]
["Råvandsledninger - City",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW303:AW306)","v":383.18501151093631},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT303:BT306)","v":39.443791454088803},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ303:CQ306)","v":211.31440148251255}]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E25","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D303*Genanskaffelsespriser!$D25-(2009-D$3)/$C303*Genanskaffelsespriser!$D25*D303)<0,0,(D303*Genanskaffelsespriser!$D25-(2009-D$3)/$C303*Genanskaffelsespriser!$D25*D303))","v":0},{"$f":"IF((E303*Genanskaffelsespriser!$D25-(2009-E$3)/$C303*Genanskaffelsespriser!$D25*E303)<0,0,(E303*Genanskaffelsespriser!$D25-(2009-E$3)/$C303*Genanskaffelsespriser!$D25*E303))","v":0},{"$f":"IF((F303*Genanskaffelsespriser!$D25-(2009-F$3)/$C303*Genanskaffelsespriser!$D25*F303)<0,0,(F303*Genanskaffelsespriser!$D25-(2009-F$3)/$C303*Genanskaffelsespriser!$D25*F303))","v":0},{"$f":"IF((G303*Genanskaffelsespriser!$D25-(2009-G$3)/$C303*Genanskaffelsespriser!$D25*G303)<0,0,(G303*Genanskaffelsespriser!$D25-(2009-G$3)/$C303*Genanskaffelsespriser!$D25*G303))","v":0},{"$f":"IF((H303*Genanskaffelsespriser!$D25-(2009-H$3)/$C303*Genanskaffelsespriser!$D25*H303)<0,0,(H303*Genanskaffelsespriser!$D25-(2009-H$3)/$C303*Genanskaffelsespriser!$D25*H303))","v":0},{"$f":"IF((I303*Genanskaffelsespriser!$D25-(2009-I$3)/$C303*Genanskaffelsespriser!$D25*I303)<0,0,(I303*Genanskaffelsespriser!$D25-(2009-I$3)/$C303*Genanskaffelsespriser!$D25*I303))","v":0},{"$f":"IF((J303*Genanskaffelsespriser!$D25-(2009-J$3)/$C303*Genanskaffelsespriser!$D25*J303)<0,0,(J303*Genanskaffelsespriser!$D25-(2009-J$3)/$C303*Genanskaffelsespriser!$D25*J303))","v":0},{"$f":"IF((K303*Genanskaffelsespriser!$D25-(2009-K$3)/$C303*Genanskaffelsespriser!$D25*K303)<0,0,(K303*Genanskaffelsespriser!$D25-(2009-K$3)/$C303*Genanskaffelsespriser!$D25*K303))","v":0},{"$f":"IF((L303*Genanskaffelsespriser!$D25-(2009-L$3)/$C303*Genanskaffelsespriser!$D25*L303)<0,0,(L303*Genanskaffelsespriser!$D25-(2009-L$3)/$C303*Genanskaffelsespriser!$D25*L303))","v":0},{"$f":"IF((M303*Genanskaffelsespriser!$D25-(2009-M$3)/$C303*Genanskaffelsespriser!$D25*M303)<0,0,(M303*Genanskaffelsespriser!$D25-(2009-M$3)/$C303*Genanskaffelsespriser!$D25*M303))","v":0},{"$f":"IF((N303*Genanskaffelsespriser!$D25-(2009-N$3)/$C303*Genanskaffelsespriser!$D25*N303)<0,0,(N303*Genanskaffelsespriser!$D25-(2009-N$3)/$C303*Genanskaffelsespriser!$D25*N303))","v":0},{"$f":"IF((O303*Genanskaffelsespriser!$D25-(2009-O$3)/$C303*Genanskaffelsespriser!$D25*O303)<0,0,(O303*Genanskaffelsespriser!$D25-(2009-O$3)/$C303*Genanskaffelsespriser!$D25*O303))","v":0},{"$f":"IF((P303*Genanskaffelsespriser!$D25-(2009-P$3)/$C303*Genanskaffelsespriser!$D25*P303)<0,0,(P303*Genanskaffelsespriser!$D25-(2009-P$3)/$C303*Genanskaffelsespriser!$D25*P303))","v":0},{"$f":"IF((Q303*Genanskaffelsespriser!$D25-(2009-Q$3)/$C303*Genanskaffelsespriser!$D25*Q303)<0,0,(Q303*Genanskaffelsespriser!$D25-(2009-Q$3)/$C303*Genanskaffelsespriser!$D25*Q303))","v":0},{"$f":"IF((R303*Genanskaffelsespriser!$D25-(2009-R$3)/$C303*Genanskaffelsespriser!$D25*R303)<0,0,(R303*Genanskaffelsespriser!$D25-(2009-R$3)/$C303*Genanskaffelsespriser!$D25*R303))","v":0},{"$f":"IF((S303*Genanskaffelsespriser!$D25-(2009-S$3)/$C303*Genanskaffelsespriser!$D25*S303)<0,0,(S303*Genanskaffelsespriser!$D25-(2009-S$3)/$C303*Genanskaffelsespriser!$D25*S303))","v":0},{"$f":"IF((T303*Genanskaffelsespriser!$D25-(2009-T$3)/$C303*Genanskaffelsespriser!$D25*T303)<0,0,(T303*Genanskaffelsespriser!$D25-(2009-T$3)/$C303*Genanskaffelsespriser!$D25*T303))","v":0},{"$f":"IF((U303*Genanskaffelsespriser!$D25-(2009-U$3)/$C303*Genanskaffelsespriser!$D25*U303)<0,0,(U303*Genanskaffelsespriser!$D25-(2009-U$3)/$C303*Genanskaffelsespriser!$D25*U303))","v":0},{"$f":"IF((V303*Genanskaffelsespriser!$D25-(2009-V$3)/$C303*Genanskaffelsespriser!$D25*V303)<0,0,(V303*Genanskaffelsespriser!$D25-(2009-V$3)/$C303*Genanskaffelsespriser!$D25*V303))","v":0},{"$f":"IF((W303*Genanskaffelsespriser!$D25-(2009-W$3)/$C303*Genanskaffelsespriser!$D25*W303)<0,0,(W303*Genanskaffelsespriser!$D25-(2009-W$3)/$C303*Genanskaffelsespriser!$D25*W303))","v":0},{"$f":"IF((X303*Genanskaffelsespriser!$D25-(2009-X$3)/$C303*Genanskaffelsespriser!$D25*X303)<0,0,(X303*Genanskaffelsespriser!$D25-(2009-X$3)/$C303*Genanskaffelsespriser!$D25*X303))","v":0},{"$f":"IF((Y303*Genanskaffelsespriser!$D25-(2009-Y$3)/$C303*Genanskaffelsespriser!$D25*Y303)<0,0,(Y303*Genanskaffelsespriser!$D25-(2009-Y$3)/$C303*Genanskaffelsespriser!$D25*Y303))","v":0},{"$f":"+SUM(AA303:AV303)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA303","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB303","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC303","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD303","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE303","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF303","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG303","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH303","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI303","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ303","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK303","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL303","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM303","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN303","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO303","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP303","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ303","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR303","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS303","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT303","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU303","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV303","v":0},{"$f":"+SUM(AX303:BS303)","v":0},{"$f":"(AA303+AX303)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK303+BH303)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU303+BR303)/2","v":0},0,{"$f":"+AVERAGE(AW303,BT303)","v":0},{"$f":"SUM(D303:Y303)","v":0}]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E26","v":75},0,0,0,0,0,0,{"$f":"-85+85.4229290655657","v":0.42292906556569676},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D304*Genanskaffelsespriser!$D26-(2009-D$3)/$C304*Genanskaffelsespriser!$D26*D304)<0,0,(D304*Genanskaffelsespriser!$D26-(2009-D$3)/$C304*Genanskaffelsespriser!$D26*D304))","v":0},{"$f":"IF((E304*Genanskaffelsespriser!$D26-(2009-E$3)/$C304*Genanskaffelsespriser!$D26*E304)<0,0,(E304*Genanskaffelsespriser!$D26-(2009-E$3)/$C304*Genanskaffelsespriser!$D26*E304))","v":0},{"$f":"IF((F304*Genanskaffelsespriser!$D26-(2009-F$3)/$C304*Genanskaffelsespriser!$D26*F304)<0,0,(F304*Genanskaffelsespriser!$D26-(2009-F$3)/$C304*Genanskaffelsespriser!$D26*F304))","v":0},{"$f":"IF((G304*Genanskaffelsespriser!$D26-(2009-G$3)/$C304*Genanskaffelsespriser!$D26*G304)<0,0,(G304*Genanskaffelsespriser!$D26-(2009-G$3)/$C304*Genanskaffelsespriser!$D26*G304))","v":0},{"$f":"IF((H304*Genanskaffelsespriser!$D26-(2009-H$3)/$C304*Genanskaffelsespriser!$D26*H304)<0,0,(H304*Genanskaffelsespriser!$D26-(2009-H$3)/$C304*Genanskaffelsespriser!$D26*H304))","v":0},{"$f":"IF((I304*Genanskaffelsespriser!$D26-(2009-I$3)/$C304*Genanskaffelsespriser!$D26*I304)<0,0,(I304*Genanskaffelsespriser!$D26-(2009-I$3)/$C304*Genanskaffelsespriser!$D26*I304))","v":0},{"$f":"IF((J304*Genanskaffelsespriser!$D26-(2009-J$3)/$C304*Genanskaffelsespriser!$D26*J304)<0,0,(J304*Genanskaffelsespriser!$D26-(2009-J$3)/$C304*Genanskaffelsespriser!$D26*J304))","v":383.18501151093631},{"$f":"IF((K304*Genanskaffelsespriser!$D26-(2009-K$3)/$C304*Genanskaffelsespriser!$D26*K304)<0,0,(K304*Genanskaffelsespriser!$D26-(2009-K$3)/$C304*Genanskaffelsespriser!$D26*K304))","v":0},{"$f":"IF((L304*Genanskaffelsespriser!$D26-(2009-L$3)/$C304*Genanskaffelsespriser!$D26*L304)<0,0,(L304*Genanskaffelsespriser!$D26-(2009-L$3)/$C304*Genanskaffelsespriser!$D26*L304))","v":0},{"$f":"IF((M304*Genanskaffelsespriser!$D26-(2009-M$3)/$C304*Genanskaffelsespriser!$D26*M304)<0,0,(M304*Genanskaffelsespriser!$D26-(2009-M$3)/$C304*Genanskaffelsespriser!$D26*M304))","v":0},{"$f":"IF((N304*Genanskaffelsespriser!$D26-(2009-N$3)/$C304*Genanskaffelsespriser!$D26*N304)<0,0,(N304*Genanskaffelsespriser!$D26-(2009-N$3)/$C304*Genanskaffelsespriser!$D26*N304))","v":0},{"$f":"IF((O304*Genanskaffelsespriser!$D26-(2009-O$3)/$C304*Genanskaffelsespriser!$D26*O304)<0,0,(O304*Genanskaffelsespriser!$D26-(2009-O$3)/$C304*Genanskaffelsespriser!$D26*O304))","v":0},{"$f":"IF((P304*Genanskaffelsespriser!$D26-(2009-P$3)/$C304*Genanskaffelsespriser!$D26*P304)<0,0,(P304*Genanskaffelsespriser!$D26-(2009-P$3)/$C304*Genanskaffelsespriser!$D26*P304))","v":0},{"$f":"IF((Q304*Genanskaffelsespriser!$D26-(2009-Q$3)/$C304*Genanskaffelsespriser!$D26*Q304)<0,0,(Q304*Genanskaffelsespriser!$D26-(2009-Q$3)/$C304*Genanskaffelsespriser!$D26*Q304))","v":0},{"$f":"IF((R304*Genanskaffelsespriser!$D26-(2009-R$3)/$C304*Genanskaffelsespriser!$D26*R304)<0,0,(R304*Genanskaffelsespriser!$D26-(2009-R$3)/$C304*Genanskaffelsespriser!$D26*R304))","v":0},{"$f":"IF((S304*Genanskaffelsespriser!$D26-(2009-S$3)/$C304*Genanskaffelsespriser!$D26*S304)<0,0,(S304*Genanskaffelsespriser!$D26-(2009-S$3)/$C304*Genanskaffelsespriser!$D26*S304))","v":0},{"$f":"IF((T304*Genanskaffelsespriser!$D26-(2009-T$3)/$C304*Genanskaffelsespriser!$D26*T304)<0,0,(T304*Genanskaffelsespriser!$D26-(2009-T$3)/$C304*Genanskaffelsespriser!$D26*T304))","v":0},{"$f":"IF((U304*Genanskaffelsespriser!$D26-(2009-U$3)/$C304*Genanskaffelsespriser!$D26*U304)<0,0,(U304*Genanskaffelsespriser!$D26-(2009-U$3)/$C304*Genanskaffelsespriser!$D26*U304))","v":0},{"$f":"IF((V304*Genanskaffelsespriser!$D26-(2009-V$3)/$C304*Genanskaffelsespriser!$D26*V304)<0,0,(V304*Genanskaffelsespriser!$D26-(2009-V$3)/$C304*Genanskaffelsespriser!$D26*V304))","v":0},{"$f":"IF((W304*Genanskaffelsespriser!$D26-(2009-W$3)/$C304*Genanskaffelsespriser!$D26*W304)<0,0,(W304*Genanskaffelsespriser!$D26-(2009-W$3)/$C304*Genanskaffelsespriser!$D26*W304))","v":0},{"$f":"IF((X304*Genanskaffelsespriser!$D26-(2009-X$3)/$C304*Genanskaffelsespriser!$D26*X304)<0,0,(X304*Genanskaffelsespriser!$D26-(2009-X$3)/$C304*Genanskaffelsespriser!$D26*X304))","v":0},{"$f":"IF((Y304*Genanskaffelsespriser!$D26-(2009-Y$3)/$C304*Genanskaffelsespriser!$D26*Y304)<0,0,(Y304*Genanskaffelsespriser!$D26-(2009-Y$3)/$C304*Genanskaffelsespriser!$D26*Y304))","v":0},{"$f":"+SUM(AA304:AV304)","v":383.18501151093631},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA304","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB304","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC304","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD304","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE304","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF304","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG304","v":39.443791454088803},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH304","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI304","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ304","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK304","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL304","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM304","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN304","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO304","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP304","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ304","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR304","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS304","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT304","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU304","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV304","v":0},{"$f":"+SUM(AX304:BS304)","v":39.443791454088803},0,0,0,0,0,0,211.31440148251255,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW304,BT304)","v":211.31440148251255},{"$f":"SUM(D304:Y304)","v":0.42292906556569676}]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E27","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D305*Genanskaffelsespriser!$D27-(2009-D$3)/$C305*Genanskaffelsespriser!$D27*D305)<0,0,(D305*Genanskaffelsespriser!$D27-(2009-D$3)/$C305*Genanskaffelsespriser!$D27*D305))","v":0},{"$f":"IF((E305*Genanskaffelsespriser!$D27-(2009-E$3)/$C305*Genanskaffelsespriser!$D27*E305)<0,0,(E305*Genanskaffelsespriser!$D27-(2009-E$3)/$C305*Genanskaffelsespriser!$D27*E305))","v":0},{"$f":"IF((F305*Genanskaffelsespriser!$D27-(2009-F$3)/$C305*Genanskaffelsespriser!$D27*F305)<0,0,(F305*Genanskaffelsespriser!$D27-(2009-F$3)/$C305*Genanskaffelsespriser!$D27*F305))","v":0},{"$f":"IF((G305*Genanskaffelsespriser!$D27-(2009-G$3)/$C305*Genanskaffelsespriser!$D27*G305)<0,0,(G305*Genanskaffelsespriser!$D27-(2009-G$3)/$C305*Genanskaffelsespriser!$D27*G305))","v":0},{"$f":"IF((H305*Genanskaffelsespriser!$D27-(2009-H$3)/$C305*Genanskaffelsespriser!$D27*H305)<0,0,(H305*Genanskaffelsespriser!$D27-(2009-H$3)/$C305*Genanskaffelsespriser!$D27*H305))","v":0},{"$f":"IF((I305*Genanskaffelsespriser!$D27-(2009-I$3)/$C305*Genanskaffelsespriser!$D27*I305)<0,0,(I305*Genanskaffelsespriser!$D27-(2009-I$3)/$C305*Genanskaffelsespriser!$D27*I305))","v":0},{"$f":"IF((J305*Genanskaffelsespriser!$D27-(2009-J$3)/$C305*Genanskaffelsespriser!$D27*J305)<0,0,(J305*Genanskaffelsespriser!$D27-(2009-J$3)/$C305*Genanskaffelsespriser!$D27*J305))","v":0},{"$f":"IF((K305*Genanskaffelsespriser!$D27-(2009-K$3)/$C305*Genanskaffelsespriser!$D27*K305)<0,0,(K305*Genanskaffelsespriser!$D27-(2009-K$3)/$C305*Genanskaffelsespriser!$D27*K305))","v":0},{"$f":"IF((L305*Genanskaffelsespriser!$D27-(2009-L$3)/$C305*Genanskaffelsespriser!$D27*L305)<0,0,(L305*Genanskaffelsespriser!$D27-(2009-L$3)/$C305*Genanskaffelsespriser!$D27*L305))","v":0},{"$f":"IF((M305*Genanskaffelsespriser!$D27-(2009-M$3)/$C305*Genanskaffelsespriser!$D27*M305)<0,0,(M305*Genanskaffelsespriser!$D27-(2009-M$3)/$C305*Genanskaffelsespriser!$D27*M305))","v":0},{"$f":"IF((N305*Genanskaffelsespriser!$D27-(2009-N$3)/$C305*Genanskaffelsespriser!$D27*N305)<0,0,(N305*Genanskaffelsespriser!$D27-(2009-N$3)/$C305*Genanskaffelsespriser!$D27*N305))","v":0},{"$f":"IF((O305*Genanskaffelsespriser!$D27-(2009-O$3)/$C305*Genanskaffelsespriser!$D27*O305)<0,0,(O305*Genanskaffelsespriser!$D27-(2009-O$3)/$C305*Genanskaffelsespriser!$D27*O305))","v":0},{"$f":"IF((P305*Genanskaffelsespriser!$D27-(2009-P$3)/$C305*Genanskaffelsespriser!$D27*P305)<0,0,(P305*Genanskaffelsespriser!$D27-(2009-P$3)/$C305*Genanskaffelsespriser!$D27*P305))","v":0},{"$f":"IF((Q305*Genanskaffelsespriser!$D27-(2009-Q$3)/$C305*Genanskaffelsespriser!$D27*Q305)<0,0,(Q305*Genanskaffelsespriser!$D27-(2009-Q$3)/$C305*Genanskaffelsespriser!$D27*Q305))","v":0},{"$f":"IF((R305*Genanskaffelsespriser!$D27-(2009-R$3)/$C305*Genanskaffelsespriser!$D27*R305)<0,0,(R305*Genanskaffelsespriser!$D27-(2009-R$3)/$C305*Genanskaffelsespriser!$D27*R305))","v":0},{"$f":"IF((S305*Genanskaffelsespriser!$D27-(2009-S$3)/$C305*Genanskaffelsespriser!$D27*S305)<0,0,(S305*Genanskaffelsespriser!$D27-(2009-S$3)/$C305*Genanskaffelsespriser!$D27*S305))","v":0},{"$f":"IF((T305*Genanskaffelsespriser!$D27-(2009-T$3)/$C305*Genanskaffelsespriser!$D27*T305)<0,0,(T305*Genanskaffelsespriser!$D27-(2009-T$3)/$C305*Genanskaffelsespriser!$D27*T305))","v":0},{"$f":"IF((U305*Genanskaffelsespriser!$D27-(2009-U$3)/$C305*Genanskaffelsespriser!$D27*U305)<0,0,(U305*Genanskaffelsespriser!$D27-(2009-U$3)/$C305*Genanskaffelsespriser!$D27*U305))","v":0},{"$f":"IF((V305*Genanskaffelsespriser!$D27-(2009-V$3)/$C305*Genanskaffelsespriser!$D27*V305)<0,0,(V305*Genanskaffelsespriser!$D27-(2009-V$3)/$C305*Genanskaffelsespriser!$D27*V305))","v":0},{"$f":"IF((W305*Genanskaffelsespriser!$D27-(2009-W$3)/$C305*Genanskaffelsespriser!$D27*W305)<0,0,(W305*Genanskaffelsespriser!$D27-(2009-W$3)/$C305*Genanskaffelsespriser!$D27*W305))","v":0},{"$f":"IF((X305*Genanskaffelsespriser!$D27-(2009-X$3)/$C305*Genanskaffelsespriser!$D27*X305)<0,0,(X305*Genanskaffelsespriser!$D27-(2009-X$3)/$C305*Genanskaffelsespriser!$D27*X305))","v":0},{"$f":"IF((Y305*Genanskaffelsespriser!$D27-(2009-Y$3)/$C305*Genanskaffelsespriser!$D27*Y305)<0,0,(Y305*Genanskaffelsespriser!$D27-(2009-Y$3)/$C305*Genanskaffelsespriser!$D27*Y305))","v":0},{"$f":"+SUM(AA305:AV305)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA305","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB305","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC305","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD305","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE305","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF305","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG305","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH305","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI305","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ305","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK305","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL305","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM305","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN305","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO305","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP305","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ305","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR305","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS305","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT305","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU305","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV305","v":0},{"$f":"+SUM(AX305:BS305)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW305,BT305)","v":0},{"$f":"SUM(D305:Y305)","v":0}]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E28","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D306*Genanskaffelsespriser!$D28-(2009-D$3)/$C306*Genanskaffelsespriser!$D28*D306)<0,0,(D306*Genanskaffelsespriser!$D28-(2009-D$3)/$C306*Genanskaffelsespriser!$D28*D306))","v":0},{"$f":"IF((E306*Genanskaffelsespriser!$D28-(2009-E$3)/$C306*Genanskaffelsespriser!$D28*E306)<0,0,(E306*Genanskaffelsespriser!$D28-(2009-E$3)/$C306*Genanskaffelsespriser!$D28*E306))","v":0},{"$f":"IF((F306*Genanskaffelsespriser!$D28-(2009-F$3)/$C306*Genanskaffelsespriser!$D28*F306)<0,0,(F306*Genanskaffelsespriser!$D28-(2009-F$3)/$C306*Genanskaffelsespriser!$D28*F306))","v":0},{"$f":"IF((G306*Genanskaffelsespriser!$D28-(2009-G$3)/$C306*Genanskaffelsespriser!$D28*G306)<0,0,(G306*Genanskaffelsespriser!$D28-(2009-G$3)/$C306*Genanskaffelsespriser!$D28*G306))","v":0},{"$f":"IF((H306*Genanskaffelsespriser!$D28-(2009-H$3)/$C306*Genanskaffelsespriser!$D28*H306)<0,0,(H306*Genanskaffelsespriser!$D28-(2009-H$3)/$C306*Genanskaffelsespriser!$D28*H306))","v":0},{"$f":"IF((I306*Genanskaffelsespriser!$D28-(2009-I$3)/$C306*Genanskaffelsespriser!$D28*I306)<0,0,(I306*Genanskaffelsespriser!$D28-(2009-I$3)/$C306*Genanskaffelsespriser!$D28*I306))","v":0},{"$f":"IF((J306*Genanskaffelsespriser!$D28-(2009-J$3)/$C306*Genanskaffelsespriser!$D28*J306)<0,0,(J306*Genanskaffelsespriser!$D28-(2009-J$3)/$C306*Genanskaffelsespriser!$D28*J306))","v":0},{"$f":"IF((K306*Genanskaffelsespriser!$D28-(2009-K$3)/$C306*Genanskaffelsespriser!$D28*K306)<0,0,(K306*Genanskaffelsespriser!$D28-(2009-K$3)/$C306*Genanskaffelsespriser!$D28*K306))","v":0},{"$f":"IF((L306*Genanskaffelsespriser!$D28-(2009-L$3)/$C306*Genanskaffelsespriser!$D28*L306)<0,0,(L306*Genanskaffelsespriser!$D28-(2009-L$3)/$C306*Genanskaffelsespriser!$D28*L306))","v":0},{"$f":"IF((M306*Genanskaffelsespriser!$D28-(2009-M$3)/$C306*Genanskaffelsespriser!$D28*M306)<0,0,(M306*Genanskaffelsespriser!$D28-(2009-M$3)/$C306*Genanskaffelsespriser!$D28*M306))","v":0},{"$f":"IF((N306*Genanskaffelsespriser!$D28-(2009-N$3)/$C306*Genanskaffelsespriser!$D28*N306)<0,0,(N306*Genanskaffelsespriser!$D28-(2009-N$3)/$C306*Genanskaffelsespriser!$D28*N306))","v":0},{"$f":"IF((O306*Genanskaffelsespriser!$D28-(2009-O$3)/$C306*Genanskaffelsespriser!$D28*O306)<0,0,(O306*Genanskaffelsespriser!$D28-(2009-O$3)/$C306*Genanskaffelsespriser!$D28*O306))","v":0},{"$f":"IF((P306*Genanskaffelsespriser!$D28-(2009-P$3)/$C306*Genanskaffelsespriser!$D28*P306)<0,0,(P306*Genanskaffelsespriser!$D28-(2009-P$3)/$C306*Genanskaffelsespriser!$D28*P306))","v":0},{"$f":"IF((Q306*Genanskaffelsespriser!$D28-(2009-Q$3)/$C306*Genanskaffelsespriser!$D28*Q306)<0,0,(Q306*Genanskaffelsespriser!$D28-(2009-Q$3)/$C306*Genanskaffelsespriser!$D28*Q306))","v":0},{"$f":"IF((R306*Genanskaffelsespriser!$D28-(2009-R$3)/$C306*Genanskaffelsespriser!$D28*R306)<0,0,(R306*Genanskaffelsespriser!$D28-(2009-R$3)/$C306*Genanskaffelsespriser!$D28*R306))","v":0},{"$f":"IF((S306*Genanskaffelsespriser!$D28-(2009-S$3)/$C306*Genanskaffelsespriser!$D28*S306)<0,0,(S306*Genanskaffelsespriser!$D28-(2009-S$3)/$C306*Genanskaffelsespriser!$D28*S306))","v":0},{"$f":"IF((T306*Genanskaffelsespriser!$D28-(2009-T$3)/$C306*Genanskaffelsespriser!$D28*T306)<0,0,(T306*Genanskaffelsespriser!$D28-(2009-T$3)/$C306*Genanskaffelsespriser!$D28*T306))","v":0},{"$f":"IF((U306*Genanskaffelsespriser!$D28-(2009-U$3)/$C306*Genanskaffelsespriser!$D28*U306)<0,0,(U306*Genanskaffelsespriser!$D28-(2009-U$3)/$C306*Genanskaffelsespriser!$D28*U306))","v":0},{"$f":"IF((V306*Genanskaffelsespriser!$D28-(2009-V$3)/$C306*Genanskaffelsespriser!$D28*V306)<0,0,(V306*Genanskaffelsespriser!$D28-(2009-V$3)/$C306*Genanskaffelsespriser!$D28*V306))","v":0},{"$f":"IF((W306*Genanskaffelsespriser!$D28-(2009-W$3)/$C306*Genanskaffelsespriser!$D28*W306)<0,0,(W306*Genanskaffelsespriser!$D28-(2009-W$3)/$C306*Genanskaffelsespriser!$D28*W306))","v":0},{"$f":"IF((X306*Genanskaffelsespriser!$D28-(2009-X$3)/$C306*Genanskaffelsespriser!$D28*X306)<0,0,(X306*Genanskaffelsespriser!$D28-(2009-X$3)/$C306*Genanskaffelsespriser!$D28*X306))","v":0},{"$f":"IF((Y306*Genanskaffelsespriser!$D28-(2009-Y$3)/$C306*Genanskaffelsespriser!$D28*Y306)<0,0,(Y306*Genanskaffelsespriser!$D28-(2009-Y$3)/$C306*Genanskaffelsespriser!$D28*Y306))","v":0},{"$f":"+SUM(AA306:AV306)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA306","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB306","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC306","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD306","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE306","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF306","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG306","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH306","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI306","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ306","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK306","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL306","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM306","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN306","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO306","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP306","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ306","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR306","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS306","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT306","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU306","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV306","v":0},{"$f":"+SUM(AX306:BS306)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW306,BT306)","v":0},{"$f":"SUM(D306:Y306)","v":0}]
["Vandværk 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW308:AW349)","v":2002574.1608970668},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT308:BT349)","v":1370140.5225048768},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ308:CQ349)","v":1686357.3417009716}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D308:Y308,\"<>0\")<=1,IF((SUM(D308:Y308))>0,(+HLOOKUP((SUM(D308:Y308)),Priser!$E$96:$J$108,2)+((SUM(D308:Y308))-HLOOKUP((SUM(D308:Y308)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D308:Y308)),Priser!$E$96:$J$108,3))/(SUM(D308:Y308)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2461.1447466666668},{"$f":"IF((D308*$Z308-(2009-D$3)/($C308+D309)*$Z308*D308)<0,0,(D308*$Z308-(2009-D$3)/($C308+D309)*$Z308*D308))","v":0},{"$f":"IF((E308*$Z308-(2009-E$3)/($C308+E309)*$Z308*E308)<0,0,(E308*$Z308-(2009-E$3)/($C308+E309)*$Z308*E308))","v":0},0,0,0,0,88601.210879999911,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA308:AV308)","v":88601.210879999911},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA308","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB308","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC308","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD308","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE308","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF308","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG308","v":9120.3141551655335},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH308","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI308","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ308","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK308","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL308","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM308","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN308","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO308","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP308","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ308","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR308","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS308","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT308","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU308","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV308","v":0},{"$f":"+SUM(AX308:BS308)","v":9120.3141551655335},{"$f":"(AA308+AX308)/2","v":0},{"$f":"(AB308+AY308)/2","v":0},{"$f":"(AC308+AZ308)/2","v":0},{"$f":"(AD308+BA308)/2","v":0},{"$f":"(AE308+BB308)/2","v":0},{"$f":"(AF308+BC308)/2","v":0},{"$f":"(AG308+BD308)/2","v":48860.76251758272},{"$f":"(AH308+BE308)/2","v":0},{"$f":"(AI308+BF308)/2","v":0},{"$f":"(AJ308+BG308)/2","v":0},{"$f":"(AK308+BH308)/2","v":0},{"$f":"(AL308+BI308)/2","v":0},{"$f":"(AM308+BJ308)/2","v":0},{"$f":"(AN308+BK308)/2","v":0},{"$f":"(AO308+BL308)/2","v":0},{"$f":"(AP308+BM308)/2","v":0},{"$f":"(AQ308+BN308)/2","v":0},{"$f":"(AR308+BO308)/2","v":0},{"$f":"(AS308+BP308)/2","v":0},{"$f":"(AT308+BQ308)/2","v":0},{"$f":"(AU308+BR308)/2","v":0},{"$f":"(AV308+BS308)/2","v":0},{"$f":"+AVERAGE(AW308,BT308)","v":48860.76251758272},{"$f":"SUM(D308:Y308)","v":300}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D310:Y310,\"<>0\")<=1,IF((SUM(D310:Y310))>0,(+HLOOKUP((SUM(D310:Y310)),Priser!$E$96:$J$108,2)+((SUM(D310:Y310))-HLOOKUP((SUM(D310:Y310)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D310:Y310)),Priser!$E$96:$J$108,3))/(SUM(D310:Y310)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":615.28618666666671},{"$f":"IF((D310*$Z310-(2009-D$3)/$C310*$Z310*D310)<0,0,(D310*$Z310-(2009-D$3)/$C310*$Z310*D310))","v":0},{"$f":"IF((E310*$Z310-(2009-E$3)/$C310*$Z310*E310)<0,0,(E310*$Z310-(2009-E$3)/$C310*$Z310*E310))","v":0},{"$f":"IF((F310*$Z310-(2009-F$3)/$C310*$Z310*F310)<0,0,(F310*$Z310-(2009-F$3)/$C310*$Z310*F310))","v":0},{"$f":"IF((G310*$Z310-(2009-G$3)/$C310*$Z310*G310)<0,0,(G310*$Z310-(2009-G$3)/$C310*$Z310*G310))","v":0},{"$f":"IF((H310*$Z310-(2009-H$3)/$C310*$Z310*H310)<0,0,(H310*$Z310-(2009-H$3)/$C310*$Z310*H310))","v":0},{"$f":"IF((I310*$Z310-(2009-I$3)/$C310*$Z310*I310)<0,0,(I310*$Z310-(2009-I$3)/$C310*$Z310*I310))","v":0},{"$f":"IF((J310*$Z310-(2009-J$3)/$C310*$Z310*J310)<0,0,(J310*$Z310-(2009-J$3)/$C310*$Z310*J310))","v":0},{"$f":"IF((K310*$Z310-(2009-K$3)/$C310*$Z310*K310)<0,0,(K310*$Z310-(2009-K$3)/$C310*$Z310*K310))","v":0},{"$f":"IF((L310*$Z310-(2009-L$3)/$C310*$Z310*L310)<0,0,(L310*$Z310-(2009-L$3)/$C310*$Z310*L310))","v":0},{"$f":"IF((M310*$Z310-(2009-M$3)/$C310*$Z310*M310)<0,0,(M310*$Z310-(2009-M$3)/$C310*$Z310*M310))","v":0},{"$f":"IF((N310*$Z310-(2009-N$3)/$C310*$Z310*N310)<0,0,(N310*$Z310-(2009-N$3)/$C310*$Z310*N310))","v":0},{"$f":"IF((O310*$Z310-(2009-O$3)/$C310*$Z310*O310)<0,0,(O310*$Z310-(2009-O$3)/$C310*$Z310*O310))","v":0},{"$f":"IF((P310*$Z310-(2009-P$3)/$C310*$Z310*P310)<0,0,(P310*$Z310-(2009-P$3)/$C310*$Z310*P310))","v":0},{"$f":"IF((Q310*$Z310-(2009-Q$3)/$C310*$Z310*Q310)<0,0,(Q310*$Z310-(2009-Q$3)/$C310*$Z310*Q310))","v":0},{"$f":"IF((R310*$Z310-(2009-R$3)/$C310*$Z310*R310)<0,0,(R310*$Z310-(2009-R$3)/$C310*$Z310*R310))","v":0},{"$f":"IF((S310*$Z310-(2009-S$3)/$C310*$Z310*S310)<0,0,(S310*$Z310-(2009-S$3)/$C310*$Z310*S310))","v":0},{"$f":"IF((T310*$Z310-(2009-T$3)/$C310*$Z310*T310)<0,0,(T310*$Z310-(2009-T$3)/$C310*$Z310*T310))","v":0},{"$f":"IF((U310*$Z310-(2009-U$3)/$C310*$Z310*U310)<0,0,(U310*$Z310-(2009-U$3)/$C310*$Z310*U310))","v":0},{"$f":"IF((V310*$Z310-(2009-V$3)/$C310*$Z310*V310)<0,0,(V310*$Z310-(2009-V$3)/$C310*$Z310*V310))","v":0},{"$f":"IF((W310*$Z310-(2009-W$3)/$C310*$Z310*W310)<0,0,(W310*$Z310-(2009-W$3)/$C310*$Z310*W310))","v":0},{"$f":"IF((X310*$Z310-(2009-X$3)/$C310*$Z310*X310)<0,0,(X310*$Z310-(2009-X$3)/$C310*$Z310*X310))","v":0},{"$f":"IF((Y310*$Z310-(2009-Y$3)/$C310*$Z310*Y310)<0,0,(Y310*$Z310-(2009-Y$3)/$C310*$Z310*Y310))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA310","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB310","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC310","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD310","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE310","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF310","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG310","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH310","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI310","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ310","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK310","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL310","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM310","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN310","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO310","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP310","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ310","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR310","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS310","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT310","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU310","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV310","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW310,BT310)","v":0},{"$f":"SUM(D310:Y310)","v":300}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D311:Y311,\"<>0\")<=1,IF((SUM(D311:Y311))>0,(+HLOOKUP((SUM(D311:Y311)),Priser!$E$96:$J$108,4)+((SUM(D311:Y311))-HLOOKUP((SUM(D311:Y311)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D311:Y311)),Priser!$E$96:$J$108,5))/(SUM(D311:Y311)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D311*$Z311-(2009-D$3)/($C311+D312)*$Z311*D311)<0,0,(D311*$Z311-(2009-D$3)/($C311+D312)*$Z311*D311))","v":0},{"$f":"IF((E311*$Z311-(2009-E$3)/($C311+E312)*$Z311*E311)<0,0,(E311*$Z311-(2009-E$3)/($C311+E312)*$Z311*E311))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA311","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB311","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC311","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD311","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE311","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF311","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG311","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH311","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI311","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ311","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK311","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL311","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM311","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN311","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO311","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP311","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ311","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR311","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS311","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT311","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU311","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV311","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW311,BT311)","v":0},{"$f":"SUM(D311:Y311)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D313:Y313,\"<>0\")<=1,IF((SUM(D313:Y313))>0,(+HLOOKUP((SUM(D313:Y313)),Priser!$E$96:$J$108,4)+((SUM(D313:Y313))-HLOOKUP((SUM(D313:Y313)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D313:Y313)),Priser!$E$96:$J$108,5))/(SUM(D313:Y313)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D313*$Z313-(2009-D$3)/$C313*$Z313*D313)<0,0,(D313*$Z313-(2009-D$3)/$C313*$Z313*D313))","v":0},{"$f":"IF((E313*$Z313-(2009-E$3)/$C313*$Z313*E313)<0,0,(E313*$Z313-(2009-E$3)/$C313*$Z313*E313))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA313","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB313","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC313","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD313","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE313","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF313","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG313","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH313","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI313","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ313","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK313","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL313","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM313","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN313","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO313","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP313","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ313","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR313","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS313","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT313","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU313","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV313","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW313,BT313)","v":0},{"$f":"SUM(D313:Y313)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D314:Y314,\"<>0\")<=1,IF((SUM(D314:Y314))>0,(+HLOOKUP((SUM(D314:Y314)),Priser!$E$96:$J$108,8)+((SUM(D314:Y314))-HLOOKUP((SUM(D314:Y314)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D314:Y314)),Priser!$E$96:$J$108,9))/(SUM(D314:Y314)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D314*$Z314-(2009-D$3)/($C314+D315)*$Z314*D314)<0,0,(D314*$Z314-(2009-D$3)/($C314+D315)*$Z314*D314))","v":0},{"$f":"IF((E314*$Z314-(2009-E$3)/($C314+E315)*$Z314*E314)<0,0,(E314*$Z314-(2009-E$3)/($C314+E315)*$Z314*E314))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA314","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB314","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC314","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD314","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE314","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF314","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG314","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH314","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI314","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ314","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK314","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL314","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM314","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN314","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO314","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP314","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ314","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR314","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS314","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT314","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU314","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV314","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW314,BT314)","v":0},{"$f":"SUM(D314:Y314)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D316:Y316,\"<>0\")<=1,IF((SUM(D316:Y316))>0,(+HLOOKUP((SUM(D316:Y316)),Priser!$E$96:$J$108,8)+((SUM(D316:Y316))-HLOOKUP((SUM(D316:Y316)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D316:Y316)),Priser!$E$96:$J$108,9))/(SUM(D316:Y316)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D316*$Z316-(2009-D$3)/$C316*$Z316*D316)<0,0,(D316*$Z316-(2009-D$3)/$C316*$Z316*D316))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA316","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB316","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC316","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD316","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE316","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF316","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG316","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH316","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI316","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ316","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK316","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL316","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM316","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN316","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO316","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP316","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ316","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR316","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS316","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT316","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU316","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV316","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW316,BT316)","v":0},{"$f":"SUM(D316:Y316)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D317:Y317,\"<>0\")<=1,IF((SUM(D317:Y317))>0,(+HLOOKUP((SUM(D317:Y317)),Priser!$E$96:$J$108,6)+((SUM(D317:Y317))-HLOOKUP((SUM(D317:Y317)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D317:Y317)),Priser!$E$96:$J$108,7))/(SUM(D317:Y317)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D317*$Z317-(2009-D$3)/($C317+D318)*$Z317*D317)<0,0,(D317*$Z317-(2009-D$3)/($C317+D318)*$Z317*D317))","v":0},{"$f":"IF((E317*$Z317-(2009-E$3)/($C317+E318)*$Z317*E317)<0,0,(E317*$Z317-(2009-E$3)/($C317+E318)*$Z317*E317))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA317","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB317","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC317","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD317","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE317","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF317","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG317","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH317","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI317","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ317","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK317","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL317","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM317","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN317","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO317","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP317","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ317","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR317","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS317","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT317","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU317","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV317","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW317,BT317)","v":0},{"$f":"SUM(D317:Y317)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D319:Y319,\"<>0\")<=1,IF((SUM(D319:Y319))>0,(+HLOOKUP((SUM(D319:Y319)),Priser!$E$96:$J$108,6)+((SUM(D319:Y319))-HLOOKUP((SUM(D319:Y319)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D319:Y319)),Priser!$E$96:$J$108,7))/(SUM(D319:Y319)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D319*$Z319-(2009-D$3)/$C319*$Z319*D319)<0,0,(D319*$Z319-(2009-D$3)/$C319*$Z319*D319))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA319","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB319","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC319","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD319","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE319","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF319","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG319","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH319","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI319","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ319","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK319","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL319","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM319","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN319","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO319","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP319","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ319","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR319","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS319","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT319","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU319","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV319","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW319,BT319)","v":0},{"$f":"SUM(D319:Y319)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D320:Y320,\"<>0\")<=1,IF((SUM(D320:Y320))>0,(+HLOOKUP((SUM(D320:Y320)),Priser!$E$96:$J$108,10)+((SUM(D320:Y320))-HLOOKUP((SUM(D320:Y320)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D320:Y320)),Priser!$E$96:$J$108,11))/(SUM(D320:Y320)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D320*$Z320-(2009-D$3)/$C320*$Z320*D320)<0,0,(D320*$Z320-(2009-D$3)/$C320*$Z320*D320))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA320","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB320","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC320","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD320","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE320","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF320","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG320","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH320","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI320","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ320","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK320","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL320","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM320","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN320","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO320","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP320","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ320","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR320","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS320","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT320","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU320","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV320","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D321:Y321,\"<>0\")<=1,IF((SUM(D321:Y321))>0,(+HLOOKUP((SUM(D321:Y321)),Priser!$E$96:$J$108,12)+((SUM(D321:Y321))-HLOOKUP((SUM(D321:Y321)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D321:Y321)),Priser!$E$96:$J$108,13))/(SUM(D321:Y321)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D321*$Z321-(2009-D$3)/$C321*$Z321*D321)<0,0,(D321*$Z321-(2009-D$3)/$C321*$Z321*D321))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA321","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB321","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC321","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD321","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE321","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF321","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG321","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH321","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI321","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ321","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK321","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL321","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM321","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN321","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO321","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP321","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ321","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR321","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS321","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT321","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU321","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV321","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D322:Y322,\"<>0\")<=1,IF((SUM(D322:Y322))>0,(+HLOOKUP((SUM(D322:Y322)),Priser!$E$118:$I$123,3)+((SUM(D322:Y322))-HLOOKUP((SUM(D322:Y322)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D322:Y322)),Priser!$E$118:$I$123,4))/(SUM(D322:Y322)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D322*$Z322-(2009-D$3)/$C322*$Z322*D322)<0,0,(D322*$Z322-(2009-D$3)/$C322*$Z322*D322))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA322","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB322","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC322","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD322","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE322","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF322","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG322","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH322","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI322","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ322","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK322","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL322","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM322","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN322","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO322","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP322","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ322","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR322","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS322","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT322","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU322","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV322","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D323:Y323,\"<>0\")<=1,IF((SUM(D323:Y323))>0,(+HLOOKUP((SUM(D323:Y323)),Priser!$E$118:$I$123,5)+((SUM(D323:Y323))-HLOOKUP((SUM(D323:Y323)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D323:Y323)),Priser!$E$118:$I$123,6))/(SUM(D323:Y323)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D323*$Z323-(2009-D$3)/$C323*$Z323*D323)<0,0,(D323*$Z323-(2009-D$3)/$C323*$Z323*D323))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA323","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB323","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC323","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD323","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE323","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF323","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG323","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH323","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI323","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ323","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK323","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL323","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM323","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN323","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO323","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP323","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ323","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR323","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS323","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT323","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU323","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV323","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D324:Y324,\"<>0\")<=1,IF((SUM(D324:Y324))>0,(+HLOOKUP((SUM(D324:Y324)),Priser!$E$132:$I$141,9)+((SUM(D324:Y324))-HLOOKUP((SUM(D324:Y324)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D324:Y324)),Priser!$E$132:$I$141,10))/(SUM(D324:Y324)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":5250.9761023999999},{"$f":"IF((D324*$Z324-(2009-D$3)/($C324+D325)*$Z324*D324)<0,0,(D324*$Z324-(2009-D$3)/($C324+D325)*$Z324*D324))","v":0},{"$f":"IF((E324*$Z324-(2009-E$3)/($C324+E325)*$Z324*E324)<0,0,(E324*$Z324-(2009-E$3)/($C324+E325)*$Z324*E324))","v":0},0,0,0,0,189035.13968640007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,189035.13968640007,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA324","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB324","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC324","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD324","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE324","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF324","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG324","v":19458.64896407125},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH324","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI324","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ324","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK324","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL324","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM324","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN324","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO324","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP324","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ324","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR324","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS324","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT324","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU324","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV324","v":0},19458.64896407125,0,0,0,0,0,0,104246.89432523565,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,104246.89432523565,300]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D326:Y326,\"<>0\")<=1,IF((SUM(D326:Y326))>0,(+HLOOKUP((SUM(D326:Y326)),Priser!$E$132:$I$141,9)+((SUM(D326:Y326))-HLOOKUP((SUM(D326:Y326)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D326:Y326)),Priser!$E$132:$I$141,10))/(SUM(D326:Y326)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":7876.4641535999999},{"$f":"IF((D326*$Z326-(2009-D$3)/$C326*$Z326*D326)<0,0,(D326*$Z326-(2009-D$3)/$C326*$Z326*D326))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA326","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB326","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC326","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD326","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE326","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF326","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG326","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH326","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI326","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ326","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK326","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL326","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM326","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN326","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO326","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP326","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ326","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR326","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS326","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT326","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU326","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV326","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW326,BT326)","v":0},{"$f":"SUM(D326:Y326)","v":300}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D327:Y327,\"<>0\")<=1,IF((SUM(D327:Y327))>0,(+HLOOKUP((SUM(D327:Y327)),Priser!$E$132:$I$141,6)+((SUM(D327:Y327))-HLOOKUP((SUM(D327:Y327)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D327:Y327)),Priser!$E$132:$I$141,7))/(SUM(D327:Y327)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D327*$Z327-(2009-D$3)/($C327+D328)*$Z327*D327)<0,0,(D327*$Z327-(2009-D$3)/($C327+D328)*$Z327*D327))","v":0},{"$f":"IF((E327*$Z327-(2009-E$3)/($C327+E328)*$Z327*E327)<0,0,(E327*$Z327-(2009-E$3)/($C327+E328)*$Z327*E327))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA327","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB327","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC327","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD327","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE327","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF327","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG327","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH327","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI327","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ327","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK327","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL327","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM327","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN327","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO327","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP327","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ327","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR327","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS327","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT327","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU327","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV327","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW327,BT327)","v":0},{"$f":"SUM(D327:Y327)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D329:Y329,\"<>0\")<=1,IF((SUM(D329:Y329))>0,(+HLOOKUP((SUM(D329:Y329)),Priser!$E$132:$I$141,6)+((SUM(D329:Y329))-HLOOKUP((SUM(D329:Y329)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D329:Y329)),Priser!$E$132:$I$141,7))/(SUM(D329:Y329)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D329*$Z329-(2009-D$3)/$C329*$Z329*D329)<0,0,(D329*$Z329-(2009-D$3)/$C329*$Z329*D329))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA329","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB329","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC329","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD329","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE329","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF329","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG329","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH329","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI329","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ329","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK329","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL329","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM329","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN329","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO329","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP329","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ329","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR329","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS329","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT329","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU329","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV329","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW329,BT329)","v":0},{"$f":"SUM(D329:Y329)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D330:Y330,\"<>0\")<=1,IF((SUM(D330:Y330))>0,(+HLOOKUP((SUM(D330:Y330)),Priser!$E$150:$J$152,2)+((SUM(D330:Y330))-HLOOKUP((SUM(D330:Y330)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D330:Y330)),Priser!$E$150:$J$152,3))/(SUM(D330:Y330)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D330*$Z330-(2009-D$3)/$C330*$Z330*D330)<0,0,(D330*$Z330-(2009-D$3)/$C330*$Z330*D330))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA330","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB330","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC330","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD330","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE330","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF330","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG330","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH330","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI330","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ330","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK330","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL330","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM330","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN330","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO330","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP330","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ330","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR330","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS330","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT330","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU330","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV330","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW330,BT330)","v":0},{"$f":"SUM(D330:Y330)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D331:Y331,\"<>0\")<=1,IF((SUM(D331:Y331))>0,(+HLOOKUP((SUM(D331:Y331)),Priser!$E$154:$J$156,2)+((SUM(D331:Y331))-HLOOKUP((SUM(D331:Y331)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D331:Y331)),Priser!$E$154:$J$156,3))/(SUM(D331:Y331)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D331*$Z331-(2009-D$3)/$C331*$Z331*D331)<0,0,(D331*$Z331-(2009-D$3)/$C331*$Z331*D331))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA331","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB331","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC331","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD331","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE331","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF331","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG331","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH331","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI331","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ331","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK331","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL331","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM331","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN331","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO331","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP331","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ331","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR331","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS331","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT331","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU331","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV331","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW331,BT331)","v":0},{"$f":"SUM(D331:Y331)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D332:Y332,\"<>0\")<=1,IF((SUM(D332:Y332))>0,(+HLOOKUP((SUM(D332:Y332)),Priser!$E$168:$J$170,2)+((SUM(D332:Y332))-HLOOKUP((SUM(D332:Y332)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D332:Y332)),Priser!$E$168:$J$170,3))/(SUM(D332:Y332)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":4423.810283741007},{"$f":"IF((D332*$Z332-(2009-D$3)/($C332+D333)*$Z332*D332)<0,0,(D332*$Z332-(2009-D$3)/($C332+D333)*$Z332*D332))","v":0},{"$f":"IF((E332*$Z332-(2009-E$3)/($C332+E333)*$Z332*E332)<0,0,(E332*$Z332-(2009-E$3)/($C332+E333)*$Z332*E332))","v":0},0,0,0,0,368945.77766400017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,368945.77766400017,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA332","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB332","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC332","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD332","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE332","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF332","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG332","v":37978.052050269449},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH332","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI332","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ332","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK332","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL332","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM332","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN332","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO332","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP332","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ332","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR332","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS332","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT332","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU332","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV332","v":0},37978.052050269449,0,0,0,0,0,0,203461.91485713481,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW332,BT332)","v":203461.91485713481},{"$f":"SUM(D332:Y332)","v":695}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D334:Y334,\"<>0\")<=1,IF((SUM(D334:Y334))>0,(+HLOOKUP(SUM(D334:Y334),Priser!$E$175:$J$177,2)+((SUM(D334:Y334))-HLOOKUP((SUM(D334:Y334)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D334:Y334)),Priser!$E$175:$J$177,3))/(SUM(D334:Y334)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D334*$Z334-(2009-D$3)/($C334+D335)*$Z334*D334)<0,0,(D334*$Z334-(2009-D$3)/($C334+D335)*$Z334*D334))","v":0},{"$f":"IF((E334*$Z334-(2009-E$3)/($C334+E335)*$Z334*E334)<0,0,(E334*$Z334-(2009-E$3)/($C334+E335)*$Z334*E334))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA334","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB334","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC334","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD334","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE334","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF334","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG334","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH334","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI334","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ334","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK334","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL334","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM334","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN334","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO334","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP334","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ334","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR334","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS334","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT334","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU334","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV334","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW334,BT334)","v":0},{"$f":"SUM(D334:Y334)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,300,{"$f":"IF(COUNTIF(D336:Y336,\"<>0\")<=1,IF((SUM(D336:Y336))>0,(+HLOOKUP((SUM(D336:Y336)),Priser!$E$236:$J$238,2)+((SUM(D336:Y336))-HLOOKUP((SUM(D336:Y336)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D336:Y336)),Priser!$E$236:$J$238,3))/(SUM(D336:Y336)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1055.112222222222},{"$f":"IF((D336*$Z336-(2009-D$3)/$C336*$Z336*D336)<0,0,(D336*$Z336-(2009-D$3)/$C336*$Z336*D336))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,316533.66666666663,316533.66666666663,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA336","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB336","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC336","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD336","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE336","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF336","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG336","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH336","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI336","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ336","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK336","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL336","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM336","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN336","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO336","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP336","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ336","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR336","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS336","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT336","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU336","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV336","v":316533.66666666663},316533.66666666663,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,316533.66666666663,{"$f":"+AVERAGE(AW336,BT336)","v":316533.66666666663},{"$f":"SUM(D336:Y336)","v":300}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D337:Y337,\"<>0\")<=1,IF((SUM(D337:Y337))>0,(+HLOOKUP((SUM(D337:Y337)),Priser!$E$255:$J$257,2)+((SUM(D337:Y337))-HLOOKUP((SUM(D337:Y337)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D337:Y337)),Priser!$E$255:$J$257,3))/(SUM(D337:Y337)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D337*$Z337-(2009-D$3)/$C337*$Z337*D337)<0,0,(D337*$Z337-(2009-D$3)/$C337*$Z337*D337))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA337","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB337","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC337","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD337","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE337","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF337","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG337","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH337","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI337","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ337","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK337","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL337","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM337","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN337","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO337","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP337","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ337","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR337","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS337","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT337","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU337","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV337","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW337,BT337)","v":0},{"$f":"SUM(D337:Y337)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D338:Y338,\"<>0\")<=1,IF((SUM(D338:Y338))>0,(+HLOOKUP((SUM(D338:Y338)),Priser!$E$275:$J$277,2)+((SUM(D338:Y338))-HLOOKUP((SUM(D338:Y338)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D338:Y338)),Priser!$E$275:$J$277,3))/(SUM(D338:Y338)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D338*$Z338-(2009-D$3)/$C338*$Z338*D338)<0,0,(D338*$Z338-(2009-D$3)/$C338*$Z338*D338))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA338","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB338","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC338","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD338","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE338","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF338","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG338","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH338","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI338","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ338","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK338","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL338","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM338","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN338","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO338","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP338","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ338","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR338","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS338","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT338","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU338","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV338","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW338,BT338)","v":0},{"$f":"SUM(D338:Y338)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D339:Y339,\"<>0\")<=1,IF((SUM(D339:Y339))>0,(+HLOOKUP((SUM(D339:Y339)),Priser!$E$207:$J$209,2)+((SUM(D339:Y339))-HLOOKUP((SUM(D339:Y339)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D339:Y339)),Priser!$E$207:$J$209,3))/(SUM(D339:Y339)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D339*$Z339-(2009-D$3)/($C339+D340)*$Z339*D339)<0,0,(D339*$Z339-(2009-D$3)/($C339+D340)*$Z339*D339))","v":0},{"$f":"IF((E339*$Z339-(2009-E$3)/($C339+E340)*$Z339*E339)<0,0,(E339*$Z339-(2009-E$3)/($C339+E340)*$Z339*E339))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA339","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB339","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC339","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD339","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE339","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF339","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG339","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH339","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI339","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ339","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK339","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL339","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM339","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN339","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO339","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP339","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ339","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR339","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS339","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT339","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU339","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV339","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW339,BT339)","v":0},{"$f":"SUM(D339:Y339)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D341:Y341,\"<>0\")<=1,IF((SUM(D341:Y341))>0,(+HLOOKUP((SUM(D341:Y341)),Priser!$E$207:$J$212,5)+((SUM(D341:Y341))-HLOOKUP((SUM(D341:Y341)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D341:Y341)),Priser!$E$207:$J$212,6))/(SUM(D341:Y341)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2516.0160000000001},{"$f":"IF((D341*$Z341-(2009-D$3)/($C341+D342)*$Z341*D341)<0,0,(D341*$Z341-(2009-D$3)/($C341+D342)*$Z341*D341))","v":0},{"$f":"IF((E341*$Z341-(2009-E$3)/($C341+E342)*$Z341*E341)<0,0,(E341*$Z341-(2009-E$3)/($C341+E342)*$Z341*E341))","v":0},0,0,0,0,0,0,0,0,0,191217.21600000001,0,0,0,0,0,0,0,0,0,0,191217.21600000001,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA341","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB341","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC341","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD341","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE341","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF341","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG341","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH341","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI341","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ341","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK341","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL341","v":154303.64193071195},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM341","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN341","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO341","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP341","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ341","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR341","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS341","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT341","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU341","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV341","v":0},154303.64193071195,0,0,0,0,0,0,0,0,0,0,0,172760.42896535597,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW341,BT341)","v":172760.42896535597},{"$f":"SUM(D341:Y341)","v":100}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D343:Y343,\"<>0\")<=1,IF((SUM(D343:Y343))>0,(+HLOOKUP((SUM(D343:Y343)),Priser!$E$207:$J$215,8)+((SUM(D343:Y343))-HLOOKUP((SUM(D343:Y343)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D343:Y343)),Priser!$E$207:$J$215,9))/(SUM(D343:Y343)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D343*$Z343-(2009-D$3)/($C343+D344)*$Z343*D343)<0,0,(D343*$Z343-(2009-D$3)/($C343+D344)*$Z343*D343))","v":0},{"$f":"IF((E343*$Z343-(2009-E$3)/($C343+E344)*$Z343*E343)<0,0,(E343*$Z343-(2009-E$3)/($C343+E344)*$Z343*E343))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA343","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB343","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC343","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD343","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE343","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF343","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG343","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH343","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI343","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ343","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK343","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL343","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM343","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN343","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO343","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP343","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ343","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR343","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS343","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT343","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU343","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV343","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW343,BT343)","v":0},{"$f":"SUM(D343:Y343)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D345:Y345,\"<>0\")<=1,IF((SUM(D345:Y345))>0,(+HLOOKUP((SUM(D345:Y345)),Priser!$F$374:$H$376,2)+((SUM(D345:Y345))-HLOOKUP((SUM(D345:Y345)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D345:Y345)),Priser!$F$374:$H$376,3))/(SUM(D345:Y345)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D345*$Z345-(2009-D$3)/$C345*$Z345*D345)<0,0,(D345*$Z345-(2009-D$3)/$C345*$Z345*D345))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA345","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB345","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC345","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD345","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE345","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF345","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG345","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH345","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI345","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ345","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK345","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL345","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM345","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN345","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO345","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP345","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ345","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR345","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS345","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT345","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU345","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV345","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW345,BT345)","v":0},{"$f":"SUM(D345:Y345)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D346:Y346,\"<>0\")<=1,IF((SUM(D346:Y346))>0,(+HLOOKUP((SUM(D346:Y346)),Priser!$F$374:$H$376,2)+((SUM(D346:Y346))-HLOOKUP((SUM(D346:Y346)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D346:Y346)),Priser!$F$374:$H$376,3))/(SUM(D346:Y346)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D346*$Z346-(2009-D$3)/$C346*$Z346*D346)<0,0,(D346*$Z346-(2009-D$3)/$C346*$Z346*D346))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA346","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB346","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC346","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD346","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE346","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF346","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG346","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH346","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI346","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ346","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK346","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL346","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM346","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN346","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO346","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP346","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ346","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR346","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS346","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT346","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU346","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV346","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW346,BT346)","v":0},{"$f":"SUM(D346:Y346)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D347:Y347,\"<>0\")<=1,IF((SUM(D347:Y347))>0,(+HLOOKUP((SUM(D347:Y347)),Priser!$E$294:$J$296,2)+((SUM(D347:Y347))-HLOOKUP((SUM(D347:Y347)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D347:Y347)),Priser!$E$294:$J$296,3))/(SUM(D347:Y347)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D347*$Z347-(2009-D$3)/$C347*$Z347*D347)<0,0,(D347*$Z347-(2009-D$3)/$C347*$Z347*D347))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA347","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB347","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC347","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD347","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE347","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF347","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG347","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH347","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI347","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ347","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK347","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL347","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM347","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN347","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO347","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP347","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ347","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR347","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS347","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT347","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU347","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV347","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW347,BT347)","v":0},{"$f":"SUM(D347:Y347)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,300,0,0,0,{"$f":"IF(COUNTIF(D348:Y348,\"<>0\")<=1,IF((SUM(D348:Y348))>0,((+HLOOKUP((SUM(D348:Y348)),Priser!$E$311:$J$315,4)+((SUM(D348:Y348))-HLOOKUP((SUM(D348:Y348)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D348:Y348)),Priser!$E$311:$J$315,5))/(SUM(D348:Y348))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2634.5637499999998},{"$f":"IF((D348*$Z348-(2009-D$3)/$C348*$Z348*D348)<0,0,(D348*$Z348-(2009-D$3)/$C348*$Z348*D348))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,695524.82999999984,0,0,0,695524.82999999984,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA348","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB348","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC348","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD348","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE348","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF348","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG348","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH348","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI348","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ348","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK348","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL348","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM348","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN348","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO348","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP348","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ348","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR348","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS348","v":691132.20498338155},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT348","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU348","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV348","v":0},691132.20498338155,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,693328.5174916907,0,0,0,{"$f":"+AVERAGE(AW348,BT348)","v":693328.5174916907},{"$f":"SUM(D348:Y348)","v":300}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,300,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D349:Y349,\"<>0\")<=1,IF((SUM(D349:Y349))>0,(+HLOOKUP((SUM(D349:Y349)),Priser!$E$311:$J$318,7)+((SUM(D349:Y349))-HLOOKUP((SUM(D349:Y349)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D349:Y349)),Priser!$E$311:$J$318,8))/(SUM(D349:Y349)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1272.636},{"$f":"IF((D349*$Z349-(2009-D$3)/$C349*$Z349*D349)<0,0,(D349*$Z349-(2009-D$3)/$C349*$Z349*D349))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,152716.32,0,0,0,0,0,0,152716.32,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA349","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB349","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC349","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD349","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE349","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF349","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG349","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH349","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI349","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ349","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK349","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL349","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM349","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN349","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO349","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP349","v":141613.99375461045},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ349","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR349","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS349","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT349","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU349","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV349","v":0},141613.99375461045,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,147165.15687730524,0,0,0,0,0,0,{"$f":"+AVERAGE(AW349,BT349)","v":147165.15687730524},{"$f":"SUM(D349:Y349)","v":300}]
["Vandværk 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW351:AW392)","v":4536354.3208799995},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT351:BT392)","v":2947009.4549030275},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ351:CQ392)","v":3741681.8878915138}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D351:Y351,\"<>0\")<=1,IF((SUM(D351:Y351))>0,(+HLOOKUP((SUM(D351:Y351)),Priser!$E$96:$J$108,2)+((SUM(D351:Y351))-HLOOKUP((SUM(D351:Y351)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D351:Y351)),Priser!$E$96:$J$108,3))/(SUM(D351:Y351)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D351*$Z351-(2009-D$3)/($C351+D352)*$Z351*D351)<0,0,(D351*$Z351-(2009-D$3)/($C351+D352)*$Z351*D351))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA351:AV351)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA351","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB351","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC351","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD351","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE351","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF351","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG351","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH351","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI351","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ351","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK351","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL351","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM351","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN351","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO351","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP351","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ351","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR351","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS351","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT351","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU351","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV351","v":0},{"$f":"+SUM(AX351:BS351)","v":0},{"$f":"(AA351+AX351)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW351,BT351)","v":0},{"$f":"SUM(D351:Y351)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D353:Y353,\"<>0\")<=1,IF((SUM(D353:Y353))>0,(+HLOOKUP((SUM(D353:Y353)),Priser!$E$96:$J$108,2)+((SUM(D353:Y353))-HLOOKUP((SUM(D353:Y353)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D353:Y353)),Priser!$E$96:$J$108,3))/(SUM(D353:Y353)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D353*$Z353-(2009-D$3)/$C353*$Z353*D353)<0,0,(D353*$Z353-(2009-D$3)/$C353*$Z353*D353))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA353:AV353)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA353","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB353","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC353","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD353","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE353","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF353","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG353","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH353","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI353","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ353","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK353","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL353","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM353","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN353","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO353","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP353","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ353","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR353","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS353","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT353","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU353","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV353","v":0},{"$f":"+SUM(AX353:BS353)","v":0},{"$f":"(AA353+AX353)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK353+BH353)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU353+BR353)/2","v":0},{"$f":"(AV353+BS353)/2","v":0},{"$f":"+AVERAGE(AW353,BT353)","v":0},{"$f":"SUM(D353:Y353)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D354:Y354,\"<>0\")<=1,IF((SUM(D354:Y354))>0,(+HLOOKUP((SUM(D354:Y354)),Priser!$E$96:$J$108,4)+((SUM(D354:Y354))-HLOOKUP((SUM(D354:Y354)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D354:Y354)),Priser!$E$96:$J$108,5))/(SUM(D354:Y354)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D354*$Z354-(2009-D$3)/($C354+D355)*$Z354*D354)<0,0,(D354*$Z354-(2009-D$3)/($C354+D355)*$Z354*D354))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA354:AV354)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA354","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB354","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC354","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD354","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE354","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF354","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG354","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH354","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI354","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ354","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK354","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL354","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM354","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN354","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO354","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP354","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ354","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR354","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS354","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT354","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU354","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV354","v":0},{"$f":"+SUM(AX354:BS354)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU354+BR354)/2","v":0},{"$f":"(AV354+BS354)/2","v":0},{"$f":"+AVERAGE(AW354,BT354)","v":0},{"$f":"SUM(D354:Y354)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D356:Y356,\"<>0\")<=1,IF((SUM(D356:Y356))>0,(+HLOOKUP((SUM(D356:Y356)),Priser!$E$96:$J$108,4)+((SUM(D356:Y356))-HLOOKUP((SUM(D356:Y356)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D356:Y356)),Priser!$E$96:$J$108,5))/(SUM(D356:Y356)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D356*$Z356-(2009-D$3)/$C356*$Z356*D356)<0,0,(D356*$Z356-(2009-D$3)/$C356*$Z356*D356))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA356:AV356)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA356","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB356","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC356","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD356","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE356","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF356","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG356","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH356","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI356","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ356","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK356","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL356","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM356","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN356","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO356","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP356","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ356","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR356","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS356","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT356","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU356","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV356","v":0},{"$f":"+SUM(AX356:BS356)","v":0},{"$f":"(AA356+AX356)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK356+BH356)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU356+BR356)/2","v":0},{"$f":"(AV356+BS356)/2","v":0},{"$f":"+AVERAGE(AW356,BT356)","v":0},{"$f":"SUM(D356:Y356)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,150,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D357:Y357,\"<>0\")<=1,IF((SUM(D357:Y357))>0,(+HLOOKUP((SUM(D357:Y357)),Priser!$E$96:$J$108,8)+((SUM(D357:Y357))-HLOOKUP((SUM(D357:Y357)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D357:Y357)),Priser!$E$96:$J$108,9))/(SUM(D357:Y357)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2432.007396},{"$f":"IF((D357*$Z357-(2009-D$3)/($C357+D358)*$Z357*D357)<0,0,(D357*$Z357-(2009-D$3)/($C357+D358)*$Z357*D357))","v":0},0,0,0,0,0,0,0,0,0,0,277248.84314400004,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA357:AV357)","v":277248.84314400004},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA357","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB357","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC357","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD357","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE357","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF357","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG357","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH357","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI357","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ357","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK357","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL357","v":223727.27264367192},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM357","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN357","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO357","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP357","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ357","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR357","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS357","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT357","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU357","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV357","v":0},{"$f":"+SUM(AX357:BS357)","v":223727.27264367192},0,0,0,0,0,0,0,0,0,0,0,250488.057893836,0,0,0,0,0,0,0,0,{"$f":"(AU357+BR357)/2","v":0},{"$f":"(AV357+BS357)/2","v":0},{"$f":"+AVERAGE(AW357,BT357)","v":250488.057893836},{"$f":"SUM(D357:Y357)","v":150}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,150,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D359:Y359,\"<>0\")<=1,IF((SUM(D359:Y359))>0,(+HLOOKUP((SUM(D359:Y359)),Priser!$E$96:$J$108,8)+((SUM(D359:Y359))-HLOOKUP((SUM(D359:Y359)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D359:Y359)),Priser!$E$96:$J$108,9))/(SUM(D359:Y359)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1042.2888840000001},{"$f":"IF((D359*$Z359-(2009-D$3)/$C359*$Z359*D359)<0,0,(D359*$Z359-(2009-D$3)/$C359*$Z359*D359))","v":0},0,0,0,0,0,0,0,0,0,0,81298.532951999994,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA359:AV359)","v":81298.532951999994},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA359","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB359","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC359","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD359","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE359","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF359","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG359","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH359","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI359","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ359","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK359","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL359","v":65604.237842881223},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM359","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN359","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO359","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP359","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ359","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR359","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS359","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT359","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU359","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV359","v":0},{"$f":"+SUM(AX359:BS359)","v":65604.237842881223},{"$f":"(AA359+AX359)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK359+BH359)/2","v":0},73451.385397440608,0,0,0,0,0,0,0,0,{"$f":"(AU359+BR359)/2","v":0},{"$f":"(AV359+BS359)/2","v":0},{"$f":"+AVERAGE(AW359,BT359)","v":73451.385397440608},{"$f":"SUM(D359:Y359)","v":150}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D360:Y360,\"<>0\")<=1,IF((SUM(D360:Y360))>0,(+HLOOKUP((SUM(D360:Y360)),Priser!$E$96:$J$108,6)+((SUM(D360:Y360))-HLOOKUP((SUM(D360:Y360)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D360:Y360)),Priser!$E$96:$J$108,7))/(SUM(D360:Y360)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D360*$Z360-(2009-D$3)/($C360+D361)*$Z360*D360)<0,0,(D360*$Z360-(2009-D$3)/($C360+D361)*$Z360*D360))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA360:AV360)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA360","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB360","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC360","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD360","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE360","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF360","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG360","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH360","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI360","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ360","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK360","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL360","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM360","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN360","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO360","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP360","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ360","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR360","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS360","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT360","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU360","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV360","v":0},{"$f":"+SUM(AX360:BS360)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU360+BR360)/2","v":0},{"$f":"(AV360+BS360)/2","v":0},{"$f":"+AVERAGE(AW360,BT360)","v":0},{"$f":"SUM(D360:Y360)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D362:Y362,\"<>0\")<=1,IF((SUM(D362:Y362))>0,(+HLOOKUP((SUM(D362:Y362)),Priser!$E$96:$J$108,6)+((SUM(D362:Y362))-HLOOKUP((SUM(D362:Y362)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D362:Y362)),Priser!$E$96:$J$108,7))/(SUM(D362:Y362)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D362*$Z362-(2009-D$3)/$C362*$Z362*D362)<0,0,(D362*$Z362-(2009-D$3)/$C362*$Z362*D362))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N362*$Z362-(2009-N$3)/$C362*$Z362*N362)<0,0,(N362*$Z362-(2009-N$3)/$C362*$Z362*N362))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X362*$Z362-(2009-X$3)/$C362*$Z362*X362)<0,0,(X362*$Z362-(2009-X$3)/$C362*$Z362*X362))","v":0},0,{"$f":"+SUM(AA362:AV362)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA362","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB362","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC362","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD362","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE362","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF362","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG362","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH362","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI362","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ362","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK362","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL362","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM362","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN362","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO362","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP362","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ362","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR362","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS362","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT362","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU362","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV362","v":0},{"$f":"+SUM(AX362:BS362)","v":0},{"$f":"(AA362+AX362)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK362+BH362)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU362+BR362)/2","v":0},0,{"$f":"+AVERAGE(AW362,BT362)","v":0},{"$f":"SUM(D362:Y362)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D363:Y363,\"<>0\")<=1,IF((SUM(D363:Y363))>0,(+HLOOKUP((SUM(D363:Y363)),Priser!$E$96:$J$108,10)+((SUM(D363:Y363))-HLOOKUP((SUM(D363:Y363)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D363:Y363)),Priser!$E$96:$J$108,11))/(SUM(D363:Y363)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA363","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB363","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC363","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD363","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE363","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF363","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG363","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH363","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI363","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ363","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK363","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL363","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM363","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN363","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO363","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP363","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ363","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR363","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS363","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT363","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU363","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV363","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D364:Y364,\"<>0\")<=1,IF((SUM(D364:Y364))>0,(+HLOOKUP((SUM(D364:Y364)),Priser!$E$96:$J$108,12)+((SUM(D364:Y364))-HLOOKUP((SUM(D364:Y364)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D364:Y364)),Priser!$E$96:$J$108,13))/(SUM(D364:Y364)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA364","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB364","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC364","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD364","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE364","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF364","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG364","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH364","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI364","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ364","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK364","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL364","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM364","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN364","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO364","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP364","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ364","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR364","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS364","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT364","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU364","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV364","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D365:Y365,\"<>0\")<=1,IF((SUM(D365:Y365))>0,(+HLOOKUP((SUM(D365:Y365)),Priser!$E$118:$I$123,3)+((SUM(D365:Y365))-HLOOKUP((SUM(D365:Y365)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D365:Y365)),Priser!$E$118:$I$123,4))/(SUM(D365:Y365)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA365","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB365","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC365","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD365","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE365","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF365","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG365","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH365","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI365","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ365","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK365","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL365","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM365","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN365","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO365","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP365","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ365","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR365","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS365","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT365","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU365","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV365","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D366:Y366,\"<>0\")<=1,IF((SUM(D366:Y366))>0,(+HLOOKUP((SUM(D366:Y366)),Priser!$E$118:$I$123,5)+((SUM(D366:Y366))-HLOOKUP((SUM(D366:Y366)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D366:Y366)),Priser!$E$118:$I$123,6))/(SUM(D366:Y366)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA366","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB366","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC366","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD366","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE366","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF366","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG366","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH366","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI366","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ366","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK366","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL366","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM366","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN366","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO366","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP366","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ366","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR366","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS366","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT366","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU366","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV366","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D367:Y367,\"<>0\")<=1,IF((SUM(D367:Y367))>0,(+HLOOKUP((SUM(D367:Y367)),Priser!$E$132:$I$141,9)+((SUM(D367:Y367))-HLOOKUP((SUM(D367:Y367)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D367:Y367)),Priser!$E$132:$I$141,10))/(SUM(D367:Y367)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D367*$Z367-(2009-D$3)/($C367+D368)*$Z367*D367)<0,0,(D367*$Z367-(2009-D$3)/($C367+D368)*$Z367*D367))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA367","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB367","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC367","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD367","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE367","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF367","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG367","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH367","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI367","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ367","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK367","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL367","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM367","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN367","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO367","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP367","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ367","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR367","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS367","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT367","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU367","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV367","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D369:Y369,\"<>0\")<=1,IF((SUM(D369:Y369))>0,(+HLOOKUP((SUM(D369:Y369)),Priser!$E$132:$I$141,9)+((SUM(D369:Y369))-HLOOKUP((SUM(D369:Y369)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D369:Y369)),Priser!$E$132:$I$141,10))/(SUM(D369:Y369)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D369*$Z369-(2009-D$3)/$C369*$Z369*D369)<0,0,(D369*$Z369-(2009-D$3)/$C369*$Z369*D369))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA369:AV369)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA369","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB369","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC369","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD369","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE369","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF369","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG369","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH369","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI369","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ369","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK369","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL369","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM369","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN369","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO369","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP369","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ369","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR369","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS369","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT369","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU369","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV369","v":0},{"$f":"+SUM(AX369:BS369)","v":0},{"$f":"(AA369+AX369)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK369+BH369)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU369+BR369)/2","v":0},{"$f":"(AV369+BS369)/2","v":0},{"$f":"+AVERAGE(AW369,BT369)","v":0},{"$f":"SUM(D369:Y369)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,150,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D370:Y370,\"<>0\")<=1,IF((SUM(D370:Y370))>0,(+HLOOKUP((SUM(D370:Y370)),Priser!$E$132:$I$141,6)+((SUM(D370:Y370))-HLOOKUP((SUM(D370:Y370)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D370:Y370)),Priser!$E$132:$I$141,7))/(SUM(D370:Y370)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":9142.3244639999994},{"$f":"IF((D370*$Z370-(2009-D$3)/($C370+D371)*$Z370*D370)<0,0,(D370*$Z370-(2009-D$3)/($C370+D371)*$Z370*D370))","v":0},0,0,0,0,0,0,0,0,0,0,1042224.988896,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA370:AV370)","v":1042224.988896},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA370","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB370","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC370","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD370","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE370","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF370","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG370","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH370","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI370","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ370","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK370","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL370","v":841028.41188655631},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM370","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN370","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO370","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP370","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ370","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR370","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS370","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT370","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU370","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV370","v":0},{"$f":"+SUM(AX370:BS370)","v":841028.41188655631},0,0,0,0,0,0,0,0,0,0,0,941626.70039127814,0,0,0,0,0,0,0,0,{"$f":"(AU370+BR370)/2","v":0},{"$f":"(AV370+BS370)/2","v":0},{"$f":"+AVERAGE(AW370,BT370)","v":941626.70039127814},{"$f":"SUM(D370:Y370)","v":150}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,150,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D372:Y372,\"<>0\")<=1,IF((SUM(D372:Y372))>0,(+HLOOKUP((SUM(D372:Y372)),Priser!$E$132:$I$141,6)+((SUM(D372:Y372))-HLOOKUP((SUM(D372:Y372)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D372:Y372)),Priser!$E$132:$I$141,7))/(SUM(D372:Y372)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":13713.486695999998},{"$f":"IF((D372*$Z372-(2009-D$3)/$C372*$Z372*D372)<0,0,(D372*$Z372-(2009-D$3)/$C372*$Z372*D372))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N372*$Z372-(2009-N$3)/$C372*$Z372*N372)<0,0,(N372*$Z372-(2009-N$3)/$C372*$Z372*N372))","v":0},1069651.9622879999,0,0,0,0,0,0,0,0,{"$f":"IF((X372*$Z372-(2009-X$3)/$C372*$Z372*X372)<0,0,(X372*$Z372-(2009-X$3)/$C372*$Z372*X372))","v":0},0,{"$f":"+SUM(AA372:AV372)","v":1069651.9622879999},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA372","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB372","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC372","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD372","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE372","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF372","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG372","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH372","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI372","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ372","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK372","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL372","v":863160.73851514992},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM372","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN372","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO372","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP372","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ372","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR372","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS372","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT372","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU372","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV372","v":0},{"$f":"+SUM(AX372:BS372)","v":863160.73851514992},{"$f":"(AA372+AX372)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK372+BH372)/2","v":0},966406.35040157498,0,0,0,0,0,0,0,0,{"$f":"(AU372+BR372)/2","v":0},0,{"$f":"+AVERAGE(AW372,BT372)","v":966406.35040157498},{"$f":"SUM(D372:Y372)","v":150}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D373:Y373,\"<>0\")<=1,IF((SUM(D373:Y373))>0,(+HLOOKUP((SUM(D373:Y373)),Priser!$E$150:$J$152,2)+((SUM(D373:Y373))-HLOOKUP((SUM(D373:Y373)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D373:Y373)),Priser!$E$150:$J$152,3))/(SUM(D373:Y373)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA373:AV373)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA373","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB373","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC373","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD373","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE373","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF373","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG373","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH373","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI373","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ373","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK373","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL373","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM373","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN373","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO373","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP373","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ373","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR373","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS373","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT373","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU373","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV373","v":0},{"$f":"+SUM(AX373:BS373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW373,BT373)","v":0},{"$f":"SUM(D373:Y373)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D374:Y374,\"<>0\")<=1,IF((SUM(D374:Y374))>0,(+HLOOKUP((SUM(D374:Y374)),Priser!$E$154:$J$156,2)+((SUM(D374:Y374))-HLOOKUP((SUM(D374:Y374)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D374:Y374)),Priser!$E$154:$J$156,3))/(SUM(D374:Y374)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA374:AV374)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA374","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB374","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC374","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD374","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE374","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF374","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG374","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH374","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI374","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ374","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK374","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL374","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM374","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN374","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO374","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP374","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ374","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR374","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS374","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT374","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU374","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV374","v":0},{"$f":"+SUM(AX374:BS374)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW374,BT374)","v":0},{"$f":"SUM(D374:Y374)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D375:Y375,\"<>0\")<=1,IF((SUM(D375:Y375))>0,(+HLOOKUP((SUM(D375:Y375)),Priser!$E$168:$J$170,2)+((SUM(D375:Y375))-HLOOKUP((SUM(D375:Y375)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D375:Y375)),Priser!$E$168:$J$170,3))/(SUM(D375:Y375)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":4218.1300799999999},{"$f":"IF((D375*$Z375-(2009-D$3)/($C375+D376)*$Z375*D375)<0,0,(D375*$Z375-(2009-D$3)/($C375+D376)*$Z375*D375))","v":0},0,0,0,0,0,0,1349801.6255999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA375:AV375)","v":1349801.6255999999},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA375","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB375","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC375","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD375","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE375","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF375","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG375","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH375","v":293645.51131897606},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI375","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ375","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK375","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL375","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM375","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN375","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO375","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP375","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ375","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR375","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS375","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT375","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU375","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV375","v":0},{"$f":"+SUM(AX375:BS375)","v":293645.51131897606},0,0,0,0,0,0,0,821723.56845948799,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW375,BT375)","v":821723.56845948799},{"$f":"SUM(D375:Y375)","v":1000}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D377:Y377,\"<>0\")<=1,IF((SUM(D377:Y377))>0,(+HLOOKUP(SUM(D377:Y377),Priser!$E$175:$J$177,2)+((SUM(D377:Y377))-HLOOKUP((SUM(D377:Y377)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D377:Y377)),Priser!$E$175:$J$177,3))/(SUM(D377:Y377)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D377*$Z377-(2009-D$3)/($C377+D378)*$Z377*D377)<0,0,(D377*$Z377-(2009-D$3)/($C377+D378)*$Z377*D377))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA377:AV377)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA377","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB377","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC377","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD377","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE377","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF377","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG377","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH377","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI377","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ377","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK377","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL377","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM377","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN377","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO377","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP377","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ377","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR377","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS377","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT377","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU377","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV377","v":0},{"$f":"+SUM(AX377:BS377)","v":0},{"$f":"(AA377+AX377)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW377,BT377)","v":0},{"$f":"SUM(D377:Y377)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,240,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D379:Y379,\"<>0\")<=1,IF((SUM(D379:Y379))>0,(+HLOOKUP((SUM(D379:Y379)),Priser!$E$236:$J$238,2)+((SUM(D379:Y379))-HLOOKUP((SUM(D379:Y379)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D379:Y379)),Priser!$E$236:$J$238,3))/(SUM(D379:Y379)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1110.6444444444446},{"$f":"IF((D379*$Z379-(2009-D$3)/$C379*$Z379*D379)<0,0,(D379*$Z379-(2009-D$3)/$C379*$Z379*D379))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N379*$Z379-(2009-N$3)/$C379*$Z379*N379)<0,0,(N379*$Z379-(2009-N$3)/$C379*$Z379*N379))","v":0},0,0,0,191919.35999999999,0,0,0,0,0,{"$f":"IF((X379*$Z379-(2009-X$3)/$C379*$Z379*X379)<0,0,(X379*$Z379-(2009-X$3)/$C379*$Z379*X379))","v":0},0,{"$f":"+SUM(AA379:AV379)","v":191919.35999999999},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA379","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB379","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC379","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD379","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE379","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF379","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG379","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH379","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI379","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ379","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK379","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL379","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM379","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN379","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO379","v":176835.19627765313},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP379","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ379","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR379","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS379","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT379","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU379","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV379","v":0},{"$f":"+SUM(AX379:BS379)","v":176835.19627765313},{"$f":"(AA379+AX379)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK379+BH379)/2","v":0},0,0,0,184377.27813882654,0,0,0,0,0,{"$f":"(AU379+BR379)/2","v":0},0,{"$f":"+AVERAGE(AW379,BT379)","v":184377.27813882654},{"$f":"SUM(D379:Y379)","v":240}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,22,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D380:Y380,\"<>0\")<=1,IF((SUM(D380:Y380))>0,(+HLOOKUP((SUM(D380:Y380)),Priser!$E$255:$J$257,2)+((SUM(D380:Y380))-HLOOKUP((SUM(D380:Y380)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D380:Y380)),Priser!$E$255:$J$257,3))/(SUM(D380:Y380)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":4820.5909090909126},0,0,0,0,0,0,0,0,0,0,0,0,0,0,76358.160000000047,0,0,0,0,0,0,0,{"$f":"+SUM(AA380:AV380)","v":76358.160000000047},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA380","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB380","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC380","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD380","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE380","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF380","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG380","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH380","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI380","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ380","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK380","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL380","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM380","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN380","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO380","v":70356.686323883376},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP380","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ380","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR380","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS380","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT380","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU380","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV380","v":0},{"$f":"+SUM(AX380:BS380)","v":70356.686323883376},0,0,0,0,0,0,0,0,0,0,0,0,0,0,73357.423161941711,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW380,BT380)","v":73357.423161941711},{"$f":"SUM(D380:Y380)","v":22}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D381:Y381,\"<>0\")<=1,IF((SUM(D381:Y381))>0,(+HLOOKUP((SUM(D381:Y381)),Priser!$E$275:$J$277,2)+((SUM(D381:Y381))-HLOOKUP((SUM(D381:Y381)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D381:Y381)),Priser!$E$275:$J$277,3))/(SUM(D381:Y381)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA381:AV381)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA381","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB381","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC381","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD381","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE381","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF381","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG381","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH381","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI381","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ381","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK381","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL381","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM381","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN381","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO381","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP381","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ381","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR381","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS381","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT381","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU381","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV381","v":0},{"$f":"+SUM(AX381:BS381)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW381,BT381)","v":0},{"$f":"SUM(D381:Y381)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D382:Y382,\"<>0\")<=1,IF((SUM(D382:Y382))>0,(+HLOOKUP((SUM(D382:Y382)),Priser!$E$207:$J$209,2)+((SUM(D382:Y382))-HLOOKUP((SUM(D382:Y382)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D382:Y382)),Priser!$E$207:$J$209,3))/(SUM(D382:Y382)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":5207.5680000000002},{"$f":"IF((D382*$Z382-(2009-D$3)/($C382+D383)*$Z382*D382)<0,0,(D382*$Z382-(2009-D$3)/($C382+D383)*$Z382*D382))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,447850.848,0,0,0,0,0,0,0,{"$f":"+SUM(AA382:AV382)","v":447850.848},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA382","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB382","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC382","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD382","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE382","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF382","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG382","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH382","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI382","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ382","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK382","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL382","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM382","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN382","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO382","v":412651.40009425522},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP382","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ382","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR382","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS382","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT382","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU382","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV382","v":0},{"$f":"+SUM(AX382:BS382)","v":412651.40009425522},0,0,0,0,0,0,0,0,0,0,0,0,0,0,430251.12404712761,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW382,BT382)","v":430251.12404712761},{"$f":"SUM(D382:Y382)","v":100}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D384:Y384,\"<>0\")<=1,IF((SUM(D384:Y384))>0,(+HLOOKUP((SUM(D384:Y384)),Priser!$E$207:$J$212,5)+((SUM(D384:Y384))-HLOOKUP((SUM(D384:Y384)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D384:Y384)),Priser!$E$207:$J$212,6))/(SUM(D384:Y384)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D384*$Z384-(2009-D$3)/($C384+D385)*$Z384*D384)<0,0,(D384*$Z384-(2009-D$3)/($C384+D385)*$Z384*D384))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA384:AV384)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA384","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB384","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC384","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD384","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE384","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF384","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG384","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH384","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI384","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ384","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK384","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL384","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM384","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN384","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO384","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP384","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ384","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR384","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS384","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT384","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU384","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV384","v":0},{"$f":"+SUM(AX384:BS384)","v":0},{"$f":"(AA384+AX384)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW384,BT384)","v":0},{"$f":"SUM(D384:Y384)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D386:Y386,\"<>0\")<=1,IF((SUM(D386:Y386))>0,(+HLOOKUP((SUM(D386:Y386)),Priser!$E$207:$J$215,8)+((SUM(D386:Y386))-HLOOKUP((SUM(D386:Y386)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D386:Y386)),Priser!$E$207:$J$215,9))/(SUM(D386:Y386)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D386*$Z386-(2009-D$3)/($C386+D387)*$Z386*D386)<0,0,(D386*$Z386-(2009-D$3)/($C386+D387)*$Z386*D386))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA386:AV386)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA386","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB386","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC386","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD386","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE386","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF386","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG386","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH386","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI386","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ386","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK386","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL386","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM386","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN386","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO386","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP386","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ386","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR386","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS386","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT386","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU386","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV386","v":0},{"$f":"+SUM(AX386:BS386)","v":0},{"$f":"(AA386+AX386)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW386,BT386)","v":0},{"$f":"SUM(D386:Y386)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D388:Y388,\"<>0\")<=1,IF((SUM(D388:Y388))>0,(+HLOOKUP((SUM(D388:Y388)),Priser!$F$374:$H$376,2)+((SUM(D388:Y388))-HLOOKUP((SUM(D388:Y388)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D388:Y388)),Priser!$F$374:$H$376,3))/(SUM(D388:Y388)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D388*$Z388-(2009-D$3)/$C388*$Z388*D388)<0,0,(D388*$Z388-(2009-D$3)/$C388*$Z388*D388))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N388*$Z388-(2009-N$3)/$C388*$Z388*N388)<0,0,(N388*$Z388-(2009-N$3)/$C388*$Z388*N388))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X388*$Z388-(2009-X$3)/$C388*$Z388*X388)<0,0,(X388*$Z388-(2009-X$3)/$C388*$Z388*X388))","v":0},0,{"$f":"+SUM(AA388:AV388)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA388","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB388","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC388","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD388","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE388","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF388","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG388","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH388","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI388","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ388","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK388","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL388","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM388","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN388","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO388","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP388","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ388","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR388","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS388","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT388","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU388","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV388","v":0},{"$f":"+SUM(AX388:BS388)","v":0},{"$f":"(AA388+AX388)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK388+BH388)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU388+BR388)/2","v":0},0,{"$f":"+AVERAGE(AW388,BT388)","v":0},{"$f":"SUM(D388:Y388)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D389:Y389,\"<>0\")<=1,IF((SUM(D389:Y389))>0,(+HLOOKUP((SUM(D389:Y389)),Priser!$F$374:$H$376,2)+((SUM(D389:Y389))-HLOOKUP((SUM(D389:Y389)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D389:Y389)),Priser!$F$374:$H$376,3))/(SUM(D389:Y389)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA389:AV389)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA389","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB389","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC389","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD389","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE389","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF389","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG389","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH389","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI389","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ389","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK389","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL389","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM389","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN389","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO389","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP389","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ389","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR389","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS389","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT389","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU389","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV389","v":0},{"$f":"+SUM(AX389:BS389)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW389,BT389)","v":0},{"$f":"SUM(D389:Y389)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D390:Y390,\"<>0\")<=1,IF((SUM(D390:Y390))>0,(+HLOOKUP((SUM(D390:Y390)),Priser!$E$294:$J$296,2)+((SUM(D390:Y390))-HLOOKUP((SUM(D390:Y390)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D390:Y390)),Priser!$E$294:$J$296,3))/(SUM(D390:Y390)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA390:AV390)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA390","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB390","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC390","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD390","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE390","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF390","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG390","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH390","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI390","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ390","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK390","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL390","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM390","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN390","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO390","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP390","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ390","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR390","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS390","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT390","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU390","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV390","v":0},{"$f":"+SUM(AX390:BS390)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW390,BT390)","v":0},{"$f":"SUM(D390:Y390)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,240,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D391:Y391,\"<>0\")<=1,IF((SUM(D391:Y391))>0,((+HLOOKUP((SUM(D391:Y391)),Priser!$E$311:$J$315,4)+((SUM(D391:Y391))-HLOOKUP((SUM(D391:Y391)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D391:Y391)),Priser!$E$311:$J$315,5))/(SUM(D391:Y391))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2981.2168750000001},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA391:AV391)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA391","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB391","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC391","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD391","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE391","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF391","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG391","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH391","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI391","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ391","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK391","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL391","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM391","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN391","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO391","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP391","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ391","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR391","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS391","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT391","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU391","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV391","v":0},{"$f":"+SUM(AX391:BS391)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW391,BT391)","v":0},{"$f":"SUM(D391:Y391)","v":240}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,240,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D392:Y392,\"<>0\")<=1,IF((SUM(D392:Y392))>0,(+HLOOKUP((SUM(D392:Y392)),Priser!$E$311:$J$318,7)+((SUM(D392:Y392))-HLOOKUP((SUM(D392:Y392)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D392:Y392)),Priser!$E$311:$J$318,8))/(SUM(D392:Y392)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1513.998},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA392:AV392)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA392","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB392","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC392","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD392","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE392","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF392","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG392","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH392","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI392","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ392","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK392","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL392","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM392","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN392","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO392","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP392","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ392","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR392","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS392","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT392","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU392","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV392","v":0},{"$f":"+SUM(AX392:BS392)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW392,BT392)","v":0},{"$f":"SUM(D392:Y392)","v":240}]
["Vandværk 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW394:AW435)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT394:BT435)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ394:CQ435)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,{"$f":"-75+75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D394:Y394,\"<>0\")<=1,IF((SUM(D394:Y394))>0,(+HLOOKUP((SUM(D394:Y394)),Priser!$E$96:$J$108,2)+((SUM(D394:Y394))-HLOOKUP((SUM(D394:Y394)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D394:Y394)),Priser!$E$96:$J$108,3))/(SUM(D394:Y394)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D394*$Z394-(2009-D$3)/($C394+D395)*$Z394*D394)<0,0,(D394*$Z394-(2009-D$3)/($C394+D395)*$Z394*D394))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA394:AV394)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA394","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB394","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC394","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD394","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE394","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF394","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG394","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH394","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI394","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ394","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK394","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL394","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM394","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN394","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO394","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP394","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ394","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR394","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS394","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT394","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU394","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV394","v":0},{"$f":"+SUM(AX394:BS394)","v":0},{"$f":"(AA394+AX394)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW394,BT394)","v":0},{"$f":"SUM(D394:Y394)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,{"$f":"-75+75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D396:Y396,\"<>0\")<=1,IF((SUM(D396:Y396))>0,(+HLOOKUP((SUM(D396:Y396)),Priser!$E$96:$J$108,2)+((SUM(D396:Y396))-HLOOKUP((SUM(D396:Y396)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D396:Y396)),Priser!$E$96:$J$108,3))/(SUM(D396:Y396)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D396*$Z396-(2009-D$3)/$C396*$Z396*D396)<0,0,(D396*$Z396-(2009-D$3)/$C396*$Z396*D396))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA396:AV396)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA396","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB396","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC396","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD396","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE396","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF396","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG396","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH396","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI396","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ396","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK396","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL396","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM396","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN396","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO396","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP396","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ396","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR396","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS396","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT396","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU396","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV396","v":0},{"$f":"+SUM(AX396:BS396)","v":0},{"$f":"(AA396+AX396)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK396+BH396)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU396+BR396)/2","v":0},{"$f":"(AV396+BS396)/2","v":0},{"$f":"+AVERAGE(AW396,BT396)","v":0},{"$f":"SUM(D396:Y396)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D397:Y397,\"<>0\")<=1,IF((SUM(D397:Y397))>0,(+HLOOKUP((SUM(D397:Y397)),Priser!$E$96:$J$108,4)+((SUM(D397:Y397))-HLOOKUP((SUM(D397:Y397)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D397:Y397)),Priser!$E$96:$J$108,5))/(SUM(D397:Y397)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D397*$Z397-(2009-D$3)/($C397+D398)*$Z397*D397)<0,0,(D397*$Z397-(2009-D$3)/($C397+D398)*$Z397*D397))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA397:AV397)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA397","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB397","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC397","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD397","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE397","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF397","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG397","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH397","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI397","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ397","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK397","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL397","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM397","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN397","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO397","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP397","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ397","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR397","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS397","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT397","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU397","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV397","v":0},{"$f":"+SUM(AX397:BS397)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU397+BR397)/2","v":0},{"$f":"(AV397+BS397)/2","v":0},{"$f":"+AVERAGE(AW397,BT397)","v":0},{"$f":"SUM(D397:Y397)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D399:Y399,\"<>0\")<=1,IF((SUM(D399:Y399))>0,(+HLOOKUP((SUM(D399:Y399)),Priser!$E$96:$J$108,4)+((SUM(D399:Y399))-HLOOKUP((SUM(D399:Y399)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D399:Y399)),Priser!$E$96:$J$108,5))/(SUM(D399:Y399)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D399*$Z399-(2009-D$3)/$C399*$Z399*D399)<0,0,(D399*$Z399-(2009-D$3)/$C399*$Z399*D399))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA399:AV399)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA399","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB399","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC399","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD399","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE399","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF399","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG399","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH399","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI399","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ399","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK399","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL399","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM399","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN399","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO399","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP399","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ399","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR399","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS399","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT399","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU399","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV399","v":0},{"$f":"+SUM(AX399:BS399)","v":0},{"$f":"(AA399+AX399)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK399+BH399)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU399+BR399)/2","v":0},{"$f":"(AV399+BS399)/2","v":0},{"$f":"+AVERAGE(AW399,BT399)","v":0},{"$f":"SUM(D399:Y399)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D400:Y400,\"<>0\")<=1,IF((SUM(D400:Y400))>0,(+HLOOKUP((SUM(D400:Y400)),Priser!$E$96:$J$108,8)+((SUM(D400:Y400))-HLOOKUP((SUM(D400:Y400)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D400:Y400)),Priser!$E$96:$J$108,9))/(SUM(D400:Y400)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D400*$Z400-(2009-D$3)/($C400+D401)*$Z400*D400)<0,0,(D400*$Z400-(2009-D$3)/($C400+D401)*$Z400*D400))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA400:AV400)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA400","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB400","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC400","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD400","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE400","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF400","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG400","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH400","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI400","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ400","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK400","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL400","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM400","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN400","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO400","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP400","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ400","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR400","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS400","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT400","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU400","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV400","v":0},{"$f":"+SUM(AX400:BS400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU400+BR400)/2","v":0},{"$f":"(AV400+BS400)/2","v":0},{"$f":"+AVERAGE(AW400,BT400)","v":0},{"$f":"SUM(D400:Y400)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D402:Y402,\"<>0\")<=1,IF((SUM(D402:Y402))>0,(+HLOOKUP((SUM(D402:Y402)),Priser!$E$96:$J$108,8)+((SUM(D402:Y402))-HLOOKUP((SUM(D402:Y402)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D402:Y402)),Priser!$E$96:$J$108,9))/(SUM(D402:Y402)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D402*$Z402-(2009-D$3)/$C402*$Z402*D402)<0,0,(D402*$Z402-(2009-D$3)/$C402*$Z402*D402))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA402:AV402)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA402","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB402","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC402","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD402","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE402","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF402","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG402","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH402","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI402","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ402","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK402","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL402","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM402","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN402","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO402","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP402","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ402","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR402","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS402","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT402","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU402","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV402","v":0},{"$f":"+SUM(AX402:BS402)","v":0},{"$f":"(AA402+AX402)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK402+BH402)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU402+BR402)/2","v":0},{"$f":"(AV402+BS402)/2","v":0},{"$f":"+AVERAGE(AW402,BT402)","v":0},{"$f":"SUM(D402:Y402)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D403:Y403,\"<>0\")<=1,IF((SUM(D403:Y403))>0,(+HLOOKUP((SUM(D403:Y403)),Priser!$E$96:$J$108,6)+((SUM(D403:Y403))-HLOOKUP((SUM(D403:Y403)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D403:Y403)),Priser!$E$96:$J$108,7))/(SUM(D403:Y403)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D403*$Z403-(2009-D$3)/($C403+D404)*$Z403*D403)<0,0,(D403*$Z403-(2009-D$3)/($C403+D404)*$Z403*D403))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA403:AV403)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA403","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB403","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC403","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD403","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE403","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF403","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG403","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH403","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI403","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ403","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK403","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL403","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM403","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN403","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO403","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP403","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ403","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR403","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS403","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT403","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU403","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV403","v":0},{"$f":"+SUM(AX403:BS403)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU403+BR403)/2","v":0},{"$f":"(AV403+BS403)/2","v":0},{"$f":"+AVERAGE(AW403,BT403)","v":0},{"$f":"SUM(D403:Y403)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D405:Y405,\"<>0\")<=1,IF((SUM(D405:Y405))>0,(+HLOOKUP((SUM(D405:Y405)),Priser!$E$96:$J$108,6)+((SUM(D405:Y405))-HLOOKUP((SUM(D405:Y405)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D405:Y405)),Priser!$E$96:$J$108,7))/(SUM(D405:Y405)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D405*$Z405-(2009-D$3)/$C405*$Z405*D405)<0,0,(D405*$Z405-(2009-D$3)/$C405*$Z405*D405))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N405*$Z405-(2009-N$3)/$C405*$Z405*N405)<0,0,(N405*$Z405-(2009-N$3)/$C405*$Z405*N405))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X405*$Z405-(2009-X$3)/$C405*$Z405*X405)<0,0,(X405*$Z405-(2009-X$3)/$C405*$Z405*X405))","v":0},0,{"$f":"+SUM(AA405:AV405)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA405","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB405","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC405","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD405","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE405","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF405","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG405","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH405","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI405","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ405","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK405","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL405","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM405","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN405","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO405","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP405","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ405","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR405","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS405","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT405","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU405","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV405","v":0},{"$f":"+SUM(AX405:BS405)","v":0},{"$f":"(AA405+AX405)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK405+BH405)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU405+BR405)/2","v":0},0,{"$f":"+AVERAGE(AW405,BT405)","v":0},{"$f":"SUM(D405:Y405)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D406:Y406,\"<>0\")<=1,IF((SUM(D406:Y406))>0,(+HLOOKUP((SUM(D406:Y406)),Priser!$E$96:$J$108,10)+((SUM(D406:Y406))-HLOOKUP((SUM(D406:Y406)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D406:Y406)),Priser!$E$96:$J$108,11))/(SUM(D406:Y406)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA406","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB406","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC406","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD406","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE406","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF406","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG406","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH406","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI406","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ406","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK406","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL406","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM406","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN406","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO406","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP406","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ406","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR406","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS406","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT406","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU406","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV406","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D407:Y407,\"<>0\")<=1,IF((SUM(D407:Y407))>0,(+HLOOKUP((SUM(D407:Y407)),Priser!$E$96:$J$108,12)+((SUM(D407:Y407))-HLOOKUP((SUM(D407:Y407)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D407:Y407)),Priser!$E$96:$J$108,13))/(SUM(D407:Y407)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA407","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB407","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC407","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD407","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE407","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF407","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG407","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH407","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI407","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ407","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK407","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL407","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM407","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN407","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO407","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP407","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ407","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR407","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS407","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT407","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU407","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV407","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D408:Y408,\"<>0\")<=1,IF((SUM(D408:Y408))>0,(+HLOOKUP((SUM(D408:Y408)),Priser!$E$118:$I$123,3)+((SUM(D408:Y408))-HLOOKUP((SUM(D408:Y408)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D408:Y408)),Priser!$E$118:$I$123,4))/(SUM(D408:Y408)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA408","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB408","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC408","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD408","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE408","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF408","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG408","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH408","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI408","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ408","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK408","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL408","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM408","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN408","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO408","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP408","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ408","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR408","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS408","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT408","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU408","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV408","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D409:Y409,\"<>0\")<=1,IF((SUM(D409:Y409))>0,(+HLOOKUP((SUM(D409:Y409)),Priser!$E$118:$I$123,5)+((SUM(D409:Y409))-HLOOKUP((SUM(D409:Y409)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D409:Y409)),Priser!$E$118:$I$123,6))/(SUM(D409:Y409)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA409","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB409","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC409","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD409","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE409","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF409","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG409","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH409","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI409","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ409","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK409","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL409","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM409","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN409","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO409","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP409","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ409","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR409","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS409","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT409","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU409","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV409","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D410:Y410,\"<>0\")<=1,IF((SUM(D410:Y410))>0,(+HLOOKUP((SUM(D410:Y410)),Priser!$E$132:$I$141,9)+((SUM(D410:Y410))-HLOOKUP((SUM(D410:Y410)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D410:Y410)),Priser!$E$132:$I$141,10))/(SUM(D410:Y410)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D410*$Z410-(2009-D$3)/($C410+D411)*$Z410*D410)<0,0,(D410*$Z410-(2009-D$3)/($C410+D411)*$Z410*D410))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA410","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB410","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC410","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD410","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE410","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF410","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG410","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH410","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI410","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ410","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK410","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL410","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM410","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN410","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO410","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP410","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ410","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR410","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS410","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT410","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU410","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV410","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D412:Y412,\"<>0\")<=1,IF((SUM(D412:Y412))>0,(+HLOOKUP((SUM(D412:Y412)),Priser!$E$132:$I$141,9)+((SUM(D412:Y412))-HLOOKUP((SUM(D412:Y412)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D412:Y412)),Priser!$E$132:$I$141,10))/(SUM(D412:Y412)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D412*$Z412-(2009-D$3)/$C412*$Z412*D412)<0,0,(D412*$Z412-(2009-D$3)/$C412*$Z412*D412))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA412:AV412)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA412","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB412","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC412","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD412","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE412","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF412","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG412","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH412","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI412","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ412","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK412","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL412","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM412","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN412","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO412","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP412","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ412","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR412","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS412","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT412","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU412","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV412","v":0},{"$f":"+SUM(AX412:BS412)","v":0},{"$f":"(AA412+AX412)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK412+BH412)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU412+BR412)/2","v":0},{"$f":"(AV412+BS412)/2","v":0},{"$f":"+AVERAGE(AW412,BT412)","v":0},{"$f":"SUM(D412:Y412)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,{"$f":"-75+75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D413:Y413,\"<>0\")<=1,IF((SUM(D413:Y413))>0,(+HLOOKUP((SUM(D413:Y413)),Priser!$E$132:$I$141,6)+((SUM(D413:Y413))-HLOOKUP((SUM(D413:Y413)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D413:Y413)),Priser!$E$132:$I$141,7))/(SUM(D413:Y413)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D413*$Z413-(2009-D$3)/($C413+D414)*$Z413*D413)<0,0,(D413*$Z413-(2009-D$3)/($C413+D414)*$Z413*D413))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA413:AV413)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA413","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB413","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC413","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD413","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE413","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF413","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG413","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH413","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI413","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ413","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK413","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL413","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM413","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN413","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO413","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP413","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ413","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR413","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS413","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT413","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU413","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV413","v":0},{"$f":"+SUM(AX413:BS413)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU413+BR413)/2","v":0},{"$f":"(AV413+BS413)/2","v":0},{"$f":"+AVERAGE(AW413,BT413)","v":0},{"$f":"SUM(D413:Y413)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,{"$f":"-75+75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D415:Y415,\"<>0\")<=1,IF((SUM(D415:Y415))>0,(+HLOOKUP((SUM(D415:Y415)),Priser!$E$132:$I$141,6)+((SUM(D415:Y415))-HLOOKUP((SUM(D415:Y415)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D415:Y415)),Priser!$E$132:$I$141,7))/(SUM(D415:Y415)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D415*$Z415-(2009-D$3)/$C415*$Z415*D415)<0,0,(D415*$Z415-(2009-D$3)/$C415*$Z415*D415))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N415*$Z415-(2009-N$3)/$C415*$Z415*N415)<0,0,(N415*$Z415-(2009-N$3)/$C415*$Z415*N415))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X415*$Z415-(2009-X$3)/$C415*$Z415*X415)<0,0,(X415*$Z415-(2009-X$3)/$C415*$Z415*X415))","v":0},0,{"$f":"+SUM(AA415:AV415)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA415","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB415","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC415","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD415","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE415","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF415","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG415","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH415","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI415","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ415","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK415","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL415","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM415","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN415","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO415","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP415","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ415","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR415","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS415","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT415","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU415","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV415","v":0},{"$f":"+SUM(AX415:BS415)","v":0},{"$f":"(AA415+AX415)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK415+BH415)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU415+BR415)/2","v":0},0,{"$f":"+AVERAGE(AW415,BT415)","v":0},{"$f":"SUM(D415:Y415)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D416:Y416,\"<>0\")<=1,IF((SUM(D416:Y416))>0,(+HLOOKUP((SUM(D416:Y416)),Priser!$E$150:$J$152,2)+((SUM(D416:Y416))-HLOOKUP((SUM(D416:Y416)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D416:Y416)),Priser!$E$150:$J$152,3))/(SUM(D416:Y416)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA416:AV416)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA416","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB416","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC416","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD416","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE416","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF416","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG416","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH416","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI416","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ416","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK416","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL416","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM416","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN416","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO416","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP416","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ416","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR416","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS416","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT416","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU416","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV416","v":0},{"$f":"+SUM(AX416:BS416)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW416,BT416)","v":0},{"$f":"SUM(D416:Y416)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D417:Y417,\"<>0\")<=1,IF((SUM(D417:Y417))>0,(+HLOOKUP((SUM(D417:Y417)),Priser!$E$154:$J$156,2)+((SUM(D417:Y417))-HLOOKUP((SUM(D417:Y417)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D417:Y417)),Priser!$E$154:$J$156,3))/(SUM(D417:Y417)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA417:AV417)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA417","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB417","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC417","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD417","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE417","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF417","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG417","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH417","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI417","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ417","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK417","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL417","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM417","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN417","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO417","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP417","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ417","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR417","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS417","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT417","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU417","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV417","v":0},{"$f":"+SUM(AX417:BS417)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW417,BT417)","v":0},{"$f":"SUM(D417:Y417)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,{"$f":"-692+692","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D418:Y418,\"<>0\")<=1,IF((SUM(D418:Y418))>0,(+HLOOKUP((SUM(D418:Y418)),Priser!$E$168:$J$170,2)+((SUM(D418:Y418))-HLOOKUP((SUM(D418:Y418)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D418:Y418)),Priser!$E$168:$J$170,3))/(SUM(D418:Y418)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D418*$Z418-(2009-D$3)/($C418+D419)*$Z418*D418)<0,0,(D418*$Z418-(2009-D$3)/($C418+D419)*$Z418*D418))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA418:AV418)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA418","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB418","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC418","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD418","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE418","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF418","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG418","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH418","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI418","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ418","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK418","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL418","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM418","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN418","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO418","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP418","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ418","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR418","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS418","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT418","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU418","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV418","v":0},{"$f":"+SUM(AX418:BS418)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW418,BT418)","v":0},{"$f":"SUM(D418:Y418)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D420:Y420,\"<>0\")<=1,IF((SUM(D420:Y420))>0,(+HLOOKUP(SUM(D420:Y420),Priser!$E$175:$J$177,2)+((SUM(D420:Y420))-HLOOKUP((SUM(D420:Y420)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D420:Y420)),Priser!$E$175:$J$177,3))/(SUM(D420:Y420)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D420*$Z420-(2009-D$3)/($C420+D421)*$Z420*D420)<0,0,(D420*$Z420-(2009-D$3)/($C420+D421)*$Z420*D420))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA420:AV420)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA420","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB420","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC420","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD420","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE420","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF420","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG420","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH420","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI420","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ420","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK420","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL420","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM420","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN420","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO420","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP420","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ420","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR420","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS420","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT420","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU420","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV420","v":0},{"$f":"+SUM(AX420:BS420)","v":0},{"$f":"(AA420+AX420)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW420,BT420)","v":0},{"$f":"SUM(D420:Y420)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,{"$f":"-125+125","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D422:Y422,\"<>0\")<=1,IF((SUM(D422:Y422))>0,(+HLOOKUP((SUM(D422:Y422)),Priser!$E$236:$J$238,2)+((SUM(D422:Y422))-HLOOKUP((SUM(D422:Y422)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D422:Y422)),Priser!$E$236:$J$238,3))/(SUM(D422:Y422)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D422*$Z422-(2009-D$3)/$C422*$Z422*D422)<0,0,(D422*$Z422-(2009-D$3)/$C422*$Z422*D422))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N422*$Z422-(2009-N$3)/$C422*$Z422*N422)<0,0,(N422*$Z422-(2009-N$3)/$C422*$Z422*N422))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X422*$Z422-(2009-X$3)/$C422*$Z422*X422)<0,0,(X422*$Z422-(2009-X$3)/$C422*$Z422*X422))","v":0},0,{"$f":"+SUM(AA422:AV422)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA422","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB422","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC422","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD422","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE422","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF422","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG422","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH422","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI422","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ422","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK422","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL422","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM422","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN422","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO422","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP422","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ422","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR422","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS422","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT422","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU422","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV422","v":0},{"$f":"+SUM(AX422:BS422)","v":0},{"$f":"(AA422+AX422)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK422+BH422)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU422+BR422)/2","v":0},0,{"$f":"+AVERAGE(AW422,BT422)","v":0},{"$f":"SUM(D422:Y422)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,{"$f":"-27+27","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D423:Y423,\"<>0\")<=1,IF((SUM(D423:Y423))>0,(+HLOOKUP((SUM(D423:Y423)),Priser!$E$255:$J$257,2)+((SUM(D423:Y423))-HLOOKUP((SUM(D423:Y423)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D423:Y423)),Priser!$E$255:$J$257,3))/(SUM(D423:Y423)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA423:AV423)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA423","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB423","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC423","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD423","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE423","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF423","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG423","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH423","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI423","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ423","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK423","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL423","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM423","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN423","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO423","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP423","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ423","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR423","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS423","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT423","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU423","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV423","v":0},{"$f":"+SUM(AX423:BS423)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW423,BT423)","v":0},{"$f":"SUM(D423:Y423)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D424:Y424,\"<>0\")<=1,IF((SUM(D424:Y424))>0,(+HLOOKUP((SUM(D424:Y424)),Priser!$E$275:$J$277,2)+((SUM(D424:Y424))-HLOOKUP((SUM(D424:Y424)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D424:Y424)),Priser!$E$275:$J$277,3))/(SUM(D424:Y424)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA424:AV424)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA424","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB424","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC424","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD424","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE424","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF424","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG424","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH424","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI424","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ424","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK424","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL424","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM424","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN424","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO424","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP424","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ424","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR424","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS424","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT424","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU424","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV424","v":0},{"$f":"+SUM(AX424:BS424)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW424,BT424)","v":0},{"$f":"SUM(D424:Y424)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D425:Y425,\"<>0\")<=1,IF((SUM(D425:Y425))>0,(+HLOOKUP((SUM(D425:Y425)),Priser!$E$207:$J$209,2)+((SUM(D425:Y425))-HLOOKUP((SUM(D425:Y425)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D425:Y425)),Priser!$E$207:$J$209,3))/(SUM(D425:Y425)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D425*$Z425-(2009-D$3)/($C425+D426)*$Z425*D425)<0,0,(D425*$Z425-(2009-D$3)/($C425+D426)*$Z425*D425))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA425:AV425)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA425","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB425","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC425","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD425","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE425","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF425","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG425","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH425","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI425","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ425","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK425","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL425","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM425","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN425","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO425","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP425","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ425","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR425","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS425","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT425","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU425","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV425","v":0},{"$f":"+SUM(AX425:BS425)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW425,BT425)","v":0},{"$f":"SUM(D425:Y425)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D427:Y427,\"<>0\")<=1,IF((SUM(D427:Y427))>0,(+HLOOKUP((SUM(D427:Y427)),Priser!$E$207:$J$212,5)+((SUM(D427:Y427))-HLOOKUP((SUM(D427:Y427)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D427:Y427)),Priser!$E$207:$J$212,6))/(SUM(D427:Y427)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D427*$Z427-(2009-D$3)/($C427+D428)*$Z427*D427)<0,0,(D427*$Z427-(2009-D$3)/($C427+D428)*$Z427*D427))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA427:AV427)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA427","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB427","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC427","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD427","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE427","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF427","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG427","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH427","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI427","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ427","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK427","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL427","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM427","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN427","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO427","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP427","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ427","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR427","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS427","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT427","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU427","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV427","v":0},{"$f":"+SUM(AX427:BS427)","v":0},{"$f":"(AA427+AX427)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW427,BT427)","v":0},{"$f":"SUM(D427:Y427)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D429:Y429,\"<>0\")<=1,IF((SUM(D429:Y429))>0,(+HLOOKUP((SUM(D429:Y429)),Priser!$E$207:$J$215,8)+((SUM(D429:Y429))-HLOOKUP((SUM(D429:Y429)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D429:Y429)),Priser!$E$207:$J$215,9))/(SUM(D429:Y429)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D429*$Z429-(2009-D$3)/($C429+D430)*$Z429*D429)<0,0,(D429*$Z429-(2009-D$3)/($C429+D430)*$Z429*D429))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA429:AV429)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA429","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB429","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC429","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD429","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE429","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF429","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG429","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH429","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI429","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ429","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK429","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL429","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM429","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN429","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO429","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP429","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ429","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR429","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS429","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT429","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU429","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV429","v":0},{"$f":"+SUM(AX429:BS429)","v":0},{"$f":"(AA429+AX429)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW429,BT429)","v":0},{"$f":"SUM(D429:Y429)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D431:Y431,\"<>0\")<=1,IF((SUM(D431:Y431))>0,(+HLOOKUP((SUM(D431:Y431)),Priser!$F$374:$H$376,2)+((SUM(D431:Y431))-HLOOKUP((SUM(D431:Y431)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D431:Y431)),Priser!$F$374:$H$376,3))/(SUM(D431:Y431)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D431*$Z431-(2009-D$3)/$C431*$Z431*D431)<0,0,(D431*$Z431-(2009-D$3)/$C431*$Z431*D431))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N431*$Z431-(2009-N$3)/$C431*$Z431*N431)<0,0,(N431*$Z431-(2009-N$3)/$C431*$Z431*N431))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X431*$Z431-(2009-X$3)/$C431*$Z431*X431)<0,0,(X431*$Z431-(2009-X$3)/$C431*$Z431*X431))","v":0},0,{"$f":"+SUM(AA431:AV431)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA431","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB431","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC431","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD431","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE431","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF431","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG431","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH431","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI431","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ431","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK431","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL431","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM431","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN431","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO431","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP431","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ431","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR431","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS431","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT431","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU431","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV431","v":0},{"$f":"+SUM(AX431:BS431)","v":0},{"$f":"(AA431+AX431)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK431+BH431)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU431+BR431)/2","v":0},0,{"$f":"+AVERAGE(AW431,BT431)","v":0},{"$f":"SUM(D431:Y431)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D432:Y432,\"<>0\")<=1,IF((SUM(D432:Y432))>0,(+HLOOKUP((SUM(D432:Y432)),Priser!$F$374:$H$376,2)+((SUM(D432:Y432))-HLOOKUP((SUM(D432:Y432)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D432:Y432)),Priser!$F$374:$H$376,3))/(SUM(D432:Y432)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA432:AV432)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA432","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB432","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC432","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD432","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE432","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF432","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG432","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH432","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI432","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ432","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK432","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL432","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM432","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN432","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO432","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP432","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ432","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR432","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS432","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT432","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU432","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV432","v":0},{"$f":"+SUM(AX432:BS432)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW432,BT432)","v":0},{"$f":"SUM(D432:Y432)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D433:Y433,\"<>0\")<=1,IF((SUM(D433:Y433))>0,(+HLOOKUP((SUM(D433:Y433)),Priser!$E$294:$J$296,2)+((SUM(D433:Y433))-HLOOKUP((SUM(D433:Y433)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D433:Y433)),Priser!$E$294:$J$296,3))/(SUM(D433:Y433)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA433:AV433)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA433","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB433","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC433","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD433","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE433","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF433","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG433","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH433","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI433","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ433","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK433","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL433","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM433","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN433","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO433","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP433","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ433","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR433","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS433","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT433","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU433","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV433","v":0},{"$f":"+SUM(AX433:BS433)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW433,BT433)","v":0},{"$f":"SUM(D433:Y433)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-125+125","v":0},0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D434:Y434,\"<>0\")<=1,IF((SUM(D434:Y434))>0,((+HLOOKUP((SUM(D434:Y434)),Priser!$E$311:$J$315,4)+((SUM(D434:Y434))-HLOOKUP((SUM(D434:Y434)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D434:Y434)),Priser!$E$311:$J$315,5))/(SUM(D434:Y434))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA434:AV434)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA434","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB434","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC434","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD434","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE434","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF434","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG434","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH434","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI434","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ434","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK434","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL434","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM434","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN434","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO434","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP434","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ434","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR434","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS434","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT434","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU434","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV434","v":0},{"$f":"+SUM(AX434:BS434)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW434,BT434)","v":0},{"$f":"SUM(D434:Y434)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-125+125","v":0},0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D435:Y435,\"<>0\")<=1,IF((SUM(D435:Y435))>0,(+HLOOKUP((SUM(D435:Y435)),Priser!$E$311:$J$318,7)+((SUM(D435:Y435))-HLOOKUP((SUM(D435:Y435)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D435:Y435)),Priser!$E$311:$J$318,8))/(SUM(D435:Y435)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA435:AV435)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA435","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB435","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC435","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD435","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE435","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF435","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG435","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH435","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI435","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ435","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK435","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL435","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM435","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN435","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO435","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP435","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ435","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR435","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS435","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT435","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU435","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV435","v":0},{"$f":"+SUM(AX435:BS435)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW435,BT435)","v":0},{"$f":"SUM(D435:Y435)","v":0}]
["Vandværk 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW437:AW478)","v":2402308.1627239999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT437:BT478)","v":2080762.5384440613},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ437:CQ478)","v":2241535.3505840306}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D437:Y437,\"<>0\")<=1,IF((SUM(D437:Y437))>0,(+HLOOKUP((SUM(D437:Y437)),Priser!$E$96:$J$108,2)+((SUM(D437:Y437))-HLOOKUP((SUM(D437:Y437)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D437:Y437)),Priser!$E$96:$J$108,3))/(SUM(D437:Y437)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D437*$Z437-(2009-D$3)/($C437+D438)*$Z437*D437)<0,0,(D437*$Z437-(2009-D$3)/($C437+D438)*$Z437*D437))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA437:AV437)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA437","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB437","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC437","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD437","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE437","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF437","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG437","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH437","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI437","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ437","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK437","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL437","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM437","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN437","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO437","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP437","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ437","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR437","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS437","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT437","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU437","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV437","v":0},{"$f":"+SUM(AX437:BS437)","v":0},{"$f":"(AA437+AX437)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW437,BT437)","v":0},{"$f":"SUM(D437:Y437)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D439:Y439,\"<>0\")<=1,IF((SUM(D439:Y439))>0,(+HLOOKUP((SUM(D439:Y439)),Priser!$E$96:$J$108,2)+((SUM(D439:Y439))-HLOOKUP((SUM(D439:Y439)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D439:Y439)),Priser!$E$96:$J$108,3))/(SUM(D439:Y439)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D439*$Z439-(2009-D$3)/$C439*$Z439*D439)<0,0,(D439*$Z439-(2009-D$3)/$C439*$Z439*D439))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA439:AV439)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA439","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB439","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC439","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD439","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE439","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF439","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG439","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH439","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI439","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ439","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK439","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL439","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM439","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN439","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO439","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP439","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ439","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR439","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS439","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT439","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU439","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV439","v":0},{"$f":"+SUM(AX439:BS439)","v":0},{"$f":"(AA439+AX439)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK439+BH439)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU439+BR439)/2","v":0},{"$f":"(AV439+BS439)/2","v":0},{"$f":"+AVERAGE(AW439,BT439)","v":0},{"$f":"SUM(D439:Y439)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D440:Y440,\"<>0\")<=1,IF((SUM(D440:Y440))>0,(+HLOOKUP((SUM(D440:Y440)),Priser!$E$96:$J$108,4)+((SUM(D440:Y440))-HLOOKUP((SUM(D440:Y440)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D440:Y440)),Priser!$E$96:$J$108,5))/(SUM(D440:Y440)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D440*$Z440-(2009-D$3)/($C440+D441)*$Z440*D440)<0,0,(D440*$Z440-(2009-D$3)/($C440+D441)*$Z440*D440))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA440:AV440)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA440","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB440","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC440","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD440","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE440","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF440","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG440","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH440","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI440","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ440","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK440","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL440","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM440","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN440","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO440","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP440","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ440","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR440","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS440","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT440","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU440","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV440","v":0},{"$f":"+SUM(AX440:BS440)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU440+BR440)/2","v":0},{"$f":"(AV440+BS440)/2","v":0},{"$f":"+AVERAGE(AW440,BT440)","v":0},{"$f":"SUM(D440:Y440)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D442:Y442,\"<>0\")<=1,IF((SUM(D442:Y442))>0,(+HLOOKUP((SUM(D442:Y442)),Priser!$E$96:$J$108,4)+((SUM(D442:Y442))-HLOOKUP((SUM(D442:Y442)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D442:Y442)),Priser!$E$96:$J$108,5))/(SUM(D442:Y442)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D442*$Z442-(2009-D$3)/$C442*$Z442*D442)<0,0,(D442*$Z442-(2009-D$3)/$C442*$Z442*D442))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA442:AV442)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA442","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB442","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC442","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD442","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE442","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF442","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG442","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH442","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI442","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ442","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK442","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL442","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM442","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN442","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO442","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP442","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ442","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR442","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS442","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT442","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU442","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV442","v":0},{"$f":"+SUM(AX442:BS442)","v":0},{"$f":"(AA442+AX442)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK442+BH442)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU442+BR442)/2","v":0},{"$f":"(AV442+BS442)/2","v":0},{"$f":"+AVERAGE(AW442,BT442)","v":0},{"$f":"SUM(D442:Y442)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D443:Y443,\"<>0\")<=1,IF((SUM(D443:Y443))>0,(+HLOOKUP((SUM(D443:Y443)),Priser!$E$96:$J$108,8)+((SUM(D443:Y443))-HLOOKUP((SUM(D443:Y443)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D443:Y443)),Priser!$E$96:$J$108,9))/(SUM(D443:Y443)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1938.1514879999997},{"$f":"IF((D443*$Z443-(2009-D$3)/($C443+D444)*$Z443*D443)<0,0,(D443*$Z443-(2009-D$3)/($C443+D444)*$Z443*D443))","v":0},0,0,0,0,0,0,0,0,325609.44998399995,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA443:AV443)","v":325609.44998399995},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA443","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB443","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC443","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD443","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE443","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF443","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG443","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH443","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI443","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ443","v":193468.62777192084},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK443","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL443","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM443","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN443","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO443","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP443","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ443","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR443","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS443","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT443","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU443","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV443","v":0},{"$f":"+SUM(AX443:BS443)","v":193468.62777192084},0,0,0,0,0,0,0,0,0,259539.03887796041,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU443+BR443)/2","v":0},{"$f":"(AV443+BS443)/2","v":0},{"$f":"+AVERAGE(AW443,BT443)","v":259539.03887796041},{"$f":"SUM(D443:Y443)","v":300}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D445:Y445,\"<>0\")<=1,IF((SUM(D445:Y445))>0,(+HLOOKUP((SUM(D445:Y445)),Priser!$E$96:$J$108,8)+((SUM(D445:Y445))-HLOOKUP((SUM(D445:Y445)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D445:Y445)),Priser!$E$96:$J$108,9))/(SUM(D445:Y445)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":830.63635199999999},{"$f":"IF((D445*$Z445-(2009-D$3)/$C445*$Z445*D445)<0,0,(D445*$Z445-(2009-D$3)/$C445*$Z445*D445))","v":0},0,0,0,0,0,0,0,0,0,0,129579.27091200001,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA445:AV445)","v":129579.27091200001},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA445","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB445","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC445","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD445","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE445","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF445","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG445","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH445","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI445","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ445","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK445","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL445","v":104564.60897562679},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM445","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN445","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO445","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP445","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ445","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR445","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS445","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT445","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU445","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV445","v":0},{"$f":"+SUM(AX445:BS445)","v":104564.60897562679},{"$f":"(AA445+AX445)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK445+BH445)/2","v":0},117071.9399438134,0,0,0,0,0,0,0,0,{"$f":"(AU445+BR445)/2","v":0},{"$f":"(AV445+BS445)/2","v":0},{"$f":"+AVERAGE(AW445,BT445)","v":117071.9399438134},{"$f":"SUM(D445:Y445)","v":300}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D446:Y446,\"<>0\")<=1,IF((SUM(D446:Y446))>0,(+HLOOKUP((SUM(D446:Y446)),Priser!$E$96:$J$108,6)+((SUM(D446:Y446))-HLOOKUP((SUM(D446:Y446)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D446:Y446)),Priser!$E$96:$J$108,7))/(SUM(D446:Y446)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D446*$Z446-(2009-D$3)/($C446+D447)*$Z446*D446)<0,0,(D446*$Z446-(2009-D$3)/($C446+D447)*$Z446*D446))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA446:AV446)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA446","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB446","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC446","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD446","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE446","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF446","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG446","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH446","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI446","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ446","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK446","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL446","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM446","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN446","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO446","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP446","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ446","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR446","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS446","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT446","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU446","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV446","v":0},{"$f":"+SUM(AX446:BS446)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU446+BR446)/2","v":0},{"$f":"(AV446+BS446)/2","v":0},{"$f":"+AVERAGE(AW446,BT446)","v":0},{"$f":"SUM(D446:Y446)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D448:Y448,\"<>0\")<=1,IF((SUM(D448:Y448))>0,(+HLOOKUP((SUM(D448:Y448)),Priser!$E$96:$J$108,6)+((SUM(D448:Y448))-HLOOKUP((SUM(D448:Y448)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D448:Y448)),Priser!$E$96:$J$108,7))/(SUM(D448:Y448)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D448*$Z448-(2009-D$3)/$C448*$Z448*D448)<0,0,(D448*$Z448-(2009-D$3)/$C448*$Z448*D448))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N448*$Z448-(2009-N$3)/$C448*$Z448*N448)<0,0,(N448*$Z448-(2009-N$3)/$C448*$Z448*N448))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X448*$Z448-(2009-X$3)/$C448*$Z448*X448)<0,0,(X448*$Z448-(2009-X$3)/$C448*$Z448*X448))","v":0},0,{"$f":"+SUM(AA448:AV448)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA448","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB448","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC448","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD448","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE448","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF448","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG448","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH448","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI448","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ448","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK448","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL448","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM448","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN448","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO448","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP448","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ448","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR448","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS448","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT448","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU448","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV448","v":0},{"$f":"+SUM(AX448:BS448)","v":0},{"$f":"(AA448+AX448)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK448+BH448)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU448+BR448)/2","v":0},0,{"$f":"+AVERAGE(AW448,BT448)","v":0},{"$f":"SUM(D448:Y448)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D449:Y449,\"<>0\")<=1,IF((SUM(D449:Y449))>0,(+HLOOKUP((SUM(D449:Y449)),Priser!$E$96:$J$108,10)+((SUM(D449:Y449))-HLOOKUP((SUM(D449:Y449)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D449:Y449)),Priser!$E$96:$J$108,11))/(SUM(D449:Y449)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA449","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB449","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC449","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD449","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE449","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF449","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG449","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH449","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI449","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ449","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK449","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL449","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM449","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN449","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO449","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP449","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ449","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR449","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS449","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT449","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU449","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV449","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D450:Y450,\"<>0\")<=1,IF((SUM(D450:Y450))>0,(+HLOOKUP((SUM(D450:Y450)),Priser!$E$96:$J$108,12)+((SUM(D450:Y450))-HLOOKUP((SUM(D450:Y450)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D450:Y450)),Priser!$E$96:$J$108,13))/(SUM(D450:Y450)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA450","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB450","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC450","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD450","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE450","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF450","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG450","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH450","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI450","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ450","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK450","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL450","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM450","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN450","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO450","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP450","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ450","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR450","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS450","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT450","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU450","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV450","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D451:Y451,\"<>0\")<=1,IF((SUM(D451:Y451))>0,(+HLOOKUP((SUM(D451:Y451)),Priser!$E$118:$I$123,3)+((SUM(D451:Y451))-HLOOKUP((SUM(D451:Y451)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D451:Y451)),Priser!$E$118:$I$123,4))/(SUM(D451:Y451)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA451","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB451","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC451","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD451","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE451","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF451","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG451","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH451","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI451","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ451","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK451","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL451","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM451","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN451","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO451","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP451","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ451","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR451","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS451","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT451","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU451","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV451","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D452:Y452,\"<>0\")<=1,IF((SUM(D452:Y452))>0,(+HLOOKUP((SUM(D452:Y452)),Priser!$E$118:$I$123,5)+((SUM(D452:Y452))-HLOOKUP((SUM(D452:Y452)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D452:Y452)),Priser!$E$118:$I$123,6))/(SUM(D452:Y452)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA452","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB452","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC452","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD452","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE452","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF452","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG452","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH452","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI452","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ452","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK452","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL452","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM452","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN452","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO452","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP452","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ452","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR452","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS452","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT452","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU452","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV452","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D453:Y453,\"<>0\")<=1,IF((SUM(D453:Y453))>0,(+HLOOKUP((SUM(D453:Y453)),Priser!$E$132:$I$141,9)+((SUM(D453:Y453))-HLOOKUP((SUM(D453:Y453)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D453:Y453)),Priser!$E$132:$I$141,10))/(SUM(D453:Y453)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D453*$Z453-(2009-D$3)/($C453+D454)*$Z453*D453)<0,0,(D453*$Z453-(2009-D$3)/($C453+D454)*$Z453*D453))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA453","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB453","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC453","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD453","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE453","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF453","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG453","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH453","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI453","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ453","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK453","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL453","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM453","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN453","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO453","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP453","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ453","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR453","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS453","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT453","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU453","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV453","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D455:Y455,\"<>0\")<=1,IF((SUM(D455:Y455))>0,(+HLOOKUP((SUM(D455:Y455)),Priser!$E$132:$I$141,9)+((SUM(D455:Y455))-HLOOKUP((SUM(D455:Y455)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D455:Y455)),Priser!$E$132:$I$141,10))/(SUM(D455:Y455)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D455*$Z455-(2009-D$3)/$C455*$Z455*D455)<0,0,(D455*$Z455-(2009-D$3)/$C455*$Z455*D455))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA455:AV455)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA455","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB455","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC455","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD455","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE455","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF455","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG455","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH455","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI455","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ455","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK455","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL455","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM455","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN455","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO455","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP455","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ455","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR455","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS455","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT455","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU455","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV455","v":0},{"$f":"+SUM(AX455:BS455)","v":0},{"$f":"(AA455+AX455)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK455+BH455)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU455+BR455)/2","v":0},{"$f":"(AV455+BS455)/2","v":0},{"$f":"+AVERAGE(AW455,BT455)","v":0},{"$f":"SUM(D455:Y455)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D456:Y456,\"<>0\")<=1,IF((SUM(D456:Y456))>0,(+HLOOKUP((SUM(D456:Y456)),Priser!$E$132:$I$141,6)+((SUM(D456:Y456))-HLOOKUP((SUM(D456:Y456)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D456:Y456)),Priser!$E$132:$I$141,7))/(SUM(D456:Y456)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":7501.3944320000001},{"$f":"IF((D456*$Z456-(2009-D$3)/($C456+D457)*$Z456*D456)<0,0,(D456*$Z456-(2009-D$3)/($C456+D457)*$Z456*D456))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA456:AV456)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA456","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB456","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC456","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD456","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE456","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF456","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG456","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH456","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI456","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ456","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK456","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL456","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM456","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN456","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO456","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP456","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ456","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR456","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS456","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT456","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU456","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV456","v":0},{"$f":"+SUM(AX456:BS456)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU456+BR456)/2","v":0},{"$f":"(AV456+BS456)/2","v":0},{"$f":"+AVERAGE(AW456,BT456)","v":0},{"$f":"SUM(D456:Y456)","v":300}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D458:Y458,\"<>0\")<=1,IF((SUM(D458:Y458))>0,(+HLOOKUP((SUM(D458:Y458)),Priser!$E$132:$I$141,6)+((SUM(D458:Y458))-HLOOKUP((SUM(D458:Y458)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D458:Y458)),Priser!$E$132:$I$141,7))/(SUM(D458:Y458)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":11252.091648},{"$f":"IF((D458*$Z458-(2009-D$3)/$C458*$Z458*D458)<0,0,(D458*$Z458-(2009-D$3)/$C458*$Z458*D458))","v":0},0,0,0,0,0,0,0,0,405075.29932799982,{"$f":"IF((N458*$Z458-(2009-N$3)/$C458*$Z458*N458)<0,0,(N458*$Z458-(2009-N$3)/$C458*$Z458*N458))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X458*$Z458-(2009-X$3)/$C458*$Z458*X458)<0,0,(X458*$Z458-(2009-X$3)/$C458*$Z458*X458))","v":0},0,{"$f":"+SUM(AA458:AV458)","v":405075.29932799982},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA458","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB458","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC458","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD458","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE458","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF458","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG458","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH458","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI458","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ458","v":240685.15919651347},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK458","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL458","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM458","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN458","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO458","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP458","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ458","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR458","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS458","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT458","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU458","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV458","v":0},{"$f":"+SUM(AX458:BS458)","v":240685.15919651347},{"$f":"(AA458+AX458)/2","v":0},0,0,0,0,0,0,0,0,322880.22926225665,{"$f":"(AK458+BH458)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU458+BR458)/2","v":0},0,{"$f":"+AVERAGE(AW458,BT458)","v":322880.22926225665},{"$f":"SUM(D458:Y458)","v":300}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D459:Y459,\"<>0\")<=1,IF((SUM(D459:Y459))>0,(+HLOOKUP((SUM(D459:Y459)),Priser!$E$150:$J$152,2)+((SUM(D459:Y459))-HLOOKUP((SUM(D459:Y459)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D459:Y459)),Priser!$E$150:$J$152,3))/(SUM(D459:Y459)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA459:AV459)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA459","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB459","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC459","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD459","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE459","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF459","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG459","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH459","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI459","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ459","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK459","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL459","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM459","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN459","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO459","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP459","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ459","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR459","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS459","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT459","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU459","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV459","v":0},{"$f":"+SUM(AX459:BS459)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW459,BT459)","v":0},{"$f":"SUM(D459:Y459)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D460:Y460,\"<>0\")<=1,IF((SUM(D460:Y460))>0,(+HLOOKUP((SUM(D460:Y460)),Priser!$E$154:$J$156,2)+((SUM(D460:Y460))-HLOOKUP((SUM(D460:Y460)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D460:Y460)),Priser!$E$154:$J$156,3))/(SUM(D460:Y460)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA460:AV460)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA460","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB460","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC460","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD460","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE460","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF460","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG460","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH460","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI460","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ460","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK460","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL460","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM460","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN460","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO460","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP460","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ460","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR460","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS460","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT460","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU460","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV460","v":0},{"$f":"+SUM(AX460:BS460)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW460,BT460)","v":0},{"$f":"SUM(D460:Y460)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D461:Y461,\"<>0\")<=1,IF((SUM(D461:Y461))>0,(+HLOOKUP((SUM(D461:Y461)),Priser!$E$168:$J$170,2)+((SUM(D461:Y461))-HLOOKUP((SUM(D461:Y461)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D461:Y461)),Priser!$E$168:$J$170,3))/(SUM(D461:Y461)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":4719.3584999999994},{"$f":"IF((D461*$Z461-(2009-D$3)/($C461+D462)*$Z461*D461)<0,0,(D461*$Z461-(2009-D$3)/($C461+D462)*$Z461*D461))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA461:AV461)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA461","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB461","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC461","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD461","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE461","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF461","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG461","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH461","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI461","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ461","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK461","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL461","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM461","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN461","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO461","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP461","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ461","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR461","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS461","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT461","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU461","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV461","v":0},{"$f":"+SUM(AX461:BS461)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW461,BT461)","v":0},{"$f":"SUM(D461:Y461)","v":400}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D463:Y463,\"<>0\")<=1,IF((SUM(D463:Y463))>0,(+HLOOKUP(SUM(D463:Y463),Priser!$E$175:$J$177,2)+((SUM(D463:Y463))-HLOOKUP((SUM(D463:Y463)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D463:Y463)),Priser!$E$175:$J$177,3))/(SUM(D463:Y463)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D463*$Z463-(2009-D$3)/($C463+D464)*$Z463*D463)<0,0,(D463*$Z463-(2009-D$3)/($C463+D464)*$Z463*D463))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA463:AV463)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA463","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB463","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC463","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD463","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE463","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF463","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG463","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH463","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI463","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ463","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK463","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL463","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM463","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN463","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO463","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP463","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ463","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR463","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS463","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT463","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU463","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV463","v":0},{"$f":"+SUM(AX463:BS463)","v":0},{"$f":"(AA463+AX463)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW463,BT463)","v":0},{"$f":"SUM(D463:Y463)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,{"$f":"IF(COUNTIF(D465:Y465,\"<>0\")<=1,IF((SUM(D465:Y465))>0,(+HLOOKUP((SUM(D465:Y465)),Priser!$E$236:$J$238,2)+((SUM(D465:Y465))-HLOOKUP((SUM(D465:Y465)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D465:Y465)),Priser!$E$236:$J$238,3))/(SUM(D465:Y465)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1099.538},{"$f":"IF((D465*$Z465-(2009-D$3)/$C465*$Z465*D465)<0,0,(D465*$Z465-(2009-D$3)/$C465*$Z465*D465))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N465*$Z465-(2009-N$3)/$C465*$Z465*N465)<0,0,(N465*$Z465-(2009-N$3)/$C465*$Z465*N465))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X465*$Z465-(2009-X$3)/$C465*$Z465*X465)<0,0,(X465*$Z465-(2009-X$3)/$C465*$Z465*X465))","v":0},274884.5,{"$f":"+SUM(AA465:AV465)","v":274884.5},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA465","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB465","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC465","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD465","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE465","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF465","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG465","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH465","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI465","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ465","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK465","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL465","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM465","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN465","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO465","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP465","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ465","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR465","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS465","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT465","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU465","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV465","v":274884.5},{"$f":"+SUM(AX465:BS465)","v":274884.5},{"$f":"(AA465+AX465)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK465+BH465)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU465+BR465)/2","v":0},274884.5,{"$f":"+AVERAGE(AW465,BT465)","v":274884.5},{"$f":"SUM(D465:Y465)","v":250}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,60,{"$f":"IF(COUNTIF(D466:Y466,\"<>0\")<=1,IF((SUM(D466:Y466))>0,(+HLOOKUP((SUM(D466:Y466)),Priser!$E$255:$J$257,2)+((SUM(D466:Y466))-HLOOKUP((SUM(D466:Y466)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D466:Y466)),Priser!$E$255:$J$257,3))/(SUM(D466:Y466)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2879.2780000000048},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,172756.68000000028,{"$f":"+SUM(AA466:AV466)","v":172756.68000000028},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA466","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB466","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC466","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD466","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE466","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF466","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG466","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH466","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI466","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ466","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK466","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL466","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM466","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN466","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO466","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP466","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ466","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR466","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS466","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT466","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU466","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV466","v":172756.68000000028},{"$f":"+SUM(AX466:BS466)","v":172756.68000000028},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,172756.68000000028,{"$f":"+AVERAGE(AW466,BT466)","v":172756.68000000028},{"$f":"SUM(D466:Y466)","v":60}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D467:Y467,\"<>0\")<=1,IF((SUM(D467:Y467))>0,(+HLOOKUP((SUM(D467:Y467)),Priser!$E$275:$J$277,2)+((SUM(D467:Y467))-HLOOKUP((SUM(D467:Y467)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D467:Y467)),Priser!$E$275:$J$277,3))/(SUM(D467:Y467)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA467:AV467)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA467","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB467","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC467","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD467","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE467","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF467","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG467","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH467","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI467","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ467","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK467","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL467","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM467","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN467","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO467","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP467","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ467","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR467","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS467","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT467","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU467","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV467","v":0},{"$f":"+SUM(AX467:BS467)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW467,BT467)","v":0},{"$f":"SUM(D467:Y467)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D468:Y468,\"<>0\")<=1,IF((SUM(D468:Y468))>0,(+HLOOKUP((SUM(D468:Y468)),Priser!$E$207:$J$209,2)+((SUM(D468:Y468))-HLOOKUP((SUM(D468:Y468)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D468:Y468)),Priser!$E$207:$J$209,3))/(SUM(D468:Y468)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D468*$Z468-(2009-D$3)/($C468+D469)*$Z468*D468)<0,0,(D468*$Z468-(2009-D$3)/($C468+D469)*$Z468*D468))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA468:AV468)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA468","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB468","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC468","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD468","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE468","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF468","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG468","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH468","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI468","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ468","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK468","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL468","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM468","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN468","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO468","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP468","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ468","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR468","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS468","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT468","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU468","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV468","v":0},{"$f":"+SUM(AX468:BS468)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW468,BT468)","v":0},{"$f":"SUM(D468:Y468)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D470:Y470,\"<>0\")<=1,IF((SUM(D470:Y470))>0,(+HLOOKUP((SUM(D470:Y470)),Priser!$E$207:$J$212,5)+((SUM(D470:Y470))-HLOOKUP((SUM(D470:Y470)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D470:Y470)),Priser!$E$207:$J$212,6))/(SUM(D470:Y470)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D470*$Z470-(2009-D$3)/($C470+D471)*$Z470*D470)<0,0,(D470*$Z470-(2009-D$3)/($C470+D471)*$Z470*D470))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA470:AV470)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA470","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB470","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC470","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD470","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE470","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF470","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG470","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH470","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI470","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ470","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK470","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL470","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM470","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN470","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO470","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP470","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ470","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR470","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS470","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT470","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU470","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV470","v":0},{"$f":"+SUM(AX470:BS470)","v":0},{"$f":"(AA470+AX470)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW470,BT470)","v":0},{"$f":"SUM(D470:Y470)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D472:Y472,\"<>0\")<=1,IF((SUM(D472:Y472))>0,(+HLOOKUP((SUM(D472:Y472)),Priser!$E$207:$J$215,8)+((SUM(D472:Y472))-HLOOKUP((SUM(D472:Y472)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D472:Y472)),Priser!$E$207:$J$215,9))/(SUM(D472:Y472)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":265.6912896},{"$f":"IF((D472*$Z472-(2009-D$3)/($C472+D473)*$Z472*D472)<0,0,(D472*$Z472-(2009-D$3)/($C472+D473)*$Z472*D472))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA472:AV472)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA472","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB472","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC472","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD472","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE472","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF472","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG472","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH472","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI472","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ472","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK472","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL472","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM472","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN472","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO472","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP472","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ472","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR472","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS472","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT472","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU472","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV472","v":0},{"$f":"+SUM(AX472:BS472)","v":0},{"$f":"(AA472+AX472)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW472,BT472)","v":0},{"$f":"SUM(D472:Y472)","v":500}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D474:Y474,\"<>0\")<=1,IF((SUM(D474:Y474))>0,(+HLOOKUP((SUM(D474:Y474)),Priser!$F$374:$H$376,2)+((SUM(D474:Y474))-HLOOKUP((SUM(D474:Y474)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D474:Y474)),Priser!$F$374:$H$376,3))/(SUM(D474:Y474)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D474*$Z474-(2009-D$3)/$C474*$Z474*D474)<0,0,(D474*$Z474-(2009-D$3)/$C474*$Z474*D474))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N474*$Z474-(2009-N$3)/$C474*$Z474*N474)<0,0,(N474*$Z474-(2009-N$3)/$C474*$Z474*N474))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X474*$Z474-(2009-X$3)/$C474*$Z474*X474)<0,0,(X474*$Z474-(2009-X$3)/$C474*$Z474*X474))","v":0},0,{"$f":"+SUM(AA474:AV474)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA474","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB474","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC474","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD474","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE474","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF474","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG474","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH474","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI474","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ474","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK474","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL474","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM474","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN474","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO474","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP474","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ474","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR474","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS474","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT474","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU474","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV474","v":0},{"$f":"+SUM(AX474:BS474)","v":0},{"$f":"(AA474+AX474)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK474+BH474)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU474+BR474)/2","v":0},0,{"$f":"+AVERAGE(AW474,BT474)","v":0},{"$f":"SUM(D474:Y474)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D475:Y475,\"<>0\")<=1,IF((SUM(D475:Y475))>0,(+HLOOKUP((SUM(D475:Y475)),Priser!$F$374:$H$376,2)+((SUM(D475:Y475))-HLOOKUP((SUM(D475:Y475)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D475:Y475)),Priser!$F$374:$H$376,3))/(SUM(D475:Y475)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA475:AV475)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA475","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB475","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC475","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD475","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE475","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF475","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG475","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH475","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI475","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ475","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK475","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL475","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM475","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN475","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO475","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP475","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ475","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR475","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS475","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT475","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU475","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV475","v":0},{"$f":"+SUM(AX475:BS475)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW475,BT475)","v":0},{"$f":"SUM(D475:Y475)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D476:Y476,\"<>0\")<=1,IF((SUM(D476:Y476))>0,(+HLOOKUP((SUM(D476:Y476)),Priser!$E$294:$J$296,2)+((SUM(D476:Y476))-HLOOKUP((SUM(D476:Y476)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D476:Y476)),Priser!$E$294:$J$296,3))/(SUM(D476:Y476)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA476:AV476)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA476","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB476","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC476","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD476","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE476","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF476","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG476","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH476","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI476","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ476","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK476","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL476","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM476","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN476","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO476","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP476","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ476","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR476","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS476","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT476","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU476","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV476","v":0},{"$f":"+SUM(AX476:BS476)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW476,BT476)","v":0},{"$f":"SUM(D476:Y476)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,{"$f":"IF(COUNTIF(D477:Y477,\"<>0\")<=1,IF((SUM(D477:Y477))>0,((+HLOOKUP((SUM(D477:Y477)),Priser!$E$311:$J$315,4)+((SUM(D477:Y477))-HLOOKUP((SUM(D477:Y477)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D477:Y477)),Priser!$E$311:$J$315,5))/(SUM(D477:Y477))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2911.88625},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,727971.5625,{"$f":"+SUM(AA477:AV477)","v":727971.5625},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA477","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB477","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC477","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD477","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE477","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF477","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG477","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH477","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI477","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ477","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK477","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL477","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM477","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN477","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO477","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP477","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ477","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR477","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS477","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT477","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU477","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV477","v":727971.5625},{"$f":"+SUM(AX477:BS477)","v":727971.5625},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,727971.5625,{"$f":"+AVERAGE(AW477,BT477)","v":727971.5625},{"$f":"SUM(D477:Y477)","v":250}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,{"$f":"IF(COUNTIF(D478:Y478,\"<>0\")<=1,IF((SUM(D478:Y478))>0,(+HLOOKUP((SUM(D478:Y478)),Priser!$E$311:$J$318,7)+((SUM(D478:Y478))-HLOOKUP((SUM(D478:Y478)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D478:Y478)),Priser!$E$311:$J$318,8))/(SUM(D478:Y478)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1465.7256},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,366431.4,{"$f":"+SUM(AA478:AV478)","v":366431.4},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA478","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB478","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC478","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD478","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE478","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF478","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG478","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH478","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI478","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ478","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK478","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL478","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM478","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN478","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO478","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP478","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ478","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR478","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS478","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT478","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU478","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV478","v":366431.4},{"$f":"+SUM(AX478:BS478)","v":366431.4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,366431.4,{"$f":"+AVERAGE(AW478,BT478)","v":366431.4},{"$f":"SUM(D478:Y478)","v":250}]
["Vandværk 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW480:AW521)","v":2813187.3502240004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT480:BT521)","v":2491641.7259440618},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ480:CQ521)","v":2652414.5380840311}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D480:Y480,\"<>0\")<=1,IF((SUM(D480:Y480))>0,(+HLOOKUP((SUM(D480:Y480)),Priser!$E$96:$J$108,2)+((SUM(D480:Y480))-HLOOKUP((SUM(D480:Y480)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D480:Y480)),Priser!$E$96:$J$108,3))/(SUM(D480:Y480)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D480*$Z480-(2009-D$3)/($C480+D481)*$Z480*D480)<0,0,(D480*$Z480-(2009-D$3)/($C480+D481)*$Z480*D480))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA480:AV480)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA480","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB480","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC480","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD480","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE480","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF480","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG480","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH480","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI480","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ480","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK480","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL480","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM480","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN480","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO480","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP480","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ480","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR480","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS480","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT480","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU480","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV480","v":0},{"$f":"+SUM(AX480:BS480)","v":0},{"$f":"(AA480+AX480)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW480,BT480)","v":0},{"$f":"SUM(D480:Y480)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D482:Y482,\"<>0\")<=1,IF((SUM(D482:Y482))>0,(+HLOOKUP((SUM(D482:Y482)),Priser!$E$96:$J$108,2)+((SUM(D482:Y482))-HLOOKUP((SUM(D482:Y482)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D482:Y482)),Priser!$E$96:$J$108,3))/(SUM(D482:Y482)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D482*$Z482-(2009-D$3)/$C482*$Z482*D482)<0,0,(D482*$Z482-(2009-D$3)/$C482*$Z482*D482))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA482:AV482)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA482","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB482","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC482","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD482","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE482","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF482","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG482","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH482","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI482","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ482","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK482","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL482","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM482","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN482","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO482","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP482","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ482","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR482","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS482","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT482","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU482","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV482","v":0},{"$f":"+SUM(AX482:BS482)","v":0},{"$f":"(AA482+AX482)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK482+BH482)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU482+BR482)/2","v":0},{"$f":"(AV482+BS482)/2","v":0},{"$f":"+AVERAGE(AW482,BT482)","v":0},{"$f":"SUM(D482:Y482)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D483:Y483,\"<>0\")<=1,IF((SUM(D483:Y483))>0,(+HLOOKUP((SUM(D483:Y483)),Priser!$E$96:$J$108,4)+((SUM(D483:Y483))-HLOOKUP((SUM(D483:Y483)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D483:Y483)),Priser!$E$96:$J$108,5))/(SUM(D483:Y483)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D483*$Z483-(2009-D$3)/($C483+D484)*$Z483*D483)<0,0,(D483*$Z483-(2009-D$3)/($C483+D484)*$Z483*D483))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA483:AV483)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA483","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB483","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC483","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD483","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE483","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF483","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG483","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH483","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI483","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ483","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK483","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL483","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM483","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN483","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO483","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP483","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ483","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR483","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS483","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT483","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU483","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV483","v":0},{"$f":"+SUM(AX483:BS483)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU483+BR483)/2","v":0},{"$f":"(AV483+BS483)/2","v":0},{"$f":"+AVERAGE(AW483,BT483)","v":0},{"$f":"SUM(D483:Y483)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D485:Y485,\"<>0\")<=1,IF((SUM(D485:Y485))>0,(+HLOOKUP((SUM(D485:Y485)),Priser!$E$96:$J$108,4)+((SUM(D485:Y485))-HLOOKUP((SUM(D485:Y485)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D485:Y485)),Priser!$E$96:$J$108,5))/(SUM(D485:Y485)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D485*$Z485-(2009-D$3)/$C485*$Z485*D485)<0,0,(D485*$Z485-(2009-D$3)/$C485*$Z485*D485))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA485:AV485)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA485","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB485","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC485","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD485","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE485","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF485","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG485","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH485","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI485","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ485","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK485","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL485","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM485","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN485","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO485","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP485","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ485","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR485","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS485","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT485","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU485","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV485","v":0},{"$f":"+SUM(AX485:BS485)","v":0},{"$f":"(AA485+AX485)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK485+BH485)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU485+BR485)/2","v":0},{"$f":"(AV485+BS485)/2","v":0},{"$f":"+AVERAGE(AW485,BT485)","v":0},{"$f":"SUM(D485:Y485)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D486:Y486,\"<>0\")<=1,IF((SUM(D486:Y486))>0,(+HLOOKUP((SUM(D486:Y486)),Priser!$E$96:$J$108,8)+((SUM(D486:Y486))-HLOOKUP((SUM(D486:Y486)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D486:Y486)),Priser!$E$96:$J$108,9))/(SUM(D486:Y486)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1938.1514879999997},{"$f":"IF((D486*$Z486-(2009-D$3)/($C486+D487)*$Z486*D486)<0,0,(D486*$Z486-(2009-D$3)/($C486+D487)*$Z486*D486))","v":0},0,0,0,0,0,0,0,0,325609.44998399995,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA486:AV486)","v":325609.44998399995},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA486","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB486","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC486","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD486","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE486","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF486","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG486","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH486","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI486","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ486","v":193468.62777192084},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK486","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL486","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM486","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN486","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO486","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP486","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ486","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR486","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS486","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT486","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU486","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV486","v":0},{"$f":"+SUM(AX486:BS486)","v":193468.62777192084},0,0,0,0,0,0,0,0,0,259539.03887796041,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU486+BR486)/2","v":0},{"$f":"(AV486+BS486)/2","v":0},{"$f":"+AVERAGE(AW486,BT486)","v":259539.03887796041},{"$f":"SUM(D486:Y486)","v":300}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D488:Y488,\"<>0\")<=1,IF((SUM(D488:Y488))>0,(+HLOOKUP((SUM(D488:Y488)),Priser!$E$96:$J$108,8)+((SUM(D488:Y488))-HLOOKUP((SUM(D488:Y488)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D488:Y488)),Priser!$E$96:$J$108,9))/(SUM(D488:Y488)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":830.63635199999999},{"$f":"IF((D488*$Z488-(2009-D$3)/$C488*$Z488*D488)<0,0,(D488*$Z488-(2009-D$3)/$C488*$Z488*D488))","v":0},0,0,0,0,0,0,0,0,0,0,129579.27091200001,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA488:AV488)","v":129579.27091200001},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA488","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB488","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC488","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD488","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE488","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF488","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG488","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH488","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI488","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ488","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK488","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL488","v":104564.60897562679},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM488","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN488","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO488","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP488","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ488","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR488","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS488","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT488","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU488","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV488","v":0},{"$f":"+SUM(AX488:BS488)","v":104564.60897562679},{"$f":"(AA488+AX488)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK488+BH488)/2","v":0},117071.9399438134,0,0,0,0,0,0,0,0,{"$f":"(AU488+BR488)/2","v":0},{"$f":"(AV488+BS488)/2","v":0},{"$f":"+AVERAGE(AW488,BT488)","v":117071.9399438134},{"$f":"SUM(D488:Y488)","v":300}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D489:Y489,\"<>0\")<=1,IF((SUM(D489:Y489))>0,(+HLOOKUP((SUM(D489:Y489)),Priser!$E$96:$J$108,6)+((SUM(D489:Y489))-HLOOKUP((SUM(D489:Y489)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D489:Y489)),Priser!$E$96:$J$108,7))/(SUM(D489:Y489)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D489*$Z489-(2009-D$3)/($C489+D490)*$Z489*D489)<0,0,(D489*$Z489-(2009-D$3)/($C489+D490)*$Z489*D489))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA489:AV489)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA489","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB489","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC489","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD489","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE489","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF489","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG489","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH489","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI489","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ489","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK489","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL489","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM489","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN489","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO489","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP489","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ489","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR489","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS489","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT489","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU489","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV489","v":0},{"$f":"+SUM(AX489:BS489)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU489+BR489)/2","v":0},{"$f":"(AV489+BS489)/2","v":0},{"$f":"+AVERAGE(AW489,BT489)","v":0},{"$f":"SUM(D489:Y489)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D491:Y491,\"<>0\")<=1,IF((SUM(D491:Y491))>0,(+HLOOKUP((SUM(D491:Y491)),Priser!$E$96:$J$108,6)+((SUM(D491:Y491))-HLOOKUP((SUM(D491:Y491)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D491:Y491)),Priser!$E$96:$J$108,7))/(SUM(D491:Y491)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D491*$Z491-(2009-D$3)/$C491*$Z491*D491)<0,0,(D491*$Z491-(2009-D$3)/$C491*$Z491*D491))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N491*$Z491-(2009-N$3)/$C491*$Z491*N491)<0,0,(N491*$Z491-(2009-N$3)/$C491*$Z491*N491))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X491*$Z491-(2009-X$3)/$C491*$Z491*X491)<0,0,(X491*$Z491-(2009-X$3)/$C491*$Z491*X491))","v":0},0,{"$f":"+SUM(AA491:AV491)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA491","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB491","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC491","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD491","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE491","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF491","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG491","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH491","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI491","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ491","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK491","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL491","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM491","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN491","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO491","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP491","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ491","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR491","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS491","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT491","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU491","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV491","v":0},{"$f":"+SUM(AX491:BS491)","v":0},{"$f":"(AA491+AX491)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK491+BH491)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU491+BR491)/2","v":0},0,{"$f":"+AVERAGE(AW491,BT491)","v":0},{"$f":"SUM(D491:Y491)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D492:Y492,\"<>0\")<=1,IF((SUM(D492:Y492))>0,(+HLOOKUP((SUM(D492:Y492)),Priser!$E$96:$J$108,10)+((SUM(D492:Y492))-HLOOKUP((SUM(D492:Y492)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D492:Y492)),Priser!$E$96:$J$108,11))/(SUM(D492:Y492)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA492","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB492","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC492","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD492","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE492","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF492","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG492","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH492","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI492","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ492","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK492","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL492","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM492","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN492","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO492","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP492","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ492","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR492","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS492","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT492","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU492","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV492","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D493:Y493,\"<>0\")<=1,IF((SUM(D493:Y493))>0,(+HLOOKUP((SUM(D493:Y493)),Priser!$E$96:$J$108,12)+((SUM(D493:Y493))-HLOOKUP((SUM(D493:Y493)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D493:Y493)),Priser!$E$96:$J$108,13))/(SUM(D493:Y493)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA493","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB493","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC493","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD493","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE493","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF493","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG493","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH493","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI493","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ493","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK493","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL493","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM493","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN493","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO493","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP493","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ493","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR493","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS493","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT493","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU493","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV493","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D494:Y494,\"<>0\")<=1,IF((SUM(D494:Y494))>0,(+HLOOKUP((SUM(D494:Y494)),Priser!$E$118:$I$123,3)+((SUM(D494:Y494))-HLOOKUP((SUM(D494:Y494)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D494:Y494)),Priser!$E$118:$I$123,4))/(SUM(D494:Y494)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA494","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB494","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC494","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD494","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE494","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF494","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG494","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH494","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI494","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ494","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK494","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL494","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM494","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN494","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO494","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP494","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ494","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR494","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS494","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT494","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU494","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV494","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D495:Y495,\"<>0\")<=1,IF((SUM(D495:Y495))>0,(+HLOOKUP((SUM(D495:Y495)),Priser!$E$118:$I$123,5)+((SUM(D495:Y495))-HLOOKUP((SUM(D495:Y495)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D495:Y495)),Priser!$E$118:$I$123,6))/(SUM(D495:Y495)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA495","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB495","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC495","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD495","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE495","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF495","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG495","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH495","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI495","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ495","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK495","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL495","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM495","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN495","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO495","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP495","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ495","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR495","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS495","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT495","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU495","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV495","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D496:Y496,\"<>0\")<=1,IF((SUM(D496:Y496))>0,(+HLOOKUP((SUM(D496:Y496)),Priser!$E$132:$I$141,9)+((SUM(D496:Y496))-HLOOKUP((SUM(D496:Y496)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D496:Y496)),Priser!$E$132:$I$141,10))/(SUM(D496:Y496)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D496*$Z496-(2009-D$3)/($C496+D497)*$Z496*D496)<0,0,(D496*$Z496-(2009-D$3)/($C496+D497)*$Z496*D496))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA496","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB496","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC496","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD496","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE496","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF496","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG496","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH496","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI496","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ496","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK496","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL496","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM496","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN496","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO496","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP496","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ496","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR496","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS496","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT496","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU496","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV496","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D498:Y498,\"<>0\")<=1,IF((SUM(D498:Y498))>0,(+HLOOKUP((SUM(D498:Y498)),Priser!$E$132:$I$141,9)+((SUM(D498:Y498))-HLOOKUP((SUM(D498:Y498)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D498:Y498)),Priser!$E$132:$I$141,10))/(SUM(D498:Y498)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D498*$Z498-(2009-D$3)/$C498*$Z498*D498)<0,0,(D498*$Z498-(2009-D$3)/$C498*$Z498*D498))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA498:AV498)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA498","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB498","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC498","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD498","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE498","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF498","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG498","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH498","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI498","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ498","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK498","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL498","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM498","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN498","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO498","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP498","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ498","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR498","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS498","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT498","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU498","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV498","v":0},{"$f":"+SUM(AX498:BS498)","v":0},{"$f":"(AA498+AX498)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK498+BH498)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU498+BR498)/2","v":0},{"$f":"(AV498+BS498)/2","v":0},{"$f":"+AVERAGE(AW498,BT498)","v":0},{"$f":"SUM(D498:Y498)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D499:Y499,\"<>0\")<=1,IF((SUM(D499:Y499))>0,(+HLOOKUP((SUM(D499:Y499)),Priser!$E$132:$I$141,6)+((SUM(D499:Y499))-HLOOKUP((SUM(D499:Y499)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D499:Y499)),Priser!$E$132:$I$141,7))/(SUM(D499:Y499)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":7501.3944320000001},{"$f":"IF((D499*$Z499-(2009-D$3)/($C499+D500)*$Z499*D499)<0,0,(D499*$Z499-(2009-D$3)/($C499+D500)*$Z499*D499))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA499:AV499)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA499","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB499","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC499","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD499","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE499","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF499","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG499","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH499","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI499","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ499","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK499","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL499","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM499","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN499","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO499","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP499","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ499","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR499","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS499","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT499","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU499","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV499","v":0},{"$f":"+SUM(AX499:BS499)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU499+BR499)/2","v":0},{"$f":"(AV499+BS499)/2","v":0},{"$f":"+AVERAGE(AW499,BT499)","v":0},{"$f":"SUM(D499:Y499)","v":300}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D501:Y501,\"<>0\")<=1,IF((SUM(D501:Y501))>0,(+HLOOKUP((SUM(D501:Y501)),Priser!$E$132:$I$141,6)+((SUM(D501:Y501))-HLOOKUP((SUM(D501:Y501)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D501:Y501)),Priser!$E$132:$I$141,7))/(SUM(D501:Y501)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":11252.091648},{"$f":"IF((D501*$Z501-(2009-D$3)/$C501*$Z501*D501)<0,0,(D501*$Z501-(2009-D$3)/$C501*$Z501*D501))","v":0},0,0,0,0,0,0,0,0,405075.29932799982,{"$f":"IF((N501*$Z501-(2009-N$3)/$C501*$Z501*N501)<0,0,(N501*$Z501-(2009-N$3)/$C501*$Z501*N501))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X501*$Z501-(2009-X$3)/$C501*$Z501*X501)<0,0,(X501*$Z501-(2009-X$3)/$C501*$Z501*X501))","v":0},0,{"$f":"+SUM(AA501:AV501)","v":405075.29932799982},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA501","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB501","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC501","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD501","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE501","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF501","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG501","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH501","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI501","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ501","v":240685.15919651347},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK501","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL501","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM501","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN501","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO501","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP501","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ501","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR501","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS501","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT501","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU501","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV501","v":0},{"$f":"+SUM(AX501:BS501)","v":240685.15919651347},{"$f":"(AA501+AX501)/2","v":0},0,0,0,0,0,0,0,0,322880.22926225665,{"$f":"(AK501+BH501)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU501+BR501)/2","v":0},0,{"$f":"+AVERAGE(AW501,BT501)","v":322880.22926225665},{"$f":"SUM(D501:Y501)","v":300}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400,{"$f":"IF(COUNTIF(D508:Y508,\"<>0\")<=1,IF((SUM(D508:Y508))>0,(+HLOOKUP((SUM(D508:Y508)),Priser!$E$236:$J$238,2)+((SUM(D508:Y508))-HLOOKUP((SUM(D508:Y508)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D508:Y508)),Priser!$E$236:$J$238,3))/(SUM(D508:Y508)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":999.58},{"$f":"IF((D508*$Z508-(2009-D$3)/$C508*$Z508*D508)<0,0,(D508*$Z508-(2009-D$3)/$C508*$Z508*D508))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N508*$Z508-(2009-N$3)/$C508*$Z508*N508)<0,0,(N508*$Z508-(2009-N$3)/$C508*$Z508*N508))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X508*$Z508-(2009-X$3)/$C508*$Z508*X508)<0,0,(X508*$Z508-(2009-X$3)/$C508*$Z508*X508))","v":0},399832,{"$f":"+SUM(AA508:AV508)","v":399832},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA508","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB508","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC508","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD508","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE508","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF508","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG508","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH508","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI508","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ508","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK508","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL508","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM508","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN508","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO508","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP508","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ508","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR508","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS508","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT508","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU508","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV508","v":399832},{"$f":"+SUM(AX508:BS508)","v":399832},{"$f":"(AA508+AX508)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK508+BH508)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU508+BR508)/2","v":0},399832,{"$f":"+AVERAGE(AW508,BT508)","v":399832},{"$f":"SUM(D508:Y508)","v":400}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D515:Y515,\"<>0\")<=1,IF((SUM(D515:Y515))>0,(+HLOOKUP((SUM(D515:Y515)),Priser!$E$207:$J$215,8)+((SUM(D515:Y515))-HLOOKUP((SUM(D515:Y515)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D515:Y515)),Priser!$E$207:$J$215,9))/(SUM(D515:Y515)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":265.6912896},{"$f":"IF((D515*$Z515-(2009-D$3)/($C515+D516)*$Z515*D515)<0,0,(D515*$Z515-(2009-D$3)/($C515+D516)*$Z515*D515))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA515:AV515)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA515","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB515","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC515","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD515","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE515","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF515","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG515","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH515","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI515","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ515","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK515","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL515","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM515","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN515","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO515","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP515","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ515","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR515","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS515","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT515","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU515","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV515","v":0},{"$f":"+SUM(AX515:BS515)","v":0},{"$f":"(AA515+AX515)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW515,BT515)","v":0},{"$f":"SUM(D515:Y515)","v":500}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D518:Y518,\"<>0\")<=1,IF((SUM(D518:Y518))>0,(+HLOOKUP((SUM(D518:Y518)),Priser!$F$374:$H$376,2)+((SUM(D518:Y518))-HLOOKUP((SUM(D518:Y518)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D518:Y518)),Priser!$F$374:$H$376,3))/(SUM(D518:Y518)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA518:AV518)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA518","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB518","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC518","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD518","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE518","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF518","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG518","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH518","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI518","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ518","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK518","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL518","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM518","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN518","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO518","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP518","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ518","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR518","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS518","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT518","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU518","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV518","v":0},{"$f":"+SUM(AX518:BS518)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW518,BT518)","v":0},{"$f":"SUM(D518:Y518)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D519:Y519,\"<>0\")<=1,IF((SUM(D519:Y519))>0,(+HLOOKUP((SUM(D519:Y519)),Priser!$E$294:$J$296,2)+((SUM(D519:Y519))-HLOOKUP((SUM(D519:Y519)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D519:Y519)),Priser!$E$294:$J$296,3))/(SUM(D519:Y519)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA519:AV519)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA519","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB519","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC519","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD519","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE519","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF519","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG519","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH519","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI519","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ519","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK519","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL519","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM519","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN519","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO519","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP519","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ519","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR519","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS519","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT519","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU519","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV519","v":0},{"$f":"+SUM(AX519:BS519)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW519,BT519)","v":0},{"$f":"SUM(D519:Y519)","v":0}]
["Vandværk 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW523:AW564)","v":5894648.3091120021},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT523:BT564)","v":4206227.7868217705},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ523:CQ564)","v":5050438.0479668863}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D526:Y526,\"<>0\")<=1,IF((SUM(D526:Y526))>0,(+HLOOKUP((SUM(D526:Y526)),Priser!$E$96:$J$108,4)+((SUM(D526:Y526))-HLOOKUP((SUM(D526:Y526)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D526:Y526)),Priser!$E$96:$J$108,5))/(SUM(D526:Y526)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D526*$Z526-(2009-D$3)/($C526+D527)*$Z526*D526)<0,0,(D526*$Z526-(2009-D$3)/($C526+D527)*$Z526*D526))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA526:AV526)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA526","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB526","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC526","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD526","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE526","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF526","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG526","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH526","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI526","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ526","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK526","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL526","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM526","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN526","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO526","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP526","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ526","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR526","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS526","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT526","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU526","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV526","v":0},{"$f":"+SUM(AX526:BS526)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU526+BR526)/2","v":0},{"$f":"(AV526+BS526)/2","v":0},{"$f":"+AVERAGE(AW526,BT526)","v":0},{"$f":"SUM(D526:Y526)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600,0,0,0,0,0,{"$f":"IF(COUNTIF(D529:Y529,\"<>0\")<=1,IF((SUM(D529:Y529))>0,(+HLOOKUP((SUM(D529:Y529)),Priser!$E$96:$J$108,8)+((SUM(D529:Y529))-HLOOKUP((SUM(D529:Y529)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D529:Y529)),Priser!$E$96:$J$108,9))/(SUM(D529:Y529)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1612.0202279999999},{"$f":"IF((D529*$Z529-(2009-D$3)/($C529+D530)*$Z529*D529)<0,0,(D529*$Z529-(2009-D$3)/($C529+D530)*$Z529*D529))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,870490.92311999982,0,0,0,0,0,{"$f":"+SUM(AA529:AV529)","v":870490.92311999982},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA529","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB529","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC529","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD529","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE529","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF529","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG529","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH529","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI529","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ529","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK529","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL529","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM529","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN529","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO529","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP529","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ529","v":814168.35973688774},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR529","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS529","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT529","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU529","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV529","v":0},{"$f":"+SUM(AX529:BS529)","v":814168.35973688774},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,842329.64142844384,0,0,0,{"$f":"(AU529+BR529)/2","v":0},{"$f":"(AV529+BS529)/2","v":0},{"$f":"+AVERAGE(AW529,BT529)","v":842329.64142844384},{"$f":"SUM(D529:Y529)","v":600}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D532:Y532,\"<>0\")<=1,IF((SUM(D532:Y532))>0,(+HLOOKUP((SUM(D532:Y532)),Priser!$E$96:$J$108,6)+((SUM(D532:Y532))-HLOOKUP((SUM(D532:Y532)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D532:Y532)),Priser!$E$96:$J$108,7))/(SUM(D532:Y532)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D532*$Z532-(2009-D$3)/($C532+D533)*$Z532*D532)<0,0,(D532*$Z532-(2009-D$3)/($C532+D533)*$Z532*D532))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA532:AV532)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA532","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB532","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC532","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD532","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE532","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF532","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG532","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH532","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI532","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ532","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK532","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL532","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM532","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN532","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO532","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP532","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ532","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR532","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS532","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT532","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU532","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV532","v":0},{"$f":"+SUM(AX532:BS532)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU532+BR532)/2","v":0},{"$f":"(AV532+BS532)/2","v":0},{"$f":"+AVERAGE(AW532,BT532)","v":0},{"$f":"SUM(D532:Y532)","v":0}]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D536:Y536,\"<>0\")<=1,IF((SUM(D536:Y536))>0,(+HLOOKUP((SUM(D536:Y536)),Priser!$E$96:$J$108,12)+((SUM(D536:Y536))-HLOOKUP((SUM(D536:Y536)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D536:Y536)),Priser!$E$96:$J$108,13))/(SUM(D536:Y536)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA536","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB536","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC536","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD536","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE536","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF536","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG536","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH536","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI536","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ536","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK536","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL536","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM536","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN536","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO536","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP536","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ536","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR536","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS536","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT536","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU536","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV536","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D539:Y539,\"<>0\")<=1,IF((SUM(D539:Y539))>0,(+HLOOKUP((SUM(D539:Y539)),Priser!$E$132:$I$141,9)+((SUM(D539:Y539))-HLOOKUP((SUM(D539:Y539)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D539:Y539)),Priser!$E$132:$I$141,10))/(SUM(D539:Y539)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D539*$Z539-(2009-D$3)/($C539+D540)*$Z539*D539)<0,0,(D539*$Z539-(2009-D$3)/($C539+D540)*$Z539*D539))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA539","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB539","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC539","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD539","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE539","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF539","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG539","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH539","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI539","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ539","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK539","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL539","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM539","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN539","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO539","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP539","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ539","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR539","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS539","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT539","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU539","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV539","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,550,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D542:Y542,\"<>0\")<=1,IF((SUM(D542:Y542))>0,(+HLOOKUP((SUM(D542:Y542)),Priser!$E$132:$I$141,6)+((SUM(D542:Y542))-HLOOKUP((SUM(D542:Y542)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D542:Y542)),Priser!$E$132:$I$141,7))/(SUM(D542:Y542)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":6648.9632465454551},{"$f":"IF((D542*$Z542-(2009-D$3)/($C542+D543)*$Z542*D542)<0,0,(D542*$Z542-(2009-D$3)/($C542+D543)*$Z542*D542))","v":0},0,0,0,0,0,438831.57427200023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA542:AV542)","v":438831.57427200023},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA542","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB542","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC542","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD542","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE542","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF542","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG542","v":45171.863666593978},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH542","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI542","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ542","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK542","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL542","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM542","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN542","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO542","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP542","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ542","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR542","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS542","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT542","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU542","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV542","v":0},{"$f":"+SUM(AX542:BS542)","v":45171.863666593978},0,0,0,0,0,0,242001.7189692971,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU542+BR542)/2","v":0},{"$f":"(AV542+BS542)/2","v":0},{"$f":"+AVERAGE(AW542,BT542)","v":242001.7189692971},{"$f":"SUM(D542:Y542)","v":550}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D546:Y546,\"<>0\")<=1,IF((SUM(D546:Y546))>0,(+HLOOKUP((SUM(D546:Y546)),Priser!$E$154:$J$156,2)+((SUM(D546:Y546))-HLOOKUP((SUM(D546:Y546)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D546:Y546)),Priser!$E$154:$J$156,3))/(SUM(D546:Y546)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA546:AV546)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA546","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB546","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC546","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD546","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE546","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF546","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG546","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH546","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI546","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ546","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK546","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL546","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM546","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN546","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO546","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP546","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ546","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR546","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS546","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT546","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU546","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV546","v":0},{"$f":"+SUM(AX546:BS546)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW546,BT546)","v":0},{"$f":"SUM(D546:Y546)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D553:Y553,\"<>0\")<=1,IF((SUM(D553:Y553))>0,(+HLOOKUP((SUM(D553:Y553)),Priser!$E$275:$J$277,2)+((SUM(D553:Y553))-HLOOKUP((SUM(D553:Y553)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D553:Y553)),Priser!$E$275:$J$277,3))/(SUM(D553:Y553)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA553:AV553)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA553","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB553","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC553","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD553","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE553","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF553","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG553","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH553","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI553","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ553","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK553","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL553","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM553","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN553","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO553","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP553","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ553","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR553","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS553","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT553","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU553","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV553","v":0},{"$f":"+SUM(AX553:BS553)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW553,BT553)","v":0},{"$f":"SUM(D553:Y553)","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D556:Y556,\"<>0\")<=1,IF((SUM(D556:Y556))>0,(+HLOOKUP((SUM(D556:Y556)),Priser!$E$207:$J$212,5)+((SUM(D556:Y556))-HLOOKUP((SUM(D556:Y556)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D556:Y556)),Priser!$E$207:$J$212,6))/(SUM(D556:Y556)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D556*$Z556-(2009-D$3)/($C556+D557)*$Z556*D556)<0,0,(D556*$Z556-(2009-D$3)/($C556+D557)*$Z556*D556))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA556:AV556)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA556","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB556","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC556","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD556","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE556","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF556","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG556","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH556","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI556","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ556","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK556","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL556","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM556","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN556","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO556","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP556","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ556","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR556","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS556","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT556","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU556","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV556","v":0},{"$f":"+SUM(AX556:BS556)","v":0},{"$f":"(AA556+AX556)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW556,BT556)","v":0},{"$f":"SUM(D556:Y556)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D560:Y560,\"<>0\")<=1,IF((SUM(D560:Y560))>0,(+HLOOKUP((SUM(D560:Y560)),Priser!$F$374:$H$376,2)+((SUM(D560:Y560))-HLOOKUP((SUM(D560:Y560)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D560:Y560)),Priser!$F$374:$H$376,3))/(SUM(D560:Y560)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D560*$Z560-(2009-D$3)/$C560*$Z560*D560)<0,0,(D560*$Z560-(2009-D$3)/$C560*$Z560*D560))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N560*$Z560-(2009-N$3)/$C560*$Z560*N560)<0,0,(N560*$Z560-(2009-N$3)/$C560*$Z560*N560))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X560*$Z560-(2009-X$3)/$C560*$Z560*X560)<0,0,(X560*$Z560-(2009-X$3)/$C560*$Z560*X560))","v":0},0,{"$f":"+SUM(AA560:AV560)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA560","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB560","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC560","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD560","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE560","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF560","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG560","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH560","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI560","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ560","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK560","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL560","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM560","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN560","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO560","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP560","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ560","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR560","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS560","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT560","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU560","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV560","v":0},{"$f":"+SUM(AX560:BS560)","v":0},{"$f":"(AA560+AX560)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK560+BH560)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU560+BR560)/2","v":0},0,{"$f":"+AVERAGE(AW560,BT560)","v":0},{"$f":"SUM(D560:Y560)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,900,0,0,{"$f":"IF(COUNTIF(D563:Y563,\"<>0\")<=1,IF((SUM(D563:Y563))>0,((+HLOOKUP((SUM(D563:Y563)),Priser!$E$311:$J$315,4)+((SUM(D563:Y563))-HLOOKUP((SUM(D563:Y563)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D563:Y563)),Priser!$E$311:$J$315,5))/(SUM(D563:Y563))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1710.1554166666667},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1416008.6850000001,0,0,{"$f":"+SUM(AA563:AV563)","v":1416008.6850000001},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA563","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB563","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC563","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD563","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE563","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF563","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG563","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH563","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI563","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ563","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK563","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL563","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM563","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN563","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO563","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP563","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ563","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR563","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS563","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT563","v":1460132.3618158058},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU563","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV563","v":0},{"$f":"+SUM(AX563:BS563)","v":1460132.3618158058},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1438070.523407903,0,0,{"$f":"+AVERAGE(AW563,BT563)","v":1438070.523407903},{"$f":"SUM(D563:Y563)","v":900}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D564:Y564,\"<>0\")<=1,IF((SUM(D564:Y564))>0,(+HLOOKUP((SUM(D564:Y564)),Priser!$E$311:$J$318,7)+((SUM(D564:Y564))-HLOOKUP((SUM(D564:Y564)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D564:Y564)),Priser!$E$311:$J$318,8))/(SUM(D564:Y564)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":629.00400000000013},0,0,0,0,0,0,0,0,0,0,0,0,56610.359999999986,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA564:AV564)","v":56610.359999999986},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA564","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB564","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC564","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD564","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE564","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF564","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG564","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH564","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI564","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ564","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK564","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL564","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM564","v":50279.34234630935},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN564","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO564","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP564","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ564","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR564","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS564","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT564","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU564","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV564","v":0},{"$f":"+SUM(AX564:BS564)","v":50279.34234630935},0,0,0,0,0,0,0,0,0,0,0,0,53444.851173154668,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW564,BT564)","v":53444.851173154668},{"$f":"SUM(D564:Y564)","v":900}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D571:Y571,\"<>0\")<=1,IF((SUM(D571:Y571))>0,(+HLOOKUP((SUM(D571:Y571)),Priser!$E$96:$J$108,4)+((SUM(D571:Y571))-HLOOKUP((SUM(D571:Y571)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D571:Y571)),Priser!$E$96:$J$108,5))/(SUM(D571:Y571)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D571*$Z571-(2009-D$3)/$C571*$Z571*D571)<0,0,(D571*$Z571-(2009-D$3)/$C571*$Z571*D571))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA571:AV571)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA571","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB571","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC571","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD571","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE571","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF571","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG571","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH571","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI571","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ571","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK571","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL571","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM571","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN571","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO571","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP571","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ571","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR571","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS571","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT571","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU571","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV571","v":0},{"$f":"+SUM(AX571:BS571)","v":0},{"$f":"(AA571+AX571)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK571+BH571)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU571+BR571)/2","v":0},{"$f":"(AV571+BS571)/2","v":0},{"$f":"+AVERAGE(AW571,BT571)","v":0},{"$f":"SUM(D571:Y571)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D575:Y575,\"<>0\")<=1,IF((SUM(D575:Y575))>0,(+HLOOKUP((SUM(D575:Y575)),Priser!$E$96:$J$108,6)+((SUM(D575:Y575))-HLOOKUP((SUM(D575:Y575)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D575:Y575)),Priser!$E$96:$J$108,7))/(SUM(D575:Y575)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D575*$Z575-(2009-D$3)/($C575+D576)*$Z575*D575)<0,0,(D575*$Z575-(2009-D$3)/($C575+D576)*$Z575*D575))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA575:AV575)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA575","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB575","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC575","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD575","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE575","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF575","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG575","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH575","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI575","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ575","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK575","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL575","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM575","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN575","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO575","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP575","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ575","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR575","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS575","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT575","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU575","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV575","v":0},{"$f":"+SUM(AX575:BS575)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU575+BR575)/2","v":0},{"$f":"(AV575+BS575)/2","v":0},{"$f":"+AVERAGE(AW575,BT575)","v":0},{"$f":"SUM(D575:Y575)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D578:Y578,\"<>0\")<=1,IF((SUM(D578:Y578))>0,(+HLOOKUP((SUM(D578:Y578)),Priser!$E$96:$J$108,10)+((SUM(D578:Y578))-HLOOKUP((SUM(D578:Y578)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D578:Y578)),Priser!$E$96:$J$108,11))/(SUM(D578:Y578)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA578","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB578","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC578","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD578","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE578","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF578","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG578","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH578","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI578","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ578","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK578","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL578","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM578","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN578","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO578","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP578","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ578","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR578","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS578","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT578","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU578","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV578","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D581:Y581,\"<>0\")<=1,IF((SUM(D581:Y581))>0,(+HLOOKUP((SUM(D581:Y581)),Priser!$E$118:$I$123,5)+((SUM(D581:Y581))-HLOOKUP((SUM(D581:Y581)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D581:Y581)),Priser!$E$118:$I$123,6))/(SUM(D581:Y581)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA581","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB581","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC581","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD581","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE581","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF581","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG581","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH581","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI581","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ581","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK581","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL581","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM581","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN581","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO581","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP581","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ581","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR581","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS581","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT581","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU581","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV581","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D585:Y585,\"<>0\")<=1,IF((SUM(D585:Y585))>0,(+HLOOKUP((SUM(D585:Y585)),Priser!$E$132:$I$141,6)+((SUM(D585:Y585))-HLOOKUP((SUM(D585:Y585)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D585:Y585)),Priser!$E$132:$I$141,7))/(SUM(D585:Y585)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D585*$Z585-(2009-D$3)/($C585+D586)*$Z585*D585)<0,0,(D585*$Z585-(2009-D$3)/($C585+D586)*$Z585*D585))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA585:AV585)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA585","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB585","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC585","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD585","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE585","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF585","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG585","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH585","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI585","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ585","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK585","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL585","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM585","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN585","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO585","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP585","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ585","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR585","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS585","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT585","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU585","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV585","v":0},{"$f":"+SUM(AX585:BS585)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU585+BR585)/2","v":0},{"$f":"(AV585+BS585)/2","v":0},{"$f":"+AVERAGE(AW585,BT585)","v":0},{"$f":"SUM(D585:Y585)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D588:Y588,\"<>0\")<=1,IF((SUM(D588:Y588))>0,(+HLOOKUP((SUM(D588:Y588)),Priser!$E$150:$J$152,2)+((SUM(D588:Y588))-HLOOKUP((SUM(D588:Y588)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D588:Y588)),Priser!$E$150:$J$152,3))/(SUM(D588:Y588)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA588:AV588)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA588","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB588","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC588","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD588","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE588","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF588","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG588","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH588","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI588","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ588","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK588","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL588","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM588","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN588","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO588","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP588","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ588","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR588","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS588","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT588","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU588","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV588","v":0},{"$f":"+SUM(AX588:BS588)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW588,BT588)","v":0},{"$f":"SUM(D588:Y588)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D589:Y589,\"<>0\")<=1,IF((SUM(D589:Y589))>0,(+HLOOKUP((SUM(D589:Y589)),Priser!$E$154:$J$156,2)+((SUM(D589:Y589))-HLOOKUP((SUM(D589:Y589)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D589:Y589)),Priser!$E$154:$J$156,3))/(SUM(D589:Y589)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA589:AV589)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA589","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB589","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC589","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD589","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE589","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF589","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG589","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH589","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI589","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ589","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK589","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL589","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM589","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN589","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO589","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP589","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ589","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR589","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS589","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT589","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU589","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV589","v":0},{"$f":"+SUM(AX589:BS589)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW589,BT589)","v":0},{"$f":"SUM(D589:Y589)","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D592:Y592,\"<>0\")<=1,IF((SUM(D592:Y592))>0,(+HLOOKUP(SUM(D592:Y592),Priser!$E$175:$J$177,2)+((SUM(D592:Y592))-HLOOKUP((SUM(D592:Y592)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D592:Y592)),Priser!$E$175:$J$177,3))/(SUM(D592:Y592)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":3390.3023039999998},{"$f":"IF((D592*$Z592-(2009-D$3)/($C592+D593)*$Z592*D592)<0,0,(D592*$Z592-(2009-D$3)/($C592+D593)*$Z592*D592))","v":0},0,0,0,0,0,0,1084896.73728,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA592:AV592)","v":1084896.73728},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA592","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB592","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC592","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD592","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE592","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF592","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG592","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH592","v":236016.20497772386},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI592","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ592","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK592","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL592","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM592","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN592","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO592","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP592","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ592","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR592","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS592","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT592","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU592","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV592","v":0},{"$f":"+SUM(AX592:BS592)","v":236016.20497772386},{"$f":"(AA592+AX592)/2","v":0},0,0,0,0,0,0,660456.47112886189,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW592,BT592)","v":660456.47112886189},{"$f":"SUM(D592:Y592)","v":1000}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600,0,0,{"$f":"IF(COUNTIF(D595:Y595,\"<>0\")<=1,IF((SUM(D595:Y595))>0,(+HLOOKUP((SUM(D595:Y595)),Priser!$E$255:$J$257,2)+((SUM(D595:Y595))-HLOOKUP((SUM(D595:Y595)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D595:Y595)),Priser!$E$255:$J$257,3))/(SUM(D595:Y595)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1867.7518000000052},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1030998.9936000028,0,0,{"$f":"+SUM(AA595:AV595)","v":1030998.9936000028},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA595","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB595","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC595","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD595","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE595","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF595","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG595","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH595","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI595","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ595","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK595","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL595","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM595","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN595","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO595","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP595","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ595","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR595","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS595","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT595","v":1063125.5383542306},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU595","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV595","v":0},{"$f":"+SUM(AX595:BS595)","v":1063125.5383542306},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1047062.2659771168,0,0,{"$f":"+AVERAGE(AW595,BT595)","v":1047062.2659771168},{"$f":"SUM(D595:Y595)","v":600}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D599:Y599,\"<>0\")<=1,IF((SUM(D599:Y599))>0,(+HLOOKUP((SUM(D599:Y599)),Priser!$E$207:$J$212,5)+((SUM(D599:Y599))-HLOOKUP((SUM(D599:Y599)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D599:Y599)),Priser!$E$207:$J$212,6))/(SUM(D599:Y599)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D599*$Z599-(2009-D$3)/($C599+D600)*$Z599*D599)<0,0,(D599*$Z599-(2009-D$3)/($C599+D600)*$Z599*D599))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA599:AV599)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA599","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB599","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC599","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD599","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE599","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF599","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG599","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH599","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI599","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ599","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK599","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL599","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM599","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN599","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO599","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP599","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ599","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR599","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS599","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT599","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU599","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV599","v":0},{"$f":"+SUM(AX599:BS599)","v":0},{"$f":"(AA599+AX599)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW599,BT599)","v":0},{"$f":"SUM(D599:Y599)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D605:Y605,\"<>0\")<=1,IF((SUM(D605:Y605))>0,(+HLOOKUP((SUM(D605:Y605)),Priser!$E$294:$J$296,2)+((SUM(D605:Y605))-HLOOKUP((SUM(D605:Y605)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D605:Y605)),Priser!$E$294:$J$296,3))/(SUM(D605:Y605)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA605:AV605)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA605","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB605","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC605","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD605","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE605","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF605","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG605","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH605","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI605","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ605","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK605","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL605","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM605","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN605","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO605","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP605","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ605","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR605","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS605","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT605","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU605","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV605","v":0},{"$f":"+SUM(AX605:BS605)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW605,BT605)","v":0},{"$f":"SUM(D605:Y605)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D609:Y609,\"<>0\")<=1,IF((SUM(D609:Y609))>0,(+HLOOKUP((SUM(D609:Y609)),Priser!$E$96:$J$108,2)+((SUM(D609:Y609))-HLOOKUP((SUM(D609:Y609)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D609:Y609)),Priser!$E$96:$J$108,3))/(SUM(D609:Y609)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D609*$Z609-(2009-D$3)/($C609+D610)*$Z609*D609)<0,0,(D609*$Z609-(2009-D$3)/($C609+D610)*$Z609*D609))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA609:AV609)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA609","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB609","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC609","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD609","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE609","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF609","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG609","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH609","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI609","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ609","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK609","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL609","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM609","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN609","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO609","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP609","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ609","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR609","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS609","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT609","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU609","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV609","v":0},{"$f":"+SUM(AX609:BS609)","v":0},{"$f":"(AA609+AX609)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW609,BT609)","v":0},{"$f":"SUM(D609:Y609)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D612:Y612,\"<>0\")<=1,IF((SUM(D612:Y612))>0,(+HLOOKUP((SUM(D612:Y612)),Priser!$E$96:$J$108,4)+((SUM(D612:Y612))-HLOOKUP((SUM(D612:Y612)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D612:Y612)),Priser!$E$96:$J$108,5))/(SUM(D612:Y612)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D612*$Z612-(2009-D$3)/($C612+D613)*$Z612*D612)<0,0,(D612*$Z612-(2009-D$3)/($C612+D613)*$Z612*D612))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA612:AV612)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA612","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB612","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC612","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD612","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE612","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF612","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG612","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH612","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI612","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ612","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK612","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL612","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM612","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN612","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO612","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP612","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ612","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR612","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS612","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT612","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU612","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV612","v":0},{"$f":"+SUM(AX612:BS612)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU612+BR612)/2","v":0},{"$f":"(AV612+BS612)/2","v":0},{"$f":"+AVERAGE(AW612,BT612)","v":0},{"$f":"SUM(D612:Y612)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D623:Y623,\"<>0\")<=1,IF((SUM(D623:Y623))>0,(+HLOOKUP((SUM(D623:Y623)),Priser!$E$118:$I$123,3)+((SUM(D623:Y623))-HLOOKUP((SUM(D623:Y623)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D623:Y623)),Priser!$E$118:$I$123,4))/(SUM(D623:Y623)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA623","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB623","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC623","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD623","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE623","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF623","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG623","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH623","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI623","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ623","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK623","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL623","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM623","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN623","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO623","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP623","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ623","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR623","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS623","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT623","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU623","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV623","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,675,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D630:Y630,\"<>0\")<=1,IF((SUM(D630:Y630))>0,(+HLOOKUP((SUM(D630:Y630)),Priser!$E$132:$I$141,6)+((SUM(D630:Y630))-HLOOKUP((SUM(D630:Y630)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D630:Y630)),Priser!$E$132:$I$141,7))/(SUM(D630:Y630)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":9689.3011413333334},{"$f":"IF((D630*$Z630-(2009-D$3)/$C630*$Z630*D630)<0,0,(D630*$Z630-(2009-D$3)/$C630*$Z630*D630))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N630*$Z630-(2009-N$3)/$C630*$Z630*N630)<0,0,(N630*$Z630-(2009-N$3)/$C630*$Z630*N630))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X630*$Z630-(2009-X$3)/$C630*$Z630*X630)<0,0,(X630*$Z630-(2009-X$3)/$C630*$Z630*X630))","v":0},0,{"$f":"+SUM(AA630:AV630)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA630","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB630","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC630","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD630","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE630","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF630","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG630","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH630","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI630","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ630","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK630","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL630","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM630","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN630","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO630","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP630","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ630","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR630","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS630","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT630","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU630","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV630","v":0},{"$f":"+SUM(AX630:BS630)","v":0},{"$f":"(AA630+AX630)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK630+BH630)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU630+BR630)/2","v":0},0,{"$f":"+AVERAGE(AW630,BT630)","v":0},{"$f":"SUM(D630:Y630)","v":675}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D633:Y633,\"<>0\")<=1,IF((SUM(D633:Y633))>0,(+HLOOKUP((SUM(D633:Y633)),Priser!$E$168:$J$170,2)+((SUM(D633:Y633))-HLOOKUP((SUM(D633:Y633)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D633:Y633)),Priser!$E$168:$J$170,3))/(SUM(D633:Y633)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":4218.1300799999999},{"$f":"IF((D633*$Z633-(2009-D$3)/($C633+D634)*$Z633*D633)<0,0,(D633*$Z633-(2009-D$3)/($C633+D634)*$Z633*D633))","v":0},0,0,0,0,0,506175.60960000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA633:AV633)","v":506175.60960000008},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA633","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB633","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC633","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD633","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE633","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF633","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG633","v":52104.03482506478},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH633","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI633","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ633","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK633","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL633","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM633","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN633","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO633","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP633","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ633","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR633","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS633","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT633","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU633","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV633","v":0},{"$f":"+SUM(AX633:BS633)","v":52104.03482506478},0,0,0,0,0,0,279139.82221253245,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW633,BT633)","v":279139.82221253245},{"$f":"SUM(D633:Y633)","v":1000}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D639:Y639,\"<>0\")<=1,IF((SUM(D639:Y639))>0,(+HLOOKUP((SUM(D639:Y639)),Priser!$E$275:$J$277,2)+((SUM(D639:Y639))-HLOOKUP((SUM(D639:Y639)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D639:Y639)),Priser!$E$275:$J$277,3))/(SUM(D639:Y639)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA639:AV639)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA639","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB639","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC639","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD639","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE639","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF639","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG639","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH639","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI639","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ639","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK639","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL639","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM639","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN639","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO639","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP639","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ639","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR639","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS639","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT639","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU639","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV639","v":0},{"$f":"+SUM(AX639:BS639)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW639,BT639)","v":0},{"$f":"SUM(D639:Y639)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D644:Y644,\"<>0\")<=1,IF((SUM(D644:Y644))>0,(+HLOOKUP((SUM(D644:Y644)),Priser!$E$207:$J$215,8)+((SUM(D644:Y644))-HLOOKUP((SUM(D644:Y644)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D644:Y644)),Priser!$E$207:$J$215,9))/(SUM(D644:Y644)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D644*$Z644-(2009-D$3)/($C644+D645)*$Z644*D644)<0,0,(D644*$Z644-(2009-D$3)/($C644+D645)*$Z644*D644))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA644:AV644)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA644","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB644","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC644","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD644","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE644","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF644","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG644","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH644","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI644","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ644","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK644","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL644","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM644","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN644","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO644","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP644","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ644","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR644","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS644","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT644","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU644","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV644","v":0},{"$f":"+SUM(AX644:BS644)","v":0},{"$f":"(AA644+AX644)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW644,BT644)","v":0},{"$f":"SUM(D644:Y644)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D648:Y648,\"<>0\")<=1,IF((SUM(D648:Y648))>0,(+HLOOKUP((SUM(D648:Y648)),Priser!$E$294:$J$296,2)+((SUM(D648:Y648))-HLOOKUP((SUM(D648:Y648)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D648:Y648)),Priser!$E$294:$J$296,3))/(SUM(D648:Y648)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA648:AV648)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA648","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB648","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC648","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD648","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE648","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF648","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG648","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH648","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI648","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ648","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK648","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL648","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM648","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN648","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO648","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP648","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ648","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR648","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS648","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT648","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU648","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV648","v":0},{"$f":"+SUM(AX648:BS648)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW648,BT648)","v":0},{"$f":"SUM(D648:Y648)","v":0}]
["Vandværk 9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW652:AW693)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT652:BT693)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ652:CQ693)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D655:Y655,\"<>0\")<=1,IF((SUM(D655:Y655))>0,(+HLOOKUP((SUM(D655:Y655)),Priser!$E$96:$J$108,4)+((SUM(D655:Y655))-HLOOKUP((SUM(D655:Y655)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D655:Y655)),Priser!$E$96:$J$108,5))/(SUM(D655:Y655)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D655*$Z655-(2009-D$3)/($C655+D656)*$Z655*D655)<0,0,(D655*$Z655-(2009-D$3)/($C655+D656)*$Z655*D655))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA655:AV655)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA655","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB655","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC655","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD655","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE655","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF655","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG655","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH655","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI655","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ655","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK655","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL655","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM655","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN655","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO655","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP655","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ655","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR655","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS655","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT655","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU655","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV655","v":0},{"$f":"+SUM(AX655:BS655)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU655+BR655)/2","v":0},{"$f":"(AV655+BS655)/2","v":0},{"$f":"+AVERAGE(AW655,BT655)","v":0},{"$f":"SUM(D655:Y655)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D658:Y658,\"<>0\")<=1,IF((SUM(D658:Y658))>0,(+HLOOKUP((SUM(D658:Y658)),Priser!$E$96:$J$108,8)+((SUM(D658:Y658))-HLOOKUP((SUM(D658:Y658)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D658:Y658)),Priser!$E$96:$J$108,9))/(SUM(D658:Y658)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D658*$Z658-(2009-D$3)/($C658+D659)*$Z658*D658)<0,0,(D658*$Z658-(2009-D$3)/($C658+D659)*$Z658*D658))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA658:AV658)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA658","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB658","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC658","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD658","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE658","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF658","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG658","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH658","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI658","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ658","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK658","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL658","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM658","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN658","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO658","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP658","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ658","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR658","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS658","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT658","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU658","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV658","v":0},{"$f":"+SUM(AX658:BS658)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU658+BR658)/2","v":0},{"$f":"(AV658+BS658)/2","v":0},{"$f":"+AVERAGE(AW658,BT658)","v":0},{"$f":"SUM(D658:Y658)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D661:Y661,\"<>0\")<=1,IF((SUM(D661:Y661))>0,(+HLOOKUP((SUM(D661:Y661)),Priser!$E$96:$J$108,6)+((SUM(D661:Y661))-HLOOKUP((SUM(D661:Y661)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D661:Y661)),Priser!$E$96:$J$108,7))/(SUM(D661:Y661)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D661*$Z661-(2009-D$3)/($C661+D662)*$Z661*D661)<0,0,(D661*$Z661-(2009-D$3)/($C661+D662)*$Z661*D661))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA661:AV661)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA661","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB661","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC661","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD661","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE661","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF661","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG661","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH661","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI661","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ661","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK661","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL661","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM661","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN661","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO661","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP661","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ661","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR661","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS661","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT661","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU661","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV661","v":0},{"$f":"+SUM(AX661:BS661)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU661+BR661)/2","v":0},{"$f":"(AV661+BS661)/2","v":0},{"$f":"+AVERAGE(AW661,BT661)","v":0},{"$f":"SUM(D661:Y661)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D665:Y665,\"<>0\")<=1,IF((SUM(D665:Y665))>0,(+HLOOKUP((SUM(D665:Y665)),Priser!$E$96:$J$108,12)+((SUM(D665:Y665))-HLOOKUP((SUM(D665:Y665)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D665:Y665)),Priser!$E$96:$J$108,13))/(SUM(D665:Y665)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA665","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB665","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC665","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD665","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE665","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF665","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG665","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH665","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI665","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ665","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK665","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL665","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM665","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN665","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO665","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP665","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ665","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR665","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS665","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT665","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU665","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV665","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D675:Y675,\"<>0\")<=1,IF((SUM(D675:Y675))>0,(+HLOOKUP((SUM(D675:Y675)),Priser!$E$154:$J$156,2)+((SUM(D675:Y675))-HLOOKUP((SUM(D675:Y675)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D675:Y675)),Priser!$E$154:$J$156,3))/(SUM(D675:Y675)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA675:AV675)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA675","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB675","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC675","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD675","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE675","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF675","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG675","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH675","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI675","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ675","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK675","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL675","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM675","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN675","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO675","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP675","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ675","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR675","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS675","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT675","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU675","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV675","v":0},{"$f":"+SUM(AX675:BS675)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW675,BT675)","v":0},{"$f":"SUM(D675:Y675)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D682:Y682,\"<>0\")<=1,IF((SUM(D682:Y682))>0,(+HLOOKUP((SUM(D682:Y682)),Priser!$E$275:$J$277,2)+((SUM(D682:Y682))-HLOOKUP((SUM(D682:Y682)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D682:Y682)),Priser!$E$275:$J$277,3))/(SUM(D682:Y682)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA682:AV682)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA682","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB682","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC682","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD682","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE682","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF682","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG682","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH682","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI682","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ682","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK682","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL682","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM682","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN682","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO682","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP682","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ682","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR682","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS682","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT682","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU682","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV682","v":0},{"$f":"+SUM(AX682:BS682)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW682,BT682)","v":0},{"$f":"SUM(D682:Y682)","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,{"$f":"-500+500","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D685:Y685,\"<>0\")<=1,IF((SUM(D685:Y685))>0,(+HLOOKUP((SUM(D685:Y685)),Priser!$E$207:$J$212,5)+((SUM(D685:Y685))-HLOOKUP((SUM(D685:Y685)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D685:Y685)),Priser!$E$207:$J$212,6))/(SUM(D685:Y685)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D685*$Z685-(2009-D$3)/($C685+D686)*$Z685*D685)<0,0,(D685*$Z685-(2009-D$3)/($C685+D686)*$Z685*D685))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA685:AV685)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA685","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB685","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC685","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD685","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE685","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF685","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG685","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH685","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI685","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ685","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK685","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL685","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM685","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN685","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO685","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP685","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ685","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR685","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS685","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT685","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU685","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV685","v":0},{"$f":"+SUM(AX685:BS685)","v":0},{"$f":"(AA685+AX685)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW685,BT685)","v":0},{"$f":"SUM(D685:Y685)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D689:Y689,\"<>0\")<=1,IF((SUM(D689:Y689))>0,(+HLOOKUP((SUM(D689:Y689)),Priser!$F$374:$H$376,2)+((SUM(D689:Y689))-HLOOKUP((SUM(D689:Y689)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D689:Y689)),Priser!$F$374:$H$376,3))/(SUM(D689:Y689)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D689*$Z689-(2009-D$3)/$C689*$Z689*D689)<0,0,(D689*$Z689-(2009-D$3)/$C689*$Z689*D689))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N689*$Z689-(2009-N$3)/$C689*$Z689*N689)<0,0,(N689*$Z689-(2009-N$3)/$C689*$Z689*N689))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X689*$Z689-(2009-X$3)/$C689*$Z689*X689)<0,0,(X689*$Z689-(2009-X$3)/$C689*$Z689*X689))","v":0},0,{"$f":"+SUM(AA689:AV689)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA689","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB689","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC689","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD689","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE689","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF689","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG689","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH689","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI689","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ689","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK689","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL689","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM689","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN689","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO689","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP689","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ689","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR689","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS689","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT689","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU689","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV689","v":0},{"$f":"+SUM(AX689:BS689)","v":0},{"$f":"(AA689+AX689)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK689+BH689)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU689+BR689)/2","v":0},0,{"$f":"+AVERAGE(AW689,BT689)","v":0},{"$f":"SUM(D689:Y689)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-150+150","v":0},0,0,0,{"$f":"IF(COUNTIF(D693:Y693,\"<>0\")<=1,IF((SUM(D693:Y693))>0,(+HLOOKUP((SUM(D693:Y693)),Priser!$E$311:$J$318,7)+((SUM(D693:Y693))-HLOOKUP((SUM(D693:Y693)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D693:Y693)),Priser!$E$311:$J$318,8))/(SUM(D693:Y693)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA693:AV693)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA693","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB693","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC693","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD693","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE693","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF693","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG693","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH693","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI693","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ693","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK693","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL693","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM693","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN693","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO693","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP693","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ693","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR693","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS693","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT693","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU693","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV693","v":0},{"$f":"+SUM(AX693:BS693)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW693,BT693)","v":0},{"$f":"SUM(D693:Y693)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D703:Y703,\"<>0\")<=1,IF((SUM(D703:Y703))>0,(+HLOOKUP((SUM(D703:Y703)),Priser!$E$96:$J$108,8)+((SUM(D703:Y703))-HLOOKUP((SUM(D703:Y703)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D703:Y703)),Priser!$E$96:$J$108,9))/(SUM(D703:Y703)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D703*$Z703-(2009-D$3)/$C703*$Z703*D703)<0,0,(D703*$Z703-(2009-D$3)/$C703*$Z703*D703))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA703:AV703)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA703","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB703","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC703","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD703","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE703","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF703","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG703","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH703","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI703","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ703","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK703","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL703","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM703","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN703","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO703","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP703","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ703","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR703","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS703","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT703","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU703","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV703","v":0},{"$f":"+SUM(AX703:BS703)","v":0},{"$f":"(AA703+AX703)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK703+BH703)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU703+BR703)/2","v":0},{"$f":"(AV703+BS703)/2","v":0},{"$f":"+AVERAGE(AW703,BT703)","v":0},{"$f":"SUM(D703:Y703)","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D706:Y706,\"<>0\")<=1,IF((SUM(D706:Y706))>0,(+HLOOKUP((SUM(D706:Y706)),Priser!$E$96:$J$108,6)+((SUM(D706:Y706))-HLOOKUP((SUM(D706:Y706)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D706:Y706)),Priser!$E$96:$J$108,7))/(SUM(D706:Y706)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D706*$Z706-(2009-D$3)/$C706*$Z706*D706)<0,0,(D706*$Z706-(2009-D$3)/$C706*$Z706*D706))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N706*$Z706-(2009-N$3)/$C706*$Z706*N706)<0,0,(N706*$Z706-(2009-N$3)/$C706*$Z706*N706))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X706*$Z706-(2009-X$3)/$C706*$Z706*X706)<0,0,(X706*$Z706-(2009-X$3)/$C706*$Z706*X706))","v":0},0,{"$f":"+SUM(AA706:AV706)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA706","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB706","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC706","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD706","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE706","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF706","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG706","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH706","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI706","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ706","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK706","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL706","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM706","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN706","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO706","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP706","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ706","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR706","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS706","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT706","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU706","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV706","v":0},{"$f":"+SUM(AX706:BS706)","v":0},{"$f":"(AA706+AX706)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK706+BH706)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU706+BR706)/2","v":0},0,{"$f":"+AVERAGE(AW706,BT706)","v":0},{"$f":"SUM(D706:Y706)","v":0}]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D708:Y708,\"<>0\")<=1,IF((SUM(D708:Y708))>0,(+HLOOKUP((SUM(D708:Y708)),Priser!$E$96:$J$108,12)+((SUM(D708:Y708))-HLOOKUP((SUM(D708:Y708)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D708:Y708)),Priser!$E$96:$J$108,13))/(SUM(D708:Y708)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA708","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB708","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC708","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD708","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE708","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF708","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG708","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH708","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI708","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ708","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK708","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL708","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM708","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN708","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO708","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP708","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ708","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR708","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS708","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT708","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU708","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV708","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,285,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D711:Y711,\"<>0\")<=1,IF((SUM(D711:Y711))>0,(+HLOOKUP((SUM(D711:Y711)),Priser!$E$132:$I$141,9)+((SUM(D711:Y711))-HLOOKUP((SUM(D711:Y711)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D711:Y711)),Priser!$E$132:$I$141,10))/(SUM(D711:Y711)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":5320.0678932210531},{"$f":"IF((D711*$Z711-(2009-D$3)/($C711+D712)*$Z711*D711)<0,0,(D711*$Z711-(2009-D$3)/($C711+D712)*$Z711*D711))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA711","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB711","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC711","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD711","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE711","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF711","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG711","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH711","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI711","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ711","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK711","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL711","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM711","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN711","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO711","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP711","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ711","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR711","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS711","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT711","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU711","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV711","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,285]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D714:Y714,\"<>0\")<=1,IF((SUM(D714:Y714))>0,(+HLOOKUP((SUM(D714:Y714)),Priser!$E$132:$I$141,6)+((SUM(D714:Y714))-HLOOKUP((SUM(D714:Y714)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D714:Y714)),Priser!$E$132:$I$141,7))/(SUM(D714:Y714)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D714*$Z714-(2009-D$3)/($C714+D715)*$Z714*D714)<0,0,(D714*$Z714-(2009-D$3)/($C714+D715)*$Z714*D714))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA714:AV714)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA714","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB714","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC714","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD714","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE714","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF714","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG714","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH714","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI714","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ714","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK714","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL714","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM714","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN714","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO714","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP714","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ714","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR714","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS714","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT714","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU714","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV714","v":0},{"$f":"+SUM(AX714:BS714)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU714+BR714)/2","v":0},{"$f":"(AV714+BS714)/2","v":0},{"$f":"+AVERAGE(AW714,BT714)","v":0},{"$f":"SUM(D714:Y714)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D718:Y718,\"<>0\")<=1,IF((SUM(D718:Y718))>0,(+HLOOKUP((SUM(D718:Y718)),Priser!$E$154:$J$156,2)+((SUM(D718:Y718))-HLOOKUP((SUM(D718:Y718)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D718:Y718)),Priser!$E$154:$J$156,3))/(SUM(D718:Y718)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA718:AV718)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA718","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB718","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC718","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD718","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE718","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF718","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG718","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH718","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI718","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ718","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK718","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL718","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM718","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN718","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO718","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP718","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ718","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR718","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS718","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT718","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU718","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV718","v":0},{"$f":"+SUM(AX718:BS718)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW718,BT718)","v":0},{"$f":"SUM(D718:Y718)","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D721:Y721,\"<>0\")<=1,IF((SUM(D721:Y721))>0,(+HLOOKUP(SUM(D721:Y721),Priser!$E$175:$J$177,2)+((SUM(D721:Y721))-HLOOKUP((SUM(D721:Y721)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D721:Y721)),Priser!$E$175:$J$177,3))/(SUM(D721:Y721)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D721*$Z721-(2009-D$3)/($C721+D722)*$Z721*D721)<0,0,(D721*$Z721-(2009-D$3)/($C721+D722)*$Z721*D721))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA721:AV721)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA721","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB721","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC721","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD721","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE721","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF721","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG721","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH721","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI721","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ721","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK721","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL721","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM721","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN721","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO721","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP721","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ721","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR721","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS721","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT721","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU721","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV721","v":0},{"$f":"+SUM(AX721:BS721)","v":0},{"$f":"(AA721+AX721)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW721,BT721)","v":0},{"$f":"SUM(D721:Y721)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D724:Y724,\"<>0\")<=1,IF((SUM(D724:Y724))>0,(+HLOOKUP((SUM(D724:Y724)),Priser!$E$255:$J$257,2)+((SUM(D724:Y724))-HLOOKUP((SUM(D724:Y724)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D724:Y724)),Priser!$E$255:$J$257,3))/(SUM(D724:Y724)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA724:AV724)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA724","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB724","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC724","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD724","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE724","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF724","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG724","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH724","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI724","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ724","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK724","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL724","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM724","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN724","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO724","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP724","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ724","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR724","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS724","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT724","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU724","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV724","v":0},{"$f":"+SUM(AX724:BS724)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW724,BT724)","v":0},{"$f":"SUM(D724:Y724)","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D728:Y728,\"<>0\")<=1,IF((SUM(D728:Y728))>0,(+HLOOKUP((SUM(D728:Y728)),Priser!$E$207:$J$212,5)+((SUM(D728:Y728))-HLOOKUP((SUM(D728:Y728)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D728:Y728)),Priser!$E$207:$J$212,6))/(SUM(D728:Y728)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D728*$Z728-(2009-D$3)/($C728+D729)*$Z728*D728)<0,0,(D728*$Z728-(2009-D$3)/($C728+D729)*$Z728*D728))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA728:AV728)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA728","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB728","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC728","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD728","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE728","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF728","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG728","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH728","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI728","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ728","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK728","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL728","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM728","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN728","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO728","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP728","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ728","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR728","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS728","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT728","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU728","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV728","v":0},{"$f":"+SUM(AX728:BS728)","v":0},{"$f":"(AA728+AX728)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW728,BT728)","v":0},{"$f":"SUM(D728:Y728)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,10,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D732:Y732,\"<>0\")<=1,IF((SUM(D732:Y732))>0,(+HLOOKUP((SUM(D732:Y732)),Priser!$F$374:$H$376,2)+((SUM(D732:Y732))-HLOOKUP((SUM(D732:Y732)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D732:Y732)),Priser!$F$374:$H$376,3))/(SUM(D732:Y732)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":21914.572499999998},{"$f":"IF((D732*$Z732-(2009-D$3)/$C732*$Z732*D732)<0,0,(D732*$Z732-(2009-D$3)/$C732*$Z732*D732))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N732*$Z732-(2009-N$3)/$C732*$Z732*N732)<0,0,(N732*$Z732-(2009-N$3)/$C732*$Z732*N732))","v":0},113955.77699999999,0,0,0,0,0,0,0,0,{"$f":"IF((X732*$Z732-(2009-X$3)/$C732*$Z732*X732)<0,0,(X732*$Z732-(2009-X$3)/$C732*$Z732*X732))","v":0},0,{"$f":"+SUM(AA732:AV732)","v":113955.77699999999},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA732","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB732","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC732","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD732","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE732","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF732","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG732","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH732","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI732","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ732","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK732","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL732","v":91957.156253880705},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM732","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN732","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO732","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP732","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ732","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR732","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS732","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT732","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU732","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV732","v":0},{"$f":"+SUM(AX732:BS732)","v":91957.156253880705},{"$f":"(AA732+AX732)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK732+BH732)/2","v":0},102956.46662694035,0,0,0,0,0,0,0,0,{"$f":"(AU732+BR732)/2","v":0},0,{"$f":"+AVERAGE(AW732,BT732)","v":102956.46662694035},{"$f":"SUM(D732:Y732)","v":10}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,595,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D735:Y735,\"<>0\")<=1,IF((SUM(D735:Y735))>0,((+HLOOKUP((SUM(D735:Y735)),Priser!$E$311:$J$315,4)+((SUM(D735:Y735))-HLOOKUP((SUM(D735:Y735)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D735:Y735)),Priser!$E$311:$J$315,5))/(SUM(D735:Y735))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1947.0836029411764},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA735:AV735)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA735","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB735","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC735","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD735","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE735","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF735","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG735","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH735","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI735","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ735","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK735","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL735","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM735","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN735","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO735","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP735","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ735","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR735","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS735","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT735","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU735","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV735","v":0},{"$f":"+SUM(AX735:BS735)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW735,BT735)","v":0},{"$f":"SUM(D735:Y735)","v":595}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D738:Y738,\"<>0\")<=1,IF((SUM(D738:Y738))>0,(+HLOOKUP((SUM(D738:Y738)),Priser!$E$96:$J$108,2)+((SUM(D738:Y738))-HLOOKUP((SUM(D738:Y738)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D738:Y738)),Priser!$E$96:$J$108,3))/(SUM(D738:Y738)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D738*$Z738-(2009-D$3)/($C738+D739)*$Z738*D738)<0,0,(D738*$Z738-(2009-D$3)/($C738+D739)*$Z738*D738))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA738:AV738)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA738","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB738","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC738","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD738","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE738","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF738","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG738","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH738","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI738","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ738","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK738","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL738","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM738","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN738","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO738","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP738","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ738","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR738","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS738","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT738","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU738","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV738","v":0},{"$f":"+SUM(AX738:BS738)","v":0},{"$f":"(AA738+AX738)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW738,BT738)","v":0},{"$f":"SUM(D738:Y738)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D752:Y752,\"<>0\")<=1,IF((SUM(D752:Y752))>0,(+HLOOKUP((SUM(D752:Y752)),Priser!$E$118:$I$123,3)+((SUM(D752:Y752))-HLOOKUP((SUM(D752:Y752)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D752:Y752)),Priser!$E$118:$I$123,4))/(SUM(D752:Y752)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA752","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB752","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC752","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD752","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE752","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF752","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG752","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH752","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI752","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ752","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK752","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL752","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM752","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN752","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO752","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP752","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ752","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR752","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS752","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT752","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU752","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV752","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D756:Y756,\"<>0\")<=1,IF((SUM(D756:Y756))>0,(+HLOOKUP((SUM(D756:Y756)),Priser!$E$132:$I$141,9)+((SUM(D756:Y756))-HLOOKUP((SUM(D756:Y756)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D756:Y756)),Priser!$E$132:$I$141,10))/(SUM(D756:Y756)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D756*$Z756-(2009-D$3)/$C756*$Z756*D756)<0,0,(D756*$Z756-(2009-D$3)/$C756*$Z756*D756))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA756:AV756)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA756","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB756","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC756","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD756","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE756","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF756","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG756","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH756","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI756","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ756","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK756","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL756","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM756","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN756","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO756","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP756","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ756","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR756","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS756","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT756","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU756","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV756","v":0},{"$f":"+SUM(AX756:BS756)","v":0},{"$f":"(AA756+AX756)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK756+BH756)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU756+BR756)/2","v":0},{"$f":"(AV756+BS756)/2","v":0},{"$f":"+AVERAGE(AW756,BT756)","v":0},{"$f":"SUM(D756:Y756)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D759:Y759,\"<>0\")<=1,IF((SUM(D759:Y759))>0,(+HLOOKUP((SUM(D759:Y759)),Priser!$E$132:$I$141,6)+((SUM(D759:Y759))-HLOOKUP((SUM(D759:Y759)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D759:Y759)),Priser!$E$132:$I$141,7))/(SUM(D759:Y759)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D759*$Z759-(2009-D$3)/$C759*$Z759*D759)<0,0,(D759*$Z759-(2009-D$3)/$C759*$Z759*D759))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N759*$Z759-(2009-N$3)/$C759*$Z759*N759)<0,0,(N759*$Z759-(2009-N$3)/$C759*$Z759*N759))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X759*$Z759-(2009-X$3)/$C759*$Z759*X759)<0,0,(X759*$Z759-(2009-X$3)/$C759*$Z759*X759))","v":0},0,{"$f":"+SUM(AA759:AV759)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA759","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB759","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC759","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD759","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE759","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF759","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG759","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH759","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI759","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ759","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK759","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL759","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM759","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN759","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO759","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP759","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ759","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR759","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS759","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT759","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU759","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV759","v":0},{"$f":"+SUM(AX759:BS759)","v":0},{"$f":"(AA759+AX759)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK759+BH759)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU759+BR759)/2","v":0},0,{"$f":"+AVERAGE(AW759,BT759)","v":0},{"$f":"SUM(D759:Y759)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D762:Y762,\"<>0\")<=1,IF((SUM(D762:Y762))>0,(+HLOOKUP((SUM(D762:Y762)),Priser!$E$168:$J$170,2)+((SUM(D762:Y762))-HLOOKUP((SUM(D762:Y762)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D762:Y762)),Priser!$E$168:$J$170,3))/(SUM(D762:Y762)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":4218.1300799999999},{"$f":"IF((D762*$Z762-(2009-D$3)/($C762+D763)*$Z762*D762)<0,0,(D762*$Z762-(2009-D$3)/($C762+D763)*$Z762*D762))","v":0},0,0,0,0,0,0,0,0,2362152.8448000001,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA762:AV762)","v":2362152.8448000001},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA762","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB762","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC762","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD762","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE762","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF762","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG762","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH762","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI762","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ762","v":1403529.5028859011},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK762","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL762","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM762","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN762","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO762","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP762","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ762","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR762","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS762","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT762","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU762","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV762","v":0},{"$f":"+SUM(AX762:BS762)","v":1403529.5028859011},0,0,0,0,0,0,0,0,0,1882841.1738429507,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW762,BT762)","v":1882841.1738429507},{"$f":"SUM(D762:Y762)","v":1000}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,375,{"$f":"IF(COUNTIF(D766:Y766,\"<>0\")<=1,IF((SUM(D766:Y766))>0,(+HLOOKUP((SUM(D766:Y766)),Priser!$E$236:$J$238,2)+((SUM(D766:Y766))-HLOOKUP((SUM(D766:Y766)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D766:Y766)),Priser!$E$236:$J$238,3))/(SUM(D766:Y766)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1010.6864444444443},{"$f":"IF((D766*$Z766-(2009-D$3)/$C766*$Z766*D766)<0,0,(D766*$Z766-(2009-D$3)/$C766*$Z766*D766))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N766*$Z766-(2009-N$3)/$C766*$Z766*N766)<0,0,(N766*$Z766-(2009-N$3)/$C766*$Z766*N766))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X766*$Z766-(2009-X$3)/$C766*$Z766*X766)<0,0,(X766*$Z766-(2009-X$3)/$C766*$Z766*X766))","v":0},379007.41666666663,{"$f":"+SUM(AA766:AV766)","v":379007.41666666663},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA766","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB766","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC766","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD766","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE766","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF766","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG766","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH766","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI766","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ766","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK766","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL766","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM766","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN766","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO766","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP766","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ766","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR766","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS766","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT766","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU766","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV766","v":379007.41666666663},{"$f":"+SUM(AX766:BS766)","v":379007.41666666663},{"$f":"(AA766+AX766)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK766+BH766)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU766+BR766)/2","v":0},379007.41666666663,{"$f":"+AVERAGE(AW766,BT766)","v":379007.41666666663},{"$f":"SUM(D766:Y766)","v":375}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D769:Y769,\"<>0\")<=1,IF((SUM(D769:Y769))>0,(+HLOOKUP((SUM(D769:Y769)),Priser!$E$207:$J$209,2)+((SUM(D769:Y769))-HLOOKUP((SUM(D769:Y769)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D769:Y769)),Priser!$E$207:$J$209,3))/(SUM(D769:Y769)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":3888.3174400000003},{"$f":"IF((D769*$Z769-(2009-D$3)/($C769+D770)*$Z769*D769)<0,0,(D769*$Z769-(2009-D$3)/($C769+D770)*$Z769*D769))","v":0},0,0,0,0,0,0,0,0,653237.32992000005,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA769:AV769)","v":653237.32992000005},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA769","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB769","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC769","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD769","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE769","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF769","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG769","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH769","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI769","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ769","v":388136.55388449616},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK769","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL769","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM769","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN769","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO769","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP769","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ769","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR769","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS769","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT769","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU769","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV769","v":0},{"$f":"+SUM(AX769:BS769)","v":388136.55388449616},0,0,0,0,0,0,0,0,0,520686.94190224807,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW769,BT769)","v":520686.94190224807},{"$f":"SUM(D769:Y769)","v":300}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D777:Y777,\"<>0\")<=1,IF((SUM(D777:Y777))>0,(+HLOOKUP((SUM(D777:Y777)),Priser!$E$294:$J$296,2)+((SUM(D777:Y777))-HLOOKUP((SUM(D777:Y777)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D777:Y777)),Priser!$E$294:$J$296,3))/(SUM(D777:Y777)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA777:AV777)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA777","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB777","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC777","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD777","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE777","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF777","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG777","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH777","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI777","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ777","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK777","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL777","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM777","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN777","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO777","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP777","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ777","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR777","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS777","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT777","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU777","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV777","v":0},{"$f":"+SUM(AX777:BS777)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW777,BT777)","v":0},{"$f":"SUM(D777:Y777)","v":0}]
["Vandværk 12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW781:AW822)","v":2839886.9414399997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT781:BT822)","v":1878974.683144321},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ781:CQ822)","v":2359430.8122921605}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D781:Y781,\"<>0\")<=1,IF((SUM(D781:Y781))>0,(+HLOOKUP((SUM(D781:Y781)),Priser!$E$96:$J$108,2)+((SUM(D781:Y781))-HLOOKUP((SUM(D781:Y781)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D781:Y781)),Priser!$E$96:$J$108,3))/(SUM(D781:Y781)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D781*$Z781-(2009-D$3)/($C781+D782)*$Z781*D781)<0,0,(D781*$Z781-(2009-D$3)/($C781+D782)*$Z781*D781))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA781:AV781)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA781","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB781","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC781","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD781","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE781","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF781","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG781","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH781","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI781","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ781","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK781","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL781","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM781","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN781","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO781","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP781","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ781","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR781","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS781","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT781","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU781","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV781","v":0},{"$f":"+SUM(AX781:BS781)","v":0},{"$f":"(AA781+AX781)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW781,BT781)","v":0},{"$f":"SUM(D781:Y781)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D784:Y784,\"<>0\")<=1,IF((SUM(D784:Y784))>0,(+HLOOKUP((SUM(D784:Y784)),Priser!$E$96:$J$108,4)+((SUM(D784:Y784))-HLOOKUP((SUM(D784:Y784)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D784:Y784)),Priser!$E$96:$J$108,5))/(SUM(D784:Y784)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D784*$Z784-(2009-D$3)/($C784+D785)*$Z784*D784)<0,0,(D784*$Z784-(2009-D$3)/($C784+D785)*$Z784*D784))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA784:AV784)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA784","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB784","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC784","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD784","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE784","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF784","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG784","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH784","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI784","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ784","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK784","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL784","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM784","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN784","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO784","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP784","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ784","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR784","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS784","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT784","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU784","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV784","v":0},{"$f":"+SUM(AX784:BS784)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU784+BR784)/2","v":0},{"$f":"(AV784+BS784)/2","v":0},{"$f":"+AVERAGE(AW784,BT784)","v":0},{"$f":"SUM(D784:Y784)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D787:Y787,\"<>0\")<=1,IF((SUM(D787:Y787))>0,(+HLOOKUP((SUM(D787:Y787)),Priser!$E$96:$J$108,8)+((SUM(D787:Y787))-HLOOKUP((SUM(D787:Y787)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D787:Y787)),Priser!$E$96:$J$108,9))/(SUM(D787:Y787)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1938.1514879999997},{"$f":"IF((D787*$Z787-(2009-D$3)/($C787+D788)*$Z787*D787)<0,0,(D787*$Z787-(2009-D$3)/($C787+D788)*$Z787*D787))","v":0},0,0,0,0,0,0,0,0,0,383753.99462399993,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA787:AV787)","v":383753.99462399993},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA787","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB787","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC787","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD787","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE787","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF787","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG787","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH787","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI787","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ787","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK787","v":270924.90041389089},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL787","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM787","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN787","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO787","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP787","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ787","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR787","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS787","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT787","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU787","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV787","v":0},{"$f":"+SUM(AX787:BS787)","v":270924.90041389089},0,0,0,0,0,0,0,0,0,0,327339.44751894544,0,0,0,0,0,0,0,0,0,{"$f":"(AU787+BR787)/2","v":0},{"$f":"(AV787+BS787)/2","v":0},{"$f":"+AVERAGE(AW787,BT787)","v":327339.44751894544},{"$f":"SUM(D787:Y787)","v":300}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D794:Y794,\"<>0\")<=1,IF((SUM(D794:Y794))>0,(+HLOOKUP((SUM(D794:Y794)),Priser!$E$96:$J$108,12)+((SUM(D794:Y794))-HLOOKUP((SUM(D794:Y794)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D794:Y794)),Priser!$E$96:$J$108,13))/(SUM(D794:Y794)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA794","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB794","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC794","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD794","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE794","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF794","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG794","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH794","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI794","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ794","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK794","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL794","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM794","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN794","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO794","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP794","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ794","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR794","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS794","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT794","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU794","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV794","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D804:Y804,\"<>0\")<=1,IF((SUM(D804:Y804))>0,(+HLOOKUP((SUM(D804:Y804)),Priser!$E$154:$J$156,2)+((SUM(D804:Y804))-HLOOKUP((SUM(D804:Y804)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D804:Y804)),Priser!$E$154:$J$156,3))/(SUM(D804:Y804)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA804:AV804)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA804","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB804","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC804","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD804","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE804","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF804","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG804","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH804","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI804","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ804","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK804","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL804","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM804","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN804","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO804","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP804","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ804","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR804","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS804","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT804","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU804","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV804","v":0},{"$f":"+SUM(AX804:BS804)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW804,BT804)","v":0},{"$f":"SUM(D804:Y804)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D805:Y805,\"<>0\")<=1,IF((SUM(D805:Y805))>0,(+HLOOKUP((SUM(D805:Y805)),Priser!$E$168:$J$170,2)+((SUM(D805:Y805))-HLOOKUP((SUM(D805:Y805)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D805:Y805)),Priser!$E$168:$J$170,3))/(SUM(D805:Y805)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":4990.5859999999993},{"$f":"IF((D805*$Z805-(2009-D$3)/($C805+D806)*$Z805*D805)<0,0,(D805*$Z805-(2009-D$3)/($C805+D806)*$Z805*D805))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA805:AV805)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA805","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB805","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC805","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD805","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE805","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF805","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG805","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH805","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI805","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ805","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK805","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL805","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM805","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN805","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO805","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP805","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ805","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR805","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS805","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT805","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU805","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV805","v":0},{"$f":"+SUM(AX805:BS805)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW805,BT805)","v":0},{"$f":"SUM(D805:Y805)","v":150}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D811:Y811,\"<>0\")<=1,IF((SUM(D811:Y811))>0,(+HLOOKUP((SUM(D811:Y811)),Priser!$E$275:$J$277,2)+((SUM(D811:Y811))-HLOOKUP((SUM(D811:Y811)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D811:Y811)),Priser!$E$275:$J$277,3))/(SUM(D811:Y811)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA811:AV811)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA811","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB811","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC811","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD811","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE811","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF811","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG811","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH811","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI811","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ811","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK811","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL811","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM811","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN811","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO811","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP811","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ811","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR811","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS811","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT811","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU811","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV811","v":0},{"$f":"+SUM(AX811:BS811)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW811,BT811)","v":0},{"$f":"SUM(D811:Y811)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D818:Y818,\"<>0\")<=1,IF((SUM(D818:Y818))>0,(+HLOOKUP((SUM(D818:Y818)),Priser!$F$374:$H$376,2)+((SUM(D818:Y818))-HLOOKUP((SUM(D818:Y818)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D818:Y818)),Priser!$F$374:$H$376,3))/(SUM(D818:Y818)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D818*$Z818-(2009-D$3)/$C818*$Z818*D818)<0,0,(D818*$Z818-(2009-D$3)/$C818*$Z818*D818))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N818*$Z818-(2009-N$3)/$C818*$Z818*N818)<0,0,(N818*$Z818-(2009-N$3)/$C818*$Z818*N818))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X818*$Z818-(2009-X$3)/$C818*$Z818*X818)<0,0,(X818*$Z818-(2009-X$3)/$C818*$Z818*X818))","v":0},0,{"$f":"+SUM(AA818:AV818)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA818","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB818","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC818","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD818","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE818","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF818","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG818","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH818","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI818","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ818","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK818","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL818","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM818","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN818","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO818","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP818","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ818","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR818","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS818","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT818","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU818","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV818","v":0},{"$f":"+SUM(AX818:BS818)","v":0},{"$f":"(AA818+AX818)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK818+BH818)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU818+BR818)/2","v":0},0,{"$f":"+AVERAGE(AW818,BT818)","v":0},{"$f":"SUM(D818:Y818)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,{"$f":"-350+350","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D822:Y822,\"<>0\")<=1,IF((SUM(D822:Y822))>0,(+HLOOKUP((SUM(D822:Y822)),Priser!$E$311:$J$318,7)+((SUM(D822:Y822))-HLOOKUP((SUM(D822:Y822)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D822:Y822)),Priser!$E$311:$J$318,8))/(SUM(D822:Y822)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA822:AV822)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA822","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB822","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC822","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD822","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE822","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF822","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG822","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH822","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI822","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ822","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK822","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL822","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM822","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN822","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO822","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP822","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ822","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR822","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS822","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT822","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU822","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV822","v":0},{"$f":"+SUM(AX822:BS822)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW822,BT822)","v":0},{"$f":"SUM(D822:Y822)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D829:Y829,\"<>0\")<=1,IF((SUM(D829:Y829))>0,(+HLOOKUP((SUM(D829:Y829)),Priser!$E$96:$J$108,4)+((SUM(D829:Y829))-HLOOKUP((SUM(D829:Y829)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D829:Y829)),Priser!$E$96:$J$108,5))/(SUM(D829:Y829)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D829*$Z829-(2009-D$3)/$C829*$Z829*D829)<0,0,(D829*$Z829-(2009-D$3)/$C829*$Z829*D829))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA829:AV829)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA829","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB829","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC829","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD829","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE829","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF829","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG829","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH829","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI829","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ829","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK829","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL829","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM829","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN829","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO829","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP829","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ829","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR829","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS829","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT829","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU829","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV829","v":0},{"$f":"+SUM(AX829:BS829)","v":0},{"$f":"(AA829+AX829)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK829+BH829)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU829+BR829)/2","v":0},{"$f":"(AV829+BS829)/2","v":0},{"$f":"+AVERAGE(AW829,BT829)","v":0},{"$f":"SUM(D829:Y829)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,480,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D832:Y832,\"<>0\")<=1,IF((SUM(D832:Y832))>0,(+HLOOKUP((SUM(D832:Y832)),Priser!$E$96:$J$108,8)+((SUM(D832:Y832))-HLOOKUP((SUM(D832:Y832)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D832:Y832)),Priser!$E$96:$J$108,9))/(SUM(D832:Y832)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":725.808447},{"$f":"IF((D832*$Z832-(2009-D$3)/$C832*$Z832*D832)<0,0,(D832*$Z832-(2009-D$3)/$C832*$Z832*D832))","v":0},0,0,0,0,0,0,0,0,0,111484.1774592,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA832:AV832)","v":111484.1774592},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA832","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB832","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC832","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD832","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE832","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF832","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG832","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH832","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI832","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ832","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK832","v":78706.25478557391},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL832","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM832","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN832","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO832","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP832","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ832","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR832","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS832","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT832","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU832","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV832","v":0},{"$f":"+SUM(AX832:BS832)","v":78706.25478557391},{"$f":"(AA832+AX832)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK832+BH832)/2","v":95095.216122386948},0,0,0,0,0,0,0,0,0,{"$f":"(AU832+BR832)/2","v":0},{"$f":"(AV832+BS832)/2","v":0},{"$f":"+AVERAGE(AW832,BT832)","v":95095.216122386948},{"$f":"SUM(D832:Y832)","v":480}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D836:Y836,\"<>0\")<=1,IF((SUM(D836:Y836))>0,(+HLOOKUP((SUM(D836:Y836)),Priser!$E$96:$J$108,10)+((SUM(D836:Y836))-HLOOKUP((SUM(D836:Y836)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D836:Y836)),Priser!$E$96:$J$108,11))/(SUM(D836:Y836)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA836","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB836","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC836","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD836","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE836","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF836","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG836","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH836","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI836","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ836","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK836","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL836","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM836","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN836","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO836","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP836","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ836","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR836","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS836","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT836","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU836","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV836","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D839:Y839,\"<>0\")<=1,IF((SUM(D839:Y839))>0,(+HLOOKUP((SUM(D839:Y839)),Priser!$E$118:$I$123,5)+((SUM(D839:Y839))-HLOOKUP((SUM(D839:Y839)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D839:Y839)),Priser!$E$118:$I$123,6))/(SUM(D839:Y839)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA839","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB839","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC839","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD839","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE839","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF839","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG839","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH839","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI839","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ839","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK839","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL839","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM839","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN839","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO839","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP839","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ839","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR839","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS839","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT839","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU839","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV839","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D842:Y842,\"<>0\")<=1,IF((SUM(D842:Y842))>0,(+HLOOKUP((SUM(D842:Y842)),Priser!$E$132:$I$141,9)+((SUM(D842:Y842))-HLOOKUP((SUM(D842:Y842)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D842:Y842)),Priser!$E$132:$I$141,10))/(SUM(D842:Y842)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D842*$Z842-(2009-D$3)/$C842*$Z842*D842)<0,0,(D842*$Z842-(2009-D$3)/$C842*$Z842*D842))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA842:AV842)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA842","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB842","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC842","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD842","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE842","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF842","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG842","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH842","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI842","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ842","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK842","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL842","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM842","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN842","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO842","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP842","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ842","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR842","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS842","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT842","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU842","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV842","v":0},{"$f":"+SUM(AX842:BS842)","v":0},{"$f":"(AA842+AX842)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK842+BH842)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU842+BR842)/2","v":0},{"$f":"(AV842+BS842)/2","v":0},{"$f":"+AVERAGE(AW842,BT842)","v":0},{"$f":"SUM(D842:Y842)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D846:Y846,\"<>0\")<=1,IF((SUM(D846:Y846))>0,(+HLOOKUP((SUM(D846:Y846)),Priser!$E$150:$J$152,2)+((SUM(D846:Y846))-HLOOKUP((SUM(D846:Y846)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D846:Y846)),Priser!$E$150:$J$152,3))/(SUM(D846:Y846)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA846:AV846)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA846","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB846","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC846","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD846","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE846","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF846","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG846","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH846","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI846","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ846","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK846","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL846","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM846","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN846","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO846","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP846","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ846","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR846","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS846","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT846","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU846","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV846","v":0},{"$f":"+SUM(AX846:BS846)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW846,BT846)","v":0},{"$f":"SUM(D846:Y846)","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D850:Y850,\"<>0\")<=1,IF((SUM(D850:Y850))>0,(+HLOOKUP(SUM(D850:Y850),Priser!$E$175:$J$177,2)+((SUM(D850:Y850))-HLOOKUP((SUM(D850:Y850)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D850:Y850)),Priser!$E$175:$J$177,3))/(SUM(D850:Y850)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D850*$Z850-(2009-D$3)/($C850+D851)*$Z850*D850)<0,0,(D850*$Z850-(2009-D$3)/($C850+D851)*$Z850*D850))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA850:AV850)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA850","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB850","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC850","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD850","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE850","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF850","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG850","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH850","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI850","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ850","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK850","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL850","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM850","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN850","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO850","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP850","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ850","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR850","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS850","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT850","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU850","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV850","v":0},{"$f":"+SUM(AX850:BS850)","v":0},{"$f":"(AA850+AX850)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW850,BT850)","v":0},{"$f":"SUM(D850:Y850)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,127,0,0,0,0,0,{"$f":"IF(COUNTIF(D853:Y853,\"<>0\")<=1,IF((SUM(D853:Y853))>0,(+HLOOKUP((SUM(D853:Y853)),Priser!$E$255:$J$257,2)+((SUM(D853:Y853))-HLOOKUP((SUM(D853:Y853)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D853:Y853)),Priser!$E$255:$J$257,3))/(SUM(D853:Y853)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2286.3448818897687},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,232292.64000000051,0,0,0,0,0,{"$f":"+SUM(AA853:AV853)","v":232292.64000000051},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA853","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB853","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC853","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD853","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE853","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF853","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG853","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH853","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI853","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ853","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK853","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL853","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM853","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN853","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO853","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP853","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ853","v":217262.82568219298},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR853","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS853","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT853","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU853","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV853","v":0},{"$f":"+SUM(AX853:BS853)","v":217262.82568219298},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,224777.73284109676,0,0,0,0,0,{"$f":"+AVERAGE(AW853,BT853)","v":224777.73284109676},{"$f":"SUM(D853:Y853)","v":127}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D854:Y854,\"<>0\")<=1,IF((SUM(D854:Y854))>0,(+HLOOKUP((SUM(D854:Y854)),Priser!$E$275:$J$277,2)+((SUM(D854:Y854))-HLOOKUP((SUM(D854:Y854)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D854:Y854)),Priser!$E$275:$J$277,3))/(SUM(D854:Y854)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA854:AV854)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA854","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB854","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC854","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD854","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE854","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF854","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG854","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH854","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI854","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ854","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK854","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL854","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM854","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN854","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO854","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP854","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ854","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR854","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS854","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT854","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU854","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV854","v":0},{"$f":"+SUM(AX854:BS854)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW854,BT854)","v":0},{"$f":"SUM(D854:Y854)","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D857:Y857,\"<>0\")<=1,IF((SUM(D857:Y857))>0,(+HLOOKUP((SUM(D857:Y857)),Priser!$E$207:$J$212,5)+((SUM(D857:Y857))-HLOOKUP((SUM(D857:Y857)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D857:Y857)),Priser!$E$207:$J$212,6))/(SUM(D857:Y857)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D857*$Z857-(2009-D$3)/($C857+D858)*$Z857*D857)<0,0,(D857*$Z857-(2009-D$3)/($C857+D858)*$Z857*D857))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA857:AV857)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA857","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB857","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC857","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD857","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE857","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF857","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG857","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH857","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI857","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ857","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK857","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL857","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM857","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN857","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO857","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP857","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ857","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR857","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS857","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT857","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU857","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV857","v":0},{"$f":"+SUM(AX857:BS857)","v":0},{"$f":"(AA857+AX857)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW857,BT857)","v":0},{"$f":"SUM(D857:Y857)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D861:Y861,\"<>0\")<=1,IF((SUM(D861:Y861))>0,(+HLOOKUP((SUM(D861:Y861)),Priser!$F$374:$H$376,2)+((SUM(D861:Y861))-HLOOKUP((SUM(D861:Y861)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D861:Y861)),Priser!$F$374:$H$376,3))/(SUM(D861:Y861)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D861*$Z861-(2009-D$3)/$C861*$Z861*D861)<0,0,(D861*$Z861-(2009-D$3)/$C861*$Z861*D861))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N861*$Z861-(2009-N$3)/$C861*$Z861*N861)<0,0,(N861*$Z861-(2009-N$3)/$C861*$Z861*N861))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X861*$Z861-(2009-X$3)/$C861*$Z861*X861)<0,0,(X861*$Z861-(2009-X$3)/$C861*$Z861*X861))","v":0},0,{"$f":"+SUM(AA861:AV861)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA861","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB861","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC861","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD861","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE861","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF861","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG861","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH861","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI861","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ861","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK861","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL861","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM861","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN861","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO861","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP861","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ861","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR861","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS861","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT861","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU861","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV861","v":0},{"$f":"+SUM(AX861:BS861)","v":0},{"$f":"(AA861+AX861)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK861+BH861)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU861+BR861)/2","v":0},0,{"$f":"+AVERAGE(AW861,BT861)","v":0},{"$f":"SUM(D861:Y861)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D864:Y864,\"<>0\")<=1,IF((SUM(D864:Y864))>0,((+HLOOKUP((SUM(D864:Y864)),Priser!$E$311:$J$315,4)+((SUM(D864:Y864))-HLOOKUP((SUM(D864:Y864)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D864:Y864)),Priser!$E$311:$J$315,5))/(SUM(D864:Y864))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2634.5637499999998},0,0,0,0,0,0,0,0,0,0,0,410991.94499999995,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA864:AV864)","v":410991.94499999995},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA864","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB864","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC864","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD864","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE864","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF864","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG864","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH864","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI864","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ864","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK864","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL864","v":331651.90480383759},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM864","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN864","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO864","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP864","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ864","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR864","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS864","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT864","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU864","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV864","v":0},{"$f":"+SUM(AX864:BS864)","v":331651.90480383759},0,0,0,0,0,0,0,0,0,0,0,371321.92490191874,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW864,BT864)","v":371321.92490191874},{"$f":"SUM(D864:Y864)","v":300}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D867:Y867,\"<>0\")<=1,IF((SUM(D867:Y867))>0,(+HLOOKUP((SUM(D867:Y867)),Priser!$E$96:$J$108,2)+((SUM(D867:Y867))-HLOOKUP((SUM(D867:Y867)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D867:Y867)),Priser!$E$96:$J$108,3))/(SUM(D867:Y867)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D867*$Z867-(2009-D$3)/($C867+D868)*$Z867*D867)<0,0,(D867*$Z867-(2009-D$3)/($C867+D868)*$Z867*D867))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA867:AV867)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA867","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB867","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC867","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD867","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE867","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF867","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG867","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH867","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI867","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ867","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK867","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL867","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM867","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN867","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO867","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP867","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ867","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR867","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS867","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT867","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU867","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV867","v":0},{"$f":"+SUM(AX867:BS867)","v":0},{"$f":"(AA867+AX867)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW867,BT867)","v":0},{"$f":"SUM(D867:Y867)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D878:Y878,\"<>0\")<=1,IF((SUM(D878:Y878))>0,(+HLOOKUP((SUM(D878:Y878)),Priser!$E$96:$J$108,6)+((SUM(D878:Y878))-HLOOKUP((SUM(D878:Y878)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D878:Y878)),Priser!$E$96:$J$108,7))/(SUM(D878:Y878)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D878*$Z878-(2009-D$3)/$C878*$Z878*D878)<0,0,(D878*$Z878-(2009-D$3)/$C878*$Z878*D878))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N878*$Z878-(2009-N$3)/$C878*$Z878*N878)<0,0,(N878*$Z878-(2009-N$3)/$C878*$Z878*N878))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X878*$Z878-(2009-X$3)/$C878*$Z878*X878)<0,0,(X878*$Z878-(2009-X$3)/$C878*$Z878*X878))","v":0},0,{"$f":"+SUM(AA878:AV878)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA878","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB878","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC878","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD878","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE878","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF878","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG878","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH878","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI878","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ878","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK878","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL878","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM878","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN878","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO878","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP878","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ878","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR878","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS878","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT878","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU878","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV878","v":0},{"$f":"+SUM(AX878:BS878)","v":0},{"$f":"(AA878+AX878)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK878+BH878)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU878+BR878)/2","v":0},0,{"$f":"+AVERAGE(AW878,BT878)","v":0},{"$f":"SUM(D878:Y878)","v":0}]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D881:Y881,\"<>0\")<=1,IF((SUM(D881:Y881))>0,(+HLOOKUP((SUM(D881:Y881)),Priser!$E$118:$I$123,3)+((SUM(D881:Y881))-HLOOKUP((SUM(D881:Y881)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D881:Y881)),Priser!$E$118:$I$123,4))/(SUM(D881:Y881)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA881","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB881","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC881","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD881","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE881","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF881","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG881","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH881","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI881","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ881","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK881","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL881","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM881","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN881","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO881","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP881","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ881","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR881","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS881","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT881","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU881","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV881","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D885:Y885,\"<>0\")<=1,IF((SUM(D885:Y885))>0,(+HLOOKUP((SUM(D885:Y885)),Priser!$E$132:$I$141,9)+((SUM(D885:Y885))-HLOOKUP((SUM(D885:Y885)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D885:Y885)),Priser!$E$132:$I$141,10))/(SUM(D885:Y885)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D885*$Z885-(2009-D$3)/$C885*$Z885*D885)<0,0,(D885*$Z885-(2009-D$3)/$C885*$Z885*D885))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA885:AV885)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA885","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB885","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC885","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD885","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE885","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF885","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG885","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH885","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI885","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ885","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK885","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL885","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM885","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN885","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO885","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP885","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ885","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR885","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS885","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT885","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU885","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV885","v":0},{"$f":"+SUM(AX885:BS885)","v":0},{"$f":"(AA885+AX885)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK885+BH885)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU885+BR885)/2","v":0},{"$f":"(AV885+BS885)/2","v":0},{"$f":"+AVERAGE(AW885,BT885)","v":0},{"$f":"SUM(D885:Y885)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,480,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D888:Y888,\"<>0\")<=1,IF((SUM(D888:Y888))>0,(+HLOOKUP((SUM(D888:Y888)),Priser!$E$132:$I$141,6)+((SUM(D888:Y888))-HLOOKUP((SUM(D888:Y888)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D888:Y888)),Priser!$E$132:$I$141,7))/(SUM(D888:Y888)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":10197.208055999999},{"$f":"IF((D888*$Z888-(2009-D$3)/$C888*$Z888*D888)<0,0,(D888*$Z888-(2009-D$3)/$C888*$Z888*D888))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N888*$Z888-(2009-N$3)/$C888*$Z888*N888)<0,0,(N888*$Z888-(2009-N$3)/$C888*$Z888*N888))","v":1566291.1574015995},0,0,0,0,0,0,0,0,0,{"$f":"IF((X888*$Z888-(2009-X$3)/$C888*$Z888*X888)<0,0,(X888*$Z888-(2009-X$3)/$C888*$Z888*X888))","v":0},0,{"$f":"+SUM(AA888:AV888)","v":1566291.1574015995},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA888","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB888","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC888","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD888","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE888","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF888","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG888","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH888","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI888","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ888","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK888","v":1105779.4362608769},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL888","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM888","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN888","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO888","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP888","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ888","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR888","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS888","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT888","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU888","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV888","v":0},{"$f":"+SUM(AX888:BS888)","v":1105779.4362608769},{"$f":"(AA888+AX888)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK888+BH888)/2","v":1336035.2968312381},0,0,0,0,0,0,0,0,0,{"$f":"(AU888+BR888)/2","v":0},0,{"$f":"+AVERAGE(AW888,BT888)","v":1336035.2968312381},{"$f":"SUM(D888:Y888)","v":480}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D891:Y891,\"<>0\")<=1,IF((SUM(D891:Y891))>0,(+HLOOKUP((SUM(D891:Y891)),Priser!$E$168:$J$170,2)+((SUM(D891:Y891))-HLOOKUP((SUM(D891:Y891)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D891:Y891)),Priser!$E$168:$J$170,3))/(SUM(D891:Y891)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":4270.2057599999989},{"$f":"IF((D891*$Z891-(2009-D$3)/($C891+D892)*$Z891*D891)<0,0,(D891*$Z891-(2009-D$3)/($C891+D892)*$Z891*D891))","v":0},0,0,0,0,0,461182.22207999974,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA891:AV891)","v":461182.22207999974},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA891","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB891","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC891","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD891","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE891","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF891","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG891","v":47472.565062836766},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH891","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI891","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ891","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK891","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL891","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM891","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN891","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO891","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP891","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ891","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR891","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS891","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT891","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU891","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV891","v":0},{"$f":"+SUM(AX891:BS891)","v":47472.565062836766},0,0,0,0,0,0,254327.39357141824,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW891,BT891)","v":254327.39357141824},{"$f":"SUM(D891:Y891)","v":900}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,300,0,{"$f":"IF(COUNTIF(D895:Y895,\"<>0\")<=1,IF((SUM(D895:Y895))>0,(+HLOOKUP((SUM(D895:Y895)),Priser!$E$236:$J$238,2)+((SUM(D895:Y895))-HLOOKUP((SUM(D895:Y895)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D895:Y895)),Priser!$E$236:$J$238,3))/(SUM(D895:Y895)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1055.112222222222},{"$f":"IF((D895*$Z895-(2009-D$3)/$C895*$Z895*D895)<0,0,(D895*$Z895-(2009-D$3)/$C895*$Z895*D895))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N895*$Z895-(2009-N$3)/$C895*$Z895*N895)<0,0,(N895*$Z895-(2009-N$3)/$C895*$Z895*N895))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X895*$Z895-(2009-X$3)/$C895*$Z895*X895)<0,0,(X895*$Z895-(2009-X$3)/$C895*$Z895*X895))","v":303872.31999999995},0,{"$f":"+SUM(AA895:AV895)","v":303872.31999999995},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA895","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB895","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC895","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD895","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE895","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF895","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG895","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH895","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI895","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ895","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK895","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL895","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM895","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN895","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO895","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP895","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ895","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR895","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS895","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT895","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU895","v":325840.49596988363},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV895","v":0},{"$f":"+SUM(AX895:BS895)","v":325840.49596988363},{"$f":"(AA895+AX895)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK895+BH895)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU895+BR895)/2","v":314856.40798494179},0,{"$f":"+AVERAGE(AW895,BT895)","v":314856.40798494179},{"$f":"SUM(D895:Y895)","v":300}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D898:Y898,\"<>0\")<=1,IF((SUM(D898:Y898))>0,(+HLOOKUP((SUM(D898:Y898)),Priser!$E$207:$J$209,2)+((SUM(D898:Y898))-HLOOKUP((SUM(D898:Y898)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D898:Y898)),Priser!$E$207:$J$209,3))/(SUM(D898:Y898)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D898*$Z898-(2009-D$3)/($C898+D899)*$Z898*D898)<0,0,(D898*$Z898-(2009-D$3)/($C898+D899)*$Z898*D898))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA898:AV898)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA898","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB898","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC898","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD898","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE898","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF898","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG898","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH898","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI898","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ898","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK898","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL898","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM898","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN898","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO898","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP898","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ898","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR898","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS898","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT898","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU898","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV898","v":0},{"$f":"+SUM(AX898:BS898)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW898,BT898)","v":0},{"$f":"SUM(D898:Y898)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D902:Y902,\"<>0\")<=1,IF((SUM(D902:Y902))>0,(+HLOOKUP((SUM(D902:Y902)),Priser!$E$207:$J$215,8)+((SUM(D902:Y902))-HLOOKUP((SUM(D902:Y902)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D902:Y902)),Priser!$E$207:$J$215,9))/(SUM(D902:Y902)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":265.6912896},{"$f":"IF((D902*$Z902-(2009-D$3)/($C902+D903)*$Z902*D902)<0,0,(D902*$Z902-(2009-D$3)/($C902+D903)*$Z902*D902))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA902:AV902)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA902","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB902","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC902","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD902","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE902","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF902","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG902","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH902","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI902","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ902","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK902","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL902","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM902","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN902","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO902","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP902","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ902","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR902","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS902","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT902","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU902","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV902","v":0},{"$f":"+SUM(AX902:BS902)","v":0},{"$f":"(AA902+AX902)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW902,BT902)","v":0},{"$f":"SUM(D902:Y902)","v":500}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D905:Y905,\"<>0\")<=1,IF((SUM(D905:Y905))>0,(+HLOOKUP((SUM(D905:Y905)),Priser!$F$374:$H$376,2)+((SUM(D905:Y905))-HLOOKUP((SUM(D905:Y905)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D905:Y905)),Priser!$F$374:$H$376,3))/(SUM(D905:Y905)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA905:AV905)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA905","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB905","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC905","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD905","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE905","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF905","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG905","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH905","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI905","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ905","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK905","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL905","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM905","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN905","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO905","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP905","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ905","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR905","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS905","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT905","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU905","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV905","v":0},{"$f":"+SUM(AX905:BS905)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW905,BT905)","v":0},{"$f":"SUM(D905:Y905)","v":0}]
["Vandværk 15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW910:AW951)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT910:BT951)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ910:CQ951)","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D912:Y912,\"<>0\")<=1,IF((SUM(D912:Y912))>0,(+HLOOKUP((SUM(D912:Y912)),Priser!$E$96:$J$108,2)+((SUM(D912:Y912))-HLOOKUP((SUM(D912:Y912)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D912:Y912)),Priser!$E$96:$J$108,3))/(SUM(D912:Y912)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D912*$Z912-(2009-D$3)/$C912*$Z912*D912)<0,0,(D912*$Z912-(2009-D$3)/$C912*$Z912*D912))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA912:AV912)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA912","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB912","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC912","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD912","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE912","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF912","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG912","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH912","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI912","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ912","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK912","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL912","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM912","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN912","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO912","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP912","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ912","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR912","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS912","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT912","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU912","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV912","v":0},{"$f":"+SUM(AX912:BS912)","v":0},{"$f":"(AA912+AX912)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK912+BH912)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU912+BR912)/2","v":0},{"$f":"(AV912+BS912)/2","v":0},{"$f":"+AVERAGE(AW912,BT912)","v":0},{"$f":"SUM(D912:Y912)","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D915:Y915,\"<>0\")<=1,IF((SUM(D915:Y915))>0,(+HLOOKUP((SUM(D915:Y915)),Priser!$E$96:$J$108,4)+((SUM(D915:Y915))-HLOOKUP((SUM(D915:Y915)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D915:Y915)),Priser!$E$96:$J$108,5))/(SUM(D915:Y915)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D915*$Z915-(2009-D$3)/$C915*$Z915*D915)<0,0,(D915*$Z915-(2009-D$3)/$C915*$Z915*D915))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA915:AV915)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA915","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB915","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC915","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD915","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE915","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF915","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG915","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH915","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI915","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ915","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK915","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL915","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM915","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN915","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO915","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP915","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ915","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR915","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS915","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT915","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU915","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV915","v":0},{"$f":"+SUM(AX915:BS915)","v":0},{"$f":"(AA915+AX915)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK915+BH915)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU915+BR915)/2","v":0},{"$f":"(AV915+BS915)/2","v":0},{"$f":"+AVERAGE(AW915,BT915)","v":0},{"$f":"SUM(D915:Y915)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D923:Y923,\"<>0\")<=1,IF((SUM(D923:Y923))>0,(+HLOOKUP((SUM(D923:Y923)),Priser!$E$96:$J$108,12)+((SUM(D923:Y923))-HLOOKUP((SUM(D923:Y923)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D923:Y923)),Priser!$E$96:$J$108,13))/(SUM(D923:Y923)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA923","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB923","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC923","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD923","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE923","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF923","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG923","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH923","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI923","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ923","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK923","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL923","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM923","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN923","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO923","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP923","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ923","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR923","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS923","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT923","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU923","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV923","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D924:Y924,\"<>0\")<=1,IF((SUM(D924:Y924))>0,(+HLOOKUP((SUM(D924:Y924)),Priser!$E$118:$I$123,3)+((SUM(D924:Y924))-HLOOKUP((SUM(D924:Y924)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D924:Y924)),Priser!$E$118:$I$123,4))/(SUM(D924:Y924)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA924","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB924","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC924","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD924","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE924","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF924","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG924","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH924","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI924","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ924","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK924","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL924","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM924","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN924","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO924","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP924","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ924","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR924","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS924","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT924","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU924","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV924","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D934:Y934,\"<>0\")<=1,IF((SUM(D934:Y934))>0,(+HLOOKUP((SUM(D934:Y934)),Priser!$E$168:$J$170,2)+((SUM(D934:Y934))-HLOOKUP((SUM(D934:Y934)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D934:Y934)),Priser!$E$168:$J$170,3))/(SUM(D934:Y934)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D934*$Z934-(2009-D$3)/($C934+D935)*$Z934*D934)<0,0,(D934*$Z934-(2009-D$3)/($C934+D935)*$Z934*D934))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA934:AV934)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA934","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB934","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC934","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD934","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE934","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF934","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG934","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH934","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI934","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ934","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK934","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL934","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM934","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN934","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO934","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP934","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ934","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR934","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS934","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT934","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU934","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV934","v":0},{"$f":"+SUM(AX934:BS934)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW934,BT934)","v":0},{"$f":"SUM(D934:Y934)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D941:Y941,\"<>0\")<=1,IF((SUM(D941:Y941))>0,(+HLOOKUP((SUM(D941:Y941)),Priser!$E$207:$J$209,2)+((SUM(D941:Y941))-HLOOKUP((SUM(D941:Y941)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D941:Y941)),Priser!$E$207:$J$209,3))/(SUM(D941:Y941)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D941*$Z941-(2009-D$3)/($C941+D942)*$Z941*D941)<0,0,(D941*$Z941-(2009-D$3)/($C941+D942)*$Z941*D941))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA941:AV941)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA941","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB941","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC941","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD941","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE941","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF941","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG941","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH941","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI941","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ941","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK941","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL941","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM941","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN941","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO941","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP941","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ941","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR941","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS941","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT941","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU941","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV941","v":0},{"$f":"+SUM(AX941:BS941)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW941,BT941)","v":0},{"$f":"SUM(D941:Y941)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D947:Y947,\"<>0\")<=1,IF((SUM(D947:Y947))>0,(+HLOOKUP((SUM(D947:Y947)),Priser!$F$374:$H$376,2)+((SUM(D947:Y947))-HLOOKUP((SUM(D947:Y947)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D947:Y947)),Priser!$F$374:$H$376,3))/(SUM(D947:Y947)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D947*$Z947-(2009-D$3)/$C947*$Z947*D947)<0,0,(D947*$Z947-(2009-D$3)/$C947*$Z947*D947))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N947*$Z947-(2009-N$3)/$C947*$Z947*N947)<0,0,(N947*$Z947-(2009-N$3)/$C947*$Z947*N947))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X947*$Z947-(2009-X$3)/$C947*$Z947*X947)<0,0,(X947*$Z947-(2009-X$3)/$C947*$Z947*X947))","v":0},0,{"$f":"+SUM(AA947:AV947)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA947","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB947","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC947","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD947","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE947","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF947","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG947","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH947","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI947","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ947","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK947","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL947","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM947","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN947","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO947","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP947","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ947","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR947","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS947","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT947","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU947","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV947","v":0},{"$f":"+SUM(AX947:BS947)","v":0},{"$f":"(AA947+AX947)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK947+BH947)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU947+BR947)/2","v":0},0,{"$f":"+AVERAGE(AW947,BT947)","v":0},{"$f":"SUM(D947:Y947)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D948:Y948,\"<>0\")<=1,IF((SUM(D948:Y948))>0,(+HLOOKUP((SUM(D948:Y948)),Priser!$F$374:$H$376,2)+((SUM(D948:Y948))-HLOOKUP((SUM(D948:Y948)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D948:Y948)),Priser!$F$374:$H$376,3))/(SUM(D948:Y948)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA948:AV948)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA948","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB948","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC948","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD948","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE948","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF948","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG948","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH948","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI948","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ948","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK948","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL948","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM948","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN948","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO948","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP948","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ948","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR948","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS948","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT948","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU948","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV948","v":0},{"$f":"+SUM(AX948:BS948)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW948,BT948)","v":0},{"$f":"SUM(D948:Y948)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D951:Y951,\"<>0\")<=1,IF((SUM(D951:Y951))>0,(+HLOOKUP((SUM(D951:Y951)),Priser!$E$311:$J$318,7)+((SUM(D951:Y951))-HLOOKUP((SUM(D951:Y951)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D951:Y951)),Priser!$E$311:$J$318,8))/(SUM(D951:Y951)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA951:AV951)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA951","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB951","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC951","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD951","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE951","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF951","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG951","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH951","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI951","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ951","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK951","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL951","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM951","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN951","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO951","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP951","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ951","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR951","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS951","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT951","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU951","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV951","v":0},{"$f":"+SUM(AX951:BS951)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW951,BT951)","v":0},{"$f":"SUM(D951:Y951)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D958:Y958,\"<>0\")<=1,IF((SUM(D958:Y958))>0,(+HLOOKUP((SUM(D958:Y958)),Priser!$E$96:$J$108,4)+((SUM(D958:Y958))-HLOOKUP((SUM(D958:Y958)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D958:Y958)),Priser!$E$96:$J$108,5))/(SUM(D958:Y958)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D958*$Z958-(2009-D$3)/$C958*$Z958*D958)<0,0,(D958*$Z958-(2009-D$3)/$C958*$Z958*D958))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA958:AV958)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA958","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB958","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC958","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD958","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE958","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF958","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG958","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH958","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI958","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ958","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK958","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL958","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM958","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN958","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO958","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP958","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ958","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR958","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS958","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT958","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU958","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV958","v":0},{"$f":"+SUM(AX958:BS958)","v":0},{"$f":"(AA958+AX958)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK958+BH958)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU958+BR958)/2","v":0},{"$f":"(AV958+BS958)/2","v":0},{"$f":"+AVERAGE(AW958,BT958)","v":0},{"$f":"SUM(D958:Y958)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D961:Y961,\"<>0\")<=1,IF((SUM(D961:Y961))>0,(+HLOOKUP((SUM(D961:Y961)),Priser!$E$96:$J$108,8)+((SUM(D961:Y961))-HLOOKUP((SUM(D961:Y961)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D961:Y961)),Priser!$E$96:$J$108,9))/(SUM(D961:Y961)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D961*$Z961-(2009-D$3)/$C961*$Z961*D961)<0,0,(D961*$Z961-(2009-D$3)/$C961*$Z961*D961))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA961:AV961)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA961","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB961","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC961","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD961","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE961","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF961","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG961","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH961","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI961","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ961","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK961","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL961","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM961","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN961","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO961","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP961","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ961","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR961","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS961","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT961","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU961","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV961","v":0},{"$f":"+SUM(AX961:BS961)","v":0},{"$f":"(AA961+AX961)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK961+BH961)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU961+BR961)/2","v":0},{"$f":"(AV961+BS961)/2","v":0},{"$f":"+AVERAGE(AW961,BT961)","v":0},{"$f":"SUM(D961:Y961)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D965:Y965,\"<>0\")<=1,IF((SUM(D965:Y965))>0,(+HLOOKUP((SUM(D965:Y965)),Priser!$E$96:$J$108,10)+((SUM(D965:Y965))-HLOOKUP((SUM(D965:Y965)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D965:Y965)),Priser!$E$96:$J$108,11))/(SUM(D965:Y965)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA965","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB965","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC965","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD965","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE965","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF965","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG965","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH965","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI965","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ965","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK965","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL965","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM965","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN965","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO965","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP965","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ965","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR965","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS965","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT965","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU965","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV965","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D968:Y968,\"<>0\")<=1,IF((SUM(D968:Y968))>0,(+HLOOKUP((SUM(D968:Y968)),Priser!$E$118:$I$123,5)+((SUM(D968:Y968))-HLOOKUP((SUM(D968:Y968)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D968:Y968)),Priser!$E$118:$I$123,6))/(SUM(D968:Y968)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA968","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB968","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC968","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD968","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE968","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF968","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG968","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH968","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI968","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ968","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK968","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL968","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM968","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN968","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO968","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP968","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ968","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR968","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS968","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT968","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU968","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV968","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D971:Y971,\"<>0\")<=1,IF((SUM(D971:Y971))>0,(+HLOOKUP((SUM(D971:Y971)),Priser!$E$132:$I$141,9)+((SUM(D971:Y971))-HLOOKUP((SUM(D971:Y971)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D971:Y971)),Priser!$E$132:$I$141,10))/(SUM(D971:Y971)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D971*$Z971-(2009-D$3)/$C971*$Z971*D971)<0,0,(D971*$Z971-(2009-D$3)/$C971*$Z971*D971))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA971:AV971)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA971","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB971","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC971","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD971","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE971","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF971","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG971","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH971","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI971","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ971","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK971","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL971","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM971","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN971","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO971","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP971","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ971","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR971","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS971","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT971","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU971","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV971","v":0},{"$f":"+SUM(AX971:BS971)","v":0},{"$f":"(AA971+AX971)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK971+BH971)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU971+BR971)/2","v":0},{"$f":"(AV971+BS971)/2","v":0},{"$f":"+AVERAGE(AW971,BT971)","v":0},{"$f":"SUM(D971:Y971)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D972:Y972,\"<>0\")<=1,IF((SUM(D972:Y972))>0,(+HLOOKUP((SUM(D972:Y972)),Priser!$E$132:$I$141,6)+((SUM(D972:Y972))-HLOOKUP((SUM(D972:Y972)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D972:Y972)),Priser!$E$132:$I$141,7))/(SUM(D972:Y972)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D972*$Z972-(2009-D$3)/($C972+D973)*$Z972*D972)<0,0,(D972*$Z972-(2009-D$3)/($C972+D973)*$Z972*D972))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA972:AV972)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA972","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB972","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC972","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD972","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE972","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF972","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG972","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH972","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI972","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ972","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK972","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL972","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM972","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN972","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO972","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP972","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ972","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR972","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS972","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT972","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU972","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV972","v":0},{"$f":"+SUM(AX972:BS972)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU972+BR972)/2","v":0},{"$f":"(AV972+BS972)/2","v":0},{"$f":"+AVERAGE(AW972,BT972)","v":0},{"$f":"SUM(D972:Y972)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D975:Y975,\"<>0\")<=1,IF((SUM(D975:Y975))>0,(+HLOOKUP((SUM(D975:Y975)),Priser!$E$150:$J$152,2)+((SUM(D975:Y975))-HLOOKUP((SUM(D975:Y975)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D975:Y975)),Priser!$E$150:$J$152,3))/(SUM(D975:Y975)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA975:AV975)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA975","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB975","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC975","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD975","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE975","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF975","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG975","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH975","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI975","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ975","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK975","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL975","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM975","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN975","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO975","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP975","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ975","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR975","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS975","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT975","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU975","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV975","v":0},{"$f":"+SUM(AX975:BS975)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW975,BT975)","v":0},{"$f":"SUM(D975:Y975)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D982:Y982,\"<>0\")<=1,IF((SUM(D982:Y982))>0,(+HLOOKUP((SUM(D982:Y982)),Priser!$E$255:$J$257,2)+((SUM(D982:Y982))-HLOOKUP((SUM(D982:Y982)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D982:Y982)),Priser!$E$255:$J$257,3))/(SUM(D982:Y982)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA982:AV982)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA982","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB982","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC982","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD982","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE982","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF982","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG982","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH982","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI982","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ982","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK982","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL982","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM982","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN982","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO982","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP982","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ982","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR982","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS982","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT982","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU982","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV982","v":0},{"$f":"+SUM(AX982:BS982)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW982,BT982)","v":0},{"$f":"SUM(D982:Y982)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D984:Y984,\"<>0\")<=1,IF((SUM(D984:Y984))>0,(+HLOOKUP((SUM(D984:Y984)),Priser!$E$207:$J$209,2)+((SUM(D984:Y984))-HLOOKUP((SUM(D984:Y984)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D984:Y984)),Priser!$E$207:$J$209,3))/(SUM(D984:Y984)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D984*$Z984-(2009-D$3)/($C984+D985)*$Z984*D984)<0,0,(D984*$Z984-(2009-D$3)/($C984+D985)*$Z984*D984))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA984:AV984)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA984","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB984","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC984","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD984","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE984","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF984","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG984","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH984","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI984","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ984","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK984","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL984","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM984","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN984","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO984","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP984","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ984","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR984","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS984","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT984","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU984","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV984","v":0},{"$f":"+SUM(AX984:BS984)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW984,BT984)","v":0},{"$f":"SUM(D984:Y984)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D990:Y990,\"<>0\")<=1,IF((SUM(D990:Y990))>0,(+HLOOKUP((SUM(D990:Y990)),Priser!$F$374:$H$376,2)+((SUM(D990:Y990))-HLOOKUP((SUM(D990:Y990)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D990:Y990)),Priser!$F$374:$H$376,3))/(SUM(D990:Y990)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D990*$Z990-(2009-D$3)/$C990*$Z990*D990)<0,0,(D990*$Z990-(2009-D$3)/$C990*$Z990*D990))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N990*$Z990-(2009-N$3)/$C990*$Z990*N990)<0,0,(N990*$Z990-(2009-N$3)/$C990*$Z990*N990))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X990*$Z990-(2009-X$3)/$C990*$Z990*X990)<0,0,(X990*$Z990-(2009-X$3)/$C990*$Z990*X990))","v":0},0,{"$f":"+SUM(AA990:AV990)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA990","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB990","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC990","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD990","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE990","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF990","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG990","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH990","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI990","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ990","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK990","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL990","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM990","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN990","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO990","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP990","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ990","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR990","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS990","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT990","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU990","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV990","v":0},{"$f":"+SUM(AX990:BS990)","v":0},{"$f":"(AA990+AX990)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK990+BH990)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU990+BR990)/2","v":0},0,{"$f":"+AVERAGE(AW990,BT990)","v":0},{"$f":"SUM(D990:Y990)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D993:Y993,\"<>0\")<=1,IF((SUM(D993:Y993))>0,((+HLOOKUP((SUM(D993:Y993)),Priser!$E$311:$J$315,4)+((SUM(D993:Y993))-HLOOKUP((SUM(D993:Y993)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D993:Y993)),Priser!$E$311:$J$315,5))/(SUM(D993:Y993))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA993:AV993)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA993","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB993","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC993","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD993","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE993","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF993","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG993","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH993","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI993","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ993","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK993","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL993","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM993","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN993","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO993","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP993","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ993","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR993","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS993","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT993","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU993","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV993","v":0},{"$f":"+SUM(AX993:BS993)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW993,BT993)","v":0},{"$f":"SUM(D993:Y993)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D996:Y996,\"<>0\")<=1,IF((SUM(D996:Y996))>0,(+HLOOKUP((SUM(D996:Y996)),Priser!$E$96:$J$108,2)+((SUM(D996:Y996))-HLOOKUP((SUM(D996:Y996)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D996:Y996)),Priser!$E$96:$J$108,3))/(SUM(D996:Y996)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D996*$Z996-(2009-D$3)/($C996+D997)*$Z996*D996)<0,0,(D996*$Z996-(2009-D$3)/($C996+D997)*$Z996*D996))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA996:AV996)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA996","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB996","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC996","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD996","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE996","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF996","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG996","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH996","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI996","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ996","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK996","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL996","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM996","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN996","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO996","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP996","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ996","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR996","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS996","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT996","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU996","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV996","v":0},{"$f":"+SUM(AX996:BS996)","v":0},{"$f":"(AA996+AX996)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW996,BT996)","v":0},{"$f":"SUM(D996:Y996)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1004:Y1004,\"<>0\")<=1,IF((SUM(D1004:Y1004))>0,(+HLOOKUP((SUM(D1004:Y1004)),Priser!$E$96:$J$108,8)+((SUM(D1004:Y1004))-HLOOKUP((SUM(D1004:Y1004)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1004:Y1004)),Priser!$E$96:$J$108,9))/(SUM(D1004:Y1004)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1004*$Z1004-(2009-D$3)/$C1004*$Z1004*D1004)<0,0,(D1004*$Z1004-(2009-D$3)/$C1004*$Z1004*D1004))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1004:AV1004)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1004","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1004","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1004","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1004","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1004","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1004","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1004","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1004","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1004","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1004","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1004","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1004","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1004","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1004","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1004","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1004","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1004","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1004","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1004","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1004","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1004","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1004","v":0},{"$f":"+SUM(AX1004:BS1004)","v":0},{"$f":"(AA1004+AX1004)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1004+BH1004)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1004+BR1004)/2","v":0},{"$f":"(AV1004+BS1004)/2","v":0},{"$f":"+AVERAGE(AW1004,BT1004)","v":0},{"$f":"SUM(D1004:Y1004)","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1007:Y1007,\"<>0\")<=1,IF((SUM(D1007:Y1007))>0,(+HLOOKUP((SUM(D1007:Y1007)),Priser!$E$96:$J$108,6)+((SUM(D1007:Y1007))-HLOOKUP((SUM(D1007:Y1007)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1007:Y1007)),Priser!$E$96:$J$108,7))/(SUM(D1007:Y1007)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1007*$Z1007-(2009-D$3)/$C1007*$Z1007*D1007)<0,0,(D1007*$Z1007-(2009-D$3)/$C1007*$Z1007*D1007))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1007*$Z1007-(2009-N$3)/$C1007*$Z1007*N1007)<0,0,(N1007*$Z1007-(2009-N$3)/$C1007*$Z1007*N1007))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1007*$Z1007-(2009-X$3)/$C1007*$Z1007*X1007)<0,0,(X1007*$Z1007-(2009-X$3)/$C1007*$Z1007*X1007))","v":0},0,{"$f":"+SUM(AA1007:AV1007)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1007","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1007","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1007","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1007","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1007","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1007","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1007","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1007","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1007","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1007","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1007","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1007","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1007","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1007","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1007","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1007","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1007","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1007","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1007","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1007","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1007","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1007","v":0},{"$f":"+SUM(AX1007:BS1007)","v":0},{"$f":"(AA1007+AX1007)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1007+BH1007)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1007+BR1007)/2","v":0},0,{"$f":"+AVERAGE(AW1007,BT1007)","v":0},{"$f":"SUM(D1007:Y1007)","v":0}]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1010:Y1010,\"<>0\")<=1,IF((SUM(D1010:Y1010))>0,(+HLOOKUP((SUM(D1010:Y1010)),Priser!$E$118:$I$123,3)+((SUM(D1010:Y1010))-HLOOKUP((SUM(D1010:Y1010)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1010:Y1010)),Priser!$E$118:$I$123,4))/(SUM(D1010:Y1010)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1010","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1010","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1010","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1010","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1010","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1010","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1010","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1010","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1010","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1010","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1010","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1010","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1010","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1010","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1010","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1010","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1010","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1010","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1010","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1010","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1010","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1010","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1014:Y1014,\"<>0\")<=1,IF((SUM(D1014:Y1014))>0,(+HLOOKUP((SUM(D1014:Y1014)),Priser!$E$132:$I$141,9)+((SUM(D1014:Y1014))-HLOOKUP((SUM(D1014:Y1014)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1014:Y1014)),Priser!$E$132:$I$141,10))/(SUM(D1014:Y1014)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1014*$Z1014-(2009-D$3)/$C1014*$Z1014*D1014)<0,0,(D1014*$Z1014-(2009-D$3)/$C1014*$Z1014*D1014))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1014:AV1014)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1014","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1014","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1014","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1014","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1014","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1014","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1014","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1014","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1014","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1014","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1014","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1014","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1014","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1014","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1014","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1014","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1014","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1014","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1014","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1014","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1014","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1014","v":0},{"$f":"+SUM(AX1014:BS1014)","v":0},{"$f":"(AA1014+AX1014)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1014+BH1014)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1014+BR1014)/2","v":0},{"$f":"(AV1014+BS1014)/2","v":0},{"$f":"+AVERAGE(AW1014,BT1014)","v":0},{"$f":"SUM(D1014:Y1014)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1017:Y1017,\"<>0\")<=1,IF((SUM(D1017:Y1017))>0,(+HLOOKUP((SUM(D1017:Y1017)),Priser!$E$132:$I$141,6)+((SUM(D1017:Y1017))-HLOOKUP((SUM(D1017:Y1017)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1017:Y1017)),Priser!$E$132:$I$141,7))/(SUM(D1017:Y1017)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1017*$Z1017-(2009-D$3)/$C1017*$Z1017*D1017)<0,0,(D1017*$Z1017-(2009-D$3)/$C1017*$Z1017*D1017))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1017*$Z1017-(2009-N$3)/$C1017*$Z1017*N1017)<0,0,(N1017*$Z1017-(2009-N$3)/$C1017*$Z1017*N1017))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1017*$Z1017-(2009-X$3)/$C1017*$Z1017*X1017)<0,0,(X1017*$Z1017-(2009-X$3)/$C1017*$Z1017*X1017))","v":0},0,{"$f":"+SUM(AA1017:AV1017)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1017","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1017","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1017","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1017","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1017","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1017","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1017","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1017","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1017","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1017","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1017","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1017","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1017","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1017","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1017","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1017","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1017","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1017","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1017","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1017","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1017","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1017","v":0},{"$f":"+SUM(AX1017:BS1017)","v":0},{"$f":"(AA1017+AX1017)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1017+BH1017)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1017+BR1017)/2","v":0},0,{"$f":"+AVERAGE(AW1017,BT1017)","v":0},{"$f":"SUM(D1017:Y1017)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1020:Y1020,\"<>0\")<=1,IF((SUM(D1020:Y1020))>0,(+HLOOKUP((SUM(D1020:Y1020)),Priser!$E$168:$J$170,2)+((SUM(D1020:Y1020))-HLOOKUP((SUM(D1020:Y1020)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1020:Y1020)),Priser!$E$168:$J$170,3))/(SUM(D1020:Y1020)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1020*$Z1020-(2009-D$3)/($C1020+D1021)*$Z1020*D1020)<0,0,(D1020*$Z1020-(2009-D$3)/($C1020+D1021)*$Z1020*D1020))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1020:AV1020)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1020","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1020","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1020","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1020","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1020","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1020","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1020","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1020","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1020","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1020","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1020","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1020","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1020","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1020","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1020","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1020","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1020","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1020","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1020","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1020","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1020","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1020","v":0},{"$f":"+SUM(AX1020:BS1020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1020,BT1020)","v":0},{"$f":"SUM(D1020:Y1020)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1024:Y1024,\"<>0\")<=1,IF((SUM(D1024:Y1024))>0,(+HLOOKUP((SUM(D1024:Y1024)),Priser!$E$236:$J$238,2)+((SUM(D1024:Y1024))-HLOOKUP((SUM(D1024:Y1024)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1024:Y1024)),Priser!$E$236:$J$238,3))/(SUM(D1024:Y1024)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1024*$Z1024-(2009-D$3)/$C1024*$Z1024*D1024)<0,0,(D1024*$Z1024-(2009-D$3)/$C1024*$Z1024*D1024))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1024*$Z1024-(2009-N$3)/$C1024*$Z1024*N1024)<0,0,(N1024*$Z1024-(2009-N$3)/$C1024*$Z1024*N1024))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1024*$Z1024-(2009-X$3)/$C1024*$Z1024*X1024)<0,0,(X1024*$Z1024-(2009-X$3)/$C1024*$Z1024*X1024))","v":0},0,{"$f":"+SUM(AA1024:AV1024)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1024","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1024","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1024","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1024","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1024","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1024","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1024","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1024","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1024","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1024","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1024","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1024","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1024","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1024","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1024","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1024","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1024","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1024","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1024","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1024","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1024","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1024","v":0},{"$f":"+SUM(AX1024:BS1024)","v":0},{"$f":"(AA1024+AX1024)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1024+BH1024)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1024+BR1024)/2","v":0},0,{"$f":"+AVERAGE(AW1024,BT1024)","v":0},{"$f":"SUM(D1024:Y1024)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1031:Y1031,\"<>0\")<=1,IF((SUM(D1031:Y1031))>0,(+HLOOKUP((SUM(D1031:Y1031)),Priser!$E$207:$J$215,8)+((SUM(D1031:Y1031))-HLOOKUP((SUM(D1031:Y1031)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1031:Y1031)),Priser!$E$207:$J$215,9))/(SUM(D1031:Y1031)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1031*$Z1031-(2009-D$3)/($C1031+D1032)*$Z1031*D1031)<0,0,(D1031*$Z1031-(2009-D$3)/($C1031+D1032)*$Z1031*D1031))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1031:AV1031)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1031","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1031","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1031","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1031","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1031","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1031","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1031","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1031","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1031","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1031","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1031","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1031","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1031","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1031","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1031","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1031","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1031","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1031","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1031","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1031","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1031","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1031","v":0},{"$f":"+SUM(AX1031:BS1031)","v":0},{"$f":"(AA1031+AX1031)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1031,BT1031)","v":0},{"$f":"SUM(D1031:Y1031)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1034:Y1034,\"<>0\")<=1,IF((SUM(D1034:Y1034))>0,(+HLOOKUP((SUM(D1034:Y1034)),Priser!$F$374:$H$376,2)+((SUM(D1034:Y1034))-HLOOKUP((SUM(D1034:Y1034)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1034:Y1034)),Priser!$F$374:$H$376,3))/(SUM(D1034:Y1034)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1034:AV1034)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1034","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1034","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1034","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1034","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1034","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1034","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1034","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1034","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1034","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1034","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1034","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1034","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1034","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1034","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1034","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1034","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1034","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1034","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1034","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1034","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1034","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1034","v":0},{"$f":"+SUM(AX1034:BS1034)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1034,BT1034)","v":0},{"$f":"SUM(D1034:Y1034)","v":0}]
["Vandværk 18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1039:AW1080)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1039:BT1080)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1039:CQ1080)","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1041:Y1041,\"<>0\")<=1,IF((SUM(D1041:Y1041))>0,(+HLOOKUP((SUM(D1041:Y1041)),Priser!$E$96:$J$108,2)+((SUM(D1041:Y1041))-HLOOKUP((SUM(D1041:Y1041)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1041:Y1041)),Priser!$E$96:$J$108,3))/(SUM(D1041:Y1041)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1041*$Z1041-(2009-D$3)/$C1041*$Z1041*D1041)<0,0,(D1041*$Z1041-(2009-D$3)/$C1041*$Z1041*D1041))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1041:AV1041)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1041","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1041","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1041","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1041","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1041","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1041","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1041","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1041","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1041","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1041","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1041","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1041","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1041","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1041","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1041","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1041","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1041","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1041","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1041","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1041","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1041","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1041","v":0},{"$f":"+SUM(AX1041:BS1041)","v":0},{"$f":"(AA1041+AX1041)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1041+BH1041)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1041+BR1041)/2","v":0},{"$f":"(AV1041+BS1041)/2","v":0},{"$f":"+AVERAGE(AW1041,BT1041)","v":0},{"$f":"SUM(D1041:Y1041)","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1044:Y1044,\"<>0\")<=1,IF((SUM(D1044:Y1044))>0,(+HLOOKUP((SUM(D1044:Y1044)),Priser!$E$96:$J$108,4)+((SUM(D1044:Y1044))-HLOOKUP((SUM(D1044:Y1044)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1044:Y1044)),Priser!$E$96:$J$108,5))/(SUM(D1044:Y1044)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1044*$Z1044-(2009-D$3)/$C1044*$Z1044*D1044)<0,0,(D1044*$Z1044-(2009-D$3)/$C1044*$Z1044*D1044))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1044:AV1044)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1044","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1044","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1044","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1044","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1044","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1044","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1044","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1044","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1044","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1044","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1044","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1044","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1044","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1044","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1044","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1044","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1044","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1044","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1044","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1044","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1044","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1044","v":0},{"$f":"+SUM(AX1044:BS1044)","v":0},{"$f":"(AA1044+AX1044)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1044+BH1044)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1044+BR1044)/2","v":0},{"$f":"(AV1044+BS1044)/2","v":0},{"$f":"+AVERAGE(AW1044,BT1044)","v":0},{"$f":"SUM(D1044:Y1044)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1045:Y1045,\"<>0\")<=1,IF((SUM(D1045:Y1045))>0,(+HLOOKUP((SUM(D1045:Y1045)),Priser!$E$96:$J$108,8)+((SUM(D1045:Y1045))-HLOOKUP((SUM(D1045:Y1045)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1045:Y1045)),Priser!$E$96:$J$108,9))/(SUM(D1045:Y1045)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1045*$Z1045-(2009-D$3)/($C1045+D1046)*$Z1045*D1045)<0,0,(D1045*$Z1045-(2009-D$3)/($C1045+D1046)*$Z1045*D1045))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1045:AV1045)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1045","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1045","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1045","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1045","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1045","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1045","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1045","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1045","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1045","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1045","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1045","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1045","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1045","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1045","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1045","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1045","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1045","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1045","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1045","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1045","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1045","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1045","v":0},{"$f":"+SUM(AX1045:BS1045)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1045+BR1045)/2","v":0},{"$f":"(AV1045+BS1045)/2","v":0},{"$f":"+AVERAGE(AW1045,BT1045)","v":0},{"$f":"SUM(D1045:Y1045)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1048:Y1048,\"<>0\")<=1,IF((SUM(D1048:Y1048))>0,(+HLOOKUP((SUM(D1048:Y1048)),Priser!$E$96:$J$108,6)+((SUM(D1048:Y1048))-HLOOKUP((SUM(D1048:Y1048)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1048:Y1048)),Priser!$E$96:$J$108,7))/(SUM(D1048:Y1048)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1048*$Z1048-(2009-D$3)/($C1048+D1049)*$Z1048*D1048)<0,0,(D1048*$Z1048-(2009-D$3)/($C1048+D1049)*$Z1048*D1048))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1048:AV1048)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1048","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1048","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1048","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1048","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1048","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1048","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1048","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1048","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1048","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1048","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1048","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1048","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1048","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1048","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1048","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1048","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1048","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1048","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1048","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1048","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1048","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1048","v":0},{"$f":"+SUM(AX1048:BS1048)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1048+BR1048)/2","v":0},{"$f":"(AV1048+BS1048)/2","v":0},{"$f":"+AVERAGE(AW1048,BT1048)","v":0},{"$f":"SUM(D1048:Y1048)","v":0}]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1053:Y1053,\"<>0\")<=1,IF((SUM(D1053:Y1053))>0,(+HLOOKUP((SUM(D1053:Y1053)),Priser!$E$118:$I$123,3)+((SUM(D1053:Y1053))-HLOOKUP((SUM(D1053:Y1053)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1053:Y1053)),Priser!$E$118:$I$123,4))/(SUM(D1053:Y1053)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1053","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1053","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1053","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1053","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1053","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1053","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1053","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1053","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1053","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1053","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1053","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1053","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1053","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1053","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1053","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1053","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1053","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1053","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1053","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1053","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1053","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1053","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1063:Y1063,\"<>0\")<=1,IF((SUM(D1063:Y1063))>0,(+HLOOKUP((SUM(D1063:Y1063)),Priser!$E$168:$J$170,2)+((SUM(D1063:Y1063))-HLOOKUP((SUM(D1063:Y1063)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1063:Y1063)),Priser!$E$168:$J$170,3))/(SUM(D1063:Y1063)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1063*$Z1063-(2009-D$3)/($C1063+D1064)*$Z1063*D1063)<0,0,(D1063*$Z1063-(2009-D$3)/($C1063+D1064)*$Z1063*D1063))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1063:AV1063)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1063","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1063","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1063","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1063","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1063","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1063","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1063","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1063","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1063","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1063","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1063","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1063","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1063","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1063","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1063","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1063","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1063","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1063","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1063","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1063","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1063","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1063","v":0},{"$f":"+SUM(AX1063:BS1063)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1063,BT1063)","v":0},{"$f":"SUM(D1063:Y1063)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1067:Y1067,\"<>0\")<=1,IF((SUM(D1067:Y1067))>0,(+HLOOKUP((SUM(D1067:Y1067)),Priser!$E$236:$J$238,2)+((SUM(D1067:Y1067))-HLOOKUP((SUM(D1067:Y1067)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1067:Y1067)),Priser!$E$236:$J$238,3))/(SUM(D1067:Y1067)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1067*$Z1067-(2009-D$3)/$C1067*$Z1067*D1067)<0,0,(D1067*$Z1067-(2009-D$3)/$C1067*$Z1067*D1067))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1067*$Z1067-(2009-N$3)/$C1067*$Z1067*N1067)<0,0,(N1067*$Z1067-(2009-N$3)/$C1067*$Z1067*N1067))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1067*$Z1067-(2009-X$3)/$C1067*$Z1067*X1067)<0,0,(X1067*$Z1067-(2009-X$3)/$C1067*$Z1067*X1067))","v":0},0,{"$f":"+SUM(AA1067:AV1067)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1067","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1067","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1067","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1067","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1067","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1067","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1067","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1067","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1067","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1067","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1067","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1067","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1067","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1067","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1067","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1067","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1067","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1067","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1067","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1067","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1067","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1067","v":0},{"$f":"+SUM(AX1067:BS1067)","v":0},{"$f":"(AA1067+AX1067)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1067+BH1067)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1067+BR1067)/2","v":0},0,{"$f":"+AVERAGE(AW1067,BT1067)","v":0},{"$f":"SUM(D1067:Y1067)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1070:Y1070,\"<>0\")<=1,IF((SUM(D1070:Y1070))>0,(+HLOOKUP((SUM(D1070:Y1070)),Priser!$E$207:$J$209,2)+((SUM(D1070:Y1070))-HLOOKUP((SUM(D1070:Y1070)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1070:Y1070)),Priser!$E$207:$J$209,3))/(SUM(D1070:Y1070)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1070*$Z1070-(2009-D$3)/($C1070+D1071)*$Z1070*D1070)<0,0,(D1070*$Z1070-(2009-D$3)/($C1070+D1071)*$Z1070*D1070))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1070:AV1070)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1070","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1070","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1070","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1070","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1070","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1070","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1070","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1070","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1070","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1070","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1070","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1070","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1070","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1070","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1070","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1070","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1070","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1070","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1070","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1070","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1070","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1070","v":0},{"$f":"+SUM(AX1070:BS1070)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1070,BT1070)","v":0},{"$f":"SUM(D1070:Y1070)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1077:Y1077,\"<>0\")<=1,IF((SUM(D1077:Y1077))>0,(+HLOOKUP((SUM(D1077:Y1077)),Priser!$F$374:$H$376,2)+((SUM(D1077:Y1077))-HLOOKUP((SUM(D1077:Y1077)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1077:Y1077)),Priser!$F$374:$H$376,3))/(SUM(D1077:Y1077)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1077:AV1077)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1077","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1077","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1077","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1077","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1077","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1077","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1077","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1077","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1077","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1077","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1077","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1077","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1077","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1077","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1077","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1077","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1077","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1077","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1077","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1077","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1077","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1077","v":0},{"$f":"+SUM(AX1077:BS1077)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1077,BT1077)","v":0},{"$f":"SUM(D1077:Y1077)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1080:Y1080,\"<>0\")<=1,IF((SUM(D1080:Y1080))>0,(+HLOOKUP((SUM(D1080:Y1080)),Priser!$E$311:$J$318,7)+((SUM(D1080:Y1080))-HLOOKUP((SUM(D1080:Y1080)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1080:Y1080)),Priser!$E$311:$J$318,8))/(SUM(D1080:Y1080)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1080:AV1080)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1080","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1080","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1080","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1080","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1080","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1080","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1080","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1080","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1080","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1080","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1080","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1080","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1080","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1080","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1080","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1080","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1080","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1080","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1080","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1080","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1080","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1080","v":0},{"$f":"+SUM(AX1080:BS1080)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1080,BT1080)","v":0},{"$f":"SUM(D1080:Y1080)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1087:Y1087,\"<>0\")<=1,IF((SUM(D1087:Y1087))>0,(+HLOOKUP((SUM(D1087:Y1087)),Priser!$E$96:$J$108,4)+((SUM(D1087:Y1087))-HLOOKUP((SUM(D1087:Y1087)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1087:Y1087)),Priser!$E$96:$J$108,5))/(SUM(D1087:Y1087)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1087*$Z1087-(2009-D$3)/$C1087*$Z1087*D1087)<0,0,(D1087*$Z1087-(2009-D$3)/$C1087*$Z1087*D1087))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1087:AV1087)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1087","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1087","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1087","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1087","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1087","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1087","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1087","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1087","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1087","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1087","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1087","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1087","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1087","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1087","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1087","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1087","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1087","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1087","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1087","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1087","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1087","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1087","v":0},{"$f":"+SUM(AX1087:BS1087)","v":0},{"$f":"(AA1087+AX1087)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1087+BH1087)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1087+BR1087)/2","v":0},{"$f":"(AV1087+BS1087)/2","v":0},{"$f":"+AVERAGE(AW1087,BT1087)","v":0},{"$f":"SUM(D1087:Y1087)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1090:Y1090,\"<>0\")<=1,IF((SUM(D1090:Y1090))>0,(+HLOOKUP((SUM(D1090:Y1090)),Priser!$E$96:$J$108,8)+((SUM(D1090:Y1090))-HLOOKUP((SUM(D1090:Y1090)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1090:Y1090)),Priser!$E$96:$J$108,9))/(SUM(D1090:Y1090)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1090*$Z1090-(2009-D$3)/$C1090*$Z1090*D1090)<0,0,(D1090*$Z1090-(2009-D$3)/$C1090*$Z1090*D1090))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1090:AV1090)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1090","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1090","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1090","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1090","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1090","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1090","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1090","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1090","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1090","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1090","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1090","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1090","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1090","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1090","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1090","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1090","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1090","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1090","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1090","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1090","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1090","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1090","v":0},{"$f":"+SUM(AX1090:BS1090)","v":0},{"$f":"(AA1090+AX1090)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1090+BH1090)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1090+BR1090)/2","v":0},{"$f":"(AV1090+BS1090)/2","v":0},{"$f":"+AVERAGE(AW1090,BT1090)","v":0},{"$f":"SUM(D1090:Y1090)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1091:Y1091,\"<>0\")<=1,IF((SUM(D1091:Y1091))>0,(+HLOOKUP((SUM(D1091:Y1091)),Priser!$E$96:$J$108,6)+((SUM(D1091:Y1091))-HLOOKUP((SUM(D1091:Y1091)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1091:Y1091)),Priser!$E$96:$J$108,7))/(SUM(D1091:Y1091)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1091*$Z1091-(2009-D$3)/($C1091+D1092)*$Z1091*D1091)<0,0,(D1091*$Z1091-(2009-D$3)/($C1091+D1092)*$Z1091*D1091))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1091:AV1091)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1091","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1091","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1091","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1091","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1091","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1091","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1091","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1091","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1091","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1091","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1091","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1091","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1091","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1091","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1091","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1091","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1091","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1091","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1091","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1091","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1091","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1091","v":0},{"$f":"+SUM(AX1091:BS1091)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1091+BR1091)/2","v":0},{"$f":"(AV1091+BS1091)/2","v":0},{"$f":"+AVERAGE(AW1091,BT1091)","v":0},{"$f":"SUM(D1091:Y1091)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1094:Y1094,\"<>0\")<=1,IF((SUM(D1094:Y1094))>0,(+HLOOKUP((SUM(D1094:Y1094)),Priser!$E$96:$J$108,10)+((SUM(D1094:Y1094))-HLOOKUP((SUM(D1094:Y1094)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1094:Y1094)),Priser!$E$96:$J$108,11))/(SUM(D1094:Y1094)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1094","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1094","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1094","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1094","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1094","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1094","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1094","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1094","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1094","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1094","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1094","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1094","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1094","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1094","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1094","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1094","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1094","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1094","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1094","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1094","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1094","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1094","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1097:Y1097,\"<>0\")<=1,IF((SUM(D1097:Y1097))>0,(+HLOOKUP((SUM(D1097:Y1097)),Priser!$E$118:$I$123,5)+((SUM(D1097:Y1097))-HLOOKUP((SUM(D1097:Y1097)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1097:Y1097)),Priser!$E$118:$I$123,6))/(SUM(D1097:Y1097)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1097","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1097","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1097","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1097","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1097","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1097","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1097","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1097","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1097","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1097","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1097","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1097","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1097","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1097","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1097","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1097","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1097","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1097","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1097","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1097","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1097","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1097","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1101:Y1101,\"<>0\")<=1,IF((SUM(D1101:Y1101))>0,(+HLOOKUP((SUM(D1101:Y1101)),Priser!$E$132:$I$141,6)+((SUM(D1101:Y1101))-HLOOKUP((SUM(D1101:Y1101)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1101:Y1101)),Priser!$E$132:$I$141,7))/(SUM(D1101:Y1101)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1101*$Z1101-(2009-D$3)/($C1101+D1102)*$Z1101*D1101)<0,0,(D1101*$Z1101-(2009-D$3)/($C1101+D1102)*$Z1101*D1101))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1101:AV1101)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1101","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1101","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1101","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1101","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1101","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1101","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1101","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1101","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1101","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1101","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1101","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1101","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1101","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1101","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1101","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1101","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1101","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1101","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1101","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1101","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1101","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1101","v":0},{"$f":"+SUM(AX1101:BS1101)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1101+BR1101)/2","v":0},{"$f":"(AV1101+BS1101)/2","v":0},{"$f":"+AVERAGE(AW1101,BT1101)","v":0},{"$f":"SUM(D1101:Y1101)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1104:Y1104,\"<>0\")<=1,IF((SUM(D1104:Y1104))>0,(+HLOOKUP((SUM(D1104:Y1104)),Priser!$E$150:$J$152,2)+((SUM(D1104:Y1104))-HLOOKUP((SUM(D1104:Y1104)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1104:Y1104)),Priser!$E$150:$J$152,3))/(SUM(D1104:Y1104)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1104:AV1104)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1104","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1104","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1104","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1104","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1104","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1104","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1104","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1104","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1104","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1104","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1104","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1104","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1104","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1104","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1104","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1104","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1104","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1104","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1104","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1104","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1104","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1104","v":0},{"$f":"+SUM(AX1104:BS1104)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1104,BT1104)","v":0},{"$f":"SUM(D1104:Y1104)","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1108:Y1108,\"<>0\")<=1,IF((SUM(D1108:Y1108))>0,(+HLOOKUP(SUM(D1108:Y1108),Priser!$E$175:$J$177,2)+((SUM(D1108:Y1108))-HLOOKUP((SUM(D1108:Y1108)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1108:Y1108)),Priser!$E$175:$J$177,3))/(SUM(D1108:Y1108)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1108*$Z1108-(2009-D$3)/($C1108+D1109)*$Z1108*D1108)<0,0,(D1108*$Z1108-(2009-D$3)/($C1108+D1109)*$Z1108*D1108))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1108:AV1108)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1108","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1108","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1108","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1108","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1108","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1108","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1108","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1108","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1108","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1108","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1108","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1108","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1108","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1108","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1108","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1108","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1108","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1108","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1108","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1108","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1108","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1108","v":0},{"$f":"+SUM(AX1108:BS1108)","v":0},{"$f":"(AA1108+AX1108)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1108,BT1108)","v":0},{"$f":"SUM(D1108:Y1108)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1111:Y1111,\"<>0\")<=1,IF((SUM(D1111:Y1111))>0,(+HLOOKUP((SUM(D1111:Y1111)),Priser!$E$255:$J$257,2)+((SUM(D1111:Y1111))-HLOOKUP((SUM(D1111:Y1111)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1111:Y1111)),Priser!$E$255:$J$257,3))/(SUM(D1111:Y1111)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1111:AV1111)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1111","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1111","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1111","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1111","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1111","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1111","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1111","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1111","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1111","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1111","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1111","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1111","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1111","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1111","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1111","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1111","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1111","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1111","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1111","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1111","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1111","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1111","v":0},{"$f":"+SUM(AX1111:BS1111)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1111,BT1111)","v":0},{"$f":"SUM(D1111:Y1111)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1115:Y1115,\"<>0\")<=1,IF((SUM(D1115:Y1115))>0,(+HLOOKUP((SUM(D1115:Y1115)),Priser!$E$207:$J$212,5)+((SUM(D1115:Y1115))-HLOOKUP((SUM(D1115:Y1115)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1115:Y1115)),Priser!$E$207:$J$212,6))/(SUM(D1115:Y1115)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1115*$Z1115-(2009-D$3)/($C1115+D1116)*$Z1115*D1115)<0,0,(D1115*$Z1115-(2009-D$3)/($C1115+D1116)*$Z1115*D1115))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1115:AV1115)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1115","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1115","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1115","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1115","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1115","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1115","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1115","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1115","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1115","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1115","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1115","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1115","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1115","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1115","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1115","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1115","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1115","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1115","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1115","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1115","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1115","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1115","v":0},{"$f":"+SUM(AX1115:BS1115)","v":0},{"$f":"(AA1115+AX1115)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1115,BT1115)","v":0},{"$f":"SUM(D1115:Y1115)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1122:Y1122,\"<>0\")<=1,IF((SUM(D1122:Y1122))>0,((+HLOOKUP((SUM(D1122:Y1122)),Priser!$E$311:$J$315,4)+((SUM(D1122:Y1122))-HLOOKUP((SUM(D1122:Y1122)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1122:Y1122)),Priser!$E$311:$J$315,5))/(SUM(D1122:Y1122))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1122:AV1122)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1122","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1122","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1122","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1122","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1122","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1122","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1122","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1122","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1122","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1122","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1122","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1122","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1122","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1122","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1122","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1122","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1122","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1122","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1122","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1122","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1122","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1122","v":0},{"$f":"+SUM(AX1122:BS1122)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1122,BT1122)","v":0},{"$f":"SUM(D1122:Y1122)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1133:Y1133,\"<>0\")<=1,IF((SUM(D1133:Y1133))>0,(+HLOOKUP((SUM(D1133:Y1133)),Priser!$E$96:$J$108,8)+((SUM(D1133:Y1133))-HLOOKUP((SUM(D1133:Y1133)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1133:Y1133)),Priser!$E$96:$J$108,9))/(SUM(D1133:Y1133)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1133*$Z1133-(2009-D$3)/$C1133*$Z1133*D1133)<0,0,(D1133*$Z1133-(2009-D$3)/$C1133*$Z1133*D1133))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1133:AV1133)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1133","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1133","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1133","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1133","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1133","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1133","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1133","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1133","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1133","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1133","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1133","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1133","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1133","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1133","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1133","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1133","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1133","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1133","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1133","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1133","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1133","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1133","v":0},{"$f":"+SUM(AX1133:BS1133)","v":0},{"$f":"(AA1133+AX1133)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1133+BH1133)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1133+BR1133)/2","v":0},{"$f":"(AV1133+BS1133)/2","v":0},{"$f":"+AVERAGE(AW1133,BT1133)","v":0},{"$f":"SUM(D1133:Y1133)","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1136:Y1136,\"<>0\")<=1,IF((SUM(D1136:Y1136))>0,(+HLOOKUP((SUM(D1136:Y1136)),Priser!$E$96:$J$108,6)+((SUM(D1136:Y1136))-HLOOKUP((SUM(D1136:Y1136)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1136:Y1136)),Priser!$E$96:$J$108,7))/(SUM(D1136:Y1136)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1136*$Z1136-(2009-D$3)/$C1136*$Z1136*D1136)<0,0,(D1136*$Z1136-(2009-D$3)/$C1136*$Z1136*D1136))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1136*$Z1136-(2009-N$3)/$C1136*$Z1136*N1136)<0,0,(N1136*$Z1136-(2009-N$3)/$C1136*$Z1136*N1136))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1136*$Z1136-(2009-X$3)/$C1136*$Z1136*X1136)<0,0,(X1136*$Z1136-(2009-X$3)/$C1136*$Z1136*X1136))","v":0},0,{"$f":"+SUM(AA1136:AV1136)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1136","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1136","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1136","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1136","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1136","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1136","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1136","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1136","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1136","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1136","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1136","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1136","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1136","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1136","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1136","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1136","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1136","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1136","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1136","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1136","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1136","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1136","v":0},{"$f":"+SUM(AX1136:BS1136)","v":0},{"$f":"(AA1136+AX1136)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1136+BH1136)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1136+BR1136)/2","v":0},0,{"$f":"+AVERAGE(AW1136,BT1136)","v":0},{"$f":"SUM(D1136:Y1136)","v":0}]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1139:Y1139,\"<>0\")<=1,IF((SUM(D1139:Y1139))>0,(+HLOOKUP((SUM(D1139:Y1139)),Priser!$E$118:$I$123,3)+((SUM(D1139:Y1139))-HLOOKUP((SUM(D1139:Y1139)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1139:Y1139)),Priser!$E$118:$I$123,4))/(SUM(D1139:Y1139)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1139","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1139","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1139","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1139","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1139","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1139","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1139","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1139","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1139","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1139","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1139","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1139","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1139","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1139","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1139","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1139","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1139","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1139","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1139","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1139","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1139","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1139","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1140:Y1140,\"<>0\")<=1,IF((SUM(D1140:Y1140))>0,(+HLOOKUP((SUM(D1140:Y1140)),Priser!$E$118:$I$123,5)+((SUM(D1140:Y1140))-HLOOKUP((SUM(D1140:Y1140)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1140:Y1140)),Priser!$E$118:$I$123,6))/(SUM(D1140:Y1140)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1140","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1140","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1140","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1140","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1140","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1140","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1140","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1140","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1140","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1140","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1140","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1140","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1140","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1140","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1140","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1140","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1140","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1140","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1140","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1140","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1140","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1140","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1143:Y1143,\"<>0\")<=1,IF((SUM(D1143:Y1143))>0,(+HLOOKUP((SUM(D1143:Y1143)),Priser!$E$132:$I$141,9)+((SUM(D1143:Y1143))-HLOOKUP((SUM(D1143:Y1143)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1143:Y1143)),Priser!$E$132:$I$141,10))/(SUM(D1143:Y1143)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1143*$Z1143-(2009-D$3)/$C1143*$Z1143*D1143)<0,0,(D1143*$Z1143-(2009-D$3)/$C1143*$Z1143*D1143))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1143:AV1143)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1143","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1143","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1143","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1143","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1143","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1143","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1143","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1143","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1143","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1143","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1143","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1143","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1143","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1143","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1143","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1143","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1143","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1143","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1143","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1143","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1143","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1143","v":0},{"$f":"+SUM(AX1143:BS1143)","v":0},{"$f":"(AA1143+AX1143)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1143+BH1143)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1143+BR1143)/2","v":0},{"$f":"(AV1143+BS1143)/2","v":0},{"$f":"+AVERAGE(AW1143,BT1143)","v":0},{"$f":"SUM(D1143:Y1143)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1146:Y1146,\"<>0\")<=1,IF((SUM(D1146:Y1146))>0,(+HLOOKUP((SUM(D1146:Y1146)),Priser!$E$132:$I$141,6)+((SUM(D1146:Y1146))-HLOOKUP((SUM(D1146:Y1146)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1146:Y1146)),Priser!$E$132:$I$141,7))/(SUM(D1146:Y1146)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1146*$Z1146-(2009-D$3)/$C1146*$Z1146*D1146)<0,0,(D1146*$Z1146-(2009-D$3)/$C1146*$Z1146*D1146))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1146*$Z1146-(2009-N$3)/$C1146*$Z1146*N1146)<0,0,(N1146*$Z1146-(2009-N$3)/$C1146*$Z1146*N1146))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1146*$Z1146-(2009-X$3)/$C1146*$Z1146*X1146)<0,0,(X1146*$Z1146-(2009-X$3)/$C1146*$Z1146*X1146))","v":0},0,{"$f":"+SUM(AA1146:AV1146)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1146","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1146","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1146","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1146","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1146","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1146","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1146","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1146","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1146","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1146","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1146","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1146","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1146","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1146","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1146","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1146","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1146","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1146","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1146","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1146","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1146","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1146","v":0},{"$f":"+SUM(AX1146:BS1146)","v":0},{"$f":"(AA1146+AX1146)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1146+BH1146)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1146+BR1146)/2","v":0},0,{"$f":"+AVERAGE(AW1146,BT1146)","v":0},{"$f":"SUM(D1146:Y1146)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1153:Y1153,\"<>0\")<=1,IF((SUM(D1153:Y1153))>0,(+HLOOKUP((SUM(D1153:Y1153)),Priser!$E$236:$J$238,2)+((SUM(D1153:Y1153))-HLOOKUP((SUM(D1153:Y1153)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1153:Y1153)),Priser!$E$236:$J$238,3))/(SUM(D1153:Y1153)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1153*$Z1153-(2009-D$3)/$C1153*$Z1153*D1153)<0,0,(D1153*$Z1153-(2009-D$3)/$C1153*$Z1153*D1153))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1153*$Z1153-(2009-N$3)/$C1153*$Z1153*N1153)<0,0,(N1153*$Z1153-(2009-N$3)/$C1153*$Z1153*N1153))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1153*$Z1153-(2009-X$3)/$C1153*$Z1153*X1153)<0,0,(X1153*$Z1153-(2009-X$3)/$C1153*$Z1153*X1153))","v":0},0,{"$f":"+SUM(AA1153:AV1153)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1153","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1153","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1153","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1153","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1153","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1153","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1153","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1153","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1153","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1153","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1153","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1153","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1153","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1153","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1153","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1153","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1153","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1153","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1153","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1153","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1153","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1153","v":0},{"$f":"+SUM(AX1153:BS1153)","v":0},{"$f":"(AA1153+AX1153)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1153+BH1153)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1153+BR1153)/2","v":0},0,{"$f":"+AVERAGE(AW1153,BT1153)","v":0},{"$f":"SUM(D1153:Y1153)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1160:Y1160,\"<>0\")<=1,IF((SUM(D1160:Y1160))>0,(+HLOOKUP((SUM(D1160:Y1160)),Priser!$E$207:$J$215,8)+((SUM(D1160:Y1160))-HLOOKUP((SUM(D1160:Y1160)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1160:Y1160)),Priser!$E$207:$J$215,9))/(SUM(D1160:Y1160)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1160*$Z1160-(2009-D$3)/($C1160+D1161)*$Z1160*D1160)<0,0,(D1160*$Z1160-(2009-D$3)/($C1160+D1161)*$Z1160*D1160))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1160:AV1160)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1160","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1160","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1160","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1160","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1160","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1160","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1160","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1160","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1160","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1160","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1160","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1160","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1160","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1160","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1160","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1160","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1160","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1160","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1160","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1160","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1160","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1160","v":0},{"$f":"+SUM(AX1160:BS1160)","v":0},{"$f":"(AA1160+AX1160)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1160,BT1160)","v":0},{"$f":"SUM(D1160:Y1160)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1163:Y1163,\"<>0\")<=1,IF((SUM(D1163:Y1163))>0,(+HLOOKUP((SUM(D1163:Y1163)),Priser!$F$374:$H$376,2)+((SUM(D1163:Y1163))-HLOOKUP((SUM(D1163:Y1163)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1163:Y1163)),Priser!$F$374:$H$376,3))/(SUM(D1163:Y1163)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1163:AV1163)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1163","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1163","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1163","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1163","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1163","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1163","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1163","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1163","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1163","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1163","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1163","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1163","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1163","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1163","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1163","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1163","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1163","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1163","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1163","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1163","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1163","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1163","v":0},{"$f":"+SUM(AX1163:BS1163)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1163,BT1163)","v":0},{"$f":"SUM(D1163:Y1163)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1164:Y1164,\"<>0\")<=1,IF((SUM(D1164:Y1164))>0,(+HLOOKUP((SUM(D1164:Y1164)),Priser!$E$294:$J$296,2)+((SUM(D1164:Y1164))-HLOOKUP((SUM(D1164:Y1164)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1164:Y1164)),Priser!$E$294:$J$296,3))/(SUM(D1164:Y1164)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1164:AV1164)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1164","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1164","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1164","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1164","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1164","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1164","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1164","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1164","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1164","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1164","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1164","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1164","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1164","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1164","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1164","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1164","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1164","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1164","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1164","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1164","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1164","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1164","v":0},{"$f":"+SUM(AX1164:BS1164)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1164,BT1164)","v":0},{"$f":"SUM(D1164:Y1164)","v":0}]
["Vandværk 21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1168:AW1209)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1168:BT1209)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1168:CQ1209)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1171:Y1171,\"<>0\")<=1,IF((SUM(D1171:Y1171))>0,(+HLOOKUP((SUM(D1171:Y1171)),Priser!$E$96:$J$108,4)+((SUM(D1171:Y1171))-HLOOKUP((SUM(D1171:Y1171)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1171:Y1171)),Priser!$E$96:$J$108,5))/(SUM(D1171:Y1171)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1171*$Z1171-(2009-D$3)/($C1171+D1172)*$Z1171*D1171)<0,0,(D1171*$Z1171-(2009-D$3)/($C1171+D1172)*$Z1171*D1171))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1171:AV1171)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1171","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1171","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1171","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1171","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1171","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1171","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1171","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1171","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1171","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1171","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1171","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1171","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1171","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1171","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1171","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1171","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1171","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1171","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1171","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1171","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1171","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1171","v":0},{"$f":"+SUM(AX1171:BS1171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1171+BR1171)/2","v":0},{"$f":"(AV1171+BS1171)/2","v":0},{"$f":"+AVERAGE(AW1171,BT1171)","v":0},{"$f":"SUM(D1171:Y1171)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1174:Y1174,\"<>0\")<=1,IF((SUM(D1174:Y1174))>0,(+HLOOKUP((SUM(D1174:Y1174)),Priser!$E$96:$J$108,8)+((SUM(D1174:Y1174))-HLOOKUP((SUM(D1174:Y1174)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1174:Y1174)),Priser!$E$96:$J$108,9))/(SUM(D1174:Y1174)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1174*$Z1174-(2009-D$3)/($C1174+D1175)*$Z1174*D1174)<0,0,(D1174*$Z1174-(2009-D$3)/($C1174+D1175)*$Z1174*D1174))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1174:AV1174)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1174","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1174","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1174","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1174","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1174","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1174","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1174","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1174","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1174","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1174","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1174","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1174","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1174","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1174","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1174","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1174","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1174","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1174","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1174","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1174","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1174","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1174","v":0},{"$f":"+SUM(AX1174:BS1174)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1174+BR1174)/2","v":0},{"$f":"(AV1174+BS1174)/2","v":0},{"$f":"+AVERAGE(AW1174,BT1174)","v":0},{"$f":"SUM(D1174:Y1174)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1177:Y1177,\"<>0\")<=1,IF((SUM(D1177:Y1177))>0,(+HLOOKUP((SUM(D1177:Y1177)),Priser!$E$96:$J$108,6)+((SUM(D1177:Y1177))-HLOOKUP((SUM(D1177:Y1177)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1177:Y1177)),Priser!$E$96:$J$108,7))/(SUM(D1177:Y1177)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1177*$Z1177-(2009-D$3)/($C1177+D1178)*$Z1177*D1177)<0,0,(D1177*$Z1177-(2009-D$3)/($C1177+D1178)*$Z1177*D1177))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1177:AV1177)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1177","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1177","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1177","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1177","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1177","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1177","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1177","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1177","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1177","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1177","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1177","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1177","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1177","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1177","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1177","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1177","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1177","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1177","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1177","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1177","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1177","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1177","v":0},{"$f":"+SUM(AX1177:BS1177)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1177+BR1177)/2","v":0},{"$f":"(AV1177+BS1177)/2","v":0},{"$f":"+AVERAGE(AW1177,BT1177)","v":0},{"$f":"SUM(D1177:Y1177)","v":0}]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1181:Y1181,\"<>0\")<=1,IF((SUM(D1181:Y1181))>0,(+HLOOKUP((SUM(D1181:Y1181)),Priser!$E$96:$J$108,12)+((SUM(D1181:Y1181))-HLOOKUP((SUM(D1181:Y1181)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1181:Y1181)),Priser!$E$96:$J$108,13))/(SUM(D1181:Y1181)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1181","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1181","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1181","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1181","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1181","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1181","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1181","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1181","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1181","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1181","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1181","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1181","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1181","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1181","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1181","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1181","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1181","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1181","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1181","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1181","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1181","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1181","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1184:Y1184,\"<>0\")<=1,IF((SUM(D1184:Y1184))>0,(+HLOOKUP((SUM(D1184:Y1184)),Priser!$E$132:$I$141,9)+((SUM(D1184:Y1184))-HLOOKUP((SUM(D1184:Y1184)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1184:Y1184)),Priser!$E$132:$I$141,10))/(SUM(D1184:Y1184)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1184*$Z1184-(2009-D$3)/($C1184+D1185)*$Z1184*D1184)<0,0,(D1184*$Z1184-(2009-D$3)/($C1184+D1185)*$Z1184*D1184))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1184","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1184","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1184","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1184","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1184","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1184","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1184","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1184","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1184","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1184","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1184","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1184","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1184","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1184","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1184","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1184","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1184","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1184","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1184","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1184","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1184","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1184","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1187:Y1187,\"<>0\")<=1,IF((SUM(D1187:Y1187))>0,(+HLOOKUP((SUM(D1187:Y1187)),Priser!$E$132:$I$141,6)+((SUM(D1187:Y1187))-HLOOKUP((SUM(D1187:Y1187)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1187:Y1187)),Priser!$E$132:$I$141,7))/(SUM(D1187:Y1187)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1187*$Z1187-(2009-D$3)/($C1187+D1188)*$Z1187*D1187)<0,0,(D1187*$Z1187-(2009-D$3)/($C1187+D1188)*$Z1187*D1187))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1187:AV1187)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1187","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1187","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1187","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1187","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1187","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1187","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1187","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1187","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1187","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1187","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1187","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1187","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1187","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1187","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1187","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1187","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1187","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1187","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1187","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1187","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1187","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1187","v":0},{"$f":"+SUM(AX1187:BS1187)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1187+BR1187)/2","v":0},{"$f":"(AV1187+BS1187)/2","v":0},{"$f":"+AVERAGE(AW1187,BT1187)","v":0},{"$f":"SUM(D1187:Y1187)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1191:Y1191,\"<>0\")<=1,IF((SUM(D1191:Y1191))>0,(+HLOOKUP((SUM(D1191:Y1191)),Priser!$E$154:$J$156,2)+((SUM(D1191:Y1191))-HLOOKUP((SUM(D1191:Y1191)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1191:Y1191)),Priser!$E$154:$J$156,3))/(SUM(D1191:Y1191)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1191:AV1191)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1191","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1191","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1191","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1191","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1191","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1191","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1191","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1191","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1191","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1191","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1191","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1191","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1191","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1191","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1191","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1191","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1191","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1191","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1191","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1191","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1191","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1191","v":0},{"$f":"+SUM(AX1191:BS1191)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1191,BT1191)","v":0},{"$f":"SUM(D1191:Y1191)","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1196:Y1196,\"<>0\")<=1,IF((SUM(D1196:Y1196))>0,(+HLOOKUP((SUM(D1196:Y1196)),Priser!$E$236:$J$238,2)+((SUM(D1196:Y1196))-HLOOKUP((SUM(D1196:Y1196)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1196:Y1196)),Priser!$E$236:$J$238,3))/(SUM(D1196:Y1196)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1196*$Z1196-(2009-D$3)/$C1196*$Z1196*D1196)<0,0,(D1196*$Z1196-(2009-D$3)/$C1196*$Z1196*D1196))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1196*$Z1196-(2009-N$3)/$C1196*$Z1196*N1196)<0,0,(N1196*$Z1196-(2009-N$3)/$C1196*$Z1196*N1196))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1196*$Z1196-(2009-X$3)/$C1196*$Z1196*X1196)<0,0,(X1196*$Z1196-(2009-X$3)/$C1196*$Z1196*X1196))","v":0},0,{"$f":"+SUM(AA1196:AV1196)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1196","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1196","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1196","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1196","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1196","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1196","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1196","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1196","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1196","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1196","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1196","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1196","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1196","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1196","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1196","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1196","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1196","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1196","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1196","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1196","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1196","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1196","v":0},{"$f":"+SUM(AX1196:BS1196)","v":0},{"$f":"(AA1196+AX1196)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1196+BH1196)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1196+BR1196)/2","v":0},0,{"$f":"+AVERAGE(AW1196,BT1196)","v":0},{"$f":"SUM(D1196:Y1196)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1199:Y1199,\"<>0\")<=1,IF((SUM(D1199:Y1199))>0,(+HLOOKUP((SUM(D1199:Y1199)),Priser!$E$207:$J$209,2)+((SUM(D1199:Y1199))-HLOOKUP((SUM(D1199:Y1199)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1199:Y1199)),Priser!$E$207:$J$209,3))/(SUM(D1199:Y1199)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1199*$Z1199-(2009-D$3)/($C1199+D1200)*$Z1199*D1199)<0,0,(D1199*$Z1199-(2009-D$3)/($C1199+D1200)*$Z1199*D1199))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1199:AV1199)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1199","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1199","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1199","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1199","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1199","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1199","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1199","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1199","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1199","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1199","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1199","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1199","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1199","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1199","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1199","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1199","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1199","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1199","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1199","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1199","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1199","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1199","v":0},{"$f":"+SUM(AX1199:BS1199)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1199,BT1199)","v":0},{"$f":"SUM(D1199:Y1199)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1206:Y1206,\"<>0\")<=1,IF((SUM(D1206:Y1206))>0,(+HLOOKUP((SUM(D1206:Y1206)),Priser!$F$374:$H$376,2)+((SUM(D1206:Y1206))-HLOOKUP((SUM(D1206:Y1206)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1206:Y1206)),Priser!$F$374:$H$376,3))/(SUM(D1206:Y1206)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1206:AV1206)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1206","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1206","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1206","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1206","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1206","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1206","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1206","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1206","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1206","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1206","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1206","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1206","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1206","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1206","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1206","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1206","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1206","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1206","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1206","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1206","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1206","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1206","v":0},{"$f":"+SUM(AX1206:BS1206)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1206,BT1206)","v":0},{"$f":"SUM(D1206:Y1206)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1209:Y1209,\"<>0\")<=1,IF((SUM(D1209:Y1209))>0,(+HLOOKUP((SUM(D1209:Y1209)),Priser!$E$311:$J$318,7)+((SUM(D1209:Y1209))-HLOOKUP((SUM(D1209:Y1209)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1209:Y1209)),Priser!$E$311:$J$318,8))/(SUM(D1209:Y1209)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1209:AV1209)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1209","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1209","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1209","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1209","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1209","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1209","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1209","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1209","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1209","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1209","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1209","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1209","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1209","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1209","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1209","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1209","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1209","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1209","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1209","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1209","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1209","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1209","v":0},{"$f":"+SUM(AX1209:BS1209)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1209,BT1209)","v":0},{"$f":"SUM(D1209:Y1209)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1213:Y1213,\"<>0\")<=1,IF((SUM(D1213:Y1213))>0,(+HLOOKUP((SUM(D1213:Y1213)),Priser!$E$96:$J$108,2)+((SUM(D1213:Y1213))-HLOOKUP((SUM(D1213:Y1213)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1213:Y1213)),Priser!$E$96:$J$108,3))/(SUM(D1213:Y1213)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1213*$Z1213-(2009-D$3)/$C1213*$Z1213*D1213)<0,0,(D1213*$Z1213-(2009-D$3)/$C1213*$Z1213*D1213))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1213:AV1213)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1213","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1213","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1213","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1213","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1213","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1213","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1213","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1213","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1213","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1213","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1213","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1213","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1213","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1213","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1213","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1213","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1213","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1213","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1213","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1213","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1213","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1213","v":0},{"$f":"+SUM(AX1213:BS1213)","v":0},{"$f":"(AA1213+AX1213)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1213+BH1213)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1213+BR1213)/2","v":0},{"$f":"(AV1213+BS1213)/2","v":0},{"$f":"+AVERAGE(AW1213,BT1213)","v":0},{"$f":"SUM(D1213:Y1213)","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1216:Y1216,\"<>0\")<=1,IF((SUM(D1216:Y1216))>0,(+HLOOKUP((SUM(D1216:Y1216)),Priser!$E$96:$J$108,4)+((SUM(D1216:Y1216))-HLOOKUP((SUM(D1216:Y1216)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1216:Y1216)),Priser!$E$96:$J$108,5))/(SUM(D1216:Y1216)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1216*$Z1216-(2009-D$3)/$C1216*$Z1216*D1216)<0,0,(D1216*$Z1216-(2009-D$3)/$C1216*$Z1216*D1216))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1216:AV1216)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1216","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1216","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1216","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1216","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1216","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1216","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1216","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1216","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1216","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1216","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1216","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1216","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1216","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1216","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1216","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1216","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1216","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1216","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1216","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1216","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1216","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1216","v":0},{"$f":"+SUM(AX1216:BS1216)","v":0},{"$f":"(AA1216+AX1216)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1216+BH1216)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1216+BR1216)/2","v":0},{"$f":"(AV1216+BS1216)/2","v":0},{"$f":"+AVERAGE(AW1216,BT1216)","v":0},{"$f":"SUM(D1216:Y1216)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1220:Y1220,\"<>0\")<=1,IF((SUM(D1220:Y1220))>0,(+HLOOKUP((SUM(D1220:Y1220)),Priser!$E$96:$J$108,6)+((SUM(D1220:Y1220))-HLOOKUP((SUM(D1220:Y1220)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1220:Y1220)),Priser!$E$96:$J$108,7))/(SUM(D1220:Y1220)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1220*$Z1220-(2009-D$3)/($C1220+D1221)*$Z1220*D1220)<0,0,(D1220*$Z1220-(2009-D$3)/($C1220+D1221)*$Z1220*D1220))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1220:AV1220)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1220","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1220","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1220","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1220","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1220","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1220","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1220","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1220","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1220","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1220","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1220","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1220","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1220","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1220","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1220","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1220","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1220","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1220","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1220","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1220","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1220","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1220","v":0},{"$f":"+SUM(AX1220:BS1220)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1220+BR1220)/2","v":0},{"$f":"(AV1220+BS1220)/2","v":0},{"$f":"+AVERAGE(AW1220,BT1220)","v":0},{"$f":"SUM(D1220:Y1220)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1223:Y1223,\"<>0\")<=1,IF((SUM(D1223:Y1223))>0,(+HLOOKUP((SUM(D1223:Y1223)),Priser!$E$96:$J$108,10)+((SUM(D1223:Y1223))-HLOOKUP((SUM(D1223:Y1223)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1223:Y1223)),Priser!$E$96:$J$108,11))/(SUM(D1223:Y1223)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1223","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1223","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1223","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1223","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1223","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1223","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1223","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1223","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1223","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1223","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1223","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1223","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1223","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1223","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1223","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1223","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1223","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1223","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1223","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1223","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1223","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1223","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1226:Y1226,\"<>0\")<=1,IF((SUM(D1226:Y1226))>0,(+HLOOKUP((SUM(D1226:Y1226)),Priser!$E$118:$I$123,5)+((SUM(D1226:Y1226))-HLOOKUP((SUM(D1226:Y1226)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1226:Y1226)),Priser!$E$118:$I$123,6))/(SUM(D1226:Y1226)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1226","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1226","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1226","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1226","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1226","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1226","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1226","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1226","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1226","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1226","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1226","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1226","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1226","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1226","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1226","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1226","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1226","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1226","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1226","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1226","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1226","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1226","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1230:Y1230,\"<>0\")<=1,IF((SUM(D1230:Y1230))>0,(+HLOOKUP((SUM(D1230:Y1230)),Priser!$E$132:$I$141,6)+((SUM(D1230:Y1230))-HLOOKUP((SUM(D1230:Y1230)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1230:Y1230)),Priser!$E$132:$I$141,7))/(SUM(D1230:Y1230)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1230*$Z1230-(2009-D$3)/($C1230+D1231)*$Z1230*D1230)<0,0,(D1230*$Z1230-(2009-D$3)/($C1230+D1231)*$Z1230*D1230))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1230:AV1230)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1230","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1230","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1230","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1230","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1230","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1230","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1230","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1230","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1230","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1230","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1230","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1230","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1230","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1230","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1230","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1230","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1230","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1230","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1230","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1230","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1230","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1230","v":0},{"$f":"+SUM(AX1230:BS1230)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1230+BR1230)/2","v":0},{"$f":"(AV1230+BS1230)/2","v":0},{"$f":"+AVERAGE(AW1230,BT1230)","v":0},{"$f":"SUM(D1230:Y1230)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1233:Y1233,\"<>0\")<=1,IF((SUM(D1233:Y1233))>0,(+HLOOKUP((SUM(D1233:Y1233)),Priser!$E$150:$J$152,2)+((SUM(D1233:Y1233))-HLOOKUP((SUM(D1233:Y1233)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1233:Y1233)),Priser!$E$150:$J$152,3))/(SUM(D1233:Y1233)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1233:AV1233)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1233","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1233","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1233","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1233","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1233","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1233","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1233","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1233","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1233","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1233","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1233","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1233","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1233","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1233","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1233","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1233","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1233","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1233","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1233","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1233","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1233","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1233","v":0},{"$f":"+SUM(AX1233:BS1233)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1233,BT1233)","v":0},{"$f":"SUM(D1233:Y1233)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1234:Y1234,\"<>0\")<=1,IF((SUM(D1234:Y1234))>0,(+HLOOKUP((SUM(D1234:Y1234)),Priser!$E$154:$J$156,2)+((SUM(D1234:Y1234))-HLOOKUP((SUM(D1234:Y1234)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1234:Y1234)),Priser!$E$154:$J$156,3))/(SUM(D1234:Y1234)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1234:AV1234)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1234","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1234","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1234","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1234","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1234","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1234","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1234","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1234","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1234","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1234","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1234","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1234","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1234","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1234","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1234","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1234","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1234","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1234","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1234","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1234","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1234","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1234","v":0},{"$f":"+SUM(AX1234:BS1234)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1234,BT1234)","v":0},{"$f":"SUM(D1234:Y1234)","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1237:Y1237,\"<>0\")<=1,IF((SUM(D1237:Y1237))>0,(+HLOOKUP(SUM(D1237:Y1237),Priser!$E$175:$J$177,2)+((SUM(D1237:Y1237))-HLOOKUP((SUM(D1237:Y1237)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1237:Y1237)),Priser!$E$175:$J$177,3))/(SUM(D1237:Y1237)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1237*$Z1237-(2009-D$3)/($C1237+D1238)*$Z1237*D1237)<0,0,(D1237*$Z1237-(2009-D$3)/($C1237+D1238)*$Z1237*D1237))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1237:AV1237)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1237","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1237","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1237","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1237","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1237","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1237","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1237","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1237","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1237","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1237","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1237","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1237","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1237","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1237","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1237","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1237","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1237","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1237","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1237","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1237","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1237","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1237","v":0},{"$f":"+SUM(AX1237:BS1237)","v":0},{"$f":"(AA1237+AX1237)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1237,BT1237)","v":0},{"$f":"SUM(D1237:Y1237)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1240:Y1240,\"<>0\")<=1,IF((SUM(D1240:Y1240))>0,(+HLOOKUP((SUM(D1240:Y1240)),Priser!$E$255:$J$257,2)+((SUM(D1240:Y1240))-HLOOKUP((SUM(D1240:Y1240)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1240:Y1240)),Priser!$E$255:$J$257,3))/(SUM(D1240:Y1240)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1240:AV1240)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1240","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1240","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1240","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1240","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1240","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1240","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1240","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1240","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1240","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1240","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1240","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1240","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1240","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1240","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1240","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1240","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1240","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1240","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1240","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1240","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1240","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1240","v":0},{"$f":"+SUM(AX1240:BS1240)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1240,BT1240)","v":0},{"$f":"SUM(D1240:Y1240)","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1244:Y1244,\"<>0\")<=1,IF((SUM(D1244:Y1244))>0,(+HLOOKUP((SUM(D1244:Y1244)),Priser!$E$207:$J$212,5)+((SUM(D1244:Y1244))-HLOOKUP((SUM(D1244:Y1244)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1244:Y1244)),Priser!$E$207:$J$212,6))/(SUM(D1244:Y1244)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1244*$Z1244-(2009-D$3)/($C1244+D1245)*$Z1244*D1244)<0,0,(D1244*$Z1244-(2009-D$3)/($C1244+D1245)*$Z1244*D1244))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1244:AV1244)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1244","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1244","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1244","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1244","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1244","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1244","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1244","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1244","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1244","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1244","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1244","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1244","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1244","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1244","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1244","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1244","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1244","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1244","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1244","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1244","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1244","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1244","v":0},{"$f":"+SUM(AX1244:BS1244)","v":0},{"$f":"(AA1244+AX1244)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1244,BT1244)","v":0},{"$f":"SUM(D1244:Y1244)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1250:Y1250,\"<>0\")<=1,IF((SUM(D1250:Y1250))>0,(+HLOOKUP((SUM(D1250:Y1250)),Priser!$E$294:$J$296,2)+((SUM(D1250:Y1250))-HLOOKUP((SUM(D1250:Y1250)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1250:Y1250)),Priser!$E$294:$J$296,3))/(SUM(D1250:Y1250)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1250:AV1250)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1250","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1250","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1250","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1250","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1250","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1250","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1250","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1250","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1250","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1250","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1250","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1250","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1250","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1250","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1250","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1250","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1250","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1250","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1250","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1250","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1250","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1250","v":0},{"$f":"+SUM(AX1250:BS1250)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1250,BT1250)","v":0},{"$f":"SUM(D1250:Y1250)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1254:Y1254,\"<>0\")<=1,IF((SUM(D1254:Y1254))>0,(+HLOOKUP((SUM(D1254:Y1254)),Priser!$E$96:$J$108,2)+((SUM(D1254:Y1254))-HLOOKUP((SUM(D1254:Y1254)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1254:Y1254)),Priser!$E$96:$J$108,3))/(SUM(D1254:Y1254)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1254*$Z1254-(2009-D$3)/($C1254+D1255)*$Z1254*D1254)<0,0,(D1254*$Z1254-(2009-D$3)/($C1254+D1255)*$Z1254*D1254))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1254:AV1254)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1254","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1254","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1254","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1254","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1254","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1254","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1254","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1254","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1254","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1254","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1254","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1254","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1254","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1254","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1254","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1254","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1254","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1254","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1254","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1254","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1254","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1254","v":0},{"$f":"+SUM(AX1254:BS1254)","v":0},{"$f":"(AA1254+AX1254)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1254,BT1254)","v":0},{"$f":"SUM(D1254:Y1254)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1257:Y1257,\"<>0\")<=1,IF((SUM(D1257:Y1257))>0,(+HLOOKUP((SUM(D1257:Y1257)),Priser!$E$96:$J$108,4)+((SUM(D1257:Y1257))-HLOOKUP((SUM(D1257:Y1257)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1257:Y1257)),Priser!$E$96:$J$108,5))/(SUM(D1257:Y1257)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1257*$Z1257-(2009-D$3)/($C1257+D1258)*$Z1257*D1257)<0,0,(D1257*$Z1257-(2009-D$3)/($C1257+D1258)*$Z1257*D1257))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1257:AV1257)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1257","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1257","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1257","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1257","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1257","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1257","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1257","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1257","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1257","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1257","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1257","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1257","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1257","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1257","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1257","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1257","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1257","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1257","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1257","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1257","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1257","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1257","v":0},{"$f":"+SUM(AX1257:BS1257)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1257+BR1257)/2","v":0},{"$f":"(AV1257+BS1257)/2","v":0},{"$f":"+AVERAGE(AW1257,BT1257)","v":0},{"$f":"SUM(D1257:Y1257)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1260:Y1260,\"<>0\")<=1,IF((SUM(D1260:Y1260))>0,(+HLOOKUP((SUM(D1260:Y1260)),Priser!$E$96:$J$108,8)+((SUM(D1260:Y1260))-HLOOKUP((SUM(D1260:Y1260)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1260:Y1260)),Priser!$E$96:$J$108,9))/(SUM(D1260:Y1260)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1260*$Z1260-(2009-D$3)/($C1260+D1261)*$Z1260*D1260)<0,0,(D1260*$Z1260-(2009-D$3)/($C1260+D1261)*$Z1260*D1260))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1260:AV1260)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1260","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1260","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1260","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1260","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1260","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1260","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1260","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1260","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1260","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1260","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1260","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1260","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1260","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1260","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1260","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1260","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1260","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1260","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1260","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1260","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1260","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1260","v":0},{"$f":"+SUM(AX1260:BS1260)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1260+BR1260)/2","v":0},{"$f":"(AV1260+BS1260)/2","v":0},{"$f":"+AVERAGE(AW1260,BT1260)","v":0},{"$f":"SUM(D1260:Y1260)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1262:Y1262,\"<>0\")<=1,IF((SUM(D1262:Y1262))>0,(+HLOOKUP((SUM(D1262:Y1262)),Priser!$E$96:$J$108,8)+((SUM(D1262:Y1262))-HLOOKUP((SUM(D1262:Y1262)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1262:Y1262)),Priser!$E$96:$J$108,9))/(SUM(D1262:Y1262)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1262*$Z1262-(2009-D$3)/$C1262*$Z1262*D1262)<0,0,(D1262*$Z1262-(2009-D$3)/$C1262*$Z1262*D1262))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1262:AV1262)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1262","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1262","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1262","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1262","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1262","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1262","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1262","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1262","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1262","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1262","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1262","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1262","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1262","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1262","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1262","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1262","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1262","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1262","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1262","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1262","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1262","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1262","v":0},{"$f":"+SUM(AX1262:BS1262)","v":0},{"$f":"(AA1262+AX1262)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1262+BH1262)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1262+BR1262)/2","v":0},{"$f":"(AV1262+BS1262)/2","v":0},{"$f":"+AVERAGE(AW1262,BT1262)","v":0},{"$f":"SUM(D1262:Y1262)","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1265:Y1265,\"<>0\")<=1,IF((SUM(D1265:Y1265))>0,(+HLOOKUP((SUM(D1265:Y1265)),Priser!$E$96:$J$108,6)+((SUM(D1265:Y1265))-HLOOKUP((SUM(D1265:Y1265)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1265:Y1265)),Priser!$E$96:$J$108,7))/(SUM(D1265:Y1265)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1265*$Z1265-(2009-D$3)/$C1265*$Z1265*D1265)<0,0,(D1265*$Z1265-(2009-D$3)/$C1265*$Z1265*D1265))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1265*$Z1265-(2009-N$3)/$C1265*$Z1265*N1265)<0,0,(N1265*$Z1265-(2009-N$3)/$C1265*$Z1265*N1265))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1265*$Z1265-(2009-X$3)/$C1265*$Z1265*X1265)<0,0,(X1265*$Z1265-(2009-X$3)/$C1265*$Z1265*X1265))","v":0},0,{"$f":"+SUM(AA1265:AV1265)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1265","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1265","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1265","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1265","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1265","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1265","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1265","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1265","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1265","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1265","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1265","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1265","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1265","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1265","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1265","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1265","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1265","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1265","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1265","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1265","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1265","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1265","v":0},{"$f":"+SUM(AX1265:BS1265)","v":0},{"$f":"(AA1265+AX1265)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1265+BH1265)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1265+BR1265)/2","v":0},0,{"$f":"+AVERAGE(AW1265,BT1265)","v":0},{"$f":"SUM(D1265:Y1265)","v":0}]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1269:Y1269,\"<>0\")<=1,IF((SUM(D1269:Y1269))>0,(+HLOOKUP((SUM(D1269:Y1269)),Priser!$E$118:$I$123,5)+((SUM(D1269:Y1269))-HLOOKUP((SUM(D1269:Y1269)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1269:Y1269)),Priser!$E$118:$I$123,6))/(SUM(D1269:Y1269)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1269","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1269","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1269","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1269","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1269","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1269","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1269","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1269","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1269","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1269","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1269","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1269","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1269","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1269","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1269","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1269","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1269","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1269","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1269","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1269","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1269","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1269","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1272:Y1272,\"<>0\")<=1,IF((SUM(D1272:Y1272))>0,(+HLOOKUP((SUM(D1272:Y1272)),Priser!$E$132:$I$141,9)+((SUM(D1272:Y1272))-HLOOKUP((SUM(D1272:Y1272)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1272:Y1272)),Priser!$E$132:$I$141,10))/(SUM(D1272:Y1272)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1272*$Z1272-(2009-D$3)/$C1272*$Z1272*D1272)<0,0,(D1272*$Z1272-(2009-D$3)/$C1272*$Z1272*D1272))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1272:AV1272)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1272","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1272","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1272","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1272","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1272","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1272","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1272","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1272","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1272","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1272","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1272","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1272","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1272","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1272","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1272","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1272","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1272","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1272","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1272","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1272","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1272","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1272","v":0},{"$f":"+SUM(AX1272:BS1272)","v":0},{"$f":"(AA1272+AX1272)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1272+BH1272)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1272+BR1272)/2","v":0},{"$f":"(AV1272+BS1272)/2","v":0},{"$f":"+AVERAGE(AW1272,BT1272)","v":0},{"$f":"SUM(D1272:Y1272)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1276:Y1276,\"<>0\")<=1,IF((SUM(D1276:Y1276))>0,(+HLOOKUP((SUM(D1276:Y1276)),Priser!$E$150:$J$152,2)+((SUM(D1276:Y1276))-HLOOKUP((SUM(D1276:Y1276)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1276:Y1276)),Priser!$E$150:$J$152,3))/(SUM(D1276:Y1276)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1276:AV1276)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1276","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1276","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1276","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1276","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1276","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1276","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1276","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1276","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1276","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1276","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1276","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1276","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1276","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1276","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1276","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1276","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1276","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1276","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1276","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1276","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1276","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1276","v":0},{"$f":"+SUM(AX1276:BS1276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1276,BT1276)","v":0},{"$f":"SUM(D1276:Y1276)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1282:Y1282,\"<>0\")<=1,IF((SUM(D1282:Y1282))>0,(+HLOOKUP((SUM(D1282:Y1282)),Priser!$E$236:$J$238,2)+((SUM(D1282:Y1282))-HLOOKUP((SUM(D1282:Y1282)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1282:Y1282)),Priser!$E$236:$J$238,3))/(SUM(D1282:Y1282)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1282*$Z1282-(2009-D$3)/$C1282*$Z1282*D1282)<0,0,(D1282*$Z1282-(2009-D$3)/$C1282*$Z1282*D1282))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1282*$Z1282-(2009-N$3)/$C1282*$Z1282*N1282)<0,0,(N1282*$Z1282-(2009-N$3)/$C1282*$Z1282*N1282))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1282*$Z1282-(2009-X$3)/$C1282*$Z1282*X1282)<0,0,(X1282*$Z1282-(2009-X$3)/$C1282*$Z1282*X1282))","v":0},0,{"$f":"+SUM(AA1282:AV1282)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1282","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1282","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1282","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1282","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1282","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1282","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1282","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1282","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1282","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1282","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1282","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1282","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1282","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1282","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1282","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1282","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1282","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1282","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1282","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1282","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1282","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1282","v":0},{"$f":"+SUM(AX1282:BS1282)","v":0},{"$f":"(AA1282+AX1282)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1282+BH1282)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1282+BR1282)/2","v":0},0,{"$f":"+AVERAGE(AW1282,BT1282)","v":0},{"$f":"SUM(D1282:Y1282)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1283:Y1283,\"<>0\")<=1,IF((SUM(D1283:Y1283))>0,(+HLOOKUP((SUM(D1283:Y1283)),Priser!$E$255:$J$257,2)+((SUM(D1283:Y1283))-HLOOKUP((SUM(D1283:Y1283)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1283:Y1283)),Priser!$E$255:$J$257,3))/(SUM(D1283:Y1283)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1283:AV1283)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1283","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1283","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1283","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1283","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1283","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1283","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1283","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1283","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1283","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1283","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1283","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1283","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1283","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1283","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1283","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1283","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1283","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1283","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1283","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1283","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1283","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1283","v":0},{"$f":"+SUM(AX1283:BS1283)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1283,BT1283)","v":0},{"$f":"SUM(D1283:Y1283)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1289:Y1289,\"<>0\")<=1,IF((SUM(D1289:Y1289))>0,(+HLOOKUP((SUM(D1289:Y1289)),Priser!$E$207:$J$215,8)+((SUM(D1289:Y1289))-HLOOKUP((SUM(D1289:Y1289)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1289:Y1289)),Priser!$E$207:$J$215,9))/(SUM(D1289:Y1289)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1289*$Z1289-(2009-D$3)/($C1289+D1290)*$Z1289*D1289)<0,0,(D1289*$Z1289-(2009-D$3)/($C1289+D1290)*$Z1289*D1289))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1289:AV1289)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1289","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1289","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1289","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1289","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1289","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1289","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1289","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1289","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1289","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1289","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1289","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1289","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1289","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1289","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1289","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1289","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1289","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1289","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1289","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1289","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1289","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1289","v":0},{"$f":"+SUM(AX1289:BS1289)","v":0},{"$f":"(AA1289+AX1289)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1289,BT1289)","v":0},{"$f":"SUM(D1289:Y1289)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1293:Y1293,\"<>0\")<=1,IF((SUM(D1293:Y1293))>0,(+HLOOKUP((SUM(D1293:Y1293)),Priser!$E$294:$J$296,2)+((SUM(D1293:Y1293))-HLOOKUP((SUM(D1293:Y1293)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1293:Y1293)),Priser!$E$294:$J$296,3))/(SUM(D1293:Y1293)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1293:AV1293)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1293","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1293","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1293","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1293","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1293","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1293","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1293","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1293","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1293","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1293","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1293","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1293","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1293","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1293","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1293","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1293","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1293","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1293","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1293","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1293","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1293","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1293","v":0},{"$f":"+SUM(AX1293:BS1293)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1293,BT1293)","v":0},{"$f":"SUM(D1293:Y1293)","v":0}]
["Vandværk 24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1297:AW1338)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1297:BT1338)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1297:CQ1338)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1300:Y1300,\"<>0\")<=1,IF((SUM(D1300:Y1300))>0,(+HLOOKUP((SUM(D1300:Y1300)),Priser!$E$96:$J$108,4)+((SUM(D1300:Y1300))-HLOOKUP((SUM(D1300:Y1300)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1300:Y1300)),Priser!$E$96:$J$108,5))/(SUM(D1300:Y1300)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1300*$Z1300-(2009-D$3)/($C1300+D1301)*$Z1300*D1300)<0,0,(D1300*$Z1300-(2009-D$3)/($C1300+D1301)*$Z1300*D1300))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1300:AV1300)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1300","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1300","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1300","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1300","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1300","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1300","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1300","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1300","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1300","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1300","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1300","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1300","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1300","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1300","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1300","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1300","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1300","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1300","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1300","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1300","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1300","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1300","v":0},{"$f":"+SUM(AX1300:BS1300)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1300+BR1300)/2","v":0},{"$f":"(AV1300+BS1300)/2","v":0},{"$f":"+AVERAGE(AW1300,BT1300)","v":0},{"$f":"SUM(D1300:Y1300)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1303:Y1303,\"<>0\")<=1,IF((SUM(D1303:Y1303))>0,(+HLOOKUP((SUM(D1303:Y1303)),Priser!$E$96:$J$108,8)+((SUM(D1303:Y1303))-HLOOKUP((SUM(D1303:Y1303)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1303:Y1303)),Priser!$E$96:$J$108,9))/(SUM(D1303:Y1303)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1303*$Z1303-(2009-D$3)/($C1303+D1304)*$Z1303*D1303)<0,0,(D1303*$Z1303-(2009-D$3)/($C1303+D1304)*$Z1303*D1303))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1303:AV1303)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1303","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1303","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1303","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1303","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1303","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1303","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1303","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1303","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1303","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1303","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1303","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1303","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1303","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1303","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1303","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1303","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1303","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1303","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1303","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1303","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1303","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1303","v":0},{"$f":"+SUM(AX1303:BS1303)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1303+BR1303)/2","v":0},{"$f":"(AV1303+BS1303)/2","v":0},{"$f":"+AVERAGE(AW1303,BT1303)","v":0},{"$f":"SUM(D1303:Y1303)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1306:Y1306,\"<>0\")<=1,IF((SUM(D1306:Y1306))>0,(+HLOOKUP((SUM(D1306:Y1306)),Priser!$E$96:$J$108,6)+((SUM(D1306:Y1306))-HLOOKUP((SUM(D1306:Y1306)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1306:Y1306)),Priser!$E$96:$J$108,7))/(SUM(D1306:Y1306)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1306*$Z1306-(2009-D$3)/($C1306+D1307)*$Z1306*D1306)<0,0,(D1306*$Z1306-(2009-D$3)/($C1306+D1307)*$Z1306*D1306))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1306:AV1306)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1306","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1306","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1306","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1306","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1306","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1306","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1306","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1306","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1306","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1306","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1306","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1306","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1306","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1306","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1306","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1306","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1306","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1306","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1306","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1306","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1306","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1306","v":0},{"$f":"+SUM(AX1306:BS1306)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1306+BR1306)/2","v":0},{"$f":"(AV1306+BS1306)/2","v":0},{"$f":"+AVERAGE(AW1306,BT1306)","v":0},{"$f":"SUM(D1306:Y1306)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1310:Y1310,\"<>0\")<=1,IF((SUM(D1310:Y1310))>0,(+HLOOKUP((SUM(D1310:Y1310)),Priser!$E$96:$J$108,12)+((SUM(D1310:Y1310))-HLOOKUP((SUM(D1310:Y1310)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1310:Y1310)),Priser!$E$96:$J$108,13))/(SUM(D1310:Y1310)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1310","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1310","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1310","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1310","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1310","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1310","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1310","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1310","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1310","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1310","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1310","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1310","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1310","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1310","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1310","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1310","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1310","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1310","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1310","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1310","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1310","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1310","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1313:Y1313,\"<>0\")<=1,IF((SUM(D1313:Y1313))>0,(+HLOOKUP((SUM(D1313:Y1313)),Priser!$E$132:$I$141,9)+((SUM(D1313:Y1313))-HLOOKUP((SUM(D1313:Y1313)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1313:Y1313)),Priser!$E$132:$I$141,10))/(SUM(D1313:Y1313)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1313*$Z1313-(2009-D$3)/($C1313+D1314)*$Z1313*D1313)<0,0,(D1313*$Z1313-(2009-D$3)/($C1313+D1314)*$Z1313*D1313))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1313","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1313","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1313","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1313","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1313","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1313","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1313","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1313","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1313","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1313","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1313","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1313","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1313","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1313","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1313","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1313","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1313","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1313","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1313","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1313","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1313","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1313","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1320:Y1320,\"<>0\")<=1,IF((SUM(D1320:Y1320))>0,(+HLOOKUP((SUM(D1320:Y1320)),Priser!$E$154:$J$156,2)+((SUM(D1320:Y1320))-HLOOKUP((SUM(D1320:Y1320)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1320:Y1320)),Priser!$E$154:$J$156,3))/(SUM(D1320:Y1320)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1320:AV1320)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1320","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1320","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1320","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1320","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1320","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1320","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1320","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1320","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1320","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1320","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1320","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1320","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1320","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1320","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1320","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1320","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1320","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1320","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1320","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1320","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1320","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1320","v":0},{"$f":"+SUM(AX1320:BS1320)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1320,BT1320)","v":0},{"$f":"SUM(D1320:Y1320)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1327:Y1327,\"<>0\")<=1,IF((SUM(D1327:Y1327))>0,(+HLOOKUP((SUM(D1327:Y1327)),Priser!$E$275:$J$277,2)+((SUM(D1327:Y1327))-HLOOKUP((SUM(D1327:Y1327)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1327:Y1327)),Priser!$E$275:$J$277,3))/(SUM(D1327:Y1327)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1327:AV1327)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1327","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1327","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1327","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1327","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1327","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1327","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1327","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1327","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1327","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1327","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1327","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1327","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1327","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1327","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1327","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1327","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1327","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1327","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1327","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1327","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1327","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1327","v":0},{"$f":"+SUM(AX1327:BS1327)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1327,BT1327)","v":0},{"$f":"SUM(D1327:Y1327)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1332:Y1332,\"<>0\")<=1,IF((SUM(D1332:Y1332))>0,(+HLOOKUP((SUM(D1332:Y1332)),Priser!$E$207:$J$215,8)+((SUM(D1332:Y1332))-HLOOKUP((SUM(D1332:Y1332)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1332:Y1332)),Priser!$E$207:$J$215,9))/(SUM(D1332:Y1332)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1332*$Z1332-(2009-D$3)/($C1332+D1333)*$Z1332*D1332)<0,0,(D1332*$Z1332-(2009-D$3)/($C1332+D1333)*$Z1332*D1332))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1332:AV1332)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1332","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1332","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1332","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1332","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1332","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1332","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1332","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1332","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1332","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1332","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1332","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1332","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1332","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1332","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1332","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1332","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1332","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1332","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1332","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1332","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1332","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1332","v":0},{"$f":"+SUM(AX1332:BS1332)","v":0},{"$f":"(AA1332+AX1332)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1332,BT1332)","v":0},{"$f":"SUM(D1332:Y1332)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1335:Y1335,\"<>0\")<=1,IF((SUM(D1335:Y1335))>0,(+HLOOKUP((SUM(D1335:Y1335)),Priser!$F$374:$H$376,2)+((SUM(D1335:Y1335))-HLOOKUP((SUM(D1335:Y1335)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1335:Y1335)),Priser!$F$374:$H$376,3))/(SUM(D1335:Y1335)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1335:AV1335)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1335","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1335","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1335","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1335","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1335","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1335","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1335","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1335","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1335","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1335","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1335","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1335","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1335","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1335","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1335","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1335","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1335","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1335","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1335","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1335","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1335","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1335","v":0},{"$f":"+SUM(AX1335:BS1335)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1335,BT1335)","v":0},{"$f":"SUM(D1335:Y1335)","v":0}]
["Vandværk 25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1340:AW1381)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1340:BT1381)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1340:CQ1381)","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1342:Y1342,\"<>0\")<=1,IF((SUM(D1342:Y1342))>0,(+HLOOKUP((SUM(D1342:Y1342)),Priser!$E$96:$J$108,2)+((SUM(D1342:Y1342))-HLOOKUP((SUM(D1342:Y1342)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1342:Y1342)),Priser!$E$96:$J$108,3))/(SUM(D1342:Y1342)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1342*$Z1342-(2009-D$3)/$C1342*$Z1342*D1342)<0,0,(D1342*$Z1342-(2009-D$3)/$C1342*$Z1342*D1342))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1342:AV1342)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1342","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1342","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1342","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1342","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1342","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1342","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1342","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1342","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1342","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1342","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1342","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1342","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1342","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1342","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1342","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1342","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1342","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1342","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1342","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1342","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1342","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1342","v":0},{"$f":"+SUM(AX1342:BS1342)","v":0},{"$f":"(AA1342+AX1342)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1342+BH1342)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1342+BR1342)/2","v":0},{"$f":"(AV1342+BS1342)/2","v":0},{"$f":"+AVERAGE(AW1342,BT1342)","v":0},{"$f":"SUM(D1342:Y1342)","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1345:Y1345,\"<>0\")<=1,IF((SUM(D1345:Y1345))>0,(+HLOOKUP((SUM(D1345:Y1345)),Priser!$E$96:$J$108,4)+((SUM(D1345:Y1345))-HLOOKUP((SUM(D1345:Y1345)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1345:Y1345)),Priser!$E$96:$J$108,5))/(SUM(D1345:Y1345)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1345*$Z1345-(2009-D$3)/$C1345*$Z1345*D1345)<0,0,(D1345*$Z1345-(2009-D$3)/$C1345*$Z1345*D1345))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1345:AV1345)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1345","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1345","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1345","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1345","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1345","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1345","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1345","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1345","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1345","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1345","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1345","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1345","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1345","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1345","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1345","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1345","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1345","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1345","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1345","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1345","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1345","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1345","v":0},{"$f":"+SUM(AX1345:BS1345)","v":0},{"$f":"(AA1345+AX1345)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1345+BH1345)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1345+BR1345)/2","v":0},{"$f":"(AV1345+BS1345)/2","v":0},{"$f":"+AVERAGE(AW1345,BT1345)","v":0},{"$f":"SUM(D1345:Y1345)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1349:Y1349,\"<>0\")<=1,IF((SUM(D1349:Y1349))>0,(+HLOOKUP((SUM(D1349:Y1349)),Priser!$E$96:$J$108,6)+((SUM(D1349:Y1349))-HLOOKUP((SUM(D1349:Y1349)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1349:Y1349)),Priser!$E$96:$J$108,7))/(SUM(D1349:Y1349)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1349*$Z1349-(2009-D$3)/($C1349+D1350)*$Z1349*D1349)<0,0,(D1349*$Z1349-(2009-D$3)/($C1349+D1350)*$Z1349*D1349))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1349:AV1349)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1349","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1349","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1349","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1349","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1349","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1349","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1349","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1349","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1349","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1349","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1349","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1349","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1349","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1349","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1349","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1349","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1349","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1349","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1349","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1349","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1349","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1349","v":0},{"$f":"+SUM(AX1349:BS1349)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1349+BR1349)/2","v":0},{"$f":"(AV1349+BS1349)/2","v":0},{"$f":"+AVERAGE(AW1349,BT1349)","v":0},{"$f":"SUM(D1349:Y1349)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1352:Y1352,\"<>0\")<=1,IF((SUM(D1352:Y1352))>0,(+HLOOKUP((SUM(D1352:Y1352)),Priser!$E$96:$J$108,10)+((SUM(D1352:Y1352))-HLOOKUP((SUM(D1352:Y1352)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1352:Y1352)),Priser!$E$96:$J$108,11))/(SUM(D1352:Y1352)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1352","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1352","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1352","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1352","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1352","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1352","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1352","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1352","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1352","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1352","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1352","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1352","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1352","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1352","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1352","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1352","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1352","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1352","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1352","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1352","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1352","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1352","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1355:Y1355,\"<>0\")<=1,IF((SUM(D1355:Y1355))>0,(+HLOOKUP((SUM(D1355:Y1355)),Priser!$E$118:$I$123,5)+((SUM(D1355:Y1355))-HLOOKUP((SUM(D1355:Y1355)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1355:Y1355)),Priser!$E$118:$I$123,6))/(SUM(D1355:Y1355)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1355","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1355","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1355","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1355","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1355","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1355","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1355","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1355","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1355","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1355","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1355","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1355","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1355","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1355","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1355","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1355","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1355","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1355","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1355","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1355","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1355","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1355","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1356:Y1356,\"<>0\")<=1,IF((SUM(D1356:Y1356))>0,(+HLOOKUP((SUM(D1356:Y1356)),Priser!$E$132:$I$141,9)+((SUM(D1356:Y1356))-HLOOKUP((SUM(D1356:Y1356)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1356:Y1356)),Priser!$E$132:$I$141,10))/(SUM(D1356:Y1356)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1356*$Z1356-(2009-D$3)/($C1356+D1357)*$Z1356*D1356)<0,0,(D1356*$Z1356-(2009-D$3)/($C1356+D1357)*$Z1356*D1356))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1356","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1356","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1356","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1356","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1356","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1356","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1356","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1356","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1356","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1356","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1356","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1356","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1356","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1356","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1356","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1356","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1356","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1356","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1356","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1356","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1356","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1356","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1359:Y1359,\"<>0\")<=1,IF((SUM(D1359:Y1359))>0,(+HLOOKUP((SUM(D1359:Y1359)),Priser!$E$132:$I$141,6)+((SUM(D1359:Y1359))-HLOOKUP((SUM(D1359:Y1359)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1359:Y1359)),Priser!$E$132:$I$141,7))/(SUM(D1359:Y1359)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1359*$Z1359-(2009-D$3)/($C1359+D1360)*$Z1359*D1359)<0,0,(D1359*$Z1359-(2009-D$3)/($C1359+D1360)*$Z1359*D1359))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1359:AV1359)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1359","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1359","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1359","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1359","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1359","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1359","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1359","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1359","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1359","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1359","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1359","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1359","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1359","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1359","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1359","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1359","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1359","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1359","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1359","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1359","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1359","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1359","v":0},{"$f":"+SUM(AX1359:BS1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1359+BR1359)/2","v":0},{"$f":"(AV1359+BS1359)/2","v":0},{"$f":"+AVERAGE(AW1359,BT1359)","v":0},{"$f":"SUM(D1359:Y1359)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1363:Y1363,\"<>0\")<=1,IF((SUM(D1363:Y1363))>0,(+HLOOKUP((SUM(D1363:Y1363)),Priser!$E$154:$J$156,2)+((SUM(D1363:Y1363))-HLOOKUP((SUM(D1363:Y1363)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1363:Y1363)),Priser!$E$154:$J$156,3))/(SUM(D1363:Y1363)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1363:AV1363)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1363","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1363","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1363","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1363","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1363","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1363","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1363","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1363","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1363","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1363","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1363","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1363","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1363","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1363","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1363","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1363","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1363","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1363","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1363","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1363","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1363","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1363","v":0},{"$f":"+SUM(AX1363:BS1363)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1363,BT1363)","v":0},{"$f":"SUM(D1363:Y1363)","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1366:Y1366,\"<>0\")<=1,IF((SUM(D1366:Y1366))>0,(+HLOOKUP(SUM(D1366:Y1366),Priser!$E$175:$J$177,2)+((SUM(D1366:Y1366))-HLOOKUP((SUM(D1366:Y1366)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1366:Y1366)),Priser!$E$175:$J$177,3))/(SUM(D1366:Y1366)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1366*$Z1366-(2009-D$3)/($C1366+D1367)*$Z1366*D1366)<0,0,(D1366*$Z1366-(2009-D$3)/($C1366+D1367)*$Z1366*D1366))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1366:AV1366)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1366","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1366","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1366","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1366","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1366","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1366","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1366","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1366","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1366","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1366","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1366","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1366","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1366","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1366","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1366","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1366","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1366","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1366","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1366","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1366","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1366","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1366","v":0},{"$f":"+SUM(AX1366:BS1366)","v":0},{"$f":"(AA1366+AX1366)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1366,BT1366)","v":0},{"$f":"SUM(D1366:Y1366)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1369:Y1369,\"<>0\")<=1,IF((SUM(D1369:Y1369))>0,(+HLOOKUP((SUM(D1369:Y1369)),Priser!$E$255:$J$257,2)+((SUM(D1369:Y1369))-HLOOKUP((SUM(D1369:Y1369)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1369:Y1369)),Priser!$E$255:$J$257,3))/(SUM(D1369:Y1369)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1369:AV1369)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1369","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1369","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1369","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1369","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1369","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1369","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1369","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1369","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1369","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1369","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1369","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1369","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1369","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1369","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1369","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1369","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1369","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1369","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1369","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1369","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1369","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1369","v":0},{"$f":"+SUM(AX1369:BS1369)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1369,BT1369)","v":0},{"$f":"SUM(D1369:Y1369)","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1373:Y1373,\"<>0\")<=1,IF((SUM(D1373:Y1373))>0,(+HLOOKUP((SUM(D1373:Y1373)),Priser!$E$207:$J$212,5)+((SUM(D1373:Y1373))-HLOOKUP((SUM(D1373:Y1373)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1373:Y1373)),Priser!$E$207:$J$212,6))/(SUM(D1373:Y1373)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1373*$Z1373-(2009-D$3)/($C1373+D1374)*$Z1373*D1373)<0,0,(D1373*$Z1373-(2009-D$3)/($C1373+D1374)*$Z1373*D1373))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1373:AV1373)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1373","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1373","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1373","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1373","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1373","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1373","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1373","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1373","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1373","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1373","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1373","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1373","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1373","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1373","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1373","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1373","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1373","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1373","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1373","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1373","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1373","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1373","v":0},{"$f":"+SUM(AX1373:BS1373)","v":0},{"$f":"(AA1373+AX1373)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1373,BT1373)","v":0},{"$f":"SUM(D1373:Y1373)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1377:Y1377,\"<>0\")<=1,IF((SUM(D1377:Y1377))>0,(+HLOOKUP((SUM(D1377:Y1377)),Priser!$F$374:$H$376,2)+((SUM(D1377:Y1377))-HLOOKUP((SUM(D1377:Y1377)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1377:Y1377)),Priser!$F$374:$H$376,3))/(SUM(D1377:Y1377)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1377*$Z1377-(2009-D$3)/$C1377*$Z1377*D1377)<0,0,(D1377*$Z1377-(2009-D$3)/$C1377*$Z1377*D1377))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1377*$Z1377-(2009-N$3)/$C1377*$Z1377*N1377)<0,0,(N1377*$Z1377-(2009-N$3)/$C1377*$Z1377*N1377))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1377*$Z1377-(2009-X$3)/$C1377*$Z1377*X1377)<0,0,(X1377*$Z1377-(2009-X$3)/$C1377*$Z1377*X1377))","v":0},0,{"$f":"+SUM(AA1377:AV1377)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1377","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1377","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1377","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1377","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1377","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1377","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1377","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1377","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1377","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1377","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1377","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1377","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1377","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1377","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1377","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1377","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1377","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1377","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1377","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1377","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1377","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1377","v":0},{"$f":"+SUM(AX1377:BS1377)","v":0},{"$f":"(AA1377+AX1377)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1377+BH1377)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1377+BR1377)/2","v":0},0,{"$f":"+AVERAGE(AW1377,BT1377)","v":0},{"$f":"SUM(D1377:Y1377)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1380:Y1380,\"<>0\")<=1,IF((SUM(D1380:Y1380))>0,((+HLOOKUP((SUM(D1380:Y1380)),Priser!$E$311:$J$315,4)+((SUM(D1380:Y1380))-HLOOKUP((SUM(D1380:Y1380)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1380:Y1380)),Priser!$E$311:$J$315,5))/(SUM(D1380:Y1380))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1380:AV1380)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1380","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1380","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1380","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1380","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1380","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1380","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1380","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1380","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1380","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1380","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1380","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1380","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1380","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1380","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1380","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1380","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1380","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1380","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1380","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1380","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1380","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1380","v":0},{"$f":"+SUM(AX1380:BS1380)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1380,BT1380)","v":0},{"$f":"SUM(D1380:Y1380)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1383:Y1383,\"<>0\")<=1,IF((SUM(D1383:Y1383))>0,(+HLOOKUP((SUM(D1383:Y1383)),Priser!$E$96:$J$108,2)+((SUM(D1383:Y1383))-HLOOKUP((SUM(D1383:Y1383)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1383:Y1383)),Priser!$E$96:$J$108,3))/(SUM(D1383:Y1383)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1383*$Z1383-(2009-D$3)/($C1383+D1384)*$Z1383*D1383)<0,0,(D1383*$Z1383-(2009-D$3)/($C1383+D1384)*$Z1383*D1383))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1383:AV1383)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1383","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1383","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1383","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1383","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1383","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1383","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1383","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1383","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1383","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1383","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1383","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1383","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1383","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1383","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1383","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1383","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1383","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1383","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1383","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1383","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1383","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1383","v":0},{"$f":"+SUM(AX1383:BS1383)","v":0},{"$f":"(AA1383+AX1383)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1383,BT1383)","v":0},{"$f":"SUM(D1383:Y1383)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1397:Y1397,\"<>0\")<=1,IF((SUM(D1397:Y1397))>0,(+HLOOKUP((SUM(D1397:Y1397)),Priser!$E$118:$I$123,3)+((SUM(D1397:Y1397))-HLOOKUP((SUM(D1397:Y1397)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1397:Y1397)),Priser!$E$118:$I$123,4))/(SUM(D1397:Y1397)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1397","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1397","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1397","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1397","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1397","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1397","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1397","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1397","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1397","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1397","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1397","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1397","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1397","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1397","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1397","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1397","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1397","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1397","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1397","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1397","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1397","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1397","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1398:Y1398,\"<>0\")<=1,IF((SUM(D1398:Y1398))>0,(+HLOOKUP((SUM(D1398:Y1398)),Priser!$E$118:$I$123,5)+((SUM(D1398:Y1398))-HLOOKUP((SUM(D1398:Y1398)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1398:Y1398)),Priser!$E$118:$I$123,6))/(SUM(D1398:Y1398)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1398","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1398","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1398","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1398","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1398","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1398","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1398","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1398","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1398","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1398","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1398","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1398","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1398","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1398","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1398","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1398","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1398","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1398","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1398","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1398","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1398","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1398","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1402:Y1402,\"<>0\")<=1,IF((SUM(D1402:Y1402))>0,(+HLOOKUP((SUM(D1402:Y1402)),Priser!$E$132:$I$141,6)+((SUM(D1402:Y1402))-HLOOKUP((SUM(D1402:Y1402)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1402:Y1402)),Priser!$E$132:$I$141,7))/(SUM(D1402:Y1402)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1402*$Z1402-(2009-D$3)/($C1402+D1403)*$Z1402*D1402)<0,0,(D1402*$Z1402-(2009-D$3)/($C1402+D1403)*$Z1402*D1402))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1402:AV1402)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1402","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1402","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1402","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1402","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1402","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1402","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1402","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1402","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1402","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1402","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1402","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1402","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1402","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1402","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1402","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1402","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1402","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1402","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1402","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1402","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1402","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1402","v":0},{"$f":"+SUM(AX1402:BS1402)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1402+BR1402)/2","v":0},{"$f":"(AV1402+BS1402)/2","v":0},{"$f":"+AVERAGE(AW1402,BT1402)","v":0},{"$f":"SUM(D1402:Y1402)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1405:Y1405,\"<>0\")<=1,IF((SUM(D1405:Y1405))>0,(+HLOOKUP((SUM(D1405:Y1405)),Priser!$E$150:$J$152,2)+((SUM(D1405:Y1405))-HLOOKUP((SUM(D1405:Y1405)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1405:Y1405)),Priser!$E$150:$J$152,3))/(SUM(D1405:Y1405)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1405:AV1405)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1405","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1405","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1405","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1405","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1405","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1405","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1405","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1405","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1405","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1405","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1405","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1405","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1405","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1405","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1405","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1405","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1405","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1405","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1405","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1405","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1405","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1405","v":0},{"$f":"+SUM(AX1405:BS1405)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1405,BT1405)","v":0},{"$f":"SUM(D1405:Y1405)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1412:Y1412,\"<>0\")<=1,IF((SUM(D1412:Y1412))>0,(+HLOOKUP((SUM(D1412:Y1412)),Priser!$E$255:$J$257,2)+((SUM(D1412:Y1412))-HLOOKUP((SUM(D1412:Y1412)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1412:Y1412)),Priser!$E$255:$J$257,3))/(SUM(D1412:Y1412)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1412:AV1412)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1412","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1412","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1412","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1412","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1412","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1412","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1412","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1412","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1412","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1412","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1412","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1412","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1412","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1412","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1412","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1412","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1412","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1412","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1412","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1412","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1412","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1412","v":0},{"$f":"+SUM(AX1412:BS1412)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1412,BT1412)","v":0},{"$f":"SUM(D1412:Y1412)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1418:Y1418,\"<>0\")<=1,IF((SUM(D1418:Y1418))>0,(+HLOOKUP((SUM(D1418:Y1418)),Priser!$E$207:$J$215,8)+((SUM(D1418:Y1418))-HLOOKUP((SUM(D1418:Y1418)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1418:Y1418)),Priser!$E$207:$J$215,9))/(SUM(D1418:Y1418)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1418*$Z1418-(2009-D$3)/($C1418+D1419)*$Z1418*D1418)<0,0,(D1418*$Z1418-(2009-D$3)/($C1418+D1419)*$Z1418*D1418))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1418:AV1418)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1418","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1418","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1418","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1418","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1418","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1418","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1418","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1418","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1418","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1418","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1418","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1418","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1418","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1418","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1418","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1418","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1418","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1418","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1418","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1418","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1418","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1418","v":0},{"$f":"+SUM(AX1418:BS1418)","v":0},{"$f":"(AA1418+AX1418)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1418,BT1418)","v":0},{"$f":"SUM(D1418:Y1418)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1422:Y1422,\"<>0\")<=1,IF((SUM(D1422:Y1422))>0,(+HLOOKUP((SUM(D1422:Y1422)),Priser!$E$294:$J$296,2)+((SUM(D1422:Y1422))-HLOOKUP((SUM(D1422:Y1422)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1422:Y1422)),Priser!$E$294:$J$296,3))/(SUM(D1422:Y1422)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1422:AV1422)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1422","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1422","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1422","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1422","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1422","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1422","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1422","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1422","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1422","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1422","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1422","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1422","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1422","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1422","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1422","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1422","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1422","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1422","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1422","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1422","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1422","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1422","v":0},{"$f":"+SUM(AX1422:BS1422)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1422,BT1422)","v":0},{"$f":"SUM(D1422:Y1422)","v":0}]
["Vandværk 27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1426:AW1467)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1426:BT1467)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1426:CQ1467)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1426:Y1426,\"<>0\")<=1,IF((SUM(D1426:Y1426))>0,(+HLOOKUP((SUM(D1426:Y1426)),Priser!$E$96:$J$108,2)+((SUM(D1426:Y1426))-HLOOKUP((SUM(D1426:Y1426)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1426:Y1426)),Priser!$E$96:$J$108,3))/(SUM(D1426:Y1426)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1426*$Z1426-(2009-D$3)/($C1426+D1427)*$Z1426*D1426)<0,0,(D1426*$Z1426-(2009-D$3)/($C1426+D1427)*$Z1426*D1426))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1426:AV1426)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1426","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1426","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1426","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1426","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1426","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1426","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1426","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1426","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1426","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1426","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1426","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1426","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1426","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1426","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1426","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1426","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1426","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1426","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1426","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1426","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1426","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1426","v":0},{"$f":"+SUM(AX1426:BS1426)","v":0},{"$f":"(AA1426+AX1426)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1426,BT1426)","v":0},{"$f":"SUM(D1426:Y1426)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1429:Y1429,\"<>0\")<=1,IF((SUM(D1429:Y1429))>0,(+HLOOKUP((SUM(D1429:Y1429)),Priser!$E$96:$J$108,4)+((SUM(D1429:Y1429))-HLOOKUP((SUM(D1429:Y1429)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1429:Y1429)),Priser!$E$96:$J$108,5))/(SUM(D1429:Y1429)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1429*$Z1429-(2009-D$3)/($C1429+D1430)*$Z1429*D1429)<0,0,(D1429*$Z1429-(2009-D$3)/($C1429+D1430)*$Z1429*D1429))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1429:AV1429)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1429","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1429","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1429","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1429","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1429","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1429","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1429","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1429","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1429","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1429","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1429","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1429","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1429","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1429","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1429","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1429","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1429","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1429","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1429","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1429","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1429","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1429","v":0},{"$f":"+SUM(AX1429:BS1429)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1429+BR1429)/2","v":0},{"$f":"(AV1429+BS1429)/2","v":0},{"$f":"+AVERAGE(AW1429,BT1429)","v":0},{"$f":"SUM(D1429:Y1429)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1432:Y1432,\"<>0\")<=1,IF((SUM(D1432:Y1432))>0,(+HLOOKUP((SUM(D1432:Y1432)),Priser!$E$96:$J$108,8)+((SUM(D1432:Y1432))-HLOOKUP((SUM(D1432:Y1432)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1432:Y1432)),Priser!$E$96:$J$108,9))/(SUM(D1432:Y1432)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1432*$Z1432-(2009-D$3)/($C1432+D1433)*$Z1432*D1432)<0,0,(D1432*$Z1432-(2009-D$3)/($C1432+D1433)*$Z1432*D1432))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1432:AV1432)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1432","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1432","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1432","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1432","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1432","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1432","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1432","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1432","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1432","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1432","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1432","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1432","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1432","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1432","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1432","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1432","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1432","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1432","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1432","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1432","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1432","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1432","v":0},{"$f":"+SUM(AX1432:BS1432)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1432+BR1432)/2","v":0},{"$f":"(AV1432+BS1432)/2","v":0},{"$f":"+AVERAGE(AW1432,BT1432)","v":0},{"$f":"SUM(D1432:Y1432)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1439:Y1439,\"<>0\")<=1,IF((SUM(D1439:Y1439))>0,(+HLOOKUP((SUM(D1439:Y1439)),Priser!$E$96:$J$108,12)+((SUM(D1439:Y1439))-HLOOKUP((SUM(D1439:Y1439)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1439:Y1439)),Priser!$E$96:$J$108,13))/(SUM(D1439:Y1439)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1439","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1439","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1439","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1439","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1439","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1439","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1439","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1439","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1439","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1439","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1439","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1439","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1439","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1439","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1439","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1439","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1439","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1439","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1439","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1439","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1439","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1439","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1449:Y1449,\"<>0\")<=1,IF((SUM(D1449:Y1449))>0,(+HLOOKUP((SUM(D1449:Y1449)),Priser!$E$154:$J$156,2)+((SUM(D1449:Y1449))-HLOOKUP((SUM(D1449:Y1449)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1449:Y1449)),Priser!$E$154:$J$156,3))/(SUM(D1449:Y1449)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1449:AV1449)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1449","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1449","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1449","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1449","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1449","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1449","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1449","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1449","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1449","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1449","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1449","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1449","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1449","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1449","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1449","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1449","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1449","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1449","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1449","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1449","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1449","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1449","v":0},{"$f":"+SUM(AX1449:BS1449)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1449,BT1449)","v":0},{"$f":"SUM(D1449:Y1449)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1450:Y1450,\"<>0\")<=1,IF((SUM(D1450:Y1450))>0,(+HLOOKUP((SUM(D1450:Y1450)),Priser!$E$168:$J$170,2)+((SUM(D1450:Y1450))-HLOOKUP((SUM(D1450:Y1450)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1450:Y1450)),Priser!$E$168:$J$170,3))/(SUM(D1450:Y1450)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1450*$Z1450-(2009-D$3)/($C1450+D1451)*$Z1450*D1450)<0,0,(D1450*$Z1450-(2009-D$3)/($C1450+D1451)*$Z1450*D1450))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1450:AV1450)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1450","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1450","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1450","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1450","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1450","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1450","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1450","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1450","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1450","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1450","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1450","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1450","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1450","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1450","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1450","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1450","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1450","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1450","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1450","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1450","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1450","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1450","v":0},{"$f":"+SUM(AX1450:BS1450)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1450,BT1450)","v":0},{"$f":"SUM(D1450:Y1450)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1456:Y1456,\"<>0\")<=1,IF((SUM(D1456:Y1456))>0,(+HLOOKUP((SUM(D1456:Y1456)),Priser!$E$275:$J$277,2)+((SUM(D1456:Y1456))-HLOOKUP((SUM(D1456:Y1456)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1456:Y1456)),Priser!$E$275:$J$277,3))/(SUM(D1456:Y1456)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1456:AV1456)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1456","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1456","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1456","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1456","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1456","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1456","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1456","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1456","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1456","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1456","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1456","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1456","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1456","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1456","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1456","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1456","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1456","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1456","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1456","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1456","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1456","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1456","v":0},{"$f":"+SUM(AX1456:BS1456)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1456,BT1456)","v":0},{"$f":"SUM(D1456:Y1456)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1463:Y1463,\"<>0\")<=1,IF((SUM(D1463:Y1463))>0,(+HLOOKUP((SUM(D1463:Y1463)),Priser!$F$374:$H$376,2)+((SUM(D1463:Y1463))-HLOOKUP((SUM(D1463:Y1463)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1463:Y1463)),Priser!$F$374:$H$376,3))/(SUM(D1463:Y1463)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1463*$Z1463-(2009-D$3)/$C1463*$Z1463*D1463)<0,0,(D1463*$Z1463-(2009-D$3)/$C1463*$Z1463*D1463))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1463*$Z1463-(2009-N$3)/$C1463*$Z1463*N1463)<0,0,(N1463*$Z1463-(2009-N$3)/$C1463*$Z1463*N1463))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1463*$Z1463-(2009-X$3)/$C1463*$Z1463*X1463)<0,0,(X1463*$Z1463-(2009-X$3)/$C1463*$Z1463*X1463))","v":0},0,{"$f":"+SUM(AA1463:AV1463)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1463","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1463","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1463","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1463","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1463","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1463","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1463","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1463","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1463","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1463","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1463","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1463","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1463","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1463","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1463","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1463","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1463","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1463","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1463","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1463","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1463","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1463","v":0},{"$f":"+SUM(AX1463:BS1463)","v":0},{"$f":"(AA1463+AX1463)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1463+BH1463)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1463+BR1463)/2","v":0},0,{"$f":"+AVERAGE(AW1463,BT1463)","v":0},{"$f":"SUM(D1463:Y1463)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1467:Y1467,\"<>0\")<=1,IF((SUM(D1467:Y1467))>0,(+HLOOKUP((SUM(D1467:Y1467)),Priser!$E$311:$J$318,7)+((SUM(D1467:Y1467))-HLOOKUP((SUM(D1467:Y1467)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1467:Y1467)),Priser!$E$311:$J$318,8))/(SUM(D1467:Y1467)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1467:AV1467)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1467","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1467","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1467","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1467","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1467","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1467","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1467","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1467","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1467","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1467","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1467","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1467","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1467","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1467","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1467","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1467","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1467","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1467","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1467","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1467","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1467","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1467","v":0},{"$f":"+SUM(AX1467:BS1467)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1467,BT1467)","v":0},{"$f":"SUM(D1467:Y1467)","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1471:Y1471,\"<>0\")<=1,IF((SUM(D1471:Y1471))>0,(+HLOOKUP((SUM(D1471:Y1471)),Priser!$E$96:$J$108,2)+((SUM(D1471:Y1471))-HLOOKUP((SUM(D1471:Y1471)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1471:Y1471)),Priser!$E$96:$J$108,3))/(SUM(D1471:Y1471)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1471*$Z1471-(2009-D$3)/$C1471*$Z1471*D1471)<0,0,(D1471*$Z1471-(2009-D$3)/$C1471*$Z1471*D1471))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1471:AV1471)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1471","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1471","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1471","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1471","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1471","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1471","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1471","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1471","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1471","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1471","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1471","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1471","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1471","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1471","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1471","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1471","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1471","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1471","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1471","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1471","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1471","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1471","v":0},{"$f":"+SUM(AX1471:BS1471)","v":0},{"$f":"(AA1471+AX1471)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1471+BH1471)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1471+BR1471)/2","v":0},{"$f":"(AV1471+BS1471)/2","v":0},{"$f":"+AVERAGE(AW1471,BT1471)","v":0},{"$f":"SUM(D1471:Y1471)","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1474:Y1474,\"<>0\")<=1,IF((SUM(D1474:Y1474))>0,(+HLOOKUP((SUM(D1474:Y1474)),Priser!$E$96:$J$108,4)+((SUM(D1474:Y1474))-HLOOKUP((SUM(D1474:Y1474)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1474:Y1474)),Priser!$E$96:$J$108,5))/(SUM(D1474:Y1474)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1474*$Z1474-(2009-D$3)/$C1474*$Z1474*D1474)<0,0,(D1474*$Z1474-(2009-D$3)/$C1474*$Z1474*D1474))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1474:AV1474)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1474","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1474","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1474","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1474","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1474","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1474","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1474","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1474","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1474","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1474","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1474","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1474","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1474","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1474","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1474","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1474","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1474","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1474","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1474","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1474","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1474","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1474","v":0},{"$f":"+SUM(AX1474:BS1474)","v":0},{"$f":"(AA1474+AX1474)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1474+BH1474)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1474+BR1474)/2","v":0},{"$f":"(AV1474+BS1474)/2","v":0},{"$f":"+AVERAGE(AW1474,BT1474)","v":0},{"$f":"SUM(D1474:Y1474)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1475:Y1475,\"<>0\")<=1,IF((SUM(D1475:Y1475))>0,(+HLOOKUP((SUM(D1475:Y1475)),Priser!$E$96:$J$108,8)+((SUM(D1475:Y1475))-HLOOKUP((SUM(D1475:Y1475)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1475:Y1475)),Priser!$E$96:$J$108,9))/(SUM(D1475:Y1475)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1475*$Z1475-(2009-D$3)/($C1475+D1476)*$Z1475*D1475)<0,0,(D1475*$Z1475-(2009-D$3)/($C1475+D1476)*$Z1475*D1475))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1475:AV1475)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1475","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1475","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1475","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1475","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1475","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1475","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1475","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1475","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1475","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1475","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1475","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1475","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1475","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1475","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1475","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1475","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1475","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1475","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1475","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1475","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1475","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1475","v":0},{"$f":"+SUM(AX1475:BS1475)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1475+BR1475)/2","v":0},{"$f":"(AV1475+BS1475)/2","v":0},{"$f":"+AVERAGE(AW1475,BT1475)","v":0},{"$f":"SUM(D1475:Y1475)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1478:Y1478,\"<>0\")<=1,IF((SUM(D1478:Y1478))>0,(+HLOOKUP((SUM(D1478:Y1478)),Priser!$E$96:$J$108,6)+((SUM(D1478:Y1478))-HLOOKUP((SUM(D1478:Y1478)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1478:Y1478)),Priser!$E$96:$J$108,7))/(SUM(D1478:Y1478)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1478*$Z1478-(2009-D$3)/($C1478+D1479)*$Z1478*D1478)<0,0,(D1478*$Z1478-(2009-D$3)/($C1478+D1479)*$Z1478*D1478))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1478:AV1478)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1478","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1478","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1478","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1478","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1478","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1478","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1478","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1478","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1478","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1478","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1478","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1478","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1478","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1478","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1478","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1478","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1478","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1478","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1478","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1478","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1478","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1478","v":0},{"$f":"+SUM(AX1478:BS1478)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1478+BR1478)/2","v":0},{"$f":"(AV1478+BS1478)/2","v":0},{"$f":"+AVERAGE(AW1478,BT1478)","v":0},{"$f":"SUM(D1478:Y1478)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1481:Y1481,\"<>0\")<=1,IF((SUM(D1481:Y1481))>0,(+HLOOKUP((SUM(D1481:Y1481)),Priser!$E$96:$J$108,10)+((SUM(D1481:Y1481))-HLOOKUP((SUM(D1481:Y1481)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1481:Y1481)),Priser!$E$96:$J$108,11))/(SUM(D1481:Y1481)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1481","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1481","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1481","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1481","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1481","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1481","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1481","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1481","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1481","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1481","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1481","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1481","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1481","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1481","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1481","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1481","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1481","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1481","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1481","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1481","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1481","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1481","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1485:Y1485,\"<>0\")<=1,IF((SUM(D1485:Y1485))>0,(+HLOOKUP((SUM(D1485:Y1485)),Priser!$E$132:$I$141,9)+((SUM(D1485:Y1485))-HLOOKUP((SUM(D1485:Y1485)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1485:Y1485)),Priser!$E$132:$I$141,10))/(SUM(D1485:Y1485)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1485*$Z1485-(2009-D$3)/($C1485+D1486)*$Z1485*D1485)<0,0,(D1485*$Z1485-(2009-D$3)/($C1485+D1486)*$Z1485*D1485))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1485","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1485","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1485","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1485","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1485","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1485","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1485","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1485","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1485","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1485","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1485","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1485","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1485","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1485","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1485","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1485","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1485","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1485","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1485","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1485","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1485","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1485","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1488:Y1488,\"<>0\")<=1,IF((SUM(D1488:Y1488))>0,(+HLOOKUP((SUM(D1488:Y1488)),Priser!$E$132:$I$141,6)+((SUM(D1488:Y1488))-HLOOKUP((SUM(D1488:Y1488)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1488:Y1488)),Priser!$E$132:$I$141,7))/(SUM(D1488:Y1488)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1488*$Z1488-(2009-D$3)/($C1488+D1489)*$Z1488*D1488)<0,0,(D1488*$Z1488-(2009-D$3)/($C1488+D1489)*$Z1488*D1488))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1488:AV1488)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1488","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1488","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1488","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1488","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1488","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1488","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1488","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1488","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1488","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1488","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1488","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1488","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1488","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1488","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1488","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1488","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1488","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1488","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1488","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1488","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1488","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1488","v":0},{"$f":"+SUM(AX1488:BS1488)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1488+BR1488)/2","v":0},{"$f":"(AV1488+BS1488)/2","v":0},{"$f":"+AVERAGE(AW1488,BT1488)","v":0},{"$f":"SUM(D1488:Y1488)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1492:Y1492,\"<>0\")<=1,IF((SUM(D1492:Y1492))>0,(+HLOOKUP((SUM(D1492:Y1492)),Priser!$E$154:$J$156,2)+((SUM(D1492:Y1492))-HLOOKUP((SUM(D1492:Y1492)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1492:Y1492)),Priser!$E$154:$J$156,3))/(SUM(D1492:Y1492)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1492:AV1492)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1492","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1492","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1492","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1492","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1492","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1492","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1492","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1492","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1492","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1492","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1492","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1492","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1492","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1492","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1492","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1492","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1492","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1492","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1492","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1492","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1492","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1492","v":0},{"$f":"+SUM(AX1492:BS1492)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1492,BT1492)","v":0},{"$f":"SUM(D1492:Y1492)","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1495:Y1495,\"<>0\")<=1,IF((SUM(D1495:Y1495))>0,(+HLOOKUP(SUM(D1495:Y1495),Priser!$E$175:$J$177,2)+((SUM(D1495:Y1495))-HLOOKUP((SUM(D1495:Y1495)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1495:Y1495)),Priser!$E$175:$J$177,3))/(SUM(D1495:Y1495)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1495*$Z1495-(2009-D$3)/($C1495+D1496)*$Z1495*D1495)<0,0,(D1495*$Z1495-(2009-D$3)/($C1495+D1496)*$Z1495*D1495))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1495:AV1495)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1495","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1495","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1495","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1495","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1495","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1495","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1495","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1495","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1495","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1495","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1495","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1495","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1495","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1495","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1495","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1495","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1495","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1495","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1495","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1495","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1495","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1495","v":0},{"$f":"+SUM(AX1495:BS1495)","v":0},{"$f":"(AA1495+AX1495)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1495,BT1495)","v":0},{"$f":"SUM(D1495:Y1495)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1498:Y1498,\"<>0\")<=1,IF((SUM(D1498:Y1498))>0,(+HLOOKUP((SUM(D1498:Y1498)),Priser!$E$255:$J$257,2)+((SUM(D1498:Y1498))-HLOOKUP((SUM(D1498:Y1498)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1498:Y1498)),Priser!$E$255:$J$257,3))/(SUM(D1498:Y1498)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1498:AV1498)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1498","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1498","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1498","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1498","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1498","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1498","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1498","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1498","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1498","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1498","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1498","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1498","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1498","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1498","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1498","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1498","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1498","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1498","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1498","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1498","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1498","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1498","v":0},{"$f":"+SUM(AX1498:BS1498)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1498,BT1498)","v":0},{"$f":"SUM(D1498:Y1498)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1499:Y1499,\"<>0\")<=1,IF((SUM(D1499:Y1499))>0,(+HLOOKUP((SUM(D1499:Y1499)),Priser!$E$275:$J$277,2)+((SUM(D1499:Y1499))-HLOOKUP((SUM(D1499:Y1499)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1499:Y1499)),Priser!$E$275:$J$277,3))/(SUM(D1499:Y1499)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1499:AV1499)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1499","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1499","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1499","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1499","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1499","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1499","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1499","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1499","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1499","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1499","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1499","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1499","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1499","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1499","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1499","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1499","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1499","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1499","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1499","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1499","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1499","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1499","v":0},{"$f":"+SUM(AX1499:BS1499)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1499,BT1499)","v":0},{"$f":"SUM(D1499:Y1499)","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1502:Y1502,\"<>0\")<=1,IF((SUM(D1502:Y1502))>0,(+HLOOKUP((SUM(D1502:Y1502)),Priser!$E$207:$J$212,5)+((SUM(D1502:Y1502))-HLOOKUP((SUM(D1502:Y1502)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1502:Y1502)),Priser!$E$207:$J$212,6))/(SUM(D1502:Y1502)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1502*$Z1502-(2009-D$3)/($C1502+D1503)*$Z1502*D1502)<0,0,(D1502*$Z1502-(2009-D$3)/($C1502+D1503)*$Z1502*D1502))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1502:AV1502)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1502","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1502","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1502","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1502","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1502","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1502","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1502","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1502","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1502","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1502","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1502","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1502","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1502","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1502","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1502","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1502","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1502","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1502","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1502","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1502","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1502","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1502","v":0},{"$f":"+SUM(AX1502:BS1502)","v":0},{"$f":"(AA1502+AX1502)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1502,BT1502)","v":0},{"$f":"SUM(D1502:Y1502)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1506:Y1506,\"<>0\")<=1,IF((SUM(D1506:Y1506))>0,(+HLOOKUP((SUM(D1506:Y1506)),Priser!$F$374:$H$376,2)+((SUM(D1506:Y1506))-HLOOKUP((SUM(D1506:Y1506)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1506:Y1506)),Priser!$F$374:$H$376,3))/(SUM(D1506:Y1506)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1506*$Z1506-(2009-D$3)/$C1506*$Z1506*D1506)<0,0,(D1506*$Z1506-(2009-D$3)/$C1506*$Z1506*D1506))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1506*$Z1506-(2009-N$3)/$C1506*$Z1506*N1506)<0,0,(N1506*$Z1506-(2009-N$3)/$C1506*$Z1506*N1506))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1506*$Z1506-(2009-X$3)/$C1506*$Z1506*X1506)<0,0,(X1506*$Z1506-(2009-X$3)/$C1506*$Z1506*X1506))","v":0},0,{"$f":"+SUM(AA1506:AV1506)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1506","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1506","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1506","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1506","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1506","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1506","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1506","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1506","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1506","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1506","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1506","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1506","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1506","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1506","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1506","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1506","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1506","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1506","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1506","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1506","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1506","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1506","v":0},{"$f":"+SUM(AX1506:BS1506)","v":0},{"$f":"(AA1506+AX1506)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1506+BH1506)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1506+BR1506)/2","v":0},0,{"$f":"+AVERAGE(AW1506,BT1506)","v":0},{"$f":"SUM(D1506:Y1506)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1509:Y1509,\"<>0\")<=1,IF((SUM(D1509:Y1509))>0,((+HLOOKUP((SUM(D1509:Y1509)),Priser!$E$311:$J$315,4)+((SUM(D1509:Y1509))-HLOOKUP((SUM(D1509:Y1509)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1509:Y1509)),Priser!$E$311:$J$315,5))/(SUM(D1509:Y1509))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1509:AV1509)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1509","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1509","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1509","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1509","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1509","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1509","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1509","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1509","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1509","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1509","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1509","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1509","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1509","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1509","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1509","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1509","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1509","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1509","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1509","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1509","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1509","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1509","v":0},{"$f":"+SUM(AX1509:BS1509)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1509,BT1509)","v":0},{"$f":"SUM(D1509:Y1509)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1512:Y1512,\"<>0\")<=1,IF((SUM(D1512:Y1512))>0,(+HLOOKUP((SUM(D1512:Y1512)),Priser!$E$96:$J$108,2)+((SUM(D1512:Y1512))-HLOOKUP((SUM(D1512:Y1512)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1512:Y1512)),Priser!$E$96:$J$108,3))/(SUM(D1512:Y1512)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1512*$Z1512-(2009-D$3)/($C1512+D1513)*$Z1512*D1512)<0,0,(D1512*$Z1512-(2009-D$3)/($C1512+D1513)*$Z1512*D1512))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1512:AV1512)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1512","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1512","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1512","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1512","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1512","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1512","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1512","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1512","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1512","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1512","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1512","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1512","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1512","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1512","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1512","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1512","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1512","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1512","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1512","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1512","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1512","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1512","v":0},{"$f":"+SUM(AX1512:BS1512)","v":0},{"$f":"(AA1512+AX1512)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1512,BT1512)","v":0},{"$f":"SUM(D1512:Y1512)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1523:Y1523,\"<>0\")<=1,IF((SUM(D1523:Y1523))>0,(+HLOOKUP((SUM(D1523:Y1523)),Priser!$E$96:$J$108,6)+((SUM(D1523:Y1523))-HLOOKUP((SUM(D1523:Y1523)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1523:Y1523)),Priser!$E$96:$J$108,7))/(SUM(D1523:Y1523)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1523*$Z1523-(2009-D$3)/$C1523*$Z1523*D1523)<0,0,(D1523*$Z1523-(2009-D$3)/$C1523*$Z1523*D1523))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1523*$Z1523-(2009-N$3)/$C1523*$Z1523*N1523)<0,0,(N1523*$Z1523-(2009-N$3)/$C1523*$Z1523*N1523))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1523*$Z1523-(2009-X$3)/$C1523*$Z1523*X1523)<0,0,(X1523*$Z1523-(2009-X$3)/$C1523*$Z1523*X1523))","v":0},0,{"$f":"+SUM(AA1523:AV1523)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1523","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1523","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1523","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1523","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1523","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1523","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1523","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1523","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1523","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1523","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1523","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1523","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1523","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1523","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1523","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1523","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1523","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1523","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1523","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1523","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1523","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1523","v":0},{"$f":"+SUM(AX1523:BS1523)","v":0},{"$f":"(AA1523+AX1523)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1523+BH1523)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1523+BR1523)/2","v":0},0,{"$f":"+AVERAGE(AW1523,BT1523)","v":0},{"$f":"SUM(D1523:Y1523)","v":0}]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1526:Y1526,\"<>0\")<=1,IF((SUM(D1526:Y1526))>0,(+HLOOKUP((SUM(D1526:Y1526)),Priser!$E$118:$I$123,3)+((SUM(D1526:Y1526))-HLOOKUP((SUM(D1526:Y1526)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1526:Y1526)),Priser!$E$118:$I$123,4))/(SUM(D1526:Y1526)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1526","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1526","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1526","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1526","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1526","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1526","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1526","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1526","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1526","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1526","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1526","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1526","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1526","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1526","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1526","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1526","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1526","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1526","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1526","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1526","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1526","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1526","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1530:Y1530,\"<>0\")<=1,IF((SUM(D1530:Y1530))>0,(+HLOOKUP((SUM(D1530:Y1530)),Priser!$E$132:$I$141,9)+((SUM(D1530:Y1530))-HLOOKUP((SUM(D1530:Y1530)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1530:Y1530)),Priser!$E$132:$I$141,10))/(SUM(D1530:Y1530)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1530*$Z1530-(2009-D$3)/$C1530*$Z1530*D1530)<0,0,(D1530*$Z1530-(2009-D$3)/$C1530*$Z1530*D1530))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1530:AV1530)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1530","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1530","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1530","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1530","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1530","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1530","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1530","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1530","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1530","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1530","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1530","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1530","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1530","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1530","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1530","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1530","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1530","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1530","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1530","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1530","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1530","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1530","v":0},{"$f":"+SUM(AX1530:BS1530)","v":0},{"$f":"(AA1530+AX1530)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1530+BH1530)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1530+BR1530)/2","v":0},{"$f":"(AV1530+BS1530)/2","v":0},{"$f":"+AVERAGE(AW1530,BT1530)","v":0},{"$f":"SUM(D1530:Y1530)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1533:Y1533,\"<>0\")<=1,IF((SUM(D1533:Y1533))>0,(+HLOOKUP((SUM(D1533:Y1533)),Priser!$E$132:$I$141,6)+((SUM(D1533:Y1533))-HLOOKUP((SUM(D1533:Y1533)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1533:Y1533)),Priser!$E$132:$I$141,7))/(SUM(D1533:Y1533)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1533*$Z1533-(2009-D$3)/$C1533*$Z1533*D1533)<0,0,(D1533*$Z1533-(2009-D$3)/$C1533*$Z1533*D1533))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1533*$Z1533-(2009-N$3)/$C1533*$Z1533*N1533)<0,0,(N1533*$Z1533-(2009-N$3)/$C1533*$Z1533*N1533))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1533*$Z1533-(2009-X$3)/$C1533*$Z1533*X1533)<0,0,(X1533*$Z1533-(2009-X$3)/$C1533*$Z1533*X1533))","v":0},0,{"$f":"+SUM(AA1533:AV1533)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1533","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1533","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1533","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1533","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1533","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1533","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1533","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1533","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1533","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1533","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1533","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1533","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1533","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1533","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1533","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1533","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1533","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1533","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1533","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1533","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1533","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1533","v":0},{"$f":"+SUM(AX1533:BS1533)","v":0},{"$f":"(AA1533+AX1533)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1533+BH1533)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1533+BR1533)/2","v":0},0,{"$f":"+AVERAGE(AW1533,BT1533)","v":0},{"$f":"SUM(D1533:Y1533)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1536:Y1536,\"<>0\")<=1,IF((SUM(D1536:Y1536))>0,(+HLOOKUP((SUM(D1536:Y1536)),Priser!$E$168:$J$170,2)+((SUM(D1536:Y1536))-HLOOKUP((SUM(D1536:Y1536)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1536:Y1536)),Priser!$E$168:$J$170,3))/(SUM(D1536:Y1536)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1536*$Z1536-(2009-D$3)/($C1536+D1537)*$Z1536*D1536)<0,0,(D1536*$Z1536-(2009-D$3)/($C1536+D1537)*$Z1536*D1536))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1536:AV1536)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1536","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1536","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1536","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1536","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1536","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1536","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1536","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1536","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1536","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1536","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1536","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1536","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1536","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1536","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1536","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1536","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1536","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1536","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1536","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1536","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1536","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1536","v":0},{"$f":"+SUM(AX1536:BS1536)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1536,BT1536)","v":0},{"$f":"SUM(D1536:Y1536)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1541:Y1541,\"<>0\")<=1,IF((SUM(D1541:Y1541))>0,(+HLOOKUP((SUM(D1541:Y1541)),Priser!$E$255:$J$257,2)+((SUM(D1541:Y1541))-HLOOKUP((SUM(D1541:Y1541)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1541:Y1541)),Priser!$E$255:$J$257,3))/(SUM(D1541:Y1541)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1541:AV1541)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1541","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1541","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1541","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1541","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1541","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1541","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1541","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1541","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1541","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1541","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1541","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1541","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1541","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1541","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1541","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1541","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1541","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1541","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1541","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1541","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1541","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1541","v":0},{"$f":"+SUM(AX1541:BS1541)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1541,BT1541)","v":0},{"$f":"SUM(D1541:Y1541)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1545:Y1545,\"<>0\")<=1,IF((SUM(D1545:Y1545))>0,(+HLOOKUP((SUM(D1545:Y1545)),Priser!$E$207:$J$212,5)+((SUM(D1545:Y1545))-HLOOKUP((SUM(D1545:Y1545)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1545:Y1545)),Priser!$E$207:$J$212,6))/(SUM(D1545:Y1545)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1545*$Z1545-(2009-D$3)/($C1545+D1546)*$Z1545*D1545)<0,0,(D1545*$Z1545-(2009-D$3)/($C1545+D1546)*$Z1545*D1545))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1545:AV1545)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1545","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1545","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1545","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1545","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1545","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1545","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1545","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1545","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1545","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1545","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1545","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1545","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1545","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1545","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1545","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1545","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1545","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1545","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1545","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1545","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1545","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1545","v":0},{"$f":"+SUM(AX1545:BS1545)","v":0},{"$f":"(AA1545+AX1545)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1545,BT1545)","v":0},{"$f":"SUM(D1545:Y1545)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1551:Y1551,\"<>0\")<=1,IF((SUM(D1551:Y1551))>0,(+HLOOKUP((SUM(D1551:Y1551)),Priser!$E$294:$J$296,2)+((SUM(D1551:Y1551))-HLOOKUP((SUM(D1551:Y1551)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1551:Y1551)),Priser!$E$294:$J$296,3))/(SUM(D1551:Y1551)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1551:AV1551)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1551","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1551","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1551","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1551","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1551","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1551","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1551","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1551","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1551","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1551","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1551","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1551","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1551","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1551","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1551","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1551","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1551","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1551","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1551","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1551","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1551","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1551","v":0},{"$f":"+SUM(AX1551:BS1551)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1551,BT1551)","v":0},{"$f":"SUM(D1551:Y1551)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1555:Y1555,\"<>0\")<=1,IF((SUM(D1555:Y1555))>0,(+HLOOKUP((SUM(D1555:Y1555)),Priser!$E$96:$J$108,2)+((SUM(D1555:Y1555))-HLOOKUP((SUM(D1555:Y1555)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1555:Y1555)),Priser!$E$96:$J$108,3))/(SUM(D1555:Y1555)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1555*$Z1555-(2009-D$3)/($C1555+D1556)*$Z1555*D1555)<0,0,(D1555*$Z1555-(2009-D$3)/($C1555+D1556)*$Z1555*D1555))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1555:AV1555)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1555","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1555","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1555","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1555","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1555","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1555","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1555","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1555","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1555","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1555","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1555","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1555","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1555","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1555","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1555","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1555","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1555","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1555","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1555","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1555","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1555","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1555","v":0},{"$f":"+SUM(AX1555:BS1555)","v":0},{"$f":"(AA1555+AX1555)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1555,BT1555)","v":0},{"$f":"SUM(D1555:Y1555)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1558:Y1558,\"<>0\")<=1,IF((SUM(D1558:Y1558))>0,(+HLOOKUP((SUM(D1558:Y1558)),Priser!$E$96:$J$108,4)+((SUM(D1558:Y1558))-HLOOKUP((SUM(D1558:Y1558)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1558:Y1558)),Priser!$E$96:$J$108,5))/(SUM(D1558:Y1558)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1558*$Z1558-(2009-D$3)/($C1558+D1559)*$Z1558*D1558)<0,0,(D1558*$Z1558-(2009-D$3)/($C1558+D1559)*$Z1558*D1558))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1558:AV1558)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1558","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1558","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1558","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1558","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1558","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1558","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1558","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1558","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1558","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1558","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1558","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1558","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1558","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1558","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1558","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1558","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1558","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1558","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1558","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1558","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1558","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1558","v":0},{"$f":"+SUM(AX1558:BS1558)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1558+BR1558)/2","v":0},{"$f":"(AV1558+BS1558)/2","v":0},{"$f":"+AVERAGE(AW1558,BT1558)","v":0},{"$f":"SUM(D1558:Y1558)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1561:Y1561,\"<>0\")<=1,IF((SUM(D1561:Y1561))>0,(+HLOOKUP((SUM(D1561:Y1561)),Priser!$E$96:$J$108,8)+((SUM(D1561:Y1561))-HLOOKUP((SUM(D1561:Y1561)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1561:Y1561)),Priser!$E$96:$J$108,9))/(SUM(D1561:Y1561)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1561*$Z1561-(2009-D$3)/($C1561+D1562)*$Z1561*D1561)<0,0,(D1561*$Z1561-(2009-D$3)/($C1561+D1562)*$Z1561*D1561))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1561:AV1561)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1561","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1561","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1561","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1561","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1561","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1561","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1561","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1561","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1561","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1561","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1561","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1561","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1561","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1561","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1561","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1561","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1561","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1561","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1561","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1561","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1561","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1561","v":0},{"$f":"+SUM(AX1561:BS1561)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1561+BR1561)/2","v":0},{"$f":"(AV1561+BS1561)/2","v":0},{"$f":"+AVERAGE(AW1561,BT1561)","v":0},{"$f":"SUM(D1561:Y1561)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1568:Y1568,\"<>0\")<=1,IF((SUM(D1568:Y1568))>0,(+HLOOKUP((SUM(D1568:Y1568)),Priser!$E$96:$J$108,12)+((SUM(D1568:Y1568))-HLOOKUP((SUM(D1568:Y1568)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1568:Y1568)),Priser!$E$96:$J$108,13))/(SUM(D1568:Y1568)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1568","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1568","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1568","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1568","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1568","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1568","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1568","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1568","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1568","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1568","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1568","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1568","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1568","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1568","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1568","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1568","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1568","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1568","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1568","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1568","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1568","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1568","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1569:Y1569,\"<>0\")<=1,IF((SUM(D1569:Y1569))>0,(+HLOOKUP((SUM(D1569:Y1569)),Priser!$E$118:$I$123,3)+((SUM(D1569:Y1569))-HLOOKUP((SUM(D1569:Y1569)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1569:Y1569)),Priser!$E$118:$I$123,4))/(SUM(D1569:Y1569)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1569","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1569","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1569","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1569","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1569","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1569","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1569","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1569","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1569","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1569","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1569","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1569","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1569","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1569","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1569","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1569","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1569","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1569","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1569","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1569","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1569","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1569","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1579:Y1579,\"<>0\")<=1,IF((SUM(D1579:Y1579))>0,(+HLOOKUP((SUM(D1579:Y1579)),Priser!$E$168:$J$170,2)+((SUM(D1579:Y1579))-HLOOKUP((SUM(D1579:Y1579)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1579:Y1579)),Priser!$E$168:$J$170,3))/(SUM(D1579:Y1579)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1579*$Z1579-(2009-D$3)/($C1579+D1580)*$Z1579*D1579)<0,0,(D1579*$Z1579-(2009-D$3)/($C1579+D1580)*$Z1579*D1579))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1579:AV1579)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1579","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1579","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1579","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1579","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1579","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1579","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1579","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1579","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1579","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1579","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1579","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1579","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1579","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1579","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1579","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1579","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1579","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1579","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1579","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1579","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1579","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1579","v":0},{"$f":"+SUM(AX1579:BS1579)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1579,BT1579)","v":0},{"$f":"SUM(D1579:Y1579)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1585:Y1585,\"<>0\")<=1,IF((SUM(D1585:Y1585))>0,(+HLOOKUP((SUM(D1585:Y1585)),Priser!$E$275:$J$277,2)+((SUM(D1585:Y1585))-HLOOKUP((SUM(D1585:Y1585)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1585:Y1585)),Priser!$E$275:$J$277,3))/(SUM(D1585:Y1585)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1585:AV1585)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1585","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1585","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1585","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1585","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1585","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1585","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1585","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1585","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1585","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1585","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1585","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1585","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1585","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1585","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1585","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1585","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1585","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1585","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1585","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1585","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1585","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1585","v":0},{"$f":"+SUM(AX1585:BS1585)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1585,BT1585)","v":0},{"$f":"SUM(D1585:Y1585)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1592:Y1592,\"<>0\")<=1,IF((SUM(D1592:Y1592))>0,(+HLOOKUP((SUM(D1592:Y1592)),Priser!$F$374:$H$376,2)+((SUM(D1592:Y1592))-HLOOKUP((SUM(D1592:Y1592)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1592:Y1592)),Priser!$F$374:$H$376,3))/(SUM(D1592:Y1592)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1592*$Z1592-(2009-D$3)/$C1592*$Z1592*D1592)<0,0,(D1592*$Z1592-(2009-D$3)/$C1592*$Z1592*D1592))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1592*$Z1592-(2009-N$3)/$C1592*$Z1592*N1592)<0,0,(N1592*$Z1592-(2009-N$3)/$C1592*$Z1592*N1592))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1592*$Z1592-(2009-X$3)/$C1592*$Z1592*X1592)<0,0,(X1592*$Z1592-(2009-X$3)/$C1592*$Z1592*X1592))","v":0},0,{"$f":"+SUM(AA1592:AV1592)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1592","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1592","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1592","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1592","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1592","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1592","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1592","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1592","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1592","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1592","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1592","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1592","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1592","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1592","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1592","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1592","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1592","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1592","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1592","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1592","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1592","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1592","v":0},{"$f":"+SUM(AX1592:BS1592)","v":0},{"$f":"(AA1592+AX1592)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1592+BH1592)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1592+BR1592)/2","v":0},0,{"$f":"+AVERAGE(AW1592,BT1592)","v":0},{"$f":"SUM(D1592:Y1592)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1593:Y1593,\"<>0\")<=1,IF((SUM(D1593:Y1593))>0,(+HLOOKUP((SUM(D1593:Y1593)),Priser!$F$374:$H$376,2)+((SUM(D1593:Y1593))-HLOOKUP((SUM(D1593:Y1593)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1593:Y1593)),Priser!$F$374:$H$376,3))/(SUM(D1593:Y1593)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1593:AV1593)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1593","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1593","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1593","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1593","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1593","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1593","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1593","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1593","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1593","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1593","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1593","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1593","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1593","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1593","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1593","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1593","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1593","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1593","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1593","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1593","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1593","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1593","v":0},{"$f":"+SUM(AX1593:BS1593)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1593,BT1593)","v":0},{"$f":"SUM(D1593:Y1593)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1596:Y1596,\"<>0\")<=1,IF((SUM(D1596:Y1596))>0,(+HLOOKUP((SUM(D1596:Y1596)),Priser!$E$311:$J$318,7)+((SUM(D1596:Y1596))-HLOOKUP((SUM(D1596:Y1596)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1596:Y1596)),Priser!$E$311:$J$318,8))/(SUM(D1596:Y1596)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1596:AV1596)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1596","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1596","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1596","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1596","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1596","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1596","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1596","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1596","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1596","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1596","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1596","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1596","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1596","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1596","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1596","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1596","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1596","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1596","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1596","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1596","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1596","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1596","v":0},{"$f":"+SUM(AX1596:BS1596)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1596,BT1596)","v":0},{"$f":"SUM(D1596:Y1596)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1603:Y1603,\"<>0\")<=1,IF((SUM(D1603:Y1603))>0,(+HLOOKUP((SUM(D1603:Y1603)),Priser!$E$96:$J$108,4)+((SUM(D1603:Y1603))-HLOOKUP((SUM(D1603:Y1603)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1603:Y1603)),Priser!$E$96:$J$108,5))/(SUM(D1603:Y1603)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1603*$Z1603-(2009-D$3)/$C1603*$Z1603*D1603)<0,0,(D1603*$Z1603-(2009-D$3)/$C1603*$Z1603*D1603))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1603:AV1603)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1603","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1603","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1603","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1603","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1603","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1603","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1603","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1603","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1603","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1603","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1603","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1603","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1603","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1603","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1603","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1603","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1603","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1603","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1603","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1603","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1603","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1603","v":0},{"$f":"+SUM(AX1603:BS1603)","v":0},{"$f":"(AA1603+AX1603)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1603+BH1603)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1603+BR1603)/2","v":0},{"$f":"(AV1603+BS1603)/2","v":0},{"$f":"+AVERAGE(AW1603,BT1603)","v":0},{"$f":"SUM(D1603:Y1603)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1611:Y1611,\"<>0\")<=1,IF((SUM(D1611:Y1611))>0,(+HLOOKUP((SUM(D1611:Y1611)),Priser!$E$96:$J$108,12)+((SUM(D1611:Y1611))-HLOOKUP((SUM(D1611:Y1611)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1611:Y1611)),Priser!$E$96:$J$108,13))/(SUM(D1611:Y1611)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1611","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1611","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1611","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1611","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1611","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1611","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1611","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1611","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1611","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1611","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1611","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1611","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1611","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1611","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1611","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1611","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1611","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1611","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1611","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1611","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1611","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1611","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1614:Y1614,\"<>0\")<=1,IF((SUM(D1614:Y1614))>0,(+HLOOKUP((SUM(D1614:Y1614)),Priser!$E$132:$I$141,9)+((SUM(D1614:Y1614))-HLOOKUP((SUM(D1614:Y1614)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1614:Y1614)),Priser!$E$132:$I$141,10))/(SUM(D1614:Y1614)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1614*$Z1614-(2009-D$3)/($C1614+D1615)*$Z1614*D1614)<0,0,(D1614*$Z1614-(2009-D$3)/($C1614+D1615)*$Z1614*D1614))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1614","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1614","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1614","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1614","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1614","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1614","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1614","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1614","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1614","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1614","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1614","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1614","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1614","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1614","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1614","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1614","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1614","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1614","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1614","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1614","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1614","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1614","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1617:Y1617,\"<>0\")<=1,IF((SUM(D1617:Y1617))>0,(+HLOOKUP((SUM(D1617:Y1617)),Priser!$E$132:$I$141,6)+((SUM(D1617:Y1617))-HLOOKUP((SUM(D1617:Y1617)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1617:Y1617)),Priser!$E$132:$I$141,7))/(SUM(D1617:Y1617)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1617*$Z1617-(2009-D$3)/($C1617+D1618)*$Z1617*D1617)<0,0,(D1617*$Z1617-(2009-D$3)/($C1617+D1618)*$Z1617*D1617))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1617:AV1617)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1617","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1617","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1617","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1617","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1617","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1617","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1617","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1617","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1617","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1617","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1617","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1617","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1617","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1617","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1617","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1617","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1617","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1617","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1617","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1617","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1617","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1617","v":0},{"$f":"+SUM(AX1617:BS1617)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1617+BR1617)/2","v":0},{"$f":"(AV1617+BS1617)/2","v":0},{"$f":"+AVERAGE(AW1617,BT1617)","v":0},{"$f":"SUM(D1617:Y1617)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1621:Y1621,\"<>0\")<=1,IF((SUM(D1621:Y1621))>0,(+HLOOKUP((SUM(D1621:Y1621)),Priser!$E$154:$J$156,2)+((SUM(D1621:Y1621))-HLOOKUP((SUM(D1621:Y1621)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1621:Y1621)),Priser!$E$154:$J$156,3))/(SUM(D1621:Y1621)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1621:AV1621)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1621","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1621","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1621","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1621","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1621","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1621","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1621","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1621","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1621","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1621","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1621","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1621","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1621","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1621","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1621","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1621","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1621","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1621","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1621","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1621","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1621","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1621","v":0},{"$f":"+SUM(AX1621:BS1621)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1621,BT1621)","v":0},{"$f":"SUM(D1621:Y1621)","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1624:Y1624,\"<>0\")<=1,IF((SUM(D1624:Y1624))>0,(+HLOOKUP(SUM(D1624:Y1624),Priser!$E$175:$J$177,2)+((SUM(D1624:Y1624))-HLOOKUP((SUM(D1624:Y1624)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1624:Y1624)),Priser!$E$175:$J$177,3))/(SUM(D1624:Y1624)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1624*$Z1624-(2009-D$3)/($C1624+D1625)*$Z1624*D1624)<0,0,(D1624*$Z1624-(2009-D$3)/($C1624+D1625)*$Z1624*D1624))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1624:AV1624)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1624","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1624","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1624","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1624","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1624","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1624","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1624","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1624","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1624","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1624","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1624","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1624","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1624","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1624","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1624","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1624","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1624","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1624","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1624","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1624","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1624","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1624","v":0},{"$f":"+SUM(AX1624:BS1624)","v":0},{"$f":"(AA1624+AX1624)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1624,BT1624)","v":0},{"$f":"SUM(D1624:Y1624)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1628:Y1628,\"<>0\")<=1,IF((SUM(D1628:Y1628))>0,(+HLOOKUP((SUM(D1628:Y1628)),Priser!$E$275:$J$277,2)+((SUM(D1628:Y1628))-HLOOKUP((SUM(D1628:Y1628)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1628:Y1628)),Priser!$E$275:$J$277,3))/(SUM(D1628:Y1628)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1628:AV1628)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1628","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1628","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1628","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1628","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1628","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1628","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1628","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1628","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1628","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1628","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1628","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1628","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1628","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1628","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1628","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1628","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1628","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1628","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1628","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1628","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1628","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1628","v":0},{"$f":"+SUM(AX1628:BS1628)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1628,BT1628)","v":0},{"$f":"SUM(D1628:Y1628)","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1631:Y1631,\"<>0\")<=1,IF((SUM(D1631:Y1631))>0,(+HLOOKUP((SUM(D1631:Y1631)),Priser!$E$207:$J$212,5)+((SUM(D1631:Y1631))-HLOOKUP((SUM(D1631:Y1631)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1631:Y1631)),Priser!$E$207:$J$212,6))/(SUM(D1631:Y1631)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1631*$Z1631-(2009-D$3)/($C1631+D1632)*$Z1631*D1631)<0,0,(D1631*$Z1631-(2009-D$3)/($C1631+D1632)*$Z1631*D1631))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1631:AV1631)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1631","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1631","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1631","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1631","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1631","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1631","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1631","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1631","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1631","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1631","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1631","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1631","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1631","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1631","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1631","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1631","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1631","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1631","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1631","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1631","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1631","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1631","v":0},{"$f":"+SUM(AX1631:BS1631)","v":0},{"$f":"(AA1631+AX1631)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1631,BT1631)","v":0},{"$f":"SUM(D1631:Y1631)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1635:Y1635,\"<>0\")<=1,IF((SUM(D1635:Y1635))>0,(+HLOOKUP((SUM(D1635:Y1635)),Priser!$F$374:$H$376,2)+((SUM(D1635:Y1635))-HLOOKUP((SUM(D1635:Y1635)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1635:Y1635)),Priser!$F$374:$H$376,3))/(SUM(D1635:Y1635)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1635*$Z1635-(2009-D$3)/$C1635*$Z1635*D1635)<0,0,(D1635*$Z1635-(2009-D$3)/$C1635*$Z1635*D1635))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1635*$Z1635-(2009-N$3)/$C1635*$Z1635*N1635)<0,0,(N1635*$Z1635-(2009-N$3)/$C1635*$Z1635*N1635))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1635*$Z1635-(2009-X$3)/$C1635*$Z1635*X1635)<0,0,(X1635*$Z1635-(2009-X$3)/$C1635*$Z1635*X1635))","v":0},0,{"$f":"+SUM(AA1635:AV1635)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1635","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1635","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1635","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1635","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1635","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1635","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1635","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1635","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1635","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1635","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1635","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1635","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1635","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1635","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1635","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1635","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1635","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1635","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1635","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1635","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1635","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1635","v":0},{"$f":"+SUM(AX1635:BS1635)","v":0},{"$f":"(AA1635+AX1635)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1635+BH1635)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1635+BR1635)/2","v":0},0,{"$f":"+AVERAGE(AW1635,BT1635)","v":0},{"$f":"SUM(D1635:Y1635)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1638:Y1638,\"<>0\")<=1,IF((SUM(D1638:Y1638))>0,((+HLOOKUP((SUM(D1638:Y1638)),Priser!$E$311:$J$315,4)+((SUM(D1638:Y1638))-HLOOKUP((SUM(D1638:Y1638)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1638:Y1638)),Priser!$E$311:$J$315,5))/(SUM(D1638:Y1638))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1638:AV1638)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1638","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1638","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1638","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1638","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1638","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1638","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1638","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1638","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1638","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1638","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1638","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1638","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1638","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1638","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1638","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1638","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1638","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1638","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1638","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1638","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1638","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1638","v":0},{"$f":"+SUM(AX1638:BS1638)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1638,BT1638)","v":0},{"$f":"SUM(D1638:Y1638)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1641:Y1641,\"<>0\")<=1,IF((SUM(D1641:Y1641))>0,(+HLOOKUP((SUM(D1641:Y1641)),Priser!$E$96:$J$108,2)+((SUM(D1641:Y1641))-HLOOKUP((SUM(D1641:Y1641)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1641:Y1641)),Priser!$E$96:$J$108,3))/(SUM(D1641:Y1641)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1641*$Z1641-(2009-D$3)/($C1641+D1642)*$Z1641*D1641)<0,0,(D1641*$Z1641-(2009-D$3)/($C1641+D1642)*$Z1641*D1641))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1641:AV1641)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1641","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1641","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1641","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1641","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1641","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1641","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1641","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1641","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1641","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1641","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1641","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1641","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1641","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1641","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1641","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1641","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1641","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1641","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1641","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1641","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1641","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1641","v":0},{"$f":"+SUM(AX1641:BS1641)","v":0},{"$f":"(AA1641+AX1641)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1641,BT1641)","v":0},{"$f":"SUM(D1641:Y1641)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1649:Y1649,\"<>0\")<=1,IF((SUM(D1649:Y1649))>0,(+HLOOKUP((SUM(D1649:Y1649)),Priser!$E$96:$J$108,8)+((SUM(D1649:Y1649))-HLOOKUP((SUM(D1649:Y1649)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1649:Y1649)),Priser!$E$96:$J$108,9))/(SUM(D1649:Y1649)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1649*$Z1649-(2009-D$3)/$C1649*$Z1649*D1649)<0,0,(D1649*$Z1649-(2009-D$3)/$C1649*$Z1649*D1649))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1649:AV1649)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1649","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1649","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1649","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1649","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1649","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1649","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1649","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1649","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1649","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1649","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1649","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1649","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1649","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1649","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1649","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1649","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1649","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1649","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1649","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1649","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1649","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1649","v":0},{"$f":"+SUM(AX1649:BS1649)","v":0},{"$f":"(AA1649+AX1649)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1649+BH1649)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1649+BR1649)/2","v":0},{"$f":"(AV1649+BS1649)/2","v":0},{"$f":"+AVERAGE(AW1649,BT1649)","v":0},{"$f":"SUM(D1649:Y1649)","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1652:Y1652,\"<>0\")<=1,IF((SUM(D1652:Y1652))>0,(+HLOOKUP((SUM(D1652:Y1652)),Priser!$E$96:$J$108,6)+((SUM(D1652:Y1652))-HLOOKUP((SUM(D1652:Y1652)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1652:Y1652)),Priser!$E$96:$J$108,7))/(SUM(D1652:Y1652)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1652*$Z1652-(2009-D$3)/$C1652*$Z1652*D1652)<0,0,(D1652*$Z1652-(2009-D$3)/$C1652*$Z1652*D1652))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1652*$Z1652-(2009-N$3)/$C1652*$Z1652*N1652)<0,0,(N1652*$Z1652-(2009-N$3)/$C1652*$Z1652*N1652))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1652*$Z1652-(2009-X$3)/$C1652*$Z1652*X1652)<0,0,(X1652*$Z1652-(2009-X$3)/$C1652*$Z1652*X1652))","v":0},0,{"$f":"+SUM(AA1652:AV1652)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1652","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1652","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1652","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1652","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1652","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1652","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1652","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1652","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1652","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1652","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1652","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1652","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1652","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1652","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1652","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1652","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1652","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1652","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1652","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1652","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1652","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1652","v":0},{"$f":"+SUM(AX1652:BS1652)","v":0},{"$f":"(AA1652+AX1652)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1652+BH1652)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1652+BR1652)/2","v":0},0,{"$f":"+AVERAGE(AW1652,BT1652)","v":0},{"$f":"SUM(D1652:Y1652)","v":0}]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1655:Y1655,\"<>0\")<=1,IF((SUM(D1655:Y1655))>0,(+HLOOKUP((SUM(D1655:Y1655)),Priser!$E$118:$I$123,3)+((SUM(D1655:Y1655))-HLOOKUP((SUM(D1655:Y1655)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1655:Y1655)),Priser!$E$118:$I$123,4))/(SUM(D1655:Y1655)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1655","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1655","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1655","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1655","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1655","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1655","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1655","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1655","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1655","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1655","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1655","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1655","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1655","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1655","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1655","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1655","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1655","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1655","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1655","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1655","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1655","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1655","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1659:Y1659,\"<>0\")<=1,IF((SUM(D1659:Y1659))>0,(+HLOOKUP((SUM(D1659:Y1659)),Priser!$E$132:$I$141,9)+((SUM(D1659:Y1659))-HLOOKUP((SUM(D1659:Y1659)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1659:Y1659)),Priser!$E$132:$I$141,10))/(SUM(D1659:Y1659)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1659*$Z1659-(2009-D$3)/$C1659*$Z1659*D1659)<0,0,(D1659*$Z1659-(2009-D$3)/$C1659*$Z1659*D1659))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1659:AV1659)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1659","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1659","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1659","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1659","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1659","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1659","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1659","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1659","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1659","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1659","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1659","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1659","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1659","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1659","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1659","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1659","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1659","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1659","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1659","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1659","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1659","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1659","v":0},{"$f":"+SUM(AX1659:BS1659)","v":0},{"$f":"(AA1659+AX1659)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1659+BH1659)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1659+BR1659)/2","v":0},{"$f":"(AV1659+BS1659)/2","v":0},{"$f":"+AVERAGE(AW1659,BT1659)","v":0},{"$f":"SUM(D1659:Y1659)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1662:Y1662,\"<>0\")<=1,IF((SUM(D1662:Y1662))>0,(+HLOOKUP((SUM(D1662:Y1662)),Priser!$E$132:$I$141,6)+((SUM(D1662:Y1662))-HLOOKUP((SUM(D1662:Y1662)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1662:Y1662)),Priser!$E$132:$I$141,7))/(SUM(D1662:Y1662)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1662*$Z1662-(2009-D$3)/$C1662*$Z1662*D1662)<0,0,(D1662*$Z1662-(2009-D$3)/$C1662*$Z1662*D1662))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1662*$Z1662-(2009-N$3)/$C1662*$Z1662*N1662)<0,0,(N1662*$Z1662-(2009-N$3)/$C1662*$Z1662*N1662))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1662*$Z1662-(2009-X$3)/$C1662*$Z1662*X1662)<0,0,(X1662*$Z1662-(2009-X$3)/$C1662*$Z1662*X1662))","v":0},0,{"$f":"+SUM(AA1662:AV1662)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1662","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1662","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1662","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1662","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1662","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1662","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1662","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1662","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1662","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1662","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1662","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1662","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1662","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1662","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1662","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1662","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1662","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1662","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1662","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1662","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1662","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1662","v":0},{"$f":"+SUM(AX1662:BS1662)","v":0},{"$f":"(AA1662+AX1662)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1662+BH1662)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1662+BR1662)/2","v":0},0,{"$f":"+AVERAGE(AW1662,BT1662)","v":0},{"$f":"SUM(D1662:Y1662)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1665:Y1665,\"<>0\")<=1,IF((SUM(D1665:Y1665))>0,(+HLOOKUP((SUM(D1665:Y1665)),Priser!$E$168:$J$170,2)+((SUM(D1665:Y1665))-HLOOKUP((SUM(D1665:Y1665)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1665:Y1665)),Priser!$E$168:$J$170,3))/(SUM(D1665:Y1665)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1665*$Z1665-(2009-D$3)/($C1665+D1666)*$Z1665*D1665)<0,0,(D1665*$Z1665-(2009-D$3)/($C1665+D1666)*$Z1665*D1665))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1665:AV1665)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1665","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1665","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1665","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1665","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1665","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1665","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1665","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1665","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1665","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1665","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1665","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1665","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1665","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1665","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1665","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1665","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1665","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1665","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1665","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1665","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1665","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1665","v":0},{"$f":"+SUM(AX1665:BS1665)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1665,BT1665)","v":0},{"$f":"SUM(D1665:Y1665)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1669:Y1669,\"<>0\")<=1,IF((SUM(D1669:Y1669))>0,(+HLOOKUP((SUM(D1669:Y1669)),Priser!$E$236:$J$238,2)+((SUM(D1669:Y1669))-HLOOKUP((SUM(D1669:Y1669)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1669:Y1669)),Priser!$E$236:$J$238,3))/(SUM(D1669:Y1669)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1669*$Z1669-(2009-D$3)/$C1669*$Z1669*D1669)<0,0,(D1669*$Z1669-(2009-D$3)/$C1669*$Z1669*D1669))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1669*$Z1669-(2009-N$3)/$C1669*$Z1669*N1669)<0,0,(N1669*$Z1669-(2009-N$3)/$C1669*$Z1669*N1669))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1669*$Z1669-(2009-X$3)/$C1669*$Z1669*X1669)<0,0,(X1669*$Z1669-(2009-X$3)/$C1669*$Z1669*X1669))","v":0},0,{"$f":"+SUM(AA1669:AV1669)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1669","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1669","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1669","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1669","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1669","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1669","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1669","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1669","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1669","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1669","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1669","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1669","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1669","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1669","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1669","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1669","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1669","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1669","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1669","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1669","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1669","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1669","v":0},{"$f":"+SUM(AX1669:BS1669)","v":0},{"$f":"(AA1669+AX1669)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1669+BH1669)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1669+BR1669)/2","v":0},0,{"$f":"+AVERAGE(AW1669,BT1669)","v":0},{"$f":"SUM(D1669:Y1669)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1678:Y1678,\"<>0\")<=1,IF((SUM(D1678:Y1678))>0,(+HLOOKUP((SUM(D1678:Y1678)),Priser!$F$374:$H$376,2)+((SUM(D1678:Y1678))-HLOOKUP((SUM(D1678:Y1678)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1678:Y1678)),Priser!$F$374:$H$376,3))/(SUM(D1678:Y1678)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1678*$Z1678-(2009-D$3)/$C1678*$Z1678*D1678)<0,0,(D1678*$Z1678-(2009-D$3)/$C1678*$Z1678*D1678))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1678*$Z1678-(2009-N$3)/$C1678*$Z1678*N1678)<0,0,(N1678*$Z1678-(2009-N$3)/$C1678*$Z1678*N1678))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1678*$Z1678-(2009-X$3)/$C1678*$Z1678*X1678)<0,0,(X1678*$Z1678-(2009-X$3)/$C1678*$Z1678*X1678))","v":0},0,{"$f":"+SUM(AA1678:AV1678)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1678","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1678","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1678","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1678","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1678","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1678","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1678","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1678","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1678","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1678","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1678","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1678","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1678","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1678","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1678","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1678","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1678","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1678","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1678","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1678","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1678","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1678","v":0},{"$f":"+SUM(AX1678:BS1678)","v":0},{"$f":"(AA1678+AX1678)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1678+BH1678)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1678+BR1678)/2","v":0},0,{"$f":"+AVERAGE(AW1678,BT1678)","v":0},{"$f":"SUM(D1678:Y1678)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1680:Y1680,\"<>0\")<=1,IF((SUM(D1680:Y1680))>0,(+HLOOKUP((SUM(D1680:Y1680)),Priser!$E$294:$J$296,2)+((SUM(D1680:Y1680))-HLOOKUP((SUM(D1680:Y1680)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1680:Y1680)),Priser!$E$294:$J$296,3))/(SUM(D1680:Y1680)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1680:AV1680)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1680","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1680","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1680","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1680","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1680","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1680","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1680","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1680","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1680","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1680","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1680","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1680","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1680","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1680","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1680","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1680","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1680","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1680","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1680","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1680","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1680","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1680","v":0},{"$f":"+SUM(AX1680:BS1680)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1680,BT1680)","v":0},{"$f":"SUM(D1680:Y1680)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1684:Y1684,\"<>0\")<=1,IF((SUM(D1684:Y1684))>0,(+HLOOKUP((SUM(D1684:Y1684)),Priser!$E$96:$J$108,2)+((SUM(D1684:Y1684))-HLOOKUP((SUM(D1684:Y1684)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1684:Y1684)),Priser!$E$96:$J$108,3))/(SUM(D1684:Y1684)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1684*$Z1684-(2009-D$3)/($C1684+D1685)*$Z1684*D1684)<0,0,(D1684*$Z1684-(2009-D$3)/($C1684+D1685)*$Z1684*D1684))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1684:AV1684)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1684","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1684","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1684","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1684","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1684","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1684","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1684","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1684","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1684","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1684","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1684","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1684","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1684","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1684","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1684","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1684","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1684","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1684","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1684","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1684","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1684","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1684","v":0},{"$f":"+SUM(AX1684:BS1684)","v":0},{"$f":"(AA1684+AX1684)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1684,BT1684)","v":0},{"$f":"SUM(D1684:Y1684)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1687:Y1687,\"<>0\")<=1,IF((SUM(D1687:Y1687))>0,(+HLOOKUP((SUM(D1687:Y1687)),Priser!$E$96:$J$108,4)+((SUM(D1687:Y1687))-HLOOKUP((SUM(D1687:Y1687)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1687:Y1687)),Priser!$E$96:$J$108,5))/(SUM(D1687:Y1687)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1687*$Z1687-(2009-D$3)/($C1687+D1688)*$Z1687*D1687)<0,0,(D1687*$Z1687-(2009-D$3)/($C1687+D1688)*$Z1687*D1687))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1687:AV1687)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1687","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1687","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1687","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1687","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1687","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1687","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1687","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1687","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1687","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1687","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1687","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1687","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1687","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1687","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1687","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1687","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1687","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1687","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1687","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1687","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1687","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1687","v":0},{"$f":"+SUM(AX1687:BS1687)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1687+BR1687)/2","v":0},{"$f":"(AV1687+BS1687)/2","v":0},{"$f":"+AVERAGE(AW1687,BT1687)","v":0},{"$f":"SUM(D1687:Y1687)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1690:Y1690,\"<>0\")<=1,IF((SUM(D1690:Y1690))>0,(+HLOOKUP((SUM(D1690:Y1690)),Priser!$E$96:$J$108,8)+((SUM(D1690:Y1690))-HLOOKUP((SUM(D1690:Y1690)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1690:Y1690)),Priser!$E$96:$J$108,9))/(SUM(D1690:Y1690)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1690*$Z1690-(2009-D$3)/($C1690+D1691)*$Z1690*D1690)<0,0,(D1690*$Z1690-(2009-D$3)/($C1690+D1691)*$Z1690*D1690))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1690:AV1690)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1690","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1690","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1690","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1690","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1690","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1690","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1690","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1690","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1690","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1690","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1690","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1690","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1690","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1690","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1690","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1690","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1690","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1690","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1690","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1690","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1690","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1690","v":0},{"$f":"+SUM(AX1690:BS1690)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1690+BR1690)/2","v":0},{"$f":"(AV1690+BS1690)/2","v":0},{"$f":"+AVERAGE(AW1690,BT1690)","v":0},{"$f":"SUM(D1690:Y1690)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1698:Y1698,\"<>0\")<=1,IF((SUM(D1698:Y1698))>0,(+HLOOKUP((SUM(D1698:Y1698)),Priser!$E$118:$I$123,3)+((SUM(D1698:Y1698))-HLOOKUP((SUM(D1698:Y1698)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1698:Y1698)),Priser!$E$118:$I$123,4))/(SUM(D1698:Y1698)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1698","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1698","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1698","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1698","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1698","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1698","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1698","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1698","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1698","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1698","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1698","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1698","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1698","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1698","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1698","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1698","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1698","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1698","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1698","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1698","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1698","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1698","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1708:Y1708,\"<>0\")<=1,IF((SUM(D1708:Y1708))>0,(+HLOOKUP((SUM(D1708:Y1708)),Priser!$E$168:$J$170,2)+((SUM(D1708:Y1708))-HLOOKUP((SUM(D1708:Y1708)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1708:Y1708)),Priser!$E$168:$J$170,3))/(SUM(D1708:Y1708)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1708*$Z1708-(2009-D$3)/($C1708+D1709)*$Z1708*D1708)<0,0,(D1708*$Z1708-(2009-D$3)/($C1708+D1709)*$Z1708*D1708))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1708:AV1708)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1708","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1708","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1708","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1708","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1708","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1708","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1708","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1708","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1708","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1708","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1708","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1708","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1708","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1708","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1708","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1708","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1708","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1708","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1708","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1708","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1708","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1708","v":0},{"$f":"+SUM(AX1708:BS1708)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1708,BT1708)","v":0},{"$f":"SUM(D1708:Y1708)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1712:Y1712,\"<>0\")<=1,IF((SUM(D1712:Y1712))>0,(+HLOOKUP((SUM(D1712:Y1712)),Priser!$E$236:$J$238,2)+((SUM(D1712:Y1712))-HLOOKUP((SUM(D1712:Y1712)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1712:Y1712)),Priser!$E$236:$J$238,3))/(SUM(D1712:Y1712)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1712*$Z1712-(2009-D$3)/$C1712*$Z1712*D1712)<0,0,(D1712*$Z1712-(2009-D$3)/$C1712*$Z1712*D1712))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1712*$Z1712-(2009-N$3)/$C1712*$Z1712*N1712)<0,0,(N1712*$Z1712-(2009-N$3)/$C1712*$Z1712*N1712))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1712*$Z1712-(2009-X$3)/$C1712*$Z1712*X1712)<0,0,(X1712*$Z1712-(2009-X$3)/$C1712*$Z1712*X1712))","v":0},0,{"$f":"+SUM(AA1712:AV1712)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1712","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1712","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1712","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1712","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1712","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1712","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1712","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1712","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1712","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1712","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1712","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1712","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1712","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1712","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1712","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1712","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1712","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1712","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1712","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1712","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1712","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1712","v":0},{"$f":"+SUM(AX1712:BS1712)","v":0},{"$f":"(AA1712+AX1712)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1712+BH1712)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1712+BR1712)/2","v":0},0,{"$f":"+AVERAGE(AW1712,BT1712)","v":0},{"$f":"SUM(D1712:Y1712)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1715:Y1715,\"<>0\")<=1,IF((SUM(D1715:Y1715))>0,(+HLOOKUP((SUM(D1715:Y1715)),Priser!$E$207:$J$209,2)+((SUM(D1715:Y1715))-HLOOKUP((SUM(D1715:Y1715)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1715:Y1715)),Priser!$E$207:$J$209,3))/(SUM(D1715:Y1715)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1715*$Z1715-(2009-D$3)/($C1715+D1716)*$Z1715*D1715)<0,0,(D1715*$Z1715-(2009-D$3)/($C1715+D1716)*$Z1715*D1715))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1715:AV1715)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1715","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1715","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1715","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1715","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1715","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1715","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1715","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1715","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1715","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1715","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1715","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1715","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1715","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1715","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1715","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1715","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1715","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1715","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1715","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1715","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1715","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1715","v":0},{"$f":"+SUM(AX1715:BS1715)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1715,BT1715)","v":0},{"$f":"SUM(D1715:Y1715)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1722:Y1722,\"<>0\")<=1,IF((SUM(D1722:Y1722))>0,(+HLOOKUP((SUM(D1722:Y1722)),Priser!$F$374:$H$376,2)+((SUM(D1722:Y1722))-HLOOKUP((SUM(D1722:Y1722)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1722:Y1722)),Priser!$F$374:$H$376,3))/(SUM(D1722:Y1722)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1722:AV1722)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1722","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1722","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1722","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1722","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1722","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1722","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1722","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1722","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1722","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1722","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1722","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1722","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1722","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1722","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1722","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1722","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1722","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1722","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1722","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1722","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1722","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1722","v":0},{"$f":"+SUM(AX1722:BS1722)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1722,BT1722)","v":0},{"$f":"SUM(D1722:Y1722)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1725:Y1725,\"<>0\")<=1,IF((SUM(D1725:Y1725))>0,(+HLOOKUP((SUM(D1725:Y1725)),Priser!$E$311:$J$318,7)+((SUM(D1725:Y1725))-HLOOKUP((SUM(D1725:Y1725)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1725:Y1725)),Priser!$E$311:$J$318,8))/(SUM(D1725:Y1725)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1725:AV1725)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1725","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1725","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1725","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1725","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1725","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1725","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1725","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1725","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1725","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1725","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1725","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1725","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1725","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1725","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1725","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1725","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1725","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1725","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1725","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1725","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1725","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1725","v":0},{"$f":"+SUM(AX1725:BS1725)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1725,BT1725)","v":0},{"$f":"SUM(D1725:Y1725)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1732:Y1732,\"<>0\")<=1,IF((SUM(D1732:Y1732))>0,(+HLOOKUP((SUM(D1732:Y1732)),Priser!$E$96:$J$108,4)+((SUM(D1732:Y1732))-HLOOKUP((SUM(D1732:Y1732)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1732:Y1732)),Priser!$E$96:$J$108,5))/(SUM(D1732:Y1732)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1732*$Z1732-(2009-D$3)/$C1732*$Z1732*D1732)<0,0,(D1732*$Z1732-(2009-D$3)/$C1732*$Z1732*D1732))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1732:AV1732)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1732","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1732","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1732","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1732","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1732","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1732","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1732","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1732","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1732","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1732","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1732","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1732","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1732","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1732","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1732","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1732","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1732","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1732","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1732","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1732","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1732","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1732","v":0},{"$f":"+SUM(AX1732:BS1732)","v":0},{"$f":"(AA1732+AX1732)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1732+BH1732)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1732+BR1732)/2","v":0},{"$f":"(AV1732+BS1732)/2","v":0},{"$f":"+AVERAGE(AW1732,BT1732)","v":0},{"$f":"SUM(D1732:Y1732)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1735:Y1735,\"<>0\")<=1,IF((SUM(D1735:Y1735))>0,(+HLOOKUP((SUM(D1735:Y1735)),Priser!$E$96:$J$108,8)+((SUM(D1735:Y1735))-HLOOKUP((SUM(D1735:Y1735)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1735:Y1735)),Priser!$E$96:$J$108,9))/(SUM(D1735:Y1735)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1735*$Z1735-(2009-D$3)/$C1735*$Z1735*D1735)<0,0,(D1735*$Z1735-(2009-D$3)/$C1735*$Z1735*D1735))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1735:AV1735)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1735","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1735","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1735","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1735","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1735","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1735","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1735","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1735","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1735","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1735","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1735","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1735","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1735","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1735","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1735","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1735","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1735","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1735","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1735","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1735","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1735","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1735","v":0},{"$f":"+SUM(AX1735:BS1735)","v":0},{"$f":"(AA1735+AX1735)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1735+BH1735)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1735+BR1735)/2","v":0},{"$f":"(AV1735+BS1735)/2","v":0},{"$f":"+AVERAGE(AW1735,BT1735)","v":0},{"$f":"SUM(D1735:Y1735)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1736:Y1736,\"<>0\")<=1,IF((SUM(D1736:Y1736))>0,(+HLOOKUP((SUM(D1736:Y1736)),Priser!$E$96:$J$108,6)+((SUM(D1736:Y1736))-HLOOKUP((SUM(D1736:Y1736)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1736:Y1736)),Priser!$E$96:$J$108,7))/(SUM(D1736:Y1736)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1736*$Z1736-(2009-D$3)/($C1736+D1737)*$Z1736*D1736)<0,0,(D1736*$Z1736-(2009-D$3)/($C1736+D1737)*$Z1736*D1736))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1736:AV1736)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1736","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1736","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1736","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1736","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1736","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1736","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1736","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1736","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1736","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1736","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1736","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1736","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1736","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1736","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1736","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1736","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1736","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1736","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1736","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1736","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1736","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1736","v":0},{"$f":"+SUM(AX1736:BS1736)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1736+BR1736)/2","v":0},{"$f":"(AV1736+BS1736)/2","v":0},{"$f":"+AVERAGE(AW1736,BT1736)","v":0},{"$f":"SUM(D1736:Y1736)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1739:Y1739,\"<>0\")<=1,IF((SUM(D1739:Y1739))>0,(+HLOOKUP((SUM(D1739:Y1739)),Priser!$E$96:$J$108,10)+((SUM(D1739:Y1739))-HLOOKUP((SUM(D1739:Y1739)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1739:Y1739)),Priser!$E$96:$J$108,11))/(SUM(D1739:Y1739)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1739","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1739","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1739","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1739","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1739","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1739","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1739","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1739","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1739","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1739","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1739","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1739","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1739","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1739","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1739","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1739","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1739","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1739","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1739","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1739","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1739","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1739","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1742:Y1742,\"<>0\")<=1,IF((SUM(D1742:Y1742))>0,(+HLOOKUP((SUM(D1742:Y1742)),Priser!$E$118:$I$123,5)+((SUM(D1742:Y1742))-HLOOKUP((SUM(D1742:Y1742)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1742:Y1742)),Priser!$E$118:$I$123,6))/(SUM(D1742:Y1742)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1742","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1742","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1742","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1742","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1742","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1742","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1742","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1742","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1742","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1742","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1742","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1742","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1742","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1742","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1742","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1742","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1742","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1742","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1742","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1742","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1742","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1742","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1750:Y1750,\"<>0\")<=1,IF((SUM(D1750:Y1750))>0,(+HLOOKUP((SUM(D1750:Y1750)),Priser!$E$154:$J$156,2)+((SUM(D1750:Y1750))-HLOOKUP((SUM(D1750:Y1750)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1750:Y1750)),Priser!$E$154:$J$156,3))/(SUM(D1750:Y1750)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1750:AV1750)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1750","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1750","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1750","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1750","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1750","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1750","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1750","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1750","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1750","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1750","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1750","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1750","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1750","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1750","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1750","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1750","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1750","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1750","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1750","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1750","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1750","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1750","v":0},{"$f":"+SUM(AX1750:BS1750)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1750,BT1750)","v":0},{"$f":"SUM(D1750:Y1750)","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1753:Y1753,\"<>0\")<=1,IF((SUM(D1753:Y1753))>0,(+HLOOKUP(SUM(D1753:Y1753),Priser!$E$175:$J$177,2)+((SUM(D1753:Y1753))-HLOOKUP((SUM(D1753:Y1753)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1753:Y1753)),Priser!$E$175:$J$177,3))/(SUM(D1753:Y1753)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1753*$Z1753-(2009-D$3)/($C1753+D1754)*$Z1753*D1753)<0,0,(D1753*$Z1753-(2009-D$3)/($C1753+D1754)*$Z1753*D1753))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1753:AV1753)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1753","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1753","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1753","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1753","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1753","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1753","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1753","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1753","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1753","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1753","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1753","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1753","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1753","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1753","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1753","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1753","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1753","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1753","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1753","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1753","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1753","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1753","v":0},{"$f":"+SUM(AX1753:BS1753)","v":0},{"$f":"(AA1753+AX1753)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1753,BT1753)","v":0},{"$f":"SUM(D1753:Y1753)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1757:Y1757,\"<>0\")<=1,IF((SUM(D1757:Y1757))>0,(+HLOOKUP((SUM(D1757:Y1757)),Priser!$E$275:$J$277,2)+((SUM(D1757:Y1757))-HLOOKUP((SUM(D1757:Y1757)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1757:Y1757)),Priser!$E$275:$J$277,3))/(SUM(D1757:Y1757)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1757:AV1757)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1757","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1757","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1757","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1757","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1757","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1757","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1757","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1757","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1757","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1757","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1757","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1757","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1757","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1757","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1757","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1757","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1757","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1757","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1757","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1757","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1757","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1757","v":0},{"$f":"+SUM(AX1757:BS1757)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1757,BT1757)","v":0},{"$f":"SUM(D1757:Y1757)","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1760:Y1760,\"<>0\")<=1,IF((SUM(D1760:Y1760))>0,(+HLOOKUP((SUM(D1760:Y1760)),Priser!$E$207:$J$212,5)+((SUM(D1760:Y1760))-HLOOKUP((SUM(D1760:Y1760)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1760:Y1760)),Priser!$E$207:$J$212,6))/(SUM(D1760:Y1760)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1760*$Z1760-(2009-D$3)/($C1760+D1761)*$Z1760*D1760)<0,0,(D1760*$Z1760-(2009-D$3)/($C1760+D1761)*$Z1760*D1760))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1760:AV1760)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1760","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1760","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1760","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1760","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1760","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1760","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1760","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1760","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1760","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1760","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1760","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1760","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1760","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1760","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1760","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1760","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1760","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1760","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1760","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1760","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1760","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1760","v":0},{"$f":"+SUM(AX1760:BS1760)","v":0},{"$f":"(AA1760+AX1760)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1760,BT1760)","v":0},{"$f":"SUM(D1760:Y1760)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1764:Y1764,\"<>0\")<=1,IF((SUM(D1764:Y1764))>0,(+HLOOKUP((SUM(D1764:Y1764)),Priser!$F$374:$H$376,2)+((SUM(D1764:Y1764))-HLOOKUP((SUM(D1764:Y1764)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1764:Y1764)),Priser!$F$374:$H$376,3))/(SUM(D1764:Y1764)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1764*$Z1764-(2009-D$3)/$C1764*$Z1764*D1764)<0,0,(D1764*$Z1764-(2009-D$3)/$C1764*$Z1764*D1764))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1764*$Z1764-(2009-N$3)/$C1764*$Z1764*N1764)<0,0,(N1764*$Z1764-(2009-N$3)/$C1764*$Z1764*N1764))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1764*$Z1764-(2009-X$3)/$C1764*$Z1764*X1764)<0,0,(X1764*$Z1764-(2009-X$3)/$C1764*$Z1764*X1764))","v":0},0,{"$f":"+SUM(AA1764:AV1764)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1764","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1764","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1764","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1764","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1764","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1764","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1764","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1764","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1764","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1764","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1764","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1764","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1764","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1764","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1764","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1764","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1764","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1764","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1764","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1764","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1764","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1764","v":0},{"$f":"+SUM(AX1764:BS1764)","v":0},{"$f":"(AA1764+AX1764)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1764+BH1764)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1764+BR1764)/2","v":0},0,{"$f":"+AVERAGE(AW1764,BT1764)","v":0},{"$f":"SUM(D1764:Y1764)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1767:Y1767,\"<>0\")<=1,IF((SUM(D1767:Y1767))>0,((+HLOOKUP((SUM(D1767:Y1767)),Priser!$E$311:$J$315,4)+((SUM(D1767:Y1767))-HLOOKUP((SUM(D1767:Y1767)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1767:Y1767)),Priser!$E$311:$J$315,5))/(SUM(D1767:Y1767))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1767:AV1767)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1767","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1767","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1767","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1767","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1767","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1767","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1767","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1767","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1767","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1767","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1767","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1767","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1767","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1767","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1767","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1767","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1767","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1767","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1767","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1767","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1767","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1767","v":0},{"$f":"+SUM(AX1767:BS1767)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1767,BT1767)","v":0},{"$f":"SUM(D1767:Y1767)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1778:Y1778,\"<>0\")<=1,IF((SUM(D1778:Y1778))>0,(+HLOOKUP((SUM(D1778:Y1778)),Priser!$E$96:$J$108,8)+((SUM(D1778:Y1778))-HLOOKUP((SUM(D1778:Y1778)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1778:Y1778)),Priser!$E$96:$J$108,9))/(SUM(D1778:Y1778)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1778*$Z1778-(2009-D$3)/$C1778*$Z1778*D1778)<0,0,(D1778*$Z1778-(2009-D$3)/$C1778*$Z1778*D1778))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1778:AV1778)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1778","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1778","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1778","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1778","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1778","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1778","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1778","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1778","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1778","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1778","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1778","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1778","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1778","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1778","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1778","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1778","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1778","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1778","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1778","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1778","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1778","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1778","v":0},{"$f":"+SUM(AX1778:BS1778)","v":0},{"$f":"(AA1778+AX1778)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1778+BH1778)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1778+BR1778)/2","v":0},{"$f":"(AV1778+BS1778)/2","v":0},{"$f":"+AVERAGE(AW1778,BT1778)","v":0},{"$f":"SUM(D1778:Y1778)","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1781:Y1781,\"<>0\")<=1,IF((SUM(D1781:Y1781))>0,(+HLOOKUP((SUM(D1781:Y1781)),Priser!$E$96:$J$108,6)+((SUM(D1781:Y1781))-HLOOKUP((SUM(D1781:Y1781)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1781:Y1781)),Priser!$E$96:$J$108,7))/(SUM(D1781:Y1781)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1781*$Z1781-(2009-D$3)/$C1781*$Z1781*D1781)<0,0,(D1781*$Z1781-(2009-D$3)/$C1781*$Z1781*D1781))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1781*$Z1781-(2009-N$3)/$C1781*$Z1781*N1781)<0,0,(N1781*$Z1781-(2009-N$3)/$C1781*$Z1781*N1781))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1781*$Z1781-(2009-X$3)/$C1781*$Z1781*X1781)<0,0,(X1781*$Z1781-(2009-X$3)/$C1781*$Z1781*X1781))","v":0},0,{"$f":"+SUM(AA1781:AV1781)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1781","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1781","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1781","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1781","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1781","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1781","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1781","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1781","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1781","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1781","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1781","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1781","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1781","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1781","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1781","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1781","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1781","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1781","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1781","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1781","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1781","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1781","v":0},{"$f":"+SUM(AX1781:BS1781)","v":0},{"$f":"(AA1781+AX1781)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1781+BH1781)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1781+BR1781)/2","v":0},0,{"$f":"+AVERAGE(AW1781,BT1781)","v":0},{"$f":"SUM(D1781:Y1781)","v":0}]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1784:Y1784,\"<>0\")<=1,IF((SUM(D1784:Y1784))>0,(+HLOOKUP((SUM(D1784:Y1784)),Priser!$E$118:$I$123,3)+((SUM(D1784:Y1784))-HLOOKUP((SUM(D1784:Y1784)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1784:Y1784)),Priser!$E$118:$I$123,4))/(SUM(D1784:Y1784)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1784","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1784","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1784","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1784","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1784","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1784","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1784","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1784","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1784","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1784","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1784","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1784","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1784","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1784","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1784","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1784","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1784","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1784","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1784","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1784","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1784","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1784","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1785:Y1785,\"<>0\")<=1,IF((SUM(D1785:Y1785))>0,(+HLOOKUP((SUM(D1785:Y1785)),Priser!$E$118:$I$123,5)+((SUM(D1785:Y1785))-HLOOKUP((SUM(D1785:Y1785)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1785:Y1785)),Priser!$E$118:$I$123,6))/(SUM(D1785:Y1785)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1785","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1785","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1785","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1785","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1785","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1785","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1785","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1785","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1785","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1785","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1785","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1785","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1785","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1785","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1785","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1785","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1785","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1785","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1785","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1785","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1785","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1785","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1788:Y1788,\"<>0\")<=1,IF((SUM(D1788:Y1788))>0,(+HLOOKUP((SUM(D1788:Y1788)),Priser!$E$132:$I$141,9)+((SUM(D1788:Y1788))-HLOOKUP((SUM(D1788:Y1788)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1788:Y1788)),Priser!$E$132:$I$141,10))/(SUM(D1788:Y1788)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1788*$Z1788-(2009-D$3)/$C1788*$Z1788*D1788)<0,0,(D1788*$Z1788-(2009-D$3)/$C1788*$Z1788*D1788))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1788:AV1788)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1788","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1788","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1788","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1788","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1788","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1788","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1788","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1788","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1788","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1788","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1788","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1788","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1788","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1788","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1788","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1788","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1788","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1788","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1788","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1788","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1788","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1788","v":0},{"$f":"+SUM(AX1788:BS1788)","v":0},{"$f":"(AA1788+AX1788)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1788+BH1788)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1788+BR1788)/2","v":0},{"$f":"(AV1788+BS1788)/2","v":0},{"$f":"+AVERAGE(AW1788,BT1788)","v":0},{"$f":"SUM(D1788:Y1788)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1791:Y1791,\"<>0\")<=1,IF((SUM(D1791:Y1791))>0,(+HLOOKUP((SUM(D1791:Y1791)),Priser!$E$132:$I$141,6)+((SUM(D1791:Y1791))-HLOOKUP((SUM(D1791:Y1791)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1791:Y1791)),Priser!$E$132:$I$141,7))/(SUM(D1791:Y1791)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1791*$Z1791-(2009-D$3)/$C1791*$Z1791*D1791)<0,0,(D1791*$Z1791-(2009-D$3)/$C1791*$Z1791*D1791))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1791*$Z1791-(2009-N$3)/$C1791*$Z1791*N1791)<0,0,(N1791*$Z1791-(2009-N$3)/$C1791*$Z1791*N1791))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1791*$Z1791-(2009-X$3)/$C1791*$Z1791*X1791)<0,0,(X1791*$Z1791-(2009-X$3)/$C1791*$Z1791*X1791))","v":0},0,{"$f":"+SUM(AA1791:AV1791)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1791","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1791","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1791","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1791","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1791","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1791","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1791","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1791","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1791","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1791","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1791","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1791","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1791","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1791","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1791","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1791","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1791","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1791","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1791","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1791","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1791","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1791","v":0},{"$f":"+SUM(AX1791:BS1791)","v":0},{"$f":"(AA1791+AX1791)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1791+BH1791)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1791+BR1791)/2","v":0},0,{"$f":"+AVERAGE(AW1791,BT1791)","v":0},{"$f":"SUM(D1791:Y1791)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1798:Y1798,\"<>0\")<=1,IF((SUM(D1798:Y1798))>0,(+HLOOKUP((SUM(D1798:Y1798)),Priser!$E$236:$J$238,2)+((SUM(D1798:Y1798))-HLOOKUP((SUM(D1798:Y1798)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1798:Y1798)),Priser!$E$236:$J$238,3))/(SUM(D1798:Y1798)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1798*$Z1798-(2009-D$3)/$C1798*$Z1798*D1798)<0,0,(D1798*$Z1798-(2009-D$3)/$C1798*$Z1798*D1798))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1798*$Z1798-(2009-N$3)/$C1798*$Z1798*N1798)<0,0,(N1798*$Z1798-(2009-N$3)/$C1798*$Z1798*N1798))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1798*$Z1798-(2009-X$3)/$C1798*$Z1798*X1798)<0,0,(X1798*$Z1798-(2009-X$3)/$C1798*$Z1798*X1798))","v":0},0,{"$f":"+SUM(AA1798:AV1798)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1798","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1798","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1798","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1798","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1798","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1798","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1798","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1798","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1798","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1798","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1798","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1798","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1798","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1798","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1798","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1798","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1798","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1798","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1798","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1798","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1798","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1798","v":0},{"$f":"+SUM(AX1798:BS1798)","v":0},{"$f":"(AA1798+AX1798)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1798+BH1798)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1798+BR1798)/2","v":0},0,{"$f":"+AVERAGE(AW1798,BT1798)","v":0},{"$f":"SUM(D1798:Y1798)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1805:Y1805,\"<>0\")<=1,IF((SUM(D1805:Y1805))>0,(+HLOOKUP((SUM(D1805:Y1805)),Priser!$E$207:$J$215,8)+((SUM(D1805:Y1805))-HLOOKUP((SUM(D1805:Y1805)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1805:Y1805)),Priser!$E$207:$J$215,9))/(SUM(D1805:Y1805)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1805*$Z1805-(2009-D$3)/($C1805+D1806)*$Z1805*D1805)<0,0,(D1805*$Z1805-(2009-D$3)/($C1805+D1806)*$Z1805*D1805))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1805:AV1805)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1805","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1805","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1805","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1805","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1805","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1805","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1805","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1805","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1805","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1805","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1805","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1805","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1805","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1805","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1805","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1805","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1805","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1805","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1805","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1805","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1805","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1805","v":0},{"$f":"+SUM(AX1805:BS1805)","v":0},{"$f":"(AA1805+AX1805)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1805,BT1805)","v":0},{"$f":"SUM(D1805:Y1805)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1808:Y1808,\"<>0\")<=1,IF((SUM(D1808:Y1808))>0,(+HLOOKUP((SUM(D1808:Y1808)),Priser!$F$374:$H$376,2)+((SUM(D1808:Y1808))-HLOOKUP((SUM(D1808:Y1808)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1808:Y1808)),Priser!$F$374:$H$376,3))/(SUM(D1808:Y1808)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1808:AV1808)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1808","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1808","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1808","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1808","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1808","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1808","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1808","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1808","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1808","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1808","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1808","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1808","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1808","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1808","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1808","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1808","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1808","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1808","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1808","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1808","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1808","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1808","v":0},{"$f":"+SUM(AX1808:BS1808)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1808,BT1808)","v":0},{"$f":"SUM(D1808:Y1808)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1809:Y1809,\"<>0\")<=1,IF((SUM(D1809:Y1809))>0,(+HLOOKUP((SUM(D1809:Y1809)),Priser!$E$294:$J$296,2)+((SUM(D1809:Y1809))-HLOOKUP((SUM(D1809:Y1809)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1809:Y1809)),Priser!$E$294:$J$296,3))/(SUM(D1809:Y1809)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1809:AV1809)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1809","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1809","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1809","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1809","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1809","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1809","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1809","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1809","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1809","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1809","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1809","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1809","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1809","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1809","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1809","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1809","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1809","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1809","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1809","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1809","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1809","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1809","v":0},{"$f":"+SUM(AX1809:BS1809)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1809,BT1809)","v":0},{"$f":"SUM(D1809:Y1809)","v":0}]
["Vandværk 36",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1813:AW1854)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1813:BT1854)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1813:CQ1854)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1827:Y1827,\"<>0\")<=1,IF((SUM(D1827:Y1827))>0,(+HLOOKUP((SUM(D1827:Y1827)),Priser!$E$118:$I$123,3)+((SUM(D1827:Y1827))-HLOOKUP((SUM(D1827:Y1827)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1827:Y1827)),Priser!$E$118:$I$123,4))/(SUM(D1827:Y1827)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1827","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1827","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1827","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1827","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1827","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1827","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1827","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1827","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1827","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1827","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1827","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1827","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1827","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1827","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1827","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1827","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1827","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1827","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1827","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1827","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1827","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1827","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1834:Y1834,\"<>0\")<=1,IF((SUM(D1834:Y1834))>0,(+HLOOKUP((SUM(D1834:Y1834)),Priser!$E$132:$I$141,6)+((SUM(D1834:Y1834))-HLOOKUP((SUM(D1834:Y1834)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1834:Y1834)),Priser!$E$132:$I$141,7))/(SUM(D1834:Y1834)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1834*$Z1834-(2009-D$3)/$C1834*$Z1834*D1834)<0,0,(D1834*$Z1834-(2009-D$3)/$C1834*$Z1834*D1834))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1834*$Z1834-(2009-N$3)/$C1834*$Z1834*N1834)<0,0,(N1834*$Z1834-(2009-N$3)/$C1834*$Z1834*N1834))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1834*$Z1834-(2009-X$3)/$C1834*$Z1834*X1834)<0,0,(X1834*$Z1834-(2009-X$3)/$C1834*$Z1834*X1834))","v":0},0,{"$f":"+SUM(AA1834:AV1834)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1834","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1834","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1834","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1834","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1834","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1834","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1834","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1834","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1834","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1834","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1834","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1834","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1834","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1834","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1834","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1834","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1834","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1834","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1834","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1834","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1834","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1834","v":0},{"$f":"+SUM(AX1834:BS1834)","v":0},{"$f":"(AA1834+AX1834)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1834+BH1834)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1834+BR1834)/2","v":0},0,{"$f":"+AVERAGE(AW1834,BT1834)","v":0},{"$f":"SUM(D1834:Y1834)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1837:Y1837,\"<>0\")<=1,IF((SUM(D1837:Y1837))>0,(+HLOOKUP((SUM(D1837:Y1837)),Priser!$E$168:$J$170,2)+((SUM(D1837:Y1837))-HLOOKUP((SUM(D1837:Y1837)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1837:Y1837)),Priser!$E$168:$J$170,3))/(SUM(D1837:Y1837)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1837*$Z1837-(2009-D$3)/($C1837+D1838)*$Z1837*D1837)<0,0,(D1837*$Z1837-(2009-D$3)/($C1837+D1838)*$Z1837*D1837))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1837:AV1837)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1837","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1837","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1837","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1837","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1837","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1837","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1837","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1837","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1837","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1837","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1837","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1837","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1837","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1837","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1837","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1837","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1837","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1837","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1837","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1837","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1837","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1837","v":0},{"$f":"+SUM(AX1837:BS1837)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1837,BT1837)","v":0},{"$f":"SUM(D1837:Y1837)","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1841:Y1841,\"<>0\")<=1,IF((SUM(D1841:Y1841))>0,(+HLOOKUP((SUM(D1841:Y1841)),Priser!$E$236:$J$238,2)+((SUM(D1841:Y1841))-HLOOKUP((SUM(D1841:Y1841)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1841:Y1841)),Priser!$E$236:$J$238,3))/(SUM(D1841:Y1841)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1841*$Z1841-(2009-D$3)/$C1841*$Z1841*D1841)<0,0,(D1841*$Z1841-(2009-D$3)/$C1841*$Z1841*D1841))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1841*$Z1841-(2009-N$3)/$C1841*$Z1841*N1841)<0,0,(N1841*$Z1841-(2009-N$3)/$C1841*$Z1841*N1841))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1841*$Z1841-(2009-X$3)/$C1841*$Z1841*X1841)<0,0,(X1841*$Z1841-(2009-X$3)/$C1841*$Z1841*X1841))","v":0},0,{"$f":"+SUM(AA1841:AV1841)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1841","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1841","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1841","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1841","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1841","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1841","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1841","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1841","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1841","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1841","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1841","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1841","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1841","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1841","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1841","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1841","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1841","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1841","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1841","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1841","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1841","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1841","v":0},{"$f":"+SUM(AX1841:BS1841)","v":0},{"$f":"(AA1841+AX1841)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1841+BH1841)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1841+BR1841)/2","v":0},0,{"$f":"+AVERAGE(AW1841,BT1841)","v":0},{"$f":"SUM(D1841:Y1841)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1844:Y1844,\"<>0\")<=1,IF((SUM(D1844:Y1844))>0,(+HLOOKUP((SUM(D1844:Y1844)),Priser!$E$207:$J$209,2)+((SUM(D1844:Y1844))-HLOOKUP((SUM(D1844:Y1844)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1844:Y1844)),Priser!$E$207:$J$209,3))/(SUM(D1844:Y1844)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1844*$Z1844-(2009-D$3)/($C1844+D1845)*$Z1844*D1844)<0,0,(D1844*$Z1844-(2009-D$3)/($C1844+D1845)*$Z1844*D1844))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1844:AV1844)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1844","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1844","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1844","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1844","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1844","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1844","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1844","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1844","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1844","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1844","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1844","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1844","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1844","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1844","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1844","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1844","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1844","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1844","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1844","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1844","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1844","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1844","v":0},{"$f":"+SUM(AX1844:BS1844)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1844,BT1844)","v":0},{"$f":"SUM(D1844:Y1844)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1851:Y1851,\"<>0\")<=1,IF((SUM(D1851:Y1851))>0,(+HLOOKUP((SUM(D1851:Y1851)),Priser!$F$374:$H$376,2)+((SUM(D1851:Y1851))-HLOOKUP((SUM(D1851:Y1851)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1851:Y1851)),Priser!$F$374:$H$376,3))/(SUM(D1851:Y1851)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1851:AV1851)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1851","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1851","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1851","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1851","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1851","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1851","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1851","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1851","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1851","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1851","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1851","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1851","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1851","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1851","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1851","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1851","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1851","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1851","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1851","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1851","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1851","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1851","v":0},{"$f":"+SUM(AX1851:BS1851)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1851,BT1851)","v":0},{"$f":"SUM(D1851:Y1851)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1854:Y1854,\"<>0\")<=1,IF((SUM(D1854:Y1854))>0,(+HLOOKUP((SUM(D1854:Y1854)),Priser!$E$311:$J$318,7)+((SUM(D1854:Y1854))-HLOOKUP((SUM(D1854:Y1854)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1854:Y1854)),Priser!$E$311:$J$318,8))/(SUM(D1854:Y1854)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1854:AV1854)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1854","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1854","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1854","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1854","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1854","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1854","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1854","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1854","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1854","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1854","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1854","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1854","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1854","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1854","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1854","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1854","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1854","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1854","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1854","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1854","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1854","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1854","v":0},{"$f":"+SUM(AX1854:BS1854)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1854,BT1854)","v":0},{"$f":"SUM(D1854:Y1854)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1858:Y1858,\"<>0\")<=1,IF((SUM(D1858:Y1858))>0,(+HLOOKUP((SUM(D1858:Y1858)),Priser!$E$96:$J$108,2)+((SUM(D1858:Y1858))-HLOOKUP((SUM(D1858:Y1858)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1858:Y1858)),Priser!$E$96:$J$108,3))/(SUM(D1858:Y1858)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1858*$Z1858-(2009-D$3)/$C1858*$Z1858*D1858)<0,0,(D1858*$Z1858-(2009-D$3)/$C1858*$Z1858*D1858))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1858:AV1858)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1858","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1858","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1858","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1858","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1858","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1858","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1858","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1858","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1858","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1858","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1858","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1858","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1858","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1858","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1858","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1858","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1858","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1858","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1858","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1858","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1858","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1858","v":0},{"$f":"+SUM(AX1858:BS1858)","v":0},{"$f":"(AA1858+AX1858)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1858+BH1858)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1858+BR1858)/2","v":0},{"$f":"(AV1858+BS1858)/2","v":0},{"$f":"+AVERAGE(AW1858,BT1858)","v":0},{"$f":"SUM(D1858:Y1858)","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1861:Y1861,\"<>0\")<=1,IF((SUM(D1861:Y1861))>0,(+HLOOKUP((SUM(D1861:Y1861)),Priser!$E$96:$J$108,4)+((SUM(D1861:Y1861))-HLOOKUP((SUM(D1861:Y1861)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1861:Y1861)),Priser!$E$96:$J$108,5))/(SUM(D1861:Y1861)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1861*$Z1861-(2009-D$3)/$C1861*$Z1861*D1861)<0,0,(D1861*$Z1861-(2009-D$3)/$C1861*$Z1861*D1861))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1861:AV1861)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1861","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1861","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1861","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1861","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1861","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1861","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1861","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1861","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1861","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1861","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1861","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1861","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1861","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1861","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1861","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1861","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1861","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1861","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1861","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1861","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1861","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1861","v":0},{"$f":"+SUM(AX1861:BS1861)","v":0},{"$f":"(AA1861+AX1861)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1861+BH1861)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1861+BR1861)/2","v":0},{"$f":"(AV1861+BS1861)/2","v":0},{"$f":"+AVERAGE(AW1861,BT1861)","v":0},{"$f":"SUM(D1861:Y1861)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1865:Y1865,\"<>0\")<=1,IF((SUM(D1865:Y1865))>0,(+HLOOKUP((SUM(D1865:Y1865)),Priser!$E$96:$J$108,6)+((SUM(D1865:Y1865))-HLOOKUP((SUM(D1865:Y1865)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1865:Y1865)),Priser!$E$96:$J$108,7))/(SUM(D1865:Y1865)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1865*$Z1865-(2009-D$3)/($C1865+D1866)*$Z1865*D1865)<0,0,(D1865*$Z1865-(2009-D$3)/($C1865+D1866)*$Z1865*D1865))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1865:AV1865)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1865","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1865","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1865","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1865","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1865","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1865","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1865","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1865","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1865","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1865","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1865","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1865","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1865","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1865","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1865","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1865","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1865","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1865","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1865","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1865","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1865","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1865","v":0},{"$f":"+SUM(AX1865:BS1865)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1865+BR1865)/2","v":0},{"$f":"(AV1865+BS1865)/2","v":0},{"$f":"+AVERAGE(AW1865,BT1865)","v":0},{"$f":"SUM(D1865:Y1865)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1868:Y1868,\"<>0\")<=1,IF((SUM(D1868:Y1868))>0,(+HLOOKUP((SUM(D1868:Y1868)),Priser!$E$96:$J$108,10)+((SUM(D1868:Y1868))-HLOOKUP((SUM(D1868:Y1868)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1868:Y1868)),Priser!$E$96:$J$108,11))/(SUM(D1868:Y1868)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1868","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1868","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1868","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1868","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1868","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1868","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1868","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1868","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1868","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1868","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1868","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1868","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1868","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1868","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1868","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1868","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1868","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1868","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1868","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1868","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1868","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1868","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1871:Y1871,\"<>0\")<=1,IF((SUM(D1871:Y1871))>0,(+HLOOKUP((SUM(D1871:Y1871)),Priser!$E$118:$I$123,5)+((SUM(D1871:Y1871))-HLOOKUP((SUM(D1871:Y1871)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1871:Y1871)),Priser!$E$118:$I$123,6))/(SUM(D1871:Y1871)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1871","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1871","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1871","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1871","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1871","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1871","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1871","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1871","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1871","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1871","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1871","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1871","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1871","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1871","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1871","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1871","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1871","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1871","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1871","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1871","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1871","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1871","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1875:Y1875,\"<>0\")<=1,IF((SUM(D1875:Y1875))>0,(+HLOOKUP((SUM(D1875:Y1875)),Priser!$E$132:$I$141,6)+((SUM(D1875:Y1875))-HLOOKUP((SUM(D1875:Y1875)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1875:Y1875)),Priser!$E$132:$I$141,7))/(SUM(D1875:Y1875)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1875*$Z1875-(2009-D$3)/($C1875+D1876)*$Z1875*D1875)<0,0,(D1875*$Z1875-(2009-D$3)/($C1875+D1876)*$Z1875*D1875))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1875:AV1875)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1875","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1875","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1875","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1875","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1875","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1875","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1875","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1875","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1875","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1875","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1875","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1875","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1875","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1875","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1875","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1875","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1875","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1875","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1875","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1875","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1875","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1875","v":0},{"$f":"+SUM(AX1875:BS1875)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1875+BR1875)/2","v":0},{"$f":"(AV1875+BS1875)/2","v":0},{"$f":"+AVERAGE(AW1875,BT1875)","v":0},{"$f":"SUM(D1875:Y1875)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1878:Y1878,\"<>0\")<=1,IF((SUM(D1878:Y1878))>0,(+HLOOKUP((SUM(D1878:Y1878)),Priser!$E$150:$J$152,2)+((SUM(D1878:Y1878))-HLOOKUP((SUM(D1878:Y1878)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1878:Y1878)),Priser!$E$150:$J$152,3))/(SUM(D1878:Y1878)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1878:AV1878)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1878","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1878","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1878","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1878","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1878","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1878","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1878","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1878","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1878","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1878","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1878","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1878","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1878","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1878","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1878","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1878","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1878","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1878","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1878","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1878","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1878","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1878","v":0},{"$f":"+SUM(AX1878:BS1878)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1878,BT1878)","v":0},{"$f":"SUM(D1878:Y1878)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1879:Y1879,\"<>0\")<=1,IF((SUM(D1879:Y1879))>0,(+HLOOKUP((SUM(D1879:Y1879)),Priser!$E$154:$J$156,2)+((SUM(D1879:Y1879))-HLOOKUP((SUM(D1879:Y1879)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1879:Y1879)),Priser!$E$154:$J$156,3))/(SUM(D1879:Y1879)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1879:AV1879)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1879","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1879","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1879","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1879","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1879","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1879","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1879","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1879","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1879","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1879","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1879","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1879","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1879","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1879","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1879","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1879","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1879","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1879","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1879","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1879","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1879","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1879","v":0},{"$f":"+SUM(AX1879:BS1879)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1879,BT1879)","v":0},{"$f":"SUM(D1879:Y1879)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1885:Y1885,\"<>0\")<=1,IF((SUM(D1885:Y1885))>0,(+HLOOKUP((SUM(D1885:Y1885)),Priser!$E$255:$J$257,2)+((SUM(D1885:Y1885))-HLOOKUP((SUM(D1885:Y1885)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1885:Y1885)),Priser!$E$255:$J$257,3))/(SUM(D1885:Y1885)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1885:AV1885)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1885","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1885","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1885","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1885","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1885","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1885","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1885","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1885","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1885","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1885","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1885","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1885","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1885","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1885","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1885","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1885","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1885","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1885","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1885","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1885","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1885","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1885","v":0},{"$f":"+SUM(AX1885:BS1885)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1885,BT1885)","v":0},{"$f":"SUM(D1885:Y1885)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1886:Y1886,\"<>0\")<=1,IF((SUM(D1886:Y1886))>0,(+HLOOKUP((SUM(D1886:Y1886)),Priser!$E$275:$J$277,2)+((SUM(D1886:Y1886))-HLOOKUP((SUM(D1886:Y1886)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1886:Y1886)),Priser!$E$275:$J$277,3))/(SUM(D1886:Y1886)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1886:AV1886)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1886","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1886","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1886","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1886","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1886","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1886","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1886","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1886","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1886","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1886","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1886","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1886","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1886","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1886","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1886","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1886","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1886","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1886","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1886","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1886","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1886","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1886","v":0},{"$f":"+SUM(AX1886:BS1886)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1886,BT1886)","v":0},{"$f":"SUM(D1886:Y1886)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1893:Y1893,\"<>0\")<=1,IF((SUM(D1893:Y1893))>0,(+HLOOKUP((SUM(D1893:Y1893)),Priser!$F$374:$H$376,2)+((SUM(D1893:Y1893))-HLOOKUP((SUM(D1893:Y1893)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1893:Y1893)),Priser!$F$374:$H$376,3))/(SUM(D1893:Y1893)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1893*$Z1893-(2009-D$3)/$C1893*$Z1893*D1893)<0,0,(D1893*$Z1893-(2009-D$3)/$C1893*$Z1893*D1893))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1893*$Z1893-(2009-N$3)/$C1893*$Z1893*N1893)<0,0,(N1893*$Z1893-(2009-N$3)/$C1893*$Z1893*N1893))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1893*$Z1893-(2009-X$3)/$C1893*$Z1893*X1893)<0,0,(X1893*$Z1893-(2009-X$3)/$C1893*$Z1893*X1893))","v":0},0,{"$f":"+SUM(AA1893:AV1893)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1893","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1893","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1893","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1893","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1893","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1893","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1893","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1893","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1893","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1893","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1893","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1893","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1893","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1893","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1893","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1893","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1893","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1893","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1893","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1893","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1893","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1893","v":0},{"$f":"+SUM(AX1893:BS1893)","v":0},{"$f":"(AA1893+AX1893)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1893+BH1893)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1893+BR1893)/2","v":0},0,{"$f":"+AVERAGE(AW1893,BT1893)","v":0},{"$f":"SUM(D1893:Y1893)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1896:Y1896,\"<>0\")<=1,IF((SUM(D1896:Y1896))>0,((+HLOOKUP((SUM(D1896:Y1896)),Priser!$E$311:$J$315,4)+((SUM(D1896:Y1896))-HLOOKUP((SUM(D1896:Y1896)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1896:Y1896)),Priser!$E$311:$J$315,5))/(SUM(D1896:Y1896))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1896:AV1896)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1896","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1896","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1896","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1896","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1896","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1896","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1896","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1896","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1896","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1896","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1896","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1896","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1896","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1896","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1896","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1896","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1896","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1896","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1896","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1896","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1896","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1896","v":0},{"$f":"+SUM(AX1896:BS1896)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1896,BT1896)","v":0},{"$f":"SUM(D1896:Y1896)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1904:Y1904,\"<>0\")<=1,IF((SUM(D1904:Y1904))>0,(+HLOOKUP((SUM(D1904:Y1904)),Priser!$E$96:$J$108,4)+((SUM(D1904:Y1904))-HLOOKUP((SUM(D1904:Y1904)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1904:Y1904)),Priser!$E$96:$J$108,5))/(SUM(D1904:Y1904)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1904*$Z1904-(2009-D$3)/$C1904*$Z1904*D1904)<0,0,(D1904*$Z1904-(2009-D$3)/$C1904*$Z1904*D1904))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1904:AV1904)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1904","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1904","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1904","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1904","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1904","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1904","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1904","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1904","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1904","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1904","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1904","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1904","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1904","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1904","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1904","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1904","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1904","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1904","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1904","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1904","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1904","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1904","v":0},{"$f":"+SUM(AX1904:BS1904)","v":0},{"$f":"(AA1904+AX1904)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1904+BH1904)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1904+BR1904)/2","v":0},{"$f":"(AV1904+BS1904)/2","v":0},{"$f":"+AVERAGE(AW1904,BT1904)","v":0},{"$f":"SUM(D1904:Y1904)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1907:Y1907,\"<>0\")<=1,IF((SUM(D1907:Y1907))>0,(+HLOOKUP((SUM(D1907:Y1907)),Priser!$E$96:$J$108,8)+((SUM(D1907:Y1907))-HLOOKUP((SUM(D1907:Y1907)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1907:Y1907)),Priser!$E$96:$J$108,9))/(SUM(D1907:Y1907)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1907*$Z1907-(2009-D$3)/$C1907*$Z1907*D1907)<0,0,(D1907*$Z1907-(2009-D$3)/$C1907*$Z1907*D1907))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1907:AV1907)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1907","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1907","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1907","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1907","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1907","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1907","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1907","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1907","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1907","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1907","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1907","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1907","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1907","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1907","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1907","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1907","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1907","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1907","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1907","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1907","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1907","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1907","v":0},{"$f":"+SUM(AX1907:BS1907)","v":0},{"$f":"(AA1907+AX1907)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1907+BH1907)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1907+BR1907)/2","v":0},{"$f":"(AV1907+BS1907)/2","v":0},{"$f":"+AVERAGE(AW1907,BT1907)","v":0},{"$f":"SUM(D1907:Y1907)","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1910:Y1910,\"<>0\")<=1,IF((SUM(D1910:Y1910))>0,(+HLOOKUP((SUM(D1910:Y1910)),Priser!$E$96:$J$108,6)+((SUM(D1910:Y1910))-HLOOKUP((SUM(D1910:Y1910)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1910:Y1910)),Priser!$E$96:$J$108,7))/(SUM(D1910:Y1910)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1910*$Z1910-(2009-D$3)/$C1910*$Z1910*D1910)<0,0,(D1910*$Z1910-(2009-D$3)/$C1910*$Z1910*D1910))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1910*$Z1910-(2009-N$3)/$C1910*$Z1910*N1910)<0,0,(N1910*$Z1910-(2009-N$3)/$C1910*$Z1910*N1910))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1910*$Z1910-(2009-X$3)/$C1910*$Z1910*X1910)<0,0,(X1910*$Z1910-(2009-X$3)/$C1910*$Z1910*X1910))","v":0},0,{"$f":"+SUM(AA1910:AV1910)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1910","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1910","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1910","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1910","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1910","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1910","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1910","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1910","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1910","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1910","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1910","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1910","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1910","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1910","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1910","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1910","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1910","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1910","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1910","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1910","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1910","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1910","v":0},{"$f":"+SUM(AX1910:BS1910)","v":0},{"$f":"(AA1910+AX1910)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1910+BH1910)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1910+BR1910)/2","v":0},0,{"$f":"+AVERAGE(AW1910,BT1910)","v":0},{"$f":"SUM(D1910:Y1910)","v":0}]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1914:Y1914,\"<>0\")<=1,IF((SUM(D1914:Y1914))>0,(+HLOOKUP((SUM(D1914:Y1914)),Priser!$E$118:$I$123,5)+((SUM(D1914:Y1914))-HLOOKUP((SUM(D1914:Y1914)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1914:Y1914)),Priser!$E$118:$I$123,6))/(SUM(D1914:Y1914)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1914","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1914","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1914","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1914","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1914","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1914","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1914","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1914","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1914","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1914","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1914","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1914","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1914","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1914","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1914","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1914","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1914","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1914","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1914","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1914","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1914","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1914","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1917:Y1917,\"<>0\")<=1,IF((SUM(D1917:Y1917))>0,(+HLOOKUP((SUM(D1917:Y1917)),Priser!$E$132:$I$141,9)+((SUM(D1917:Y1917))-HLOOKUP((SUM(D1917:Y1917)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1917:Y1917)),Priser!$E$132:$I$141,10))/(SUM(D1917:Y1917)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1917*$Z1917-(2009-D$3)/$C1917*$Z1917*D1917)<0,0,(D1917*$Z1917-(2009-D$3)/$C1917*$Z1917*D1917))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1917:AV1917)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1917","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1917","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1917","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1917","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1917","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1917","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1917","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1917","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1917","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1917","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1917","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1917","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1917","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1917","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1917","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1917","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1917","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1917","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1917","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1917","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1917","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1917","v":0},{"$f":"+SUM(AX1917:BS1917)","v":0},{"$f":"(AA1917+AX1917)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1917+BH1917)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1917+BR1917)/2","v":0},{"$f":"(AV1917+BS1917)/2","v":0},{"$f":"+AVERAGE(AW1917,BT1917)","v":0},{"$f":"SUM(D1917:Y1917)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1920:Y1920,\"<>0\")<=1,IF((SUM(D1920:Y1920))>0,(+HLOOKUP((SUM(D1920:Y1920)),Priser!$E$132:$I$141,6)+((SUM(D1920:Y1920))-HLOOKUP((SUM(D1920:Y1920)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1920:Y1920)),Priser!$E$132:$I$141,7))/(SUM(D1920:Y1920)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1920*$Z1920-(2009-D$3)/$C1920*$Z1920*D1920)<0,0,(D1920*$Z1920-(2009-D$3)/$C1920*$Z1920*D1920))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1920*$Z1920-(2009-N$3)/$C1920*$Z1920*N1920)<0,0,(N1920*$Z1920-(2009-N$3)/$C1920*$Z1920*N1920))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1920*$Z1920-(2009-X$3)/$C1920*$Z1920*X1920)<0,0,(X1920*$Z1920-(2009-X$3)/$C1920*$Z1920*X1920))","v":0},0,{"$f":"+SUM(AA1920:AV1920)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1920","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1920","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1920","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1920","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1920","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1920","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1920","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1920","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1920","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1920","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1920","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1920","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1920","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1920","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1920","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1920","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1920","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1920","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1920","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1920","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1920","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1920","v":0},{"$f":"+SUM(AX1920:BS1920)","v":0},{"$f":"(AA1920+AX1920)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1920+BH1920)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1920+BR1920)/2","v":0},0,{"$f":"+AVERAGE(AW1920,BT1920)","v":0},{"$f":"SUM(D1920:Y1920)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1927:Y1927,\"<>0\")<=1,IF((SUM(D1927:Y1927))>0,(+HLOOKUP((SUM(D1927:Y1927)),Priser!$E$236:$J$238,2)+((SUM(D1927:Y1927))-HLOOKUP((SUM(D1927:Y1927)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1927:Y1927)),Priser!$E$236:$J$238,3))/(SUM(D1927:Y1927)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1927*$Z1927-(2009-D$3)/$C1927*$Z1927*D1927)<0,0,(D1927*$Z1927-(2009-D$3)/$C1927*$Z1927*D1927))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1927*$Z1927-(2009-N$3)/$C1927*$Z1927*N1927)<0,0,(N1927*$Z1927-(2009-N$3)/$C1927*$Z1927*N1927))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1927*$Z1927-(2009-X$3)/$C1927*$Z1927*X1927)<0,0,(X1927*$Z1927-(2009-X$3)/$C1927*$Z1927*X1927))","v":0},0,{"$f":"+SUM(AA1927:AV1927)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1927","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1927","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1927","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1927","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1927","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1927","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1927","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1927","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1927","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1927","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1927","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1927","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1927","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1927","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1927","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1927","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1927","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1927","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1927","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1927","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1927","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1927","v":0},{"$f":"+SUM(AX1927:BS1927)","v":0},{"$f":"(AA1927+AX1927)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1927+BH1927)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1927+BR1927)/2","v":0},0,{"$f":"+AVERAGE(AW1927,BT1927)","v":0},{"$f":"SUM(D1927:Y1927)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1928:Y1928,\"<>0\")<=1,IF((SUM(D1928:Y1928))>0,(+HLOOKUP((SUM(D1928:Y1928)),Priser!$E$255:$J$257,2)+((SUM(D1928:Y1928))-HLOOKUP((SUM(D1928:Y1928)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1928:Y1928)),Priser!$E$255:$J$257,3))/(SUM(D1928:Y1928)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1928:AV1928)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1928","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1928","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1928","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1928","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1928","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1928","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1928","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1928","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1928","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1928","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1928","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1928","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1928","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1928","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1928","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1928","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1928","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1928","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1928","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1928","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1928","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1928","v":0},{"$f":"+SUM(AX1928:BS1928)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1928,BT1928)","v":0},{"$f":"SUM(D1928:Y1928)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1934:Y1934,\"<>0\")<=1,IF((SUM(D1934:Y1934))>0,(+HLOOKUP((SUM(D1934:Y1934)),Priser!$E$207:$J$215,8)+((SUM(D1934:Y1934))-HLOOKUP((SUM(D1934:Y1934)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1934:Y1934)),Priser!$E$207:$J$215,9))/(SUM(D1934:Y1934)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1934*$Z1934-(2009-D$3)/($C1934+D1935)*$Z1934*D1934)<0,0,(D1934*$Z1934-(2009-D$3)/($C1934+D1935)*$Z1934*D1934))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1934:AV1934)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1934","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1934","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1934","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1934","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1934","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1934","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1934","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1934","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1934","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1934","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1934","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1934","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1934","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1934","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1934","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1934","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1934","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1934","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1934","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1934","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1934","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1934","v":0},{"$f":"+SUM(AX1934:BS1934)","v":0},{"$f":"(AA1934+AX1934)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1934,BT1934)","v":0},{"$f":"SUM(D1934:Y1934)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1938:Y1938,\"<>0\")<=1,IF((SUM(D1938:Y1938))>0,(+HLOOKUP((SUM(D1938:Y1938)),Priser!$E$294:$J$296,2)+((SUM(D1938:Y1938))-HLOOKUP((SUM(D1938:Y1938)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1938:Y1938)),Priser!$E$294:$J$296,3))/(SUM(D1938:Y1938)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1938:AV1938)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1938","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1938","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1938","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1938","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1938","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1938","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1938","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1938","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1938","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1938","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1938","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1938","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1938","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1938","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1938","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1938","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1938","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1938","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1938","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1938","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1938","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1938","v":0},{"$f":"+SUM(AX1938:BS1938)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1938,BT1938)","v":0},{"$f":"SUM(D1938:Y1938)","v":0}]
["Vandværk 39",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1942:AW1983)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1942:BT1983)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1942:CQ1983)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1945:Y1945,\"<>0\")<=1,IF((SUM(D1945:Y1945))>0,(+HLOOKUP((SUM(D1945:Y1945)),Priser!$E$96:$J$108,4)+((SUM(D1945:Y1945))-HLOOKUP((SUM(D1945:Y1945)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1945:Y1945)),Priser!$E$96:$J$108,5))/(SUM(D1945:Y1945)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1945*$Z1945-(2009-D$3)/($C1945+D1946)*$Z1945*D1945)<0,0,(D1945*$Z1945-(2009-D$3)/($C1945+D1946)*$Z1945*D1945))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1945:AV1945)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1945","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1945","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1945","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1945","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1945","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1945","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1945","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1945","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1945","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1945","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1945","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1945","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1945","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1945","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1945","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1945","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1945","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1945","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1945","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1945","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1945","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1945","v":0},{"$f":"+SUM(AX1945:BS1945)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1945+BR1945)/2","v":0},{"$f":"(AV1945+BS1945)/2","v":0},{"$f":"+AVERAGE(AW1945,BT1945)","v":0},{"$f":"SUM(D1945:Y1945)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1948:Y1948,\"<>0\")<=1,IF((SUM(D1948:Y1948))>0,(+HLOOKUP((SUM(D1948:Y1948)),Priser!$E$96:$J$108,8)+((SUM(D1948:Y1948))-HLOOKUP((SUM(D1948:Y1948)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1948:Y1948)),Priser!$E$96:$J$108,9))/(SUM(D1948:Y1948)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1948*$Z1948-(2009-D$3)/($C1948+D1949)*$Z1948*D1948)<0,0,(D1948*$Z1948-(2009-D$3)/($C1948+D1949)*$Z1948*D1948))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1948:AV1948)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1948","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1948","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1948","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1948","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1948","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1948","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1948","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1948","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1948","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1948","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1948","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1948","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1948","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1948","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1948","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1948","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1948","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1948","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1948","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1948","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1948","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1948","v":0},{"$f":"+SUM(AX1948:BS1948)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1948+BR1948)/2","v":0},{"$f":"(AV1948+BS1948)/2","v":0},{"$f":"+AVERAGE(AW1948,BT1948)","v":0},{"$f":"SUM(D1948:Y1948)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1951:Y1951,\"<>0\")<=1,IF((SUM(D1951:Y1951))>0,(+HLOOKUP((SUM(D1951:Y1951)),Priser!$E$96:$J$108,6)+((SUM(D1951:Y1951))-HLOOKUP((SUM(D1951:Y1951)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1951:Y1951)),Priser!$E$96:$J$108,7))/(SUM(D1951:Y1951)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1951*$Z1951-(2009-D$3)/($C1951+D1952)*$Z1951*D1951)<0,0,(D1951*$Z1951-(2009-D$3)/($C1951+D1952)*$Z1951*D1951))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1951:AV1951)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1951","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1951","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1951","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1951","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1951","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1951","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1951","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1951","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1951","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1951","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1951","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1951","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1951","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1951","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1951","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1951","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1951","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1951","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1951","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1951","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1951","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1951","v":0},{"$f":"+SUM(AX1951:BS1951)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1951+BR1951)/2","v":0},{"$f":"(AV1951+BS1951)/2","v":0},{"$f":"+AVERAGE(AW1951,BT1951)","v":0},{"$f":"SUM(D1951:Y1951)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1954:Y1954,\"<>0\")<=1,IF((SUM(D1954:Y1954))>0,(+HLOOKUP((SUM(D1954:Y1954)),Priser!$E$96:$J$108,10)+((SUM(D1954:Y1954))-HLOOKUP((SUM(D1954:Y1954)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1954:Y1954)),Priser!$E$96:$J$108,11))/(SUM(D1954:Y1954)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1954","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1954","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1954","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1954","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1954","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1954","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1954","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1954","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1954","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1954","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1954","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1954","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1954","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1954","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1954","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1954","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1954","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1954","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1954","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1954","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1954","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1954","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1956:Y1956,\"<>0\")<=1,IF((SUM(D1956:Y1956))>0,(+HLOOKUP((SUM(D1956:Y1956)),Priser!$E$118:$I$123,3)+((SUM(D1956:Y1956))-HLOOKUP((SUM(D1956:Y1956)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1956:Y1956)),Priser!$E$118:$I$123,4))/(SUM(D1956:Y1956)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1956","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1956","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1956","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1956","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1956","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1956","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1956","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1956","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1956","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1956","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1956","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1956","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1956","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1956","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1956","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1956","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1956","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1956","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1956","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1956","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1956","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1956","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1963:Y1963,\"<>0\")<=1,IF((SUM(D1963:Y1963))>0,(+HLOOKUP((SUM(D1963:Y1963)),Priser!$E$132:$I$141,6)+((SUM(D1963:Y1963))-HLOOKUP((SUM(D1963:Y1963)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1963:Y1963)),Priser!$E$132:$I$141,7))/(SUM(D1963:Y1963)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1963*$Z1963-(2009-D$3)/$C1963*$Z1963*D1963)<0,0,(D1963*$Z1963-(2009-D$3)/$C1963*$Z1963*D1963))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1963*$Z1963-(2009-N$3)/$C1963*$Z1963*N1963)<0,0,(N1963*$Z1963-(2009-N$3)/$C1963*$Z1963*N1963))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1963*$Z1963-(2009-X$3)/$C1963*$Z1963*X1963)<0,0,(X1963*$Z1963-(2009-X$3)/$C1963*$Z1963*X1963))","v":0},0,{"$f":"+SUM(AA1963:AV1963)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1963","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1963","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1963","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1963","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1963","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1963","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1963","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1963","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1963","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1963","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1963","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1963","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1963","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1963","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1963","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1963","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1963","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1963","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1963","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1963","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1963","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1963","v":0},{"$f":"+SUM(AX1963:BS1963)","v":0},{"$f":"(AA1963+AX1963)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1963+BH1963)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1963+BR1963)/2","v":0},0,{"$f":"+AVERAGE(AW1963,BT1963)","v":0},{"$f":"SUM(D1963:Y1963)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1966:Y1966,\"<>0\")<=1,IF((SUM(D1966:Y1966))>0,(+HLOOKUP((SUM(D1966:Y1966)),Priser!$E$168:$J$170,2)+((SUM(D1966:Y1966))-HLOOKUP((SUM(D1966:Y1966)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1966:Y1966)),Priser!$E$168:$J$170,3))/(SUM(D1966:Y1966)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1966*$Z1966-(2009-D$3)/($C1966+D1967)*$Z1966*D1966)<0,0,(D1966*$Z1966-(2009-D$3)/($C1966+D1967)*$Z1966*D1966))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1966:AV1966)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1966","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1966","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1966","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1966","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1966","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1966","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1966","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1966","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1966","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1966","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1966","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1966","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1966","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1966","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1966","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1966","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1966","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1966","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1966","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1966","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1966","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1966","v":0},{"$f":"+SUM(AX1966:BS1966)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1966,BT1966)","v":0},{"$f":"SUM(D1966:Y1966)","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1970:Y1970,\"<>0\")<=1,IF((SUM(D1970:Y1970))>0,(+HLOOKUP((SUM(D1970:Y1970)),Priser!$E$236:$J$238,2)+((SUM(D1970:Y1970))-HLOOKUP((SUM(D1970:Y1970)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1970:Y1970)),Priser!$E$236:$J$238,3))/(SUM(D1970:Y1970)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1970*$Z1970-(2009-D$3)/$C1970*$Z1970*D1970)<0,0,(D1970*$Z1970-(2009-D$3)/$C1970*$Z1970*D1970))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1970*$Z1970-(2009-N$3)/$C1970*$Z1970*N1970)<0,0,(N1970*$Z1970-(2009-N$3)/$C1970*$Z1970*N1970))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1970*$Z1970-(2009-X$3)/$C1970*$Z1970*X1970)<0,0,(X1970*$Z1970-(2009-X$3)/$C1970*$Z1970*X1970))","v":0},0,{"$f":"+SUM(AA1970:AV1970)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1970","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1970","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1970","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1970","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1970","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1970","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1970","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1970","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1970","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1970","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1970","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1970","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1970","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1970","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1970","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1970","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1970","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1970","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1970","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1970","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1970","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1970","v":0},{"$f":"+SUM(AX1970:BS1970)","v":0},{"$f":"(AA1970+AX1970)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1970+BH1970)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1970+BR1970)/2","v":0},0,{"$f":"+AVERAGE(AW1970,BT1970)","v":0},{"$f":"SUM(D1970:Y1970)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1973:Y1973,\"<>0\")<=1,IF((SUM(D1973:Y1973))>0,(+HLOOKUP((SUM(D1973:Y1973)),Priser!$E$207:$J$209,2)+((SUM(D1973:Y1973))-HLOOKUP((SUM(D1973:Y1973)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1973:Y1973)),Priser!$E$207:$J$209,3))/(SUM(D1973:Y1973)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1973*$Z1973-(2009-D$3)/($C1973+D1974)*$Z1973*D1973)<0,0,(D1973*$Z1973-(2009-D$3)/($C1973+D1974)*$Z1973*D1973))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1973:AV1973)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1973","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1973","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1973","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1973","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1973","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1973","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1973","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1973","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1973","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1973","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1973","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1973","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1973","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1973","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1973","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1973","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1973","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1973","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1973","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1973","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1973","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1973","v":0},{"$f":"+SUM(AX1973:BS1973)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1973,BT1973)","v":0},{"$f":"SUM(D1973:Y1973)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1977:Y1977,\"<>0\")<=1,IF((SUM(D1977:Y1977))>0,(+HLOOKUP((SUM(D1977:Y1977)),Priser!$E$207:$J$215,8)+((SUM(D1977:Y1977))-HLOOKUP((SUM(D1977:Y1977)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1977:Y1977)),Priser!$E$207:$J$215,9))/(SUM(D1977:Y1977)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1977*$Z1977-(2009-D$3)/($C1977+D1978)*$Z1977*D1977)<0,0,(D1977*$Z1977-(2009-D$3)/($C1977+D1978)*$Z1977*D1977))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1977:AV1977)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1977","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1977","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1977","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1977","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1977","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1977","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1977","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1977","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1977","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1977","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1977","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1977","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1977","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1977","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1977","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1977","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1977","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1977","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1977","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1977","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1977","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1977","v":0},{"$f":"+SUM(AX1977:BS1977)","v":0},{"$f":"(AA1977+AX1977)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1977,BT1977)","v":0},{"$f":"SUM(D1977:Y1977)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1980:Y1980,\"<>0\")<=1,IF((SUM(D1980:Y1980))>0,(+HLOOKUP((SUM(D1980:Y1980)),Priser!$F$374:$H$376,2)+((SUM(D1980:Y1980))-HLOOKUP((SUM(D1980:Y1980)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1980:Y1980)),Priser!$F$374:$H$376,3))/(SUM(D1980:Y1980)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1980:AV1980)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1980","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1980","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1980","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1980","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1980","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1980","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1980","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1980","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1980","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1980","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1980","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1980","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1980","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1980","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1980","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1980","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1980","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1980","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1980","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1980","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1980","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1980","v":0},{"$f":"+SUM(AX1980:BS1980)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1980,BT1980)","v":0},{"$f":"SUM(D1980:Y1980)","v":0}]
["Vandværk 40",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1985:AW2116)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1985:BT2116)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1985:CQ2116)","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1987:Y1987,\"<>0\")<=1,IF((SUM(D1987:Y1987))>0,(+HLOOKUP((SUM(D1987:Y1987)),Priser!$E$96:$J$108,2)+((SUM(D1987:Y1987))-HLOOKUP((SUM(D1987:Y1987)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1987:Y1987)),Priser!$E$96:$J$108,3))/(SUM(D1987:Y1987)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1987*$Z1987-(2009-D$3)/$C1987*$Z1987*D1987)<0,0,(D1987*$Z1987-(2009-D$3)/$C1987*$Z1987*D1987))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1987:AV1987)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1987","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1987","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1987","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1987","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1987","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1987","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1987","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1987","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1987","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1987","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1987","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1987","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1987","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1987","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1987","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1987","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1987","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1987","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1987","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1987","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1987","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1987","v":0},{"$f":"+SUM(AX1987:BS1987)","v":0},{"$f":"(AA1987+AX1987)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1987+BH1987)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1987+BR1987)/2","v":0},{"$f":"(AV1987+BS1987)/2","v":0},{"$f":"+AVERAGE(AW1987,BT1987)","v":0},{"$f":"SUM(D1987:Y1987)","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1990:Y1990,\"<>0\")<=1,IF((SUM(D1990:Y1990))>0,(+HLOOKUP((SUM(D1990:Y1990)),Priser!$E$96:$J$108,4)+((SUM(D1990:Y1990))-HLOOKUP((SUM(D1990:Y1990)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1990:Y1990)),Priser!$E$96:$J$108,5))/(SUM(D1990:Y1990)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1990*$Z1990-(2009-D$3)/$C1990*$Z1990*D1990)<0,0,(D1990*$Z1990-(2009-D$3)/$C1990*$Z1990*D1990))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1990:AV1990)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1990","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1990","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1990","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1990","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1990","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1990","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1990","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1990","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1990","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1990","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1990","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1990","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1990","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1990","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1990","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1990","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1990","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1990","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1990","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1990","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1990","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1990","v":0},{"$f":"+SUM(AX1990:BS1990)","v":0},{"$f":"(AA1990+AX1990)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK1990+BH1990)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU1990+BR1990)/2","v":0},{"$f":"(AV1990+BS1990)/2","v":0},{"$f":"+AVERAGE(AW1990,BT1990)","v":0},{"$f":"SUM(D1990:Y1990)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1994:Y1994,\"<>0\")<=1,IF((SUM(D1994:Y1994))>0,(+HLOOKUP((SUM(D1994:Y1994)),Priser!$E$96:$J$108,6)+((SUM(D1994:Y1994))-HLOOKUP((SUM(D1994:Y1994)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1994:Y1994)),Priser!$E$96:$J$108,7))/(SUM(D1994:Y1994)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D1994*$Z1994-(2009-D$3)/($C1994+D1995)*$Z1994*D1994)<0,0,(D1994*$Z1994-(2009-D$3)/($C1994+D1995)*$Z1994*D1994))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1994:AV1994)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1994","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1994","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1994","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1994","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1994","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1994","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1994","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1994","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1994","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1994","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1994","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1994","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1994","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1994","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1994","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1994","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1994","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1994","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1994","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1994","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1994","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1994","v":0},{"$f":"+SUM(AX1994:BS1994)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU1994+BR1994)/2","v":0},{"$f":"(AV1994+BS1994)/2","v":0},{"$f":"+AVERAGE(AW1994,BT1994)","v":0},{"$f":"SUM(D1994:Y1994)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1997:Y1997,\"<>0\")<=1,IF((SUM(D1997:Y1997))>0,(+HLOOKUP((SUM(D1997:Y1997)),Priser!$E$96:$J$108,10)+((SUM(D1997:Y1997))-HLOOKUP((SUM(D1997:Y1997)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1997:Y1997)),Priser!$E$96:$J$108,11))/(SUM(D1997:Y1997)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1997","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1997","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1997","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1997","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1997","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1997","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1997","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1997","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1997","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1997","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1997","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1997","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1997","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1997","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1997","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1997","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1997","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1997","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1997","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1997","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1997","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1997","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2000:Y2000,\"<>0\")<=1,IF((SUM(D2000:Y2000))>0,(+HLOOKUP((SUM(D2000:Y2000)),Priser!$E$118:$I$123,5)+((SUM(D2000:Y2000))-HLOOKUP((SUM(D2000:Y2000)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D2000:Y2000)),Priser!$E$118:$I$123,6))/(SUM(D2000:Y2000)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2000","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2000","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2000","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2000","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2000","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2000","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2000","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2000","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2000","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2000","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2000","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2000","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2000","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2000","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2000","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2000","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2000","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2000","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2000","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2000","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2000","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2001:Y2001,\"<>0\")<=1,IF((SUM(D2001:Y2001))>0,(+HLOOKUP((SUM(D2001:Y2001)),Priser!$E$132:$I$141,9)+((SUM(D2001:Y2001))-HLOOKUP((SUM(D2001:Y2001)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D2001:Y2001)),Priser!$E$132:$I$141,10))/(SUM(D2001:Y2001)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2001*$Z2001-(2009-D$3)/($C2001+D2002)*$Z2001*D2001)<0,0,(D2001*$Z2001-(2009-D$3)/($C2001+D2002)*$Z2001*D2001))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2001","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2001","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2001","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2001","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2001","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2001","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2001","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2001","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2001","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2001","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2001","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2001","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2001","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2001","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2001","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2001","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2001","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2001","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2001","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2001","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2001","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2001","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2004:Y2004,\"<>0\")<=1,IF((SUM(D2004:Y2004))>0,(+HLOOKUP((SUM(D2004:Y2004)),Priser!$E$132:$I$141,6)+((SUM(D2004:Y2004))-HLOOKUP((SUM(D2004:Y2004)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D2004:Y2004)),Priser!$E$132:$I$141,7))/(SUM(D2004:Y2004)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2004*$Z2004-(2009-D$3)/($C2004+D2005)*$Z2004*D2004)<0,0,(D2004*$Z2004-(2009-D$3)/($C2004+D2005)*$Z2004*D2004))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2004:AV2004)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2004","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2004","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2004","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2004","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2004","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2004","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2004","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2004","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2004","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2004","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2004","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2004","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2004","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2004","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2004","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2004","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2004","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2004","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2004","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2004","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2004","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2004","v":0},{"$f":"+SUM(AX2004:BS2004)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AU2004+BR2004)/2","v":0},{"$f":"(AV2004+BS2004)/2","v":0},{"$f":"+AVERAGE(AW2004,BT2004)","v":0},{"$f":"SUM(D2004:Y2004)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2008:Y2008,\"<>0\")<=1,IF((SUM(D2008:Y2008))>0,(+HLOOKUP((SUM(D2008:Y2008)),Priser!$E$154:$J$156,2)+((SUM(D2008:Y2008))-HLOOKUP((SUM(D2008:Y2008)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D2008:Y2008)),Priser!$E$154:$J$156,3))/(SUM(D2008:Y2008)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2008:AV2008)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2008","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2008","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2008","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2008","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2008","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2008","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2008","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2008","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2008","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2008","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2008","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2008","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2008","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2008","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2008","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2008","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2008","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2008","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2008","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2008","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2008","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2008","v":0},{"$f":"+SUM(AX2008:BS2008)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2008,BT2008)","v":0},{"$f":"SUM(D2008:Y2008)","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2011:Y2011,\"<>0\")<=1,IF((SUM(D2011:Y2011))>0,(+HLOOKUP(SUM(D2011:Y2011),Priser!$E$175:$J$177,2)+((SUM(D2011:Y2011))-HLOOKUP((SUM(D2011:Y2011)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D2011:Y2011)),Priser!$E$175:$J$177,3))/(SUM(D2011:Y2011)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2011*$Z2011-(2009-D$3)/($C2011+D2012)*$Z2011*D2011)<0,0,(D2011*$Z2011-(2009-D$3)/($C2011+D2012)*$Z2011*D2011))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2011:AV2011)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2011","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2011","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2011","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2011","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2011","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2011","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2011","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2011","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2011","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2011","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2011","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2011","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2011","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2011","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2011","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2011","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2011","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2011","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2011","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2011","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2011","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2011","v":0},{"$f":"+SUM(AX2011:BS2011)","v":0},{"$f":"(AA2011+AX2011)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2011,BT2011)","v":0},{"$f":"SUM(D2011:Y2011)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2014:Y2014,\"<>0\")<=1,IF((SUM(D2014:Y2014))>0,(+HLOOKUP((SUM(D2014:Y2014)),Priser!$E$255:$J$257,2)+((SUM(D2014:Y2014))-HLOOKUP((SUM(D2014:Y2014)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D2014:Y2014)),Priser!$E$255:$J$257,3))/(SUM(D2014:Y2014)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2014:AV2014)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2014","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2014","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2014","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2014","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2014","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2014","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2014","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2014","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2014","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2014","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2014","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2014","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2014","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2014","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2014","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2014","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2014","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2014","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2014","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2014","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2014","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2014","v":0},{"$f":"+SUM(AX2014:BS2014)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2014,BT2014)","v":0},{"$f":"SUM(D2014:Y2014)","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2018:Y2018,\"<>0\")<=1,IF((SUM(D2018:Y2018))>0,(+HLOOKUP((SUM(D2018:Y2018)),Priser!$E$207:$J$212,5)+((SUM(D2018:Y2018))-HLOOKUP((SUM(D2018:Y2018)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D2018:Y2018)),Priser!$E$207:$J$212,6))/(SUM(D2018:Y2018)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2018*$Z2018-(2009-D$3)/($C2018+D2019)*$Z2018*D2018)<0,0,(D2018*$Z2018-(2009-D$3)/($C2018+D2019)*$Z2018*D2018))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2018:AV2018)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2018","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2018","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2018","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2018","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2018","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2018","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2018","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2018","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2018","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2018","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2018","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2018","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2018","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2018","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2018","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2018","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2018","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2018","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2018","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2018","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2018","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2018","v":0},{"$f":"+SUM(AX2018:BS2018)","v":0},{"$f":"(AA2018+AX2018)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2018,BT2018)","v":0},{"$f":"SUM(D2018:Y2018)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 3","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2024:Y2024,\"<>0\")<=1,IF((SUM(D2024:Y2024))>0,(+HLOOKUP((SUM(D2024:Y2024)),Priser!$E$207:$J$215,8)+((SUM(D2024:Y2024))-HLOOKUP((SUM(D2024:Y2024)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2024:Y2024)),Priser!$E$207:$J$215,9))/(SUM(D2024:Y2024)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2024*$Z2024-(2009-D$3)/($C2024+D2025)*$Z2024*D2024)<0,0,(D2024*$Z2024-(2009-D$3)/($C2024+D2025)*$Z2024*D2024))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2024:AV2024)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2024","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2024","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2024","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2024","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2024","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2024","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2024","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2024","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2024","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2024","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2024","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2024","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2024","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2024","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2024","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2024","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2024","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2024","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2024","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2024","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2024","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2024","v":0},{"$f":"+SUM(AX2024:BS2024)","v":0},{"$f":"(AA2024+AX2024)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2024,BT2024)","v":0},{"$f":"SUM(D2024:Y2024)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 4","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2026:Y2026,\"<>0\")<=1,IF((SUM(D2026:Y2026))>0,(+HLOOKUP((SUM(D2026:Y2026)),Priser!$E$207:$J$215,8)+((SUM(D2026:Y2026))-HLOOKUP((SUM(D2026:Y2026)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2026:Y2026)),Priser!$E$207:$J$215,9))/(SUM(D2026:Y2026)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2026*$Z2026-(2009-D$3)/($C2026+D2027)*$Z2026*D2026)<0,0,(D2026*$Z2026-(2009-D$3)/($C2026+D2027)*$Z2026*D2026))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2026:AV2026)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2026","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2026","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2026","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2026","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2026","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2026","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2026","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2026","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2026","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2026","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2026","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2026","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2026","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2026","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2026","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2026","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2026","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2026","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2026","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2026","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2026","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2026","v":0},{"$f":"+SUM(AX2026:BS2026)","v":0},{"$f":"(AA2026+AX2026)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2026,BT2026)","v":0},{"$f":"SUM(D2026:Y2026)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 5","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2028:Y2028,\"<>0\")<=1,IF((SUM(D2028:Y2028))>0,(+HLOOKUP((SUM(D2028:Y2028)),Priser!$E$207:$J$215,8)+((SUM(D2028:Y2028))-HLOOKUP((SUM(D2028:Y2028)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2028:Y2028)),Priser!$E$207:$J$215,9))/(SUM(D2028:Y2028)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2028*$Z2028-(2009-D$3)/($C2028+D2029)*$Z2028*D2028)<0,0,(D2028*$Z2028-(2009-D$3)/($C2028+D2029)*$Z2028*D2028))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2028:AV2028)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2028","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2028","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2028","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2028","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2028","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2028","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2028","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2028","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2028","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2028","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2028","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2028","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2028","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2028","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2028","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2028","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2028","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2028","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2028","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2028","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2028","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2028","v":0},{"$f":"+SUM(AX2028:BS2028)","v":0},{"$f":"(AA2028+AX2028)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2028,BT2028)","v":0},{"$f":"SUM(D2028:Y2028)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 6","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2030:Y2030,\"<>0\")<=1,IF((SUM(D2030:Y2030))>0,(+HLOOKUP((SUM(D2030:Y2030)),Priser!$E$207:$J$215,8)+((SUM(D2030:Y2030))-HLOOKUP((SUM(D2030:Y2030)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2030:Y2030)),Priser!$E$207:$J$215,9))/(SUM(D2030:Y2030)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2030*$Z2030-(2009-D$3)/($C2030+D2031)*$Z2030*D2030)<0,0,(D2030*$Z2030-(2009-D$3)/($C2030+D2031)*$Z2030*D2030))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2030:AV2030)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2030","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2030","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2030","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2030","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2030","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2030","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2030","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2030","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2030","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2030","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2030","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2030","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2030","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2030","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2030","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2030","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2030","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2030","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2030","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2030","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2030","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2030","v":0},{"$f":"+SUM(AX2030:BS2030)","v":0},{"$f":"(AA2030+AX2030)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2030,BT2030)","v":0},{"$f":"SUM(D2030:Y2030)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 7","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2032:Y2032,\"<>0\")<=1,IF((SUM(D2032:Y2032))>0,(+HLOOKUP((SUM(D2032:Y2032)),Priser!$E$207:$J$215,8)+((SUM(D2032:Y2032))-HLOOKUP((SUM(D2032:Y2032)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2032:Y2032)),Priser!$E$207:$J$215,9))/(SUM(D2032:Y2032)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2032*$Z2032-(2009-D$3)/($C2032+D2033)*$Z2032*D2032)<0,0,(D2032*$Z2032-(2009-D$3)/($C2032+D2033)*$Z2032*D2032))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2032:AV2032)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2032","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2032","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2032","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2032","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2032","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2032","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2032","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2032","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2032","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2032","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2032","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2032","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2032","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2032","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2032","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2032","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2032","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2032","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2032","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2032","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2032","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2032","v":0},{"$f":"+SUM(AX2032:BS2032)","v":0},{"$f":"(AA2032+AX2032)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2032,BT2032)","v":0},{"$f":"SUM(D2032:Y2032)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 8","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2034:Y2034,\"<>0\")<=1,IF((SUM(D2034:Y2034))>0,(+HLOOKUP((SUM(D2034:Y2034)),Priser!$E$207:$J$215,8)+((SUM(D2034:Y2034))-HLOOKUP((SUM(D2034:Y2034)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2034:Y2034)),Priser!$E$207:$J$215,9))/(SUM(D2034:Y2034)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2034*$Z2034-(2009-D$3)/($C2034+D2035)*$Z2034*D2034)<0,0,(D2034*$Z2034-(2009-D$3)/($C2034+D2035)*$Z2034*D2034))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2034:AV2034)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2034","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2034","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2034","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2034","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2034","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2034","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2034","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2034","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2034","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2034","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2034","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2034","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2034","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2034","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2034","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2034","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2034","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2034","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2034","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2034","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2034","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2034","v":0},{"$f":"+SUM(AX2034:BS2034)","v":0},{"$f":"(AA2034+AX2034)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2034,BT2034)","v":0},{"$f":"SUM(D2034:Y2034)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 9","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2036:Y2036,\"<>0\")<=1,IF((SUM(D2036:Y2036))>0,(+HLOOKUP((SUM(D2036:Y2036)),Priser!$E$207:$J$215,8)+((SUM(D2036:Y2036))-HLOOKUP((SUM(D2036:Y2036)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2036:Y2036)),Priser!$E$207:$J$215,9))/(SUM(D2036:Y2036)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2036*$Z2036-(2009-D$3)/($C2036+D2037)*$Z2036*D2036)<0,0,(D2036*$Z2036-(2009-D$3)/($C2036+D2037)*$Z2036*D2036))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2036:AV2036)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2036","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2036","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2036","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2036","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2036","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2036","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2036","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2036","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2036","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2036","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2036","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2036","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2036","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2036","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2036","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2036","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2036","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2036","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2036","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2036","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2036","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2036","v":0},{"$f":"+SUM(AX2036:BS2036)","v":0},{"$f":"(AA2036+AX2036)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2036,BT2036)","v":0},{"$f":"SUM(D2036:Y2036)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 10","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2038:Y2038,\"<>0\")<=1,IF((SUM(D2038:Y2038))>0,(+HLOOKUP((SUM(D2038:Y2038)),Priser!$E$207:$J$215,8)+((SUM(D2038:Y2038))-HLOOKUP((SUM(D2038:Y2038)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2038:Y2038)),Priser!$E$207:$J$215,9))/(SUM(D2038:Y2038)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2038*$Z2038-(2009-D$3)/($C2038+D2039)*$Z2038*D2038)<0,0,(D2038*$Z2038-(2009-D$3)/($C2038+D2039)*$Z2038*D2038))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2038:AV2038)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2038","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2038","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2038","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2038","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2038","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2038","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2038","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2038","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2038","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2038","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2038","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2038","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2038","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2038","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2038","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2038","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2038","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2038","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2038","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2038","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2038","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2038","v":0},{"$f":"+SUM(AX2038:BS2038)","v":0},{"$f":"(AA2038+AX2038)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2038,BT2038)","v":0},{"$f":"SUM(D2038:Y2038)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 11","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2040:Y2040,\"<>0\")<=1,IF((SUM(D2040:Y2040))>0,(+HLOOKUP((SUM(D2040:Y2040)),Priser!$E$207:$J$215,8)+((SUM(D2040:Y2040))-HLOOKUP((SUM(D2040:Y2040)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2040:Y2040)),Priser!$E$207:$J$215,9))/(SUM(D2040:Y2040)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2040*$Z2040-(2009-D$3)/($C2040+D2041)*$Z2040*D2040)<0,0,(D2040*$Z2040-(2009-D$3)/($C2040+D2041)*$Z2040*D2040))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2040:AV2040)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2040","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2040","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2040","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2040","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2040","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2040","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2040","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2040","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2040","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2040","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2040","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2040","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2040","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2040","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2040","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2040","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2040","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2040","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2040","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2040","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2040","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2040","v":0},{"$f":"+SUM(AX2040:BS2040)","v":0},{"$f":"(AA2040+AX2040)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2040,BT2040)","v":0},{"$f":"SUM(D2040:Y2040)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 12","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2042:Y2042,\"<>0\")<=1,IF((SUM(D2042:Y2042))>0,(+HLOOKUP((SUM(D2042:Y2042)),Priser!$E$207:$J$215,8)+((SUM(D2042:Y2042))-HLOOKUP((SUM(D2042:Y2042)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2042:Y2042)),Priser!$E$207:$J$215,9))/(SUM(D2042:Y2042)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2042*$Z2042-(2009-D$3)/($C2042+D2043)*$Z2042*D2042)<0,0,(D2042*$Z2042-(2009-D$3)/($C2042+D2043)*$Z2042*D2042))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2042:AV2042)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2042","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2042","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2042","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2042","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2042","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2042","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2042","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2042","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2042","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2042","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2042","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2042","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2042","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2042","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2042","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2042","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2042","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2042","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2042","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2042","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2042","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2042","v":0},{"$f":"+SUM(AX2042:BS2042)","v":0},{"$f":"(AA2042+AX2042)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2042,BT2042)","v":0},{"$f":"SUM(D2042:Y2042)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 13","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2044:Y2044,\"<>0\")<=1,IF((SUM(D2044:Y2044))>0,(+HLOOKUP((SUM(D2044:Y2044)),Priser!$E$207:$J$215,8)+((SUM(D2044:Y2044))-HLOOKUP((SUM(D2044:Y2044)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2044:Y2044)),Priser!$E$207:$J$215,9))/(SUM(D2044:Y2044)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2044*$Z2044-(2009-D$3)/($C2044+D2045)*$Z2044*D2044)<0,0,(D2044*$Z2044-(2009-D$3)/($C2044+D2045)*$Z2044*D2044))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2044:AV2044)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2044","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2044","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2044","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2044","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2044","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2044","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2044","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2044","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2044","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2044","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2044","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2044","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2044","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2044","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2044","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2044","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2044","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2044","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2044","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2044","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2044","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2044","v":0},{"$f":"+SUM(AX2044:BS2044)","v":0},{"$f":"(AA2044+AX2044)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2044,BT2044)","v":0},{"$f":"SUM(D2044:Y2044)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 14","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2046:Y2046,\"<>0\")<=1,IF((SUM(D2046:Y2046))>0,(+HLOOKUP((SUM(D2046:Y2046)),Priser!$E$207:$J$215,8)+((SUM(D2046:Y2046))-HLOOKUP((SUM(D2046:Y2046)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2046:Y2046)),Priser!$E$207:$J$215,9))/(SUM(D2046:Y2046)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2046*$Z2046-(2009-D$3)/($C2046+D2047)*$Z2046*D2046)<0,0,(D2046*$Z2046-(2009-D$3)/($C2046+D2047)*$Z2046*D2046))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2046:AV2046)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2046","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2046","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2046","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2046","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2046","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2046","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2046","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2046","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2046","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2046","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2046","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2046","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2046","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2046","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2046","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2046","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2046","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2046","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2046","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2046","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2046","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2046","v":0},{"$f":"+SUM(AX2046:BS2046)","v":0},{"$f":"(AA2046+AX2046)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2046,BT2046)","v":0},{"$f":"SUM(D2046:Y2046)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 15","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2048:Y2048,\"<>0\")<=1,IF((SUM(D2048:Y2048))>0,(+HLOOKUP((SUM(D2048:Y2048)),Priser!$E$207:$J$215,8)+((SUM(D2048:Y2048))-HLOOKUP((SUM(D2048:Y2048)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2048:Y2048)),Priser!$E$207:$J$215,9))/(SUM(D2048:Y2048)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2048*$Z2048-(2009-D$3)/($C2048+D2049)*$Z2048*D2048)<0,0,(D2048*$Z2048-(2009-D$3)/($C2048+D2049)*$Z2048*D2048))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2048:AV2048)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2048","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2048","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2048","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2048","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2048","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2048","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2048","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2048","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2048","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2048","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2048","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2048","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2048","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2048","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2048","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2048","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2048","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2048","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2048","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2048","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2048","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2048","v":0},{"$f":"+SUM(AX2048:BS2048)","v":0},{"$f":"(AA2048+AX2048)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2048,BT2048)","v":0},{"$f":"SUM(D2048:Y2048)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 16","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2050:Y2050,\"<>0\")<=1,IF((SUM(D2050:Y2050))>0,(+HLOOKUP((SUM(D2050:Y2050)),Priser!$E$207:$J$215,8)+((SUM(D2050:Y2050))-HLOOKUP((SUM(D2050:Y2050)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2050:Y2050)),Priser!$E$207:$J$215,9))/(SUM(D2050:Y2050)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2050*$Z2050-(2009-D$3)/($C2050+D2051)*$Z2050*D2050)<0,0,(D2050*$Z2050-(2009-D$3)/($C2050+D2051)*$Z2050*D2050))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2050:AV2050)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2050","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2050","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2050","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2050","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2050","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2050","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2050","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2050","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2050","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2050","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2050","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2050","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2050","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2050","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2050","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2050","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2050","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2050","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2050","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2050","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2050","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2050","v":0},{"$f":"+SUM(AX2050:BS2050)","v":0},{"$f":"(AA2050+AX2050)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2050,BT2050)","v":0},{"$f":"SUM(D2050:Y2050)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 17","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2052:Y2052,\"<>0\")<=1,IF((SUM(D2052:Y2052))>0,(+HLOOKUP((SUM(D2052:Y2052)),Priser!$E$207:$J$215,8)+((SUM(D2052:Y2052))-HLOOKUP((SUM(D2052:Y2052)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2052:Y2052)),Priser!$E$207:$J$215,9))/(SUM(D2052:Y2052)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2052*$Z2052-(2009-D$3)/($C2052+D2053)*$Z2052*D2052)<0,0,(D2052*$Z2052-(2009-D$3)/($C2052+D2053)*$Z2052*D2052))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2052:AV2052)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2052","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2052","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2052","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2052","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2052","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2052","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2052","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2052","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2052","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2052","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2052","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2052","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2052","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2052","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2052","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2052","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2052","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2052","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2052","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2052","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2052","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2052","v":0},{"$f":"+SUM(AX2052:BS2052)","v":0},{"$f":"(AA2052+AX2052)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2052,BT2052)","v":0},{"$f":"SUM(D2052:Y2052)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 18","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2054:Y2054,\"<>0\")<=1,IF((SUM(D2054:Y2054))>0,(+HLOOKUP((SUM(D2054:Y2054)),Priser!$E$207:$J$215,8)+((SUM(D2054:Y2054))-HLOOKUP((SUM(D2054:Y2054)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2054:Y2054)),Priser!$E$207:$J$215,9))/(SUM(D2054:Y2054)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2054*$Z2054-(2009-D$3)/($C2054+D2055)*$Z2054*D2054)<0,0,(D2054*$Z2054-(2009-D$3)/($C2054+D2055)*$Z2054*D2054))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2054:AV2054)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2054","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2054","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2054","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2054","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2054","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2054","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2054","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2054","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2054","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2054","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2054","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2054","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2054","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2054","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2054","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2054","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2054","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2054","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2054","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2054","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2054","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2054","v":0},{"$f":"+SUM(AX2054:BS2054)","v":0},{"$f":"(AA2054+AX2054)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2054,BT2054)","v":0},{"$f":"SUM(D2054:Y2054)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 19","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2056:Y2056,\"<>0\")<=1,IF((SUM(D2056:Y2056))>0,(+HLOOKUP((SUM(D2056:Y2056)),Priser!$E$207:$J$215,8)+((SUM(D2056:Y2056))-HLOOKUP((SUM(D2056:Y2056)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2056:Y2056)),Priser!$E$207:$J$215,9))/(SUM(D2056:Y2056)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2056*$Z2056-(2009-D$3)/($C2056+D2057)*$Z2056*D2056)<0,0,(D2056*$Z2056-(2009-D$3)/($C2056+D2057)*$Z2056*D2056))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2056:AV2056)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2056","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2056","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2056","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2056","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2056","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2056","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2056","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2056","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2056","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2056","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2056","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2056","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2056","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2056","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2056","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2056","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2056","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2056","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2056","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2056","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2056","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2056","v":0},{"$f":"+SUM(AX2056:BS2056)","v":0},{"$f":"(AA2056+AX2056)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2056,BT2056)","v":0},{"$f":"SUM(D2056:Y2056)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 20","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2058:Y2058,\"<>0\")<=1,IF((SUM(D2058:Y2058))>0,(+HLOOKUP((SUM(D2058:Y2058)),Priser!$E$207:$J$215,8)+((SUM(D2058:Y2058))-HLOOKUP((SUM(D2058:Y2058)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2058:Y2058)),Priser!$E$207:$J$215,9))/(SUM(D2058:Y2058)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2058*$Z2058-(2009-D$3)/($C2058+D2059)*$Z2058*D2058)<0,0,(D2058*$Z2058-(2009-D$3)/($C2058+D2059)*$Z2058*D2058))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2058:AV2058)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2058","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2058","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2058","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2058","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2058","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2058","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2058","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2058","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2058","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2058","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2058","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2058","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2058","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2058","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2058","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2058","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2058","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2058","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2058","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2058","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2058","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2058","v":0},{"$f":"+SUM(AX2058:BS2058)","v":0},{"$f":"(AA2058+AX2058)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2058,BT2058)","v":0},{"$f":"SUM(D2058:Y2058)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 21","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2060:Y2060,\"<>0\")<=1,IF((SUM(D2060:Y2060))>0,(+HLOOKUP((SUM(D2060:Y2060)),Priser!$E$207:$J$215,8)+((SUM(D2060:Y2060))-HLOOKUP((SUM(D2060:Y2060)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2060:Y2060)),Priser!$E$207:$J$215,9))/(SUM(D2060:Y2060)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2060*$Z2060-(2009-D$3)/($C2060+D2061)*$Z2060*D2060)<0,0,(D2060*$Z2060-(2009-D$3)/($C2060+D2061)*$Z2060*D2060))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2060:AV2060)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2060","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2060","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2060","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2060","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2060","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2060","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2060","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2060","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2060","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2060","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2060","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2060","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2060","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2060","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2060","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2060","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2060","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2060","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2060","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2060","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2060","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2060","v":0},{"$f":"+SUM(AX2060:BS2060)","v":0},{"$f":"(AA2060+AX2060)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2060,BT2060)","v":0},{"$f":"SUM(D2060:Y2060)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 22","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2062:Y2062,\"<>0\")<=1,IF((SUM(D2062:Y2062))>0,(+HLOOKUP((SUM(D2062:Y2062)),Priser!$E$207:$J$215,8)+((SUM(D2062:Y2062))-HLOOKUP((SUM(D2062:Y2062)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2062:Y2062)),Priser!$E$207:$J$215,9))/(SUM(D2062:Y2062)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2062*$Z2062-(2009-D$3)/($C2062+D2063)*$Z2062*D2062)<0,0,(D2062*$Z2062-(2009-D$3)/($C2062+D2063)*$Z2062*D2062))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2062:AV2062)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2062","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2062","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2062","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2062","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2062","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2062","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2062","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2062","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2062","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2062","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2062","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2062","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2062","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2062","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2062","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2062","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2062","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2062","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2062","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2062","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2062","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2062","v":0},{"$f":"+SUM(AX2062:BS2062)","v":0},{"$f":"(AA2062+AX2062)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2062,BT2062)","v":0},{"$f":"SUM(D2062:Y2062)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 23","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2064:Y2064,\"<>0\")<=1,IF((SUM(D2064:Y2064))>0,(+HLOOKUP((SUM(D2064:Y2064)),Priser!$E$207:$J$215,8)+((SUM(D2064:Y2064))-HLOOKUP((SUM(D2064:Y2064)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2064:Y2064)),Priser!$E$207:$J$215,9))/(SUM(D2064:Y2064)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2064*$Z2064-(2009-D$3)/($C2064+D2065)*$Z2064*D2064)<0,0,(D2064*$Z2064-(2009-D$3)/($C2064+D2065)*$Z2064*D2064))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2064:AV2064)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2064","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2064","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2064","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2064","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2064","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2064","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2064","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2064","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2064","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2064","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2064","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2064","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2064","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2064","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2064","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2064","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2064","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2064","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2064","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2064","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2064","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2064","v":0},{"$f":"+SUM(AX2064:BS2064)","v":0},{"$f":"(AA2064+AX2064)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2064,BT2064)","v":0},{"$f":"SUM(D2064:Y2064)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 24","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2066:Y2066,\"<>0\")<=1,IF((SUM(D2066:Y2066))>0,(+HLOOKUP((SUM(D2066:Y2066)),Priser!$E$207:$J$215,8)+((SUM(D2066:Y2066))-HLOOKUP((SUM(D2066:Y2066)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2066:Y2066)),Priser!$E$207:$J$215,9))/(SUM(D2066:Y2066)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2066*$Z2066-(2009-D$3)/($C2066+D2067)*$Z2066*D2066)<0,0,(D2066*$Z2066-(2009-D$3)/($C2066+D2067)*$Z2066*D2066))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2066:AV2066)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2066","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2066","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2066","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2066","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2066","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2066","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2066","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2066","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2066","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2066","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2066","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2066","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2066","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2066","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2066","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2066","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2066","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2066","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2066","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2066","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2066","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2066","v":0},{"$f":"+SUM(AX2066:BS2066)","v":0},{"$f":"(AA2066+AX2066)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2066,BT2066)","v":0},{"$f":"SUM(D2066:Y2066)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 25","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2068:Y2068,\"<>0\")<=1,IF((SUM(D2068:Y2068))>0,(+HLOOKUP((SUM(D2068:Y2068)),Priser!$E$207:$J$215,8)+((SUM(D2068:Y2068))-HLOOKUP((SUM(D2068:Y2068)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2068:Y2068)),Priser!$E$207:$J$215,9))/(SUM(D2068:Y2068)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2068*$Z2068-(2009-D$3)/($C2068+D2069)*$Z2068*D2068)<0,0,(D2068*$Z2068-(2009-D$3)/($C2068+D2069)*$Z2068*D2068))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2068:AV2068)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2068","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2068","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2068","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2068","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2068","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2068","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2068","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2068","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2068","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2068","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2068","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2068","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2068","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2068","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2068","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2068","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2068","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2068","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2068","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2068","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2068","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2068","v":0},{"$f":"+SUM(AX2068:BS2068)","v":0},{"$f":"(AA2068+AX2068)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2068,BT2068)","v":0},{"$f":"SUM(D2068:Y2068)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 26","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2070:Y2070,\"<>0\")<=1,IF((SUM(D2070:Y2070))>0,(+HLOOKUP((SUM(D2070:Y2070)),Priser!$E$207:$J$215,8)+((SUM(D2070:Y2070))-HLOOKUP((SUM(D2070:Y2070)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2070:Y2070)),Priser!$E$207:$J$215,9))/(SUM(D2070:Y2070)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2070*$Z2070-(2009-D$3)/($C2070+D2071)*$Z2070*D2070)<0,0,(D2070*$Z2070-(2009-D$3)/($C2070+D2071)*$Z2070*D2070))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2070:AV2070)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2070","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2070","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2070","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2070","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2070","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2070","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2070","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2070","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2070","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2070","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2070","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2070","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2070","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2070","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2070","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2070","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2070","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2070","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2070","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2070","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2070","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2070","v":0},{"$f":"+SUM(AX2070:BS2070)","v":0},{"$f":"(AA2070+AX2070)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2070,BT2070)","v":0},{"$f":"SUM(D2070:Y2070)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 27","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2072:Y2072,\"<>0\")<=1,IF((SUM(D2072:Y2072))>0,(+HLOOKUP((SUM(D2072:Y2072)),Priser!$E$207:$J$215,8)+((SUM(D2072:Y2072))-HLOOKUP((SUM(D2072:Y2072)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2072:Y2072)),Priser!$E$207:$J$215,9))/(SUM(D2072:Y2072)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2072*$Z2072-(2009-D$3)/($C2072+D2073)*$Z2072*D2072)<0,0,(D2072*$Z2072-(2009-D$3)/($C2072+D2073)*$Z2072*D2072))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2072:AV2072)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2072","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2072","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2072","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2072","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2072","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2072","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2072","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2072","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2072","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2072","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2072","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2072","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2072","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2072","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2072","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2072","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2072","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2072","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2072","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2072","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2072","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2072","v":0},{"$f":"+SUM(AX2072:BS2072)","v":0},{"$f":"(AA2072+AX2072)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2072,BT2072)","v":0},{"$f":"SUM(D2072:Y2072)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 28","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2074:Y2074,\"<>0\")<=1,IF((SUM(D2074:Y2074))>0,(+HLOOKUP((SUM(D2074:Y2074)),Priser!$E$207:$J$215,8)+((SUM(D2074:Y2074))-HLOOKUP((SUM(D2074:Y2074)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2074:Y2074)),Priser!$E$207:$J$215,9))/(SUM(D2074:Y2074)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2074*$Z2074-(2009-D$3)/($C2074+D2075)*$Z2074*D2074)<0,0,(D2074*$Z2074-(2009-D$3)/($C2074+D2075)*$Z2074*D2074))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2074:AV2074)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2074","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2074","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2074","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2074","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2074","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2074","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2074","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2074","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2074","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2074","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2074","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2074","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2074","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2074","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2074","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2074","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2074","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2074","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2074","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2074","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2074","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2074","v":0},{"$f":"+SUM(AX2074:BS2074)","v":0},{"$f":"(AA2074+AX2074)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2074,BT2074)","v":0},{"$f":"SUM(D2074:Y2074)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 29","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2076:Y2076,\"<>0\")<=1,IF((SUM(D2076:Y2076))>0,(+HLOOKUP((SUM(D2076:Y2076)),Priser!$E$207:$J$215,8)+((SUM(D2076:Y2076))-HLOOKUP((SUM(D2076:Y2076)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2076:Y2076)),Priser!$E$207:$J$215,9))/(SUM(D2076:Y2076)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2076*$Z2076-(2009-D$3)/($C2076+D2077)*$Z2076*D2076)<0,0,(D2076*$Z2076-(2009-D$3)/($C2076+D2077)*$Z2076*D2076))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2076:AV2076)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2076","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2076","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2076","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2076","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2076","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2076","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2076","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2076","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2076","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2076","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2076","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2076","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2076","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2076","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2076","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2076","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2076","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2076","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2076","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2076","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2076","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2076","v":0},{"$f":"+SUM(AX2076:BS2076)","v":0},{"$f":"(AA2076+AX2076)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2076,BT2076)","v":0},{"$f":"SUM(D2076:Y2076)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 30","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2078:Y2078,\"<>0\")<=1,IF((SUM(D2078:Y2078))>0,(+HLOOKUP((SUM(D2078:Y2078)),Priser!$E$207:$J$215,8)+((SUM(D2078:Y2078))-HLOOKUP((SUM(D2078:Y2078)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2078:Y2078)),Priser!$E$207:$J$215,9))/(SUM(D2078:Y2078)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2078*$Z2078-(2009-D$3)/($C2078+D2079)*$Z2078*D2078)<0,0,(D2078*$Z2078-(2009-D$3)/($C2078+D2079)*$Z2078*D2078))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2078:AV2078)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2078","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2078","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2078","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2078","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2078","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2078","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2078","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2078","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2078","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2078","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2078","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2078","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2078","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2078","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2078","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2078","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2078","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2078","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2078","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2078","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2078","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2078","v":0},{"$f":"+SUM(AX2078:BS2078)","v":0},{"$f":"(AA2078+AX2078)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2078,BT2078)","v":0},{"$f":"SUM(D2078:Y2078)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 31","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2080:Y2080,\"<>0\")<=1,IF((SUM(D2080:Y2080))>0,(+HLOOKUP((SUM(D2080:Y2080)),Priser!$E$207:$J$215,8)+((SUM(D2080:Y2080))-HLOOKUP((SUM(D2080:Y2080)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2080:Y2080)),Priser!$E$207:$J$215,9))/(SUM(D2080:Y2080)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2080*$Z2080-(2009-D$3)/($C2080+D2081)*$Z2080*D2080)<0,0,(D2080*$Z2080-(2009-D$3)/($C2080+D2081)*$Z2080*D2080))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2080:AV2080)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2080","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2080","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2080","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2080","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2080","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2080","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2080","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2080","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2080","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2080","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2080","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2080","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2080","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2080","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2080","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2080","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2080","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2080","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2080","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2080","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2080","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2080","v":0},{"$f":"+SUM(AX2080:BS2080)","v":0},{"$f":"(AA2080+AX2080)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2080,BT2080)","v":0},{"$f":"SUM(D2080:Y2080)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 32","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2082:Y2082,\"<>0\")<=1,IF((SUM(D2082:Y2082))>0,(+HLOOKUP((SUM(D2082:Y2082)),Priser!$E$207:$J$215,8)+((SUM(D2082:Y2082))-HLOOKUP((SUM(D2082:Y2082)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2082:Y2082)),Priser!$E$207:$J$215,9))/(SUM(D2082:Y2082)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2082*$Z2082-(2009-D$3)/($C2082+D2083)*$Z2082*D2082)<0,0,(D2082*$Z2082-(2009-D$3)/($C2082+D2083)*$Z2082*D2082))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2082:AV2082)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2082","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2082","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2082","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2082","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2082","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2082","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2082","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2082","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2082","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2082","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2082","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2082","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2082","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2082","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2082","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2082","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2082","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2082","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2082","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2082","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2082","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2082","v":0},{"$f":"+SUM(AX2082:BS2082)","v":0},{"$f":"(AA2082+AX2082)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2082,BT2082)","v":0},{"$f":"SUM(D2082:Y2082)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 33","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2084:Y2084,\"<>0\")<=1,IF((SUM(D2084:Y2084))>0,(+HLOOKUP((SUM(D2084:Y2084)),Priser!$E$207:$J$215,8)+((SUM(D2084:Y2084))-HLOOKUP((SUM(D2084:Y2084)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2084:Y2084)),Priser!$E$207:$J$215,9))/(SUM(D2084:Y2084)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2084*$Z2084-(2009-D$3)/($C2084+D2085)*$Z2084*D2084)<0,0,(D2084*$Z2084-(2009-D$3)/($C2084+D2085)*$Z2084*D2084))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2084:AV2084)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2084","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2084","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2084","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2084","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2084","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2084","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2084","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2084","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2084","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2084","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2084","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2084","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2084","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2084","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2084","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2084","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2084","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2084","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2084","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2084","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2084","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2084","v":0},{"$f":"+SUM(AX2084:BS2084)","v":0},{"$f":"(AA2084+AX2084)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2084,BT2084)","v":0},{"$f":"SUM(D2084:Y2084)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 34","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2086:Y2086,\"<>0\")<=1,IF((SUM(D2086:Y2086))>0,(+HLOOKUP((SUM(D2086:Y2086)),Priser!$E$207:$J$215,8)+((SUM(D2086:Y2086))-HLOOKUP((SUM(D2086:Y2086)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2086:Y2086)),Priser!$E$207:$J$215,9))/(SUM(D2086:Y2086)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2086*$Z2086-(2009-D$3)/($C2086+D2087)*$Z2086*D2086)<0,0,(D2086*$Z2086-(2009-D$3)/($C2086+D2087)*$Z2086*D2086))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2086:AV2086)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2086","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2086","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2086","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2086","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2086","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2086","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2086","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2086","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2086","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2086","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2086","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2086","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2086","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2086","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2086","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2086","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2086","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2086","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2086","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2086","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2086","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2086","v":0},{"$f":"+SUM(AX2086:BS2086)","v":0},{"$f":"(AA2086+AX2086)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2086,BT2086)","v":0},{"$f":"SUM(D2086:Y2086)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 35","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2088:Y2088,\"<>0\")<=1,IF((SUM(D2088:Y2088))>0,(+HLOOKUP((SUM(D2088:Y2088)),Priser!$E$207:$J$215,8)+((SUM(D2088:Y2088))-HLOOKUP((SUM(D2088:Y2088)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2088:Y2088)),Priser!$E$207:$J$215,9))/(SUM(D2088:Y2088)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2088*$Z2088-(2009-D$3)/($C2088+D2089)*$Z2088*D2088)<0,0,(D2088*$Z2088-(2009-D$3)/($C2088+D2089)*$Z2088*D2088))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2088:AV2088)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2088","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2088","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2088","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2088","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2088","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2088","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2088","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2088","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2088","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2088","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2088","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2088","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2088","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2088","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2088","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2088","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2088","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2088","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2088","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2088","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2088","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2088","v":0},{"$f":"+SUM(AX2088:BS2088)","v":0},{"$f":"(AA2088+AX2088)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2088,BT2088)","v":0},{"$f":"SUM(D2088:Y2088)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 36","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2090:Y2090,\"<>0\")<=1,IF((SUM(D2090:Y2090))>0,(+HLOOKUP((SUM(D2090:Y2090)),Priser!$E$207:$J$215,8)+((SUM(D2090:Y2090))-HLOOKUP((SUM(D2090:Y2090)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2090:Y2090)),Priser!$E$207:$J$215,9))/(SUM(D2090:Y2090)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2090*$Z2090-(2009-D$3)/($C2090+D2091)*$Z2090*D2090)<0,0,(D2090*$Z2090-(2009-D$3)/($C2090+D2091)*$Z2090*D2090))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2090:AV2090)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2090","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2090","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2090","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2090","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2090","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2090","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2090","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2090","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2090","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2090","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2090","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2090","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2090","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2090","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2090","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2090","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2090","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2090","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2090","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2090","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2090","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2090","v":0},{"$f":"+SUM(AX2090:BS2090)","v":0},{"$f":"(AA2090+AX2090)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2090,BT2090)","v":0},{"$f":"SUM(D2090:Y2090)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 37","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2092:Y2092,\"<>0\")<=1,IF((SUM(D2092:Y2092))>0,(+HLOOKUP((SUM(D2092:Y2092)),Priser!$E$207:$J$215,8)+((SUM(D2092:Y2092))-HLOOKUP((SUM(D2092:Y2092)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2092:Y2092)),Priser!$E$207:$J$215,9))/(SUM(D2092:Y2092)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2092*$Z2092-(2009-D$3)/($C2092+D2093)*$Z2092*D2092)<0,0,(D2092*$Z2092-(2009-D$3)/($C2092+D2093)*$Z2092*D2092))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2092:AV2092)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2092","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2092","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2092","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2092","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2092","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2092","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2092","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2092","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2092","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2092","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2092","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2092","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2092","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2092","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2092","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2092","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2092","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2092","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2092","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2092","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2092","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2092","v":0},{"$f":"+SUM(AX2092:BS2092)","v":0},{"$f":"(AA2092+AX2092)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2092,BT2092)","v":0},{"$f":"SUM(D2092:Y2092)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 38","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2094:Y2094,\"<>0\")<=1,IF((SUM(D2094:Y2094))>0,(+HLOOKUP((SUM(D2094:Y2094)),Priser!$E$207:$J$215,8)+((SUM(D2094:Y2094))-HLOOKUP((SUM(D2094:Y2094)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2094:Y2094)),Priser!$E$207:$J$215,9))/(SUM(D2094:Y2094)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2094*$Z2094-(2009-D$3)/($C2094+D2095)*$Z2094*D2094)<0,0,(D2094*$Z2094-(2009-D$3)/($C2094+D2095)*$Z2094*D2094))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2094:AV2094)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2094","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2094","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2094","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2094","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2094","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2094","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2094","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2094","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2094","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2094","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2094","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2094","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2094","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2094","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2094","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2094","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2094","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2094","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2094","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2094","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2094","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2094","v":0},{"$f":"+SUM(AX2094:BS2094)","v":0},{"$f":"(AA2094+AX2094)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2094,BT2094)","v":0},{"$f":"SUM(D2094:Y2094)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 39","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2096:Y2096,\"<>0\")<=1,IF((SUM(D2096:Y2096))>0,(+HLOOKUP((SUM(D2096:Y2096)),Priser!$E$207:$J$215,8)+((SUM(D2096:Y2096))-HLOOKUP((SUM(D2096:Y2096)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2096:Y2096)),Priser!$E$207:$J$215,9))/(SUM(D2096:Y2096)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2096*$Z2096-(2009-D$3)/($C2096+D2097)*$Z2096*D2096)<0,0,(D2096*$Z2096-(2009-D$3)/($C2096+D2097)*$Z2096*D2096))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2096:AV2096)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2096","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2096","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2096","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2096","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2096","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2096","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2096","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2096","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2096","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2096","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2096","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2096","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2096","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2096","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2096","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2096","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2096","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2096","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2096","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2096","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2096","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2096","v":0},{"$f":"+SUM(AX2096:BS2096)","v":0},{"$f":"(AA2096+AX2096)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2096,BT2096)","v":0},{"$f":"SUM(D2096:Y2096)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 40","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2098:Y2098,\"<>0\")<=1,IF((SUM(D2098:Y2098))>0,(+HLOOKUP((SUM(D2098:Y2098)),Priser!$E$207:$J$215,8)+((SUM(D2098:Y2098))-HLOOKUP((SUM(D2098:Y2098)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2098:Y2098)),Priser!$E$207:$J$215,9))/(SUM(D2098:Y2098)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2098*$Z2098-(2009-D$3)/($C2098+D2099)*$Z2098*D2098)<0,0,(D2098*$Z2098-(2009-D$3)/($C2098+D2099)*$Z2098*D2098))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2098:AV2098)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2098","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2098","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2098","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2098","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2098","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2098","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2098","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2098","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2098","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2098","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2098","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2098","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2098","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2098","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2098","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2098","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2098","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2098","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2098","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2098","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2098","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2098","v":0},{"$f":"+SUM(AX2098:BS2098)","v":0},{"$f":"(AA2098+AX2098)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2098,BT2098)","v":0},{"$f":"SUM(D2098:Y2098)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 41","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2100:Y2100,\"<>0\")<=1,IF((SUM(D2100:Y2100))>0,(+HLOOKUP((SUM(D2100:Y2100)),Priser!$E$207:$J$215,8)+((SUM(D2100:Y2100))-HLOOKUP((SUM(D2100:Y2100)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2100:Y2100)),Priser!$E$207:$J$215,9))/(SUM(D2100:Y2100)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2100*$Z2100-(2009-D$3)/($C2100+D2101)*$Z2100*D2100)<0,0,(D2100*$Z2100-(2009-D$3)/($C2100+D2101)*$Z2100*D2100))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2100:AV2100)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2100","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2100","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2100","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2100","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2100","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2100","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2100","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2100","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2100","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2100","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2100","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2100","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2100","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2100","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2100","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2100","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2100","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2100","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2100","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2100","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2100","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2100","v":0},{"$f":"+SUM(AX2100:BS2100)","v":0},{"$f":"(AA2100+AX2100)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2100,BT2100)","v":0},{"$f":"SUM(D2100:Y2100)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 42","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2102:Y2102,\"<>0\")<=1,IF((SUM(D2102:Y2102))>0,(+HLOOKUP((SUM(D2102:Y2102)),Priser!$E$207:$J$215,8)+((SUM(D2102:Y2102))-HLOOKUP((SUM(D2102:Y2102)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2102:Y2102)),Priser!$E$207:$J$215,9))/(SUM(D2102:Y2102)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2102*$Z2102-(2009-D$3)/($C2102+D2103)*$Z2102*D2102)<0,0,(D2102*$Z2102-(2009-D$3)/($C2102+D2103)*$Z2102*D2102))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2102:AV2102)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2102","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2102","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2102","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2102","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2102","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2102","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2102","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2102","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2102","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2102","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2102","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2102","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2102","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2102","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2102","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2102","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2102","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2102","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2102","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2102","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2102","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2102","v":0},{"$f":"+SUM(AX2102:BS2102)","v":0},{"$f":"(AA2102+AX2102)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2102,BT2102)","v":0},{"$f":"SUM(D2102:Y2102)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 43","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2104:Y2104,\"<>0\")<=1,IF((SUM(D2104:Y2104))>0,(+HLOOKUP((SUM(D2104:Y2104)),Priser!$E$207:$J$215,8)+((SUM(D2104:Y2104))-HLOOKUP((SUM(D2104:Y2104)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2104:Y2104)),Priser!$E$207:$J$215,9))/(SUM(D2104:Y2104)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2104*$Z2104-(2009-D$3)/($C2104+D2105)*$Z2104*D2104)<0,0,(D2104*$Z2104-(2009-D$3)/($C2104+D2105)*$Z2104*D2104))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2104:AV2104)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2104","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2104","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2104","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2104","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2104","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2104","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2104","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2104","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2104","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2104","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2104","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2104","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2104","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2104","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2104","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2104","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2104","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2104","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2104","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2104","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2104","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2104","v":0},{"$f":"+SUM(AX2104:BS2104)","v":0},{"$f":"(AA2104+AX2104)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2104,BT2104)","v":0},{"$f":"SUM(D2104:Y2104)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 44","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2106:Y2106,\"<>0\")<=1,IF((SUM(D2106:Y2106))>0,(+HLOOKUP((SUM(D2106:Y2106)),Priser!$E$207:$J$215,8)+((SUM(D2106:Y2106))-HLOOKUP((SUM(D2106:Y2106)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2106:Y2106)),Priser!$E$207:$J$215,9))/(SUM(D2106:Y2106)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2106*$Z2106-(2009-D$3)/($C2106+D2107)*$Z2106*D2106)<0,0,(D2106*$Z2106-(2009-D$3)/($C2106+D2107)*$Z2106*D2106))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2106:AV2106)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2106","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2106","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2106","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2106","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2106","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2106","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2106","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2106","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2106","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2106","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2106","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2106","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2106","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2106","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2106","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2106","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2106","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2106","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2106","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2106","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2106","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2106","v":0},{"$f":"+SUM(AX2106:BS2106)","v":0},{"$f":"(AA2106+AX2106)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2106,BT2106)","v":0},{"$f":"SUM(D2106:Y2106)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 45","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2108:Y2108,\"<>0\")<=1,IF((SUM(D2108:Y2108))>0,(+HLOOKUP((SUM(D2108:Y2108)),Priser!$E$207:$J$215,8)+((SUM(D2108:Y2108))-HLOOKUP((SUM(D2108:Y2108)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2108:Y2108)),Priser!$E$207:$J$215,9))/(SUM(D2108:Y2108)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2108*$Z2108-(2009-D$3)/($C2108+D2109)*$Z2108*D2108)<0,0,(D2108*$Z2108-(2009-D$3)/($C2108+D2109)*$Z2108*D2108))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2108:AV2108)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2108","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2108","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2108","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2108","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2108","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2108","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2108","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2108","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2108","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2108","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2108","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2108","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2108","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2108","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2108","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2108","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2108","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2108","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2108","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2108","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2108","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2108","v":0},{"$f":"+SUM(AX2108:BS2108)","v":0},{"$f":"(AA2108+AX2108)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2108,BT2108)","v":0},{"$f":"SUM(D2108:Y2108)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 46","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2110:Y2110,\"<>0\")<=1,IF((SUM(D2110:Y2110))>0,(+HLOOKUP((SUM(D2110:Y2110)),Priser!$E$207:$J$215,8)+((SUM(D2110:Y2110))-HLOOKUP((SUM(D2110:Y2110)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2110:Y2110)),Priser!$E$207:$J$215,9))/(SUM(D2110:Y2110)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2110*$Z2110-(2009-D$3)/($C2110+D2111)*$Z2110*D2110)<0,0,(D2110*$Z2110-(2009-D$3)/($C2110+D2111)*$Z2110*D2110))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2110:AV2110)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2110","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2110","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2110","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2110","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2110","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2110","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2110","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2110","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2110","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2110","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2110","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2110","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2110","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2110","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2110","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2110","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2110","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2110","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2110","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2110","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2110","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2110","v":0},{"$f":"+SUM(AX2110:BS2110)","v":0},{"$f":"(AA2110+AX2110)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2110,BT2110)","v":0},{"$f":"SUM(D2110:Y2110)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2112:Y2112,\"<>0\")<=1,IF((SUM(D2112:Y2112))>0,(+HLOOKUP((SUM(D2112:Y2112)),Priser!$F$374:$H$376,2)+((SUM(D2112:Y2112))-HLOOKUP((SUM(D2112:Y2112)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D2112:Y2112)),Priser!$F$374:$H$376,3))/(SUM(D2112:Y2112)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"IF((D2112*$Z2112-(2009-D$3)/$C2112*$Z2112*D2112)<0,0,(D2112*$Z2112-(2009-D$3)/$C2112*$Z2112*D2112))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N2112*$Z2112-(2009-N$3)/$C2112*$Z2112*N2112)<0,0,(N2112*$Z2112-(2009-N$3)/$C2112*$Z2112*N2112))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X2112*$Z2112-(2009-X$3)/$C2112*$Z2112*X2112)<0,0,(X2112*$Z2112-(2009-X$3)/$C2112*$Z2112*X2112))","v":0},0,{"$f":"+SUM(AA2112:AV2112)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2112","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2112","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2112","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2112","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2112","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2112","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2112","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2112","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2112","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2112","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2112","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2112","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2112","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2112","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2112","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2112","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2112","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2112","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2112","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2112","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2112","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2112","v":0},{"$f":"+SUM(AX2112:BS2112)","v":0},{"$f":"(AA2112+AX2112)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AK2112+BH2112)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(AU2112+BR2112)/2","v":0},0,{"$f":"+AVERAGE(AW2112,BT2112)","v":0},{"$f":"SUM(D2112:Y2112)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2113:Y2113,\"<>0\")<=1,IF((SUM(D2113:Y2113))>0,(+HLOOKUP((SUM(D2113:Y2113)),Priser!$F$374:$H$376,2)+((SUM(D2113:Y2113))-HLOOKUP((SUM(D2113:Y2113)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D2113:Y2113)),Priser!$F$374:$H$376,3))/(SUM(D2113:Y2113)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2113:AV2113)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2113","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2113","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2113","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2113","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2113","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2113","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2113","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2113","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2113","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2113","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2113","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2113","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2113","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2113","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2113","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2113","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2113","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2113","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2113","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2113","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2113","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2113","v":0},{"$f":"+SUM(AX2113:BS2113)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2113,BT2113)","v":0},{"$f":"SUM(D2113:Y2113)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2114:Y2114,\"<>0\")<=1,IF((SUM(D2114:Y2114))>0,(+HLOOKUP((SUM(D2114:Y2114)),Priser!$E$294:$J$296,2)+((SUM(D2114:Y2114))-HLOOKUP((SUM(D2114:Y2114)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D2114:Y2114)),Priser!$E$294:$J$296,3))/(SUM(D2114:Y2114)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2114:AV2114)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2114","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2114","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2114","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2114","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2114","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2114","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2114","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2114","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2114","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2114","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2114","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2114","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2114","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2114","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2114","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2114","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2114","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2114","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2114","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2114","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2114","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2114","v":0},{"$f":"+SUM(AX2114:BS2114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2114,BT2114)","v":0},{"$f":"SUM(D2114:Y2114)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2115:Y2115,\"<>0\")<=1,IF((SUM(D2115:Y2115))>0,((+HLOOKUP((SUM(D2115:Y2115)),Priser!$E$311:$J$315,4)+((SUM(D2115:Y2115))-HLOOKUP((SUM(D2115:Y2115)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D2115:Y2115)),Priser!$E$311:$J$315,5))/(SUM(D2115:Y2115))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2115:AV2115)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2115","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2115","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2115","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2115","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2115","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2115","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2115","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2115","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2115","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2115","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2115","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2115","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2115","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2115","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2115","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2115","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2115","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2115","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2115","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2115","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2115","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2115","v":0},{"$f":"+SUM(AX2115:BS2115)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2115,BT2115)","v":0},{"$f":"SUM(D2115:Y2115)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D2116:Y2116,\"<>0\")<=1,IF((SUM(D2116:Y2116))>0,(+HLOOKUP((SUM(D2116:Y2116)),Priser!$E$311:$J$318,7)+((SUM(D2116:Y2116))-HLOOKUP((SUM(D2116:Y2116)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D2116:Y2116)),Priser!$E$311:$J$318,8))/(SUM(D2116:Y2116)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2116:AV2116)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2116","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2116","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2116","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2116","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2116","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2116","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2116","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2116","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2116","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2116","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2116","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2116","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2116","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2116","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2116","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2116","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2116","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2116","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2116","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2116","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2116","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2116","v":0},{"$f":"+SUM(AX2116:BS2116)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW2116,BT2116)","v":0},{"$f":"SUM(D2116:Y2116)","v":0}]
["Bygninger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW2118:AW2132)","v":70386793.306666657},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT2118:BT2132)","v":14597713.028013894},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ2118:CQ2132)","v":42492253.167340279}]
["Etageareal vandbehandlingsbygning","m²",{"$f":"Genanskaffelsespriser!E62","v":75},311,0,0,0,814,1238,4827,1198,139,176,0,80,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D2118*Genanskaffelsespriser!$D62-(2009-D$3)/($C2118+D2119)*Genanskaffelsespriser!$D62*D2118)<0,0,(D2118*Genanskaffelsespriser!$D62-(2009-D$3)/($C2118+D2119)*Genanskaffelsespriser!$D62*D2118))","v":0},{"$f":"IF((E2118*Genanskaffelsespriser!$D62-(2009-E$3)/($C2118+E2119)*Genanskaffelsespriser!$D62*E2118)<0,0,(E2118*Genanskaffelsespriser!$D62-(2009-E$3)/($C2118+E2119)*Genanskaffelsespriser!$D62*E2118))","v":0},{"$f":"IF((F2118*Genanskaffelsespriser!$D62-(2009-F$3)/($C2118+F2119)*Genanskaffelsespriser!$D62*F2118)<0,0,(F2118*Genanskaffelsespriser!$D62-(2009-F$3)/($C2118+F2119)*Genanskaffelsespriser!$D62*F2118))","v":0},{"$f":"IF((G2118*Genanskaffelsespriser!$D62-(2009-G$3)/($C2118+G2119)*Genanskaffelsespriser!$D62*G2118)<0,0,(G2118*Genanskaffelsespriser!$D62-(2009-G$3)/($C2118+G2119)*Genanskaffelsespriser!$D62*G2118))","v":0},{"$f":"IF((H2118*Genanskaffelsespriser!$D62-(2009-H$3)/($C2118+H2119)*Genanskaffelsespriser!$D62*H2118)<0,0,(H2118*Genanskaffelsespriser!$D62-(2009-H$3)/($C2118+H2119)*Genanskaffelsespriser!$D62*H2118))","v":2161853.7599999979},{"$f":"IF((I2118*Genanskaffelsespriser!$D62-(2009-I$3)/($C2118+I2119)*Genanskaffelsespriser!$D62*I2118)<0,0,(I2118*Genanskaffelsespriser!$D62-(2009-I$3)/($C2118+I2119)*Genanskaffelsespriser!$D62*I2118))","v":6276957.1199999992},{"$f":"IF((J2118*Genanskaffelsespriser!$D62-(2009-J$3)/($C2118+J2119)*Genanskaffelsespriser!$D62*J2118)<0,0,(J2118*Genanskaffelsespriser!$D62-(2009-J$3)/($C2118+J2119)*Genanskaffelsespriser!$D62*J2118))","v":36128357.279999994},{"$f":"IF((K2118*Genanskaffelsespriser!$D62-(2009-K$3)/($C2118+K2119)*Genanskaffelsespriser!$D62*K2118)<0,0,(K2118*Genanskaffelsespriser!$D62-(2009-K$3)/($C2118+K2119)*Genanskaffelsespriser!$D62*K2118))","v":11859049.920000002},{"$f":"IF((L2118*Genanskaffelsespriser!$D62-(2009-L$3)/($C2118+L2119)*Genanskaffelsespriser!$D62*L2118)<0,0,(L2118*Genanskaffelsespriser!$D62-(2009-L$3)/($C2118+L2119)*Genanskaffelsespriser!$D62*L2118))","v":1610887.68},{"$f":"IF((M2118*Genanskaffelsespriser!$D62-(2009-M$3)/($C2118+M2119)*Genanskaffelsespriser!$D62*M2118)<0,0,(M2118*Genanskaffelsespriser!$D62-(2009-M$3)/($C2118+M2119)*Genanskaffelsespriser!$D62*M2118))","v":2252152.3199999998},{"$f":"IF((N2118*Genanskaffelsespriser!$D62-(2009-N$3)/($C2118+N2119)*Genanskaffelsespriser!$D62*N2118)<0,0,(N2118*Genanskaffelsespriser!$D62-(2009-N$3)/($C2118+N2119)*Genanskaffelsespriser!$D62*N2118))","v":0},{"$f":"IF((O2118*Genanskaffelsespriser!$D62-(2009-O$3)/($C2118+O2119)*Genanskaffelsespriser!$D62*O2118)<0,0,(O2118*Genanskaffelsespriser!$D62-(2009-O$3)/($C2118+O2119)*Genanskaffelsespriser!$D62*O2118))","v":1216857.6000000001},{"$f":"IF((P2118*Genanskaffelsespriser!$D62-(2009-P$3)/($C2118+P2119)*Genanskaffelsespriser!$D62*P2118)<0,0,(P2118*Genanskaffelsespriser!$D62-(2009-P$3)/($C2118+P2119)*Genanskaffelsespriser!$D62*P2118))","v":0},{"$f":"IF((Q2118*Genanskaffelsespriser!$D62-(2009-Q$3)/($C2118+Q2119)*Genanskaffelsespriser!$D62*Q2118)<0,0,(Q2118*Genanskaffelsespriser!$D62-(2009-Q$3)/($C2118+Q2119)*Genanskaffelsespriser!$D62*Q2118))","v":0},{"$f":"IF((R2118*Genanskaffelsespriser!$D62-(2009-R$3)/($C2118+R2119)*Genanskaffelsespriser!$D62*R2118)<0,0,(R2118*Genanskaffelsespriser!$D62-(2009-R$3)/($C2118+R2119)*Genanskaffelsespriser!$D62*R2118))","v":0},{"$f":"IF((S2118*Genanskaffelsespriser!$D62-(2009-S$3)/($C2118+S2119)*Genanskaffelsespriser!$D62*S2118)<0,0,(S2118*Genanskaffelsespriser!$D62-(2009-S$3)/($C2118+S2119)*Genanskaffelsespriser!$D62*S2118))","v":0},{"$f":"IF((T2118*Genanskaffelsespriser!$D62-(2009-T$3)/($C2118+T2119)*Genanskaffelsespriser!$D62*T2118)<0,0,(T2118*Genanskaffelsespriser!$D62-(2009-T$3)/($C2118+T2119)*Genanskaffelsespriser!$D62*T2118))","v":0},{"$f":"IF((U2118*Genanskaffelsespriser!$D62-(2009-U$3)/($C2118+U2119)*Genanskaffelsespriser!$D62*U2118)<0,0,(U2118*Genanskaffelsespriser!$D62-(2009-U$3)/($C2118+U2119)*Genanskaffelsespriser!$D62*U2118))","v":0},{"$f":"IF((V2118*Genanskaffelsespriser!$D62-(2009-V$3)/($C2118+V2119)*Genanskaffelsespriser!$D62*V2118)<0,0,(V2118*Genanskaffelsespriser!$D62-(2009-V$3)/($C2118+V2119)*Genanskaffelsespriser!$D62*V2118))","v":0},{"$f":"IF((W2118*Genanskaffelsespriser!$D62-(2009-W$3)/($C2118+W2119)*Genanskaffelsespriser!$D62*W2118)<0,0,(W2118*Genanskaffelsespriser!$D62-(2009-W$3)/($C2118+W2119)*Genanskaffelsespriser!$D62*W2118))","v":0},{"$f":"IF((X2118*Genanskaffelsespriser!$D62-(2009-X$3)/($C2118+X2119)*Genanskaffelsespriser!$D62*X2118)<0,0,(X2118*Genanskaffelsespriser!$D62-(2009-X$3)/($C2118+X2119)*Genanskaffelsespriser!$D62*X2118))","v":0},{"$f":"IF((Y2118*Genanskaffelsespriser!$D62-(2009-Y$3)/($C2118+Y2119)*Genanskaffelsespriser!$D62*Y2118)<0,0,(Y2118*Genanskaffelsespriser!$D62-(2009-Y$3)/($C2118+Y2119)*Genanskaffelsespriser!$D62*Y2118))","v":0},{"$f":"+SUM(AA2118:AV2118)","v":61506115.679999992},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2118","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2118","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2118","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2118","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2118","v":101763.72041927598},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2118","v":468403.47305321606},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2118","v":3718933.0149215907},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2118","v":2579902.6401140401},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2118","v":759163.90170932899},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2118","v":1338170.0651045563},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2118","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2118","v":981949.0280156862},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2118","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2118","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2118","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2118","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2118","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2118","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2118","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2118","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2118","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2118","v":0},{"$f":"+SUM(AX2118:BS2118)","v":9948285.8433376942},{"$f":"(AA2118+AX2118)/2","v":0},{"$f":"(AB2118+AY2118)/2","v":0},{"$f":"(AC2118+AZ2118)/2","v":0},{"$f":"(AD2118+BA2118)/2","v":0},{"$f":"(AE2118+BB2118)/2","v":1131808.740209637},{"$f":"(AF2118+BC2118)/2","v":3372680.2965266076},{"$f":"(AG2118+BD2118)/2","v":19923645.147460792},{"$f":"(AH2118+BE2118)/2","v":7219476.2800570205},{"$f":"(AI2118+BF2118)/2","v":1185025.7908546645},{"$f":"(AJ2118+BG2118)/2","v":1795161.1925522781},{"$f":"(AK2118+BH2118)/2","v":0},{"$f":"(AL2118+BI2118)/2","v":1099403.3140078431},{"$f":"(AM2118+BJ2118)/2","v":0},{"$f":"(AN2118+BK2118)/2","v":0},{"$f":"(AO2118+BL2118)/2","v":0},{"$f":"(AP2118+BM2118)/2","v":0},{"$f":"(AQ2118+BN2118)/2","v":0},{"$f":"(AR2118+BO2118)/2","v":0},{"$f":"(AS2118+BP2118)/2","v":0},{"$f":"(AT2118+BQ2118)/2","v":0},{"$f":"(AU2118+BR2118)/2","v":0},{"$f":"(AV2118+BS2118)/2","v":0},{"$f":"+AVERAGE(AW2118,BT2118)","v":35727200.761668846},{"$f":"SUM(D2118:Y2118)","v":8783}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Etageareal kontor og mandskabsfaciliteter","m²",{"$f":"Genanskaffelsespriser!E63","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D2120*Genanskaffelsespriser!$D63-(2009-D$3)/($C2120+D2121)*Genanskaffelsespriser!$D63*D2120)<0,0,(D2120*Genanskaffelsespriser!$D63-(2009-D$3)/($C2120+D2121)*Genanskaffelsespriser!$D63*D2120))","v":0},{"$f":"IF((E2120*Genanskaffelsespriser!$D63-(2009-E$3)/($C2120+E2121)*Genanskaffelsespriser!$D63*E2120)<0,0,(E2120*Genanskaffelsespriser!$D63-(2009-E$3)/($C2120+E2121)*Genanskaffelsespriser!$D63*E2120))","v":0},{"$f":"IF((F2120*Genanskaffelsespriser!$D63-(2009-F$3)/($C2120+F2121)*Genanskaffelsespriser!$D63*F2120)<0,0,(F2120*Genanskaffelsespriser!$D63-(2009-F$3)/($C2120+F2121)*Genanskaffelsespriser!$D63*F2120))","v":0},{"$f":"IF((G2120*Genanskaffelsespriser!$D63-(2009-G$3)/($C2120+G2121)*Genanskaffelsespriser!$D63*G2120)<0,0,(G2120*Genanskaffelsespriser!$D63-(2009-G$3)/($C2120+G2121)*Genanskaffelsespriser!$D63*G2120))","v":0},{"$f":"IF((H2120*Genanskaffelsespriser!$D63-(2009-H$3)/($C2120+H2121)*Genanskaffelsespriser!$D63*H2120)<0,0,(H2120*Genanskaffelsespriser!$D63-(2009-H$3)/($C2120+H2121)*Genanskaffelsespriser!$D63*H2120))","v":0},{"$f":"IF((I2120*Genanskaffelsespriser!$D63-(2009-I$3)/($C2120+I2121)*Genanskaffelsespriser!$D63*I2120)<0,0,(I2120*Genanskaffelsespriser!$D63-(2009-I$3)/($C2120+I2121)*Genanskaffelsespriser!$D63*I2120))","v":0},{"$f":"IF((J2120*Genanskaffelsespriser!$D63-(2009-J$3)/($C2120+J2121)*Genanskaffelsespriser!$D63*J2120)<0,0,(J2120*Genanskaffelsespriser!$D63-(2009-J$3)/($C2120+J2121)*Genanskaffelsespriser!$D63*J2120))","v":0},{"$f":"IF((K2120*Genanskaffelsespriser!$D63-(2009-K$3)/($C2120+K2121)*Genanskaffelsespriser!$D63*K2120)<0,0,(K2120*Genanskaffelsespriser!$D63-(2009-K$3)/($C2120+K2121)*Genanskaffelsespriser!$D63*K2120))","v":0},{"$f":"IF((L2120*Genanskaffelsespriser!$D63-(2009-L$3)/($C2120+L2121)*Genanskaffelsespriser!$D63*L2120)<0,0,(L2120*Genanskaffelsespriser!$D63-(2009-L$3)/($C2120+L2121)*Genanskaffelsespriser!$D63*L2120))","v":0},{"$f":"IF((M2120*Genanskaffelsespriser!$D63-(2009-M$3)/($C2120+M2121)*Genanskaffelsespriser!$D63*M2120)<0,0,(M2120*Genanskaffelsespriser!$D63-(2009-M$3)/($C2120+M2121)*Genanskaffelsespriser!$D63*M2120))","v":0},{"$f":"IF((N2120*Genanskaffelsespriser!$D63-(2009-N$3)/($C2120+N2121)*Genanskaffelsespriser!$D63*N2120)<0,0,(N2120*Genanskaffelsespriser!$D63-(2009-N$3)/($C2120+N2121)*Genanskaffelsespriser!$D63*N2120))","v":0},{"$f":"IF((O2120*Genanskaffelsespriser!$D63-(2009-O$3)/($C2120+O2121)*Genanskaffelsespriser!$D63*O2120)<0,0,(O2120*Genanskaffelsespriser!$D63-(2009-O$3)/($C2120+O2121)*Genanskaffelsespriser!$D63*O2120))","v":0},{"$f":"IF((P2120*Genanskaffelsespriser!$D63-(2009-P$3)/($C2120+P2121)*Genanskaffelsespriser!$D63*P2120)<0,0,(P2120*Genanskaffelsespriser!$D63-(2009-P$3)/($C2120+P2121)*Genanskaffelsespriser!$D63*P2120))","v":0},{"$f":"IF((Q2120*Genanskaffelsespriser!$D63-(2009-Q$3)/($C2120+Q2121)*Genanskaffelsespriser!$D63*Q2120)<0,0,(Q2120*Genanskaffelsespriser!$D63-(2009-Q$3)/($C2120+Q2121)*Genanskaffelsespriser!$D63*Q2120))","v":0},{"$f":"IF((R2120*Genanskaffelsespriser!$D63-(2009-R$3)/($C2120+R2121)*Genanskaffelsespriser!$D63*R2120)<0,0,(R2120*Genanskaffelsespriser!$D63-(2009-R$3)/($C2120+R2121)*Genanskaffelsespriser!$D63*R2120))","v":0},{"$f":"IF((S2120*Genanskaffelsespriser!$D63-(2009-S$3)/($C2120+S2121)*Genanskaffelsespriser!$D63*S2120)<0,0,(S2120*Genanskaffelsespriser!$D63-(2009-S$3)/($C2120+S2121)*Genanskaffelsespriser!$D63*S2120))","v":0},{"$f":"IF((T2120*Genanskaffelsespriser!$D63-(2009-T$3)/($C2120+T2121)*Genanskaffelsespriser!$D63*T2120)<0,0,(T2120*Genanskaffelsespriser!$D63-(2009-T$3)/($C2120+T2121)*Genanskaffelsespriser!$D63*T2120))","v":0},{"$f":"IF((U2120*Genanskaffelsespriser!$D63-(2009-U$3)/($C2120+U2121)*Genanskaffelsespriser!$D63*U2120)<0,0,(U2120*Genanskaffelsespriser!$D63-(2009-U$3)/($C2120+U2121)*Genanskaffelsespriser!$D63*U2120))","v":0},{"$f":"IF((V2120*Genanskaffelsespriser!$D63-(2009-V$3)/($C2120+V2121)*Genanskaffelsespriser!$D63*V2120)<0,0,(V2120*Genanskaffelsespriser!$D63-(2009-V$3)/($C2120+V2121)*Genanskaffelsespriser!$D63*V2120))","v":0},{"$f":"IF((W2120*Genanskaffelsespriser!$D63-(2009-W$3)/($C2120+W2121)*Genanskaffelsespriser!$D63*W2120)<0,0,(W2120*Genanskaffelsespriser!$D63-(2009-W$3)/($C2120+W2121)*Genanskaffelsespriser!$D63*W2120))","v":0},{"$f":"IF((X2120*Genanskaffelsespriser!$D63-(2009-X$3)/($C2120+X2121)*Genanskaffelsespriser!$D63*X2120)<0,0,(X2120*Genanskaffelsespriser!$D63-(2009-X$3)/($C2120+X2121)*Genanskaffelsespriser!$D63*X2120))","v":0},{"$f":"IF((Y2120*Genanskaffelsespriser!$D63-(2009-Y$3)/($C2120+Y2121)*Genanskaffelsespriser!$D63*Y2120)<0,0,(Y2120*Genanskaffelsespriser!$D63-(2009-Y$3)/($C2120+Y2121)*Genanskaffelsespriser!$D63*Y2120))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2120","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2120","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2120","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2120","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2120","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2120","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2120","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2120","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2120","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2120","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2120","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2120","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2120","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2120","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2120","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2120","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2120","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2120","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2120","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2120","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2120","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2120","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Værksted","m²",{"$f":"Genanskaffelsespriser!E64","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D2122*Genanskaffelsespriser!$D64-(2009-D$3)/($C2122+D2123)*Genanskaffelsespriser!$D64*D2122)<0,0,(D2122*Genanskaffelsespriser!$D64-(2009-D$3)/($C2122+D2123)*Genanskaffelsespriser!$D64*D2122))","v":0},{"$f":"IF((E2122*Genanskaffelsespriser!$D64-(2009-E$3)/($C2122+E2123)*Genanskaffelsespriser!$D64*E2122)<0,0,(E2122*Genanskaffelsespriser!$D64-(2009-E$3)/($C2122+E2123)*Genanskaffelsespriser!$D64*E2122))","v":0},{"$f":"IF((F2122*Genanskaffelsespriser!$D64-(2009-F$3)/($C2122+F2123)*Genanskaffelsespriser!$D64*F2122)<0,0,(F2122*Genanskaffelsespriser!$D64-(2009-F$3)/($C2122+F2123)*Genanskaffelsespriser!$D64*F2122))","v":0},{"$f":"IF((G2122*Genanskaffelsespriser!$D64-(2009-G$3)/($C2122+G2123)*Genanskaffelsespriser!$D64*G2122)<0,0,(G2122*Genanskaffelsespriser!$D64-(2009-G$3)/($C2122+G2123)*Genanskaffelsespriser!$D64*G2122))","v":0},{"$f":"IF((H2122*Genanskaffelsespriser!$D64-(2009-H$3)/($C2122+H2123)*Genanskaffelsespriser!$D64*H2122)<0,0,(H2122*Genanskaffelsespriser!$D64-(2009-H$3)/($C2122+H2123)*Genanskaffelsespriser!$D64*H2122))","v":0},{"$f":"IF((I2122*Genanskaffelsespriser!$D64-(2009-I$3)/($C2122+I2123)*Genanskaffelsespriser!$D64*I2122)<0,0,(I2122*Genanskaffelsespriser!$D64-(2009-I$3)/($C2122+I2123)*Genanskaffelsespriser!$D64*I2122))","v":0},{"$f":"IF((J2122*Genanskaffelsespriser!$D64-(2009-J$3)/($C2122+J2123)*Genanskaffelsespriser!$D64*J2122)<0,0,(J2122*Genanskaffelsespriser!$D64-(2009-J$3)/($C2122+J2123)*Genanskaffelsespriser!$D64*J2122))","v":0},{"$f":"IF((K2122*Genanskaffelsespriser!$D64-(2009-K$3)/($C2122+K2123)*Genanskaffelsespriser!$D64*K2122)<0,0,(K2122*Genanskaffelsespriser!$D64-(2009-K$3)/($C2122+K2123)*Genanskaffelsespriser!$D64*K2122))","v":0},{"$f":"IF((L2122*Genanskaffelsespriser!$D64-(2009-L$3)/($C2122+L2123)*Genanskaffelsespriser!$D64*L2122)<0,0,(L2122*Genanskaffelsespriser!$D64-(2009-L$3)/($C2122+L2123)*Genanskaffelsespriser!$D64*L2122))","v":0},{"$f":"IF((M2122*Genanskaffelsespriser!$D64-(2009-M$3)/($C2122+M2123)*Genanskaffelsespriser!$D64*M2122)<0,0,(M2122*Genanskaffelsespriser!$D64-(2009-M$3)/($C2122+M2123)*Genanskaffelsespriser!$D64*M2122))","v":0},{"$f":"IF((N2122*Genanskaffelsespriser!$D64-(2009-N$3)/($C2122+N2123)*Genanskaffelsespriser!$D64*N2122)<0,0,(N2122*Genanskaffelsespriser!$D64-(2009-N$3)/($C2122+N2123)*Genanskaffelsespriser!$D64*N2122))","v":0},{"$f":"IF((O2122*Genanskaffelsespriser!$D64-(2009-O$3)/($C2122+O2123)*Genanskaffelsespriser!$D64*O2122)<0,0,(O2122*Genanskaffelsespriser!$D64-(2009-O$3)/($C2122+O2123)*Genanskaffelsespriser!$D64*O2122))","v":0},{"$f":"IF((P2122*Genanskaffelsespriser!$D64-(2009-P$3)/($C2122+P2123)*Genanskaffelsespriser!$D64*P2122)<0,0,(P2122*Genanskaffelsespriser!$D64-(2009-P$3)/($C2122+P2123)*Genanskaffelsespriser!$D64*P2122))","v":0},{"$f":"IF((Q2122*Genanskaffelsespriser!$D64-(2009-Q$3)/($C2122+Q2123)*Genanskaffelsespriser!$D64*Q2122)<0,0,(Q2122*Genanskaffelsespriser!$D64-(2009-Q$3)/($C2122+Q2123)*Genanskaffelsespriser!$D64*Q2122))","v":0},{"$f":"IF((R2122*Genanskaffelsespriser!$D64-(2009-R$3)/($C2122+R2123)*Genanskaffelsespriser!$D64*R2122)<0,0,(R2122*Genanskaffelsespriser!$D64-(2009-R$3)/($C2122+R2123)*Genanskaffelsespriser!$D64*R2122))","v":0},{"$f":"IF((S2122*Genanskaffelsespriser!$D64-(2009-S$3)/($C2122+S2123)*Genanskaffelsespriser!$D64*S2122)<0,0,(S2122*Genanskaffelsespriser!$D64-(2009-S$3)/($C2122+S2123)*Genanskaffelsespriser!$D64*S2122))","v":0},{"$f":"IF((T2122*Genanskaffelsespriser!$D64-(2009-T$3)/($C2122+T2123)*Genanskaffelsespriser!$D64*T2122)<0,0,(T2122*Genanskaffelsespriser!$D64-(2009-T$3)/($C2122+T2123)*Genanskaffelsespriser!$D64*T2122))","v":0},{"$f":"IF((U2122*Genanskaffelsespriser!$D64-(2009-U$3)/($C2122+U2123)*Genanskaffelsespriser!$D64*U2122)<0,0,(U2122*Genanskaffelsespriser!$D64-(2009-U$3)/($C2122+U2123)*Genanskaffelsespriser!$D64*U2122))","v":0},{"$f":"IF((V2122*Genanskaffelsespriser!$D64-(2009-V$3)/($C2122+V2123)*Genanskaffelsespriser!$D64*V2122)<0,0,(V2122*Genanskaffelsespriser!$D64-(2009-V$3)/($C2122+V2123)*Genanskaffelsespriser!$D64*V2122))","v":0},{"$f":"IF((W2122*Genanskaffelsespriser!$D64-(2009-W$3)/($C2122+W2123)*Genanskaffelsespriser!$D64*W2122)<0,0,(W2122*Genanskaffelsespriser!$D64-(2009-W$3)/($C2122+W2123)*Genanskaffelsespriser!$D64*W2122))","v":0},{"$f":"IF((X2122*Genanskaffelsespriser!$D64-(2009-X$3)/($C2122+X2123)*Genanskaffelsespriser!$D64*X2122)<0,0,(X2122*Genanskaffelsespriser!$D64-(2009-X$3)/($C2122+X2123)*Genanskaffelsespriser!$D64*X2122))","v":0},{"$f":"IF((Y2122*Genanskaffelsespriser!$D64-(2009-Y$3)/($C2122+Y2123)*Genanskaffelsespriser!$D64*Y2122)<0,0,(Y2122*Genanskaffelsespriser!$D64-(2009-Y$3)/($C2122+Y2123)*Genanskaffelsespriser!$D64*Y2122))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2122","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2122","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2122","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2122","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2122","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2122","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2122","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2122","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2122","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2122","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2122","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2122","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2122","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2122","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2122","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2122","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2122","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2122","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2122","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2122","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2122","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2122","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lager","m²",{"$f":"Genanskaffelsespriser!E65","v":75},0,0,0,0,0,186,0,0,0,0,128,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D2124*Genanskaffelsespriser!$D65-(2009-D$3)/($C2124+D2125)*Genanskaffelsespriser!$D65*D2124)<0,0,(D2124*Genanskaffelsespriser!$D65-(2009-D$3)/($C2124+D2125)*Genanskaffelsespriser!$D65*D2124))","v":0},{"$f":"IF((E2124*Genanskaffelsespriser!$D65-(2009-E$3)/($C2124+E2125)*Genanskaffelsespriser!$D65*E2124)<0,0,(E2124*Genanskaffelsespriser!$D65-(2009-E$3)/($C2124+E2125)*Genanskaffelsespriser!$D65*E2124))","v":0},{"$f":"IF((F2124*Genanskaffelsespriser!$D65-(2009-F$3)/($C2124+F2125)*Genanskaffelsespriser!$D65*F2124)<0,0,(F2124*Genanskaffelsespriser!$D65-(2009-F$3)/($C2124+F2125)*Genanskaffelsespriser!$D65*F2124))","v":0},{"$f":"IF((G2124*Genanskaffelsespriser!$D65-(2009-G$3)/($C2124+G2125)*Genanskaffelsespriser!$D65*G2124)<0,0,(G2124*Genanskaffelsespriser!$D65-(2009-G$3)/($C2124+G2125)*Genanskaffelsespriser!$D65*G2124))","v":0},{"$f":"IF((H2124*Genanskaffelsespriser!$D65-(2009-H$3)/($C2124+H2125)*Genanskaffelsespriser!$D65*H2124)<0,0,(H2124*Genanskaffelsespriser!$D65-(2009-H$3)/($C2124+H2125)*Genanskaffelsespriser!$D65*H2124))","v":0},{"$f":"IF((I2124*Genanskaffelsespriser!$D65-(2009-I$3)/($C2124+I2125)*Genanskaffelsespriser!$D65*I2124)<0,0,(I2124*Genanskaffelsespriser!$D65-(2009-I$3)/($C2124+I2125)*Genanskaffelsespriser!$D65*I2124))","v":777085.68000000017},{"$f":"IF((J2124*Genanskaffelsespriser!$D65-(2009-J$3)/($C2124+J2125)*Genanskaffelsespriser!$D65*J2124)<0,0,(J2124*Genanskaffelsespriser!$D65-(2009-J$3)/($C2124+J2125)*Genanskaffelsespriser!$D65*J2124))","v":0},{"$f":"IF((K2124*Genanskaffelsespriser!$D65-(2009-K$3)/($C2124+K2125)*Genanskaffelsespriser!$D65*K2124)<0,0,(K2124*Genanskaffelsespriser!$D65-(2009-K$3)/($C2124+K2125)*Genanskaffelsespriser!$D65*K2124))","v":0},{"$f":"IF((L2124*Genanskaffelsespriser!$D65-(2009-L$3)/($C2124+L2125)*Genanskaffelsespriser!$D65*L2124)<0,0,(L2124*Genanskaffelsespriser!$D65-(2009-L$3)/($C2124+L2125)*Genanskaffelsespriser!$D65*L2124))","v":0},{"$f":"IF((M2124*Genanskaffelsespriser!$D65-(2009-M$3)/($C2124+M2125)*Genanskaffelsespriser!$D65*M2124)<0,0,(M2124*Genanskaffelsespriser!$D65-(2009-M$3)/($C2124+M2125)*Genanskaffelsespriser!$D65*M2124))","v":0},{"$f":"IF((N2124*Genanskaffelsespriser!$D65-(2009-N$3)/($C2124+N2125)*Genanskaffelsespriser!$D65*N2124)<0,0,(N2124*Genanskaffelsespriser!$D65-(2009-N$3)/($C2124+N2125)*Genanskaffelsespriser!$D65*N2124))","v":1476980.0533333332},{"$f":"IF((O2124*Genanskaffelsespriser!$D65-(2009-O$3)/($C2124+O2125)*Genanskaffelsespriser!$D65*O2124)<0,0,(O2124*Genanskaffelsespriser!$D65-(2009-O$3)/($C2124+O2125)*Genanskaffelsespriser!$D65*O2124))","v":0},{"$f":"IF((P2124*Genanskaffelsespriser!$D65-(2009-P$3)/($C2124+P2125)*Genanskaffelsespriser!$D65*P2124)<0,0,(P2124*Genanskaffelsespriser!$D65-(2009-P$3)/($C2124+P2125)*Genanskaffelsespriser!$D65*P2124))","v":0},{"$f":"IF((Q2124*Genanskaffelsespriser!$D65-(2009-Q$3)/($C2124+Q2125)*Genanskaffelsespriser!$D65*Q2124)<0,0,(Q2124*Genanskaffelsespriser!$D65-(2009-Q$3)/($C2124+Q2125)*Genanskaffelsespriser!$D65*Q2124))","v":0},{"$f":"IF((R2124*Genanskaffelsespriser!$D65-(2009-R$3)/($C2124+R2125)*Genanskaffelsespriser!$D65*R2124)<0,0,(R2124*Genanskaffelsespriser!$D65-(2009-R$3)/($C2124+R2125)*Genanskaffelsespriser!$D65*R2124))","v":0},{"$f":"IF((S2124*Genanskaffelsespriser!$D65-(2009-S$3)/($C2124+S2125)*Genanskaffelsespriser!$D65*S2124)<0,0,(S2124*Genanskaffelsespriser!$D65-(2009-S$3)/($C2124+S2125)*Genanskaffelsespriser!$D65*S2124))","v":0},{"$f":"IF((T2124*Genanskaffelsespriser!$D65-(2009-T$3)/($C2124+T2125)*Genanskaffelsespriser!$D65*T2124)<0,0,(T2124*Genanskaffelsespriser!$D65-(2009-T$3)/($C2124+T2125)*Genanskaffelsespriser!$D65*T2124))","v":0},{"$f":"IF((U2124*Genanskaffelsespriser!$D65-(2009-U$3)/($C2124+U2125)*Genanskaffelsespriser!$D65*U2124)<0,0,(U2124*Genanskaffelsespriser!$D65-(2009-U$3)/($C2124+U2125)*Genanskaffelsespriser!$D65*U2124))","v":0},{"$f":"IF((V2124*Genanskaffelsespriser!$D65-(2009-V$3)/($C2124+V2125)*Genanskaffelsespriser!$D65*V2124)<0,0,(V2124*Genanskaffelsespriser!$D65-(2009-V$3)/($C2124+V2125)*Genanskaffelsespriser!$D65*V2124))","v":0},{"$f":"IF((W2124*Genanskaffelsespriser!$D65-(2009-W$3)/($C2124+W2125)*Genanskaffelsespriser!$D65*W2124)<0,0,(W2124*Genanskaffelsespriser!$D65-(2009-W$3)/($C2124+W2125)*Genanskaffelsespriser!$D65*W2124))","v":0},{"$f":"IF((X2124*Genanskaffelsespriser!$D65-(2009-X$3)/($C2124+X2125)*Genanskaffelsespriser!$D65*X2124)<0,0,(X2124*Genanskaffelsespriser!$D65-(2009-X$3)/($C2124+X2125)*Genanskaffelsespriser!$D65*X2124))","v":0},{"$f":"IF((Y2124*Genanskaffelsespriser!$D65-(2009-Y$3)/($C2124+Y2125)*Genanskaffelsespriser!$D65*Y2124)<0,0,(Y2124*Genanskaffelsespriser!$D65-(2009-Y$3)/($C2124+Y2125)*Genanskaffelsespriser!$D65*Y2124))","v":0},2254065.7333333334,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2124","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2124","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2124","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2124","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2124","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2124","v":57988.229712794375},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2124","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2124","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2124","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2124","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2124","v":1042727.0581370809},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2124","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2124","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2124","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2124","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2124","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2124","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2124","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2124","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2124","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2124","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2124","v":0},1100715.2878498752,0,0,0,0,0,417536.95485639729,0,0,0,0,1259853.5557352072,0,0,0,0,0,0,0,0,0,0,0,1677390.5105916043,314]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garage og rørlager","m²",{"$f":"Genanskaffelsespriser!E66","v":75},0,0,0,0,0,75,0,230,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D2126*Genanskaffelsespriser!$D66-(2009-D$3)/($C2126+D2127)*Genanskaffelsespriser!$D66*D2126)<0,0,(D2126*Genanskaffelsespriser!$D66-(2009-D$3)/($C2126+D2127)*Genanskaffelsespriser!$D66*D2126))","v":0},{"$f":"IF((E2126*Genanskaffelsespriser!$D66-(2009-E$3)/($C2126+E2127)*Genanskaffelsespriser!$D66*E2126)<0,0,(E2126*Genanskaffelsespriser!$D66-(2009-E$3)/($C2126+E2127)*Genanskaffelsespriser!$D66*E2126))","v":0},{"$f":"IF((F2126*Genanskaffelsespriser!$D66-(2009-F$3)/($C2126+F2127)*Genanskaffelsespriser!$D66*F2126)<0,0,(F2126*Genanskaffelsespriser!$D66-(2009-F$3)/($C2126+F2127)*Genanskaffelsespriser!$D66*F2126))","v":0},{"$f":"IF((G2126*Genanskaffelsespriser!$D66-(2009-G$3)/($C2126+G2127)*Genanskaffelsespriser!$D66*G2126)<0,0,(G2126*Genanskaffelsespriser!$D66-(2009-G$3)/($C2126+G2127)*Genanskaffelsespriser!$D66*G2126))","v":0},{"$f":"IF((H2126*Genanskaffelsespriser!$D66-(2009-H$3)/($C2126+H2127)*Genanskaffelsespriser!$D66*H2126)<0,0,(H2126*Genanskaffelsespriser!$D66-(2009-H$3)/($C2126+H2127)*Genanskaffelsespriser!$D66*H2126))","v":0},{"$f":"IF((I2126*Genanskaffelsespriser!$D66-(2009-I$3)/($C2126+I2127)*Genanskaffelsespriser!$D66*I2126)<0,0,(I2126*Genanskaffelsespriser!$D66-(2009-I$3)/($C2126+I2127)*Genanskaffelsespriser!$D66*I2126))","v":219324},{"$f":"IF((J2126*Genanskaffelsespriser!$D66-(2009-J$3)/($C2126+J2127)*Genanskaffelsespriser!$D66*J2126)<0,0,(J2126*Genanskaffelsespriser!$D66-(2009-J$3)/($C2126+J2127)*Genanskaffelsespriser!$D66*J2126))","v":0},{"$f":"IF((K2126*Genanskaffelsespriser!$D66-(2009-K$3)/($C2126+K2127)*Genanskaffelsespriser!$D66*K2126)<0,0,(K2126*Genanskaffelsespriser!$D66-(2009-K$3)/($C2126+K2127)*Genanskaffelsespriser!$D66*K2126))","v":1313158.9333333333},{"$f":"IF((L2126*Genanskaffelsespriser!$D66-(2009-L$3)/($C2126+L2127)*Genanskaffelsespriser!$D66*L2126)<0,0,(L2126*Genanskaffelsespriser!$D66-(2009-L$3)/($C2126+L2127)*Genanskaffelsespriser!$D66*L2126))","v":0},{"$f":"IF((M2126*Genanskaffelsespriser!$D66-(2009-M$3)/($C2126+M2127)*Genanskaffelsespriser!$D66*M2126)<0,0,(M2126*Genanskaffelsespriser!$D66-(2009-M$3)/($C2126+M2127)*Genanskaffelsespriser!$D66*M2126))","v":0},{"$f":"IF((N2126*Genanskaffelsespriser!$D66-(2009-N$3)/($C2126+N2127)*Genanskaffelsespriser!$D66*N2126)<0,0,(N2126*Genanskaffelsespriser!$D66-(2009-N$3)/($C2126+N2127)*Genanskaffelsespriser!$D66*N2126))","v":0},{"$f":"IF((O2126*Genanskaffelsespriser!$D66-(2009-O$3)/($C2126+O2127)*Genanskaffelsespriser!$D66*O2126)<0,0,(O2126*Genanskaffelsespriser!$D66-(2009-O$3)/($C2126+O2127)*Genanskaffelsespriser!$D66*O2126))","v":0},{"$f":"IF((P2126*Genanskaffelsespriser!$D66-(2009-P$3)/($C2126+P2127)*Genanskaffelsespriser!$D66*P2126)<0,0,(P2126*Genanskaffelsespriser!$D66-(2009-P$3)/($C2126+P2127)*Genanskaffelsespriser!$D66*P2126))","v":0},{"$f":"IF((Q2126*Genanskaffelsespriser!$D66-(2009-Q$3)/($C2126+Q2127)*Genanskaffelsespriser!$D66*Q2126)<0,0,(Q2126*Genanskaffelsespriser!$D66-(2009-Q$3)/($C2126+Q2127)*Genanskaffelsespriser!$D66*Q2126))","v":0},{"$f":"IF((R2126*Genanskaffelsespriser!$D66-(2009-R$3)/($C2126+R2127)*Genanskaffelsespriser!$D66*R2126)<0,0,(R2126*Genanskaffelsespriser!$D66-(2009-R$3)/($C2126+R2127)*Genanskaffelsespriser!$D66*R2126))","v":0},{"$f":"IF((S2126*Genanskaffelsespriser!$D66-(2009-S$3)/($C2126+S2127)*Genanskaffelsespriser!$D66*S2126)<0,0,(S2126*Genanskaffelsespriser!$D66-(2009-S$3)/($C2126+S2127)*Genanskaffelsespriser!$D66*S2126))","v":0},{"$f":"IF((T2126*Genanskaffelsespriser!$D66-(2009-T$3)/($C2126+T2127)*Genanskaffelsespriser!$D66*T2126)<0,0,(T2126*Genanskaffelsespriser!$D66-(2009-T$3)/($C2126+T2127)*Genanskaffelsespriser!$D66*T2126))","v":0},{"$f":"IF((U2126*Genanskaffelsespriser!$D66-(2009-U$3)/($C2126+U2127)*Genanskaffelsespriser!$D66*U2126)<0,0,(U2126*Genanskaffelsespriser!$D66-(2009-U$3)/($C2126+U2127)*Genanskaffelsespriser!$D66*U2126))","v":0},{"$f":"IF((V2126*Genanskaffelsespriser!$D66-(2009-V$3)/($C2126+V2127)*Genanskaffelsespriser!$D66*V2126)<0,0,(V2126*Genanskaffelsespriser!$D66-(2009-V$3)/($C2126+V2127)*Genanskaffelsespriser!$D66*V2126))","v":0},{"$f":"IF((W2126*Genanskaffelsespriser!$D66-(2009-W$3)/($C2126+W2127)*Genanskaffelsespriser!$D66*W2126)<0,0,(W2126*Genanskaffelsespriser!$D66-(2009-W$3)/($C2126+W2127)*Genanskaffelsespriser!$D66*W2126))","v":0},{"$f":"IF((X2126*Genanskaffelsespriser!$D66-(2009-X$3)/($C2126+X2127)*Genanskaffelsespriser!$D66*X2126)<0,0,(X2126*Genanskaffelsespriser!$D66-(2009-X$3)/($C2126+X2127)*Genanskaffelsespriser!$D66*X2126))","v":0},{"$f":"IF((Y2126*Genanskaffelsespriser!$D66-(2009-Y$3)/($C2126+Y2127)*Genanskaffelsespriser!$D66*Y2126)<0,0,(Y2126*Genanskaffelsespriser!$D66-(2009-Y$3)/($C2126+Y2127)*Genanskaffelsespriser!$D66*Y2126))","v":0},1532482.9333333333,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2126","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2126","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2126","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2126","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2126","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2126","v":16366.548529795211},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2126","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2126","v":285673.99765157601},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2126","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2126","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2126","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2126","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2126","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2126","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2126","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2126","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2126","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2126","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2126","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2126","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2126","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2126","v":0},302040.5461813712,0,0,0,0,0,117845.2742648976,0,799416.46549245471,0,0,0,0,0,0,0,0,0,0,0,0,0,0,917261.73975735228,305]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bygning for trykforøgere","m²",{"$f":"Genanskaffelsespriser!E67","v":75},0,0,0,22,0,34,0,106,0,0,15,204,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D2128*Genanskaffelsespriser!$D67-(2009-D$3)/($C2128+D2129)*Genanskaffelsespriser!$D67*D2128)<0,0,(D2128*Genanskaffelsespriser!$D67-(2009-D$3)/($C2128+D2129)*Genanskaffelsespriser!$D67*D2128))","v":0},{"$f":"IF((E2128*Genanskaffelsespriser!$D67-(2009-E$3)/($C2128+E2129)*Genanskaffelsespriser!$D67*E2128)<0,0,(E2128*Genanskaffelsespriser!$D67-(2009-E$3)/($C2128+E2129)*Genanskaffelsespriser!$D67*E2128))","v":0},{"$f":"IF((F2128*Genanskaffelsespriser!$D67-(2009-F$3)/($C2128+F2129)*Genanskaffelsespriser!$D67*F2128)<0,0,(F2128*Genanskaffelsespriser!$D67-(2009-F$3)/($C2128+F2129)*Genanskaffelsespriser!$D67*F2128))","v":0},{"$f":"IF((G2128*Genanskaffelsespriser!$D67-(2009-G$3)/($C2128+G2129)*Genanskaffelsespriser!$D67*G2128)<0,0,(G2128*Genanskaffelsespriser!$D67-(2009-G$3)/($C2128+G2129)*Genanskaffelsespriser!$D67*G2128))","v":5959.9466666666558},{"$f":"IF((H2128*Genanskaffelsespriser!$D67-(2009-H$3)/($C2128+H2129)*Genanskaffelsespriser!$D67*H2128)<0,0,(H2128*Genanskaffelsespriser!$D67-(2009-H$3)/($C2128+H2129)*Genanskaffelsespriser!$D67*H2128))","v":0},{"$f":"IF((I2128*Genanskaffelsespriser!$D67-(2009-I$3)/($C2128+I2129)*Genanskaffelsespriser!$D67*I2128)<0,0,(I2128*Genanskaffelsespriser!$D67-(2009-I$3)/($C2128+I2129)*Genanskaffelsespriser!$D67*I2128))","v":193427.36000000004},{"$f":"IF((J2128*Genanskaffelsespriser!$D67-(2009-J$3)/($C2128+J2129)*Genanskaffelsespriser!$D67*J2128)<0,0,(J2128*Genanskaffelsespriser!$D67-(2009-J$3)/($C2128+J2129)*Genanskaffelsespriser!$D67*J2128))","v":0},{"$f":"IF((K2128*Genanskaffelsespriser!$D67-(2009-K$3)/($C2128+K2129)*Genanskaffelsespriser!$D67*K2128)<0,0,(K2128*Genanskaffelsespriser!$D67-(2009-K$3)/($C2128+K2129)*Genanskaffelsespriser!$D67*K2128))","v":1177360.3733333335},{"$f":"IF((L2128*Genanskaffelsespriser!$D67-(2009-L$3)/($C2128+L2129)*Genanskaffelsespriser!$D67*L2128)<0,0,(L2128*Genanskaffelsespriser!$D67-(2009-L$3)/($C2128+L2129)*Genanskaffelsespriser!$D67*L2128))","v":0},{"$f":"IF((M2128*Genanskaffelsespriser!$D67-(2009-M$3)/($C2128+M2129)*Genanskaffelsespriser!$D67*M2128)<0,0,(M2128*Genanskaffelsespriser!$D67-(2009-M$3)/($C2128+M2129)*Genanskaffelsespriser!$D67*M2128))","v":0},{"$f":"IF((N2128*Genanskaffelsespriser!$D67-(2009-N$3)/($C2128+N2129)*Genanskaffelsespriser!$D67*N2128)<0,0,(N2128*Genanskaffelsespriser!$D67-(2009-N$3)/($C2128+N2129)*Genanskaffelsespriser!$D67*N2128))","v":235688.8},{"$f":"IF((O2128*Genanskaffelsespriser!$D67-(2009-O$3)/($C2128+O2129)*Genanskaffelsespriser!$D67*O2128)<0,0,(O2128*Genanskaffelsespriser!$D67-(2009-O$3)/($C2128+O2129)*Genanskaffelsespriser!$D67*O2128))","v":3481692.48},{"$f":"IF((P2128*Genanskaffelsespriser!$D67-(2009-P$3)/($C2128+P2129)*Genanskaffelsespriser!$D67*P2128)<0,0,(P2128*Genanskaffelsespriser!$D67-(2009-P$3)/($C2128+P2129)*Genanskaffelsespriser!$D67*P2128))","v":0},{"$f":"IF((Q2128*Genanskaffelsespriser!$D67-(2009-Q$3)/($C2128+Q2129)*Genanskaffelsespriser!$D67*Q2128)<0,0,(Q2128*Genanskaffelsespriser!$D67-(2009-Q$3)/($C2128+Q2129)*Genanskaffelsespriser!$D67*Q2128))","v":0},{"$f":"IF((R2128*Genanskaffelsespriser!$D67-(2009-R$3)/($C2128+R2129)*Genanskaffelsespriser!$D67*R2128)<0,0,(R2128*Genanskaffelsespriser!$D67-(2009-R$3)/($C2128+R2129)*Genanskaffelsespriser!$D67*R2128))","v":0},{"$f":"IF((S2128*Genanskaffelsespriser!$D67-(2009-S$3)/($C2128+S2129)*Genanskaffelsespriser!$D67*S2128)<0,0,(S2128*Genanskaffelsespriser!$D67-(2009-S$3)/($C2128+S2129)*Genanskaffelsespriser!$D67*S2128))","v":0},{"$f":"IF((T2128*Genanskaffelsespriser!$D67-(2009-T$3)/($C2128+T2129)*Genanskaffelsespriser!$D67*T2128)<0,0,(T2128*Genanskaffelsespriser!$D67-(2009-T$3)/($C2128+T2129)*Genanskaffelsespriser!$D67*T2128))","v":0},{"$f":"IF((U2128*Genanskaffelsespriser!$D67-(2009-U$3)/($C2128+U2129)*Genanskaffelsespriser!$D67*U2128)<0,0,(U2128*Genanskaffelsespriser!$D67-(2009-U$3)/($C2128+U2129)*Genanskaffelsespriser!$D67*U2128))","v":0},{"$f":"IF((V2128*Genanskaffelsespriser!$D67-(2009-V$3)/($C2128+V2129)*Genanskaffelsespriser!$D67*V2128)<0,0,(V2128*Genanskaffelsespriser!$D67-(2009-V$3)/($C2128+V2129)*Genanskaffelsespriser!$D67*V2128))","v":0},{"$f":"IF((W2128*Genanskaffelsespriser!$D67-(2009-W$3)/($C2128+W2129)*Genanskaffelsespriser!$D67*W2128)<0,0,(W2128*Genanskaffelsespriser!$D67-(2009-W$3)/($C2128+W2129)*Genanskaffelsespriser!$D67*W2128))","v":0},{"$f":"IF((X2128*Genanskaffelsespriser!$D67-(2009-X$3)/($C2128+X2129)*Genanskaffelsespriser!$D67*X2128)<0,0,(X2128*Genanskaffelsespriser!$D67-(2009-X$3)/($C2128+X2129)*Genanskaffelsespriser!$D67*X2128))","v":0},{"$f":"IF((Y2128*Genanskaffelsespriser!$D67-(2009-Y$3)/($C2128+Y2129)*Genanskaffelsespriser!$D67*Y2128)<0,0,(Y2128*Genanskaffelsespriser!$D67-(2009-Y$3)/($C2128+Y2129)*Genanskaffelsespriser!$D67*Y2128))","v":0},5094128.96,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2128","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2128","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2128","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2128","v":144.60204017916223},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2128","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2128","v":14434.071394057055},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2128","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2128","v":256131.40648018441},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2128","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2128","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2128","v":166392.96414681809},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2128","v":2809568.3065837151},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2128","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2128","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2128","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2128","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2128","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2128","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2128","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2128","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2128","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2128","v":0},3246671.350644954,0,0,0,3052.2743534229089,0,103930.71569702854,0,716745.88990675891,0,0,201040.88207340904,3145630.3932918576,0,0,0,0,0,0,0,0,0,0,4170400.1553224772,381]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Laboratorium (bygning, inkl. inventar+udstyr), Konstruktioner","m²",{"$f":"Genanskaffelsespriser!E68","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D2130*Genanskaffelsespriser!$D68-(2009-D$3)/($C2130+D2131)*Genanskaffelsespriser!$D68*D2130)<0,0,(D2130*Genanskaffelsespriser!$D68-(2009-D$3)/($C2130+D2131)*Genanskaffelsespriser!$D68*D2130))","v":0},{"$f":"IF((E2130*Genanskaffelsespriser!$D68-(2009-E$3)/($C2130+E2131)*Genanskaffelsespriser!$D68*E2130)<0,0,(E2130*Genanskaffelsespriser!$D68-(2009-E$3)/($C2130+E2131)*Genanskaffelsespriser!$D68*E2130))","v":0},{"$f":"IF((F2130*Genanskaffelsespriser!$D68-(2009-F$3)/($C2130+F2131)*Genanskaffelsespriser!$D68*F2130)<0,0,(F2130*Genanskaffelsespriser!$D68-(2009-F$3)/($C2130+F2131)*Genanskaffelsespriser!$D68*F2130))","v":0},{"$f":"IF((G2130*Genanskaffelsespriser!$D68-(2009-G$3)/($C2130+G2131)*Genanskaffelsespriser!$D68*G2130)<0,0,(G2130*Genanskaffelsespriser!$D68-(2009-G$3)/($C2130+G2131)*Genanskaffelsespriser!$D68*G2130))","v":0},{"$f":"IF((H2130*Genanskaffelsespriser!$D68-(2009-H$3)/($C2130+H2131)*Genanskaffelsespriser!$D68*H2130)<0,0,(H2130*Genanskaffelsespriser!$D68-(2009-H$3)/($C2130+H2131)*Genanskaffelsespriser!$D68*H2130))","v":0},{"$f":"IF((I2130*Genanskaffelsespriser!$D68-(2009-I$3)/($C2130+I2131)*Genanskaffelsespriser!$D68*I2130)<0,0,(I2130*Genanskaffelsespriser!$D68-(2009-I$3)/($C2130+I2131)*Genanskaffelsespriser!$D68*I2130))","v":0},{"$f":"IF((J2130*Genanskaffelsespriser!$D68-(2009-J$3)/($C2130+J2131)*Genanskaffelsespriser!$D68*J2130)<0,0,(J2130*Genanskaffelsespriser!$D68-(2009-J$3)/($C2130+J2131)*Genanskaffelsespriser!$D68*J2130))","v":0},{"$f":"IF((K2130*Genanskaffelsespriser!$D68-(2009-K$3)/($C2130+K2131)*Genanskaffelsespriser!$D68*K2130)<0,0,(K2130*Genanskaffelsespriser!$D68-(2009-K$3)/($C2130+K2131)*Genanskaffelsespriser!$D68*K2130))","v":0},{"$f":"IF((L2130*Genanskaffelsespriser!$D68-(2009-L$3)/($C2130+L2131)*Genanskaffelsespriser!$D68*L2130)<0,0,(L2130*Genanskaffelsespriser!$D68-(2009-L$3)/($C2130+L2131)*Genanskaffelsespriser!$D68*L2130))","v":0},{"$f":"IF((M2130*Genanskaffelsespriser!$D68-(2009-M$3)/($C2130+M2131)*Genanskaffelsespriser!$D68*M2130)<0,0,(M2130*Genanskaffelsespriser!$D68-(2009-M$3)/($C2130+M2131)*Genanskaffelsespriser!$D68*M2130))","v":0},{"$f":"IF((N2130*Genanskaffelsespriser!$D68-(2009-N$3)/($C2130+N2131)*Genanskaffelsespriser!$D68*N2130)<0,0,(N2130*Genanskaffelsespriser!$D68-(2009-N$3)/($C2130+N2131)*Genanskaffelsespriser!$D68*N2130))","v":0},{"$f":"IF((O2130*Genanskaffelsespriser!$D68-(2009-O$3)/($C2130+O2131)*Genanskaffelsespriser!$D68*O2130)<0,0,(O2130*Genanskaffelsespriser!$D68-(2009-O$3)/($C2130+O2131)*Genanskaffelsespriser!$D68*O2130))","v":0},{"$f":"IF((P2130*Genanskaffelsespriser!$D68-(2009-P$3)/($C2130+P2131)*Genanskaffelsespriser!$D68*P2130)<0,0,(P2130*Genanskaffelsespriser!$D68-(2009-P$3)/($C2130+P2131)*Genanskaffelsespriser!$D68*P2130))","v":0},{"$f":"IF((Q2130*Genanskaffelsespriser!$D68-(2009-Q$3)/($C2130+Q2131)*Genanskaffelsespriser!$D68*Q2130)<0,0,(Q2130*Genanskaffelsespriser!$D68-(2009-Q$3)/($C2130+Q2131)*Genanskaffelsespriser!$D68*Q2130))","v":0},{"$f":"IF((R2130*Genanskaffelsespriser!$D68-(2009-R$3)/($C2130+R2131)*Genanskaffelsespriser!$D68*R2130)<0,0,(R2130*Genanskaffelsespriser!$D68-(2009-R$3)/($C2130+R2131)*Genanskaffelsespriser!$D68*R2130))","v":0},{"$f":"IF((S2130*Genanskaffelsespriser!$D68-(2009-S$3)/($C2130+S2131)*Genanskaffelsespriser!$D68*S2130)<0,0,(S2130*Genanskaffelsespriser!$D68-(2009-S$3)/($C2130+S2131)*Genanskaffelsespriser!$D68*S2130))","v":0},{"$f":"IF((T2130*Genanskaffelsespriser!$D68-(2009-T$3)/($C2130+T2131)*Genanskaffelsespriser!$D68*T2130)<0,0,(T2130*Genanskaffelsespriser!$D68-(2009-T$3)/($C2130+T2131)*Genanskaffelsespriser!$D68*T2130))","v":0},{"$f":"IF((U2130*Genanskaffelsespriser!$D68-(2009-U$3)/($C2130+U2131)*Genanskaffelsespriser!$D68*U2130)<0,0,(U2130*Genanskaffelsespriser!$D68-(2009-U$3)/($C2130+U2131)*Genanskaffelsespriser!$D68*U2130))","v":0},{"$f":"IF((V2130*Genanskaffelsespriser!$D68-(2009-V$3)/($C2130+V2131)*Genanskaffelsespriser!$D68*V2130)<0,0,(V2130*Genanskaffelsespriser!$D68-(2009-V$3)/($C2130+V2131)*Genanskaffelsespriser!$D68*V2130))","v":0},{"$f":"IF((W2130*Genanskaffelsespriser!$D68-(2009-W$3)/($C2130+W2131)*Genanskaffelsespriser!$D68*W2130)<0,0,(W2130*Genanskaffelsespriser!$D68-(2009-W$3)/($C2130+W2131)*Genanskaffelsespriser!$D68*W2130))","v":0},{"$f":"IF((X2130*Genanskaffelsespriser!$D68-(2009-X$3)/($C2130+X2131)*Genanskaffelsespriser!$D68*X2130)<0,0,(X2130*Genanskaffelsespriser!$D68-(2009-X$3)/($C2130+X2131)*Genanskaffelsespriser!$D68*X2130))","v":0},{"$f":"IF((Y2130*Genanskaffelsespriser!$D68-(2009-Y$3)/($C2130+Y2131)*Genanskaffelsespriser!$D68*Y2130)<0,0,(Y2130*Genanskaffelsespriser!$D68-(2009-Y$3)/($C2130+Y2131)*Genanskaffelsespriser!$D68*Y2130))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2130","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2130","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2130","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2130","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2130","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2130","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2130","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2130","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2130","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2130","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2130","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2130","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2130","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2130","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2130","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2130","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2130","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2130","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2130","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2130","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2130","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2130","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Laboratorium (bygning, inkl. inventar+udstyr), Mek./EL","m²",{"$f":"Genanskaffelsespriser!E69","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D2132*Genanskaffelsespriser!$D69-(2009-D$3)/$C2132*Genanskaffelsespriser!$D69*D2132)<0,0,(D2132*Genanskaffelsespriser!$D69-(2009-D$3)/$C2132*Genanskaffelsespriser!$D69*D2132))","v":0},{"$f":"IF((E2132*Genanskaffelsespriser!$D69-(2009-E$3)/$C2132*Genanskaffelsespriser!$D69*E2132)<0,0,(E2132*Genanskaffelsespriser!$D69-(2009-E$3)/$C2132*Genanskaffelsespriser!$D69*E2132))","v":0},{"$f":"IF((F2132*Genanskaffelsespriser!$D69-(2009-F$3)/$C2132*Genanskaffelsespriser!$D69*F2132)<0,0,(F2132*Genanskaffelsespriser!$D69-(2009-F$3)/$C2132*Genanskaffelsespriser!$D69*F2132))","v":0},{"$f":"IF((G2132*Genanskaffelsespriser!$D69-(2009-G$3)/$C2132*Genanskaffelsespriser!$D69*G2132)<0,0,(G2132*Genanskaffelsespriser!$D69-(2009-G$3)/$C2132*Genanskaffelsespriser!$D69*G2132))","v":0},{"$f":"IF((H2132*Genanskaffelsespriser!$D69-(2009-H$3)/$C2132*Genanskaffelsespriser!$D69*H2132)<0,0,(H2132*Genanskaffelsespriser!$D69-(2009-H$3)/$C2132*Genanskaffelsespriser!$D69*H2132))","v":0},{"$f":"IF((I2132*Genanskaffelsespriser!$D69-(2009-I$3)/$C2132*Genanskaffelsespriser!$D69*I2132)<0,0,(I2132*Genanskaffelsespriser!$D69-(2009-I$3)/$C2132*Genanskaffelsespriser!$D69*I2132))","v":0},{"$f":"IF((J2132*Genanskaffelsespriser!$D69-(2009-J$3)/$C2132*Genanskaffelsespriser!$D69*J2132)<0,0,(J2132*Genanskaffelsespriser!$D69-(2009-J$3)/$C2132*Genanskaffelsespriser!$D69*J2132))","v":0},{"$f":"IF((K2132*Genanskaffelsespriser!$D69-(2009-K$3)/$C2132*Genanskaffelsespriser!$D69*K2132)<0,0,(K2132*Genanskaffelsespriser!$D69-(2009-K$3)/$C2132*Genanskaffelsespriser!$D69*K2132))","v":0},{"$f":"IF((L2132*Genanskaffelsespriser!$D69-(2009-L$3)/$C2132*Genanskaffelsespriser!$D69*L2132)<0,0,(L2132*Genanskaffelsespriser!$D69-(2009-L$3)/$C2132*Genanskaffelsespriser!$D69*L2132))","v":0},{"$f":"IF((M2132*Genanskaffelsespriser!$D69-(2009-M$3)/$C2132*Genanskaffelsespriser!$D69*M2132)<0,0,(M2132*Genanskaffelsespriser!$D69-(2009-M$3)/$C2132*Genanskaffelsespriser!$D69*M2132))","v":0},{"$f":"IF((N2132*Genanskaffelsespriser!$D69-(2009-N$3)/$C2132*Genanskaffelsespriser!$D69*N2132)<0,0,(N2132*Genanskaffelsespriser!$D69-(2009-N$3)/$C2132*Genanskaffelsespriser!$D69*N2132))","v":0},{"$f":"IF((O2132*Genanskaffelsespriser!$D69-(2009-O$3)/$C2132*Genanskaffelsespriser!$D69*O2132)<0,0,(O2132*Genanskaffelsespriser!$D69-(2009-O$3)/$C2132*Genanskaffelsespriser!$D69*O2132))","v":0},{"$f":"IF((P2132*Genanskaffelsespriser!$D69-(2009-P$3)/$C2132*Genanskaffelsespriser!$D69*P2132)<0,0,(P2132*Genanskaffelsespriser!$D69-(2009-P$3)/$C2132*Genanskaffelsespriser!$D69*P2132))","v":0},{"$f":"IF((Q2132*Genanskaffelsespriser!$D69-(2009-Q$3)/$C2132*Genanskaffelsespriser!$D69*Q2132)<0,0,(Q2132*Genanskaffelsespriser!$D69-(2009-Q$3)/$C2132*Genanskaffelsespriser!$D69*Q2132))","v":0},{"$f":"IF((R2132*Genanskaffelsespriser!$D69-(2009-R$3)/$C2132*Genanskaffelsespriser!$D69*R2132)<0,0,(R2132*Genanskaffelsespriser!$D69-(2009-R$3)/$C2132*Genanskaffelsespriser!$D69*R2132))","v":0},{"$f":"IF((S2132*Genanskaffelsespriser!$D69-(2009-S$3)/$C2132*Genanskaffelsespriser!$D69*S2132)<0,0,(S2132*Genanskaffelsespriser!$D69-(2009-S$3)/$C2132*Genanskaffelsespriser!$D69*S2132))","v":0},{"$f":"IF((T2132*Genanskaffelsespriser!$D69-(2009-T$3)/$C2132*Genanskaffelsespriser!$D69*T2132)<0,0,(T2132*Genanskaffelsespriser!$D69-(2009-T$3)/$C2132*Genanskaffelsespriser!$D69*T2132))","v":0},{"$f":"IF((U2132*Genanskaffelsespriser!$D69-(2009-U$3)/$C2132*Genanskaffelsespriser!$D69*U2132)<0,0,(U2132*Genanskaffelsespriser!$D69-(2009-U$3)/$C2132*Genanskaffelsespriser!$D69*U2132))","v":0},{"$f":"IF((V2132*Genanskaffelsespriser!$D69-(2009-V$3)/$C2132*Genanskaffelsespriser!$D69*V2132)<0,0,(V2132*Genanskaffelsespriser!$D69-(2009-V$3)/$C2132*Genanskaffelsespriser!$D69*V2132))","v":0},{"$f":"IF((W2132*Genanskaffelsespriser!$D69-(2009-W$3)/$C2132*Genanskaffelsespriser!$D69*W2132)<0,0,(W2132*Genanskaffelsespriser!$D69-(2009-W$3)/$C2132*Genanskaffelsespriser!$D69*W2132))","v":0},{"$f":"IF((X2132*Genanskaffelsespriser!$D69-(2009-X$3)/$C2132*Genanskaffelsespriser!$D69*X2132)<0,0,(X2132*Genanskaffelsespriser!$D69-(2009-X$3)/$C2132*Genanskaffelsespriser!$D69*X2132))","v":0},{"$f":"IF((Y2132*Genanskaffelsespriser!$D69-(2009-Y$3)/$C2132*Genanskaffelsespriser!$D69*Y2132)<0,0,(Y2132*Genanskaffelsespriser!$D69-(2009-Y$3)/$C2132*Genanskaffelsespriser!$D69*Y2132))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2132","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2132","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2132","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2132","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2132","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2132","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2132","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2132","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2132","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2132","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2132","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2132","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2132","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2132","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2132","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2132","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2132","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2132","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2132","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2132","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2132","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2132","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Andre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW2134:AW2139)","v":9341430.2400000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT2134:BT2139)","v":9589910.3574312236},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ2134:CQ2139)","v":9465670.2987156101}]
["Sikring (terror, hærværk), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E71","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30,32,null,{"$f":"IF((D2134*Genanskaffelsespriser!$D71-(2009-D$3)/$C2134*Genanskaffelsespriser!$D71*D2134)<0,0,(D2134*Genanskaffelsespriser!$D71-(2009-D$3)/$C2134*Genanskaffelsespriser!$D71*D2134))","v":0},{"$f":"IF((E2134*Genanskaffelsespriser!$D71-(2009-E$3)/$C2134*Genanskaffelsespriser!$D71*E2134)<0,0,(E2134*Genanskaffelsespriser!$D71-(2009-E$3)/$C2134*Genanskaffelsespriser!$D71*E2134))","v":0},{"$f":"IF((F2134*Genanskaffelsespriser!$D71-(2009-F$3)/$C2134*Genanskaffelsespriser!$D71*F2134)<0,0,(F2134*Genanskaffelsespriser!$D71-(2009-F$3)/$C2134*Genanskaffelsespriser!$D71*F2134))","v":0},{"$f":"IF((G2134*Genanskaffelsespriser!$D71-(2009-G$3)/$C2134*Genanskaffelsespriser!$D71*G2134)<0,0,(G2134*Genanskaffelsespriser!$D71-(2009-G$3)/$C2134*Genanskaffelsespriser!$D71*G2134))","v":0},{"$f":"IF((H2134*Genanskaffelsespriser!$D71-(2009-H$3)/$C2134*Genanskaffelsespriser!$D71*H2134)<0,0,(H2134*Genanskaffelsespriser!$D71-(2009-H$3)/$C2134*Genanskaffelsespriser!$D71*H2134))","v":0},{"$f":"IF((I2134*Genanskaffelsespriser!$D71-(2009-I$3)/$C2134*Genanskaffelsespriser!$D71*I2134)<0,0,(I2134*Genanskaffelsespriser!$D71-(2009-I$3)/$C2134*Genanskaffelsespriser!$D71*I2134))","v":0},{"$f":"IF((J2134*Genanskaffelsespriser!$D71-(2009-J$3)/$C2134*Genanskaffelsespriser!$D71*J2134)<0,0,(J2134*Genanskaffelsespriser!$D71-(2009-J$3)/$C2134*Genanskaffelsespriser!$D71*J2134))","v":0},{"$f":"IF((K2134*Genanskaffelsespriser!$D71-(2009-K$3)/$C2134*Genanskaffelsespriser!$D71*K2134)<0,0,(K2134*Genanskaffelsespriser!$D71-(2009-K$3)/$C2134*Genanskaffelsespriser!$D71*K2134))","v":0},{"$f":"IF((L2134*Genanskaffelsespriser!$D71-(2009-L$3)/$C2134*Genanskaffelsespriser!$D71*L2134)<0,0,(L2134*Genanskaffelsespriser!$D71-(2009-L$3)/$C2134*Genanskaffelsespriser!$D71*L2134))","v":0},{"$f":"IF((M2134*Genanskaffelsespriser!$D71-(2009-M$3)/$C2134*Genanskaffelsespriser!$D71*M2134)<0,0,(M2134*Genanskaffelsespriser!$D71-(2009-M$3)/$C2134*Genanskaffelsespriser!$D71*M2134))","v":0},{"$f":"IF((N2134*Genanskaffelsespriser!$D71-(2009-N$3)/$C2134*Genanskaffelsespriser!$D71*N2134)<0,0,(N2134*Genanskaffelsespriser!$D71-(2009-N$3)/$C2134*Genanskaffelsespriser!$D71*N2134))","v":0},{"$f":"IF((O2134*Genanskaffelsespriser!$D71-(2009-O$3)/$C2134*Genanskaffelsespriser!$D71*O2134)<0,0,(O2134*Genanskaffelsespriser!$D71-(2009-O$3)/$C2134*Genanskaffelsespriser!$D71*O2134))","v":0},{"$f":"IF((P2134*Genanskaffelsespriser!$D71-(2009-P$3)/$C2134*Genanskaffelsespriser!$D71*P2134)<0,0,(P2134*Genanskaffelsespriser!$D71-(2009-P$3)/$C2134*Genanskaffelsespriser!$D71*P2134))","v":0},{"$f":"IF((Q2134*Genanskaffelsespriser!$D71-(2009-Q$3)/$C2134*Genanskaffelsespriser!$D71*Q2134)<0,0,(Q2134*Genanskaffelsespriser!$D71-(2009-Q$3)/$C2134*Genanskaffelsespriser!$D71*Q2134))","v":0},{"$f":"IF((R2134*Genanskaffelsespriser!$D71-(2009-R$3)/$C2134*Genanskaffelsespriser!$D71*R2134)<0,0,(R2134*Genanskaffelsespriser!$D71-(2009-R$3)/$C2134*Genanskaffelsespriser!$D71*R2134))","v":0},{"$f":"IF((S2134*Genanskaffelsespriser!$D71-(2009-S$3)/$C2134*Genanskaffelsespriser!$D71*S2134)<0,0,(S2134*Genanskaffelsespriser!$D71-(2009-S$3)/$C2134*Genanskaffelsespriser!$D71*S2134))","v":0},{"$f":"IF((T2134*Genanskaffelsespriser!$D71-(2009-T$3)/$C2134*Genanskaffelsespriser!$D71*T2134)<0,0,(T2134*Genanskaffelsespriser!$D71-(2009-T$3)/$C2134*Genanskaffelsespriser!$D71*T2134))","v":0},{"$f":"IF((U2134*Genanskaffelsespriser!$D71-(2009-U$3)/$C2134*Genanskaffelsespriser!$D71*U2134)<0,0,(U2134*Genanskaffelsespriser!$D71-(2009-U$3)/$C2134*Genanskaffelsespriser!$D71*U2134))","v":0},{"$f":"IF((V2134*Genanskaffelsespriser!$D71-(2009-V$3)/$C2134*Genanskaffelsespriser!$D71*V2134)<0,0,(V2134*Genanskaffelsespriser!$D71-(2009-V$3)/$C2134*Genanskaffelsespriser!$D71*V2134))","v":0},{"$f":"IF((W2134*Genanskaffelsespriser!$D71-(2009-W$3)/$C2134*Genanskaffelsespriser!$D71*W2134)<0,0,(W2134*Genanskaffelsespriser!$D71-(2009-W$3)/$C2134*Genanskaffelsespriser!$D71*W2134))","v":0},{"$f":"IF((X2134*Genanskaffelsespriser!$D71-(2009-X$3)/$C2134*Genanskaffelsespriser!$D71*X2134)<0,0,(X2134*Genanskaffelsespriser!$D71-(2009-X$3)/$C2134*Genanskaffelsespriser!$D71*X2134))","v":183513.60000000001},{"$f":"IF((Y2134*Genanskaffelsespriser!$D71-(2009-Y$3)/$C2134*Genanskaffelsespriser!$D71*Y2134)<0,0,(Y2134*Genanskaffelsespriser!$D71-(2009-Y$3)/$C2134*Genanskaffelsespriser!$D71*Y2134))","v":203904},{"$f":"+SUM(AA2134:AV2134)","v":387417.59999999998},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2134","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2134","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2134","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2134","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2134","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2134","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2134","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2134","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2134","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2134","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2134","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2134","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2134","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2134","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2134","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2134","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2134","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2134","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2134","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2134","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2134","v":196780.5505984186},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2134","v":203904},{"$f":"+SUM(AX2134:BS2134)","v":400684.55059841857},{"$f":"(AA2134+AX2134)/2","v":0},{"$f":"(AB2134+AY2134)/2","v":0},{"$f":"(AC2134+AZ2134)/2","v":0},{"$f":"(AD2134+BA2134)/2","v":0},{"$f":"(AE2134+BB2134)/2","v":0},{"$f":"(AF2134+BC2134)/2","v":0},{"$f":"(AG2134+BD2134)/2","v":0},{"$f":"(AH2134+BE2134)/2","v":0},{"$f":"(AI2134+BF2134)/2","v":0},{"$f":"(AJ2134+BG2134)/2","v":0},{"$f":"(AK2134+BH2134)/2","v":0},{"$f":"(AL2134+BI2134)/2","v":0},{"$f":"(AM2134+BJ2134)/2","v":0},{"$f":"(AN2134+BK2134)/2","v":0},{"$f":"(AO2134+BL2134)/2","v":0},{"$f":"(AP2134+BM2134)/2","v":0},{"$f":"(AQ2134+BN2134)/2","v":0},{"$f":"(AR2134+BO2134)/2","v":0},{"$f":"(AS2134+BP2134)/2","v":0},{"$f":"(AT2134+BQ2134)/2","v":0},{"$f":"(AU2134+BR2134)/2","v":190147.0752992093},{"$f":"(AV2134+BS2134)/2","v":203904},{"$f":"+AVERAGE(AW2134,BT2134)","v":394051.07529920927},62]
["Sikring (terror, hærværk), SRO","stk.",{"$f":"Genanskaffelsespriser!E72","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30,32,null,{"$f":"IF((D2135*Genanskaffelsespriser!$D72-(2009-D$3)/$C2135*Genanskaffelsespriser!$D72*D2135)<0,0,(D2135*Genanskaffelsespriser!$D72-(2009-D$3)/$C2135*Genanskaffelsespriser!$D72*D2135))","v":0},{"$f":"IF((E2135*Genanskaffelsespriser!$D72-(2009-E$3)/$C2135*Genanskaffelsespriser!$D72*E2135)<0,0,(E2135*Genanskaffelsespriser!$D72-(2009-E$3)/$C2135*Genanskaffelsespriser!$D72*E2135))","v":0},{"$f":"IF((F2135*Genanskaffelsespriser!$D72-(2009-F$3)/$C2135*Genanskaffelsespriser!$D72*F2135)<0,0,(F2135*Genanskaffelsespriser!$D72-(2009-F$3)/$C2135*Genanskaffelsespriser!$D72*F2135))","v":0},{"$f":"IF((G2135*Genanskaffelsespriser!$D72-(2009-G$3)/$C2135*Genanskaffelsespriser!$D72*G2135)<0,0,(G2135*Genanskaffelsespriser!$D72-(2009-G$3)/$C2135*Genanskaffelsespriser!$D72*G2135))","v":0},{"$f":"IF((H2135*Genanskaffelsespriser!$D72-(2009-H$3)/$C2135*Genanskaffelsespriser!$D72*H2135)<0,0,(H2135*Genanskaffelsespriser!$D72-(2009-H$3)/$C2135*Genanskaffelsespriser!$D72*H2135))","v":0},{"$f":"IF((I2135*Genanskaffelsespriser!$D72-(2009-I$3)/$C2135*Genanskaffelsespriser!$D72*I2135)<0,0,(I2135*Genanskaffelsespriser!$D72-(2009-I$3)/$C2135*Genanskaffelsespriser!$D72*I2135))","v":0},{"$f":"IF((J2135*Genanskaffelsespriser!$D72-(2009-J$3)/$C2135*Genanskaffelsespriser!$D72*J2135)<0,0,(J2135*Genanskaffelsespriser!$D72-(2009-J$3)/$C2135*Genanskaffelsespriser!$D72*J2135))","v":0},{"$f":"IF((K2135*Genanskaffelsespriser!$D72-(2009-K$3)/$C2135*Genanskaffelsespriser!$D72*K2135)<0,0,(K2135*Genanskaffelsespriser!$D72-(2009-K$3)/$C2135*Genanskaffelsespriser!$D72*K2135))","v":0},{"$f":"IF((L2135*Genanskaffelsespriser!$D72-(2009-L$3)/$C2135*Genanskaffelsespriser!$D72*L2135)<0,0,(L2135*Genanskaffelsespriser!$D72-(2009-L$3)/$C2135*Genanskaffelsespriser!$D72*L2135))","v":0},{"$f":"IF((M2135*Genanskaffelsespriser!$D72-(2009-M$3)/$C2135*Genanskaffelsespriser!$D72*M2135)<0,0,(M2135*Genanskaffelsespriser!$D72-(2009-M$3)/$C2135*Genanskaffelsespriser!$D72*M2135))","v":0},{"$f":"IF((N2135*Genanskaffelsespriser!$D72-(2009-N$3)/$C2135*Genanskaffelsespriser!$D72*N2135)<0,0,(N2135*Genanskaffelsespriser!$D72-(2009-N$3)/$C2135*Genanskaffelsespriser!$D72*N2135))","v":0},{"$f":"IF((O2135*Genanskaffelsespriser!$D72-(2009-O$3)/$C2135*Genanskaffelsespriser!$D72*O2135)<0,0,(O2135*Genanskaffelsespriser!$D72-(2009-O$3)/$C2135*Genanskaffelsespriser!$D72*O2135))","v":0},{"$f":"IF((P2135*Genanskaffelsespriser!$D72-(2009-P$3)/$C2135*Genanskaffelsespriser!$D72*P2135)<0,0,(P2135*Genanskaffelsespriser!$D72-(2009-P$3)/$C2135*Genanskaffelsespriser!$D72*P2135))","v":0},{"$f":"IF((Q2135*Genanskaffelsespriser!$D72-(2009-Q$3)/$C2135*Genanskaffelsespriser!$D72*Q2135)<0,0,(Q2135*Genanskaffelsespriser!$D72-(2009-Q$3)/$C2135*Genanskaffelsespriser!$D72*Q2135))","v":0},{"$f":"IF((R2135*Genanskaffelsespriser!$D72-(2009-R$3)/$C2135*Genanskaffelsespriser!$D72*R2135)<0,0,(R2135*Genanskaffelsespriser!$D72-(2009-R$3)/$C2135*Genanskaffelsespriser!$D72*R2135))","v":0},{"$f":"IF((S2135*Genanskaffelsespriser!$D72-(2009-S$3)/$C2135*Genanskaffelsespriser!$D72*S2135)<0,0,(S2135*Genanskaffelsespriser!$D72-(2009-S$3)/$C2135*Genanskaffelsespriser!$D72*S2135))","v":0},{"$f":"IF((T2135*Genanskaffelsespriser!$D72-(2009-T$3)/$C2135*Genanskaffelsespriser!$D72*T2135)<0,0,(T2135*Genanskaffelsespriser!$D72-(2009-T$3)/$C2135*Genanskaffelsespriser!$D72*T2135))","v":0},{"$f":"IF((U2135*Genanskaffelsespriser!$D72-(2009-U$3)/$C2135*Genanskaffelsespriser!$D72*U2135)<0,0,(U2135*Genanskaffelsespriser!$D72-(2009-U$3)/$C2135*Genanskaffelsespriser!$D72*U2135))","v":0},{"$f":"IF((V2135*Genanskaffelsespriser!$D72-(2009-V$3)/$C2135*Genanskaffelsespriser!$D72*V2135)<0,0,(V2135*Genanskaffelsespriser!$D72-(2009-V$3)/$C2135*Genanskaffelsespriser!$D72*V2135))","v":0},{"$f":"IF((W2135*Genanskaffelsespriser!$D72-(2009-W$3)/$C2135*Genanskaffelsespriser!$D72*W2135)<0,0,(W2135*Genanskaffelsespriser!$D72-(2009-W$3)/$C2135*Genanskaffelsespriser!$D72*W2135))","v":0},{"$f":"IF((X2135*Genanskaffelsespriser!$D72-(2009-X$3)/$C2135*Genanskaffelsespriser!$D72*X2135)<0,0,(X2135*Genanskaffelsespriser!$D72-(2009-X$3)/$C2135*Genanskaffelsespriser!$D72*X2135))","v":401436},{"$f":"IF((Y2135*Genanskaffelsespriser!$D72-(2009-Y$3)/$C2135*Genanskaffelsespriser!$D72*Y2135)<0,0,(Y2135*Genanskaffelsespriser!$D72-(2009-Y$3)/$C2135*Genanskaffelsespriser!$D72*Y2135))","v":475776},877212,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2135","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2135","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2135","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2135","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2135","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2135","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2135","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2135","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2135","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2135","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2135","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2135","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2135","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2135","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2135","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2135","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2135","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2135","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2135","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2135","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2135","v":430457.4544340407},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2135","v":475776},906233.4544340407,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,415946.72721702035,475776,891722.72721702035,62]
["Sikring, mindre avanceret (hegn, porte), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E73","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10,18,null,{"$f":"IF((D2136*Genanskaffelsespriser!$D73-(2009-D$3)/$C2136*Genanskaffelsespriser!$D73*D2136)<0,0,(D2136*Genanskaffelsespriser!$D73-(2009-D$3)/$C2136*Genanskaffelsespriser!$D73*D2136))","v":0},{"$f":"IF((E2136*Genanskaffelsespriser!$D73-(2009-E$3)/$C2136*Genanskaffelsespriser!$D73*E2136)<0,0,(E2136*Genanskaffelsespriser!$D73-(2009-E$3)/$C2136*Genanskaffelsespriser!$D73*E2136))","v":0},{"$f":"IF((F2136*Genanskaffelsespriser!$D73-(2009-F$3)/$C2136*Genanskaffelsespriser!$D73*F2136)<0,0,(F2136*Genanskaffelsespriser!$D73-(2009-F$3)/$C2136*Genanskaffelsespriser!$D73*F2136))","v":0},{"$f":"IF((G2136*Genanskaffelsespriser!$D73-(2009-G$3)/$C2136*Genanskaffelsespriser!$D73*G2136)<0,0,(G2136*Genanskaffelsespriser!$D73-(2009-G$3)/$C2136*Genanskaffelsespriser!$D73*G2136))","v":0},{"$f":"IF((H2136*Genanskaffelsespriser!$D73-(2009-H$3)/$C2136*Genanskaffelsespriser!$D73*H2136)<0,0,(H2136*Genanskaffelsespriser!$D73-(2009-H$3)/$C2136*Genanskaffelsespriser!$D73*H2136))","v":0},{"$f":"IF((I2136*Genanskaffelsespriser!$D73-(2009-I$3)/$C2136*Genanskaffelsespriser!$D73*I2136)<0,0,(I2136*Genanskaffelsespriser!$D73-(2009-I$3)/$C2136*Genanskaffelsespriser!$D73*I2136))","v":0},{"$f":"IF((J2136*Genanskaffelsespriser!$D73-(2009-J$3)/$C2136*Genanskaffelsespriser!$D73*J2136)<0,0,(J2136*Genanskaffelsespriser!$D73-(2009-J$3)/$C2136*Genanskaffelsespriser!$D73*J2136))","v":0},{"$f":"IF((K2136*Genanskaffelsespriser!$D73-(2009-K$3)/$C2136*Genanskaffelsespriser!$D73*K2136)<0,0,(K2136*Genanskaffelsespriser!$D73-(2009-K$3)/$C2136*Genanskaffelsespriser!$D73*K2136))","v":0},{"$f":"IF((L2136*Genanskaffelsespriser!$D73-(2009-L$3)/$C2136*Genanskaffelsespriser!$D73*L2136)<0,0,(L2136*Genanskaffelsespriser!$D73-(2009-L$3)/$C2136*Genanskaffelsespriser!$D73*L2136))","v":0},{"$f":"IF((M2136*Genanskaffelsespriser!$D73-(2009-M$3)/$C2136*Genanskaffelsespriser!$D73*M2136)<0,0,(M2136*Genanskaffelsespriser!$D73-(2009-M$3)/$C2136*Genanskaffelsespriser!$D73*M2136))","v":0},{"$f":"IF((N2136*Genanskaffelsespriser!$D73-(2009-N$3)/$C2136*Genanskaffelsespriser!$D73*N2136)<0,0,(N2136*Genanskaffelsespriser!$D73-(2009-N$3)/$C2136*Genanskaffelsespriser!$D73*N2136))","v":0},{"$f":"IF((O2136*Genanskaffelsespriser!$D73-(2009-O$3)/$C2136*Genanskaffelsespriser!$D73*O2136)<0,0,(O2136*Genanskaffelsespriser!$D73-(2009-O$3)/$C2136*Genanskaffelsespriser!$D73*O2136))","v":0},{"$f":"IF((P2136*Genanskaffelsespriser!$D73-(2009-P$3)/$C2136*Genanskaffelsespriser!$D73*P2136)<0,0,(P2136*Genanskaffelsespriser!$D73-(2009-P$3)/$C2136*Genanskaffelsespriser!$D73*P2136))","v":0},{"$f":"IF((Q2136*Genanskaffelsespriser!$D73-(2009-Q$3)/$C2136*Genanskaffelsespriser!$D73*Q2136)<0,0,(Q2136*Genanskaffelsespriser!$D73-(2009-Q$3)/$C2136*Genanskaffelsespriser!$D73*Q2136))","v":0},{"$f":"IF((R2136*Genanskaffelsespriser!$D73-(2009-R$3)/$C2136*Genanskaffelsespriser!$D73*R2136)<0,0,(R2136*Genanskaffelsespriser!$D73-(2009-R$3)/$C2136*Genanskaffelsespriser!$D73*R2136))","v":0},{"$f":"IF((S2136*Genanskaffelsespriser!$D73-(2009-S$3)/$C2136*Genanskaffelsespriser!$D73*S2136)<0,0,(S2136*Genanskaffelsespriser!$D73-(2009-S$3)/$C2136*Genanskaffelsespriser!$D73*S2136))","v":0},{"$f":"IF((T2136*Genanskaffelsespriser!$D73-(2009-T$3)/$C2136*Genanskaffelsespriser!$D73*T2136)<0,0,(T2136*Genanskaffelsespriser!$D73-(2009-T$3)/$C2136*Genanskaffelsespriser!$D73*T2136))","v":0},{"$f":"IF((U2136*Genanskaffelsespriser!$D73-(2009-U$3)/$C2136*Genanskaffelsespriser!$D73*U2136)<0,0,(U2136*Genanskaffelsespriser!$D73-(2009-U$3)/$C2136*Genanskaffelsespriser!$D73*U2136))","v":0},{"$f":"IF((V2136*Genanskaffelsespriser!$D73-(2009-V$3)/$C2136*Genanskaffelsespriser!$D73*V2136)<0,0,(V2136*Genanskaffelsespriser!$D73-(2009-V$3)/$C2136*Genanskaffelsespriser!$D73*V2136))","v":0},{"$f":"IF((W2136*Genanskaffelsespriser!$D73-(2009-W$3)/$C2136*Genanskaffelsespriser!$D73*W2136)<0,0,(W2136*Genanskaffelsespriser!$D73-(2009-W$3)/$C2136*Genanskaffelsespriser!$D73*W2136))","v":0},{"$f":"IF((X2136*Genanskaffelsespriser!$D73-(2009-X$3)/$C2136*Genanskaffelsespriser!$D73*X2136)<0,0,(X2136*Genanskaffelsespriser!$D73-(2009-X$3)/$C2136*Genanskaffelsespriser!$D73*X2136))","v":250243.20000000001},{"$f":"IF((Y2136*Genanskaffelsespriser!$D73-(2009-Y$3)/$C2136*Genanskaffelsespriser!$D73*Y2136)<0,0,(Y2136*Genanskaffelsespriser!$D73-(2009-Y$3)/$C2136*Genanskaffelsespriser!$D73*Y2136))","v":469206},719449.2,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2136","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2136","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2136","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2136","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2136","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2136","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2136","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2136","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2136","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2136","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2136","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2136","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2136","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2136","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2136","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2136","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2136","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2136","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2136","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2136","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2136","v":268334.30699147197},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2136","v":469206},737540.30699147191,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,259288.75349573599,469206,728494.75349573593,28]
["Sikring, mindre avanceret (hegn, porte), SRO","stk.",{"$f":"Genanskaffelsespriser!E74","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10,18,null,{"$f":"IF((D2137*Genanskaffelsespriser!$D74-(2009-D$3)/$C2137*Genanskaffelsespriser!$D74*D2137)<0,0,(D2137*Genanskaffelsespriser!$D74-(2009-D$3)/$C2137*Genanskaffelsespriser!$D74*D2137))","v":0},{"$f":"IF((E2137*Genanskaffelsespriser!$D74-(2009-E$3)/$C2137*Genanskaffelsespriser!$D74*E2137)<0,0,(E2137*Genanskaffelsespriser!$D74-(2009-E$3)/$C2137*Genanskaffelsespriser!$D74*E2137))","v":0},{"$f":"IF((F2137*Genanskaffelsespriser!$D74-(2009-F$3)/$C2137*Genanskaffelsespriser!$D74*F2137)<0,0,(F2137*Genanskaffelsespriser!$D74-(2009-F$3)/$C2137*Genanskaffelsespriser!$D74*F2137))","v":0},{"$f":"IF((G2137*Genanskaffelsespriser!$D74-(2009-G$3)/$C2137*Genanskaffelsespriser!$D74*G2137)<0,0,(G2137*Genanskaffelsespriser!$D74-(2009-G$3)/$C2137*Genanskaffelsespriser!$D74*G2137))","v":0},{"$f":"IF((H2137*Genanskaffelsespriser!$D74-(2009-H$3)/$C2137*Genanskaffelsespriser!$D74*H2137)<0,0,(H2137*Genanskaffelsespriser!$D74-(2009-H$3)/$C2137*Genanskaffelsespriser!$D74*H2137))","v":0},{"$f":"IF((I2137*Genanskaffelsespriser!$D74-(2009-I$3)/$C2137*Genanskaffelsespriser!$D74*I2137)<0,0,(I2137*Genanskaffelsespriser!$D74-(2009-I$3)/$C2137*Genanskaffelsespriser!$D74*I2137))","v":0},{"$f":"IF((J2137*Genanskaffelsespriser!$D74-(2009-J$3)/$C2137*Genanskaffelsespriser!$D74*J2137)<0,0,(J2137*Genanskaffelsespriser!$D74-(2009-J$3)/$C2137*Genanskaffelsespriser!$D74*J2137))","v":0},{"$f":"IF((K2137*Genanskaffelsespriser!$D74-(2009-K$3)/$C2137*Genanskaffelsespriser!$D74*K2137)<0,0,(K2137*Genanskaffelsespriser!$D74-(2009-K$3)/$C2137*Genanskaffelsespriser!$D74*K2137))","v":0},{"$f":"IF((L2137*Genanskaffelsespriser!$D74-(2009-L$3)/$C2137*Genanskaffelsespriser!$D74*L2137)<0,0,(L2137*Genanskaffelsespriser!$D74-(2009-L$3)/$C2137*Genanskaffelsespriser!$D74*L2137))","v":0},{"$f":"IF((M2137*Genanskaffelsespriser!$D74-(2009-M$3)/$C2137*Genanskaffelsespriser!$D74*M2137)<0,0,(M2137*Genanskaffelsespriser!$D74-(2009-M$3)/$C2137*Genanskaffelsespriser!$D74*M2137))","v":0},{"$f":"IF((N2137*Genanskaffelsespriser!$D74-(2009-N$3)/$C2137*Genanskaffelsespriser!$D74*N2137)<0,0,(N2137*Genanskaffelsespriser!$D74-(2009-N$3)/$C2137*Genanskaffelsespriser!$D74*N2137))","v":0},{"$f":"IF((O2137*Genanskaffelsespriser!$D74-(2009-O$3)/$C2137*Genanskaffelsespriser!$D74*O2137)<0,0,(O2137*Genanskaffelsespriser!$D74-(2009-O$3)/$C2137*Genanskaffelsespriser!$D74*O2137))","v":0},{"$f":"IF((P2137*Genanskaffelsespriser!$D74-(2009-P$3)/$C2137*Genanskaffelsespriser!$D74*P2137)<0,0,(P2137*Genanskaffelsespriser!$D74-(2009-P$3)/$C2137*Genanskaffelsespriser!$D74*P2137))","v":0},{"$f":"IF((Q2137*Genanskaffelsespriser!$D74-(2009-Q$3)/$C2137*Genanskaffelsespriser!$D74*Q2137)<0,0,(Q2137*Genanskaffelsespriser!$D74-(2009-Q$3)/$C2137*Genanskaffelsespriser!$D74*Q2137))","v":0},{"$f":"IF((R2137*Genanskaffelsespriser!$D74-(2009-R$3)/$C2137*Genanskaffelsespriser!$D74*R2137)<0,0,(R2137*Genanskaffelsespriser!$D74-(2009-R$3)/$C2137*Genanskaffelsespriser!$D74*R2137))","v":0},{"$f":"IF((S2137*Genanskaffelsespriser!$D74-(2009-S$3)/$C2137*Genanskaffelsespriser!$D74*S2137)<0,0,(S2137*Genanskaffelsespriser!$D74-(2009-S$3)/$C2137*Genanskaffelsespriser!$D74*S2137))","v":0},{"$f":"IF((T2137*Genanskaffelsespriser!$D74-(2009-T$3)/$C2137*Genanskaffelsespriser!$D74*T2137)<0,0,(T2137*Genanskaffelsespriser!$D74-(2009-T$3)/$C2137*Genanskaffelsespriser!$D74*T2137))","v":0},{"$f":"IF((U2137*Genanskaffelsespriser!$D74-(2009-U$3)/$C2137*Genanskaffelsespriser!$D74*U2137)<0,0,(U2137*Genanskaffelsespriser!$D74-(2009-U$3)/$C2137*Genanskaffelsespriser!$D74*U2137))","v":0},{"$f":"IF((V2137*Genanskaffelsespriser!$D74-(2009-V$3)/$C2137*Genanskaffelsespriser!$D74*V2137)<0,0,(V2137*Genanskaffelsespriser!$D74-(2009-V$3)/$C2137*Genanskaffelsespriser!$D74*V2137))","v":0},{"$f":"IF((W2137*Genanskaffelsespriser!$D74-(2009-W$3)/$C2137*Genanskaffelsespriser!$D74*W2137)<0,0,(W2137*Genanskaffelsespriser!$D74-(2009-W$3)/$C2137*Genanskaffelsespriser!$D74*W2137))","v":0},{"$f":"IF((X2137*Genanskaffelsespriser!$D74-(2009-X$3)/$C2137*Genanskaffelsespriser!$D74*X2137)<0,0,(X2137*Genanskaffelsespriser!$D74-(2009-X$3)/$C2137*Genanskaffelsespriser!$D74*X2137))","v":547407},{"$f":"IF((Y2137*Genanskaffelsespriser!$D74-(2009-Y$3)/$C2137*Genanskaffelsespriser!$D74*Y2137)<0,0,(Y2137*Genanskaffelsespriser!$D74-(2009-Y$3)/$C2137*Genanskaffelsespriser!$D74*Y2137))","v":1094814},1642221,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2137","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2137","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2137","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2137","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2137","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2137","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2137","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2137","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2137","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2137","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2137","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2137","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2137","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2137","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2137","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2137","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2137","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2137","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2137","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2137","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2137","v":586981.29654384486},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2137","v":1094814},1681795.296543845,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,567194.14827192249,1094814,1662008.1482719225,28]
["Sikring, avanceret (hegn, porte og overvågningssystemer), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E75","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8,13,null,{"$f":"IF((D2138*Genanskaffelsespriser!$D75-(2009-D$3)/$C2138*Genanskaffelsespriser!$D75*D2138)<0,0,(D2138*Genanskaffelsespriser!$D75-(2009-D$3)/$C2138*Genanskaffelsespriser!$D75*D2138))","v":0},{"$f":"IF((E2138*Genanskaffelsespriser!$D75-(2009-E$3)/$C2138*Genanskaffelsespriser!$D75*E2138)<0,0,(E2138*Genanskaffelsespriser!$D75-(2009-E$3)/$C2138*Genanskaffelsespriser!$D75*E2138))","v":0},{"$f":"IF((F2138*Genanskaffelsespriser!$D75-(2009-F$3)/$C2138*Genanskaffelsespriser!$D75*F2138)<0,0,(F2138*Genanskaffelsespriser!$D75-(2009-F$3)/$C2138*Genanskaffelsespriser!$D75*F2138))","v":0},{"$f":"IF((G2138*Genanskaffelsespriser!$D75-(2009-G$3)/$C2138*Genanskaffelsespriser!$D75*G2138)<0,0,(G2138*Genanskaffelsespriser!$D75-(2009-G$3)/$C2138*Genanskaffelsespriser!$D75*G2138))","v":0},{"$f":"IF((H2138*Genanskaffelsespriser!$D75-(2009-H$3)/$C2138*Genanskaffelsespriser!$D75*H2138)<0,0,(H2138*Genanskaffelsespriser!$D75-(2009-H$3)/$C2138*Genanskaffelsespriser!$D75*H2138))","v":0},{"$f":"IF((I2138*Genanskaffelsespriser!$D75-(2009-I$3)/$C2138*Genanskaffelsespriser!$D75*I2138)<0,0,(I2138*Genanskaffelsespriser!$D75-(2009-I$3)/$C2138*Genanskaffelsespriser!$D75*I2138))","v":0},{"$f":"IF((J2138*Genanskaffelsespriser!$D75-(2009-J$3)/$C2138*Genanskaffelsespriser!$D75*J2138)<0,0,(J2138*Genanskaffelsespriser!$D75-(2009-J$3)/$C2138*Genanskaffelsespriser!$D75*J2138))","v":0},{"$f":"IF((K2138*Genanskaffelsespriser!$D75-(2009-K$3)/$C2138*Genanskaffelsespriser!$D75*K2138)<0,0,(K2138*Genanskaffelsespriser!$D75-(2009-K$3)/$C2138*Genanskaffelsespriser!$D75*K2138))","v":0},{"$f":"IF((L2138*Genanskaffelsespriser!$D75-(2009-L$3)/$C2138*Genanskaffelsespriser!$D75*L2138)<0,0,(L2138*Genanskaffelsespriser!$D75-(2009-L$3)/$C2138*Genanskaffelsespriser!$D75*L2138))","v":0},{"$f":"IF((M2138*Genanskaffelsespriser!$D75-(2009-M$3)/$C2138*Genanskaffelsespriser!$D75*M2138)<0,0,(M2138*Genanskaffelsespriser!$D75-(2009-M$3)/$C2138*Genanskaffelsespriser!$D75*M2138))","v":0},{"$f":"IF((N2138*Genanskaffelsespriser!$D75-(2009-N$3)/$C2138*Genanskaffelsespriser!$D75*N2138)<0,0,(N2138*Genanskaffelsespriser!$D75-(2009-N$3)/$C2138*Genanskaffelsespriser!$D75*N2138))","v":0},{"$f":"IF((O2138*Genanskaffelsespriser!$D75-(2009-O$3)/$C2138*Genanskaffelsespriser!$D75*O2138)<0,0,(O2138*Genanskaffelsespriser!$D75-(2009-O$3)/$C2138*Genanskaffelsespriser!$D75*O2138))","v":0},{"$f":"IF((P2138*Genanskaffelsespriser!$D75-(2009-P$3)/$C2138*Genanskaffelsespriser!$D75*P2138)<0,0,(P2138*Genanskaffelsespriser!$D75-(2009-P$3)/$C2138*Genanskaffelsespriser!$D75*P2138))","v":0},{"$f":"IF((Q2138*Genanskaffelsespriser!$D75-(2009-Q$3)/$C2138*Genanskaffelsespriser!$D75*Q2138)<0,0,(Q2138*Genanskaffelsespriser!$D75-(2009-Q$3)/$C2138*Genanskaffelsespriser!$D75*Q2138))","v":0},{"$f":"IF((R2138*Genanskaffelsespriser!$D75-(2009-R$3)/$C2138*Genanskaffelsespriser!$D75*R2138)<0,0,(R2138*Genanskaffelsespriser!$D75-(2009-R$3)/$C2138*Genanskaffelsespriser!$D75*R2138))","v":0},{"$f":"IF((S2138*Genanskaffelsespriser!$D75-(2009-S$3)/$C2138*Genanskaffelsespriser!$D75*S2138)<0,0,(S2138*Genanskaffelsespriser!$D75-(2009-S$3)/$C2138*Genanskaffelsespriser!$D75*S2138))","v":0},{"$f":"IF((T2138*Genanskaffelsespriser!$D75-(2009-T$3)/$C2138*Genanskaffelsespriser!$D75*T2138)<0,0,(T2138*Genanskaffelsespriser!$D75-(2009-T$3)/$C2138*Genanskaffelsespriser!$D75*T2138))","v":0},{"$f":"IF((U2138*Genanskaffelsespriser!$D75-(2009-U$3)/$C2138*Genanskaffelsespriser!$D75*U2138)<0,0,(U2138*Genanskaffelsespriser!$D75-(2009-U$3)/$C2138*Genanskaffelsespriser!$D75*U2138))","v":0},{"$f":"IF((V2138*Genanskaffelsespriser!$D75-(2009-V$3)/$C2138*Genanskaffelsespriser!$D75*V2138)<0,0,(V2138*Genanskaffelsespriser!$D75-(2009-V$3)/$C2138*Genanskaffelsespriser!$D75*V2138))","v":0},{"$f":"IF((W2138*Genanskaffelsespriser!$D75-(2009-W$3)/$C2138*Genanskaffelsespriser!$D75*W2138)<0,0,(W2138*Genanskaffelsespriser!$D75-(2009-W$3)/$C2138*Genanskaffelsespriser!$D75*W2138))","v":0},{"$f":"IF((X2138*Genanskaffelsespriser!$D75-(2009-X$3)/$C2138*Genanskaffelsespriser!$D75*X2138)<0,0,(X2138*Genanskaffelsespriser!$D75-(2009-X$3)/$C2138*Genanskaffelsespriser!$D75*X2138))","v":432522.23999999999},{"$f":"IF((Y2138*Genanskaffelsespriser!$D75-(2009-Y$3)/$C2138*Genanskaffelsespriser!$D75*Y2138)<0,0,(Y2138*Genanskaffelsespriser!$D75-(2009-Y$3)/$C2138*Genanskaffelsespriser!$D75*Y2138))","v":732134},1164656.24,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2138","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2138","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2138","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2138","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2138","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2138","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2138","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2138","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2138","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2138","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2138","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2138","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2138","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2138","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2138","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2138","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2138","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2138","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2138","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2138","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2138","v":463791.04618546716},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2138","v":732134},1195925.0461854672,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,448156.64309273358,732134,1180290.6430927336,21]
["Sikring, avanceret (hegn, porte og overvågningssystemer), SRO","stk.",{"$f":"Genanskaffelsespriser!E76","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8,13,null,{"$f":"IF((D2139*Genanskaffelsespriser!$D76-(2009-D$3)/$C2139*Genanskaffelsespriser!$D76*D2139)<0,0,(D2139*Genanskaffelsespriser!$D76-(2009-D$3)/$C2139*Genanskaffelsespriser!$D76*D2139))","v":0},{"$f":"IF((E2139*Genanskaffelsespriser!$D76-(2009-E$3)/$C2139*Genanskaffelsespriser!$D76*E2139)<0,0,(E2139*Genanskaffelsespriser!$D76-(2009-E$3)/$C2139*Genanskaffelsespriser!$D76*E2139))","v":0},{"$f":"IF((F2139*Genanskaffelsespriser!$D76-(2009-F$3)/$C2139*Genanskaffelsespriser!$D76*F2139)<0,0,(F2139*Genanskaffelsespriser!$D76-(2009-F$3)/$C2139*Genanskaffelsespriser!$D76*F2139))","v":0},{"$f":"IF((G2139*Genanskaffelsespriser!$D76-(2009-G$3)/$C2139*Genanskaffelsespriser!$D76*G2139)<0,0,(G2139*Genanskaffelsespriser!$D76-(2009-G$3)/$C2139*Genanskaffelsespriser!$D76*G2139))","v":0},{"$f":"IF((H2139*Genanskaffelsespriser!$D76-(2009-H$3)/$C2139*Genanskaffelsespriser!$D76*H2139)<0,0,(H2139*Genanskaffelsespriser!$D76-(2009-H$3)/$C2139*Genanskaffelsespriser!$D76*H2139))","v":0},{"$f":"IF((I2139*Genanskaffelsespriser!$D76-(2009-I$3)/$C2139*Genanskaffelsespriser!$D76*I2139)<0,0,(I2139*Genanskaffelsespriser!$D76-(2009-I$3)/$C2139*Genanskaffelsespriser!$D76*I2139))","v":0},{"$f":"IF((J2139*Genanskaffelsespriser!$D76-(2009-J$3)/$C2139*Genanskaffelsespriser!$D76*J2139)<0,0,(J2139*Genanskaffelsespriser!$D76-(2009-J$3)/$C2139*Genanskaffelsespriser!$D76*J2139))","v":0},{"$f":"IF((K2139*Genanskaffelsespriser!$D76-(2009-K$3)/$C2139*Genanskaffelsespriser!$D76*K2139)<0,0,(K2139*Genanskaffelsespriser!$D76-(2009-K$3)/$C2139*Genanskaffelsespriser!$D76*K2139))","v":0},{"$f":"IF((L2139*Genanskaffelsespriser!$D76-(2009-L$3)/$C2139*Genanskaffelsespriser!$D76*L2139)<0,0,(L2139*Genanskaffelsespriser!$D76-(2009-L$3)/$C2139*Genanskaffelsespriser!$D76*L2139))","v":0},{"$f":"IF((M2139*Genanskaffelsespriser!$D76-(2009-M$3)/$C2139*Genanskaffelsespriser!$D76*M2139)<0,0,(M2139*Genanskaffelsespriser!$D76-(2009-M$3)/$C2139*Genanskaffelsespriser!$D76*M2139))","v":0},{"$f":"IF((N2139*Genanskaffelsespriser!$D76-(2009-N$3)/$C2139*Genanskaffelsespriser!$D76*N2139)<0,0,(N2139*Genanskaffelsespriser!$D76-(2009-N$3)/$C2139*Genanskaffelsespriser!$D76*N2139))","v":0},{"$f":"IF((O2139*Genanskaffelsespriser!$D76-(2009-O$3)/$C2139*Genanskaffelsespriser!$D76*O2139)<0,0,(O2139*Genanskaffelsespriser!$D76-(2009-O$3)/$C2139*Genanskaffelsespriser!$D76*O2139))","v":0},{"$f":"IF((P2139*Genanskaffelsespriser!$D76-(2009-P$3)/$C2139*Genanskaffelsespriser!$D76*P2139)<0,0,(P2139*Genanskaffelsespriser!$D76-(2009-P$3)/$C2139*Genanskaffelsespriser!$D76*P2139))","v":0},{"$f":"IF((Q2139*Genanskaffelsespriser!$D76-(2009-Q$3)/$C2139*Genanskaffelsespriser!$D76*Q2139)<0,0,(Q2139*Genanskaffelsespriser!$D76-(2009-Q$3)/$C2139*Genanskaffelsespriser!$D76*Q2139))","v":0},{"$f":"IF((R2139*Genanskaffelsespriser!$D76-(2009-R$3)/$C2139*Genanskaffelsespriser!$D76*R2139)<0,0,(R2139*Genanskaffelsespriser!$D76-(2009-R$3)/$C2139*Genanskaffelsespriser!$D76*R2139))","v":0},{"$f":"IF((S2139*Genanskaffelsespriser!$D76-(2009-S$3)/$C2139*Genanskaffelsespriser!$D76*S2139)<0,0,(S2139*Genanskaffelsespriser!$D76-(2009-S$3)/$C2139*Genanskaffelsespriser!$D76*S2139))","v":0},{"$f":"IF((T2139*Genanskaffelsespriser!$D76-(2009-T$3)/$C2139*Genanskaffelsespriser!$D76*T2139)<0,0,(T2139*Genanskaffelsespriser!$D76-(2009-T$3)/$C2139*Genanskaffelsespriser!$D76*T2139))","v":0},{"$f":"IF((U2139*Genanskaffelsespriser!$D76-(2009-U$3)/$C2139*Genanskaffelsespriser!$D76*U2139)<0,0,(U2139*Genanskaffelsespriser!$D76-(2009-U$3)/$C2139*Genanskaffelsespriser!$D76*U2139))","v":0},{"$f":"IF((V2139*Genanskaffelsespriser!$D76-(2009-V$3)/$C2139*Genanskaffelsespriser!$D76*V2139)<0,0,(V2139*Genanskaffelsespriser!$D76-(2009-V$3)/$C2139*Genanskaffelsespriser!$D76*V2139))","v":0},{"$f":"IF((W2139*Genanskaffelsespriser!$D76-(2009-W$3)/$C2139*Genanskaffelsespriser!$D76*W2139)<0,0,(W2139*Genanskaffelsespriser!$D76-(2009-W$3)/$C2139*Genanskaffelsespriser!$D76*W2139))","v":0},{"$f":"IF((X2139*Genanskaffelsespriser!$D76-(2009-X$3)/$C2139*Genanskaffelsespriser!$D76*X2139)<0,0,(X2139*Genanskaffelsespriser!$D76-(2009-X$3)/$C2139*Genanskaffelsespriser!$D76*X2139))","v":1621951.2},{"$f":"IF((Y2139*Genanskaffelsespriser!$D76-(2009-Y$3)/$C2139*Genanskaffelsespriser!$D76*Y2139)<0,0,(Y2139*Genanskaffelsespriser!$D76-(2009-Y$3)/$C2139*Genanskaffelsespriser!$D76*Y2139))","v":2928523},4550474.2,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA2139","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB2139","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC2139","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD2139","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE2139","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF2139","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG2139","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH2139","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI2139","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ2139","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK2139","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL2139","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM2139","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN2139","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO2139","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP2139","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ2139","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR2139","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS2139","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT2139","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU2139","v":1739208.7026779801},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV2139","v":2928523},4667731.7026779801,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1680579.9513389901,2928523,4609102.9513389897,21]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW4+AW165+AW292+AW297+AW302+AW307+AW350+AW393+AW436+AW479+AW522+AW565+AW608+AW651+AW694+AW737+AW780+AW823+AW866+AW909+AW952+AW995+AW1038+AW1081+AW1124+AW1167+AW1210+AW1253+AW1296+AW1339+AW1382+AW1425+AW1468+AW1511+AW1554+AW1597+AW1640+AW1683+AW1726+AW1769+AW1812+AW1855+AW1898+AW1941+AW1984+AW2117+AW2133","v":184574736.05091423},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BT4+BT165+BT292+BT297+BT302+BT307+BT350+BT393+BT436+BT479+BT522+BT565+BT608+BT651+BT694+BT737+BT780+BT823+BT866+BT909+BT952+BT995+BT1038+BT1081+BT1124+BT1167+BT1210+BT1253+BT1296+BT1339+BT1382+BT1425+BT1468+BT1511+BT1554+BT1597+BT1640+BT1683+BT1726+BT1769+BT1812+BT1855+BT1898+BT1941+BT1984+BT2117+BT2133","v":98346878.892192379},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CQ4+CQ165+CQ292+CQ297+CQ302+CQ307+CQ350+CQ393+CQ436+CQ479+CQ522+CQ565+CQ608+CQ651+CQ694+CQ737+CQ780+CQ823+CQ866+CQ909+CQ952+CQ995+CQ1038+CQ1081+CQ1124+CQ1167+CQ1210+CQ1253+CQ1296+CQ1339+CQ1382+CQ1425+CQ1468+CQ1511+CQ1554+CQ1597+CQ1640+CQ1683+CQ1726+CQ1769+CQ1812+CQ1855+CQ1898+CQ1941+CQ1984+CQ2117+CQ2133","v":141460807.4715533}]
[]
[]
[]
[]
[]
["FEJL"]

{"sheet":"Priser","index":2,"n_rows":380,"n_cols":23,"rows_kept":380,"cut":false,"hidden":true,"merged":[]}
["Til bestemmelse af diverse tillæg",null,null,null,null,null,"Til bestemmelse af øst-tillæg",null,null,null,"Til bestemmelse af tilæg for beliggenhed af vandværksanlæg"]
["Uforudseelig,",null,0.2,"Kan ændres",null,null,"Øst = Sjælland",1.1000000000000001,"Kan ændres",null,"Land",0.95,"Kan ændres"]
["Projektering,",null,0.15,"Kan ændres",null,null,"Vest = Rest af landet",1,"Kan ændres",null,"By",1]
["Administration,",null,0.06,"Kan ændres",null,null,null,null,null,null,"City",1.05,"Kan ændres"]
["Index factor (1.0 per 01.04.2009)",null,1,"Kan ændres",null,null,2,null,null,null,"Indre City",1.1000000000000001,"Kan ændres"]
["Totalt tillæg ufor + proj + Adm",null,0.46279999999999988,null,null,null,1]
["Øst / vest faktor",null,1]
["Faktor",null,1.4627999999999999]
[]
["Boringer"]
[]
["Der er benyttet priser på luftskylleboring (lufthæveboring)"]
["I Thomson er prisen opdelt i en pris for  de første 10 meter + en anden pris for de efterfølgende meter"]
[null,null,"kr/m","kr/m"]
[null,null,"0 - 10 m","efterfølgende"]
["05-33.01",null,4400,null,null,"ø400 mm Boring"]
["05-33-02",null,null,500,null,"ø400 mm Boring"]
["05-51,01",null,1230,null,null,"Renpumpning fordelt på de første 10 meter"]
["05-41.03",null,900,null,null,"Forudsættes et 10 meter ø 200 mm filter"]
["05-42.03",null,null,550,null,"ø200 mm forerør"]
["Sum ekskl. tillæg",null,6530,1050]
["Sum inkl tillæg",null,9552.0839999999989,1535.94]
[]
["Dybde",null,"Totalpris",null,"Enhedspris"]
[50,"meter",156958.44,"kr",3139.1687999999999,"kr/m"]
[]
[]
["Råvandsstation"]
[]
[]
["05-71.02 ekskl. tillæg",null,25700,"kr/stk"]
["05-71.01 inkl. tillæg",null,57809.855999999992,"kr/stk"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Maskin installationer boringer"]
[]
[null,null,null,"Kr/pr Xm³/t","kr/m³"]
[null,null,null,0]
["05-61,01  inkl. tillæg",null,44147.303999999996,10,4414.7303999999995,null,"Pumpe mv 0 10"]
["05-61,03 inkl. tillæg",null,62958.911999999997,20,3147.9456,null,"Pumpe mv 10 -20"]
["05-61,05 inkl. tillæg",null,77148.072,30,2571.6024000000002,null,"Pumpe mv 20 - 30"]
["05-61,07 inkl. tillæg",null,90254.76,45,2005.6613333333332,null,"Pumpe mv 30 - 45 "]
["Skønnet inkl. tillæg",null,292560,300,975.2,null,"Pumpe mv over 45"]
[]
["Udpumpningsanlæg",null,null,null,0,10,20,30,45,300,"m³/time"]
[null,null,null,null,0,44147.303999999996,62958.911999999997,77148.072,90254.76,292560,"kr"]
[null,null,null,null,4414.7303999999995,1881.1608000000001,1418.9160000000004,873.77919999999961,793.35388235294113,793.35388235294113,"kr/m³"]
[]
[]
["Udpumpningsanlæg",null,null,50,"m³/time",94221.529411764699,"kr"]
[]
[]
["Stigrør",null,"Min","Middel","Maks.","Gennemsnit"]
["05-61.04 + 06 + 08",null,42500,75000,85500,103273.68,null,"50 meter stigrør  inkl. tillæg"]
[]
[]
["Extra instrumenter"]
["Skønnet ekskl. tillæg",null,15000,25000,35000,25000,null,"Flowmåler, "]
["Skønnet ekskl. tillæg",null,12000,15000,20000,15400,null,"Tryktransd."]
["Skønnet ekskl. tillæg",null,2000,4000,7000,4200,null,"Alarm"]
["Sum inkl tillæg",null,null,null,null,65240.88]
[]
[]
[]
[]
[]
[]
[]
["Elinstallationer og SRO boringer"]
[null,null,"Min","Middel","Maks.","Gennemsnit"]
["05-80.02 +03+04 ekskl tillæg",null,39000,44500,48900,44280,null,"Inkl. Vlt"]
["Skønnet ekskl. tillæg",null,10000,30000,50000,30000,null,"Fremføring af stærkstrøm / trafo"]
["I alt inkl. strømforsyning inkl. tillæg",null,null,null,null,108656.78399999999]
["SRO"]
["Skønnet ekskl. tillæg",null,10000,20000,30000,20000,null,"SRO"]
["Inkl. tillæg",null,null,null,null,29256]
[]
["Erstatning i f.m. etablering af boring"]
["4.4",null,44911,null,"OBS OBS Ingen tillæg"]
[]
["Hegn "]
["05 - 75.01 ekskl. tillæg",null,80,610,null,48800,null,"80 meter hegn"]
["05 75.02 ekskl. tillæg",null,1,9600,null,9600,null,"Låge"]
["Sum inkl tillæg",null,null,null,null,85427.520000000004]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anlæg","Mekn/El"]
["Beluftningsanlæg",null,null,"Kr/pr Xm³/t",0,10,50,100,200,500]
["07-31.01 inkl. tillæg",null,266229.59999999998,50,0,58570.511999999995,266229.59999999998,439278.84,718819.92,1331148,"kr","Iltningstrappe",null,100,"%",null,0.8,0.2]
[null,null,null,null,5857.0511999999999,5191.4771999999994,3460.9847999999988,2795.4108000000015,2041.0935999999999,2041.0935999999999,"kr/m³/t"]
["Skønnet inkl. tillæg",null,399344.4,50,0,87855.767999999982,399344.4,658918.26,1078229.8799999999,1996722,"kr","Ikabelufter",null,150,"% af iltningstrappe",null,0.5,0.5]
[null,null,null,null,8785.5767999999989,7787.2158000000009,5191.4771999999975,4193.1162000000004,3061.6404000000002,3061.6404000000002,"kr/m³/t"]
["Skønnet inkl. tillæg",null,159737.76,50,0,35142.307199999996,159737.76,263567.30399999995,431291.95200000005,798688.8,"kr","Rislebakke",null,60,"% af iltningstrappe"]
[null,null,null,null,3514.2307199999996,3114.8863199999996,2076.5908799999993,1677.2464800000009,1224.65616,1224.65616,"kr/m³/t"]
["Skønnet inkl. tillæg",null,239606.64,50,0,52713.460799999993,239606.64,395350.95599999995,646937.92800000007,1198033.2,"kr","Bundbeluftning",null,90,"% af iltningstrappe",null,0.7,0.3]
[null,null,null,null,5271.3460799999993,4672.3294799999985,3114.8863199999996,2515.8697200000011,1836.9842399999995,1836.9842399999995,"kr/m³/t"]
["Skønnet inkl. tillæg",null,53245.919999999998,50,0,11714.1024,53245.919999999998,87855.767999999982,143763.984,266229.59999999998,"kr","Kompressorbeluftning",null,20,"% af iltningstrappe"]
[null,null,null,null,1171.4102399999999,1038.2954399999999,692.19695999999965,559.08216000000016,408.21871999999991,408.21871999999991,"kr/m³/t"]
["Skønnet inkl. tillæg",null,53245.919999999998,50,0,11714.1024,53245.919999999998,87855.767999999982,143763.984,266229.59999999998,"kr","Rent ilt",null,20,"% af iltningstrappe"]
[null,null,null,null,1171.4102399999999,1038.2954399999999,692.19695999999965,559.08216000000016,408.21871999999991,408.21871999999991,"kr/m³/t"]
["Iltningstrappe",null,500,"m³/time",1331148,"kr"]
["Ikabelufter",null,75,"m³/time",529131.32999999996,"kr"]
["Rislebakke",null,75,"m³/time",211652.53199999995,"kr"]
["Bundbeluftning",null,75,"m³/time",317478.79799999995,"kr",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,317000]
["Kompressorbeluftning",null,75,"m³/time",70550.843999999983,"kr"]
["Rent ilt",null,75,"m³/time",70550.843999999983,"kr"]
[]
[]
[]
["pH Justering",null,null,"Kr/pr Xm³/t",0,50,100,200,500,"m³/time"]
["07-71.01 inkl. tillæg",null,78552.36,50,0,78552.36,133539.01199999999,213662.4192,427324.83840000001,"kr","1000 liter kalkdoseringsanlæg Antagelse: = 50 m³/time"]
["Skønnet",null,235657.08,50,0,235657.08,400617.03599999996,640987.25760000001,1281974.5152,"kr",300,"% af kalkdoseringsanlæg = inkl kalksilo"]
[null,null,null,null,4713.1415999999999,3299.1991199999993,2403.7022160000006,2136.6241920000002,2136.6241920000002,"kr/m³/time"]
["Skønnet",null,0,50,0,39276.18,66769.505999999994,106831.2096,213662.4192,"kr",50,"% af kalkdoseingsanlæg = Luddoseringsanlæg"]
[null,null,null,null,785.52359999999999,549.86651999999992,400.6170360000001,356.10403200000002,356.10403200000002,"kr/m³/time"]
[]
["Kalkdoseringsanlæg inkl kalksilo",null,350,"m³/time",961480.88639999996,"kr"]
["Luddoseringsanlæg",null,100,"m³/time",66769.505999999994,"kr"]
[]
[]
[]
[]
["Behandlingsanlæg"]
["Åbne filtre",null,null,"Kr/pr Xm³/t",0,50,100,200,500,"m³/time"]
["07-41,01 inkl. tillæg",null,544161.6,50,null,544161.6,null,null,null,null,"Åbne filtre 2 for og 2 efter inkl. rør m.v."]
["Skønnet inkl. tillæg",null,292560,50,null,292560,null,null,null,"kr/m³/t","Betonarbejder"]
["Returskylning inkl. tillæg"]
["07-61.01",null,714577.8,50,null,714577.8,null,null,null,null,"Retur skylning for 2 for og 2 efter filtre inkl skyllepumpe og blæser 50 m³/t ??"]
[null,null,1551299.4,null,0,1551299.4,2637208.98,4219534.3679999998,8439068.7359999996,"kr",null,null,null,null,null,null,"Anlæg","Mekn/El"]
[null,null,null,null,31025.987999999998,21718.191600000002,15823.253879999998,14065.11456,14065.11456,"kr/m³/time",null,null,null,null,null,null,0.4,0.6]
[]
[null,null,null,null,0,1085909.58,1846046.2859999998,2953674.0575999999,5907348.1151999999,"kr ",null,null,null,null,null,null,0.4,0.6]
["Skønnet",null,1085909.58,50,21718.191600000002,15202.734119999996,11076.277716000001,9845.5801919999994,9845.5801919999994,"kr/m³/time","Enkelt filtrering ekskl rør mv.",null,70,"% af dobbelt filtrering "]
[]
[]
["Åbne filtre dobbelt filtrering",null,null,100,"m³/time",2637208.98,"kr",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1986000]
["Åbne filtre enkelt filtrering",null,null,100,"m³/time",1846046.2859999998,"kr"]
[]
[]
[]
["Behandlingsanlæg"]
["Lukkede filtre",null,null,null,0,30,100,200,500,"m³/t"]
["07-51.03 inkl. tillæg",null,516368.4,null,0,516368.4,1290921,2323657.7999999998,4647315.5999999996,"kr ","Enkelt filtrering inkl..rør mv."]
[null,null,353000,null,17212.28,11065.037142857143,10327.368000000002,7745.5260000000007,7745.5260000000007,"kr/m³/time"]
[]
[null,null,null,null,0,30,100,200,500,"m³/t"]
["Skønnet inkl. tillæg",null,0,null,0,722915.76,1807289.4,3253120.92,6506241.8400000008,"kr","Dobbeltfiltrering ekskl. rør ",null,140,"% af enkeltfiltrering ekskl. rør"]
[null,null,null,null,24097.191999999999,15491.051999999998,14458.315200000005,10843.736400000002,10843.736400000002,"kr/m³/time"]
[]
[]
["Lukkede filtre enkelt filtrering",null,null,100,"m³/time",1290921,"kr"]
["Lukkede filtre dobbelt filtrering",null,null,100,"m³/time",1807289.4,"kr"]
[]
[]
[]
["07-51.02 inkl. tillæg",null,398613]
["Uv mv",null,146280]
["I alt inkl. tillæg",null,544893]
[]
["Rentvandsbeholdere",null,null,null,0,100,500,1000,3000,"m³"]
["12-11.01 inkl. tillæg",null,5207.5679999999993,"kr/m³",0,520756.8,2343405.6,4218130.08,7500000,"kr","In-situ støbt rentvandsbeholder "]
[null,null,"100 m³",null,5207.5679999999993,4556.6219999999994,3749.4489599999988,1640.9349600000005,1640.9349600000005,"kr/m³"]
[]
[null,null,null,null,null,356000,6.5825999999999993,1.8,7500000]
[]
[]
[null,null,null,null,0,120,500,1000,3000,"m³"]
["12-12.01 inkl. tillæg",null,4242.12,"kr/m³",0,509054.4,1883501.28,3390302.304,6600000,"kr","Element beholder "]
[null,null,"120 m³",null,4242.12,3616.9654736842108,3013.6020479999997,1604.8488480000001,1604.8488480000001,"kr/m³"]
[]
[]
[]
[]
["Rentvandsbeholdere Insitustøbte",null,null,1000,"m³/time",4218130.08,"kr",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2160000]
["Rentvandsbeholdere Element",null,null,1000,"m³/time",3390302.304,"kr"]
[]
[]
[]
[]
[]
[]
[]
["Vandtårne",null,null,null,0,100,500,1000,3000,"m³/time"]
["Skønnet inkl. tillæg",null,null,null,0,781135.2,3515108.4,6327195.1199999992,11250000,"kr",150,"% af rentvandsbeholder"]
[null,null,null,null,7811.351999999998,6834.9329999999991,5624.1734399999996,2461.4024400000003,2461.4024400000003,"kr/m³"]
[]
[]
[]
[]
[]
["Vandtårne",null,null,1000,"m³/time",6327195.1199999992,"kr"]
[]
[]
[null,null,null,null,null,356000,600000,1400000,2500000]
[]
[null,null,null,null,null,null,1.6853932584269662,2.3333333333333335,1.7857142857142858]
[]
[]
["Skyllevandsbeholdere",null,null,null,0,100,200,500,1000,"m³"]
["08-12.01 inkl. tillæg",null,5207.5679999999993,"kr/m³",0,520756.8,833210.88,1833063.936,3299515.0847999998,"kr ","Lukket skyllevandsbeholder 30 - 80 m³"]
[null,null,3560,null,5207.5679999999993,3124.5407999999998,3332.8435200000004,2932.9022975999997,2932.9022975999997,"kr/m³"]
[]
["12-11.02 inkl. tillæg",null,2516.0159999999996,"kr/m³",0,251601.6,402562.56,885637.6320000001,1594147.7376000001,"kr ","Åbne beholder med faste side / bund"]
[null,null,null,null,2516.0159999999996,1509.6096000000002,1610.2502400000003,1417.0202111999999,1417.0202111999999,"kr/m³"]
[]
["Skønnet inkl. tillæg",null,534,"kr/m³",0,37740.239999999998,60384.384000000005,132845.64480000001,239122.16064000002,"kr ","Jordbassin",15,"% af åbne beholdere"]
[null,null,null,null,377.4024,226.44144000000009,241.53753600000002,212.55303168,212.55303168,"kr/m³"]
[]
[]
[]
["Lukkede skyllevandsbeholdere",null,null,100,"m³",520756.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,544000]
["Åbne beholder med faste side / bund",null,null,1000,"m³",1594147.7376000001]
["Jordbassin",null,null,200,"m³",60384.384000000005]
[]
[]
[]
[]
[]
[]
[]
[]
["Udpumpningsanlæg"]
["Pumper",null,null,"Kr/pr Xm³/t"]
["09-11.03 inkl. tillæg",null,39349.32,10,3934.9319999999998,"kr/m³/t"]
["09-11.04 inkl. tillæg",null,51051.72,20,2552.5859999999998,"kr/m³/t"]
["09-11.05 inkl. tillæg",null,59974.8,30,1999.16,"kr/m³/t"]
[]
["Udpumpningsanlæg",null,null,null,0,10,20,30,100,1000,"m³/time"]
[null,null,1999.16,null,0,39349.32,51051.72,59974.8,149937,899622,"kr"]
[null,null,null,null,3934.9319999999998,1170.24,892.30800000000022,1285.1742857142858,832.98333333333335,832.98333333333335,"kr/m³"]
[]
[]
["Udpumpningsanlæg",null,null,180,"m³/time",216575.66666666669,"kr",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,183000]
[]
[]
[]
[]
[]
[]
[]
[]
["Frekvensomformere inkl. elinstallationer",null,null,"Kr/pr X kW"]
["09-12.01 inkl. tillæg",null,68605.320000000007,2.2000000000000002,46900]
["09-12.02 inkl. tillæg",null,74456.52,4]
["09-12.03 inkl. tillæg",null,77089.56,5.5]
[]
[null,null,null,null,0,2.2000000000000002,4,5.5,"m³/time"]
[null,null,null,null,0,68605.320000000007,74456.52,77089.56,"kr"]
[null,null,null,null,31184.236363636359,3250.6666666666652,1755.3600000000054,1755.3600000000054,"kr/m³"]
[]
[]
[]
["Frekvensomformere",null,null,25,"kW",111319.08,"kr",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100000]
[]
[]
[]
[]
[]
[]
[]
["Hydrofor"]
["09-13.01 inkl. tillæg",null,148766.76,"kr / 2,5 m³"]
["09-13.02 inkl. tillæg",null,217957.2,"kr / 5,0 m³"]
[]
["Styring"]
["9-13-03 inkl. tillæg",null,52075.68,"kr/stk"]
[null,null,null,null,0,2500,5000,"m³/time"]
["Hydrofor inkl. styring",null,null,null,0,200842.44,270032.88,"kr"]
[null,null,null,null,80.336975999999993,27.676176000000012,27.676176000000012,"kr/m³"]
[]
[]
["Hydroforanlæg",null,null,4000,"liter",242356.704,"kr"]
[]
[]
[]
[]
[]
[]
[]
[]
["Nødstrømsaggregat"]
["13-11.01 inkl. tillæg",null,null,null,134577.60000000001,"kr",11.5,"kW"]
["13-11.02 inkl. tillæg",null,null,null,155495.64000000001,"kr",16,"kW"]
["13-11.03 inkl. tillæg",null,null,null,174073.2,"kr",22,"kW"]
[]
[null,null,null,null,0,11.5,16,22,50,"kW"]
[null,null,null,null,0,134577.60000000001,155495.64000000001,174073.2,295924.44,"kr"]
[null,null,null,null,11702.4,4648.4533333333347,3096.26,4351.83,4351.83,"kr/m³"]
[]
[]
["Nødstrømsaggregat",null,null,100,"kW",513515.94,"kr"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["El + SRO Vandværk"]
[]
[null,null,null,null,0,50,200,1000,"m³/time"]
["Eltavle + install inkl. tillæg",null,null,null,0,380328,665574,1663935,"Kr"]
[]
["Sum",null,null,null,null,380328,665574,1663935,"Kr"]
[null,null,null,null,7606.56,1901.64,1247.9512499999998,1247.9512499999998,"kr/m³"]
[]
["SRO inkl. tillæg",null,null,null,0,292560,351072,596822.4,"Kr"]
[null,null,null,null,5851.2,390.08,307.18800000000005,307.18800000000005,"kr/m³"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Pumpestation / Trykforøgerstation"]
["Prisgrundlag",null,null,null,null,null,null,null,null,null,"Kr. ekskl","Kr. inkl. "]
["Pris fra Grundfos",null,null,null,null,null,null,null,null,null,"tillæg","tillæg"]
["m³/time","kr",null,null,null,null,null,null,null,null,"kr"]
[30,105000,"Kun pumpeanlæg inkl styring",null,null,"Tillæg for byg, inst., eltilslutning mv ",null,null,50," % ",157500,230391]
[50,135000,"Kun pumpeanlæg inkl styring",null,null,"Tillæg for installation, eltilslutning mv ",null,null,50," % ",202500,296217]
[250,600000,"Pris på komplet installation Aabenraa 2009 ",null,null,null,null,null,null,null,600000,877680]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anlæg","Mekn/El","SRO"]
["Maskinanlæg pumpestation / trykforøger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25,0.65,0.1]
[null,null,null,null,0,30,50,250,"m³/time"]
[null,null,null,null,0,230391,296217,877680,"Kr","Inkl. El og styring"]
[null,null,null,null,7679.7,3291.3,2907.3149999999996,2907.3149999999996,"Kr/m³/time"]
[]
[]
[]
["Eltavle + install",null,null,100,"m³/time",441582.75,4415.8275000000003]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anlæg","Mekn/El"]
["Kvarterbrønde",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4,0.6]
["El + SRO",null,null,null,50000]
["Mekaniske installationer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4,0.6]
[null,"Brønd inkl. nedgravning",null,null,20000]
[null,"Flowmåler + andre instrumneter",null,null,20000]
[null,"Rør og ventiler ",null,null,10000]
[null,"Sum",null,null,100000]
[]
[]
[]
[]
["Skyllevandsbehandling"]
[]
[]
["07-51.02 inkl. tillæg",null,398613," 20 m³/time anlæg"]
["Uv mv inkl. tillæg",null,117024]
["I alt inkl. tillæg",null,515637]
[]
[null,null,null,null,null,0,20,40,"m³/t",null,null,null,null,null,null,null,"Mekn/El","SRO"]
[null,null,null,null,null,0,515637,773455.5,"kr",0]
[null,null,null,null,null,25781.85,12890.924999999997,12890.924999999997,"kr/m³/time",null,null,null,null,null,null,null,0.85,0.15]
[]
[]
[]
[null,null,null,15,"m³/time",386727.75]

{"sheet":"Afs. Produktion","index":3,"n_rows":2147,"n_cols":151,"rows_kept":562,"cut":true,"hidden":true,"merged":[[0,26,0,47],[0,48,1,48],[0,3,0,24],[0,0,1,0],[0,1,1,1],[0,2,1,2]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["Produktionsanlæg","Enhed","Standard-levetid","Afskrivningshorisont",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Afskrvningshorisont","Nedskrevet standardværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet standardværdi\ni alt",null,"Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning"]
[null,null,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+P2+1","v":2001},{"$f":"+Q2+1","v":2002},2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+AM2+1","v":2001},{"$f":"+AN2+1","v":2002},2003,2004,2005,2006,2007,2008,2009,null,"Mængde",2010,{"$f":"AY2+1","v":2011},{"$f":"AZ2+1","v":2012},{"$f":"BA2+1","v":2013},2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,{"$f":"CO2+1","v":2053},{"$f":"CP2+1","v":2054},{"$f":"CQ2+1","v":2055},2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,{"$f":"DL2+1","v":2076},{"$f":"DM2+1","v":2077},{"$f":"DN2+1","v":2078},2079,2080,2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,{"$f":"EI2+1","v":2099},{"$f":"EJ2+1","v":2100},{"$f":"EK2+1","v":2101},2102,2103,2104,2105,2106,2107,2108,2109,2110]
["Indeksår",null,null,1905,{"$f":"+D3+10","v":1915},{"$f":"+E3+10","v":1925},1935,1945,1955,1965,1975,1982,1987,{"$f":"+L3+10","v":1992},1997,{"$f":"+P2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AA3+10","v":1915},{"$f":"+AB3+10","v":1925},1935,1945,1955,1965,1975,1982,1987,{"$f":"+AI3+10","v":1992},1997,{"$f":"+AM2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009]
["Boringer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW5)","v":3656997.6034368398},null,{"$f":"SUM(AY5:AY164)","v":281546.09091334534},{"$f":"SUM(AZ5:AZ164)","v":265381.95833784848},265381.95833784848,221630.93351150418,221630.93351150418,221630.93351150418,221630.93351150418,221630.93351150418,151715.82389428609,151715.82389428609,151715.82389428609,151715.82389428609,151715.82389428609,112646.74873904932,112646.74873904932,112646.74873904932,112646.74873904932,112646.74873904932,79665.397398083122,79665.397398083122,79665.397398083122,74194.344802170497,62912.313482102836,51452.485771095431,44115.250926359768,34537.267933839044,34537.267933839044,34537.267933839044,34537.267933839044,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL5:DL164)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 1","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C5+Produktionsanlæg!D6","v":1935},{"$f":"E$3+$C5+Produktionsanlæg!E6","v":1945},{"$f":"F$3+$C5+Produktionsanlæg!F6","v":1955},{"$f":"G$3+$C5+Produktionsanlæg!G6","v":1965},{"$f":"H$3+$C5+Produktionsanlæg!H6","v":1975},{"$f":"I$3+$C5+Produktionsanlæg!I6","v":1985},{"$f":"J$3+$C5+Produktionsanlæg!J6","v":1995},{"$f":"K$3+$C5+Produktionsanlæg!K6","v":2005},{"$f":"L$3+$C5+Produktionsanlæg!L6","v":2012},{"$f":"M$3+$C5+Produktionsanlæg!M6","v":2017},{"$f":"N$3+$C5+Produktionsanlæg!N6","v":2022},{"$f":"O$3+$C5+Produktionsanlæg!O6","v":2027},{"$f":"P$3+$C5+Produktionsanlæg!P6","v":2030},{"$f":"Q$3+$C5+Produktionsanlæg!Q6","v":2031},{"$f":"R$3+$C5+Produktionsanlæg!R6","v":2032},{"$f":"S$3+$C5+Produktionsanlæg!S6","v":2033},{"$f":"T$3+$C5+Produktionsanlæg!T6","v":2034},{"$f":"U$3+$C5+Produktionsanlæg!U6","v":2035},{"$f":"V$3+$C5+Produktionsanlæg!V6","v":2036},{"$f":"W$3+$C5+Produktionsanlæg!W6","v":2037},{"$f":"X$3+$C5+Produktionsanlæg!X6","v":2038},{"$f":"Y$3+$C5+Produktionsanlæg!Y6","v":2039},null,{"$f":"Produktionsanlæg!BU5","v":0},{"$f":"Produktionsanlæg!BV5","v":0},{"$f":"Produktionsanlæg!BW5","v":0},{"$f":"Produktionsanlæg!BX5","v":0},{"$f":"Produktionsanlæg!BY5","v":0},{"$f":"Produktionsanlæg!BZ5","v":0},{"$f":"Produktionsanlæg!CA5","v":0},{"$f":"Produktionsanlæg!CB5","v":0},{"$f":"Produktionsanlæg!CC5","v":131253.07447903277},{"$f":"Produktionsanlæg!CD5","v":559320.87693774444},{"$f":"Produktionsanlæg!CE5","v":446358.27332161192},{"$f":"Produktionsanlæg!CF5","v":593664.32413739152},{"$f":"Produktionsanlæg!CG5","v":114892.1045141653},{"$f":"Produktionsanlæg!CH5","v":248204.68904148834},{"$f":"Produktionsanlæg!CI5","v":263576.03735317034},{"$f":"Produktionsanlæg!CJ5","v":58697.878757885308},{"$f":"Produktionsanlæg!CK5","v":239449.57481301806},{"$f":"Produktionsanlæg!CL5","v":0},{"$f":"Produktionsanlæg!CM5","v":0},{"$f":"Produktionsanlæg!CN5","v":0},{"$f":"Produktionsanlæg!CO5","v":1001580.7700813322},{"$f":"Produktionsanlæg!CP5","v":0},{"$f":"SUM(AA5:AV5)","v":3656997.6034368398},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D5>=AY$2,$AA5/($D5-2009),0)+IF($E5>=AY$2,$AB5/($E5-2009),0)+IF($F5>=AY$2,$AC5/($F5-2009),0)+IF($G5>=AY$2,$AD5/($G5-2009),0)+IF($H5>=AY$2,$AE5/($H5-2009),0)+IF($I5>=AY$2,$AF5/($I5-2009),0)+IF($J5>=AY$2,$AG5/($J5-2009),0)+IF($K5>=AY$2,$AH5/($K5-2009),0)+IF($L5>=AY$2,$AI5/($L5-2009),0)+IF($M5>=AY$2,$AJ5/($M5-2009),0)+IF($N5>=AY$2,$AK5/($N5-2009),0)+IF($O5>=AY$2,$AL5/($O5-2009),0)+IF($P5>=AY$2,$AM5/($P5-2009),0)+IF($Q5>=AY$2,$AN5/($Q5-2009),0)+IF($R5>=AY$2,$AO5/($R5-2009),0)+IF($S5>=AY$2,$AP5/($S5-2009),0)+IF($T5>=AY$2,$AQ5/($T5-2009),0)+IF($U5>=AY$2,$AR5/($U5-2009),0)+IF($V5>=AY$2,$AS5/($V5-2009),0)+IF($W5>=AY$2,$AT5/($W5-2009),0)+IF($X5>=AY$2,$AU5/($X5-2009),0)+IF($Y5>=AY$2,$AV5/($Y5-2009),0)","v":255756.64508009137},{"$f":"IF($D5>=AZ$2,$AA5/($D5-2009),0)+IF($E5>=AZ$2,$AB5/($E5-2009),0)+IF($F5>=AZ$2,$AC5/($F5-2009),0)+IF($G5>=AZ$2,$AD5/($G5-2009),0)+IF($H5>=AZ$2,$AE5/($H5-2009),0)+IF($I5>=AZ$2,$AF5/($I5-2009),0)+IF($J5>=AZ$2,$AG5/($J5-2009),0)+IF($K5>=AZ$2,$AH5/($K5-2009),0)+IF($L5>=AZ$2,$AI5/($L5-2009),0)+IF($M5>=AZ$2,$AJ5/($M5-2009),0)+IF($N5>=AZ$2,$AK5/($N5-2009),0)+IF($O5>=AZ$2,$AL5/($O5-2009),0)+IF($P5>=AZ$2,$AM5/($P5-2009),0)+IF($Q5>=AZ$2,$AN5/($Q5-2009),0)+IF($R5>=AZ$2,$AO5/($R5-2009),0)+IF($S5>=AZ$2,$AP5/($S5-2009),0)+IF($T5>=AZ$2,$AQ5/($T5-2009),0)+IF($U5>=AZ$2,$AR5/($U5-2009),0)+IF($V5>=AZ$2,$AS5/($V5-2009),0)+IF($W5>=AZ$2,$AT5/($W5-2009),0)+IF($X5>=AZ$2,$AU5/($X5-2009),0)+IF($Y5>=AZ$2,$AV5/($Y5-2009),0)","v":255756.64508009137},255756.64508009137,212005.6202537471,212005.6202537471,212005.6202537471,212005.6202537471,212005.6202537471,142090.51063652901,142090.51063652901,142090.51063652901,142090.51063652901,142090.51063652901,107755.25884255888,107755.25884255888,107755.25884255888,107755.25884255888,107755.25884255888,74773.907501592679,74773.907501592679,74773.907501592679,69302.854905680055,58020.823585612394,46560.995874604989,44115.250926359768,34537.267933839044,34537.267933839044,34537.267933839044,34537.267933839044,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D5>=DL$2,$AA5/($D5-2009),0)+IF($E5>=DL$2,$AB5/($E5-2009),0)+IF($F5>=DL$2,$AC5/($F5-2009),0)+IF($G5>=DL$2,$AD5/($G5-2009),0)+IF($H5>=DL$2,$AE5/($H5-2009),0)+IF($I5>=DL$2,$AF5/($I5-2009),0)+IF($J5>=DL$2,$AG5/($J5-2009),0)+IF($K5>=DL$2,$AH5/($K5-2009),0)+IF($L5>=DL$2,$AI5/($L5-2009),0)+IF($M5>=DL$2,$AJ5/($M5-2009),0)+IF($N5>=DL$2,$AK5/($N5-2009),0)+IF($O5>=DL$2,$AL5/($O5-2009),0)+IF($P5>=DL$2,$AM5/($P5-2009),0)+IF($Q5>=DL$2,$AN5/($Q5-2009),0)+IF($R5>=DL$2,$AO5/($R5-2009),0)+IF($S5>=DL$2,$AP5/($S5-2009),0)+IF($T5>=DL$2,$AQ5/($T5-2009),0)+IF($U5>=DL$2,$AR5/($U5-2009),0)+IF($V5>=DL$2,$AS5/($V5-2009),0)+IF($W5>=DL$2,$AT5/($W5-2009),0)+IF($X5>=DL$2,$AU5/($X5-2009),0)+IF($Y5>=DL$2,$AV5/($Y5-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 2","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C7+Produktionsanlæg!D8","v":1935},{"$f":"E$3+$C7+Produktionsanlæg!E8","v":1945},{"$f":"F$3+$C7+Produktionsanlæg!F8","v":1955},{"$f":"G$3+$C7+Produktionsanlæg!G8","v":1965},{"$f":"H$3+$C7+Produktionsanlæg!H8","v":1975},{"$f":"I$3+$C7+Produktionsanlæg!I8","v":1985},{"$f":"J$3+$C7+Produktionsanlæg!J8","v":2010},{"$f":"K$3+$C7+Produktionsanlæg!K8","v":2005},{"$f":"L$3+$C7+Produktionsanlæg!L8","v":2012},{"$f":"M$3+$C7+Produktionsanlæg!M8","v":2017},{"$f":"N$3+$C7+Produktionsanlæg!N8","v":2022},{"$f":"O$3+$C7+Produktionsanlæg!O8","v":2027},{"$f":"P$3+$C7+Produktionsanlæg!P8","v":2030},{"$f":"Q$3+$C7+Produktionsanlæg!Q8","v":2031},{"$f":"R$3+$C7+Produktionsanlæg!R8","v":2032},{"$f":"S$3+$C7+Produktionsanlæg!S8","v":2033},{"$f":"T$3+$C7+Produktionsanlæg!T8","v":2034},{"$f":"U$3+$C7+Produktionsanlæg!U8","v":2035},{"$f":"V$3+$C7+Produktionsanlæg!V8","v":2036},{"$f":"W$3+$C7+Produktionsanlæg!W8","v":2037},{"$f":"X$3+$C7+Produktionsanlæg!X8","v":2038},{"$f":"Y$3+$C7+Produktionsanlæg!Y8","v":2039},null,{"$f":"Produktionsanlæg!BU7","v":0},{"$f":"Produktionsanlæg!BV7","v":0},{"$f":"Produktionsanlæg!BW7","v":0},{"$f":"Produktionsanlæg!BX7","v":0},{"$f":"Produktionsanlæg!BY7","v":0},{"$f":"Produktionsanlæg!BZ7","v":0},{"$f":"Produktionsanlæg!CA7","v":16164.132575496847},{"$f":"Produktionsanlæg!CB7","v":0},{"$f":"Produktionsanlæg!CC7","v":0},{"$f":"Produktionsanlæg!CD7","v":0},{"$f":"Produktionsanlæg!CE7","v":0},{"$f":"Produktionsanlæg!CF7","v":0},{"$f":"Produktionsanlæg!CG7","v":0},{"$f":"Produktionsanlæg!CH7","v":0},{"$f":"Produktionsanlæg!CI7","v":0},{"$f":"Produktionsanlæg!CJ7","v":0},{"$f":"Produktionsanlæg!CK7","v":0},{"$f":"Produktionsanlæg!CL7","v":0},{"$f":"Produktionsanlæg!CM7","v":0},{"$f":"Produktionsanlæg!CN7","v":0},{"$f":"Produktionsanlæg!CO7","v":0},{"$f":"Produktionsanlæg!CP7","v":0},{"$f":"SUM(AA7:AV7)","v":16164.132575496847},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D7>=AY$2,$AA7/($D7-2009),0)+IF($E7>=AY$2,$AB7/($E7-2009),0)+IF($F7>=AY$2,$AC7/($F7-2009),0)+IF($G7>=AY$2,$AD7/($G7-2009),0)+IF($H7>=AY$2,$AE7/($H7-2009),0)+IF($I7>=AY$2,$AF7/($I7-2009),0)+IF($J7>=AY$2,$AG7/($J7-2009),0)+IF($K7>=AY$2,$AH7/($K7-2009),0)+IF($L7>=AY$2,$AI7/($L7-2009),0)+IF($M7>=AY$2,$AJ7/($M7-2009),0)+IF($N7>=AY$2,$AK7/($N7-2009),0)+IF($O7>=AY$2,$AL7/($O7-2009),0)+IF($P7>=AY$2,$AM7/($P7-2009),0)+IF($Q7>=AY$2,$AN7/($Q7-2009),0)+IF($R7>=AY$2,$AO7/($R7-2009),0)+IF($S7>=AY$2,$AP7/($S7-2009),0)+IF($T7>=AY$2,$AQ7/($T7-2009),0)+IF($U7>=AY$2,$AR7/($U7-2009),0)+IF($V7>=AY$2,$AS7/($V7-2009),0)+IF($W7>=AY$2,$AT7/($W7-2009),0)+IF($X7>=AY$2,$AU7/($X7-2009),0)+IF($Y7>=AY$2,$AV7/($Y7-2009),0)","v":16164.132575496847},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D7>=DL$2,$AA7/($D7-2009),0)+IF($E7>=DL$2,$AB7/($E7-2009),0)+IF($F7>=DL$2,$AC7/($F7-2009),0)+IF($G7>=DL$2,$AD7/($G7-2009),0)+IF($H7>=DL$2,$AE7/($H7-2009),0)+IF($I7>=DL$2,$AF7/($I7-2009),0)+IF($J7>=DL$2,$AG7/($J7-2009),0)+IF($K7>=DL$2,$AH7/($K7-2009),0)+IF($L7>=DL$2,$AI7/($L7-2009),0)+IF($M7>=DL$2,$AJ7/($M7-2009),0)+IF($N7>=DL$2,$AK7/($N7-2009),0)+IF($O7>=DL$2,$AL7/($O7-2009),0)+IF($P7>=DL$2,$AM7/($P7-2009),0)+IF($Q7>=DL$2,$AN7/($Q7-2009),0)+IF($R7>=DL$2,$AO7/($R7-2009),0)+IF($S7>=DL$2,$AP7/($S7-2009),0)+IF($T7>=DL$2,$AQ7/($T7-2009),0)+IF($U7>=DL$2,$AR7/($U7-2009),0)+IF($V7>=DL$2,$AS7/($V7-2009),0)+IF($W7>=DL$2,$AT7/($W7-2009),0)+IF($X7>=DL$2,$AU7/($X7-2009),0)+IF($Y7>=DL$2,$AV7/($Y7-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 3","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C9+Produktionsanlæg!D10","v":1935},{"$f":"E$3+$C9+Produktionsanlæg!E10","v":1945},{"$f":"F$3+$C9+Produktionsanlæg!F10","v":1955},{"$f":"G$3+$C9+Produktionsanlæg!G10","v":1965},{"$f":"H$3+$C9+Produktionsanlæg!H10","v":1975},{"$f":"I$3+$C9+Produktionsanlæg!I10","v":1985},{"$f":"J$3+$C9+Produktionsanlæg!J10","v":1995},{"$f":"K$3+$C9+Produktionsanlæg!K10","v":2005},{"$f":"L$3+$C9+Produktionsanlæg!L10","v":2012},{"$f":"M$3+$C9+Produktionsanlæg!M10","v":2017},{"$f":"N$3+$C9+Produktionsanlæg!N10","v":2022},{"$f":"O$3+$C9+Produktionsanlæg!O10","v":2027},{"$f":"P$3+$C9+Produktionsanlæg!P10","v":2030},{"$f":"Q$3+$C9+Produktionsanlæg!Q10","v":2031},{"$f":"R$3+$C9+Produktionsanlæg!R10","v":2032},{"$f":"S$3+$C9+Produktionsanlæg!S10","v":2033},{"$f":"T$3+$C9+Produktionsanlæg!T10","v":2034},{"$f":"U$3+$C9+Produktionsanlæg!U10","v":2035},{"$f":"V$3+$C9+Produktionsanlæg!V10","v":2036},{"$f":"W$3+$C9+Produktionsanlæg!W10","v":2037},{"$f":"X$3+$C9+Produktionsanlæg!X10","v":2038},{"$f":"Y$3+$C9+Produktionsanlæg!Y10","v":2039},null,{"$f":"Produktionsanlæg!BU9","v":0},{"$f":"Produktionsanlæg!BV9","v":0},{"$f":"Produktionsanlæg!BW9","v":0},{"$f":"Produktionsanlæg!BX9","v":0},{"$f":"Produktionsanlæg!BY9","v":0},{"$f":"Produktionsanlæg!BZ9","v":0},{"$f":"Produktionsanlæg!CA9","v":0},{"$f":"Produktionsanlæg!CB9","v":0},{"$f":"Produktionsanlæg!CC9","v":0},{"$f":"Produktionsanlæg!CD9","v":0},{"$f":"Produktionsanlæg!CE9","v":0},{"$f":"Produktionsanlæg!CF9","v":0},{"$f":"Produktionsanlæg!CG9","v":0},{"$f":"Produktionsanlæg!CH9","v":0},{"$f":"Produktionsanlæg!CI9","v":0},{"$f":"Produktionsanlæg!CJ9","v":117395.75751577062},{"$f":"Produktionsanlæg!CK9","v":0},{"$f":"Produktionsanlæg!CL9","v":0},{"$f":"Produktionsanlæg!CM9","v":0},{"$f":"Produktionsanlæg!CN9","v":0},{"$f":"Produktionsanlæg!CO9","v":0},{"$f":"Produktionsanlæg!CP9","v":0},{"$f":"SUM(AA9:AV9)","v":117395.75751577062},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D9>=AY$2,$AA9/($D9-2009),0)+IF($E9>=AY$2,$AB9/($E9-2009),0)+IF($F9>=AY$2,$AC9/($F9-2009),0)+IF($G9>=AY$2,$AD9/($G9-2009),0)+IF($H9>=AY$2,$AE9/($H9-2009),0)+IF($I9>=AY$2,$AF9/($I9-2009),0)+IF($J9>=AY$2,$AG9/($J9-2009),0)+IF($K9>=AY$2,$AH9/($K9-2009),0)+IF($L9>=AY$2,$AI9/($L9-2009),0)+IF($M9>=AY$2,$AJ9/($M9-2009),0)+IF($N9>=AY$2,$AK9/($N9-2009),0)+IF($O9>=AY$2,$AL9/($O9-2009),0)+IF($P9>=AY$2,$AM9/($P9-2009),0)+IF($Q9>=AY$2,$AN9/($Q9-2009),0)+IF($R9>=AY$2,$AO9/($R9-2009),0)+IF($S9>=AY$2,$AP9/($S9-2009),0)+IF($T9>=AY$2,$AQ9/($T9-2009),0)+IF($U9>=AY$2,$AR9/($U9-2009),0)+IF($V9>=AY$2,$AS9/($V9-2009),0)+IF($W9>=AY$2,$AT9/($W9-2009),0)+IF($X9>=AY$2,$AU9/($X9-2009),0)+IF($Y9>=AY$2,$AV9/($Y9-2009),0)","v":4891.4898964904423},4891.4898964904423,4891.4898964904423,4891.4898964904423,4891.4898964904423,4891.4898964904423,4891.4898964904423,4891.4898964904423,4891.4898964904423,4891.4898964904423,4891.4898964904423,4891.4898964904423,4891.4898964904423,4891.4898964904423,4891.4898964904423,4891.4898964904423,4891.4898964904423,4891.4898964904423,4891.4898964904423,4891.4898964904423,4891.4898964904423,4891.4898964904423,4891.4898964904423,4891.4898964904423,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D9>=DL$2,$AA9/($D9-2009),0)+IF($E9>=DL$2,$AB9/($E9-2009),0)+IF($F9>=DL$2,$AC9/($F9-2009),0)+IF($G9>=DL$2,$AD9/($G9-2009),0)+IF($H9>=DL$2,$AE9/($H9-2009),0)+IF($I9>=DL$2,$AF9/($I9-2009),0)+IF($J9>=DL$2,$AG9/($J9-2009),0)+IF($K9>=DL$2,$AH9/($K9-2009),0)+IF($L9>=DL$2,$AI9/($L9-2009),0)+IF($M9>=DL$2,$AJ9/($M9-2009),0)+IF($N9>=DL$2,$AK9/($N9-2009),0)+IF($O9>=DL$2,$AL9/($O9-2009),0)+IF($P9>=DL$2,$AM9/($P9-2009),0)+IF($Q9>=DL$2,$AN9/($Q9-2009),0)+IF($R9>=DL$2,$AO9/($R9-2009),0)+IF($S9>=DL$2,$AP9/($S9-2009),0)+IF($T9>=DL$2,$AQ9/($T9-2009),0)+IF($U9>=DL$2,$AR9/($U9-2009),0)+IF($V9>=DL$2,$AS9/($V9-2009),0)+IF($W9>=DL$2,$AT9/($W9-2009),0)+IF($X9>=DL$2,$AU9/($X9-2009),0)+IF($Y9>=DL$2,$AV9/($Y9-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 4","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C11+Produktionsanlæg!D12","v":1935},{"$f":"E$3+$C11+Produktionsanlæg!E12","v":1945},{"$f":"F$3+$C11+Produktionsanlæg!F12","v":1955},{"$f":"G$3+$C11+Produktionsanlæg!G12","v":1965},{"$f":"H$3+$C11+Produktionsanlæg!H12","v":1975},{"$f":"I$3+$C11+Produktionsanlæg!I12","v":1985},{"$f":"J$3+$C11+Produktionsanlæg!J12","v":1995},{"$f":"K$3+$C11+Produktionsanlæg!K12","v":2022},{"$f":"L$3+$C11+Produktionsanlæg!L12","v":2012},{"$f":"M$3+$C11+Produktionsanlæg!M12","v":2017},{"$f":"N$3+$C11+Produktionsanlæg!N12","v":2022},{"$f":"O$3+$C11+Produktionsanlæg!O12","v":2027},{"$f":"P$3+$C11+Produktionsanlæg!P12","v":2030},{"$f":"Q$3+$C11+Produktionsanlæg!Q12","v":2031},{"$f":"R$3+$C11+Produktionsanlæg!R12","v":2032},{"$f":"S$3+$C11+Produktionsanlæg!S12","v":2033},{"$f":"T$3+$C11+Produktionsanlæg!T12","v":2034},{"$f":"U$3+$C11+Produktionsanlæg!U12","v":2035},{"$f":"V$3+$C11+Produktionsanlæg!V12","v":2036},{"$f":"W$3+$C11+Produktionsanlæg!W12","v":2037},{"$f":"X$3+$C11+Produktionsanlæg!X12","v":2038},{"$f":"Y$3+$C11+Produktionsanlæg!Y12","v":2039},null,{"$f":"Produktionsanlæg!BU11","v":0},{"$f":"Produktionsanlæg!BV11","v":0},{"$f":"Produktionsanlæg!BW11","v":0},{"$f":"Produktionsanlæg!BX11","v":0},{"$f":"Produktionsanlæg!BY11","v":0},{"$f":"Produktionsanlæg!BZ11","v":0},{"$f":"Produktionsanlæg!CA11","v":0},{"$f":"Produktionsanlæg!CB11","v":61539.7036964664},{"$f":"Produktionsanlæg!CC11","v":0},{"$f":"Produktionsanlæg!CD11","v":0},{"$f":"Produktionsanlæg!CE11","v":0},{"$f":"Produktionsanlæg!CF11","v":0},{"$f":"Produktionsanlæg!CG11","v":0},{"$f":"Produktionsanlæg!CH11","v":0},{"$f":"Produktionsanlæg!CI11","v":0},{"$f":"Produktionsanlæg!CJ11","v":0},{"$f":"Produktionsanlæg!CK11","v":0},{"$f":"Produktionsanlæg!CL11","v":0},{"$f":"Produktionsanlæg!CM11","v":0},{"$f":"Produktionsanlæg!CN11","v":0},{"$f":"Produktionsanlæg!CO11","v":0},{"$f":"Produktionsanlæg!CP11","v":0},{"$f":"SUM(AA11:AV11)","v":61539.7036964664},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D11>=AY$2,$AA11/($D11-2009),0)+IF($E11>=AY$2,$AB11/($E11-2009),0)+IF($F11>=AY$2,$AC11/($F11-2009),0)+IF($G11>=AY$2,$AD11/($G11-2009),0)+IF($H11>=AY$2,$AE11/($H11-2009),0)+IF($I11>=AY$2,$AF11/($I11-2009),0)+IF($J11>=AY$2,$AG11/($J11-2009),0)+IF($K11>=AY$2,$AH11/($K11-2009),0)+IF($L11>=AY$2,$AI11/($L11-2009),0)+IF($M11>=AY$2,$AJ11/($M11-2009),0)+IF($N11>=AY$2,$AK11/($N11-2009),0)+IF($O11>=AY$2,$AL11/($O11-2009),0)+IF($P11>=AY$2,$AM11/($P11-2009),0)+IF($Q11>=AY$2,$AN11/($Q11-2009),0)+IF($R11>=AY$2,$AO11/($R11-2009),0)+IF($S11>=AY$2,$AP11/($S11-2009),0)+IF($T11>=AY$2,$AQ11/($T11-2009),0)+IF($U11>=AY$2,$AR11/($U11-2009),0)+IF($V11>=AY$2,$AS11/($V11-2009),0)+IF($W11>=AY$2,$AT11/($W11-2009),0)+IF($X11>=AY$2,$AU11/($X11-2009),0)+IF($Y11>=AY$2,$AV11/($Y11-2009),0)","v":4733.8233612666463},4733.8233612666463,4733.8233612666463,4733.8233612666463,4733.8233612666463,4733.8233612666463,4733.8233612666463,4733.8233612666463,4733.8233612666463,4733.8233612666463,4733.8233612666463,4733.8233612666463,4733.8233612666463,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D11>=DK$2,$AA11/($D11-2009),0)+IF($E11>=DK$2,$AB11/($E11-2009),0)+IF($F11>=DK$2,$AC11/($F11-2009),0)+IF($G11>=DK$2,$AD11/($G11-2009),0)+IF($H11>=DK$2,$AE11/($H11-2009),0)+IF($I11>=DK$2,$AF11/($I11-2009),0)+IF($J11>=DK$2,$AG11/($J11-2009),0)+IF($K11>=DK$2,$AH11/($K11-2009),0)+IF($L11>=DK$2,$AI11/($L11-2009),0)+IF($M11>=DK$2,$AJ11/($M11-2009),0)+IF($N11>=DK$2,$AK11/($N11-2009),0)+IF($O11>=DK$2,$AL11/($O11-2009),0)+IF($P11>=DK$2,$AM11/($P11-2009),0)+IF($Q11>=DK$2,$AN11/($Q11-2009),0)+IF($R11>=DK$2,$AO11/($R11-2009),0)+IF($S11>=DK$2,$AP11/($S11-2009),0)+IF($T11>=DK$2,$AQ11/($T11-2009),0)+IF($U11>=DK$2,$AR11/($U11-2009),0)+IF($V11>=DK$2,$AS11/($V11-2009),0)+IF($W11>=DK$2,$AT11/($W11-2009),0)+IF($X11>=DK$2,$AU11/($X11-2009),0)+IF($Y11>=DK$2,$AV11/($Y11-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 5","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C13+Produktionsanlæg!D14","v":1935},{"$f":"E$3+$C13+Produktionsanlæg!E14","v":1945},{"$f":"F$3+$C13+Produktionsanlæg!F14","v":1955},{"$f":"G$3+$C13+Produktionsanlæg!G14","v":1965},{"$f":"H$3+$C13+Produktionsanlæg!H14","v":1975},{"$f":"I$3+$C13+Produktionsanlæg!I14","v":1985},{"$f":"J$3+$C13+Produktionsanlæg!J14","v":1995},{"$f":"K$3+$C13+Produktionsanlæg!K14","v":2005},{"$f":"L$3+$C13+Produktionsanlæg!L14","v":2012},{"$f":"M$3+$C13+Produktionsanlæg!M14","v":2017},{"$f":"N$3+$C13+Produktionsanlæg!N14","v":2022},{"$f":"O$3+$C13+Produktionsanlæg!O14","v":2027},{"$f":"P$3+$C13+Produktionsanlæg!P14","v":2030},{"$f":"Q$3+$C13+Produktionsanlæg!Q14","v":2031},{"$f":"R$3+$C13+Produktionsanlæg!R14","v":2032},{"$f":"S$3+$C13+Produktionsanlæg!S14","v":2033},{"$f":"T$3+$C13+Produktionsanlæg!T14","v":2034},{"$f":"U$3+$C13+Produktionsanlæg!U14","v":2035},{"$f":"V$3+$C13+Produktionsanlæg!V14","v":2036},{"$f":"W$3+$C13+Produktionsanlæg!W14","v":2037},{"$f":"X$3+$C13+Produktionsanlæg!X14","v":2038},{"$f":"Y$3+$C13+Produktionsanlæg!Y14","v":2039},null,{"$f":"Produktionsanlæg!BU13","v":0},{"$f":"Produktionsanlæg!BV13","v":0},{"$f":"Produktionsanlæg!BW13","v":0},{"$f":"Produktionsanlæg!BX13","v":0},{"$f":"Produktionsanlæg!BY13","v":0},{"$f":"Produktionsanlæg!BZ13","v":0},{"$f":"Produktionsanlæg!CA13","v":0},{"$f":"Produktionsanlæg!CB13","v":0},{"$f":"Produktionsanlæg!CC13","v":0},{"$f":"Produktionsanlæg!CD13","v":0},{"$f":"Produktionsanlæg!CE13","v":0},{"$f":"Produktionsanlæg!CF13","v":0},{"$f":"Produktionsanlæg!CG13","v":0},{"$f":"Produktionsanlæg!CH13","v":0},{"$f":"Produktionsanlæg!CI13","v":0},{"$f":"Produktionsanlæg!CJ13","v":0},{"$f":"Produktionsanlæg!CK13","v":0},{"$f":"Produktionsanlæg!CL13","v":0},{"$f":"Produktionsanlæg!CM13","v":0},{"$f":"Produktionsanlæg!CN13","v":0},{"$f":"Produktionsanlæg!CO13","v":0},{"$f":"Produktionsanlæg!CP13","v":0},{"$f":"SUM(AA13:AV13)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D13>=AY$2,$AA13/($D13-2009),0)+IF($E13>=AY$2,$AB13/($E13-2009),0)+IF($F13>=AY$2,$AC13/($F13-2009),0)+IF($G13>=AY$2,$AD13/($G13-2009),0)+IF($H13>=AY$2,$AE13/($H13-2009),0)+IF($I13>=AY$2,$AF13/($I13-2009),0)+IF($J13>=AY$2,$AG13/($J13-2009),0)+IF($K13>=AY$2,$AH13/($K13-2009),0)+IF($L13>=AY$2,$AI13/($L13-2009),0)+IF($M13>=AY$2,$AJ13/($M13-2009),0)+IF($N13>=AY$2,$AK13/($N13-2009),0)+IF($O13>=AY$2,$AL13/($O13-2009),0)+IF($P13>=AY$2,$AM13/($P13-2009),0)+IF($Q13>=AY$2,$AN13/($Q13-2009),0)+IF($R13>=AY$2,$AO13/($R13-2009),0)+IF($S13>=AY$2,$AP13/($S13-2009),0)+IF($T13>=AY$2,$AQ13/($T13-2009),0)+IF($U13>=AY$2,$AR13/($U13-2009),0)+IF($V13>=AY$2,$AS13/($V13-2009),0)+IF($W13>=AY$2,$AT13/($W13-2009),0)+IF($X13>=AY$2,$AU13/($X13-2009),0)+IF($Y13>=AY$2,$AV13/($Y13-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D13>=CE$2,$AA13/($D13-2009),0)+IF($E13>=CE$2,$AB13/($E13-2009),0)+IF($F13>=CE$2,$AC13/($F13-2009),0)+IF($G13>=CE$2,$AD13/($G13-2009),0)+IF($H13>=CE$2,$AE13/($H13-2009),0)+IF($I13>=CE$2,$AF13/($I13-2009),0)+IF($J13>=CE$2,$AG13/($J13-2009),0)+IF($K13>=CE$2,$AH13/($K13-2009),0)+IF($L13>=CE$2,$AI13/($L13-2009),0)+IF($M13>=CE$2,$AJ13/($M13-2009),0)+IF($N13>=CE$2,$AK13/($N13-2009),0)+IF($O13>=CE$2,$AL13/($O13-2009),0)+IF($P13>=CE$2,$AM13/($P13-2009),0)+IF($Q13>=CE$2,$AN13/($Q13-2009),0)+IF($R13>=CE$2,$AO13/($R13-2009),0)+IF($S13>=CE$2,$AP13/($S13-2009),0)+IF($T13>=CE$2,$AQ13/($T13-2009),0)+IF($U13>=CE$2,$AR13/($U13-2009),0)+IF($V13>=CE$2,$AS13/($V13-2009),0)+IF($W13>=CE$2,$AT13/($W13-2009),0)+IF($X13>=CE$2,$AU13/($X13-2009),0)+IF($Y13>=CE$2,$AV13/($Y13-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D13>=DK$2,$AA13/($D13-2009),0)+IF($E13>=DK$2,$AB13/($E13-2009),0)+IF($F13>=DK$2,$AC13/($F13-2009),0)+IF($G13>=DK$2,$AD13/($G13-2009),0)+IF($H13>=DK$2,$AE13/($H13-2009),0)+IF($I13>=DK$2,$AF13/($I13-2009),0)+IF($J13>=DK$2,$AG13/($J13-2009),0)+IF($K13>=DK$2,$AH13/($K13-2009),0)+IF($L13>=DK$2,$AI13/($L13-2009),0)+IF($M13>=DK$2,$AJ13/($M13-2009),0)+IF($N13>=DK$2,$AK13/($N13-2009),0)+IF($O13>=DK$2,$AL13/($O13-2009),0)+IF($P13>=DK$2,$AM13/($P13-2009),0)+IF($Q13>=DK$2,$AN13/($Q13-2009),0)+IF($R13>=DK$2,$AO13/($R13-2009),0)+IF($S13>=DK$2,$AP13/($S13-2009),0)+IF($T13>=DK$2,$AQ13/($T13-2009),0)+IF($U13>=DK$2,$AR13/($U13-2009),0)+IF($V13>=DK$2,$AS13/($V13-2009),0)+IF($W13>=DK$2,$AT13/($W13-2009),0)+IF($X13>=DK$2,$AU13/($X13-2009),0)+IF($Y13>=DK$2,$AV13/($Y13-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 6","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C15+Produktionsanlæg!D16","v":1935},{"$f":"E$3+$C15+Produktionsanlæg!E16","v":1945},{"$f":"F$3+$C15+Produktionsanlæg!F16","v":1955},{"$f":"G$3+$C15+Produktionsanlæg!G16","v":1965},{"$f":"H$3+$C15+Produktionsanlæg!H16","v":1975},{"$f":"I$3+$C15+Produktionsanlæg!I16","v":1985},{"$f":"J$3+$C15+Produktionsanlæg!J16","v":1995},{"$f":"K$3+$C15+Produktionsanlæg!K16","v":2005},{"$f":"L$3+$C15+Produktionsanlæg!L16","v":2012},{"$f":"M$3+$C15+Produktionsanlæg!M16","v":2017},{"$f":"N$3+$C15+Produktionsanlæg!N16","v":2022},{"$f":"O$3+$C15+Produktionsanlæg!O16","v":2027},{"$f":"P$3+$C15+Produktionsanlæg!P16","v":2030},{"$f":"Q$3+$C15+Produktionsanlæg!Q16","v":2031},{"$f":"R$3+$C15+Produktionsanlæg!R16","v":2032},{"$f":"S$3+$C15+Produktionsanlæg!S16","v":2033},{"$f":"T$3+$C15+Produktionsanlæg!T16","v":2034},{"$f":"U$3+$C15+Produktionsanlæg!U16","v":2035},{"$f":"V$3+$C15+Produktionsanlæg!V16","v":2036},{"$f":"W$3+$C15+Produktionsanlæg!W16","v":2037},{"$f":"X$3+$C15+Produktionsanlæg!X16","v":2038},{"$f":"Y$3+$C15+Produktionsanlæg!Y16","v":2039},null,{"$f":"Produktionsanlæg!BU15","v":0},{"$f":"Produktionsanlæg!BV15","v":0},{"$f":"Produktionsanlæg!BW15","v":0},{"$f":"Produktionsanlæg!BX15","v":0},{"$f":"Produktionsanlæg!BY15","v":0},{"$f":"Produktionsanlæg!BZ15","v":0},{"$f":"Produktionsanlæg!CA15","v":0},{"$f":"Produktionsanlæg!CB15","v":0},{"$f":"Produktionsanlæg!CC15","v":0},{"$f":"Produktionsanlæg!CD15","v":0},{"$f":"Produktionsanlæg!CE15","v":0},{"$f":"Produktionsanlæg!CF15","v":0},{"$f":"Produktionsanlæg!CG15","v":0},{"$f":"Produktionsanlæg!CH15","v":0},{"$f":"Produktionsanlæg!CI15","v":0},{"$f":"Produktionsanlæg!CJ15","v":0},{"$f":"Produktionsanlæg!CK15","v":0},{"$f":"Produktionsanlæg!CL15","v":0},{"$f":"Produktionsanlæg!CM15","v":0},{"$f":"Produktionsanlæg!CN15","v":0},{"$f":"Produktionsanlæg!CO15","v":0},{"$f":"Produktionsanlæg!CP15","v":0},{"$f":"SUM(AA15:AV15)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D15>=AY$2,$AA15/($D15-2009),0)+IF($E15>=AY$2,$AB15/($E15-2009),0)+IF($F15>=AY$2,$AC15/($F15-2009),0)+IF($G15>=AY$2,$AD15/($G15-2009),0)+IF($H15>=AY$2,$AE15/($H15-2009),0)+IF($I15>=AY$2,$AF15/($I15-2009),0)+IF($J15>=AY$2,$AG15/($J15-2009),0)+IF($K15>=AY$2,$AH15/($K15-2009),0)+IF($L15>=AY$2,$AI15/($L15-2009),0)+IF($M15>=AY$2,$AJ15/($M15-2009),0)+IF($N15>=AY$2,$AK15/($N15-2009),0)+IF($O15>=AY$2,$AL15/($O15-2009),0)+IF($P15>=AY$2,$AM15/($P15-2009),0)+IF($Q15>=AY$2,$AN15/($Q15-2009),0)+IF($R15>=AY$2,$AO15/($R15-2009),0)+IF($S15>=AY$2,$AP15/($S15-2009),0)+IF($T15>=AY$2,$AQ15/($T15-2009),0)+IF($U15>=AY$2,$AR15/($U15-2009),0)+IF($V15>=AY$2,$AS15/($V15-2009),0)+IF($W15>=AY$2,$AT15/($W15-2009),0)+IF($X15>=AY$2,$AU15/($X15-2009),0)+IF($Y15>=AY$2,$AV15/($Y15-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D15>=CE$2,$AA15/($D15-2009),0)+IF($E15>=CE$2,$AB15/($E15-2009),0)+IF($F15>=CE$2,$AC15/($F15-2009),0)+IF($G15>=CE$2,$AD15/($G15-2009),0)+IF($H15>=CE$2,$AE15/($H15-2009),0)+IF($I15>=CE$2,$AF15/($I15-2009),0)+IF($J15>=CE$2,$AG15/($J15-2009),0)+IF($K15>=CE$2,$AH15/($K15-2009),0)+IF($L15>=CE$2,$AI15/($L15-2009),0)+IF($M15>=CE$2,$AJ15/($M15-2009),0)+IF($N15>=CE$2,$AK15/($N15-2009),0)+IF($O15>=CE$2,$AL15/($O15-2009),0)+IF($P15>=CE$2,$AM15/($P15-2009),0)+IF($Q15>=CE$2,$AN15/($Q15-2009),0)+IF($R15>=CE$2,$AO15/($R15-2009),0)+IF($S15>=CE$2,$AP15/($S15-2009),0)+IF($T15>=CE$2,$AQ15/($T15-2009),0)+IF($U15>=CE$2,$AR15/($U15-2009),0)+IF($V15>=CE$2,$AS15/($V15-2009),0)+IF($W15>=CE$2,$AT15/($W15-2009),0)+IF($X15>=CE$2,$AU15/($X15-2009),0)+IF($Y15>=CE$2,$AV15/($Y15-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D15>=DK$2,$AA15/($D15-2009),0)+IF($E15>=DK$2,$AB15/($E15-2009),0)+IF($F15>=DK$2,$AC15/($F15-2009),0)+IF($G15>=DK$2,$AD15/($G15-2009),0)+IF($H15>=DK$2,$AE15/($H15-2009),0)+IF($I15>=DK$2,$AF15/($I15-2009),0)+IF($J15>=DK$2,$AG15/($J15-2009),0)+IF($K15>=DK$2,$AH15/($K15-2009),0)+IF($L15>=DK$2,$AI15/($L15-2009),0)+IF($M15>=DK$2,$AJ15/($M15-2009),0)+IF($N15>=DK$2,$AK15/($N15-2009),0)+IF($O15>=DK$2,$AL15/($O15-2009),0)+IF($P15>=DK$2,$AM15/($P15-2009),0)+IF($Q15>=DK$2,$AN15/($Q15-2009),0)+IF($R15>=DK$2,$AO15/($R15-2009),0)+IF($S15>=DK$2,$AP15/($S15-2009),0)+IF($T15>=DK$2,$AQ15/($T15-2009),0)+IF($U15>=DK$2,$AR15/($U15-2009),0)+IF($V15>=DK$2,$AS15/($V15-2009),0)+IF($W15>=DK$2,$AT15/($W15-2009),0)+IF($X15>=DK$2,$AU15/($X15-2009),0)+IF($Y15>=DK$2,$AV15/($Y15-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 7","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C17+Produktionsanlæg!D18","v":1935},{"$f":"E$3+$C17+Produktionsanlæg!E18","v":1945},{"$f":"F$3+$C17+Produktionsanlæg!F18","v":1955},{"$f":"G$3+$C17+Produktionsanlæg!G18","v":1965},{"$f":"H$3+$C17+Produktionsanlæg!H18","v":1975},{"$f":"I$3+$C17+Produktionsanlæg!I18","v":1985},{"$f":"J$3+$C17+Produktionsanlæg!J18","v":1995},{"$f":"K$3+$C17+Produktionsanlæg!K18","v":2005},{"$f":"L$3+$C17+Produktionsanlæg!L18","v":2012},{"$f":"M$3+$C17+Produktionsanlæg!M18","v":2017},{"$f":"N$3+$C17+Produktionsanlæg!N18","v":2022},{"$f":"O$3+$C17+Produktionsanlæg!O18","v":2027},{"$f":"P$3+$C17+Produktionsanlæg!P18","v":2030},{"$f":"Q$3+$C17+Produktionsanlæg!Q18","v":2031},{"$f":"R$3+$C17+Produktionsanlæg!R18","v":2032},{"$f":"S$3+$C17+Produktionsanlæg!S18","v":2033},{"$f":"T$3+$C17+Produktionsanlæg!T18","v":2034},{"$f":"U$3+$C17+Produktionsanlæg!U18","v":2035},{"$f":"V$3+$C17+Produktionsanlæg!V18","v":2036},{"$f":"W$3+$C17+Produktionsanlæg!W18","v":2037},{"$f":"X$3+$C17+Produktionsanlæg!X18","v":2038},{"$f":"Y$3+$C17+Produktionsanlæg!Y18","v":2039},null,{"$f":"Produktionsanlæg!BU17","v":0},{"$f":"Produktionsanlæg!BV17","v":0},{"$f":"Produktionsanlæg!BW17","v":0},{"$f":"Produktionsanlæg!BX17","v":0},{"$f":"Produktionsanlæg!BY17","v":0},{"$f":"Produktionsanlæg!BZ17","v":0},{"$f":"Produktionsanlæg!CA17","v":0},{"$f":"Produktionsanlæg!CB17","v":0},{"$f":"Produktionsanlæg!CC17","v":0},{"$f":"Produktionsanlæg!CD17","v":0},{"$f":"Produktionsanlæg!CE17","v":0},{"$f":"Produktionsanlæg!CF17","v":0},{"$f":"Produktionsanlæg!CG17","v":0},{"$f":"Produktionsanlæg!CH17","v":0},{"$f":"Produktionsanlæg!CI17","v":0},{"$f":"Produktionsanlæg!CJ17","v":0},{"$f":"Produktionsanlæg!CK17","v":0},{"$f":"Produktionsanlæg!CL17","v":0},{"$f":"Produktionsanlæg!CM17","v":0},{"$f":"Produktionsanlæg!CN17","v":0},{"$f":"Produktionsanlæg!CO17","v":0},{"$f":"Produktionsanlæg!CP17","v":0},{"$f":"SUM(AA17:AV17)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D17>=AY$2,$AA17/($D17-2009),0)+IF($E17>=AY$2,$AB17/($E17-2009),0)+IF($F17>=AY$2,$AC17/($F17-2009),0)+IF($G17>=AY$2,$AD17/($G17-2009),0)+IF($H17>=AY$2,$AE17/($H17-2009),0)+IF($I17>=AY$2,$AF17/($I17-2009),0)+IF($J17>=AY$2,$AG17/($J17-2009),0)+IF($K17>=AY$2,$AH17/($K17-2009),0)+IF($L17>=AY$2,$AI17/($L17-2009),0)+IF($M17>=AY$2,$AJ17/($M17-2009),0)+IF($N17>=AY$2,$AK17/($N17-2009),0)+IF($O17>=AY$2,$AL17/($O17-2009),0)+IF($P17>=AY$2,$AM17/($P17-2009),0)+IF($Q17>=AY$2,$AN17/($Q17-2009),0)+IF($R17>=AY$2,$AO17/($R17-2009),0)+IF($S17>=AY$2,$AP17/($S17-2009),0)+IF($T17>=AY$2,$AQ17/($T17-2009),0)+IF($U17>=AY$2,$AR17/($U17-2009),0)+IF($V17>=AY$2,$AS17/($V17-2009),0)+IF($W17>=AY$2,$AT17/($W17-2009),0)+IF($X17>=AY$2,$AU17/($X17-2009),0)+IF($Y17>=AY$2,$AV17/($Y17-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D17>=CE$2,$AA17/($D17-2009),0)+IF($E17>=CE$2,$AB17/($E17-2009),0)+IF($F17>=CE$2,$AC17/($F17-2009),0)+IF($G17>=CE$2,$AD17/($G17-2009),0)+IF($H17>=CE$2,$AE17/($H17-2009),0)+IF($I17>=CE$2,$AF17/($I17-2009),0)+IF($J17>=CE$2,$AG17/($J17-2009),0)+IF($K17>=CE$2,$AH17/($K17-2009),0)+IF($L17>=CE$2,$AI17/($L17-2009),0)+IF($M17>=CE$2,$AJ17/($M17-2009),0)+IF($N17>=CE$2,$AK17/($N17-2009),0)+IF($O17>=CE$2,$AL17/($O17-2009),0)+IF($P17>=CE$2,$AM17/($P17-2009),0)+IF($Q17>=CE$2,$AN17/($Q17-2009),0)+IF($R17>=CE$2,$AO17/($R17-2009),0)+IF($S17>=CE$2,$AP17/($S17-2009),0)+IF($T17>=CE$2,$AQ17/($T17-2009),0)+IF($U17>=CE$2,$AR17/($U17-2009),0)+IF($V17>=CE$2,$AS17/($V17-2009),0)+IF($W17>=CE$2,$AT17/($W17-2009),0)+IF($X17>=CE$2,$AU17/($X17-2009),0)+IF($Y17>=CE$2,$AV17/($Y17-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D17>=DK$2,$AA17/($D17-2009),0)+IF($E17>=DK$2,$AB17/($E17-2009),0)+IF($F17>=DK$2,$AC17/($F17-2009),0)+IF($G17>=DK$2,$AD17/($G17-2009),0)+IF($H17>=DK$2,$AE17/($H17-2009),0)+IF($I17>=DK$2,$AF17/($I17-2009),0)+IF($J17>=DK$2,$AG17/($J17-2009),0)+IF($K17>=DK$2,$AH17/($K17-2009),0)+IF($L17>=DK$2,$AI17/($L17-2009),0)+IF($M17>=DK$2,$AJ17/($M17-2009),0)+IF($N17>=DK$2,$AK17/($N17-2009),0)+IF($O17>=DK$2,$AL17/($O17-2009),0)+IF($P17>=DK$2,$AM17/($P17-2009),0)+IF($Q17>=DK$2,$AN17/($Q17-2009),0)+IF($R17>=DK$2,$AO17/($R17-2009),0)+IF($S17>=DK$2,$AP17/($S17-2009),0)+IF($T17>=DK$2,$AQ17/($T17-2009),0)+IF($U17>=DK$2,$AR17/($U17-2009),0)+IF($V17>=DK$2,$AS17/($V17-2009),0)+IF($W17>=DK$2,$AT17/($W17-2009),0)+IF($X17>=DK$2,$AU17/($X17-2009),0)+IF($Y17>=DK$2,$AV17/($Y17-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 8","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C19+Produktionsanlæg!D20","v":1935},{"$f":"E$3+$C19+Produktionsanlæg!E20","v":1945},{"$f":"F$3+$C19+Produktionsanlæg!F20","v":1955},{"$f":"G$3+$C19+Produktionsanlæg!G20","v":1965},{"$f":"H$3+$C19+Produktionsanlæg!H20","v":1975},{"$f":"I$3+$C19+Produktionsanlæg!I20","v":1985},{"$f":"J$3+$C19+Produktionsanlæg!J20","v":1995},{"$f":"K$3+$C19+Produktionsanlæg!K20","v":2005},{"$f":"L$3+$C19+Produktionsanlæg!L20","v":2012},{"$f":"M$3+$C19+Produktionsanlæg!M20","v":2017},{"$f":"N$3+$C19+Produktionsanlæg!N20","v":2022},{"$f":"O$3+$C19+Produktionsanlæg!O20","v":2027},{"$f":"P$3+$C19+Produktionsanlæg!P20","v":2030},{"$f":"Q$3+$C19+Produktionsanlæg!Q20","v":2031},{"$f":"R$3+$C19+Produktionsanlæg!R20","v":2032},{"$f":"S$3+$C19+Produktionsanlæg!S20","v":2033},{"$f":"T$3+$C19+Produktionsanlæg!T20","v":2034},{"$f":"U$3+$C19+Produktionsanlæg!U20","v":2035},{"$f":"V$3+$C19+Produktionsanlæg!V20","v":2036},{"$f":"W$3+$C19+Produktionsanlæg!W20","v":2037},{"$f":"X$3+$C19+Produktionsanlæg!X20","v":2038},{"$f":"Y$3+$C19+Produktionsanlæg!Y20","v":2039},null,{"$f":"Produktionsanlæg!BU19","v":0},{"$f":"Produktionsanlæg!BV19","v":0},{"$f":"Produktionsanlæg!BW19","v":0},{"$f":"Produktionsanlæg!BX19","v":0},{"$f":"Produktionsanlæg!BY19","v":0},{"$f":"Produktionsanlæg!BZ19","v":0},{"$f":"Produktionsanlæg!CA19","v":0},{"$f":"Produktionsanlæg!CB19","v":0},{"$f":"Produktionsanlæg!CC19","v":0},{"$f":"Produktionsanlæg!CD19","v":0},{"$f":"Produktionsanlæg!CE19","v":0},{"$f":"Produktionsanlæg!CF19","v":0},{"$f":"Produktionsanlæg!CG19","v":0},{"$f":"Produktionsanlæg!CH19","v":0},{"$f":"Produktionsanlæg!CI19","v":0},{"$f":"Produktionsanlæg!CJ19","v":0},{"$f":"Produktionsanlæg!CK19","v":0},{"$f":"Produktionsanlæg!CL19","v":0},{"$f":"Produktionsanlæg!CM19","v":0},{"$f":"Produktionsanlæg!CN19","v":0},{"$f":"Produktionsanlæg!CO19","v":0},{"$f":"Produktionsanlæg!CP19","v":0},{"$f":"SUM(AA19:AV19)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D19>=AY$2,$AA19/($D19-2009),0)+IF($E19>=AY$2,$AB19/($E19-2009),0)+IF($F19>=AY$2,$AC19/($F19-2009),0)+IF($G19>=AY$2,$AD19/($G19-2009),0)+IF($H19>=AY$2,$AE19/($H19-2009),0)+IF($I19>=AY$2,$AF19/($I19-2009),0)+IF($J19>=AY$2,$AG19/($J19-2009),0)+IF($K19>=AY$2,$AH19/($K19-2009),0)+IF($L19>=AY$2,$AI19/($L19-2009),0)+IF($M19>=AY$2,$AJ19/($M19-2009),0)+IF($N19>=AY$2,$AK19/($N19-2009),0)+IF($O19>=AY$2,$AL19/($O19-2009),0)+IF($P19>=AY$2,$AM19/($P19-2009),0)+IF($Q19>=AY$2,$AN19/($Q19-2009),0)+IF($R19>=AY$2,$AO19/($R19-2009),0)+IF($S19>=AY$2,$AP19/($S19-2009),0)+IF($T19>=AY$2,$AQ19/($T19-2009),0)+IF($U19>=AY$2,$AR19/($U19-2009),0)+IF($V19>=AY$2,$AS19/($V19-2009),0)+IF($W19>=AY$2,$AT19/($W19-2009),0)+IF($X19>=AY$2,$AU19/($X19-2009),0)+IF($Y19>=AY$2,$AV19/($Y19-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D19>=CE$2,$AA19/($D19-2009),0)+IF($E19>=CE$2,$AB19/($E19-2009),0)+IF($F19>=CE$2,$AC19/($F19-2009),0)+IF($G19>=CE$2,$AD19/($G19-2009),0)+IF($H19>=CE$2,$AE19/($H19-2009),0)+IF($I19>=CE$2,$AF19/($I19-2009),0)+IF($J19>=CE$2,$AG19/($J19-2009),0)+IF($K19>=CE$2,$AH19/($K19-2009),0)+IF($L19>=CE$2,$AI19/($L19-2009),0)+IF($M19>=CE$2,$AJ19/($M19-2009),0)+IF($N19>=CE$2,$AK19/($N19-2009),0)+IF($O19>=CE$2,$AL19/($O19-2009),0)+IF($P19>=CE$2,$AM19/($P19-2009),0)+IF($Q19>=CE$2,$AN19/($Q19-2009),0)+IF($R19>=CE$2,$AO19/($R19-2009),0)+IF($S19>=CE$2,$AP19/($S19-2009),0)+IF($T19>=CE$2,$AQ19/($T19-2009),0)+IF($U19>=CE$2,$AR19/($U19-2009),0)+IF($V19>=CE$2,$AS19/($V19-2009),0)+IF($W19>=CE$2,$AT19/($W19-2009),0)+IF($X19>=CE$2,$AU19/($X19-2009),0)+IF($Y19>=CE$2,$AV19/($Y19-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D19>=DK$2,$AA19/($D19-2009),0)+IF($E19>=DK$2,$AB19/($E19-2009),0)+IF($F19>=DK$2,$AC19/($F19-2009),0)+IF($G19>=DK$2,$AD19/($G19-2009),0)+IF($H19>=DK$2,$AE19/($H19-2009),0)+IF($I19>=DK$2,$AF19/($I19-2009),0)+IF($J19>=DK$2,$AG19/($J19-2009),0)+IF($K19>=DK$2,$AH19/($K19-2009),0)+IF($L19>=DK$2,$AI19/($L19-2009),0)+IF($M19>=DK$2,$AJ19/($M19-2009),0)+IF($N19>=DK$2,$AK19/($N19-2009),0)+IF($O19>=DK$2,$AL19/($O19-2009),0)+IF($P19>=DK$2,$AM19/($P19-2009),0)+IF($Q19>=DK$2,$AN19/($Q19-2009),0)+IF($R19>=DK$2,$AO19/($R19-2009),0)+IF($S19>=DK$2,$AP19/($S19-2009),0)+IF($T19>=DK$2,$AQ19/($T19-2009),0)+IF($U19>=DK$2,$AR19/($U19-2009),0)+IF($V19>=DK$2,$AS19/($V19-2009),0)+IF($W19>=DK$2,$AT19/($W19-2009),0)+IF($X19>=DK$2,$AU19/($X19-2009),0)+IF($Y19>=DK$2,$AV19/($Y19-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 9","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C21+Produktionsanlæg!D22","v":1935},{"$f":"E$3+$C21+Produktionsanlæg!E22","v":1945},{"$f":"F$3+$C21+Produktionsanlæg!F22","v":1955},{"$f":"G$3+$C21+Produktionsanlæg!G22","v":1965},{"$f":"H$3+$C21+Produktionsanlæg!H22","v":1975},{"$f":"I$3+$C21+Produktionsanlæg!I22","v":1985},{"$f":"J$3+$C21+Produktionsanlæg!J22","v":1995},{"$f":"K$3+$C21+Produktionsanlæg!K22","v":2005},{"$f":"L$3+$C21+Produktionsanlæg!L22","v":2012},{"$f":"M$3+$C21+Produktionsanlæg!M22","v":2017},{"$f":"N$3+$C21+Produktionsanlæg!N22","v":2022},{"$f":"O$3+$C21+Produktionsanlæg!O22","v":2027},{"$f":"P$3+$C21+Produktionsanlæg!P22","v":2030},{"$f":"Q$3+$C21+Produktionsanlæg!Q22","v":2031},{"$f":"R$3+$C21+Produktionsanlæg!R22","v":2032},{"$f":"S$3+$C21+Produktionsanlæg!S22","v":2033},{"$f":"T$3+$C21+Produktionsanlæg!T22","v":2034},{"$f":"U$3+$C21+Produktionsanlæg!U22","v":2035},{"$f":"V$3+$C21+Produktionsanlæg!V22","v":2036},{"$f":"W$3+$C21+Produktionsanlæg!W22","v":2037},{"$f":"X$3+$C21+Produktionsanlæg!X22","v":2038},{"$f":"Y$3+$C21+Produktionsanlæg!Y22","v":2039},null,{"$f":"Produktionsanlæg!BU21","v":0},{"$f":"Produktionsanlæg!BV21","v":0},{"$f":"Produktionsanlæg!BW21","v":0},{"$f":"Produktionsanlæg!BX21","v":0},{"$f":"Produktionsanlæg!BY21","v":0},{"$f":"Produktionsanlæg!BZ21","v":0},{"$f":"Produktionsanlæg!CA21","v":0},{"$f":"Produktionsanlæg!CB21","v":0},{"$f":"Produktionsanlæg!CC21","v":0},{"$f":"Produktionsanlæg!CD21","v":0},{"$f":"Produktionsanlæg!CE21","v":0},{"$f":"Produktionsanlæg!CF21","v":0},{"$f":"Produktionsanlæg!CG21","v":0},{"$f":"Produktionsanlæg!CH21","v":0},{"$f":"Produktionsanlæg!CI21","v":0},{"$f":"Produktionsanlæg!CJ21","v":0},{"$f":"Produktionsanlæg!CK21","v":0},{"$f":"Produktionsanlæg!CL21","v":0},{"$f":"Produktionsanlæg!CM21","v":0},{"$f":"Produktionsanlæg!CN21","v":0},{"$f":"Produktionsanlæg!CO21","v":0},{"$f":"Produktionsanlæg!CP21","v":0},{"$f":"SUM(AA21:AV21)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D21>=AY$2,$AA21/($D21-2009),0)+IF($E21>=AY$2,$AB21/($E21-2009),0)+IF($F21>=AY$2,$AC21/($F21-2009),0)+IF($G21>=AY$2,$AD21/($G21-2009),0)+IF($H21>=AY$2,$AE21/($H21-2009),0)+IF($I21>=AY$2,$AF21/($I21-2009),0)+IF($J21>=AY$2,$AG21/($J21-2009),0)+IF($K21>=AY$2,$AH21/($K21-2009),0)+IF($L21>=AY$2,$AI21/($L21-2009),0)+IF($M21>=AY$2,$AJ21/($M21-2009),0)+IF($N21>=AY$2,$AK21/($N21-2009),0)+IF($O21>=AY$2,$AL21/($O21-2009),0)+IF($P21>=AY$2,$AM21/($P21-2009),0)+IF($Q21>=AY$2,$AN21/($Q21-2009),0)+IF($R21>=AY$2,$AO21/($R21-2009),0)+IF($S21>=AY$2,$AP21/($S21-2009),0)+IF($T21>=AY$2,$AQ21/($T21-2009),0)+IF($U21>=AY$2,$AR21/($U21-2009),0)+IF($V21>=AY$2,$AS21/($V21-2009),0)+IF($W21>=AY$2,$AT21/($W21-2009),0)+IF($X21>=AY$2,$AU21/($X21-2009),0)+IF($Y21>=AY$2,$AV21/($Y21-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D21>=CE$2,$AA21/($D21-2009),0)+IF($E21>=CE$2,$AB21/($E21-2009),0)+IF($F21>=CE$2,$AC21/($F21-2009),0)+IF($G21>=CE$2,$AD21/($G21-2009),0)+IF($H21>=CE$2,$AE21/($H21-2009),0)+IF($I21>=CE$2,$AF21/($I21-2009),0)+IF($J21>=CE$2,$AG21/($J21-2009),0)+IF($K21>=CE$2,$AH21/($K21-2009),0)+IF($L21>=CE$2,$AI21/($L21-2009),0)+IF($M21>=CE$2,$AJ21/($M21-2009),0)+IF($N21>=CE$2,$AK21/($N21-2009),0)+IF($O21>=CE$2,$AL21/($O21-2009),0)+IF($P21>=CE$2,$AM21/($P21-2009),0)+IF($Q21>=CE$2,$AN21/($Q21-2009),0)+IF($R21>=CE$2,$AO21/($R21-2009),0)+IF($S21>=CE$2,$AP21/($S21-2009),0)+IF($T21>=CE$2,$AQ21/($T21-2009),0)+IF($U21>=CE$2,$AR21/($U21-2009),0)+IF($V21>=CE$2,$AS21/($V21-2009),0)+IF($W21>=CE$2,$AT21/($W21-2009),0)+IF($X21>=CE$2,$AU21/($X21-2009),0)+IF($Y21>=CE$2,$AV21/($Y21-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D21>=DK$2,$AA21/($D21-2009),0)+IF($E21>=DK$2,$AB21/($E21-2009),0)+IF($F21>=DK$2,$AC21/($F21-2009),0)+IF($G21>=DK$2,$AD21/($G21-2009),0)+IF($H21>=DK$2,$AE21/($H21-2009),0)+IF($I21>=DK$2,$AF21/($I21-2009),0)+IF($J21>=DK$2,$AG21/($J21-2009),0)+IF($K21>=DK$2,$AH21/($K21-2009),0)+IF($L21>=DK$2,$AI21/($L21-2009),0)+IF($M21>=DK$2,$AJ21/($M21-2009),0)+IF($N21>=DK$2,$AK21/($N21-2009),0)+IF($O21>=DK$2,$AL21/($O21-2009),0)+IF($P21>=DK$2,$AM21/($P21-2009),0)+IF($Q21>=DK$2,$AN21/($Q21-2009),0)+IF($R21>=DK$2,$AO21/($R21-2009),0)+IF($S21>=DK$2,$AP21/($S21-2009),0)+IF($T21>=DK$2,$AQ21/($T21-2009),0)+IF($U21>=DK$2,$AR21/($U21-2009),0)+IF($V21>=DK$2,$AS21/($V21-2009),0)+IF($W21>=DK$2,$AT21/($W21-2009),0)+IF($X21>=DK$2,$AU21/($X21-2009),0)+IF($Y21>=DK$2,$AV21/($Y21-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 10","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C23+Produktionsanlæg!D24","v":1935},{"$f":"E$3+$C23+Produktionsanlæg!E24","v":1945},{"$f":"F$3+$C23+Produktionsanlæg!F24","v":1955},{"$f":"G$3+$C23+Produktionsanlæg!G24","v":1965},{"$f":"H$3+$C23+Produktionsanlæg!H24","v":1975},{"$f":"I$3+$C23+Produktionsanlæg!I24","v":1985},{"$f":"J$3+$C23+Produktionsanlæg!J24","v":1995},{"$f":"K$3+$C23+Produktionsanlæg!K24","v":2005},{"$f":"L$3+$C23+Produktionsanlæg!L24","v":2012},{"$f":"M$3+$C23+Produktionsanlæg!M24","v":2017},{"$f":"N$3+$C23+Produktionsanlæg!N24","v":2022},{"$f":"O$3+$C23+Produktionsanlæg!O24","v":2027},{"$f":"P$3+$C23+Produktionsanlæg!P24","v":2030},{"$f":"Q$3+$C23+Produktionsanlæg!Q24","v":2031},{"$f":"R$3+$C23+Produktionsanlæg!R24","v":2032},{"$f":"S$3+$C23+Produktionsanlæg!S24","v":2033},{"$f":"T$3+$C23+Produktionsanlæg!T24","v":2034},{"$f":"U$3+$C23+Produktionsanlæg!U24","v":2035},{"$f":"V$3+$C23+Produktionsanlæg!V24","v":2036},{"$f":"W$3+$C23+Produktionsanlæg!W24","v":2037},{"$f":"X$3+$C23+Produktionsanlæg!X24","v":2038},{"$f":"Y$3+$C23+Produktionsanlæg!Y24","v":2039},null,{"$f":"Produktionsanlæg!BU23","v":0},{"$f":"Produktionsanlæg!BV23","v":0},{"$f":"Produktionsanlæg!BW23","v":0},{"$f":"Produktionsanlæg!BX23","v":0},{"$f":"Produktionsanlæg!BY23","v":0},{"$f":"Produktionsanlæg!BZ23","v":0},{"$f":"Produktionsanlæg!CA23","v":0},{"$f":"Produktionsanlæg!CB23","v":0},{"$f":"Produktionsanlæg!CC23","v":0},{"$f":"Produktionsanlæg!CD23","v":0},{"$f":"Produktionsanlæg!CE23","v":0},{"$f":"Produktionsanlæg!CF23","v":0},{"$f":"Produktionsanlæg!CG23","v":0},{"$f":"Produktionsanlæg!CH23","v":0},{"$f":"Produktionsanlæg!CI23","v":0},{"$f":"Produktionsanlæg!CJ23","v":0},{"$f":"Produktionsanlæg!CK23","v":0},{"$f":"Produktionsanlæg!CL23","v":0},{"$f":"Produktionsanlæg!CM23","v":0},{"$f":"Produktionsanlæg!CN23","v":0},{"$f":"Produktionsanlæg!CO23","v":0},{"$f":"Produktionsanlæg!CP23","v":0},{"$f":"SUM(AA23:AV23)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D23>=AY$2,$AA23/($D23-2009),0)+IF($E23>=AY$2,$AB23/($E23-2009),0)+IF($F23>=AY$2,$AC23/($F23-2009),0)+IF($G23>=AY$2,$AD23/($G23-2009),0)+IF($H23>=AY$2,$AE23/($H23-2009),0)+IF($I23>=AY$2,$AF23/($I23-2009),0)+IF($J23>=AY$2,$AG23/($J23-2009),0)+IF($K23>=AY$2,$AH23/($K23-2009),0)+IF($L23>=AY$2,$AI23/($L23-2009),0)+IF($M23>=AY$2,$AJ23/($M23-2009),0)+IF($N23>=AY$2,$AK23/($N23-2009),0)+IF($O23>=AY$2,$AL23/($O23-2009),0)+IF($P23>=AY$2,$AM23/($P23-2009),0)+IF($Q23>=AY$2,$AN23/($Q23-2009),0)+IF($R23>=AY$2,$AO23/($R23-2009),0)+IF($S23>=AY$2,$AP23/($S23-2009),0)+IF($T23>=AY$2,$AQ23/($T23-2009),0)+IF($U23>=AY$2,$AR23/($U23-2009),0)+IF($V23>=AY$2,$AS23/($V23-2009),0)+IF($W23>=AY$2,$AT23/($W23-2009),0)+IF($X23>=AY$2,$AU23/($X23-2009),0)+IF($Y23>=AY$2,$AV23/($Y23-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D23>=CE$2,$AA23/($D23-2009),0)+IF($E23>=CE$2,$AB23/($E23-2009),0)+IF($F23>=CE$2,$AC23/($F23-2009),0)+IF($G23>=CE$2,$AD23/($G23-2009),0)+IF($H23>=CE$2,$AE23/($H23-2009),0)+IF($I23>=CE$2,$AF23/($I23-2009),0)+IF($J23>=CE$2,$AG23/($J23-2009),0)+IF($K23>=CE$2,$AH23/($K23-2009),0)+IF($L23>=CE$2,$AI23/($L23-2009),0)+IF($M23>=CE$2,$AJ23/($M23-2009),0)+IF($N23>=CE$2,$AK23/($N23-2009),0)+IF($O23>=CE$2,$AL23/($O23-2009),0)+IF($P23>=CE$2,$AM23/($P23-2009),0)+IF($Q23>=CE$2,$AN23/($Q23-2009),0)+IF($R23>=CE$2,$AO23/($R23-2009),0)+IF($S23>=CE$2,$AP23/($S23-2009),0)+IF($T23>=CE$2,$AQ23/($T23-2009),0)+IF($U23>=CE$2,$AR23/($U23-2009),0)+IF($V23>=CE$2,$AS23/($V23-2009),0)+IF($W23>=CE$2,$AT23/($W23-2009),0)+IF($X23>=CE$2,$AU23/($X23-2009),0)+IF($Y23>=CE$2,$AV23/($Y23-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D23>=DK$2,$AA23/($D23-2009),0)+IF($E23>=DK$2,$AB23/($E23-2009),0)+IF($F23>=DK$2,$AC23/($F23-2009),0)+IF($G23>=DK$2,$AD23/($G23-2009),0)+IF($H23>=DK$2,$AE23/($H23-2009),0)+IF($I23>=DK$2,$AF23/($I23-2009),0)+IF($J23>=DK$2,$AG23/($J23-2009),0)+IF($K23>=DK$2,$AH23/($K23-2009),0)+IF($L23>=DK$2,$AI23/($L23-2009),0)+IF($M23>=DK$2,$AJ23/($M23-2009),0)+IF($N23>=DK$2,$AK23/($N23-2009),0)+IF($O23>=DK$2,$AL23/($O23-2009),0)+IF($P23>=DK$2,$AM23/($P23-2009),0)+IF($Q23>=DK$2,$AN23/($Q23-2009),0)+IF($R23>=DK$2,$AO23/($R23-2009),0)+IF($S23>=DK$2,$AP23/($S23-2009),0)+IF($T23>=DK$2,$AQ23/($T23-2009),0)+IF($U23>=DK$2,$AR23/($U23-2009),0)+IF($V23>=DK$2,$AS23/($V23-2009),0)+IF($W23>=DK$2,$AT23/($W23-2009),0)+IF($X23>=DK$2,$AU23/($X23-2009),0)+IF($Y23>=DK$2,$AV23/($Y23-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 11","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C25+Produktionsanlæg!D26","v":1935},{"$f":"E$3+$C25+Produktionsanlæg!E26","v":1945},{"$f":"F$3+$C25+Produktionsanlæg!F26","v":1955},{"$f":"G$3+$C25+Produktionsanlæg!G26","v":1965},{"$f":"H$3+$C25+Produktionsanlæg!H26","v":1975},{"$f":"I$3+$C25+Produktionsanlæg!I26","v":1985},{"$f":"J$3+$C25+Produktionsanlæg!J26","v":1995},{"$f":"K$3+$C25+Produktionsanlæg!K26","v":2005},{"$f":"L$3+$C25+Produktionsanlæg!L26","v":2012},{"$f":"M$3+$C25+Produktionsanlæg!M26","v":2017},{"$f":"N$3+$C25+Produktionsanlæg!N26","v":2022},{"$f":"O$3+$C25+Produktionsanlæg!O26","v":2027},{"$f":"P$3+$C25+Produktionsanlæg!P26","v":2030},{"$f":"Q$3+$C25+Produktionsanlæg!Q26","v":2031},{"$f":"R$3+$C25+Produktionsanlæg!R26","v":2032},{"$f":"S$3+$C25+Produktionsanlæg!S26","v":2033},{"$f":"T$3+$C25+Produktionsanlæg!T26","v":2034},{"$f":"U$3+$C25+Produktionsanlæg!U26","v":2035},{"$f":"V$3+$C25+Produktionsanlæg!V26","v":2036},{"$f":"W$3+$C25+Produktionsanlæg!W26","v":2037},{"$f":"X$3+$C25+Produktionsanlæg!X26","v":2038},{"$f":"Y$3+$C25+Produktionsanlæg!Y26","v":2039},null,{"$f":"Produktionsanlæg!BU25","v":0},{"$f":"Produktionsanlæg!BV25","v":0},{"$f":"Produktionsanlæg!BW25","v":0},{"$f":"Produktionsanlæg!BX25","v":0},{"$f":"Produktionsanlæg!BY25","v":0},{"$f":"Produktionsanlæg!BZ25","v":0},{"$f":"Produktionsanlæg!CA25","v":0},{"$f":"Produktionsanlæg!CB25","v":0},{"$f":"Produktionsanlæg!CC25","v":0},{"$f":"Produktionsanlæg!CD25","v":0},{"$f":"Produktionsanlæg!CE25","v":0},{"$f":"Produktionsanlæg!CF25","v":0},{"$f":"Produktionsanlæg!CG25","v":0},{"$f":"Produktionsanlæg!CH25","v":0},{"$f":"Produktionsanlæg!CI25","v":0},{"$f":"Produktionsanlæg!CJ25","v":0},{"$f":"Produktionsanlæg!CK25","v":0},{"$f":"Produktionsanlæg!CL25","v":0},{"$f":"Produktionsanlæg!CM25","v":0},{"$f":"Produktionsanlæg!CN25","v":0},{"$f":"Produktionsanlæg!CO25","v":0},{"$f":"Produktionsanlæg!CP25","v":0},{"$f":"SUM(AA25:AV25)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D25>=AY$2,$AA25/($D25-2009),0)+IF($E25>=AY$2,$AB25/($E25-2009),0)+IF($F25>=AY$2,$AC25/($F25-2009),0)+IF($G25>=AY$2,$AD25/($G25-2009),0)+IF($H25>=AY$2,$AE25/($H25-2009),0)+IF($I25>=AY$2,$AF25/($I25-2009),0)+IF($J25>=AY$2,$AG25/($J25-2009),0)+IF($K25>=AY$2,$AH25/($K25-2009),0)+IF($L25>=AY$2,$AI25/($L25-2009),0)+IF($M25>=AY$2,$AJ25/($M25-2009),0)+IF($N25>=AY$2,$AK25/($N25-2009),0)+IF($O25>=AY$2,$AL25/($O25-2009),0)+IF($P25>=AY$2,$AM25/($P25-2009),0)+IF($Q25>=AY$2,$AN25/($Q25-2009),0)+IF($R25>=AY$2,$AO25/($R25-2009),0)+IF($S25>=AY$2,$AP25/($S25-2009),0)+IF($T25>=AY$2,$AQ25/($T25-2009),0)+IF($U25>=AY$2,$AR25/($U25-2009),0)+IF($V25>=AY$2,$AS25/($V25-2009),0)+IF($W25>=AY$2,$AT25/($W25-2009),0)+IF($X25>=AY$2,$AU25/($X25-2009),0)+IF($Y25>=AY$2,$AV25/($Y25-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D25>=CE$2,$AA25/($D25-2009),0)+IF($E25>=CE$2,$AB25/($E25-2009),0)+IF($F25>=CE$2,$AC25/($F25-2009),0)+IF($G25>=CE$2,$AD25/($G25-2009),0)+IF($H25>=CE$2,$AE25/($H25-2009),0)+IF($I25>=CE$2,$AF25/($I25-2009),0)+IF($J25>=CE$2,$AG25/($J25-2009),0)+IF($K25>=CE$2,$AH25/($K25-2009),0)+IF($L25>=CE$2,$AI25/($L25-2009),0)+IF($M25>=CE$2,$AJ25/($M25-2009),0)+IF($N25>=CE$2,$AK25/($N25-2009),0)+IF($O25>=CE$2,$AL25/($O25-2009),0)+IF($P25>=CE$2,$AM25/($P25-2009),0)+IF($Q25>=CE$2,$AN25/($Q25-2009),0)+IF($R25>=CE$2,$AO25/($R25-2009),0)+IF($S25>=CE$2,$AP25/($S25-2009),0)+IF($T25>=CE$2,$AQ25/($T25-2009),0)+IF($U25>=CE$2,$AR25/($U25-2009),0)+IF($V25>=CE$2,$AS25/($V25-2009),0)+IF($W25>=CE$2,$AT25/($W25-2009),0)+IF($X25>=CE$2,$AU25/($X25-2009),0)+IF($Y25>=CE$2,$AV25/($Y25-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D25>=DK$2,$AA25/($D25-2009),0)+IF($E25>=DK$2,$AB25/($E25-2009),0)+IF($F25>=DK$2,$AC25/($F25-2009),0)+IF($G25>=DK$2,$AD25/($G25-2009),0)+IF($H25>=DK$2,$AE25/($H25-2009),0)+IF($I25>=DK$2,$AF25/($I25-2009),0)+IF($J25>=DK$2,$AG25/($J25-2009),0)+IF($K25>=DK$2,$AH25/($K25-2009),0)+IF($L25>=DK$2,$AI25/($L25-2009),0)+IF($M25>=DK$2,$AJ25/($M25-2009),0)+IF($N25>=DK$2,$AK25/($N25-2009),0)+IF($O25>=DK$2,$AL25/($O25-2009),0)+IF($P25>=DK$2,$AM25/($P25-2009),0)+IF($Q25>=DK$2,$AN25/($Q25-2009),0)+IF($R25>=DK$2,$AO25/($R25-2009),0)+IF($S25>=DK$2,$AP25/($S25-2009),0)+IF($T25>=DK$2,$AQ25/($T25-2009),0)+IF($U25>=DK$2,$AR25/($U25-2009),0)+IF($V25>=DK$2,$AS25/($V25-2009),0)+IF($W25>=DK$2,$AT25/($W25-2009),0)+IF($X25>=DK$2,$AU25/($X25-2009),0)+IF($Y25>=DK$2,$AV25/($Y25-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 12","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C27+Produktionsanlæg!D28","v":1935},{"$f":"E$3+$C27+Produktionsanlæg!E28","v":1945},{"$f":"F$3+$C27+Produktionsanlæg!F28","v":1955},{"$f":"G$3+$C27+Produktionsanlæg!G28","v":1965},{"$f":"H$3+$C27+Produktionsanlæg!H28","v":1975},{"$f":"I$3+$C27+Produktionsanlæg!I28","v":1985},{"$f":"J$3+$C27+Produktionsanlæg!J28","v":1995},{"$f":"K$3+$C27+Produktionsanlæg!K28","v":2005},{"$f":"L$3+$C27+Produktionsanlæg!L28","v":2012},{"$f":"M$3+$C27+Produktionsanlæg!M28","v":2017},{"$f":"N$3+$C27+Produktionsanlæg!N28","v":2022},{"$f":"O$3+$C27+Produktionsanlæg!O28","v":2027},{"$f":"P$3+$C27+Produktionsanlæg!P28","v":2030},{"$f":"Q$3+$C27+Produktionsanlæg!Q28","v":2031},{"$f":"R$3+$C27+Produktionsanlæg!R28","v":2032},{"$f":"S$3+$C27+Produktionsanlæg!S28","v":2033},{"$f":"T$3+$C27+Produktionsanlæg!T28","v":2034},{"$f":"U$3+$C27+Produktionsanlæg!U28","v":2035},{"$f":"V$3+$C27+Produktionsanlæg!V28","v":2036},{"$f":"W$3+$C27+Produktionsanlæg!W28","v":2037},{"$f":"X$3+$C27+Produktionsanlæg!X28","v":2038},{"$f":"Y$3+$C27+Produktionsanlæg!Y28","v":2039},null,{"$f":"Produktionsanlæg!BU27","v":0},{"$f":"Produktionsanlæg!BV27","v":0},{"$f":"Produktionsanlæg!BW27","v":0},{"$f":"Produktionsanlæg!BX27","v":0},{"$f":"Produktionsanlæg!BY27","v":0},{"$f":"Produktionsanlæg!BZ27","v":0},{"$f":"Produktionsanlæg!CA27","v":0},{"$f":"Produktionsanlæg!CB27","v":0},{"$f":"Produktionsanlæg!CC27","v":0},{"$f":"Produktionsanlæg!CD27","v":0},{"$f":"Produktionsanlæg!CE27","v":0},{"$f":"Produktionsanlæg!CF27","v":0},{"$f":"Produktionsanlæg!CG27","v":0},{"$f":"Produktionsanlæg!CH27","v":0},{"$f":"Produktionsanlæg!CI27","v":0},{"$f":"Produktionsanlæg!CJ27","v":0},{"$f":"Produktionsanlæg!CK27","v":0},{"$f":"Produktionsanlæg!CL27","v":0},{"$f":"Produktionsanlæg!CM27","v":0},{"$f":"Produktionsanlæg!CN27","v":0},{"$f":"Produktionsanlæg!CO27","v":0},{"$f":"Produktionsanlæg!CP27","v":0},{"$f":"SUM(AA27:AV27)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D27>=AY$2,$AA27/($D27-2009),0)+IF($E27>=AY$2,$AB27/($E27-2009),0)+IF($F27>=AY$2,$AC27/($F27-2009),0)+IF($G27>=AY$2,$AD27/($G27-2009),0)+IF($H27>=AY$2,$AE27/($H27-2009),0)+IF($I27>=AY$2,$AF27/($I27-2009),0)+IF($J27>=AY$2,$AG27/($J27-2009),0)+IF($K27>=AY$2,$AH27/($K27-2009),0)+IF($L27>=AY$2,$AI27/($L27-2009),0)+IF($M27>=AY$2,$AJ27/($M27-2009),0)+IF($N27>=AY$2,$AK27/($N27-2009),0)+IF($O27>=AY$2,$AL27/($O27-2009),0)+IF($P27>=AY$2,$AM27/($P27-2009),0)+IF($Q27>=AY$2,$AN27/($Q27-2009),0)+IF($R27>=AY$2,$AO27/($R27-2009),0)+IF($S27>=AY$2,$AP27/($S27-2009),0)+IF($T27>=AY$2,$AQ27/($T27-2009),0)+IF($U27>=AY$2,$AR27/($U27-2009),0)+IF($V27>=AY$2,$AS27/($V27-2009),0)+IF($W27>=AY$2,$AT27/($W27-2009),0)+IF($X27>=AY$2,$AU27/($X27-2009),0)+IF($Y27>=AY$2,$AV27/($Y27-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D27>=CE$2,$AA27/($D27-2009),0)+IF($E27>=CE$2,$AB27/($E27-2009),0)+IF($F27>=CE$2,$AC27/($F27-2009),0)+IF($G27>=CE$2,$AD27/($G27-2009),0)+IF($H27>=CE$2,$AE27/($H27-2009),0)+IF($I27>=CE$2,$AF27/($I27-2009),0)+IF($J27>=CE$2,$AG27/($J27-2009),0)+IF($K27>=CE$2,$AH27/($K27-2009),0)+IF($L27>=CE$2,$AI27/($L27-2009),0)+IF($M27>=CE$2,$AJ27/($M27-2009),0)+IF($N27>=CE$2,$AK27/($N27-2009),0)+IF($O27>=CE$2,$AL27/($O27-2009),0)+IF($P27>=CE$2,$AM27/($P27-2009),0)+IF($Q27>=CE$2,$AN27/($Q27-2009),0)+IF($R27>=CE$2,$AO27/($R27-2009),0)+IF($S27>=CE$2,$AP27/($S27-2009),0)+IF($T27>=CE$2,$AQ27/($T27-2009),0)+IF($U27>=CE$2,$AR27/($U27-2009),0)+IF($V27>=CE$2,$AS27/($V27-2009),0)+IF($W27>=CE$2,$AT27/($W27-2009),0)+IF($X27>=CE$2,$AU27/($X27-2009),0)+IF($Y27>=CE$2,$AV27/($Y27-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D27>=DK$2,$AA27/($D27-2009),0)+IF($E27>=DK$2,$AB27/($E27-2009),0)+IF($F27>=DK$2,$AC27/($F27-2009),0)+IF($G27>=DK$2,$AD27/($G27-2009),0)+IF($H27>=DK$2,$AE27/($H27-2009),0)+IF($I27>=DK$2,$AF27/($I27-2009),0)+IF($J27>=DK$2,$AG27/($J27-2009),0)+IF($K27>=DK$2,$AH27/($K27-2009),0)+IF($L27>=DK$2,$AI27/($L27-2009),0)+IF($M27>=DK$2,$AJ27/($M27-2009),0)+IF($N27>=DK$2,$AK27/($N27-2009),0)+IF($O27>=DK$2,$AL27/($O27-2009),0)+IF($P27>=DK$2,$AM27/($P27-2009),0)+IF($Q27>=DK$2,$AN27/($Q27-2009),0)+IF($R27>=DK$2,$AO27/($R27-2009),0)+IF($S27>=DK$2,$AP27/($S27-2009),0)+IF($T27>=DK$2,$AQ27/($T27-2009),0)+IF($U27>=DK$2,$AR27/($U27-2009),0)+IF($V27>=DK$2,$AS27/($V27-2009),0)+IF($W27>=DK$2,$AT27/($W27-2009),0)+IF($X27>=DK$2,$AU27/($X27-2009),0)+IF($Y27>=DK$2,$AV27/($Y27-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 13","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C29+Produktionsanlæg!D30","v":1935},{"$f":"E$3+$C29+Produktionsanlæg!E30","v":1945},{"$f":"F$3+$C29+Produktionsanlæg!F30","v":1955},{"$f":"G$3+$C29+Produktionsanlæg!G30","v":1965},{"$f":"H$3+$C29+Produktionsanlæg!H30","v":1975},{"$f":"I$3+$C29+Produktionsanlæg!I30","v":1985},{"$f":"J$3+$C29+Produktionsanlæg!J30","v":1995},{"$f":"K$3+$C29+Produktionsanlæg!K30","v":2005},{"$f":"L$3+$C29+Produktionsanlæg!L30","v":2012},{"$f":"M$3+$C29+Produktionsanlæg!M30","v":2017},{"$f":"N$3+$C29+Produktionsanlæg!N30","v":2022},{"$f":"O$3+$C29+Produktionsanlæg!O30","v":2027},{"$f":"P$3+$C29+Produktionsanlæg!P30","v":2030},{"$f":"Q$3+$C29+Produktionsanlæg!Q30","v":2031},{"$f":"R$3+$C29+Produktionsanlæg!R30","v":2032},{"$f":"S$3+$C29+Produktionsanlæg!S30","v":2033},{"$f":"T$3+$C29+Produktionsanlæg!T30","v":2034},{"$f":"U$3+$C29+Produktionsanlæg!U30","v":2035},{"$f":"V$3+$C29+Produktionsanlæg!V30","v":2036},{"$f":"W$3+$C29+Produktionsanlæg!W30","v":2037},{"$f":"X$3+$C29+Produktionsanlæg!X30","v":2038},{"$f":"Y$3+$C29+Produktionsanlæg!Y30","v":2039},null,{"$f":"Produktionsanlæg!BU29","v":0},{"$f":"Produktionsanlæg!BV29","v":0},{"$f":"Produktionsanlæg!BW29","v":0},{"$f":"Produktionsanlæg!BX29","v":0},{"$f":"Produktionsanlæg!BY29","v":0},{"$f":"Produktionsanlæg!BZ29","v":0},{"$f":"Produktionsanlæg!CA29","v":0},{"$f":"Produktionsanlæg!CB29","v":0},{"$f":"Produktionsanlæg!CC29","v":0},{"$f":"Produktionsanlæg!CD29","v":0},{"$f":"Produktionsanlæg!CE29","v":0},{"$f":"Produktionsanlæg!CF29","v":0},{"$f":"Produktionsanlæg!CG29","v":0},{"$f":"Produktionsanlæg!CH29","v":0},{"$f":"Produktionsanlæg!CI29","v":0},{"$f":"Produktionsanlæg!CJ29","v":0},{"$f":"Produktionsanlæg!CK29","v":0},{"$f":"Produktionsanlæg!CL29","v":0},{"$f":"Produktionsanlæg!CM29","v":0},{"$f":"Produktionsanlæg!CN29","v":0},{"$f":"Produktionsanlæg!CO29","v":0},{"$f":"Produktionsanlæg!CP29","v":0},{"$f":"SUM(AA29:AV29)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D29>=AY$2,$AA29/($D29-2009),0)+IF($E29>=AY$2,$AB29/($E29-2009),0)+IF($F29>=AY$2,$AC29/($F29-2009),0)+IF($G29>=AY$2,$AD29/($G29-2009),0)+IF($H29>=AY$2,$AE29/($H29-2009),0)+IF($I29>=AY$2,$AF29/($I29-2009),0)+IF($J29>=AY$2,$AG29/($J29-2009),0)+IF($K29>=AY$2,$AH29/($K29-2009),0)+IF($L29>=AY$2,$AI29/($L29-2009),0)+IF($M29>=AY$2,$AJ29/($M29-2009),0)+IF($N29>=AY$2,$AK29/($N29-2009),0)+IF($O29>=AY$2,$AL29/($O29-2009),0)+IF($P29>=AY$2,$AM29/($P29-2009),0)+IF($Q29>=AY$2,$AN29/($Q29-2009),0)+IF($R29>=AY$2,$AO29/($R29-2009),0)+IF($S29>=AY$2,$AP29/($S29-2009),0)+IF($T29>=AY$2,$AQ29/($T29-2009),0)+IF($U29>=AY$2,$AR29/($U29-2009),0)+IF($V29>=AY$2,$AS29/($V29-2009),0)+IF($W29>=AY$2,$AT29/($W29-2009),0)+IF($X29>=AY$2,$AU29/($X29-2009),0)+IF($Y29>=AY$2,$AV29/($Y29-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D29>=CE$2,$AA29/($D29-2009),0)+IF($E29>=CE$2,$AB29/($E29-2009),0)+IF($F29>=CE$2,$AC29/($F29-2009),0)+IF($G29>=CE$2,$AD29/($G29-2009),0)+IF($H29>=CE$2,$AE29/($H29-2009),0)+IF($I29>=CE$2,$AF29/($I29-2009),0)+IF($J29>=CE$2,$AG29/($J29-2009),0)+IF($K29>=CE$2,$AH29/($K29-2009),0)+IF($L29>=CE$2,$AI29/($L29-2009),0)+IF($M29>=CE$2,$AJ29/($M29-2009),0)+IF($N29>=CE$2,$AK29/($N29-2009),0)+IF($O29>=CE$2,$AL29/($O29-2009),0)+IF($P29>=CE$2,$AM29/($P29-2009),0)+IF($Q29>=CE$2,$AN29/($Q29-2009),0)+IF($R29>=CE$2,$AO29/($R29-2009),0)+IF($S29>=CE$2,$AP29/($S29-2009),0)+IF($T29>=CE$2,$AQ29/($T29-2009),0)+IF($U29>=CE$2,$AR29/($U29-2009),0)+IF($V29>=CE$2,$AS29/($V29-2009),0)+IF($W29>=CE$2,$AT29/($W29-2009),0)+IF($X29>=CE$2,$AU29/($X29-2009),0)+IF($Y29>=CE$2,$AV29/($Y29-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D29>=DK$2,$AA29/($D29-2009),0)+IF($E29>=DK$2,$AB29/($E29-2009),0)+IF($F29>=DK$2,$AC29/($F29-2009),0)+IF($G29>=DK$2,$AD29/($G29-2009),0)+IF($H29>=DK$2,$AE29/($H29-2009),0)+IF($I29>=DK$2,$AF29/($I29-2009),0)+IF($J29>=DK$2,$AG29/($J29-2009),0)+IF($K29>=DK$2,$AH29/($K29-2009),0)+IF($L29>=DK$2,$AI29/($L29-2009),0)+IF($M29>=DK$2,$AJ29/($M29-2009),0)+IF($N29>=DK$2,$AK29/($N29-2009),0)+IF($O29>=DK$2,$AL29/($O29-2009),0)+IF($P29>=DK$2,$AM29/($P29-2009),0)+IF($Q29>=DK$2,$AN29/($Q29-2009),0)+IF($R29>=DK$2,$AO29/($R29-2009),0)+IF($S29>=DK$2,$AP29/($S29-2009),0)+IF($T29>=DK$2,$AQ29/($T29-2009),0)+IF($U29>=DK$2,$AR29/($U29-2009),0)+IF($V29>=DK$2,$AS29/($V29-2009),0)+IF($W29>=DK$2,$AT29/($W29-2009),0)+IF($X29>=DK$2,$AU29/($X29-2009),0)+IF($Y29>=DK$2,$AV29/($Y29-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 14","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C31+Produktionsanlæg!D32","v":1935},{"$f":"E$3+$C31+Produktionsanlæg!E32","v":1945},{"$f":"F$3+$C31+Produktionsanlæg!F32","v":1955},{"$f":"G$3+$C31+Produktionsanlæg!G32","v":1965},{"$f":"H$3+$C31+Produktionsanlæg!H32","v":1975},{"$f":"I$3+$C31+Produktionsanlæg!I32","v":1985},{"$f":"J$3+$C31+Produktionsanlæg!J32","v":1995},{"$f":"K$3+$C31+Produktionsanlæg!K32","v":2005},{"$f":"L$3+$C31+Produktionsanlæg!L32","v":2012},{"$f":"M$3+$C31+Produktionsanlæg!M32","v":2017},{"$f":"N$3+$C31+Produktionsanlæg!N32","v":2022},{"$f":"O$3+$C31+Produktionsanlæg!O32","v":2027},{"$f":"P$3+$C31+Produktionsanlæg!P32","v":2030},{"$f":"Q$3+$C31+Produktionsanlæg!Q32","v":2031},{"$f":"R$3+$C31+Produktionsanlæg!R32","v":2032},{"$f":"S$3+$C31+Produktionsanlæg!S32","v":2033},{"$f":"T$3+$C31+Produktionsanlæg!T32","v":2034},{"$f":"U$3+$C31+Produktionsanlæg!U32","v":2035},{"$f":"V$3+$C31+Produktionsanlæg!V32","v":2036},{"$f":"W$3+$C31+Produktionsanlæg!W32","v":2037},{"$f":"X$3+$C31+Produktionsanlæg!X32","v":2038},{"$f":"Y$3+$C31+Produktionsanlæg!Y32","v":2039},null,{"$f":"Produktionsanlæg!BU31","v":0},{"$f":"Produktionsanlæg!BV31","v":0},{"$f":"Produktionsanlæg!BW31","v":0},{"$f":"Produktionsanlæg!BX31","v":0},{"$f":"Produktionsanlæg!BY31","v":0},{"$f":"Produktionsanlæg!BZ31","v":0},{"$f":"Produktionsanlæg!CA31","v":0},{"$f":"Produktionsanlæg!CB31","v":0},{"$f":"Produktionsanlæg!CC31","v":0},{"$f":"Produktionsanlæg!CD31","v":0},{"$f":"Produktionsanlæg!CE31","v":0},{"$f":"Produktionsanlæg!CF31","v":0},{"$f":"Produktionsanlæg!CG31","v":0},{"$f":"Produktionsanlæg!CH31","v":0},{"$f":"Produktionsanlæg!CI31","v":0},{"$f":"Produktionsanlæg!CJ31","v":0},{"$f":"Produktionsanlæg!CK31","v":0},{"$f":"Produktionsanlæg!CL31","v":0},{"$f":"Produktionsanlæg!CM31","v":0},{"$f":"Produktionsanlæg!CN31","v":0},{"$f":"Produktionsanlæg!CO31","v":0},{"$f":"Produktionsanlæg!CP31","v":0},{"$f":"SUM(AA31:AV31)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D31>=AY$2,$AA31/($D31-2009),0)+IF($E31>=AY$2,$AB31/($E31-2009),0)+IF($F31>=AY$2,$AC31/($F31-2009),0)+IF($G31>=AY$2,$AD31/($G31-2009),0)+IF($H31>=AY$2,$AE31/($H31-2009),0)+IF($I31>=AY$2,$AF31/($I31-2009),0)+IF($J31>=AY$2,$AG31/($J31-2009),0)+IF($K31>=AY$2,$AH31/($K31-2009),0)+IF($L31>=AY$2,$AI31/($L31-2009),0)+IF($M31>=AY$2,$AJ31/($M31-2009),0)+IF($N31>=AY$2,$AK31/($N31-2009),0)+IF($O31>=AY$2,$AL31/($O31-2009),0)+IF($P31>=AY$2,$AM31/($P31-2009),0)+IF($Q31>=AY$2,$AN31/($Q31-2009),0)+IF($R31>=AY$2,$AO31/($R31-2009),0)+IF($S31>=AY$2,$AP31/($S31-2009),0)+IF($T31>=AY$2,$AQ31/($T31-2009),0)+IF($U31>=AY$2,$AR31/($U31-2009),0)+IF($V31>=AY$2,$AS31/($V31-2009),0)+IF($W31>=AY$2,$AT31/($W31-2009),0)+IF($X31>=AY$2,$AU31/($X31-2009),0)+IF($Y31>=AY$2,$AV31/($Y31-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D31>=CE$2,$AA31/($D31-2009),0)+IF($E31>=CE$2,$AB31/($E31-2009),0)+IF($F31>=CE$2,$AC31/($F31-2009),0)+IF($G31>=CE$2,$AD31/($G31-2009),0)+IF($H31>=CE$2,$AE31/($H31-2009),0)+IF($I31>=CE$2,$AF31/($I31-2009),0)+IF($J31>=CE$2,$AG31/($J31-2009),0)+IF($K31>=CE$2,$AH31/($K31-2009),0)+IF($L31>=CE$2,$AI31/($L31-2009),0)+IF($M31>=CE$2,$AJ31/($M31-2009),0)+IF($N31>=CE$2,$AK31/($N31-2009),0)+IF($O31>=CE$2,$AL31/($O31-2009),0)+IF($P31>=CE$2,$AM31/($P31-2009),0)+IF($Q31>=CE$2,$AN31/($Q31-2009),0)+IF($R31>=CE$2,$AO31/($R31-2009),0)+IF($S31>=CE$2,$AP31/($S31-2009),0)+IF($T31>=CE$2,$AQ31/($T31-2009),0)+IF($U31>=CE$2,$AR31/($U31-2009),0)+IF($V31>=CE$2,$AS31/($V31-2009),0)+IF($W31>=CE$2,$AT31/($W31-2009),0)+IF($X31>=CE$2,$AU31/($X31-2009),0)+IF($Y31>=CE$2,$AV31/($Y31-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D31>=DK$2,$AA31/($D31-2009),0)+IF($E31>=DK$2,$AB31/($E31-2009),0)+IF($F31>=DK$2,$AC31/($F31-2009),0)+IF($G31>=DK$2,$AD31/($G31-2009),0)+IF($H31>=DK$2,$AE31/($H31-2009),0)+IF($I31>=DK$2,$AF31/($I31-2009),0)+IF($J31>=DK$2,$AG31/($J31-2009),0)+IF($K31>=DK$2,$AH31/($K31-2009),0)+IF($L31>=DK$2,$AI31/($L31-2009),0)+IF($M31>=DK$2,$AJ31/($M31-2009),0)+IF($N31>=DK$2,$AK31/($N31-2009),0)+IF($O31>=DK$2,$AL31/($O31-2009),0)+IF($P31>=DK$2,$AM31/($P31-2009),0)+IF($Q31>=DK$2,$AN31/($Q31-2009),0)+IF($R31>=DK$2,$AO31/($R31-2009),0)+IF($S31>=DK$2,$AP31/($S31-2009),0)+IF($T31>=DK$2,$AQ31/($T31-2009),0)+IF($U31>=DK$2,$AR31/($U31-2009),0)+IF($V31>=DK$2,$AS31/($V31-2009),0)+IF($W31>=DK$2,$AT31/($W31-2009),0)+IF($X31>=DK$2,$AU31/($X31-2009),0)+IF($Y31>=DK$2,$AV31/($Y31-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 15","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C33+Produktionsanlæg!D34","v":1935},{"$f":"E$3+$C33+Produktionsanlæg!E34","v":1945},{"$f":"F$3+$C33+Produktionsanlæg!F34","v":1955},{"$f":"G$3+$C33+Produktionsanlæg!G34","v":1965},{"$f":"H$3+$C33+Produktionsanlæg!H34","v":1975},{"$f":"I$3+$C33+Produktionsanlæg!I34","v":1985},{"$f":"J$3+$C33+Produktionsanlæg!J34","v":1995},{"$f":"K$3+$C33+Produktionsanlæg!K34","v":2005},{"$f":"L$3+$C33+Produktionsanlæg!L34","v":2012},{"$f":"M$3+$C33+Produktionsanlæg!M34","v":2017},{"$f":"N$3+$C33+Produktionsanlæg!N34","v":2022},{"$f":"O$3+$C33+Produktionsanlæg!O34","v":2027},{"$f":"P$3+$C33+Produktionsanlæg!P34","v":2030},{"$f":"Q$3+$C33+Produktionsanlæg!Q34","v":2031},{"$f":"R$3+$C33+Produktionsanlæg!R34","v":2032},{"$f":"S$3+$C33+Produktionsanlæg!S34","v":2033},{"$f":"T$3+$C33+Produktionsanlæg!T34","v":2034},{"$f":"U$3+$C33+Produktionsanlæg!U34","v":2035},{"$f":"V$3+$C33+Produktionsanlæg!V34","v":2036},{"$f":"W$3+$C33+Produktionsanlæg!W34","v":2037},{"$f":"X$3+$C33+Produktionsanlæg!X34","v":2038},{"$f":"Y$3+$C33+Produktionsanlæg!Y34","v":2039},null,{"$f":"Produktionsanlæg!BU33","v":0},{"$f":"Produktionsanlæg!BV33","v":0},{"$f":"Produktionsanlæg!BW33","v":0},{"$f":"Produktionsanlæg!BX33","v":0},{"$f":"Produktionsanlæg!BY33","v":0},{"$f":"Produktionsanlæg!BZ33","v":0},{"$f":"Produktionsanlæg!CA33","v":0},{"$f":"Produktionsanlæg!CB33","v":0},{"$f":"Produktionsanlæg!CC33","v":0},{"$f":"Produktionsanlæg!CD33","v":0},{"$f":"Produktionsanlæg!CE33","v":0},{"$f":"Produktionsanlæg!CF33","v":0},{"$f":"Produktionsanlæg!CG33","v":0},{"$f":"Produktionsanlæg!CH33","v":0},{"$f":"Produktionsanlæg!CI33","v":0},{"$f":"Produktionsanlæg!CJ33","v":0},{"$f":"Produktionsanlæg!CK33","v":0},{"$f":"Produktionsanlæg!CL33","v":0},{"$f":"Produktionsanlæg!CM33","v":0},{"$f":"Produktionsanlæg!CN33","v":0},{"$f":"Produktionsanlæg!CO33","v":0},{"$f":"Produktionsanlæg!CP33","v":0},{"$f":"SUM(AA33:AV33)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D33>=AY$2,$AA33/($D33-2009),0)+IF($E33>=AY$2,$AB33/($E33-2009),0)+IF($F33>=AY$2,$AC33/($F33-2009),0)+IF($G33>=AY$2,$AD33/($G33-2009),0)+IF($H33>=AY$2,$AE33/($H33-2009),0)+IF($I33>=AY$2,$AF33/($I33-2009),0)+IF($J33>=AY$2,$AG33/($J33-2009),0)+IF($K33>=AY$2,$AH33/($K33-2009),0)+IF($L33>=AY$2,$AI33/($L33-2009),0)+IF($M33>=AY$2,$AJ33/($M33-2009),0)+IF($N33>=AY$2,$AK33/($N33-2009),0)+IF($O33>=AY$2,$AL33/($O33-2009),0)+IF($P33>=AY$2,$AM33/($P33-2009),0)+IF($Q33>=AY$2,$AN33/($Q33-2009),0)+IF($R33>=AY$2,$AO33/($R33-2009),0)+IF($S33>=AY$2,$AP33/($S33-2009),0)+IF($T33>=AY$2,$AQ33/($T33-2009),0)+IF($U33>=AY$2,$AR33/($U33-2009),0)+IF($V33>=AY$2,$AS33/($V33-2009),0)+IF($W33>=AY$2,$AT33/($W33-2009),0)+IF($X33>=AY$2,$AU33/($X33-2009),0)+IF($Y33>=AY$2,$AV33/($Y33-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D33>=CE$2,$AA33/($D33-2009),0)+IF($E33>=CE$2,$AB33/($E33-2009),0)+IF($F33>=CE$2,$AC33/($F33-2009),0)+IF($G33>=CE$2,$AD33/($G33-2009),0)+IF($H33>=CE$2,$AE33/($H33-2009),0)+IF($I33>=CE$2,$AF33/($I33-2009),0)+IF($J33>=CE$2,$AG33/($J33-2009),0)+IF($K33>=CE$2,$AH33/($K33-2009),0)+IF($L33>=CE$2,$AI33/($L33-2009),0)+IF($M33>=CE$2,$AJ33/($M33-2009),0)+IF($N33>=CE$2,$AK33/($N33-2009),0)+IF($O33>=CE$2,$AL33/($O33-2009),0)+IF($P33>=CE$2,$AM33/($P33-2009),0)+IF($Q33>=CE$2,$AN33/($Q33-2009),0)+IF($R33>=CE$2,$AO33/($R33-2009),0)+IF($S33>=CE$2,$AP33/($S33-2009),0)+IF($T33>=CE$2,$AQ33/($T33-2009),0)+IF($U33>=CE$2,$AR33/($U33-2009),0)+IF($V33>=CE$2,$AS33/($V33-2009),0)+IF($W33>=CE$2,$AT33/($W33-2009),0)+IF($X33>=CE$2,$AU33/($X33-2009),0)+IF($Y33>=CE$2,$AV33/($Y33-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D33>=DK$2,$AA33/($D33-2009),0)+IF($E33>=DK$2,$AB33/($E33-2009),0)+IF($F33>=DK$2,$AC33/($F33-2009),0)+IF($G33>=DK$2,$AD33/($G33-2009),0)+IF($H33>=DK$2,$AE33/($H33-2009),0)+IF($I33>=DK$2,$AF33/($I33-2009),0)+IF($J33>=DK$2,$AG33/($J33-2009),0)+IF($K33>=DK$2,$AH33/($K33-2009),0)+IF($L33>=DK$2,$AI33/($L33-2009),0)+IF($M33>=DK$2,$AJ33/($M33-2009),0)+IF($N33>=DK$2,$AK33/($N33-2009),0)+IF($O33>=DK$2,$AL33/($O33-2009),0)+IF($P33>=DK$2,$AM33/($P33-2009),0)+IF($Q33>=DK$2,$AN33/($Q33-2009),0)+IF($R33>=DK$2,$AO33/($R33-2009),0)+IF($S33>=DK$2,$AP33/($S33-2009),0)+IF($T33>=DK$2,$AQ33/($T33-2009),0)+IF($U33>=DK$2,$AR33/($U33-2009),0)+IF($V33>=DK$2,$AS33/($V33-2009),0)+IF($W33>=DK$2,$AT33/($W33-2009),0)+IF($X33>=DK$2,$AU33/($X33-2009),0)+IF($Y33>=DK$2,$AV33/($Y33-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 16","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C35+Produktionsanlæg!D36","v":1935},{"$f":"E$3+$C35+Produktionsanlæg!E36","v":1945},{"$f":"F$3+$C35+Produktionsanlæg!F36","v":1955},{"$f":"G$3+$C35+Produktionsanlæg!G36","v":1965},{"$f":"H$3+$C35+Produktionsanlæg!H36","v":1975},{"$f":"I$3+$C35+Produktionsanlæg!I36","v":1985},{"$f":"J$3+$C35+Produktionsanlæg!J36","v":1995},{"$f":"K$3+$C35+Produktionsanlæg!K36","v":2005},{"$f":"L$3+$C35+Produktionsanlæg!L36","v":2012},{"$f":"M$3+$C35+Produktionsanlæg!M36","v":2017},{"$f":"N$3+$C35+Produktionsanlæg!N36","v":2022},{"$f":"O$3+$C35+Produktionsanlæg!O36","v":2027},{"$f":"P$3+$C35+Produktionsanlæg!P36","v":2030},{"$f":"Q$3+$C35+Produktionsanlæg!Q36","v":2031},{"$f":"R$3+$C35+Produktionsanlæg!R36","v":2032},{"$f":"S$3+$C35+Produktionsanlæg!S36","v":2033},{"$f":"T$3+$C35+Produktionsanlæg!T36","v":2034},{"$f":"U$3+$C35+Produktionsanlæg!U36","v":2035},{"$f":"V$3+$C35+Produktionsanlæg!V36","v":2036},{"$f":"W$3+$C35+Produktionsanlæg!W36","v":2037},{"$f":"X$3+$C35+Produktionsanlæg!X36","v":2038},{"$f":"Y$3+$C35+Produktionsanlæg!Y36","v":2039},null,{"$f":"Produktionsanlæg!BU35","v":0},{"$f":"Produktionsanlæg!BV35","v":0},{"$f":"Produktionsanlæg!BW35","v":0},{"$f":"Produktionsanlæg!BX35","v":0},{"$f":"Produktionsanlæg!BY35","v":0},{"$f":"Produktionsanlæg!BZ35","v":0},{"$f":"Produktionsanlæg!CA35","v":0},{"$f":"Produktionsanlæg!CB35","v":0},{"$f":"Produktionsanlæg!CC35","v":0},{"$f":"Produktionsanlæg!CD35","v":0},{"$f":"Produktionsanlæg!CE35","v":0},{"$f":"Produktionsanlæg!CF35","v":0},{"$f":"Produktionsanlæg!CG35","v":0},{"$f":"Produktionsanlæg!CH35","v":0},{"$f":"Produktionsanlæg!CI35","v":0},{"$f":"Produktionsanlæg!CJ35","v":0},{"$f":"Produktionsanlæg!CK35","v":0},{"$f":"Produktionsanlæg!CL35","v":0},{"$f":"Produktionsanlæg!CM35","v":0},{"$f":"Produktionsanlæg!CN35","v":0},{"$f":"Produktionsanlæg!CO35","v":0},{"$f":"Produktionsanlæg!CP35","v":0},{"$f":"SUM(AA35:AV35)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D35>=AY$2,$AA35/($D35-2009),0)+IF($E35>=AY$2,$AB35/($E35-2009),0)+IF($F35>=AY$2,$AC35/($F35-2009),0)+IF($G35>=AY$2,$AD35/($G35-2009),0)+IF($H35>=AY$2,$AE35/($H35-2009),0)+IF($I35>=AY$2,$AF35/($I35-2009),0)+IF($J35>=AY$2,$AG35/($J35-2009),0)+IF($K35>=AY$2,$AH35/($K35-2009),0)+IF($L35>=AY$2,$AI35/($L35-2009),0)+IF($M35>=AY$2,$AJ35/($M35-2009),0)+IF($N35>=AY$2,$AK35/($N35-2009),0)+IF($O35>=AY$2,$AL35/($O35-2009),0)+IF($P35>=AY$2,$AM35/($P35-2009),0)+IF($Q35>=AY$2,$AN35/($Q35-2009),0)+IF($R35>=AY$2,$AO35/($R35-2009),0)+IF($S35>=AY$2,$AP35/($S35-2009),0)+IF($T35>=AY$2,$AQ35/($T35-2009),0)+IF($U35>=AY$2,$AR35/($U35-2009),0)+IF($V35>=AY$2,$AS35/($V35-2009),0)+IF($W35>=AY$2,$AT35/($W35-2009),0)+IF($X35>=AY$2,$AU35/($X35-2009),0)+IF($Y35>=AY$2,$AV35/($Y35-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D35>=CE$2,$AA35/($D35-2009),0)+IF($E35>=CE$2,$AB35/($E35-2009),0)+IF($F35>=CE$2,$AC35/($F35-2009),0)+IF($G35>=CE$2,$AD35/($G35-2009),0)+IF($H35>=CE$2,$AE35/($H35-2009),0)+IF($I35>=CE$2,$AF35/($I35-2009),0)+IF($J35>=CE$2,$AG35/($J35-2009),0)+IF($K35>=CE$2,$AH35/($K35-2009),0)+IF($L35>=CE$2,$AI35/($L35-2009),0)+IF($M35>=CE$2,$AJ35/($M35-2009),0)+IF($N35>=CE$2,$AK35/($N35-2009),0)+IF($O35>=CE$2,$AL35/($O35-2009),0)+IF($P35>=CE$2,$AM35/($P35-2009),0)+IF($Q35>=CE$2,$AN35/($Q35-2009),0)+IF($R35>=CE$2,$AO35/($R35-2009),0)+IF($S35>=CE$2,$AP35/($S35-2009),0)+IF($T35>=CE$2,$AQ35/($T35-2009),0)+IF($U35>=CE$2,$AR35/($U35-2009),0)+IF($V35>=CE$2,$AS35/($V35-2009),0)+IF($W35>=CE$2,$AT35/($W35-2009),0)+IF($X35>=CE$2,$AU35/($X35-2009),0)+IF($Y35>=CE$2,$AV35/($Y35-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D35>=DK$2,$AA35/($D35-2009),0)+IF($E35>=DK$2,$AB35/($E35-2009),0)+IF($F35>=DK$2,$AC35/($F35-2009),0)+IF($G35>=DK$2,$AD35/($G35-2009),0)+IF($H35>=DK$2,$AE35/($H35-2009),0)+IF($I35>=DK$2,$AF35/($I35-2009),0)+IF($J35>=DK$2,$AG35/($J35-2009),0)+IF($K35>=DK$2,$AH35/($K35-2009),0)+IF($L35>=DK$2,$AI35/($L35-2009),0)+IF($M35>=DK$2,$AJ35/($M35-2009),0)+IF($N35>=DK$2,$AK35/($N35-2009),0)+IF($O35>=DK$2,$AL35/($O35-2009),0)+IF($P35>=DK$2,$AM35/($P35-2009),0)+IF($Q35>=DK$2,$AN35/($Q35-2009),0)+IF($R35>=DK$2,$AO35/($R35-2009),0)+IF($S35>=DK$2,$AP35/($S35-2009),0)+IF($T35>=DK$2,$AQ35/($T35-2009),0)+IF($U35>=DK$2,$AR35/($U35-2009),0)+IF($V35>=DK$2,$AS35/($V35-2009),0)+IF($W35>=DK$2,$AT35/($W35-2009),0)+IF($X35>=DK$2,$AU35/($X35-2009),0)+IF($Y35>=DK$2,$AV35/($Y35-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 17","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C37+Produktionsanlæg!D38","v":1935},{"$f":"E$3+$C37+Produktionsanlæg!E38","v":1945},{"$f":"F$3+$C37+Produktionsanlæg!F38","v":1955},{"$f":"G$3+$C37+Produktionsanlæg!G38","v":1965},{"$f":"H$3+$C37+Produktionsanlæg!H38","v":1975},{"$f":"I$3+$C37+Produktionsanlæg!I38","v":1985},{"$f":"J$3+$C37+Produktionsanlæg!J38","v":1995},{"$f":"K$3+$C37+Produktionsanlæg!K38","v":2005},{"$f":"L$3+$C37+Produktionsanlæg!L38","v":2012},{"$f":"M$3+$C37+Produktionsanlæg!M38","v":2017},{"$f":"N$3+$C37+Produktionsanlæg!N38","v":2022},{"$f":"O$3+$C37+Produktionsanlæg!O38","v":2027},{"$f":"P$3+$C37+Produktionsanlæg!P38","v":2030},{"$f":"Q$3+$C37+Produktionsanlæg!Q38","v":2031},{"$f":"R$3+$C37+Produktionsanlæg!R38","v":2032},{"$f":"S$3+$C37+Produktionsanlæg!S38","v":2033},{"$f":"T$3+$C37+Produktionsanlæg!T38","v":2034},{"$f":"U$3+$C37+Produktionsanlæg!U38","v":2035},{"$f":"V$3+$C37+Produktionsanlæg!V38","v":2036},{"$f":"W$3+$C37+Produktionsanlæg!W38","v":2037},{"$f":"X$3+$C37+Produktionsanlæg!X38","v":2038},{"$f":"Y$3+$C37+Produktionsanlæg!Y38","v":2039},null,{"$f":"Produktionsanlæg!BU37","v":0},{"$f":"Produktionsanlæg!BV37","v":0},{"$f":"Produktionsanlæg!BW37","v":0},{"$f":"Produktionsanlæg!BX37","v":0},{"$f":"Produktionsanlæg!BY37","v":0},{"$f":"Produktionsanlæg!BZ37","v":0},{"$f":"Produktionsanlæg!CA37","v":0},{"$f":"Produktionsanlæg!CB37","v":0},{"$f":"Produktionsanlæg!CC37","v":0},{"$f":"Produktionsanlæg!CD37","v":0},{"$f":"Produktionsanlæg!CE37","v":0},{"$f":"Produktionsanlæg!CF37","v":0},{"$f":"Produktionsanlæg!CG37","v":0},{"$f":"Produktionsanlæg!CH37","v":0},{"$f":"Produktionsanlæg!CI37","v":0},{"$f":"Produktionsanlæg!CJ37","v":0},{"$f":"Produktionsanlæg!CK37","v":0},{"$f":"Produktionsanlæg!CL37","v":0},{"$f":"Produktionsanlæg!CM37","v":0},{"$f":"Produktionsanlæg!CN37","v":0},{"$f":"Produktionsanlæg!CO37","v":0},{"$f":"Produktionsanlæg!CP37","v":0},{"$f":"SUM(AA37:AV37)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D37>=AY$2,$AA37/($D37-2009),0)+IF($E37>=AY$2,$AB37/($E37-2009),0)+IF($F37>=AY$2,$AC37/($F37-2009),0)+IF($G37>=AY$2,$AD37/($G37-2009),0)+IF($H37>=AY$2,$AE37/($H37-2009),0)+IF($I37>=AY$2,$AF37/($I37-2009),0)+IF($J37>=AY$2,$AG37/($J37-2009),0)+IF($K37>=AY$2,$AH37/($K37-2009),0)+IF($L37>=AY$2,$AI37/($L37-2009),0)+IF($M37>=AY$2,$AJ37/($M37-2009),0)+IF($N37>=AY$2,$AK37/($N37-2009),0)+IF($O37>=AY$2,$AL37/($O37-2009),0)+IF($P37>=AY$2,$AM37/($P37-2009),0)+IF($Q37>=AY$2,$AN37/($Q37-2009),0)+IF($R37>=AY$2,$AO37/($R37-2009),0)+IF($S37>=AY$2,$AP37/($S37-2009),0)+IF($T37>=AY$2,$AQ37/($T37-2009),0)+IF($U37>=AY$2,$AR37/($U37-2009),0)+IF($V37>=AY$2,$AS37/($V37-2009),0)+IF($W37>=AY$2,$AT37/($W37-2009),0)+IF($X37>=AY$2,$AU37/($X37-2009),0)+IF($Y37>=AY$2,$AV37/($Y37-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D37>=CE$2,$AA37/($D37-2009),0)+IF($E37>=CE$2,$AB37/($E37-2009),0)+IF($F37>=CE$2,$AC37/($F37-2009),0)+IF($G37>=CE$2,$AD37/($G37-2009),0)+IF($H37>=CE$2,$AE37/($H37-2009),0)+IF($I37>=CE$2,$AF37/($I37-2009),0)+IF($J37>=CE$2,$AG37/($J37-2009),0)+IF($K37>=CE$2,$AH37/($K37-2009),0)+IF($L37>=CE$2,$AI37/($L37-2009),0)+IF($M37>=CE$2,$AJ37/($M37-2009),0)+IF($N37>=CE$2,$AK37/($N37-2009),0)+IF($O37>=CE$2,$AL37/($O37-2009),0)+IF($P37>=CE$2,$AM37/($P37-2009),0)+IF($Q37>=CE$2,$AN37/($Q37-2009),0)+IF($R37>=CE$2,$AO37/($R37-2009),0)+IF($S37>=CE$2,$AP37/($S37-2009),0)+IF($T37>=CE$2,$AQ37/($T37-2009),0)+IF($U37>=CE$2,$AR37/($U37-2009),0)+IF($V37>=CE$2,$AS37/($V37-2009),0)+IF($W37>=CE$2,$AT37/($W37-2009),0)+IF($X37>=CE$2,$AU37/($X37-2009),0)+IF($Y37>=CE$2,$AV37/($Y37-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D37>=DK$2,$AA37/($D37-2009),0)+IF($E37>=DK$2,$AB37/($E37-2009),0)+IF($F37>=DK$2,$AC37/($F37-2009),0)+IF($G37>=DK$2,$AD37/($G37-2009),0)+IF($H37>=DK$2,$AE37/($H37-2009),0)+IF($I37>=DK$2,$AF37/($I37-2009),0)+IF($J37>=DK$2,$AG37/($J37-2009),0)+IF($K37>=DK$2,$AH37/($K37-2009),0)+IF($L37>=DK$2,$AI37/($L37-2009),0)+IF($M37>=DK$2,$AJ37/($M37-2009),0)+IF($N37>=DK$2,$AK37/($N37-2009),0)+IF($O37>=DK$2,$AL37/($O37-2009),0)+IF($P37>=DK$2,$AM37/($P37-2009),0)+IF($Q37>=DK$2,$AN37/($Q37-2009),0)+IF($R37>=DK$2,$AO37/($R37-2009),0)+IF($S37>=DK$2,$AP37/($S37-2009),0)+IF($T37>=DK$2,$AQ37/($T37-2009),0)+IF($U37>=DK$2,$AR37/($U37-2009),0)+IF($V37>=DK$2,$AS37/($V37-2009),0)+IF($W37>=DK$2,$AT37/($W37-2009),0)+IF($X37>=DK$2,$AU37/($X37-2009),0)+IF($Y37>=DK$2,$AV37/($Y37-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 18","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C39+Produktionsanlæg!D40","v":1935},{"$f":"E$3+$C39+Produktionsanlæg!E40","v":1945},{"$f":"F$3+$C39+Produktionsanlæg!F40","v":1955},{"$f":"G$3+$C39+Produktionsanlæg!G40","v":1965},{"$f":"H$3+$C39+Produktionsanlæg!H40","v":1975},{"$f":"I$3+$C39+Produktionsanlæg!I40","v":1985},{"$f":"J$3+$C39+Produktionsanlæg!J40","v":1995},{"$f":"K$3+$C39+Produktionsanlæg!K40","v":2005},{"$f":"L$3+$C39+Produktionsanlæg!L40","v":2012},{"$f":"M$3+$C39+Produktionsanlæg!M40","v":2017},{"$f":"N$3+$C39+Produktionsanlæg!N40","v":2022},{"$f":"O$3+$C39+Produktionsanlæg!O40","v":2027},{"$f":"P$3+$C39+Produktionsanlæg!P40","v":2030},{"$f":"Q$3+$C39+Produktionsanlæg!Q40","v":2031},{"$f":"R$3+$C39+Produktionsanlæg!R40","v":2032},{"$f":"S$3+$C39+Produktionsanlæg!S40","v":2033},{"$f":"T$3+$C39+Produktionsanlæg!T40","v":2034},{"$f":"U$3+$C39+Produktionsanlæg!U40","v":2035},{"$f":"V$3+$C39+Produktionsanlæg!V40","v":2036},{"$f":"W$3+$C39+Produktionsanlæg!W40","v":2037},{"$f":"X$3+$C39+Produktionsanlæg!X40","v":2038},{"$f":"Y$3+$C39+Produktionsanlæg!Y40","v":2039},null,{"$f":"Produktionsanlæg!BU39","v":0},{"$f":"Produktionsanlæg!BV39","v":0},{"$f":"Produktionsanlæg!BW39","v":0},{"$f":"Produktionsanlæg!BX39","v":0},{"$f":"Produktionsanlæg!BY39","v":0},{"$f":"Produktionsanlæg!BZ39","v":0},{"$f":"Produktionsanlæg!CA39","v":0},{"$f":"Produktionsanlæg!CB39","v":0},{"$f":"Produktionsanlæg!CC39","v":0},{"$f":"Produktionsanlæg!CD39","v":0},{"$f":"Produktionsanlæg!CE39","v":0},{"$f":"Produktionsanlæg!CF39","v":0},{"$f":"Produktionsanlæg!CG39","v":0},{"$f":"Produktionsanlæg!CH39","v":0},{"$f":"Produktionsanlæg!CI39","v":0},{"$f":"Produktionsanlæg!CJ39","v":0},{"$f":"Produktionsanlæg!CK39","v":0},{"$f":"Produktionsanlæg!CL39","v":0},{"$f":"Produktionsanlæg!CM39","v":0},{"$f":"Produktionsanlæg!CN39","v":0},{"$f":"Produktionsanlæg!CO39","v":0},{"$f":"Produktionsanlæg!CP39","v":0},{"$f":"SUM(AA39:AV39)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D39>=AY$2,$AA39/($D39-2009),0)+IF($E39>=AY$2,$AB39/($E39-2009),0)+IF($F39>=AY$2,$AC39/($F39-2009),0)+IF($G39>=AY$2,$AD39/($G39-2009),0)+IF($H39>=AY$2,$AE39/($H39-2009),0)+IF($I39>=AY$2,$AF39/($I39-2009),0)+IF($J39>=AY$2,$AG39/($J39-2009),0)+IF($K39>=AY$2,$AH39/($K39-2009),0)+IF($L39>=AY$2,$AI39/($L39-2009),0)+IF($M39>=AY$2,$AJ39/($M39-2009),0)+IF($N39>=AY$2,$AK39/($N39-2009),0)+IF($O39>=AY$2,$AL39/($O39-2009),0)+IF($P39>=AY$2,$AM39/($P39-2009),0)+IF($Q39>=AY$2,$AN39/($Q39-2009),0)+IF($R39>=AY$2,$AO39/($R39-2009),0)+IF($S39>=AY$2,$AP39/($S39-2009),0)+IF($T39>=AY$2,$AQ39/($T39-2009),0)+IF($U39>=AY$2,$AR39/($U39-2009),0)+IF($V39>=AY$2,$AS39/($V39-2009),0)+IF($W39>=AY$2,$AT39/($W39-2009),0)+IF($X39>=AY$2,$AU39/($X39-2009),0)+IF($Y39>=AY$2,$AV39/($Y39-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D39>=CE$2,$AA39/($D39-2009),0)+IF($E39>=CE$2,$AB39/($E39-2009),0)+IF($F39>=CE$2,$AC39/($F39-2009),0)+IF($G39>=CE$2,$AD39/($G39-2009),0)+IF($H39>=CE$2,$AE39/($H39-2009),0)+IF($I39>=CE$2,$AF39/($I39-2009),0)+IF($J39>=CE$2,$AG39/($J39-2009),0)+IF($K39>=CE$2,$AH39/($K39-2009),0)+IF($L39>=CE$2,$AI39/($L39-2009),0)+IF($M39>=CE$2,$AJ39/($M39-2009),0)+IF($N39>=CE$2,$AK39/($N39-2009),0)+IF($O39>=CE$2,$AL39/($O39-2009),0)+IF($P39>=CE$2,$AM39/($P39-2009),0)+IF($Q39>=CE$2,$AN39/($Q39-2009),0)+IF($R39>=CE$2,$AO39/($R39-2009),0)+IF($S39>=CE$2,$AP39/($S39-2009),0)+IF($T39>=CE$2,$AQ39/($T39-2009),0)+IF($U39>=CE$2,$AR39/($U39-2009),0)+IF($V39>=CE$2,$AS39/($V39-2009),0)+IF($W39>=CE$2,$AT39/($W39-2009),0)+IF($X39>=CE$2,$AU39/($X39-2009),0)+IF($Y39>=CE$2,$AV39/($Y39-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D39>=DK$2,$AA39/($D39-2009),0)+IF($E39>=DK$2,$AB39/($E39-2009),0)+IF($F39>=DK$2,$AC39/($F39-2009),0)+IF($G39>=DK$2,$AD39/($G39-2009),0)+IF($H39>=DK$2,$AE39/($H39-2009),0)+IF($I39>=DK$2,$AF39/($I39-2009),0)+IF($J39>=DK$2,$AG39/($J39-2009),0)+IF($K39>=DK$2,$AH39/($K39-2009),0)+IF($L39>=DK$2,$AI39/($L39-2009),0)+IF($M39>=DK$2,$AJ39/($M39-2009),0)+IF($N39>=DK$2,$AK39/($N39-2009),0)+IF($O39>=DK$2,$AL39/($O39-2009),0)+IF($P39>=DK$2,$AM39/($P39-2009),0)+IF($Q39>=DK$2,$AN39/($Q39-2009),0)+IF($R39>=DK$2,$AO39/($R39-2009),0)+IF($S39>=DK$2,$AP39/($S39-2009),0)+IF($T39>=DK$2,$AQ39/($T39-2009),0)+IF($U39>=DK$2,$AR39/($U39-2009),0)+IF($V39>=DK$2,$AS39/($V39-2009),0)+IF($W39>=DK$2,$AT39/($W39-2009),0)+IF($X39>=DK$2,$AU39/($X39-2009),0)+IF($Y39>=DK$2,$AV39/($Y39-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 19","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C41+Produktionsanlæg!D42","v":1935},{"$f":"E$3+$C41+Produktionsanlæg!E42","v":1945},{"$f":"F$3+$C41+Produktionsanlæg!F42","v":1955},{"$f":"G$3+$C41+Produktionsanlæg!G42","v":1965},{"$f":"H$3+$C41+Produktionsanlæg!H42","v":1975},{"$f":"I$3+$C41+Produktionsanlæg!I42","v":1985},{"$f":"J$3+$C41+Produktionsanlæg!J42","v":1995},{"$f":"K$3+$C41+Produktionsanlæg!K42","v":2005},{"$f":"L$3+$C41+Produktionsanlæg!L42","v":2012},{"$f":"M$3+$C41+Produktionsanlæg!M42","v":2017},{"$f":"N$3+$C41+Produktionsanlæg!N42","v":2022},{"$f":"O$3+$C41+Produktionsanlæg!O42","v":2027},{"$f":"P$3+$C41+Produktionsanlæg!P42","v":2030},{"$f":"Q$3+$C41+Produktionsanlæg!Q42","v":2031},{"$f":"R$3+$C41+Produktionsanlæg!R42","v":2032},{"$f":"S$3+$C41+Produktionsanlæg!S42","v":2033},{"$f":"T$3+$C41+Produktionsanlæg!T42","v":2034},{"$f":"U$3+$C41+Produktionsanlæg!U42","v":2035},{"$f":"V$3+$C41+Produktionsanlæg!V42","v":2036},{"$f":"W$3+$C41+Produktionsanlæg!W42","v":2037},{"$f":"X$3+$C41+Produktionsanlæg!X42","v":2038},{"$f":"Y$3+$C41+Produktionsanlæg!Y42","v":2039},null,{"$f":"Produktionsanlæg!BU41","v":0},{"$f":"Produktionsanlæg!BV41","v":0},{"$f":"Produktionsanlæg!BW41","v":0},{"$f":"Produktionsanlæg!BX41","v":0},{"$f":"Produktionsanlæg!BY41","v":0},{"$f":"Produktionsanlæg!BZ41","v":0},{"$f":"Produktionsanlæg!CA41","v":0},{"$f":"Produktionsanlæg!CB41","v":0},{"$f":"Produktionsanlæg!CC41","v":0},{"$f":"Produktionsanlæg!CD41","v":0},{"$f":"Produktionsanlæg!CE41","v":0},{"$f":"Produktionsanlæg!CF41","v":0},{"$f":"Produktionsanlæg!CG41","v":0},{"$f":"Produktionsanlæg!CH41","v":0},{"$f":"Produktionsanlæg!CI41","v":0},{"$f":"Produktionsanlæg!CJ41","v":0},{"$f":"Produktionsanlæg!CK41","v":0},{"$f":"Produktionsanlæg!CL41","v":0},{"$f":"Produktionsanlæg!CM41","v":0},{"$f":"Produktionsanlæg!CN41","v":0},{"$f":"Produktionsanlæg!CO41","v":0},{"$f":"Produktionsanlæg!CP41","v":0},{"$f":"SUM(AA41:AV41)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D41>=AY$2,$AA41/($D41-2009),0)+IF($E41>=AY$2,$AB41/($E41-2009),0)+IF($F41>=AY$2,$AC41/($F41-2009),0)+IF($G41>=AY$2,$AD41/($G41-2009),0)+IF($H41>=AY$2,$AE41/($H41-2009),0)+IF($I41>=AY$2,$AF41/($I41-2009),0)+IF($J41>=AY$2,$AG41/($J41-2009),0)+IF($K41>=AY$2,$AH41/($K41-2009),0)+IF($L41>=AY$2,$AI41/($L41-2009),0)+IF($M41>=AY$2,$AJ41/($M41-2009),0)+IF($N41>=AY$2,$AK41/($N41-2009),0)+IF($O41>=AY$2,$AL41/($O41-2009),0)+IF($P41>=AY$2,$AM41/($P41-2009),0)+IF($Q41>=AY$2,$AN41/($Q41-2009),0)+IF($R41>=AY$2,$AO41/($R41-2009),0)+IF($S41>=AY$2,$AP41/($S41-2009),0)+IF($T41>=AY$2,$AQ41/($T41-2009),0)+IF($U41>=AY$2,$AR41/($U41-2009),0)+IF($V41>=AY$2,$AS41/($V41-2009),0)+IF($W41>=AY$2,$AT41/($W41-2009),0)+IF($X41>=AY$2,$AU41/($X41-2009),0)+IF($Y41>=AY$2,$AV41/($Y41-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D41>=CE$2,$AA41/($D41-2009),0)+IF($E41>=CE$2,$AB41/($E41-2009),0)+IF($F41>=CE$2,$AC41/($F41-2009),0)+IF($G41>=CE$2,$AD41/($G41-2009),0)+IF($H41>=CE$2,$AE41/($H41-2009),0)+IF($I41>=CE$2,$AF41/($I41-2009),0)+IF($J41>=CE$2,$AG41/($J41-2009),0)+IF($K41>=CE$2,$AH41/($K41-2009),0)+IF($L41>=CE$2,$AI41/($L41-2009),0)+IF($M41>=CE$2,$AJ41/($M41-2009),0)+IF($N41>=CE$2,$AK41/($N41-2009),0)+IF($O41>=CE$2,$AL41/($O41-2009),0)+IF($P41>=CE$2,$AM41/($P41-2009),0)+IF($Q41>=CE$2,$AN41/($Q41-2009),0)+IF($R41>=CE$2,$AO41/($R41-2009),0)+IF($S41>=CE$2,$AP41/($S41-2009),0)+IF($T41>=CE$2,$AQ41/($T41-2009),0)+IF($U41>=CE$2,$AR41/($U41-2009),0)+IF($V41>=CE$2,$AS41/($V41-2009),0)+IF($W41>=CE$2,$AT41/($W41-2009),0)+IF($X41>=CE$2,$AU41/($X41-2009),0)+IF($Y41>=CE$2,$AV41/($Y41-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D41>=DK$2,$AA41/($D41-2009),0)+IF($E41>=DK$2,$AB41/($E41-2009),0)+IF($F41>=DK$2,$AC41/($F41-2009),0)+IF($G41>=DK$2,$AD41/($G41-2009),0)+IF($H41>=DK$2,$AE41/($H41-2009),0)+IF($I41>=DK$2,$AF41/($I41-2009),0)+IF($J41>=DK$2,$AG41/($J41-2009),0)+IF($K41>=DK$2,$AH41/($K41-2009),0)+IF($L41>=DK$2,$AI41/($L41-2009),0)+IF($M41>=DK$2,$AJ41/($M41-2009),0)+IF($N41>=DK$2,$AK41/($N41-2009),0)+IF($O41>=DK$2,$AL41/($O41-2009),0)+IF($P41>=DK$2,$AM41/($P41-2009),0)+IF($Q41>=DK$2,$AN41/($Q41-2009),0)+IF($R41>=DK$2,$AO41/($R41-2009),0)+IF($S41>=DK$2,$AP41/($S41-2009),0)+IF($T41>=DK$2,$AQ41/($T41-2009),0)+IF($U41>=DK$2,$AR41/($U41-2009),0)+IF($V41>=DK$2,$AS41/($V41-2009),0)+IF($W41>=DK$2,$AT41/($W41-2009),0)+IF($X41>=DK$2,$AU41/($X41-2009),0)+IF($Y41>=DK$2,$AV41/($Y41-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 20","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C43+Produktionsanlæg!D44","v":1935},{"$f":"E$3+$C43+Produktionsanlæg!E44","v":1945},{"$f":"F$3+$C43+Produktionsanlæg!F44","v":1955},{"$f":"G$3+$C43+Produktionsanlæg!G44","v":1965},{"$f":"H$3+$C43+Produktionsanlæg!H44","v":1975},{"$f":"I$3+$C43+Produktionsanlæg!I44","v":1985},{"$f":"J$3+$C43+Produktionsanlæg!J44","v":1995},{"$f":"K$3+$C43+Produktionsanlæg!K44","v":2005},{"$f":"L$3+$C43+Produktionsanlæg!L44","v":2012},{"$f":"M$3+$C43+Produktionsanlæg!M44","v":2017},{"$f":"N$3+$C43+Produktionsanlæg!N44","v":2022},{"$f":"O$3+$C43+Produktionsanlæg!O44","v":2027},{"$f":"P$3+$C43+Produktionsanlæg!P44","v":2030},{"$f":"Q$3+$C43+Produktionsanlæg!Q44","v":2031},{"$f":"R$3+$C43+Produktionsanlæg!R44","v":2032},{"$f":"S$3+$C43+Produktionsanlæg!S44","v":2033},{"$f":"T$3+$C43+Produktionsanlæg!T44","v":2034},{"$f":"U$3+$C43+Produktionsanlæg!U44","v":2035},{"$f":"V$3+$C43+Produktionsanlæg!V44","v":2036},{"$f":"W$3+$C43+Produktionsanlæg!W44","v":2037},{"$f":"X$3+$C43+Produktionsanlæg!X44","v":2038},{"$f":"Y$3+$C43+Produktionsanlæg!Y44","v":2039},null,{"$f":"Produktionsanlæg!BU43","v":0},{"$f":"Produktionsanlæg!BV43","v":0},{"$f":"Produktionsanlæg!BW43","v":0},{"$f":"Produktionsanlæg!BX43","v":0},{"$f":"Produktionsanlæg!BY43","v":0},{"$f":"Produktionsanlæg!BZ43","v":0},{"$f":"Produktionsanlæg!CA43","v":0},{"$f":"Produktionsanlæg!CB43","v":0},{"$f":"Produktionsanlæg!CC43","v":0},{"$f":"Produktionsanlæg!CD43","v":0},{"$f":"Produktionsanlæg!CE43","v":0},{"$f":"Produktionsanlæg!CF43","v":0},{"$f":"Produktionsanlæg!CG43","v":0},{"$f":"Produktionsanlæg!CH43","v":0},{"$f":"Produktionsanlæg!CI43","v":0},{"$f":"Produktionsanlæg!CJ43","v":0},{"$f":"Produktionsanlæg!CK43","v":0},{"$f":"Produktionsanlæg!CL43","v":0},{"$f":"Produktionsanlæg!CM43","v":0},{"$f":"Produktionsanlæg!CN43","v":0},{"$f":"Produktionsanlæg!CO43","v":0},{"$f":"Produktionsanlæg!CP43","v":0},{"$f":"SUM(AA43:AV43)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D43>=AY$2,$AA43/($D43-2009),0)+IF($E43>=AY$2,$AB43/($E43-2009),0)+IF($F43>=AY$2,$AC43/($F43-2009),0)+IF($G43>=AY$2,$AD43/($G43-2009),0)+IF($H43>=AY$2,$AE43/($H43-2009),0)+IF($I43>=AY$2,$AF43/($I43-2009),0)+IF($J43>=AY$2,$AG43/($J43-2009),0)+IF($K43>=AY$2,$AH43/($K43-2009),0)+IF($L43>=AY$2,$AI43/($L43-2009),0)+IF($M43>=AY$2,$AJ43/($M43-2009),0)+IF($N43>=AY$2,$AK43/($N43-2009),0)+IF($O43>=AY$2,$AL43/($O43-2009),0)+IF($P43>=AY$2,$AM43/($P43-2009),0)+IF($Q43>=AY$2,$AN43/($Q43-2009),0)+IF($R43>=AY$2,$AO43/($R43-2009),0)+IF($S43>=AY$2,$AP43/($S43-2009),0)+IF($T43>=AY$2,$AQ43/($T43-2009),0)+IF($U43>=AY$2,$AR43/($U43-2009),0)+IF($V43>=AY$2,$AS43/($V43-2009),0)+IF($W43>=AY$2,$AT43/($W43-2009),0)+IF($X43>=AY$2,$AU43/($X43-2009),0)+IF($Y43>=AY$2,$AV43/($Y43-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D43>=CE$2,$AA43/($D43-2009),0)+IF($E43>=CE$2,$AB43/($E43-2009),0)+IF($F43>=CE$2,$AC43/($F43-2009),0)+IF($G43>=CE$2,$AD43/($G43-2009),0)+IF($H43>=CE$2,$AE43/($H43-2009),0)+IF($I43>=CE$2,$AF43/($I43-2009),0)+IF($J43>=CE$2,$AG43/($J43-2009),0)+IF($K43>=CE$2,$AH43/($K43-2009),0)+IF($L43>=CE$2,$AI43/($L43-2009),0)+IF($M43>=CE$2,$AJ43/($M43-2009),0)+IF($N43>=CE$2,$AK43/($N43-2009),0)+IF($O43>=CE$2,$AL43/($O43-2009),0)+IF($P43>=CE$2,$AM43/($P43-2009),0)+IF($Q43>=CE$2,$AN43/($Q43-2009),0)+IF($R43>=CE$2,$AO43/($R43-2009),0)+IF($S43>=CE$2,$AP43/($S43-2009),0)+IF($T43>=CE$2,$AQ43/($T43-2009),0)+IF($U43>=CE$2,$AR43/($U43-2009),0)+IF($V43>=CE$2,$AS43/($V43-2009),0)+IF($W43>=CE$2,$AT43/($W43-2009),0)+IF($X43>=CE$2,$AU43/($X43-2009),0)+IF($Y43>=CE$2,$AV43/($Y43-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D43>=DK$2,$AA43/($D43-2009),0)+IF($E43>=DK$2,$AB43/($E43-2009),0)+IF($F43>=DK$2,$AC43/($F43-2009),0)+IF($G43>=DK$2,$AD43/($G43-2009),0)+IF($H43>=DK$2,$AE43/($H43-2009),0)+IF($I43>=DK$2,$AF43/($I43-2009),0)+IF($J43>=DK$2,$AG43/($J43-2009),0)+IF($K43>=DK$2,$AH43/($K43-2009),0)+IF($L43>=DK$2,$AI43/($L43-2009),0)+IF($M43>=DK$2,$AJ43/($M43-2009),0)+IF($N43>=DK$2,$AK43/($N43-2009),0)+IF($O43>=DK$2,$AL43/($O43-2009),0)+IF($P43>=DK$2,$AM43/($P43-2009),0)+IF($Q43>=DK$2,$AN43/($Q43-2009),0)+IF($R43>=DK$2,$AO43/($R43-2009),0)+IF($S43>=DK$2,$AP43/($S43-2009),0)+IF($T43>=DK$2,$AQ43/($T43-2009),0)+IF($U43>=DK$2,$AR43/($U43-2009),0)+IF($V43>=DK$2,$AS43/($V43-2009),0)+IF($W43>=DK$2,$AT43/($W43-2009),0)+IF($X43>=DK$2,$AU43/($X43-2009),0)+IF($Y43>=DK$2,$AV43/($Y43-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 21","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C45+Produktionsanlæg!D46","v":1935},{"$f":"E$3+$C45+Produktionsanlæg!E46","v":1945},{"$f":"F$3+$C45+Produktionsanlæg!F46","v":1955},{"$f":"G$3+$C45+Produktionsanlæg!G46","v":1965},{"$f":"H$3+$C45+Produktionsanlæg!H46","v":1975},{"$f":"I$3+$C45+Produktionsanlæg!I46","v":1985},{"$f":"J$3+$C45+Produktionsanlæg!J46","v":1995},{"$f":"K$3+$C45+Produktionsanlæg!K46","v":2005},{"$f":"L$3+$C45+Produktionsanlæg!L46","v":2012},{"$f":"M$3+$C45+Produktionsanlæg!M46","v":2017},{"$f":"N$3+$C45+Produktionsanlæg!N46","v":2022},{"$f":"O$3+$C45+Produktionsanlæg!O46","v":2027},{"$f":"P$3+$C45+Produktionsanlæg!P46","v":2030},{"$f":"Q$3+$C45+Produktionsanlæg!Q46","v":2031},{"$f":"R$3+$C45+Produktionsanlæg!R46","v":2032},{"$f":"S$3+$C45+Produktionsanlæg!S46","v":2033},{"$f":"T$3+$C45+Produktionsanlæg!T46","v":2034},{"$f":"U$3+$C45+Produktionsanlæg!U46","v":2035},{"$f":"V$3+$C45+Produktionsanlæg!V46","v":2036},{"$f":"W$3+$C45+Produktionsanlæg!W46","v":2037},{"$f":"X$3+$C45+Produktionsanlæg!X46","v":2038},{"$f":"Y$3+$C45+Produktionsanlæg!Y46","v":2039},null,{"$f":"Produktionsanlæg!BU45","v":0},{"$f":"Produktionsanlæg!BV45","v":0},{"$f":"Produktionsanlæg!BW45","v":0},{"$f":"Produktionsanlæg!BX45","v":0},{"$f":"Produktionsanlæg!BY45","v":0},{"$f":"Produktionsanlæg!BZ45","v":0},{"$f":"Produktionsanlæg!CA45","v":0},{"$f":"Produktionsanlæg!CB45","v":0},{"$f":"Produktionsanlæg!CC45","v":0},{"$f":"Produktionsanlæg!CD45","v":0},{"$f":"Produktionsanlæg!CE45","v":0},{"$f":"Produktionsanlæg!CF45","v":0},{"$f":"Produktionsanlæg!CG45","v":0},{"$f":"Produktionsanlæg!CH45","v":0},{"$f":"Produktionsanlæg!CI45","v":0},{"$f":"Produktionsanlæg!CJ45","v":0},{"$f":"Produktionsanlæg!CK45","v":0},{"$f":"Produktionsanlæg!CL45","v":0},{"$f":"Produktionsanlæg!CM45","v":0},{"$f":"Produktionsanlæg!CN45","v":0},{"$f":"Produktionsanlæg!CO45","v":0},{"$f":"Produktionsanlæg!CP45","v":0},{"$f":"SUM(AA45:AV45)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D45>=AY$2,$AA45/($D45-2009),0)+IF($E45>=AY$2,$AB45/($E45-2009),0)+IF($F45>=AY$2,$AC45/($F45-2009),0)+IF($G45>=AY$2,$AD45/($G45-2009),0)+IF($H45>=AY$2,$AE45/($H45-2009),0)+IF($I45>=AY$2,$AF45/($I45-2009),0)+IF($J45>=AY$2,$AG45/($J45-2009),0)+IF($K45>=AY$2,$AH45/($K45-2009),0)+IF($L45>=AY$2,$AI45/($L45-2009),0)+IF($M45>=AY$2,$AJ45/($M45-2009),0)+IF($N45>=AY$2,$AK45/($N45-2009),0)+IF($O45>=AY$2,$AL45/($O45-2009),0)+IF($P45>=AY$2,$AM45/($P45-2009),0)+IF($Q45>=AY$2,$AN45/($Q45-2009),0)+IF($R45>=AY$2,$AO45/($R45-2009),0)+IF($S45>=AY$2,$AP45/($S45-2009),0)+IF($T45>=AY$2,$AQ45/($T45-2009),0)+IF($U45>=AY$2,$AR45/($U45-2009),0)+IF($V45>=AY$2,$AS45/($V45-2009),0)+IF($W45>=AY$2,$AT45/($W45-2009),0)+IF($X45>=AY$2,$AU45/($X45-2009),0)+IF($Y45>=AY$2,$AV45/($Y45-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D45>=CE$2,$AA45/($D45-2009),0)+IF($E45>=CE$2,$AB45/($E45-2009),0)+IF($F45>=CE$2,$AC45/($F45-2009),0)+IF($G45>=CE$2,$AD45/($G45-2009),0)+IF($H45>=CE$2,$AE45/($H45-2009),0)+IF($I45>=CE$2,$AF45/($I45-2009),0)+IF($J45>=CE$2,$AG45/($J45-2009),0)+IF($K45>=CE$2,$AH45/($K45-2009),0)+IF($L45>=CE$2,$AI45/($L45-2009),0)+IF($M45>=CE$2,$AJ45/($M45-2009),0)+IF($N45>=CE$2,$AK45/($N45-2009),0)+IF($O45>=CE$2,$AL45/($O45-2009),0)+IF($P45>=CE$2,$AM45/($P45-2009),0)+IF($Q45>=CE$2,$AN45/($Q45-2009),0)+IF($R45>=CE$2,$AO45/($R45-2009),0)+IF($S45>=CE$2,$AP45/($S45-2009),0)+IF($T45>=CE$2,$AQ45/($T45-2009),0)+IF($U45>=CE$2,$AR45/($U45-2009),0)+IF($V45>=CE$2,$AS45/($V45-2009),0)+IF($W45>=CE$2,$AT45/($W45-2009),0)+IF($X45>=CE$2,$AU45/($X45-2009),0)+IF($Y45>=CE$2,$AV45/($Y45-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D45>=DK$2,$AA45/($D45-2009),0)+IF($E45>=DK$2,$AB45/($E45-2009),0)+IF($F45>=DK$2,$AC45/($F45-2009),0)+IF($G45>=DK$2,$AD45/($G45-2009),0)+IF($H45>=DK$2,$AE45/($H45-2009),0)+IF($I45>=DK$2,$AF45/($I45-2009),0)+IF($J45>=DK$2,$AG45/($J45-2009),0)+IF($K45>=DK$2,$AH45/($K45-2009),0)+IF($L45>=DK$2,$AI45/($L45-2009),0)+IF($M45>=DK$2,$AJ45/($M45-2009),0)+IF($N45>=DK$2,$AK45/($N45-2009),0)+IF($O45>=DK$2,$AL45/($O45-2009),0)+IF($P45>=DK$2,$AM45/($P45-2009),0)+IF($Q45>=DK$2,$AN45/($Q45-2009),0)+IF($R45>=DK$2,$AO45/($R45-2009),0)+IF($S45>=DK$2,$AP45/($S45-2009),0)+IF($T45>=DK$2,$AQ45/($T45-2009),0)+IF($U45>=DK$2,$AR45/($U45-2009),0)+IF($V45>=DK$2,$AS45/($V45-2009),0)+IF($W45>=DK$2,$AT45/($W45-2009),0)+IF($X45>=DK$2,$AU45/($X45-2009),0)+IF($Y45>=DK$2,$AV45/($Y45-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 22","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C47+Produktionsanlæg!D48","v":1935},{"$f":"E$3+$C47+Produktionsanlæg!E48","v":1945},{"$f":"F$3+$C47+Produktionsanlæg!F48","v":1955},{"$f":"G$3+$C47+Produktionsanlæg!G48","v":1965},{"$f":"H$3+$C47+Produktionsanlæg!H48","v":1975},{"$f":"I$3+$C47+Produktionsanlæg!I48","v":1985},{"$f":"J$3+$C47+Produktionsanlæg!J48","v":1995},{"$f":"K$3+$C47+Produktionsanlæg!K48","v":2005},{"$f":"L$3+$C47+Produktionsanlæg!L48","v":2012},{"$f":"M$3+$C47+Produktionsanlæg!M48","v":2017},{"$f":"N$3+$C47+Produktionsanlæg!N48","v":2022},{"$f":"O$3+$C47+Produktionsanlæg!O48","v":2027},{"$f":"P$3+$C47+Produktionsanlæg!P48","v":2030},{"$f":"Q$3+$C47+Produktionsanlæg!Q48","v":2031},{"$f":"R$3+$C47+Produktionsanlæg!R48","v":2032},{"$f":"S$3+$C47+Produktionsanlæg!S48","v":2033},{"$f":"T$3+$C47+Produktionsanlæg!T48","v":2034},{"$f":"U$3+$C47+Produktionsanlæg!U48","v":2035},{"$f":"V$3+$C47+Produktionsanlæg!V48","v":2036},{"$f":"W$3+$C47+Produktionsanlæg!W48","v":2037},{"$f":"X$3+$C47+Produktionsanlæg!X48","v":2038},{"$f":"Y$3+$C47+Produktionsanlæg!Y48","v":2039},null,{"$f":"Produktionsanlæg!BU47","v":0},{"$f":"Produktionsanlæg!BV47","v":0},{"$f":"Produktionsanlæg!BW47","v":0},{"$f":"Produktionsanlæg!BX47","v":0},{"$f":"Produktionsanlæg!BY47","v":0},{"$f":"Produktionsanlæg!BZ47","v":0},{"$f":"Produktionsanlæg!CA47","v":0},{"$f":"Produktionsanlæg!CB47","v":0},{"$f":"Produktionsanlæg!CC47","v":0},{"$f":"Produktionsanlæg!CD47","v":0},{"$f":"Produktionsanlæg!CE47","v":0},{"$f":"Produktionsanlæg!CF47","v":0},{"$f":"Produktionsanlæg!CG47","v":0},{"$f":"Produktionsanlæg!CH47","v":0},{"$f":"Produktionsanlæg!CI47","v":0},{"$f":"Produktionsanlæg!CJ47","v":0},{"$f":"Produktionsanlæg!CK47","v":0},{"$f":"Produktionsanlæg!CL47","v":0},{"$f":"Produktionsanlæg!CM47","v":0},{"$f":"Produktionsanlæg!CN47","v":0},{"$f":"Produktionsanlæg!CO47","v":0},{"$f":"Produktionsanlæg!CP47","v":0},{"$f":"SUM(AA47:AV47)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D47>=AY$2,$AA47/($D47-2009),0)+IF($E47>=AY$2,$AB47/($E47-2009),0)+IF($F47>=AY$2,$AC47/($F47-2009),0)+IF($G47>=AY$2,$AD47/($G47-2009),0)+IF($H47>=AY$2,$AE47/($H47-2009),0)+IF($I47>=AY$2,$AF47/($I47-2009),0)+IF($J47>=AY$2,$AG47/($J47-2009),0)+IF($K47>=AY$2,$AH47/($K47-2009),0)+IF($L47>=AY$2,$AI47/($L47-2009),0)+IF($M47>=AY$2,$AJ47/($M47-2009),0)+IF($N47>=AY$2,$AK47/($N47-2009),0)+IF($O47>=AY$2,$AL47/($O47-2009),0)+IF($P47>=AY$2,$AM47/($P47-2009),0)+IF($Q47>=AY$2,$AN47/($Q47-2009),0)+IF($R47>=AY$2,$AO47/($R47-2009),0)+IF($S47>=AY$2,$AP47/($S47-2009),0)+IF($T47>=AY$2,$AQ47/($T47-2009),0)+IF($U47>=AY$2,$AR47/($U47-2009),0)+IF($V47>=AY$2,$AS47/($V47-2009),0)+IF($W47>=AY$2,$AT47/($W47-2009),0)+IF($X47>=AY$2,$AU47/($X47-2009),0)+IF($Y47>=AY$2,$AV47/($Y47-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D47>=CE$2,$AA47/($D47-2009),0)+IF($E47>=CE$2,$AB47/($E47-2009),0)+IF($F47>=CE$2,$AC47/($F47-2009),0)+IF($G47>=CE$2,$AD47/($G47-2009),0)+IF($H47>=CE$2,$AE47/($H47-2009),0)+IF($I47>=CE$2,$AF47/($I47-2009),0)+IF($J47>=CE$2,$AG47/($J47-2009),0)+IF($K47>=CE$2,$AH47/($K47-2009),0)+IF($L47>=CE$2,$AI47/($L47-2009),0)+IF($M47>=CE$2,$AJ47/($M47-2009),0)+IF($N47>=CE$2,$AK47/($N47-2009),0)+IF($O47>=CE$2,$AL47/($O47-2009),0)+IF($P47>=CE$2,$AM47/($P47-2009),0)+IF($Q47>=CE$2,$AN47/($Q47-2009),0)+IF($R47>=CE$2,$AO47/($R47-2009),0)+IF($S47>=CE$2,$AP47/($S47-2009),0)+IF($T47>=CE$2,$AQ47/($T47-2009),0)+IF($U47>=CE$2,$AR47/($U47-2009),0)+IF($V47>=CE$2,$AS47/($V47-2009),0)+IF($W47>=CE$2,$AT47/($W47-2009),0)+IF($X47>=CE$2,$AU47/($X47-2009),0)+IF($Y47>=CE$2,$AV47/($Y47-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D47>=DK$2,$AA47/($D47-2009),0)+IF($E47>=DK$2,$AB47/($E47-2009),0)+IF($F47>=DK$2,$AC47/($F47-2009),0)+IF($G47>=DK$2,$AD47/($G47-2009),0)+IF($H47>=DK$2,$AE47/($H47-2009),0)+IF($I47>=DK$2,$AF47/($I47-2009),0)+IF($J47>=DK$2,$AG47/($J47-2009),0)+IF($K47>=DK$2,$AH47/($K47-2009),0)+IF($L47>=DK$2,$AI47/($L47-2009),0)+IF($M47>=DK$2,$AJ47/($M47-2009),0)+IF($N47>=DK$2,$AK47/($N47-2009),0)+IF($O47>=DK$2,$AL47/($O47-2009),0)+IF($P47>=DK$2,$AM47/($P47-2009),0)+IF($Q47>=DK$2,$AN47/($Q47-2009),0)+IF($R47>=DK$2,$AO47/($R47-2009),0)+IF($S47>=DK$2,$AP47/($S47-2009),0)+IF($T47>=DK$2,$AQ47/($T47-2009),0)+IF($U47>=DK$2,$AR47/($U47-2009),0)+IF($V47>=DK$2,$AS47/($V47-2009),0)+IF($W47>=DK$2,$AT47/($W47-2009),0)+IF($X47>=DK$2,$AU47/($X47-2009),0)+IF($Y47>=DK$2,$AV47/($Y47-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 23","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C49+Produktionsanlæg!D50","v":1935},{"$f":"E$3+$C49+Produktionsanlæg!E50","v":1945},{"$f":"F$3+$C49+Produktionsanlæg!F50","v":1955},{"$f":"G$3+$C49+Produktionsanlæg!G50","v":1965},{"$f":"H$3+$C49+Produktionsanlæg!H50","v":1975},{"$f":"I$3+$C49+Produktionsanlæg!I50","v":1985},{"$f":"J$3+$C49+Produktionsanlæg!J50","v":1995},{"$f":"K$3+$C49+Produktionsanlæg!K50","v":2005},{"$f":"L$3+$C49+Produktionsanlæg!L50","v":2012},{"$f":"M$3+$C49+Produktionsanlæg!M50","v":2017},{"$f":"N$3+$C49+Produktionsanlæg!N50","v":2022},{"$f":"O$3+$C49+Produktionsanlæg!O50","v":2027},{"$f":"P$3+$C49+Produktionsanlæg!P50","v":2030},{"$f":"Q$3+$C49+Produktionsanlæg!Q50","v":2031},{"$f":"R$3+$C49+Produktionsanlæg!R50","v":2032},{"$f":"S$3+$C49+Produktionsanlæg!S50","v":2033},{"$f":"T$3+$C49+Produktionsanlæg!T50","v":2034},{"$f":"U$3+$C49+Produktionsanlæg!U50","v":2035},{"$f":"V$3+$C49+Produktionsanlæg!V50","v":2036},{"$f":"W$3+$C49+Produktionsanlæg!W50","v":2037},{"$f":"X$3+$C49+Produktionsanlæg!X50","v":2038},{"$f":"Y$3+$C49+Produktionsanlæg!Y50","v":2039},null,{"$f":"Produktionsanlæg!BU49","v":0},{"$f":"Produktionsanlæg!BV49","v":0},{"$f":"Produktionsanlæg!BW49","v":0},{"$f":"Produktionsanlæg!BX49","v":0},{"$f":"Produktionsanlæg!BY49","v":0},{"$f":"Produktionsanlæg!BZ49","v":0},{"$f":"Produktionsanlæg!CA49","v":0},{"$f":"Produktionsanlæg!CB49","v":0},{"$f":"Produktionsanlæg!CC49","v":0},{"$f":"Produktionsanlæg!CD49","v":0},{"$f":"Produktionsanlæg!CE49","v":0},{"$f":"Produktionsanlæg!CF49","v":0},{"$f":"Produktionsanlæg!CG49","v":0},{"$f":"Produktionsanlæg!CH49","v":0},{"$f":"Produktionsanlæg!CI49","v":0},{"$f":"Produktionsanlæg!CJ49","v":0},{"$f":"Produktionsanlæg!CK49","v":0},{"$f":"Produktionsanlæg!CL49","v":0},{"$f":"Produktionsanlæg!CM49","v":0},{"$f":"Produktionsanlæg!CN49","v":0},{"$f":"Produktionsanlæg!CO49","v":0},{"$f":"Produktionsanlæg!CP49","v":0},{"$f":"SUM(AA49:AV49)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D49>=AY$2,$AA49/($D49-2009),0)+IF($E49>=AY$2,$AB49/($E49-2009),0)+IF($F49>=AY$2,$AC49/($F49-2009),0)+IF($G49>=AY$2,$AD49/($G49-2009),0)+IF($H49>=AY$2,$AE49/($H49-2009),0)+IF($I49>=AY$2,$AF49/($I49-2009),0)+IF($J49>=AY$2,$AG49/($J49-2009),0)+IF($K49>=AY$2,$AH49/($K49-2009),0)+IF($L49>=AY$2,$AI49/($L49-2009),0)+IF($M49>=AY$2,$AJ49/($M49-2009),0)+IF($N49>=AY$2,$AK49/($N49-2009),0)+IF($O49>=AY$2,$AL49/($O49-2009),0)+IF($P49>=AY$2,$AM49/($P49-2009),0)+IF($Q49>=AY$2,$AN49/($Q49-2009),0)+IF($R49>=AY$2,$AO49/($R49-2009),0)+IF($S49>=AY$2,$AP49/($S49-2009),0)+IF($T49>=AY$2,$AQ49/($T49-2009),0)+IF($U49>=AY$2,$AR49/($U49-2009),0)+IF($V49>=AY$2,$AS49/($V49-2009),0)+IF($W49>=AY$2,$AT49/($W49-2009),0)+IF($X49>=AY$2,$AU49/($X49-2009),0)+IF($Y49>=AY$2,$AV49/($Y49-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D49>=CE$2,$AA49/($D49-2009),0)+IF($E49>=CE$2,$AB49/($E49-2009),0)+IF($F49>=CE$2,$AC49/($F49-2009),0)+IF($G49>=CE$2,$AD49/($G49-2009),0)+IF($H49>=CE$2,$AE49/($H49-2009),0)+IF($I49>=CE$2,$AF49/($I49-2009),0)+IF($J49>=CE$2,$AG49/($J49-2009),0)+IF($K49>=CE$2,$AH49/($K49-2009),0)+IF($L49>=CE$2,$AI49/($L49-2009),0)+IF($M49>=CE$2,$AJ49/($M49-2009),0)+IF($N49>=CE$2,$AK49/($N49-2009),0)+IF($O49>=CE$2,$AL49/($O49-2009),0)+IF($P49>=CE$2,$AM49/($P49-2009),0)+IF($Q49>=CE$2,$AN49/($Q49-2009),0)+IF($R49>=CE$2,$AO49/($R49-2009),0)+IF($S49>=CE$2,$AP49/($S49-2009),0)+IF($T49>=CE$2,$AQ49/($T49-2009),0)+IF($U49>=CE$2,$AR49/($U49-2009),0)+IF($V49>=CE$2,$AS49/($V49-2009),0)+IF($W49>=CE$2,$AT49/($W49-2009),0)+IF($X49>=CE$2,$AU49/($X49-2009),0)+IF($Y49>=CE$2,$AV49/($Y49-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D49>=DK$2,$AA49/($D49-2009),0)+IF($E49>=DK$2,$AB49/($E49-2009),0)+IF($F49>=DK$2,$AC49/($F49-2009),0)+IF($G49>=DK$2,$AD49/($G49-2009),0)+IF($H49>=DK$2,$AE49/($H49-2009),0)+IF($I49>=DK$2,$AF49/($I49-2009),0)+IF($J49>=DK$2,$AG49/($J49-2009),0)+IF($K49>=DK$2,$AH49/($K49-2009),0)+IF($L49>=DK$2,$AI49/($L49-2009),0)+IF($M49>=DK$2,$AJ49/($M49-2009),0)+IF($N49>=DK$2,$AK49/($N49-2009),0)+IF($O49>=DK$2,$AL49/($O49-2009),0)+IF($P49>=DK$2,$AM49/($P49-2009),0)+IF($Q49>=DK$2,$AN49/($Q49-2009),0)+IF($R49>=DK$2,$AO49/($R49-2009),0)+IF($S49>=DK$2,$AP49/($S49-2009),0)+IF($T49>=DK$2,$AQ49/($T49-2009),0)+IF($U49>=DK$2,$AR49/($U49-2009),0)+IF($V49>=DK$2,$AS49/($V49-2009),0)+IF($W49>=DK$2,$AT49/($W49-2009),0)+IF($X49>=DK$2,$AU49/($X49-2009),0)+IF($Y49>=DK$2,$AV49/($Y49-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 24","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C51+Produktionsanlæg!D52","v":1935},{"$f":"E$3+$C51+Produktionsanlæg!E52","v":1945},{"$f":"F$3+$C51+Produktionsanlæg!F52","v":1955},{"$f":"G$3+$C51+Produktionsanlæg!G52","v":1965},{"$f":"H$3+$C51+Produktionsanlæg!H52","v":1975},{"$f":"I$3+$C51+Produktionsanlæg!I52","v":1985},{"$f":"J$3+$C51+Produktionsanlæg!J52","v":1995},{"$f":"K$3+$C51+Produktionsanlæg!K52","v":2005},{"$f":"L$3+$C51+Produktionsanlæg!L52","v":2012},{"$f":"M$3+$C51+Produktionsanlæg!M52","v":2017},{"$f":"N$3+$C51+Produktionsanlæg!N52","v":2022},{"$f":"O$3+$C51+Produktionsanlæg!O52","v":2027},{"$f":"P$3+$C51+Produktionsanlæg!P52","v":2030},{"$f":"Q$3+$C51+Produktionsanlæg!Q52","v":2031},{"$f":"R$3+$C51+Produktionsanlæg!R52","v":2032},{"$f":"S$3+$C51+Produktionsanlæg!S52","v":2033},{"$f":"T$3+$C51+Produktionsanlæg!T52","v":2034},{"$f":"U$3+$C51+Produktionsanlæg!U52","v":2035},{"$f":"V$3+$C51+Produktionsanlæg!V52","v":2036},{"$f":"W$3+$C51+Produktionsanlæg!W52","v":2037},{"$f":"X$3+$C51+Produktionsanlæg!X52","v":2038},{"$f":"Y$3+$C51+Produktionsanlæg!Y52","v":2039},null,{"$f":"Produktionsanlæg!BU51","v":0},{"$f":"Produktionsanlæg!BV51","v":0},{"$f":"Produktionsanlæg!BW51","v":0},{"$f":"Produktionsanlæg!BX51","v":0},{"$f":"Produktionsanlæg!BY51","v":0},{"$f":"Produktionsanlæg!BZ51","v":0},{"$f":"Produktionsanlæg!CA51","v":0},{"$f":"Produktionsanlæg!CB51","v":0},{"$f":"Produktionsanlæg!CC51","v":0},{"$f":"Produktionsanlæg!CD51","v":0},{"$f":"Produktionsanlæg!CE51","v":0},{"$f":"Produktionsanlæg!CF51","v":0},{"$f":"Produktionsanlæg!CG51","v":0},{"$f":"Produktionsanlæg!CH51","v":0},{"$f":"Produktionsanlæg!CI51","v":0},{"$f":"Produktionsanlæg!CJ51","v":0},{"$f":"Produktionsanlæg!CK51","v":0},{"$f":"Produktionsanlæg!CL51","v":0},{"$f":"Produktionsanlæg!CM51","v":0},{"$f":"Produktionsanlæg!CN51","v":0},{"$f":"Produktionsanlæg!CO51","v":0},{"$f":"Produktionsanlæg!CP51","v":0},{"$f":"SUM(AA51:AV51)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D51>=AY$2,$AA51/($D51-2009),0)+IF($E51>=AY$2,$AB51/($E51-2009),0)+IF($F51>=AY$2,$AC51/($F51-2009),0)+IF($G51>=AY$2,$AD51/($G51-2009),0)+IF($H51>=AY$2,$AE51/($H51-2009),0)+IF($I51>=AY$2,$AF51/($I51-2009),0)+IF($J51>=AY$2,$AG51/($J51-2009),0)+IF($K51>=AY$2,$AH51/($K51-2009),0)+IF($L51>=AY$2,$AI51/($L51-2009),0)+IF($M51>=AY$2,$AJ51/($M51-2009),0)+IF($N51>=AY$2,$AK51/($N51-2009),0)+IF($O51>=AY$2,$AL51/($O51-2009),0)+IF($P51>=AY$2,$AM51/($P51-2009),0)+IF($Q51>=AY$2,$AN51/($Q51-2009),0)+IF($R51>=AY$2,$AO51/($R51-2009),0)+IF($S51>=AY$2,$AP51/($S51-2009),0)+IF($T51>=AY$2,$AQ51/($T51-2009),0)+IF($U51>=AY$2,$AR51/($U51-2009),0)+IF($V51>=AY$2,$AS51/($V51-2009),0)+IF($W51>=AY$2,$AT51/($W51-2009),0)+IF($X51>=AY$2,$AU51/($X51-2009),0)+IF($Y51>=AY$2,$AV51/($Y51-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D51>=CE$2,$AA51/($D51-2009),0)+IF($E51>=CE$2,$AB51/($E51-2009),0)+IF($F51>=CE$2,$AC51/($F51-2009),0)+IF($G51>=CE$2,$AD51/($G51-2009),0)+IF($H51>=CE$2,$AE51/($H51-2009),0)+IF($I51>=CE$2,$AF51/($I51-2009),0)+IF($J51>=CE$2,$AG51/($J51-2009),0)+IF($K51>=CE$2,$AH51/($K51-2009),0)+IF($L51>=CE$2,$AI51/($L51-2009),0)+IF($M51>=CE$2,$AJ51/($M51-2009),0)+IF($N51>=CE$2,$AK51/($N51-2009),0)+IF($O51>=CE$2,$AL51/($O51-2009),0)+IF($P51>=CE$2,$AM51/($P51-2009),0)+IF($Q51>=CE$2,$AN51/($Q51-2009),0)+IF($R51>=CE$2,$AO51/($R51-2009),0)+IF($S51>=CE$2,$AP51/($S51-2009),0)+IF($T51>=CE$2,$AQ51/($T51-2009),0)+IF($U51>=CE$2,$AR51/($U51-2009),0)+IF($V51>=CE$2,$AS51/($V51-2009),0)+IF($W51>=CE$2,$AT51/($W51-2009),0)+IF($X51>=CE$2,$AU51/($X51-2009),0)+IF($Y51>=CE$2,$AV51/($Y51-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D51>=DK$2,$AA51/($D51-2009),0)+IF($E51>=DK$2,$AB51/($E51-2009),0)+IF($F51>=DK$2,$AC51/($F51-2009),0)+IF($G51>=DK$2,$AD51/($G51-2009),0)+IF($H51>=DK$2,$AE51/($H51-2009),0)+IF($I51>=DK$2,$AF51/($I51-2009),0)+IF($J51>=DK$2,$AG51/($J51-2009),0)+IF($K51>=DK$2,$AH51/($K51-2009),0)+IF($L51>=DK$2,$AI51/($L51-2009),0)+IF($M51>=DK$2,$AJ51/($M51-2009),0)+IF($N51>=DK$2,$AK51/($N51-2009),0)+IF($O51>=DK$2,$AL51/($O51-2009),0)+IF($P51>=DK$2,$AM51/($P51-2009),0)+IF($Q51>=DK$2,$AN51/($Q51-2009),0)+IF($R51>=DK$2,$AO51/($R51-2009),0)+IF($S51>=DK$2,$AP51/($S51-2009),0)+IF($T51>=DK$2,$AQ51/($T51-2009),0)+IF($U51>=DK$2,$AR51/($U51-2009),0)+IF($V51>=DK$2,$AS51/($V51-2009),0)+IF($W51>=DK$2,$AT51/($W51-2009),0)+IF($X51>=DK$2,$AU51/($X51-2009),0)+IF($Y51>=DK$2,$AV51/($Y51-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 25","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C53+Produktionsanlæg!D54","v":1935},{"$f":"E$3+$C53+Produktionsanlæg!E54","v":1945},{"$f":"F$3+$C53+Produktionsanlæg!F54","v":1955},{"$f":"G$3+$C53+Produktionsanlæg!G54","v":1965},{"$f":"H$3+$C53+Produktionsanlæg!H54","v":1975},{"$f":"I$3+$C53+Produktionsanlæg!I54","v":1985},{"$f":"J$3+$C53+Produktionsanlæg!J54","v":1995},{"$f":"K$3+$C53+Produktionsanlæg!K54","v":2005},{"$f":"L$3+$C53+Produktionsanlæg!L54","v":2012},{"$f":"M$3+$C53+Produktionsanlæg!M54","v":2017},{"$f":"N$3+$C53+Produktionsanlæg!N54","v":2022},{"$f":"O$3+$C53+Produktionsanlæg!O54","v":2027},{"$f":"P$3+$C53+Produktionsanlæg!P54","v":2030},{"$f":"Q$3+$C53+Produktionsanlæg!Q54","v":2031},{"$f":"R$3+$C53+Produktionsanlæg!R54","v":2032},{"$f":"S$3+$C53+Produktionsanlæg!S54","v":2033},{"$f":"T$3+$C53+Produktionsanlæg!T54","v":2034},{"$f":"U$3+$C53+Produktionsanlæg!U54","v":2035},{"$f":"V$3+$C53+Produktionsanlæg!V54","v":2036},{"$f":"W$3+$C53+Produktionsanlæg!W54","v":2037},{"$f":"X$3+$C53+Produktionsanlæg!X54","v":2038},{"$f":"Y$3+$C53+Produktionsanlæg!Y54","v":2039},null,{"$f":"Produktionsanlæg!BU53","v":0},{"$f":"Produktionsanlæg!BV53","v":0},{"$f":"Produktionsanlæg!BW53","v":0},{"$f":"Produktionsanlæg!BX53","v":0},{"$f":"Produktionsanlæg!BY53","v":0},{"$f":"Produktionsanlæg!BZ53","v":0},{"$f":"Produktionsanlæg!CA53","v":0},{"$f":"Produktionsanlæg!CB53","v":0},{"$f":"Produktionsanlæg!CC53","v":0},{"$f":"Produktionsanlæg!CD53","v":0},{"$f":"Produktionsanlæg!CE53","v":0},{"$f":"Produktionsanlæg!CF53","v":0},{"$f":"Produktionsanlæg!CG53","v":0},{"$f":"Produktionsanlæg!CH53","v":0},{"$f":"Produktionsanlæg!CI53","v":0},{"$f":"Produktionsanlæg!CJ53","v":0},{"$f":"Produktionsanlæg!CK53","v":0},{"$f":"Produktionsanlæg!CL53","v":0},{"$f":"Produktionsanlæg!CM53","v":0},{"$f":"Produktionsanlæg!CN53","v":0},{"$f":"Produktionsanlæg!CO53","v":0},{"$f":"Produktionsanlæg!CP53","v":0},{"$f":"SUM(AA53:AV53)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D53>=AY$2,$AA53/($D53-2009),0)+IF($E53>=AY$2,$AB53/($E53-2009),0)+IF($F53>=AY$2,$AC53/($F53-2009),0)+IF($G53>=AY$2,$AD53/($G53-2009),0)+IF($H53>=AY$2,$AE53/($H53-2009),0)+IF($I53>=AY$2,$AF53/($I53-2009),0)+IF($J53>=AY$2,$AG53/($J53-2009),0)+IF($K53>=AY$2,$AH53/($K53-2009),0)+IF($L53>=AY$2,$AI53/($L53-2009),0)+IF($M53>=AY$2,$AJ53/($M53-2009),0)+IF($N53>=AY$2,$AK53/($N53-2009),0)+IF($O53>=AY$2,$AL53/($O53-2009),0)+IF($P53>=AY$2,$AM53/($P53-2009),0)+IF($Q53>=AY$2,$AN53/($Q53-2009),0)+IF($R53>=AY$2,$AO53/($R53-2009),0)+IF($S53>=AY$2,$AP53/($S53-2009),0)+IF($T53>=AY$2,$AQ53/($T53-2009),0)+IF($U53>=AY$2,$AR53/($U53-2009),0)+IF($V53>=AY$2,$AS53/($V53-2009),0)+IF($W53>=AY$2,$AT53/($W53-2009),0)+IF($X53>=AY$2,$AU53/($X53-2009),0)+IF($Y53>=AY$2,$AV53/($Y53-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D53>=CE$2,$AA53/($D53-2009),0)+IF($E53>=CE$2,$AB53/($E53-2009),0)+IF($F53>=CE$2,$AC53/($F53-2009),0)+IF($G53>=CE$2,$AD53/($G53-2009),0)+IF($H53>=CE$2,$AE53/($H53-2009),0)+IF($I53>=CE$2,$AF53/($I53-2009),0)+IF($J53>=CE$2,$AG53/($J53-2009),0)+IF($K53>=CE$2,$AH53/($K53-2009),0)+IF($L53>=CE$2,$AI53/($L53-2009),0)+IF($M53>=CE$2,$AJ53/($M53-2009),0)+IF($N53>=CE$2,$AK53/($N53-2009),0)+IF($O53>=CE$2,$AL53/($O53-2009),0)+IF($P53>=CE$2,$AM53/($P53-2009),0)+IF($Q53>=CE$2,$AN53/($Q53-2009),0)+IF($R53>=CE$2,$AO53/($R53-2009),0)+IF($S53>=CE$2,$AP53/($S53-2009),0)+IF($T53>=CE$2,$AQ53/($T53-2009),0)+IF($U53>=CE$2,$AR53/($U53-2009),0)+IF($V53>=CE$2,$AS53/($V53-2009),0)+IF($W53>=CE$2,$AT53/($W53-2009),0)+IF($X53>=CE$2,$AU53/($X53-2009),0)+IF($Y53>=CE$2,$AV53/($Y53-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D53>=DK$2,$AA53/($D53-2009),0)+IF($E53>=DK$2,$AB53/($E53-2009),0)+IF($F53>=DK$2,$AC53/($F53-2009),0)+IF($G53>=DK$2,$AD53/($G53-2009),0)+IF($H53>=DK$2,$AE53/($H53-2009),0)+IF($I53>=DK$2,$AF53/($I53-2009),0)+IF($J53>=DK$2,$AG53/($J53-2009),0)+IF($K53>=DK$2,$AH53/($K53-2009),0)+IF($L53>=DK$2,$AI53/($L53-2009),0)+IF($M53>=DK$2,$AJ53/($M53-2009),0)+IF($N53>=DK$2,$AK53/($N53-2009),0)+IF($O53>=DK$2,$AL53/($O53-2009),0)+IF($P53>=DK$2,$AM53/($P53-2009),0)+IF($Q53>=DK$2,$AN53/($Q53-2009),0)+IF($R53>=DK$2,$AO53/($R53-2009),0)+IF($S53>=DK$2,$AP53/($S53-2009),0)+IF($T53>=DK$2,$AQ53/($T53-2009),0)+IF($U53>=DK$2,$AR53/($U53-2009),0)+IF($V53>=DK$2,$AS53/($V53-2009),0)+IF($W53>=DK$2,$AT53/($W53-2009),0)+IF($X53>=DK$2,$AU53/($X53-2009),0)+IF($Y53>=DK$2,$AV53/($Y53-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 26","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C55+Produktionsanlæg!D56","v":1935},{"$f":"E$3+$C55+Produktionsanlæg!E56","v":1945},{"$f":"F$3+$C55+Produktionsanlæg!F56","v":1955},{"$f":"G$3+$C55+Produktionsanlæg!G56","v":1965},{"$f":"H$3+$C55+Produktionsanlæg!H56","v":1975},{"$f":"I$3+$C55+Produktionsanlæg!I56","v":1985},{"$f":"J$3+$C55+Produktionsanlæg!J56","v":1995},{"$f":"K$3+$C55+Produktionsanlæg!K56","v":2005},{"$f":"L$3+$C55+Produktionsanlæg!L56","v":2012},{"$f":"M$3+$C55+Produktionsanlæg!M56","v":2017},{"$f":"N$3+$C55+Produktionsanlæg!N56","v":2022},{"$f":"O$3+$C55+Produktionsanlæg!O56","v":2027},{"$f":"P$3+$C55+Produktionsanlæg!P56","v":2030},{"$f":"Q$3+$C55+Produktionsanlæg!Q56","v":2031},{"$f":"R$3+$C55+Produktionsanlæg!R56","v":2032},{"$f":"S$3+$C55+Produktionsanlæg!S56","v":2033},{"$f":"T$3+$C55+Produktionsanlæg!T56","v":2034},{"$f":"U$3+$C55+Produktionsanlæg!U56","v":2035},{"$f":"V$3+$C55+Produktionsanlæg!V56","v":2036},{"$f":"W$3+$C55+Produktionsanlæg!W56","v":2037},{"$f":"X$3+$C55+Produktionsanlæg!X56","v":2038},{"$f":"Y$3+$C55+Produktionsanlæg!Y56","v":2039},null,{"$f":"Produktionsanlæg!BU55","v":0},{"$f":"Produktionsanlæg!BV55","v":0},{"$f":"Produktionsanlæg!BW55","v":0},{"$f":"Produktionsanlæg!BX55","v":0},{"$f":"Produktionsanlæg!BY55","v":0},{"$f":"Produktionsanlæg!BZ55","v":0},{"$f":"Produktionsanlæg!CA55","v":0},{"$f":"Produktionsanlæg!CB55","v":0},{"$f":"Produktionsanlæg!CC55","v":0},{"$f":"Produktionsanlæg!CD55","v":0},{"$f":"Produktionsanlæg!CE55","v":0},{"$f":"Produktionsanlæg!CF55","v":0},{"$f":"Produktionsanlæg!CG55","v":0},{"$f":"Produktionsanlæg!CH55","v":0},{"$f":"Produktionsanlæg!CI55","v":0},{"$f":"Produktionsanlæg!CJ55","v":0},{"$f":"Produktionsanlæg!CK55","v":0},{"$f":"Produktionsanlæg!CL55","v":0},{"$f":"Produktionsanlæg!CM55","v":0},{"$f":"Produktionsanlæg!CN55","v":0},{"$f":"Produktionsanlæg!CO55","v":0},{"$f":"Produktionsanlæg!CP55","v":0},{"$f":"SUM(AA55:AV55)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D55>=AY$2,$AA55/($D55-2009),0)+IF($E55>=AY$2,$AB55/($E55-2009),0)+IF($F55>=AY$2,$AC55/($F55-2009),0)+IF($G55>=AY$2,$AD55/($G55-2009),0)+IF($H55>=AY$2,$AE55/($H55-2009),0)+IF($I55>=AY$2,$AF55/($I55-2009),0)+IF($J55>=AY$2,$AG55/($J55-2009),0)+IF($K55>=AY$2,$AH55/($K55-2009),0)+IF($L55>=AY$2,$AI55/($L55-2009),0)+IF($M55>=AY$2,$AJ55/($M55-2009),0)+IF($N55>=AY$2,$AK55/($N55-2009),0)+IF($O55>=AY$2,$AL55/($O55-2009),0)+IF($P55>=AY$2,$AM55/($P55-2009),0)+IF($Q55>=AY$2,$AN55/($Q55-2009),0)+IF($R55>=AY$2,$AO55/($R55-2009),0)+IF($S55>=AY$2,$AP55/($S55-2009),0)+IF($T55>=AY$2,$AQ55/($T55-2009),0)+IF($U55>=AY$2,$AR55/($U55-2009),0)+IF($V55>=AY$2,$AS55/($V55-2009),0)+IF($W55>=AY$2,$AT55/($W55-2009),0)+IF($X55>=AY$2,$AU55/($X55-2009),0)+IF($Y55>=AY$2,$AV55/($Y55-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D55>=CE$2,$AA55/($D55-2009),0)+IF($E55>=CE$2,$AB55/($E55-2009),0)+IF($F55>=CE$2,$AC55/($F55-2009),0)+IF($G55>=CE$2,$AD55/($G55-2009),0)+IF($H55>=CE$2,$AE55/($H55-2009),0)+IF($I55>=CE$2,$AF55/($I55-2009),0)+IF($J55>=CE$2,$AG55/($J55-2009),0)+IF($K55>=CE$2,$AH55/($K55-2009),0)+IF($L55>=CE$2,$AI55/($L55-2009),0)+IF($M55>=CE$2,$AJ55/($M55-2009),0)+IF($N55>=CE$2,$AK55/($N55-2009),0)+IF($O55>=CE$2,$AL55/($O55-2009),0)+IF($P55>=CE$2,$AM55/($P55-2009),0)+IF($Q55>=CE$2,$AN55/($Q55-2009),0)+IF($R55>=CE$2,$AO55/($R55-2009),0)+IF($S55>=CE$2,$AP55/($S55-2009),0)+IF($T55>=CE$2,$AQ55/($T55-2009),0)+IF($U55>=CE$2,$AR55/($U55-2009),0)+IF($V55>=CE$2,$AS55/($V55-2009),0)+IF($W55>=CE$2,$AT55/($W55-2009),0)+IF($X55>=CE$2,$AU55/($X55-2009),0)+IF($Y55>=CE$2,$AV55/($Y55-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D55>=DK$2,$AA55/($D55-2009),0)+IF($E55>=DK$2,$AB55/($E55-2009),0)+IF($F55>=DK$2,$AC55/($F55-2009),0)+IF($G55>=DK$2,$AD55/($G55-2009),0)+IF($H55>=DK$2,$AE55/($H55-2009),0)+IF($I55>=DK$2,$AF55/($I55-2009),0)+IF($J55>=DK$2,$AG55/($J55-2009),0)+IF($K55>=DK$2,$AH55/($K55-2009),0)+IF($L55>=DK$2,$AI55/($L55-2009),0)+IF($M55>=DK$2,$AJ55/($M55-2009),0)+IF($N55>=DK$2,$AK55/($N55-2009),0)+IF($O55>=DK$2,$AL55/($O55-2009),0)+IF($P55>=DK$2,$AM55/($P55-2009),0)+IF($Q55>=DK$2,$AN55/($Q55-2009),0)+IF($R55>=DK$2,$AO55/($R55-2009),0)+IF($S55>=DK$2,$AP55/($S55-2009),0)+IF($T55>=DK$2,$AQ55/($T55-2009),0)+IF($U55>=DK$2,$AR55/($U55-2009),0)+IF($V55>=DK$2,$AS55/($V55-2009),0)+IF($W55>=DK$2,$AT55/($W55-2009),0)+IF($X55>=DK$2,$AU55/($X55-2009),0)+IF($Y55>=DK$2,$AV55/($Y55-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 27","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C57+Produktionsanlæg!D58","v":1935},{"$f":"E$3+$C57+Produktionsanlæg!E58","v":1945},{"$f":"F$3+$C57+Produktionsanlæg!F58","v":1955},{"$f":"G$3+$C57+Produktionsanlæg!G58","v":1965},{"$f":"H$3+$C57+Produktionsanlæg!H58","v":1975},{"$f":"I$3+$C57+Produktionsanlæg!I58","v":1985},{"$f":"J$3+$C57+Produktionsanlæg!J58","v":1995},{"$f":"K$3+$C57+Produktionsanlæg!K58","v":2005},{"$f":"L$3+$C57+Produktionsanlæg!L58","v":2012},{"$f":"M$3+$C57+Produktionsanlæg!M58","v":2017},{"$f":"N$3+$C57+Produktionsanlæg!N58","v":2022},{"$f":"O$3+$C57+Produktionsanlæg!O58","v":2027},{"$f":"P$3+$C57+Produktionsanlæg!P58","v":2030},{"$f":"Q$3+$C57+Produktionsanlæg!Q58","v":2031},{"$f":"R$3+$C57+Produktionsanlæg!R58","v":2032},{"$f":"S$3+$C57+Produktionsanlæg!S58","v":2033},{"$f":"T$3+$C57+Produktionsanlæg!T58","v":2034},{"$f":"U$3+$C57+Produktionsanlæg!U58","v":2035},{"$f":"V$3+$C57+Produktionsanlæg!V58","v":2036},{"$f":"W$3+$C57+Produktionsanlæg!W58","v":2037},{"$f":"X$3+$C57+Produktionsanlæg!X58","v":2038},{"$f":"Y$3+$C57+Produktionsanlæg!Y58","v":2039},null,{"$f":"Produktionsanlæg!BU57","v":0},{"$f":"Produktionsanlæg!BV57","v":0},{"$f":"Produktionsanlæg!BW57","v":0},{"$f":"Produktionsanlæg!BX57","v":0},{"$f":"Produktionsanlæg!BY57","v":0},{"$f":"Produktionsanlæg!BZ57","v":0},{"$f":"Produktionsanlæg!CA57","v":0},{"$f":"Produktionsanlæg!CB57","v":0},{"$f":"Produktionsanlæg!CC57","v":0},{"$f":"Produktionsanlæg!CD57","v":0},{"$f":"Produktionsanlæg!CE57","v":0},{"$f":"Produktionsanlæg!CF57","v":0},{"$f":"Produktionsanlæg!CG57","v":0},{"$f":"Produktionsanlæg!CH57","v":0},{"$f":"Produktionsanlæg!CI57","v":0},{"$f":"Produktionsanlæg!CJ57","v":0},{"$f":"Produktionsanlæg!CK57","v":0},{"$f":"Produktionsanlæg!CL57","v":0},{"$f":"Produktionsanlæg!CM57","v":0},{"$f":"Produktionsanlæg!CN57","v":0},{"$f":"Produktionsanlæg!CO57","v":0},{"$f":"Produktionsanlæg!CP57","v":0},{"$f":"SUM(AA57:AV57)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D57>=AY$2,$AA57/($D57-2009),0)+IF($E57>=AY$2,$AB57/($E57-2009),0)+IF($F57>=AY$2,$AC57/($F57-2009),0)+IF($G57>=AY$2,$AD57/($G57-2009),0)+IF($H57>=AY$2,$AE57/($H57-2009),0)+IF($I57>=AY$2,$AF57/($I57-2009),0)+IF($J57>=AY$2,$AG57/($J57-2009),0)+IF($K57>=AY$2,$AH57/($K57-2009),0)+IF($L57>=AY$2,$AI57/($L57-2009),0)+IF($M57>=AY$2,$AJ57/($M57-2009),0)+IF($N57>=AY$2,$AK57/($N57-2009),0)+IF($O57>=AY$2,$AL57/($O57-2009),0)+IF($P57>=AY$2,$AM57/($P57-2009),0)+IF($Q57>=AY$2,$AN57/($Q57-2009),0)+IF($R57>=AY$2,$AO57/($R57-2009),0)+IF($S57>=AY$2,$AP57/($S57-2009),0)+IF($T57>=AY$2,$AQ57/($T57-2009),0)+IF($U57>=AY$2,$AR57/($U57-2009),0)+IF($V57>=AY$2,$AS57/($V57-2009),0)+IF($W57>=AY$2,$AT57/($W57-2009),0)+IF($X57>=AY$2,$AU57/($X57-2009),0)+IF($Y57>=AY$2,$AV57/($Y57-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D57>=CE$2,$AA57/($D57-2009),0)+IF($E57>=CE$2,$AB57/($E57-2009),0)+IF($F57>=CE$2,$AC57/($F57-2009),0)+IF($G57>=CE$2,$AD57/($G57-2009),0)+IF($H57>=CE$2,$AE57/($H57-2009),0)+IF($I57>=CE$2,$AF57/($I57-2009),0)+IF($J57>=CE$2,$AG57/($J57-2009),0)+IF($K57>=CE$2,$AH57/($K57-2009),0)+IF($L57>=CE$2,$AI57/($L57-2009),0)+IF($M57>=CE$2,$AJ57/($M57-2009),0)+IF($N57>=CE$2,$AK57/($N57-2009),0)+IF($O57>=CE$2,$AL57/($O57-2009),0)+IF($P57>=CE$2,$AM57/($P57-2009),0)+IF($Q57>=CE$2,$AN57/($Q57-2009),0)+IF($R57>=CE$2,$AO57/($R57-2009),0)+IF($S57>=CE$2,$AP57/($S57-2009),0)+IF($T57>=CE$2,$AQ57/($T57-2009),0)+IF($U57>=CE$2,$AR57/($U57-2009),0)+IF($V57>=CE$2,$AS57/($V57-2009),0)+IF($W57>=CE$2,$AT57/($W57-2009),0)+IF($X57>=CE$2,$AU57/($X57-2009),0)+IF($Y57>=CE$2,$AV57/($Y57-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D57>=DK$2,$AA57/($D57-2009),0)+IF($E57>=DK$2,$AB57/($E57-2009),0)+IF($F57>=DK$2,$AC57/($F57-2009),0)+IF($G57>=DK$2,$AD57/($G57-2009),0)+IF($H57>=DK$2,$AE57/($H57-2009),0)+IF($I57>=DK$2,$AF57/($I57-2009),0)+IF($J57>=DK$2,$AG57/($J57-2009),0)+IF($K57>=DK$2,$AH57/($K57-2009),0)+IF($L57>=DK$2,$AI57/($L57-2009),0)+IF($M57>=DK$2,$AJ57/($M57-2009),0)+IF($N57>=DK$2,$AK57/($N57-2009),0)+IF($O57>=DK$2,$AL57/($O57-2009),0)+IF($P57>=DK$2,$AM57/($P57-2009),0)+IF($Q57>=DK$2,$AN57/($Q57-2009),0)+IF($R57>=DK$2,$AO57/($R57-2009),0)+IF($S57>=DK$2,$AP57/($S57-2009),0)+IF($T57>=DK$2,$AQ57/($T57-2009),0)+IF($U57>=DK$2,$AR57/($U57-2009),0)+IF($V57>=DK$2,$AS57/($V57-2009),0)+IF($W57>=DK$2,$AT57/($W57-2009),0)+IF($X57>=DK$2,$AU57/($X57-2009),0)+IF($Y57>=DK$2,$AV57/($Y57-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 28","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C59+Produktionsanlæg!D60","v":1935},{"$f":"E$3+$C59+Produktionsanlæg!E60","v":1945},{"$f":"F$3+$C59+Produktionsanlæg!F60","v":1955},{"$f":"G$3+$C59+Produktionsanlæg!G60","v":1965},{"$f":"H$3+$C59+Produktionsanlæg!H60","v":1975},{"$f":"I$3+$C59+Produktionsanlæg!I60","v":1985},{"$f":"J$3+$C59+Produktionsanlæg!J60","v":1995},{"$f":"K$3+$C59+Produktionsanlæg!K60","v":2005},{"$f":"L$3+$C59+Produktionsanlæg!L60","v":2012},{"$f":"M$3+$C59+Produktionsanlæg!M60","v":2017},{"$f":"N$3+$C59+Produktionsanlæg!N60","v":2022},{"$f":"O$3+$C59+Produktionsanlæg!O60","v":2027},{"$f":"P$3+$C59+Produktionsanlæg!P60","v":2030},{"$f":"Q$3+$C59+Produktionsanlæg!Q60","v":2031},{"$f":"R$3+$C59+Produktionsanlæg!R60","v":2032},{"$f":"S$3+$C59+Produktionsanlæg!S60","v":2033},{"$f":"T$3+$C59+Produktionsanlæg!T60","v":2034},{"$f":"U$3+$C59+Produktionsanlæg!U60","v":2035},{"$f":"V$3+$C59+Produktionsanlæg!V60","v":2036},{"$f":"W$3+$C59+Produktionsanlæg!W60","v":2037},{"$f":"X$3+$C59+Produktionsanlæg!X60","v":2038},{"$f":"Y$3+$C59+Produktionsanlæg!Y60","v":2039},null,{"$f":"Produktionsanlæg!BU59","v":0},{"$f":"Produktionsanlæg!BV59","v":0},{"$f":"Produktionsanlæg!BW59","v":0},{"$f":"Produktionsanlæg!BX59","v":0},{"$f":"Produktionsanlæg!BY59","v":0},{"$f":"Produktionsanlæg!BZ59","v":0},{"$f":"Produktionsanlæg!CA59","v":0},{"$f":"Produktionsanlæg!CB59","v":0},{"$f":"Produktionsanlæg!CC59","v":0},{"$f":"Produktionsanlæg!CD59","v":0},{"$f":"Produktionsanlæg!CE59","v":0},{"$f":"Produktionsanlæg!CF59","v":0},{"$f":"Produktionsanlæg!CG59","v":0},{"$f":"Produktionsanlæg!CH59","v":0},{"$f":"Produktionsanlæg!CI59","v":0},{"$f":"Produktionsanlæg!CJ59","v":0},{"$f":"Produktionsanlæg!CK59","v":0},{"$f":"Produktionsanlæg!CL59","v":0},{"$f":"Produktionsanlæg!CM59","v":0},{"$f":"Produktionsanlæg!CN59","v":0},{"$f":"Produktionsanlæg!CO59","v":0},{"$f":"Produktionsanlæg!CP59","v":0},{"$f":"SUM(AA59:AV59)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D59>=AY$2,$AA59/($D59-2009),0)+IF($E59>=AY$2,$AB59/($E59-2009),0)+IF($F59>=AY$2,$AC59/($F59-2009),0)+IF($G59>=AY$2,$AD59/($G59-2009),0)+IF($H59>=AY$2,$AE59/($H59-2009),0)+IF($I59>=AY$2,$AF59/($I59-2009),0)+IF($J59>=AY$2,$AG59/($J59-2009),0)+IF($K59>=AY$2,$AH59/($K59-2009),0)+IF($L59>=AY$2,$AI59/($L59-2009),0)+IF($M59>=AY$2,$AJ59/($M59-2009),0)+IF($N59>=AY$2,$AK59/($N59-2009),0)+IF($O59>=AY$2,$AL59/($O59-2009),0)+IF($P59>=AY$2,$AM59/($P59-2009),0)+IF($Q59>=AY$2,$AN59/($Q59-2009),0)+IF($R59>=AY$2,$AO59/($R59-2009),0)+IF($S59>=AY$2,$AP59/($S59-2009),0)+IF($T59>=AY$2,$AQ59/($T59-2009),0)+IF($U59>=AY$2,$AR59/($U59-2009),0)+IF($V59>=AY$2,$AS59/($V59-2009),0)+IF($W59>=AY$2,$AT59/($W59-2009),0)+IF($X59>=AY$2,$AU59/($X59-2009),0)+IF($Y59>=AY$2,$AV59/($Y59-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D59>=CE$2,$AA59/($D59-2009),0)+IF($E59>=CE$2,$AB59/($E59-2009),0)+IF($F59>=CE$2,$AC59/($F59-2009),0)+IF($G59>=CE$2,$AD59/($G59-2009),0)+IF($H59>=CE$2,$AE59/($H59-2009),0)+IF($I59>=CE$2,$AF59/($I59-2009),0)+IF($J59>=CE$2,$AG59/($J59-2009),0)+IF($K59>=CE$2,$AH59/($K59-2009),0)+IF($L59>=CE$2,$AI59/($L59-2009),0)+IF($M59>=CE$2,$AJ59/($M59-2009),0)+IF($N59>=CE$2,$AK59/($N59-2009),0)+IF($O59>=CE$2,$AL59/($O59-2009),0)+IF($P59>=CE$2,$AM59/($P59-2009),0)+IF($Q59>=CE$2,$AN59/($Q59-2009),0)+IF($R59>=CE$2,$AO59/($R59-2009),0)+IF($S59>=CE$2,$AP59/($S59-2009),0)+IF($T59>=CE$2,$AQ59/($T59-2009),0)+IF($U59>=CE$2,$AR59/($U59-2009),0)+IF($V59>=CE$2,$AS59/($V59-2009),0)+IF($W59>=CE$2,$AT59/($W59-2009),0)+IF($X59>=CE$2,$AU59/($X59-2009),0)+IF($Y59>=CE$2,$AV59/($Y59-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D59>=DK$2,$AA59/($D59-2009),0)+IF($E59>=DK$2,$AB59/($E59-2009),0)+IF($F59>=DK$2,$AC59/($F59-2009),0)+IF($G59>=DK$2,$AD59/($G59-2009),0)+IF($H59>=DK$2,$AE59/($H59-2009),0)+IF($I59>=DK$2,$AF59/($I59-2009),0)+IF($J59>=DK$2,$AG59/($J59-2009),0)+IF($K59>=DK$2,$AH59/($K59-2009),0)+IF($L59>=DK$2,$AI59/($L59-2009),0)+IF($M59>=DK$2,$AJ59/($M59-2009),0)+IF($N59>=DK$2,$AK59/($N59-2009),0)+IF($O59>=DK$2,$AL59/($O59-2009),0)+IF($P59>=DK$2,$AM59/($P59-2009),0)+IF($Q59>=DK$2,$AN59/($Q59-2009),0)+IF($R59>=DK$2,$AO59/($R59-2009),0)+IF($S59>=DK$2,$AP59/($S59-2009),0)+IF($T59>=DK$2,$AQ59/($T59-2009),0)+IF($U59>=DK$2,$AR59/($U59-2009),0)+IF($V59>=DK$2,$AS59/($V59-2009),0)+IF($W59>=DK$2,$AT59/($W59-2009),0)+IF($X59>=DK$2,$AU59/($X59-2009),0)+IF($Y59>=DK$2,$AV59/($Y59-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 29","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C61+Produktionsanlæg!D62","v":1935},{"$f":"E$3+$C61+Produktionsanlæg!E62","v":1945},{"$f":"F$3+$C61+Produktionsanlæg!F62","v":1955},{"$f":"G$3+$C61+Produktionsanlæg!G62","v":1965},{"$f":"H$3+$C61+Produktionsanlæg!H62","v":1975},{"$f":"I$3+$C61+Produktionsanlæg!I62","v":1985},{"$f":"J$3+$C61+Produktionsanlæg!J62","v":1995},{"$f":"K$3+$C61+Produktionsanlæg!K62","v":2005},{"$f":"L$3+$C61+Produktionsanlæg!L62","v":2012},{"$f":"M$3+$C61+Produktionsanlæg!M62","v":2017},{"$f":"N$3+$C61+Produktionsanlæg!N62","v":2022},{"$f":"O$3+$C61+Produktionsanlæg!O62","v":2027},{"$f":"P$3+$C61+Produktionsanlæg!P62","v":2030},{"$f":"Q$3+$C61+Produktionsanlæg!Q62","v":2031},{"$f":"R$3+$C61+Produktionsanlæg!R62","v":2032},{"$f":"S$3+$C61+Produktionsanlæg!S62","v":2033},{"$f":"T$3+$C61+Produktionsanlæg!T62","v":2034},{"$f":"U$3+$C61+Produktionsanlæg!U62","v":2035},{"$f":"V$3+$C61+Produktionsanlæg!V62","v":2036},{"$f":"W$3+$C61+Produktionsanlæg!W62","v":2037},{"$f":"X$3+$C61+Produktionsanlæg!X62","v":2038},{"$f":"Y$3+$C61+Produktionsanlæg!Y62","v":2039},null,{"$f":"Produktionsanlæg!BU61","v":0},{"$f":"Produktionsanlæg!BV61","v":0},{"$f":"Produktionsanlæg!BW61","v":0},{"$f":"Produktionsanlæg!BX61","v":0},{"$f":"Produktionsanlæg!BY61","v":0},{"$f":"Produktionsanlæg!BZ61","v":0},{"$f":"Produktionsanlæg!CA61","v":0},{"$f":"Produktionsanlæg!CB61","v":0},{"$f":"Produktionsanlæg!CC61","v":0},{"$f":"Produktionsanlæg!CD61","v":0},{"$f":"Produktionsanlæg!CE61","v":0},{"$f":"Produktionsanlæg!CF61","v":0},{"$f":"Produktionsanlæg!CG61","v":0},{"$f":"Produktionsanlæg!CH61","v":0},{"$f":"Produktionsanlæg!CI61","v":0},{"$f":"Produktionsanlæg!CJ61","v":0},{"$f":"Produktionsanlæg!CK61","v":0},{"$f":"Produktionsanlæg!CL61","v":0},{"$f":"Produktionsanlæg!CM61","v":0},{"$f":"Produktionsanlæg!CN61","v":0},{"$f":"Produktionsanlæg!CO61","v":0},{"$f":"Produktionsanlæg!CP61","v":0},{"$f":"SUM(AA61:AV61)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D61>=AY$2,$AA61/($D61-2009),0)+IF($E61>=AY$2,$AB61/($E61-2009),0)+IF($F61>=AY$2,$AC61/($F61-2009),0)+IF($G61>=AY$2,$AD61/($G61-2009),0)+IF($H61>=AY$2,$AE61/($H61-2009),0)+IF($I61>=AY$2,$AF61/($I61-2009),0)+IF($J61>=AY$2,$AG61/($J61-2009),0)+IF($K61>=AY$2,$AH61/($K61-2009),0)+IF($L61>=AY$2,$AI61/($L61-2009),0)+IF($M61>=AY$2,$AJ61/($M61-2009),0)+IF($N61>=AY$2,$AK61/($N61-2009),0)+IF($O61>=AY$2,$AL61/($O61-2009),0)+IF($P61>=AY$2,$AM61/($P61-2009),0)+IF($Q61>=AY$2,$AN61/($Q61-2009),0)+IF($R61>=AY$2,$AO61/($R61-2009),0)+IF($S61>=AY$2,$AP61/($S61-2009),0)+IF($T61>=AY$2,$AQ61/($T61-2009),0)+IF($U61>=AY$2,$AR61/($U61-2009),0)+IF($V61>=AY$2,$AS61/($V61-2009),0)+IF($W61>=AY$2,$AT61/($W61-2009),0)+IF($X61>=AY$2,$AU61/($X61-2009),0)+IF($Y61>=AY$2,$AV61/($Y61-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D61>=CE$2,$AA61/($D61-2009),0)+IF($E61>=CE$2,$AB61/($E61-2009),0)+IF($F61>=CE$2,$AC61/($F61-2009),0)+IF($G61>=CE$2,$AD61/($G61-2009),0)+IF($H61>=CE$2,$AE61/($H61-2009),0)+IF($I61>=CE$2,$AF61/($I61-2009),0)+IF($J61>=CE$2,$AG61/($J61-2009),0)+IF($K61>=CE$2,$AH61/($K61-2009),0)+IF($L61>=CE$2,$AI61/($L61-2009),0)+IF($M61>=CE$2,$AJ61/($M61-2009),0)+IF($N61>=CE$2,$AK61/($N61-2009),0)+IF($O61>=CE$2,$AL61/($O61-2009),0)+IF($P61>=CE$2,$AM61/($P61-2009),0)+IF($Q61>=CE$2,$AN61/($Q61-2009),0)+IF($R61>=CE$2,$AO61/($R61-2009),0)+IF($S61>=CE$2,$AP61/($S61-2009),0)+IF($T61>=CE$2,$AQ61/($T61-2009),0)+IF($U61>=CE$2,$AR61/($U61-2009),0)+IF($V61>=CE$2,$AS61/($V61-2009),0)+IF($W61>=CE$2,$AT61/($W61-2009),0)+IF($X61>=CE$2,$AU61/($X61-2009),0)+IF($Y61>=CE$2,$AV61/($Y61-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D61>=DK$2,$AA61/($D61-2009),0)+IF($E61>=DK$2,$AB61/($E61-2009),0)+IF($F61>=DK$2,$AC61/($F61-2009),0)+IF($G61>=DK$2,$AD61/($G61-2009),0)+IF($H61>=DK$2,$AE61/($H61-2009),0)+IF($I61>=DK$2,$AF61/($I61-2009),0)+IF($J61>=DK$2,$AG61/($J61-2009),0)+IF($K61>=DK$2,$AH61/($K61-2009),0)+IF($L61>=DK$2,$AI61/($L61-2009),0)+IF($M61>=DK$2,$AJ61/($M61-2009),0)+IF($N61>=DK$2,$AK61/($N61-2009),0)+IF($O61>=DK$2,$AL61/($O61-2009),0)+IF($P61>=DK$2,$AM61/($P61-2009),0)+IF($Q61>=DK$2,$AN61/($Q61-2009),0)+IF($R61>=DK$2,$AO61/($R61-2009),0)+IF($S61>=DK$2,$AP61/($S61-2009),0)+IF($T61>=DK$2,$AQ61/($T61-2009),0)+IF($U61>=DK$2,$AR61/($U61-2009),0)+IF($V61>=DK$2,$AS61/($V61-2009),0)+IF($W61>=DK$2,$AT61/($W61-2009),0)+IF($X61>=DK$2,$AU61/($X61-2009),0)+IF($Y61>=DK$2,$AV61/($Y61-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 30","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C63+Produktionsanlæg!D64","v":1935},{"$f":"E$3+$C63+Produktionsanlæg!E64","v":1945},{"$f":"F$3+$C63+Produktionsanlæg!F64","v":1955},{"$f":"G$3+$C63+Produktionsanlæg!G64","v":1965},{"$f":"H$3+$C63+Produktionsanlæg!H64","v":1975},{"$f":"I$3+$C63+Produktionsanlæg!I64","v":1985},{"$f":"J$3+$C63+Produktionsanlæg!J64","v":1995},{"$f":"K$3+$C63+Produktionsanlæg!K64","v":2005},{"$f":"L$3+$C63+Produktionsanlæg!L64","v":2012},{"$f":"M$3+$C63+Produktionsanlæg!M64","v":2017},{"$f":"N$3+$C63+Produktionsanlæg!N64","v":2022},{"$f":"O$3+$C63+Produktionsanlæg!O64","v":2027},{"$f":"P$3+$C63+Produktionsanlæg!P64","v":2030},{"$f":"Q$3+$C63+Produktionsanlæg!Q64","v":2031},{"$f":"R$3+$C63+Produktionsanlæg!R64","v":2032},{"$f":"S$3+$C63+Produktionsanlæg!S64","v":2033},{"$f":"T$3+$C63+Produktionsanlæg!T64","v":2034},{"$f":"U$3+$C63+Produktionsanlæg!U64","v":2035},{"$f":"V$3+$C63+Produktionsanlæg!V64","v":2036},{"$f":"W$3+$C63+Produktionsanlæg!W64","v":2037},{"$f":"X$3+$C63+Produktionsanlæg!X64","v":2038},{"$f":"Y$3+$C63+Produktionsanlæg!Y64","v":2039},null,{"$f":"Produktionsanlæg!BU63","v":0},{"$f":"Produktionsanlæg!BV63","v":0},{"$f":"Produktionsanlæg!BW63","v":0},{"$f":"Produktionsanlæg!BX63","v":0},{"$f":"Produktionsanlæg!BY63","v":0},{"$f":"Produktionsanlæg!BZ63","v":0},{"$f":"Produktionsanlæg!CA63","v":0},{"$f":"Produktionsanlæg!CB63","v":0},{"$f":"Produktionsanlæg!CC63","v":0},{"$f":"Produktionsanlæg!CD63","v":0},{"$f":"Produktionsanlæg!CE63","v":0},{"$f":"Produktionsanlæg!CF63","v":0},{"$f":"Produktionsanlæg!CG63","v":0},{"$f":"Produktionsanlæg!CH63","v":0},{"$f":"Produktionsanlæg!CI63","v":0},{"$f":"Produktionsanlæg!CJ63","v":0},{"$f":"Produktionsanlæg!CK63","v":0},{"$f":"Produktionsanlæg!CL63","v":0},{"$f":"Produktionsanlæg!CM63","v":0},{"$f":"Produktionsanlæg!CN63","v":0},{"$f":"Produktionsanlæg!CO63","v":0},{"$f":"Produktionsanlæg!CP63","v":0},{"$f":"SUM(AA63:AV63)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D63>=AY$2,$AA63/($D63-2009),0)+IF($E63>=AY$2,$AB63/($E63-2009),0)+IF($F63>=AY$2,$AC63/($F63-2009),0)+IF($G63>=AY$2,$AD63/($G63-2009),0)+IF($H63>=AY$2,$AE63/($H63-2009),0)+IF($I63>=AY$2,$AF63/($I63-2009),0)+IF($J63>=AY$2,$AG63/($J63-2009),0)+IF($K63>=AY$2,$AH63/($K63-2009),0)+IF($L63>=AY$2,$AI63/($L63-2009),0)+IF($M63>=AY$2,$AJ63/($M63-2009),0)+IF($N63>=AY$2,$AK63/($N63-2009),0)+IF($O63>=AY$2,$AL63/($O63-2009),0)+IF($P63>=AY$2,$AM63/($P63-2009),0)+IF($Q63>=AY$2,$AN63/($Q63-2009),0)+IF($R63>=AY$2,$AO63/($R63-2009),0)+IF($S63>=AY$2,$AP63/($S63-2009),0)+IF($T63>=AY$2,$AQ63/($T63-2009),0)+IF($U63>=AY$2,$AR63/($U63-2009),0)+IF($V63>=AY$2,$AS63/($V63-2009),0)+IF($W63>=AY$2,$AT63/($W63-2009),0)+IF($X63>=AY$2,$AU63/($X63-2009),0)+IF($Y63>=AY$2,$AV63/($Y63-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D63>=CE$2,$AA63/($D63-2009),0)+IF($E63>=CE$2,$AB63/($E63-2009),0)+IF($F63>=CE$2,$AC63/($F63-2009),0)+IF($G63>=CE$2,$AD63/($G63-2009),0)+IF($H63>=CE$2,$AE63/($H63-2009),0)+IF($I63>=CE$2,$AF63/($I63-2009),0)+IF($J63>=CE$2,$AG63/($J63-2009),0)+IF($K63>=CE$2,$AH63/($K63-2009),0)+IF($L63>=CE$2,$AI63/($L63-2009),0)+IF($M63>=CE$2,$AJ63/($M63-2009),0)+IF($N63>=CE$2,$AK63/($N63-2009),0)+IF($O63>=CE$2,$AL63/($O63-2009),0)+IF($P63>=CE$2,$AM63/($P63-2009),0)+IF($Q63>=CE$2,$AN63/($Q63-2009),0)+IF($R63>=CE$2,$AO63/($R63-2009),0)+IF($S63>=CE$2,$AP63/($S63-2009),0)+IF($T63>=CE$2,$AQ63/($T63-2009),0)+IF($U63>=CE$2,$AR63/($U63-2009),0)+IF($V63>=CE$2,$AS63/($V63-2009),0)+IF($W63>=CE$2,$AT63/($W63-2009),0)+IF($X63>=CE$2,$AU63/($X63-2009),0)+IF($Y63>=CE$2,$AV63/($Y63-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D63>=DK$2,$AA63/($D63-2009),0)+IF($E63>=DK$2,$AB63/($E63-2009),0)+IF($F63>=DK$2,$AC63/($F63-2009),0)+IF($G63>=DK$2,$AD63/($G63-2009),0)+IF($H63>=DK$2,$AE63/($H63-2009),0)+IF($I63>=DK$2,$AF63/($I63-2009),0)+IF($J63>=DK$2,$AG63/($J63-2009),0)+IF($K63>=DK$2,$AH63/($K63-2009),0)+IF($L63>=DK$2,$AI63/($L63-2009),0)+IF($M63>=DK$2,$AJ63/($M63-2009),0)+IF($N63>=DK$2,$AK63/($N63-2009),0)+IF($O63>=DK$2,$AL63/($O63-2009),0)+IF($P63>=DK$2,$AM63/($P63-2009),0)+IF($Q63>=DK$2,$AN63/($Q63-2009),0)+IF($R63>=DK$2,$AO63/($R63-2009),0)+IF($S63>=DK$2,$AP63/($S63-2009),0)+IF($T63>=DK$2,$AQ63/($T63-2009),0)+IF($U63>=DK$2,$AR63/($U63-2009),0)+IF($V63>=DK$2,$AS63/($V63-2009),0)+IF($W63>=DK$2,$AT63/($W63-2009),0)+IF($X63>=DK$2,$AU63/($X63-2009),0)+IF($Y63>=DK$2,$AV63/($Y63-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 31","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C65+Produktionsanlæg!D66","v":1935},{"$f":"E$3+$C65+Produktionsanlæg!E66","v":1945},{"$f":"F$3+$C65+Produktionsanlæg!F66","v":1955},{"$f":"G$3+$C65+Produktionsanlæg!G66","v":1965},{"$f":"H$3+$C65+Produktionsanlæg!H66","v":1975},{"$f":"I$3+$C65+Produktionsanlæg!I66","v":1985},{"$f":"J$3+$C65+Produktionsanlæg!J66","v":1995},{"$f":"K$3+$C65+Produktionsanlæg!K66","v":2005},{"$f":"L$3+$C65+Produktionsanlæg!L66","v":2012},{"$f":"M$3+$C65+Produktionsanlæg!M66","v":2017},{"$f":"N$3+$C65+Produktionsanlæg!N66","v":2022},{"$f":"O$3+$C65+Produktionsanlæg!O66","v":2027},{"$f":"P$3+$C65+Produktionsanlæg!P66","v":2030},{"$f":"Q$3+$C65+Produktionsanlæg!Q66","v":2031},{"$f":"R$3+$C65+Produktionsanlæg!R66","v":2032},{"$f":"S$3+$C65+Produktionsanlæg!S66","v":2033},{"$f":"T$3+$C65+Produktionsanlæg!T66","v":2034},{"$f":"U$3+$C65+Produktionsanlæg!U66","v":2035},{"$f":"V$3+$C65+Produktionsanlæg!V66","v":2036},{"$f":"W$3+$C65+Produktionsanlæg!W66","v":2037},{"$f":"X$3+$C65+Produktionsanlæg!X66","v":2038},{"$f":"Y$3+$C65+Produktionsanlæg!Y66","v":2039},null,{"$f":"Produktionsanlæg!BU65","v":0},{"$f":"Produktionsanlæg!BV65","v":0},{"$f":"Produktionsanlæg!BW65","v":0},{"$f":"Produktionsanlæg!BX65","v":0},{"$f":"Produktionsanlæg!BY65","v":0},{"$f":"Produktionsanlæg!BZ65","v":0},{"$f":"Produktionsanlæg!CA65","v":0},{"$f":"Produktionsanlæg!CB65","v":0},{"$f":"Produktionsanlæg!CC65","v":0},{"$f":"Produktionsanlæg!CD65","v":0},{"$f":"Produktionsanlæg!CE65","v":0},{"$f":"Produktionsanlæg!CF65","v":0},{"$f":"Produktionsanlæg!CG65","v":0},{"$f":"Produktionsanlæg!CH65","v":0},{"$f":"Produktionsanlæg!CI65","v":0},{"$f":"Produktionsanlæg!CJ65","v":0},{"$f":"Produktionsanlæg!CK65","v":0},{"$f":"Produktionsanlæg!CL65","v":0},{"$f":"Produktionsanlæg!CM65","v":0},{"$f":"Produktionsanlæg!CN65","v":0},{"$f":"Produktionsanlæg!CO65","v":0},{"$f":"Produktionsanlæg!CP65","v":0},{"$f":"SUM(AA65:AV65)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D65>=AY$2,$AA65/($D65-2009),0)+IF($E65>=AY$2,$AB65/($E65-2009),0)+IF($F65>=AY$2,$AC65/($F65-2009),0)+IF($G65>=AY$2,$AD65/($G65-2009),0)+IF($H65>=AY$2,$AE65/($H65-2009),0)+IF($I65>=AY$2,$AF65/($I65-2009),0)+IF($J65>=AY$2,$AG65/($J65-2009),0)+IF($K65>=AY$2,$AH65/($K65-2009),0)+IF($L65>=AY$2,$AI65/($L65-2009),0)+IF($M65>=AY$2,$AJ65/($M65-2009),0)+IF($N65>=AY$2,$AK65/($N65-2009),0)+IF($O65>=AY$2,$AL65/($O65-2009),0)+IF($P65>=AY$2,$AM65/($P65-2009),0)+IF($Q65>=AY$2,$AN65/($Q65-2009),0)+IF($R65>=AY$2,$AO65/($R65-2009),0)+IF($S65>=AY$2,$AP65/($S65-2009),0)+IF($T65>=AY$2,$AQ65/($T65-2009),0)+IF($U65>=AY$2,$AR65/($U65-2009),0)+IF($V65>=AY$2,$AS65/($V65-2009),0)+IF($W65>=AY$2,$AT65/($W65-2009),0)+IF($X65>=AY$2,$AU65/($X65-2009),0)+IF($Y65>=AY$2,$AV65/($Y65-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D65>=CE$2,$AA65/($D65-2009),0)+IF($E65>=CE$2,$AB65/($E65-2009),0)+IF($F65>=CE$2,$AC65/($F65-2009),0)+IF($G65>=CE$2,$AD65/($G65-2009),0)+IF($H65>=CE$2,$AE65/($H65-2009),0)+IF($I65>=CE$2,$AF65/($I65-2009),0)+IF($J65>=CE$2,$AG65/($J65-2009),0)+IF($K65>=CE$2,$AH65/($K65-2009),0)+IF($L65>=CE$2,$AI65/($L65-2009),0)+IF($M65>=CE$2,$AJ65/($M65-2009),0)+IF($N65>=CE$2,$AK65/($N65-2009),0)+IF($O65>=CE$2,$AL65/($O65-2009),0)+IF($P65>=CE$2,$AM65/($P65-2009),0)+IF($Q65>=CE$2,$AN65/($Q65-2009),0)+IF($R65>=CE$2,$AO65/($R65-2009),0)+IF($S65>=CE$2,$AP65/($S65-2009),0)+IF($T65>=CE$2,$AQ65/($T65-2009),0)+IF($U65>=CE$2,$AR65/($U65-2009),0)+IF($V65>=CE$2,$AS65/($V65-2009),0)+IF($W65>=CE$2,$AT65/($W65-2009),0)+IF($X65>=CE$2,$AU65/($X65-2009),0)+IF($Y65>=CE$2,$AV65/($Y65-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D65>=DK$2,$AA65/($D65-2009),0)+IF($E65>=DK$2,$AB65/($E65-2009),0)+IF($F65>=DK$2,$AC65/($F65-2009),0)+IF($G65>=DK$2,$AD65/($G65-2009),0)+IF($H65>=DK$2,$AE65/($H65-2009),0)+IF($I65>=DK$2,$AF65/($I65-2009),0)+IF($J65>=DK$2,$AG65/($J65-2009),0)+IF($K65>=DK$2,$AH65/($K65-2009),0)+IF($L65>=DK$2,$AI65/($L65-2009),0)+IF($M65>=DK$2,$AJ65/($M65-2009),0)+IF($N65>=DK$2,$AK65/($N65-2009),0)+IF($O65>=DK$2,$AL65/($O65-2009),0)+IF($P65>=DK$2,$AM65/($P65-2009),0)+IF($Q65>=DK$2,$AN65/($Q65-2009),0)+IF($R65>=DK$2,$AO65/($R65-2009),0)+IF($S65>=DK$2,$AP65/($S65-2009),0)+IF($T65>=DK$2,$AQ65/($T65-2009),0)+IF($U65>=DK$2,$AR65/($U65-2009),0)+IF($V65>=DK$2,$AS65/($V65-2009),0)+IF($W65>=DK$2,$AT65/($W65-2009),0)+IF($X65>=DK$2,$AU65/($X65-2009),0)+IF($Y65>=DK$2,$AV65/($Y65-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 32","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C67+Produktionsanlæg!D68","v":1935},{"$f":"E$3+$C67+Produktionsanlæg!E68","v":1945},{"$f":"F$3+$C67+Produktionsanlæg!F68","v":1955},{"$f":"G$3+$C67+Produktionsanlæg!G68","v":1965},{"$f":"H$3+$C67+Produktionsanlæg!H68","v":1975},{"$f":"I$3+$C67+Produktionsanlæg!I68","v":1985},{"$f":"J$3+$C67+Produktionsanlæg!J68","v":1995},{"$f":"K$3+$C67+Produktionsanlæg!K68","v":2005},{"$f":"L$3+$C67+Produktionsanlæg!L68","v":2012},{"$f":"M$3+$C67+Produktionsanlæg!M68","v":2017},{"$f":"N$3+$C67+Produktionsanlæg!N68","v":2022},{"$f":"O$3+$C67+Produktionsanlæg!O68","v":2027},{"$f":"P$3+$C67+Produktionsanlæg!P68","v":2030},{"$f":"Q$3+$C67+Produktionsanlæg!Q68","v":2031},{"$f":"R$3+$C67+Produktionsanlæg!R68","v":2032},{"$f":"S$3+$C67+Produktionsanlæg!S68","v":2033},{"$f":"T$3+$C67+Produktionsanlæg!T68","v":2034},{"$f":"U$3+$C67+Produktionsanlæg!U68","v":2035},{"$f":"V$3+$C67+Produktionsanlæg!V68","v":2036},{"$f":"W$3+$C67+Produktionsanlæg!W68","v":2037},{"$f":"X$3+$C67+Produktionsanlæg!X68","v":2038},{"$f":"Y$3+$C67+Produktionsanlæg!Y68","v":2039},null,{"$f":"Produktionsanlæg!BU67","v":0},{"$f":"Produktionsanlæg!BV67","v":0},{"$f":"Produktionsanlæg!BW67","v":0},{"$f":"Produktionsanlæg!BX67","v":0},{"$f":"Produktionsanlæg!BY67","v":0},{"$f":"Produktionsanlæg!BZ67","v":0},{"$f":"Produktionsanlæg!CA67","v":0},{"$f":"Produktionsanlæg!CB67","v":0},{"$f":"Produktionsanlæg!CC67","v":0},{"$f":"Produktionsanlæg!CD67","v":0},{"$f":"Produktionsanlæg!CE67","v":0},{"$f":"Produktionsanlæg!CF67","v":0},{"$f":"Produktionsanlæg!CG67","v":0},{"$f":"Produktionsanlæg!CH67","v":0},{"$f":"Produktionsanlæg!CI67","v":0},{"$f":"Produktionsanlæg!CJ67","v":0},{"$f":"Produktionsanlæg!CK67","v":0},{"$f":"Produktionsanlæg!CL67","v":0},{"$f":"Produktionsanlæg!CM67","v":0},{"$f":"Produktionsanlæg!CN67","v":0},{"$f":"Produktionsanlæg!CO67","v":0},{"$f":"Produktionsanlæg!CP67","v":0},{"$f":"SUM(AA67:AV67)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D67>=AY$2,$AA67/($D67-2009),0)+IF($E67>=AY$2,$AB67/($E67-2009),0)+IF($F67>=AY$2,$AC67/($F67-2009),0)+IF($G67>=AY$2,$AD67/($G67-2009),0)+IF($H67>=AY$2,$AE67/($H67-2009),0)+IF($I67>=AY$2,$AF67/($I67-2009),0)+IF($J67>=AY$2,$AG67/($J67-2009),0)+IF($K67>=AY$2,$AH67/($K67-2009),0)+IF($L67>=AY$2,$AI67/($L67-2009),0)+IF($M67>=AY$2,$AJ67/($M67-2009),0)+IF($N67>=AY$2,$AK67/($N67-2009),0)+IF($O67>=AY$2,$AL67/($O67-2009),0)+IF($P67>=AY$2,$AM67/($P67-2009),0)+IF($Q67>=AY$2,$AN67/($Q67-2009),0)+IF($R67>=AY$2,$AO67/($R67-2009),0)+IF($S67>=AY$2,$AP67/($S67-2009),0)+IF($T67>=AY$2,$AQ67/($T67-2009),0)+IF($U67>=AY$2,$AR67/($U67-2009),0)+IF($V67>=AY$2,$AS67/($V67-2009),0)+IF($W67>=AY$2,$AT67/($W67-2009),0)+IF($X67>=AY$2,$AU67/($X67-2009),0)+IF($Y67>=AY$2,$AV67/($Y67-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D67>=CE$2,$AA67/($D67-2009),0)+IF($E67>=CE$2,$AB67/($E67-2009),0)+IF($F67>=CE$2,$AC67/($F67-2009),0)+IF($G67>=CE$2,$AD67/($G67-2009),0)+IF($H67>=CE$2,$AE67/($H67-2009),0)+IF($I67>=CE$2,$AF67/($I67-2009),0)+IF($J67>=CE$2,$AG67/($J67-2009),0)+IF($K67>=CE$2,$AH67/($K67-2009),0)+IF($L67>=CE$2,$AI67/($L67-2009),0)+IF($M67>=CE$2,$AJ67/($M67-2009),0)+IF($N67>=CE$2,$AK67/($N67-2009),0)+IF($O67>=CE$2,$AL67/($O67-2009),0)+IF($P67>=CE$2,$AM67/($P67-2009),0)+IF($Q67>=CE$2,$AN67/($Q67-2009),0)+IF($R67>=CE$2,$AO67/($R67-2009),0)+IF($S67>=CE$2,$AP67/($S67-2009),0)+IF($T67>=CE$2,$AQ67/($T67-2009),0)+IF($U67>=CE$2,$AR67/($U67-2009),0)+IF($V67>=CE$2,$AS67/($V67-2009),0)+IF($W67>=CE$2,$AT67/($W67-2009),0)+IF($X67>=CE$2,$AU67/($X67-2009),0)+IF($Y67>=CE$2,$AV67/($Y67-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D67>=DK$2,$AA67/($D67-2009),0)+IF($E67>=DK$2,$AB67/($E67-2009),0)+IF($F67>=DK$2,$AC67/($F67-2009),0)+IF($G67>=DK$2,$AD67/($G67-2009),0)+IF($H67>=DK$2,$AE67/($H67-2009),0)+IF($I67>=DK$2,$AF67/($I67-2009),0)+IF($J67>=DK$2,$AG67/($J67-2009),0)+IF($K67>=DK$2,$AH67/($K67-2009),0)+IF($L67>=DK$2,$AI67/($L67-2009),0)+IF($M67>=DK$2,$AJ67/($M67-2009),0)+IF($N67>=DK$2,$AK67/($N67-2009),0)+IF($O67>=DK$2,$AL67/($O67-2009),0)+IF($P67>=DK$2,$AM67/($P67-2009),0)+IF($Q67>=DK$2,$AN67/($Q67-2009),0)+IF($R67>=DK$2,$AO67/($R67-2009),0)+IF($S67>=DK$2,$AP67/($S67-2009),0)+IF($T67>=DK$2,$AQ67/($T67-2009),0)+IF($U67>=DK$2,$AR67/($U67-2009),0)+IF($V67>=DK$2,$AS67/($V67-2009),0)+IF($W67>=DK$2,$AT67/($W67-2009),0)+IF($X67>=DK$2,$AU67/($X67-2009),0)+IF($Y67>=DK$2,$AV67/($Y67-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 33","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C69+Produktionsanlæg!D70","v":1935},{"$f":"E$3+$C69+Produktionsanlæg!E70","v":1945},{"$f":"F$3+$C69+Produktionsanlæg!F70","v":1955},{"$f":"G$3+$C69+Produktionsanlæg!G70","v":1965},{"$f":"H$3+$C69+Produktionsanlæg!H70","v":1975},{"$f":"I$3+$C69+Produktionsanlæg!I70","v":1985},{"$f":"J$3+$C69+Produktionsanlæg!J70","v":1995},{"$f":"K$3+$C69+Produktionsanlæg!K70","v":2005},{"$f":"L$3+$C69+Produktionsanlæg!L70","v":2012},{"$f":"M$3+$C69+Produktionsanlæg!M70","v":2017},{"$f":"N$3+$C69+Produktionsanlæg!N70","v":2022},{"$f":"O$3+$C69+Produktionsanlæg!O70","v":2027},{"$f":"P$3+$C69+Produktionsanlæg!P70","v":2030},{"$f":"Q$3+$C69+Produktionsanlæg!Q70","v":2031},{"$f":"R$3+$C69+Produktionsanlæg!R70","v":2032},{"$f":"S$3+$C69+Produktionsanlæg!S70","v":2033},{"$f":"T$3+$C69+Produktionsanlæg!T70","v":2034},{"$f":"U$3+$C69+Produktionsanlæg!U70","v":2035},{"$f":"V$3+$C69+Produktionsanlæg!V70","v":2036},{"$f":"W$3+$C69+Produktionsanlæg!W70","v":2037},{"$f":"X$3+$C69+Produktionsanlæg!X70","v":2038},{"$f":"Y$3+$C69+Produktionsanlæg!Y70","v":2039},null,{"$f":"Produktionsanlæg!BU69","v":0},{"$f":"Produktionsanlæg!BV69","v":0},{"$f":"Produktionsanlæg!BW69","v":0},{"$f":"Produktionsanlæg!BX69","v":0},{"$f":"Produktionsanlæg!BY69","v":0},{"$f":"Produktionsanlæg!BZ69","v":0},{"$f":"Produktionsanlæg!CA69","v":0},{"$f":"Produktionsanlæg!CB69","v":0},{"$f":"Produktionsanlæg!CC69","v":0},{"$f":"Produktionsanlæg!CD69","v":0},{"$f":"Produktionsanlæg!CE69","v":0},{"$f":"Produktionsanlæg!CF69","v":0},{"$f":"Produktionsanlæg!CG69","v":0},{"$f":"Produktionsanlæg!CH69","v":0},{"$f":"Produktionsanlæg!CI69","v":0},{"$f":"Produktionsanlæg!CJ69","v":0},{"$f":"Produktionsanlæg!CK69","v":0},{"$f":"Produktionsanlæg!CL69","v":0},{"$f":"Produktionsanlæg!CM69","v":0},{"$f":"Produktionsanlæg!CN69","v":0},{"$f":"Produktionsanlæg!CO69","v":0},{"$f":"Produktionsanlæg!CP69","v":0},{"$f":"SUM(AA69:AV69)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D69>=AY$2,$AA69/($D69-2009),0)+IF($E69>=AY$2,$AB69/($E69-2009),0)+IF($F69>=AY$2,$AC69/($F69-2009),0)+IF($G69>=AY$2,$AD69/($G69-2009),0)+IF($H69>=AY$2,$AE69/($H69-2009),0)+IF($I69>=AY$2,$AF69/($I69-2009),0)+IF($J69>=AY$2,$AG69/($J69-2009),0)+IF($K69>=AY$2,$AH69/($K69-2009),0)+IF($L69>=AY$2,$AI69/($L69-2009),0)+IF($M69>=AY$2,$AJ69/($M69-2009),0)+IF($N69>=AY$2,$AK69/($N69-2009),0)+IF($O69>=AY$2,$AL69/($O69-2009),0)+IF($P69>=AY$2,$AM69/($P69-2009),0)+IF($Q69>=AY$2,$AN69/($Q69-2009),0)+IF($R69>=AY$2,$AO69/($R69-2009),0)+IF($S69>=AY$2,$AP69/($S69-2009),0)+IF($T69>=AY$2,$AQ69/($T69-2009),0)+IF($U69>=AY$2,$AR69/($U69-2009),0)+IF($V69>=AY$2,$AS69/($V69-2009),0)+IF($W69>=AY$2,$AT69/($W69-2009),0)+IF($X69>=AY$2,$AU69/($X69-2009),0)+IF($Y69>=AY$2,$AV69/($Y69-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D69>=CE$2,$AA69/($D69-2009),0)+IF($E69>=CE$2,$AB69/($E69-2009),0)+IF($F69>=CE$2,$AC69/($F69-2009),0)+IF($G69>=CE$2,$AD69/($G69-2009),0)+IF($H69>=CE$2,$AE69/($H69-2009),0)+IF($I69>=CE$2,$AF69/($I69-2009),0)+IF($J69>=CE$2,$AG69/($J69-2009),0)+IF($K69>=CE$2,$AH69/($K69-2009),0)+IF($L69>=CE$2,$AI69/($L69-2009),0)+IF($M69>=CE$2,$AJ69/($M69-2009),0)+IF($N69>=CE$2,$AK69/($N69-2009),0)+IF($O69>=CE$2,$AL69/($O69-2009),0)+IF($P69>=CE$2,$AM69/($P69-2009),0)+IF($Q69>=CE$2,$AN69/($Q69-2009),0)+IF($R69>=CE$2,$AO69/($R69-2009),0)+IF($S69>=CE$2,$AP69/($S69-2009),0)+IF($T69>=CE$2,$AQ69/($T69-2009),0)+IF($U69>=CE$2,$AR69/($U69-2009),0)+IF($V69>=CE$2,$AS69/($V69-2009),0)+IF($W69>=CE$2,$AT69/($W69-2009),0)+IF($X69>=CE$2,$AU69/($X69-2009),0)+IF($Y69>=CE$2,$AV69/($Y69-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D69>=DK$2,$AA69/($D69-2009),0)+IF($E69>=DK$2,$AB69/($E69-2009),0)+IF($F69>=DK$2,$AC69/($F69-2009),0)+IF($G69>=DK$2,$AD69/($G69-2009),0)+IF($H69>=DK$2,$AE69/($H69-2009),0)+IF($I69>=DK$2,$AF69/($I69-2009),0)+IF($J69>=DK$2,$AG69/($J69-2009),0)+IF($K69>=DK$2,$AH69/($K69-2009),0)+IF($L69>=DK$2,$AI69/($L69-2009),0)+IF($M69>=DK$2,$AJ69/($M69-2009),0)+IF($N69>=DK$2,$AK69/($N69-2009),0)+IF($O69>=DK$2,$AL69/($O69-2009),0)+IF($P69>=DK$2,$AM69/($P69-2009),0)+IF($Q69>=DK$2,$AN69/($Q69-2009),0)+IF($R69>=DK$2,$AO69/($R69-2009),0)+IF($S69>=DK$2,$AP69/($S69-2009),0)+IF($T69>=DK$2,$AQ69/($T69-2009),0)+IF($U69>=DK$2,$AR69/($U69-2009),0)+IF($V69>=DK$2,$AS69/($V69-2009),0)+IF($W69>=DK$2,$AT69/($W69-2009),0)+IF($X69>=DK$2,$AU69/($X69-2009),0)+IF($Y69>=DK$2,$AV69/($Y69-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 34","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C71+Produktionsanlæg!D72","v":1935},{"$f":"E$3+$C71+Produktionsanlæg!E72","v":1945},{"$f":"F$3+$C71+Produktionsanlæg!F72","v":1955},{"$f":"G$3+$C71+Produktionsanlæg!G72","v":1965},{"$f":"H$3+$C71+Produktionsanlæg!H72","v":1975},{"$f":"I$3+$C71+Produktionsanlæg!I72","v":1985},{"$f":"J$3+$C71+Produktionsanlæg!J72","v":1995},{"$f":"K$3+$C71+Produktionsanlæg!K72","v":2005},{"$f":"L$3+$C71+Produktionsanlæg!L72","v":2012},{"$f":"M$3+$C71+Produktionsanlæg!M72","v":2017},{"$f":"N$3+$C71+Produktionsanlæg!N72","v":2022},{"$f":"O$3+$C71+Produktionsanlæg!O72","v":2027},{"$f":"P$3+$C71+Produktionsanlæg!P72","v":2030},{"$f":"Q$3+$C71+Produktionsanlæg!Q72","v":2031},{"$f":"R$3+$C71+Produktionsanlæg!R72","v":2032},{"$f":"S$3+$C71+Produktionsanlæg!S72","v":2033},{"$f":"T$3+$C71+Produktionsanlæg!T72","v":2034},{"$f":"U$3+$C71+Produktionsanlæg!U72","v":2035},{"$f":"V$3+$C71+Produktionsanlæg!V72","v":2036},{"$f":"W$3+$C71+Produktionsanlæg!W72","v":2037},{"$f":"X$3+$C71+Produktionsanlæg!X72","v":2038},{"$f":"Y$3+$C71+Produktionsanlæg!Y72","v":2039},null,{"$f":"Produktionsanlæg!BU71","v":0},{"$f":"Produktionsanlæg!BV71","v":0},{"$f":"Produktionsanlæg!BW71","v":0},{"$f":"Produktionsanlæg!BX71","v":0},{"$f":"Produktionsanlæg!BY71","v":0},{"$f":"Produktionsanlæg!BZ71","v":0},{"$f":"Produktionsanlæg!CA71","v":0},{"$f":"Produktionsanlæg!CB71","v":0},{"$f":"Produktionsanlæg!CC71","v":0},{"$f":"Produktionsanlæg!CD71","v":0},{"$f":"Produktionsanlæg!CE71","v":0},{"$f":"Produktionsanlæg!CF71","v":0},{"$f":"Produktionsanlæg!CG71","v":0},{"$f":"Produktionsanlæg!CH71","v":0},{"$f":"Produktionsanlæg!CI71","v":0},{"$f":"Produktionsanlæg!CJ71","v":0},{"$f":"Produktionsanlæg!CK71","v":0},{"$f":"Produktionsanlæg!CL71","v":0},{"$f":"Produktionsanlæg!CM71","v":0},{"$f":"Produktionsanlæg!CN71","v":0},{"$f":"Produktionsanlæg!CO71","v":0},{"$f":"Produktionsanlæg!CP71","v":0},{"$f":"SUM(AA71:AV71)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D71>=AY$2,$AA71/($D71-2009),0)+IF($E71>=AY$2,$AB71/($E71-2009),0)+IF($F71>=AY$2,$AC71/($F71-2009),0)+IF($G71>=AY$2,$AD71/($G71-2009),0)+IF($H71>=AY$2,$AE71/($H71-2009),0)+IF($I71>=AY$2,$AF71/($I71-2009),0)+IF($J71>=AY$2,$AG71/($J71-2009),0)+IF($K71>=AY$2,$AH71/($K71-2009),0)+IF($L71>=AY$2,$AI71/($L71-2009),0)+IF($M71>=AY$2,$AJ71/($M71-2009),0)+IF($N71>=AY$2,$AK71/($N71-2009),0)+IF($O71>=AY$2,$AL71/($O71-2009),0)+IF($P71>=AY$2,$AM71/($P71-2009),0)+IF($Q71>=AY$2,$AN71/($Q71-2009),0)+IF($R71>=AY$2,$AO71/($R71-2009),0)+IF($S71>=AY$2,$AP71/($S71-2009),0)+IF($T71>=AY$2,$AQ71/($T71-2009),0)+IF($U71>=AY$2,$AR71/($U71-2009),0)+IF($V71>=AY$2,$AS71/($V71-2009),0)+IF($W71>=AY$2,$AT71/($W71-2009),0)+IF($X71>=AY$2,$AU71/($X71-2009),0)+IF($Y71>=AY$2,$AV71/($Y71-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D71>=CE$2,$AA71/($D71-2009),0)+IF($E71>=CE$2,$AB71/($E71-2009),0)+IF($F71>=CE$2,$AC71/($F71-2009),0)+IF($G71>=CE$2,$AD71/($G71-2009),0)+IF($H71>=CE$2,$AE71/($H71-2009),0)+IF($I71>=CE$2,$AF71/($I71-2009),0)+IF($J71>=CE$2,$AG71/($J71-2009),0)+IF($K71>=CE$2,$AH71/($K71-2009),0)+IF($L71>=CE$2,$AI71/($L71-2009),0)+IF($M71>=CE$2,$AJ71/($M71-2009),0)+IF($N71>=CE$2,$AK71/($N71-2009),0)+IF($O71>=CE$2,$AL71/($O71-2009),0)+IF($P71>=CE$2,$AM71/($P71-2009),0)+IF($Q71>=CE$2,$AN71/($Q71-2009),0)+IF($R71>=CE$2,$AO71/($R71-2009),0)+IF($S71>=CE$2,$AP71/($S71-2009),0)+IF($T71>=CE$2,$AQ71/($T71-2009),0)+IF($U71>=CE$2,$AR71/($U71-2009),0)+IF($V71>=CE$2,$AS71/($V71-2009),0)+IF($W71>=CE$2,$AT71/($W71-2009),0)+IF($X71>=CE$2,$AU71/($X71-2009),0)+IF($Y71>=CE$2,$AV71/($Y71-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D71>=DK$2,$AA71/($D71-2009),0)+IF($E71>=DK$2,$AB71/($E71-2009),0)+IF($F71>=DK$2,$AC71/($F71-2009),0)+IF($G71>=DK$2,$AD71/($G71-2009),0)+IF($H71>=DK$2,$AE71/($H71-2009),0)+IF($I71>=DK$2,$AF71/($I71-2009),0)+IF($J71>=DK$2,$AG71/($J71-2009),0)+IF($K71>=DK$2,$AH71/($K71-2009),0)+IF($L71>=DK$2,$AI71/($L71-2009),0)+IF($M71>=DK$2,$AJ71/($M71-2009),0)+IF($N71>=DK$2,$AK71/($N71-2009),0)+IF($O71>=DK$2,$AL71/($O71-2009),0)+IF($P71>=DK$2,$AM71/($P71-2009),0)+IF($Q71>=DK$2,$AN71/($Q71-2009),0)+IF($R71>=DK$2,$AO71/($R71-2009),0)+IF($S71>=DK$2,$AP71/($S71-2009),0)+IF($T71>=DK$2,$AQ71/($T71-2009),0)+IF($U71>=DK$2,$AR71/($U71-2009),0)+IF($V71>=DK$2,$AS71/($V71-2009),0)+IF($W71>=DK$2,$AT71/($W71-2009),0)+IF($X71>=DK$2,$AU71/($X71-2009),0)+IF($Y71>=DK$2,$AV71/($Y71-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 35","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C73+Produktionsanlæg!D74","v":1935},{"$f":"E$3+$C73+Produktionsanlæg!E74","v":1945},{"$f":"F$3+$C73+Produktionsanlæg!F74","v":1955},{"$f":"G$3+$C73+Produktionsanlæg!G74","v":1965},{"$f":"H$3+$C73+Produktionsanlæg!H74","v":1975},{"$f":"I$3+$C73+Produktionsanlæg!I74","v":1985},{"$f":"J$3+$C73+Produktionsanlæg!J74","v":1995},{"$f":"K$3+$C73+Produktionsanlæg!K74","v":2005},{"$f":"L$3+$C73+Produktionsanlæg!L74","v":2012},{"$f":"M$3+$C73+Produktionsanlæg!M74","v":2017},{"$f":"N$3+$C73+Produktionsanlæg!N74","v":2022},{"$f":"O$3+$C73+Produktionsanlæg!O74","v":2027},{"$f":"P$3+$C73+Produktionsanlæg!P74","v":2030},{"$f":"Q$3+$C73+Produktionsanlæg!Q74","v":2031},{"$f":"R$3+$C73+Produktionsanlæg!R74","v":2032},{"$f":"S$3+$C73+Produktionsanlæg!S74","v":2033},{"$f":"T$3+$C73+Produktionsanlæg!T74","v":2034},{"$f":"U$3+$C73+Produktionsanlæg!U74","v":2035},{"$f":"V$3+$C73+Produktionsanlæg!V74","v":2036},{"$f":"W$3+$C73+Produktionsanlæg!W74","v":2037},{"$f":"X$3+$C73+Produktionsanlæg!X74","v":2038},{"$f":"Y$3+$C73+Produktionsanlæg!Y74","v":2039},null,{"$f":"Produktionsanlæg!BU73","v":0},{"$f":"Produktionsanlæg!BV73","v":0},{"$f":"Produktionsanlæg!BW73","v":0},{"$f":"Produktionsanlæg!BX73","v":0},{"$f":"Produktionsanlæg!BY73","v":0},{"$f":"Produktionsanlæg!BZ73","v":0},{"$f":"Produktionsanlæg!CA73","v":0},{"$f":"Produktionsanlæg!CB73","v":0},{"$f":"Produktionsanlæg!CC73","v":0},{"$f":"Produktionsanlæg!CD73","v":0},{"$f":"Produktionsanlæg!CE73","v":0},{"$f":"Produktionsanlæg!CF73","v":0},{"$f":"Produktionsanlæg!CG73","v":0},{"$f":"Produktionsanlæg!CH73","v":0},{"$f":"Produktionsanlæg!CI73","v":0},{"$f":"Produktionsanlæg!CJ73","v":0},{"$f":"Produktionsanlæg!CK73","v":0},{"$f":"Produktionsanlæg!CL73","v":0},{"$f":"Produktionsanlæg!CM73","v":0},{"$f":"Produktionsanlæg!CN73","v":0},{"$f":"Produktionsanlæg!CO73","v":0},{"$f":"Produktionsanlæg!CP73","v":0},{"$f":"SUM(AA73:AV73)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D73>=AY$2,$AA73/($D73-2009),0)+IF($E73>=AY$2,$AB73/($E73-2009),0)+IF($F73>=AY$2,$AC73/($F73-2009),0)+IF($G73>=AY$2,$AD73/($G73-2009),0)+IF($H73>=AY$2,$AE73/($H73-2009),0)+IF($I73>=AY$2,$AF73/($I73-2009),0)+IF($J73>=AY$2,$AG73/($J73-2009),0)+IF($K73>=AY$2,$AH73/($K73-2009),0)+IF($L73>=AY$2,$AI73/($L73-2009),0)+IF($M73>=AY$2,$AJ73/($M73-2009),0)+IF($N73>=AY$2,$AK73/($N73-2009),0)+IF($O73>=AY$2,$AL73/($O73-2009),0)+IF($P73>=AY$2,$AM73/($P73-2009),0)+IF($Q73>=AY$2,$AN73/($Q73-2009),0)+IF($R73>=AY$2,$AO73/($R73-2009),0)+IF($S73>=AY$2,$AP73/($S73-2009),0)+IF($T73>=AY$2,$AQ73/($T73-2009),0)+IF($U73>=AY$2,$AR73/($U73-2009),0)+IF($V73>=AY$2,$AS73/($V73-2009),0)+IF($W73>=AY$2,$AT73/($W73-2009),0)+IF($X73>=AY$2,$AU73/($X73-2009),0)+IF($Y73>=AY$2,$AV73/($Y73-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D73>=CE$2,$AA73/($D73-2009),0)+IF($E73>=CE$2,$AB73/($E73-2009),0)+IF($F73>=CE$2,$AC73/($F73-2009),0)+IF($G73>=CE$2,$AD73/($G73-2009),0)+IF($H73>=CE$2,$AE73/($H73-2009),0)+IF($I73>=CE$2,$AF73/($I73-2009),0)+IF($J73>=CE$2,$AG73/($J73-2009),0)+IF($K73>=CE$2,$AH73/($K73-2009),0)+IF($L73>=CE$2,$AI73/($L73-2009),0)+IF($M73>=CE$2,$AJ73/($M73-2009),0)+IF($N73>=CE$2,$AK73/($N73-2009),0)+IF($O73>=CE$2,$AL73/($O73-2009),0)+IF($P73>=CE$2,$AM73/($P73-2009),0)+IF($Q73>=CE$2,$AN73/($Q73-2009),0)+IF($R73>=CE$2,$AO73/($R73-2009),0)+IF($S73>=CE$2,$AP73/($S73-2009),0)+IF($T73>=CE$2,$AQ73/($T73-2009),0)+IF($U73>=CE$2,$AR73/($U73-2009),0)+IF($V73>=CE$2,$AS73/($V73-2009),0)+IF($W73>=CE$2,$AT73/($W73-2009),0)+IF($X73>=CE$2,$AU73/($X73-2009),0)+IF($Y73>=CE$2,$AV73/($Y73-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D73>=DK$2,$AA73/($D73-2009),0)+IF($E73>=DK$2,$AB73/($E73-2009),0)+IF($F73>=DK$2,$AC73/($F73-2009),0)+IF($G73>=DK$2,$AD73/($G73-2009),0)+IF($H73>=DK$2,$AE73/($H73-2009),0)+IF($I73>=DK$2,$AF73/($I73-2009),0)+IF($J73>=DK$2,$AG73/($J73-2009),0)+IF($K73>=DK$2,$AH73/($K73-2009),0)+IF($L73>=DK$2,$AI73/($L73-2009),0)+IF($M73>=DK$2,$AJ73/($M73-2009),0)+IF($N73>=DK$2,$AK73/($N73-2009),0)+IF($O73>=DK$2,$AL73/($O73-2009),0)+IF($P73>=DK$2,$AM73/($P73-2009),0)+IF($Q73>=DK$2,$AN73/($Q73-2009),0)+IF($R73>=DK$2,$AO73/($R73-2009),0)+IF($S73>=DK$2,$AP73/($S73-2009),0)+IF($T73>=DK$2,$AQ73/($T73-2009),0)+IF($U73>=DK$2,$AR73/($U73-2009),0)+IF($V73>=DK$2,$AS73/($V73-2009),0)+IF($W73>=DK$2,$AT73/($W73-2009),0)+IF($X73>=DK$2,$AU73/($X73-2009),0)+IF($Y73>=DK$2,$AV73/($Y73-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 36","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C75+Produktionsanlæg!D76","v":1935},{"$f":"E$3+$C75+Produktionsanlæg!E76","v":1945},{"$f":"F$3+$C75+Produktionsanlæg!F76","v":1955},{"$f":"G$3+$C75+Produktionsanlæg!G76","v":1965},{"$f":"H$3+$C75+Produktionsanlæg!H76","v":1975},{"$f":"I$3+$C75+Produktionsanlæg!I76","v":1985},{"$f":"J$3+$C75+Produktionsanlæg!J76","v":1995},{"$f":"K$3+$C75+Produktionsanlæg!K76","v":2005},{"$f":"L$3+$C75+Produktionsanlæg!L76","v":2012},{"$f":"M$3+$C75+Produktionsanlæg!M76","v":2017},{"$f":"N$3+$C75+Produktionsanlæg!N76","v":2022},{"$f":"O$3+$C75+Produktionsanlæg!O76","v":2027},{"$f":"P$3+$C75+Produktionsanlæg!P76","v":2030},{"$f":"Q$3+$C75+Produktionsanlæg!Q76","v":2031},{"$f":"R$3+$C75+Produktionsanlæg!R76","v":2032},{"$f":"S$3+$C75+Produktionsanlæg!S76","v":2033},{"$f":"T$3+$C75+Produktionsanlæg!T76","v":2034},{"$f":"U$3+$C75+Produktionsanlæg!U76","v":2035},{"$f":"V$3+$C75+Produktionsanlæg!V76","v":2036},{"$f":"W$3+$C75+Produktionsanlæg!W76","v":2037},{"$f":"X$3+$C75+Produktionsanlæg!X76","v":2038},{"$f":"Y$3+$C75+Produktionsanlæg!Y76","v":2039},null,{"$f":"Produktionsanlæg!BU75","v":0},{"$f":"Produktionsanlæg!BV75","v":0},{"$f":"Produktionsanlæg!BW75","v":0},{"$f":"Produktionsanlæg!BX75","v":0},{"$f":"Produktionsanlæg!BY75","v":0},{"$f":"Produktionsanlæg!BZ75","v":0},{"$f":"Produktionsanlæg!CA75","v":0},{"$f":"Produktionsanlæg!CB75","v":0},{"$f":"Produktionsanlæg!CC75","v":0},{"$f":"Produktionsanlæg!CD75","v":0},{"$f":"Produktionsanlæg!CE75","v":0},{"$f":"Produktionsanlæg!CF75","v":0},{"$f":"Produktionsanlæg!CG75","v":0},{"$f":"Produktionsanlæg!CH75","v":0},{"$f":"Produktionsanlæg!CI75","v":0},{"$f":"Produktionsanlæg!CJ75","v":0},{"$f":"Produktionsanlæg!CK75","v":0},{"$f":"Produktionsanlæg!CL75","v":0},{"$f":"Produktionsanlæg!CM75","v":0},{"$f":"Produktionsanlæg!CN75","v":0},{"$f":"Produktionsanlæg!CO75","v":0},{"$f":"Produktionsanlæg!CP75","v":0},{"$f":"SUM(AA75:AV75)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D75>=AY$2,$AA75/($D75-2009),0)+IF($E75>=AY$2,$AB75/($E75-2009),0)+IF($F75>=AY$2,$AC75/($F75-2009),0)+IF($G75>=AY$2,$AD75/($G75-2009),0)+IF($H75>=AY$2,$AE75/($H75-2009),0)+IF($I75>=AY$2,$AF75/($I75-2009),0)+IF($J75>=AY$2,$AG75/($J75-2009),0)+IF($K75>=AY$2,$AH75/($K75-2009),0)+IF($L75>=AY$2,$AI75/($L75-2009),0)+IF($M75>=AY$2,$AJ75/($M75-2009),0)+IF($N75>=AY$2,$AK75/($N75-2009),0)+IF($O75>=AY$2,$AL75/($O75-2009),0)+IF($P75>=AY$2,$AM75/($P75-2009),0)+IF($Q75>=AY$2,$AN75/($Q75-2009),0)+IF($R75>=AY$2,$AO75/($R75-2009),0)+IF($S75>=AY$2,$AP75/($S75-2009),0)+IF($T75>=AY$2,$AQ75/($T75-2009),0)+IF($U75>=AY$2,$AR75/($U75-2009),0)+IF($V75>=AY$2,$AS75/($V75-2009),0)+IF($W75>=AY$2,$AT75/($W75-2009),0)+IF($X75>=AY$2,$AU75/($X75-2009),0)+IF($Y75>=AY$2,$AV75/($Y75-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D75>=CE$2,$AA75/($D75-2009),0)+IF($E75>=CE$2,$AB75/($E75-2009),0)+IF($F75>=CE$2,$AC75/($F75-2009),0)+IF($G75>=CE$2,$AD75/($G75-2009),0)+IF($H75>=CE$2,$AE75/($H75-2009),0)+IF($I75>=CE$2,$AF75/($I75-2009),0)+IF($J75>=CE$2,$AG75/($J75-2009),0)+IF($K75>=CE$2,$AH75/($K75-2009),0)+IF($L75>=CE$2,$AI75/($L75-2009),0)+IF($M75>=CE$2,$AJ75/($M75-2009),0)+IF($N75>=CE$2,$AK75/($N75-2009),0)+IF($O75>=CE$2,$AL75/($O75-2009),0)+IF($P75>=CE$2,$AM75/($P75-2009),0)+IF($Q75>=CE$2,$AN75/($Q75-2009),0)+IF($R75>=CE$2,$AO75/($R75-2009),0)+IF($S75>=CE$2,$AP75/($S75-2009),0)+IF($T75>=CE$2,$AQ75/($T75-2009),0)+IF($U75>=CE$2,$AR75/($U75-2009),0)+IF($V75>=CE$2,$AS75/($V75-2009),0)+IF($W75>=CE$2,$AT75/($W75-2009),0)+IF($X75>=CE$2,$AU75/($X75-2009),0)+IF($Y75>=CE$2,$AV75/($Y75-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D75>=DK$2,$AA75/($D75-2009),0)+IF($E75>=DK$2,$AB75/($E75-2009),0)+IF($F75>=DK$2,$AC75/($F75-2009),0)+IF($G75>=DK$2,$AD75/($G75-2009),0)+IF($H75>=DK$2,$AE75/($H75-2009),0)+IF($I75>=DK$2,$AF75/($I75-2009),0)+IF($J75>=DK$2,$AG75/($J75-2009),0)+IF($K75>=DK$2,$AH75/($K75-2009),0)+IF($L75>=DK$2,$AI75/($L75-2009),0)+IF($M75>=DK$2,$AJ75/($M75-2009),0)+IF($N75>=DK$2,$AK75/($N75-2009),0)+IF($O75>=DK$2,$AL75/($O75-2009),0)+IF($P75>=DK$2,$AM75/($P75-2009),0)+IF($Q75>=DK$2,$AN75/($Q75-2009),0)+IF($R75>=DK$2,$AO75/($R75-2009),0)+IF($S75>=DK$2,$AP75/($S75-2009),0)+IF($T75>=DK$2,$AQ75/($T75-2009),0)+IF($U75>=DK$2,$AR75/($U75-2009),0)+IF($V75>=DK$2,$AS75/($V75-2009),0)+IF($W75>=DK$2,$AT75/($W75-2009),0)+IF($X75>=DK$2,$AU75/($X75-2009),0)+IF($Y75>=DK$2,$AV75/($Y75-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 37","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C77+Produktionsanlæg!D78","v":1935},{"$f":"E$3+$C77+Produktionsanlæg!E78","v":1945},{"$f":"F$3+$C77+Produktionsanlæg!F78","v":1955},{"$f":"G$3+$C77+Produktionsanlæg!G78","v":1965},{"$f":"H$3+$C77+Produktionsanlæg!H78","v":1975},{"$f":"I$3+$C77+Produktionsanlæg!I78","v":1985},{"$f":"J$3+$C77+Produktionsanlæg!J78","v":1995},{"$f":"K$3+$C77+Produktionsanlæg!K78","v":2005},{"$f":"L$3+$C77+Produktionsanlæg!L78","v":2012},{"$f":"M$3+$C77+Produktionsanlæg!M78","v":2017},{"$f":"N$3+$C77+Produktionsanlæg!N78","v":2022},{"$f":"O$3+$C77+Produktionsanlæg!O78","v":2027},{"$f":"P$3+$C77+Produktionsanlæg!P78","v":2030},{"$f":"Q$3+$C77+Produktionsanlæg!Q78","v":2031},{"$f":"R$3+$C77+Produktionsanlæg!R78","v":2032},{"$f":"S$3+$C77+Produktionsanlæg!S78","v":2033},{"$f":"T$3+$C77+Produktionsanlæg!T78","v":2034},{"$f":"U$3+$C77+Produktionsanlæg!U78","v":2035},{"$f":"V$3+$C77+Produktionsanlæg!V78","v":2036},{"$f":"W$3+$C77+Produktionsanlæg!W78","v":2037},{"$f":"X$3+$C77+Produktionsanlæg!X78","v":2038},{"$f":"Y$3+$C77+Produktionsanlæg!Y78","v":2039},null,{"$f":"Produktionsanlæg!BU77","v":0},{"$f":"Produktionsanlæg!BV77","v":0},{"$f":"Produktionsanlæg!BW77","v":0},{"$f":"Produktionsanlæg!BX77","v":0},{"$f":"Produktionsanlæg!BY77","v":0},{"$f":"Produktionsanlæg!BZ77","v":0},{"$f":"Produktionsanlæg!CA77","v":0},{"$f":"Produktionsanlæg!CB77","v":0},{"$f":"Produktionsanlæg!CC77","v":0},{"$f":"Produktionsanlæg!CD77","v":0},{"$f":"Produktionsanlæg!CE77","v":0},{"$f":"Produktionsanlæg!CF77","v":0},{"$f":"Produktionsanlæg!CG77","v":0},{"$f":"Produktionsanlæg!CH77","v":0},{"$f":"Produktionsanlæg!CI77","v":0},{"$f":"Produktionsanlæg!CJ77","v":0},{"$f":"Produktionsanlæg!CK77","v":0},{"$f":"Produktionsanlæg!CL77","v":0},{"$f":"Produktionsanlæg!CM77","v":0},{"$f":"Produktionsanlæg!CN77","v":0},{"$f":"Produktionsanlæg!CO77","v":0},{"$f":"Produktionsanlæg!CP77","v":0},{"$f":"SUM(AA77:AV77)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D77>=AY$2,$AA77/($D77-2009),0)+IF($E77>=AY$2,$AB77/($E77-2009),0)+IF($F77>=AY$2,$AC77/($F77-2009),0)+IF($G77>=AY$2,$AD77/($G77-2009),0)+IF($H77>=AY$2,$AE77/($H77-2009),0)+IF($I77>=AY$2,$AF77/($I77-2009),0)+IF($J77>=AY$2,$AG77/($J77-2009),0)+IF($K77>=AY$2,$AH77/($K77-2009),0)+IF($L77>=AY$2,$AI77/($L77-2009),0)+IF($M77>=AY$2,$AJ77/($M77-2009),0)+IF($N77>=AY$2,$AK77/($N77-2009),0)+IF($O77>=AY$2,$AL77/($O77-2009),0)+IF($P77>=AY$2,$AM77/($P77-2009),0)+IF($Q77>=AY$2,$AN77/($Q77-2009),0)+IF($R77>=AY$2,$AO77/($R77-2009),0)+IF($S77>=AY$2,$AP77/($S77-2009),0)+IF($T77>=AY$2,$AQ77/($T77-2009),0)+IF($U77>=AY$2,$AR77/($U77-2009),0)+IF($V77>=AY$2,$AS77/($V77-2009),0)+IF($W77>=AY$2,$AT77/($W77-2009),0)+IF($X77>=AY$2,$AU77/($X77-2009),0)+IF($Y77>=AY$2,$AV77/($Y77-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D77>=CE$2,$AA77/($D77-2009),0)+IF($E77>=CE$2,$AB77/($E77-2009),0)+IF($F77>=CE$2,$AC77/($F77-2009),0)+IF($G77>=CE$2,$AD77/($G77-2009),0)+IF($H77>=CE$2,$AE77/($H77-2009),0)+IF($I77>=CE$2,$AF77/($I77-2009),0)+IF($J77>=CE$2,$AG77/($J77-2009),0)+IF($K77>=CE$2,$AH77/($K77-2009),0)+IF($L77>=CE$2,$AI77/($L77-2009),0)+IF($M77>=CE$2,$AJ77/($M77-2009),0)+IF($N77>=CE$2,$AK77/($N77-2009),0)+IF($O77>=CE$2,$AL77/($O77-2009),0)+IF($P77>=CE$2,$AM77/($P77-2009),0)+IF($Q77>=CE$2,$AN77/($Q77-2009),0)+IF($R77>=CE$2,$AO77/($R77-2009),0)+IF($S77>=CE$2,$AP77/($S77-2009),0)+IF($T77>=CE$2,$AQ77/($T77-2009),0)+IF($U77>=CE$2,$AR77/($U77-2009),0)+IF($V77>=CE$2,$AS77/($V77-2009),0)+IF($W77>=CE$2,$AT77/($W77-2009),0)+IF($X77>=CE$2,$AU77/($X77-2009),0)+IF($Y77>=CE$2,$AV77/($Y77-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D77>=DK$2,$AA77/($D77-2009),0)+IF($E77>=DK$2,$AB77/($E77-2009),0)+IF($F77>=DK$2,$AC77/($F77-2009),0)+IF($G77>=DK$2,$AD77/($G77-2009),0)+IF($H77>=DK$2,$AE77/($H77-2009),0)+IF($I77>=DK$2,$AF77/($I77-2009),0)+IF($J77>=DK$2,$AG77/($J77-2009),0)+IF($K77>=DK$2,$AH77/($K77-2009),0)+IF($L77>=DK$2,$AI77/($L77-2009),0)+IF($M77>=DK$2,$AJ77/($M77-2009),0)+IF($N77>=DK$2,$AK77/($N77-2009),0)+IF($O77>=DK$2,$AL77/($O77-2009),0)+IF($P77>=DK$2,$AM77/($P77-2009),0)+IF($Q77>=DK$2,$AN77/($Q77-2009),0)+IF($R77>=DK$2,$AO77/($R77-2009),0)+IF($S77>=DK$2,$AP77/($S77-2009),0)+IF($T77>=DK$2,$AQ77/($T77-2009),0)+IF($U77>=DK$2,$AR77/($U77-2009),0)+IF($V77>=DK$2,$AS77/($V77-2009),0)+IF($W77>=DK$2,$AT77/($W77-2009),0)+IF($X77>=DK$2,$AU77/($X77-2009),0)+IF($Y77>=DK$2,$AV77/($Y77-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 38","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C79+Produktionsanlæg!D80","v":1935},{"$f":"E$3+$C79+Produktionsanlæg!E80","v":1945},{"$f":"F$3+$C79+Produktionsanlæg!F80","v":1955},{"$f":"G$3+$C79+Produktionsanlæg!G80","v":1965},{"$f":"H$3+$C79+Produktionsanlæg!H80","v":1975},{"$f":"I$3+$C79+Produktionsanlæg!I80","v":1985},{"$f":"J$3+$C79+Produktionsanlæg!J80","v":1995},{"$f":"K$3+$C79+Produktionsanlæg!K80","v":2005},{"$f":"L$3+$C79+Produktionsanlæg!L80","v":2012},{"$f":"M$3+$C79+Produktionsanlæg!M80","v":2017},{"$f":"N$3+$C79+Produktionsanlæg!N80","v":2022},{"$f":"O$3+$C79+Produktionsanlæg!O80","v":2027},{"$f":"P$3+$C79+Produktionsanlæg!P80","v":2030},{"$f":"Q$3+$C79+Produktionsanlæg!Q80","v":2031},{"$f":"R$3+$C79+Produktionsanlæg!R80","v":2032},{"$f":"S$3+$C79+Produktionsanlæg!S80","v":2033},{"$f":"T$3+$C79+Produktionsanlæg!T80","v":2034},{"$f":"U$3+$C79+Produktionsanlæg!U80","v":2035},{"$f":"V$3+$C79+Produktionsanlæg!V80","v":2036},{"$f":"W$3+$C79+Produktionsanlæg!W80","v":2037},{"$f":"X$3+$C79+Produktionsanlæg!X80","v":2038},{"$f":"Y$3+$C79+Produktionsanlæg!Y80","v":2039},null,{"$f":"Produktionsanlæg!BU79","v":0},{"$f":"Produktionsanlæg!BV79","v":0},{"$f":"Produktionsanlæg!BW79","v":0},{"$f":"Produktionsanlæg!BX79","v":0},{"$f":"Produktionsanlæg!BY79","v":0},{"$f":"Produktionsanlæg!BZ79","v":0},{"$f":"Produktionsanlæg!CA79","v":0},{"$f":"Produktionsanlæg!CB79","v":0},{"$f":"Produktionsanlæg!CC79","v":0},{"$f":"Produktionsanlæg!CD79","v":0},{"$f":"Produktionsanlæg!CE79","v":0},{"$f":"Produktionsanlæg!CF79","v":0},{"$f":"Produktionsanlæg!CG79","v":0},{"$f":"Produktionsanlæg!CH79","v":0},{"$f":"Produktionsanlæg!CI79","v":0},{"$f":"Produktionsanlæg!CJ79","v":0},{"$f":"Produktionsanlæg!CK79","v":0},{"$f":"Produktionsanlæg!CL79","v":0},{"$f":"Produktionsanlæg!CM79","v":0},{"$f":"Produktionsanlæg!CN79","v":0},{"$f":"Produktionsanlæg!CO79","v":0},{"$f":"Produktionsanlæg!CP79","v":0},{"$f":"SUM(AA79:AV79)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D79>=AY$2,$AA79/($D79-2009),0)+IF($E79>=AY$2,$AB79/($E79-2009),0)+IF($F79>=AY$2,$AC79/($F79-2009),0)+IF($G79>=AY$2,$AD79/($G79-2009),0)+IF($H79>=AY$2,$AE79/($H79-2009),0)+IF($I79>=AY$2,$AF79/($I79-2009),0)+IF($J79>=AY$2,$AG79/($J79-2009),0)+IF($K79>=AY$2,$AH79/($K79-2009),0)+IF($L79>=AY$2,$AI79/($L79-2009),0)+IF($M79>=AY$2,$AJ79/($M79-2009),0)+IF($N79>=AY$2,$AK79/($N79-2009),0)+IF($O79>=AY$2,$AL79/($O79-2009),0)+IF($P79>=AY$2,$AM79/($P79-2009),0)+IF($Q79>=AY$2,$AN79/($Q79-2009),0)+IF($R79>=AY$2,$AO79/($R79-2009),0)+IF($S79>=AY$2,$AP79/($S79-2009),0)+IF($T79>=AY$2,$AQ79/($T79-2009),0)+IF($U79>=AY$2,$AR79/($U79-2009),0)+IF($V79>=AY$2,$AS79/($V79-2009),0)+IF($W79>=AY$2,$AT79/($W79-2009),0)+IF($X79>=AY$2,$AU79/($X79-2009),0)+IF($Y79>=AY$2,$AV79/($Y79-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D79>=CE$2,$AA79/($D79-2009),0)+IF($E79>=CE$2,$AB79/($E79-2009),0)+IF($F79>=CE$2,$AC79/($F79-2009),0)+IF($G79>=CE$2,$AD79/($G79-2009),0)+IF($H79>=CE$2,$AE79/($H79-2009),0)+IF($I79>=CE$2,$AF79/($I79-2009),0)+IF($J79>=CE$2,$AG79/($J79-2009),0)+IF($K79>=CE$2,$AH79/($K79-2009),0)+IF($L79>=CE$2,$AI79/($L79-2009),0)+IF($M79>=CE$2,$AJ79/($M79-2009),0)+IF($N79>=CE$2,$AK79/($N79-2009),0)+IF($O79>=CE$2,$AL79/($O79-2009),0)+IF($P79>=CE$2,$AM79/($P79-2009),0)+IF($Q79>=CE$2,$AN79/($Q79-2009),0)+IF($R79>=CE$2,$AO79/($R79-2009),0)+IF($S79>=CE$2,$AP79/($S79-2009),0)+IF($T79>=CE$2,$AQ79/($T79-2009),0)+IF($U79>=CE$2,$AR79/($U79-2009),0)+IF($V79>=CE$2,$AS79/($V79-2009),0)+IF($W79>=CE$2,$AT79/($W79-2009),0)+IF($X79>=CE$2,$AU79/($X79-2009),0)+IF($Y79>=CE$2,$AV79/($Y79-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D79>=DK$2,$AA79/($D79-2009),0)+IF($E79>=DK$2,$AB79/($E79-2009),0)+IF($F79>=DK$2,$AC79/($F79-2009),0)+IF($G79>=DK$2,$AD79/($G79-2009),0)+IF($H79>=DK$2,$AE79/($H79-2009),0)+IF($I79>=DK$2,$AF79/($I79-2009),0)+IF($J79>=DK$2,$AG79/($J79-2009),0)+IF($K79>=DK$2,$AH79/($K79-2009),0)+IF($L79>=DK$2,$AI79/($L79-2009),0)+IF($M79>=DK$2,$AJ79/($M79-2009),0)+IF($N79>=DK$2,$AK79/($N79-2009),0)+IF($O79>=DK$2,$AL79/($O79-2009),0)+IF($P79>=DK$2,$AM79/($P79-2009),0)+IF($Q79>=DK$2,$AN79/($Q79-2009),0)+IF($R79>=DK$2,$AO79/($R79-2009),0)+IF($S79>=DK$2,$AP79/($S79-2009),0)+IF($T79>=DK$2,$AQ79/($T79-2009),0)+IF($U79>=DK$2,$AR79/($U79-2009),0)+IF($V79>=DK$2,$AS79/($V79-2009),0)+IF($W79>=DK$2,$AT79/($W79-2009),0)+IF($X79>=DK$2,$AU79/($X79-2009),0)+IF($Y79>=DK$2,$AV79/($Y79-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 39","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C81+Produktionsanlæg!D82","v":1935},{"$f":"E$3+$C81+Produktionsanlæg!E82","v":1945},{"$f":"F$3+$C81+Produktionsanlæg!F82","v":1955},{"$f":"G$3+$C81+Produktionsanlæg!G82","v":1965},{"$f":"H$3+$C81+Produktionsanlæg!H82","v":1975},{"$f":"I$3+$C81+Produktionsanlæg!I82","v":1985},{"$f":"J$3+$C81+Produktionsanlæg!J82","v":1995},{"$f":"K$3+$C81+Produktionsanlæg!K82","v":2005},{"$f":"L$3+$C81+Produktionsanlæg!L82","v":2012},{"$f":"M$3+$C81+Produktionsanlæg!M82","v":2017},{"$f":"N$3+$C81+Produktionsanlæg!N82","v":2022},{"$f":"O$3+$C81+Produktionsanlæg!O82","v":2027},{"$f":"P$3+$C81+Produktionsanlæg!P82","v":2030},{"$f":"Q$3+$C81+Produktionsanlæg!Q82","v":2031},{"$f":"R$3+$C81+Produktionsanlæg!R82","v":2032},{"$f":"S$3+$C81+Produktionsanlæg!S82","v":2033},{"$f":"T$3+$C81+Produktionsanlæg!T82","v":2034},{"$f":"U$3+$C81+Produktionsanlæg!U82","v":2035},{"$f":"V$3+$C81+Produktionsanlæg!V82","v":2036},{"$f":"W$3+$C81+Produktionsanlæg!W82","v":2037},{"$f":"X$3+$C81+Produktionsanlæg!X82","v":2038},{"$f":"Y$3+$C81+Produktionsanlæg!Y82","v":2039},null,{"$f":"Produktionsanlæg!BU81","v":0},{"$f":"Produktionsanlæg!BV81","v":0},{"$f":"Produktionsanlæg!BW81","v":0},{"$f":"Produktionsanlæg!BX81","v":0},{"$f":"Produktionsanlæg!BY81","v":0},{"$f":"Produktionsanlæg!BZ81","v":0},{"$f":"Produktionsanlæg!CA81","v":0},{"$f":"Produktionsanlæg!CB81","v":0},{"$f":"Produktionsanlæg!CC81","v":0},{"$f":"Produktionsanlæg!CD81","v":0},{"$f":"Produktionsanlæg!CE81","v":0},{"$f":"Produktionsanlæg!CF81","v":0},{"$f":"Produktionsanlæg!CG81","v":0},{"$f":"Produktionsanlæg!CH81","v":0},{"$f":"Produktionsanlæg!CI81","v":0},{"$f":"Produktionsanlæg!CJ81","v":0},{"$f":"Produktionsanlæg!CK81","v":0},{"$f":"Produktionsanlæg!CL81","v":0},{"$f":"Produktionsanlæg!CM81","v":0},{"$f":"Produktionsanlæg!CN81","v":0},{"$f":"Produktionsanlæg!CO81","v":0},{"$f":"Produktionsanlæg!CP81","v":0},{"$f":"SUM(AA81:AV81)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D81>=AY$2,$AA81/($D81-2009),0)+IF($E81>=AY$2,$AB81/($E81-2009),0)+IF($F81>=AY$2,$AC81/($F81-2009),0)+IF($G81>=AY$2,$AD81/($G81-2009),0)+IF($H81>=AY$2,$AE81/($H81-2009),0)+IF($I81>=AY$2,$AF81/($I81-2009),0)+IF($J81>=AY$2,$AG81/($J81-2009),0)+IF($K81>=AY$2,$AH81/($K81-2009),0)+IF($L81>=AY$2,$AI81/($L81-2009),0)+IF($M81>=AY$2,$AJ81/($M81-2009),0)+IF($N81>=AY$2,$AK81/($N81-2009),0)+IF($O81>=AY$2,$AL81/($O81-2009),0)+IF($P81>=AY$2,$AM81/($P81-2009),0)+IF($Q81>=AY$2,$AN81/($Q81-2009),0)+IF($R81>=AY$2,$AO81/($R81-2009),0)+IF($S81>=AY$2,$AP81/($S81-2009),0)+IF($T81>=AY$2,$AQ81/($T81-2009),0)+IF($U81>=AY$2,$AR81/($U81-2009),0)+IF($V81>=AY$2,$AS81/($V81-2009),0)+IF($W81>=AY$2,$AT81/($W81-2009),0)+IF($X81>=AY$2,$AU81/($X81-2009),0)+IF($Y81>=AY$2,$AV81/($Y81-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D81>=CE$2,$AA81/($D81-2009),0)+IF($E81>=CE$2,$AB81/($E81-2009),0)+IF($F81>=CE$2,$AC81/($F81-2009),0)+IF($G81>=CE$2,$AD81/($G81-2009),0)+IF($H81>=CE$2,$AE81/($H81-2009),0)+IF($I81>=CE$2,$AF81/($I81-2009),0)+IF($J81>=CE$2,$AG81/($J81-2009),0)+IF($K81>=CE$2,$AH81/($K81-2009),0)+IF($L81>=CE$2,$AI81/($L81-2009),0)+IF($M81>=CE$2,$AJ81/($M81-2009),0)+IF($N81>=CE$2,$AK81/($N81-2009),0)+IF($O81>=CE$2,$AL81/($O81-2009),0)+IF($P81>=CE$2,$AM81/($P81-2009),0)+IF($Q81>=CE$2,$AN81/($Q81-2009),0)+IF($R81>=CE$2,$AO81/($R81-2009),0)+IF($S81>=CE$2,$AP81/($S81-2009),0)+IF($T81>=CE$2,$AQ81/($T81-2009),0)+IF($U81>=CE$2,$AR81/($U81-2009),0)+IF($V81>=CE$2,$AS81/($V81-2009),0)+IF($W81>=CE$2,$AT81/($W81-2009),0)+IF($X81>=CE$2,$AU81/($X81-2009),0)+IF($Y81>=CE$2,$AV81/($Y81-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D81>=DK$2,$AA81/($D81-2009),0)+IF($E81>=DK$2,$AB81/($E81-2009),0)+IF($F81>=DK$2,$AC81/($F81-2009),0)+IF($G81>=DK$2,$AD81/($G81-2009),0)+IF($H81>=DK$2,$AE81/($H81-2009),0)+IF($I81>=DK$2,$AF81/($I81-2009),0)+IF($J81>=DK$2,$AG81/($J81-2009),0)+IF($K81>=DK$2,$AH81/($K81-2009),0)+IF($L81>=DK$2,$AI81/($L81-2009),0)+IF($M81>=DK$2,$AJ81/($M81-2009),0)+IF($N81>=DK$2,$AK81/($N81-2009),0)+IF($O81>=DK$2,$AL81/($O81-2009),0)+IF($P81>=DK$2,$AM81/($P81-2009),0)+IF($Q81>=DK$2,$AN81/($Q81-2009),0)+IF($R81>=DK$2,$AO81/($R81-2009),0)+IF($S81>=DK$2,$AP81/($S81-2009),0)+IF($T81>=DK$2,$AQ81/($T81-2009),0)+IF($U81>=DK$2,$AR81/($U81-2009),0)+IF($V81>=DK$2,$AS81/($V81-2009),0)+IF($W81>=DK$2,$AT81/($W81-2009),0)+IF($X81>=DK$2,$AU81/($X81-2009),0)+IF($Y81>=DK$2,$AV81/($Y81-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 40","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C83+Produktionsanlæg!D84","v":1935},{"$f":"E$3+$C83+Produktionsanlæg!E84","v":1945},{"$f":"F$3+$C83+Produktionsanlæg!F84","v":1955},{"$f":"G$3+$C83+Produktionsanlæg!G84","v":1965},{"$f":"H$3+$C83+Produktionsanlæg!H84","v":1975},{"$f":"I$3+$C83+Produktionsanlæg!I84","v":1985},{"$f":"J$3+$C83+Produktionsanlæg!J84","v":1995},{"$f":"K$3+$C83+Produktionsanlæg!K84","v":2005},{"$f":"L$3+$C83+Produktionsanlæg!L84","v":2012},{"$f":"M$3+$C83+Produktionsanlæg!M84","v":2017},{"$f":"N$3+$C83+Produktionsanlæg!N84","v":2022},{"$f":"O$3+$C83+Produktionsanlæg!O84","v":2027},{"$f":"P$3+$C83+Produktionsanlæg!P84","v":2030},{"$f":"Q$3+$C83+Produktionsanlæg!Q84","v":2031},{"$f":"R$3+$C83+Produktionsanlæg!R84","v":2032},{"$f":"S$3+$C83+Produktionsanlæg!S84","v":2033},{"$f":"T$3+$C83+Produktionsanlæg!T84","v":2034},{"$f":"U$3+$C83+Produktionsanlæg!U84","v":2035},{"$f":"V$3+$C83+Produktionsanlæg!V84","v":2036},{"$f":"W$3+$C83+Produktionsanlæg!W84","v":2037},{"$f":"X$3+$C83+Produktionsanlæg!X84","v":2038},{"$f":"Y$3+$C83+Produktionsanlæg!Y84","v":2039},null,{"$f":"Produktionsanlæg!BU83","v":0},{"$f":"Produktionsanlæg!BV83","v":0},{"$f":"Produktionsanlæg!BW83","v":0},{"$f":"Produktionsanlæg!BX83","v":0},{"$f":"Produktionsanlæg!BY83","v":0},{"$f":"Produktionsanlæg!BZ83","v":0},{"$f":"Produktionsanlæg!CA83","v":0},{"$f":"Produktionsanlæg!CB83","v":0},{"$f":"Produktionsanlæg!CC83","v":0},{"$f":"Produktionsanlæg!CD83","v":0},{"$f":"Produktionsanlæg!CE83","v":0},{"$f":"Produktionsanlæg!CF83","v":0},{"$f":"Produktionsanlæg!CG83","v":0},{"$f":"Produktionsanlæg!CH83","v":0},{"$f":"Produktionsanlæg!CI83","v":0},{"$f":"Produktionsanlæg!CJ83","v":0},{"$f":"Produktionsanlæg!CK83","v":0},{"$f":"Produktionsanlæg!CL83","v":0},{"$f":"Produktionsanlæg!CM83","v":0},{"$f":"Produktionsanlæg!CN83","v":0},{"$f":"Produktionsanlæg!CO83","v":0},{"$f":"Produktionsanlæg!CP83","v":0},{"$f":"SUM(AA83:AV83)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D83>=AY$2,$AA83/($D83-2009),0)+IF($E83>=AY$2,$AB83/($E83-2009),0)+IF($F83>=AY$2,$AC83/($F83-2009),0)+IF($G83>=AY$2,$AD83/($G83-2009),0)+IF($H83>=AY$2,$AE83/($H83-2009),0)+IF($I83>=AY$2,$AF83/($I83-2009),0)+IF($J83>=AY$2,$AG83/($J83-2009),0)+IF($K83>=AY$2,$AH83/($K83-2009),0)+IF($L83>=AY$2,$AI83/($L83-2009),0)+IF($M83>=AY$2,$AJ83/($M83-2009),0)+IF($N83>=AY$2,$AK83/($N83-2009),0)+IF($O83>=AY$2,$AL83/($O83-2009),0)+IF($P83>=AY$2,$AM83/($P83-2009),0)+IF($Q83>=AY$2,$AN83/($Q83-2009),0)+IF($R83>=AY$2,$AO83/($R83-2009),0)+IF($S83>=AY$2,$AP83/($S83-2009),0)+IF($T83>=AY$2,$AQ83/($T83-2009),0)+IF($U83>=AY$2,$AR83/($U83-2009),0)+IF($V83>=AY$2,$AS83/($V83-2009),0)+IF($W83>=AY$2,$AT83/($W83-2009),0)+IF($X83>=AY$2,$AU83/($X83-2009),0)+IF($Y83>=AY$2,$AV83/($Y83-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D83>=CE$2,$AA83/($D83-2009),0)+IF($E83>=CE$2,$AB83/($E83-2009),0)+IF($F83>=CE$2,$AC83/($F83-2009),0)+IF($G83>=CE$2,$AD83/($G83-2009),0)+IF($H83>=CE$2,$AE83/($H83-2009),0)+IF($I83>=CE$2,$AF83/($I83-2009),0)+IF($J83>=CE$2,$AG83/($J83-2009),0)+IF($K83>=CE$2,$AH83/($K83-2009),0)+IF($L83>=CE$2,$AI83/($L83-2009),0)+IF($M83>=CE$2,$AJ83/($M83-2009),0)+IF($N83>=CE$2,$AK83/($N83-2009),0)+IF($O83>=CE$2,$AL83/($O83-2009),0)+IF($P83>=CE$2,$AM83/($P83-2009),0)+IF($Q83>=CE$2,$AN83/($Q83-2009),0)+IF($R83>=CE$2,$AO83/($R83-2009),0)+IF($S83>=CE$2,$AP83/($S83-2009),0)+IF($T83>=CE$2,$AQ83/($T83-2009),0)+IF($U83>=CE$2,$AR83/($U83-2009),0)+IF($V83>=CE$2,$AS83/($V83-2009),0)+IF($W83>=CE$2,$AT83/($W83-2009),0)+IF($X83>=CE$2,$AU83/($X83-2009),0)+IF($Y83>=CE$2,$AV83/($Y83-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D83>=DK$2,$AA83/($D83-2009),0)+IF($E83>=DK$2,$AB83/($E83-2009),0)+IF($F83>=DK$2,$AC83/($F83-2009),0)+IF($G83>=DK$2,$AD83/($G83-2009),0)+IF($H83>=DK$2,$AE83/($H83-2009),0)+IF($I83>=DK$2,$AF83/($I83-2009),0)+IF($J83>=DK$2,$AG83/($J83-2009),0)+IF($K83>=DK$2,$AH83/($K83-2009),0)+IF($L83>=DK$2,$AI83/($L83-2009),0)+IF($M83>=DK$2,$AJ83/($M83-2009),0)+IF($N83>=DK$2,$AK83/($N83-2009),0)+IF($O83>=DK$2,$AL83/($O83-2009),0)+IF($P83>=DK$2,$AM83/($P83-2009),0)+IF($Q83>=DK$2,$AN83/($Q83-2009),0)+IF($R83>=DK$2,$AO83/($R83-2009),0)+IF($S83>=DK$2,$AP83/($S83-2009),0)+IF($T83>=DK$2,$AQ83/($T83-2009),0)+IF($U83>=DK$2,$AR83/($U83-2009),0)+IF($V83>=DK$2,$AS83/($V83-2009),0)+IF($W83>=DK$2,$AT83/($W83-2009),0)+IF($X83>=DK$2,$AU83/($X83-2009),0)+IF($Y83>=DK$2,$AV83/($Y83-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 41","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C85+Produktionsanlæg!D86","v":1935},{"$f":"E$3+$C85+Produktionsanlæg!E86","v":1945},{"$f":"F$3+$C85+Produktionsanlæg!F86","v":1955},{"$f":"G$3+$C85+Produktionsanlæg!G86","v":1965},{"$f":"H$3+$C85+Produktionsanlæg!H86","v":1975},{"$f":"I$3+$C85+Produktionsanlæg!I86","v":1985},{"$f":"J$3+$C85+Produktionsanlæg!J86","v":1995},{"$f":"K$3+$C85+Produktionsanlæg!K86","v":2005},{"$f":"L$3+$C85+Produktionsanlæg!L86","v":2012},{"$f":"M$3+$C85+Produktionsanlæg!M86","v":2017},{"$f":"N$3+$C85+Produktionsanlæg!N86","v":2022},{"$f":"O$3+$C85+Produktionsanlæg!O86","v":2027},{"$f":"P$3+$C85+Produktionsanlæg!P86","v":2030},{"$f":"Q$3+$C85+Produktionsanlæg!Q86","v":2031},{"$f":"R$3+$C85+Produktionsanlæg!R86","v":2032},{"$f":"S$3+$C85+Produktionsanlæg!S86","v":2033},{"$f":"T$3+$C85+Produktionsanlæg!T86","v":2034},{"$f":"U$3+$C85+Produktionsanlæg!U86","v":2035},{"$f":"V$3+$C85+Produktionsanlæg!V86","v":2036},{"$f":"W$3+$C85+Produktionsanlæg!W86","v":2037},{"$f":"X$3+$C85+Produktionsanlæg!X86","v":2038},{"$f":"Y$3+$C85+Produktionsanlæg!Y86","v":2039},null,{"$f":"Produktionsanlæg!BU85","v":0},{"$f":"Produktionsanlæg!BV85","v":0},{"$f":"Produktionsanlæg!BW85","v":0},{"$f":"Produktionsanlæg!BX85","v":0},{"$f":"Produktionsanlæg!BY85","v":0},{"$f":"Produktionsanlæg!BZ85","v":0},{"$f":"Produktionsanlæg!CA85","v":0},{"$f":"Produktionsanlæg!CB85","v":0},{"$f":"Produktionsanlæg!CC85","v":0},{"$f":"Produktionsanlæg!CD85","v":0},{"$f":"Produktionsanlæg!CE85","v":0},{"$f":"Produktionsanlæg!CF85","v":0},{"$f":"Produktionsanlæg!CG85","v":0},{"$f":"Produktionsanlæg!CH85","v":0},{"$f":"Produktionsanlæg!CI85","v":0},{"$f":"Produktionsanlæg!CJ85","v":0},{"$f":"Produktionsanlæg!CK85","v":0},{"$f":"Produktionsanlæg!CL85","v":0},{"$f":"Produktionsanlæg!CM85","v":0},{"$f":"Produktionsanlæg!CN85","v":0},{"$f":"Produktionsanlæg!CO85","v":0},{"$f":"Produktionsanlæg!CP85","v":0},{"$f":"SUM(AA85:AV85)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D85>=AY$2,$AA85/($D85-2009),0)+IF($E85>=AY$2,$AB85/($E85-2009),0)+IF($F85>=AY$2,$AC85/($F85-2009),0)+IF($G85>=AY$2,$AD85/($G85-2009),0)+IF($H85>=AY$2,$AE85/($H85-2009),0)+IF($I85>=AY$2,$AF85/($I85-2009),0)+IF($J85>=AY$2,$AG85/($J85-2009),0)+IF($K85>=AY$2,$AH85/($K85-2009),0)+IF($L85>=AY$2,$AI85/($L85-2009),0)+IF($M85>=AY$2,$AJ85/($M85-2009),0)+IF($N85>=AY$2,$AK85/($N85-2009),0)+IF($O85>=AY$2,$AL85/($O85-2009),0)+IF($P85>=AY$2,$AM85/($P85-2009),0)+IF($Q85>=AY$2,$AN85/($Q85-2009),0)+IF($R85>=AY$2,$AO85/($R85-2009),0)+IF($S85>=AY$2,$AP85/($S85-2009),0)+IF($T85>=AY$2,$AQ85/($T85-2009),0)+IF($U85>=AY$2,$AR85/($U85-2009),0)+IF($V85>=AY$2,$AS85/($V85-2009),0)+IF($W85>=AY$2,$AT85/($W85-2009),0)+IF($X85>=AY$2,$AU85/($X85-2009),0)+IF($Y85>=AY$2,$AV85/($Y85-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D85>=CE$2,$AA85/($D85-2009),0)+IF($E85>=CE$2,$AB85/($E85-2009),0)+IF($F85>=CE$2,$AC85/($F85-2009),0)+IF($G85>=CE$2,$AD85/($G85-2009),0)+IF($H85>=CE$2,$AE85/($H85-2009),0)+IF($I85>=CE$2,$AF85/($I85-2009),0)+IF($J85>=CE$2,$AG85/($J85-2009),0)+IF($K85>=CE$2,$AH85/($K85-2009),0)+IF($L85>=CE$2,$AI85/($L85-2009),0)+IF($M85>=CE$2,$AJ85/($M85-2009),0)+IF($N85>=CE$2,$AK85/($N85-2009),0)+IF($O85>=CE$2,$AL85/($O85-2009),0)+IF($P85>=CE$2,$AM85/($P85-2009),0)+IF($Q85>=CE$2,$AN85/($Q85-2009),0)+IF($R85>=CE$2,$AO85/($R85-2009),0)+IF($S85>=CE$2,$AP85/($S85-2009),0)+IF($T85>=CE$2,$AQ85/($T85-2009),0)+IF($U85>=CE$2,$AR85/($U85-2009),0)+IF($V85>=CE$2,$AS85/($V85-2009),0)+IF($W85>=CE$2,$AT85/($W85-2009),0)+IF($X85>=CE$2,$AU85/($X85-2009),0)+IF($Y85>=CE$2,$AV85/($Y85-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D85>=DK$2,$AA85/($D85-2009),0)+IF($E85>=DK$2,$AB85/($E85-2009),0)+IF($F85>=DK$2,$AC85/($F85-2009),0)+IF($G85>=DK$2,$AD85/($G85-2009),0)+IF($H85>=DK$2,$AE85/($H85-2009),0)+IF($I85>=DK$2,$AF85/($I85-2009),0)+IF($J85>=DK$2,$AG85/($J85-2009),0)+IF($K85>=DK$2,$AH85/($K85-2009),0)+IF($L85>=DK$2,$AI85/($L85-2009),0)+IF($M85>=DK$2,$AJ85/($M85-2009),0)+IF($N85>=DK$2,$AK85/($N85-2009),0)+IF($O85>=DK$2,$AL85/($O85-2009),0)+IF($P85>=DK$2,$AM85/($P85-2009),0)+IF($Q85>=DK$2,$AN85/($Q85-2009),0)+IF($R85>=DK$2,$AO85/($R85-2009),0)+IF($S85>=DK$2,$AP85/($S85-2009),0)+IF($T85>=DK$2,$AQ85/($T85-2009),0)+IF($U85>=DK$2,$AR85/($U85-2009),0)+IF($V85>=DK$2,$AS85/($V85-2009),0)+IF($W85>=DK$2,$AT85/($W85-2009),0)+IF($X85>=DK$2,$AU85/($X85-2009),0)+IF($Y85>=DK$2,$AV85/($Y85-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 42","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C87+Produktionsanlæg!D88","v":1935},{"$f":"E$3+$C87+Produktionsanlæg!E88","v":1945},{"$f":"F$3+$C87+Produktionsanlæg!F88","v":1955},{"$f":"G$3+$C87+Produktionsanlæg!G88","v":1965},{"$f":"H$3+$C87+Produktionsanlæg!H88","v":1975},{"$f":"I$3+$C87+Produktionsanlæg!I88","v":1985},{"$f":"J$3+$C87+Produktionsanlæg!J88","v":1995},{"$f":"K$3+$C87+Produktionsanlæg!K88","v":2005},{"$f":"L$3+$C87+Produktionsanlæg!L88","v":2012},{"$f":"M$3+$C87+Produktionsanlæg!M88","v":2017},{"$f":"N$3+$C87+Produktionsanlæg!N88","v":2022},{"$f":"O$3+$C87+Produktionsanlæg!O88","v":2027},{"$f":"P$3+$C87+Produktionsanlæg!P88","v":2030},{"$f":"Q$3+$C87+Produktionsanlæg!Q88","v":2031},{"$f":"R$3+$C87+Produktionsanlæg!R88","v":2032},{"$f":"S$3+$C87+Produktionsanlæg!S88","v":2033},{"$f":"T$3+$C87+Produktionsanlæg!T88","v":2034},{"$f":"U$3+$C87+Produktionsanlæg!U88","v":2035},{"$f":"V$3+$C87+Produktionsanlæg!V88","v":2036},{"$f":"W$3+$C87+Produktionsanlæg!W88","v":2037},{"$f":"X$3+$C87+Produktionsanlæg!X88","v":2038},{"$f":"Y$3+$C87+Produktionsanlæg!Y88","v":2039},null,{"$f":"Produktionsanlæg!BU87","v":0},{"$f":"Produktionsanlæg!BV87","v":0},{"$f":"Produktionsanlæg!BW87","v":0},{"$f":"Produktionsanlæg!BX87","v":0},{"$f":"Produktionsanlæg!BY87","v":0},{"$f":"Produktionsanlæg!BZ87","v":0},{"$f":"Produktionsanlæg!CA87","v":0},{"$f":"Produktionsanlæg!CB87","v":0},{"$f":"Produktionsanlæg!CC87","v":0},{"$f":"Produktionsanlæg!CD87","v":0},{"$f":"Produktionsanlæg!CE87","v":0},{"$f":"Produktionsanlæg!CF87","v":0},{"$f":"Produktionsanlæg!CG87","v":0},{"$f":"Produktionsanlæg!CH87","v":0},{"$f":"Produktionsanlæg!CI87","v":0},{"$f":"Produktionsanlæg!CJ87","v":0},{"$f":"Produktionsanlæg!CK87","v":0},{"$f":"Produktionsanlæg!CL87","v":0},{"$f":"Produktionsanlæg!CM87","v":0},{"$f":"Produktionsanlæg!CN87","v":0},{"$f":"Produktionsanlæg!CO87","v":0},{"$f":"Produktionsanlæg!CP87","v":0},{"$f":"SUM(AA87:AV87)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D87>=AY$2,$AA87/($D87-2009),0)+IF($E87>=AY$2,$AB87/($E87-2009),0)+IF($F87>=AY$2,$AC87/($F87-2009),0)+IF($G87>=AY$2,$AD87/($G87-2009),0)+IF($H87>=AY$2,$AE87/($H87-2009),0)+IF($I87>=AY$2,$AF87/($I87-2009),0)+IF($J87>=AY$2,$AG87/($J87-2009),0)+IF($K87>=AY$2,$AH87/($K87-2009),0)+IF($L87>=AY$2,$AI87/($L87-2009),0)+IF($M87>=AY$2,$AJ87/($M87-2009),0)+IF($N87>=AY$2,$AK87/($N87-2009),0)+IF($O87>=AY$2,$AL87/($O87-2009),0)+IF($P87>=AY$2,$AM87/($P87-2009),0)+IF($Q87>=AY$2,$AN87/($Q87-2009),0)+IF($R87>=AY$2,$AO87/($R87-2009),0)+IF($S87>=AY$2,$AP87/($S87-2009),0)+IF($T87>=AY$2,$AQ87/($T87-2009),0)+IF($U87>=AY$2,$AR87/($U87-2009),0)+IF($V87>=AY$2,$AS87/($V87-2009),0)+IF($W87>=AY$2,$AT87/($W87-2009),0)+IF($X87>=AY$2,$AU87/($X87-2009),0)+IF($Y87>=AY$2,$AV87/($Y87-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D87>=CE$2,$AA87/($D87-2009),0)+IF($E87>=CE$2,$AB87/($E87-2009),0)+IF($F87>=CE$2,$AC87/($F87-2009),0)+IF($G87>=CE$2,$AD87/($G87-2009),0)+IF($H87>=CE$2,$AE87/($H87-2009),0)+IF($I87>=CE$2,$AF87/($I87-2009),0)+IF($J87>=CE$2,$AG87/($J87-2009),0)+IF($K87>=CE$2,$AH87/($K87-2009),0)+IF($L87>=CE$2,$AI87/($L87-2009),0)+IF($M87>=CE$2,$AJ87/($M87-2009),0)+IF($N87>=CE$2,$AK87/($N87-2009),0)+IF($O87>=CE$2,$AL87/($O87-2009),0)+IF($P87>=CE$2,$AM87/($P87-2009),0)+IF($Q87>=CE$2,$AN87/($Q87-2009),0)+IF($R87>=CE$2,$AO87/($R87-2009),0)+IF($S87>=CE$2,$AP87/($S87-2009),0)+IF($T87>=CE$2,$AQ87/($T87-2009),0)+IF($U87>=CE$2,$AR87/($U87-2009),0)+IF($V87>=CE$2,$AS87/($V87-2009),0)+IF($W87>=CE$2,$AT87/($W87-2009),0)+IF($X87>=CE$2,$AU87/($X87-2009),0)+IF($Y87>=CE$2,$AV87/($Y87-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D87>=DK$2,$AA87/($D87-2009),0)+IF($E87>=DK$2,$AB87/($E87-2009),0)+IF($F87>=DK$2,$AC87/($F87-2009),0)+IF($G87>=DK$2,$AD87/($G87-2009),0)+IF($H87>=DK$2,$AE87/($H87-2009),0)+IF($I87>=DK$2,$AF87/($I87-2009),0)+IF($J87>=DK$2,$AG87/($J87-2009),0)+IF($K87>=DK$2,$AH87/($K87-2009),0)+IF($L87>=DK$2,$AI87/($L87-2009),0)+IF($M87>=DK$2,$AJ87/($M87-2009),0)+IF($N87>=DK$2,$AK87/($N87-2009),0)+IF($O87>=DK$2,$AL87/($O87-2009),0)+IF($P87>=DK$2,$AM87/($P87-2009),0)+IF($Q87>=DK$2,$AN87/($Q87-2009),0)+IF($R87>=DK$2,$AO87/($R87-2009),0)+IF($S87>=DK$2,$AP87/($S87-2009),0)+IF($T87>=DK$2,$AQ87/($T87-2009),0)+IF($U87>=DK$2,$AR87/($U87-2009),0)+IF($V87>=DK$2,$AS87/($V87-2009),0)+IF($W87>=DK$2,$AT87/($W87-2009),0)+IF($X87>=DK$2,$AU87/($X87-2009),0)+IF($Y87>=DK$2,$AV87/($Y87-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 43","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C89+Produktionsanlæg!D90","v":1935},{"$f":"E$3+$C89+Produktionsanlæg!E90","v":1945},{"$f":"F$3+$C89+Produktionsanlæg!F90","v":1955},{"$f":"G$3+$C89+Produktionsanlæg!G90","v":1965},{"$f":"H$3+$C89+Produktionsanlæg!H90","v":1975},{"$f":"I$3+$C89+Produktionsanlæg!I90","v":1985},{"$f":"J$3+$C89+Produktionsanlæg!J90","v":1995},{"$f":"K$3+$C89+Produktionsanlæg!K90","v":2005},{"$f":"L$3+$C89+Produktionsanlæg!L90","v":2012},{"$f":"M$3+$C89+Produktionsanlæg!M90","v":2017},{"$f":"N$3+$C89+Produktionsanlæg!N90","v":2022},{"$f":"O$3+$C89+Produktionsanlæg!O90","v":2027},{"$f":"P$3+$C89+Produktionsanlæg!P90","v":2030},{"$f":"Q$3+$C89+Produktionsanlæg!Q90","v":2031},{"$f":"R$3+$C89+Produktionsanlæg!R90","v":2032},{"$f":"S$3+$C89+Produktionsanlæg!S90","v":2033},{"$f":"T$3+$C89+Produktionsanlæg!T90","v":2034},{"$f":"U$3+$C89+Produktionsanlæg!U90","v":2035},{"$f":"V$3+$C89+Produktionsanlæg!V90","v":2036},{"$f":"W$3+$C89+Produktionsanlæg!W90","v":2037},{"$f":"X$3+$C89+Produktionsanlæg!X90","v":2038},{"$f":"Y$3+$C89+Produktionsanlæg!Y90","v":2039},null,{"$f":"Produktionsanlæg!BU89","v":0},{"$f":"Produktionsanlæg!BV89","v":0},{"$f":"Produktionsanlæg!BW89","v":0},{"$f":"Produktionsanlæg!BX89","v":0},{"$f":"Produktionsanlæg!BY89","v":0},{"$f":"Produktionsanlæg!BZ89","v":0},{"$f":"Produktionsanlæg!CA89","v":0},{"$f":"Produktionsanlæg!CB89","v":0},{"$f":"Produktionsanlæg!CC89","v":0},{"$f":"Produktionsanlæg!CD89","v":0},{"$f":"Produktionsanlæg!CE89","v":0},{"$f":"Produktionsanlæg!CF89","v":0},{"$f":"Produktionsanlæg!CG89","v":0},{"$f":"Produktionsanlæg!CH89","v":0},{"$f":"Produktionsanlæg!CI89","v":0},{"$f":"Produktionsanlæg!CJ89","v":0},{"$f":"Produktionsanlæg!CK89","v":0},{"$f":"Produktionsanlæg!CL89","v":0},{"$f":"Produktionsanlæg!CM89","v":0},{"$f":"Produktionsanlæg!CN89","v":0},{"$f":"Produktionsanlæg!CO89","v":0},{"$f":"Produktionsanlæg!CP89","v":0},{"$f":"SUM(AA89:AV89)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D89>=AY$2,$AA89/($D89-2009),0)+IF($E89>=AY$2,$AB89/($E89-2009),0)+IF($F89>=AY$2,$AC89/($F89-2009),0)+IF($G89>=AY$2,$AD89/($G89-2009),0)+IF($H89>=AY$2,$AE89/($H89-2009),0)+IF($I89>=AY$2,$AF89/($I89-2009),0)+IF($J89>=AY$2,$AG89/($J89-2009),0)+IF($K89>=AY$2,$AH89/($K89-2009),0)+IF($L89>=AY$2,$AI89/($L89-2009),0)+IF($M89>=AY$2,$AJ89/($M89-2009),0)+IF($N89>=AY$2,$AK89/($N89-2009),0)+IF($O89>=AY$2,$AL89/($O89-2009),0)+IF($P89>=AY$2,$AM89/($P89-2009),0)+IF($Q89>=AY$2,$AN89/($Q89-2009),0)+IF($R89>=AY$2,$AO89/($R89-2009),0)+IF($S89>=AY$2,$AP89/($S89-2009),0)+IF($T89>=AY$2,$AQ89/($T89-2009),0)+IF($U89>=AY$2,$AR89/($U89-2009),0)+IF($V89>=AY$2,$AS89/($V89-2009),0)+IF($W89>=AY$2,$AT89/($W89-2009),0)+IF($X89>=AY$2,$AU89/($X89-2009),0)+IF($Y89>=AY$2,$AV89/($Y89-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D89>=CE$2,$AA89/($D89-2009),0)+IF($E89>=CE$2,$AB89/($E89-2009),0)+IF($F89>=CE$2,$AC89/($F89-2009),0)+IF($G89>=CE$2,$AD89/($G89-2009),0)+IF($H89>=CE$2,$AE89/($H89-2009),0)+IF($I89>=CE$2,$AF89/($I89-2009),0)+IF($J89>=CE$2,$AG89/($J89-2009),0)+IF($K89>=CE$2,$AH89/($K89-2009),0)+IF($L89>=CE$2,$AI89/($L89-2009),0)+IF($M89>=CE$2,$AJ89/($M89-2009),0)+IF($N89>=CE$2,$AK89/($N89-2009),0)+IF($O89>=CE$2,$AL89/($O89-2009),0)+IF($P89>=CE$2,$AM89/($P89-2009),0)+IF($Q89>=CE$2,$AN89/($Q89-2009),0)+IF($R89>=CE$2,$AO89/($R89-2009),0)+IF($S89>=CE$2,$AP89/($S89-2009),0)+IF($T89>=CE$2,$AQ89/($T89-2009),0)+IF($U89>=CE$2,$AR89/($U89-2009),0)+IF($V89>=CE$2,$AS89/($V89-2009),0)+IF($W89>=CE$2,$AT89/($W89-2009),0)+IF($X89>=CE$2,$AU89/($X89-2009),0)+IF($Y89>=CE$2,$AV89/($Y89-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D89>=DK$2,$AA89/($D89-2009),0)+IF($E89>=DK$2,$AB89/($E89-2009),0)+IF($F89>=DK$2,$AC89/($F89-2009),0)+IF($G89>=DK$2,$AD89/($G89-2009),0)+IF($H89>=DK$2,$AE89/($H89-2009),0)+IF($I89>=DK$2,$AF89/($I89-2009),0)+IF($J89>=DK$2,$AG89/($J89-2009),0)+IF($K89>=DK$2,$AH89/($K89-2009),0)+IF($L89>=DK$2,$AI89/($L89-2009),0)+IF($M89>=DK$2,$AJ89/($M89-2009),0)+IF($N89>=DK$2,$AK89/($N89-2009),0)+IF($O89>=DK$2,$AL89/($O89-2009),0)+IF($P89>=DK$2,$AM89/($P89-2009),0)+IF($Q89>=DK$2,$AN89/($Q89-2009),0)+IF($R89>=DK$2,$AO89/($R89-2009),0)+IF($S89>=DK$2,$AP89/($S89-2009),0)+IF($T89>=DK$2,$AQ89/($T89-2009),0)+IF($U89>=DK$2,$AR89/($U89-2009),0)+IF($V89>=DK$2,$AS89/($V89-2009),0)+IF($W89>=DK$2,$AT89/($W89-2009),0)+IF($X89>=DK$2,$AU89/($X89-2009),0)+IF($Y89>=DK$2,$AV89/($Y89-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 44","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C91+Produktionsanlæg!D92","v":1935},{"$f":"E$3+$C91+Produktionsanlæg!E92","v":1945},{"$f":"F$3+$C91+Produktionsanlæg!F92","v":1955},{"$f":"G$3+$C91+Produktionsanlæg!G92","v":1965},{"$f":"H$3+$C91+Produktionsanlæg!H92","v":1975},{"$f":"I$3+$C91+Produktionsanlæg!I92","v":1985},{"$f":"J$3+$C91+Produktionsanlæg!J92","v":1995},{"$f":"K$3+$C91+Produktionsanlæg!K92","v":2005},{"$f":"L$3+$C91+Produktionsanlæg!L92","v":2012},{"$f":"M$3+$C91+Produktionsanlæg!M92","v":2017},{"$f":"N$3+$C91+Produktionsanlæg!N92","v":2022},{"$f":"O$3+$C91+Produktionsanlæg!O92","v":2027},{"$f":"P$3+$C91+Produktionsanlæg!P92","v":2030},{"$f":"Q$3+$C91+Produktionsanlæg!Q92","v":2031},{"$f":"R$3+$C91+Produktionsanlæg!R92","v":2032},{"$f":"S$3+$C91+Produktionsanlæg!S92","v":2033},{"$f":"T$3+$C91+Produktionsanlæg!T92","v":2034},{"$f":"U$3+$C91+Produktionsanlæg!U92","v":2035},{"$f":"V$3+$C91+Produktionsanlæg!V92","v":2036},{"$f":"W$3+$C91+Produktionsanlæg!W92","v":2037},{"$f":"X$3+$C91+Produktionsanlæg!X92","v":2038},{"$f":"Y$3+$C91+Produktionsanlæg!Y92","v":2039},null,{"$f":"Produktionsanlæg!BU91","v":0},{"$f":"Produktionsanlæg!BV91","v":0},{"$f":"Produktionsanlæg!BW91","v":0},{"$f":"Produktionsanlæg!BX91","v":0},{"$f":"Produktionsanlæg!BY91","v":0},{"$f":"Produktionsanlæg!BZ91","v":0},{"$f":"Produktionsanlæg!CA91","v":0},{"$f":"Produktionsanlæg!CB91","v":0},{"$f":"Produktionsanlæg!CC91","v":0},{"$f":"Produktionsanlæg!CD91","v":0},{"$f":"Produktionsanlæg!CE91","v":0},{"$f":"Produktionsanlæg!CF91","v":0},{"$f":"Produktionsanlæg!CG91","v":0},{"$f":"Produktionsanlæg!CH91","v":0},{"$f":"Produktionsanlæg!CI91","v":0},{"$f":"Produktionsanlæg!CJ91","v":0},{"$f":"Produktionsanlæg!CK91","v":0},{"$f":"Produktionsanlæg!CL91","v":0},{"$f":"Produktionsanlæg!CM91","v":0},{"$f":"Produktionsanlæg!CN91","v":0},{"$f":"Produktionsanlæg!CO91","v":0},{"$f":"Produktionsanlæg!CP91","v":0},{"$f":"SUM(AA91:AV91)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D91>=AY$2,$AA91/($D91-2009),0)+IF($E91>=AY$2,$AB91/($E91-2009),0)+IF($F91>=AY$2,$AC91/($F91-2009),0)+IF($G91>=AY$2,$AD91/($G91-2009),0)+IF($H91>=AY$2,$AE91/($H91-2009),0)+IF($I91>=AY$2,$AF91/($I91-2009),0)+IF($J91>=AY$2,$AG91/($J91-2009),0)+IF($K91>=AY$2,$AH91/($K91-2009),0)+IF($L91>=AY$2,$AI91/($L91-2009),0)+IF($M91>=AY$2,$AJ91/($M91-2009),0)+IF($N91>=AY$2,$AK91/($N91-2009),0)+IF($O91>=AY$2,$AL91/($O91-2009),0)+IF($P91>=AY$2,$AM91/($P91-2009),0)+IF($Q91>=AY$2,$AN91/($Q91-2009),0)+IF($R91>=AY$2,$AO91/($R91-2009),0)+IF($S91>=AY$2,$AP91/($S91-2009),0)+IF($T91>=AY$2,$AQ91/($T91-2009),0)+IF($U91>=AY$2,$AR91/($U91-2009),0)+IF($V91>=AY$2,$AS91/($V91-2009),0)+IF($W91>=AY$2,$AT91/($W91-2009),0)+IF($X91>=AY$2,$AU91/($X91-2009),0)+IF($Y91>=AY$2,$AV91/($Y91-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D91>=CE$2,$AA91/($D91-2009),0)+IF($E91>=CE$2,$AB91/($E91-2009),0)+IF($F91>=CE$2,$AC91/($F91-2009),0)+IF($G91>=CE$2,$AD91/($G91-2009),0)+IF($H91>=CE$2,$AE91/($H91-2009),0)+IF($I91>=CE$2,$AF91/($I91-2009),0)+IF($J91>=CE$2,$AG91/($J91-2009),0)+IF($K91>=CE$2,$AH91/($K91-2009),0)+IF($L91>=CE$2,$AI91/($L91-2009),0)+IF($M91>=CE$2,$AJ91/($M91-2009),0)+IF($N91>=CE$2,$AK91/($N91-2009),0)+IF($O91>=CE$2,$AL91/($O91-2009),0)+IF($P91>=CE$2,$AM91/($P91-2009),0)+IF($Q91>=CE$2,$AN91/($Q91-2009),0)+IF($R91>=CE$2,$AO91/($R91-2009),0)+IF($S91>=CE$2,$AP91/($S91-2009),0)+IF($T91>=CE$2,$AQ91/($T91-2009),0)+IF($U91>=CE$2,$AR91/($U91-2009),0)+IF($V91>=CE$2,$AS91/($V91-2009),0)+IF($W91>=CE$2,$AT91/($W91-2009),0)+IF($X91>=CE$2,$AU91/($X91-2009),0)+IF($Y91>=CE$2,$AV91/($Y91-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D91>=DK$2,$AA91/($D91-2009),0)+IF($E91>=DK$2,$AB91/($E91-2009),0)+IF($F91>=DK$2,$AC91/($F91-2009),0)+IF($G91>=DK$2,$AD91/($G91-2009),0)+IF($H91>=DK$2,$AE91/($H91-2009),0)+IF($I91>=DK$2,$AF91/($I91-2009),0)+IF($J91>=DK$2,$AG91/($J91-2009),0)+IF($K91>=DK$2,$AH91/($K91-2009),0)+IF($L91>=DK$2,$AI91/($L91-2009),0)+IF($M91>=DK$2,$AJ91/($M91-2009),0)+IF($N91>=DK$2,$AK91/($N91-2009),0)+IF($O91>=DK$2,$AL91/($O91-2009),0)+IF($P91>=DK$2,$AM91/($P91-2009),0)+IF($Q91>=DK$2,$AN91/($Q91-2009),0)+IF($R91>=DK$2,$AO91/($R91-2009),0)+IF($S91>=DK$2,$AP91/($S91-2009),0)+IF($T91>=DK$2,$AQ91/($T91-2009),0)+IF($U91>=DK$2,$AR91/($U91-2009),0)+IF($V91>=DK$2,$AS91/($V91-2009),0)+IF($W91>=DK$2,$AT91/($W91-2009),0)+IF($X91>=DK$2,$AU91/($X91-2009),0)+IF($Y91>=DK$2,$AV91/($Y91-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 45","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C93+Produktionsanlæg!D94","v":1935},{"$f":"E$3+$C93+Produktionsanlæg!E94","v":1945},{"$f":"F$3+$C93+Produktionsanlæg!F94","v":1955},{"$f":"G$3+$C93+Produktionsanlæg!G94","v":1965},{"$f":"H$3+$C93+Produktionsanlæg!H94","v":1975},{"$f":"I$3+$C93+Produktionsanlæg!I94","v":1985},{"$f":"J$3+$C93+Produktionsanlæg!J94","v":1995},{"$f":"K$3+$C93+Produktionsanlæg!K94","v":2005},{"$f":"L$3+$C93+Produktionsanlæg!L94","v":2012},{"$f":"M$3+$C93+Produktionsanlæg!M94","v":2017},{"$f":"N$3+$C93+Produktionsanlæg!N94","v":2022},{"$f":"O$3+$C93+Produktionsanlæg!O94","v":2027},{"$f":"P$3+$C93+Produktionsanlæg!P94","v":2030},{"$f":"Q$3+$C93+Produktionsanlæg!Q94","v":2031},{"$f":"R$3+$C93+Produktionsanlæg!R94","v":2032},{"$f":"S$3+$C93+Produktionsanlæg!S94","v":2033},{"$f":"T$3+$C93+Produktionsanlæg!T94","v":2034},{"$f":"U$3+$C93+Produktionsanlæg!U94","v":2035},{"$f":"V$3+$C93+Produktionsanlæg!V94","v":2036},{"$f":"W$3+$C93+Produktionsanlæg!W94","v":2037},{"$f":"X$3+$C93+Produktionsanlæg!X94","v":2038},{"$f":"Y$3+$C93+Produktionsanlæg!Y94","v":2039},null,{"$f":"Produktionsanlæg!BU93","v":0},{"$f":"Produktionsanlæg!BV93","v":0},{"$f":"Produktionsanlæg!BW93","v":0},{"$f":"Produktionsanlæg!BX93","v":0},{"$f":"Produktionsanlæg!BY93","v":0},{"$f":"Produktionsanlæg!BZ93","v":0},{"$f":"Produktionsanlæg!CA93","v":0},{"$f":"Produktionsanlæg!CB93","v":0},{"$f":"Produktionsanlæg!CC93","v":0},{"$f":"Produktionsanlæg!CD93","v":0},{"$f":"Produktionsanlæg!CE93","v":0},{"$f":"Produktionsanlæg!CF93","v":0},{"$f":"Produktionsanlæg!CG93","v":0},{"$f":"Produktionsanlæg!CH93","v":0},{"$f":"Produktionsanlæg!CI93","v":0},{"$f":"Produktionsanlæg!CJ93","v":0},{"$f":"Produktionsanlæg!CK93","v":0},{"$f":"Produktionsanlæg!CL93","v":0},{"$f":"Produktionsanlæg!CM93","v":0},{"$f":"Produktionsanlæg!CN93","v":0},{"$f":"Produktionsanlæg!CO93","v":0},{"$f":"Produktionsanlæg!CP93","v":0},{"$f":"SUM(AA93:AV93)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D93>=AY$2,$AA93/($D93-2009),0)+IF($E93>=AY$2,$AB93/($E93-2009),0)+IF($F93>=AY$2,$AC93/($F93-2009),0)+IF($G93>=AY$2,$AD93/($G93-2009),0)+IF($H93>=AY$2,$AE93/($H93-2009),0)+IF($I93>=AY$2,$AF93/($I93-2009),0)+IF($J93>=AY$2,$AG93/($J93-2009),0)+IF($K93>=AY$2,$AH93/($K93-2009),0)+IF($L93>=AY$2,$AI93/($L93-2009),0)+IF($M93>=AY$2,$AJ93/($M93-2009),0)+IF($N93>=AY$2,$AK93/($N93-2009),0)+IF($O93>=AY$2,$AL93/($O93-2009),0)+IF($P93>=AY$2,$AM93/($P93-2009),0)+IF($Q93>=AY$2,$AN93/($Q93-2009),0)+IF($R93>=AY$2,$AO93/($R93-2009),0)+IF($S93>=AY$2,$AP93/($S93-2009),0)+IF($T93>=AY$2,$AQ93/($T93-2009),0)+IF($U93>=AY$2,$AR93/($U93-2009),0)+IF($V93>=AY$2,$AS93/($V93-2009),0)+IF($W93>=AY$2,$AT93/($W93-2009),0)+IF($X93>=AY$2,$AU93/($X93-2009),0)+IF($Y93>=AY$2,$AV93/($Y93-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D93>=CE$2,$AA93/($D93-2009),0)+IF($E93>=CE$2,$AB93/($E93-2009),0)+IF($F93>=CE$2,$AC93/($F93-2009),0)+IF($G93>=CE$2,$AD93/($G93-2009),0)+IF($H93>=CE$2,$AE93/($H93-2009),0)+IF($I93>=CE$2,$AF93/($I93-2009),0)+IF($J93>=CE$2,$AG93/($J93-2009),0)+IF($K93>=CE$2,$AH93/($K93-2009),0)+IF($L93>=CE$2,$AI93/($L93-2009),0)+IF($M93>=CE$2,$AJ93/($M93-2009),0)+IF($N93>=CE$2,$AK93/($N93-2009),0)+IF($O93>=CE$2,$AL93/($O93-2009),0)+IF($P93>=CE$2,$AM93/($P93-2009),0)+IF($Q93>=CE$2,$AN93/($Q93-2009),0)+IF($R93>=CE$2,$AO93/($R93-2009),0)+IF($S93>=CE$2,$AP93/($S93-2009),0)+IF($T93>=CE$2,$AQ93/($T93-2009),0)+IF($U93>=CE$2,$AR93/($U93-2009),0)+IF($V93>=CE$2,$AS93/($V93-2009),0)+IF($W93>=CE$2,$AT93/($W93-2009),0)+IF($X93>=CE$2,$AU93/($X93-2009),0)+IF($Y93>=CE$2,$AV93/($Y93-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D93>=DK$2,$AA93/($D93-2009),0)+IF($E93>=DK$2,$AB93/($E93-2009),0)+IF($F93>=DK$2,$AC93/($F93-2009),0)+IF($G93>=DK$2,$AD93/($G93-2009),0)+IF($H93>=DK$2,$AE93/($H93-2009),0)+IF($I93>=DK$2,$AF93/($I93-2009),0)+IF($J93>=DK$2,$AG93/($J93-2009),0)+IF($K93>=DK$2,$AH93/($K93-2009),0)+IF($L93>=DK$2,$AI93/($L93-2009),0)+IF($M93>=DK$2,$AJ93/($M93-2009),0)+IF($N93>=DK$2,$AK93/($N93-2009),0)+IF($O93>=DK$2,$AL93/($O93-2009),0)+IF($P93>=DK$2,$AM93/($P93-2009),0)+IF($Q93>=DK$2,$AN93/($Q93-2009),0)+IF($R93>=DK$2,$AO93/($R93-2009),0)+IF($S93>=DK$2,$AP93/($S93-2009),0)+IF($T93>=DK$2,$AQ93/($T93-2009),0)+IF($U93>=DK$2,$AR93/($U93-2009),0)+IF($V93>=DK$2,$AS93/($V93-2009),0)+IF($W93>=DK$2,$AT93/($W93-2009),0)+IF($X93>=DK$2,$AU93/($X93-2009),0)+IF($Y93>=DK$2,$AV93/($Y93-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 46","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C95+Produktionsanlæg!D96","v":1935},{"$f":"E$3+$C95+Produktionsanlæg!E96","v":1945},{"$f":"F$3+$C95+Produktionsanlæg!F96","v":1955},{"$f":"G$3+$C95+Produktionsanlæg!G96","v":1965},{"$f":"H$3+$C95+Produktionsanlæg!H96","v":1975},{"$f":"I$3+$C95+Produktionsanlæg!I96","v":1985},{"$f":"J$3+$C95+Produktionsanlæg!J96","v":1995},{"$f":"K$3+$C95+Produktionsanlæg!K96","v":2005},{"$f":"L$3+$C95+Produktionsanlæg!L96","v":2012},{"$f":"M$3+$C95+Produktionsanlæg!M96","v":2017},{"$f":"N$3+$C95+Produktionsanlæg!N96","v":2022},{"$f":"O$3+$C95+Produktionsanlæg!O96","v":2027},{"$f":"P$3+$C95+Produktionsanlæg!P96","v":2030},{"$f":"Q$3+$C95+Produktionsanlæg!Q96","v":2031},{"$f":"R$3+$C95+Produktionsanlæg!R96","v":2032},{"$f":"S$3+$C95+Produktionsanlæg!S96","v":2033},{"$f":"T$3+$C95+Produktionsanlæg!T96","v":2034},{"$f":"U$3+$C95+Produktionsanlæg!U96","v":2035},{"$f":"V$3+$C95+Produktionsanlæg!V96","v":2036},{"$f":"W$3+$C95+Produktionsanlæg!W96","v":2037},{"$f":"X$3+$C95+Produktionsanlæg!X96","v":2038},{"$f":"Y$3+$C95+Produktionsanlæg!Y96","v":2039},null,{"$f":"Produktionsanlæg!BU95","v":0},{"$f":"Produktionsanlæg!BV95","v":0},{"$f":"Produktionsanlæg!BW95","v":0},{"$f":"Produktionsanlæg!BX95","v":0},{"$f":"Produktionsanlæg!BY95","v":0},{"$f":"Produktionsanlæg!BZ95","v":0},{"$f":"Produktionsanlæg!CA95","v":0},{"$f":"Produktionsanlæg!CB95","v":0},{"$f":"Produktionsanlæg!CC95","v":0},{"$f":"Produktionsanlæg!CD95","v":0},{"$f":"Produktionsanlæg!CE95","v":0},{"$f":"Produktionsanlæg!CF95","v":0},{"$f":"Produktionsanlæg!CG95","v":0},{"$f":"Produktionsanlæg!CH95","v":0},{"$f":"Produktionsanlæg!CI95","v":0},{"$f":"Produktionsanlæg!CJ95","v":0},{"$f":"Produktionsanlæg!CK95","v":0},{"$f":"Produktionsanlæg!CL95","v":0},{"$f":"Produktionsanlæg!CM95","v":0},{"$f":"Produktionsanlæg!CN95","v":0},{"$f":"Produktionsanlæg!CO95","v":0},{"$f":"Produktionsanlæg!CP95","v":0},{"$f":"SUM(AA95:AV95)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D95>=AY$2,$AA95/($D95-2009),0)+IF($E95>=AY$2,$AB95/($E95-2009),0)+IF($F95>=AY$2,$AC95/($F95-2009),0)+IF($G95>=AY$2,$AD95/($G95-2009),0)+IF($H95>=AY$2,$AE95/($H95-2009),0)+IF($I95>=AY$2,$AF95/($I95-2009),0)+IF($J95>=AY$2,$AG95/($J95-2009),0)+IF($K95>=AY$2,$AH95/($K95-2009),0)+IF($L95>=AY$2,$AI95/($L95-2009),0)+IF($M95>=AY$2,$AJ95/($M95-2009),0)+IF($N95>=AY$2,$AK95/($N95-2009),0)+IF($O95>=AY$2,$AL95/($O95-2009),0)+IF($P95>=AY$2,$AM95/($P95-2009),0)+IF($Q95>=AY$2,$AN95/($Q95-2009),0)+IF($R95>=AY$2,$AO95/($R95-2009),0)+IF($S95>=AY$2,$AP95/($S95-2009),0)+IF($T95>=AY$2,$AQ95/($T95-2009),0)+IF($U95>=AY$2,$AR95/($U95-2009),0)+IF($V95>=AY$2,$AS95/($V95-2009),0)+IF($W95>=AY$2,$AT95/($W95-2009),0)+IF($X95>=AY$2,$AU95/($X95-2009),0)+IF($Y95>=AY$2,$AV95/($Y95-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D95>=CE$2,$AA95/($D95-2009),0)+IF($E95>=CE$2,$AB95/($E95-2009),0)+IF($F95>=CE$2,$AC95/($F95-2009),0)+IF($G95>=CE$2,$AD95/($G95-2009),0)+IF($H95>=CE$2,$AE95/($H95-2009),0)+IF($I95>=CE$2,$AF95/($I95-2009),0)+IF($J95>=CE$2,$AG95/($J95-2009),0)+IF($K95>=CE$2,$AH95/($K95-2009),0)+IF($L95>=CE$2,$AI95/($L95-2009),0)+IF($M95>=CE$2,$AJ95/($M95-2009),0)+IF($N95>=CE$2,$AK95/($N95-2009),0)+IF($O95>=CE$2,$AL95/($O95-2009),0)+IF($P95>=CE$2,$AM95/($P95-2009),0)+IF($Q95>=CE$2,$AN95/($Q95-2009),0)+IF($R95>=CE$2,$AO95/($R95-2009),0)+IF($S95>=CE$2,$AP95/($S95-2009),0)+IF($T95>=CE$2,$AQ95/($T95-2009),0)+IF($U95>=CE$2,$AR95/($U95-2009),0)+IF($V95>=CE$2,$AS95/($V95-2009),0)+IF($W95>=CE$2,$AT95/($W95-2009),0)+IF($X95>=CE$2,$AU95/($X95-2009),0)+IF($Y95>=CE$2,$AV95/($Y95-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D95>=DK$2,$AA95/($D95-2009),0)+IF($E95>=DK$2,$AB95/($E95-2009),0)+IF($F95>=DK$2,$AC95/($F95-2009),0)+IF($G95>=DK$2,$AD95/($G95-2009),0)+IF($H95>=DK$2,$AE95/($H95-2009),0)+IF($I95>=DK$2,$AF95/($I95-2009),0)+IF($J95>=DK$2,$AG95/($J95-2009),0)+IF($K95>=DK$2,$AH95/($K95-2009),0)+IF($L95>=DK$2,$AI95/($L95-2009),0)+IF($M95>=DK$2,$AJ95/($M95-2009),0)+IF($N95>=DK$2,$AK95/($N95-2009),0)+IF($O95>=DK$2,$AL95/($O95-2009),0)+IF($P95>=DK$2,$AM95/($P95-2009),0)+IF($Q95>=DK$2,$AN95/($Q95-2009),0)+IF($R95>=DK$2,$AO95/($R95-2009),0)+IF($S95>=DK$2,$AP95/($S95-2009),0)+IF($T95>=DK$2,$AQ95/($T95-2009),0)+IF($U95>=DK$2,$AR95/($U95-2009),0)+IF($V95>=DK$2,$AS95/($V95-2009),0)+IF($W95>=DK$2,$AT95/($W95-2009),0)+IF($X95>=DK$2,$AU95/($X95-2009),0)+IF($Y95>=DK$2,$AV95/($Y95-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 47","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C97+Produktionsanlæg!D98","v":1935},{"$f":"E$3+$C97+Produktionsanlæg!E98","v":1945},{"$f":"F$3+$C97+Produktionsanlæg!F98","v":1955},{"$f":"G$3+$C97+Produktionsanlæg!G98","v":1965},{"$f":"H$3+$C97+Produktionsanlæg!H98","v":1975},{"$f":"I$3+$C97+Produktionsanlæg!I98","v":1985},{"$f":"J$3+$C97+Produktionsanlæg!J98","v":1995},{"$f":"K$3+$C97+Produktionsanlæg!K98","v":2005},{"$f":"L$3+$C97+Produktionsanlæg!L98","v":2012},{"$f":"M$3+$C97+Produktionsanlæg!M98","v":2017},{"$f":"N$3+$C97+Produktionsanlæg!N98","v":2022},{"$f":"O$3+$C97+Produktionsanlæg!O98","v":2027},{"$f":"P$3+$C97+Produktionsanlæg!P98","v":2030},{"$f":"Q$3+$C97+Produktionsanlæg!Q98","v":2031},{"$f":"R$3+$C97+Produktionsanlæg!R98","v":2032},{"$f":"S$3+$C97+Produktionsanlæg!S98","v":2033},{"$f":"T$3+$C97+Produktionsanlæg!T98","v":2034},{"$f":"U$3+$C97+Produktionsanlæg!U98","v":2035},{"$f":"V$3+$C97+Produktionsanlæg!V98","v":2036},{"$f":"W$3+$C97+Produktionsanlæg!W98","v":2037},{"$f":"X$3+$C97+Produktionsanlæg!X98","v":2038},{"$f":"Y$3+$C97+Produktionsanlæg!Y98","v":2039},null,{"$f":"Produktionsanlæg!BU97","v":0},{"$f":"Produktionsanlæg!BV97","v":0},{"$f":"Produktionsanlæg!BW97","v":0},{"$f":"Produktionsanlæg!BX97","v":0},{"$f":"Produktionsanlæg!BY97","v":0},{"$f":"Produktionsanlæg!BZ97","v":0},{"$f":"Produktionsanlæg!CA97","v":0},{"$f":"Produktionsanlæg!CB97","v":0},{"$f":"Produktionsanlæg!CC97","v":0},{"$f":"Produktionsanlæg!CD97","v":0},{"$f":"Produktionsanlæg!CE97","v":0},{"$f":"Produktionsanlæg!CF97","v":0},{"$f":"Produktionsanlæg!CG97","v":0},{"$f":"Produktionsanlæg!CH97","v":0},{"$f":"Produktionsanlæg!CI97","v":0},{"$f":"Produktionsanlæg!CJ97","v":0},{"$f":"Produktionsanlæg!CK97","v":0},{"$f":"Produktionsanlæg!CL97","v":0},{"$f":"Produktionsanlæg!CM97","v":0},{"$f":"Produktionsanlæg!CN97","v":0},{"$f":"Produktionsanlæg!CO97","v":0},{"$f":"Produktionsanlæg!CP97","v":0},{"$f":"SUM(AA97:AV97)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D97>=AY$2,$AA97/($D97-2009),0)+IF($E97>=AY$2,$AB97/($E97-2009),0)+IF($F97>=AY$2,$AC97/($F97-2009),0)+IF($G97>=AY$2,$AD97/($G97-2009),0)+IF($H97>=AY$2,$AE97/($H97-2009),0)+IF($I97>=AY$2,$AF97/($I97-2009),0)+IF($J97>=AY$2,$AG97/($J97-2009),0)+IF($K97>=AY$2,$AH97/($K97-2009),0)+IF($L97>=AY$2,$AI97/($L97-2009),0)+IF($M97>=AY$2,$AJ97/($M97-2009),0)+IF($N97>=AY$2,$AK97/($N97-2009),0)+IF($O97>=AY$2,$AL97/($O97-2009),0)+IF($P97>=AY$2,$AM97/($P97-2009),0)+IF($Q97>=AY$2,$AN97/($Q97-2009),0)+IF($R97>=AY$2,$AO97/($R97-2009),0)+IF($S97>=AY$2,$AP97/($S97-2009),0)+IF($T97>=AY$2,$AQ97/($T97-2009),0)+IF($U97>=AY$2,$AR97/($U97-2009),0)+IF($V97>=AY$2,$AS97/($V97-2009),0)+IF($W97>=AY$2,$AT97/($W97-2009),0)+IF($X97>=AY$2,$AU97/($X97-2009),0)+IF($Y97>=AY$2,$AV97/($Y97-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D97>=CE$2,$AA97/($D97-2009),0)+IF($E97>=CE$2,$AB97/($E97-2009),0)+IF($F97>=CE$2,$AC97/($F97-2009),0)+IF($G97>=CE$2,$AD97/($G97-2009),0)+IF($H97>=CE$2,$AE97/($H97-2009),0)+IF($I97>=CE$2,$AF97/($I97-2009),0)+IF($J97>=CE$2,$AG97/($J97-2009),0)+IF($K97>=CE$2,$AH97/($K97-2009),0)+IF($L97>=CE$2,$AI97/($L97-2009),0)+IF($M97>=CE$2,$AJ97/($M97-2009),0)+IF($N97>=CE$2,$AK97/($N97-2009),0)+IF($O97>=CE$2,$AL97/($O97-2009),0)+IF($P97>=CE$2,$AM97/($P97-2009),0)+IF($Q97>=CE$2,$AN97/($Q97-2009),0)+IF($R97>=CE$2,$AO97/($R97-2009),0)+IF($S97>=CE$2,$AP97/($S97-2009),0)+IF($T97>=CE$2,$AQ97/($T97-2009),0)+IF($U97>=CE$2,$AR97/($U97-2009),0)+IF($V97>=CE$2,$AS97/($V97-2009),0)+IF($W97>=CE$2,$AT97/($W97-2009),0)+IF($X97>=CE$2,$AU97/($X97-2009),0)+IF($Y97>=CE$2,$AV97/($Y97-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D97>=DK$2,$AA97/($D97-2009),0)+IF($E97>=DK$2,$AB97/($E97-2009),0)+IF($F97>=DK$2,$AC97/($F97-2009),0)+IF($G97>=DK$2,$AD97/($G97-2009),0)+IF($H97>=DK$2,$AE97/($H97-2009),0)+IF($I97>=DK$2,$AF97/($I97-2009),0)+IF($J97>=DK$2,$AG97/($J97-2009),0)+IF($K97>=DK$2,$AH97/($K97-2009),0)+IF($L97>=DK$2,$AI97/($L97-2009),0)+IF($M97>=DK$2,$AJ97/($M97-2009),0)+IF($N97>=DK$2,$AK97/($N97-2009),0)+IF($O97>=DK$2,$AL97/($O97-2009),0)+IF($P97>=DK$2,$AM97/($P97-2009),0)+IF($Q97>=DK$2,$AN97/($Q97-2009),0)+IF($R97>=DK$2,$AO97/($R97-2009),0)+IF($S97>=DK$2,$AP97/($S97-2009),0)+IF($T97>=DK$2,$AQ97/($T97-2009),0)+IF($U97>=DK$2,$AR97/($U97-2009),0)+IF($V97>=DK$2,$AS97/($V97-2009),0)+IF($W97>=DK$2,$AT97/($W97-2009),0)+IF($X97>=DK$2,$AU97/($X97-2009),0)+IF($Y97>=DK$2,$AV97/($Y97-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 48","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C99+Produktionsanlæg!D100","v":1935},{"$f":"E$3+$C99+Produktionsanlæg!E100","v":1945},{"$f":"F$3+$C99+Produktionsanlæg!F100","v":1955},{"$f":"G$3+$C99+Produktionsanlæg!G100","v":1965},{"$f":"H$3+$C99+Produktionsanlæg!H100","v":1975},{"$f":"I$3+$C99+Produktionsanlæg!I100","v":1985},{"$f":"J$3+$C99+Produktionsanlæg!J100","v":1995},{"$f":"K$3+$C99+Produktionsanlæg!K100","v":2005},{"$f":"L$3+$C99+Produktionsanlæg!L100","v":2012},{"$f":"M$3+$C99+Produktionsanlæg!M100","v":2017},{"$f":"N$3+$C99+Produktionsanlæg!N100","v":2022},{"$f":"O$3+$C99+Produktionsanlæg!O100","v":2027},{"$f":"P$3+$C99+Produktionsanlæg!P100","v":2030},{"$f":"Q$3+$C99+Produktionsanlæg!Q100","v":2031},{"$f":"R$3+$C99+Produktionsanlæg!R100","v":2032},{"$f":"S$3+$C99+Produktionsanlæg!S100","v":2033},{"$f":"T$3+$C99+Produktionsanlæg!T100","v":2034},{"$f":"U$3+$C99+Produktionsanlæg!U100","v":2035},{"$f":"V$3+$C99+Produktionsanlæg!V100","v":2036},{"$f":"W$3+$C99+Produktionsanlæg!W100","v":2037},{"$f":"X$3+$C99+Produktionsanlæg!X100","v":2038},{"$f":"Y$3+$C99+Produktionsanlæg!Y100","v":2039},null,{"$f":"Produktionsanlæg!BU99","v":0},{"$f":"Produktionsanlæg!BV99","v":0},{"$f":"Produktionsanlæg!BW99","v":0},{"$f":"Produktionsanlæg!BX99","v":0},{"$f":"Produktionsanlæg!BY99","v":0},{"$f":"Produktionsanlæg!BZ99","v":0},{"$f":"Produktionsanlæg!CA99","v":0},{"$f":"Produktionsanlæg!CB99","v":0},{"$f":"Produktionsanlæg!CC99","v":0},{"$f":"Produktionsanlæg!CD99","v":0},{"$f":"Produktionsanlæg!CE99","v":0},{"$f":"Produktionsanlæg!CF99","v":0},{"$f":"Produktionsanlæg!CG99","v":0},{"$f":"Produktionsanlæg!CH99","v":0},{"$f":"Produktionsanlæg!CI99","v":0},{"$f":"Produktionsanlæg!CJ99","v":0},{"$f":"Produktionsanlæg!CK99","v":0},{"$f":"Produktionsanlæg!CL99","v":0},{"$f":"Produktionsanlæg!CM99","v":0},{"$f":"Produktionsanlæg!CN99","v":0},{"$f":"Produktionsanlæg!CO99","v":0},{"$f":"Produktionsanlæg!CP99","v":0},{"$f":"SUM(AA99:AV99)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D99>=AY$2,$AA99/($D99-2009),0)+IF($E99>=AY$2,$AB99/($E99-2009),0)+IF($F99>=AY$2,$AC99/($F99-2009),0)+IF($G99>=AY$2,$AD99/($G99-2009),0)+IF($H99>=AY$2,$AE99/($H99-2009),0)+IF($I99>=AY$2,$AF99/($I99-2009),0)+IF($J99>=AY$2,$AG99/($J99-2009),0)+IF($K99>=AY$2,$AH99/($K99-2009),0)+IF($L99>=AY$2,$AI99/($L99-2009),0)+IF($M99>=AY$2,$AJ99/($M99-2009),0)+IF($N99>=AY$2,$AK99/($N99-2009),0)+IF($O99>=AY$2,$AL99/($O99-2009),0)+IF($P99>=AY$2,$AM99/($P99-2009),0)+IF($Q99>=AY$2,$AN99/($Q99-2009),0)+IF($R99>=AY$2,$AO99/($R99-2009),0)+IF($S99>=AY$2,$AP99/($S99-2009),0)+IF($T99>=AY$2,$AQ99/($T99-2009),0)+IF($U99>=AY$2,$AR99/($U99-2009),0)+IF($V99>=AY$2,$AS99/($V99-2009),0)+IF($W99>=AY$2,$AT99/($W99-2009),0)+IF($X99>=AY$2,$AU99/($X99-2009),0)+IF($Y99>=AY$2,$AV99/($Y99-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D99>=CE$2,$AA99/($D99-2009),0)+IF($E99>=CE$2,$AB99/($E99-2009),0)+IF($F99>=CE$2,$AC99/($F99-2009),0)+IF($G99>=CE$2,$AD99/($G99-2009),0)+IF($H99>=CE$2,$AE99/($H99-2009),0)+IF($I99>=CE$2,$AF99/($I99-2009),0)+IF($J99>=CE$2,$AG99/($J99-2009),0)+IF($K99>=CE$2,$AH99/($K99-2009),0)+IF($L99>=CE$2,$AI99/($L99-2009),0)+IF($M99>=CE$2,$AJ99/($M99-2009),0)+IF($N99>=CE$2,$AK99/($N99-2009),0)+IF($O99>=CE$2,$AL99/($O99-2009),0)+IF($P99>=CE$2,$AM99/($P99-2009),0)+IF($Q99>=CE$2,$AN99/($Q99-2009),0)+IF($R99>=CE$2,$AO99/($R99-2009),0)+IF($S99>=CE$2,$AP99/($S99-2009),0)+IF($T99>=CE$2,$AQ99/($T99-2009),0)+IF($U99>=CE$2,$AR99/($U99-2009),0)+IF($V99>=CE$2,$AS99/($V99-2009),0)+IF($W99>=CE$2,$AT99/($W99-2009),0)+IF($X99>=CE$2,$AU99/($X99-2009),0)+IF($Y99>=CE$2,$AV99/($Y99-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D99>=DK$2,$AA99/($D99-2009),0)+IF($E99>=DK$2,$AB99/($E99-2009),0)+IF($F99>=DK$2,$AC99/($F99-2009),0)+IF($G99>=DK$2,$AD99/($G99-2009),0)+IF($H99>=DK$2,$AE99/($H99-2009),0)+IF($I99>=DK$2,$AF99/($I99-2009),0)+IF($J99>=DK$2,$AG99/($J99-2009),0)+IF($K99>=DK$2,$AH99/($K99-2009),0)+IF($L99>=DK$2,$AI99/($L99-2009),0)+IF($M99>=DK$2,$AJ99/($M99-2009),0)+IF($N99>=DK$2,$AK99/($N99-2009),0)+IF($O99>=DK$2,$AL99/($O99-2009),0)+IF($P99>=DK$2,$AM99/($P99-2009),0)+IF($Q99>=DK$2,$AN99/($Q99-2009),0)+IF($R99>=DK$2,$AO99/($R99-2009),0)+IF($S99>=DK$2,$AP99/($S99-2009),0)+IF($T99>=DK$2,$AQ99/($T99-2009),0)+IF($U99>=DK$2,$AR99/($U99-2009),0)+IF($V99>=DK$2,$AS99/($V99-2009),0)+IF($W99>=DK$2,$AT99/($W99-2009),0)+IF($X99>=DK$2,$AU99/($X99-2009),0)+IF($Y99>=DK$2,$AV99/($Y99-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 49","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C101+Produktionsanlæg!D102","v":1935},{"$f":"E$3+$C101+Produktionsanlæg!E102","v":1945},{"$f":"F$3+$C101+Produktionsanlæg!F102","v":1955},{"$f":"G$3+$C101+Produktionsanlæg!G102","v":1965},{"$f":"H$3+$C101+Produktionsanlæg!H102","v":1975},{"$f":"I$3+$C101+Produktionsanlæg!I102","v":1985},{"$f":"J$3+$C101+Produktionsanlæg!J102","v":1995},{"$f":"K$3+$C101+Produktionsanlæg!K102","v":2005},{"$f":"L$3+$C101+Produktionsanlæg!L102","v":2012},{"$f":"M$3+$C101+Produktionsanlæg!M102","v":2017},{"$f":"N$3+$C101+Produktionsanlæg!N102","v":2022},{"$f":"O$3+$C101+Produktionsanlæg!O102","v":2027},{"$f":"P$3+$C101+Produktionsanlæg!P102","v":2030},{"$f":"Q$3+$C101+Produktionsanlæg!Q102","v":2031},{"$f":"R$3+$C101+Produktionsanlæg!R102","v":2032},{"$f":"S$3+$C101+Produktionsanlæg!S102","v":2033},{"$f":"T$3+$C101+Produktionsanlæg!T102","v":2034},{"$f":"U$3+$C101+Produktionsanlæg!U102","v":2035},{"$f":"V$3+$C101+Produktionsanlæg!V102","v":2036},{"$f":"W$3+$C101+Produktionsanlæg!W102","v":2037},{"$f":"X$3+$C101+Produktionsanlæg!X102","v":2038},{"$f":"Y$3+$C101+Produktionsanlæg!Y102","v":2039},null,{"$f":"Produktionsanlæg!BU101","v":0},{"$f":"Produktionsanlæg!BV101","v":0},{"$f":"Produktionsanlæg!BW101","v":0},{"$f":"Produktionsanlæg!BX101","v":0},{"$f":"Produktionsanlæg!BY101","v":0},{"$f":"Produktionsanlæg!BZ101","v":0},{"$f":"Produktionsanlæg!CA101","v":0},{"$f":"Produktionsanlæg!CB101","v":0},{"$f":"Produktionsanlæg!CC101","v":0},{"$f":"Produktionsanlæg!CD101","v":0},{"$f":"Produktionsanlæg!CE101","v":0},{"$f":"Produktionsanlæg!CF101","v":0},{"$f":"Produktionsanlæg!CG101","v":0},{"$f":"Produktionsanlæg!CH101","v":0},{"$f":"Produktionsanlæg!CI101","v":0},{"$f":"Produktionsanlæg!CJ101","v":0},{"$f":"Produktionsanlæg!CK101","v":0},{"$f":"Produktionsanlæg!CL101","v":0},{"$f":"Produktionsanlæg!CM101","v":0},{"$f":"Produktionsanlæg!CN101","v":0},{"$f":"Produktionsanlæg!CO101","v":0},{"$f":"Produktionsanlæg!CP101","v":0},{"$f":"SUM(AA101:AV101)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D101>=AY$2,$AA101/($D101-2009),0)+IF($E101>=AY$2,$AB101/($E101-2009),0)+IF($F101>=AY$2,$AC101/($F101-2009),0)+IF($G101>=AY$2,$AD101/($G101-2009),0)+IF($H101>=AY$2,$AE101/($H101-2009),0)+IF($I101>=AY$2,$AF101/($I101-2009),0)+IF($J101>=AY$2,$AG101/($J101-2009),0)+IF($K101>=AY$2,$AH101/($K101-2009),0)+IF($L101>=AY$2,$AI101/($L101-2009),0)+IF($M101>=AY$2,$AJ101/($M101-2009),0)+IF($N101>=AY$2,$AK101/($N101-2009),0)+IF($O101>=AY$2,$AL101/($O101-2009),0)+IF($P101>=AY$2,$AM101/($P101-2009),0)+IF($Q101>=AY$2,$AN101/($Q101-2009),0)+IF($R101>=AY$2,$AO101/($R101-2009),0)+IF($S101>=AY$2,$AP101/($S101-2009),0)+IF($T101>=AY$2,$AQ101/($T101-2009),0)+IF($U101>=AY$2,$AR101/($U101-2009),0)+IF($V101>=AY$2,$AS101/($V101-2009),0)+IF($W101>=AY$2,$AT101/($W101-2009),0)+IF($X101>=AY$2,$AU101/($X101-2009),0)+IF($Y101>=AY$2,$AV101/($Y101-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D101>=CE$2,$AA101/($D101-2009),0)+IF($E101>=CE$2,$AB101/($E101-2009),0)+IF($F101>=CE$2,$AC101/($F101-2009),0)+IF($G101>=CE$2,$AD101/($G101-2009),0)+IF($H101>=CE$2,$AE101/($H101-2009),0)+IF($I101>=CE$2,$AF101/($I101-2009),0)+IF($J101>=CE$2,$AG101/($J101-2009),0)+IF($K101>=CE$2,$AH101/($K101-2009),0)+IF($L101>=CE$2,$AI101/($L101-2009),0)+IF($M101>=CE$2,$AJ101/($M101-2009),0)+IF($N101>=CE$2,$AK101/($N101-2009),0)+IF($O101>=CE$2,$AL101/($O101-2009),0)+IF($P101>=CE$2,$AM101/($P101-2009),0)+IF($Q101>=CE$2,$AN101/($Q101-2009),0)+IF($R101>=CE$2,$AO101/($R101-2009),0)+IF($S101>=CE$2,$AP101/($S101-2009),0)+IF($T101>=CE$2,$AQ101/($T101-2009),0)+IF($U101>=CE$2,$AR101/($U101-2009),0)+IF($V101>=CE$2,$AS101/($V101-2009),0)+IF($W101>=CE$2,$AT101/($W101-2009),0)+IF($X101>=CE$2,$AU101/($X101-2009),0)+IF($Y101>=CE$2,$AV101/($Y101-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D101>=DK$2,$AA101/($D101-2009),0)+IF($E101>=DK$2,$AB101/($E101-2009),0)+IF($F101>=DK$2,$AC101/($F101-2009),0)+IF($G101>=DK$2,$AD101/($G101-2009),0)+IF($H101>=DK$2,$AE101/($H101-2009),0)+IF($I101>=DK$2,$AF101/($I101-2009),0)+IF($J101>=DK$2,$AG101/($J101-2009),0)+IF($K101>=DK$2,$AH101/($K101-2009),0)+IF($L101>=DK$2,$AI101/($L101-2009),0)+IF($M101>=DK$2,$AJ101/($M101-2009),0)+IF($N101>=DK$2,$AK101/($N101-2009),0)+IF($O101>=DK$2,$AL101/($O101-2009),0)+IF($P101>=DK$2,$AM101/($P101-2009),0)+IF($Q101>=DK$2,$AN101/($Q101-2009),0)+IF($R101>=DK$2,$AO101/($R101-2009),0)+IF($S101>=DK$2,$AP101/($S101-2009),0)+IF($T101>=DK$2,$AQ101/($T101-2009),0)+IF($U101>=DK$2,$AR101/($U101-2009),0)+IF($V101>=DK$2,$AS101/($V101-2009),0)+IF($W101>=DK$2,$AT101/($W101-2009),0)+IF($X101>=DK$2,$AU101/($X101-2009),0)+IF($Y101>=DK$2,$AV101/($Y101-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 50","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C103+Produktionsanlæg!D104","v":1935},{"$f":"E$3+$C103+Produktionsanlæg!E104","v":1945},{"$f":"F$3+$C103+Produktionsanlæg!F104","v":1955},{"$f":"G$3+$C103+Produktionsanlæg!G104","v":1965},{"$f":"H$3+$C103+Produktionsanlæg!H104","v":1975},{"$f":"I$3+$C103+Produktionsanlæg!I104","v":1985},{"$f":"J$3+$C103+Produktionsanlæg!J104","v":1995},{"$f":"K$3+$C103+Produktionsanlæg!K104","v":2005},{"$f":"L$3+$C103+Produktionsanlæg!L104","v":2012},{"$f":"M$3+$C103+Produktionsanlæg!M104","v":2017},{"$f":"N$3+$C103+Produktionsanlæg!N104","v":2022},{"$f":"O$3+$C103+Produktionsanlæg!O104","v":2027},{"$f":"P$3+$C103+Produktionsanlæg!P104","v":2030},{"$f":"Q$3+$C103+Produktionsanlæg!Q104","v":2031},{"$f":"R$3+$C103+Produktionsanlæg!R104","v":2032},{"$f":"S$3+$C103+Produktionsanlæg!S104","v":2033},{"$f":"T$3+$C103+Produktionsanlæg!T104","v":2034},{"$f":"U$3+$C103+Produktionsanlæg!U104","v":2035},{"$f":"V$3+$C103+Produktionsanlæg!V104","v":2036},{"$f":"W$3+$C103+Produktionsanlæg!W104","v":2037},{"$f":"X$3+$C103+Produktionsanlæg!X104","v":2038},{"$f":"Y$3+$C103+Produktionsanlæg!Y104","v":2039},null,{"$f":"Produktionsanlæg!BU103","v":0},{"$f":"Produktionsanlæg!BV103","v":0},{"$f":"Produktionsanlæg!BW103","v":0},{"$f":"Produktionsanlæg!BX103","v":0},{"$f":"Produktionsanlæg!BY103","v":0},{"$f":"Produktionsanlæg!BZ103","v":0},{"$f":"Produktionsanlæg!CA103","v":0},{"$f":"Produktionsanlæg!CB103","v":0},{"$f":"Produktionsanlæg!CC103","v":0},{"$f":"Produktionsanlæg!CD103","v":0},{"$f":"Produktionsanlæg!CE103","v":0},{"$f":"Produktionsanlæg!CF103","v":0},{"$f":"Produktionsanlæg!CG103","v":0},{"$f":"Produktionsanlæg!CH103","v":0},{"$f":"Produktionsanlæg!CI103","v":0},{"$f":"Produktionsanlæg!CJ103","v":0},{"$f":"Produktionsanlæg!CK103","v":0},{"$f":"Produktionsanlæg!CL103","v":0},{"$f":"Produktionsanlæg!CM103","v":0},{"$f":"Produktionsanlæg!CN103","v":0},{"$f":"Produktionsanlæg!CO103","v":0},{"$f":"Produktionsanlæg!CP103","v":0},{"$f":"SUM(AA103:AV103)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D103>=AY$2,$AA103/($D103-2009),0)+IF($E103>=AY$2,$AB103/($E103-2009),0)+IF($F103>=AY$2,$AC103/($F103-2009),0)+IF($G103>=AY$2,$AD103/($G103-2009),0)+IF($H103>=AY$2,$AE103/($H103-2009),0)+IF($I103>=AY$2,$AF103/($I103-2009),0)+IF($J103>=AY$2,$AG103/($J103-2009),0)+IF($K103>=AY$2,$AH103/($K103-2009),0)+IF($L103>=AY$2,$AI103/($L103-2009),0)+IF($M103>=AY$2,$AJ103/($M103-2009),0)+IF($N103>=AY$2,$AK103/($N103-2009),0)+IF($O103>=AY$2,$AL103/($O103-2009),0)+IF($P103>=AY$2,$AM103/($P103-2009),0)+IF($Q103>=AY$2,$AN103/($Q103-2009),0)+IF($R103>=AY$2,$AO103/($R103-2009),0)+IF($S103>=AY$2,$AP103/($S103-2009),0)+IF($T103>=AY$2,$AQ103/($T103-2009),0)+IF($U103>=AY$2,$AR103/($U103-2009),0)+IF($V103>=AY$2,$AS103/($V103-2009),0)+IF($W103>=AY$2,$AT103/($W103-2009),0)+IF($X103>=AY$2,$AU103/($X103-2009),0)+IF($Y103>=AY$2,$AV103/($Y103-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D103>=CE$2,$AA103/($D103-2009),0)+IF($E103>=CE$2,$AB103/($E103-2009),0)+IF($F103>=CE$2,$AC103/($F103-2009),0)+IF($G103>=CE$2,$AD103/($G103-2009),0)+IF($H103>=CE$2,$AE103/($H103-2009),0)+IF($I103>=CE$2,$AF103/($I103-2009),0)+IF($J103>=CE$2,$AG103/($J103-2009),0)+IF($K103>=CE$2,$AH103/($K103-2009),0)+IF($L103>=CE$2,$AI103/($L103-2009),0)+IF($M103>=CE$2,$AJ103/($M103-2009),0)+IF($N103>=CE$2,$AK103/($N103-2009),0)+IF($O103>=CE$2,$AL103/($O103-2009),0)+IF($P103>=CE$2,$AM103/($P103-2009),0)+IF($Q103>=CE$2,$AN103/($Q103-2009),0)+IF($R103>=CE$2,$AO103/($R103-2009),0)+IF($S103>=CE$2,$AP103/($S103-2009),0)+IF($T103>=CE$2,$AQ103/($T103-2009),0)+IF($U103>=CE$2,$AR103/($U103-2009),0)+IF($V103>=CE$2,$AS103/($V103-2009),0)+IF($W103>=CE$2,$AT103/($W103-2009),0)+IF($X103>=CE$2,$AU103/($X103-2009),0)+IF($Y103>=CE$2,$AV103/($Y103-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D103>=DK$2,$AA103/($D103-2009),0)+IF($E103>=DK$2,$AB103/($E103-2009),0)+IF($F103>=DK$2,$AC103/($F103-2009),0)+IF($G103>=DK$2,$AD103/($G103-2009),0)+IF($H103>=DK$2,$AE103/($H103-2009),0)+IF($I103>=DK$2,$AF103/($I103-2009),0)+IF($J103>=DK$2,$AG103/($J103-2009),0)+IF($K103>=DK$2,$AH103/($K103-2009),0)+IF($L103>=DK$2,$AI103/($L103-2009),0)+IF($M103>=DK$2,$AJ103/($M103-2009),0)+IF($N103>=DK$2,$AK103/($N103-2009),0)+IF($O103>=DK$2,$AL103/($O103-2009),0)+IF($P103>=DK$2,$AM103/($P103-2009),0)+IF($Q103>=DK$2,$AN103/($Q103-2009),0)+IF($R103>=DK$2,$AO103/($R103-2009),0)+IF($S103>=DK$2,$AP103/($S103-2009),0)+IF($T103>=DK$2,$AQ103/($T103-2009),0)+IF($U103>=DK$2,$AR103/($U103-2009),0)+IF($V103>=DK$2,$AS103/($V103-2009),0)+IF($W103>=DK$2,$AT103/($W103-2009),0)+IF($X103>=DK$2,$AU103/($X103-2009),0)+IF($Y103>=DK$2,$AV103/($Y103-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 51","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C105+Produktionsanlæg!D106","v":1935},{"$f":"E$3+$C105+Produktionsanlæg!E106","v":1945},{"$f":"F$3+$C105+Produktionsanlæg!F106","v":1955},{"$f":"G$3+$C105+Produktionsanlæg!G106","v":1965},{"$f":"H$3+$C105+Produktionsanlæg!H106","v":1975},{"$f":"I$3+$C105+Produktionsanlæg!I106","v":1985},{"$f":"J$3+$C105+Produktionsanlæg!J106","v":1995},{"$f":"K$3+$C105+Produktionsanlæg!K106","v":2005},{"$f":"L$3+$C105+Produktionsanlæg!L106","v":2012},{"$f":"M$3+$C105+Produktionsanlæg!M106","v":2017},{"$f":"N$3+$C105+Produktionsanlæg!N106","v":2022},{"$f":"O$3+$C105+Produktionsanlæg!O106","v":2027},{"$f":"P$3+$C105+Produktionsanlæg!P106","v":2030},{"$f":"Q$3+$C105+Produktionsanlæg!Q106","v":2031},{"$f":"R$3+$C105+Produktionsanlæg!R106","v":2032},{"$f":"S$3+$C105+Produktionsanlæg!S106","v":2033},{"$f":"T$3+$C105+Produktionsanlæg!T106","v":2034},{"$f":"U$3+$C105+Produktionsanlæg!U106","v":2035},{"$f":"V$3+$C105+Produktionsanlæg!V106","v":2036},{"$f":"W$3+$C105+Produktionsanlæg!W106","v":2037},{"$f":"X$3+$C105+Produktionsanlæg!X106","v":2038},{"$f":"Y$3+$C105+Produktionsanlæg!Y106","v":2039},null,{"$f":"Produktionsanlæg!BU105","v":0},{"$f":"Produktionsanlæg!BV105","v":0},{"$f":"Produktionsanlæg!BW105","v":0},{"$f":"Produktionsanlæg!BX105","v":0},{"$f":"Produktionsanlæg!BY105","v":0},{"$f":"Produktionsanlæg!BZ105","v":0},{"$f":"Produktionsanlæg!CA105","v":0},{"$f":"Produktionsanlæg!CB105","v":0},{"$f":"Produktionsanlæg!CC105","v":0},{"$f":"Produktionsanlæg!CD105","v":0},{"$f":"Produktionsanlæg!CE105","v":0},{"$f":"Produktionsanlæg!CF105","v":0},{"$f":"Produktionsanlæg!CG105","v":0},{"$f":"Produktionsanlæg!CH105","v":0},{"$f":"Produktionsanlæg!CI105","v":0},{"$f":"Produktionsanlæg!CJ105","v":0},{"$f":"Produktionsanlæg!CK105","v":0},{"$f":"Produktionsanlæg!CL105","v":0},{"$f":"Produktionsanlæg!CM105","v":0},{"$f":"Produktionsanlæg!CN105","v":0},{"$f":"Produktionsanlæg!CO105","v":0},{"$f":"Produktionsanlæg!CP105","v":0},{"$f":"SUM(AA105:AV105)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D105>=AY$2,$AA105/($D105-2009),0)+IF($E105>=AY$2,$AB105/($E105-2009),0)+IF($F105>=AY$2,$AC105/($F105-2009),0)+IF($G105>=AY$2,$AD105/($G105-2009),0)+IF($H105>=AY$2,$AE105/($H105-2009),0)+IF($I105>=AY$2,$AF105/($I105-2009),0)+IF($J105>=AY$2,$AG105/($J105-2009),0)+IF($K105>=AY$2,$AH105/($K105-2009),0)+IF($L105>=AY$2,$AI105/($L105-2009),0)+IF($M105>=AY$2,$AJ105/($M105-2009),0)+IF($N105>=AY$2,$AK105/($N105-2009),0)+IF($O105>=AY$2,$AL105/($O105-2009),0)+IF($P105>=AY$2,$AM105/($P105-2009),0)+IF($Q105>=AY$2,$AN105/($Q105-2009),0)+IF($R105>=AY$2,$AO105/($R105-2009),0)+IF($S105>=AY$2,$AP105/($S105-2009),0)+IF($T105>=AY$2,$AQ105/($T105-2009),0)+IF($U105>=AY$2,$AR105/($U105-2009),0)+IF($V105>=AY$2,$AS105/($V105-2009),0)+IF($W105>=AY$2,$AT105/($W105-2009),0)+IF($X105>=AY$2,$AU105/($X105-2009),0)+IF($Y105>=AY$2,$AV105/($Y105-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D105>=CE$2,$AA105/($D105-2009),0)+IF($E105>=CE$2,$AB105/($E105-2009),0)+IF($F105>=CE$2,$AC105/($F105-2009),0)+IF($G105>=CE$2,$AD105/($G105-2009),0)+IF($H105>=CE$2,$AE105/($H105-2009),0)+IF($I105>=CE$2,$AF105/($I105-2009),0)+IF($J105>=CE$2,$AG105/($J105-2009),0)+IF($K105>=CE$2,$AH105/($K105-2009),0)+IF($L105>=CE$2,$AI105/($L105-2009),0)+IF($M105>=CE$2,$AJ105/($M105-2009),0)+IF($N105>=CE$2,$AK105/($N105-2009),0)+IF($O105>=CE$2,$AL105/($O105-2009),0)+IF($P105>=CE$2,$AM105/($P105-2009),0)+IF($Q105>=CE$2,$AN105/($Q105-2009),0)+IF($R105>=CE$2,$AO105/($R105-2009),0)+IF($S105>=CE$2,$AP105/($S105-2009),0)+IF($T105>=CE$2,$AQ105/($T105-2009),0)+IF($U105>=CE$2,$AR105/($U105-2009),0)+IF($V105>=CE$2,$AS105/($V105-2009),0)+IF($W105>=CE$2,$AT105/($W105-2009),0)+IF($X105>=CE$2,$AU105/($X105-2009),0)+IF($Y105>=CE$2,$AV105/($Y105-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D105>=DK$2,$AA105/($D105-2009),0)+IF($E105>=DK$2,$AB105/($E105-2009),0)+IF($F105>=DK$2,$AC105/($F105-2009),0)+IF($G105>=DK$2,$AD105/($G105-2009),0)+IF($H105>=DK$2,$AE105/($H105-2009),0)+IF($I105>=DK$2,$AF105/($I105-2009),0)+IF($J105>=DK$2,$AG105/($J105-2009),0)+IF($K105>=DK$2,$AH105/($K105-2009),0)+IF($L105>=DK$2,$AI105/($L105-2009),0)+IF($M105>=DK$2,$AJ105/($M105-2009),0)+IF($N105>=DK$2,$AK105/($N105-2009),0)+IF($O105>=DK$2,$AL105/($O105-2009),0)+IF($P105>=DK$2,$AM105/($P105-2009),0)+IF($Q105>=DK$2,$AN105/($Q105-2009),0)+IF($R105>=DK$2,$AO105/($R105-2009),0)+IF($S105>=DK$2,$AP105/($S105-2009),0)+IF($T105>=DK$2,$AQ105/($T105-2009),0)+IF($U105>=DK$2,$AR105/($U105-2009),0)+IF($V105>=DK$2,$AS105/($V105-2009),0)+IF($W105>=DK$2,$AT105/($W105-2009),0)+IF($X105>=DK$2,$AU105/($X105-2009),0)+IF($Y105>=DK$2,$AV105/($Y105-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 52","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C107+Produktionsanlæg!D108","v":1935},{"$f":"E$3+$C107+Produktionsanlæg!E108","v":1945},{"$f":"F$3+$C107+Produktionsanlæg!F108","v":1955},{"$f":"G$3+$C107+Produktionsanlæg!G108","v":1965},{"$f":"H$3+$C107+Produktionsanlæg!H108","v":1975},{"$f":"I$3+$C107+Produktionsanlæg!I108","v":1985},{"$f":"J$3+$C107+Produktionsanlæg!J108","v":1995},{"$f":"K$3+$C107+Produktionsanlæg!K108","v":2005},{"$f":"L$3+$C107+Produktionsanlæg!L108","v":2012},{"$f":"M$3+$C107+Produktionsanlæg!M108","v":2017},{"$f":"N$3+$C107+Produktionsanlæg!N108","v":2022},{"$f":"O$3+$C107+Produktionsanlæg!O108","v":2027},{"$f":"P$3+$C107+Produktionsanlæg!P108","v":2030},{"$f":"Q$3+$C107+Produktionsanlæg!Q108","v":2031},{"$f":"R$3+$C107+Produktionsanlæg!R108","v":2032},{"$f":"S$3+$C107+Produktionsanlæg!S108","v":2033},{"$f":"T$3+$C107+Produktionsanlæg!T108","v":2034},{"$f":"U$3+$C107+Produktionsanlæg!U108","v":2035},{"$f":"V$3+$C107+Produktionsanlæg!V108","v":2036},{"$f":"W$3+$C107+Produktionsanlæg!W108","v":2037},{"$f":"X$3+$C107+Produktionsanlæg!X108","v":2038},{"$f":"Y$3+$C107+Produktionsanlæg!Y108","v":2039},null,{"$f":"Produktionsanlæg!BU107","v":0},{"$f":"Produktionsanlæg!BV107","v":0},{"$f":"Produktionsanlæg!BW107","v":0},{"$f":"Produktionsanlæg!BX107","v":0},{"$f":"Produktionsanlæg!BY107","v":0},{"$f":"Produktionsanlæg!BZ107","v":0},{"$f":"Produktionsanlæg!CA107","v":0},{"$f":"Produktionsanlæg!CB107","v":0},{"$f":"Produktionsanlæg!CC107","v":0},{"$f":"Produktionsanlæg!CD107","v":0},{"$f":"Produktionsanlæg!CE107","v":0},{"$f":"Produktionsanlæg!CF107","v":0},{"$f":"Produktionsanlæg!CG107","v":0},{"$f":"Produktionsanlæg!CH107","v":0},{"$f":"Produktionsanlæg!CI107","v":0},{"$f":"Produktionsanlæg!CJ107","v":0},{"$f":"Produktionsanlæg!CK107","v":0},{"$f":"Produktionsanlæg!CL107","v":0},{"$f":"Produktionsanlæg!CM107","v":0},{"$f":"Produktionsanlæg!CN107","v":0},{"$f":"Produktionsanlæg!CO107","v":0},{"$f":"Produktionsanlæg!CP107","v":0},{"$f":"SUM(AA107:AV107)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D107>=AY$2,$AA107/($D107-2009),0)+IF($E107>=AY$2,$AB107/($E107-2009),0)+IF($F107>=AY$2,$AC107/($F107-2009),0)+IF($G107>=AY$2,$AD107/($G107-2009),0)+IF($H107>=AY$2,$AE107/($H107-2009),0)+IF($I107>=AY$2,$AF107/($I107-2009),0)+IF($J107>=AY$2,$AG107/($J107-2009),0)+IF($K107>=AY$2,$AH107/($K107-2009),0)+IF($L107>=AY$2,$AI107/($L107-2009),0)+IF($M107>=AY$2,$AJ107/($M107-2009),0)+IF($N107>=AY$2,$AK107/($N107-2009),0)+IF($O107>=AY$2,$AL107/($O107-2009),0)+IF($P107>=AY$2,$AM107/($P107-2009),0)+IF($Q107>=AY$2,$AN107/($Q107-2009),0)+IF($R107>=AY$2,$AO107/($R107-2009),0)+IF($S107>=AY$2,$AP107/($S107-2009),0)+IF($T107>=AY$2,$AQ107/($T107-2009),0)+IF($U107>=AY$2,$AR107/($U107-2009),0)+IF($V107>=AY$2,$AS107/($V107-2009),0)+IF($W107>=AY$2,$AT107/($W107-2009),0)+IF($X107>=AY$2,$AU107/($X107-2009),0)+IF($Y107>=AY$2,$AV107/($Y107-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D107>=CE$2,$AA107/($D107-2009),0)+IF($E107>=CE$2,$AB107/($E107-2009),0)+IF($F107>=CE$2,$AC107/($F107-2009),0)+IF($G107>=CE$2,$AD107/($G107-2009),0)+IF($H107>=CE$2,$AE107/($H107-2009),0)+IF($I107>=CE$2,$AF107/($I107-2009),0)+IF($J107>=CE$2,$AG107/($J107-2009),0)+IF($K107>=CE$2,$AH107/($K107-2009),0)+IF($L107>=CE$2,$AI107/($L107-2009),0)+IF($M107>=CE$2,$AJ107/($M107-2009),0)+IF($N107>=CE$2,$AK107/($N107-2009),0)+IF($O107>=CE$2,$AL107/($O107-2009),0)+IF($P107>=CE$2,$AM107/($P107-2009),0)+IF($Q107>=CE$2,$AN107/($Q107-2009),0)+IF($R107>=CE$2,$AO107/($R107-2009),0)+IF($S107>=CE$2,$AP107/($S107-2009),0)+IF($T107>=CE$2,$AQ107/($T107-2009),0)+IF($U107>=CE$2,$AR107/($U107-2009),0)+IF($V107>=CE$2,$AS107/($V107-2009),0)+IF($W107>=CE$2,$AT107/($W107-2009),0)+IF($X107>=CE$2,$AU107/($X107-2009),0)+IF($Y107>=CE$2,$AV107/($Y107-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D107>=DK$2,$AA107/($D107-2009),0)+IF($E107>=DK$2,$AB107/($E107-2009),0)+IF($F107>=DK$2,$AC107/($F107-2009),0)+IF($G107>=DK$2,$AD107/($G107-2009),0)+IF($H107>=DK$2,$AE107/($H107-2009),0)+IF($I107>=DK$2,$AF107/($I107-2009),0)+IF($J107>=DK$2,$AG107/($J107-2009),0)+IF($K107>=DK$2,$AH107/($K107-2009),0)+IF($L107>=DK$2,$AI107/($L107-2009),0)+IF($M107>=DK$2,$AJ107/($M107-2009),0)+IF($N107>=DK$2,$AK107/($N107-2009),0)+IF($O107>=DK$2,$AL107/($O107-2009),0)+IF($P107>=DK$2,$AM107/($P107-2009),0)+IF($Q107>=DK$2,$AN107/($Q107-2009),0)+IF($R107>=DK$2,$AO107/($R107-2009),0)+IF($S107>=DK$2,$AP107/($S107-2009),0)+IF($T107>=DK$2,$AQ107/($T107-2009),0)+IF($U107>=DK$2,$AR107/($U107-2009),0)+IF($V107>=DK$2,$AS107/($V107-2009),0)+IF($W107>=DK$2,$AT107/($W107-2009),0)+IF($X107>=DK$2,$AU107/($X107-2009),0)+IF($Y107>=DK$2,$AV107/($Y107-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 53","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C109+Produktionsanlæg!D110","v":1935},{"$f":"E$3+$C109+Produktionsanlæg!E110","v":1945},{"$f":"F$3+$C109+Produktionsanlæg!F110","v":1955},{"$f":"G$3+$C109+Produktionsanlæg!G110","v":1965},{"$f":"H$3+$C109+Produktionsanlæg!H110","v":1975},{"$f":"I$3+$C109+Produktionsanlæg!I110","v":1985},{"$f":"J$3+$C109+Produktionsanlæg!J110","v":1995},{"$f":"K$3+$C109+Produktionsanlæg!K110","v":2005},{"$f":"L$3+$C109+Produktionsanlæg!L110","v":2012},{"$f":"M$3+$C109+Produktionsanlæg!M110","v":2017},{"$f":"N$3+$C109+Produktionsanlæg!N110","v":2022},{"$f":"O$3+$C109+Produktionsanlæg!O110","v":2027},{"$f":"P$3+$C109+Produktionsanlæg!P110","v":2030},{"$f":"Q$3+$C109+Produktionsanlæg!Q110","v":2031},{"$f":"R$3+$C109+Produktionsanlæg!R110","v":2032},{"$f":"S$3+$C109+Produktionsanlæg!S110","v":2033},{"$f":"T$3+$C109+Produktionsanlæg!T110","v":2034},{"$f":"U$3+$C109+Produktionsanlæg!U110","v":2035},{"$f":"V$3+$C109+Produktionsanlæg!V110","v":2036},{"$f":"W$3+$C109+Produktionsanlæg!W110","v":2037},{"$f":"X$3+$C109+Produktionsanlæg!X110","v":2038},{"$f":"Y$3+$C109+Produktionsanlæg!Y110","v":2039},null,{"$f":"Produktionsanlæg!BU109","v":0},{"$f":"Produktionsanlæg!BV109","v":0},{"$f":"Produktionsanlæg!BW109","v":0},{"$f":"Produktionsanlæg!BX109","v":0},{"$f":"Produktionsanlæg!BY109","v":0},{"$f":"Produktionsanlæg!BZ109","v":0},{"$f":"Produktionsanlæg!CA109","v":0},{"$f":"Produktionsanlæg!CB109","v":0},{"$f":"Produktionsanlæg!CC109","v":0},{"$f":"Produktionsanlæg!CD109","v":0},{"$f":"Produktionsanlæg!CE109","v":0},{"$f":"Produktionsanlæg!CF109","v":0},{"$f":"Produktionsanlæg!CG109","v":0},{"$f":"Produktionsanlæg!CH109","v":0},{"$f":"Produktionsanlæg!CI109","v":0},{"$f":"Produktionsanlæg!CJ109","v":0},{"$f":"Produktionsanlæg!CK109","v":0},{"$f":"Produktionsanlæg!CL109","v":0},{"$f":"Produktionsanlæg!CM109","v":0},{"$f":"Produktionsanlæg!CN109","v":0},{"$f":"Produktionsanlæg!CO109","v":0},{"$f":"Produktionsanlæg!CP109","v":0},{"$f":"SUM(AA109:AV109)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D109>=AY$2,$AA109/($D109-2009),0)+IF($E109>=AY$2,$AB109/($E109-2009),0)+IF($F109>=AY$2,$AC109/($F109-2009),0)+IF($G109>=AY$2,$AD109/($G109-2009),0)+IF($H109>=AY$2,$AE109/($H109-2009),0)+IF($I109>=AY$2,$AF109/($I109-2009),0)+IF($J109>=AY$2,$AG109/($J109-2009),0)+IF($K109>=AY$2,$AH109/($K109-2009),0)+IF($L109>=AY$2,$AI109/($L109-2009),0)+IF($M109>=AY$2,$AJ109/($M109-2009),0)+IF($N109>=AY$2,$AK109/($N109-2009),0)+IF($O109>=AY$2,$AL109/($O109-2009),0)+IF($P109>=AY$2,$AM109/($P109-2009),0)+IF($Q109>=AY$2,$AN109/($Q109-2009),0)+IF($R109>=AY$2,$AO109/($R109-2009),0)+IF($S109>=AY$2,$AP109/($S109-2009),0)+IF($T109>=AY$2,$AQ109/($T109-2009),0)+IF($U109>=AY$2,$AR109/($U109-2009),0)+IF($V109>=AY$2,$AS109/($V109-2009),0)+IF($W109>=AY$2,$AT109/($W109-2009),0)+IF($X109>=AY$2,$AU109/($X109-2009),0)+IF($Y109>=AY$2,$AV109/($Y109-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D109>=CE$2,$AA109/($D109-2009),0)+IF($E109>=CE$2,$AB109/($E109-2009),0)+IF($F109>=CE$2,$AC109/($F109-2009),0)+IF($G109>=CE$2,$AD109/($G109-2009),0)+IF($H109>=CE$2,$AE109/($H109-2009),0)+IF($I109>=CE$2,$AF109/($I109-2009),0)+IF($J109>=CE$2,$AG109/($J109-2009),0)+IF($K109>=CE$2,$AH109/($K109-2009),0)+IF($L109>=CE$2,$AI109/($L109-2009),0)+IF($M109>=CE$2,$AJ109/($M109-2009),0)+IF($N109>=CE$2,$AK109/($N109-2009),0)+IF($O109>=CE$2,$AL109/($O109-2009),0)+IF($P109>=CE$2,$AM109/($P109-2009),0)+IF($Q109>=CE$2,$AN109/($Q109-2009),0)+IF($R109>=CE$2,$AO109/($R109-2009),0)+IF($S109>=CE$2,$AP109/($S109-2009),0)+IF($T109>=CE$2,$AQ109/($T109-2009),0)+IF($U109>=CE$2,$AR109/($U109-2009),0)+IF($V109>=CE$2,$AS109/($V109-2009),0)+IF($W109>=CE$2,$AT109/($W109-2009),0)+IF($X109>=CE$2,$AU109/($X109-2009),0)+IF($Y109>=CE$2,$AV109/($Y109-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D109>=DK$2,$AA109/($D109-2009),0)+IF($E109>=DK$2,$AB109/($E109-2009),0)+IF($F109>=DK$2,$AC109/($F109-2009),0)+IF($G109>=DK$2,$AD109/($G109-2009),0)+IF($H109>=DK$2,$AE109/($H109-2009),0)+IF($I109>=DK$2,$AF109/($I109-2009),0)+IF($J109>=DK$2,$AG109/($J109-2009),0)+IF($K109>=DK$2,$AH109/($K109-2009),0)+IF($L109>=DK$2,$AI109/($L109-2009),0)+IF($M109>=DK$2,$AJ109/($M109-2009),0)+IF($N109>=DK$2,$AK109/($N109-2009),0)+IF($O109>=DK$2,$AL109/($O109-2009),0)+IF($P109>=DK$2,$AM109/($P109-2009),0)+IF($Q109>=DK$2,$AN109/($Q109-2009),0)+IF($R109>=DK$2,$AO109/($R109-2009),0)+IF($S109>=DK$2,$AP109/($S109-2009),0)+IF($T109>=DK$2,$AQ109/($T109-2009),0)+IF($U109>=DK$2,$AR109/($U109-2009),0)+IF($V109>=DK$2,$AS109/($V109-2009),0)+IF($W109>=DK$2,$AT109/($W109-2009),0)+IF($X109>=DK$2,$AU109/($X109-2009),0)+IF($Y109>=DK$2,$AV109/($Y109-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 54","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C111+Produktionsanlæg!D112","v":1935},{"$f":"E$3+$C111+Produktionsanlæg!E112","v":1945},{"$f":"F$3+$C111+Produktionsanlæg!F112","v":1955},{"$f":"G$3+$C111+Produktionsanlæg!G112","v":1965},{"$f":"H$3+$C111+Produktionsanlæg!H112","v":1975},{"$f":"I$3+$C111+Produktionsanlæg!I112","v":1985},{"$f":"J$3+$C111+Produktionsanlæg!J112","v":1995},{"$f":"K$3+$C111+Produktionsanlæg!K112","v":2005},{"$f":"L$3+$C111+Produktionsanlæg!L112","v":2012},{"$f":"M$3+$C111+Produktionsanlæg!M112","v":2017},{"$f":"N$3+$C111+Produktionsanlæg!N112","v":2022},{"$f":"O$3+$C111+Produktionsanlæg!O112","v":2027},{"$f":"P$3+$C111+Produktionsanlæg!P112","v":2030},{"$f":"Q$3+$C111+Produktionsanlæg!Q112","v":2031},{"$f":"R$3+$C111+Produktionsanlæg!R112","v":2032},{"$f":"S$3+$C111+Produktionsanlæg!S112","v":2033},{"$f":"T$3+$C111+Produktionsanlæg!T112","v":2034},{"$f":"U$3+$C111+Produktionsanlæg!U112","v":2035},{"$f":"V$3+$C111+Produktionsanlæg!V112","v":2036},{"$f":"W$3+$C111+Produktionsanlæg!W112","v":2037},{"$f":"X$3+$C111+Produktionsanlæg!X112","v":2038},{"$f":"Y$3+$C111+Produktionsanlæg!Y112","v":2039},null,{"$f":"Produktionsanlæg!BU111","v":0},{"$f":"Produktionsanlæg!BV111","v":0},{"$f":"Produktionsanlæg!BW111","v":0},{"$f":"Produktionsanlæg!BX111","v":0},{"$f":"Produktionsanlæg!BY111","v":0},{"$f":"Produktionsanlæg!BZ111","v":0},{"$f":"Produktionsanlæg!CA111","v":0},{"$f":"Produktionsanlæg!CB111","v":0},{"$f":"Produktionsanlæg!CC111","v":0},{"$f":"Produktionsanlæg!CD111","v":0},{"$f":"Produktionsanlæg!CE111","v":0},{"$f":"Produktionsanlæg!CF111","v":0},{"$f":"Produktionsanlæg!CG111","v":0},{"$f":"Produktionsanlæg!CH111","v":0},{"$f":"Produktionsanlæg!CI111","v":0},{"$f":"Produktionsanlæg!CJ111","v":0},{"$f":"Produktionsanlæg!CK111","v":0},{"$f":"Produktionsanlæg!CL111","v":0},{"$f":"Produktionsanlæg!CM111","v":0},{"$f":"Produktionsanlæg!CN111","v":0},{"$f":"Produktionsanlæg!CO111","v":0},{"$f":"Produktionsanlæg!CP111","v":0},{"$f":"SUM(AA111:AV111)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D111>=AY$2,$AA111/($D111-2009),0)+IF($E111>=AY$2,$AB111/($E111-2009),0)+IF($F111>=AY$2,$AC111/($F111-2009),0)+IF($G111>=AY$2,$AD111/($G111-2009),0)+IF($H111>=AY$2,$AE111/($H111-2009),0)+IF($I111>=AY$2,$AF111/($I111-2009),0)+IF($J111>=AY$2,$AG111/($J111-2009),0)+IF($K111>=AY$2,$AH111/($K111-2009),0)+IF($L111>=AY$2,$AI111/($L111-2009),0)+IF($M111>=AY$2,$AJ111/($M111-2009),0)+IF($N111>=AY$2,$AK111/($N111-2009),0)+IF($O111>=AY$2,$AL111/($O111-2009),0)+IF($P111>=AY$2,$AM111/($P111-2009),0)+IF($Q111>=AY$2,$AN111/($Q111-2009),0)+IF($R111>=AY$2,$AO111/($R111-2009),0)+IF($S111>=AY$2,$AP111/($S111-2009),0)+IF($T111>=AY$2,$AQ111/($T111-2009),0)+IF($U111>=AY$2,$AR111/($U111-2009),0)+IF($V111>=AY$2,$AS111/($V111-2009),0)+IF($W111>=AY$2,$AT111/($W111-2009),0)+IF($X111>=AY$2,$AU111/($X111-2009),0)+IF($Y111>=AY$2,$AV111/($Y111-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D111>=CE$2,$AA111/($D111-2009),0)+IF($E111>=CE$2,$AB111/($E111-2009),0)+IF($F111>=CE$2,$AC111/($F111-2009),0)+IF($G111>=CE$2,$AD111/($G111-2009),0)+IF($H111>=CE$2,$AE111/($H111-2009),0)+IF($I111>=CE$2,$AF111/($I111-2009),0)+IF($J111>=CE$2,$AG111/($J111-2009),0)+IF($K111>=CE$2,$AH111/($K111-2009),0)+IF($L111>=CE$2,$AI111/($L111-2009),0)+IF($M111>=CE$2,$AJ111/($M111-2009),0)+IF($N111>=CE$2,$AK111/($N111-2009),0)+IF($O111>=CE$2,$AL111/($O111-2009),0)+IF($P111>=CE$2,$AM111/($P111-2009),0)+IF($Q111>=CE$2,$AN111/($Q111-2009),0)+IF($R111>=CE$2,$AO111/($R111-2009),0)+IF($S111>=CE$2,$AP111/($S111-2009),0)+IF($T111>=CE$2,$AQ111/($T111-2009),0)+IF($U111>=CE$2,$AR111/($U111-2009),0)+IF($V111>=CE$2,$AS111/($V111-2009),0)+IF($W111>=CE$2,$AT111/($W111-2009),0)+IF($X111>=CE$2,$AU111/($X111-2009),0)+IF($Y111>=CE$2,$AV111/($Y111-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D111>=DK$2,$AA111/($D111-2009),0)+IF($E111>=DK$2,$AB111/($E111-2009),0)+IF($F111>=DK$2,$AC111/($F111-2009),0)+IF($G111>=DK$2,$AD111/($G111-2009),0)+IF($H111>=DK$2,$AE111/($H111-2009),0)+IF($I111>=DK$2,$AF111/($I111-2009),0)+IF($J111>=DK$2,$AG111/($J111-2009),0)+IF($K111>=DK$2,$AH111/($K111-2009),0)+IF($L111>=DK$2,$AI111/($L111-2009),0)+IF($M111>=DK$2,$AJ111/($M111-2009),0)+IF($N111>=DK$2,$AK111/($N111-2009),0)+IF($O111>=DK$2,$AL111/($O111-2009),0)+IF($P111>=DK$2,$AM111/($P111-2009),0)+IF($Q111>=DK$2,$AN111/($Q111-2009),0)+IF($R111>=DK$2,$AO111/($R111-2009),0)+IF($S111>=DK$2,$AP111/($S111-2009),0)+IF($T111>=DK$2,$AQ111/($T111-2009),0)+IF($U111>=DK$2,$AR111/($U111-2009),0)+IF($V111>=DK$2,$AS111/($V111-2009),0)+IF($W111>=DK$2,$AT111/($W111-2009),0)+IF($X111>=DK$2,$AU111/($X111-2009),0)+IF($Y111>=DK$2,$AV111/($Y111-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 55","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C113+Produktionsanlæg!D114","v":1935},{"$f":"E$3+$C113+Produktionsanlæg!E114","v":1945},{"$f":"F$3+$C113+Produktionsanlæg!F114","v":1955},{"$f":"G$3+$C113+Produktionsanlæg!G114","v":1965},{"$f":"H$3+$C113+Produktionsanlæg!H114","v":1975},{"$f":"I$3+$C113+Produktionsanlæg!I114","v":1985},{"$f":"J$3+$C113+Produktionsanlæg!J114","v":1995},{"$f":"K$3+$C113+Produktionsanlæg!K114","v":2005},{"$f":"L$3+$C113+Produktionsanlæg!L114","v":2012},{"$f":"M$3+$C113+Produktionsanlæg!M114","v":2017},{"$f":"N$3+$C113+Produktionsanlæg!N114","v":2022},{"$f":"O$3+$C113+Produktionsanlæg!O114","v":2027},{"$f":"P$3+$C113+Produktionsanlæg!P114","v":2030},{"$f":"Q$3+$C113+Produktionsanlæg!Q114","v":2031},{"$f":"R$3+$C113+Produktionsanlæg!R114","v":2032},{"$f":"S$3+$C113+Produktionsanlæg!S114","v":2033},{"$f":"T$3+$C113+Produktionsanlæg!T114","v":2034},{"$f":"U$3+$C113+Produktionsanlæg!U114","v":2035},{"$f":"V$3+$C113+Produktionsanlæg!V114","v":2036},{"$f":"W$3+$C113+Produktionsanlæg!W114","v":2037},{"$f":"X$3+$C113+Produktionsanlæg!X114","v":2038},{"$f":"Y$3+$C113+Produktionsanlæg!Y114","v":2039},null,{"$f":"Produktionsanlæg!BU113","v":0},{"$f":"Produktionsanlæg!BV113","v":0},{"$f":"Produktionsanlæg!BW113","v":0},{"$f":"Produktionsanlæg!BX113","v":0},{"$f":"Produktionsanlæg!BY113","v":0},{"$f":"Produktionsanlæg!BZ113","v":0},{"$f":"Produktionsanlæg!CA113","v":0},{"$f":"Produktionsanlæg!CB113","v":0},{"$f":"Produktionsanlæg!CC113","v":0},{"$f":"Produktionsanlæg!CD113","v":0},{"$f":"Produktionsanlæg!CE113","v":0},{"$f":"Produktionsanlæg!CF113","v":0},{"$f":"Produktionsanlæg!CG113","v":0},{"$f":"Produktionsanlæg!CH113","v":0},{"$f":"Produktionsanlæg!CI113","v":0},{"$f":"Produktionsanlæg!CJ113","v":0},{"$f":"Produktionsanlæg!CK113","v":0},{"$f":"Produktionsanlæg!CL113","v":0},{"$f":"Produktionsanlæg!CM113","v":0},{"$f":"Produktionsanlæg!CN113","v":0},{"$f":"Produktionsanlæg!CO113","v":0},{"$f":"Produktionsanlæg!CP113","v":0},{"$f":"SUM(AA113:AV113)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D113>=AY$2,$AA113/($D113-2009),0)+IF($E113>=AY$2,$AB113/($E113-2009),0)+IF($F113>=AY$2,$AC113/($F113-2009),0)+IF($G113>=AY$2,$AD113/($G113-2009),0)+IF($H113>=AY$2,$AE113/($H113-2009),0)+IF($I113>=AY$2,$AF113/($I113-2009),0)+IF($J113>=AY$2,$AG113/($J113-2009),0)+IF($K113>=AY$2,$AH113/($K113-2009),0)+IF($L113>=AY$2,$AI113/($L113-2009),0)+IF($M113>=AY$2,$AJ113/($M113-2009),0)+IF($N113>=AY$2,$AK113/($N113-2009),0)+IF($O113>=AY$2,$AL113/($O113-2009),0)+IF($P113>=AY$2,$AM113/($P113-2009),0)+IF($Q113>=AY$2,$AN113/($Q113-2009),0)+IF($R113>=AY$2,$AO113/($R113-2009),0)+IF($S113>=AY$2,$AP113/($S113-2009),0)+IF($T113>=AY$2,$AQ113/($T113-2009),0)+IF($U113>=AY$2,$AR113/($U113-2009),0)+IF($V113>=AY$2,$AS113/($V113-2009),0)+IF($W113>=AY$2,$AT113/($W113-2009),0)+IF($X113>=AY$2,$AU113/($X113-2009),0)+IF($Y113>=AY$2,$AV113/($Y113-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D113>=CE$2,$AA113/($D113-2009),0)+IF($E113>=CE$2,$AB113/($E113-2009),0)+IF($F113>=CE$2,$AC113/($F113-2009),0)+IF($G113>=CE$2,$AD113/($G113-2009),0)+IF($H113>=CE$2,$AE113/($H113-2009),0)+IF($I113>=CE$2,$AF113/($I113-2009),0)+IF($J113>=CE$2,$AG113/($J113-2009),0)+IF($K113>=CE$2,$AH113/($K113-2009),0)+IF($L113>=CE$2,$AI113/($L113-2009),0)+IF($M113>=CE$2,$AJ113/($M113-2009),0)+IF($N113>=CE$2,$AK113/($N113-2009),0)+IF($O113>=CE$2,$AL113/($O113-2009),0)+IF($P113>=CE$2,$AM113/($P113-2009),0)+IF($Q113>=CE$2,$AN113/($Q113-2009),0)+IF($R113>=CE$2,$AO113/($R113-2009),0)+IF($S113>=CE$2,$AP113/($S113-2009),0)+IF($T113>=CE$2,$AQ113/($T113-2009),0)+IF($U113>=CE$2,$AR113/($U113-2009),0)+IF($V113>=CE$2,$AS113/($V113-2009),0)+IF($W113>=CE$2,$AT113/($W113-2009),0)+IF($X113>=CE$2,$AU113/($X113-2009),0)+IF($Y113>=CE$2,$AV113/($Y113-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D113>=DK$2,$AA113/($D113-2009),0)+IF($E113>=DK$2,$AB113/($E113-2009),0)+IF($F113>=DK$2,$AC113/($F113-2009),0)+IF($G113>=DK$2,$AD113/($G113-2009),0)+IF($H113>=DK$2,$AE113/($H113-2009),0)+IF($I113>=DK$2,$AF113/($I113-2009),0)+IF($J113>=DK$2,$AG113/($J113-2009),0)+IF($K113>=DK$2,$AH113/($K113-2009),0)+IF($L113>=DK$2,$AI113/($L113-2009),0)+IF($M113>=DK$2,$AJ113/($M113-2009),0)+IF($N113>=DK$2,$AK113/($N113-2009),0)+IF($O113>=DK$2,$AL113/($O113-2009),0)+IF($P113>=DK$2,$AM113/($P113-2009),0)+IF($Q113>=DK$2,$AN113/($Q113-2009),0)+IF($R113>=DK$2,$AO113/($R113-2009),0)+IF($S113>=DK$2,$AP113/($S113-2009),0)+IF($T113>=DK$2,$AQ113/($T113-2009),0)+IF($U113>=DK$2,$AR113/($U113-2009),0)+IF($V113>=DK$2,$AS113/($V113-2009),0)+IF($W113>=DK$2,$AT113/($W113-2009),0)+IF($X113>=DK$2,$AU113/($X113-2009),0)+IF($Y113>=DK$2,$AV113/($Y113-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 56","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C115+Produktionsanlæg!D116","v":1935},{"$f":"E$3+$C115+Produktionsanlæg!E116","v":1945},{"$f":"F$3+$C115+Produktionsanlæg!F116","v":1955},{"$f":"G$3+$C115+Produktionsanlæg!G116","v":1965},{"$f":"H$3+$C115+Produktionsanlæg!H116","v":1975},{"$f":"I$3+$C115+Produktionsanlæg!I116","v":1985},{"$f":"J$3+$C115+Produktionsanlæg!J116","v":1995},{"$f":"K$3+$C115+Produktionsanlæg!K116","v":2005},{"$f":"L$3+$C115+Produktionsanlæg!L116","v":2012},{"$f":"M$3+$C115+Produktionsanlæg!M116","v":2017},{"$f":"N$3+$C115+Produktionsanlæg!N116","v":2022},{"$f":"O$3+$C115+Produktionsanlæg!O116","v":2027},{"$f":"P$3+$C115+Produktionsanlæg!P116","v":2030},{"$f":"Q$3+$C115+Produktionsanlæg!Q116","v":2031},{"$f":"R$3+$C115+Produktionsanlæg!R116","v":2032},{"$f":"S$3+$C115+Produktionsanlæg!S116","v":2033},{"$f":"T$3+$C115+Produktionsanlæg!T116","v":2034},{"$f":"U$3+$C115+Produktionsanlæg!U116","v":2035},{"$f":"V$3+$C115+Produktionsanlæg!V116","v":2036},{"$f":"W$3+$C115+Produktionsanlæg!W116","v":2037},{"$f":"X$3+$C115+Produktionsanlæg!X116","v":2038},{"$f":"Y$3+$C115+Produktionsanlæg!Y116","v":2039},null,{"$f":"Produktionsanlæg!BU115","v":0},{"$f":"Produktionsanlæg!BV115","v":0},{"$f":"Produktionsanlæg!BW115","v":0},{"$f":"Produktionsanlæg!BX115","v":0},{"$f":"Produktionsanlæg!BY115","v":0},{"$f":"Produktionsanlæg!BZ115","v":0},{"$f":"Produktionsanlæg!CA115","v":0},{"$f":"Produktionsanlæg!CB115","v":0},{"$f":"Produktionsanlæg!CC115","v":0},{"$f":"Produktionsanlæg!CD115","v":0},{"$f":"Produktionsanlæg!CE115","v":0},{"$f":"Produktionsanlæg!CF115","v":0},{"$f":"Produktionsanlæg!CG115","v":0},{"$f":"Produktionsanlæg!CH115","v":0},{"$f":"Produktionsanlæg!CI115","v":0},{"$f":"Produktionsanlæg!CJ115","v":0},{"$f":"Produktionsanlæg!CK115","v":0},{"$f":"Produktionsanlæg!CL115","v":0},{"$f":"Produktionsanlæg!CM115","v":0},{"$f":"Produktionsanlæg!CN115","v":0},{"$f":"Produktionsanlæg!CO115","v":0},{"$f":"Produktionsanlæg!CP115","v":0},{"$f":"SUM(AA115:AV115)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D115>=AY$2,$AA115/($D115-2009),0)+IF($E115>=AY$2,$AB115/($E115-2009),0)+IF($F115>=AY$2,$AC115/($F115-2009),0)+IF($G115>=AY$2,$AD115/($G115-2009),0)+IF($H115>=AY$2,$AE115/($H115-2009),0)+IF($I115>=AY$2,$AF115/($I115-2009),0)+IF($J115>=AY$2,$AG115/($J115-2009),0)+IF($K115>=AY$2,$AH115/($K115-2009),0)+IF($L115>=AY$2,$AI115/($L115-2009),0)+IF($M115>=AY$2,$AJ115/($M115-2009),0)+IF($N115>=AY$2,$AK115/($N115-2009),0)+IF($O115>=AY$2,$AL115/($O115-2009),0)+IF($P115>=AY$2,$AM115/($P115-2009),0)+IF($Q115>=AY$2,$AN115/($Q115-2009),0)+IF($R115>=AY$2,$AO115/($R115-2009),0)+IF($S115>=AY$2,$AP115/($S115-2009),0)+IF($T115>=AY$2,$AQ115/($T115-2009),0)+IF($U115>=AY$2,$AR115/($U115-2009),0)+IF($V115>=AY$2,$AS115/($V115-2009),0)+IF($W115>=AY$2,$AT115/($W115-2009),0)+IF($X115>=AY$2,$AU115/($X115-2009),0)+IF($Y115>=AY$2,$AV115/($Y115-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D115>=CE$2,$AA115/($D115-2009),0)+IF($E115>=CE$2,$AB115/($E115-2009),0)+IF($F115>=CE$2,$AC115/($F115-2009),0)+IF($G115>=CE$2,$AD115/($G115-2009),0)+IF($H115>=CE$2,$AE115/($H115-2009),0)+IF($I115>=CE$2,$AF115/($I115-2009),0)+IF($J115>=CE$2,$AG115/($J115-2009),0)+IF($K115>=CE$2,$AH115/($K115-2009),0)+IF($L115>=CE$2,$AI115/($L115-2009),0)+IF($M115>=CE$2,$AJ115/($M115-2009),0)+IF($N115>=CE$2,$AK115/($N115-2009),0)+IF($O115>=CE$2,$AL115/($O115-2009),0)+IF($P115>=CE$2,$AM115/($P115-2009),0)+IF($Q115>=CE$2,$AN115/($Q115-2009),0)+IF($R115>=CE$2,$AO115/($R115-2009),0)+IF($S115>=CE$2,$AP115/($S115-2009),0)+IF($T115>=CE$2,$AQ115/($T115-2009),0)+IF($U115>=CE$2,$AR115/($U115-2009),0)+IF($V115>=CE$2,$AS115/($V115-2009),0)+IF($W115>=CE$2,$AT115/($W115-2009),0)+IF($X115>=CE$2,$AU115/($X115-2009),0)+IF($Y115>=CE$2,$AV115/($Y115-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D115>=DK$2,$AA115/($D115-2009),0)+IF($E115>=DK$2,$AB115/($E115-2009),0)+IF($F115>=DK$2,$AC115/($F115-2009),0)+IF($G115>=DK$2,$AD115/($G115-2009),0)+IF($H115>=DK$2,$AE115/($H115-2009),0)+IF($I115>=DK$2,$AF115/($I115-2009),0)+IF($J115>=DK$2,$AG115/($J115-2009),0)+IF($K115>=DK$2,$AH115/($K115-2009),0)+IF($L115>=DK$2,$AI115/($L115-2009),0)+IF($M115>=DK$2,$AJ115/($M115-2009),0)+IF($N115>=DK$2,$AK115/($N115-2009),0)+IF($O115>=DK$2,$AL115/($O115-2009),0)+IF($P115>=DK$2,$AM115/($P115-2009),0)+IF($Q115>=DK$2,$AN115/($Q115-2009),0)+IF($R115>=DK$2,$AO115/($R115-2009),0)+IF($S115>=DK$2,$AP115/($S115-2009),0)+IF($T115>=DK$2,$AQ115/($T115-2009),0)+IF($U115>=DK$2,$AR115/($U115-2009),0)+IF($V115>=DK$2,$AS115/($V115-2009),0)+IF($W115>=DK$2,$AT115/($W115-2009),0)+IF($X115>=DK$2,$AU115/($X115-2009),0)+IF($Y115>=DK$2,$AV115/($Y115-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 57","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C117+Produktionsanlæg!D118","v":1935},{"$f":"E$3+$C117+Produktionsanlæg!E118","v":1945},{"$f":"F$3+$C117+Produktionsanlæg!F118","v":1955},{"$f":"G$3+$C117+Produktionsanlæg!G118","v":1965},{"$f":"H$3+$C117+Produktionsanlæg!H118","v":1975},{"$f":"I$3+$C117+Produktionsanlæg!I118","v":1985},{"$f":"J$3+$C117+Produktionsanlæg!J118","v":1995},{"$f":"K$3+$C117+Produktionsanlæg!K118","v":2005},{"$f":"L$3+$C117+Produktionsanlæg!L118","v":2012},{"$f":"M$3+$C117+Produktionsanlæg!M118","v":2017},{"$f":"N$3+$C117+Produktionsanlæg!N118","v":2022},{"$f":"O$3+$C117+Produktionsanlæg!O118","v":2027},{"$f":"P$3+$C117+Produktionsanlæg!P118","v":2030},{"$f":"Q$3+$C117+Produktionsanlæg!Q118","v":2031},{"$f":"R$3+$C117+Produktionsanlæg!R118","v":2032},{"$f":"S$3+$C117+Produktionsanlæg!S118","v":2033},{"$f":"T$3+$C117+Produktionsanlæg!T118","v":2034},{"$f":"U$3+$C117+Produktionsanlæg!U118","v":2035},{"$f":"V$3+$C117+Produktionsanlæg!V118","v":2036},{"$f":"W$3+$C117+Produktionsanlæg!W118","v":2037},{"$f":"X$3+$C117+Produktionsanlæg!X118","v":2038},{"$f":"Y$3+$C117+Produktionsanlæg!Y118","v":2039},null,{"$f":"Produktionsanlæg!BU117","v":0},{"$f":"Produktionsanlæg!BV117","v":0},{"$f":"Produktionsanlæg!BW117","v":0},{"$f":"Produktionsanlæg!BX117","v":0},{"$f":"Produktionsanlæg!BY117","v":0},{"$f":"Produktionsanlæg!BZ117","v":0},{"$f":"Produktionsanlæg!CA117","v":0},{"$f":"Produktionsanlæg!CB117","v":0},{"$f":"Produktionsanlæg!CC117","v":0},{"$f":"Produktionsanlæg!CD117","v":0},{"$f":"Produktionsanlæg!CE117","v":0},{"$f":"Produktionsanlæg!CF117","v":0},{"$f":"Produktionsanlæg!CG117","v":0},{"$f":"Produktionsanlæg!CH117","v":0},{"$f":"Produktionsanlæg!CI117","v":0},{"$f":"Produktionsanlæg!CJ117","v":0},{"$f":"Produktionsanlæg!CK117","v":0},{"$f":"Produktionsanlæg!CL117","v":0},{"$f":"Produktionsanlæg!CM117","v":0},{"$f":"Produktionsanlæg!CN117","v":0},{"$f":"Produktionsanlæg!CO117","v":0},{"$f":"Produktionsanlæg!CP117","v":0},{"$f":"SUM(AA117:AV117)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D117>=AY$2,$AA117/($D117-2009),0)+IF($E117>=AY$2,$AB117/($E117-2009),0)+IF($F117>=AY$2,$AC117/($F117-2009),0)+IF($G117>=AY$2,$AD117/($G117-2009),0)+IF($H117>=AY$2,$AE117/($H117-2009),0)+IF($I117>=AY$2,$AF117/($I117-2009),0)+IF($J117>=AY$2,$AG117/($J117-2009),0)+IF($K117>=AY$2,$AH117/($K117-2009),0)+IF($L117>=AY$2,$AI117/($L117-2009),0)+IF($M117>=AY$2,$AJ117/($M117-2009),0)+IF($N117>=AY$2,$AK117/($N117-2009),0)+IF($O117>=AY$2,$AL117/($O117-2009),0)+IF($P117>=AY$2,$AM117/($P117-2009),0)+IF($Q117>=AY$2,$AN117/($Q117-2009),0)+IF($R117>=AY$2,$AO117/($R117-2009),0)+IF($S117>=AY$2,$AP117/($S117-2009),0)+IF($T117>=AY$2,$AQ117/($T117-2009),0)+IF($U117>=AY$2,$AR117/($U117-2009),0)+IF($V117>=AY$2,$AS117/($V117-2009),0)+IF($W117>=AY$2,$AT117/($W117-2009),0)+IF($X117>=AY$2,$AU117/($X117-2009),0)+IF($Y117>=AY$2,$AV117/($Y117-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D117>=CE$2,$AA117/($D117-2009),0)+IF($E117>=CE$2,$AB117/($E117-2009),0)+IF($F117>=CE$2,$AC117/($F117-2009),0)+IF($G117>=CE$2,$AD117/($G117-2009),0)+IF($H117>=CE$2,$AE117/($H117-2009),0)+IF($I117>=CE$2,$AF117/($I117-2009),0)+IF($J117>=CE$2,$AG117/($J117-2009),0)+IF($K117>=CE$2,$AH117/($K117-2009),0)+IF($L117>=CE$2,$AI117/($L117-2009),0)+IF($M117>=CE$2,$AJ117/($M117-2009),0)+IF($N117>=CE$2,$AK117/($N117-2009),0)+IF($O117>=CE$2,$AL117/($O117-2009),0)+IF($P117>=CE$2,$AM117/($P117-2009),0)+IF($Q117>=CE$2,$AN117/($Q117-2009),0)+IF($R117>=CE$2,$AO117/($R117-2009),0)+IF($S117>=CE$2,$AP117/($S117-2009),0)+IF($T117>=CE$2,$AQ117/($T117-2009),0)+IF($U117>=CE$2,$AR117/($U117-2009),0)+IF($V117>=CE$2,$AS117/($V117-2009),0)+IF($W117>=CE$2,$AT117/($W117-2009),0)+IF($X117>=CE$2,$AU117/($X117-2009),0)+IF($Y117>=CE$2,$AV117/($Y117-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D117>=DK$2,$AA117/($D117-2009),0)+IF($E117>=DK$2,$AB117/($E117-2009),0)+IF($F117>=DK$2,$AC117/($F117-2009),0)+IF($G117>=DK$2,$AD117/($G117-2009),0)+IF($H117>=DK$2,$AE117/($H117-2009),0)+IF($I117>=DK$2,$AF117/($I117-2009),0)+IF($J117>=DK$2,$AG117/($J117-2009),0)+IF($K117>=DK$2,$AH117/($K117-2009),0)+IF($L117>=DK$2,$AI117/($L117-2009),0)+IF($M117>=DK$2,$AJ117/($M117-2009),0)+IF($N117>=DK$2,$AK117/($N117-2009),0)+IF($O117>=DK$2,$AL117/($O117-2009),0)+IF($P117>=DK$2,$AM117/($P117-2009),0)+IF($Q117>=DK$2,$AN117/($Q117-2009),0)+IF($R117>=DK$2,$AO117/($R117-2009),0)+IF($S117>=DK$2,$AP117/($S117-2009),0)+IF($T117>=DK$2,$AQ117/($T117-2009),0)+IF($U117>=DK$2,$AR117/($U117-2009),0)+IF($V117>=DK$2,$AS117/($V117-2009),0)+IF($W117>=DK$2,$AT117/($W117-2009),0)+IF($X117>=DK$2,$AU117/($X117-2009),0)+IF($Y117>=DK$2,$AV117/($Y117-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 58","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C119+Produktionsanlæg!D120","v":1935},{"$f":"E$3+$C119+Produktionsanlæg!E120","v":1945},{"$f":"F$3+$C119+Produktionsanlæg!F120","v":1955},{"$f":"G$3+$C119+Produktionsanlæg!G120","v":1965},{"$f":"H$3+$C119+Produktionsanlæg!H120","v":1975},{"$f":"I$3+$C119+Produktionsanlæg!I120","v":1985},{"$f":"J$3+$C119+Produktionsanlæg!J120","v":1995},{"$f":"K$3+$C119+Produktionsanlæg!K120","v":2005},{"$f":"L$3+$C119+Produktionsanlæg!L120","v":2012},{"$f":"M$3+$C119+Produktionsanlæg!M120","v":2017},{"$f":"N$3+$C119+Produktionsanlæg!N120","v":2022},{"$f":"O$3+$C119+Produktionsanlæg!O120","v":2027},{"$f":"P$3+$C119+Produktionsanlæg!P120","v":2030},{"$f":"Q$3+$C119+Produktionsanlæg!Q120","v":2031},{"$f":"R$3+$C119+Produktionsanlæg!R120","v":2032},{"$f":"S$3+$C119+Produktionsanlæg!S120","v":2033},{"$f":"T$3+$C119+Produktionsanlæg!T120","v":2034},{"$f":"U$3+$C119+Produktionsanlæg!U120","v":2035},{"$f":"V$3+$C119+Produktionsanlæg!V120","v":2036},{"$f":"W$3+$C119+Produktionsanlæg!W120","v":2037},{"$f":"X$3+$C119+Produktionsanlæg!X120","v":2038},{"$f":"Y$3+$C119+Produktionsanlæg!Y120","v":2039},null,{"$f":"Produktionsanlæg!BU119","v":0},{"$f":"Produktionsanlæg!BV119","v":0},{"$f":"Produktionsanlæg!BW119","v":0},{"$f":"Produktionsanlæg!BX119","v":0},{"$f":"Produktionsanlæg!BY119","v":0},{"$f":"Produktionsanlæg!BZ119","v":0},{"$f":"Produktionsanlæg!CA119","v":0},{"$f":"Produktionsanlæg!CB119","v":0},{"$f":"Produktionsanlæg!CC119","v":0},{"$f":"Produktionsanlæg!CD119","v":0},{"$f":"Produktionsanlæg!CE119","v":0},{"$f":"Produktionsanlæg!CF119","v":0},{"$f":"Produktionsanlæg!CG119","v":0},{"$f":"Produktionsanlæg!CH119","v":0},{"$f":"Produktionsanlæg!CI119","v":0},{"$f":"Produktionsanlæg!CJ119","v":0},{"$f":"Produktionsanlæg!CK119","v":0},{"$f":"Produktionsanlæg!CL119","v":0},{"$f":"Produktionsanlæg!CM119","v":0},{"$f":"Produktionsanlæg!CN119","v":0},{"$f":"Produktionsanlæg!CO119","v":0},{"$f":"Produktionsanlæg!CP119","v":0},{"$f":"SUM(AA119:AV119)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D119>=AY$2,$AA119/($D119-2009),0)+IF($E119>=AY$2,$AB119/($E119-2009),0)+IF($F119>=AY$2,$AC119/($F119-2009),0)+IF($G119>=AY$2,$AD119/($G119-2009),0)+IF($H119>=AY$2,$AE119/($H119-2009),0)+IF($I119>=AY$2,$AF119/($I119-2009),0)+IF($J119>=AY$2,$AG119/($J119-2009),0)+IF($K119>=AY$2,$AH119/($K119-2009),0)+IF($L119>=AY$2,$AI119/($L119-2009),0)+IF($M119>=AY$2,$AJ119/($M119-2009),0)+IF($N119>=AY$2,$AK119/($N119-2009),0)+IF($O119>=AY$2,$AL119/($O119-2009),0)+IF($P119>=AY$2,$AM119/($P119-2009),0)+IF($Q119>=AY$2,$AN119/($Q119-2009),0)+IF($R119>=AY$2,$AO119/($R119-2009),0)+IF($S119>=AY$2,$AP119/($S119-2009),0)+IF($T119>=AY$2,$AQ119/($T119-2009),0)+IF($U119>=AY$2,$AR119/($U119-2009),0)+IF($V119>=AY$2,$AS119/($V119-2009),0)+IF($W119>=AY$2,$AT119/($W119-2009),0)+IF($X119>=AY$2,$AU119/($X119-2009),0)+IF($Y119>=AY$2,$AV119/($Y119-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D119>=CE$2,$AA119/($D119-2009),0)+IF($E119>=CE$2,$AB119/($E119-2009),0)+IF($F119>=CE$2,$AC119/($F119-2009),0)+IF($G119>=CE$2,$AD119/($G119-2009),0)+IF($H119>=CE$2,$AE119/($H119-2009),0)+IF($I119>=CE$2,$AF119/($I119-2009),0)+IF($J119>=CE$2,$AG119/($J119-2009),0)+IF($K119>=CE$2,$AH119/($K119-2009),0)+IF($L119>=CE$2,$AI119/($L119-2009),0)+IF($M119>=CE$2,$AJ119/($M119-2009),0)+IF($N119>=CE$2,$AK119/($N119-2009),0)+IF($O119>=CE$2,$AL119/($O119-2009),0)+IF($P119>=CE$2,$AM119/($P119-2009),0)+IF($Q119>=CE$2,$AN119/($Q119-2009),0)+IF($R119>=CE$2,$AO119/($R119-2009),0)+IF($S119>=CE$2,$AP119/($S119-2009),0)+IF($T119>=CE$2,$AQ119/($T119-2009),0)+IF($U119>=CE$2,$AR119/($U119-2009),0)+IF($V119>=CE$2,$AS119/($V119-2009),0)+IF($W119>=CE$2,$AT119/($W119-2009),0)+IF($X119>=CE$2,$AU119/($X119-2009),0)+IF($Y119>=CE$2,$AV119/($Y119-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D119>=DK$2,$AA119/($D119-2009),0)+IF($E119>=DK$2,$AB119/($E119-2009),0)+IF($F119>=DK$2,$AC119/($F119-2009),0)+IF($G119>=DK$2,$AD119/($G119-2009),0)+IF($H119>=DK$2,$AE119/($H119-2009),0)+IF($I119>=DK$2,$AF119/($I119-2009),0)+IF($J119>=DK$2,$AG119/($J119-2009),0)+IF($K119>=DK$2,$AH119/($K119-2009),0)+IF($L119>=DK$2,$AI119/($L119-2009),0)+IF($M119>=DK$2,$AJ119/($M119-2009),0)+IF($N119>=DK$2,$AK119/($N119-2009),0)+IF($O119>=DK$2,$AL119/($O119-2009),0)+IF($P119>=DK$2,$AM119/($P119-2009),0)+IF($Q119>=DK$2,$AN119/($Q119-2009),0)+IF($R119>=DK$2,$AO119/($R119-2009),0)+IF($S119>=DK$2,$AP119/($S119-2009),0)+IF($T119>=DK$2,$AQ119/($T119-2009),0)+IF($U119>=DK$2,$AR119/($U119-2009),0)+IF($V119>=DK$2,$AS119/($V119-2009),0)+IF($W119>=DK$2,$AT119/($W119-2009),0)+IF($X119>=DK$2,$AU119/($X119-2009),0)+IF($Y119>=DK$2,$AV119/($Y119-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 59","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C121+Produktionsanlæg!D122","v":1935},{"$f":"E$3+$C121+Produktionsanlæg!E122","v":1945},{"$f":"F$3+$C121+Produktionsanlæg!F122","v":1955},{"$f":"G$3+$C121+Produktionsanlæg!G122","v":1965},{"$f":"H$3+$C121+Produktionsanlæg!H122","v":1975},{"$f":"I$3+$C121+Produktionsanlæg!I122","v":1985},{"$f":"J$3+$C121+Produktionsanlæg!J122","v":1995},{"$f":"K$3+$C121+Produktionsanlæg!K122","v":2005},{"$f":"L$3+$C121+Produktionsanlæg!L122","v":2012},{"$f":"M$3+$C121+Produktionsanlæg!M122","v":2017},{"$f":"N$3+$C121+Produktionsanlæg!N122","v":2022},{"$f":"O$3+$C121+Produktionsanlæg!O122","v":2027},{"$f":"P$3+$C121+Produktionsanlæg!P122","v":2030},{"$f":"Q$3+$C121+Produktionsanlæg!Q122","v":2031},{"$f":"R$3+$C121+Produktionsanlæg!R122","v":2032},{"$f":"S$3+$C121+Produktionsanlæg!S122","v":2033},{"$f":"T$3+$C121+Produktionsanlæg!T122","v":2034},{"$f":"U$3+$C121+Produktionsanlæg!U122","v":2035},{"$f":"V$3+$C121+Produktionsanlæg!V122","v":2036},{"$f":"W$3+$C121+Produktionsanlæg!W122","v":2037},{"$f":"X$3+$C121+Produktionsanlæg!X122","v":2038},{"$f":"Y$3+$C121+Produktionsanlæg!Y122","v":2039},null,{"$f":"Produktionsanlæg!BU121","v":0},{"$f":"Produktionsanlæg!BV121","v":0},{"$f":"Produktionsanlæg!BW121","v":0},{"$f":"Produktionsanlæg!BX121","v":0},{"$f":"Produktionsanlæg!BY121","v":0},{"$f":"Produktionsanlæg!BZ121","v":0},{"$f":"Produktionsanlæg!CA121","v":0},{"$f":"Produktionsanlæg!CB121","v":0},{"$f":"Produktionsanlæg!CC121","v":0},{"$f":"Produktionsanlæg!CD121","v":0},{"$f":"Produktionsanlæg!CE121","v":0},{"$f":"Produktionsanlæg!CF121","v":0},{"$f":"Produktionsanlæg!CG121","v":0},{"$f":"Produktionsanlæg!CH121","v":0},{"$f":"Produktionsanlæg!CI121","v":0},{"$f":"Produktionsanlæg!CJ121","v":0},{"$f":"Produktionsanlæg!CK121","v":0},{"$f":"Produktionsanlæg!CL121","v":0},{"$f":"Produktionsanlæg!CM121","v":0},{"$f":"Produktionsanlæg!CN121","v":0},{"$f":"Produktionsanlæg!CO121","v":0},{"$f":"Produktionsanlæg!CP121","v":0},{"$f":"SUM(AA121:AV121)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D121>=AY$2,$AA121/($D121-2009),0)+IF($E121>=AY$2,$AB121/($E121-2009),0)+IF($F121>=AY$2,$AC121/($F121-2009),0)+IF($G121>=AY$2,$AD121/($G121-2009),0)+IF($H121>=AY$2,$AE121/($H121-2009),0)+IF($I121>=AY$2,$AF121/($I121-2009),0)+IF($J121>=AY$2,$AG121/($J121-2009),0)+IF($K121>=AY$2,$AH121/($K121-2009),0)+IF($L121>=AY$2,$AI121/($L121-2009),0)+IF($M121>=AY$2,$AJ121/($M121-2009),0)+IF($N121>=AY$2,$AK121/($N121-2009),0)+IF($O121>=AY$2,$AL121/($O121-2009),0)+IF($P121>=AY$2,$AM121/($P121-2009),0)+IF($Q121>=AY$2,$AN121/($Q121-2009),0)+IF($R121>=AY$2,$AO121/($R121-2009),0)+IF($S121>=AY$2,$AP121/($S121-2009),0)+IF($T121>=AY$2,$AQ121/($T121-2009),0)+IF($U121>=AY$2,$AR121/($U121-2009),0)+IF($V121>=AY$2,$AS121/($V121-2009),0)+IF($W121>=AY$2,$AT121/($W121-2009),0)+IF($X121>=AY$2,$AU121/($X121-2009),0)+IF($Y121>=AY$2,$AV121/($Y121-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D121>=CE$2,$AA121/($D121-2009),0)+IF($E121>=CE$2,$AB121/($E121-2009),0)+IF($F121>=CE$2,$AC121/($F121-2009),0)+IF($G121>=CE$2,$AD121/($G121-2009),0)+IF($H121>=CE$2,$AE121/($H121-2009),0)+IF($I121>=CE$2,$AF121/($I121-2009),0)+IF($J121>=CE$2,$AG121/($J121-2009),0)+IF($K121>=CE$2,$AH121/($K121-2009),0)+IF($L121>=CE$2,$AI121/($L121-2009),0)+IF($M121>=CE$2,$AJ121/($M121-2009),0)+IF($N121>=CE$2,$AK121/($N121-2009),0)+IF($O121>=CE$2,$AL121/($O121-2009),0)+IF($P121>=CE$2,$AM121/($P121-2009),0)+IF($Q121>=CE$2,$AN121/($Q121-2009),0)+IF($R121>=CE$2,$AO121/($R121-2009),0)+IF($S121>=CE$2,$AP121/($S121-2009),0)+IF($T121>=CE$2,$AQ121/($T121-2009),0)+IF($U121>=CE$2,$AR121/($U121-2009),0)+IF($V121>=CE$2,$AS121/($V121-2009),0)+IF($W121>=CE$2,$AT121/($W121-2009),0)+IF($X121>=CE$2,$AU121/($X121-2009),0)+IF($Y121>=CE$2,$AV121/($Y121-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D121>=DK$2,$AA121/($D121-2009),0)+IF($E121>=DK$2,$AB121/($E121-2009),0)+IF($F121>=DK$2,$AC121/($F121-2009),0)+IF($G121>=DK$2,$AD121/($G121-2009),0)+IF($H121>=DK$2,$AE121/($H121-2009),0)+IF($I121>=DK$2,$AF121/($I121-2009),0)+IF($J121>=DK$2,$AG121/($J121-2009),0)+IF($K121>=DK$2,$AH121/($K121-2009),0)+IF($L121>=DK$2,$AI121/($L121-2009),0)+IF($M121>=DK$2,$AJ121/($M121-2009),0)+IF($N121>=DK$2,$AK121/($N121-2009),0)+IF($O121>=DK$2,$AL121/($O121-2009),0)+IF($P121>=DK$2,$AM121/($P121-2009),0)+IF($Q121>=DK$2,$AN121/($Q121-2009),0)+IF($R121>=DK$2,$AO121/($R121-2009),0)+IF($S121>=DK$2,$AP121/($S121-2009),0)+IF($T121>=DK$2,$AQ121/($T121-2009),0)+IF($U121>=DK$2,$AR121/($U121-2009),0)+IF($V121>=DK$2,$AS121/($V121-2009),0)+IF($W121>=DK$2,$AT121/($W121-2009),0)+IF($X121>=DK$2,$AU121/($X121-2009),0)+IF($Y121>=DK$2,$AV121/($Y121-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 60","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C123+Produktionsanlæg!D124","v":1935},{"$f":"E$3+$C123+Produktionsanlæg!E124","v":1945},{"$f":"F$3+$C123+Produktionsanlæg!F124","v":1955},{"$f":"G$3+$C123+Produktionsanlæg!G124","v":1965},{"$f":"H$3+$C123+Produktionsanlæg!H124","v":1975},{"$f":"I$3+$C123+Produktionsanlæg!I124","v":1985},{"$f":"J$3+$C123+Produktionsanlæg!J124","v":1995},{"$f":"K$3+$C123+Produktionsanlæg!K124","v":2005},{"$f":"L$3+$C123+Produktionsanlæg!L124","v":2012},{"$f":"M$3+$C123+Produktionsanlæg!M124","v":2017},{"$f":"N$3+$C123+Produktionsanlæg!N124","v":2022},{"$f":"O$3+$C123+Produktionsanlæg!O124","v":2027},{"$f":"P$3+$C123+Produktionsanlæg!P124","v":2030},{"$f":"Q$3+$C123+Produktionsanlæg!Q124","v":2031},{"$f":"R$3+$C123+Produktionsanlæg!R124","v":2032},{"$f":"S$3+$C123+Produktionsanlæg!S124","v":2033},{"$f":"T$3+$C123+Produktionsanlæg!T124","v":2034},{"$f":"U$3+$C123+Produktionsanlæg!U124","v":2035},{"$f":"V$3+$C123+Produktionsanlæg!V124","v":2036},{"$f":"W$3+$C123+Produktionsanlæg!W124","v":2037},{"$f":"X$3+$C123+Produktionsanlæg!X124","v":2038},{"$f":"Y$3+$C123+Produktionsanlæg!Y124","v":2039},null,{"$f":"Produktionsanlæg!BU123","v":0},{"$f":"Produktionsanlæg!BV123","v":0},{"$f":"Produktionsanlæg!BW123","v":0},{"$f":"Produktionsanlæg!BX123","v":0},{"$f":"Produktionsanlæg!BY123","v":0},{"$f":"Produktionsanlæg!BZ123","v":0},{"$f":"Produktionsanlæg!CA123","v":0},{"$f":"Produktionsanlæg!CB123","v":0},{"$f":"Produktionsanlæg!CC123","v":0},{"$f":"Produktionsanlæg!CD123","v":0},{"$f":"Produktionsanlæg!CE123","v":0},{"$f":"Produktionsanlæg!CF123","v":0},{"$f":"Produktionsanlæg!CG123","v":0},{"$f":"Produktionsanlæg!CH123","v":0},{"$f":"Produktionsanlæg!CI123","v":0},{"$f":"Produktionsanlæg!CJ123","v":0},{"$f":"Produktionsanlæg!CK123","v":0},{"$f":"Produktionsanlæg!CL123","v":0},{"$f":"Produktionsanlæg!CM123","v":0},{"$f":"Produktionsanlæg!CN123","v":0},{"$f":"Produktionsanlæg!CO123","v":0},{"$f":"Produktionsanlæg!CP123","v":0},{"$f":"SUM(AA123:AV123)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D123>=AY$2,$AA123/($D123-2009),0)+IF($E123>=AY$2,$AB123/($E123-2009),0)+IF($F123>=AY$2,$AC123/($F123-2009),0)+IF($G123>=AY$2,$AD123/($G123-2009),0)+IF($H123>=AY$2,$AE123/($H123-2009),0)+IF($I123>=AY$2,$AF123/($I123-2009),0)+IF($J123>=AY$2,$AG123/($J123-2009),0)+IF($K123>=AY$2,$AH123/($K123-2009),0)+IF($L123>=AY$2,$AI123/($L123-2009),0)+IF($M123>=AY$2,$AJ123/($M123-2009),0)+IF($N123>=AY$2,$AK123/($N123-2009),0)+IF($O123>=AY$2,$AL123/($O123-2009),0)+IF($P123>=AY$2,$AM123/($P123-2009),0)+IF($Q123>=AY$2,$AN123/($Q123-2009),0)+IF($R123>=AY$2,$AO123/($R123-2009),0)+IF($S123>=AY$2,$AP123/($S123-2009),0)+IF($T123>=AY$2,$AQ123/($T123-2009),0)+IF($U123>=AY$2,$AR123/($U123-2009),0)+IF($V123>=AY$2,$AS123/($V123-2009),0)+IF($W123>=AY$2,$AT123/($W123-2009),0)+IF($X123>=AY$2,$AU123/($X123-2009),0)+IF($Y123>=AY$2,$AV123/($Y123-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D123>=CE$2,$AA123/($D123-2009),0)+IF($E123>=CE$2,$AB123/($E123-2009),0)+IF($F123>=CE$2,$AC123/($F123-2009),0)+IF($G123>=CE$2,$AD123/($G123-2009),0)+IF($H123>=CE$2,$AE123/($H123-2009),0)+IF($I123>=CE$2,$AF123/($I123-2009),0)+IF($J123>=CE$2,$AG123/($J123-2009),0)+IF($K123>=CE$2,$AH123/($K123-2009),0)+IF($L123>=CE$2,$AI123/($L123-2009),0)+IF($M123>=CE$2,$AJ123/($M123-2009),0)+IF($N123>=CE$2,$AK123/($N123-2009),0)+IF($O123>=CE$2,$AL123/($O123-2009),0)+IF($P123>=CE$2,$AM123/($P123-2009),0)+IF($Q123>=CE$2,$AN123/($Q123-2009),0)+IF($R123>=CE$2,$AO123/($R123-2009),0)+IF($S123>=CE$2,$AP123/($S123-2009),0)+IF($T123>=CE$2,$AQ123/($T123-2009),0)+IF($U123>=CE$2,$AR123/($U123-2009),0)+IF($V123>=CE$2,$AS123/($V123-2009),0)+IF($W123>=CE$2,$AT123/($W123-2009),0)+IF($X123>=CE$2,$AU123/($X123-2009),0)+IF($Y123>=CE$2,$AV123/($Y123-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D123>=DK$2,$AA123/($D123-2009),0)+IF($E123>=DK$2,$AB123/($E123-2009),0)+IF($F123>=DK$2,$AC123/($F123-2009),0)+IF($G123>=DK$2,$AD123/($G123-2009),0)+IF($H123>=DK$2,$AE123/($H123-2009),0)+IF($I123>=DK$2,$AF123/($I123-2009),0)+IF($J123>=DK$2,$AG123/($J123-2009),0)+IF($K123>=DK$2,$AH123/($K123-2009),0)+IF($L123>=DK$2,$AI123/($L123-2009),0)+IF($M123>=DK$2,$AJ123/($M123-2009),0)+IF($N123>=DK$2,$AK123/($N123-2009),0)+IF($O123>=DK$2,$AL123/($O123-2009),0)+IF($P123>=DK$2,$AM123/($P123-2009),0)+IF($Q123>=DK$2,$AN123/($Q123-2009),0)+IF($R123>=DK$2,$AO123/($R123-2009),0)+IF($S123>=DK$2,$AP123/($S123-2009),0)+IF($T123>=DK$2,$AQ123/($T123-2009),0)+IF($U123>=DK$2,$AR123/($U123-2009),0)+IF($V123>=DK$2,$AS123/($V123-2009),0)+IF($W123>=DK$2,$AT123/($W123-2009),0)+IF($X123>=DK$2,$AU123/($X123-2009),0)+IF($Y123>=DK$2,$AV123/($Y123-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 61","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C125+Produktionsanlæg!D126","v":1935},{"$f":"E$3+$C125+Produktionsanlæg!E126","v":1945},{"$f":"F$3+$C125+Produktionsanlæg!F126","v":1955},{"$f":"G$3+$C125+Produktionsanlæg!G126","v":1965},{"$f":"H$3+$C125+Produktionsanlæg!H126","v":1975},{"$f":"I$3+$C125+Produktionsanlæg!I126","v":1985},{"$f":"J$3+$C125+Produktionsanlæg!J126","v":1995},{"$f":"K$3+$C125+Produktionsanlæg!K126","v":2005},{"$f":"L$3+$C125+Produktionsanlæg!L126","v":2012},{"$f":"M$3+$C125+Produktionsanlæg!M126","v":2017},{"$f":"N$3+$C125+Produktionsanlæg!N126","v":2022},{"$f":"O$3+$C125+Produktionsanlæg!O126","v":2027},{"$f":"P$3+$C125+Produktionsanlæg!P126","v":2030},{"$f":"Q$3+$C125+Produktionsanlæg!Q126","v":2031},{"$f":"R$3+$C125+Produktionsanlæg!R126","v":2032},{"$f":"S$3+$C125+Produktionsanlæg!S126","v":2033},{"$f":"T$3+$C125+Produktionsanlæg!T126","v":2034},{"$f":"U$3+$C125+Produktionsanlæg!U126","v":2035},{"$f":"V$3+$C125+Produktionsanlæg!V126","v":2036},{"$f":"W$3+$C125+Produktionsanlæg!W126","v":2037},{"$f":"X$3+$C125+Produktionsanlæg!X126","v":2038},{"$f":"Y$3+$C125+Produktionsanlæg!Y126","v":2039},null,{"$f":"Produktionsanlæg!BU125","v":0},{"$f":"Produktionsanlæg!BV125","v":0},{"$f":"Produktionsanlæg!BW125","v":0},{"$f":"Produktionsanlæg!BX125","v":0},{"$f":"Produktionsanlæg!BY125","v":0},{"$f":"Produktionsanlæg!BZ125","v":0},{"$f":"Produktionsanlæg!CA125","v":0},{"$f":"Produktionsanlæg!CB125","v":0},{"$f":"Produktionsanlæg!CC125","v":0},{"$f":"Produktionsanlæg!CD125","v":0},{"$f":"Produktionsanlæg!CE125","v":0},{"$f":"Produktionsanlæg!CF125","v":0},{"$f":"Produktionsanlæg!CG125","v":0},{"$f":"Produktionsanlæg!CH125","v":0},{"$f":"Produktionsanlæg!CI125","v":0},{"$f":"Produktionsanlæg!CJ125","v":0},{"$f":"Produktionsanlæg!CK125","v":0},{"$f":"Produktionsanlæg!CL125","v":0},{"$f":"Produktionsanlæg!CM125","v":0},{"$f":"Produktionsanlæg!CN125","v":0},{"$f":"Produktionsanlæg!CO125","v":0},{"$f":"Produktionsanlæg!CP125","v":0},{"$f":"SUM(AA125:AV125)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D125>=AY$2,$AA125/($D125-2009),0)+IF($E125>=AY$2,$AB125/($E125-2009),0)+IF($F125>=AY$2,$AC125/($F125-2009),0)+IF($G125>=AY$2,$AD125/($G125-2009),0)+IF($H125>=AY$2,$AE125/($H125-2009),0)+IF($I125>=AY$2,$AF125/($I125-2009),0)+IF($J125>=AY$2,$AG125/($J125-2009),0)+IF($K125>=AY$2,$AH125/($K125-2009),0)+IF($L125>=AY$2,$AI125/($L125-2009),0)+IF($M125>=AY$2,$AJ125/($M125-2009),0)+IF($N125>=AY$2,$AK125/($N125-2009),0)+IF($O125>=AY$2,$AL125/($O125-2009),0)+IF($P125>=AY$2,$AM125/($P125-2009),0)+IF($Q125>=AY$2,$AN125/($Q125-2009),0)+IF($R125>=AY$2,$AO125/($R125-2009),0)+IF($S125>=AY$2,$AP125/($S125-2009),0)+IF($T125>=AY$2,$AQ125/($T125-2009),0)+IF($U125>=AY$2,$AR125/($U125-2009),0)+IF($V125>=AY$2,$AS125/($V125-2009),0)+IF($W125>=AY$2,$AT125/($W125-2009),0)+IF($X125>=AY$2,$AU125/($X125-2009),0)+IF($Y125>=AY$2,$AV125/($Y125-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D125>=CE$2,$AA125/($D125-2009),0)+IF($E125>=CE$2,$AB125/($E125-2009),0)+IF($F125>=CE$2,$AC125/($F125-2009),0)+IF($G125>=CE$2,$AD125/($G125-2009),0)+IF($H125>=CE$2,$AE125/($H125-2009),0)+IF($I125>=CE$2,$AF125/($I125-2009),0)+IF($J125>=CE$2,$AG125/($J125-2009),0)+IF($K125>=CE$2,$AH125/($K125-2009),0)+IF($L125>=CE$2,$AI125/($L125-2009),0)+IF($M125>=CE$2,$AJ125/($M125-2009),0)+IF($N125>=CE$2,$AK125/($N125-2009),0)+IF($O125>=CE$2,$AL125/($O125-2009),0)+IF($P125>=CE$2,$AM125/($P125-2009),0)+IF($Q125>=CE$2,$AN125/($Q125-2009),0)+IF($R125>=CE$2,$AO125/($R125-2009),0)+IF($S125>=CE$2,$AP125/($S125-2009),0)+IF($T125>=CE$2,$AQ125/($T125-2009),0)+IF($U125>=CE$2,$AR125/($U125-2009),0)+IF($V125>=CE$2,$AS125/($V125-2009),0)+IF($W125>=CE$2,$AT125/($W125-2009),0)+IF($X125>=CE$2,$AU125/($X125-2009),0)+IF($Y125>=CE$2,$AV125/($Y125-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D125>=DK$2,$AA125/($D125-2009),0)+IF($E125>=DK$2,$AB125/($E125-2009),0)+IF($F125>=DK$2,$AC125/($F125-2009),0)+IF($G125>=DK$2,$AD125/($G125-2009),0)+IF($H125>=DK$2,$AE125/($H125-2009),0)+IF($I125>=DK$2,$AF125/($I125-2009),0)+IF($J125>=DK$2,$AG125/($J125-2009),0)+IF($K125>=DK$2,$AH125/($K125-2009),0)+IF($L125>=DK$2,$AI125/($L125-2009),0)+IF($M125>=DK$2,$AJ125/($M125-2009),0)+IF($N125>=DK$2,$AK125/($N125-2009),0)+IF($O125>=DK$2,$AL125/($O125-2009),0)+IF($P125>=DK$2,$AM125/($P125-2009),0)+IF($Q125>=DK$2,$AN125/($Q125-2009),0)+IF($R125>=DK$2,$AO125/($R125-2009),0)+IF($S125>=DK$2,$AP125/($S125-2009),0)+IF($T125>=DK$2,$AQ125/($T125-2009),0)+IF($U125>=DK$2,$AR125/($U125-2009),0)+IF($V125>=DK$2,$AS125/($V125-2009),0)+IF($W125>=DK$2,$AT125/($W125-2009),0)+IF($X125>=DK$2,$AU125/($X125-2009),0)+IF($Y125>=DK$2,$AV125/($Y125-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 62","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C127+Produktionsanlæg!D128","v":1935},{"$f":"E$3+$C127+Produktionsanlæg!E128","v":1945},{"$f":"F$3+$C127+Produktionsanlæg!F128","v":1955},{"$f":"G$3+$C127+Produktionsanlæg!G128","v":1965},{"$f":"H$3+$C127+Produktionsanlæg!H128","v":1975},{"$f":"I$3+$C127+Produktionsanlæg!I128","v":1985},{"$f":"J$3+$C127+Produktionsanlæg!J128","v":1995},{"$f":"K$3+$C127+Produktionsanlæg!K128","v":2005},{"$f":"L$3+$C127+Produktionsanlæg!L128","v":2012},{"$f":"M$3+$C127+Produktionsanlæg!M128","v":2017},{"$f":"N$3+$C127+Produktionsanlæg!N128","v":2022},{"$f":"O$3+$C127+Produktionsanlæg!O128","v":2027},{"$f":"P$3+$C127+Produktionsanlæg!P128","v":2030},{"$f":"Q$3+$C127+Produktionsanlæg!Q128","v":2031},{"$f":"R$3+$C127+Produktionsanlæg!R128","v":2032},{"$f":"S$3+$C127+Produktionsanlæg!S128","v":2033},{"$f":"T$3+$C127+Produktionsanlæg!T128","v":2034},{"$f":"U$3+$C127+Produktionsanlæg!U128","v":2035},{"$f":"V$3+$C127+Produktionsanlæg!V128","v":2036},{"$f":"W$3+$C127+Produktionsanlæg!W128","v":2037},{"$f":"X$3+$C127+Produktionsanlæg!X128","v":2038},{"$f":"Y$3+$C127+Produktionsanlæg!Y128","v":2039},null,{"$f":"Produktionsanlæg!BU127","v":0},{"$f":"Produktionsanlæg!BV127","v":0},{"$f":"Produktionsanlæg!BW127","v":0},{"$f":"Produktionsanlæg!BX127","v":0},{"$f":"Produktionsanlæg!BY127","v":0},{"$f":"Produktionsanlæg!BZ127","v":0},{"$f":"Produktionsanlæg!CA127","v":0},{"$f":"Produktionsanlæg!CB127","v":0},{"$f":"Produktionsanlæg!CC127","v":0},{"$f":"Produktionsanlæg!CD127","v":0},{"$f":"Produktionsanlæg!CE127","v":0},{"$f":"Produktionsanlæg!CF127","v":0},{"$f":"Produktionsanlæg!CG127","v":0},{"$f":"Produktionsanlæg!CH127","v":0},{"$f":"Produktionsanlæg!CI127","v":0},{"$f":"Produktionsanlæg!CJ127","v":0},{"$f":"Produktionsanlæg!CK127","v":0},{"$f":"Produktionsanlæg!CL127","v":0},{"$f":"Produktionsanlæg!CM127","v":0},{"$f":"Produktionsanlæg!CN127","v":0},{"$f":"Produktionsanlæg!CO127","v":0},{"$f":"Produktionsanlæg!CP127","v":0},{"$f":"SUM(AA127:AV127)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D127>=AY$2,$AA127/($D127-2009),0)+IF($E127>=AY$2,$AB127/($E127-2009),0)+IF($F127>=AY$2,$AC127/($F127-2009),0)+IF($G127>=AY$2,$AD127/($G127-2009),0)+IF($H127>=AY$2,$AE127/($H127-2009),0)+IF($I127>=AY$2,$AF127/($I127-2009),0)+IF($J127>=AY$2,$AG127/($J127-2009),0)+IF($K127>=AY$2,$AH127/($K127-2009),0)+IF($L127>=AY$2,$AI127/($L127-2009),0)+IF($M127>=AY$2,$AJ127/($M127-2009),0)+IF($N127>=AY$2,$AK127/($N127-2009),0)+IF($O127>=AY$2,$AL127/($O127-2009),0)+IF($P127>=AY$2,$AM127/($P127-2009),0)+IF($Q127>=AY$2,$AN127/($Q127-2009),0)+IF($R127>=AY$2,$AO127/($R127-2009),0)+IF($S127>=AY$2,$AP127/($S127-2009),0)+IF($T127>=AY$2,$AQ127/($T127-2009),0)+IF($U127>=AY$2,$AR127/($U127-2009),0)+IF($V127>=AY$2,$AS127/($V127-2009),0)+IF($W127>=AY$2,$AT127/($W127-2009),0)+IF($X127>=AY$2,$AU127/($X127-2009),0)+IF($Y127>=AY$2,$AV127/($Y127-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D127>=CE$2,$AA127/($D127-2009),0)+IF($E127>=CE$2,$AB127/($E127-2009),0)+IF($F127>=CE$2,$AC127/($F127-2009),0)+IF($G127>=CE$2,$AD127/($G127-2009),0)+IF($H127>=CE$2,$AE127/($H127-2009),0)+IF($I127>=CE$2,$AF127/($I127-2009),0)+IF($J127>=CE$2,$AG127/($J127-2009),0)+IF($K127>=CE$2,$AH127/($K127-2009),0)+IF($L127>=CE$2,$AI127/($L127-2009),0)+IF($M127>=CE$2,$AJ127/($M127-2009),0)+IF($N127>=CE$2,$AK127/($N127-2009),0)+IF($O127>=CE$2,$AL127/($O127-2009),0)+IF($P127>=CE$2,$AM127/($P127-2009),0)+IF($Q127>=CE$2,$AN127/($Q127-2009),0)+IF($R127>=CE$2,$AO127/($R127-2009),0)+IF($S127>=CE$2,$AP127/($S127-2009),0)+IF($T127>=CE$2,$AQ127/($T127-2009),0)+IF($U127>=CE$2,$AR127/($U127-2009),0)+IF($V127>=CE$2,$AS127/($V127-2009),0)+IF($W127>=CE$2,$AT127/($W127-2009),0)+IF($X127>=CE$2,$AU127/($X127-2009),0)+IF($Y127>=CE$2,$AV127/($Y127-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D127>=DK$2,$AA127/($D127-2009),0)+IF($E127>=DK$2,$AB127/($E127-2009),0)+IF($F127>=DK$2,$AC127/($F127-2009),0)+IF($G127>=DK$2,$AD127/($G127-2009),0)+IF($H127>=DK$2,$AE127/($H127-2009),0)+IF($I127>=DK$2,$AF127/($I127-2009),0)+IF($J127>=DK$2,$AG127/($J127-2009),0)+IF($K127>=DK$2,$AH127/($K127-2009),0)+IF($L127>=DK$2,$AI127/($L127-2009),0)+IF($M127>=DK$2,$AJ127/($M127-2009),0)+IF($N127>=DK$2,$AK127/($N127-2009),0)+IF($O127>=DK$2,$AL127/($O127-2009),0)+IF($P127>=DK$2,$AM127/($P127-2009),0)+IF($Q127>=DK$2,$AN127/($Q127-2009),0)+IF($R127>=DK$2,$AO127/($R127-2009),0)+IF($S127>=DK$2,$AP127/($S127-2009),0)+IF($T127>=DK$2,$AQ127/($T127-2009),0)+IF($U127>=DK$2,$AR127/($U127-2009),0)+IF($V127>=DK$2,$AS127/($V127-2009),0)+IF($W127>=DK$2,$AT127/($W127-2009),0)+IF($X127>=DK$2,$AU127/($X127-2009),0)+IF($Y127>=DK$2,$AV127/($Y127-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 63","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C129+Produktionsanlæg!D130","v":1935},{"$f":"E$3+$C129+Produktionsanlæg!E130","v":1945},{"$f":"F$3+$C129+Produktionsanlæg!F130","v":1955},{"$f":"G$3+$C129+Produktionsanlæg!G130","v":1965},{"$f":"H$3+$C129+Produktionsanlæg!H130","v":1975},{"$f":"I$3+$C129+Produktionsanlæg!I130","v":1985},{"$f":"J$3+$C129+Produktionsanlæg!J130","v":1995},{"$f":"K$3+$C129+Produktionsanlæg!K130","v":2005},{"$f":"L$3+$C129+Produktionsanlæg!L130","v":2012},{"$f":"M$3+$C129+Produktionsanlæg!M130","v":2017},{"$f":"N$3+$C129+Produktionsanlæg!N130","v":2022},{"$f":"O$3+$C129+Produktionsanlæg!O130","v":2027},{"$f":"P$3+$C129+Produktionsanlæg!P130","v":2030},{"$f":"Q$3+$C129+Produktionsanlæg!Q130","v":2031},{"$f":"R$3+$C129+Produktionsanlæg!R130","v":2032},{"$f":"S$3+$C129+Produktionsanlæg!S130","v":2033},{"$f":"T$3+$C129+Produktionsanlæg!T130","v":2034},{"$f":"U$3+$C129+Produktionsanlæg!U130","v":2035},{"$f":"V$3+$C129+Produktionsanlæg!V130","v":2036},{"$f":"W$3+$C129+Produktionsanlæg!W130","v":2037},{"$f":"X$3+$C129+Produktionsanlæg!X130","v":2038},{"$f":"Y$3+$C129+Produktionsanlæg!Y130","v":2039},null,{"$f":"Produktionsanlæg!BU129","v":0},{"$f":"Produktionsanlæg!BV129","v":0},{"$f":"Produktionsanlæg!BW129","v":0},{"$f":"Produktionsanlæg!BX129","v":0},{"$f":"Produktionsanlæg!BY129","v":0},{"$f":"Produktionsanlæg!BZ129","v":0},{"$f":"Produktionsanlæg!CA129","v":0},{"$f":"Produktionsanlæg!CB129","v":0},{"$f":"Produktionsanlæg!CC129","v":0},{"$f":"Produktionsanlæg!CD129","v":0},{"$f":"Produktionsanlæg!CE129","v":0},{"$f":"Produktionsanlæg!CF129","v":0},{"$f":"Produktionsanlæg!CG129","v":0},{"$f":"Produktionsanlæg!CH129","v":0},{"$f":"Produktionsanlæg!CI129","v":0},{"$f":"Produktionsanlæg!CJ129","v":0},{"$f":"Produktionsanlæg!CK129","v":0},{"$f":"Produktionsanlæg!CL129","v":0},{"$f":"Produktionsanlæg!CM129","v":0},{"$f":"Produktionsanlæg!CN129","v":0},{"$f":"Produktionsanlæg!CO129","v":0},{"$f":"Produktionsanlæg!CP129","v":0},{"$f":"SUM(AA129:AV129)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D129>=AY$2,$AA129/($D129-2009),0)+IF($E129>=AY$2,$AB129/($E129-2009),0)+IF($F129>=AY$2,$AC129/($F129-2009),0)+IF($G129>=AY$2,$AD129/($G129-2009),0)+IF($H129>=AY$2,$AE129/($H129-2009),0)+IF($I129>=AY$2,$AF129/($I129-2009),0)+IF($J129>=AY$2,$AG129/($J129-2009),0)+IF($K129>=AY$2,$AH129/($K129-2009),0)+IF($L129>=AY$2,$AI129/($L129-2009),0)+IF($M129>=AY$2,$AJ129/($M129-2009),0)+IF($N129>=AY$2,$AK129/($N129-2009),0)+IF($O129>=AY$2,$AL129/($O129-2009),0)+IF($P129>=AY$2,$AM129/($P129-2009),0)+IF($Q129>=AY$2,$AN129/($Q129-2009),0)+IF($R129>=AY$2,$AO129/($R129-2009),0)+IF($S129>=AY$2,$AP129/($S129-2009),0)+IF($T129>=AY$2,$AQ129/($T129-2009),0)+IF($U129>=AY$2,$AR129/($U129-2009),0)+IF($V129>=AY$2,$AS129/($V129-2009),0)+IF($W129>=AY$2,$AT129/($W129-2009),0)+IF($X129>=AY$2,$AU129/($X129-2009),0)+IF($Y129>=AY$2,$AV129/($Y129-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D129>=CE$2,$AA129/($D129-2009),0)+IF($E129>=CE$2,$AB129/($E129-2009),0)+IF($F129>=CE$2,$AC129/($F129-2009),0)+IF($G129>=CE$2,$AD129/($G129-2009),0)+IF($H129>=CE$2,$AE129/($H129-2009),0)+IF($I129>=CE$2,$AF129/($I129-2009),0)+IF($J129>=CE$2,$AG129/($J129-2009),0)+IF($K129>=CE$2,$AH129/($K129-2009),0)+IF($L129>=CE$2,$AI129/($L129-2009),0)+IF($M129>=CE$2,$AJ129/($M129-2009),0)+IF($N129>=CE$2,$AK129/($N129-2009),0)+IF($O129>=CE$2,$AL129/($O129-2009),0)+IF($P129>=CE$2,$AM129/($P129-2009),0)+IF($Q129>=CE$2,$AN129/($Q129-2009),0)+IF($R129>=CE$2,$AO129/($R129-2009),0)+IF($S129>=CE$2,$AP129/($S129-2009),0)+IF($T129>=CE$2,$AQ129/($T129-2009),0)+IF($U129>=CE$2,$AR129/($U129-2009),0)+IF($V129>=CE$2,$AS129/($V129-2009),0)+IF($W129>=CE$2,$AT129/($W129-2009),0)+IF($X129>=CE$2,$AU129/($X129-2009),0)+IF($Y129>=CE$2,$AV129/($Y129-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D129>=DK$2,$AA129/($D129-2009),0)+IF($E129>=DK$2,$AB129/($E129-2009),0)+IF($F129>=DK$2,$AC129/($F129-2009),0)+IF($G129>=DK$2,$AD129/($G129-2009),0)+IF($H129>=DK$2,$AE129/($H129-2009),0)+IF($I129>=DK$2,$AF129/($I129-2009),0)+IF($J129>=DK$2,$AG129/($J129-2009),0)+IF($K129>=DK$2,$AH129/($K129-2009),0)+IF($L129>=DK$2,$AI129/($L129-2009),0)+IF($M129>=DK$2,$AJ129/($M129-2009),0)+IF($N129>=DK$2,$AK129/($N129-2009),0)+IF($O129>=DK$2,$AL129/($O129-2009),0)+IF($P129>=DK$2,$AM129/($P129-2009),0)+IF($Q129>=DK$2,$AN129/($Q129-2009),0)+IF($R129>=DK$2,$AO129/($R129-2009),0)+IF($S129>=DK$2,$AP129/($S129-2009),0)+IF($T129>=DK$2,$AQ129/($T129-2009),0)+IF($U129>=DK$2,$AR129/($U129-2009),0)+IF($V129>=DK$2,$AS129/($V129-2009),0)+IF($W129>=DK$2,$AT129/($W129-2009),0)+IF($X129>=DK$2,$AU129/($X129-2009),0)+IF($Y129>=DK$2,$AV129/($Y129-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 64","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C131+Produktionsanlæg!D132","v":1935},{"$f":"E$3+$C131+Produktionsanlæg!E132","v":1945},{"$f":"F$3+$C131+Produktionsanlæg!F132","v":1955},{"$f":"G$3+$C131+Produktionsanlæg!G132","v":1965},{"$f":"H$3+$C131+Produktionsanlæg!H132","v":1975},{"$f":"I$3+$C131+Produktionsanlæg!I132","v":1985},{"$f":"J$3+$C131+Produktionsanlæg!J132","v":1995},{"$f":"K$3+$C131+Produktionsanlæg!K132","v":2005},{"$f":"L$3+$C131+Produktionsanlæg!L132","v":2012},{"$f":"M$3+$C131+Produktionsanlæg!M132","v":2017},{"$f":"N$3+$C131+Produktionsanlæg!N132","v":2022},{"$f":"O$3+$C131+Produktionsanlæg!O132","v":2027},{"$f":"P$3+$C131+Produktionsanlæg!P132","v":2030},{"$f":"Q$3+$C131+Produktionsanlæg!Q132","v":2031},{"$f":"R$3+$C131+Produktionsanlæg!R132","v":2032},{"$f":"S$3+$C131+Produktionsanlæg!S132","v":2033},{"$f":"T$3+$C131+Produktionsanlæg!T132","v":2034},{"$f":"U$3+$C131+Produktionsanlæg!U132","v":2035},{"$f":"V$3+$C131+Produktionsanlæg!V132","v":2036},{"$f":"W$3+$C131+Produktionsanlæg!W132","v":2037},{"$f":"X$3+$C131+Produktionsanlæg!X132","v":2038},{"$f":"Y$3+$C131+Produktionsanlæg!Y132","v":2039},null,{"$f":"Produktionsanlæg!BU131","v":0},{"$f":"Produktionsanlæg!BV131","v":0},{"$f":"Produktionsanlæg!BW131","v":0},{"$f":"Produktionsanlæg!BX131","v":0},{"$f":"Produktionsanlæg!BY131","v":0},{"$f":"Produktionsanlæg!BZ131","v":0},{"$f":"Produktionsanlæg!CA131","v":0},{"$f":"Produktionsanlæg!CB131","v":0},{"$f":"Produktionsanlæg!CC131","v":0},{"$f":"Produktionsanlæg!CD131","v":0},{"$f":"Produktionsanlæg!CE131","v":0},{"$f":"Produktionsanlæg!CF131","v":0},{"$f":"Produktionsanlæg!CG131","v":0},{"$f":"Produktionsanlæg!CH131","v":0},{"$f":"Produktionsanlæg!CI131","v":0},{"$f":"Produktionsanlæg!CJ131","v":0},{"$f":"Produktionsanlæg!CK131","v":0},{"$f":"Produktionsanlæg!CL131","v":0},{"$f":"Produktionsanlæg!CM131","v":0},{"$f":"Produktionsanlæg!CN131","v":0},{"$f":"Produktionsanlæg!CO131","v":0},{"$f":"Produktionsanlæg!CP131","v":0},{"$f":"SUM(AA131:AV131)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D131>=AY$2,$AA131/($D131-2009),0)+IF($E131>=AY$2,$AB131/($E131-2009),0)+IF($F131>=AY$2,$AC131/($F131-2009),0)+IF($G131>=AY$2,$AD131/($G131-2009),0)+IF($H131>=AY$2,$AE131/($H131-2009),0)+IF($I131>=AY$2,$AF131/($I131-2009),0)+IF($J131>=AY$2,$AG131/($J131-2009),0)+IF($K131>=AY$2,$AH131/($K131-2009),0)+IF($L131>=AY$2,$AI131/($L131-2009),0)+IF($M131>=AY$2,$AJ131/($M131-2009),0)+IF($N131>=AY$2,$AK131/($N131-2009),0)+IF($O131>=AY$2,$AL131/($O131-2009),0)+IF($P131>=AY$2,$AM131/($P131-2009),0)+IF($Q131>=AY$2,$AN131/($Q131-2009),0)+IF($R131>=AY$2,$AO131/($R131-2009),0)+IF($S131>=AY$2,$AP131/($S131-2009),0)+IF($T131>=AY$2,$AQ131/($T131-2009),0)+IF($U131>=AY$2,$AR131/($U131-2009),0)+IF($V131>=AY$2,$AS131/($V131-2009),0)+IF($W131>=AY$2,$AT131/($W131-2009),0)+IF($X131>=AY$2,$AU131/($X131-2009),0)+IF($Y131>=AY$2,$AV131/($Y131-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D131>=CE$2,$AA131/($D131-2009),0)+IF($E131>=CE$2,$AB131/($E131-2009),0)+IF($F131>=CE$2,$AC131/($F131-2009),0)+IF($G131>=CE$2,$AD131/($G131-2009),0)+IF($H131>=CE$2,$AE131/($H131-2009),0)+IF($I131>=CE$2,$AF131/($I131-2009),0)+IF($J131>=CE$2,$AG131/($J131-2009),0)+IF($K131>=CE$2,$AH131/($K131-2009),0)+IF($L131>=CE$2,$AI131/($L131-2009),0)+IF($M131>=CE$2,$AJ131/($M131-2009),0)+IF($N131>=CE$2,$AK131/($N131-2009),0)+IF($O131>=CE$2,$AL131/($O131-2009),0)+IF($P131>=CE$2,$AM131/($P131-2009),0)+IF($Q131>=CE$2,$AN131/($Q131-2009),0)+IF($R131>=CE$2,$AO131/($R131-2009),0)+IF($S131>=CE$2,$AP131/($S131-2009),0)+IF($T131>=CE$2,$AQ131/($T131-2009),0)+IF($U131>=CE$2,$AR131/($U131-2009),0)+IF($V131>=CE$2,$AS131/($V131-2009),0)+IF($W131>=CE$2,$AT131/($W131-2009),0)+IF($X131>=CE$2,$AU131/($X131-2009),0)+IF($Y131>=CE$2,$AV131/($Y131-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D131>=DK$2,$AA131/($D131-2009),0)+IF($E131>=DK$2,$AB131/($E131-2009),0)+IF($F131>=DK$2,$AC131/($F131-2009),0)+IF($G131>=DK$2,$AD131/($G131-2009),0)+IF($H131>=DK$2,$AE131/($H131-2009),0)+IF($I131>=DK$2,$AF131/($I131-2009),0)+IF($J131>=DK$2,$AG131/($J131-2009),0)+IF($K131>=DK$2,$AH131/($K131-2009),0)+IF($L131>=DK$2,$AI131/($L131-2009),0)+IF($M131>=DK$2,$AJ131/($M131-2009),0)+IF($N131>=DK$2,$AK131/($N131-2009),0)+IF($O131>=DK$2,$AL131/($O131-2009),0)+IF($P131>=DK$2,$AM131/($P131-2009),0)+IF($Q131>=DK$2,$AN131/($Q131-2009),0)+IF($R131>=DK$2,$AO131/($R131-2009),0)+IF($S131>=DK$2,$AP131/($S131-2009),0)+IF($T131>=DK$2,$AQ131/($T131-2009),0)+IF($U131>=DK$2,$AR131/($U131-2009),0)+IF($V131>=DK$2,$AS131/($V131-2009),0)+IF($W131>=DK$2,$AT131/($W131-2009),0)+IF($X131>=DK$2,$AU131/($X131-2009),0)+IF($Y131>=DK$2,$AV131/($Y131-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 65","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C133+Produktionsanlæg!D134","v":1935},{"$f":"E$3+$C133+Produktionsanlæg!E134","v":1945},{"$f":"F$3+$C133+Produktionsanlæg!F134","v":1955},{"$f":"G$3+$C133+Produktionsanlæg!G134","v":1965},{"$f":"H$3+$C133+Produktionsanlæg!H134","v":1975},{"$f":"I$3+$C133+Produktionsanlæg!I134","v":1985},{"$f":"J$3+$C133+Produktionsanlæg!J134","v":1995},{"$f":"K$3+$C133+Produktionsanlæg!K134","v":2005},{"$f":"L$3+$C133+Produktionsanlæg!L134","v":2012},{"$f":"M$3+$C133+Produktionsanlæg!M134","v":2017},{"$f":"N$3+$C133+Produktionsanlæg!N134","v":2022},{"$f":"O$3+$C133+Produktionsanlæg!O134","v":2027},{"$f":"P$3+$C133+Produktionsanlæg!P134","v":2030},{"$f":"Q$3+$C133+Produktionsanlæg!Q134","v":2031},{"$f":"R$3+$C133+Produktionsanlæg!R134","v":2032},{"$f":"S$3+$C133+Produktionsanlæg!S134","v":2033},{"$f":"T$3+$C133+Produktionsanlæg!T134","v":2034},{"$f":"U$3+$C133+Produktionsanlæg!U134","v":2035},{"$f":"V$3+$C133+Produktionsanlæg!V134","v":2036},{"$f":"W$3+$C133+Produktionsanlæg!W134","v":2037},{"$f":"X$3+$C133+Produktionsanlæg!X134","v":2038},{"$f":"Y$3+$C133+Produktionsanlæg!Y134","v":2039},null,{"$f":"Produktionsanlæg!BU133","v":0},{"$f":"Produktionsanlæg!BV133","v":0},{"$f":"Produktionsanlæg!BW133","v":0},{"$f":"Produktionsanlæg!BX133","v":0},{"$f":"Produktionsanlæg!BY133","v":0},{"$f":"Produktionsanlæg!BZ133","v":0},{"$f":"Produktionsanlæg!CA133","v":0},{"$f":"Produktionsanlæg!CB133","v":0},{"$f":"Produktionsanlæg!CC133","v":0},{"$f":"Produktionsanlæg!CD133","v":0},{"$f":"Produktionsanlæg!CE133","v":0},{"$f":"Produktionsanlæg!CF133","v":0},{"$f":"Produktionsanlæg!CG133","v":0},{"$f":"Produktionsanlæg!CH133","v":0},{"$f":"Produktionsanlæg!CI133","v":0},{"$f":"Produktionsanlæg!CJ133","v":0},{"$f":"Produktionsanlæg!CK133","v":0},{"$f":"Produktionsanlæg!CL133","v":0},{"$f":"Produktionsanlæg!CM133","v":0},{"$f":"Produktionsanlæg!CN133","v":0},{"$f":"Produktionsanlæg!CO133","v":0},{"$f":"Produktionsanlæg!CP133","v":0},{"$f":"SUM(AA133:AV133)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D133>=AY$2,$AA133/($D133-2009),0)+IF($E133>=AY$2,$AB133/($E133-2009),0)+IF($F133>=AY$2,$AC133/($F133-2009),0)+IF($G133>=AY$2,$AD133/($G133-2009),0)+IF($H133>=AY$2,$AE133/($H133-2009),0)+IF($I133>=AY$2,$AF133/($I133-2009),0)+IF($J133>=AY$2,$AG133/($J133-2009),0)+IF($K133>=AY$2,$AH133/($K133-2009),0)+IF($L133>=AY$2,$AI133/($L133-2009),0)+IF($M133>=AY$2,$AJ133/($M133-2009),0)+IF($N133>=AY$2,$AK133/($N133-2009),0)+IF($O133>=AY$2,$AL133/($O133-2009),0)+IF($P133>=AY$2,$AM133/($P133-2009),0)+IF($Q133>=AY$2,$AN133/($Q133-2009),0)+IF($R133>=AY$2,$AO133/($R133-2009),0)+IF($S133>=AY$2,$AP133/($S133-2009),0)+IF($T133>=AY$2,$AQ133/($T133-2009),0)+IF($U133>=AY$2,$AR133/($U133-2009),0)+IF($V133>=AY$2,$AS133/($V133-2009),0)+IF($W133>=AY$2,$AT133/($W133-2009),0)+IF($X133>=AY$2,$AU133/($X133-2009),0)+IF($Y133>=AY$2,$AV133/($Y133-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D133>=CE$2,$AA133/($D133-2009),0)+IF($E133>=CE$2,$AB133/($E133-2009),0)+IF($F133>=CE$2,$AC133/($F133-2009),0)+IF($G133>=CE$2,$AD133/($G133-2009),0)+IF($H133>=CE$2,$AE133/($H133-2009),0)+IF($I133>=CE$2,$AF133/($I133-2009),0)+IF($J133>=CE$2,$AG133/($J133-2009),0)+IF($K133>=CE$2,$AH133/($K133-2009),0)+IF($L133>=CE$2,$AI133/($L133-2009),0)+IF($M133>=CE$2,$AJ133/($M133-2009),0)+IF($N133>=CE$2,$AK133/($N133-2009),0)+IF($O133>=CE$2,$AL133/($O133-2009),0)+IF($P133>=CE$2,$AM133/($P133-2009),0)+IF($Q133>=CE$2,$AN133/($Q133-2009),0)+IF($R133>=CE$2,$AO133/($R133-2009),0)+IF($S133>=CE$2,$AP133/($S133-2009),0)+IF($T133>=CE$2,$AQ133/($T133-2009),0)+IF($U133>=CE$2,$AR133/($U133-2009),0)+IF($V133>=CE$2,$AS133/($V133-2009),0)+IF($W133>=CE$2,$AT133/($W133-2009),0)+IF($X133>=CE$2,$AU133/($X133-2009),0)+IF($Y133>=CE$2,$AV133/($Y133-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D133>=DK$2,$AA133/($D133-2009),0)+IF($E133>=DK$2,$AB133/($E133-2009),0)+IF($F133>=DK$2,$AC133/($F133-2009),0)+IF($G133>=DK$2,$AD133/($G133-2009),0)+IF($H133>=DK$2,$AE133/($H133-2009),0)+IF($I133>=DK$2,$AF133/($I133-2009),0)+IF($J133>=DK$2,$AG133/($J133-2009),0)+IF($K133>=DK$2,$AH133/($K133-2009),0)+IF($L133>=DK$2,$AI133/($L133-2009),0)+IF($M133>=DK$2,$AJ133/($M133-2009),0)+IF($N133>=DK$2,$AK133/($N133-2009),0)+IF($O133>=DK$2,$AL133/($O133-2009),0)+IF($P133>=DK$2,$AM133/($P133-2009),0)+IF($Q133>=DK$2,$AN133/($Q133-2009),0)+IF($R133>=DK$2,$AO133/($R133-2009),0)+IF($S133>=DK$2,$AP133/($S133-2009),0)+IF($T133>=DK$2,$AQ133/($T133-2009),0)+IF($U133>=DK$2,$AR133/($U133-2009),0)+IF($V133>=DK$2,$AS133/($V133-2009),0)+IF($W133>=DK$2,$AT133/($W133-2009),0)+IF($X133>=DK$2,$AU133/($X133-2009),0)+IF($Y133>=DK$2,$AV133/($Y133-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 66","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C135+Produktionsanlæg!D136","v":1935},{"$f":"E$3+$C135+Produktionsanlæg!E136","v":1945},{"$f":"F$3+$C135+Produktionsanlæg!F136","v":1955},{"$f":"G$3+$C135+Produktionsanlæg!G136","v":1965},{"$f":"H$3+$C135+Produktionsanlæg!H136","v":1975},{"$f":"I$3+$C135+Produktionsanlæg!I136","v":1985},{"$f":"J$3+$C135+Produktionsanlæg!J136","v":1995},{"$f":"K$3+$C135+Produktionsanlæg!K136","v":2005},{"$f":"L$3+$C135+Produktionsanlæg!L136","v":2012},{"$f":"M$3+$C135+Produktionsanlæg!M136","v":2017},{"$f":"N$3+$C135+Produktionsanlæg!N136","v":2022},{"$f":"O$3+$C135+Produktionsanlæg!O136","v":2027},{"$f":"P$3+$C135+Produktionsanlæg!P136","v":2030},{"$f":"Q$3+$C135+Produktionsanlæg!Q136","v":2031},{"$f":"R$3+$C135+Produktionsanlæg!R136","v":2032},{"$f":"S$3+$C135+Produktionsanlæg!S136","v":2033},{"$f":"T$3+$C135+Produktionsanlæg!T136","v":2034},{"$f":"U$3+$C135+Produktionsanlæg!U136","v":2035},{"$f":"V$3+$C135+Produktionsanlæg!V136","v":2036},{"$f":"W$3+$C135+Produktionsanlæg!W136","v":2037},{"$f":"X$3+$C135+Produktionsanlæg!X136","v":2038},{"$f":"Y$3+$C135+Produktionsanlæg!Y136","v":2039},null,{"$f":"Produktionsanlæg!BU135","v":0},{"$f":"Produktionsanlæg!BV135","v":0},{"$f":"Produktionsanlæg!BW135","v":0},{"$f":"Produktionsanlæg!BX135","v":0},{"$f":"Produktionsanlæg!BY135","v":0},{"$f":"Produktionsanlæg!BZ135","v":0},{"$f":"Produktionsanlæg!CA135","v":0},{"$f":"Produktionsanlæg!CB135","v":0},{"$f":"Produktionsanlæg!CC135","v":0},{"$f":"Produktionsanlæg!CD135","v":0},{"$f":"Produktionsanlæg!CE135","v":0},{"$f":"Produktionsanlæg!CF135","v":0},{"$f":"Produktionsanlæg!CG135","v":0},{"$f":"Produktionsanlæg!CH135","v":0},{"$f":"Produktionsanlæg!CI135","v":0},{"$f":"Produktionsanlæg!CJ135","v":0},{"$f":"Produktionsanlæg!CK135","v":0},{"$f":"Produktionsanlæg!CL135","v":0},{"$f":"Produktionsanlæg!CM135","v":0},{"$f":"Produktionsanlæg!CN135","v":0},{"$f":"Produktionsanlæg!CO135","v":0},{"$f":"Produktionsanlæg!CP135","v":0},{"$f":"SUM(AA135:AV135)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D135>=AY$2,$AA135/($D135-2009),0)+IF($E135>=AY$2,$AB135/($E135-2009),0)+IF($F135>=AY$2,$AC135/($F135-2009),0)+IF($G135>=AY$2,$AD135/($G135-2009),0)+IF($H135>=AY$2,$AE135/($H135-2009),0)+IF($I135>=AY$2,$AF135/($I135-2009),0)+IF($J135>=AY$2,$AG135/($J135-2009),0)+IF($K135>=AY$2,$AH135/($K135-2009),0)+IF($L135>=AY$2,$AI135/($L135-2009),0)+IF($M135>=AY$2,$AJ135/($M135-2009),0)+IF($N135>=AY$2,$AK135/($N135-2009),0)+IF($O135>=AY$2,$AL135/($O135-2009),0)+IF($P135>=AY$2,$AM135/($P135-2009),0)+IF($Q135>=AY$2,$AN135/($Q135-2009),0)+IF($R135>=AY$2,$AO135/($R135-2009),0)+IF($S135>=AY$2,$AP135/($S135-2009),0)+IF($T135>=AY$2,$AQ135/($T135-2009),0)+IF($U135>=AY$2,$AR135/($U135-2009),0)+IF($V135>=AY$2,$AS135/($V135-2009),0)+IF($W135>=AY$2,$AT135/($W135-2009),0)+IF($X135>=AY$2,$AU135/($X135-2009),0)+IF($Y135>=AY$2,$AV135/($Y135-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D135>=CE$2,$AA135/($D135-2009),0)+IF($E135>=CE$2,$AB135/($E135-2009),0)+IF($F135>=CE$2,$AC135/($F135-2009),0)+IF($G135>=CE$2,$AD135/($G135-2009),0)+IF($H135>=CE$2,$AE135/($H135-2009),0)+IF($I135>=CE$2,$AF135/($I135-2009),0)+IF($J135>=CE$2,$AG135/($J135-2009),0)+IF($K135>=CE$2,$AH135/($K135-2009),0)+IF($L135>=CE$2,$AI135/($L135-2009),0)+IF($M135>=CE$2,$AJ135/($M135-2009),0)+IF($N135>=CE$2,$AK135/($N135-2009),0)+IF($O135>=CE$2,$AL135/($O135-2009),0)+IF($P135>=CE$2,$AM135/($P135-2009),0)+IF($Q135>=CE$2,$AN135/($Q135-2009),0)+IF($R135>=CE$2,$AO135/($R135-2009),0)+IF($S135>=CE$2,$AP135/($S135-2009),0)+IF($T135>=CE$2,$AQ135/($T135-2009),0)+IF($U135>=CE$2,$AR135/($U135-2009),0)+IF($V135>=CE$2,$AS135/($V135-2009),0)+IF($W135>=CE$2,$AT135/($W135-2009),0)+IF($X135>=CE$2,$AU135/($X135-2009),0)+IF($Y135>=CE$2,$AV135/($Y135-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D135>=DK$2,$AA135/($D135-2009),0)+IF($E135>=DK$2,$AB135/($E135-2009),0)+IF($F135>=DK$2,$AC135/($F135-2009),0)+IF($G135>=DK$2,$AD135/($G135-2009),0)+IF($H135>=DK$2,$AE135/($H135-2009),0)+IF($I135>=DK$2,$AF135/($I135-2009),0)+IF($J135>=DK$2,$AG135/($J135-2009),0)+IF($K135>=DK$2,$AH135/($K135-2009),0)+IF($L135>=DK$2,$AI135/($L135-2009),0)+IF($M135>=DK$2,$AJ135/($M135-2009),0)+IF($N135>=DK$2,$AK135/($N135-2009),0)+IF($O135>=DK$2,$AL135/($O135-2009),0)+IF($P135>=DK$2,$AM135/($P135-2009),0)+IF($Q135>=DK$2,$AN135/($Q135-2009),0)+IF($R135>=DK$2,$AO135/($R135-2009),0)+IF($S135>=DK$2,$AP135/($S135-2009),0)+IF($T135>=DK$2,$AQ135/($T135-2009),0)+IF($U135>=DK$2,$AR135/($U135-2009),0)+IF($V135>=DK$2,$AS135/($V135-2009),0)+IF($W135>=DK$2,$AT135/($W135-2009),0)+IF($X135>=DK$2,$AU135/($X135-2009),0)+IF($Y135>=DK$2,$AV135/($Y135-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 67","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C137+Produktionsanlæg!D138","v":1935},{"$f":"E$3+$C137+Produktionsanlæg!E138","v":1945},{"$f":"F$3+$C137+Produktionsanlæg!F138","v":1955},{"$f":"G$3+$C137+Produktionsanlæg!G138","v":1965},{"$f":"H$3+$C137+Produktionsanlæg!H138","v":1975},{"$f":"I$3+$C137+Produktionsanlæg!I138","v":1985},{"$f":"J$3+$C137+Produktionsanlæg!J138","v":1995},{"$f":"K$3+$C137+Produktionsanlæg!K138","v":2005},{"$f":"L$3+$C137+Produktionsanlæg!L138","v":2012},{"$f":"M$3+$C137+Produktionsanlæg!M138","v":2017},{"$f":"N$3+$C137+Produktionsanlæg!N138","v":2022},{"$f":"O$3+$C137+Produktionsanlæg!O138","v":2027},{"$f":"P$3+$C137+Produktionsanlæg!P138","v":2030},{"$f":"Q$3+$C137+Produktionsanlæg!Q138","v":2031},{"$f":"R$3+$C137+Produktionsanlæg!R138","v":2032},{"$f":"S$3+$C137+Produktionsanlæg!S138","v":2033},{"$f":"T$3+$C137+Produktionsanlæg!T138","v":2034},{"$f":"U$3+$C137+Produktionsanlæg!U138","v":2035},{"$f":"V$3+$C137+Produktionsanlæg!V138","v":2036},{"$f":"W$3+$C137+Produktionsanlæg!W138","v":2037},{"$f":"X$3+$C137+Produktionsanlæg!X138","v":2038},{"$f":"Y$3+$C137+Produktionsanlæg!Y138","v":2039},null,{"$f":"Produktionsanlæg!BU137","v":0},{"$f":"Produktionsanlæg!BV137","v":0},{"$f":"Produktionsanlæg!BW137","v":0},{"$f":"Produktionsanlæg!BX137","v":0},{"$f":"Produktionsanlæg!BY137","v":0},{"$f":"Produktionsanlæg!BZ137","v":0},{"$f":"Produktionsanlæg!CA137","v":0},{"$f":"Produktionsanlæg!CB137","v":0},{"$f":"Produktionsanlæg!CC137","v":0},{"$f":"Produktionsanlæg!CD137","v":0},{"$f":"Produktionsanlæg!CE137","v":0},{"$f":"Produktionsanlæg!CF137","v":0},{"$f":"Produktionsanlæg!CG137","v":0},{"$f":"Produktionsanlæg!CH137","v":0},{"$f":"Produktionsanlæg!CI137","v":0},{"$f":"Produktionsanlæg!CJ137","v":0},{"$f":"Produktionsanlæg!CK137","v":0},{"$f":"Produktionsanlæg!CL137","v":0},{"$f":"Produktionsanlæg!CM137","v":0},{"$f":"Produktionsanlæg!CN137","v":0},{"$f":"Produktionsanlæg!CO137","v":0},{"$f":"Produktionsanlæg!CP137","v":0},{"$f":"SUM(AA137:AV137)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D137>=AY$2,$AA137/($D137-2009),0)+IF($E137>=AY$2,$AB137/($E137-2009),0)+IF($F137>=AY$2,$AC137/($F137-2009),0)+IF($G137>=AY$2,$AD137/($G137-2009),0)+IF($H137>=AY$2,$AE137/($H137-2009),0)+IF($I137>=AY$2,$AF137/($I137-2009),0)+IF($J137>=AY$2,$AG137/($J137-2009),0)+IF($K137>=AY$2,$AH137/($K137-2009),0)+IF($L137>=AY$2,$AI137/($L137-2009),0)+IF($M137>=AY$2,$AJ137/($M137-2009),0)+IF($N137>=AY$2,$AK137/($N137-2009),0)+IF($O137>=AY$2,$AL137/($O137-2009),0)+IF($P137>=AY$2,$AM137/($P137-2009),0)+IF($Q137>=AY$2,$AN137/($Q137-2009),0)+IF($R137>=AY$2,$AO137/($R137-2009),0)+IF($S137>=AY$2,$AP137/($S137-2009),0)+IF($T137>=AY$2,$AQ137/($T137-2009),0)+IF($U137>=AY$2,$AR137/($U137-2009),0)+IF($V137>=AY$2,$AS137/($V137-2009),0)+IF($W137>=AY$2,$AT137/($W137-2009),0)+IF($X137>=AY$2,$AU137/($X137-2009),0)+IF($Y137>=AY$2,$AV137/($Y137-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D137>=CE$2,$AA137/($D137-2009),0)+IF($E137>=CE$2,$AB137/($E137-2009),0)+IF($F137>=CE$2,$AC137/($F137-2009),0)+IF($G137>=CE$2,$AD137/($G137-2009),0)+IF($H137>=CE$2,$AE137/($H137-2009),0)+IF($I137>=CE$2,$AF137/($I137-2009),0)+IF($J137>=CE$2,$AG137/($J137-2009),0)+IF($K137>=CE$2,$AH137/($K137-2009),0)+IF($L137>=CE$2,$AI137/($L137-2009),0)+IF($M137>=CE$2,$AJ137/($M137-2009),0)+IF($N137>=CE$2,$AK137/($N137-2009),0)+IF($O137>=CE$2,$AL137/($O137-2009),0)+IF($P137>=CE$2,$AM137/($P137-2009),0)+IF($Q137>=CE$2,$AN137/($Q137-2009),0)+IF($R137>=CE$2,$AO137/($R137-2009),0)+IF($S137>=CE$2,$AP137/($S137-2009),0)+IF($T137>=CE$2,$AQ137/($T137-2009),0)+IF($U137>=CE$2,$AR137/($U137-2009),0)+IF($V137>=CE$2,$AS137/($V137-2009),0)+IF($W137>=CE$2,$AT137/($W137-2009),0)+IF($X137>=CE$2,$AU137/($X137-2009),0)+IF($Y137>=CE$2,$AV137/($Y137-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D137>=DK$2,$AA137/($D137-2009),0)+IF($E137>=DK$2,$AB137/($E137-2009),0)+IF($F137>=DK$2,$AC137/($F137-2009),0)+IF($G137>=DK$2,$AD137/($G137-2009),0)+IF($H137>=DK$2,$AE137/($H137-2009),0)+IF($I137>=DK$2,$AF137/($I137-2009),0)+IF($J137>=DK$2,$AG137/($J137-2009),0)+IF($K137>=DK$2,$AH137/($K137-2009),0)+IF($L137>=DK$2,$AI137/($L137-2009),0)+IF($M137>=DK$2,$AJ137/($M137-2009),0)+IF($N137>=DK$2,$AK137/($N137-2009),0)+IF($O137>=DK$2,$AL137/($O137-2009),0)+IF($P137>=DK$2,$AM137/($P137-2009),0)+IF($Q137>=DK$2,$AN137/($Q137-2009),0)+IF($R137>=DK$2,$AO137/($R137-2009),0)+IF($S137>=DK$2,$AP137/($S137-2009),0)+IF($T137>=DK$2,$AQ137/($T137-2009),0)+IF($U137>=DK$2,$AR137/($U137-2009),0)+IF($V137>=DK$2,$AS137/($V137-2009),0)+IF($W137>=DK$2,$AT137/($W137-2009),0)+IF($X137>=DK$2,$AU137/($X137-2009),0)+IF($Y137>=DK$2,$AV137/($Y137-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 68","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C139+Produktionsanlæg!D140","v":1935},{"$f":"E$3+$C139+Produktionsanlæg!E140","v":1945},{"$f":"F$3+$C139+Produktionsanlæg!F140","v":1955},{"$f":"G$3+$C139+Produktionsanlæg!G140","v":1965},{"$f":"H$3+$C139+Produktionsanlæg!H140","v":1975},{"$f":"I$3+$C139+Produktionsanlæg!I140","v":1985},{"$f":"J$3+$C139+Produktionsanlæg!J140","v":1995},{"$f":"K$3+$C139+Produktionsanlæg!K140","v":2005},{"$f":"L$3+$C139+Produktionsanlæg!L140","v":2012},{"$f":"M$3+$C139+Produktionsanlæg!M140","v":2017},{"$f":"N$3+$C139+Produktionsanlæg!N140","v":2022},{"$f":"O$3+$C139+Produktionsanlæg!O140","v":2027},{"$f":"P$3+$C139+Produktionsanlæg!P140","v":2030},{"$f":"Q$3+$C139+Produktionsanlæg!Q140","v":2031},{"$f":"R$3+$C139+Produktionsanlæg!R140","v":2032},{"$f":"S$3+$C139+Produktionsanlæg!S140","v":2033},{"$f":"T$3+$C139+Produktionsanlæg!T140","v":2034},{"$f":"U$3+$C139+Produktionsanlæg!U140","v":2035},{"$f":"V$3+$C139+Produktionsanlæg!V140","v":2036},{"$f":"W$3+$C139+Produktionsanlæg!W140","v":2037},{"$f":"X$3+$C139+Produktionsanlæg!X140","v":2038},{"$f":"Y$3+$C139+Produktionsanlæg!Y140","v":2039},null,{"$f":"Produktionsanlæg!BU139","v":0},{"$f":"Produktionsanlæg!BV139","v":0},{"$f":"Produktionsanlæg!BW139","v":0},{"$f":"Produktionsanlæg!BX139","v":0},{"$f":"Produktionsanlæg!BY139","v":0},{"$f":"Produktionsanlæg!BZ139","v":0},{"$f":"Produktionsanlæg!CA139","v":0},{"$f":"Produktionsanlæg!CB139","v":0},{"$f":"Produktionsanlæg!CC139","v":0},{"$f":"Produktionsanlæg!CD139","v":0},{"$f":"Produktionsanlæg!CE139","v":0},{"$f":"Produktionsanlæg!CF139","v":0},{"$f":"Produktionsanlæg!CG139","v":0},{"$f":"Produktionsanlæg!CH139","v":0},{"$f":"Produktionsanlæg!CI139","v":0},{"$f":"Produktionsanlæg!CJ139","v":0},{"$f":"Produktionsanlæg!CK139","v":0},{"$f":"Produktionsanlæg!CL139","v":0},{"$f":"Produktionsanlæg!CM139","v":0},{"$f":"Produktionsanlæg!CN139","v":0},{"$f":"Produktionsanlæg!CO139","v":0},{"$f":"Produktionsanlæg!CP139","v":0},{"$f":"SUM(AA139:AV139)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D139>=AY$2,$AA139/($D139-2009),0)+IF($E139>=AY$2,$AB139/($E139-2009),0)+IF($F139>=AY$2,$AC139/($F139-2009),0)+IF($G139>=AY$2,$AD139/($G139-2009),0)+IF($H139>=AY$2,$AE139/($H139-2009),0)+IF($I139>=AY$2,$AF139/($I139-2009),0)+IF($J139>=AY$2,$AG139/($J139-2009),0)+IF($K139>=AY$2,$AH139/($K139-2009),0)+IF($L139>=AY$2,$AI139/($L139-2009),0)+IF($M139>=AY$2,$AJ139/($M139-2009),0)+IF($N139>=AY$2,$AK139/($N139-2009),0)+IF($O139>=AY$2,$AL139/($O139-2009),0)+IF($P139>=AY$2,$AM139/($P139-2009),0)+IF($Q139>=AY$2,$AN139/($Q139-2009),0)+IF($R139>=AY$2,$AO139/($R139-2009),0)+IF($S139>=AY$2,$AP139/($S139-2009),0)+IF($T139>=AY$2,$AQ139/($T139-2009),0)+IF($U139>=AY$2,$AR139/($U139-2009),0)+IF($V139>=AY$2,$AS139/($V139-2009),0)+IF($W139>=AY$2,$AT139/($W139-2009),0)+IF($X139>=AY$2,$AU139/($X139-2009),0)+IF($Y139>=AY$2,$AV139/($Y139-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D139>=CE$2,$AA139/($D139-2009),0)+IF($E139>=CE$2,$AB139/($E139-2009),0)+IF($F139>=CE$2,$AC139/($F139-2009),0)+IF($G139>=CE$2,$AD139/($G139-2009),0)+IF($H139>=CE$2,$AE139/($H139-2009),0)+IF($I139>=CE$2,$AF139/($I139-2009),0)+IF($J139>=CE$2,$AG139/($J139-2009),0)+IF($K139>=CE$2,$AH139/($K139-2009),0)+IF($L139>=CE$2,$AI139/($L139-2009),0)+IF($M139>=CE$2,$AJ139/($M139-2009),0)+IF($N139>=CE$2,$AK139/($N139-2009),0)+IF($O139>=CE$2,$AL139/($O139-2009),0)+IF($P139>=CE$2,$AM139/($P139-2009),0)+IF($Q139>=CE$2,$AN139/($Q139-2009),0)+IF($R139>=CE$2,$AO139/($R139-2009),0)+IF($S139>=CE$2,$AP139/($S139-2009),0)+IF($T139>=CE$2,$AQ139/($T139-2009),0)+IF($U139>=CE$2,$AR139/($U139-2009),0)+IF($V139>=CE$2,$AS139/($V139-2009),0)+IF($W139>=CE$2,$AT139/($W139-2009),0)+IF($X139>=CE$2,$AU139/($X139-2009),0)+IF($Y139>=CE$2,$AV139/($Y139-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D139>=DK$2,$AA139/($D139-2009),0)+IF($E139>=DK$2,$AB139/($E139-2009),0)+IF($F139>=DK$2,$AC139/($F139-2009),0)+IF($G139>=DK$2,$AD139/($G139-2009),0)+IF($H139>=DK$2,$AE139/($H139-2009),0)+IF($I139>=DK$2,$AF139/($I139-2009),0)+IF($J139>=DK$2,$AG139/($J139-2009),0)+IF($K139>=DK$2,$AH139/($K139-2009),0)+IF($L139>=DK$2,$AI139/($L139-2009),0)+IF($M139>=DK$2,$AJ139/($M139-2009),0)+IF($N139>=DK$2,$AK139/($N139-2009),0)+IF($O139>=DK$2,$AL139/($O139-2009),0)+IF($P139>=DK$2,$AM139/($P139-2009),0)+IF($Q139>=DK$2,$AN139/($Q139-2009),0)+IF($R139>=DK$2,$AO139/($R139-2009),0)+IF($S139>=DK$2,$AP139/($S139-2009),0)+IF($T139>=DK$2,$AQ139/($T139-2009),0)+IF($U139>=DK$2,$AR139/($U139-2009),0)+IF($V139>=DK$2,$AS139/($V139-2009),0)+IF($W139>=DK$2,$AT139/($W139-2009),0)+IF($X139>=DK$2,$AU139/($X139-2009),0)+IF($Y139>=DK$2,$AV139/($Y139-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 69","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C141+Produktionsanlæg!D142","v":1935},{"$f":"E$3+$C141+Produktionsanlæg!E142","v":1945},{"$f":"F$3+$C141+Produktionsanlæg!F142","v":1955},{"$f":"G$3+$C141+Produktionsanlæg!G142","v":1965},{"$f":"H$3+$C141+Produktionsanlæg!H142","v":1975},{"$f":"I$3+$C141+Produktionsanlæg!I142","v":1985},{"$f":"J$3+$C141+Produktionsanlæg!J142","v":1995},{"$f":"K$3+$C141+Produktionsanlæg!K142","v":2005},{"$f":"L$3+$C141+Produktionsanlæg!L142","v":2012},{"$f":"M$3+$C141+Produktionsanlæg!M142","v":2017},{"$f":"N$3+$C141+Produktionsanlæg!N142","v":2022},{"$f":"O$3+$C141+Produktionsanlæg!O142","v":2027},{"$f":"P$3+$C141+Produktionsanlæg!P142","v":2030},{"$f":"Q$3+$C141+Produktionsanlæg!Q142","v":2031},{"$f":"R$3+$C141+Produktionsanlæg!R142","v":2032},{"$f":"S$3+$C141+Produktionsanlæg!S142","v":2033},{"$f":"T$3+$C141+Produktionsanlæg!T142","v":2034},{"$f":"U$3+$C141+Produktionsanlæg!U142","v":2035},{"$f":"V$3+$C141+Produktionsanlæg!V142","v":2036},{"$f":"W$3+$C141+Produktionsanlæg!W142","v":2037},{"$f":"X$3+$C141+Produktionsanlæg!X142","v":2038},{"$f":"Y$3+$C141+Produktionsanlæg!Y142","v":2039},null,{"$f":"Produktionsanlæg!BU141","v":0},{"$f":"Produktionsanlæg!BV141","v":0},{"$f":"Produktionsanlæg!BW141","v":0},{"$f":"Produktionsanlæg!BX141","v":0},{"$f":"Produktionsanlæg!BY141","v":0},{"$f":"Produktionsanlæg!BZ141","v":0},{"$f":"Produktionsanlæg!CA141","v":0},{"$f":"Produktionsanlæg!CB141","v":0},{"$f":"Produktionsanlæg!CC141","v":0},{"$f":"Produktionsanlæg!CD141","v":0},{"$f":"Produktionsanlæg!CE141","v":0},{"$f":"Produktionsanlæg!CF141","v":0},{"$f":"Produktionsanlæg!CG141","v":0},{"$f":"Produktionsanlæg!CH141","v":0},{"$f":"Produktionsanlæg!CI141","v":0},{"$f":"Produktionsanlæg!CJ141","v":0},{"$f":"Produktionsanlæg!CK141","v":0},{"$f":"Produktionsanlæg!CL141","v":0},{"$f":"Produktionsanlæg!CM141","v":0},{"$f":"Produktionsanlæg!CN141","v":0},{"$f":"Produktionsanlæg!CO141","v":0},{"$f":"Produktionsanlæg!CP141","v":0},{"$f":"SUM(AA141:AV141)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D141>=AY$2,$AA141/($D141-2009),0)+IF($E141>=AY$2,$AB141/($E141-2009),0)+IF($F141>=AY$2,$AC141/($F141-2009),0)+IF($G141>=AY$2,$AD141/($G141-2009),0)+IF($H141>=AY$2,$AE141/($H141-2009),0)+IF($I141>=AY$2,$AF141/($I141-2009),0)+IF($J141>=AY$2,$AG141/($J141-2009),0)+IF($K141>=AY$2,$AH141/($K141-2009),0)+IF($L141>=AY$2,$AI141/($L141-2009),0)+IF($M141>=AY$2,$AJ141/($M141-2009),0)+IF($N141>=AY$2,$AK141/($N141-2009),0)+IF($O141>=AY$2,$AL141/($O141-2009),0)+IF($P141>=AY$2,$AM141/($P141-2009),0)+IF($Q141>=AY$2,$AN141/($Q141-2009),0)+IF($R141>=AY$2,$AO141/($R141-2009),0)+IF($S141>=AY$2,$AP141/($S141-2009),0)+IF($T141>=AY$2,$AQ141/($T141-2009),0)+IF($U141>=AY$2,$AR141/($U141-2009),0)+IF($V141>=AY$2,$AS141/($V141-2009),0)+IF($W141>=AY$2,$AT141/($W141-2009),0)+IF($X141>=AY$2,$AU141/($X141-2009),0)+IF($Y141>=AY$2,$AV141/($Y141-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D141>=CE$2,$AA141/($D141-2009),0)+IF($E141>=CE$2,$AB141/($E141-2009),0)+IF($F141>=CE$2,$AC141/($F141-2009),0)+IF($G141>=CE$2,$AD141/($G141-2009),0)+IF($H141>=CE$2,$AE141/($H141-2009),0)+IF($I141>=CE$2,$AF141/($I141-2009),0)+IF($J141>=CE$2,$AG141/($J141-2009),0)+IF($K141>=CE$2,$AH141/($K141-2009),0)+IF($L141>=CE$2,$AI141/($L141-2009),0)+IF($M141>=CE$2,$AJ141/($M141-2009),0)+IF($N141>=CE$2,$AK141/($N141-2009),0)+IF($O141>=CE$2,$AL141/($O141-2009),0)+IF($P141>=CE$2,$AM141/($P141-2009),0)+IF($Q141>=CE$2,$AN141/($Q141-2009),0)+IF($R141>=CE$2,$AO141/($R141-2009),0)+IF($S141>=CE$2,$AP141/($S141-2009),0)+IF($T141>=CE$2,$AQ141/($T141-2009),0)+IF($U141>=CE$2,$AR141/($U141-2009),0)+IF($V141>=CE$2,$AS141/($V141-2009),0)+IF($W141>=CE$2,$AT141/($W141-2009),0)+IF($X141>=CE$2,$AU141/($X141-2009),0)+IF($Y141>=CE$2,$AV141/($Y141-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D141>=DK$2,$AA141/($D141-2009),0)+IF($E141>=DK$2,$AB141/($E141-2009),0)+IF($F141>=DK$2,$AC141/($F141-2009),0)+IF($G141>=DK$2,$AD141/($G141-2009),0)+IF($H141>=DK$2,$AE141/($H141-2009),0)+IF($I141>=DK$2,$AF141/($I141-2009),0)+IF($J141>=DK$2,$AG141/($J141-2009),0)+IF($K141>=DK$2,$AH141/($K141-2009),0)+IF($L141>=DK$2,$AI141/($L141-2009),0)+IF($M141>=DK$2,$AJ141/($M141-2009),0)+IF($N141>=DK$2,$AK141/($N141-2009),0)+IF($O141>=DK$2,$AL141/($O141-2009),0)+IF($P141>=DK$2,$AM141/($P141-2009),0)+IF($Q141>=DK$2,$AN141/($Q141-2009),0)+IF($R141>=DK$2,$AO141/($R141-2009),0)+IF($S141>=DK$2,$AP141/($S141-2009),0)+IF($T141>=DK$2,$AQ141/($T141-2009),0)+IF($U141>=DK$2,$AR141/($U141-2009),0)+IF($V141>=DK$2,$AS141/($V141-2009),0)+IF($W141>=DK$2,$AT141/($W141-2009),0)+IF($X141>=DK$2,$AU141/($X141-2009),0)+IF($Y141>=DK$2,$AV141/($Y141-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 70","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C143+Produktionsanlæg!D144","v":1935},{"$f":"E$3+$C143+Produktionsanlæg!E144","v":1945},{"$f":"F$3+$C143+Produktionsanlæg!F144","v":1955},{"$f":"G$3+$C143+Produktionsanlæg!G144","v":1965},{"$f":"H$3+$C143+Produktionsanlæg!H144","v":1975},{"$f":"I$3+$C143+Produktionsanlæg!I144","v":1985},{"$f":"J$3+$C143+Produktionsanlæg!J144","v":1995},{"$f":"K$3+$C143+Produktionsanlæg!K144","v":2005},{"$f":"L$3+$C143+Produktionsanlæg!L144","v":2012},{"$f":"M$3+$C143+Produktionsanlæg!M144","v":2017},{"$f":"N$3+$C143+Produktionsanlæg!N144","v":2022},{"$f":"O$3+$C143+Produktionsanlæg!O144","v":2027},{"$f":"P$3+$C143+Produktionsanlæg!P144","v":2030},{"$f":"Q$3+$C143+Produktionsanlæg!Q144","v":2031},{"$f":"R$3+$C143+Produktionsanlæg!R144","v":2032},{"$f":"S$3+$C143+Produktionsanlæg!S144","v":2033},{"$f":"T$3+$C143+Produktionsanlæg!T144","v":2034},{"$f":"U$3+$C143+Produktionsanlæg!U144","v":2035},{"$f":"V$3+$C143+Produktionsanlæg!V144","v":2036},{"$f":"W$3+$C143+Produktionsanlæg!W144","v":2037},{"$f":"X$3+$C143+Produktionsanlæg!X144","v":2038},{"$f":"Y$3+$C143+Produktionsanlæg!Y144","v":2039},null,{"$f":"Produktionsanlæg!BU143","v":0},{"$f":"Produktionsanlæg!BV143","v":0},{"$f":"Produktionsanlæg!BW143","v":0},{"$f":"Produktionsanlæg!BX143","v":0},{"$f":"Produktionsanlæg!BY143","v":0},{"$f":"Produktionsanlæg!BZ143","v":0},{"$f":"Produktionsanlæg!CA143","v":0},{"$f":"Produktionsanlæg!CB143","v":0},{"$f":"Produktionsanlæg!CC143","v":0},{"$f":"Produktionsanlæg!CD143","v":0},{"$f":"Produktionsanlæg!CE143","v":0},{"$f":"Produktionsanlæg!CF143","v":0},{"$f":"Produktionsanlæg!CG143","v":0},{"$f":"Produktionsanlæg!CH143","v":0},{"$f":"Produktionsanlæg!CI143","v":0},{"$f":"Produktionsanlæg!CJ143","v":0},{"$f":"Produktionsanlæg!CK143","v":0},{"$f":"Produktionsanlæg!CL143","v":0},{"$f":"Produktionsanlæg!CM143","v":0},{"$f":"Produktionsanlæg!CN143","v":0},{"$f":"Produktionsanlæg!CO143","v":0},{"$f":"Produktionsanlæg!CP143","v":0},{"$f":"SUM(AA143:AV143)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D143>=AY$2,$AA143/($D143-2009),0)+IF($E143>=AY$2,$AB143/($E143-2009),0)+IF($F143>=AY$2,$AC143/($F143-2009),0)+IF($G143>=AY$2,$AD143/($G143-2009),0)+IF($H143>=AY$2,$AE143/($H143-2009),0)+IF($I143>=AY$2,$AF143/($I143-2009),0)+IF($J143>=AY$2,$AG143/($J143-2009),0)+IF($K143>=AY$2,$AH143/($K143-2009),0)+IF($L143>=AY$2,$AI143/($L143-2009),0)+IF($M143>=AY$2,$AJ143/($M143-2009),0)+IF($N143>=AY$2,$AK143/($N143-2009),0)+IF($O143>=AY$2,$AL143/($O143-2009),0)+IF($P143>=AY$2,$AM143/($P143-2009),0)+IF($Q143>=AY$2,$AN143/($Q143-2009),0)+IF($R143>=AY$2,$AO143/($R143-2009),0)+IF($S143>=AY$2,$AP143/($S143-2009),0)+IF($T143>=AY$2,$AQ143/($T143-2009),0)+IF($U143>=AY$2,$AR143/($U143-2009),0)+IF($V143>=AY$2,$AS143/($V143-2009),0)+IF($W143>=AY$2,$AT143/($W143-2009),0)+IF($X143>=AY$2,$AU143/($X143-2009),0)+IF($Y143>=AY$2,$AV143/($Y143-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D143>=CE$2,$AA143/($D143-2009),0)+IF($E143>=CE$2,$AB143/($E143-2009),0)+IF($F143>=CE$2,$AC143/($F143-2009),0)+IF($G143>=CE$2,$AD143/($G143-2009),0)+IF($H143>=CE$2,$AE143/($H143-2009),0)+IF($I143>=CE$2,$AF143/($I143-2009),0)+IF($J143>=CE$2,$AG143/($J143-2009),0)+IF($K143>=CE$2,$AH143/($K143-2009),0)+IF($L143>=CE$2,$AI143/($L143-2009),0)+IF($M143>=CE$2,$AJ143/($M143-2009),0)+IF($N143>=CE$2,$AK143/($N143-2009),0)+IF($O143>=CE$2,$AL143/($O143-2009),0)+IF($P143>=CE$2,$AM143/($P143-2009),0)+IF($Q143>=CE$2,$AN143/($Q143-2009),0)+IF($R143>=CE$2,$AO143/($R143-2009),0)+IF($S143>=CE$2,$AP143/($S143-2009),0)+IF($T143>=CE$2,$AQ143/($T143-2009),0)+IF($U143>=CE$2,$AR143/($U143-2009),0)+IF($V143>=CE$2,$AS143/($V143-2009),0)+IF($W143>=CE$2,$AT143/($W143-2009),0)+IF($X143>=CE$2,$AU143/($X143-2009),0)+IF($Y143>=CE$2,$AV143/($Y143-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D143>=DK$2,$AA143/($D143-2009),0)+IF($E143>=DK$2,$AB143/($E143-2009),0)+IF($F143>=DK$2,$AC143/($F143-2009),0)+IF($G143>=DK$2,$AD143/($G143-2009),0)+IF($H143>=DK$2,$AE143/($H143-2009),0)+IF($I143>=DK$2,$AF143/($I143-2009),0)+IF($J143>=DK$2,$AG143/($J143-2009),0)+IF($K143>=DK$2,$AH143/($K143-2009),0)+IF($L143>=DK$2,$AI143/($L143-2009),0)+IF($M143>=DK$2,$AJ143/($M143-2009),0)+IF($N143>=DK$2,$AK143/($N143-2009),0)+IF($O143>=DK$2,$AL143/($O143-2009),0)+IF($P143>=DK$2,$AM143/($P143-2009),0)+IF($Q143>=DK$2,$AN143/($Q143-2009),0)+IF($R143>=DK$2,$AO143/($R143-2009),0)+IF($S143>=DK$2,$AP143/($S143-2009),0)+IF($T143>=DK$2,$AQ143/($T143-2009),0)+IF($U143>=DK$2,$AR143/($U143-2009),0)+IF($V143>=DK$2,$AS143/($V143-2009),0)+IF($W143>=DK$2,$AT143/($W143-2009),0)+IF($X143>=DK$2,$AU143/($X143-2009),0)+IF($Y143>=DK$2,$AV143/($Y143-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 71","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C145+Produktionsanlæg!D146","v":1935},{"$f":"E$3+$C145+Produktionsanlæg!E146","v":1945},{"$f":"F$3+$C145+Produktionsanlæg!F146","v":1955},{"$f":"G$3+$C145+Produktionsanlæg!G146","v":1965},{"$f":"H$3+$C145+Produktionsanlæg!H146","v":1975},{"$f":"I$3+$C145+Produktionsanlæg!I146","v":1985},{"$f":"J$3+$C145+Produktionsanlæg!J146","v":1995},{"$f":"K$3+$C145+Produktionsanlæg!K146","v":2005},{"$f":"L$3+$C145+Produktionsanlæg!L146","v":2012},{"$f":"M$3+$C145+Produktionsanlæg!M146","v":2017},{"$f":"N$3+$C145+Produktionsanlæg!N146","v":2022},{"$f":"O$3+$C145+Produktionsanlæg!O146","v":2027},{"$f":"P$3+$C145+Produktionsanlæg!P146","v":2030},{"$f":"Q$3+$C145+Produktionsanlæg!Q146","v":2031},{"$f":"R$3+$C145+Produktionsanlæg!R146","v":2032},{"$f":"S$3+$C145+Produktionsanlæg!S146","v":2033},{"$f":"T$3+$C145+Produktionsanlæg!T146","v":2034},{"$f":"U$3+$C145+Produktionsanlæg!U146","v":2035},{"$f":"V$3+$C145+Produktionsanlæg!V146","v":2036},{"$f":"W$3+$C145+Produktionsanlæg!W146","v":2037},{"$f":"X$3+$C145+Produktionsanlæg!X146","v":2038},{"$f":"Y$3+$C145+Produktionsanlæg!Y146","v":2039},null,{"$f":"Produktionsanlæg!BU145","v":0},{"$f":"Produktionsanlæg!BV145","v":0},{"$f":"Produktionsanlæg!BW145","v":0},{"$f":"Produktionsanlæg!BX145","v":0},{"$f":"Produktionsanlæg!BY145","v":0},{"$f":"Produktionsanlæg!BZ145","v":0},{"$f":"Produktionsanlæg!CA145","v":0},{"$f":"Produktionsanlæg!CB145","v":0},{"$f":"Produktionsanlæg!CC145","v":0},{"$f":"Produktionsanlæg!CD145","v":0},{"$f":"Produktionsanlæg!CE145","v":0},{"$f":"Produktionsanlæg!CF145","v":0},{"$f":"Produktionsanlæg!CG145","v":0},{"$f":"Produktionsanlæg!CH145","v":0},{"$f":"Produktionsanlæg!CI145","v":0},{"$f":"Produktionsanlæg!CJ145","v":0},{"$f":"Produktionsanlæg!CK145","v":0},{"$f":"Produktionsanlæg!CL145","v":0},{"$f":"Produktionsanlæg!CM145","v":0},{"$f":"Produktionsanlæg!CN145","v":0},{"$f":"Produktionsanlæg!CO145","v":0},{"$f":"Produktionsanlæg!CP145","v":0},{"$f":"SUM(AA145:AV145)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D145>=AY$2,$AA145/($D145-2009),0)+IF($E145>=AY$2,$AB145/($E145-2009),0)+IF($F145>=AY$2,$AC145/($F145-2009),0)+IF($G145>=AY$2,$AD145/($G145-2009),0)+IF($H145>=AY$2,$AE145/($H145-2009),0)+IF($I145>=AY$2,$AF145/($I145-2009),0)+IF($J145>=AY$2,$AG145/($J145-2009),0)+IF($K145>=AY$2,$AH145/($K145-2009),0)+IF($L145>=AY$2,$AI145/($L145-2009),0)+IF($M145>=AY$2,$AJ145/($M145-2009),0)+IF($N145>=AY$2,$AK145/($N145-2009),0)+IF($O145>=AY$2,$AL145/($O145-2009),0)+IF($P145>=AY$2,$AM145/($P145-2009),0)+IF($Q145>=AY$2,$AN145/($Q145-2009),0)+IF($R145>=AY$2,$AO145/($R145-2009),0)+IF($S145>=AY$2,$AP145/($S145-2009),0)+IF($T145>=AY$2,$AQ145/($T145-2009),0)+IF($U145>=AY$2,$AR145/($U145-2009),0)+IF($V145>=AY$2,$AS145/($V145-2009),0)+IF($W145>=AY$2,$AT145/($W145-2009),0)+IF($X145>=AY$2,$AU145/($X145-2009),0)+IF($Y145>=AY$2,$AV145/($Y145-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D145>=CE$2,$AA145/($D145-2009),0)+IF($E145>=CE$2,$AB145/($E145-2009),0)+IF($F145>=CE$2,$AC145/($F145-2009),0)+IF($G145>=CE$2,$AD145/($G145-2009),0)+IF($H145>=CE$2,$AE145/($H145-2009),0)+IF($I145>=CE$2,$AF145/($I145-2009),0)+IF($J145>=CE$2,$AG145/($J145-2009),0)+IF($K145>=CE$2,$AH145/($K145-2009),0)+IF($L145>=CE$2,$AI145/($L145-2009),0)+IF($M145>=CE$2,$AJ145/($M145-2009),0)+IF($N145>=CE$2,$AK145/($N145-2009),0)+IF($O145>=CE$2,$AL145/($O145-2009),0)+IF($P145>=CE$2,$AM145/($P145-2009),0)+IF($Q145>=CE$2,$AN145/($Q145-2009),0)+IF($R145>=CE$2,$AO145/($R145-2009),0)+IF($S145>=CE$2,$AP145/($S145-2009),0)+IF($T145>=CE$2,$AQ145/($T145-2009),0)+IF($U145>=CE$2,$AR145/($U145-2009),0)+IF($V145>=CE$2,$AS145/($V145-2009),0)+IF($W145>=CE$2,$AT145/($W145-2009),0)+IF($X145>=CE$2,$AU145/($X145-2009),0)+IF($Y145>=CE$2,$AV145/($Y145-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D145>=DK$2,$AA145/($D145-2009),0)+IF($E145>=DK$2,$AB145/($E145-2009),0)+IF($F145>=DK$2,$AC145/($F145-2009),0)+IF($G145>=DK$2,$AD145/($G145-2009),0)+IF($H145>=DK$2,$AE145/($H145-2009),0)+IF($I145>=DK$2,$AF145/($I145-2009),0)+IF($J145>=DK$2,$AG145/($J145-2009),0)+IF($K145>=DK$2,$AH145/($K145-2009),0)+IF($L145>=DK$2,$AI145/($L145-2009),0)+IF($M145>=DK$2,$AJ145/($M145-2009),0)+IF($N145>=DK$2,$AK145/($N145-2009),0)+IF($O145>=DK$2,$AL145/($O145-2009),0)+IF($P145>=DK$2,$AM145/($P145-2009),0)+IF($Q145>=DK$2,$AN145/($Q145-2009),0)+IF($R145>=DK$2,$AO145/($R145-2009),0)+IF($S145>=DK$2,$AP145/($S145-2009),0)+IF($T145>=DK$2,$AQ145/($T145-2009),0)+IF($U145>=DK$2,$AR145/($U145-2009),0)+IF($V145>=DK$2,$AS145/($V145-2009),0)+IF($W145>=DK$2,$AT145/($W145-2009),0)+IF($X145>=DK$2,$AU145/($X145-2009),0)+IF($Y145>=DK$2,$AV145/($Y145-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 72","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C147+Produktionsanlæg!D148","v":1935},{"$f":"E$3+$C147+Produktionsanlæg!E148","v":1945},{"$f":"F$3+$C147+Produktionsanlæg!F148","v":1955},{"$f":"G$3+$C147+Produktionsanlæg!G148","v":1965},{"$f":"H$3+$C147+Produktionsanlæg!H148","v":1975},{"$f":"I$3+$C147+Produktionsanlæg!I148","v":1985},{"$f":"J$3+$C147+Produktionsanlæg!J148","v":1995},{"$f":"K$3+$C147+Produktionsanlæg!K148","v":2005},{"$f":"L$3+$C147+Produktionsanlæg!L148","v":2012},{"$f":"M$3+$C147+Produktionsanlæg!M148","v":2017},{"$f":"N$3+$C147+Produktionsanlæg!N148","v":2022},{"$f":"O$3+$C147+Produktionsanlæg!O148","v":2027},{"$f":"P$3+$C147+Produktionsanlæg!P148","v":2030},{"$f":"Q$3+$C147+Produktionsanlæg!Q148","v":2031},{"$f":"R$3+$C147+Produktionsanlæg!R148","v":2032},{"$f":"S$3+$C147+Produktionsanlæg!S148","v":2033},{"$f":"T$3+$C147+Produktionsanlæg!T148","v":2034},{"$f":"U$3+$C147+Produktionsanlæg!U148","v":2035},{"$f":"V$3+$C147+Produktionsanlæg!V148","v":2036},{"$f":"W$3+$C147+Produktionsanlæg!W148","v":2037},{"$f":"X$3+$C147+Produktionsanlæg!X148","v":2038},{"$f":"Y$3+$C147+Produktionsanlæg!Y148","v":2039},null,{"$f":"Produktionsanlæg!BU147","v":0},{"$f":"Produktionsanlæg!BV147","v":0},{"$f":"Produktionsanlæg!BW147","v":0},{"$f":"Produktionsanlæg!BX147","v":0},{"$f":"Produktionsanlæg!BY147","v":0},{"$f":"Produktionsanlæg!BZ147","v":0},{"$f":"Produktionsanlæg!CA147","v":0},{"$f":"Produktionsanlæg!CB147","v":0},{"$f":"Produktionsanlæg!CC147","v":0},{"$f":"Produktionsanlæg!CD147","v":0},{"$f":"Produktionsanlæg!CE147","v":0},{"$f":"Produktionsanlæg!CF147","v":0},{"$f":"Produktionsanlæg!CG147","v":0},{"$f":"Produktionsanlæg!CH147","v":0},{"$f":"Produktionsanlæg!CI147","v":0},{"$f":"Produktionsanlæg!CJ147","v":0},{"$f":"Produktionsanlæg!CK147","v":0},{"$f":"Produktionsanlæg!CL147","v":0},{"$f":"Produktionsanlæg!CM147","v":0},{"$f":"Produktionsanlæg!CN147","v":0},{"$f":"Produktionsanlæg!CO147","v":0},{"$f":"Produktionsanlæg!CP147","v":0},{"$f":"SUM(AA147:AV147)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D147>=AY$2,$AA147/($D147-2009),0)+IF($E147>=AY$2,$AB147/($E147-2009),0)+IF($F147>=AY$2,$AC147/($F147-2009),0)+IF($G147>=AY$2,$AD147/($G147-2009),0)+IF($H147>=AY$2,$AE147/($H147-2009),0)+IF($I147>=AY$2,$AF147/($I147-2009),0)+IF($J147>=AY$2,$AG147/($J147-2009),0)+IF($K147>=AY$2,$AH147/($K147-2009),0)+IF($L147>=AY$2,$AI147/($L147-2009),0)+IF($M147>=AY$2,$AJ147/($M147-2009),0)+IF($N147>=AY$2,$AK147/($N147-2009),0)+IF($O147>=AY$2,$AL147/($O147-2009),0)+IF($P147>=AY$2,$AM147/($P147-2009),0)+IF($Q147>=AY$2,$AN147/($Q147-2009),0)+IF($R147>=AY$2,$AO147/($R147-2009),0)+IF($S147>=AY$2,$AP147/($S147-2009),0)+IF($T147>=AY$2,$AQ147/($T147-2009),0)+IF($U147>=AY$2,$AR147/($U147-2009),0)+IF($V147>=AY$2,$AS147/($V147-2009),0)+IF($W147>=AY$2,$AT147/($W147-2009),0)+IF($X147>=AY$2,$AU147/($X147-2009),0)+IF($Y147>=AY$2,$AV147/($Y147-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D147>=CE$2,$AA147/($D147-2009),0)+IF($E147>=CE$2,$AB147/($E147-2009),0)+IF($F147>=CE$2,$AC147/($F147-2009),0)+IF($G147>=CE$2,$AD147/($G147-2009),0)+IF($H147>=CE$2,$AE147/($H147-2009),0)+IF($I147>=CE$2,$AF147/($I147-2009),0)+IF($J147>=CE$2,$AG147/($J147-2009),0)+IF($K147>=CE$2,$AH147/($K147-2009),0)+IF($L147>=CE$2,$AI147/($L147-2009),0)+IF($M147>=CE$2,$AJ147/($M147-2009),0)+IF($N147>=CE$2,$AK147/($N147-2009),0)+IF($O147>=CE$2,$AL147/($O147-2009),0)+IF($P147>=CE$2,$AM147/($P147-2009),0)+IF($Q147>=CE$2,$AN147/($Q147-2009),0)+IF($R147>=CE$2,$AO147/($R147-2009),0)+IF($S147>=CE$2,$AP147/($S147-2009),0)+IF($T147>=CE$2,$AQ147/($T147-2009),0)+IF($U147>=CE$2,$AR147/($U147-2009),0)+IF($V147>=CE$2,$AS147/($V147-2009),0)+IF($W147>=CE$2,$AT147/($W147-2009),0)+IF($X147>=CE$2,$AU147/($X147-2009),0)+IF($Y147>=CE$2,$AV147/($Y147-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D147>=DK$2,$AA147/($D147-2009),0)+IF($E147>=DK$2,$AB147/($E147-2009),0)+IF($F147>=DK$2,$AC147/($F147-2009),0)+IF($G147>=DK$2,$AD147/($G147-2009),0)+IF($H147>=DK$2,$AE147/($H147-2009),0)+IF($I147>=DK$2,$AF147/($I147-2009),0)+IF($J147>=DK$2,$AG147/($J147-2009),0)+IF($K147>=DK$2,$AH147/($K147-2009),0)+IF($L147>=DK$2,$AI147/($L147-2009),0)+IF($M147>=DK$2,$AJ147/($M147-2009),0)+IF($N147>=DK$2,$AK147/($N147-2009),0)+IF($O147>=DK$2,$AL147/($O147-2009),0)+IF($P147>=DK$2,$AM147/($P147-2009),0)+IF($Q147>=DK$2,$AN147/($Q147-2009),0)+IF($R147>=DK$2,$AO147/($R147-2009),0)+IF($S147>=DK$2,$AP147/($S147-2009),0)+IF($T147>=DK$2,$AQ147/($T147-2009),0)+IF($U147>=DK$2,$AR147/($U147-2009),0)+IF($V147>=DK$2,$AS147/($V147-2009),0)+IF($W147>=DK$2,$AT147/($W147-2009),0)+IF($X147>=DK$2,$AU147/($X147-2009),0)+IF($Y147>=DK$2,$AV147/($Y147-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 73","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C149+Produktionsanlæg!D150","v":1935},{"$f":"E$3+$C149+Produktionsanlæg!E150","v":1945},{"$f":"F$3+$C149+Produktionsanlæg!F150","v":1955},{"$f":"G$3+$C149+Produktionsanlæg!G150","v":1965},{"$f":"H$3+$C149+Produktionsanlæg!H150","v":1975},{"$f":"I$3+$C149+Produktionsanlæg!I150","v":1985},{"$f":"J$3+$C149+Produktionsanlæg!J150","v":1995},{"$f":"K$3+$C149+Produktionsanlæg!K150","v":2005},{"$f":"L$3+$C149+Produktionsanlæg!L150","v":2012},{"$f":"M$3+$C149+Produktionsanlæg!M150","v":2017},{"$f":"N$3+$C149+Produktionsanlæg!N150","v":2022},{"$f":"O$3+$C149+Produktionsanlæg!O150","v":2027},{"$f":"P$3+$C149+Produktionsanlæg!P150","v":2030},{"$f":"Q$3+$C149+Produktionsanlæg!Q150","v":2031},{"$f":"R$3+$C149+Produktionsanlæg!R150","v":2032},{"$f":"S$3+$C149+Produktionsanlæg!S150","v":2033},{"$f":"T$3+$C149+Produktionsanlæg!T150","v":2034},{"$f":"U$3+$C149+Produktionsanlæg!U150","v":2035},{"$f":"V$3+$C149+Produktionsanlæg!V150","v":2036},{"$f":"W$3+$C149+Produktionsanlæg!W150","v":2037},{"$f":"X$3+$C149+Produktionsanlæg!X150","v":2038},{"$f":"Y$3+$C149+Produktionsanlæg!Y150","v":2039},null,{"$f":"Produktionsanlæg!BU149","v":0},{"$f":"Produktionsanlæg!BV149","v":0},{"$f":"Produktionsanlæg!BW149","v":0},{"$f":"Produktionsanlæg!BX149","v":0},{"$f":"Produktionsanlæg!BY149","v":0},{"$f":"Produktionsanlæg!BZ149","v":0},{"$f":"Produktionsanlæg!CA149","v":0},{"$f":"Produktionsanlæg!CB149","v":0},{"$f":"Produktionsanlæg!CC149","v":0},{"$f":"Produktionsanlæg!CD149","v":0},{"$f":"Produktionsanlæg!CE149","v":0},{"$f":"Produktionsanlæg!CF149","v":0},{"$f":"Produktionsanlæg!CG149","v":0},{"$f":"Produktionsanlæg!CH149","v":0},{"$f":"Produktionsanlæg!CI149","v":0},{"$f":"Produktionsanlæg!CJ149","v":0},{"$f":"Produktionsanlæg!CK149","v":0},{"$f":"Produktionsanlæg!CL149","v":0},{"$f":"Produktionsanlæg!CM149","v":0},{"$f":"Produktionsanlæg!CN149","v":0},{"$f":"Produktionsanlæg!CO149","v":0},{"$f":"Produktionsanlæg!CP149","v":0},{"$f":"SUM(AA149:AV149)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D149>=AY$2,$AA149/($D149-2009),0)+IF($E149>=AY$2,$AB149/($E149-2009),0)+IF($F149>=AY$2,$AC149/($F149-2009),0)+IF($G149>=AY$2,$AD149/($G149-2009),0)+IF($H149>=AY$2,$AE149/($H149-2009),0)+IF($I149>=AY$2,$AF149/($I149-2009),0)+IF($J149>=AY$2,$AG149/($J149-2009),0)+IF($K149>=AY$2,$AH149/($K149-2009),0)+IF($L149>=AY$2,$AI149/($L149-2009),0)+IF($M149>=AY$2,$AJ149/($M149-2009),0)+IF($N149>=AY$2,$AK149/($N149-2009),0)+IF($O149>=AY$2,$AL149/($O149-2009),0)+IF($P149>=AY$2,$AM149/($P149-2009),0)+IF($Q149>=AY$2,$AN149/($Q149-2009),0)+IF($R149>=AY$2,$AO149/($R149-2009),0)+IF($S149>=AY$2,$AP149/($S149-2009),0)+IF($T149>=AY$2,$AQ149/($T149-2009),0)+IF($U149>=AY$2,$AR149/($U149-2009),0)+IF($V149>=AY$2,$AS149/($V149-2009),0)+IF($W149>=AY$2,$AT149/($W149-2009),0)+IF($X149>=AY$2,$AU149/($X149-2009),0)+IF($Y149>=AY$2,$AV149/($Y149-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D149>=CE$2,$AA149/($D149-2009),0)+IF($E149>=CE$2,$AB149/($E149-2009),0)+IF($F149>=CE$2,$AC149/($F149-2009),0)+IF($G149>=CE$2,$AD149/($G149-2009),0)+IF($H149>=CE$2,$AE149/($H149-2009),0)+IF($I149>=CE$2,$AF149/($I149-2009),0)+IF($J149>=CE$2,$AG149/($J149-2009),0)+IF($K149>=CE$2,$AH149/($K149-2009),0)+IF($L149>=CE$2,$AI149/($L149-2009),0)+IF($M149>=CE$2,$AJ149/($M149-2009),0)+IF($N149>=CE$2,$AK149/($N149-2009),0)+IF($O149>=CE$2,$AL149/($O149-2009),0)+IF($P149>=CE$2,$AM149/($P149-2009),0)+IF($Q149>=CE$2,$AN149/($Q149-2009),0)+IF($R149>=CE$2,$AO149/($R149-2009),0)+IF($S149>=CE$2,$AP149/($S149-2009),0)+IF($T149>=CE$2,$AQ149/($T149-2009),0)+IF($U149>=CE$2,$AR149/($U149-2009),0)+IF($V149>=CE$2,$AS149/($V149-2009),0)+IF($W149>=CE$2,$AT149/($W149-2009),0)+IF($X149>=CE$2,$AU149/($X149-2009),0)+IF($Y149>=CE$2,$AV149/($Y149-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D149>=DK$2,$AA149/($D149-2009),0)+IF($E149>=DK$2,$AB149/($E149-2009),0)+IF($F149>=DK$2,$AC149/($F149-2009),0)+IF($G149>=DK$2,$AD149/($G149-2009),0)+IF($H149>=DK$2,$AE149/($H149-2009),0)+IF($I149>=DK$2,$AF149/($I149-2009),0)+IF($J149>=DK$2,$AG149/($J149-2009),0)+IF($K149>=DK$2,$AH149/($K149-2009),0)+IF($L149>=DK$2,$AI149/($L149-2009),0)+IF($M149>=DK$2,$AJ149/($M149-2009),0)+IF($N149>=DK$2,$AK149/($N149-2009),0)+IF($O149>=DK$2,$AL149/($O149-2009),0)+IF($P149>=DK$2,$AM149/($P149-2009),0)+IF($Q149>=DK$2,$AN149/($Q149-2009),0)+IF($R149>=DK$2,$AO149/($R149-2009),0)+IF($S149>=DK$2,$AP149/($S149-2009),0)+IF($T149>=DK$2,$AQ149/($T149-2009),0)+IF($U149>=DK$2,$AR149/($U149-2009),0)+IF($V149>=DK$2,$AS149/($V149-2009),0)+IF($W149>=DK$2,$AT149/($W149-2009),0)+IF($X149>=DK$2,$AU149/($X149-2009),0)+IF($Y149>=DK$2,$AV149/($Y149-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 74","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C151+Produktionsanlæg!D152","v":1935},{"$f":"E$3+$C151+Produktionsanlæg!E152","v":1945},{"$f":"F$3+$C151+Produktionsanlæg!F152","v":1955},{"$f":"G$3+$C151+Produktionsanlæg!G152","v":1965},{"$f":"H$3+$C151+Produktionsanlæg!H152","v":1975},{"$f":"I$3+$C151+Produktionsanlæg!I152","v":1985},{"$f":"J$3+$C151+Produktionsanlæg!J152","v":1995},{"$f":"K$3+$C151+Produktionsanlæg!K152","v":2005},{"$f":"L$3+$C151+Produktionsanlæg!L152","v":2012},{"$f":"M$3+$C151+Produktionsanlæg!M152","v":2017},{"$f":"N$3+$C151+Produktionsanlæg!N152","v":2022},{"$f":"O$3+$C151+Produktionsanlæg!O152","v":2027},{"$f":"P$3+$C151+Produktionsanlæg!P152","v":2030},{"$f":"Q$3+$C151+Produktionsanlæg!Q152","v":2031},{"$f":"R$3+$C151+Produktionsanlæg!R152","v":2032},{"$f":"S$3+$C151+Produktionsanlæg!S152","v":2033},{"$f":"T$3+$C151+Produktionsanlæg!T152","v":2034},{"$f":"U$3+$C151+Produktionsanlæg!U152","v":2035},{"$f":"V$3+$C151+Produktionsanlæg!V152","v":2036},{"$f":"W$3+$C151+Produktionsanlæg!W152","v":2037},{"$f":"X$3+$C151+Produktionsanlæg!X152","v":2038},{"$f":"Y$3+$C151+Produktionsanlæg!Y152","v":2039},null,{"$f":"Produktionsanlæg!BU151","v":0},{"$f":"Produktionsanlæg!BV151","v":0},{"$f":"Produktionsanlæg!BW151","v":0},{"$f":"Produktionsanlæg!BX151","v":0},{"$f":"Produktionsanlæg!BY151","v":0},{"$f":"Produktionsanlæg!BZ151","v":0},{"$f":"Produktionsanlæg!CA151","v":0},{"$f":"Produktionsanlæg!CB151","v":0},{"$f":"Produktionsanlæg!CC151","v":0},{"$f":"Produktionsanlæg!CD151","v":0},{"$f":"Produktionsanlæg!CE151","v":0},{"$f":"Produktionsanlæg!CF151","v":0},{"$f":"Produktionsanlæg!CG151","v":0},{"$f":"Produktionsanlæg!CH151","v":0},{"$f":"Produktionsanlæg!CI151","v":0},{"$f":"Produktionsanlæg!CJ151","v":0},{"$f":"Produktionsanlæg!CK151","v":0},{"$f":"Produktionsanlæg!CL151","v":0},{"$f":"Produktionsanlæg!CM151","v":0},{"$f":"Produktionsanlæg!CN151","v":0},{"$f":"Produktionsanlæg!CO151","v":0},{"$f":"Produktionsanlæg!CP151","v":0},{"$f":"SUM(AA151:AV151)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D151>=AY$2,$AA151/($D151-2009),0)+IF($E151>=AY$2,$AB151/($E151-2009),0)+IF($F151>=AY$2,$AC151/($F151-2009),0)+IF($G151>=AY$2,$AD151/($G151-2009),0)+IF($H151>=AY$2,$AE151/($H151-2009),0)+IF($I151>=AY$2,$AF151/($I151-2009),0)+IF($J151>=AY$2,$AG151/($J151-2009),0)+IF($K151>=AY$2,$AH151/($K151-2009),0)+IF($L151>=AY$2,$AI151/($L151-2009),0)+IF($M151>=AY$2,$AJ151/($M151-2009),0)+IF($N151>=AY$2,$AK151/($N151-2009),0)+IF($O151>=AY$2,$AL151/($O151-2009),0)+IF($P151>=AY$2,$AM151/($P151-2009),0)+IF($Q151>=AY$2,$AN151/($Q151-2009),0)+IF($R151>=AY$2,$AO151/($R151-2009),0)+IF($S151>=AY$2,$AP151/($S151-2009),0)+IF($T151>=AY$2,$AQ151/($T151-2009),0)+IF($U151>=AY$2,$AR151/($U151-2009),0)+IF($V151>=AY$2,$AS151/($V151-2009),0)+IF($W151>=AY$2,$AT151/($W151-2009),0)+IF($X151>=AY$2,$AU151/($X151-2009),0)+IF($Y151>=AY$2,$AV151/($Y151-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D151>=CE$2,$AA151/($D151-2009),0)+IF($E151>=CE$2,$AB151/($E151-2009),0)+IF($F151>=CE$2,$AC151/($F151-2009),0)+IF($G151>=CE$2,$AD151/($G151-2009),0)+IF($H151>=CE$2,$AE151/($H151-2009),0)+IF($I151>=CE$2,$AF151/($I151-2009),0)+IF($J151>=CE$2,$AG151/($J151-2009),0)+IF($K151>=CE$2,$AH151/($K151-2009),0)+IF($L151>=CE$2,$AI151/($L151-2009),0)+IF($M151>=CE$2,$AJ151/($M151-2009),0)+IF($N151>=CE$2,$AK151/($N151-2009),0)+IF($O151>=CE$2,$AL151/($O151-2009),0)+IF($P151>=CE$2,$AM151/($P151-2009),0)+IF($Q151>=CE$2,$AN151/($Q151-2009),0)+IF($R151>=CE$2,$AO151/($R151-2009),0)+IF($S151>=CE$2,$AP151/($S151-2009),0)+IF($T151>=CE$2,$AQ151/($T151-2009),0)+IF($U151>=CE$2,$AR151/($U151-2009),0)+IF($V151>=CE$2,$AS151/($V151-2009),0)+IF($W151>=CE$2,$AT151/($W151-2009),0)+IF($X151>=CE$2,$AU151/($X151-2009),0)+IF($Y151>=CE$2,$AV151/($Y151-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D151>=DK$2,$AA151/($D151-2009),0)+IF($E151>=DK$2,$AB151/($E151-2009),0)+IF($F151>=DK$2,$AC151/($F151-2009),0)+IF($G151>=DK$2,$AD151/($G151-2009),0)+IF($H151>=DK$2,$AE151/($H151-2009),0)+IF($I151>=DK$2,$AF151/($I151-2009),0)+IF($J151>=DK$2,$AG151/($J151-2009),0)+IF($K151>=DK$2,$AH151/($K151-2009),0)+IF($L151>=DK$2,$AI151/($L151-2009),0)+IF($M151>=DK$2,$AJ151/($M151-2009),0)+IF($N151>=DK$2,$AK151/($N151-2009),0)+IF($O151>=DK$2,$AL151/($O151-2009),0)+IF($P151>=DK$2,$AM151/($P151-2009),0)+IF($Q151>=DK$2,$AN151/($Q151-2009),0)+IF($R151>=DK$2,$AO151/($R151-2009),0)+IF($S151>=DK$2,$AP151/($S151-2009),0)+IF($T151>=DK$2,$AQ151/($T151-2009),0)+IF($U151>=DK$2,$AR151/($U151-2009),0)+IF($V151>=DK$2,$AS151/($V151-2009),0)+IF($W151>=DK$2,$AT151/($W151-2009),0)+IF($X151>=DK$2,$AU151/($X151-2009),0)+IF($Y151>=DK$2,$AV151/($Y151-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 75","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C153+Produktionsanlæg!D154","v":1935},{"$f":"E$3+$C153+Produktionsanlæg!E154","v":1945},{"$f":"F$3+$C153+Produktionsanlæg!F154","v":1955},{"$f":"G$3+$C153+Produktionsanlæg!G154","v":1965},{"$f":"H$3+$C153+Produktionsanlæg!H154","v":1975},{"$f":"I$3+$C153+Produktionsanlæg!I154","v":1985},{"$f":"J$3+$C153+Produktionsanlæg!J154","v":1995},{"$f":"K$3+$C153+Produktionsanlæg!K154","v":2005},{"$f":"L$3+$C153+Produktionsanlæg!L154","v":2012},{"$f":"M$3+$C153+Produktionsanlæg!M154","v":2017},{"$f":"N$3+$C153+Produktionsanlæg!N154","v":2022},{"$f":"O$3+$C153+Produktionsanlæg!O154","v":2027},{"$f":"P$3+$C153+Produktionsanlæg!P154","v":2030},{"$f":"Q$3+$C153+Produktionsanlæg!Q154","v":2031},{"$f":"R$3+$C153+Produktionsanlæg!R154","v":2032},{"$f":"S$3+$C153+Produktionsanlæg!S154","v":2033},{"$f":"T$3+$C153+Produktionsanlæg!T154","v":2034},{"$f":"U$3+$C153+Produktionsanlæg!U154","v":2035},{"$f":"V$3+$C153+Produktionsanlæg!V154","v":2036},{"$f":"W$3+$C153+Produktionsanlæg!W154","v":2037},{"$f":"X$3+$C153+Produktionsanlæg!X154","v":2038},{"$f":"Y$3+$C153+Produktionsanlæg!Y154","v":2039},null,{"$f":"Produktionsanlæg!BU153","v":0},{"$f":"Produktionsanlæg!BV153","v":0},{"$f":"Produktionsanlæg!BW153","v":0},{"$f":"Produktionsanlæg!BX153","v":0},{"$f":"Produktionsanlæg!BY153","v":0},{"$f":"Produktionsanlæg!BZ153","v":0},{"$f":"Produktionsanlæg!CA153","v":0},{"$f":"Produktionsanlæg!CB153","v":0},{"$f":"Produktionsanlæg!CC153","v":0},{"$f":"Produktionsanlæg!CD153","v":0},{"$f":"Produktionsanlæg!CE153","v":0},{"$f":"Produktionsanlæg!CF153","v":0},{"$f":"Produktionsanlæg!CG153","v":0},{"$f":"Produktionsanlæg!CH153","v":0},{"$f":"Produktionsanlæg!CI153","v":0},{"$f":"Produktionsanlæg!CJ153","v":0},{"$f":"Produktionsanlæg!CK153","v":0},{"$f":"Produktionsanlæg!CL153","v":0},{"$f":"Produktionsanlæg!CM153","v":0},{"$f":"Produktionsanlæg!CN153","v":0},{"$f":"Produktionsanlæg!CO153","v":0},{"$f":"Produktionsanlæg!CP153","v":0},{"$f":"SUM(AA153:AV153)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D153>=AY$2,$AA153/($D153-2009),0)+IF($E153>=AY$2,$AB153/($E153-2009),0)+IF($F153>=AY$2,$AC153/($F153-2009),0)+IF($G153>=AY$2,$AD153/($G153-2009),0)+IF($H153>=AY$2,$AE153/($H153-2009),0)+IF($I153>=AY$2,$AF153/($I153-2009),0)+IF($J153>=AY$2,$AG153/($J153-2009),0)+IF($K153>=AY$2,$AH153/($K153-2009),0)+IF($L153>=AY$2,$AI153/($L153-2009),0)+IF($M153>=AY$2,$AJ153/($M153-2009),0)+IF($N153>=AY$2,$AK153/($N153-2009),0)+IF($O153>=AY$2,$AL153/($O153-2009),0)+IF($P153>=AY$2,$AM153/($P153-2009),0)+IF($Q153>=AY$2,$AN153/($Q153-2009),0)+IF($R153>=AY$2,$AO153/($R153-2009),0)+IF($S153>=AY$2,$AP153/($S153-2009),0)+IF($T153>=AY$2,$AQ153/($T153-2009),0)+IF($U153>=AY$2,$AR153/($U153-2009),0)+IF($V153>=AY$2,$AS153/($V153-2009),0)+IF($W153>=AY$2,$AT153/($W153-2009),0)+IF($X153>=AY$2,$AU153/($X153-2009),0)+IF($Y153>=AY$2,$AV153/($Y153-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D153>=CE$2,$AA153/($D153-2009),0)+IF($E153>=CE$2,$AB153/($E153-2009),0)+IF($F153>=CE$2,$AC153/($F153-2009),0)+IF($G153>=CE$2,$AD153/($G153-2009),0)+IF($H153>=CE$2,$AE153/($H153-2009),0)+IF($I153>=CE$2,$AF153/($I153-2009),0)+IF($J153>=CE$2,$AG153/($J153-2009),0)+IF($K153>=CE$2,$AH153/($K153-2009),0)+IF($L153>=CE$2,$AI153/($L153-2009),0)+IF($M153>=CE$2,$AJ153/($M153-2009),0)+IF($N153>=CE$2,$AK153/($N153-2009),0)+IF($O153>=CE$2,$AL153/($O153-2009),0)+IF($P153>=CE$2,$AM153/($P153-2009),0)+IF($Q153>=CE$2,$AN153/($Q153-2009),0)+IF($R153>=CE$2,$AO153/($R153-2009),0)+IF($S153>=CE$2,$AP153/($S153-2009),0)+IF($T153>=CE$2,$AQ153/($T153-2009),0)+IF($U153>=CE$2,$AR153/($U153-2009),0)+IF($V153>=CE$2,$AS153/($V153-2009),0)+IF($W153>=CE$2,$AT153/($W153-2009),0)+IF($X153>=CE$2,$AU153/($X153-2009),0)+IF($Y153>=CE$2,$AV153/($Y153-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D153>=DK$2,$AA153/($D153-2009),0)+IF($E153>=DK$2,$AB153/($E153-2009),0)+IF($F153>=DK$2,$AC153/($F153-2009),0)+IF($G153>=DK$2,$AD153/($G153-2009),0)+IF($H153>=DK$2,$AE153/($H153-2009),0)+IF($I153>=DK$2,$AF153/($I153-2009),0)+IF($J153>=DK$2,$AG153/($J153-2009),0)+IF($K153>=DK$2,$AH153/($K153-2009),0)+IF($L153>=DK$2,$AI153/($L153-2009),0)+IF($M153>=DK$2,$AJ153/($M153-2009),0)+IF($N153>=DK$2,$AK153/($N153-2009),0)+IF($O153>=DK$2,$AL153/($O153-2009),0)+IF($P153>=DK$2,$AM153/($P153-2009),0)+IF($Q153>=DK$2,$AN153/($Q153-2009),0)+IF($R153>=DK$2,$AO153/($R153-2009),0)+IF($S153>=DK$2,$AP153/($S153-2009),0)+IF($T153>=DK$2,$AQ153/($T153-2009),0)+IF($U153>=DK$2,$AR153/($U153-2009),0)+IF($V153>=DK$2,$AS153/($V153-2009),0)+IF($W153>=DK$2,$AT153/($W153-2009),0)+IF($X153>=DK$2,$AU153/($X153-2009),0)+IF($Y153>=DK$2,$AV153/($Y153-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 76","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C155+Produktionsanlæg!D156","v":1935},{"$f":"E$3+$C155+Produktionsanlæg!E156","v":1945},{"$f":"F$3+$C155+Produktionsanlæg!F156","v":1955},{"$f":"G$3+$C155+Produktionsanlæg!G156","v":1965},{"$f":"H$3+$C155+Produktionsanlæg!H156","v":1975},{"$f":"I$3+$C155+Produktionsanlæg!I156","v":1985},{"$f":"J$3+$C155+Produktionsanlæg!J156","v":1995},{"$f":"K$3+$C155+Produktionsanlæg!K156","v":2005},{"$f":"L$3+$C155+Produktionsanlæg!L156","v":2012},{"$f":"M$3+$C155+Produktionsanlæg!M156","v":2017},{"$f":"N$3+$C155+Produktionsanlæg!N156","v":2022},{"$f":"O$3+$C155+Produktionsanlæg!O156","v":2027},{"$f":"P$3+$C155+Produktionsanlæg!P156","v":2030},{"$f":"Q$3+$C155+Produktionsanlæg!Q156","v":2031},{"$f":"R$3+$C155+Produktionsanlæg!R156","v":2032},{"$f":"S$3+$C155+Produktionsanlæg!S156","v":2033},{"$f":"T$3+$C155+Produktionsanlæg!T156","v":2034},{"$f":"U$3+$C155+Produktionsanlæg!U156","v":2035},{"$f":"V$3+$C155+Produktionsanlæg!V156","v":2036},{"$f":"W$3+$C155+Produktionsanlæg!W156","v":2037},{"$f":"X$3+$C155+Produktionsanlæg!X156","v":2038},{"$f":"Y$3+$C155+Produktionsanlæg!Y156","v":2039},null,{"$f":"Produktionsanlæg!BU155","v":0},{"$f":"Produktionsanlæg!BV155","v":0},{"$f":"Produktionsanlæg!BW155","v":0},{"$f":"Produktionsanlæg!BX155","v":0},{"$f":"Produktionsanlæg!BY155","v":0},{"$f":"Produktionsanlæg!BZ155","v":0},{"$f":"Produktionsanlæg!CA155","v":0},{"$f":"Produktionsanlæg!CB155","v":0},{"$f":"Produktionsanlæg!CC155","v":0},{"$f":"Produktionsanlæg!CD155","v":0},{"$f":"Produktionsanlæg!CE155","v":0},{"$f":"Produktionsanlæg!CF155","v":0},{"$f":"Produktionsanlæg!CG155","v":0},{"$f":"Produktionsanlæg!CH155","v":0},{"$f":"Produktionsanlæg!CI155","v":0},{"$f":"Produktionsanlæg!CJ155","v":0},{"$f":"Produktionsanlæg!CK155","v":0},{"$f":"Produktionsanlæg!CL155","v":0},{"$f":"Produktionsanlæg!CM155","v":0},{"$f":"Produktionsanlæg!CN155","v":0},{"$f":"Produktionsanlæg!CO155","v":0},{"$f":"Produktionsanlæg!CP155","v":0},{"$f":"SUM(AA155:AV155)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D155>=AY$2,$AA155/($D155-2009),0)+IF($E155>=AY$2,$AB155/($E155-2009),0)+IF($F155>=AY$2,$AC155/($F155-2009),0)+IF($G155>=AY$2,$AD155/($G155-2009),0)+IF($H155>=AY$2,$AE155/($H155-2009),0)+IF($I155>=AY$2,$AF155/($I155-2009),0)+IF($J155>=AY$2,$AG155/($J155-2009),0)+IF($K155>=AY$2,$AH155/($K155-2009),0)+IF($L155>=AY$2,$AI155/($L155-2009),0)+IF($M155>=AY$2,$AJ155/($M155-2009),0)+IF($N155>=AY$2,$AK155/($N155-2009),0)+IF($O155>=AY$2,$AL155/($O155-2009),0)+IF($P155>=AY$2,$AM155/($P155-2009),0)+IF($Q155>=AY$2,$AN155/($Q155-2009),0)+IF($R155>=AY$2,$AO155/($R155-2009),0)+IF($S155>=AY$2,$AP155/($S155-2009),0)+IF($T155>=AY$2,$AQ155/($T155-2009),0)+IF($U155>=AY$2,$AR155/($U155-2009),0)+IF($V155>=AY$2,$AS155/($V155-2009),0)+IF($W155>=AY$2,$AT155/($W155-2009),0)+IF($X155>=AY$2,$AU155/($X155-2009),0)+IF($Y155>=AY$2,$AV155/($Y155-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D155>=CE$2,$AA155/($D155-2009),0)+IF($E155>=CE$2,$AB155/($E155-2009),0)+IF($F155>=CE$2,$AC155/($F155-2009),0)+IF($G155>=CE$2,$AD155/($G155-2009),0)+IF($H155>=CE$2,$AE155/($H155-2009),0)+IF($I155>=CE$2,$AF155/($I155-2009),0)+IF($J155>=CE$2,$AG155/($J155-2009),0)+IF($K155>=CE$2,$AH155/($K155-2009),0)+IF($L155>=CE$2,$AI155/($L155-2009),0)+IF($M155>=CE$2,$AJ155/($M155-2009),0)+IF($N155>=CE$2,$AK155/($N155-2009),0)+IF($O155>=CE$2,$AL155/($O155-2009),0)+IF($P155>=CE$2,$AM155/($P155-2009),0)+IF($Q155>=CE$2,$AN155/($Q155-2009),0)+IF($R155>=CE$2,$AO155/($R155-2009),0)+IF($S155>=CE$2,$AP155/($S155-2009),0)+IF($T155>=CE$2,$AQ155/($T155-2009),0)+IF($U155>=CE$2,$AR155/($U155-2009),0)+IF($V155>=CE$2,$AS155/($V155-2009),0)+IF($W155>=CE$2,$AT155/($W155-2009),0)+IF($X155>=CE$2,$AU155/($X155-2009),0)+IF($Y155>=CE$2,$AV155/($Y155-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D155>=DK$2,$AA155/($D155-2009),0)+IF($E155>=DK$2,$AB155/($E155-2009),0)+IF($F155>=DK$2,$AC155/($F155-2009),0)+IF($G155>=DK$2,$AD155/($G155-2009),0)+IF($H155>=DK$2,$AE155/($H155-2009),0)+IF($I155>=DK$2,$AF155/($I155-2009),0)+IF($J155>=DK$2,$AG155/($J155-2009),0)+IF($K155>=DK$2,$AH155/($K155-2009),0)+IF($L155>=DK$2,$AI155/($L155-2009),0)+IF($M155>=DK$2,$AJ155/($M155-2009),0)+IF($N155>=DK$2,$AK155/($N155-2009),0)+IF($O155>=DK$2,$AL155/($O155-2009),0)+IF($P155>=DK$2,$AM155/($P155-2009),0)+IF($Q155>=DK$2,$AN155/($Q155-2009),0)+IF($R155>=DK$2,$AO155/($R155-2009),0)+IF($S155>=DK$2,$AP155/($S155-2009),0)+IF($T155>=DK$2,$AQ155/($T155-2009),0)+IF($U155>=DK$2,$AR155/($U155-2009),0)+IF($V155>=DK$2,$AS155/($V155-2009),0)+IF($W155>=DK$2,$AT155/($W155-2009),0)+IF($X155>=DK$2,$AU155/($X155-2009),0)+IF($Y155>=DK$2,$AV155/($Y155-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 77","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C157+Produktionsanlæg!D158","v":1935},{"$f":"E$3+$C157+Produktionsanlæg!E158","v":1945},{"$f":"F$3+$C157+Produktionsanlæg!F158","v":1955},{"$f":"G$3+$C157+Produktionsanlæg!G158","v":1965},{"$f":"H$3+$C157+Produktionsanlæg!H158","v":1975},{"$f":"I$3+$C157+Produktionsanlæg!I158","v":1985},{"$f":"J$3+$C157+Produktionsanlæg!J158","v":1995},{"$f":"K$3+$C157+Produktionsanlæg!K158","v":2005},{"$f":"L$3+$C157+Produktionsanlæg!L158","v":2012},{"$f":"M$3+$C157+Produktionsanlæg!M158","v":2017},{"$f":"N$3+$C157+Produktionsanlæg!N158","v":2022},{"$f":"O$3+$C157+Produktionsanlæg!O158","v":2027},{"$f":"P$3+$C157+Produktionsanlæg!P158","v":2030},{"$f":"Q$3+$C157+Produktionsanlæg!Q158","v":2031},{"$f":"R$3+$C157+Produktionsanlæg!R158","v":2032},{"$f":"S$3+$C157+Produktionsanlæg!S158","v":2033},{"$f":"T$3+$C157+Produktionsanlæg!T158","v":2034},{"$f":"U$3+$C157+Produktionsanlæg!U158","v":2035},{"$f":"V$3+$C157+Produktionsanlæg!V158","v":2036},{"$f":"W$3+$C157+Produktionsanlæg!W158","v":2037},{"$f":"X$3+$C157+Produktionsanlæg!X158","v":2038},{"$f":"Y$3+$C157+Produktionsanlæg!Y158","v":2039},null,{"$f":"Produktionsanlæg!BU157","v":0},{"$f":"Produktionsanlæg!BV157","v":0},{"$f":"Produktionsanlæg!BW157","v":0},{"$f":"Produktionsanlæg!BX157","v":0},{"$f":"Produktionsanlæg!BY157","v":0},{"$f":"Produktionsanlæg!BZ157","v":0},{"$f":"Produktionsanlæg!CA157","v":0},{"$f":"Produktionsanlæg!CB157","v":0},{"$f":"Produktionsanlæg!CC157","v":0},{"$f":"Produktionsanlæg!CD157","v":0},{"$f":"Produktionsanlæg!CE157","v":0},{"$f":"Produktionsanlæg!CF157","v":0},{"$f":"Produktionsanlæg!CG157","v":0},{"$f":"Produktionsanlæg!CH157","v":0},{"$f":"Produktionsanlæg!CI157","v":0},{"$f":"Produktionsanlæg!CJ157","v":0},{"$f":"Produktionsanlæg!CK157","v":0},{"$f":"Produktionsanlæg!CL157","v":0},{"$f":"Produktionsanlæg!CM157","v":0},{"$f":"Produktionsanlæg!CN157","v":0},{"$f":"Produktionsanlæg!CO157","v":0},{"$f":"Produktionsanlæg!CP157","v":0},{"$f":"SUM(AA157:AV157)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D157>=AY$2,$AA157/($D157-2009),0)+IF($E157>=AY$2,$AB157/($E157-2009),0)+IF($F157>=AY$2,$AC157/($F157-2009),0)+IF($G157>=AY$2,$AD157/($G157-2009),0)+IF($H157>=AY$2,$AE157/($H157-2009),0)+IF($I157>=AY$2,$AF157/($I157-2009),0)+IF($J157>=AY$2,$AG157/($J157-2009),0)+IF($K157>=AY$2,$AH157/($K157-2009),0)+IF($L157>=AY$2,$AI157/($L157-2009),0)+IF($M157>=AY$2,$AJ157/($M157-2009),0)+IF($N157>=AY$2,$AK157/($N157-2009),0)+IF($O157>=AY$2,$AL157/($O157-2009),0)+IF($P157>=AY$2,$AM157/($P157-2009),0)+IF($Q157>=AY$2,$AN157/($Q157-2009),0)+IF($R157>=AY$2,$AO157/($R157-2009),0)+IF($S157>=AY$2,$AP157/($S157-2009),0)+IF($T157>=AY$2,$AQ157/($T157-2009),0)+IF($U157>=AY$2,$AR157/($U157-2009),0)+IF($V157>=AY$2,$AS157/($V157-2009),0)+IF($W157>=AY$2,$AT157/($W157-2009),0)+IF($X157>=AY$2,$AU157/($X157-2009),0)+IF($Y157>=AY$2,$AV157/($Y157-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D157>=CE$2,$AA157/($D157-2009),0)+IF($E157>=CE$2,$AB157/($E157-2009),0)+IF($F157>=CE$2,$AC157/($F157-2009),0)+IF($G157>=CE$2,$AD157/($G157-2009),0)+IF($H157>=CE$2,$AE157/($H157-2009),0)+IF($I157>=CE$2,$AF157/($I157-2009),0)+IF($J157>=CE$2,$AG157/($J157-2009),0)+IF($K157>=CE$2,$AH157/($K157-2009),0)+IF($L157>=CE$2,$AI157/($L157-2009),0)+IF($M157>=CE$2,$AJ157/($M157-2009),0)+IF($N157>=CE$2,$AK157/($N157-2009),0)+IF($O157>=CE$2,$AL157/($O157-2009),0)+IF($P157>=CE$2,$AM157/($P157-2009),0)+IF($Q157>=CE$2,$AN157/($Q157-2009),0)+IF($R157>=CE$2,$AO157/($R157-2009),0)+IF($S157>=CE$2,$AP157/($S157-2009),0)+IF($T157>=CE$2,$AQ157/($T157-2009),0)+IF($U157>=CE$2,$AR157/($U157-2009),0)+IF($V157>=CE$2,$AS157/($V157-2009),0)+IF($W157>=CE$2,$AT157/($W157-2009),0)+IF($X157>=CE$2,$AU157/($X157-2009),0)+IF($Y157>=CE$2,$AV157/($Y157-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D157>=DK$2,$AA157/($D157-2009),0)+IF($E157>=DK$2,$AB157/($E157-2009),0)+IF($F157>=DK$2,$AC157/($F157-2009),0)+IF($G157>=DK$2,$AD157/($G157-2009),0)+IF($H157>=DK$2,$AE157/($H157-2009),0)+IF($I157>=DK$2,$AF157/($I157-2009),0)+IF($J157>=DK$2,$AG157/($J157-2009),0)+IF($K157>=DK$2,$AH157/($K157-2009),0)+IF($L157>=DK$2,$AI157/($L157-2009),0)+IF($M157>=DK$2,$AJ157/($M157-2009),0)+IF($N157>=DK$2,$AK157/($N157-2009),0)+IF($O157>=DK$2,$AL157/($O157-2009),0)+IF($P157>=DK$2,$AM157/($P157-2009),0)+IF($Q157>=DK$2,$AN157/($Q157-2009),0)+IF($R157>=DK$2,$AO157/($R157-2009),0)+IF($S157>=DK$2,$AP157/($S157-2009),0)+IF($T157>=DK$2,$AQ157/($T157-2009),0)+IF($U157>=DK$2,$AR157/($U157-2009),0)+IF($V157>=DK$2,$AS157/($V157-2009),0)+IF($W157>=DK$2,$AT157/($W157-2009),0)+IF($X157>=DK$2,$AU157/($X157-2009),0)+IF($Y157>=DK$2,$AV157/($Y157-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 78","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C159+Produktionsanlæg!D160","v":1935},{"$f":"E$3+$C159+Produktionsanlæg!E160","v":1945},{"$f":"F$3+$C159+Produktionsanlæg!F160","v":1955},{"$f":"G$3+$C159+Produktionsanlæg!G160","v":1965},{"$f":"H$3+$C159+Produktionsanlæg!H160","v":1975},{"$f":"I$3+$C159+Produktionsanlæg!I160","v":1985},{"$f":"J$3+$C159+Produktionsanlæg!J160","v":1995},{"$f":"K$3+$C159+Produktionsanlæg!K160","v":2005},{"$f":"L$3+$C159+Produktionsanlæg!L160","v":2012},{"$f":"M$3+$C159+Produktionsanlæg!M160","v":2017},{"$f":"N$3+$C159+Produktionsanlæg!N160","v":2022},{"$f":"O$3+$C159+Produktionsanlæg!O160","v":2027},{"$f":"P$3+$C159+Produktionsanlæg!P160","v":2030},{"$f":"Q$3+$C159+Produktionsanlæg!Q160","v":2031},{"$f":"R$3+$C159+Produktionsanlæg!R160","v":2032},{"$f":"S$3+$C159+Produktionsanlæg!S160","v":2033},{"$f":"T$3+$C159+Produktionsanlæg!T160","v":2034},{"$f":"U$3+$C159+Produktionsanlæg!U160","v":2035},{"$f":"V$3+$C159+Produktionsanlæg!V160","v":2036},{"$f":"W$3+$C159+Produktionsanlæg!W160","v":2037},{"$f":"X$3+$C159+Produktionsanlæg!X160","v":2038},{"$f":"Y$3+$C159+Produktionsanlæg!Y160","v":2039},null,{"$f":"Produktionsanlæg!BU159","v":0},{"$f":"Produktionsanlæg!BV159","v":0},{"$f":"Produktionsanlæg!BW159","v":0},{"$f":"Produktionsanlæg!BX159","v":0},{"$f":"Produktionsanlæg!BY159","v":0},{"$f":"Produktionsanlæg!BZ159","v":0},{"$f":"Produktionsanlæg!CA159","v":0},{"$f":"Produktionsanlæg!CB159","v":0},{"$f":"Produktionsanlæg!CC159","v":0},{"$f":"Produktionsanlæg!CD159","v":0},{"$f":"Produktionsanlæg!CE159","v":0},{"$f":"Produktionsanlæg!CF159","v":0},{"$f":"Produktionsanlæg!CG159","v":0},{"$f":"Produktionsanlæg!CH159","v":0},{"$f":"Produktionsanlæg!CI159","v":0},{"$f":"Produktionsanlæg!CJ159","v":0},{"$f":"Produktionsanlæg!CK159","v":0},{"$f":"Produktionsanlæg!CL159","v":0},{"$f":"Produktionsanlæg!CM159","v":0},{"$f":"Produktionsanlæg!CN159","v":0},{"$f":"Produktionsanlæg!CO159","v":0},{"$f":"Produktionsanlæg!CP159","v":0},{"$f":"SUM(AA159:AV159)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D159>=AY$2,$AA159/($D159-2009),0)+IF($E159>=AY$2,$AB159/($E159-2009),0)+IF($F159>=AY$2,$AC159/($F159-2009),0)+IF($G159>=AY$2,$AD159/($G159-2009),0)+IF($H159>=AY$2,$AE159/($H159-2009),0)+IF($I159>=AY$2,$AF159/($I159-2009),0)+IF($J159>=AY$2,$AG159/($J159-2009),0)+IF($K159>=AY$2,$AH159/($K159-2009),0)+IF($L159>=AY$2,$AI159/($L159-2009),0)+IF($M159>=AY$2,$AJ159/($M159-2009),0)+IF($N159>=AY$2,$AK159/($N159-2009),0)+IF($O159>=AY$2,$AL159/($O159-2009),0)+IF($P159>=AY$2,$AM159/($P159-2009),0)+IF($Q159>=AY$2,$AN159/($Q159-2009),0)+IF($R159>=AY$2,$AO159/($R159-2009),0)+IF($S159>=AY$2,$AP159/($S159-2009),0)+IF($T159>=AY$2,$AQ159/($T159-2009),0)+IF($U159>=AY$2,$AR159/($U159-2009),0)+IF($V159>=AY$2,$AS159/($V159-2009),0)+IF($W159>=AY$2,$AT159/($W159-2009),0)+IF($X159>=AY$2,$AU159/($X159-2009),0)+IF($Y159>=AY$2,$AV159/($Y159-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D159>=CE$2,$AA159/($D159-2009),0)+IF($E159>=CE$2,$AB159/($E159-2009),0)+IF($F159>=CE$2,$AC159/($F159-2009),0)+IF($G159>=CE$2,$AD159/($G159-2009),0)+IF($H159>=CE$2,$AE159/($H159-2009),0)+IF($I159>=CE$2,$AF159/($I159-2009),0)+IF($J159>=CE$2,$AG159/($J159-2009),0)+IF($K159>=CE$2,$AH159/($K159-2009),0)+IF($L159>=CE$2,$AI159/($L159-2009),0)+IF($M159>=CE$2,$AJ159/($M159-2009),0)+IF($N159>=CE$2,$AK159/($N159-2009),0)+IF($O159>=CE$2,$AL159/($O159-2009),0)+IF($P159>=CE$2,$AM159/($P159-2009),0)+IF($Q159>=CE$2,$AN159/($Q159-2009),0)+IF($R159>=CE$2,$AO159/($R159-2009),0)+IF($S159>=CE$2,$AP159/($S159-2009),0)+IF($T159>=CE$2,$AQ159/($T159-2009),0)+IF($U159>=CE$2,$AR159/($U159-2009),0)+IF($V159>=CE$2,$AS159/($V159-2009),0)+IF($W159>=CE$2,$AT159/($W159-2009),0)+IF($X159>=CE$2,$AU159/($X159-2009),0)+IF($Y159>=CE$2,$AV159/($Y159-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D159>=DK$2,$AA159/($D159-2009),0)+IF($E159>=DK$2,$AB159/($E159-2009),0)+IF($F159>=DK$2,$AC159/($F159-2009),0)+IF($G159>=DK$2,$AD159/($G159-2009),0)+IF($H159>=DK$2,$AE159/($H159-2009),0)+IF($I159>=DK$2,$AF159/($I159-2009),0)+IF($J159>=DK$2,$AG159/($J159-2009),0)+IF($K159>=DK$2,$AH159/($K159-2009),0)+IF($L159>=DK$2,$AI159/($L159-2009),0)+IF($M159>=DK$2,$AJ159/($M159-2009),0)+IF($N159>=DK$2,$AK159/($N159-2009),0)+IF($O159>=DK$2,$AL159/($O159-2009),0)+IF($P159>=DK$2,$AM159/($P159-2009),0)+IF($Q159>=DK$2,$AN159/($Q159-2009),0)+IF($R159>=DK$2,$AO159/($R159-2009),0)+IF($S159>=DK$2,$AP159/($S159-2009),0)+IF($T159>=DK$2,$AQ159/($T159-2009),0)+IF($U159>=DK$2,$AR159/($U159-2009),0)+IF($V159>=DK$2,$AS159/($V159-2009),0)+IF($W159>=DK$2,$AT159/($W159-2009),0)+IF($X159>=DK$2,$AU159/($X159-2009),0)+IF($Y159>=DK$2,$AV159/($Y159-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 79","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C161+Produktionsanlæg!D162","v":1935},{"$f":"E$3+$C161+Produktionsanlæg!E162","v":1945},{"$f":"F$3+$C161+Produktionsanlæg!F162","v":1955},{"$f":"G$3+$C161+Produktionsanlæg!G162","v":1965},{"$f":"H$3+$C161+Produktionsanlæg!H162","v":1975},{"$f":"I$3+$C161+Produktionsanlæg!I162","v":1985},{"$f":"J$3+$C161+Produktionsanlæg!J162","v":1995},{"$f":"K$3+$C161+Produktionsanlæg!K162","v":2005},{"$f":"L$3+$C161+Produktionsanlæg!L162","v":2012},{"$f":"M$3+$C161+Produktionsanlæg!M162","v":2017},{"$f":"N$3+$C161+Produktionsanlæg!N162","v":2022},{"$f":"O$3+$C161+Produktionsanlæg!O162","v":2027},{"$f":"P$3+$C161+Produktionsanlæg!P162","v":2030},{"$f":"Q$3+$C161+Produktionsanlæg!Q162","v":2031},{"$f":"R$3+$C161+Produktionsanlæg!R162","v":2032},{"$f":"S$3+$C161+Produktionsanlæg!S162","v":2033},{"$f":"T$3+$C161+Produktionsanlæg!T162","v":2034},{"$f":"U$3+$C161+Produktionsanlæg!U162","v":2035},{"$f":"V$3+$C161+Produktionsanlæg!V162","v":2036},{"$f":"W$3+$C161+Produktionsanlæg!W162","v":2037},{"$f":"X$3+$C161+Produktionsanlæg!X162","v":2038},{"$f":"Y$3+$C161+Produktionsanlæg!Y162","v":2039},null,{"$f":"Produktionsanlæg!BU161","v":0},{"$f":"Produktionsanlæg!BV161","v":0},{"$f":"Produktionsanlæg!BW161","v":0},{"$f":"Produktionsanlæg!BX161","v":0},{"$f":"Produktionsanlæg!BY161","v":0},{"$f":"Produktionsanlæg!BZ161","v":0},{"$f":"Produktionsanlæg!CA161","v":0},{"$f":"Produktionsanlæg!CB161","v":0},{"$f":"Produktionsanlæg!CC161","v":0},{"$f":"Produktionsanlæg!CD161","v":0},{"$f":"Produktionsanlæg!CE161","v":0},{"$f":"Produktionsanlæg!CF161","v":0},{"$f":"Produktionsanlæg!CG161","v":0},{"$f":"Produktionsanlæg!CH161","v":0},{"$f":"Produktionsanlæg!CI161","v":0},{"$f":"Produktionsanlæg!CJ161","v":0},{"$f":"Produktionsanlæg!CK161","v":0},{"$f":"Produktionsanlæg!CL161","v":0},{"$f":"Produktionsanlæg!CM161","v":0},{"$f":"Produktionsanlæg!CN161","v":0},{"$f":"Produktionsanlæg!CO161","v":0},{"$f":"Produktionsanlæg!CP161","v":0},{"$f":"SUM(AA161:AV161)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D161>=AY$2,$AA161/($D161-2009),0)+IF($E161>=AY$2,$AB161/($E161-2009),0)+IF($F161>=AY$2,$AC161/($F161-2009),0)+IF($G161>=AY$2,$AD161/($G161-2009),0)+IF($H161>=AY$2,$AE161/($H161-2009),0)+IF($I161>=AY$2,$AF161/($I161-2009),0)+IF($J161>=AY$2,$AG161/($J161-2009),0)+IF($K161>=AY$2,$AH161/($K161-2009),0)+IF($L161>=AY$2,$AI161/($L161-2009),0)+IF($M161>=AY$2,$AJ161/($M161-2009),0)+IF($N161>=AY$2,$AK161/($N161-2009),0)+IF($O161>=AY$2,$AL161/($O161-2009),0)+IF($P161>=AY$2,$AM161/($P161-2009),0)+IF($Q161>=AY$2,$AN161/($Q161-2009),0)+IF($R161>=AY$2,$AO161/($R161-2009),0)+IF($S161>=AY$2,$AP161/($S161-2009),0)+IF($T161>=AY$2,$AQ161/($T161-2009),0)+IF($U161>=AY$2,$AR161/($U161-2009),0)+IF($V161>=AY$2,$AS161/($V161-2009),0)+IF($W161>=AY$2,$AT161/($W161-2009),0)+IF($X161>=AY$2,$AU161/($X161-2009),0)+IF($Y161>=AY$2,$AV161/($Y161-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D161>=CE$2,$AA161/($D161-2009),0)+IF($E161>=CE$2,$AB161/($E161-2009),0)+IF($F161>=CE$2,$AC161/($F161-2009),0)+IF($G161>=CE$2,$AD161/($G161-2009),0)+IF($H161>=CE$2,$AE161/($H161-2009),0)+IF($I161>=CE$2,$AF161/($I161-2009),0)+IF($J161>=CE$2,$AG161/($J161-2009),0)+IF($K161>=CE$2,$AH161/($K161-2009),0)+IF($L161>=CE$2,$AI161/($L161-2009),0)+IF($M161>=CE$2,$AJ161/($M161-2009),0)+IF($N161>=CE$2,$AK161/($N161-2009),0)+IF($O161>=CE$2,$AL161/($O161-2009),0)+IF($P161>=CE$2,$AM161/($P161-2009),0)+IF($Q161>=CE$2,$AN161/($Q161-2009),0)+IF($R161>=CE$2,$AO161/($R161-2009),0)+IF($S161>=CE$2,$AP161/($S161-2009),0)+IF($T161>=CE$2,$AQ161/($T161-2009),0)+IF($U161>=CE$2,$AR161/($U161-2009),0)+IF($V161>=CE$2,$AS161/($V161-2009),0)+IF($W161>=CE$2,$AT161/($W161-2009),0)+IF($X161>=CE$2,$AU161/($X161-2009),0)+IF($Y161>=CE$2,$AV161/($Y161-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D161>=DK$2,$AA161/($D161-2009),0)+IF($E161>=DK$2,$AB161/($E161-2009),0)+IF($F161>=DK$2,$AC161/($F161-2009),0)+IF($G161>=DK$2,$AD161/($G161-2009),0)+IF($H161>=DK$2,$AE161/($H161-2009),0)+IF($I161>=DK$2,$AF161/($I161-2009),0)+IF($J161>=DK$2,$AG161/($J161-2009),0)+IF($K161>=DK$2,$AH161/($K161-2009),0)+IF($L161>=DK$2,$AI161/($L161-2009),0)+IF($M161>=DK$2,$AJ161/($M161-2009),0)+IF($N161>=DK$2,$AK161/($N161-2009),0)+IF($O161>=DK$2,$AL161/($O161-2009),0)+IF($P161>=DK$2,$AM161/($P161-2009),0)+IF($Q161>=DK$2,$AN161/($Q161-2009),0)+IF($R161>=DK$2,$AO161/($R161-2009),0)+IF($S161>=DK$2,$AP161/($S161-2009),0)+IF($T161>=DK$2,$AQ161/($T161-2009),0)+IF($U161>=DK$2,$AR161/($U161-2009),0)+IF($V161>=DK$2,$AS161/($V161-2009),0)+IF($W161>=DK$2,$AT161/($W161-2009),0)+IF($X161>=DK$2,$AU161/($X161-2009),0)+IF($Y161>=DK$2,$AV161/($Y161-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 80","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"D$3+$C163+Produktionsanlæg!D164","v":1935},{"$f":"E$3+$C163+Produktionsanlæg!E164","v":1945},{"$f":"F$3+$C163+Produktionsanlæg!F164","v":1955},{"$f":"G$3+$C163+Produktionsanlæg!G164","v":1965},{"$f":"H$3+$C163+Produktionsanlæg!H164","v":1975},{"$f":"I$3+$C163+Produktionsanlæg!I164","v":1985},{"$f":"J$3+$C163+Produktionsanlæg!J164","v":1995},{"$f":"K$3+$C163+Produktionsanlæg!K164","v":2005},{"$f":"L$3+$C163+Produktionsanlæg!L164","v":2012},{"$f":"M$3+$C163+Produktionsanlæg!M164","v":2017},{"$f":"N$3+$C163+Produktionsanlæg!N164","v":2022},{"$f":"O$3+$C163+Produktionsanlæg!O164","v":2027},{"$f":"P$3+$C163+Produktionsanlæg!P164","v":2030},{"$f":"Q$3+$C163+Produktionsanlæg!Q164","v":2031},{"$f":"R$3+$C163+Produktionsanlæg!R164","v":2032},{"$f":"S$3+$C163+Produktionsanlæg!S164","v":2033},{"$f":"T$3+$C163+Produktionsanlæg!T164","v":2034},{"$f":"U$3+$C163+Produktionsanlæg!U164","v":2035},{"$f":"V$3+$C163+Produktionsanlæg!V164","v":2036},{"$f":"W$3+$C163+Produktionsanlæg!W164","v":2037},{"$f":"X$3+$C163+Produktionsanlæg!X164","v":2038},{"$f":"Y$3+$C163+Produktionsanlæg!Y164","v":2039},null,{"$f":"Produktionsanlæg!BU163","v":0},{"$f":"Produktionsanlæg!BV163","v":0},{"$f":"Produktionsanlæg!BW163","v":0},{"$f":"Produktionsanlæg!BX163","v":0},{"$f":"Produktionsanlæg!BY163","v":0},{"$f":"Produktionsanlæg!BZ163","v":0},{"$f":"Produktionsanlæg!CA163","v":0},{"$f":"Produktionsanlæg!CB163","v":0},{"$f":"Produktionsanlæg!CC163","v":0},{"$f":"Produktionsanlæg!CD163","v":0},{"$f":"Produktionsanlæg!CE163","v":0},{"$f":"Produktionsanlæg!CF163","v":0},{"$f":"Produktionsanlæg!CG163","v":0},{"$f":"Produktionsanlæg!CH163","v":0},{"$f":"Produktionsanlæg!CI163","v":0},{"$f":"Produktionsanlæg!CJ163","v":0},{"$f":"Produktionsanlæg!CK163","v":0},{"$f":"Produktionsanlæg!CL163","v":0},{"$f":"Produktionsanlæg!CM163","v":0},{"$f":"Produktionsanlæg!CN163","v":0},{"$f":"Produktionsanlæg!CO163","v":0},{"$f":"Produktionsanlæg!CP163","v":0},{"$f":"SUM(AA163:AV163)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D163>=AY$2,$AA163/($D163-2009),0)+IF($E163>=AY$2,$AB163/($E163-2009),0)+IF($F163>=AY$2,$AC163/($F163-2009),0)+IF($G163>=AY$2,$AD163/($G163-2009),0)+IF($H163>=AY$2,$AE163/($H163-2009),0)+IF($I163>=AY$2,$AF163/($I163-2009),0)+IF($J163>=AY$2,$AG163/($J163-2009),0)+IF($K163>=AY$2,$AH163/($K163-2009),0)+IF($L163>=AY$2,$AI163/($L163-2009),0)+IF($M163>=AY$2,$AJ163/($M163-2009),0)+IF($N163>=AY$2,$AK163/($N163-2009),0)+IF($O163>=AY$2,$AL163/($O163-2009),0)+IF($P163>=AY$2,$AM163/($P163-2009),0)+IF($Q163>=AY$2,$AN163/($Q163-2009),0)+IF($R163>=AY$2,$AO163/($R163-2009),0)+IF($S163>=AY$2,$AP163/($S163-2009),0)+IF($T163>=AY$2,$AQ163/($T163-2009),0)+IF($U163>=AY$2,$AR163/($U163-2009),0)+IF($V163>=AY$2,$AS163/($V163-2009),0)+IF($W163>=AY$2,$AT163/($W163-2009),0)+IF($X163>=AY$2,$AU163/($X163-2009),0)+IF($Y163>=AY$2,$AV163/($Y163-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D163>=BO$2,$AA163/($D163-2009),0)+IF($E163>=BO$2,$AB163/($E163-2009),0)+IF($F163>=BO$2,$AC163/($F163-2009),0)+IF($G163>=BO$2,$AD163/($G163-2009),0)+IF($H163>=BO$2,$AE163/($H163-2009),0)+IF($I163>=BO$2,$AF163/($I163-2009),0)+IF($J163>=BO$2,$AG163/($J163-2009),0)+IF($K163>=BO$2,$AH163/($K163-2009),0)+IF($L163>=BO$2,$AI163/($L163-2009),0)+IF($M163>=BO$2,$AJ163/($M163-2009),0)+IF($N163>=BO$2,$AK163/($N163-2009),0)+IF($O163>=BO$2,$AL163/($O163-2009),0)+IF($P163>=BO$2,$AM163/($P163-2009),0)+IF($Q163>=BO$2,$AN163/($Q163-2009),0)+IF($R163>=BO$2,$AO163/($R163-2009),0)+IF($S163>=BO$2,$AP163/($S163-2009),0)+IF($T163>=BO$2,$AQ163/($T163-2009),0)+IF($U163>=BO$2,$AR163/($U163-2009),0)+IF($V163>=BO$2,$AS163/($V163-2009),0)+IF($W163>=BO$2,$AT163/($W163-2009),0)+IF($X163>=BO$2,$AU163/($X163-2009),0)+IF($Y163>=BO$2,$AV163/($Y163-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D163>=CE$2,$AA163/($D163-2009),0)+IF($E163>=CE$2,$AB163/($E163-2009),0)+IF($F163>=CE$2,$AC163/($F163-2009),0)+IF($G163>=CE$2,$AD163/($G163-2009),0)+IF($H163>=CE$2,$AE163/($H163-2009),0)+IF($I163>=CE$2,$AF163/($I163-2009),0)+IF($J163>=CE$2,$AG163/($J163-2009),0)+IF($K163>=CE$2,$AH163/($K163-2009),0)+IF($L163>=CE$2,$AI163/($L163-2009),0)+IF($M163>=CE$2,$AJ163/($M163-2009),0)+IF($N163>=CE$2,$AK163/($N163-2009),0)+IF($O163>=CE$2,$AL163/($O163-2009),0)+IF($P163>=CE$2,$AM163/($P163-2009),0)+IF($Q163>=CE$2,$AN163/($Q163-2009),0)+IF($R163>=CE$2,$AO163/($R163-2009),0)+IF($S163>=CE$2,$AP163/($S163-2009),0)+IF($T163>=CE$2,$AQ163/($T163-2009),0)+IF($U163>=CE$2,$AR163/($U163-2009),0)+IF($V163>=CE$2,$AS163/($V163-2009),0)+IF($W163>=CE$2,$AT163/($W163-2009),0)+IF($X163>=CE$2,$AU163/($X163-2009),0)+IF($Y163>=CE$2,$AV163/($Y163-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D163>=CU$2,$AA163/($D163-2009),0)+IF($E163>=CU$2,$AB163/($E163-2009),0)+IF($F163>=CU$2,$AC163/($F163-2009),0)+IF($G163>=CU$2,$AD163/($G163-2009),0)+IF($H163>=CU$2,$AE163/($H163-2009),0)+IF($I163>=CU$2,$AF163/($I163-2009),0)+IF($J163>=CU$2,$AG163/($J163-2009),0)+IF($K163>=CU$2,$AH163/($K163-2009),0)+IF($L163>=CU$2,$AI163/($L163-2009),0)+IF($M163>=CU$2,$AJ163/($M163-2009),0)+IF($N163>=CU$2,$AK163/($N163-2009),0)+IF($O163>=CU$2,$AL163/($O163-2009),0)+IF($P163>=CU$2,$AM163/($P163-2009),0)+IF($Q163>=CU$2,$AN163/($Q163-2009),0)+IF($R163>=CU$2,$AO163/($R163-2009),0)+IF($S163>=CU$2,$AP163/($S163-2009),0)+IF($T163>=CU$2,$AQ163/($T163-2009),0)+IF($U163>=CU$2,$AR163/($U163-2009),0)+IF($V163>=CU$2,$AS163/($V163-2009),0)+IF($W163>=CU$2,$AT163/($W163-2009),0)+IF($X163>=CU$2,$AU163/($X163-2009),0)+IF($Y163>=CU$2,$AV163/($Y163-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D163>=DK$2,$AA163/($D163-2009),0)+IF($E163>=DK$2,$AB163/($E163-2009),0)+IF($F163>=DK$2,$AC163/($F163-2009),0)+IF($G163>=DK$2,$AD163/($G163-2009),0)+IF($H163>=DK$2,$AE163/($H163-2009),0)+IF($I163>=DK$2,$AF163/($I163-2009),0)+IF($J163>=DK$2,$AG163/($J163-2009),0)+IF($K163>=DK$2,$AH163/($K163-2009),0)+IF($L163>=DK$2,$AI163/($L163-2009),0)+IF($M163>=DK$2,$AJ163/($M163-2009),0)+IF($N163>=DK$2,$AK163/($N163-2009),0)+IF($O163>=DK$2,$AL163/($O163-2009),0)+IF($P163>=DK$2,$AM163/($P163-2009),0)+IF($Q163>=DK$2,$AN163/($Q163-2009),0)+IF($R163>=DK$2,$AO163/($R163-2009),0)+IF($S163>=DK$2,$AP163/($S163-2009),0)+IF($T163>=DK$2,$AQ163/($T163-2009),0)+IF($U163>=DK$2,$AR163/($U163-2009),0)+IF($V163>=DK$2,$AS163/($V163-2009),0)+IF($W163>=DK$2,$AT163/($W163-2009),0)+IF($X163>=DK$2,$AU163/($X163-2009),0)+IF($Y163>=DK$2,$AV163/($Y163-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D163>=EA$2,$AA163/($D163-2009),0)+IF($E163>=EA$2,$AB163/($E163-2009),0)+IF($F163>=EA$2,$AC163/($F163-2009),0)+IF($G163>=EA$2,$AD163/($G163-2009),0)+IF($H163>=EA$2,$AE163/($H163-2009),0)+IF($I163>=EA$2,$AF163/($I163-2009),0)+IF($J163>=EA$2,$AG163/($J163-2009),0)+IF($K163>=EA$2,$AH163/($K163-2009),0)+IF($L163>=EA$2,$AI163/($L163-2009),0)+IF($M163>=EA$2,$AJ163/($M163-2009),0)+IF($N163>=EA$2,$AK163/($N163-2009),0)+IF($O163>=EA$2,$AL163/($O163-2009),0)+IF($P163>=EA$2,$AM163/($P163-2009),0)+IF($Q163>=EA$2,$AN163/($Q163-2009),0)+IF($R163>=EA$2,$AO163/($R163-2009),0)+IF($S163>=EA$2,$AP163/($S163-2009),0)+IF($T163>=EA$2,$AQ163/($T163-2009),0)+IF($U163>=EA$2,$AR163/($U163-2009),0)+IF($V163>=EA$2,$AS163/($V163-2009),0)+IF($W163>=EA$2,$AT163/($W163-2009),0)+IF($X163>=EA$2,$AU163/($X163-2009),0)+IF($Y163>=EA$2,$AV163/($Y163-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D163>=EQ$2,$AA163/($D163-2009),0)+IF($E163>=EQ$2,$AB163/($E163-2009),0)+IF($F163>=EQ$2,$AC163/($F163-2009),0)+IF($G163>=EQ$2,$AD163/($G163-2009),0)+IF($H163>=EQ$2,$AE163/($H163-2009),0)+IF($I163>=EQ$2,$AF163/($I163-2009),0)+IF($J163>=EQ$2,$AG163/($J163-2009),0)+IF($K163>=EQ$2,$AH163/($K163-2009),0)+IF($L163>=EQ$2,$AI163/($L163-2009),0)+IF($M163>=EQ$2,$AJ163/($M163-2009),0)+IF($N163>=EQ$2,$AK163/($N163-2009),0)+IF($O163>=EQ$2,$AL163/($O163-2009),0)+IF($P163>=EQ$2,$AM163/($P163-2009),0)+IF($Q163>=EQ$2,$AN163/($Q163-2009),0)+IF($R163>=EQ$2,$AO163/($R163-2009),0)+IF($S163>=EQ$2,$AP163/($S163-2009),0)+IF($T163>=EQ$2,$AQ163/($T163-2009),0)+IF($U163>=EQ$2,$AR163/($U163-2009),0)+IF($V163>=EQ$2,$AS163/($V163-2009),0)+IF($W163>=EQ$2,$AT163/($W163-2009),0)+IF($X163>=EQ$2,$AU163/($X163-2009),0)+IF($Y163>=EQ$2,$AV163/($Y163-2009),0)","v":0},{"$f":"IF($D163>=ER$2,$AA163/($D163-2009),0)+IF($E163>=ER$2,$AB163/($E163-2009),0)+IF($F163>=ER$2,$AC163/($F163-2009),0)+IF($G163>=ER$2,$AD163/($G163-2009),0)+IF($H163>=ER$2,$AE163/($H163-2009),0)+IF($I163>=ER$2,$AF163/($I163-2009),0)+IF($J163>=ER$2,$AG163/($J163-2009),0)+IF($K163>=ER$2,$AH163/($K163-2009),0)+IF($L163>=ER$2,$AI163/($L163-2009),0)+IF($M163>=ER$2,$AJ163/($M163-2009),0)+IF($N163>=ER$2,$AK163/($N163-2009),0)+IF($O163>=ER$2,$AL163/($O163-2009),0)+IF($P163>=ER$2,$AM163/($P163-2009),0)+IF($Q163>=ER$2,$AN163/($Q163-2009),0)+IF($R163>=ER$2,$AO163/($R163-2009),0)+IF($S163>=ER$2,$AP163/($S163-2009),0)+IF($T163>=ER$2,$AQ163/($T163-2009),0)+IF($U163>=ER$2,$AR163/($U163-2009),0)+IF($V163>=ER$2,$AS163/($V163-2009),0)+IF($W163>=ER$2,$AT163/($W163-2009),0)+IF($X163>=ER$2,$AU163/($X163-2009),0)+IF($Y163>=ER$2,$AV163/($Y163-2009),0)","v":0},{"$f":"IF($D163>=ES$2,$AA163/($D163-2009),0)+IF($E163>=ES$2,$AB163/($E163-2009),0)+IF($F163>=ES$2,$AC163/($F163-2009),0)+IF($G163>=ES$2,$AD163/($G163-2009),0)+IF($H163>=ES$2,$AE163/($H163-2009),0)+IF($I163>=ES$2,$AF163/($I163-2009),0)+IF($J163>=ES$2,$AG163/($J163-2009),0)+IF($K163>=ES$2,$AH163/($K163-2009),0)+IF($L163>=ES$2,$AI163/($L163-2009),0)+IF($M163>=ES$2,$AJ163/($M163-2009),0)+IF($N163>=ES$2,$AK163/($N163-2009),0)+IF($O163>=ES$2,$AL163/($O163-2009),0)+IF($P163>=ES$2,$AM163/($P163-2009),0)+IF($Q163>=ES$2,$AN163/($Q163-2009),0)+IF($R163>=ES$2,$AO163/($R163-2009),0)+IF($S163>=ES$2,$AP163/($S163-2009),0)+IF($T163>=ES$2,$AQ163/($T163-2009),0)+IF($U163>=ES$2,$AR163/($U163-2009),0)+IF($V163>=ES$2,$AS163/($V163-2009),0)+IF($W163>=ES$2,$AT163/($W163-2009),0)+IF($X163>=ES$2,$AU163/($X163-2009),0)+IF($Y163>=ES$2,$AV163/($Y163-2009),0)","v":0},{"$f":"IF($D163>=ET$2,$AA163/($D163-2009),0)+IF($E163>=ET$2,$AB163/($E163-2009),0)+IF($F163>=ET$2,$AC163/($F163-2009),0)+IF($G163>=ET$2,$AD163/($G163-2009),0)+IF($H163>=ET$2,$AE163/($H163-2009),0)+IF($I163>=ET$2,$AF163/($I163-2009),0)+IF($J163>=ET$2,$AG163/($J163-2009),0)+IF($K163>=ET$2,$AH163/($K163-2009),0)+IF($L163>=ET$2,$AI163/($L163-2009),0)+IF($M163>=ET$2,$AJ163/($M163-2009),0)+IF($N163>=ET$2,$AK163/($N163-2009),0)+IF($O163>=ET$2,$AL163/($O163-2009),0)+IF($P163>=ET$2,$AM163/($P163-2009),0)+IF($Q163>=ET$2,$AN163/($Q163-2009),0)+IF($R163>=ET$2,$AO163/($R163-2009),0)+IF($S163>=ET$2,$AP163/($S163-2009),0)+IF($T163>=ET$2,$AQ163/($T163-2009),0)+IF($U163>=ET$2,$AR163/($U163-2009),0)+IF($V163>=ET$2,$AS163/($V163-2009),0)+IF($W163>=ET$2,$AT163/($W163-2009),0)+IF($X163>=ET$2,$AU163/($X163-2009),0)+IF($Y163>=ET$2,$AV163/($Y163-2009),0)","v":0},{"$f":"IF($D163>=EU$2,$AA163/($D163-2009),0)+IF($E163>=EU$2,$AB163/($E163-2009),0)+IF($F163>=EU$2,$AC163/($F163-2009),0)+IF($G163>=EU$2,$AD163/($G163-2009),0)+IF($H163>=EU$2,$AE163/($H163-2009),0)+IF($I163>=EU$2,$AF163/($I163-2009),0)+IF($J163>=EU$2,$AG163/($J163-2009),0)+IF($K163>=EU$2,$AH163/($K163-2009),0)+IF($L163>=EU$2,$AI163/($L163-2009),0)+IF($M163>=EU$2,$AJ163/($M163-2009),0)+IF($N163>=EU$2,$AK163/($N163-2009),0)+IF($O163>=EU$2,$AL163/($O163-2009),0)+IF($P163>=EU$2,$AM163/($P163-2009),0)+IF($Q163>=EU$2,$AN163/($Q163-2009),0)+IF($R163>=EU$2,$AO163/($R163-2009),0)+IF($S163>=EU$2,$AP163/($S163-2009),0)+IF($T163>=EU$2,$AQ163/($T163-2009),0)+IF($U163>=EU$2,$AR163/($U163-2009),0)+IF($V163>=EU$2,$AS163/($V163-2009),0)+IF($W163>=EU$2,$AT163/($W163-2009),0)+IF($X163>=EU$2,$AU163/($X163-2009),0)+IF($Y163>=EU$2,$AV163/($Y163-2009),0)","v":0}]
["Levetidsforlængelse","år","-"]
["Råvandsstationer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW166:AW291)","v":12030926.697693799},null,{"$f":"SUM(AY166:AY291)","v":1179609.8489539525},{"$f":"SUM(AZ166:AZ291)","v":1179609.8489539525},1179609.8489539525,1032094.5010529612,1006721.198143081,981242.6138160046,957246.88927807298,948033.64603517589,834566.31532792351,554210.15430189657,293434.32349815697,261561.67548000565,227417.48895142393,187867.68114698608,164831.63621244248,148566.44750656013,148566.44750656013,143150.753236875,106589.7341760125,61555.882165510426,61555.882165510426,56098.1411330915,54262.572545302712,46857.482929048914,45000.528431307175,43135.868874358697,43135.868874358697,35452.209021660194,35452.209021660194,13489,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL166:DL291)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Råvandsstation komplet montering og boringshus/tørbrønd","stk.",{"$f":"Genanskaffelsespriser!E7","v":30},{"$f":"D$3+$C166","v":1935},1945,1955,1965,1975,1985,1995,2005,2012,2017,{"$f":"N$3+$C166","v":2022},2027,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,null,{"$f":"Produktionsanlæg!BU166","v":0},{"$f":"Produktionsanlæg!BV166","v":0},{"$f":"Produktionsanlæg!BW166","v":0},{"$f":"Produktionsanlæg!BX166","v":0},{"$f":"Produktionsanlæg!BY166","v":0},{"$f":"Produktionsanlæg!BZ166","v":0},{"$f":"Produktionsanlæg!CA166","v":0},{"$f":"Produktionsanlæg!CB166","v":0},{"$f":"Produktionsanlæg!CC166","v":25516.244920058543},{"$f":"Produktionsanlæg!CD166","v":147454.7064972191},{"$f":"Produktionsanlæg!CE166","v":235051.58711415506},{"$f":"Produktionsanlæg!CF166","v":658098.34309552494},{"$f":"Produktionsanlæg!CG166","v":114612.5616807975},{"$f":"Produktionsanlæg!CH166","v":40382.508931353259},{"$f":"Produktionsanlæg!CI166","v":170317.06117383743},{"$f":"Produktionsanlæg!CJ166","v":44566.90794580181},{"$f":"Produktionsanlæg!CK166","v":46616.488923711964},{"$f":"Produktionsanlæg!CL166","v":0},{"$f":"Produktionsanlæg!CM166","v":207458.81602285965},{"$f":"Produktionsanlæg!CN166","v":0},{"$f":"Produktionsanlæg!CO166","v":636933.06162814551},{"$f":"Produktionsanlæg!CP166","v":404670},{"$f":"SUM(AA166:AV166)","v":2731678.2879334646},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D166>=AY$2,$AA166/($D166-2009),0)+IF($E166>=AY$2,$AB166/($E166-2009),0)+IF($F166>=AY$2,$AC166/($F166-2009),0)+IF($G166>=AY$2,$AD166/($G166-2009),0)+IF($H166>=AY$2,$AE166/($H166-2009),0)+IF($I166>=AY$2,$AF166/($I166-2009),0)+IF($J166>=AY$2,$AG166/($J166-2009),0)+IF($K166>=AY$2,$AH166/($K166-2009),0)+IF($L166>=AY$2,$AI166/($L166-2009),0)+IF($M166>=AY$2,$AJ166/($M166-2009),0)+IF($N166>=AY$2,$AK166/($N166-2009),0)+IF($O166>=AY$2,$AL166/($O166-2009),0)+IF($P166>=AY$2,$AM166/($P166-2009),0)+IF($Q166>=AY$2,$AN166/($Q166-2009),0)+IF($R166>=AY$2,$AO166/($R166-2009),0)+IF($S166>=AY$2,$AP166/($S166-2009),0)+IF($T166>=AY$2,$AQ166/($T166-2009),0)+IF($U166>=AY$2,$AR166/($U166-2009),0)+IF($V166>=AY$2,$AS166/($V166-2009),0)+IF($W166>=AY$2,$AT166/($W166-2009),0)+IF($X166>=AY$2,$AU166/($X166-2009),0)+IF($Y166>=AY$2,$AV166/($Y166-2009),0)","v":143135.04582835163},143135.04582835163,143135.04582835163,134629.63085499877,134629.63085499877,134629.63085499877,134629.63085499877,134629.63085499877,116197.79254284639,116197.79254284639,116197.79254284639,116197.79254284639,116197.79254284639,98116.901226372924,98116.901226372924,98116.901226372924,98116.901226372924,98116.901226372924,61555.882165510426,61555.882165510426,61555.882165510426,56098.1411330915,54262.572545302712,46857.482929048914,45000.528431307175,43135.868874358697,43135.868874358697,35452.209021660194,35452.209021660194,13489,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D166>=DK$2,$AA166/($D166-2009),0)+IF($E166>=DK$2,$AB166/($E166-2009),0)+IF($F166>=DK$2,$AC166/($F166-2009),0)+IF($G166>=DK$2,$AD166/($G166-2009),0)+IF($H166>=DK$2,$AE166/($H166-2009),0)+IF($I166>=DK$2,$AF166/($I166-2009),0)+IF($J166>=DK$2,$AG166/($J166-2009),0)+IF($K166>=DK$2,$AH166/($K166-2009),0)+IF($L166>=DK$2,$AI166/($L166-2009),0)+IF($M166>=DK$2,$AJ166/($M166-2009),0)+IF($N166>=DK$2,$AK166/($N166-2009),0)+IF($O166>=DK$2,$AL166/($O166-2009),0)+IF($P166>=DK$2,$AM166/($P166-2009),0)+IF($Q166>=DK$2,$AN166/($Q166-2009),0)+IF($R166>=DK$2,$AO166/($R166-2009),0)+IF($S166>=DK$2,$AP166/($S166-2009),0)+IF($T166>=DK$2,$AQ166/($T166-2009),0)+IF($U166>=DK$2,$AR166/($U166-2009),0)+IF($V166>=DK$2,$AS166/($V166-2009),0)+IF($W166>=DK$2,$AT166/($W166-2009),0)+IF($X166>=DK$2,$AU166/($X166-2009),0)+IF($Y166>=DK$2,$AV166/($Y166-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Instrumenter (flowmåler+tryk transducer+alarmer)","stk.",{"$f":"Genanskaffelsespriser!E8","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU167","v":0},{"$f":"Produktionsanlæg!BV167","v":0},{"$f":"Produktionsanlæg!BW167","v":0},{"$f":"Produktionsanlæg!BX167","v":0},{"$f":"Produktionsanlæg!BY167","v":0},{"$f":"Produktionsanlæg!BZ167","v":0},{"$f":"Produktionsanlæg!CA167","v":0},{"$f":"Produktionsanlæg!CB167","v":0},{"$f":"Produktionsanlæg!CC167","v":0},{"$f":"Produktionsanlæg!CD167","v":0},{"$f":"Produktionsanlæg!CE167","v":0},{"$f":"Produktionsanlæg!CF167","v":0},{"$f":"Produktionsanlæg!CG167","v":0},{"$f":"Produktionsanlæg!CH167","v":0},{"$f":"Produktionsanlæg!CI167","v":0},{"$f":"Produktionsanlæg!CJ167","v":0},{"$f":"Produktionsanlæg!CK167","v":0},{"$f":"Produktionsanlæg!CL167","v":0},{"$f":"Produktionsanlæg!CM167","v":0},{"$f":"Produktionsanlæg!CN167","v":0},{"$f":"Produktionsanlæg!CO167","v":1825180.2818378815},{"$f":"Produktionsanlæg!CP167","v":2087712},3912892.2818378815,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D167>=AY$2,$AA167/($D167-2009),0)+IF($E167>=AY$2,$AB167/($E167-2009),0)+IF($F167>=AY$2,$AC167/($F167-2009),0)+IF($G167>=AY$2,$AD167/($G167-2009),0)+IF($H167>=AY$2,$AE167/($H167-2009),0)+IF($I167>=AY$2,$AF167/($I167-2009),0)+IF($J167>=AY$2,$AG167/($J167-2009),0)+IF($K167>=AY$2,$AH167/($K167-2009),0)+IF($L167>=AY$2,$AI167/($L167-2009),0)+IF($M167>=AY$2,$AJ167/($M167-2009),0)+IF($N167>=AY$2,$AK167/($N167-2009),0)+IF($O167>=AY$2,$AL167/($O167-2009),0)+IF($P167>=AY$2,$AM167/($P167-2009),0)+IF($Q167>=AY$2,$AN167/($Q167-2009),0)+IF($R167>=AY$2,$AO167/($R167-2009),0)+IF($S167>=AY$2,$AP167/($S167-2009),0)+IF($T167>=AY$2,$AQ167/($T167-2009),0)+IF($U167>=AY$2,$AR167/($U167-2009),0)+IF($V167>=AY$2,$AS167/($V167-2009),0)+IF($W167>=AY$2,$AT167/($W167-2009),0)+IF($X167>=AY$2,$AU167/($X167-2009),0)+IF($Y167>=AY$2,$AV167/($Y167-2009),0)","v":411569.00909309799},411569.00909309799,411569.00909309799,411569.00909309799,411569.00909309799,411569.00909309799,411569.00909309799,411569.00909309799,411569.00909309799,208771.20000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 1","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},{"$f":"D$3+$C168","v":1920},1930,{"$f":"F$3+$C168","v":1940},1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,{"$f":"T$3+$C168","v":2019},2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU168","v":0},{"$f":"Produktionsanlæg!BV168","v":0},{"$f":"Produktionsanlæg!BW168","v":0},{"$f":"Produktionsanlæg!BX168","v":0},{"$f":"Produktionsanlæg!BY168","v":0},{"$f":"Produktionsanlæg!BZ168","v":0},{"$f":"Produktionsanlæg!CA168","v":0},{"$f":"Produktionsanlæg!CB168","v":0},{"$f":"Produktionsanlæg!CC168","v":0},{"$f":"Produktionsanlæg!CD168","v":0},{"$f":"Produktionsanlæg!CE168","v":0},{"$f":"Produktionsanlæg!CF168","v":0},{"$f":"Produktionsanlæg!CG168","v":0},{"$f":"Produktionsanlæg!CH168","v":0},{"$f":"Produktionsanlæg!CI168","v":0},{"$f":"Produktionsanlæg!CJ168","v":0},{"$f":"Produktionsanlæg!CK168","v":0},{"$f":"Produktionsanlæg!CL168","v":0},{"$f":"Produktionsanlæg!CM168","v":0},{"$f":"Produktionsanlæg!CN168","v":0},{"$f":"Produktionsanlæg!CO168","v":0},{"$f":"Produktionsanlæg!CP168","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D168>=AY$2,$AA168/($D168-2009),0)+IF($E168>=AY$2,$AB168/($E168-2009),0)+IF($F168>=AY$2,$AC168/($F168-2009),0)+IF($G168>=AY$2,$AD168/($G168-2009),0)+IF($H168>=AY$2,$AE168/($H168-2009),0)+IF($I168>=AY$2,$AF168/($I168-2009),0)+IF($J168>=AY$2,$AG168/($J168-2009),0)+IF($K168>=AY$2,$AH168/($K168-2009),0)+IF($L168>=AY$2,$AI168/($L168-2009),0)+IF($M168>=AY$2,$AJ168/($M168-2009),0)+IF($N168>=AY$2,$AK168/($N168-2009),0)+IF($O168>=AY$2,$AL168/($O168-2009),0)+IF($P168>=AY$2,$AM168/($P168-2009),0)+IF($Q168>=AY$2,$AN168/($Q168-2009),0)+IF($R168>=AY$2,$AO168/($R168-2009),0)+IF($S168>=AY$2,$AP168/($S168-2009),0)+IF($T168>=AY$2,$AQ168/($T168-2009),0)+IF($U168>=AY$2,$AR168/($U168-2009),0)+IF($V168>=AY$2,$AS168/($V168-2009),0)+IF($W168>=AY$2,$AT168/($W168-2009),0)+IF($X168>=AY$2,$AU168/($X168-2009),0)+IF($Y168>=AY$2,$AV168/($Y168-2009),0)","v":0},{"$f":"IF($D168>=AZ$2,$AA168/($D168-2009),0)+IF($E168>=AZ$2,$AB168/($E168-2009),0)+IF($F168>=AZ$2,$AC168/($F168-2009),0)+IF($G168>=AZ$2,$AD168/($G168-2009),0)+IF($H168>=AZ$2,$AE168/($H168-2009),0)+IF($I168>=AZ$2,$AF168/($I168-2009),0)+IF($J168>=AZ$2,$AG168/($J168-2009),0)+IF($K168>=AZ$2,$AH168/($K168-2009),0)+IF($L168>=AZ$2,$AI168/($L168-2009),0)+IF($M168>=AZ$2,$AJ168/($M168-2009),0)+IF($N168>=AZ$2,$AK168/($N168-2009),0)+IF($O168>=AZ$2,$AL168/($O168-2009),0)+IF($P168>=AZ$2,$AM168/($P168-2009),0)+IF($Q168>=AZ$2,$AN168/($Q168-2009),0)+IF($R168>=AZ$2,$AO168/($R168-2009),0)+IF($S168>=AZ$2,$AP168/($S168-2009),0)+IF($T168>=AZ$2,$AQ168/($T168-2009),0)+IF($U168>=AZ$2,$AR168/($U168-2009),0)+IF($V168>=AZ$2,$AS168/($V168-2009),0)+IF($W168>=AZ$2,$AT168/($W168-2009),0)+IF($X168>=AZ$2,$AU168/($X168-2009),0)+IF($Y168>=AZ$2,$AV168/($Y168-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 2","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},1920,1930,{"$f":"F$3+$C169","v":1940},1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU169","v":0},{"$f":"Produktionsanlæg!BV169","v":0},{"$f":"Produktionsanlæg!BW169","v":0},{"$f":"Produktionsanlæg!BX169","v":0},{"$f":"Produktionsanlæg!BY169","v":0},{"$f":"Produktionsanlæg!BZ169","v":0},{"$f":"Produktionsanlæg!CA169","v":0},{"$f":"Produktionsanlæg!CB169","v":0},{"$f":"Produktionsanlæg!CC169","v":0},{"$f":"Produktionsanlæg!CD169","v":0},{"$f":"Produktionsanlæg!CE169","v":0},{"$f":"Produktionsanlæg!CF169","v":0},{"$f":"Produktionsanlæg!CG169","v":0},{"$f":"Produktionsanlæg!CH169","v":0},{"$f":"Produktionsanlæg!CI169","v":0},{"$f":"Produktionsanlæg!CJ169","v":0},{"$f":"Produktionsanlæg!CK169","v":0},{"$f":"Produktionsanlæg!CL169","v":0},{"$f":"Produktionsanlæg!CM169","v":0},{"$f":"Produktionsanlæg!CN169","v":0},{"$f":"Produktionsanlæg!CO169","v":0},{"$f":"Produktionsanlæg!CP169","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 3","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU170","v":0},{"$f":"Produktionsanlæg!BV170","v":0},{"$f":"Produktionsanlæg!BW170","v":0},{"$f":"Produktionsanlæg!BX170","v":0},{"$f":"Produktionsanlæg!BY170","v":0},{"$f":"Produktionsanlæg!BZ170","v":0},{"$f":"Produktionsanlæg!CA170","v":0},{"$f":"Produktionsanlæg!CB170","v":0},{"$f":"Produktionsanlæg!CC170","v":0},{"$f":"Produktionsanlæg!CD170","v":0},{"$f":"Produktionsanlæg!CE170","v":0},{"$f":"Produktionsanlæg!CF170","v":0},{"$f":"Produktionsanlæg!CG170","v":0},{"$f":"Produktionsanlæg!CH170","v":0},{"$f":"Produktionsanlæg!CI170","v":0},{"$f":"Produktionsanlæg!CJ170","v":0},{"$f":"Produktionsanlæg!CK170","v":0},{"$f":"Produktionsanlæg!CL170","v":0},{"$f":"Produktionsanlæg!CM170","v":0},{"$f":"Produktionsanlæg!CN170","v":0},{"$f":"Produktionsanlæg!CO170","v":0},{"$f":"Produktionsanlæg!CP170","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 4","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU171","v":0},{"$f":"Produktionsanlæg!BV171","v":0},{"$f":"Produktionsanlæg!BW171","v":0},{"$f":"Produktionsanlæg!BX171","v":0},{"$f":"Produktionsanlæg!BY171","v":0},{"$f":"Produktionsanlæg!BZ171","v":0},{"$f":"Produktionsanlæg!CA171","v":0},{"$f":"Produktionsanlæg!CB171","v":0},{"$f":"Produktionsanlæg!CC171","v":0},{"$f":"Produktionsanlæg!CD171","v":0},{"$f":"Produktionsanlæg!CE171","v":0},{"$f":"Produktionsanlæg!CF171","v":0},{"$f":"Produktionsanlæg!CG171","v":0},{"$f":"Produktionsanlæg!CH171","v":0},{"$f":"Produktionsanlæg!CI171","v":0},{"$f":"Produktionsanlæg!CJ171","v":0},{"$f":"Produktionsanlæg!CK171","v":0},{"$f":"Produktionsanlæg!CL171","v":0},{"$f":"Produktionsanlæg!CM171","v":0},{"$f":"Produktionsanlæg!CN171","v":0},{"$f":"Produktionsanlæg!CO171","v":0},{"$f":"Produktionsanlæg!CP171","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D171>=DK$2,$AA171/($D171-2009),0)+IF($E171>=DK$2,$AB171/($E171-2009),0)+IF($F171>=DK$2,$AC171/($F171-2009),0)+IF($G171>=DK$2,$AD171/($G171-2009),0)+IF($H171>=DK$2,$AE171/($H171-2009),0)+IF($I171>=DK$2,$AF171/($I171-2009),0)+IF($J171>=DK$2,$AG171/($J171-2009),0)+IF($K171>=DK$2,$AH171/($K171-2009),0)+IF($L171>=DK$2,$AI171/($L171-2009),0)+IF($M171>=DK$2,$AJ171/($M171-2009),0)+IF($N171>=DK$2,$AK171/($N171-2009),0)+IF($O171>=DK$2,$AL171/($O171-2009),0)+IF($P171>=DK$2,$AM171/($P171-2009),0)+IF($Q171>=DK$2,$AN171/($Q171-2009),0)+IF($R171>=DK$2,$AO171/($R171-2009),0)+IF($S171>=DK$2,$AP171/($S171-2009),0)+IF($T171>=DK$2,$AQ171/($T171-2009),0)+IF($U171>=DK$2,$AR171/($U171-2009),0)+IF($V171>=DK$2,$AS171/($V171-2009),0)+IF($W171>=DK$2,$AT171/($W171-2009),0)+IF($X171>=DK$2,$AU171/($X171-2009),0)+IF($Y171>=DK$2,$AV171/($Y171-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 5","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU172","v":0},{"$f":"Produktionsanlæg!BV172","v":0},{"$f":"Produktionsanlæg!BW172","v":0},{"$f":"Produktionsanlæg!BX172","v":0},{"$f":"Produktionsanlæg!BY172","v":0},{"$f":"Produktionsanlæg!BZ172","v":0},{"$f":"Produktionsanlæg!CA172","v":0},{"$f":"Produktionsanlæg!CB172","v":0},{"$f":"Produktionsanlæg!CC172","v":0},{"$f":"Produktionsanlæg!CD172","v":0},{"$f":"Produktionsanlæg!CE172","v":0},{"$f":"Produktionsanlæg!CF172","v":0},{"$f":"Produktionsanlæg!CG172","v":0},{"$f":"Produktionsanlæg!CH172","v":0},{"$f":"Produktionsanlæg!CI172","v":0},{"$f":"Produktionsanlæg!CJ172","v":0},{"$f":"Produktionsanlæg!CK172","v":57659.609084292853},{"$f":"Produktionsanlæg!CL172","v":0},{"$f":"Produktionsanlæg!CM172","v":0},{"$f":"Produktionsanlæg!CN172","v":0},{"$f":"Produktionsanlæg!CO172","v":0},{"$f":"Produktionsanlæg!CP172","v":0},57659.609084292853,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},5765.9609084292852,{"$f":"IF($D172>=AZ$2,$AA172/($D172-2009),0)+IF($E172>=AZ$2,$AB172/($E172-2009),0)+IF($F172>=AZ$2,$AC172/($F172-2009),0)+IF($G172>=AZ$2,$AD172/($G172-2009),0)+IF($H172>=AZ$2,$AE172/($H172-2009),0)+IF($I172>=AZ$2,$AF172/($I172-2009),0)+IF($J172>=AZ$2,$AG172/($J172-2009),0)+IF($K172>=AZ$2,$AH172/($K172-2009),0)+IF($L172>=AZ$2,$AI172/($L172-2009),0)+IF($M172>=AZ$2,$AJ172/($M172-2009),0)+IF($N172>=AZ$2,$AK172/($N172-2009),0)+IF($O172>=AZ$2,$AL172/($O172-2009),0)+IF($P172>=AZ$2,$AM172/($P172-2009),0)+IF($Q172>=AZ$2,$AN172/($Q172-2009),0)+IF($R172>=AZ$2,$AO172/($R172-2009),0)+IF($S172>=AZ$2,$AP172/($S172-2009),0)+IF($T172>=AZ$2,$AQ172/($T172-2009),0)+IF($U172>=AZ$2,$AR172/($U172-2009),0)+IF($V172>=AZ$2,$AS172/($V172-2009),0)+IF($W172>=AZ$2,$AT172/($W172-2009),0)+IF($X172>=AZ$2,$AU172/($X172-2009),0)+IF($Y172>=AZ$2,$AV172/($Y172-2009),0)","v":5765.9609084292852},5765.9609084292852,5765.9609084292852,5765.9609084292852,5765.9609084292852,5765.9609084292852,5765.9609084292852,5765.9609084292852,5765.9609084292852,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 6","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU173","v":0},{"$f":"Produktionsanlæg!BV173","v":0},{"$f":"Produktionsanlæg!BW173","v":0},{"$f":"Produktionsanlæg!BX173","v":0},{"$f":"Produktionsanlæg!BY173","v":0},{"$f":"Produktionsanlæg!BZ173","v":0},{"$f":"Produktionsanlæg!CA173","v":0},{"$f":"Produktionsanlæg!CB173","v":0},{"$f":"Produktionsanlæg!CC173","v":0},{"$f":"Produktionsanlæg!CD173","v":0},{"$f":"Produktionsanlæg!CE173","v":0},{"$f":"Produktionsanlæg!CF173","v":21039.356870433534},{"$f":"Produktionsanlæg!CG173","v":0},{"$f":"Produktionsanlæg!CH173","v":0},{"$f":"Produktionsanlæg!CI173","v":0},{"$f":"Produktionsanlæg!CJ173","v":0},{"$f":"Produktionsanlæg!CK173","v":0},{"$f":"Produktionsanlæg!CL173","v":0},{"$f":"Produktionsanlæg!CM173","v":0},{"$f":"Produktionsanlæg!CN173","v":0},{"$f":"Produktionsanlæg!CO173","v":0},{"$f":"Produktionsanlæg!CP173","v":0},21039.356870433534,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},7013.1189568111777,7013.1189568111777,7013.1189568111777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 7","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU174","v":0},{"$f":"Produktionsanlæg!BV174","v":0},{"$f":"Produktionsanlæg!BW174","v":0},{"$f":"Produktionsanlæg!BX174","v":0},{"$f":"Produktionsanlæg!BY174","v":0},{"$f":"Produktionsanlæg!BZ174","v":0},{"$f":"Produktionsanlæg!CA174","v":0},{"$f":"Produktionsanlæg!CB174","v":0},{"$f":"Produktionsanlæg!CC174","v":0},{"$f":"Produktionsanlæg!CD174","v":0},{"$f":"Produktionsanlæg!CE174","v":0},{"$f":"Produktionsanlæg!CF174","v":0},{"$f":"Produktionsanlæg!CG174","v":0},{"$f":"Produktionsanlæg!CH174","v":0},{"$f":"Produktionsanlæg!CI174","v":0},{"$f":"Produktionsanlæg!CJ174","v":0},{"$f":"Produktionsanlæg!CK174","v":0},{"$f":"Produktionsanlæg!CL174","v":0},{"$f":"Produktionsanlæg!CM174","v":0},{"$f":"Produktionsanlæg!CN174","v":0},{"$f":"Produktionsanlæg!CO174","v":0},{"$f":"Produktionsanlæg!CP174","v":121988.91529411763},121988.91529411763,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 8","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU175","v":0},{"$f":"Produktionsanlæg!BV175","v":0},{"$f":"Produktionsanlæg!BW175","v":0},{"$f":"Produktionsanlæg!BX175","v":0},{"$f":"Produktionsanlæg!BY175","v":0},{"$f":"Produktionsanlæg!BZ175","v":0},{"$f":"Produktionsanlæg!CA175","v":0},{"$f":"Produktionsanlæg!CB175","v":0},{"$f":"Produktionsanlæg!CC175","v":0},{"$f":"Produktionsanlæg!CD175","v":0},{"$f":"Produktionsanlæg!CE175","v":0},{"$f":"Produktionsanlæg!CF175","v":20179.224127762747},{"$f":"Produktionsanlæg!CG175","v":0},{"$f":"Produktionsanlæg!CH175","v":0},{"$f":"Produktionsanlæg!CI175","v":0},{"$f":"Produktionsanlæg!CJ175","v":0},{"$f":"Produktionsanlæg!CK175","v":0},{"$f":"Produktionsanlæg!CL175","v":0},{"$f":"Produktionsanlæg!CM175","v":0},{"$f":"Produktionsanlæg!CN175","v":0},{"$f":"Produktionsanlæg!CO175","v":0},{"$f":"Produktionsanlæg!CP175","v":0},20179.224127762747,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},6726.4080425875827,6726.4080425875827,6726.4080425875827,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D175>=DK$2,$AA175/($D175-2009),0)+IF($E175>=DK$2,$AB175/($E175-2009),0)+IF($F175>=DK$2,$AC175/($F175-2009),0)+IF($G175>=DK$2,$AD175/($G175-2009),0)+IF($H175>=DK$2,$AE175/($H175-2009),0)+IF($I175>=DK$2,$AF175/($I175-2009),0)+IF($J175>=DK$2,$AG175/($J175-2009),0)+IF($K175>=DK$2,$AH175/($K175-2009),0)+IF($L175>=DK$2,$AI175/($L175-2009),0)+IF($M175>=DK$2,$AJ175/($M175-2009),0)+IF($N175>=DK$2,$AK175/($N175-2009),0)+IF($O175>=DK$2,$AL175/($O175-2009),0)+IF($P175>=DK$2,$AM175/($P175-2009),0)+IF($Q175>=DK$2,$AN175/($Q175-2009),0)+IF($R175>=DK$2,$AO175/($R175-2009),0)+IF($S175>=DK$2,$AP175/($S175-2009),0)+IF($T175>=DK$2,$AQ175/($T175-2009),0)+IF($U175>=DK$2,$AR175/($U175-2009),0)+IF($V175>=DK$2,$AS175/($V175-2009),0)+IF($W175>=DK$2,$AT175/($W175-2009),0)+IF($X175>=DK$2,$AU175/($X175-2009),0)+IF($Y175>=DK$2,$AV175/($Y175-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D175>=DU$2,$AA175/($D175-2009),0)+IF($E175>=DU$2,$AB175/($E175-2009),0)+IF($F175>=DU$2,$AC175/($F175-2009),0)+IF($G175>=DU$2,$AD175/($G175-2009),0)+IF($H175>=DU$2,$AE175/($H175-2009),0)+IF($I175>=DU$2,$AF175/($I175-2009),0)+IF($J175>=DU$2,$AG175/($J175-2009),0)+IF($K175>=DU$2,$AH175/($K175-2009),0)+IF($L175>=DU$2,$AI175/($L175-2009),0)+IF($M175>=DU$2,$AJ175/($M175-2009),0)+IF($N175>=DU$2,$AK175/($N175-2009),0)+IF($O175>=DU$2,$AL175/($O175-2009),0)+IF($P175>=DU$2,$AM175/($P175-2009),0)+IF($Q175>=DU$2,$AN175/($Q175-2009),0)+IF($R175>=DU$2,$AO175/($R175-2009),0)+IF($S175>=DU$2,$AP175/($S175-2009),0)+IF($T175>=DU$2,$AQ175/($T175-2009),0)+IF($U175>=DU$2,$AR175/($U175-2009),0)+IF($V175>=DU$2,$AS175/($V175-2009),0)+IF($W175>=DU$2,$AT175/($W175-2009),0)+IF($X175>=DU$2,$AU175/($X175-2009),0)+IF($Y175>=DU$2,$AV175/($Y175-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D175>=EE$2,$AA175/($D175-2009),0)+IF($E175>=EE$2,$AB175/($E175-2009),0)+IF($F175>=EE$2,$AC175/($F175-2009),0)+IF($G175>=EE$2,$AD175/($G175-2009),0)+IF($H175>=EE$2,$AE175/($H175-2009),0)+IF($I175>=EE$2,$AF175/($I175-2009),0)+IF($J175>=EE$2,$AG175/($J175-2009),0)+IF($K175>=EE$2,$AH175/($K175-2009),0)+IF($L175>=EE$2,$AI175/($L175-2009),0)+IF($M175>=EE$2,$AJ175/($M175-2009),0)+IF($N175>=EE$2,$AK175/($N175-2009),0)+IF($O175>=EE$2,$AL175/($O175-2009),0)+IF($P175>=EE$2,$AM175/($P175-2009),0)+IF($Q175>=EE$2,$AN175/($Q175-2009),0)+IF($R175>=EE$2,$AO175/($R175-2009),0)+IF($S175>=EE$2,$AP175/($S175-2009),0)+IF($T175>=EE$2,$AQ175/($T175-2009),0)+IF($U175>=EE$2,$AR175/($U175-2009),0)+IF($V175>=EE$2,$AS175/($V175-2009),0)+IF($W175>=EE$2,$AT175/($W175-2009),0)+IF($X175>=EE$2,$AU175/($X175-2009),0)+IF($Y175>=EE$2,$AV175/($Y175-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D175>=EO$2,$AA175/($D175-2009),0)+IF($E175>=EO$2,$AB175/($E175-2009),0)+IF($F175>=EO$2,$AC175/($F175-2009),0)+IF($G175>=EO$2,$AD175/($G175-2009),0)+IF($H175>=EO$2,$AE175/($H175-2009),0)+IF($I175>=EO$2,$AF175/($I175-2009),0)+IF($J175>=EO$2,$AG175/($J175-2009),0)+IF($K175>=EO$2,$AH175/($K175-2009),0)+IF($L175>=EO$2,$AI175/($L175-2009),0)+IF($M175>=EO$2,$AJ175/($M175-2009),0)+IF($N175>=EO$2,$AK175/($N175-2009),0)+IF($O175>=EO$2,$AL175/($O175-2009),0)+IF($P175>=EO$2,$AM175/($P175-2009),0)+IF($Q175>=EO$2,$AN175/($Q175-2009),0)+IF($R175>=EO$2,$AO175/($R175-2009),0)+IF($S175>=EO$2,$AP175/($S175-2009),0)+IF($T175>=EO$2,$AQ175/($T175-2009),0)+IF($U175>=EO$2,$AR175/($U175-2009),0)+IF($V175>=EO$2,$AS175/($V175-2009),0)+IF($W175>=EO$2,$AT175/($W175-2009),0)+IF($X175>=EO$2,$AU175/($X175-2009),0)+IF($Y175>=EO$2,$AV175/($Y175-2009),0)","v":0},0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 9","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU176","v":0},{"$f":"Produktionsanlæg!BV176","v":0},{"$f":"Produktionsanlæg!BW176","v":0},{"$f":"Produktionsanlæg!BX176","v":0},{"$f":"Produktionsanlæg!BY176","v":0},{"$f":"Produktionsanlæg!BZ176","v":0},{"$f":"Produktionsanlæg!CA176","v":0},{"$f":"Produktionsanlæg!CB176","v":0},{"$f":"Produktionsanlæg!CC176","v":0},{"$f":"Produktionsanlæg!CD176","v":0},{"$f":"Produktionsanlæg!CE176","v":0},{"$f":"Produktionsanlæg!CF176","v":20465.935041986348},{"$f":"Produktionsanlæg!CG176","v":0},{"$f":"Produktionsanlæg!CH176","v":0},{"$f":"Produktionsanlæg!CI176","v":0},{"$f":"Produktionsanlæg!CJ176","v":0},{"$f":"Produktionsanlæg!CK176","v":0},{"$f":"Produktionsanlæg!CL176","v":0},{"$f":"Produktionsanlæg!CM176","v":0},{"$f":"Produktionsanlæg!CN176","v":0},{"$f":"Produktionsanlæg!CO176","v":0},{"$f":"Produktionsanlæg!CP176","v":0},20465.935041986348,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},6821.9783473287825,{"$f":"IF($D176>=AZ$2,$AA176/($D176-2009),0)+IF($E176>=AZ$2,$AB176/($E176-2009),0)+IF($F176>=AZ$2,$AC176/($F176-2009),0)+IF($G176>=AZ$2,$AD176/($G176-2009),0)+IF($H176>=AZ$2,$AE176/($H176-2009),0)+IF($I176>=AZ$2,$AF176/($I176-2009),0)+IF($J176>=AZ$2,$AG176/($J176-2009),0)+IF($K176>=AZ$2,$AH176/($K176-2009),0)+IF($L176>=AZ$2,$AI176/($L176-2009),0)+IF($M176>=AZ$2,$AJ176/($M176-2009),0)+IF($N176>=AZ$2,$AK176/($N176-2009),0)+IF($O176>=AZ$2,$AL176/($O176-2009),0)+IF($P176>=AZ$2,$AM176/($P176-2009),0)+IF($Q176>=AZ$2,$AN176/($Q176-2009),0)+IF($R176>=AZ$2,$AO176/($R176-2009),0)+IF($S176>=AZ$2,$AP176/($S176-2009),0)+IF($T176>=AZ$2,$AQ176/($T176-2009),0)+IF($U176>=AZ$2,$AR176/($U176-2009),0)+IF($V176>=AZ$2,$AS176/($V176-2009),0)+IF($W176>=AZ$2,$AT176/($W176-2009),0)+IF($X176>=AZ$2,$AU176/($X176-2009),0)+IF($Y176>=AZ$2,$AV176/($Y176-2009),0)","v":6821.9783473287825},6821.9783473287825,0,0,0,0,0,0,0,0,{"$f":"IF($D176>=BJ$2,$AA176/($D176-2009),0)+IF($E176>=BJ$2,$AB176/($E176-2009),0)+IF($F176>=BJ$2,$AC176/($F176-2009),0)+IF($G176>=BJ$2,$AD176/($G176-2009),0)+IF($H176>=BJ$2,$AE176/($H176-2009),0)+IF($I176>=BJ$2,$AF176/($I176-2009),0)+IF($J176>=BJ$2,$AG176/($J176-2009),0)+IF($K176>=BJ$2,$AH176/($K176-2009),0)+IF($L176>=BJ$2,$AI176/($L176-2009),0)+IF($M176>=BJ$2,$AJ176/($M176-2009),0)+IF($N176>=BJ$2,$AK176/($N176-2009),0)+IF($O176>=BJ$2,$AL176/($O176-2009),0)+IF($P176>=BJ$2,$AM176/($P176-2009),0)+IF($Q176>=BJ$2,$AN176/($Q176-2009),0)+IF($R176>=BJ$2,$AO176/($R176-2009),0)+IF($S176>=BJ$2,$AP176/($S176-2009),0)+IF($T176>=BJ$2,$AQ176/($T176-2009),0)+IF($U176>=BJ$2,$AR176/($U176-2009),0)+IF($V176>=BJ$2,$AS176/($V176-2009),0)+IF($W176>=BJ$2,$AT176/($W176-2009),0)+IF($X176>=BJ$2,$AU176/($X176-2009),0)+IF($Y176>=BJ$2,$AV176/($Y176-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D176>=BT$2,$AA176/($D176-2009),0)+IF($E176>=BT$2,$AB176/($E176-2009),0)+IF($F176>=BT$2,$AC176/($F176-2009),0)+IF($G176>=BT$2,$AD176/($G176-2009),0)+IF($H176>=BT$2,$AE176/($H176-2009),0)+IF($I176>=BT$2,$AF176/($I176-2009),0)+IF($J176>=BT$2,$AG176/($J176-2009),0)+IF($K176>=BT$2,$AH176/($K176-2009),0)+IF($L176>=BT$2,$AI176/($L176-2009),0)+IF($M176>=BT$2,$AJ176/($M176-2009),0)+IF($N176>=BT$2,$AK176/($N176-2009),0)+IF($O176>=BT$2,$AL176/($O176-2009),0)+IF($P176>=BT$2,$AM176/($P176-2009),0)+IF($Q176>=BT$2,$AN176/($Q176-2009),0)+IF($R176>=BT$2,$AO176/($R176-2009),0)+IF($S176>=BT$2,$AP176/($S176-2009),0)+IF($T176>=BT$2,$AQ176/($T176-2009),0)+IF($U176>=BT$2,$AR176/($U176-2009),0)+IF($V176>=BT$2,$AS176/($V176-2009),0)+IF($W176>=BT$2,$AT176/($W176-2009),0)+IF($X176>=BT$2,$AU176/($X176-2009),0)+IF($Y176>=BT$2,$AV176/($Y176-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D176>=CD$2,$AA176/($D176-2009),0)+IF($E176>=CD$2,$AB176/($E176-2009),0)+IF($F176>=CD$2,$AC176/($F176-2009),0)+IF($G176>=CD$2,$AD176/($G176-2009),0)+IF($H176>=CD$2,$AE176/($H176-2009),0)+IF($I176>=CD$2,$AF176/($I176-2009),0)+IF($J176>=CD$2,$AG176/($J176-2009),0)+IF($K176>=CD$2,$AH176/($K176-2009),0)+IF($L176>=CD$2,$AI176/($L176-2009),0)+IF($M176>=CD$2,$AJ176/($M176-2009),0)+IF($N176>=CD$2,$AK176/($N176-2009),0)+IF($O176>=CD$2,$AL176/($O176-2009),0)+IF($P176>=CD$2,$AM176/($P176-2009),0)+IF($Q176>=CD$2,$AN176/($Q176-2009),0)+IF($R176>=CD$2,$AO176/($R176-2009),0)+IF($S176>=CD$2,$AP176/($S176-2009),0)+IF($T176>=CD$2,$AQ176/($T176-2009),0)+IF($U176>=CD$2,$AR176/($U176-2009),0)+IF($V176>=CD$2,$AS176/($V176-2009),0)+IF($W176>=CD$2,$AT176/($W176-2009),0)+IF($X176>=CD$2,$AU176/($X176-2009),0)+IF($Y176>=CD$2,$AV176/($Y176-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D176>=CN$2,$AA176/($D176-2009),0)+IF($E176>=CN$2,$AB176/($E176-2009),0)+IF($F176>=CN$2,$AC176/($F176-2009),0)+IF($G176>=CN$2,$AD176/($G176-2009),0)+IF($H176>=CN$2,$AE176/($H176-2009),0)+IF($I176>=CN$2,$AF176/($I176-2009),0)+IF($J176>=CN$2,$AG176/($J176-2009),0)+IF($K176>=CN$2,$AH176/($K176-2009),0)+IF($L176>=CN$2,$AI176/($L176-2009),0)+IF($M176>=CN$2,$AJ176/($M176-2009),0)+IF($N176>=CN$2,$AK176/($N176-2009),0)+IF($O176>=CN$2,$AL176/($O176-2009),0)+IF($P176>=CN$2,$AM176/($P176-2009),0)+IF($Q176>=CN$2,$AN176/($Q176-2009),0)+IF($R176>=CN$2,$AO176/($R176-2009),0)+IF($S176>=CN$2,$AP176/($S176-2009),0)+IF($T176>=CN$2,$AQ176/($T176-2009),0)+IF($U176>=CN$2,$AR176/($U176-2009),0)+IF($V176>=CN$2,$AS176/($V176-2009),0)+IF($W176>=CN$2,$AT176/($W176-2009),0)+IF($X176>=CN$2,$AU176/($X176-2009),0)+IF($Y176>=CN$2,$AV176/($Y176-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D176>=CX$2,$AA176/($D176-2009),0)+IF($E176>=CX$2,$AB176/($E176-2009),0)+IF($F176>=CX$2,$AC176/($F176-2009),0)+IF($G176>=CX$2,$AD176/($G176-2009),0)+IF($H176>=CX$2,$AE176/($H176-2009),0)+IF($I176>=CX$2,$AF176/($I176-2009),0)+IF($J176>=CX$2,$AG176/($J176-2009),0)+IF($K176>=CX$2,$AH176/($K176-2009),0)+IF($L176>=CX$2,$AI176/($L176-2009),0)+IF($M176>=CX$2,$AJ176/($M176-2009),0)+IF($N176>=CX$2,$AK176/($N176-2009),0)+IF($O176>=CX$2,$AL176/($O176-2009),0)+IF($P176>=CX$2,$AM176/($P176-2009),0)+IF($Q176>=CX$2,$AN176/($Q176-2009),0)+IF($R176>=CX$2,$AO176/($R176-2009),0)+IF($S176>=CX$2,$AP176/($S176-2009),0)+IF($T176>=CX$2,$AQ176/($T176-2009),0)+IF($U176>=CX$2,$AR176/($U176-2009),0)+IF($V176>=CX$2,$AS176/($V176-2009),0)+IF($W176>=CX$2,$AT176/($W176-2009),0)+IF($X176>=CX$2,$AU176/($X176-2009),0)+IF($Y176>=CX$2,$AV176/($Y176-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 10","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU177","v":0},{"$f":"Produktionsanlæg!BV177","v":0},{"$f":"Produktionsanlæg!BW177","v":0},{"$f":"Produktionsanlæg!BX177","v":0},{"$f":"Produktionsanlæg!BY177","v":0},{"$f":"Produktionsanlæg!BZ177","v":0},{"$f":"Produktionsanlæg!CA177","v":0},{"$f":"Produktionsanlæg!CB177","v":0},{"$f":"Produktionsanlæg!CC177","v":0},{"$f":"Produktionsanlæg!CD177","v":0},{"$f":"Produktionsanlæg!CE177","v":0},{"$f":"Produktionsanlæg!CF177","v":0},{"$f":"Produktionsanlæg!CG177","v":0},{"$f":"Produktionsanlæg!CH177","v":0},{"$f":"Produktionsanlæg!CI177","v":0},{"$f":"Produktionsanlæg!CJ177","v":0},{"$f":"Produktionsanlæg!CK177","v":0},{"$f":"Produktionsanlæg!CL177","v":0},{"$f":"Produktionsanlæg!CM177","v":45707.552190730421},{"$f":"Produktionsanlæg!CN177","v":0},{"$f":"Produktionsanlæg!CO177","v":0},{"$f":"Produktionsanlæg!CP177","v":0},45707.552190730421,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},3808.9626825608684,3808.9626825608684,3808.9626825608684,3808.9626825608684,3808.9626825608684,3808.9626825608684,3808.9626825608684,3808.9626825608684,3808.9626825608684,3808.9626825608684,3808.9626825608684,3808.9626825608684,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 11","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,{"$f":"T$3+$C178","v":2019},2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU178","v":0},{"$f":"Produktionsanlæg!BV178","v":0},{"$f":"Produktionsanlæg!BW178","v":0},{"$f":"Produktionsanlæg!BX178","v":0},{"$f":"Produktionsanlæg!BY178","v":0},{"$f":"Produktionsanlæg!BZ178","v":0},{"$f":"Produktionsanlæg!CA178","v":0},{"$f":"Produktionsanlæg!CB178","v":0},{"$f":"Produktionsanlæg!CC178","v":0},{"$f":"Produktionsanlæg!CD178","v":0},{"$f":"Produktionsanlæg!CE178","v":0},{"$f":"Produktionsanlæg!CF178","v":0},{"$f":"Produktionsanlæg!CG178","v":0},{"$f":"Produktionsanlæg!CH178","v":0},{"$f":"Produktionsanlæg!CI178","v":0},{"$f":"Produktionsanlæg!CJ178","v":0},{"$f":"Produktionsanlæg!CK178","v":0},{"$f":"Produktionsanlæg!CL178","v":0},{"$f":"Produktionsanlæg!CM178","v":0},{"$f":"Produktionsanlæg!CN178","v":0},{"$f":"Produktionsanlæg!CO178","v":0},{"$f":"Produktionsanlæg!CP178","v":0},{"$f":"SUM(AA178:AV178)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 12","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,{"$f":"F$3+$C179","v":1940},1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU179","v":0},{"$f":"Produktionsanlæg!BV179","v":0},{"$f":"Produktionsanlæg!BW179","v":0},{"$f":"Produktionsanlæg!BX179","v":0},{"$f":"Produktionsanlæg!BY179","v":0},{"$f":"Produktionsanlæg!BZ179","v":0},{"$f":"Produktionsanlæg!CA179","v":0},{"$f":"Produktionsanlæg!CB179","v":0},{"$f":"Produktionsanlæg!CC179","v":0},{"$f":"Produktionsanlæg!CD179","v":0},{"$f":"Produktionsanlæg!CE179","v":0},{"$f":"Produktionsanlæg!CF179","v":0},{"$f":"Produktionsanlæg!CG179","v":0},{"$f":"Produktionsanlæg!CH179","v":0},{"$f":"Produktionsanlæg!CI179","v":0},{"$f":"Produktionsanlæg!CJ179","v":0},{"$f":"Produktionsanlæg!CK179","v":0},{"$f":"Produktionsanlæg!CL179","v":0},{"$f":"Produktionsanlæg!CM179","v":0},{"$f":"Produktionsanlæg!CN179","v":0},{"$f":"Produktionsanlæg!CO179","v":0},{"$f":"Produktionsanlæg!CP179","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 13","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU180","v":0},{"$f":"Produktionsanlæg!BV180","v":0},{"$f":"Produktionsanlæg!BW180","v":0},{"$f":"Produktionsanlæg!BX180","v":0},{"$f":"Produktionsanlæg!BY180","v":0},{"$f":"Produktionsanlæg!BZ180","v":0},{"$f":"Produktionsanlæg!CA180","v":0},{"$f":"Produktionsanlæg!CB180","v":0},{"$f":"Produktionsanlæg!CC180","v":0},{"$f":"Produktionsanlæg!CD180","v":0},{"$f":"Produktionsanlæg!CE180","v":0},{"$f":"Produktionsanlæg!CF180","v":0},{"$f":"Produktionsanlæg!CG180","v":0},{"$f":"Produktionsanlæg!CH180","v":0},{"$f":"Produktionsanlæg!CI180","v":0},{"$f":"Produktionsanlæg!CJ180","v":0},{"$f":"Produktionsanlæg!CK180","v":0},{"$f":"Produktionsanlæg!CL180","v":0},{"$f":"Produktionsanlæg!CM180","v":0},{"$f":"Produktionsanlæg!CN180","v":0},{"$f":"Produktionsanlæg!CO180","v":0},{"$f":"Produktionsanlæg!CP180","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 14","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU181","v":0},{"$f":"Produktionsanlæg!BV181","v":0},{"$f":"Produktionsanlæg!BW181","v":0},{"$f":"Produktionsanlæg!BX181","v":0},{"$f":"Produktionsanlæg!BY181","v":0},{"$f":"Produktionsanlæg!BZ181","v":0},{"$f":"Produktionsanlæg!CA181","v":0},{"$f":"Produktionsanlæg!CB181","v":0},{"$f":"Produktionsanlæg!CC181","v":0},{"$f":"Produktionsanlæg!CD181","v":0},{"$f":"Produktionsanlæg!CE181","v":0},{"$f":"Produktionsanlæg!CF181","v":16882.048614191463},{"$f":"Produktionsanlæg!CG181","v":0},{"$f":"Produktionsanlæg!CH181","v":0},{"$f":"Produktionsanlæg!CI181","v":0},{"$f":"Produktionsanlæg!CJ181","v":0},{"$f":"Produktionsanlæg!CK181","v":0},{"$f":"Produktionsanlæg!CL181","v":0},{"$f":"Produktionsanlæg!CM181","v":0},{"$f":"Produktionsanlæg!CN181","v":0},{"$f":"Produktionsanlæg!CO181","v":0},{"$f":"Produktionsanlæg!CP181","v":0},16882.048614191463,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},5627.3495380638205,5627.3495380638205,5627.3495380638205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 15","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU182","v":0},{"$f":"Produktionsanlæg!BV182","v":0},{"$f":"Produktionsanlæg!BW182","v":0},{"$f":"Produktionsanlæg!BX182","v":0},{"$f":"Produktionsanlæg!BY182","v":0},{"$f":"Produktionsanlæg!BZ182","v":0},{"$f":"Produktionsanlæg!CA182","v":0},{"$f":"Produktionsanlæg!CB182","v":0},{"$f":"Produktionsanlæg!CC182","v":0},{"$f":"Produktionsanlæg!CD182","v":0},{"$f":"Produktionsanlæg!CE182","v":0},{"$f":"Produktionsanlæg!CF182","v":0},{"$f":"Produktionsanlæg!CG182","v":0},{"$f":"Produktionsanlæg!CH182","v":0},{"$f":"Produktionsanlæg!CI182","v":0},{"$f":"Produktionsanlæg!CJ182","v":0},{"$f":"Produktionsanlæg!CK182","v":0},{"$f":"Produktionsanlæg!CL182","v":0},{"$f":"Produktionsanlæg!CM182","v":0},{"$f":"Produktionsanlæg!CN182","v":0},{"$f":"Produktionsanlæg!CO182","v":0},{"$f":"Produktionsanlæg!CP182","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 16","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU183","v":0},{"$f":"Produktionsanlæg!BV183","v":0},{"$f":"Produktionsanlæg!BW183","v":0},{"$f":"Produktionsanlæg!BX183","v":0},{"$f":"Produktionsanlæg!BY183","v":0},{"$f":"Produktionsanlæg!BZ183","v":0},{"$f":"Produktionsanlæg!CA183","v":0},{"$f":"Produktionsanlæg!CB183","v":0},{"$f":"Produktionsanlæg!CC183","v":0},{"$f":"Produktionsanlæg!CD183","v":0},{"$f":"Produktionsanlæg!CE183","v":0},{"$f":"Produktionsanlæg!CF183","v":0},{"$f":"Produktionsanlæg!CG183","v":0},{"$f":"Produktionsanlæg!CH183","v":0},{"$f":"Produktionsanlæg!CI183","v":0},{"$f":"Produktionsanlæg!CJ183","v":0},{"$f":"Produktionsanlæg!CK183","v":0},{"$f":"Produktionsanlæg!CL183","v":0},{"$f":"Produktionsanlæg!CM183","v":0},{"$f":"Produktionsanlæg!CN183","v":0},{"$f":"Produktionsanlæg!CO183","v":0},{"$f":"Produktionsanlæg!CP183","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 17","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU184","v":0},{"$f":"Produktionsanlæg!BV184","v":0},{"$f":"Produktionsanlæg!BW184","v":0},{"$f":"Produktionsanlæg!BX184","v":0},{"$f":"Produktionsanlæg!BY184","v":0},{"$f":"Produktionsanlæg!BZ184","v":0},{"$f":"Produktionsanlæg!CA184","v":0},{"$f":"Produktionsanlæg!CB184","v":0},{"$f":"Produktionsanlæg!CC184","v":0},{"$f":"Produktionsanlæg!CD184","v":0},{"$f":"Produktionsanlæg!CE184","v":0},{"$f":"Produktionsanlæg!CF184","v":0},{"$f":"Produktionsanlæg!CG184","v":23064.974841177267},{"$f":"Produktionsanlæg!CH184","v":0},{"$f":"Produktionsanlæg!CI184","v":0},{"$f":"Produktionsanlæg!CJ184","v":0},{"$f":"Produktionsanlæg!CK184","v":0},{"$f":"Produktionsanlæg!CL184","v":0},{"$f":"Produktionsanlæg!CM184","v":0},{"$f":"Produktionsanlæg!CN184","v":0},{"$f":"Produktionsanlæg!CO184","v":0},{"$f":"Produktionsanlæg!CP184","v":0},23064.974841177267,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},3844.1624735295445,3844.1624735295445,3844.1624735295445,3844.1624735295445,3844.1624735295445,3844.1624735295445,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 18","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU185","v":0},{"$f":"Produktionsanlæg!BV185","v":0},{"$f":"Produktionsanlæg!BW185","v":0},{"$f":"Produktionsanlæg!BX185","v":0},{"$f":"Produktionsanlæg!BY185","v":0},{"$f":"Produktionsanlæg!BZ185","v":0},{"$f":"Produktionsanlæg!CA185","v":0},{"$f":"Produktionsanlæg!CB185","v":0},{"$f":"Produktionsanlæg!CC185","v":0},{"$f":"Produktionsanlæg!CD185","v":0},{"$f":"Produktionsanlæg!CE185","v":0},{"$f":"Produktionsanlæg!CF185","v":0},{"$f":"Produktionsanlæg!CG185","v":0},{"$f":"Produktionsanlæg!CH185","v":0},{"$f":"Produktionsanlæg!CI185","v":0},{"$f":"Produktionsanlæg!CJ185","v":0},{"$f":"Produktionsanlæg!CK185","v":0},{"$f":"Produktionsanlæg!CL185","v":0},{"$f":"Produktionsanlæg!CM185","v":0},{"$f":"Produktionsanlæg!CN185","v":0},{"$f":"Produktionsanlæg!CO185","v":0},{"$f":"Produktionsanlæg!CP185","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D185>=DK$2,$AA185/($D185-2009),0)+IF($E185>=DK$2,$AB185/($E185-2009),0)+IF($F185>=DK$2,$AC185/($F185-2009),0)+IF($G185>=DK$2,$AD185/($G185-2009),0)+IF($H185>=DK$2,$AE185/($H185-2009),0)+IF($I185>=DK$2,$AF185/($I185-2009),0)+IF($J185>=DK$2,$AG185/($J185-2009),0)+IF($K185>=DK$2,$AH185/($K185-2009),0)+IF($L185>=DK$2,$AI185/($L185-2009),0)+IF($M185>=DK$2,$AJ185/($M185-2009),0)+IF($N185>=DK$2,$AK185/($N185-2009),0)+IF($O185>=DK$2,$AL185/($O185-2009),0)+IF($P185>=DK$2,$AM185/($P185-2009),0)+IF($Q185>=DK$2,$AN185/($Q185-2009),0)+IF($R185>=DK$2,$AO185/($R185-2009),0)+IF($S185>=DK$2,$AP185/($S185-2009),0)+IF($T185>=DK$2,$AQ185/($T185-2009),0)+IF($U185>=DK$2,$AR185/($U185-2009),0)+IF($V185>=DK$2,$AS185/($V185-2009),0)+IF($W185>=DK$2,$AT185/($W185-2009),0)+IF($X185>=DK$2,$AU185/($X185-2009),0)+IF($Y185>=DK$2,$AV185/($Y185-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D185>=DU$2,$AA185/($D185-2009),0)+IF($E185>=DU$2,$AB185/($E185-2009),0)+IF($F185>=DU$2,$AC185/($F185-2009),0)+IF($G185>=DU$2,$AD185/($G185-2009),0)+IF($H185>=DU$2,$AE185/($H185-2009),0)+IF($I185>=DU$2,$AF185/($I185-2009),0)+IF($J185>=DU$2,$AG185/($J185-2009),0)+IF($K185>=DU$2,$AH185/($K185-2009),0)+IF($L185>=DU$2,$AI185/($L185-2009),0)+IF($M185>=DU$2,$AJ185/($M185-2009),0)+IF($N185>=DU$2,$AK185/($N185-2009),0)+IF($O185>=DU$2,$AL185/($O185-2009),0)+IF($P185>=DU$2,$AM185/($P185-2009),0)+IF($Q185>=DU$2,$AN185/($Q185-2009),0)+IF($R185>=DU$2,$AO185/($R185-2009),0)+IF($S185>=DU$2,$AP185/($S185-2009),0)+IF($T185>=DU$2,$AQ185/($T185-2009),0)+IF($U185>=DU$2,$AR185/($U185-2009),0)+IF($V185>=DU$2,$AS185/($V185-2009),0)+IF($W185>=DU$2,$AT185/($W185-2009),0)+IF($X185>=DU$2,$AU185/($X185-2009),0)+IF($Y185>=DU$2,$AV185/($Y185-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D185>=EE$2,$AA185/($D185-2009),0)+IF($E185>=EE$2,$AB185/($E185-2009),0)+IF($F185>=EE$2,$AC185/($F185-2009),0)+IF($G185>=EE$2,$AD185/($G185-2009),0)+IF($H185>=EE$2,$AE185/($H185-2009),0)+IF($I185>=EE$2,$AF185/($I185-2009),0)+IF($J185>=EE$2,$AG185/($J185-2009),0)+IF($K185>=EE$2,$AH185/($K185-2009),0)+IF($L185>=EE$2,$AI185/($L185-2009),0)+IF($M185>=EE$2,$AJ185/($M185-2009),0)+IF($N185>=EE$2,$AK185/($N185-2009),0)+IF($O185>=EE$2,$AL185/($O185-2009),0)+IF($P185>=EE$2,$AM185/($P185-2009),0)+IF($Q185>=EE$2,$AN185/($Q185-2009),0)+IF($R185>=EE$2,$AO185/($R185-2009),0)+IF($S185>=EE$2,$AP185/($S185-2009),0)+IF($T185>=EE$2,$AQ185/($T185-2009),0)+IF($U185>=EE$2,$AR185/($U185-2009),0)+IF($V185>=EE$2,$AS185/($V185-2009),0)+IF($W185>=EE$2,$AT185/($W185-2009),0)+IF($X185>=EE$2,$AU185/($X185-2009),0)+IF($Y185>=EE$2,$AV185/($Y185-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D185>=EO$2,$AA185/($D185-2009),0)+IF($E185>=EO$2,$AB185/($E185-2009),0)+IF($F185>=EO$2,$AC185/($F185-2009),0)+IF($G185>=EO$2,$AD185/($G185-2009),0)+IF($H185>=EO$2,$AE185/($H185-2009),0)+IF($I185>=EO$2,$AF185/($I185-2009),0)+IF($J185>=EO$2,$AG185/($J185-2009),0)+IF($K185>=EO$2,$AH185/($K185-2009),0)+IF($L185>=EO$2,$AI185/($L185-2009),0)+IF($M185>=EO$2,$AJ185/($M185-2009),0)+IF($N185>=EO$2,$AK185/($N185-2009),0)+IF($O185>=EO$2,$AL185/($O185-2009),0)+IF($P185>=EO$2,$AM185/($P185-2009),0)+IF($Q185>=EO$2,$AN185/($Q185-2009),0)+IF($R185>=EO$2,$AO185/($R185-2009),0)+IF($S185>=EO$2,$AP185/($S185-2009),0)+IF($T185>=EO$2,$AQ185/($T185-2009),0)+IF($U185>=EO$2,$AR185/($U185-2009),0)+IF($V185>=EO$2,$AS185/($V185-2009),0)+IF($W185>=EO$2,$AT185/($W185-2009),0)+IF($X185>=EO$2,$AU185/($X185-2009),0)+IF($Y185>=EO$2,$AV185/($Y185-2009),0)","v":0},0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 19","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU186","v":0},{"$f":"Produktionsanlæg!BV186","v":0},{"$f":"Produktionsanlæg!BW186","v":0},{"$f":"Produktionsanlæg!BX186","v":0},{"$f":"Produktionsanlæg!BY186","v":0},{"$f":"Produktionsanlæg!BZ186","v":0},{"$f":"Produktionsanlæg!CA186","v":0},{"$f":"Produktionsanlæg!CB186","v":0},{"$f":"Produktionsanlæg!CC186","v":0},{"$f":"Produktionsanlæg!CD186","v":0},{"$f":"Produktionsanlæg!CE186","v":0},{"$f":"Produktionsanlæg!CF186","v":0},{"$f":"Produktionsanlæg!CG186","v":0},{"$f":"Produktionsanlæg!CH186","v":0},{"$f":"Produktionsanlæg!CI186","v":0},{"$f":"Produktionsanlæg!CJ186","v":0},{"$f":"Produktionsanlæg!CK186","v":0},{"$f":"Produktionsanlæg!CL186","v":56918.443024879787},{"$f":"Produktionsanlæg!CM186","v":0},{"$f":"Produktionsanlæg!CN186","v":0},{"$f":"Produktionsanlæg!CO186","v":0},{"$f":"Produktionsanlæg!CP186","v":0},56918.443024879787,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},5174.4039113527078,{"$f":"IF($D186>=AZ$2,$AA186/($D186-2009),0)+IF($E186>=AZ$2,$AB186/($E186-2009),0)+IF($F186>=AZ$2,$AC186/($F186-2009),0)+IF($G186>=AZ$2,$AD186/($G186-2009),0)+IF($H186>=AZ$2,$AE186/($H186-2009),0)+IF($I186>=AZ$2,$AF186/($I186-2009),0)+IF($J186>=AZ$2,$AG186/($J186-2009),0)+IF($K186>=AZ$2,$AH186/($K186-2009),0)+IF($L186>=AZ$2,$AI186/($L186-2009),0)+IF($M186>=AZ$2,$AJ186/($M186-2009),0)+IF($N186>=AZ$2,$AK186/($N186-2009),0)+IF($O186>=AZ$2,$AL186/($O186-2009),0)+IF($P186>=AZ$2,$AM186/($P186-2009),0)+IF($Q186>=AZ$2,$AN186/($Q186-2009),0)+IF($R186>=AZ$2,$AO186/($R186-2009),0)+IF($S186>=AZ$2,$AP186/($S186-2009),0)+IF($T186>=AZ$2,$AQ186/($T186-2009),0)+IF($U186>=AZ$2,$AR186/($U186-2009),0)+IF($V186>=AZ$2,$AS186/($V186-2009),0)+IF($W186>=AZ$2,$AT186/($W186-2009),0)+IF($X186>=AZ$2,$AU186/($X186-2009),0)+IF($Y186>=AZ$2,$AV186/($Y186-2009),0)","v":5174.4039113527078},5174.4039113527078,5174.4039113527078,5174.4039113527078,5174.4039113527078,5174.4039113527078,5174.4039113527078,5174.4039113527078,5174.4039113527078,5174.4039113527078,{"$f":"IF($D186>=BJ$2,$AA186/($D186-2009),0)+IF($E186>=BJ$2,$AB186/($E186-2009),0)+IF($F186>=BJ$2,$AC186/($F186-2009),0)+IF($G186>=BJ$2,$AD186/($G186-2009),0)+IF($H186>=BJ$2,$AE186/($H186-2009),0)+IF($I186>=BJ$2,$AF186/($I186-2009),0)+IF($J186>=BJ$2,$AG186/($J186-2009),0)+IF($K186>=BJ$2,$AH186/($K186-2009),0)+IF($L186>=BJ$2,$AI186/($L186-2009),0)+IF($M186>=BJ$2,$AJ186/($M186-2009),0)+IF($N186>=BJ$2,$AK186/($N186-2009),0)+IF($O186>=BJ$2,$AL186/($O186-2009),0)+IF($P186>=BJ$2,$AM186/($P186-2009),0)+IF($Q186>=BJ$2,$AN186/($Q186-2009),0)+IF($R186>=BJ$2,$AO186/($R186-2009),0)+IF($S186>=BJ$2,$AP186/($S186-2009),0)+IF($T186>=BJ$2,$AQ186/($T186-2009),0)+IF($U186>=BJ$2,$AR186/($U186-2009),0)+IF($V186>=BJ$2,$AS186/($V186-2009),0)+IF($W186>=BJ$2,$AT186/($W186-2009),0)+IF($X186>=BJ$2,$AU186/($X186-2009),0)+IF($Y186>=BJ$2,$AV186/($Y186-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D186>=BT$2,$AA186/($D186-2009),0)+IF($E186>=BT$2,$AB186/($E186-2009),0)+IF($F186>=BT$2,$AC186/($F186-2009),0)+IF($G186>=BT$2,$AD186/($G186-2009),0)+IF($H186>=BT$2,$AE186/($H186-2009),0)+IF($I186>=BT$2,$AF186/($I186-2009),0)+IF($J186>=BT$2,$AG186/($J186-2009),0)+IF($K186>=BT$2,$AH186/($K186-2009),0)+IF($L186>=BT$2,$AI186/($L186-2009),0)+IF($M186>=BT$2,$AJ186/($M186-2009),0)+IF($N186>=BT$2,$AK186/($N186-2009),0)+IF($O186>=BT$2,$AL186/($O186-2009),0)+IF($P186>=BT$2,$AM186/($P186-2009),0)+IF($Q186>=BT$2,$AN186/($Q186-2009),0)+IF($R186>=BT$2,$AO186/($R186-2009),0)+IF($S186>=BT$2,$AP186/($S186-2009),0)+IF($T186>=BT$2,$AQ186/($T186-2009),0)+IF($U186>=BT$2,$AR186/($U186-2009),0)+IF($V186>=BT$2,$AS186/($V186-2009),0)+IF($W186>=BT$2,$AT186/($W186-2009),0)+IF($X186>=BT$2,$AU186/($X186-2009),0)+IF($Y186>=BT$2,$AV186/($Y186-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D186>=CD$2,$AA186/($D186-2009),0)+IF($E186>=CD$2,$AB186/($E186-2009),0)+IF($F186>=CD$2,$AC186/($F186-2009),0)+IF($G186>=CD$2,$AD186/($G186-2009),0)+IF($H186>=CD$2,$AE186/($H186-2009),0)+IF($I186>=CD$2,$AF186/($I186-2009),0)+IF($J186>=CD$2,$AG186/($J186-2009),0)+IF($K186>=CD$2,$AH186/($K186-2009),0)+IF($L186>=CD$2,$AI186/($L186-2009),0)+IF($M186>=CD$2,$AJ186/($M186-2009),0)+IF($N186>=CD$2,$AK186/($N186-2009),0)+IF($O186>=CD$2,$AL186/($O186-2009),0)+IF($P186>=CD$2,$AM186/($P186-2009),0)+IF($Q186>=CD$2,$AN186/($Q186-2009),0)+IF($R186>=CD$2,$AO186/($R186-2009),0)+IF($S186>=CD$2,$AP186/($S186-2009),0)+IF($T186>=CD$2,$AQ186/($T186-2009),0)+IF($U186>=CD$2,$AR186/($U186-2009),0)+IF($V186>=CD$2,$AS186/($V186-2009),0)+IF($W186>=CD$2,$AT186/($W186-2009),0)+IF($X186>=CD$2,$AU186/($X186-2009),0)+IF($Y186>=CD$2,$AV186/($Y186-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D186>=CN$2,$AA186/($D186-2009),0)+IF($E186>=CN$2,$AB186/($E186-2009),0)+IF($F186>=CN$2,$AC186/($F186-2009),0)+IF($G186>=CN$2,$AD186/($G186-2009),0)+IF($H186>=CN$2,$AE186/($H186-2009),0)+IF($I186>=CN$2,$AF186/($I186-2009),0)+IF($J186>=CN$2,$AG186/($J186-2009),0)+IF($K186>=CN$2,$AH186/($K186-2009),0)+IF($L186>=CN$2,$AI186/($L186-2009),0)+IF($M186>=CN$2,$AJ186/($M186-2009),0)+IF($N186>=CN$2,$AK186/($N186-2009),0)+IF($O186>=CN$2,$AL186/($O186-2009),0)+IF($P186>=CN$2,$AM186/($P186-2009),0)+IF($Q186>=CN$2,$AN186/($Q186-2009),0)+IF($R186>=CN$2,$AO186/($R186-2009),0)+IF($S186>=CN$2,$AP186/($S186-2009),0)+IF($T186>=CN$2,$AQ186/($T186-2009),0)+IF($U186>=CN$2,$AR186/($U186-2009),0)+IF($V186>=CN$2,$AS186/($V186-2009),0)+IF($W186>=CN$2,$AT186/($W186-2009),0)+IF($X186>=CN$2,$AU186/($X186-2009),0)+IF($Y186>=CN$2,$AV186/($Y186-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D186>=CX$2,$AA186/($D186-2009),0)+IF($E186>=CX$2,$AB186/($E186-2009),0)+IF($F186>=CX$2,$AC186/($F186-2009),0)+IF($G186>=CX$2,$AD186/($G186-2009),0)+IF($H186>=CX$2,$AE186/($H186-2009),0)+IF($I186>=CX$2,$AF186/($I186-2009),0)+IF($J186>=CX$2,$AG186/($J186-2009),0)+IF($K186>=CX$2,$AH186/($K186-2009),0)+IF($L186>=CX$2,$AI186/($L186-2009),0)+IF($M186>=CX$2,$AJ186/($M186-2009),0)+IF($N186>=CX$2,$AK186/($N186-2009),0)+IF($O186>=CX$2,$AL186/($O186-2009),0)+IF($P186>=CX$2,$AM186/($P186-2009),0)+IF($Q186>=CX$2,$AN186/($Q186-2009),0)+IF($R186>=CX$2,$AO186/($R186-2009),0)+IF($S186>=CX$2,$AP186/($S186-2009),0)+IF($T186>=CX$2,$AQ186/($T186-2009),0)+IF($U186>=CX$2,$AR186/($U186-2009),0)+IF($V186>=CX$2,$AS186/($V186-2009),0)+IF($W186>=CX$2,$AT186/($W186-2009),0)+IF($X186>=CX$2,$AU186/($X186-2009),0)+IF($Y186>=CX$2,$AV186/($Y186-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 20","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU187","v":0},{"$f":"Produktionsanlæg!BV187","v":0},{"$f":"Produktionsanlæg!BW187","v":0},{"$f":"Produktionsanlæg!BX187","v":0},{"$f":"Produktionsanlæg!BY187","v":0},{"$f":"Produktionsanlæg!BZ187","v":0},{"$f":"Produktionsanlæg!CA187","v":0},{"$f":"Produktionsanlæg!CB187","v":0},{"$f":"Produktionsanlæg!CC187","v":0},{"$f":"Produktionsanlæg!CD187","v":0},{"$f":"Produktionsanlæg!CE187","v":0},{"$f":"Produktionsanlæg!CF187","v":0},{"$f":"Produktionsanlæg!CG187","v":0},{"$f":"Produktionsanlæg!CH187","v":0},{"$f":"Produktionsanlæg!CI187","v":68194.90346235632},{"$f":"Produktionsanlæg!CJ187","v":0},{"$f":"Produktionsanlæg!CK187","v":0},{"$f":"Produktionsanlæg!CL187","v":0},{"$f":"Produktionsanlæg!CM187","v":0},{"$f":"Produktionsanlæg!CN187","v":0},{"$f":"Produktionsanlæg!CO187","v":0},{"$f":"Produktionsanlæg!CP187","v":0},68194.90346235632,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},8524.36293279454,8524.36293279454,8524.36293279454,8524.36293279454,8524.36293279454,8524.36293279454,8524.36293279454,8524.36293279454,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 21","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"D$3+$C188","v":1920},1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,{"$f":"T$3+$C188","v":2019},2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU188","v":0},{"$f":"Produktionsanlæg!BV188","v":0},{"$f":"Produktionsanlæg!BW188","v":0},{"$f":"Produktionsanlæg!BX188","v":0},{"$f":"Produktionsanlæg!BY188","v":0},{"$f":"Produktionsanlæg!BZ188","v":0},{"$f":"Produktionsanlæg!CA188","v":0},{"$f":"Produktionsanlæg!CB188","v":0},{"$f":"Produktionsanlæg!CC188","v":0},{"$f":"Produktionsanlæg!CD188","v":0},{"$f":"Produktionsanlæg!CE188","v":0},{"$f":"Produktionsanlæg!CF188","v":0},{"$f":"Produktionsanlæg!CG188","v":0},{"$f":"Produktionsanlæg!CH188","v":0},{"$f":"Produktionsanlæg!CI188","v":0},{"$f":"Produktionsanlæg!CJ188","v":0},{"$f":"Produktionsanlæg!CK188","v":0},{"$f":"Produktionsanlæg!CL188","v":0},{"$f":"Produktionsanlæg!CM188","v":0},{"$f":"Produktionsanlæg!CN188","v":0},{"$f":"Produktionsanlæg!CO188","v":0},{"$f":"Produktionsanlæg!CP188","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 22","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,{"$f":"F$3+$C189","v":1940},1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU189","v":0},{"$f":"Produktionsanlæg!BV189","v":0},{"$f":"Produktionsanlæg!BW189","v":0},{"$f":"Produktionsanlæg!BX189","v":0},{"$f":"Produktionsanlæg!BY189","v":0},{"$f":"Produktionsanlæg!BZ189","v":0},{"$f":"Produktionsanlæg!CA189","v":0},{"$f":"Produktionsanlæg!CB189","v":0},{"$f":"Produktionsanlæg!CC189","v":0},{"$f":"Produktionsanlæg!CD189","v":0},{"$f":"Produktionsanlæg!CE189","v":0},{"$f":"Produktionsanlæg!CF189","v":0},{"$f":"Produktionsanlæg!CG189","v":0},{"$f":"Produktionsanlæg!CH189","v":0},{"$f":"Produktionsanlæg!CI189","v":0},{"$f":"Produktionsanlæg!CJ189","v":0},{"$f":"Produktionsanlæg!CK189","v":0},{"$f":"Produktionsanlæg!CL189","v":0},{"$f":"Produktionsanlæg!CM189","v":0},{"$f":"Produktionsanlæg!CN189","v":0},{"$f":"Produktionsanlæg!CO189","v":0},{"$f":"Produktionsanlæg!CP189","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 23","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU190","v":0},{"$f":"Produktionsanlæg!BV190","v":0},{"$f":"Produktionsanlæg!BW190","v":0},{"$f":"Produktionsanlæg!BX190","v":0},{"$f":"Produktionsanlæg!BY190","v":0},{"$f":"Produktionsanlæg!BZ190","v":0},{"$f":"Produktionsanlæg!CA190","v":0},{"$f":"Produktionsanlæg!CB190","v":0},{"$f":"Produktionsanlæg!CC190","v":0},{"$f":"Produktionsanlæg!CD190","v":0},{"$f":"Produktionsanlæg!CE190","v":0},{"$f":"Produktionsanlæg!CF190","v":0},{"$f":"Produktionsanlæg!CG190","v":0},{"$f":"Produktionsanlæg!CH190","v":0},{"$f":"Produktionsanlæg!CI190","v":0},{"$f":"Produktionsanlæg!CJ190","v":0},{"$f":"Produktionsanlæg!CK190","v":63852.995910942314},{"$f":"Produktionsanlæg!CL190","v":0},{"$f":"Produktionsanlæg!CM190","v":0},{"$f":"Produktionsanlæg!CN190","v":0},{"$f":"Produktionsanlæg!CO190","v":0},{"$f":"Produktionsanlæg!CP190","v":0},63852.995910942314,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},6385.2995910942318,6385.2995910942318,6385.2995910942318,6385.2995910942318,6385.2995910942318,6385.2995910942318,6385.2995910942318,6385.2995910942318,6385.2995910942318,6385.2995910942318,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 24","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU191","v":0},{"$f":"Produktionsanlæg!BV191","v":0},{"$f":"Produktionsanlæg!BW191","v":0},{"$f":"Produktionsanlæg!BX191","v":0},{"$f":"Produktionsanlæg!BY191","v":0},{"$f":"Produktionsanlæg!BZ191","v":0},{"$f":"Produktionsanlæg!CA191","v":0},{"$f":"Produktionsanlæg!CB191","v":0},{"$f":"Produktionsanlæg!CC191","v":0},{"$f":"Produktionsanlæg!CD191","v":0},{"$f":"Produktionsanlæg!CE191","v":0},{"$f":"Produktionsanlæg!CF191","v":0},{"$f":"Produktionsanlæg!CG191","v":0},{"$f":"Produktionsanlæg!CH191","v":0},{"$f":"Produktionsanlæg!CI191","v":0},{"$f":"Produktionsanlæg!CJ191","v":0},{"$f":"Produktionsanlæg!CK191","v":0},{"$f":"Produktionsanlæg!CL191","v":0},{"$f":"Produktionsanlæg!CM191","v":0},{"$f":"Produktionsanlæg!CN191","v":0},{"$f":"Produktionsanlæg!CO191","v":0},{"$f":"Produktionsanlæg!CP191","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 25","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU192","v":0},{"$f":"Produktionsanlæg!BV192","v":0},{"$f":"Produktionsanlæg!BW192","v":0},{"$f":"Produktionsanlæg!BX192","v":0},{"$f":"Produktionsanlæg!BY192","v":0},{"$f":"Produktionsanlæg!BZ192","v":0},{"$f":"Produktionsanlæg!CA192","v":0},{"$f":"Produktionsanlæg!CB192","v":0},{"$f":"Produktionsanlæg!CC192","v":0},{"$f":"Produktionsanlæg!CD192","v":0},{"$f":"Produktionsanlæg!CE192","v":0},{"$f":"Produktionsanlæg!CF192","v":0},{"$f":"Produktionsanlæg!CG192","v":0},{"$f":"Produktionsanlæg!CH192","v":0},{"$f":"Produktionsanlæg!CI192","v":0},{"$f":"Produktionsanlæg!CJ192","v":0},{"$f":"Produktionsanlæg!CK192","v":0},{"$f":"Produktionsanlæg!CL192","v":0},{"$f":"Produktionsanlæg!CM192","v":0},{"$f":"Produktionsanlæg!CN192","v":0},{"$f":"Produktionsanlæg!CO192","v":0},{"$f":"Produktionsanlæg!CP192","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 26","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU193","v":0},{"$f":"Produktionsanlæg!BV193","v":0},{"$f":"Produktionsanlæg!BW193","v":0},{"$f":"Produktionsanlæg!BX193","v":0},{"$f":"Produktionsanlæg!BY193","v":0},{"$f":"Produktionsanlæg!BZ193","v":0},{"$f":"Produktionsanlæg!CA193","v":0},{"$f":"Produktionsanlæg!CB193","v":0},{"$f":"Produktionsanlæg!CC193","v":0},{"$f":"Produktionsanlæg!CD193","v":0},{"$f":"Produktionsanlæg!CE193","v":0},{"$f":"Produktionsanlæg!CF193","v":22329.555984439685},{"$f":"Produktionsanlæg!CG193","v":0},{"$f":"Produktionsanlæg!CH193","v":0},{"$f":"Produktionsanlæg!CI193","v":0},{"$f":"Produktionsanlæg!CJ193","v":0},{"$f":"Produktionsanlæg!CK193","v":0},{"$f":"Produktionsanlæg!CL193","v":0},{"$f":"Produktionsanlæg!CM193","v":0},{"$f":"Produktionsanlæg!CN193","v":0},{"$f":"Produktionsanlæg!CO193","v":0},{"$f":"Produktionsanlæg!CP193","v":0},22329.555984439685,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},7443.1853281465619,7443.1853281465619,7443.1853281465619,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 27","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU194","v":0},{"$f":"Produktionsanlæg!BV194","v":0},{"$f":"Produktionsanlæg!BW194","v":0},{"$f":"Produktionsanlæg!BX194","v":0},{"$f":"Produktionsanlæg!BY194","v":0},{"$f":"Produktionsanlæg!BZ194","v":0},{"$f":"Produktionsanlæg!CA194","v":0},{"$f":"Produktionsanlæg!CB194","v":0},{"$f":"Produktionsanlæg!CC194","v":0},{"$f":"Produktionsanlæg!CD194","v":0},{"$f":"Produktionsanlæg!CE194","v":0},{"$f":"Produktionsanlæg!CF194","v":0},{"$f":"Produktionsanlæg!CG194","v":0},{"$f":"Produktionsanlæg!CH194","v":0},{"$f":"Produktionsanlæg!CI194","v":0},{"$f":"Produktionsanlæg!CJ194","v":0},{"$f":"Produktionsanlæg!CK194","v":0},{"$f":"Produktionsanlæg!CL194","v":0},{"$f":"Produktionsanlæg!CM194","v":0},{"$f":"Produktionsanlæg!CN194","v":0},{"$f":"Produktionsanlæg!CO194","v":0},{"$f":"Produktionsanlæg!CP194","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 28","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU195","v":0},{"$f":"Produktionsanlæg!BV195","v":0},{"$f":"Produktionsanlæg!BW195","v":0},{"$f":"Produktionsanlæg!BX195","v":0},{"$f":"Produktionsanlæg!BY195","v":0},{"$f":"Produktionsanlæg!BZ195","v":0},{"$f":"Produktionsanlæg!CA195","v":0},{"$f":"Produktionsanlæg!CB195","v":0},{"$f":"Produktionsanlæg!CC195","v":0},{"$f":"Produktionsanlæg!CD195","v":0},{"$f":"Produktionsanlæg!CE195","v":0},{"$f":"Produktionsanlæg!CF195","v":0},{"$f":"Produktionsanlæg!CG195","v":0},{"$f":"Produktionsanlæg!CH195","v":0},{"$f":"Produktionsanlæg!CI195","v":0},{"$f":"Produktionsanlæg!CJ195","v":0},{"$f":"Produktionsanlæg!CK195","v":0},{"$f":"Produktionsanlæg!CL195","v":0},{"$f":"Produktionsanlæg!CM195","v":0},{"$f":"Produktionsanlæg!CN195","v":0},{"$f":"Produktionsanlæg!CO195","v":0},{"$f":"Produktionsanlæg!CP195","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D195>=DK$2,$AA195/($D195-2009),0)+IF($E195>=DK$2,$AB195/($E195-2009),0)+IF($F195>=DK$2,$AC195/($F195-2009),0)+IF($G195>=DK$2,$AD195/($G195-2009),0)+IF($H195>=DK$2,$AE195/($H195-2009),0)+IF($I195>=DK$2,$AF195/($I195-2009),0)+IF($J195>=DK$2,$AG195/($J195-2009),0)+IF($K195>=DK$2,$AH195/($K195-2009),0)+IF($L195>=DK$2,$AI195/($L195-2009),0)+IF($M195>=DK$2,$AJ195/($M195-2009),0)+IF($N195>=DK$2,$AK195/($N195-2009),0)+IF($O195>=DK$2,$AL195/($O195-2009),0)+IF($P195>=DK$2,$AM195/($P195-2009),0)+IF($Q195>=DK$2,$AN195/($Q195-2009),0)+IF($R195>=DK$2,$AO195/($R195-2009),0)+IF($S195>=DK$2,$AP195/($S195-2009),0)+IF($T195>=DK$2,$AQ195/($T195-2009),0)+IF($U195>=DK$2,$AR195/($U195-2009),0)+IF($V195>=DK$2,$AS195/($V195-2009),0)+IF($W195>=DK$2,$AT195/($W195-2009),0)+IF($X195>=DK$2,$AU195/($X195-2009),0)+IF($Y195>=DK$2,$AV195/($Y195-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D195>=DU$2,$AA195/($D195-2009),0)+IF($E195>=DU$2,$AB195/($E195-2009),0)+IF($F195>=DU$2,$AC195/($F195-2009),0)+IF($G195>=DU$2,$AD195/($G195-2009),0)+IF($H195>=DU$2,$AE195/($H195-2009),0)+IF($I195>=DU$2,$AF195/($I195-2009),0)+IF($J195>=DU$2,$AG195/($J195-2009),0)+IF($K195>=DU$2,$AH195/($K195-2009),0)+IF($L195>=DU$2,$AI195/($L195-2009),0)+IF($M195>=DU$2,$AJ195/($M195-2009),0)+IF($N195>=DU$2,$AK195/($N195-2009),0)+IF($O195>=DU$2,$AL195/($O195-2009),0)+IF($P195>=DU$2,$AM195/($P195-2009),0)+IF($Q195>=DU$2,$AN195/($Q195-2009),0)+IF($R195>=DU$2,$AO195/($R195-2009),0)+IF($S195>=DU$2,$AP195/($S195-2009),0)+IF($T195>=DU$2,$AQ195/($T195-2009),0)+IF($U195>=DU$2,$AR195/($U195-2009),0)+IF($V195>=DU$2,$AS195/($V195-2009),0)+IF($W195>=DU$2,$AT195/($W195-2009),0)+IF($X195>=DU$2,$AU195/($X195-2009),0)+IF($Y195>=DU$2,$AV195/($Y195-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D195>=EE$2,$AA195/($D195-2009),0)+IF($E195>=EE$2,$AB195/($E195-2009),0)+IF($F195>=EE$2,$AC195/($F195-2009),0)+IF($G195>=EE$2,$AD195/($G195-2009),0)+IF($H195>=EE$2,$AE195/($H195-2009),0)+IF($I195>=EE$2,$AF195/($I195-2009),0)+IF($J195>=EE$2,$AG195/($J195-2009),0)+IF($K195>=EE$2,$AH195/($K195-2009),0)+IF($L195>=EE$2,$AI195/($L195-2009),0)+IF($M195>=EE$2,$AJ195/($M195-2009),0)+IF($N195>=EE$2,$AK195/($N195-2009),0)+IF($O195>=EE$2,$AL195/($O195-2009),0)+IF($P195>=EE$2,$AM195/($P195-2009),0)+IF($Q195>=EE$2,$AN195/($Q195-2009),0)+IF($R195>=EE$2,$AO195/($R195-2009),0)+IF($S195>=EE$2,$AP195/($S195-2009),0)+IF($T195>=EE$2,$AQ195/($T195-2009),0)+IF($U195>=EE$2,$AR195/($U195-2009),0)+IF($V195>=EE$2,$AS195/($V195-2009),0)+IF($W195>=EE$2,$AT195/($W195-2009),0)+IF($X195>=EE$2,$AU195/($X195-2009),0)+IF($Y195>=EE$2,$AV195/($Y195-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D195>=EO$2,$AA195/($D195-2009),0)+IF($E195>=EO$2,$AB195/($E195-2009),0)+IF($F195>=EO$2,$AC195/($F195-2009),0)+IF($G195>=EO$2,$AD195/($G195-2009),0)+IF($H195>=EO$2,$AE195/($H195-2009),0)+IF($I195>=EO$2,$AF195/($I195-2009),0)+IF($J195>=EO$2,$AG195/($J195-2009),0)+IF($K195>=EO$2,$AH195/($K195-2009),0)+IF($L195>=EO$2,$AI195/($L195-2009),0)+IF($M195>=EO$2,$AJ195/($M195-2009),0)+IF($N195>=EO$2,$AK195/($N195-2009),0)+IF($O195>=EO$2,$AL195/($O195-2009),0)+IF($P195>=EO$2,$AM195/($P195-2009),0)+IF($Q195>=EO$2,$AN195/($Q195-2009),0)+IF($R195>=EO$2,$AO195/($R195-2009),0)+IF($S195>=EO$2,$AP195/($S195-2009),0)+IF($T195>=EO$2,$AQ195/($T195-2009),0)+IF($U195>=EO$2,$AR195/($U195-2009),0)+IF($V195>=EO$2,$AS195/($V195-2009),0)+IF($W195>=EO$2,$AT195/($W195-2009),0)+IF($X195>=EO$2,$AU195/($X195-2009),0)+IF($Y195>=EO$2,$AV195/($Y195-2009),0)","v":0},0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 29","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU196","v":0},{"$f":"Produktionsanlæg!BV196","v":0},{"$f":"Produktionsanlæg!BW196","v":0},{"$f":"Produktionsanlæg!BX196","v":0},{"$f":"Produktionsanlæg!BY196","v":0},{"$f":"Produktionsanlæg!BZ196","v":0},{"$f":"Produktionsanlæg!CA196","v":0},{"$f":"Produktionsanlæg!CB196","v":0},{"$f":"Produktionsanlæg!CC196","v":0},{"$f":"Produktionsanlæg!CD196","v":0},{"$f":"Produktionsanlæg!CE196","v":0},{"$f":"Produktionsanlæg!CF196","v":0},{"$f":"Produktionsanlæg!CG196","v":0},{"$f":"Produktionsanlæg!CH196","v":0},{"$f":"Produktionsanlæg!CI196","v":0},{"$f":"Produktionsanlæg!CJ196","v":0},{"$f":"Produktionsanlæg!CK196","v":0},{"$f":"Produktionsanlæg!CL196","v":0},{"$f":"Produktionsanlæg!CM196","v":0},{"$f":"Produktionsanlæg!CN196","v":0},{"$f":"Produktionsanlæg!CO196","v":0},{"$f":"Produktionsanlæg!CP196","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,{"$f":"IF($D196>=AZ$2,$AA196/($D196-2009),0)+IF($E196>=AZ$2,$AB196/($E196-2009),0)+IF($F196>=AZ$2,$AC196/($F196-2009),0)+IF($G196>=AZ$2,$AD196/($G196-2009),0)+IF($H196>=AZ$2,$AE196/($H196-2009),0)+IF($I196>=AZ$2,$AF196/($I196-2009),0)+IF($J196>=AZ$2,$AG196/($J196-2009),0)+IF($K196>=AZ$2,$AH196/($K196-2009),0)+IF($L196>=AZ$2,$AI196/($L196-2009),0)+IF($M196>=AZ$2,$AJ196/($M196-2009),0)+IF($N196>=AZ$2,$AK196/($N196-2009),0)+IF($O196>=AZ$2,$AL196/($O196-2009),0)+IF($P196>=AZ$2,$AM196/($P196-2009),0)+IF($Q196>=AZ$2,$AN196/($Q196-2009),0)+IF($R196>=AZ$2,$AO196/($R196-2009),0)+IF($S196>=AZ$2,$AP196/($S196-2009),0)+IF($T196>=AZ$2,$AQ196/($T196-2009),0)+IF($U196>=AZ$2,$AR196/($U196-2009),0)+IF($V196>=AZ$2,$AS196/($V196-2009),0)+IF($W196>=AZ$2,$AT196/($W196-2009),0)+IF($X196>=AZ$2,$AU196/($X196-2009),0)+IF($Y196>=AZ$2,$AV196/($Y196-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D196>=BJ$2,$AA196/($D196-2009),0)+IF($E196>=BJ$2,$AB196/($E196-2009),0)+IF($F196>=BJ$2,$AC196/($F196-2009),0)+IF($G196>=BJ$2,$AD196/($G196-2009),0)+IF($H196>=BJ$2,$AE196/($H196-2009),0)+IF($I196>=BJ$2,$AF196/($I196-2009),0)+IF($J196>=BJ$2,$AG196/($J196-2009),0)+IF($K196>=BJ$2,$AH196/($K196-2009),0)+IF($L196>=BJ$2,$AI196/($L196-2009),0)+IF($M196>=BJ$2,$AJ196/($M196-2009),0)+IF($N196>=BJ$2,$AK196/($N196-2009),0)+IF($O196>=BJ$2,$AL196/($O196-2009),0)+IF($P196>=BJ$2,$AM196/($P196-2009),0)+IF($Q196>=BJ$2,$AN196/($Q196-2009),0)+IF($R196>=BJ$2,$AO196/($R196-2009),0)+IF($S196>=BJ$2,$AP196/($S196-2009),0)+IF($T196>=BJ$2,$AQ196/($T196-2009),0)+IF($U196>=BJ$2,$AR196/($U196-2009),0)+IF($V196>=BJ$2,$AS196/($V196-2009),0)+IF($W196>=BJ$2,$AT196/($W196-2009),0)+IF($X196>=BJ$2,$AU196/($X196-2009),0)+IF($Y196>=BJ$2,$AV196/($Y196-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D196>=BT$2,$AA196/($D196-2009),0)+IF($E196>=BT$2,$AB196/($E196-2009),0)+IF($F196>=BT$2,$AC196/($F196-2009),0)+IF($G196>=BT$2,$AD196/($G196-2009),0)+IF($H196>=BT$2,$AE196/($H196-2009),0)+IF($I196>=BT$2,$AF196/($I196-2009),0)+IF($J196>=BT$2,$AG196/($J196-2009),0)+IF($K196>=BT$2,$AH196/($K196-2009),0)+IF($L196>=BT$2,$AI196/($L196-2009),0)+IF($M196>=BT$2,$AJ196/($M196-2009),0)+IF($N196>=BT$2,$AK196/($N196-2009),0)+IF($O196>=BT$2,$AL196/($O196-2009),0)+IF($P196>=BT$2,$AM196/($P196-2009),0)+IF($Q196>=BT$2,$AN196/($Q196-2009),0)+IF($R196>=BT$2,$AO196/($R196-2009),0)+IF($S196>=BT$2,$AP196/($S196-2009),0)+IF($T196>=BT$2,$AQ196/($T196-2009),0)+IF($U196>=BT$2,$AR196/($U196-2009),0)+IF($V196>=BT$2,$AS196/($V196-2009),0)+IF($W196>=BT$2,$AT196/($W196-2009),0)+IF($X196>=BT$2,$AU196/($X196-2009),0)+IF($Y196>=BT$2,$AV196/($Y196-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D196>=CD$2,$AA196/($D196-2009),0)+IF($E196>=CD$2,$AB196/($E196-2009),0)+IF($F196>=CD$2,$AC196/($F196-2009),0)+IF($G196>=CD$2,$AD196/($G196-2009),0)+IF($H196>=CD$2,$AE196/($H196-2009),0)+IF($I196>=CD$2,$AF196/($I196-2009),0)+IF($J196>=CD$2,$AG196/($J196-2009),0)+IF($K196>=CD$2,$AH196/($K196-2009),0)+IF($L196>=CD$2,$AI196/($L196-2009),0)+IF($M196>=CD$2,$AJ196/($M196-2009),0)+IF($N196>=CD$2,$AK196/($N196-2009),0)+IF($O196>=CD$2,$AL196/($O196-2009),0)+IF($P196>=CD$2,$AM196/($P196-2009),0)+IF($Q196>=CD$2,$AN196/($Q196-2009),0)+IF($R196>=CD$2,$AO196/($R196-2009),0)+IF($S196>=CD$2,$AP196/($S196-2009),0)+IF($T196>=CD$2,$AQ196/($T196-2009),0)+IF($U196>=CD$2,$AR196/($U196-2009),0)+IF($V196>=CD$2,$AS196/($V196-2009),0)+IF($W196>=CD$2,$AT196/($W196-2009),0)+IF($X196>=CD$2,$AU196/($X196-2009),0)+IF($Y196>=CD$2,$AV196/($Y196-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D196>=CN$2,$AA196/($D196-2009),0)+IF($E196>=CN$2,$AB196/($E196-2009),0)+IF($F196>=CN$2,$AC196/($F196-2009),0)+IF($G196>=CN$2,$AD196/($G196-2009),0)+IF($H196>=CN$2,$AE196/($H196-2009),0)+IF($I196>=CN$2,$AF196/($I196-2009),0)+IF($J196>=CN$2,$AG196/($J196-2009),0)+IF($K196>=CN$2,$AH196/($K196-2009),0)+IF($L196>=CN$2,$AI196/($L196-2009),0)+IF($M196>=CN$2,$AJ196/($M196-2009),0)+IF($N196>=CN$2,$AK196/($N196-2009),0)+IF($O196>=CN$2,$AL196/($O196-2009),0)+IF($P196>=CN$2,$AM196/($P196-2009),0)+IF($Q196>=CN$2,$AN196/($Q196-2009),0)+IF($R196>=CN$2,$AO196/($R196-2009),0)+IF($S196>=CN$2,$AP196/($S196-2009),0)+IF($T196>=CN$2,$AQ196/($T196-2009),0)+IF($U196>=CN$2,$AR196/($U196-2009),0)+IF($V196>=CN$2,$AS196/($V196-2009),0)+IF($W196>=CN$2,$AT196/($W196-2009),0)+IF($X196>=CN$2,$AU196/($X196-2009),0)+IF($Y196>=CN$2,$AV196/($Y196-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D196>=CX$2,$AA196/($D196-2009),0)+IF($E196>=CX$2,$AB196/($E196-2009),0)+IF($F196>=CX$2,$AC196/($F196-2009),0)+IF($G196>=CX$2,$AD196/($G196-2009),0)+IF($H196>=CX$2,$AE196/($H196-2009),0)+IF($I196>=CX$2,$AF196/($I196-2009),0)+IF($J196>=CX$2,$AG196/($J196-2009),0)+IF($K196>=CX$2,$AH196/($K196-2009),0)+IF($L196>=CX$2,$AI196/($L196-2009),0)+IF($M196>=CX$2,$AJ196/($M196-2009),0)+IF($N196>=CX$2,$AK196/($N196-2009),0)+IF($O196>=CX$2,$AL196/($O196-2009),0)+IF($P196>=CX$2,$AM196/($P196-2009),0)+IF($Q196>=CX$2,$AN196/($Q196-2009),0)+IF($R196>=CX$2,$AO196/($R196-2009),0)+IF($S196>=CX$2,$AP196/($S196-2009),0)+IF($T196>=CX$2,$AQ196/($T196-2009),0)+IF($U196>=CX$2,$AR196/($U196-2009),0)+IF($V196>=CX$2,$AS196/($V196-2009),0)+IF($W196>=CX$2,$AT196/($W196-2009),0)+IF($X196>=CX$2,$AU196/($X196-2009),0)+IF($Y196>=CX$2,$AV196/($Y196-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 30","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU197","v":0},{"$f":"Produktionsanlæg!BV197","v":0},{"$f":"Produktionsanlæg!BW197","v":0},{"$f":"Produktionsanlæg!BX197","v":0},{"$f":"Produktionsanlæg!BY197","v":0},{"$f":"Produktionsanlæg!BZ197","v":0},{"$f":"Produktionsanlæg!CA197","v":0},{"$f":"Produktionsanlæg!CB197","v":0},{"$f":"Produktionsanlæg!CC197","v":0},{"$f":"Produktionsanlæg!CD197","v":0},{"$f":"Produktionsanlæg!CE197","v":0},{"$f":"Produktionsanlæg!CF197","v":0},{"$f":"Produktionsanlæg!CG197","v":0},{"$f":"Produktionsanlæg!CH197","v":0},{"$f":"Produktionsanlæg!CI197","v":0},{"$f":"Produktionsanlæg!CJ197","v":0},{"$f":"Produktionsanlæg!CK197","v":0},{"$f":"Produktionsanlæg!CL197","v":0},{"$f":"Produktionsanlæg!CM197","v":0},{"$f":"Produktionsanlæg!CN197","v":0},{"$f":"Produktionsanlæg!CO197","v":0},{"$f":"Produktionsanlæg!CP197","v":121988.91529411763},121988.91529411763,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,8132.5943529411752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 31","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,{"$f":"T$3+$C198","v":2019},2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU198","v":0},{"$f":"Produktionsanlæg!BV198","v":0},{"$f":"Produktionsanlæg!BW198","v":0},{"$f":"Produktionsanlæg!BX198","v":0},{"$f":"Produktionsanlæg!BY198","v":0},{"$f":"Produktionsanlæg!BZ198","v":0},{"$f":"Produktionsanlæg!CA198","v":0},{"$f":"Produktionsanlæg!CB198","v":0},{"$f":"Produktionsanlæg!CC198","v":0},{"$f":"Produktionsanlæg!CD198","v":0},{"$f":"Produktionsanlæg!CE198","v":0},{"$f":"Produktionsanlæg!CF198","v":0},{"$f":"Produktionsanlæg!CG198","v":0},{"$f":"Produktionsanlæg!CH198","v":0},{"$f":"Produktionsanlæg!CI198","v":0},{"$f":"Produktionsanlæg!CJ198","v":0},{"$f":"Produktionsanlæg!CK198","v":0},{"$f":"Produktionsanlæg!CL198","v":0},{"$f":"Produktionsanlæg!CM198","v":60392.01615318549},{"$f":"Produktionsanlæg!CN198","v":0},{"$f":"Produktionsanlæg!CO198","v":0},{"$f":"Produktionsanlæg!CP198","v":0},60392.01615318549,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},5032.6680127654572,5032.6680127654572,5032.6680127654572,5032.6680127654572,5032.6680127654572,5032.6680127654572,5032.6680127654572,5032.6680127654572,5032.6680127654572,5032.6680127654572,5032.6680127654572,5032.6680127654572,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 32","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,{"$f":"F$3+$C199","v":1940},1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU199","v":0},{"$f":"Produktionsanlæg!BV199","v":0},{"$f":"Produktionsanlæg!BW199","v":0},{"$f":"Produktionsanlæg!BX199","v":0},{"$f":"Produktionsanlæg!BY199","v":0},{"$f":"Produktionsanlæg!BZ199","v":0},{"$f":"Produktionsanlæg!CA199","v":0},{"$f":"Produktionsanlæg!CB199","v":0},{"$f":"Produktionsanlæg!CC199","v":0},{"$f":"Produktionsanlæg!CD199","v":0},{"$f":"Produktionsanlæg!CE199","v":0},{"$f":"Produktionsanlæg!CF199","v":0},{"$f":"Produktionsanlæg!CG199","v":0},{"$f":"Produktionsanlæg!CH199","v":0},{"$f":"Produktionsanlæg!CI199","v":0},{"$f":"Produktionsanlæg!CJ199","v":0},{"$f":"Produktionsanlæg!CK199","v":0},{"$f":"Produktionsanlæg!CL199","v":0},{"$f":"Produktionsanlæg!CM199","v":0},{"$f":"Produktionsanlæg!CN199","v":0},{"$f":"Produktionsanlæg!CO199","v":0},{"$f":"Produktionsanlæg!CP199","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 33","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU200","v":0},{"$f":"Produktionsanlæg!BV200","v":0},{"$f":"Produktionsanlæg!BW200","v":0},{"$f":"Produktionsanlæg!BX200","v":0},{"$f":"Produktionsanlæg!BY200","v":0},{"$f":"Produktionsanlæg!BZ200","v":0},{"$f":"Produktionsanlæg!CA200","v":0},{"$f":"Produktionsanlæg!CB200","v":0},{"$f":"Produktionsanlæg!CC200","v":0},{"$f":"Produktionsanlæg!CD200","v":0},{"$f":"Produktionsanlæg!CE200","v":0},{"$f":"Produktionsanlæg!CF200","v":0},{"$f":"Produktionsanlæg!CG200","v":0},{"$f":"Produktionsanlæg!CH200","v":0},{"$f":"Produktionsanlæg!CI200","v":0},{"$f":"Produktionsanlæg!CJ200","v":0},{"$f":"Produktionsanlæg!CK200","v":0},{"$f":"Produktionsanlæg!CL200","v":0},{"$f":"Produktionsanlæg!CM200","v":0},{"$f":"Produktionsanlæg!CN200","v":0},{"$f":"Produktionsanlæg!CO200","v":0},{"$f":"Produktionsanlæg!CP200","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D200>=AY$2,$AA200/($D200-2009),0)+IF($E200>=AY$2,$AB200/($E200-2009),0)+IF($F200>=AY$2,$AC200/($F200-2009),0)+IF($G200>=AY$2,$AD200/($G200-2009),0)+IF($H200>=AY$2,$AE200/($H200-2009),0)+IF($I200>=AY$2,$AF200/($I200-2009),0)+IF($J200>=AY$2,$AG200/($J200-2009),0)+IF($K200>=AY$2,$AH200/($K200-2009),0)+IF($L200>=AY$2,$AI200/($L200-2009),0)+IF($M200>=AY$2,$AJ200/($M200-2009),0)+IF($N200>=AY$2,$AK200/($N200-2009),0)+IF($O200>=AY$2,$AL200/($O200-2009),0)+IF($P200>=AY$2,$AM200/($P200-2009),0)+IF($Q200>=AY$2,$AN200/($Q200-2009),0)+IF($R200>=AY$2,$AO200/($R200-2009),0)+IF($S200>=AY$2,$AP200/($S200-2009),0)+IF($T200>=AY$2,$AQ200/($T200-2009),0)+IF($U200>=AY$2,$AR200/($U200-2009),0)+IF($V200>=AY$2,$AS200/($V200-2009),0)+IF($W200>=AY$2,$AT200/($W200-2009),0)+IF($X200>=AY$2,$AU200/($X200-2009),0)+IF($Y200>=AY$2,$AV200/($Y200-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 34","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU201","v":0},{"$f":"Produktionsanlæg!BV201","v":0},{"$f":"Produktionsanlæg!BW201","v":0},{"$f":"Produktionsanlæg!BX201","v":0},{"$f":"Produktionsanlæg!BY201","v":0},{"$f":"Produktionsanlæg!BZ201","v":0},{"$f":"Produktionsanlæg!CA201","v":0},{"$f":"Produktionsanlæg!CB201","v":0},{"$f":"Produktionsanlæg!CC201","v":0},{"$f":"Produktionsanlæg!CD201","v":0},{"$f":"Produktionsanlæg!CE201","v":0},{"$f":"Produktionsanlæg!CF201","v":0},{"$f":"Produktionsanlæg!CG201","v":41573.091710554254},{"$f":"Produktionsanlæg!CH201","v":0},{"$f":"Produktionsanlæg!CI201","v":0},{"$f":"Produktionsanlæg!CJ201","v":0},{"$f":"Produktionsanlæg!CK201","v":0},{"$f":"Produktionsanlæg!CL201","v":0},{"$f":"Produktionsanlæg!CM201","v":0},{"$f":"Produktionsanlæg!CN201","v":0},{"$f":"Produktionsanlæg!CO201","v":0},{"$f":"Produktionsanlæg!CP201","v":0},41573.091710554254,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},6928.848618425709,6928.848618425709,6928.848618425709,6928.848618425709,6928.848618425709,6928.848618425709,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 35","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU202","v":0},{"$f":"Produktionsanlæg!BV202","v":0},{"$f":"Produktionsanlæg!BW202","v":0},{"$f":"Produktionsanlæg!BX202","v":0},{"$f":"Produktionsanlæg!BY202","v":0},{"$f":"Produktionsanlæg!BZ202","v":0},{"$f":"Produktionsanlæg!CA202","v":0},{"$f":"Produktionsanlæg!CB202","v":0},{"$f":"Produktionsanlæg!CC202","v":0},{"$f":"Produktionsanlæg!CD202","v":0},{"$f":"Produktionsanlæg!CE202","v":0},{"$f":"Produktionsanlæg!CF202","v":0},{"$f":"Produktionsanlæg!CG202","v":0},{"$f":"Produktionsanlæg!CH202","v":0},{"$f":"Produktionsanlæg!CI202","v":0},{"$f":"Produktionsanlæg!CJ202","v":0},{"$f":"Produktionsanlæg!CK202","v":0},{"$f":"Produktionsanlæg!CL202","v":0},{"$f":"Produktionsanlæg!CM202","v":0},{"$f":"Produktionsanlæg!CN202","v":0},{"$f":"Produktionsanlæg!CO202","v":0},{"$f":"Produktionsanlæg!CP202","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 36","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU203","v":0},{"$f":"Produktionsanlæg!BV203","v":0},{"$f":"Produktionsanlæg!BW203","v":0},{"$f":"Produktionsanlæg!BX203","v":0},{"$f":"Produktionsanlæg!BY203","v":0},{"$f":"Produktionsanlæg!BZ203","v":0},{"$f":"Produktionsanlæg!CA203","v":0},{"$f":"Produktionsanlæg!CB203","v":0},{"$f":"Produktionsanlæg!CC203","v":0},{"$f":"Produktionsanlæg!CD203","v":0},{"$f":"Produktionsanlæg!CE203","v":0},{"$f":"Produktionsanlæg!CF203","v":0},{"$f":"Produktionsanlæg!CG203","v":0},{"$f":"Produktionsanlæg!CH203","v":0},{"$f":"Produktionsanlæg!CI203","v":0},{"$f":"Produktionsanlæg!CJ203","v":0},{"$f":"Produktionsanlæg!CK203","v":0},{"$f":"Produktionsanlæg!CL203","v":0},{"$f":"Produktionsanlæg!CM203","v":0},{"$f":"Produktionsanlæg!CN203","v":0},{"$f":"Produktionsanlæg!CO203","v":0},{"$f":"Produktionsanlæg!CP203","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 37","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU204","v":0},{"$f":"Produktionsanlæg!BV204","v":0},{"$f":"Produktionsanlæg!BW204","v":0},{"$f":"Produktionsanlæg!BX204","v":0},{"$f":"Produktionsanlæg!BY204","v":0},{"$f":"Produktionsanlæg!BZ204","v":0},{"$f":"Produktionsanlæg!CA204","v":0},{"$f":"Produktionsanlæg!CB204","v":0},{"$f":"Produktionsanlæg!CC204","v":0},{"$f":"Produktionsanlæg!CD204","v":0},{"$f":"Produktionsanlæg!CE204","v":0},{"$f":"Produktionsanlæg!CF204","v":20322.579584874547},{"$f":"Produktionsanlæg!CG204","v":0},{"$f":"Produktionsanlæg!CH204","v":0},{"$f":"Produktionsanlæg!CI204","v":0},{"$f":"Produktionsanlæg!CJ204","v":0},{"$f":"Produktionsanlæg!CK204","v":0},{"$f":"Produktionsanlæg!CL204","v":0},{"$f":"Produktionsanlæg!CM204","v":0},{"$f":"Produktionsanlæg!CN204","v":0},{"$f":"Produktionsanlæg!CO204","v":0},{"$f":"Produktionsanlæg!CP204","v":0},20322.579584874547,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},6774.1931949581822,6774.1931949581822,6774.1931949581822,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 38","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU205","v":0},{"$f":"Produktionsanlæg!BV205","v":0},{"$f":"Produktionsanlæg!BW205","v":0},{"$f":"Produktionsanlæg!BX205","v":0},{"$f":"Produktionsanlæg!BY205","v":0},{"$f":"Produktionsanlæg!BZ205","v":0},{"$f":"Produktionsanlæg!CA205","v":0},{"$f":"Produktionsanlæg!CB205","v":0},{"$f":"Produktionsanlæg!CC205","v":0},{"$f":"Produktionsanlæg!CD205","v":0},{"$f":"Produktionsanlæg!CE205","v":0},{"$f":"Produktionsanlæg!CF205","v":0},{"$f":"Produktionsanlæg!CG205","v":0},{"$f":"Produktionsanlæg!CH205","v":0},{"$f":"Produktionsanlæg!CI205","v":0},{"$f":"Produktionsanlæg!CJ205","v":45111.47716906391},{"$f":"Produktionsanlæg!CK205","v":0},{"$f":"Produktionsanlæg!CL205","v":0},{"$f":"Produktionsanlæg!CM205","v":0},{"$f":"Produktionsanlæg!CN205","v":0},{"$f":"Produktionsanlæg!CO205","v":0},{"$f":"Produktionsanlæg!CP205","v":0},45111.47716906391,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},5012.386352118212,5012.386352118212,5012.386352118212,5012.386352118212,5012.386352118212,5012.386352118212,5012.386352118212,5012.386352118212,5012.386352118212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D205>=DK$2,$AA205/($D205-2009),0)+IF($E205>=DK$2,$AB205/($E205-2009),0)+IF($F205>=DK$2,$AC205/($F205-2009),0)+IF($G205>=DK$2,$AD205/($G205-2009),0)+IF($H205>=DK$2,$AE205/($H205-2009),0)+IF($I205>=DK$2,$AF205/($I205-2009),0)+IF($J205>=DK$2,$AG205/($J205-2009),0)+IF($K205>=DK$2,$AH205/($K205-2009),0)+IF($L205>=DK$2,$AI205/($L205-2009),0)+IF($M205>=DK$2,$AJ205/($M205-2009),0)+IF($N205>=DK$2,$AK205/($N205-2009),0)+IF($O205>=DK$2,$AL205/($O205-2009),0)+IF($P205>=DK$2,$AM205/($P205-2009),0)+IF($Q205>=DK$2,$AN205/($Q205-2009),0)+IF($R205>=DK$2,$AO205/($R205-2009),0)+IF($S205>=DK$2,$AP205/($S205-2009),0)+IF($T205>=DK$2,$AQ205/($T205-2009),0)+IF($U205>=DK$2,$AR205/($U205-2009),0)+IF($V205>=DK$2,$AS205/($V205-2009),0)+IF($W205>=DK$2,$AT205/($W205-2009),0)+IF($X205>=DK$2,$AU205/($X205-2009),0)+IF($Y205>=DK$2,$AV205/($Y205-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D205>=DU$2,$AA205/($D205-2009),0)+IF($E205>=DU$2,$AB205/($E205-2009),0)+IF($F205>=DU$2,$AC205/($F205-2009),0)+IF($G205>=DU$2,$AD205/($G205-2009),0)+IF($H205>=DU$2,$AE205/($H205-2009),0)+IF($I205>=DU$2,$AF205/($I205-2009),0)+IF($J205>=DU$2,$AG205/($J205-2009),0)+IF($K205>=DU$2,$AH205/($K205-2009),0)+IF($L205>=DU$2,$AI205/($L205-2009),0)+IF($M205>=DU$2,$AJ205/($M205-2009),0)+IF($N205>=DU$2,$AK205/($N205-2009),0)+IF($O205>=DU$2,$AL205/($O205-2009),0)+IF($P205>=DU$2,$AM205/($P205-2009),0)+IF($Q205>=DU$2,$AN205/($Q205-2009),0)+IF($R205>=DU$2,$AO205/($R205-2009),0)+IF($S205>=DU$2,$AP205/($S205-2009),0)+IF($T205>=DU$2,$AQ205/($T205-2009),0)+IF($U205>=DU$2,$AR205/($U205-2009),0)+IF($V205>=DU$2,$AS205/($V205-2009),0)+IF($W205>=DU$2,$AT205/($W205-2009),0)+IF($X205>=DU$2,$AU205/($X205-2009),0)+IF($Y205>=DU$2,$AV205/($Y205-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D205>=EE$2,$AA205/($D205-2009),0)+IF($E205>=EE$2,$AB205/($E205-2009),0)+IF($F205>=EE$2,$AC205/($F205-2009),0)+IF($G205>=EE$2,$AD205/($G205-2009),0)+IF($H205>=EE$2,$AE205/($H205-2009),0)+IF($I205>=EE$2,$AF205/($I205-2009),0)+IF($J205>=EE$2,$AG205/($J205-2009),0)+IF($K205>=EE$2,$AH205/($K205-2009),0)+IF($L205>=EE$2,$AI205/($L205-2009),0)+IF($M205>=EE$2,$AJ205/($M205-2009),0)+IF($N205>=EE$2,$AK205/($N205-2009),0)+IF($O205>=EE$2,$AL205/($O205-2009),0)+IF($P205>=EE$2,$AM205/($P205-2009),0)+IF($Q205>=EE$2,$AN205/($Q205-2009),0)+IF($R205>=EE$2,$AO205/($R205-2009),0)+IF($S205>=EE$2,$AP205/($S205-2009),0)+IF($T205>=EE$2,$AQ205/($T205-2009),0)+IF($U205>=EE$2,$AR205/($U205-2009),0)+IF($V205>=EE$2,$AS205/($V205-2009),0)+IF($W205>=EE$2,$AT205/($W205-2009),0)+IF($X205>=EE$2,$AU205/($X205-2009),0)+IF($Y205>=EE$2,$AV205/($Y205-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D205>=EO$2,$AA205/($D205-2009),0)+IF($E205>=EO$2,$AB205/($E205-2009),0)+IF($F205>=EO$2,$AC205/($F205-2009),0)+IF($G205>=EO$2,$AD205/($G205-2009),0)+IF($H205>=EO$2,$AE205/($H205-2009),0)+IF($I205>=EO$2,$AF205/($I205-2009),0)+IF($J205>=EO$2,$AG205/($J205-2009),0)+IF($K205>=EO$2,$AH205/($K205-2009),0)+IF($L205>=EO$2,$AI205/($L205-2009),0)+IF($M205>=EO$2,$AJ205/($M205-2009),0)+IF($N205>=EO$2,$AK205/($N205-2009),0)+IF($O205>=EO$2,$AL205/($O205-2009),0)+IF($P205>=EO$2,$AM205/($P205-2009),0)+IF($Q205>=EO$2,$AN205/($Q205-2009),0)+IF($R205>=EO$2,$AO205/($R205-2009),0)+IF($S205>=EO$2,$AP205/($S205-2009),0)+IF($T205>=EO$2,$AQ205/($T205-2009),0)+IF($U205>=EO$2,$AR205/($U205-2009),0)+IF($V205>=EO$2,$AS205/($V205-2009),0)+IF($W205>=EO$2,$AT205/($W205-2009),0)+IF($X205>=EO$2,$AU205/($X205-2009),0)+IF($Y205>=EO$2,$AV205/($Y205-2009),0)","v":0},0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 39","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU206","v":0},{"$f":"Produktionsanlæg!BV206","v":0},{"$f":"Produktionsanlæg!BW206","v":0},{"$f":"Produktionsanlæg!BX206","v":0},{"$f":"Produktionsanlæg!BY206","v":0},{"$f":"Produktionsanlæg!BZ206","v":0},{"$f":"Produktionsanlæg!CA206","v":0},{"$f":"Produktionsanlæg!CB206","v":0},{"$f":"Produktionsanlæg!CC206","v":0},{"$f":"Produktionsanlæg!CD206","v":0},{"$f":"Produktionsanlæg!CE206","v":0},{"$f":"Produktionsanlæg!CF206","v":0},{"$f":"Produktionsanlæg!CG206","v":0},{"$f":"Produktionsanlæg!CH206","v":0},{"$f":"Produktionsanlæg!CI206","v":0},{"$f":"Produktionsanlæg!CJ206","v":0},{"$f":"Produktionsanlæg!CK206","v":60782.243656097293},{"$f":"Produktionsanlæg!CL206","v":0},{"$f":"Produktionsanlæg!CM206","v":0},{"$f":"Produktionsanlæg!CN206","v":0},{"$f":"Produktionsanlæg!CO206","v":0},{"$f":"Produktionsanlæg!CP206","v":0},60782.243656097293,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},6078.2243656097289,{"$f":"IF($D206>=AZ$2,$AA206/($D206-2009),0)+IF($E206>=AZ$2,$AB206/($E206-2009),0)+IF($F206>=AZ$2,$AC206/($F206-2009),0)+IF($G206>=AZ$2,$AD206/($G206-2009),0)+IF($H206>=AZ$2,$AE206/($H206-2009),0)+IF($I206>=AZ$2,$AF206/($I206-2009),0)+IF($J206>=AZ$2,$AG206/($J206-2009),0)+IF($K206>=AZ$2,$AH206/($K206-2009),0)+IF($L206>=AZ$2,$AI206/($L206-2009),0)+IF($M206>=AZ$2,$AJ206/($M206-2009),0)+IF($N206>=AZ$2,$AK206/($N206-2009),0)+IF($O206>=AZ$2,$AL206/($O206-2009),0)+IF($P206>=AZ$2,$AM206/($P206-2009),0)+IF($Q206>=AZ$2,$AN206/($Q206-2009),0)+IF($R206>=AZ$2,$AO206/($R206-2009),0)+IF($S206>=AZ$2,$AP206/($S206-2009),0)+IF($T206>=AZ$2,$AQ206/($T206-2009),0)+IF($U206>=AZ$2,$AR206/($U206-2009),0)+IF($V206>=AZ$2,$AS206/($V206-2009),0)+IF($W206>=AZ$2,$AT206/($W206-2009),0)+IF($X206>=AZ$2,$AU206/($X206-2009),0)+IF($Y206>=AZ$2,$AV206/($Y206-2009),0)","v":6078.2243656097289},6078.2243656097289,6078.2243656097289,6078.2243656097289,6078.2243656097289,6078.2243656097289,6078.2243656097289,6078.2243656097289,6078.2243656097289,0,{"$f":"IF($D206>=BJ$2,$AA206/($D206-2009),0)+IF($E206>=BJ$2,$AB206/($E206-2009),0)+IF($F206>=BJ$2,$AC206/($F206-2009),0)+IF($G206>=BJ$2,$AD206/($G206-2009),0)+IF($H206>=BJ$2,$AE206/($H206-2009),0)+IF($I206>=BJ$2,$AF206/($I206-2009),0)+IF($J206>=BJ$2,$AG206/($J206-2009),0)+IF($K206>=BJ$2,$AH206/($K206-2009),0)+IF($L206>=BJ$2,$AI206/($L206-2009),0)+IF($M206>=BJ$2,$AJ206/($M206-2009),0)+IF($N206>=BJ$2,$AK206/($N206-2009),0)+IF($O206>=BJ$2,$AL206/($O206-2009),0)+IF($P206>=BJ$2,$AM206/($P206-2009),0)+IF($Q206>=BJ$2,$AN206/($Q206-2009),0)+IF($R206>=BJ$2,$AO206/($R206-2009),0)+IF($S206>=BJ$2,$AP206/($S206-2009),0)+IF($T206>=BJ$2,$AQ206/($T206-2009),0)+IF($U206>=BJ$2,$AR206/($U206-2009),0)+IF($V206>=BJ$2,$AS206/($V206-2009),0)+IF($W206>=BJ$2,$AT206/($W206-2009),0)+IF($X206>=BJ$2,$AU206/($X206-2009),0)+IF($Y206>=BJ$2,$AV206/($Y206-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D206>=BT$2,$AA206/($D206-2009),0)+IF($E206>=BT$2,$AB206/($E206-2009),0)+IF($F206>=BT$2,$AC206/($F206-2009),0)+IF($G206>=BT$2,$AD206/($G206-2009),0)+IF($H206>=BT$2,$AE206/($H206-2009),0)+IF($I206>=BT$2,$AF206/($I206-2009),0)+IF($J206>=BT$2,$AG206/($J206-2009),0)+IF($K206>=BT$2,$AH206/($K206-2009),0)+IF($L206>=BT$2,$AI206/($L206-2009),0)+IF($M206>=BT$2,$AJ206/($M206-2009),0)+IF($N206>=BT$2,$AK206/($N206-2009),0)+IF($O206>=BT$2,$AL206/($O206-2009),0)+IF($P206>=BT$2,$AM206/($P206-2009),0)+IF($Q206>=BT$2,$AN206/($Q206-2009),0)+IF($R206>=BT$2,$AO206/($R206-2009),0)+IF($S206>=BT$2,$AP206/($S206-2009),0)+IF($T206>=BT$2,$AQ206/($T206-2009),0)+IF($U206>=BT$2,$AR206/($U206-2009),0)+IF($V206>=BT$2,$AS206/($V206-2009),0)+IF($W206>=BT$2,$AT206/($W206-2009),0)+IF($X206>=BT$2,$AU206/($X206-2009),0)+IF($Y206>=BT$2,$AV206/($Y206-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D206>=CD$2,$AA206/($D206-2009),0)+IF($E206>=CD$2,$AB206/($E206-2009),0)+IF($F206>=CD$2,$AC206/($F206-2009),0)+IF($G206>=CD$2,$AD206/($G206-2009),0)+IF($H206>=CD$2,$AE206/($H206-2009),0)+IF($I206>=CD$2,$AF206/($I206-2009),0)+IF($J206>=CD$2,$AG206/($J206-2009),0)+IF($K206>=CD$2,$AH206/($K206-2009),0)+IF($L206>=CD$2,$AI206/($L206-2009),0)+IF($M206>=CD$2,$AJ206/($M206-2009),0)+IF($N206>=CD$2,$AK206/($N206-2009),0)+IF($O206>=CD$2,$AL206/($O206-2009),0)+IF($P206>=CD$2,$AM206/($P206-2009),0)+IF($Q206>=CD$2,$AN206/($Q206-2009),0)+IF($R206>=CD$2,$AO206/($R206-2009),0)+IF($S206>=CD$2,$AP206/($S206-2009),0)+IF($T206>=CD$2,$AQ206/($T206-2009),0)+IF($U206>=CD$2,$AR206/($U206-2009),0)+IF($V206>=CD$2,$AS206/($V206-2009),0)+IF($W206>=CD$2,$AT206/($W206-2009),0)+IF($X206>=CD$2,$AU206/($X206-2009),0)+IF($Y206>=CD$2,$AV206/($Y206-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D206>=CN$2,$AA206/($D206-2009),0)+IF($E206>=CN$2,$AB206/($E206-2009),0)+IF($F206>=CN$2,$AC206/($F206-2009),0)+IF($G206>=CN$2,$AD206/($G206-2009),0)+IF($H206>=CN$2,$AE206/($H206-2009),0)+IF($I206>=CN$2,$AF206/($I206-2009),0)+IF($J206>=CN$2,$AG206/($J206-2009),0)+IF($K206>=CN$2,$AH206/($K206-2009),0)+IF($L206>=CN$2,$AI206/($L206-2009),0)+IF($M206>=CN$2,$AJ206/($M206-2009),0)+IF($N206>=CN$2,$AK206/($N206-2009),0)+IF($O206>=CN$2,$AL206/($O206-2009),0)+IF($P206>=CN$2,$AM206/($P206-2009),0)+IF($Q206>=CN$2,$AN206/($Q206-2009),0)+IF($R206>=CN$2,$AO206/($R206-2009),0)+IF($S206>=CN$2,$AP206/($S206-2009),0)+IF($T206>=CN$2,$AQ206/($T206-2009),0)+IF($U206>=CN$2,$AR206/($U206-2009),0)+IF($V206>=CN$2,$AS206/($V206-2009),0)+IF($W206>=CN$2,$AT206/($W206-2009),0)+IF($X206>=CN$2,$AU206/($X206-2009),0)+IF($Y206>=CN$2,$AV206/($Y206-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D206>=CX$2,$AA206/($D206-2009),0)+IF($E206>=CX$2,$AB206/($E206-2009),0)+IF($F206>=CX$2,$AC206/($F206-2009),0)+IF($G206>=CX$2,$AD206/($G206-2009),0)+IF($H206>=CX$2,$AE206/($H206-2009),0)+IF($I206>=CX$2,$AF206/($I206-2009),0)+IF($J206>=CX$2,$AG206/($J206-2009),0)+IF($K206>=CX$2,$AH206/($K206-2009),0)+IF($L206>=CX$2,$AI206/($L206-2009),0)+IF($M206>=CX$2,$AJ206/($M206-2009),0)+IF($N206>=CX$2,$AK206/($N206-2009),0)+IF($O206>=CX$2,$AL206/($O206-2009),0)+IF($P206>=CX$2,$AM206/($P206-2009),0)+IF($Q206>=CX$2,$AN206/($Q206-2009),0)+IF($R206>=CX$2,$AO206/($R206-2009),0)+IF($S206>=CX$2,$AP206/($S206-2009),0)+IF($T206>=CX$2,$AQ206/($T206-2009),0)+IF($U206>=CX$2,$AR206/($U206-2009),0)+IF($V206>=CX$2,$AS206/($V206-2009),0)+IF($W206>=CX$2,$AT206/($W206-2009),0)+IF($X206>=CX$2,$AU206/($X206-2009),0)+IF($Y206>=CX$2,$AV206/($Y206-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 40","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU207","v":0},{"$f":"Produktionsanlæg!BV207","v":0},{"$f":"Produktionsanlæg!BW207","v":0},{"$f":"Produktionsanlæg!BX207","v":0},{"$f":"Produktionsanlæg!BY207","v":0},{"$f":"Produktionsanlæg!BZ207","v":0},{"$f":"Produktionsanlæg!CA207","v":0},{"$f":"Produktionsanlæg!CB207","v":0},{"$f":"Produktionsanlæg!CC207","v":0},{"$f":"Produktionsanlæg!CD207","v":0},{"$f":"Produktionsanlæg!CE207","v":0},{"$f":"Produktionsanlæg!CF207","v":14256.083459970649},{"$f":"Produktionsanlæg!CG207","v":0},{"$f":"Produktionsanlæg!CH207","v":0},{"$f":"Produktionsanlæg!CI207","v":0},{"$f":"Produktionsanlæg!CJ207","v":0},{"$f":"Produktionsanlæg!CK207","v":0},{"$f":"Produktionsanlæg!CL207","v":0},{"$f":"Produktionsanlæg!CM207","v":0},{"$f":"Produktionsanlæg!CN207","v":0},{"$f":"Produktionsanlæg!CO207","v":0},{"$f":"Produktionsanlæg!CP207","v":0},14256.083459970649,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},4752.0278199902159,4752.0278199902159,4752.0278199902159,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 41","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"D$3+$C208","v":1920},1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,{"$f":"T$3+$C208","v":2019},2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU208","v":0},{"$f":"Produktionsanlæg!BV208","v":0},{"$f":"Produktionsanlæg!BW208","v":0},{"$f":"Produktionsanlæg!BX208","v":0},{"$f":"Produktionsanlæg!BY208","v":0},{"$f":"Produktionsanlæg!BZ208","v":0},{"$f":"Produktionsanlæg!CA208","v":0},{"$f":"Produktionsanlæg!CB208","v":0},{"$f":"Produktionsanlæg!CC208","v":0},{"$f":"Produktionsanlæg!CD208","v":0},{"$f":"Produktionsanlæg!CE208","v":0},{"$f":"Produktionsanlæg!CF208","v":0},{"$f":"Produktionsanlæg!CG208","v":0},{"$f":"Produktionsanlæg!CH208","v":0},{"$f":"Produktionsanlæg!CI208","v":0},{"$f":"Produktionsanlæg!CJ208","v":0},{"$f":"Produktionsanlæg!CK208","v":0},{"$f":"Produktionsanlæg!CL208","v":0},{"$f":"Produktionsanlæg!CM208","v":0},{"$f":"Produktionsanlæg!CN208","v":82930.925127157883},{"$f":"Produktionsanlæg!CO208","v":0},{"$f":"Produktionsanlæg!CP208","v":0},82930.925127157883,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},6379.3019328582986,6379.3019328582986,6379.3019328582986,6379.3019328582986,6379.3019328582986,6379.3019328582986,6379.3019328582986,6379.3019328582986,6379.3019328582986,6379.3019328582986,6379.3019328582986,6379.3019328582986,6379.3019328582986,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 42","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,{"$f":"F$3+$C209","v":1940},1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU209","v":0},{"$f":"Produktionsanlæg!BV209","v":0},{"$f":"Produktionsanlæg!BW209","v":0},{"$f":"Produktionsanlæg!BX209","v":0},{"$f":"Produktionsanlæg!BY209","v":0},{"$f":"Produktionsanlæg!BZ209","v":0},{"$f":"Produktionsanlæg!CA209","v":0},{"$f":"Produktionsanlæg!CB209","v":0},{"$f":"Produktionsanlæg!CC209","v":0},{"$f":"Produktionsanlæg!CD209","v":0},{"$f":"Produktionsanlæg!CE209","v":0},{"$f":"Produktionsanlæg!CF209","v":16451.982242856073},{"$f":"Produktionsanlæg!CG209","v":0},{"$f":"Produktionsanlæg!CH209","v":0},{"$f":"Produktionsanlæg!CI209","v":0},{"$f":"Produktionsanlæg!CJ209","v":0},{"$f":"Produktionsanlæg!CK209","v":0},{"$f":"Produktionsanlæg!CL209","v":0},{"$f":"Produktionsanlæg!CM209","v":0},{"$f":"Produktionsanlæg!CN209","v":0},{"$f":"Produktionsanlæg!CO209","v":0},{"$f":"Produktionsanlæg!CP209","v":0},16451.982242856073,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},5483.994080952024,5483.994080952024,5483.994080952024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 43","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU210","v":0},{"$f":"Produktionsanlæg!BV210","v":0},{"$f":"Produktionsanlæg!BW210","v":0},{"$f":"Produktionsanlæg!BX210","v":0},{"$f":"Produktionsanlæg!BY210","v":0},{"$f":"Produktionsanlæg!BZ210","v":0},{"$f":"Produktionsanlæg!CA210","v":0},{"$f":"Produktionsanlæg!CB210","v":0},{"$f":"Produktionsanlæg!CC210","v":0},{"$f":"Produktionsanlæg!CD210","v":0},{"$f":"Produktionsanlæg!CE210","v":0},{"$f":"Produktionsanlæg!CF210","v":0},{"$f":"Produktionsanlæg!CG210","v":0},{"$f":"Produktionsanlæg!CH210","v":0},{"$f":"Produktionsanlæg!CI210","v":0},{"$f":"Produktionsanlæg!CJ210","v":0},{"$f":"Produktionsanlæg!CK210","v":0},{"$f":"Produktionsanlæg!CL210","v":0},{"$f":"Produktionsanlæg!CM210","v":0},{"$f":"Produktionsanlæg!CN210","v":0},{"$f":"Produktionsanlæg!CO210","v":81367.680007220231},{"$f":"Produktionsanlæg!CP210","v":0},81367.680007220231,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},5811.9771433728738,5811.9771433728738,5811.9771433728738,5811.9771433728738,5811.9771433728738,5811.9771433728738,5811.9771433728738,5811.9771433728738,5811.9771433728738,5811.9771433728738,5811.9771433728738,5811.9771433728738,5811.9771433728738,5811.9771433728738,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 44","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU211","v":0},{"$f":"Produktionsanlæg!BV211","v":0},{"$f":"Produktionsanlæg!BW211","v":0},{"$f":"Produktionsanlæg!BX211","v":0},{"$f":"Produktionsanlæg!BY211","v":0},{"$f":"Produktionsanlæg!BZ211","v":0},{"$f":"Produktionsanlæg!CA211","v":0},{"$f":"Produktionsanlæg!CB211","v":0},{"$f":"Produktionsanlæg!CC211","v":0},{"$f":"Produktionsanlæg!CD211","v":0},{"$f":"Produktionsanlæg!CE211","v":0},{"$f":"Produktionsanlæg!CF211","v":0},{"$f":"Produktionsanlæg!CG211","v":0},{"$f":"Produktionsanlæg!CH211","v":38178.369093738016},{"$f":"Produktionsanlæg!CI211","v":0},{"$f":"Produktionsanlæg!CJ211","v":0},{"$f":"Produktionsanlæg!CK211","v":0},{"$f":"Produktionsanlæg!CL211","v":0},{"$f":"Produktionsanlæg!CM211","v":0},{"$f":"Produktionsanlæg!CN211","v":0},{"$f":"Produktionsanlæg!CO211","v":0},{"$f":"Produktionsanlæg!CP211","v":0},38178.369093738016,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},5454.0527276768598,5454.0527276768598,5454.0527276768598,5454.0527276768598,5454.0527276768598,5454.0527276768598,5454.0527276768598,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 45","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU212","v":0},{"$f":"Produktionsanlæg!BV212","v":0},{"$f":"Produktionsanlæg!BW212","v":0},{"$f":"Produktionsanlæg!BX212","v":0},{"$f":"Produktionsanlæg!BY212","v":0},{"$f":"Produktionsanlæg!BZ212","v":0},{"$f":"Produktionsanlæg!CA212","v":0},{"$f":"Produktionsanlæg!CB212","v":0},{"$f":"Produktionsanlæg!CC212","v":0},{"$f":"Produktionsanlæg!CD212","v":0},{"$f":"Produktionsanlæg!CE212","v":0},{"$f":"Produktionsanlæg!CF212","v":0},{"$f":"Produktionsanlæg!CG212","v":31773.401340344109},{"$f":"Produktionsanlæg!CH212","v":0},{"$f":"Produktionsanlæg!CI212","v":0},{"$f":"Produktionsanlæg!CJ212","v":0},{"$f":"Produktionsanlæg!CK212","v":0},{"$f":"Produktionsanlæg!CL212","v":0},{"$f":"Produktionsanlæg!CM212","v":0},{"$f":"Produktionsanlæg!CN212","v":0},{"$f":"Produktionsanlæg!CO212","v":0},{"$f":"Produktionsanlæg!CP212","v":0},31773.401340344109,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},5295.5668900573519,5295.5668900573519,5295.5668900573519,5295.5668900573519,5295.5668900573519,5295.5668900573519,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 46","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU213","v":0},{"$f":"Produktionsanlæg!BV213","v":0},{"$f":"Produktionsanlæg!BW213","v":0},{"$f":"Produktionsanlæg!BX213","v":0},{"$f":"Produktionsanlæg!BY213","v":0},{"$f":"Produktionsanlæg!BZ213","v":0},{"$f":"Produktionsanlæg!CA213","v":0},{"$f":"Produktionsanlæg!CB213","v":0},{"$f":"Produktionsanlæg!CC213","v":0},{"$f":"Produktionsanlæg!CD213","v":0},{"$f":"Produktionsanlæg!CE213","v":0},{"$f":"Produktionsanlæg!CF213","v":0},{"$f":"Produktionsanlæg!CG213","v":0},{"$f":"Produktionsanlæg!CH213","v":0},{"$f":"Produktionsanlæg!CI213","v":0},{"$f":"Produktionsanlæg!CJ213","v":0},{"$f":"Produktionsanlæg!CK213","v":0},{"$f":"Produktionsanlæg!CL213","v":0},{"$f":"Produktionsanlæg!CM213","v":0},{"$f":"Produktionsanlæg!CN213","v":0},{"$f":"Produktionsanlæg!CO213","v":0},{"$f":"Produktionsanlæg!CP213","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 47","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU214","v":0},{"$f":"Produktionsanlæg!BV214","v":0},{"$f":"Produktionsanlæg!BW214","v":0},{"$f":"Produktionsanlæg!BX214","v":0},{"$f":"Produktionsanlæg!BY214","v":0},{"$f":"Produktionsanlæg!BZ214","v":0},{"$f":"Produktionsanlæg!CA214","v":0},{"$f":"Produktionsanlæg!CB214","v":0},{"$f":"Produktionsanlæg!CC214","v":0},{"$f":"Produktionsanlæg!CD214","v":0},{"$f":"Produktionsanlæg!CE214","v":0},{"$f":"Produktionsanlæg!CF214","v":0},{"$f":"Produktionsanlæg!CG214","v":0},{"$f":"Produktionsanlæg!CH214","v":0},{"$f":"Produktionsanlæg!CI214","v":0},{"$f":"Produktionsanlæg!CJ214","v":0},{"$f":"Produktionsanlæg!CK214","v":0},{"$f":"Produktionsanlæg!CL214","v":0},{"$f":"Produktionsanlæg!CM214","v":0},{"$f":"Produktionsanlæg!CN214","v":0},{"$f":"Produktionsanlæg!CO214","v":0},{"$f":"Produktionsanlæg!CP214","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 48","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU215","v":0},{"$f":"Produktionsanlæg!BV215","v":0},{"$f":"Produktionsanlæg!BW215","v":0},{"$f":"Produktionsanlæg!BX215","v":0},{"$f":"Produktionsanlæg!BY215","v":0},{"$f":"Produktionsanlæg!BZ215","v":0},{"$f":"Produktionsanlæg!CA215","v":0},{"$f":"Produktionsanlæg!CB215","v":0},{"$f":"Produktionsanlæg!CC215","v":0},{"$f":"Produktionsanlæg!CD215","v":0},{"$f":"Produktionsanlæg!CE215","v":0},{"$f":"Produktionsanlæg!CF215","v":0},{"$f":"Produktionsanlæg!CG215","v":0},{"$f":"Produktionsanlæg!CH215","v":0},{"$f":"Produktionsanlæg!CI215","v":0},{"$f":"Produktionsanlæg!CJ215","v":0},{"$f":"Produktionsanlæg!CK215","v":0},{"$f":"Produktionsanlæg!CL215","v":0},{"$f":"Produktionsanlæg!CM215","v":0},{"$f":"Produktionsanlæg!CN215","v":67903.387078088796},{"$f":"Produktionsanlæg!CO215","v":0},{"$f":"Produktionsanlæg!CP215","v":0},67903.387078088796,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},5223.3374675452924,5223.3374675452924,5223.3374675452924,5223.3374675452924,5223.3374675452924,5223.3374675452924,5223.3374675452924,5223.3374675452924,5223.3374675452924,5223.3374675452924,5223.3374675452924,5223.3374675452924,5223.3374675452924,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D215>=DK$2,$AA215/($D215-2009),0)+IF($E215>=DK$2,$AB215/($E215-2009),0)+IF($F215>=DK$2,$AC215/($F215-2009),0)+IF($G215>=DK$2,$AD215/($G215-2009),0)+IF($H215>=DK$2,$AE215/($H215-2009),0)+IF($I215>=DK$2,$AF215/($I215-2009),0)+IF($J215>=DK$2,$AG215/($J215-2009),0)+IF($K215>=DK$2,$AH215/($K215-2009),0)+IF($L215>=DK$2,$AI215/($L215-2009),0)+IF($M215>=DK$2,$AJ215/($M215-2009),0)+IF($N215>=DK$2,$AK215/($N215-2009),0)+IF($O215>=DK$2,$AL215/($O215-2009),0)+IF($P215>=DK$2,$AM215/($P215-2009),0)+IF($Q215>=DK$2,$AN215/($Q215-2009),0)+IF($R215>=DK$2,$AO215/($R215-2009),0)+IF($S215>=DK$2,$AP215/($S215-2009),0)+IF($T215>=DK$2,$AQ215/($T215-2009),0)+IF($U215>=DK$2,$AR215/($U215-2009),0)+IF($V215>=DK$2,$AS215/($V215-2009),0)+IF($W215>=DK$2,$AT215/($W215-2009),0)+IF($X215>=DK$2,$AU215/($X215-2009),0)+IF($Y215>=DK$2,$AV215/($Y215-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D215>=DU$2,$AA215/($D215-2009),0)+IF($E215>=DU$2,$AB215/($E215-2009),0)+IF($F215>=DU$2,$AC215/($F215-2009),0)+IF($G215>=DU$2,$AD215/($G215-2009),0)+IF($H215>=DU$2,$AE215/($H215-2009),0)+IF($I215>=DU$2,$AF215/($I215-2009),0)+IF($J215>=DU$2,$AG215/($J215-2009),0)+IF($K215>=DU$2,$AH215/($K215-2009),0)+IF($L215>=DU$2,$AI215/($L215-2009),0)+IF($M215>=DU$2,$AJ215/($M215-2009),0)+IF($N215>=DU$2,$AK215/($N215-2009),0)+IF($O215>=DU$2,$AL215/($O215-2009),0)+IF($P215>=DU$2,$AM215/($P215-2009),0)+IF($Q215>=DU$2,$AN215/($Q215-2009),0)+IF($R215>=DU$2,$AO215/($R215-2009),0)+IF($S215>=DU$2,$AP215/($S215-2009),0)+IF($T215>=DU$2,$AQ215/($T215-2009),0)+IF($U215>=DU$2,$AR215/($U215-2009),0)+IF($V215>=DU$2,$AS215/($V215-2009),0)+IF($W215>=DU$2,$AT215/($W215-2009),0)+IF($X215>=DU$2,$AU215/($X215-2009),0)+IF($Y215>=DU$2,$AV215/($Y215-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D215>=EE$2,$AA215/($D215-2009),0)+IF($E215>=EE$2,$AB215/($E215-2009),0)+IF($F215>=EE$2,$AC215/($F215-2009),0)+IF($G215>=EE$2,$AD215/($G215-2009),0)+IF($H215>=EE$2,$AE215/($H215-2009),0)+IF($I215>=EE$2,$AF215/($I215-2009),0)+IF($J215>=EE$2,$AG215/($J215-2009),0)+IF($K215>=EE$2,$AH215/($K215-2009),0)+IF($L215>=EE$2,$AI215/($L215-2009),0)+IF($M215>=EE$2,$AJ215/($M215-2009),0)+IF($N215>=EE$2,$AK215/($N215-2009),0)+IF($O215>=EE$2,$AL215/($O215-2009),0)+IF($P215>=EE$2,$AM215/($P215-2009),0)+IF($Q215>=EE$2,$AN215/($Q215-2009),0)+IF($R215>=EE$2,$AO215/($R215-2009),0)+IF($S215>=EE$2,$AP215/($S215-2009),0)+IF($T215>=EE$2,$AQ215/($T215-2009),0)+IF($U215>=EE$2,$AR215/($U215-2009),0)+IF($V215>=EE$2,$AS215/($V215-2009),0)+IF($W215>=EE$2,$AT215/($W215-2009),0)+IF($X215>=EE$2,$AU215/($X215-2009),0)+IF($Y215>=EE$2,$AV215/($Y215-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D215>=EO$2,$AA215/($D215-2009),0)+IF($E215>=EO$2,$AB215/($E215-2009),0)+IF($F215>=EO$2,$AC215/($F215-2009),0)+IF($G215>=EO$2,$AD215/($G215-2009),0)+IF($H215>=EO$2,$AE215/($H215-2009),0)+IF($I215>=EO$2,$AF215/($I215-2009),0)+IF($J215>=EO$2,$AG215/($J215-2009),0)+IF($K215>=EO$2,$AH215/($K215-2009),0)+IF($L215>=EO$2,$AI215/($L215-2009),0)+IF($M215>=EO$2,$AJ215/($M215-2009),0)+IF($N215>=EO$2,$AK215/($N215-2009),0)+IF($O215>=EO$2,$AL215/($O215-2009),0)+IF($P215>=EO$2,$AM215/($P215-2009),0)+IF($Q215>=EO$2,$AN215/($Q215-2009),0)+IF($R215>=EO$2,$AO215/($R215-2009),0)+IF($S215>=EO$2,$AP215/($S215-2009),0)+IF($T215>=EO$2,$AQ215/($T215-2009),0)+IF($U215>=EO$2,$AR215/($U215-2009),0)+IF($V215>=EO$2,$AS215/($V215-2009),0)+IF($W215>=EO$2,$AT215/($W215-2009),0)+IF($X215>=EO$2,$AU215/($X215-2009),0)+IF($Y215>=EO$2,$AV215/($Y215-2009),0)","v":0},0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 49","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU216","v":0},{"$f":"Produktionsanlæg!BV216","v":0},{"$f":"Produktionsanlæg!BW216","v":0},{"$f":"Produktionsanlæg!BX216","v":0},{"$f":"Produktionsanlæg!BY216","v":0},{"$f":"Produktionsanlæg!BZ216","v":0},{"$f":"Produktionsanlæg!CA216","v":0},{"$f":"Produktionsanlæg!CB216","v":0},{"$f":"Produktionsanlæg!CC216","v":0},{"$f":"Produktionsanlæg!CD216","v":0},{"$f":"Produktionsanlæg!CE216","v":0},{"$f":"Produktionsanlæg!CF216","v":0},{"$f":"Produktionsanlæg!CG216","v":0},{"$f":"Produktionsanlæg!CH216","v":0},{"$f":"Produktionsanlæg!CI216","v":0},{"$f":"Produktionsanlæg!CJ216","v":41324.652672558237},{"$f":"Produktionsanlæg!CK216","v":0},{"$f":"Produktionsanlæg!CL216","v":0},{"$f":"Produktionsanlæg!CM216","v":0},{"$f":"Produktionsanlæg!CN216","v":0},{"$f":"Produktionsanlæg!CO216","v":0},{"$f":"Produktionsanlæg!CP216","v":0},41324.652672558237,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},4591.6280747286928,{"$f":"IF($D216>=AZ$2,$AA216/($D216-2009),0)+IF($E216>=AZ$2,$AB216/($E216-2009),0)+IF($F216>=AZ$2,$AC216/($F216-2009),0)+IF($G216>=AZ$2,$AD216/($G216-2009),0)+IF($H216>=AZ$2,$AE216/($H216-2009),0)+IF($I216>=AZ$2,$AF216/($I216-2009),0)+IF($J216>=AZ$2,$AG216/($J216-2009),0)+IF($K216>=AZ$2,$AH216/($K216-2009),0)+IF($L216>=AZ$2,$AI216/($L216-2009),0)+IF($M216>=AZ$2,$AJ216/($M216-2009),0)+IF($N216>=AZ$2,$AK216/($N216-2009),0)+IF($O216>=AZ$2,$AL216/($O216-2009),0)+IF($P216>=AZ$2,$AM216/($P216-2009),0)+IF($Q216>=AZ$2,$AN216/($Q216-2009),0)+IF($R216>=AZ$2,$AO216/($R216-2009),0)+IF($S216>=AZ$2,$AP216/($S216-2009),0)+IF($T216>=AZ$2,$AQ216/($T216-2009),0)+IF($U216>=AZ$2,$AR216/($U216-2009),0)+IF($V216>=AZ$2,$AS216/($V216-2009),0)+IF($W216>=AZ$2,$AT216/($W216-2009),0)+IF($X216>=AZ$2,$AU216/($X216-2009),0)+IF($Y216>=AZ$2,$AV216/($Y216-2009),0)","v":4591.6280747286928},4591.6280747286928,4591.6280747286928,4591.6280747286928,4591.6280747286928,4591.6280747286928,4591.6280747286928,4591.6280747286928,0,0,{"$f":"IF($D216>=BJ$2,$AA216/($D216-2009),0)+IF($E216>=BJ$2,$AB216/($E216-2009),0)+IF($F216>=BJ$2,$AC216/($F216-2009),0)+IF($G216>=BJ$2,$AD216/($G216-2009),0)+IF($H216>=BJ$2,$AE216/($H216-2009),0)+IF($I216>=BJ$2,$AF216/($I216-2009),0)+IF($J216>=BJ$2,$AG216/($J216-2009),0)+IF($K216>=BJ$2,$AH216/($K216-2009),0)+IF($L216>=BJ$2,$AI216/($L216-2009),0)+IF($M216>=BJ$2,$AJ216/($M216-2009),0)+IF($N216>=BJ$2,$AK216/($N216-2009),0)+IF($O216>=BJ$2,$AL216/($O216-2009),0)+IF($P216>=BJ$2,$AM216/($P216-2009),0)+IF($Q216>=BJ$2,$AN216/($Q216-2009),0)+IF($R216>=BJ$2,$AO216/($R216-2009),0)+IF($S216>=BJ$2,$AP216/($S216-2009),0)+IF($T216>=BJ$2,$AQ216/($T216-2009),0)+IF($U216>=BJ$2,$AR216/($U216-2009),0)+IF($V216>=BJ$2,$AS216/($V216-2009),0)+IF($W216>=BJ$2,$AT216/($W216-2009),0)+IF($X216>=BJ$2,$AU216/($X216-2009),0)+IF($Y216>=BJ$2,$AV216/($Y216-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D216>=BT$2,$AA216/($D216-2009),0)+IF($E216>=BT$2,$AB216/($E216-2009),0)+IF($F216>=BT$2,$AC216/($F216-2009),0)+IF($G216>=BT$2,$AD216/($G216-2009),0)+IF($H216>=BT$2,$AE216/($H216-2009),0)+IF($I216>=BT$2,$AF216/($I216-2009),0)+IF($J216>=BT$2,$AG216/($J216-2009),0)+IF($K216>=BT$2,$AH216/($K216-2009),0)+IF($L216>=BT$2,$AI216/($L216-2009),0)+IF($M216>=BT$2,$AJ216/($M216-2009),0)+IF($N216>=BT$2,$AK216/($N216-2009),0)+IF($O216>=BT$2,$AL216/($O216-2009),0)+IF($P216>=BT$2,$AM216/($P216-2009),0)+IF($Q216>=BT$2,$AN216/($Q216-2009),0)+IF($R216>=BT$2,$AO216/($R216-2009),0)+IF($S216>=BT$2,$AP216/($S216-2009),0)+IF($T216>=BT$2,$AQ216/($T216-2009),0)+IF($U216>=BT$2,$AR216/($U216-2009),0)+IF($V216>=BT$2,$AS216/($V216-2009),0)+IF($W216>=BT$2,$AT216/($W216-2009),0)+IF($X216>=BT$2,$AU216/($X216-2009),0)+IF($Y216>=BT$2,$AV216/($Y216-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D216>=CD$2,$AA216/($D216-2009),0)+IF($E216>=CD$2,$AB216/($E216-2009),0)+IF($F216>=CD$2,$AC216/($F216-2009),0)+IF($G216>=CD$2,$AD216/($G216-2009),0)+IF($H216>=CD$2,$AE216/($H216-2009),0)+IF($I216>=CD$2,$AF216/($I216-2009),0)+IF($J216>=CD$2,$AG216/($J216-2009),0)+IF($K216>=CD$2,$AH216/($K216-2009),0)+IF($L216>=CD$2,$AI216/($L216-2009),0)+IF($M216>=CD$2,$AJ216/($M216-2009),0)+IF($N216>=CD$2,$AK216/($N216-2009),0)+IF($O216>=CD$2,$AL216/($O216-2009),0)+IF($P216>=CD$2,$AM216/($P216-2009),0)+IF($Q216>=CD$2,$AN216/($Q216-2009),0)+IF($R216>=CD$2,$AO216/($R216-2009),0)+IF($S216>=CD$2,$AP216/($S216-2009),0)+IF($T216>=CD$2,$AQ216/($T216-2009),0)+IF($U216>=CD$2,$AR216/($U216-2009),0)+IF($V216>=CD$2,$AS216/($V216-2009),0)+IF($W216>=CD$2,$AT216/($W216-2009),0)+IF($X216>=CD$2,$AU216/($X216-2009),0)+IF($Y216>=CD$2,$AV216/($Y216-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D216>=CN$2,$AA216/($D216-2009),0)+IF($E216>=CN$2,$AB216/($E216-2009),0)+IF($F216>=CN$2,$AC216/($F216-2009),0)+IF($G216>=CN$2,$AD216/($G216-2009),0)+IF($H216>=CN$2,$AE216/($H216-2009),0)+IF($I216>=CN$2,$AF216/($I216-2009),0)+IF($J216>=CN$2,$AG216/($J216-2009),0)+IF($K216>=CN$2,$AH216/($K216-2009),0)+IF($L216>=CN$2,$AI216/($L216-2009),0)+IF($M216>=CN$2,$AJ216/($M216-2009),0)+IF($N216>=CN$2,$AK216/($N216-2009),0)+IF($O216>=CN$2,$AL216/($O216-2009),0)+IF($P216>=CN$2,$AM216/($P216-2009),0)+IF($Q216>=CN$2,$AN216/($Q216-2009),0)+IF($R216>=CN$2,$AO216/($R216-2009),0)+IF($S216>=CN$2,$AP216/($S216-2009),0)+IF($T216>=CN$2,$AQ216/($T216-2009),0)+IF($U216>=CN$2,$AR216/($U216-2009),0)+IF($V216>=CN$2,$AS216/($V216-2009),0)+IF($W216>=CN$2,$AT216/($W216-2009),0)+IF($X216>=CN$2,$AU216/($X216-2009),0)+IF($Y216>=CN$2,$AV216/($Y216-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D216>=CX$2,$AA216/($D216-2009),0)+IF($E216>=CX$2,$AB216/($E216-2009),0)+IF($F216>=CX$2,$AC216/($F216-2009),0)+IF($G216>=CX$2,$AD216/($G216-2009),0)+IF($H216>=CX$2,$AE216/($H216-2009),0)+IF($I216>=CX$2,$AF216/($I216-2009),0)+IF($J216>=CX$2,$AG216/($J216-2009),0)+IF($K216>=CX$2,$AH216/($K216-2009),0)+IF($L216>=CX$2,$AI216/($L216-2009),0)+IF($M216>=CX$2,$AJ216/($M216-2009),0)+IF($N216>=CX$2,$AK216/($N216-2009),0)+IF($O216>=CX$2,$AL216/($O216-2009),0)+IF($P216>=CX$2,$AM216/($P216-2009),0)+IF($Q216>=CX$2,$AN216/($Q216-2009),0)+IF($R216>=CX$2,$AO216/($R216-2009),0)+IF($S216>=CX$2,$AP216/($S216-2009),0)+IF($T216>=CX$2,$AQ216/($T216-2009),0)+IF($U216>=CX$2,$AR216/($U216-2009),0)+IF($V216>=CX$2,$AS216/($V216-2009),0)+IF($W216>=CX$2,$AT216/($W216-2009),0)+IF($X216>=CX$2,$AU216/($X216-2009),0)+IF($Y216>=CX$2,$AV216/($Y216-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 50","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU217","v":0},{"$f":"Produktionsanlæg!BV217","v":0},{"$f":"Produktionsanlæg!BW217","v":0},{"$f":"Produktionsanlæg!BX217","v":0},{"$f":"Produktionsanlæg!BY217","v":0},{"$f":"Produktionsanlæg!BZ217","v":0},{"$f":"Produktionsanlæg!CA217","v":0},{"$f":"Produktionsanlæg!CB217","v":0},{"$f":"Produktionsanlæg!CC217","v":0},{"$f":"Produktionsanlæg!CD217","v":0},{"$f":"Produktionsanlæg!CE217","v":0},{"$f":"Produktionsanlæg!CF217","v":0},{"$f":"Produktionsanlæg!CG217","v":0},{"$f":"Produktionsanlæg!CH217","v":0},{"$f":"Produktionsanlæg!CI217","v":0},{"$f":"Produktionsanlæg!CJ217","v":0},{"$f":"Produktionsanlæg!CK217","v":45191.459386062546},{"$f":"Produktionsanlæg!CL217","v":0},{"$f":"Produktionsanlæg!CM217","v":0},{"$f":"Produktionsanlæg!CN217","v":0},{"$f":"Produktionsanlæg!CO217","v":0},{"$f":"Produktionsanlæg!CP217","v":0},45191.459386062546,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},4519.1459386062543,4519.1459386062543,4519.1459386062543,4519.1459386062543,4519.1459386062543,4519.1459386062543,4519.1459386062543,4519.1459386062543,4519.1459386062543,4519.1459386062543,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 51","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,{"$f":"T$3+$C218","v":2019},2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU218","v":0},{"$f":"Produktionsanlæg!BV218","v":0},{"$f":"Produktionsanlæg!BW218","v":0},{"$f":"Produktionsanlæg!BX218","v":0},{"$f":"Produktionsanlæg!BY218","v":0},{"$f":"Produktionsanlæg!BZ218","v":0},{"$f":"Produktionsanlæg!CA218","v":0},{"$f":"Produktionsanlæg!CB218","v":0},{"$f":"Produktionsanlæg!CC218","v":0},{"$f":"Produktionsanlæg!CD218","v":0},{"$f":"Produktionsanlæg!CE218","v":0},{"$f":"Produktionsanlæg!CF218","v":0},{"$f":"Produktionsanlæg!CG218","v":21644.198022393248},{"$f":"Produktionsanlæg!CH218","v":0},{"$f":"Produktionsanlæg!CI218","v":0},{"$f":"Produktionsanlæg!CJ218","v":0},{"$f":"Produktionsanlæg!CK218","v":0},{"$f":"Produktionsanlæg!CL218","v":0},{"$f":"Produktionsanlæg!CM218","v":0},{"$f":"Produktionsanlæg!CN218","v":0},{"$f":"Produktionsanlæg!CO218","v":0},{"$f":"Produktionsanlæg!CP218","v":0},21644.198022393248,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},3607.3663370655413,3607.3663370655413,3607.3663370655413,3607.3663370655413,3607.3663370655413,3607.3663370655413,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 52","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,{"$f":"F$3+$C219","v":1940},1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU219","v":0},{"$f":"Produktionsanlæg!BV219","v":0},{"$f":"Produktionsanlæg!BW219","v":0},{"$f":"Produktionsanlæg!BX219","v":0},{"$f":"Produktionsanlæg!BY219","v":0},{"$f":"Produktionsanlæg!BZ219","v":0},{"$f":"Produktionsanlæg!CA219","v":0},{"$f":"Produktionsanlæg!CB219","v":0},{"$f":"Produktionsanlæg!CC219","v":0},{"$f":"Produktionsanlæg!CD219","v":0},{"$f":"Produktionsanlæg!CE219","v":0},{"$f":"Produktionsanlæg!CF219","v":0},{"$f":"Produktionsanlæg!CG219","v":25918.6813131206},{"$f":"Produktionsanlæg!CH219","v":0},{"$f":"Produktionsanlæg!CI219","v":0},{"$f":"Produktionsanlæg!CJ219","v":0},{"$f":"Produktionsanlæg!CK219","v":0},{"$f":"Produktionsanlæg!CL219","v":0},{"$f":"Produktionsanlæg!CM219","v":0},{"$f":"Produktionsanlæg!CN219","v":0},{"$f":"Produktionsanlæg!CO219","v":0},{"$f":"Produktionsanlæg!CP219","v":0},25918.6813131206,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},4319.7802188534333,4319.7802188534333,4319.7802188534333,4319.7802188534333,4319.7802188534333,4319.7802188534333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 53","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU220","v":0},{"$f":"Produktionsanlæg!BV220","v":0},{"$f":"Produktionsanlæg!BW220","v":0},{"$f":"Produktionsanlæg!BX220","v":0},{"$f":"Produktionsanlæg!BY220","v":0},{"$f":"Produktionsanlæg!BZ220","v":0},{"$f":"Produktionsanlæg!CA220","v":0},{"$f":"Produktionsanlæg!CB220","v":0},{"$f":"Produktionsanlæg!CC220","v":0},{"$f":"Produktionsanlæg!CD220","v":0},{"$f":"Produktionsanlæg!CE220","v":0},{"$f":"Produktionsanlæg!CF220","v":14571.859356243518},{"$f":"Produktionsanlæg!CG220","v":0},{"$f":"Produktionsanlæg!CH220","v":0},{"$f":"Produktionsanlæg!CI220","v":0},{"$f":"Produktionsanlæg!CJ220","v":0},{"$f":"Produktionsanlæg!CK220","v":0},{"$f":"Produktionsanlæg!CL220","v":0},{"$f":"Produktionsanlæg!CM220","v":0},{"$f":"Produktionsanlæg!CN220","v":0},{"$f":"Produktionsanlæg!CO220","v":0},{"$f":"Produktionsanlæg!CP220","v":0},14571.859356243518,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},4857.2864520811727,4857.2864520811727,4857.2864520811727,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 54","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU221","v":0},{"$f":"Produktionsanlæg!BV221","v":0},{"$f":"Produktionsanlæg!BW221","v":0},{"$f":"Produktionsanlæg!BX221","v":0},{"$f":"Produktionsanlæg!BY221","v":0},{"$f":"Produktionsanlæg!BZ221","v":0},{"$f":"Produktionsanlæg!CA221","v":0},{"$f":"Produktionsanlæg!CB221","v":0},{"$f":"Produktionsanlæg!CC221","v":0},{"$f":"Produktionsanlæg!CD221","v":0},{"$f":"Produktionsanlæg!CE221","v":0},{"$f":"Produktionsanlæg!CF221","v":0},{"$f":"Produktionsanlæg!CG221","v":0},{"$f":"Produktionsanlæg!CH221","v":0},{"$f":"Produktionsanlæg!CI221","v":0},{"$f":"Produktionsanlæg!CJ221","v":0},{"$f":"Produktionsanlæg!CK221","v":0},{"$f":"Produktionsanlæg!CL221","v":0},{"$f":"Produktionsanlæg!CM221","v":0},{"$f":"Produktionsanlæg!CN221","v":60410.066774818471},{"$f":"Produktionsanlæg!CO221","v":0},{"$f":"Produktionsanlæg!CP221","v":0},60410.066774818471,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},4646.9282134475743,4646.9282134475743,4646.9282134475743,4646.9282134475743,4646.9282134475743,4646.9282134475743,4646.9282134475743,4646.9282134475743,4646.9282134475743,4646.9282134475743,4646.9282134475743,4646.9282134475743,4646.9282134475743,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 55","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU222","v":0},{"$f":"Produktionsanlæg!BV222","v":0},{"$f":"Produktionsanlæg!BW222","v":0},{"$f":"Produktionsanlæg!BX222","v":0},{"$f":"Produktionsanlæg!BY222","v":0},{"$f":"Produktionsanlæg!BZ222","v":0},{"$f":"Produktionsanlæg!CA222","v":0},{"$f":"Produktionsanlæg!CB222","v":0},{"$f":"Produktionsanlæg!CC222","v":0},{"$f":"Produktionsanlæg!CD222","v":0},{"$f":"Produktionsanlæg!CE222","v":0},{"$f":"Produktionsanlæg!CF222","v":16451.982242856073},{"$f":"Produktionsanlæg!CG222","v":0},{"$f":"Produktionsanlæg!CH222","v":0},{"$f":"Produktionsanlæg!CI222","v":0},{"$f":"Produktionsanlæg!CJ222","v":0},{"$f":"Produktionsanlæg!CK222","v":0},{"$f":"Produktionsanlæg!CL222","v":0},{"$f":"Produktionsanlæg!CM222","v":0},{"$f":"Produktionsanlæg!CN222","v":0},{"$f":"Produktionsanlæg!CO222","v":0},{"$f":"Produktionsanlæg!CP222","v":0},16451.982242856073,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},5483.994080952024,5483.994080952024,5483.994080952024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 56","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU223","v":0},{"$f":"Produktionsanlæg!BV223","v":0},{"$f":"Produktionsanlæg!BW223","v":0},{"$f":"Produktionsanlæg!BX223","v":0},{"$f":"Produktionsanlæg!BY223","v":0},{"$f":"Produktionsanlæg!BZ223","v":0},{"$f":"Produktionsanlæg!CA223","v":0},{"$f":"Produktionsanlæg!CB223","v":0},{"$f":"Produktionsanlæg!CC223","v":0},{"$f":"Produktionsanlæg!CD223","v":0},{"$f":"Produktionsanlæg!CE223","v":0},{"$f":"Produktionsanlæg!CF223","v":17455.470442638649},{"$f":"Produktionsanlæg!CG223","v":0},{"$f":"Produktionsanlæg!CH223","v":0},{"$f":"Produktionsanlæg!CI223","v":0},{"$f":"Produktionsanlæg!CJ223","v":0},{"$f":"Produktionsanlæg!CK223","v":0},{"$f":"Produktionsanlæg!CL223","v":0},{"$f":"Produktionsanlæg!CM223","v":0},{"$f":"Produktionsanlæg!CN223","v":0},{"$f":"Produktionsanlæg!CO223","v":0},{"$f":"Produktionsanlæg!CP223","v":0},17455.470442638649,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},5818.4901475462166,5818.4901475462166,5818.4901475462166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 57","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU224","v":0},{"$f":"Produktionsanlæg!BV224","v":0},{"$f":"Produktionsanlæg!BW224","v":0},{"$f":"Produktionsanlæg!BX224","v":0},{"$f":"Produktionsanlæg!BY224","v":0},{"$f":"Produktionsanlæg!BZ224","v":0},{"$f":"Produktionsanlæg!CA224","v":0},{"$f":"Produktionsanlæg!CB224","v":0},{"$f":"Produktionsanlæg!CC224","v":0},{"$f":"Produktionsanlæg!CD224","v":0},{"$f":"Produktionsanlæg!CE224","v":0},{"$f":"Produktionsanlæg!CF224","v":0},{"$f":"Produktionsanlæg!CG224","v":0},{"$f":"Produktionsanlæg!CH224","v":0},{"$f":"Produktionsanlæg!CI224","v":0},{"$f":"Produktionsanlæg!CJ224","v":0},{"$f":"Produktionsanlæg!CK224","v":0},{"$f":"Produktionsanlæg!CL224","v":0},{"$f":"Produktionsanlæg!CM224","v":0},{"$f":"Produktionsanlæg!CN224","v":0},{"$f":"Produktionsanlæg!CO224","v":0},{"$f":"Produktionsanlæg!CP224","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 58","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU225","v":0},{"$f":"Produktionsanlæg!BV225","v":0},{"$f":"Produktionsanlæg!BW225","v":0},{"$f":"Produktionsanlæg!BX225","v":0},{"$f":"Produktionsanlæg!BY225","v":0},{"$f":"Produktionsanlæg!BZ225","v":0},{"$f":"Produktionsanlæg!CA225","v":0},{"$f":"Produktionsanlæg!CB225","v":0},{"$f":"Produktionsanlæg!CC225","v":0},{"$f":"Produktionsanlæg!CD225","v":0},{"$f":"Produktionsanlæg!CE225","v":0},{"$f":"Produktionsanlæg!CF225","v":0},{"$f":"Produktionsanlæg!CG225","v":0},{"$f":"Produktionsanlæg!CH225","v":0},{"$f":"Produktionsanlæg!CI225","v":0},{"$f":"Produktionsanlæg!CJ225","v":0},{"$f":"Produktionsanlæg!CK225","v":0},{"$f":"Produktionsanlæg!CL225","v":0},{"$f":"Produktionsanlæg!CM225","v":0},{"$f":"Produktionsanlæg!CN225","v":0},{"$f":"Produktionsanlæg!CO225","v":0},{"$f":"Produktionsanlæg!CP225","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D225>=DK$2,$AA225/($D225-2009),0)+IF($E225>=DK$2,$AB225/($E225-2009),0)+IF($F225>=DK$2,$AC225/($F225-2009),0)+IF($G225>=DK$2,$AD225/($G225-2009),0)+IF($H225>=DK$2,$AE225/($H225-2009),0)+IF($I225>=DK$2,$AF225/($I225-2009),0)+IF($J225>=DK$2,$AG225/($J225-2009),0)+IF($K225>=DK$2,$AH225/($K225-2009),0)+IF($L225>=DK$2,$AI225/($L225-2009),0)+IF($M225>=DK$2,$AJ225/($M225-2009),0)+IF($N225>=DK$2,$AK225/($N225-2009),0)+IF($O225>=DK$2,$AL225/($O225-2009),0)+IF($P225>=DK$2,$AM225/($P225-2009),0)+IF($Q225>=DK$2,$AN225/($Q225-2009),0)+IF($R225>=DK$2,$AO225/($R225-2009),0)+IF($S225>=DK$2,$AP225/($S225-2009),0)+IF($T225>=DK$2,$AQ225/($T225-2009),0)+IF($U225>=DK$2,$AR225/($U225-2009),0)+IF($V225>=DK$2,$AS225/($V225-2009),0)+IF($W225>=DK$2,$AT225/($W225-2009),0)+IF($X225>=DK$2,$AU225/($X225-2009),0)+IF($Y225>=DK$2,$AV225/($Y225-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D225>=DU$2,$AA225/($D225-2009),0)+IF($E225>=DU$2,$AB225/($E225-2009),0)+IF($F225>=DU$2,$AC225/($F225-2009),0)+IF($G225>=DU$2,$AD225/($G225-2009),0)+IF($H225>=DU$2,$AE225/($H225-2009),0)+IF($I225>=DU$2,$AF225/($I225-2009),0)+IF($J225>=DU$2,$AG225/($J225-2009),0)+IF($K225>=DU$2,$AH225/($K225-2009),0)+IF($L225>=DU$2,$AI225/($L225-2009),0)+IF($M225>=DU$2,$AJ225/($M225-2009),0)+IF($N225>=DU$2,$AK225/($N225-2009),0)+IF($O225>=DU$2,$AL225/($O225-2009),0)+IF($P225>=DU$2,$AM225/($P225-2009),0)+IF($Q225>=DU$2,$AN225/($Q225-2009),0)+IF($R225>=DU$2,$AO225/($R225-2009),0)+IF($S225>=DU$2,$AP225/($S225-2009),0)+IF($T225>=DU$2,$AQ225/($T225-2009),0)+IF($U225>=DU$2,$AR225/($U225-2009),0)+IF($V225>=DU$2,$AS225/($V225-2009),0)+IF($W225>=DU$2,$AT225/($W225-2009),0)+IF($X225>=DU$2,$AU225/($X225-2009),0)+IF($Y225>=DU$2,$AV225/($Y225-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D225>=EE$2,$AA225/($D225-2009),0)+IF($E225>=EE$2,$AB225/($E225-2009),0)+IF($F225>=EE$2,$AC225/($F225-2009),0)+IF($G225>=EE$2,$AD225/($G225-2009),0)+IF($H225>=EE$2,$AE225/($H225-2009),0)+IF($I225>=EE$2,$AF225/($I225-2009),0)+IF($J225>=EE$2,$AG225/($J225-2009),0)+IF($K225>=EE$2,$AH225/($K225-2009),0)+IF($L225>=EE$2,$AI225/($L225-2009),0)+IF($M225>=EE$2,$AJ225/($M225-2009),0)+IF($N225>=EE$2,$AK225/($N225-2009),0)+IF($O225>=EE$2,$AL225/($O225-2009),0)+IF($P225>=EE$2,$AM225/($P225-2009),0)+IF($Q225>=EE$2,$AN225/($Q225-2009),0)+IF($R225>=EE$2,$AO225/($R225-2009),0)+IF($S225>=EE$2,$AP225/($S225-2009),0)+IF($T225>=EE$2,$AQ225/($T225-2009),0)+IF($U225>=EE$2,$AR225/($U225-2009),0)+IF($V225>=EE$2,$AS225/($V225-2009),0)+IF($W225>=EE$2,$AT225/($W225-2009),0)+IF($X225>=EE$2,$AU225/($X225-2009),0)+IF($Y225>=EE$2,$AV225/($Y225-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D225>=EO$2,$AA225/($D225-2009),0)+IF($E225>=EO$2,$AB225/($E225-2009),0)+IF($F225>=EO$2,$AC225/($F225-2009),0)+IF($G225>=EO$2,$AD225/($G225-2009),0)+IF($H225>=EO$2,$AE225/($H225-2009),0)+IF($I225>=EO$2,$AF225/($I225-2009),0)+IF($J225>=EO$2,$AG225/($J225-2009),0)+IF($K225>=EO$2,$AH225/($K225-2009),0)+IF($L225>=EO$2,$AI225/($L225-2009),0)+IF($M225>=EO$2,$AJ225/($M225-2009),0)+IF($N225>=EO$2,$AK225/($N225-2009),0)+IF($O225>=EO$2,$AL225/($O225-2009),0)+IF($P225>=EO$2,$AM225/($P225-2009),0)+IF($Q225>=EO$2,$AN225/($Q225-2009),0)+IF($R225>=EO$2,$AO225/($R225-2009),0)+IF($S225>=EO$2,$AP225/($S225-2009),0)+IF($T225>=EO$2,$AQ225/($T225-2009),0)+IF($U225>=EO$2,$AR225/($U225-2009),0)+IF($V225>=EO$2,$AS225/($V225-2009),0)+IF($W225>=EO$2,$AT225/($W225-2009),0)+IF($X225>=EO$2,$AU225/($X225-2009),0)+IF($Y225>=EO$2,$AV225/($Y225-2009),0)","v":0},0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 59","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU226","v":0},{"$f":"Produktionsanlæg!BV226","v":0},{"$f":"Produktionsanlæg!BW226","v":0},{"$f":"Produktionsanlæg!BX226","v":0},{"$f":"Produktionsanlæg!BY226","v":0},{"$f":"Produktionsanlæg!BZ226","v":0},{"$f":"Produktionsanlæg!CA226","v":0},{"$f":"Produktionsanlæg!CB226","v":0},{"$f":"Produktionsanlæg!CC226","v":0},{"$f":"Produktionsanlæg!CD226","v":0},{"$f":"Produktionsanlæg!CE226","v":0},{"$f":"Produktionsanlæg!CF226","v":0},{"$f":"Produktionsanlæg!CG226","v":0},{"$f":"Produktionsanlæg!CH226","v":0},{"$f":"Produktionsanlæg!CI226","v":0},{"$f":"Produktionsanlæg!CJ226","v":0},{"$f":"Produktionsanlæg!CK226","v":0},{"$f":"Produktionsanlæg!CL226","v":57548.822063102489},{"$f":"Produktionsanlæg!CM226","v":0},{"$f":"Produktionsanlæg!CN226","v":0},{"$f":"Produktionsanlæg!CO226","v":0},{"$f":"Produktionsanlæg!CP226","v":0},57548.822063102489,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},5231.7110966456812,{"$f":"IF($D226>=AZ$2,$AA226/($D226-2009),0)+IF($E226>=AZ$2,$AB226/($E226-2009),0)+IF($F226>=AZ$2,$AC226/($F226-2009),0)+IF($G226>=AZ$2,$AD226/($G226-2009),0)+IF($H226>=AZ$2,$AE226/($H226-2009),0)+IF($I226>=AZ$2,$AF226/($I226-2009),0)+IF($J226>=AZ$2,$AG226/($J226-2009),0)+IF($K226>=AZ$2,$AH226/($K226-2009),0)+IF($L226>=AZ$2,$AI226/($L226-2009),0)+IF($M226>=AZ$2,$AJ226/($M226-2009),0)+IF($N226>=AZ$2,$AK226/($N226-2009),0)+IF($O226>=AZ$2,$AL226/($O226-2009),0)+IF($P226>=AZ$2,$AM226/($P226-2009),0)+IF($Q226>=AZ$2,$AN226/($Q226-2009),0)+IF($R226>=AZ$2,$AO226/($R226-2009),0)+IF($S226>=AZ$2,$AP226/($S226-2009),0)+IF($T226>=AZ$2,$AQ226/($T226-2009),0)+IF($U226>=AZ$2,$AR226/($U226-2009),0)+IF($V226>=AZ$2,$AS226/($V226-2009),0)+IF($W226>=AZ$2,$AT226/($W226-2009),0)+IF($X226>=AZ$2,$AU226/($X226-2009),0)+IF($Y226>=AZ$2,$AV226/($Y226-2009),0)","v":5231.7110966456812},5231.7110966456812,5231.7110966456812,5231.7110966456812,5231.7110966456812,5231.7110966456812,5231.7110966456812,5231.7110966456812,5231.7110966456812,5231.7110966456812,{"$f":"IF($D226>=BJ$2,$AA226/($D226-2009),0)+IF($E226>=BJ$2,$AB226/($E226-2009),0)+IF($F226>=BJ$2,$AC226/($F226-2009),0)+IF($G226>=BJ$2,$AD226/($G226-2009),0)+IF($H226>=BJ$2,$AE226/($H226-2009),0)+IF($I226>=BJ$2,$AF226/($I226-2009),0)+IF($J226>=BJ$2,$AG226/($J226-2009),0)+IF($K226>=BJ$2,$AH226/($K226-2009),0)+IF($L226>=BJ$2,$AI226/($L226-2009),0)+IF($M226>=BJ$2,$AJ226/($M226-2009),0)+IF($N226>=BJ$2,$AK226/($N226-2009),0)+IF($O226>=BJ$2,$AL226/($O226-2009),0)+IF($P226>=BJ$2,$AM226/($P226-2009),0)+IF($Q226>=BJ$2,$AN226/($Q226-2009),0)+IF($R226>=BJ$2,$AO226/($R226-2009),0)+IF($S226>=BJ$2,$AP226/($S226-2009),0)+IF($T226>=BJ$2,$AQ226/($T226-2009),0)+IF($U226>=BJ$2,$AR226/($U226-2009),0)+IF($V226>=BJ$2,$AS226/($V226-2009),0)+IF($W226>=BJ$2,$AT226/($W226-2009),0)+IF($X226>=BJ$2,$AU226/($X226-2009),0)+IF($Y226>=BJ$2,$AV226/($Y226-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D226>=BT$2,$AA226/($D226-2009),0)+IF($E226>=BT$2,$AB226/($E226-2009),0)+IF($F226>=BT$2,$AC226/($F226-2009),0)+IF($G226>=BT$2,$AD226/($G226-2009),0)+IF($H226>=BT$2,$AE226/($H226-2009),0)+IF($I226>=BT$2,$AF226/($I226-2009),0)+IF($J226>=BT$2,$AG226/($J226-2009),0)+IF($K226>=BT$2,$AH226/($K226-2009),0)+IF($L226>=BT$2,$AI226/($L226-2009),0)+IF($M226>=BT$2,$AJ226/($M226-2009),0)+IF($N226>=BT$2,$AK226/($N226-2009),0)+IF($O226>=BT$2,$AL226/($O226-2009),0)+IF($P226>=BT$2,$AM226/($P226-2009),0)+IF($Q226>=BT$2,$AN226/($Q226-2009),0)+IF($R226>=BT$2,$AO226/($R226-2009),0)+IF($S226>=BT$2,$AP226/($S226-2009),0)+IF($T226>=BT$2,$AQ226/($T226-2009),0)+IF($U226>=BT$2,$AR226/($U226-2009),0)+IF($V226>=BT$2,$AS226/($V226-2009),0)+IF($W226>=BT$2,$AT226/($W226-2009),0)+IF($X226>=BT$2,$AU226/($X226-2009),0)+IF($Y226>=BT$2,$AV226/($Y226-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D226>=CD$2,$AA226/($D226-2009),0)+IF($E226>=CD$2,$AB226/($E226-2009),0)+IF($F226>=CD$2,$AC226/($F226-2009),0)+IF($G226>=CD$2,$AD226/($G226-2009),0)+IF($H226>=CD$2,$AE226/($H226-2009),0)+IF($I226>=CD$2,$AF226/($I226-2009),0)+IF($J226>=CD$2,$AG226/($J226-2009),0)+IF($K226>=CD$2,$AH226/($K226-2009),0)+IF($L226>=CD$2,$AI226/($L226-2009),0)+IF($M226>=CD$2,$AJ226/($M226-2009),0)+IF($N226>=CD$2,$AK226/($N226-2009),0)+IF($O226>=CD$2,$AL226/($O226-2009),0)+IF($P226>=CD$2,$AM226/($P226-2009),0)+IF($Q226>=CD$2,$AN226/($Q226-2009),0)+IF($R226>=CD$2,$AO226/($R226-2009),0)+IF($S226>=CD$2,$AP226/($S226-2009),0)+IF($T226>=CD$2,$AQ226/($T226-2009),0)+IF($U226>=CD$2,$AR226/($U226-2009),0)+IF($V226>=CD$2,$AS226/($V226-2009),0)+IF($W226>=CD$2,$AT226/($W226-2009),0)+IF($X226>=CD$2,$AU226/($X226-2009),0)+IF($Y226>=CD$2,$AV226/($Y226-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D226>=CN$2,$AA226/($D226-2009),0)+IF($E226>=CN$2,$AB226/($E226-2009),0)+IF($F226>=CN$2,$AC226/($F226-2009),0)+IF($G226>=CN$2,$AD226/($G226-2009),0)+IF($H226>=CN$2,$AE226/($H226-2009),0)+IF($I226>=CN$2,$AF226/($I226-2009),0)+IF($J226>=CN$2,$AG226/($J226-2009),0)+IF($K226>=CN$2,$AH226/($K226-2009),0)+IF($L226>=CN$2,$AI226/($L226-2009),0)+IF($M226>=CN$2,$AJ226/($M226-2009),0)+IF($N226>=CN$2,$AK226/($N226-2009),0)+IF($O226>=CN$2,$AL226/($O226-2009),0)+IF($P226>=CN$2,$AM226/($P226-2009),0)+IF($Q226>=CN$2,$AN226/($Q226-2009),0)+IF($R226>=CN$2,$AO226/($R226-2009),0)+IF($S226>=CN$2,$AP226/($S226-2009),0)+IF($T226>=CN$2,$AQ226/($T226-2009),0)+IF($U226>=CN$2,$AR226/($U226-2009),0)+IF($V226>=CN$2,$AS226/($V226-2009),0)+IF($W226>=CN$2,$AT226/($W226-2009),0)+IF($X226>=CN$2,$AU226/($X226-2009),0)+IF($Y226>=CN$2,$AV226/($Y226-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D226>=CX$2,$AA226/($D226-2009),0)+IF($E226>=CX$2,$AB226/($E226-2009),0)+IF($F226>=CX$2,$AC226/($F226-2009),0)+IF($G226>=CX$2,$AD226/($G226-2009),0)+IF($H226>=CX$2,$AE226/($H226-2009),0)+IF($I226>=CX$2,$AF226/($I226-2009),0)+IF($J226>=CX$2,$AG226/($J226-2009),0)+IF($K226>=CX$2,$AH226/($K226-2009),0)+IF($L226>=CX$2,$AI226/($L226-2009),0)+IF($M226>=CX$2,$AJ226/($M226-2009),0)+IF($N226>=CX$2,$AK226/($N226-2009),0)+IF($O226>=CX$2,$AL226/($O226-2009),0)+IF($P226>=CX$2,$AM226/($P226-2009),0)+IF($Q226>=CX$2,$AN226/($Q226-2009),0)+IF($R226>=CX$2,$AO226/($R226-2009),0)+IF($S226>=CX$2,$AP226/($S226-2009),0)+IF($T226>=CX$2,$AQ226/($T226-2009),0)+IF($U226>=CX$2,$AR226/($U226-2009),0)+IF($V226>=CX$2,$AS226/($V226-2009),0)+IF($W226>=CX$2,$AT226/($W226-2009),0)+IF($X226>=CX$2,$AU226/($X226-2009),0)+IF($Y226>=CX$2,$AV226/($Y226-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 60","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU227","v":0},{"$f":"Produktionsanlæg!BV227","v":0},{"$f":"Produktionsanlæg!BW227","v":0},{"$f":"Produktionsanlæg!BX227","v":0},{"$f":"Produktionsanlæg!BY227","v":0},{"$f":"Produktionsanlæg!BZ227","v":0},{"$f":"Produktionsanlæg!CA227","v":0},{"$f":"Produktionsanlæg!CB227","v":0},{"$f":"Produktionsanlæg!CC227","v":0},{"$f":"Produktionsanlæg!CD227","v":0},{"$f":"Produktionsanlæg!CE227","v":0},{"$f":"Produktionsanlæg!CF227","v":21899.48961310431},{"$f":"Produktionsanlæg!CG227","v":0},{"$f":"Produktionsanlæg!CH227","v":0},{"$f":"Produktionsanlæg!CI227","v":0},{"$f":"Produktionsanlæg!CJ227","v":0},{"$f":"Produktionsanlæg!CK227","v":0},{"$f":"Produktionsanlæg!CL227","v":0},{"$f":"Produktionsanlæg!CM227","v":0},{"$f":"Produktionsanlæg!CN227","v":0},{"$f":"Produktionsanlæg!CO227","v":0},{"$f":"Produktionsanlæg!CP227","v":0},21899.48961310431,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},7299.8298710347699,7299.8298710347699,7299.8298710347699,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 61","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"D$3+$C228","v":1920},1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,{"$f":"T$3+$C228","v":2019},2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU228","v":0},{"$f":"Produktionsanlæg!BV228","v":0},{"$f":"Produktionsanlæg!BW228","v":0},{"$f":"Produktionsanlæg!BX228","v":0},{"$f":"Produktionsanlæg!BY228","v":0},{"$f":"Produktionsanlæg!BZ228","v":0},{"$f":"Produktionsanlæg!CA228","v":0},{"$f":"Produktionsanlæg!CB228","v":0},{"$f":"Produktionsanlæg!CC228","v":0},{"$f":"Produktionsanlæg!CD228","v":0},{"$f":"Produktionsanlæg!CE228","v":0},{"$f":"Produktionsanlæg!CF228","v":0},{"$f":"Produktionsanlæg!CG228","v":0},{"$f":"Produktionsanlæg!CH228","v":0},{"$f":"Produktionsanlæg!CI228","v":0},{"$f":"Produktionsanlæg!CJ228","v":0},{"$f":"Produktionsanlæg!CK228","v":0},{"$f":"Produktionsanlæg!CL228","v":0},{"$f":"Produktionsanlæg!CM228","v":0},{"$f":"Produktionsanlæg!CN228","v":0},{"$f":"Produktionsanlæg!CO228","v":0},{"$f":"Produktionsanlæg!CP228","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 62","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,{"$f":"F$3+$C229","v":1940},1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU229","v":0},{"$f":"Produktionsanlæg!BV229","v":0},{"$f":"Produktionsanlæg!BW229","v":0},{"$f":"Produktionsanlæg!BX229","v":0},{"$f":"Produktionsanlæg!BY229","v":0},{"$f":"Produktionsanlæg!BZ229","v":0},{"$f":"Produktionsanlæg!CA229","v":0},{"$f":"Produktionsanlæg!CB229","v":0},{"$f":"Produktionsanlæg!CC229","v":0},{"$f":"Produktionsanlæg!CD229","v":0},{"$f":"Produktionsanlæg!CE229","v":0},{"$f":"Produktionsanlæg!CF229","v":0},{"$f":"Produktionsanlæg!CG229","v":0},{"$f":"Produktionsanlæg!CH229","v":0},{"$f":"Produktionsanlæg!CI229","v":0},{"$f":"Produktionsanlæg!CJ229","v":0},{"$f":"Produktionsanlæg!CK229","v":0},{"$f":"Produktionsanlæg!CL229","v":0},{"$f":"Produktionsanlæg!CM229","v":0},{"$f":"Produktionsanlæg!CN229","v":0},{"$f":"Produktionsanlæg!CO229","v":0},{"$f":"Produktionsanlæg!CP229","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 63","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU230","v":0},{"$f":"Produktionsanlæg!BV230","v":0},{"$f":"Produktionsanlæg!BW230","v":0},{"$f":"Produktionsanlæg!BX230","v":0},{"$f":"Produktionsanlæg!BY230","v":0},{"$f":"Produktionsanlæg!BZ230","v":0},{"$f":"Produktionsanlæg!CA230","v":0},{"$f":"Produktionsanlæg!CB230","v":0},{"$f":"Produktionsanlæg!CC230","v":0},{"$f":"Produktionsanlæg!CD230","v":0},{"$f":"Produktionsanlæg!CE230","v":0},{"$f":"Produktionsanlæg!CF230","v":0},{"$f":"Produktionsanlæg!CG230","v":0},{"$f":"Produktionsanlæg!CH230","v":0},{"$f":"Produktionsanlæg!CI230","v":0},{"$f":"Produktionsanlæg!CJ230","v":0},{"$f":"Produktionsanlæg!CK230","v":0},{"$f":"Produktionsanlæg!CL230","v":0},{"$f":"Produktionsanlæg!CM230","v":0},{"$f":"Produktionsanlæg!CN230","v":0},{"$f":"Produktionsanlæg!CO230","v":0},{"$f":"Produktionsanlæg!CP230","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 64","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU231","v":0},{"$f":"Produktionsanlæg!BV231","v":0},{"$f":"Produktionsanlæg!BW231","v":0},{"$f":"Produktionsanlæg!BX231","v":0},{"$f":"Produktionsanlæg!BY231","v":0},{"$f":"Produktionsanlæg!BZ231","v":0},{"$f":"Produktionsanlæg!CA231","v":0},{"$f":"Produktionsanlæg!CB231","v":0},{"$f":"Produktionsanlæg!CC231","v":0},{"$f":"Produktionsanlæg!CD231","v":0},{"$f":"Produktionsanlæg!CE231","v":0},{"$f":"Produktionsanlæg!CF231","v":0},{"$f":"Produktionsanlæg!CG231","v":0},{"$f":"Produktionsanlæg!CH231","v":0},{"$f":"Produktionsanlæg!CI231","v":0},{"$f":"Produktionsanlæg!CJ231","v":0},{"$f":"Produktionsanlæg!CK231","v":0},{"$f":"Produktionsanlæg!CL231","v":0},{"$f":"Produktionsanlæg!CM231","v":0},{"$f":"Produktionsanlæg!CN231","v":0},{"$f":"Produktionsanlæg!CO231","v":0},{"$f":"Produktionsanlæg!CP231","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 65","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU232","v":0},{"$f":"Produktionsanlæg!BV232","v":0},{"$f":"Produktionsanlæg!BW232","v":0},{"$f":"Produktionsanlæg!BX232","v":0},{"$f":"Produktionsanlæg!BY232","v":0},{"$f":"Produktionsanlæg!BZ232","v":0},{"$f":"Produktionsanlæg!CA232","v":0},{"$f":"Produktionsanlæg!CB232","v":0},{"$f":"Produktionsanlæg!CC232","v":0},{"$f":"Produktionsanlæg!CD232","v":0},{"$f":"Produktionsanlæg!CE232","v":0},{"$f":"Produktionsanlæg!CF232","v":0},{"$f":"Produktionsanlæg!CG232","v":0},{"$f":"Produktionsanlæg!CH232","v":0},{"$f":"Produktionsanlæg!CI232","v":0},{"$f":"Produktionsanlæg!CJ232","v":0},{"$f":"Produktionsanlæg!CK232","v":0},{"$f":"Produktionsanlæg!CL232","v":0},{"$f":"Produktionsanlæg!CM232","v":0},{"$f":"Produktionsanlæg!CN232","v":0},{"$f":"Produktionsanlæg!CO232","v":0},{"$f":"Produktionsanlæg!CP232","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D232>=AY$2,$AA232/($D232-2009),0)+IF($E232>=AY$2,$AB232/($E232-2009),0)+IF($F232>=AY$2,$AC232/($F232-2009),0)+IF($G232>=AY$2,$AD232/($G232-2009),0)+IF($H232>=AY$2,$AE232/($H232-2009),0)+IF($I232>=AY$2,$AF232/($I232-2009),0)+IF($J232>=AY$2,$AG232/($J232-2009),0)+IF($K232>=AY$2,$AH232/($K232-2009),0)+IF($L232>=AY$2,$AI232/($L232-2009),0)+IF($M232>=AY$2,$AJ232/($M232-2009),0)+IF($N232>=AY$2,$AK232/($N232-2009),0)+IF($O232>=AY$2,$AL232/($O232-2009),0)+IF($P232>=AY$2,$AM232/($P232-2009),0)+IF($Q232>=AY$2,$AN232/($Q232-2009),0)+IF($R232>=AY$2,$AO232/($R232-2009),0)+IF($S232>=AY$2,$AP232/($S232-2009),0)+IF($T232>=AY$2,$AQ232/($T232-2009),0)+IF($U232>=AY$2,$AR232/($U232-2009),0)+IF($V232>=AY$2,$AS232/($V232-2009),0)+IF($W232>=AY$2,$AT232/($W232-2009),0)+IF($X232>=AY$2,$AU232/($X232-2009),0)+IF($Y232>=AY$2,$AV232/($Y232-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 66","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU233","v":0},{"$f":"Produktionsanlæg!BV233","v":0},{"$f":"Produktionsanlæg!BW233","v":0},{"$f":"Produktionsanlæg!BX233","v":0},{"$f":"Produktionsanlæg!BY233","v":0},{"$f":"Produktionsanlæg!BZ233","v":0},{"$f":"Produktionsanlæg!CA233","v":0},{"$f":"Produktionsanlæg!CB233","v":0},{"$f":"Produktionsanlæg!CC233","v":0},{"$f":"Produktionsanlæg!CD233","v":0},{"$f":"Produktionsanlæg!CE233","v":0},{"$f":"Produktionsanlæg!CF233","v":0},{"$f":"Produktionsanlæg!CG233","v":0},{"$f":"Produktionsanlæg!CH233","v":0},{"$f":"Produktionsanlæg!CI233","v":0},{"$f":"Produktionsanlæg!CJ233","v":0},{"$f":"Produktionsanlæg!CK233","v":0},{"$f":"Produktionsanlæg!CL233","v":0},{"$f":"Produktionsanlæg!CM233","v":0},{"$f":"Produktionsanlæg!CN233","v":0},{"$f":"Produktionsanlæg!CO233","v":0},{"$f":"Produktionsanlæg!CP233","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D233>=DK$2,$AA233/($D233-2009),0)+IF($E233>=DK$2,$AB233/($E233-2009),0)+IF($F233>=DK$2,$AC233/($F233-2009),0)+IF($G233>=DK$2,$AD233/($G233-2009),0)+IF($H233>=DK$2,$AE233/($H233-2009),0)+IF($I233>=DK$2,$AF233/($I233-2009),0)+IF($J233>=DK$2,$AG233/($J233-2009),0)+IF($K233>=DK$2,$AH233/($K233-2009),0)+IF($L233>=DK$2,$AI233/($L233-2009),0)+IF($M233>=DK$2,$AJ233/($M233-2009),0)+IF($N233>=DK$2,$AK233/($N233-2009),0)+IF($O233>=DK$2,$AL233/($O233-2009),0)+IF($P233>=DK$2,$AM233/($P233-2009),0)+IF($Q233>=DK$2,$AN233/($Q233-2009),0)+IF($R233>=DK$2,$AO233/($R233-2009),0)+IF($S233>=DK$2,$AP233/($S233-2009),0)+IF($T233>=DK$2,$AQ233/($T233-2009),0)+IF($U233>=DK$2,$AR233/($U233-2009),0)+IF($V233>=DK$2,$AS233/($V233-2009),0)+IF($W233>=DK$2,$AT233/($W233-2009),0)+IF($X233>=DK$2,$AU233/($X233-2009),0)+IF($Y233>=DK$2,$AV233/($Y233-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D233>=DU$2,$AA233/($D233-2009),0)+IF($E233>=DU$2,$AB233/($E233-2009),0)+IF($F233>=DU$2,$AC233/($F233-2009),0)+IF($G233>=DU$2,$AD233/($G233-2009),0)+IF($H233>=DU$2,$AE233/($H233-2009),0)+IF($I233>=DU$2,$AF233/($I233-2009),0)+IF($J233>=DU$2,$AG233/($J233-2009),0)+IF($K233>=DU$2,$AH233/($K233-2009),0)+IF($L233>=DU$2,$AI233/($L233-2009),0)+IF($M233>=DU$2,$AJ233/($M233-2009),0)+IF($N233>=DU$2,$AK233/($N233-2009),0)+IF($O233>=DU$2,$AL233/($O233-2009),0)+IF($P233>=DU$2,$AM233/($P233-2009),0)+IF($Q233>=DU$2,$AN233/($Q233-2009),0)+IF($R233>=DU$2,$AO233/($R233-2009),0)+IF($S233>=DU$2,$AP233/($S233-2009),0)+IF($T233>=DU$2,$AQ233/($T233-2009),0)+IF($U233>=DU$2,$AR233/($U233-2009),0)+IF($V233>=DU$2,$AS233/($V233-2009),0)+IF($W233>=DU$2,$AT233/($W233-2009),0)+IF($X233>=DU$2,$AU233/($X233-2009),0)+IF($Y233>=DU$2,$AV233/($Y233-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D233>=EE$2,$AA233/($D233-2009),0)+IF($E233>=EE$2,$AB233/($E233-2009),0)+IF($F233>=EE$2,$AC233/($F233-2009),0)+IF($G233>=EE$2,$AD233/($G233-2009),0)+IF($H233>=EE$2,$AE233/($H233-2009),0)+IF($I233>=EE$2,$AF233/($I233-2009),0)+IF($J233>=EE$2,$AG233/($J233-2009),0)+IF($K233>=EE$2,$AH233/($K233-2009),0)+IF($L233>=EE$2,$AI233/($L233-2009),0)+IF($M233>=EE$2,$AJ233/($M233-2009),0)+IF($N233>=EE$2,$AK233/($N233-2009),0)+IF($O233>=EE$2,$AL233/($O233-2009),0)+IF($P233>=EE$2,$AM233/($P233-2009),0)+IF($Q233>=EE$2,$AN233/($Q233-2009),0)+IF($R233>=EE$2,$AO233/($R233-2009),0)+IF($S233>=EE$2,$AP233/($S233-2009),0)+IF($T233>=EE$2,$AQ233/($T233-2009),0)+IF($U233>=EE$2,$AR233/($U233-2009),0)+IF($V233>=EE$2,$AS233/($V233-2009),0)+IF($W233>=EE$2,$AT233/($W233-2009),0)+IF($X233>=EE$2,$AU233/($X233-2009),0)+IF($Y233>=EE$2,$AV233/($Y233-2009),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF($D233>=EN$2,$AA233/($D233-2009),0)+IF($E233>=EN$2,$AB233/($E233-2009),0)+IF($F233>=EN$2,$AC233/($F233-2009),0)+IF($G233>=EN$2,$AD233/($G233-2009),0)+IF($H233>=EN$2,$AE233/($H233-2009),0)+IF($I233>=EN$2,$AF233/($I233-2009),0)+IF($J233>=EN$2,$AG233/($J233-2009),0)+IF($K233>=EN$2,$AH233/($K233-2009),0)+IF($L233>=EN$2,$AI233/($L233-2009),0)+IF($M233>=EN$2,$AJ233/($M233-2009),0)+IF($N233>=EN$2,$AK233/($N233-2009),0)+IF($O233>=EN$2,$AL233/($O233-2009),0)+IF($P233>=EN$2,$AM233/($P233-2009),0)+IF($Q233>=EN$2,$AN233/($Q233-2009),0)+IF($R233>=EN$2,$AO233/($R233-2009),0)+IF($S233>=EN$2,$AP233/($S233-2009),0)+IF($T233>=EN$2,$AQ233/($T233-2009),0)+IF($U233>=EN$2,$AR233/($U233-2009),0)+IF($V233>=EN$2,$AS233/($V233-2009),0)+IF($W233>=EN$2,$AT233/($W233-2009),0)+IF($X233>=EN$2,$AU233/($X233-2009),0)+IF($Y233>=EN$2,$AV233/($Y233-2009),0)","v":0},0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 67","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU234","v":0},{"$f":"Produktionsanlæg!BV234","v":0},{"$f":"Produktionsanlæg!BW234","v":0},{"$f":"Produktionsanlæg!BX234","v":0},{"$f":"Produktionsanlæg!BY234","v":0},{"$f":"Produktionsanlæg!BZ234","v":0},{"$f":"Produktionsanlæg!CA234","v":0},{"$f":"Produktionsanlæg!CB234","v":0},{"$f":"Produktionsanlæg!CC234","v":0},{"$f":"Produktionsanlæg!CD234","v":0},{"$f":"Produktionsanlæg!CE234","v":0},{"$f":"Produktionsanlæg!CF234","v":0},{"$f":"Produktionsanlæg!CG234","v":0},{"$f":"Produktionsanlæg!CH234","v":0},{"$f":"Produktionsanlæg!CI234","v":0},{"$f":"Produktionsanlæg!CJ234","v":0},{"$f":"Produktionsanlæg!CK234","v":0},{"$f":"Produktionsanlæg!CL234","v":0},{"$f":"Produktionsanlæg!CM234","v":0},{"$f":"Produktionsanlæg!CN234","v":0},{"$f":"Produktionsanlæg!CO234","v":0},{"$f":"Produktionsanlæg!CP234","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 68","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU235","v":0},{"$f":"Produktionsanlæg!BV235","v":0},{"$f":"Produktionsanlæg!BW235","v":0},{"$f":"Produktionsanlæg!BX235","v":0},{"$f":"Produktionsanlæg!BY235","v":0},{"$f":"Produktionsanlæg!BZ235","v":0},{"$f":"Produktionsanlæg!CA235","v":0},{"$f":"Produktionsanlæg!CB235","v":0},{"$f":"Produktionsanlæg!CC235","v":0},{"$f":"Produktionsanlæg!CD235","v":0},{"$f":"Produktionsanlæg!CE235","v":0},{"$f":"Produktionsanlæg!CF235","v":0},{"$f":"Produktionsanlæg!CG235","v":0},{"$f":"Produktionsanlæg!CH235","v":0},{"$f":"Produktionsanlæg!CI235","v":0},{"$f":"Produktionsanlæg!CJ235","v":0},{"$f":"Produktionsanlæg!CK235","v":0},{"$f":"Produktionsanlæg!CL235","v":0},{"$f":"Produktionsanlæg!CM235","v":0},{"$f":"Produktionsanlæg!CN235","v":0},{"$f":"Produktionsanlæg!CO235","v":0},{"$f":"Produktionsanlæg!CP235","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 69","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU236","v":0},{"$f":"Produktionsanlæg!BV236","v":0},{"$f":"Produktionsanlæg!BW236","v":0},{"$f":"Produktionsanlæg!BX236","v":0},{"$f":"Produktionsanlæg!BY236","v":0},{"$f":"Produktionsanlæg!BZ236","v":0},{"$f":"Produktionsanlæg!CA236","v":0},{"$f":"Produktionsanlæg!CB236","v":0},{"$f":"Produktionsanlæg!CC236","v":0},{"$f":"Produktionsanlæg!CD236","v":0},{"$f":"Produktionsanlæg!CE236","v":0},{"$f":"Produktionsanlæg!CF236","v":0},{"$f":"Produktionsanlæg!CG236","v":0},{"$f":"Produktionsanlæg!CH236","v":0},{"$f":"Produktionsanlæg!CI236","v":0},{"$f":"Produktionsanlæg!CJ236","v":0},{"$f":"Produktionsanlæg!CK236","v":0},{"$f":"Produktionsanlæg!CL236","v":0},{"$f":"Produktionsanlæg!CM236","v":0},{"$f":"Produktionsanlæg!CN236","v":0},{"$f":"Produktionsanlæg!CO236","v":0},{"$f":"Produktionsanlæg!CP236","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,{"$f":"IF($D236>=AZ$2,$AA236/($D236-2009),0)+IF($E236>=AZ$2,$AB236/($E236-2009),0)+IF($F236>=AZ$2,$AC236/($F236-2009),0)+IF($G236>=AZ$2,$AD236/($G236-2009),0)+IF($H236>=AZ$2,$AE236/($H236-2009),0)+IF($I236>=AZ$2,$AF236/($I236-2009),0)+IF($J236>=AZ$2,$AG236/($J236-2009),0)+IF($K236>=AZ$2,$AH236/($K236-2009),0)+IF($L236>=AZ$2,$AI236/($L236-2009),0)+IF($M236>=AZ$2,$AJ236/($M236-2009),0)+IF($N236>=AZ$2,$AK236/($N236-2009),0)+IF($O236>=AZ$2,$AL236/($O236-2009),0)+IF($P236>=AZ$2,$AM236/($P236-2009),0)+IF($Q236>=AZ$2,$AN236/($Q236-2009),0)+IF($R236>=AZ$2,$AO236/($R236-2009),0)+IF($S236>=AZ$2,$AP236/($S236-2009),0)+IF($T236>=AZ$2,$AQ236/($T236-2009),0)+IF($U236>=AZ$2,$AR236/($U236-2009),0)+IF($V236>=AZ$2,$AS236/($V236-2009),0)+IF($W236>=AZ$2,$AT236/($W236-2009),0)+IF($X236>=AZ$2,$AU236/($X236-2009),0)+IF($Y236>=AZ$2,$AV236/($Y236-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D236>=BJ$2,$AA236/($D236-2009),0)+IF($E236>=BJ$2,$AB236/($E236-2009),0)+IF($F236>=BJ$2,$AC236/($F236-2009),0)+IF($G236>=BJ$2,$AD236/($G236-2009),0)+IF($H236>=BJ$2,$AE236/($H236-2009),0)+IF($I236>=BJ$2,$AF236/($I236-2009),0)+IF($J236>=BJ$2,$AG236/($J236-2009),0)+IF($K236>=BJ$2,$AH236/($K236-2009),0)+IF($L236>=BJ$2,$AI236/($L236-2009),0)+IF($M236>=BJ$2,$AJ236/($M236-2009),0)+IF($N236>=BJ$2,$AK236/($N236-2009),0)+IF($O236>=BJ$2,$AL236/($O236-2009),0)+IF($P236>=BJ$2,$AM236/($P236-2009),0)+IF($Q236>=BJ$2,$AN236/($Q236-2009),0)+IF($R236>=BJ$2,$AO236/($R236-2009),0)+IF($S236>=BJ$2,$AP236/($S236-2009),0)+IF($T236>=BJ$2,$AQ236/($T236-2009),0)+IF($U236>=BJ$2,$AR236/($U236-2009),0)+IF($V236>=BJ$2,$AS236/($V236-2009),0)+IF($W236>=BJ$2,$AT236/($W236-2009),0)+IF($X236>=BJ$2,$AU236/($X236-2009),0)+IF($Y236>=BJ$2,$AV236/($Y236-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D236>=BT$2,$AA236/($D236-2009),0)+IF($E236>=BT$2,$AB236/($E236-2009),0)+IF($F236>=BT$2,$AC236/($F236-2009),0)+IF($G236>=BT$2,$AD236/($G236-2009),0)+IF($H236>=BT$2,$AE236/($H236-2009),0)+IF($I236>=BT$2,$AF236/($I236-2009),0)+IF($J236>=BT$2,$AG236/($J236-2009),0)+IF($K236>=BT$2,$AH236/($K236-2009),0)+IF($L236>=BT$2,$AI236/($L236-2009),0)+IF($M236>=BT$2,$AJ236/($M236-2009),0)+IF($N236>=BT$2,$AK236/($N236-2009),0)+IF($O236>=BT$2,$AL236/($O236-2009),0)+IF($P236>=BT$2,$AM236/($P236-2009),0)+IF($Q236>=BT$2,$AN236/($Q236-2009),0)+IF($R236>=BT$2,$AO236/($R236-2009),0)+IF($S236>=BT$2,$AP236/($S236-2009),0)+IF($T236>=BT$2,$AQ236/($T236-2009),0)+IF($U236>=BT$2,$AR236/($U236-2009),0)+IF($V236>=BT$2,$AS236/($V236-2009),0)+IF($W236>=BT$2,$AT236/($W236-2009),0)+IF($X236>=BT$2,$AU236/($X236-2009),0)+IF($Y236>=BT$2,$AV236/($Y236-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D236>=CD$2,$AA236/($D236-2009),0)+IF($E236>=CD$2,$AB236/($E236-2009),0)+IF($F236>=CD$2,$AC236/($F236-2009),0)+IF($G236>=CD$2,$AD236/($G236-2009),0)+IF($H236>=CD$2,$AE236/($H236-2009),0)+IF($I236>=CD$2,$AF236/($I236-2009),0)+IF($J236>=CD$2,$AG236/($J236-2009),0)+IF($K236>=CD$2,$AH236/($K236-2009),0)+IF($L236>=CD$2,$AI236/($L236-2009),0)+IF($M236>=CD$2,$AJ236/($M236-2009),0)+IF($N236>=CD$2,$AK236/($N236-2009),0)+IF($O236>=CD$2,$AL236/($O236-2009),0)+IF($P236>=CD$2,$AM236/($P236-2009),0)+IF($Q236>=CD$2,$AN236/($Q236-2009),0)+IF($R236>=CD$2,$AO236/($R236-2009),0)+IF($S236>=CD$2,$AP236/($S236-2009),0)+IF($T236>=CD$2,$AQ236/($T236-2009),0)+IF($U236>=CD$2,$AR236/($U236-2009),0)+IF($V236>=CD$2,$AS236/($V236-2009),0)+IF($W236>=CD$2,$AT236/($W236-2009),0)+IF($X236>=CD$2,$AU236/($X236-2009),0)+IF($Y236>=CD$2,$AV236/($Y236-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D236>=CN$2,$AA236/($D236-2009),0)+IF($E236>=CN$2,$AB236/($E236-2009),0)+IF($F236>=CN$2,$AC236/($F236-2009),0)+IF($G236>=CN$2,$AD236/($G236-2009),0)+IF($H236>=CN$2,$AE236/($H236-2009),0)+IF($I236>=CN$2,$AF236/($I236-2009),0)+IF($J236>=CN$2,$AG236/($J236-2009),0)+IF($K236>=CN$2,$AH236/($K236-2009),0)+IF($L236>=CN$2,$AI236/($L236-2009),0)+IF($M236>=CN$2,$AJ236/($M236-2009),0)+IF($N236>=CN$2,$AK236/($N236-2009),0)+IF($O236>=CN$2,$AL236/($O236-2009),0)+IF($P236>=CN$2,$AM236/($P236-2009),0)+IF($Q236>=CN$2,$AN236/($Q236-2009),0)+IF($R236>=CN$2,$AO236/($R236-2009),0)+IF($S236>=CN$2,$AP236/($S236-2009),0)+IF($T236>=CN$2,$AQ236/($T236-2009),0)+IF($U236>=CN$2,$AR236/($U236-2009),0)+IF($V236>=CN$2,$AS236/($V236-2009),0)+IF($W236>=CN$2,$AT236/($W236-2009),0)+IF($X236>=CN$2,$AU236/($X236-2009),0)+IF($Y236>=CN$2,$AV236/($Y236-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D236>=CX$2,$AA236/($D236-2009),0)+IF($E236>=CX$2,$AB236/($E236-2009),0)+IF($F236>=CX$2,$AC236/($F236-2009),0)+IF($G236>=CX$2,$AD236/($G236-2009),0)+IF($H236>=CX$2,$AE236/($H236-2009),0)+IF($I236>=CX$2,$AF236/($I236-2009),0)+IF($J236>=CX$2,$AG236/($J236-2009),0)+IF($K236>=CX$2,$AH236/($K236-2009),0)+IF($L236>=CX$2,$AI236/($L236-2009),0)+IF($M236>=CX$2,$AJ236/($M236-2009),0)+IF($N236>=CX$2,$AK236/($N236-2009),0)+IF($O236>=CX$2,$AL236/($O236-2009),0)+IF($P236>=CX$2,$AM236/($P236-2009),0)+IF($Q236>=CX$2,$AN236/($Q236-2009),0)+IF($R236>=CX$2,$AO236/($R236-2009),0)+IF($S236>=CX$2,$AP236/($S236-2009),0)+IF($T236>=CX$2,$AQ236/($T236-2009),0)+IF($U236>=CX$2,$AR236/($U236-2009),0)+IF($V236>=CX$2,$AS236/($V236-2009),0)+IF($W236>=CX$2,$AT236/($W236-2009),0)+IF($X236>=CX$2,$AU236/($X236-2009),0)+IF($Y236>=CX$2,$AV236/($Y236-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 70","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU237","v":0},{"$f":"Produktionsanlæg!BV237","v":0},{"$f":"Produktionsanlæg!BW237","v":0},{"$f":"Produktionsanlæg!BX237","v":0},{"$f":"Produktionsanlæg!BY237","v":0},{"$f":"Produktionsanlæg!BZ237","v":0},{"$f":"Produktionsanlæg!CA237","v":0},{"$f":"Produktionsanlæg!CB237","v":0},{"$f":"Produktionsanlæg!CC237","v":0},{"$f":"Produktionsanlæg!CD237","v":0},{"$f":"Produktionsanlæg!CE237","v":0},{"$f":"Produktionsanlæg!CF237","v":0},{"$f":"Produktionsanlæg!CG237","v":0},{"$f":"Produktionsanlæg!CH237","v":0},{"$f":"Produktionsanlæg!CI237","v":0},{"$f":"Produktionsanlæg!CJ237","v":0},{"$f":"Produktionsanlæg!CK237","v":0},{"$f":"Produktionsanlæg!CL237","v":0},{"$f":"Produktionsanlæg!CM237","v":0},{"$f":"Produktionsanlæg!CN237","v":0},{"$f":"Produktionsanlæg!CO237","v":0},{"$f":"Produktionsanlæg!CP237","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 71","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,{"$f":"T$3+$C238","v":2019},2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU238","v":0},{"$f":"Produktionsanlæg!BV238","v":0},{"$f":"Produktionsanlæg!BW238","v":0},{"$f":"Produktionsanlæg!BX238","v":0},{"$f":"Produktionsanlæg!BY238","v":0},{"$f":"Produktionsanlæg!BZ238","v":0},{"$f":"Produktionsanlæg!CA238","v":0},{"$f":"Produktionsanlæg!CB238","v":0},{"$f":"Produktionsanlæg!CC238","v":0},{"$f":"Produktionsanlæg!CD238","v":0},{"$f":"Produktionsanlæg!CE238","v":0},{"$f":"Produktionsanlæg!CF238","v":0},{"$f":"Produktionsanlæg!CG238","v":0},{"$f":"Produktionsanlæg!CH238","v":0},{"$f":"Produktionsanlæg!CI238","v":0},{"$f":"Produktionsanlæg!CJ238","v":0},{"$f":"Produktionsanlæg!CK238","v":0},{"$f":"Produktionsanlæg!CL238","v":0},{"$f":"Produktionsanlæg!CM238","v":0},{"$f":"Produktionsanlæg!CN238","v":0},{"$f":"Produktionsanlæg!CO238","v":0},{"$f":"Produktionsanlæg!CP238","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 72","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,{"$f":"F$3+$C239","v":1940},1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU239","v":0},{"$f":"Produktionsanlæg!BV239","v":0},{"$f":"Produktionsanlæg!BW239","v":0},{"$f":"Produktionsanlæg!BX239","v":0},{"$f":"Produktionsanlæg!BY239","v":0},{"$f":"Produktionsanlæg!BZ239","v":0},{"$f":"Produktionsanlæg!CA239","v":0},{"$f":"Produktionsanlæg!CB239","v":0},{"$f":"Produktionsanlæg!CC239","v":0},{"$f":"Produktionsanlæg!CD239","v":0},{"$f":"Produktionsanlæg!CE239","v":0},{"$f":"Produktionsanlæg!CF239","v":0},{"$f":"Produktionsanlæg!CG239","v":0},{"$f":"Produktionsanlæg!CH239","v":0},{"$f":"Produktionsanlæg!CI239","v":0},{"$f":"Produktionsanlæg!CJ239","v":0},{"$f":"Produktionsanlæg!CK239","v":0},{"$f":"Produktionsanlæg!CL239","v":0},{"$f":"Produktionsanlæg!CM239","v":0},{"$f":"Produktionsanlæg!CN239","v":0},{"$f":"Produktionsanlæg!CO239","v":0},{"$f":"Produktionsanlæg!CP239","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 73","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU240","v":0},{"$f":"Produktionsanlæg!BV240","v":0},{"$f":"Produktionsanlæg!BW240","v":0},{"$f":"Produktionsanlæg!BX240","v":0},{"$f":"Produktionsanlæg!BY240","v":0},{"$f":"Produktionsanlæg!BZ240","v":0},{"$f":"Produktionsanlæg!CA240","v":0},{"$f":"Produktionsanlæg!CB240","v":0},{"$f":"Produktionsanlæg!CC240","v":0},{"$f":"Produktionsanlæg!CD240","v":0},{"$f":"Produktionsanlæg!CE240","v":0},{"$f":"Produktionsanlæg!CF240","v":0},{"$f":"Produktionsanlæg!CG240","v":0},{"$f":"Produktionsanlæg!CH240","v":0},{"$f":"Produktionsanlæg!CI240","v":0},{"$f":"Produktionsanlæg!CJ240","v":0},{"$f":"Produktionsanlæg!CK240","v":0},{"$f":"Produktionsanlæg!CL240","v":0},{"$f":"Produktionsanlæg!CM240","v":0},{"$f":"Produktionsanlæg!CN240","v":0},{"$f":"Produktionsanlæg!CO240","v":0},{"$f":"Produktionsanlæg!CP240","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 74","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU241","v":0},{"$f":"Produktionsanlæg!BV241","v":0},{"$f":"Produktionsanlæg!BW241","v":0},{"$f":"Produktionsanlæg!BX241","v":0},{"$f":"Produktionsanlæg!BY241","v":0},{"$f":"Produktionsanlæg!BZ241","v":0},{"$f":"Produktionsanlæg!CA241","v":0},{"$f":"Produktionsanlæg!CB241","v":0},{"$f":"Produktionsanlæg!CC241","v":0},{"$f":"Produktionsanlæg!CD241","v":0},{"$f":"Produktionsanlæg!CE241","v":0},{"$f":"Produktionsanlæg!CF241","v":0},{"$f":"Produktionsanlæg!CG241","v":0},{"$f":"Produktionsanlæg!CH241","v":0},{"$f":"Produktionsanlæg!CI241","v":0},{"$f":"Produktionsanlæg!CJ241","v":0},{"$f":"Produktionsanlæg!CK241","v":0},{"$f":"Produktionsanlæg!CL241","v":0},{"$f":"Produktionsanlæg!CM241","v":0},{"$f":"Produktionsanlæg!CN241","v":0},{"$f":"Produktionsanlæg!CO241","v":167841.78903342874},{"$f":"Produktionsanlæg!CP241","v":0},167841.78903342874,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},11988.699216673482,11988.699216673482,11988.699216673482,11988.699216673482,11988.699216673482,11988.699216673482,11988.699216673482,11988.699216673482,11988.699216673482,11988.699216673482,11988.699216673482,11988.699216673482,11988.699216673482,11988.699216673482,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 75","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU242","v":0},{"$f":"Produktionsanlæg!BV242","v":0},{"$f":"Produktionsanlæg!BW242","v":0},{"$f":"Produktionsanlæg!BX242","v":0},{"$f":"Produktionsanlæg!BY242","v":0},{"$f":"Produktionsanlæg!BZ242","v":0},{"$f":"Produktionsanlæg!CA242","v":0},{"$f":"Produktionsanlæg!CB242","v":0},{"$f":"Produktionsanlæg!CC242","v":0},{"$f":"Produktionsanlæg!CD242","v":0},{"$f":"Produktionsanlæg!CE242","v":0},{"$f":"Produktionsanlæg!CF242","v":17025.404071303248},{"$f":"Produktionsanlæg!CG242","v":0},{"$f":"Produktionsanlæg!CH242","v":0},{"$f":"Produktionsanlæg!CI242","v":0},{"$f":"Produktionsanlæg!CJ242","v":0},{"$f":"Produktionsanlæg!CK242","v":0},{"$f":"Produktionsanlæg!CL242","v":0},{"$f":"Produktionsanlæg!CM242","v":0},{"$f":"Produktionsanlæg!CN242","v":0},{"$f":"Produktionsanlæg!CO242","v":0},{"$f":"Produktionsanlæg!CP242","v":0},{"$f":"SUM(AA242:AV242)","v":17025.404071303248},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},5675.1346904344164,5675.1346904344164,5675.1346904344164,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 76","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU243","v":0},{"$f":"Produktionsanlæg!BV243","v":0},{"$f":"Produktionsanlæg!BW243","v":0},{"$f":"Produktionsanlæg!BX243","v":0},{"$f":"Produktionsanlæg!BY243","v":0},{"$f":"Produktionsanlæg!BZ243","v":0},{"$f":"Produktionsanlæg!CA243","v":0},{"$f":"Produktionsanlæg!CB243","v":0},{"$f":"Produktionsanlæg!CC243","v":0},{"$f":"Produktionsanlæg!CD243","v":0},{"$f":"Produktionsanlæg!CE243","v":0},{"$f":"Produktionsanlæg!CF243","v":20609.290499098162},{"$f":"Produktionsanlæg!CG243","v":0},{"$f":"Produktionsanlæg!CH243","v":0},{"$f":"Produktionsanlæg!CI243","v":0},{"$f":"Produktionsanlæg!CJ243","v":0},{"$f":"Produktionsanlæg!CK243","v":0},{"$f":"Produktionsanlæg!CL243","v":0},{"$f":"Produktionsanlæg!CM243","v":0},{"$f":"Produktionsanlæg!CN243","v":0},{"$f":"Produktionsanlæg!CO243","v":0},{"$f":"Produktionsanlæg!CP243","v":0},20609.290499098162,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},6869.7634996993875,6869.7634996993875,6869.7634996993875,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D243>=DK$2,$AA243/($D243-2009),0)+IF($E243>=DK$2,$AB243/($E243-2009),0)+IF($F243>=DK$2,$AC243/($F243-2009),0)+IF($G243>=DK$2,$AD243/($G243-2009),0)+IF($H243>=DK$2,$AE243/($H243-2009),0)+IF($I243>=DK$2,$AF243/($I243-2009),0)+IF($J243>=DK$2,$AG243/($J243-2009),0)+IF($K243>=DK$2,$AH243/($K243-2009),0)+IF($L243>=DK$2,$AI243/($L243-2009),0)+IF($M243>=DK$2,$AJ243/($M243-2009),0)+IF($N243>=DK$2,$AK243/($N243-2009),0)+IF($O243>=DK$2,$AL243/($O243-2009),0)+IF($P243>=DK$2,$AM243/($P243-2009),0)+IF($Q243>=DK$2,$AN243/($Q243-2009),0)+IF($R243>=DK$2,$AO243/($R243-2009),0)+IF($S243>=DK$2,$AP243/($S243-2009),0)+IF($T243>=DK$2,$AQ243/($T243-2009),0)+IF($U243>=DK$2,$AR243/($U243-2009),0)+IF($V243>=DK$2,$AS243/($V243-2009),0)+IF($W243>=DK$2,$AT243/($W243-2009),0)+IF($X243>=DK$2,$AU243/($X243-2009),0)+IF($Y243>=DK$2,$AV243/($Y243-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D243>=DU$2,$AA243/($D243-2009),0)+IF($E243>=DU$2,$AB243/($E243-2009),0)+IF($F243>=DU$2,$AC243/($F243-2009),0)+IF($G243>=DU$2,$AD243/($G243-2009),0)+IF($H243>=DU$2,$AE243/($H243-2009),0)+IF($I243>=DU$2,$AF243/($I243-2009),0)+IF($J243>=DU$2,$AG243/($J243-2009),0)+IF($K243>=DU$2,$AH243/($K243-2009),0)+IF($L243>=DU$2,$AI243/($L243-2009),0)+IF($M243>=DU$2,$AJ243/($M243-2009),0)+IF($N243>=DU$2,$AK243/($N243-2009),0)+IF($O243>=DU$2,$AL243/($O243-2009),0)+IF($P243>=DU$2,$AM243/($P243-2009),0)+IF($Q243>=DU$2,$AN243/($Q243-2009),0)+IF($R243>=DU$2,$AO243/($R243-2009),0)+IF($S243>=DU$2,$AP243/($S243-2009),0)+IF($T243>=DU$2,$AQ243/($T243-2009),0)+IF($U243>=DU$2,$AR243/($U243-2009),0)+IF($V243>=DU$2,$AS243/($V243-2009),0)+IF($W243>=DU$2,$AT243/($W243-2009),0)+IF($X243>=DU$2,$AU243/($X243-2009),0)+IF($Y243>=DU$2,$AV243/($Y243-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D243>=EE$2,$AA243/($D243-2009),0)+IF($E243>=EE$2,$AB243/($E243-2009),0)+IF($F243>=EE$2,$AC243/($F243-2009),0)+IF($G243>=EE$2,$AD243/($G243-2009),0)+IF($H243>=EE$2,$AE243/($H243-2009),0)+IF($I243>=EE$2,$AF243/($I243-2009),0)+IF($J243>=EE$2,$AG243/($J243-2009),0)+IF($K243>=EE$2,$AH243/($K243-2009),0)+IF($L243>=EE$2,$AI243/($L243-2009),0)+IF($M243>=EE$2,$AJ243/($M243-2009),0)+IF($N243>=EE$2,$AK243/($N243-2009),0)+IF($O243>=EE$2,$AL243/($O243-2009),0)+IF($P243>=EE$2,$AM243/($P243-2009),0)+IF($Q243>=EE$2,$AN243/($Q243-2009),0)+IF($R243>=EE$2,$AO243/($R243-2009),0)+IF($S243>=EE$2,$AP243/($S243-2009),0)+IF($T243>=EE$2,$AQ243/($T243-2009),0)+IF($U243>=EE$2,$AR243/($U243-2009),0)+IF($V243>=EE$2,$AS243/($V243-2009),0)+IF($W243>=EE$2,$AT243/($W243-2009),0)+IF($X243>=EE$2,$AU243/($X243-2009),0)+IF($Y243>=EE$2,$AV243/($Y243-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 77","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU244","v":0},{"$f":"Produktionsanlæg!BV244","v":0},{"$f":"Produktionsanlæg!BW244","v":0},{"$f":"Produktionsanlæg!BX244","v":0},{"$f":"Produktionsanlæg!BY244","v":0},{"$f":"Produktionsanlæg!BZ244","v":0},{"$f":"Produktionsanlæg!CA244","v":0},{"$f":"Produktionsanlæg!CB244","v":0},{"$f":"Produktionsanlæg!CC244","v":0},{"$f":"Produktionsanlæg!CD244","v":0},{"$f":"Produktionsanlæg!CE244","v":0},{"$f":"Produktionsanlæg!CF244","v":0},{"$f":"Produktionsanlæg!CG244","v":0},{"$f":"Produktionsanlæg!CH244","v":0},{"$f":"Produktionsanlæg!CI244","v":0},{"$f":"Produktionsanlæg!CJ244","v":0},{"$f":"Produktionsanlæg!CK244","v":0},{"$f":"Produktionsanlæg!CL244","v":0},{"$f":"Produktionsanlæg!CM244","v":0},{"$f":"Produktionsanlæg!CN244","v":0},{"$f":"Produktionsanlæg!CO244","v":0},{"$f":"Produktionsanlæg!CP244","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 78","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU245","v":0},{"$f":"Produktionsanlæg!BV245","v":0},{"$f":"Produktionsanlæg!BW245","v":0},{"$f":"Produktionsanlæg!BX245","v":0},{"$f":"Produktionsanlæg!BY245","v":0},{"$f":"Produktionsanlæg!BZ245","v":0},{"$f":"Produktionsanlæg!CA245","v":0},{"$f":"Produktionsanlæg!CB245","v":0},{"$f":"Produktionsanlæg!CC245","v":0},{"$f":"Produktionsanlæg!CD245","v":0},{"$f":"Produktionsanlæg!CE245","v":0},{"$f":"Produktionsanlæg!CF245","v":0},{"$f":"Produktionsanlæg!CG245","v":0},{"$f":"Produktionsanlæg!CH245","v":0},{"$f":"Produktionsanlæg!CI245","v":0},{"$f":"Produktionsanlæg!CJ245","v":0},{"$f":"Produktionsanlæg!CK245","v":0},{"$f":"Produktionsanlæg!CL245","v":0},{"$f":"Produktionsanlæg!CM245","v":0},{"$f":"Produktionsanlæg!CN245","v":0},{"$f":"Produktionsanlæg!CO245","v":0},{"$f":"Produktionsanlæg!CP245","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 79","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU246","v":0},{"$f":"Produktionsanlæg!BV246","v":0},{"$f":"Produktionsanlæg!BW246","v":0},{"$f":"Produktionsanlæg!BX246","v":0},{"$f":"Produktionsanlæg!BY246","v":0},{"$f":"Produktionsanlæg!BZ246","v":0},{"$f":"Produktionsanlæg!CA246","v":0},{"$f":"Produktionsanlæg!CB246","v":0},{"$f":"Produktionsanlæg!CC246","v":0},{"$f":"Produktionsanlæg!CD246","v":0},{"$f":"Produktionsanlæg!CE246","v":0},{"$f":"Produktionsanlæg!CF246","v":0},{"$f":"Produktionsanlæg!CG246","v":0},{"$f":"Produktionsanlæg!CH246","v":0},{"$f":"Produktionsanlæg!CI246","v":0},{"$f":"Produktionsanlæg!CJ246","v":0},{"$f":"Produktionsanlæg!CK246","v":0},{"$f":"Produktionsanlæg!CL246","v":0},{"$f":"Produktionsanlæg!CM246","v":0},{"$f":"Produktionsanlæg!CN246","v":0},{"$f":"Produktionsanlæg!CO246","v":0},{"$f":"Produktionsanlæg!CP246","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,{"$f":"IF($D246>=AZ$2,$AA246/($D246-2009),0)+IF($E246>=AZ$2,$AB246/($E246-2009),0)+IF($F246>=AZ$2,$AC246/($F246-2009),0)+IF($G246>=AZ$2,$AD246/($G246-2009),0)+IF($H246>=AZ$2,$AE246/($H246-2009),0)+IF($I246>=AZ$2,$AF246/($I246-2009),0)+IF($J246>=AZ$2,$AG246/($J246-2009),0)+IF($K246>=AZ$2,$AH246/($K246-2009),0)+IF($L246>=AZ$2,$AI246/($L246-2009),0)+IF($M246>=AZ$2,$AJ246/($M246-2009),0)+IF($N246>=AZ$2,$AK246/($N246-2009),0)+IF($O246>=AZ$2,$AL246/($O246-2009),0)+IF($P246>=AZ$2,$AM246/($P246-2009),0)+IF($Q246>=AZ$2,$AN246/($Q246-2009),0)+IF($R246>=AZ$2,$AO246/($R246-2009),0)+IF($S246>=AZ$2,$AP246/($S246-2009),0)+IF($T246>=AZ$2,$AQ246/($T246-2009),0)+IF($U246>=AZ$2,$AR246/($U246-2009),0)+IF($V246>=AZ$2,$AS246/($V246-2009),0)+IF($W246>=AZ$2,$AT246/($W246-2009),0)+IF($X246>=AZ$2,$AU246/($X246-2009),0)+IF($Y246>=AZ$2,$AV246/($Y246-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D246>=BJ$2,$AA246/($D246-2009),0)+IF($E246>=BJ$2,$AB246/($E246-2009),0)+IF($F246>=BJ$2,$AC246/($F246-2009),0)+IF($G246>=BJ$2,$AD246/($G246-2009),0)+IF($H246>=BJ$2,$AE246/($H246-2009),0)+IF($I246>=BJ$2,$AF246/($I246-2009),0)+IF($J246>=BJ$2,$AG246/($J246-2009),0)+IF($K246>=BJ$2,$AH246/($K246-2009),0)+IF($L246>=BJ$2,$AI246/($L246-2009),0)+IF($M246>=BJ$2,$AJ246/($M246-2009),0)+IF($N246>=BJ$2,$AK246/($N246-2009),0)+IF($O246>=BJ$2,$AL246/($O246-2009),0)+IF($P246>=BJ$2,$AM246/($P246-2009),0)+IF($Q246>=BJ$2,$AN246/($Q246-2009),0)+IF($R246>=BJ$2,$AO246/($R246-2009),0)+IF($S246>=BJ$2,$AP246/($S246-2009),0)+IF($T246>=BJ$2,$AQ246/($T246-2009),0)+IF($U246>=BJ$2,$AR246/($U246-2009),0)+IF($V246>=BJ$2,$AS246/($V246-2009),0)+IF($W246>=BJ$2,$AT246/($W246-2009),0)+IF($X246>=BJ$2,$AU246/($X246-2009),0)+IF($Y246>=BJ$2,$AV246/($Y246-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D246>=BT$2,$AA246/($D246-2009),0)+IF($E246>=BT$2,$AB246/($E246-2009),0)+IF($F246>=BT$2,$AC246/($F246-2009),0)+IF($G246>=BT$2,$AD246/($G246-2009),0)+IF($H246>=BT$2,$AE246/($H246-2009),0)+IF($I246>=BT$2,$AF246/($I246-2009),0)+IF($J246>=BT$2,$AG246/($J246-2009),0)+IF($K246>=BT$2,$AH246/($K246-2009),0)+IF($L246>=BT$2,$AI246/($L246-2009),0)+IF($M246>=BT$2,$AJ246/($M246-2009),0)+IF($N246>=BT$2,$AK246/($N246-2009),0)+IF($O246>=BT$2,$AL246/($O246-2009),0)+IF($P246>=BT$2,$AM246/($P246-2009),0)+IF($Q246>=BT$2,$AN246/($Q246-2009),0)+IF($R246>=BT$2,$AO246/($R246-2009),0)+IF($S246>=BT$2,$AP246/($S246-2009),0)+IF($T246>=BT$2,$AQ246/($T246-2009),0)+IF($U246>=BT$2,$AR246/($U246-2009),0)+IF($V246>=BT$2,$AS246/($V246-2009),0)+IF($W246>=BT$2,$AT246/($W246-2009),0)+IF($X246>=BT$2,$AU246/($X246-2009),0)+IF($Y246>=BT$2,$AV246/($Y246-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D246>=CD$2,$AA246/($D246-2009),0)+IF($E246>=CD$2,$AB246/($E246-2009),0)+IF($F246>=CD$2,$AC246/($F246-2009),0)+IF($G246>=CD$2,$AD246/($G246-2009),0)+IF($H246>=CD$2,$AE246/($H246-2009),0)+IF($I246>=CD$2,$AF246/($I246-2009),0)+IF($J246>=CD$2,$AG246/($J246-2009),0)+IF($K246>=CD$2,$AH246/($K246-2009),0)+IF($L246>=CD$2,$AI246/($L246-2009),0)+IF($M246>=CD$2,$AJ246/($M246-2009),0)+IF($N246>=CD$2,$AK246/($N246-2009),0)+IF($O246>=CD$2,$AL246/($O246-2009),0)+IF($P246>=CD$2,$AM246/($P246-2009),0)+IF($Q246>=CD$2,$AN246/($Q246-2009),0)+IF($R246>=CD$2,$AO246/($R246-2009),0)+IF($S246>=CD$2,$AP246/($S246-2009),0)+IF($T246>=CD$2,$AQ246/($T246-2009),0)+IF($U246>=CD$2,$AR246/($U246-2009),0)+IF($V246>=CD$2,$AS246/($V246-2009),0)+IF($W246>=CD$2,$AT246/($W246-2009),0)+IF($X246>=CD$2,$AU246/($X246-2009),0)+IF($Y246>=CD$2,$AV246/($Y246-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D246>=CN$2,$AA246/($D246-2009),0)+IF($E246>=CN$2,$AB246/($E246-2009),0)+IF($F246>=CN$2,$AC246/($F246-2009),0)+IF($G246>=CN$2,$AD246/($G246-2009),0)+IF($H246>=CN$2,$AE246/($H246-2009),0)+IF($I246>=CN$2,$AF246/($I246-2009),0)+IF($J246>=CN$2,$AG246/($J246-2009),0)+IF($K246>=CN$2,$AH246/($K246-2009),0)+IF($L246>=CN$2,$AI246/($L246-2009),0)+IF($M246>=CN$2,$AJ246/($M246-2009),0)+IF($N246>=CN$2,$AK246/($N246-2009),0)+IF($O246>=CN$2,$AL246/($O246-2009),0)+IF($P246>=CN$2,$AM246/($P246-2009),0)+IF($Q246>=CN$2,$AN246/($Q246-2009),0)+IF($R246>=CN$2,$AO246/($R246-2009),0)+IF($S246>=CN$2,$AP246/($S246-2009),0)+IF($T246>=CN$2,$AQ246/($T246-2009),0)+IF($U246>=CN$2,$AR246/($U246-2009),0)+IF($V246>=CN$2,$AS246/($V246-2009),0)+IF($W246>=CN$2,$AT246/($W246-2009),0)+IF($X246>=CN$2,$AU246/($X246-2009),0)+IF($Y246>=CN$2,$AV246/($Y246-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D246>=CX$2,$AA246/($D246-2009),0)+IF($E246>=CX$2,$AB246/($E246-2009),0)+IF($F246>=CX$2,$AC246/($F246-2009),0)+IF($G246>=CX$2,$AD246/($G246-2009),0)+IF($H246>=CX$2,$AE246/($H246-2009),0)+IF($I246>=CX$2,$AF246/($I246-2009),0)+IF($J246>=CX$2,$AG246/($J246-2009),0)+IF($K246>=CX$2,$AH246/($K246-2009),0)+IF($L246>=CX$2,$AI246/($L246-2009),0)+IF($M246>=CX$2,$AJ246/($M246-2009),0)+IF($N246>=CX$2,$AK246/($N246-2009),0)+IF($O246>=CX$2,$AL246/($O246-2009),0)+IF($P246>=CX$2,$AM246/($P246-2009),0)+IF($Q246>=CX$2,$AN246/($Q246-2009),0)+IF($R246>=CX$2,$AO246/($R246-2009),0)+IF($S246>=CX$2,$AP246/($S246-2009),0)+IF($T246>=CX$2,$AQ246/($T246-2009),0)+IF($U246>=CX$2,$AR246/($U246-2009),0)+IF($V246>=CX$2,$AS246/($V246-2009),0)+IF($W246>=CX$2,$AT246/($W246-2009),0)+IF($X246>=CX$2,$AU246/($X246-2009),0)+IF($Y246>=CX$2,$AV246/($Y246-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 80","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU247","v":0},{"$f":"Produktionsanlæg!BV247","v":0},{"$f":"Produktionsanlæg!BW247","v":0},{"$f":"Produktionsanlæg!BX247","v":0},{"$f":"Produktionsanlæg!BY247","v":0},{"$f":"Produktionsanlæg!BZ247","v":0},{"$f":"Produktionsanlæg!CA247","v":0},{"$f":"Produktionsanlæg!CB247","v":0},{"$f":"Produktionsanlæg!CC247","v":0},{"$f":"Produktionsanlæg!CD247","v":0},{"$f":"Produktionsanlæg!CE247","v":0},{"$f":"Produktionsanlæg!CF247","v":0},{"$f":"Produktionsanlæg!CG247","v":0},{"$f":"Produktionsanlæg!CH247","v":0},{"$f":"Produktionsanlæg!CI247","v":0},{"$f":"Produktionsanlæg!CJ247","v":0},{"$f":"Produktionsanlæg!CK247","v":0},{"$f":"Produktionsanlæg!CL247","v":0},{"$f":"Produktionsanlæg!CM247","v":0},{"$f":"Produktionsanlæg!CN247","v":0},{"$f":"Produktionsanlæg!CO247","v":0},{"$f":"Produktionsanlæg!CP247","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 81","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"D$3+$C248","v":1920},1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,{"$f":"T$3+$C248","v":2019},2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU248","v":0},{"$f":"Produktionsanlæg!BV248","v":0},{"$f":"Produktionsanlæg!BW248","v":0},{"$f":"Produktionsanlæg!BX248","v":0},{"$f":"Produktionsanlæg!BY248","v":0},{"$f":"Produktionsanlæg!BZ248","v":0},{"$f":"Produktionsanlæg!CA248","v":0},{"$f":"Produktionsanlæg!CB248","v":0},{"$f":"Produktionsanlæg!CC248","v":0},{"$f":"Produktionsanlæg!CD248","v":0},{"$f":"Produktionsanlæg!CE248","v":0},{"$f":"Produktionsanlæg!CF248","v":0},{"$f":"Produktionsanlæg!CG248","v":0},{"$f":"Produktionsanlæg!CH248","v":0},{"$f":"Produktionsanlæg!CI248","v":0},{"$f":"Produktionsanlæg!CJ248","v":65945.711778522003},{"$f":"Produktionsanlæg!CK248","v":0},{"$f":"Produktionsanlæg!CL248","v":0},{"$f":"Produktionsanlæg!CM248","v":0},{"$f":"Produktionsanlæg!CN248","v":0},{"$f":"Produktionsanlæg!CO248","v":0},{"$f":"Produktionsanlæg!CP248","v":0},65945.711778522003,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},7327.3013087246673,7327.3013087246673,7327.3013087246673,7327.3013087246673,7327.3013087246673,7327.3013087246673,7327.3013087246673,7327.3013087246673,7327.3013087246673,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 82","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,{"$f":"F$3+$C249","v":1940},1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU249","v":0},{"$f":"Produktionsanlæg!BV249","v":0},{"$f":"Produktionsanlæg!BW249","v":0},{"$f":"Produktionsanlæg!BX249","v":0},{"$f":"Produktionsanlæg!BY249","v":0},{"$f":"Produktionsanlæg!BZ249","v":0},{"$f":"Produktionsanlæg!CA249","v":0},{"$f":"Produktionsanlæg!CB249","v":0},{"$f":"Produktionsanlæg!CC249","v":0},{"$f":"Produktionsanlæg!CD249","v":0},{"$f":"Produktionsanlæg!CE249","v":0},{"$f":"Produktionsanlæg!CF249","v":0},{"$f":"Produktionsanlæg!CG249","v":0},{"$f":"Produktionsanlæg!CH249","v":0},{"$f":"Produktionsanlæg!CI249","v":29366.953300957324},{"$f":"Produktionsanlæg!CJ249","v":0},{"$f":"Produktionsanlæg!CK249","v":0},{"$f":"Produktionsanlæg!CL249","v":0},{"$f":"Produktionsanlæg!CM249","v":0},{"$f":"Produktionsanlæg!CN249","v":0},{"$f":"Produktionsanlæg!CO249","v":0},{"$f":"Produktionsanlæg!CP249","v":0},29366.953300957324,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},3670.8691626196655,3670.8691626196655,3670.8691626196655,3670.8691626196655,3670.8691626196655,3670.8691626196655,3670.8691626196655,3670.8691626196655,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D249>=DK$2,$AA249/($D249-2009),0)+IF($E249>=DK$2,$AB249/($E249-2009),0)+IF($F249>=DK$2,$AC249/($F249-2009),0)+IF($G249>=DK$2,$AD249/($G249-2009),0)+IF($H249>=DK$2,$AE249/($H249-2009),0)+IF($I249>=DK$2,$AF249/($I249-2009),0)+IF($J249>=DK$2,$AG249/($J249-2009),0)+IF($K249>=DK$2,$AH249/($K249-2009),0)+IF($L249>=DK$2,$AI249/($L249-2009),0)+IF($M249>=DK$2,$AJ249/($M249-2009),0)+IF($N249>=DK$2,$AK249/($N249-2009),0)+IF($O249>=DK$2,$AL249/($O249-2009),0)+IF($P249>=DK$2,$AM249/($P249-2009),0)+IF($Q249>=DK$2,$AN249/($Q249-2009),0)+IF($R249>=DK$2,$AO249/($R249-2009),0)+IF($S249>=DK$2,$AP249/($S249-2009),0)+IF($T249>=DK$2,$AQ249/($T249-2009),0)+IF($U249>=DK$2,$AR249/($U249-2009),0)+IF($V249>=DK$2,$AS249/($V249-2009),0)+IF($W249>=DK$2,$AT249/($W249-2009),0)+IF($X249>=DK$2,$AU249/($X249-2009),0)+IF($Y249>=DK$2,$AV249/($Y249-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D249>=DZ$2,$AA249/($D249-2009),0)+IF($E249>=DZ$2,$AB249/($E249-2009),0)+IF($F249>=DZ$2,$AC249/($F249-2009),0)+IF($G249>=DZ$2,$AD249/($G249-2009),0)+IF($H249>=DZ$2,$AE249/($H249-2009),0)+IF($I249>=DZ$2,$AF249/($I249-2009),0)+IF($J249>=DZ$2,$AG249/($J249-2009),0)+IF($K249>=DZ$2,$AH249/($K249-2009),0)+IF($L249>=DZ$2,$AI249/($L249-2009),0)+IF($M249>=DZ$2,$AJ249/($M249-2009),0)+IF($N249>=DZ$2,$AK249/($N249-2009),0)+IF($O249>=DZ$2,$AL249/($O249-2009),0)+IF($P249>=DZ$2,$AM249/($P249-2009),0)+IF($Q249>=DZ$2,$AN249/($Q249-2009),0)+IF($R249>=DZ$2,$AO249/($R249-2009),0)+IF($S249>=DZ$2,$AP249/($S249-2009),0)+IF($T249>=DZ$2,$AQ249/($T249-2009),0)+IF($U249>=DZ$2,$AR249/($U249-2009),0)+IF($V249>=DZ$2,$AS249/($V249-2009),0)+IF($W249>=DZ$2,$AT249/($W249-2009),0)+IF($X249>=DZ$2,$AU249/($X249-2009),0)+IF($Y249>=DZ$2,$AV249/($Y249-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 83","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU250","v":0},{"$f":"Produktionsanlæg!BV250","v":0},{"$f":"Produktionsanlæg!BW250","v":0},{"$f":"Produktionsanlæg!BX250","v":0},{"$f":"Produktionsanlæg!BY250","v":0},{"$f":"Produktionsanlæg!BZ250","v":0},{"$f":"Produktionsanlæg!CA250","v":0},{"$f":"Produktionsanlæg!CB250","v":0},{"$f":"Produktionsanlæg!CC250","v":0},{"$f":"Produktionsanlæg!CD250","v":0},{"$f":"Produktionsanlæg!CE250","v":0},{"$f":"Produktionsanlæg!CF250","v":0},{"$f":"Produktionsanlæg!CG250","v":0},{"$f":"Produktionsanlæg!CH250","v":0},{"$f":"Produktionsanlæg!CI250","v":0},{"$f":"Produktionsanlæg!CJ250","v":0},{"$f":"Produktionsanlæg!CK250","v":0},{"$f":"Produktionsanlæg!CL250","v":0},{"$f":"Produktionsanlæg!CM250","v":77669.914717208012},{"$f":"Produktionsanlæg!CN250","v":0},{"$f":"Produktionsanlæg!CO250","v":0},{"$f":"Produktionsanlæg!CP250","v":0},77669.914717208012,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},6472.492893100668,6472.492893100668,6472.492893100668,6472.492893100668,6472.492893100668,6472.492893100668,6472.492893100668,6472.492893100668,6472.492893100668,6472.492893100668,6472.492893100668,6472.492893100668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D250>=DK$2,$AA250/($D250-2009),0)+IF($E250>=DK$2,$AB250/($E250-2009),0)+IF($F250>=DK$2,$AC250/($F250-2009),0)+IF($G250>=DK$2,$AD250/($G250-2009),0)+IF($H250>=DK$2,$AE250/($H250-2009),0)+IF($I250>=DK$2,$AF250/($I250-2009),0)+IF($J250>=DK$2,$AG250/($J250-2009),0)+IF($K250>=DK$2,$AH250/($K250-2009),0)+IF($L250>=DK$2,$AI250/($L250-2009),0)+IF($M250>=DK$2,$AJ250/($M250-2009),0)+IF($N250>=DK$2,$AK250/($N250-2009),0)+IF($O250>=DK$2,$AL250/($O250-2009),0)+IF($P250>=DK$2,$AM250/($P250-2009),0)+IF($Q250>=DK$2,$AN250/($Q250-2009),0)+IF($R250>=DK$2,$AO250/($R250-2009),0)+IF($S250>=DK$2,$AP250/($S250-2009),0)+IF($T250>=DK$2,$AQ250/($T250-2009),0)+IF($U250>=DK$2,$AR250/($U250-2009),0)+IF($V250>=DK$2,$AS250/($V250-2009),0)+IF($W250>=DK$2,$AT250/($W250-2009),0)+IF($X250>=DK$2,$AU250/($X250-2009),0)+IF($Y250>=DK$2,$AV250/($Y250-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 88","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,{"$f":"F$3+$C255","v":1940},1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,{"$f":"S$3+$C255","v":2018},2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU255","v":0},{"$f":"Produktionsanlæg!BV255","v":0},{"$f":"Produktionsanlæg!BW255","v":0},{"$f":"Produktionsanlæg!BX255","v":0},{"$f":"Produktionsanlæg!BY255","v":0},{"$f":"Produktionsanlæg!BZ255","v":0},{"$f":"Produktionsanlæg!CA255","v":0},{"$f":"Produktionsanlæg!CB255","v":0},{"$f":"Produktionsanlæg!CC255","v":0},{"$f":"Produktionsanlæg!CD255","v":0},{"$f":"Produktionsanlæg!CE255","v":0},{"$f":"Produktionsanlæg!CF255","v":0},{"$f":"Produktionsanlæg!CG255","v":0},{"$f":"Produktionsanlæg!CH255","v":0},{"$f":"Produktionsanlæg!CI255","v":0},{"$f":"Produktionsanlæg!CJ255","v":0},{"$f":"Produktionsanlæg!CK255","v":0},{"$f":"Produktionsanlæg!CL255","v":0},{"$f":"Produktionsanlæg!CM255","v":58128.91954632476},{"$f":"Produktionsanlæg!CN255","v":0},{"$f":"Produktionsanlæg!CO255","v":0},{"$f":"Produktionsanlæg!CP255","v":0},58128.91954632476,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},4844.0766288603963,4844.0766288603963,4844.0766288603963,4844.0766288603963,4844.0766288603963,4844.0766288603963,4844.0766288603963,4844.0766288603963,4844.0766288603963,4844.0766288603963,4844.0766288603963,4844.0766288603963,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 93","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU260","v":0},{"$f":"Produktionsanlæg!BV260","v":0},{"$f":"Produktionsanlæg!BW260","v":0},{"$f":"Produktionsanlæg!BX260","v":0},{"$f":"Produktionsanlæg!BY260","v":0},{"$f":"Produktionsanlæg!BZ260","v":0},{"$f":"Produktionsanlæg!CA260","v":0},{"$f":"Produktionsanlæg!CB260","v":0},{"$f":"Produktionsanlæg!CC260","v":0},{"$f":"Produktionsanlæg!CD260","v":0},{"$f":"Produktionsanlæg!CE260","v":0},{"$f":"Produktionsanlæg!CF260","v":14413.97140810708},{"$f":"Produktionsanlæg!CG260","v":0},{"$f":"Produktionsanlæg!CH260","v":0},{"$f":"Produktionsanlæg!CI260","v":0},{"$f":"Produktionsanlæg!CJ260","v":0},{"$f":"Produktionsanlæg!CK260","v":0},{"$f":"Produktionsanlæg!CL260","v":0},{"$f":"Produktionsanlæg!CM260","v":0},{"$f":"Produktionsanlæg!CN260","v":0},{"$f":"Produktionsanlæg!CO260","v":0},{"$f":"Produktionsanlæg!CP260","v":0},14413.97140810708,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},4804.6571360356929,{"$f":"IF($D260>=AZ$2,$AA260/($D260-2009),0)+IF($E260>=AZ$2,$AB260/($E260-2009),0)+IF($F260>=AZ$2,$AC260/($F260-2009),0)+IF($G260>=AZ$2,$AD260/($G260-2009),0)+IF($H260>=AZ$2,$AE260/($H260-2009),0)+IF($I260>=AZ$2,$AF260/($I260-2009),0)+IF($J260>=AZ$2,$AG260/($J260-2009),0)+IF($K260>=AZ$2,$AH260/($K260-2009),0)+IF($L260>=AZ$2,$AI260/($L260-2009),0)+IF($M260>=AZ$2,$AJ260/($M260-2009),0)+IF($N260>=AZ$2,$AK260/($N260-2009),0)+IF($O260>=AZ$2,$AL260/($O260-2009),0)+IF($P260>=AZ$2,$AM260/($P260-2009),0)+IF($Q260>=AZ$2,$AN260/($Q260-2009),0)+IF($R260>=AZ$2,$AO260/($R260-2009),0)+IF($S260>=AZ$2,$AP260/($S260-2009),0)+IF($T260>=AZ$2,$AQ260/($T260-2009),0)+IF($U260>=AZ$2,$AR260/($U260-2009),0)+IF($V260>=AZ$2,$AS260/($V260-2009),0)+IF($W260>=AZ$2,$AT260/($W260-2009),0)+IF($X260>=AZ$2,$AU260/($X260-2009),0)+IF($Y260>=AZ$2,$AV260/($Y260-2009),0)","v":4804.6571360356929},4804.6571360356929,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D260>=BN$2,$AA260/($D260-2009),0)+IF($E260>=BN$2,$AB260/($E260-2009),0)+IF($F260>=BN$2,$AC260/($F260-2009),0)+IF($G260>=BN$2,$AD260/($G260-2009),0)+IF($H260>=BN$2,$AE260/($H260-2009),0)+IF($I260>=BN$2,$AF260/($I260-2009),0)+IF($J260>=BN$2,$AG260/($J260-2009),0)+IF($K260>=BN$2,$AH260/($K260-2009),0)+IF($L260>=BN$2,$AI260/($L260-2009),0)+IF($M260>=BN$2,$AJ260/($M260-2009),0)+IF($N260>=BN$2,$AK260/($N260-2009),0)+IF($O260>=BN$2,$AL260/($O260-2009),0)+IF($P260>=BN$2,$AM260/($P260-2009),0)+IF($Q260>=BN$2,$AN260/($Q260-2009),0)+IF($R260>=BN$2,$AO260/($R260-2009),0)+IF($S260>=BN$2,$AP260/($S260-2009),0)+IF($T260>=BN$2,$AQ260/($T260-2009),0)+IF($U260>=BN$2,$AR260/($U260-2009),0)+IF($V260>=BN$2,$AS260/($V260-2009),0)+IF($W260>=BN$2,$AT260/($W260-2009),0)+IF($X260>=BN$2,$AU260/($X260-2009),0)+IF($Y260>=BN$2,$AV260/($Y260-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 101","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU268","v":0},{"$f":"Produktionsanlæg!BV268","v":0},{"$f":"Produktionsanlæg!BW268","v":0},{"$f":"Produktionsanlæg!BX268","v":0},{"$f":"Produktionsanlæg!BY268","v":0},{"$f":"Produktionsanlæg!BZ268","v":0},{"$f":"Produktionsanlæg!CA268","v":0},{"$f":"Produktionsanlæg!CB268","v":0},{"$f":"Produktionsanlæg!CC268","v":0},{"$f":"Produktionsanlæg!CD268","v":0},{"$f":"Produktionsanlæg!CE268","v":0},{"$f":"Produktionsanlæg!CF268","v":0},{"$f":"Produktionsanlæg!CG268","v":0},{"$f":"Produktionsanlæg!CH268","v":0},{"$f":"Produktionsanlæg!CI268","v":0},{"$f":"Produktionsanlæg!CJ268","v":0},{"$f":"Produktionsanlæg!CK268","v":0},{"$f":"Produktionsanlæg!CL268","v":0},{"$f":"Produktionsanlæg!CM268","v":0},{"$f":"Produktionsanlæg!CN268","v":0},{"$f":"Produktionsanlæg!CO268","v":0},{"$f":"Produktionsanlæg!CP268","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 107","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU274","v":0},{"$f":"Produktionsanlæg!BV274","v":0},{"$f":"Produktionsanlæg!BW274","v":0},{"$f":"Produktionsanlæg!BX274","v":0},{"$f":"Produktionsanlæg!BY274","v":0},{"$f":"Produktionsanlæg!BZ274","v":0},{"$f":"Produktionsanlæg!CA274","v":0},{"$f":"Produktionsanlæg!CB274","v":0},{"$f":"Produktionsanlæg!CC274","v":0},{"$f":"Produktionsanlæg!CD274","v":0},{"$f":"Produktionsanlæg!CE274","v":0},{"$f":"Produktionsanlæg!CF274","v":0},{"$f":"Produktionsanlæg!CG274","v":0},{"$f":"Produktionsanlæg!CH274","v":0},{"$f":"Produktionsanlæg!CI274","v":0},{"$f":"Produktionsanlæg!CJ274","v":0},{"$f":"Produktionsanlæg!CK274","v":0},{"$f":"Produktionsanlæg!CL274","v":0},{"$f":"Produktionsanlæg!CM274","v":0},{"$f":"Produktionsanlæg!CN274","v":0},{"$f":"Produktionsanlæg!CO274","v":0},{"$f":"Produktionsanlæg!CP274","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D274>=CS$2,$AA274/($D274-2009),0)+IF($E274>=CS$2,$AB274/($E274-2009),0)+IF($F274>=CS$2,$AC274/($F274-2009),0)+IF($G274>=CS$2,$AD274/($G274-2009),0)+IF($H274>=CS$2,$AE274/($H274-2009),0)+IF($I274>=CS$2,$AF274/($I274-2009),0)+IF($J274>=CS$2,$AG274/($J274-2009),0)+IF($K274>=CS$2,$AH274/($K274-2009),0)+IF($L274>=CS$2,$AI274/($L274-2009),0)+IF($M274>=CS$2,$AJ274/($M274-2009),0)+IF($N274>=CS$2,$AK274/($N274-2009),0)+IF($O274>=CS$2,$AL274/($O274-2009),0)+IF($P274>=CS$2,$AM274/($P274-2009),0)+IF($Q274>=CS$2,$AN274/($Q274-2009),0)+IF($R274>=CS$2,$AO274/($R274-2009),0)+IF($S274>=CS$2,$AP274/($S274-2009),0)+IF($T274>=CS$2,$AQ274/($T274-2009),0)+IF($U274>=CS$2,$AR274/($U274-2009),0)+IF($V274>=CS$2,$AS274/($V274-2009),0)+IF($W274>=CS$2,$AT274/($W274-2009),0)+IF($X274>=CS$2,$AU274/($X274-2009),0)+IF($Y274>=CS$2,$AV274/($Y274-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 115","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Produktionsanlæg!BU282","v":0},{"$f":"Produktionsanlæg!BV282","v":0},{"$f":"Produktionsanlæg!BW282","v":0},{"$f":"Produktionsanlæg!BX282","v":0},{"$f":"Produktionsanlæg!BY282","v":0},{"$f":"Produktionsanlæg!BZ282","v":0},{"$f":"Produktionsanlæg!CA282","v":0},{"$f":"Produktionsanlæg!CB282","v":0},{"$f":"Produktionsanlæg!CC282","v":0},{"$f":"Produktionsanlæg!CD282","v":0},{"$f":"Produktionsanlæg!CE282","v":0},{"$f":"Produktionsanlæg!CF282","v":0},{"$f":"Produktionsanlæg!CG282","v":0},{"$f":"Produktionsanlæg!CH282","v":0},{"$f":"Produktionsanlæg!CI282","v":0},{"$f":"Produktionsanlæg!CJ282","v":0},{"$f":"Produktionsanlæg!CK282","v":0},{"$f":"Produktionsanlæg!CL282","v":0},{"$f":"Produktionsanlæg!CM282","v":0},{"$f":"Produktionsanlæg!CN282","v":0},{"$f":"Produktionsanlæg!CO282","v":0},{"$f":"Produktionsanlæg!CP282","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D282>=DJ$2,$AA282/($D282-2009),0)+IF($E282>=DJ$2,$AB282/($E282-2009),0)+IF($F282>=DJ$2,$AC282/($F282-2009),0)+IF($G282>=DJ$2,$AD282/($G282-2009),0)+IF($H282>=DJ$2,$AE282/($H282-2009),0)+IF($I282>=DJ$2,$AF282/($I282-2009),0)+IF($J282>=DJ$2,$AG282/($J282-2009),0)+IF($K282>=DJ$2,$AH282/($K282-2009),0)+IF($L282>=DJ$2,$AI282/($L282-2009),0)+IF($M282>=DJ$2,$AJ282/($M282-2009),0)+IF($N282>=DJ$2,$AK282/($N282-2009),0)+IF($O282>=DJ$2,$AL282/($O282-2009),0)+IF($P282>=DJ$2,$AM282/($P282-2009),0)+IF($Q282>=DJ$2,$AN282/($Q282-2009),0)+IF($R282>=DJ$2,$AO282/($R282-2009),0)+IF($S282>=DJ$2,$AP282/($S282-2009),0)+IF($T282>=DJ$2,$AQ282/($T282-2009),0)+IF($U282>=DJ$2,$AR282/($U282-2009),0)+IF($V282>=DJ$2,$AS282/($V282-2009),0)+IF($W282>=DJ$2,$AT282/($W282-2009),0)+IF($X282>=DJ$2,$AU282/($X282-2009),0)+IF($Y282>=DJ$2,$AV282/($Y282-2009),0)","v":0},{"$f":"IF($D282>=DK$2,$AA282/($D282-2009),0)+IF($E282>=DK$2,$AB282/($E282-2009),0)+IF($F282>=DK$2,$AC282/($F282-2009),0)+IF($G282>=DK$2,$AD282/($G282-2009),0)+IF($H282>=DK$2,$AE282/($H282-2009),0)+IF($I282>=DK$2,$AF282/($I282-2009),0)+IF($J282>=DK$2,$AG282/($J282-2009),0)+IF($K282>=DK$2,$AH282/($K282-2009),0)+IF($L282>=DK$2,$AI282/($L282-2009),0)+IF($M282>=DK$2,$AJ282/($M282-2009),0)+IF($N282>=DK$2,$AK282/($N282-2009),0)+IF($O282>=DK$2,$AL282/($O282-2009),0)+IF($P282>=DK$2,$AM282/($P282-2009),0)+IF($Q282>=DK$2,$AN282/($Q282-2009),0)+IF($R282>=DK$2,$AO282/($R282-2009),0)+IF($S282>=DK$2,$AP282/($S282-2009),0)+IF($T282>=DK$2,$AQ282/($T282-2009),0)+IF($U282>=DK$2,$AR282/($U282-2009),0)+IF($V282>=DK$2,$AS282/($V282-2009),0)+IF($W282>=DK$2,$AT282/($W282-2009),0)+IF($X282>=DK$2,$AU282/($X282-2009),0)+IF($Y282>=DK$2,$AV282/($Y282-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D282>=EA$2,$AA282/($D282-2009),0)+IF($E282>=EA$2,$AB282/($E282-2009),0)+IF($F282>=EA$2,$AC282/($F282-2009),0)+IF($G282>=EA$2,$AD282/($G282-2009),0)+IF($H282>=EA$2,$AE282/($H282-2009),0)+IF($I282>=EA$2,$AF282/($I282-2009),0)+IF($J282>=EA$2,$AG282/($J282-2009),0)+IF($K282>=EA$2,$AH282/($K282-2009),0)+IF($L282>=EA$2,$AI282/($L282-2009),0)+IF($M282>=EA$2,$AJ282/($M282-2009),0)+IF($N282>=EA$2,$AK282/($N282-2009),0)+IF($O282>=EA$2,$AL282/($O282-2009),0)+IF($P282>=EA$2,$AM282/($P282-2009),0)+IF($Q282>=EA$2,$AN282/($Q282-2009),0)+IF($R282>=EA$2,$AO282/($R282-2009),0)+IF($S282>=EA$2,$AP282/($S282-2009),0)+IF($T282>=EA$2,$AQ282/($T282-2009),0)+IF($U282>=EA$2,$AR282/($U282-2009),0)+IF($V282>=EA$2,$AS282/($V282-2009),0)+IF($W282>=EA$2,$AT282/($W282-2009),0)+IF($X282>=EA$2,$AU282/($X282-2009),0)+IF($Y282>=EA$2,$AV282/($Y282-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E15","v":75},{"$f":"D$3+$C293","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,{"$f":"N$3+$C293","v":2067},2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Produktionsanlæg!BU293","v":0},{"$f":"Produktionsanlæg!BV293","v":0},{"$f":"Produktionsanlæg!BW293","v":0},{"$f":"Produktionsanlæg!BX293","v":0},{"$f":"Produktionsanlæg!BY293","v":0},{"$f":"Produktionsanlæg!BZ293","v":0},{"$f":"Produktionsanlæg!CA293","v":108801.05078463184},{"$f":"Produktionsanlæg!CB293","v":35522.758689079739},{"$f":"Produktionsanlæg!CC293","v":47004.924589842565},{"$f":"Produktionsanlæg!CD293","v":8950.5313076515813},{"$f":"Produktionsanlæg!CE293","v":82694.421463392471},{"$f":"Produktionsanlæg!CF293","v":25723.238041303906},{"$f":"Produktionsanlæg!CG293","v":0},{"$f":"Produktionsanlæg!CH293","v":0},{"$f":"Produktionsanlæg!CI293","v":0},{"$f":"Produktionsanlæg!CJ293","v":0},{"$f":"Produktionsanlæg!CK293","v":0},{"$f":"Produktionsanlæg!CL293","v":0},{"$f":"Produktionsanlæg!CM293","v":1436.3773583699108},{"$f":"Produktionsanlæg!CN293","v":0},{"$f":"Produktionsanlæg!CO293","v":2689.0401384657953},{"$f":"Produktionsanlæg!CP293","v":0},{"$f":"SUM(AA293:AV293)","v":312822.34237273788},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D293>=AY$2,$AA293/($D293-2009),0)+IF($E293>=AY$2,$AB293/($E293-2009),0)+IF($F293>=AY$2,$AC293/($F293-2009),0)+IF($G293>=AY$2,$AD293/($G293-2009),0)+IF($H293>=AY$2,$AE293/($H293-2009),0)+IF($I293>=AY$2,$AF293/($I293-2009),0)+IF($J293>=AY$2,$AG293/($J293-2009),0)+IF($K293>=AY$2,$AH293/($K293-2009),0)+IF($L293>=AY$2,$AI293/($L293-2009),0)+IF($M293>=AY$2,$AJ293/($M293-2009),0)+IF($N293>=AY$2,$AK293/($N293-2009),0)+IF($O293>=AY$2,$AL293/($O293-2009),0)+IF($P293>=AY$2,$AM293/($P293-2009),0)+IF($Q293>=AY$2,$AN293/($Q293-2009),0)+IF($R293>=AY$2,$AO293/($R293-2009),0)+IF($S293>=AY$2,$AP293/($S293-2009),0)+IF($T293>=AY$2,$AQ293/($T293-2009),0)+IF($U293>=AY$2,$AR293/($U293-2009),0)+IF($V293>=AY$2,$AS293/($V293-2009),0)+IF($W293>=AY$2,$AT293/($W293-2009),0)+IF($X293>=AY$2,$AU293/($X293-2009),0)+IF($Y293>=AY$2,$AV293/($Y293-2009),0)","v":7414.6265944540919},{"$f":"IF($D293>=AZ$2,$AA293/($D293-2009),0)+IF($E293>=AZ$2,$AB293/($E293-2009),0)+IF($F293>=AZ$2,$AC293/($F293-2009),0)+IF($G293>=AZ$2,$AD293/($G293-2009),0)+IF($H293>=AZ$2,$AE293/($H293-2009),0)+IF($I293>=AZ$2,$AF293/($I293-2009),0)+IF($J293>=AZ$2,$AG293/($J293-2009),0)+IF($K293>=AZ$2,$AH293/($K293-2009),0)+IF($L293>=AZ$2,$AI293/($L293-2009),0)+IF($M293>=AZ$2,$AJ293/($M293-2009),0)+IF($N293>=AZ$2,$AK293/($N293-2009),0)+IF($O293>=AZ$2,$AL293/($O293-2009),0)+IF($P293>=AZ$2,$AM293/($P293-2009),0)+IF($Q293>=AZ$2,$AN293/($Q293-2009),0)+IF($R293>=AZ$2,$AO293/($R293-2009),0)+IF($S293>=AZ$2,$AP293/($S293-2009),0)+IF($T293>=AZ$2,$AQ293/($T293-2009),0)+IF($U293>=AZ$2,$AR293/($U293-2009),0)+IF($V293>=AZ$2,$AS293/($V293-2009),0)+IF($W293>=AZ$2,$AT293/($W293-2009),0)+IF($X293>=AZ$2,$AU293/($X293-2009),0)+IF($Y293>=AZ$2,$AV293/($Y293-2009),0)","v":7414.6265944540919},7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,7414.6265944540919,3904.9152788208062,3904.9152788208062,3904.9152788208062,3904.9152788208062,3904.9152788208062,3904.9152788208062,3904.9152788208062,3904.9152788208062,3904.9152788208062,3904.9152788208062,3038.5065303066663,3038.5065303066663,3038.5065303066663,3038.5065303066663,3038.5065303066663,3038.5065303066663,3038.5065303066663,2059.2372680182793,2059.2372680182793,2059.2372680182793,2059.2372680182793,2059.2372680182793,1890.3593188173061,1890.3593188173061,1890.3593188173061,1890.3593188173061,1890.3593188173061,464.59343151743582,464.59343151743582,464.59343151743582,464.59343151743582,464.59343151743582,56.288065782453202,56.288065782453202,{"$f":"IF($D293>=DL$2,$AA293/($D293-2009),0)+IF($E293>=DL$2,$AB293/($E293-2009),0)+IF($F293>=DL$2,$AC293/($F293-2009),0)+IF($G293>=DL$2,$AD293/($G293-2009),0)+IF($H293>=DL$2,$AE293/($H293-2009),0)+IF($I293>=DL$2,$AF293/($I293-2009),0)+IF($J293>=DL$2,$AG293/($J293-2009),0)+IF($K293>=DL$2,$AH293/($K293-2009),0)+IF($L293>=DL$2,$AI293/($L293-2009),0)+IF($M293>=DL$2,$AJ293/($M293-2009),0)+IF($N293>=DL$2,$AK293/($N293-2009),0)+IF($O293>=DL$2,$AL293/($O293-2009),0)+IF($P293>=DL$2,$AM293/($P293-2009),0)+IF($Q293>=DL$2,$AN293/($Q293-2009),0)+IF($R293>=DL$2,$AO293/($R293-2009),0)+IF($S293>=DL$2,$AP293/($S293-2009),0)+IF($T293>=DL$2,$AQ293/($T293-2009),0)+IF($U293>=DL$2,$AR293/($U293-2009),0)+IF($V293>=DL$2,$AS293/($V293-2009),0)+IF($W293>=DL$2,$AT293/($W293-2009),0)+IF($X293>=DL$2,$AU293/($X293-2009),0)+IF($Y293>=DL$2,$AV293/($Y293-2009),0)","v":56.288065782453202},56.288065782453202,56.288065782453202,56.288065782453202,56.288065782453202,56.288065782453202,56.288065782453202,36.338380249537771,36.338380249537771,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E18","v":75},{"$f":"D$3+$C296","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,{"$f":"N$3+$C296","v":2067},2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Produktionsanlæg!BU296","v":0},{"$f":"Produktionsanlæg!BV296","v":0},{"$f":"Produktionsanlæg!BW296","v":0},{"$f":"Produktionsanlæg!BX296","v":0},{"$f":"Produktionsanlæg!BY296","v":0},{"$f":"Produktionsanlæg!BZ296","v":0},{"$f":"Produktionsanlæg!CA296","v":0},{"$f":"Produktionsanlæg!CB296","v":0},{"$f":"Produktionsanlæg!CC296","v":0},{"$f":"Produktionsanlæg!CD296","v":0},{"$f":"Produktionsanlæg!CE296","v":0},{"$f":"Produktionsanlæg!CF296","v":0},{"$f":"Produktionsanlæg!CG296","v":0},{"$f":"Produktionsanlæg!CH296","v":0},{"$f":"Produktionsanlæg!CI296","v":0},{"$f":"Produktionsanlæg!CJ296","v":0},{"$f":"Produktionsanlæg!CK296","v":0},{"$f":"Produktionsanlæg!CL296","v":0},{"$f":"Produktionsanlæg!CM296","v":0},{"$f":"Produktionsanlæg!CN296","v":0},{"$f":"Produktionsanlæg!CO296","v":0},{"$f":"Produktionsanlæg!CP296","v":0},{"$f":"SUM(AA296:AV296)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D296>=AY$2,$AA296/($D296-2009),0)+IF($E296>=AY$2,$AB296/($E296-2009),0)+IF($F296>=AY$2,$AC296/($F296-2009),0)+IF($G296>=AY$2,$AD296/($G296-2009),0)+IF($H296>=AY$2,$AE296/($H296-2009),0)+IF($I296>=AY$2,$AF296/($I296-2009),0)+IF($J296>=AY$2,$AG296/($J296-2009),0)+IF($K296>=AY$2,$AH296/($K296-2009),0)+IF($L296>=AY$2,$AI296/($L296-2009),0)+IF($M296>=AY$2,$AJ296/($M296-2009),0)+IF($N296>=AY$2,$AK296/($N296-2009),0)+IF($O296>=AY$2,$AL296/($O296-2009),0)+IF($P296>=AY$2,$AM296/($P296-2009),0)+IF($Q296>=AY$2,$AN296/($Q296-2009),0)+IF($R296>=AY$2,$AO296/($R296-2009),0)+IF($S296>=AY$2,$AP296/($S296-2009),0)+IF($T296>=AY$2,$AQ296/($T296-2009),0)+IF($U296>=AY$2,$AR296/($U296-2009),0)+IF($V296>=AY$2,$AS296/($V296-2009),0)+IF($W296>=AY$2,$AT296/($W296-2009),0)+IF($X296>=AY$2,$AU296/($X296-2009),0)+IF($Y296>=AY$2,$AV296/($Y296-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D296>=DK$2,$AA296/($D296-2009),0)+IF($E296>=DK$2,$AB296/($E296-2009),0)+IF($F296>=DK$2,$AC296/($F296-2009),0)+IF($G296>=DK$2,$AD296/($G296-2009),0)+IF($H296>=DK$2,$AE296/($H296-2009),0)+IF($I296>=DK$2,$AF296/($I296-2009),0)+IF($J296>=DK$2,$AG296/($J296-2009),0)+IF($K296>=DK$2,$AH296/($K296-2009),0)+IF($L296>=DK$2,$AI296/($L296-2009),0)+IF($M296>=DK$2,$AJ296/($M296-2009),0)+IF($N296>=DK$2,$AK296/($N296-2009),0)+IF($O296>=DK$2,$AL296/($O296-2009),0)+IF($P296>=DK$2,$AM296/($P296-2009),0)+IF($Q296>=DK$2,$AN296/($Q296-2009),0)+IF($R296>=DK$2,$AO296/($R296-2009),0)+IF($S296>=DK$2,$AP296/($S296-2009),0)+IF($T296>=DK$2,$AQ296/($T296-2009),0)+IF($U296>=DK$2,$AR296/($U296-2009),0)+IF($V296>=DK$2,$AS296/($V296-2009),0)+IF($W296>=DK$2,$AT296/($W296-2009),0)+IF($X296>=DK$2,$AU296/($X296-2009),0)+IF($Y296>=DK$2,$AV296/($Y296-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E26","v":75},{"$f":"D$3+$C304","v":1980},{"$f":"E$3+$C304","v":1990},2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Produktionsanlæg!BU304","v":0},{"$f":"Produktionsanlæg!BV304","v":0},{"$f":"Produktionsanlæg!BW304","v":0},{"$f":"Produktionsanlæg!BX304","v":0},{"$f":"Produktionsanlæg!BY304","v":0},{"$f":"Produktionsanlæg!BZ304","v":0},{"$f":"Produktionsanlæg!CA304","v":211.31440148251255},{"$f":"Produktionsanlæg!CB304","v":0},{"$f":"Produktionsanlæg!CC304","v":0},{"$f":"Produktionsanlæg!CD304","v":0},{"$f":"Produktionsanlæg!CE304","v":0},{"$f":"Produktionsanlæg!CF304","v":0},{"$f":"Produktionsanlæg!CG304","v":0},{"$f":"Produktionsanlæg!CH304","v":0},{"$f":"Produktionsanlæg!CI304","v":0},{"$f":"Produktionsanlæg!CJ304","v":0},{"$f":"Produktionsanlæg!CK304","v":0},{"$f":"Produktionsanlæg!CL304","v":0},{"$f":"Produktionsanlæg!CM304","v":0},{"$f":"Produktionsanlæg!CN304","v":0},{"$f":"Produktionsanlæg!CO304","v":0},{"$f":"Produktionsanlæg!CP304","v":0},{"$f":"SUM(AA304:AV304)","v":211.31440148251255},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D304>=AY$2,$AA304/($D304-2009),0)+IF($E304>=AY$2,$AB304/($E304-2009),0)+IF($F304>=AY$2,$AC304/($F304-2009),0)+IF($G304>=AY$2,$AD304/($G304-2009),0)+IF($H304>=AY$2,$AE304/($H304-2009),0)+IF($I304>=AY$2,$AF304/($I304-2009),0)+IF($J304>=AY$2,$AG304/($J304-2009),0)+IF($K304>=AY$2,$AH304/($K304-2009),0)+IF($L304>=AY$2,$AI304/($L304-2009),0)+IF($M304>=AY$2,$AJ304/($M304-2009),0)+IF($N304>=AY$2,$AK304/($N304-2009),0)+IF($O304>=AY$2,$AL304/($O304-2009),0)+IF($P304>=AY$2,$AM304/($P304-2009),0)+IF($Q304>=AY$2,$AN304/($Q304-2009),0)+IF($R304>=AY$2,$AO304/($R304-2009),0)+IF($S304>=AY$2,$AP304/($S304-2009),0)+IF($T304>=AY$2,$AQ304/($T304-2009),0)+IF($U304>=AY$2,$AR304/($U304-2009),0)+IF($V304>=AY$2,$AS304/($V304-2009),0)+IF($W304>=AY$2,$AT304/($W304-2009),0)+IF($X304>=AY$2,$AU304/($X304-2009),0)+IF($Y304>=AY$2,$AV304/($Y304-2009),0)","v":6.8165935962100823},6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,6.8165935962100823,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"D$3+$C310","v":1930},{"$f":"E$3+$C310","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU310","v":0},{"$f":"Produktionsanlæg!BV310","v":0},{"$f":"Produktionsanlæg!BW310","v":0},{"$f":"Produktionsanlæg!BX310","v":0},{"$f":"Produktionsanlæg!BY310","v":0},{"$f":"Produktionsanlæg!BZ310","v":0},{"$f":"Produktionsanlæg!CA310","v":0},{"$f":"Produktionsanlæg!CB310","v":0},{"$f":"Produktionsanlæg!CC310","v":0},{"$f":"Produktionsanlæg!CD310","v":0},{"$f":"Produktionsanlæg!CE310","v":0},{"$f":"Produktionsanlæg!CF310","v":0},{"$f":"Produktionsanlæg!CG310","v":0},{"$f":"Produktionsanlæg!CH310","v":0},{"$f":"Produktionsanlæg!CI310","v":0},{"$f":"Produktionsanlæg!CJ310","v":0},{"$f":"Produktionsanlæg!CK310","v":0},{"$f":"Produktionsanlæg!CL310","v":0},{"$f":"Produktionsanlæg!CM310","v":0},{"$f":"Produktionsanlæg!CN310","v":0},{"$f":"Produktionsanlæg!CO310","v":0},{"$f":"Produktionsanlæg!CP310","v":0},{"$f":"SUM(AA310:AV310)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D310>=AY$2,$AA310/($D310-2009),0)+IF($E310>=AY$2,$AB310/($E310-2009),0)+IF($F310>=AY$2,$AC310/($F310-2009),0)+IF($G310>=AY$2,$AD310/($G310-2009),0)+IF($H310>=AY$2,$AE310/($H310-2009),0)+IF($I310>=AY$2,$AF310/($I310-2009),0)+IF($J310>=AY$2,$AG310/($J310-2009),0)+IF($K310>=AY$2,$AH310/($K310-2009),0)+IF($L310>=AY$2,$AI310/($L310-2009),0)+IF($M310>=AY$2,$AJ310/($M310-2009),0)+IF($N310>=AY$2,$AK310/($N310-2009),0)+IF($O310>=AY$2,$AL310/($O310-2009),0)+IF($P310>=AY$2,$AM310/($P310-2009),0)+IF($Q310>=AY$2,$AN310/($Q310-2009),0)+IF($R310>=AY$2,$AO310/($R310-2009),0)+IF($S310>=AY$2,$AP310/($S310-2009),0)+IF($T310>=AY$2,$AQ310/($T310-2009),0)+IF($U310>=AY$2,$AR310/($U310-2009),0)+IF($V310>=AY$2,$AS310/($V310-2009),0)+IF($W310>=AY$2,$AT310/($W310-2009),0)+IF($X310>=AY$2,$AU310/($X310-2009),0)+IF($Y310>=AY$2,$AV310/($Y310-2009),0)","v":0},{"$f":"IF($D310>=AZ$2,$AA310/($D310-2009),0)+IF($E310>=AZ$2,$AB310/($E310-2009),0)+IF($F310>=AZ$2,$AC310/($F310-2009),0)+IF($G310>=AZ$2,$AD310/($G310-2009),0)+IF($H310>=AZ$2,$AE310/($H310-2009),0)+IF($I310>=AZ$2,$AF310/($I310-2009),0)+IF($J310>=AZ$2,$AG310/($J310-2009),0)+IF($K310>=AZ$2,$AH310/($K310-2009),0)+IF($L310>=AZ$2,$AI310/($L310-2009),0)+IF($M310>=AZ$2,$AJ310/($M310-2009),0)+IF($N310>=AZ$2,$AK310/($N310-2009),0)+IF($O310>=AZ$2,$AL310/($O310-2009),0)+IF($P310>=AZ$2,$AM310/($P310-2009),0)+IF($Q310>=AZ$2,$AN310/($Q310-2009),0)+IF($R310>=AZ$2,$AO310/($R310-2009),0)+IF($S310>=AZ$2,$AP310/($S310-2009),0)+IF($T310>=AZ$2,$AQ310/($T310-2009),0)+IF($U310>=AZ$2,$AR310/($U310-2009),0)+IF($V310>=AZ$2,$AS310/($V310-2009),0)+IF($W310>=AZ$2,$AT310/($W310-2009),0)+IF($X310>=AZ$2,$AU310/($X310-2009),0)+IF($Y310>=AZ$2,$AV310/($Y310-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D310>=DL$2,$AA310/($D310-2009),0)+IF($E310>=DL$2,$AB310/($E310-2009),0)+IF($F310>=DL$2,$AC310/($F310-2009),0)+IF($G310>=DL$2,$AD310/($G310-2009),0)+IF($H310>=DL$2,$AE310/($H310-2009),0)+IF($I310>=DL$2,$AF310/($I310-2009),0)+IF($J310>=DL$2,$AG310/($J310-2009),0)+IF($K310>=DL$2,$AH310/($K310-2009),0)+IF($L310>=DL$2,$AI310/($L310-2009),0)+IF($M310>=DL$2,$AJ310/($M310-2009),0)+IF($N310>=DL$2,$AK310/($N310-2009),0)+IF($O310>=DL$2,$AL310/($O310-2009),0)+IF($P310>=DL$2,$AM310/($P310-2009),0)+IF($Q310>=DL$2,$AN310/($Q310-2009),0)+IF($R310>=DL$2,$AO310/($R310-2009),0)+IF($S310>=DL$2,$AP310/($S310-2009),0)+IF($T310>=DL$2,$AQ310/($T310-2009),0)+IF($U310>=DL$2,$AR310/($U310-2009),0)+IF($V310>=DL$2,$AS310/($V310-2009),0)+IF($W310>=DL$2,$AT310/($W310-2009),0)+IF($X310>=DL$2,$AU310/($X310-2009),0)+IF($Y310>=DL$2,$AV310/($Y310-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"D$3+$C326","v":1930},{"$f":"E$3+$C326","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU326","v":0},{"$f":"Produktionsanlæg!BV326","v":0},{"$f":"Produktionsanlæg!BW326","v":0},{"$f":"Produktionsanlæg!BX326","v":0},{"$f":"Produktionsanlæg!BY326","v":0},{"$f":"Produktionsanlæg!BZ326","v":0},{"$f":"Produktionsanlæg!CA326","v":0},{"$f":"Produktionsanlæg!CB326","v":0},{"$f":"Produktionsanlæg!CC326","v":0},{"$f":"Produktionsanlæg!CD326","v":0},{"$f":"Produktionsanlæg!CE326","v":0},{"$f":"Produktionsanlæg!CF326","v":0},{"$f":"Produktionsanlæg!CG326","v":0},{"$f":"Produktionsanlæg!CH326","v":0},{"$f":"Produktionsanlæg!CI326","v":0},{"$f":"Produktionsanlæg!CJ326","v":0},{"$f":"Produktionsanlæg!CK326","v":0},{"$f":"Produktionsanlæg!CL326","v":0},{"$f":"Produktionsanlæg!CM326","v":0},{"$f":"Produktionsanlæg!CN326","v":0},{"$f":"Produktionsanlæg!CO326","v":0},{"$f":"Produktionsanlæg!CP326","v":0},{"$f":"SUM(AA326:AV326)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D326>=AY$2,$AA326/($D326-2009),0)+IF($E326>=AY$2,$AB326/($E326-2009),0)+IF($F326>=AY$2,$AC326/($F326-2009),0)+IF($G326>=AY$2,$AD326/($G326-2009),0)+IF($H326>=AY$2,$AE326/($H326-2009),0)+IF($I326>=AY$2,$AF326/($I326-2009),0)+IF($J326>=AY$2,$AG326/($J326-2009),0)+IF($K326>=AY$2,$AH326/($K326-2009),0)+IF($L326>=AY$2,$AI326/($L326-2009),0)+IF($M326>=AY$2,$AJ326/($M326-2009),0)+IF($N326>=AY$2,$AK326/($N326-2009),0)+IF($O326>=AY$2,$AL326/($O326-2009),0)+IF($P326>=AY$2,$AM326/($P326-2009),0)+IF($Q326>=AY$2,$AN326/($Q326-2009),0)+IF($R326>=AY$2,$AO326/($R326-2009),0)+IF($S326>=AY$2,$AP326/($S326-2009),0)+IF($T326>=AY$2,$AQ326/($T326-2009),0)+IF($U326>=AY$2,$AR326/($U326-2009),0)+IF($V326>=AY$2,$AS326/($V326-2009),0)+IF($W326>=AY$2,$AT326/($W326-2009),0)+IF($X326>=AY$2,$AU326/($X326-2009),0)+IF($Y326>=AY$2,$AV326/($Y326-2009),0)","v":0},{"$f":"IF($D326>=AZ$2,$AA326/($D326-2009),0)+IF($E326>=AZ$2,$AB326/($E326-2009),0)+IF($F326>=AZ$2,$AC326/($F326-2009),0)+IF($G326>=AZ$2,$AD326/($G326-2009),0)+IF($H326>=AZ$2,$AE326/($H326-2009),0)+IF($I326>=AZ$2,$AF326/($I326-2009),0)+IF($J326>=AZ$2,$AG326/($J326-2009),0)+IF($K326>=AZ$2,$AH326/($K326-2009),0)+IF($L326>=AZ$2,$AI326/($L326-2009),0)+IF($M326>=AZ$2,$AJ326/($M326-2009),0)+IF($N326>=AZ$2,$AK326/($N326-2009),0)+IF($O326>=AZ$2,$AL326/($O326-2009),0)+IF($P326>=AZ$2,$AM326/($P326-2009),0)+IF($Q326>=AZ$2,$AN326/($Q326-2009),0)+IF($R326>=AZ$2,$AO326/($R326-2009),0)+IF($S326>=AZ$2,$AP326/($S326-2009),0)+IF($T326>=AZ$2,$AQ326/($T326-2009),0)+IF($U326>=AZ$2,$AR326/($U326-2009),0)+IF($V326>=AZ$2,$AS326/($V326-2009),0)+IF($W326>=AZ$2,$AT326/($W326-2009),0)+IF($X326>=AZ$2,$AU326/($X326-2009),0)+IF($Y326>=AZ$2,$AV326/($Y326-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D326>=DL$2,$AA326/($D326-2009),0)+IF($E326>=DL$2,$AB326/($E326-2009),0)+IF($F326>=DL$2,$AC326/($F326-2009),0)+IF($G326>=DL$2,$AD326/($G326-2009),0)+IF($H326>=DL$2,$AE326/($H326-2009),0)+IF($I326>=DL$2,$AF326/($I326-2009),0)+IF($J326>=DL$2,$AG326/($J326-2009),0)+IF($K326>=DL$2,$AH326/($K326-2009),0)+IF($L326>=DL$2,$AI326/($L326-2009),0)+IF($M326>=DL$2,$AJ326/($M326-2009),0)+IF($N326>=DL$2,$AK326/($N326-2009),0)+IF($O326>=DL$2,$AL326/($O326-2009),0)+IF($P326>=DL$2,$AM326/($P326-2009),0)+IF($Q326>=DL$2,$AN326/($Q326-2009),0)+IF($R326>=DL$2,$AO326/($R326-2009),0)+IF($S326>=DL$2,$AP326/($S326-2009),0)+IF($T326>=DL$2,$AQ326/($T326-2009),0)+IF($U326>=DL$2,$AR326/($U326-2009),0)+IF($V326>=DL$2,$AS326/($V326-2009),0)+IF($W326>=DL$2,$AT326/($W326-2009),0)+IF($X326>=DL$2,$AU326/($X326-2009),0)+IF($Y326>=DL$2,$AV326/($Y326-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"D$3+$C348","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU348","v":0},{"$f":"Produktionsanlæg!BV348","v":0},{"$f":"Produktionsanlæg!BW348","v":0},{"$f":"Produktionsanlæg!BX348","v":0},{"$f":"Produktionsanlæg!BY348","v":0},{"$f":"Produktionsanlæg!BZ348","v":0},{"$f":"Produktionsanlæg!CA348","v":0},{"$f":"Produktionsanlæg!CB348","v":0},{"$f":"Produktionsanlæg!CC348","v":0},{"$f":"Produktionsanlæg!CD348","v":0},{"$f":"Produktionsanlæg!CE348","v":0},{"$f":"Produktionsanlæg!CF348","v":0},{"$f":"Produktionsanlæg!CG348","v":0},{"$f":"Produktionsanlæg!CH348","v":0},{"$f":"Produktionsanlæg!CI348","v":0},{"$f":"Produktionsanlæg!CJ348","v":0},{"$f":"Produktionsanlæg!CK348","v":0},{"$f":"Produktionsanlæg!CL348","v":0},{"$f":"Produktionsanlæg!CM348","v":693328.5174916907},{"$f":"Produktionsanlæg!CN348","v":0},{"$f":"Produktionsanlæg!CO348","v":0},{"$f":"Produktionsanlæg!CP348","v":0},693328.5174916907,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D348>=AY$2,$AA348/($D348-2009),0)+IF($E348>=AY$2,$AB348/($E348-2009),0)+IF($F348>=AY$2,$AC348/($F348-2009),0)+IF($G348>=AY$2,$AD348/($G348-2009),0)+IF($H348>=AY$2,$AE348/($H348-2009),0)+IF($I348>=AY$2,$AF348/($I348-2009),0)+IF($J348>=AY$2,$AG348/($J348-2009),0)+IF($K348>=AY$2,$AH348/($K348-2009),0)+IF($L348>=AY$2,$AI348/($L348-2009),0)+IF($M348>=AY$2,$AJ348/($M348-2009),0)+IF($N348>=AY$2,$AK348/($N348-2009),0)+IF($O348>=AY$2,$AL348/($O348-2009),0)+IF($P348>=AY$2,$AM348/($P348-2009),0)+IF($Q348>=AY$2,$AN348/($Q348-2009),0)+IF($R348>=AY$2,$AO348/($R348-2009),0)+IF($S348>=AY$2,$AP348/($S348-2009),0)+IF($T348>=AY$2,$AQ348/($T348-2009),0)+IF($U348>=AY$2,$AR348/($U348-2009),0)+IF($V348>=AY$2,$AS348/($V348-2009),0)+IF($W348>=AY$2,$AT348/($W348-2009),0)+IF($X348>=AY$2,$AU348/($X348-2009),0)+IF($Y348>=AY$2,$AV348/($Y348-2009),0)","v":31514.932613258668},31514.932613258668,31514.932613258668,31514.932613258668,31514.932613258668,31514.932613258668,31514.932613258668,31514.932613258668,31514.932613258668,31514.932613258668,31514.932613258668,31514.932613258668,31514.932613258668,31514.932613258668,31514.932613258668,31514.932613258668,31514.932613258668,31514.932613258668,31514.932613258668,31514.932613258668,31514.932613258668,31514.932613258668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D348>=DK$2,$AA348/($D348-2009),0)+IF($E348>=DK$2,$AB348/($E348-2009),0)+IF($F348>=DK$2,$AC348/($F348-2009),0)+IF($G348>=DK$2,$AD348/($G348-2009),0)+IF($H348>=DK$2,$AE348/($H348-2009),0)+IF($I348>=DK$2,$AF348/($I348-2009),0)+IF($J348>=DK$2,$AG348/($J348-2009),0)+IF($K348>=DK$2,$AH348/($K348-2009),0)+IF($L348>=DK$2,$AI348/($L348-2009),0)+IF($M348>=DK$2,$AJ348/($M348-2009),0)+IF($N348>=DK$2,$AK348/($N348-2009),0)+IF($O348>=DK$2,$AL348/($O348-2009),0)+IF($P348>=DK$2,$AM348/($P348-2009),0)+IF($Q348>=DK$2,$AN348/($Q348-2009),0)+IF($R348>=DK$2,$AO348/($R348-2009),0)+IF($S348>=DK$2,$AP348/($S348-2009),0)+IF($T348>=DK$2,$AQ348/($T348-2009),0)+IF($U348>=DK$2,$AR348/($U348-2009),0)+IF($V348>=DK$2,$AS348/($V348-2009),0)+IF($W348>=DK$2,$AT348/($W348-2009),0)+IF($X348>=DK$2,$AU348/($X348-2009),0)+IF($Y348>=DK$2,$AV348/($Y348-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"D$3+$C360+Produktionsanlæg!D361","v":1955},{"$f":"E$3+$C360+Produktionsanlæg!E361","v":1965},{"$f":"F$3+$C360+Produktionsanlæg!F361","v":1975},{"$f":"G$3+$C360+Produktionsanlæg!G361","v":1985},{"$f":"H$3+$C360+Produktionsanlæg!H361","v":1995},{"$f":"I$3+$C360+Produktionsanlæg!I361","v":2005},{"$f":"J$3+$C360+Produktionsanlæg!J361","v":2015},{"$f":"K$3+$C360+Produktionsanlæg!K361","v":2025},{"$f":"L$3+$C360+Produktionsanlæg!L361","v":2032},{"$f":"M$3+$C360+Produktionsanlæg!M361","v":2037},{"$f":"N$3+$C360+Produktionsanlæg!N361","v":2042},{"$f":"O$3+$C360+Produktionsanlæg!O361","v":2047},{"$f":"P$3+$C360+Produktionsanlæg!P361","v":2050},{"$f":"Q$3+$C360+Produktionsanlæg!Q361","v":2051},{"$f":"R$3+$C360+Produktionsanlæg!R361","v":2052},{"$f":"S$3+$C360+Produktionsanlæg!S361","v":2053},{"$f":"T$3+$C360+Produktionsanlæg!T361","v":2054},{"$f":"U$3+$C360+Produktionsanlæg!U361","v":2055},{"$f":"V$3+$C360+Produktionsanlæg!V361","v":2056},{"$f":"W$3+$C360+Produktionsanlæg!W361","v":2057},{"$f":"X$3+$C360+Produktionsanlæg!X361","v":2058},{"$f":"Y$3+$C360+Produktionsanlæg!Y361","v":2059},null,{"$f":"Produktionsanlæg!BU360","v":0},{"$f":"Produktionsanlæg!BV360","v":0},{"$f":"Produktionsanlæg!BW360","v":0},{"$f":"Produktionsanlæg!BX360","v":0},{"$f":"Produktionsanlæg!BY360","v":0},{"$f":"Produktionsanlæg!BZ360","v":0},{"$f":"Produktionsanlæg!CA360","v":0},{"$f":"Produktionsanlæg!CB360","v":0},{"$f":"Produktionsanlæg!CC360","v":0},{"$f":"Produktionsanlæg!CD360","v":0},{"$f":"Produktionsanlæg!CE360","v":0},{"$f":"Produktionsanlæg!CF360","v":0},{"$f":"Produktionsanlæg!CG360","v":0},{"$f":"Produktionsanlæg!CH360","v":0},{"$f":"Produktionsanlæg!CI360","v":0},{"$f":"Produktionsanlæg!CJ360","v":0},{"$f":"Produktionsanlæg!CK360","v":0},{"$f":"Produktionsanlæg!CL360","v":0},{"$f":"Produktionsanlæg!CM360","v":0},{"$f":"Produktionsanlæg!CN360","v":0},{"$f":"Produktionsanlæg!CO360","v":0},{"$f":"Produktionsanlæg!CP360","v":0},{"$f":"SUM(AA360:AV360)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D360>=AY$2,$AA360/($D360-2009),0)+IF($E360>=AY$2,$AB360/($E360-2009),0)+IF($F360>=AY$2,$AC360/($F360-2009),0)+IF($G360>=AY$2,$AD360/($G360-2009),0)+IF($H360>=AY$2,$AE360/($H360-2009),0)+IF($I360>=AY$2,$AF360/($I360-2009),0)+IF($J360>=AY$2,$AG360/($J360-2009),0)+IF($K360>=AY$2,$AH360/($K360-2009),0)+IF($L360>=AY$2,$AI360/($L360-2009),0)+IF($M360>=AY$2,$AJ360/($M360-2009),0)+IF($N360>=AY$2,$AK360/($N360-2009),0)+IF($O360>=AY$2,$AL360/($O360-2009),0)+IF($P360>=AY$2,$AM360/($P360-2009),0)+IF($Q360>=AY$2,$AN360/($Q360-2009),0)+IF($R360>=AY$2,$AO360/($R360-2009),0)+IF($S360>=AY$2,$AP360/($S360-2009),0)+IF($T360>=AY$2,$AQ360/($T360-2009),0)+IF($U360>=AY$2,$AR360/($U360-2009),0)+IF($V360>=AY$2,$AS360/($V360-2009),0)+IF($W360>=AY$2,$AT360/($W360-2009),0)+IF($X360>=AY$2,$AU360/($X360-2009),0)+IF($Y360>=AY$2,$AV360/($Y360-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"D$3+$C362","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C362","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU362","v":0},{"$f":"Produktionsanlæg!BV362","v":0},{"$f":"Produktionsanlæg!BW362","v":0},{"$f":"Produktionsanlæg!BX362","v":0},{"$f":"Produktionsanlæg!BY362","v":0},{"$f":"Produktionsanlæg!BZ362","v":0},{"$f":"Produktionsanlæg!CA362","v":0},{"$f":"Produktionsanlæg!CB362","v":0},{"$f":"Produktionsanlæg!CC362","v":0},{"$f":"Produktionsanlæg!CD362","v":0},{"$f":"Produktionsanlæg!CE362","v":0},{"$f":"Produktionsanlæg!CF362","v":0},{"$f":"Produktionsanlæg!CG362","v":0},{"$f":"Produktionsanlæg!CH362","v":0},{"$f":"Produktionsanlæg!CI362","v":0},{"$f":"Produktionsanlæg!CJ362","v":0},{"$f":"Produktionsanlæg!CK362","v":0},{"$f":"Produktionsanlæg!CL362","v":0},{"$f":"Produktionsanlæg!CM362","v":0},{"$f":"Produktionsanlæg!CN362","v":0},{"$f":"Produktionsanlæg!CO362","v":0},{"$f":"Produktionsanlæg!CP362","v":0},{"$f":"SUM(AA362:AV362)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D362>=AY$2,$AA362/($D362-2009),0)+IF($E362>=AY$2,$AB362/($E362-2009),0)+IF($F362>=AY$2,$AC362/($F362-2009),0)+IF($G362>=AY$2,$AD362/($G362-2009),0)+IF($H362>=AY$2,$AE362/($H362-2009),0)+IF($I362>=AY$2,$AF362/($I362-2009),0)+IF($J362>=AY$2,$AG362/($J362-2009),0)+IF($K362>=AY$2,$AH362/($K362-2009),0)+IF($L362>=AY$2,$AI362/($L362-2009),0)+IF($M362>=AY$2,$AJ362/($M362-2009),0)+IF($N362>=AY$2,$AK362/($N362-2009),0)+IF($O362>=AY$2,$AL362/($O362-2009),0)+IF($P362>=AY$2,$AM362/($P362-2009),0)+IF($Q362>=AY$2,$AN362/($Q362-2009),0)+IF($R362>=AY$2,$AO362/($R362-2009),0)+IF($S362>=AY$2,$AP362/($S362-2009),0)+IF($T362>=AY$2,$AQ362/($T362-2009),0)+IF($U362>=AY$2,$AR362/($U362-2009),0)+IF($V362>=AY$2,$AS362/($V362-2009),0)+IF($W362>=AY$2,$AT362/($W362-2009),0)+IF($X362>=AY$2,$AU362/($X362-2009),0)+IF($Y362>=AY$2,$AV362/($Y362-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D362>=BO$2,$AA362/($D362-2009),0)+IF($E362>=BO$2,$AB362/($E362-2009),0)+IF($F362>=BO$2,$AC362/($F362-2009),0)+IF($G362>=BO$2,$AD362/($G362-2009),0)+IF($H362>=BO$2,$AE362/($H362-2009),0)+IF($I362>=BO$2,$AF362/($I362-2009),0)+IF($J362>=BO$2,$AG362/($J362-2009),0)+IF($K362>=BO$2,$AH362/($K362-2009),0)+IF($L362>=BO$2,$AI362/($L362-2009),0)+IF($M362>=BO$2,$AJ362/($M362-2009),0)+IF($N362>=BO$2,$AK362/($N362-2009),0)+IF($O362>=BO$2,$AL362/($O362-2009),0)+IF($P362>=BO$2,$AM362/($P362-2009),0)+IF($Q362>=BO$2,$AN362/($Q362-2009),0)+IF($R362>=BO$2,$AO362/($R362-2009),0)+IF($S362>=BO$2,$AP362/($S362-2009),0)+IF($T362>=BO$2,$AQ362/($T362-2009),0)+IF($U362>=BO$2,$AR362/($U362-2009),0)+IF($V362>=BO$2,$AS362/($V362-2009),0)+IF($W362>=BO$2,$AT362/($W362-2009),0)+IF($X362>=BO$2,$AU362/($X362-2009),0)+IF($Y362>=BO$2,$AV362/($Y362-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D362>=EA$2,$AA362/($D362-2009),0)+IF($E362>=EA$2,$AB362/($E362-2009),0)+IF($F362>=EA$2,$AC362/($F362-2009),0)+IF($G362>=EA$2,$AD362/($G362-2009),0)+IF($H362>=EA$2,$AE362/($H362-2009),0)+IF($I362>=EA$2,$AF362/($I362-2009),0)+IF($J362>=EA$2,$AG362/($J362-2009),0)+IF($K362>=EA$2,$AH362/($K362-2009),0)+IF($L362>=EA$2,$AI362/($L362-2009),0)+IF($M362>=EA$2,$AJ362/($M362-2009),0)+IF($N362>=EA$2,$AK362/($N362-2009),0)+IF($O362>=EA$2,$AL362/($O362-2009),0)+IF($P362>=EA$2,$AM362/($P362-2009),0)+IF($Q362>=EA$2,$AN362/($Q362-2009),0)+IF($R362>=EA$2,$AO362/($R362-2009),0)+IF($S362>=EA$2,$AP362/($S362-2009),0)+IF($T362>=EA$2,$AQ362/($T362-2009),0)+IF($U362>=EA$2,$AR362/($U362-2009),0)+IF($V362>=EA$2,$AS362/($V362-2009),0)+IF($W362>=EA$2,$AT362/($W362-2009),0)+IF($X362>=EA$2,$AU362/($X362-2009),0)+IF($Y362>=EA$2,$AV362/($Y362-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU374","v":0},{"$f":"Produktionsanlæg!BV374","v":0},{"$f":"Produktionsanlæg!BW374","v":0},{"$f":"Produktionsanlæg!BX374","v":0},{"$f":"Produktionsanlæg!BY374","v":0},{"$f":"Produktionsanlæg!BZ374","v":0},{"$f":"Produktionsanlæg!CA374","v":0},{"$f":"Produktionsanlæg!CB374","v":0},{"$f":"Produktionsanlæg!CC374","v":0},{"$f":"Produktionsanlæg!CD374","v":0},{"$f":"Produktionsanlæg!CE374","v":0},{"$f":"Produktionsanlæg!CF374","v":0},{"$f":"Produktionsanlæg!CG374","v":0},{"$f":"Produktionsanlæg!CH374","v":0},{"$f":"Produktionsanlæg!CI374","v":0},{"$f":"Produktionsanlæg!CJ374","v":0},{"$f":"Produktionsanlæg!CK374","v":0},{"$f":"Produktionsanlæg!CL374","v":0},{"$f":"Produktionsanlæg!CM374","v":0},{"$f":"Produktionsanlæg!CN374","v":0},{"$f":"Produktionsanlæg!CO374","v":0},{"$f":"Produktionsanlæg!CP374","v":0},{"$f":"SUM(AA374:AV374)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D374>=AY$2,$AA374/($D374-2009),0)+IF($E374>=AY$2,$AB374/($E374-2009),0)+IF($F374>=AY$2,$AC374/($F374-2009),0)+IF($G374>=AY$2,$AD374/($G374-2009),0)+IF($H374>=AY$2,$AE374/($H374-2009),0)+IF($I374>=AY$2,$AF374/($I374-2009),0)+IF($J374>=AY$2,$AG374/($J374-2009),0)+IF($K374>=AY$2,$AH374/($K374-2009),0)+IF($L374>=AY$2,$AI374/($L374-2009),0)+IF($M374>=AY$2,$AJ374/($M374-2009),0)+IF($N374>=AY$2,$AK374/($N374-2009),0)+IF($O374>=AY$2,$AL374/($O374-2009),0)+IF($P374>=AY$2,$AM374/($P374-2009),0)+IF($Q374>=AY$2,$AN374/($Q374-2009),0)+IF($R374>=AY$2,$AO374/($R374-2009),0)+IF($S374>=AY$2,$AP374/($S374-2009),0)+IF($T374>=AY$2,$AQ374/($T374-2009),0)+IF($U374>=AY$2,$AR374/($U374-2009),0)+IF($V374>=AY$2,$AS374/($V374-2009),0)+IF($W374>=AY$2,$AT374/($W374-2009),0)+IF($X374>=AY$2,$AU374/($X374-2009),0)+IF($Y374>=AY$2,$AV374/($Y374-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"D$3+$C377+Produktionsanlæg!D378","v":1955},{"$f":"E$3+$C377+Produktionsanlæg!E378","v":1965},{"$f":"F$3+$C377+Produktionsanlæg!F378","v":1975},{"$f":"G$3+$C377+Produktionsanlæg!G378","v":1985},{"$f":"H$3+$C377+Produktionsanlæg!H378","v":1995},{"$f":"I$3+$C377+Produktionsanlæg!I378","v":2005},{"$f":"J$3+$C377+Produktionsanlæg!J378","v":2015},{"$f":"K$3+$C377+Produktionsanlæg!K378","v":2025},{"$f":"L$3+$C377+Produktionsanlæg!L378","v":2032},{"$f":"M$3+$C377+Produktionsanlæg!M378","v":2037},{"$f":"N$3+$C377+Produktionsanlæg!N378","v":2042},{"$f":"O$3+$C377+Produktionsanlæg!O378","v":2047},{"$f":"P$3+$C377+Produktionsanlæg!P378","v":2050},{"$f":"Q$3+$C377+Produktionsanlæg!Q378","v":2051},{"$f":"R$3+$C377+Produktionsanlæg!R378","v":2052},{"$f":"S$3+$C377+Produktionsanlæg!S378","v":2053},{"$f":"T$3+$C377+Produktionsanlæg!T378","v":2054},{"$f":"U$3+$C377+Produktionsanlæg!U378","v":2055},{"$f":"V$3+$C377+Produktionsanlæg!V378","v":2056},{"$f":"W$3+$C377+Produktionsanlæg!W378","v":2057},{"$f":"X$3+$C377+Produktionsanlæg!X378","v":2058},{"$f":"Y$3+$C377+Produktionsanlæg!Y378","v":2059},null,{"$f":"Produktionsanlæg!BU377","v":0},{"$f":"Produktionsanlæg!BV377","v":0},{"$f":"Produktionsanlæg!BW377","v":0},{"$f":"Produktionsanlæg!BX377","v":0},{"$f":"Produktionsanlæg!BY377","v":0},{"$f":"Produktionsanlæg!BZ377","v":0},{"$f":"Produktionsanlæg!CA377","v":0},{"$f":"Produktionsanlæg!CB377","v":0},{"$f":"Produktionsanlæg!CC377","v":0},{"$f":"Produktionsanlæg!CD377","v":0},{"$f":"Produktionsanlæg!CE377","v":0},{"$f":"Produktionsanlæg!CF377","v":0},{"$f":"Produktionsanlæg!CG377","v":0},{"$f":"Produktionsanlæg!CH377","v":0},{"$f":"Produktionsanlæg!CI377","v":0},{"$f":"Produktionsanlæg!CJ377","v":0},{"$f":"Produktionsanlæg!CK377","v":0},{"$f":"Produktionsanlæg!CL377","v":0},{"$f":"Produktionsanlæg!CM377","v":0},{"$f":"Produktionsanlæg!CN377","v":0},{"$f":"Produktionsanlæg!CO377","v":0},{"$f":"Produktionsanlæg!CP377","v":0},{"$f":"SUM(AA377:AV377)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D377>=AY$2,$AA377/($D377-2009),0)+IF($E377>=AY$2,$AB377/($E377-2009),0)+IF($F377>=AY$2,$AC377/($F377-2009),0)+IF($G377>=AY$2,$AD377/($G377-2009),0)+IF($H377>=AY$2,$AE377/($H377-2009),0)+IF($I377>=AY$2,$AF377/($I377-2009),0)+IF($J377>=AY$2,$AG377/($J377-2009),0)+IF($K377>=AY$2,$AH377/($K377-2009),0)+IF($L377>=AY$2,$AI377/($L377-2009),0)+IF($M377>=AY$2,$AJ377/($M377-2009),0)+IF($N377>=AY$2,$AK377/($N377-2009),0)+IF($O377>=AY$2,$AL377/($O377-2009),0)+IF($P377>=AY$2,$AM377/($P377-2009),0)+IF($Q377>=AY$2,$AN377/($Q377-2009),0)+IF($R377>=AY$2,$AO377/($R377-2009),0)+IF($S377>=AY$2,$AP377/($S377-2009),0)+IF($T377>=AY$2,$AQ377/($T377-2009),0)+IF($U377>=AY$2,$AR377/($U377-2009),0)+IF($V377>=AY$2,$AS377/($V377-2009),0)+IF($W377>=AY$2,$AT377/($W377-2009),0)+IF($X377>=AY$2,$AU377/($X377-2009),0)+IF($Y377>=AY$2,$AV377/($Y377-2009),0)","v":0},{"$f":"IF($D377>=AZ$2,$AA377/($D377-2009),0)+IF($E377>=AZ$2,$AB377/($E377-2009),0)+IF($F377>=AZ$2,$AC377/($F377-2009),0)+IF($G377>=AZ$2,$AD377/($G377-2009),0)+IF($H377>=AZ$2,$AE377/($H377-2009),0)+IF($I377>=AZ$2,$AF377/($I377-2009),0)+IF($J377>=AZ$2,$AG377/($J377-2009),0)+IF($K377>=AZ$2,$AH377/($K377-2009),0)+IF($L377>=AZ$2,$AI377/($L377-2009),0)+IF($M377>=AZ$2,$AJ377/($M377-2009),0)+IF($N377>=AZ$2,$AK377/($N377-2009),0)+IF($O377>=AZ$2,$AL377/($O377-2009),0)+IF($P377>=AZ$2,$AM377/($P377-2009),0)+IF($Q377>=AZ$2,$AN377/($Q377-2009),0)+IF($R377>=AZ$2,$AO377/($R377-2009),0)+IF($S377>=AZ$2,$AP377/($S377-2009),0)+IF($T377>=AZ$2,$AQ377/($T377-2009),0)+IF($U377>=AZ$2,$AR377/($U377-2009),0)+IF($V377>=AZ$2,$AS377/($V377-2009),0)+IF($W377>=AZ$2,$AT377/($W377-2009),0)+IF($X377>=AZ$2,$AU377/($X377-2009),0)+IF($Y377>=AZ$2,$AV377/($Y377-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D377>=DL$2,$AA377/($D377-2009),0)+IF($E377>=DL$2,$AB377/($E377-2009),0)+IF($F377>=DL$2,$AC377/($F377-2009),0)+IF($G377>=DL$2,$AD377/($G377-2009),0)+IF($H377>=DL$2,$AE377/($H377-2009),0)+IF($I377>=DL$2,$AF377/($I377-2009),0)+IF($J377>=DL$2,$AG377/($J377-2009),0)+IF($K377>=DL$2,$AH377/($K377-2009),0)+IF($L377>=DL$2,$AI377/($L377-2009),0)+IF($M377>=DL$2,$AJ377/($M377-2009),0)+IF($N377>=DL$2,$AK377/($N377-2009),0)+IF($O377>=DL$2,$AL377/($O377-2009),0)+IF($P377>=DL$2,$AM377/($P377-2009),0)+IF($Q377>=DL$2,$AN377/($Q377-2009),0)+IF($R377>=DL$2,$AO377/($R377-2009),0)+IF($S377>=DL$2,$AP377/($S377-2009),0)+IF($T377>=DL$2,$AQ377/($T377-2009),0)+IF($U377>=DL$2,$AR377/($U377-2009),0)+IF($V377>=DL$2,$AS377/($V377-2009),0)+IF($W377>=DL$2,$AT377/($W377-2009),0)+IF($X377>=DL$2,$AU377/($X377-2009),0)+IF($Y377>=DL$2,$AV377/($Y377-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"D$3+$C384+Produktionsanlæg!D385","v":1955},{"$f":"E$3+$C384+Produktionsanlæg!E385","v":1965},{"$f":"F$3+$C384+Produktionsanlæg!F385","v":1975},{"$f":"G$3+$C384+Produktionsanlæg!G385","v":1985},{"$f":"H$3+$C384+Produktionsanlæg!H385","v":1995},{"$f":"I$3+$C384+Produktionsanlæg!I385","v":2005},{"$f":"J$3+$C384+Produktionsanlæg!J385","v":2015},{"$f":"K$3+$C384+Produktionsanlæg!K385","v":2025},{"$f":"L$3+$C384+Produktionsanlæg!L385","v":2032},{"$f":"M$3+$C384+Produktionsanlæg!M385","v":2037},{"$f":"N$3+$C384+Produktionsanlæg!N385","v":2042},{"$f":"O$3+$C384+Produktionsanlæg!O385","v":2047},{"$f":"P$3+$C384+Produktionsanlæg!P385","v":2050},{"$f":"Q$3+$C384+Produktionsanlæg!Q385","v":2051},{"$f":"R$3+$C384+Produktionsanlæg!R385","v":2052},{"$f":"S$3+$C384+Produktionsanlæg!S385","v":2053},{"$f":"T$3+$C384+Produktionsanlæg!T385","v":2054},{"$f":"U$3+$C384+Produktionsanlæg!U385","v":2055},{"$f":"V$3+$C384+Produktionsanlæg!V385","v":2056},{"$f":"W$3+$C384+Produktionsanlæg!W385","v":2057},{"$f":"X$3+$C384+Produktionsanlæg!X385","v":2058},{"$f":"Y$3+$C384+Produktionsanlæg!Y385","v":2059},null,{"$f":"Produktionsanlæg!BU384","v":0},{"$f":"Produktionsanlæg!BV384","v":0},{"$f":"Produktionsanlæg!BW384","v":0},{"$f":"Produktionsanlæg!BX384","v":0},{"$f":"Produktionsanlæg!BY384","v":0},{"$f":"Produktionsanlæg!BZ384","v":0},{"$f":"Produktionsanlæg!CA384","v":0},{"$f":"Produktionsanlæg!CB384","v":0},{"$f":"Produktionsanlæg!CC384","v":0},{"$f":"Produktionsanlæg!CD384","v":0},{"$f":"Produktionsanlæg!CE384","v":0},{"$f":"Produktionsanlæg!CF384","v":0},{"$f":"Produktionsanlæg!CG384","v":0},{"$f":"Produktionsanlæg!CH384","v":0},{"$f":"Produktionsanlæg!CI384","v":0},{"$f":"Produktionsanlæg!CJ384","v":0},{"$f":"Produktionsanlæg!CK384","v":0},{"$f":"Produktionsanlæg!CL384","v":0},{"$f":"Produktionsanlæg!CM384","v":0},{"$f":"Produktionsanlæg!CN384","v":0},{"$f":"Produktionsanlæg!CO384","v":0},{"$f":"Produktionsanlæg!CP384","v":0},{"$f":"SUM(AA384:AV384)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D384>=AY$2,$AA384/($D384-2009),0)+IF($E384>=AY$2,$AB384/($E384-2009),0)+IF($F384>=AY$2,$AC384/($F384-2009),0)+IF($G384>=AY$2,$AD384/($G384-2009),0)+IF($H384>=AY$2,$AE384/($H384-2009),0)+IF($I384>=AY$2,$AF384/($I384-2009),0)+IF($J384>=AY$2,$AG384/($J384-2009),0)+IF($K384>=AY$2,$AH384/($K384-2009),0)+IF($L384>=AY$2,$AI384/($L384-2009),0)+IF($M384>=AY$2,$AJ384/($M384-2009),0)+IF($N384>=AY$2,$AK384/($N384-2009),0)+IF($O384>=AY$2,$AL384/($O384-2009),0)+IF($P384>=AY$2,$AM384/($P384-2009),0)+IF($Q384>=AY$2,$AN384/($Q384-2009),0)+IF($R384>=AY$2,$AO384/($R384-2009),0)+IF($S384>=AY$2,$AP384/($S384-2009),0)+IF($T384>=AY$2,$AQ384/($T384-2009),0)+IF($U384>=AY$2,$AR384/($U384-2009),0)+IF($V384>=AY$2,$AS384/($V384-2009),0)+IF($W384>=AY$2,$AT384/($W384-2009),0)+IF($X384>=AY$2,$AU384/($X384-2009),0)+IF($Y384>=AY$2,$AV384/($Y384-2009),0)","v":0},{"$f":"IF($D384>=AZ$2,$AA384/($D384-2009),0)+IF($E384>=AZ$2,$AB384/($E384-2009),0)+IF($F384>=AZ$2,$AC384/($F384-2009),0)+IF($G384>=AZ$2,$AD384/($G384-2009),0)+IF($H384>=AZ$2,$AE384/($H384-2009),0)+IF($I384>=AZ$2,$AF384/($I384-2009),0)+IF($J384>=AZ$2,$AG384/($J384-2009),0)+IF($K384>=AZ$2,$AH384/($K384-2009),0)+IF($L384>=AZ$2,$AI384/($L384-2009),0)+IF($M384>=AZ$2,$AJ384/($M384-2009),0)+IF($N384>=AZ$2,$AK384/($N384-2009),0)+IF($O384>=AZ$2,$AL384/($O384-2009),0)+IF($P384>=AZ$2,$AM384/($P384-2009),0)+IF($Q384>=AZ$2,$AN384/($Q384-2009),0)+IF($R384>=AZ$2,$AO384/($R384-2009),0)+IF($S384>=AZ$2,$AP384/($S384-2009),0)+IF($T384>=AZ$2,$AQ384/($T384-2009),0)+IF($U384>=AZ$2,$AR384/($U384-2009),0)+IF($V384>=AZ$2,$AS384/($V384-2009),0)+IF($W384>=AZ$2,$AT384/($W384-2009),0)+IF($X384>=AZ$2,$AU384/($X384-2009),0)+IF($Y384>=AZ$2,$AV384/($Y384-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D384>=DL$2,$AA384/($D384-2009),0)+IF($E384>=DL$2,$AB384/($E384-2009),0)+IF($F384>=DL$2,$AC384/($F384-2009),0)+IF($G384>=DL$2,$AD384/($G384-2009),0)+IF($H384>=DL$2,$AE384/($H384-2009),0)+IF($I384>=DL$2,$AF384/($I384-2009),0)+IF($J384>=DL$2,$AG384/($J384-2009),0)+IF($K384>=DL$2,$AH384/($K384-2009),0)+IF($L384>=DL$2,$AI384/($L384-2009),0)+IF($M384>=DL$2,$AJ384/($M384-2009),0)+IF($N384>=DL$2,$AK384/($N384-2009),0)+IF($O384>=DL$2,$AL384/($O384-2009),0)+IF($P384>=DL$2,$AM384/($P384-2009),0)+IF($Q384>=DL$2,$AN384/($Q384-2009),0)+IF($R384>=DL$2,$AO384/($R384-2009),0)+IF($S384>=DL$2,$AP384/($S384-2009),0)+IF($T384>=DL$2,$AQ384/($T384-2009),0)+IF($U384>=DL$2,$AR384/($U384-2009),0)+IF($V384>=DL$2,$AS384/($V384-2009),0)+IF($W384>=DL$2,$AT384/($W384-2009),0)+IF($X384>=DL$2,$AU384/($X384-2009),0)+IF($Y384>=DL$2,$AV384/($Y384-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"D$3+$C396","v":1930},{"$f":"E$3+$C396","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU396","v":0},{"$f":"Produktionsanlæg!BV396","v":0},{"$f":"Produktionsanlæg!BW396","v":0},{"$f":"Produktionsanlæg!BX396","v":0},{"$f":"Produktionsanlæg!BY396","v":0},{"$f":"Produktionsanlæg!BZ396","v":0},{"$f":"Produktionsanlæg!CA396","v":0},{"$f":"Produktionsanlæg!CB396","v":0},{"$f":"Produktionsanlæg!CC396","v":0},{"$f":"Produktionsanlæg!CD396","v":0},{"$f":"Produktionsanlæg!CE396","v":0},{"$f":"Produktionsanlæg!CF396","v":0},{"$f":"Produktionsanlæg!CG396","v":0},{"$f":"Produktionsanlæg!CH396","v":0},{"$f":"Produktionsanlæg!CI396","v":0},{"$f":"Produktionsanlæg!CJ396","v":0},{"$f":"Produktionsanlæg!CK396","v":0},{"$f":"Produktionsanlæg!CL396","v":0},{"$f":"Produktionsanlæg!CM396","v":0},{"$f":"Produktionsanlæg!CN396","v":0},{"$f":"Produktionsanlæg!CO396","v":0},{"$f":"Produktionsanlæg!CP396","v":0},{"$f":"SUM(AA396:AV396)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D396>=AY$2,$AA396/($D396-2009),0)+IF($E396>=AY$2,$AB396/($E396-2009),0)+IF($F396>=AY$2,$AC396/($F396-2009),0)+IF($G396>=AY$2,$AD396/($G396-2009),0)+IF($H396>=AY$2,$AE396/($H396-2009),0)+IF($I396>=AY$2,$AF396/($I396-2009),0)+IF($J396>=AY$2,$AG396/($J396-2009),0)+IF($K396>=AY$2,$AH396/($K396-2009),0)+IF($L396>=AY$2,$AI396/($L396-2009),0)+IF($M396>=AY$2,$AJ396/($M396-2009),0)+IF($N396>=AY$2,$AK396/($N396-2009),0)+IF($O396>=AY$2,$AL396/($O396-2009),0)+IF($P396>=AY$2,$AM396/($P396-2009),0)+IF($Q396>=AY$2,$AN396/($Q396-2009),0)+IF($R396>=AY$2,$AO396/($R396-2009),0)+IF($S396>=AY$2,$AP396/($S396-2009),0)+IF($T396>=AY$2,$AQ396/($T396-2009),0)+IF($U396>=AY$2,$AR396/($U396-2009),0)+IF($V396>=AY$2,$AS396/($V396-2009),0)+IF($W396>=AY$2,$AT396/($W396-2009),0)+IF($X396>=AY$2,$AU396/($X396-2009),0)+IF($Y396>=AY$2,$AV396/($Y396-2009),0)","v":0},{"$f":"IF($D396>=AZ$2,$AA396/($D396-2009),0)+IF($E396>=AZ$2,$AB396/($E396-2009),0)+IF($F396>=AZ$2,$AC396/($F396-2009),0)+IF($G396>=AZ$2,$AD396/($G396-2009),0)+IF($H396>=AZ$2,$AE396/($H396-2009),0)+IF($I396>=AZ$2,$AF396/($I396-2009),0)+IF($J396>=AZ$2,$AG396/($J396-2009),0)+IF($K396>=AZ$2,$AH396/($K396-2009),0)+IF($L396>=AZ$2,$AI396/($L396-2009),0)+IF($M396>=AZ$2,$AJ396/($M396-2009),0)+IF($N396>=AZ$2,$AK396/($N396-2009),0)+IF($O396>=AZ$2,$AL396/($O396-2009),0)+IF($P396>=AZ$2,$AM396/($P396-2009),0)+IF($Q396>=AZ$2,$AN396/($Q396-2009),0)+IF($R396>=AZ$2,$AO396/($R396-2009),0)+IF($S396>=AZ$2,$AP396/($S396-2009),0)+IF($T396>=AZ$2,$AQ396/($T396-2009),0)+IF($U396>=AZ$2,$AR396/($U396-2009),0)+IF($V396>=AZ$2,$AS396/($V396-2009),0)+IF($W396>=AZ$2,$AT396/($W396-2009),0)+IF($X396>=AZ$2,$AU396/($X396-2009),0)+IF($Y396>=AZ$2,$AV396/($Y396-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D396>=DL$2,$AA396/($D396-2009),0)+IF($E396>=DL$2,$AB396/($E396-2009),0)+IF($F396>=DL$2,$AC396/($F396-2009),0)+IF($G396>=DL$2,$AD396/($G396-2009),0)+IF($H396>=DL$2,$AE396/($H396-2009),0)+IF($I396>=DL$2,$AF396/($I396-2009),0)+IF($J396>=DL$2,$AG396/($J396-2009),0)+IF($K396>=DL$2,$AH396/($K396-2009),0)+IF($L396>=DL$2,$AI396/($L396-2009),0)+IF($M396>=DL$2,$AJ396/($M396-2009),0)+IF($N396>=DL$2,$AK396/($N396-2009),0)+IF($O396>=DL$2,$AL396/($O396-2009),0)+IF($P396>=DL$2,$AM396/($P396-2009),0)+IF($Q396>=DL$2,$AN396/($Q396-2009),0)+IF($R396>=DL$2,$AO396/($R396-2009),0)+IF($S396>=DL$2,$AP396/($S396-2009),0)+IF($T396>=DL$2,$AQ396/($T396-2009),0)+IF($U396>=DL$2,$AR396/($U396-2009),0)+IF($V396>=DL$2,$AS396/($V396-2009),0)+IF($W396>=DL$2,$AT396/($W396-2009),0)+IF($X396>=DL$2,$AU396/($X396-2009),0)+IF($Y396>=DL$2,$AV396/($Y396-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"D$3+$C402","v":1930},{"$f":"E$3+$C402","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU402","v":0},{"$f":"Produktionsanlæg!BV402","v":0},{"$f":"Produktionsanlæg!BW402","v":0},{"$f":"Produktionsanlæg!BX402","v":0},{"$f":"Produktionsanlæg!BY402","v":0},{"$f":"Produktionsanlæg!BZ402","v":0},{"$f":"Produktionsanlæg!CA402","v":0},{"$f":"Produktionsanlæg!CB402","v":0},{"$f":"Produktionsanlæg!CC402","v":0},{"$f":"Produktionsanlæg!CD402","v":0},{"$f":"Produktionsanlæg!CE402","v":0},{"$f":"Produktionsanlæg!CF402","v":0},{"$f":"Produktionsanlæg!CG402","v":0},{"$f":"Produktionsanlæg!CH402","v":0},{"$f":"Produktionsanlæg!CI402","v":0},{"$f":"Produktionsanlæg!CJ402","v":0},{"$f":"Produktionsanlæg!CK402","v":0},{"$f":"Produktionsanlæg!CL402","v":0},{"$f":"Produktionsanlæg!CM402","v":0},{"$f":"Produktionsanlæg!CN402","v":0},{"$f":"Produktionsanlæg!CO402","v":0},{"$f":"Produktionsanlæg!CP402","v":0},{"$f":"SUM(AA402:AV402)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D402>=AY$2,$AA402/($D402-2009),0)+IF($E402>=AY$2,$AB402/($E402-2009),0)+IF($F402>=AY$2,$AC402/($F402-2009),0)+IF($G402>=AY$2,$AD402/($G402-2009),0)+IF($H402>=AY$2,$AE402/($H402-2009),0)+IF($I402>=AY$2,$AF402/($I402-2009),0)+IF($J402>=AY$2,$AG402/($J402-2009),0)+IF($K402>=AY$2,$AH402/($K402-2009),0)+IF($L402>=AY$2,$AI402/($L402-2009),0)+IF($M402>=AY$2,$AJ402/($M402-2009),0)+IF($N402>=AY$2,$AK402/($N402-2009),0)+IF($O402>=AY$2,$AL402/($O402-2009),0)+IF($P402>=AY$2,$AM402/($P402-2009),0)+IF($Q402>=AY$2,$AN402/($Q402-2009),0)+IF($R402>=AY$2,$AO402/($R402-2009),0)+IF($S402>=AY$2,$AP402/($S402-2009),0)+IF($T402>=AY$2,$AQ402/($T402-2009),0)+IF($U402>=AY$2,$AR402/($U402-2009),0)+IF($V402>=AY$2,$AS402/($V402-2009),0)+IF($W402>=AY$2,$AT402/($W402-2009),0)+IF($X402>=AY$2,$AU402/($X402-2009),0)+IF($Y402>=AY$2,$AV402/($Y402-2009),0)","v":0},{"$f":"IF($D402>=AZ$2,$AA402/($D402-2009),0)+IF($E402>=AZ$2,$AB402/($E402-2009),0)+IF($F402>=AZ$2,$AC402/($F402-2009),0)+IF($G402>=AZ$2,$AD402/($G402-2009),0)+IF($H402>=AZ$2,$AE402/($H402-2009),0)+IF($I402>=AZ$2,$AF402/($I402-2009),0)+IF($J402>=AZ$2,$AG402/($J402-2009),0)+IF($K402>=AZ$2,$AH402/($K402-2009),0)+IF($L402>=AZ$2,$AI402/($L402-2009),0)+IF($M402>=AZ$2,$AJ402/($M402-2009),0)+IF($N402>=AZ$2,$AK402/($N402-2009),0)+IF($O402>=AZ$2,$AL402/($O402-2009),0)+IF($P402>=AZ$2,$AM402/($P402-2009),0)+IF($Q402>=AZ$2,$AN402/($Q402-2009),0)+IF($R402>=AZ$2,$AO402/($R402-2009),0)+IF($S402>=AZ$2,$AP402/($S402-2009),0)+IF($T402>=AZ$2,$AQ402/($T402-2009),0)+IF($U402>=AZ$2,$AR402/($U402-2009),0)+IF($V402>=AZ$2,$AS402/($V402-2009),0)+IF($W402>=AZ$2,$AT402/($W402-2009),0)+IF($X402>=AZ$2,$AU402/($X402-2009),0)+IF($Y402>=AZ$2,$AV402/($Y402-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D402>=DL$2,$AA402/($D402-2009),0)+IF($E402>=DL$2,$AB402/($E402-2009),0)+IF($F402>=DL$2,$AC402/($F402-2009),0)+IF($G402>=DL$2,$AD402/($G402-2009),0)+IF($H402>=DL$2,$AE402/($H402-2009),0)+IF($I402>=DL$2,$AF402/($I402-2009),0)+IF($J402>=DL$2,$AG402/($J402-2009),0)+IF($K402>=DL$2,$AH402/($K402-2009),0)+IF($L402>=DL$2,$AI402/($L402-2009),0)+IF($M402>=DL$2,$AJ402/($M402-2009),0)+IF($N402>=DL$2,$AK402/($N402-2009),0)+IF($O402>=DL$2,$AL402/($O402-2009),0)+IF($P402>=DL$2,$AM402/($P402-2009),0)+IF($Q402>=DL$2,$AN402/($Q402-2009),0)+IF($R402>=DL$2,$AO402/($R402-2009),0)+IF($S402>=DL$2,$AP402/($S402-2009),0)+IF($T402>=DL$2,$AQ402/($T402-2009),0)+IF($U402>=DL$2,$AR402/($U402-2009),0)+IF($V402>=DL$2,$AS402/($V402-2009),0)+IF($W402>=DL$2,$AT402/($W402-2009),0)+IF($X402>=DL$2,$AU402/($X402-2009),0)+IF($Y402>=DL$2,$AV402/($Y402-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"D$3+$C410+Produktionsanlæg!D411","v":1955},{"$f":"E$3+$C410+Produktionsanlæg!E411","v":1965},{"$f":"F$3+$C410+Produktionsanlæg!F411","v":1975},{"$f":"G$3+$C410+Produktionsanlæg!G411","v":1985},{"$f":"H$3+$C410+Produktionsanlæg!H411","v":1995},{"$f":"I$3+$C410+Produktionsanlæg!I411","v":2005},{"$f":"J$3+$C410+Produktionsanlæg!J411","v":2015},{"$f":"K$3+$C410+Produktionsanlæg!K411","v":2025},{"$f":"L$3+$C410+Produktionsanlæg!L411","v":2032},{"$f":"M$3+$C410+Produktionsanlæg!M411","v":2037},{"$f":"N$3+$C410+Produktionsanlæg!N411","v":2042},{"$f":"O$3+$C410+Produktionsanlæg!O411","v":2047},{"$f":"P$3+$C410+Produktionsanlæg!P411","v":2050},{"$f":"Q$3+$C410+Produktionsanlæg!Q411","v":2051},{"$f":"R$3+$C410+Produktionsanlæg!R411","v":2052},{"$f":"S$3+$C410+Produktionsanlæg!S411","v":2053},{"$f":"T$3+$C410+Produktionsanlæg!T411","v":2054},{"$f":"U$3+$C410+Produktionsanlæg!U411","v":2055},{"$f":"V$3+$C410+Produktionsanlæg!V411","v":2056},{"$f":"W$3+$C410+Produktionsanlæg!W411","v":2057},{"$f":"X$3+$C410+Produktionsanlæg!X411","v":2058},{"$f":"Y$3+$C410+Produktionsanlæg!Y411","v":2059},null,{"$f":"Produktionsanlæg!BU410","v":0},{"$f":"Produktionsanlæg!BV410","v":0},{"$f":"Produktionsanlæg!BW410","v":0},{"$f":"Produktionsanlæg!BX410","v":0},{"$f":"Produktionsanlæg!BY410","v":0},{"$f":"Produktionsanlæg!BZ410","v":0},{"$f":"Produktionsanlæg!CA410","v":0},{"$f":"Produktionsanlæg!CB410","v":0},{"$f":"Produktionsanlæg!CC410","v":0},{"$f":"Produktionsanlæg!CD410","v":0},{"$f":"Produktionsanlæg!CE410","v":0},{"$f":"Produktionsanlæg!CF410","v":0},{"$f":"Produktionsanlæg!CG410","v":0},{"$f":"Produktionsanlæg!CH410","v":0},{"$f":"Produktionsanlæg!CI410","v":0},{"$f":"Produktionsanlæg!CJ410","v":0},{"$f":"Produktionsanlæg!CK410","v":0},{"$f":"Produktionsanlæg!CL410","v":0},{"$f":"Produktionsanlæg!CM410","v":0},{"$f":"Produktionsanlæg!CN410","v":0},{"$f":"Produktionsanlæg!CO410","v":0},{"$f":"Produktionsanlæg!CP410","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"D$3+$C418+Produktionsanlæg!D419","v":1955},{"$f":"E$3+$C418+Produktionsanlæg!E419","v":1965},{"$f":"F$3+$C418+Produktionsanlæg!F419","v":1975},{"$f":"G$3+$C418+Produktionsanlæg!G419","v":1985},{"$f":"H$3+$C418+Produktionsanlæg!H419","v":1995},{"$f":"I$3+$C418+Produktionsanlæg!I419","v":2005},{"$f":"J$3+$C418+Produktionsanlæg!J419","v":2015},{"$f":"K$3+$C418+Produktionsanlæg!K419","v":2025},{"$f":"L$3+$C418+Produktionsanlæg!L419","v":2032},{"$f":"M$3+$C418+Produktionsanlæg!M419","v":2037},{"$f":"N$3+$C418+Produktionsanlæg!N419","v":2042},{"$f":"O$3+$C418+Produktionsanlæg!O419","v":2047},{"$f":"P$3+$C418+Produktionsanlæg!P419","v":2050},{"$f":"Q$3+$C418+Produktionsanlæg!Q419","v":2051},{"$f":"R$3+$C418+Produktionsanlæg!R419","v":2052},{"$f":"S$3+$C418+Produktionsanlæg!S419","v":2053},{"$f":"T$3+$C418+Produktionsanlæg!T419","v":2054},{"$f":"U$3+$C418+Produktionsanlæg!U419","v":2055},{"$f":"V$3+$C418+Produktionsanlæg!V419","v":2056},{"$f":"W$3+$C418+Produktionsanlæg!W419","v":2057},{"$f":"X$3+$C418+Produktionsanlæg!X419","v":2058},{"$f":"Y$3+$C418+Produktionsanlæg!Y419","v":2059},null,{"$f":"Produktionsanlæg!BU418","v":0},{"$f":"Produktionsanlæg!BV418","v":0},{"$f":"Produktionsanlæg!BW418","v":0},{"$f":"Produktionsanlæg!BX418","v":0},{"$f":"Produktionsanlæg!BY418","v":0},{"$f":"Produktionsanlæg!BZ418","v":0},{"$f":"Produktionsanlæg!CA418","v":0},{"$f":"Produktionsanlæg!CB418","v":0},{"$f":"Produktionsanlæg!CC418","v":0},{"$f":"Produktionsanlæg!CD418","v":0},{"$f":"Produktionsanlæg!CE418","v":0},{"$f":"Produktionsanlæg!CF418","v":0},{"$f":"Produktionsanlæg!CG418","v":0},{"$f":"Produktionsanlæg!CH418","v":0},{"$f":"Produktionsanlæg!CI418","v":0},{"$f":"Produktionsanlæg!CJ418","v":0},{"$f":"Produktionsanlæg!CK418","v":0},{"$f":"Produktionsanlæg!CL418","v":0},{"$f":"Produktionsanlæg!CM418","v":0},{"$f":"Produktionsanlæg!CN418","v":0},{"$f":"Produktionsanlæg!CO418","v":0},{"$f":"Produktionsanlæg!CP418","v":0},{"$f":"SUM(AA418:AV418)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D418>=AY$2,$AA418/($D418-2009),0)+IF($E418>=AY$2,$AB418/($E418-2009),0)+IF($F418>=AY$2,$AC418/($F418-2009),0)+IF($G418>=AY$2,$AD418/($G418-2009),0)+IF($H418>=AY$2,$AE418/($H418-2009),0)+IF($I418>=AY$2,$AF418/($I418-2009),0)+IF($J418>=AY$2,$AG418/($J418-2009),0)+IF($K418>=AY$2,$AH418/($K418-2009),0)+IF($L418>=AY$2,$AI418/($L418-2009),0)+IF($M418>=AY$2,$AJ418/($M418-2009),0)+IF($N418>=AY$2,$AK418/($N418-2009),0)+IF($O418>=AY$2,$AL418/($O418-2009),0)+IF($P418>=AY$2,$AM418/($P418-2009),0)+IF($Q418>=AY$2,$AN418/($Q418-2009),0)+IF($R418>=AY$2,$AO418/($R418-2009),0)+IF($S418>=AY$2,$AP418/($S418-2009),0)+IF($T418>=AY$2,$AQ418/($T418-2009),0)+IF($U418>=AY$2,$AR418/($U418-2009),0)+IF($V418>=AY$2,$AS418/($V418-2009),0)+IF($W418>=AY$2,$AT418/($W418-2009),0)+IF($X418>=AY$2,$AU418/($X418-2009),0)+IF($Y418>=AY$2,$AV418/($Y418-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D418>=DK$2,$AA418/($D418-2009),0)+IF($E418>=DK$2,$AB418/($E418-2009),0)+IF($F418>=DK$2,$AC418/($F418-2009),0)+IF($G418>=DK$2,$AD418/($G418-2009),0)+IF($H418>=DK$2,$AE418/($H418-2009),0)+IF($I418>=DK$2,$AF418/($I418-2009),0)+IF($J418>=DK$2,$AG418/($J418-2009),0)+IF($K418>=DK$2,$AH418/($K418-2009),0)+IF($L418>=DK$2,$AI418/($L418-2009),0)+IF($M418>=DK$2,$AJ418/($M418-2009),0)+IF($N418>=DK$2,$AK418/($N418-2009),0)+IF($O418>=DK$2,$AL418/($O418-2009),0)+IF($P418>=DK$2,$AM418/($P418-2009),0)+IF($Q418>=DK$2,$AN418/($Q418-2009),0)+IF($R418>=DK$2,$AO418/($R418-2009),0)+IF($S418>=DK$2,$AP418/($S418-2009),0)+IF($T418>=DK$2,$AQ418/($T418-2009),0)+IF($U418>=DK$2,$AR418/($U418-2009),0)+IF($V418>=DK$2,$AS418/($V418-2009),0)+IF($W418>=DK$2,$AT418/($W418-2009),0)+IF($X418>=DK$2,$AU418/($X418-2009),0)+IF($Y418>=DK$2,$AV418/($Y418-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU432","v":0},{"$f":"Produktionsanlæg!BV432","v":0},{"$f":"Produktionsanlæg!BW432","v":0},{"$f":"Produktionsanlæg!BX432","v":0},{"$f":"Produktionsanlæg!BY432","v":0},{"$f":"Produktionsanlæg!BZ432","v":0},{"$f":"Produktionsanlæg!CA432","v":0},{"$f":"Produktionsanlæg!CB432","v":0},{"$f":"Produktionsanlæg!CC432","v":0},{"$f":"Produktionsanlæg!CD432","v":0},{"$f":"Produktionsanlæg!CE432","v":0},{"$f":"Produktionsanlæg!CF432","v":0},{"$f":"Produktionsanlæg!CG432","v":0},{"$f":"Produktionsanlæg!CH432","v":0},{"$f":"Produktionsanlæg!CI432","v":0},{"$f":"Produktionsanlæg!CJ432","v":0},{"$f":"Produktionsanlæg!CK432","v":0},{"$f":"Produktionsanlæg!CL432","v":0},{"$f":"Produktionsanlæg!CM432","v":0},{"$f":"Produktionsanlæg!CN432","v":0},{"$f":"Produktionsanlæg!CO432","v":0},{"$f":"Produktionsanlæg!CP432","v":0},{"$f":"SUM(AA432:AV432)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D432>=AY$2,$AA432/($D432-2009),0)+IF($E432>=AY$2,$AB432/($E432-2009),0)+IF($F432>=AY$2,$AC432/($F432-2009),0)+IF($G432>=AY$2,$AD432/($G432-2009),0)+IF($H432>=AY$2,$AE432/($H432-2009),0)+IF($I432>=AY$2,$AF432/($I432-2009),0)+IF($J432>=AY$2,$AG432/($J432-2009),0)+IF($K432>=AY$2,$AH432/($K432-2009),0)+IF($L432>=AY$2,$AI432/($L432-2009),0)+IF($M432>=AY$2,$AJ432/($M432-2009),0)+IF($N432>=AY$2,$AK432/($N432-2009),0)+IF($O432>=AY$2,$AL432/($O432-2009),0)+IF($P432>=AY$2,$AM432/($P432-2009),0)+IF($Q432>=AY$2,$AN432/($Q432-2009),0)+IF($R432>=AY$2,$AO432/($R432-2009),0)+IF($S432>=AY$2,$AP432/($S432-2009),0)+IF($T432>=AY$2,$AQ432/($T432-2009),0)+IF($U432>=AY$2,$AR432/($U432-2009),0)+IF($V432>=AY$2,$AS432/($V432-2009),0)+IF($W432>=AY$2,$AT432/($W432-2009),0)+IF($X432>=AY$2,$AU432/($X432-2009),0)+IF($Y432>=AY$2,$AV432/($Y432-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"D$3+$C440+Produktionsanlæg!D441","v":1955},{"$f":"E$3+$C440+Produktionsanlæg!E441","v":1965},{"$f":"F$3+$C440+Produktionsanlæg!F441","v":1975},{"$f":"G$3+$C440+Produktionsanlæg!G441","v":1985},{"$f":"H$3+$C440+Produktionsanlæg!H441","v":1995},{"$f":"I$3+$C440+Produktionsanlæg!I441","v":2005},{"$f":"J$3+$C440+Produktionsanlæg!J441","v":2015},{"$f":"K$3+$C440+Produktionsanlæg!K441","v":2025},{"$f":"L$3+$C440+Produktionsanlæg!L441","v":2032},{"$f":"M$3+$C440+Produktionsanlæg!M441","v":2037},{"$f":"N$3+$C440+Produktionsanlæg!N441","v":2042},{"$f":"O$3+$C440+Produktionsanlæg!O441","v":2047},{"$f":"P$3+$C440+Produktionsanlæg!P441","v":2050},{"$f":"Q$3+$C440+Produktionsanlæg!Q441","v":2051},{"$f":"R$3+$C440+Produktionsanlæg!R441","v":2052},{"$f":"S$3+$C440+Produktionsanlæg!S441","v":2053},{"$f":"T$3+$C440+Produktionsanlæg!T441","v":2054},{"$f":"U$3+$C440+Produktionsanlæg!U441","v":2055},{"$f":"V$3+$C440+Produktionsanlæg!V441","v":2056},{"$f":"W$3+$C440+Produktionsanlæg!W441","v":2057},{"$f":"X$3+$C440+Produktionsanlæg!X441","v":2058},{"$f":"Y$3+$C440+Produktionsanlæg!Y441","v":2059},null,{"$f":"Produktionsanlæg!BU440","v":0},{"$f":"Produktionsanlæg!BV440","v":0},{"$f":"Produktionsanlæg!BW440","v":0},{"$f":"Produktionsanlæg!BX440","v":0},{"$f":"Produktionsanlæg!BY440","v":0},{"$f":"Produktionsanlæg!BZ440","v":0},{"$f":"Produktionsanlæg!CA440","v":0},{"$f":"Produktionsanlæg!CB440","v":0},{"$f":"Produktionsanlæg!CC440","v":0},{"$f":"Produktionsanlæg!CD440","v":0},{"$f":"Produktionsanlæg!CE440","v":0},{"$f":"Produktionsanlæg!CF440","v":0},{"$f":"Produktionsanlæg!CG440","v":0},{"$f":"Produktionsanlæg!CH440","v":0},{"$f":"Produktionsanlæg!CI440","v":0},{"$f":"Produktionsanlæg!CJ440","v":0},{"$f":"Produktionsanlæg!CK440","v":0},{"$f":"Produktionsanlæg!CL440","v":0},{"$f":"Produktionsanlæg!CM440","v":0},{"$f":"Produktionsanlæg!CN440","v":0},{"$f":"Produktionsanlæg!CO440","v":0},{"$f":"Produktionsanlæg!CP440","v":0},{"$f":"SUM(AA440:AV440)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D440>=AY$2,$AA440/($D440-2009),0)+IF($E440>=AY$2,$AB440/($E440-2009),0)+IF($F440>=AY$2,$AC440/($F440-2009),0)+IF($G440>=AY$2,$AD440/($G440-2009),0)+IF($H440>=AY$2,$AE440/($H440-2009),0)+IF($I440>=AY$2,$AF440/($I440-2009),0)+IF($J440>=AY$2,$AG440/($J440-2009),0)+IF($K440>=AY$2,$AH440/($K440-2009),0)+IF($L440>=AY$2,$AI440/($L440-2009),0)+IF($M440>=AY$2,$AJ440/($M440-2009),0)+IF($N440>=AY$2,$AK440/($N440-2009),0)+IF($O440>=AY$2,$AL440/($O440-2009),0)+IF($P440>=AY$2,$AM440/($P440-2009),0)+IF($Q440>=AY$2,$AN440/($Q440-2009),0)+IF($R440>=AY$2,$AO440/($R440-2009),0)+IF($S440>=AY$2,$AP440/($S440-2009),0)+IF($T440>=AY$2,$AQ440/($T440-2009),0)+IF($U440>=AY$2,$AR440/($U440-2009),0)+IF($V440>=AY$2,$AS440/($V440-2009),0)+IF($W440>=AY$2,$AT440/($W440-2009),0)+IF($X440>=AY$2,$AU440/($X440-2009),0)+IF($Y440>=AY$2,$AV440/($Y440-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU476","v":0},{"$f":"Produktionsanlæg!BV476","v":0},{"$f":"Produktionsanlæg!BW476","v":0},{"$f":"Produktionsanlæg!BX476","v":0},{"$f":"Produktionsanlæg!BY476","v":0},{"$f":"Produktionsanlæg!BZ476","v":0},{"$f":"Produktionsanlæg!CA476","v":0},{"$f":"Produktionsanlæg!CB476","v":0},{"$f":"Produktionsanlæg!CC476","v":0},{"$f":"Produktionsanlæg!CD476","v":0},{"$f":"Produktionsanlæg!CE476","v":0},{"$f":"Produktionsanlæg!CF476","v":0},{"$f":"Produktionsanlæg!CG476","v":0},{"$f":"Produktionsanlæg!CH476","v":0},{"$f":"Produktionsanlæg!CI476","v":0},{"$f":"Produktionsanlæg!CJ476","v":0},{"$f":"Produktionsanlæg!CK476","v":0},{"$f":"Produktionsanlæg!CL476","v":0},{"$f":"Produktionsanlæg!CM476","v":0},{"$f":"Produktionsanlæg!CN476","v":0},{"$f":"Produktionsanlæg!CO476","v":0},{"$f":"Produktionsanlæg!CP476","v":0},{"$f":"SUM(AA476:AV476)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D476>=AY$2,$AA476/($D476-2009),0)+IF($E476>=AY$2,$AB476/($E476-2009),0)+IF($F476>=AY$2,$AC476/($F476-2009),0)+IF($G476>=AY$2,$AD476/($G476-2009),0)+IF($H476>=AY$2,$AE476/($H476-2009),0)+IF($I476>=AY$2,$AF476/($I476-2009),0)+IF($J476>=AY$2,$AG476/($J476-2009),0)+IF($K476>=AY$2,$AH476/($K476-2009),0)+IF($L476>=AY$2,$AI476/($L476-2009),0)+IF($M476>=AY$2,$AJ476/($M476-2009),0)+IF($N476>=AY$2,$AK476/($N476-2009),0)+IF($O476>=AY$2,$AL476/($O476-2009),0)+IF($P476>=AY$2,$AM476/($P476-2009),0)+IF($Q476>=AY$2,$AN476/($Q476-2009),0)+IF($R476>=AY$2,$AO476/($R476-2009),0)+IF($S476>=AY$2,$AP476/($S476-2009),0)+IF($T476>=AY$2,$AQ476/($T476-2009),0)+IF($U476>=AY$2,$AR476/($U476-2009),0)+IF($V476>=AY$2,$AS476/($V476-2009),0)+IF($W476>=AY$2,$AT476/($W476-2009),0)+IF($X476>=AY$2,$AU476/($X476-2009),0)+IF($Y476>=AY$2,$AV476/($Y476-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"D$3+$C486+Produktionsanlæg!D487","v":1955},{"$f":"E$3+$C486+Produktionsanlæg!E487","v":1965},{"$f":"F$3+$C486+Produktionsanlæg!F487","v":1975},{"$f":"G$3+$C486+Produktionsanlæg!G487","v":1985},{"$f":"H$3+$C486+Produktionsanlæg!H487","v":1995},{"$f":"I$3+$C486+Produktionsanlæg!I487","v":2005},{"$f":"J$3+$C486+Produktionsanlæg!J487","v":2015},{"$f":"K$3+$C486+Produktionsanlæg!K487","v":2025},{"$f":"L$3+$C486+Produktionsanlæg!L487","v":2032},{"$f":"M$3+$C486+Produktionsanlæg!M487","v":2037},{"$f":"N$3+$C486+Produktionsanlæg!N487","v":2042},{"$f":"O$3+$C486+Produktionsanlæg!O487","v":2047},{"$f":"P$3+$C486+Produktionsanlæg!P487","v":2050},{"$f":"Q$3+$C486+Produktionsanlæg!Q487","v":2051},{"$f":"R$3+$C486+Produktionsanlæg!R487","v":2052},{"$f":"S$3+$C486+Produktionsanlæg!S487","v":2053},{"$f":"T$3+$C486+Produktionsanlæg!T487","v":2054},{"$f":"U$3+$C486+Produktionsanlæg!U487","v":2055},{"$f":"V$3+$C486+Produktionsanlæg!V487","v":2056},{"$f":"W$3+$C486+Produktionsanlæg!W487","v":2057},{"$f":"X$3+$C486+Produktionsanlæg!X487","v":2058},{"$f":"Y$3+$C486+Produktionsanlæg!Y487","v":2059},null,{"$f":"Produktionsanlæg!BU486","v":0},{"$f":"Produktionsanlæg!BV486","v":0},{"$f":"Produktionsanlæg!BW486","v":0},{"$f":"Produktionsanlæg!BX486","v":0},{"$f":"Produktionsanlæg!BY486","v":0},{"$f":"Produktionsanlæg!BZ486","v":0},{"$f":"Produktionsanlæg!CA486","v":0},{"$f":"Produktionsanlæg!CB486","v":0},{"$f":"Produktionsanlæg!CC486","v":0},{"$f":"Produktionsanlæg!CD486","v":259539.03887796041},{"$f":"Produktionsanlæg!CE486","v":0},{"$f":"Produktionsanlæg!CF486","v":0},{"$f":"Produktionsanlæg!CG486","v":0},{"$f":"Produktionsanlæg!CH486","v":0},{"$f":"Produktionsanlæg!CI486","v":0},{"$f":"Produktionsanlæg!CJ486","v":0},{"$f":"Produktionsanlæg!CK486","v":0},{"$f":"Produktionsanlæg!CL486","v":0},{"$f":"Produktionsanlæg!CM486","v":0},{"$f":"Produktionsanlæg!CN486","v":0},{"$f":"Produktionsanlæg!CO486","v":0},{"$f":"Produktionsanlæg!CP486","v":0},{"$f":"SUM(AA486:AV486)","v":259539.03887796041},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D486>=AY$2,$AA486/($D486-2009),0)+IF($E486>=AY$2,$AB486/($E486-2009),0)+IF($F486>=AY$2,$AC486/($F486-2009),0)+IF($G486>=AY$2,$AD486/($G486-2009),0)+IF($H486>=AY$2,$AE486/($H486-2009),0)+IF($I486>=AY$2,$AF486/($I486-2009),0)+IF($J486>=AY$2,$AG486/($J486-2009),0)+IF($K486>=AY$2,$AH486/($K486-2009),0)+IF($L486>=AY$2,$AI486/($L486-2009),0)+IF($M486>=AY$2,$AJ486/($M486-2009),0)+IF($N486>=AY$2,$AK486/($N486-2009),0)+IF($O486>=AY$2,$AL486/($O486-2009),0)+IF($P486>=AY$2,$AM486/($P486-2009),0)+IF($Q486>=AY$2,$AN486/($Q486-2009),0)+IF($R486>=AY$2,$AO486/($R486-2009),0)+IF($S486>=AY$2,$AP486/($S486-2009),0)+IF($T486>=AY$2,$AQ486/($T486-2009),0)+IF($U486>=AY$2,$AR486/($U486-2009),0)+IF($V486>=AY$2,$AS486/($V486-2009),0)+IF($W486>=AY$2,$AT486/($W486-2009),0)+IF($X486>=AY$2,$AU486/($X486-2009),0)+IF($Y486>=AY$2,$AV486/($Y486-2009),0)","v":9269.2513884985856},9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,9269.2513884985856,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"D$3+$C498","v":1930},{"$f":"E$3+$C498","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU498","v":0},{"$f":"Produktionsanlæg!BV498","v":0},{"$f":"Produktionsanlæg!BW498","v":0},{"$f":"Produktionsanlæg!BX498","v":0},{"$f":"Produktionsanlæg!BY498","v":0},{"$f":"Produktionsanlæg!BZ498","v":0},{"$f":"Produktionsanlæg!CA498","v":0},{"$f":"Produktionsanlæg!CB498","v":0},{"$f":"Produktionsanlæg!CC498","v":0},{"$f":"Produktionsanlæg!CD498","v":0},{"$f":"Produktionsanlæg!CE498","v":0},{"$f":"Produktionsanlæg!CF498","v":0},{"$f":"Produktionsanlæg!CG498","v":0},{"$f":"Produktionsanlæg!CH498","v":0},{"$f":"Produktionsanlæg!CI498","v":0},{"$f":"Produktionsanlæg!CJ498","v":0},{"$f":"Produktionsanlæg!CK498","v":0},{"$f":"Produktionsanlæg!CL498","v":0},{"$f":"Produktionsanlæg!CM498","v":0},{"$f":"Produktionsanlæg!CN498","v":0},{"$f":"Produktionsanlæg!CO498","v":0},{"$f":"Produktionsanlæg!CP498","v":0},{"$f":"SUM(AA498:AV498)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D498>=AY$2,$AA498/($D498-2009),0)+IF($E498>=AY$2,$AB498/($E498-2009),0)+IF($F498>=AY$2,$AC498/($F498-2009),0)+IF($G498>=AY$2,$AD498/($G498-2009),0)+IF($H498>=AY$2,$AE498/($H498-2009),0)+IF($I498>=AY$2,$AF498/($I498-2009),0)+IF($J498>=AY$2,$AG498/($J498-2009),0)+IF($K498>=AY$2,$AH498/($K498-2009),0)+IF($L498>=AY$2,$AI498/($L498-2009),0)+IF($M498>=AY$2,$AJ498/($M498-2009),0)+IF($N498>=AY$2,$AK498/($N498-2009),0)+IF($O498>=AY$2,$AL498/($O498-2009),0)+IF($P498>=AY$2,$AM498/($P498-2009),0)+IF($Q498>=AY$2,$AN498/($Q498-2009),0)+IF($R498>=AY$2,$AO498/($R498-2009),0)+IF($S498>=AY$2,$AP498/($S498-2009),0)+IF($T498>=AY$2,$AQ498/($T498-2009),0)+IF($U498>=AY$2,$AR498/($U498-2009),0)+IF($V498>=AY$2,$AS498/($V498-2009),0)+IF($W498>=AY$2,$AT498/($W498-2009),0)+IF($X498>=AY$2,$AU498/($X498-2009),0)+IF($Y498>=AY$2,$AV498/($Y498-2009),0)","v":0},{"$f":"IF($D498>=AZ$2,$AA498/($D498-2009),0)+IF($E498>=AZ$2,$AB498/($E498-2009),0)+IF($F498>=AZ$2,$AC498/($F498-2009),0)+IF($G498>=AZ$2,$AD498/($G498-2009),0)+IF($H498>=AZ$2,$AE498/($H498-2009),0)+IF($I498>=AZ$2,$AF498/($I498-2009),0)+IF($J498>=AZ$2,$AG498/($J498-2009),0)+IF($K498>=AZ$2,$AH498/($K498-2009),0)+IF($L498>=AZ$2,$AI498/($L498-2009),0)+IF($M498>=AZ$2,$AJ498/($M498-2009),0)+IF($N498>=AZ$2,$AK498/($N498-2009),0)+IF($O498>=AZ$2,$AL498/($O498-2009),0)+IF($P498>=AZ$2,$AM498/($P498-2009),0)+IF($Q498>=AZ$2,$AN498/($Q498-2009),0)+IF($R498>=AZ$2,$AO498/($R498-2009),0)+IF($S498>=AZ$2,$AP498/($S498-2009),0)+IF($T498>=AZ$2,$AQ498/($T498-2009),0)+IF($U498>=AZ$2,$AR498/($U498-2009),0)+IF($V498>=AZ$2,$AS498/($V498-2009),0)+IF($W498>=AZ$2,$AT498/($W498-2009),0)+IF($X498>=AZ$2,$AU498/($X498-2009),0)+IF($Y498>=AZ$2,$AV498/($Y498-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D498>=DL$2,$AA498/($D498-2009),0)+IF($E498>=DL$2,$AB498/($E498-2009),0)+IF($F498>=DL$2,$AC498/($F498-2009),0)+IF($G498>=DL$2,$AD498/($G498-2009),0)+IF($H498>=DL$2,$AE498/($H498-2009),0)+IF($I498>=DL$2,$AF498/($I498-2009),0)+IF($J498>=DL$2,$AG498/($J498-2009),0)+IF($K498>=DL$2,$AH498/($K498-2009),0)+IF($L498>=DL$2,$AI498/($L498-2009),0)+IF($M498>=DL$2,$AJ498/($M498-2009),0)+IF($N498>=DL$2,$AK498/($N498-2009),0)+IF($O498>=DL$2,$AL498/($O498-2009),0)+IF($P498>=DL$2,$AM498/($P498-2009),0)+IF($Q498>=DL$2,$AN498/($Q498-2009),0)+IF($R498>=DL$2,$AO498/($R498-2009),0)+IF($S498>=DL$2,$AP498/($S498-2009),0)+IF($T498>=DL$2,$AQ498/($T498-2009),0)+IF($U498>=DL$2,$AR498/($U498-2009),0)+IF($V498>=DL$2,$AS498/($V498-2009),0)+IF($W498>=DL$2,$AT498/($W498-2009),0)+IF($X498>=DL$2,$AU498/($X498-2009),0)+IF($Y498>=DL$2,$AV498/($Y498-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"D$3+$C506+Produktionsanlæg!D507","v":1955},{"$f":"E$3+$C506+Produktionsanlæg!E507","v":1965},{"$f":"F$3+$C506+Produktionsanlæg!F507","v":1975},{"$f":"G$3+$C506+Produktionsanlæg!G507","v":1985},{"$f":"H$3+$C506+Produktionsanlæg!H507","v":1995},{"$f":"I$3+$C506+Produktionsanlæg!I507","v":2005},{"$f":"J$3+$C506+Produktionsanlæg!J507","v":2015},{"$f":"K$3+$C506+Produktionsanlæg!K507","v":2025},{"$f":"L$3+$C506+Produktionsanlæg!L507","v":2032},{"$f":"M$3+$C506+Produktionsanlæg!M507","v":2037},{"$f":"N$3+$C506+Produktionsanlæg!N507","v":2042},{"$f":"O$3+$C506+Produktionsanlæg!O507","v":2047},{"$f":"P$3+$C506+Produktionsanlæg!P507","v":2050},{"$f":"Q$3+$C506+Produktionsanlæg!Q507","v":2051},{"$f":"R$3+$C506+Produktionsanlæg!R507","v":2052},{"$f":"S$3+$C506+Produktionsanlæg!S507","v":2053},{"$f":"T$3+$C506+Produktionsanlæg!T507","v":2054},{"$f":"U$3+$C506+Produktionsanlæg!U507","v":2055},{"$f":"V$3+$C506+Produktionsanlæg!V507","v":2056},{"$f":"W$3+$C506+Produktionsanlæg!W507","v":2057},{"$f":"X$3+$C506+Produktionsanlæg!X507","v":2058},{"$f":"Y$3+$C506+Produktionsanlæg!Y507","v":2059},null,{"$f":"Produktionsanlæg!BU506","v":0},{"$f":"Produktionsanlæg!BV506","v":0},{"$f":"Produktionsanlæg!BW506","v":0},{"$f":"Produktionsanlæg!BX506","v":0},{"$f":"Produktionsanlæg!BY506","v":0},{"$f":"Produktionsanlæg!BZ506","v":0},{"$f":"Produktionsanlæg!CA506","v":0},{"$f":"Produktionsanlæg!CB506","v":0},{"$f":"Produktionsanlæg!CC506","v":0},{"$f":"Produktionsanlæg!CD506","v":0},{"$f":"Produktionsanlæg!CE506","v":0},{"$f":"Produktionsanlæg!CF506","v":0},{"$f":"Produktionsanlæg!CG506","v":0},{"$f":"Produktionsanlæg!CH506","v":0},{"$f":"Produktionsanlæg!CI506","v":0},{"$f":"Produktionsanlæg!CJ506","v":0},{"$f":"Produktionsanlæg!CK506","v":0},{"$f":"Produktionsanlæg!CL506","v":0},{"$f":"Produktionsanlæg!CM506","v":0},{"$f":"Produktionsanlæg!CN506","v":0},{"$f":"Produktionsanlæg!CO506","v":0},{"$f":"Produktionsanlæg!CP506","v":0},{"$f":"SUM(AA506:AV506)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D506>=AY$2,$AA506/($D506-2009),0)+IF($E506>=AY$2,$AB506/($E506-2009),0)+IF($F506>=AY$2,$AC506/($F506-2009),0)+IF($G506>=AY$2,$AD506/($G506-2009),0)+IF($H506>=AY$2,$AE506/($H506-2009),0)+IF($I506>=AY$2,$AF506/($I506-2009),0)+IF($J506>=AY$2,$AG506/($J506-2009),0)+IF($K506>=AY$2,$AH506/($K506-2009),0)+IF($L506>=AY$2,$AI506/($L506-2009),0)+IF($M506>=AY$2,$AJ506/($M506-2009),0)+IF($N506>=AY$2,$AK506/($N506-2009),0)+IF($O506>=AY$2,$AL506/($O506-2009),0)+IF($P506>=AY$2,$AM506/($P506-2009),0)+IF($Q506>=AY$2,$AN506/($Q506-2009),0)+IF($R506>=AY$2,$AO506/($R506-2009),0)+IF($S506>=AY$2,$AP506/($S506-2009),0)+IF($T506>=AY$2,$AQ506/($T506-2009),0)+IF($U506>=AY$2,$AR506/($U506-2009),0)+IF($V506>=AY$2,$AS506/($V506-2009),0)+IF($W506>=AY$2,$AT506/($W506-2009),0)+IF($X506>=AY$2,$AU506/($X506-2009),0)+IF($Y506>=AY$2,$AV506/($Y506-2009),0)","v":0},{"$f":"IF($D506>=AZ$2,$AA506/($D506-2009),0)+IF($E506>=AZ$2,$AB506/($E506-2009),0)+IF($F506>=AZ$2,$AC506/($F506-2009),0)+IF($G506>=AZ$2,$AD506/($G506-2009),0)+IF($H506>=AZ$2,$AE506/($H506-2009),0)+IF($I506>=AZ$2,$AF506/($I506-2009),0)+IF($J506>=AZ$2,$AG506/($J506-2009),0)+IF($K506>=AZ$2,$AH506/($K506-2009),0)+IF($L506>=AZ$2,$AI506/($L506-2009),0)+IF($M506>=AZ$2,$AJ506/($M506-2009),0)+IF($N506>=AZ$2,$AK506/($N506-2009),0)+IF($O506>=AZ$2,$AL506/($O506-2009),0)+IF($P506>=AZ$2,$AM506/($P506-2009),0)+IF($Q506>=AZ$2,$AN506/($Q506-2009),0)+IF($R506>=AZ$2,$AO506/($R506-2009),0)+IF($S506>=AZ$2,$AP506/($S506-2009),0)+IF($T506>=AZ$2,$AQ506/($T506-2009),0)+IF($U506>=AZ$2,$AR506/($U506-2009),0)+IF($V506>=AZ$2,$AS506/($V506-2009),0)+IF($W506>=AZ$2,$AT506/($W506-2009),0)+IF($X506>=AZ$2,$AU506/($X506-2009),0)+IF($Y506>=AZ$2,$AV506/($Y506-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D506>=DL$2,$AA506/($D506-2009),0)+IF($E506>=DL$2,$AB506/($E506-2009),0)+IF($F506>=DL$2,$AC506/($F506-2009),0)+IF($G506>=DL$2,$AD506/($G506-2009),0)+IF($H506>=DL$2,$AE506/($H506-2009),0)+IF($I506>=DL$2,$AF506/($I506-2009),0)+IF($J506>=DL$2,$AG506/($J506-2009),0)+IF($K506>=DL$2,$AH506/($K506-2009),0)+IF($L506>=DL$2,$AI506/($L506-2009),0)+IF($M506>=DL$2,$AJ506/($M506-2009),0)+IF($N506>=DL$2,$AK506/($N506-2009),0)+IF($O506>=DL$2,$AL506/($O506-2009),0)+IF($P506>=DL$2,$AM506/($P506-2009),0)+IF($Q506>=DL$2,$AN506/($Q506-2009),0)+IF($R506>=DL$2,$AO506/($R506-2009),0)+IF($S506>=DL$2,$AP506/($S506-2009),0)+IF($T506>=DL$2,$AQ506/($T506-2009),0)+IF($U506>=DL$2,$AR506/($U506-2009),0)+IF($V506>=DL$2,$AS506/($V506-2009),0)+IF($W506>=DL$2,$AT506/($W506-2009),0)+IF($X506>=DL$2,$AU506/($X506-2009),0)+IF($Y506>=DL$2,$AV506/($Y506-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"D$3+$C511+Produktionsanlæg!D512","v":1955},{"$f":"E$3+$C511+Produktionsanlæg!E512","v":1965},{"$f":"F$3+$C511+Produktionsanlæg!F512","v":1975},{"$f":"G$3+$C511+Produktionsanlæg!G512","v":1985},{"$f":"H$3+$C511+Produktionsanlæg!H512","v":1995},{"$f":"I$3+$C511+Produktionsanlæg!I512","v":2005},{"$f":"J$3+$C511+Produktionsanlæg!J512","v":2015},{"$f":"K$3+$C511+Produktionsanlæg!K512","v":2025},{"$f":"L$3+$C511+Produktionsanlæg!L512","v":2032},{"$f":"M$3+$C511+Produktionsanlæg!M512","v":2037},{"$f":"N$3+$C511+Produktionsanlæg!N512","v":2042},{"$f":"O$3+$C511+Produktionsanlæg!O512","v":2047},{"$f":"P$3+$C511+Produktionsanlæg!P512","v":2050},{"$f":"Q$3+$C511+Produktionsanlæg!Q512","v":2051},{"$f":"R$3+$C511+Produktionsanlæg!R512","v":2052},{"$f":"S$3+$C511+Produktionsanlæg!S512","v":2053},{"$f":"T$3+$C511+Produktionsanlæg!T512","v":2054},{"$f":"U$3+$C511+Produktionsanlæg!U512","v":2055},{"$f":"V$3+$C511+Produktionsanlæg!V512","v":2056},{"$f":"W$3+$C511+Produktionsanlæg!W512","v":2057},{"$f":"X$3+$C511+Produktionsanlæg!X512","v":2058},{"$f":"Y$3+$C511+Produktionsanlæg!Y512","v":2059},null,{"$f":"Produktionsanlæg!BU511","v":0},{"$f":"Produktionsanlæg!BV511","v":0},{"$f":"Produktionsanlæg!BW511","v":0},{"$f":"Produktionsanlæg!BX511","v":0},{"$f":"Produktionsanlæg!BY511","v":0},{"$f":"Produktionsanlæg!BZ511","v":0},{"$f":"Produktionsanlæg!CA511","v":0},{"$f":"Produktionsanlæg!CB511","v":0},{"$f":"Produktionsanlæg!CC511","v":0},{"$f":"Produktionsanlæg!CD511","v":0},{"$f":"Produktionsanlæg!CE511","v":0},{"$f":"Produktionsanlæg!CF511","v":0},{"$f":"Produktionsanlæg!CG511","v":0},{"$f":"Produktionsanlæg!CH511","v":0},{"$f":"Produktionsanlæg!CI511","v":0},{"$f":"Produktionsanlæg!CJ511","v":0},{"$f":"Produktionsanlæg!CK511","v":0},{"$f":"Produktionsanlæg!CL511","v":0},{"$f":"Produktionsanlæg!CM511","v":0},{"$f":"Produktionsanlæg!CN511","v":0},{"$f":"Produktionsanlæg!CO511","v":0},{"$f":"Produktionsanlæg!CP511","v":0},{"$f":"SUM(AA511:AV511)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D511>=AY$2,$AA511/($D511-2009),0)+IF($E511>=AY$2,$AB511/($E511-2009),0)+IF($F511>=AY$2,$AC511/($F511-2009),0)+IF($G511>=AY$2,$AD511/($G511-2009),0)+IF($H511>=AY$2,$AE511/($H511-2009),0)+IF($I511>=AY$2,$AF511/($I511-2009),0)+IF($J511>=AY$2,$AG511/($J511-2009),0)+IF($K511>=AY$2,$AH511/($K511-2009),0)+IF($L511>=AY$2,$AI511/($L511-2009),0)+IF($M511>=AY$2,$AJ511/($M511-2009),0)+IF($N511>=AY$2,$AK511/($N511-2009),0)+IF($O511>=AY$2,$AL511/($O511-2009),0)+IF($P511>=AY$2,$AM511/($P511-2009),0)+IF($Q511>=AY$2,$AN511/($Q511-2009),0)+IF($R511>=AY$2,$AO511/($R511-2009),0)+IF($S511>=AY$2,$AP511/($S511-2009),0)+IF($T511>=AY$2,$AQ511/($T511-2009),0)+IF($U511>=AY$2,$AR511/($U511-2009),0)+IF($V511>=AY$2,$AS511/($V511-2009),0)+IF($W511>=AY$2,$AT511/($W511-2009),0)+IF($X511>=AY$2,$AU511/($X511-2009),0)+IF($Y511>=AY$2,$AV511/($Y511-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D511>=DK$2,$AA511/($D511-2009),0)+IF($E511>=DK$2,$AB511/($E511-2009),0)+IF($F511>=DK$2,$AC511/($F511-2009),0)+IF($G511>=DK$2,$AD511/($G511-2009),0)+IF($H511>=DK$2,$AE511/($H511-2009),0)+IF($I511>=DK$2,$AF511/($I511-2009),0)+IF($J511>=DK$2,$AG511/($J511-2009),0)+IF($K511>=DK$2,$AH511/($K511-2009),0)+IF($L511>=DK$2,$AI511/($L511-2009),0)+IF($M511>=DK$2,$AJ511/($M511-2009),0)+IF($N511>=DK$2,$AK511/($N511-2009),0)+IF($O511>=DK$2,$AL511/($O511-2009),0)+IF($P511>=DK$2,$AM511/($P511-2009),0)+IF($Q511>=DK$2,$AN511/($Q511-2009),0)+IF($R511>=DK$2,$AO511/($R511-2009),0)+IF($S511>=DK$2,$AP511/($S511-2009),0)+IF($T511>=DK$2,$AQ511/($T511-2009),0)+IF($U511>=DK$2,$AR511/($U511-2009),0)+IF($V511>=DK$2,$AS511/($V511-2009),0)+IF($W511>=DK$2,$AT511/($W511-2009),0)+IF($X511>=DK$2,$AU511/($X511-2009),0)+IF($Y511>=DK$2,$AV511/($Y511-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU520","v":0},{"$f":"Produktionsanlæg!BV520","v":0},{"$f":"Produktionsanlæg!BW520","v":0},{"$f":"Produktionsanlæg!BX520","v":0},{"$f":"Produktionsanlæg!BY520","v":0},{"$f":"Produktionsanlæg!BZ520","v":0},{"$f":"Produktionsanlæg!CA520","v":0},{"$f":"Produktionsanlæg!CB520","v":0},{"$f":"Produktionsanlæg!CC520","v":0},{"$f":"Produktionsanlæg!CD520","v":0},{"$f":"Produktionsanlæg!CE520","v":0},{"$f":"Produktionsanlæg!CF520","v":0},{"$f":"Produktionsanlæg!CG520","v":0},{"$f":"Produktionsanlæg!CH520","v":0},{"$f":"Produktionsanlæg!CI520","v":0},{"$f":"Produktionsanlæg!CJ520","v":0},{"$f":"Produktionsanlæg!CK520","v":0},{"$f":"Produktionsanlæg!CL520","v":0},{"$f":"Produktionsanlæg!CM520","v":0},{"$f":"Produktionsanlæg!CN520","v":0},{"$f":"Produktionsanlæg!CO520","v":0},{"$f":"Produktionsanlæg!CP520","v":915164.25},{"$f":"SUM(AA520:AV520)","v":915164.25},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D520>=AY$2,$AA520/($D520-2009),0)+IF($E520>=AY$2,$AB520/($E520-2009),0)+IF($F520>=AY$2,$AC520/($F520-2009),0)+IF($G520>=AY$2,$AD520/($G520-2009),0)+IF($H520>=AY$2,$AE520/($H520-2009),0)+IF($I520>=AY$2,$AF520/($I520-2009),0)+IF($J520>=AY$2,$AG520/($J520-2009),0)+IF($K520>=AY$2,$AH520/($K520-2009),0)+IF($L520>=AY$2,$AI520/($L520-2009),0)+IF($M520>=AY$2,$AJ520/($M520-2009),0)+IF($N520>=AY$2,$AK520/($N520-2009),0)+IF($O520>=AY$2,$AL520/($O520-2009),0)+IF($P520>=AY$2,$AM520/($P520-2009),0)+IF($Q520>=AY$2,$AN520/($Q520-2009),0)+IF($R520>=AY$2,$AO520/($R520-2009),0)+IF($S520>=AY$2,$AP520/($S520-2009),0)+IF($T520>=AY$2,$AQ520/($T520-2009),0)+IF($U520>=AY$2,$AR520/($U520-2009),0)+IF($V520>=AY$2,$AS520/($V520-2009),0)+IF($W520>=AY$2,$AT520/($W520-2009),0)+IF($X520>=AY$2,$AU520/($X520-2009),0)+IF($Y520>=AY$2,$AV520/($Y520-2009),0)","v":36606.57},36606.57,36606.57,36606.57,36606.57,36606.57,36606.57,36606.57,36606.57,36606.57,36606.57,36606.57,36606.57,36606.57,36606.57,36606.57,36606.57,36606.57,36606.57,36606.57,36606.57,36606.57,36606.57,36606.57,36606.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D520>=DK$2,$AA520/($D520-2009),0)+IF($E520>=DK$2,$AB520/($E520-2009),0)+IF($F520>=DK$2,$AC520/($F520-2009),0)+IF($G520>=DK$2,$AD520/($G520-2009),0)+IF($H520>=DK$2,$AE520/($H520-2009),0)+IF($I520>=DK$2,$AF520/($I520-2009),0)+IF($J520>=DK$2,$AG520/($J520-2009),0)+IF($K520>=DK$2,$AH520/($K520-2009),0)+IF($L520>=DK$2,$AI520/($L520-2009),0)+IF($M520>=DK$2,$AJ520/($M520-2009),0)+IF($N520>=DK$2,$AK520/($N520-2009),0)+IF($O520>=DK$2,$AL520/($O520-2009),0)+IF($P520>=DK$2,$AM520/($P520-2009),0)+IF($Q520>=DK$2,$AN520/($Q520-2009),0)+IF($R520>=DK$2,$AO520/($R520-2009),0)+IF($S520>=DK$2,$AP520/($S520-2009),0)+IF($T520>=DK$2,$AQ520/($T520-2009),0)+IF($U520>=DK$2,$AR520/($U520-2009),0)+IF($V520>=DK$2,$AS520/($V520-2009),0)+IF($W520>=DK$2,$AT520/($W520-2009),0)+IF($X520>=DK$2,$AU520/($X520-2009),0)+IF($Y520>=DK$2,$AV520/($Y520-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"D$3+$C525","v":1930},{"$f":"E$3+$C525","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU525","v":0},{"$f":"Produktionsanlæg!BV525","v":0},{"$f":"Produktionsanlæg!BW525","v":0},{"$f":"Produktionsanlæg!BX525","v":0},{"$f":"Produktionsanlæg!BY525","v":0},{"$f":"Produktionsanlæg!BZ525","v":0},{"$f":"Produktionsanlæg!CA525","v":0},{"$f":"Produktionsanlæg!CB525","v":0},{"$f":"Produktionsanlæg!CC525","v":0},{"$f":"Produktionsanlæg!CD525","v":0},{"$f":"Produktionsanlæg!CE525","v":0},{"$f":"Produktionsanlæg!CF525","v":0},{"$f":"Produktionsanlæg!CG525","v":0},{"$f":"Produktionsanlæg!CH525","v":0},{"$f":"Produktionsanlæg!CI525","v":0},{"$f":"Produktionsanlæg!CJ525","v":0},{"$f":"Produktionsanlæg!CK525","v":0},{"$f":"Produktionsanlæg!CL525","v":0},{"$f":"Produktionsanlæg!CM525","v":0},{"$f":"Produktionsanlæg!CN525","v":0},{"$f":"Produktionsanlæg!CO525","v":0},{"$f":"Produktionsanlæg!CP525","v":0},{"$f":"SUM(AA525:AV525)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D525>=AY$2,$AA525/($D525-2009),0)+IF($E525>=AY$2,$AB525/($E525-2009),0)+IF($F525>=AY$2,$AC525/($F525-2009),0)+IF($G525>=AY$2,$AD525/($G525-2009),0)+IF($H525>=AY$2,$AE525/($H525-2009),0)+IF($I525>=AY$2,$AF525/($I525-2009),0)+IF($J525>=AY$2,$AG525/($J525-2009),0)+IF($K525>=AY$2,$AH525/($K525-2009),0)+IF($L525>=AY$2,$AI525/($L525-2009),0)+IF($M525>=AY$2,$AJ525/($M525-2009),0)+IF($N525>=AY$2,$AK525/($N525-2009),0)+IF($O525>=AY$2,$AL525/($O525-2009),0)+IF($P525>=AY$2,$AM525/($P525-2009),0)+IF($Q525>=AY$2,$AN525/($Q525-2009),0)+IF($R525>=AY$2,$AO525/($R525-2009),0)+IF($S525>=AY$2,$AP525/($S525-2009),0)+IF($T525>=AY$2,$AQ525/($T525-2009),0)+IF($U525>=AY$2,$AR525/($U525-2009),0)+IF($V525>=AY$2,$AS525/($V525-2009),0)+IF($W525>=AY$2,$AT525/($W525-2009),0)+IF($X525>=AY$2,$AU525/($X525-2009),0)+IF($Y525>=AY$2,$AV525/($Y525-2009),0)","v":0},{"$f":"IF($D525>=AZ$2,$AA525/($D525-2009),0)+IF($E525>=AZ$2,$AB525/($E525-2009),0)+IF($F525>=AZ$2,$AC525/($F525-2009),0)+IF($G525>=AZ$2,$AD525/($G525-2009),0)+IF($H525>=AZ$2,$AE525/($H525-2009),0)+IF($I525>=AZ$2,$AF525/($I525-2009),0)+IF($J525>=AZ$2,$AG525/($J525-2009),0)+IF($K525>=AZ$2,$AH525/($K525-2009),0)+IF($L525>=AZ$2,$AI525/($L525-2009),0)+IF($M525>=AZ$2,$AJ525/($M525-2009),0)+IF($N525>=AZ$2,$AK525/($N525-2009),0)+IF($O525>=AZ$2,$AL525/($O525-2009),0)+IF($P525>=AZ$2,$AM525/($P525-2009),0)+IF($Q525>=AZ$2,$AN525/($Q525-2009),0)+IF($R525>=AZ$2,$AO525/($R525-2009),0)+IF($S525>=AZ$2,$AP525/($S525-2009),0)+IF($T525>=AZ$2,$AQ525/($T525-2009),0)+IF($U525>=AZ$2,$AR525/($U525-2009),0)+IF($V525>=AZ$2,$AS525/($V525-2009),0)+IF($W525>=AZ$2,$AT525/($W525-2009),0)+IF($X525>=AZ$2,$AU525/($X525-2009),0)+IF($Y525>=AZ$2,$AV525/($Y525-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D525>=DL$2,$AA525/($D525-2009),0)+IF($E525>=DL$2,$AB525/($E525-2009),0)+IF($F525>=DL$2,$AC525/($F525-2009),0)+IF($G525>=DL$2,$AD525/($G525-2009),0)+IF($H525>=DL$2,$AE525/($H525-2009),0)+IF($I525>=DL$2,$AF525/($I525-2009),0)+IF($J525>=DL$2,$AG525/($J525-2009),0)+IF($K525>=DL$2,$AH525/($K525-2009),0)+IF($L525>=DL$2,$AI525/($L525-2009),0)+IF($M525>=DL$2,$AJ525/($M525-2009),0)+IF($N525>=DL$2,$AK525/($N525-2009),0)+IF($O525>=DL$2,$AL525/($O525-2009),0)+IF($P525>=DL$2,$AM525/($P525-2009),0)+IF($Q525>=DL$2,$AN525/($Q525-2009),0)+IF($R525>=DL$2,$AO525/($R525-2009),0)+IF($S525>=DL$2,$AP525/($S525-2009),0)+IF($T525>=DL$2,$AQ525/($T525-2009),0)+IF($U525>=DL$2,$AR525/($U525-2009),0)+IF($V525>=DL$2,$AS525/($V525-2009),0)+IF($W525>=DL$2,$AT525/($W525-2009),0)+IF($X525>=DL$2,$AU525/($X525-2009),0)+IF($Y525>=DL$2,$AV525/($Y525-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU536","v":0},{"$f":"Produktionsanlæg!BV536","v":0},{"$f":"Produktionsanlæg!BW536","v":0},{"$f":"Produktionsanlæg!BX536","v":0},{"$f":"Produktionsanlæg!BY536","v":0},{"$f":"Produktionsanlæg!BZ536","v":0},{"$f":"Produktionsanlæg!CA536","v":0},{"$f":"Produktionsanlæg!CB536","v":0},{"$f":"Produktionsanlæg!CC536","v":0},{"$f":"Produktionsanlæg!CD536","v":0},{"$f":"Produktionsanlæg!CE536","v":0},{"$f":"Produktionsanlæg!CF536","v":0},{"$f":"Produktionsanlæg!CG536","v":0},{"$f":"Produktionsanlæg!CH536","v":0},{"$f":"Produktionsanlæg!CI536","v":0},{"$f":"Produktionsanlæg!CJ536","v":0},{"$f":"Produktionsanlæg!CK536","v":0},{"$f":"Produktionsanlæg!CL536","v":0},{"$f":"Produktionsanlæg!CM536","v":0},{"$f":"Produktionsanlæg!CN536","v":0},{"$f":"Produktionsanlæg!CO536","v":0},{"$f":"Produktionsanlæg!CP536","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"D$3+$C542+Produktionsanlæg!D543","v":1955},{"$f":"E$3+$C542+Produktionsanlæg!E543","v":1965},{"$f":"F$3+$C542+Produktionsanlæg!F543","v":1975},{"$f":"G$3+$C542+Produktionsanlæg!G543","v":1985},{"$f":"H$3+$C542+Produktionsanlæg!H543","v":1995},{"$f":"I$3+$C542+Produktionsanlæg!I543","v":2005},{"$f":"J$3+$C542+Produktionsanlæg!J543","v":2015},{"$f":"K$3+$C542+Produktionsanlæg!K543","v":2025},{"$f":"L$3+$C542+Produktionsanlæg!L543","v":2032},{"$f":"M$3+$C542+Produktionsanlæg!M543","v":2037},{"$f":"N$3+$C542+Produktionsanlæg!N543","v":2042},{"$f":"O$3+$C542+Produktionsanlæg!O543","v":2047},{"$f":"P$3+$C542+Produktionsanlæg!P543","v":2050},{"$f":"Q$3+$C542+Produktionsanlæg!Q543","v":2051},{"$f":"R$3+$C542+Produktionsanlæg!R543","v":2052},{"$f":"S$3+$C542+Produktionsanlæg!S543","v":2053},{"$f":"T$3+$C542+Produktionsanlæg!T543","v":2054},{"$f":"U$3+$C542+Produktionsanlæg!U543","v":2055},{"$f":"V$3+$C542+Produktionsanlæg!V543","v":2056},{"$f":"W$3+$C542+Produktionsanlæg!W543","v":2057},{"$f":"X$3+$C542+Produktionsanlæg!X543","v":2058},{"$f":"Y$3+$C542+Produktionsanlæg!Y543","v":2059},null,{"$f":"Produktionsanlæg!BU542","v":0},{"$f":"Produktionsanlæg!BV542","v":0},{"$f":"Produktionsanlæg!BW542","v":0},{"$f":"Produktionsanlæg!BX542","v":0},{"$f":"Produktionsanlæg!BY542","v":0},{"$f":"Produktionsanlæg!BZ542","v":0},{"$f":"Produktionsanlæg!CA542","v":242001.7189692971},{"$f":"Produktionsanlæg!CB542","v":0},{"$f":"Produktionsanlæg!CC542","v":0},{"$f":"Produktionsanlæg!CD542","v":0},{"$f":"Produktionsanlæg!CE542","v":0},{"$f":"Produktionsanlæg!CF542","v":0},{"$f":"Produktionsanlæg!CG542","v":0},{"$f":"Produktionsanlæg!CH542","v":0},{"$f":"Produktionsanlæg!CI542","v":0},{"$f":"Produktionsanlæg!CJ542","v":0},{"$f":"Produktionsanlæg!CK542","v":0},{"$f":"Produktionsanlæg!CL542","v":0},{"$f":"Produktionsanlæg!CM542","v":0},{"$f":"Produktionsanlæg!CN542","v":0},{"$f":"Produktionsanlæg!CO542","v":0},{"$f":"Produktionsanlæg!CP542","v":0},{"$f":"SUM(AA542:AV542)","v":242001.7189692971},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D542>=AY$2,$AA542/($D542-2009),0)+IF($E542>=AY$2,$AB542/($E542-2009),0)+IF($F542>=AY$2,$AC542/($F542-2009),0)+IF($G542>=AY$2,$AD542/($G542-2009),0)+IF($H542>=AY$2,$AE542/($H542-2009),0)+IF($I542>=AY$2,$AF542/($I542-2009),0)+IF($J542>=AY$2,$AG542/($J542-2009),0)+IF($K542>=AY$2,$AH542/($K542-2009),0)+IF($L542>=AY$2,$AI542/($L542-2009),0)+IF($M542>=AY$2,$AJ542/($M542-2009),0)+IF($N542>=AY$2,$AK542/($N542-2009),0)+IF($O542>=AY$2,$AL542/($O542-2009),0)+IF($P542>=AY$2,$AM542/($P542-2009),0)+IF($Q542>=AY$2,$AN542/($Q542-2009),0)+IF($R542>=AY$2,$AO542/($R542-2009),0)+IF($S542>=AY$2,$AP542/($S542-2009),0)+IF($T542>=AY$2,$AQ542/($T542-2009),0)+IF($U542>=AY$2,$AR542/($U542-2009),0)+IF($V542>=AY$2,$AS542/($V542-2009),0)+IF($W542>=AY$2,$AT542/($W542-2009),0)+IF($X542>=AY$2,$AU542/($X542-2009),0)+IF($Y542>=AY$2,$AV542/($Y542-2009),0)","v":40333.619828216186},40333.619828216186,40333.619828216186,40333.619828216186,40333.619828216186,40333.619828216186,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"D$3+$C547+Produktionsanlæg!D548","v":1955},{"$f":"E$3+$C547+Produktionsanlæg!E548","v":1965},{"$f":"F$3+$C547+Produktionsanlæg!F548","v":1975},{"$f":"G$3+$C547+Produktionsanlæg!G548","v":1985},{"$f":"H$3+$C547+Produktionsanlæg!H548","v":1995},{"$f":"I$3+$C547+Produktionsanlæg!I548","v":2005},{"$f":"J$3+$C547+Produktionsanlæg!J548","v":2015},{"$f":"K$3+$C547+Produktionsanlæg!K548","v":2025},{"$f":"L$3+$C547+Produktionsanlæg!L548","v":2032},{"$f":"M$3+$C547+Produktionsanlæg!M548","v":2037},{"$f":"N$3+$C547+Produktionsanlæg!N548","v":2042},{"$f":"O$3+$C547+Produktionsanlæg!O548","v":2047},{"$f":"P$3+$C547+Produktionsanlæg!P548","v":2050},{"$f":"Q$3+$C547+Produktionsanlæg!Q548","v":2051},{"$f":"R$3+$C547+Produktionsanlæg!R548","v":2052},{"$f":"S$3+$C547+Produktionsanlæg!S548","v":2053},{"$f":"T$3+$C547+Produktionsanlæg!T548","v":2054},{"$f":"U$3+$C547+Produktionsanlæg!U548","v":2055},{"$f":"V$3+$C547+Produktionsanlæg!V548","v":2056},{"$f":"W$3+$C547+Produktionsanlæg!W548","v":2057},{"$f":"X$3+$C547+Produktionsanlæg!X548","v":2058},{"$f":"Y$3+$C547+Produktionsanlæg!Y548","v":2059},null,{"$f":"Produktionsanlæg!BU547","v":0},{"$f":"Produktionsanlæg!BV547","v":0},{"$f":"Produktionsanlæg!BW547","v":0},{"$f":"Produktionsanlæg!BX547","v":0},{"$f":"Produktionsanlæg!BY547","v":0},{"$f":"Produktionsanlæg!BZ547","v":0},{"$f":"Produktionsanlæg!CA547","v":604912.34532784298},{"$f":"Produktionsanlæg!CB547","v":0},{"$f":"Produktionsanlæg!CC547","v":0},{"$f":"Produktionsanlæg!CD547","v":0},{"$f":"Produktionsanlæg!CE547","v":0},{"$f":"Produktionsanlæg!CF547","v":0},{"$f":"Produktionsanlæg!CG547","v":0},{"$f":"Produktionsanlæg!CH547","v":0},{"$f":"Produktionsanlæg!CI547","v":0},{"$f":"Produktionsanlæg!CJ547","v":0},{"$f":"Produktionsanlæg!CK547","v":0},{"$f":"Produktionsanlæg!CL547","v":0},{"$f":"Produktionsanlæg!CM547","v":0},{"$f":"Produktionsanlæg!CN547","v":0},{"$f":"Produktionsanlæg!CO547","v":0},{"$f":"Produktionsanlæg!CP547","v":0},{"$f":"SUM(AA547:AV547)","v":604912.34532784298},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D547>=AY$2,$AA547/($D547-2009),0)+IF($E547>=AY$2,$AB547/($E547-2009),0)+IF($F547>=AY$2,$AC547/($F547-2009),0)+IF($G547>=AY$2,$AD547/($G547-2009),0)+IF($H547>=AY$2,$AE547/($H547-2009),0)+IF($I547>=AY$2,$AF547/($I547-2009),0)+IF($J547>=AY$2,$AG547/($J547-2009),0)+IF($K547>=AY$2,$AH547/($K547-2009),0)+IF($L547>=AY$2,$AI547/($L547-2009),0)+IF($M547>=AY$2,$AJ547/($M547-2009),0)+IF($N547>=AY$2,$AK547/($N547-2009),0)+IF($O547>=AY$2,$AL547/($O547-2009),0)+IF($P547>=AY$2,$AM547/($P547-2009),0)+IF($Q547>=AY$2,$AN547/($Q547-2009),0)+IF($R547>=AY$2,$AO547/($R547-2009),0)+IF($S547>=AY$2,$AP547/($S547-2009),0)+IF($T547>=AY$2,$AQ547/($T547-2009),0)+IF($U547>=AY$2,$AR547/($U547-2009),0)+IF($V547>=AY$2,$AS547/($V547-2009),0)+IF($W547>=AY$2,$AT547/($W547-2009),0)+IF($X547>=AY$2,$AU547/($X547-2009),0)+IF($Y547>=AY$2,$AV547/($Y547-2009),0)","v":100818.72422130716},100818.72422130716,100818.72422130716,100818.72422130716,100818.72422130716,100818.72422130716,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D547>=DK$2,$AA547/($D547-2009),0)+IF($E547>=DK$2,$AB547/($E547-2009),0)+IF($F547>=DK$2,$AC547/($F547-2009),0)+IF($G547>=DK$2,$AD547/($G547-2009),0)+IF($H547>=DK$2,$AE547/($H547-2009),0)+IF($I547>=DK$2,$AF547/($I547-2009),0)+IF($J547>=DK$2,$AG547/($J547-2009),0)+IF($K547>=DK$2,$AH547/($K547-2009),0)+IF($L547>=DK$2,$AI547/($L547-2009),0)+IF($M547>=DK$2,$AJ547/($M547-2009),0)+IF($N547>=DK$2,$AK547/($N547-2009),0)+IF($O547>=DK$2,$AL547/($O547-2009),0)+IF($P547>=DK$2,$AM547/($P547-2009),0)+IF($Q547>=DK$2,$AN547/($Q547-2009),0)+IF($R547>=DK$2,$AO547/($R547-2009),0)+IF($S547>=DK$2,$AP547/($S547-2009),0)+IF($T547>=DK$2,$AQ547/($T547-2009),0)+IF($U547>=DK$2,$AR547/($U547-2009),0)+IF($V547>=DK$2,$AS547/($V547-2009),0)+IF($W547>=DK$2,$AT547/($W547-2009),0)+IF($X547>=DK$2,$AU547/($X547-2009),0)+IF($Y547>=DK$2,$AV547/($Y547-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU553","v":0},{"$f":"Produktionsanlæg!BV553","v":0},{"$f":"Produktionsanlæg!BW553","v":0},{"$f":"Produktionsanlæg!BX553","v":0},{"$f":"Produktionsanlæg!BY553","v":0},{"$f":"Produktionsanlæg!BZ553","v":0},{"$f":"Produktionsanlæg!CA553","v":0},{"$f":"Produktionsanlæg!CB553","v":0},{"$f":"Produktionsanlæg!CC553","v":0},{"$f":"Produktionsanlæg!CD553","v":0},{"$f":"Produktionsanlæg!CE553","v":0},{"$f":"Produktionsanlæg!CF553","v":0},{"$f":"Produktionsanlæg!CG553","v":0},{"$f":"Produktionsanlæg!CH553","v":0},{"$f":"Produktionsanlæg!CI553","v":0},{"$f":"Produktionsanlæg!CJ553","v":0},{"$f":"Produktionsanlæg!CK553","v":0},{"$f":"Produktionsanlæg!CL553","v":0},{"$f":"Produktionsanlæg!CM553","v":0},{"$f":"Produktionsanlæg!CN553","v":0},{"$f":"Produktionsanlæg!CO553","v":0},{"$f":"Produktionsanlæg!CP553","v":0},{"$f":"SUM(AA553:AV553)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D553>=AY$2,$AA553/($D553-2009),0)+IF($E553>=AY$2,$AB553/($E553-2009),0)+IF($F553>=AY$2,$AC553/($F553-2009),0)+IF($G553>=AY$2,$AD553/($G553-2009),0)+IF($H553>=AY$2,$AE553/($H553-2009),0)+IF($I553>=AY$2,$AF553/($I553-2009),0)+IF($J553>=AY$2,$AG553/($J553-2009),0)+IF($K553>=AY$2,$AH553/($K553-2009),0)+IF($L553>=AY$2,$AI553/($L553-2009),0)+IF($M553>=AY$2,$AJ553/($M553-2009),0)+IF($N553>=AY$2,$AK553/($N553-2009),0)+IF($O553>=AY$2,$AL553/($O553-2009),0)+IF($P553>=AY$2,$AM553/($P553-2009),0)+IF($Q553>=AY$2,$AN553/($Q553-2009),0)+IF($R553>=AY$2,$AO553/($R553-2009),0)+IF($S553>=AY$2,$AP553/($S553-2009),0)+IF($T553>=AY$2,$AQ553/($T553-2009),0)+IF($U553>=AY$2,$AR553/($U553-2009),0)+IF($V553>=AY$2,$AS553/($V553-2009),0)+IF($W553>=AY$2,$AT553/($W553-2009),0)+IF($X553>=AY$2,$AU553/($X553-2009),0)+IF($Y553>=AY$2,$AV553/($Y553-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU561","v":0},{"$f":"Produktionsanlæg!BV561","v":0},{"$f":"Produktionsanlæg!BW561","v":0},{"$f":"Produktionsanlæg!BX561","v":0},{"$f":"Produktionsanlæg!BY561","v":0},{"$f":"Produktionsanlæg!BZ561","v":0},{"$f":"Produktionsanlæg!CA561","v":0},{"$f":"Produktionsanlæg!CB561","v":0},{"$f":"Produktionsanlæg!CC561","v":0},{"$f":"Produktionsanlæg!CD561","v":0},{"$f":"Produktionsanlæg!CE561","v":0},{"$f":"Produktionsanlæg!CF561","v":0},{"$f":"Produktionsanlæg!CG561","v":0},{"$f":"Produktionsanlæg!CH561","v":0},{"$f":"Produktionsanlæg!CI561","v":0},{"$f":"Produktionsanlæg!CJ561","v":0},{"$f":"Produktionsanlæg!CK561","v":0},{"$f":"Produktionsanlæg!CL561","v":0},{"$f":"Produktionsanlæg!CM561","v":0},{"$f":"Produktionsanlæg!CN561","v":0},{"$f":"Produktionsanlæg!CO561","v":0},{"$f":"Produktionsanlæg!CP561","v":0},{"$f":"SUM(AA561:AV561)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D561>=AY$2,$AA561/($D561-2009),0)+IF($E561>=AY$2,$AB561/($E561-2009),0)+IF($F561>=AY$2,$AC561/($F561-2009),0)+IF($G561>=AY$2,$AD561/($G561-2009),0)+IF($H561>=AY$2,$AE561/($H561-2009),0)+IF($I561>=AY$2,$AF561/($I561-2009),0)+IF($J561>=AY$2,$AG561/($J561-2009),0)+IF($K561>=AY$2,$AH561/($K561-2009),0)+IF($L561>=AY$2,$AI561/($L561-2009),0)+IF($M561>=AY$2,$AJ561/($M561-2009),0)+IF($N561>=AY$2,$AK561/($N561-2009),0)+IF($O561>=AY$2,$AL561/($O561-2009),0)+IF($P561>=AY$2,$AM561/($P561-2009),0)+IF($Q561>=AY$2,$AN561/($Q561-2009),0)+IF($R561>=AY$2,$AO561/($R561-2009),0)+IF($S561>=AY$2,$AP561/($S561-2009),0)+IF($T561>=AY$2,$AQ561/($T561-2009),0)+IF($U561>=AY$2,$AR561/($U561-2009),0)+IF($V561>=AY$2,$AS561/($V561-2009),0)+IF($W561>=AY$2,$AT561/($W561-2009),0)+IF($X561>=AY$2,$AU561/($X561-2009),0)+IF($Y561>=AY$2,$AV561/($Y561-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"D$3+$C569+Produktionsanlæg!D570","v":1955},{"$f":"E$3+$C569+Produktionsanlæg!E570","v":1965},{"$f":"F$3+$C569+Produktionsanlæg!F570","v":1975},{"$f":"G$3+$C569+Produktionsanlæg!G570","v":1985},{"$f":"H$3+$C569+Produktionsanlæg!H570","v":1995},{"$f":"I$3+$C569+Produktionsanlæg!I570","v":2005},{"$f":"J$3+$C569+Produktionsanlæg!J570","v":2015},{"$f":"K$3+$C569+Produktionsanlæg!K570","v":2025},{"$f":"L$3+$C569+Produktionsanlæg!L570","v":2032},{"$f":"M$3+$C569+Produktionsanlæg!M570","v":2037},{"$f":"N$3+$C569+Produktionsanlæg!N570","v":2042},{"$f":"O$3+$C569+Produktionsanlæg!O570","v":2047},{"$f":"P$3+$C569+Produktionsanlæg!P570","v":2050},{"$f":"Q$3+$C569+Produktionsanlæg!Q570","v":2051},{"$f":"R$3+$C569+Produktionsanlæg!R570","v":2052},{"$f":"S$3+$C569+Produktionsanlæg!S570","v":2053},{"$f":"T$3+$C569+Produktionsanlæg!T570","v":2054},{"$f":"U$3+$C569+Produktionsanlæg!U570","v":2055},{"$f":"V$3+$C569+Produktionsanlæg!V570","v":2056},{"$f":"W$3+$C569+Produktionsanlæg!W570","v":2057},{"$f":"X$3+$C569+Produktionsanlæg!X570","v":2058},{"$f":"Y$3+$C569+Produktionsanlæg!Y570","v":2059},null,{"$f":"Produktionsanlæg!BU569","v":0},{"$f":"Produktionsanlæg!BV569","v":0},{"$f":"Produktionsanlæg!BW569","v":0},{"$f":"Produktionsanlæg!BX569","v":0},{"$f":"Produktionsanlæg!BY569","v":0},{"$f":"Produktionsanlæg!BZ569","v":0},{"$f":"Produktionsanlæg!CA569","v":0},{"$f":"Produktionsanlæg!CB569","v":0},{"$f":"Produktionsanlæg!CC569","v":0},{"$f":"Produktionsanlæg!CD569","v":0},{"$f":"Produktionsanlæg!CE569","v":0},{"$f":"Produktionsanlæg!CF569","v":0},{"$f":"Produktionsanlæg!CG569","v":0},{"$f":"Produktionsanlæg!CH569","v":0},{"$f":"Produktionsanlæg!CI569","v":0},{"$f":"Produktionsanlæg!CJ569","v":0},{"$f":"Produktionsanlæg!CK569","v":0},{"$f":"Produktionsanlæg!CL569","v":0},{"$f":"Produktionsanlæg!CM569","v":0},{"$f":"Produktionsanlæg!CN569","v":0},{"$f":"Produktionsanlæg!CO569","v":0},{"$f":"Produktionsanlæg!CP569","v":0},{"$f":"SUM(AA569:AV569)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D569>=AY$2,$AA569/($D569-2009),0)+IF($E569>=AY$2,$AB569/($E569-2009),0)+IF($F569>=AY$2,$AC569/($F569-2009),0)+IF($G569>=AY$2,$AD569/($G569-2009),0)+IF($H569>=AY$2,$AE569/($H569-2009),0)+IF($I569>=AY$2,$AF569/($I569-2009),0)+IF($J569>=AY$2,$AG569/($J569-2009),0)+IF($K569>=AY$2,$AH569/($K569-2009),0)+IF($L569>=AY$2,$AI569/($L569-2009),0)+IF($M569>=AY$2,$AJ569/($M569-2009),0)+IF($N569>=AY$2,$AK569/($N569-2009),0)+IF($O569>=AY$2,$AL569/($O569-2009),0)+IF($P569>=AY$2,$AM569/($P569-2009),0)+IF($Q569>=AY$2,$AN569/($Q569-2009),0)+IF($R569>=AY$2,$AO569/($R569-2009),0)+IF($S569>=AY$2,$AP569/($S569-2009),0)+IF($T569>=AY$2,$AQ569/($T569-2009),0)+IF($U569>=AY$2,$AR569/($U569-2009),0)+IF($V569>=AY$2,$AS569/($V569-2009),0)+IF($W569>=AY$2,$AT569/($W569-2009),0)+IF($X569>=AY$2,$AU569/($X569-2009),0)+IF($Y569>=AY$2,$AV569/($Y569-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU578","v":0},{"$f":"Produktionsanlæg!BV578","v":0},{"$f":"Produktionsanlæg!BW578","v":0},{"$f":"Produktionsanlæg!BX578","v":0},{"$f":"Produktionsanlæg!BY578","v":0},{"$f":"Produktionsanlæg!BZ578","v":0},{"$f":"Produktionsanlæg!CA578","v":0},{"$f":"Produktionsanlæg!CB578","v":0},{"$f":"Produktionsanlæg!CC578","v":0},{"$f":"Produktionsanlæg!CD578","v":0},{"$f":"Produktionsanlæg!CE578","v":0},{"$f":"Produktionsanlæg!CF578","v":0},{"$f":"Produktionsanlæg!CG578","v":0},{"$f":"Produktionsanlæg!CH578","v":0},{"$f":"Produktionsanlæg!CI578","v":0},{"$f":"Produktionsanlæg!CJ578","v":0},{"$f":"Produktionsanlæg!CK578","v":0},{"$f":"Produktionsanlæg!CL578","v":0},{"$f":"Produktionsanlæg!CM578","v":0},{"$f":"Produktionsanlæg!CN578","v":0},{"$f":"Produktionsanlæg!CO578","v":0},{"$f":"Produktionsanlæg!CP578","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU595","v":0},{"$f":"Produktionsanlæg!BV595","v":0},{"$f":"Produktionsanlæg!BW595","v":0},{"$f":"Produktionsanlæg!BX595","v":0},{"$f":"Produktionsanlæg!BY595","v":0},{"$f":"Produktionsanlæg!BZ595","v":0},{"$f":"Produktionsanlæg!CA595","v":0},{"$f":"Produktionsanlæg!CB595","v":0},{"$f":"Produktionsanlæg!CC595","v":0},{"$f":"Produktionsanlæg!CD595","v":0},{"$f":"Produktionsanlæg!CE595","v":0},{"$f":"Produktionsanlæg!CF595","v":0},{"$f":"Produktionsanlæg!CG595","v":0},{"$f":"Produktionsanlæg!CH595","v":0},{"$f":"Produktionsanlæg!CI595","v":0},{"$f":"Produktionsanlæg!CJ595","v":0},{"$f":"Produktionsanlæg!CK595","v":0},{"$f":"Produktionsanlæg!CL595","v":0},{"$f":"Produktionsanlæg!CM595","v":0},{"$f":"Produktionsanlæg!CN595","v":1047062.2659771168},{"$f":"Produktionsanlæg!CO595","v":0},{"$f":"Produktionsanlæg!CP595","v":0},{"$f":"SUM(AA595:AV595)","v":1047062.2659771168},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D595>=AY$2,$AA595/($D595-2009),0)+IF($E595>=AY$2,$AB595/($E595-2009),0)+IF($F595>=AY$2,$AC595/($F595-2009),0)+IF($G595>=AY$2,$AD595/($G595-2009),0)+IF($H595>=AY$2,$AE595/($H595-2009),0)+IF($I595>=AY$2,$AF595/($I595-2009),0)+IF($J595>=AY$2,$AG595/($J595-2009),0)+IF($K595>=AY$2,$AH595/($K595-2009),0)+IF($L595>=AY$2,$AI595/($L595-2009),0)+IF($M595>=AY$2,$AJ595/($M595-2009),0)+IF($N595>=AY$2,$AK595/($N595-2009),0)+IF($O595>=AY$2,$AL595/($O595-2009),0)+IF($P595>=AY$2,$AM595/($P595-2009),0)+IF($Q595>=AY$2,$AN595/($Q595-2009),0)+IF($R595>=AY$2,$AO595/($R595-2009),0)+IF($S595>=AY$2,$AP595/($S595-2009),0)+IF($T595>=AY$2,$AQ595/($T595-2009),0)+IF($U595>=AY$2,$AR595/($U595-2009),0)+IF($V595>=AY$2,$AS595/($V595-2009),0)+IF($W595>=AY$2,$AT595/($W595-2009),0)+IF($X595>=AY$2,$AU595/($X595-2009),0)+IF($Y595>=AY$2,$AV595/($Y595-2009),0)","v":45524.446346831166},45524.446346831166,45524.446346831166,45524.446346831166,45524.446346831166,45524.446346831166,45524.446346831166,45524.446346831166,45524.446346831166,45524.446346831166,45524.446346831166,45524.446346831166,45524.446346831166,45524.446346831166,45524.446346831166,45524.446346831166,45524.446346831166,45524.446346831166,45524.446346831166,45524.446346831166,45524.446346831166,45524.446346831166,45524.446346831166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU605","v":0},{"$f":"Produktionsanlæg!BV605","v":0},{"$f":"Produktionsanlæg!BW605","v":0},{"$f":"Produktionsanlæg!BX605","v":0},{"$f":"Produktionsanlæg!BY605","v":0},{"$f":"Produktionsanlæg!BZ605","v":0},{"$f":"Produktionsanlæg!CA605","v":0},{"$f":"Produktionsanlæg!CB605","v":0},{"$f":"Produktionsanlæg!CC605","v":0},{"$f":"Produktionsanlæg!CD605","v":0},{"$f":"Produktionsanlæg!CE605","v":0},{"$f":"Produktionsanlæg!CF605","v":0},{"$f":"Produktionsanlæg!CG605","v":0},{"$f":"Produktionsanlæg!CH605","v":0},{"$f":"Produktionsanlæg!CI605","v":0},{"$f":"Produktionsanlæg!CJ605","v":0},{"$f":"Produktionsanlæg!CK605","v":0},{"$f":"Produktionsanlæg!CL605","v":0},{"$f":"Produktionsanlæg!CM605","v":0},{"$f":"Produktionsanlæg!CN605","v":0},{"$f":"Produktionsanlæg!CO605","v":0},{"$f":"Produktionsanlæg!CP605","v":0},{"$f":"SUM(AA605:AV605)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D605>=AY$2,$AA605/($D605-2009),0)+IF($E605>=AY$2,$AB605/($E605-2009),0)+IF($F605>=AY$2,$AC605/($F605-2009),0)+IF($G605>=AY$2,$AD605/($G605-2009),0)+IF($H605>=AY$2,$AE605/($H605-2009),0)+IF($I605>=AY$2,$AF605/($I605-2009),0)+IF($J605>=AY$2,$AG605/($J605-2009),0)+IF($K605>=AY$2,$AH605/($K605-2009),0)+IF($L605>=AY$2,$AI605/($L605-2009),0)+IF($M605>=AY$2,$AJ605/($M605-2009),0)+IF($N605>=AY$2,$AK605/($N605-2009),0)+IF($O605>=AY$2,$AL605/($O605-2009),0)+IF($P605>=AY$2,$AM605/($P605-2009),0)+IF($Q605>=AY$2,$AN605/($Q605-2009),0)+IF($R605>=AY$2,$AO605/($R605-2009),0)+IF($S605>=AY$2,$AP605/($S605-2009),0)+IF($T605>=AY$2,$AQ605/($T605-2009),0)+IF($U605>=AY$2,$AR605/($U605-2009),0)+IF($V605>=AY$2,$AS605/($V605-2009),0)+IF($W605>=AY$2,$AT605/($W605-2009),0)+IF($X605>=AY$2,$AU605/($X605-2009),0)+IF($Y605>=AY$2,$AV605/($Y605-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"D$3+$C612+Produktionsanlæg!D613","v":1955},{"$f":"E$3+$C612+Produktionsanlæg!E613","v":1965},{"$f":"F$3+$C612+Produktionsanlæg!F613","v":1975},{"$f":"G$3+$C612+Produktionsanlæg!G613","v":1985},{"$f":"H$3+$C612+Produktionsanlæg!H613","v":1995},{"$f":"I$3+$C612+Produktionsanlæg!I613","v":2005},{"$f":"J$3+$C612+Produktionsanlæg!J613","v":2015},{"$f":"K$3+$C612+Produktionsanlæg!K613","v":2025},{"$f":"L$3+$C612+Produktionsanlæg!L613","v":2032},{"$f":"M$3+$C612+Produktionsanlæg!M613","v":2037},{"$f":"N$3+$C612+Produktionsanlæg!N613","v":2042},{"$f":"O$3+$C612+Produktionsanlæg!O613","v":2047},{"$f":"P$3+$C612+Produktionsanlæg!P613","v":2050},{"$f":"Q$3+$C612+Produktionsanlæg!Q613","v":2051},{"$f":"R$3+$C612+Produktionsanlæg!R613","v":2052},{"$f":"S$3+$C612+Produktionsanlæg!S613","v":2053},{"$f":"T$3+$C612+Produktionsanlæg!T613","v":2054},{"$f":"U$3+$C612+Produktionsanlæg!U613","v":2055},{"$f":"V$3+$C612+Produktionsanlæg!V613","v":2056},{"$f":"W$3+$C612+Produktionsanlæg!W613","v":2057},{"$f":"X$3+$C612+Produktionsanlæg!X613","v":2058},{"$f":"Y$3+$C612+Produktionsanlæg!Y613","v":2059},null,{"$f":"Produktionsanlæg!BU612","v":0},{"$f":"Produktionsanlæg!BV612","v":0},{"$f":"Produktionsanlæg!BW612","v":0},{"$f":"Produktionsanlæg!BX612","v":0},{"$f":"Produktionsanlæg!BY612","v":0},{"$f":"Produktionsanlæg!BZ612","v":0},{"$f":"Produktionsanlæg!CA612","v":0},{"$f":"Produktionsanlæg!CB612","v":0},{"$f":"Produktionsanlæg!CC612","v":0},{"$f":"Produktionsanlæg!CD612","v":0},{"$f":"Produktionsanlæg!CE612","v":0},{"$f":"Produktionsanlæg!CF612","v":0},{"$f":"Produktionsanlæg!CG612","v":0},{"$f":"Produktionsanlæg!CH612","v":0},{"$f":"Produktionsanlæg!CI612","v":0},{"$f":"Produktionsanlæg!CJ612","v":0},{"$f":"Produktionsanlæg!CK612","v":0},{"$f":"Produktionsanlæg!CL612","v":0},{"$f":"Produktionsanlæg!CM612","v":0},{"$f":"Produktionsanlæg!CN612","v":0},{"$f":"Produktionsanlæg!CO612","v":0},{"$f":"Produktionsanlæg!CP612","v":0},{"$f":"SUM(AA612:AV612)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D612>=AY$2,$AA612/($D612-2009),0)+IF($E612>=AY$2,$AB612/($E612-2009),0)+IF($F612>=AY$2,$AC612/($F612-2009),0)+IF($G612>=AY$2,$AD612/($G612-2009),0)+IF($H612>=AY$2,$AE612/($H612-2009),0)+IF($I612>=AY$2,$AF612/($I612-2009),0)+IF($J612>=AY$2,$AG612/($J612-2009),0)+IF($K612>=AY$2,$AH612/($K612-2009),0)+IF($L612>=AY$2,$AI612/($L612-2009),0)+IF($M612>=AY$2,$AJ612/($M612-2009),0)+IF($N612>=AY$2,$AK612/($N612-2009),0)+IF($O612>=AY$2,$AL612/($O612-2009),0)+IF($P612>=AY$2,$AM612/($P612-2009),0)+IF($Q612>=AY$2,$AN612/($Q612-2009),0)+IF($R612>=AY$2,$AO612/($R612-2009),0)+IF($S612>=AY$2,$AP612/($S612-2009),0)+IF($T612>=AY$2,$AQ612/($T612-2009),0)+IF($U612>=AY$2,$AR612/($U612-2009),0)+IF($V612>=AY$2,$AS612/($V612-2009),0)+IF($W612>=AY$2,$AT612/($W612-2009),0)+IF($X612>=AY$2,$AU612/($X612-2009),0)+IF($Y612>=AY$2,$AV612/($Y612-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"D$3+$C627","v":1930},{"$f":"E$3+$C627","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU627","v":0},{"$f":"Produktionsanlæg!BV627","v":0},{"$f":"Produktionsanlæg!BW627","v":0},{"$f":"Produktionsanlæg!BX627","v":0},{"$f":"Produktionsanlæg!BY627","v":0},{"$f":"Produktionsanlæg!BZ627","v":0},{"$f":"Produktionsanlæg!CA627","v":0},{"$f":"Produktionsanlæg!CB627","v":0},{"$f":"Produktionsanlæg!CC627","v":0},{"$f":"Produktionsanlæg!CD627","v":0},{"$f":"Produktionsanlæg!CE627","v":0},{"$f":"Produktionsanlæg!CF627","v":0},{"$f":"Produktionsanlæg!CG627","v":0},{"$f":"Produktionsanlæg!CH627","v":0},{"$f":"Produktionsanlæg!CI627","v":0},{"$f":"Produktionsanlæg!CJ627","v":0},{"$f":"Produktionsanlæg!CK627","v":0},{"$f":"Produktionsanlæg!CL627","v":0},{"$f":"Produktionsanlæg!CM627","v":0},{"$f":"Produktionsanlæg!CN627","v":0},{"$f":"Produktionsanlæg!CO627","v":0},{"$f":"Produktionsanlæg!CP627","v":0},{"$f":"SUM(AA627:AV627)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D627>=AY$2,$AA627/($D627-2009),0)+IF($E627>=AY$2,$AB627/($E627-2009),0)+IF($F627>=AY$2,$AC627/($F627-2009),0)+IF($G627>=AY$2,$AD627/($G627-2009),0)+IF($H627>=AY$2,$AE627/($H627-2009),0)+IF($I627>=AY$2,$AF627/($I627-2009),0)+IF($J627>=AY$2,$AG627/($J627-2009),0)+IF($K627>=AY$2,$AH627/($K627-2009),0)+IF($L627>=AY$2,$AI627/($L627-2009),0)+IF($M627>=AY$2,$AJ627/($M627-2009),0)+IF($N627>=AY$2,$AK627/($N627-2009),0)+IF($O627>=AY$2,$AL627/($O627-2009),0)+IF($P627>=AY$2,$AM627/($P627-2009),0)+IF($Q627>=AY$2,$AN627/($Q627-2009),0)+IF($R627>=AY$2,$AO627/($R627-2009),0)+IF($S627>=AY$2,$AP627/($S627-2009),0)+IF($T627>=AY$2,$AQ627/($T627-2009),0)+IF($U627>=AY$2,$AR627/($U627-2009),0)+IF($V627>=AY$2,$AS627/($V627-2009),0)+IF($W627>=AY$2,$AT627/($W627-2009),0)+IF($X627>=AY$2,$AU627/($X627-2009),0)+IF($Y627>=AY$2,$AV627/($Y627-2009),0)","v":0},{"$f":"IF($D627>=AZ$2,$AA627/($D627-2009),0)+IF($E627>=AZ$2,$AB627/($E627-2009),0)+IF($F627>=AZ$2,$AC627/($F627-2009),0)+IF($G627>=AZ$2,$AD627/($G627-2009),0)+IF($H627>=AZ$2,$AE627/($H627-2009),0)+IF($I627>=AZ$2,$AF627/($I627-2009),0)+IF($J627>=AZ$2,$AG627/($J627-2009),0)+IF($K627>=AZ$2,$AH627/($K627-2009),0)+IF($L627>=AZ$2,$AI627/($L627-2009),0)+IF($M627>=AZ$2,$AJ627/($M627-2009),0)+IF($N627>=AZ$2,$AK627/($N627-2009),0)+IF($O627>=AZ$2,$AL627/($O627-2009),0)+IF($P627>=AZ$2,$AM627/($P627-2009),0)+IF($Q627>=AZ$2,$AN627/($Q627-2009),0)+IF($R627>=AZ$2,$AO627/($R627-2009),0)+IF($S627>=AZ$2,$AP627/($S627-2009),0)+IF($T627>=AZ$2,$AQ627/($T627-2009),0)+IF($U627>=AZ$2,$AR627/($U627-2009),0)+IF($V627>=AZ$2,$AS627/($V627-2009),0)+IF($W627>=AZ$2,$AT627/($W627-2009),0)+IF($X627>=AZ$2,$AU627/($X627-2009),0)+IF($Y627>=AZ$2,$AV627/($Y627-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D627>=DL$2,$AA627/($D627-2009),0)+IF($E627>=DL$2,$AB627/($E627-2009),0)+IF($F627>=DL$2,$AC627/($F627-2009),0)+IF($G627>=DL$2,$AD627/($G627-2009),0)+IF($H627>=DL$2,$AE627/($H627-2009),0)+IF($I627>=DL$2,$AF627/($I627-2009),0)+IF($J627>=DL$2,$AG627/($J627-2009),0)+IF($K627>=DL$2,$AH627/($K627-2009),0)+IF($L627>=DL$2,$AI627/($L627-2009),0)+IF($M627>=DL$2,$AJ627/($M627-2009),0)+IF($N627>=DL$2,$AK627/($N627-2009),0)+IF($O627>=DL$2,$AL627/($O627-2009),0)+IF($P627>=DL$2,$AM627/($P627-2009),0)+IF($Q627>=DL$2,$AN627/($Q627-2009),0)+IF($R627>=DL$2,$AO627/($R627-2009),0)+IF($S627>=DL$2,$AP627/($S627-2009),0)+IF($T627>=DL$2,$AQ627/($T627-2009),0)+IF($U627>=DL$2,$AR627/($U627-2009),0)+IF($V627>=DL$2,$AS627/($V627-2009),0)+IF($W627>=DL$2,$AT627/($W627-2009),0)+IF($X627>=DL$2,$AU627/($X627-2009),0)+IF($Y627>=DL$2,$AV627/($Y627-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"D$3+$C637","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C637","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU637","v":0},{"$f":"Produktionsanlæg!BV637","v":0},{"$f":"Produktionsanlæg!BW637","v":0},{"$f":"Produktionsanlæg!BX637","v":0},{"$f":"Produktionsanlæg!BY637","v":0},{"$f":"Produktionsanlæg!BZ637","v":0},{"$f":"Produktionsanlæg!CA637","v":0},{"$f":"Produktionsanlæg!CB637","v":0},{"$f":"Produktionsanlæg!CC637","v":0},{"$f":"Produktionsanlæg!CD637","v":0},{"$f":"Produktionsanlæg!CE637","v":0},{"$f":"Produktionsanlæg!CF637","v":0},{"$f":"Produktionsanlæg!CG637","v":0},{"$f":"Produktionsanlæg!CH637","v":0},{"$f":"Produktionsanlæg!CI637","v":0},{"$f":"Produktionsanlæg!CJ637","v":0},{"$f":"Produktionsanlæg!CK637","v":0},{"$f":"Produktionsanlæg!CL637","v":0},{"$f":"Produktionsanlæg!CM637","v":0},{"$f":"Produktionsanlæg!CN637","v":0},{"$f":"Produktionsanlæg!CO637","v":546855.86650016217},{"$f":"Produktionsanlæg!CP637","v":0},{"$f":"SUM(AA637:AV637)","v":546855.86650016217},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D637>=AY$2,$AA637/($D637-2009),0)+IF($E637>=AY$2,$AB637/($E637-2009),0)+IF($F637>=AY$2,$AC637/($F637-2009),0)+IF($G637>=AY$2,$AD637/($G637-2009),0)+IF($H637>=AY$2,$AE637/($H637-2009),0)+IF($I637>=AY$2,$AF637/($I637-2009),0)+IF($J637>=AY$2,$AG637/($J637-2009),0)+IF($K637>=AY$2,$AH637/($K637-2009),0)+IF($L637>=AY$2,$AI637/($L637-2009),0)+IF($M637>=AY$2,$AJ637/($M637-2009),0)+IF($N637>=AY$2,$AK637/($N637-2009),0)+IF($O637>=AY$2,$AL637/($O637-2009),0)+IF($P637>=AY$2,$AM637/($P637-2009),0)+IF($Q637>=AY$2,$AN637/($Q637-2009),0)+IF($R637>=AY$2,$AO637/($R637-2009),0)+IF($S637>=AY$2,$AP637/($S637-2009),0)+IF($T637>=AY$2,$AQ637/($T637-2009),0)+IF($U637>=AY$2,$AR637/($U637-2009),0)+IF($V637>=AY$2,$AS637/($V637-2009),0)+IF($W637>=AY$2,$AT637/($W637-2009),0)+IF($X637>=AY$2,$AU637/($X637-2009),0)+IF($Y637>=AY$2,$AV637/($Y637-2009),0)","v":22785.661104173425},{"$f":"IF($D637>=AZ$2,$AA637/($D637-2009),0)+IF($E637>=AZ$2,$AB637/($E637-2009),0)+IF($F637>=AZ$2,$AC637/($F637-2009),0)+IF($G637>=AZ$2,$AD637/($G637-2009),0)+IF($H637>=AZ$2,$AE637/($H637-2009),0)+IF($I637>=AZ$2,$AF637/($I637-2009),0)+IF($J637>=AZ$2,$AG637/($J637-2009),0)+IF($K637>=AZ$2,$AH637/($K637-2009),0)+IF($L637>=AZ$2,$AI637/($L637-2009),0)+IF($M637>=AZ$2,$AJ637/($M637-2009),0)+IF($N637>=AZ$2,$AK637/($N637-2009),0)+IF($O637>=AZ$2,$AL637/($O637-2009),0)+IF($P637>=AZ$2,$AM637/($P637-2009),0)+IF($Q637>=AZ$2,$AN637/($Q637-2009),0)+IF($R637>=AZ$2,$AO637/($R637-2009),0)+IF($S637>=AZ$2,$AP637/($S637-2009),0)+IF($T637>=AZ$2,$AQ637/($T637-2009),0)+IF($U637>=AZ$2,$AR637/($U637-2009),0)+IF($V637>=AZ$2,$AS637/($V637-2009),0)+IF($W637>=AZ$2,$AT637/($W637-2009),0)+IF($X637>=AZ$2,$AU637/($X637-2009),0)+IF($Y637>=AZ$2,$AV637/($Y637-2009),0)","v":22785.661104173425},22785.661104173425,22785.661104173425,22785.661104173425,22785.661104173425,22785.661104173425,22785.661104173425,22785.661104173425,22785.661104173425,22785.661104173425,22785.661104173425,22785.661104173425,22785.661104173425,22785.661104173425,22785.661104173425,22785.661104173425,22785.661104173425,22785.661104173425,22785.661104173425,22785.661104173425,22785.661104173425,22785.661104173425,22785.661104173425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D637>=DL$2,$AA637/($D637-2009),0)+IF($E637>=DL$2,$AB637/($E637-2009),0)+IF($F637>=DL$2,$AC637/($F637-2009),0)+IF($G637>=DL$2,$AD637/($G637-2009),0)+IF($H637>=DL$2,$AE637/($H637-2009),0)+IF($I637>=DL$2,$AF637/($I637-2009),0)+IF($J637>=DL$2,$AG637/($J637-2009),0)+IF($K637>=DL$2,$AH637/($K637-2009),0)+IF($L637>=DL$2,$AI637/($L637-2009),0)+IF($M637>=DL$2,$AJ637/($M637-2009),0)+IF($N637>=DL$2,$AK637/($N637-2009),0)+IF($O637>=DL$2,$AL637/($O637-2009),0)+IF($P637>=DL$2,$AM637/($P637-2009),0)+IF($Q637>=DL$2,$AN637/($Q637-2009),0)+IF($R637>=DL$2,$AO637/($R637-2009),0)+IF($S637>=DL$2,$AP637/($S637-2009),0)+IF($T637>=DL$2,$AQ637/($T637-2009),0)+IF($U637>=DL$2,$AR637/($U637-2009),0)+IF($V637>=DL$2,$AS637/($V637-2009),0)+IF($W637>=DL$2,$AT637/($W637-2009),0)+IF($X637>=DL$2,$AU637/($X637-2009),0)+IF($Y637>=DL$2,$AV637/($Y637-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU649","v":0},{"$f":"Produktionsanlæg!BV649","v":0},{"$f":"Produktionsanlæg!BW649","v":0},{"$f":"Produktionsanlæg!BX649","v":0},{"$f":"Produktionsanlæg!BY649","v":0},{"$f":"Produktionsanlæg!BZ649","v":0},{"$f":"Produktionsanlæg!CA649","v":0},{"$f":"Produktionsanlæg!CB649","v":0},{"$f":"Produktionsanlæg!CC649","v":0},{"$f":"Produktionsanlæg!CD649","v":0},{"$f":"Produktionsanlæg!CE649","v":0},{"$f":"Produktionsanlæg!CF649","v":0},{"$f":"Produktionsanlæg!CG649","v":0},{"$f":"Produktionsanlæg!CH649","v":0},{"$f":"Produktionsanlæg!CI649","v":0},{"$f":"Produktionsanlæg!CJ649","v":0},{"$f":"Produktionsanlæg!CK649","v":0},{"$f":"Produktionsanlæg!CL649","v":0},{"$f":"Produktionsanlæg!CM649","v":0},{"$f":"Produktionsanlæg!CN649","v":0},{"$f":"Produktionsanlæg!CO649","v":0},{"$f":"Produktionsanlæg!CP649","v":0},{"$f":"SUM(AA649:AV649)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D649>=AY$2,$AA649/($D649-2009),0)+IF($E649>=AY$2,$AB649/($E649-2009),0)+IF($F649>=AY$2,$AC649/($F649-2009),0)+IF($G649>=AY$2,$AD649/($G649-2009),0)+IF($H649>=AY$2,$AE649/($H649-2009),0)+IF($I649>=AY$2,$AF649/($I649-2009),0)+IF($J649>=AY$2,$AG649/($J649-2009),0)+IF($K649>=AY$2,$AH649/($K649-2009),0)+IF($L649>=AY$2,$AI649/($L649-2009),0)+IF($M649>=AY$2,$AJ649/($M649-2009),0)+IF($N649>=AY$2,$AK649/($N649-2009),0)+IF($O649>=AY$2,$AL649/($O649-2009),0)+IF($P649>=AY$2,$AM649/($P649-2009),0)+IF($Q649>=AY$2,$AN649/($Q649-2009),0)+IF($R649>=AY$2,$AO649/($R649-2009),0)+IF($S649>=AY$2,$AP649/($S649-2009),0)+IF($T649>=AY$2,$AQ649/($T649-2009),0)+IF($U649>=AY$2,$AR649/($U649-2009),0)+IF($V649>=AY$2,$AS649/($V649-2009),0)+IF($W649>=AY$2,$AT649/($W649-2009),0)+IF($X649>=AY$2,$AU649/($X649-2009),0)+IF($Y649>=AY$2,$AV649/($Y649-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D649>=DK$2,$AA649/($D649-2009),0)+IF($E649>=DK$2,$AB649/($E649-2009),0)+IF($F649>=DK$2,$AC649/($F649-2009),0)+IF($G649>=DK$2,$AD649/($G649-2009),0)+IF($H649>=DK$2,$AE649/($H649-2009),0)+IF($I649>=DK$2,$AF649/($I649-2009),0)+IF($J649>=DK$2,$AG649/($J649-2009),0)+IF($K649>=DK$2,$AH649/($K649-2009),0)+IF($L649>=DK$2,$AI649/($L649-2009),0)+IF($M649>=DK$2,$AJ649/($M649-2009),0)+IF($N649>=DK$2,$AK649/($N649-2009),0)+IF($O649>=DK$2,$AL649/($O649-2009),0)+IF($P649>=DK$2,$AM649/($P649-2009),0)+IF($Q649>=DK$2,$AN649/($Q649-2009),0)+IF($R649>=DK$2,$AO649/($R649-2009),0)+IF($S649>=DK$2,$AP649/($S649-2009),0)+IF($T649>=DK$2,$AQ649/($T649-2009),0)+IF($U649>=DK$2,$AR649/($U649-2009),0)+IF($V649>=DK$2,$AS649/($V649-2009),0)+IF($W649>=DK$2,$AT649/($W649-2009),0)+IF($X649>=DK$2,$AU649/($X649-2009),0)+IF($Y649>=DK$2,$AV649/($Y649-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"D$3+$C654","v":1930},{"$f":"E$3+$C654","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU654","v":0},{"$f":"Produktionsanlæg!BV654","v":0},{"$f":"Produktionsanlæg!BW654","v":0},{"$f":"Produktionsanlæg!BX654","v":0},{"$f":"Produktionsanlæg!BY654","v":0},{"$f":"Produktionsanlæg!BZ654","v":0},{"$f":"Produktionsanlæg!CA654","v":0},{"$f":"Produktionsanlæg!CB654","v":0},{"$f":"Produktionsanlæg!CC654","v":0},{"$f":"Produktionsanlæg!CD654","v":0},{"$f":"Produktionsanlæg!CE654","v":0},{"$f":"Produktionsanlæg!CF654","v":0},{"$f":"Produktionsanlæg!CG654","v":0},{"$f":"Produktionsanlæg!CH654","v":0},{"$f":"Produktionsanlæg!CI654","v":0},{"$f":"Produktionsanlæg!CJ654","v":0},{"$f":"Produktionsanlæg!CK654","v":0},{"$f":"Produktionsanlæg!CL654","v":0},{"$f":"Produktionsanlæg!CM654","v":0},{"$f":"Produktionsanlæg!CN654","v":0},{"$f":"Produktionsanlæg!CO654","v":0},{"$f":"Produktionsanlæg!CP654","v":0},{"$f":"SUM(AA654:AV654)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D654>=AY$2,$AA654/($D654-2009),0)+IF($E654>=AY$2,$AB654/($E654-2009),0)+IF($F654>=AY$2,$AC654/($F654-2009),0)+IF($G654>=AY$2,$AD654/($G654-2009),0)+IF($H654>=AY$2,$AE654/($H654-2009),0)+IF($I654>=AY$2,$AF654/($I654-2009),0)+IF($J654>=AY$2,$AG654/($J654-2009),0)+IF($K654>=AY$2,$AH654/($K654-2009),0)+IF($L654>=AY$2,$AI654/($L654-2009),0)+IF($M654>=AY$2,$AJ654/($M654-2009),0)+IF($N654>=AY$2,$AK654/($N654-2009),0)+IF($O654>=AY$2,$AL654/($O654-2009),0)+IF($P654>=AY$2,$AM654/($P654-2009),0)+IF($Q654>=AY$2,$AN654/($Q654-2009),0)+IF($R654>=AY$2,$AO654/($R654-2009),0)+IF($S654>=AY$2,$AP654/($S654-2009),0)+IF($T654>=AY$2,$AQ654/($T654-2009),0)+IF($U654>=AY$2,$AR654/($U654-2009),0)+IF($V654>=AY$2,$AS654/($V654-2009),0)+IF($W654>=AY$2,$AT654/($W654-2009),0)+IF($X654>=AY$2,$AU654/($X654-2009),0)+IF($Y654>=AY$2,$AV654/($Y654-2009),0)","v":0},{"$f":"IF($D654>=AZ$2,$AA654/($D654-2009),0)+IF($E654>=AZ$2,$AB654/($E654-2009),0)+IF($F654>=AZ$2,$AC654/($F654-2009),0)+IF($G654>=AZ$2,$AD654/($G654-2009),0)+IF($H654>=AZ$2,$AE654/($H654-2009),0)+IF($I654>=AZ$2,$AF654/($I654-2009),0)+IF($J654>=AZ$2,$AG654/($J654-2009),0)+IF($K654>=AZ$2,$AH654/($K654-2009),0)+IF($L654>=AZ$2,$AI654/($L654-2009),0)+IF($M654>=AZ$2,$AJ654/($M654-2009),0)+IF($N654>=AZ$2,$AK654/($N654-2009),0)+IF($O654>=AZ$2,$AL654/($O654-2009),0)+IF($P654>=AZ$2,$AM654/($P654-2009),0)+IF($Q654>=AZ$2,$AN654/($Q654-2009),0)+IF($R654>=AZ$2,$AO654/($R654-2009),0)+IF($S654>=AZ$2,$AP654/($S654-2009),0)+IF($T654>=AZ$2,$AQ654/($T654-2009),0)+IF($U654>=AZ$2,$AR654/($U654-2009),0)+IF($V654>=AZ$2,$AS654/($V654-2009),0)+IF($W654>=AZ$2,$AT654/($W654-2009),0)+IF($X654>=AZ$2,$AU654/($X654-2009),0)+IF($Y654>=AZ$2,$AV654/($Y654-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D654>=DL$2,$AA654/($D654-2009),0)+IF($E654>=DL$2,$AB654/($E654-2009),0)+IF($F654>=DL$2,$AC654/($F654-2009),0)+IF($G654>=DL$2,$AD654/($G654-2009),0)+IF($H654>=DL$2,$AE654/($H654-2009),0)+IF($I654>=DL$2,$AF654/($I654-2009),0)+IF($J654>=DL$2,$AG654/($J654-2009),0)+IF($K654>=DL$2,$AH654/($K654-2009),0)+IF($L654>=DL$2,$AI654/($L654-2009),0)+IF($M654>=DL$2,$AJ654/($M654-2009),0)+IF($N654>=DL$2,$AK654/($N654-2009),0)+IF($O654>=DL$2,$AL654/($O654-2009),0)+IF($P654>=DL$2,$AM654/($P654-2009),0)+IF($Q654>=DL$2,$AN654/($Q654-2009),0)+IF($R654>=DL$2,$AO654/($R654-2009),0)+IF($S654>=DL$2,$AP654/($S654-2009),0)+IF($T654>=DL$2,$AQ654/($T654-2009),0)+IF($U654>=DL$2,$AR654/($U654-2009),0)+IF($V654>=DL$2,$AS654/($V654-2009),0)+IF($W654>=DL$2,$AT654/($W654-2009),0)+IF($X654>=DL$2,$AU654/($X654-2009),0)+IF($Y654>=DL$2,$AV654/($Y654-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"D$3+$C663","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C663","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU663","v":0},{"$f":"Produktionsanlæg!BV663","v":0},{"$f":"Produktionsanlæg!BW663","v":0},{"$f":"Produktionsanlæg!BX663","v":0},{"$f":"Produktionsanlæg!BY663","v":0},{"$f":"Produktionsanlæg!BZ663","v":0},{"$f":"Produktionsanlæg!CA663","v":0},{"$f":"Produktionsanlæg!CB663","v":0},{"$f":"Produktionsanlæg!CC663","v":0},{"$f":"Produktionsanlæg!CD663","v":0},{"$f":"Produktionsanlæg!CE663","v":0},{"$f":"Produktionsanlæg!CF663","v":0},{"$f":"Produktionsanlæg!CG663","v":0},{"$f":"Produktionsanlæg!CH663","v":0},{"$f":"Produktionsanlæg!CI663","v":0},{"$f":"Produktionsanlæg!CJ663","v":0},{"$f":"Produktionsanlæg!CK663","v":0},{"$f":"Produktionsanlæg!CL663","v":0},{"$f":"Produktionsanlæg!CM663","v":0},{"$f":"Produktionsanlæg!CN663","v":0},{"$f":"Produktionsanlæg!CO663","v":0},{"$f":"Produktionsanlæg!CP663","v":0},{"$f":"SUM(AA663:AV663)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D663>=AY$2,$AA663/($D663-2009),0)+IF($E663>=AY$2,$AB663/($E663-2009),0)+IF($F663>=AY$2,$AC663/($F663-2009),0)+IF($G663>=AY$2,$AD663/($G663-2009),0)+IF($H663>=AY$2,$AE663/($H663-2009),0)+IF($I663>=AY$2,$AF663/($I663-2009),0)+IF($J663>=AY$2,$AG663/($J663-2009),0)+IF($K663>=AY$2,$AH663/($K663-2009),0)+IF($L663>=AY$2,$AI663/($L663-2009),0)+IF($M663>=AY$2,$AJ663/($M663-2009),0)+IF($N663>=AY$2,$AK663/($N663-2009),0)+IF($O663>=AY$2,$AL663/($O663-2009),0)+IF($P663>=AY$2,$AM663/($P663-2009),0)+IF($Q663>=AY$2,$AN663/($Q663-2009),0)+IF($R663>=AY$2,$AO663/($R663-2009),0)+IF($S663>=AY$2,$AP663/($S663-2009),0)+IF($T663>=AY$2,$AQ663/($T663-2009),0)+IF($U663>=AY$2,$AR663/($U663-2009),0)+IF($V663>=AY$2,$AS663/($V663-2009),0)+IF($W663>=AY$2,$AT663/($W663-2009),0)+IF($X663>=AY$2,$AU663/($X663-2009),0)+IF($Y663>=AY$2,$AV663/($Y663-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D663>=BO$2,$AA663/($D663-2009),0)+IF($E663>=BO$2,$AB663/($E663-2009),0)+IF($F663>=BO$2,$AC663/($F663-2009),0)+IF($G663>=BO$2,$AD663/($G663-2009),0)+IF($H663>=BO$2,$AE663/($H663-2009),0)+IF($I663>=BO$2,$AF663/($I663-2009),0)+IF($J663>=BO$2,$AG663/($J663-2009),0)+IF($K663>=BO$2,$AH663/($K663-2009),0)+IF($L663>=BO$2,$AI663/($L663-2009),0)+IF($M663>=BO$2,$AJ663/($M663-2009),0)+IF($N663>=BO$2,$AK663/($N663-2009),0)+IF($O663>=BO$2,$AL663/($O663-2009),0)+IF($P663>=BO$2,$AM663/($P663-2009),0)+IF($Q663>=BO$2,$AN663/($Q663-2009),0)+IF($R663>=BO$2,$AO663/($R663-2009),0)+IF($S663>=BO$2,$AP663/($S663-2009),0)+IF($T663>=BO$2,$AQ663/($T663-2009),0)+IF($U663>=BO$2,$AR663/($U663-2009),0)+IF($V663>=BO$2,$AS663/($V663-2009),0)+IF($W663>=BO$2,$AT663/($W663-2009),0)+IF($X663>=BO$2,$AU663/($X663-2009),0)+IF($Y663>=BO$2,$AV663/($Y663-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D663>=EA$2,$AA663/($D663-2009),0)+IF($E663>=EA$2,$AB663/($E663-2009),0)+IF($F663>=EA$2,$AC663/($F663-2009),0)+IF($G663>=EA$2,$AD663/($G663-2009),0)+IF($H663>=EA$2,$AE663/($H663-2009),0)+IF($I663>=EA$2,$AF663/($I663-2009),0)+IF($J663>=EA$2,$AG663/($J663-2009),0)+IF($K663>=EA$2,$AH663/($K663-2009),0)+IF($L663>=EA$2,$AI663/($L663-2009),0)+IF($M663>=EA$2,$AJ663/($M663-2009),0)+IF($N663>=EA$2,$AK663/($N663-2009),0)+IF($O663>=EA$2,$AL663/($O663-2009),0)+IF($P663>=EA$2,$AM663/($P663-2009),0)+IF($Q663>=EA$2,$AN663/($Q663-2009),0)+IF($R663>=EA$2,$AO663/($R663-2009),0)+IF($S663>=EA$2,$AP663/($S663-2009),0)+IF($T663>=EA$2,$AQ663/($T663-2009),0)+IF($U663>=EA$2,$AR663/($U663-2009),0)+IF($V663>=EA$2,$AS663/($V663-2009),0)+IF($W663>=EA$2,$AT663/($W663-2009),0)+IF($X663>=EA$2,$AU663/($X663-2009),0)+IF($Y663>=EA$2,$AV663/($Y663-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"D$3+$C671+Produktionsanlæg!D672","v":1955},{"$f":"E$3+$C671+Produktionsanlæg!E672","v":1965},{"$f":"F$3+$C671+Produktionsanlæg!F672","v":1975},{"$f":"G$3+$C671+Produktionsanlæg!G672","v":1985},{"$f":"H$3+$C671+Produktionsanlæg!H672","v":1995},{"$f":"I$3+$C671+Produktionsanlæg!I672","v":2005},{"$f":"J$3+$C671+Produktionsanlæg!J672","v":2015},{"$f":"K$3+$C671+Produktionsanlæg!K672","v":2025},{"$f":"L$3+$C671+Produktionsanlæg!L672","v":2032},{"$f":"M$3+$C671+Produktionsanlæg!M672","v":2037},{"$f":"N$3+$C671+Produktionsanlæg!N672","v":2042},{"$f":"O$3+$C671+Produktionsanlæg!O672","v":2047},{"$f":"P$3+$C671+Produktionsanlæg!P672","v":2050},{"$f":"Q$3+$C671+Produktionsanlæg!Q672","v":2051},{"$f":"R$3+$C671+Produktionsanlæg!R672","v":2052},{"$f":"S$3+$C671+Produktionsanlæg!S672","v":2053},{"$f":"T$3+$C671+Produktionsanlæg!T672","v":2054},{"$f":"U$3+$C671+Produktionsanlæg!U672","v":2055},{"$f":"V$3+$C671+Produktionsanlæg!V672","v":2056},{"$f":"W$3+$C671+Produktionsanlæg!W672","v":2057},{"$f":"X$3+$C671+Produktionsanlæg!X672","v":2058},{"$f":"Y$3+$C671+Produktionsanlæg!Y672","v":2059},null,{"$f":"Produktionsanlæg!BU671","v":0},{"$f":"Produktionsanlæg!BV671","v":0},{"$f":"Produktionsanlæg!BW671","v":0},{"$f":"Produktionsanlæg!BX671","v":0},{"$f":"Produktionsanlæg!BY671","v":0},{"$f":"Produktionsanlæg!BZ671","v":0},{"$f":"Produktionsanlæg!CA671","v":0},{"$f":"Produktionsanlæg!CB671","v":0},{"$f":"Produktionsanlæg!CC671","v":0},{"$f":"Produktionsanlæg!CD671","v":0},{"$f":"Produktionsanlæg!CE671","v":0},{"$f":"Produktionsanlæg!CF671","v":0},{"$f":"Produktionsanlæg!CG671","v":0},{"$f":"Produktionsanlæg!CH671","v":0},{"$f":"Produktionsanlæg!CI671","v":0},{"$f":"Produktionsanlæg!CJ671","v":0},{"$f":"Produktionsanlæg!CK671","v":0},{"$f":"Produktionsanlæg!CL671","v":0},{"$f":"Produktionsanlæg!CM671","v":0},{"$f":"Produktionsanlæg!CN671","v":0},{"$f":"Produktionsanlæg!CO671","v":0},{"$f":"Produktionsanlæg!CP671","v":0},{"$f":"SUM(AA671:AV671)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D671>=AY$2,$AA671/($D671-2009),0)+IF($E671>=AY$2,$AB671/($E671-2009),0)+IF($F671>=AY$2,$AC671/($F671-2009),0)+IF($G671>=AY$2,$AD671/($G671-2009),0)+IF($H671>=AY$2,$AE671/($H671-2009),0)+IF($I671>=AY$2,$AF671/($I671-2009),0)+IF($J671>=AY$2,$AG671/($J671-2009),0)+IF($K671>=AY$2,$AH671/($K671-2009),0)+IF($L671>=AY$2,$AI671/($L671-2009),0)+IF($M671>=AY$2,$AJ671/($M671-2009),0)+IF($N671>=AY$2,$AK671/($N671-2009),0)+IF($O671>=AY$2,$AL671/($O671-2009),0)+IF($P671>=AY$2,$AM671/($P671-2009),0)+IF($Q671>=AY$2,$AN671/($Q671-2009),0)+IF($R671>=AY$2,$AO671/($R671-2009),0)+IF($S671>=AY$2,$AP671/($S671-2009),0)+IF($T671>=AY$2,$AQ671/($T671-2009),0)+IF($U671>=AY$2,$AR671/($U671-2009),0)+IF($V671>=AY$2,$AS671/($V671-2009),0)+IF($W671>=AY$2,$AT671/($W671-2009),0)+IF($X671>=AY$2,$AU671/($X671-2009),0)+IF($Y671>=AY$2,$AV671/($Y671-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"D$3+$C685+Produktionsanlæg!D686","v":1955},{"$f":"E$3+$C685+Produktionsanlæg!E686","v":1965},{"$f":"F$3+$C685+Produktionsanlæg!F686","v":1975},{"$f":"G$3+$C685+Produktionsanlæg!G686","v":1985},{"$f":"H$3+$C685+Produktionsanlæg!H686","v":1995},{"$f":"I$3+$C685+Produktionsanlæg!I686","v":2005},{"$f":"J$3+$C685+Produktionsanlæg!J686","v":2015},{"$f":"K$3+$C685+Produktionsanlæg!K686","v":2025},{"$f":"L$3+$C685+Produktionsanlæg!L686","v":2032},{"$f":"M$3+$C685+Produktionsanlæg!M686","v":2037},{"$f":"N$3+$C685+Produktionsanlæg!N686","v":2042},{"$f":"O$3+$C685+Produktionsanlæg!O686","v":2047},{"$f":"P$3+$C685+Produktionsanlæg!P686","v":2050},{"$f":"Q$3+$C685+Produktionsanlæg!Q686","v":2051},{"$f":"R$3+$C685+Produktionsanlæg!R686","v":2052},{"$f":"S$3+$C685+Produktionsanlæg!S686","v":2053},{"$f":"T$3+$C685+Produktionsanlæg!T686","v":2054},{"$f":"U$3+$C685+Produktionsanlæg!U686","v":2055},{"$f":"V$3+$C685+Produktionsanlæg!V686","v":2056},{"$f":"W$3+$C685+Produktionsanlæg!W686","v":2057},{"$f":"X$3+$C685+Produktionsanlæg!X686","v":2058},{"$f":"Y$3+$C685+Produktionsanlæg!Y686","v":2059},null,{"$f":"Produktionsanlæg!BU685","v":0},{"$f":"Produktionsanlæg!BV685","v":0},{"$f":"Produktionsanlæg!BW685","v":0},{"$f":"Produktionsanlæg!BX685","v":0},{"$f":"Produktionsanlæg!BY685","v":0},{"$f":"Produktionsanlæg!BZ685","v":0},{"$f":"Produktionsanlæg!CA685","v":0},{"$f":"Produktionsanlæg!CB685","v":0},{"$f":"Produktionsanlæg!CC685","v":0},{"$f":"Produktionsanlæg!CD685","v":0},{"$f":"Produktionsanlæg!CE685","v":0},{"$f":"Produktionsanlæg!CF685","v":0},{"$f":"Produktionsanlæg!CG685","v":0},{"$f":"Produktionsanlæg!CH685","v":0},{"$f":"Produktionsanlæg!CI685","v":0},{"$f":"Produktionsanlæg!CJ685","v":0},{"$f":"Produktionsanlæg!CK685","v":0},{"$f":"Produktionsanlæg!CL685","v":0},{"$f":"Produktionsanlæg!CM685","v":0},{"$f":"Produktionsanlæg!CN685","v":0},{"$f":"Produktionsanlæg!CO685","v":0},{"$f":"Produktionsanlæg!CP685","v":0},{"$f":"SUM(AA685:AV685)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D685>=AY$2,$AA685/($D685-2009),0)+IF($E685>=AY$2,$AB685/($E685-2009),0)+IF($F685>=AY$2,$AC685/($F685-2009),0)+IF($G685>=AY$2,$AD685/($G685-2009),0)+IF($H685>=AY$2,$AE685/($H685-2009),0)+IF($I685>=AY$2,$AF685/($I685-2009),0)+IF($J685>=AY$2,$AG685/($J685-2009),0)+IF($K685>=AY$2,$AH685/($K685-2009),0)+IF($L685>=AY$2,$AI685/($L685-2009),0)+IF($M685>=AY$2,$AJ685/($M685-2009),0)+IF($N685>=AY$2,$AK685/($N685-2009),0)+IF($O685>=AY$2,$AL685/($O685-2009),0)+IF($P685>=AY$2,$AM685/($P685-2009),0)+IF($Q685>=AY$2,$AN685/($Q685-2009),0)+IF($R685>=AY$2,$AO685/($R685-2009),0)+IF($S685>=AY$2,$AP685/($S685-2009),0)+IF($T685>=AY$2,$AQ685/($T685-2009),0)+IF($U685>=AY$2,$AR685/($U685-2009),0)+IF($V685>=AY$2,$AS685/($V685-2009),0)+IF($W685>=AY$2,$AT685/($W685-2009),0)+IF($X685>=AY$2,$AU685/($X685-2009),0)+IF($Y685>=AY$2,$AV685/($Y685-2009),0)","v":0},{"$f":"IF($D685>=AZ$2,$AA685/($D685-2009),0)+IF($E685>=AZ$2,$AB685/($E685-2009),0)+IF($F685>=AZ$2,$AC685/($F685-2009),0)+IF($G685>=AZ$2,$AD685/($G685-2009),0)+IF($H685>=AZ$2,$AE685/($H685-2009),0)+IF($I685>=AZ$2,$AF685/($I685-2009),0)+IF($J685>=AZ$2,$AG685/($J685-2009),0)+IF($K685>=AZ$2,$AH685/($K685-2009),0)+IF($L685>=AZ$2,$AI685/($L685-2009),0)+IF($M685>=AZ$2,$AJ685/($M685-2009),0)+IF($N685>=AZ$2,$AK685/($N685-2009),0)+IF($O685>=AZ$2,$AL685/($O685-2009),0)+IF($P685>=AZ$2,$AM685/($P685-2009),0)+IF($Q685>=AZ$2,$AN685/($Q685-2009),0)+IF($R685>=AZ$2,$AO685/($R685-2009),0)+IF($S685>=AZ$2,$AP685/($S685-2009),0)+IF($T685>=AZ$2,$AQ685/($T685-2009),0)+IF($U685>=AZ$2,$AR685/($U685-2009),0)+IF($V685>=AZ$2,$AS685/($V685-2009),0)+IF($W685>=AZ$2,$AT685/($W685-2009),0)+IF($X685>=AZ$2,$AU685/($X685-2009),0)+IF($Y685>=AZ$2,$AV685/($Y685-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D685>=DL$2,$AA685/($D685-2009),0)+IF($E685>=DL$2,$AB685/($E685-2009),0)+IF($F685>=DL$2,$AC685/($F685-2009),0)+IF($G685>=DL$2,$AD685/($G685-2009),0)+IF($H685>=DL$2,$AE685/($H685-2009),0)+IF($I685>=DL$2,$AF685/($I685-2009),0)+IF($J685>=DL$2,$AG685/($J685-2009),0)+IF($K685>=DL$2,$AH685/($K685-2009),0)+IF($L685>=DL$2,$AI685/($L685-2009),0)+IF($M685>=DL$2,$AJ685/($M685-2009),0)+IF($N685>=DL$2,$AK685/($N685-2009),0)+IF($O685>=DL$2,$AL685/($O685-2009),0)+IF($P685>=DL$2,$AM685/($P685-2009),0)+IF($Q685>=DL$2,$AN685/($Q685-2009),0)+IF($R685>=DL$2,$AO685/($R685-2009),0)+IF($S685>=DL$2,$AP685/($S685-2009),0)+IF($T685>=DL$2,$AQ685/($T685-2009),0)+IF($U685>=DL$2,$AR685/($U685-2009),0)+IF($V685>=DL$2,$AS685/($V685-2009),0)+IF($W685>=DL$2,$AT685/($W685-2009),0)+IF($X685>=DL$2,$AU685/($X685-2009),0)+IF($Y685>=DL$2,$AV685/($Y685-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU693","v":0},{"$f":"Produktionsanlæg!BV693","v":0},{"$f":"Produktionsanlæg!BW693","v":0},{"$f":"Produktionsanlæg!BX693","v":0},{"$f":"Produktionsanlæg!BY693","v":0},{"$f":"Produktionsanlæg!BZ693","v":0},{"$f":"Produktionsanlæg!CA693","v":0},{"$f":"Produktionsanlæg!CB693","v":0},{"$f":"Produktionsanlæg!CC693","v":0},{"$f":"Produktionsanlæg!CD693","v":0},{"$f":"Produktionsanlæg!CE693","v":0},{"$f":"Produktionsanlæg!CF693","v":0},{"$f":"Produktionsanlæg!CG693","v":0},{"$f":"Produktionsanlæg!CH693","v":0},{"$f":"Produktionsanlæg!CI693","v":0},{"$f":"Produktionsanlæg!CJ693","v":0},{"$f":"Produktionsanlæg!CK693","v":0},{"$f":"Produktionsanlæg!CL693","v":0},{"$f":"Produktionsanlæg!CM693","v":0},{"$f":"Produktionsanlæg!CN693","v":0},{"$f":"Produktionsanlæg!CO693","v":0},{"$f":"Produktionsanlæg!CP693","v":0},{"$f":"SUM(AA693:AV693)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D693>=AY$2,$AA693/($D693-2009),0)+IF($E693>=AY$2,$AB693/($E693-2009),0)+IF($F693>=AY$2,$AC693/($F693-2009),0)+IF($G693>=AY$2,$AD693/($G693-2009),0)+IF($H693>=AY$2,$AE693/($H693-2009),0)+IF($I693>=AY$2,$AF693/($I693-2009),0)+IF($J693>=AY$2,$AG693/($J693-2009),0)+IF($K693>=AY$2,$AH693/($K693-2009),0)+IF($L693>=AY$2,$AI693/($L693-2009),0)+IF($M693>=AY$2,$AJ693/($M693-2009),0)+IF($N693>=AY$2,$AK693/($N693-2009),0)+IF($O693>=AY$2,$AL693/($O693-2009),0)+IF($P693>=AY$2,$AM693/($P693-2009),0)+IF($Q693>=AY$2,$AN693/($Q693-2009),0)+IF($R693>=AY$2,$AO693/($R693-2009),0)+IF($S693>=AY$2,$AP693/($S693-2009),0)+IF($T693>=AY$2,$AQ693/($T693-2009),0)+IF($U693>=AY$2,$AR693/($U693-2009),0)+IF($V693>=AY$2,$AS693/($V693-2009),0)+IF($W693>=AY$2,$AT693/($W693-2009),0)+IF($X693>=AY$2,$AU693/($X693-2009),0)+IF($Y693>=AY$2,$AV693/($Y693-2009),0)","v":0},{"$f":"IF($D693>=AZ$2,$AA693/($D693-2009),0)+IF($E693>=AZ$2,$AB693/($E693-2009),0)+IF($F693>=AZ$2,$AC693/($F693-2009),0)+IF($G693>=AZ$2,$AD693/($G693-2009),0)+IF($H693>=AZ$2,$AE693/($H693-2009),0)+IF($I693>=AZ$2,$AF693/($I693-2009),0)+IF($J693>=AZ$2,$AG693/($J693-2009),0)+IF($K693>=AZ$2,$AH693/($K693-2009),0)+IF($L693>=AZ$2,$AI693/($L693-2009),0)+IF($M693>=AZ$2,$AJ693/($M693-2009),0)+IF($N693>=AZ$2,$AK693/($N693-2009),0)+IF($O693>=AZ$2,$AL693/($O693-2009),0)+IF($P693>=AZ$2,$AM693/($P693-2009),0)+IF($Q693>=AZ$2,$AN693/($Q693-2009),0)+IF($R693>=AZ$2,$AO693/($R693-2009),0)+IF($S693>=AZ$2,$AP693/($S693-2009),0)+IF($T693>=AZ$2,$AQ693/($T693-2009),0)+IF($U693>=AZ$2,$AR693/($U693-2009),0)+IF($V693>=AZ$2,$AS693/($V693-2009),0)+IF($W693>=AZ$2,$AT693/($W693-2009),0)+IF($X693>=AZ$2,$AU693/($X693-2009),0)+IF($Y693>=AZ$2,$AV693/($Y693-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D693>=DK$2,$AA693/($D693-2009),0)+IF($E693>=DK$2,$AB693/($E693-2009),0)+IF($F693>=DK$2,$AC693/($F693-2009),0)+IF($G693>=DK$2,$AD693/($G693-2009),0)+IF($H693>=DK$2,$AE693/($H693-2009),0)+IF($I693>=DK$2,$AF693/($I693-2009),0)+IF($J693>=DK$2,$AG693/($J693-2009),0)+IF($K693>=DK$2,$AH693/($K693-2009),0)+IF($L693>=DK$2,$AI693/($L693-2009),0)+IF($M693>=DK$2,$AJ693/($M693-2009),0)+IF($N693>=DK$2,$AK693/($N693-2009),0)+IF($O693>=DK$2,$AL693/($O693-2009),0)+IF($P693>=DK$2,$AM693/($P693-2009),0)+IF($Q693>=DK$2,$AN693/($Q693-2009),0)+IF($R693>=DK$2,$AO693/($R693-2009),0)+IF($S693>=DK$2,$AP693/($S693-2009),0)+IF($T693>=DK$2,$AQ693/($T693-2009),0)+IF($U693>=DK$2,$AR693/($U693-2009),0)+IF($V693>=DK$2,$AS693/($V693-2009),0)+IF($W693>=DK$2,$AT693/($W693-2009),0)+IF($X693>=DK$2,$AU693/($X693-2009),0)+IF($Y693>=DK$2,$AV693/($Y693-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"D$3+$C704+Produktionsanlæg!D705","v":1955},{"$f":"E$3+$C704+Produktionsanlæg!E705","v":1965},{"$f":"F$3+$C704+Produktionsanlæg!F705","v":1975},{"$f":"G$3+$C704+Produktionsanlæg!G705","v":1985},{"$f":"H$3+$C704+Produktionsanlæg!H705","v":1995},{"$f":"I$3+$C704+Produktionsanlæg!I705","v":2005},{"$f":"J$3+$C704+Produktionsanlæg!J705","v":2015},{"$f":"K$3+$C704+Produktionsanlæg!K705","v":2025},{"$f":"L$3+$C704+Produktionsanlæg!L705","v":2032},{"$f":"M$3+$C704+Produktionsanlæg!M705","v":2037},{"$f":"N$3+$C704+Produktionsanlæg!N705","v":2042},{"$f":"O$3+$C704+Produktionsanlæg!O705","v":2047},{"$f":"P$3+$C704+Produktionsanlæg!P705","v":2050},{"$f":"Q$3+$C704+Produktionsanlæg!Q705","v":2051},{"$f":"R$3+$C704+Produktionsanlæg!R705","v":2052},{"$f":"S$3+$C704+Produktionsanlæg!S705","v":2053},{"$f":"T$3+$C704+Produktionsanlæg!T705","v":2054},{"$f":"U$3+$C704+Produktionsanlæg!U705","v":2055},{"$f":"V$3+$C704+Produktionsanlæg!V705","v":2056},{"$f":"W$3+$C704+Produktionsanlæg!W705","v":2057},{"$f":"X$3+$C704+Produktionsanlæg!X705","v":2058},{"$f":"Y$3+$C704+Produktionsanlæg!Y705","v":2059},null,{"$f":"Produktionsanlæg!BU704","v":0},{"$f":"Produktionsanlæg!BV704","v":0},{"$f":"Produktionsanlæg!BW704","v":0},{"$f":"Produktionsanlæg!BX704","v":0},{"$f":"Produktionsanlæg!BY704","v":0},{"$f":"Produktionsanlæg!BZ704","v":0},{"$f":"Produktionsanlæg!CA704","v":0},{"$f":"Produktionsanlæg!CB704","v":0},{"$f":"Produktionsanlæg!CC704","v":0},{"$f":"Produktionsanlæg!CD704","v":0},{"$f":"Produktionsanlæg!CE704","v":0},{"$f":"Produktionsanlæg!CF704","v":0},{"$f":"Produktionsanlæg!CG704","v":0},{"$f":"Produktionsanlæg!CH704","v":0},{"$f":"Produktionsanlæg!CI704","v":0},{"$f":"Produktionsanlæg!CJ704","v":0},{"$f":"Produktionsanlæg!CK704","v":0},{"$f":"Produktionsanlæg!CL704","v":0},{"$f":"Produktionsanlæg!CM704","v":0},{"$f":"Produktionsanlæg!CN704","v":0},{"$f":"Produktionsanlæg!CO704","v":0},{"$f":"Produktionsanlæg!CP704","v":0},{"$f":"SUM(AA704:AV704)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D704>=AY$2,$AA704/($D704-2009),0)+IF($E704>=AY$2,$AB704/($E704-2009),0)+IF($F704>=AY$2,$AC704/($F704-2009),0)+IF($G704>=AY$2,$AD704/($G704-2009),0)+IF($H704>=AY$2,$AE704/($H704-2009),0)+IF($I704>=AY$2,$AF704/($I704-2009),0)+IF($J704>=AY$2,$AG704/($J704-2009),0)+IF($K704>=AY$2,$AH704/($K704-2009),0)+IF($L704>=AY$2,$AI704/($L704-2009),0)+IF($M704>=AY$2,$AJ704/($M704-2009),0)+IF($N704>=AY$2,$AK704/($N704-2009),0)+IF($O704>=AY$2,$AL704/($O704-2009),0)+IF($P704>=AY$2,$AM704/($P704-2009),0)+IF($Q704>=AY$2,$AN704/($Q704-2009),0)+IF($R704>=AY$2,$AO704/($R704-2009),0)+IF($S704>=AY$2,$AP704/($S704-2009),0)+IF($T704>=AY$2,$AQ704/($T704-2009),0)+IF($U704>=AY$2,$AR704/($U704-2009),0)+IF($V704>=AY$2,$AS704/($V704-2009),0)+IF($W704>=AY$2,$AT704/($W704-2009),0)+IF($X704>=AY$2,$AU704/($X704-2009),0)+IF($Y704>=AY$2,$AV704/($Y704-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU707","v":0},{"$f":"Produktionsanlæg!BV707","v":0},{"$f":"Produktionsanlæg!BW707","v":0},{"$f":"Produktionsanlæg!BX707","v":0},{"$f":"Produktionsanlæg!BY707","v":0},{"$f":"Produktionsanlæg!BZ707","v":0},{"$f":"Produktionsanlæg!CA707","v":0},{"$f":"Produktionsanlæg!CB707","v":0},{"$f":"Produktionsanlæg!CC707","v":0},{"$f":"Produktionsanlæg!CD707","v":0},{"$f":"Produktionsanlæg!CE707","v":0},{"$f":"Produktionsanlæg!CF707","v":0},{"$f":"Produktionsanlæg!CG707","v":0},{"$f":"Produktionsanlæg!CH707","v":0},{"$f":"Produktionsanlæg!CI707","v":0},{"$f":"Produktionsanlæg!CJ707","v":0},{"$f":"Produktionsanlæg!CK707","v":0},{"$f":"Produktionsanlæg!CL707","v":0},{"$f":"Produktionsanlæg!CM707","v":0},{"$f":"Produktionsanlæg!CN707","v":0},{"$f":"Produktionsanlæg!CO707","v":0},{"$f":"Produktionsanlæg!CP707","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"D$3+$C719+Produktionsanlæg!D720","v":1955},{"$f":"E$3+$C719+Produktionsanlæg!E720","v":1965},{"$f":"F$3+$C719+Produktionsanlæg!F720","v":1975},{"$f":"G$3+$C719+Produktionsanlæg!G720","v":1985},{"$f":"H$3+$C719+Produktionsanlæg!H720","v":1995},{"$f":"I$3+$C719+Produktionsanlæg!I720","v":2005},{"$f":"J$3+$C719+Produktionsanlæg!J720","v":2015},{"$f":"K$3+$C719+Produktionsanlæg!K720","v":2025},{"$f":"L$3+$C719+Produktionsanlæg!L720","v":2032},{"$f":"M$3+$C719+Produktionsanlæg!M720","v":2037},{"$f":"N$3+$C719+Produktionsanlæg!N720","v":2042},{"$f":"O$3+$C719+Produktionsanlæg!O720","v":2047},{"$f":"P$3+$C719+Produktionsanlæg!P720","v":2050},{"$f":"Q$3+$C719+Produktionsanlæg!Q720","v":2051},{"$f":"R$3+$C719+Produktionsanlæg!R720","v":2052},{"$f":"S$3+$C719+Produktionsanlæg!S720","v":2053},{"$f":"T$3+$C719+Produktionsanlæg!T720","v":2054},{"$f":"U$3+$C719+Produktionsanlæg!U720","v":2055},{"$f":"V$3+$C719+Produktionsanlæg!V720","v":2056},{"$f":"W$3+$C719+Produktionsanlæg!W720","v":2057},{"$f":"X$3+$C719+Produktionsanlæg!X720","v":2058},{"$f":"Y$3+$C719+Produktionsanlæg!Y720","v":2059},null,{"$f":"Produktionsanlæg!BU719","v":0},{"$f":"Produktionsanlæg!BV719","v":0},{"$f":"Produktionsanlæg!BW719","v":0},{"$f":"Produktionsanlæg!BX719","v":0},{"$f":"Produktionsanlæg!BY719","v":0},{"$f":"Produktionsanlæg!BZ719","v":0},{"$f":"Produktionsanlæg!CA719","v":0},{"$f":"Produktionsanlæg!CB719","v":0},{"$f":"Produktionsanlæg!CC719","v":0},{"$f":"Produktionsanlæg!CD719","v":0},{"$f":"Produktionsanlæg!CE719","v":0},{"$f":"Produktionsanlæg!CF719","v":0},{"$f":"Produktionsanlæg!CG719","v":0},{"$f":"Produktionsanlæg!CH719","v":0},{"$f":"Produktionsanlæg!CI719","v":0},{"$f":"Produktionsanlæg!CJ719","v":0},{"$f":"Produktionsanlæg!CK719","v":0},{"$f":"Produktionsanlæg!CL719","v":0},{"$f":"Produktionsanlæg!CM719","v":0},{"$f":"Produktionsanlæg!CN719","v":0},{"$f":"Produktionsanlæg!CO719","v":0},{"$f":"Produktionsanlæg!CP719","v":0},{"$f":"SUM(AA719:AV719)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D719>=AY$2,$AA719/($D719-2009),0)+IF($E719>=AY$2,$AB719/($E719-2009),0)+IF($F719>=AY$2,$AC719/($F719-2009),0)+IF($G719>=AY$2,$AD719/($G719-2009),0)+IF($H719>=AY$2,$AE719/($H719-2009),0)+IF($I719>=AY$2,$AF719/($I719-2009),0)+IF($J719>=AY$2,$AG719/($J719-2009),0)+IF($K719>=AY$2,$AH719/($K719-2009),0)+IF($L719>=AY$2,$AI719/($L719-2009),0)+IF($M719>=AY$2,$AJ719/($M719-2009),0)+IF($N719>=AY$2,$AK719/($N719-2009),0)+IF($O719>=AY$2,$AL719/($O719-2009),0)+IF($P719>=AY$2,$AM719/($P719-2009),0)+IF($Q719>=AY$2,$AN719/($Q719-2009),0)+IF($R719>=AY$2,$AO719/($R719-2009),0)+IF($S719>=AY$2,$AP719/($S719-2009),0)+IF($T719>=AY$2,$AQ719/($T719-2009),0)+IF($U719>=AY$2,$AR719/($U719-2009),0)+IF($V719>=AY$2,$AS719/($V719-2009),0)+IF($W719>=AY$2,$AT719/($W719-2009),0)+IF($X719>=AY$2,$AU719/($X719-2009),0)+IF($Y719>=AY$2,$AV719/($Y719-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D719>=DK$2,$AA719/($D719-2009),0)+IF($E719>=DK$2,$AB719/($E719-2009),0)+IF($F719>=DK$2,$AC719/($F719-2009),0)+IF($G719>=DK$2,$AD719/($G719-2009),0)+IF($H719>=DK$2,$AE719/($H719-2009),0)+IF($I719>=DK$2,$AF719/($I719-2009),0)+IF($J719>=DK$2,$AG719/($J719-2009),0)+IF($K719>=DK$2,$AH719/($K719-2009),0)+IF($L719>=DK$2,$AI719/($L719-2009),0)+IF($M719>=DK$2,$AJ719/($M719-2009),0)+IF($N719>=DK$2,$AK719/($N719-2009),0)+IF($O719>=DK$2,$AL719/($O719-2009),0)+IF($P719>=DK$2,$AM719/($P719-2009),0)+IF($Q719>=DK$2,$AN719/($Q719-2009),0)+IF($R719>=DK$2,$AO719/($R719-2009),0)+IF($S719>=DK$2,$AP719/($S719-2009),0)+IF($T719>=DK$2,$AQ719/($T719-2009),0)+IF($U719>=DK$2,$AR719/($U719-2009),0)+IF($V719>=DK$2,$AS719/($V719-2009),0)+IF($W719>=DK$2,$AT719/($W719-2009),0)+IF($X719>=DK$2,$AU719/($X719-2009),0)+IF($Y719>=DK$2,$AV719/($Y719-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"D$3+$C721+Produktionsanlæg!D722","v":1955},{"$f":"E$3+$C721+Produktionsanlæg!E722","v":1965},{"$f":"F$3+$C721+Produktionsanlæg!F722","v":1975},{"$f":"G$3+$C721+Produktionsanlæg!G722","v":1985},{"$f":"H$3+$C721+Produktionsanlæg!H722","v":1995},{"$f":"I$3+$C721+Produktionsanlæg!I722","v":2005},{"$f":"J$3+$C721+Produktionsanlæg!J722","v":2015},{"$f":"K$3+$C721+Produktionsanlæg!K722","v":2025},{"$f":"L$3+$C721+Produktionsanlæg!L722","v":2032},{"$f":"M$3+$C721+Produktionsanlæg!M722","v":2037},{"$f":"N$3+$C721+Produktionsanlæg!N722","v":2042},{"$f":"O$3+$C721+Produktionsanlæg!O722","v":2047},{"$f":"P$3+$C721+Produktionsanlæg!P722","v":2050},{"$f":"Q$3+$C721+Produktionsanlæg!Q722","v":2051},{"$f":"R$3+$C721+Produktionsanlæg!R722","v":2052},{"$f":"S$3+$C721+Produktionsanlæg!S722","v":2053},{"$f":"T$3+$C721+Produktionsanlæg!T722","v":2054},{"$f":"U$3+$C721+Produktionsanlæg!U722","v":2055},{"$f":"V$3+$C721+Produktionsanlæg!V722","v":2056},{"$f":"W$3+$C721+Produktionsanlæg!W722","v":2057},{"$f":"X$3+$C721+Produktionsanlæg!X722","v":2058},{"$f":"Y$3+$C721+Produktionsanlæg!Y722","v":2059},null,{"$f":"Produktionsanlæg!BU721","v":0},{"$f":"Produktionsanlæg!BV721","v":0},{"$f":"Produktionsanlæg!BW721","v":0},{"$f":"Produktionsanlæg!BX721","v":0},{"$f":"Produktionsanlæg!BY721","v":0},{"$f":"Produktionsanlæg!BZ721","v":0},{"$f":"Produktionsanlæg!CA721","v":0},{"$f":"Produktionsanlæg!CB721","v":0},{"$f":"Produktionsanlæg!CC721","v":0},{"$f":"Produktionsanlæg!CD721","v":0},{"$f":"Produktionsanlæg!CE721","v":0},{"$f":"Produktionsanlæg!CF721","v":0},{"$f":"Produktionsanlæg!CG721","v":0},{"$f":"Produktionsanlæg!CH721","v":0},{"$f":"Produktionsanlæg!CI721","v":0},{"$f":"Produktionsanlæg!CJ721","v":0},{"$f":"Produktionsanlæg!CK721","v":0},{"$f":"Produktionsanlæg!CL721","v":0},{"$f":"Produktionsanlæg!CM721","v":0},{"$f":"Produktionsanlæg!CN721","v":0},{"$f":"Produktionsanlæg!CO721","v":0},{"$f":"Produktionsanlæg!CP721","v":0},{"$f":"SUM(AA721:AV721)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D721>=AY$2,$AA721/($D721-2009),0)+IF($E721>=AY$2,$AB721/($E721-2009),0)+IF($F721>=AY$2,$AC721/($F721-2009),0)+IF($G721>=AY$2,$AD721/($G721-2009),0)+IF($H721>=AY$2,$AE721/($H721-2009),0)+IF($I721>=AY$2,$AF721/($I721-2009),0)+IF($J721>=AY$2,$AG721/($J721-2009),0)+IF($K721>=AY$2,$AH721/($K721-2009),0)+IF($L721>=AY$2,$AI721/($L721-2009),0)+IF($M721>=AY$2,$AJ721/($M721-2009),0)+IF($N721>=AY$2,$AK721/($N721-2009),0)+IF($O721>=AY$2,$AL721/($O721-2009),0)+IF($P721>=AY$2,$AM721/($P721-2009),0)+IF($Q721>=AY$2,$AN721/($Q721-2009),0)+IF($R721>=AY$2,$AO721/($R721-2009),0)+IF($S721>=AY$2,$AP721/($S721-2009),0)+IF($T721>=AY$2,$AQ721/($T721-2009),0)+IF($U721>=AY$2,$AR721/($U721-2009),0)+IF($V721>=AY$2,$AS721/($V721-2009),0)+IF($W721>=AY$2,$AT721/($W721-2009),0)+IF($X721>=AY$2,$AU721/($X721-2009),0)+IF($Y721>=AY$2,$AV721/($Y721-2009),0)","v":0},{"$f":"IF($D721>=AZ$2,$AA721/($D721-2009),0)+IF($E721>=AZ$2,$AB721/($E721-2009),0)+IF($F721>=AZ$2,$AC721/($F721-2009),0)+IF($G721>=AZ$2,$AD721/($G721-2009),0)+IF($H721>=AZ$2,$AE721/($H721-2009),0)+IF($I721>=AZ$2,$AF721/($I721-2009),0)+IF($J721>=AZ$2,$AG721/($J721-2009),0)+IF($K721>=AZ$2,$AH721/($K721-2009),0)+IF($L721>=AZ$2,$AI721/($L721-2009),0)+IF($M721>=AZ$2,$AJ721/($M721-2009),0)+IF($N721>=AZ$2,$AK721/($N721-2009),0)+IF($O721>=AZ$2,$AL721/($O721-2009),0)+IF($P721>=AZ$2,$AM721/($P721-2009),0)+IF($Q721>=AZ$2,$AN721/($Q721-2009),0)+IF($R721>=AZ$2,$AO721/($R721-2009),0)+IF($S721>=AZ$2,$AP721/($S721-2009),0)+IF($T721>=AZ$2,$AQ721/($T721-2009),0)+IF($U721>=AZ$2,$AR721/($U721-2009),0)+IF($V721>=AZ$2,$AS721/($V721-2009),0)+IF($W721>=AZ$2,$AT721/($W721-2009),0)+IF($X721>=AZ$2,$AU721/($X721-2009),0)+IF($Y721>=AZ$2,$AV721/($Y721-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D721>=DL$2,$AA721/($D721-2009),0)+IF($E721>=DL$2,$AB721/($E721-2009),0)+IF($F721>=DL$2,$AC721/($F721-2009),0)+IF($G721>=DL$2,$AD721/($G721-2009),0)+IF($H721>=DL$2,$AE721/($H721-2009),0)+IF($I721>=DL$2,$AF721/($I721-2009),0)+IF($J721>=DL$2,$AG721/($J721-2009),0)+IF($K721>=DL$2,$AH721/($K721-2009),0)+IF($L721>=DL$2,$AI721/($L721-2009),0)+IF($M721>=DL$2,$AJ721/($M721-2009),0)+IF($N721>=DL$2,$AK721/($N721-2009),0)+IF($O721>=DL$2,$AL721/($O721-2009),0)+IF($P721>=DL$2,$AM721/($P721-2009),0)+IF($Q721>=DL$2,$AN721/($Q721-2009),0)+IF($R721>=DL$2,$AO721/($R721-2009),0)+IF($S721>=DL$2,$AP721/($S721-2009),0)+IF($T721>=DL$2,$AQ721/($T721-2009),0)+IF($U721>=DL$2,$AR721/($U721-2009),0)+IF($V721>=DL$2,$AS721/($V721-2009),0)+IF($W721>=DL$2,$AT721/($W721-2009),0)+IF($X721>=DL$2,$AU721/($X721-2009),0)+IF($Y721>=DL$2,$AV721/($Y721-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"D$3+$C741+Produktionsanlæg!D742","v":1955},{"$f":"E$3+$C741+Produktionsanlæg!E742","v":1965},{"$f":"F$3+$C741+Produktionsanlæg!F742","v":1975},{"$f":"G$3+$C741+Produktionsanlæg!G742","v":1985},{"$f":"H$3+$C741+Produktionsanlæg!H742","v":1995},{"$f":"I$3+$C741+Produktionsanlæg!I742","v":2005},{"$f":"J$3+$C741+Produktionsanlæg!J742","v":2015},{"$f":"K$3+$C741+Produktionsanlæg!K742","v":2025},{"$f":"L$3+$C741+Produktionsanlæg!L742","v":2032},{"$f":"M$3+$C741+Produktionsanlæg!M742","v":2037},{"$f":"N$3+$C741+Produktionsanlæg!N742","v":2042},{"$f":"O$3+$C741+Produktionsanlæg!O742","v":2047},{"$f":"P$3+$C741+Produktionsanlæg!P742","v":2050},{"$f":"Q$3+$C741+Produktionsanlæg!Q742","v":2051},{"$f":"R$3+$C741+Produktionsanlæg!R742","v":2052},{"$f":"S$3+$C741+Produktionsanlæg!S742","v":2053},{"$f":"T$3+$C741+Produktionsanlæg!T742","v":2054},{"$f":"U$3+$C741+Produktionsanlæg!U742","v":2055},{"$f":"V$3+$C741+Produktionsanlæg!V742","v":2056},{"$f":"W$3+$C741+Produktionsanlæg!W742","v":2057},{"$f":"X$3+$C741+Produktionsanlæg!X742","v":2058},{"$f":"Y$3+$C741+Produktionsanlæg!Y742","v":2059},null,{"$f":"Produktionsanlæg!BU741","v":0},{"$f":"Produktionsanlæg!BV741","v":0},{"$f":"Produktionsanlæg!BW741","v":0},{"$f":"Produktionsanlæg!BX741","v":0},{"$f":"Produktionsanlæg!BY741","v":0},{"$f":"Produktionsanlæg!BZ741","v":0},{"$f":"Produktionsanlæg!CA741","v":0},{"$f":"Produktionsanlæg!CB741","v":0},{"$f":"Produktionsanlæg!CC741","v":0},{"$f":"Produktionsanlæg!CD741","v":0},{"$f":"Produktionsanlæg!CE741","v":0},{"$f":"Produktionsanlæg!CF741","v":0},{"$f":"Produktionsanlæg!CG741","v":0},{"$f":"Produktionsanlæg!CH741","v":0},{"$f":"Produktionsanlæg!CI741","v":0},{"$f":"Produktionsanlæg!CJ741","v":0},{"$f":"Produktionsanlæg!CK741","v":0},{"$f":"Produktionsanlæg!CL741","v":0},{"$f":"Produktionsanlæg!CM741","v":0},{"$f":"Produktionsanlæg!CN741","v":0},{"$f":"Produktionsanlæg!CO741","v":0},{"$f":"Produktionsanlæg!CP741","v":0},{"$f":"SUM(AA741:AV741)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D741>=AY$2,$AA741/($D741-2009),0)+IF($E741>=AY$2,$AB741/($E741-2009),0)+IF($F741>=AY$2,$AC741/($F741-2009),0)+IF($G741>=AY$2,$AD741/($G741-2009),0)+IF($H741>=AY$2,$AE741/($H741-2009),0)+IF($I741>=AY$2,$AF741/($I741-2009),0)+IF($J741>=AY$2,$AG741/($J741-2009),0)+IF($K741>=AY$2,$AH741/($K741-2009),0)+IF($L741>=AY$2,$AI741/($L741-2009),0)+IF($M741>=AY$2,$AJ741/($M741-2009),0)+IF($N741>=AY$2,$AK741/($N741-2009),0)+IF($O741>=AY$2,$AL741/($O741-2009),0)+IF($P741>=AY$2,$AM741/($P741-2009),0)+IF($Q741>=AY$2,$AN741/($Q741-2009),0)+IF($R741>=AY$2,$AO741/($R741-2009),0)+IF($S741>=AY$2,$AP741/($S741-2009),0)+IF($T741>=AY$2,$AQ741/($T741-2009),0)+IF($U741>=AY$2,$AR741/($U741-2009),0)+IF($V741>=AY$2,$AS741/($V741-2009),0)+IF($W741>=AY$2,$AT741/($W741-2009),0)+IF($X741>=AY$2,$AU741/($X741-2009),0)+IF($Y741>=AY$2,$AV741/($Y741-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"D$3+$C746","v":1930},{"$f":"E$3+$C746","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU746","v":0},{"$f":"Produktionsanlæg!BV746","v":0},{"$f":"Produktionsanlæg!BW746","v":0},{"$f":"Produktionsanlæg!BX746","v":0},{"$f":"Produktionsanlæg!BY746","v":0},{"$f":"Produktionsanlæg!BZ746","v":0},{"$f":"Produktionsanlæg!CA746","v":0},{"$f":"Produktionsanlæg!CB746","v":0},{"$f":"Produktionsanlæg!CC746","v":0},{"$f":"Produktionsanlæg!CD746","v":22253.842825299223},{"$f":"Produktionsanlæg!CE746","v":0},{"$f":"Produktionsanlæg!CF746","v":0},{"$f":"Produktionsanlæg!CG746","v":0},{"$f":"Produktionsanlæg!CH746","v":0},{"$f":"Produktionsanlæg!CI746","v":0},{"$f":"Produktionsanlæg!CJ746","v":0},{"$f":"Produktionsanlæg!CK746","v":0},{"$f":"Produktionsanlæg!CL746","v":0},{"$f":"Produktionsanlæg!CM746","v":0},{"$f":"Produktionsanlæg!CN746","v":0},{"$f":"Produktionsanlæg!CO746","v":0},{"$f":"Produktionsanlæg!CP746","v":0},{"$f":"SUM(AA746:AV746)","v":22253.842825299223},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D746>=AY$2,$AA746/($D746-2009),0)+IF($E746>=AY$2,$AB746/($E746-2009),0)+IF($F746>=AY$2,$AC746/($F746-2009),0)+IF($G746>=AY$2,$AD746/($G746-2009),0)+IF($H746>=AY$2,$AE746/($H746-2009),0)+IF($I746>=AY$2,$AF746/($I746-2009),0)+IF($J746>=AY$2,$AG746/($J746-2009),0)+IF($K746>=AY$2,$AH746/($K746-2009),0)+IF($L746>=AY$2,$AI746/($L746-2009),0)+IF($M746>=AY$2,$AJ746/($M746-2009),0)+IF($N746>=AY$2,$AK746/($N746-2009),0)+IF($O746>=AY$2,$AL746/($O746-2009),0)+IF($P746>=AY$2,$AM746/($P746-2009),0)+IF($Q746>=AY$2,$AN746/($Q746-2009),0)+IF($R746>=AY$2,$AO746/($R746-2009),0)+IF($S746>=AY$2,$AP746/($S746-2009),0)+IF($T746>=AY$2,$AQ746/($T746-2009),0)+IF($U746>=AY$2,$AR746/($U746-2009),0)+IF($V746>=AY$2,$AS746/($V746-2009),0)+IF($W746>=AY$2,$AT746/($W746-2009),0)+IF($X746>=AY$2,$AU746/($X746-2009),0)+IF($Y746>=AY$2,$AV746/($Y746-2009),0)","v":7417.9476084330745},{"$f":"IF($D746>=AZ$2,$AA746/($D746-2009),0)+IF($E746>=AZ$2,$AB746/($E746-2009),0)+IF($F746>=AZ$2,$AC746/($F746-2009),0)+IF($G746>=AZ$2,$AD746/($G746-2009),0)+IF($H746>=AZ$2,$AE746/($H746-2009),0)+IF($I746>=AZ$2,$AF746/($I746-2009),0)+IF($J746>=AZ$2,$AG746/($J746-2009),0)+IF($K746>=AZ$2,$AH746/($K746-2009),0)+IF($L746>=AZ$2,$AI746/($L746-2009),0)+IF($M746>=AZ$2,$AJ746/($M746-2009),0)+IF($N746>=AZ$2,$AK746/($N746-2009),0)+IF($O746>=AZ$2,$AL746/($O746-2009),0)+IF($P746>=AZ$2,$AM746/($P746-2009),0)+IF($Q746>=AZ$2,$AN746/($Q746-2009),0)+IF($R746>=AZ$2,$AO746/($R746-2009),0)+IF($S746>=AZ$2,$AP746/($S746-2009),0)+IF($T746>=AZ$2,$AQ746/($T746-2009),0)+IF($U746>=AZ$2,$AR746/($U746-2009),0)+IF($V746>=AZ$2,$AS746/($V746-2009),0)+IF($W746>=AZ$2,$AT746/($W746-2009),0)+IF($X746>=AZ$2,$AU746/($X746-2009),0)+IF($Y746>=AZ$2,$AV746/($Y746-2009),0)","v":7417.9476084330745},7417.9476084330745,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D746>=DL$2,$AA746/($D746-2009),0)+IF($E746>=DL$2,$AB746/($E746-2009),0)+IF($F746>=DL$2,$AC746/($F746-2009),0)+IF($G746>=DL$2,$AD746/($G746-2009),0)+IF($H746>=DL$2,$AE746/($H746-2009),0)+IF($I746>=DL$2,$AF746/($I746-2009),0)+IF($J746>=DL$2,$AG746/($J746-2009),0)+IF($K746>=DL$2,$AH746/($K746-2009),0)+IF($L746>=DL$2,$AI746/($L746-2009),0)+IF($M746>=DL$2,$AJ746/($M746-2009),0)+IF($N746>=DL$2,$AK746/($N746-2009),0)+IF($O746>=DL$2,$AL746/($O746-2009),0)+IF($P746>=DL$2,$AM746/($P746-2009),0)+IF($Q746>=DL$2,$AN746/($Q746-2009),0)+IF($R746>=DL$2,$AO746/($R746-2009),0)+IF($S746>=DL$2,$AP746/($S746-2009),0)+IF($T746>=DL$2,$AQ746/($T746-2009),0)+IF($U746>=DL$2,$AR746/($U746-2009),0)+IF($V746>=DL$2,$AS746/($V746-2009),0)+IF($W746>=DL$2,$AT746/($W746-2009),0)+IF($X746>=DL$2,$AU746/($X746-2009),0)+IF($Y746>=DL$2,$AV746/($Y746-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU751","v":0},{"$f":"Produktionsanlæg!BV751","v":0},{"$f":"Produktionsanlæg!BW751","v":0},{"$f":"Produktionsanlæg!BX751","v":0},{"$f":"Produktionsanlæg!BY751","v":0},{"$f":"Produktionsanlæg!BZ751","v":0},{"$f":"Produktionsanlæg!CA751","v":0},{"$f":"Produktionsanlæg!CB751","v":0},{"$f":"Produktionsanlæg!CC751","v":0},{"$f":"Produktionsanlæg!CD751","v":0},{"$f":"Produktionsanlæg!CE751","v":0},{"$f":"Produktionsanlæg!CF751","v":0},{"$f":"Produktionsanlæg!CG751","v":0},{"$f":"Produktionsanlæg!CH751","v":0},{"$f":"Produktionsanlæg!CI751","v":0},{"$f":"Produktionsanlæg!CJ751","v":0},{"$f":"Produktionsanlæg!CK751","v":0},{"$f":"Produktionsanlæg!CL751","v":0},{"$f":"Produktionsanlæg!CM751","v":0},{"$f":"Produktionsanlæg!CN751","v":0},{"$f":"Produktionsanlæg!CO751","v":0},{"$f":"Produktionsanlæg!CP751","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"D$3+$C771+Produktionsanlæg!D772","v":1955},{"$f":"E$3+$C771+Produktionsanlæg!E772","v":1965},{"$f":"F$3+$C771+Produktionsanlæg!F772","v":1975},{"$f":"G$3+$C771+Produktionsanlæg!G772","v":1985},{"$f":"H$3+$C771+Produktionsanlæg!H772","v":1995},{"$f":"I$3+$C771+Produktionsanlæg!I772","v":2005},{"$f":"J$3+$C771+Produktionsanlæg!J772","v":2015},{"$f":"K$3+$C771+Produktionsanlæg!K772","v":2025},{"$f":"L$3+$C771+Produktionsanlæg!L772","v":2032},{"$f":"M$3+$C771+Produktionsanlæg!M772","v":2037},{"$f":"N$3+$C771+Produktionsanlæg!N772","v":2042},{"$f":"O$3+$C771+Produktionsanlæg!O772","v":2047},{"$f":"P$3+$C771+Produktionsanlæg!P772","v":2050},{"$f":"Q$3+$C771+Produktionsanlæg!Q772","v":2051},{"$f":"R$3+$C771+Produktionsanlæg!R772","v":2052},{"$f":"S$3+$C771+Produktionsanlæg!S772","v":2053},{"$f":"T$3+$C771+Produktionsanlæg!T772","v":2054},{"$f":"U$3+$C771+Produktionsanlæg!U772","v":2055},{"$f":"V$3+$C771+Produktionsanlæg!V772","v":2056},{"$f":"W$3+$C771+Produktionsanlæg!W772","v":2057},{"$f":"X$3+$C771+Produktionsanlæg!X772","v":2058},{"$f":"Y$3+$C771+Produktionsanlæg!Y772","v":2059},null,{"$f":"Produktionsanlæg!BU771","v":0},{"$f":"Produktionsanlæg!BV771","v":0},{"$f":"Produktionsanlæg!BW771","v":0},{"$f":"Produktionsanlæg!BX771","v":0},{"$f":"Produktionsanlæg!BY771","v":0},{"$f":"Produktionsanlæg!BZ771","v":0},{"$f":"Produktionsanlæg!CA771","v":0},{"$f":"Produktionsanlæg!CB771","v":0},{"$f":"Produktionsanlæg!CC771","v":0},{"$f":"Produktionsanlæg!CD771","v":0},{"$f":"Produktionsanlæg!CE771","v":0},{"$f":"Produktionsanlæg!CF771","v":0},{"$f":"Produktionsanlæg!CG771","v":0},{"$f":"Produktionsanlæg!CH771","v":0},{"$f":"Produktionsanlæg!CI771","v":0},{"$f":"Produktionsanlæg!CJ771","v":0},{"$f":"Produktionsanlæg!CK771","v":0},{"$f":"Produktionsanlæg!CL771","v":0},{"$f":"Produktionsanlæg!CM771","v":0},{"$f":"Produktionsanlæg!CN771","v":0},{"$f":"Produktionsanlæg!CO771","v":0},{"$f":"Produktionsanlæg!CP771","v":0},{"$f":"SUM(AA771:AV771)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D771>=AY$2,$AA771/($D771-2009),0)+IF($E771>=AY$2,$AB771/($E771-2009),0)+IF($F771>=AY$2,$AC771/($F771-2009),0)+IF($G771>=AY$2,$AD771/($G771-2009),0)+IF($H771>=AY$2,$AE771/($H771-2009),0)+IF($I771>=AY$2,$AF771/($I771-2009),0)+IF($J771>=AY$2,$AG771/($J771-2009),0)+IF($K771>=AY$2,$AH771/($K771-2009),0)+IF($L771>=AY$2,$AI771/($L771-2009),0)+IF($M771>=AY$2,$AJ771/($M771-2009),0)+IF($N771>=AY$2,$AK771/($N771-2009),0)+IF($O771>=AY$2,$AL771/($O771-2009),0)+IF($P771>=AY$2,$AM771/($P771-2009),0)+IF($Q771>=AY$2,$AN771/($Q771-2009),0)+IF($R771>=AY$2,$AO771/($R771-2009),0)+IF($S771>=AY$2,$AP771/($S771-2009),0)+IF($T771>=AY$2,$AQ771/($T771-2009),0)+IF($U771>=AY$2,$AR771/($U771-2009),0)+IF($V771>=AY$2,$AS771/($V771-2009),0)+IF($W771>=AY$2,$AT771/($W771-2009),0)+IF($X771>=AY$2,$AU771/($X771-2009),0)+IF($Y771>=AY$2,$AV771/($Y771-2009),0)","v":0},{"$f":"IF($D771>=AZ$2,$AA771/($D771-2009),0)+IF($E771>=AZ$2,$AB771/($E771-2009),0)+IF($F771>=AZ$2,$AC771/($F771-2009),0)+IF($G771>=AZ$2,$AD771/($G771-2009),0)+IF($H771>=AZ$2,$AE771/($H771-2009),0)+IF($I771>=AZ$2,$AF771/($I771-2009),0)+IF($J771>=AZ$2,$AG771/($J771-2009),0)+IF($K771>=AZ$2,$AH771/($K771-2009),0)+IF($L771>=AZ$2,$AI771/($L771-2009),0)+IF($M771>=AZ$2,$AJ771/($M771-2009),0)+IF($N771>=AZ$2,$AK771/($N771-2009),0)+IF($O771>=AZ$2,$AL771/($O771-2009),0)+IF($P771>=AZ$2,$AM771/($P771-2009),0)+IF($Q771>=AZ$2,$AN771/($Q771-2009),0)+IF($R771>=AZ$2,$AO771/($R771-2009),0)+IF($S771>=AZ$2,$AP771/($S771-2009),0)+IF($T771>=AZ$2,$AQ771/($T771-2009),0)+IF($U771>=AZ$2,$AR771/($U771-2009),0)+IF($V771>=AZ$2,$AS771/($V771-2009),0)+IF($W771>=AZ$2,$AT771/($W771-2009),0)+IF($X771>=AZ$2,$AU771/($X771-2009),0)+IF($Y771>=AZ$2,$AV771/($Y771-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D771>=DL$2,$AA771/($D771-2009),0)+IF($E771>=DL$2,$AB771/($E771-2009),0)+IF($F771>=DL$2,$AC771/($F771-2009),0)+IF($G771>=DL$2,$AD771/($G771-2009),0)+IF($H771>=DL$2,$AE771/($H771-2009),0)+IF($I771>=DL$2,$AF771/($I771-2009),0)+IF($J771>=DL$2,$AG771/($J771-2009),0)+IF($K771>=DL$2,$AH771/($K771-2009),0)+IF($L771>=DL$2,$AI771/($L771-2009),0)+IF($M771>=DL$2,$AJ771/($M771-2009),0)+IF($N771>=DL$2,$AK771/($N771-2009),0)+IF($O771>=DL$2,$AL771/($O771-2009),0)+IF($P771>=DL$2,$AM771/($P771-2009),0)+IF($Q771>=DL$2,$AN771/($Q771-2009),0)+IF($R771>=DL$2,$AO771/($R771-2009),0)+IF($S771>=DL$2,$AP771/($S771-2009),0)+IF($T771>=DL$2,$AQ771/($T771-2009),0)+IF($U771>=DL$2,$AR771/($U771-2009),0)+IF($V771>=DL$2,$AS771/($V771-2009),0)+IF($W771>=DL$2,$AT771/($W771-2009),0)+IF($X771>=DL$2,$AU771/($X771-2009),0)+IF($Y771>=DL$2,$AV771/($Y771-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU777","v":0},{"$f":"Produktionsanlæg!BV777","v":0},{"$f":"Produktionsanlæg!BW777","v":0},{"$f":"Produktionsanlæg!BX777","v":0},{"$f":"Produktionsanlæg!BY777","v":0},{"$f":"Produktionsanlæg!BZ777","v":0},{"$f":"Produktionsanlæg!CA777","v":0},{"$f":"Produktionsanlæg!CB777","v":0},{"$f":"Produktionsanlæg!CC777","v":0},{"$f":"Produktionsanlæg!CD777","v":0},{"$f":"Produktionsanlæg!CE777","v":0},{"$f":"Produktionsanlæg!CF777","v":0},{"$f":"Produktionsanlæg!CG777","v":0},{"$f":"Produktionsanlæg!CH777","v":0},{"$f":"Produktionsanlæg!CI777","v":0},{"$f":"Produktionsanlæg!CJ777","v":0},{"$f":"Produktionsanlæg!CK777","v":0},{"$f":"Produktionsanlæg!CL777","v":0},{"$f":"Produktionsanlæg!CM777","v":0},{"$f":"Produktionsanlæg!CN777","v":0},{"$f":"Produktionsanlæg!CO777","v":0},{"$f":"Produktionsanlæg!CP777","v":0},{"$f":"SUM(AA777:AV777)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D777>=AY$2,$AA777/($D777-2009),0)+IF($E777>=AY$2,$AB777/($E777-2009),0)+IF($F777>=AY$2,$AC777/($F777-2009),0)+IF($G777>=AY$2,$AD777/($G777-2009),0)+IF($H777>=AY$2,$AE777/($H777-2009),0)+IF($I777>=AY$2,$AF777/($I777-2009),0)+IF($J777>=AY$2,$AG777/($J777-2009),0)+IF($K777>=AY$2,$AH777/($K777-2009),0)+IF($L777>=AY$2,$AI777/($L777-2009),0)+IF($M777>=AY$2,$AJ777/($M777-2009),0)+IF($N777>=AY$2,$AK777/($N777-2009),0)+IF($O777>=AY$2,$AL777/($O777-2009),0)+IF($P777>=AY$2,$AM777/($P777-2009),0)+IF($Q777>=AY$2,$AN777/($Q777-2009),0)+IF($R777>=AY$2,$AO777/($R777-2009),0)+IF($S777>=AY$2,$AP777/($S777-2009),0)+IF($T777>=AY$2,$AQ777/($T777-2009),0)+IF($U777>=AY$2,$AR777/($U777-2009),0)+IF($V777>=AY$2,$AS777/($V777-2009),0)+IF($W777>=AY$2,$AT777/($W777-2009),0)+IF($X777>=AY$2,$AU777/($X777-2009),0)+IF($Y777>=AY$2,$AV777/($Y777-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"D$3+$C799","v":1930},{"$f":"E$3+$C799","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU799","v":0},{"$f":"Produktionsanlæg!BV799","v":0},{"$f":"Produktionsanlæg!BW799","v":0},{"$f":"Produktionsanlæg!BX799","v":0},{"$f":"Produktionsanlæg!BY799","v":0},{"$f":"Produktionsanlæg!BZ799","v":0},{"$f":"Produktionsanlæg!CA799","v":0},{"$f":"Produktionsanlæg!CB799","v":0},{"$f":"Produktionsanlæg!CC799","v":0},{"$f":"Produktionsanlæg!CD799","v":0},{"$f":"Produktionsanlæg!CE799","v":0},{"$f":"Produktionsanlæg!CF799","v":0},{"$f":"Produktionsanlæg!CG799","v":0},{"$f":"Produktionsanlæg!CH799","v":0},{"$f":"Produktionsanlæg!CI799","v":0},{"$f":"Produktionsanlæg!CJ799","v":0},{"$f":"Produktionsanlæg!CK799","v":0},{"$f":"Produktionsanlæg!CL799","v":0},{"$f":"Produktionsanlæg!CM799","v":0},{"$f":"Produktionsanlæg!CN799","v":0},{"$f":"Produktionsanlæg!CO799","v":0},{"$f":"Produktionsanlæg!CP799","v":0},{"$f":"SUM(AA799:AV799)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D799>=AY$2,$AA799/($D799-2009),0)+IF($E799>=AY$2,$AB799/($E799-2009),0)+IF($F799>=AY$2,$AC799/($F799-2009),0)+IF($G799>=AY$2,$AD799/($G799-2009),0)+IF($H799>=AY$2,$AE799/($H799-2009),0)+IF($I799>=AY$2,$AF799/($I799-2009),0)+IF($J799>=AY$2,$AG799/($J799-2009),0)+IF($K799>=AY$2,$AH799/($K799-2009),0)+IF($L799>=AY$2,$AI799/($L799-2009),0)+IF($M799>=AY$2,$AJ799/($M799-2009),0)+IF($N799>=AY$2,$AK799/($N799-2009),0)+IF($O799>=AY$2,$AL799/($O799-2009),0)+IF($P799>=AY$2,$AM799/($P799-2009),0)+IF($Q799>=AY$2,$AN799/($Q799-2009),0)+IF($R799>=AY$2,$AO799/($R799-2009),0)+IF($S799>=AY$2,$AP799/($S799-2009),0)+IF($T799>=AY$2,$AQ799/($T799-2009),0)+IF($U799>=AY$2,$AR799/($U799-2009),0)+IF($V799>=AY$2,$AS799/($V799-2009),0)+IF($W799>=AY$2,$AT799/($W799-2009),0)+IF($X799>=AY$2,$AU799/($X799-2009),0)+IF($Y799>=AY$2,$AV799/($Y799-2009),0)","v":0},{"$f":"IF($D799>=AZ$2,$AA799/($D799-2009),0)+IF($E799>=AZ$2,$AB799/($E799-2009),0)+IF($F799>=AZ$2,$AC799/($F799-2009),0)+IF($G799>=AZ$2,$AD799/($G799-2009),0)+IF($H799>=AZ$2,$AE799/($H799-2009),0)+IF($I799>=AZ$2,$AF799/($I799-2009),0)+IF($J799>=AZ$2,$AG799/($J799-2009),0)+IF($K799>=AZ$2,$AH799/($K799-2009),0)+IF($L799>=AZ$2,$AI799/($L799-2009),0)+IF($M799>=AZ$2,$AJ799/($M799-2009),0)+IF($N799>=AZ$2,$AK799/($N799-2009),0)+IF($O799>=AZ$2,$AL799/($O799-2009),0)+IF($P799>=AZ$2,$AM799/($P799-2009),0)+IF($Q799>=AZ$2,$AN799/($Q799-2009),0)+IF($R799>=AZ$2,$AO799/($R799-2009),0)+IF($S799>=AZ$2,$AP799/($S799-2009),0)+IF($T799>=AZ$2,$AQ799/($T799-2009),0)+IF($U799>=AZ$2,$AR799/($U799-2009),0)+IF($V799>=AZ$2,$AS799/($V799-2009),0)+IF($W799>=AZ$2,$AT799/($W799-2009),0)+IF($X799>=AZ$2,$AU799/($X799-2009),0)+IF($Y799>=AZ$2,$AV799/($Y799-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D799>=DL$2,$AA799/($D799-2009),0)+IF($E799>=DL$2,$AB799/($E799-2009),0)+IF($F799>=DL$2,$AC799/($F799-2009),0)+IF($G799>=DL$2,$AD799/($G799-2009),0)+IF($H799>=DL$2,$AE799/($H799-2009),0)+IF($I799>=DL$2,$AF799/($I799-2009),0)+IF($J799>=DL$2,$AG799/($J799-2009),0)+IF($K799>=DL$2,$AH799/($K799-2009),0)+IF($L799>=DL$2,$AI799/($L799-2009),0)+IF($M799>=DL$2,$AJ799/($M799-2009),0)+IF($N799>=DL$2,$AK799/($N799-2009),0)+IF($O799>=DL$2,$AL799/($O799-2009),0)+IF($P799>=DL$2,$AM799/($P799-2009),0)+IF($Q799>=DL$2,$AN799/($Q799-2009),0)+IF($R799>=DL$2,$AO799/($R799-2009),0)+IF($S799>=DL$2,$AP799/($S799-2009),0)+IF($T799>=DL$2,$AQ799/($T799-2009),0)+IF($U799>=DL$2,$AR799/($U799-2009),0)+IF($V799>=DL$2,$AS799/($V799-2009),0)+IF($W799>=DL$2,$AT799/($W799-2009),0)+IF($X799>=DL$2,$AU799/($X799-2009),0)+IF($Y799>=DL$2,$AV799/($Y799-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"D$3+$C807+Produktionsanlæg!D808","v":1955},{"$f":"E$3+$C807+Produktionsanlæg!E808","v":1965},{"$f":"F$3+$C807+Produktionsanlæg!F808","v":1975},{"$f":"G$3+$C807+Produktionsanlæg!G808","v":1985},{"$f":"H$3+$C807+Produktionsanlæg!H808","v":1995},{"$f":"I$3+$C807+Produktionsanlæg!I808","v":2005},{"$f":"J$3+$C807+Produktionsanlæg!J808","v":2015},{"$f":"K$3+$C807+Produktionsanlæg!K808","v":2025},{"$f":"L$3+$C807+Produktionsanlæg!L808","v":2032},{"$f":"M$3+$C807+Produktionsanlæg!M808","v":2037},{"$f":"N$3+$C807+Produktionsanlæg!N808","v":2042},{"$f":"O$3+$C807+Produktionsanlæg!O808","v":2047},{"$f":"P$3+$C807+Produktionsanlæg!P808","v":2050},{"$f":"Q$3+$C807+Produktionsanlæg!Q808","v":2051},{"$f":"R$3+$C807+Produktionsanlæg!R808","v":2052},{"$f":"S$3+$C807+Produktionsanlæg!S808","v":2053},{"$f":"T$3+$C807+Produktionsanlæg!T808","v":2054},{"$f":"U$3+$C807+Produktionsanlæg!U808","v":2055},{"$f":"V$3+$C807+Produktionsanlæg!V808","v":2056},{"$f":"W$3+$C807+Produktionsanlæg!W808","v":2057},{"$f":"X$3+$C807+Produktionsanlæg!X808","v":2058},{"$f":"Y$3+$C807+Produktionsanlæg!Y808","v":2059},null,{"$f":"Produktionsanlæg!BU807","v":0},{"$f":"Produktionsanlæg!BV807","v":0},{"$f":"Produktionsanlæg!BW807","v":0},{"$f":"Produktionsanlæg!BX807","v":0},{"$f":"Produktionsanlæg!BY807","v":0},{"$f":"Produktionsanlæg!BZ807","v":0},{"$f":"Produktionsanlæg!CA807","v":0},{"$f":"Produktionsanlæg!CB807","v":0},{"$f":"Produktionsanlæg!CC807","v":0},{"$f":"Produktionsanlæg!CD807","v":0},{"$f":"Produktionsanlæg!CE807","v":1569339.8630539374},{"$f":"Produktionsanlæg!CF807","v":0},{"$f":"Produktionsanlæg!CG807","v":0},{"$f":"Produktionsanlæg!CH807","v":0},{"$f":"Produktionsanlæg!CI807","v":0},{"$f":"Produktionsanlæg!CJ807","v":0},{"$f":"Produktionsanlæg!CK807","v":0},{"$f":"Produktionsanlæg!CL807","v":0},{"$f":"Produktionsanlæg!CM807","v":0},{"$f":"Produktionsanlæg!CN807","v":0},{"$f":"Produktionsanlæg!CO807","v":0},{"$f":"Produktionsanlæg!CP807","v":0},{"$f":"SUM(AA807:AV807)","v":1569339.8630539374},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D807>=AY$2,$AA807/($D807-2009),0)+IF($E807>=AY$2,$AB807/($E807-2009),0)+IF($F807>=AY$2,$AC807/($F807-2009),0)+IF($G807>=AY$2,$AD807/($G807-2009),0)+IF($H807>=AY$2,$AE807/($H807-2009),0)+IF($I807>=AY$2,$AF807/($I807-2009),0)+IF($J807>=AY$2,$AG807/($J807-2009),0)+IF($K807>=AY$2,$AH807/($K807-2009),0)+IF($L807>=AY$2,$AI807/($L807-2009),0)+IF($M807>=AY$2,$AJ807/($M807-2009),0)+IF($N807>=AY$2,$AK807/($N807-2009),0)+IF($O807>=AY$2,$AL807/($O807-2009),0)+IF($P807>=AY$2,$AM807/($P807-2009),0)+IF($Q807>=AY$2,$AN807/($Q807-2009),0)+IF($R807>=AY$2,$AO807/($R807-2009),0)+IF($S807>=AY$2,$AP807/($S807-2009),0)+IF($T807>=AY$2,$AQ807/($T807-2009),0)+IF($U807>=AY$2,$AR807/($U807-2009),0)+IF($V807>=AY$2,$AS807/($V807-2009),0)+IF($W807>=AY$2,$AT807/($W807-2009),0)+IF($X807>=AY$2,$AU807/($X807-2009),0)+IF($Y807>=AY$2,$AV807/($Y807-2009),0)","v":47555.753425876894},{"$f":"IF($D807>=AZ$2,$AA807/($D807-2009),0)+IF($E807>=AZ$2,$AB807/($E807-2009),0)+IF($F807>=AZ$2,$AC807/($F807-2009),0)+IF($G807>=AZ$2,$AD807/($G807-2009),0)+IF($H807>=AZ$2,$AE807/($H807-2009),0)+IF($I807>=AZ$2,$AF807/($I807-2009),0)+IF($J807>=AZ$2,$AG807/($J807-2009),0)+IF($K807>=AZ$2,$AH807/($K807-2009),0)+IF($L807>=AZ$2,$AI807/($L807-2009),0)+IF($M807>=AZ$2,$AJ807/($M807-2009),0)+IF($N807>=AZ$2,$AK807/($N807-2009),0)+IF($O807>=AZ$2,$AL807/($O807-2009),0)+IF($P807>=AZ$2,$AM807/($P807-2009),0)+IF($Q807>=AZ$2,$AN807/($Q807-2009),0)+IF($R807>=AZ$2,$AO807/($R807-2009),0)+IF($S807>=AZ$2,$AP807/($S807-2009),0)+IF($T807>=AZ$2,$AQ807/($T807-2009),0)+IF($U807>=AZ$2,$AR807/($U807-2009),0)+IF($V807>=AZ$2,$AS807/($V807-2009),0)+IF($W807>=AZ$2,$AT807/($W807-2009),0)+IF($X807>=AZ$2,$AU807/($X807-2009),0)+IF($Y807>=AZ$2,$AV807/($Y807-2009),0)","v":47555.753425876894},47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,47555.753425876894,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D807>=DL$2,$AA807/($D807-2009),0)+IF($E807>=DL$2,$AB807/($E807-2009),0)+IF($F807>=DL$2,$AC807/($F807-2009),0)+IF($G807>=DL$2,$AD807/($G807-2009),0)+IF($H807>=DL$2,$AE807/($H807-2009),0)+IF($I807>=DL$2,$AF807/($I807-2009),0)+IF($J807>=DL$2,$AG807/($J807-2009),0)+IF($K807>=DL$2,$AH807/($K807-2009),0)+IF($L807>=DL$2,$AI807/($L807-2009),0)+IF($M807>=DL$2,$AJ807/($M807-2009),0)+IF($N807>=DL$2,$AK807/($N807-2009),0)+IF($O807>=DL$2,$AL807/($O807-2009),0)+IF($P807>=DL$2,$AM807/($P807-2009),0)+IF($Q807>=DL$2,$AN807/($Q807-2009),0)+IF($R807>=DL$2,$AO807/($R807-2009),0)+IF($S807>=DL$2,$AP807/($S807-2009),0)+IF($T807>=DL$2,$AQ807/($T807-2009),0)+IF($U807>=DL$2,$AR807/($U807-2009),0)+IF($V807>=DL$2,$AS807/($V807-2009),0)+IF($W807>=DL$2,$AT807/($W807-2009),0)+IF($X807>=DL$2,$AU807/($X807-2009),0)+IF($Y807>=DL$2,$AV807/($Y807-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU821","v":0},{"$f":"Produktionsanlæg!BV821","v":0},{"$f":"Produktionsanlæg!BW821","v":0},{"$f":"Produktionsanlæg!BX821","v":0},{"$f":"Produktionsanlæg!BY821","v":0},{"$f":"Produktionsanlæg!BZ821","v":0},{"$f":"Produktionsanlæg!CA821","v":0},{"$f":"Produktionsanlæg!CB821","v":0},{"$f":"Produktionsanlæg!CC821","v":0},{"$f":"Produktionsanlæg!CD821","v":0},{"$f":"Produktionsanlæg!CE821","v":0},{"$f":"Produktionsanlæg!CF821","v":0},{"$f":"Produktionsanlæg!CG821","v":0},{"$f":"Produktionsanlæg!CH821","v":0},{"$f":"Produktionsanlæg!CI821","v":0},{"$f":"Produktionsanlæg!CJ821","v":0},{"$f":"Produktionsanlæg!CK821","v":0},{"$f":"Produktionsanlæg!CL821","v":0},{"$f":"Produktionsanlæg!CM821","v":0},{"$f":"Produktionsanlæg!CN821","v":0},{"$f":"Produktionsanlæg!CO821","v":0},{"$f":"Produktionsanlæg!CP821","v":0},{"$f":"SUM(AA821:AV821)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D821>=AY$2,$AA821/($D821-2009),0)+IF($E821>=AY$2,$AB821/($E821-2009),0)+IF($F821>=AY$2,$AC821/($F821-2009),0)+IF($G821>=AY$2,$AD821/($G821-2009),0)+IF($H821>=AY$2,$AE821/($H821-2009),0)+IF($I821>=AY$2,$AF821/($I821-2009),0)+IF($J821>=AY$2,$AG821/($J821-2009),0)+IF($K821>=AY$2,$AH821/($K821-2009),0)+IF($L821>=AY$2,$AI821/($L821-2009),0)+IF($M821>=AY$2,$AJ821/($M821-2009),0)+IF($N821>=AY$2,$AK821/($N821-2009),0)+IF($O821>=AY$2,$AL821/($O821-2009),0)+IF($P821>=AY$2,$AM821/($P821-2009),0)+IF($Q821>=AY$2,$AN821/($Q821-2009),0)+IF($R821>=AY$2,$AO821/($R821-2009),0)+IF($S821>=AY$2,$AP821/($S821-2009),0)+IF($T821>=AY$2,$AQ821/($T821-2009),0)+IF($U821>=AY$2,$AR821/($U821-2009),0)+IF($V821>=AY$2,$AS821/($V821-2009),0)+IF($W821>=AY$2,$AT821/($W821-2009),0)+IF($X821>=AY$2,$AU821/($X821-2009),0)+IF($Y821>=AY$2,$AV821/($Y821-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D821>=DK$2,$AA821/($D821-2009),0)+IF($E821>=DK$2,$AB821/($E821-2009),0)+IF($F821>=DK$2,$AC821/($F821-2009),0)+IF($G821>=DK$2,$AD821/($G821-2009),0)+IF($H821>=DK$2,$AE821/($H821-2009),0)+IF($I821>=DK$2,$AF821/($I821-2009),0)+IF($J821>=DK$2,$AG821/($J821-2009),0)+IF($K821>=DK$2,$AH821/($K821-2009),0)+IF($L821>=DK$2,$AI821/($L821-2009),0)+IF($M821>=DK$2,$AJ821/($M821-2009),0)+IF($N821>=DK$2,$AK821/($N821-2009),0)+IF($O821>=DK$2,$AL821/($O821-2009),0)+IF($P821>=DK$2,$AM821/($P821-2009),0)+IF($Q821>=DK$2,$AN821/($Q821-2009),0)+IF($R821>=DK$2,$AO821/($R821-2009),0)+IF($S821>=DK$2,$AP821/($S821-2009),0)+IF($T821>=DK$2,$AQ821/($T821-2009),0)+IF($U821>=DK$2,$AR821/($U821-2009),0)+IF($V821>=DK$2,$AS821/($V821-2009),0)+IF($W821>=DK$2,$AT821/($W821-2009),0)+IF($X821>=DK$2,$AU821/($X821-2009),0)+IF($Y821>=DK$2,$AV821/($Y821-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"D$3+$C829","v":1930},{"$f":"E$3+$C829","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU829","v":0},{"$f":"Produktionsanlæg!BV829","v":0},{"$f":"Produktionsanlæg!BW829","v":0},{"$f":"Produktionsanlæg!BX829","v":0},{"$f":"Produktionsanlæg!BY829","v":0},{"$f":"Produktionsanlæg!BZ829","v":0},{"$f":"Produktionsanlæg!CA829","v":0},{"$f":"Produktionsanlæg!CB829","v":0},{"$f":"Produktionsanlæg!CC829","v":0},{"$f":"Produktionsanlæg!CD829","v":0},{"$f":"Produktionsanlæg!CE829","v":0},{"$f":"Produktionsanlæg!CF829","v":0},{"$f":"Produktionsanlæg!CG829","v":0},{"$f":"Produktionsanlæg!CH829","v":0},{"$f":"Produktionsanlæg!CI829","v":0},{"$f":"Produktionsanlæg!CJ829","v":0},{"$f":"Produktionsanlæg!CK829","v":0},{"$f":"Produktionsanlæg!CL829","v":0},{"$f":"Produktionsanlæg!CM829","v":0},{"$f":"Produktionsanlæg!CN829","v":0},{"$f":"Produktionsanlæg!CO829","v":0},{"$f":"Produktionsanlæg!CP829","v":0},{"$f":"SUM(AA829:AV829)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D829>=AY$2,$AA829/($D829-2009),0)+IF($E829>=AY$2,$AB829/($E829-2009),0)+IF($F829>=AY$2,$AC829/($F829-2009),0)+IF($G829>=AY$2,$AD829/($G829-2009),0)+IF($H829>=AY$2,$AE829/($H829-2009),0)+IF($I829>=AY$2,$AF829/($I829-2009),0)+IF($J829>=AY$2,$AG829/($J829-2009),0)+IF($K829>=AY$2,$AH829/($K829-2009),0)+IF($L829>=AY$2,$AI829/($L829-2009),0)+IF($M829>=AY$2,$AJ829/($M829-2009),0)+IF($N829>=AY$2,$AK829/($N829-2009),0)+IF($O829>=AY$2,$AL829/($O829-2009),0)+IF($P829>=AY$2,$AM829/($P829-2009),0)+IF($Q829>=AY$2,$AN829/($Q829-2009),0)+IF($R829>=AY$2,$AO829/($R829-2009),0)+IF($S829>=AY$2,$AP829/($S829-2009),0)+IF($T829>=AY$2,$AQ829/($T829-2009),0)+IF($U829>=AY$2,$AR829/($U829-2009),0)+IF($V829>=AY$2,$AS829/($V829-2009),0)+IF($W829>=AY$2,$AT829/($W829-2009),0)+IF($X829>=AY$2,$AU829/($X829-2009),0)+IF($Y829>=AY$2,$AV829/($Y829-2009),0)","v":0},{"$f":"IF($D829>=AZ$2,$AA829/($D829-2009),0)+IF($E829>=AZ$2,$AB829/($E829-2009),0)+IF($F829>=AZ$2,$AC829/($F829-2009),0)+IF($G829>=AZ$2,$AD829/($G829-2009),0)+IF($H829>=AZ$2,$AE829/($H829-2009),0)+IF($I829>=AZ$2,$AF829/($I829-2009),0)+IF($J829>=AZ$2,$AG829/($J829-2009),0)+IF($K829>=AZ$2,$AH829/($K829-2009),0)+IF($L829>=AZ$2,$AI829/($L829-2009),0)+IF($M829>=AZ$2,$AJ829/($M829-2009),0)+IF($N829>=AZ$2,$AK829/($N829-2009),0)+IF($O829>=AZ$2,$AL829/($O829-2009),0)+IF($P829>=AZ$2,$AM829/($P829-2009),0)+IF($Q829>=AZ$2,$AN829/($Q829-2009),0)+IF($R829>=AZ$2,$AO829/($R829-2009),0)+IF($S829>=AZ$2,$AP829/($S829-2009),0)+IF($T829>=AZ$2,$AQ829/($T829-2009),0)+IF($U829>=AZ$2,$AR829/($U829-2009),0)+IF($V829>=AZ$2,$AS829/($V829-2009),0)+IF($W829>=AZ$2,$AT829/($W829-2009),0)+IF($X829>=AZ$2,$AU829/($X829-2009),0)+IF($Y829>=AZ$2,$AV829/($Y829-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D829>=DL$2,$AA829/($D829-2009),0)+IF($E829>=DL$2,$AB829/($E829-2009),0)+IF($F829>=DL$2,$AC829/($F829-2009),0)+IF($G829>=DL$2,$AD829/($G829-2009),0)+IF($H829>=DL$2,$AE829/($H829-2009),0)+IF($I829>=DL$2,$AF829/($I829-2009),0)+IF($J829>=DL$2,$AG829/($J829-2009),0)+IF($K829>=DL$2,$AH829/($K829-2009),0)+IF($L829>=DL$2,$AI829/($L829-2009),0)+IF($M829>=DL$2,$AJ829/($M829-2009),0)+IF($N829>=DL$2,$AK829/($N829-2009),0)+IF($O829>=DL$2,$AL829/($O829-2009),0)+IF($P829>=DL$2,$AM829/($P829-2009),0)+IF($Q829>=DL$2,$AN829/($Q829-2009),0)+IF($R829>=DL$2,$AO829/($R829-2009),0)+IF($S829>=DL$2,$AP829/($S829-2009),0)+IF($T829>=DL$2,$AQ829/($T829-2009),0)+IF($U829>=DL$2,$AR829/($U829-2009),0)+IF($V829>=DL$2,$AS829/($V829-2009),0)+IF($W829>=DL$2,$AT829/($W829-2009),0)+IF($X829>=DL$2,$AU829/($X829-2009),0)+IF($Y829>=DL$2,$AV829/($Y829-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"D$3+$C830+Produktionsanlæg!D831","v":1955},{"$f":"E$3+$C830+Produktionsanlæg!E831","v":1965},{"$f":"F$3+$C830+Produktionsanlæg!F831","v":1975},{"$f":"G$3+$C830+Produktionsanlæg!G831","v":1985},{"$f":"H$3+$C830+Produktionsanlæg!H831","v":1995},{"$f":"I$3+$C830+Produktionsanlæg!I831","v":2005},{"$f":"J$3+$C830+Produktionsanlæg!J831","v":2015},{"$f":"K$3+$C830+Produktionsanlæg!K831","v":2025},{"$f":"L$3+$C830+Produktionsanlæg!L831","v":2032},{"$f":"M$3+$C830+Produktionsanlæg!M831","v":2037},{"$f":"N$3+$C830+Produktionsanlæg!N831","v":2042},{"$f":"O$3+$C830+Produktionsanlæg!O831","v":2047},{"$f":"P$3+$C830+Produktionsanlæg!P831","v":2050},{"$f":"Q$3+$C830+Produktionsanlæg!Q831","v":2051},{"$f":"R$3+$C830+Produktionsanlæg!R831","v":2052},{"$f":"S$3+$C830+Produktionsanlæg!S831","v":2053},{"$f":"T$3+$C830+Produktionsanlæg!T831","v":2054},{"$f":"U$3+$C830+Produktionsanlæg!U831","v":2055},{"$f":"V$3+$C830+Produktionsanlæg!V831","v":2056},{"$f":"W$3+$C830+Produktionsanlæg!W831","v":2057},{"$f":"X$3+$C830+Produktionsanlæg!X831","v":2058},{"$f":"Y$3+$C830+Produktionsanlæg!Y831","v":2059},null,{"$f":"Produktionsanlæg!BU830","v":0},{"$f":"Produktionsanlæg!BV830","v":0},{"$f":"Produktionsanlæg!BW830","v":0},{"$f":"Produktionsanlæg!BX830","v":0},{"$f":"Produktionsanlæg!BY830","v":0},{"$f":"Produktionsanlæg!BZ830","v":0},{"$f":"Produktionsanlæg!CA830","v":0},{"$f":"Produktionsanlæg!CB830","v":0},{"$f":"Produktionsanlæg!CC830","v":0},{"$f":"Produktionsanlæg!CD830","v":0},{"$f":"Produktionsanlæg!CE830","v":457645.72758898721},{"$f":"Produktionsanlæg!CF830","v":0},{"$f":"Produktionsanlæg!CG830","v":0},{"$f":"Produktionsanlæg!CH830","v":0},{"$f":"Produktionsanlæg!CI830","v":0},{"$f":"Produktionsanlæg!CJ830","v":0},{"$f":"Produktionsanlæg!CK830","v":0},{"$f":"Produktionsanlæg!CL830","v":0},{"$f":"Produktionsanlæg!CM830","v":0},{"$f":"Produktionsanlæg!CN830","v":0},{"$f":"Produktionsanlæg!CO830","v":0},{"$f":"Produktionsanlæg!CP830","v":0},{"$f":"SUM(AA830:AV830)","v":457645.72758898721},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D830>=AY$2,$AA830/($D830-2009),0)+IF($E830>=AY$2,$AB830/($E830-2009),0)+IF($F830>=AY$2,$AC830/($F830-2009),0)+IF($G830>=AY$2,$AD830/($G830-2009),0)+IF($H830>=AY$2,$AE830/($H830-2009),0)+IF($I830>=AY$2,$AF830/($I830-2009),0)+IF($J830>=AY$2,$AG830/($J830-2009),0)+IF($K830>=AY$2,$AH830/($K830-2009),0)+IF($L830>=AY$2,$AI830/($L830-2009),0)+IF($M830>=AY$2,$AJ830/($M830-2009),0)+IF($N830>=AY$2,$AK830/($N830-2009),0)+IF($O830>=AY$2,$AL830/($O830-2009),0)+IF($P830>=AY$2,$AM830/($P830-2009),0)+IF($Q830>=AY$2,$AN830/($Q830-2009),0)+IF($R830>=AY$2,$AO830/($R830-2009),0)+IF($S830>=AY$2,$AP830/($S830-2009),0)+IF($T830>=AY$2,$AQ830/($T830-2009),0)+IF($U830>=AY$2,$AR830/($U830-2009),0)+IF($V830>=AY$2,$AS830/($V830-2009),0)+IF($W830>=AY$2,$AT830/($W830-2009),0)+IF($X830>=AY$2,$AU830/($X830-2009),0)+IF($Y830>=AY$2,$AV830/($Y830-2009),0)","v":13868.05235118143},13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,13868.05235118143,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"D$3+$C843+Produktionsanlæg!D844","v":1955},{"$f":"E$3+$C843+Produktionsanlæg!E844","v":1965},{"$f":"F$3+$C843+Produktionsanlæg!F844","v":1975},{"$f":"G$3+$C843+Produktionsanlæg!G844","v":1985},{"$f":"H$3+$C843+Produktionsanlæg!H844","v":1995},{"$f":"I$3+$C843+Produktionsanlæg!I844","v":2005},{"$f":"J$3+$C843+Produktionsanlæg!J844","v":2015},{"$f":"K$3+$C843+Produktionsanlæg!K844","v":2025},{"$f":"L$3+$C843+Produktionsanlæg!L844","v":2032},{"$f":"M$3+$C843+Produktionsanlæg!M844","v":2037},{"$f":"N$3+$C843+Produktionsanlæg!N844","v":2042},{"$f":"O$3+$C843+Produktionsanlæg!O844","v":2047},{"$f":"P$3+$C843+Produktionsanlæg!P844","v":2050},{"$f":"Q$3+$C843+Produktionsanlæg!Q844","v":2051},{"$f":"R$3+$C843+Produktionsanlæg!R844","v":2052},{"$f":"S$3+$C843+Produktionsanlæg!S844","v":2053},{"$f":"T$3+$C843+Produktionsanlæg!T844","v":2054},{"$f":"U$3+$C843+Produktionsanlæg!U844","v":2055},{"$f":"V$3+$C843+Produktionsanlæg!V844","v":2056},{"$f":"W$3+$C843+Produktionsanlæg!W844","v":2057},{"$f":"X$3+$C843+Produktionsanlæg!X844","v":2058},{"$f":"Y$3+$C843+Produktionsanlæg!Y844","v":2059},null,{"$f":"Produktionsanlæg!BU843","v":0},{"$f":"Produktionsanlæg!BV843","v":0},{"$f":"Produktionsanlæg!BW843","v":0},{"$f":"Produktionsanlæg!BX843","v":0},{"$f":"Produktionsanlæg!BY843","v":0},{"$f":"Produktionsanlæg!BZ843","v":0},{"$f":"Produktionsanlæg!CA843","v":0},{"$f":"Produktionsanlæg!CB843","v":0},{"$f":"Produktionsanlæg!CC843","v":0},{"$f":"Produktionsanlæg!CD843","v":0},{"$f":"Produktionsanlæg!CE843","v":0},{"$f":"Produktionsanlæg!CF843","v":0},{"$f":"Produktionsanlæg!CG843","v":0},{"$f":"Produktionsanlæg!CH843","v":0},{"$f":"Produktionsanlæg!CI843","v":0},{"$f":"Produktionsanlæg!CJ843","v":0},{"$f":"Produktionsanlæg!CK843","v":0},{"$f":"Produktionsanlæg!CL843","v":0},{"$f":"Produktionsanlæg!CM843","v":0},{"$f":"Produktionsanlæg!CN843","v":0},{"$f":"Produktionsanlæg!CO843","v":0},{"$f":"Produktionsanlæg!CP843","v":0},{"$f":"SUM(AA843:AV843)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D843>=AY$2,$AA843/($D843-2009),0)+IF($E843>=AY$2,$AB843/($E843-2009),0)+IF($F843>=AY$2,$AC843/($F843-2009),0)+IF($G843>=AY$2,$AD843/($G843-2009),0)+IF($H843>=AY$2,$AE843/($H843-2009),0)+IF($I843>=AY$2,$AF843/($I843-2009),0)+IF($J843>=AY$2,$AG843/($J843-2009),0)+IF($K843>=AY$2,$AH843/($K843-2009),0)+IF($L843>=AY$2,$AI843/($L843-2009),0)+IF($M843>=AY$2,$AJ843/($M843-2009),0)+IF($N843>=AY$2,$AK843/($N843-2009),0)+IF($O843>=AY$2,$AL843/($O843-2009),0)+IF($P843>=AY$2,$AM843/($P843-2009),0)+IF($Q843>=AY$2,$AN843/($Q843-2009),0)+IF($R843>=AY$2,$AO843/($R843-2009),0)+IF($S843>=AY$2,$AP843/($S843-2009),0)+IF($T843>=AY$2,$AQ843/($T843-2009),0)+IF($U843>=AY$2,$AR843/($U843-2009),0)+IF($V843>=AY$2,$AS843/($V843-2009),0)+IF($W843>=AY$2,$AT843/($W843-2009),0)+IF($X843>=AY$2,$AU843/($X843-2009),0)+IF($Y843>=AY$2,$AV843/($Y843-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"D$3+$C855+Produktionsanlæg!D856","v":1955},{"$f":"E$3+$C855+Produktionsanlæg!E856","v":1965},{"$f":"F$3+$C855+Produktionsanlæg!F856","v":1975},{"$f":"G$3+$C855+Produktionsanlæg!G856","v":1985},{"$f":"H$3+$C855+Produktionsanlæg!H856","v":1995},{"$f":"I$3+$C855+Produktionsanlæg!I856","v":2005},{"$f":"J$3+$C855+Produktionsanlæg!J856","v":2015},{"$f":"K$3+$C855+Produktionsanlæg!K856","v":2025},{"$f":"L$3+$C855+Produktionsanlæg!L856","v":2032},{"$f":"M$3+$C855+Produktionsanlæg!M856","v":2037},{"$f":"N$3+$C855+Produktionsanlæg!N856","v":2042},{"$f":"O$3+$C855+Produktionsanlæg!O856","v":2047},{"$f":"P$3+$C855+Produktionsanlæg!P856","v":2050},{"$f":"Q$3+$C855+Produktionsanlæg!Q856","v":2051},{"$f":"R$3+$C855+Produktionsanlæg!R856","v":2052},{"$f":"S$3+$C855+Produktionsanlæg!S856","v":2053},{"$f":"T$3+$C855+Produktionsanlæg!T856","v":2054},{"$f":"U$3+$C855+Produktionsanlæg!U856","v":2055},{"$f":"V$3+$C855+Produktionsanlæg!V856","v":2056},{"$f":"W$3+$C855+Produktionsanlæg!W856","v":2057},{"$f":"X$3+$C855+Produktionsanlæg!X856","v":2058},{"$f":"Y$3+$C855+Produktionsanlæg!Y856","v":2059},null,{"$f":"Produktionsanlæg!BU855","v":0},{"$f":"Produktionsanlæg!BV855","v":0},{"$f":"Produktionsanlæg!BW855","v":0},{"$f":"Produktionsanlæg!BX855","v":0},{"$f":"Produktionsanlæg!BY855","v":0},{"$f":"Produktionsanlæg!BZ855","v":0},{"$f":"Produktionsanlæg!CA855","v":0},{"$f":"Produktionsanlæg!CB855","v":0},{"$f":"Produktionsanlæg!CC855","v":0},{"$f":"Produktionsanlæg!CD855","v":0},{"$f":"Produktionsanlæg!CE855","v":0},{"$f":"Produktionsanlæg!CF855","v":0},{"$f":"Produktionsanlæg!CG855","v":0},{"$f":"Produktionsanlæg!CH855","v":0},{"$f":"Produktionsanlæg!CI855","v":0},{"$f":"Produktionsanlæg!CJ855","v":0},{"$f":"Produktionsanlæg!CK855","v":0},{"$f":"Produktionsanlæg!CL855","v":0},{"$f":"Produktionsanlæg!CM855","v":0},{"$f":"Produktionsanlæg!CN855","v":0},{"$f":"Produktionsanlæg!CO855","v":0},{"$f":"Produktionsanlæg!CP855","v":0},{"$f":"SUM(AA855:AV855)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D855>=AY$2,$AA855/($D855-2009),0)+IF($E855>=AY$2,$AB855/($E855-2009),0)+IF($F855>=AY$2,$AC855/($F855-2009),0)+IF($G855>=AY$2,$AD855/($G855-2009),0)+IF($H855>=AY$2,$AE855/($H855-2009),0)+IF($I855>=AY$2,$AF855/($I855-2009),0)+IF($J855>=AY$2,$AG855/($J855-2009),0)+IF($K855>=AY$2,$AH855/($K855-2009),0)+IF($L855>=AY$2,$AI855/($L855-2009),0)+IF($M855>=AY$2,$AJ855/($M855-2009),0)+IF($N855>=AY$2,$AK855/($N855-2009),0)+IF($O855>=AY$2,$AL855/($O855-2009),0)+IF($P855>=AY$2,$AM855/($P855-2009),0)+IF($Q855>=AY$2,$AN855/($Q855-2009),0)+IF($R855>=AY$2,$AO855/($R855-2009),0)+IF($S855>=AY$2,$AP855/($S855-2009),0)+IF($T855>=AY$2,$AQ855/($T855-2009),0)+IF($U855>=AY$2,$AR855/($U855-2009),0)+IF($V855>=AY$2,$AS855/($V855-2009),0)+IF($W855>=AY$2,$AT855/($W855-2009),0)+IF($X855>=AY$2,$AU855/($X855-2009),0)+IF($Y855>=AY$2,$AV855/($Y855-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D855>=DK$2,$AA855/($D855-2009),0)+IF($E855>=DK$2,$AB855/($E855-2009),0)+IF($F855>=DK$2,$AC855/($F855-2009),0)+IF($G855>=DK$2,$AD855/($G855-2009),0)+IF($H855>=DK$2,$AE855/($H855-2009),0)+IF($I855>=DK$2,$AF855/($I855-2009),0)+IF($J855>=DK$2,$AG855/($J855-2009),0)+IF($K855>=DK$2,$AH855/($K855-2009),0)+IF($L855>=DK$2,$AI855/($L855-2009),0)+IF($M855>=DK$2,$AJ855/($M855-2009),0)+IF($N855>=DK$2,$AK855/($N855-2009),0)+IF($O855>=DK$2,$AL855/($O855-2009),0)+IF($P855>=DK$2,$AM855/($P855-2009),0)+IF($Q855>=DK$2,$AN855/($Q855-2009),0)+IF($R855>=DK$2,$AO855/($R855-2009),0)+IF($S855>=DK$2,$AP855/($S855-2009),0)+IF($T855>=DK$2,$AQ855/($T855-2009),0)+IF($U855>=DK$2,$AR855/($U855-2009),0)+IF($V855>=DK$2,$AS855/($V855-2009),0)+IF($W855>=DK$2,$AT855/($W855-2009),0)+IF($X855>=DK$2,$AU855/($X855-2009),0)+IF($Y855>=DK$2,$AV855/($Y855-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU865","v":0},{"$f":"Produktionsanlæg!BV865","v":0},{"$f":"Produktionsanlæg!BW865","v":0},{"$f":"Produktionsanlæg!BX865","v":0},{"$f":"Produktionsanlæg!BY865","v":0},{"$f":"Produktionsanlæg!BZ865","v":0},{"$f":"Produktionsanlæg!CA865","v":0},{"$f":"Produktionsanlæg!CB865","v":0},{"$f":"Produktionsanlæg!CC865","v":0},{"$f":"Produktionsanlæg!CD865","v":0},{"$f":"Produktionsanlæg!CE865","v":0},{"$f":"Produktionsanlæg!CF865","v":0},{"$f":"Produktionsanlæg!CG865","v":0},{"$f":"Produktionsanlæg!CH865","v":0},{"$f":"Produktionsanlæg!CI865","v":0},{"$f":"Produktionsanlæg!CJ865","v":0},{"$f":"Produktionsanlæg!CK865","v":0},{"$f":"Produktionsanlæg!CL865","v":0},{"$f":"Produktionsanlæg!CM865","v":0},{"$f":"Produktionsanlæg!CN865","v":0},{"$f":"Produktionsanlæg!CO865","v":0},{"$f":"Produktionsanlæg!CP865","v":0},{"$f":"SUM(AA865:AV865)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D865>=AY$2,$AA865/($D865-2009),0)+IF($E865>=AY$2,$AB865/($E865-2009),0)+IF($F865>=AY$2,$AC865/($F865-2009),0)+IF($G865>=AY$2,$AD865/($G865-2009),0)+IF($H865>=AY$2,$AE865/($H865-2009),0)+IF($I865>=AY$2,$AF865/($I865-2009),0)+IF($J865>=AY$2,$AG865/($J865-2009),0)+IF($K865>=AY$2,$AH865/($K865-2009),0)+IF($L865>=AY$2,$AI865/($L865-2009),0)+IF($M865>=AY$2,$AJ865/($M865-2009),0)+IF($N865>=AY$2,$AK865/($N865-2009),0)+IF($O865>=AY$2,$AL865/($O865-2009),0)+IF($P865>=AY$2,$AM865/($P865-2009),0)+IF($Q865>=AY$2,$AN865/($Q865-2009),0)+IF($R865>=AY$2,$AO865/($R865-2009),0)+IF($S865>=AY$2,$AP865/($S865-2009),0)+IF($T865>=AY$2,$AQ865/($T865-2009),0)+IF($U865>=AY$2,$AR865/($U865-2009),0)+IF($V865>=AY$2,$AS865/($V865-2009),0)+IF($W865>=AY$2,$AT865/($W865-2009),0)+IF($X865>=AY$2,$AU865/($X865-2009),0)+IF($Y865>=AY$2,$AV865/($Y865-2009),0)","v":0},{"$f":"IF($D865>=AZ$2,$AA865/($D865-2009),0)+IF($E865>=AZ$2,$AB865/($E865-2009),0)+IF($F865>=AZ$2,$AC865/($F865-2009),0)+IF($G865>=AZ$2,$AD865/($G865-2009),0)+IF($H865>=AZ$2,$AE865/($H865-2009),0)+IF($I865>=AZ$2,$AF865/($I865-2009),0)+IF($J865>=AZ$2,$AG865/($J865-2009),0)+IF($K865>=AZ$2,$AH865/($K865-2009),0)+IF($L865>=AZ$2,$AI865/($L865-2009),0)+IF($M865>=AZ$2,$AJ865/($M865-2009),0)+IF($N865>=AZ$2,$AK865/($N865-2009),0)+IF($O865>=AZ$2,$AL865/($O865-2009),0)+IF($P865>=AZ$2,$AM865/($P865-2009),0)+IF($Q865>=AZ$2,$AN865/($Q865-2009),0)+IF($R865>=AZ$2,$AO865/($R865-2009),0)+IF($S865>=AZ$2,$AP865/($S865-2009),0)+IF($T865>=AZ$2,$AQ865/($T865-2009),0)+IF($U865>=AZ$2,$AR865/($U865-2009),0)+IF($V865>=AZ$2,$AS865/($V865-2009),0)+IF($W865>=AZ$2,$AT865/($W865-2009),0)+IF($X865>=AZ$2,$AU865/($X865-2009),0)+IF($Y865>=AZ$2,$AV865/($Y865-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D865>=DK$2,$AA865/($D865-2009),0)+IF($E865>=DK$2,$AB865/($E865-2009),0)+IF($F865>=DK$2,$AC865/($F865-2009),0)+IF($G865>=DK$2,$AD865/($G865-2009),0)+IF($H865>=DK$2,$AE865/($H865-2009),0)+IF($I865>=DK$2,$AF865/($I865-2009),0)+IF($J865>=DK$2,$AG865/($J865-2009),0)+IF($K865>=DK$2,$AH865/($K865-2009),0)+IF($L865>=DK$2,$AI865/($L865-2009),0)+IF($M865>=DK$2,$AJ865/($M865-2009),0)+IF($N865>=DK$2,$AK865/($N865-2009),0)+IF($O865>=DK$2,$AL865/($O865-2009),0)+IF($P865>=DK$2,$AM865/($P865-2009),0)+IF($Q865>=DK$2,$AN865/($Q865-2009),0)+IF($R865>=DK$2,$AO865/($R865-2009),0)+IF($S865>=DK$2,$AP865/($S865-2009),0)+IF($T865>=DK$2,$AQ865/($T865-2009),0)+IF($U865>=DK$2,$AR865/($U865-2009),0)+IF($V865>=DK$2,$AS865/($V865-2009),0)+IF($W865>=DK$2,$AT865/($W865-2009),0)+IF($X865>=DK$2,$AU865/($X865-2009),0)+IF($Y865>=DK$2,$AV865/($Y865-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"D$3+$C870+Produktionsanlæg!D871","v":1955},{"$f":"E$3+$C870+Produktionsanlæg!E871","v":1965},{"$f":"F$3+$C870+Produktionsanlæg!F871","v":1975},{"$f":"G$3+$C870+Produktionsanlæg!G871","v":1985},{"$f":"H$3+$C870+Produktionsanlæg!H871","v":1995},{"$f":"I$3+$C870+Produktionsanlæg!I871","v":2005},{"$f":"J$3+$C870+Produktionsanlæg!J871","v":2015},{"$f":"K$3+$C870+Produktionsanlæg!K871","v":2025},{"$f":"L$3+$C870+Produktionsanlæg!L871","v":2032},{"$f":"M$3+$C870+Produktionsanlæg!M871","v":2037},{"$f":"N$3+$C870+Produktionsanlæg!N871","v":2042},{"$f":"O$3+$C870+Produktionsanlæg!O871","v":2047},{"$f":"P$3+$C870+Produktionsanlæg!P871","v":2050},{"$f":"Q$3+$C870+Produktionsanlæg!Q871","v":2051},{"$f":"R$3+$C870+Produktionsanlæg!R871","v":2052},{"$f":"S$3+$C870+Produktionsanlæg!S871","v":2053},{"$f":"T$3+$C870+Produktionsanlæg!T871","v":2054},{"$f":"U$3+$C870+Produktionsanlæg!U871","v":2055},{"$f":"V$3+$C870+Produktionsanlæg!V871","v":2056},{"$f":"W$3+$C870+Produktionsanlæg!W871","v":2057},{"$f":"X$3+$C870+Produktionsanlæg!X871","v":2058},{"$f":"Y$3+$C870+Produktionsanlæg!Y871","v":2059},null,{"$f":"Produktionsanlæg!BU870","v":0},{"$f":"Produktionsanlæg!BV870","v":0},{"$f":"Produktionsanlæg!BW870","v":0},{"$f":"Produktionsanlæg!BX870","v":0},{"$f":"Produktionsanlæg!BY870","v":0},{"$f":"Produktionsanlæg!BZ870","v":0},{"$f":"Produktionsanlæg!CA870","v":0},{"$f":"Produktionsanlæg!CB870","v":0},{"$f":"Produktionsanlæg!CC870","v":0},{"$f":"Produktionsanlæg!CD870","v":0},{"$f":"Produktionsanlæg!CE870","v":0},{"$f":"Produktionsanlæg!CF870","v":0},{"$f":"Produktionsanlæg!CG870","v":0},{"$f":"Produktionsanlæg!CH870","v":0},{"$f":"Produktionsanlæg!CI870","v":0},{"$f":"Produktionsanlæg!CJ870","v":0},{"$f":"Produktionsanlæg!CK870","v":0},{"$f":"Produktionsanlæg!CL870","v":0},{"$f":"Produktionsanlæg!CM870","v":0},{"$f":"Produktionsanlæg!CN870","v":0},{"$f":"Produktionsanlæg!CO870","v":0},{"$f":"Produktionsanlæg!CP870","v":0},{"$f":"SUM(AA870:AV870)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D870>=AY$2,$AA870/($D870-2009),0)+IF($E870>=AY$2,$AB870/($E870-2009),0)+IF($F870>=AY$2,$AC870/($F870-2009),0)+IF($G870>=AY$2,$AD870/($G870-2009),0)+IF($H870>=AY$2,$AE870/($H870-2009),0)+IF($I870>=AY$2,$AF870/($I870-2009),0)+IF($J870>=AY$2,$AG870/($J870-2009),0)+IF($K870>=AY$2,$AH870/($K870-2009),0)+IF($L870>=AY$2,$AI870/($L870-2009),0)+IF($M870>=AY$2,$AJ870/($M870-2009),0)+IF($N870>=AY$2,$AK870/($N870-2009),0)+IF($O870>=AY$2,$AL870/($O870-2009),0)+IF($P870>=AY$2,$AM870/($P870-2009),0)+IF($Q870>=AY$2,$AN870/($Q870-2009),0)+IF($R870>=AY$2,$AO870/($R870-2009),0)+IF($S870>=AY$2,$AP870/($S870-2009),0)+IF($T870>=AY$2,$AQ870/($T870-2009),0)+IF($U870>=AY$2,$AR870/($U870-2009),0)+IF($V870>=AY$2,$AS870/($V870-2009),0)+IF($W870>=AY$2,$AT870/($W870-2009),0)+IF($X870>=AY$2,$AU870/($X870-2009),0)+IF($Y870>=AY$2,$AV870/($Y870-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU880","v":0},{"$f":"Produktionsanlæg!BV880","v":0},{"$f":"Produktionsanlæg!BW880","v":0},{"$f":"Produktionsanlæg!BX880","v":0},{"$f":"Produktionsanlæg!BY880","v":0},{"$f":"Produktionsanlæg!BZ880","v":0},{"$f":"Produktionsanlæg!CA880","v":0},{"$f":"Produktionsanlæg!CB880","v":0},{"$f":"Produktionsanlæg!CC880","v":0},{"$f":"Produktionsanlæg!CD880","v":0},{"$f":"Produktionsanlæg!CE880","v":0},{"$f":"Produktionsanlæg!CF880","v":0},{"$f":"Produktionsanlæg!CG880","v":0},{"$f":"Produktionsanlæg!CH880","v":0},{"$f":"Produktionsanlæg!CI880","v":0},{"$f":"Produktionsanlæg!CJ880","v":0},{"$f":"Produktionsanlæg!CK880","v":0},{"$f":"Produktionsanlæg!CL880","v":0},{"$f":"Produktionsanlæg!CM880","v":0},{"$f":"Produktionsanlæg!CN880","v":0},{"$f":"Produktionsanlæg!CO880","v":0},{"$f":"Produktionsanlæg!CP880","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU897","v":0},{"$f":"Produktionsanlæg!BV897","v":0},{"$f":"Produktionsanlæg!BW897","v":0},{"$f":"Produktionsanlæg!BX897","v":0},{"$f":"Produktionsanlæg!BY897","v":0},{"$f":"Produktionsanlæg!BZ897","v":0},{"$f":"Produktionsanlæg!CA897","v":0},{"$f":"Produktionsanlæg!CB897","v":0},{"$f":"Produktionsanlæg!CC897","v":0},{"$f":"Produktionsanlæg!CD897","v":0},{"$f":"Produktionsanlæg!CE897","v":0},{"$f":"Produktionsanlæg!CF897","v":0},{"$f":"Produktionsanlæg!CG897","v":0},{"$f":"Produktionsanlæg!CH897","v":0},{"$f":"Produktionsanlæg!CI897","v":0},{"$f":"Produktionsanlæg!CJ897","v":0},{"$f":"Produktionsanlæg!CK897","v":0},{"$f":"Produktionsanlæg!CL897","v":0},{"$f":"Produktionsanlæg!CM897","v":0},{"$f":"Produktionsanlæg!CN897","v":0},{"$f":"Produktionsanlæg!CO897","v":0},{"$f":"Produktionsanlæg!CP897","v":0},{"$f":"SUM(AA897:AV897)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D897>=AY$2,$AA897/($D897-2009),0)+IF($E897>=AY$2,$AB897/($E897-2009),0)+IF($F897>=AY$2,$AC897/($F897-2009),0)+IF($G897>=AY$2,$AD897/($G897-2009),0)+IF($H897>=AY$2,$AE897/($H897-2009),0)+IF($I897>=AY$2,$AF897/($I897-2009),0)+IF($J897>=AY$2,$AG897/($J897-2009),0)+IF($K897>=AY$2,$AH897/($K897-2009),0)+IF($L897>=AY$2,$AI897/($L897-2009),0)+IF($M897>=AY$2,$AJ897/($M897-2009),0)+IF($N897>=AY$2,$AK897/($N897-2009),0)+IF($O897>=AY$2,$AL897/($O897-2009),0)+IF($P897>=AY$2,$AM897/($P897-2009),0)+IF($Q897>=AY$2,$AN897/($Q897-2009),0)+IF($R897>=AY$2,$AO897/($R897-2009),0)+IF($S897>=AY$2,$AP897/($S897-2009),0)+IF($T897>=AY$2,$AQ897/($T897-2009),0)+IF($U897>=AY$2,$AR897/($U897-2009),0)+IF($V897>=AY$2,$AS897/($V897-2009),0)+IF($W897>=AY$2,$AT897/($W897-2009),0)+IF($X897>=AY$2,$AU897/($X897-2009),0)+IF($Y897>=AY$2,$AV897/($Y897-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vandværk 15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW910:AW951)","v":0},null,{"$f":"SUM(AY910:AY951)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CE910:CE951)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK910:DK951)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EQ910:EQ951)","v":0},{"$f":"SUM(ER910:ER951)","v":0},{"$f":"SUM(ES910:ES951)","v":0},{"$f":"SUM(ET910:ET951)","v":0},{"$f":"SUM(EU910:EU951)","v":0}]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU922","v":0},{"$f":"Produktionsanlæg!BV922","v":0},{"$f":"Produktionsanlæg!BW922","v":0},{"$f":"Produktionsanlæg!BX922","v":0},{"$f":"Produktionsanlæg!BY922","v":0},{"$f":"Produktionsanlæg!BZ922","v":0},{"$f":"Produktionsanlæg!CA922","v":0},{"$f":"Produktionsanlæg!CB922","v":0},{"$f":"Produktionsanlæg!CC922","v":0},{"$f":"Produktionsanlæg!CD922","v":0},{"$f":"Produktionsanlæg!CE922","v":0},{"$f":"Produktionsanlæg!CF922","v":0},{"$f":"Produktionsanlæg!CG922","v":0},{"$f":"Produktionsanlæg!CH922","v":0},{"$f":"Produktionsanlæg!CI922","v":0},{"$f":"Produktionsanlæg!CJ922","v":0},{"$f":"Produktionsanlæg!CK922","v":0},{"$f":"Produktionsanlæg!CL922","v":0},{"$f":"Produktionsanlæg!CM922","v":0},{"$f":"Produktionsanlæg!CN922","v":0},{"$f":"Produktionsanlæg!CO922","v":0},{"$f":"Produktionsanlæg!CP922","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"D$3+$C928","v":1930},{"$f":"E$3+$C928","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU928","v":0},{"$f":"Produktionsanlæg!BV928","v":0},{"$f":"Produktionsanlæg!BW928","v":0},{"$f":"Produktionsanlæg!BX928","v":0},{"$f":"Produktionsanlæg!BY928","v":0},{"$f":"Produktionsanlæg!BZ928","v":0},{"$f":"Produktionsanlæg!CA928","v":0},{"$f":"Produktionsanlæg!CB928","v":0},{"$f":"Produktionsanlæg!CC928","v":0},{"$f":"Produktionsanlæg!CD928","v":0},{"$f":"Produktionsanlæg!CE928","v":0},{"$f":"Produktionsanlæg!CF928","v":0},{"$f":"Produktionsanlæg!CG928","v":0},{"$f":"Produktionsanlæg!CH928","v":0},{"$f":"Produktionsanlæg!CI928","v":0},{"$f":"Produktionsanlæg!CJ928","v":0},{"$f":"Produktionsanlæg!CK928","v":0},{"$f":"Produktionsanlæg!CL928","v":0},{"$f":"Produktionsanlæg!CM928","v":0},{"$f":"Produktionsanlæg!CN928","v":0},{"$f":"Produktionsanlæg!CO928","v":0},{"$f":"Produktionsanlæg!CP928","v":0},{"$f":"SUM(AA928:AV928)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D928>=AY$2,$AA928/($D928-2009),0)+IF($E928>=AY$2,$AB928/($E928-2009),0)+IF($F928>=AY$2,$AC928/($F928-2009),0)+IF($G928>=AY$2,$AD928/($G928-2009),0)+IF($H928>=AY$2,$AE928/($H928-2009),0)+IF($I928>=AY$2,$AF928/($I928-2009),0)+IF($J928>=AY$2,$AG928/($J928-2009),0)+IF($K928>=AY$2,$AH928/($K928-2009),0)+IF($L928>=AY$2,$AI928/($L928-2009),0)+IF($M928>=AY$2,$AJ928/($M928-2009),0)+IF($N928>=AY$2,$AK928/($N928-2009),0)+IF($O928>=AY$2,$AL928/($O928-2009),0)+IF($P928>=AY$2,$AM928/($P928-2009),0)+IF($Q928>=AY$2,$AN928/($Q928-2009),0)+IF($R928>=AY$2,$AO928/($R928-2009),0)+IF($S928>=AY$2,$AP928/($S928-2009),0)+IF($T928>=AY$2,$AQ928/($T928-2009),0)+IF($U928>=AY$2,$AR928/($U928-2009),0)+IF($V928>=AY$2,$AS928/($V928-2009),0)+IF($W928>=AY$2,$AT928/($W928-2009),0)+IF($X928>=AY$2,$AU928/($X928-2009),0)+IF($Y928>=AY$2,$AV928/($Y928-2009),0)","v":0},{"$f":"IF($D928>=AZ$2,$AA928/($D928-2009),0)+IF($E928>=AZ$2,$AB928/($E928-2009),0)+IF($F928>=AZ$2,$AC928/($F928-2009),0)+IF($G928>=AZ$2,$AD928/($G928-2009),0)+IF($H928>=AZ$2,$AE928/($H928-2009),0)+IF($I928>=AZ$2,$AF928/($I928-2009),0)+IF($J928>=AZ$2,$AG928/($J928-2009),0)+IF($K928>=AZ$2,$AH928/($K928-2009),0)+IF($L928>=AZ$2,$AI928/($L928-2009),0)+IF($M928>=AZ$2,$AJ928/($M928-2009),0)+IF($N928>=AZ$2,$AK928/($N928-2009),0)+IF($O928>=AZ$2,$AL928/($O928-2009),0)+IF($P928>=AZ$2,$AM928/($P928-2009),0)+IF($Q928>=AZ$2,$AN928/($Q928-2009),0)+IF($R928>=AZ$2,$AO928/($R928-2009),0)+IF($S928>=AZ$2,$AP928/($S928-2009),0)+IF($T928>=AZ$2,$AQ928/($T928-2009),0)+IF($U928>=AZ$2,$AR928/($U928-2009),0)+IF($V928>=AZ$2,$AS928/($V928-2009),0)+IF($W928>=AZ$2,$AT928/($W928-2009),0)+IF($X928>=AZ$2,$AU928/($X928-2009),0)+IF($Y928>=AZ$2,$AV928/($Y928-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D928>=DL$2,$AA928/($D928-2009),0)+IF($E928>=DL$2,$AB928/($E928-2009),0)+IF($F928>=DL$2,$AC928/($F928-2009),0)+IF($G928>=DL$2,$AD928/($G928-2009),0)+IF($H928>=DL$2,$AE928/($H928-2009),0)+IF($I928>=DL$2,$AF928/($I928-2009),0)+IF($J928>=DL$2,$AG928/($J928-2009),0)+IF($K928>=DL$2,$AH928/($K928-2009),0)+IF($L928>=DL$2,$AI928/($L928-2009),0)+IF($M928>=DL$2,$AJ928/($M928-2009),0)+IF($N928>=DL$2,$AK928/($N928-2009),0)+IF($O928>=DL$2,$AL928/($O928-2009),0)+IF($P928>=DL$2,$AM928/($P928-2009),0)+IF($Q928>=DL$2,$AN928/($Q928-2009),0)+IF($R928>=DL$2,$AO928/($R928-2009),0)+IF($S928>=DL$2,$AP928/($S928-2009),0)+IF($T928>=DL$2,$AQ928/($T928-2009),0)+IF($U928>=DL$2,$AR928/($U928-2009),0)+IF($V928>=DL$2,$AS928/($V928-2009),0)+IF($W928>=DL$2,$AT928/($W928-2009),0)+IF($X928>=DL$2,$AU928/($X928-2009),0)+IF($Y928>=DL$2,$AV928/($Y928-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"D$3+$C936+Produktionsanlæg!D937","v":1955},{"$f":"E$3+$C936+Produktionsanlæg!E937","v":1965},{"$f":"F$3+$C936+Produktionsanlæg!F937","v":1975},{"$f":"G$3+$C936+Produktionsanlæg!G937","v":1985},{"$f":"H$3+$C936+Produktionsanlæg!H937","v":1995},{"$f":"I$3+$C936+Produktionsanlæg!I937","v":2005},{"$f":"J$3+$C936+Produktionsanlæg!J937","v":2015},{"$f":"K$3+$C936+Produktionsanlæg!K937","v":2025},{"$f":"L$3+$C936+Produktionsanlæg!L937","v":2032},{"$f":"M$3+$C936+Produktionsanlæg!M937","v":2037},{"$f":"N$3+$C936+Produktionsanlæg!N937","v":2042},{"$f":"O$3+$C936+Produktionsanlæg!O937","v":2047},{"$f":"P$3+$C936+Produktionsanlæg!P937","v":2050},{"$f":"Q$3+$C936+Produktionsanlæg!Q937","v":2051},{"$f":"R$3+$C936+Produktionsanlæg!R937","v":2052},{"$f":"S$3+$C936+Produktionsanlæg!S937","v":2053},{"$f":"T$3+$C936+Produktionsanlæg!T937","v":2054},{"$f":"U$3+$C936+Produktionsanlæg!U937","v":2055},{"$f":"V$3+$C936+Produktionsanlæg!V937","v":2056},{"$f":"W$3+$C936+Produktionsanlæg!W937","v":2057},{"$f":"X$3+$C936+Produktionsanlæg!X937","v":2058},{"$f":"Y$3+$C936+Produktionsanlæg!Y937","v":2059},null,{"$f":"Produktionsanlæg!BU936","v":0},{"$f":"Produktionsanlæg!BV936","v":0},{"$f":"Produktionsanlæg!BW936","v":0},{"$f":"Produktionsanlæg!BX936","v":0},{"$f":"Produktionsanlæg!BY936","v":0},{"$f":"Produktionsanlæg!BZ936","v":0},{"$f":"Produktionsanlæg!CA936","v":0},{"$f":"Produktionsanlæg!CB936","v":0},{"$f":"Produktionsanlæg!CC936","v":0},{"$f":"Produktionsanlæg!CD936","v":0},{"$f":"Produktionsanlæg!CE936","v":0},{"$f":"Produktionsanlæg!CF936","v":0},{"$f":"Produktionsanlæg!CG936","v":0},{"$f":"Produktionsanlæg!CH936","v":0},{"$f":"Produktionsanlæg!CI936","v":0},{"$f":"Produktionsanlæg!CJ936","v":0},{"$f":"Produktionsanlæg!CK936","v":0},{"$f":"Produktionsanlæg!CL936","v":0},{"$f":"Produktionsanlæg!CM936","v":0},{"$f":"Produktionsanlæg!CN936","v":0},{"$f":"Produktionsanlæg!CO936","v":0},{"$f":"Produktionsanlæg!CP936","v":0},{"$f":"SUM(AA936:AV936)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D936>=AY$2,$AA936/($D936-2009),0)+IF($E936>=AY$2,$AB936/($E936-2009),0)+IF($F936>=AY$2,$AC936/($F936-2009),0)+IF($G936>=AY$2,$AD936/($G936-2009),0)+IF($H936>=AY$2,$AE936/($H936-2009),0)+IF($I936>=AY$2,$AF936/($I936-2009),0)+IF($J936>=AY$2,$AG936/($J936-2009),0)+IF($K936>=AY$2,$AH936/($K936-2009),0)+IF($L936>=AY$2,$AI936/($L936-2009),0)+IF($M936>=AY$2,$AJ936/($M936-2009),0)+IF($N936>=AY$2,$AK936/($N936-2009),0)+IF($O936>=AY$2,$AL936/($O936-2009),0)+IF($P936>=AY$2,$AM936/($P936-2009),0)+IF($Q936>=AY$2,$AN936/($Q936-2009),0)+IF($R936>=AY$2,$AO936/($R936-2009),0)+IF($S936>=AY$2,$AP936/($S936-2009),0)+IF($T936>=AY$2,$AQ936/($T936-2009),0)+IF($U936>=AY$2,$AR936/($U936-2009),0)+IF($V936>=AY$2,$AS936/($V936-2009),0)+IF($W936>=AY$2,$AT936/($W936-2009),0)+IF($X936>=AY$2,$AU936/($X936-2009),0)+IF($Y936>=AY$2,$AV936/($Y936-2009),0)","v":0},{"$f":"IF($D936>=AZ$2,$AA936/($D936-2009),0)+IF($E936>=AZ$2,$AB936/($E936-2009),0)+IF($F936>=AZ$2,$AC936/($F936-2009),0)+IF($G936>=AZ$2,$AD936/($G936-2009),0)+IF($H936>=AZ$2,$AE936/($H936-2009),0)+IF($I936>=AZ$2,$AF936/($I936-2009),0)+IF($J936>=AZ$2,$AG936/($J936-2009),0)+IF($K936>=AZ$2,$AH936/($K936-2009),0)+IF($L936>=AZ$2,$AI936/($L936-2009),0)+IF($M936>=AZ$2,$AJ936/($M936-2009),0)+IF($N936>=AZ$2,$AK936/($N936-2009),0)+IF($O936>=AZ$2,$AL936/($O936-2009),0)+IF($P936>=AZ$2,$AM936/($P936-2009),0)+IF($Q936>=AZ$2,$AN936/($Q936-2009),0)+IF($R936>=AZ$2,$AO936/($R936-2009),0)+IF($S936>=AZ$2,$AP936/($S936-2009),0)+IF($T936>=AZ$2,$AQ936/($T936-2009),0)+IF($U936>=AZ$2,$AR936/($U936-2009),0)+IF($V936>=AZ$2,$AS936/($V936-2009),0)+IF($W936>=AZ$2,$AT936/($W936-2009),0)+IF($X936>=AZ$2,$AU936/($X936-2009),0)+IF($Y936>=AZ$2,$AV936/($Y936-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D936>=DL$2,$AA936/($D936-2009),0)+IF($E936>=DL$2,$AB936/($E936-2009),0)+IF($F936>=DL$2,$AC936/($F936-2009),0)+IF($G936>=DL$2,$AD936/($G936-2009),0)+IF($H936>=DL$2,$AE936/($H936-2009),0)+IF($I936>=DL$2,$AF936/($I936-2009),0)+IF($J936>=DL$2,$AG936/($J936-2009),0)+IF($K936>=DL$2,$AH936/($K936-2009),0)+IF($L936>=DL$2,$AI936/($L936-2009),0)+IF($M936>=DL$2,$AJ936/($M936-2009),0)+IF($N936>=DL$2,$AK936/($N936-2009),0)+IF($O936>=DL$2,$AL936/($O936-2009),0)+IF($P936>=DL$2,$AM936/($P936-2009),0)+IF($Q936>=DL$2,$AN936/($Q936-2009),0)+IF($R936>=DL$2,$AO936/($R936-2009),0)+IF($S936>=DL$2,$AP936/($S936-2009),0)+IF($T936>=DL$2,$AQ936/($T936-2009),0)+IF($U936>=DL$2,$AR936/($U936-2009),0)+IF($V936>=DL$2,$AS936/($V936-2009),0)+IF($W936>=DL$2,$AT936/($W936-2009),0)+IF($X936>=DL$2,$AU936/($X936-2009),0)+IF($Y936>=DL$2,$AV936/($Y936-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"D$3+$C947","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C947","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU947","v":0},{"$f":"Produktionsanlæg!BV947","v":0},{"$f":"Produktionsanlæg!BW947","v":0},{"$f":"Produktionsanlæg!BX947","v":0},{"$f":"Produktionsanlæg!BY947","v":0},{"$f":"Produktionsanlæg!BZ947","v":0},{"$f":"Produktionsanlæg!CA947","v":0},{"$f":"Produktionsanlæg!CB947","v":0},{"$f":"Produktionsanlæg!CC947","v":0},{"$f":"Produktionsanlæg!CD947","v":0},{"$f":"Produktionsanlæg!CE947","v":0},{"$f":"Produktionsanlæg!CF947","v":0},{"$f":"Produktionsanlæg!CG947","v":0},{"$f":"Produktionsanlæg!CH947","v":0},{"$f":"Produktionsanlæg!CI947","v":0},{"$f":"Produktionsanlæg!CJ947","v":0},{"$f":"Produktionsanlæg!CK947","v":0},{"$f":"Produktionsanlæg!CL947","v":0},{"$f":"Produktionsanlæg!CM947","v":0},{"$f":"Produktionsanlæg!CN947","v":0},{"$f":"Produktionsanlæg!CO947","v":0},{"$f":"Produktionsanlæg!CP947","v":0},{"$f":"SUM(AA947:AV947)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D947>=AY$2,$AA947/($D947-2009),0)+IF($E947>=AY$2,$AB947/($E947-2009),0)+IF($F947>=AY$2,$AC947/($F947-2009),0)+IF($G947>=AY$2,$AD947/($G947-2009),0)+IF($H947>=AY$2,$AE947/($H947-2009),0)+IF($I947>=AY$2,$AF947/($I947-2009),0)+IF($J947>=AY$2,$AG947/($J947-2009),0)+IF($K947>=AY$2,$AH947/($K947-2009),0)+IF($L947>=AY$2,$AI947/($L947-2009),0)+IF($M947>=AY$2,$AJ947/($M947-2009),0)+IF($N947>=AY$2,$AK947/($N947-2009),0)+IF($O947>=AY$2,$AL947/($O947-2009),0)+IF($P947>=AY$2,$AM947/($P947-2009),0)+IF($Q947>=AY$2,$AN947/($Q947-2009),0)+IF($R947>=AY$2,$AO947/($R947-2009),0)+IF($S947>=AY$2,$AP947/($S947-2009),0)+IF($T947>=AY$2,$AQ947/($T947-2009),0)+IF($U947>=AY$2,$AR947/($U947-2009),0)+IF($V947>=AY$2,$AS947/($V947-2009),0)+IF($W947>=AY$2,$AT947/($W947-2009),0)+IF($X947>=AY$2,$AU947/($X947-2009),0)+IF($Y947>=AY$2,$AV947/($Y947-2009),0)","v":0},{"$f":"IF($D947>=AZ$2,$AA947/($D947-2009),0)+IF($E947>=AZ$2,$AB947/($E947-2009),0)+IF($F947>=AZ$2,$AC947/($F947-2009),0)+IF($G947>=AZ$2,$AD947/($G947-2009),0)+IF($H947>=AZ$2,$AE947/($H947-2009),0)+IF($I947>=AZ$2,$AF947/($I947-2009),0)+IF($J947>=AZ$2,$AG947/($J947-2009),0)+IF($K947>=AZ$2,$AH947/($K947-2009),0)+IF($L947>=AZ$2,$AI947/($L947-2009),0)+IF($M947>=AZ$2,$AJ947/($M947-2009),0)+IF($N947>=AZ$2,$AK947/($N947-2009),0)+IF($O947>=AZ$2,$AL947/($O947-2009),0)+IF($P947>=AZ$2,$AM947/($P947-2009),0)+IF($Q947>=AZ$2,$AN947/($Q947-2009),0)+IF($R947>=AZ$2,$AO947/($R947-2009),0)+IF($S947>=AZ$2,$AP947/($S947-2009),0)+IF($T947>=AZ$2,$AQ947/($T947-2009),0)+IF($U947>=AZ$2,$AR947/($U947-2009),0)+IF($V947>=AZ$2,$AS947/($V947-2009),0)+IF($W947>=AZ$2,$AT947/($W947-2009),0)+IF($X947>=AZ$2,$AU947/($X947-2009),0)+IF($Y947>=AZ$2,$AV947/($Y947-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D947>=DL$2,$AA947/($D947-2009),0)+IF($E947>=DL$2,$AB947/($E947-2009),0)+IF($F947>=DL$2,$AC947/($F947-2009),0)+IF($G947>=DL$2,$AD947/($G947-2009),0)+IF($H947>=DL$2,$AE947/($H947-2009),0)+IF($I947>=DL$2,$AF947/($I947-2009),0)+IF($J947>=DL$2,$AG947/($J947-2009),0)+IF($K947>=DL$2,$AH947/($K947-2009),0)+IF($L947>=DL$2,$AI947/($L947-2009),0)+IF($M947>=DL$2,$AJ947/($M947-2009),0)+IF($N947>=DL$2,$AK947/($N947-2009),0)+IF($O947>=DL$2,$AL947/($O947-2009),0)+IF($P947>=DL$2,$AM947/($P947-2009),0)+IF($Q947>=DL$2,$AN947/($Q947-2009),0)+IF($R947>=DL$2,$AO947/($R947-2009),0)+IF($S947>=DL$2,$AP947/($S947-2009),0)+IF($T947>=DL$2,$AQ947/($T947-2009),0)+IF($U947>=DL$2,$AR947/($U947-2009),0)+IF($V947>=DL$2,$AS947/($V947-2009),0)+IF($W947>=DL$2,$AT947/($W947-2009),0)+IF($X947>=DL$2,$AU947/($X947-2009),0)+IF($Y947>=DL$2,$AV947/($Y947-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU950","v":0},{"$f":"Produktionsanlæg!BV950","v":0},{"$f":"Produktionsanlæg!BW950","v":0},{"$f":"Produktionsanlæg!BX950","v":0},{"$f":"Produktionsanlæg!BY950","v":0},{"$f":"Produktionsanlæg!BZ950","v":0},{"$f":"Produktionsanlæg!CA950","v":0},{"$f":"Produktionsanlæg!CB950","v":0},{"$f":"Produktionsanlæg!CC950","v":0},{"$f":"Produktionsanlæg!CD950","v":0},{"$f":"Produktionsanlæg!CE950","v":0},{"$f":"Produktionsanlæg!CF950","v":0},{"$f":"Produktionsanlæg!CG950","v":0},{"$f":"Produktionsanlæg!CH950","v":0},{"$f":"Produktionsanlæg!CI950","v":0},{"$f":"Produktionsanlæg!CJ950","v":0},{"$f":"Produktionsanlæg!CK950","v":0},{"$f":"Produktionsanlæg!CL950","v":0},{"$f":"Produktionsanlæg!CM950","v":0},{"$f":"Produktionsanlæg!CN950","v":0},{"$f":"Produktionsanlæg!CO950","v":0},{"$f":"Produktionsanlæg!CP950","v":0},{"$f":"SUM(AA950:AV950)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D950>=AY$2,$AA950/($D950-2009),0)+IF($E950>=AY$2,$AB950/($E950-2009),0)+IF($F950>=AY$2,$AC950/($F950-2009),0)+IF($G950>=AY$2,$AD950/($G950-2009),0)+IF($H950>=AY$2,$AE950/($H950-2009),0)+IF($I950>=AY$2,$AF950/($I950-2009),0)+IF($J950>=AY$2,$AG950/($J950-2009),0)+IF($K950>=AY$2,$AH950/($K950-2009),0)+IF($L950>=AY$2,$AI950/($L950-2009),0)+IF($M950>=AY$2,$AJ950/($M950-2009),0)+IF($N950>=AY$2,$AK950/($N950-2009),0)+IF($O950>=AY$2,$AL950/($O950-2009),0)+IF($P950>=AY$2,$AM950/($P950-2009),0)+IF($Q950>=AY$2,$AN950/($Q950-2009),0)+IF($R950>=AY$2,$AO950/($R950-2009),0)+IF($S950>=AY$2,$AP950/($S950-2009),0)+IF($T950>=AY$2,$AQ950/($T950-2009),0)+IF($U950>=AY$2,$AR950/($U950-2009),0)+IF($V950>=AY$2,$AS950/($V950-2009),0)+IF($W950>=AY$2,$AT950/($W950-2009),0)+IF($X950>=AY$2,$AU950/($X950-2009),0)+IF($Y950>=AY$2,$AV950/($Y950-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D950>=DK$2,$AA950/($D950-2009),0)+IF($E950>=DK$2,$AB950/($E950-2009),0)+IF($F950>=DK$2,$AC950/($F950-2009),0)+IF($G950>=DK$2,$AD950/($G950-2009),0)+IF($H950>=DK$2,$AE950/($H950-2009),0)+IF($I950>=DK$2,$AF950/($I950-2009),0)+IF($J950>=DK$2,$AG950/($J950-2009),0)+IF($K950>=DK$2,$AH950/($K950-2009),0)+IF($L950>=DK$2,$AI950/($L950-2009),0)+IF($M950>=DK$2,$AJ950/($M950-2009),0)+IF($N950>=DK$2,$AK950/($N950-2009),0)+IF($O950>=DK$2,$AL950/($O950-2009),0)+IF($P950>=DK$2,$AM950/($P950-2009),0)+IF($Q950>=DK$2,$AN950/($Q950-2009),0)+IF($R950>=DK$2,$AO950/($R950-2009),0)+IF($S950>=DK$2,$AP950/($S950-2009),0)+IF($T950>=DK$2,$AQ950/($T950-2009),0)+IF($U950>=DK$2,$AR950/($U950-2009),0)+IF($V950>=DK$2,$AS950/($V950-2009),0)+IF($W950>=DK$2,$AT950/($W950-2009),0)+IF($X950>=DK$2,$AU950/($X950-2009),0)+IF($Y950>=DK$2,$AV950/($Y950-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"D$3+$C958","v":1930},{"$f":"E$3+$C958","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU958","v":0},{"$f":"Produktionsanlæg!BV958","v":0},{"$f":"Produktionsanlæg!BW958","v":0},{"$f":"Produktionsanlæg!BX958","v":0},{"$f":"Produktionsanlæg!BY958","v":0},{"$f":"Produktionsanlæg!BZ958","v":0},{"$f":"Produktionsanlæg!CA958","v":0},{"$f":"Produktionsanlæg!CB958","v":0},{"$f":"Produktionsanlæg!CC958","v":0},{"$f":"Produktionsanlæg!CD958","v":0},{"$f":"Produktionsanlæg!CE958","v":0},{"$f":"Produktionsanlæg!CF958","v":0},{"$f":"Produktionsanlæg!CG958","v":0},{"$f":"Produktionsanlæg!CH958","v":0},{"$f":"Produktionsanlæg!CI958","v":0},{"$f":"Produktionsanlæg!CJ958","v":0},{"$f":"Produktionsanlæg!CK958","v":0},{"$f":"Produktionsanlæg!CL958","v":0},{"$f":"Produktionsanlæg!CM958","v":0},{"$f":"Produktionsanlæg!CN958","v":0},{"$f":"Produktionsanlæg!CO958","v":0},{"$f":"Produktionsanlæg!CP958","v":0},{"$f":"SUM(AA958:AV958)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D958>=AY$2,$AA958/($D958-2009),0)+IF($E958>=AY$2,$AB958/($E958-2009),0)+IF($F958>=AY$2,$AC958/($F958-2009),0)+IF($G958>=AY$2,$AD958/($G958-2009),0)+IF($H958>=AY$2,$AE958/($H958-2009),0)+IF($I958>=AY$2,$AF958/($I958-2009),0)+IF($J958>=AY$2,$AG958/($J958-2009),0)+IF($K958>=AY$2,$AH958/($K958-2009),0)+IF($L958>=AY$2,$AI958/($L958-2009),0)+IF($M958>=AY$2,$AJ958/($M958-2009),0)+IF($N958>=AY$2,$AK958/($N958-2009),0)+IF($O958>=AY$2,$AL958/($O958-2009),0)+IF($P958>=AY$2,$AM958/($P958-2009),0)+IF($Q958>=AY$2,$AN958/($Q958-2009),0)+IF($R958>=AY$2,$AO958/($R958-2009),0)+IF($S958>=AY$2,$AP958/($S958-2009),0)+IF($T958>=AY$2,$AQ958/($T958-2009),0)+IF($U958>=AY$2,$AR958/($U958-2009),0)+IF($V958>=AY$2,$AS958/($V958-2009),0)+IF($W958>=AY$2,$AT958/($W958-2009),0)+IF($X958>=AY$2,$AU958/($X958-2009),0)+IF($Y958>=AY$2,$AV958/($Y958-2009),0)","v":0},{"$f":"IF($D958>=AZ$2,$AA958/($D958-2009),0)+IF($E958>=AZ$2,$AB958/($E958-2009),0)+IF($F958>=AZ$2,$AC958/($F958-2009),0)+IF($G958>=AZ$2,$AD958/($G958-2009),0)+IF($H958>=AZ$2,$AE958/($H958-2009),0)+IF($I958>=AZ$2,$AF958/($I958-2009),0)+IF($J958>=AZ$2,$AG958/($J958-2009),0)+IF($K958>=AZ$2,$AH958/($K958-2009),0)+IF($L958>=AZ$2,$AI958/($L958-2009),0)+IF($M958>=AZ$2,$AJ958/($M958-2009),0)+IF($N958>=AZ$2,$AK958/($N958-2009),0)+IF($O958>=AZ$2,$AL958/($O958-2009),0)+IF($P958>=AZ$2,$AM958/($P958-2009),0)+IF($Q958>=AZ$2,$AN958/($Q958-2009),0)+IF($R958>=AZ$2,$AO958/($R958-2009),0)+IF($S958>=AZ$2,$AP958/($S958-2009),0)+IF($T958>=AZ$2,$AQ958/($T958-2009),0)+IF($U958>=AZ$2,$AR958/($U958-2009),0)+IF($V958>=AZ$2,$AS958/($V958-2009),0)+IF($W958>=AZ$2,$AT958/($W958-2009),0)+IF($X958>=AZ$2,$AU958/($X958-2009),0)+IF($Y958>=AZ$2,$AV958/($Y958-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D958>=DL$2,$AA958/($D958-2009),0)+IF($E958>=DL$2,$AB958/($E958-2009),0)+IF($F958>=DL$2,$AC958/($F958-2009),0)+IF($G958>=DL$2,$AD958/($G958-2009),0)+IF($H958>=DL$2,$AE958/($H958-2009),0)+IF($I958>=DL$2,$AF958/($I958-2009),0)+IF($J958>=DL$2,$AG958/($J958-2009),0)+IF($K958>=DL$2,$AH958/($K958-2009),0)+IF($L958>=DL$2,$AI958/($L958-2009),0)+IF($M958>=DL$2,$AJ958/($M958-2009),0)+IF($N958>=DL$2,$AK958/($N958-2009),0)+IF($O958>=DL$2,$AL958/($O958-2009),0)+IF($P958>=DL$2,$AM958/($P958-2009),0)+IF($Q958>=DL$2,$AN958/($Q958-2009),0)+IF($R958>=DL$2,$AO958/($R958-2009),0)+IF($S958>=DL$2,$AP958/($S958-2009),0)+IF($T958>=DL$2,$AQ958/($T958-2009),0)+IF($U958>=DL$2,$AR958/($U958-2009),0)+IF($V958>=DL$2,$AS958/($V958-2009),0)+IF($W958>=DL$2,$AT958/($W958-2009),0)+IF($X958>=DL$2,$AU958/($X958-2009),0)+IF($Y958>=DL$2,$AV958/($Y958-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"D$3+$C964","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C964","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU964","v":0},{"$f":"Produktionsanlæg!BV964","v":0},{"$f":"Produktionsanlæg!BW964","v":0},{"$f":"Produktionsanlæg!BX964","v":0},{"$f":"Produktionsanlæg!BY964","v":0},{"$f":"Produktionsanlæg!BZ964","v":0},{"$f":"Produktionsanlæg!CA964","v":0},{"$f":"Produktionsanlæg!CB964","v":0},{"$f":"Produktionsanlæg!CC964","v":0},{"$f":"Produktionsanlæg!CD964","v":0},{"$f":"Produktionsanlæg!CE964","v":0},{"$f":"Produktionsanlæg!CF964","v":0},{"$f":"Produktionsanlæg!CG964","v":0},{"$f":"Produktionsanlæg!CH964","v":0},{"$f":"Produktionsanlæg!CI964","v":0},{"$f":"Produktionsanlæg!CJ964","v":0},{"$f":"Produktionsanlæg!CK964","v":0},{"$f":"Produktionsanlæg!CL964","v":0},{"$f":"Produktionsanlæg!CM964","v":0},{"$f":"Produktionsanlæg!CN964","v":0},{"$f":"Produktionsanlæg!CO964","v":0},{"$f":"Produktionsanlæg!CP964","v":0},{"$f":"SUM(AA964:AV964)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D964>=AY$2,$AA964/($D964-2009),0)+IF($E964>=AY$2,$AB964/($E964-2009),0)+IF($F964>=AY$2,$AC964/($F964-2009),0)+IF($G964>=AY$2,$AD964/($G964-2009),0)+IF($H964>=AY$2,$AE964/($H964-2009),0)+IF($I964>=AY$2,$AF964/($I964-2009),0)+IF($J964>=AY$2,$AG964/($J964-2009),0)+IF($K964>=AY$2,$AH964/($K964-2009),0)+IF($L964>=AY$2,$AI964/($L964-2009),0)+IF($M964>=AY$2,$AJ964/($M964-2009),0)+IF($N964>=AY$2,$AK964/($N964-2009),0)+IF($O964>=AY$2,$AL964/($O964-2009),0)+IF($P964>=AY$2,$AM964/($P964-2009),0)+IF($Q964>=AY$2,$AN964/($Q964-2009),0)+IF($R964>=AY$2,$AO964/($R964-2009),0)+IF($S964>=AY$2,$AP964/($S964-2009),0)+IF($T964>=AY$2,$AQ964/($T964-2009),0)+IF($U964>=AY$2,$AR964/($U964-2009),0)+IF($V964>=AY$2,$AS964/($V964-2009),0)+IF($W964>=AY$2,$AT964/($W964-2009),0)+IF($X964>=AY$2,$AU964/($X964-2009),0)+IF($Y964>=AY$2,$AV964/($Y964-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D964>=BO$2,$AA964/($D964-2009),0)+IF($E964>=BO$2,$AB964/($E964-2009),0)+IF($F964>=BO$2,$AC964/($F964-2009),0)+IF($G964>=BO$2,$AD964/($G964-2009),0)+IF($H964>=BO$2,$AE964/($H964-2009),0)+IF($I964>=BO$2,$AF964/($I964-2009),0)+IF($J964>=BO$2,$AG964/($J964-2009),0)+IF($K964>=BO$2,$AH964/($K964-2009),0)+IF($L964>=BO$2,$AI964/($L964-2009),0)+IF($M964>=BO$2,$AJ964/($M964-2009),0)+IF($N964>=BO$2,$AK964/($N964-2009),0)+IF($O964>=BO$2,$AL964/($O964-2009),0)+IF($P964>=BO$2,$AM964/($P964-2009),0)+IF($Q964>=BO$2,$AN964/($Q964-2009),0)+IF($R964>=BO$2,$AO964/($R964-2009),0)+IF($S964>=BO$2,$AP964/($S964-2009),0)+IF($T964>=BO$2,$AQ964/($T964-2009),0)+IF($U964>=BO$2,$AR964/($U964-2009),0)+IF($V964>=BO$2,$AS964/($V964-2009),0)+IF($W964>=BO$2,$AT964/($W964-2009),0)+IF($X964>=BO$2,$AU964/($X964-2009),0)+IF($Y964>=BO$2,$AV964/($Y964-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D964>=EA$2,$AA964/($D964-2009),0)+IF($E964>=EA$2,$AB964/($E964-2009),0)+IF($F964>=EA$2,$AC964/($F964-2009),0)+IF($G964>=EA$2,$AD964/($G964-2009),0)+IF($H964>=EA$2,$AE964/($H964-2009),0)+IF($I964>=EA$2,$AF964/($I964-2009),0)+IF($J964>=EA$2,$AG964/($J964-2009),0)+IF($K964>=EA$2,$AH964/($K964-2009),0)+IF($L964>=EA$2,$AI964/($L964-2009),0)+IF($M964>=EA$2,$AJ964/($M964-2009),0)+IF($N964>=EA$2,$AK964/($N964-2009),0)+IF($O964>=EA$2,$AL964/($O964-2009),0)+IF($P964>=EA$2,$AM964/($P964-2009),0)+IF($Q964>=EA$2,$AN964/($Q964-2009),0)+IF($R964>=EA$2,$AO964/($R964-2009),0)+IF($S964>=EA$2,$AP964/($S964-2009),0)+IF($T964>=EA$2,$AQ964/($T964-2009),0)+IF($U964>=EA$2,$AR964/($U964-2009),0)+IF($V964>=EA$2,$AS964/($V964-2009),0)+IF($W964>=EA$2,$AT964/($W964-2009),0)+IF($X964>=EA$2,$AU964/($X964-2009),0)+IF($Y964>=EA$2,$AV964/($Y964-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"D$3+$C972+Produktionsanlæg!D973","v":1955},{"$f":"E$3+$C972+Produktionsanlæg!E973","v":1965},{"$f":"F$3+$C972+Produktionsanlæg!F973","v":1975},{"$f":"G$3+$C972+Produktionsanlæg!G973","v":1985},{"$f":"H$3+$C972+Produktionsanlæg!H973","v":1995},{"$f":"I$3+$C972+Produktionsanlæg!I973","v":2005},{"$f":"J$3+$C972+Produktionsanlæg!J973","v":2015},{"$f":"K$3+$C972+Produktionsanlæg!K973","v":2025},{"$f":"L$3+$C972+Produktionsanlæg!L973","v":2032},{"$f":"M$3+$C972+Produktionsanlæg!M973","v":2037},{"$f":"N$3+$C972+Produktionsanlæg!N973","v":2042},{"$f":"O$3+$C972+Produktionsanlæg!O973","v":2047},{"$f":"P$3+$C972+Produktionsanlæg!P973","v":2050},{"$f":"Q$3+$C972+Produktionsanlæg!Q973","v":2051},{"$f":"R$3+$C972+Produktionsanlæg!R973","v":2052},{"$f":"S$3+$C972+Produktionsanlæg!S973","v":2053},{"$f":"T$3+$C972+Produktionsanlæg!T973","v":2054},{"$f":"U$3+$C972+Produktionsanlæg!U973","v":2055},{"$f":"V$3+$C972+Produktionsanlæg!V973","v":2056},{"$f":"W$3+$C972+Produktionsanlæg!W973","v":2057},{"$f":"X$3+$C972+Produktionsanlæg!X973","v":2058},{"$f":"Y$3+$C972+Produktionsanlæg!Y973","v":2059},null,{"$f":"Produktionsanlæg!BU972","v":0},{"$f":"Produktionsanlæg!BV972","v":0},{"$f":"Produktionsanlæg!BW972","v":0},{"$f":"Produktionsanlæg!BX972","v":0},{"$f":"Produktionsanlæg!BY972","v":0},{"$f":"Produktionsanlæg!BZ972","v":0},{"$f":"Produktionsanlæg!CA972","v":0},{"$f":"Produktionsanlæg!CB972","v":0},{"$f":"Produktionsanlæg!CC972","v":0},{"$f":"Produktionsanlæg!CD972","v":0},{"$f":"Produktionsanlæg!CE972","v":0},{"$f":"Produktionsanlæg!CF972","v":0},{"$f":"Produktionsanlæg!CG972","v":0},{"$f":"Produktionsanlæg!CH972","v":0},{"$f":"Produktionsanlæg!CI972","v":0},{"$f":"Produktionsanlæg!CJ972","v":0},{"$f":"Produktionsanlæg!CK972","v":0},{"$f":"Produktionsanlæg!CL972","v":0},{"$f":"Produktionsanlæg!CM972","v":0},{"$f":"Produktionsanlæg!CN972","v":0},{"$f":"Produktionsanlæg!CO972","v":0},{"$f":"Produktionsanlæg!CP972","v":0},{"$f":"SUM(AA972:AV972)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D972>=AY$2,$AA972/($D972-2009),0)+IF($E972>=AY$2,$AB972/($E972-2009),0)+IF($F972>=AY$2,$AC972/($F972-2009),0)+IF($G972>=AY$2,$AD972/($G972-2009),0)+IF($H972>=AY$2,$AE972/($H972-2009),0)+IF($I972>=AY$2,$AF972/($I972-2009),0)+IF($J972>=AY$2,$AG972/($J972-2009),0)+IF($K972>=AY$2,$AH972/($K972-2009),0)+IF($L972>=AY$2,$AI972/($L972-2009),0)+IF($M972>=AY$2,$AJ972/($M972-2009),0)+IF($N972>=AY$2,$AK972/($N972-2009),0)+IF($O972>=AY$2,$AL972/($O972-2009),0)+IF($P972>=AY$2,$AM972/($P972-2009),0)+IF($Q972>=AY$2,$AN972/($Q972-2009),0)+IF($R972>=AY$2,$AO972/($R972-2009),0)+IF($S972>=AY$2,$AP972/($S972-2009),0)+IF($T972>=AY$2,$AQ972/($T972-2009),0)+IF($U972>=AY$2,$AR972/($U972-2009),0)+IF($V972>=AY$2,$AS972/($V972-2009),0)+IF($W972>=AY$2,$AT972/($W972-2009),0)+IF($X972>=AY$2,$AU972/($X972-2009),0)+IF($Y972>=AY$2,$AV972/($Y972-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"D$3+$C981","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C981","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU981","v":0},{"$f":"Produktionsanlæg!BV981","v":0},{"$f":"Produktionsanlæg!BW981","v":0},{"$f":"Produktionsanlæg!BX981","v":0},{"$f":"Produktionsanlæg!BY981","v":0},{"$f":"Produktionsanlæg!BZ981","v":0},{"$f":"Produktionsanlæg!CA981","v":0},{"$f":"Produktionsanlæg!CB981","v":0},{"$f":"Produktionsanlæg!CC981","v":0},{"$f":"Produktionsanlæg!CD981","v":0},{"$f":"Produktionsanlæg!CE981","v":0},{"$f":"Produktionsanlæg!CF981","v":0},{"$f":"Produktionsanlæg!CG981","v":0},{"$f":"Produktionsanlæg!CH981","v":0},{"$f":"Produktionsanlæg!CI981","v":0},{"$f":"Produktionsanlæg!CJ981","v":0},{"$f":"Produktionsanlæg!CK981","v":0},{"$f":"Produktionsanlæg!CL981","v":0},{"$f":"Produktionsanlæg!CM981","v":0},{"$f":"Produktionsanlæg!CN981","v":0},{"$f":"Produktionsanlæg!CO981","v":0},{"$f":"Produktionsanlæg!CP981","v":0},{"$f":"SUM(AA981:AV981)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D981>=AY$2,$AA981/($D981-2009),0)+IF($E981>=AY$2,$AB981/($E981-2009),0)+IF($F981>=AY$2,$AC981/($F981-2009),0)+IF($G981>=AY$2,$AD981/($G981-2009),0)+IF($H981>=AY$2,$AE981/($H981-2009),0)+IF($I981>=AY$2,$AF981/($I981-2009),0)+IF($J981>=AY$2,$AG981/($J981-2009),0)+IF($K981>=AY$2,$AH981/($K981-2009),0)+IF($L981>=AY$2,$AI981/($L981-2009),0)+IF($M981>=AY$2,$AJ981/($M981-2009),0)+IF($N981>=AY$2,$AK981/($N981-2009),0)+IF($O981>=AY$2,$AL981/($O981-2009),0)+IF($P981>=AY$2,$AM981/($P981-2009),0)+IF($Q981>=AY$2,$AN981/($Q981-2009),0)+IF($R981>=AY$2,$AO981/($R981-2009),0)+IF($S981>=AY$2,$AP981/($S981-2009),0)+IF($T981>=AY$2,$AQ981/($T981-2009),0)+IF($U981>=AY$2,$AR981/($U981-2009),0)+IF($V981>=AY$2,$AS981/($V981-2009),0)+IF($W981>=AY$2,$AT981/($W981-2009),0)+IF($X981>=AY$2,$AU981/($X981-2009),0)+IF($Y981>=AY$2,$AV981/($Y981-2009),0)","v":0},{"$f":"IF($D981>=AZ$2,$AA981/($D981-2009),0)+IF($E981>=AZ$2,$AB981/($E981-2009),0)+IF($F981>=AZ$2,$AC981/($F981-2009),0)+IF($G981>=AZ$2,$AD981/($G981-2009),0)+IF($H981>=AZ$2,$AE981/($H981-2009),0)+IF($I981>=AZ$2,$AF981/($I981-2009),0)+IF($J981>=AZ$2,$AG981/($J981-2009),0)+IF($K981>=AZ$2,$AH981/($K981-2009),0)+IF($L981>=AZ$2,$AI981/($L981-2009),0)+IF($M981>=AZ$2,$AJ981/($M981-2009),0)+IF($N981>=AZ$2,$AK981/($N981-2009),0)+IF($O981>=AZ$2,$AL981/($O981-2009),0)+IF($P981>=AZ$2,$AM981/($P981-2009),0)+IF($Q981>=AZ$2,$AN981/($Q981-2009),0)+IF($R981>=AZ$2,$AO981/($R981-2009),0)+IF($S981>=AZ$2,$AP981/($S981-2009),0)+IF($T981>=AZ$2,$AQ981/($T981-2009),0)+IF($U981>=AZ$2,$AR981/($U981-2009),0)+IF($V981>=AZ$2,$AS981/($V981-2009),0)+IF($W981>=AZ$2,$AT981/($W981-2009),0)+IF($X981>=AZ$2,$AU981/($X981-2009),0)+IF($Y981>=AZ$2,$AV981/($Y981-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D981>=DL$2,$AA981/($D981-2009),0)+IF($E981>=DL$2,$AB981/($E981-2009),0)+IF($F981>=DL$2,$AC981/($F981-2009),0)+IF($G981>=DL$2,$AD981/($G981-2009),0)+IF($H981>=DL$2,$AE981/($H981-2009),0)+IF($I981>=DL$2,$AF981/($I981-2009),0)+IF($J981>=DL$2,$AG981/($J981-2009),0)+IF($K981>=DL$2,$AH981/($K981-2009),0)+IF($L981>=DL$2,$AI981/($L981-2009),0)+IF($M981>=DL$2,$AJ981/($M981-2009),0)+IF($N981>=DL$2,$AK981/($N981-2009),0)+IF($O981>=DL$2,$AL981/($O981-2009),0)+IF($P981>=DL$2,$AM981/($P981-2009),0)+IF($Q981>=DL$2,$AN981/($Q981-2009),0)+IF($R981>=DL$2,$AO981/($R981-2009),0)+IF($S981>=DL$2,$AP981/($S981-2009),0)+IF($T981>=DL$2,$AQ981/($T981-2009),0)+IF($U981>=DL$2,$AR981/($U981-2009),0)+IF($V981>=DL$2,$AS981/($V981-2009),0)+IF($W981>=DL$2,$AT981/($W981-2009),0)+IF($X981>=DL$2,$AU981/($X981-2009),0)+IF($Y981>=DL$2,$AV981/($Y981-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"D$3+$C986+Produktionsanlæg!D987","v":1955},{"$f":"E$3+$C986+Produktionsanlæg!E987","v":1965},{"$f":"F$3+$C986+Produktionsanlæg!F987","v":1975},{"$f":"G$3+$C986+Produktionsanlæg!G987","v":1985},{"$f":"H$3+$C986+Produktionsanlæg!H987","v":1995},{"$f":"I$3+$C986+Produktionsanlæg!I987","v":2005},{"$f":"J$3+$C986+Produktionsanlæg!J987","v":2015},{"$f":"K$3+$C986+Produktionsanlæg!K987","v":2025},{"$f":"L$3+$C986+Produktionsanlæg!L987","v":2032},{"$f":"M$3+$C986+Produktionsanlæg!M987","v":2037},{"$f":"N$3+$C986+Produktionsanlæg!N987","v":2042},{"$f":"O$3+$C986+Produktionsanlæg!O987","v":2047},{"$f":"P$3+$C986+Produktionsanlæg!P987","v":2050},{"$f":"Q$3+$C986+Produktionsanlæg!Q987","v":2051},{"$f":"R$3+$C986+Produktionsanlæg!R987","v":2052},{"$f":"S$3+$C986+Produktionsanlæg!S987","v":2053},{"$f":"T$3+$C986+Produktionsanlæg!T987","v":2054},{"$f":"U$3+$C986+Produktionsanlæg!U987","v":2055},{"$f":"V$3+$C986+Produktionsanlæg!V987","v":2056},{"$f":"W$3+$C986+Produktionsanlæg!W987","v":2057},{"$f":"X$3+$C986+Produktionsanlæg!X987","v":2058},{"$f":"Y$3+$C986+Produktionsanlæg!Y987","v":2059},null,{"$f":"Produktionsanlæg!BU986","v":0},{"$f":"Produktionsanlæg!BV986","v":0},{"$f":"Produktionsanlæg!BW986","v":0},{"$f":"Produktionsanlæg!BX986","v":0},{"$f":"Produktionsanlæg!BY986","v":0},{"$f":"Produktionsanlæg!BZ986","v":0},{"$f":"Produktionsanlæg!CA986","v":0},{"$f":"Produktionsanlæg!CB986","v":0},{"$f":"Produktionsanlæg!CC986","v":0},{"$f":"Produktionsanlæg!CD986","v":0},{"$f":"Produktionsanlæg!CE986","v":0},{"$f":"Produktionsanlæg!CF986","v":0},{"$f":"Produktionsanlæg!CG986","v":0},{"$f":"Produktionsanlæg!CH986","v":0},{"$f":"Produktionsanlæg!CI986","v":0},{"$f":"Produktionsanlæg!CJ986","v":0},{"$f":"Produktionsanlæg!CK986","v":0},{"$f":"Produktionsanlæg!CL986","v":0},{"$f":"Produktionsanlæg!CM986","v":0},{"$f":"Produktionsanlæg!CN986","v":0},{"$f":"Produktionsanlæg!CO986","v":0},{"$f":"Produktionsanlæg!CP986","v":0},{"$f":"SUM(AA986:AV986)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D986>=AY$2,$AA986/($D986-2009),0)+IF($E986>=AY$2,$AB986/($E986-2009),0)+IF($F986>=AY$2,$AC986/($F986-2009),0)+IF($G986>=AY$2,$AD986/($G986-2009),0)+IF($H986>=AY$2,$AE986/($H986-2009),0)+IF($I986>=AY$2,$AF986/($I986-2009),0)+IF($J986>=AY$2,$AG986/($J986-2009),0)+IF($K986>=AY$2,$AH986/($K986-2009),0)+IF($L986>=AY$2,$AI986/($L986-2009),0)+IF($M986>=AY$2,$AJ986/($M986-2009),0)+IF($N986>=AY$2,$AK986/($N986-2009),0)+IF($O986>=AY$2,$AL986/($O986-2009),0)+IF($P986>=AY$2,$AM986/($P986-2009),0)+IF($Q986>=AY$2,$AN986/($Q986-2009),0)+IF($R986>=AY$2,$AO986/($R986-2009),0)+IF($S986>=AY$2,$AP986/($S986-2009),0)+IF($T986>=AY$2,$AQ986/($T986-2009),0)+IF($U986>=AY$2,$AR986/($U986-2009),0)+IF($V986>=AY$2,$AS986/($V986-2009),0)+IF($W986>=AY$2,$AT986/($W986-2009),0)+IF($X986>=AY$2,$AU986/($X986-2009),0)+IF($Y986>=AY$2,$AV986/($Y986-2009),0)","v":0},{"$f":"IF($D986>=AZ$2,$AA986/($D986-2009),0)+IF($E986>=AZ$2,$AB986/($E986-2009),0)+IF($F986>=AZ$2,$AC986/($F986-2009),0)+IF($G986>=AZ$2,$AD986/($G986-2009),0)+IF($H986>=AZ$2,$AE986/($H986-2009),0)+IF($I986>=AZ$2,$AF986/($I986-2009),0)+IF($J986>=AZ$2,$AG986/($J986-2009),0)+IF($K986>=AZ$2,$AH986/($K986-2009),0)+IF($L986>=AZ$2,$AI986/($L986-2009),0)+IF($M986>=AZ$2,$AJ986/($M986-2009),0)+IF($N986>=AZ$2,$AK986/($N986-2009),0)+IF($O986>=AZ$2,$AL986/($O986-2009),0)+IF($P986>=AZ$2,$AM986/($P986-2009),0)+IF($Q986>=AZ$2,$AN986/($Q986-2009),0)+IF($R986>=AZ$2,$AO986/($R986-2009),0)+IF($S986>=AZ$2,$AP986/($S986-2009),0)+IF($T986>=AZ$2,$AQ986/($T986-2009),0)+IF($U986>=AZ$2,$AR986/($U986-2009),0)+IF($V986>=AZ$2,$AS986/($V986-2009),0)+IF($W986>=AZ$2,$AT986/($W986-2009),0)+IF($X986>=AZ$2,$AU986/($X986-2009),0)+IF($Y986>=AZ$2,$AV986/($Y986-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D986>=DL$2,$AA986/($D986-2009),0)+IF($E986>=DL$2,$AB986/($E986-2009),0)+IF($F986>=DL$2,$AC986/($F986-2009),0)+IF($G986>=DL$2,$AD986/($G986-2009),0)+IF($H986>=DL$2,$AE986/($H986-2009),0)+IF($I986>=DL$2,$AF986/($I986-2009),0)+IF($J986>=DL$2,$AG986/($J986-2009),0)+IF($K986>=DL$2,$AH986/($K986-2009),0)+IF($L986>=DL$2,$AI986/($L986-2009),0)+IF($M986>=DL$2,$AJ986/($M986-2009),0)+IF($N986>=DL$2,$AK986/($N986-2009),0)+IF($O986>=DL$2,$AL986/($O986-2009),0)+IF($P986>=DL$2,$AM986/($P986-2009),0)+IF($Q986>=DL$2,$AN986/($Q986-2009),0)+IF($R986>=DL$2,$AO986/($R986-2009),0)+IF($S986>=DL$2,$AP986/($S986-2009),0)+IF($T986>=DL$2,$AQ986/($T986-2009),0)+IF($U986>=DL$2,$AR986/($U986-2009),0)+IF($V986>=DL$2,$AS986/($V986-2009),0)+IF($W986>=DL$2,$AT986/($W986-2009),0)+IF($X986>=DL$2,$AU986/($X986-2009),0)+IF($Y986>=DL$2,$AV986/($Y986-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU994","v":0},{"$f":"Produktionsanlæg!BV994","v":0},{"$f":"Produktionsanlæg!BW994","v":0},{"$f":"Produktionsanlæg!BX994","v":0},{"$f":"Produktionsanlæg!BY994","v":0},{"$f":"Produktionsanlæg!BZ994","v":0},{"$f":"Produktionsanlæg!CA994","v":0},{"$f":"Produktionsanlæg!CB994","v":0},{"$f":"Produktionsanlæg!CC994","v":0},{"$f":"Produktionsanlæg!CD994","v":0},{"$f":"Produktionsanlæg!CE994","v":0},{"$f":"Produktionsanlæg!CF994","v":0},{"$f":"Produktionsanlæg!CG994","v":0},{"$f":"Produktionsanlæg!CH994","v":0},{"$f":"Produktionsanlæg!CI994","v":0},{"$f":"Produktionsanlæg!CJ994","v":0},{"$f":"Produktionsanlæg!CK994","v":0},{"$f":"Produktionsanlæg!CL994","v":0},{"$f":"Produktionsanlæg!CM994","v":0},{"$f":"Produktionsanlæg!CN994","v":0},{"$f":"Produktionsanlæg!CO994","v":0},{"$f":"Produktionsanlæg!CP994","v":0},{"$f":"SUM(AA994:AV994)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D994>=AY$2,$AA994/($D994-2009),0)+IF($E994>=AY$2,$AB994/($E994-2009),0)+IF($F994>=AY$2,$AC994/($F994-2009),0)+IF($G994>=AY$2,$AD994/($G994-2009),0)+IF($H994>=AY$2,$AE994/($H994-2009),0)+IF($I994>=AY$2,$AF994/($I994-2009),0)+IF($J994>=AY$2,$AG994/($J994-2009),0)+IF($K994>=AY$2,$AH994/($K994-2009),0)+IF($L994>=AY$2,$AI994/($L994-2009),0)+IF($M994>=AY$2,$AJ994/($M994-2009),0)+IF($N994>=AY$2,$AK994/($N994-2009),0)+IF($O994>=AY$2,$AL994/($O994-2009),0)+IF($P994>=AY$2,$AM994/($P994-2009),0)+IF($Q994>=AY$2,$AN994/($Q994-2009),0)+IF($R994>=AY$2,$AO994/($R994-2009),0)+IF($S994>=AY$2,$AP994/($S994-2009),0)+IF($T994>=AY$2,$AQ994/($T994-2009),0)+IF($U994>=AY$2,$AR994/($U994-2009),0)+IF($V994>=AY$2,$AS994/($V994-2009),0)+IF($W994>=AY$2,$AT994/($W994-2009),0)+IF($X994>=AY$2,$AU994/($X994-2009),0)+IF($Y994>=AY$2,$AV994/($Y994-2009),0)","v":0},{"$f":"IF($D994>=AZ$2,$AA994/($D994-2009),0)+IF($E994>=AZ$2,$AB994/($E994-2009),0)+IF($F994>=AZ$2,$AC994/($F994-2009),0)+IF($G994>=AZ$2,$AD994/($G994-2009),0)+IF($H994>=AZ$2,$AE994/($H994-2009),0)+IF($I994>=AZ$2,$AF994/($I994-2009),0)+IF($J994>=AZ$2,$AG994/($J994-2009),0)+IF($K994>=AZ$2,$AH994/($K994-2009),0)+IF($L994>=AZ$2,$AI994/($L994-2009),0)+IF($M994>=AZ$2,$AJ994/($M994-2009),0)+IF($N994>=AZ$2,$AK994/($N994-2009),0)+IF($O994>=AZ$2,$AL994/($O994-2009),0)+IF($P994>=AZ$2,$AM994/($P994-2009),0)+IF($Q994>=AZ$2,$AN994/($Q994-2009),0)+IF($R994>=AZ$2,$AO994/($R994-2009),0)+IF($S994>=AZ$2,$AP994/($S994-2009),0)+IF($T994>=AZ$2,$AQ994/($T994-2009),0)+IF($U994>=AZ$2,$AR994/($U994-2009),0)+IF($V994>=AZ$2,$AS994/($V994-2009),0)+IF($W994>=AZ$2,$AT994/($W994-2009),0)+IF($X994>=AZ$2,$AU994/($X994-2009),0)+IF($Y994>=AZ$2,$AV994/($Y994-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D994>=DK$2,$AA994/($D994-2009),0)+IF($E994>=DK$2,$AB994/($E994-2009),0)+IF($F994>=DK$2,$AC994/($F994-2009),0)+IF($G994>=DK$2,$AD994/($G994-2009),0)+IF($H994>=DK$2,$AE994/($H994-2009),0)+IF($I994>=DK$2,$AF994/($I994-2009),0)+IF($J994>=DK$2,$AG994/($J994-2009),0)+IF($K994>=DK$2,$AH994/($K994-2009),0)+IF($L994>=DK$2,$AI994/($L994-2009),0)+IF($M994>=DK$2,$AJ994/($M994-2009),0)+IF($N994>=DK$2,$AK994/($N994-2009),0)+IF($O994>=DK$2,$AL994/($O994-2009),0)+IF($P994>=DK$2,$AM994/($P994-2009),0)+IF($Q994>=DK$2,$AN994/($Q994-2009),0)+IF($R994>=DK$2,$AO994/($R994-2009),0)+IF($S994>=DK$2,$AP994/($S994-2009),0)+IF($T994>=DK$2,$AQ994/($T994-2009),0)+IF($U994>=DK$2,$AR994/($U994-2009),0)+IF($V994>=DK$2,$AS994/($V994-2009),0)+IF($W994>=DK$2,$AT994/($W994-2009),0)+IF($X994>=DK$2,$AU994/($X994-2009),0)+IF($Y994>=DK$2,$AV994/($Y994-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1008","v":0},{"$f":"Produktionsanlæg!BV1008","v":0},{"$f":"Produktionsanlæg!BW1008","v":0},{"$f":"Produktionsanlæg!BX1008","v":0},{"$f":"Produktionsanlæg!BY1008","v":0},{"$f":"Produktionsanlæg!BZ1008","v":0},{"$f":"Produktionsanlæg!CA1008","v":0},{"$f":"Produktionsanlæg!CB1008","v":0},{"$f":"Produktionsanlæg!CC1008","v":0},{"$f":"Produktionsanlæg!CD1008","v":0},{"$f":"Produktionsanlæg!CE1008","v":0},{"$f":"Produktionsanlæg!CF1008","v":0},{"$f":"Produktionsanlæg!CG1008","v":0},{"$f":"Produktionsanlæg!CH1008","v":0},{"$f":"Produktionsanlæg!CI1008","v":0},{"$f":"Produktionsanlæg!CJ1008","v":0},{"$f":"Produktionsanlæg!CK1008","v":0},{"$f":"Produktionsanlæg!CL1008","v":0},{"$f":"Produktionsanlæg!CM1008","v":0},{"$f":"Produktionsanlæg!CN1008","v":0},{"$f":"Produktionsanlæg!CO1008","v":0},{"$f":"Produktionsanlæg!CP1008","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Vandværk 18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1039:AW1080)","v":0},null,{"$f":"SUM(AY1039:AY1080)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CE1039:CE1080)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK1039:DK1080)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EQ1039:EQ1080)","v":0},{"$f":"SUM(ER1039:ER1080)","v":0},{"$f":"SUM(ES1039:ES1080)","v":0},{"$f":"SUM(ET1039:ET1080)","v":0},{"$f":"SUM(EU1039:EU1080)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"D$3+$C1048+Produktionsanlæg!D1049","v":1955},{"$f":"E$3+$C1048+Produktionsanlæg!E1049","v":1965},{"$f":"F$3+$C1048+Produktionsanlæg!F1049","v":1975},{"$f":"G$3+$C1048+Produktionsanlæg!G1049","v":1985},{"$f":"H$3+$C1048+Produktionsanlæg!H1049","v":1995},{"$f":"I$3+$C1048+Produktionsanlæg!I1049","v":2005},{"$f":"J$3+$C1048+Produktionsanlæg!J1049","v":2015},{"$f":"K$3+$C1048+Produktionsanlæg!K1049","v":2025},{"$f":"L$3+$C1048+Produktionsanlæg!L1049","v":2032},{"$f":"M$3+$C1048+Produktionsanlæg!M1049","v":2037},{"$f":"N$3+$C1048+Produktionsanlæg!N1049","v":2042},{"$f":"O$3+$C1048+Produktionsanlæg!O1049","v":2047},{"$f":"P$3+$C1048+Produktionsanlæg!P1049","v":2050},{"$f":"Q$3+$C1048+Produktionsanlæg!Q1049","v":2051},{"$f":"R$3+$C1048+Produktionsanlæg!R1049","v":2052},{"$f":"S$3+$C1048+Produktionsanlæg!S1049","v":2053},{"$f":"T$3+$C1048+Produktionsanlæg!T1049","v":2054},{"$f":"U$3+$C1048+Produktionsanlæg!U1049","v":2055},{"$f":"V$3+$C1048+Produktionsanlæg!V1049","v":2056},{"$f":"W$3+$C1048+Produktionsanlæg!W1049","v":2057},{"$f":"X$3+$C1048+Produktionsanlæg!X1049","v":2058},{"$f":"Y$3+$C1048+Produktionsanlæg!Y1049","v":2059},null,{"$f":"Produktionsanlæg!BU1048","v":0},{"$f":"Produktionsanlæg!BV1048","v":0},{"$f":"Produktionsanlæg!BW1048","v":0},{"$f":"Produktionsanlæg!BX1048","v":0},{"$f":"Produktionsanlæg!BY1048","v":0},{"$f":"Produktionsanlæg!BZ1048","v":0},{"$f":"Produktionsanlæg!CA1048","v":0},{"$f":"Produktionsanlæg!CB1048","v":0},{"$f":"Produktionsanlæg!CC1048","v":0},{"$f":"Produktionsanlæg!CD1048","v":0},{"$f":"Produktionsanlæg!CE1048","v":0},{"$f":"Produktionsanlæg!CF1048","v":0},{"$f":"Produktionsanlæg!CG1048","v":0},{"$f":"Produktionsanlæg!CH1048","v":0},{"$f":"Produktionsanlæg!CI1048","v":0},{"$f":"Produktionsanlæg!CJ1048","v":0},{"$f":"Produktionsanlæg!CK1048","v":0},{"$f":"Produktionsanlæg!CL1048","v":0},{"$f":"Produktionsanlæg!CM1048","v":0},{"$f":"Produktionsanlæg!CN1048","v":0},{"$f":"Produktionsanlæg!CO1048","v":0},{"$f":"Produktionsanlæg!CP1048","v":0},{"$f":"SUM(AA1048:AV1048)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1048>=AY$2,$AA1048/($D1048-2009),0)+IF($E1048>=AY$2,$AB1048/($E1048-2009),0)+IF($F1048>=AY$2,$AC1048/($F1048-2009),0)+IF($G1048>=AY$2,$AD1048/($G1048-2009),0)+IF($H1048>=AY$2,$AE1048/($H1048-2009),0)+IF($I1048>=AY$2,$AF1048/($I1048-2009),0)+IF($J1048>=AY$2,$AG1048/($J1048-2009),0)+IF($K1048>=AY$2,$AH1048/($K1048-2009),0)+IF($L1048>=AY$2,$AI1048/($L1048-2009),0)+IF($M1048>=AY$2,$AJ1048/($M1048-2009),0)+IF($N1048>=AY$2,$AK1048/($N1048-2009),0)+IF($O1048>=AY$2,$AL1048/($O1048-2009),0)+IF($P1048>=AY$2,$AM1048/($P1048-2009),0)+IF($Q1048>=AY$2,$AN1048/($Q1048-2009),0)+IF($R1048>=AY$2,$AO1048/($R1048-2009),0)+IF($S1048>=AY$2,$AP1048/($S1048-2009),0)+IF($T1048>=AY$2,$AQ1048/($T1048-2009),0)+IF($U1048>=AY$2,$AR1048/($U1048-2009),0)+IF($V1048>=AY$2,$AS1048/($V1048-2009),0)+IF($W1048>=AY$2,$AT1048/($W1048-2009),0)+IF($X1048>=AY$2,$AU1048/($X1048-2009),0)+IF($Y1048>=AY$2,$AV1048/($Y1048-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1052","v":0},{"$f":"Produktionsanlæg!BV1052","v":0},{"$f":"Produktionsanlæg!BW1052","v":0},{"$f":"Produktionsanlæg!BX1052","v":0},{"$f":"Produktionsanlæg!BY1052","v":0},{"$f":"Produktionsanlæg!BZ1052","v":0},{"$f":"Produktionsanlæg!CA1052","v":0},{"$f":"Produktionsanlæg!CB1052","v":0},{"$f":"Produktionsanlæg!CC1052","v":0},{"$f":"Produktionsanlæg!CD1052","v":0},{"$f":"Produktionsanlæg!CE1052","v":0},{"$f":"Produktionsanlæg!CF1052","v":0},{"$f":"Produktionsanlæg!CG1052","v":0},{"$f":"Produktionsanlæg!CH1052","v":0},{"$f":"Produktionsanlæg!CI1052","v":0},{"$f":"Produktionsanlæg!CJ1052","v":0},{"$f":"Produktionsanlæg!CK1052","v":0},{"$f":"Produktionsanlæg!CL1052","v":0},{"$f":"Produktionsanlæg!CM1052","v":0},{"$f":"Produktionsanlæg!CN1052","v":0},{"$f":"Produktionsanlæg!CO1052","v":0},{"$f":"Produktionsanlæg!CP1052","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"D$3+$C1065+Produktionsanlæg!D1066","v":1955},{"$f":"E$3+$C1065+Produktionsanlæg!E1066","v":1965},{"$f":"F$3+$C1065+Produktionsanlæg!F1066","v":1975},{"$f":"G$3+$C1065+Produktionsanlæg!G1066","v":1985},{"$f":"H$3+$C1065+Produktionsanlæg!H1066","v":1995},{"$f":"I$3+$C1065+Produktionsanlæg!I1066","v":2005},{"$f":"J$3+$C1065+Produktionsanlæg!J1066","v":2015},{"$f":"K$3+$C1065+Produktionsanlæg!K1066","v":2025},{"$f":"L$3+$C1065+Produktionsanlæg!L1066","v":2032},{"$f":"M$3+$C1065+Produktionsanlæg!M1066","v":2037},{"$f":"N$3+$C1065+Produktionsanlæg!N1066","v":2042},{"$f":"O$3+$C1065+Produktionsanlæg!O1066","v":2047},{"$f":"P$3+$C1065+Produktionsanlæg!P1066","v":2050},{"$f":"Q$3+$C1065+Produktionsanlæg!Q1066","v":2051},{"$f":"R$3+$C1065+Produktionsanlæg!R1066","v":2052},{"$f":"S$3+$C1065+Produktionsanlæg!S1066","v":2053},{"$f":"T$3+$C1065+Produktionsanlæg!T1066","v":2054},{"$f":"U$3+$C1065+Produktionsanlæg!U1066","v":2055},{"$f":"V$3+$C1065+Produktionsanlæg!V1066","v":2056},{"$f":"W$3+$C1065+Produktionsanlæg!W1066","v":2057},{"$f":"X$3+$C1065+Produktionsanlæg!X1066","v":2058},{"$f":"Y$3+$C1065+Produktionsanlæg!Y1066","v":2059},null,{"$f":"Produktionsanlæg!BU1065","v":0},{"$f":"Produktionsanlæg!BV1065","v":0},{"$f":"Produktionsanlæg!BW1065","v":0},{"$f":"Produktionsanlæg!BX1065","v":0},{"$f":"Produktionsanlæg!BY1065","v":0},{"$f":"Produktionsanlæg!BZ1065","v":0},{"$f":"Produktionsanlæg!CA1065","v":0},{"$f":"Produktionsanlæg!CB1065","v":0},{"$f":"Produktionsanlæg!CC1065","v":0},{"$f":"Produktionsanlæg!CD1065","v":0},{"$f":"Produktionsanlæg!CE1065","v":0},{"$f":"Produktionsanlæg!CF1065","v":0},{"$f":"Produktionsanlæg!CG1065","v":0},{"$f":"Produktionsanlæg!CH1065","v":0},{"$f":"Produktionsanlæg!CI1065","v":0},{"$f":"Produktionsanlæg!CJ1065","v":0},{"$f":"Produktionsanlæg!CK1065","v":0},{"$f":"Produktionsanlæg!CL1065","v":0},{"$f":"Produktionsanlæg!CM1065","v":0},{"$f":"Produktionsanlæg!CN1065","v":0},{"$f":"Produktionsanlæg!CO1065","v":0},{"$f":"Produktionsanlæg!CP1065","v":0},{"$f":"SUM(AA1065:AV1065)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1065>=AY$2,$AA1065/($D1065-2009),0)+IF($E1065>=AY$2,$AB1065/($E1065-2009),0)+IF($F1065>=AY$2,$AC1065/($F1065-2009),0)+IF($G1065>=AY$2,$AD1065/($G1065-2009),0)+IF($H1065>=AY$2,$AE1065/($H1065-2009),0)+IF($I1065>=AY$2,$AF1065/($I1065-2009),0)+IF($J1065>=AY$2,$AG1065/($J1065-2009),0)+IF($K1065>=AY$2,$AH1065/($K1065-2009),0)+IF($L1065>=AY$2,$AI1065/($L1065-2009),0)+IF($M1065>=AY$2,$AJ1065/($M1065-2009),0)+IF($N1065>=AY$2,$AK1065/($N1065-2009),0)+IF($O1065>=AY$2,$AL1065/($O1065-2009),0)+IF($P1065>=AY$2,$AM1065/($P1065-2009),0)+IF($Q1065>=AY$2,$AN1065/($Q1065-2009),0)+IF($R1065>=AY$2,$AO1065/($R1065-2009),0)+IF($S1065>=AY$2,$AP1065/($S1065-2009),0)+IF($T1065>=AY$2,$AQ1065/($T1065-2009),0)+IF($U1065>=AY$2,$AR1065/($U1065-2009),0)+IF($V1065>=AY$2,$AS1065/($V1065-2009),0)+IF($W1065>=AY$2,$AT1065/($W1065-2009),0)+IF($X1065>=AY$2,$AU1065/($X1065-2009),0)+IF($Y1065>=AY$2,$AV1065/($Y1065-2009),0)","v":0},{"$f":"IF($D1065>=AZ$2,$AA1065/($D1065-2009),0)+IF($E1065>=AZ$2,$AB1065/($E1065-2009),0)+IF($F1065>=AZ$2,$AC1065/($F1065-2009),0)+IF($G1065>=AZ$2,$AD1065/($G1065-2009),0)+IF($H1065>=AZ$2,$AE1065/($H1065-2009),0)+IF($I1065>=AZ$2,$AF1065/($I1065-2009),0)+IF($J1065>=AZ$2,$AG1065/($J1065-2009),0)+IF($K1065>=AZ$2,$AH1065/($K1065-2009),0)+IF($L1065>=AZ$2,$AI1065/($L1065-2009),0)+IF($M1065>=AZ$2,$AJ1065/($M1065-2009),0)+IF($N1065>=AZ$2,$AK1065/($N1065-2009),0)+IF($O1065>=AZ$2,$AL1065/($O1065-2009),0)+IF($P1065>=AZ$2,$AM1065/($P1065-2009),0)+IF($Q1065>=AZ$2,$AN1065/($Q1065-2009),0)+IF($R1065>=AZ$2,$AO1065/($R1065-2009),0)+IF($S1065>=AZ$2,$AP1065/($S1065-2009),0)+IF($T1065>=AZ$2,$AQ1065/($T1065-2009),0)+IF($U1065>=AZ$2,$AR1065/($U1065-2009),0)+IF($V1065>=AZ$2,$AS1065/($V1065-2009),0)+IF($W1065>=AZ$2,$AT1065/($W1065-2009),0)+IF($X1065>=AZ$2,$AU1065/($X1065-2009),0)+IF($Y1065>=AZ$2,$AV1065/($Y1065-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1065>=DL$2,$AA1065/($D1065-2009),0)+IF($E1065>=DL$2,$AB1065/($E1065-2009),0)+IF($F1065>=DL$2,$AC1065/($F1065-2009),0)+IF($G1065>=DL$2,$AD1065/($G1065-2009),0)+IF($H1065>=DL$2,$AE1065/($H1065-2009),0)+IF($I1065>=DL$2,$AF1065/($I1065-2009),0)+IF($J1065>=DL$2,$AG1065/($J1065-2009),0)+IF($K1065>=DL$2,$AH1065/($K1065-2009),0)+IF($L1065>=DL$2,$AI1065/($L1065-2009),0)+IF($M1065>=DL$2,$AJ1065/($M1065-2009),0)+IF($N1065>=DL$2,$AK1065/($N1065-2009),0)+IF($O1065>=DL$2,$AL1065/($O1065-2009),0)+IF($P1065>=DL$2,$AM1065/($P1065-2009),0)+IF($Q1065>=DL$2,$AN1065/($Q1065-2009),0)+IF($R1065>=DL$2,$AO1065/($R1065-2009),0)+IF($S1065>=DL$2,$AP1065/($S1065-2009),0)+IF($T1065>=DL$2,$AQ1065/($T1065-2009),0)+IF($U1065>=DL$2,$AR1065/($U1065-2009),0)+IF($V1065>=DL$2,$AS1065/($V1065-2009),0)+IF($W1065>=DL$2,$AT1065/($W1065-2009),0)+IF($X1065>=DL$2,$AU1065/($X1065-2009),0)+IF($Y1065>=DL$2,$AV1065/($Y1065-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C1074+Produktionsanlæg!D1075","v":1955},{"$f":"E$3+$C1074+Produktionsanlæg!E1075","v":1965},{"$f":"F$3+$C1074+Produktionsanlæg!F1075","v":1975},{"$f":"G$3+$C1074+Produktionsanlæg!G1075","v":1985},{"$f":"H$3+$C1074+Produktionsanlæg!H1075","v":1995},{"$f":"I$3+$C1074+Produktionsanlæg!I1075","v":2005},{"$f":"J$3+$C1074+Produktionsanlæg!J1075","v":2015},{"$f":"K$3+$C1074+Produktionsanlæg!K1075","v":2025},{"$f":"L$3+$C1074+Produktionsanlæg!L1075","v":2032},{"$f":"M$3+$C1074+Produktionsanlæg!M1075","v":2037},{"$f":"N$3+$C1074+Produktionsanlæg!N1075","v":2042},{"$f":"O$3+$C1074+Produktionsanlæg!O1075","v":2047},{"$f":"P$3+$C1074+Produktionsanlæg!P1075","v":2050},{"$f":"Q$3+$C1074+Produktionsanlæg!Q1075","v":2051},{"$f":"R$3+$C1074+Produktionsanlæg!R1075","v":2052},{"$f":"S$3+$C1074+Produktionsanlæg!S1075","v":2053},{"$f":"T$3+$C1074+Produktionsanlæg!T1075","v":2054},{"$f":"U$3+$C1074+Produktionsanlæg!U1075","v":2055},{"$f":"V$3+$C1074+Produktionsanlæg!V1075","v":2056},{"$f":"W$3+$C1074+Produktionsanlæg!W1075","v":2057},{"$f":"X$3+$C1074+Produktionsanlæg!X1075","v":2058},{"$f":"Y$3+$C1074+Produktionsanlæg!Y1075","v":2059},null,{"$f":"Produktionsanlæg!BU1074","v":0},{"$f":"Produktionsanlæg!BV1074","v":0},{"$f":"Produktionsanlæg!BW1074","v":0},{"$f":"Produktionsanlæg!BX1074","v":0},{"$f":"Produktionsanlæg!BY1074","v":0},{"$f":"Produktionsanlæg!BZ1074","v":0},{"$f":"Produktionsanlæg!CA1074","v":0},{"$f":"Produktionsanlæg!CB1074","v":0},{"$f":"Produktionsanlæg!CC1074","v":0},{"$f":"Produktionsanlæg!CD1074","v":0},{"$f":"Produktionsanlæg!CE1074","v":0},{"$f":"Produktionsanlæg!CF1074","v":0},{"$f":"Produktionsanlæg!CG1074","v":0},{"$f":"Produktionsanlæg!CH1074","v":0},{"$f":"Produktionsanlæg!CI1074","v":0},{"$f":"Produktionsanlæg!CJ1074","v":0},{"$f":"Produktionsanlæg!CK1074","v":0},{"$f":"Produktionsanlæg!CL1074","v":0},{"$f":"Produktionsanlæg!CM1074","v":0},{"$f":"Produktionsanlæg!CN1074","v":0},{"$f":"Produktionsanlæg!CO1074","v":0},{"$f":"Produktionsanlæg!CP1074","v":0},{"$f":"SUM(AA1074:AV1074)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1074>=AY$2,$AA1074/($D1074-2009),0)+IF($E1074>=AY$2,$AB1074/($E1074-2009),0)+IF($F1074>=AY$2,$AC1074/($F1074-2009),0)+IF($G1074>=AY$2,$AD1074/($G1074-2009),0)+IF($H1074>=AY$2,$AE1074/($H1074-2009),0)+IF($I1074>=AY$2,$AF1074/($I1074-2009),0)+IF($J1074>=AY$2,$AG1074/($J1074-2009),0)+IF($K1074>=AY$2,$AH1074/($K1074-2009),0)+IF($L1074>=AY$2,$AI1074/($L1074-2009),0)+IF($M1074>=AY$2,$AJ1074/($M1074-2009),0)+IF($N1074>=AY$2,$AK1074/($N1074-2009),0)+IF($O1074>=AY$2,$AL1074/($O1074-2009),0)+IF($P1074>=AY$2,$AM1074/($P1074-2009),0)+IF($Q1074>=AY$2,$AN1074/($Q1074-2009),0)+IF($R1074>=AY$2,$AO1074/($R1074-2009),0)+IF($S1074>=AY$2,$AP1074/($S1074-2009),0)+IF($T1074>=AY$2,$AQ1074/($T1074-2009),0)+IF($U1074>=AY$2,$AR1074/($U1074-2009),0)+IF($V1074>=AY$2,$AS1074/($V1074-2009),0)+IF($W1074>=AY$2,$AT1074/($W1074-2009),0)+IF($X1074>=AY$2,$AU1074/($X1074-2009),0)+IF($Y1074>=AY$2,$AV1074/($Y1074-2009),0)","v":0},{"$f":"IF($D1074>=AZ$2,$AA1074/($D1074-2009),0)+IF($E1074>=AZ$2,$AB1074/($E1074-2009),0)+IF($F1074>=AZ$2,$AC1074/($F1074-2009),0)+IF($G1074>=AZ$2,$AD1074/($G1074-2009),0)+IF($H1074>=AZ$2,$AE1074/($H1074-2009),0)+IF($I1074>=AZ$2,$AF1074/($I1074-2009),0)+IF($J1074>=AZ$2,$AG1074/($J1074-2009),0)+IF($K1074>=AZ$2,$AH1074/($K1074-2009),0)+IF($L1074>=AZ$2,$AI1074/($L1074-2009),0)+IF($M1074>=AZ$2,$AJ1074/($M1074-2009),0)+IF($N1074>=AZ$2,$AK1074/($N1074-2009),0)+IF($O1074>=AZ$2,$AL1074/($O1074-2009),0)+IF($P1074>=AZ$2,$AM1074/($P1074-2009),0)+IF($Q1074>=AZ$2,$AN1074/($Q1074-2009),0)+IF($R1074>=AZ$2,$AO1074/($R1074-2009),0)+IF($S1074>=AZ$2,$AP1074/($S1074-2009),0)+IF($T1074>=AZ$2,$AQ1074/($T1074-2009),0)+IF($U1074>=AZ$2,$AR1074/($U1074-2009),0)+IF($V1074>=AZ$2,$AS1074/($V1074-2009),0)+IF($W1074>=AZ$2,$AT1074/($W1074-2009),0)+IF($X1074>=AZ$2,$AU1074/($X1074-2009),0)+IF($Y1074>=AZ$2,$AV1074/($Y1074-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1074>=DL$2,$AA1074/($D1074-2009),0)+IF($E1074>=DL$2,$AB1074/($E1074-2009),0)+IF($F1074>=DL$2,$AC1074/($F1074-2009),0)+IF($G1074>=DL$2,$AD1074/($G1074-2009),0)+IF($H1074>=DL$2,$AE1074/($H1074-2009),0)+IF($I1074>=DL$2,$AF1074/($I1074-2009),0)+IF($J1074>=DL$2,$AG1074/($J1074-2009),0)+IF($K1074>=DL$2,$AH1074/($K1074-2009),0)+IF($L1074>=DL$2,$AI1074/($L1074-2009),0)+IF($M1074>=DL$2,$AJ1074/($M1074-2009),0)+IF($N1074>=DL$2,$AK1074/($N1074-2009),0)+IF($O1074>=DL$2,$AL1074/($O1074-2009),0)+IF($P1074>=DL$2,$AM1074/($P1074-2009),0)+IF($Q1074>=DL$2,$AN1074/($Q1074-2009),0)+IF($R1074>=DL$2,$AO1074/($R1074-2009),0)+IF($S1074>=DL$2,$AP1074/($S1074-2009),0)+IF($T1074>=DL$2,$AQ1074/($T1074-2009),0)+IF($U1074>=DL$2,$AR1074/($U1074-2009),0)+IF($V1074>=DL$2,$AS1074/($V1074-2009),0)+IF($W1074>=DL$2,$AT1074/($W1074-2009),0)+IF($X1074>=DL$2,$AU1074/($X1074-2009),0)+IF($Y1074>=DL$2,$AV1074/($Y1074-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"D$3+$C1090","v":1930},{"$f":"E$3+$C1090","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1090","v":0},{"$f":"Produktionsanlæg!BV1090","v":0},{"$f":"Produktionsanlæg!BW1090","v":0},{"$f":"Produktionsanlæg!BX1090","v":0},{"$f":"Produktionsanlæg!BY1090","v":0},{"$f":"Produktionsanlæg!BZ1090","v":0},{"$f":"Produktionsanlæg!CA1090","v":0},{"$f":"Produktionsanlæg!CB1090","v":0},{"$f":"Produktionsanlæg!CC1090","v":0},{"$f":"Produktionsanlæg!CD1090","v":0},{"$f":"Produktionsanlæg!CE1090","v":0},{"$f":"Produktionsanlæg!CF1090","v":0},{"$f":"Produktionsanlæg!CG1090","v":0},{"$f":"Produktionsanlæg!CH1090","v":0},{"$f":"Produktionsanlæg!CI1090","v":0},{"$f":"Produktionsanlæg!CJ1090","v":0},{"$f":"Produktionsanlæg!CK1090","v":0},{"$f":"Produktionsanlæg!CL1090","v":0},{"$f":"Produktionsanlæg!CM1090","v":0},{"$f":"Produktionsanlæg!CN1090","v":0},{"$f":"Produktionsanlæg!CO1090","v":0},{"$f":"Produktionsanlæg!CP1090","v":0},{"$f":"SUM(AA1090:AV1090)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1090>=AY$2,$AA1090/($D1090-2009),0)+IF($E1090>=AY$2,$AB1090/($E1090-2009),0)+IF($F1090>=AY$2,$AC1090/($F1090-2009),0)+IF($G1090>=AY$2,$AD1090/($G1090-2009),0)+IF($H1090>=AY$2,$AE1090/($H1090-2009),0)+IF($I1090>=AY$2,$AF1090/($I1090-2009),0)+IF($J1090>=AY$2,$AG1090/($J1090-2009),0)+IF($K1090>=AY$2,$AH1090/($K1090-2009),0)+IF($L1090>=AY$2,$AI1090/($L1090-2009),0)+IF($M1090>=AY$2,$AJ1090/($M1090-2009),0)+IF($N1090>=AY$2,$AK1090/($N1090-2009),0)+IF($O1090>=AY$2,$AL1090/($O1090-2009),0)+IF($P1090>=AY$2,$AM1090/($P1090-2009),0)+IF($Q1090>=AY$2,$AN1090/($Q1090-2009),0)+IF($R1090>=AY$2,$AO1090/($R1090-2009),0)+IF($S1090>=AY$2,$AP1090/($S1090-2009),0)+IF($T1090>=AY$2,$AQ1090/($T1090-2009),0)+IF($U1090>=AY$2,$AR1090/($U1090-2009),0)+IF($V1090>=AY$2,$AS1090/($V1090-2009),0)+IF($W1090>=AY$2,$AT1090/($W1090-2009),0)+IF($X1090>=AY$2,$AU1090/($X1090-2009),0)+IF($Y1090>=AY$2,$AV1090/($Y1090-2009),0)","v":0},{"$f":"IF($D1090>=AZ$2,$AA1090/($D1090-2009),0)+IF($E1090>=AZ$2,$AB1090/($E1090-2009),0)+IF($F1090>=AZ$2,$AC1090/($F1090-2009),0)+IF($G1090>=AZ$2,$AD1090/($G1090-2009),0)+IF($H1090>=AZ$2,$AE1090/($H1090-2009),0)+IF($I1090>=AZ$2,$AF1090/($I1090-2009),0)+IF($J1090>=AZ$2,$AG1090/($J1090-2009),0)+IF($K1090>=AZ$2,$AH1090/($K1090-2009),0)+IF($L1090>=AZ$2,$AI1090/($L1090-2009),0)+IF($M1090>=AZ$2,$AJ1090/($M1090-2009),0)+IF($N1090>=AZ$2,$AK1090/($N1090-2009),0)+IF($O1090>=AZ$2,$AL1090/($O1090-2009),0)+IF($P1090>=AZ$2,$AM1090/($P1090-2009),0)+IF($Q1090>=AZ$2,$AN1090/($Q1090-2009),0)+IF($R1090>=AZ$2,$AO1090/($R1090-2009),0)+IF($S1090>=AZ$2,$AP1090/($S1090-2009),0)+IF($T1090>=AZ$2,$AQ1090/($T1090-2009),0)+IF($U1090>=AZ$2,$AR1090/($U1090-2009),0)+IF($V1090>=AZ$2,$AS1090/($V1090-2009),0)+IF($W1090>=AZ$2,$AT1090/($W1090-2009),0)+IF($X1090>=AZ$2,$AU1090/($X1090-2009),0)+IF($Y1090>=AZ$2,$AV1090/($Y1090-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1090>=DL$2,$AA1090/($D1090-2009),0)+IF($E1090>=DL$2,$AB1090/($E1090-2009),0)+IF($F1090>=DL$2,$AC1090/($F1090-2009),0)+IF($G1090>=DL$2,$AD1090/($G1090-2009),0)+IF($H1090>=DL$2,$AE1090/($H1090-2009),0)+IF($I1090>=DL$2,$AF1090/($I1090-2009),0)+IF($J1090>=DL$2,$AG1090/($J1090-2009),0)+IF($K1090>=DL$2,$AH1090/($K1090-2009),0)+IF($L1090>=DL$2,$AI1090/($L1090-2009),0)+IF($M1090>=DL$2,$AJ1090/($M1090-2009),0)+IF($N1090>=DL$2,$AK1090/($N1090-2009),0)+IF($O1090>=DL$2,$AL1090/($O1090-2009),0)+IF($P1090>=DL$2,$AM1090/($P1090-2009),0)+IF($Q1090>=DL$2,$AN1090/($Q1090-2009),0)+IF($R1090>=DL$2,$AO1090/($R1090-2009),0)+IF($S1090>=DL$2,$AP1090/($S1090-2009),0)+IF($T1090>=DL$2,$AQ1090/($T1090-2009),0)+IF($U1090>=DL$2,$AR1090/($U1090-2009),0)+IF($V1090>=DL$2,$AS1090/($V1090-2009),0)+IF($W1090>=DL$2,$AT1090/($W1090-2009),0)+IF($X1090>=DL$2,$AU1090/($X1090-2009),0)+IF($Y1090>=DL$2,$AV1090/($Y1090-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1096","v":0},{"$f":"Produktionsanlæg!BV1096","v":0},{"$f":"Produktionsanlæg!BW1096","v":0},{"$f":"Produktionsanlæg!BX1096","v":0},{"$f":"Produktionsanlæg!BY1096","v":0},{"$f":"Produktionsanlæg!BZ1096","v":0},{"$f":"Produktionsanlæg!CA1096","v":0},{"$f":"Produktionsanlæg!CB1096","v":0},{"$f":"Produktionsanlæg!CC1096","v":0},{"$f":"Produktionsanlæg!CD1096","v":0},{"$f":"Produktionsanlæg!CE1096","v":0},{"$f":"Produktionsanlæg!CF1096","v":0},{"$f":"Produktionsanlæg!CG1096","v":0},{"$f":"Produktionsanlæg!CH1096","v":0},{"$f":"Produktionsanlæg!CI1096","v":0},{"$f":"Produktionsanlæg!CJ1096","v":0},{"$f":"Produktionsanlæg!CK1096","v":0},{"$f":"Produktionsanlæg!CL1096","v":0},{"$f":"Produktionsanlæg!CM1096","v":0},{"$f":"Produktionsanlæg!CN1096","v":0},{"$f":"Produktionsanlæg!CO1096","v":0},{"$f":"Produktionsanlæg!CP1096","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1096>=DZ$2,$AA1096/($D1096-2009),0)+IF($E1096>=DZ$2,$AB1096/($E1096-2009),0)+IF($F1096>=DZ$2,$AC1096/($F1096-2009),0)+IF($G1096>=DZ$2,$AD1096/($G1096-2009),0)+IF($H1096>=DZ$2,$AE1096/($H1096-2009),0)+IF($I1096>=DZ$2,$AF1096/($I1096-2009),0)+IF($J1096>=DZ$2,$AG1096/($J1096-2009),0)+IF($K1096>=DZ$2,$AH1096/($K1096-2009),0)+IF($L1096>=DZ$2,$AI1096/($L1096-2009),0)+IF($M1096>=DZ$2,$AJ1096/($M1096-2009),0)+IF($N1096>=DZ$2,$AK1096/($N1096-2009),0)+IF($O1096>=DZ$2,$AL1096/($O1096-2009),0)+IF($P1096>=DZ$2,$AM1096/($P1096-2009),0)+IF($Q1096>=DZ$2,$AN1096/($Q1096-2009),0)+IF($R1096>=DZ$2,$AO1096/($R1096-2009),0)+IF($S1096>=DZ$2,$AP1096/($S1096-2009),0)+IF($T1096>=DZ$2,$AQ1096/($T1096-2009),0)+IF($U1096>=DZ$2,$AR1096/($U1096-2009),0)+IF($V1096>=DZ$2,$AS1096/($V1096-2009),0)+IF($W1096>=DZ$2,$AT1096/($W1096-2009),0)+IF($X1096>=DZ$2,$AU1096/($X1096-2009),0)+IF($Y1096>=DZ$2,$AV1096/($Y1096-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"D$3+$C1108+Produktionsanlæg!D1109","v":1955},{"$f":"E$3+$C1108+Produktionsanlæg!E1109","v":1965},{"$f":"F$3+$C1108+Produktionsanlæg!F1109","v":1975},{"$f":"G$3+$C1108+Produktionsanlæg!G1109","v":1985},{"$f":"H$3+$C1108+Produktionsanlæg!H1109","v":1995},{"$f":"I$3+$C1108+Produktionsanlæg!I1109","v":2005},{"$f":"J$3+$C1108+Produktionsanlæg!J1109","v":2015},{"$f":"K$3+$C1108+Produktionsanlæg!K1109","v":2025},{"$f":"L$3+$C1108+Produktionsanlæg!L1109","v":2032},{"$f":"M$3+$C1108+Produktionsanlæg!M1109","v":2037},{"$f":"N$3+$C1108+Produktionsanlæg!N1109","v":2042},{"$f":"O$3+$C1108+Produktionsanlæg!O1109","v":2047},{"$f":"P$3+$C1108+Produktionsanlæg!P1109","v":2050},{"$f":"Q$3+$C1108+Produktionsanlæg!Q1109","v":2051},{"$f":"R$3+$C1108+Produktionsanlæg!R1109","v":2052},{"$f":"S$3+$C1108+Produktionsanlæg!S1109","v":2053},{"$f":"T$3+$C1108+Produktionsanlæg!T1109","v":2054},{"$f":"U$3+$C1108+Produktionsanlæg!U1109","v":2055},{"$f":"V$3+$C1108+Produktionsanlæg!V1109","v":2056},{"$f":"W$3+$C1108+Produktionsanlæg!W1109","v":2057},{"$f":"X$3+$C1108+Produktionsanlæg!X1109","v":2058},{"$f":"Y$3+$C1108+Produktionsanlæg!Y1109","v":2059},null,{"$f":"Produktionsanlæg!BU1108","v":0},{"$f":"Produktionsanlæg!BV1108","v":0},{"$f":"Produktionsanlæg!BW1108","v":0},{"$f":"Produktionsanlæg!BX1108","v":0},{"$f":"Produktionsanlæg!BY1108","v":0},{"$f":"Produktionsanlæg!BZ1108","v":0},{"$f":"Produktionsanlæg!CA1108","v":0},{"$f":"Produktionsanlæg!CB1108","v":0},{"$f":"Produktionsanlæg!CC1108","v":0},{"$f":"Produktionsanlæg!CD1108","v":0},{"$f":"Produktionsanlæg!CE1108","v":0},{"$f":"Produktionsanlæg!CF1108","v":0},{"$f":"Produktionsanlæg!CG1108","v":0},{"$f":"Produktionsanlæg!CH1108","v":0},{"$f":"Produktionsanlæg!CI1108","v":0},{"$f":"Produktionsanlæg!CJ1108","v":0},{"$f":"Produktionsanlæg!CK1108","v":0},{"$f":"Produktionsanlæg!CL1108","v":0},{"$f":"Produktionsanlæg!CM1108","v":0},{"$f":"Produktionsanlæg!CN1108","v":0},{"$f":"Produktionsanlæg!CO1108","v":0},{"$f":"Produktionsanlæg!CP1108","v":0},{"$f":"SUM(AA1108:AV1108)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1108>=AY$2,$AA1108/($D1108-2009),0)+IF($E1108>=AY$2,$AB1108/($E1108-2009),0)+IF($F1108>=AY$2,$AC1108/($F1108-2009),0)+IF($G1108>=AY$2,$AD1108/($G1108-2009),0)+IF($H1108>=AY$2,$AE1108/($H1108-2009),0)+IF($I1108>=AY$2,$AF1108/($I1108-2009),0)+IF($J1108>=AY$2,$AG1108/($J1108-2009),0)+IF($K1108>=AY$2,$AH1108/($K1108-2009),0)+IF($L1108>=AY$2,$AI1108/($L1108-2009),0)+IF($M1108>=AY$2,$AJ1108/($M1108-2009),0)+IF($N1108>=AY$2,$AK1108/($N1108-2009),0)+IF($O1108>=AY$2,$AL1108/($O1108-2009),0)+IF($P1108>=AY$2,$AM1108/($P1108-2009),0)+IF($Q1108>=AY$2,$AN1108/($Q1108-2009),0)+IF($R1108>=AY$2,$AO1108/($R1108-2009),0)+IF($S1108>=AY$2,$AP1108/($S1108-2009),0)+IF($T1108>=AY$2,$AQ1108/($T1108-2009),0)+IF($U1108>=AY$2,$AR1108/($U1108-2009),0)+IF($V1108>=AY$2,$AS1108/($V1108-2009),0)+IF($W1108>=AY$2,$AT1108/($W1108-2009),0)+IF($X1108>=AY$2,$AU1108/($X1108-2009),0)+IF($Y1108>=AY$2,$AV1108/($Y1108-2009),0)","v":0},{"$f":"IF($D1108>=AZ$2,$AA1108/($D1108-2009),0)+IF($E1108>=AZ$2,$AB1108/($E1108-2009),0)+IF($F1108>=AZ$2,$AC1108/($F1108-2009),0)+IF($G1108>=AZ$2,$AD1108/($G1108-2009),0)+IF($H1108>=AZ$2,$AE1108/($H1108-2009),0)+IF($I1108>=AZ$2,$AF1108/($I1108-2009),0)+IF($J1108>=AZ$2,$AG1108/($J1108-2009),0)+IF($K1108>=AZ$2,$AH1108/($K1108-2009),0)+IF($L1108>=AZ$2,$AI1108/($L1108-2009),0)+IF($M1108>=AZ$2,$AJ1108/($M1108-2009),0)+IF($N1108>=AZ$2,$AK1108/($N1108-2009),0)+IF($O1108>=AZ$2,$AL1108/($O1108-2009),0)+IF($P1108>=AZ$2,$AM1108/($P1108-2009),0)+IF($Q1108>=AZ$2,$AN1108/($Q1108-2009),0)+IF($R1108>=AZ$2,$AO1108/($R1108-2009),0)+IF($S1108>=AZ$2,$AP1108/($S1108-2009),0)+IF($T1108>=AZ$2,$AQ1108/($T1108-2009),0)+IF($U1108>=AZ$2,$AR1108/($U1108-2009),0)+IF($V1108>=AZ$2,$AS1108/($V1108-2009),0)+IF($W1108>=AZ$2,$AT1108/($W1108-2009),0)+IF($X1108>=AZ$2,$AU1108/($X1108-2009),0)+IF($Y1108>=AZ$2,$AV1108/($Y1108-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1108>=DL$2,$AA1108/($D1108-2009),0)+IF($E1108>=DL$2,$AB1108/($E1108-2009),0)+IF($F1108>=DL$2,$AC1108/($F1108-2009),0)+IF($G1108>=DL$2,$AD1108/($G1108-2009),0)+IF($H1108>=DL$2,$AE1108/($H1108-2009),0)+IF($I1108>=DL$2,$AF1108/($I1108-2009),0)+IF($J1108>=DL$2,$AG1108/($J1108-2009),0)+IF($K1108>=DL$2,$AH1108/($K1108-2009),0)+IF($L1108>=DL$2,$AI1108/($L1108-2009),0)+IF($M1108>=DL$2,$AJ1108/($M1108-2009),0)+IF($N1108>=DL$2,$AK1108/($N1108-2009),0)+IF($O1108>=DL$2,$AL1108/($O1108-2009),0)+IF($P1108>=DL$2,$AM1108/($P1108-2009),0)+IF($Q1108>=DL$2,$AN1108/($Q1108-2009),0)+IF($R1108>=DL$2,$AO1108/($R1108-2009),0)+IF($S1108>=DL$2,$AP1108/($S1108-2009),0)+IF($T1108>=DL$2,$AQ1108/($T1108-2009),0)+IF($U1108>=DL$2,$AR1108/($U1108-2009),0)+IF($V1108>=DL$2,$AS1108/($V1108-2009),0)+IF($W1108>=DL$2,$AT1108/($W1108-2009),0)+IF($X1108>=DL$2,$AU1108/($X1108-2009),0)+IF($Y1108>=DL$2,$AV1108/($Y1108-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"D$3+$C1115+Produktionsanlæg!D1116","v":1955},{"$f":"E$3+$C1115+Produktionsanlæg!E1116","v":1965},{"$f":"F$3+$C1115+Produktionsanlæg!F1116","v":1975},{"$f":"G$3+$C1115+Produktionsanlæg!G1116","v":1985},{"$f":"H$3+$C1115+Produktionsanlæg!H1116","v":1995},{"$f":"I$3+$C1115+Produktionsanlæg!I1116","v":2005},{"$f":"J$3+$C1115+Produktionsanlæg!J1116","v":2015},{"$f":"K$3+$C1115+Produktionsanlæg!K1116","v":2025},{"$f":"L$3+$C1115+Produktionsanlæg!L1116","v":2032},{"$f":"M$3+$C1115+Produktionsanlæg!M1116","v":2037},{"$f":"N$3+$C1115+Produktionsanlæg!N1116","v":2042},{"$f":"O$3+$C1115+Produktionsanlæg!O1116","v":2047},{"$f":"P$3+$C1115+Produktionsanlæg!P1116","v":2050},{"$f":"Q$3+$C1115+Produktionsanlæg!Q1116","v":2051},{"$f":"R$3+$C1115+Produktionsanlæg!R1116","v":2052},{"$f":"S$3+$C1115+Produktionsanlæg!S1116","v":2053},{"$f":"T$3+$C1115+Produktionsanlæg!T1116","v":2054},{"$f":"U$3+$C1115+Produktionsanlæg!U1116","v":2055},{"$f":"V$3+$C1115+Produktionsanlæg!V1116","v":2056},{"$f":"W$3+$C1115+Produktionsanlæg!W1116","v":2057},{"$f":"X$3+$C1115+Produktionsanlæg!X1116","v":2058},{"$f":"Y$3+$C1115+Produktionsanlæg!Y1116","v":2059},null,{"$f":"Produktionsanlæg!BU1115","v":0},{"$f":"Produktionsanlæg!BV1115","v":0},{"$f":"Produktionsanlæg!BW1115","v":0},{"$f":"Produktionsanlæg!BX1115","v":0},{"$f":"Produktionsanlæg!BY1115","v":0},{"$f":"Produktionsanlæg!BZ1115","v":0},{"$f":"Produktionsanlæg!CA1115","v":0},{"$f":"Produktionsanlæg!CB1115","v":0},{"$f":"Produktionsanlæg!CC1115","v":0},{"$f":"Produktionsanlæg!CD1115","v":0},{"$f":"Produktionsanlæg!CE1115","v":0},{"$f":"Produktionsanlæg!CF1115","v":0},{"$f":"Produktionsanlæg!CG1115","v":0},{"$f":"Produktionsanlæg!CH1115","v":0},{"$f":"Produktionsanlæg!CI1115","v":0},{"$f":"Produktionsanlæg!CJ1115","v":0},{"$f":"Produktionsanlæg!CK1115","v":0},{"$f":"Produktionsanlæg!CL1115","v":0},{"$f":"Produktionsanlæg!CM1115","v":0},{"$f":"Produktionsanlæg!CN1115","v":0},{"$f":"Produktionsanlæg!CO1115","v":0},{"$f":"Produktionsanlæg!CP1115","v":0},{"$f":"SUM(AA1115:AV1115)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1115>=AY$2,$AA1115/($D1115-2009),0)+IF($E1115>=AY$2,$AB1115/($E1115-2009),0)+IF($F1115>=AY$2,$AC1115/($F1115-2009),0)+IF($G1115>=AY$2,$AD1115/($G1115-2009),0)+IF($H1115>=AY$2,$AE1115/($H1115-2009),0)+IF($I1115>=AY$2,$AF1115/($I1115-2009),0)+IF($J1115>=AY$2,$AG1115/($J1115-2009),0)+IF($K1115>=AY$2,$AH1115/($K1115-2009),0)+IF($L1115>=AY$2,$AI1115/($L1115-2009),0)+IF($M1115>=AY$2,$AJ1115/($M1115-2009),0)+IF($N1115>=AY$2,$AK1115/($N1115-2009),0)+IF($O1115>=AY$2,$AL1115/($O1115-2009),0)+IF($P1115>=AY$2,$AM1115/($P1115-2009),0)+IF($Q1115>=AY$2,$AN1115/($Q1115-2009),0)+IF($R1115>=AY$2,$AO1115/($R1115-2009),0)+IF($S1115>=AY$2,$AP1115/($S1115-2009),0)+IF($T1115>=AY$2,$AQ1115/($T1115-2009),0)+IF($U1115>=AY$2,$AR1115/($U1115-2009),0)+IF($V1115>=AY$2,$AS1115/($V1115-2009),0)+IF($W1115>=AY$2,$AT1115/($W1115-2009),0)+IF($X1115>=AY$2,$AU1115/($X1115-2009),0)+IF($Y1115>=AY$2,$AV1115/($Y1115-2009),0)","v":0},{"$f":"IF($D1115>=AZ$2,$AA1115/($D1115-2009),0)+IF($E1115>=AZ$2,$AB1115/($E1115-2009),0)+IF($F1115>=AZ$2,$AC1115/($F1115-2009),0)+IF($G1115>=AZ$2,$AD1115/($G1115-2009),0)+IF($H1115>=AZ$2,$AE1115/($H1115-2009),0)+IF($I1115>=AZ$2,$AF1115/($I1115-2009),0)+IF($J1115>=AZ$2,$AG1115/($J1115-2009),0)+IF($K1115>=AZ$2,$AH1115/($K1115-2009),0)+IF($L1115>=AZ$2,$AI1115/($L1115-2009),0)+IF($M1115>=AZ$2,$AJ1115/($M1115-2009),0)+IF($N1115>=AZ$2,$AK1115/($N1115-2009),0)+IF($O1115>=AZ$2,$AL1115/($O1115-2009),0)+IF($P1115>=AZ$2,$AM1115/($P1115-2009),0)+IF($Q1115>=AZ$2,$AN1115/($Q1115-2009),0)+IF($R1115>=AZ$2,$AO1115/($R1115-2009),0)+IF($S1115>=AZ$2,$AP1115/($S1115-2009),0)+IF($T1115>=AZ$2,$AQ1115/($T1115-2009),0)+IF($U1115>=AZ$2,$AR1115/($U1115-2009),0)+IF($V1115>=AZ$2,$AS1115/($V1115-2009),0)+IF($W1115>=AZ$2,$AT1115/($W1115-2009),0)+IF($X1115>=AZ$2,$AU1115/($X1115-2009),0)+IF($Y1115>=AZ$2,$AV1115/($Y1115-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1115>=DL$2,$AA1115/($D1115-2009),0)+IF($E1115>=DL$2,$AB1115/($E1115-2009),0)+IF($F1115>=DL$2,$AC1115/($F1115-2009),0)+IF($G1115>=DL$2,$AD1115/($G1115-2009),0)+IF($H1115>=DL$2,$AE1115/($H1115-2009),0)+IF($I1115>=DL$2,$AF1115/($I1115-2009),0)+IF($J1115>=DL$2,$AG1115/($J1115-2009),0)+IF($K1115>=DL$2,$AH1115/($K1115-2009),0)+IF($L1115>=DL$2,$AI1115/($L1115-2009),0)+IF($M1115>=DL$2,$AJ1115/($M1115-2009),0)+IF($N1115>=DL$2,$AK1115/($N1115-2009),0)+IF($O1115>=DL$2,$AL1115/($O1115-2009),0)+IF($P1115>=DL$2,$AM1115/($P1115-2009),0)+IF($Q1115>=DL$2,$AN1115/($Q1115-2009),0)+IF($R1115>=DL$2,$AO1115/($R1115-2009),0)+IF($S1115>=DL$2,$AP1115/($S1115-2009),0)+IF($T1115>=DL$2,$AQ1115/($T1115-2009),0)+IF($U1115>=DL$2,$AR1115/($U1115-2009),0)+IF($V1115>=DL$2,$AS1115/($V1115-2009),0)+IF($W1115>=DL$2,$AT1115/($W1115-2009),0)+IF($X1115>=DL$2,$AU1115/($X1115-2009),0)+IF($Y1115>=DL$2,$AV1115/($Y1115-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1122","v":0},{"$f":"Produktionsanlæg!BV1122","v":0},{"$f":"Produktionsanlæg!BW1122","v":0},{"$f":"Produktionsanlæg!BX1122","v":0},{"$f":"Produktionsanlæg!BY1122","v":0},{"$f":"Produktionsanlæg!BZ1122","v":0},{"$f":"Produktionsanlæg!CA1122","v":0},{"$f":"Produktionsanlæg!CB1122","v":0},{"$f":"Produktionsanlæg!CC1122","v":0},{"$f":"Produktionsanlæg!CD1122","v":0},{"$f":"Produktionsanlæg!CE1122","v":0},{"$f":"Produktionsanlæg!CF1122","v":0},{"$f":"Produktionsanlæg!CG1122","v":0},{"$f":"Produktionsanlæg!CH1122","v":0},{"$f":"Produktionsanlæg!CI1122","v":0},{"$f":"Produktionsanlæg!CJ1122","v":0},{"$f":"Produktionsanlæg!CK1122","v":0},{"$f":"Produktionsanlæg!CL1122","v":0},{"$f":"Produktionsanlæg!CM1122","v":0},{"$f":"Produktionsanlæg!CN1122","v":0},{"$f":"Produktionsanlæg!CO1122","v":0},{"$f":"Produktionsanlæg!CP1122","v":0},{"$f":"SUM(AA1122:AV1122)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1122>=AY$2,$AA1122/($D1122-2009),0)+IF($E1122>=AY$2,$AB1122/($E1122-2009),0)+IF($F1122>=AY$2,$AC1122/($F1122-2009),0)+IF($G1122>=AY$2,$AD1122/($G1122-2009),0)+IF($H1122>=AY$2,$AE1122/($H1122-2009),0)+IF($I1122>=AY$2,$AF1122/($I1122-2009),0)+IF($J1122>=AY$2,$AG1122/($J1122-2009),0)+IF($K1122>=AY$2,$AH1122/($K1122-2009),0)+IF($L1122>=AY$2,$AI1122/($L1122-2009),0)+IF($M1122>=AY$2,$AJ1122/($M1122-2009),0)+IF($N1122>=AY$2,$AK1122/($N1122-2009),0)+IF($O1122>=AY$2,$AL1122/($O1122-2009),0)+IF($P1122>=AY$2,$AM1122/($P1122-2009),0)+IF($Q1122>=AY$2,$AN1122/($Q1122-2009),0)+IF($R1122>=AY$2,$AO1122/($R1122-2009),0)+IF($S1122>=AY$2,$AP1122/($S1122-2009),0)+IF($T1122>=AY$2,$AQ1122/($T1122-2009),0)+IF($U1122>=AY$2,$AR1122/($U1122-2009),0)+IF($V1122>=AY$2,$AS1122/($V1122-2009),0)+IF($W1122>=AY$2,$AT1122/($W1122-2009),0)+IF($X1122>=AY$2,$AU1122/($X1122-2009),0)+IF($Y1122>=AY$2,$AV1122/($Y1122-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1122>=DK$2,$AA1122/($D1122-2009),0)+IF($E1122>=DK$2,$AB1122/($E1122-2009),0)+IF($F1122>=DK$2,$AC1122/($F1122-2009),0)+IF($G1122>=DK$2,$AD1122/($G1122-2009),0)+IF($H1122>=DK$2,$AE1122/($H1122-2009),0)+IF($I1122>=DK$2,$AF1122/($I1122-2009),0)+IF($J1122>=DK$2,$AG1122/($J1122-2009),0)+IF($K1122>=DK$2,$AH1122/($K1122-2009),0)+IF($L1122>=DK$2,$AI1122/($L1122-2009),0)+IF($M1122>=DK$2,$AJ1122/($M1122-2009),0)+IF($N1122>=DK$2,$AK1122/($N1122-2009),0)+IF($O1122>=DK$2,$AL1122/($O1122-2009),0)+IF($P1122>=DK$2,$AM1122/($P1122-2009),0)+IF($Q1122>=DK$2,$AN1122/($Q1122-2009),0)+IF($R1122>=DK$2,$AO1122/($R1122-2009),0)+IF($S1122>=DK$2,$AP1122/($S1122-2009),0)+IF($T1122>=DK$2,$AQ1122/($T1122-2009),0)+IF($U1122>=DK$2,$AR1122/($U1122-2009),0)+IF($V1122>=DK$2,$AS1122/($V1122-2009),0)+IF($W1122>=DK$2,$AT1122/($W1122-2009),0)+IF($X1122>=DK$2,$AU1122/($X1122-2009),0)+IF($Y1122>=DK$2,$AV1122/($Y1122-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"D$3+$C1130","v":1930},{"$f":"E$3+$C1130","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1130","v":0},{"$f":"Produktionsanlæg!BV1130","v":0},{"$f":"Produktionsanlæg!BW1130","v":0},{"$f":"Produktionsanlæg!BX1130","v":0},{"$f":"Produktionsanlæg!BY1130","v":0},{"$f":"Produktionsanlæg!BZ1130","v":0},{"$f":"Produktionsanlæg!CA1130","v":0},{"$f":"Produktionsanlæg!CB1130","v":0},{"$f":"Produktionsanlæg!CC1130","v":0},{"$f":"Produktionsanlæg!CD1130","v":0},{"$f":"Produktionsanlæg!CE1130","v":0},{"$f":"Produktionsanlæg!CF1130","v":0},{"$f":"Produktionsanlæg!CG1130","v":0},{"$f":"Produktionsanlæg!CH1130","v":0},{"$f":"Produktionsanlæg!CI1130","v":0},{"$f":"Produktionsanlæg!CJ1130","v":0},{"$f":"Produktionsanlæg!CK1130","v":0},{"$f":"Produktionsanlæg!CL1130","v":0},{"$f":"Produktionsanlæg!CM1130","v":0},{"$f":"Produktionsanlæg!CN1130","v":0},{"$f":"Produktionsanlæg!CO1130","v":0},{"$f":"Produktionsanlæg!CP1130","v":0},{"$f":"SUM(AA1130:AV1130)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1130>=AY$2,$AA1130/($D1130-2009),0)+IF($E1130>=AY$2,$AB1130/($E1130-2009),0)+IF($F1130>=AY$2,$AC1130/($F1130-2009),0)+IF($G1130>=AY$2,$AD1130/($G1130-2009),0)+IF($H1130>=AY$2,$AE1130/($H1130-2009),0)+IF($I1130>=AY$2,$AF1130/($I1130-2009),0)+IF($J1130>=AY$2,$AG1130/($J1130-2009),0)+IF($K1130>=AY$2,$AH1130/($K1130-2009),0)+IF($L1130>=AY$2,$AI1130/($L1130-2009),0)+IF($M1130>=AY$2,$AJ1130/($M1130-2009),0)+IF($N1130>=AY$2,$AK1130/($N1130-2009),0)+IF($O1130>=AY$2,$AL1130/($O1130-2009),0)+IF($P1130>=AY$2,$AM1130/($P1130-2009),0)+IF($Q1130>=AY$2,$AN1130/($Q1130-2009),0)+IF($R1130>=AY$2,$AO1130/($R1130-2009),0)+IF($S1130>=AY$2,$AP1130/($S1130-2009),0)+IF($T1130>=AY$2,$AQ1130/($T1130-2009),0)+IF($U1130>=AY$2,$AR1130/($U1130-2009),0)+IF($V1130>=AY$2,$AS1130/($V1130-2009),0)+IF($W1130>=AY$2,$AT1130/($W1130-2009),0)+IF($X1130>=AY$2,$AU1130/($X1130-2009),0)+IF($Y1130>=AY$2,$AV1130/($Y1130-2009),0)","v":0},{"$f":"IF($D1130>=AZ$2,$AA1130/($D1130-2009),0)+IF($E1130>=AZ$2,$AB1130/($E1130-2009),0)+IF($F1130>=AZ$2,$AC1130/($F1130-2009),0)+IF($G1130>=AZ$2,$AD1130/($G1130-2009),0)+IF($H1130>=AZ$2,$AE1130/($H1130-2009),0)+IF($I1130>=AZ$2,$AF1130/($I1130-2009),0)+IF($J1130>=AZ$2,$AG1130/($J1130-2009),0)+IF($K1130>=AZ$2,$AH1130/($K1130-2009),0)+IF($L1130>=AZ$2,$AI1130/($L1130-2009),0)+IF($M1130>=AZ$2,$AJ1130/($M1130-2009),0)+IF($N1130>=AZ$2,$AK1130/($N1130-2009),0)+IF($O1130>=AZ$2,$AL1130/($O1130-2009),0)+IF($P1130>=AZ$2,$AM1130/($P1130-2009),0)+IF($Q1130>=AZ$2,$AN1130/($Q1130-2009),0)+IF($R1130>=AZ$2,$AO1130/($R1130-2009),0)+IF($S1130>=AZ$2,$AP1130/($S1130-2009),0)+IF($T1130>=AZ$2,$AQ1130/($T1130-2009),0)+IF($U1130>=AZ$2,$AR1130/($U1130-2009),0)+IF($V1130>=AZ$2,$AS1130/($V1130-2009),0)+IF($W1130>=AZ$2,$AT1130/($W1130-2009),0)+IF($X1130>=AZ$2,$AU1130/($X1130-2009),0)+IF($Y1130>=AZ$2,$AV1130/($Y1130-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1130>=DL$2,$AA1130/($D1130-2009),0)+IF($E1130>=DL$2,$AB1130/($E1130-2009),0)+IF($F1130>=DL$2,$AC1130/($F1130-2009),0)+IF($G1130>=DL$2,$AD1130/($G1130-2009),0)+IF($H1130>=DL$2,$AE1130/($H1130-2009),0)+IF($I1130>=DL$2,$AF1130/($I1130-2009),0)+IF($J1130>=DL$2,$AG1130/($J1130-2009),0)+IF($K1130>=DL$2,$AH1130/($K1130-2009),0)+IF($L1130>=DL$2,$AI1130/($L1130-2009),0)+IF($M1130>=DL$2,$AJ1130/($M1130-2009),0)+IF($N1130>=DL$2,$AK1130/($N1130-2009),0)+IF($O1130>=DL$2,$AL1130/($O1130-2009),0)+IF($P1130>=DL$2,$AM1130/($P1130-2009),0)+IF($Q1130>=DL$2,$AN1130/($Q1130-2009),0)+IF($R1130>=DL$2,$AO1130/($R1130-2009),0)+IF($S1130>=DL$2,$AP1130/($S1130-2009),0)+IF($T1130>=DL$2,$AQ1130/($T1130-2009),0)+IF($U1130>=DL$2,$AR1130/($U1130-2009),0)+IF($V1130>=DL$2,$AS1130/($V1130-2009),0)+IF($W1130>=DL$2,$AT1130/($W1130-2009),0)+IF($X1130>=DL$2,$AU1130/($X1130-2009),0)+IF($Y1130>=DL$2,$AV1130/($Y1130-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"D$3+$C1144+Produktionsanlæg!D1145","v":1955},{"$f":"E$3+$C1144+Produktionsanlæg!E1145","v":1965},{"$f":"F$3+$C1144+Produktionsanlæg!F1145","v":1975},{"$f":"G$3+$C1144+Produktionsanlæg!G1145","v":1985},{"$f":"H$3+$C1144+Produktionsanlæg!H1145","v":1995},{"$f":"I$3+$C1144+Produktionsanlæg!I1145","v":2005},{"$f":"J$3+$C1144+Produktionsanlæg!J1145","v":2015},{"$f":"K$3+$C1144+Produktionsanlæg!K1145","v":2025},{"$f":"L$3+$C1144+Produktionsanlæg!L1145","v":2032},{"$f":"M$3+$C1144+Produktionsanlæg!M1145","v":2037},{"$f":"N$3+$C1144+Produktionsanlæg!N1145","v":2042},{"$f":"O$3+$C1144+Produktionsanlæg!O1145","v":2047},{"$f":"P$3+$C1144+Produktionsanlæg!P1145","v":2050},{"$f":"Q$3+$C1144+Produktionsanlæg!Q1145","v":2051},{"$f":"R$3+$C1144+Produktionsanlæg!R1145","v":2052},{"$f":"S$3+$C1144+Produktionsanlæg!S1145","v":2053},{"$f":"T$3+$C1144+Produktionsanlæg!T1145","v":2054},{"$f":"U$3+$C1144+Produktionsanlæg!U1145","v":2055},{"$f":"V$3+$C1144+Produktionsanlæg!V1145","v":2056},{"$f":"W$3+$C1144+Produktionsanlæg!W1145","v":2057},{"$f":"X$3+$C1144+Produktionsanlæg!X1145","v":2058},{"$f":"Y$3+$C1144+Produktionsanlæg!Y1145","v":2059},null,{"$f":"Produktionsanlæg!BU1144","v":0},{"$f":"Produktionsanlæg!BV1144","v":0},{"$f":"Produktionsanlæg!BW1144","v":0},{"$f":"Produktionsanlæg!BX1144","v":0},{"$f":"Produktionsanlæg!BY1144","v":0},{"$f":"Produktionsanlæg!BZ1144","v":0},{"$f":"Produktionsanlæg!CA1144","v":0},{"$f":"Produktionsanlæg!CB1144","v":0},{"$f":"Produktionsanlæg!CC1144","v":0},{"$f":"Produktionsanlæg!CD1144","v":0},{"$f":"Produktionsanlæg!CE1144","v":0},{"$f":"Produktionsanlæg!CF1144","v":0},{"$f":"Produktionsanlæg!CG1144","v":0},{"$f":"Produktionsanlæg!CH1144","v":0},{"$f":"Produktionsanlæg!CI1144","v":0},{"$f":"Produktionsanlæg!CJ1144","v":0},{"$f":"Produktionsanlæg!CK1144","v":0},{"$f":"Produktionsanlæg!CL1144","v":0},{"$f":"Produktionsanlæg!CM1144","v":0},{"$f":"Produktionsanlæg!CN1144","v":0},{"$f":"Produktionsanlæg!CO1144","v":0},{"$f":"Produktionsanlæg!CP1144","v":0},{"$f":"SUM(AA1144:AV1144)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1144>=AY$2,$AA1144/($D1144-2009),0)+IF($E1144>=AY$2,$AB1144/($E1144-2009),0)+IF($F1144>=AY$2,$AC1144/($F1144-2009),0)+IF($G1144>=AY$2,$AD1144/($G1144-2009),0)+IF($H1144>=AY$2,$AE1144/($H1144-2009),0)+IF($I1144>=AY$2,$AF1144/($I1144-2009),0)+IF($J1144>=AY$2,$AG1144/($J1144-2009),0)+IF($K1144>=AY$2,$AH1144/($K1144-2009),0)+IF($L1144>=AY$2,$AI1144/($L1144-2009),0)+IF($M1144>=AY$2,$AJ1144/($M1144-2009),0)+IF($N1144>=AY$2,$AK1144/($N1144-2009),0)+IF($O1144>=AY$2,$AL1144/($O1144-2009),0)+IF($P1144>=AY$2,$AM1144/($P1144-2009),0)+IF($Q1144>=AY$2,$AN1144/($Q1144-2009),0)+IF($R1144>=AY$2,$AO1144/($R1144-2009),0)+IF($S1144>=AY$2,$AP1144/($S1144-2009),0)+IF($T1144>=AY$2,$AQ1144/($T1144-2009),0)+IF($U1144>=AY$2,$AR1144/($U1144-2009),0)+IF($V1144>=AY$2,$AS1144/($V1144-2009),0)+IF($W1144>=AY$2,$AT1144/($W1144-2009),0)+IF($X1144>=AY$2,$AU1144/($X1144-2009),0)+IF($Y1144>=AY$2,$AV1144/($Y1144-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU1166","v":0},{"$f":"Produktionsanlæg!BV1166","v":0},{"$f":"Produktionsanlæg!BW1166","v":0},{"$f":"Produktionsanlæg!BX1166","v":0},{"$f":"Produktionsanlæg!BY1166","v":0},{"$f":"Produktionsanlæg!BZ1166","v":0},{"$f":"Produktionsanlæg!CA1166","v":0},{"$f":"Produktionsanlæg!CB1166","v":0},{"$f":"Produktionsanlæg!CC1166","v":0},{"$f":"Produktionsanlæg!CD1166","v":0},{"$f":"Produktionsanlæg!CE1166","v":0},{"$f":"Produktionsanlæg!CF1166","v":0},{"$f":"Produktionsanlæg!CG1166","v":0},{"$f":"Produktionsanlæg!CH1166","v":0},{"$f":"Produktionsanlæg!CI1166","v":0},{"$f":"Produktionsanlæg!CJ1166","v":0},{"$f":"Produktionsanlæg!CK1166","v":0},{"$f":"Produktionsanlæg!CL1166","v":0},{"$f":"Produktionsanlæg!CM1166","v":0},{"$f":"Produktionsanlæg!CN1166","v":0},{"$f":"Produktionsanlæg!CO1166","v":0},{"$f":"Produktionsanlæg!CP1166","v":0},{"$f":"SUM(AA1166:AV1166)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1166>=AY$2,$AA1166/($D1166-2009),0)+IF($E1166>=AY$2,$AB1166/($E1166-2009),0)+IF($F1166>=AY$2,$AC1166/($F1166-2009),0)+IF($G1166>=AY$2,$AD1166/($G1166-2009),0)+IF($H1166>=AY$2,$AE1166/($H1166-2009),0)+IF($I1166>=AY$2,$AF1166/($I1166-2009),0)+IF($J1166>=AY$2,$AG1166/($J1166-2009),0)+IF($K1166>=AY$2,$AH1166/($K1166-2009),0)+IF($L1166>=AY$2,$AI1166/($L1166-2009),0)+IF($M1166>=AY$2,$AJ1166/($M1166-2009),0)+IF($N1166>=AY$2,$AK1166/($N1166-2009),0)+IF($O1166>=AY$2,$AL1166/($O1166-2009),0)+IF($P1166>=AY$2,$AM1166/($P1166-2009),0)+IF($Q1166>=AY$2,$AN1166/($Q1166-2009),0)+IF($R1166>=AY$2,$AO1166/($R1166-2009),0)+IF($S1166>=AY$2,$AP1166/($S1166-2009),0)+IF($T1166>=AY$2,$AQ1166/($T1166-2009),0)+IF($U1166>=AY$2,$AR1166/($U1166-2009),0)+IF($V1166>=AY$2,$AS1166/($V1166-2009),0)+IF($W1166>=AY$2,$AT1166/($W1166-2009),0)+IF($X1166>=AY$2,$AU1166/($X1166-2009),0)+IF($Y1166>=AY$2,$AV1166/($Y1166-2009),0)","v":0},{"$f":"IF($D1166>=AZ$2,$AA1166/($D1166-2009),0)+IF($E1166>=AZ$2,$AB1166/($E1166-2009),0)+IF($F1166>=AZ$2,$AC1166/($F1166-2009),0)+IF($G1166>=AZ$2,$AD1166/($G1166-2009),0)+IF($H1166>=AZ$2,$AE1166/($H1166-2009),0)+IF($I1166>=AZ$2,$AF1166/($I1166-2009),0)+IF($J1166>=AZ$2,$AG1166/($J1166-2009),0)+IF($K1166>=AZ$2,$AH1166/($K1166-2009),0)+IF($L1166>=AZ$2,$AI1166/($L1166-2009),0)+IF($M1166>=AZ$2,$AJ1166/($M1166-2009),0)+IF($N1166>=AZ$2,$AK1166/($N1166-2009),0)+IF($O1166>=AZ$2,$AL1166/($O1166-2009),0)+IF($P1166>=AZ$2,$AM1166/($P1166-2009),0)+IF($Q1166>=AZ$2,$AN1166/($Q1166-2009),0)+IF($R1166>=AZ$2,$AO1166/($R1166-2009),0)+IF($S1166>=AZ$2,$AP1166/($S1166-2009),0)+IF($T1166>=AZ$2,$AQ1166/($T1166-2009),0)+IF($U1166>=AZ$2,$AR1166/($U1166-2009),0)+IF($V1166>=AZ$2,$AS1166/($V1166-2009),0)+IF($W1166>=AZ$2,$AT1166/($W1166-2009),0)+IF($X1166>=AZ$2,$AU1166/($X1166-2009),0)+IF($Y1166>=AZ$2,$AV1166/($Y1166-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1166>=DK$2,$AA1166/($D1166-2009),0)+IF($E1166>=DK$2,$AB1166/($E1166-2009),0)+IF($F1166>=DK$2,$AC1166/($F1166-2009),0)+IF($G1166>=DK$2,$AD1166/($G1166-2009),0)+IF($H1166>=DK$2,$AE1166/($H1166-2009),0)+IF($I1166>=DK$2,$AF1166/($I1166-2009),0)+IF($J1166>=DK$2,$AG1166/($J1166-2009),0)+IF($K1166>=DK$2,$AH1166/($K1166-2009),0)+IF($L1166>=DK$2,$AI1166/($L1166-2009),0)+IF($M1166>=DK$2,$AJ1166/($M1166-2009),0)+IF($N1166>=DK$2,$AK1166/($N1166-2009),0)+IF($O1166>=DK$2,$AL1166/($O1166-2009),0)+IF($P1166>=DK$2,$AM1166/($P1166-2009),0)+IF($Q1166>=DK$2,$AN1166/($Q1166-2009),0)+IF($R1166>=DK$2,$AO1166/($R1166-2009),0)+IF($S1166>=DK$2,$AP1166/($S1166-2009),0)+IF($T1166>=DK$2,$AQ1166/($T1166-2009),0)+IF($U1166>=DK$2,$AR1166/($U1166-2009),0)+IF($V1166>=DK$2,$AS1166/($V1166-2009),0)+IF($W1166>=DK$2,$AT1166/($W1166-2009),0)+IF($X1166>=DK$2,$AU1166/($X1166-2009),0)+IF($Y1166>=DK$2,$AV1166/($Y1166-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"D$3+$C1174+Produktionsanlæg!D1175","v":1955},{"$f":"E$3+$C1174+Produktionsanlæg!E1175","v":1965},{"$f":"F$3+$C1174+Produktionsanlæg!F1175","v":1975},{"$f":"G$3+$C1174+Produktionsanlæg!G1175","v":1985},{"$f":"H$3+$C1174+Produktionsanlæg!H1175","v":1995},{"$f":"I$3+$C1174+Produktionsanlæg!I1175","v":2005},{"$f":"J$3+$C1174+Produktionsanlæg!J1175","v":2015},{"$f":"K$3+$C1174+Produktionsanlæg!K1175","v":2025},{"$f":"L$3+$C1174+Produktionsanlæg!L1175","v":2032},{"$f":"M$3+$C1174+Produktionsanlæg!M1175","v":2037},{"$f":"N$3+$C1174+Produktionsanlæg!N1175","v":2042},{"$f":"O$3+$C1174+Produktionsanlæg!O1175","v":2047},{"$f":"P$3+$C1174+Produktionsanlæg!P1175","v":2050},{"$f":"Q$3+$C1174+Produktionsanlæg!Q1175","v":2051},{"$f":"R$3+$C1174+Produktionsanlæg!R1175","v":2052},{"$f":"S$3+$C1174+Produktionsanlæg!S1175","v":2053},{"$f":"T$3+$C1174+Produktionsanlæg!T1175","v":2054},{"$f":"U$3+$C1174+Produktionsanlæg!U1175","v":2055},{"$f":"V$3+$C1174+Produktionsanlæg!V1175","v":2056},{"$f":"W$3+$C1174+Produktionsanlæg!W1175","v":2057},{"$f":"X$3+$C1174+Produktionsanlæg!X1175","v":2058},{"$f":"Y$3+$C1174+Produktionsanlæg!Y1175","v":2059},null,{"$f":"Produktionsanlæg!BU1174","v":0},{"$f":"Produktionsanlæg!BV1174","v":0},{"$f":"Produktionsanlæg!BW1174","v":0},{"$f":"Produktionsanlæg!BX1174","v":0},{"$f":"Produktionsanlæg!BY1174","v":0},{"$f":"Produktionsanlæg!BZ1174","v":0},{"$f":"Produktionsanlæg!CA1174","v":0},{"$f":"Produktionsanlæg!CB1174","v":0},{"$f":"Produktionsanlæg!CC1174","v":0},{"$f":"Produktionsanlæg!CD1174","v":0},{"$f":"Produktionsanlæg!CE1174","v":0},{"$f":"Produktionsanlæg!CF1174","v":0},{"$f":"Produktionsanlæg!CG1174","v":0},{"$f":"Produktionsanlæg!CH1174","v":0},{"$f":"Produktionsanlæg!CI1174","v":0},{"$f":"Produktionsanlæg!CJ1174","v":0},{"$f":"Produktionsanlæg!CK1174","v":0},{"$f":"Produktionsanlæg!CL1174","v":0},{"$f":"Produktionsanlæg!CM1174","v":0},{"$f":"Produktionsanlæg!CN1174","v":0},{"$f":"Produktionsanlæg!CO1174","v":0},{"$f":"Produktionsanlæg!CP1174","v":0},{"$f":"SUM(AA1174:AV1174)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1174>=AY$2,$AA1174/($D1174-2009),0)+IF($E1174>=AY$2,$AB1174/($E1174-2009),0)+IF($F1174>=AY$2,$AC1174/($F1174-2009),0)+IF($G1174>=AY$2,$AD1174/($G1174-2009),0)+IF($H1174>=AY$2,$AE1174/($H1174-2009),0)+IF($I1174>=AY$2,$AF1174/($I1174-2009),0)+IF($J1174>=AY$2,$AG1174/($J1174-2009),0)+IF($K1174>=AY$2,$AH1174/($K1174-2009),0)+IF($L1174>=AY$2,$AI1174/($L1174-2009),0)+IF($M1174>=AY$2,$AJ1174/($M1174-2009),0)+IF($N1174>=AY$2,$AK1174/($N1174-2009),0)+IF($O1174>=AY$2,$AL1174/($O1174-2009),0)+IF($P1174>=AY$2,$AM1174/($P1174-2009),0)+IF($Q1174>=AY$2,$AN1174/($Q1174-2009),0)+IF($R1174>=AY$2,$AO1174/($R1174-2009),0)+IF($S1174>=AY$2,$AP1174/($S1174-2009),0)+IF($T1174>=AY$2,$AQ1174/($T1174-2009),0)+IF($U1174>=AY$2,$AR1174/($U1174-2009),0)+IF($V1174>=AY$2,$AS1174/($V1174-2009),0)+IF($W1174>=AY$2,$AT1174/($W1174-2009),0)+IF($X1174>=AY$2,$AU1174/($X1174-2009),0)+IF($Y1174>=AY$2,$AV1174/($Y1174-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1182","v":0},{"$f":"Produktionsanlæg!BV1182","v":0},{"$f":"Produktionsanlæg!BW1182","v":0},{"$f":"Produktionsanlæg!BX1182","v":0},{"$f":"Produktionsanlæg!BY1182","v":0},{"$f":"Produktionsanlæg!BZ1182","v":0},{"$f":"Produktionsanlæg!CA1182","v":0},{"$f":"Produktionsanlæg!CB1182","v":0},{"$f":"Produktionsanlæg!CC1182","v":0},{"$f":"Produktionsanlæg!CD1182","v":0},{"$f":"Produktionsanlæg!CE1182","v":0},{"$f":"Produktionsanlæg!CF1182","v":0},{"$f":"Produktionsanlæg!CG1182","v":0},{"$f":"Produktionsanlæg!CH1182","v":0},{"$f":"Produktionsanlæg!CI1182","v":0},{"$f":"Produktionsanlæg!CJ1182","v":0},{"$f":"Produktionsanlæg!CK1182","v":0},{"$f":"Produktionsanlæg!CL1182","v":0},{"$f":"Produktionsanlæg!CM1182","v":0},{"$f":"Produktionsanlæg!CN1182","v":0},{"$f":"Produktionsanlæg!CO1182","v":0},{"$f":"Produktionsanlæg!CP1182","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1182>=DZ$2,$AA1182/($D1182-2009),0)+IF($E1182>=DZ$2,$AB1182/($E1182-2009),0)+IF($F1182>=DZ$2,$AC1182/($F1182-2009),0)+IF($G1182>=DZ$2,$AD1182/($G1182-2009),0)+IF($H1182>=DZ$2,$AE1182/($H1182-2009),0)+IF($I1182>=DZ$2,$AF1182/($I1182-2009),0)+IF($J1182>=DZ$2,$AG1182/($J1182-2009),0)+IF($K1182>=DZ$2,$AH1182/($K1182-2009),0)+IF($L1182>=DZ$2,$AI1182/($L1182-2009),0)+IF($M1182>=DZ$2,$AJ1182/($M1182-2009),0)+IF($N1182>=DZ$2,$AK1182/($N1182-2009),0)+IF($O1182>=DZ$2,$AL1182/($O1182-2009),0)+IF($P1182>=DZ$2,$AM1182/($P1182-2009),0)+IF($Q1182>=DZ$2,$AN1182/($Q1182-2009),0)+IF($R1182>=DZ$2,$AO1182/($R1182-2009),0)+IF($S1182>=DZ$2,$AP1182/($S1182-2009),0)+IF($T1182>=DZ$2,$AQ1182/($T1182-2009),0)+IF($U1182>=DZ$2,$AR1182/($U1182-2009),0)+IF($V1182>=DZ$2,$AS1182/($V1182-2009),0)+IF($W1182>=DZ$2,$AT1182/($W1182-2009),0)+IF($X1182>=DZ$2,$AU1182/($X1182-2009),0)+IF($Y1182>=DZ$2,$AV1182/($Y1182-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"D$3+$C1196","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C1196","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1196","v":0},{"$f":"Produktionsanlæg!BV1196","v":0},{"$f":"Produktionsanlæg!BW1196","v":0},{"$f":"Produktionsanlæg!BX1196","v":0},{"$f":"Produktionsanlæg!BY1196","v":0},{"$f":"Produktionsanlæg!BZ1196","v":0},{"$f":"Produktionsanlæg!CA1196","v":0},{"$f":"Produktionsanlæg!CB1196","v":0},{"$f":"Produktionsanlæg!CC1196","v":0},{"$f":"Produktionsanlæg!CD1196","v":0},{"$f":"Produktionsanlæg!CE1196","v":0},{"$f":"Produktionsanlæg!CF1196","v":0},{"$f":"Produktionsanlæg!CG1196","v":0},{"$f":"Produktionsanlæg!CH1196","v":0},{"$f":"Produktionsanlæg!CI1196","v":0},{"$f":"Produktionsanlæg!CJ1196","v":0},{"$f":"Produktionsanlæg!CK1196","v":0},{"$f":"Produktionsanlæg!CL1196","v":0},{"$f":"Produktionsanlæg!CM1196","v":0},{"$f":"Produktionsanlæg!CN1196","v":0},{"$f":"Produktionsanlæg!CO1196","v":0},{"$f":"Produktionsanlæg!CP1196","v":0},{"$f":"SUM(AA1196:AV1196)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1196>=AY$2,$AA1196/($D1196-2009),0)+IF($E1196>=AY$2,$AB1196/($E1196-2009),0)+IF($F1196>=AY$2,$AC1196/($F1196-2009),0)+IF($G1196>=AY$2,$AD1196/($G1196-2009),0)+IF($H1196>=AY$2,$AE1196/($H1196-2009),0)+IF($I1196>=AY$2,$AF1196/($I1196-2009),0)+IF($J1196>=AY$2,$AG1196/($J1196-2009),0)+IF($K1196>=AY$2,$AH1196/($K1196-2009),0)+IF($L1196>=AY$2,$AI1196/($L1196-2009),0)+IF($M1196>=AY$2,$AJ1196/($M1196-2009),0)+IF($N1196>=AY$2,$AK1196/($N1196-2009),0)+IF($O1196>=AY$2,$AL1196/($O1196-2009),0)+IF($P1196>=AY$2,$AM1196/($P1196-2009),0)+IF($Q1196>=AY$2,$AN1196/($Q1196-2009),0)+IF($R1196>=AY$2,$AO1196/($R1196-2009),0)+IF($S1196>=AY$2,$AP1196/($S1196-2009),0)+IF($T1196>=AY$2,$AQ1196/($T1196-2009),0)+IF($U1196>=AY$2,$AR1196/($U1196-2009),0)+IF($V1196>=AY$2,$AS1196/($V1196-2009),0)+IF($W1196>=AY$2,$AT1196/($W1196-2009),0)+IF($X1196>=AY$2,$AU1196/($X1196-2009),0)+IF($Y1196>=AY$2,$AV1196/($Y1196-2009),0)","v":0},{"$f":"IF($D1196>=AZ$2,$AA1196/($D1196-2009),0)+IF($E1196>=AZ$2,$AB1196/($E1196-2009),0)+IF($F1196>=AZ$2,$AC1196/($F1196-2009),0)+IF($G1196>=AZ$2,$AD1196/($G1196-2009),0)+IF($H1196>=AZ$2,$AE1196/($H1196-2009),0)+IF($I1196>=AZ$2,$AF1196/($I1196-2009),0)+IF($J1196>=AZ$2,$AG1196/($J1196-2009),0)+IF($K1196>=AZ$2,$AH1196/($K1196-2009),0)+IF($L1196>=AZ$2,$AI1196/($L1196-2009),0)+IF($M1196>=AZ$2,$AJ1196/($M1196-2009),0)+IF($N1196>=AZ$2,$AK1196/($N1196-2009),0)+IF($O1196>=AZ$2,$AL1196/($O1196-2009),0)+IF($P1196>=AZ$2,$AM1196/($P1196-2009),0)+IF($Q1196>=AZ$2,$AN1196/($Q1196-2009),0)+IF($R1196>=AZ$2,$AO1196/($R1196-2009),0)+IF($S1196>=AZ$2,$AP1196/($S1196-2009),0)+IF($T1196>=AZ$2,$AQ1196/($T1196-2009),0)+IF($U1196>=AZ$2,$AR1196/($U1196-2009),0)+IF($V1196>=AZ$2,$AS1196/($V1196-2009),0)+IF($W1196>=AZ$2,$AT1196/($W1196-2009),0)+IF($X1196>=AZ$2,$AU1196/($X1196-2009),0)+IF($Y1196>=AZ$2,$AV1196/($Y1196-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1196>=DL$2,$AA1196/($D1196-2009),0)+IF($E1196>=DL$2,$AB1196/($E1196-2009),0)+IF($F1196>=DL$2,$AC1196/($F1196-2009),0)+IF($G1196>=DL$2,$AD1196/($G1196-2009),0)+IF($H1196>=DL$2,$AE1196/($H1196-2009),0)+IF($I1196>=DL$2,$AF1196/($I1196-2009),0)+IF($J1196>=DL$2,$AG1196/($J1196-2009),0)+IF($K1196>=DL$2,$AH1196/($K1196-2009),0)+IF($L1196>=DL$2,$AI1196/($L1196-2009),0)+IF($M1196>=DL$2,$AJ1196/($M1196-2009),0)+IF($N1196>=DL$2,$AK1196/($N1196-2009),0)+IF($O1196>=DL$2,$AL1196/($O1196-2009),0)+IF($P1196>=DL$2,$AM1196/($P1196-2009),0)+IF($Q1196>=DL$2,$AN1196/($Q1196-2009),0)+IF($R1196>=DL$2,$AO1196/($R1196-2009),0)+IF($S1196>=DL$2,$AP1196/($S1196-2009),0)+IF($T1196>=DL$2,$AQ1196/($T1196-2009),0)+IF($U1196>=DL$2,$AR1196/($U1196-2009),0)+IF($V1196>=DL$2,$AS1196/($V1196-2009),0)+IF($W1196>=DL$2,$AT1196/($W1196-2009),0)+IF($X1196>=DL$2,$AU1196/($X1196-2009),0)+IF($Y1196>=DL$2,$AV1196/($Y1196-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"D$3+$C1199+Produktionsanlæg!D1200","v":1955},{"$f":"E$3+$C1199+Produktionsanlæg!E1200","v":1965},{"$f":"F$3+$C1199+Produktionsanlæg!F1200","v":1975},{"$f":"G$3+$C1199+Produktionsanlæg!G1200","v":1985},{"$f":"H$3+$C1199+Produktionsanlæg!H1200","v":1995},{"$f":"I$3+$C1199+Produktionsanlæg!I1200","v":2005},{"$f":"J$3+$C1199+Produktionsanlæg!J1200","v":2015},{"$f":"K$3+$C1199+Produktionsanlæg!K1200","v":2025},{"$f":"L$3+$C1199+Produktionsanlæg!L1200","v":2032},{"$f":"M$3+$C1199+Produktionsanlæg!M1200","v":2037},{"$f":"N$3+$C1199+Produktionsanlæg!N1200","v":2042},{"$f":"O$3+$C1199+Produktionsanlæg!O1200","v":2047},{"$f":"P$3+$C1199+Produktionsanlæg!P1200","v":2050},{"$f":"Q$3+$C1199+Produktionsanlæg!Q1200","v":2051},{"$f":"R$3+$C1199+Produktionsanlæg!R1200","v":2052},{"$f":"S$3+$C1199+Produktionsanlæg!S1200","v":2053},{"$f":"T$3+$C1199+Produktionsanlæg!T1200","v":2054},{"$f":"U$3+$C1199+Produktionsanlæg!U1200","v":2055},{"$f":"V$3+$C1199+Produktionsanlæg!V1200","v":2056},{"$f":"W$3+$C1199+Produktionsanlæg!W1200","v":2057},{"$f":"X$3+$C1199+Produktionsanlæg!X1200","v":2058},{"$f":"Y$3+$C1199+Produktionsanlæg!Y1200","v":2059},null,{"$f":"Produktionsanlæg!BU1199","v":0},{"$f":"Produktionsanlæg!BV1199","v":0},{"$f":"Produktionsanlæg!BW1199","v":0},{"$f":"Produktionsanlæg!BX1199","v":0},{"$f":"Produktionsanlæg!BY1199","v":0},{"$f":"Produktionsanlæg!BZ1199","v":0},{"$f":"Produktionsanlæg!CA1199","v":0},{"$f":"Produktionsanlæg!CB1199","v":0},{"$f":"Produktionsanlæg!CC1199","v":0},{"$f":"Produktionsanlæg!CD1199","v":0},{"$f":"Produktionsanlæg!CE1199","v":0},{"$f":"Produktionsanlæg!CF1199","v":0},{"$f":"Produktionsanlæg!CG1199","v":0},{"$f":"Produktionsanlæg!CH1199","v":0},{"$f":"Produktionsanlæg!CI1199","v":0},{"$f":"Produktionsanlæg!CJ1199","v":0},{"$f":"Produktionsanlæg!CK1199","v":0},{"$f":"Produktionsanlæg!CL1199","v":0},{"$f":"Produktionsanlæg!CM1199","v":0},{"$f":"Produktionsanlæg!CN1199","v":0},{"$f":"Produktionsanlæg!CO1199","v":0},{"$f":"Produktionsanlæg!CP1199","v":0},{"$f":"SUM(AA1199:AV1199)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1199>=AY$2,$AA1199/($D1199-2009),0)+IF($E1199>=AY$2,$AB1199/($E1199-2009),0)+IF($F1199>=AY$2,$AC1199/($F1199-2009),0)+IF($G1199>=AY$2,$AD1199/($G1199-2009),0)+IF($H1199>=AY$2,$AE1199/($H1199-2009),0)+IF($I1199>=AY$2,$AF1199/($I1199-2009),0)+IF($J1199>=AY$2,$AG1199/($J1199-2009),0)+IF($K1199>=AY$2,$AH1199/($K1199-2009),0)+IF($L1199>=AY$2,$AI1199/($L1199-2009),0)+IF($M1199>=AY$2,$AJ1199/($M1199-2009),0)+IF($N1199>=AY$2,$AK1199/($N1199-2009),0)+IF($O1199>=AY$2,$AL1199/($O1199-2009),0)+IF($P1199>=AY$2,$AM1199/($P1199-2009),0)+IF($Q1199>=AY$2,$AN1199/($Q1199-2009),0)+IF($R1199>=AY$2,$AO1199/($R1199-2009),0)+IF($S1199>=AY$2,$AP1199/($S1199-2009),0)+IF($T1199>=AY$2,$AQ1199/($T1199-2009),0)+IF($U1199>=AY$2,$AR1199/($U1199-2009),0)+IF($V1199>=AY$2,$AS1199/($V1199-2009),0)+IF($W1199>=AY$2,$AT1199/($W1199-2009),0)+IF($X1199>=AY$2,$AU1199/($X1199-2009),0)+IF($Y1199>=AY$2,$AV1199/($Y1199-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1199>=DK$2,$AA1199/($D1199-2009),0)+IF($E1199>=DK$2,$AB1199/($E1199-2009),0)+IF($F1199>=DK$2,$AC1199/($F1199-2009),0)+IF($G1199>=DK$2,$AD1199/($G1199-2009),0)+IF($H1199>=DK$2,$AE1199/($H1199-2009),0)+IF($I1199>=DK$2,$AF1199/($I1199-2009),0)+IF($J1199>=DK$2,$AG1199/($J1199-2009),0)+IF($K1199>=DK$2,$AH1199/($K1199-2009),0)+IF($L1199>=DK$2,$AI1199/($L1199-2009),0)+IF($M1199>=DK$2,$AJ1199/($M1199-2009),0)+IF($N1199>=DK$2,$AK1199/($N1199-2009),0)+IF($O1199>=DK$2,$AL1199/($O1199-2009),0)+IF($P1199>=DK$2,$AM1199/($P1199-2009),0)+IF($Q1199>=DK$2,$AN1199/($Q1199-2009),0)+IF($R1199>=DK$2,$AO1199/($R1199-2009),0)+IF($S1199>=DK$2,$AP1199/($S1199-2009),0)+IF($T1199>=DK$2,$AQ1199/($T1199-2009),0)+IF($U1199>=DK$2,$AR1199/($U1199-2009),0)+IF($V1199>=DK$2,$AS1199/($V1199-2009),0)+IF($W1199>=DK$2,$AT1199/($W1199-2009),0)+IF($X1199>=DK$2,$AU1199/($X1199-2009),0)+IF($Y1199>=DK$2,$AV1199/($Y1199-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vandværk 22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1211:AW1252)","v":0},null,{"$f":"SUM(AY1211:AY1252)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CE1211:CE1252)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK1211:DK1252)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EQ1211:EQ1252)","v":0},{"$f":"SUM(ER1211:ER1252)","v":0},{"$f":"SUM(ES1211:ES1252)","v":0},{"$f":"SUM(ET1211:ET1252)","v":0},{"$f":"SUM(EU1211:EU1252)","v":0}]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1224","v":0},{"$f":"Produktionsanlæg!BV1224","v":0},{"$f":"Produktionsanlæg!BW1224","v":0},{"$f":"Produktionsanlæg!BX1224","v":0},{"$f":"Produktionsanlæg!BY1224","v":0},{"$f":"Produktionsanlæg!BZ1224","v":0},{"$f":"Produktionsanlæg!CA1224","v":0},{"$f":"Produktionsanlæg!CB1224","v":0},{"$f":"Produktionsanlæg!CC1224","v":0},{"$f":"Produktionsanlæg!CD1224","v":0},{"$f":"Produktionsanlæg!CE1224","v":0},{"$f":"Produktionsanlæg!CF1224","v":0},{"$f":"Produktionsanlæg!CG1224","v":0},{"$f":"Produktionsanlæg!CH1224","v":0},{"$f":"Produktionsanlæg!CI1224","v":0},{"$f":"Produktionsanlæg!CJ1224","v":0},{"$f":"Produktionsanlæg!CK1224","v":0},{"$f":"Produktionsanlæg!CL1224","v":0},{"$f":"Produktionsanlæg!CM1224","v":0},{"$f":"Produktionsanlæg!CN1224","v":0},{"$f":"Produktionsanlæg!CO1224","v":0},{"$f":"Produktionsanlæg!CP1224","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"D$3+$C1232","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C1232","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1232","v":0},{"$f":"Produktionsanlæg!BV1232","v":0},{"$f":"Produktionsanlæg!BW1232","v":0},{"$f":"Produktionsanlæg!BX1232","v":0},{"$f":"Produktionsanlæg!BY1232","v":0},{"$f":"Produktionsanlæg!BZ1232","v":0},{"$f":"Produktionsanlæg!CA1232","v":0},{"$f":"Produktionsanlæg!CB1232","v":0},{"$f":"Produktionsanlæg!CC1232","v":0},{"$f":"Produktionsanlæg!CD1232","v":0},{"$f":"Produktionsanlæg!CE1232","v":0},{"$f":"Produktionsanlæg!CF1232","v":0},{"$f":"Produktionsanlæg!CG1232","v":0},{"$f":"Produktionsanlæg!CH1232","v":0},{"$f":"Produktionsanlæg!CI1232","v":0},{"$f":"Produktionsanlæg!CJ1232","v":0},{"$f":"Produktionsanlæg!CK1232","v":0},{"$f":"Produktionsanlæg!CL1232","v":0},{"$f":"Produktionsanlæg!CM1232","v":0},{"$f":"Produktionsanlæg!CN1232","v":0},{"$f":"Produktionsanlæg!CO1232","v":0},{"$f":"Produktionsanlæg!CP1232","v":0},{"$f":"SUM(AA1232:AV1232)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1232>=AY$2,$AA1232/($D1232-2009),0)+IF($E1232>=AY$2,$AB1232/($E1232-2009),0)+IF($F1232>=AY$2,$AC1232/($F1232-2009),0)+IF($G1232>=AY$2,$AD1232/($G1232-2009),0)+IF($H1232>=AY$2,$AE1232/($H1232-2009),0)+IF($I1232>=AY$2,$AF1232/($I1232-2009),0)+IF($J1232>=AY$2,$AG1232/($J1232-2009),0)+IF($K1232>=AY$2,$AH1232/($K1232-2009),0)+IF($L1232>=AY$2,$AI1232/($L1232-2009),0)+IF($M1232>=AY$2,$AJ1232/($M1232-2009),0)+IF($N1232>=AY$2,$AK1232/($N1232-2009),0)+IF($O1232>=AY$2,$AL1232/($O1232-2009),0)+IF($P1232>=AY$2,$AM1232/($P1232-2009),0)+IF($Q1232>=AY$2,$AN1232/($Q1232-2009),0)+IF($R1232>=AY$2,$AO1232/($R1232-2009),0)+IF($S1232>=AY$2,$AP1232/($S1232-2009),0)+IF($T1232>=AY$2,$AQ1232/($T1232-2009),0)+IF($U1232>=AY$2,$AR1232/($U1232-2009),0)+IF($V1232>=AY$2,$AS1232/($V1232-2009),0)+IF($W1232>=AY$2,$AT1232/($W1232-2009),0)+IF($X1232>=AY$2,$AU1232/($X1232-2009),0)+IF($Y1232>=AY$2,$AV1232/($Y1232-2009),0)","v":0},{"$f":"IF($D1232>=AZ$2,$AA1232/($D1232-2009),0)+IF($E1232>=AZ$2,$AB1232/($E1232-2009),0)+IF($F1232>=AZ$2,$AC1232/($F1232-2009),0)+IF($G1232>=AZ$2,$AD1232/($G1232-2009),0)+IF($H1232>=AZ$2,$AE1232/($H1232-2009),0)+IF($I1232>=AZ$2,$AF1232/($I1232-2009),0)+IF($J1232>=AZ$2,$AG1232/($J1232-2009),0)+IF($K1232>=AZ$2,$AH1232/($K1232-2009),0)+IF($L1232>=AZ$2,$AI1232/($L1232-2009),0)+IF($M1232>=AZ$2,$AJ1232/($M1232-2009),0)+IF($N1232>=AZ$2,$AK1232/($N1232-2009),0)+IF($O1232>=AZ$2,$AL1232/($O1232-2009),0)+IF($P1232>=AZ$2,$AM1232/($P1232-2009),0)+IF($Q1232>=AZ$2,$AN1232/($Q1232-2009),0)+IF($R1232>=AZ$2,$AO1232/($R1232-2009),0)+IF($S1232>=AZ$2,$AP1232/($S1232-2009),0)+IF($T1232>=AZ$2,$AQ1232/($T1232-2009),0)+IF($U1232>=AZ$2,$AR1232/($U1232-2009),0)+IF($V1232>=AZ$2,$AS1232/($V1232-2009),0)+IF($W1232>=AZ$2,$AT1232/($W1232-2009),0)+IF($X1232>=AZ$2,$AU1232/($X1232-2009),0)+IF($Y1232>=AZ$2,$AV1232/($Y1232-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1232>=DL$2,$AA1232/($D1232-2009),0)+IF($E1232>=DL$2,$AB1232/($E1232-2009),0)+IF($F1232>=DL$2,$AC1232/($F1232-2009),0)+IF($G1232>=DL$2,$AD1232/($G1232-2009),0)+IF($H1232>=DL$2,$AE1232/($H1232-2009),0)+IF($I1232>=DL$2,$AF1232/($I1232-2009),0)+IF($J1232>=DL$2,$AG1232/($J1232-2009),0)+IF($K1232>=DL$2,$AH1232/($K1232-2009),0)+IF($L1232>=DL$2,$AI1232/($L1232-2009),0)+IF($M1232>=DL$2,$AJ1232/($M1232-2009),0)+IF($N1232>=DL$2,$AK1232/($N1232-2009),0)+IF($O1232>=DL$2,$AL1232/($O1232-2009),0)+IF($P1232>=DL$2,$AM1232/($P1232-2009),0)+IF($Q1232>=DL$2,$AN1232/($Q1232-2009),0)+IF($R1232>=DL$2,$AO1232/($R1232-2009),0)+IF($S1232>=DL$2,$AP1232/($S1232-2009),0)+IF($T1232>=DL$2,$AQ1232/($T1232-2009),0)+IF($U1232>=DL$2,$AR1232/($U1232-2009),0)+IF($V1232>=DL$2,$AS1232/($V1232-2009),0)+IF($W1232>=DL$2,$AT1232/($W1232-2009),0)+IF($X1232>=DL$2,$AU1232/($X1232-2009),0)+IF($Y1232>=DL$2,$AV1232/($Y1232-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"D$3+$C1237+Produktionsanlæg!D1238","v":1955},{"$f":"E$3+$C1237+Produktionsanlæg!E1238","v":1965},{"$f":"F$3+$C1237+Produktionsanlæg!F1238","v":1975},{"$f":"G$3+$C1237+Produktionsanlæg!G1238","v":1985},{"$f":"H$3+$C1237+Produktionsanlæg!H1238","v":1995},{"$f":"I$3+$C1237+Produktionsanlæg!I1238","v":2005},{"$f":"J$3+$C1237+Produktionsanlæg!J1238","v":2015},{"$f":"K$3+$C1237+Produktionsanlæg!K1238","v":2025},{"$f":"L$3+$C1237+Produktionsanlæg!L1238","v":2032},{"$f":"M$3+$C1237+Produktionsanlæg!M1238","v":2037},{"$f":"N$3+$C1237+Produktionsanlæg!N1238","v":2042},{"$f":"O$3+$C1237+Produktionsanlæg!O1238","v":2047},{"$f":"P$3+$C1237+Produktionsanlæg!P1238","v":2050},{"$f":"Q$3+$C1237+Produktionsanlæg!Q1238","v":2051},{"$f":"R$3+$C1237+Produktionsanlæg!R1238","v":2052},{"$f":"S$3+$C1237+Produktionsanlæg!S1238","v":2053},{"$f":"T$3+$C1237+Produktionsanlæg!T1238","v":2054},{"$f":"U$3+$C1237+Produktionsanlæg!U1238","v":2055},{"$f":"V$3+$C1237+Produktionsanlæg!V1238","v":2056},{"$f":"W$3+$C1237+Produktionsanlæg!W1238","v":2057},{"$f":"X$3+$C1237+Produktionsanlæg!X1238","v":2058},{"$f":"Y$3+$C1237+Produktionsanlæg!Y1238","v":2059},null,{"$f":"Produktionsanlæg!BU1237","v":0},{"$f":"Produktionsanlæg!BV1237","v":0},{"$f":"Produktionsanlæg!BW1237","v":0},{"$f":"Produktionsanlæg!BX1237","v":0},{"$f":"Produktionsanlæg!BY1237","v":0},{"$f":"Produktionsanlæg!BZ1237","v":0},{"$f":"Produktionsanlæg!CA1237","v":0},{"$f":"Produktionsanlæg!CB1237","v":0},{"$f":"Produktionsanlæg!CC1237","v":0},{"$f":"Produktionsanlæg!CD1237","v":0},{"$f":"Produktionsanlæg!CE1237","v":0},{"$f":"Produktionsanlæg!CF1237","v":0},{"$f":"Produktionsanlæg!CG1237","v":0},{"$f":"Produktionsanlæg!CH1237","v":0},{"$f":"Produktionsanlæg!CI1237","v":0},{"$f":"Produktionsanlæg!CJ1237","v":0},{"$f":"Produktionsanlæg!CK1237","v":0},{"$f":"Produktionsanlæg!CL1237","v":0},{"$f":"Produktionsanlæg!CM1237","v":0},{"$f":"Produktionsanlæg!CN1237","v":0},{"$f":"Produktionsanlæg!CO1237","v":0},{"$f":"Produktionsanlæg!CP1237","v":0},{"$f":"SUM(AA1237:AV1237)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1237>=AY$2,$AA1237/($D1237-2009),0)+IF($E1237>=AY$2,$AB1237/($E1237-2009),0)+IF($F1237>=AY$2,$AC1237/($F1237-2009),0)+IF($G1237>=AY$2,$AD1237/($G1237-2009),0)+IF($H1237>=AY$2,$AE1237/($H1237-2009),0)+IF($I1237>=AY$2,$AF1237/($I1237-2009),0)+IF($J1237>=AY$2,$AG1237/($J1237-2009),0)+IF($K1237>=AY$2,$AH1237/($K1237-2009),0)+IF($L1237>=AY$2,$AI1237/($L1237-2009),0)+IF($M1237>=AY$2,$AJ1237/($M1237-2009),0)+IF($N1237>=AY$2,$AK1237/($N1237-2009),0)+IF($O1237>=AY$2,$AL1237/($O1237-2009),0)+IF($P1237>=AY$2,$AM1237/($P1237-2009),0)+IF($Q1237>=AY$2,$AN1237/($Q1237-2009),0)+IF($R1237>=AY$2,$AO1237/($R1237-2009),0)+IF($S1237>=AY$2,$AP1237/($S1237-2009),0)+IF($T1237>=AY$2,$AQ1237/($T1237-2009),0)+IF($U1237>=AY$2,$AR1237/($U1237-2009),0)+IF($V1237>=AY$2,$AS1237/($V1237-2009),0)+IF($W1237>=AY$2,$AT1237/($W1237-2009),0)+IF($X1237>=AY$2,$AU1237/($X1237-2009),0)+IF($Y1237>=AY$2,$AV1237/($Y1237-2009),0)","v":0},{"$f":"IF($D1237>=AZ$2,$AA1237/($D1237-2009),0)+IF($E1237>=AZ$2,$AB1237/($E1237-2009),0)+IF($F1237>=AZ$2,$AC1237/($F1237-2009),0)+IF($G1237>=AZ$2,$AD1237/($G1237-2009),0)+IF($H1237>=AZ$2,$AE1237/($H1237-2009),0)+IF($I1237>=AZ$2,$AF1237/($I1237-2009),0)+IF($J1237>=AZ$2,$AG1237/($J1237-2009),0)+IF($K1237>=AZ$2,$AH1237/($K1237-2009),0)+IF($L1237>=AZ$2,$AI1237/($L1237-2009),0)+IF($M1237>=AZ$2,$AJ1237/($M1237-2009),0)+IF($N1237>=AZ$2,$AK1237/($N1237-2009),0)+IF($O1237>=AZ$2,$AL1237/($O1237-2009),0)+IF($P1237>=AZ$2,$AM1237/($P1237-2009),0)+IF($Q1237>=AZ$2,$AN1237/($Q1237-2009),0)+IF($R1237>=AZ$2,$AO1237/($R1237-2009),0)+IF($S1237>=AZ$2,$AP1237/($S1237-2009),0)+IF($T1237>=AZ$2,$AQ1237/($T1237-2009),0)+IF($U1237>=AZ$2,$AR1237/($U1237-2009),0)+IF($V1237>=AZ$2,$AS1237/($V1237-2009),0)+IF($W1237>=AZ$2,$AT1237/($W1237-2009),0)+IF($X1237>=AZ$2,$AU1237/($X1237-2009),0)+IF($Y1237>=AZ$2,$AV1237/($Y1237-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1237>=DL$2,$AA1237/($D1237-2009),0)+IF($E1237>=DL$2,$AB1237/($E1237-2009),0)+IF($F1237>=DL$2,$AC1237/($F1237-2009),0)+IF($G1237>=DL$2,$AD1237/($G1237-2009),0)+IF($H1237>=DL$2,$AE1237/($H1237-2009),0)+IF($I1237>=DL$2,$AF1237/($I1237-2009),0)+IF($J1237>=DL$2,$AG1237/($J1237-2009),0)+IF($K1237>=DL$2,$AH1237/($K1237-2009),0)+IF($L1237>=DL$2,$AI1237/($L1237-2009),0)+IF($M1237>=DL$2,$AJ1237/($M1237-2009),0)+IF($N1237>=DL$2,$AK1237/($N1237-2009),0)+IF($O1237>=DL$2,$AL1237/($O1237-2009),0)+IF($P1237>=DL$2,$AM1237/($P1237-2009),0)+IF($Q1237>=DL$2,$AN1237/($Q1237-2009),0)+IF($R1237>=DL$2,$AO1237/($R1237-2009),0)+IF($S1237>=DL$2,$AP1237/($S1237-2009),0)+IF($T1237>=DL$2,$AQ1237/($T1237-2009),0)+IF($U1237>=DL$2,$AR1237/($U1237-2009),0)+IF($V1237>=DL$2,$AS1237/($V1237-2009),0)+IF($W1237>=DL$2,$AT1237/($W1237-2009),0)+IF($X1237>=DL$2,$AU1237/($X1237-2009),0)+IF($Y1237>=DL$2,$AV1237/($Y1237-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1241","v":0},{"$f":"Produktionsanlæg!BV1241","v":0},{"$f":"Produktionsanlæg!BW1241","v":0},{"$f":"Produktionsanlæg!BX1241","v":0},{"$f":"Produktionsanlæg!BY1241","v":0},{"$f":"Produktionsanlæg!BZ1241","v":0},{"$f":"Produktionsanlæg!CA1241","v":0},{"$f":"Produktionsanlæg!CB1241","v":0},{"$f":"Produktionsanlæg!CC1241","v":0},{"$f":"Produktionsanlæg!CD1241","v":0},{"$f":"Produktionsanlæg!CE1241","v":0},{"$f":"Produktionsanlæg!CF1241","v":0},{"$f":"Produktionsanlæg!CG1241","v":0},{"$f":"Produktionsanlæg!CH1241","v":0},{"$f":"Produktionsanlæg!CI1241","v":0},{"$f":"Produktionsanlæg!CJ1241","v":0},{"$f":"Produktionsanlæg!CK1241","v":0},{"$f":"Produktionsanlæg!CL1241","v":0},{"$f":"Produktionsanlæg!CM1241","v":0},{"$f":"Produktionsanlæg!CN1241","v":0},{"$f":"Produktionsanlæg!CO1241","v":0},{"$f":"Produktionsanlæg!CP1241","v":0},{"$f":"SUM(AA1241:AV1241)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1241>=AY$2,$AA1241/($D1241-2009),0)+IF($E1241>=AY$2,$AB1241/($E1241-2009),0)+IF($F1241>=AY$2,$AC1241/($F1241-2009),0)+IF($G1241>=AY$2,$AD1241/($G1241-2009),0)+IF($H1241>=AY$2,$AE1241/($H1241-2009),0)+IF($I1241>=AY$2,$AF1241/($I1241-2009),0)+IF($J1241>=AY$2,$AG1241/($J1241-2009),0)+IF($K1241>=AY$2,$AH1241/($K1241-2009),0)+IF($L1241>=AY$2,$AI1241/($L1241-2009),0)+IF($M1241>=AY$2,$AJ1241/($M1241-2009),0)+IF($N1241>=AY$2,$AK1241/($N1241-2009),0)+IF($O1241>=AY$2,$AL1241/($O1241-2009),0)+IF($P1241>=AY$2,$AM1241/($P1241-2009),0)+IF($Q1241>=AY$2,$AN1241/($Q1241-2009),0)+IF($R1241>=AY$2,$AO1241/($R1241-2009),0)+IF($S1241>=AY$2,$AP1241/($S1241-2009),0)+IF($T1241>=AY$2,$AQ1241/($T1241-2009),0)+IF($U1241>=AY$2,$AR1241/($U1241-2009),0)+IF($V1241>=AY$2,$AS1241/($V1241-2009),0)+IF($W1241>=AY$2,$AT1241/($W1241-2009),0)+IF($X1241>=AY$2,$AU1241/($X1241-2009),0)+IF($Y1241>=AY$2,$AV1241/($Y1241-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"D$3+$C1254+Produktionsanlæg!D1255","v":1955},{"$f":"E$3+$C1254+Produktionsanlæg!E1255","v":1965},{"$f":"F$3+$C1254+Produktionsanlæg!F1255","v":1975},{"$f":"G$3+$C1254+Produktionsanlæg!G1255","v":1985},{"$f":"H$3+$C1254+Produktionsanlæg!H1255","v":1995},{"$f":"I$3+$C1254+Produktionsanlæg!I1255","v":2005},{"$f":"J$3+$C1254+Produktionsanlæg!J1255","v":2015},{"$f":"K$3+$C1254+Produktionsanlæg!K1255","v":2025},{"$f":"L$3+$C1254+Produktionsanlæg!L1255","v":2032},{"$f":"M$3+$C1254+Produktionsanlæg!M1255","v":2037},{"$f":"N$3+$C1254+Produktionsanlæg!N1255","v":2042},{"$f":"O$3+$C1254+Produktionsanlæg!O1255","v":2047},{"$f":"P$3+$C1254+Produktionsanlæg!P1255","v":2050},{"$f":"Q$3+$C1254+Produktionsanlæg!Q1255","v":2051},{"$f":"R$3+$C1254+Produktionsanlæg!R1255","v":2052},{"$f":"S$3+$C1254+Produktionsanlæg!S1255","v":2053},{"$f":"T$3+$C1254+Produktionsanlæg!T1255","v":2054},{"$f":"U$3+$C1254+Produktionsanlæg!U1255","v":2055},{"$f":"V$3+$C1254+Produktionsanlæg!V1255","v":2056},{"$f":"W$3+$C1254+Produktionsanlæg!W1255","v":2057},{"$f":"X$3+$C1254+Produktionsanlæg!X1255","v":2058},{"$f":"Y$3+$C1254+Produktionsanlæg!Y1255","v":2059},null,{"$f":"Produktionsanlæg!BU1254","v":0},{"$f":"Produktionsanlæg!BV1254","v":0},{"$f":"Produktionsanlæg!BW1254","v":0},{"$f":"Produktionsanlæg!BX1254","v":0},{"$f":"Produktionsanlæg!BY1254","v":0},{"$f":"Produktionsanlæg!BZ1254","v":0},{"$f":"Produktionsanlæg!CA1254","v":0},{"$f":"Produktionsanlæg!CB1254","v":0},{"$f":"Produktionsanlæg!CC1254","v":0},{"$f":"Produktionsanlæg!CD1254","v":0},{"$f":"Produktionsanlæg!CE1254","v":0},{"$f":"Produktionsanlæg!CF1254","v":0},{"$f":"Produktionsanlæg!CG1254","v":0},{"$f":"Produktionsanlæg!CH1254","v":0},{"$f":"Produktionsanlæg!CI1254","v":0},{"$f":"Produktionsanlæg!CJ1254","v":0},{"$f":"Produktionsanlæg!CK1254","v":0},{"$f":"Produktionsanlæg!CL1254","v":0},{"$f":"Produktionsanlæg!CM1254","v":0},{"$f":"Produktionsanlæg!CN1254","v":0},{"$f":"Produktionsanlæg!CO1254","v":0},{"$f":"Produktionsanlæg!CP1254","v":0},{"$f":"SUM(AA1254:AV1254)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1254>=AY$2,$AA1254/($D1254-2009),0)+IF($E1254>=AY$2,$AB1254/($E1254-2009),0)+IF($F1254>=AY$2,$AC1254/($F1254-2009),0)+IF($G1254>=AY$2,$AD1254/($G1254-2009),0)+IF($H1254>=AY$2,$AE1254/($H1254-2009),0)+IF($I1254>=AY$2,$AF1254/($I1254-2009),0)+IF($J1254>=AY$2,$AG1254/($J1254-2009),0)+IF($K1254>=AY$2,$AH1254/($K1254-2009),0)+IF($L1254>=AY$2,$AI1254/($L1254-2009),0)+IF($M1254>=AY$2,$AJ1254/($M1254-2009),0)+IF($N1254>=AY$2,$AK1254/($N1254-2009),0)+IF($O1254>=AY$2,$AL1254/($O1254-2009),0)+IF($P1254>=AY$2,$AM1254/($P1254-2009),0)+IF($Q1254>=AY$2,$AN1254/($Q1254-2009),0)+IF($R1254>=AY$2,$AO1254/($R1254-2009),0)+IF($S1254>=AY$2,$AP1254/($S1254-2009),0)+IF($T1254>=AY$2,$AQ1254/($T1254-2009),0)+IF($U1254>=AY$2,$AR1254/($U1254-2009),0)+IF($V1254>=AY$2,$AS1254/($V1254-2009),0)+IF($W1254>=AY$2,$AT1254/($W1254-2009),0)+IF($X1254>=AY$2,$AU1254/($X1254-2009),0)+IF($Y1254>=AY$2,$AV1254/($Y1254-2009),0)","v":0},{"$f":"IF($D1254>=AZ$2,$AA1254/($D1254-2009),0)+IF($E1254>=AZ$2,$AB1254/($E1254-2009),0)+IF($F1254>=AZ$2,$AC1254/($F1254-2009),0)+IF($G1254>=AZ$2,$AD1254/($G1254-2009),0)+IF($H1254>=AZ$2,$AE1254/($H1254-2009),0)+IF($I1254>=AZ$2,$AF1254/($I1254-2009),0)+IF($J1254>=AZ$2,$AG1254/($J1254-2009),0)+IF($K1254>=AZ$2,$AH1254/($K1254-2009),0)+IF($L1254>=AZ$2,$AI1254/($L1254-2009),0)+IF($M1254>=AZ$2,$AJ1254/($M1254-2009),0)+IF($N1254>=AZ$2,$AK1254/($N1254-2009),0)+IF($O1254>=AZ$2,$AL1254/($O1254-2009),0)+IF($P1254>=AZ$2,$AM1254/($P1254-2009),0)+IF($Q1254>=AZ$2,$AN1254/($Q1254-2009),0)+IF($R1254>=AZ$2,$AO1254/($R1254-2009),0)+IF($S1254>=AZ$2,$AP1254/($S1254-2009),0)+IF($T1254>=AZ$2,$AQ1254/($T1254-2009),0)+IF($U1254>=AZ$2,$AR1254/($U1254-2009),0)+IF($V1254>=AZ$2,$AS1254/($V1254-2009),0)+IF($W1254>=AZ$2,$AT1254/($W1254-2009),0)+IF($X1254>=AZ$2,$AU1254/($X1254-2009),0)+IF($Y1254>=AZ$2,$AV1254/($Y1254-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1254>=DL$2,$AA1254/($D1254-2009),0)+IF($E1254>=DL$2,$AB1254/($E1254-2009),0)+IF($F1254>=DL$2,$AC1254/($F1254-2009),0)+IF($G1254>=DL$2,$AD1254/($G1254-2009),0)+IF($H1254>=DL$2,$AE1254/($H1254-2009),0)+IF($I1254>=DL$2,$AF1254/($I1254-2009),0)+IF($J1254>=DL$2,$AG1254/($J1254-2009),0)+IF($K1254>=DL$2,$AH1254/($K1254-2009),0)+IF($L1254>=DL$2,$AI1254/($L1254-2009),0)+IF($M1254>=DL$2,$AJ1254/($M1254-2009),0)+IF($N1254>=DL$2,$AK1254/($N1254-2009),0)+IF($O1254>=DL$2,$AL1254/($O1254-2009),0)+IF($P1254>=DL$2,$AM1254/($P1254-2009),0)+IF($Q1254>=DL$2,$AN1254/($Q1254-2009),0)+IF($R1254>=DL$2,$AO1254/($R1254-2009),0)+IF($S1254>=DL$2,$AP1254/($S1254-2009),0)+IF($T1254>=DL$2,$AQ1254/($T1254-2009),0)+IF($U1254>=DL$2,$AR1254/($U1254-2009),0)+IF($V1254>=DL$2,$AS1254/($V1254-2009),0)+IF($W1254>=DL$2,$AT1254/($W1254-2009),0)+IF($X1254>=DL$2,$AU1254/($X1254-2009),0)+IF($Y1254>=DL$2,$AV1254/($Y1254-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"D$3+$C1259","v":1930},{"$f":"E$3+$C1259","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1259","v":0},{"$f":"Produktionsanlæg!BV1259","v":0},{"$f":"Produktionsanlæg!BW1259","v":0},{"$f":"Produktionsanlæg!BX1259","v":0},{"$f":"Produktionsanlæg!BY1259","v":0},{"$f":"Produktionsanlæg!BZ1259","v":0},{"$f":"Produktionsanlæg!CA1259","v":0},{"$f":"Produktionsanlæg!CB1259","v":0},{"$f":"Produktionsanlæg!CC1259","v":0},{"$f":"Produktionsanlæg!CD1259","v":0},{"$f":"Produktionsanlæg!CE1259","v":0},{"$f":"Produktionsanlæg!CF1259","v":0},{"$f":"Produktionsanlæg!CG1259","v":0},{"$f":"Produktionsanlæg!CH1259","v":0},{"$f":"Produktionsanlæg!CI1259","v":0},{"$f":"Produktionsanlæg!CJ1259","v":0},{"$f":"Produktionsanlæg!CK1259","v":0},{"$f":"Produktionsanlæg!CL1259","v":0},{"$f":"Produktionsanlæg!CM1259","v":0},{"$f":"Produktionsanlæg!CN1259","v":0},{"$f":"Produktionsanlæg!CO1259","v":0},{"$f":"Produktionsanlæg!CP1259","v":0},{"$f":"SUM(AA1259:AV1259)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1259>=AY$2,$AA1259/($D1259-2009),0)+IF($E1259>=AY$2,$AB1259/($E1259-2009),0)+IF($F1259>=AY$2,$AC1259/($F1259-2009),0)+IF($G1259>=AY$2,$AD1259/($G1259-2009),0)+IF($H1259>=AY$2,$AE1259/($H1259-2009),0)+IF($I1259>=AY$2,$AF1259/($I1259-2009),0)+IF($J1259>=AY$2,$AG1259/($J1259-2009),0)+IF($K1259>=AY$2,$AH1259/($K1259-2009),0)+IF($L1259>=AY$2,$AI1259/($L1259-2009),0)+IF($M1259>=AY$2,$AJ1259/($M1259-2009),0)+IF($N1259>=AY$2,$AK1259/($N1259-2009),0)+IF($O1259>=AY$2,$AL1259/($O1259-2009),0)+IF($P1259>=AY$2,$AM1259/($P1259-2009),0)+IF($Q1259>=AY$2,$AN1259/($Q1259-2009),0)+IF($R1259>=AY$2,$AO1259/($R1259-2009),0)+IF($S1259>=AY$2,$AP1259/($S1259-2009),0)+IF($T1259>=AY$2,$AQ1259/($T1259-2009),0)+IF($U1259>=AY$2,$AR1259/($U1259-2009),0)+IF($V1259>=AY$2,$AS1259/($V1259-2009),0)+IF($W1259>=AY$2,$AT1259/($W1259-2009),0)+IF($X1259>=AY$2,$AU1259/($X1259-2009),0)+IF($Y1259>=AY$2,$AV1259/($Y1259-2009),0)","v":0},{"$f":"IF($D1259>=AZ$2,$AA1259/($D1259-2009),0)+IF($E1259>=AZ$2,$AB1259/($E1259-2009),0)+IF($F1259>=AZ$2,$AC1259/($F1259-2009),0)+IF($G1259>=AZ$2,$AD1259/($G1259-2009),0)+IF($H1259>=AZ$2,$AE1259/($H1259-2009),0)+IF($I1259>=AZ$2,$AF1259/($I1259-2009),0)+IF($J1259>=AZ$2,$AG1259/($J1259-2009),0)+IF($K1259>=AZ$2,$AH1259/($K1259-2009),0)+IF($L1259>=AZ$2,$AI1259/($L1259-2009),0)+IF($M1259>=AZ$2,$AJ1259/($M1259-2009),0)+IF($N1259>=AZ$2,$AK1259/($N1259-2009),0)+IF($O1259>=AZ$2,$AL1259/($O1259-2009),0)+IF($P1259>=AZ$2,$AM1259/($P1259-2009),0)+IF($Q1259>=AZ$2,$AN1259/($Q1259-2009),0)+IF($R1259>=AZ$2,$AO1259/($R1259-2009),0)+IF($S1259>=AZ$2,$AP1259/($S1259-2009),0)+IF($T1259>=AZ$2,$AQ1259/($T1259-2009),0)+IF($U1259>=AZ$2,$AR1259/($U1259-2009),0)+IF($V1259>=AZ$2,$AS1259/($V1259-2009),0)+IF($W1259>=AZ$2,$AT1259/($W1259-2009),0)+IF($X1259>=AZ$2,$AU1259/($X1259-2009),0)+IF($Y1259>=AZ$2,$AV1259/($Y1259-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1259>=DL$2,$AA1259/($D1259-2009),0)+IF($E1259>=DL$2,$AB1259/($E1259-2009),0)+IF($F1259>=DL$2,$AC1259/($F1259-2009),0)+IF($G1259>=DL$2,$AD1259/($G1259-2009),0)+IF($H1259>=DL$2,$AE1259/($H1259-2009),0)+IF($I1259>=DL$2,$AF1259/($I1259-2009),0)+IF($J1259>=DL$2,$AG1259/($J1259-2009),0)+IF($K1259>=DL$2,$AH1259/($K1259-2009),0)+IF($L1259>=DL$2,$AI1259/($L1259-2009),0)+IF($M1259>=DL$2,$AJ1259/($M1259-2009),0)+IF($N1259>=DL$2,$AK1259/($N1259-2009),0)+IF($O1259>=DL$2,$AL1259/($O1259-2009),0)+IF($P1259>=DL$2,$AM1259/($P1259-2009),0)+IF($Q1259>=DL$2,$AN1259/($Q1259-2009),0)+IF($R1259>=DL$2,$AO1259/($R1259-2009),0)+IF($S1259>=DL$2,$AP1259/($S1259-2009),0)+IF($T1259>=DL$2,$AQ1259/($T1259-2009),0)+IF($U1259>=DL$2,$AR1259/($U1259-2009),0)+IF($V1259>=DL$2,$AS1259/($V1259-2009),0)+IF($W1259>=DL$2,$AT1259/($W1259-2009),0)+IF($X1259>=DL$2,$AU1259/($X1259-2009),0)+IF($Y1259>=DL$2,$AV1259/($Y1259-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1266","v":0},{"$f":"Produktionsanlæg!BV1266","v":0},{"$f":"Produktionsanlæg!BW1266","v":0},{"$f":"Produktionsanlæg!BX1266","v":0},{"$f":"Produktionsanlæg!BY1266","v":0},{"$f":"Produktionsanlæg!BZ1266","v":0},{"$f":"Produktionsanlæg!CA1266","v":0},{"$f":"Produktionsanlæg!CB1266","v":0},{"$f":"Produktionsanlæg!CC1266","v":0},{"$f":"Produktionsanlæg!CD1266","v":0},{"$f":"Produktionsanlæg!CE1266","v":0},{"$f":"Produktionsanlæg!CF1266","v":0},{"$f":"Produktionsanlæg!CG1266","v":0},{"$f":"Produktionsanlæg!CH1266","v":0},{"$f":"Produktionsanlæg!CI1266","v":0},{"$f":"Produktionsanlæg!CJ1266","v":0},{"$f":"Produktionsanlæg!CK1266","v":0},{"$f":"Produktionsanlæg!CL1266","v":0},{"$f":"Produktionsanlæg!CM1266","v":0},{"$f":"Produktionsanlæg!CN1266","v":0},{"$f":"Produktionsanlæg!CO1266","v":0},{"$f":"Produktionsanlæg!CP1266","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"D$3+$C1273+Produktionsanlæg!D1274","v":1955},{"$f":"E$3+$C1273+Produktionsanlæg!E1274","v":1965},{"$f":"F$3+$C1273+Produktionsanlæg!F1274","v":1975},{"$f":"G$3+$C1273+Produktionsanlæg!G1274","v":1985},{"$f":"H$3+$C1273+Produktionsanlæg!H1274","v":1995},{"$f":"I$3+$C1273+Produktionsanlæg!I1274","v":2005},{"$f":"J$3+$C1273+Produktionsanlæg!J1274","v":2015},{"$f":"K$3+$C1273+Produktionsanlæg!K1274","v":2025},{"$f":"L$3+$C1273+Produktionsanlæg!L1274","v":2032},{"$f":"M$3+$C1273+Produktionsanlæg!M1274","v":2037},{"$f":"N$3+$C1273+Produktionsanlæg!N1274","v":2042},{"$f":"O$3+$C1273+Produktionsanlæg!O1274","v":2047},{"$f":"P$3+$C1273+Produktionsanlæg!P1274","v":2050},{"$f":"Q$3+$C1273+Produktionsanlæg!Q1274","v":2051},{"$f":"R$3+$C1273+Produktionsanlæg!R1274","v":2052},{"$f":"S$3+$C1273+Produktionsanlæg!S1274","v":2053},{"$f":"T$3+$C1273+Produktionsanlæg!T1274","v":2054},{"$f":"U$3+$C1273+Produktionsanlæg!U1274","v":2055},{"$f":"V$3+$C1273+Produktionsanlæg!V1274","v":2056},{"$f":"W$3+$C1273+Produktionsanlæg!W1274","v":2057},{"$f":"X$3+$C1273+Produktionsanlæg!X1274","v":2058},{"$f":"Y$3+$C1273+Produktionsanlæg!Y1274","v":2059},null,{"$f":"Produktionsanlæg!BU1273","v":0},{"$f":"Produktionsanlæg!BV1273","v":0},{"$f":"Produktionsanlæg!BW1273","v":0},{"$f":"Produktionsanlæg!BX1273","v":0},{"$f":"Produktionsanlæg!BY1273","v":0},{"$f":"Produktionsanlæg!BZ1273","v":0},{"$f":"Produktionsanlæg!CA1273","v":0},{"$f":"Produktionsanlæg!CB1273","v":0},{"$f":"Produktionsanlæg!CC1273","v":0},{"$f":"Produktionsanlæg!CD1273","v":0},{"$f":"Produktionsanlæg!CE1273","v":0},{"$f":"Produktionsanlæg!CF1273","v":0},{"$f":"Produktionsanlæg!CG1273","v":0},{"$f":"Produktionsanlæg!CH1273","v":0},{"$f":"Produktionsanlæg!CI1273","v":0},{"$f":"Produktionsanlæg!CJ1273","v":0},{"$f":"Produktionsanlæg!CK1273","v":0},{"$f":"Produktionsanlæg!CL1273","v":0},{"$f":"Produktionsanlæg!CM1273","v":0},{"$f":"Produktionsanlæg!CN1273","v":0},{"$f":"Produktionsanlæg!CO1273","v":0},{"$f":"Produktionsanlæg!CP1273","v":0},{"$f":"SUM(AA1273:AV1273)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1273>=AY$2,$AA1273/($D1273-2009),0)+IF($E1273>=AY$2,$AB1273/($E1273-2009),0)+IF($F1273>=AY$2,$AC1273/($F1273-2009),0)+IF($G1273>=AY$2,$AD1273/($G1273-2009),0)+IF($H1273>=AY$2,$AE1273/($H1273-2009),0)+IF($I1273>=AY$2,$AF1273/($I1273-2009),0)+IF($J1273>=AY$2,$AG1273/($J1273-2009),0)+IF($K1273>=AY$2,$AH1273/($K1273-2009),0)+IF($L1273>=AY$2,$AI1273/($L1273-2009),0)+IF($M1273>=AY$2,$AJ1273/($M1273-2009),0)+IF($N1273>=AY$2,$AK1273/($N1273-2009),0)+IF($O1273>=AY$2,$AL1273/($O1273-2009),0)+IF($P1273>=AY$2,$AM1273/($P1273-2009),0)+IF($Q1273>=AY$2,$AN1273/($Q1273-2009),0)+IF($R1273>=AY$2,$AO1273/($R1273-2009),0)+IF($S1273>=AY$2,$AP1273/($S1273-2009),0)+IF($T1273>=AY$2,$AQ1273/($T1273-2009),0)+IF($U1273>=AY$2,$AR1273/($U1273-2009),0)+IF($V1273>=AY$2,$AS1273/($V1273-2009),0)+IF($W1273>=AY$2,$AT1273/($W1273-2009),0)+IF($X1273>=AY$2,$AU1273/($X1273-2009),0)+IF($Y1273>=AY$2,$AV1273/($Y1273-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"D$3+$C1291","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C1291","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1291","v":0},{"$f":"Produktionsanlæg!BV1291","v":0},{"$f":"Produktionsanlæg!BW1291","v":0},{"$f":"Produktionsanlæg!BX1291","v":0},{"$f":"Produktionsanlæg!BY1291","v":0},{"$f":"Produktionsanlæg!BZ1291","v":0},{"$f":"Produktionsanlæg!CA1291","v":0},{"$f":"Produktionsanlæg!CB1291","v":0},{"$f":"Produktionsanlæg!CC1291","v":0},{"$f":"Produktionsanlæg!CD1291","v":0},{"$f":"Produktionsanlæg!CE1291","v":0},{"$f":"Produktionsanlæg!CF1291","v":0},{"$f":"Produktionsanlæg!CG1291","v":0},{"$f":"Produktionsanlæg!CH1291","v":0},{"$f":"Produktionsanlæg!CI1291","v":0},{"$f":"Produktionsanlæg!CJ1291","v":0},{"$f":"Produktionsanlæg!CK1291","v":0},{"$f":"Produktionsanlæg!CL1291","v":0},{"$f":"Produktionsanlæg!CM1291","v":0},{"$f":"Produktionsanlæg!CN1291","v":0},{"$f":"Produktionsanlæg!CO1291","v":0},{"$f":"Produktionsanlæg!CP1291","v":0},{"$f":"SUM(AA1291:AV1291)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1291>=AY$2,$AA1291/($D1291-2009),0)+IF($E1291>=AY$2,$AB1291/($E1291-2009),0)+IF($F1291>=AY$2,$AC1291/($F1291-2009),0)+IF($G1291>=AY$2,$AD1291/($G1291-2009),0)+IF($H1291>=AY$2,$AE1291/($H1291-2009),0)+IF($I1291>=AY$2,$AF1291/($I1291-2009),0)+IF($J1291>=AY$2,$AG1291/($J1291-2009),0)+IF($K1291>=AY$2,$AH1291/($K1291-2009),0)+IF($L1291>=AY$2,$AI1291/($L1291-2009),0)+IF($M1291>=AY$2,$AJ1291/($M1291-2009),0)+IF($N1291>=AY$2,$AK1291/($N1291-2009),0)+IF($O1291>=AY$2,$AL1291/($O1291-2009),0)+IF($P1291>=AY$2,$AM1291/($P1291-2009),0)+IF($Q1291>=AY$2,$AN1291/($Q1291-2009),0)+IF($R1291>=AY$2,$AO1291/($R1291-2009),0)+IF($S1291>=AY$2,$AP1291/($S1291-2009),0)+IF($T1291>=AY$2,$AQ1291/($T1291-2009),0)+IF($U1291>=AY$2,$AR1291/($U1291-2009),0)+IF($V1291>=AY$2,$AS1291/($V1291-2009),0)+IF($W1291>=AY$2,$AT1291/($W1291-2009),0)+IF($X1291>=AY$2,$AU1291/($X1291-2009),0)+IF($Y1291>=AY$2,$AV1291/($Y1291-2009),0)","v":0},{"$f":"IF($D1291>=AZ$2,$AA1291/($D1291-2009),0)+IF($E1291>=AZ$2,$AB1291/($E1291-2009),0)+IF($F1291>=AZ$2,$AC1291/($F1291-2009),0)+IF($G1291>=AZ$2,$AD1291/($G1291-2009),0)+IF($H1291>=AZ$2,$AE1291/($H1291-2009),0)+IF($I1291>=AZ$2,$AF1291/($I1291-2009),0)+IF($J1291>=AZ$2,$AG1291/($J1291-2009),0)+IF($K1291>=AZ$2,$AH1291/($K1291-2009),0)+IF($L1291>=AZ$2,$AI1291/($L1291-2009),0)+IF($M1291>=AZ$2,$AJ1291/($M1291-2009),0)+IF($N1291>=AZ$2,$AK1291/($N1291-2009),0)+IF($O1291>=AZ$2,$AL1291/($O1291-2009),0)+IF($P1291>=AZ$2,$AM1291/($P1291-2009),0)+IF($Q1291>=AZ$2,$AN1291/($Q1291-2009),0)+IF($R1291>=AZ$2,$AO1291/($R1291-2009),0)+IF($S1291>=AZ$2,$AP1291/($S1291-2009),0)+IF($T1291>=AZ$2,$AQ1291/($T1291-2009),0)+IF($U1291>=AZ$2,$AR1291/($U1291-2009),0)+IF($V1291>=AZ$2,$AS1291/($V1291-2009),0)+IF($W1291>=AZ$2,$AT1291/($W1291-2009),0)+IF($X1291>=AZ$2,$AU1291/($X1291-2009),0)+IF($Y1291>=AZ$2,$AV1291/($Y1291-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1291>=DL$2,$AA1291/($D1291-2009),0)+IF($E1291>=DL$2,$AB1291/($E1291-2009),0)+IF($F1291>=DL$2,$AC1291/($F1291-2009),0)+IF($G1291>=DL$2,$AD1291/($G1291-2009),0)+IF($H1291>=DL$2,$AE1291/($H1291-2009),0)+IF($I1291>=DL$2,$AF1291/($I1291-2009),0)+IF($J1291>=DL$2,$AG1291/($J1291-2009),0)+IF($K1291>=DL$2,$AH1291/($K1291-2009),0)+IF($L1291>=DL$2,$AI1291/($L1291-2009),0)+IF($M1291>=DL$2,$AJ1291/($M1291-2009),0)+IF($N1291>=DL$2,$AK1291/($N1291-2009),0)+IF($O1291>=DL$2,$AL1291/($O1291-2009),0)+IF($P1291>=DL$2,$AM1291/($P1291-2009),0)+IF($Q1291>=DL$2,$AN1291/($Q1291-2009),0)+IF($R1291>=DL$2,$AO1291/($R1291-2009),0)+IF($S1291>=DL$2,$AP1291/($S1291-2009),0)+IF($T1291>=DL$2,$AQ1291/($T1291-2009),0)+IF($U1291>=DL$2,$AR1291/($U1291-2009),0)+IF($V1291>=DL$2,$AS1291/($V1291-2009),0)+IF($W1291>=DL$2,$AT1291/($W1291-2009),0)+IF($X1291>=DL$2,$AU1291/($X1291-2009),0)+IF($Y1291>=DL$2,$AV1291/($Y1291-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU1295","v":0},{"$f":"Produktionsanlæg!BV1295","v":0},{"$f":"Produktionsanlæg!BW1295","v":0},{"$f":"Produktionsanlæg!BX1295","v":0},{"$f":"Produktionsanlæg!BY1295","v":0},{"$f":"Produktionsanlæg!BZ1295","v":0},{"$f":"Produktionsanlæg!CA1295","v":0},{"$f":"Produktionsanlæg!CB1295","v":0},{"$f":"Produktionsanlæg!CC1295","v":0},{"$f":"Produktionsanlæg!CD1295","v":0},{"$f":"Produktionsanlæg!CE1295","v":0},{"$f":"Produktionsanlæg!CF1295","v":0},{"$f":"Produktionsanlæg!CG1295","v":0},{"$f":"Produktionsanlæg!CH1295","v":0},{"$f":"Produktionsanlæg!CI1295","v":0},{"$f":"Produktionsanlæg!CJ1295","v":0},{"$f":"Produktionsanlæg!CK1295","v":0},{"$f":"Produktionsanlæg!CL1295","v":0},{"$f":"Produktionsanlæg!CM1295","v":0},{"$f":"Produktionsanlæg!CN1295","v":0},{"$f":"Produktionsanlæg!CO1295","v":0},{"$f":"Produktionsanlæg!CP1295","v":0},{"$f":"SUM(AA1295:AV1295)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1295>=AY$2,$AA1295/($D1295-2009),0)+IF($E1295>=AY$2,$AB1295/($E1295-2009),0)+IF($F1295>=AY$2,$AC1295/($F1295-2009),0)+IF($G1295>=AY$2,$AD1295/($G1295-2009),0)+IF($H1295>=AY$2,$AE1295/($H1295-2009),0)+IF($I1295>=AY$2,$AF1295/($I1295-2009),0)+IF($J1295>=AY$2,$AG1295/($J1295-2009),0)+IF($K1295>=AY$2,$AH1295/($K1295-2009),0)+IF($L1295>=AY$2,$AI1295/($L1295-2009),0)+IF($M1295>=AY$2,$AJ1295/($M1295-2009),0)+IF($N1295>=AY$2,$AK1295/($N1295-2009),0)+IF($O1295>=AY$2,$AL1295/($O1295-2009),0)+IF($P1295>=AY$2,$AM1295/($P1295-2009),0)+IF($Q1295>=AY$2,$AN1295/($Q1295-2009),0)+IF($R1295>=AY$2,$AO1295/($R1295-2009),0)+IF($S1295>=AY$2,$AP1295/($S1295-2009),0)+IF($T1295>=AY$2,$AQ1295/($T1295-2009),0)+IF($U1295>=AY$2,$AR1295/($U1295-2009),0)+IF($V1295>=AY$2,$AS1295/($V1295-2009),0)+IF($W1295>=AY$2,$AT1295/($W1295-2009),0)+IF($X1295>=AY$2,$AU1295/($X1295-2009),0)+IF($Y1295>=AY$2,$AV1295/($Y1295-2009),0)","v":0},{"$f":"IF($D1295>=AZ$2,$AA1295/($D1295-2009),0)+IF($E1295>=AZ$2,$AB1295/($E1295-2009),0)+IF($F1295>=AZ$2,$AC1295/($F1295-2009),0)+IF($G1295>=AZ$2,$AD1295/($G1295-2009),0)+IF($H1295>=AZ$2,$AE1295/($H1295-2009),0)+IF($I1295>=AZ$2,$AF1295/($I1295-2009),0)+IF($J1295>=AZ$2,$AG1295/($J1295-2009),0)+IF($K1295>=AZ$2,$AH1295/($K1295-2009),0)+IF($L1295>=AZ$2,$AI1295/($L1295-2009),0)+IF($M1295>=AZ$2,$AJ1295/($M1295-2009),0)+IF($N1295>=AZ$2,$AK1295/($N1295-2009),0)+IF($O1295>=AZ$2,$AL1295/($O1295-2009),0)+IF($P1295>=AZ$2,$AM1295/($P1295-2009),0)+IF($Q1295>=AZ$2,$AN1295/($Q1295-2009),0)+IF($R1295>=AZ$2,$AO1295/($R1295-2009),0)+IF($S1295>=AZ$2,$AP1295/($S1295-2009),0)+IF($T1295>=AZ$2,$AQ1295/($T1295-2009),0)+IF($U1295>=AZ$2,$AR1295/($U1295-2009),0)+IF($V1295>=AZ$2,$AS1295/($V1295-2009),0)+IF($W1295>=AZ$2,$AT1295/($W1295-2009),0)+IF($X1295>=AZ$2,$AU1295/($X1295-2009),0)+IF($Y1295>=AZ$2,$AV1295/($Y1295-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1295>=DK$2,$AA1295/($D1295-2009),0)+IF($E1295>=DK$2,$AB1295/($E1295-2009),0)+IF($F1295>=DK$2,$AC1295/($F1295-2009),0)+IF($G1295>=DK$2,$AD1295/($G1295-2009),0)+IF($H1295>=DK$2,$AE1295/($H1295-2009),0)+IF($I1295>=DK$2,$AF1295/($I1295-2009),0)+IF($J1295>=DK$2,$AG1295/($J1295-2009),0)+IF($K1295>=DK$2,$AH1295/($K1295-2009),0)+IF($L1295>=DK$2,$AI1295/($L1295-2009),0)+IF($M1295>=DK$2,$AJ1295/($M1295-2009),0)+IF($N1295>=DK$2,$AK1295/($N1295-2009),0)+IF($O1295>=DK$2,$AL1295/($O1295-2009),0)+IF($P1295>=DK$2,$AM1295/($P1295-2009),0)+IF($Q1295>=DK$2,$AN1295/($Q1295-2009),0)+IF($R1295>=DK$2,$AO1295/($R1295-2009),0)+IF($S1295>=DK$2,$AP1295/($S1295-2009),0)+IF($T1295>=DK$2,$AQ1295/($T1295-2009),0)+IF($U1295>=DK$2,$AR1295/($U1295-2009),0)+IF($V1295>=DK$2,$AS1295/($V1295-2009),0)+IF($W1295>=DK$2,$AT1295/($W1295-2009),0)+IF($X1295>=DK$2,$AU1295/($X1295-2009),0)+IF($Y1295>=DK$2,$AV1295/($Y1295-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"D$3+$C1303+Produktionsanlæg!D1304","v":1955},{"$f":"E$3+$C1303+Produktionsanlæg!E1304","v":1965},{"$f":"F$3+$C1303+Produktionsanlæg!F1304","v":1975},{"$f":"G$3+$C1303+Produktionsanlæg!G1304","v":1985},{"$f":"H$3+$C1303+Produktionsanlæg!H1304","v":1995},{"$f":"I$3+$C1303+Produktionsanlæg!I1304","v":2005},{"$f":"J$3+$C1303+Produktionsanlæg!J1304","v":2015},{"$f":"K$3+$C1303+Produktionsanlæg!K1304","v":2025},{"$f":"L$3+$C1303+Produktionsanlæg!L1304","v":2032},{"$f":"M$3+$C1303+Produktionsanlæg!M1304","v":2037},{"$f":"N$3+$C1303+Produktionsanlæg!N1304","v":2042},{"$f":"O$3+$C1303+Produktionsanlæg!O1304","v":2047},{"$f":"P$3+$C1303+Produktionsanlæg!P1304","v":2050},{"$f":"Q$3+$C1303+Produktionsanlæg!Q1304","v":2051},{"$f":"R$3+$C1303+Produktionsanlæg!R1304","v":2052},{"$f":"S$3+$C1303+Produktionsanlæg!S1304","v":2053},{"$f":"T$3+$C1303+Produktionsanlæg!T1304","v":2054},{"$f":"U$3+$C1303+Produktionsanlæg!U1304","v":2055},{"$f":"V$3+$C1303+Produktionsanlæg!V1304","v":2056},{"$f":"W$3+$C1303+Produktionsanlæg!W1304","v":2057},{"$f":"X$3+$C1303+Produktionsanlæg!X1304","v":2058},{"$f":"Y$3+$C1303+Produktionsanlæg!Y1304","v":2059},null,{"$f":"Produktionsanlæg!BU1303","v":0},{"$f":"Produktionsanlæg!BV1303","v":0},{"$f":"Produktionsanlæg!BW1303","v":0},{"$f":"Produktionsanlæg!BX1303","v":0},{"$f":"Produktionsanlæg!BY1303","v":0},{"$f":"Produktionsanlæg!BZ1303","v":0},{"$f":"Produktionsanlæg!CA1303","v":0},{"$f":"Produktionsanlæg!CB1303","v":0},{"$f":"Produktionsanlæg!CC1303","v":0},{"$f":"Produktionsanlæg!CD1303","v":0},{"$f":"Produktionsanlæg!CE1303","v":0},{"$f":"Produktionsanlæg!CF1303","v":0},{"$f":"Produktionsanlæg!CG1303","v":0},{"$f":"Produktionsanlæg!CH1303","v":0},{"$f":"Produktionsanlæg!CI1303","v":0},{"$f":"Produktionsanlæg!CJ1303","v":0},{"$f":"Produktionsanlæg!CK1303","v":0},{"$f":"Produktionsanlæg!CL1303","v":0},{"$f":"Produktionsanlæg!CM1303","v":0},{"$f":"Produktionsanlæg!CN1303","v":0},{"$f":"Produktionsanlæg!CO1303","v":0},{"$f":"Produktionsanlæg!CP1303","v":0},{"$f":"SUM(AA1303:AV1303)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1303>=AY$2,$AA1303/($D1303-2009),0)+IF($E1303>=AY$2,$AB1303/($E1303-2009),0)+IF($F1303>=AY$2,$AC1303/($F1303-2009),0)+IF($G1303>=AY$2,$AD1303/($G1303-2009),0)+IF($H1303>=AY$2,$AE1303/($H1303-2009),0)+IF($I1303>=AY$2,$AF1303/($I1303-2009),0)+IF($J1303>=AY$2,$AG1303/($J1303-2009),0)+IF($K1303>=AY$2,$AH1303/($K1303-2009),0)+IF($L1303>=AY$2,$AI1303/($L1303-2009),0)+IF($M1303>=AY$2,$AJ1303/($M1303-2009),0)+IF($N1303>=AY$2,$AK1303/($N1303-2009),0)+IF($O1303>=AY$2,$AL1303/($O1303-2009),0)+IF($P1303>=AY$2,$AM1303/($P1303-2009),0)+IF($Q1303>=AY$2,$AN1303/($Q1303-2009),0)+IF($R1303>=AY$2,$AO1303/($R1303-2009),0)+IF($S1303>=AY$2,$AP1303/($S1303-2009),0)+IF($T1303>=AY$2,$AQ1303/($T1303-2009),0)+IF($U1303>=AY$2,$AR1303/($U1303-2009),0)+IF($V1303>=AY$2,$AS1303/($V1303-2009),0)+IF($W1303>=AY$2,$AT1303/($W1303-2009),0)+IF($X1303>=AY$2,$AU1303/($X1303-2009),0)+IF($Y1303>=AY$2,$AV1303/($Y1303-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"D$3+$C1308","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C1308","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1308","v":0},{"$f":"Produktionsanlæg!BV1308","v":0},{"$f":"Produktionsanlæg!BW1308","v":0},{"$f":"Produktionsanlæg!BX1308","v":0},{"$f":"Produktionsanlæg!BY1308","v":0},{"$f":"Produktionsanlæg!BZ1308","v":0},{"$f":"Produktionsanlæg!CA1308","v":0},{"$f":"Produktionsanlæg!CB1308","v":0},{"$f":"Produktionsanlæg!CC1308","v":0},{"$f":"Produktionsanlæg!CD1308","v":0},{"$f":"Produktionsanlæg!CE1308","v":0},{"$f":"Produktionsanlæg!CF1308","v":0},{"$f":"Produktionsanlæg!CG1308","v":0},{"$f":"Produktionsanlæg!CH1308","v":0},{"$f":"Produktionsanlæg!CI1308","v":0},{"$f":"Produktionsanlæg!CJ1308","v":0},{"$f":"Produktionsanlæg!CK1308","v":0},{"$f":"Produktionsanlæg!CL1308","v":0},{"$f":"Produktionsanlæg!CM1308","v":0},{"$f":"Produktionsanlæg!CN1308","v":0},{"$f":"Produktionsanlæg!CO1308","v":0},{"$f":"Produktionsanlæg!CP1308","v":0},{"$f":"SUM(AA1308:AV1308)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1308>=AY$2,$AA1308/($D1308-2009),0)+IF($E1308>=AY$2,$AB1308/($E1308-2009),0)+IF($F1308>=AY$2,$AC1308/($F1308-2009),0)+IF($G1308>=AY$2,$AD1308/($G1308-2009),0)+IF($H1308>=AY$2,$AE1308/($H1308-2009),0)+IF($I1308>=AY$2,$AF1308/($I1308-2009),0)+IF($J1308>=AY$2,$AG1308/($J1308-2009),0)+IF($K1308>=AY$2,$AH1308/($K1308-2009),0)+IF($L1308>=AY$2,$AI1308/($L1308-2009),0)+IF($M1308>=AY$2,$AJ1308/($M1308-2009),0)+IF($N1308>=AY$2,$AK1308/($N1308-2009),0)+IF($O1308>=AY$2,$AL1308/($O1308-2009),0)+IF($P1308>=AY$2,$AM1308/($P1308-2009),0)+IF($Q1308>=AY$2,$AN1308/($Q1308-2009),0)+IF($R1308>=AY$2,$AO1308/($R1308-2009),0)+IF($S1308>=AY$2,$AP1308/($S1308-2009),0)+IF($T1308>=AY$2,$AQ1308/($T1308-2009),0)+IF($U1308>=AY$2,$AR1308/($U1308-2009),0)+IF($V1308>=AY$2,$AS1308/($V1308-2009),0)+IF($W1308>=AY$2,$AT1308/($W1308-2009),0)+IF($X1308>=AY$2,$AU1308/($X1308-2009),0)+IF($Y1308>=AY$2,$AV1308/($Y1308-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1308>=BO$2,$AA1308/($D1308-2009),0)+IF($E1308>=BO$2,$AB1308/($E1308-2009),0)+IF($F1308>=BO$2,$AC1308/($F1308-2009),0)+IF($G1308>=BO$2,$AD1308/($G1308-2009),0)+IF($H1308>=BO$2,$AE1308/($H1308-2009),0)+IF($I1308>=BO$2,$AF1308/($I1308-2009),0)+IF($J1308>=BO$2,$AG1308/($J1308-2009),0)+IF($K1308>=BO$2,$AH1308/($K1308-2009),0)+IF($L1308>=BO$2,$AI1308/($L1308-2009),0)+IF($M1308>=BO$2,$AJ1308/($M1308-2009),0)+IF($N1308>=BO$2,$AK1308/($N1308-2009),0)+IF($O1308>=BO$2,$AL1308/($O1308-2009),0)+IF($P1308>=BO$2,$AM1308/($P1308-2009),0)+IF($Q1308>=BO$2,$AN1308/($Q1308-2009),0)+IF($R1308>=BO$2,$AO1308/($R1308-2009),0)+IF($S1308>=BO$2,$AP1308/($S1308-2009),0)+IF($T1308>=BO$2,$AQ1308/($T1308-2009),0)+IF($U1308>=BO$2,$AR1308/($U1308-2009),0)+IF($V1308>=BO$2,$AS1308/($V1308-2009),0)+IF($W1308>=BO$2,$AT1308/($W1308-2009),0)+IF($X1308>=BO$2,$AU1308/($X1308-2009),0)+IF($Y1308>=BO$2,$AV1308/($Y1308-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1308>=EA$2,$AA1308/($D1308-2009),0)+IF($E1308>=EA$2,$AB1308/($E1308-2009),0)+IF($F1308>=EA$2,$AC1308/($F1308-2009),0)+IF($G1308>=EA$2,$AD1308/($G1308-2009),0)+IF($H1308>=EA$2,$AE1308/($H1308-2009),0)+IF($I1308>=EA$2,$AF1308/($I1308-2009),0)+IF($J1308>=EA$2,$AG1308/($J1308-2009),0)+IF($K1308>=EA$2,$AH1308/($K1308-2009),0)+IF($L1308>=EA$2,$AI1308/($L1308-2009),0)+IF($M1308>=EA$2,$AJ1308/($M1308-2009),0)+IF($N1308>=EA$2,$AK1308/($N1308-2009),0)+IF($O1308>=EA$2,$AL1308/($O1308-2009),0)+IF($P1308>=EA$2,$AM1308/($P1308-2009),0)+IF($Q1308>=EA$2,$AN1308/($Q1308-2009),0)+IF($R1308>=EA$2,$AO1308/($R1308-2009),0)+IF($S1308>=EA$2,$AP1308/($S1308-2009),0)+IF($T1308>=EA$2,$AQ1308/($T1308-2009),0)+IF($U1308>=EA$2,$AR1308/($U1308-2009),0)+IF($V1308>=EA$2,$AS1308/($V1308-2009),0)+IF($W1308>=EA$2,$AT1308/($W1308-2009),0)+IF($X1308>=EA$2,$AU1308/($X1308-2009),0)+IF($Y1308>=EA$2,$AV1308/($Y1308-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"D$3+$C1325","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C1325","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1325","v":0},{"$f":"Produktionsanlæg!BV1325","v":0},{"$f":"Produktionsanlæg!BW1325","v":0},{"$f":"Produktionsanlæg!BX1325","v":0},{"$f":"Produktionsanlæg!BY1325","v":0},{"$f":"Produktionsanlæg!BZ1325","v":0},{"$f":"Produktionsanlæg!CA1325","v":0},{"$f":"Produktionsanlæg!CB1325","v":0},{"$f":"Produktionsanlæg!CC1325","v":0},{"$f":"Produktionsanlæg!CD1325","v":0},{"$f":"Produktionsanlæg!CE1325","v":0},{"$f":"Produktionsanlæg!CF1325","v":0},{"$f":"Produktionsanlæg!CG1325","v":0},{"$f":"Produktionsanlæg!CH1325","v":0},{"$f":"Produktionsanlæg!CI1325","v":0},{"$f":"Produktionsanlæg!CJ1325","v":0},{"$f":"Produktionsanlæg!CK1325","v":0},{"$f":"Produktionsanlæg!CL1325","v":0},{"$f":"Produktionsanlæg!CM1325","v":0},{"$f":"Produktionsanlæg!CN1325","v":0},{"$f":"Produktionsanlæg!CO1325","v":0},{"$f":"Produktionsanlæg!CP1325","v":0},{"$f":"SUM(AA1325:AV1325)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1325>=AY$2,$AA1325/($D1325-2009),0)+IF($E1325>=AY$2,$AB1325/($E1325-2009),0)+IF($F1325>=AY$2,$AC1325/($F1325-2009),0)+IF($G1325>=AY$2,$AD1325/($G1325-2009),0)+IF($H1325>=AY$2,$AE1325/($H1325-2009),0)+IF($I1325>=AY$2,$AF1325/($I1325-2009),0)+IF($J1325>=AY$2,$AG1325/($J1325-2009),0)+IF($K1325>=AY$2,$AH1325/($K1325-2009),0)+IF($L1325>=AY$2,$AI1325/($L1325-2009),0)+IF($M1325>=AY$2,$AJ1325/($M1325-2009),0)+IF($N1325>=AY$2,$AK1325/($N1325-2009),0)+IF($O1325>=AY$2,$AL1325/($O1325-2009),0)+IF($P1325>=AY$2,$AM1325/($P1325-2009),0)+IF($Q1325>=AY$2,$AN1325/($Q1325-2009),0)+IF($R1325>=AY$2,$AO1325/($R1325-2009),0)+IF($S1325>=AY$2,$AP1325/($S1325-2009),0)+IF($T1325>=AY$2,$AQ1325/($T1325-2009),0)+IF($U1325>=AY$2,$AR1325/($U1325-2009),0)+IF($V1325>=AY$2,$AS1325/($V1325-2009),0)+IF($W1325>=AY$2,$AT1325/($W1325-2009),0)+IF($X1325>=AY$2,$AU1325/($X1325-2009),0)+IF($Y1325>=AY$2,$AV1325/($Y1325-2009),0)","v":0},{"$f":"IF($D1325>=AZ$2,$AA1325/($D1325-2009),0)+IF($E1325>=AZ$2,$AB1325/($E1325-2009),0)+IF($F1325>=AZ$2,$AC1325/($F1325-2009),0)+IF($G1325>=AZ$2,$AD1325/($G1325-2009),0)+IF($H1325>=AZ$2,$AE1325/($H1325-2009),0)+IF($I1325>=AZ$2,$AF1325/($I1325-2009),0)+IF($J1325>=AZ$2,$AG1325/($J1325-2009),0)+IF($K1325>=AZ$2,$AH1325/($K1325-2009),0)+IF($L1325>=AZ$2,$AI1325/($L1325-2009),0)+IF($M1325>=AZ$2,$AJ1325/($M1325-2009),0)+IF($N1325>=AZ$2,$AK1325/($N1325-2009),0)+IF($O1325>=AZ$2,$AL1325/($O1325-2009),0)+IF($P1325>=AZ$2,$AM1325/($P1325-2009),0)+IF($Q1325>=AZ$2,$AN1325/($Q1325-2009),0)+IF($R1325>=AZ$2,$AO1325/($R1325-2009),0)+IF($S1325>=AZ$2,$AP1325/($S1325-2009),0)+IF($T1325>=AZ$2,$AQ1325/($T1325-2009),0)+IF($U1325>=AZ$2,$AR1325/($U1325-2009),0)+IF($V1325>=AZ$2,$AS1325/($V1325-2009),0)+IF($W1325>=AZ$2,$AT1325/($W1325-2009),0)+IF($X1325>=AZ$2,$AU1325/($X1325-2009),0)+IF($Y1325>=AZ$2,$AV1325/($Y1325-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1325>=DL$2,$AA1325/($D1325-2009),0)+IF($E1325>=DL$2,$AB1325/($E1325-2009),0)+IF($F1325>=DL$2,$AC1325/($F1325-2009),0)+IF($G1325>=DL$2,$AD1325/($G1325-2009),0)+IF($H1325>=DL$2,$AE1325/($H1325-2009),0)+IF($I1325>=DL$2,$AF1325/($I1325-2009),0)+IF($J1325>=DL$2,$AG1325/($J1325-2009),0)+IF($K1325>=DL$2,$AH1325/($K1325-2009),0)+IF($L1325>=DL$2,$AI1325/($L1325-2009),0)+IF($M1325>=DL$2,$AJ1325/($M1325-2009),0)+IF($N1325>=DL$2,$AK1325/($N1325-2009),0)+IF($O1325>=DL$2,$AL1325/($O1325-2009),0)+IF($P1325>=DL$2,$AM1325/($P1325-2009),0)+IF($Q1325>=DL$2,$AN1325/($Q1325-2009),0)+IF($R1325>=DL$2,$AO1325/($R1325-2009),0)+IF($S1325>=DL$2,$AP1325/($S1325-2009),0)+IF($T1325>=DL$2,$AQ1325/($T1325-2009),0)+IF($U1325>=DL$2,$AR1325/($U1325-2009),0)+IF($V1325>=DL$2,$AS1325/($V1325-2009),0)+IF($W1325>=DL$2,$AT1325/($W1325-2009),0)+IF($X1325>=DL$2,$AU1325/($X1325-2009),0)+IF($Y1325>=DL$2,$AV1325/($Y1325-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Vandværk 25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1340:AW1381)","v":0},null,{"$f":"SUM(AY1340:AY1381)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CE1340:CE1381)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK1340:DK1381)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EQ1340:EQ1381)","v":0},{"$f":"SUM(ER1340:ER1381)","v":0},{"$f":"SUM(ES1340:ES1381)","v":0},{"$f":"SUM(ET1340:ET1381)","v":0},{"$f":"SUM(EU1340:EU1381)","v":0}]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1353","v":0},{"$f":"Produktionsanlæg!BV1353","v":0},{"$f":"Produktionsanlæg!BW1353","v":0},{"$f":"Produktionsanlæg!BX1353","v":0},{"$f":"Produktionsanlæg!BY1353","v":0},{"$f":"Produktionsanlæg!BZ1353","v":0},{"$f":"Produktionsanlæg!CA1353","v":0},{"$f":"Produktionsanlæg!CB1353","v":0},{"$f":"Produktionsanlæg!CC1353","v":0},{"$f":"Produktionsanlæg!CD1353","v":0},{"$f":"Produktionsanlæg!CE1353","v":0},{"$f":"Produktionsanlæg!CF1353","v":0},{"$f":"Produktionsanlæg!CG1353","v":0},{"$f":"Produktionsanlæg!CH1353","v":0},{"$f":"Produktionsanlæg!CI1353","v":0},{"$f":"Produktionsanlæg!CJ1353","v":0},{"$f":"Produktionsanlæg!CK1353","v":0},{"$f":"Produktionsanlæg!CL1353","v":0},{"$f":"Produktionsanlæg!CM1353","v":0},{"$f":"Produktionsanlæg!CN1353","v":0},{"$f":"Produktionsanlæg!CO1353","v":0},{"$f":"Produktionsanlæg!CP1353","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"D$3+$C1361","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C1361","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1361","v":0},{"$f":"Produktionsanlæg!BV1361","v":0},{"$f":"Produktionsanlæg!BW1361","v":0},{"$f":"Produktionsanlæg!BX1361","v":0},{"$f":"Produktionsanlæg!BY1361","v":0},{"$f":"Produktionsanlæg!BZ1361","v":0},{"$f":"Produktionsanlæg!CA1361","v":0},{"$f":"Produktionsanlæg!CB1361","v":0},{"$f":"Produktionsanlæg!CC1361","v":0},{"$f":"Produktionsanlæg!CD1361","v":0},{"$f":"Produktionsanlæg!CE1361","v":0},{"$f":"Produktionsanlæg!CF1361","v":0},{"$f":"Produktionsanlæg!CG1361","v":0},{"$f":"Produktionsanlæg!CH1361","v":0},{"$f":"Produktionsanlæg!CI1361","v":0},{"$f":"Produktionsanlæg!CJ1361","v":0},{"$f":"Produktionsanlæg!CK1361","v":0},{"$f":"Produktionsanlæg!CL1361","v":0},{"$f":"Produktionsanlæg!CM1361","v":0},{"$f":"Produktionsanlæg!CN1361","v":0},{"$f":"Produktionsanlæg!CO1361","v":0},{"$f":"Produktionsanlæg!CP1361","v":0},{"$f":"SUM(AA1361:AV1361)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1361>=AY$2,$AA1361/($D1361-2009),0)+IF($E1361>=AY$2,$AB1361/($E1361-2009),0)+IF($F1361>=AY$2,$AC1361/($F1361-2009),0)+IF($G1361>=AY$2,$AD1361/($G1361-2009),0)+IF($H1361>=AY$2,$AE1361/($H1361-2009),0)+IF($I1361>=AY$2,$AF1361/($I1361-2009),0)+IF($J1361>=AY$2,$AG1361/($J1361-2009),0)+IF($K1361>=AY$2,$AH1361/($K1361-2009),0)+IF($L1361>=AY$2,$AI1361/($L1361-2009),0)+IF($M1361>=AY$2,$AJ1361/($M1361-2009),0)+IF($N1361>=AY$2,$AK1361/($N1361-2009),0)+IF($O1361>=AY$2,$AL1361/($O1361-2009),0)+IF($P1361>=AY$2,$AM1361/($P1361-2009),0)+IF($Q1361>=AY$2,$AN1361/($Q1361-2009),0)+IF($R1361>=AY$2,$AO1361/($R1361-2009),0)+IF($S1361>=AY$2,$AP1361/($S1361-2009),0)+IF($T1361>=AY$2,$AQ1361/($T1361-2009),0)+IF($U1361>=AY$2,$AR1361/($U1361-2009),0)+IF($V1361>=AY$2,$AS1361/($V1361-2009),0)+IF($W1361>=AY$2,$AT1361/($W1361-2009),0)+IF($X1361>=AY$2,$AU1361/($X1361-2009),0)+IF($Y1361>=AY$2,$AV1361/($Y1361-2009),0)","v":0},{"$f":"IF($D1361>=AZ$2,$AA1361/($D1361-2009),0)+IF($E1361>=AZ$2,$AB1361/($E1361-2009),0)+IF($F1361>=AZ$2,$AC1361/($F1361-2009),0)+IF($G1361>=AZ$2,$AD1361/($G1361-2009),0)+IF($H1361>=AZ$2,$AE1361/($H1361-2009),0)+IF($I1361>=AZ$2,$AF1361/($I1361-2009),0)+IF($J1361>=AZ$2,$AG1361/($J1361-2009),0)+IF($K1361>=AZ$2,$AH1361/($K1361-2009),0)+IF($L1361>=AZ$2,$AI1361/($L1361-2009),0)+IF($M1361>=AZ$2,$AJ1361/($M1361-2009),0)+IF($N1361>=AZ$2,$AK1361/($N1361-2009),0)+IF($O1361>=AZ$2,$AL1361/($O1361-2009),0)+IF($P1361>=AZ$2,$AM1361/($P1361-2009),0)+IF($Q1361>=AZ$2,$AN1361/($Q1361-2009),0)+IF($R1361>=AZ$2,$AO1361/($R1361-2009),0)+IF($S1361>=AZ$2,$AP1361/($S1361-2009),0)+IF($T1361>=AZ$2,$AQ1361/($T1361-2009),0)+IF($U1361>=AZ$2,$AR1361/($U1361-2009),0)+IF($V1361>=AZ$2,$AS1361/($V1361-2009),0)+IF($W1361>=AZ$2,$AT1361/($W1361-2009),0)+IF($X1361>=AZ$2,$AU1361/($X1361-2009),0)+IF($Y1361>=AZ$2,$AV1361/($Y1361-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1361>=DL$2,$AA1361/($D1361-2009),0)+IF($E1361>=DL$2,$AB1361/($E1361-2009),0)+IF($F1361>=DL$2,$AC1361/($F1361-2009),0)+IF($G1361>=DL$2,$AD1361/($G1361-2009),0)+IF($H1361>=DL$2,$AE1361/($H1361-2009),0)+IF($I1361>=DL$2,$AF1361/($I1361-2009),0)+IF($J1361>=DL$2,$AG1361/($J1361-2009),0)+IF($K1361>=DL$2,$AH1361/($K1361-2009),0)+IF($L1361>=DL$2,$AI1361/($L1361-2009),0)+IF($M1361>=DL$2,$AJ1361/($M1361-2009),0)+IF($N1361>=DL$2,$AK1361/($N1361-2009),0)+IF($O1361>=DL$2,$AL1361/($O1361-2009),0)+IF($P1361>=DL$2,$AM1361/($P1361-2009),0)+IF($Q1361>=DL$2,$AN1361/($Q1361-2009),0)+IF($R1361>=DL$2,$AO1361/($R1361-2009),0)+IF($S1361>=DL$2,$AP1361/($S1361-2009),0)+IF($T1361>=DL$2,$AQ1361/($T1361-2009),0)+IF($U1361>=DL$2,$AR1361/($U1361-2009),0)+IF($V1361>=DL$2,$AS1361/($V1361-2009),0)+IF($W1361>=DL$2,$AT1361/($W1361-2009),0)+IF($X1361>=DL$2,$AU1361/($X1361-2009),0)+IF($Y1361>=DL$2,$AV1361/($Y1361-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C1375+Produktionsanlæg!D1376","v":1955},{"$f":"E$3+$C1375+Produktionsanlæg!E1376","v":1965},{"$f":"F$3+$C1375+Produktionsanlæg!F1376","v":1975},{"$f":"G$3+$C1375+Produktionsanlæg!G1376","v":1985},{"$f":"H$3+$C1375+Produktionsanlæg!H1376","v":1995},{"$f":"I$3+$C1375+Produktionsanlæg!I1376","v":2005},{"$f":"J$3+$C1375+Produktionsanlæg!J1376","v":2015},{"$f":"K$3+$C1375+Produktionsanlæg!K1376","v":2025},{"$f":"L$3+$C1375+Produktionsanlæg!L1376","v":2032},{"$f":"M$3+$C1375+Produktionsanlæg!M1376","v":2037},{"$f":"N$3+$C1375+Produktionsanlæg!N1376","v":2042},{"$f":"O$3+$C1375+Produktionsanlæg!O1376","v":2047},{"$f":"P$3+$C1375+Produktionsanlæg!P1376","v":2050},{"$f":"Q$3+$C1375+Produktionsanlæg!Q1376","v":2051},{"$f":"R$3+$C1375+Produktionsanlæg!R1376","v":2052},{"$f":"S$3+$C1375+Produktionsanlæg!S1376","v":2053},{"$f":"T$3+$C1375+Produktionsanlæg!T1376","v":2054},{"$f":"U$3+$C1375+Produktionsanlæg!U1376","v":2055},{"$f":"V$3+$C1375+Produktionsanlæg!V1376","v":2056},{"$f":"W$3+$C1375+Produktionsanlæg!W1376","v":2057},{"$f":"X$3+$C1375+Produktionsanlæg!X1376","v":2058},{"$f":"Y$3+$C1375+Produktionsanlæg!Y1376","v":2059},null,{"$f":"Produktionsanlæg!BU1375","v":0},{"$f":"Produktionsanlæg!BV1375","v":0},{"$f":"Produktionsanlæg!BW1375","v":0},{"$f":"Produktionsanlæg!BX1375","v":0},{"$f":"Produktionsanlæg!BY1375","v":0},{"$f":"Produktionsanlæg!BZ1375","v":0},{"$f":"Produktionsanlæg!CA1375","v":0},{"$f":"Produktionsanlæg!CB1375","v":0},{"$f":"Produktionsanlæg!CC1375","v":0},{"$f":"Produktionsanlæg!CD1375","v":0},{"$f":"Produktionsanlæg!CE1375","v":0},{"$f":"Produktionsanlæg!CF1375","v":0},{"$f":"Produktionsanlæg!CG1375","v":0},{"$f":"Produktionsanlæg!CH1375","v":0},{"$f":"Produktionsanlæg!CI1375","v":0},{"$f":"Produktionsanlæg!CJ1375","v":0},{"$f":"Produktionsanlæg!CK1375","v":0},{"$f":"Produktionsanlæg!CL1375","v":0},{"$f":"Produktionsanlæg!CM1375","v":0},{"$f":"Produktionsanlæg!CN1375","v":0},{"$f":"Produktionsanlæg!CO1375","v":0},{"$f":"Produktionsanlæg!CP1375","v":0},{"$f":"SUM(AA1375:AV1375)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1375>=AY$2,$AA1375/($D1375-2009),0)+IF($E1375>=AY$2,$AB1375/($E1375-2009),0)+IF($F1375>=AY$2,$AC1375/($F1375-2009),0)+IF($G1375>=AY$2,$AD1375/($G1375-2009),0)+IF($H1375>=AY$2,$AE1375/($H1375-2009),0)+IF($I1375>=AY$2,$AF1375/($I1375-2009),0)+IF($J1375>=AY$2,$AG1375/($J1375-2009),0)+IF($K1375>=AY$2,$AH1375/($K1375-2009),0)+IF($L1375>=AY$2,$AI1375/($L1375-2009),0)+IF($M1375>=AY$2,$AJ1375/($M1375-2009),0)+IF($N1375>=AY$2,$AK1375/($N1375-2009),0)+IF($O1375>=AY$2,$AL1375/($O1375-2009),0)+IF($P1375>=AY$2,$AM1375/($P1375-2009),0)+IF($Q1375>=AY$2,$AN1375/($Q1375-2009),0)+IF($R1375>=AY$2,$AO1375/($R1375-2009),0)+IF($S1375>=AY$2,$AP1375/($S1375-2009),0)+IF($T1375>=AY$2,$AQ1375/($T1375-2009),0)+IF($U1375>=AY$2,$AR1375/($U1375-2009),0)+IF($V1375>=AY$2,$AS1375/($V1375-2009),0)+IF($W1375>=AY$2,$AT1375/($W1375-2009),0)+IF($X1375>=AY$2,$AU1375/($X1375-2009),0)+IF($Y1375>=AY$2,$AV1375/($Y1375-2009),0)","v":0},{"$f":"IF($D1375>=AZ$2,$AA1375/($D1375-2009),0)+IF($E1375>=AZ$2,$AB1375/($E1375-2009),0)+IF($F1375>=AZ$2,$AC1375/($F1375-2009),0)+IF($G1375>=AZ$2,$AD1375/($G1375-2009),0)+IF($H1375>=AZ$2,$AE1375/($H1375-2009),0)+IF($I1375>=AZ$2,$AF1375/($I1375-2009),0)+IF($J1375>=AZ$2,$AG1375/($J1375-2009),0)+IF($K1375>=AZ$2,$AH1375/($K1375-2009),0)+IF($L1375>=AZ$2,$AI1375/($L1375-2009),0)+IF($M1375>=AZ$2,$AJ1375/($M1375-2009),0)+IF($N1375>=AZ$2,$AK1375/($N1375-2009),0)+IF($O1375>=AZ$2,$AL1375/($O1375-2009),0)+IF($P1375>=AZ$2,$AM1375/($P1375-2009),0)+IF($Q1375>=AZ$2,$AN1375/($Q1375-2009),0)+IF($R1375>=AZ$2,$AO1375/($R1375-2009),0)+IF($S1375>=AZ$2,$AP1375/($S1375-2009),0)+IF($T1375>=AZ$2,$AQ1375/($T1375-2009),0)+IF($U1375>=AZ$2,$AR1375/($U1375-2009),0)+IF($V1375>=AZ$2,$AS1375/($V1375-2009),0)+IF($W1375>=AZ$2,$AT1375/($W1375-2009),0)+IF($X1375>=AZ$2,$AU1375/($X1375-2009),0)+IF($Y1375>=AZ$2,$AV1375/($Y1375-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1375>=DL$2,$AA1375/($D1375-2009),0)+IF($E1375>=DL$2,$AB1375/($E1375-2009),0)+IF($F1375>=DL$2,$AC1375/($F1375-2009),0)+IF($G1375>=DL$2,$AD1375/($G1375-2009),0)+IF($H1375>=DL$2,$AE1375/($H1375-2009),0)+IF($I1375>=DL$2,$AF1375/($I1375-2009),0)+IF($J1375>=DL$2,$AG1375/($J1375-2009),0)+IF($K1375>=DL$2,$AH1375/($K1375-2009),0)+IF($L1375>=DL$2,$AI1375/($L1375-2009),0)+IF($M1375>=DL$2,$AJ1375/($M1375-2009),0)+IF($N1375>=DL$2,$AK1375/($N1375-2009),0)+IF($O1375>=DL$2,$AL1375/($O1375-2009),0)+IF($P1375>=DL$2,$AM1375/($P1375-2009),0)+IF($Q1375>=DL$2,$AN1375/($Q1375-2009),0)+IF($R1375>=DL$2,$AO1375/($R1375-2009),0)+IF($S1375>=DL$2,$AP1375/($S1375-2009),0)+IF($T1375>=DL$2,$AQ1375/($T1375-2009),0)+IF($U1375>=DL$2,$AR1375/($U1375-2009),0)+IF($V1375>=DL$2,$AS1375/($V1375-2009),0)+IF($W1375>=DL$2,$AT1375/($W1375-2009),0)+IF($X1375>=DL$2,$AU1375/($X1375-2009),0)+IF($Y1375>=DL$2,$AV1375/($Y1375-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"D$3+$C1383+Produktionsanlæg!D1384","v":1955},{"$f":"E$3+$C1383+Produktionsanlæg!E1384","v":1965},{"$f":"F$3+$C1383+Produktionsanlæg!F1384","v":1975},{"$f":"G$3+$C1383+Produktionsanlæg!G1384","v":1985},{"$f":"H$3+$C1383+Produktionsanlæg!H1384","v":1995},{"$f":"I$3+$C1383+Produktionsanlæg!I1384","v":2005},{"$f":"J$3+$C1383+Produktionsanlæg!J1384","v":2015},{"$f":"K$3+$C1383+Produktionsanlæg!K1384","v":2025},{"$f":"L$3+$C1383+Produktionsanlæg!L1384","v":2032},{"$f":"M$3+$C1383+Produktionsanlæg!M1384","v":2037},{"$f":"N$3+$C1383+Produktionsanlæg!N1384","v":2042},{"$f":"O$3+$C1383+Produktionsanlæg!O1384","v":2047},{"$f":"P$3+$C1383+Produktionsanlæg!P1384","v":2050},{"$f":"Q$3+$C1383+Produktionsanlæg!Q1384","v":2051},{"$f":"R$3+$C1383+Produktionsanlæg!R1384","v":2052},{"$f":"S$3+$C1383+Produktionsanlæg!S1384","v":2053},{"$f":"T$3+$C1383+Produktionsanlæg!T1384","v":2054},{"$f":"U$3+$C1383+Produktionsanlæg!U1384","v":2055},{"$f":"V$3+$C1383+Produktionsanlæg!V1384","v":2056},{"$f":"W$3+$C1383+Produktionsanlæg!W1384","v":2057},{"$f":"X$3+$C1383+Produktionsanlæg!X1384","v":2058},{"$f":"Y$3+$C1383+Produktionsanlæg!Y1384","v":2059},null,{"$f":"Produktionsanlæg!BU1383","v":0},{"$f":"Produktionsanlæg!BV1383","v":0},{"$f":"Produktionsanlæg!BW1383","v":0},{"$f":"Produktionsanlæg!BX1383","v":0},{"$f":"Produktionsanlæg!BY1383","v":0},{"$f":"Produktionsanlæg!BZ1383","v":0},{"$f":"Produktionsanlæg!CA1383","v":0},{"$f":"Produktionsanlæg!CB1383","v":0},{"$f":"Produktionsanlæg!CC1383","v":0},{"$f":"Produktionsanlæg!CD1383","v":0},{"$f":"Produktionsanlæg!CE1383","v":0},{"$f":"Produktionsanlæg!CF1383","v":0},{"$f":"Produktionsanlæg!CG1383","v":0},{"$f":"Produktionsanlæg!CH1383","v":0},{"$f":"Produktionsanlæg!CI1383","v":0},{"$f":"Produktionsanlæg!CJ1383","v":0},{"$f":"Produktionsanlæg!CK1383","v":0},{"$f":"Produktionsanlæg!CL1383","v":0},{"$f":"Produktionsanlæg!CM1383","v":0},{"$f":"Produktionsanlæg!CN1383","v":0},{"$f":"Produktionsanlæg!CO1383","v":0},{"$f":"Produktionsanlæg!CP1383","v":0},{"$f":"SUM(AA1383:AV1383)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1383>=AY$2,$AA1383/($D1383-2009),0)+IF($E1383>=AY$2,$AB1383/($E1383-2009),0)+IF($F1383>=AY$2,$AC1383/($F1383-2009),0)+IF($G1383>=AY$2,$AD1383/($G1383-2009),0)+IF($H1383>=AY$2,$AE1383/($H1383-2009),0)+IF($I1383>=AY$2,$AF1383/($I1383-2009),0)+IF($J1383>=AY$2,$AG1383/($J1383-2009),0)+IF($K1383>=AY$2,$AH1383/($K1383-2009),0)+IF($L1383>=AY$2,$AI1383/($L1383-2009),0)+IF($M1383>=AY$2,$AJ1383/($M1383-2009),0)+IF($N1383>=AY$2,$AK1383/($N1383-2009),0)+IF($O1383>=AY$2,$AL1383/($O1383-2009),0)+IF($P1383>=AY$2,$AM1383/($P1383-2009),0)+IF($Q1383>=AY$2,$AN1383/($Q1383-2009),0)+IF($R1383>=AY$2,$AO1383/($R1383-2009),0)+IF($S1383>=AY$2,$AP1383/($S1383-2009),0)+IF($T1383>=AY$2,$AQ1383/($T1383-2009),0)+IF($U1383>=AY$2,$AR1383/($U1383-2009),0)+IF($V1383>=AY$2,$AS1383/($V1383-2009),0)+IF($W1383>=AY$2,$AT1383/($W1383-2009),0)+IF($X1383>=AY$2,$AU1383/($X1383-2009),0)+IF($Y1383>=AY$2,$AV1383/($Y1383-2009),0)","v":0},{"$f":"IF($D1383>=AZ$2,$AA1383/($D1383-2009),0)+IF($E1383>=AZ$2,$AB1383/($E1383-2009),0)+IF($F1383>=AZ$2,$AC1383/($F1383-2009),0)+IF($G1383>=AZ$2,$AD1383/($G1383-2009),0)+IF($H1383>=AZ$2,$AE1383/($H1383-2009),0)+IF($I1383>=AZ$2,$AF1383/($I1383-2009),0)+IF($J1383>=AZ$2,$AG1383/($J1383-2009),0)+IF($K1383>=AZ$2,$AH1383/($K1383-2009),0)+IF($L1383>=AZ$2,$AI1383/($L1383-2009),0)+IF($M1383>=AZ$2,$AJ1383/($M1383-2009),0)+IF($N1383>=AZ$2,$AK1383/($N1383-2009),0)+IF($O1383>=AZ$2,$AL1383/($O1383-2009),0)+IF($P1383>=AZ$2,$AM1383/($P1383-2009),0)+IF($Q1383>=AZ$2,$AN1383/($Q1383-2009),0)+IF($R1383>=AZ$2,$AO1383/($R1383-2009),0)+IF($S1383>=AZ$2,$AP1383/($S1383-2009),0)+IF($T1383>=AZ$2,$AQ1383/($T1383-2009),0)+IF($U1383>=AZ$2,$AR1383/($U1383-2009),0)+IF($V1383>=AZ$2,$AS1383/($V1383-2009),0)+IF($W1383>=AZ$2,$AT1383/($W1383-2009),0)+IF($X1383>=AZ$2,$AU1383/($X1383-2009),0)+IF($Y1383>=AZ$2,$AV1383/($Y1383-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1383>=DL$2,$AA1383/($D1383-2009),0)+IF($E1383>=DL$2,$AB1383/($E1383-2009),0)+IF($F1383>=DL$2,$AC1383/($F1383-2009),0)+IF($G1383>=DL$2,$AD1383/($G1383-2009),0)+IF($H1383>=DL$2,$AE1383/($H1383-2009),0)+IF($I1383>=DL$2,$AF1383/($I1383-2009),0)+IF($J1383>=DL$2,$AG1383/($J1383-2009),0)+IF($K1383>=DL$2,$AH1383/($K1383-2009),0)+IF($L1383>=DL$2,$AI1383/($L1383-2009),0)+IF($M1383>=DL$2,$AJ1383/($M1383-2009),0)+IF($N1383>=DL$2,$AK1383/($N1383-2009),0)+IF($O1383>=DL$2,$AL1383/($O1383-2009),0)+IF($P1383>=DL$2,$AM1383/($P1383-2009),0)+IF($Q1383>=DL$2,$AN1383/($Q1383-2009),0)+IF($R1383>=DL$2,$AO1383/($R1383-2009),0)+IF($S1383>=DL$2,$AP1383/($S1383-2009),0)+IF($T1383>=DL$2,$AQ1383/($T1383-2009),0)+IF($U1383>=DL$2,$AR1383/($U1383-2009),0)+IF($V1383>=DL$2,$AS1383/($V1383-2009),0)+IF($W1383>=DL$2,$AT1383/($W1383-2009),0)+IF($X1383>=DL$2,$AU1383/($X1383-2009),0)+IF($Y1383>=DL$2,$AV1383/($Y1383-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"D$3+$C1392+Produktionsanlæg!D1393","v":1955},{"$f":"E$3+$C1392+Produktionsanlæg!E1393","v":1965},{"$f":"F$3+$C1392+Produktionsanlæg!F1393","v":1975},{"$f":"G$3+$C1392+Produktionsanlæg!G1393","v":1985},{"$f":"H$3+$C1392+Produktionsanlæg!H1393","v":1995},{"$f":"I$3+$C1392+Produktionsanlæg!I1393","v":2005},{"$f":"J$3+$C1392+Produktionsanlæg!J1393","v":2015},{"$f":"K$3+$C1392+Produktionsanlæg!K1393","v":2025},{"$f":"L$3+$C1392+Produktionsanlæg!L1393","v":2032},{"$f":"M$3+$C1392+Produktionsanlæg!M1393","v":2037},{"$f":"N$3+$C1392+Produktionsanlæg!N1393","v":2042},{"$f":"O$3+$C1392+Produktionsanlæg!O1393","v":2047},{"$f":"P$3+$C1392+Produktionsanlæg!P1393","v":2050},{"$f":"Q$3+$C1392+Produktionsanlæg!Q1393","v":2051},{"$f":"R$3+$C1392+Produktionsanlæg!R1393","v":2052},{"$f":"S$3+$C1392+Produktionsanlæg!S1393","v":2053},{"$f":"T$3+$C1392+Produktionsanlæg!T1393","v":2054},{"$f":"U$3+$C1392+Produktionsanlæg!U1393","v":2055},{"$f":"V$3+$C1392+Produktionsanlæg!V1393","v":2056},{"$f":"W$3+$C1392+Produktionsanlæg!W1393","v":2057},{"$f":"X$3+$C1392+Produktionsanlæg!X1393","v":2058},{"$f":"Y$3+$C1392+Produktionsanlæg!Y1393","v":2059},null,{"$f":"Produktionsanlæg!BU1392","v":0},{"$f":"Produktionsanlæg!BV1392","v":0},{"$f":"Produktionsanlæg!BW1392","v":0},{"$f":"Produktionsanlæg!BX1392","v":0},{"$f":"Produktionsanlæg!BY1392","v":0},{"$f":"Produktionsanlæg!BZ1392","v":0},{"$f":"Produktionsanlæg!CA1392","v":0},{"$f":"Produktionsanlæg!CB1392","v":0},{"$f":"Produktionsanlæg!CC1392","v":0},{"$f":"Produktionsanlæg!CD1392","v":0},{"$f":"Produktionsanlæg!CE1392","v":0},{"$f":"Produktionsanlæg!CF1392","v":0},{"$f":"Produktionsanlæg!CG1392","v":0},{"$f":"Produktionsanlæg!CH1392","v":0},{"$f":"Produktionsanlæg!CI1392","v":0},{"$f":"Produktionsanlæg!CJ1392","v":0},{"$f":"Produktionsanlæg!CK1392","v":0},{"$f":"Produktionsanlæg!CL1392","v":0},{"$f":"Produktionsanlæg!CM1392","v":0},{"$f":"Produktionsanlæg!CN1392","v":0},{"$f":"Produktionsanlæg!CO1392","v":0},{"$f":"Produktionsanlæg!CP1392","v":0},{"$f":"SUM(AA1392:AV1392)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1392>=AY$2,$AA1392/($D1392-2009),0)+IF($E1392>=AY$2,$AB1392/($E1392-2009),0)+IF($F1392>=AY$2,$AC1392/($F1392-2009),0)+IF($G1392>=AY$2,$AD1392/($G1392-2009),0)+IF($H1392>=AY$2,$AE1392/($H1392-2009),0)+IF($I1392>=AY$2,$AF1392/($I1392-2009),0)+IF($J1392>=AY$2,$AG1392/($J1392-2009),0)+IF($K1392>=AY$2,$AH1392/($K1392-2009),0)+IF($L1392>=AY$2,$AI1392/($L1392-2009),0)+IF($M1392>=AY$2,$AJ1392/($M1392-2009),0)+IF($N1392>=AY$2,$AK1392/($N1392-2009),0)+IF($O1392>=AY$2,$AL1392/($O1392-2009),0)+IF($P1392>=AY$2,$AM1392/($P1392-2009),0)+IF($Q1392>=AY$2,$AN1392/($Q1392-2009),0)+IF($R1392>=AY$2,$AO1392/($R1392-2009),0)+IF($S1392>=AY$2,$AP1392/($S1392-2009),0)+IF($T1392>=AY$2,$AQ1392/($T1392-2009),0)+IF($U1392>=AY$2,$AR1392/($U1392-2009),0)+IF($V1392>=AY$2,$AS1392/($V1392-2009),0)+IF($W1392>=AY$2,$AT1392/($W1392-2009),0)+IF($X1392>=AY$2,$AU1392/($X1392-2009),0)+IF($Y1392>=AY$2,$AV1392/($Y1392-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1397","v":0},{"$f":"Produktionsanlæg!BV1397","v":0},{"$f":"Produktionsanlæg!BW1397","v":0},{"$f":"Produktionsanlæg!BX1397","v":0},{"$f":"Produktionsanlæg!BY1397","v":0},{"$f":"Produktionsanlæg!BZ1397","v":0},{"$f":"Produktionsanlæg!CA1397","v":0},{"$f":"Produktionsanlæg!CB1397","v":0},{"$f":"Produktionsanlæg!CC1397","v":0},{"$f":"Produktionsanlæg!CD1397","v":0},{"$f":"Produktionsanlæg!CE1397","v":0},{"$f":"Produktionsanlæg!CF1397","v":0},{"$f":"Produktionsanlæg!CG1397","v":0},{"$f":"Produktionsanlæg!CH1397","v":0},{"$f":"Produktionsanlæg!CI1397","v":0},{"$f":"Produktionsanlæg!CJ1397","v":0},{"$f":"Produktionsanlæg!CK1397","v":0},{"$f":"Produktionsanlæg!CL1397","v":0},{"$f":"Produktionsanlæg!CM1397","v":0},{"$f":"Produktionsanlæg!CN1397","v":0},{"$f":"Produktionsanlæg!CO1397","v":0},{"$f":"Produktionsanlæg!CP1397","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1397>=DZ$2,$AA1397/($D1397-2009),0)+IF($E1397>=DZ$2,$AB1397/($E1397-2009),0)+IF($F1397>=DZ$2,$AC1397/($F1397-2009),0)+IF($G1397>=DZ$2,$AD1397/($G1397-2009),0)+IF($H1397>=DZ$2,$AE1397/($H1397-2009),0)+IF($I1397>=DZ$2,$AF1397/($I1397-2009),0)+IF($J1397>=DZ$2,$AG1397/($J1397-2009),0)+IF($K1397>=DZ$2,$AH1397/($K1397-2009),0)+IF($L1397>=DZ$2,$AI1397/($L1397-2009),0)+IF($M1397>=DZ$2,$AJ1397/($M1397-2009),0)+IF($N1397>=DZ$2,$AK1397/($N1397-2009),0)+IF($O1397>=DZ$2,$AL1397/($O1397-2009),0)+IF($P1397>=DZ$2,$AM1397/($P1397-2009),0)+IF($Q1397>=DZ$2,$AN1397/($Q1397-2009),0)+IF($R1397>=DZ$2,$AO1397/($R1397-2009),0)+IF($S1397>=DZ$2,$AP1397/($S1397-2009),0)+IF($T1397>=DZ$2,$AQ1397/($T1397-2009),0)+IF($U1397>=DZ$2,$AR1397/($U1397-2009),0)+IF($V1397>=DZ$2,$AS1397/($V1397-2009),0)+IF($W1397>=DZ$2,$AT1397/($W1397-2009),0)+IF($X1397>=DZ$2,$AU1397/($X1397-2009),0)+IF($Y1397>=DZ$2,$AV1397/($Y1397-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1405","v":0},{"$f":"Produktionsanlæg!BV1405","v":0},{"$f":"Produktionsanlæg!BW1405","v":0},{"$f":"Produktionsanlæg!BX1405","v":0},{"$f":"Produktionsanlæg!BY1405","v":0},{"$f":"Produktionsanlæg!BZ1405","v":0},{"$f":"Produktionsanlæg!CA1405","v":0},{"$f":"Produktionsanlæg!CB1405","v":0},{"$f":"Produktionsanlæg!CC1405","v":0},{"$f":"Produktionsanlæg!CD1405","v":0},{"$f":"Produktionsanlæg!CE1405","v":0},{"$f":"Produktionsanlæg!CF1405","v":0},{"$f":"Produktionsanlæg!CG1405","v":0},{"$f":"Produktionsanlæg!CH1405","v":0},{"$f":"Produktionsanlæg!CI1405","v":0},{"$f":"Produktionsanlæg!CJ1405","v":0},{"$f":"Produktionsanlæg!CK1405","v":0},{"$f":"Produktionsanlæg!CL1405","v":0},{"$f":"Produktionsanlæg!CM1405","v":0},{"$f":"Produktionsanlæg!CN1405","v":0},{"$f":"Produktionsanlæg!CO1405","v":0},{"$f":"Produktionsanlæg!CP1405","v":0},{"$f":"SUM(AA1405:AV1405)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1405>=AY$2,$AA1405/($D1405-2009),0)+IF($E1405>=AY$2,$AB1405/($E1405-2009),0)+IF($F1405>=AY$2,$AC1405/($F1405-2009),0)+IF($G1405>=AY$2,$AD1405/($G1405-2009),0)+IF($H1405>=AY$2,$AE1405/($H1405-2009),0)+IF($I1405>=AY$2,$AF1405/($I1405-2009),0)+IF($J1405>=AY$2,$AG1405/($J1405-2009),0)+IF($K1405>=AY$2,$AH1405/($K1405-2009),0)+IF($L1405>=AY$2,$AI1405/($L1405-2009),0)+IF($M1405>=AY$2,$AJ1405/($M1405-2009),0)+IF($N1405>=AY$2,$AK1405/($N1405-2009),0)+IF($O1405>=AY$2,$AL1405/($O1405-2009),0)+IF($P1405>=AY$2,$AM1405/($P1405-2009),0)+IF($Q1405>=AY$2,$AN1405/($Q1405-2009),0)+IF($R1405>=AY$2,$AO1405/($R1405-2009),0)+IF($S1405>=AY$2,$AP1405/($S1405-2009),0)+IF($T1405>=AY$2,$AQ1405/($T1405-2009),0)+IF($U1405>=AY$2,$AR1405/($U1405-2009),0)+IF($V1405>=AY$2,$AS1405/($V1405-2009),0)+IF($W1405>=AY$2,$AT1405/($W1405-2009),0)+IF($X1405>=AY$2,$AU1405/($X1405-2009),0)+IF($Y1405>=AY$2,$AV1405/($Y1405-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"D$3+$C1431","v":1930},{"$f":"E$3+$C1431","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1431","v":0},{"$f":"Produktionsanlæg!BV1431","v":0},{"$f":"Produktionsanlæg!BW1431","v":0},{"$f":"Produktionsanlæg!BX1431","v":0},{"$f":"Produktionsanlæg!BY1431","v":0},{"$f":"Produktionsanlæg!BZ1431","v":0},{"$f":"Produktionsanlæg!CA1431","v":0},{"$f":"Produktionsanlæg!CB1431","v":0},{"$f":"Produktionsanlæg!CC1431","v":0},{"$f":"Produktionsanlæg!CD1431","v":0},{"$f":"Produktionsanlæg!CE1431","v":0},{"$f":"Produktionsanlæg!CF1431","v":0},{"$f":"Produktionsanlæg!CG1431","v":0},{"$f":"Produktionsanlæg!CH1431","v":0},{"$f":"Produktionsanlæg!CI1431","v":0},{"$f":"Produktionsanlæg!CJ1431","v":0},{"$f":"Produktionsanlæg!CK1431","v":0},{"$f":"Produktionsanlæg!CL1431","v":0},{"$f":"Produktionsanlæg!CM1431","v":0},{"$f":"Produktionsanlæg!CN1431","v":0},{"$f":"Produktionsanlæg!CO1431","v":0},{"$f":"Produktionsanlæg!CP1431","v":0},{"$f":"SUM(AA1431:AV1431)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1431>=AY$2,$AA1431/($D1431-2009),0)+IF($E1431>=AY$2,$AB1431/($E1431-2009),0)+IF($F1431>=AY$2,$AC1431/($F1431-2009),0)+IF($G1431>=AY$2,$AD1431/($G1431-2009),0)+IF($H1431>=AY$2,$AE1431/($H1431-2009),0)+IF($I1431>=AY$2,$AF1431/($I1431-2009),0)+IF($J1431>=AY$2,$AG1431/($J1431-2009),0)+IF($K1431>=AY$2,$AH1431/($K1431-2009),0)+IF($L1431>=AY$2,$AI1431/($L1431-2009),0)+IF($M1431>=AY$2,$AJ1431/($M1431-2009),0)+IF($N1431>=AY$2,$AK1431/($N1431-2009),0)+IF($O1431>=AY$2,$AL1431/($O1431-2009),0)+IF($P1431>=AY$2,$AM1431/($P1431-2009),0)+IF($Q1431>=AY$2,$AN1431/($Q1431-2009),0)+IF($R1431>=AY$2,$AO1431/($R1431-2009),0)+IF($S1431>=AY$2,$AP1431/($S1431-2009),0)+IF($T1431>=AY$2,$AQ1431/($T1431-2009),0)+IF($U1431>=AY$2,$AR1431/($U1431-2009),0)+IF($V1431>=AY$2,$AS1431/($V1431-2009),0)+IF($W1431>=AY$2,$AT1431/($W1431-2009),0)+IF($X1431>=AY$2,$AU1431/($X1431-2009),0)+IF($Y1431>=AY$2,$AV1431/($Y1431-2009),0)","v":0},{"$f":"IF($D1431>=AZ$2,$AA1431/($D1431-2009),0)+IF($E1431>=AZ$2,$AB1431/($E1431-2009),0)+IF($F1431>=AZ$2,$AC1431/($F1431-2009),0)+IF($G1431>=AZ$2,$AD1431/($G1431-2009),0)+IF($H1431>=AZ$2,$AE1431/($H1431-2009),0)+IF($I1431>=AZ$2,$AF1431/($I1431-2009),0)+IF($J1431>=AZ$2,$AG1431/($J1431-2009),0)+IF($K1431>=AZ$2,$AH1431/($K1431-2009),0)+IF($L1431>=AZ$2,$AI1431/($L1431-2009),0)+IF($M1431>=AZ$2,$AJ1431/($M1431-2009),0)+IF($N1431>=AZ$2,$AK1431/($N1431-2009),0)+IF($O1431>=AZ$2,$AL1431/($O1431-2009),0)+IF($P1431>=AZ$2,$AM1431/($P1431-2009),0)+IF($Q1431>=AZ$2,$AN1431/($Q1431-2009),0)+IF($R1431>=AZ$2,$AO1431/($R1431-2009),0)+IF($S1431>=AZ$2,$AP1431/($S1431-2009),0)+IF($T1431>=AZ$2,$AQ1431/($T1431-2009),0)+IF($U1431>=AZ$2,$AR1431/($U1431-2009),0)+IF($V1431>=AZ$2,$AS1431/($V1431-2009),0)+IF($W1431>=AZ$2,$AT1431/($W1431-2009),0)+IF($X1431>=AZ$2,$AU1431/($X1431-2009),0)+IF($Y1431>=AZ$2,$AV1431/($Y1431-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1431>=DL$2,$AA1431/($D1431-2009),0)+IF($E1431>=DL$2,$AB1431/($E1431-2009),0)+IF($F1431>=DL$2,$AC1431/($F1431-2009),0)+IF($G1431>=DL$2,$AD1431/($G1431-2009),0)+IF($H1431>=DL$2,$AE1431/($H1431-2009),0)+IF($I1431>=DL$2,$AF1431/($I1431-2009),0)+IF($J1431>=DL$2,$AG1431/($J1431-2009),0)+IF($K1431>=DL$2,$AH1431/($K1431-2009),0)+IF($L1431>=DL$2,$AI1431/($L1431-2009),0)+IF($M1431>=DL$2,$AJ1431/($M1431-2009),0)+IF($N1431>=DL$2,$AK1431/($N1431-2009),0)+IF($O1431>=DL$2,$AL1431/($O1431-2009),0)+IF($P1431>=DL$2,$AM1431/($P1431-2009),0)+IF($Q1431>=DL$2,$AN1431/($Q1431-2009),0)+IF($R1431>=DL$2,$AO1431/($R1431-2009),0)+IF($S1431>=DL$2,$AP1431/($S1431-2009),0)+IF($T1431>=DL$2,$AQ1431/($T1431-2009),0)+IF($U1431>=DL$2,$AR1431/($U1431-2009),0)+IF($V1431>=DL$2,$AS1431/($V1431-2009),0)+IF($W1431>=DL$2,$AT1431/($W1431-2009),0)+IF($X1431>=DL$2,$AU1431/($X1431-2009),0)+IF($Y1431>=DL$2,$AV1431/($Y1431-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"D$3+$C1434","v":1930},{"$f":"E$3+$C1434","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1434","v":0},{"$f":"Produktionsanlæg!BV1434","v":0},{"$f":"Produktionsanlæg!BW1434","v":0},{"$f":"Produktionsanlæg!BX1434","v":0},{"$f":"Produktionsanlæg!BY1434","v":0},{"$f":"Produktionsanlæg!BZ1434","v":0},{"$f":"Produktionsanlæg!CA1434","v":0},{"$f":"Produktionsanlæg!CB1434","v":0},{"$f":"Produktionsanlæg!CC1434","v":0},{"$f":"Produktionsanlæg!CD1434","v":0},{"$f":"Produktionsanlæg!CE1434","v":0},{"$f":"Produktionsanlæg!CF1434","v":0},{"$f":"Produktionsanlæg!CG1434","v":0},{"$f":"Produktionsanlæg!CH1434","v":0},{"$f":"Produktionsanlæg!CI1434","v":0},{"$f":"Produktionsanlæg!CJ1434","v":0},{"$f":"Produktionsanlæg!CK1434","v":0},{"$f":"Produktionsanlæg!CL1434","v":0},{"$f":"Produktionsanlæg!CM1434","v":0},{"$f":"Produktionsanlæg!CN1434","v":0},{"$f":"Produktionsanlæg!CO1434","v":0},{"$f":"Produktionsanlæg!CP1434","v":0},{"$f":"SUM(AA1434:AV1434)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1434>=AY$2,$AA1434/($D1434-2009),0)+IF($E1434>=AY$2,$AB1434/($E1434-2009),0)+IF($F1434>=AY$2,$AC1434/($F1434-2009),0)+IF($G1434>=AY$2,$AD1434/($G1434-2009),0)+IF($H1434>=AY$2,$AE1434/($H1434-2009),0)+IF($I1434>=AY$2,$AF1434/($I1434-2009),0)+IF($J1434>=AY$2,$AG1434/($J1434-2009),0)+IF($K1434>=AY$2,$AH1434/($K1434-2009),0)+IF($L1434>=AY$2,$AI1434/($L1434-2009),0)+IF($M1434>=AY$2,$AJ1434/($M1434-2009),0)+IF($N1434>=AY$2,$AK1434/($N1434-2009),0)+IF($O1434>=AY$2,$AL1434/($O1434-2009),0)+IF($P1434>=AY$2,$AM1434/($P1434-2009),0)+IF($Q1434>=AY$2,$AN1434/($Q1434-2009),0)+IF($R1434>=AY$2,$AO1434/($R1434-2009),0)+IF($S1434>=AY$2,$AP1434/($S1434-2009),0)+IF($T1434>=AY$2,$AQ1434/($T1434-2009),0)+IF($U1434>=AY$2,$AR1434/($U1434-2009),0)+IF($V1434>=AY$2,$AS1434/($V1434-2009),0)+IF($W1434>=AY$2,$AT1434/($W1434-2009),0)+IF($X1434>=AY$2,$AU1434/($X1434-2009),0)+IF($Y1434>=AY$2,$AV1434/($Y1434-2009),0)","v":0},{"$f":"IF($D1434>=AZ$2,$AA1434/($D1434-2009),0)+IF($E1434>=AZ$2,$AB1434/($E1434-2009),0)+IF($F1434>=AZ$2,$AC1434/($F1434-2009),0)+IF($G1434>=AZ$2,$AD1434/($G1434-2009),0)+IF($H1434>=AZ$2,$AE1434/($H1434-2009),0)+IF($I1434>=AZ$2,$AF1434/($I1434-2009),0)+IF($J1434>=AZ$2,$AG1434/($J1434-2009),0)+IF($K1434>=AZ$2,$AH1434/($K1434-2009),0)+IF($L1434>=AZ$2,$AI1434/($L1434-2009),0)+IF($M1434>=AZ$2,$AJ1434/($M1434-2009),0)+IF($N1434>=AZ$2,$AK1434/($N1434-2009),0)+IF($O1434>=AZ$2,$AL1434/($O1434-2009),0)+IF($P1434>=AZ$2,$AM1434/($P1434-2009),0)+IF($Q1434>=AZ$2,$AN1434/($Q1434-2009),0)+IF($R1434>=AZ$2,$AO1434/($R1434-2009),0)+IF($S1434>=AZ$2,$AP1434/($S1434-2009),0)+IF($T1434>=AZ$2,$AQ1434/($T1434-2009),0)+IF($U1434>=AZ$2,$AR1434/($U1434-2009),0)+IF($V1434>=AZ$2,$AS1434/($V1434-2009),0)+IF($W1434>=AZ$2,$AT1434/($W1434-2009),0)+IF($X1434>=AZ$2,$AU1434/($X1434-2009),0)+IF($Y1434>=AZ$2,$AV1434/($Y1434-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1434>=DL$2,$AA1434/($D1434-2009),0)+IF($E1434>=DL$2,$AB1434/($E1434-2009),0)+IF($F1434>=DL$2,$AC1434/($F1434-2009),0)+IF($G1434>=DL$2,$AD1434/($G1434-2009),0)+IF($H1434>=DL$2,$AE1434/($H1434-2009),0)+IF($I1434>=DL$2,$AF1434/($I1434-2009),0)+IF($J1434>=DL$2,$AG1434/($J1434-2009),0)+IF($K1434>=DL$2,$AH1434/($K1434-2009),0)+IF($L1434>=DL$2,$AI1434/($L1434-2009),0)+IF($M1434>=DL$2,$AJ1434/($M1434-2009),0)+IF($N1434>=DL$2,$AK1434/($N1434-2009),0)+IF($O1434>=DL$2,$AL1434/($O1434-2009),0)+IF($P1434>=DL$2,$AM1434/($P1434-2009),0)+IF($Q1434>=DL$2,$AN1434/($Q1434-2009),0)+IF($R1434>=DL$2,$AO1434/($R1434-2009),0)+IF($S1434>=DL$2,$AP1434/($S1434-2009),0)+IF($T1434>=DL$2,$AQ1434/($T1434-2009),0)+IF($U1434>=DL$2,$AR1434/($U1434-2009),0)+IF($V1434>=DL$2,$AS1434/($V1434-2009),0)+IF($W1434>=DL$2,$AT1434/($W1434-2009),0)+IF($X1434>=DL$2,$AU1434/($X1434-2009),0)+IF($Y1434>=DL$2,$AV1434/($Y1434-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1441","v":0},{"$f":"Produktionsanlæg!BV1441","v":0},{"$f":"Produktionsanlæg!BW1441","v":0},{"$f":"Produktionsanlæg!BX1441","v":0},{"$f":"Produktionsanlæg!BY1441","v":0},{"$f":"Produktionsanlæg!BZ1441","v":0},{"$f":"Produktionsanlæg!CA1441","v":0},{"$f":"Produktionsanlæg!CB1441","v":0},{"$f":"Produktionsanlæg!CC1441","v":0},{"$f":"Produktionsanlæg!CD1441","v":0},{"$f":"Produktionsanlæg!CE1441","v":0},{"$f":"Produktionsanlæg!CF1441","v":0},{"$f":"Produktionsanlæg!CG1441","v":0},{"$f":"Produktionsanlæg!CH1441","v":0},{"$f":"Produktionsanlæg!CI1441","v":0},{"$f":"Produktionsanlæg!CJ1441","v":0},{"$f":"Produktionsanlæg!CK1441","v":0},{"$f":"Produktionsanlæg!CL1441","v":0},{"$f":"Produktionsanlæg!CM1441","v":0},{"$f":"Produktionsanlæg!CN1441","v":0},{"$f":"Produktionsanlæg!CO1441","v":0},{"$f":"Produktionsanlæg!CP1441","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1441>=BO$2,$AA1441/($D1441-2009),0)+IF($E1441>=BO$2,$AB1441/($E1441-2009),0)+IF($F1441>=BO$2,$AC1441/($F1441-2009),0)+IF($G1441>=BO$2,$AD1441/($G1441-2009),0)+IF($H1441>=BO$2,$AE1441/($H1441-2009),0)+IF($I1441>=BO$2,$AF1441/($I1441-2009),0)+IF($J1441>=BO$2,$AG1441/($J1441-2009),0)+IF($K1441>=BO$2,$AH1441/($K1441-2009),0)+IF($L1441>=BO$2,$AI1441/($L1441-2009),0)+IF($M1441>=BO$2,$AJ1441/($M1441-2009),0)+IF($N1441>=BO$2,$AK1441/($N1441-2009),0)+IF($O1441>=BO$2,$AL1441/($O1441-2009),0)+IF($P1441>=BO$2,$AM1441/($P1441-2009),0)+IF($Q1441>=BO$2,$AN1441/($Q1441-2009),0)+IF($R1441>=BO$2,$AO1441/($R1441-2009),0)+IF($S1441>=BO$2,$AP1441/($S1441-2009),0)+IF($T1441>=BO$2,$AQ1441/($T1441-2009),0)+IF($U1441>=BO$2,$AR1441/($U1441-2009),0)+IF($V1441>=BO$2,$AS1441/($V1441-2009),0)+IF($W1441>=BO$2,$AT1441/($W1441-2009),0)+IF($X1441>=BO$2,$AU1441/($X1441-2009),0)+IF($Y1441>=BO$2,$AV1441/($Y1441-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"D$3+$C1459+Produktionsanlæg!D1460","v":1955},{"$f":"E$3+$C1459+Produktionsanlæg!E1460","v":1965},{"$f":"F$3+$C1459+Produktionsanlæg!F1460","v":1975},{"$f":"G$3+$C1459+Produktionsanlæg!G1460","v":1985},{"$f":"H$3+$C1459+Produktionsanlæg!H1460","v":1995},{"$f":"I$3+$C1459+Produktionsanlæg!I1460","v":2005},{"$f":"J$3+$C1459+Produktionsanlæg!J1460","v":2015},{"$f":"K$3+$C1459+Produktionsanlæg!K1460","v":2025},{"$f":"L$3+$C1459+Produktionsanlæg!L1460","v":2032},{"$f":"M$3+$C1459+Produktionsanlæg!M1460","v":2037},{"$f":"N$3+$C1459+Produktionsanlæg!N1460","v":2042},{"$f":"O$3+$C1459+Produktionsanlæg!O1460","v":2047},{"$f":"P$3+$C1459+Produktionsanlæg!P1460","v":2050},{"$f":"Q$3+$C1459+Produktionsanlæg!Q1460","v":2051},{"$f":"R$3+$C1459+Produktionsanlæg!R1460","v":2052},{"$f":"S$3+$C1459+Produktionsanlæg!S1460","v":2053},{"$f":"T$3+$C1459+Produktionsanlæg!T1460","v":2054},{"$f":"U$3+$C1459+Produktionsanlæg!U1460","v":2055},{"$f":"V$3+$C1459+Produktionsanlæg!V1460","v":2056},{"$f":"W$3+$C1459+Produktionsanlæg!W1460","v":2057},{"$f":"X$3+$C1459+Produktionsanlæg!X1460","v":2058},{"$f":"Y$3+$C1459+Produktionsanlæg!Y1460","v":2059},null,{"$f":"Produktionsanlæg!BU1459","v":0},{"$f":"Produktionsanlæg!BV1459","v":0},{"$f":"Produktionsanlæg!BW1459","v":0},{"$f":"Produktionsanlæg!BX1459","v":0},{"$f":"Produktionsanlæg!BY1459","v":0},{"$f":"Produktionsanlæg!BZ1459","v":0},{"$f":"Produktionsanlæg!CA1459","v":0},{"$f":"Produktionsanlæg!CB1459","v":0},{"$f":"Produktionsanlæg!CC1459","v":0},{"$f":"Produktionsanlæg!CD1459","v":0},{"$f":"Produktionsanlæg!CE1459","v":0},{"$f":"Produktionsanlæg!CF1459","v":0},{"$f":"Produktionsanlæg!CG1459","v":0},{"$f":"Produktionsanlæg!CH1459","v":0},{"$f":"Produktionsanlæg!CI1459","v":0},{"$f":"Produktionsanlæg!CJ1459","v":0},{"$f":"Produktionsanlæg!CK1459","v":0},{"$f":"Produktionsanlæg!CL1459","v":0},{"$f":"Produktionsanlæg!CM1459","v":0},{"$f":"Produktionsanlæg!CN1459","v":0},{"$f":"Produktionsanlæg!CO1459","v":0},{"$f":"Produktionsanlæg!CP1459","v":0},{"$f":"SUM(AA1459:AV1459)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1459>=AY$2,$AA1459/($D1459-2009),0)+IF($E1459>=AY$2,$AB1459/($E1459-2009),0)+IF($F1459>=AY$2,$AC1459/($F1459-2009),0)+IF($G1459>=AY$2,$AD1459/($G1459-2009),0)+IF($H1459>=AY$2,$AE1459/($H1459-2009),0)+IF($I1459>=AY$2,$AF1459/($I1459-2009),0)+IF($J1459>=AY$2,$AG1459/($J1459-2009),0)+IF($K1459>=AY$2,$AH1459/($K1459-2009),0)+IF($L1459>=AY$2,$AI1459/($L1459-2009),0)+IF($M1459>=AY$2,$AJ1459/($M1459-2009),0)+IF($N1459>=AY$2,$AK1459/($N1459-2009),0)+IF($O1459>=AY$2,$AL1459/($O1459-2009),0)+IF($P1459>=AY$2,$AM1459/($P1459-2009),0)+IF($Q1459>=AY$2,$AN1459/($Q1459-2009),0)+IF($R1459>=AY$2,$AO1459/($R1459-2009),0)+IF($S1459>=AY$2,$AP1459/($S1459-2009),0)+IF($T1459>=AY$2,$AQ1459/($T1459-2009),0)+IF($U1459>=AY$2,$AR1459/($U1459-2009),0)+IF($V1459>=AY$2,$AS1459/($V1459-2009),0)+IF($W1459>=AY$2,$AT1459/($W1459-2009),0)+IF($X1459>=AY$2,$AU1459/($X1459-2009),0)+IF($Y1459>=AY$2,$AV1459/($Y1459-2009),0)","v":0},{"$f":"IF($D1459>=AZ$2,$AA1459/($D1459-2009),0)+IF($E1459>=AZ$2,$AB1459/($E1459-2009),0)+IF($F1459>=AZ$2,$AC1459/($F1459-2009),0)+IF($G1459>=AZ$2,$AD1459/($G1459-2009),0)+IF($H1459>=AZ$2,$AE1459/($H1459-2009),0)+IF($I1459>=AZ$2,$AF1459/($I1459-2009),0)+IF($J1459>=AZ$2,$AG1459/($J1459-2009),0)+IF($K1459>=AZ$2,$AH1459/($K1459-2009),0)+IF($L1459>=AZ$2,$AI1459/($L1459-2009),0)+IF($M1459>=AZ$2,$AJ1459/($M1459-2009),0)+IF($N1459>=AZ$2,$AK1459/($N1459-2009),0)+IF($O1459>=AZ$2,$AL1459/($O1459-2009),0)+IF($P1459>=AZ$2,$AM1459/($P1459-2009),0)+IF($Q1459>=AZ$2,$AN1459/($Q1459-2009),0)+IF($R1459>=AZ$2,$AO1459/($R1459-2009),0)+IF($S1459>=AZ$2,$AP1459/($S1459-2009),0)+IF($T1459>=AZ$2,$AQ1459/($T1459-2009),0)+IF($U1459>=AZ$2,$AR1459/($U1459-2009),0)+IF($V1459>=AZ$2,$AS1459/($V1459-2009),0)+IF($W1459>=AZ$2,$AT1459/($W1459-2009),0)+IF($X1459>=AZ$2,$AU1459/($X1459-2009),0)+IF($Y1459>=AZ$2,$AV1459/($Y1459-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1459>=DL$2,$AA1459/($D1459-2009),0)+IF($E1459>=DL$2,$AB1459/($E1459-2009),0)+IF($F1459>=DL$2,$AC1459/($F1459-2009),0)+IF($G1459>=DL$2,$AD1459/($G1459-2009),0)+IF($H1459>=DL$2,$AE1459/($H1459-2009),0)+IF($I1459>=DL$2,$AF1459/($I1459-2009),0)+IF($J1459>=DL$2,$AG1459/($J1459-2009),0)+IF($K1459>=DL$2,$AH1459/($K1459-2009),0)+IF($L1459>=DL$2,$AI1459/($L1459-2009),0)+IF($M1459>=DL$2,$AJ1459/($M1459-2009),0)+IF($N1459>=DL$2,$AK1459/($N1459-2009),0)+IF($O1459>=DL$2,$AL1459/($O1459-2009),0)+IF($P1459>=DL$2,$AM1459/($P1459-2009),0)+IF($Q1459>=DL$2,$AN1459/($Q1459-2009),0)+IF($R1459>=DL$2,$AO1459/($R1459-2009),0)+IF($S1459>=DL$2,$AP1459/($S1459-2009),0)+IF($T1459>=DL$2,$AQ1459/($T1459-2009),0)+IF($U1459>=DL$2,$AR1459/($U1459-2009),0)+IF($V1459>=DL$2,$AS1459/($V1459-2009),0)+IF($W1459>=DL$2,$AT1459/($W1459-2009),0)+IF($X1459>=DL$2,$AU1459/($X1459-2009),0)+IF($Y1459>=DL$2,$AV1459/($Y1459-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU1467","v":0},{"$f":"Produktionsanlæg!BV1467","v":0},{"$f":"Produktionsanlæg!BW1467","v":0},{"$f":"Produktionsanlæg!BX1467","v":0},{"$f":"Produktionsanlæg!BY1467","v":0},{"$f":"Produktionsanlæg!BZ1467","v":0},{"$f":"Produktionsanlæg!CA1467","v":0},{"$f":"Produktionsanlæg!CB1467","v":0},{"$f":"Produktionsanlæg!CC1467","v":0},{"$f":"Produktionsanlæg!CD1467","v":0},{"$f":"Produktionsanlæg!CE1467","v":0},{"$f":"Produktionsanlæg!CF1467","v":0},{"$f":"Produktionsanlæg!CG1467","v":0},{"$f":"Produktionsanlæg!CH1467","v":0},{"$f":"Produktionsanlæg!CI1467","v":0},{"$f":"Produktionsanlæg!CJ1467","v":0},{"$f":"Produktionsanlæg!CK1467","v":0},{"$f":"Produktionsanlæg!CL1467","v":0},{"$f":"Produktionsanlæg!CM1467","v":0},{"$f":"Produktionsanlæg!CN1467","v":0},{"$f":"Produktionsanlæg!CO1467","v":0},{"$f":"Produktionsanlæg!CP1467","v":0},{"$f":"SUM(AA1467:AV1467)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1467>=AY$2,$AA1467/($D1467-2009),0)+IF($E1467>=AY$2,$AB1467/($E1467-2009),0)+IF($F1467>=AY$2,$AC1467/($F1467-2009),0)+IF($G1467>=AY$2,$AD1467/($G1467-2009),0)+IF($H1467>=AY$2,$AE1467/($H1467-2009),0)+IF($I1467>=AY$2,$AF1467/($I1467-2009),0)+IF($J1467>=AY$2,$AG1467/($J1467-2009),0)+IF($K1467>=AY$2,$AH1467/($K1467-2009),0)+IF($L1467>=AY$2,$AI1467/($L1467-2009),0)+IF($M1467>=AY$2,$AJ1467/($M1467-2009),0)+IF($N1467>=AY$2,$AK1467/($N1467-2009),0)+IF($O1467>=AY$2,$AL1467/($O1467-2009),0)+IF($P1467>=AY$2,$AM1467/($P1467-2009),0)+IF($Q1467>=AY$2,$AN1467/($Q1467-2009),0)+IF($R1467>=AY$2,$AO1467/($R1467-2009),0)+IF($S1467>=AY$2,$AP1467/($S1467-2009),0)+IF($T1467>=AY$2,$AQ1467/($T1467-2009),0)+IF($U1467>=AY$2,$AR1467/($U1467-2009),0)+IF($V1467>=AY$2,$AS1467/($V1467-2009),0)+IF($W1467>=AY$2,$AT1467/($W1467-2009),0)+IF($X1467>=AY$2,$AU1467/($X1467-2009),0)+IF($Y1467>=AY$2,$AV1467/($Y1467-2009),0)","v":0},{"$f":"IF($D1467>=AZ$2,$AA1467/($D1467-2009),0)+IF($E1467>=AZ$2,$AB1467/($E1467-2009),0)+IF($F1467>=AZ$2,$AC1467/($F1467-2009),0)+IF($G1467>=AZ$2,$AD1467/($G1467-2009),0)+IF($H1467>=AZ$2,$AE1467/($H1467-2009),0)+IF($I1467>=AZ$2,$AF1467/($I1467-2009),0)+IF($J1467>=AZ$2,$AG1467/($J1467-2009),0)+IF($K1467>=AZ$2,$AH1467/($K1467-2009),0)+IF($L1467>=AZ$2,$AI1467/($L1467-2009),0)+IF($M1467>=AZ$2,$AJ1467/($M1467-2009),0)+IF($N1467>=AZ$2,$AK1467/($N1467-2009),0)+IF($O1467>=AZ$2,$AL1467/($O1467-2009),0)+IF($P1467>=AZ$2,$AM1467/($P1467-2009),0)+IF($Q1467>=AZ$2,$AN1467/($Q1467-2009),0)+IF($R1467>=AZ$2,$AO1467/($R1467-2009),0)+IF($S1467>=AZ$2,$AP1467/($S1467-2009),0)+IF($T1467>=AZ$2,$AQ1467/($T1467-2009),0)+IF($U1467>=AZ$2,$AR1467/($U1467-2009),0)+IF($V1467>=AZ$2,$AS1467/($V1467-2009),0)+IF($W1467>=AZ$2,$AT1467/($W1467-2009),0)+IF($X1467>=AZ$2,$AU1467/($X1467-2009),0)+IF($Y1467>=AZ$2,$AV1467/($Y1467-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1467>=DK$2,$AA1467/($D1467-2009),0)+IF($E1467>=DK$2,$AB1467/($E1467-2009),0)+IF($F1467>=DK$2,$AC1467/($F1467-2009),0)+IF($G1467>=DK$2,$AD1467/($G1467-2009),0)+IF($H1467>=DK$2,$AE1467/($H1467-2009),0)+IF($I1467>=DK$2,$AF1467/($I1467-2009),0)+IF($J1467>=DK$2,$AG1467/($J1467-2009),0)+IF($K1467>=DK$2,$AH1467/($K1467-2009),0)+IF($L1467>=DK$2,$AI1467/($L1467-2009),0)+IF($M1467>=DK$2,$AJ1467/($M1467-2009),0)+IF($N1467>=DK$2,$AK1467/($N1467-2009),0)+IF($O1467>=DK$2,$AL1467/($O1467-2009),0)+IF($P1467>=DK$2,$AM1467/($P1467-2009),0)+IF($Q1467>=DK$2,$AN1467/($Q1467-2009),0)+IF($R1467>=DK$2,$AO1467/($R1467-2009),0)+IF($S1467>=DK$2,$AP1467/($S1467-2009),0)+IF($T1467>=DK$2,$AQ1467/($T1467-2009),0)+IF($U1467>=DK$2,$AR1467/($U1467-2009),0)+IF($V1467>=DK$2,$AS1467/($V1467-2009),0)+IF($W1467>=DK$2,$AT1467/($W1467-2009),0)+IF($X1467>=DK$2,$AU1467/($X1467-2009),0)+IF($Y1467>=DK$2,$AV1467/($Y1467-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"D$3+$C1475+Produktionsanlæg!D1476","v":1955},{"$f":"E$3+$C1475+Produktionsanlæg!E1476","v":1965},{"$f":"F$3+$C1475+Produktionsanlæg!F1476","v":1975},{"$f":"G$3+$C1475+Produktionsanlæg!G1476","v":1985},{"$f":"H$3+$C1475+Produktionsanlæg!H1476","v":1995},{"$f":"I$3+$C1475+Produktionsanlæg!I1476","v":2005},{"$f":"J$3+$C1475+Produktionsanlæg!J1476","v":2015},{"$f":"K$3+$C1475+Produktionsanlæg!K1476","v":2025},{"$f":"L$3+$C1475+Produktionsanlæg!L1476","v":2032},{"$f":"M$3+$C1475+Produktionsanlæg!M1476","v":2037},{"$f":"N$3+$C1475+Produktionsanlæg!N1476","v":2042},{"$f":"O$3+$C1475+Produktionsanlæg!O1476","v":2047},{"$f":"P$3+$C1475+Produktionsanlæg!P1476","v":2050},{"$f":"Q$3+$C1475+Produktionsanlæg!Q1476","v":2051},{"$f":"R$3+$C1475+Produktionsanlæg!R1476","v":2052},{"$f":"S$3+$C1475+Produktionsanlæg!S1476","v":2053},{"$f":"T$3+$C1475+Produktionsanlæg!T1476","v":2054},{"$f":"U$3+$C1475+Produktionsanlæg!U1476","v":2055},{"$f":"V$3+$C1475+Produktionsanlæg!V1476","v":2056},{"$f":"W$3+$C1475+Produktionsanlæg!W1476","v":2057},{"$f":"X$3+$C1475+Produktionsanlæg!X1476","v":2058},{"$f":"Y$3+$C1475+Produktionsanlæg!Y1476","v":2059},null,{"$f":"Produktionsanlæg!BU1475","v":0},{"$f":"Produktionsanlæg!BV1475","v":0},{"$f":"Produktionsanlæg!BW1475","v":0},{"$f":"Produktionsanlæg!BX1475","v":0},{"$f":"Produktionsanlæg!BY1475","v":0},{"$f":"Produktionsanlæg!BZ1475","v":0},{"$f":"Produktionsanlæg!CA1475","v":0},{"$f":"Produktionsanlæg!CB1475","v":0},{"$f":"Produktionsanlæg!CC1475","v":0},{"$f":"Produktionsanlæg!CD1475","v":0},{"$f":"Produktionsanlæg!CE1475","v":0},{"$f":"Produktionsanlæg!CF1475","v":0},{"$f":"Produktionsanlæg!CG1475","v":0},{"$f":"Produktionsanlæg!CH1475","v":0},{"$f":"Produktionsanlæg!CI1475","v":0},{"$f":"Produktionsanlæg!CJ1475","v":0},{"$f":"Produktionsanlæg!CK1475","v":0},{"$f":"Produktionsanlæg!CL1475","v":0},{"$f":"Produktionsanlæg!CM1475","v":0},{"$f":"Produktionsanlæg!CN1475","v":0},{"$f":"Produktionsanlæg!CO1475","v":0},{"$f":"Produktionsanlæg!CP1475","v":0},{"$f":"SUM(AA1475:AV1475)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1475>=AY$2,$AA1475/($D1475-2009),0)+IF($E1475>=AY$2,$AB1475/($E1475-2009),0)+IF($F1475>=AY$2,$AC1475/($F1475-2009),0)+IF($G1475>=AY$2,$AD1475/($G1475-2009),0)+IF($H1475>=AY$2,$AE1475/($H1475-2009),0)+IF($I1475>=AY$2,$AF1475/($I1475-2009),0)+IF($J1475>=AY$2,$AG1475/($J1475-2009),0)+IF($K1475>=AY$2,$AH1475/($K1475-2009),0)+IF($L1475>=AY$2,$AI1475/($L1475-2009),0)+IF($M1475>=AY$2,$AJ1475/($M1475-2009),0)+IF($N1475>=AY$2,$AK1475/($N1475-2009),0)+IF($O1475>=AY$2,$AL1475/($O1475-2009),0)+IF($P1475>=AY$2,$AM1475/($P1475-2009),0)+IF($Q1475>=AY$2,$AN1475/($Q1475-2009),0)+IF($R1475>=AY$2,$AO1475/($R1475-2009),0)+IF($S1475>=AY$2,$AP1475/($S1475-2009),0)+IF($T1475>=AY$2,$AQ1475/($T1475-2009),0)+IF($U1475>=AY$2,$AR1475/($U1475-2009),0)+IF($V1475>=AY$2,$AS1475/($V1475-2009),0)+IF($W1475>=AY$2,$AT1475/($W1475-2009),0)+IF($X1475>=AY$2,$AU1475/($X1475-2009),0)+IF($Y1475>=AY$2,$AV1475/($Y1475-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"D$3+$C1497","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C1497","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1497","v":0},{"$f":"Produktionsanlæg!BV1497","v":0},{"$f":"Produktionsanlæg!BW1497","v":0},{"$f":"Produktionsanlæg!BX1497","v":0},{"$f":"Produktionsanlæg!BY1497","v":0},{"$f":"Produktionsanlæg!BZ1497","v":0},{"$f":"Produktionsanlæg!CA1497","v":0},{"$f":"Produktionsanlæg!CB1497","v":0},{"$f":"Produktionsanlæg!CC1497","v":0},{"$f":"Produktionsanlæg!CD1497","v":0},{"$f":"Produktionsanlæg!CE1497","v":0},{"$f":"Produktionsanlæg!CF1497","v":0},{"$f":"Produktionsanlæg!CG1497","v":0},{"$f":"Produktionsanlæg!CH1497","v":0},{"$f":"Produktionsanlæg!CI1497","v":0},{"$f":"Produktionsanlæg!CJ1497","v":0},{"$f":"Produktionsanlæg!CK1497","v":0},{"$f":"Produktionsanlæg!CL1497","v":0},{"$f":"Produktionsanlæg!CM1497","v":0},{"$f":"Produktionsanlæg!CN1497","v":0},{"$f":"Produktionsanlæg!CO1497","v":0},{"$f":"Produktionsanlæg!CP1497","v":0},{"$f":"SUM(AA1497:AV1497)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1497>=AY$2,$AA1497/($D1497-2009),0)+IF($E1497>=AY$2,$AB1497/($E1497-2009),0)+IF($F1497>=AY$2,$AC1497/($F1497-2009),0)+IF($G1497>=AY$2,$AD1497/($G1497-2009),0)+IF($H1497>=AY$2,$AE1497/($H1497-2009),0)+IF($I1497>=AY$2,$AF1497/($I1497-2009),0)+IF($J1497>=AY$2,$AG1497/($J1497-2009),0)+IF($K1497>=AY$2,$AH1497/($K1497-2009),0)+IF($L1497>=AY$2,$AI1497/($L1497-2009),0)+IF($M1497>=AY$2,$AJ1497/($M1497-2009),0)+IF($N1497>=AY$2,$AK1497/($N1497-2009),0)+IF($O1497>=AY$2,$AL1497/($O1497-2009),0)+IF($P1497>=AY$2,$AM1497/($P1497-2009),0)+IF($Q1497>=AY$2,$AN1497/($Q1497-2009),0)+IF($R1497>=AY$2,$AO1497/($R1497-2009),0)+IF($S1497>=AY$2,$AP1497/($S1497-2009),0)+IF($T1497>=AY$2,$AQ1497/($T1497-2009),0)+IF($U1497>=AY$2,$AR1497/($U1497-2009),0)+IF($V1497>=AY$2,$AS1497/($V1497-2009),0)+IF($W1497>=AY$2,$AT1497/($W1497-2009),0)+IF($X1497>=AY$2,$AU1497/($X1497-2009),0)+IF($Y1497>=AY$2,$AV1497/($Y1497-2009),0)","v":0},{"$f":"IF($D1497>=AZ$2,$AA1497/($D1497-2009),0)+IF($E1497>=AZ$2,$AB1497/($E1497-2009),0)+IF($F1497>=AZ$2,$AC1497/($F1497-2009),0)+IF($G1497>=AZ$2,$AD1497/($G1497-2009),0)+IF($H1497>=AZ$2,$AE1497/($H1497-2009),0)+IF($I1497>=AZ$2,$AF1497/($I1497-2009),0)+IF($J1497>=AZ$2,$AG1497/($J1497-2009),0)+IF($K1497>=AZ$2,$AH1497/($K1497-2009),0)+IF($L1497>=AZ$2,$AI1497/($L1497-2009),0)+IF($M1497>=AZ$2,$AJ1497/($M1497-2009),0)+IF($N1497>=AZ$2,$AK1497/($N1497-2009),0)+IF($O1497>=AZ$2,$AL1497/($O1497-2009),0)+IF($P1497>=AZ$2,$AM1497/($P1497-2009),0)+IF($Q1497>=AZ$2,$AN1497/($Q1497-2009),0)+IF($R1497>=AZ$2,$AO1497/($R1497-2009),0)+IF($S1497>=AZ$2,$AP1497/($S1497-2009),0)+IF($T1497>=AZ$2,$AQ1497/($T1497-2009),0)+IF($U1497>=AZ$2,$AR1497/($U1497-2009),0)+IF($V1497>=AZ$2,$AS1497/($V1497-2009),0)+IF($W1497>=AZ$2,$AT1497/($W1497-2009),0)+IF($X1497>=AZ$2,$AU1497/($X1497-2009),0)+IF($Y1497>=AZ$2,$AV1497/($Y1497-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1497>=DL$2,$AA1497/($D1497-2009),0)+IF($E1497>=DL$2,$AB1497/($E1497-2009),0)+IF($F1497>=DL$2,$AC1497/($F1497-2009),0)+IF($G1497>=DL$2,$AD1497/($G1497-2009),0)+IF($H1497>=DL$2,$AE1497/($H1497-2009),0)+IF($I1497>=DL$2,$AF1497/($I1497-2009),0)+IF($J1497>=DL$2,$AG1497/($J1497-2009),0)+IF($K1497>=DL$2,$AH1497/($K1497-2009),0)+IF($L1497>=DL$2,$AI1497/($L1497-2009),0)+IF($M1497>=DL$2,$AJ1497/($M1497-2009),0)+IF($N1497>=DL$2,$AK1497/($N1497-2009),0)+IF($O1497>=DL$2,$AL1497/($O1497-2009),0)+IF($P1497>=DL$2,$AM1497/($P1497-2009),0)+IF($Q1497>=DL$2,$AN1497/($Q1497-2009),0)+IF($R1497>=DL$2,$AO1497/($R1497-2009),0)+IF($S1497>=DL$2,$AP1497/($S1497-2009),0)+IF($T1497>=DL$2,$AQ1497/($T1497-2009),0)+IF($U1497>=DL$2,$AR1497/($U1497-2009),0)+IF($V1497>=DL$2,$AS1497/($V1497-2009),0)+IF($W1497>=DL$2,$AT1497/($W1497-2009),0)+IF($X1497>=DL$2,$AU1497/($X1497-2009),0)+IF($Y1497>=DL$2,$AV1497/($Y1497-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Vandværk 29",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1512:AW1553)","v":0},null,{"$f":"SUM(AY1512:AY1553)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CE1512:CE1553)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK1512:DK1553)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EQ1512:EQ1553)","v":0},{"$f":"SUM(ER1512:ER1553)","v":0},{"$f":"SUM(ES1512:ES1553)","v":0},{"$f":"SUM(ET1512:ET1553)","v":0},{"$f":"SUM(EU1512:EU1553)","v":0}]
["Levetidsforlængelse","år","-"]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1526","v":0},{"$f":"Produktionsanlæg!BV1526","v":0},{"$f":"Produktionsanlæg!BW1526","v":0},{"$f":"Produktionsanlæg!BX1526","v":0},{"$f":"Produktionsanlæg!BY1526","v":0},{"$f":"Produktionsanlæg!BZ1526","v":0},{"$f":"Produktionsanlæg!CA1526","v":0},{"$f":"Produktionsanlæg!CB1526","v":0},{"$f":"Produktionsanlæg!CC1526","v":0},{"$f":"Produktionsanlæg!CD1526","v":0},{"$f":"Produktionsanlæg!CE1526","v":0},{"$f":"Produktionsanlæg!CF1526","v":0},{"$f":"Produktionsanlæg!CG1526","v":0},{"$f":"Produktionsanlæg!CH1526","v":0},{"$f":"Produktionsanlæg!CI1526","v":0},{"$f":"Produktionsanlæg!CJ1526","v":0},{"$f":"Produktionsanlæg!CK1526","v":0},{"$f":"Produktionsanlæg!CL1526","v":0},{"$f":"Produktionsanlæg!CM1526","v":0},{"$f":"Produktionsanlæg!CN1526","v":0},{"$f":"Produktionsanlæg!CO1526","v":0},{"$f":"Produktionsanlæg!CP1526","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1526>=DZ$2,$AA1526/($D1526-2009),0)+IF($E1526>=DZ$2,$AB1526/($E1526-2009),0)+IF($F1526>=DZ$2,$AC1526/($F1526-2009),0)+IF($G1526>=DZ$2,$AD1526/($G1526-2009),0)+IF($H1526>=DZ$2,$AE1526/($H1526-2009),0)+IF($I1526>=DZ$2,$AF1526/($I1526-2009),0)+IF($J1526>=DZ$2,$AG1526/($J1526-2009),0)+IF($K1526>=DZ$2,$AH1526/($K1526-2009),0)+IF($L1526>=DZ$2,$AI1526/($L1526-2009),0)+IF($M1526>=DZ$2,$AJ1526/($M1526-2009),0)+IF($N1526>=DZ$2,$AK1526/($N1526-2009),0)+IF($O1526>=DZ$2,$AL1526/($O1526-2009),0)+IF($P1526>=DZ$2,$AM1526/($P1526-2009),0)+IF($Q1526>=DZ$2,$AN1526/($Q1526-2009),0)+IF($R1526>=DZ$2,$AO1526/($R1526-2009),0)+IF($S1526>=DZ$2,$AP1526/($S1526-2009),0)+IF($T1526>=DZ$2,$AQ1526/($T1526-2009),0)+IF($U1526>=DZ$2,$AR1526/($U1526-2009),0)+IF($V1526>=DZ$2,$AS1526/($V1526-2009),0)+IF($W1526>=DZ$2,$AT1526/($W1526-2009),0)+IF($X1526>=DZ$2,$AU1526/($X1526-2009),0)+IF($Y1526>=DZ$2,$AV1526/($Y1526-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"D$3+$C1533","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C1533","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1533","v":0},{"$f":"Produktionsanlæg!BV1533","v":0},{"$f":"Produktionsanlæg!BW1533","v":0},{"$f":"Produktionsanlæg!BX1533","v":0},{"$f":"Produktionsanlæg!BY1533","v":0},{"$f":"Produktionsanlæg!BZ1533","v":0},{"$f":"Produktionsanlæg!CA1533","v":0},{"$f":"Produktionsanlæg!CB1533","v":0},{"$f":"Produktionsanlæg!CC1533","v":0},{"$f":"Produktionsanlæg!CD1533","v":0},{"$f":"Produktionsanlæg!CE1533","v":0},{"$f":"Produktionsanlæg!CF1533","v":0},{"$f":"Produktionsanlæg!CG1533","v":0},{"$f":"Produktionsanlæg!CH1533","v":0},{"$f":"Produktionsanlæg!CI1533","v":0},{"$f":"Produktionsanlæg!CJ1533","v":0},{"$f":"Produktionsanlæg!CK1533","v":0},{"$f":"Produktionsanlæg!CL1533","v":0},{"$f":"Produktionsanlæg!CM1533","v":0},{"$f":"Produktionsanlæg!CN1533","v":0},{"$f":"Produktionsanlæg!CO1533","v":0},{"$f":"Produktionsanlæg!CP1533","v":0},{"$f":"SUM(AA1533:AV1533)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1533>=AY$2,$AA1533/($D1533-2009),0)+IF($E1533>=AY$2,$AB1533/($E1533-2009),0)+IF($F1533>=AY$2,$AC1533/($F1533-2009),0)+IF($G1533>=AY$2,$AD1533/($G1533-2009),0)+IF($H1533>=AY$2,$AE1533/($H1533-2009),0)+IF($I1533>=AY$2,$AF1533/($I1533-2009),0)+IF($J1533>=AY$2,$AG1533/($J1533-2009),0)+IF($K1533>=AY$2,$AH1533/($K1533-2009),0)+IF($L1533>=AY$2,$AI1533/($L1533-2009),0)+IF($M1533>=AY$2,$AJ1533/($M1533-2009),0)+IF($N1533>=AY$2,$AK1533/($N1533-2009),0)+IF($O1533>=AY$2,$AL1533/($O1533-2009),0)+IF($P1533>=AY$2,$AM1533/($P1533-2009),0)+IF($Q1533>=AY$2,$AN1533/($Q1533-2009),0)+IF($R1533>=AY$2,$AO1533/($R1533-2009),0)+IF($S1533>=AY$2,$AP1533/($S1533-2009),0)+IF($T1533>=AY$2,$AQ1533/($T1533-2009),0)+IF($U1533>=AY$2,$AR1533/($U1533-2009),0)+IF($V1533>=AY$2,$AS1533/($V1533-2009),0)+IF($W1533>=AY$2,$AT1533/($W1533-2009),0)+IF($X1533>=AY$2,$AU1533/($X1533-2009),0)+IF($Y1533>=AY$2,$AV1533/($Y1533-2009),0)","v":0},{"$f":"IF($D1533>=AZ$2,$AA1533/($D1533-2009),0)+IF($E1533>=AZ$2,$AB1533/($E1533-2009),0)+IF($F1533>=AZ$2,$AC1533/($F1533-2009),0)+IF($G1533>=AZ$2,$AD1533/($G1533-2009),0)+IF($H1533>=AZ$2,$AE1533/($H1533-2009),0)+IF($I1533>=AZ$2,$AF1533/($I1533-2009),0)+IF($J1533>=AZ$2,$AG1533/($J1533-2009),0)+IF($K1533>=AZ$2,$AH1533/($K1533-2009),0)+IF($L1533>=AZ$2,$AI1533/($L1533-2009),0)+IF($M1533>=AZ$2,$AJ1533/($M1533-2009),0)+IF($N1533>=AZ$2,$AK1533/($N1533-2009),0)+IF($O1533>=AZ$2,$AL1533/($O1533-2009),0)+IF($P1533>=AZ$2,$AM1533/($P1533-2009),0)+IF($Q1533>=AZ$2,$AN1533/($Q1533-2009),0)+IF($R1533>=AZ$2,$AO1533/($R1533-2009),0)+IF($S1533>=AZ$2,$AP1533/($S1533-2009),0)+IF($T1533>=AZ$2,$AQ1533/($T1533-2009),0)+IF($U1533>=AZ$2,$AR1533/($U1533-2009),0)+IF($V1533>=AZ$2,$AS1533/($V1533-2009),0)+IF($W1533>=AZ$2,$AT1533/($W1533-2009),0)+IF($X1533>=AZ$2,$AU1533/($X1533-2009),0)+IF($Y1533>=AZ$2,$AV1533/($Y1533-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1533>=DL$2,$AA1533/($D1533-2009),0)+IF($E1533>=DL$2,$AB1533/($E1533-2009),0)+IF($F1533>=DL$2,$AC1533/($F1533-2009),0)+IF($G1533>=DL$2,$AD1533/($G1533-2009),0)+IF($H1533>=DL$2,$AE1533/($H1533-2009),0)+IF($I1533>=DL$2,$AF1533/($I1533-2009),0)+IF($J1533>=DL$2,$AG1533/($J1533-2009),0)+IF($K1533>=DL$2,$AH1533/($K1533-2009),0)+IF($L1533>=DL$2,$AI1533/($L1533-2009),0)+IF($M1533>=DL$2,$AJ1533/($M1533-2009),0)+IF($N1533>=DL$2,$AK1533/($N1533-2009),0)+IF($O1533>=DL$2,$AL1533/($O1533-2009),0)+IF($P1533>=DL$2,$AM1533/($P1533-2009),0)+IF($Q1533>=DL$2,$AN1533/($Q1533-2009),0)+IF($R1533>=DL$2,$AO1533/($R1533-2009),0)+IF($S1533>=DL$2,$AP1533/($S1533-2009),0)+IF($T1533>=DL$2,$AQ1533/($T1533-2009),0)+IF($U1533>=DL$2,$AR1533/($U1533-2009),0)+IF($V1533>=DL$2,$AS1533/($V1533-2009),0)+IF($W1533>=DL$2,$AT1533/($W1533-2009),0)+IF($X1533>=DL$2,$AU1533/($X1533-2009),0)+IF($Y1533>=DL$2,$AV1533/($Y1533-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1541","v":0},{"$f":"Produktionsanlæg!BV1541","v":0},{"$f":"Produktionsanlæg!BW1541","v":0},{"$f":"Produktionsanlæg!BX1541","v":0},{"$f":"Produktionsanlæg!BY1541","v":0},{"$f":"Produktionsanlæg!BZ1541","v":0},{"$f":"Produktionsanlæg!CA1541","v":0},{"$f":"Produktionsanlæg!CB1541","v":0},{"$f":"Produktionsanlæg!CC1541","v":0},{"$f":"Produktionsanlæg!CD1541","v":0},{"$f":"Produktionsanlæg!CE1541","v":0},{"$f":"Produktionsanlæg!CF1541","v":0},{"$f":"Produktionsanlæg!CG1541","v":0},{"$f":"Produktionsanlæg!CH1541","v":0},{"$f":"Produktionsanlæg!CI1541","v":0},{"$f":"Produktionsanlæg!CJ1541","v":0},{"$f":"Produktionsanlæg!CK1541","v":0},{"$f":"Produktionsanlæg!CL1541","v":0},{"$f":"Produktionsanlæg!CM1541","v":0},{"$f":"Produktionsanlæg!CN1541","v":0},{"$f":"Produktionsanlæg!CO1541","v":0},{"$f":"Produktionsanlæg!CP1541","v":0},{"$f":"SUM(AA1541:AV1541)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1541>=AY$2,$AA1541/($D1541-2009),0)+IF($E1541>=AY$2,$AB1541/($E1541-2009),0)+IF($F1541>=AY$2,$AC1541/($F1541-2009),0)+IF($G1541>=AY$2,$AD1541/($G1541-2009),0)+IF($H1541>=AY$2,$AE1541/($H1541-2009),0)+IF($I1541>=AY$2,$AF1541/($I1541-2009),0)+IF($J1541>=AY$2,$AG1541/($J1541-2009),0)+IF($K1541>=AY$2,$AH1541/($K1541-2009),0)+IF($L1541>=AY$2,$AI1541/($L1541-2009),0)+IF($M1541>=AY$2,$AJ1541/($M1541-2009),0)+IF($N1541>=AY$2,$AK1541/($N1541-2009),0)+IF($O1541>=AY$2,$AL1541/($O1541-2009),0)+IF($P1541>=AY$2,$AM1541/($P1541-2009),0)+IF($Q1541>=AY$2,$AN1541/($Q1541-2009),0)+IF($R1541>=AY$2,$AO1541/($R1541-2009),0)+IF($S1541>=AY$2,$AP1541/($S1541-2009),0)+IF($T1541>=AY$2,$AQ1541/($T1541-2009),0)+IF($U1541>=AY$2,$AR1541/($U1541-2009),0)+IF($V1541>=AY$2,$AS1541/($V1541-2009),0)+IF($W1541>=AY$2,$AT1541/($W1541-2009),0)+IF($X1541>=AY$2,$AU1541/($X1541-2009),0)+IF($Y1541>=AY$2,$AV1541/($Y1541-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"D$3+$C1543+Produktionsanlæg!D1544","v":1955},{"$f":"E$3+$C1543+Produktionsanlæg!E1544","v":1965},{"$f":"F$3+$C1543+Produktionsanlæg!F1544","v":1975},{"$f":"G$3+$C1543+Produktionsanlæg!G1544","v":1985},{"$f":"H$3+$C1543+Produktionsanlæg!H1544","v":1995},{"$f":"I$3+$C1543+Produktionsanlæg!I1544","v":2005},{"$f":"J$3+$C1543+Produktionsanlæg!J1544","v":2015},{"$f":"K$3+$C1543+Produktionsanlæg!K1544","v":2025},{"$f":"L$3+$C1543+Produktionsanlæg!L1544","v":2032},{"$f":"M$3+$C1543+Produktionsanlæg!M1544","v":2037},{"$f":"N$3+$C1543+Produktionsanlæg!N1544","v":2042},{"$f":"O$3+$C1543+Produktionsanlæg!O1544","v":2047},{"$f":"P$3+$C1543+Produktionsanlæg!P1544","v":2050},{"$f":"Q$3+$C1543+Produktionsanlæg!Q1544","v":2051},{"$f":"R$3+$C1543+Produktionsanlæg!R1544","v":2052},{"$f":"S$3+$C1543+Produktionsanlæg!S1544","v":2053},{"$f":"T$3+$C1543+Produktionsanlæg!T1544","v":2054},{"$f":"U$3+$C1543+Produktionsanlæg!U1544","v":2055},{"$f":"V$3+$C1543+Produktionsanlæg!V1544","v":2056},{"$f":"W$3+$C1543+Produktionsanlæg!W1544","v":2057},{"$f":"X$3+$C1543+Produktionsanlæg!X1544","v":2058},{"$f":"Y$3+$C1543+Produktionsanlæg!Y1544","v":2059},null,{"$f":"Produktionsanlæg!BU1543","v":0},{"$f":"Produktionsanlæg!BV1543","v":0},{"$f":"Produktionsanlæg!BW1543","v":0},{"$f":"Produktionsanlæg!BX1543","v":0},{"$f":"Produktionsanlæg!BY1543","v":0},{"$f":"Produktionsanlæg!BZ1543","v":0},{"$f":"Produktionsanlæg!CA1543","v":0},{"$f":"Produktionsanlæg!CB1543","v":0},{"$f":"Produktionsanlæg!CC1543","v":0},{"$f":"Produktionsanlæg!CD1543","v":0},{"$f":"Produktionsanlæg!CE1543","v":0},{"$f":"Produktionsanlæg!CF1543","v":0},{"$f":"Produktionsanlæg!CG1543","v":0},{"$f":"Produktionsanlæg!CH1543","v":0},{"$f":"Produktionsanlæg!CI1543","v":0},{"$f":"Produktionsanlæg!CJ1543","v":0},{"$f":"Produktionsanlæg!CK1543","v":0},{"$f":"Produktionsanlæg!CL1543","v":0},{"$f":"Produktionsanlæg!CM1543","v":0},{"$f":"Produktionsanlæg!CN1543","v":0},{"$f":"Produktionsanlæg!CO1543","v":0},{"$f":"Produktionsanlæg!CP1543","v":0},{"$f":"SUM(AA1543:AV1543)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1543>=AY$2,$AA1543/($D1543-2009),0)+IF($E1543>=AY$2,$AB1543/($E1543-2009),0)+IF($F1543>=AY$2,$AC1543/($F1543-2009),0)+IF($G1543>=AY$2,$AD1543/($G1543-2009),0)+IF($H1543>=AY$2,$AE1543/($H1543-2009),0)+IF($I1543>=AY$2,$AF1543/($I1543-2009),0)+IF($J1543>=AY$2,$AG1543/($J1543-2009),0)+IF($K1543>=AY$2,$AH1543/($K1543-2009),0)+IF($L1543>=AY$2,$AI1543/($L1543-2009),0)+IF($M1543>=AY$2,$AJ1543/($M1543-2009),0)+IF($N1543>=AY$2,$AK1543/($N1543-2009),0)+IF($O1543>=AY$2,$AL1543/($O1543-2009),0)+IF($P1543>=AY$2,$AM1543/($P1543-2009),0)+IF($Q1543>=AY$2,$AN1543/($Q1543-2009),0)+IF($R1543>=AY$2,$AO1543/($R1543-2009),0)+IF($S1543>=AY$2,$AP1543/($S1543-2009),0)+IF($T1543>=AY$2,$AQ1543/($T1543-2009),0)+IF($U1543>=AY$2,$AR1543/($U1543-2009),0)+IF($V1543>=AY$2,$AS1543/($V1543-2009),0)+IF($W1543>=AY$2,$AT1543/($W1543-2009),0)+IF($X1543>=AY$2,$AU1543/($X1543-2009),0)+IF($Y1543>=AY$2,$AV1543/($Y1543-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1543>=DK$2,$AA1543/($D1543-2009),0)+IF($E1543>=DK$2,$AB1543/($E1543-2009),0)+IF($F1543>=DK$2,$AC1543/($F1543-2009),0)+IF($G1543>=DK$2,$AD1543/($G1543-2009),0)+IF($H1543>=DK$2,$AE1543/($H1543-2009),0)+IF($I1543>=DK$2,$AF1543/($I1543-2009),0)+IF($J1543>=DK$2,$AG1543/($J1543-2009),0)+IF($K1543>=DK$2,$AH1543/($K1543-2009),0)+IF($L1543>=DK$2,$AI1543/($L1543-2009),0)+IF($M1543>=DK$2,$AJ1543/($M1543-2009),0)+IF($N1543>=DK$2,$AK1543/($N1543-2009),0)+IF($O1543>=DK$2,$AL1543/($O1543-2009),0)+IF($P1543>=DK$2,$AM1543/($P1543-2009),0)+IF($Q1543>=DK$2,$AN1543/($Q1543-2009),0)+IF($R1543>=DK$2,$AO1543/($R1543-2009),0)+IF($S1543>=DK$2,$AP1543/($S1543-2009),0)+IF($T1543>=DK$2,$AQ1543/($T1543-2009),0)+IF($U1543>=DK$2,$AR1543/($U1543-2009),0)+IF($V1543>=DK$2,$AS1543/($V1543-2009),0)+IF($W1543>=DK$2,$AT1543/($W1543-2009),0)+IF($X1543>=DK$2,$AU1543/($X1543-2009),0)+IF($Y1543>=DK$2,$AV1543/($Y1543-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"D$3+$C1555+Produktionsanlæg!D1556","v":1955},{"$f":"E$3+$C1555+Produktionsanlæg!E1556","v":1965},{"$f":"F$3+$C1555+Produktionsanlæg!F1556","v":1975},{"$f":"G$3+$C1555+Produktionsanlæg!G1556","v":1985},{"$f":"H$3+$C1555+Produktionsanlæg!H1556","v":1995},{"$f":"I$3+$C1555+Produktionsanlæg!I1556","v":2005},{"$f":"J$3+$C1555+Produktionsanlæg!J1556","v":2015},{"$f":"K$3+$C1555+Produktionsanlæg!K1556","v":2025},{"$f":"L$3+$C1555+Produktionsanlæg!L1556","v":2032},{"$f":"M$3+$C1555+Produktionsanlæg!M1556","v":2037},{"$f":"N$3+$C1555+Produktionsanlæg!N1556","v":2042},{"$f":"O$3+$C1555+Produktionsanlæg!O1556","v":2047},{"$f":"P$3+$C1555+Produktionsanlæg!P1556","v":2050},{"$f":"Q$3+$C1555+Produktionsanlæg!Q1556","v":2051},{"$f":"R$3+$C1555+Produktionsanlæg!R1556","v":2052},{"$f":"S$3+$C1555+Produktionsanlæg!S1556","v":2053},{"$f":"T$3+$C1555+Produktionsanlæg!T1556","v":2054},{"$f":"U$3+$C1555+Produktionsanlæg!U1556","v":2055},{"$f":"V$3+$C1555+Produktionsanlæg!V1556","v":2056},{"$f":"W$3+$C1555+Produktionsanlæg!W1556","v":2057},{"$f":"X$3+$C1555+Produktionsanlæg!X1556","v":2058},{"$f":"Y$3+$C1555+Produktionsanlæg!Y1556","v":2059},null,{"$f":"Produktionsanlæg!BU1555","v":0},{"$f":"Produktionsanlæg!BV1555","v":0},{"$f":"Produktionsanlæg!BW1555","v":0},{"$f":"Produktionsanlæg!BX1555","v":0},{"$f":"Produktionsanlæg!BY1555","v":0},{"$f":"Produktionsanlæg!BZ1555","v":0},{"$f":"Produktionsanlæg!CA1555","v":0},{"$f":"Produktionsanlæg!CB1555","v":0},{"$f":"Produktionsanlæg!CC1555","v":0},{"$f":"Produktionsanlæg!CD1555","v":0},{"$f":"Produktionsanlæg!CE1555","v":0},{"$f":"Produktionsanlæg!CF1555","v":0},{"$f":"Produktionsanlæg!CG1555","v":0},{"$f":"Produktionsanlæg!CH1555","v":0},{"$f":"Produktionsanlæg!CI1555","v":0},{"$f":"Produktionsanlæg!CJ1555","v":0},{"$f":"Produktionsanlæg!CK1555","v":0},{"$f":"Produktionsanlæg!CL1555","v":0},{"$f":"Produktionsanlæg!CM1555","v":0},{"$f":"Produktionsanlæg!CN1555","v":0},{"$f":"Produktionsanlæg!CO1555","v":0},{"$f":"Produktionsanlæg!CP1555","v":0},{"$f":"SUM(AA1555:AV1555)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1555>=AY$2,$AA1555/($D1555-2009),0)+IF($E1555>=AY$2,$AB1555/($E1555-2009),0)+IF($F1555>=AY$2,$AC1555/($F1555-2009),0)+IF($G1555>=AY$2,$AD1555/($G1555-2009),0)+IF($H1555>=AY$2,$AE1555/($H1555-2009),0)+IF($I1555>=AY$2,$AF1555/($I1555-2009),0)+IF($J1555>=AY$2,$AG1555/($J1555-2009),0)+IF($K1555>=AY$2,$AH1555/($K1555-2009),0)+IF($L1555>=AY$2,$AI1555/($L1555-2009),0)+IF($M1555>=AY$2,$AJ1555/($M1555-2009),0)+IF($N1555>=AY$2,$AK1555/($N1555-2009),0)+IF($O1555>=AY$2,$AL1555/($O1555-2009),0)+IF($P1555>=AY$2,$AM1555/($P1555-2009),0)+IF($Q1555>=AY$2,$AN1555/($Q1555-2009),0)+IF($R1555>=AY$2,$AO1555/($R1555-2009),0)+IF($S1555>=AY$2,$AP1555/($S1555-2009),0)+IF($T1555>=AY$2,$AQ1555/($T1555-2009),0)+IF($U1555>=AY$2,$AR1555/($U1555-2009),0)+IF($V1555>=AY$2,$AS1555/($V1555-2009),0)+IF($W1555>=AY$2,$AT1555/($W1555-2009),0)+IF($X1555>=AY$2,$AU1555/($X1555-2009),0)+IF($Y1555>=AY$2,$AV1555/($Y1555-2009),0)","v":0},{"$f":"IF($D1555>=AZ$2,$AA1555/($D1555-2009),0)+IF($E1555>=AZ$2,$AB1555/($E1555-2009),0)+IF($F1555>=AZ$2,$AC1555/($F1555-2009),0)+IF($G1555>=AZ$2,$AD1555/($G1555-2009),0)+IF($H1555>=AZ$2,$AE1555/($H1555-2009),0)+IF($I1555>=AZ$2,$AF1555/($I1555-2009),0)+IF($J1555>=AZ$2,$AG1555/($J1555-2009),0)+IF($K1555>=AZ$2,$AH1555/($K1555-2009),0)+IF($L1555>=AZ$2,$AI1555/($L1555-2009),0)+IF($M1555>=AZ$2,$AJ1555/($M1555-2009),0)+IF($N1555>=AZ$2,$AK1555/($N1555-2009),0)+IF($O1555>=AZ$2,$AL1555/($O1555-2009),0)+IF($P1555>=AZ$2,$AM1555/($P1555-2009),0)+IF($Q1555>=AZ$2,$AN1555/($Q1555-2009),0)+IF($R1555>=AZ$2,$AO1555/($R1555-2009),0)+IF($S1555>=AZ$2,$AP1555/($S1555-2009),0)+IF($T1555>=AZ$2,$AQ1555/($T1555-2009),0)+IF($U1555>=AZ$2,$AR1555/($U1555-2009),0)+IF($V1555>=AZ$2,$AS1555/($V1555-2009),0)+IF($W1555>=AZ$2,$AT1555/($W1555-2009),0)+IF($X1555>=AZ$2,$AU1555/($X1555-2009),0)+IF($Y1555>=AZ$2,$AV1555/($Y1555-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1555>=DL$2,$AA1555/($D1555-2009),0)+IF($E1555>=DL$2,$AB1555/($E1555-2009),0)+IF($F1555>=DL$2,$AC1555/($F1555-2009),0)+IF($G1555>=DL$2,$AD1555/($G1555-2009),0)+IF($H1555>=DL$2,$AE1555/($H1555-2009),0)+IF($I1555>=DL$2,$AF1555/($I1555-2009),0)+IF($J1555>=DL$2,$AG1555/($J1555-2009),0)+IF($K1555>=DL$2,$AH1555/($K1555-2009),0)+IF($L1555>=DL$2,$AI1555/($L1555-2009),0)+IF($M1555>=DL$2,$AJ1555/($M1555-2009),0)+IF($N1555>=DL$2,$AK1555/($N1555-2009),0)+IF($O1555>=DL$2,$AL1555/($O1555-2009),0)+IF($P1555>=DL$2,$AM1555/($P1555-2009),0)+IF($Q1555>=DL$2,$AN1555/($Q1555-2009),0)+IF($R1555>=DL$2,$AO1555/($R1555-2009),0)+IF($S1555>=DL$2,$AP1555/($S1555-2009),0)+IF($T1555>=DL$2,$AQ1555/($T1555-2009),0)+IF($U1555>=DL$2,$AR1555/($U1555-2009),0)+IF($V1555>=DL$2,$AS1555/($V1555-2009),0)+IF($W1555>=DL$2,$AT1555/($W1555-2009),0)+IF($X1555>=DL$2,$AU1555/($X1555-2009),0)+IF($Y1555>=DL$2,$AV1555/($Y1555-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"D$3+$C1563","v":1930},{"$f":"E$3+$C1563","v":1940},1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1563","v":0},{"$f":"Produktionsanlæg!BV1563","v":0},{"$f":"Produktionsanlæg!BW1563","v":0},{"$f":"Produktionsanlæg!BX1563","v":0},{"$f":"Produktionsanlæg!BY1563","v":0},{"$f":"Produktionsanlæg!BZ1563","v":0},{"$f":"Produktionsanlæg!CA1563","v":0},{"$f":"Produktionsanlæg!CB1563","v":0},{"$f":"Produktionsanlæg!CC1563","v":0},{"$f":"Produktionsanlæg!CD1563","v":0},{"$f":"Produktionsanlæg!CE1563","v":0},{"$f":"Produktionsanlæg!CF1563","v":0},{"$f":"Produktionsanlæg!CG1563","v":0},{"$f":"Produktionsanlæg!CH1563","v":0},{"$f":"Produktionsanlæg!CI1563","v":0},{"$f":"Produktionsanlæg!CJ1563","v":0},{"$f":"Produktionsanlæg!CK1563","v":0},{"$f":"Produktionsanlæg!CL1563","v":0},{"$f":"Produktionsanlæg!CM1563","v":0},{"$f":"Produktionsanlæg!CN1563","v":0},{"$f":"Produktionsanlæg!CO1563","v":0},{"$f":"Produktionsanlæg!CP1563","v":0},{"$f":"SUM(AA1563:AV1563)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1563>=AY$2,$AA1563/($D1563-2009),0)+IF($E1563>=AY$2,$AB1563/($E1563-2009),0)+IF($F1563>=AY$2,$AC1563/($F1563-2009),0)+IF($G1563>=AY$2,$AD1563/($G1563-2009),0)+IF($H1563>=AY$2,$AE1563/($H1563-2009),0)+IF($I1563>=AY$2,$AF1563/($I1563-2009),0)+IF($J1563>=AY$2,$AG1563/($J1563-2009),0)+IF($K1563>=AY$2,$AH1563/($K1563-2009),0)+IF($L1563>=AY$2,$AI1563/($L1563-2009),0)+IF($M1563>=AY$2,$AJ1563/($M1563-2009),0)+IF($N1563>=AY$2,$AK1563/($N1563-2009),0)+IF($O1563>=AY$2,$AL1563/($O1563-2009),0)+IF($P1563>=AY$2,$AM1563/($P1563-2009),0)+IF($Q1563>=AY$2,$AN1563/($Q1563-2009),0)+IF($R1563>=AY$2,$AO1563/($R1563-2009),0)+IF($S1563>=AY$2,$AP1563/($S1563-2009),0)+IF($T1563>=AY$2,$AQ1563/($T1563-2009),0)+IF($U1563>=AY$2,$AR1563/($U1563-2009),0)+IF($V1563>=AY$2,$AS1563/($V1563-2009),0)+IF($W1563>=AY$2,$AT1563/($W1563-2009),0)+IF($X1563>=AY$2,$AU1563/($X1563-2009),0)+IF($Y1563>=AY$2,$AV1563/($Y1563-2009),0)","v":0},{"$f":"IF($D1563>=AZ$2,$AA1563/($D1563-2009),0)+IF($E1563>=AZ$2,$AB1563/($E1563-2009),0)+IF($F1563>=AZ$2,$AC1563/($F1563-2009),0)+IF($G1563>=AZ$2,$AD1563/($G1563-2009),0)+IF($H1563>=AZ$2,$AE1563/($H1563-2009),0)+IF($I1563>=AZ$2,$AF1563/($I1563-2009),0)+IF($J1563>=AZ$2,$AG1563/($J1563-2009),0)+IF($K1563>=AZ$2,$AH1563/($K1563-2009),0)+IF($L1563>=AZ$2,$AI1563/($L1563-2009),0)+IF($M1563>=AZ$2,$AJ1563/($M1563-2009),0)+IF($N1563>=AZ$2,$AK1563/($N1563-2009),0)+IF($O1563>=AZ$2,$AL1563/($O1563-2009),0)+IF($P1563>=AZ$2,$AM1563/($P1563-2009),0)+IF($Q1563>=AZ$2,$AN1563/($Q1563-2009),0)+IF($R1563>=AZ$2,$AO1563/($R1563-2009),0)+IF($S1563>=AZ$2,$AP1563/($S1563-2009),0)+IF($T1563>=AZ$2,$AQ1563/($T1563-2009),0)+IF($U1563>=AZ$2,$AR1563/($U1563-2009),0)+IF($V1563>=AZ$2,$AS1563/($V1563-2009),0)+IF($W1563>=AZ$2,$AT1563/($W1563-2009),0)+IF($X1563>=AZ$2,$AU1563/($X1563-2009),0)+IF($Y1563>=AZ$2,$AV1563/($Y1563-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1563>=DL$2,$AA1563/($D1563-2009),0)+IF($E1563>=DL$2,$AB1563/($E1563-2009),0)+IF($F1563>=DL$2,$AC1563/($F1563-2009),0)+IF($G1563>=DL$2,$AD1563/($G1563-2009),0)+IF($H1563>=DL$2,$AE1563/($H1563-2009),0)+IF($I1563>=DL$2,$AF1563/($I1563-2009),0)+IF($J1563>=DL$2,$AG1563/($J1563-2009),0)+IF($K1563>=DL$2,$AH1563/($K1563-2009),0)+IF($L1563>=DL$2,$AI1563/($L1563-2009),0)+IF($M1563>=DL$2,$AJ1563/($M1563-2009),0)+IF($N1563>=DL$2,$AK1563/($N1563-2009),0)+IF($O1563>=DL$2,$AL1563/($O1563-2009),0)+IF($P1563>=DL$2,$AM1563/($P1563-2009),0)+IF($Q1563>=DL$2,$AN1563/($Q1563-2009),0)+IF($R1563>=DL$2,$AO1563/($R1563-2009),0)+IF($S1563>=DL$2,$AP1563/($S1563-2009),0)+IF($T1563>=DL$2,$AQ1563/($T1563-2009),0)+IF($U1563>=DL$2,$AR1563/($U1563-2009),0)+IF($V1563>=DL$2,$AS1563/($V1563-2009),0)+IF($W1563>=DL$2,$AT1563/($W1563-2009),0)+IF($X1563>=DL$2,$AU1563/($X1563-2009),0)+IF($Y1563>=DL$2,$AV1563/($Y1563-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1568","v":0},{"$f":"Produktionsanlæg!BV1568","v":0},{"$f":"Produktionsanlæg!BW1568","v":0},{"$f":"Produktionsanlæg!BX1568","v":0},{"$f":"Produktionsanlæg!BY1568","v":0},{"$f":"Produktionsanlæg!BZ1568","v":0},{"$f":"Produktionsanlæg!CA1568","v":0},{"$f":"Produktionsanlæg!CB1568","v":0},{"$f":"Produktionsanlæg!CC1568","v":0},{"$f":"Produktionsanlæg!CD1568","v":0},{"$f":"Produktionsanlæg!CE1568","v":0},{"$f":"Produktionsanlæg!CF1568","v":0},{"$f":"Produktionsanlæg!CG1568","v":0},{"$f":"Produktionsanlæg!CH1568","v":0},{"$f":"Produktionsanlæg!CI1568","v":0},{"$f":"Produktionsanlæg!CJ1568","v":0},{"$f":"Produktionsanlæg!CK1568","v":0},{"$f":"Produktionsanlæg!CL1568","v":0},{"$f":"Produktionsanlæg!CM1568","v":0},{"$f":"Produktionsanlæg!CN1568","v":0},{"$f":"Produktionsanlæg!CO1568","v":0},{"$f":"Produktionsanlæg!CP1568","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1577","v":0},{"$f":"Produktionsanlæg!BV1577","v":0},{"$f":"Produktionsanlæg!BW1577","v":0},{"$f":"Produktionsanlæg!BX1577","v":0},{"$f":"Produktionsanlæg!BY1577","v":0},{"$f":"Produktionsanlæg!BZ1577","v":0},{"$f":"Produktionsanlæg!CA1577","v":0},{"$f":"Produktionsanlæg!CB1577","v":0},{"$f":"Produktionsanlæg!CC1577","v":0},{"$f":"Produktionsanlæg!CD1577","v":0},{"$f":"Produktionsanlæg!CE1577","v":0},{"$f":"Produktionsanlæg!CF1577","v":0},{"$f":"Produktionsanlæg!CG1577","v":0},{"$f":"Produktionsanlæg!CH1577","v":0},{"$f":"Produktionsanlæg!CI1577","v":0},{"$f":"Produktionsanlæg!CJ1577","v":0},{"$f":"Produktionsanlæg!CK1577","v":0},{"$f":"Produktionsanlæg!CL1577","v":0},{"$f":"Produktionsanlæg!CM1577","v":0},{"$f":"Produktionsanlæg!CN1577","v":0},{"$f":"Produktionsanlæg!CO1577","v":0},{"$f":"Produktionsanlæg!CP1577","v":0},{"$f":"SUM(AA1577:AV1577)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1577>=AY$2,$AA1577/($D1577-2009),0)+IF($E1577>=AY$2,$AB1577/($E1577-2009),0)+IF($F1577>=AY$2,$AC1577/($F1577-2009),0)+IF($G1577>=AY$2,$AD1577/($G1577-2009),0)+IF($H1577>=AY$2,$AE1577/($H1577-2009),0)+IF($I1577>=AY$2,$AF1577/($I1577-2009),0)+IF($J1577>=AY$2,$AG1577/($J1577-2009),0)+IF($K1577>=AY$2,$AH1577/($K1577-2009),0)+IF($L1577>=AY$2,$AI1577/($L1577-2009),0)+IF($M1577>=AY$2,$AJ1577/($M1577-2009),0)+IF($N1577>=AY$2,$AK1577/($N1577-2009),0)+IF($O1577>=AY$2,$AL1577/($O1577-2009),0)+IF($P1577>=AY$2,$AM1577/($P1577-2009),0)+IF($Q1577>=AY$2,$AN1577/($Q1577-2009),0)+IF($R1577>=AY$2,$AO1577/($R1577-2009),0)+IF($S1577>=AY$2,$AP1577/($S1577-2009),0)+IF($T1577>=AY$2,$AQ1577/($T1577-2009),0)+IF($U1577>=AY$2,$AR1577/($U1577-2009),0)+IF($V1577>=AY$2,$AS1577/($V1577-2009),0)+IF($W1577>=AY$2,$AT1577/($W1577-2009),0)+IF($X1577>=AY$2,$AU1577/($X1577-2009),0)+IF($Y1577>=AY$2,$AV1577/($Y1577-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU1593","v":0},{"$f":"Produktionsanlæg!BV1593","v":0},{"$f":"Produktionsanlæg!BW1593","v":0},{"$f":"Produktionsanlæg!BX1593","v":0},{"$f":"Produktionsanlæg!BY1593","v":0},{"$f":"Produktionsanlæg!BZ1593","v":0},{"$f":"Produktionsanlæg!CA1593","v":0},{"$f":"Produktionsanlæg!CB1593","v":0},{"$f":"Produktionsanlæg!CC1593","v":0},{"$f":"Produktionsanlæg!CD1593","v":0},{"$f":"Produktionsanlæg!CE1593","v":0},{"$f":"Produktionsanlæg!CF1593","v":0},{"$f":"Produktionsanlæg!CG1593","v":0},{"$f":"Produktionsanlæg!CH1593","v":0},{"$f":"Produktionsanlæg!CI1593","v":0},{"$f":"Produktionsanlæg!CJ1593","v":0},{"$f":"Produktionsanlæg!CK1593","v":0},{"$f":"Produktionsanlæg!CL1593","v":0},{"$f":"Produktionsanlæg!CM1593","v":0},{"$f":"Produktionsanlæg!CN1593","v":0},{"$f":"Produktionsanlæg!CO1593","v":0},{"$f":"Produktionsanlæg!CP1593","v":0},{"$f":"SUM(AA1593:AV1593)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1593>=AY$2,$AA1593/($D1593-2009),0)+IF($E1593>=AY$2,$AB1593/($E1593-2009),0)+IF($F1593>=AY$2,$AC1593/($F1593-2009),0)+IF($G1593>=AY$2,$AD1593/($G1593-2009),0)+IF($H1593>=AY$2,$AE1593/($H1593-2009),0)+IF($I1593>=AY$2,$AF1593/($I1593-2009),0)+IF($J1593>=AY$2,$AG1593/($J1593-2009),0)+IF($K1593>=AY$2,$AH1593/($K1593-2009),0)+IF($L1593>=AY$2,$AI1593/($L1593-2009),0)+IF($M1593>=AY$2,$AJ1593/($M1593-2009),0)+IF($N1593>=AY$2,$AK1593/($N1593-2009),0)+IF($O1593>=AY$2,$AL1593/($O1593-2009),0)+IF($P1593>=AY$2,$AM1593/($P1593-2009),0)+IF($Q1593>=AY$2,$AN1593/($Q1593-2009),0)+IF($R1593>=AY$2,$AO1593/($R1593-2009),0)+IF($S1593>=AY$2,$AP1593/($S1593-2009),0)+IF($T1593>=AY$2,$AQ1593/($T1593-2009),0)+IF($U1593>=AY$2,$AR1593/($U1593-2009),0)+IF($V1593>=AY$2,$AS1593/($V1593-2009),0)+IF($W1593>=AY$2,$AT1593/($W1593-2009),0)+IF($X1593>=AY$2,$AU1593/($X1593-2009),0)+IF($Y1593>=AY$2,$AV1593/($Y1593-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"D$3+$C1604+Produktionsanlæg!D1605","v":1955},{"$f":"E$3+$C1604+Produktionsanlæg!E1605","v":1965},{"$f":"F$3+$C1604+Produktionsanlæg!F1605","v":1975},{"$f":"G$3+$C1604+Produktionsanlæg!G1605","v":1985},{"$f":"H$3+$C1604+Produktionsanlæg!H1605","v":1995},{"$f":"I$3+$C1604+Produktionsanlæg!I1605","v":2005},{"$f":"J$3+$C1604+Produktionsanlæg!J1605","v":2015},{"$f":"K$3+$C1604+Produktionsanlæg!K1605","v":2025},{"$f":"L$3+$C1604+Produktionsanlæg!L1605","v":2032},{"$f":"M$3+$C1604+Produktionsanlæg!M1605","v":2037},{"$f":"N$3+$C1604+Produktionsanlæg!N1605","v":2042},{"$f":"O$3+$C1604+Produktionsanlæg!O1605","v":2047},{"$f":"P$3+$C1604+Produktionsanlæg!P1605","v":2050},{"$f":"Q$3+$C1604+Produktionsanlæg!Q1605","v":2051},{"$f":"R$3+$C1604+Produktionsanlæg!R1605","v":2052},{"$f":"S$3+$C1604+Produktionsanlæg!S1605","v":2053},{"$f":"T$3+$C1604+Produktionsanlæg!T1605","v":2054},{"$f":"U$3+$C1604+Produktionsanlæg!U1605","v":2055},{"$f":"V$3+$C1604+Produktionsanlæg!V1605","v":2056},{"$f":"W$3+$C1604+Produktionsanlæg!W1605","v":2057},{"$f":"X$3+$C1604+Produktionsanlæg!X1605","v":2058},{"$f":"Y$3+$C1604+Produktionsanlæg!Y1605","v":2059},null,{"$f":"Produktionsanlæg!BU1604","v":0},{"$f":"Produktionsanlæg!BV1604","v":0},{"$f":"Produktionsanlæg!BW1604","v":0},{"$f":"Produktionsanlæg!BX1604","v":0},{"$f":"Produktionsanlæg!BY1604","v":0},{"$f":"Produktionsanlæg!BZ1604","v":0},{"$f":"Produktionsanlæg!CA1604","v":0},{"$f":"Produktionsanlæg!CB1604","v":0},{"$f":"Produktionsanlæg!CC1604","v":0},{"$f":"Produktionsanlæg!CD1604","v":0},{"$f":"Produktionsanlæg!CE1604","v":0},{"$f":"Produktionsanlæg!CF1604","v":0},{"$f":"Produktionsanlæg!CG1604","v":0},{"$f":"Produktionsanlæg!CH1604","v":0},{"$f":"Produktionsanlæg!CI1604","v":0},{"$f":"Produktionsanlæg!CJ1604","v":0},{"$f":"Produktionsanlæg!CK1604","v":0},{"$f":"Produktionsanlæg!CL1604","v":0},{"$f":"Produktionsanlæg!CM1604","v":0},{"$f":"Produktionsanlæg!CN1604","v":0},{"$f":"Produktionsanlæg!CO1604","v":0},{"$f":"Produktionsanlæg!CP1604","v":0},{"$f":"SUM(AA1604:AV1604)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1610","v":0},{"$f":"Produktionsanlæg!BV1610","v":0},{"$f":"Produktionsanlæg!BW1610","v":0},{"$f":"Produktionsanlæg!BX1610","v":0},{"$f":"Produktionsanlæg!BY1610","v":0},{"$f":"Produktionsanlæg!BZ1610","v":0},{"$f":"Produktionsanlæg!CA1610","v":0},{"$f":"Produktionsanlæg!CB1610","v":0},{"$f":"Produktionsanlæg!CC1610","v":0},{"$f":"Produktionsanlæg!CD1610","v":0},{"$f":"Produktionsanlæg!CE1610","v":0},{"$f":"Produktionsanlæg!CF1610","v":0},{"$f":"Produktionsanlæg!CG1610","v":0},{"$f":"Produktionsanlæg!CH1610","v":0},{"$f":"Produktionsanlæg!CI1610","v":0},{"$f":"Produktionsanlæg!CJ1610","v":0},{"$f":"Produktionsanlæg!CK1610","v":0},{"$f":"Produktionsanlæg!CL1610","v":0},{"$f":"Produktionsanlæg!CM1610","v":0},{"$f":"Produktionsanlæg!CN1610","v":0},{"$f":"Produktionsanlæg!CO1610","v":0},{"$f":"Produktionsanlæg!CP1610","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"D$3+$C1626","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C1626","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1626","v":0},{"$f":"Produktionsanlæg!BV1626","v":0},{"$f":"Produktionsanlæg!BW1626","v":0},{"$f":"Produktionsanlæg!BX1626","v":0},{"$f":"Produktionsanlæg!BY1626","v":0},{"$f":"Produktionsanlæg!BZ1626","v":0},{"$f":"Produktionsanlæg!CA1626","v":0},{"$f":"Produktionsanlæg!CB1626","v":0},{"$f":"Produktionsanlæg!CC1626","v":0},{"$f":"Produktionsanlæg!CD1626","v":0},{"$f":"Produktionsanlæg!CE1626","v":0},{"$f":"Produktionsanlæg!CF1626","v":0},{"$f":"Produktionsanlæg!CG1626","v":0},{"$f":"Produktionsanlæg!CH1626","v":0},{"$f":"Produktionsanlæg!CI1626","v":0},{"$f":"Produktionsanlæg!CJ1626","v":0},{"$f":"Produktionsanlæg!CK1626","v":0},{"$f":"Produktionsanlæg!CL1626","v":0},{"$f":"Produktionsanlæg!CM1626","v":0},{"$f":"Produktionsanlæg!CN1626","v":0},{"$f":"Produktionsanlæg!CO1626","v":0},{"$f":"Produktionsanlæg!CP1626","v":0},{"$f":"SUM(AA1626:AV1626)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1626>=AY$2,$AA1626/($D1626-2009),0)+IF($E1626>=AY$2,$AB1626/($E1626-2009),0)+IF($F1626>=AY$2,$AC1626/($F1626-2009),0)+IF($G1626>=AY$2,$AD1626/($G1626-2009),0)+IF($H1626>=AY$2,$AE1626/($H1626-2009),0)+IF($I1626>=AY$2,$AF1626/($I1626-2009),0)+IF($J1626>=AY$2,$AG1626/($J1626-2009),0)+IF($K1626>=AY$2,$AH1626/($K1626-2009),0)+IF($L1626>=AY$2,$AI1626/($L1626-2009),0)+IF($M1626>=AY$2,$AJ1626/($M1626-2009),0)+IF($N1626>=AY$2,$AK1626/($N1626-2009),0)+IF($O1626>=AY$2,$AL1626/($O1626-2009),0)+IF($P1626>=AY$2,$AM1626/($P1626-2009),0)+IF($Q1626>=AY$2,$AN1626/($Q1626-2009),0)+IF($R1626>=AY$2,$AO1626/($R1626-2009),0)+IF($S1626>=AY$2,$AP1626/($S1626-2009),0)+IF($T1626>=AY$2,$AQ1626/($T1626-2009),0)+IF($U1626>=AY$2,$AR1626/($U1626-2009),0)+IF($V1626>=AY$2,$AS1626/($V1626-2009),0)+IF($W1626>=AY$2,$AT1626/($W1626-2009),0)+IF($X1626>=AY$2,$AU1626/($X1626-2009),0)+IF($Y1626>=AY$2,$AV1626/($Y1626-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1626>=BI$2,$AA1626/($D1626-2009),0)+IF($E1626>=BI$2,$AB1626/($E1626-2009),0)+IF($F1626>=BI$2,$AC1626/($F1626-2009),0)+IF($G1626>=BI$2,$AD1626/($G1626-2009),0)+IF($H1626>=BI$2,$AE1626/($H1626-2009),0)+IF($I1626>=BI$2,$AF1626/($I1626-2009),0)+IF($J1626>=BI$2,$AG1626/($J1626-2009),0)+IF($K1626>=BI$2,$AH1626/($K1626-2009),0)+IF($L1626>=BI$2,$AI1626/($L1626-2009),0)+IF($M1626>=BI$2,$AJ1626/($M1626-2009),0)+IF($N1626>=BI$2,$AK1626/($N1626-2009),0)+IF($O1626>=BI$2,$AL1626/($O1626-2009),0)+IF($P1626>=BI$2,$AM1626/($P1626-2009),0)+IF($Q1626>=BI$2,$AN1626/($Q1626-2009),0)+IF($R1626>=BI$2,$AO1626/($R1626-2009),0)+IF($S1626>=BI$2,$AP1626/($S1626-2009),0)+IF($T1626>=BI$2,$AQ1626/($T1626-2009),0)+IF($U1626>=BI$2,$AR1626/($U1626-2009),0)+IF($V1626>=BI$2,$AS1626/($V1626-2009),0)+IF($W1626>=BI$2,$AT1626/($W1626-2009),0)+IF($X1626>=BI$2,$AU1626/($X1626-2009),0)+IF($Y1626>=BI$2,$AV1626/($Y1626-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1626>=BS$2,$AA1626/($D1626-2009),0)+IF($E1626>=BS$2,$AB1626/($E1626-2009),0)+IF($F1626>=BS$2,$AC1626/($F1626-2009),0)+IF($G1626>=BS$2,$AD1626/($G1626-2009),0)+IF($H1626>=BS$2,$AE1626/($H1626-2009),0)+IF($I1626>=BS$2,$AF1626/($I1626-2009),0)+IF($J1626>=BS$2,$AG1626/($J1626-2009),0)+IF($K1626>=BS$2,$AH1626/($K1626-2009),0)+IF($L1626>=BS$2,$AI1626/($L1626-2009),0)+IF($M1626>=BS$2,$AJ1626/($M1626-2009),0)+IF($N1626>=BS$2,$AK1626/($N1626-2009),0)+IF($O1626>=BS$2,$AL1626/($O1626-2009),0)+IF($P1626>=BS$2,$AM1626/($P1626-2009),0)+IF($Q1626>=BS$2,$AN1626/($Q1626-2009),0)+IF($R1626>=BS$2,$AO1626/($R1626-2009),0)+IF($S1626>=BS$2,$AP1626/($S1626-2009),0)+IF($T1626>=BS$2,$AQ1626/($T1626-2009),0)+IF($U1626>=BS$2,$AR1626/($U1626-2009),0)+IF($V1626>=BS$2,$AS1626/($V1626-2009),0)+IF($W1626>=BS$2,$AT1626/($W1626-2009),0)+IF($X1626>=BS$2,$AU1626/($X1626-2009),0)+IF($Y1626>=BS$2,$AV1626/($Y1626-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1626>=CC$2,$AA1626/($D1626-2009),0)+IF($E1626>=CC$2,$AB1626/($E1626-2009),0)+IF($F1626>=CC$2,$AC1626/($F1626-2009),0)+IF($G1626>=CC$2,$AD1626/($G1626-2009),0)+IF($H1626>=CC$2,$AE1626/($H1626-2009),0)+IF($I1626>=CC$2,$AF1626/($I1626-2009),0)+IF($J1626>=CC$2,$AG1626/($J1626-2009),0)+IF($K1626>=CC$2,$AH1626/($K1626-2009),0)+IF($L1626>=CC$2,$AI1626/($L1626-2009),0)+IF($M1626>=CC$2,$AJ1626/($M1626-2009),0)+IF($N1626>=CC$2,$AK1626/($N1626-2009),0)+IF($O1626>=CC$2,$AL1626/($O1626-2009),0)+IF($P1626>=CC$2,$AM1626/($P1626-2009),0)+IF($Q1626>=CC$2,$AN1626/($Q1626-2009),0)+IF($R1626>=CC$2,$AO1626/($R1626-2009),0)+IF($S1626>=CC$2,$AP1626/($S1626-2009),0)+IF($T1626>=CC$2,$AQ1626/($T1626-2009),0)+IF($U1626>=CC$2,$AR1626/($U1626-2009),0)+IF($V1626>=CC$2,$AS1626/($V1626-2009),0)+IF($W1626>=CC$2,$AT1626/($W1626-2009),0)+IF($X1626>=CC$2,$AU1626/($X1626-2009),0)+IF($Y1626>=CC$2,$AV1626/($Y1626-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1626>=CM$2,$AA1626/($D1626-2009),0)+IF($E1626>=CM$2,$AB1626/($E1626-2009),0)+IF($F1626>=CM$2,$AC1626/($F1626-2009),0)+IF($G1626>=CM$2,$AD1626/($G1626-2009),0)+IF($H1626>=CM$2,$AE1626/($H1626-2009),0)+IF($I1626>=CM$2,$AF1626/($I1626-2009),0)+IF($J1626>=CM$2,$AG1626/($J1626-2009),0)+IF($K1626>=CM$2,$AH1626/($K1626-2009),0)+IF($L1626>=CM$2,$AI1626/($L1626-2009),0)+IF($M1626>=CM$2,$AJ1626/($M1626-2009),0)+IF($N1626>=CM$2,$AK1626/($N1626-2009),0)+IF($O1626>=CM$2,$AL1626/($O1626-2009),0)+IF($P1626>=CM$2,$AM1626/($P1626-2009),0)+IF($Q1626>=CM$2,$AN1626/($Q1626-2009),0)+IF($R1626>=CM$2,$AO1626/($R1626-2009),0)+IF($S1626>=CM$2,$AP1626/($S1626-2009),0)+IF($T1626>=CM$2,$AQ1626/($T1626-2009),0)+IF($U1626>=CM$2,$AR1626/($U1626-2009),0)+IF($V1626>=CM$2,$AS1626/($V1626-2009),0)+IF($W1626>=CM$2,$AT1626/($W1626-2009),0)+IF($X1626>=CM$2,$AU1626/($X1626-2009),0)+IF($Y1626>=CM$2,$AV1626/($Y1626-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1626>=CW$2,$AA1626/($D1626-2009),0)+IF($E1626>=CW$2,$AB1626/($E1626-2009),0)+IF($F1626>=CW$2,$AC1626/($F1626-2009),0)+IF($G1626>=CW$2,$AD1626/($G1626-2009),0)+IF($H1626>=CW$2,$AE1626/($H1626-2009),0)+IF($I1626>=CW$2,$AF1626/($I1626-2009),0)+IF($J1626>=CW$2,$AG1626/($J1626-2009),0)+IF($K1626>=CW$2,$AH1626/($K1626-2009),0)+IF($L1626>=CW$2,$AI1626/($L1626-2009),0)+IF($M1626>=CW$2,$AJ1626/($M1626-2009),0)+IF($N1626>=CW$2,$AK1626/($N1626-2009),0)+IF($O1626>=CW$2,$AL1626/($O1626-2009),0)+IF($P1626>=CW$2,$AM1626/($P1626-2009),0)+IF($Q1626>=CW$2,$AN1626/($Q1626-2009),0)+IF($R1626>=CW$2,$AO1626/($R1626-2009),0)+IF($S1626>=CW$2,$AP1626/($S1626-2009),0)+IF($T1626>=CW$2,$AQ1626/($T1626-2009),0)+IF($U1626>=CW$2,$AR1626/($U1626-2009),0)+IF($V1626>=CW$2,$AS1626/($V1626-2009),0)+IF($W1626>=CW$2,$AT1626/($W1626-2009),0)+IF($X1626>=CW$2,$AU1626/($X1626-2009),0)+IF($Y1626>=CW$2,$AV1626/($Y1626-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1626>=DG$2,$AA1626/($D1626-2009),0)+IF($E1626>=DG$2,$AB1626/($E1626-2009),0)+IF($F1626>=DG$2,$AC1626/($F1626-2009),0)+IF($G1626>=DG$2,$AD1626/($G1626-2009),0)+IF($H1626>=DG$2,$AE1626/($H1626-2009),0)+IF($I1626>=DG$2,$AF1626/($I1626-2009),0)+IF($J1626>=DG$2,$AG1626/($J1626-2009),0)+IF($K1626>=DG$2,$AH1626/($K1626-2009),0)+IF($L1626>=DG$2,$AI1626/($L1626-2009),0)+IF($M1626>=DG$2,$AJ1626/($M1626-2009),0)+IF($N1626>=DG$2,$AK1626/($N1626-2009),0)+IF($O1626>=DG$2,$AL1626/($O1626-2009),0)+IF($P1626>=DG$2,$AM1626/($P1626-2009),0)+IF($Q1626>=DG$2,$AN1626/($Q1626-2009),0)+IF($R1626>=DG$2,$AO1626/($R1626-2009),0)+IF($S1626>=DG$2,$AP1626/($S1626-2009),0)+IF($T1626>=DG$2,$AQ1626/($T1626-2009),0)+IF($U1626>=DG$2,$AR1626/($U1626-2009),0)+IF($V1626>=DG$2,$AS1626/($V1626-2009),0)+IF($W1626>=DG$2,$AT1626/($W1626-2009),0)+IF($X1626>=DG$2,$AU1626/($X1626-2009),0)+IF($Y1626>=DG$2,$AV1626/($Y1626-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1626>=DQ$2,$AA1626/($D1626-2009),0)+IF($E1626>=DQ$2,$AB1626/($E1626-2009),0)+IF($F1626>=DQ$2,$AC1626/($F1626-2009),0)+IF($G1626>=DQ$2,$AD1626/($G1626-2009),0)+IF($H1626>=DQ$2,$AE1626/($H1626-2009),0)+IF($I1626>=DQ$2,$AF1626/($I1626-2009),0)+IF($J1626>=DQ$2,$AG1626/($J1626-2009),0)+IF($K1626>=DQ$2,$AH1626/($K1626-2009),0)+IF($L1626>=DQ$2,$AI1626/($L1626-2009),0)+IF($M1626>=DQ$2,$AJ1626/($M1626-2009),0)+IF($N1626>=DQ$2,$AK1626/($N1626-2009),0)+IF($O1626>=DQ$2,$AL1626/($O1626-2009),0)+IF($P1626>=DQ$2,$AM1626/($P1626-2009),0)+IF($Q1626>=DQ$2,$AN1626/($Q1626-2009),0)+IF($R1626>=DQ$2,$AO1626/($R1626-2009),0)+IF($S1626>=DQ$2,$AP1626/($S1626-2009),0)+IF($T1626>=DQ$2,$AQ1626/($T1626-2009),0)+IF($U1626>=DQ$2,$AR1626/($U1626-2009),0)+IF($V1626>=DQ$2,$AS1626/($V1626-2009),0)+IF($W1626>=DQ$2,$AT1626/($W1626-2009),0)+IF($X1626>=DQ$2,$AU1626/($X1626-2009),0)+IF($Y1626>=DQ$2,$AV1626/($Y1626-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1626>=EA$2,$AA1626/($D1626-2009),0)+IF($E1626>=EA$2,$AB1626/($E1626-2009),0)+IF($F1626>=EA$2,$AC1626/($F1626-2009),0)+IF($G1626>=EA$2,$AD1626/($G1626-2009),0)+IF($H1626>=EA$2,$AE1626/($H1626-2009),0)+IF($I1626>=EA$2,$AF1626/($I1626-2009),0)+IF($J1626>=EA$2,$AG1626/($J1626-2009),0)+IF($K1626>=EA$2,$AH1626/($K1626-2009),0)+IF($L1626>=EA$2,$AI1626/($L1626-2009),0)+IF($M1626>=EA$2,$AJ1626/($M1626-2009),0)+IF($N1626>=EA$2,$AK1626/($N1626-2009),0)+IF($O1626>=EA$2,$AL1626/($O1626-2009),0)+IF($P1626>=EA$2,$AM1626/($P1626-2009),0)+IF($Q1626>=EA$2,$AN1626/($Q1626-2009),0)+IF($R1626>=EA$2,$AO1626/($R1626-2009),0)+IF($S1626>=EA$2,$AP1626/($S1626-2009),0)+IF($T1626>=EA$2,$AQ1626/($T1626-2009),0)+IF($U1626>=EA$2,$AR1626/($U1626-2009),0)+IF($V1626>=EA$2,$AS1626/($V1626-2009),0)+IF($W1626>=EA$2,$AT1626/($W1626-2009),0)+IF($X1626>=EA$2,$AU1626/($X1626-2009),0)+IF($Y1626>=EA$2,$AV1626/($Y1626-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1626>=EK$2,$AA1626/($D1626-2009),0)+IF($E1626>=EK$2,$AB1626/($E1626-2009),0)+IF($F1626>=EK$2,$AC1626/($F1626-2009),0)+IF($G1626>=EK$2,$AD1626/($G1626-2009),0)+IF($H1626>=EK$2,$AE1626/($H1626-2009),0)+IF($I1626>=EK$2,$AF1626/($I1626-2009),0)+IF($J1626>=EK$2,$AG1626/($J1626-2009),0)+IF($K1626>=EK$2,$AH1626/($K1626-2009),0)+IF($L1626>=EK$2,$AI1626/($L1626-2009),0)+IF($M1626>=EK$2,$AJ1626/($M1626-2009),0)+IF($N1626>=EK$2,$AK1626/($N1626-2009),0)+IF($O1626>=EK$2,$AL1626/($O1626-2009),0)+IF($P1626>=EK$2,$AM1626/($P1626-2009),0)+IF($Q1626>=EK$2,$AN1626/($Q1626-2009),0)+IF($R1626>=EK$2,$AO1626/($R1626-2009),0)+IF($S1626>=EK$2,$AP1626/($S1626-2009),0)+IF($T1626>=EK$2,$AQ1626/($T1626-2009),0)+IF($U1626>=EK$2,$AR1626/($U1626-2009),0)+IF($V1626>=EK$2,$AS1626/($V1626-2009),0)+IF($W1626>=EK$2,$AT1626/($W1626-2009),0)+IF($X1626>=EK$2,$AU1626/($X1626-2009),0)+IF($Y1626>=EK$2,$AV1626/($Y1626-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"D$3+$C1635","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C1635","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1635","v":0},{"$f":"Produktionsanlæg!BV1635","v":0},{"$f":"Produktionsanlæg!BW1635","v":0},{"$f":"Produktionsanlæg!BX1635","v":0},{"$f":"Produktionsanlæg!BY1635","v":0},{"$f":"Produktionsanlæg!BZ1635","v":0},{"$f":"Produktionsanlæg!CA1635","v":0},{"$f":"Produktionsanlæg!CB1635","v":0},{"$f":"Produktionsanlæg!CC1635","v":0},{"$f":"Produktionsanlæg!CD1635","v":0},{"$f":"Produktionsanlæg!CE1635","v":0},{"$f":"Produktionsanlæg!CF1635","v":0},{"$f":"Produktionsanlæg!CG1635","v":0},{"$f":"Produktionsanlæg!CH1635","v":0},{"$f":"Produktionsanlæg!CI1635","v":0},{"$f":"Produktionsanlæg!CJ1635","v":0},{"$f":"Produktionsanlæg!CK1635","v":0},{"$f":"Produktionsanlæg!CL1635","v":0},{"$f":"Produktionsanlæg!CM1635","v":0},{"$f":"Produktionsanlæg!CN1635","v":0},{"$f":"Produktionsanlæg!CO1635","v":0},{"$f":"Produktionsanlæg!CP1635","v":0},{"$f":"SUM(AA1635:AV1635)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1635>=AY$2,$AA1635/($D1635-2009),0)+IF($E1635>=AY$2,$AB1635/($E1635-2009),0)+IF($F1635>=AY$2,$AC1635/($F1635-2009),0)+IF($G1635>=AY$2,$AD1635/($G1635-2009),0)+IF($H1635>=AY$2,$AE1635/($H1635-2009),0)+IF($I1635>=AY$2,$AF1635/($I1635-2009),0)+IF($J1635>=AY$2,$AG1635/($J1635-2009),0)+IF($K1635>=AY$2,$AH1635/($K1635-2009),0)+IF($L1635>=AY$2,$AI1635/($L1635-2009),0)+IF($M1635>=AY$2,$AJ1635/($M1635-2009),0)+IF($N1635>=AY$2,$AK1635/($N1635-2009),0)+IF($O1635>=AY$2,$AL1635/($O1635-2009),0)+IF($P1635>=AY$2,$AM1635/($P1635-2009),0)+IF($Q1635>=AY$2,$AN1635/($Q1635-2009),0)+IF($R1635>=AY$2,$AO1635/($R1635-2009),0)+IF($S1635>=AY$2,$AP1635/($S1635-2009),0)+IF($T1635>=AY$2,$AQ1635/($T1635-2009),0)+IF($U1635>=AY$2,$AR1635/($U1635-2009),0)+IF($V1635>=AY$2,$AS1635/($V1635-2009),0)+IF($W1635>=AY$2,$AT1635/($W1635-2009),0)+IF($X1635>=AY$2,$AU1635/($X1635-2009),0)+IF($Y1635>=AY$2,$AV1635/($Y1635-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1635>=BI$2,$AA1635/($D1635-2009),0)+IF($E1635>=BI$2,$AB1635/($E1635-2009),0)+IF($F1635>=BI$2,$AC1635/($F1635-2009),0)+IF($G1635>=BI$2,$AD1635/($G1635-2009),0)+IF($H1635>=BI$2,$AE1635/($H1635-2009),0)+IF($I1635>=BI$2,$AF1635/($I1635-2009),0)+IF($J1635>=BI$2,$AG1635/($J1635-2009),0)+IF($K1635>=BI$2,$AH1635/($K1635-2009),0)+IF($L1635>=BI$2,$AI1635/($L1635-2009),0)+IF($M1635>=BI$2,$AJ1635/($M1635-2009),0)+IF($N1635>=BI$2,$AK1635/($N1635-2009),0)+IF($O1635>=BI$2,$AL1635/($O1635-2009),0)+IF($P1635>=BI$2,$AM1635/($P1635-2009),0)+IF($Q1635>=BI$2,$AN1635/($Q1635-2009),0)+IF($R1635>=BI$2,$AO1635/($R1635-2009),0)+IF($S1635>=BI$2,$AP1635/($S1635-2009),0)+IF($T1635>=BI$2,$AQ1635/($T1635-2009),0)+IF($U1635>=BI$2,$AR1635/($U1635-2009),0)+IF($V1635>=BI$2,$AS1635/($V1635-2009),0)+IF($W1635>=BI$2,$AT1635/($W1635-2009),0)+IF($X1635>=BI$2,$AU1635/($X1635-2009),0)+IF($Y1635>=BI$2,$AV1635/($Y1635-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1635>=BS$2,$AA1635/($D1635-2009),0)+IF($E1635>=BS$2,$AB1635/($E1635-2009),0)+IF($F1635>=BS$2,$AC1635/($F1635-2009),0)+IF($G1635>=BS$2,$AD1635/($G1635-2009),0)+IF($H1635>=BS$2,$AE1635/($H1635-2009),0)+IF($I1635>=BS$2,$AF1635/($I1635-2009),0)+IF($J1635>=BS$2,$AG1635/($J1635-2009),0)+IF($K1635>=BS$2,$AH1635/($K1635-2009),0)+IF($L1635>=BS$2,$AI1635/($L1635-2009),0)+IF($M1635>=BS$2,$AJ1635/($M1635-2009),0)+IF($N1635>=BS$2,$AK1635/($N1635-2009),0)+IF($O1635>=BS$2,$AL1635/($O1635-2009),0)+IF($P1635>=BS$2,$AM1635/($P1635-2009),0)+IF($Q1635>=BS$2,$AN1635/($Q1635-2009),0)+IF($R1635>=BS$2,$AO1635/($R1635-2009),0)+IF($S1635>=BS$2,$AP1635/($S1635-2009),0)+IF($T1635>=BS$2,$AQ1635/($T1635-2009),0)+IF($U1635>=BS$2,$AR1635/($U1635-2009),0)+IF($V1635>=BS$2,$AS1635/($V1635-2009),0)+IF($W1635>=BS$2,$AT1635/($W1635-2009),0)+IF($X1635>=BS$2,$AU1635/($X1635-2009),0)+IF($Y1635>=BS$2,$AV1635/($Y1635-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1635>=CC$2,$AA1635/($D1635-2009),0)+IF($E1635>=CC$2,$AB1635/($E1635-2009),0)+IF($F1635>=CC$2,$AC1635/($F1635-2009),0)+IF($G1635>=CC$2,$AD1635/($G1635-2009),0)+IF($H1635>=CC$2,$AE1635/($H1635-2009),0)+IF($I1635>=CC$2,$AF1635/($I1635-2009),0)+IF($J1635>=CC$2,$AG1635/($J1635-2009),0)+IF($K1635>=CC$2,$AH1635/($K1635-2009),0)+IF($L1635>=CC$2,$AI1635/($L1635-2009),0)+IF($M1635>=CC$2,$AJ1635/($M1635-2009),0)+IF($N1635>=CC$2,$AK1635/($N1635-2009),0)+IF($O1635>=CC$2,$AL1635/($O1635-2009),0)+IF($P1635>=CC$2,$AM1635/($P1635-2009),0)+IF($Q1635>=CC$2,$AN1635/($Q1635-2009),0)+IF($R1635>=CC$2,$AO1635/($R1635-2009),0)+IF($S1635>=CC$2,$AP1635/($S1635-2009),0)+IF($T1635>=CC$2,$AQ1635/($T1635-2009),0)+IF($U1635>=CC$2,$AR1635/($U1635-2009),0)+IF($V1635>=CC$2,$AS1635/($V1635-2009),0)+IF($W1635>=CC$2,$AT1635/($W1635-2009),0)+IF($X1635>=CC$2,$AU1635/($X1635-2009),0)+IF($Y1635>=CC$2,$AV1635/($Y1635-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1635>=CM$2,$AA1635/($D1635-2009),0)+IF($E1635>=CM$2,$AB1635/($E1635-2009),0)+IF($F1635>=CM$2,$AC1635/($F1635-2009),0)+IF($G1635>=CM$2,$AD1635/($G1635-2009),0)+IF($H1635>=CM$2,$AE1635/($H1635-2009),0)+IF($I1635>=CM$2,$AF1635/($I1635-2009),0)+IF($J1635>=CM$2,$AG1635/($J1635-2009),0)+IF($K1635>=CM$2,$AH1635/($K1635-2009),0)+IF($L1635>=CM$2,$AI1635/($L1635-2009),0)+IF($M1635>=CM$2,$AJ1635/($M1635-2009),0)+IF($N1635>=CM$2,$AK1635/($N1635-2009),0)+IF($O1635>=CM$2,$AL1635/($O1635-2009),0)+IF($P1635>=CM$2,$AM1635/($P1635-2009),0)+IF($Q1635>=CM$2,$AN1635/($Q1635-2009),0)+IF($R1635>=CM$2,$AO1635/($R1635-2009),0)+IF($S1635>=CM$2,$AP1635/($S1635-2009),0)+IF($T1635>=CM$2,$AQ1635/($T1635-2009),0)+IF($U1635>=CM$2,$AR1635/($U1635-2009),0)+IF($V1635>=CM$2,$AS1635/($V1635-2009),0)+IF($W1635>=CM$2,$AT1635/($W1635-2009),0)+IF($X1635>=CM$2,$AU1635/($X1635-2009),0)+IF($Y1635>=CM$2,$AV1635/($Y1635-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1635>=CW$2,$AA1635/($D1635-2009),0)+IF($E1635>=CW$2,$AB1635/($E1635-2009),0)+IF($F1635>=CW$2,$AC1635/($F1635-2009),0)+IF($G1635>=CW$2,$AD1635/($G1635-2009),0)+IF($H1635>=CW$2,$AE1635/($H1635-2009),0)+IF($I1635>=CW$2,$AF1635/($I1635-2009),0)+IF($J1635>=CW$2,$AG1635/($J1635-2009),0)+IF($K1635>=CW$2,$AH1635/($K1635-2009),0)+IF($L1635>=CW$2,$AI1635/($L1635-2009),0)+IF($M1635>=CW$2,$AJ1635/($M1635-2009),0)+IF($N1635>=CW$2,$AK1635/($N1635-2009),0)+IF($O1635>=CW$2,$AL1635/($O1635-2009),0)+IF($P1635>=CW$2,$AM1635/($P1635-2009),0)+IF($Q1635>=CW$2,$AN1635/($Q1635-2009),0)+IF($R1635>=CW$2,$AO1635/($R1635-2009),0)+IF($S1635>=CW$2,$AP1635/($S1635-2009),0)+IF($T1635>=CW$2,$AQ1635/($T1635-2009),0)+IF($U1635>=CW$2,$AR1635/($U1635-2009),0)+IF($V1635>=CW$2,$AS1635/($V1635-2009),0)+IF($W1635>=CW$2,$AT1635/($W1635-2009),0)+IF($X1635>=CW$2,$AU1635/($X1635-2009),0)+IF($Y1635>=CW$2,$AV1635/($Y1635-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1635>=DG$2,$AA1635/($D1635-2009),0)+IF($E1635>=DG$2,$AB1635/($E1635-2009),0)+IF($F1635>=DG$2,$AC1635/($F1635-2009),0)+IF($G1635>=DG$2,$AD1635/($G1635-2009),0)+IF($H1635>=DG$2,$AE1635/($H1635-2009),0)+IF($I1635>=DG$2,$AF1635/($I1635-2009),0)+IF($J1635>=DG$2,$AG1635/($J1635-2009),0)+IF($K1635>=DG$2,$AH1635/($K1635-2009),0)+IF($L1635>=DG$2,$AI1635/($L1635-2009),0)+IF($M1635>=DG$2,$AJ1635/($M1635-2009),0)+IF($N1635>=DG$2,$AK1635/($N1635-2009),0)+IF($O1635>=DG$2,$AL1635/($O1635-2009),0)+IF($P1635>=DG$2,$AM1635/($P1635-2009),0)+IF($Q1635>=DG$2,$AN1635/($Q1635-2009),0)+IF($R1635>=DG$2,$AO1635/($R1635-2009),0)+IF($S1635>=DG$2,$AP1635/($S1635-2009),0)+IF($T1635>=DG$2,$AQ1635/($T1635-2009),0)+IF($U1635>=DG$2,$AR1635/($U1635-2009),0)+IF($V1635>=DG$2,$AS1635/($V1635-2009),0)+IF($W1635>=DG$2,$AT1635/($W1635-2009),0)+IF($X1635>=DG$2,$AU1635/($X1635-2009),0)+IF($Y1635>=DG$2,$AV1635/($Y1635-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1635>=DQ$2,$AA1635/($D1635-2009),0)+IF($E1635>=DQ$2,$AB1635/($E1635-2009),0)+IF($F1635>=DQ$2,$AC1635/($F1635-2009),0)+IF($G1635>=DQ$2,$AD1635/($G1635-2009),0)+IF($H1635>=DQ$2,$AE1635/($H1635-2009),0)+IF($I1635>=DQ$2,$AF1635/($I1635-2009),0)+IF($J1635>=DQ$2,$AG1635/($J1635-2009),0)+IF($K1635>=DQ$2,$AH1635/($K1635-2009),0)+IF($L1635>=DQ$2,$AI1635/($L1635-2009),0)+IF($M1635>=DQ$2,$AJ1635/($M1635-2009),0)+IF($N1635>=DQ$2,$AK1635/($N1635-2009),0)+IF($O1635>=DQ$2,$AL1635/($O1635-2009),0)+IF($P1635>=DQ$2,$AM1635/($P1635-2009),0)+IF($Q1635>=DQ$2,$AN1635/($Q1635-2009),0)+IF($R1635>=DQ$2,$AO1635/($R1635-2009),0)+IF($S1635>=DQ$2,$AP1635/($S1635-2009),0)+IF($T1635>=DQ$2,$AQ1635/($T1635-2009),0)+IF($U1635>=DQ$2,$AR1635/($U1635-2009),0)+IF($V1635>=DQ$2,$AS1635/($V1635-2009),0)+IF($W1635>=DQ$2,$AT1635/($W1635-2009),0)+IF($X1635>=DQ$2,$AU1635/($X1635-2009),0)+IF($Y1635>=DQ$2,$AV1635/($Y1635-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1635>=EA$2,$AA1635/($D1635-2009),0)+IF($E1635>=EA$2,$AB1635/($E1635-2009),0)+IF($F1635>=EA$2,$AC1635/($F1635-2009),0)+IF($G1635>=EA$2,$AD1635/($G1635-2009),0)+IF($H1635>=EA$2,$AE1635/($H1635-2009),0)+IF($I1635>=EA$2,$AF1635/($I1635-2009),0)+IF($J1635>=EA$2,$AG1635/($J1635-2009),0)+IF($K1635>=EA$2,$AH1635/($K1635-2009),0)+IF($L1635>=EA$2,$AI1635/($L1635-2009),0)+IF($M1635>=EA$2,$AJ1635/($M1635-2009),0)+IF($N1635>=EA$2,$AK1635/($N1635-2009),0)+IF($O1635>=EA$2,$AL1635/($O1635-2009),0)+IF($P1635>=EA$2,$AM1635/($P1635-2009),0)+IF($Q1635>=EA$2,$AN1635/($Q1635-2009),0)+IF($R1635>=EA$2,$AO1635/($R1635-2009),0)+IF($S1635>=EA$2,$AP1635/($S1635-2009),0)+IF($T1635>=EA$2,$AQ1635/($T1635-2009),0)+IF($U1635>=EA$2,$AR1635/($U1635-2009),0)+IF($V1635>=EA$2,$AS1635/($V1635-2009),0)+IF($W1635>=EA$2,$AT1635/($W1635-2009),0)+IF($X1635>=EA$2,$AU1635/($X1635-2009),0)+IF($Y1635>=EA$2,$AV1635/($Y1635-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1635>=EK$2,$AA1635/($D1635-2009),0)+IF($E1635>=EK$2,$AB1635/($E1635-2009),0)+IF($F1635>=EK$2,$AC1635/($F1635-2009),0)+IF($G1635>=EK$2,$AD1635/($G1635-2009),0)+IF($H1635>=EK$2,$AE1635/($H1635-2009),0)+IF($I1635>=EK$2,$AF1635/($I1635-2009),0)+IF($J1635>=EK$2,$AG1635/($J1635-2009),0)+IF($K1635>=EK$2,$AH1635/($K1635-2009),0)+IF($L1635>=EK$2,$AI1635/($L1635-2009),0)+IF($M1635>=EK$2,$AJ1635/($M1635-2009),0)+IF($N1635>=EK$2,$AK1635/($N1635-2009),0)+IF($O1635>=EK$2,$AL1635/($O1635-2009),0)+IF($P1635>=EK$2,$AM1635/($P1635-2009),0)+IF($Q1635>=EK$2,$AN1635/($Q1635-2009),0)+IF($R1635>=EK$2,$AO1635/($R1635-2009),0)+IF($S1635>=EK$2,$AP1635/($S1635-2009),0)+IF($T1635>=EK$2,$AQ1635/($T1635-2009),0)+IF($U1635>=EK$2,$AR1635/($U1635-2009),0)+IF($V1635>=EK$2,$AS1635/($V1635-2009),0)+IF($W1635>=EK$2,$AT1635/($W1635-2009),0)+IF($X1635>=EK$2,$AU1635/($X1635-2009),0)+IF($Y1635>=EK$2,$AV1635/($Y1635-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Vandværk 32",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1641:AW1682)","v":0},null,{"$f":"SUM(AY1641:AY1682)","v":0},{"$f":"SUM(AZ1641:AZ1682)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL1641:DL1682)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"D$3+$C1652","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C1652","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1652","v":0},{"$f":"Produktionsanlæg!BV1652","v":0},{"$f":"Produktionsanlæg!BW1652","v":0},{"$f":"Produktionsanlæg!BX1652","v":0},{"$f":"Produktionsanlæg!BY1652","v":0},{"$f":"Produktionsanlæg!BZ1652","v":0},{"$f":"Produktionsanlæg!CA1652","v":0},{"$f":"Produktionsanlæg!CB1652","v":0},{"$f":"Produktionsanlæg!CC1652","v":0},{"$f":"Produktionsanlæg!CD1652","v":0},{"$f":"Produktionsanlæg!CE1652","v":0},{"$f":"Produktionsanlæg!CF1652","v":0},{"$f":"Produktionsanlæg!CG1652","v":0},{"$f":"Produktionsanlæg!CH1652","v":0},{"$f":"Produktionsanlæg!CI1652","v":0},{"$f":"Produktionsanlæg!CJ1652","v":0},{"$f":"Produktionsanlæg!CK1652","v":0},{"$f":"Produktionsanlæg!CL1652","v":0},{"$f":"Produktionsanlæg!CM1652","v":0},{"$f":"Produktionsanlæg!CN1652","v":0},{"$f":"Produktionsanlæg!CO1652","v":0},{"$f":"Produktionsanlæg!CP1652","v":0},{"$f":"SUM(AA1652:AV1652)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1652>=AY$2,$AA1652/($D1652-2009),0)+IF($E1652>=AY$2,$AB1652/($E1652-2009),0)+IF($F1652>=AY$2,$AC1652/($F1652-2009),0)+IF($G1652>=AY$2,$AD1652/($G1652-2009),0)+IF($H1652>=AY$2,$AE1652/($H1652-2009),0)+IF($I1652>=AY$2,$AF1652/($I1652-2009),0)+IF($J1652>=AY$2,$AG1652/($J1652-2009),0)+IF($K1652>=AY$2,$AH1652/($K1652-2009),0)+IF($L1652>=AY$2,$AI1652/($L1652-2009),0)+IF($M1652>=AY$2,$AJ1652/($M1652-2009),0)+IF($N1652>=AY$2,$AK1652/($N1652-2009),0)+IF($O1652>=AY$2,$AL1652/($O1652-2009),0)+IF($P1652>=AY$2,$AM1652/($P1652-2009),0)+IF($Q1652>=AY$2,$AN1652/($Q1652-2009),0)+IF($R1652>=AY$2,$AO1652/($R1652-2009),0)+IF($S1652>=AY$2,$AP1652/($S1652-2009),0)+IF($T1652>=AY$2,$AQ1652/($T1652-2009),0)+IF($U1652>=AY$2,$AR1652/($U1652-2009),0)+IF($V1652>=AY$2,$AS1652/($V1652-2009),0)+IF($W1652>=AY$2,$AT1652/($W1652-2009),0)+IF($X1652>=AY$2,$AU1652/($X1652-2009),0)+IF($Y1652>=AY$2,$AV1652/($Y1652-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1652>=BI$2,$AA1652/($D1652-2009),0)+IF($E1652>=BI$2,$AB1652/($E1652-2009),0)+IF($F1652>=BI$2,$AC1652/($F1652-2009),0)+IF($G1652>=BI$2,$AD1652/($G1652-2009),0)+IF($H1652>=BI$2,$AE1652/($H1652-2009),0)+IF($I1652>=BI$2,$AF1652/($I1652-2009),0)+IF($J1652>=BI$2,$AG1652/($J1652-2009),0)+IF($K1652>=BI$2,$AH1652/($K1652-2009),0)+IF($L1652>=BI$2,$AI1652/($L1652-2009),0)+IF($M1652>=BI$2,$AJ1652/($M1652-2009),0)+IF($N1652>=BI$2,$AK1652/($N1652-2009),0)+IF($O1652>=BI$2,$AL1652/($O1652-2009),0)+IF($P1652>=BI$2,$AM1652/($P1652-2009),0)+IF($Q1652>=BI$2,$AN1652/($Q1652-2009),0)+IF($R1652>=BI$2,$AO1652/($R1652-2009),0)+IF($S1652>=BI$2,$AP1652/($S1652-2009),0)+IF($T1652>=BI$2,$AQ1652/($T1652-2009),0)+IF($U1652>=BI$2,$AR1652/($U1652-2009),0)+IF($V1652>=BI$2,$AS1652/($V1652-2009),0)+IF($W1652>=BI$2,$AT1652/($W1652-2009),0)+IF($X1652>=BI$2,$AU1652/($X1652-2009),0)+IF($Y1652>=BI$2,$AV1652/($Y1652-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1652>=BS$2,$AA1652/($D1652-2009),0)+IF($E1652>=BS$2,$AB1652/($E1652-2009),0)+IF($F1652>=BS$2,$AC1652/($F1652-2009),0)+IF($G1652>=BS$2,$AD1652/($G1652-2009),0)+IF($H1652>=BS$2,$AE1652/($H1652-2009),0)+IF($I1652>=BS$2,$AF1652/($I1652-2009),0)+IF($J1652>=BS$2,$AG1652/($J1652-2009),0)+IF($K1652>=BS$2,$AH1652/($K1652-2009),0)+IF($L1652>=BS$2,$AI1652/($L1652-2009),0)+IF($M1652>=BS$2,$AJ1652/($M1652-2009),0)+IF($N1652>=BS$2,$AK1652/($N1652-2009),0)+IF($O1652>=BS$2,$AL1652/($O1652-2009),0)+IF($P1652>=BS$2,$AM1652/($P1652-2009),0)+IF($Q1652>=BS$2,$AN1652/($Q1652-2009),0)+IF($R1652>=BS$2,$AO1652/($R1652-2009),0)+IF($S1652>=BS$2,$AP1652/($S1652-2009),0)+IF($T1652>=BS$2,$AQ1652/($T1652-2009),0)+IF($U1652>=BS$2,$AR1652/($U1652-2009),0)+IF($V1652>=BS$2,$AS1652/($V1652-2009),0)+IF($W1652>=BS$2,$AT1652/($W1652-2009),0)+IF($X1652>=BS$2,$AU1652/($X1652-2009),0)+IF($Y1652>=BS$2,$AV1652/($Y1652-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1652>=CC$2,$AA1652/($D1652-2009),0)+IF($E1652>=CC$2,$AB1652/($E1652-2009),0)+IF($F1652>=CC$2,$AC1652/($F1652-2009),0)+IF($G1652>=CC$2,$AD1652/($G1652-2009),0)+IF($H1652>=CC$2,$AE1652/($H1652-2009),0)+IF($I1652>=CC$2,$AF1652/($I1652-2009),0)+IF($J1652>=CC$2,$AG1652/($J1652-2009),0)+IF($K1652>=CC$2,$AH1652/($K1652-2009),0)+IF($L1652>=CC$2,$AI1652/($L1652-2009),0)+IF($M1652>=CC$2,$AJ1652/($M1652-2009),0)+IF($N1652>=CC$2,$AK1652/($N1652-2009),0)+IF($O1652>=CC$2,$AL1652/($O1652-2009),0)+IF($P1652>=CC$2,$AM1652/($P1652-2009),0)+IF($Q1652>=CC$2,$AN1652/($Q1652-2009),0)+IF($R1652>=CC$2,$AO1652/($R1652-2009),0)+IF($S1652>=CC$2,$AP1652/($S1652-2009),0)+IF($T1652>=CC$2,$AQ1652/($T1652-2009),0)+IF($U1652>=CC$2,$AR1652/($U1652-2009),0)+IF($V1652>=CC$2,$AS1652/($V1652-2009),0)+IF($W1652>=CC$2,$AT1652/($W1652-2009),0)+IF($X1652>=CC$2,$AU1652/($X1652-2009),0)+IF($Y1652>=CC$2,$AV1652/($Y1652-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1652>=CM$2,$AA1652/($D1652-2009),0)+IF($E1652>=CM$2,$AB1652/($E1652-2009),0)+IF($F1652>=CM$2,$AC1652/($F1652-2009),0)+IF($G1652>=CM$2,$AD1652/($G1652-2009),0)+IF($H1652>=CM$2,$AE1652/($H1652-2009),0)+IF($I1652>=CM$2,$AF1652/($I1652-2009),0)+IF($J1652>=CM$2,$AG1652/($J1652-2009),0)+IF($K1652>=CM$2,$AH1652/($K1652-2009),0)+IF($L1652>=CM$2,$AI1652/($L1652-2009),0)+IF($M1652>=CM$2,$AJ1652/($M1652-2009),0)+IF($N1652>=CM$2,$AK1652/($N1652-2009),0)+IF($O1652>=CM$2,$AL1652/($O1652-2009),0)+IF($P1652>=CM$2,$AM1652/($P1652-2009),0)+IF($Q1652>=CM$2,$AN1652/($Q1652-2009),0)+IF($R1652>=CM$2,$AO1652/($R1652-2009),0)+IF($S1652>=CM$2,$AP1652/($S1652-2009),0)+IF($T1652>=CM$2,$AQ1652/($T1652-2009),0)+IF($U1652>=CM$2,$AR1652/($U1652-2009),0)+IF($V1652>=CM$2,$AS1652/($V1652-2009),0)+IF($W1652>=CM$2,$AT1652/($W1652-2009),0)+IF($X1652>=CM$2,$AU1652/($X1652-2009),0)+IF($Y1652>=CM$2,$AV1652/($Y1652-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1652>=CW$2,$AA1652/($D1652-2009),0)+IF($E1652>=CW$2,$AB1652/($E1652-2009),0)+IF($F1652>=CW$2,$AC1652/($F1652-2009),0)+IF($G1652>=CW$2,$AD1652/($G1652-2009),0)+IF($H1652>=CW$2,$AE1652/($H1652-2009),0)+IF($I1652>=CW$2,$AF1652/($I1652-2009),0)+IF($J1652>=CW$2,$AG1652/($J1652-2009),0)+IF($K1652>=CW$2,$AH1652/($K1652-2009),0)+IF($L1652>=CW$2,$AI1652/($L1652-2009),0)+IF($M1652>=CW$2,$AJ1652/($M1652-2009),0)+IF($N1652>=CW$2,$AK1652/($N1652-2009),0)+IF($O1652>=CW$2,$AL1652/($O1652-2009),0)+IF($P1652>=CW$2,$AM1652/($P1652-2009),0)+IF($Q1652>=CW$2,$AN1652/($Q1652-2009),0)+IF($R1652>=CW$2,$AO1652/($R1652-2009),0)+IF($S1652>=CW$2,$AP1652/($S1652-2009),0)+IF($T1652>=CW$2,$AQ1652/($T1652-2009),0)+IF($U1652>=CW$2,$AR1652/($U1652-2009),0)+IF($V1652>=CW$2,$AS1652/($V1652-2009),0)+IF($W1652>=CW$2,$AT1652/($W1652-2009),0)+IF($X1652>=CW$2,$AU1652/($X1652-2009),0)+IF($Y1652>=CW$2,$AV1652/($Y1652-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1652>=DG$2,$AA1652/($D1652-2009),0)+IF($E1652>=DG$2,$AB1652/($E1652-2009),0)+IF($F1652>=DG$2,$AC1652/($F1652-2009),0)+IF($G1652>=DG$2,$AD1652/($G1652-2009),0)+IF($H1652>=DG$2,$AE1652/($H1652-2009),0)+IF($I1652>=DG$2,$AF1652/($I1652-2009),0)+IF($J1652>=DG$2,$AG1652/($J1652-2009),0)+IF($K1652>=DG$2,$AH1652/($K1652-2009),0)+IF($L1652>=DG$2,$AI1652/($L1652-2009),0)+IF($M1652>=DG$2,$AJ1652/($M1652-2009),0)+IF($N1652>=DG$2,$AK1652/($N1652-2009),0)+IF($O1652>=DG$2,$AL1652/($O1652-2009),0)+IF($P1652>=DG$2,$AM1652/($P1652-2009),0)+IF($Q1652>=DG$2,$AN1652/($Q1652-2009),0)+IF($R1652>=DG$2,$AO1652/($R1652-2009),0)+IF($S1652>=DG$2,$AP1652/($S1652-2009),0)+IF($T1652>=DG$2,$AQ1652/($T1652-2009),0)+IF($U1652>=DG$2,$AR1652/($U1652-2009),0)+IF($V1652>=DG$2,$AS1652/($V1652-2009),0)+IF($W1652>=DG$2,$AT1652/($W1652-2009),0)+IF($X1652>=DG$2,$AU1652/($X1652-2009),0)+IF($Y1652>=DG$2,$AV1652/($Y1652-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1652>=DQ$2,$AA1652/($D1652-2009),0)+IF($E1652>=DQ$2,$AB1652/($E1652-2009),0)+IF($F1652>=DQ$2,$AC1652/($F1652-2009),0)+IF($G1652>=DQ$2,$AD1652/($G1652-2009),0)+IF($H1652>=DQ$2,$AE1652/($H1652-2009),0)+IF($I1652>=DQ$2,$AF1652/($I1652-2009),0)+IF($J1652>=DQ$2,$AG1652/($J1652-2009),0)+IF($K1652>=DQ$2,$AH1652/($K1652-2009),0)+IF($L1652>=DQ$2,$AI1652/($L1652-2009),0)+IF($M1652>=DQ$2,$AJ1652/($M1652-2009),0)+IF($N1652>=DQ$2,$AK1652/($N1652-2009),0)+IF($O1652>=DQ$2,$AL1652/($O1652-2009),0)+IF($P1652>=DQ$2,$AM1652/($P1652-2009),0)+IF($Q1652>=DQ$2,$AN1652/($Q1652-2009),0)+IF($R1652>=DQ$2,$AO1652/($R1652-2009),0)+IF($S1652>=DQ$2,$AP1652/($S1652-2009),0)+IF($T1652>=DQ$2,$AQ1652/($T1652-2009),0)+IF($U1652>=DQ$2,$AR1652/($U1652-2009),0)+IF($V1652>=DQ$2,$AS1652/($V1652-2009),0)+IF($W1652>=DQ$2,$AT1652/($W1652-2009),0)+IF($X1652>=DQ$2,$AU1652/($X1652-2009),0)+IF($Y1652>=DQ$2,$AV1652/($Y1652-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1652>=EA$2,$AA1652/($D1652-2009),0)+IF($E1652>=EA$2,$AB1652/($E1652-2009),0)+IF($F1652>=EA$2,$AC1652/($F1652-2009),0)+IF($G1652>=EA$2,$AD1652/($G1652-2009),0)+IF($H1652>=EA$2,$AE1652/($H1652-2009),0)+IF($I1652>=EA$2,$AF1652/($I1652-2009),0)+IF($J1652>=EA$2,$AG1652/($J1652-2009),0)+IF($K1652>=EA$2,$AH1652/($K1652-2009),0)+IF($L1652>=EA$2,$AI1652/($L1652-2009),0)+IF($M1652>=EA$2,$AJ1652/($M1652-2009),0)+IF($N1652>=EA$2,$AK1652/($N1652-2009),0)+IF($O1652>=EA$2,$AL1652/($O1652-2009),0)+IF($P1652>=EA$2,$AM1652/($P1652-2009),0)+IF($Q1652>=EA$2,$AN1652/($Q1652-2009),0)+IF($R1652>=EA$2,$AO1652/($R1652-2009),0)+IF($S1652>=EA$2,$AP1652/($S1652-2009),0)+IF($T1652>=EA$2,$AQ1652/($T1652-2009),0)+IF($U1652>=EA$2,$AR1652/($U1652-2009),0)+IF($V1652>=EA$2,$AS1652/($V1652-2009),0)+IF($W1652>=EA$2,$AT1652/($W1652-2009),0)+IF($X1652>=EA$2,$AU1652/($X1652-2009),0)+IF($Y1652>=EA$2,$AV1652/($Y1652-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1652>=EK$2,$AA1652/($D1652-2009),0)+IF($E1652>=EK$2,$AB1652/($E1652-2009),0)+IF($F1652>=EK$2,$AC1652/($F1652-2009),0)+IF($G1652>=EK$2,$AD1652/($G1652-2009),0)+IF($H1652>=EK$2,$AE1652/($H1652-2009),0)+IF($I1652>=EK$2,$AF1652/($I1652-2009),0)+IF($J1652>=EK$2,$AG1652/($J1652-2009),0)+IF($K1652>=EK$2,$AH1652/($K1652-2009),0)+IF($L1652>=EK$2,$AI1652/($L1652-2009),0)+IF($M1652>=EK$2,$AJ1652/($M1652-2009),0)+IF($N1652>=EK$2,$AK1652/($N1652-2009),0)+IF($O1652>=EK$2,$AL1652/($O1652-2009),0)+IF($P1652>=EK$2,$AM1652/($P1652-2009),0)+IF($Q1652>=EK$2,$AN1652/($Q1652-2009),0)+IF($R1652>=EK$2,$AO1652/($R1652-2009),0)+IF($S1652>=EK$2,$AP1652/($S1652-2009),0)+IF($T1652>=EK$2,$AQ1652/($T1652-2009),0)+IF($U1652>=EK$2,$AR1652/($U1652-2009),0)+IF($V1652>=EK$2,$AS1652/($V1652-2009),0)+IF($W1652>=EK$2,$AT1652/($W1652-2009),0)+IF($X1652>=EK$2,$AU1652/($X1652-2009),0)+IF($Y1652>=EK$2,$AV1652/($Y1652-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"D$3+$C1662","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C1662","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1662","v":0},{"$f":"Produktionsanlæg!BV1662","v":0},{"$f":"Produktionsanlæg!BW1662","v":0},{"$f":"Produktionsanlæg!BX1662","v":0},{"$f":"Produktionsanlæg!BY1662","v":0},{"$f":"Produktionsanlæg!BZ1662","v":0},{"$f":"Produktionsanlæg!CA1662","v":0},{"$f":"Produktionsanlæg!CB1662","v":0},{"$f":"Produktionsanlæg!CC1662","v":0},{"$f":"Produktionsanlæg!CD1662","v":0},{"$f":"Produktionsanlæg!CE1662","v":0},{"$f":"Produktionsanlæg!CF1662","v":0},{"$f":"Produktionsanlæg!CG1662","v":0},{"$f":"Produktionsanlæg!CH1662","v":0},{"$f":"Produktionsanlæg!CI1662","v":0},{"$f":"Produktionsanlæg!CJ1662","v":0},{"$f":"Produktionsanlæg!CK1662","v":0},{"$f":"Produktionsanlæg!CL1662","v":0},{"$f":"Produktionsanlæg!CM1662","v":0},{"$f":"Produktionsanlæg!CN1662","v":0},{"$f":"Produktionsanlæg!CO1662","v":0},{"$f":"Produktionsanlæg!CP1662","v":0},{"$f":"SUM(AA1662:AV1662)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1662>=AY$2,$AA1662/($D1662-2009),0)+IF($E1662>=AY$2,$AB1662/($E1662-2009),0)+IF($F1662>=AY$2,$AC1662/($F1662-2009),0)+IF($G1662>=AY$2,$AD1662/($G1662-2009),0)+IF($H1662>=AY$2,$AE1662/($H1662-2009),0)+IF($I1662>=AY$2,$AF1662/($I1662-2009),0)+IF($J1662>=AY$2,$AG1662/($J1662-2009),0)+IF($K1662>=AY$2,$AH1662/($K1662-2009),0)+IF($L1662>=AY$2,$AI1662/($L1662-2009),0)+IF($M1662>=AY$2,$AJ1662/($M1662-2009),0)+IF($N1662>=AY$2,$AK1662/($N1662-2009),0)+IF($O1662>=AY$2,$AL1662/($O1662-2009),0)+IF($P1662>=AY$2,$AM1662/($P1662-2009),0)+IF($Q1662>=AY$2,$AN1662/($Q1662-2009),0)+IF($R1662>=AY$2,$AO1662/($R1662-2009),0)+IF($S1662>=AY$2,$AP1662/($S1662-2009),0)+IF($T1662>=AY$2,$AQ1662/($T1662-2009),0)+IF($U1662>=AY$2,$AR1662/($U1662-2009),0)+IF($V1662>=AY$2,$AS1662/($V1662-2009),0)+IF($W1662>=AY$2,$AT1662/($W1662-2009),0)+IF($X1662>=AY$2,$AU1662/($X1662-2009),0)+IF($Y1662>=AY$2,$AV1662/($Y1662-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1662>=BI$2,$AA1662/($D1662-2009),0)+IF($E1662>=BI$2,$AB1662/($E1662-2009),0)+IF($F1662>=BI$2,$AC1662/($F1662-2009),0)+IF($G1662>=BI$2,$AD1662/($G1662-2009),0)+IF($H1662>=BI$2,$AE1662/($H1662-2009),0)+IF($I1662>=BI$2,$AF1662/($I1662-2009),0)+IF($J1662>=BI$2,$AG1662/($J1662-2009),0)+IF($K1662>=BI$2,$AH1662/($K1662-2009),0)+IF($L1662>=BI$2,$AI1662/($L1662-2009),0)+IF($M1662>=BI$2,$AJ1662/($M1662-2009),0)+IF($N1662>=BI$2,$AK1662/($N1662-2009),0)+IF($O1662>=BI$2,$AL1662/($O1662-2009),0)+IF($P1662>=BI$2,$AM1662/($P1662-2009),0)+IF($Q1662>=BI$2,$AN1662/($Q1662-2009),0)+IF($R1662>=BI$2,$AO1662/($R1662-2009),0)+IF($S1662>=BI$2,$AP1662/($S1662-2009),0)+IF($T1662>=BI$2,$AQ1662/($T1662-2009),0)+IF($U1662>=BI$2,$AR1662/($U1662-2009),0)+IF($V1662>=BI$2,$AS1662/($V1662-2009),0)+IF($W1662>=BI$2,$AT1662/($W1662-2009),0)+IF($X1662>=BI$2,$AU1662/($X1662-2009),0)+IF($Y1662>=BI$2,$AV1662/($Y1662-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1662>=BS$2,$AA1662/($D1662-2009),0)+IF($E1662>=BS$2,$AB1662/($E1662-2009),0)+IF($F1662>=BS$2,$AC1662/($F1662-2009),0)+IF($G1662>=BS$2,$AD1662/($G1662-2009),0)+IF($H1662>=BS$2,$AE1662/($H1662-2009),0)+IF($I1662>=BS$2,$AF1662/($I1662-2009),0)+IF($J1662>=BS$2,$AG1662/($J1662-2009),0)+IF($K1662>=BS$2,$AH1662/($K1662-2009),0)+IF($L1662>=BS$2,$AI1662/($L1662-2009),0)+IF($M1662>=BS$2,$AJ1662/($M1662-2009),0)+IF($N1662>=BS$2,$AK1662/($N1662-2009),0)+IF($O1662>=BS$2,$AL1662/($O1662-2009),0)+IF($P1662>=BS$2,$AM1662/($P1662-2009),0)+IF($Q1662>=BS$2,$AN1662/($Q1662-2009),0)+IF($R1662>=BS$2,$AO1662/($R1662-2009),0)+IF($S1662>=BS$2,$AP1662/($S1662-2009),0)+IF($T1662>=BS$2,$AQ1662/($T1662-2009),0)+IF($U1662>=BS$2,$AR1662/($U1662-2009),0)+IF($V1662>=BS$2,$AS1662/($V1662-2009),0)+IF($W1662>=BS$2,$AT1662/($W1662-2009),0)+IF($X1662>=BS$2,$AU1662/($X1662-2009),0)+IF($Y1662>=BS$2,$AV1662/($Y1662-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1662>=CC$2,$AA1662/($D1662-2009),0)+IF($E1662>=CC$2,$AB1662/($E1662-2009),0)+IF($F1662>=CC$2,$AC1662/($F1662-2009),0)+IF($G1662>=CC$2,$AD1662/($G1662-2009),0)+IF($H1662>=CC$2,$AE1662/($H1662-2009),0)+IF($I1662>=CC$2,$AF1662/($I1662-2009),0)+IF($J1662>=CC$2,$AG1662/($J1662-2009),0)+IF($K1662>=CC$2,$AH1662/($K1662-2009),0)+IF($L1662>=CC$2,$AI1662/($L1662-2009),0)+IF($M1662>=CC$2,$AJ1662/($M1662-2009),0)+IF($N1662>=CC$2,$AK1662/($N1662-2009),0)+IF($O1662>=CC$2,$AL1662/($O1662-2009),0)+IF($P1662>=CC$2,$AM1662/($P1662-2009),0)+IF($Q1662>=CC$2,$AN1662/($Q1662-2009),0)+IF($R1662>=CC$2,$AO1662/($R1662-2009),0)+IF($S1662>=CC$2,$AP1662/($S1662-2009),0)+IF($T1662>=CC$2,$AQ1662/($T1662-2009),0)+IF($U1662>=CC$2,$AR1662/($U1662-2009),0)+IF($V1662>=CC$2,$AS1662/($V1662-2009),0)+IF($W1662>=CC$2,$AT1662/($W1662-2009),0)+IF($X1662>=CC$2,$AU1662/($X1662-2009),0)+IF($Y1662>=CC$2,$AV1662/($Y1662-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1662>=CM$2,$AA1662/($D1662-2009),0)+IF($E1662>=CM$2,$AB1662/($E1662-2009),0)+IF($F1662>=CM$2,$AC1662/($F1662-2009),0)+IF($G1662>=CM$2,$AD1662/($G1662-2009),0)+IF($H1662>=CM$2,$AE1662/($H1662-2009),0)+IF($I1662>=CM$2,$AF1662/($I1662-2009),0)+IF($J1662>=CM$2,$AG1662/($J1662-2009),0)+IF($K1662>=CM$2,$AH1662/($K1662-2009),0)+IF($L1662>=CM$2,$AI1662/($L1662-2009),0)+IF($M1662>=CM$2,$AJ1662/($M1662-2009),0)+IF($N1662>=CM$2,$AK1662/($N1662-2009),0)+IF($O1662>=CM$2,$AL1662/($O1662-2009),0)+IF($P1662>=CM$2,$AM1662/($P1662-2009),0)+IF($Q1662>=CM$2,$AN1662/($Q1662-2009),0)+IF($R1662>=CM$2,$AO1662/($R1662-2009),0)+IF($S1662>=CM$2,$AP1662/($S1662-2009),0)+IF($T1662>=CM$2,$AQ1662/($T1662-2009),0)+IF($U1662>=CM$2,$AR1662/($U1662-2009),0)+IF($V1662>=CM$2,$AS1662/($V1662-2009),0)+IF($W1662>=CM$2,$AT1662/($W1662-2009),0)+IF($X1662>=CM$2,$AU1662/($X1662-2009),0)+IF($Y1662>=CM$2,$AV1662/($Y1662-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1662>=CW$2,$AA1662/($D1662-2009),0)+IF($E1662>=CW$2,$AB1662/($E1662-2009),0)+IF($F1662>=CW$2,$AC1662/($F1662-2009),0)+IF($G1662>=CW$2,$AD1662/($G1662-2009),0)+IF($H1662>=CW$2,$AE1662/($H1662-2009),0)+IF($I1662>=CW$2,$AF1662/($I1662-2009),0)+IF($J1662>=CW$2,$AG1662/($J1662-2009),0)+IF($K1662>=CW$2,$AH1662/($K1662-2009),0)+IF($L1662>=CW$2,$AI1662/($L1662-2009),0)+IF($M1662>=CW$2,$AJ1662/($M1662-2009),0)+IF($N1662>=CW$2,$AK1662/($N1662-2009),0)+IF($O1662>=CW$2,$AL1662/($O1662-2009),0)+IF($P1662>=CW$2,$AM1662/($P1662-2009),0)+IF($Q1662>=CW$2,$AN1662/($Q1662-2009),0)+IF($R1662>=CW$2,$AO1662/($R1662-2009),0)+IF($S1662>=CW$2,$AP1662/($S1662-2009),0)+IF($T1662>=CW$2,$AQ1662/($T1662-2009),0)+IF($U1662>=CW$2,$AR1662/($U1662-2009),0)+IF($V1662>=CW$2,$AS1662/($V1662-2009),0)+IF($W1662>=CW$2,$AT1662/($W1662-2009),0)+IF($X1662>=CW$2,$AU1662/($X1662-2009),0)+IF($Y1662>=CW$2,$AV1662/($Y1662-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1662>=DG$2,$AA1662/($D1662-2009),0)+IF($E1662>=DG$2,$AB1662/($E1662-2009),0)+IF($F1662>=DG$2,$AC1662/($F1662-2009),0)+IF($G1662>=DG$2,$AD1662/($G1662-2009),0)+IF($H1662>=DG$2,$AE1662/($H1662-2009),0)+IF($I1662>=DG$2,$AF1662/($I1662-2009),0)+IF($J1662>=DG$2,$AG1662/($J1662-2009),0)+IF($K1662>=DG$2,$AH1662/($K1662-2009),0)+IF($L1662>=DG$2,$AI1662/($L1662-2009),0)+IF($M1662>=DG$2,$AJ1662/($M1662-2009),0)+IF($N1662>=DG$2,$AK1662/($N1662-2009),0)+IF($O1662>=DG$2,$AL1662/($O1662-2009),0)+IF($P1662>=DG$2,$AM1662/($P1662-2009),0)+IF($Q1662>=DG$2,$AN1662/($Q1662-2009),0)+IF($R1662>=DG$2,$AO1662/($R1662-2009),0)+IF($S1662>=DG$2,$AP1662/($S1662-2009),0)+IF($T1662>=DG$2,$AQ1662/($T1662-2009),0)+IF($U1662>=DG$2,$AR1662/($U1662-2009),0)+IF($V1662>=DG$2,$AS1662/($V1662-2009),0)+IF($W1662>=DG$2,$AT1662/($W1662-2009),0)+IF($X1662>=DG$2,$AU1662/($X1662-2009),0)+IF($Y1662>=DG$2,$AV1662/($Y1662-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1662>=DQ$2,$AA1662/($D1662-2009),0)+IF($E1662>=DQ$2,$AB1662/($E1662-2009),0)+IF($F1662>=DQ$2,$AC1662/($F1662-2009),0)+IF($G1662>=DQ$2,$AD1662/($G1662-2009),0)+IF($H1662>=DQ$2,$AE1662/($H1662-2009),0)+IF($I1662>=DQ$2,$AF1662/($I1662-2009),0)+IF($J1662>=DQ$2,$AG1662/($J1662-2009),0)+IF($K1662>=DQ$2,$AH1662/($K1662-2009),0)+IF($L1662>=DQ$2,$AI1662/($L1662-2009),0)+IF($M1662>=DQ$2,$AJ1662/($M1662-2009),0)+IF($N1662>=DQ$2,$AK1662/($N1662-2009),0)+IF($O1662>=DQ$2,$AL1662/($O1662-2009),0)+IF($P1662>=DQ$2,$AM1662/($P1662-2009),0)+IF($Q1662>=DQ$2,$AN1662/($Q1662-2009),0)+IF($R1662>=DQ$2,$AO1662/($R1662-2009),0)+IF($S1662>=DQ$2,$AP1662/($S1662-2009),0)+IF($T1662>=DQ$2,$AQ1662/($T1662-2009),0)+IF($U1662>=DQ$2,$AR1662/($U1662-2009),0)+IF($V1662>=DQ$2,$AS1662/($V1662-2009),0)+IF($W1662>=DQ$2,$AT1662/($W1662-2009),0)+IF($X1662>=DQ$2,$AU1662/($X1662-2009),0)+IF($Y1662>=DQ$2,$AV1662/($Y1662-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1662>=EA$2,$AA1662/($D1662-2009),0)+IF($E1662>=EA$2,$AB1662/($E1662-2009),0)+IF($F1662>=EA$2,$AC1662/($F1662-2009),0)+IF($G1662>=EA$2,$AD1662/($G1662-2009),0)+IF($H1662>=EA$2,$AE1662/($H1662-2009),0)+IF($I1662>=EA$2,$AF1662/($I1662-2009),0)+IF($J1662>=EA$2,$AG1662/($J1662-2009),0)+IF($K1662>=EA$2,$AH1662/($K1662-2009),0)+IF($L1662>=EA$2,$AI1662/($L1662-2009),0)+IF($M1662>=EA$2,$AJ1662/($M1662-2009),0)+IF($N1662>=EA$2,$AK1662/($N1662-2009),0)+IF($O1662>=EA$2,$AL1662/($O1662-2009),0)+IF($P1662>=EA$2,$AM1662/($P1662-2009),0)+IF($Q1662>=EA$2,$AN1662/($Q1662-2009),0)+IF($R1662>=EA$2,$AO1662/($R1662-2009),0)+IF($S1662>=EA$2,$AP1662/($S1662-2009),0)+IF($T1662>=EA$2,$AQ1662/($T1662-2009),0)+IF($U1662>=EA$2,$AR1662/($U1662-2009),0)+IF($V1662>=EA$2,$AS1662/($V1662-2009),0)+IF($W1662>=EA$2,$AT1662/($W1662-2009),0)+IF($X1662>=EA$2,$AU1662/($X1662-2009),0)+IF($Y1662>=EA$2,$AV1662/($Y1662-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1662>=EK$2,$AA1662/($D1662-2009),0)+IF($E1662>=EK$2,$AB1662/($E1662-2009),0)+IF($F1662>=EK$2,$AC1662/($F1662-2009),0)+IF($G1662>=EK$2,$AD1662/($G1662-2009),0)+IF($H1662>=EK$2,$AE1662/($H1662-2009),0)+IF($I1662>=EK$2,$AF1662/($I1662-2009),0)+IF($J1662>=EK$2,$AG1662/($J1662-2009),0)+IF($K1662>=EK$2,$AH1662/($K1662-2009),0)+IF($L1662>=EK$2,$AI1662/($L1662-2009),0)+IF($M1662>=EK$2,$AJ1662/($M1662-2009),0)+IF($N1662>=EK$2,$AK1662/($N1662-2009),0)+IF($O1662>=EK$2,$AL1662/($O1662-2009),0)+IF($P1662>=EK$2,$AM1662/($P1662-2009),0)+IF($Q1662>=EK$2,$AN1662/($Q1662-2009),0)+IF($R1662>=EK$2,$AO1662/($R1662-2009),0)+IF($S1662>=EK$2,$AP1662/($S1662-2009),0)+IF($T1662>=EK$2,$AQ1662/($T1662-2009),0)+IF($U1662>=EK$2,$AR1662/($U1662-2009),0)+IF($V1662>=EK$2,$AS1662/($V1662-2009),0)+IF($W1662>=EK$2,$AT1662/($W1662-2009),0)+IF($X1662>=EK$2,$AU1662/($X1662-2009),0)+IF($Y1662>=EK$2,$AV1662/($Y1662-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1670","v":0},{"$f":"Produktionsanlæg!BV1670","v":0},{"$f":"Produktionsanlæg!BW1670","v":0},{"$f":"Produktionsanlæg!BX1670","v":0},{"$f":"Produktionsanlæg!BY1670","v":0},{"$f":"Produktionsanlæg!BZ1670","v":0},{"$f":"Produktionsanlæg!CA1670","v":0},{"$f":"Produktionsanlæg!CB1670","v":0},{"$f":"Produktionsanlæg!CC1670","v":0},{"$f":"Produktionsanlæg!CD1670","v":0},{"$f":"Produktionsanlæg!CE1670","v":0},{"$f":"Produktionsanlæg!CF1670","v":0},{"$f":"Produktionsanlæg!CG1670","v":0},{"$f":"Produktionsanlæg!CH1670","v":0},{"$f":"Produktionsanlæg!CI1670","v":0},{"$f":"Produktionsanlæg!CJ1670","v":0},{"$f":"Produktionsanlæg!CK1670","v":0},{"$f":"Produktionsanlæg!CL1670","v":0},{"$f":"Produktionsanlæg!CM1670","v":0},{"$f":"Produktionsanlæg!CN1670","v":0},{"$f":"Produktionsanlæg!CO1670","v":0},{"$f":"Produktionsanlæg!CP1670","v":0},{"$f":"SUM(AA1670:AV1670)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"D$3+$C1684+Produktionsanlæg!D1685","v":1955},{"$f":"E$3+$C1684+Produktionsanlæg!E1685","v":1965},{"$f":"F$3+$C1684+Produktionsanlæg!F1685","v":1975},{"$f":"G$3+$C1684+Produktionsanlæg!G1685","v":1985},{"$f":"H$3+$C1684+Produktionsanlæg!H1685","v":1995},{"$f":"I$3+$C1684+Produktionsanlæg!I1685","v":2005},{"$f":"J$3+$C1684+Produktionsanlæg!J1685","v":2015},{"$f":"K$3+$C1684+Produktionsanlæg!K1685","v":2025},{"$f":"L$3+$C1684+Produktionsanlæg!L1685","v":2032},{"$f":"M$3+$C1684+Produktionsanlæg!M1685","v":2037},{"$f":"N$3+$C1684+Produktionsanlæg!N1685","v":2042},{"$f":"O$3+$C1684+Produktionsanlæg!O1685","v":2047},{"$f":"P$3+$C1684+Produktionsanlæg!P1685","v":2050},{"$f":"Q$3+$C1684+Produktionsanlæg!Q1685","v":2051},{"$f":"R$3+$C1684+Produktionsanlæg!R1685","v":2052},{"$f":"S$3+$C1684+Produktionsanlæg!S1685","v":2053},{"$f":"T$3+$C1684+Produktionsanlæg!T1685","v":2054},{"$f":"U$3+$C1684+Produktionsanlæg!U1685","v":2055},{"$f":"V$3+$C1684+Produktionsanlæg!V1685","v":2056},{"$f":"W$3+$C1684+Produktionsanlæg!W1685","v":2057},{"$f":"X$3+$C1684+Produktionsanlæg!X1685","v":2058},{"$f":"Y$3+$C1684+Produktionsanlæg!Y1685","v":2059},null,{"$f":"Produktionsanlæg!BU1684","v":0},{"$f":"Produktionsanlæg!BV1684","v":0},{"$f":"Produktionsanlæg!BW1684","v":0},{"$f":"Produktionsanlæg!BX1684","v":0},{"$f":"Produktionsanlæg!BY1684","v":0},{"$f":"Produktionsanlæg!BZ1684","v":0},{"$f":"Produktionsanlæg!CA1684","v":0},{"$f":"Produktionsanlæg!CB1684","v":0},{"$f":"Produktionsanlæg!CC1684","v":0},{"$f":"Produktionsanlæg!CD1684","v":0},{"$f":"Produktionsanlæg!CE1684","v":0},{"$f":"Produktionsanlæg!CF1684","v":0},{"$f":"Produktionsanlæg!CG1684","v":0},{"$f":"Produktionsanlæg!CH1684","v":0},{"$f":"Produktionsanlæg!CI1684","v":0},{"$f":"Produktionsanlæg!CJ1684","v":0},{"$f":"Produktionsanlæg!CK1684","v":0},{"$f":"Produktionsanlæg!CL1684","v":0},{"$f":"Produktionsanlæg!CM1684","v":0},{"$f":"Produktionsanlæg!CN1684","v":0},{"$f":"Produktionsanlæg!CO1684","v":0},{"$f":"Produktionsanlæg!CP1684","v":0},{"$f":"SUM(AA1684:AV1684)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1684>=AY$2,$AA1684/($D1684-2009),0)+IF($E1684>=AY$2,$AB1684/($E1684-2009),0)+IF($F1684>=AY$2,$AC1684/($F1684-2009),0)+IF($G1684>=AY$2,$AD1684/($G1684-2009),0)+IF($H1684>=AY$2,$AE1684/($H1684-2009),0)+IF($I1684>=AY$2,$AF1684/($I1684-2009),0)+IF($J1684>=AY$2,$AG1684/($J1684-2009),0)+IF($K1684>=AY$2,$AH1684/($K1684-2009),0)+IF($L1684>=AY$2,$AI1684/($L1684-2009),0)+IF($M1684>=AY$2,$AJ1684/($M1684-2009),0)+IF($N1684>=AY$2,$AK1684/($N1684-2009),0)+IF($O1684>=AY$2,$AL1684/($O1684-2009),0)+IF($P1684>=AY$2,$AM1684/($P1684-2009),0)+IF($Q1684>=AY$2,$AN1684/($Q1684-2009),0)+IF($R1684>=AY$2,$AO1684/($R1684-2009),0)+IF($S1684>=AY$2,$AP1684/($S1684-2009),0)+IF($T1684>=AY$2,$AQ1684/($T1684-2009),0)+IF($U1684>=AY$2,$AR1684/($U1684-2009),0)+IF($V1684>=AY$2,$AS1684/($V1684-2009),0)+IF($W1684>=AY$2,$AT1684/($W1684-2009),0)+IF($X1684>=AY$2,$AU1684/($X1684-2009),0)+IF($Y1684>=AY$2,$AV1684/($Y1684-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1684>=CE$2,$AA1684/($D1684-2009),0)+IF($E1684>=CE$2,$AB1684/($E1684-2009),0)+IF($F1684>=CE$2,$AC1684/($F1684-2009),0)+IF($G1684>=CE$2,$AD1684/($G1684-2009),0)+IF($H1684>=CE$2,$AE1684/($H1684-2009),0)+IF($I1684>=CE$2,$AF1684/($I1684-2009),0)+IF($J1684>=CE$2,$AG1684/($J1684-2009),0)+IF($K1684>=CE$2,$AH1684/($K1684-2009),0)+IF($L1684>=CE$2,$AI1684/($L1684-2009),0)+IF($M1684>=CE$2,$AJ1684/($M1684-2009),0)+IF($N1684>=CE$2,$AK1684/($N1684-2009),0)+IF($O1684>=CE$2,$AL1684/($O1684-2009),0)+IF($P1684>=CE$2,$AM1684/($P1684-2009),0)+IF($Q1684>=CE$2,$AN1684/($Q1684-2009),0)+IF($R1684>=CE$2,$AO1684/($R1684-2009),0)+IF($S1684>=CE$2,$AP1684/($S1684-2009),0)+IF($T1684>=CE$2,$AQ1684/($T1684-2009),0)+IF($U1684>=CE$2,$AR1684/($U1684-2009),0)+IF($V1684>=CE$2,$AS1684/($V1684-2009),0)+IF($W1684>=CE$2,$AT1684/($W1684-2009),0)+IF($X1684>=CE$2,$AU1684/($X1684-2009),0)+IF($Y1684>=CE$2,$AV1684/($Y1684-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1684>=DK$2,$AA1684/($D1684-2009),0)+IF($E1684>=DK$2,$AB1684/($E1684-2009),0)+IF($F1684>=DK$2,$AC1684/($F1684-2009),0)+IF($G1684>=DK$2,$AD1684/($G1684-2009),0)+IF($H1684>=DK$2,$AE1684/($H1684-2009),0)+IF($I1684>=DK$2,$AF1684/($I1684-2009),0)+IF($J1684>=DK$2,$AG1684/($J1684-2009),0)+IF($K1684>=DK$2,$AH1684/($K1684-2009),0)+IF($L1684>=DK$2,$AI1684/($L1684-2009),0)+IF($M1684>=DK$2,$AJ1684/($M1684-2009),0)+IF($N1684>=DK$2,$AK1684/($N1684-2009),0)+IF($O1684>=DK$2,$AL1684/($O1684-2009),0)+IF($P1684>=DK$2,$AM1684/($P1684-2009),0)+IF($Q1684>=DK$2,$AN1684/($Q1684-2009),0)+IF($R1684>=DK$2,$AO1684/($R1684-2009),0)+IF($S1684>=DK$2,$AP1684/($S1684-2009),0)+IF($T1684>=DK$2,$AQ1684/($T1684-2009),0)+IF($U1684>=DK$2,$AR1684/($U1684-2009),0)+IF($V1684>=DK$2,$AS1684/($V1684-2009),0)+IF($W1684>=DK$2,$AT1684/($W1684-2009),0)+IF($X1684>=DK$2,$AU1684/($X1684-2009),0)+IF($Y1684>=DK$2,$AV1684/($Y1684-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"D$3+$C1692","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1692","v":0},{"$f":"Produktionsanlæg!BV1692","v":0},{"$f":"Produktionsanlæg!BW1692","v":0},{"$f":"Produktionsanlæg!BX1692","v":0},{"$f":"Produktionsanlæg!BY1692","v":0},{"$f":"Produktionsanlæg!BZ1692","v":0},{"$f":"Produktionsanlæg!CA1692","v":0},{"$f":"Produktionsanlæg!CB1692","v":0},{"$f":"Produktionsanlæg!CC1692","v":0},{"$f":"Produktionsanlæg!CD1692","v":0},{"$f":"Produktionsanlæg!CE1692","v":0},{"$f":"Produktionsanlæg!CF1692","v":0},{"$f":"Produktionsanlæg!CG1692","v":0},{"$f":"Produktionsanlæg!CH1692","v":0},{"$f":"Produktionsanlæg!CI1692","v":0},{"$f":"Produktionsanlæg!CJ1692","v":0},{"$f":"Produktionsanlæg!CK1692","v":0},{"$f":"Produktionsanlæg!CL1692","v":0},{"$f":"Produktionsanlæg!CM1692","v":0},{"$f":"Produktionsanlæg!CN1692","v":0},{"$f":"Produktionsanlæg!CO1692","v":0},{"$f":"Produktionsanlæg!CP1692","v":0},{"$f":"SUM(AA1692:AV1692)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1692>=AY$2,$AA1692/($D1692-2009),0)+IF($E1692>=AY$2,$AB1692/($E1692-2009),0)+IF($F1692>=AY$2,$AC1692/($F1692-2009),0)+IF($G1692>=AY$2,$AD1692/($G1692-2009),0)+IF($H1692>=AY$2,$AE1692/($H1692-2009),0)+IF($I1692>=AY$2,$AF1692/($I1692-2009),0)+IF($J1692>=AY$2,$AG1692/($J1692-2009),0)+IF($K1692>=AY$2,$AH1692/($K1692-2009),0)+IF($L1692>=AY$2,$AI1692/($L1692-2009),0)+IF($M1692>=AY$2,$AJ1692/($M1692-2009),0)+IF($N1692>=AY$2,$AK1692/($N1692-2009),0)+IF($O1692>=AY$2,$AL1692/($O1692-2009),0)+IF($P1692>=AY$2,$AM1692/($P1692-2009),0)+IF($Q1692>=AY$2,$AN1692/($Q1692-2009),0)+IF($R1692>=AY$2,$AO1692/($R1692-2009),0)+IF($S1692>=AY$2,$AP1692/($S1692-2009),0)+IF($T1692>=AY$2,$AQ1692/($T1692-2009),0)+IF($U1692>=AY$2,$AR1692/($U1692-2009),0)+IF($V1692>=AY$2,$AS1692/($V1692-2009),0)+IF($W1692>=AY$2,$AT1692/($W1692-2009),0)+IF($X1692>=AY$2,$AU1692/($X1692-2009),0)+IF($Y1692>=AY$2,$AV1692/($Y1692-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1692>=BI$2,$AA1692/($D1692-2009),0)+IF($E1692>=BI$2,$AB1692/($E1692-2009),0)+IF($F1692>=BI$2,$AC1692/($F1692-2009),0)+IF($G1692>=BI$2,$AD1692/($G1692-2009),0)+IF($H1692>=BI$2,$AE1692/($H1692-2009),0)+IF($I1692>=BI$2,$AF1692/($I1692-2009),0)+IF($J1692>=BI$2,$AG1692/($J1692-2009),0)+IF($K1692>=BI$2,$AH1692/($K1692-2009),0)+IF($L1692>=BI$2,$AI1692/($L1692-2009),0)+IF($M1692>=BI$2,$AJ1692/($M1692-2009),0)+IF($N1692>=BI$2,$AK1692/($N1692-2009),0)+IF($O1692>=BI$2,$AL1692/($O1692-2009),0)+IF($P1692>=BI$2,$AM1692/($P1692-2009),0)+IF($Q1692>=BI$2,$AN1692/($Q1692-2009),0)+IF($R1692>=BI$2,$AO1692/($R1692-2009),0)+IF($S1692>=BI$2,$AP1692/($S1692-2009),0)+IF($T1692>=BI$2,$AQ1692/($T1692-2009),0)+IF($U1692>=BI$2,$AR1692/($U1692-2009),0)+IF($V1692>=BI$2,$AS1692/($V1692-2009),0)+IF($W1692>=BI$2,$AT1692/($W1692-2009),0)+IF($X1692>=BI$2,$AU1692/($X1692-2009),0)+IF($Y1692>=BI$2,$AV1692/($Y1692-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1692>=BS$2,$AA1692/($D1692-2009),0)+IF($E1692>=BS$2,$AB1692/($E1692-2009),0)+IF($F1692>=BS$2,$AC1692/($F1692-2009),0)+IF($G1692>=BS$2,$AD1692/($G1692-2009),0)+IF($H1692>=BS$2,$AE1692/($H1692-2009),0)+IF($I1692>=BS$2,$AF1692/($I1692-2009),0)+IF($J1692>=BS$2,$AG1692/($J1692-2009),0)+IF($K1692>=BS$2,$AH1692/($K1692-2009),0)+IF($L1692>=BS$2,$AI1692/($L1692-2009),0)+IF($M1692>=BS$2,$AJ1692/($M1692-2009),0)+IF($N1692>=BS$2,$AK1692/($N1692-2009),0)+IF($O1692>=BS$2,$AL1692/($O1692-2009),0)+IF($P1692>=BS$2,$AM1692/($P1692-2009),0)+IF($Q1692>=BS$2,$AN1692/($Q1692-2009),0)+IF($R1692>=BS$2,$AO1692/($R1692-2009),0)+IF($S1692>=BS$2,$AP1692/($S1692-2009),0)+IF($T1692>=BS$2,$AQ1692/($T1692-2009),0)+IF($U1692>=BS$2,$AR1692/($U1692-2009),0)+IF($V1692>=BS$2,$AS1692/($V1692-2009),0)+IF($W1692>=BS$2,$AT1692/($W1692-2009),0)+IF($X1692>=BS$2,$AU1692/($X1692-2009),0)+IF($Y1692>=BS$2,$AV1692/($Y1692-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1692>=CC$2,$AA1692/($D1692-2009),0)+IF($E1692>=CC$2,$AB1692/($E1692-2009),0)+IF($F1692>=CC$2,$AC1692/($F1692-2009),0)+IF($G1692>=CC$2,$AD1692/($G1692-2009),0)+IF($H1692>=CC$2,$AE1692/($H1692-2009),0)+IF($I1692>=CC$2,$AF1692/($I1692-2009),0)+IF($J1692>=CC$2,$AG1692/($J1692-2009),0)+IF($K1692>=CC$2,$AH1692/($K1692-2009),0)+IF($L1692>=CC$2,$AI1692/($L1692-2009),0)+IF($M1692>=CC$2,$AJ1692/($M1692-2009),0)+IF($N1692>=CC$2,$AK1692/($N1692-2009),0)+IF($O1692>=CC$2,$AL1692/($O1692-2009),0)+IF($P1692>=CC$2,$AM1692/($P1692-2009),0)+IF($Q1692>=CC$2,$AN1692/($Q1692-2009),0)+IF($R1692>=CC$2,$AO1692/($R1692-2009),0)+IF($S1692>=CC$2,$AP1692/($S1692-2009),0)+IF($T1692>=CC$2,$AQ1692/($T1692-2009),0)+IF($U1692>=CC$2,$AR1692/($U1692-2009),0)+IF($V1692>=CC$2,$AS1692/($V1692-2009),0)+IF($W1692>=CC$2,$AT1692/($W1692-2009),0)+IF($X1692>=CC$2,$AU1692/($X1692-2009),0)+IF($Y1692>=CC$2,$AV1692/($Y1692-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1692>=CM$2,$AA1692/($D1692-2009),0)+IF($E1692>=CM$2,$AB1692/($E1692-2009),0)+IF($F1692>=CM$2,$AC1692/($F1692-2009),0)+IF($G1692>=CM$2,$AD1692/($G1692-2009),0)+IF($H1692>=CM$2,$AE1692/($H1692-2009),0)+IF($I1692>=CM$2,$AF1692/($I1692-2009),0)+IF($J1692>=CM$2,$AG1692/($J1692-2009),0)+IF($K1692>=CM$2,$AH1692/($K1692-2009),0)+IF($L1692>=CM$2,$AI1692/($L1692-2009),0)+IF($M1692>=CM$2,$AJ1692/($M1692-2009),0)+IF($N1692>=CM$2,$AK1692/($N1692-2009),0)+IF($O1692>=CM$2,$AL1692/($O1692-2009),0)+IF($P1692>=CM$2,$AM1692/($P1692-2009),0)+IF($Q1692>=CM$2,$AN1692/($Q1692-2009),0)+IF($R1692>=CM$2,$AO1692/($R1692-2009),0)+IF($S1692>=CM$2,$AP1692/($S1692-2009),0)+IF($T1692>=CM$2,$AQ1692/($T1692-2009),0)+IF($U1692>=CM$2,$AR1692/($U1692-2009),0)+IF($V1692>=CM$2,$AS1692/($V1692-2009),0)+IF($W1692>=CM$2,$AT1692/($W1692-2009),0)+IF($X1692>=CM$2,$AU1692/($X1692-2009),0)+IF($Y1692>=CM$2,$AV1692/($Y1692-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1692>=CW$2,$AA1692/($D1692-2009),0)+IF($E1692>=CW$2,$AB1692/($E1692-2009),0)+IF($F1692>=CW$2,$AC1692/($F1692-2009),0)+IF($G1692>=CW$2,$AD1692/($G1692-2009),0)+IF($H1692>=CW$2,$AE1692/($H1692-2009),0)+IF($I1692>=CW$2,$AF1692/($I1692-2009),0)+IF($J1692>=CW$2,$AG1692/($J1692-2009),0)+IF($K1692>=CW$2,$AH1692/($K1692-2009),0)+IF($L1692>=CW$2,$AI1692/($L1692-2009),0)+IF($M1692>=CW$2,$AJ1692/($M1692-2009),0)+IF($N1692>=CW$2,$AK1692/($N1692-2009),0)+IF($O1692>=CW$2,$AL1692/($O1692-2009),0)+IF($P1692>=CW$2,$AM1692/($P1692-2009),0)+IF($Q1692>=CW$2,$AN1692/($Q1692-2009),0)+IF($R1692>=CW$2,$AO1692/($R1692-2009),0)+IF($S1692>=CW$2,$AP1692/($S1692-2009),0)+IF($T1692>=CW$2,$AQ1692/($T1692-2009),0)+IF($U1692>=CW$2,$AR1692/($U1692-2009),0)+IF($V1692>=CW$2,$AS1692/($V1692-2009),0)+IF($W1692>=CW$2,$AT1692/($W1692-2009),0)+IF($X1692>=CW$2,$AU1692/($X1692-2009),0)+IF($Y1692>=CW$2,$AV1692/($Y1692-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1692>=DG$2,$AA1692/($D1692-2009),0)+IF($E1692>=DG$2,$AB1692/($E1692-2009),0)+IF($F1692>=DG$2,$AC1692/($F1692-2009),0)+IF($G1692>=DG$2,$AD1692/($G1692-2009),0)+IF($H1692>=DG$2,$AE1692/($H1692-2009),0)+IF($I1692>=DG$2,$AF1692/($I1692-2009),0)+IF($J1692>=DG$2,$AG1692/($J1692-2009),0)+IF($K1692>=DG$2,$AH1692/($K1692-2009),0)+IF($L1692>=DG$2,$AI1692/($L1692-2009),0)+IF($M1692>=DG$2,$AJ1692/($M1692-2009),0)+IF($N1692>=DG$2,$AK1692/($N1692-2009),0)+IF($O1692>=DG$2,$AL1692/($O1692-2009),0)+IF($P1692>=DG$2,$AM1692/($P1692-2009),0)+IF($Q1692>=DG$2,$AN1692/($Q1692-2009),0)+IF($R1692>=DG$2,$AO1692/($R1692-2009),0)+IF($S1692>=DG$2,$AP1692/($S1692-2009),0)+IF($T1692>=DG$2,$AQ1692/($T1692-2009),0)+IF($U1692>=DG$2,$AR1692/($U1692-2009),0)+IF($V1692>=DG$2,$AS1692/($V1692-2009),0)+IF($W1692>=DG$2,$AT1692/($W1692-2009),0)+IF($X1692>=DG$2,$AU1692/($X1692-2009),0)+IF($Y1692>=DG$2,$AV1692/($Y1692-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1692>=DQ$2,$AA1692/($D1692-2009),0)+IF($E1692>=DQ$2,$AB1692/($E1692-2009),0)+IF($F1692>=DQ$2,$AC1692/($F1692-2009),0)+IF($G1692>=DQ$2,$AD1692/($G1692-2009),0)+IF($H1692>=DQ$2,$AE1692/($H1692-2009),0)+IF($I1692>=DQ$2,$AF1692/($I1692-2009),0)+IF($J1692>=DQ$2,$AG1692/($J1692-2009),0)+IF($K1692>=DQ$2,$AH1692/($K1692-2009),0)+IF($L1692>=DQ$2,$AI1692/($L1692-2009),0)+IF($M1692>=DQ$2,$AJ1692/($M1692-2009),0)+IF($N1692>=DQ$2,$AK1692/($N1692-2009),0)+IF($O1692>=DQ$2,$AL1692/($O1692-2009),0)+IF($P1692>=DQ$2,$AM1692/($P1692-2009),0)+IF($Q1692>=DQ$2,$AN1692/($Q1692-2009),0)+IF($R1692>=DQ$2,$AO1692/($R1692-2009),0)+IF($S1692>=DQ$2,$AP1692/($S1692-2009),0)+IF($T1692>=DQ$2,$AQ1692/($T1692-2009),0)+IF($U1692>=DQ$2,$AR1692/($U1692-2009),0)+IF($V1692>=DQ$2,$AS1692/($V1692-2009),0)+IF($W1692>=DQ$2,$AT1692/($W1692-2009),0)+IF($X1692>=DQ$2,$AU1692/($X1692-2009),0)+IF($Y1692>=DQ$2,$AV1692/($Y1692-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1692>=EA$2,$AA1692/($D1692-2009),0)+IF($E1692>=EA$2,$AB1692/($E1692-2009),0)+IF($F1692>=EA$2,$AC1692/($F1692-2009),0)+IF($G1692>=EA$2,$AD1692/($G1692-2009),0)+IF($H1692>=EA$2,$AE1692/($H1692-2009),0)+IF($I1692>=EA$2,$AF1692/($I1692-2009),0)+IF($J1692>=EA$2,$AG1692/($J1692-2009),0)+IF($K1692>=EA$2,$AH1692/($K1692-2009),0)+IF($L1692>=EA$2,$AI1692/($L1692-2009),0)+IF($M1692>=EA$2,$AJ1692/($M1692-2009),0)+IF($N1692>=EA$2,$AK1692/($N1692-2009),0)+IF($O1692>=EA$2,$AL1692/($O1692-2009),0)+IF($P1692>=EA$2,$AM1692/($P1692-2009),0)+IF($Q1692>=EA$2,$AN1692/($Q1692-2009),0)+IF($R1692>=EA$2,$AO1692/($R1692-2009),0)+IF($S1692>=EA$2,$AP1692/($S1692-2009),0)+IF($T1692>=EA$2,$AQ1692/($T1692-2009),0)+IF($U1692>=EA$2,$AR1692/($U1692-2009),0)+IF($V1692>=EA$2,$AS1692/($V1692-2009),0)+IF($W1692>=EA$2,$AT1692/($W1692-2009),0)+IF($X1692>=EA$2,$AU1692/($X1692-2009),0)+IF($Y1692>=EA$2,$AV1692/($Y1692-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1692>=EK$2,$AA1692/($D1692-2009),0)+IF($E1692>=EK$2,$AB1692/($E1692-2009),0)+IF($F1692>=EK$2,$AC1692/($F1692-2009),0)+IF($G1692>=EK$2,$AD1692/($G1692-2009),0)+IF($H1692>=EK$2,$AE1692/($H1692-2009),0)+IF($I1692>=EK$2,$AF1692/($I1692-2009),0)+IF($J1692>=EK$2,$AG1692/($J1692-2009),0)+IF($K1692>=EK$2,$AH1692/($K1692-2009),0)+IF($L1692>=EK$2,$AI1692/($L1692-2009),0)+IF($M1692>=EK$2,$AJ1692/($M1692-2009),0)+IF($N1692>=EK$2,$AK1692/($N1692-2009),0)+IF($O1692>=EK$2,$AL1692/($O1692-2009),0)+IF($P1692>=EK$2,$AM1692/($P1692-2009),0)+IF($Q1692>=EK$2,$AN1692/($Q1692-2009),0)+IF($R1692>=EK$2,$AO1692/($R1692-2009),0)+IF($S1692>=EK$2,$AP1692/($S1692-2009),0)+IF($T1692>=EK$2,$AQ1692/($T1692-2009),0)+IF($U1692>=EK$2,$AR1692/($U1692-2009),0)+IF($V1692>=EK$2,$AS1692/($V1692-2009),0)+IF($W1692>=EK$2,$AT1692/($W1692-2009),0)+IF($X1692>=EK$2,$AU1692/($X1692-2009),0)+IF($Y1692>=EK$2,$AV1692/($Y1692-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"D$3+$C1702","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1702","v":0},{"$f":"Produktionsanlæg!BV1702","v":0},{"$f":"Produktionsanlæg!BW1702","v":0},{"$f":"Produktionsanlæg!BX1702","v":0},{"$f":"Produktionsanlæg!BY1702","v":0},{"$f":"Produktionsanlæg!BZ1702","v":0},{"$f":"Produktionsanlæg!CA1702","v":0},{"$f":"Produktionsanlæg!CB1702","v":0},{"$f":"Produktionsanlæg!CC1702","v":0},{"$f":"Produktionsanlæg!CD1702","v":0},{"$f":"Produktionsanlæg!CE1702","v":0},{"$f":"Produktionsanlæg!CF1702","v":0},{"$f":"Produktionsanlæg!CG1702","v":0},{"$f":"Produktionsanlæg!CH1702","v":0},{"$f":"Produktionsanlæg!CI1702","v":0},{"$f":"Produktionsanlæg!CJ1702","v":0},{"$f":"Produktionsanlæg!CK1702","v":0},{"$f":"Produktionsanlæg!CL1702","v":0},{"$f":"Produktionsanlæg!CM1702","v":0},{"$f":"Produktionsanlæg!CN1702","v":0},{"$f":"Produktionsanlæg!CO1702","v":0},{"$f":"Produktionsanlæg!CP1702","v":0},{"$f":"SUM(AA1702:AV1702)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1702>=AY$2,$AA1702/($D1702-2009),0)+IF($E1702>=AY$2,$AB1702/($E1702-2009),0)+IF($F1702>=AY$2,$AC1702/($F1702-2009),0)+IF($G1702>=AY$2,$AD1702/($G1702-2009),0)+IF($H1702>=AY$2,$AE1702/($H1702-2009),0)+IF($I1702>=AY$2,$AF1702/($I1702-2009),0)+IF($J1702>=AY$2,$AG1702/($J1702-2009),0)+IF($K1702>=AY$2,$AH1702/($K1702-2009),0)+IF($L1702>=AY$2,$AI1702/($L1702-2009),0)+IF($M1702>=AY$2,$AJ1702/($M1702-2009),0)+IF($N1702>=AY$2,$AK1702/($N1702-2009),0)+IF($O1702>=AY$2,$AL1702/($O1702-2009),0)+IF($P1702>=AY$2,$AM1702/($P1702-2009),0)+IF($Q1702>=AY$2,$AN1702/($Q1702-2009),0)+IF($R1702>=AY$2,$AO1702/($R1702-2009),0)+IF($S1702>=AY$2,$AP1702/($S1702-2009),0)+IF($T1702>=AY$2,$AQ1702/($T1702-2009),0)+IF($U1702>=AY$2,$AR1702/($U1702-2009),0)+IF($V1702>=AY$2,$AS1702/($V1702-2009),0)+IF($W1702>=AY$2,$AT1702/($W1702-2009),0)+IF($X1702>=AY$2,$AU1702/($X1702-2009),0)+IF($Y1702>=AY$2,$AV1702/($Y1702-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1702>=BI$2,$AA1702/($D1702-2009),0)+IF($E1702>=BI$2,$AB1702/($E1702-2009),0)+IF($F1702>=BI$2,$AC1702/($F1702-2009),0)+IF($G1702>=BI$2,$AD1702/($G1702-2009),0)+IF($H1702>=BI$2,$AE1702/($H1702-2009),0)+IF($I1702>=BI$2,$AF1702/($I1702-2009),0)+IF($J1702>=BI$2,$AG1702/($J1702-2009),0)+IF($K1702>=BI$2,$AH1702/($K1702-2009),0)+IF($L1702>=BI$2,$AI1702/($L1702-2009),0)+IF($M1702>=BI$2,$AJ1702/($M1702-2009),0)+IF($N1702>=BI$2,$AK1702/($N1702-2009),0)+IF($O1702>=BI$2,$AL1702/($O1702-2009),0)+IF($P1702>=BI$2,$AM1702/($P1702-2009),0)+IF($Q1702>=BI$2,$AN1702/($Q1702-2009),0)+IF($R1702>=BI$2,$AO1702/($R1702-2009),0)+IF($S1702>=BI$2,$AP1702/($S1702-2009),0)+IF($T1702>=BI$2,$AQ1702/($T1702-2009),0)+IF($U1702>=BI$2,$AR1702/($U1702-2009),0)+IF($V1702>=BI$2,$AS1702/($V1702-2009),0)+IF($W1702>=BI$2,$AT1702/($W1702-2009),0)+IF($X1702>=BI$2,$AU1702/($X1702-2009),0)+IF($Y1702>=BI$2,$AV1702/($Y1702-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1702>=BS$2,$AA1702/($D1702-2009),0)+IF($E1702>=BS$2,$AB1702/($E1702-2009),0)+IF($F1702>=BS$2,$AC1702/($F1702-2009),0)+IF($G1702>=BS$2,$AD1702/($G1702-2009),0)+IF($H1702>=BS$2,$AE1702/($H1702-2009),0)+IF($I1702>=BS$2,$AF1702/($I1702-2009),0)+IF($J1702>=BS$2,$AG1702/($J1702-2009),0)+IF($K1702>=BS$2,$AH1702/($K1702-2009),0)+IF($L1702>=BS$2,$AI1702/($L1702-2009),0)+IF($M1702>=BS$2,$AJ1702/($M1702-2009),0)+IF($N1702>=BS$2,$AK1702/($N1702-2009),0)+IF($O1702>=BS$2,$AL1702/($O1702-2009),0)+IF($P1702>=BS$2,$AM1702/($P1702-2009),0)+IF($Q1702>=BS$2,$AN1702/($Q1702-2009),0)+IF($R1702>=BS$2,$AO1702/($R1702-2009),0)+IF($S1702>=BS$2,$AP1702/($S1702-2009),0)+IF($T1702>=BS$2,$AQ1702/($T1702-2009),0)+IF($U1702>=BS$2,$AR1702/($U1702-2009),0)+IF($V1702>=BS$2,$AS1702/($V1702-2009),0)+IF($W1702>=BS$2,$AT1702/($W1702-2009),0)+IF($X1702>=BS$2,$AU1702/($X1702-2009),0)+IF($Y1702>=BS$2,$AV1702/($Y1702-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1702>=CC$2,$AA1702/($D1702-2009),0)+IF($E1702>=CC$2,$AB1702/($E1702-2009),0)+IF($F1702>=CC$2,$AC1702/($F1702-2009),0)+IF($G1702>=CC$2,$AD1702/($G1702-2009),0)+IF($H1702>=CC$2,$AE1702/($H1702-2009),0)+IF($I1702>=CC$2,$AF1702/($I1702-2009),0)+IF($J1702>=CC$2,$AG1702/($J1702-2009),0)+IF($K1702>=CC$2,$AH1702/($K1702-2009),0)+IF($L1702>=CC$2,$AI1702/($L1702-2009),0)+IF($M1702>=CC$2,$AJ1702/($M1702-2009),0)+IF($N1702>=CC$2,$AK1702/($N1702-2009),0)+IF($O1702>=CC$2,$AL1702/($O1702-2009),0)+IF($P1702>=CC$2,$AM1702/($P1702-2009),0)+IF($Q1702>=CC$2,$AN1702/($Q1702-2009),0)+IF($R1702>=CC$2,$AO1702/($R1702-2009),0)+IF($S1702>=CC$2,$AP1702/($S1702-2009),0)+IF($T1702>=CC$2,$AQ1702/($T1702-2009),0)+IF($U1702>=CC$2,$AR1702/($U1702-2009),0)+IF($V1702>=CC$2,$AS1702/($V1702-2009),0)+IF($W1702>=CC$2,$AT1702/($W1702-2009),0)+IF($X1702>=CC$2,$AU1702/($X1702-2009),0)+IF($Y1702>=CC$2,$AV1702/($Y1702-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1702>=CM$2,$AA1702/($D1702-2009),0)+IF($E1702>=CM$2,$AB1702/($E1702-2009),0)+IF($F1702>=CM$2,$AC1702/($F1702-2009),0)+IF($G1702>=CM$2,$AD1702/($G1702-2009),0)+IF($H1702>=CM$2,$AE1702/($H1702-2009),0)+IF($I1702>=CM$2,$AF1702/($I1702-2009),0)+IF($J1702>=CM$2,$AG1702/($J1702-2009),0)+IF($K1702>=CM$2,$AH1702/($K1702-2009),0)+IF($L1702>=CM$2,$AI1702/($L1702-2009),0)+IF($M1702>=CM$2,$AJ1702/($M1702-2009),0)+IF($N1702>=CM$2,$AK1702/($N1702-2009),0)+IF($O1702>=CM$2,$AL1702/($O1702-2009),0)+IF($P1702>=CM$2,$AM1702/($P1702-2009),0)+IF($Q1702>=CM$2,$AN1702/($Q1702-2009),0)+IF($R1702>=CM$2,$AO1702/($R1702-2009),0)+IF($S1702>=CM$2,$AP1702/($S1702-2009),0)+IF($T1702>=CM$2,$AQ1702/($T1702-2009),0)+IF($U1702>=CM$2,$AR1702/($U1702-2009),0)+IF($V1702>=CM$2,$AS1702/($V1702-2009),0)+IF($W1702>=CM$2,$AT1702/($W1702-2009),0)+IF($X1702>=CM$2,$AU1702/($X1702-2009),0)+IF($Y1702>=CM$2,$AV1702/($Y1702-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1702>=CW$2,$AA1702/($D1702-2009),0)+IF($E1702>=CW$2,$AB1702/($E1702-2009),0)+IF($F1702>=CW$2,$AC1702/($F1702-2009),0)+IF($G1702>=CW$2,$AD1702/($G1702-2009),0)+IF($H1702>=CW$2,$AE1702/($H1702-2009),0)+IF($I1702>=CW$2,$AF1702/($I1702-2009),0)+IF($J1702>=CW$2,$AG1702/($J1702-2009),0)+IF($K1702>=CW$2,$AH1702/($K1702-2009),0)+IF($L1702>=CW$2,$AI1702/($L1702-2009),0)+IF($M1702>=CW$2,$AJ1702/($M1702-2009),0)+IF($N1702>=CW$2,$AK1702/($N1702-2009),0)+IF($O1702>=CW$2,$AL1702/($O1702-2009),0)+IF($P1702>=CW$2,$AM1702/($P1702-2009),0)+IF($Q1702>=CW$2,$AN1702/($Q1702-2009),0)+IF($R1702>=CW$2,$AO1702/($R1702-2009),0)+IF($S1702>=CW$2,$AP1702/($S1702-2009),0)+IF($T1702>=CW$2,$AQ1702/($T1702-2009),0)+IF($U1702>=CW$2,$AR1702/($U1702-2009),0)+IF($V1702>=CW$2,$AS1702/($V1702-2009),0)+IF($W1702>=CW$2,$AT1702/($W1702-2009),0)+IF($X1702>=CW$2,$AU1702/($X1702-2009),0)+IF($Y1702>=CW$2,$AV1702/($Y1702-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1702>=DG$2,$AA1702/($D1702-2009),0)+IF($E1702>=DG$2,$AB1702/($E1702-2009),0)+IF($F1702>=DG$2,$AC1702/($F1702-2009),0)+IF($G1702>=DG$2,$AD1702/($G1702-2009),0)+IF($H1702>=DG$2,$AE1702/($H1702-2009),0)+IF($I1702>=DG$2,$AF1702/($I1702-2009),0)+IF($J1702>=DG$2,$AG1702/($J1702-2009),0)+IF($K1702>=DG$2,$AH1702/($K1702-2009),0)+IF($L1702>=DG$2,$AI1702/($L1702-2009),0)+IF($M1702>=DG$2,$AJ1702/($M1702-2009),0)+IF($N1702>=DG$2,$AK1702/($N1702-2009),0)+IF($O1702>=DG$2,$AL1702/($O1702-2009),0)+IF($P1702>=DG$2,$AM1702/($P1702-2009),0)+IF($Q1702>=DG$2,$AN1702/($Q1702-2009),0)+IF($R1702>=DG$2,$AO1702/($R1702-2009),0)+IF($S1702>=DG$2,$AP1702/($S1702-2009),0)+IF($T1702>=DG$2,$AQ1702/($T1702-2009),0)+IF($U1702>=DG$2,$AR1702/($U1702-2009),0)+IF($V1702>=DG$2,$AS1702/($V1702-2009),0)+IF($W1702>=DG$2,$AT1702/($W1702-2009),0)+IF($X1702>=DG$2,$AU1702/($X1702-2009),0)+IF($Y1702>=DG$2,$AV1702/($Y1702-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1702>=DQ$2,$AA1702/($D1702-2009),0)+IF($E1702>=DQ$2,$AB1702/($E1702-2009),0)+IF($F1702>=DQ$2,$AC1702/($F1702-2009),0)+IF($G1702>=DQ$2,$AD1702/($G1702-2009),0)+IF($H1702>=DQ$2,$AE1702/($H1702-2009),0)+IF($I1702>=DQ$2,$AF1702/($I1702-2009),0)+IF($J1702>=DQ$2,$AG1702/($J1702-2009),0)+IF($K1702>=DQ$2,$AH1702/($K1702-2009),0)+IF($L1702>=DQ$2,$AI1702/($L1702-2009),0)+IF($M1702>=DQ$2,$AJ1702/($M1702-2009),0)+IF($N1702>=DQ$2,$AK1702/($N1702-2009),0)+IF($O1702>=DQ$2,$AL1702/($O1702-2009),0)+IF($P1702>=DQ$2,$AM1702/($P1702-2009),0)+IF($Q1702>=DQ$2,$AN1702/($Q1702-2009),0)+IF($R1702>=DQ$2,$AO1702/($R1702-2009),0)+IF($S1702>=DQ$2,$AP1702/($S1702-2009),0)+IF($T1702>=DQ$2,$AQ1702/($T1702-2009),0)+IF($U1702>=DQ$2,$AR1702/($U1702-2009),0)+IF($V1702>=DQ$2,$AS1702/($V1702-2009),0)+IF($W1702>=DQ$2,$AT1702/($W1702-2009),0)+IF($X1702>=DQ$2,$AU1702/($X1702-2009),0)+IF($Y1702>=DQ$2,$AV1702/($Y1702-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1702>=EA$2,$AA1702/($D1702-2009),0)+IF($E1702>=EA$2,$AB1702/($E1702-2009),0)+IF($F1702>=EA$2,$AC1702/($F1702-2009),0)+IF($G1702>=EA$2,$AD1702/($G1702-2009),0)+IF($H1702>=EA$2,$AE1702/($H1702-2009),0)+IF($I1702>=EA$2,$AF1702/($I1702-2009),0)+IF($J1702>=EA$2,$AG1702/($J1702-2009),0)+IF($K1702>=EA$2,$AH1702/($K1702-2009),0)+IF($L1702>=EA$2,$AI1702/($L1702-2009),0)+IF($M1702>=EA$2,$AJ1702/($M1702-2009),0)+IF($N1702>=EA$2,$AK1702/($N1702-2009),0)+IF($O1702>=EA$2,$AL1702/($O1702-2009),0)+IF($P1702>=EA$2,$AM1702/($P1702-2009),0)+IF($Q1702>=EA$2,$AN1702/($Q1702-2009),0)+IF($R1702>=EA$2,$AO1702/($R1702-2009),0)+IF($S1702>=EA$2,$AP1702/($S1702-2009),0)+IF($T1702>=EA$2,$AQ1702/($T1702-2009),0)+IF($U1702>=EA$2,$AR1702/($U1702-2009),0)+IF($V1702>=EA$2,$AS1702/($V1702-2009),0)+IF($W1702>=EA$2,$AT1702/($W1702-2009),0)+IF($X1702>=EA$2,$AU1702/($X1702-2009),0)+IF($Y1702>=EA$2,$AV1702/($Y1702-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1702>=EK$2,$AA1702/($D1702-2009),0)+IF($E1702>=EK$2,$AB1702/($E1702-2009),0)+IF($F1702>=EK$2,$AC1702/($F1702-2009),0)+IF($G1702>=EK$2,$AD1702/($G1702-2009),0)+IF($H1702>=EK$2,$AE1702/($H1702-2009),0)+IF($I1702>=EK$2,$AF1702/($I1702-2009),0)+IF($J1702>=EK$2,$AG1702/($J1702-2009),0)+IF($K1702>=EK$2,$AH1702/($K1702-2009),0)+IF($L1702>=EK$2,$AI1702/($L1702-2009),0)+IF($M1702>=EK$2,$AJ1702/($M1702-2009),0)+IF($N1702>=EK$2,$AK1702/($N1702-2009),0)+IF($O1702>=EK$2,$AL1702/($O1702-2009),0)+IF($P1702>=EK$2,$AM1702/($P1702-2009),0)+IF($Q1702>=EK$2,$AN1702/($Q1702-2009),0)+IF($R1702>=EK$2,$AO1702/($R1702-2009),0)+IF($S1702>=EK$2,$AP1702/($S1702-2009),0)+IF($T1702>=EK$2,$AQ1702/($T1702-2009),0)+IF($U1702>=EK$2,$AR1702/($U1702-2009),0)+IF($V1702>=EK$2,$AS1702/($V1702-2009),0)+IF($W1702>=EK$2,$AT1702/($W1702-2009),0)+IF($X1702>=EK$2,$AU1702/($X1702-2009),0)+IF($Y1702>=EK$2,$AV1702/($Y1702-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1706","v":0},{"$f":"Produktionsanlæg!BV1706","v":0},{"$f":"Produktionsanlæg!BW1706","v":0},{"$f":"Produktionsanlæg!BX1706","v":0},{"$f":"Produktionsanlæg!BY1706","v":0},{"$f":"Produktionsanlæg!BZ1706","v":0},{"$f":"Produktionsanlæg!CA1706","v":0},{"$f":"Produktionsanlæg!CB1706","v":0},{"$f":"Produktionsanlæg!CC1706","v":0},{"$f":"Produktionsanlæg!CD1706","v":0},{"$f":"Produktionsanlæg!CE1706","v":0},{"$f":"Produktionsanlæg!CF1706","v":0},{"$f":"Produktionsanlæg!CG1706","v":0},{"$f":"Produktionsanlæg!CH1706","v":0},{"$f":"Produktionsanlæg!CI1706","v":0},{"$f":"Produktionsanlæg!CJ1706","v":0},{"$f":"Produktionsanlæg!CK1706","v":0},{"$f":"Produktionsanlæg!CL1706","v":0},{"$f":"Produktionsanlæg!CM1706","v":0},{"$f":"Produktionsanlæg!CN1706","v":0},{"$f":"Produktionsanlæg!CO1706","v":0},{"$f":"Produktionsanlæg!CP1706","v":0},{"$f":"SUM(AA1706:AV1706)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"D$3+$C1736+Produktionsanlæg!D1737","v":1955},{"$f":"E$3+$C1736+Produktionsanlæg!E1737","v":1965},{"$f":"F$3+$C1736+Produktionsanlæg!F1737","v":1975},{"$f":"G$3+$C1736+Produktionsanlæg!G1737","v":1985},{"$f":"H$3+$C1736+Produktionsanlæg!H1737","v":1995},{"$f":"I$3+$C1736+Produktionsanlæg!I1737","v":2005},{"$f":"J$3+$C1736+Produktionsanlæg!J1737","v":2015},{"$f":"K$3+$C1736+Produktionsanlæg!K1737","v":2025},{"$f":"L$3+$C1736+Produktionsanlæg!L1737","v":2032},{"$f":"M$3+$C1736+Produktionsanlæg!M1737","v":2037},{"$f":"N$3+$C1736+Produktionsanlæg!N1737","v":2042},{"$f":"O$3+$C1736+Produktionsanlæg!O1737","v":2047},{"$f":"P$3+$C1736+Produktionsanlæg!P1737","v":2050},{"$f":"Q$3+$C1736+Produktionsanlæg!Q1737","v":2051},{"$f":"R$3+$C1736+Produktionsanlæg!R1737","v":2052},{"$f":"S$3+$C1736+Produktionsanlæg!S1737","v":2053},{"$f":"T$3+$C1736+Produktionsanlæg!T1737","v":2054},{"$f":"U$3+$C1736+Produktionsanlæg!U1737","v":2055},{"$f":"V$3+$C1736+Produktionsanlæg!V1737","v":2056},{"$f":"W$3+$C1736+Produktionsanlæg!W1737","v":2057},{"$f":"X$3+$C1736+Produktionsanlæg!X1737","v":2058},{"$f":"Y$3+$C1736+Produktionsanlæg!Y1737","v":2059},null,{"$f":"Produktionsanlæg!BU1736","v":0},{"$f":"Produktionsanlæg!BV1736","v":0},{"$f":"Produktionsanlæg!BW1736","v":0},{"$f":"Produktionsanlæg!BX1736","v":0},{"$f":"Produktionsanlæg!BY1736","v":0},{"$f":"Produktionsanlæg!BZ1736","v":0},{"$f":"Produktionsanlæg!CA1736","v":0},{"$f":"Produktionsanlæg!CB1736","v":0},{"$f":"Produktionsanlæg!CC1736","v":0},{"$f":"Produktionsanlæg!CD1736","v":0},{"$f":"Produktionsanlæg!CE1736","v":0},{"$f":"Produktionsanlæg!CF1736","v":0},{"$f":"Produktionsanlæg!CG1736","v":0},{"$f":"Produktionsanlæg!CH1736","v":0},{"$f":"Produktionsanlæg!CI1736","v":0},{"$f":"Produktionsanlæg!CJ1736","v":0},{"$f":"Produktionsanlæg!CK1736","v":0},{"$f":"Produktionsanlæg!CL1736","v":0},{"$f":"Produktionsanlæg!CM1736","v":0},{"$f":"Produktionsanlæg!CN1736","v":0},{"$f":"Produktionsanlæg!CO1736","v":0},{"$f":"Produktionsanlæg!CP1736","v":0},{"$f":"SUM(AA1736:AV1736)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1742","v":0},{"$f":"Produktionsanlæg!BV1742","v":0},{"$f":"Produktionsanlæg!BW1742","v":0},{"$f":"Produktionsanlæg!BX1742","v":0},{"$f":"Produktionsanlæg!BY1742","v":0},{"$f":"Produktionsanlæg!BZ1742","v":0},{"$f":"Produktionsanlæg!CA1742","v":0},{"$f":"Produktionsanlæg!CB1742","v":0},{"$f":"Produktionsanlæg!CC1742","v":0},{"$f":"Produktionsanlæg!CD1742","v":0},{"$f":"Produktionsanlæg!CE1742","v":0},{"$f":"Produktionsanlæg!CF1742","v":0},{"$f":"Produktionsanlæg!CG1742","v":0},{"$f":"Produktionsanlæg!CH1742","v":0},{"$f":"Produktionsanlæg!CI1742","v":0},{"$f":"Produktionsanlæg!CJ1742","v":0},{"$f":"Produktionsanlæg!CK1742","v":0},{"$f":"Produktionsanlæg!CL1742","v":0},{"$f":"Produktionsanlæg!CM1742","v":0},{"$f":"Produktionsanlæg!CN1742","v":0},{"$f":"Produktionsanlæg!CO1742","v":0},{"$f":"Produktionsanlæg!CP1742","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1750","v":0},{"$f":"Produktionsanlæg!BV1750","v":0},{"$f":"Produktionsanlæg!BW1750","v":0},{"$f":"Produktionsanlæg!BX1750","v":0},{"$f":"Produktionsanlæg!BY1750","v":0},{"$f":"Produktionsanlæg!BZ1750","v":0},{"$f":"Produktionsanlæg!CA1750","v":0},{"$f":"Produktionsanlæg!CB1750","v":0},{"$f":"Produktionsanlæg!CC1750","v":0},{"$f":"Produktionsanlæg!CD1750","v":0},{"$f":"Produktionsanlæg!CE1750","v":0},{"$f":"Produktionsanlæg!CF1750","v":0},{"$f":"Produktionsanlæg!CG1750","v":0},{"$f":"Produktionsanlæg!CH1750","v":0},{"$f":"Produktionsanlæg!CI1750","v":0},{"$f":"Produktionsanlæg!CJ1750","v":0},{"$f":"Produktionsanlæg!CK1750","v":0},{"$f":"Produktionsanlæg!CL1750","v":0},{"$f":"Produktionsanlæg!CM1750","v":0},{"$f":"Produktionsanlæg!CN1750","v":0},{"$f":"Produktionsanlæg!CO1750","v":0},{"$f":"Produktionsanlæg!CP1750","v":0},{"$f":"SUM(AA1750:AV1750)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"D$3+$C1764","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C1764","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1764","v":0},{"$f":"Produktionsanlæg!BV1764","v":0},{"$f":"Produktionsanlæg!BW1764","v":0},{"$f":"Produktionsanlæg!BX1764","v":0},{"$f":"Produktionsanlæg!BY1764","v":0},{"$f":"Produktionsanlæg!BZ1764","v":0},{"$f":"Produktionsanlæg!CA1764","v":0},{"$f":"Produktionsanlæg!CB1764","v":0},{"$f":"Produktionsanlæg!CC1764","v":0},{"$f":"Produktionsanlæg!CD1764","v":0},{"$f":"Produktionsanlæg!CE1764","v":0},{"$f":"Produktionsanlæg!CF1764","v":0},{"$f":"Produktionsanlæg!CG1764","v":0},{"$f":"Produktionsanlæg!CH1764","v":0},{"$f":"Produktionsanlæg!CI1764","v":0},{"$f":"Produktionsanlæg!CJ1764","v":0},{"$f":"Produktionsanlæg!CK1764","v":0},{"$f":"Produktionsanlæg!CL1764","v":0},{"$f":"Produktionsanlæg!CM1764","v":0},{"$f":"Produktionsanlæg!CN1764","v":0},{"$f":"Produktionsanlæg!CO1764","v":0},{"$f":"Produktionsanlæg!CP1764","v":0},{"$f":"SUM(AA1764:AV1764)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1764>=AY$2,$AA1764/($D1764-2009),0)+IF($E1764>=AY$2,$AB1764/($E1764-2009),0)+IF($F1764>=AY$2,$AC1764/($F1764-2009),0)+IF($G1764>=AY$2,$AD1764/($G1764-2009),0)+IF($H1764>=AY$2,$AE1764/($H1764-2009),0)+IF($I1764>=AY$2,$AF1764/($I1764-2009),0)+IF($J1764>=AY$2,$AG1764/($J1764-2009),0)+IF($K1764>=AY$2,$AH1764/($K1764-2009),0)+IF($L1764>=AY$2,$AI1764/($L1764-2009),0)+IF($M1764>=AY$2,$AJ1764/($M1764-2009),0)+IF($N1764>=AY$2,$AK1764/($N1764-2009),0)+IF($O1764>=AY$2,$AL1764/($O1764-2009),0)+IF($P1764>=AY$2,$AM1764/($P1764-2009),0)+IF($Q1764>=AY$2,$AN1764/($Q1764-2009),0)+IF($R1764>=AY$2,$AO1764/($R1764-2009),0)+IF($S1764>=AY$2,$AP1764/($S1764-2009),0)+IF($T1764>=AY$2,$AQ1764/($T1764-2009),0)+IF($U1764>=AY$2,$AR1764/($U1764-2009),0)+IF($V1764>=AY$2,$AS1764/($V1764-2009),0)+IF($W1764>=AY$2,$AT1764/($W1764-2009),0)+IF($X1764>=AY$2,$AU1764/($X1764-2009),0)+IF($Y1764>=AY$2,$AV1764/($Y1764-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1764>=BI$2,$AA1764/($D1764-2009),0)+IF($E1764>=BI$2,$AB1764/($E1764-2009),0)+IF($F1764>=BI$2,$AC1764/($F1764-2009),0)+IF($G1764>=BI$2,$AD1764/($G1764-2009),0)+IF($H1764>=BI$2,$AE1764/($H1764-2009),0)+IF($I1764>=BI$2,$AF1764/($I1764-2009),0)+IF($J1764>=BI$2,$AG1764/($J1764-2009),0)+IF($K1764>=BI$2,$AH1764/($K1764-2009),0)+IF($L1764>=BI$2,$AI1764/($L1764-2009),0)+IF($M1764>=BI$2,$AJ1764/($M1764-2009),0)+IF($N1764>=BI$2,$AK1764/($N1764-2009),0)+IF($O1764>=BI$2,$AL1764/($O1764-2009),0)+IF($P1764>=BI$2,$AM1764/($P1764-2009),0)+IF($Q1764>=BI$2,$AN1764/($Q1764-2009),0)+IF($R1764>=BI$2,$AO1764/($R1764-2009),0)+IF($S1764>=BI$2,$AP1764/($S1764-2009),0)+IF($T1764>=BI$2,$AQ1764/($T1764-2009),0)+IF($U1764>=BI$2,$AR1764/($U1764-2009),0)+IF($V1764>=BI$2,$AS1764/($V1764-2009),0)+IF($W1764>=BI$2,$AT1764/($W1764-2009),0)+IF($X1764>=BI$2,$AU1764/($X1764-2009),0)+IF($Y1764>=BI$2,$AV1764/($Y1764-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1764>=BS$2,$AA1764/($D1764-2009),0)+IF($E1764>=BS$2,$AB1764/($E1764-2009),0)+IF($F1764>=BS$2,$AC1764/($F1764-2009),0)+IF($G1764>=BS$2,$AD1764/($G1764-2009),0)+IF($H1764>=BS$2,$AE1764/($H1764-2009),0)+IF($I1764>=BS$2,$AF1764/($I1764-2009),0)+IF($J1764>=BS$2,$AG1764/($J1764-2009),0)+IF($K1764>=BS$2,$AH1764/($K1764-2009),0)+IF($L1764>=BS$2,$AI1764/($L1764-2009),0)+IF($M1764>=BS$2,$AJ1764/($M1764-2009),0)+IF($N1764>=BS$2,$AK1764/($N1764-2009),0)+IF($O1764>=BS$2,$AL1764/($O1764-2009),0)+IF($P1764>=BS$2,$AM1764/($P1764-2009),0)+IF($Q1764>=BS$2,$AN1764/($Q1764-2009),0)+IF($R1764>=BS$2,$AO1764/($R1764-2009),0)+IF($S1764>=BS$2,$AP1764/($S1764-2009),0)+IF($T1764>=BS$2,$AQ1764/($T1764-2009),0)+IF($U1764>=BS$2,$AR1764/($U1764-2009),0)+IF($V1764>=BS$2,$AS1764/($V1764-2009),0)+IF($W1764>=BS$2,$AT1764/($W1764-2009),0)+IF($X1764>=BS$2,$AU1764/($X1764-2009),0)+IF($Y1764>=BS$2,$AV1764/($Y1764-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1764>=CC$2,$AA1764/($D1764-2009),0)+IF($E1764>=CC$2,$AB1764/($E1764-2009),0)+IF($F1764>=CC$2,$AC1764/($F1764-2009),0)+IF($G1764>=CC$2,$AD1764/($G1764-2009),0)+IF($H1764>=CC$2,$AE1764/($H1764-2009),0)+IF($I1764>=CC$2,$AF1764/($I1764-2009),0)+IF($J1764>=CC$2,$AG1764/($J1764-2009),0)+IF($K1764>=CC$2,$AH1764/($K1764-2009),0)+IF($L1764>=CC$2,$AI1764/($L1764-2009),0)+IF($M1764>=CC$2,$AJ1764/($M1764-2009),0)+IF($N1764>=CC$2,$AK1764/($N1764-2009),0)+IF($O1764>=CC$2,$AL1764/($O1764-2009),0)+IF($P1764>=CC$2,$AM1764/($P1764-2009),0)+IF($Q1764>=CC$2,$AN1764/($Q1764-2009),0)+IF($R1764>=CC$2,$AO1764/($R1764-2009),0)+IF($S1764>=CC$2,$AP1764/($S1764-2009),0)+IF($T1764>=CC$2,$AQ1764/($T1764-2009),0)+IF($U1764>=CC$2,$AR1764/($U1764-2009),0)+IF($V1764>=CC$2,$AS1764/($V1764-2009),0)+IF($W1764>=CC$2,$AT1764/($W1764-2009),0)+IF($X1764>=CC$2,$AU1764/($X1764-2009),0)+IF($Y1764>=CC$2,$AV1764/($Y1764-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1764>=CM$2,$AA1764/($D1764-2009),0)+IF($E1764>=CM$2,$AB1764/($E1764-2009),0)+IF($F1764>=CM$2,$AC1764/($F1764-2009),0)+IF($G1764>=CM$2,$AD1764/($G1764-2009),0)+IF($H1764>=CM$2,$AE1764/($H1764-2009),0)+IF($I1764>=CM$2,$AF1764/($I1764-2009),0)+IF($J1764>=CM$2,$AG1764/($J1764-2009),0)+IF($K1764>=CM$2,$AH1764/($K1764-2009),0)+IF($L1764>=CM$2,$AI1764/($L1764-2009),0)+IF($M1764>=CM$2,$AJ1764/($M1764-2009),0)+IF($N1764>=CM$2,$AK1764/($N1764-2009),0)+IF($O1764>=CM$2,$AL1764/($O1764-2009),0)+IF($P1764>=CM$2,$AM1764/($P1764-2009),0)+IF($Q1764>=CM$2,$AN1764/($Q1764-2009),0)+IF($R1764>=CM$2,$AO1764/($R1764-2009),0)+IF($S1764>=CM$2,$AP1764/($S1764-2009),0)+IF($T1764>=CM$2,$AQ1764/($T1764-2009),0)+IF($U1764>=CM$2,$AR1764/($U1764-2009),0)+IF($V1764>=CM$2,$AS1764/($V1764-2009),0)+IF($W1764>=CM$2,$AT1764/($W1764-2009),0)+IF($X1764>=CM$2,$AU1764/($X1764-2009),0)+IF($Y1764>=CM$2,$AV1764/($Y1764-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1764>=CW$2,$AA1764/($D1764-2009),0)+IF($E1764>=CW$2,$AB1764/($E1764-2009),0)+IF($F1764>=CW$2,$AC1764/($F1764-2009),0)+IF($G1764>=CW$2,$AD1764/($G1764-2009),0)+IF($H1764>=CW$2,$AE1764/($H1764-2009),0)+IF($I1764>=CW$2,$AF1764/($I1764-2009),0)+IF($J1764>=CW$2,$AG1764/($J1764-2009),0)+IF($K1764>=CW$2,$AH1764/($K1764-2009),0)+IF($L1764>=CW$2,$AI1764/($L1764-2009),0)+IF($M1764>=CW$2,$AJ1764/($M1764-2009),0)+IF($N1764>=CW$2,$AK1764/($N1764-2009),0)+IF($O1764>=CW$2,$AL1764/($O1764-2009),0)+IF($P1764>=CW$2,$AM1764/($P1764-2009),0)+IF($Q1764>=CW$2,$AN1764/($Q1764-2009),0)+IF($R1764>=CW$2,$AO1764/($R1764-2009),0)+IF($S1764>=CW$2,$AP1764/($S1764-2009),0)+IF($T1764>=CW$2,$AQ1764/($T1764-2009),0)+IF($U1764>=CW$2,$AR1764/($U1764-2009),0)+IF($V1764>=CW$2,$AS1764/($V1764-2009),0)+IF($W1764>=CW$2,$AT1764/($W1764-2009),0)+IF($X1764>=CW$2,$AU1764/($X1764-2009),0)+IF($Y1764>=CW$2,$AV1764/($Y1764-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1764>=DG$2,$AA1764/($D1764-2009),0)+IF($E1764>=DG$2,$AB1764/($E1764-2009),0)+IF($F1764>=DG$2,$AC1764/($F1764-2009),0)+IF($G1764>=DG$2,$AD1764/($G1764-2009),0)+IF($H1764>=DG$2,$AE1764/($H1764-2009),0)+IF($I1764>=DG$2,$AF1764/($I1764-2009),0)+IF($J1764>=DG$2,$AG1764/($J1764-2009),0)+IF($K1764>=DG$2,$AH1764/($K1764-2009),0)+IF($L1764>=DG$2,$AI1764/($L1764-2009),0)+IF($M1764>=DG$2,$AJ1764/($M1764-2009),0)+IF($N1764>=DG$2,$AK1764/($N1764-2009),0)+IF($O1764>=DG$2,$AL1764/($O1764-2009),0)+IF($P1764>=DG$2,$AM1764/($P1764-2009),0)+IF($Q1764>=DG$2,$AN1764/($Q1764-2009),0)+IF($R1764>=DG$2,$AO1764/($R1764-2009),0)+IF($S1764>=DG$2,$AP1764/($S1764-2009),0)+IF($T1764>=DG$2,$AQ1764/($T1764-2009),0)+IF($U1764>=DG$2,$AR1764/($U1764-2009),0)+IF($V1764>=DG$2,$AS1764/($V1764-2009),0)+IF($W1764>=DG$2,$AT1764/($W1764-2009),0)+IF($X1764>=DG$2,$AU1764/($X1764-2009),0)+IF($Y1764>=DG$2,$AV1764/($Y1764-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1764>=DQ$2,$AA1764/($D1764-2009),0)+IF($E1764>=DQ$2,$AB1764/($E1764-2009),0)+IF($F1764>=DQ$2,$AC1764/($F1764-2009),0)+IF($G1764>=DQ$2,$AD1764/($G1764-2009),0)+IF($H1764>=DQ$2,$AE1764/($H1764-2009),0)+IF($I1764>=DQ$2,$AF1764/($I1764-2009),0)+IF($J1764>=DQ$2,$AG1764/($J1764-2009),0)+IF($K1764>=DQ$2,$AH1764/($K1764-2009),0)+IF($L1764>=DQ$2,$AI1764/($L1764-2009),0)+IF($M1764>=DQ$2,$AJ1764/($M1764-2009),0)+IF($N1764>=DQ$2,$AK1764/($N1764-2009),0)+IF($O1764>=DQ$2,$AL1764/($O1764-2009),0)+IF($P1764>=DQ$2,$AM1764/($P1764-2009),0)+IF($Q1764>=DQ$2,$AN1764/($Q1764-2009),0)+IF($R1764>=DQ$2,$AO1764/($R1764-2009),0)+IF($S1764>=DQ$2,$AP1764/($S1764-2009),0)+IF($T1764>=DQ$2,$AQ1764/($T1764-2009),0)+IF($U1764>=DQ$2,$AR1764/($U1764-2009),0)+IF($V1764>=DQ$2,$AS1764/($V1764-2009),0)+IF($W1764>=DQ$2,$AT1764/($W1764-2009),0)+IF($X1764>=DQ$2,$AU1764/($X1764-2009),0)+IF($Y1764>=DQ$2,$AV1764/($Y1764-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1764>=EA$2,$AA1764/($D1764-2009),0)+IF($E1764>=EA$2,$AB1764/($E1764-2009),0)+IF($F1764>=EA$2,$AC1764/($F1764-2009),0)+IF($G1764>=EA$2,$AD1764/($G1764-2009),0)+IF($H1764>=EA$2,$AE1764/($H1764-2009),0)+IF($I1764>=EA$2,$AF1764/($I1764-2009),0)+IF($J1764>=EA$2,$AG1764/($J1764-2009),0)+IF($K1764>=EA$2,$AH1764/($K1764-2009),0)+IF($L1764>=EA$2,$AI1764/($L1764-2009),0)+IF($M1764>=EA$2,$AJ1764/($M1764-2009),0)+IF($N1764>=EA$2,$AK1764/($N1764-2009),0)+IF($O1764>=EA$2,$AL1764/($O1764-2009),0)+IF($P1764>=EA$2,$AM1764/($P1764-2009),0)+IF($Q1764>=EA$2,$AN1764/($Q1764-2009),0)+IF($R1764>=EA$2,$AO1764/($R1764-2009),0)+IF($S1764>=EA$2,$AP1764/($S1764-2009),0)+IF($T1764>=EA$2,$AQ1764/($T1764-2009),0)+IF($U1764>=EA$2,$AR1764/($U1764-2009),0)+IF($V1764>=EA$2,$AS1764/($V1764-2009),0)+IF($W1764>=EA$2,$AT1764/($W1764-2009),0)+IF($X1764>=EA$2,$AU1764/($X1764-2009),0)+IF($Y1764>=EA$2,$AV1764/($Y1764-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1764>=EK$2,$AA1764/($D1764-2009),0)+IF($E1764>=EK$2,$AB1764/($E1764-2009),0)+IF($F1764>=EK$2,$AC1764/($F1764-2009),0)+IF($G1764>=EK$2,$AD1764/($G1764-2009),0)+IF($H1764>=EK$2,$AE1764/($H1764-2009),0)+IF($I1764>=EK$2,$AF1764/($I1764-2009),0)+IF($J1764>=EK$2,$AG1764/($J1764-2009),0)+IF($K1764>=EK$2,$AH1764/($K1764-2009),0)+IF($L1764>=EK$2,$AI1764/($L1764-2009),0)+IF($M1764>=EK$2,$AJ1764/($M1764-2009),0)+IF($N1764>=EK$2,$AK1764/($N1764-2009),0)+IF($O1764>=EK$2,$AL1764/($O1764-2009),0)+IF($P1764>=EK$2,$AM1764/($P1764-2009),0)+IF($Q1764>=EK$2,$AN1764/($Q1764-2009),0)+IF($R1764>=EK$2,$AO1764/($R1764-2009),0)+IF($S1764>=EK$2,$AP1764/($S1764-2009),0)+IF($T1764>=EK$2,$AQ1764/($T1764-2009),0)+IF($U1764>=EK$2,$AR1764/($U1764-2009),0)+IF($V1764>=EK$2,$AS1764/($V1764-2009),0)+IF($W1764>=EK$2,$AT1764/($W1764-2009),0)+IF($X1764>=EK$2,$AU1764/($X1764-2009),0)+IF($Y1764>=EK$2,$AV1764/($Y1764-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"D$3+$C1776+Produktionsanlæg!D1777","v":1955},{"$f":"E$3+$C1776+Produktionsanlæg!E1777","v":1965},{"$f":"F$3+$C1776+Produktionsanlæg!F1777","v":1975},{"$f":"G$3+$C1776+Produktionsanlæg!G1777","v":1985},{"$f":"H$3+$C1776+Produktionsanlæg!H1777","v":1995},{"$f":"I$3+$C1776+Produktionsanlæg!I1777","v":2005},{"$f":"J$3+$C1776+Produktionsanlæg!J1777","v":2015},{"$f":"K$3+$C1776+Produktionsanlæg!K1777","v":2025},{"$f":"L$3+$C1776+Produktionsanlæg!L1777","v":2032},{"$f":"M$3+$C1776+Produktionsanlæg!M1777","v":2037},{"$f":"N$3+$C1776+Produktionsanlæg!N1777","v":2042},{"$f":"O$3+$C1776+Produktionsanlæg!O1777","v":2047},{"$f":"P$3+$C1776+Produktionsanlæg!P1777","v":2050},{"$f":"Q$3+$C1776+Produktionsanlæg!Q1777","v":2051},{"$f":"R$3+$C1776+Produktionsanlæg!R1777","v":2052},{"$f":"S$3+$C1776+Produktionsanlæg!S1777","v":2053},{"$f":"T$3+$C1776+Produktionsanlæg!T1777","v":2054},{"$f":"U$3+$C1776+Produktionsanlæg!U1777","v":2055},{"$f":"V$3+$C1776+Produktionsanlæg!V1777","v":2056},{"$f":"W$3+$C1776+Produktionsanlæg!W1777","v":2057},{"$f":"X$3+$C1776+Produktionsanlæg!X1777","v":2058},{"$f":"Y$3+$C1776+Produktionsanlæg!Y1777","v":2059},null,{"$f":"Produktionsanlæg!BU1776","v":0},{"$f":"Produktionsanlæg!BV1776","v":0},{"$f":"Produktionsanlæg!BW1776","v":0},{"$f":"Produktionsanlæg!BX1776","v":0},{"$f":"Produktionsanlæg!BY1776","v":0},{"$f":"Produktionsanlæg!BZ1776","v":0},{"$f":"Produktionsanlæg!CA1776","v":0},{"$f":"Produktionsanlæg!CB1776","v":0},{"$f":"Produktionsanlæg!CC1776","v":0},{"$f":"Produktionsanlæg!CD1776","v":0},{"$f":"Produktionsanlæg!CE1776","v":0},{"$f":"Produktionsanlæg!CF1776","v":0},{"$f":"Produktionsanlæg!CG1776","v":0},{"$f":"Produktionsanlæg!CH1776","v":0},{"$f":"Produktionsanlæg!CI1776","v":0},{"$f":"Produktionsanlæg!CJ1776","v":0},{"$f":"Produktionsanlæg!CK1776","v":0},{"$f":"Produktionsanlæg!CL1776","v":0},{"$f":"Produktionsanlæg!CM1776","v":0},{"$f":"Produktionsanlæg!CN1776","v":0},{"$f":"Produktionsanlæg!CO1776","v":0},{"$f":"Produktionsanlæg!CP1776","v":0},{"$f":"SUM(AA1776:AV1776)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"D$3+$C1778","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1778","v":0},{"$f":"Produktionsanlæg!BV1778","v":0},{"$f":"Produktionsanlæg!BW1778","v":0},{"$f":"Produktionsanlæg!BX1778","v":0},{"$f":"Produktionsanlæg!BY1778","v":0},{"$f":"Produktionsanlæg!BZ1778","v":0},{"$f":"Produktionsanlæg!CA1778","v":0},{"$f":"Produktionsanlæg!CB1778","v":0},{"$f":"Produktionsanlæg!CC1778","v":0},{"$f":"Produktionsanlæg!CD1778","v":0},{"$f":"Produktionsanlæg!CE1778","v":0},{"$f":"Produktionsanlæg!CF1778","v":0},{"$f":"Produktionsanlæg!CG1778","v":0},{"$f":"Produktionsanlæg!CH1778","v":0},{"$f":"Produktionsanlæg!CI1778","v":0},{"$f":"Produktionsanlæg!CJ1778","v":0},{"$f":"Produktionsanlæg!CK1778","v":0},{"$f":"Produktionsanlæg!CL1778","v":0},{"$f":"Produktionsanlæg!CM1778","v":0},{"$f":"Produktionsanlæg!CN1778","v":0},{"$f":"Produktionsanlæg!CO1778","v":0},{"$f":"Produktionsanlæg!CP1778","v":0},{"$f":"SUM(AA1778:AV1778)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1778>=AY$2,$AA1778/($D1778-2009),0)+IF($E1778>=AY$2,$AB1778/($E1778-2009),0)+IF($F1778>=AY$2,$AC1778/($F1778-2009),0)+IF($G1778>=AY$2,$AD1778/($G1778-2009),0)+IF($H1778>=AY$2,$AE1778/($H1778-2009),0)+IF($I1778>=AY$2,$AF1778/($I1778-2009),0)+IF($J1778>=AY$2,$AG1778/($J1778-2009),0)+IF($K1778>=AY$2,$AH1778/($K1778-2009),0)+IF($L1778>=AY$2,$AI1778/($L1778-2009),0)+IF($M1778>=AY$2,$AJ1778/($M1778-2009),0)+IF($N1778>=AY$2,$AK1778/($N1778-2009),0)+IF($O1778>=AY$2,$AL1778/($O1778-2009),0)+IF($P1778>=AY$2,$AM1778/($P1778-2009),0)+IF($Q1778>=AY$2,$AN1778/($Q1778-2009),0)+IF($R1778>=AY$2,$AO1778/($R1778-2009),0)+IF($S1778>=AY$2,$AP1778/($S1778-2009),0)+IF($T1778>=AY$2,$AQ1778/($T1778-2009),0)+IF($U1778>=AY$2,$AR1778/($U1778-2009),0)+IF($V1778>=AY$2,$AS1778/($V1778-2009),0)+IF($W1778>=AY$2,$AT1778/($W1778-2009),0)+IF($X1778>=AY$2,$AU1778/($X1778-2009),0)+IF($Y1778>=AY$2,$AV1778/($Y1778-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1778>=BI$2,$AA1778/($D1778-2009),0)+IF($E1778>=BI$2,$AB1778/($E1778-2009),0)+IF($F1778>=BI$2,$AC1778/($F1778-2009),0)+IF($G1778>=BI$2,$AD1778/($G1778-2009),0)+IF($H1778>=BI$2,$AE1778/($H1778-2009),0)+IF($I1778>=BI$2,$AF1778/($I1778-2009),0)+IF($J1778>=BI$2,$AG1778/($J1778-2009),0)+IF($K1778>=BI$2,$AH1778/($K1778-2009),0)+IF($L1778>=BI$2,$AI1778/($L1778-2009),0)+IF($M1778>=BI$2,$AJ1778/($M1778-2009),0)+IF($N1778>=BI$2,$AK1778/($N1778-2009),0)+IF($O1778>=BI$2,$AL1778/($O1778-2009),0)+IF($P1778>=BI$2,$AM1778/($P1778-2009),0)+IF($Q1778>=BI$2,$AN1778/($Q1778-2009),0)+IF($R1778>=BI$2,$AO1778/($R1778-2009),0)+IF($S1778>=BI$2,$AP1778/($S1778-2009),0)+IF($T1778>=BI$2,$AQ1778/($T1778-2009),0)+IF($U1778>=BI$2,$AR1778/($U1778-2009),0)+IF($V1778>=BI$2,$AS1778/($V1778-2009),0)+IF($W1778>=BI$2,$AT1778/($W1778-2009),0)+IF($X1778>=BI$2,$AU1778/($X1778-2009),0)+IF($Y1778>=BI$2,$AV1778/($Y1778-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1778>=BS$2,$AA1778/($D1778-2009),0)+IF($E1778>=BS$2,$AB1778/($E1778-2009),0)+IF($F1778>=BS$2,$AC1778/($F1778-2009),0)+IF($G1778>=BS$2,$AD1778/($G1778-2009),0)+IF($H1778>=BS$2,$AE1778/($H1778-2009),0)+IF($I1778>=BS$2,$AF1778/($I1778-2009),0)+IF($J1778>=BS$2,$AG1778/($J1778-2009),0)+IF($K1778>=BS$2,$AH1778/($K1778-2009),0)+IF($L1778>=BS$2,$AI1778/($L1778-2009),0)+IF($M1778>=BS$2,$AJ1778/($M1778-2009),0)+IF($N1778>=BS$2,$AK1778/($N1778-2009),0)+IF($O1778>=BS$2,$AL1778/($O1778-2009),0)+IF($P1778>=BS$2,$AM1778/($P1778-2009),0)+IF($Q1778>=BS$2,$AN1778/($Q1778-2009),0)+IF($R1778>=BS$2,$AO1778/($R1778-2009),0)+IF($S1778>=BS$2,$AP1778/($S1778-2009),0)+IF($T1778>=BS$2,$AQ1778/($T1778-2009),0)+IF($U1778>=BS$2,$AR1778/($U1778-2009),0)+IF($V1778>=BS$2,$AS1778/($V1778-2009),0)+IF($W1778>=BS$2,$AT1778/($W1778-2009),0)+IF($X1778>=BS$2,$AU1778/($X1778-2009),0)+IF($Y1778>=BS$2,$AV1778/($Y1778-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1778>=CC$2,$AA1778/($D1778-2009),0)+IF($E1778>=CC$2,$AB1778/($E1778-2009),0)+IF($F1778>=CC$2,$AC1778/($F1778-2009),0)+IF($G1778>=CC$2,$AD1778/($G1778-2009),0)+IF($H1778>=CC$2,$AE1778/($H1778-2009),0)+IF($I1778>=CC$2,$AF1778/($I1778-2009),0)+IF($J1778>=CC$2,$AG1778/($J1778-2009),0)+IF($K1778>=CC$2,$AH1778/($K1778-2009),0)+IF($L1778>=CC$2,$AI1778/($L1778-2009),0)+IF($M1778>=CC$2,$AJ1778/($M1778-2009),0)+IF($N1778>=CC$2,$AK1778/($N1778-2009),0)+IF($O1778>=CC$2,$AL1778/($O1778-2009),0)+IF($P1778>=CC$2,$AM1778/($P1778-2009),0)+IF($Q1778>=CC$2,$AN1778/($Q1778-2009),0)+IF($R1778>=CC$2,$AO1778/($R1778-2009),0)+IF($S1778>=CC$2,$AP1778/($S1778-2009),0)+IF($T1778>=CC$2,$AQ1778/($T1778-2009),0)+IF($U1778>=CC$2,$AR1778/($U1778-2009),0)+IF($V1778>=CC$2,$AS1778/($V1778-2009),0)+IF($W1778>=CC$2,$AT1778/($W1778-2009),0)+IF($X1778>=CC$2,$AU1778/($X1778-2009),0)+IF($Y1778>=CC$2,$AV1778/($Y1778-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1778>=CM$2,$AA1778/($D1778-2009),0)+IF($E1778>=CM$2,$AB1778/($E1778-2009),0)+IF($F1778>=CM$2,$AC1778/($F1778-2009),0)+IF($G1778>=CM$2,$AD1778/($G1778-2009),0)+IF($H1778>=CM$2,$AE1778/($H1778-2009),0)+IF($I1778>=CM$2,$AF1778/($I1778-2009),0)+IF($J1778>=CM$2,$AG1778/($J1778-2009),0)+IF($K1778>=CM$2,$AH1778/($K1778-2009),0)+IF($L1778>=CM$2,$AI1778/($L1778-2009),0)+IF($M1778>=CM$2,$AJ1778/($M1778-2009),0)+IF($N1778>=CM$2,$AK1778/($N1778-2009),0)+IF($O1778>=CM$2,$AL1778/($O1778-2009),0)+IF($P1778>=CM$2,$AM1778/($P1778-2009),0)+IF($Q1778>=CM$2,$AN1778/($Q1778-2009),0)+IF($R1778>=CM$2,$AO1778/($R1778-2009),0)+IF($S1778>=CM$2,$AP1778/($S1778-2009),0)+IF($T1778>=CM$2,$AQ1778/($T1778-2009),0)+IF($U1778>=CM$2,$AR1778/($U1778-2009),0)+IF($V1778>=CM$2,$AS1778/($V1778-2009),0)+IF($W1778>=CM$2,$AT1778/($W1778-2009),0)+IF($X1778>=CM$2,$AU1778/($X1778-2009),0)+IF($Y1778>=CM$2,$AV1778/($Y1778-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1778>=CW$2,$AA1778/($D1778-2009),0)+IF($E1778>=CW$2,$AB1778/($E1778-2009),0)+IF($F1778>=CW$2,$AC1778/($F1778-2009),0)+IF($G1778>=CW$2,$AD1778/($G1778-2009),0)+IF($H1778>=CW$2,$AE1778/($H1778-2009),0)+IF($I1778>=CW$2,$AF1778/($I1778-2009),0)+IF($J1778>=CW$2,$AG1778/($J1778-2009),0)+IF($K1778>=CW$2,$AH1778/($K1778-2009),0)+IF($L1778>=CW$2,$AI1778/($L1778-2009),0)+IF($M1778>=CW$2,$AJ1778/($M1778-2009),0)+IF($N1778>=CW$2,$AK1778/($N1778-2009),0)+IF($O1778>=CW$2,$AL1778/($O1778-2009),0)+IF($P1778>=CW$2,$AM1778/($P1778-2009),0)+IF($Q1778>=CW$2,$AN1778/($Q1778-2009),0)+IF($R1778>=CW$2,$AO1778/($R1778-2009),0)+IF($S1778>=CW$2,$AP1778/($S1778-2009),0)+IF($T1778>=CW$2,$AQ1778/($T1778-2009),0)+IF($U1778>=CW$2,$AR1778/($U1778-2009),0)+IF($V1778>=CW$2,$AS1778/($V1778-2009),0)+IF($W1778>=CW$2,$AT1778/($W1778-2009),0)+IF($X1778>=CW$2,$AU1778/($X1778-2009),0)+IF($Y1778>=CW$2,$AV1778/($Y1778-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1778>=DG$2,$AA1778/($D1778-2009),0)+IF($E1778>=DG$2,$AB1778/($E1778-2009),0)+IF($F1778>=DG$2,$AC1778/($F1778-2009),0)+IF($G1778>=DG$2,$AD1778/($G1778-2009),0)+IF($H1778>=DG$2,$AE1778/($H1778-2009),0)+IF($I1778>=DG$2,$AF1778/($I1778-2009),0)+IF($J1778>=DG$2,$AG1778/($J1778-2009),0)+IF($K1778>=DG$2,$AH1778/($K1778-2009),0)+IF($L1778>=DG$2,$AI1778/($L1778-2009),0)+IF($M1778>=DG$2,$AJ1778/($M1778-2009),0)+IF($N1778>=DG$2,$AK1778/($N1778-2009),0)+IF($O1778>=DG$2,$AL1778/($O1778-2009),0)+IF($P1778>=DG$2,$AM1778/($P1778-2009),0)+IF($Q1778>=DG$2,$AN1778/($Q1778-2009),0)+IF($R1778>=DG$2,$AO1778/($R1778-2009),0)+IF($S1778>=DG$2,$AP1778/($S1778-2009),0)+IF($T1778>=DG$2,$AQ1778/($T1778-2009),0)+IF($U1778>=DG$2,$AR1778/($U1778-2009),0)+IF($V1778>=DG$2,$AS1778/($V1778-2009),0)+IF($W1778>=DG$2,$AT1778/($W1778-2009),0)+IF($X1778>=DG$2,$AU1778/($X1778-2009),0)+IF($Y1778>=DG$2,$AV1778/($Y1778-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1778>=DQ$2,$AA1778/($D1778-2009),0)+IF($E1778>=DQ$2,$AB1778/($E1778-2009),0)+IF($F1778>=DQ$2,$AC1778/($F1778-2009),0)+IF($G1778>=DQ$2,$AD1778/($G1778-2009),0)+IF($H1778>=DQ$2,$AE1778/($H1778-2009),0)+IF($I1778>=DQ$2,$AF1778/($I1778-2009),0)+IF($J1778>=DQ$2,$AG1778/($J1778-2009),0)+IF($K1778>=DQ$2,$AH1778/($K1778-2009),0)+IF($L1778>=DQ$2,$AI1778/($L1778-2009),0)+IF($M1778>=DQ$2,$AJ1778/($M1778-2009),0)+IF($N1778>=DQ$2,$AK1778/($N1778-2009),0)+IF($O1778>=DQ$2,$AL1778/($O1778-2009),0)+IF($P1778>=DQ$2,$AM1778/($P1778-2009),0)+IF($Q1778>=DQ$2,$AN1778/($Q1778-2009),0)+IF($R1778>=DQ$2,$AO1778/($R1778-2009),0)+IF($S1778>=DQ$2,$AP1778/($S1778-2009),0)+IF($T1778>=DQ$2,$AQ1778/($T1778-2009),0)+IF($U1778>=DQ$2,$AR1778/($U1778-2009),0)+IF($V1778>=DQ$2,$AS1778/($V1778-2009),0)+IF($W1778>=DQ$2,$AT1778/($W1778-2009),0)+IF($X1778>=DQ$2,$AU1778/($X1778-2009),0)+IF($Y1778>=DQ$2,$AV1778/($Y1778-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1778>=EA$2,$AA1778/($D1778-2009),0)+IF($E1778>=EA$2,$AB1778/($E1778-2009),0)+IF($F1778>=EA$2,$AC1778/($F1778-2009),0)+IF($G1778>=EA$2,$AD1778/($G1778-2009),0)+IF($H1778>=EA$2,$AE1778/($H1778-2009),0)+IF($I1778>=EA$2,$AF1778/($I1778-2009),0)+IF($J1778>=EA$2,$AG1778/($J1778-2009),0)+IF($K1778>=EA$2,$AH1778/($K1778-2009),0)+IF($L1778>=EA$2,$AI1778/($L1778-2009),0)+IF($M1778>=EA$2,$AJ1778/($M1778-2009),0)+IF($N1778>=EA$2,$AK1778/($N1778-2009),0)+IF($O1778>=EA$2,$AL1778/($O1778-2009),0)+IF($P1778>=EA$2,$AM1778/($P1778-2009),0)+IF($Q1778>=EA$2,$AN1778/($Q1778-2009),0)+IF($R1778>=EA$2,$AO1778/($R1778-2009),0)+IF($S1778>=EA$2,$AP1778/($S1778-2009),0)+IF($T1778>=EA$2,$AQ1778/($T1778-2009),0)+IF($U1778>=EA$2,$AR1778/($U1778-2009),0)+IF($V1778>=EA$2,$AS1778/($V1778-2009),0)+IF($W1778>=EA$2,$AT1778/($W1778-2009),0)+IF($X1778>=EA$2,$AU1778/($X1778-2009),0)+IF($Y1778>=EA$2,$AV1778/($Y1778-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1778>=EK$2,$AA1778/($D1778-2009),0)+IF($E1778>=EK$2,$AB1778/($E1778-2009),0)+IF($F1778>=EK$2,$AC1778/($F1778-2009),0)+IF($G1778>=EK$2,$AD1778/($G1778-2009),0)+IF($H1778>=EK$2,$AE1778/($H1778-2009),0)+IF($I1778>=EK$2,$AF1778/($I1778-2009),0)+IF($J1778>=EK$2,$AG1778/($J1778-2009),0)+IF($K1778>=EK$2,$AH1778/($K1778-2009),0)+IF($L1778>=EK$2,$AI1778/($L1778-2009),0)+IF($M1778>=EK$2,$AJ1778/($M1778-2009),0)+IF($N1778>=EK$2,$AK1778/($N1778-2009),0)+IF($O1778>=EK$2,$AL1778/($O1778-2009),0)+IF($P1778>=EK$2,$AM1778/($P1778-2009),0)+IF($Q1778>=EK$2,$AN1778/($Q1778-2009),0)+IF($R1778>=EK$2,$AO1778/($R1778-2009),0)+IF($S1778>=EK$2,$AP1778/($S1778-2009),0)+IF($T1778>=EK$2,$AQ1778/($T1778-2009),0)+IF($U1778>=EK$2,$AR1778/($U1778-2009),0)+IF($V1778>=EK$2,$AS1778/($V1778-2009),0)+IF($W1778>=EK$2,$AT1778/($W1778-2009),0)+IF($X1778>=EK$2,$AU1778/($X1778-2009),0)+IF($Y1778>=EK$2,$AV1778/($Y1778-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"D$3+$C1786+Produktionsanlæg!D1787","v":1955},{"$f":"E$3+$C1786+Produktionsanlæg!E1787","v":1965},{"$f":"F$3+$C1786+Produktionsanlæg!F1787","v":1975},{"$f":"G$3+$C1786+Produktionsanlæg!G1787","v":1985},{"$f":"H$3+$C1786+Produktionsanlæg!H1787","v":1995},{"$f":"I$3+$C1786+Produktionsanlæg!I1787","v":2005},{"$f":"J$3+$C1786+Produktionsanlæg!J1787","v":2015},{"$f":"K$3+$C1786+Produktionsanlæg!K1787","v":2025},{"$f":"L$3+$C1786+Produktionsanlæg!L1787","v":2032},{"$f":"M$3+$C1786+Produktionsanlæg!M1787","v":2037},{"$f":"N$3+$C1786+Produktionsanlæg!N1787","v":2042},{"$f":"O$3+$C1786+Produktionsanlæg!O1787","v":2047},{"$f":"P$3+$C1786+Produktionsanlæg!P1787","v":2050},{"$f":"Q$3+$C1786+Produktionsanlæg!Q1787","v":2051},{"$f":"R$3+$C1786+Produktionsanlæg!R1787","v":2052},{"$f":"S$3+$C1786+Produktionsanlæg!S1787","v":2053},{"$f":"T$3+$C1786+Produktionsanlæg!T1787","v":2054},{"$f":"U$3+$C1786+Produktionsanlæg!U1787","v":2055},{"$f":"V$3+$C1786+Produktionsanlæg!V1787","v":2056},{"$f":"W$3+$C1786+Produktionsanlæg!W1787","v":2057},{"$f":"X$3+$C1786+Produktionsanlæg!X1787","v":2058},{"$f":"Y$3+$C1786+Produktionsanlæg!Y1787","v":2059},null,{"$f":"Produktionsanlæg!BU1786","v":0},{"$f":"Produktionsanlæg!BV1786","v":0},{"$f":"Produktionsanlæg!BW1786","v":0},{"$f":"Produktionsanlæg!BX1786","v":0},{"$f":"Produktionsanlæg!BY1786","v":0},{"$f":"Produktionsanlæg!BZ1786","v":0},{"$f":"Produktionsanlæg!CA1786","v":0},{"$f":"Produktionsanlæg!CB1786","v":0},{"$f":"Produktionsanlæg!CC1786","v":0},{"$f":"Produktionsanlæg!CD1786","v":0},{"$f":"Produktionsanlæg!CE1786","v":0},{"$f":"Produktionsanlæg!CF1786","v":0},{"$f":"Produktionsanlæg!CG1786","v":0},{"$f":"Produktionsanlæg!CH1786","v":0},{"$f":"Produktionsanlæg!CI1786","v":0},{"$f":"Produktionsanlæg!CJ1786","v":0},{"$f":"Produktionsanlæg!CK1786","v":0},{"$f":"Produktionsanlæg!CL1786","v":0},{"$f":"Produktionsanlæg!CM1786","v":0},{"$f":"Produktionsanlæg!CN1786","v":0},{"$f":"Produktionsanlæg!CO1786","v":0},{"$f":"Produktionsanlæg!CP1786","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"D$3+$C1798","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C1798","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1798","v":0},{"$f":"Produktionsanlæg!BV1798","v":0},{"$f":"Produktionsanlæg!BW1798","v":0},{"$f":"Produktionsanlæg!BX1798","v":0},{"$f":"Produktionsanlæg!BY1798","v":0},{"$f":"Produktionsanlæg!BZ1798","v":0},{"$f":"Produktionsanlæg!CA1798","v":0},{"$f":"Produktionsanlæg!CB1798","v":0},{"$f":"Produktionsanlæg!CC1798","v":0},{"$f":"Produktionsanlæg!CD1798","v":0},{"$f":"Produktionsanlæg!CE1798","v":0},{"$f":"Produktionsanlæg!CF1798","v":0},{"$f":"Produktionsanlæg!CG1798","v":0},{"$f":"Produktionsanlæg!CH1798","v":0},{"$f":"Produktionsanlæg!CI1798","v":0},{"$f":"Produktionsanlæg!CJ1798","v":0},{"$f":"Produktionsanlæg!CK1798","v":0},{"$f":"Produktionsanlæg!CL1798","v":0},{"$f":"Produktionsanlæg!CM1798","v":0},{"$f":"Produktionsanlæg!CN1798","v":0},{"$f":"Produktionsanlæg!CO1798","v":0},{"$f":"Produktionsanlæg!CP1798","v":0},{"$f":"SUM(AA1798:AV1798)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1798>=AY$2,$AA1798/($D1798-2009),0)+IF($E1798>=AY$2,$AB1798/($E1798-2009),0)+IF($F1798>=AY$2,$AC1798/($F1798-2009),0)+IF($G1798>=AY$2,$AD1798/($G1798-2009),0)+IF($H1798>=AY$2,$AE1798/($H1798-2009),0)+IF($I1798>=AY$2,$AF1798/($I1798-2009),0)+IF($J1798>=AY$2,$AG1798/($J1798-2009),0)+IF($K1798>=AY$2,$AH1798/($K1798-2009),0)+IF($L1798>=AY$2,$AI1798/($L1798-2009),0)+IF($M1798>=AY$2,$AJ1798/($M1798-2009),0)+IF($N1798>=AY$2,$AK1798/($N1798-2009),0)+IF($O1798>=AY$2,$AL1798/($O1798-2009),0)+IF($P1798>=AY$2,$AM1798/($P1798-2009),0)+IF($Q1798>=AY$2,$AN1798/($Q1798-2009),0)+IF($R1798>=AY$2,$AO1798/($R1798-2009),0)+IF($S1798>=AY$2,$AP1798/($S1798-2009),0)+IF($T1798>=AY$2,$AQ1798/($T1798-2009),0)+IF($U1798>=AY$2,$AR1798/($U1798-2009),0)+IF($V1798>=AY$2,$AS1798/($V1798-2009),0)+IF($W1798>=AY$2,$AT1798/($W1798-2009),0)+IF($X1798>=AY$2,$AU1798/($X1798-2009),0)+IF($Y1798>=AY$2,$AV1798/($Y1798-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1798>=BI$2,$AA1798/($D1798-2009),0)+IF($E1798>=BI$2,$AB1798/($E1798-2009),0)+IF($F1798>=BI$2,$AC1798/($F1798-2009),0)+IF($G1798>=BI$2,$AD1798/($G1798-2009),0)+IF($H1798>=BI$2,$AE1798/($H1798-2009),0)+IF($I1798>=BI$2,$AF1798/($I1798-2009),0)+IF($J1798>=BI$2,$AG1798/($J1798-2009),0)+IF($K1798>=BI$2,$AH1798/($K1798-2009),0)+IF($L1798>=BI$2,$AI1798/($L1798-2009),0)+IF($M1798>=BI$2,$AJ1798/($M1798-2009),0)+IF($N1798>=BI$2,$AK1798/($N1798-2009),0)+IF($O1798>=BI$2,$AL1798/($O1798-2009),0)+IF($P1798>=BI$2,$AM1798/($P1798-2009),0)+IF($Q1798>=BI$2,$AN1798/($Q1798-2009),0)+IF($R1798>=BI$2,$AO1798/($R1798-2009),0)+IF($S1798>=BI$2,$AP1798/($S1798-2009),0)+IF($T1798>=BI$2,$AQ1798/($T1798-2009),0)+IF($U1798>=BI$2,$AR1798/($U1798-2009),0)+IF($V1798>=BI$2,$AS1798/($V1798-2009),0)+IF($W1798>=BI$2,$AT1798/($W1798-2009),0)+IF($X1798>=BI$2,$AU1798/($X1798-2009),0)+IF($Y1798>=BI$2,$AV1798/($Y1798-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1798>=BS$2,$AA1798/($D1798-2009),0)+IF($E1798>=BS$2,$AB1798/($E1798-2009),0)+IF($F1798>=BS$2,$AC1798/($F1798-2009),0)+IF($G1798>=BS$2,$AD1798/($G1798-2009),0)+IF($H1798>=BS$2,$AE1798/($H1798-2009),0)+IF($I1798>=BS$2,$AF1798/($I1798-2009),0)+IF($J1798>=BS$2,$AG1798/($J1798-2009),0)+IF($K1798>=BS$2,$AH1798/($K1798-2009),0)+IF($L1798>=BS$2,$AI1798/($L1798-2009),0)+IF($M1798>=BS$2,$AJ1798/($M1798-2009),0)+IF($N1798>=BS$2,$AK1798/($N1798-2009),0)+IF($O1798>=BS$2,$AL1798/($O1798-2009),0)+IF($P1798>=BS$2,$AM1798/($P1798-2009),0)+IF($Q1798>=BS$2,$AN1798/($Q1798-2009),0)+IF($R1798>=BS$2,$AO1798/($R1798-2009),0)+IF($S1798>=BS$2,$AP1798/($S1798-2009),0)+IF($T1798>=BS$2,$AQ1798/($T1798-2009),0)+IF($U1798>=BS$2,$AR1798/($U1798-2009),0)+IF($V1798>=BS$2,$AS1798/($V1798-2009),0)+IF($W1798>=BS$2,$AT1798/($W1798-2009),0)+IF($X1798>=BS$2,$AU1798/($X1798-2009),0)+IF($Y1798>=BS$2,$AV1798/($Y1798-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1798>=CC$2,$AA1798/($D1798-2009),0)+IF($E1798>=CC$2,$AB1798/($E1798-2009),0)+IF($F1798>=CC$2,$AC1798/($F1798-2009),0)+IF($G1798>=CC$2,$AD1798/($G1798-2009),0)+IF($H1798>=CC$2,$AE1798/($H1798-2009),0)+IF($I1798>=CC$2,$AF1798/($I1798-2009),0)+IF($J1798>=CC$2,$AG1798/($J1798-2009),0)+IF($K1798>=CC$2,$AH1798/($K1798-2009),0)+IF($L1798>=CC$2,$AI1798/($L1798-2009),0)+IF($M1798>=CC$2,$AJ1798/($M1798-2009),0)+IF($N1798>=CC$2,$AK1798/($N1798-2009),0)+IF($O1798>=CC$2,$AL1798/($O1798-2009),0)+IF($P1798>=CC$2,$AM1798/($P1798-2009),0)+IF($Q1798>=CC$2,$AN1798/($Q1798-2009),0)+IF($R1798>=CC$2,$AO1798/($R1798-2009),0)+IF($S1798>=CC$2,$AP1798/($S1798-2009),0)+IF($T1798>=CC$2,$AQ1798/($T1798-2009),0)+IF($U1798>=CC$2,$AR1798/($U1798-2009),0)+IF($V1798>=CC$2,$AS1798/($V1798-2009),0)+IF($W1798>=CC$2,$AT1798/($W1798-2009),0)+IF($X1798>=CC$2,$AU1798/($X1798-2009),0)+IF($Y1798>=CC$2,$AV1798/($Y1798-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1798>=CM$2,$AA1798/($D1798-2009),0)+IF($E1798>=CM$2,$AB1798/($E1798-2009),0)+IF($F1798>=CM$2,$AC1798/($F1798-2009),0)+IF($G1798>=CM$2,$AD1798/($G1798-2009),0)+IF($H1798>=CM$2,$AE1798/($H1798-2009),0)+IF($I1798>=CM$2,$AF1798/($I1798-2009),0)+IF($J1798>=CM$2,$AG1798/($J1798-2009),0)+IF($K1798>=CM$2,$AH1798/($K1798-2009),0)+IF($L1798>=CM$2,$AI1798/($L1798-2009),0)+IF($M1798>=CM$2,$AJ1798/($M1798-2009),0)+IF($N1798>=CM$2,$AK1798/($N1798-2009),0)+IF($O1798>=CM$2,$AL1798/($O1798-2009),0)+IF($P1798>=CM$2,$AM1798/($P1798-2009),0)+IF($Q1798>=CM$2,$AN1798/($Q1798-2009),0)+IF($R1798>=CM$2,$AO1798/($R1798-2009),0)+IF($S1798>=CM$2,$AP1798/($S1798-2009),0)+IF($T1798>=CM$2,$AQ1798/($T1798-2009),0)+IF($U1798>=CM$2,$AR1798/($U1798-2009),0)+IF($V1798>=CM$2,$AS1798/($V1798-2009),0)+IF($W1798>=CM$2,$AT1798/($W1798-2009),0)+IF($X1798>=CM$2,$AU1798/($X1798-2009),0)+IF($Y1798>=CM$2,$AV1798/($Y1798-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1798>=CW$2,$AA1798/($D1798-2009),0)+IF($E1798>=CW$2,$AB1798/($E1798-2009),0)+IF($F1798>=CW$2,$AC1798/($F1798-2009),0)+IF($G1798>=CW$2,$AD1798/($G1798-2009),0)+IF($H1798>=CW$2,$AE1798/($H1798-2009),0)+IF($I1798>=CW$2,$AF1798/($I1798-2009),0)+IF($J1798>=CW$2,$AG1798/($J1798-2009),0)+IF($K1798>=CW$2,$AH1798/($K1798-2009),0)+IF($L1798>=CW$2,$AI1798/($L1798-2009),0)+IF($M1798>=CW$2,$AJ1798/($M1798-2009),0)+IF($N1798>=CW$2,$AK1798/($N1798-2009),0)+IF($O1798>=CW$2,$AL1798/($O1798-2009),0)+IF($P1798>=CW$2,$AM1798/($P1798-2009),0)+IF($Q1798>=CW$2,$AN1798/($Q1798-2009),0)+IF($R1798>=CW$2,$AO1798/($R1798-2009),0)+IF($S1798>=CW$2,$AP1798/($S1798-2009),0)+IF($T1798>=CW$2,$AQ1798/($T1798-2009),0)+IF($U1798>=CW$2,$AR1798/($U1798-2009),0)+IF($V1798>=CW$2,$AS1798/($V1798-2009),0)+IF($W1798>=CW$2,$AT1798/($W1798-2009),0)+IF($X1798>=CW$2,$AU1798/($X1798-2009),0)+IF($Y1798>=CW$2,$AV1798/($Y1798-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1798>=DG$2,$AA1798/($D1798-2009),0)+IF($E1798>=DG$2,$AB1798/($E1798-2009),0)+IF($F1798>=DG$2,$AC1798/($F1798-2009),0)+IF($G1798>=DG$2,$AD1798/($G1798-2009),0)+IF($H1798>=DG$2,$AE1798/($H1798-2009),0)+IF($I1798>=DG$2,$AF1798/($I1798-2009),0)+IF($J1798>=DG$2,$AG1798/($J1798-2009),0)+IF($K1798>=DG$2,$AH1798/($K1798-2009),0)+IF($L1798>=DG$2,$AI1798/($L1798-2009),0)+IF($M1798>=DG$2,$AJ1798/($M1798-2009),0)+IF($N1798>=DG$2,$AK1798/($N1798-2009),0)+IF($O1798>=DG$2,$AL1798/($O1798-2009),0)+IF($P1798>=DG$2,$AM1798/($P1798-2009),0)+IF($Q1798>=DG$2,$AN1798/($Q1798-2009),0)+IF($R1798>=DG$2,$AO1798/($R1798-2009),0)+IF($S1798>=DG$2,$AP1798/($S1798-2009),0)+IF($T1798>=DG$2,$AQ1798/($T1798-2009),0)+IF($U1798>=DG$2,$AR1798/($U1798-2009),0)+IF($V1798>=DG$2,$AS1798/($V1798-2009),0)+IF($W1798>=DG$2,$AT1798/($W1798-2009),0)+IF($X1798>=DG$2,$AU1798/($X1798-2009),0)+IF($Y1798>=DG$2,$AV1798/($Y1798-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1798>=DQ$2,$AA1798/($D1798-2009),0)+IF($E1798>=DQ$2,$AB1798/($E1798-2009),0)+IF($F1798>=DQ$2,$AC1798/($F1798-2009),0)+IF($G1798>=DQ$2,$AD1798/($G1798-2009),0)+IF($H1798>=DQ$2,$AE1798/($H1798-2009),0)+IF($I1798>=DQ$2,$AF1798/($I1798-2009),0)+IF($J1798>=DQ$2,$AG1798/($J1798-2009),0)+IF($K1798>=DQ$2,$AH1798/($K1798-2009),0)+IF($L1798>=DQ$2,$AI1798/($L1798-2009),0)+IF($M1798>=DQ$2,$AJ1798/($M1798-2009),0)+IF($N1798>=DQ$2,$AK1798/($N1798-2009),0)+IF($O1798>=DQ$2,$AL1798/($O1798-2009),0)+IF($P1798>=DQ$2,$AM1798/($P1798-2009),0)+IF($Q1798>=DQ$2,$AN1798/($Q1798-2009),0)+IF($R1798>=DQ$2,$AO1798/($R1798-2009),0)+IF($S1798>=DQ$2,$AP1798/($S1798-2009),0)+IF($T1798>=DQ$2,$AQ1798/($T1798-2009),0)+IF($U1798>=DQ$2,$AR1798/($U1798-2009),0)+IF($V1798>=DQ$2,$AS1798/($V1798-2009),0)+IF($W1798>=DQ$2,$AT1798/($W1798-2009),0)+IF($X1798>=DQ$2,$AU1798/($X1798-2009),0)+IF($Y1798>=DQ$2,$AV1798/($Y1798-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1798>=EA$2,$AA1798/($D1798-2009),0)+IF($E1798>=EA$2,$AB1798/($E1798-2009),0)+IF($F1798>=EA$2,$AC1798/($F1798-2009),0)+IF($G1798>=EA$2,$AD1798/($G1798-2009),0)+IF($H1798>=EA$2,$AE1798/($H1798-2009),0)+IF($I1798>=EA$2,$AF1798/($I1798-2009),0)+IF($J1798>=EA$2,$AG1798/($J1798-2009),0)+IF($K1798>=EA$2,$AH1798/($K1798-2009),0)+IF($L1798>=EA$2,$AI1798/($L1798-2009),0)+IF($M1798>=EA$2,$AJ1798/($M1798-2009),0)+IF($N1798>=EA$2,$AK1798/($N1798-2009),0)+IF($O1798>=EA$2,$AL1798/($O1798-2009),0)+IF($P1798>=EA$2,$AM1798/($P1798-2009),0)+IF($Q1798>=EA$2,$AN1798/($Q1798-2009),0)+IF($R1798>=EA$2,$AO1798/($R1798-2009),0)+IF($S1798>=EA$2,$AP1798/($S1798-2009),0)+IF($T1798>=EA$2,$AQ1798/($T1798-2009),0)+IF($U1798>=EA$2,$AR1798/($U1798-2009),0)+IF($V1798>=EA$2,$AS1798/($V1798-2009),0)+IF($W1798>=EA$2,$AT1798/($W1798-2009),0)+IF($X1798>=EA$2,$AU1798/($X1798-2009),0)+IF($Y1798>=EA$2,$AV1798/($Y1798-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1798>=EK$2,$AA1798/($D1798-2009),0)+IF($E1798>=EK$2,$AB1798/($E1798-2009),0)+IF($F1798>=EK$2,$AC1798/($F1798-2009),0)+IF($G1798>=EK$2,$AD1798/($G1798-2009),0)+IF($H1798>=EK$2,$AE1798/($H1798-2009),0)+IF($I1798>=EK$2,$AF1798/($I1798-2009),0)+IF($J1798>=EK$2,$AG1798/($J1798-2009),0)+IF($K1798>=EK$2,$AH1798/($K1798-2009),0)+IF($L1798>=EK$2,$AI1798/($L1798-2009),0)+IF($M1798>=EK$2,$AJ1798/($M1798-2009),0)+IF($N1798>=EK$2,$AK1798/($N1798-2009),0)+IF($O1798>=EK$2,$AL1798/($O1798-2009),0)+IF($P1798>=EK$2,$AM1798/($P1798-2009),0)+IF($Q1798>=EK$2,$AN1798/($Q1798-2009),0)+IF($R1798>=EK$2,$AO1798/($R1798-2009),0)+IF($S1798>=EK$2,$AP1798/($S1798-2009),0)+IF($T1798>=EK$2,$AQ1798/($T1798-2009),0)+IF($U1798>=EK$2,$AR1798/($U1798-2009),0)+IF($V1798>=EK$2,$AS1798/($V1798-2009),0)+IF($W1798>=EK$2,$AT1798/($W1798-2009),0)+IF($X1798>=EK$2,$AU1798/($X1798-2009),0)+IF($Y1798>=EK$2,$AV1798/($Y1798-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"D$3+$C1803+Produktionsanlæg!D1804","v":1955},{"$f":"E$3+$C1803+Produktionsanlæg!E1804","v":1965},{"$f":"F$3+$C1803+Produktionsanlæg!F1804","v":1975},{"$f":"G$3+$C1803+Produktionsanlæg!G1804","v":1985},{"$f":"H$3+$C1803+Produktionsanlæg!H1804","v":1995},{"$f":"I$3+$C1803+Produktionsanlæg!I1804","v":2005},{"$f":"J$3+$C1803+Produktionsanlæg!J1804","v":2015},{"$f":"K$3+$C1803+Produktionsanlæg!K1804","v":2025},{"$f":"L$3+$C1803+Produktionsanlæg!L1804","v":2032},{"$f":"M$3+$C1803+Produktionsanlæg!M1804","v":2037},{"$f":"N$3+$C1803+Produktionsanlæg!N1804","v":2042},{"$f":"O$3+$C1803+Produktionsanlæg!O1804","v":2047},{"$f":"P$3+$C1803+Produktionsanlæg!P1804","v":2050},{"$f":"Q$3+$C1803+Produktionsanlæg!Q1804","v":2051},{"$f":"R$3+$C1803+Produktionsanlæg!R1804","v":2052},{"$f":"S$3+$C1803+Produktionsanlæg!S1804","v":2053},{"$f":"T$3+$C1803+Produktionsanlæg!T1804","v":2054},{"$f":"U$3+$C1803+Produktionsanlæg!U1804","v":2055},{"$f":"V$3+$C1803+Produktionsanlæg!V1804","v":2056},{"$f":"W$3+$C1803+Produktionsanlæg!W1804","v":2057},{"$f":"X$3+$C1803+Produktionsanlæg!X1804","v":2058},{"$f":"Y$3+$C1803+Produktionsanlæg!Y1804","v":2059},null,{"$f":"Produktionsanlæg!BU1803","v":0},{"$f":"Produktionsanlæg!BV1803","v":0},{"$f":"Produktionsanlæg!BW1803","v":0},{"$f":"Produktionsanlæg!BX1803","v":0},{"$f":"Produktionsanlæg!BY1803","v":0},{"$f":"Produktionsanlæg!BZ1803","v":0},{"$f":"Produktionsanlæg!CA1803","v":0},{"$f":"Produktionsanlæg!CB1803","v":0},{"$f":"Produktionsanlæg!CC1803","v":0},{"$f":"Produktionsanlæg!CD1803","v":0},{"$f":"Produktionsanlæg!CE1803","v":0},{"$f":"Produktionsanlæg!CF1803","v":0},{"$f":"Produktionsanlæg!CG1803","v":0},{"$f":"Produktionsanlæg!CH1803","v":0},{"$f":"Produktionsanlæg!CI1803","v":0},{"$f":"Produktionsanlæg!CJ1803","v":0},{"$f":"Produktionsanlæg!CK1803","v":0},{"$f":"Produktionsanlæg!CL1803","v":0},{"$f":"Produktionsanlæg!CM1803","v":0},{"$f":"Produktionsanlæg!CN1803","v":0},{"$f":"Produktionsanlæg!CO1803","v":0},{"$f":"Produktionsanlæg!CP1803","v":0},{"$f":"SUM(AA1803:AV1803)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1803>=AY$2,$AA1803/($D1803-2009),0)+IF($E1803>=AY$2,$AB1803/($E1803-2009),0)+IF($F1803>=AY$2,$AC1803/($F1803-2009),0)+IF($G1803>=AY$2,$AD1803/($G1803-2009),0)+IF($H1803>=AY$2,$AE1803/($H1803-2009),0)+IF($I1803>=AY$2,$AF1803/($I1803-2009),0)+IF($J1803>=AY$2,$AG1803/($J1803-2009),0)+IF($K1803>=AY$2,$AH1803/($K1803-2009),0)+IF($L1803>=AY$2,$AI1803/($L1803-2009),0)+IF($M1803>=AY$2,$AJ1803/($M1803-2009),0)+IF($N1803>=AY$2,$AK1803/($N1803-2009),0)+IF($O1803>=AY$2,$AL1803/($O1803-2009),0)+IF($P1803>=AY$2,$AM1803/($P1803-2009),0)+IF($Q1803>=AY$2,$AN1803/($Q1803-2009),0)+IF($R1803>=AY$2,$AO1803/($R1803-2009),0)+IF($S1803>=AY$2,$AP1803/($S1803-2009),0)+IF($T1803>=AY$2,$AQ1803/($T1803-2009),0)+IF($U1803>=AY$2,$AR1803/($U1803-2009),0)+IF($V1803>=AY$2,$AS1803/($V1803-2009),0)+IF($W1803>=AY$2,$AT1803/($W1803-2009),0)+IF($X1803>=AY$2,$AU1803/($X1803-2009),0)+IF($Y1803>=AY$2,$AV1803/($Y1803-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1803>=CE$2,$AA1803/($D1803-2009),0)+IF($E1803>=CE$2,$AB1803/($E1803-2009),0)+IF($F1803>=CE$2,$AC1803/($F1803-2009),0)+IF($G1803>=CE$2,$AD1803/($G1803-2009),0)+IF($H1803>=CE$2,$AE1803/($H1803-2009),0)+IF($I1803>=CE$2,$AF1803/($I1803-2009),0)+IF($J1803>=CE$2,$AG1803/($J1803-2009),0)+IF($K1803>=CE$2,$AH1803/($K1803-2009),0)+IF($L1803>=CE$2,$AI1803/($L1803-2009),0)+IF($M1803>=CE$2,$AJ1803/($M1803-2009),0)+IF($N1803>=CE$2,$AK1803/($N1803-2009),0)+IF($O1803>=CE$2,$AL1803/($O1803-2009),0)+IF($P1803>=CE$2,$AM1803/($P1803-2009),0)+IF($Q1803>=CE$2,$AN1803/($Q1803-2009),0)+IF($R1803>=CE$2,$AO1803/($R1803-2009),0)+IF($S1803>=CE$2,$AP1803/($S1803-2009),0)+IF($T1803>=CE$2,$AQ1803/($T1803-2009),0)+IF($U1803>=CE$2,$AR1803/($U1803-2009),0)+IF($V1803>=CE$2,$AS1803/($V1803-2009),0)+IF($W1803>=CE$2,$AT1803/($W1803-2009),0)+IF($X1803>=CE$2,$AU1803/($X1803-2009),0)+IF($Y1803>=CE$2,$AV1803/($Y1803-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1803>=DK$2,$AA1803/($D1803-2009),0)+IF($E1803>=DK$2,$AB1803/($E1803-2009),0)+IF($F1803>=DK$2,$AC1803/($F1803-2009),0)+IF($G1803>=DK$2,$AD1803/($G1803-2009),0)+IF($H1803>=DK$2,$AE1803/($H1803-2009),0)+IF($I1803>=DK$2,$AF1803/($I1803-2009),0)+IF($J1803>=DK$2,$AG1803/($J1803-2009),0)+IF($K1803>=DK$2,$AH1803/($K1803-2009),0)+IF($L1803>=DK$2,$AI1803/($L1803-2009),0)+IF($M1803>=DK$2,$AJ1803/($M1803-2009),0)+IF($N1803>=DK$2,$AK1803/($N1803-2009),0)+IF($O1803>=DK$2,$AL1803/($O1803-2009),0)+IF($P1803>=DK$2,$AM1803/($P1803-2009),0)+IF($Q1803>=DK$2,$AN1803/($Q1803-2009),0)+IF($R1803>=DK$2,$AO1803/($R1803-2009),0)+IF($S1803>=DK$2,$AP1803/($S1803-2009),0)+IF($T1803>=DK$2,$AQ1803/($T1803-2009),0)+IF($U1803>=DK$2,$AR1803/($U1803-2009),0)+IF($V1803>=DK$2,$AS1803/($V1803-2009),0)+IF($W1803>=DK$2,$AT1803/($W1803-2009),0)+IF($X1803>=DK$2,$AU1803/($X1803-2009),0)+IF($Y1803>=DK$2,$AV1803/($Y1803-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU1808","v":0},{"$f":"Produktionsanlæg!BV1808","v":0},{"$f":"Produktionsanlæg!BW1808","v":0},{"$f":"Produktionsanlæg!BX1808","v":0},{"$f":"Produktionsanlæg!BY1808","v":0},{"$f":"Produktionsanlæg!BZ1808","v":0},{"$f":"Produktionsanlæg!CA1808","v":0},{"$f":"Produktionsanlæg!CB1808","v":0},{"$f":"Produktionsanlæg!CC1808","v":0},{"$f":"Produktionsanlæg!CD1808","v":0},{"$f":"Produktionsanlæg!CE1808","v":0},{"$f":"Produktionsanlæg!CF1808","v":0},{"$f":"Produktionsanlæg!CG1808","v":0},{"$f":"Produktionsanlæg!CH1808","v":0},{"$f":"Produktionsanlæg!CI1808","v":0},{"$f":"Produktionsanlæg!CJ1808","v":0},{"$f":"Produktionsanlæg!CK1808","v":0},{"$f":"Produktionsanlæg!CL1808","v":0},{"$f":"Produktionsanlæg!CM1808","v":0},{"$f":"Produktionsanlæg!CN1808","v":0},{"$f":"Produktionsanlæg!CO1808","v":0},{"$f":"Produktionsanlæg!CP1808","v":0},{"$f":"SUM(AA1808:AV1808)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1828","v":0},{"$f":"Produktionsanlæg!BV1828","v":0},{"$f":"Produktionsanlæg!BW1828","v":0},{"$f":"Produktionsanlæg!BX1828","v":0},{"$f":"Produktionsanlæg!BY1828","v":0},{"$f":"Produktionsanlæg!BZ1828","v":0},{"$f":"Produktionsanlæg!CA1828","v":0},{"$f":"Produktionsanlæg!CB1828","v":0},{"$f":"Produktionsanlæg!CC1828","v":0},{"$f":"Produktionsanlæg!CD1828","v":0},{"$f":"Produktionsanlæg!CE1828","v":0},{"$f":"Produktionsanlæg!CF1828","v":0},{"$f":"Produktionsanlæg!CG1828","v":0},{"$f":"Produktionsanlæg!CH1828","v":0},{"$f":"Produktionsanlæg!CI1828","v":0},{"$f":"Produktionsanlæg!CJ1828","v":0},{"$f":"Produktionsanlæg!CK1828","v":0},{"$f":"Produktionsanlæg!CL1828","v":0},{"$f":"Produktionsanlæg!CM1828","v":0},{"$f":"Produktionsanlæg!CN1828","v":0},{"$f":"Produktionsanlæg!CO1828","v":0},{"$f":"Produktionsanlæg!CP1828","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"D$3+$C1834","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C1834","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1834","v":0},{"$f":"Produktionsanlæg!BV1834","v":0},{"$f":"Produktionsanlæg!BW1834","v":0},{"$f":"Produktionsanlæg!BX1834","v":0},{"$f":"Produktionsanlæg!BY1834","v":0},{"$f":"Produktionsanlæg!BZ1834","v":0},{"$f":"Produktionsanlæg!CA1834","v":0},{"$f":"Produktionsanlæg!CB1834","v":0},{"$f":"Produktionsanlæg!CC1834","v":0},{"$f":"Produktionsanlæg!CD1834","v":0},{"$f":"Produktionsanlæg!CE1834","v":0},{"$f":"Produktionsanlæg!CF1834","v":0},{"$f":"Produktionsanlæg!CG1834","v":0},{"$f":"Produktionsanlæg!CH1834","v":0},{"$f":"Produktionsanlæg!CI1834","v":0},{"$f":"Produktionsanlæg!CJ1834","v":0},{"$f":"Produktionsanlæg!CK1834","v":0},{"$f":"Produktionsanlæg!CL1834","v":0},{"$f":"Produktionsanlæg!CM1834","v":0},{"$f":"Produktionsanlæg!CN1834","v":0},{"$f":"Produktionsanlæg!CO1834","v":0},{"$f":"Produktionsanlæg!CP1834","v":0},{"$f":"SUM(AA1834:AV1834)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1834>=AY$2,$AA1834/($D1834-2009),0)+IF($E1834>=AY$2,$AB1834/($E1834-2009),0)+IF($F1834>=AY$2,$AC1834/($F1834-2009),0)+IF($G1834>=AY$2,$AD1834/($G1834-2009),0)+IF($H1834>=AY$2,$AE1834/($H1834-2009),0)+IF($I1834>=AY$2,$AF1834/($I1834-2009),0)+IF($J1834>=AY$2,$AG1834/($J1834-2009),0)+IF($K1834>=AY$2,$AH1834/($K1834-2009),0)+IF($L1834>=AY$2,$AI1834/($L1834-2009),0)+IF($M1834>=AY$2,$AJ1834/($M1834-2009),0)+IF($N1834>=AY$2,$AK1834/($N1834-2009),0)+IF($O1834>=AY$2,$AL1834/($O1834-2009),0)+IF($P1834>=AY$2,$AM1834/($P1834-2009),0)+IF($Q1834>=AY$2,$AN1834/($Q1834-2009),0)+IF($R1834>=AY$2,$AO1834/($R1834-2009),0)+IF($S1834>=AY$2,$AP1834/($S1834-2009),0)+IF($T1834>=AY$2,$AQ1834/($T1834-2009),0)+IF($U1834>=AY$2,$AR1834/($U1834-2009),0)+IF($V1834>=AY$2,$AS1834/($V1834-2009),0)+IF($W1834>=AY$2,$AT1834/($W1834-2009),0)+IF($X1834>=AY$2,$AU1834/($X1834-2009),0)+IF($Y1834>=AY$2,$AV1834/($Y1834-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1834>=BI$2,$AA1834/($D1834-2009),0)+IF($E1834>=BI$2,$AB1834/($E1834-2009),0)+IF($F1834>=BI$2,$AC1834/($F1834-2009),0)+IF($G1834>=BI$2,$AD1834/($G1834-2009),0)+IF($H1834>=BI$2,$AE1834/($H1834-2009),0)+IF($I1834>=BI$2,$AF1834/($I1834-2009),0)+IF($J1834>=BI$2,$AG1834/($J1834-2009),0)+IF($K1834>=BI$2,$AH1834/($K1834-2009),0)+IF($L1834>=BI$2,$AI1834/($L1834-2009),0)+IF($M1834>=BI$2,$AJ1834/($M1834-2009),0)+IF($N1834>=BI$2,$AK1834/($N1834-2009),0)+IF($O1834>=BI$2,$AL1834/($O1834-2009),0)+IF($P1834>=BI$2,$AM1834/($P1834-2009),0)+IF($Q1834>=BI$2,$AN1834/($Q1834-2009),0)+IF($R1834>=BI$2,$AO1834/($R1834-2009),0)+IF($S1834>=BI$2,$AP1834/($S1834-2009),0)+IF($T1834>=BI$2,$AQ1834/($T1834-2009),0)+IF($U1834>=BI$2,$AR1834/($U1834-2009),0)+IF($V1834>=BI$2,$AS1834/($V1834-2009),0)+IF($W1834>=BI$2,$AT1834/($W1834-2009),0)+IF($X1834>=BI$2,$AU1834/($X1834-2009),0)+IF($Y1834>=BI$2,$AV1834/($Y1834-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1834>=BS$2,$AA1834/($D1834-2009),0)+IF($E1834>=BS$2,$AB1834/($E1834-2009),0)+IF($F1834>=BS$2,$AC1834/($F1834-2009),0)+IF($G1834>=BS$2,$AD1834/($G1834-2009),0)+IF($H1834>=BS$2,$AE1834/($H1834-2009),0)+IF($I1834>=BS$2,$AF1834/($I1834-2009),0)+IF($J1834>=BS$2,$AG1834/($J1834-2009),0)+IF($K1834>=BS$2,$AH1834/($K1834-2009),0)+IF($L1834>=BS$2,$AI1834/($L1834-2009),0)+IF($M1834>=BS$2,$AJ1834/($M1834-2009),0)+IF($N1834>=BS$2,$AK1834/($N1834-2009),0)+IF($O1834>=BS$2,$AL1834/($O1834-2009),0)+IF($P1834>=BS$2,$AM1834/($P1834-2009),0)+IF($Q1834>=BS$2,$AN1834/($Q1834-2009),0)+IF($R1834>=BS$2,$AO1834/($R1834-2009),0)+IF($S1834>=BS$2,$AP1834/($S1834-2009),0)+IF($T1834>=BS$2,$AQ1834/($T1834-2009),0)+IF($U1834>=BS$2,$AR1834/($U1834-2009),0)+IF($V1834>=BS$2,$AS1834/($V1834-2009),0)+IF($W1834>=BS$2,$AT1834/($W1834-2009),0)+IF($X1834>=BS$2,$AU1834/($X1834-2009),0)+IF($Y1834>=BS$2,$AV1834/($Y1834-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1834>=CC$2,$AA1834/($D1834-2009),0)+IF($E1834>=CC$2,$AB1834/($E1834-2009),0)+IF($F1834>=CC$2,$AC1834/($F1834-2009),0)+IF($G1834>=CC$2,$AD1834/($G1834-2009),0)+IF($H1834>=CC$2,$AE1834/($H1834-2009),0)+IF($I1834>=CC$2,$AF1834/($I1834-2009),0)+IF($J1834>=CC$2,$AG1834/($J1834-2009),0)+IF($K1834>=CC$2,$AH1834/($K1834-2009),0)+IF($L1834>=CC$2,$AI1834/($L1834-2009),0)+IF($M1834>=CC$2,$AJ1834/($M1834-2009),0)+IF($N1834>=CC$2,$AK1834/($N1834-2009),0)+IF($O1834>=CC$2,$AL1834/($O1834-2009),0)+IF($P1834>=CC$2,$AM1834/($P1834-2009),0)+IF($Q1834>=CC$2,$AN1834/($Q1834-2009),0)+IF($R1834>=CC$2,$AO1834/($R1834-2009),0)+IF($S1834>=CC$2,$AP1834/($S1834-2009),0)+IF($T1834>=CC$2,$AQ1834/($T1834-2009),0)+IF($U1834>=CC$2,$AR1834/($U1834-2009),0)+IF($V1834>=CC$2,$AS1834/($V1834-2009),0)+IF($W1834>=CC$2,$AT1834/($W1834-2009),0)+IF($X1834>=CC$2,$AU1834/($X1834-2009),0)+IF($Y1834>=CC$2,$AV1834/($Y1834-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1834>=CM$2,$AA1834/($D1834-2009),0)+IF($E1834>=CM$2,$AB1834/($E1834-2009),0)+IF($F1834>=CM$2,$AC1834/($F1834-2009),0)+IF($G1834>=CM$2,$AD1834/($G1834-2009),0)+IF($H1834>=CM$2,$AE1834/($H1834-2009),0)+IF($I1834>=CM$2,$AF1834/($I1834-2009),0)+IF($J1834>=CM$2,$AG1834/($J1834-2009),0)+IF($K1834>=CM$2,$AH1834/($K1834-2009),0)+IF($L1834>=CM$2,$AI1834/($L1834-2009),0)+IF($M1834>=CM$2,$AJ1834/($M1834-2009),0)+IF($N1834>=CM$2,$AK1834/($N1834-2009),0)+IF($O1834>=CM$2,$AL1834/($O1834-2009),0)+IF($P1834>=CM$2,$AM1834/($P1834-2009),0)+IF($Q1834>=CM$2,$AN1834/($Q1834-2009),0)+IF($R1834>=CM$2,$AO1834/($R1834-2009),0)+IF($S1834>=CM$2,$AP1834/($S1834-2009),0)+IF($T1834>=CM$2,$AQ1834/($T1834-2009),0)+IF($U1834>=CM$2,$AR1834/($U1834-2009),0)+IF($V1834>=CM$2,$AS1834/($V1834-2009),0)+IF($W1834>=CM$2,$AT1834/($W1834-2009),0)+IF($X1834>=CM$2,$AU1834/($X1834-2009),0)+IF($Y1834>=CM$2,$AV1834/($Y1834-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1834>=CW$2,$AA1834/($D1834-2009),0)+IF($E1834>=CW$2,$AB1834/($E1834-2009),0)+IF($F1834>=CW$2,$AC1834/($F1834-2009),0)+IF($G1834>=CW$2,$AD1834/($G1834-2009),0)+IF($H1834>=CW$2,$AE1834/($H1834-2009),0)+IF($I1834>=CW$2,$AF1834/($I1834-2009),0)+IF($J1834>=CW$2,$AG1834/($J1834-2009),0)+IF($K1834>=CW$2,$AH1834/($K1834-2009),0)+IF($L1834>=CW$2,$AI1834/($L1834-2009),0)+IF($M1834>=CW$2,$AJ1834/($M1834-2009),0)+IF($N1834>=CW$2,$AK1834/($N1834-2009),0)+IF($O1834>=CW$2,$AL1834/($O1834-2009),0)+IF($P1834>=CW$2,$AM1834/($P1834-2009),0)+IF($Q1834>=CW$2,$AN1834/($Q1834-2009),0)+IF($R1834>=CW$2,$AO1834/($R1834-2009),0)+IF($S1834>=CW$2,$AP1834/($S1834-2009),0)+IF($T1834>=CW$2,$AQ1834/($T1834-2009),0)+IF($U1834>=CW$2,$AR1834/($U1834-2009),0)+IF($V1834>=CW$2,$AS1834/($V1834-2009),0)+IF($W1834>=CW$2,$AT1834/($W1834-2009),0)+IF($X1834>=CW$2,$AU1834/($X1834-2009),0)+IF($Y1834>=CW$2,$AV1834/($Y1834-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1834>=DG$2,$AA1834/($D1834-2009),0)+IF($E1834>=DG$2,$AB1834/($E1834-2009),0)+IF($F1834>=DG$2,$AC1834/($F1834-2009),0)+IF($G1834>=DG$2,$AD1834/($G1834-2009),0)+IF($H1834>=DG$2,$AE1834/($H1834-2009),0)+IF($I1834>=DG$2,$AF1834/($I1834-2009),0)+IF($J1834>=DG$2,$AG1834/($J1834-2009),0)+IF($K1834>=DG$2,$AH1834/($K1834-2009),0)+IF($L1834>=DG$2,$AI1834/($L1834-2009),0)+IF($M1834>=DG$2,$AJ1834/($M1834-2009),0)+IF($N1834>=DG$2,$AK1834/($N1834-2009),0)+IF($O1834>=DG$2,$AL1834/($O1834-2009),0)+IF($P1834>=DG$2,$AM1834/($P1834-2009),0)+IF($Q1834>=DG$2,$AN1834/($Q1834-2009),0)+IF($R1834>=DG$2,$AO1834/($R1834-2009),0)+IF($S1834>=DG$2,$AP1834/($S1834-2009),0)+IF($T1834>=DG$2,$AQ1834/($T1834-2009),0)+IF($U1834>=DG$2,$AR1834/($U1834-2009),0)+IF($V1834>=DG$2,$AS1834/($V1834-2009),0)+IF($W1834>=DG$2,$AT1834/($W1834-2009),0)+IF($X1834>=DG$2,$AU1834/($X1834-2009),0)+IF($Y1834>=DG$2,$AV1834/($Y1834-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1834>=DQ$2,$AA1834/($D1834-2009),0)+IF($E1834>=DQ$2,$AB1834/($E1834-2009),0)+IF($F1834>=DQ$2,$AC1834/($F1834-2009),0)+IF($G1834>=DQ$2,$AD1834/($G1834-2009),0)+IF($H1834>=DQ$2,$AE1834/($H1834-2009),0)+IF($I1834>=DQ$2,$AF1834/($I1834-2009),0)+IF($J1834>=DQ$2,$AG1834/($J1834-2009),0)+IF($K1834>=DQ$2,$AH1834/($K1834-2009),0)+IF($L1834>=DQ$2,$AI1834/($L1834-2009),0)+IF($M1834>=DQ$2,$AJ1834/($M1834-2009),0)+IF($N1834>=DQ$2,$AK1834/($N1834-2009),0)+IF($O1834>=DQ$2,$AL1834/($O1834-2009),0)+IF($P1834>=DQ$2,$AM1834/($P1834-2009),0)+IF($Q1834>=DQ$2,$AN1834/($Q1834-2009),0)+IF($R1834>=DQ$2,$AO1834/($R1834-2009),0)+IF($S1834>=DQ$2,$AP1834/($S1834-2009),0)+IF($T1834>=DQ$2,$AQ1834/($T1834-2009),0)+IF($U1834>=DQ$2,$AR1834/($U1834-2009),0)+IF($V1834>=DQ$2,$AS1834/($V1834-2009),0)+IF($W1834>=DQ$2,$AT1834/($W1834-2009),0)+IF($X1834>=DQ$2,$AU1834/($X1834-2009),0)+IF($Y1834>=DQ$2,$AV1834/($Y1834-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1834>=EA$2,$AA1834/($D1834-2009),0)+IF($E1834>=EA$2,$AB1834/($E1834-2009),0)+IF($F1834>=EA$2,$AC1834/($F1834-2009),0)+IF($G1834>=EA$2,$AD1834/($G1834-2009),0)+IF($H1834>=EA$2,$AE1834/($H1834-2009),0)+IF($I1834>=EA$2,$AF1834/($I1834-2009),0)+IF($J1834>=EA$2,$AG1834/($J1834-2009),0)+IF($K1834>=EA$2,$AH1834/($K1834-2009),0)+IF($L1834>=EA$2,$AI1834/($L1834-2009),0)+IF($M1834>=EA$2,$AJ1834/($M1834-2009),0)+IF($N1834>=EA$2,$AK1834/($N1834-2009),0)+IF($O1834>=EA$2,$AL1834/($O1834-2009),0)+IF($P1834>=EA$2,$AM1834/($P1834-2009),0)+IF($Q1834>=EA$2,$AN1834/($Q1834-2009),0)+IF($R1834>=EA$2,$AO1834/($R1834-2009),0)+IF($S1834>=EA$2,$AP1834/($S1834-2009),0)+IF($T1834>=EA$2,$AQ1834/($T1834-2009),0)+IF($U1834>=EA$2,$AR1834/($U1834-2009),0)+IF($V1834>=EA$2,$AS1834/($V1834-2009),0)+IF($W1834>=EA$2,$AT1834/($W1834-2009),0)+IF($X1834>=EA$2,$AU1834/($X1834-2009),0)+IF($Y1834>=EA$2,$AV1834/($Y1834-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1834>=EK$2,$AA1834/($D1834-2009),0)+IF($E1834>=EK$2,$AB1834/($E1834-2009),0)+IF($F1834>=EK$2,$AC1834/($F1834-2009),0)+IF($G1834>=EK$2,$AD1834/($G1834-2009),0)+IF($H1834>=EK$2,$AE1834/($H1834-2009),0)+IF($I1834>=EK$2,$AF1834/($I1834-2009),0)+IF($J1834>=EK$2,$AG1834/($J1834-2009),0)+IF($K1834>=EK$2,$AH1834/($K1834-2009),0)+IF($L1834>=EK$2,$AI1834/($L1834-2009),0)+IF($M1834>=EK$2,$AJ1834/($M1834-2009),0)+IF($N1834>=EK$2,$AK1834/($N1834-2009),0)+IF($O1834>=EK$2,$AL1834/($O1834-2009),0)+IF($P1834>=EK$2,$AM1834/($P1834-2009),0)+IF($Q1834>=EK$2,$AN1834/($Q1834-2009),0)+IF($R1834>=EK$2,$AO1834/($R1834-2009),0)+IF($S1834>=EK$2,$AP1834/($S1834-2009),0)+IF($T1834>=EK$2,$AQ1834/($T1834-2009),0)+IF($U1834>=EK$2,$AR1834/($U1834-2009),0)+IF($V1834>=EK$2,$AS1834/($V1834-2009),0)+IF($W1834>=EK$2,$AT1834/($W1834-2009),0)+IF($X1834>=EK$2,$AU1834/($X1834-2009),0)+IF($Y1834>=EK$2,$AV1834/($Y1834-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1842","v":0},{"$f":"Produktionsanlæg!BV1842","v":0},{"$f":"Produktionsanlæg!BW1842","v":0},{"$f":"Produktionsanlæg!BX1842","v":0},{"$f":"Produktionsanlæg!BY1842","v":0},{"$f":"Produktionsanlæg!BZ1842","v":0},{"$f":"Produktionsanlæg!CA1842","v":0},{"$f":"Produktionsanlæg!CB1842","v":0},{"$f":"Produktionsanlæg!CC1842","v":0},{"$f":"Produktionsanlæg!CD1842","v":0},{"$f":"Produktionsanlæg!CE1842","v":0},{"$f":"Produktionsanlæg!CF1842","v":0},{"$f":"Produktionsanlæg!CG1842","v":0},{"$f":"Produktionsanlæg!CH1842","v":0},{"$f":"Produktionsanlæg!CI1842","v":0},{"$f":"Produktionsanlæg!CJ1842","v":0},{"$f":"Produktionsanlæg!CK1842","v":0},{"$f":"Produktionsanlæg!CL1842","v":0},{"$f":"Produktionsanlæg!CM1842","v":0},{"$f":"Produktionsanlæg!CN1842","v":0},{"$f":"Produktionsanlæg!CO1842","v":0},{"$f":"Produktionsanlæg!CP1842","v":0},{"$f":"SUM(AA1842:AV1842)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"D$3+$C1856+Produktionsanlæg!D1857","v":1955},{"$f":"E$3+$C1856+Produktionsanlæg!E1857","v":1965},{"$f":"F$3+$C1856+Produktionsanlæg!F1857","v":1975},{"$f":"G$3+$C1856+Produktionsanlæg!G1857","v":1985},{"$f":"H$3+$C1856+Produktionsanlæg!H1857","v":1995},{"$f":"I$3+$C1856+Produktionsanlæg!I1857","v":2005},{"$f":"J$3+$C1856+Produktionsanlæg!J1857","v":2015},{"$f":"K$3+$C1856+Produktionsanlæg!K1857","v":2025},{"$f":"L$3+$C1856+Produktionsanlæg!L1857","v":2032},{"$f":"M$3+$C1856+Produktionsanlæg!M1857","v":2037},{"$f":"N$3+$C1856+Produktionsanlæg!N1857","v":2042},{"$f":"O$3+$C1856+Produktionsanlæg!O1857","v":2047},{"$f":"P$3+$C1856+Produktionsanlæg!P1857","v":2050},{"$f":"Q$3+$C1856+Produktionsanlæg!Q1857","v":2051},{"$f":"R$3+$C1856+Produktionsanlæg!R1857","v":2052},{"$f":"S$3+$C1856+Produktionsanlæg!S1857","v":2053},{"$f":"T$3+$C1856+Produktionsanlæg!T1857","v":2054},{"$f":"U$3+$C1856+Produktionsanlæg!U1857","v":2055},{"$f":"V$3+$C1856+Produktionsanlæg!V1857","v":2056},{"$f":"W$3+$C1856+Produktionsanlæg!W1857","v":2057},{"$f":"X$3+$C1856+Produktionsanlæg!X1857","v":2058},{"$f":"Y$3+$C1856+Produktionsanlæg!Y1857","v":2059},null,{"$f":"Produktionsanlæg!BU1856","v":0},{"$f":"Produktionsanlæg!BV1856","v":0},{"$f":"Produktionsanlæg!BW1856","v":0},{"$f":"Produktionsanlæg!BX1856","v":0},{"$f":"Produktionsanlæg!BY1856","v":0},{"$f":"Produktionsanlæg!BZ1856","v":0},{"$f":"Produktionsanlæg!CA1856","v":0},{"$f":"Produktionsanlæg!CB1856","v":0},{"$f":"Produktionsanlæg!CC1856","v":0},{"$f":"Produktionsanlæg!CD1856","v":0},{"$f":"Produktionsanlæg!CE1856","v":0},{"$f":"Produktionsanlæg!CF1856","v":0},{"$f":"Produktionsanlæg!CG1856","v":0},{"$f":"Produktionsanlæg!CH1856","v":0},{"$f":"Produktionsanlæg!CI1856","v":0},{"$f":"Produktionsanlæg!CJ1856","v":0},{"$f":"Produktionsanlæg!CK1856","v":0},{"$f":"Produktionsanlæg!CL1856","v":0},{"$f":"Produktionsanlæg!CM1856","v":0},{"$f":"Produktionsanlæg!CN1856","v":0},{"$f":"Produktionsanlæg!CO1856","v":0},{"$f":"Produktionsanlæg!CP1856","v":0},{"$f":"SUM(AA1856:AV1856)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1856>=AY$2,$AA1856/($D1856-2009),0)+IF($E1856>=AY$2,$AB1856/($E1856-2009),0)+IF($F1856>=AY$2,$AC1856/($F1856-2009),0)+IF($G1856>=AY$2,$AD1856/($G1856-2009),0)+IF($H1856>=AY$2,$AE1856/($H1856-2009),0)+IF($I1856>=AY$2,$AF1856/($I1856-2009),0)+IF($J1856>=AY$2,$AG1856/($J1856-2009),0)+IF($K1856>=AY$2,$AH1856/($K1856-2009),0)+IF($L1856>=AY$2,$AI1856/($L1856-2009),0)+IF($M1856>=AY$2,$AJ1856/($M1856-2009),0)+IF($N1856>=AY$2,$AK1856/($N1856-2009),0)+IF($O1856>=AY$2,$AL1856/($O1856-2009),0)+IF($P1856>=AY$2,$AM1856/($P1856-2009),0)+IF($Q1856>=AY$2,$AN1856/($Q1856-2009),0)+IF($R1856>=AY$2,$AO1856/($R1856-2009),0)+IF($S1856>=AY$2,$AP1856/($S1856-2009),0)+IF($T1856>=AY$2,$AQ1856/($T1856-2009),0)+IF($U1856>=AY$2,$AR1856/($U1856-2009),0)+IF($V1856>=AY$2,$AS1856/($V1856-2009),0)+IF($W1856>=AY$2,$AT1856/($W1856-2009),0)+IF($X1856>=AY$2,$AU1856/($X1856-2009),0)+IF($Y1856>=AY$2,$AV1856/($Y1856-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1856>=CE$2,$AA1856/($D1856-2009),0)+IF($E1856>=CE$2,$AB1856/($E1856-2009),0)+IF($F1856>=CE$2,$AC1856/($F1856-2009),0)+IF($G1856>=CE$2,$AD1856/($G1856-2009),0)+IF($H1856>=CE$2,$AE1856/($H1856-2009),0)+IF($I1856>=CE$2,$AF1856/($I1856-2009),0)+IF($J1856>=CE$2,$AG1856/($J1856-2009),0)+IF($K1856>=CE$2,$AH1856/($K1856-2009),0)+IF($L1856>=CE$2,$AI1856/($L1856-2009),0)+IF($M1856>=CE$2,$AJ1856/($M1856-2009),0)+IF($N1856>=CE$2,$AK1856/($N1856-2009),0)+IF($O1856>=CE$2,$AL1856/($O1856-2009),0)+IF($P1856>=CE$2,$AM1856/($P1856-2009),0)+IF($Q1856>=CE$2,$AN1856/($Q1856-2009),0)+IF($R1856>=CE$2,$AO1856/($R1856-2009),0)+IF($S1856>=CE$2,$AP1856/($S1856-2009),0)+IF($T1856>=CE$2,$AQ1856/($T1856-2009),0)+IF($U1856>=CE$2,$AR1856/($U1856-2009),0)+IF($V1856>=CE$2,$AS1856/($V1856-2009),0)+IF($W1856>=CE$2,$AT1856/($W1856-2009),0)+IF($X1856>=CE$2,$AU1856/($X1856-2009),0)+IF($Y1856>=CE$2,$AV1856/($Y1856-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1856>=DK$2,$AA1856/($D1856-2009),0)+IF($E1856>=DK$2,$AB1856/($E1856-2009),0)+IF($F1856>=DK$2,$AC1856/($F1856-2009),0)+IF($G1856>=DK$2,$AD1856/($G1856-2009),0)+IF($H1856>=DK$2,$AE1856/($H1856-2009),0)+IF($I1856>=DK$2,$AF1856/($I1856-2009),0)+IF($J1856>=DK$2,$AG1856/($J1856-2009),0)+IF($K1856>=DK$2,$AH1856/($K1856-2009),0)+IF($L1856>=DK$2,$AI1856/($L1856-2009),0)+IF($M1856>=DK$2,$AJ1856/($M1856-2009),0)+IF($N1856>=DK$2,$AK1856/($N1856-2009),0)+IF($O1856>=DK$2,$AL1856/($O1856-2009),0)+IF($P1856>=DK$2,$AM1856/($P1856-2009),0)+IF($Q1856>=DK$2,$AN1856/($Q1856-2009),0)+IF($R1856>=DK$2,$AO1856/($R1856-2009),0)+IF($S1856>=DK$2,$AP1856/($S1856-2009),0)+IF($T1856>=DK$2,$AQ1856/($T1856-2009),0)+IF($U1856>=DK$2,$AR1856/($U1856-2009),0)+IF($V1856>=DK$2,$AS1856/($V1856-2009),0)+IF($W1856>=DK$2,$AT1856/($W1856-2009),0)+IF($X1856>=DK$2,$AU1856/($X1856-2009),0)+IF($Y1856>=DK$2,$AV1856/($Y1856-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"D$3+$C1864","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1864","v":0},{"$f":"Produktionsanlæg!BV1864","v":0},{"$f":"Produktionsanlæg!BW1864","v":0},{"$f":"Produktionsanlæg!BX1864","v":0},{"$f":"Produktionsanlæg!BY1864","v":0},{"$f":"Produktionsanlæg!BZ1864","v":0},{"$f":"Produktionsanlæg!CA1864","v":0},{"$f":"Produktionsanlæg!CB1864","v":0},{"$f":"Produktionsanlæg!CC1864","v":0},{"$f":"Produktionsanlæg!CD1864","v":0},{"$f":"Produktionsanlæg!CE1864","v":0},{"$f":"Produktionsanlæg!CF1864","v":0},{"$f":"Produktionsanlæg!CG1864","v":0},{"$f":"Produktionsanlæg!CH1864","v":0},{"$f":"Produktionsanlæg!CI1864","v":0},{"$f":"Produktionsanlæg!CJ1864","v":0},{"$f":"Produktionsanlæg!CK1864","v":0},{"$f":"Produktionsanlæg!CL1864","v":0},{"$f":"Produktionsanlæg!CM1864","v":0},{"$f":"Produktionsanlæg!CN1864","v":0},{"$f":"Produktionsanlæg!CO1864","v":0},{"$f":"Produktionsanlæg!CP1864","v":0},{"$f":"SUM(AA1864:AV1864)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1864>=AY$2,$AA1864/($D1864-2009),0)+IF($E1864>=AY$2,$AB1864/($E1864-2009),0)+IF($F1864>=AY$2,$AC1864/($F1864-2009),0)+IF($G1864>=AY$2,$AD1864/($G1864-2009),0)+IF($H1864>=AY$2,$AE1864/($H1864-2009),0)+IF($I1864>=AY$2,$AF1864/($I1864-2009),0)+IF($J1864>=AY$2,$AG1864/($J1864-2009),0)+IF($K1864>=AY$2,$AH1864/($K1864-2009),0)+IF($L1864>=AY$2,$AI1864/($L1864-2009),0)+IF($M1864>=AY$2,$AJ1864/($M1864-2009),0)+IF($N1864>=AY$2,$AK1864/($N1864-2009),0)+IF($O1864>=AY$2,$AL1864/($O1864-2009),0)+IF($P1864>=AY$2,$AM1864/($P1864-2009),0)+IF($Q1864>=AY$2,$AN1864/($Q1864-2009),0)+IF($R1864>=AY$2,$AO1864/($R1864-2009),0)+IF($S1864>=AY$2,$AP1864/($S1864-2009),0)+IF($T1864>=AY$2,$AQ1864/($T1864-2009),0)+IF($U1864>=AY$2,$AR1864/($U1864-2009),0)+IF($V1864>=AY$2,$AS1864/($V1864-2009),0)+IF($W1864>=AY$2,$AT1864/($W1864-2009),0)+IF($X1864>=AY$2,$AU1864/($X1864-2009),0)+IF($Y1864>=AY$2,$AV1864/($Y1864-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1864>=BI$2,$AA1864/($D1864-2009),0)+IF($E1864>=BI$2,$AB1864/($E1864-2009),0)+IF($F1864>=BI$2,$AC1864/($F1864-2009),0)+IF($G1864>=BI$2,$AD1864/($G1864-2009),0)+IF($H1864>=BI$2,$AE1864/($H1864-2009),0)+IF($I1864>=BI$2,$AF1864/($I1864-2009),0)+IF($J1864>=BI$2,$AG1864/($J1864-2009),0)+IF($K1864>=BI$2,$AH1864/($K1864-2009),0)+IF($L1864>=BI$2,$AI1864/($L1864-2009),0)+IF($M1864>=BI$2,$AJ1864/($M1864-2009),0)+IF($N1864>=BI$2,$AK1864/($N1864-2009),0)+IF($O1864>=BI$2,$AL1864/($O1864-2009),0)+IF($P1864>=BI$2,$AM1864/($P1864-2009),0)+IF($Q1864>=BI$2,$AN1864/($Q1864-2009),0)+IF($R1864>=BI$2,$AO1864/($R1864-2009),0)+IF($S1864>=BI$2,$AP1864/($S1864-2009),0)+IF($T1864>=BI$2,$AQ1864/($T1864-2009),0)+IF($U1864>=BI$2,$AR1864/($U1864-2009),0)+IF($V1864>=BI$2,$AS1864/($V1864-2009),0)+IF($W1864>=BI$2,$AT1864/($W1864-2009),0)+IF($X1864>=BI$2,$AU1864/($X1864-2009),0)+IF($Y1864>=BI$2,$AV1864/($Y1864-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1864>=BS$2,$AA1864/($D1864-2009),0)+IF($E1864>=BS$2,$AB1864/($E1864-2009),0)+IF($F1864>=BS$2,$AC1864/($F1864-2009),0)+IF($G1864>=BS$2,$AD1864/($G1864-2009),0)+IF($H1864>=BS$2,$AE1864/($H1864-2009),0)+IF($I1864>=BS$2,$AF1864/($I1864-2009),0)+IF($J1864>=BS$2,$AG1864/($J1864-2009),0)+IF($K1864>=BS$2,$AH1864/($K1864-2009),0)+IF($L1864>=BS$2,$AI1864/($L1864-2009),0)+IF($M1864>=BS$2,$AJ1864/($M1864-2009),0)+IF($N1864>=BS$2,$AK1864/($N1864-2009),0)+IF($O1864>=BS$2,$AL1864/($O1864-2009),0)+IF($P1864>=BS$2,$AM1864/($P1864-2009),0)+IF($Q1864>=BS$2,$AN1864/($Q1864-2009),0)+IF($R1864>=BS$2,$AO1864/($R1864-2009),0)+IF($S1864>=BS$2,$AP1864/($S1864-2009),0)+IF($T1864>=BS$2,$AQ1864/($T1864-2009),0)+IF($U1864>=BS$2,$AR1864/($U1864-2009),0)+IF($V1864>=BS$2,$AS1864/($V1864-2009),0)+IF($W1864>=BS$2,$AT1864/($W1864-2009),0)+IF($X1864>=BS$2,$AU1864/($X1864-2009),0)+IF($Y1864>=BS$2,$AV1864/($Y1864-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1864>=CC$2,$AA1864/($D1864-2009),0)+IF($E1864>=CC$2,$AB1864/($E1864-2009),0)+IF($F1864>=CC$2,$AC1864/($F1864-2009),0)+IF($G1864>=CC$2,$AD1864/($G1864-2009),0)+IF($H1864>=CC$2,$AE1864/($H1864-2009),0)+IF($I1864>=CC$2,$AF1864/($I1864-2009),0)+IF($J1864>=CC$2,$AG1864/($J1864-2009),0)+IF($K1864>=CC$2,$AH1864/($K1864-2009),0)+IF($L1864>=CC$2,$AI1864/($L1864-2009),0)+IF($M1864>=CC$2,$AJ1864/($M1864-2009),0)+IF($N1864>=CC$2,$AK1864/($N1864-2009),0)+IF($O1864>=CC$2,$AL1864/($O1864-2009),0)+IF($P1864>=CC$2,$AM1864/($P1864-2009),0)+IF($Q1864>=CC$2,$AN1864/($Q1864-2009),0)+IF($R1864>=CC$2,$AO1864/($R1864-2009),0)+IF($S1864>=CC$2,$AP1864/($S1864-2009),0)+IF($T1864>=CC$2,$AQ1864/($T1864-2009),0)+IF($U1864>=CC$2,$AR1864/($U1864-2009),0)+IF($V1864>=CC$2,$AS1864/($V1864-2009),0)+IF($W1864>=CC$2,$AT1864/($W1864-2009),0)+IF($X1864>=CC$2,$AU1864/($X1864-2009),0)+IF($Y1864>=CC$2,$AV1864/($Y1864-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1864>=CM$2,$AA1864/($D1864-2009),0)+IF($E1864>=CM$2,$AB1864/($E1864-2009),0)+IF($F1864>=CM$2,$AC1864/($F1864-2009),0)+IF($G1864>=CM$2,$AD1864/($G1864-2009),0)+IF($H1864>=CM$2,$AE1864/($H1864-2009),0)+IF($I1864>=CM$2,$AF1864/($I1864-2009),0)+IF($J1864>=CM$2,$AG1864/($J1864-2009),0)+IF($K1864>=CM$2,$AH1864/($K1864-2009),0)+IF($L1864>=CM$2,$AI1864/($L1864-2009),0)+IF($M1864>=CM$2,$AJ1864/($M1864-2009),0)+IF($N1864>=CM$2,$AK1864/($N1864-2009),0)+IF($O1864>=CM$2,$AL1864/($O1864-2009),0)+IF($P1864>=CM$2,$AM1864/($P1864-2009),0)+IF($Q1864>=CM$2,$AN1864/($Q1864-2009),0)+IF($R1864>=CM$2,$AO1864/($R1864-2009),0)+IF($S1864>=CM$2,$AP1864/($S1864-2009),0)+IF($T1864>=CM$2,$AQ1864/($T1864-2009),0)+IF($U1864>=CM$2,$AR1864/($U1864-2009),0)+IF($V1864>=CM$2,$AS1864/($V1864-2009),0)+IF($W1864>=CM$2,$AT1864/($W1864-2009),0)+IF($X1864>=CM$2,$AU1864/($X1864-2009),0)+IF($Y1864>=CM$2,$AV1864/($Y1864-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1864>=CW$2,$AA1864/($D1864-2009),0)+IF($E1864>=CW$2,$AB1864/($E1864-2009),0)+IF($F1864>=CW$2,$AC1864/($F1864-2009),0)+IF($G1864>=CW$2,$AD1864/($G1864-2009),0)+IF($H1864>=CW$2,$AE1864/($H1864-2009),0)+IF($I1864>=CW$2,$AF1864/($I1864-2009),0)+IF($J1864>=CW$2,$AG1864/($J1864-2009),0)+IF($K1864>=CW$2,$AH1864/($K1864-2009),0)+IF($L1864>=CW$2,$AI1864/($L1864-2009),0)+IF($M1864>=CW$2,$AJ1864/($M1864-2009),0)+IF($N1864>=CW$2,$AK1864/($N1864-2009),0)+IF($O1864>=CW$2,$AL1864/($O1864-2009),0)+IF($P1864>=CW$2,$AM1864/($P1864-2009),0)+IF($Q1864>=CW$2,$AN1864/($Q1864-2009),0)+IF($R1864>=CW$2,$AO1864/($R1864-2009),0)+IF($S1864>=CW$2,$AP1864/($S1864-2009),0)+IF($T1864>=CW$2,$AQ1864/($T1864-2009),0)+IF($U1864>=CW$2,$AR1864/($U1864-2009),0)+IF($V1864>=CW$2,$AS1864/($V1864-2009),0)+IF($W1864>=CW$2,$AT1864/($W1864-2009),0)+IF($X1864>=CW$2,$AU1864/($X1864-2009),0)+IF($Y1864>=CW$2,$AV1864/($Y1864-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1864>=DG$2,$AA1864/($D1864-2009),0)+IF($E1864>=DG$2,$AB1864/($E1864-2009),0)+IF($F1864>=DG$2,$AC1864/($F1864-2009),0)+IF($G1864>=DG$2,$AD1864/($G1864-2009),0)+IF($H1864>=DG$2,$AE1864/($H1864-2009),0)+IF($I1864>=DG$2,$AF1864/($I1864-2009),0)+IF($J1864>=DG$2,$AG1864/($J1864-2009),0)+IF($K1864>=DG$2,$AH1864/($K1864-2009),0)+IF($L1864>=DG$2,$AI1864/($L1864-2009),0)+IF($M1864>=DG$2,$AJ1864/($M1864-2009),0)+IF($N1864>=DG$2,$AK1864/($N1864-2009),0)+IF($O1864>=DG$2,$AL1864/($O1864-2009),0)+IF($P1864>=DG$2,$AM1864/($P1864-2009),0)+IF($Q1864>=DG$2,$AN1864/($Q1864-2009),0)+IF($R1864>=DG$2,$AO1864/($R1864-2009),0)+IF($S1864>=DG$2,$AP1864/($S1864-2009),0)+IF($T1864>=DG$2,$AQ1864/($T1864-2009),0)+IF($U1864>=DG$2,$AR1864/($U1864-2009),0)+IF($V1864>=DG$2,$AS1864/($V1864-2009),0)+IF($W1864>=DG$2,$AT1864/($W1864-2009),0)+IF($X1864>=DG$2,$AU1864/($X1864-2009),0)+IF($Y1864>=DG$2,$AV1864/($Y1864-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1864>=DQ$2,$AA1864/($D1864-2009),0)+IF($E1864>=DQ$2,$AB1864/($E1864-2009),0)+IF($F1864>=DQ$2,$AC1864/($F1864-2009),0)+IF($G1864>=DQ$2,$AD1864/($G1864-2009),0)+IF($H1864>=DQ$2,$AE1864/($H1864-2009),0)+IF($I1864>=DQ$2,$AF1864/($I1864-2009),0)+IF($J1864>=DQ$2,$AG1864/($J1864-2009),0)+IF($K1864>=DQ$2,$AH1864/($K1864-2009),0)+IF($L1864>=DQ$2,$AI1864/($L1864-2009),0)+IF($M1864>=DQ$2,$AJ1864/($M1864-2009),0)+IF($N1864>=DQ$2,$AK1864/($N1864-2009),0)+IF($O1864>=DQ$2,$AL1864/($O1864-2009),0)+IF($P1864>=DQ$2,$AM1864/($P1864-2009),0)+IF($Q1864>=DQ$2,$AN1864/($Q1864-2009),0)+IF($R1864>=DQ$2,$AO1864/($R1864-2009),0)+IF($S1864>=DQ$2,$AP1864/($S1864-2009),0)+IF($T1864>=DQ$2,$AQ1864/($T1864-2009),0)+IF($U1864>=DQ$2,$AR1864/($U1864-2009),0)+IF($V1864>=DQ$2,$AS1864/($V1864-2009),0)+IF($W1864>=DQ$2,$AT1864/($W1864-2009),0)+IF($X1864>=DQ$2,$AU1864/($X1864-2009),0)+IF($Y1864>=DQ$2,$AV1864/($Y1864-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1864>=EA$2,$AA1864/($D1864-2009),0)+IF($E1864>=EA$2,$AB1864/($E1864-2009),0)+IF($F1864>=EA$2,$AC1864/($F1864-2009),0)+IF($G1864>=EA$2,$AD1864/($G1864-2009),0)+IF($H1864>=EA$2,$AE1864/($H1864-2009),0)+IF($I1864>=EA$2,$AF1864/($I1864-2009),0)+IF($J1864>=EA$2,$AG1864/($J1864-2009),0)+IF($K1864>=EA$2,$AH1864/($K1864-2009),0)+IF($L1864>=EA$2,$AI1864/($L1864-2009),0)+IF($M1864>=EA$2,$AJ1864/($M1864-2009),0)+IF($N1864>=EA$2,$AK1864/($N1864-2009),0)+IF($O1864>=EA$2,$AL1864/($O1864-2009),0)+IF($P1864>=EA$2,$AM1864/($P1864-2009),0)+IF($Q1864>=EA$2,$AN1864/($Q1864-2009),0)+IF($R1864>=EA$2,$AO1864/($R1864-2009),0)+IF($S1864>=EA$2,$AP1864/($S1864-2009),0)+IF($T1864>=EA$2,$AQ1864/($T1864-2009),0)+IF($U1864>=EA$2,$AR1864/($U1864-2009),0)+IF($V1864>=EA$2,$AS1864/($V1864-2009),0)+IF($W1864>=EA$2,$AT1864/($W1864-2009),0)+IF($X1864>=EA$2,$AU1864/($X1864-2009),0)+IF($Y1864>=EA$2,$AV1864/($Y1864-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1864>=EK$2,$AA1864/($D1864-2009),0)+IF($E1864>=EK$2,$AB1864/($E1864-2009),0)+IF($F1864>=EK$2,$AC1864/($F1864-2009),0)+IF($G1864>=EK$2,$AD1864/($G1864-2009),0)+IF($H1864>=EK$2,$AE1864/($H1864-2009),0)+IF($I1864>=EK$2,$AF1864/($I1864-2009),0)+IF($J1864>=EK$2,$AG1864/($J1864-2009),0)+IF($K1864>=EK$2,$AH1864/($K1864-2009),0)+IF($L1864>=EK$2,$AI1864/($L1864-2009),0)+IF($M1864>=EK$2,$AJ1864/($M1864-2009),0)+IF($N1864>=EK$2,$AK1864/($N1864-2009),0)+IF($O1864>=EK$2,$AL1864/($O1864-2009),0)+IF($P1864>=EK$2,$AM1864/($P1864-2009),0)+IF($Q1864>=EK$2,$AN1864/($Q1864-2009),0)+IF($R1864>=EK$2,$AO1864/($R1864-2009),0)+IF($S1864>=EK$2,$AP1864/($S1864-2009),0)+IF($T1864>=EK$2,$AQ1864/($T1864-2009),0)+IF($U1864>=EK$2,$AR1864/($U1864-2009),0)+IF($V1864>=EK$2,$AS1864/($V1864-2009),0)+IF($W1864>=EK$2,$AT1864/($W1864-2009),0)+IF($X1864>=EK$2,$AU1864/($X1864-2009),0)+IF($Y1864>=EK$2,$AV1864/($Y1864-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1870","v":0},{"$f":"Produktionsanlæg!BV1870","v":0},{"$f":"Produktionsanlæg!BW1870","v":0},{"$f":"Produktionsanlæg!BX1870","v":0},{"$f":"Produktionsanlæg!BY1870","v":0},{"$f":"Produktionsanlæg!BZ1870","v":0},{"$f":"Produktionsanlæg!CA1870","v":0},{"$f":"Produktionsanlæg!CB1870","v":0},{"$f":"Produktionsanlæg!CC1870","v":0},{"$f":"Produktionsanlæg!CD1870","v":0},{"$f":"Produktionsanlæg!CE1870","v":0},{"$f":"Produktionsanlæg!CF1870","v":0},{"$f":"Produktionsanlæg!CG1870","v":0},{"$f":"Produktionsanlæg!CH1870","v":0},{"$f":"Produktionsanlæg!CI1870","v":0},{"$f":"Produktionsanlæg!CJ1870","v":0},{"$f":"Produktionsanlæg!CK1870","v":0},{"$f":"Produktionsanlæg!CL1870","v":0},{"$f":"Produktionsanlæg!CM1870","v":0},{"$f":"Produktionsanlæg!CN1870","v":0},{"$f":"Produktionsanlæg!CO1870","v":0},{"$f":"Produktionsanlæg!CP1870","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1878","v":0},{"$f":"Produktionsanlæg!BV1878","v":0},{"$f":"Produktionsanlæg!BW1878","v":0},{"$f":"Produktionsanlæg!BX1878","v":0},{"$f":"Produktionsanlæg!BY1878","v":0},{"$f":"Produktionsanlæg!BZ1878","v":0},{"$f":"Produktionsanlæg!CA1878","v":0},{"$f":"Produktionsanlæg!CB1878","v":0},{"$f":"Produktionsanlæg!CC1878","v":0},{"$f":"Produktionsanlæg!CD1878","v":0},{"$f":"Produktionsanlæg!CE1878","v":0},{"$f":"Produktionsanlæg!CF1878","v":0},{"$f":"Produktionsanlæg!CG1878","v":0},{"$f":"Produktionsanlæg!CH1878","v":0},{"$f":"Produktionsanlæg!CI1878","v":0},{"$f":"Produktionsanlæg!CJ1878","v":0},{"$f":"Produktionsanlæg!CK1878","v":0},{"$f":"Produktionsanlæg!CL1878","v":0},{"$f":"Produktionsanlæg!CM1878","v":0},{"$f":"Produktionsanlæg!CN1878","v":0},{"$f":"Produktionsanlæg!CO1878","v":0},{"$f":"Produktionsanlæg!CP1878","v":0},{"$f":"SUM(AA1878:AV1878)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1886","v":0},{"$f":"Produktionsanlæg!BV1886","v":0},{"$f":"Produktionsanlæg!BW1886","v":0},{"$f":"Produktionsanlæg!BX1886","v":0},{"$f":"Produktionsanlæg!BY1886","v":0},{"$f":"Produktionsanlæg!BZ1886","v":0},{"$f":"Produktionsanlæg!CA1886","v":0},{"$f":"Produktionsanlæg!CB1886","v":0},{"$f":"Produktionsanlæg!CC1886","v":0},{"$f":"Produktionsanlæg!CD1886","v":0},{"$f":"Produktionsanlæg!CE1886","v":0},{"$f":"Produktionsanlæg!CF1886","v":0},{"$f":"Produktionsanlæg!CG1886","v":0},{"$f":"Produktionsanlæg!CH1886","v":0},{"$f":"Produktionsanlæg!CI1886","v":0},{"$f":"Produktionsanlæg!CJ1886","v":0},{"$f":"Produktionsanlæg!CK1886","v":0},{"$f":"Produktionsanlæg!CL1886","v":0},{"$f":"Produktionsanlæg!CM1886","v":0},{"$f":"Produktionsanlæg!CN1886","v":0},{"$f":"Produktionsanlæg!CO1886","v":0},{"$f":"Produktionsanlæg!CP1886","v":0},{"$f":"SUM(AA1886:AV1886)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"D$3+$C1887+Produktionsanlæg!D1888","v":1955},{"$f":"E$3+$C1887+Produktionsanlæg!E1888","v":1965},{"$f":"F$3+$C1887+Produktionsanlæg!F1888","v":1975},{"$f":"G$3+$C1887+Produktionsanlæg!G1888","v":1985},{"$f":"H$3+$C1887+Produktionsanlæg!H1888","v":1995},{"$f":"I$3+$C1887+Produktionsanlæg!I1888","v":2005},{"$f":"J$3+$C1887+Produktionsanlæg!J1888","v":2015},{"$f":"K$3+$C1887+Produktionsanlæg!K1888","v":2025},{"$f":"L$3+$C1887+Produktionsanlæg!L1888","v":2032},{"$f":"M$3+$C1887+Produktionsanlæg!M1888","v":2037},{"$f":"N$3+$C1887+Produktionsanlæg!N1888","v":2042},{"$f":"O$3+$C1887+Produktionsanlæg!O1888","v":2047},{"$f":"P$3+$C1887+Produktionsanlæg!P1888","v":2050},{"$f":"Q$3+$C1887+Produktionsanlæg!Q1888","v":2051},{"$f":"R$3+$C1887+Produktionsanlæg!R1888","v":2052},{"$f":"S$3+$C1887+Produktionsanlæg!S1888","v":2053},{"$f":"T$3+$C1887+Produktionsanlæg!T1888","v":2054},{"$f":"U$3+$C1887+Produktionsanlæg!U1888","v":2055},{"$f":"V$3+$C1887+Produktionsanlæg!V1888","v":2056},{"$f":"W$3+$C1887+Produktionsanlæg!W1888","v":2057},{"$f":"X$3+$C1887+Produktionsanlæg!X1888","v":2058},{"$f":"Y$3+$C1887+Produktionsanlæg!Y1888","v":2059},null,{"$f":"Produktionsanlæg!BU1887","v":0},{"$f":"Produktionsanlæg!BV1887","v":0},{"$f":"Produktionsanlæg!BW1887","v":0},{"$f":"Produktionsanlæg!BX1887","v":0},{"$f":"Produktionsanlæg!BY1887","v":0},{"$f":"Produktionsanlæg!BZ1887","v":0},{"$f":"Produktionsanlæg!CA1887","v":0},{"$f":"Produktionsanlæg!CB1887","v":0},{"$f":"Produktionsanlæg!CC1887","v":0},{"$f":"Produktionsanlæg!CD1887","v":0},{"$f":"Produktionsanlæg!CE1887","v":0},{"$f":"Produktionsanlæg!CF1887","v":0},{"$f":"Produktionsanlæg!CG1887","v":0},{"$f":"Produktionsanlæg!CH1887","v":0},{"$f":"Produktionsanlæg!CI1887","v":0},{"$f":"Produktionsanlæg!CJ1887","v":0},{"$f":"Produktionsanlæg!CK1887","v":0},{"$f":"Produktionsanlæg!CL1887","v":0},{"$f":"Produktionsanlæg!CM1887","v":0},{"$f":"Produktionsanlæg!CN1887","v":0},{"$f":"Produktionsanlæg!CO1887","v":0},{"$f":"Produktionsanlæg!CP1887","v":0},{"$f":"SUM(AA1887:AV1887)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"D$3+$C1908+Produktionsanlæg!D1909","v":1955},{"$f":"E$3+$C1908+Produktionsanlæg!E1909","v":1965},{"$f":"F$3+$C1908+Produktionsanlæg!F1909","v":1975},{"$f":"G$3+$C1908+Produktionsanlæg!G1909","v":1985},{"$f":"H$3+$C1908+Produktionsanlæg!H1909","v":1995},{"$f":"I$3+$C1908+Produktionsanlæg!I1909","v":2005},{"$f":"J$3+$C1908+Produktionsanlæg!J1909","v":2015},{"$f":"K$3+$C1908+Produktionsanlæg!K1909","v":2025},{"$f":"L$3+$C1908+Produktionsanlæg!L1909","v":2032},{"$f":"M$3+$C1908+Produktionsanlæg!M1909","v":2037},{"$f":"N$3+$C1908+Produktionsanlæg!N1909","v":2042},{"$f":"O$3+$C1908+Produktionsanlæg!O1909","v":2047},{"$f":"P$3+$C1908+Produktionsanlæg!P1909","v":2050},{"$f":"Q$3+$C1908+Produktionsanlæg!Q1909","v":2051},{"$f":"R$3+$C1908+Produktionsanlæg!R1909","v":2052},{"$f":"S$3+$C1908+Produktionsanlæg!S1909","v":2053},{"$f":"T$3+$C1908+Produktionsanlæg!T1909","v":2054},{"$f":"U$3+$C1908+Produktionsanlæg!U1909","v":2055},{"$f":"V$3+$C1908+Produktionsanlæg!V1909","v":2056},{"$f":"W$3+$C1908+Produktionsanlæg!W1909","v":2057},{"$f":"X$3+$C1908+Produktionsanlæg!X1909","v":2058},{"$f":"Y$3+$C1908+Produktionsanlæg!Y1909","v":2059},null,{"$f":"Produktionsanlæg!BU1908","v":0},{"$f":"Produktionsanlæg!BV1908","v":0},{"$f":"Produktionsanlæg!BW1908","v":0},{"$f":"Produktionsanlæg!BX1908","v":0},{"$f":"Produktionsanlæg!BY1908","v":0},{"$f":"Produktionsanlæg!BZ1908","v":0},{"$f":"Produktionsanlæg!CA1908","v":0},{"$f":"Produktionsanlæg!CB1908","v":0},{"$f":"Produktionsanlæg!CC1908","v":0},{"$f":"Produktionsanlæg!CD1908","v":0},{"$f":"Produktionsanlæg!CE1908","v":0},{"$f":"Produktionsanlæg!CF1908","v":0},{"$f":"Produktionsanlæg!CG1908","v":0},{"$f":"Produktionsanlæg!CH1908","v":0},{"$f":"Produktionsanlæg!CI1908","v":0},{"$f":"Produktionsanlæg!CJ1908","v":0},{"$f":"Produktionsanlæg!CK1908","v":0},{"$f":"Produktionsanlæg!CL1908","v":0},{"$f":"Produktionsanlæg!CM1908","v":0},{"$f":"Produktionsanlæg!CN1908","v":0},{"$f":"Produktionsanlæg!CO1908","v":0},{"$f":"Produktionsanlæg!CP1908","v":0},{"$f":"SUM(AA1908:AV1908)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1912","v":0},{"$f":"Produktionsanlæg!BV1912","v":0},{"$f":"Produktionsanlæg!BW1912","v":0},{"$f":"Produktionsanlæg!BX1912","v":0},{"$f":"Produktionsanlæg!BY1912","v":0},{"$f":"Produktionsanlæg!BZ1912","v":0},{"$f":"Produktionsanlæg!CA1912","v":0},{"$f":"Produktionsanlæg!CB1912","v":0},{"$f":"Produktionsanlæg!CC1912","v":0},{"$f":"Produktionsanlæg!CD1912","v":0},{"$f":"Produktionsanlæg!CE1912","v":0},{"$f":"Produktionsanlæg!CF1912","v":0},{"$f":"Produktionsanlæg!CG1912","v":0},{"$f":"Produktionsanlæg!CH1912","v":0},{"$f":"Produktionsanlæg!CI1912","v":0},{"$f":"Produktionsanlæg!CJ1912","v":0},{"$f":"Produktionsanlæg!CK1912","v":0},{"$f":"Produktionsanlæg!CL1912","v":0},{"$f":"Produktionsanlæg!CM1912","v":0},{"$f":"Produktionsanlæg!CN1912","v":0},{"$f":"Produktionsanlæg!CO1912","v":0},{"$f":"Produktionsanlæg!CP1912","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1922","v":0},{"$f":"Produktionsanlæg!BV1922","v":0},{"$f":"Produktionsanlæg!BW1922","v":0},{"$f":"Produktionsanlæg!BX1922","v":0},{"$f":"Produktionsanlæg!BY1922","v":0},{"$f":"Produktionsanlæg!BZ1922","v":0},{"$f":"Produktionsanlæg!CA1922","v":0},{"$f":"Produktionsanlæg!CB1922","v":0},{"$f":"Produktionsanlæg!CC1922","v":0},{"$f":"Produktionsanlæg!CD1922","v":0},{"$f":"Produktionsanlæg!CE1922","v":0},{"$f":"Produktionsanlæg!CF1922","v":0},{"$f":"Produktionsanlæg!CG1922","v":0},{"$f":"Produktionsanlæg!CH1922","v":0},{"$f":"Produktionsanlæg!CI1922","v":0},{"$f":"Produktionsanlæg!CJ1922","v":0},{"$f":"Produktionsanlæg!CK1922","v":0},{"$f":"Produktionsanlæg!CL1922","v":0},{"$f":"Produktionsanlæg!CM1922","v":0},{"$f":"Produktionsanlæg!CN1922","v":0},{"$f":"Produktionsanlæg!CO1922","v":0},{"$f":"Produktionsanlæg!CP1922","v":0},{"$f":"SUM(AA1922:AV1922)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"D$3+$C1927","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C1927","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1927","v":0},{"$f":"Produktionsanlæg!BV1927","v":0},{"$f":"Produktionsanlæg!BW1927","v":0},{"$f":"Produktionsanlæg!BX1927","v":0},{"$f":"Produktionsanlæg!BY1927","v":0},{"$f":"Produktionsanlæg!BZ1927","v":0},{"$f":"Produktionsanlæg!CA1927","v":0},{"$f":"Produktionsanlæg!CB1927","v":0},{"$f":"Produktionsanlæg!CC1927","v":0},{"$f":"Produktionsanlæg!CD1927","v":0},{"$f":"Produktionsanlæg!CE1927","v":0},{"$f":"Produktionsanlæg!CF1927","v":0},{"$f":"Produktionsanlæg!CG1927","v":0},{"$f":"Produktionsanlæg!CH1927","v":0},{"$f":"Produktionsanlæg!CI1927","v":0},{"$f":"Produktionsanlæg!CJ1927","v":0},{"$f":"Produktionsanlæg!CK1927","v":0},{"$f":"Produktionsanlæg!CL1927","v":0},{"$f":"Produktionsanlæg!CM1927","v":0},{"$f":"Produktionsanlæg!CN1927","v":0},{"$f":"Produktionsanlæg!CO1927","v":0},{"$f":"Produktionsanlæg!CP1927","v":0},{"$f":"SUM(AA1927:AV1927)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1927>=AY$2,$AA1927/($D1927-2009),0)+IF($E1927>=AY$2,$AB1927/($E1927-2009),0)+IF($F1927>=AY$2,$AC1927/($F1927-2009),0)+IF($G1927>=AY$2,$AD1927/($G1927-2009),0)+IF($H1927>=AY$2,$AE1927/($H1927-2009),0)+IF($I1927>=AY$2,$AF1927/($I1927-2009),0)+IF($J1927>=AY$2,$AG1927/($J1927-2009),0)+IF($K1927>=AY$2,$AH1927/($K1927-2009),0)+IF($L1927>=AY$2,$AI1927/($L1927-2009),0)+IF($M1927>=AY$2,$AJ1927/($M1927-2009),0)+IF($N1927>=AY$2,$AK1927/($N1927-2009),0)+IF($O1927>=AY$2,$AL1927/($O1927-2009),0)+IF($P1927>=AY$2,$AM1927/($P1927-2009),0)+IF($Q1927>=AY$2,$AN1927/($Q1927-2009),0)+IF($R1927>=AY$2,$AO1927/($R1927-2009),0)+IF($S1927>=AY$2,$AP1927/($S1927-2009),0)+IF($T1927>=AY$2,$AQ1927/($T1927-2009),0)+IF($U1927>=AY$2,$AR1927/($U1927-2009),0)+IF($V1927>=AY$2,$AS1927/($V1927-2009),0)+IF($W1927>=AY$2,$AT1927/($W1927-2009),0)+IF($X1927>=AY$2,$AU1927/($X1927-2009),0)+IF($Y1927>=AY$2,$AV1927/($Y1927-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1927>=BI$2,$AA1927/($D1927-2009),0)+IF($E1927>=BI$2,$AB1927/($E1927-2009),0)+IF($F1927>=BI$2,$AC1927/($F1927-2009),0)+IF($G1927>=BI$2,$AD1927/($G1927-2009),0)+IF($H1927>=BI$2,$AE1927/($H1927-2009),0)+IF($I1927>=BI$2,$AF1927/($I1927-2009),0)+IF($J1927>=BI$2,$AG1927/($J1927-2009),0)+IF($K1927>=BI$2,$AH1927/($K1927-2009),0)+IF($L1927>=BI$2,$AI1927/($L1927-2009),0)+IF($M1927>=BI$2,$AJ1927/($M1927-2009),0)+IF($N1927>=BI$2,$AK1927/($N1927-2009),0)+IF($O1927>=BI$2,$AL1927/($O1927-2009),0)+IF($P1927>=BI$2,$AM1927/($P1927-2009),0)+IF($Q1927>=BI$2,$AN1927/($Q1927-2009),0)+IF($R1927>=BI$2,$AO1927/($R1927-2009),0)+IF($S1927>=BI$2,$AP1927/($S1927-2009),0)+IF($T1927>=BI$2,$AQ1927/($T1927-2009),0)+IF($U1927>=BI$2,$AR1927/($U1927-2009),0)+IF($V1927>=BI$2,$AS1927/($V1927-2009),0)+IF($W1927>=BI$2,$AT1927/($W1927-2009),0)+IF($X1927>=BI$2,$AU1927/($X1927-2009),0)+IF($Y1927>=BI$2,$AV1927/($Y1927-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1927>=BS$2,$AA1927/($D1927-2009),0)+IF($E1927>=BS$2,$AB1927/($E1927-2009),0)+IF($F1927>=BS$2,$AC1927/($F1927-2009),0)+IF($G1927>=BS$2,$AD1927/($G1927-2009),0)+IF($H1927>=BS$2,$AE1927/($H1927-2009),0)+IF($I1927>=BS$2,$AF1927/($I1927-2009),0)+IF($J1927>=BS$2,$AG1927/($J1927-2009),0)+IF($K1927>=BS$2,$AH1927/($K1927-2009),0)+IF($L1927>=BS$2,$AI1927/($L1927-2009),0)+IF($M1927>=BS$2,$AJ1927/($M1927-2009),0)+IF($N1927>=BS$2,$AK1927/($N1927-2009),0)+IF($O1927>=BS$2,$AL1927/($O1927-2009),0)+IF($P1927>=BS$2,$AM1927/($P1927-2009),0)+IF($Q1927>=BS$2,$AN1927/($Q1927-2009),0)+IF($R1927>=BS$2,$AO1927/($R1927-2009),0)+IF($S1927>=BS$2,$AP1927/($S1927-2009),0)+IF($T1927>=BS$2,$AQ1927/($T1927-2009),0)+IF($U1927>=BS$2,$AR1927/($U1927-2009),0)+IF($V1927>=BS$2,$AS1927/($V1927-2009),0)+IF($W1927>=BS$2,$AT1927/($W1927-2009),0)+IF($X1927>=BS$2,$AU1927/($X1927-2009),0)+IF($Y1927>=BS$2,$AV1927/($Y1927-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1927>=CC$2,$AA1927/($D1927-2009),0)+IF($E1927>=CC$2,$AB1927/($E1927-2009),0)+IF($F1927>=CC$2,$AC1927/($F1927-2009),0)+IF($G1927>=CC$2,$AD1927/($G1927-2009),0)+IF($H1927>=CC$2,$AE1927/($H1927-2009),0)+IF($I1927>=CC$2,$AF1927/($I1927-2009),0)+IF($J1927>=CC$2,$AG1927/($J1927-2009),0)+IF($K1927>=CC$2,$AH1927/($K1927-2009),0)+IF($L1927>=CC$2,$AI1927/($L1927-2009),0)+IF($M1927>=CC$2,$AJ1927/($M1927-2009),0)+IF($N1927>=CC$2,$AK1927/($N1927-2009),0)+IF($O1927>=CC$2,$AL1927/($O1927-2009),0)+IF($P1927>=CC$2,$AM1927/($P1927-2009),0)+IF($Q1927>=CC$2,$AN1927/($Q1927-2009),0)+IF($R1927>=CC$2,$AO1927/($R1927-2009),0)+IF($S1927>=CC$2,$AP1927/($S1927-2009),0)+IF($T1927>=CC$2,$AQ1927/($T1927-2009),0)+IF($U1927>=CC$2,$AR1927/($U1927-2009),0)+IF($V1927>=CC$2,$AS1927/($V1927-2009),0)+IF($W1927>=CC$2,$AT1927/($W1927-2009),0)+IF($X1927>=CC$2,$AU1927/($X1927-2009),0)+IF($Y1927>=CC$2,$AV1927/($Y1927-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1927>=CM$2,$AA1927/($D1927-2009),0)+IF($E1927>=CM$2,$AB1927/($E1927-2009),0)+IF($F1927>=CM$2,$AC1927/($F1927-2009),0)+IF($G1927>=CM$2,$AD1927/($G1927-2009),0)+IF($H1927>=CM$2,$AE1927/($H1927-2009),0)+IF($I1927>=CM$2,$AF1927/($I1927-2009),0)+IF($J1927>=CM$2,$AG1927/($J1927-2009),0)+IF($K1927>=CM$2,$AH1927/($K1927-2009),0)+IF($L1927>=CM$2,$AI1927/($L1927-2009),0)+IF($M1927>=CM$2,$AJ1927/($M1927-2009),0)+IF($N1927>=CM$2,$AK1927/($N1927-2009),0)+IF($O1927>=CM$2,$AL1927/($O1927-2009),0)+IF($P1927>=CM$2,$AM1927/($P1927-2009),0)+IF($Q1927>=CM$2,$AN1927/($Q1927-2009),0)+IF($R1927>=CM$2,$AO1927/($R1927-2009),0)+IF($S1927>=CM$2,$AP1927/($S1927-2009),0)+IF($T1927>=CM$2,$AQ1927/($T1927-2009),0)+IF($U1927>=CM$2,$AR1927/($U1927-2009),0)+IF($V1927>=CM$2,$AS1927/($V1927-2009),0)+IF($W1927>=CM$2,$AT1927/($W1927-2009),0)+IF($X1927>=CM$2,$AU1927/($X1927-2009),0)+IF($Y1927>=CM$2,$AV1927/($Y1927-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1927>=CW$2,$AA1927/($D1927-2009),0)+IF($E1927>=CW$2,$AB1927/($E1927-2009),0)+IF($F1927>=CW$2,$AC1927/($F1927-2009),0)+IF($G1927>=CW$2,$AD1927/($G1927-2009),0)+IF($H1927>=CW$2,$AE1927/($H1927-2009),0)+IF($I1927>=CW$2,$AF1927/($I1927-2009),0)+IF($J1927>=CW$2,$AG1927/($J1927-2009),0)+IF($K1927>=CW$2,$AH1927/($K1927-2009),0)+IF($L1927>=CW$2,$AI1927/($L1927-2009),0)+IF($M1927>=CW$2,$AJ1927/($M1927-2009),0)+IF($N1927>=CW$2,$AK1927/($N1927-2009),0)+IF($O1927>=CW$2,$AL1927/($O1927-2009),0)+IF($P1927>=CW$2,$AM1927/($P1927-2009),0)+IF($Q1927>=CW$2,$AN1927/($Q1927-2009),0)+IF($R1927>=CW$2,$AO1927/($R1927-2009),0)+IF($S1927>=CW$2,$AP1927/($S1927-2009),0)+IF($T1927>=CW$2,$AQ1927/($T1927-2009),0)+IF($U1927>=CW$2,$AR1927/($U1927-2009),0)+IF($V1927>=CW$2,$AS1927/($V1927-2009),0)+IF($W1927>=CW$2,$AT1927/($W1927-2009),0)+IF($X1927>=CW$2,$AU1927/($X1927-2009),0)+IF($Y1927>=CW$2,$AV1927/($Y1927-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1927>=DG$2,$AA1927/($D1927-2009),0)+IF($E1927>=DG$2,$AB1927/($E1927-2009),0)+IF($F1927>=DG$2,$AC1927/($F1927-2009),0)+IF($G1927>=DG$2,$AD1927/($G1927-2009),0)+IF($H1927>=DG$2,$AE1927/($H1927-2009),0)+IF($I1927>=DG$2,$AF1927/($I1927-2009),0)+IF($J1927>=DG$2,$AG1927/($J1927-2009),0)+IF($K1927>=DG$2,$AH1927/($K1927-2009),0)+IF($L1927>=DG$2,$AI1927/($L1927-2009),0)+IF($M1927>=DG$2,$AJ1927/($M1927-2009),0)+IF($N1927>=DG$2,$AK1927/($N1927-2009),0)+IF($O1927>=DG$2,$AL1927/($O1927-2009),0)+IF($P1927>=DG$2,$AM1927/($P1927-2009),0)+IF($Q1927>=DG$2,$AN1927/($Q1927-2009),0)+IF($R1927>=DG$2,$AO1927/($R1927-2009),0)+IF($S1927>=DG$2,$AP1927/($S1927-2009),0)+IF($T1927>=DG$2,$AQ1927/($T1927-2009),0)+IF($U1927>=DG$2,$AR1927/($U1927-2009),0)+IF($V1927>=DG$2,$AS1927/($V1927-2009),0)+IF($W1927>=DG$2,$AT1927/($W1927-2009),0)+IF($X1927>=DG$2,$AU1927/($X1927-2009),0)+IF($Y1927>=DG$2,$AV1927/($Y1927-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1927>=DQ$2,$AA1927/($D1927-2009),0)+IF($E1927>=DQ$2,$AB1927/($E1927-2009),0)+IF($F1927>=DQ$2,$AC1927/($F1927-2009),0)+IF($G1927>=DQ$2,$AD1927/($G1927-2009),0)+IF($H1927>=DQ$2,$AE1927/($H1927-2009),0)+IF($I1927>=DQ$2,$AF1927/($I1927-2009),0)+IF($J1927>=DQ$2,$AG1927/($J1927-2009),0)+IF($K1927>=DQ$2,$AH1927/($K1927-2009),0)+IF($L1927>=DQ$2,$AI1927/($L1927-2009),0)+IF($M1927>=DQ$2,$AJ1927/($M1927-2009),0)+IF($N1927>=DQ$2,$AK1927/($N1927-2009),0)+IF($O1927>=DQ$2,$AL1927/($O1927-2009),0)+IF($P1927>=DQ$2,$AM1927/($P1927-2009),0)+IF($Q1927>=DQ$2,$AN1927/($Q1927-2009),0)+IF($R1927>=DQ$2,$AO1927/($R1927-2009),0)+IF($S1927>=DQ$2,$AP1927/($S1927-2009),0)+IF($T1927>=DQ$2,$AQ1927/($T1927-2009),0)+IF($U1927>=DQ$2,$AR1927/($U1927-2009),0)+IF($V1927>=DQ$2,$AS1927/($V1927-2009),0)+IF($W1927>=DQ$2,$AT1927/($W1927-2009),0)+IF($X1927>=DQ$2,$AU1927/($X1927-2009),0)+IF($Y1927>=DQ$2,$AV1927/($Y1927-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1927>=EA$2,$AA1927/($D1927-2009),0)+IF($E1927>=EA$2,$AB1927/($E1927-2009),0)+IF($F1927>=EA$2,$AC1927/($F1927-2009),0)+IF($G1927>=EA$2,$AD1927/($G1927-2009),0)+IF($H1927>=EA$2,$AE1927/($H1927-2009),0)+IF($I1927>=EA$2,$AF1927/($I1927-2009),0)+IF($J1927>=EA$2,$AG1927/($J1927-2009),0)+IF($K1927>=EA$2,$AH1927/($K1927-2009),0)+IF($L1927>=EA$2,$AI1927/($L1927-2009),0)+IF($M1927>=EA$2,$AJ1927/($M1927-2009),0)+IF($N1927>=EA$2,$AK1927/($N1927-2009),0)+IF($O1927>=EA$2,$AL1927/($O1927-2009),0)+IF($P1927>=EA$2,$AM1927/($P1927-2009),0)+IF($Q1927>=EA$2,$AN1927/($Q1927-2009),0)+IF($R1927>=EA$2,$AO1927/($R1927-2009),0)+IF($S1927>=EA$2,$AP1927/($S1927-2009),0)+IF($T1927>=EA$2,$AQ1927/($T1927-2009),0)+IF($U1927>=EA$2,$AR1927/($U1927-2009),0)+IF($V1927>=EA$2,$AS1927/($V1927-2009),0)+IF($W1927>=EA$2,$AT1927/($W1927-2009),0)+IF($X1927>=EA$2,$AU1927/($X1927-2009),0)+IF($Y1927>=EA$2,$AV1927/($Y1927-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1927>=EK$2,$AA1927/($D1927-2009),0)+IF($E1927>=EK$2,$AB1927/($E1927-2009),0)+IF($F1927>=EK$2,$AC1927/($F1927-2009),0)+IF($G1927>=EK$2,$AD1927/($G1927-2009),0)+IF($H1927>=EK$2,$AE1927/($H1927-2009),0)+IF($I1927>=EK$2,$AF1927/($I1927-2009),0)+IF($J1927>=EK$2,$AG1927/($J1927-2009),0)+IF($K1927>=EK$2,$AH1927/($K1927-2009),0)+IF($L1927>=EK$2,$AI1927/($L1927-2009),0)+IF($M1927>=EK$2,$AJ1927/($M1927-2009),0)+IF($N1927>=EK$2,$AK1927/($N1927-2009),0)+IF($O1927>=EK$2,$AL1927/($O1927-2009),0)+IF($P1927>=EK$2,$AM1927/($P1927-2009),0)+IF($Q1927>=EK$2,$AN1927/($Q1927-2009),0)+IF($R1927>=EK$2,$AO1927/($R1927-2009),0)+IF($S1927>=EK$2,$AP1927/($S1927-2009),0)+IF($T1927>=EK$2,$AQ1927/($T1927-2009),0)+IF($U1927>=EK$2,$AR1927/($U1927-2009),0)+IF($V1927>=EK$2,$AS1927/($V1927-2009),0)+IF($W1927>=EK$2,$AT1927/($W1927-2009),0)+IF($X1927>=EK$2,$AU1927/($X1927-2009),0)+IF($Y1927>=EK$2,$AV1927/($Y1927-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU1937","v":0},{"$f":"Produktionsanlæg!BV1937","v":0},{"$f":"Produktionsanlæg!BW1937","v":0},{"$f":"Produktionsanlæg!BX1937","v":0},{"$f":"Produktionsanlæg!BY1937","v":0},{"$f":"Produktionsanlæg!BZ1937","v":0},{"$f":"Produktionsanlæg!CA1937","v":0},{"$f":"Produktionsanlæg!CB1937","v":0},{"$f":"Produktionsanlæg!CC1937","v":0},{"$f":"Produktionsanlæg!CD1937","v":0},{"$f":"Produktionsanlæg!CE1937","v":0},{"$f":"Produktionsanlæg!CF1937","v":0},{"$f":"Produktionsanlæg!CG1937","v":0},{"$f":"Produktionsanlæg!CH1937","v":0},{"$f":"Produktionsanlæg!CI1937","v":0},{"$f":"Produktionsanlæg!CJ1937","v":0},{"$f":"Produktionsanlæg!CK1937","v":0},{"$f":"Produktionsanlæg!CL1937","v":0},{"$f":"Produktionsanlæg!CM1937","v":0},{"$f":"Produktionsanlæg!CN1937","v":0},{"$f":"Produktionsanlæg!CO1937","v":0},{"$f":"Produktionsanlæg!CP1937","v":0},{"$f":"SUM(AA1937:AV1937)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"D$3+$C1944","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1944","v":0},{"$f":"Produktionsanlæg!BV1944","v":0},{"$f":"Produktionsanlæg!BW1944","v":0},{"$f":"Produktionsanlæg!BX1944","v":0},{"$f":"Produktionsanlæg!BY1944","v":0},{"$f":"Produktionsanlæg!BZ1944","v":0},{"$f":"Produktionsanlæg!CA1944","v":0},{"$f":"Produktionsanlæg!CB1944","v":0},{"$f":"Produktionsanlæg!CC1944","v":0},{"$f":"Produktionsanlæg!CD1944","v":0},{"$f":"Produktionsanlæg!CE1944","v":0},{"$f":"Produktionsanlæg!CF1944","v":0},{"$f":"Produktionsanlæg!CG1944","v":0},{"$f":"Produktionsanlæg!CH1944","v":0},{"$f":"Produktionsanlæg!CI1944","v":0},{"$f":"Produktionsanlæg!CJ1944","v":0},{"$f":"Produktionsanlæg!CK1944","v":0},{"$f":"Produktionsanlæg!CL1944","v":0},{"$f":"Produktionsanlæg!CM1944","v":0},{"$f":"Produktionsanlæg!CN1944","v":0},{"$f":"Produktionsanlæg!CO1944","v":0},{"$f":"Produktionsanlæg!CP1944","v":0},{"$f":"SUM(AA1944:AV1944)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1944>=AY$2,$AA1944/($D1944-2009),0)+IF($E1944>=AY$2,$AB1944/($E1944-2009),0)+IF($F1944>=AY$2,$AC1944/($F1944-2009),0)+IF($G1944>=AY$2,$AD1944/($G1944-2009),0)+IF($H1944>=AY$2,$AE1944/($H1944-2009),0)+IF($I1944>=AY$2,$AF1944/($I1944-2009),0)+IF($J1944>=AY$2,$AG1944/($J1944-2009),0)+IF($K1944>=AY$2,$AH1944/($K1944-2009),0)+IF($L1944>=AY$2,$AI1944/($L1944-2009),0)+IF($M1944>=AY$2,$AJ1944/($M1944-2009),0)+IF($N1944>=AY$2,$AK1944/($N1944-2009),0)+IF($O1944>=AY$2,$AL1944/($O1944-2009),0)+IF($P1944>=AY$2,$AM1944/($P1944-2009),0)+IF($Q1944>=AY$2,$AN1944/($Q1944-2009),0)+IF($R1944>=AY$2,$AO1944/($R1944-2009),0)+IF($S1944>=AY$2,$AP1944/($S1944-2009),0)+IF($T1944>=AY$2,$AQ1944/($T1944-2009),0)+IF($U1944>=AY$2,$AR1944/($U1944-2009),0)+IF($V1944>=AY$2,$AS1944/($V1944-2009),0)+IF($W1944>=AY$2,$AT1944/($W1944-2009),0)+IF($X1944>=AY$2,$AU1944/($X1944-2009),0)+IF($Y1944>=AY$2,$AV1944/($Y1944-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1944>=BI$2,$AA1944/($D1944-2009),0)+IF($E1944>=BI$2,$AB1944/($E1944-2009),0)+IF($F1944>=BI$2,$AC1944/($F1944-2009),0)+IF($G1944>=BI$2,$AD1944/($G1944-2009),0)+IF($H1944>=BI$2,$AE1944/($H1944-2009),0)+IF($I1944>=BI$2,$AF1944/($I1944-2009),0)+IF($J1944>=BI$2,$AG1944/($J1944-2009),0)+IF($K1944>=BI$2,$AH1944/($K1944-2009),0)+IF($L1944>=BI$2,$AI1944/($L1944-2009),0)+IF($M1944>=BI$2,$AJ1944/($M1944-2009),0)+IF($N1944>=BI$2,$AK1944/($N1944-2009),0)+IF($O1944>=BI$2,$AL1944/($O1944-2009),0)+IF($P1944>=BI$2,$AM1944/($P1944-2009),0)+IF($Q1944>=BI$2,$AN1944/($Q1944-2009),0)+IF($R1944>=BI$2,$AO1944/($R1944-2009),0)+IF($S1944>=BI$2,$AP1944/($S1944-2009),0)+IF($T1944>=BI$2,$AQ1944/($T1944-2009),0)+IF($U1944>=BI$2,$AR1944/($U1944-2009),0)+IF($V1944>=BI$2,$AS1944/($V1944-2009),0)+IF($W1944>=BI$2,$AT1944/($W1944-2009),0)+IF($X1944>=BI$2,$AU1944/($X1944-2009),0)+IF($Y1944>=BI$2,$AV1944/($Y1944-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1944>=BS$2,$AA1944/($D1944-2009),0)+IF($E1944>=BS$2,$AB1944/($E1944-2009),0)+IF($F1944>=BS$2,$AC1944/($F1944-2009),0)+IF($G1944>=BS$2,$AD1944/($G1944-2009),0)+IF($H1944>=BS$2,$AE1944/($H1944-2009),0)+IF($I1944>=BS$2,$AF1944/($I1944-2009),0)+IF($J1944>=BS$2,$AG1944/($J1944-2009),0)+IF($K1944>=BS$2,$AH1944/($K1944-2009),0)+IF($L1944>=BS$2,$AI1944/($L1944-2009),0)+IF($M1944>=BS$2,$AJ1944/($M1944-2009),0)+IF($N1944>=BS$2,$AK1944/($N1944-2009),0)+IF($O1944>=BS$2,$AL1944/($O1944-2009),0)+IF($P1944>=BS$2,$AM1944/($P1944-2009),0)+IF($Q1944>=BS$2,$AN1944/($Q1944-2009),0)+IF($R1944>=BS$2,$AO1944/($R1944-2009),0)+IF($S1944>=BS$2,$AP1944/($S1944-2009),0)+IF($T1944>=BS$2,$AQ1944/($T1944-2009),0)+IF($U1944>=BS$2,$AR1944/($U1944-2009),0)+IF($V1944>=BS$2,$AS1944/($V1944-2009),0)+IF($W1944>=BS$2,$AT1944/($W1944-2009),0)+IF($X1944>=BS$2,$AU1944/($X1944-2009),0)+IF($Y1944>=BS$2,$AV1944/($Y1944-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1944>=CC$2,$AA1944/($D1944-2009),0)+IF($E1944>=CC$2,$AB1944/($E1944-2009),0)+IF($F1944>=CC$2,$AC1944/($F1944-2009),0)+IF($G1944>=CC$2,$AD1944/($G1944-2009),0)+IF($H1944>=CC$2,$AE1944/($H1944-2009),0)+IF($I1944>=CC$2,$AF1944/($I1944-2009),0)+IF($J1944>=CC$2,$AG1944/($J1944-2009),0)+IF($K1944>=CC$2,$AH1944/($K1944-2009),0)+IF($L1944>=CC$2,$AI1944/($L1944-2009),0)+IF($M1944>=CC$2,$AJ1944/($M1944-2009),0)+IF($N1944>=CC$2,$AK1944/($N1944-2009),0)+IF($O1944>=CC$2,$AL1944/($O1944-2009),0)+IF($P1944>=CC$2,$AM1944/($P1944-2009),0)+IF($Q1944>=CC$2,$AN1944/($Q1944-2009),0)+IF($R1944>=CC$2,$AO1944/($R1944-2009),0)+IF($S1944>=CC$2,$AP1944/($S1944-2009),0)+IF($T1944>=CC$2,$AQ1944/($T1944-2009),0)+IF($U1944>=CC$2,$AR1944/($U1944-2009),0)+IF($V1944>=CC$2,$AS1944/($V1944-2009),0)+IF($W1944>=CC$2,$AT1944/($W1944-2009),0)+IF($X1944>=CC$2,$AU1944/($X1944-2009),0)+IF($Y1944>=CC$2,$AV1944/($Y1944-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1944>=CM$2,$AA1944/($D1944-2009),0)+IF($E1944>=CM$2,$AB1944/($E1944-2009),0)+IF($F1944>=CM$2,$AC1944/($F1944-2009),0)+IF($G1944>=CM$2,$AD1944/($G1944-2009),0)+IF($H1944>=CM$2,$AE1944/($H1944-2009),0)+IF($I1944>=CM$2,$AF1944/($I1944-2009),0)+IF($J1944>=CM$2,$AG1944/($J1944-2009),0)+IF($K1944>=CM$2,$AH1944/($K1944-2009),0)+IF($L1944>=CM$2,$AI1944/($L1944-2009),0)+IF($M1944>=CM$2,$AJ1944/($M1944-2009),0)+IF($N1944>=CM$2,$AK1944/($N1944-2009),0)+IF($O1944>=CM$2,$AL1944/($O1944-2009),0)+IF($P1944>=CM$2,$AM1944/($P1944-2009),0)+IF($Q1944>=CM$2,$AN1944/($Q1944-2009),0)+IF($R1944>=CM$2,$AO1944/($R1944-2009),0)+IF($S1944>=CM$2,$AP1944/($S1944-2009),0)+IF($T1944>=CM$2,$AQ1944/($T1944-2009),0)+IF($U1944>=CM$2,$AR1944/($U1944-2009),0)+IF($V1944>=CM$2,$AS1944/($V1944-2009),0)+IF($W1944>=CM$2,$AT1944/($W1944-2009),0)+IF($X1944>=CM$2,$AU1944/($X1944-2009),0)+IF($Y1944>=CM$2,$AV1944/($Y1944-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1944>=CW$2,$AA1944/($D1944-2009),0)+IF($E1944>=CW$2,$AB1944/($E1944-2009),0)+IF($F1944>=CW$2,$AC1944/($F1944-2009),0)+IF($G1944>=CW$2,$AD1944/($G1944-2009),0)+IF($H1944>=CW$2,$AE1944/($H1944-2009),0)+IF($I1944>=CW$2,$AF1944/($I1944-2009),0)+IF($J1944>=CW$2,$AG1944/($J1944-2009),0)+IF($K1944>=CW$2,$AH1944/($K1944-2009),0)+IF($L1944>=CW$2,$AI1944/($L1944-2009),0)+IF($M1944>=CW$2,$AJ1944/($M1944-2009),0)+IF($N1944>=CW$2,$AK1944/($N1944-2009),0)+IF($O1944>=CW$2,$AL1944/($O1944-2009),0)+IF($P1944>=CW$2,$AM1944/($P1944-2009),0)+IF($Q1944>=CW$2,$AN1944/($Q1944-2009),0)+IF($R1944>=CW$2,$AO1944/($R1944-2009),0)+IF($S1944>=CW$2,$AP1944/($S1944-2009),0)+IF($T1944>=CW$2,$AQ1944/($T1944-2009),0)+IF($U1944>=CW$2,$AR1944/($U1944-2009),0)+IF($V1944>=CW$2,$AS1944/($V1944-2009),0)+IF($W1944>=CW$2,$AT1944/($W1944-2009),0)+IF($X1944>=CW$2,$AU1944/($X1944-2009),0)+IF($Y1944>=CW$2,$AV1944/($Y1944-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1944>=DG$2,$AA1944/($D1944-2009),0)+IF($E1944>=DG$2,$AB1944/($E1944-2009),0)+IF($F1944>=DG$2,$AC1944/($F1944-2009),0)+IF($G1944>=DG$2,$AD1944/($G1944-2009),0)+IF($H1944>=DG$2,$AE1944/($H1944-2009),0)+IF($I1944>=DG$2,$AF1944/($I1944-2009),0)+IF($J1944>=DG$2,$AG1944/($J1944-2009),0)+IF($K1944>=DG$2,$AH1944/($K1944-2009),0)+IF($L1944>=DG$2,$AI1944/($L1944-2009),0)+IF($M1944>=DG$2,$AJ1944/($M1944-2009),0)+IF($N1944>=DG$2,$AK1944/($N1944-2009),0)+IF($O1944>=DG$2,$AL1944/($O1944-2009),0)+IF($P1944>=DG$2,$AM1944/($P1944-2009),0)+IF($Q1944>=DG$2,$AN1944/($Q1944-2009),0)+IF($R1944>=DG$2,$AO1944/($R1944-2009),0)+IF($S1944>=DG$2,$AP1944/($S1944-2009),0)+IF($T1944>=DG$2,$AQ1944/($T1944-2009),0)+IF($U1944>=DG$2,$AR1944/($U1944-2009),0)+IF($V1944>=DG$2,$AS1944/($V1944-2009),0)+IF($W1944>=DG$2,$AT1944/($W1944-2009),0)+IF($X1944>=DG$2,$AU1944/($X1944-2009),0)+IF($Y1944>=DG$2,$AV1944/($Y1944-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1944>=DQ$2,$AA1944/($D1944-2009),0)+IF($E1944>=DQ$2,$AB1944/($E1944-2009),0)+IF($F1944>=DQ$2,$AC1944/($F1944-2009),0)+IF($G1944>=DQ$2,$AD1944/($G1944-2009),0)+IF($H1944>=DQ$2,$AE1944/($H1944-2009),0)+IF($I1944>=DQ$2,$AF1944/($I1944-2009),0)+IF($J1944>=DQ$2,$AG1944/($J1944-2009),0)+IF($K1944>=DQ$2,$AH1944/($K1944-2009),0)+IF($L1944>=DQ$2,$AI1944/($L1944-2009),0)+IF($M1944>=DQ$2,$AJ1944/($M1944-2009),0)+IF($N1944>=DQ$2,$AK1944/($N1944-2009),0)+IF($O1944>=DQ$2,$AL1944/($O1944-2009),0)+IF($P1944>=DQ$2,$AM1944/($P1944-2009),0)+IF($Q1944>=DQ$2,$AN1944/($Q1944-2009),0)+IF($R1944>=DQ$2,$AO1944/($R1944-2009),0)+IF($S1944>=DQ$2,$AP1944/($S1944-2009),0)+IF($T1944>=DQ$2,$AQ1944/($T1944-2009),0)+IF($U1944>=DQ$2,$AR1944/($U1944-2009),0)+IF($V1944>=DQ$2,$AS1944/($V1944-2009),0)+IF($W1944>=DQ$2,$AT1944/($W1944-2009),0)+IF($X1944>=DQ$2,$AU1944/($X1944-2009),0)+IF($Y1944>=DQ$2,$AV1944/($Y1944-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1944>=EA$2,$AA1944/($D1944-2009),0)+IF($E1944>=EA$2,$AB1944/($E1944-2009),0)+IF($F1944>=EA$2,$AC1944/($F1944-2009),0)+IF($G1944>=EA$2,$AD1944/($G1944-2009),0)+IF($H1944>=EA$2,$AE1944/($H1944-2009),0)+IF($I1944>=EA$2,$AF1944/($I1944-2009),0)+IF($J1944>=EA$2,$AG1944/($J1944-2009),0)+IF($K1944>=EA$2,$AH1944/($K1944-2009),0)+IF($L1944>=EA$2,$AI1944/($L1944-2009),0)+IF($M1944>=EA$2,$AJ1944/($M1944-2009),0)+IF($N1944>=EA$2,$AK1944/($N1944-2009),0)+IF($O1944>=EA$2,$AL1944/($O1944-2009),0)+IF($P1944>=EA$2,$AM1944/($P1944-2009),0)+IF($Q1944>=EA$2,$AN1944/($Q1944-2009),0)+IF($R1944>=EA$2,$AO1944/($R1944-2009),0)+IF($S1944>=EA$2,$AP1944/($S1944-2009),0)+IF($T1944>=EA$2,$AQ1944/($T1944-2009),0)+IF($U1944>=EA$2,$AR1944/($U1944-2009),0)+IF($V1944>=EA$2,$AS1944/($V1944-2009),0)+IF($W1944>=EA$2,$AT1944/($W1944-2009),0)+IF($X1944>=EA$2,$AU1944/($X1944-2009),0)+IF($Y1944>=EA$2,$AV1944/($Y1944-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1944>=EK$2,$AA1944/($D1944-2009),0)+IF($E1944>=EK$2,$AB1944/($E1944-2009),0)+IF($F1944>=EK$2,$AC1944/($F1944-2009),0)+IF($G1944>=EK$2,$AD1944/($G1944-2009),0)+IF($H1944>=EK$2,$AE1944/($H1944-2009),0)+IF($I1944>=EK$2,$AF1944/($I1944-2009),0)+IF($J1944>=EK$2,$AG1944/($J1944-2009),0)+IF($K1944>=EK$2,$AH1944/($K1944-2009),0)+IF($L1944>=EK$2,$AI1944/($L1944-2009),0)+IF($M1944>=EK$2,$AJ1944/($M1944-2009),0)+IF($N1944>=EK$2,$AK1944/($N1944-2009),0)+IF($O1944>=EK$2,$AL1944/($O1944-2009),0)+IF($P1944>=EK$2,$AM1944/($P1944-2009),0)+IF($Q1944>=EK$2,$AN1944/($Q1944-2009),0)+IF($R1944>=EK$2,$AO1944/($R1944-2009),0)+IF($S1944>=EK$2,$AP1944/($S1944-2009),0)+IF($T1944>=EK$2,$AQ1944/($T1944-2009),0)+IF($U1944>=EK$2,$AR1944/($U1944-2009),0)+IF($V1944>=EK$2,$AS1944/($V1944-2009),0)+IF($W1944>=EK$2,$AT1944/($W1944-2009),0)+IF($X1944>=EK$2,$AU1944/($X1944-2009),0)+IF($Y1944>=EK$2,$AV1944/($Y1944-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1954","v":0},{"$f":"Produktionsanlæg!BV1954","v":0},{"$f":"Produktionsanlæg!BW1954","v":0},{"$f":"Produktionsanlæg!BX1954","v":0},{"$f":"Produktionsanlæg!BY1954","v":0},{"$f":"Produktionsanlæg!BZ1954","v":0},{"$f":"Produktionsanlæg!CA1954","v":0},{"$f":"Produktionsanlæg!CB1954","v":0},{"$f":"Produktionsanlæg!CC1954","v":0},{"$f":"Produktionsanlæg!CD1954","v":0},{"$f":"Produktionsanlæg!CE1954","v":0},{"$f":"Produktionsanlæg!CF1954","v":0},{"$f":"Produktionsanlæg!CG1954","v":0},{"$f":"Produktionsanlæg!CH1954","v":0},{"$f":"Produktionsanlæg!CI1954","v":0},{"$f":"Produktionsanlæg!CJ1954","v":0},{"$f":"Produktionsanlæg!CK1954","v":0},{"$f":"Produktionsanlæg!CL1954","v":0},{"$f":"Produktionsanlæg!CM1954","v":0},{"$f":"Produktionsanlæg!CN1954","v":0},{"$f":"Produktionsanlæg!CO1954","v":0},{"$f":"Produktionsanlæg!CP1954","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"D$3+$C1966+Produktionsanlæg!D1967","v":1955},{"$f":"E$3+$C1966+Produktionsanlæg!E1967","v":1965},{"$f":"F$3+$C1966+Produktionsanlæg!F1967","v":1975},{"$f":"G$3+$C1966+Produktionsanlæg!G1967","v":1985},{"$f":"H$3+$C1966+Produktionsanlæg!H1967","v":1995},{"$f":"I$3+$C1966+Produktionsanlæg!I1967","v":2005},{"$f":"J$3+$C1966+Produktionsanlæg!J1967","v":2015},{"$f":"K$3+$C1966+Produktionsanlæg!K1967","v":2025},{"$f":"L$3+$C1966+Produktionsanlæg!L1967","v":2032},{"$f":"M$3+$C1966+Produktionsanlæg!M1967","v":2037},{"$f":"N$3+$C1966+Produktionsanlæg!N1967","v":2042},{"$f":"O$3+$C1966+Produktionsanlæg!O1967","v":2047},{"$f":"P$3+$C1966+Produktionsanlæg!P1967","v":2050},{"$f":"Q$3+$C1966+Produktionsanlæg!Q1967","v":2051},{"$f":"R$3+$C1966+Produktionsanlæg!R1967","v":2052},{"$f":"S$3+$C1966+Produktionsanlæg!S1967","v":2053},{"$f":"T$3+$C1966+Produktionsanlæg!T1967","v":2054},{"$f":"U$3+$C1966+Produktionsanlæg!U1967","v":2055},{"$f":"V$3+$C1966+Produktionsanlæg!V1967","v":2056},{"$f":"W$3+$C1966+Produktionsanlæg!W1967","v":2057},{"$f":"X$3+$C1966+Produktionsanlæg!X1967","v":2058},{"$f":"Y$3+$C1966+Produktionsanlæg!Y1967","v":2059},null,{"$f":"Produktionsanlæg!BU1966","v":0},{"$f":"Produktionsanlæg!BV1966","v":0},{"$f":"Produktionsanlæg!BW1966","v":0},{"$f":"Produktionsanlæg!BX1966","v":0},{"$f":"Produktionsanlæg!BY1966","v":0},{"$f":"Produktionsanlæg!BZ1966","v":0},{"$f":"Produktionsanlæg!CA1966","v":0},{"$f":"Produktionsanlæg!CB1966","v":0},{"$f":"Produktionsanlæg!CC1966","v":0},{"$f":"Produktionsanlæg!CD1966","v":0},{"$f":"Produktionsanlæg!CE1966","v":0},{"$f":"Produktionsanlæg!CF1966","v":0},{"$f":"Produktionsanlæg!CG1966","v":0},{"$f":"Produktionsanlæg!CH1966","v":0},{"$f":"Produktionsanlæg!CI1966","v":0},{"$f":"Produktionsanlæg!CJ1966","v":0},{"$f":"Produktionsanlæg!CK1966","v":0},{"$f":"Produktionsanlæg!CL1966","v":0},{"$f":"Produktionsanlæg!CM1966","v":0},{"$f":"Produktionsanlæg!CN1966","v":0},{"$f":"Produktionsanlæg!CO1966","v":0},{"$f":"Produktionsanlæg!CP1966","v":0},{"$f":"SUM(AA1966:AV1966)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1971","v":0},{"$f":"Produktionsanlæg!BV1971","v":0},{"$f":"Produktionsanlæg!BW1971","v":0},{"$f":"Produktionsanlæg!BX1971","v":0},{"$f":"Produktionsanlæg!BY1971","v":0},{"$f":"Produktionsanlæg!BZ1971","v":0},{"$f":"Produktionsanlæg!CA1971","v":0},{"$f":"Produktionsanlæg!CB1971","v":0},{"$f":"Produktionsanlæg!CC1971","v":0},{"$f":"Produktionsanlæg!CD1971","v":0},{"$f":"Produktionsanlæg!CE1971","v":0},{"$f":"Produktionsanlæg!CF1971","v":0},{"$f":"Produktionsanlæg!CG1971","v":0},{"$f":"Produktionsanlæg!CH1971","v":0},{"$f":"Produktionsanlæg!CI1971","v":0},{"$f":"Produktionsanlæg!CJ1971","v":0},{"$f":"Produktionsanlæg!CK1971","v":0},{"$f":"Produktionsanlæg!CL1971","v":0},{"$f":"Produktionsanlæg!CM1971","v":0},{"$f":"Produktionsanlæg!CN1971","v":0},{"$f":"Produktionsanlæg!CO1971","v":0},{"$f":"Produktionsanlæg!CP1971","v":0},{"$f":"SUM(AA1971:AV1971)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"D$3+$C1979","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C1979","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1979","v":0},{"$f":"Produktionsanlæg!BV1979","v":0},{"$f":"Produktionsanlæg!BW1979","v":0},{"$f":"Produktionsanlæg!BX1979","v":0},{"$f":"Produktionsanlæg!BY1979","v":0},{"$f":"Produktionsanlæg!BZ1979","v":0},{"$f":"Produktionsanlæg!CA1979","v":0},{"$f":"Produktionsanlæg!CB1979","v":0},{"$f":"Produktionsanlæg!CC1979","v":0},{"$f":"Produktionsanlæg!CD1979","v":0},{"$f":"Produktionsanlæg!CE1979","v":0},{"$f":"Produktionsanlæg!CF1979","v":0},{"$f":"Produktionsanlæg!CG1979","v":0},{"$f":"Produktionsanlæg!CH1979","v":0},{"$f":"Produktionsanlæg!CI1979","v":0},{"$f":"Produktionsanlæg!CJ1979","v":0},{"$f":"Produktionsanlæg!CK1979","v":0},{"$f":"Produktionsanlæg!CL1979","v":0},{"$f":"Produktionsanlæg!CM1979","v":0},{"$f":"Produktionsanlæg!CN1979","v":0},{"$f":"Produktionsanlæg!CO1979","v":0},{"$f":"Produktionsanlæg!CP1979","v":0},{"$f":"SUM(AA1979:AV1979)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1979>=AY$2,$AA1979/($D1979-2009),0)+IF($E1979>=AY$2,$AB1979/($E1979-2009),0)+IF($F1979>=AY$2,$AC1979/($F1979-2009),0)+IF($G1979>=AY$2,$AD1979/($G1979-2009),0)+IF($H1979>=AY$2,$AE1979/($H1979-2009),0)+IF($I1979>=AY$2,$AF1979/($I1979-2009),0)+IF($J1979>=AY$2,$AG1979/($J1979-2009),0)+IF($K1979>=AY$2,$AH1979/($K1979-2009),0)+IF($L1979>=AY$2,$AI1979/($L1979-2009),0)+IF($M1979>=AY$2,$AJ1979/($M1979-2009),0)+IF($N1979>=AY$2,$AK1979/($N1979-2009),0)+IF($O1979>=AY$2,$AL1979/($O1979-2009),0)+IF($P1979>=AY$2,$AM1979/($P1979-2009),0)+IF($Q1979>=AY$2,$AN1979/($Q1979-2009),0)+IF($R1979>=AY$2,$AO1979/($R1979-2009),0)+IF($S1979>=AY$2,$AP1979/($S1979-2009),0)+IF($T1979>=AY$2,$AQ1979/($T1979-2009),0)+IF($U1979>=AY$2,$AR1979/($U1979-2009),0)+IF($V1979>=AY$2,$AS1979/($V1979-2009),0)+IF($W1979>=AY$2,$AT1979/($W1979-2009),0)+IF($X1979>=AY$2,$AU1979/($X1979-2009),0)+IF($Y1979>=AY$2,$AV1979/($Y1979-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1979>=BI$2,$AA1979/($D1979-2009),0)+IF($E1979>=BI$2,$AB1979/($E1979-2009),0)+IF($F1979>=BI$2,$AC1979/($F1979-2009),0)+IF($G1979>=BI$2,$AD1979/($G1979-2009),0)+IF($H1979>=BI$2,$AE1979/($H1979-2009),0)+IF($I1979>=BI$2,$AF1979/($I1979-2009),0)+IF($J1979>=BI$2,$AG1979/($J1979-2009),0)+IF($K1979>=BI$2,$AH1979/($K1979-2009),0)+IF($L1979>=BI$2,$AI1979/($L1979-2009),0)+IF($M1979>=BI$2,$AJ1979/($M1979-2009),0)+IF($N1979>=BI$2,$AK1979/($N1979-2009),0)+IF($O1979>=BI$2,$AL1979/($O1979-2009),0)+IF($P1979>=BI$2,$AM1979/($P1979-2009),0)+IF($Q1979>=BI$2,$AN1979/($Q1979-2009),0)+IF($R1979>=BI$2,$AO1979/($R1979-2009),0)+IF($S1979>=BI$2,$AP1979/($S1979-2009),0)+IF($T1979>=BI$2,$AQ1979/($T1979-2009),0)+IF($U1979>=BI$2,$AR1979/($U1979-2009),0)+IF($V1979>=BI$2,$AS1979/($V1979-2009),0)+IF($W1979>=BI$2,$AT1979/($W1979-2009),0)+IF($X1979>=BI$2,$AU1979/($X1979-2009),0)+IF($Y1979>=BI$2,$AV1979/($Y1979-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1979>=BS$2,$AA1979/($D1979-2009),0)+IF($E1979>=BS$2,$AB1979/($E1979-2009),0)+IF($F1979>=BS$2,$AC1979/($F1979-2009),0)+IF($G1979>=BS$2,$AD1979/($G1979-2009),0)+IF($H1979>=BS$2,$AE1979/($H1979-2009),0)+IF($I1979>=BS$2,$AF1979/($I1979-2009),0)+IF($J1979>=BS$2,$AG1979/($J1979-2009),0)+IF($K1979>=BS$2,$AH1979/($K1979-2009),0)+IF($L1979>=BS$2,$AI1979/($L1979-2009),0)+IF($M1979>=BS$2,$AJ1979/($M1979-2009),0)+IF($N1979>=BS$2,$AK1979/($N1979-2009),0)+IF($O1979>=BS$2,$AL1979/($O1979-2009),0)+IF($P1979>=BS$2,$AM1979/($P1979-2009),0)+IF($Q1979>=BS$2,$AN1979/($Q1979-2009),0)+IF($R1979>=BS$2,$AO1979/($R1979-2009),0)+IF($S1979>=BS$2,$AP1979/($S1979-2009),0)+IF($T1979>=BS$2,$AQ1979/($T1979-2009),0)+IF($U1979>=BS$2,$AR1979/($U1979-2009),0)+IF($V1979>=BS$2,$AS1979/($V1979-2009),0)+IF($W1979>=BS$2,$AT1979/($W1979-2009),0)+IF($X1979>=BS$2,$AU1979/($X1979-2009),0)+IF($Y1979>=BS$2,$AV1979/($Y1979-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1979>=CC$2,$AA1979/($D1979-2009),0)+IF($E1979>=CC$2,$AB1979/($E1979-2009),0)+IF($F1979>=CC$2,$AC1979/($F1979-2009),0)+IF($G1979>=CC$2,$AD1979/($G1979-2009),0)+IF($H1979>=CC$2,$AE1979/($H1979-2009),0)+IF($I1979>=CC$2,$AF1979/($I1979-2009),0)+IF($J1979>=CC$2,$AG1979/($J1979-2009),0)+IF($K1979>=CC$2,$AH1979/($K1979-2009),0)+IF($L1979>=CC$2,$AI1979/($L1979-2009),0)+IF($M1979>=CC$2,$AJ1979/($M1979-2009),0)+IF($N1979>=CC$2,$AK1979/($N1979-2009),0)+IF($O1979>=CC$2,$AL1979/($O1979-2009),0)+IF($P1979>=CC$2,$AM1979/($P1979-2009),0)+IF($Q1979>=CC$2,$AN1979/($Q1979-2009),0)+IF($R1979>=CC$2,$AO1979/($R1979-2009),0)+IF($S1979>=CC$2,$AP1979/($S1979-2009),0)+IF($T1979>=CC$2,$AQ1979/($T1979-2009),0)+IF($U1979>=CC$2,$AR1979/($U1979-2009),0)+IF($V1979>=CC$2,$AS1979/($V1979-2009),0)+IF($W1979>=CC$2,$AT1979/($W1979-2009),0)+IF($X1979>=CC$2,$AU1979/($X1979-2009),0)+IF($Y1979>=CC$2,$AV1979/($Y1979-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1979>=CM$2,$AA1979/($D1979-2009),0)+IF($E1979>=CM$2,$AB1979/($E1979-2009),0)+IF($F1979>=CM$2,$AC1979/($F1979-2009),0)+IF($G1979>=CM$2,$AD1979/($G1979-2009),0)+IF($H1979>=CM$2,$AE1979/($H1979-2009),0)+IF($I1979>=CM$2,$AF1979/($I1979-2009),0)+IF($J1979>=CM$2,$AG1979/($J1979-2009),0)+IF($K1979>=CM$2,$AH1979/($K1979-2009),0)+IF($L1979>=CM$2,$AI1979/($L1979-2009),0)+IF($M1979>=CM$2,$AJ1979/($M1979-2009),0)+IF($N1979>=CM$2,$AK1979/($N1979-2009),0)+IF($O1979>=CM$2,$AL1979/($O1979-2009),0)+IF($P1979>=CM$2,$AM1979/($P1979-2009),0)+IF($Q1979>=CM$2,$AN1979/($Q1979-2009),0)+IF($R1979>=CM$2,$AO1979/($R1979-2009),0)+IF($S1979>=CM$2,$AP1979/($S1979-2009),0)+IF($T1979>=CM$2,$AQ1979/($T1979-2009),0)+IF($U1979>=CM$2,$AR1979/($U1979-2009),0)+IF($V1979>=CM$2,$AS1979/($V1979-2009),0)+IF($W1979>=CM$2,$AT1979/($W1979-2009),0)+IF($X1979>=CM$2,$AU1979/($X1979-2009),0)+IF($Y1979>=CM$2,$AV1979/($Y1979-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1979>=CW$2,$AA1979/($D1979-2009),0)+IF($E1979>=CW$2,$AB1979/($E1979-2009),0)+IF($F1979>=CW$2,$AC1979/($F1979-2009),0)+IF($G1979>=CW$2,$AD1979/($G1979-2009),0)+IF($H1979>=CW$2,$AE1979/($H1979-2009),0)+IF($I1979>=CW$2,$AF1979/($I1979-2009),0)+IF($J1979>=CW$2,$AG1979/($J1979-2009),0)+IF($K1979>=CW$2,$AH1979/($K1979-2009),0)+IF($L1979>=CW$2,$AI1979/($L1979-2009),0)+IF($M1979>=CW$2,$AJ1979/($M1979-2009),0)+IF($N1979>=CW$2,$AK1979/($N1979-2009),0)+IF($O1979>=CW$2,$AL1979/($O1979-2009),0)+IF($P1979>=CW$2,$AM1979/($P1979-2009),0)+IF($Q1979>=CW$2,$AN1979/($Q1979-2009),0)+IF($R1979>=CW$2,$AO1979/($R1979-2009),0)+IF($S1979>=CW$2,$AP1979/($S1979-2009),0)+IF($T1979>=CW$2,$AQ1979/($T1979-2009),0)+IF($U1979>=CW$2,$AR1979/($U1979-2009),0)+IF($V1979>=CW$2,$AS1979/($V1979-2009),0)+IF($W1979>=CW$2,$AT1979/($W1979-2009),0)+IF($X1979>=CW$2,$AU1979/($X1979-2009),0)+IF($Y1979>=CW$2,$AV1979/($Y1979-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1979>=DG$2,$AA1979/($D1979-2009),0)+IF($E1979>=DG$2,$AB1979/($E1979-2009),0)+IF($F1979>=DG$2,$AC1979/($F1979-2009),0)+IF($G1979>=DG$2,$AD1979/($G1979-2009),0)+IF($H1979>=DG$2,$AE1979/($H1979-2009),0)+IF($I1979>=DG$2,$AF1979/($I1979-2009),0)+IF($J1979>=DG$2,$AG1979/($J1979-2009),0)+IF($K1979>=DG$2,$AH1979/($K1979-2009),0)+IF($L1979>=DG$2,$AI1979/($L1979-2009),0)+IF($M1979>=DG$2,$AJ1979/($M1979-2009),0)+IF($N1979>=DG$2,$AK1979/($N1979-2009),0)+IF($O1979>=DG$2,$AL1979/($O1979-2009),0)+IF($P1979>=DG$2,$AM1979/($P1979-2009),0)+IF($Q1979>=DG$2,$AN1979/($Q1979-2009),0)+IF($R1979>=DG$2,$AO1979/($R1979-2009),0)+IF($S1979>=DG$2,$AP1979/($S1979-2009),0)+IF($T1979>=DG$2,$AQ1979/($T1979-2009),0)+IF($U1979>=DG$2,$AR1979/($U1979-2009),0)+IF($V1979>=DG$2,$AS1979/($V1979-2009),0)+IF($W1979>=DG$2,$AT1979/($W1979-2009),0)+IF($X1979>=DG$2,$AU1979/($X1979-2009),0)+IF($Y1979>=DG$2,$AV1979/($Y1979-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1979>=DQ$2,$AA1979/($D1979-2009),0)+IF($E1979>=DQ$2,$AB1979/($E1979-2009),0)+IF($F1979>=DQ$2,$AC1979/($F1979-2009),0)+IF($G1979>=DQ$2,$AD1979/($G1979-2009),0)+IF($H1979>=DQ$2,$AE1979/($H1979-2009),0)+IF($I1979>=DQ$2,$AF1979/($I1979-2009),0)+IF($J1979>=DQ$2,$AG1979/($J1979-2009),0)+IF($K1979>=DQ$2,$AH1979/($K1979-2009),0)+IF($L1979>=DQ$2,$AI1979/($L1979-2009),0)+IF($M1979>=DQ$2,$AJ1979/($M1979-2009),0)+IF($N1979>=DQ$2,$AK1979/($N1979-2009),0)+IF($O1979>=DQ$2,$AL1979/($O1979-2009),0)+IF($P1979>=DQ$2,$AM1979/($P1979-2009),0)+IF($Q1979>=DQ$2,$AN1979/($Q1979-2009),0)+IF($R1979>=DQ$2,$AO1979/($R1979-2009),0)+IF($S1979>=DQ$2,$AP1979/($S1979-2009),0)+IF($T1979>=DQ$2,$AQ1979/($T1979-2009),0)+IF($U1979>=DQ$2,$AR1979/($U1979-2009),0)+IF($V1979>=DQ$2,$AS1979/($V1979-2009),0)+IF($W1979>=DQ$2,$AT1979/($W1979-2009),0)+IF($X1979>=DQ$2,$AU1979/($X1979-2009),0)+IF($Y1979>=DQ$2,$AV1979/($Y1979-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1979>=EA$2,$AA1979/($D1979-2009),0)+IF($E1979>=EA$2,$AB1979/($E1979-2009),0)+IF($F1979>=EA$2,$AC1979/($F1979-2009),0)+IF($G1979>=EA$2,$AD1979/($G1979-2009),0)+IF($H1979>=EA$2,$AE1979/($H1979-2009),0)+IF($I1979>=EA$2,$AF1979/($I1979-2009),0)+IF($J1979>=EA$2,$AG1979/($J1979-2009),0)+IF($K1979>=EA$2,$AH1979/($K1979-2009),0)+IF($L1979>=EA$2,$AI1979/($L1979-2009),0)+IF($M1979>=EA$2,$AJ1979/($M1979-2009),0)+IF($N1979>=EA$2,$AK1979/($N1979-2009),0)+IF($O1979>=EA$2,$AL1979/($O1979-2009),0)+IF($P1979>=EA$2,$AM1979/($P1979-2009),0)+IF($Q1979>=EA$2,$AN1979/($Q1979-2009),0)+IF($R1979>=EA$2,$AO1979/($R1979-2009),0)+IF($S1979>=EA$2,$AP1979/($S1979-2009),0)+IF($T1979>=EA$2,$AQ1979/($T1979-2009),0)+IF($U1979>=EA$2,$AR1979/($U1979-2009),0)+IF($V1979>=EA$2,$AS1979/($V1979-2009),0)+IF($W1979>=EA$2,$AT1979/($W1979-2009),0)+IF($X1979>=EA$2,$AU1979/($X1979-2009),0)+IF($Y1979>=EA$2,$AV1979/($Y1979-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1979>=EK$2,$AA1979/($D1979-2009),0)+IF($E1979>=EK$2,$AB1979/($E1979-2009),0)+IF($F1979>=EK$2,$AC1979/($F1979-2009),0)+IF($G1979>=EK$2,$AD1979/($G1979-2009),0)+IF($H1979>=EK$2,$AE1979/($H1979-2009),0)+IF($I1979>=EK$2,$AF1979/($I1979-2009),0)+IF($J1979>=EK$2,$AG1979/($J1979-2009),0)+IF($K1979>=EK$2,$AH1979/($K1979-2009),0)+IF($L1979>=EK$2,$AI1979/($L1979-2009),0)+IF($M1979>=EK$2,$AJ1979/($M1979-2009),0)+IF($N1979>=EK$2,$AK1979/($N1979-2009),0)+IF($O1979>=EK$2,$AL1979/($O1979-2009),0)+IF($P1979>=EK$2,$AM1979/($P1979-2009),0)+IF($Q1979>=EK$2,$AN1979/($Q1979-2009),0)+IF($R1979>=EK$2,$AO1979/($R1979-2009),0)+IF($S1979>=EK$2,$AP1979/($S1979-2009),0)+IF($T1979>=EK$2,$AQ1979/($T1979-2009),0)+IF($U1979>=EK$2,$AR1979/($U1979-2009),0)+IF($V1979>=EK$2,$AS1979/($V1979-2009),0)+IF($W1979>=EK$2,$AT1979/($W1979-2009),0)+IF($X1979>=EK$2,$AU1979/($X1979-2009),0)+IF($Y1979>=EK$2,$AV1979/($Y1979-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"D$3+$C1985+Produktionsanlæg!D1986","v":1955},{"$f":"E$3+$C1985+Produktionsanlæg!E1986","v":1965},{"$f":"F$3+$C1985+Produktionsanlæg!F1986","v":1975},{"$f":"G$3+$C1985+Produktionsanlæg!G1986","v":1985},{"$f":"H$3+$C1985+Produktionsanlæg!H1986","v":1995},{"$f":"I$3+$C1985+Produktionsanlæg!I1986","v":2005},{"$f":"J$3+$C1985+Produktionsanlæg!J1986","v":2015},{"$f":"K$3+$C1985+Produktionsanlæg!K1986","v":2025},{"$f":"L$3+$C1985+Produktionsanlæg!L1986","v":2032},{"$f":"M$3+$C1985+Produktionsanlæg!M1986","v":2037},{"$f":"N$3+$C1985+Produktionsanlæg!N1986","v":2042},{"$f":"O$3+$C1985+Produktionsanlæg!O1986","v":2047},{"$f":"P$3+$C1985+Produktionsanlæg!P1986","v":2050},{"$f":"Q$3+$C1985+Produktionsanlæg!Q1986","v":2051},{"$f":"R$3+$C1985+Produktionsanlæg!R1986","v":2052},{"$f":"S$3+$C1985+Produktionsanlæg!S1986","v":2053},{"$f":"T$3+$C1985+Produktionsanlæg!T1986","v":2054},{"$f":"U$3+$C1985+Produktionsanlæg!U1986","v":2055},{"$f":"V$3+$C1985+Produktionsanlæg!V1986","v":2056},{"$f":"W$3+$C1985+Produktionsanlæg!W1986","v":2057},{"$f":"X$3+$C1985+Produktionsanlæg!X1986","v":2058},{"$f":"Y$3+$C1985+Produktionsanlæg!Y1986","v":2059},null,{"$f":"Produktionsanlæg!BU1985","v":0},{"$f":"Produktionsanlæg!BV1985","v":0},{"$f":"Produktionsanlæg!BW1985","v":0},{"$f":"Produktionsanlæg!BX1985","v":0},{"$f":"Produktionsanlæg!BY1985","v":0},{"$f":"Produktionsanlæg!BZ1985","v":0},{"$f":"Produktionsanlæg!CA1985","v":0},{"$f":"Produktionsanlæg!CB1985","v":0},{"$f":"Produktionsanlæg!CC1985","v":0},{"$f":"Produktionsanlæg!CD1985","v":0},{"$f":"Produktionsanlæg!CE1985","v":0},{"$f":"Produktionsanlæg!CF1985","v":0},{"$f":"Produktionsanlæg!CG1985","v":0},{"$f":"Produktionsanlæg!CH1985","v":0},{"$f":"Produktionsanlæg!CI1985","v":0},{"$f":"Produktionsanlæg!CJ1985","v":0},{"$f":"Produktionsanlæg!CK1985","v":0},{"$f":"Produktionsanlæg!CL1985","v":0},{"$f":"Produktionsanlæg!CM1985","v":0},{"$f":"Produktionsanlæg!CN1985","v":0},{"$f":"Produktionsanlæg!CO1985","v":0},{"$f":"Produktionsanlæg!CP1985","v":0},{"$f":"SUM(AA1985:AV1985)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1985>=AY$2,$AA1985/($D1985-2009),0)+IF($E1985>=AY$2,$AB1985/($E1985-2009),0)+IF($F1985>=AY$2,$AC1985/($F1985-2009),0)+IF($G1985>=AY$2,$AD1985/($G1985-2009),0)+IF($H1985>=AY$2,$AE1985/($H1985-2009),0)+IF($I1985>=AY$2,$AF1985/($I1985-2009),0)+IF($J1985>=AY$2,$AG1985/($J1985-2009),0)+IF($K1985>=AY$2,$AH1985/($K1985-2009),0)+IF($L1985>=AY$2,$AI1985/($L1985-2009),0)+IF($M1985>=AY$2,$AJ1985/($M1985-2009),0)+IF($N1985>=AY$2,$AK1985/($N1985-2009),0)+IF($O1985>=AY$2,$AL1985/($O1985-2009),0)+IF($P1985>=AY$2,$AM1985/($P1985-2009),0)+IF($Q1985>=AY$2,$AN1985/($Q1985-2009),0)+IF($R1985>=AY$2,$AO1985/($R1985-2009),0)+IF($S1985>=AY$2,$AP1985/($S1985-2009),0)+IF($T1985>=AY$2,$AQ1985/($T1985-2009),0)+IF($U1985>=AY$2,$AR1985/($U1985-2009),0)+IF($V1985>=AY$2,$AS1985/($V1985-2009),0)+IF($W1985>=AY$2,$AT1985/($W1985-2009),0)+IF($X1985>=AY$2,$AU1985/($X1985-2009),0)+IF($Y1985>=AY$2,$AV1985/($Y1985-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1985>=CE$2,$AA1985/($D1985-2009),0)+IF($E1985>=CE$2,$AB1985/($E1985-2009),0)+IF($F1985>=CE$2,$AC1985/($F1985-2009),0)+IF($G1985>=CE$2,$AD1985/($G1985-2009),0)+IF($H1985>=CE$2,$AE1985/($H1985-2009),0)+IF($I1985>=CE$2,$AF1985/($I1985-2009),0)+IF($J1985>=CE$2,$AG1985/($J1985-2009),0)+IF($K1985>=CE$2,$AH1985/($K1985-2009),0)+IF($L1985>=CE$2,$AI1985/($L1985-2009),0)+IF($M1985>=CE$2,$AJ1985/($M1985-2009),0)+IF($N1985>=CE$2,$AK1985/($N1985-2009),0)+IF($O1985>=CE$2,$AL1985/($O1985-2009),0)+IF($P1985>=CE$2,$AM1985/($P1985-2009),0)+IF($Q1985>=CE$2,$AN1985/($Q1985-2009),0)+IF($R1985>=CE$2,$AO1985/($R1985-2009),0)+IF($S1985>=CE$2,$AP1985/($S1985-2009),0)+IF($T1985>=CE$2,$AQ1985/($T1985-2009),0)+IF($U1985>=CE$2,$AR1985/($U1985-2009),0)+IF($V1985>=CE$2,$AS1985/($V1985-2009),0)+IF($W1985>=CE$2,$AT1985/($W1985-2009),0)+IF($X1985>=CE$2,$AU1985/($X1985-2009),0)+IF($Y1985>=CE$2,$AV1985/($Y1985-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1985>=DK$2,$AA1985/($D1985-2009),0)+IF($E1985>=DK$2,$AB1985/($E1985-2009),0)+IF($F1985>=DK$2,$AC1985/($F1985-2009),0)+IF($G1985>=DK$2,$AD1985/($G1985-2009),0)+IF($H1985>=DK$2,$AE1985/($H1985-2009),0)+IF($I1985>=DK$2,$AF1985/($I1985-2009),0)+IF($J1985>=DK$2,$AG1985/($J1985-2009),0)+IF($K1985>=DK$2,$AH1985/($K1985-2009),0)+IF($L1985>=DK$2,$AI1985/($L1985-2009),0)+IF($M1985>=DK$2,$AJ1985/($M1985-2009),0)+IF($N1985>=DK$2,$AK1985/($N1985-2009),0)+IF($O1985>=DK$2,$AL1985/($O1985-2009),0)+IF($P1985>=DK$2,$AM1985/($P1985-2009),0)+IF($Q1985>=DK$2,$AN1985/($Q1985-2009),0)+IF($R1985>=DK$2,$AO1985/($R1985-2009),0)+IF($S1985>=DK$2,$AP1985/($S1985-2009),0)+IF($T1985>=DK$2,$AQ1985/($T1985-2009),0)+IF($U1985>=DK$2,$AR1985/($U1985-2009),0)+IF($V1985>=DK$2,$AS1985/($V1985-2009),0)+IF($W1985>=DK$2,$AT1985/($W1985-2009),0)+IF($X1985>=DK$2,$AU1985/($X1985-2009),0)+IF($Y1985>=DK$2,$AV1985/($Y1985-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"D$3+$C1993","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU1993","v":0},{"$f":"Produktionsanlæg!BV1993","v":0},{"$f":"Produktionsanlæg!BW1993","v":0},{"$f":"Produktionsanlæg!BX1993","v":0},{"$f":"Produktionsanlæg!BY1993","v":0},{"$f":"Produktionsanlæg!BZ1993","v":0},{"$f":"Produktionsanlæg!CA1993","v":0},{"$f":"Produktionsanlæg!CB1993","v":0},{"$f":"Produktionsanlæg!CC1993","v":0},{"$f":"Produktionsanlæg!CD1993","v":0},{"$f":"Produktionsanlæg!CE1993","v":0},{"$f":"Produktionsanlæg!CF1993","v":0},{"$f":"Produktionsanlæg!CG1993","v":0},{"$f":"Produktionsanlæg!CH1993","v":0},{"$f":"Produktionsanlæg!CI1993","v":0},{"$f":"Produktionsanlæg!CJ1993","v":0},{"$f":"Produktionsanlæg!CK1993","v":0},{"$f":"Produktionsanlæg!CL1993","v":0},{"$f":"Produktionsanlæg!CM1993","v":0},{"$f":"Produktionsanlæg!CN1993","v":0},{"$f":"Produktionsanlæg!CO1993","v":0},{"$f":"Produktionsanlæg!CP1993","v":0},{"$f":"SUM(AA1993:AV1993)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1993>=AY$2,$AA1993/($D1993-2009),0)+IF($E1993>=AY$2,$AB1993/($E1993-2009),0)+IF($F1993>=AY$2,$AC1993/($F1993-2009),0)+IF($G1993>=AY$2,$AD1993/($G1993-2009),0)+IF($H1993>=AY$2,$AE1993/($H1993-2009),0)+IF($I1993>=AY$2,$AF1993/($I1993-2009),0)+IF($J1993>=AY$2,$AG1993/($J1993-2009),0)+IF($K1993>=AY$2,$AH1993/($K1993-2009),0)+IF($L1993>=AY$2,$AI1993/($L1993-2009),0)+IF($M1993>=AY$2,$AJ1993/($M1993-2009),0)+IF($N1993>=AY$2,$AK1993/($N1993-2009),0)+IF($O1993>=AY$2,$AL1993/($O1993-2009),0)+IF($P1993>=AY$2,$AM1993/($P1993-2009),0)+IF($Q1993>=AY$2,$AN1993/($Q1993-2009),0)+IF($R1993>=AY$2,$AO1993/($R1993-2009),0)+IF($S1993>=AY$2,$AP1993/($S1993-2009),0)+IF($T1993>=AY$2,$AQ1993/($T1993-2009),0)+IF($U1993>=AY$2,$AR1993/($U1993-2009),0)+IF($V1993>=AY$2,$AS1993/($V1993-2009),0)+IF($W1993>=AY$2,$AT1993/($W1993-2009),0)+IF($X1993>=AY$2,$AU1993/($X1993-2009),0)+IF($Y1993>=AY$2,$AV1993/($Y1993-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1993>=BI$2,$AA1993/($D1993-2009),0)+IF($E1993>=BI$2,$AB1993/($E1993-2009),0)+IF($F1993>=BI$2,$AC1993/($F1993-2009),0)+IF($G1993>=BI$2,$AD1993/($G1993-2009),0)+IF($H1993>=BI$2,$AE1993/($H1993-2009),0)+IF($I1993>=BI$2,$AF1993/($I1993-2009),0)+IF($J1993>=BI$2,$AG1993/($J1993-2009),0)+IF($K1993>=BI$2,$AH1993/($K1993-2009),0)+IF($L1993>=BI$2,$AI1993/($L1993-2009),0)+IF($M1993>=BI$2,$AJ1993/($M1993-2009),0)+IF($N1993>=BI$2,$AK1993/($N1993-2009),0)+IF($O1993>=BI$2,$AL1993/($O1993-2009),0)+IF($P1993>=BI$2,$AM1993/($P1993-2009),0)+IF($Q1993>=BI$2,$AN1993/($Q1993-2009),0)+IF($R1993>=BI$2,$AO1993/($R1993-2009),0)+IF($S1993>=BI$2,$AP1993/($S1993-2009),0)+IF($T1993>=BI$2,$AQ1993/($T1993-2009),0)+IF($U1993>=BI$2,$AR1993/($U1993-2009),0)+IF($V1993>=BI$2,$AS1993/($V1993-2009),0)+IF($W1993>=BI$2,$AT1993/($W1993-2009),0)+IF($X1993>=BI$2,$AU1993/($X1993-2009),0)+IF($Y1993>=BI$2,$AV1993/($Y1993-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1993>=BS$2,$AA1993/($D1993-2009),0)+IF($E1993>=BS$2,$AB1993/($E1993-2009),0)+IF($F1993>=BS$2,$AC1993/($F1993-2009),0)+IF($G1993>=BS$2,$AD1993/($G1993-2009),0)+IF($H1993>=BS$2,$AE1993/($H1993-2009),0)+IF($I1993>=BS$2,$AF1993/($I1993-2009),0)+IF($J1993>=BS$2,$AG1993/($J1993-2009),0)+IF($K1993>=BS$2,$AH1993/($K1993-2009),0)+IF($L1993>=BS$2,$AI1993/($L1993-2009),0)+IF($M1993>=BS$2,$AJ1993/($M1993-2009),0)+IF($N1993>=BS$2,$AK1993/($N1993-2009),0)+IF($O1993>=BS$2,$AL1993/($O1993-2009),0)+IF($P1993>=BS$2,$AM1993/($P1993-2009),0)+IF($Q1993>=BS$2,$AN1993/($Q1993-2009),0)+IF($R1993>=BS$2,$AO1993/($R1993-2009),0)+IF($S1993>=BS$2,$AP1993/($S1993-2009),0)+IF($T1993>=BS$2,$AQ1993/($T1993-2009),0)+IF($U1993>=BS$2,$AR1993/($U1993-2009),0)+IF($V1993>=BS$2,$AS1993/($V1993-2009),0)+IF($W1993>=BS$2,$AT1993/($W1993-2009),0)+IF($X1993>=BS$2,$AU1993/($X1993-2009),0)+IF($Y1993>=BS$2,$AV1993/($Y1993-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1993>=CC$2,$AA1993/($D1993-2009),0)+IF($E1993>=CC$2,$AB1993/($E1993-2009),0)+IF($F1993>=CC$2,$AC1993/($F1993-2009),0)+IF($G1993>=CC$2,$AD1993/($G1993-2009),0)+IF($H1993>=CC$2,$AE1993/($H1993-2009),0)+IF($I1993>=CC$2,$AF1993/($I1993-2009),0)+IF($J1993>=CC$2,$AG1993/($J1993-2009),0)+IF($K1993>=CC$2,$AH1993/($K1993-2009),0)+IF($L1993>=CC$2,$AI1993/($L1993-2009),0)+IF($M1993>=CC$2,$AJ1993/($M1993-2009),0)+IF($N1993>=CC$2,$AK1993/($N1993-2009),0)+IF($O1993>=CC$2,$AL1993/($O1993-2009),0)+IF($P1993>=CC$2,$AM1993/($P1993-2009),0)+IF($Q1993>=CC$2,$AN1993/($Q1993-2009),0)+IF($R1993>=CC$2,$AO1993/($R1993-2009),0)+IF($S1993>=CC$2,$AP1993/($S1993-2009),0)+IF($T1993>=CC$2,$AQ1993/($T1993-2009),0)+IF($U1993>=CC$2,$AR1993/($U1993-2009),0)+IF($V1993>=CC$2,$AS1993/($V1993-2009),0)+IF($W1993>=CC$2,$AT1993/($W1993-2009),0)+IF($X1993>=CC$2,$AU1993/($X1993-2009),0)+IF($Y1993>=CC$2,$AV1993/($Y1993-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1993>=CM$2,$AA1993/($D1993-2009),0)+IF($E1993>=CM$2,$AB1993/($E1993-2009),0)+IF($F1993>=CM$2,$AC1993/($F1993-2009),0)+IF($G1993>=CM$2,$AD1993/($G1993-2009),0)+IF($H1993>=CM$2,$AE1993/($H1993-2009),0)+IF($I1993>=CM$2,$AF1993/($I1993-2009),0)+IF($J1993>=CM$2,$AG1993/($J1993-2009),0)+IF($K1993>=CM$2,$AH1993/($K1993-2009),0)+IF($L1993>=CM$2,$AI1993/($L1993-2009),0)+IF($M1993>=CM$2,$AJ1993/($M1993-2009),0)+IF($N1993>=CM$2,$AK1993/($N1993-2009),0)+IF($O1993>=CM$2,$AL1993/($O1993-2009),0)+IF($P1993>=CM$2,$AM1993/($P1993-2009),0)+IF($Q1993>=CM$2,$AN1993/($Q1993-2009),0)+IF($R1993>=CM$2,$AO1993/($R1993-2009),0)+IF($S1993>=CM$2,$AP1993/($S1993-2009),0)+IF($T1993>=CM$2,$AQ1993/($T1993-2009),0)+IF($U1993>=CM$2,$AR1993/($U1993-2009),0)+IF($V1993>=CM$2,$AS1993/($V1993-2009),0)+IF($W1993>=CM$2,$AT1993/($W1993-2009),0)+IF($X1993>=CM$2,$AU1993/($X1993-2009),0)+IF($Y1993>=CM$2,$AV1993/($Y1993-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1993>=CW$2,$AA1993/($D1993-2009),0)+IF($E1993>=CW$2,$AB1993/($E1993-2009),0)+IF($F1993>=CW$2,$AC1993/($F1993-2009),0)+IF($G1993>=CW$2,$AD1993/($G1993-2009),0)+IF($H1993>=CW$2,$AE1993/($H1993-2009),0)+IF($I1993>=CW$2,$AF1993/($I1993-2009),0)+IF($J1993>=CW$2,$AG1993/($J1993-2009),0)+IF($K1993>=CW$2,$AH1993/($K1993-2009),0)+IF($L1993>=CW$2,$AI1993/($L1993-2009),0)+IF($M1993>=CW$2,$AJ1993/($M1993-2009),0)+IF($N1993>=CW$2,$AK1993/($N1993-2009),0)+IF($O1993>=CW$2,$AL1993/($O1993-2009),0)+IF($P1993>=CW$2,$AM1993/($P1993-2009),0)+IF($Q1993>=CW$2,$AN1993/($Q1993-2009),0)+IF($R1993>=CW$2,$AO1993/($R1993-2009),0)+IF($S1993>=CW$2,$AP1993/($S1993-2009),0)+IF($T1993>=CW$2,$AQ1993/($T1993-2009),0)+IF($U1993>=CW$2,$AR1993/($U1993-2009),0)+IF($V1993>=CW$2,$AS1993/($V1993-2009),0)+IF($W1993>=CW$2,$AT1993/($W1993-2009),0)+IF($X1993>=CW$2,$AU1993/($X1993-2009),0)+IF($Y1993>=CW$2,$AV1993/($Y1993-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1993>=DG$2,$AA1993/($D1993-2009),0)+IF($E1993>=DG$2,$AB1993/($E1993-2009),0)+IF($F1993>=DG$2,$AC1993/($F1993-2009),0)+IF($G1993>=DG$2,$AD1993/($G1993-2009),0)+IF($H1993>=DG$2,$AE1993/($H1993-2009),0)+IF($I1993>=DG$2,$AF1993/($I1993-2009),0)+IF($J1993>=DG$2,$AG1993/($J1993-2009),0)+IF($K1993>=DG$2,$AH1993/($K1993-2009),0)+IF($L1993>=DG$2,$AI1993/($L1993-2009),0)+IF($M1993>=DG$2,$AJ1993/($M1993-2009),0)+IF($N1993>=DG$2,$AK1993/($N1993-2009),0)+IF($O1993>=DG$2,$AL1993/($O1993-2009),0)+IF($P1993>=DG$2,$AM1993/($P1993-2009),0)+IF($Q1993>=DG$2,$AN1993/($Q1993-2009),0)+IF($R1993>=DG$2,$AO1993/($R1993-2009),0)+IF($S1993>=DG$2,$AP1993/($S1993-2009),0)+IF($T1993>=DG$2,$AQ1993/($T1993-2009),0)+IF($U1993>=DG$2,$AR1993/($U1993-2009),0)+IF($V1993>=DG$2,$AS1993/($V1993-2009),0)+IF($W1993>=DG$2,$AT1993/($W1993-2009),0)+IF($X1993>=DG$2,$AU1993/($X1993-2009),0)+IF($Y1993>=DG$2,$AV1993/($Y1993-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1993>=DQ$2,$AA1993/($D1993-2009),0)+IF($E1993>=DQ$2,$AB1993/($E1993-2009),0)+IF($F1993>=DQ$2,$AC1993/($F1993-2009),0)+IF($G1993>=DQ$2,$AD1993/($G1993-2009),0)+IF($H1993>=DQ$2,$AE1993/($H1993-2009),0)+IF($I1993>=DQ$2,$AF1993/($I1993-2009),0)+IF($J1993>=DQ$2,$AG1993/($J1993-2009),0)+IF($K1993>=DQ$2,$AH1993/($K1993-2009),0)+IF($L1993>=DQ$2,$AI1993/($L1993-2009),0)+IF($M1993>=DQ$2,$AJ1993/($M1993-2009),0)+IF($N1993>=DQ$2,$AK1993/($N1993-2009),0)+IF($O1993>=DQ$2,$AL1993/($O1993-2009),0)+IF($P1993>=DQ$2,$AM1993/($P1993-2009),0)+IF($Q1993>=DQ$2,$AN1993/($Q1993-2009),0)+IF($R1993>=DQ$2,$AO1993/($R1993-2009),0)+IF($S1993>=DQ$2,$AP1993/($S1993-2009),0)+IF($T1993>=DQ$2,$AQ1993/($T1993-2009),0)+IF($U1993>=DQ$2,$AR1993/($U1993-2009),0)+IF($V1993>=DQ$2,$AS1993/($V1993-2009),0)+IF($W1993>=DQ$2,$AT1993/($W1993-2009),0)+IF($X1993>=DQ$2,$AU1993/($X1993-2009),0)+IF($Y1993>=DQ$2,$AV1993/($Y1993-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1993>=EA$2,$AA1993/($D1993-2009),0)+IF($E1993>=EA$2,$AB1993/($E1993-2009),0)+IF($F1993>=EA$2,$AC1993/($F1993-2009),0)+IF($G1993>=EA$2,$AD1993/($G1993-2009),0)+IF($H1993>=EA$2,$AE1993/($H1993-2009),0)+IF($I1993>=EA$2,$AF1993/($I1993-2009),0)+IF($J1993>=EA$2,$AG1993/($J1993-2009),0)+IF($K1993>=EA$2,$AH1993/($K1993-2009),0)+IF($L1993>=EA$2,$AI1993/($L1993-2009),0)+IF($M1993>=EA$2,$AJ1993/($M1993-2009),0)+IF($N1993>=EA$2,$AK1993/($N1993-2009),0)+IF($O1993>=EA$2,$AL1993/($O1993-2009),0)+IF($P1993>=EA$2,$AM1993/($P1993-2009),0)+IF($Q1993>=EA$2,$AN1993/($Q1993-2009),0)+IF($R1993>=EA$2,$AO1993/($R1993-2009),0)+IF($S1993>=EA$2,$AP1993/($S1993-2009),0)+IF($T1993>=EA$2,$AQ1993/($T1993-2009),0)+IF($U1993>=EA$2,$AR1993/($U1993-2009),0)+IF($V1993>=EA$2,$AS1993/($V1993-2009),0)+IF($W1993>=EA$2,$AT1993/($W1993-2009),0)+IF($X1993>=EA$2,$AU1993/($X1993-2009),0)+IF($Y1993>=EA$2,$AV1993/($Y1993-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1993>=EK$2,$AA1993/($D1993-2009),0)+IF($E1993>=EK$2,$AB1993/($E1993-2009),0)+IF($F1993>=EK$2,$AC1993/($F1993-2009),0)+IF($G1993>=EK$2,$AD1993/($G1993-2009),0)+IF($H1993>=EK$2,$AE1993/($H1993-2009),0)+IF($I1993>=EK$2,$AF1993/($I1993-2009),0)+IF($J1993>=EK$2,$AG1993/($J1993-2009),0)+IF($K1993>=EK$2,$AH1993/($K1993-2009),0)+IF($L1993>=EK$2,$AI1993/($L1993-2009),0)+IF($M1993>=EK$2,$AJ1993/($M1993-2009),0)+IF($N1993>=EK$2,$AK1993/($N1993-2009),0)+IF($O1993>=EK$2,$AL1993/($O1993-2009),0)+IF($P1993>=EK$2,$AM1993/($P1993-2009),0)+IF($Q1993>=EK$2,$AN1993/($Q1993-2009),0)+IF($R1993>=EK$2,$AO1993/($R1993-2009),0)+IF($S1993>=EK$2,$AP1993/($S1993-2009),0)+IF($T1993>=EK$2,$AQ1993/($T1993-2009),0)+IF($U1993>=EK$2,$AR1993/($U1993-2009),0)+IF($V1993>=EK$2,$AS1993/($V1993-2009),0)+IF($W1993>=EK$2,$AT1993/($W1993-2009),0)+IF($X1993>=EK$2,$AU1993/($X1993-2009),0)+IF($Y1993>=EK$2,$AV1993/($Y1993-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"D$3+$C2004+Produktionsanlæg!D2005","v":1955},{"$f":"E$3+$C2004+Produktionsanlæg!E2005","v":1965},{"$f":"F$3+$C2004+Produktionsanlæg!F2005","v":1975},{"$f":"G$3+$C2004+Produktionsanlæg!G2005","v":1985},{"$f":"H$3+$C2004+Produktionsanlæg!H2005","v":1995},{"$f":"I$3+$C2004+Produktionsanlæg!I2005","v":2005},{"$f":"J$3+$C2004+Produktionsanlæg!J2005","v":2015},{"$f":"K$3+$C2004+Produktionsanlæg!K2005","v":2025},{"$f":"L$3+$C2004+Produktionsanlæg!L2005","v":2032},{"$f":"M$3+$C2004+Produktionsanlæg!M2005","v":2037},{"$f":"N$3+$C2004+Produktionsanlæg!N2005","v":2042},{"$f":"O$3+$C2004+Produktionsanlæg!O2005","v":2047},{"$f":"P$3+$C2004+Produktionsanlæg!P2005","v":2050},{"$f":"Q$3+$C2004+Produktionsanlæg!Q2005","v":2051},{"$f":"R$3+$C2004+Produktionsanlæg!R2005","v":2052},{"$f":"S$3+$C2004+Produktionsanlæg!S2005","v":2053},{"$f":"T$3+$C2004+Produktionsanlæg!T2005","v":2054},{"$f":"U$3+$C2004+Produktionsanlæg!U2005","v":2055},{"$f":"V$3+$C2004+Produktionsanlæg!V2005","v":2056},{"$f":"W$3+$C2004+Produktionsanlæg!W2005","v":2057},{"$f":"X$3+$C2004+Produktionsanlæg!X2005","v":2058},{"$f":"Y$3+$C2004+Produktionsanlæg!Y2005","v":2059},null,{"$f":"Produktionsanlæg!BU2004","v":0},{"$f":"Produktionsanlæg!BV2004","v":0},{"$f":"Produktionsanlæg!BW2004","v":0},{"$f":"Produktionsanlæg!BX2004","v":0},{"$f":"Produktionsanlæg!BY2004","v":0},{"$f":"Produktionsanlæg!BZ2004","v":0},{"$f":"Produktionsanlæg!CA2004","v":0},{"$f":"Produktionsanlæg!CB2004","v":0},{"$f":"Produktionsanlæg!CC2004","v":0},{"$f":"Produktionsanlæg!CD2004","v":0},{"$f":"Produktionsanlæg!CE2004","v":0},{"$f":"Produktionsanlæg!CF2004","v":0},{"$f":"Produktionsanlæg!CG2004","v":0},{"$f":"Produktionsanlæg!CH2004","v":0},{"$f":"Produktionsanlæg!CI2004","v":0},{"$f":"Produktionsanlæg!CJ2004","v":0},{"$f":"Produktionsanlæg!CK2004","v":0},{"$f":"Produktionsanlæg!CL2004","v":0},{"$f":"Produktionsanlæg!CM2004","v":0},{"$f":"Produktionsanlæg!CN2004","v":0},{"$f":"Produktionsanlæg!CO2004","v":0},{"$f":"Produktionsanlæg!CP2004","v":0},{"$f":"SUM(AA2004:AV2004)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU2007","v":0},{"$f":"Produktionsanlæg!BV2007","v":0},{"$f":"Produktionsanlæg!BW2007","v":0},{"$f":"Produktionsanlæg!BX2007","v":0},{"$f":"Produktionsanlæg!BY2007","v":0},{"$f":"Produktionsanlæg!BZ2007","v":0},{"$f":"Produktionsanlæg!CA2007","v":0},{"$f":"Produktionsanlæg!CB2007","v":0},{"$f":"Produktionsanlæg!CC2007","v":0},{"$f":"Produktionsanlæg!CD2007","v":0},{"$f":"Produktionsanlæg!CE2007","v":0},{"$f":"Produktionsanlæg!CF2007","v":0},{"$f":"Produktionsanlæg!CG2007","v":0},{"$f":"Produktionsanlæg!CH2007","v":0},{"$f":"Produktionsanlæg!CI2007","v":0},{"$f":"Produktionsanlæg!CJ2007","v":0},{"$f":"Produktionsanlæg!CK2007","v":0},{"$f":"Produktionsanlæg!CL2007","v":0},{"$f":"Produktionsanlæg!CM2007","v":0},{"$f":"Produktionsanlæg!CN2007","v":0},{"$f":"Produktionsanlæg!CO2007","v":0},{"$f":"Produktionsanlæg!CP2007","v":0},{"$f":"SUM(AA2007:AV2007)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU2015","v":0},{"$f":"Produktionsanlæg!BV2015","v":0},{"$f":"Produktionsanlæg!BW2015","v":0},{"$f":"Produktionsanlæg!BX2015","v":0},{"$f":"Produktionsanlæg!BY2015","v":0},{"$f":"Produktionsanlæg!BZ2015","v":0},{"$f":"Produktionsanlæg!CA2015","v":0},{"$f":"Produktionsanlæg!CB2015","v":0},{"$f":"Produktionsanlæg!CC2015","v":0},{"$f":"Produktionsanlæg!CD2015","v":0},{"$f":"Produktionsanlæg!CE2015","v":0},{"$f":"Produktionsanlæg!CF2015","v":0},{"$f":"Produktionsanlæg!CG2015","v":0},{"$f":"Produktionsanlæg!CH2015","v":0},{"$f":"Produktionsanlæg!CI2015","v":0},{"$f":"Produktionsanlæg!CJ2015","v":0},{"$f":"Produktionsanlæg!CK2015","v":0},{"$f":"Produktionsanlæg!CL2015","v":0},{"$f":"Produktionsanlæg!CM2015","v":0},{"$f":"Produktionsanlæg!CN2015","v":0},{"$f":"Produktionsanlæg!CO2015","v":0},{"$f":"Produktionsanlæg!CP2015","v":0},{"$f":"SUM(AA2015:AV2015)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 14","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C2046+Produktionsanlæg!D2047","v":1955},{"$f":"E$3+$C2046+Produktionsanlæg!E2047","v":1965},{"$f":"F$3+$C2046+Produktionsanlæg!F2047","v":1975},{"$f":"G$3+$C2046+Produktionsanlæg!G2047","v":1985},{"$f":"H$3+$C2046+Produktionsanlæg!H2047","v":1995},{"$f":"I$3+$C2046+Produktionsanlæg!I2047","v":2005},{"$f":"J$3+$C2046+Produktionsanlæg!J2047","v":2015},{"$f":"K$3+$C2046+Produktionsanlæg!K2047","v":2025},{"$f":"L$3+$C2046+Produktionsanlæg!L2047","v":2032},{"$f":"M$3+$C2046+Produktionsanlæg!M2047","v":2037},{"$f":"N$3+$C2046+Produktionsanlæg!N2047","v":2042},{"$f":"O$3+$C2046+Produktionsanlæg!O2047","v":2047},{"$f":"P$3+$C2046+Produktionsanlæg!P2047","v":2050},{"$f":"Q$3+$C2046+Produktionsanlæg!Q2047","v":2051},{"$f":"R$3+$C2046+Produktionsanlæg!R2047","v":2052},{"$f":"S$3+$C2046+Produktionsanlæg!S2047","v":2053},{"$f":"T$3+$C2046+Produktionsanlæg!T2047","v":2054},{"$f":"U$3+$C2046+Produktionsanlæg!U2047","v":2055},{"$f":"V$3+$C2046+Produktionsanlæg!V2047","v":2056},{"$f":"W$3+$C2046+Produktionsanlæg!W2047","v":2057},{"$f":"X$3+$C2046+Produktionsanlæg!X2047","v":2058},{"$f":"Y$3+$C2046+Produktionsanlæg!Y2047","v":2059},null,{"$f":"Produktionsanlæg!BU2046","v":0},{"$f":"Produktionsanlæg!BV2046","v":0},{"$f":"Produktionsanlæg!BW2046","v":0},{"$f":"Produktionsanlæg!BX2046","v":0},{"$f":"Produktionsanlæg!BY2046","v":0},{"$f":"Produktionsanlæg!BZ2046","v":0},{"$f":"Produktionsanlæg!CA2046","v":0},{"$f":"Produktionsanlæg!CB2046","v":0},{"$f":"Produktionsanlæg!CC2046","v":0},{"$f":"Produktionsanlæg!CD2046","v":0},{"$f":"Produktionsanlæg!CE2046","v":0},{"$f":"Produktionsanlæg!CF2046","v":0},{"$f":"Produktionsanlæg!CG2046","v":0},{"$f":"Produktionsanlæg!CH2046","v":0},{"$f":"Produktionsanlæg!CI2046","v":0},{"$f":"Produktionsanlæg!CJ2046","v":0},{"$f":"Produktionsanlæg!CK2046","v":0},{"$f":"Produktionsanlæg!CL2046","v":0},{"$f":"Produktionsanlæg!CM2046","v":0},{"$f":"Produktionsanlæg!CN2046","v":0},{"$f":"Produktionsanlæg!CO2046","v":0},{"$f":"Produktionsanlæg!CP2046","v":0},{"$f":"SUM(AA2046:AV2046)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2046>=AY$2,$AA2046/($D2046-2009),0)+IF($E2046>=AY$2,$AB2046/($E2046-2009),0)+IF($F2046>=AY$2,$AC2046/($F2046-2009),0)+IF($G2046>=AY$2,$AD2046/($G2046-2009),0)+IF($H2046>=AY$2,$AE2046/($H2046-2009),0)+IF($I2046>=AY$2,$AF2046/($I2046-2009),0)+IF($J2046>=AY$2,$AG2046/($J2046-2009),0)+IF($K2046>=AY$2,$AH2046/($K2046-2009),0)+IF($L2046>=AY$2,$AI2046/($L2046-2009),0)+IF($M2046>=AY$2,$AJ2046/($M2046-2009),0)+IF($N2046>=AY$2,$AK2046/($N2046-2009),0)+IF($O2046>=AY$2,$AL2046/($O2046-2009),0)+IF($P2046>=AY$2,$AM2046/($P2046-2009),0)+IF($Q2046>=AY$2,$AN2046/($Q2046-2009),0)+IF($R2046>=AY$2,$AO2046/($R2046-2009),0)+IF($S2046>=AY$2,$AP2046/($S2046-2009),0)+IF($T2046>=AY$2,$AQ2046/($T2046-2009),0)+IF($U2046>=AY$2,$AR2046/($U2046-2009),0)+IF($V2046>=AY$2,$AS2046/($V2046-2009),0)+IF($W2046>=AY$2,$AT2046/($W2046-2009),0)+IF($X2046>=AY$2,$AU2046/($X2046-2009),0)+IF($Y2046>=AY$2,$AV2046/($Y2046-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2046>=CE$2,$AA2046/($D2046-2009),0)+IF($E2046>=CE$2,$AB2046/($E2046-2009),0)+IF($F2046>=CE$2,$AC2046/($F2046-2009),0)+IF($G2046>=CE$2,$AD2046/($G2046-2009),0)+IF($H2046>=CE$2,$AE2046/($H2046-2009),0)+IF($I2046>=CE$2,$AF2046/($I2046-2009),0)+IF($J2046>=CE$2,$AG2046/($J2046-2009),0)+IF($K2046>=CE$2,$AH2046/($K2046-2009),0)+IF($L2046>=CE$2,$AI2046/($L2046-2009),0)+IF($M2046>=CE$2,$AJ2046/($M2046-2009),0)+IF($N2046>=CE$2,$AK2046/($N2046-2009),0)+IF($O2046>=CE$2,$AL2046/($O2046-2009),0)+IF($P2046>=CE$2,$AM2046/($P2046-2009),0)+IF($Q2046>=CE$2,$AN2046/($Q2046-2009),0)+IF($R2046>=CE$2,$AO2046/($R2046-2009),0)+IF($S2046>=CE$2,$AP2046/($S2046-2009),0)+IF($T2046>=CE$2,$AQ2046/($T2046-2009),0)+IF($U2046>=CE$2,$AR2046/($U2046-2009),0)+IF($V2046>=CE$2,$AS2046/($V2046-2009),0)+IF($W2046>=CE$2,$AT2046/($W2046-2009),0)+IF($X2046>=CE$2,$AU2046/($X2046-2009),0)+IF($Y2046>=CE$2,$AV2046/($Y2046-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2046>=DK$2,$AA2046/($D2046-2009),0)+IF($E2046>=DK$2,$AB2046/($E2046-2009),0)+IF($F2046>=DK$2,$AC2046/($F2046-2009),0)+IF($G2046>=DK$2,$AD2046/($G2046-2009),0)+IF($H2046>=DK$2,$AE2046/($H2046-2009),0)+IF($I2046>=DK$2,$AF2046/($I2046-2009),0)+IF($J2046>=DK$2,$AG2046/($J2046-2009),0)+IF($K2046>=DK$2,$AH2046/($K2046-2009),0)+IF($L2046>=DK$2,$AI2046/($L2046-2009),0)+IF($M2046>=DK$2,$AJ2046/($M2046-2009),0)+IF($N2046>=DK$2,$AK2046/($N2046-2009),0)+IF($O2046>=DK$2,$AL2046/($O2046-2009),0)+IF($P2046>=DK$2,$AM2046/($P2046-2009),0)+IF($Q2046>=DK$2,$AN2046/($Q2046-2009),0)+IF($R2046>=DK$2,$AO2046/($R2046-2009),0)+IF($S2046>=DK$2,$AP2046/($S2046-2009),0)+IF($T2046>=DK$2,$AQ2046/($T2046-2009),0)+IF($U2046>=DK$2,$AR2046/($U2046-2009),0)+IF($V2046>=DK$2,$AS2046/($V2046-2009),0)+IF($W2046>=DK$2,$AT2046/($W2046-2009),0)+IF($X2046>=DK$2,$AU2046/($X2046-2009),0)+IF($Y2046>=DK$2,$AV2046/($Y2046-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 31","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C2080+Produktionsanlæg!D2081","v":1955},{"$f":"E$3+$C2080+Produktionsanlæg!E2081","v":1965},{"$f":"F$3+$C2080+Produktionsanlæg!F2081","v":1975},{"$f":"G$3+$C2080+Produktionsanlæg!G2081","v":1985},{"$f":"H$3+$C2080+Produktionsanlæg!H2081","v":1995},{"$f":"I$3+$C2080+Produktionsanlæg!I2081","v":2005},{"$f":"J$3+$C2080+Produktionsanlæg!J2081","v":2015},{"$f":"K$3+$C2080+Produktionsanlæg!K2081","v":2025},{"$f":"L$3+$C2080+Produktionsanlæg!L2081","v":2032},{"$f":"M$3+$C2080+Produktionsanlæg!M2081","v":2037},{"$f":"N$3+$C2080+Produktionsanlæg!N2081","v":2042},{"$f":"O$3+$C2080+Produktionsanlæg!O2081","v":2047},{"$f":"P$3+$C2080+Produktionsanlæg!P2081","v":2050},{"$f":"Q$3+$C2080+Produktionsanlæg!Q2081","v":2051},{"$f":"R$3+$C2080+Produktionsanlæg!R2081","v":2052},{"$f":"S$3+$C2080+Produktionsanlæg!S2081","v":2053},{"$f":"T$3+$C2080+Produktionsanlæg!T2081","v":2054},{"$f":"U$3+$C2080+Produktionsanlæg!U2081","v":2055},{"$f":"V$3+$C2080+Produktionsanlæg!V2081","v":2056},{"$f":"W$3+$C2080+Produktionsanlæg!W2081","v":2057},{"$f":"X$3+$C2080+Produktionsanlæg!X2081","v":2058},{"$f":"Y$3+$C2080+Produktionsanlæg!Y2081","v":2059},null,{"$f":"Produktionsanlæg!BU2080","v":0},{"$f":"Produktionsanlæg!BV2080","v":0},{"$f":"Produktionsanlæg!BW2080","v":0},{"$f":"Produktionsanlæg!BX2080","v":0},{"$f":"Produktionsanlæg!BY2080","v":0},{"$f":"Produktionsanlæg!BZ2080","v":0},{"$f":"Produktionsanlæg!CA2080","v":0},{"$f":"Produktionsanlæg!CB2080","v":0},{"$f":"Produktionsanlæg!CC2080","v":0},{"$f":"Produktionsanlæg!CD2080","v":0},{"$f":"Produktionsanlæg!CE2080","v":0},{"$f":"Produktionsanlæg!CF2080","v":0},{"$f":"Produktionsanlæg!CG2080","v":0},{"$f":"Produktionsanlæg!CH2080","v":0},{"$f":"Produktionsanlæg!CI2080","v":0},{"$f":"Produktionsanlæg!CJ2080","v":0},{"$f":"Produktionsanlæg!CK2080","v":0},{"$f":"Produktionsanlæg!CL2080","v":0},{"$f":"Produktionsanlæg!CM2080","v":0},{"$f":"Produktionsanlæg!CN2080","v":0},{"$f":"Produktionsanlæg!CO2080","v":0},{"$f":"Produktionsanlæg!CP2080","v":0},{"$f":"SUM(AA2080:AV2080)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2080>=AY$2,$AA2080/($D2080-2009),0)+IF($E2080>=AY$2,$AB2080/($E2080-2009),0)+IF($F2080>=AY$2,$AC2080/($F2080-2009),0)+IF($G2080>=AY$2,$AD2080/($G2080-2009),0)+IF($H2080>=AY$2,$AE2080/($H2080-2009),0)+IF($I2080>=AY$2,$AF2080/($I2080-2009),0)+IF($J2080>=AY$2,$AG2080/($J2080-2009),0)+IF($K2080>=AY$2,$AH2080/($K2080-2009),0)+IF($L2080>=AY$2,$AI2080/($L2080-2009),0)+IF($M2080>=AY$2,$AJ2080/($M2080-2009),0)+IF($N2080>=AY$2,$AK2080/($N2080-2009),0)+IF($O2080>=AY$2,$AL2080/($O2080-2009),0)+IF($P2080>=AY$2,$AM2080/($P2080-2009),0)+IF($Q2080>=AY$2,$AN2080/($Q2080-2009),0)+IF($R2080>=AY$2,$AO2080/($R2080-2009),0)+IF($S2080>=AY$2,$AP2080/($S2080-2009),0)+IF($T2080>=AY$2,$AQ2080/($T2080-2009),0)+IF($U2080>=AY$2,$AR2080/($U2080-2009),0)+IF($V2080>=AY$2,$AS2080/($V2080-2009),0)+IF($W2080>=AY$2,$AT2080/($W2080-2009),0)+IF($X2080>=AY$2,$AU2080/($X2080-2009),0)+IF($Y2080>=AY$2,$AV2080/($Y2080-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2080>=CE$2,$AA2080/($D2080-2009),0)+IF($E2080>=CE$2,$AB2080/($E2080-2009),0)+IF($F2080>=CE$2,$AC2080/($F2080-2009),0)+IF($G2080>=CE$2,$AD2080/($G2080-2009),0)+IF($H2080>=CE$2,$AE2080/($H2080-2009),0)+IF($I2080>=CE$2,$AF2080/($I2080-2009),0)+IF($J2080>=CE$2,$AG2080/($J2080-2009),0)+IF($K2080>=CE$2,$AH2080/($K2080-2009),0)+IF($L2080>=CE$2,$AI2080/($L2080-2009),0)+IF($M2080>=CE$2,$AJ2080/($M2080-2009),0)+IF($N2080>=CE$2,$AK2080/($N2080-2009),0)+IF($O2080>=CE$2,$AL2080/($O2080-2009),0)+IF($P2080>=CE$2,$AM2080/($P2080-2009),0)+IF($Q2080>=CE$2,$AN2080/($Q2080-2009),0)+IF($R2080>=CE$2,$AO2080/($R2080-2009),0)+IF($S2080>=CE$2,$AP2080/($S2080-2009),0)+IF($T2080>=CE$2,$AQ2080/($T2080-2009),0)+IF($U2080>=CE$2,$AR2080/($U2080-2009),0)+IF($V2080>=CE$2,$AS2080/($V2080-2009),0)+IF($W2080>=CE$2,$AT2080/($W2080-2009),0)+IF($X2080>=CE$2,$AU2080/($X2080-2009),0)+IF($Y2080>=CE$2,$AV2080/($Y2080-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2080>=DK$2,$AA2080/($D2080-2009),0)+IF($E2080>=DK$2,$AB2080/($E2080-2009),0)+IF($F2080>=DK$2,$AC2080/($F2080-2009),0)+IF($G2080>=DK$2,$AD2080/($G2080-2009),0)+IF($H2080>=DK$2,$AE2080/($H2080-2009),0)+IF($I2080>=DK$2,$AF2080/($I2080-2009),0)+IF($J2080>=DK$2,$AG2080/($J2080-2009),0)+IF($K2080>=DK$2,$AH2080/($K2080-2009),0)+IF($L2080>=DK$2,$AI2080/($L2080-2009),0)+IF($M2080>=DK$2,$AJ2080/($M2080-2009),0)+IF($N2080>=DK$2,$AK2080/($N2080-2009),0)+IF($O2080>=DK$2,$AL2080/($O2080-2009),0)+IF($P2080>=DK$2,$AM2080/($P2080-2009),0)+IF($Q2080>=DK$2,$AN2080/($Q2080-2009),0)+IF($R2080>=DK$2,$AO2080/($R2080-2009),0)+IF($S2080>=DK$2,$AP2080/($S2080-2009),0)+IF($T2080>=DK$2,$AQ2080/($T2080-2009),0)+IF($U2080>=DK$2,$AR2080/($U2080-2009),0)+IF($V2080>=DK$2,$AS2080/($V2080-2009),0)+IF($W2080>=DK$2,$AT2080/($W2080-2009),0)+IF($X2080>=DK$2,$AU2080/($X2080-2009),0)+IF($Y2080>=DK$2,$AV2080/($Y2080-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 34","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C2086+Produktionsanlæg!D2087","v":1955},{"$f":"E$3+$C2086+Produktionsanlæg!E2087","v":1965},{"$f":"F$3+$C2086+Produktionsanlæg!F2087","v":1975},{"$f":"G$3+$C2086+Produktionsanlæg!G2087","v":1985},{"$f":"H$3+$C2086+Produktionsanlæg!H2087","v":1995},{"$f":"I$3+$C2086+Produktionsanlæg!I2087","v":2005},{"$f":"J$3+$C2086+Produktionsanlæg!J2087","v":2015},{"$f":"K$3+$C2086+Produktionsanlæg!K2087","v":2025},{"$f":"L$3+$C2086+Produktionsanlæg!L2087","v":2032},{"$f":"M$3+$C2086+Produktionsanlæg!M2087","v":2037},{"$f":"N$3+$C2086+Produktionsanlæg!N2087","v":2042},{"$f":"O$3+$C2086+Produktionsanlæg!O2087","v":2047},{"$f":"P$3+$C2086+Produktionsanlæg!P2087","v":2050},{"$f":"Q$3+$C2086+Produktionsanlæg!Q2087","v":2051},{"$f":"R$3+$C2086+Produktionsanlæg!R2087","v":2052},{"$f":"S$3+$C2086+Produktionsanlæg!S2087","v":2053},{"$f":"T$3+$C2086+Produktionsanlæg!T2087","v":2054},{"$f":"U$3+$C2086+Produktionsanlæg!U2087","v":2055},{"$f":"V$3+$C2086+Produktionsanlæg!V2087","v":2056},{"$f":"W$3+$C2086+Produktionsanlæg!W2087","v":2057},{"$f":"X$3+$C2086+Produktionsanlæg!X2087","v":2058},{"$f":"Y$3+$C2086+Produktionsanlæg!Y2087","v":2059},null,{"$f":"Produktionsanlæg!BU2086","v":0},{"$f":"Produktionsanlæg!BV2086","v":0},{"$f":"Produktionsanlæg!BW2086","v":0},{"$f":"Produktionsanlæg!BX2086","v":0},{"$f":"Produktionsanlæg!BY2086","v":0},{"$f":"Produktionsanlæg!BZ2086","v":0},{"$f":"Produktionsanlæg!CA2086","v":0},{"$f":"Produktionsanlæg!CB2086","v":0},{"$f":"Produktionsanlæg!CC2086","v":0},{"$f":"Produktionsanlæg!CD2086","v":0},{"$f":"Produktionsanlæg!CE2086","v":0},{"$f":"Produktionsanlæg!CF2086","v":0},{"$f":"Produktionsanlæg!CG2086","v":0},{"$f":"Produktionsanlæg!CH2086","v":0},{"$f":"Produktionsanlæg!CI2086","v":0},{"$f":"Produktionsanlæg!CJ2086","v":0},{"$f":"Produktionsanlæg!CK2086","v":0},{"$f":"Produktionsanlæg!CL2086","v":0},{"$f":"Produktionsanlæg!CM2086","v":0},{"$f":"Produktionsanlæg!CN2086","v":0},{"$f":"Produktionsanlæg!CO2086","v":0},{"$f":"Produktionsanlæg!CP2086","v":0},{"$f":"SUM(AA2086:AV2086)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2086>=AY$2,$AA2086/($D2086-2009),0)+IF($E2086>=AY$2,$AB2086/($E2086-2009),0)+IF($F2086>=AY$2,$AC2086/($F2086-2009),0)+IF($G2086>=AY$2,$AD2086/($G2086-2009),0)+IF($H2086>=AY$2,$AE2086/($H2086-2009),0)+IF($I2086>=AY$2,$AF2086/($I2086-2009),0)+IF($J2086>=AY$2,$AG2086/($J2086-2009),0)+IF($K2086>=AY$2,$AH2086/($K2086-2009),0)+IF($L2086>=AY$2,$AI2086/($L2086-2009),0)+IF($M2086>=AY$2,$AJ2086/($M2086-2009),0)+IF($N2086>=AY$2,$AK2086/($N2086-2009),0)+IF($O2086>=AY$2,$AL2086/($O2086-2009),0)+IF($P2086>=AY$2,$AM2086/($P2086-2009),0)+IF($Q2086>=AY$2,$AN2086/($Q2086-2009),0)+IF($R2086>=AY$2,$AO2086/($R2086-2009),0)+IF($S2086>=AY$2,$AP2086/($S2086-2009),0)+IF($T2086>=AY$2,$AQ2086/($T2086-2009),0)+IF($U2086>=AY$2,$AR2086/($U2086-2009),0)+IF($V2086>=AY$2,$AS2086/($V2086-2009),0)+IF($W2086>=AY$2,$AT2086/($W2086-2009),0)+IF($X2086>=AY$2,$AU2086/($X2086-2009),0)+IF($Y2086>=AY$2,$AV2086/($Y2086-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2086>=CE$2,$AA2086/($D2086-2009),0)+IF($E2086>=CE$2,$AB2086/($E2086-2009),0)+IF($F2086>=CE$2,$AC2086/($F2086-2009),0)+IF($G2086>=CE$2,$AD2086/($G2086-2009),0)+IF($H2086>=CE$2,$AE2086/($H2086-2009),0)+IF($I2086>=CE$2,$AF2086/($I2086-2009),0)+IF($J2086>=CE$2,$AG2086/($J2086-2009),0)+IF($K2086>=CE$2,$AH2086/($K2086-2009),0)+IF($L2086>=CE$2,$AI2086/($L2086-2009),0)+IF($M2086>=CE$2,$AJ2086/($M2086-2009),0)+IF($N2086>=CE$2,$AK2086/($N2086-2009),0)+IF($O2086>=CE$2,$AL2086/($O2086-2009),0)+IF($P2086>=CE$2,$AM2086/($P2086-2009),0)+IF($Q2086>=CE$2,$AN2086/($Q2086-2009),0)+IF($R2086>=CE$2,$AO2086/($R2086-2009),0)+IF($S2086>=CE$2,$AP2086/($S2086-2009),0)+IF($T2086>=CE$2,$AQ2086/($T2086-2009),0)+IF($U2086>=CE$2,$AR2086/($U2086-2009),0)+IF($V2086>=CE$2,$AS2086/($V2086-2009),0)+IF($W2086>=CE$2,$AT2086/($W2086-2009),0)+IF($X2086>=CE$2,$AU2086/($X2086-2009),0)+IF($Y2086>=CE$2,$AV2086/($Y2086-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2086>=DK$2,$AA2086/($D2086-2009),0)+IF($E2086>=DK$2,$AB2086/($E2086-2009),0)+IF($F2086>=DK$2,$AC2086/($F2086-2009),0)+IF($G2086>=DK$2,$AD2086/($G2086-2009),0)+IF($H2086>=DK$2,$AE2086/($H2086-2009),0)+IF($I2086>=DK$2,$AF2086/($I2086-2009),0)+IF($J2086>=DK$2,$AG2086/($J2086-2009),0)+IF($K2086>=DK$2,$AH2086/($K2086-2009),0)+IF($L2086>=DK$2,$AI2086/($L2086-2009),0)+IF($M2086>=DK$2,$AJ2086/($M2086-2009),0)+IF($N2086>=DK$2,$AK2086/($N2086-2009),0)+IF($O2086>=DK$2,$AL2086/($O2086-2009),0)+IF($P2086>=DK$2,$AM2086/($P2086-2009),0)+IF($Q2086>=DK$2,$AN2086/($Q2086-2009),0)+IF($R2086>=DK$2,$AO2086/($R2086-2009),0)+IF($S2086>=DK$2,$AP2086/($S2086-2009),0)+IF($T2086>=DK$2,$AQ2086/($T2086-2009),0)+IF($U2086>=DK$2,$AR2086/($U2086-2009),0)+IF($V2086>=DK$2,$AS2086/($V2086-2009),0)+IF($W2086>=DK$2,$AT2086/($W2086-2009),0)+IF($X2086>=DK$2,$AU2086/($X2086-2009),0)+IF($Y2086>=DK$2,$AV2086/($Y2086-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 35","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C2088+Produktionsanlæg!D2089","v":1955},{"$f":"E$3+$C2088+Produktionsanlæg!E2089","v":1965},{"$f":"F$3+$C2088+Produktionsanlæg!F2089","v":1975},{"$f":"G$3+$C2088+Produktionsanlæg!G2089","v":1985},{"$f":"H$3+$C2088+Produktionsanlæg!H2089","v":1995},{"$f":"I$3+$C2088+Produktionsanlæg!I2089","v":2005},{"$f":"J$3+$C2088+Produktionsanlæg!J2089","v":2015},{"$f":"K$3+$C2088+Produktionsanlæg!K2089","v":2025},{"$f":"L$3+$C2088+Produktionsanlæg!L2089","v":2032},{"$f":"M$3+$C2088+Produktionsanlæg!M2089","v":2037},{"$f":"N$3+$C2088+Produktionsanlæg!N2089","v":2042},{"$f":"O$3+$C2088+Produktionsanlæg!O2089","v":2047},{"$f":"P$3+$C2088+Produktionsanlæg!P2089","v":2050},{"$f":"Q$3+$C2088+Produktionsanlæg!Q2089","v":2051},{"$f":"R$3+$C2088+Produktionsanlæg!R2089","v":2052},{"$f":"S$3+$C2088+Produktionsanlæg!S2089","v":2053},{"$f":"T$3+$C2088+Produktionsanlæg!T2089","v":2054},{"$f":"U$3+$C2088+Produktionsanlæg!U2089","v":2055},{"$f":"V$3+$C2088+Produktionsanlæg!V2089","v":2056},{"$f":"W$3+$C2088+Produktionsanlæg!W2089","v":2057},{"$f":"X$3+$C2088+Produktionsanlæg!X2089","v":2058},{"$f":"Y$3+$C2088+Produktionsanlæg!Y2089","v":2059},null,{"$f":"Produktionsanlæg!BU2088","v":0},{"$f":"Produktionsanlæg!BV2088","v":0},{"$f":"Produktionsanlæg!BW2088","v":0},{"$f":"Produktionsanlæg!BX2088","v":0},{"$f":"Produktionsanlæg!BY2088","v":0},{"$f":"Produktionsanlæg!BZ2088","v":0},{"$f":"Produktionsanlæg!CA2088","v":0},{"$f":"Produktionsanlæg!CB2088","v":0},{"$f":"Produktionsanlæg!CC2088","v":0},{"$f":"Produktionsanlæg!CD2088","v":0},{"$f":"Produktionsanlæg!CE2088","v":0},{"$f":"Produktionsanlæg!CF2088","v":0},{"$f":"Produktionsanlæg!CG2088","v":0},{"$f":"Produktionsanlæg!CH2088","v":0},{"$f":"Produktionsanlæg!CI2088","v":0},{"$f":"Produktionsanlæg!CJ2088","v":0},{"$f":"Produktionsanlæg!CK2088","v":0},{"$f":"Produktionsanlæg!CL2088","v":0},{"$f":"Produktionsanlæg!CM2088","v":0},{"$f":"Produktionsanlæg!CN2088","v":0},{"$f":"Produktionsanlæg!CO2088","v":0},{"$f":"Produktionsanlæg!CP2088","v":0},{"$f":"SUM(AA2088:AV2088)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2088>=AY$2,$AA2088/($D2088-2009),0)+IF($E2088>=AY$2,$AB2088/($E2088-2009),0)+IF($F2088>=AY$2,$AC2088/($F2088-2009),0)+IF($G2088>=AY$2,$AD2088/($G2088-2009),0)+IF($H2088>=AY$2,$AE2088/($H2088-2009),0)+IF($I2088>=AY$2,$AF2088/($I2088-2009),0)+IF($J2088>=AY$2,$AG2088/($J2088-2009),0)+IF($K2088>=AY$2,$AH2088/($K2088-2009),0)+IF($L2088>=AY$2,$AI2088/($L2088-2009),0)+IF($M2088>=AY$2,$AJ2088/($M2088-2009),0)+IF($N2088>=AY$2,$AK2088/($N2088-2009),0)+IF($O2088>=AY$2,$AL2088/($O2088-2009),0)+IF($P2088>=AY$2,$AM2088/($P2088-2009),0)+IF($Q2088>=AY$2,$AN2088/($Q2088-2009),0)+IF($R2088>=AY$2,$AO2088/($R2088-2009),0)+IF($S2088>=AY$2,$AP2088/($S2088-2009),0)+IF($T2088>=AY$2,$AQ2088/($T2088-2009),0)+IF($U2088>=AY$2,$AR2088/($U2088-2009),0)+IF($V2088>=AY$2,$AS2088/($V2088-2009),0)+IF($W2088>=AY$2,$AT2088/($W2088-2009),0)+IF($X2088>=AY$2,$AU2088/($X2088-2009),0)+IF($Y2088>=AY$2,$AV2088/($Y2088-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2088>=CE$2,$AA2088/($D2088-2009),0)+IF($E2088>=CE$2,$AB2088/($E2088-2009),0)+IF($F2088>=CE$2,$AC2088/($F2088-2009),0)+IF($G2088>=CE$2,$AD2088/($G2088-2009),0)+IF($H2088>=CE$2,$AE2088/($H2088-2009),0)+IF($I2088>=CE$2,$AF2088/($I2088-2009),0)+IF($J2088>=CE$2,$AG2088/($J2088-2009),0)+IF($K2088>=CE$2,$AH2088/($K2088-2009),0)+IF($L2088>=CE$2,$AI2088/($L2088-2009),0)+IF($M2088>=CE$2,$AJ2088/($M2088-2009),0)+IF($N2088>=CE$2,$AK2088/($N2088-2009),0)+IF($O2088>=CE$2,$AL2088/($O2088-2009),0)+IF($P2088>=CE$2,$AM2088/($P2088-2009),0)+IF($Q2088>=CE$2,$AN2088/($Q2088-2009),0)+IF($R2088>=CE$2,$AO2088/($R2088-2009),0)+IF($S2088>=CE$2,$AP2088/($S2088-2009),0)+IF($T2088>=CE$2,$AQ2088/($T2088-2009),0)+IF($U2088>=CE$2,$AR2088/($U2088-2009),0)+IF($V2088>=CE$2,$AS2088/($V2088-2009),0)+IF($W2088>=CE$2,$AT2088/($W2088-2009),0)+IF($X2088>=CE$2,$AU2088/($X2088-2009),0)+IF($Y2088>=CE$2,$AV2088/($Y2088-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2088>=DK$2,$AA2088/($D2088-2009),0)+IF($E2088>=DK$2,$AB2088/($E2088-2009),0)+IF($F2088>=DK$2,$AC2088/($F2088-2009),0)+IF($G2088>=DK$2,$AD2088/($G2088-2009),0)+IF($H2088>=DK$2,$AE2088/($H2088-2009),0)+IF($I2088>=DK$2,$AF2088/($I2088-2009),0)+IF($J2088>=DK$2,$AG2088/($J2088-2009),0)+IF($K2088>=DK$2,$AH2088/($K2088-2009),0)+IF($L2088>=DK$2,$AI2088/($L2088-2009),0)+IF($M2088>=DK$2,$AJ2088/($M2088-2009),0)+IF($N2088>=DK$2,$AK2088/($N2088-2009),0)+IF($O2088>=DK$2,$AL2088/($O2088-2009),0)+IF($P2088>=DK$2,$AM2088/($P2088-2009),0)+IF($Q2088>=DK$2,$AN2088/($Q2088-2009),0)+IF($R2088>=DK$2,$AO2088/($R2088-2009),0)+IF($S2088>=DK$2,$AP2088/($S2088-2009),0)+IF($T2088>=DK$2,$AQ2088/($T2088-2009),0)+IF($U2088>=DK$2,$AR2088/($U2088-2009),0)+IF($V2088>=DK$2,$AS2088/($V2088-2009),0)+IF($W2088>=DK$2,$AT2088/($W2088-2009),0)+IF($X2088>=DK$2,$AU2088/($X2088-2009),0)+IF($Y2088>=DK$2,$AV2088/($Y2088-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 36","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C2090+Produktionsanlæg!D2091","v":1955},{"$f":"E$3+$C2090+Produktionsanlæg!E2091","v":1965},{"$f":"F$3+$C2090+Produktionsanlæg!F2091","v":1975},{"$f":"G$3+$C2090+Produktionsanlæg!G2091","v":1985},{"$f":"H$3+$C2090+Produktionsanlæg!H2091","v":1995},{"$f":"I$3+$C2090+Produktionsanlæg!I2091","v":2005},{"$f":"J$3+$C2090+Produktionsanlæg!J2091","v":2015},{"$f":"K$3+$C2090+Produktionsanlæg!K2091","v":2025},{"$f":"L$3+$C2090+Produktionsanlæg!L2091","v":2032},{"$f":"M$3+$C2090+Produktionsanlæg!M2091","v":2037},{"$f":"N$3+$C2090+Produktionsanlæg!N2091","v":2042},{"$f":"O$3+$C2090+Produktionsanlæg!O2091","v":2047},{"$f":"P$3+$C2090+Produktionsanlæg!P2091","v":2050},{"$f":"Q$3+$C2090+Produktionsanlæg!Q2091","v":2051},{"$f":"R$3+$C2090+Produktionsanlæg!R2091","v":2052},{"$f":"S$3+$C2090+Produktionsanlæg!S2091","v":2053},{"$f":"T$3+$C2090+Produktionsanlæg!T2091","v":2054},{"$f":"U$3+$C2090+Produktionsanlæg!U2091","v":2055},{"$f":"V$3+$C2090+Produktionsanlæg!V2091","v":2056},{"$f":"W$3+$C2090+Produktionsanlæg!W2091","v":2057},{"$f":"X$3+$C2090+Produktionsanlæg!X2091","v":2058},{"$f":"Y$3+$C2090+Produktionsanlæg!Y2091","v":2059},null,{"$f":"Produktionsanlæg!BU2090","v":0},{"$f":"Produktionsanlæg!BV2090","v":0},{"$f":"Produktionsanlæg!BW2090","v":0},{"$f":"Produktionsanlæg!BX2090","v":0},{"$f":"Produktionsanlæg!BY2090","v":0},{"$f":"Produktionsanlæg!BZ2090","v":0},{"$f":"Produktionsanlæg!CA2090","v":0},{"$f":"Produktionsanlæg!CB2090","v":0},{"$f":"Produktionsanlæg!CC2090","v":0},{"$f":"Produktionsanlæg!CD2090","v":0},{"$f":"Produktionsanlæg!CE2090","v":0},{"$f":"Produktionsanlæg!CF2090","v":0},{"$f":"Produktionsanlæg!CG2090","v":0},{"$f":"Produktionsanlæg!CH2090","v":0},{"$f":"Produktionsanlæg!CI2090","v":0},{"$f":"Produktionsanlæg!CJ2090","v":0},{"$f":"Produktionsanlæg!CK2090","v":0},{"$f":"Produktionsanlæg!CL2090","v":0},{"$f":"Produktionsanlæg!CM2090","v":0},{"$f":"Produktionsanlæg!CN2090","v":0},{"$f":"Produktionsanlæg!CO2090","v":0},{"$f":"Produktionsanlæg!CP2090","v":0},{"$f":"SUM(AA2090:AV2090)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2090>=AY$2,$AA2090/($D2090-2009),0)+IF($E2090>=AY$2,$AB2090/($E2090-2009),0)+IF($F2090>=AY$2,$AC2090/($F2090-2009),0)+IF($G2090>=AY$2,$AD2090/($G2090-2009),0)+IF($H2090>=AY$2,$AE2090/($H2090-2009),0)+IF($I2090>=AY$2,$AF2090/($I2090-2009),0)+IF($J2090>=AY$2,$AG2090/($J2090-2009),0)+IF($K2090>=AY$2,$AH2090/($K2090-2009),0)+IF($L2090>=AY$2,$AI2090/($L2090-2009),0)+IF($M2090>=AY$2,$AJ2090/($M2090-2009),0)+IF($N2090>=AY$2,$AK2090/($N2090-2009),0)+IF($O2090>=AY$2,$AL2090/($O2090-2009),0)+IF($P2090>=AY$2,$AM2090/($P2090-2009),0)+IF($Q2090>=AY$2,$AN2090/($Q2090-2009),0)+IF($R2090>=AY$2,$AO2090/($R2090-2009),0)+IF($S2090>=AY$2,$AP2090/($S2090-2009),0)+IF($T2090>=AY$2,$AQ2090/($T2090-2009),0)+IF($U2090>=AY$2,$AR2090/($U2090-2009),0)+IF($V2090>=AY$2,$AS2090/($V2090-2009),0)+IF($W2090>=AY$2,$AT2090/($W2090-2009),0)+IF($X2090>=AY$2,$AU2090/($X2090-2009),0)+IF($Y2090>=AY$2,$AV2090/($Y2090-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2090>=CE$2,$AA2090/($D2090-2009),0)+IF($E2090>=CE$2,$AB2090/($E2090-2009),0)+IF($F2090>=CE$2,$AC2090/($F2090-2009),0)+IF($G2090>=CE$2,$AD2090/($G2090-2009),0)+IF($H2090>=CE$2,$AE2090/($H2090-2009),0)+IF($I2090>=CE$2,$AF2090/($I2090-2009),0)+IF($J2090>=CE$2,$AG2090/($J2090-2009),0)+IF($K2090>=CE$2,$AH2090/($K2090-2009),0)+IF($L2090>=CE$2,$AI2090/($L2090-2009),0)+IF($M2090>=CE$2,$AJ2090/($M2090-2009),0)+IF($N2090>=CE$2,$AK2090/($N2090-2009),0)+IF($O2090>=CE$2,$AL2090/($O2090-2009),0)+IF($P2090>=CE$2,$AM2090/($P2090-2009),0)+IF($Q2090>=CE$2,$AN2090/($Q2090-2009),0)+IF($R2090>=CE$2,$AO2090/($R2090-2009),0)+IF($S2090>=CE$2,$AP2090/($S2090-2009),0)+IF($T2090>=CE$2,$AQ2090/($T2090-2009),0)+IF($U2090>=CE$2,$AR2090/($U2090-2009),0)+IF($V2090>=CE$2,$AS2090/($V2090-2009),0)+IF($W2090>=CE$2,$AT2090/($W2090-2009),0)+IF($X2090>=CE$2,$AU2090/($X2090-2009),0)+IF($Y2090>=CE$2,$AV2090/($Y2090-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2090>=DK$2,$AA2090/($D2090-2009),0)+IF($E2090>=DK$2,$AB2090/($E2090-2009),0)+IF($F2090>=DK$2,$AC2090/($F2090-2009),0)+IF($G2090>=DK$2,$AD2090/($G2090-2009),0)+IF($H2090>=DK$2,$AE2090/($H2090-2009),0)+IF($I2090>=DK$2,$AF2090/($I2090-2009),0)+IF($J2090>=DK$2,$AG2090/($J2090-2009),0)+IF($K2090>=DK$2,$AH2090/($K2090-2009),0)+IF($L2090>=DK$2,$AI2090/($L2090-2009),0)+IF($M2090>=DK$2,$AJ2090/($M2090-2009),0)+IF($N2090>=DK$2,$AK2090/($N2090-2009),0)+IF($O2090>=DK$2,$AL2090/($O2090-2009),0)+IF($P2090>=DK$2,$AM2090/($P2090-2009),0)+IF($Q2090>=DK$2,$AN2090/($Q2090-2009),0)+IF($R2090>=DK$2,$AO2090/($R2090-2009),0)+IF($S2090>=DK$2,$AP2090/($S2090-2009),0)+IF($T2090>=DK$2,$AQ2090/($T2090-2009),0)+IF($U2090>=DK$2,$AR2090/($U2090-2009),0)+IF($V2090>=DK$2,$AS2090/($V2090-2009),0)+IF($W2090>=DK$2,$AT2090/($W2090-2009),0)+IF($X2090>=DK$2,$AU2090/($X2090-2009),0)+IF($Y2090>=DK$2,$AV2090/($Y2090-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 37","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C2092+Produktionsanlæg!D2093","v":1955},{"$f":"E$3+$C2092+Produktionsanlæg!E2093","v":1965},{"$f":"F$3+$C2092+Produktionsanlæg!F2093","v":1975},{"$f":"G$3+$C2092+Produktionsanlæg!G2093","v":1985},{"$f":"H$3+$C2092+Produktionsanlæg!H2093","v":1995},{"$f":"I$3+$C2092+Produktionsanlæg!I2093","v":2005},{"$f":"J$3+$C2092+Produktionsanlæg!J2093","v":2015},{"$f":"K$3+$C2092+Produktionsanlæg!K2093","v":2025},{"$f":"L$3+$C2092+Produktionsanlæg!L2093","v":2032},{"$f":"M$3+$C2092+Produktionsanlæg!M2093","v":2037},{"$f":"N$3+$C2092+Produktionsanlæg!N2093","v":2042},{"$f":"O$3+$C2092+Produktionsanlæg!O2093","v":2047},{"$f":"P$3+$C2092+Produktionsanlæg!P2093","v":2050},{"$f":"Q$3+$C2092+Produktionsanlæg!Q2093","v":2051},{"$f":"R$3+$C2092+Produktionsanlæg!R2093","v":2052},{"$f":"S$3+$C2092+Produktionsanlæg!S2093","v":2053},{"$f":"T$3+$C2092+Produktionsanlæg!T2093","v":2054},{"$f":"U$3+$C2092+Produktionsanlæg!U2093","v":2055},{"$f":"V$3+$C2092+Produktionsanlæg!V2093","v":2056},{"$f":"W$3+$C2092+Produktionsanlæg!W2093","v":2057},{"$f":"X$3+$C2092+Produktionsanlæg!X2093","v":2058},{"$f":"Y$3+$C2092+Produktionsanlæg!Y2093","v":2059},null,{"$f":"Produktionsanlæg!BU2092","v":0},{"$f":"Produktionsanlæg!BV2092","v":0},{"$f":"Produktionsanlæg!BW2092","v":0},{"$f":"Produktionsanlæg!BX2092","v":0},{"$f":"Produktionsanlæg!BY2092","v":0},{"$f":"Produktionsanlæg!BZ2092","v":0},{"$f":"Produktionsanlæg!CA2092","v":0},{"$f":"Produktionsanlæg!CB2092","v":0},{"$f":"Produktionsanlæg!CC2092","v":0},{"$f":"Produktionsanlæg!CD2092","v":0},{"$f":"Produktionsanlæg!CE2092","v":0},{"$f":"Produktionsanlæg!CF2092","v":0},{"$f":"Produktionsanlæg!CG2092","v":0},{"$f":"Produktionsanlæg!CH2092","v":0},{"$f":"Produktionsanlæg!CI2092","v":0},{"$f":"Produktionsanlæg!CJ2092","v":0},{"$f":"Produktionsanlæg!CK2092","v":0},{"$f":"Produktionsanlæg!CL2092","v":0},{"$f":"Produktionsanlæg!CM2092","v":0},{"$f":"Produktionsanlæg!CN2092","v":0},{"$f":"Produktionsanlæg!CO2092","v":0},{"$f":"Produktionsanlæg!CP2092","v":0},{"$f":"SUM(AA2092:AV2092)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2092>=AY$2,$AA2092/($D2092-2009),0)+IF($E2092>=AY$2,$AB2092/($E2092-2009),0)+IF($F2092>=AY$2,$AC2092/($F2092-2009),0)+IF($G2092>=AY$2,$AD2092/($G2092-2009),0)+IF($H2092>=AY$2,$AE2092/($H2092-2009),0)+IF($I2092>=AY$2,$AF2092/($I2092-2009),0)+IF($J2092>=AY$2,$AG2092/($J2092-2009),0)+IF($K2092>=AY$2,$AH2092/($K2092-2009),0)+IF($L2092>=AY$2,$AI2092/($L2092-2009),0)+IF($M2092>=AY$2,$AJ2092/($M2092-2009),0)+IF($N2092>=AY$2,$AK2092/($N2092-2009),0)+IF($O2092>=AY$2,$AL2092/($O2092-2009),0)+IF($P2092>=AY$2,$AM2092/($P2092-2009),0)+IF($Q2092>=AY$2,$AN2092/($Q2092-2009),0)+IF($R2092>=AY$2,$AO2092/($R2092-2009),0)+IF($S2092>=AY$2,$AP2092/($S2092-2009),0)+IF($T2092>=AY$2,$AQ2092/($T2092-2009),0)+IF($U2092>=AY$2,$AR2092/($U2092-2009),0)+IF($V2092>=AY$2,$AS2092/($V2092-2009),0)+IF($W2092>=AY$2,$AT2092/($W2092-2009),0)+IF($X2092>=AY$2,$AU2092/($X2092-2009),0)+IF($Y2092>=AY$2,$AV2092/($Y2092-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2092>=CE$2,$AA2092/($D2092-2009),0)+IF($E2092>=CE$2,$AB2092/($E2092-2009),0)+IF($F2092>=CE$2,$AC2092/($F2092-2009),0)+IF($G2092>=CE$2,$AD2092/($G2092-2009),0)+IF($H2092>=CE$2,$AE2092/($H2092-2009),0)+IF($I2092>=CE$2,$AF2092/($I2092-2009),0)+IF($J2092>=CE$2,$AG2092/($J2092-2009),0)+IF($K2092>=CE$2,$AH2092/($K2092-2009),0)+IF($L2092>=CE$2,$AI2092/($L2092-2009),0)+IF($M2092>=CE$2,$AJ2092/($M2092-2009),0)+IF($N2092>=CE$2,$AK2092/($N2092-2009),0)+IF($O2092>=CE$2,$AL2092/($O2092-2009),0)+IF($P2092>=CE$2,$AM2092/($P2092-2009),0)+IF($Q2092>=CE$2,$AN2092/($Q2092-2009),0)+IF($R2092>=CE$2,$AO2092/($R2092-2009),0)+IF($S2092>=CE$2,$AP2092/($S2092-2009),0)+IF($T2092>=CE$2,$AQ2092/($T2092-2009),0)+IF($U2092>=CE$2,$AR2092/($U2092-2009),0)+IF($V2092>=CE$2,$AS2092/($V2092-2009),0)+IF($W2092>=CE$2,$AT2092/($W2092-2009),0)+IF($X2092>=CE$2,$AU2092/($X2092-2009),0)+IF($Y2092>=CE$2,$AV2092/($Y2092-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2092>=DK$2,$AA2092/($D2092-2009),0)+IF($E2092>=DK$2,$AB2092/($E2092-2009),0)+IF($F2092>=DK$2,$AC2092/($F2092-2009),0)+IF($G2092>=DK$2,$AD2092/($G2092-2009),0)+IF($H2092>=DK$2,$AE2092/($H2092-2009),0)+IF($I2092>=DK$2,$AF2092/($I2092-2009),0)+IF($J2092>=DK$2,$AG2092/($J2092-2009),0)+IF($K2092>=DK$2,$AH2092/($K2092-2009),0)+IF($L2092>=DK$2,$AI2092/($L2092-2009),0)+IF($M2092>=DK$2,$AJ2092/($M2092-2009),0)+IF($N2092>=DK$2,$AK2092/($N2092-2009),0)+IF($O2092>=DK$2,$AL2092/($O2092-2009),0)+IF($P2092>=DK$2,$AM2092/($P2092-2009),0)+IF($Q2092>=DK$2,$AN2092/($Q2092-2009),0)+IF($R2092>=DK$2,$AO2092/($R2092-2009),0)+IF($S2092>=DK$2,$AP2092/($S2092-2009),0)+IF($T2092>=DK$2,$AQ2092/($T2092-2009),0)+IF($U2092>=DK$2,$AR2092/($U2092-2009),0)+IF($V2092>=DK$2,$AS2092/($V2092-2009),0)+IF($W2092>=DK$2,$AT2092/($W2092-2009),0)+IF($X2092>=DK$2,$AU2092/($X2092-2009),0)+IF($Y2092>=DK$2,$AV2092/($Y2092-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 38","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C2094+Produktionsanlæg!D2095","v":1955},{"$f":"E$3+$C2094+Produktionsanlæg!E2095","v":1965},{"$f":"F$3+$C2094+Produktionsanlæg!F2095","v":1975},{"$f":"G$3+$C2094+Produktionsanlæg!G2095","v":1985},{"$f":"H$3+$C2094+Produktionsanlæg!H2095","v":1995},{"$f":"I$3+$C2094+Produktionsanlæg!I2095","v":2005},{"$f":"J$3+$C2094+Produktionsanlæg!J2095","v":2015},{"$f":"K$3+$C2094+Produktionsanlæg!K2095","v":2025},{"$f":"L$3+$C2094+Produktionsanlæg!L2095","v":2032},{"$f":"M$3+$C2094+Produktionsanlæg!M2095","v":2037},{"$f":"N$3+$C2094+Produktionsanlæg!N2095","v":2042},{"$f":"O$3+$C2094+Produktionsanlæg!O2095","v":2047},{"$f":"P$3+$C2094+Produktionsanlæg!P2095","v":2050},{"$f":"Q$3+$C2094+Produktionsanlæg!Q2095","v":2051},{"$f":"R$3+$C2094+Produktionsanlæg!R2095","v":2052},{"$f":"S$3+$C2094+Produktionsanlæg!S2095","v":2053},{"$f":"T$3+$C2094+Produktionsanlæg!T2095","v":2054},{"$f":"U$3+$C2094+Produktionsanlæg!U2095","v":2055},{"$f":"V$3+$C2094+Produktionsanlæg!V2095","v":2056},{"$f":"W$3+$C2094+Produktionsanlæg!W2095","v":2057},{"$f":"X$3+$C2094+Produktionsanlæg!X2095","v":2058},{"$f":"Y$3+$C2094+Produktionsanlæg!Y2095","v":2059},null,{"$f":"Produktionsanlæg!BU2094","v":0},{"$f":"Produktionsanlæg!BV2094","v":0},{"$f":"Produktionsanlæg!BW2094","v":0},{"$f":"Produktionsanlæg!BX2094","v":0},{"$f":"Produktionsanlæg!BY2094","v":0},{"$f":"Produktionsanlæg!BZ2094","v":0},{"$f":"Produktionsanlæg!CA2094","v":0},{"$f":"Produktionsanlæg!CB2094","v":0},{"$f":"Produktionsanlæg!CC2094","v":0},{"$f":"Produktionsanlæg!CD2094","v":0},{"$f":"Produktionsanlæg!CE2094","v":0},{"$f":"Produktionsanlæg!CF2094","v":0},{"$f":"Produktionsanlæg!CG2094","v":0},{"$f":"Produktionsanlæg!CH2094","v":0},{"$f":"Produktionsanlæg!CI2094","v":0},{"$f":"Produktionsanlæg!CJ2094","v":0},{"$f":"Produktionsanlæg!CK2094","v":0},{"$f":"Produktionsanlæg!CL2094","v":0},{"$f":"Produktionsanlæg!CM2094","v":0},{"$f":"Produktionsanlæg!CN2094","v":0},{"$f":"Produktionsanlæg!CO2094","v":0},{"$f":"Produktionsanlæg!CP2094","v":0},{"$f":"SUM(AA2094:AV2094)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2094>=AY$2,$AA2094/($D2094-2009),0)+IF($E2094>=AY$2,$AB2094/($E2094-2009),0)+IF($F2094>=AY$2,$AC2094/($F2094-2009),0)+IF($G2094>=AY$2,$AD2094/($G2094-2009),0)+IF($H2094>=AY$2,$AE2094/($H2094-2009),0)+IF($I2094>=AY$2,$AF2094/($I2094-2009),0)+IF($J2094>=AY$2,$AG2094/($J2094-2009),0)+IF($K2094>=AY$2,$AH2094/($K2094-2009),0)+IF($L2094>=AY$2,$AI2094/($L2094-2009),0)+IF($M2094>=AY$2,$AJ2094/($M2094-2009),0)+IF($N2094>=AY$2,$AK2094/($N2094-2009),0)+IF($O2094>=AY$2,$AL2094/($O2094-2009),0)+IF($P2094>=AY$2,$AM2094/($P2094-2009),0)+IF($Q2094>=AY$2,$AN2094/($Q2094-2009),0)+IF($R2094>=AY$2,$AO2094/($R2094-2009),0)+IF($S2094>=AY$2,$AP2094/($S2094-2009),0)+IF($T2094>=AY$2,$AQ2094/($T2094-2009),0)+IF($U2094>=AY$2,$AR2094/($U2094-2009),0)+IF($V2094>=AY$2,$AS2094/($V2094-2009),0)+IF($W2094>=AY$2,$AT2094/($W2094-2009),0)+IF($X2094>=AY$2,$AU2094/($X2094-2009),0)+IF($Y2094>=AY$2,$AV2094/($Y2094-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2094>=CE$2,$AA2094/($D2094-2009),0)+IF($E2094>=CE$2,$AB2094/($E2094-2009),0)+IF($F2094>=CE$2,$AC2094/($F2094-2009),0)+IF($G2094>=CE$2,$AD2094/($G2094-2009),0)+IF($H2094>=CE$2,$AE2094/($H2094-2009),0)+IF($I2094>=CE$2,$AF2094/($I2094-2009),0)+IF($J2094>=CE$2,$AG2094/($J2094-2009),0)+IF($K2094>=CE$2,$AH2094/($K2094-2009),0)+IF($L2094>=CE$2,$AI2094/($L2094-2009),0)+IF($M2094>=CE$2,$AJ2094/($M2094-2009),0)+IF($N2094>=CE$2,$AK2094/($N2094-2009),0)+IF($O2094>=CE$2,$AL2094/($O2094-2009),0)+IF($P2094>=CE$2,$AM2094/($P2094-2009),0)+IF($Q2094>=CE$2,$AN2094/($Q2094-2009),0)+IF($R2094>=CE$2,$AO2094/($R2094-2009),0)+IF($S2094>=CE$2,$AP2094/($S2094-2009),0)+IF($T2094>=CE$2,$AQ2094/($T2094-2009),0)+IF($U2094>=CE$2,$AR2094/($U2094-2009),0)+IF($V2094>=CE$2,$AS2094/($V2094-2009),0)+IF($W2094>=CE$2,$AT2094/($W2094-2009),0)+IF($X2094>=CE$2,$AU2094/($X2094-2009),0)+IF($Y2094>=CE$2,$AV2094/($Y2094-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2094>=DK$2,$AA2094/($D2094-2009),0)+IF($E2094>=DK$2,$AB2094/($E2094-2009),0)+IF($F2094>=DK$2,$AC2094/($F2094-2009),0)+IF($G2094>=DK$2,$AD2094/($G2094-2009),0)+IF($H2094>=DK$2,$AE2094/($H2094-2009),0)+IF($I2094>=DK$2,$AF2094/($I2094-2009),0)+IF($J2094>=DK$2,$AG2094/($J2094-2009),0)+IF($K2094>=DK$2,$AH2094/($K2094-2009),0)+IF($L2094>=DK$2,$AI2094/($L2094-2009),0)+IF($M2094>=DK$2,$AJ2094/($M2094-2009),0)+IF($N2094>=DK$2,$AK2094/($N2094-2009),0)+IF($O2094>=DK$2,$AL2094/($O2094-2009),0)+IF($P2094>=DK$2,$AM2094/($P2094-2009),0)+IF($Q2094>=DK$2,$AN2094/($Q2094-2009),0)+IF($R2094>=DK$2,$AO2094/($R2094-2009),0)+IF($S2094>=DK$2,$AP2094/($S2094-2009),0)+IF($T2094>=DK$2,$AQ2094/($T2094-2009),0)+IF($U2094>=DK$2,$AR2094/($U2094-2009),0)+IF($V2094>=DK$2,$AS2094/($V2094-2009),0)+IF($W2094>=DK$2,$AT2094/($W2094-2009),0)+IF($X2094>=DK$2,$AU2094/($X2094-2009),0)+IF($Y2094>=DK$2,$AV2094/($Y2094-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 39","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C2096+Produktionsanlæg!D2097","v":1955},{"$f":"E$3+$C2096+Produktionsanlæg!E2097","v":1965},{"$f":"F$3+$C2096+Produktionsanlæg!F2097","v":1975},{"$f":"G$3+$C2096+Produktionsanlæg!G2097","v":1985},{"$f":"H$3+$C2096+Produktionsanlæg!H2097","v":1995},{"$f":"I$3+$C2096+Produktionsanlæg!I2097","v":2005},{"$f":"J$3+$C2096+Produktionsanlæg!J2097","v":2015},{"$f":"K$3+$C2096+Produktionsanlæg!K2097","v":2025},{"$f":"L$3+$C2096+Produktionsanlæg!L2097","v":2032},{"$f":"M$3+$C2096+Produktionsanlæg!M2097","v":2037},{"$f":"N$3+$C2096+Produktionsanlæg!N2097","v":2042},{"$f":"O$3+$C2096+Produktionsanlæg!O2097","v":2047},{"$f":"P$3+$C2096+Produktionsanlæg!P2097","v":2050},{"$f":"Q$3+$C2096+Produktionsanlæg!Q2097","v":2051},{"$f":"R$3+$C2096+Produktionsanlæg!R2097","v":2052},{"$f":"S$3+$C2096+Produktionsanlæg!S2097","v":2053},{"$f":"T$3+$C2096+Produktionsanlæg!T2097","v":2054},{"$f":"U$3+$C2096+Produktionsanlæg!U2097","v":2055},{"$f":"V$3+$C2096+Produktionsanlæg!V2097","v":2056},{"$f":"W$3+$C2096+Produktionsanlæg!W2097","v":2057},{"$f":"X$3+$C2096+Produktionsanlæg!X2097","v":2058},{"$f":"Y$3+$C2096+Produktionsanlæg!Y2097","v":2059},null,{"$f":"Produktionsanlæg!BU2096","v":0},{"$f":"Produktionsanlæg!BV2096","v":0},{"$f":"Produktionsanlæg!BW2096","v":0},{"$f":"Produktionsanlæg!BX2096","v":0},{"$f":"Produktionsanlæg!BY2096","v":0},{"$f":"Produktionsanlæg!BZ2096","v":0},{"$f":"Produktionsanlæg!CA2096","v":0},{"$f":"Produktionsanlæg!CB2096","v":0},{"$f":"Produktionsanlæg!CC2096","v":0},{"$f":"Produktionsanlæg!CD2096","v":0},{"$f":"Produktionsanlæg!CE2096","v":0},{"$f":"Produktionsanlæg!CF2096","v":0},{"$f":"Produktionsanlæg!CG2096","v":0},{"$f":"Produktionsanlæg!CH2096","v":0},{"$f":"Produktionsanlæg!CI2096","v":0},{"$f":"Produktionsanlæg!CJ2096","v":0},{"$f":"Produktionsanlæg!CK2096","v":0},{"$f":"Produktionsanlæg!CL2096","v":0},{"$f":"Produktionsanlæg!CM2096","v":0},{"$f":"Produktionsanlæg!CN2096","v":0},{"$f":"Produktionsanlæg!CO2096","v":0},{"$f":"Produktionsanlæg!CP2096","v":0},{"$f":"SUM(AA2096:AV2096)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2096>=AY$2,$AA2096/($D2096-2009),0)+IF($E2096>=AY$2,$AB2096/($E2096-2009),0)+IF($F2096>=AY$2,$AC2096/($F2096-2009),0)+IF($G2096>=AY$2,$AD2096/($G2096-2009),0)+IF($H2096>=AY$2,$AE2096/($H2096-2009),0)+IF($I2096>=AY$2,$AF2096/($I2096-2009),0)+IF($J2096>=AY$2,$AG2096/($J2096-2009),0)+IF($K2096>=AY$2,$AH2096/($K2096-2009),0)+IF($L2096>=AY$2,$AI2096/($L2096-2009),0)+IF($M2096>=AY$2,$AJ2096/($M2096-2009),0)+IF($N2096>=AY$2,$AK2096/($N2096-2009),0)+IF($O2096>=AY$2,$AL2096/($O2096-2009),0)+IF($P2096>=AY$2,$AM2096/($P2096-2009),0)+IF($Q2096>=AY$2,$AN2096/($Q2096-2009),0)+IF($R2096>=AY$2,$AO2096/($R2096-2009),0)+IF($S2096>=AY$2,$AP2096/($S2096-2009),0)+IF($T2096>=AY$2,$AQ2096/($T2096-2009),0)+IF($U2096>=AY$2,$AR2096/($U2096-2009),0)+IF($V2096>=AY$2,$AS2096/($V2096-2009),0)+IF($W2096>=AY$2,$AT2096/($W2096-2009),0)+IF($X2096>=AY$2,$AU2096/($X2096-2009),0)+IF($Y2096>=AY$2,$AV2096/($Y2096-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2096>=CE$2,$AA2096/($D2096-2009),0)+IF($E2096>=CE$2,$AB2096/($E2096-2009),0)+IF($F2096>=CE$2,$AC2096/($F2096-2009),0)+IF($G2096>=CE$2,$AD2096/($G2096-2009),0)+IF($H2096>=CE$2,$AE2096/($H2096-2009),0)+IF($I2096>=CE$2,$AF2096/($I2096-2009),0)+IF($J2096>=CE$2,$AG2096/($J2096-2009),0)+IF($K2096>=CE$2,$AH2096/($K2096-2009),0)+IF($L2096>=CE$2,$AI2096/($L2096-2009),0)+IF($M2096>=CE$2,$AJ2096/($M2096-2009),0)+IF($N2096>=CE$2,$AK2096/($N2096-2009),0)+IF($O2096>=CE$2,$AL2096/($O2096-2009),0)+IF($P2096>=CE$2,$AM2096/($P2096-2009),0)+IF($Q2096>=CE$2,$AN2096/($Q2096-2009),0)+IF($R2096>=CE$2,$AO2096/($R2096-2009),0)+IF($S2096>=CE$2,$AP2096/($S2096-2009),0)+IF($T2096>=CE$2,$AQ2096/($T2096-2009),0)+IF($U2096>=CE$2,$AR2096/($U2096-2009),0)+IF($V2096>=CE$2,$AS2096/($V2096-2009),0)+IF($W2096>=CE$2,$AT2096/($W2096-2009),0)+IF($X2096>=CE$2,$AU2096/($X2096-2009),0)+IF($Y2096>=CE$2,$AV2096/($Y2096-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2096>=DK$2,$AA2096/($D2096-2009),0)+IF($E2096>=DK$2,$AB2096/($E2096-2009),0)+IF($F2096>=DK$2,$AC2096/($F2096-2009),0)+IF($G2096>=DK$2,$AD2096/($G2096-2009),0)+IF($H2096>=DK$2,$AE2096/($H2096-2009),0)+IF($I2096>=DK$2,$AF2096/($I2096-2009),0)+IF($J2096>=DK$2,$AG2096/($J2096-2009),0)+IF($K2096>=DK$2,$AH2096/($K2096-2009),0)+IF($L2096>=DK$2,$AI2096/($L2096-2009),0)+IF($M2096>=DK$2,$AJ2096/($M2096-2009),0)+IF($N2096>=DK$2,$AK2096/($N2096-2009),0)+IF($O2096>=DK$2,$AL2096/($O2096-2009),0)+IF($P2096>=DK$2,$AM2096/($P2096-2009),0)+IF($Q2096>=DK$2,$AN2096/($Q2096-2009),0)+IF($R2096>=DK$2,$AO2096/($R2096-2009),0)+IF($S2096>=DK$2,$AP2096/($S2096-2009),0)+IF($T2096>=DK$2,$AQ2096/($T2096-2009),0)+IF($U2096>=DK$2,$AR2096/($U2096-2009),0)+IF($V2096>=DK$2,$AS2096/($V2096-2009),0)+IF($W2096>=DK$2,$AT2096/($W2096-2009),0)+IF($X2096>=DK$2,$AU2096/($X2096-2009),0)+IF($Y2096>=DK$2,$AV2096/($Y2096-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 40","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C2098+Produktionsanlæg!D2099","v":1955},{"$f":"E$3+$C2098+Produktionsanlæg!E2099","v":1965},{"$f":"F$3+$C2098+Produktionsanlæg!F2099","v":1975},{"$f":"G$3+$C2098+Produktionsanlæg!G2099","v":1985},{"$f":"H$3+$C2098+Produktionsanlæg!H2099","v":1995},{"$f":"I$3+$C2098+Produktionsanlæg!I2099","v":2005},{"$f":"J$3+$C2098+Produktionsanlæg!J2099","v":2015},{"$f":"K$3+$C2098+Produktionsanlæg!K2099","v":2025},{"$f":"L$3+$C2098+Produktionsanlæg!L2099","v":2032},{"$f":"M$3+$C2098+Produktionsanlæg!M2099","v":2037},{"$f":"N$3+$C2098+Produktionsanlæg!N2099","v":2042},{"$f":"O$3+$C2098+Produktionsanlæg!O2099","v":2047},{"$f":"P$3+$C2098+Produktionsanlæg!P2099","v":2050},{"$f":"Q$3+$C2098+Produktionsanlæg!Q2099","v":2051},{"$f":"R$3+$C2098+Produktionsanlæg!R2099","v":2052},{"$f":"S$3+$C2098+Produktionsanlæg!S2099","v":2053},{"$f":"T$3+$C2098+Produktionsanlæg!T2099","v":2054},{"$f":"U$3+$C2098+Produktionsanlæg!U2099","v":2055},{"$f":"V$3+$C2098+Produktionsanlæg!V2099","v":2056},{"$f":"W$3+$C2098+Produktionsanlæg!W2099","v":2057},{"$f":"X$3+$C2098+Produktionsanlæg!X2099","v":2058},{"$f":"Y$3+$C2098+Produktionsanlæg!Y2099","v":2059},null,{"$f":"Produktionsanlæg!BU2098","v":0},{"$f":"Produktionsanlæg!BV2098","v":0},{"$f":"Produktionsanlæg!BW2098","v":0},{"$f":"Produktionsanlæg!BX2098","v":0},{"$f":"Produktionsanlæg!BY2098","v":0},{"$f":"Produktionsanlæg!BZ2098","v":0},{"$f":"Produktionsanlæg!CA2098","v":0},{"$f":"Produktionsanlæg!CB2098","v":0},{"$f":"Produktionsanlæg!CC2098","v":0},{"$f":"Produktionsanlæg!CD2098","v":0},{"$f":"Produktionsanlæg!CE2098","v":0},{"$f":"Produktionsanlæg!CF2098","v":0},{"$f":"Produktionsanlæg!CG2098","v":0},{"$f":"Produktionsanlæg!CH2098","v":0},{"$f":"Produktionsanlæg!CI2098","v":0},{"$f":"Produktionsanlæg!CJ2098","v":0},{"$f":"Produktionsanlæg!CK2098","v":0},{"$f":"Produktionsanlæg!CL2098","v":0},{"$f":"Produktionsanlæg!CM2098","v":0},{"$f":"Produktionsanlæg!CN2098","v":0},{"$f":"Produktionsanlæg!CO2098","v":0},{"$f":"Produktionsanlæg!CP2098","v":0},{"$f":"SUM(AA2098:AV2098)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2098>=AY$2,$AA2098/($D2098-2009),0)+IF($E2098>=AY$2,$AB2098/($E2098-2009),0)+IF($F2098>=AY$2,$AC2098/($F2098-2009),0)+IF($G2098>=AY$2,$AD2098/($G2098-2009),0)+IF($H2098>=AY$2,$AE2098/($H2098-2009),0)+IF($I2098>=AY$2,$AF2098/($I2098-2009),0)+IF($J2098>=AY$2,$AG2098/($J2098-2009),0)+IF($K2098>=AY$2,$AH2098/($K2098-2009),0)+IF($L2098>=AY$2,$AI2098/($L2098-2009),0)+IF($M2098>=AY$2,$AJ2098/($M2098-2009),0)+IF($N2098>=AY$2,$AK2098/($N2098-2009),0)+IF($O2098>=AY$2,$AL2098/($O2098-2009),0)+IF($P2098>=AY$2,$AM2098/($P2098-2009),0)+IF($Q2098>=AY$2,$AN2098/($Q2098-2009),0)+IF($R2098>=AY$2,$AO2098/($R2098-2009),0)+IF($S2098>=AY$2,$AP2098/($S2098-2009),0)+IF($T2098>=AY$2,$AQ2098/($T2098-2009),0)+IF($U2098>=AY$2,$AR2098/($U2098-2009),0)+IF($V2098>=AY$2,$AS2098/($V2098-2009),0)+IF($W2098>=AY$2,$AT2098/($W2098-2009),0)+IF($X2098>=AY$2,$AU2098/($X2098-2009),0)+IF($Y2098>=AY$2,$AV2098/($Y2098-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2098>=CE$2,$AA2098/($D2098-2009),0)+IF($E2098>=CE$2,$AB2098/($E2098-2009),0)+IF($F2098>=CE$2,$AC2098/($F2098-2009),0)+IF($G2098>=CE$2,$AD2098/($G2098-2009),0)+IF($H2098>=CE$2,$AE2098/($H2098-2009),0)+IF($I2098>=CE$2,$AF2098/($I2098-2009),0)+IF($J2098>=CE$2,$AG2098/($J2098-2009),0)+IF($K2098>=CE$2,$AH2098/($K2098-2009),0)+IF($L2098>=CE$2,$AI2098/($L2098-2009),0)+IF($M2098>=CE$2,$AJ2098/($M2098-2009),0)+IF($N2098>=CE$2,$AK2098/($N2098-2009),0)+IF($O2098>=CE$2,$AL2098/($O2098-2009),0)+IF($P2098>=CE$2,$AM2098/($P2098-2009),0)+IF($Q2098>=CE$2,$AN2098/($Q2098-2009),0)+IF($R2098>=CE$2,$AO2098/($R2098-2009),0)+IF($S2098>=CE$2,$AP2098/($S2098-2009),0)+IF($T2098>=CE$2,$AQ2098/($T2098-2009),0)+IF($U2098>=CE$2,$AR2098/($U2098-2009),0)+IF($V2098>=CE$2,$AS2098/($V2098-2009),0)+IF($W2098>=CE$2,$AT2098/($W2098-2009),0)+IF($X2098>=CE$2,$AU2098/($X2098-2009),0)+IF($Y2098>=CE$2,$AV2098/($Y2098-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2098>=DK$2,$AA2098/($D2098-2009),0)+IF($E2098>=DK$2,$AB2098/($E2098-2009),0)+IF($F2098>=DK$2,$AC2098/($F2098-2009),0)+IF($G2098>=DK$2,$AD2098/($G2098-2009),0)+IF($H2098>=DK$2,$AE2098/($H2098-2009),0)+IF($I2098>=DK$2,$AF2098/($I2098-2009),0)+IF($J2098>=DK$2,$AG2098/($J2098-2009),0)+IF($K2098>=DK$2,$AH2098/($K2098-2009),0)+IF($L2098>=DK$2,$AI2098/($L2098-2009),0)+IF($M2098>=DK$2,$AJ2098/($M2098-2009),0)+IF($N2098>=DK$2,$AK2098/($N2098-2009),0)+IF($O2098>=DK$2,$AL2098/($O2098-2009),0)+IF($P2098>=DK$2,$AM2098/($P2098-2009),0)+IF($Q2098>=DK$2,$AN2098/($Q2098-2009),0)+IF($R2098>=DK$2,$AO2098/($R2098-2009),0)+IF($S2098>=DK$2,$AP2098/($S2098-2009),0)+IF($T2098>=DK$2,$AQ2098/($T2098-2009),0)+IF($U2098>=DK$2,$AR2098/($U2098-2009),0)+IF($V2098>=DK$2,$AS2098/($V2098-2009),0)+IF($W2098>=DK$2,$AT2098/($W2098-2009),0)+IF($X2098>=DK$2,$AU2098/($X2098-2009),0)+IF($Y2098>=DK$2,$AV2098/($Y2098-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 41","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C2100+Produktionsanlæg!D2101","v":1955},{"$f":"E$3+$C2100+Produktionsanlæg!E2101","v":1965},{"$f":"F$3+$C2100+Produktionsanlæg!F2101","v":1975},{"$f":"G$3+$C2100+Produktionsanlæg!G2101","v":1985},{"$f":"H$3+$C2100+Produktionsanlæg!H2101","v":1995},{"$f":"I$3+$C2100+Produktionsanlæg!I2101","v":2005},{"$f":"J$3+$C2100+Produktionsanlæg!J2101","v":2015},{"$f":"K$3+$C2100+Produktionsanlæg!K2101","v":2025},{"$f":"L$3+$C2100+Produktionsanlæg!L2101","v":2032},{"$f":"M$3+$C2100+Produktionsanlæg!M2101","v":2037},{"$f":"N$3+$C2100+Produktionsanlæg!N2101","v":2042},{"$f":"O$3+$C2100+Produktionsanlæg!O2101","v":2047},{"$f":"P$3+$C2100+Produktionsanlæg!P2101","v":2050},{"$f":"Q$3+$C2100+Produktionsanlæg!Q2101","v":2051},{"$f":"R$3+$C2100+Produktionsanlæg!R2101","v":2052},{"$f":"S$3+$C2100+Produktionsanlæg!S2101","v":2053},{"$f":"T$3+$C2100+Produktionsanlæg!T2101","v":2054},{"$f":"U$3+$C2100+Produktionsanlæg!U2101","v":2055},{"$f":"V$3+$C2100+Produktionsanlæg!V2101","v":2056},{"$f":"W$3+$C2100+Produktionsanlæg!W2101","v":2057},{"$f":"X$3+$C2100+Produktionsanlæg!X2101","v":2058},{"$f":"Y$3+$C2100+Produktionsanlæg!Y2101","v":2059},null,{"$f":"Produktionsanlæg!BU2100","v":0},{"$f":"Produktionsanlæg!BV2100","v":0},{"$f":"Produktionsanlæg!BW2100","v":0},{"$f":"Produktionsanlæg!BX2100","v":0},{"$f":"Produktionsanlæg!BY2100","v":0},{"$f":"Produktionsanlæg!BZ2100","v":0},{"$f":"Produktionsanlæg!CA2100","v":0},{"$f":"Produktionsanlæg!CB2100","v":0},{"$f":"Produktionsanlæg!CC2100","v":0},{"$f":"Produktionsanlæg!CD2100","v":0},{"$f":"Produktionsanlæg!CE2100","v":0},{"$f":"Produktionsanlæg!CF2100","v":0},{"$f":"Produktionsanlæg!CG2100","v":0},{"$f":"Produktionsanlæg!CH2100","v":0},{"$f":"Produktionsanlæg!CI2100","v":0},{"$f":"Produktionsanlæg!CJ2100","v":0},{"$f":"Produktionsanlæg!CK2100","v":0},{"$f":"Produktionsanlæg!CL2100","v":0},{"$f":"Produktionsanlæg!CM2100","v":0},{"$f":"Produktionsanlæg!CN2100","v":0},{"$f":"Produktionsanlæg!CO2100","v":0},{"$f":"Produktionsanlæg!CP2100","v":0},{"$f":"SUM(AA2100:AV2100)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2100>=AY$2,$AA2100/($D2100-2009),0)+IF($E2100>=AY$2,$AB2100/($E2100-2009),0)+IF($F2100>=AY$2,$AC2100/($F2100-2009),0)+IF($G2100>=AY$2,$AD2100/($G2100-2009),0)+IF($H2100>=AY$2,$AE2100/($H2100-2009),0)+IF($I2100>=AY$2,$AF2100/($I2100-2009),0)+IF($J2100>=AY$2,$AG2100/($J2100-2009),0)+IF($K2100>=AY$2,$AH2100/($K2100-2009),0)+IF($L2100>=AY$2,$AI2100/($L2100-2009),0)+IF($M2100>=AY$2,$AJ2100/($M2100-2009),0)+IF($N2100>=AY$2,$AK2100/($N2100-2009),0)+IF($O2100>=AY$2,$AL2100/($O2100-2009),0)+IF($P2100>=AY$2,$AM2100/($P2100-2009),0)+IF($Q2100>=AY$2,$AN2100/($Q2100-2009),0)+IF($R2100>=AY$2,$AO2100/($R2100-2009),0)+IF($S2100>=AY$2,$AP2100/($S2100-2009),0)+IF($T2100>=AY$2,$AQ2100/($T2100-2009),0)+IF($U2100>=AY$2,$AR2100/($U2100-2009),0)+IF($V2100>=AY$2,$AS2100/($V2100-2009),0)+IF($W2100>=AY$2,$AT2100/($W2100-2009),0)+IF($X2100>=AY$2,$AU2100/($X2100-2009),0)+IF($Y2100>=AY$2,$AV2100/($Y2100-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2100>=CE$2,$AA2100/($D2100-2009),0)+IF($E2100>=CE$2,$AB2100/($E2100-2009),0)+IF($F2100>=CE$2,$AC2100/($F2100-2009),0)+IF($G2100>=CE$2,$AD2100/($G2100-2009),0)+IF($H2100>=CE$2,$AE2100/($H2100-2009),0)+IF($I2100>=CE$2,$AF2100/($I2100-2009),0)+IF($J2100>=CE$2,$AG2100/($J2100-2009),0)+IF($K2100>=CE$2,$AH2100/($K2100-2009),0)+IF($L2100>=CE$2,$AI2100/($L2100-2009),0)+IF($M2100>=CE$2,$AJ2100/($M2100-2009),0)+IF($N2100>=CE$2,$AK2100/($N2100-2009),0)+IF($O2100>=CE$2,$AL2100/($O2100-2009),0)+IF($P2100>=CE$2,$AM2100/($P2100-2009),0)+IF($Q2100>=CE$2,$AN2100/($Q2100-2009),0)+IF($R2100>=CE$2,$AO2100/($R2100-2009),0)+IF($S2100>=CE$2,$AP2100/($S2100-2009),0)+IF($T2100>=CE$2,$AQ2100/($T2100-2009),0)+IF($U2100>=CE$2,$AR2100/($U2100-2009),0)+IF($V2100>=CE$2,$AS2100/($V2100-2009),0)+IF($W2100>=CE$2,$AT2100/($W2100-2009),0)+IF($X2100>=CE$2,$AU2100/($X2100-2009),0)+IF($Y2100>=CE$2,$AV2100/($Y2100-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2100>=DK$2,$AA2100/($D2100-2009),0)+IF($E2100>=DK$2,$AB2100/($E2100-2009),0)+IF($F2100>=DK$2,$AC2100/($F2100-2009),0)+IF($G2100>=DK$2,$AD2100/($G2100-2009),0)+IF($H2100>=DK$2,$AE2100/($H2100-2009),0)+IF($I2100>=DK$2,$AF2100/($I2100-2009),0)+IF($J2100>=DK$2,$AG2100/($J2100-2009),0)+IF($K2100>=DK$2,$AH2100/($K2100-2009),0)+IF($L2100>=DK$2,$AI2100/($L2100-2009),0)+IF($M2100>=DK$2,$AJ2100/($M2100-2009),0)+IF($N2100>=DK$2,$AK2100/($N2100-2009),0)+IF($O2100>=DK$2,$AL2100/($O2100-2009),0)+IF($P2100>=DK$2,$AM2100/($P2100-2009),0)+IF($Q2100>=DK$2,$AN2100/($Q2100-2009),0)+IF($R2100>=DK$2,$AO2100/($R2100-2009),0)+IF($S2100>=DK$2,$AP2100/($S2100-2009),0)+IF($T2100>=DK$2,$AQ2100/($T2100-2009),0)+IF($U2100>=DK$2,$AR2100/($U2100-2009),0)+IF($V2100>=DK$2,$AS2100/($V2100-2009),0)+IF($W2100>=DK$2,$AT2100/($W2100-2009),0)+IF($X2100>=DK$2,$AU2100/($X2100-2009),0)+IF($Y2100>=DK$2,$AV2100/($Y2100-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 42","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C2102+Produktionsanlæg!D2103","v":1955},{"$f":"E$3+$C2102+Produktionsanlæg!E2103","v":1965},{"$f":"F$3+$C2102+Produktionsanlæg!F2103","v":1975},{"$f":"G$3+$C2102+Produktionsanlæg!G2103","v":1985},{"$f":"H$3+$C2102+Produktionsanlæg!H2103","v":1995},{"$f":"I$3+$C2102+Produktionsanlæg!I2103","v":2005},{"$f":"J$3+$C2102+Produktionsanlæg!J2103","v":2015},{"$f":"K$3+$C2102+Produktionsanlæg!K2103","v":2025},{"$f":"L$3+$C2102+Produktionsanlæg!L2103","v":2032},{"$f":"M$3+$C2102+Produktionsanlæg!M2103","v":2037},{"$f":"N$3+$C2102+Produktionsanlæg!N2103","v":2042},{"$f":"O$3+$C2102+Produktionsanlæg!O2103","v":2047},{"$f":"P$3+$C2102+Produktionsanlæg!P2103","v":2050},{"$f":"Q$3+$C2102+Produktionsanlæg!Q2103","v":2051},{"$f":"R$3+$C2102+Produktionsanlæg!R2103","v":2052},{"$f":"S$3+$C2102+Produktionsanlæg!S2103","v":2053},{"$f":"T$3+$C2102+Produktionsanlæg!T2103","v":2054},{"$f":"U$3+$C2102+Produktionsanlæg!U2103","v":2055},{"$f":"V$3+$C2102+Produktionsanlæg!V2103","v":2056},{"$f":"W$3+$C2102+Produktionsanlæg!W2103","v":2057},{"$f":"X$3+$C2102+Produktionsanlæg!X2103","v":2058},{"$f":"Y$3+$C2102+Produktionsanlæg!Y2103","v":2059},null,{"$f":"Produktionsanlæg!BU2102","v":0},{"$f":"Produktionsanlæg!BV2102","v":0},{"$f":"Produktionsanlæg!BW2102","v":0},{"$f":"Produktionsanlæg!BX2102","v":0},{"$f":"Produktionsanlæg!BY2102","v":0},{"$f":"Produktionsanlæg!BZ2102","v":0},{"$f":"Produktionsanlæg!CA2102","v":0},{"$f":"Produktionsanlæg!CB2102","v":0},{"$f":"Produktionsanlæg!CC2102","v":0},{"$f":"Produktionsanlæg!CD2102","v":0},{"$f":"Produktionsanlæg!CE2102","v":0},{"$f":"Produktionsanlæg!CF2102","v":0},{"$f":"Produktionsanlæg!CG2102","v":0},{"$f":"Produktionsanlæg!CH2102","v":0},{"$f":"Produktionsanlæg!CI2102","v":0},{"$f":"Produktionsanlæg!CJ2102","v":0},{"$f":"Produktionsanlæg!CK2102","v":0},{"$f":"Produktionsanlæg!CL2102","v":0},{"$f":"Produktionsanlæg!CM2102","v":0},{"$f":"Produktionsanlæg!CN2102","v":0},{"$f":"Produktionsanlæg!CO2102","v":0},{"$f":"Produktionsanlæg!CP2102","v":0},{"$f":"SUM(AA2102:AV2102)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2102>=AY$2,$AA2102/($D2102-2009),0)+IF($E2102>=AY$2,$AB2102/($E2102-2009),0)+IF($F2102>=AY$2,$AC2102/($F2102-2009),0)+IF($G2102>=AY$2,$AD2102/($G2102-2009),0)+IF($H2102>=AY$2,$AE2102/($H2102-2009),0)+IF($I2102>=AY$2,$AF2102/($I2102-2009),0)+IF($J2102>=AY$2,$AG2102/($J2102-2009),0)+IF($K2102>=AY$2,$AH2102/($K2102-2009),0)+IF($L2102>=AY$2,$AI2102/($L2102-2009),0)+IF($M2102>=AY$2,$AJ2102/($M2102-2009),0)+IF($N2102>=AY$2,$AK2102/($N2102-2009),0)+IF($O2102>=AY$2,$AL2102/($O2102-2009),0)+IF($P2102>=AY$2,$AM2102/($P2102-2009),0)+IF($Q2102>=AY$2,$AN2102/($Q2102-2009),0)+IF($R2102>=AY$2,$AO2102/($R2102-2009),0)+IF($S2102>=AY$2,$AP2102/($S2102-2009),0)+IF($T2102>=AY$2,$AQ2102/($T2102-2009),0)+IF($U2102>=AY$2,$AR2102/($U2102-2009),0)+IF($V2102>=AY$2,$AS2102/($V2102-2009),0)+IF($W2102>=AY$2,$AT2102/($W2102-2009),0)+IF($X2102>=AY$2,$AU2102/($X2102-2009),0)+IF($Y2102>=AY$2,$AV2102/($Y2102-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2102>=CE$2,$AA2102/($D2102-2009),0)+IF($E2102>=CE$2,$AB2102/($E2102-2009),0)+IF($F2102>=CE$2,$AC2102/($F2102-2009),0)+IF($G2102>=CE$2,$AD2102/($G2102-2009),0)+IF($H2102>=CE$2,$AE2102/($H2102-2009),0)+IF($I2102>=CE$2,$AF2102/($I2102-2009),0)+IF($J2102>=CE$2,$AG2102/($J2102-2009),0)+IF($K2102>=CE$2,$AH2102/($K2102-2009),0)+IF($L2102>=CE$2,$AI2102/($L2102-2009),0)+IF($M2102>=CE$2,$AJ2102/($M2102-2009),0)+IF($N2102>=CE$2,$AK2102/($N2102-2009),0)+IF($O2102>=CE$2,$AL2102/($O2102-2009),0)+IF($P2102>=CE$2,$AM2102/($P2102-2009),0)+IF($Q2102>=CE$2,$AN2102/($Q2102-2009),0)+IF($R2102>=CE$2,$AO2102/($R2102-2009),0)+IF($S2102>=CE$2,$AP2102/($S2102-2009),0)+IF($T2102>=CE$2,$AQ2102/($T2102-2009),0)+IF($U2102>=CE$2,$AR2102/($U2102-2009),0)+IF($V2102>=CE$2,$AS2102/($V2102-2009),0)+IF($W2102>=CE$2,$AT2102/($W2102-2009),0)+IF($X2102>=CE$2,$AU2102/($X2102-2009),0)+IF($Y2102>=CE$2,$AV2102/($Y2102-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2102>=DK$2,$AA2102/($D2102-2009),0)+IF($E2102>=DK$2,$AB2102/($E2102-2009),0)+IF($F2102>=DK$2,$AC2102/($F2102-2009),0)+IF($G2102>=DK$2,$AD2102/($G2102-2009),0)+IF($H2102>=DK$2,$AE2102/($H2102-2009),0)+IF($I2102>=DK$2,$AF2102/($I2102-2009),0)+IF($J2102>=DK$2,$AG2102/($J2102-2009),0)+IF($K2102>=DK$2,$AH2102/($K2102-2009),0)+IF($L2102>=DK$2,$AI2102/($L2102-2009),0)+IF($M2102>=DK$2,$AJ2102/($M2102-2009),0)+IF($N2102>=DK$2,$AK2102/($N2102-2009),0)+IF($O2102>=DK$2,$AL2102/($O2102-2009),0)+IF($P2102>=DK$2,$AM2102/($P2102-2009),0)+IF($Q2102>=DK$2,$AN2102/($Q2102-2009),0)+IF($R2102>=DK$2,$AO2102/($R2102-2009),0)+IF($S2102>=DK$2,$AP2102/($S2102-2009),0)+IF($T2102>=DK$2,$AQ2102/($T2102-2009),0)+IF($U2102>=DK$2,$AR2102/($U2102-2009),0)+IF($V2102>=DK$2,$AS2102/($V2102-2009),0)+IF($W2102>=DK$2,$AT2102/($W2102-2009),0)+IF($X2102>=DK$2,$AU2102/($X2102-2009),0)+IF($Y2102>=DK$2,$AV2102/($Y2102-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 43","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C2104+Produktionsanlæg!D2105","v":1955},{"$f":"E$3+$C2104+Produktionsanlæg!E2105","v":1965},{"$f":"F$3+$C2104+Produktionsanlæg!F2105","v":1975},{"$f":"G$3+$C2104+Produktionsanlæg!G2105","v":1985},{"$f":"H$3+$C2104+Produktionsanlæg!H2105","v":1995},{"$f":"I$3+$C2104+Produktionsanlæg!I2105","v":2005},{"$f":"J$3+$C2104+Produktionsanlæg!J2105","v":2015},{"$f":"K$3+$C2104+Produktionsanlæg!K2105","v":2025},{"$f":"L$3+$C2104+Produktionsanlæg!L2105","v":2032},{"$f":"M$3+$C2104+Produktionsanlæg!M2105","v":2037},{"$f":"N$3+$C2104+Produktionsanlæg!N2105","v":2042},{"$f":"O$3+$C2104+Produktionsanlæg!O2105","v":2047},{"$f":"P$3+$C2104+Produktionsanlæg!P2105","v":2050},{"$f":"Q$3+$C2104+Produktionsanlæg!Q2105","v":2051},{"$f":"R$3+$C2104+Produktionsanlæg!R2105","v":2052},{"$f":"S$3+$C2104+Produktionsanlæg!S2105","v":2053},{"$f":"T$3+$C2104+Produktionsanlæg!T2105","v":2054},{"$f":"U$3+$C2104+Produktionsanlæg!U2105","v":2055},{"$f":"V$3+$C2104+Produktionsanlæg!V2105","v":2056},{"$f":"W$3+$C2104+Produktionsanlæg!W2105","v":2057},{"$f":"X$3+$C2104+Produktionsanlæg!X2105","v":2058},{"$f":"Y$3+$C2104+Produktionsanlæg!Y2105","v":2059},null,{"$f":"Produktionsanlæg!BU2104","v":0},{"$f":"Produktionsanlæg!BV2104","v":0},{"$f":"Produktionsanlæg!BW2104","v":0},{"$f":"Produktionsanlæg!BX2104","v":0},{"$f":"Produktionsanlæg!BY2104","v":0},{"$f":"Produktionsanlæg!BZ2104","v":0},{"$f":"Produktionsanlæg!CA2104","v":0},{"$f":"Produktionsanlæg!CB2104","v":0},{"$f":"Produktionsanlæg!CC2104","v":0},{"$f":"Produktionsanlæg!CD2104","v":0},{"$f":"Produktionsanlæg!CE2104","v":0},{"$f":"Produktionsanlæg!CF2104","v":0},{"$f":"Produktionsanlæg!CG2104","v":0},{"$f":"Produktionsanlæg!CH2104","v":0},{"$f":"Produktionsanlæg!CI2104","v":0},{"$f":"Produktionsanlæg!CJ2104","v":0},{"$f":"Produktionsanlæg!CK2104","v":0},{"$f":"Produktionsanlæg!CL2104","v":0},{"$f":"Produktionsanlæg!CM2104","v":0},{"$f":"Produktionsanlæg!CN2104","v":0},{"$f":"Produktionsanlæg!CO2104","v":0},{"$f":"Produktionsanlæg!CP2104","v":0},{"$f":"SUM(AA2104:AV2104)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2104>=AY$2,$AA2104/($D2104-2009),0)+IF($E2104>=AY$2,$AB2104/($E2104-2009),0)+IF($F2104>=AY$2,$AC2104/($F2104-2009),0)+IF($G2104>=AY$2,$AD2104/($G2104-2009),0)+IF($H2104>=AY$2,$AE2104/($H2104-2009),0)+IF($I2104>=AY$2,$AF2104/($I2104-2009),0)+IF($J2104>=AY$2,$AG2104/($J2104-2009),0)+IF($K2104>=AY$2,$AH2104/($K2104-2009),0)+IF($L2104>=AY$2,$AI2104/($L2104-2009),0)+IF($M2104>=AY$2,$AJ2104/($M2104-2009),0)+IF($N2104>=AY$2,$AK2104/($N2104-2009),0)+IF($O2104>=AY$2,$AL2104/($O2104-2009),0)+IF($P2104>=AY$2,$AM2104/($P2104-2009),0)+IF($Q2104>=AY$2,$AN2104/($Q2104-2009),0)+IF($R2104>=AY$2,$AO2104/($R2104-2009),0)+IF($S2104>=AY$2,$AP2104/($S2104-2009),0)+IF($T2104>=AY$2,$AQ2104/($T2104-2009),0)+IF($U2104>=AY$2,$AR2104/($U2104-2009),0)+IF($V2104>=AY$2,$AS2104/($V2104-2009),0)+IF($W2104>=AY$2,$AT2104/($W2104-2009),0)+IF($X2104>=AY$2,$AU2104/($X2104-2009),0)+IF($Y2104>=AY$2,$AV2104/($Y2104-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2104>=CE$2,$AA2104/($D2104-2009),0)+IF($E2104>=CE$2,$AB2104/($E2104-2009),0)+IF($F2104>=CE$2,$AC2104/($F2104-2009),0)+IF($G2104>=CE$2,$AD2104/($G2104-2009),0)+IF($H2104>=CE$2,$AE2104/($H2104-2009),0)+IF($I2104>=CE$2,$AF2104/($I2104-2009),0)+IF($J2104>=CE$2,$AG2104/($J2104-2009),0)+IF($K2104>=CE$2,$AH2104/($K2104-2009),0)+IF($L2104>=CE$2,$AI2104/($L2104-2009),0)+IF($M2104>=CE$2,$AJ2104/($M2104-2009),0)+IF($N2104>=CE$2,$AK2104/($N2104-2009),0)+IF($O2104>=CE$2,$AL2104/($O2104-2009),0)+IF($P2104>=CE$2,$AM2104/($P2104-2009),0)+IF($Q2104>=CE$2,$AN2104/($Q2104-2009),0)+IF($R2104>=CE$2,$AO2104/($R2104-2009),0)+IF($S2104>=CE$2,$AP2104/($S2104-2009),0)+IF($T2104>=CE$2,$AQ2104/($T2104-2009),0)+IF($U2104>=CE$2,$AR2104/($U2104-2009),0)+IF($V2104>=CE$2,$AS2104/($V2104-2009),0)+IF($W2104>=CE$2,$AT2104/($W2104-2009),0)+IF($X2104>=CE$2,$AU2104/($X2104-2009),0)+IF($Y2104>=CE$2,$AV2104/($Y2104-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2104>=DK$2,$AA2104/($D2104-2009),0)+IF($E2104>=DK$2,$AB2104/($E2104-2009),0)+IF($F2104>=DK$2,$AC2104/($F2104-2009),0)+IF($G2104>=DK$2,$AD2104/($G2104-2009),0)+IF($H2104>=DK$2,$AE2104/($H2104-2009),0)+IF($I2104>=DK$2,$AF2104/($I2104-2009),0)+IF($J2104>=DK$2,$AG2104/($J2104-2009),0)+IF($K2104>=DK$2,$AH2104/($K2104-2009),0)+IF($L2104>=DK$2,$AI2104/($L2104-2009),0)+IF($M2104>=DK$2,$AJ2104/($M2104-2009),0)+IF($N2104>=DK$2,$AK2104/($N2104-2009),0)+IF($O2104>=DK$2,$AL2104/($O2104-2009),0)+IF($P2104>=DK$2,$AM2104/($P2104-2009),0)+IF($Q2104>=DK$2,$AN2104/($Q2104-2009),0)+IF($R2104>=DK$2,$AO2104/($R2104-2009),0)+IF($S2104>=DK$2,$AP2104/($S2104-2009),0)+IF($T2104>=DK$2,$AQ2104/($T2104-2009),0)+IF($U2104>=DK$2,$AR2104/($U2104-2009),0)+IF($V2104>=DK$2,$AS2104/($V2104-2009),0)+IF($W2104>=DK$2,$AT2104/($W2104-2009),0)+IF($X2104>=DK$2,$AU2104/($X2104-2009),0)+IF($Y2104>=DK$2,$AV2104/($Y2104-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 44","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C2106+Produktionsanlæg!D2107","v":1955},{"$f":"E$3+$C2106+Produktionsanlæg!E2107","v":1965},{"$f":"F$3+$C2106+Produktionsanlæg!F2107","v":1975},{"$f":"G$3+$C2106+Produktionsanlæg!G2107","v":1985},{"$f":"H$3+$C2106+Produktionsanlæg!H2107","v":1995},{"$f":"I$3+$C2106+Produktionsanlæg!I2107","v":2005},{"$f":"J$3+$C2106+Produktionsanlæg!J2107","v":2015},{"$f":"K$3+$C2106+Produktionsanlæg!K2107","v":2025},{"$f":"L$3+$C2106+Produktionsanlæg!L2107","v":2032},{"$f":"M$3+$C2106+Produktionsanlæg!M2107","v":2037},{"$f":"N$3+$C2106+Produktionsanlæg!N2107","v":2042},{"$f":"O$3+$C2106+Produktionsanlæg!O2107","v":2047},{"$f":"P$3+$C2106+Produktionsanlæg!P2107","v":2050},{"$f":"Q$3+$C2106+Produktionsanlæg!Q2107","v":2051},{"$f":"R$3+$C2106+Produktionsanlæg!R2107","v":2052},{"$f":"S$3+$C2106+Produktionsanlæg!S2107","v":2053},{"$f":"T$3+$C2106+Produktionsanlæg!T2107","v":2054},{"$f":"U$3+$C2106+Produktionsanlæg!U2107","v":2055},{"$f":"V$3+$C2106+Produktionsanlæg!V2107","v":2056},{"$f":"W$3+$C2106+Produktionsanlæg!W2107","v":2057},{"$f":"X$3+$C2106+Produktionsanlæg!X2107","v":2058},{"$f":"Y$3+$C2106+Produktionsanlæg!Y2107","v":2059},null,{"$f":"Produktionsanlæg!BU2106","v":0},{"$f":"Produktionsanlæg!BV2106","v":0},{"$f":"Produktionsanlæg!BW2106","v":0},{"$f":"Produktionsanlæg!BX2106","v":0},{"$f":"Produktionsanlæg!BY2106","v":0},{"$f":"Produktionsanlæg!BZ2106","v":0},{"$f":"Produktionsanlæg!CA2106","v":0},{"$f":"Produktionsanlæg!CB2106","v":0},{"$f":"Produktionsanlæg!CC2106","v":0},{"$f":"Produktionsanlæg!CD2106","v":0},{"$f":"Produktionsanlæg!CE2106","v":0},{"$f":"Produktionsanlæg!CF2106","v":0},{"$f":"Produktionsanlæg!CG2106","v":0},{"$f":"Produktionsanlæg!CH2106","v":0},{"$f":"Produktionsanlæg!CI2106","v":0},{"$f":"Produktionsanlæg!CJ2106","v":0},{"$f":"Produktionsanlæg!CK2106","v":0},{"$f":"Produktionsanlæg!CL2106","v":0},{"$f":"Produktionsanlæg!CM2106","v":0},{"$f":"Produktionsanlæg!CN2106","v":0},{"$f":"Produktionsanlæg!CO2106","v":0},{"$f":"Produktionsanlæg!CP2106","v":0},{"$f":"SUM(AA2106:AV2106)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2106>=AY$2,$AA2106/($D2106-2009),0)+IF($E2106>=AY$2,$AB2106/($E2106-2009),0)+IF($F2106>=AY$2,$AC2106/($F2106-2009),0)+IF($G2106>=AY$2,$AD2106/($G2106-2009),0)+IF($H2106>=AY$2,$AE2106/($H2106-2009),0)+IF($I2106>=AY$2,$AF2106/($I2106-2009),0)+IF($J2106>=AY$2,$AG2106/($J2106-2009),0)+IF($K2106>=AY$2,$AH2106/($K2106-2009),0)+IF($L2106>=AY$2,$AI2106/($L2106-2009),0)+IF($M2106>=AY$2,$AJ2106/($M2106-2009),0)+IF($N2106>=AY$2,$AK2106/($N2106-2009),0)+IF($O2106>=AY$2,$AL2106/($O2106-2009),0)+IF($P2106>=AY$2,$AM2106/($P2106-2009),0)+IF($Q2106>=AY$2,$AN2106/($Q2106-2009),0)+IF($R2106>=AY$2,$AO2106/($R2106-2009),0)+IF($S2106>=AY$2,$AP2106/($S2106-2009),0)+IF($T2106>=AY$2,$AQ2106/($T2106-2009),0)+IF($U2106>=AY$2,$AR2106/($U2106-2009),0)+IF($V2106>=AY$2,$AS2106/($V2106-2009),0)+IF($W2106>=AY$2,$AT2106/($W2106-2009),0)+IF($X2106>=AY$2,$AU2106/($X2106-2009),0)+IF($Y2106>=AY$2,$AV2106/($Y2106-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2106>=CE$2,$AA2106/($D2106-2009),0)+IF($E2106>=CE$2,$AB2106/($E2106-2009),0)+IF($F2106>=CE$2,$AC2106/($F2106-2009),0)+IF($G2106>=CE$2,$AD2106/($G2106-2009),0)+IF($H2106>=CE$2,$AE2106/($H2106-2009),0)+IF($I2106>=CE$2,$AF2106/($I2106-2009),0)+IF($J2106>=CE$2,$AG2106/($J2106-2009),0)+IF($K2106>=CE$2,$AH2106/($K2106-2009),0)+IF($L2106>=CE$2,$AI2106/($L2106-2009),0)+IF($M2106>=CE$2,$AJ2106/($M2106-2009),0)+IF($N2106>=CE$2,$AK2106/($N2106-2009),0)+IF($O2106>=CE$2,$AL2106/($O2106-2009),0)+IF($P2106>=CE$2,$AM2106/($P2106-2009),0)+IF($Q2106>=CE$2,$AN2106/($Q2106-2009),0)+IF($R2106>=CE$2,$AO2106/($R2106-2009),0)+IF($S2106>=CE$2,$AP2106/($S2106-2009),0)+IF($T2106>=CE$2,$AQ2106/($T2106-2009),0)+IF($U2106>=CE$2,$AR2106/($U2106-2009),0)+IF($V2106>=CE$2,$AS2106/($V2106-2009),0)+IF($W2106>=CE$2,$AT2106/($W2106-2009),0)+IF($X2106>=CE$2,$AU2106/($X2106-2009),0)+IF($Y2106>=CE$2,$AV2106/($Y2106-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2106>=DK$2,$AA2106/($D2106-2009),0)+IF($E2106>=DK$2,$AB2106/($E2106-2009),0)+IF($F2106>=DK$2,$AC2106/($F2106-2009),0)+IF($G2106>=DK$2,$AD2106/($G2106-2009),0)+IF($H2106>=DK$2,$AE2106/($H2106-2009),0)+IF($I2106>=DK$2,$AF2106/($I2106-2009),0)+IF($J2106>=DK$2,$AG2106/($J2106-2009),0)+IF($K2106>=DK$2,$AH2106/($K2106-2009),0)+IF($L2106>=DK$2,$AI2106/($L2106-2009),0)+IF($M2106>=DK$2,$AJ2106/($M2106-2009),0)+IF($N2106>=DK$2,$AK2106/($N2106-2009),0)+IF($O2106>=DK$2,$AL2106/($O2106-2009),0)+IF($P2106>=DK$2,$AM2106/($P2106-2009),0)+IF($Q2106>=DK$2,$AN2106/($Q2106-2009),0)+IF($R2106>=DK$2,$AO2106/($R2106-2009),0)+IF($S2106>=DK$2,$AP2106/($S2106-2009),0)+IF($T2106>=DK$2,$AQ2106/($T2106-2009),0)+IF($U2106>=DK$2,$AR2106/($U2106-2009),0)+IF($V2106>=DK$2,$AS2106/($V2106-2009),0)+IF($W2106>=DK$2,$AT2106/($W2106-2009),0)+IF($X2106>=DK$2,$AU2106/($X2106-2009),0)+IF($Y2106>=DK$2,$AV2106/($Y2106-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 45","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C2108+Produktionsanlæg!D2109","v":1955},{"$f":"E$3+$C2108+Produktionsanlæg!E2109","v":1965},{"$f":"F$3+$C2108+Produktionsanlæg!F2109","v":1975},{"$f":"G$3+$C2108+Produktionsanlæg!G2109","v":1985},{"$f":"H$3+$C2108+Produktionsanlæg!H2109","v":1995},{"$f":"I$3+$C2108+Produktionsanlæg!I2109","v":2005},{"$f":"J$3+$C2108+Produktionsanlæg!J2109","v":2015},{"$f":"K$3+$C2108+Produktionsanlæg!K2109","v":2025},{"$f":"L$3+$C2108+Produktionsanlæg!L2109","v":2032},{"$f":"M$3+$C2108+Produktionsanlæg!M2109","v":2037},{"$f":"N$3+$C2108+Produktionsanlæg!N2109","v":2042},{"$f":"O$3+$C2108+Produktionsanlæg!O2109","v":2047},{"$f":"P$3+$C2108+Produktionsanlæg!P2109","v":2050},{"$f":"Q$3+$C2108+Produktionsanlæg!Q2109","v":2051},{"$f":"R$3+$C2108+Produktionsanlæg!R2109","v":2052},{"$f":"S$3+$C2108+Produktionsanlæg!S2109","v":2053},{"$f":"T$3+$C2108+Produktionsanlæg!T2109","v":2054},{"$f":"U$3+$C2108+Produktionsanlæg!U2109","v":2055},{"$f":"V$3+$C2108+Produktionsanlæg!V2109","v":2056},{"$f":"W$3+$C2108+Produktionsanlæg!W2109","v":2057},{"$f":"X$3+$C2108+Produktionsanlæg!X2109","v":2058},{"$f":"Y$3+$C2108+Produktionsanlæg!Y2109","v":2059},null,{"$f":"Produktionsanlæg!BU2108","v":0},{"$f":"Produktionsanlæg!BV2108","v":0},{"$f":"Produktionsanlæg!BW2108","v":0},{"$f":"Produktionsanlæg!BX2108","v":0},{"$f":"Produktionsanlæg!BY2108","v":0},{"$f":"Produktionsanlæg!BZ2108","v":0},{"$f":"Produktionsanlæg!CA2108","v":0},{"$f":"Produktionsanlæg!CB2108","v":0},{"$f":"Produktionsanlæg!CC2108","v":0},{"$f":"Produktionsanlæg!CD2108","v":0},{"$f":"Produktionsanlæg!CE2108","v":0},{"$f":"Produktionsanlæg!CF2108","v":0},{"$f":"Produktionsanlæg!CG2108","v":0},{"$f":"Produktionsanlæg!CH2108","v":0},{"$f":"Produktionsanlæg!CI2108","v":0},{"$f":"Produktionsanlæg!CJ2108","v":0},{"$f":"Produktionsanlæg!CK2108","v":0},{"$f":"Produktionsanlæg!CL2108","v":0},{"$f":"Produktionsanlæg!CM2108","v":0},{"$f":"Produktionsanlæg!CN2108","v":0},{"$f":"Produktionsanlæg!CO2108","v":0},{"$f":"Produktionsanlæg!CP2108","v":0},{"$f":"SUM(AA2108:AV2108)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2108>=AY$2,$AA2108/($D2108-2009),0)+IF($E2108>=AY$2,$AB2108/($E2108-2009),0)+IF($F2108>=AY$2,$AC2108/($F2108-2009),0)+IF($G2108>=AY$2,$AD2108/($G2108-2009),0)+IF($H2108>=AY$2,$AE2108/($H2108-2009),0)+IF($I2108>=AY$2,$AF2108/($I2108-2009),0)+IF($J2108>=AY$2,$AG2108/($J2108-2009),0)+IF($K2108>=AY$2,$AH2108/($K2108-2009),0)+IF($L2108>=AY$2,$AI2108/($L2108-2009),0)+IF($M2108>=AY$2,$AJ2108/($M2108-2009),0)+IF($N2108>=AY$2,$AK2108/($N2108-2009),0)+IF($O2108>=AY$2,$AL2108/($O2108-2009),0)+IF($P2108>=AY$2,$AM2108/($P2108-2009),0)+IF($Q2108>=AY$2,$AN2108/($Q2108-2009),0)+IF($R2108>=AY$2,$AO2108/($R2108-2009),0)+IF($S2108>=AY$2,$AP2108/($S2108-2009),0)+IF($T2108>=AY$2,$AQ2108/($T2108-2009),0)+IF($U2108>=AY$2,$AR2108/($U2108-2009),0)+IF($V2108>=AY$2,$AS2108/($V2108-2009),0)+IF($W2108>=AY$2,$AT2108/($W2108-2009),0)+IF($X2108>=AY$2,$AU2108/($X2108-2009),0)+IF($Y2108>=AY$2,$AV2108/($Y2108-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2108>=CE$2,$AA2108/($D2108-2009),0)+IF($E2108>=CE$2,$AB2108/($E2108-2009),0)+IF($F2108>=CE$2,$AC2108/($F2108-2009),0)+IF($G2108>=CE$2,$AD2108/($G2108-2009),0)+IF($H2108>=CE$2,$AE2108/($H2108-2009),0)+IF($I2108>=CE$2,$AF2108/($I2108-2009),0)+IF($J2108>=CE$2,$AG2108/($J2108-2009),0)+IF($K2108>=CE$2,$AH2108/($K2108-2009),0)+IF($L2108>=CE$2,$AI2108/($L2108-2009),0)+IF($M2108>=CE$2,$AJ2108/($M2108-2009),0)+IF($N2108>=CE$2,$AK2108/($N2108-2009),0)+IF($O2108>=CE$2,$AL2108/($O2108-2009),0)+IF($P2108>=CE$2,$AM2108/($P2108-2009),0)+IF($Q2108>=CE$2,$AN2108/($Q2108-2009),0)+IF($R2108>=CE$2,$AO2108/($R2108-2009),0)+IF($S2108>=CE$2,$AP2108/($S2108-2009),0)+IF($T2108>=CE$2,$AQ2108/($T2108-2009),0)+IF($U2108>=CE$2,$AR2108/($U2108-2009),0)+IF($V2108>=CE$2,$AS2108/($V2108-2009),0)+IF($W2108>=CE$2,$AT2108/($W2108-2009),0)+IF($X2108>=CE$2,$AU2108/($X2108-2009),0)+IF($Y2108>=CE$2,$AV2108/($Y2108-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2108>=DK$2,$AA2108/($D2108-2009),0)+IF($E2108>=DK$2,$AB2108/($E2108-2009),0)+IF($F2108>=DK$2,$AC2108/($F2108-2009),0)+IF($G2108>=DK$2,$AD2108/($G2108-2009),0)+IF($H2108>=DK$2,$AE2108/($H2108-2009),0)+IF($I2108>=DK$2,$AF2108/($I2108-2009),0)+IF($J2108>=DK$2,$AG2108/($J2108-2009),0)+IF($K2108>=DK$2,$AH2108/($K2108-2009),0)+IF($L2108>=DK$2,$AI2108/($L2108-2009),0)+IF($M2108>=DK$2,$AJ2108/($M2108-2009),0)+IF($N2108>=DK$2,$AK2108/($N2108-2009),0)+IF($O2108>=DK$2,$AL2108/($O2108-2009),0)+IF($P2108>=DK$2,$AM2108/($P2108-2009),0)+IF($Q2108>=DK$2,$AN2108/($Q2108-2009),0)+IF($R2108>=DK$2,$AO2108/($R2108-2009),0)+IF($S2108>=DK$2,$AP2108/($S2108-2009),0)+IF($T2108>=DK$2,$AQ2108/($T2108-2009),0)+IF($U2108>=DK$2,$AR2108/($U2108-2009),0)+IF($V2108>=DK$2,$AS2108/($V2108-2009),0)+IF($W2108>=DK$2,$AT2108/($W2108-2009),0)+IF($X2108>=DK$2,$AU2108/($X2108-2009),0)+IF($Y2108>=DK$2,$AV2108/($Y2108-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 46","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"D$3+$C2110+Produktionsanlæg!D2111","v":1955},{"$f":"E$3+$C2110+Produktionsanlæg!E2111","v":1965},{"$f":"F$3+$C2110+Produktionsanlæg!F2111","v":1975},{"$f":"G$3+$C2110+Produktionsanlæg!G2111","v":1985},{"$f":"H$3+$C2110+Produktionsanlæg!H2111","v":1995},{"$f":"I$3+$C2110+Produktionsanlæg!I2111","v":2005},{"$f":"J$3+$C2110+Produktionsanlæg!J2111","v":2015},{"$f":"K$3+$C2110+Produktionsanlæg!K2111","v":2025},{"$f":"L$3+$C2110+Produktionsanlæg!L2111","v":2032},{"$f":"M$3+$C2110+Produktionsanlæg!M2111","v":2037},{"$f":"N$3+$C2110+Produktionsanlæg!N2111","v":2042},{"$f":"O$3+$C2110+Produktionsanlæg!O2111","v":2047},{"$f":"P$3+$C2110+Produktionsanlæg!P2111","v":2050},{"$f":"Q$3+$C2110+Produktionsanlæg!Q2111","v":2051},{"$f":"R$3+$C2110+Produktionsanlæg!R2111","v":2052},{"$f":"S$3+$C2110+Produktionsanlæg!S2111","v":2053},{"$f":"T$3+$C2110+Produktionsanlæg!T2111","v":2054},{"$f":"U$3+$C2110+Produktionsanlæg!U2111","v":2055},{"$f":"V$3+$C2110+Produktionsanlæg!V2111","v":2056},{"$f":"W$3+$C2110+Produktionsanlæg!W2111","v":2057},{"$f":"X$3+$C2110+Produktionsanlæg!X2111","v":2058},{"$f":"Y$3+$C2110+Produktionsanlæg!Y2111","v":2059},null,{"$f":"Produktionsanlæg!BU2110","v":0},{"$f":"Produktionsanlæg!BV2110","v":0},{"$f":"Produktionsanlæg!BW2110","v":0},{"$f":"Produktionsanlæg!BX2110","v":0},{"$f":"Produktionsanlæg!BY2110","v":0},{"$f":"Produktionsanlæg!BZ2110","v":0},{"$f":"Produktionsanlæg!CA2110","v":0},{"$f":"Produktionsanlæg!CB2110","v":0},{"$f":"Produktionsanlæg!CC2110","v":0},{"$f":"Produktionsanlæg!CD2110","v":0},{"$f":"Produktionsanlæg!CE2110","v":0},{"$f":"Produktionsanlæg!CF2110","v":0},{"$f":"Produktionsanlæg!CG2110","v":0},{"$f":"Produktionsanlæg!CH2110","v":0},{"$f":"Produktionsanlæg!CI2110","v":0},{"$f":"Produktionsanlæg!CJ2110","v":0},{"$f":"Produktionsanlæg!CK2110","v":0},{"$f":"Produktionsanlæg!CL2110","v":0},{"$f":"Produktionsanlæg!CM2110","v":0},{"$f":"Produktionsanlæg!CN2110","v":0},{"$f":"Produktionsanlæg!CO2110","v":0},{"$f":"Produktionsanlæg!CP2110","v":0},{"$f":"SUM(AA2110:AV2110)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2110>=AY$2,$AA2110/($D2110-2009),0)+IF($E2110>=AY$2,$AB2110/($E2110-2009),0)+IF($F2110>=AY$2,$AC2110/($F2110-2009),0)+IF($G2110>=AY$2,$AD2110/($G2110-2009),0)+IF($H2110>=AY$2,$AE2110/($H2110-2009),0)+IF($I2110>=AY$2,$AF2110/($I2110-2009),0)+IF($J2110>=AY$2,$AG2110/($J2110-2009),0)+IF($K2110>=AY$2,$AH2110/($K2110-2009),0)+IF($L2110>=AY$2,$AI2110/($L2110-2009),0)+IF($M2110>=AY$2,$AJ2110/($M2110-2009),0)+IF($N2110>=AY$2,$AK2110/($N2110-2009),0)+IF($O2110>=AY$2,$AL2110/($O2110-2009),0)+IF($P2110>=AY$2,$AM2110/($P2110-2009),0)+IF($Q2110>=AY$2,$AN2110/($Q2110-2009),0)+IF($R2110>=AY$2,$AO2110/($R2110-2009),0)+IF($S2110>=AY$2,$AP2110/($S2110-2009),0)+IF($T2110>=AY$2,$AQ2110/($T2110-2009),0)+IF($U2110>=AY$2,$AR2110/($U2110-2009),0)+IF($V2110>=AY$2,$AS2110/($V2110-2009),0)+IF($W2110>=AY$2,$AT2110/($W2110-2009),0)+IF($X2110>=AY$2,$AU2110/($X2110-2009),0)+IF($Y2110>=AY$2,$AV2110/($Y2110-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2110>=CE$2,$AA2110/($D2110-2009),0)+IF($E2110>=CE$2,$AB2110/($E2110-2009),0)+IF($F2110>=CE$2,$AC2110/($F2110-2009),0)+IF($G2110>=CE$2,$AD2110/($G2110-2009),0)+IF($H2110>=CE$2,$AE2110/($H2110-2009),0)+IF($I2110>=CE$2,$AF2110/($I2110-2009),0)+IF($J2110>=CE$2,$AG2110/($J2110-2009),0)+IF($K2110>=CE$2,$AH2110/($K2110-2009),0)+IF($L2110>=CE$2,$AI2110/($L2110-2009),0)+IF($M2110>=CE$2,$AJ2110/($M2110-2009),0)+IF($N2110>=CE$2,$AK2110/($N2110-2009),0)+IF($O2110>=CE$2,$AL2110/($O2110-2009),0)+IF($P2110>=CE$2,$AM2110/($P2110-2009),0)+IF($Q2110>=CE$2,$AN2110/($Q2110-2009),0)+IF($R2110>=CE$2,$AO2110/($R2110-2009),0)+IF($S2110>=CE$2,$AP2110/($S2110-2009),0)+IF($T2110>=CE$2,$AQ2110/($T2110-2009),0)+IF($U2110>=CE$2,$AR2110/($U2110-2009),0)+IF($V2110>=CE$2,$AS2110/($V2110-2009),0)+IF($W2110>=CE$2,$AT2110/($W2110-2009),0)+IF($X2110>=CE$2,$AU2110/($X2110-2009),0)+IF($Y2110>=CE$2,$AV2110/($Y2110-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2110>=DK$2,$AA2110/($D2110-2009),0)+IF($E2110>=DK$2,$AB2110/($E2110-2009),0)+IF($F2110>=DK$2,$AC2110/($F2110-2009),0)+IF($G2110>=DK$2,$AD2110/($G2110-2009),0)+IF($H2110>=DK$2,$AE2110/($H2110-2009),0)+IF($I2110>=DK$2,$AF2110/($I2110-2009),0)+IF($J2110>=DK$2,$AG2110/($J2110-2009),0)+IF($K2110>=DK$2,$AH2110/($K2110-2009),0)+IF($L2110>=DK$2,$AI2110/($L2110-2009),0)+IF($M2110>=DK$2,$AJ2110/($M2110-2009),0)+IF($N2110>=DK$2,$AK2110/($N2110-2009),0)+IF($O2110>=DK$2,$AL2110/($O2110-2009),0)+IF($P2110>=DK$2,$AM2110/($P2110-2009),0)+IF($Q2110>=DK$2,$AN2110/($Q2110-2009),0)+IF($R2110>=DK$2,$AO2110/($R2110-2009),0)+IF($S2110>=DK$2,$AP2110/($S2110-2009),0)+IF($T2110>=DK$2,$AQ2110/($T2110-2009),0)+IF($U2110>=DK$2,$AR2110/($U2110-2009),0)+IF($V2110>=DK$2,$AS2110/($V2110-2009),0)+IF($W2110>=DK$2,$AT2110/($W2110-2009),0)+IF($X2110>=DK$2,$AU2110/($X2110-2009),0)+IF($Y2110>=DK$2,$AV2110/($Y2110-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"D$3+$C2112","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C2112","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU2022","v":0},{"$f":"Produktionsanlæg!BV2022","v":0},{"$f":"Produktionsanlæg!BW2022","v":0},{"$f":"Produktionsanlæg!BX2022","v":0},{"$f":"Produktionsanlæg!BY2022","v":0},{"$f":"Produktionsanlæg!BZ2022","v":0},{"$f":"Produktionsanlæg!CA2022","v":0},{"$f":"Produktionsanlæg!CB2022","v":0},{"$f":"Produktionsanlæg!CC2022","v":0},{"$f":"Produktionsanlæg!CD2022","v":0},{"$f":"Produktionsanlæg!CE2022","v":0},{"$f":"Produktionsanlæg!CF2022","v":0},{"$f":"Produktionsanlæg!CG2022","v":0},{"$f":"Produktionsanlæg!CH2022","v":0},{"$f":"Produktionsanlæg!CI2022","v":0},{"$f":"Produktionsanlæg!CJ2022","v":0},{"$f":"Produktionsanlæg!CK2022","v":0},{"$f":"Produktionsanlæg!CL2022","v":0},{"$f":"Produktionsanlæg!CM2022","v":0},{"$f":"Produktionsanlæg!CN2022","v":0},{"$f":"Produktionsanlæg!CO2022","v":0},{"$f":"Produktionsanlæg!CP2022","v":0},{"$f":"SUM(AA2112:AV2112)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2112>=AY$2,$AA2112/($D2112-2009),0)+IF($E2112>=AY$2,$AB2112/($E2112-2009),0)+IF($F2112>=AY$2,$AC2112/($F2112-2009),0)+IF($G2112>=AY$2,$AD2112/($G2112-2009),0)+IF($H2112>=AY$2,$AE2112/($H2112-2009),0)+IF($I2112>=AY$2,$AF2112/($I2112-2009),0)+IF($J2112>=AY$2,$AG2112/($J2112-2009),0)+IF($K2112>=AY$2,$AH2112/($K2112-2009),0)+IF($L2112>=AY$2,$AI2112/($L2112-2009),0)+IF($M2112>=AY$2,$AJ2112/($M2112-2009),0)+IF($N2112>=AY$2,$AK2112/($N2112-2009),0)+IF($O2112>=AY$2,$AL2112/($O2112-2009),0)+IF($P2112>=AY$2,$AM2112/($P2112-2009),0)+IF($Q2112>=AY$2,$AN2112/($Q2112-2009),0)+IF($R2112>=AY$2,$AO2112/($R2112-2009),0)+IF($S2112>=AY$2,$AP2112/($S2112-2009),0)+IF($T2112>=AY$2,$AQ2112/($T2112-2009),0)+IF($U2112>=AY$2,$AR2112/($U2112-2009),0)+IF($V2112>=AY$2,$AS2112/($V2112-2009),0)+IF($W2112>=AY$2,$AT2112/($W2112-2009),0)+IF($X2112>=AY$2,$AU2112/($X2112-2009),0)+IF($Y2112>=AY$2,$AV2112/($Y2112-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2112>=BO$2,$AA2112/($D2112-2009),0)+IF($E2112>=BO$2,$AB2112/($E2112-2009),0)+IF($F2112>=BO$2,$AC2112/($F2112-2009),0)+IF($G2112>=BO$2,$AD2112/($G2112-2009),0)+IF($H2112>=BO$2,$AE2112/($H2112-2009),0)+IF($I2112>=BO$2,$AF2112/($I2112-2009),0)+IF($J2112>=BO$2,$AG2112/($J2112-2009),0)+IF($K2112>=BO$2,$AH2112/($K2112-2009),0)+IF($L2112>=BO$2,$AI2112/($L2112-2009),0)+IF($M2112>=BO$2,$AJ2112/($M2112-2009),0)+IF($N2112>=BO$2,$AK2112/($N2112-2009),0)+IF($O2112>=BO$2,$AL2112/($O2112-2009),0)+IF($P2112>=BO$2,$AM2112/($P2112-2009),0)+IF($Q2112>=BO$2,$AN2112/($Q2112-2009),0)+IF($R2112>=BO$2,$AO2112/($R2112-2009),0)+IF($S2112>=BO$2,$AP2112/($S2112-2009),0)+IF($T2112>=BO$2,$AQ2112/($T2112-2009),0)+IF($U2112>=BO$2,$AR2112/($U2112-2009),0)+IF($V2112>=BO$2,$AS2112/($V2112-2009),0)+IF($W2112>=BO$2,$AT2112/($W2112-2009),0)+IF($X2112>=BO$2,$AU2112/($X2112-2009),0)+IF($Y2112>=BO$2,$AV2112/($Y2112-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2112>=CE$2,$AA2112/($D2112-2009),0)+IF($E2112>=CE$2,$AB2112/($E2112-2009),0)+IF($F2112>=CE$2,$AC2112/($F2112-2009),0)+IF($G2112>=CE$2,$AD2112/($G2112-2009),0)+IF($H2112>=CE$2,$AE2112/($H2112-2009),0)+IF($I2112>=CE$2,$AF2112/($I2112-2009),0)+IF($J2112>=CE$2,$AG2112/($J2112-2009),0)+IF($K2112>=CE$2,$AH2112/($K2112-2009),0)+IF($L2112>=CE$2,$AI2112/($L2112-2009),0)+IF($M2112>=CE$2,$AJ2112/($M2112-2009),0)+IF($N2112>=CE$2,$AK2112/($N2112-2009),0)+IF($O2112>=CE$2,$AL2112/($O2112-2009),0)+IF($P2112>=CE$2,$AM2112/($P2112-2009),0)+IF($Q2112>=CE$2,$AN2112/($Q2112-2009),0)+IF($R2112>=CE$2,$AO2112/($R2112-2009),0)+IF($S2112>=CE$2,$AP2112/($S2112-2009),0)+IF($T2112>=CE$2,$AQ2112/($T2112-2009),0)+IF($U2112>=CE$2,$AR2112/($U2112-2009),0)+IF($V2112>=CE$2,$AS2112/($V2112-2009),0)+IF($W2112>=CE$2,$AT2112/($W2112-2009),0)+IF($X2112>=CE$2,$AU2112/($X2112-2009),0)+IF($Y2112>=CE$2,$AV2112/($Y2112-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2112>=CU$2,$AA2112/($D2112-2009),0)+IF($E2112>=CU$2,$AB2112/($E2112-2009),0)+IF($F2112>=CU$2,$AC2112/($F2112-2009),0)+IF($G2112>=CU$2,$AD2112/($G2112-2009),0)+IF($H2112>=CU$2,$AE2112/($H2112-2009),0)+IF($I2112>=CU$2,$AF2112/($I2112-2009),0)+IF($J2112>=CU$2,$AG2112/($J2112-2009),0)+IF($K2112>=CU$2,$AH2112/($K2112-2009),0)+IF($L2112>=CU$2,$AI2112/($L2112-2009),0)+IF($M2112>=CU$2,$AJ2112/($M2112-2009),0)+IF($N2112>=CU$2,$AK2112/($N2112-2009),0)+IF($O2112>=CU$2,$AL2112/($O2112-2009),0)+IF($P2112>=CU$2,$AM2112/($P2112-2009),0)+IF($Q2112>=CU$2,$AN2112/($Q2112-2009),0)+IF($R2112>=CU$2,$AO2112/($R2112-2009),0)+IF($S2112>=CU$2,$AP2112/($S2112-2009),0)+IF($T2112>=CU$2,$AQ2112/($T2112-2009),0)+IF($U2112>=CU$2,$AR2112/($U2112-2009),0)+IF($V2112>=CU$2,$AS2112/($V2112-2009),0)+IF($W2112>=CU$2,$AT2112/($W2112-2009),0)+IF($X2112>=CU$2,$AU2112/($X2112-2009),0)+IF($Y2112>=CU$2,$AV2112/($Y2112-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2112>=DK$2,$AA2112/($D2112-2009),0)+IF($E2112>=DK$2,$AB2112/($E2112-2009),0)+IF($F2112>=DK$2,$AC2112/($F2112-2009),0)+IF($G2112>=DK$2,$AD2112/($G2112-2009),0)+IF($H2112>=DK$2,$AE2112/($H2112-2009),0)+IF($I2112>=DK$2,$AF2112/($I2112-2009),0)+IF($J2112>=DK$2,$AG2112/($J2112-2009),0)+IF($K2112>=DK$2,$AH2112/($K2112-2009),0)+IF($L2112>=DK$2,$AI2112/($L2112-2009),0)+IF($M2112>=DK$2,$AJ2112/($M2112-2009),0)+IF($N2112>=DK$2,$AK2112/($N2112-2009),0)+IF($O2112>=DK$2,$AL2112/($O2112-2009),0)+IF($P2112>=DK$2,$AM2112/($P2112-2009),0)+IF($Q2112>=DK$2,$AN2112/($Q2112-2009),0)+IF($R2112>=DK$2,$AO2112/($R2112-2009),0)+IF($S2112>=DK$2,$AP2112/($S2112-2009),0)+IF($T2112>=DK$2,$AQ2112/($T2112-2009),0)+IF($U2112>=DK$2,$AR2112/($U2112-2009),0)+IF($V2112>=DK$2,$AS2112/($V2112-2009),0)+IF($W2112>=DK$2,$AT2112/($W2112-2009),0)+IF($X2112>=DK$2,$AU2112/($X2112-2009),0)+IF($Y2112>=DK$2,$AV2112/($Y2112-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2112>=EA$2,$AA2112/($D2112-2009),0)+IF($E2112>=EA$2,$AB2112/($E2112-2009),0)+IF($F2112>=EA$2,$AC2112/($F2112-2009),0)+IF($G2112>=EA$2,$AD2112/($G2112-2009),0)+IF($H2112>=EA$2,$AE2112/($H2112-2009),0)+IF($I2112>=EA$2,$AF2112/($I2112-2009),0)+IF($J2112>=EA$2,$AG2112/($J2112-2009),0)+IF($K2112>=EA$2,$AH2112/($K2112-2009),0)+IF($L2112>=EA$2,$AI2112/($L2112-2009),0)+IF($M2112>=EA$2,$AJ2112/($M2112-2009),0)+IF($N2112>=EA$2,$AK2112/($N2112-2009),0)+IF($O2112>=EA$2,$AL2112/($O2112-2009),0)+IF($P2112>=EA$2,$AM2112/($P2112-2009),0)+IF($Q2112>=EA$2,$AN2112/($Q2112-2009),0)+IF($R2112>=EA$2,$AO2112/($R2112-2009),0)+IF($S2112>=EA$2,$AP2112/($S2112-2009),0)+IF($T2112>=EA$2,$AQ2112/($T2112-2009),0)+IF($U2112>=EA$2,$AR2112/($U2112-2009),0)+IF($V2112>=EA$2,$AS2112/($V2112-2009),0)+IF($W2112>=EA$2,$AT2112/($W2112-2009),0)+IF($X2112>=EA$2,$AU2112/($X2112-2009),0)+IF($Y2112>=EA$2,$AV2112/($Y2112-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2112>=EQ$2,$AA2112/($D2112-2009),0)+IF($E2112>=EQ$2,$AB2112/($E2112-2009),0)+IF($F2112>=EQ$2,$AC2112/($F2112-2009),0)+IF($G2112>=EQ$2,$AD2112/($G2112-2009),0)+IF($H2112>=EQ$2,$AE2112/($H2112-2009),0)+IF($I2112>=EQ$2,$AF2112/($I2112-2009),0)+IF($J2112>=EQ$2,$AG2112/($J2112-2009),0)+IF($K2112>=EQ$2,$AH2112/($K2112-2009),0)+IF($L2112>=EQ$2,$AI2112/($L2112-2009),0)+IF($M2112>=EQ$2,$AJ2112/($M2112-2009),0)+IF($N2112>=EQ$2,$AK2112/($N2112-2009),0)+IF($O2112>=EQ$2,$AL2112/($O2112-2009),0)+IF($P2112>=EQ$2,$AM2112/($P2112-2009),0)+IF($Q2112>=EQ$2,$AN2112/($Q2112-2009),0)+IF($R2112>=EQ$2,$AO2112/($R2112-2009),0)+IF($S2112>=EQ$2,$AP2112/($S2112-2009),0)+IF($T2112>=EQ$2,$AQ2112/($T2112-2009),0)+IF($U2112>=EQ$2,$AR2112/($U2112-2009),0)+IF($V2112>=EQ$2,$AS2112/($V2112-2009),0)+IF($W2112>=EQ$2,$AT2112/($W2112-2009),0)+IF($X2112>=EQ$2,$AU2112/($X2112-2009),0)+IF($Y2112>=EQ$2,$AV2112/($Y2112-2009),0)","v":0},0,0,0,0]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU2023","v":0},{"$f":"Produktionsanlæg!BV2023","v":0},{"$f":"Produktionsanlæg!BW2023","v":0},{"$f":"Produktionsanlæg!BX2023","v":0},{"$f":"Produktionsanlæg!BY2023","v":0},{"$f":"Produktionsanlæg!BZ2023","v":0},{"$f":"Produktionsanlæg!CA2023","v":0},{"$f":"Produktionsanlæg!CB2023","v":0},{"$f":"Produktionsanlæg!CC2023","v":0},{"$f":"Produktionsanlæg!CD2023","v":0},{"$f":"Produktionsanlæg!CE2023","v":0},{"$f":"Produktionsanlæg!CF2023","v":0},{"$f":"Produktionsanlæg!CG2023","v":0},{"$f":"Produktionsanlæg!CH2023","v":0},{"$f":"Produktionsanlæg!CI2023","v":0},{"$f":"Produktionsanlæg!CJ2023","v":0},{"$f":"Produktionsanlæg!CK2023","v":0},{"$f":"Produktionsanlæg!CL2023","v":0},{"$f":"Produktionsanlæg!CM2023","v":0},{"$f":"Produktionsanlæg!CN2023","v":0},{"$f":"Produktionsanlæg!CO2023","v":0},{"$f":"Produktionsanlæg!CP2023","v":0},{"$f":"SUM(AA2113:AV2113)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU2024","v":0},{"$f":"Produktionsanlæg!BV2024","v":0},{"$f":"Produktionsanlæg!BW2024","v":0},{"$f":"Produktionsanlæg!BX2024","v":0},{"$f":"Produktionsanlæg!BY2024","v":0},{"$f":"Produktionsanlæg!BZ2024","v":0},{"$f":"Produktionsanlæg!CA2024","v":0},{"$f":"Produktionsanlæg!CB2024","v":0},{"$f":"Produktionsanlæg!CC2024","v":0},{"$f":"Produktionsanlæg!CD2024","v":0},{"$f":"Produktionsanlæg!CE2024","v":0},{"$f":"Produktionsanlæg!CF2024","v":0},{"$f":"Produktionsanlæg!CG2024","v":0},{"$f":"Produktionsanlæg!CH2024","v":0},{"$f":"Produktionsanlæg!CI2024","v":0},{"$f":"Produktionsanlæg!CJ2024","v":0},{"$f":"Produktionsanlæg!CK2024","v":0},{"$f":"Produktionsanlæg!CL2024","v":0},{"$f":"Produktionsanlæg!CM2024","v":0},{"$f":"Produktionsanlæg!CN2024","v":0},{"$f":"Produktionsanlæg!CO2024","v":0},{"$f":"Produktionsanlæg!CP2024","v":0},{"$f":"SUM(AA2114:AV2114)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU2025","v":0},{"$f":"Produktionsanlæg!BV2025","v":0},{"$f":"Produktionsanlæg!BW2025","v":0},{"$f":"Produktionsanlæg!BX2025","v":0},{"$f":"Produktionsanlæg!BY2025","v":0},{"$f":"Produktionsanlæg!BZ2025","v":0},{"$f":"Produktionsanlæg!CA2025","v":0},{"$f":"Produktionsanlæg!CB2025","v":0},{"$f":"Produktionsanlæg!CC2025","v":0},{"$f":"Produktionsanlæg!CD2025","v":0},{"$f":"Produktionsanlæg!CE2025","v":0},{"$f":"Produktionsanlæg!CF2025","v":0},{"$f":"Produktionsanlæg!CG2025","v":0},{"$f":"Produktionsanlæg!CH2025","v":0},{"$f":"Produktionsanlæg!CI2025","v":0},{"$f":"Produktionsanlæg!CJ2025","v":0},{"$f":"Produktionsanlæg!CK2025","v":0},{"$f":"Produktionsanlæg!CL2025","v":0},{"$f":"Produktionsanlæg!CM2025","v":0},{"$f":"Produktionsanlæg!CN2025","v":0},{"$f":"Produktionsanlæg!CO2025","v":0},{"$f":"Produktionsanlæg!CP2025","v":0},{"$f":"SUM(AA2115:AV2115)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU2026","v":0},{"$f":"Produktionsanlæg!BV2026","v":0},{"$f":"Produktionsanlæg!BW2026","v":0},{"$f":"Produktionsanlæg!BX2026","v":0},{"$f":"Produktionsanlæg!BY2026","v":0},{"$f":"Produktionsanlæg!BZ2026","v":0},{"$f":"Produktionsanlæg!CA2026","v":0},{"$f":"Produktionsanlæg!CB2026","v":0},{"$f":"Produktionsanlæg!CC2026","v":0},{"$f":"Produktionsanlæg!CD2026","v":0},{"$f":"Produktionsanlæg!CE2026","v":0},{"$f":"Produktionsanlæg!CF2026","v":0},{"$f":"Produktionsanlæg!CG2026","v":0},{"$f":"Produktionsanlæg!CH2026","v":0},{"$f":"Produktionsanlæg!CI2026","v":0},{"$f":"Produktionsanlæg!CJ2026","v":0},{"$f":"Produktionsanlæg!CK2026","v":0},{"$f":"Produktionsanlæg!CL2026","v":0},{"$f":"Produktionsanlæg!CM2026","v":0},{"$f":"Produktionsanlæg!CN2026","v":0},{"$f":"Produktionsanlæg!CO2026","v":0},{"$f":"Produktionsanlæg!CP2026","v":0},{"$f":"SUM(AA2116:AV2116)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bygninger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW2118:AW2132)","v":42492253.167340271},null,{"$f":"SUM(AY2118:AY2132)","v":1303882.1885001161},{"$f":"SUM(AZ2118:AZ2132)","v":1300829.9141466932},1300829.9141466932,1300829.9141466932,1300829.9141466932,1300829.9141466932,1300829.9141466932,1300829.9141466932,1300829.9141466932,1300829.9141466932,1300829.9141466932,1197938.2104912719,1197938.2104912719,1197938.2104912719,1197938.2104912719,1197938.2104912719,1197938.2104912719,1197938.2104912719,1197938.2104912719,1197938.2104912719,1197938.2104912719,1006890.9132843706,1006890.9132843706,1006890.9132843706,1006890.9132843706,1006890.9132843706,1006890.9132843706,1006890.9132843706,1006890.9132843706,1006890.9132843706,1006890.9132843706,364192.68272111908,364192.68272111908,364192.68272111908,364192.68272111908,364192.68272111908,364192.68272111908,364192.68272111908,364192.68272111908,364192.68272111908,364192.68272111908,151128.32575877185,151128.32575877185,151128.32575877185,151128.32575877185,151128.32575877185,151128.32575877185,151128.32575877185,126440.28844929967,126440.28844929967,126440.28844929967,126440.28844929967,126440.28844929967,92569.322552086873,92569.322552086873,92569.322552086873,92569.322552086873,92569.322552086873,67381.487417455559,67381.487417455559,67381.487417455559,67381.487417455559,67381.487417455559,0,0,{"$f":"SUM(DL2118:DL2132)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Etageareal vandbehandlingsbygning","m²",{"$f":"Genanskaffelsespriser!E62","v":75},{"$f":"D$3+$C2118+Produktionsanlæg!D2119","v":1980},{"$f":"E$3+$C2118+Produktionsanlæg!E2119","v":1990},{"$f":"F$3+$C2118+Produktionsanlæg!F2119","v":2000},{"$f":"G$3+$C2118+Produktionsanlæg!G2119","v":2010},{"$f":"H$3+$C2118+Produktionsanlæg!H2119","v":2020},{"$f":"I$3+$C2118+Produktionsanlæg!I2119","v":2030},{"$f":"J$3+$C2118+Produktionsanlæg!J2119","v":2040},{"$f":"K$3+$C2118+Produktionsanlæg!K2119","v":2050},{"$f":"L$3+$C2118+Produktionsanlæg!L2119","v":2057},{"$f":"M$3+$C2118+Produktionsanlæg!M2119","v":2062},{"$f":"N$3+$C2118+Produktionsanlæg!N2119","v":2067},{"$f":"O$3+$C2118+Produktionsanlæg!O2119","v":2072},{"$f":"P$3+$C2118+Produktionsanlæg!P2119","v":2075},{"$f":"Q$3+$C2118+Produktionsanlæg!Q2119","v":2076},{"$f":"R$3+$C2118+Produktionsanlæg!R2119","v":2077},{"$f":"S$3+$C2118+Produktionsanlæg!S2119","v":2078},{"$f":"T$3+$C2118+Produktionsanlæg!T2119","v":2079},{"$f":"U$3+$C2118+Produktionsanlæg!U2119","v":2080},{"$f":"V$3+$C2118+Produktionsanlæg!V2119","v":2081},{"$f":"W$3+$C2118+Produktionsanlæg!W2119","v":2082},{"$f":"X$3+$C2118+Produktionsanlæg!X2119","v":2083},{"$f":"Y$3+$C2118+Produktionsanlæg!Y2119","v":2084},null,{"$f":"Produktionsanlæg!BU2118","v":0},{"$f":"Produktionsanlæg!BV2118","v":0},{"$f":"Produktionsanlæg!BW2118","v":0},{"$f":"Produktionsanlæg!BX2118","v":0},{"$f":"Produktionsanlæg!BY2118","v":1131808.740209637},{"$f":"Produktionsanlæg!BZ2118","v":3372680.2965266076},{"$f":"Produktionsanlæg!CA2118","v":19923645.147460792},{"$f":"Produktionsanlæg!CB2118","v":7219476.2800570205},{"$f":"Produktionsanlæg!CC2118","v":1185025.7908546645},{"$f":"Produktionsanlæg!CD2118","v":1795161.1925522781},{"$f":"Produktionsanlæg!CE2118","v":0},{"$f":"Produktionsanlæg!CF2118","v":1099403.3140078431},{"$f":"Produktionsanlæg!CG2118","v":0},{"$f":"Produktionsanlæg!CH2118","v":0},{"$f":"Produktionsanlæg!CI2118","v":0},{"$f":"Produktionsanlæg!CJ2118","v":0},{"$f":"Produktionsanlæg!CK2118","v":0},{"$f":"Produktionsanlæg!CL2118","v":0},{"$f":"Produktionsanlæg!CM2118","v":0},{"$f":"Produktionsanlæg!CN2118","v":0},{"$f":"Produktionsanlæg!CO2118","v":0},{"$f":"Produktionsanlæg!CP2118","v":0},{"$f":"SUM(AA2118:AV2118)","v":35727200.761668839},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2118>=AY$2,$AA2118/($D2118-2009),0)+IF($E2118>=AY$2,$AB2118/($E2118-2009),0)+IF($F2118>=AY$2,$AC2118/($F2118-2009),0)+IF($G2118>=AY$2,$AD2118/($G2118-2009),0)+IF($H2118>=AY$2,$AE2118/($H2118-2009),0)+IF($I2118>=AY$2,$AF2118/($I2118-2009),0)+IF($J2118>=AY$2,$AG2118/($J2118-2009),0)+IF($K2118>=AY$2,$AH2118/($K2118-2009),0)+IF($L2118>=AY$2,$AI2118/($L2118-2009),0)+IF($M2118>=AY$2,$AJ2118/($M2118-2009),0)+IF($N2118>=AY$2,$AK2118/($N2118-2009),0)+IF($O2118>=AY$2,$AL2118/($O2118-2009),0)+IF($P2118>=AY$2,$AM2118/($P2118-2009),0)+IF($Q2118>=AY$2,$AN2118/($Q2118-2009),0)+IF($R2118>=AY$2,$AO2118/($R2118-2009),0)+IF($S2118>=AY$2,$AP2118/($S2118-2009),0)+IF($T2118>=AY$2,$AQ2118/($T2118-2009),0)+IF($U2118>=AY$2,$AR2118/($U2118-2009),0)+IF($V2118>=AY$2,$AS2118/($V2118-2009),0)+IF($W2118>=AY$2,$AT2118/($W2118-2009),0)+IF($X2118>=AY$2,$AU2118/($X2118-2009),0)+IF($Y2118>=AY$2,$AV2118/($Y2118-2009),0)","v":1158288.3946420385},1158288.3946420385,1158288.3946420385,1158288.3946420385,1158288.3946420385,1158288.3946420385,1158288.3946420385,1158288.3946420385,1158288.3946420385,1158288.3946420385,1158288.3946420385,1055396.6909866172,1055396.6909866172,1055396.6909866172,1055396.6909866172,1055396.6909866172,{"$f":"IF($D2118>=BO$2,$AA2118/($D2118-2009),0)+IF($E2118>=BO$2,$AB2118/($E2118-2009),0)+IF($F2118>=BO$2,$AC2118/($F2118-2009),0)+IF($G2118>=BO$2,$AD2118/($G2118-2009),0)+IF($H2118>=BO$2,$AE2118/($H2118-2009),0)+IF($I2118>=BO$2,$AF2118/($I2118-2009),0)+IF($J2118>=BO$2,$AG2118/($J2118-2009),0)+IF($K2118>=BO$2,$AH2118/($K2118-2009),0)+IF($L2118>=BO$2,$AI2118/($L2118-2009),0)+IF($M2118>=BO$2,$AJ2118/($M2118-2009),0)+IF($N2118>=BO$2,$AK2118/($N2118-2009),0)+IF($O2118>=BO$2,$AL2118/($O2118-2009),0)+IF($P2118>=BO$2,$AM2118/($P2118-2009),0)+IF($Q2118>=BO$2,$AN2118/($Q2118-2009),0)+IF($R2118>=BO$2,$AO2118/($R2118-2009),0)+IF($S2118>=BO$2,$AP2118/($S2118-2009),0)+IF($T2118>=BO$2,$AQ2118/($T2118-2009),0)+IF($U2118>=BO$2,$AR2118/($U2118-2009),0)+IF($V2118>=BO$2,$AS2118/($V2118-2009),0)+IF($W2118>=BO$2,$AT2118/($W2118-2009),0)+IF($X2118>=BO$2,$AU2118/($X2118-2009),0)+IF($Y2118>=BO$2,$AV2118/($Y2118-2009),0)","v":1055396.6909866172},1055396.6909866172,1055396.6909866172,1055396.6909866172,1055396.6909866172,894792.86734249315,894792.86734249315,894792.86734249315,894792.86734249315,894792.86734249315,894792.86734249315,894792.86734249315,894792.86734249315,894792.86734249315,894792.86734249315,252094.63677924164,252094.63677924164,252094.63677924164,252094.63677924164,252094.63677924164,252094.63677924164,252094.63677924164,252094.63677924164,252094.63677924164,252094.63677924164,76009.84946077771,76009.84946077771,76009.84946077771,76009.84946077771,76009.84946077771,76009.84946077771,76009.84946077771,51321.812151305538,51321.812151305538,51321.812151305538,51321.812151305538,51321.812151305538,17450.846254092747,17450.846254092747,17450.846254092747,17450.846254092747,17450.846254092747,17450.846254092747,17450.846254092747,17450.846254092747,17450.846254092747,17450.846254092747,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2118>=EA$2,$AA2118/($D2118-2009),0)+IF($E2118>=EA$2,$AB2118/($E2118-2009),0)+IF($F2118>=EA$2,$AC2118/($F2118-2009),0)+IF($G2118>=EA$2,$AD2118/($G2118-2009),0)+IF($H2118>=EA$2,$AE2118/($H2118-2009),0)+IF($I2118>=EA$2,$AF2118/($I2118-2009),0)+IF($J2118>=EA$2,$AG2118/($J2118-2009),0)+IF($K2118>=EA$2,$AH2118/($K2118-2009),0)+IF($L2118>=EA$2,$AI2118/($L2118-2009),0)+IF($M2118>=EA$2,$AJ2118/($M2118-2009),0)+IF($N2118>=EA$2,$AK2118/($N2118-2009),0)+IF($O2118>=EA$2,$AL2118/($O2118-2009),0)+IF($P2118>=EA$2,$AM2118/($P2118-2009),0)+IF($Q2118>=EA$2,$AN2118/($Q2118-2009),0)+IF($R2118>=EA$2,$AO2118/($R2118-2009),0)+IF($S2118>=EA$2,$AP2118/($S2118-2009),0)+IF($T2118>=EA$2,$AQ2118/($T2118-2009),0)+IF($U2118>=EA$2,$AR2118/($U2118-2009),0)+IF($V2118>=EA$2,$AS2118/($V2118-2009),0)+IF($W2118>=EA$2,$AT2118/($W2118-2009),0)+IF($X2118>=EA$2,$AU2118/($X2118-2009),0)+IF($Y2118>=EA$2,$AV2118/($Y2118-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Etageareal kontor og mandskabsfaciliteter","m²",{"$f":"Genanskaffelsespriser!E63","v":75},{"$f":"D$3+$C2120+Produktionsanlæg!D2121","v":1980},{"$f":"E$3+$C2120+Produktionsanlæg!E2121","v":1990},{"$f":"F$3+$C2120+Produktionsanlæg!F2121","v":2000},{"$f":"G$3+$C2120+Produktionsanlæg!G2121","v":2010},{"$f":"H$3+$C2120+Produktionsanlæg!H2121","v":2020},{"$f":"I$3+$C2120+Produktionsanlæg!I2121","v":2030},{"$f":"J$3+$C2120+Produktionsanlæg!J2121","v":2040},{"$f":"K$3+$C2120+Produktionsanlæg!K2121","v":2050},{"$f":"L$3+$C2120+Produktionsanlæg!L2121","v":2057},{"$f":"M$3+$C2120+Produktionsanlæg!M2121","v":2062},{"$f":"N$3+$C2120+Produktionsanlæg!N2121","v":2067},{"$f":"O$3+$C2120+Produktionsanlæg!O2121","v":2072},{"$f":"P$3+$C2120+Produktionsanlæg!P2121","v":2075},{"$f":"Q$3+$C2120+Produktionsanlæg!Q2121","v":2076},{"$f":"R$3+$C2120+Produktionsanlæg!R2121","v":2077},{"$f":"S$3+$C2120+Produktionsanlæg!S2121","v":2078},{"$f":"T$3+$C2120+Produktionsanlæg!T2121","v":2079},{"$f":"U$3+$C2120+Produktionsanlæg!U2121","v":2080},{"$f":"V$3+$C2120+Produktionsanlæg!V2121","v":2081},{"$f":"W$3+$C2120+Produktionsanlæg!W2121","v":2082},{"$f":"X$3+$C2120+Produktionsanlæg!X2121","v":2083},{"$f":"Y$3+$C2120+Produktionsanlæg!Y2121","v":2084},null,{"$f":"Produktionsanlæg!BU2120","v":0},{"$f":"Produktionsanlæg!BV2120","v":0},{"$f":"Produktionsanlæg!BW2120","v":0},{"$f":"Produktionsanlæg!BX2120","v":0},{"$f":"Produktionsanlæg!BY2120","v":0},{"$f":"Produktionsanlæg!BZ2120","v":0},{"$f":"Produktionsanlæg!CA2120","v":0},{"$f":"Produktionsanlæg!CB2120","v":0},{"$f":"Produktionsanlæg!CC2120","v":0},{"$f":"Produktionsanlæg!CD2120","v":0},{"$f":"Produktionsanlæg!CE2120","v":0},{"$f":"Produktionsanlæg!CF2120","v":0},{"$f":"Produktionsanlæg!CG2120","v":0},{"$f":"Produktionsanlæg!CH2120","v":0},{"$f":"Produktionsanlæg!CI2120","v":0},{"$f":"Produktionsanlæg!CJ2120","v":0},{"$f":"Produktionsanlæg!CK2120","v":0},{"$f":"Produktionsanlæg!CL2120","v":0},{"$f":"Produktionsanlæg!CM2120","v":0},{"$f":"Produktionsanlæg!CN2120","v":0},{"$f":"Produktionsanlæg!CO2120","v":0},{"$f":"Produktionsanlæg!CP2120","v":0},{"$f":"SUM(AA2120:AV2120)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2120>=AY$2,$AA2120/($D2120-2009),0)+IF($E2120>=AY$2,$AB2120/($E2120-2009),0)+IF($F2120>=AY$2,$AC2120/($F2120-2009),0)+IF($G2120>=AY$2,$AD2120/($G2120-2009),0)+IF($H2120>=AY$2,$AE2120/($H2120-2009),0)+IF($I2120>=AY$2,$AF2120/($I2120-2009),0)+IF($J2120>=AY$2,$AG2120/($J2120-2009),0)+IF($K2120>=AY$2,$AH2120/($K2120-2009),0)+IF($L2120>=AY$2,$AI2120/($L2120-2009),0)+IF($M2120>=AY$2,$AJ2120/($M2120-2009),0)+IF($N2120>=AY$2,$AK2120/($N2120-2009),0)+IF($O2120>=AY$2,$AL2120/($O2120-2009),0)+IF($P2120>=AY$2,$AM2120/($P2120-2009),0)+IF($Q2120>=AY$2,$AN2120/($Q2120-2009),0)+IF($R2120>=AY$2,$AO2120/($R2120-2009),0)+IF($S2120>=AY$2,$AP2120/($S2120-2009),0)+IF($T2120>=AY$2,$AQ2120/($T2120-2009),0)+IF($U2120>=AY$2,$AR2120/($U2120-2009),0)+IF($V2120>=AY$2,$AS2120/($V2120-2009),0)+IF($W2120>=AY$2,$AT2120/($W2120-2009),0)+IF($X2120>=AY$2,$AU2120/($X2120-2009),0)+IF($Y2120>=AY$2,$AV2120/($Y2120-2009),0)","v":0},{"$f":"IF($D2120>=AZ$2,$AA2120/($D2120-2009),0)+IF($E2120>=AZ$2,$AB2120/($E2120-2009),0)+IF($F2120>=AZ$2,$AC2120/($F2120-2009),0)+IF($G2120>=AZ$2,$AD2120/($G2120-2009),0)+IF($H2120>=AZ$2,$AE2120/($H2120-2009),0)+IF($I2120>=AZ$2,$AF2120/($I2120-2009),0)+IF($J2120>=AZ$2,$AG2120/($J2120-2009),0)+IF($K2120>=AZ$2,$AH2120/($K2120-2009),0)+IF($L2120>=AZ$2,$AI2120/($L2120-2009),0)+IF($M2120>=AZ$2,$AJ2120/($M2120-2009),0)+IF($N2120>=AZ$2,$AK2120/($N2120-2009),0)+IF($O2120>=AZ$2,$AL2120/($O2120-2009),0)+IF($P2120>=AZ$2,$AM2120/($P2120-2009),0)+IF($Q2120>=AZ$2,$AN2120/($Q2120-2009),0)+IF($R2120>=AZ$2,$AO2120/($R2120-2009),0)+IF($S2120>=AZ$2,$AP2120/($S2120-2009),0)+IF($T2120>=AZ$2,$AQ2120/($T2120-2009),0)+IF($U2120>=AZ$2,$AR2120/($U2120-2009),0)+IF($V2120>=AZ$2,$AS2120/($V2120-2009),0)+IF($W2120>=AZ$2,$AT2120/($W2120-2009),0)+IF($X2120>=AZ$2,$AU2120/($X2120-2009),0)+IF($Y2120>=AZ$2,$AV2120/($Y2120-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2120>=DL$2,$AA2120/($D2120-2009),0)+IF($E2120>=DL$2,$AB2120/($E2120-2009),0)+IF($F2120>=DL$2,$AC2120/($F2120-2009),0)+IF($G2120>=DL$2,$AD2120/($G2120-2009),0)+IF($H2120>=DL$2,$AE2120/($H2120-2009),0)+IF($I2120>=DL$2,$AF2120/($I2120-2009),0)+IF($J2120>=DL$2,$AG2120/($J2120-2009),0)+IF($K2120>=DL$2,$AH2120/($K2120-2009),0)+IF($L2120>=DL$2,$AI2120/($L2120-2009),0)+IF($M2120>=DL$2,$AJ2120/($M2120-2009),0)+IF($N2120>=DL$2,$AK2120/($N2120-2009),0)+IF($O2120>=DL$2,$AL2120/($O2120-2009),0)+IF($P2120>=DL$2,$AM2120/($P2120-2009),0)+IF($Q2120>=DL$2,$AN2120/($Q2120-2009),0)+IF($R2120>=DL$2,$AO2120/($R2120-2009),0)+IF($S2120>=DL$2,$AP2120/($S2120-2009),0)+IF($T2120>=DL$2,$AQ2120/($T2120-2009),0)+IF($U2120>=DL$2,$AR2120/($U2120-2009),0)+IF($V2120>=DL$2,$AS2120/($V2120-2009),0)+IF($W2120>=DL$2,$AT2120/($W2120-2009),0)+IF($X2120>=DL$2,$AU2120/($X2120-2009),0)+IF($Y2120>=DL$2,$AV2120/($Y2120-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Værksted","m²",{"$f":"Genanskaffelsespriser!E64","v":75},{"$f":"D$3+$C2122+Produktionsanlæg!D2123","v":1980},{"$f":"E$3+$C2122+Produktionsanlæg!E2123","v":1990},{"$f":"F$3+$C2122+Produktionsanlæg!F2123","v":2000},{"$f":"G$3+$C2122+Produktionsanlæg!G2123","v":2010},{"$f":"H$3+$C2122+Produktionsanlæg!H2123","v":2020},{"$f":"I$3+$C2122+Produktionsanlæg!I2123","v":2030},{"$f":"J$3+$C2122+Produktionsanlæg!J2123","v":2040},{"$f":"K$3+$C2122+Produktionsanlæg!K2123","v":2050},{"$f":"L$3+$C2122+Produktionsanlæg!L2123","v":2057},{"$f":"M$3+$C2122+Produktionsanlæg!M2123","v":2062},{"$f":"N$3+$C2122+Produktionsanlæg!N2123","v":2067},{"$f":"O$3+$C2122+Produktionsanlæg!O2123","v":2072},{"$f":"P$3+$C2122+Produktionsanlæg!P2123","v":2075},{"$f":"Q$3+$C2122+Produktionsanlæg!Q2123","v":2076},{"$f":"R$3+$C2122+Produktionsanlæg!R2123","v":2077},{"$f":"S$3+$C2122+Produktionsanlæg!S2123","v":2078},{"$f":"T$3+$C2122+Produktionsanlæg!T2123","v":2079},{"$f":"U$3+$C2122+Produktionsanlæg!U2123","v":2080},{"$f":"V$3+$C2122+Produktionsanlæg!V2123","v":2081},{"$f":"W$3+$C2122+Produktionsanlæg!W2123","v":2082},{"$f":"X$3+$C2122+Produktionsanlæg!X2123","v":2083},{"$f":"Y$3+$C2122+Produktionsanlæg!Y2123","v":2084},null,{"$f":"Produktionsanlæg!BU2122","v":0},{"$f":"Produktionsanlæg!BV2122","v":0},{"$f":"Produktionsanlæg!BW2122","v":0},{"$f":"Produktionsanlæg!BX2122","v":0},{"$f":"Produktionsanlæg!BY2122","v":0},{"$f":"Produktionsanlæg!BZ2122","v":0},{"$f":"Produktionsanlæg!CA2122","v":0},{"$f":"Produktionsanlæg!CB2122","v":0},{"$f":"Produktionsanlæg!CC2122","v":0},{"$f":"Produktionsanlæg!CD2122","v":0},{"$f":"Produktionsanlæg!CE2122","v":0},{"$f":"Produktionsanlæg!CF2122","v":0},{"$f":"Produktionsanlæg!CG2122","v":0},{"$f":"Produktionsanlæg!CH2122","v":0},{"$f":"Produktionsanlæg!CI2122","v":0},{"$f":"Produktionsanlæg!CJ2122","v":0},{"$f":"Produktionsanlæg!CK2122","v":0},{"$f":"Produktionsanlæg!CL2122","v":0},{"$f":"Produktionsanlæg!CM2122","v":0},{"$f":"Produktionsanlæg!CN2122","v":0},{"$f":"Produktionsanlæg!CO2122","v":0},{"$f":"Produktionsanlæg!CP2122","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2122>=AY$2,$AA2122/($D2122-2009),0)+IF($E2122>=AY$2,$AB2122/($E2122-2009),0)+IF($F2122>=AY$2,$AC2122/($F2122-2009),0)+IF($G2122>=AY$2,$AD2122/($G2122-2009),0)+IF($H2122>=AY$2,$AE2122/($H2122-2009),0)+IF($I2122>=AY$2,$AF2122/($I2122-2009),0)+IF($J2122>=AY$2,$AG2122/($J2122-2009),0)+IF($K2122>=AY$2,$AH2122/($K2122-2009),0)+IF($L2122>=AY$2,$AI2122/($L2122-2009),0)+IF($M2122>=AY$2,$AJ2122/($M2122-2009),0)+IF($N2122>=AY$2,$AK2122/($N2122-2009),0)+IF($O2122>=AY$2,$AL2122/($O2122-2009),0)+IF($P2122>=AY$2,$AM2122/($P2122-2009),0)+IF($Q2122>=AY$2,$AN2122/($Q2122-2009),0)+IF($R2122>=AY$2,$AO2122/($R2122-2009),0)+IF($S2122>=AY$2,$AP2122/($S2122-2009),0)+IF($T2122>=AY$2,$AQ2122/($T2122-2009),0)+IF($U2122>=AY$2,$AR2122/($U2122-2009),0)+IF($V2122>=AY$2,$AS2122/($V2122-2009),0)+IF($W2122>=AY$2,$AT2122/($W2122-2009),0)+IF($X2122>=AY$2,$AU2122/($X2122-2009),0)+IF($Y2122>=AY$2,$AV2122/($Y2122-2009),0)","v":0},{"$f":"IF($D2122>=AZ$2,$AA2122/($D2122-2009),0)+IF($E2122>=AZ$2,$AB2122/($E2122-2009),0)+IF($F2122>=AZ$2,$AC2122/($F2122-2009),0)+IF($G2122>=AZ$2,$AD2122/($G2122-2009),0)+IF($H2122>=AZ$2,$AE2122/($H2122-2009),0)+IF($I2122>=AZ$2,$AF2122/($I2122-2009),0)+IF($J2122>=AZ$2,$AG2122/($J2122-2009),0)+IF($K2122>=AZ$2,$AH2122/($K2122-2009),0)+IF($L2122>=AZ$2,$AI2122/($L2122-2009),0)+IF($M2122>=AZ$2,$AJ2122/($M2122-2009),0)+IF($N2122>=AZ$2,$AK2122/($N2122-2009),0)+IF($O2122>=AZ$2,$AL2122/($O2122-2009),0)+IF($P2122>=AZ$2,$AM2122/($P2122-2009),0)+IF($Q2122>=AZ$2,$AN2122/($Q2122-2009),0)+IF($R2122>=AZ$2,$AO2122/($R2122-2009),0)+IF($S2122>=AZ$2,$AP2122/($S2122-2009),0)+IF($T2122>=AZ$2,$AQ2122/($T2122-2009),0)+IF($U2122>=AZ$2,$AR2122/($U2122-2009),0)+IF($V2122>=AZ$2,$AS2122/($V2122-2009),0)+IF($W2122>=AZ$2,$AT2122/($W2122-2009),0)+IF($X2122>=AZ$2,$AU2122/($X2122-2009),0)+IF($Y2122>=AZ$2,$AV2122/($Y2122-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2122>=DL$2,$AA2122/($D2122-2009),0)+IF($E2122>=DL$2,$AB2122/($E2122-2009),0)+IF($F2122>=DL$2,$AC2122/($F2122-2009),0)+IF($G2122>=DL$2,$AD2122/($G2122-2009),0)+IF($H2122>=DL$2,$AE2122/($H2122-2009),0)+IF($I2122>=DL$2,$AF2122/($I2122-2009),0)+IF($J2122>=DL$2,$AG2122/($J2122-2009),0)+IF($K2122>=DL$2,$AH2122/($K2122-2009),0)+IF($L2122>=DL$2,$AI2122/($L2122-2009),0)+IF($M2122>=DL$2,$AJ2122/($M2122-2009),0)+IF($N2122>=DL$2,$AK2122/($N2122-2009),0)+IF($O2122>=DL$2,$AL2122/($O2122-2009),0)+IF($P2122>=DL$2,$AM2122/($P2122-2009),0)+IF($Q2122>=DL$2,$AN2122/($Q2122-2009),0)+IF($R2122>=DL$2,$AO2122/($R2122-2009),0)+IF($S2122>=DL$2,$AP2122/($S2122-2009),0)+IF($T2122>=DL$2,$AQ2122/($T2122-2009),0)+IF($U2122>=DL$2,$AR2122/($U2122-2009),0)+IF($V2122>=DL$2,$AS2122/($V2122-2009),0)+IF($W2122>=DL$2,$AT2122/($W2122-2009),0)+IF($X2122>=DL$2,$AU2122/($X2122-2009),0)+IF($Y2122>=DL$2,$AV2122/($Y2122-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Lager","m²",{"$f":"Genanskaffelsespriser!E65","v":75},{"$f":"D$3+$C2124+Produktionsanlæg!D2125","v":1980},{"$f":"E$3+$C2124+Produktionsanlæg!E2125","v":1990},{"$f":"F$3+$C2124+Produktionsanlæg!F2125","v":2000},{"$f":"G$3+$C2124+Produktionsanlæg!G2125","v":2010},{"$f":"H$3+$C2124+Produktionsanlæg!H2125","v":2020},{"$f":"I$3+$C2124+Produktionsanlæg!I2125","v":2030},{"$f":"J$3+$C2124+Produktionsanlæg!J2125","v":2040},{"$f":"K$3+$C2124+Produktionsanlæg!K2125","v":2050},{"$f":"L$3+$C2124+Produktionsanlæg!L2125","v":2057},{"$f":"M$3+$C2124+Produktionsanlæg!M2125","v":2062},{"$f":"N$3+$C2124+Produktionsanlæg!N2125","v":2067},{"$f":"O$3+$C2124+Produktionsanlæg!O2125","v":2072},{"$f":"P$3+$C2124+Produktionsanlæg!P2125","v":2075},{"$f":"Q$3+$C2124+Produktionsanlæg!Q2125","v":2076},{"$f":"R$3+$C2124+Produktionsanlæg!R2125","v":2077},{"$f":"S$3+$C2124+Produktionsanlæg!S2125","v":2078},{"$f":"T$3+$C2124+Produktionsanlæg!T2125","v":2079},{"$f":"U$3+$C2124+Produktionsanlæg!U2125","v":2080},{"$f":"V$3+$C2124+Produktionsanlæg!V2125","v":2081},{"$f":"W$3+$C2124+Produktionsanlæg!W2125","v":2082},{"$f":"X$3+$C2124+Produktionsanlæg!X2125","v":2083},{"$f":"Y$3+$C2124+Produktionsanlæg!Y2125","v":2084},null,{"$f":"Produktionsanlæg!BU2124","v":0},{"$f":"Produktionsanlæg!BV2124","v":0},{"$f":"Produktionsanlæg!BW2124","v":0},{"$f":"Produktionsanlæg!BX2124","v":0},{"$f":"Produktionsanlæg!BY2124","v":0},{"$f":"Produktionsanlæg!BZ2124","v":417536.95485639729},{"$f":"Produktionsanlæg!CA2124","v":0},{"$f":"Produktionsanlæg!CB2124","v":0},{"$f":"Produktionsanlæg!CC2124","v":0},{"$f":"Produktionsanlæg!CD2124","v":0},{"$f":"Produktionsanlæg!CE2124","v":1259853.5557352072},{"$f":"Produktionsanlæg!CF2124","v":0},{"$f":"Produktionsanlæg!CG2124","v":0},{"$f":"Produktionsanlæg!CH2124","v":0},{"$f":"Produktionsanlæg!CI2124","v":0},{"$f":"Produktionsanlæg!CJ2124","v":0},{"$f":"Produktionsanlæg!CK2124","v":0},{"$f":"Produktionsanlæg!CL2124","v":0},{"$f":"Produktionsanlæg!CM2124","v":0},{"$f":"Produktionsanlæg!CN2124","v":0},{"$f":"Produktionsanlæg!CO2124","v":0},{"$f":"Produktionsanlæg!CP2124","v":0},1677390.5105916045,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2124>=AY$2,$AA2124/($D2124-2009),0)+IF($E2124>=AY$2,$AB2124/($E2124-2009),0)+IF($F2124>=AY$2,$AC2124/($F2124-2009),0)+IF($G2124>=AY$2,$AD2124/($G2124-2009),0)+IF($H2124>=AY$2,$AE2124/($H2124-2009),0)+IF($I2124>=AY$2,$AF2124/($I2124-2009),0)+IF($J2124>=AY$2,$AG2124/($J2124-2009),0)+IF($K2124>=AY$2,$AH2124/($K2124-2009),0)+IF($L2124>=AY$2,$AI2124/($L2124-2009),0)+IF($M2124>=AY$2,$AJ2124/($M2124-2009),0)+IF($N2124>=AY$2,$AK2124/($N2124-2009),0)+IF($O2124>=AY$2,$AL2124/($O2124-2009),0)+IF($P2124>=AY$2,$AM2124/($P2124-2009),0)+IF($Q2124>=AY$2,$AN2124/($Q2124-2009),0)+IF($R2124>=AY$2,$AO2124/($R2124-2009),0)+IF($S2124>=AY$2,$AP2124/($S2124-2009),0)+IF($T2124>=AY$2,$AQ2124/($T2124-2009),0)+IF($U2124>=AY$2,$AR2124/($U2124-2009),0)+IF($V2124>=AY$2,$AS2124/($V2124-2009),0)+IF($W2124>=AY$2,$AT2124/($W2124-2009),0)+IF($X2124>=AY$2,$AU2124/($X2124-2009),0)+IF($Y2124>=AY$2,$AV2124/($Y2124-2009),0)","v":41604.325165936287},{"$f":"IF($D2124>=AZ$2,$AA2124/($D2124-2009),0)+IF($E2124>=AZ$2,$AB2124/($E2124-2009),0)+IF($F2124>=AZ$2,$AC2124/($F2124-2009),0)+IF($G2124>=AZ$2,$AD2124/($G2124-2009),0)+IF($H2124>=AZ$2,$AE2124/($H2124-2009),0)+IF($I2124>=AZ$2,$AF2124/($I2124-2009),0)+IF($J2124>=AZ$2,$AG2124/($J2124-2009),0)+IF($K2124>=AZ$2,$AH2124/($K2124-2009),0)+IF($L2124>=AZ$2,$AI2124/($L2124-2009),0)+IF($M2124>=AZ$2,$AJ2124/($M2124-2009),0)+IF($N2124>=AZ$2,$AK2124/($N2124-2009),0)+IF($O2124>=AZ$2,$AL2124/($O2124-2009),0)+IF($P2124>=AZ$2,$AM2124/($P2124-2009),0)+IF($Q2124>=AZ$2,$AN2124/($Q2124-2009),0)+IF($R2124>=AZ$2,$AO2124/($R2124-2009),0)+IF($S2124>=AZ$2,$AP2124/($S2124-2009),0)+IF($T2124>=AZ$2,$AQ2124/($T2124-2009),0)+IF($U2124>=AZ$2,$AR2124/($U2124-2009),0)+IF($V2124>=AZ$2,$AS2124/($V2124-2009),0)+IF($W2124>=AZ$2,$AT2124/($W2124-2009),0)+IF($X2124>=AZ$2,$AU2124/($X2124-2009),0)+IF($Y2124>=AZ$2,$AV2124/($Y2124-2009),0)","v":41604.325165936287},41604.325165936287,41604.325165936287,41604.325165936287,41604.325165936287,41604.325165936287,41604.325165936287,41604.325165936287,41604.325165936287,41604.325165936287,41604.325165936287,41604.325165936287,41604.325165936287,41604.325165936287,41604.325165936287,41604.325165936287,41604.325165936287,41604.325165936287,41604.325165936287,41604.325165936287,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,21721.613029917364,0,0,0,0,0,0,0,{"$f":"IF($D2124>=DL$2,$AA2124/($D2124-2009),0)+IF($E2124>=DL$2,$AB2124/($E2124-2009),0)+IF($F2124>=DL$2,$AC2124/($F2124-2009),0)+IF($G2124>=DL$2,$AD2124/($G2124-2009),0)+IF($H2124>=DL$2,$AE2124/($H2124-2009),0)+IF($I2124>=DL$2,$AF2124/($I2124-2009),0)+IF($J2124>=DL$2,$AG2124/($J2124-2009),0)+IF($K2124>=DL$2,$AH2124/($K2124-2009),0)+IF($L2124>=DL$2,$AI2124/($L2124-2009),0)+IF($M2124>=DL$2,$AJ2124/($M2124-2009),0)+IF($N2124>=DL$2,$AK2124/($N2124-2009),0)+IF($O2124>=DL$2,$AL2124/($O2124-2009),0)+IF($P2124>=DL$2,$AM2124/($P2124-2009),0)+IF($Q2124>=DL$2,$AN2124/($Q2124-2009),0)+IF($R2124>=DL$2,$AO2124/($R2124-2009),0)+IF($S2124>=DL$2,$AP2124/($S2124-2009),0)+IF($T2124>=DL$2,$AQ2124/($T2124-2009),0)+IF($U2124>=DL$2,$AR2124/($U2124-2009),0)+IF($V2124>=DL$2,$AS2124/($V2124-2009),0)+IF($W2124>=DL$2,$AT2124/($W2124-2009),0)+IF($X2124>=DL$2,$AU2124/($X2124-2009),0)+IF($Y2124>=DL$2,$AV2124/($Y2124-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Garage og rørlager","m²",{"$f":"Genanskaffelsespriser!E66","v":75},{"$f":"D$3+$C2126+Produktionsanlæg!D2127","v":1980},{"$f":"E$3+$C2126+Produktionsanlæg!E2127","v":1990},{"$f":"F$3+$C2126+Produktionsanlæg!F2127","v":2000},{"$f":"G$3+$C2126+Produktionsanlæg!G2127","v":2010},{"$f":"H$3+$C2126+Produktionsanlæg!H2127","v":2020},{"$f":"I$3+$C2126+Produktionsanlæg!I2127","v":2030},{"$f":"J$3+$C2126+Produktionsanlæg!J2127","v":2040},{"$f":"K$3+$C2126+Produktionsanlæg!K2127","v":2050},{"$f":"L$3+$C2126+Produktionsanlæg!L2127","v":2057},{"$f":"M$3+$C2126+Produktionsanlæg!M2127","v":2062},{"$f":"N$3+$C2126+Produktionsanlæg!N2127","v":2067},{"$f":"O$3+$C2126+Produktionsanlæg!O2127","v":2072},{"$f":"P$3+$C2126+Produktionsanlæg!P2127","v":2075},{"$f":"Q$3+$C2126+Produktionsanlæg!Q2127","v":2076},{"$f":"R$3+$C2126+Produktionsanlæg!R2127","v":2077},{"$f":"S$3+$C2126+Produktionsanlæg!S2127","v":2078},{"$f":"T$3+$C2126+Produktionsanlæg!T2127","v":2079},{"$f":"U$3+$C2126+Produktionsanlæg!U2127","v":2080},{"$f":"V$3+$C2126+Produktionsanlæg!V2127","v":2081},{"$f":"W$3+$C2126+Produktionsanlæg!W2127","v":2082},{"$f":"X$3+$C2126+Produktionsanlæg!X2127","v":2083},{"$f":"Y$3+$C2126+Produktionsanlæg!Y2127","v":2084},null,{"$f":"Produktionsanlæg!BU2126","v":0},{"$f":"Produktionsanlæg!BV2126","v":0},{"$f":"Produktionsanlæg!BW2126","v":0},{"$f":"Produktionsanlæg!BX2126","v":0},{"$f":"Produktionsanlæg!BY2126","v":0},{"$f":"Produktionsanlæg!BZ2126","v":117845.2742648976},{"$f":"Produktionsanlæg!CA2126","v":0},{"$f":"Produktionsanlæg!CB2126","v":799416.46549245471},{"$f":"Produktionsanlæg!CC2126","v":0},{"$f":"Produktionsanlæg!CD2126","v":0},{"$f":"Produktionsanlæg!CE2126","v":0},{"$f":"Produktionsanlæg!CF2126","v":0},{"$f":"Produktionsanlæg!CG2126","v":0},{"$f":"Produktionsanlæg!CH2126","v":0},{"$f":"Produktionsanlæg!CI2126","v":0},{"$f":"Produktionsanlæg!CJ2126","v":0},{"$f":"Produktionsanlæg!CK2126","v":0},{"$f":"Produktionsanlæg!CL2126","v":0},{"$f":"Produktionsanlæg!CM2126","v":0},{"$f":"Produktionsanlæg!CN2126","v":0},{"$f":"Produktionsanlæg!CO2126","v":0},{"$f":"Produktionsanlæg!CP2126","v":0},917261.73975735228,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2126>=AY$2,$AA2126/($D2126-2009),0)+IF($E2126>=AY$2,$AB2126/($E2126-2009),0)+IF($F2126>=AY$2,$AC2126/($F2126-2009),0)+IF($G2126>=AY$2,$AD2126/($G2126-2009),0)+IF($H2126>=AY$2,$AE2126/($H2126-2009),0)+IF($I2126>=AY$2,$AF2126/($I2126-2009),0)+IF($J2126>=AY$2,$AG2126/($J2126-2009),0)+IF($K2126>=AY$2,$AH2126/($K2126-2009),0)+IF($L2126>=AY$2,$AI2126/($L2126-2009),0)+IF($M2126>=AY$2,$AJ2126/($M2126-2009),0)+IF($N2126>=AY$2,$AK2126/($N2126-2009),0)+IF($O2126>=AY$2,$AL2126/($O2126-2009),0)+IF($P2126>=AY$2,$AM2126/($P2126-2009),0)+IF($Q2126>=AY$2,$AN2126/($Q2126-2009),0)+IF($R2126>=AY$2,$AO2126/($R2126-2009),0)+IF($S2126>=AY$2,$AP2126/($S2126-2009),0)+IF($T2126>=AY$2,$AQ2126/($T2126-2009),0)+IF($U2126>=AY$2,$AR2126/($U2126-2009),0)+IF($V2126>=AY$2,$AS2126/($V2126-2009),0)+IF($W2126>=AY$2,$AT2126/($W2126-2009),0)+IF($X2126>=AY$2,$AU2126/($X2126-2009),0)+IF($Y2126>=AY$2,$AV2126/($Y2126-2009),0)","v":25109.642299886586},{"$f":"IF($D2126>=AZ$2,$AA2126/($D2126-2009),0)+IF($E2126>=AZ$2,$AB2126/($E2126-2009),0)+IF($F2126>=AZ$2,$AC2126/($F2126-2009),0)+IF($G2126>=AZ$2,$AD2126/($G2126-2009),0)+IF($H2126>=AZ$2,$AE2126/($H2126-2009),0)+IF($I2126>=AZ$2,$AF2126/($I2126-2009),0)+IF($J2126>=AZ$2,$AG2126/($J2126-2009),0)+IF($K2126>=AZ$2,$AH2126/($K2126-2009),0)+IF($L2126>=AZ$2,$AI2126/($L2126-2009),0)+IF($M2126>=AZ$2,$AJ2126/($M2126-2009),0)+IF($N2126>=AZ$2,$AK2126/($N2126-2009),0)+IF($O2126>=AZ$2,$AL2126/($O2126-2009),0)+IF($P2126>=AZ$2,$AM2126/($P2126-2009),0)+IF($Q2126>=AZ$2,$AN2126/($Q2126-2009),0)+IF($R2126>=AZ$2,$AO2126/($R2126-2009),0)+IF($S2126>=AZ$2,$AP2126/($S2126-2009),0)+IF($T2126>=AZ$2,$AQ2126/($T2126-2009),0)+IF($U2126>=AZ$2,$AR2126/($U2126-2009),0)+IF($V2126>=AZ$2,$AS2126/($V2126-2009),0)+IF($W2126>=AZ$2,$AT2126/($W2126-2009),0)+IF($X2126>=AZ$2,$AU2126/($X2126-2009),0)+IF($Y2126>=AZ$2,$AV2126/($Y2126-2009),0)","v":25109.642299886586},25109.642299886586,25109.642299886586,25109.642299886586,25109.642299886586,25109.642299886586,25109.642299886586,25109.642299886586,25109.642299886586,25109.642299886586,25109.642299886586,25109.642299886586,25109.642299886586,25109.642299886586,25109.642299886586,25109.642299886586,25109.642299886586,25109.642299886586,25109.642299886586,25109.642299886586,19497.9625729867,19497.9625729867,19497.9625729867,19497.9625729867,19497.9625729867,19497.9625729867,19497.9625729867,19497.9625729867,19497.9625729867,19497.9625729867,19497.9625729867,19497.9625729867,19497.9625729867,19497.9625729867,19497.9625729867,19497.9625729867,19497.9625729867,19497.9625729867,19497.9625729867,19497.9625729867,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2126>=DL$2,$AA2126/($D2126-2009),0)+IF($E2126>=DL$2,$AB2126/($E2126-2009),0)+IF($F2126>=DL$2,$AC2126/($F2126-2009),0)+IF($G2126>=DL$2,$AD2126/($G2126-2009),0)+IF($H2126>=DL$2,$AE2126/($H2126-2009),0)+IF($I2126>=DL$2,$AF2126/($I2126-2009),0)+IF($J2126>=DL$2,$AG2126/($J2126-2009),0)+IF($K2126>=DL$2,$AH2126/($K2126-2009),0)+IF($L2126>=DL$2,$AI2126/($L2126-2009),0)+IF($M2126>=DL$2,$AJ2126/($M2126-2009),0)+IF($N2126>=DL$2,$AK2126/($N2126-2009),0)+IF($O2126>=DL$2,$AL2126/($O2126-2009),0)+IF($P2126>=DL$2,$AM2126/($P2126-2009),0)+IF($Q2126>=DL$2,$AN2126/($Q2126-2009),0)+IF($R2126>=DL$2,$AO2126/($R2126-2009),0)+IF($S2126>=DL$2,$AP2126/($S2126-2009),0)+IF($T2126>=DL$2,$AQ2126/($T2126-2009),0)+IF($U2126>=DL$2,$AR2126/($U2126-2009),0)+IF($V2126>=DL$2,$AS2126/($V2126-2009),0)+IF($W2126>=DL$2,$AT2126/($W2126-2009),0)+IF($X2126>=DL$2,$AU2126/($X2126-2009),0)+IF($Y2126>=DL$2,$AV2126/($Y2126-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Bygning for trykforøgere","m²",{"$f":"Genanskaffelsespriser!E67","v":75},{"$f":"D$3+$C2128+Produktionsanlæg!D2129","v":1980},{"$f":"E$3+$C2128+Produktionsanlæg!E2129","v":1990},{"$f":"F$3+$C2128+Produktionsanlæg!F2129","v":2000},{"$f":"G$3+$C2128+Produktionsanlæg!G2129","v":2010},{"$f":"H$3+$C2128+Produktionsanlæg!H2129","v":2020},{"$f":"I$3+$C2128+Produktionsanlæg!I2129","v":2030},{"$f":"J$3+$C2128+Produktionsanlæg!J2129","v":2040},{"$f":"K$3+$C2128+Produktionsanlæg!K2129","v":2050},{"$f":"L$3+$C2128+Produktionsanlæg!L2129","v":2057},{"$f":"M$3+$C2128+Produktionsanlæg!M2129","v":2062},{"$f":"N$3+$C2128+Produktionsanlæg!N2129","v":2067},{"$f":"O$3+$C2128+Produktionsanlæg!O2129","v":2072},{"$f":"P$3+$C2128+Produktionsanlæg!P2129","v":2075},{"$f":"Q$3+$C2128+Produktionsanlæg!Q2129","v":2076},{"$f":"R$3+$C2128+Produktionsanlæg!R2129","v":2077},{"$f":"S$3+$C2128+Produktionsanlæg!S2129","v":2078},{"$f":"T$3+$C2128+Produktionsanlæg!T2129","v":2079},{"$f":"U$3+$C2128+Produktionsanlæg!U2129","v":2080},{"$f":"V$3+$C2128+Produktionsanlæg!V2129","v":2081},{"$f":"W$3+$C2128+Produktionsanlæg!W2129","v":2082},{"$f":"X$3+$C2128+Produktionsanlæg!X2129","v":2083},{"$f":"Y$3+$C2128+Produktionsanlæg!Y2129","v":2084},null,{"$f":"Produktionsanlæg!BU2128","v":0},{"$f":"Produktionsanlæg!BV2128","v":0},{"$f":"Produktionsanlæg!BW2128","v":0},{"$f":"Produktionsanlæg!BX2128","v":3052.2743534229089},{"$f":"Produktionsanlæg!BY2128","v":0},{"$f":"Produktionsanlæg!BZ2128","v":103930.71569702854},{"$f":"Produktionsanlæg!CA2128","v":0},{"$f":"Produktionsanlæg!CB2128","v":716745.88990675891},{"$f":"Produktionsanlæg!CC2128","v":0},{"$f":"Produktionsanlæg!CD2128","v":0},{"$f":"Produktionsanlæg!CE2128","v":201040.88207340904},{"$f":"Produktionsanlæg!CF2128","v":3145630.3932918576},{"$f":"Produktionsanlæg!CG2128","v":0},{"$f":"Produktionsanlæg!CH2128","v":0},{"$f":"Produktionsanlæg!CI2128","v":0},{"$f":"Produktionsanlæg!CJ2128","v":0},{"$f":"Produktionsanlæg!CK2128","v":0},{"$f":"Produktionsanlæg!CL2128","v":0},{"$f":"Produktionsanlæg!CM2128","v":0},{"$f":"Produktionsanlæg!CN2128","v":0},{"$f":"Produktionsanlæg!CO2128","v":0},{"$f":"Produktionsanlæg!CP2128","v":0},4170400.1553224772,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2128>=AY$2,$AA2128/($D2128-2009),0)+IF($E2128>=AY$2,$AB2128/($E2128-2009),0)+IF($F2128>=AY$2,$AC2128/($F2128-2009),0)+IF($G2128>=AY$2,$AD2128/($G2128-2009),0)+IF($H2128>=AY$2,$AE2128/($H2128-2009),0)+IF($I2128>=AY$2,$AF2128/($I2128-2009),0)+IF($J2128>=AY$2,$AG2128/($J2128-2009),0)+IF($K2128>=AY$2,$AH2128/($K2128-2009),0)+IF($L2128>=AY$2,$AI2128/($L2128-2009),0)+IF($M2128>=AY$2,$AJ2128/($M2128-2009),0)+IF($N2128>=AY$2,$AK2128/($N2128-2009),0)+IF($O2128>=AY$2,$AL2128/($O2128-2009),0)+IF($P2128>=AY$2,$AM2128/($P2128-2009),0)+IF($Q2128>=AY$2,$AN2128/($Q2128-2009),0)+IF($R2128>=AY$2,$AO2128/($R2128-2009),0)+IF($S2128>=AY$2,$AP2128/($S2128-2009),0)+IF($T2128>=AY$2,$AQ2128/($T2128-2009),0)+IF($U2128>=AY$2,$AR2128/($U2128-2009),0)+IF($V2128>=AY$2,$AS2128/($V2128-2009),0)+IF($W2128>=AY$2,$AT2128/($W2128-2009),0)+IF($X2128>=AY$2,$AU2128/($X2128-2009),0)+IF($Y2128>=AY$2,$AV2128/($Y2128-2009),0)","v":78879.826392254734},{"$f":"IF($D2128>=AZ$2,$AA2128/($D2128-2009),0)+IF($E2128>=AZ$2,$AB2128/($E2128-2009),0)+IF($F2128>=AZ$2,$AC2128/($F2128-2009),0)+IF($G2128>=AZ$2,$AD2128/($G2128-2009),0)+IF($H2128>=AZ$2,$AE2128/($H2128-2009),0)+IF($I2128>=AZ$2,$AF2128/($I2128-2009),0)+IF($J2128>=AZ$2,$AG2128/($J2128-2009),0)+IF($K2128>=AZ$2,$AH2128/($K2128-2009),0)+IF($L2128>=AZ$2,$AI2128/($L2128-2009),0)+IF($M2128>=AZ$2,$AJ2128/($M2128-2009),0)+IF($N2128>=AZ$2,$AK2128/($N2128-2009),0)+IF($O2128>=AZ$2,$AL2128/($O2128-2009),0)+IF($P2128>=AZ$2,$AM2128/($P2128-2009),0)+IF($Q2128>=AZ$2,$AN2128/($Q2128-2009),0)+IF($R2128>=AZ$2,$AO2128/($R2128-2009),0)+IF($S2128>=AZ$2,$AP2128/($S2128-2009),0)+IF($T2128>=AZ$2,$AQ2128/($T2128-2009),0)+IF($U2128>=AZ$2,$AR2128/($U2128-2009),0)+IF($V2128>=AZ$2,$AS2128/($V2128-2009),0)+IF($W2128>=AZ$2,$AT2128/($W2128-2009),0)+IF($X2128>=AZ$2,$AU2128/($X2128-2009),0)+IF($Y2128>=AZ$2,$AV2128/($Y2128-2009),0)","v":75827.552038831825},75827.552038831825,75827.552038831825,75827.552038831825,75827.552038831825,75827.552038831825,75827.552038831825,75827.552038831825,75827.552038831825,75827.552038831825,75827.552038831825,75827.552038831825,75827.552038831825,75827.552038831825,75827.552038831825,75827.552038831825,75827.552038831825,75827.552038831825,75827.552038831825,75827.552038831825,70878.470338973333,70878.470338973333,70878.470338973333,70878.470338973333,70878.470338973333,70878.470338973333,70878.470338973333,70878.470338973333,70878.470338973333,70878.470338973333,70878.470338973333,70878.470338973333,70878.470338973333,70878.470338973333,70878.470338973333,70878.470338973333,70878.470338973333,70878.470338973333,70878.470338973333,70878.470338973333,53396.863268076762,53396.863268076762,53396.863268076762,53396.863268076762,53396.863268076762,53396.863268076762,53396.863268076762,53396.863268076762,53396.863268076762,53396.863268076762,53396.863268076762,53396.863268076762,53396.863268076762,53396.863268076762,53396.863268076762,53396.863268076762,53396.863268076762,49930.641163362816,49930.641163362816,49930.641163362816,49930.641163362816,49930.641163362816,0,0,{"$f":"IF($D2128>=DL$2,$AA2128/($D2128-2009),0)+IF($E2128>=DL$2,$AB2128/($E2128-2009),0)+IF($F2128>=DL$2,$AC2128/($F2128-2009),0)+IF($G2128>=DL$2,$AD2128/($G2128-2009),0)+IF($H2128>=DL$2,$AE2128/($H2128-2009),0)+IF($I2128>=DL$2,$AF2128/($I2128-2009),0)+IF($J2128>=DL$2,$AG2128/($J2128-2009),0)+IF($K2128>=DL$2,$AH2128/($K2128-2009),0)+IF($L2128>=DL$2,$AI2128/($L2128-2009),0)+IF($M2128>=DL$2,$AJ2128/($M2128-2009),0)+IF($N2128>=DL$2,$AK2128/($N2128-2009),0)+IF($O2128>=DL$2,$AL2128/($O2128-2009),0)+IF($P2128>=DL$2,$AM2128/($P2128-2009),0)+IF($Q2128>=DL$2,$AN2128/($Q2128-2009),0)+IF($R2128>=DL$2,$AO2128/($R2128-2009),0)+IF($S2128>=DL$2,$AP2128/($S2128-2009),0)+IF($T2128>=DL$2,$AQ2128/($T2128-2009),0)+IF($U2128>=DL$2,$AR2128/($U2128-2009),0)+IF($V2128>=DL$2,$AS2128/($V2128-2009),0)+IF($W2128>=DL$2,$AT2128/($W2128-2009),0)+IF($X2128>=DL$2,$AU2128/($X2128-2009),0)+IF($Y2128>=DL$2,$AV2128/($Y2128-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Laboratorium (bygning, inkl. inventar+udstyr), Konstruktioner","m²",{"$f":"Genanskaffelsespriser!E68","v":75},{"$f":"D$3+$C2130+Produktionsanlæg!D2131","v":1980},{"$f":"E$3+$C2130+Produktionsanlæg!E2131","v":1990},{"$f":"F$3+$C2130+Produktionsanlæg!F2131","v":2000},{"$f":"G$3+$C2130+Produktionsanlæg!G2131","v":2010},{"$f":"H$3+$C2130+Produktionsanlæg!H2131","v":2020},{"$f":"I$3+$C2130+Produktionsanlæg!I2131","v":2030},{"$f":"J$3+$C2130+Produktionsanlæg!J2131","v":2040},{"$f":"K$3+$C2130+Produktionsanlæg!K2131","v":2050},{"$f":"L$3+$C2130+Produktionsanlæg!L2131","v":2057},{"$f":"M$3+$C2130+Produktionsanlæg!M2131","v":2062},{"$f":"N$3+$C2130+Produktionsanlæg!N2131","v":2067},{"$f":"O$3+$C2130+Produktionsanlæg!O2131","v":2072},{"$f":"P$3+$C2130+Produktionsanlæg!P2131","v":2075},{"$f":"Q$3+$C2130+Produktionsanlæg!Q2131","v":2076},{"$f":"R$3+$C2130+Produktionsanlæg!R2131","v":2077},{"$f":"S$3+$C2130+Produktionsanlæg!S2131","v":2078},{"$f":"T$3+$C2130+Produktionsanlæg!T2131","v":2079},{"$f":"U$3+$C2130+Produktionsanlæg!U2131","v":2080},{"$f":"V$3+$C2130+Produktionsanlæg!V2131","v":2081},{"$f":"W$3+$C2130+Produktionsanlæg!W2131","v":2082},{"$f":"X$3+$C2130+Produktionsanlæg!X2131","v":2083},{"$f":"Y$3+$C2130+Produktionsanlæg!Y2131","v":2084},null,{"$f":"Produktionsanlæg!BU2130","v":0},{"$f":"Produktionsanlæg!BV2130","v":0},{"$f":"Produktionsanlæg!BW2130","v":0},{"$f":"Produktionsanlæg!BX2130","v":0},{"$f":"Produktionsanlæg!BY2130","v":0},{"$f":"Produktionsanlæg!BZ2130","v":0},{"$f":"Produktionsanlæg!CA2130","v":0},{"$f":"Produktionsanlæg!CB2130","v":0},{"$f":"Produktionsanlæg!CC2130","v":0},{"$f":"Produktionsanlæg!CD2130","v":0},{"$f":"Produktionsanlæg!CE2130","v":0},{"$f":"Produktionsanlæg!CF2130","v":0},{"$f":"Produktionsanlæg!CG2130","v":0},{"$f":"Produktionsanlæg!CH2130","v":0},{"$f":"Produktionsanlæg!CI2130","v":0},{"$f":"Produktionsanlæg!CJ2130","v":0},{"$f":"Produktionsanlæg!CK2130","v":0},{"$f":"Produktionsanlæg!CL2130","v":0},{"$f":"Produktionsanlæg!CM2130","v":0},{"$f":"Produktionsanlæg!CN2130","v":0},{"$f":"Produktionsanlæg!CO2130","v":0},{"$f":"Produktionsanlæg!CP2130","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2130>=AY$2,$AA2130/($D2130-2009),0)+IF($E2130>=AY$2,$AB2130/($E2130-2009),0)+IF($F2130>=AY$2,$AC2130/($F2130-2009),0)+IF($G2130>=AY$2,$AD2130/($G2130-2009),0)+IF($H2130>=AY$2,$AE2130/($H2130-2009),0)+IF($I2130>=AY$2,$AF2130/($I2130-2009),0)+IF($J2130>=AY$2,$AG2130/($J2130-2009),0)+IF($K2130>=AY$2,$AH2130/($K2130-2009),0)+IF($L2130>=AY$2,$AI2130/($L2130-2009),0)+IF($M2130>=AY$2,$AJ2130/($M2130-2009),0)+IF($N2130>=AY$2,$AK2130/($N2130-2009),0)+IF($O2130>=AY$2,$AL2130/($O2130-2009),0)+IF($P2130>=AY$2,$AM2130/($P2130-2009),0)+IF($Q2130>=AY$2,$AN2130/($Q2130-2009),0)+IF($R2130>=AY$2,$AO2130/($R2130-2009),0)+IF($S2130>=AY$2,$AP2130/($S2130-2009),0)+IF($T2130>=AY$2,$AQ2130/($T2130-2009),0)+IF($U2130>=AY$2,$AR2130/($U2130-2009),0)+IF($V2130>=AY$2,$AS2130/($V2130-2009),0)+IF($W2130>=AY$2,$AT2130/($W2130-2009),0)+IF($X2130>=AY$2,$AU2130/($X2130-2009),0)+IF($Y2130>=AY$2,$AV2130/($Y2130-2009),0)","v":0},{"$f":"IF($D2130>=AZ$2,$AA2130/($D2130-2009),0)+IF($E2130>=AZ$2,$AB2130/($E2130-2009),0)+IF($F2130>=AZ$2,$AC2130/($F2130-2009),0)+IF($G2130>=AZ$2,$AD2130/($G2130-2009),0)+IF($H2130>=AZ$2,$AE2130/($H2130-2009),0)+IF($I2130>=AZ$2,$AF2130/($I2130-2009),0)+IF($J2130>=AZ$2,$AG2130/($J2130-2009),0)+IF($K2130>=AZ$2,$AH2130/($K2130-2009),0)+IF($L2130>=AZ$2,$AI2130/($L2130-2009),0)+IF($M2130>=AZ$2,$AJ2130/($M2130-2009),0)+IF($N2130>=AZ$2,$AK2130/($N2130-2009),0)+IF($O2130>=AZ$2,$AL2130/($O2130-2009),0)+IF($P2130>=AZ$2,$AM2130/($P2130-2009),0)+IF($Q2130>=AZ$2,$AN2130/($Q2130-2009),0)+IF($R2130>=AZ$2,$AO2130/($R2130-2009),0)+IF($S2130>=AZ$2,$AP2130/($S2130-2009),0)+IF($T2130>=AZ$2,$AQ2130/($T2130-2009),0)+IF($U2130>=AZ$2,$AR2130/($U2130-2009),0)+IF($V2130>=AZ$2,$AS2130/($V2130-2009),0)+IF($W2130>=AZ$2,$AT2130/($W2130-2009),0)+IF($X2130>=AZ$2,$AU2130/($X2130-2009),0)+IF($Y2130>=AZ$2,$AV2130/($Y2130-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2130>=DL$2,$AA2130/($D2130-2009),0)+IF($E2130>=DL$2,$AB2130/($E2130-2009),0)+IF($F2130>=DL$2,$AC2130/($F2130-2009),0)+IF($G2130>=DL$2,$AD2130/($G2130-2009),0)+IF($H2130>=DL$2,$AE2130/($H2130-2009),0)+IF($I2130>=DL$2,$AF2130/($I2130-2009),0)+IF($J2130>=DL$2,$AG2130/($J2130-2009),0)+IF($K2130>=DL$2,$AH2130/($K2130-2009),0)+IF($L2130>=DL$2,$AI2130/($L2130-2009),0)+IF($M2130>=DL$2,$AJ2130/($M2130-2009),0)+IF($N2130>=DL$2,$AK2130/($N2130-2009),0)+IF($O2130>=DL$2,$AL2130/($O2130-2009),0)+IF($P2130>=DL$2,$AM2130/($P2130-2009),0)+IF($Q2130>=DL$2,$AN2130/($Q2130-2009),0)+IF($R2130>=DL$2,$AO2130/($R2130-2009),0)+IF($S2130>=DL$2,$AP2130/($S2130-2009),0)+IF($T2130>=DL$2,$AQ2130/($T2130-2009),0)+IF($U2130>=DL$2,$AR2130/($U2130-2009),0)+IF($V2130>=DL$2,$AS2130/($V2130-2009),0)+IF($W2130>=DL$2,$AT2130/($W2130-2009),0)+IF($X2130>=DL$2,$AU2130/($X2130-2009),0)+IF($Y2130>=DL$2,$AV2130/($Y2130-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Laboratorium (bygning, inkl. inventar+udstyr), Mek./EL","m²",{"$f":"Genanskaffelsespriser!E69","v":10},{"$f":"D$3+$C2132+Produktionsanlæg!D2133","v":1915},{"$f":"E$3+$C2132+Produktionsanlæg!E2133","v":1925},{"$f":"F$3+$C2132+Produktionsanlæg!F2133","v":1935},{"$f":"G$3+$C2132+Produktionsanlæg!G2133","v":1945},{"$f":"H$3+$C2132+Produktionsanlæg!H2133","v":1955},{"$f":"I$3+$C2132+Produktionsanlæg!I2133","v":1965},{"$f":"J$3+$C2132+Produktionsanlæg!J2133","v":1975},{"$f":"K$3+$C2132+Produktionsanlæg!K2133","v":1985},{"$f":"L$3+$C2132+Produktionsanlæg!L2133","v":1992},{"$f":"M$3+$C2132+Produktionsanlæg!M2133","v":1997},{"$f":"N$3+$C2132+Produktionsanlæg!N2133","v":2002},{"$f":"O$3+$C2132+Produktionsanlæg!O2133","v":2007},{"$f":"P$3+$C2132+Produktionsanlæg!P2133","v":2010},{"$f":"Q$3+$C2132+Produktionsanlæg!Q2133","v":2011},{"$f":"R$3+$C2132+Produktionsanlæg!R2133","v":2012},{"$f":"S$3+$C2132+Produktionsanlæg!S2133","v":2013},{"$f":"T$3+$C2132+Produktionsanlæg!T2133","v":2014},{"$f":"U$3+$C2132+Produktionsanlæg!U2133","v":2015},{"$f":"V$3+$C2132+Produktionsanlæg!V2133","v":2016},{"$f":"W$3+$C2132+Produktionsanlæg!W2133","v":2017},{"$f":"X$3+$C2132+Produktionsanlæg!X2133","v":2018},{"$f":"Y$3+$C2132+Produktionsanlæg!Y2133","v":2019},null,{"$f":"Produktionsanlæg!BU2132","v":0},{"$f":"Produktionsanlæg!BV2132","v":0},{"$f":"Produktionsanlæg!BW2132","v":0},{"$f":"Produktionsanlæg!BX2132","v":0},{"$f":"Produktionsanlæg!BY2132","v":0},{"$f":"Produktionsanlæg!BZ2132","v":0},{"$f":"Produktionsanlæg!CA2132","v":0},{"$f":"Produktionsanlæg!CB2132","v":0},{"$f":"Produktionsanlæg!CC2132","v":0},{"$f":"Produktionsanlæg!CD2132","v":0},{"$f":"Produktionsanlæg!CE2132","v":0},{"$f":"Produktionsanlæg!CF2132","v":0},{"$f":"Produktionsanlæg!CG2132","v":0},{"$f":"Produktionsanlæg!CH2132","v":0},{"$f":"Produktionsanlæg!CI2132","v":0},{"$f":"Produktionsanlæg!CJ2132","v":0},{"$f":"Produktionsanlæg!CK2132","v":0},{"$f":"Produktionsanlæg!CL2132","v":0},{"$f":"Produktionsanlæg!CM2132","v":0},{"$f":"Produktionsanlæg!CN2132","v":0},{"$f":"Produktionsanlæg!CO2132","v":0},{"$f":"Produktionsanlæg!CP2132","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2132>=AY$2,$AA2132/($D2132-2009),0)+IF($E2132>=AY$2,$AB2132/($E2132-2009),0)+IF($F2132>=AY$2,$AC2132/($F2132-2009),0)+IF($G2132>=AY$2,$AD2132/($G2132-2009),0)+IF($H2132>=AY$2,$AE2132/($H2132-2009),0)+IF($I2132>=AY$2,$AF2132/($I2132-2009),0)+IF($J2132>=AY$2,$AG2132/($J2132-2009),0)+IF($K2132>=AY$2,$AH2132/($K2132-2009),0)+IF($L2132>=AY$2,$AI2132/($L2132-2009),0)+IF($M2132>=AY$2,$AJ2132/($M2132-2009),0)+IF($N2132>=AY$2,$AK2132/($N2132-2009),0)+IF($O2132>=AY$2,$AL2132/($O2132-2009),0)+IF($P2132>=AY$2,$AM2132/($P2132-2009),0)+IF($Q2132>=AY$2,$AN2132/($Q2132-2009),0)+IF($R2132>=AY$2,$AO2132/($R2132-2009),0)+IF($S2132>=AY$2,$AP2132/($S2132-2009),0)+IF($T2132>=AY$2,$AQ2132/($T2132-2009),0)+IF($U2132>=AY$2,$AR2132/($U2132-2009),0)+IF($V2132>=AY$2,$AS2132/($V2132-2009),0)+IF($W2132>=AY$2,$AT2132/($W2132-2009),0)+IF($X2132>=AY$2,$AU2132/($X2132-2009),0)+IF($Y2132>=AY$2,$AV2132/($Y2132-2009),0)","v":0},{"$f":"IF($D2132>=AZ$2,$AA2132/($D2132-2009),0)+IF($E2132>=AZ$2,$AB2132/($E2132-2009),0)+IF($F2132>=AZ$2,$AC2132/($F2132-2009),0)+IF($G2132>=AZ$2,$AD2132/($G2132-2009),0)+IF($H2132>=AZ$2,$AE2132/($H2132-2009),0)+IF($I2132>=AZ$2,$AF2132/($I2132-2009),0)+IF($J2132>=AZ$2,$AG2132/($J2132-2009),0)+IF($K2132>=AZ$2,$AH2132/($K2132-2009),0)+IF($L2132>=AZ$2,$AI2132/($L2132-2009),0)+IF($M2132>=AZ$2,$AJ2132/($M2132-2009),0)+IF($N2132>=AZ$2,$AK2132/($N2132-2009),0)+IF($O2132>=AZ$2,$AL2132/($O2132-2009),0)+IF($P2132>=AZ$2,$AM2132/($P2132-2009),0)+IF($Q2132>=AZ$2,$AN2132/($Q2132-2009),0)+IF($R2132>=AZ$2,$AO2132/($R2132-2009),0)+IF($S2132>=AZ$2,$AP2132/($S2132-2009),0)+IF($T2132>=AZ$2,$AQ2132/($T2132-2009),0)+IF($U2132>=AZ$2,$AR2132/($U2132-2009),0)+IF($V2132>=AZ$2,$AS2132/($V2132-2009),0)+IF($W2132>=AZ$2,$AT2132/($W2132-2009),0)+IF($X2132>=AZ$2,$AU2132/($X2132-2009),0)+IF($Y2132>=AZ$2,$AV2132/($Y2132-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2132>=DL$2,$AA2132/($D2132-2009),0)+IF($E2132>=DL$2,$AB2132/($E2132-2009),0)+IF($F2132>=DL$2,$AC2132/($F2132-2009),0)+IF($G2132>=DL$2,$AD2132/($G2132-2009),0)+IF($H2132>=DL$2,$AE2132/($H2132-2009),0)+IF($I2132>=DL$2,$AF2132/($I2132-2009),0)+IF($J2132>=DL$2,$AG2132/($J2132-2009),0)+IF($K2132>=DL$2,$AH2132/($K2132-2009),0)+IF($L2132>=DL$2,$AI2132/($L2132-2009),0)+IF($M2132>=DL$2,$AJ2132/($M2132-2009),0)+IF($N2132>=DL$2,$AK2132/($N2132-2009),0)+IF($O2132>=DL$2,$AL2132/($O2132-2009),0)+IF($P2132>=DL$2,$AM2132/($P2132-2009),0)+IF($Q2132>=DL$2,$AN2132/($Q2132-2009),0)+IF($R2132>=DL$2,$AO2132/($R2132-2009),0)+IF($S2132>=DL$2,$AP2132/($S2132-2009),0)+IF($T2132>=DL$2,$AQ2132/($T2132-2009),0)+IF($U2132>=DL$2,$AR2132/($U2132-2009),0)+IF($V2132>=DL$2,$AS2132/($V2132-2009),0)+IF($W2132>=DL$2,$AT2132/($W2132-2009),0)+IF($X2132>=DL$2,$AU2132/($X2132-2009),0)+IF($Y2132>=DL$2,$AV2132/($Y2132-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Andre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW2134:AW2139)","v":9465670.2987156119},null,{"$f":"SUM(AY2134:AY2139)","v":839489.72708731249},{"$f":"SUM(AZ2134:AZ2139)","v":839489.72708731249},839489.72708731249,839489.72708731249,839489.72708731249,839489.72708731249,839489.72708731249,839489.72708731249,839489.72708731249,543520.7463286533,93609.446328653285,93609.446328653285,93609.446328653285,93609.446328653285,93609.446328653285,93609.446328653285,93609.446328653285,93609.446328653285,93609.446328653285,93609.446328653285,93609.446328653285,93609.446328653285,93609.446328653285,93609.446328653285,56209.760000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL2134:DL2139)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sikring (terror, hærværk), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E71","v":25},{"$f":"D$3+$C2134","v":1930},1940,{"$f":"F$3+$C2134","v":1950},1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU2134","v":0},{"$f":"Produktionsanlæg!BV2134","v":0},{"$f":"Produktionsanlæg!BW2134","v":0},{"$f":"Produktionsanlæg!BX2134","v":0},{"$f":"Produktionsanlæg!BY2134","v":0},{"$f":"Produktionsanlæg!BZ2134","v":0},{"$f":"Produktionsanlæg!CA2134","v":0},{"$f":"Produktionsanlæg!CB2134","v":0},{"$f":"Produktionsanlæg!CC2134","v":0},{"$f":"Produktionsanlæg!CD2134","v":0},{"$f":"Produktionsanlæg!CE2134","v":0},{"$f":"Produktionsanlæg!CF2134","v":0},{"$f":"Produktionsanlæg!CG2134","v":0},{"$f":"Produktionsanlæg!CH2134","v":0},{"$f":"Produktionsanlæg!CI2134","v":0},{"$f":"Produktionsanlæg!CJ2134","v":0},{"$f":"Produktionsanlæg!CK2134","v":0},{"$f":"Produktionsanlæg!CL2134","v":0},{"$f":"Produktionsanlæg!CM2134","v":0},{"$f":"Produktionsanlæg!CN2134","v":0},{"$f":"Produktionsanlæg!CO2134","v":190147.0752992093},{"$f":"Produktionsanlæg!CP2134","v":203904},394051.07529920933,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D2134>=AY$2,$AA2134/($D2134-2009),0)+IF($E2134>=AY$2,$AB2134/($E2134-2009),0)+IF($F2134>=AY$2,$AC2134/($F2134-2009),0)+IF($G2134>=AY$2,$AD2134/($G2134-2009),0)+IF($H2134>=AY$2,$AE2134/($H2134-2009),0)+IF($I2134>=AY$2,$AF2134/($I2134-2009),0)+IF($J2134>=AY$2,$AG2134/($J2134-2009),0)+IF($K2134>=AY$2,$AH2134/($K2134-2009),0)+IF($L2134>=AY$2,$AI2134/($L2134-2009),0)+IF($M2134>=AY$2,$AJ2134/($M2134-2009),0)+IF($N2134>=AY$2,$AK2134/($N2134-2009),0)+IF($O2134>=AY$2,$AL2134/($O2134-2009),0)+IF($P2134>=AY$2,$AM2134/($P2134-2009),0)+IF($Q2134>=AY$2,$AN2134/($Q2134-2009),0)+IF($R2134>=AY$2,$AO2134/($R2134-2009),0)+IF($S2134>=AY$2,$AP2134/($S2134-2009),0)+IF($T2134>=AY$2,$AQ2134/($T2134-2009),0)+IF($U2134>=AY$2,$AR2134/($U2134-2009),0)+IF($V2134>=AY$2,$AS2134/($V2134-2009),0)+IF($W2134>=AY$2,$AT2134/($W2134-2009),0)+IF($X2134>=AY$2,$AU2134/($X2134-2009),0)+IF($Y2134>=AY$2,$AV2134/($Y2134-2009),0)","v":16078.954804133722},{"$f":"IF($D2134>=AZ$2,$AA2134/($D2134-2009),0)+IF($E2134>=AZ$2,$AB2134/($E2134-2009),0)+IF($F2134>=AZ$2,$AC2134/($F2134-2009),0)+IF($G2134>=AZ$2,$AD2134/($G2134-2009),0)+IF($H2134>=AZ$2,$AE2134/($H2134-2009),0)+IF($I2134>=AZ$2,$AF2134/($I2134-2009),0)+IF($J2134>=AZ$2,$AG2134/($J2134-2009),0)+IF($K2134>=AZ$2,$AH2134/($K2134-2009),0)+IF($L2134>=AZ$2,$AI2134/($L2134-2009),0)+IF($M2134>=AZ$2,$AJ2134/($M2134-2009),0)+IF($N2134>=AZ$2,$AK2134/($N2134-2009),0)+IF($O2134>=AZ$2,$AL2134/($O2134-2009),0)+IF($P2134>=AZ$2,$AM2134/($P2134-2009),0)+IF($Q2134>=AZ$2,$AN2134/($Q2134-2009),0)+IF($R2134>=AZ$2,$AO2134/($R2134-2009),0)+IF($S2134>=AZ$2,$AP2134/($S2134-2009),0)+IF($T2134>=AZ$2,$AQ2134/($T2134-2009),0)+IF($U2134>=AZ$2,$AR2134/($U2134-2009),0)+IF($V2134>=AZ$2,$AS2134/($V2134-2009),0)+IF($W2134>=AZ$2,$AT2134/($W2134-2009),0)+IF($X2134>=AZ$2,$AU2134/($X2134-2009),0)+IF($Y2134>=AZ$2,$AV2134/($Y2134-2009),0)","v":16078.954804133722},16078.954804133722,16078.954804133722,16078.954804133722,16078.954804133722,16078.954804133722,16078.954804133722,16078.954804133722,16078.954804133722,16078.954804133722,16078.954804133722,16078.954804133722,16078.954804133722,16078.954804133722,16078.954804133722,16078.954804133722,16078.954804133722,16078.954804133722,16078.954804133722,16078.954804133722,16078.954804133722,16078.954804133722,16078.954804133722,8156.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2134>=DL$2,$AA2134/($D2134-2009),0)+IF($E2134>=DL$2,$AB2134/($E2134-2009),0)+IF($F2134>=DL$2,$AC2134/($F2134-2009),0)+IF($G2134>=DL$2,$AD2134/($G2134-2009),0)+IF($H2134>=DL$2,$AE2134/($H2134-2009),0)+IF($I2134>=DL$2,$AF2134/($I2134-2009),0)+IF($J2134>=DL$2,$AG2134/($J2134-2009),0)+IF($K2134>=DL$2,$AH2134/($K2134-2009),0)+IF($L2134>=DL$2,$AI2134/($L2134-2009),0)+IF($M2134>=DL$2,$AJ2134/($M2134-2009),0)+IF($N2134>=DL$2,$AK2134/($N2134-2009),0)+IF($O2134>=DL$2,$AL2134/($O2134-2009),0)+IF($P2134>=DL$2,$AM2134/($P2134-2009),0)+IF($Q2134>=DL$2,$AN2134/($Q2134-2009),0)+IF($R2134>=DL$2,$AO2134/($R2134-2009),0)+IF($S2134>=DL$2,$AP2134/($S2134-2009),0)+IF($T2134>=DL$2,$AQ2134/($T2134-2009),0)+IF($U2134>=DL$2,$AR2134/($U2134-2009),0)+IF($V2134>=DL$2,$AS2134/($V2134-2009),0)+IF($W2134>=DL$2,$AT2134/($W2134-2009),0)+IF($X2134>=DL$2,$AU2134/($X2134-2009),0)+IF($Y2134>=DL$2,$AV2134/($Y2134-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sikring (terror, hærværk), SRO","stk.",{"$f":"Genanskaffelsespriser!E72","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU2135","v":0},{"$f":"Produktionsanlæg!BV2135","v":0},{"$f":"Produktionsanlæg!BW2135","v":0},{"$f":"Produktionsanlæg!BX2135","v":0},{"$f":"Produktionsanlæg!BY2135","v":0},{"$f":"Produktionsanlæg!BZ2135","v":0},{"$f":"Produktionsanlæg!CA2135","v":0},{"$f":"Produktionsanlæg!CB2135","v":0},{"$f":"Produktionsanlæg!CC2135","v":0},{"$f":"Produktionsanlæg!CD2135","v":0},{"$f":"Produktionsanlæg!CE2135","v":0},{"$f":"Produktionsanlæg!CF2135","v":0},{"$f":"Produktionsanlæg!CG2135","v":0},{"$f":"Produktionsanlæg!CH2135","v":0},{"$f":"Produktionsanlæg!CI2135","v":0},{"$f":"Produktionsanlæg!CJ2135","v":0},{"$f":"Produktionsanlæg!CK2135","v":0},{"$f":"Produktionsanlæg!CL2135","v":0},{"$f":"Produktionsanlæg!CM2135","v":0},{"$f":"Produktionsanlæg!CN2135","v":0},{"$f":"Produktionsanlæg!CO2135","v":415946.72721702035},{"$f":"Produktionsanlæg!CP2135","v":475776},891722.72721702035,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},93793.903024113373,93793.903024113373,93793.903024113373,93793.903024113373,93793.903024113373,93793.903024113373,93793.903024113373,93793.903024113373,93793.903024113373,47577.599999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sikring, mindre avanceret (hegn, porte), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E73","v":25},1930,1940,{"$f":"F$3+$C2136","v":1950},1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU2136","v":0},{"$f":"Produktionsanlæg!BV2136","v":0},{"$f":"Produktionsanlæg!BW2136","v":0},{"$f":"Produktionsanlæg!BX2136","v":0},{"$f":"Produktionsanlæg!BY2136","v":0},{"$f":"Produktionsanlæg!BZ2136","v":0},{"$f":"Produktionsanlæg!CA2136","v":0},{"$f":"Produktionsanlæg!CB2136","v":0},{"$f":"Produktionsanlæg!CC2136","v":0},{"$f":"Produktionsanlæg!CD2136","v":0},{"$f":"Produktionsanlæg!CE2136","v":0},{"$f":"Produktionsanlæg!CF2136","v":0},{"$f":"Produktionsanlæg!CG2136","v":0},{"$f":"Produktionsanlæg!CH2136","v":0},{"$f":"Produktionsanlæg!CI2136","v":0},{"$f":"Produktionsanlæg!CJ2136","v":0},{"$f":"Produktionsanlæg!CK2136","v":0},{"$f":"Produktionsanlæg!CL2136","v":0},{"$f":"Produktionsanlæg!CM2136","v":0},{"$f":"Produktionsanlæg!CN2136","v":0},{"$f":"Produktionsanlæg!CO2136","v":259288.75349573599},{"$f":"Produktionsanlæg!CP2136","v":469206},728494.75349573605,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},29571.938062322333,29571.938062322333,29571.938062322333,29571.938062322333,29571.938062322333,29571.938062322333,29571.938062322333,29571.938062322333,29571.938062322333,29571.938062322333,29571.938062322333,29571.938062322333,29571.938062322333,29571.938062322333,29571.938062322333,29571.938062322333,29571.938062322333,29571.938062322333,29571.938062322333,29571.938062322333,29571.938062322333,29571.938062322333,29571.938062322333,29571.938062322333,18768.240000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sikring, mindre avanceret (hegn, porte), SRO","stk.",{"$f":"Genanskaffelsespriser!E74","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU2137","v":0},{"$f":"Produktionsanlæg!BV2137","v":0},{"$f":"Produktionsanlæg!BW2137","v":0},{"$f":"Produktionsanlæg!BX2137","v":0},{"$f":"Produktionsanlæg!BY2137","v":0},{"$f":"Produktionsanlæg!BZ2137","v":0},{"$f":"Produktionsanlæg!CA2137","v":0},{"$f":"Produktionsanlæg!CB2137","v":0},{"$f":"Produktionsanlæg!CC2137","v":0},{"$f":"Produktionsanlæg!CD2137","v":0},{"$f":"Produktionsanlæg!CE2137","v":0},{"$f":"Produktionsanlæg!CF2137","v":0},{"$f":"Produktionsanlæg!CG2137","v":0},{"$f":"Produktionsanlæg!CH2137","v":0},{"$f":"Produktionsanlæg!CI2137","v":0},{"$f":"Produktionsanlæg!CJ2137","v":0},{"$f":"Produktionsanlæg!CK2137","v":0},{"$f":"Produktionsanlæg!CL2137","v":0},{"$f":"Produktionsanlæg!CM2137","v":0},{"$f":"Produktionsanlæg!CN2137","v":0},{"$f":"Produktionsanlæg!CO2137","v":567194.14827192249},{"$f":"Produktionsanlæg!CP2137","v":1094814},1662008.1482719225,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},172502.9720302136,172502.9720302136,172502.9720302136,172502.9720302136,172502.9720302136,172502.9720302136,172502.9720302136,172502.9720302136,172502.9720302136,109481.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D2137>=DK$2,$AA2137/($D2137-2009),0)+IF($E2137>=DK$2,$AB2137/($E2137-2009),0)+IF($F2137>=DK$2,$AC2137/($F2137-2009),0)+IF($G2137>=DK$2,$AD2137/($G2137-2009),0)+IF($H2137>=DK$2,$AE2137/($H2137-2009),0)+IF($I2137>=DK$2,$AF2137/($I2137-2009),0)+IF($J2137>=DK$2,$AG2137/($J2137-2009),0)+IF($K2137>=DK$2,$AH2137/($K2137-2009),0)+IF($L2137>=DK$2,$AI2137/($L2137-2009),0)+IF($M2137>=DK$2,$AJ2137/($M2137-2009),0)+IF($N2137>=DK$2,$AK2137/($N2137-2009),0)+IF($O2137>=DK$2,$AL2137/($O2137-2009),0)+IF($P2137>=DK$2,$AM2137/($P2137-2009),0)+IF($Q2137>=DK$2,$AN2137/($Q2137-2009),0)+IF($R2137>=DK$2,$AO2137/($R2137-2009),0)+IF($S2137>=DK$2,$AP2137/($S2137-2009),0)+IF($T2137>=DK$2,$AQ2137/($T2137-2009),0)+IF($U2137>=DK$2,$AR2137/($U2137-2009),0)+IF($V2137>=DK$2,$AS2137/($V2137-2009),0)+IF($W2137>=DK$2,$AT2137/($W2137-2009),0)+IF($X2137>=DK$2,$AU2137/($X2137-2009),0)+IF($Y2137>=DK$2,$AV2137/($Y2137-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sikring, avanceret (hegn, porte og overvågningssystemer), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E75","v":25},1930,1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Produktionsanlæg!BU2138","v":0},{"$f":"Produktionsanlæg!BV2138","v":0},{"$f":"Produktionsanlæg!BW2138","v":0},{"$f":"Produktionsanlæg!BX2138","v":0},{"$f":"Produktionsanlæg!BY2138","v":0},{"$f":"Produktionsanlæg!BZ2138","v":0},{"$f":"Produktionsanlæg!CA2138","v":0},{"$f":"Produktionsanlæg!CB2138","v":0},{"$f":"Produktionsanlæg!CC2138","v":0},{"$f":"Produktionsanlæg!CD2138","v":0},{"$f":"Produktionsanlæg!CE2138","v":0},{"$f":"Produktionsanlæg!CF2138","v":0},{"$f":"Produktionsanlæg!CG2138","v":0},{"$f":"Produktionsanlæg!CH2138","v":0},{"$f":"Produktionsanlæg!CI2138","v":0},{"$f":"Produktionsanlæg!CJ2138","v":0},{"$f":"Produktionsanlæg!CK2138","v":0},{"$f":"Produktionsanlæg!CL2138","v":0},{"$f":"Produktionsanlæg!CM2138","v":0},{"$f":"Produktionsanlæg!CN2138","v":0},{"$f":"Produktionsanlæg!CO2138","v":448156.64309273358},{"$f":"Produktionsanlæg!CP2138","v":732134},1180290.6430927336,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},47958.553462197233,{"$f":"IF($D2138>=AZ$2,$AA2138/($D2138-2009),0)+IF($E2138>=AZ$2,$AB2138/($E2138-2009),0)+IF($F2138>=AZ$2,$AC2138/($F2138-2009),0)+IF($G2138>=AZ$2,$AD2138/($G2138-2009),0)+IF($H2138>=AZ$2,$AE2138/($H2138-2009),0)+IF($I2138>=AZ$2,$AF2138/($I2138-2009),0)+IF($J2138>=AZ$2,$AG2138/($J2138-2009),0)+IF($K2138>=AZ$2,$AH2138/($K2138-2009),0)+IF($L2138>=AZ$2,$AI2138/($L2138-2009),0)+IF($M2138>=AZ$2,$AJ2138/($M2138-2009),0)+IF($N2138>=AZ$2,$AK2138/($N2138-2009),0)+IF($O2138>=AZ$2,$AL2138/($O2138-2009),0)+IF($P2138>=AZ$2,$AM2138/($P2138-2009),0)+IF($Q2138>=AZ$2,$AN2138/($Q2138-2009),0)+IF($R2138>=AZ$2,$AO2138/($R2138-2009),0)+IF($S2138>=AZ$2,$AP2138/($S2138-2009),0)+IF($T2138>=AZ$2,$AQ2138/($T2138-2009),0)+IF($U2138>=AZ$2,$AR2138/($U2138-2009),0)+IF($V2138>=AZ$2,$AS2138/($V2138-2009),0)+IF($W2138>=AZ$2,$AT2138/($W2138-2009),0)+IF($X2138>=AZ$2,$AU2138/($X2138-2009),0)+IF($Y2138>=AZ$2,$AV2138/($Y2138-2009),0)","v":47958.553462197233},47958.553462197233,47958.553462197233,47958.553462197233,47958.553462197233,47958.553462197233,47958.553462197233,47958.553462197233,47958.553462197233,47958.553462197233,47958.553462197233,47958.553462197233,47958.553462197233,47958.553462197233,47958.553462197233,47958.553462197233,47958.553462197233,47958.553462197233,47958.553462197233,47958.553462197233,47958.553462197233,47958.553462197233,47958.553462197233,29285.360000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sikring, avanceret (hegn, porte og overvågningssystemer), SRO","stk.",{"$f":"Genanskaffelsespriser!E76","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Produktionsanlæg!BU2139","v":0},{"$f":"Produktionsanlæg!BV2139","v":0},{"$f":"Produktionsanlæg!BW2139","v":0},{"$f":"Produktionsanlæg!BX2139","v":0},{"$f":"Produktionsanlæg!BY2139","v":0},{"$f":"Produktionsanlæg!BZ2139","v":0},{"$f":"Produktionsanlæg!CA2139","v":0},{"$f":"Produktionsanlæg!CB2139","v":0},{"$f":"Produktionsanlæg!CC2139","v":0},{"$f":"Produktionsanlæg!CD2139","v":0},{"$f":"Produktionsanlæg!CE2139","v":0},{"$f":"Produktionsanlæg!CF2139","v":0},{"$f":"Produktionsanlæg!CG2139","v":0},{"$f":"Produktionsanlæg!CH2139","v":0},{"$f":"Produktionsanlæg!CI2139","v":0},{"$f":"Produktionsanlæg!CJ2139","v":0},{"$f":"Produktionsanlæg!CK2139","v":0},{"$f":"Produktionsanlæg!CL2139","v":0},{"$f":"Produktionsanlæg!CM2139","v":0},{"$f":"Produktionsanlæg!CN2139","v":0},{"$f":"Produktionsanlæg!CO2139","v":1680579.9513389901},{"$f":"Produktionsanlæg!CP2139","v":2928523},4609102.9513389897,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},479583.40570433222,479583.40570433222,479583.40570433222,479583.40570433222,479583.40570433222,479583.40570433222,479583.40570433222,479583.40570433222,479583.40570433222,292852.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW4+AW165+AW292+AW297+AW302+AW307+AW350+AW393+AW436+AW479+AW522+AW565+AW608+AW651+AW694+AW737+AW780+AW823+AW866+AW909+AW952+AW995+AW1038+AW1081+AW1124+AW1167+AW1210+AW1253+AW1296+AW1339+AW1382+AW1425+AW1468+AW1511+AW1554+AW1597+AW1640+AW1683+AW1726+AW1769+AW1812+AW1855+AW1898+AW1941+AW1984+AW2117+AW2133","v":141265707.87776557},{"$f":"AX4+AX165+AX292+AX297+AX302+AX307+AX350+AX393+AX436+AX479+AX522+AX565+AX608+AX651+AX694+AX737+AX780+AX823+AX866+AX909+AX952+AX995+AX1038+AX1081+AX1124+AX1167+AX1210+AX1253+AX1296+AX1339+AX1382+AX1425+AX1468+AX1511+AX1554+AX1597+AX1640+AX1683+AX1726+AX1769+AX1812+AX1855+AX1898+AX1941+AX1984+AX2117+AX2133","v":0},6621921.570055251,6549260.3119531758,6549260.3119531758,6015765.5200471058,5953600.9279178986,5882409.5168773262,5477020.9473169884,5467807.7040740913,5085144.7243029401,4460348.2670784667,3671767.036274726,3530216.7281194222,3496072.541590841,3254407.3561605946,3231371.3112260508,3215106.1225201688,3065273.9534242819,3059858.2591545968,2975997.2942360588,2930963.4422255573,2892441.2948190006,2654837.7053373177,2597017.3856303464,2452940.9159288742,2357323.3451548247,2144718.149172022,2144718.149172022,2137034.4893193236,2024001.424484445,1967500.9475289457,1954011.9475289457,1179579.9486331032,1179579.9486331032,1094368.7133073197,1094368.7133073197,1094368.7133073197,1094368.7133073197,1094368.7133073197,1005760.544807916,1005760.544807916,1005760.544807916,690264.46385005931,690264.46385005931,680258.62375594012,680258.62375594012,661540.18727975246,661540.18727975246,661540.18727975246,617989.15801559575,617989.15801559575,617989.15801559575,617989.15801559575,617989.15801559575,540292.5229362821,540292.5229362821,540292.5229362821,540292.5229362821,540292.5229362821,510681.96195579262,510681.96195579262,510681.96195579262,510681.96195579262,510681.96195579262,{"$f":"DJ4+DJ165+DJ292+DJ297+DJ302+DJ307+DJ350+DJ393+DJ436+DJ479+DJ522+DJ565+DJ608+DJ651+DJ694+DJ737+DJ780+DJ823+DJ866+DJ909+DJ952+DJ995+DJ1038+DJ1081+DJ1124+DJ1167+DJ1210+DJ1253+DJ1296+DJ1339+DJ1382+DJ1425+DJ1468+DJ1511+DJ1554+DJ1597+DJ1640+DJ1683+DJ1726+DJ1769+DJ1812+DJ1855+DJ1898+DJ1941+DJ1984+DJ2117+DJ2133","v":166121.46123799958},166121.46123799958,166121.46123799958,149746.00721830424,149746.00721830424,149746.00721830424,149746.00721830424,149746.00721830424,149746.00721830424,111652.74352645136,111198.94249947259,102225.70810261976,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
["FEJL"]

{"sheet":"Distributionsanlæg","index":4,"n_rows":1120,"n_cols":96,"rows_kept":1120,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,94,1,94],[0,1,1,1],[0,2,1,2],[0,26,0,47],[0,49,0,70],[0,72,0,93],[0,48,1,48],[0,71,1,71],[0,25,1,25]]}
["Distributionsanlæg","Enhed","Standard-levetid","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Beregnet\nenhedspris","Nedskrevet genanskaffelsesværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet genanskaffelsesværdi \ni alt","Nedskrevet anskaffelsesværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet anskaffelsesværdi \ni alt","Nedskrevet standardværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet standardværdi \ni alt"]
[null,null,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+P2+1","v":2001},2002,2003,2004,2005,2006,2007,{"$f":"+W2+1","v":2008},{"$f":"+X2+1","v":2009},null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+AM2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+BJ2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+CG2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"Mængde"]
["Indeksår",null,null,1905,{"$f":"+D3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+L3+10","v":1992},1997,{"$f":"+P2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AA3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+AI3+10","v":1992},1997,{"$f":"+AM2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AX3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+BF3+10","v":1992},1997,{"$f":"+BJ2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+BU3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+CC3+10","v":1992},1997,{"$f":"+CG2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009]
["Ledningsnet - Land",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW5:AW28)","v":345227018.87261194},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT5:BT28)","v":182028138.50067264},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ5:CQ28)","v":263627578.68664232}]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E81","v":75},null,null,null,null,null,null,6036.0876482332797,{"$f":"-181+4848.74907408719","v":4667.7490740871899},77.89795624215904,9105.0110816008346,{"$f":"6700.85159189169+274.7","v":6975.5515918916899},2882.8386844788847,807.72867295349306,null,null,null,null,448.28970128560957,379.17264073307649,212.93472783059082,181.08242804704477,null,null,{"$f":"IF((D5*Genanskaffelsespriser!$D81-(2009-D$3)/$C5*Genanskaffelsespriser!$D81*D5)<0,0,(D5*Genanskaffelsespriser!$D81-(2009-D$3)/$C5*Genanskaffelsespriser!$D81*D5))","v":0},{"$f":"IF((E5*Genanskaffelsespriser!$D81-(2009-E$3)/$C5*Genanskaffelsespriser!$D81*E5)<0,0,(E5*Genanskaffelsespriser!$D81-(2009-E$3)/$C5*Genanskaffelsespriser!$D81*E5))","v":0},{"$f":"IF((F5*Genanskaffelsespriser!$D81-(2009-F$3)/$C5*Genanskaffelsespriser!$D81*F5)<0,0,(F5*Genanskaffelsespriser!$D81-(2009-F$3)/$C5*Genanskaffelsespriser!$D81*F5))","v":0},{"$f":"IF((G5*Genanskaffelsespriser!$D81-(2009-G$3)/$C5*Genanskaffelsespriser!$D81*G5)<0,0,(G5*Genanskaffelsespriser!$D81-(2009-G$3)/$C5*Genanskaffelsespriser!$D81*G5))","v":0},{"$f":"IF((H5*Genanskaffelsespriser!$D81-(2009-H$3)/$C5*Genanskaffelsespriser!$D81*H5)<0,0,(H5*Genanskaffelsespriser!$D81-(2009-H$3)/$C5*Genanskaffelsespriser!$D81*H5))","v":0},{"$f":"IF((I5*Genanskaffelsespriser!$D81-(2009-I$3)/$C5*Genanskaffelsespriser!$D81*I5)<0,0,(I5*Genanskaffelsespriser!$D81-(2009-I$3)/$C5*Genanskaffelsespriser!$D81*I5))","v":0},{"$f":"IF((J5*Genanskaffelsespriser!$D81-(2009-J$3)/$C5*Genanskaffelsespriser!$D81*J5)<0,0,(J5*Genanskaffelsespriser!$D81-(2009-J$3)/$C5*Genanskaffelsespriser!$D81*J5))","v":1319810.6845783673},{"$f":"IF((K5*Genanskaffelsespriser!$D81-(2009-K$3)/$C5*Genanskaffelsespriser!$D81*K5)<0,0,(K5*Genanskaffelsespriser!$D81-(2009-K$3)/$C5*Genanskaffelsespriser!$D81*K5))","v":1349850.7955716939},{"$f":"IF((L5*Genanskaffelsespriser!$D81-(2009-L$3)/$C5*Genanskaffelsespriser!$D81*L5)<0,0,(L5*Genanskaffelsespriser!$D81-(2009-L$3)/$C5*Genanskaffelsespriser!$D81*L5))","v":26373.132065345366},{"$f":"IF((M5*Genanskaffelsespriser!$D81-(2009-M$3)/$C5*Genanskaffelsespriser!$D81*M5)<0,0,(M5*Genanskaffelsespriser!$D81-(2009-M$3)/$C5*Genanskaffelsespriser!$D81*M5))","v":3403695.9425979014},{"$f":"IF((N5*Genanskaffelsespriser!$D81-(2009-N$3)/$C5*Genanskaffelsespriser!$D81*N5)<0,0,(N5*Genanskaffelsespriser!$D81-(2009-N$3)/$C5*Genanskaffelsespriser!$D81*N5))","v":2853651.6525656111},{"$f":"IF((O5*Genanskaffelsespriser!$D81-(2009-O$3)/$C5*Genanskaffelsespriser!$D81*O5)<0,0,(O5*Genanskaffelsespriser!$D81-(2009-O$3)/$C5*Genanskaffelsespriser!$D81*O5))","v":1281018.1978350373},{"$f":"IF((P5*Genanskaffelsespriser!$D81-(2009-P$3)/$C5*Genanskaffelsespriser!$D81*P5)<0,0,(P5*Genanskaffelsespriser!$D81-(2009-P$3)/$C5*Genanskaffelsespriser!$D81*P5))","v":376013.85183331009},{"$f":"IF((Q5*Genanskaffelsespriser!$D81-(2009-Q$3)/$C5*Genanskaffelsespriser!$D81*Q5)<0,0,(Q5*Genanskaffelsespriser!$D81-(2009-Q$3)/$C5*Genanskaffelsespriser!$D81*Q5))","v":0},{"$f":"IF((R5*Genanskaffelsespriser!$D81-(2009-R$3)/$C5*Genanskaffelsespriser!$D81*R5)<0,0,(R5*Genanskaffelsespriser!$D81-(2009-R$3)/$C5*Genanskaffelsespriser!$D81*R5))","v":0},{"$f":"IF((S5*Genanskaffelsespriser!$D81-(2009-S$3)/$C5*Genanskaffelsespriser!$D81*S5)<0,0,(S5*Genanskaffelsespriser!$D81-(2009-S$3)/$C5*Genanskaffelsespriser!$D81*S5))","v":0},{"$f":"IF((T5*Genanskaffelsespriser!$D81-(2009-T$3)/$C5*Genanskaffelsespriser!$D81*T5)<0,0,(T5*Genanskaffelsespriser!$D81-(2009-T$3)/$C5*Genanskaffelsespriser!$D81*T5))","v":0},{"$f":"IF((U5*Genanskaffelsespriser!$D81-(2009-U$3)/$C5*Genanskaffelsespriser!$D81*U5)<0,0,(U5*Genanskaffelsespriser!$D81-(2009-U$3)/$C5*Genanskaffelsespriser!$D81*U5))","v":224497.50520781614},{"$f":"IF((V5*Genanskaffelsespriser!$D81-(2009-V$3)/$C5*Genanskaffelsespriser!$D81*V5)<0,0,(V5*Genanskaffelsespriser!$D81-(2009-V$3)/$C5*Genanskaffelsespriser!$D81*V5))","v":192559.03386988558},{"$f":"IF((W5*Genanskaffelsespriser!$D81-(2009-W$3)/$C5*Genanskaffelsespriser!$D81*W5)<0,0,(W5*Genanskaffelsespriser!$D81-(2009-W$3)/$C5*Genanskaffelsespriser!$D81*W5))","v":109638.67179511901},{"$f":"IF((X5*Genanskaffelsespriser!$D81-(2009-X$3)/$C5*Genanskaffelsespriser!$D81*X5)<0,0,(X5*Genanskaffelsespriser!$D81-(2009-X$3)/$C5*Genanskaffelsespriser!$D81*X5))","v":94515.369711061532},{"$f":"IF((Y5*Genanskaffelsespriser!$D81-(2009-Y$3)/$C5*Genanskaffelsespriser!$D81*Y5)<0,0,(Y5*Genanskaffelsespriser!$D81-(2009-Y$3)/$C5*Genanskaffelsespriser!$D81*Y5))","v":0},{"$f":"+SUM(AA5:AV5)","v":11231624.837631149},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA5","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB5","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC5","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD5","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE5","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF5","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG5","v":135856.92508200186},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH5","v":293656.2081067157},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI5","v":12428.880106043769},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ5","v":2022387.1985276502},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK5","v":2014637.7643437362},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL5","v":1033723.7276033948},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM5","v":333962.35571159486},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN5","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO5","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP5","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ5","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR5","v":217215.46285394192},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS5","v":191342.9167840977},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT5","v":113055.07832711851},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU5","v":101348.27332555072},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV5","v":0},{"$f":"+SUM(AX5:BS5)","v":6469614.7907718457},{"$f":"(AX5+AA5)/2","v":0},{"$f":"(AY5+AB5)/2","v":0},{"$f":"(AZ5+AC5)/2","v":0},{"$f":"(BA5+AD5)/2","v":0},{"$f":"(BB5+AE5)/2","v":0},{"$f":"(BC5+AF5)/2","v":0},{"$f":"(BD5+AG5)/2","v":727833.80483018456},{"$f":"(BE5+AH5)/2","v":821753.50183920481},{"$f":"(BF5+AI5)/2","v":19401.006085694567},{"$f":"(BG5+AJ5)/2","v":2713041.5705627757},{"$f":"(BH5+AK5)/2","v":2434144.7084546736},{"$f":"(BI5+AL5)/2","v":1157370.962719216},{"$f":"(BJ5+AM5)/2","v":354988.10377245245},{"$f":"(BK5+AN5)/2","v":0},{"$f":"(BL5+AO5)/2","v":0},{"$f":"(BM5+AP5)/2","v":0},{"$f":"(BN5+AQ5)/2","v":0},{"$f":"(BO5+AR5)/2","v":220856.48403087904},{"$f":"(BP5+AS5)/2","v":191950.97532699164},{"$f":"(BQ5+AT5)/2","v":111346.87506111876},{"$f":"(BR5+AU5)/2","v":97931.821518306126},{"$f":"(BS5+AV5)/2","v":0},{"$f":"+AVERAGE(AW5,BT5)","v":8850619.8142014965},{"$f":"SUM(D5:Y5)","v":31774.344207383849}]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E82","v":75},0.91058234742021804,null,null,5.5170689825779977,null,null,{"$f":"-44+45571.8825173509","v":45527.882517350903},23910.95240499323,3874.4888770713951,19251.012291729548,{"$f":"32298.4973898882+2918.7","v":35217.197389888199},26283.602228711068,11450.041904546095,1957.0223845131204,2009.3372516623222,2330.2364435938662,1587.4371728959479,1790.6761287795759,6292.783642256456,8935.6823049200957,1886.4259597977511,1461.2621108177234,null,{"$f":"IF((D6*Genanskaffelsespriser!$D82-(2009-D$3)/$C6*Genanskaffelsespriser!$D82*D6)<0,0,(D6*Genanskaffelsespriser!$D82-(2009-D$3)/$C6*Genanskaffelsespriser!$D82*D6))","v":0},{"$f":"IF((E6*Genanskaffelsespriser!$D82-(2009-E$3)/$C6*Genanskaffelsespriser!$D82*E6)<0,0,(E6*Genanskaffelsespriser!$D82-(2009-E$3)/$C6*Genanskaffelsespriser!$D82*E6))","v":0},{"$f":"IF((F6*Genanskaffelsespriser!$D82-(2009-F$3)/$C6*Genanskaffelsespriser!$D82*F6)<0,0,(F6*Genanskaffelsespriser!$D82-(2009-F$3)/$C6*Genanskaffelsespriser!$D82*F6))","v":0},{"$f":"IF((G6*Genanskaffelsespriser!$D82-(2009-G$3)/$C6*Genanskaffelsespriser!$D82*G6)<0,0,(G6*Genanskaffelsespriser!$D82-(2009-G$3)/$C6*Genanskaffelsespriser!$D82*G6))","v":59.437223172306403},{"$f":"IF((H6*Genanskaffelsespriser!$D82-(2009-H$3)/$C6*Genanskaffelsespriser!$D82*H6)<0,0,(H6*Genanskaffelsespriser!$D82-(2009-H$3)/$C6*Genanskaffelsespriser!$D82*H6))","v":0},{"$f":"IF((I6*Genanskaffelsespriser!$D82-(2009-I$3)/$C6*Genanskaffelsespriser!$D82*I6)<0,0,(I6*Genanskaffelsespriser!$D82-(2009-I$3)/$C6*Genanskaffelsespriser!$D82*I6))","v":0},{"$f":"IF((J6*Genanskaffelsespriser!$D82-(2009-J$3)/$C6*Genanskaffelsespriser!$D82*J6)<0,0,(J6*Genanskaffelsespriser!$D82-(2009-J$3)/$C6*Genanskaffelsespriser!$D82*J6))","v":15205098.683928072},{"$f":"IF((K6*Genanskaffelsespriser!$D82-(2009-K$3)/$C6*Genanskaffelsespriser!$D82*K6)<0,0,(K6*Genanskaffelsespriser!$D82-(2009-K$3)/$C6*Genanskaffelsespriser!$D82*K6))","v":10561627.083634878},{"$f":"IF((L6*Genanskaffelsespriser!$D82-(2009-L$3)/$C6*Genanskaffelsespriser!$D82*L6)<0,0,(L6*Genanskaffelsespriser!$D82-(2009-L$3)/$C6*Genanskaffelsespriser!$D82*L6))","v":2003575.6881111597},{"$f":"IF((M6*Genanskaffelsespriser!$D82-(2009-M$3)/$C6*Genanskaffelsespriser!$D82*M6)<0,0,(M6*Genanskaffelsespriser!$D82-(2009-M$3)/$C6*Genanskaffelsespriser!$D82*M6))","v":10992071.338413684},{"$f":"IF((N6*Genanskaffelsespriser!$D82-(2009-N$3)/$C6*Genanskaffelsespriser!$D82*N6)<0,0,(N6*Genanskaffelsespriser!$D82-(2009-N$3)/$C6*Genanskaffelsespriser!$D82*N6))","v":22005583.179729607},{"$f":"IF((O6*Genanskaffelsespriser!$D82-(2009-O$3)/$C6*Genanskaffelsespriser!$D82*O6)<0,0,(O6*Genanskaffelsespriser!$D82-(2009-O$3)/$C6*Genanskaffelsespriser!$D82*O6))","v":17839206.504670776},{"$f":"IF((P6*Genanskaffelsespriser!$D82-(2009-P$3)/$C6*Genanskaffelsespriser!$D82*P6)<0,0,(P6*Genanskaffelsespriser!$D82-(2009-P$3)/$C6*Genanskaffelsespriser!$D82*P6))","v":8141437.795808455},{"$f":"IF((Q6*Genanskaffelsespriser!$D82-(2009-Q$3)/$C6*Genanskaffelsespriser!$D82*Q6)<0,0,(Q6*Genanskaffelsespriser!$D82-(2009-Q$3)/$C6*Genanskaffelsespriser!$D82*Q6))","v":1412604.8507733638},{"$f":"IF((R6*Genanskaffelsespriser!$D82-(2009-R$3)/$C6*Genanskaffelsespriser!$D82*R6)<0,0,(R6*Genanskaffelsespriser!$D82-(2009-R$3)/$C6*Genanskaffelsespriser!$D82*R6))","v":1472013.6794044618},{"$f":"IF((S6*Genanskaffelsespriser!$D82-(2009-S$3)/$C6*Genanskaffelsespriser!$D82*S6)<0,0,(S6*Genanskaffelsespriser!$D82-(2009-S$3)/$C6*Genanskaffelsespriser!$D82*S6))","v":1732204.5627099364},{"$f":"IF((T6*Genanskaffelsespriser!$D82-(2009-T$3)/$C6*Genanskaffelsespriser!$D82*T6)<0,0,(T6*Genanskaffelsespriser!$D82-(2009-T$3)/$C6*Genanskaffelsespriser!$D82*T6))","v":1197139.2866532644},{"$f":"IF((U6*Genanskaffelsespriser!$D82-(2009-U$3)/$C6*Genanskaffelsespriser!$D82*U6)<0,0,(U6*Genanskaffelsespriser!$D82-(2009-U$3)/$C6*Genanskaffelsespriser!$D82*U6))","v":1369700.1087443563},{"$f":"IF((V6*Genanskaffelsespriser!$D82-(2009-V$3)/$C6*Genanskaffelsespriser!$D82*V6)<0,0,(V6*Genanskaffelsespriser!$D82-(2009-V$3)/$C6*Genanskaffelsespriser!$D82*V6))","v":4881186.4156254875},{"$f":"IF((W6*Genanskaffelsespriser!$D82-(2009-W$3)/$C6*Genanskaffelsespriser!$D82*W6)<0,0,(W6*Genanskaffelsespriser!$D82-(2009-W$3)/$C6*Genanskaffelsespriser!$D82*W6))","v":7027497.1343120923},{"$f":"IF((X6*Genanskaffelsespriser!$D82-(2009-X$3)/$C6*Genanskaffelsespriser!$D82*X6)<0,0,(X6*Genanskaffelsespriser!$D82-(2009-X$3)/$C6*Genanskaffelsespriser!$D82*X6))","v":1503909.0798430287},{"$f":"IF((Y6*Genanskaffelsespriser!$D82-(2009-Y$3)/$C6*Genanskaffelsespriser!$D82*Y6)<0,0,(Y6*Genanskaffelsespriser!$D82-(2009-Y$3)/$C6*Genanskaffelsespriser!$D82*Y6))","v":1180699.7855407204},108525614.61512651,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA6","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB6","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC6","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD6","v":1.4420840007460409},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE6","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF6","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG6","v":1565162.3197964828},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH6","v":2297651.9856802798},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI6","v":944226.19009440904},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ6","v":6531201.5923323371},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK6","v":15535630.938146286},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL6","v":14395432.536915228},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM6","v":7230940.3813477885},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN6","v":1278555.5965931646},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO6","v":1356318.7576327806},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP6","v":1606274.9948748939},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ6","v":1119681.8984598585},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR6","v":1325271.0439547524},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS6","v":4850359.0164655559},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT6","v":7246478.1445722012},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU6","v":1612632.8336508698},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV6","v":1180699.7855407204},70076519.458141595,0,0,0,30.439653586526223,0,0,8385130.5018622773,6429639.5346575789,1473900.9391027843,8761636.4653730094,18770607.058937944,16117319.520793002,7686189.0885781217,1345580.2236832641,1414166.2185186213,1669239.7787924153,1158410.5925565613,1347485.5763495544,4865772.7160455212,7136987.6394421468,1558270.9567469493,1180699.7855407204,89301067.036634058,{"$f":"SUM(D6:Y6)","v":193772.4686648573}]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E83","v":75},null,null,null,1.5374660222955638,null,null,14196.961078806149,{"$f":"-201+3375.19248828249","v":3174.1924882824901},2680.5849513334942,5263.0324373896547,565.08214029220926,{"$f":"-111+5412.24671108277","v":5301.2467110827702},1096.3999230403087,null,162.22736228731705,null,615.63054026774489,null,32.993142835727191,2800.0170621794323,4332.0296684766217,3466.9041191100082,null,{"$f":"IF((D7*Genanskaffelsespriser!$D83-(2009-D$3)/$C7*Genanskaffelsespriser!$D83*D7)<0,0,(D7*Genanskaffelsespriser!$D83-(2009-D$3)/$C7*Genanskaffelsespriser!$D83*D7))","v":0},{"$f":"IF((E7*Genanskaffelsespriser!$D83-(2009-E$3)/$C7*Genanskaffelsespriser!$D83*E7)<0,0,(E7*Genanskaffelsespriser!$D83-(2009-E$3)/$C7*Genanskaffelsespriser!$D83*E7))","v":0},{"$f":"IF((F7*Genanskaffelsespriser!$D83-(2009-F$3)/$C7*Genanskaffelsespriser!$D83*F7)<0,0,(F7*Genanskaffelsespriser!$D83-(2009-F$3)/$C7*Genanskaffelsespriser!$D83*F7))","v":0},{"$f":"IF((G7*Genanskaffelsespriser!$D83-(2009-G$3)/$C7*Genanskaffelsespriser!$D83*G7)<0,0,(G7*Genanskaffelsespriser!$D83-(2009-G$3)/$C7*Genanskaffelsespriser!$D83*G7))","v":31.01581455644282},{"$f":"IF((H7*Genanskaffelsespriser!$D83-(2009-H$3)/$C7*Genanskaffelsespriser!$D83*H7)<0,0,(H7*Genanskaffelsespriser!$D83-(2009-H$3)/$C7*Genanskaffelsespriser!$D83*H7))","v":0},{"$f":"IF((I7*Genanskaffelsespriser!$D83-(2009-I$3)/$C7*Genanskaffelsespriser!$D83*I7)<0,0,(I7*Genanskaffelsespriser!$D83-(2009-I$3)/$C7*Genanskaffelsespriser!$D83*I7))","v":0},{"$f":"IF((J7*Genanskaffelsespriser!$D83-(2009-J$3)/$C7*Genanskaffelsespriser!$D83*J7)<0,0,(J7*Genanskaffelsespriser!$D83-(2009-J$3)/$C7*Genanskaffelsespriser!$D83*J7))","v":8878400.8730565961},{"$f":"IF((K7*Genanskaffelsespriser!$D83-(2009-K$3)/$C7*Genanskaffelsespriser!$D83*K7)<0,0,(K7*Genanskaffelsespriser!$D83-(2009-K$3)/$C7*Genanskaffelsespriser!$D83*K7))","v":2625395.7683417024},{"$f":"IF((L7*Genanskaffelsespriser!$D83-(2009-L$3)/$C7*Genanskaffelsespriser!$D83*L7)<0,0,(L7*Genanskaffelsespriser!$D83-(2009-L$3)/$C7*Genanskaffelsespriser!$D83*L7))","v":2595664.0200752495},{"$f":"IF((M7*Genanskaffelsespriser!$D83-(2009-M$3)/$C7*Genanskaffelsespriser!$D83*M7)<0,0,(M7*Genanskaffelsespriser!$D83-(2009-M$3)/$C7*Genanskaffelsespriser!$D83*M7))","v":5627164.1082911873},{"$f":"IF((N7*Genanskaffelsespriser!$D83-(2009-N$3)/$C7*Genanskaffelsespriser!$D83*N7)<0,0,(N7*Genanskaffelsespriser!$D83-(2009-N$3)/$C7*Genanskaffelsespriser!$D83*N7))","v":661176.2418560338},{"$f":"IF((O7*Genanskaffelsespriser!$D83-(2009-O$3)/$C7*Genanskaffelsespriser!$D83*O7)<0,0,(O7*Genanskaffelsespriser!$D83-(2009-O$3)/$C7*Genanskaffelsespriser!$D83*O7))","v":6737460.4700493142},{"$f":"IF((P7*Genanskaffelsespriser!$D83-(2009-P$3)/$C7*Genanskaffelsespriser!$D83*P7)<0,0,(P7*Genanskaffelsespriser!$D83-(2009-P$3)/$C7*Genanskaffelsespriser!$D83*P7))","v":1459790.7135327887},{"$f":"IF((Q7*Genanskaffelsespriser!$D83-(2009-Q$3)/$C7*Genanskaffelsespriser!$D83*Q7)<0,0,(Q7*Genanskaffelsespriser!$D83-(2009-Q$3)/$C7*Genanskaffelsespriser!$D83*Q7))","v":0},{"$f":"IF((R7*Genanskaffelsespriser!$D83-(2009-R$3)/$C7*Genanskaffelsespriser!$D83*R7)<0,0,(R7*Genanskaffelsespriser!$D83-(2009-R$3)/$C7*Genanskaffelsespriser!$D83*R7))","v":222541.33255424435},{"$f":"IF((S7*Genanskaffelsespriser!$D83-(2009-S$3)/$C7*Genanskaffelsespriser!$D83*S7)<0,0,(S7*Genanskaffelsespriser!$D83-(2009-S$3)/$C7*Genanskaffelsespriser!$D83*S7))","v":0},{"$f":"IF((T7*Genanskaffelsespriser!$D83-(2009-T$3)/$C7*Genanskaffelsespriser!$D83*T7)<0,0,(T7*Genanskaffelsespriser!$D83-(2009-T$3)/$C7*Genanskaffelsespriser!$D83*T7))","v":869352.40693009144},{"$f":"IF((U7*Genanskaffelsespriser!$D83-(2009-U$3)/$C7*Genanskaffelsespriser!$D83*U7)<0,0,(U7*Genanskaffelsespriser!$D83-(2009-U$3)/$C7*Genanskaffelsespriser!$D83*U7))","v":0},{"$f":"IF((V7*Genanskaffelsespriser!$D83-(2009-V$3)/$C7*Genanskaffelsespriser!$D83*V7)<0,0,(V7*Genanskaffelsespriser!$D83-(2009-V$3)/$C7*Genanskaffelsespriser!$D83*V7))","v":47921.880106037032},{"$f":"IF((W7*Genanskaffelsespriser!$D83-(2009-W$3)/$C7*Genanskaffelsespriser!$D83*W7)<0,0,(W7*Genanskaffelsespriser!$D83-(2009-W$3)/$C7*Genanskaffelsespriser!$D83*W7))","v":4123454.4600087479},{"$f":"IF((X7*Genanskaffelsespriser!$D83-(2009-X$3)/$C7*Genanskaffelsespriser!$D83*X7)<0,0,(X7*Genanskaffelsespriser!$D83-(2009-X$3)/$C7*Genanskaffelsespriser!$D83*X7))","v":6466969.4098930601},{"$f":"IF((Y7*Genanskaffelsespriser!$D83-(2009-Y$3)/$C7*Genanskaffelsespriser!$D83*Y7)<0,0,(Y7*Genanskaffelsespriser!$D83-(2009-Y$3)/$C7*Genanskaffelsespriser!$D83*Y7))","v":5245425.9322134424},45560748.632723048,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA7","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB7","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC7","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD7","v":0.75251513369474177},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE7","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF7","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG7","v":913913.07583190652},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH7","v":571147.39543055953},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI7","v":1223259.9761436181},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ7","v":3343513.8885925976},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK7","v":466781.08890146232},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL7","v":5436825.7714452632},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM7","v":1296535.0695469575},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN7","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO7","v":205050.39315533501},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP7","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ7","v":813103.50789954828},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR7","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS7","v":47619.226857270689},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT7","v":4251943.7651136238},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU7","v":6934493.144823526},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV7","v":5245425.9322134424},30749612.988470241,0,0,0,15.884164845068781,0,0,4896156.9744442515,1598271.5818861309,1909461.9981094338,4485338.9984418927,563978.66537874809,6087143.1207472887,1378162.8915398731,0,213795.86285478968,0,841227.95741481986,0,47770.553481653857,4187699.1125611858,6700731.2773582935,5245425.9322134424,38155180.810596645,43688.839091406233]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E84","v":75},6.7758295074869563,null,null,null,null,3542.4437124502983,4895.1104763162848,43908.063310792859,1138.0178350128999,2647.5062598440618,1060.3868457992776,10821.579746653857,0,null,null,null,null,0,1051.9421045071549,2267.1582553702256,200.95261455462028,2232.5030007243681,null,{"$f":"IF((D8*Genanskaffelsespriser!$D84-(2009-D$3)/$C8*Genanskaffelsespriser!$D84*D8)<0,0,(D8*Genanskaffelsespriser!$D84-(2009-D$3)/$C8*Genanskaffelsespriser!$D84*D8))","v":0},{"$f":"IF((E8*Genanskaffelsespriser!$D84-(2009-E$3)/$C8*Genanskaffelsespriser!$D84*E8)<0,0,(E8*Genanskaffelsespriser!$D84-(2009-E$3)/$C8*Genanskaffelsespriser!$D84*E8))","v":0},{"$f":"IF((F8*Genanskaffelsespriser!$D84-(2009-F$3)/$C8*Genanskaffelsespriser!$D84*F8)<0,0,(F8*Genanskaffelsespriser!$D84-(2009-F$3)/$C8*Genanskaffelsespriser!$D84*F8))","v":0},{"$f":"IF((G8*Genanskaffelsespriser!$D84-(2009-G$3)/$C8*Genanskaffelsespriser!$D84*G8)<0,0,(G8*Genanskaffelsespriser!$D84-(2009-G$3)/$C8*Genanskaffelsespriser!$D84*G8))","v":0},{"$f":"IF((H8*Genanskaffelsespriser!$D84-(2009-H$3)/$C8*Genanskaffelsespriser!$D84*H8)<0,0,(H8*Genanskaffelsespriser!$D84-(2009-H$3)/$C8*Genanskaffelsespriser!$D84*H8))","v":0},{"$f":"IF((I8*Genanskaffelsespriser!$D84-(2009-I$3)/$C8*Genanskaffelsespriser!$D84*I8)<0,0,(I8*Genanskaffelsespriser!$D84-(2009-I$3)/$C8*Genanskaffelsespriser!$D84*I8))","v":2920107.2010470303},{"$f":"IF((J8*Genanskaffelsespriser!$D84-(2009-J$3)/$C8*Genanskaffelsespriser!$D84*J8)<0,0,(J8*Genanskaffelsespriser!$D84-(2009-J$3)/$C8*Genanskaffelsespriser!$D84*J8))","v":5956631.5001403932},{"$f":"IF((K8*Genanskaffelsespriser!$D84-(2009-K$3)/$C8*Genanskaffelsespriser!$D84*K8)<0,0,(K8*Genanskaffelsespriser!$D84-(2009-K$3)/$C8*Genanskaffelsespriser!$D84*K8))","v":70665051.651545882},{"$f":"IF((L8*Genanskaffelsespriser!$D84-(2009-L$3)/$C8*Genanskaffelsespriser!$D84*L8)<0,0,(L8*Genanskaffelsespriser!$D84-(2009-L$3)/$C8*Genanskaffelsespriser!$D84*L8))","v":2144207.684017906},{"$f":"IF((M8*Genanskaffelsespriser!$D84-(2009-M$3)/$C8*Genanskaffelsespriser!$D84*M8)<0,0,(M8*Genanskaffelsespriser!$D84-(2009-M$3)/$C8*Genanskaffelsespriser!$D84*M8))","v":5507942.6231465153},{"$f":"IF((N8*Genanskaffelsespriser!$D84-(2009-N$3)/$C8*Genanskaffelsespriser!$D84*N8)<0,0,(N8*Genanskaffelsespriser!$D84-(2009-N$3)/$C8*Genanskaffelsespriser!$D84*N8))","v":2414175.6625855765},{"$f":"IF((O8*Genanskaffelsespriser!$D84-(2009-O$3)/$C8*Genanskaffelsespriser!$D84*O8)<0,0,(O8*Genanskaffelsespriser!$D84-(2009-O$3)/$C8*Genanskaffelsespriser!$D84*O8))","v":26761333.850285124},{"$f":"IF((P8*Genanskaffelsespriser!$D84-(2009-P$3)/$C8*Genanskaffelsespriser!$D84*P8)<0,0,(P8*Genanskaffelsespriser!$D84-(2009-P$3)/$C8*Genanskaffelsespriser!$D84*P8))","v":0},{"$f":"IF((Q8*Genanskaffelsespriser!$D84-(2009-Q$3)/$C8*Genanskaffelsespriser!$D84*Q8)<0,0,(Q8*Genanskaffelsespriser!$D84-(2009-Q$3)/$C8*Genanskaffelsespriser!$D84*Q8))","v":0},{"$f":"IF((R8*Genanskaffelsespriser!$D84-(2009-R$3)/$C8*Genanskaffelsespriser!$D84*R8)<0,0,(R8*Genanskaffelsespriser!$D84-(2009-R$3)/$C8*Genanskaffelsespriser!$D84*R8))","v":0},{"$f":"IF((S8*Genanskaffelsespriser!$D84-(2009-S$3)/$C8*Genanskaffelsespriser!$D84*S8)<0,0,(S8*Genanskaffelsespriser!$D84-(2009-S$3)/$C8*Genanskaffelsespriser!$D84*S8))","v":0},{"$f":"IF((T8*Genanskaffelsespriser!$D84-(2009-T$3)/$C8*Genanskaffelsespriser!$D84*T8)<0,0,(T8*Genanskaffelsespriser!$D84-(2009-T$3)/$C8*Genanskaffelsespriser!$D84*T8))","v":0},{"$f":"IF((U8*Genanskaffelsespriser!$D84-(2009-U$3)/$C8*Genanskaffelsespriser!$D84*U8)<0,0,(U8*Genanskaffelsespriser!$D84-(2009-U$3)/$C8*Genanskaffelsespriser!$D84*U8))","v":0},{"$f":"IF((V8*Genanskaffelsespriser!$D84-(2009-V$3)/$C8*Genanskaffelsespriser!$D84*V8)<0,0,(V8*Genanskaffelsespriser!$D84-(2009-V$3)/$C8*Genanskaffelsespriser!$D84*V8))","v":2973040.8534423015},{"$f":"IF((W8*Genanskaffelsespriser!$D84-(2009-W$3)/$C8*Genanskaffelsespriser!$D84*W8)<0,0,(W8*Genanskaffelsespriser!$D84-(2009-W$3)/$C8*Genanskaffelsespriser!$D84*W8))","v":6496526.8663750123},{"$f":"IF((X8*Genanskaffelsespriser!$D84-(2009-X$3)/$C8*Genanskaffelsespriser!$D84*X8)<0,0,(X8*Genanskaffelsespriser!$D84-(2009-X$3)/$C8*Genanskaffelsespriser!$D84*X8))","v":583716.43728548475},{"$f":"IF((Y8*Genanskaffelsespriser!$D84-(2009-Y$3)/$C8*Genanskaffelsespriser!$D84*Y8)<0,0,(Y8*Genanskaffelsespriser!$D84-(2009-Y$3)/$C8*Genanskaffelsespriser!$D84*Y8))","v":6572488.83413254},132995223.16400377,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA8","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB8","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC8","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD8","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE8","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF8","v":217906.2766415927},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG8","v":613155.84796481044},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH8","v":15372981.355964998},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI8","v":1010501.9062993625},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ8","v":3272675.5970964404},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK8","v":1704373.9221750151},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL8","v":21595185.634449549},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM8","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN8","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO8","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP8","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ8","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR8","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS8","v":2954264.4517022534},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT8","v":6698962.5257842131},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU8","v":625915.69192901766},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV8","v":6572488.83413254},60638412.044139795,0,0,0,0,0,1569006.7388443116,3284893.6740526017,43019016.503755443,1577354.7951586342,4390309.1101214774,2059274.7923802957,24178259.742367335,0,0,0,0,0,0,2963652.6525722775,6597744.6960796127,604816.0646072512,6572488.83413254,96816817.604071781,73772.439991533407]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E85","v":75},null,null,null,null,null,6274.4315465389436,7149.4807930234983,149.17685303619172,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((D9*Genanskaffelsespriser!$D85-(2009-D$3)/$C9*Genanskaffelsespriser!$D85*D9)<0,0,(D9*Genanskaffelsespriser!$D85-(2009-D$3)/$C9*Genanskaffelsespriser!$D85*D9))","v":0},{"$f":"IF((E9*Genanskaffelsespriser!$D85-(2009-E$3)/$C9*Genanskaffelsespriser!$D85*E9)<0,0,(E9*Genanskaffelsespriser!$D85-(2009-E$3)/$C9*Genanskaffelsespriser!$D85*E9))","v":0},{"$f":"IF((F9*Genanskaffelsespriser!$D85-(2009-F$3)/$C9*Genanskaffelsespriser!$D85*F9)<0,0,(F9*Genanskaffelsespriser!$D85-(2009-F$3)/$C9*Genanskaffelsespriser!$D85*F9))","v":0},{"$f":"IF((G9*Genanskaffelsespriser!$D85-(2009-G$3)/$C9*Genanskaffelsespriser!$D85*G9)<0,0,(G9*Genanskaffelsespriser!$D85-(2009-G$3)/$C9*Genanskaffelsespriser!$D85*G9))","v":0},{"$f":"IF((H9*Genanskaffelsespriser!$D85-(2009-H$3)/$C9*Genanskaffelsespriser!$D85*H9)<0,0,(H9*Genanskaffelsespriser!$D85-(2009-H$3)/$C9*Genanskaffelsespriser!$D85*H9))","v":0},{"$f":"IF((I9*Genanskaffelsespriser!$D85-(2009-I$3)/$C9*Genanskaffelsespriser!$D85*I9)<0,0,(I9*Genanskaffelsespriser!$D85-(2009-I$3)/$C9*Genanskaffelsespriser!$D85*I9))","v":10103591.630760729},{"$f":"IF((J9*Genanskaffelsespriser!$D85-(2009-J$3)/$C9*Genanskaffelsespriser!$D85*J9)<0,0,(J9*Genanskaffelsespriser!$D85-(2009-J$3)/$C9*Genanskaffelsespriser!$D85*J9))","v":16994887.803480294},{"$f":"IF((K9*Genanskaffelsespriser!$D85-(2009-K$3)/$C9*Genanskaffelsespriser!$D85*K9)<0,0,(K9*Genanskaffelsespriser!$D85-(2009-K$3)/$C9*Genanskaffelsespriser!$D85*K9))","v":468994.1247234224},{"$f":"IF((L9*Genanskaffelsespriser!$D85-(2009-L$3)/$C9*Genanskaffelsespriser!$D85*L9)<0,0,(L9*Genanskaffelsespriser!$D85-(2009-L$3)/$C9*Genanskaffelsespriser!$D85*L9))","v":0},{"$f":"IF((M9*Genanskaffelsespriser!$D85-(2009-M$3)/$C9*Genanskaffelsespriser!$D85*M9)<0,0,(M9*Genanskaffelsespriser!$D85-(2009-M$3)/$C9*Genanskaffelsespriser!$D85*M9))","v":0},{"$f":"IF((N9*Genanskaffelsespriser!$D85-(2009-N$3)/$C9*Genanskaffelsespriser!$D85*N9)<0,0,(N9*Genanskaffelsespriser!$D85-(2009-N$3)/$C9*Genanskaffelsespriser!$D85*N9))","v":0},{"$f":"IF((O9*Genanskaffelsespriser!$D85-(2009-O$3)/$C9*Genanskaffelsespriser!$D85*O9)<0,0,(O9*Genanskaffelsespriser!$D85-(2009-O$3)/$C9*Genanskaffelsespriser!$D85*O9))","v":0},{"$f":"IF((P9*Genanskaffelsespriser!$D85-(2009-P$3)/$C9*Genanskaffelsespriser!$D85*P9)<0,0,(P9*Genanskaffelsespriser!$D85-(2009-P$3)/$C9*Genanskaffelsespriser!$D85*P9))","v":0},{"$f":"IF((Q9*Genanskaffelsespriser!$D85-(2009-Q$3)/$C9*Genanskaffelsespriser!$D85*Q9)<0,0,(Q9*Genanskaffelsespriser!$D85-(2009-Q$3)/$C9*Genanskaffelsespriser!$D85*Q9))","v":0},{"$f":"IF((R9*Genanskaffelsespriser!$D85-(2009-R$3)/$C9*Genanskaffelsespriser!$D85*R9)<0,0,(R9*Genanskaffelsespriser!$D85-(2009-R$3)/$C9*Genanskaffelsespriser!$D85*R9))","v":0},{"$f":"IF((S9*Genanskaffelsespriser!$D85-(2009-S$3)/$C9*Genanskaffelsespriser!$D85*S9)<0,0,(S9*Genanskaffelsespriser!$D85-(2009-S$3)/$C9*Genanskaffelsespriser!$D85*S9))","v":0},{"$f":"IF((T9*Genanskaffelsespriser!$D85-(2009-T$3)/$C9*Genanskaffelsespriser!$D85*T9)<0,0,(T9*Genanskaffelsespriser!$D85-(2009-T$3)/$C9*Genanskaffelsespriser!$D85*T9))","v":0},{"$f":"IF((U9*Genanskaffelsespriser!$D85-(2009-U$3)/$C9*Genanskaffelsespriser!$D85*U9)<0,0,(U9*Genanskaffelsespriser!$D85-(2009-U$3)/$C9*Genanskaffelsespriser!$D85*U9))","v":0},{"$f":"IF((V9*Genanskaffelsespriser!$D85-(2009-V$3)/$C9*Genanskaffelsespriser!$D85*V9)<0,0,(V9*Genanskaffelsespriser!$D85-(2009-V$3)/$C9*Genanskaffelsespriser!$D85*V9))","v":0},{"$f":"IF((W9*Genanskaffelsespriser!$D85-(2009-W$3)/$C9*Genanskaffelsespriser!$D85*W9)<0,0,(W9*Genanskaffelsespriser!$D85-(2009-W$3)/$C9*Genanskaffelsespriser!$D85*W9))","v":0},{"$f":"IF((X9*Genanskaffelsespriser!$D85-(2009-X$3)/$C9*Genanskaffelsespriser!$D85*X9)<0,0,(X9*Genanskaffelsespriser!$D85-(2009-X$3)/$C9*Genanskaffelsespriser!$D85*X9))","v":0},{"$f":"IF((Y9*Genanskaffelsespriser!$D85-(2009-Y$3)/$C9*Genanskaffelsespriser!$D85*Y9)<0,0,(Y9*Genanskaffelsespriser!$D85-(2009-Y$3)/$C9*Genanskaffelsespriser!$D85*Y9))","v":0},27567473.558964446,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA9","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB9","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC9","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD9","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE9","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF9","v":753957.26299939002},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG9","v":1749397.2628597505},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH9","v":102028.34027465926},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI9","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ9","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK9","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL9","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM9","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN9","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO9","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP9","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ9","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR9","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS9","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT9","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU9","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV9","v":0},2605382.8661338002,0,0,0,0,0,5428774.4468800593,9372142.5331700221,285511.23249904084,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15086428.212549124,13573.089192598633]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E86","v":100},null,226.92556374120386,null,null,null,576.33046769724638,null,null,103.66205388508277,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D10*Genanskaffelsespriser!$D86-(2009-D$3)/$C10*Genanskaffelsespriser!$D86*D10)<0,0,(D10*Genanskaffelsespriser!$D86-(2009-D$3)/$C10*Genanskaffelsespriser!$D86*D10))","v":0},{"$f":"IF((E10*Genanskaffelsespriser!$D86-(2009-E$3)/$C10*Genanskaffelsespriser!$D86*E10)<0,0,(E10*Genanskaffelsespriser!$D86-(2009-E$3)/$C10*Genanskaffelsespriser!$D86*E10))","v":12240.364908200543},{"$f":"IF((F10*Genanskaffelsespriser!$D86-(2009-F$3)/$C10*Genanskaffelsespriser!$D86*F10)<0,0,(F10*Genanskaffelsespriser!$D86-(2009-F$3)/$C10*Genanskaffelsespriser!$D86*F10))","v":0},{"$f":"IF((G10*Genanskaffelsespriser!$D86-(2009-G$3)/$C10*Genanskaffelsespriser!$D86*G10)<0,0,(G10*Genanskaffelsespriser!$D86-(2009-G$3)/$C10*Genanskaffelsespriser!$D86*G10))","v":0},{"$f":"IF((H10*Genanskaffelsespriser!$D86-(2009-H$3)/$C10*Genanskaffelsespriser!$D86*H10)<0,0,(H10*Genanskaffelsespriser!$D86-(2009-H$3)/$C10*Genanskaffelsespriser!$D86*H10))","v":0},{"$f":"IF((I10*Genanskaffelsespriser!$D86-(2009-I$3)/$C10*Genanskaffelsespriser!$D86*I10)<0,0,(I10*Genanskaffelsespriser!$D86-(2009-I$3)/$C10*Genanskaffelsespriser!$D86*I10))","v":238335.70161151921},{"$f":"IF((J10*Genanskaffelsespriser!$D86-(2009-J$3)/$C10*Genanskaffelsespriser!$D86*J10)<0,0,(J10*Genanskaffelsespriser!$D86-(2009-J$3)/$C10*Genanskaffelsespriser!$D86*J10))","v":0},{"$f":"IF((K10*Genanskaffelsespriser!$D86-(2009-K$3)/$C10*Genanskaffelsespriser!$D86*K10)<0,0,(K10*Genanskaffelsespriser!$D86-(2009-K$3)/$C10*Genanskaffelsespriser!$D86*K10))","v":0},{"$f":"IF((L10*Genanskaffelsespriser!$D86-(2009-L$3)/$C10*Genanskaffelsespriser!$D86*L10)<0,0,(L10*Genanskaffelsespriser!$D86-(2009-L$3)/$C10*Genanskaffelsespriser!$D86*L10))","v":68030.296103163273},{"$f":"IF((M10*Genanskaffelsespriser!$D86-(2009-M$3)/$C10*Genanskaffelsespriser!$D86*M10)<0,0,(M10*Genanskaffelsespriser!$D86-(2009-M$3)/$C10*Genanskaffelsespriser!$D86*M10))","v":0},{"$f":"IF((N10*Genanskaffelsespriser!$D86-(2009-N$3)/$C10*Genanskaffelsespriser!$D86*N10)<0,0,(N10*Genanskaffelsespriser!$D86-(2009-N$3)/$C10*Genanskaffelsespriser!$D86*N10))","v":0},{"$f":"IF((O10*Genanskaffelsespriser!$D86-(2009-O$3)/$C10*Genanskaffelsespriser!$D86*O10)<0,0,(O10*Genanskaffelsespriser!$D86-(2009-O$3)/$C10*Genanskaffelsespriser!$D86*O10))","v":0},{"$f":"IF((P10*Genanskaffelsespriser!$D86-(2009-P$3)/$C10*Genanskaffelsespriser!$D86*P10)<0,0,(P10*Genanskaffelsespriser!$D86-(2009-P$3)/$C10*Genanskaffelsespriser!$D86*P10))","v":0},{"$f":"IF((Q10*Genanskaffelsespriser!$D86-(2009-Q$3)/$C10*Genanskaffelsespriser!$D86*Q10)<0,0,(Q10*Genanskaffelsespriser!$D86-(2009-Q$3)/$C10*Genanskaffelsespriser!$D86*Q10))","v":0},{"$f":"IF((R10*Genanskaffelsespriser!$D86-(2009-R$3)/$C10*Genanskaffelsespriser!$D86*R10)<0,0,(R10*Genanskaffelsespriser!$D86-(2009-R$3)/$C10*Genanskaffelsespriser!$D86*R10))","v":0},{"$f":"IF((S10*Genanskaffelsespriser!$D86-(2009-S$3)/$C10*Genanskaffelsespriser!$D86*S10)<0,0,(S10*Genanskaffelsespriser!$D86-(2009-S$3)/$C10*Genanskaffelsespriser!$D86*S10))","v":0},{"$f":"IF((T10*Genanskaffelsespriser!$D86-(2009-T$3)/$C10*Genanskaffelsespriser!$D86*T10)<0,0,(T10*Genanskaffelsespriser!$D86-(2009-T$3)/$C10*Genanskaffelsespriser!$D86*T10))","v":0},{"$f":"IF((U10*Genanskaffelsespriser!$D86-(2009-U$3)/$C10*Genanskaffelsespriser!$D86*U10)<0,0,(U10*Genanskaffelsespriser!$D86-(2009-U$3)/$C10*Genanskaffelsespriser!$D86*U10))","v":0},{"$f":"IF((V10*Genanskaffelsespriser!$D86-(2009-V$3)/$C10*Genanskaffelsespriser!$D86*V10)<0,0,(V10*Genanskaffelsespriser!$D86-(2009-V$3)/$C10*Genanskaffelsespriser!$D86*V10))","v":0},{"$f":"IF((W10*Genanskaffelsespriser!$D86-(2009-W$3)/$C10*Genanskaffelsespriser!$D86*W10)<0,0,(W10*Genanskaffelsespriser!$D86-(2009-W$3)/$C10*Genanskaffelsespriser!$D86*W10))","v":0},{"$f":"IF((X10*Genanskaffelsespriser!$D86-(2009-X$3)/$C10*Genanskaffelsespriser!$D86*X10)<0,0,(X10*Genanskaffelsespriser!$D86-(2009-X$3)/$C10*Genanskaffelsespriser!$D86*X10))","v":0},{"$f":"IF((Y10*Genanskaffelsespriser!$D86-(2009-Y$3)/$C10*Genanskaffelsespriser!$D86*Y10)<0,0,(Y10*Genanskaffelsespriser!$D86-(2009-Y$3)/$C10*Genanskaffelsespriser!$D86*Y10))","v":0},318606.36262288305,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA10","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB10","v":311.52905688767106},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC10","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD10","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE10","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF10","v":17785.252990132041},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG10","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH10","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI10","v":32060.674164519274},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ10","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK10","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL10","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM10","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN10","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO10","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP10","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ10","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR10","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS10","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT10","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU10","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV10","v":0},50157.456211538985,0,6275.9469825441074,0,0,0,128060.47730082563,0,0,50045.48513384127,0,0,0,0,0,0,0,0,0,0,0,0,0,184381.90941721102,906.91808532353298]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E87","v":100},null,null,236.97024731911054,271.28296632752762,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D11*Genanskaffelsespriser!$D87-(2009-D$3)/$C11*Genanskaffelsespriser!$D87*D11)<0,0,(D11*Genanskaffelsespriser!$D87-(2009-D$3)/$C11*Genanskaffelsespriser!$D87*D11))","v":0},{"$f":"IF((E11*Genanskaffelsespriser!$D87-(2009-E$3)/$C11*Genanskaffelsespriser!$D87*E11)<0,0,(E11*Genanskaffelsespriser!$D87-(2009-E$3)/$C11*Genanskaffelsespriser!$D87*E11))","v":0},{"$f":"IF((F11*Genanskaffelsespriser!$D87-(2009-F$3)/$C11*Genanskaffelsespriser!$D87*F11)<0,0,(F11*Genanskaffelsespriser!$D87-(2009-F$3)/$C11*Genanskaffelsespriser!$D87*F11))","v":39924.747268323757},{"$f":"IF((G11*Genanskaffelsespriser!$D87-(2009-G$3)/$C11*Genanskaffelsespriser!$D87*G11)<0,0,(G11*Genanskaffelsespriser!$D87-(2009-G$3)/$C11*Genanskaffelsespriser!$D87*G11))","v":74271.850521150511},{"$f":"IF((H11*Genanskaffelsespriser!$D87-(2009-H$3)/$C11*Genanskaffelsespriser!$D87*H11)<0,0,(H11*Genanskaffelsespriser!$D87-(2009-H$3)/$C11*Genanskaffelsespriser!$D87*H11))","v":0},{"$f":"IF((I11*Genanskaffelsespriser!$D87-(2009-I$3)/$C11*Genanskaffelsespriser!$D87*I11)<0,0,(I11*Genanskaffelsespriser!$D87-(2009-I$3)/$C11*Genanskaffelsespriser!$D87*I11))","v":0},{"$f":"IF((J11*Genanskaffelsespriser!$D87-(2009-J$3)/$C11*Genanskaffelsespriser!$D87*J11)<0,0,(J11*Genanskaffelsespriser!$D87-(2009-J$3)/$C11*Genanskaffelsespriser!$D87*J11))","v":0},{"$f":"IF((K11*Genanskaffelsespriser!$D87-(2009-K$3)/$C11*Genanskaffelsespriser!$D87*K11)<0,0,(K11*Genanskaffelsespriser!$D87-(2009-K$3)/$C11*Genanskaffelsespriser!$D87*K11))","v":0},{"$f":"IF((L11*Genanskaffelsespriser!$D87-(2009-L$3)/$C11*Genanskaffelsespriser!$D87*L11)<0,0,(L11*Genanskaffelsespriser!$D87-(2009-L$3)/$C11*Genanskaffelsespriser!$D87*L11))","v":0},{"$f":"IF((M11*Genanskaffelsespriser!$D87-(2009-M$3)/$C11*Genanskaffelsespriser!$D87*M11)<0,0,(M11*Genanskaffelsespriser!$D87-(2009-M$3)/$C11*Genanskaffelsespriser!$D87*M11))","v":0},{"$f":"IF((N11*Genanskaffelsespriser!$D87-(2009-N$3)/$C11*Genanskaffelsespriser!$D87*N11)<0,0,(N11*Genanskaffelsespriser!$D87-(2009-N$3)/$C11*Genanskaffelsespriser!$D87*N11))","v":0},{"$f":"IF((O11*Genanskaffelsespriser!$D87-(2009-O$3)/$C11*Genanskaffelsespriser!$D87*O11)<0,0,(O11*Genanskaffelsespriser!$D87-(2009-O$3)/$C11*Genanskaffelsespriser!$D87*O11))","v":0},{"$f":"IF((P11*Genanskaffelsespriser!$D87-(2009-P$3)/$C11*Genanskaffelsespriser!$D87*P11)<0,0,(P11*Genanskaffelsespriser!$D87-(2009-P$3)/$C11*Genanskaffelsespriser!$D87*P11))","v":0},{"$f":"IF((Q11*Genanskaffelsespriser!$D87-(2009-Q$3)/$C11*Genanskaffelsespriser!$D87*Q11)<0,0,(Q11*Genanskaffelsespriser!$D87-(2009-Q$3)/$C11*Genanskaffelsespriser!$D87*Q11))","v":0},{"$f":"IF((R11*Genanskaffelsespriser!$D87-(2009-R$3)/$C11*Genanskaffelsespriser!$D87*R11)<0,0,(R11*Genanskaffelsespriser!$D87-(2009-R$3)/$C11*Genanskaffelsespriser!$D87*R11))","v":0},{"$f":"IF((S11*Genanskaffelsespriser!$D87-(2009-S$3)/$C11*Genanskaffelsespriser!$D87*S11)<0,0,(S11*Genanskaffelsespriser!$D87-(2009-S$3)/$C11*Genanskaffelsespriser!$D87*S11))","v":0},{"$f":"IF((T11*Genanskaffelsespriser!$D87-(2009-T$3)/$C11*Genanskaffelsespriser!$D87*T11)<0,0,(T11*Genanskaffelsespriser!$D87-(2009-T$3)/$C11*Genanskaffelsespriser!$D87*T11))","v":0},{"$f":"IF((U11*Genanskaffelsespriser!$D87-(2009-U$3)/$C11*Genanskaffelsespriser!$D87*U11)<0,0,(U11*Genanskaffelsespriser!$D87-(2009-U$3)/$C11*Genanskaffelsespriser!$D87*U11))","v":0},{"$f":"IF((V11*Genanskaffelsespriser!$D87-(2009-V$3)/$C11*Genanskaffelsespriser!$D87*V11)<0,0,(V11*Genanskaffelsespriser!$D87-(2009-V$3)/$C11*Genanskaffelsespriser!$D87*V11))","v":0},{"$f":"IF((W11*Genanskaffelsespriser!$D87-(2009-W$3)/$C11*Genanskaffelsespriser!$D87*W11)<0,0,(W11*Genanskaffelsespriser!$D87-(2009-W$3)/$C11*Genanskaffelsespriser!$D87*W11))","v":0},{"$f":"IF((X11*Genanskaffelsespriser!$D87-(2009-X$3)/$C11*Genanskaffelsespriser!$D87*X11)<0,0,(X11*Genanskaffelsespriser!$D87-(2009-X$3)/$C11*Genanskaffelsespriser!$D87*X11))","v":0},{"$f":"IF((Y11*Genanskaffelsespriser!$D87-(2009-Y$3)/$C11*Genanskaffelsespriser!$D87*Y11)<0,0,(Y11*Genanskaffelsespriser!$D87-(2009-Y$3)/$C11*Genanskaffelsespriser!$D87*Y11))","v":0},114196.59778947427,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA11","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB11","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC11","v":1308.2096165557571},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD11","v":1802.006245006693},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE11","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF11","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG11","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH11","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI11","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ11","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK11","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL11","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM11","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN11","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO11","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP11","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ11","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR11","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS11","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT11","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU11","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV11","v":0},3110.2158615624503,0,0,20616.478442439759,38036.928383078601,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,58653.406825518359,508.25321364663819]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E88","v":100},5569.2642910505838,null,11.363410756589925,null,null,52.099786111865605,43.549490589909375,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D12*Genanskaffelsespriser!$D88-(2009-D$3)/$C12*Genanskaffelsespriser!$D88*D12)<0,0,(D12*Genanskaffelsespriser!$D88-(2009-D$3)/$C12*Genanskaffelsespriser!$D88*D12))","v":0},{"$f":"IF((E12*Genanskaffelsespriser!$D88-(2009-E$3)/$C12*Genanskaffelsespriser!$D88*E12)<0,0,(E12*Genanskaffelsespriser!$D88-(2009-E$3)/$C12*Genanskaffelsespriser!$D88*E12))","v":0},{"$f":"IF((F12*Genanskaffelsespriser!$D88-(2009-F$3)/$C12*Genanskaffelsespriser!$D88*F12)<0,0,(F12*Genanskaffelsespriser!$D88-(2009-F$3)/$C12*Genanskaffelsespriser!$D88*F12))","v":2709.0371243710379},{"$f":"IF((G12*Genanskaffelsespriser!$D88-(2009-G$3)/$C12*Genanskaffelsespriser!$D88*G12)<0,0,(G12*Genanskaffelsespriser!$D88-(2009-G$3)/$C12*Genanskaffelsespriser!$D88*G12))","v":0},{"$f":"IF((H12*Genanskaffelsespriser!$D88-(2009-H$3)/$C12*Genanskaffelsespriser!$D88*H12)<0,0,(H12*Genanskaffelsespriser!$D88-(2009-H$3)/$C12*Genanskaffelsespriser!$D88*H12))","v":0},{"$f":"IF((I12*Genanskaffelsespriser!$D88-(2009-I$3)/$C12*Genanskaffelsespriser!$D88*I12)<0,0,(I12*Genanskaffelsespriser!$D88-(2009-I$3)/$C12*Genanskaffelsespriser!$D88*I12))","v":35709.193401072684},{"$f":"IF((J12*Genanskaffelsespriser!$D88-(2009-J$3)/$C12*Genanskaffelsespriser!$D88*J12)<0,0,(J12*Genanskaffelsespriser!$D88-(2009-J$3)/$C12*Genanskaffelsespriser!$D88*J12))","v":36337.694948220378},{"$f":"IF((K12*Genanskaffelsespriser!$D88-(2009-K$3)/$C12*Genanskaffelsespriser!$D88*K12)<0,0,(K12*Genanskaffelsespriser!$D88-(2009-K$3)/$C12*Genanskaffelsespriser!$D88*K12))","v":0},{"$f":"IF((L12*Genanskaffelsespriser!$D88-(2009-L$3)/$C12*Genanskaffelsespriser!$D88*L12)<0,0,(L12*Genanskaffelsespriser!$D88-(2009-L$3)/$C12*Genanskaffelsespriser!$D88*L12))","v":0},{"$f":"IF((M12*Genanskaffelsespriser!$D88-(2009-M$3)/$C12*Genanskaffelsespriser!$D88*M12)<0,0,(M12*Genanskaffelsespriser!$D88-(2009-M$3)/$C12*Genanskaffelsespriser!$D88*M12))","v":0},{"$f":"IF((N12*Genanskaffelsespriser!$D88-(2009-N$3)/$C12*Genanskaffelsespriser!$D88*N12)<0,0,(N12*Genanskaffelsespriser!$D88-(2009-N$3)/$C12*Genanskaffelsespriser!$D88*N12))","v":0},{"$f":"IF((O12*Genanskaffelsespriser!$D88-(2009-O$3)/$C12*Genanskaffelsespriser!$D88*O12)<0,0,(O12*Genanskaffelsespriser!$D88-(2009-O$3)/$C12*Genanskaffelsespriser!$D88*O12))","v":0},{"$f":"IF((P12*Genanskaffelsespriser!$D88-(2009-P$3)/$C12*Genanskaffelsespriser!$D88*P12)<0,0,(P12*Genanskaffelsespriser!$D88-(2009-P$3)/$C12*Genanskaffelsespriser!$D88*P12))","v":0},{"$f":"IF((Q12*Genanskaffelsespriser!$D88-(2009-Q$3)/$C12*Genanskaffelsespriser!$D88*Q12)<0,0,(Q12*Genanskaffelsespriser!$D88-(2009-Q$3)/$C12*Genanskaffelsespriser!$D88*Q12))","v":0},{"$f":"IF((R12*Genanskaffelsespriser!$D88-(2009-R$3)/$C12*Genanskaffelsespriser!$D88*R12)<0,0,(R12*Genanskaffelsespriser!$D88-(2009-R$3)/$C12*Genanskaffelsespriser!$D88*R12))","v":0},{"$f":"IF((S12*Genanskaffelsespriser!$D88-(2009-S$3)/$C12*Genanskaffelsespriser!$D88*S12)<0,0,(S12*Genanskaffelsespriser!$D88-(2009-S$3)/$C12*Genanskaffelsespriser!$D88*S12))","v":0},{"$f":"IF((T12*Genanskaffelsespriser!$D88-(2009-T$3)/$C12*Genanskaffelsespriser!$D88*T12)<0,0,(T12*Genanskaffelsespriser!$D88-(2009-T$3)/$C12*Genanskaffelsespriser!$D88*T12))","v":0},{"$f":"IF((U12*Genanskaffelsespriser!$D88-(2009-U$3)/$C12*Genanskaffelsespriser!$D88*U12)<0,0,(U12*Genanskaffelsespriser!$D88-(2009-U$3)/$C12*Genanskaffelsespriser!$D88*U12))","v":0},{"$f":"IF((V12*Genanskaffelsespriser!$D88-(2009-V$3)/$C12*Genanskaffelsespriser!$D88*V12)<0,0,(V12*Genanskaffelsespriser!$D88-(2009-V$3)/$C12*Genanskaffelsespriser!$D88*V12))","v":0},{"$f":"IF((W12*Genanskaffelsespriser!$D88-(2009-W$3)/$C12*Genanskaffelsespriser!$D88*W12)<0,0,(W12*Genanskaffelsespriser!$D88-(2009-W$3)/$C12*Genanskaffelsespriser!$D88*W12))","v":0},{"$f":"IF((X12*Genanskaffelsespriser!$D88-(2009-X$3)/$C12*Genanskaffelsespriser!$D88*X12)<0,0,(X12*Genanskaffelsespriser!$D88-(2009-X$3)/$C12*Genanskaffelsespriser!$D88*X12))","v":0},{"$f":"IF((Y12*Genanskaffelsespriser!$D88-(2009-Y$3)/$C12*Genanskaffelsespriser!$D88*Y12)<0,0,(Y12*Genanskaffelsespriser!$D88-(2009-Y$3)/$C12*Genanskaffelsespriser!$D88*Y12))","v":0},74755.925473664101,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA12","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB12","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC12","v":88.766708875839072},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD12","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE12","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF12","v":2664.7163409316763},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG12","v":3740.4815386913788},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH12","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI12","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ12","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK12","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL12","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM12","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN12","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO12","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP12","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ12","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR12","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS12","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT12","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU12","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV12","v":0},6493.964588498894,0,0,1398.9019166234384,0,0,19186.954871002181,20039.088243455877,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40624.945031081501,5676.2769785089486]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E89","v":100},178.30409691822399,null,3945.8599158302159,10.960723776545654,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D13*Genanskaffelsespriser!$D89-(2009-D$3)/$C13*Genanskaffelsespriser!$D89*D13)<0,0,(D13*Genanskaffelsespriser!$D89-(2009-D$3)/$C13*Genanskaffelsespriser!$D89*D13))","v":0},{"$f":"IF((E13*Genanskaffelsespriser!$D89-(2009-E$3)/$C13*Genanskaffelsespriser!$D89*E13)<0,0,(E13*Genanskaffelsespriser!$D89-(2009-E$3)/$C13*Genanskaffelsespriser!$D89*E13))","v":0},{"$f":"IF((F13*Genanskaffelsespriser!$D89-(2009-F$3)/$C13*Genanskaffelsespriser!$D89*F13)<0,0,(F13*Genanskaffelsespriser!$D89-(2009-F$3)/$C13*Genanskaffelsespriser!$D89*F13))","v":1743754.4140036888},{"$f":"IF((G13*Genanskaffelsespriser!$D89-(2009-G$3)/$C13*Genanskaffelsespriser!$D89*G13)<0,0,(G13*Genanskaffelsespriser!$D89-(2009-G$3)/$C13*Genanskaffelsespriser!$D89*G13))","v":7871.1149584129671},{"$f":"IF((H13*Genanskaffelsespriser!$D89-(2009-H$3)/$C13*Genanskaffelsespriser!$D89*H13)<0,0,(H13*Genanskaffelsespriser!$D89-(2009-H$3)/$C13*Genanskaffelsespriser!$D89*H13))","v":0},{"$f":"IF((I13*Genanskaffelsespriser!$D89-(2009-I$3)/$C13*Genanskaffelsespriser!$D89*I13)<0,0,(I13*Genanskaffelsespriser!$D89-(2009-I$3)/$C13*Genanskaffelsespriser!$D89*I13))","v":0},{"$f":"IF((J13*Genanskaffelsespriser!$D89-(2009-J$3)/$C13*Genanskaffelsespriser!$D89*J13)<0,0,(J13*Genanskaffelsespriser!$D89-(2009-J$3)/$C13*Genanskaffelsespriser!$D89*J13))","v":0},{"$f":"IF((K13*Genanskaffelsespriser!$D89-(2009-K$3)/$C13*Genanskaffelsespriser!$D89*K13)<0,0,(K13*Genanskaffelsespriser!$D89-(2009-K$3)/$C13*Genanskaffelsespriser!$D89*K13))","v":0},{"$f":"IF((L13*Genanskaffelsespriser!$D89-(2009-L$3)/$C13*Genanskaffelsespriser!$D89*L13)<0,0,(L13*Genanskaffelsespriser!$D89-(2009-L$3)/$C13*Genanskaffelsespriser!$D89*L13))","v":0},{"$f":"IF((M13*Genanskaffelsespriser!$D89-(2009-M$3)/$C13*Genanskaffelsespriser!$D89*M13)<0,0,(M13*Genanskaffelsespriser!$D89-(2009-M$3)/$C13*Genanskaffelsespriser!$D89*M13))","v":0},{"$f":"IF((N13*Genanskaffelsespriser!$D89-(2009-N$3)/$C13*Genanskaffelsespriser!$D89*N13)<0,0,(N13*Genanskaffelsespriser!$D89-(2009-N$3)/$C13*Genanskaffelsespriser!$D89*N13))","v":0},{"$f":"IF((O13*Genanskaffelsespriser!$D89-(2009-O$3)/$C13*Genanskaffelsespriser!$D89*O13)<0,0,(O13*Genanskaffelsespriser!$D89-(2009-O$3)/$C13*Genanskaffelsespriser!$D89*O13))","v":0},{"$f":"IF((P13*Genanskaffelsespriser!$D89-(2009-P$3)/$C13*Genanskaffelsespriser!$D89*P13)<0,0,(P13*Genanskaffelsespriser!$D89-(2009-P$3)/$C13*Genanskaffelsespriser!$D89*P13))","v":0},{"$f":"IF((Q13*Genanskaffelsespriser!$D89-(2009-Q$3)/$C13*Genanskaffelsespriser!$D89*Q13)<0,0,(Q13*Genanskaffelsespriser!$D89-(2009-Q$3)/$C13*Genanskaffelsespriser!$D89*Q13))","v":0},{"$f":"IF((R13*Genanskaffelsespriser!$D89-(2009-R$3)/$C13*Genanskaffelsespriser!$D89*R13)<0,0,(R13*Genanskaffelsespriser!$D89-(2009-R$3)/$C13*Genanskaffelsespriser!$D89*R13))","v":0},{"$f":"IF((S13*Genanskaffelsespriser!$D89-(2009-S$3)/$C13*Genanskaffelsespriser!$D89*S13)<0,0,(S13*Genanskaffelsespriser!$D89-(2009-S$3)/$C13*Genanskaffelsespriser!$D89*S13))","v":0},{"$f":"IF((T13*Genanskaffelsespriser!$D89-(2009-T$3)/$C13*Genanskaffelsespriser!$D89*T13)<0,0,(T13*Genanskaffelsespriser!$D89-(2009-T$3)/$C13*Genanskaffelsespriser!$D89*T13))","v":0},{"$f":"IF((U13*Genanskaffelsespriser!$D89-(2009-U$3)/$C13*Genanskaffelsespriser!$D89*U13)<0,0,(U13*Genanskaffelsespriser!$D89-(2009-U$3)/$C13*Genanskaffelsespriser!$D89*U13))","v":0},{"$f":"IF((V13*Genanskaffelsespriser!$D89-(2009-V$3)/$C13*Genanskaffelsespriser!$D89*V13)<0,0,(V13*Genanskaffelsespriser!$D89-(2009-V$3)/$C13*Genanskaffelsespriser!$D89*V13))","v":0},{"$f":"IF((W13*Genanskaffelsespriser!$D89-(2009-W$3)/$C13*Genanskaffelsespriser!$D89*W13)<0,0,(W13*Genanskaffelsespriser!$D89-(2009-W$3)/$C13*Genanskaffelsespriser!$D89*W13))","v":0},{"$f":"IF((X13*Genanskaffelsespriser!$D89-(2009-X$3)/$C13*Genanskaffelsespriser!$D89*X13)<0,0,(X13*Genanskaffelsespriser!$D89-(2009-X$3)/$C13*Genanskaffelsespriser!$D89*X13))","v":0},{"$f":"IF((Y13*Genanskaffelsespriser!$D89-(2009-Y$3)/$C13*Genanskaffelsespriser!$D89*Y13)<0,0,(Y13*Genanskaffelsespriser!$D89-(2009-Y$3)/$C13*Genanskaffelsespriser!$D89*Y13))","v":0},1751625.5289621018,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA13","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB13","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC13","v":57137.400970376904},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD13","v":190.97138701541604},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE13","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF13","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG13","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH13","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI13","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ13","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK13","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL13","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM13","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN13","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO13","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP13","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ13","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR13","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS13","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT13","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU13","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV13","v":0},57328.37235739232,0,0,900445.90748703282,4031.0431727141918,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,904476.950659747,4135.1247365249856]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E90","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D14*Genanskaffelsespriser!$D90-(2009-D$3)/$C14*Genanskaffelsespriser!$D90*D14)<0,0,(D14*Genanskaffelsespriser!$D90-(2009-D$3)/$C14*Genanskaffelsespriser!$D90*D14))","v":0},{"$f":"IF((E14*Genanskaffelsespriser!$D90-(2009-E$3)/$C14*Genanskaffelsespriser!$D90*E14)<0,0,(E14*Genanskaffelsespriser!$D90-(2009-E$3)/$C14*Genanskaffelsespriser!$D90*E14))","v":0},{"$f":"IF((F14*Genanskaffelsespriser!$D90-(2009-F$3)/$C14*Genanskaffelsespriser!$D90*F14)<0,0,(F14*Genanskaffelsespriser!$D90-(2009-F$3)/$C14*Genanskaffelsespriser!$D90*F14))","v":0},{"$f":"IF((G14*Genanskaffelsespriser!$D90-(2009-G$3)/$C14*Genanskaffelsespriser!$D90*G14)<0,0,(G14*Genanskaffelsespriser!$D90-(2009-G$3)/$C14*Genanskaffelsespriser!$D90*G14))","v":0},{"$f":"IF((H14*Genanskaffelsespriser!$D90-(2009-H$3)/$C14*Genanskaffelsespriser!$D90*H14)<0,0,(H14*Genanskaffelsespriser!$D90-(2009-H$3)/$C14*Genanskaffelsespriser!$D90*H14))","v":0},{"$f":"IF((I14*Genanskaffelsespriser!$D90-(2009-I$3)/$C14*Genanskaffelsespriser!$D90*I14)<0,0,(I14*Genanskaffelsespriser!$D90-(2009-I$3)/$C14*Genanskaffelsespriser!$D90*I14))","v":0},{"$f":"IF((J14*Genanskaffelsespriser!$D90-(2009-J$3)/$C14*Genanskaffelsespriser!$D90*J14)<0,0,(J14*Genanskaffelsespriser!$D90-(2009-J$3)/$C14*Genanskaffelsespriser!$D90*J14))","v":0},{"$f":"IF((K14*Genanskaffelsespriser!$D90-(2009-K$3)/$C14*Genanskaffelsespriser!$D90*K14)<0,0,(K14*Genanskaffelsespriser!$D90-(2009-K$3)/$C14*Genanskaffelsespriser!$D90*K14))","v":0},{"$f":"IF((L14*Genanskaffelsespriser!$D90-(2009-L$3)/$C14*Genanskaffelsespriser!$D90*L14)<0,0,(L14*Genanskaffelsespriser!$D90-(2009-L$3)/$C14*Genanskaffelsespriser!$D90*L14))","v":0},{"$f":"IF((M14*Genanskaffelsespriser!$D90-(2009-M$3)/$C14*Genanskaffelsespriser!$D90*M14)<0,0,(M14*Genanskaffelsespriser!$D90-(2009-M$3)/$C14*Genanskaffelsespriser!$D90*M14))","v":0},{"$f":"IF((N14*Genanskaffelsespriser!$D90-(2009-N$3)/$C14*Genanskaffelsespriser!$D90*N14)<0,0,(N14*Genanskaffelsespriser!$D90-(2009-N$3)/$C14*Genanskaffelsespriser!$D90*N14))","v":0},{"$f":"IF((O14*Genanskaffelsespriser!$D90-(2009-O$3)/$C14*Genanskaffelsespriser!$D90*O14)<0,0,(O14*Genanskaffelsespriser!$D90-(2009-O$3)/$C14*Genanskaffelsespriser!$D90*O14))","v":0},{"$f":"IF((P14*Genanskaffelsespriser!$D90-(2009-P$3)/$C14*Genanskaffelsespriser!$D90*P14)<0,0,(P14*Genanskaffelsespriser!$D90-(2009-P$3)/$C14*Genanskaffelsespriser!$D90*P14))","v":0},{"$f":"IF((Q14*Genanskaffelsespriser!$D90-(2009-Q$3)/$C14*Genanskaffelsespriser!$D90*Q14)<0,0,(Q14*Genanskaffelsespriser!$D90-(2009-Q$3)/$C14*Genanskaffelsespriser!$D90*Q14))","v":0},{"$f":"IF((R14*Genanskaffelsespriser!$D90-(2009-R$3)/$C14*Genanskaffelsespriser!$D90*R14)<0,0,(R14*Genanskaffelsespriser!$D90-(2009-R$3)/$C14*Genanskaffelsespriser!$D90*R14))","v":0},{"$f":"IF((S14*Genanskaffelsespriser!$D90-(2009-S$3)/$C14*Genanskaffelsespriser!$D90*S14)<0,0,(S14*Genanskaffelsespriser!$D90-(2009-S$3)/$C14*Genanskaffelsespriser!$D90*S14))","v":0},{"$f":"IF((T14*Genanskaffelsespriser!$D90-(2009-T$3)/$C14*Genanskaffelsespriser!$D90*T14)<0,0,(T14*Genanskaffelsespriser!$D90-(2009-T$3)/$C14*Genanskaffelsespriser!$D90*T14))","v":0},{"$f":"IF((U14*Genanskaffelsespriser!$D90-(2009-U$3)/$C14*Genanskaffelsespriser!$D90*U14)<0,0,(U14*Genanskaffelsespriser!$D90-(2009-U$3)/$C14*Genanskaffelsespriser!$D90*U14))","v":0},{"$f":"IF((V14*Genanskaffelsespriser!$D90-(2009-V$3)/$C14*Genanskaffelsespriser!$D90*V14)<0,0,(V14*Genanskaffelsespriser!$D90-(2009-V$3)/$C14*Genanskaffelsespriser!$D90*V14))","v":0},{"$f":"IF((W14*Genanskaffelsespriser!$D90-(2009-W$3)/$C14*Genanskaffelsespriser!$D90*W14)<0,0,(W14*Genanskaffelsespriser!$D90-(2009-W$3)/$C14*Genanskaffelsespriser!$D90*W14))","v":0},{"$f":"IF((X14*Genanskaffelsespriser!$D90-(2009-X$3)/$C14*Genanskaffelsespriser!$D90*X14)<0,0,(X14*Genanskaffelsespriser!$D90-(2009-X$3)/$C14*Genanskaffelsespriser!$D90*X14))","v":0},{"$f":"IF((Y14*Genanskaffelsespriser!$D90-(2009-Y$3)/$C14*Genanskaffelsespriser!$D90*Y14)<0,0,(Y14*Genanskaffelsespriser!$D90-(2009-Y$3)/$C14*Genanskaffelsespriser!$D90*Y14))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA14","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB14","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC14","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD14","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE14","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF14","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG14","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH14","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI14","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ14","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK14","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL14","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM14","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN14","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO14","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP14","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ14","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR14","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS14","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT14","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU14","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E91","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D15*Genanskaffelsespriser!$D91-(2009-D$3)/$C15*Genanskaffelsespriser!$D91*D15)<0,0,(D15*Genanskaffelsespriser!$D91-(2009-D$3)/$C15*Genanskaffelsespriser!$D91*D15))","v":0},{"$f":"IF((E15*Genanskaffelsespriser!$D91-(2009-E$3)/$C15*Genanskaffelsespriser!$D91*E15)<0,0,(E15*Genanskaffelsespriser!$D91-(2009-E$3)/$C15*Genanskaffelsespriser!$D91*E15))","v":0},{"$f":"IF((F15*Genanskaffelsespriser!$D91-(2009-F$3)/$C15*Genanskaffelsespriser!$D91*F15)<0,0,(F15*Genanskaffelsespriser!$D91-(2009-F$3)/$C15*Genanskaffelsespriser!$D91*F15))","v":0},{"$f":"IF((G15*Genanskaffelsespriser!$D91-(2009-G$3)/$C15*Genanskaffelsespriser!$D91*G15)<0,0,(G15*Genanskaffelsespriser!$D91-(2009-G$3)/$C15*Genanskaffelsespriser!$D91*G15))","v":0},{"$f":"IF((H15*Genanskaffelsespriser!$D91-(2009-H$3)/$C15*Genanskaffelsespriser!$D91*H15)<0,0,(H15*Genanskaffelsespriser!$D91-(2009-H$3)/$C15*Genanskaffelsespriser!$D91*H15))","v":0},{"$f":"IF((I15*Genanskaffelsespriser!$D91-(2009-I$3)/$C15*Genanskaffelsespriser!$D91*I15)<0,0,(I15*Genanskaffelsespriser!$D91-(2009-I$3)/$C15*Genanskaffelsespriser!$D91*I15))","v":0},{"$f":"IF((J15*Genanskaffelsespriser!$D91-(2009-J$3)/$C15*Genanskaffelsespriser!$D91*J15)<0,0,(J15*Genanskaffelsespriser!$D91-(2009-J$3)/$C15*Genanskaffelsespriser!$D91*J15))","v":0},{"$f":"IF((K15*Genanskaffelsespriser!$D91-(2009-K$3)/$C15*Genanskaffelsespriser!$D91*K15)<0,0,(K15*Genanskaffelsespriser!$D91-(2009-K$3)/$C15*Genanskaffelsespriser!$D91*K15))","v":0},{"$f":"IF((L15*Genanskaffelsespriser!$D91-(2009-L$3)/$C15*Genanskaffelsespriser!$D91*L15)<0,0,(L15*Genanskaffelsespriser!$D91-(2009-L$3)/$C15*Genanskaffelsespriser!$D91*L15))","v":0},{"$f":"IF((M15*Genanskaffelsespriser!$D91-(2009-M$3)/$C15*Genanskaffelsespriser!$D91*M15)<0,0,(M15*Genanskaffelsespriser!$D91-(2009-M$3)/$C15*Genanskaffelsespriser!$D91*M15))","v":0},{"$f":"IF((N15*Genanskaffelsespriser!$D91-(2009-N$3)/$C15*Genanskaffelsespriser!$D91*N15)<0,0,(N15*Genanskaffelsespriser!$D91-(2009-N$3)/$C15*Genanskaffelsespriser!$D91*N15))","v":0},{"$f":"IF((O15*Genanskaffelsespriser!$D91-(2009-O$3)/$C15*Genanskaffelsespriser!$D91*O15)<0,0,(O15*Genanskaffelsespriser!$D91-(2009-O$3)/$C15*Genanskaffelsespriser!$D91*O15))","v":0},{"$f":"IF((P15*Genanskaffelsespriser!$D91-(2009-P$3)/$C15*Genanskaffelsespriser!$D91*P15)<0,0,(P15*Genanskaffelsespriser!$D91-(2009-P$3)/$C15*Genanskaffelsespriser!$D91*P15))","v":0},{"$f":"IF((Q15*Genanskaffelsespriser!$D91-(2009-Q$3)/$C15*Genanskaffelsespriser!$D91*Q15)<0,0,(Q15*Genanskaffelsespriser!$D91-(2009-Q$3)/$C15*Genanskaffelsespriser!$D91*Q15))","v":0},{"$f":"IF((R15*Genanskaffelsespriser!$D91-(2009-R$3)/$C15*Genanskaffelsespriser!$D91*R15)<0,0,(R15*Genanskaffelsespriser!$D91-(2009-R$3)/$C15*Genanskaffelsespriser!$D91*R15))","v":0},{"$f":"IF((S15*Genanskaffelsespriser!$D91-(2009-S$3)/$C15*Genanskaffelsespriser!$D91*S15)<0,0,(S15*Genanskaffelsespriser!$D91-(2009-S$3)/$C15*Genanskaffelsespriser!$D91*S15))","v":0},{"$f":"IF((T15*Genanskaffelsespriser!$D91-(2009-T$3)/$C15*Genanskaffelsespriser!$D91*T15)<0,0,(T15*Genanskaffelsespriser!$D91-(2009-T$3)/$C15*Genanskaffelsespriser!$D91*T15))","v":0},{"$f":"IF((U15*Genanskaffelsespriser!$D91-(2009-U$3)/$C15*Genanskaffelsespriser!$D91*U15)<0,0,(U15*Genanskaffelsespriser!$D91-(2009-U$3)/$C15*Genanskaffelsespriser!$D91*U15))","v":0},{"$f":"IF((V15*Genanskaffelsespriser!$D91-(2009-V$3)/$C15*Genanskaffelsespriser!$D91*V15)<0,0,(V15*Genanskaffelsespriser!$D91-(2009-V$3)/$C15*Genanskaffelsespriser!$D91*V15))","v":0},{"$f":"IF((W15*Genanskaffelsespriser!$D91-(2009-W$3)/$C15*Genanskaffelsespriser!$D91*W15)<0,0,(W15*Genanskaffelsespriser!$D91-(2009-W$3)/$C15*Genanskaffelsespriser!$D91*W15))","v":0},{"$f":"IF((X15*Genanskaffelsespriser!$D91-(2009-X$3)/$C15*Genanskaffelsespriser!$D91*X15)<0,0,(X15*Genanskaffelsespriser!$D91-(2009-X$3)/$C15*Genanskaffelsespriser!$D91*X15))","v":0},{"$f":"IF((Y15*Genanskaffelsespriser!$D91-(2009-Y$3)/$C15*Genanskaffelsespriser!$D91*Y15)<0,0,(Y15*Genanskaffelsespriser!$D91-(2009-Y$3)/$C15*Genanskaffelsespriser!$D91*Y15))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA15","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB15","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC15","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD15","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE15","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF15","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG15","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH15","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI15","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ15","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK15","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL15","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM15","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN15","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO15","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP15","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ15","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR15","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS15","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT15","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU15","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E92","v":75},null,null,null,null,null,null,312.93018995383812,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D16*Genanskaffelsespriser!$D92-(2009-D$3)/$C16*Genanskaffelsespriser!$D92*D16)<0,0,(D16*Genanskaffelsespriser!$D92-(2009-D$3)/$C16*Genanskaffelsespriser!$D92*D16))","v":0},{"$f":"IF((E16*Genanskaffelsespriser!$D92-(2009-E$3)/$C16*Genanskaffelsespriser!$D92*E16)<0,0,(E16*Genanskaffelsespriser!$D92-(2009-E$3)/$C16*Genanskaffelsespriser!$D92*E16))","v":0},{"$f":"IF((F16*Genanskaffelsespriser!$D92-(2009-F$3)/$C16*Genanskaffelsespriser!$D92*F16)<0,0,(F16*Genanskaffelsespriser!$D92-(2009-F$3)/$C16*Genanskaffelsespriser!$D92*F16))","v":0},{"$f":"IF((G16*Genanskaffelsespriser!$D92-(2009-G$3)/$C16*Genanskaffelsespriser!$D92*G16)<0,0,(G16*Genanskaffelsespriser!$D92-(2009-G$3)/$C16*Genanskaffelsespriser!$D92*G16))","v":0},{"$f":"IF((H16*Genanskaffelsespriser!$D92-(2009-H$3)/$C16*Genanskaffelsespriser!$D92*H16)<0,0,(H16*Genanskaffelsespriser!$D92-(2009-H$3)/$C16*Genanskaffelsespriser!$D92*H16))","v":0},{"$f":"IF((I16*Genanskaffelsespriser!$D92-(2009-I$3)/$C16*Genanskaffelsespriser!$D92*I16)<0,0,(I16*Genanskaffelsespriser!$D92-(2009-I$3)/$C16*Genanskaffelsespriser!$D92*I16))","v":0},{"$f":"IF((J16*Genanskaffelsespriser!$D92-(2009-J$3)/$C16*Genanskaffelsespriser!$D92*J16)<0,0,(J16*Genanskaffelsespriser!$D92-(2009-J$3)/$C16*Genanskaffelsespriser!$D92*J16))","v":114469.86348511398},{"$f":"IF((K16*Genanskaffelsespriser!$D92-(2009-K$3)/$C16*Genanskaffelsespriser!$D92*K16)<0,0,(K16*Genanskaffelsespriser!$D92-(2009-K$3)/$C16*Genanskaffelsespriser!$D92*K16))","v":0},{"$f":"IF((L16*Genanskaffelsespriser!$D92-(2009-L$3)/$C16*Genanskaffelsespriser!$D92*L16)<0,0,(L16*Genanskaffelsespriser!$D92-(2009-L$3)/$C16*Genanskaffelsespriser!$D92*L16))","v":0},{"$f":"IF((M16*Genanskaffelsespriser!$D92-(2009-M$3)/$C16*Genanskaffelsespriser!$D92*M16)<0,0,(M16*Genanskaffelsespriser!$D92-(2009-M$3)/$C16*Genanskaffelsespriser!$D92*M16))","v":0},{"$f":"IF((N16*Genanskaffelsespriser!$D92-(2009-N$3)/$C16*Genanskaffelsespriser!$D92*N16)<0,0,(N16*Genanskaffelsespriser!$D92-(2009-N$3)/$C16*Genanskaffelsespriser!$D92*N16))","v":0},{"$f":"IF((O16*Genanskaffelsespriser!$D92-(2009-O$3)/$C16*Genanskaffelsespriser!$D92*O16)<0,0,(O16*Genanskaffelsespriser!$D92-(2009-O$3)/$C16*Genanskaffelsespriser!$D92*O16))","v":0},{"$f":"IF((P16*Genanskaffelsespriser!$D92-(2009-P$3)/$C16*Genanskaffelsespriser!$D92*P16)<0,0,(P16*Genanskaffelsespriser!$D92-(2009-P$3)/$C16*Genanskaffelsespriser!$D92*P16))","v":0},{"$f":"IF((Q16*Genanskaffelsespriser!$D92-(2009-Q$3)/$C16*Genanskaffelsespriser!$D92*Q16)<0,0,(Q16*Genanskaffelsespriser!$D92-(2009-Q$3)/$C16*Genanskaffelsespriser!$D92*Q16))","v":0},{"$f":"IF((R16*Genanskaffelsespriser!$D92-(2009-R$3)/$C16*Genanskaffelsespriser!$D92*R16)<0,0,(R16*Genanskaffelsespriser!$D92-(2009-R$3)/$C16*Genanskaffelsespriser!$D92*R16))","v":0},{"$f":"IF((S16*Genanskaffelsespriser!$D92-(2009-S$3)/$C16*Genanskaffelsespriser!$D92*S16)<0,0,(S16*Genanskaffelsespriser!$D92-(2009-S$3)/$C16*Genanskaffelsespriser!$D92*S16))","v":0},{"$f":"IF((T16*Genanskaffelsespriser!$D92-(2009-T$3)/$C16*Genanskaffelsespriser!$D92*T16)<0,0,(T16*Genanskaffelsespriser!$D92-(2009-T$3)/$C16*Genanskaffelsespriser!$D92*T16))","v":0},{"$f":"IF((U16*Genanskaffelsespriser!$D92-(2009-U$3)/$C16*Genanskaffelsespriser!$D92*U16)<0,0,(U16*Genanskaffelsespriser!$D92-(2009-U$3)/$C16*Genanskaffelsespriser!$D92*U16))","v":0},{"$f":"IF((V16*Genanskaffelsespriser!$D92-(2009-V$3)/$C16*Genanskaffelsespriser!$D92*V16)<0,0,(V16*Genanskaffelsespriser!$D92-(2009-V$3)/$C16*Genanskaffelsespriser!$D92*V16))","v":0},{"$f":"IF((W16*Genanskaffelsespriser!$D92-(2009-W$3)/$C16*Genanskaffelsespriser!$D92*W16)<0,0,(W16*Genanskaffelsespriser!$D92-(2009-W$3)/$C16*Genanskaffelsespriser!$D92*W16))","v":0},{"$f":"IF((X16*Genanskaffelsespriser!$D92-(2009-X$3)/$C16*Genanskaffelsespriser!$D92*X16)<0,0,(X16*Genanskaffelsespriser!$D92-(2009-X$3)/$C16*Genanskaffelsespriser!$D92*X16))","v":0},{"$f":"IF((Y16*Genanskaffelsespriser!$D92-(2009-Y$3)/$C16*Genanskaffelsespriser!$D92*Y16)<0,0,(Y16*Genanskaffelsespriser!$D92-(2009-Y$3)/$C16*Genanskaffelsespriser!$D92*Y16))","v":0},114469.86348511398,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA16","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB16","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC16","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD16","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE16","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF16","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG16","v":11783.147272074306},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH16","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI16","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ16","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK16","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL16","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM16","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN16","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO16","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP16","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ16","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR16","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS16","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT16","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU16","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV16","v":0},11783.147272074306,0,0,0,0,0,0,63126.505378594142,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,63126.505378594142,312.93018995383812]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E93","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D17*Genanskaffelsespriser!$D93-(2009-D$3)/$C17*Genanskaffelsespriser!$D93*D17)<0,0,(D17*Genanskaffelsespriser!$D93-(2009-D$3)/$C17*Genanskaffelsespriser!$D93*D17))","v":0},{"$f":"IF((E17*Genanskaffelsespriser!$D93-(2009-E$3)/$C17*Genanskaffelsespriser!$D93*E17)<0,0,(E17*Genanskaffelsespriser!$D93-(2009-E$3)/$C17*Genanskaffelsespriser!$D93*E17))","v":0},{"$f":"IF((F17*Genanskaffelsespriser!$D93-(2009-F$3)/$C17*Genanskaffelsespriser!$D93*F17)<0,0,(F17*Genanskaffelsespriser!$D93-(2009-F$3)/$C17*Genanskaffelsespriser!$D93*F17))","v":0},{"$f":"IF((G17*Genanskaffelsespriser!$D93-(2009-G$3)/$C17*Genanskaffelsespriser!$D93*G17)<0,0,(G17*Genanskaffelsespriser!$D93-(2009-G$3)/$C17*Genanskaffelsespriser!$D93*G17))","v":0},{"$f":"IF((H17*Genanskaffelsespriser!$D93-(2009-H$3)/$C17*Genanskaffelsespriser!$D93*H17)<0,0,(H17*Genanskaffelsespriser!$D93-(2009-H$3)/$C17*Genanskaffelsespriser!$D93*H17))","v":0},{"$f":"IF((I17*Genanskaffelsespriser!$D93-(2009-I$3)/$C17*Genanskaffelsespriser!$D93*I17)<0,0,(I17*Genanskaffelsespriser!$D93-(2009-I$3)/$C17*Genanskaffelsespriser!$D93*I17))","v":0},{"$f":"IF((J17*Genanskaffelsespriser!$D93-(2009-J$3)/$C17*Genanskaffelsespriser!$D93*J17)<0,0,(J17*Genanskaffelsespriser!$D93-(2009-J$3)/$C17*Genanskaffelsespriser!$D93*J17))","v":0},{"$f":"IF((K17*Genanskaffelsespriser!$D93-(2009-K$3)/$C17*Genanskaffelsespriser!$D93*K17)<0,0,(K17*Genanskaffelsespriser!$D93-(2009-K$3)/$C17*Genanskaffelsespriser!$D93*K17))","v":0},{"$f":"IF((L17*Genanskaffelsespriser!$D93-(2009-L$3)/$C17*Genanskaffelsespriser!$D93*L17)<0,0,(L17*Genanskaffelsespriser!$D93-(2009-L$3)/$C17*Genanskaffelsespriser!$D93*L17))","v":0},{"$f":"IF((M17*Genanskaffelsespriser!$D93-(2009-M$3)/$C17*Genanskaffelsespriser!$D93*M17)<0,0,(M17*Genanskaffelsespriser!$D93-(2009-M$3)/$C17*Genanskaffelsespriser!$D93*M17))","v":0},{"$f":"IF((N17*Genanskaffelsespriser!$D93-(2009-N$3)/$C17*Genanskaffelsespriser!$D93*N17)<0,0,(N17*Genanskaffelsespriser!$D93-(2009-N$3)/$C17*Genanskaffelsespriser!$D93*N17))","v":0},{"$f":"IF((O17*Genanskaffelsespriser!$D93-(2009-O$3)/$C17*Genanskaffelsespriser!$D93*O17)<0,0,(O17*Genanskaffelsespriser!$D93-(2009-O$3)/$C17*Genanskaffelsespriser!$D93*O17))","v":0},{"$f":"IF((P17*Genanskaffelsespriser!$D93-(2009-P$3)/$C17*Genanskaffelsespriser!$D93*P17)<0,0,(P17*Genanskaffelsespriser!$D93-(2009-P$3)/$C17*Genanskaffelsespriser!$D93*P17))","v":0},{"$f":"IF((Q17*Genanskaffelsespriser!$D93-(2009-Q$3)/$C17*Genanskaffelsespriser!$D93*Q17)<0,0,(Q17*Genanskaffelsespriser!$D93-(2009-Q$3)/$C17*Genanskaffelsespriser!$D93*Q17))","v":0},{"$f":"IF((R17*Genanskaffelsespriser!$D93-(2009-R$3)/$C17*Genanskaffelsespriser!$D93*R17)<0,0,(R17*Genanskaffelsespriser!$D93-(2009-R$3)/$C17*Genanskaffelsespriser!$D93*R17))","v":0},{"$f":"IF((S17*Genanskaffelsespriser!$D93-(2009-S$3)/$C17*Genanskaffelsespriser!$D93*S17)<0,0,(S17*Genanskaffelsespriser!$D93-(2009-S$3)/$C17*Genanskaffelsespriser!$D93*S17))","v":0},{"$f":"IF((T17*Genanskaffelsespriser!$D93-(2009-T$3)/$C17*Genanskaffelsespriser!$D93*T17)<0,0,(T17*Genanskaffelsespriser!$D93-(2009-T$3)/$C17*Genanskaffelsespriser!$D93*T17))","v":0},{"$f":"IF((U17*Genanskaffelsespriser!$D93-(2009-U$3)/$C17*Genanskaffelsespriser!$D93*U17)<0,0,(U17*Genanskaffelsespriser!$D93-(2009-U$3)/$C17*Genanskaffelsespriser!$D93*U17))","v":0},{"$f":"IF((V17*Genanskaffelsespriser!$D93-(2009-V$3)/$C17*Genanskaffelsespriser!$D93*V17)<0,0,(V17*Genanskaffelsespriser!$D93-(2009-V$3)/$C17*Genanskaffelsespriser!$D93*V17))","v":0},{"$f":"IF((W17*Genanskaffelsespriser!$D93-(2009-W$3)/$C17*Genanskaffelsespriser!$D93*W17)<0,0,(W17*Genanskaffelsespriser!$D93-(2009-W$3)/$C17*Genanskaffelsespriser!$D93*W17))","v":0},{"$f":"IF((X17*Genanskaffelsespriser!$D93-(2009-X$3)/$C17*Genanskaffelsespriser!$D93*X17)<0,0,(X17*Genanskaffelsespriser!$D93-(2009-X$3)/$C17*Genanskaffelsespriser!$D93*X17))","v":0},{"$f":"IF((Y17*Genanskaffelsespriser!$D93-(2009-Y$3)/$C17*Genanskaffelsespriser!$D93*Y17)<0,0,(Y17*Genanskaffelsespriser!$D93-(2009-Y$3)/$C17*Genanskaffelsespriser!$D93*Y17))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA17","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB17","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC17","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD17","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE17","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF17","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG17","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH17","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI17","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ17","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK17","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL17","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM17","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN17","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO17","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP17","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ17","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR17","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS17","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT17","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU17","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E94","v":75},null,null,null,null,null,460.12450182803082,320.06149624135531,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D18*Genanskaffelsespriser!$D94-(2009-D$3)/$C18*Genanskaffelsespriser!$D94*D18)<0,0,(D18*Genanskaffelsespriser!$D94-(2009-D$3)/$C18*Genanskaffelsespriser!$D94*D18))","v":0},{"$f":"IF((E18*Genanskaffelsespriser!$D94-(2009-E$3)/$C18*Genanskaffelsespriser!$D94*E18)<0,0,(E18*Genanskaffelsespriser!$D94-(2009-E$3)/$C18*Genanskaffelsespriser!$D94*E18))","v":0},{"$f":"IF((F18*Genanskaffelsespriser!$D94-(2009-F$3)/$C18*Genanskaffelsespriser!$D94*F18)<0,0,(F18*Genanskaffelsespriser!$D94-(2009-F$3)/$C18*Genanskaffelsespriser!$D94*F18))","v":0},{"$f":"IF((G18*Genanskaffelsespriser!$D94-(2009-G$3)/$C18*Genanskaffelsespriser!$D94*G18)<0,0,(G18*Genanskaffelsespriser!$D94-(2009-G$3)/$C18*Genanskaffelsespriser!$D94*G18))","v":0},{"$f":"IF((H18*Genanskaffelsespriser!$D94-(2009-H$3)/$C18*Genanskaffelsespriser!$D94*H18)<0,0,(H18*Genanskaffelsespriser!$D94-(2009-H$3)/$C18*Genanskaffelsespriser!$D94*H18))","v":0},{"$f":"IF((I18*Genanskaffelsespriser!$D94-(2009-I$3)/$C18*Genanskaffelsespriser!$D94*I18)<0,0,(I18*Genanskaffelsespriser!$D94-(2009-I$3)/$C18*Genanskaffelsespriser!$D94*I18))","v":393719.33372420957},{"$f":"IF((J18*Genanskaffelsespriser!$D94-(2009-J$3)/$C18*Genanskaffelsespriser!$D94*J18)<0,0,(J18*Genanskaffelsespriser!$D94-(2009-J$3)/$C18*Genanskaffelsespriser!$D94*J18))","v":404284.61210561381},{"$f":"IF((K18*Genanskaffelsespriser!$D94-(2009-K$3)/$C18*Genanskaffelsespriser!$D94*K18)<0,0,(K18*Genanskaffelsespriser!$D94-(2009-K$3)/$C18*Genanskaffelsespriser!$D94*K18))","v":0},{"$f":"IF((L18*Genanskaffelsespriser!$D94-(2009-L$3)/$C18*Genanskaffelsespriser!$D94*L18)<0,0,(L18*Genanskaffelsespriser!$D94-(2009-L$3)/$C18*Genanskaffelsespriser!$D94*L18))","v":0},{"$f":"IF((M18*Genanskaffelsespriser!$D94-(2009-M$3)/$C18*Genanskaffelsespriser!$D94*M18)<0,0,(M18*Genanskaffelsespriser!$D94-(2009-M$3)/$C18*Genanskaffelsespriser!$D94*M18))","v":0},{"$f":"IF((N18*Genanskaffelsespriser!$D94-(2009-N$3)/$C18*Genanskaffelsespriser!$D94*N18)<0,0,(N18*Genanskaffelsespriser!$D94-(2009-N$3)/$C18*Genanskaffelsespriser!$D94*N18))","v":0},{"$f":"IF((O18*Genanskaffelsespriser!$D94-(2009-O$3)/$C18*Genanskaffelsespriser!$D94*O18)<0,0,(O18*Genanskaffelsespriser!$D94-(2009-O$3)/$C18*Genanskaffelsespriser!$D94*O18))","v":0},{"$f":"IF((P18*Genanskaffelsespriser!$D94-(2009-P$3)/$C18*Genanskaffelsespriser!$D94*P18)<0,0,(P18*Genanskaffelsespriser!$D94-(2009-P$3)/$C18*Genanskaffelsespriser!$D94*P18))","v":0},{"$f":"IF((Q18*Genanskaffelsespriser!$D94-(2009-Q$3)/$C18*Genanskaffelsespriser!$D94*Q18)<0,0,(Q18*Genanskaffelsespriser!$D94-(2009-Q$3)/$C18*Genanskaffelsespriser!$D94*Q18))","v":0},{"$f":"IF((R18*Genanskaffelsespriser!$D94-(2009-R$3)/$C18*Genanskaffelsespriser!$D94*R18)<0,0,(R18*Genanskaffelsespriser!$D94-(2009-R$3)/$C18*Genanskaffelsespriser!$D94*R18))","v":0},{"$f":"IF((S18*Genanskaffelsespriser!$D94-(2009-S$3)/$C18*Genanskaffelsespriser!$D94*S18)<0,0,(S18*Genanskaffelsespriser!$D94-(2009-S$3)/$C18*Genanskaffelsespriser!$D94*S18))","v":0},{"$f":"IF((T18*Genanskaffelsespriser!$D94-(2009-T$3)/$C18*Genanskaffelsespriser!$D94*T18)<0,0,(T18*Genanskaffelsespriser!$D94-(2009-T$3)/$C18*Genanskaffelsespriser!$D94*T18))","v":0},{"$f":"IF((U18*Genanskaffelsespriser!$D94-(2009-U$3)/$C18*Genanskaffelsespriser!$D94*U18)<0,0,(U18*Genanskaffelsespriser!$D94-(2009-U$3)/$C18*Genanskaffelsespriser!$D94*U18))","v":0},{"$f":"IF((V18*Genanskaffelsespriser!$D94-(2009-V$3)/$C18*Genanskaffelsespriser!$D94*V18)<0,0,(V18*Genanskaffelsespriser!$D94-(2009-V$3)/$C18*Genanskaffelsespriser!$D94*V18))","v":0},{"$f":"IF((W18*Genanskaffelsespriser!$D94-(2009-W$3)/$C18*Genanskaffelsespriser!$D94*W18)<0,0,(W18*Genanskaffelsespriser!$D94-(2009-W$3)/$C18*Genanskaffelsespriser!$D94*W18))","v":0},{"$f":"IF((X18*Genanskaffelsespriser!$D94-(2009-X$3)/$C18*Genanskaffelsespriser!$D94*X18)<0,0,(X18*Genanskaffelsespriser!$D94-(2009-X$3)/$C18*Genanskaffelsespriser!$D94*X18))","v":0},{"$f":"IF((Y18*Genanskaffelsespriser!$D94-(2009-Y$3)/$C18*Genanskaffelsespriser!$D94*Y18)<0,0,(Y18*Genanskaffelsespriser!$D94-(2009-Y$3)/$C18*Genanskaffelsespriser!$D94*Y18))","v":0},798003.94582982338,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA18","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB18","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC18","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD18","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE18","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF18","v":29380.398782239572},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG18","v":41615.714208424601},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH18","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI18","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ18","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK18","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL18","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM18","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN18","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO18","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP18","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ18","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR18","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS18","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT18","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU18","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV18","v":0},70996.112990664173,0,0,0,0,0,211549.86625322458,222950.16315701921,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,434500.02941024379,780.18599806938619]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E95","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D19*Genanskaffelsespriser!$D95-(2009-D$3)/$C19*Genanskaffelsespriser!$D95*D19)<0,0,(D19*Genanskaffelsespriser!$D95-(2009-D$3)/$C19*Genanskaffelsespriser!$D95*D19))","v":0},{"$f":"IF((E19*Genanskaffelsespriser!$D95-(2009-E$3)/$C19*Genanskaffelsespriser!$D95*E19)<0,0,(E19*Genanskaffelsespriser!$D95-(2009-E$3)/$C19*Genanskaffelsespriser!$D95*E19))","v":0},{"$f":"IF((F19*Genanskaffelsespriser!$D95-(2009-F$3)/$C19*Genanskaffelsespriser!$D95*F19)<0,0,(F19*Genanskaffelsespriser!$D95-(2009-F$3)/$C19*Genanskaffelsespriser!$D95*F19))","v":0},{"$f":"IF((G19*Genanskaffelsespriser!$D95-(2009-G$3)/$C19*Genanskaffelsespriser!$D95*G19)<0,0,(G19*Genanskaffelsespriser!$D95-(2009-G$3)/$C19*Genanskaffelsespriser!$D95*G19))","v":0},{"$f":"IF((H19*Genanskaffelsespriser!$D95-(2009-H$3)/$C19*Genanskaffelsespriser!$D95*H19)<0,0,(H19*Genanskaffelsespriser!$D95-(2009-H$3)/$C19*Genanskaffelsespriser!$D95*H19))","v":0},{"$f":"IF((I19*Genanskaffelsespriser!$D95-(2009-I$3)/$C19*Genanskaffelsespriser!$D95*I19)<0,0,(I19*Genanskaffelsespriser!$D95-(2009-I$3)/$C19*Genanskaffelsespriser!$D95*I19))","v":0},{"$f":"IF((J19*Genanskaffelsespriser!$D95-(2009-J$3)/$C19*Genanskaffelsespriser!$D95*J19)<0,0,(J19*Genanskaffelsespriser!$D95-(2009-J$3)/$C19*Genanskaffelsespriser!$D95*J19))","v":0},{"$f":"IF((K19*Genanskaffelsespriser!$D95-(2009-K$3)/$C19*Genanskaffelsespriser!$D95*K19)<0,0,(K19*Genanskaffelsespriser!$D95-(2009-K$3)/$C19*Genanskaffelsespriser!$D95*K19))","v":0},{"$f":"IF((L19*Genanskaffelsespriser!$D95-(2009-L$3)/$C19*Genanskaffelsespriser!$D95*L19)<0,0,(L19*Genanskaffelsespriser!$D95-(2009-L$3)/$C19*Genanskaffelsespriser!$D95*L19))","v":0},{"$f":"IF((M19*Genanskaffelsespriser!$D95-(2009-M$3)/$C19*Genanskaffelsespriser!$D95*M19)<0,0,(M19*Genanskaffelsespriser!$D95-(2009-M$3)/$C19*Genanskaffelsespriser!$D95*M19))","v":0},{"$f":"IF((N19*Genanskaffelsespriser!$D95-(2009-N$3)/$C19*Genanskaffelsespriser!$D95*N19)<0,0,(N19*Genanskaffelsespriser!$D95-(2009-N$3)/$C19*Genanskaffelsespriser!$D95*N19))","v":0},{"$f":"IF((O19*Genanskaffelsespriser!$D95-(2009-O$3)/$C19*Genanskaffelsespriser!$D95*O19)<0,0,(O19*Genanskaffelsespriser!$D95-(2009-O$3)/$C19*Genanskaffelsespriser!$D95*O19))","v":0},{"$f":"IF((P19*Genanskaffelsespriser!$D95-(2009-P$3)/$C19*Genanskaffelsespriser!$D95*P19)<0,0,(P19*Genanskaffelsespriser!$D95-(2009-P$3)/$C19*Genanskaffelsespriser!$D95*P19))","v":0},{"$f":"IF((Q19*Genanskaffelsespriser!$D95-(2009-Q$3)/$C19*Genanskaffelsespriser!$D95*Q19)<0,0,(Q19*Genanskaffelsespriser!$D95-(2009-Q$3)/$C19*Genanskaffelsespriser!$D95*Q19))","v":0},{"$f":"IF((R19*Genanskaffelsespriser!$D95-(2009-R$3)/$C19*Genanskaffelsespriser!$D95*R19)<0,0,(R19*Genanskaffelsespriser!$D95-(2009-R$3)/$C19*Genanskaffelsespriser!$D95*R19))","v":0},{"$f":"IF((S19*Genanskaffelsespriser!$D95-(2009-S$3)/$C19*Genanskaffelsespriser!$D95*S19)<0,0,(S19*Genanskaffelsespriser!$D95-(2009-S$3)/$C19*Genanskaffelsespriser!$D95*S19))","v":0},{"$f":"IF((T19*Genanskaffelsespriser!$D95-(2009-T$3)/$C19*Genanskaffelsespriser!$D95*T19)<0,0,(T19*Genanskaffelsespriser!$D95-(2009-T$3)/$C19*Genanskaffelsespriser!$D95*T19))","v":0},{"$f":"IF((U19*Genanskaffelsespriser!$D95-(2009-U$3)/$C19*Genanskaffelsespriser!$D95*U19)<0,0,(U19*Genanskaffelsespriser!$D95-(2009-U$3)/$C19*Genanskaffelsespriser!$D95*U19))","v":0},{"$f":"IF((V19*Genanskaffelsespriser!$D95-(2009-V$3)/$C19*Genanskaffelsespriser!$D95*V19)<0,0,(V19*Genanskaffelsespriser!$D95-(2009-V$3)/$C19*Genanskaffelsespriser!$D95*V19))","v":0},{"$f":"IF((W19*Genanskaffelsespriser!$D95-(2009-W$3)/$C19*Genanskaffelsespriser!$D95*W19)<0,0,(W19*Genanskaffelsespriser!$D95-(2009-W$3)/$C19*Genanskaffelsespriser!$D95*W19))","v":0},{"$f":"IF((X19*Genanskaffelsespriser!$D95-(2009-X$3)/$C19*Genanskaffelsespriser!$D95*X19)<0,0,(X19*Genanskaffelsespriser!$D95-(2009-X$3)/$C19*Genanskaffelsespriser!$D95*X19))","v":0},{"$f":"IF((Y19*Genanskaffelsespriser!$D95-(2009-Y$3)/$C19*Genanskaffelsespriser!$D95*Y19)<0,0,(Y19*Genanskaffelsespriser!$D95-(2009-Y$3)/$C19*Genanskaffelsespriser!$D95*Y19))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA19","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB19","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC19","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD19","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE19","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF19","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG19","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH19","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI19","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ19","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK19","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL19","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM19","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN19","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO19","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP19","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ19","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR19","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS19","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT19","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU19","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E96","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D20*Genanskaffelsespriser!$D96-(2009-D$3)/($C20+D21)*Genanskaffelsespriser!$D96*D20)<0,0,(D20*Genanskaffelsespriser!$D96-(2009-D$3)/($C20+D21)*Genanskaffelsespriser!$D96*D20))","v":0},{"$f":"IF((E20*Genanskaffelsespriser!$D96-(2009-E$3)/($C20+E21)*Genanskaffelsespriser!$D96*E20)<0,0,(E20*Genanskaffelsespriser!$D96-(2009-E$3)/($C20+E21)*Genanskaffelsespriser!$D96*E20))","v":0},{"$f":"IF((F20*Genanskaffelsespriser!$D96-(2009-F$3)/($C20+F21)*Genanskaffelsespriser!$D96*F20)<0,0,(F20*Genanskaffelsespriser!$D96-(2009-F$3)/($C20+F21)*Genanskaffelsespriser!$D96*F20))","v":0},{"$f":"IF((G20*Genanskaffelsespriser!$D96-(2009-G$3)/($C20+G21)*Genanskaffelsespriser!$D96*G20)<0,0,(G20*Genanskaffelsespriser!$D96-(2009-G$3)/($C20+G21)*Genanskaffelsespriser!$D96*G20))","v":0},{"$f":"IF((H20*Genanskaffelsespriser!$D96-(2009-H$3)/($C20+H21)*Genanskaffelsespriser!$D96*H20)<0,0,(H20*Genanskaffelsespriser!$D96-(2009-H$3)/($C20+H21)*Genanskaffelsespriser!$D96*H20))","v":0},{"$f":"IF((I20*Genanskaffelsespriser!$D96-(2009-I$3)/($C20+I21)*Genanskaffelsespriser!$D96*I20)<0,0,(I20*Genanskaffelsespriser!$D96-(2009-I$3)/($C20+I21)*Genanskaffelsespriser!$D96*I20))","v":0},{"$f":"IF((J20*Genanskaffelsespriser!$D96-(2009-J$3)/($C20+J21)*Genanskaffelsespriser!$D96*J20)<0,0,(J20*Genanskaffelsespriser!$D96-(2009-J$3)/($C20+J21)*Genanskaffelsespriser!$D96*J20))","v":0},{"$f":"IF((K20*Genanskaffelsespriser!$D96-(2009-K$3)/($C20+K21)*Genanskaffelsespriser!$D96*K20)<0,0,(K20*Genanskaffelsespriser!$D96-(2009-K$3)/($C20+K21)*Genanskaffelsespriser!$D96*K20))","v":0},{"$f":"IF((L20*Genanskaffelsespriser!$D96-(2009-L$3)/($C20+L21)*Genanskaffelsespriser!$D96*L20)<0,0,(L20*Genanskaffelsespriser!$D96-(2009-L$3)/($C20+L21)*Genanskaffelsespriser!$D96*L20))","v":0},{"$f":"IF((M20*Genanskaffelsespriser!$D96-(2009-M$3)/($C20+M21)*Genanskaffelsespriser!$D96*M20)<0,0,(M20*Genanskaffelsespriser!$D96-(2009-M$3)/($C20+M21)*Genanskaffelsespriser!$D96*M20))","v":0},{"$f":"IF((N20*Genanskaffelsespriser!$D96-(2009-N$3)/($C20+N21)*Genanskaffelsespriser!$D96*N20)<0,0,(N20*Genanskaffelsespriser!$D96-(2009-N$3)/($C20+N21)*Genanskaffelsespriser!$D96*N20))","v":0},{"$f":"IF((O20*Genanskaffelsespriser!$D96-(2009-O$3)/($C20+O21)*Genanskaffelsespriser!$D96*O20)<0,0,(O20*Genanskaffelsespriser!$D96-(2009-O$3)/($C20+O21)*Genanskaffelsespriser!$D96*O20))","v":0},{"$f":"IF((P20*Genanskaffelsespriser!$D96-(2009-P$3)/($C20+P21)*Genanskaffelsespriser!$D96*P20)<0,0,(P20*Genanskaffelsespriser!$D96-(2009-P$3)/($C20+P21)*Genanskaffelsespriser!$D96*P20))","v":0},{"$f":"IF((Q20*Genanskaffelsespriser!$D96-(2009-Q$3)/($C20+Q21)*Genanskaffelsespriser!$D96*Q20)<0,0,(Q20*Genanskaffelsespriser!$D96-(2009-Q$3)/($C20+Q21)*Genanskaffelsespriser!$D96*Q20))","v":0},{"$f":"IF((R20*Genanskaffelsespriser!$D96-(2009-R$3)/($C20+R21)*Genanskaffelsespriser!$D96*R20)<0,0,(R20*Genanskaffelsespriser!$D96-(2009-R$3)/($C20+R21)*Genanskaffelsespriser!$D96*R20))","v":0},{"$f":"IF((S20*Genanskaffelsespriser!$D96-(2009-S$3)/($C20+S21)*Genanskaffelsespriser!$D96*S20)<0,0,(S20*Genanskaffelsespriser!$D96-(2009-S$3)/($C20+S21)*Genanskaffelsespriser!$D96*S20))","v":0},{"$f":"IF((T20*Genanskaffelsespriser!$D96-(2009-T$3)/($C20+T21)*Genanskaffelsespriser!$D96*T20)<0,0,(T20*Genanskaffelsespriser!$D96-(2009-T$3)/($C20+T21)*Genanskaffelsespriser!$D96*T20))","v":0},{"$f":"IF((U20*Genanskaffelsespriser!$D96-(2009-U$3)/($C20+U21)*Genanskaffelsespriser!$D96*U20)<0,0,(U20*Genanskaffelsespriser!$D96-(2009-U$3)/($C20+U21)*Genanskaffelsespriser!$D96*U20))","v":0},{"$f":"IF((V20*Genanskaffelsespriser!$D96-(2009-V$3)/($C20+V21)*Genanskaffelsespriser!$D96*V20)<0,0,(V20*Genanskaffelsespriser!$D96-(2009-V$3)/($C20+V21)*Genanskaffelsespriser!$D96*V20))","v":0},{"$f":"IF((W20*Genanskaffelsespriser!$D96-(2009-W$3)/($C20+W21)*Genanskaffelsespriser!$D96*W20)<0,0,(W20*Genanskaffelsespriser!$D96-(2009-W$3)/($C20+W21)*Genanskaffelsespriser!$D96*W20))","v":0},{"$f":"IF((X20*Genanskaffelsespriser!$D96-(2009-X$3)/($C20+X21)*Genanskaffelsespriser!$D96*X20)<0,0,(X20*Genanskaffelsespriser!$D96-(2009-X$3)/($C20+X21)*Genanskaffelsespriser!$D96*X20))","v":0},{"$f":"IF((Y20*Genanskaffelsespriser!$D96-(2009-Y$3)/($C20+Y21)*Genanskaffelsespriser!$D96*Y20)<0,0,(Y20*Genanskaffelsespriser!$D96-(2009-Y$3)/($C20+Y21)*Genanskaffelsespriser!$D96*Y20))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA20","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB20","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC20","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD20","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE20","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF20","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG20","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH20","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI20","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ20","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK20","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL20","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM20","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN20","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO20","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP20","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ20","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR20","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS20","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT20","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU20","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV20","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E97","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D22*Genanskaffelsespriser!$D97-(2009-D$3)/$C22*Genanskaffelsespriser!$D97*D22)<0,0,(D22*Genanskaffelsespriser!$D97-(2009-D$3)/$C22*Genanskaffelsespriser!$D97*D22))","v":0},{"$f":"IF((E22*Genanskaffelsespriser!$D97-(2009-E$3)/$C22*Genanskaffelsespriser!$D97*E22)<0,0,(E22*Genanskaffelsespriser!$D97-(2009-E$3)/$C22*Genanskaffelsespriser!$D97*E22))","v":0},{"$f":"IF((F22*Genanskaffelsespriser!$D97-(2009-F$3)/$C22*Genanskaffelsespriser!$D97*F22)<0,0,(F22*Genanskaffelsespriser!$D97-(2009-F$3)/$C22*Genanskaffelsespriser!$D97*F22))","v":0},{"$f":"IF((G22*Genanskaffelsespriser!$D97-(2009-G$3)/$C22*Genanskaffelsespriser!$D97*G22)<0,0,(G22*Genanskaffelsespriser!$D97-(2009-G$3)/$C22*Genanskaffelsespriser!$D97*G22))","v":0},{"$f":"IF((H22*Genanskaffelsespriser!$D97-(2009-H$3)/$C22*Genanskaffelsespriser!$D97*H22)<0,0,(H22*Genanskaffelsespriser!$D97-(2009-H$3)/$C22*Genanskaffelsespriser!$D97*H22))","v":0},{"$f":"IF((I22*Genanskaffelsespriser!$D97-(2009-I$3)/$C22*Genanskaffelsespriser!$D97*I22)<0,0,(I22*Genanskaffelsespriser!$D97-(2009-I$3)/$C22*Genanskaffelsespriser!$D97*I22))","v":0},{"$f":"IF((J22*Genanskaffelsespriser!$D97-(2009-J$3)/$C22*Genanskaffelsespriser!$D97*J22)<0,0,(J22*Genanskaffelsespriser!$D97-(2009-J$3)/$C22*Genanskaffelsespriser!$D97*J22))","v":0},{"$f":"IF((K22*Genanskaffelsespriser!$D97-(2009-K$3)/$C22*Genanskaffelsespriser!$D97*K22)<0,0,(K22*Genanskaffelsespriser!$D97-(2009-K$3)/$C22*Genanskaffelsespriser!$D97*K22))","v":0},{"$f":"IF((L22*Genanskaffelsespriser!$D97-(2009-L$3)/$C22*Genanskaffelsespriser!$D97*L22)<0,0,(L22*Genanskaffelsespriser!$D97-(2009-L$3)/$C22*Genanskaffelsespriser!$D97*L22))","v":0},{"$f":"IF((M22*Genanskaffelsespriser!$D97-(2009-M$3)/$C22*Genanskaffelsespriser!$D97*M22)<0,0,(M22*Genanskaffelsespriser!$D97-(2009-M$3)/$C22*Genanskaffelsespriser!$D97*M22))","v":0},{"$f":"IF((N22*Genanskaffelsespriser!$D97-(2009-N$3)/$C22*Genanskaffelsespriser!$D97*N22)<0,0,(N22*Genanskaffelsespriser!$D97-(2009-N$3)/$C22*Genanskaffelsespriser!$D97*N22))","v":0},{"$f":"IF((O22*Genanskaffelsespriser!$D97-(2009-O$3)/$C22*Genanskaffelsespriser!$D97*O22)<0,0,(O22*Genanskaffelsespriser!$D97-(2009-O$3)/$C22*Genanskaffelsespriser!$D97*O22))","v":0},{"$f":"IF((P22*Genanskaffelsespriser!$D97-(2009-P$3)/$C22*Genanskaffelsespriser!$D97*P22)<0,0,(P22*Genanskaffelsespriser!$D97-(2009-P$3)/$C22*Genanskaffelsespriser!$D97*P22))","v":0},{"$f":"IF((Q22*Genanskaffelsespriser!$D97-(2009-Q$3)/$C22*Genanskaffelsespriser!$D97*Q22)<0,0,(Q22*Genanskaffelsespriser!$D97-(2009-Q$3)/$C22*Genanskaffelsespriser!$D97*Q22))","v":0},{"$f":"IF((R22*Genanskaffelsespriser!$D97-(2009-R$3)/$C22*Genanskaffelsespriser!$D97*R22)<0,0,(R22*Genanskaffelsespriser!$D97-(2009-R$3)/$C22*Genanskaffelsespriser!$D97*R22))","v":0},{"$f":"IF((S22*Genanskaffelsespriser!$D97-(2009-S$3)/$C22*Genanskaffelsespriser!$D97*S22)<0,0,(S22*Genanskaffelsespriser!$D97-(2009-S$3)/$C22*Genanskaffelsespriser!$D97*S22))","v":0},{"$f":"IF((T22*Genanskaffelsespriser!$D97-(2009-T$3)/$C22*Genanskaffelsespriser!$D97*T22)<0,0,(T22*Genanskaffelsespriser!$D97-(2009-T$3)/$C22*Genanskaffelsespriser!$D97*T22))","v":0},{"$f":"IF((U22*Genanskaffelsespriser!$D97-(2009-U$3)/$C22*Genanskaffelsespriser!$D97*U22)<0,0,(U22*Genanskaffelsespriser!$D97-(2009-U$3)/$C22*Genanskaffelsespriser!$D97*U22))","v":0},{"$f":"IF((V22*Genanskaffelsespriser!$D97-(2009-V$3)/$C22*Genanskaffelsespriser!$D97*V22)<0,0,(V22*Genanskaffelsespriser!$D97-(2009-V$3)/$C22*Genanskaffelsespriser!$D97*V22))","v":0},{"$f":"IF((W22*Genanskaffelsespriser!$D97-(2009-W$3)/$C22*Genanskaffelsespriser!$D97*W22)<0,0,(W22*Genanskaffelsespriser!$D97-(2009-W$3)/$C22*Genanskaffelsespriser!$D97*W22))","v":0},{"$f":"IF((X22*Genanskaffelsespriser!$D97-(2009-X$3)/$C22*Genanskaffelsespriser!$D97*X22)<0,0,(X22*Genanskaffelsespriser!$D97-(2009-X$3)/$C22*Genanskaffelsespriser!$D97*X22))","v":0},{"$f":"IF((Y22*Genanskaffelsespriser!$D97-(2009-Y$3)/$C22*Genanskaffelsespriser!$D97*Y22)<0,0,(Y22*Genanskaffelsespriser!$D97-(2009-Y$3)/$C22*Genanskaffelsespriser!$D97*Y22))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA22","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB22","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC22","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD22","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE22","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF22","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG22","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH22","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI22","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ22","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK22","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL22","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM22","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN22","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO22","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP22","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ22","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR22","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS22","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT22","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU22","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E98","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D23*Genanskaffelsespriser!$D98-(2009-D$3)/($C23+D24)*Genanskaffelsespriser!$D98*D23)<0,0,(D23*Genanskaffelsespriser!$D98-(2009-D$3)/($C23+D24)*Genanskaffelsespriser!$D98*D23))","v":0},{"$f":"IF((E23*Genanskaffelsespriser!$D98-(2009-E$3)/($C23+E24)*Genanskaffelsespriser!$D98*E23)<0,0,(E23*Genanskaffelsespriser!$D98-(2009-E$3)/($C23+E24)*Genanskaffelsespriser!$D98*E23))","v":0},{"$f":"IF((F23*Genanskaffelsespriser!$D98-(2009-F$3)/($C23+F24)*Genanskaffelsespriser!$D98*F23)<0,0,(F23*Genanskaffelsespriser!$D98-(2009-F$3)/($C23+F24)*Genanskaffelsespriser!$D98*F23))","v":0},{"$f":"IF((G23*Genanskaffelsespriser!$D98-(2009-G$3)/($C23+G24)*Genanskaffelsespriser!$D98*G23)<0,0,(G23*Genanskaffelsespriser!$D98-(2009-G$3)/($C23+G24)*Genanskaffelsespriser!$D98*G23))","v":0},{"$f":"IF((H23*Genanskaffelsespriser!$D98-(2009-H$3)/($C23+H24)*Genanskaffelsespriser!$D98*H23)<0,0,(H23*Genanskaffelsespriser!$D98-(2009-H$3)/($C23+H24)*Genanskaffelsespriser!$D98*H23))","v":0},{"$f":"IF((I23*Genanskaffelsespriser!$D98-(2009-I$3)/($C23+I24)*Genanskaffelsespriser!$D98*I23)<0,0,(I23*Genanskaffelsespriser!$D98-(2009-I$3)/($C23+I24)*Genanskaffelsespriser!$D98*I23))","v":0},{"$f":"IF((J23*Genanskaffelsespriser!$D98-(2009-J$3)/($C23+J24)*Genanskaffelsespriser!$D98*J23)<0,0,(J23*Genanskaffelsespriser!$D98-(2009-J$3)/($C23+J24)*Genanskaffelsespriser!$D98*J23))","v":0},{"$f":"IF((K23*Genanskaffelsespriser!$D98-(2009-K$3)/($C23+K24)*Genanskaffelsespriser!$D98*K23)<0,0,(K23*Genanskaffelsespriser!$D98-(2009-K$3)/($C23+K24)*Genanskaffelsespriser!$D98*K23))","v":0},{"$f":"IF((L23*Genanskaffelsespriser!$D98-(2009-L$3)/($C23+L24)*Genanskaffelsespriser!$D98*L23)<0,0,(L23*Genanskaffelsespriser!$D98-(2009-L$3)/($C23+L24)*Genanskaffelsespriser!$D98*L23))","v":0},{"$f":"IF((M23*Genanskaffelsespriser!$D98-(2009-M$3)/($C23+M24)*Genanskaffelsespriser!$D98*M23)<0,0,(M23*Genanskaffelsespriser!$D98-(2009-M$3)/($C23+M24)*Genanskaffelsespriser!$D98*M23))","v":0},{"$f":"IF((N23*Genanskaffelsespriser!$D98-(2009-N$3)/($C23+N24)*Genanskaffelsespriser!$D98*N23)<0,0,(N23*Genanskaffelsespriser!$D98-(2009-N$3)/($C23+N24)*Genanskaffelsespriser!$D98*N23))","v":0},{"$f":"IF((O23*Genanskaffelsespriser!$D98-(2009-O$3)/($C23+O24)*Genanskaffelsespriser!$D98*O23)<0,0,(O23*Genanskaffelsespriser!$D98-(2009-O$3)/($C23+O24)*Genanskaffelsespriser!$D98*O23))","v":0},{"$f":"IF((P23*Genanskaffelsespriser!$D98-(2009-P$3)/($C23+P24)*Genanskaffelsespriser!$D98*P23)<0,0,(P23*Genanskaffelsespriser!$D98-(2009-P$3)/($C23+P24)*Genanskaffelsespriser!$D98*P23))","v":0},{"$f":"IF((Q23*Genanskaffelsespriser!$D98-(2009-Q$3)/($C23+Q24)*Genanskaffelsespriser!$D98*Q23)<0,0,(Q23*Genanskaffelsespriser!$D98-(2009-Q$3)/($C23+Q24)*Genanskaffelsespriser!$D98*Q23))","v":0},{"$f":"IF((R23*Genanskaffelsespriser!$D98-(2009-R$3)/($C23+R24)*Genanskaffelsespriser!$D98*R23)<0,0,(R23*Genanskaffelsespriser!$D98-(2009-R$3)/($C23+R24)*Genanskaffelsespriser!$D98*R23))","v":0},{"$f":"IF((S23*Genanskaffelsespriser!$D98-(2009-S$3)/($C23+S24)*Genanskaffelsespriser!$D98*S23)<0,0,(S23*Genanskaffelsespriser!$D98-(2009-S$3)/($C23+S24)*Genanskaffelsespriser!$D98*S23))","v":0},{"$f":"IF((T23*Genanskaffelsespriser!$D98-(2009-T$3)/($C23+T24)*Genanskaffelsespriser!$D98*T23)<0,0,(T23*Genanskaffelsespriser!$D98-(2009-T$3)/($C23+T24)*Genanskaffelsespriser!$D98*T23))","v":0},{"$f":"IF((U23*Genanskaffelsespriser!$D98-(2009-U$3)/($C23+U24)*Genanskaffelsespriser!$D98*U23)<0,0,(U23*Genanskaffelsespriser!$D98-(2009-U$3)/($C23+U24)*Genanskaffelsespriser!$D98*U23))","v":0},{"$f":"IF((V23*Genanskaffelsespriser!$D98-(2009-V$3)/($C23+V24)*Genanskaffelsespriser!$D98*V23)<0,0,(V23*Genanskaffelsespriser!$D98-(2009-V$3)/($C23+V24)*Genanskaffelsespriser!$D98*V23))","v":0},{"$f":"IF((W23*Genanskaffelsespriser!$D98-(2009-W$3)/($C23+W24)*Genanskaffelsespriser!$D98*W23)<0,0,(W23*Genanskaffelsespriser!$D98-(2009-W$3)/($C23+W24)*Genanskaffelsespriser!$D98*W23))","v":0},{"$f":"IF((X23*Genanskaffelsespriser!$D98-(2009-X$3)/($C23+X24)*Genanskaffelsespriser!$D98*X23)<0,0,(X23*Genanskaffelsespriser!$D98-(2009-X$3)/($C23+X24)*Genanskaffelsespriser!$D98*X23))","v":0},{"$f":"IF((Y23*Genanskaffelsespriser!$D98-(2009-Y$3)/($C23+Y24)*Genanskaffelsespriser!$D98*Y23)<0,0,(Y23*Genanskaffelsespriser!$D98-(2009-Y$3)/($C23+Y24)*Genanskaffelsespriser!$D98*Y23))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA23","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB23","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC23","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD23","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE23","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF23","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG23","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH23","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI23","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ23","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK23","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL23","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM23","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN23","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO23","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP23","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ23","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR23","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS23","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT23","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU23","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E99","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D25*Genanskaffelsespriser!$D99-(2009-D$3)/$C25*Genanskaffelsespriser!$D99*D25)<0,0,(D25*Genanskaffelsespriser!$D99-(2009-D$3)/$C25*Genanskaffelsespriser!$D99*D25))","v":0},{"$f":"IF((E25*Genanskaffelsespriser!$D99-(2009-E$3)/$C25*Genanskaffelsespriser!$D99*E25)<0,0,(E25*Genanskaffelsespriser!$D99-(2009-E$3)/$C25*Genanskaffelsespriser!$D99*E25))","v":0},{"$f":"IF((F25*Genanskaffelsespriser!$D99-(2009-F$3)/$C25*Genanskaffelsespriser!$D99*F25)<0,0,(F25*Genanskaffelsespriser!$D99-(2009-F$3)/$C25*Genanskaffelsespriser!$D99*F25))","v":0},{"$f":"IF((G25*Genanskaffelsespriser!$D99-(2009-G$3)/$C25*Genanskaffelsespriser!$D99*G25)<0,0,(G25*Genanskaffelsespriser!$D99-(2009-G$3)/$C25*Genanskaffelsespriser!$D99*G25))","v":0},{"$f":"IF((H25*Genanskaffelsespriser!$D99-(2009-H$3)/$C25*Genanskaffelsespriser!$D99*H25)<0,0,(H25*Genanskaffelsespriser!$D99-(2009-H$3)/$C25*Genanskaffelsespriser!$D99*H25))","v":0},{"$f":"IF((I25*Genanskaffelsespriser!$D99-(2009-I$3)/$C25*Genanskaffelsespriser!$D99*I25)<0,0,(I25*Genanskaffelsespriser!$D99-(2009-I$3)/$C25*Genanskaffelsespriser!$D99*I25))","v":0},{"$f":"IF((J25*Genanskaffelsespriser!$D99-(2009-J$3)/$C25*Genanskaffelsespriser!$D99*J25)<0,0,(J25*Genanskaffelsespriser!$D99-(2009-J$3)/$C25*Genanskaffelsespriser!$D99*J25))","v":0},{"$f":"IF((K25*Genanskaffelsespriser!$D99-(2009-K$3)/$C25*Genanskaffelsespriser!$D99*K25)<0,0,(K25*Genanskaffelsespriser!$D99-(2009-K$3)/$C25*Genanskaffelsespriser!$D99*K25))","v":0},{"$f":"IF((L25*Genanskaffelsespriser!$D99-(2009-L$3)/$C25*Genanskaffelsespriser!$D99*L25)<0,0,(L25*Genanskaffelsespriser!$D99-(2009-L$3)/$C25*Genanskaffelsespriser!$D99*L25))","v":0},{"$f":"IF((M25*Genanskaffelsespriser!$D99-(2009-M$3)/$C25*Genanskaffelsespriser!$D99*M25)<0,0,(M25*Genanskaffelsespriser!$D99-(2009-M$3)/$C25*Genanskaffelsespriser!$D99*M25))","v":0},{"$f":"IF((N25*Genanskaffelsespriser!$D99-(2009-N$3)/$C25*Genanskaffelsespriser!$D99*N25)<0,0,(N25*Genanskaffelsespriser!$D99-(2009-N$3)/$C25*Genanskaffelsespriser!$D99*N25))","v":0},{"$f":"IF((O25*Genanskaffelsespriser!$D99-(2009-O$3)/$C25*Genanskaffelsespriser!$D99*O25)<0,0,(O25*Genanskaffelsespriser!$D99-(2009-O$3)/$C25*Genanskaffelsespriser!$D99*O25))","v":0},{"$f":"IF((P25*Genanskaffelsespriser!$D99-(2009-P$3)/$C25*Genanskaffelsespriser!$D99*P25)<0,0,(P25*Genanskaffelsespriser!$D99-(2009-P$3)/$C25*Genanskaffelsespriser!$D99*P25))","v":0},{"$f":"IF((Q25*Genanskaffelsespriser!$D99-(2009-Q$3)/$C25*Genanskaffelsespriser!$D99*Q25)<0,0,(Q25*Genanskaffelsespriser!$D99-(2009-Q$3)/$C25*Genanskaffelsespriser!$D99*Q25))","v":0},{"$f":"IF((R25*Genanskaffelsespriser!$D99-(2009-R$3)/$C25*Genanskaffelsespriser!$D99*R25)<0,0,(R25*Genanskaffelsespriser!$D99-(2009-R$3)/$C25*Genanskaffelsespriser!$D99*R25))","v":0},{"$f":"IF((S25*Genanskaffelsespriser!$D99-(2009-S$3)/$C25*Genanskaffelsespriser!$D99*S25)<0,0,(S25*Genanskaffelsespriser!$D99-(2009-S$3)/$C25*Genanskaffelsespriser!$D99*S25))","v":0},{"$f":"IF((T25*Genanskaffelsespriser!$D99-(2009-T$3)/$C25*Genanskaffelsespriser!$D99*T25)<0,0,(T25*Genanskaffelsespriser!$D99-(2009-T$3)/$C25*Genanskaffelsespriser!$D99*T25))","v":0},{"$f":"IF((U25*Genanskaffelsespriser!$D99-(2009-U$3)/$C25*Genanskaffelsespriser!$D99*U25)<0,0,(U25*Genanskaffelsespriser!$D99-(2009-U$3)/$C25*Genanskaffelsespriser!$D99*U25))","v":0},{"$f":"IF((V25*Genanskaffelsespriser!$D99-(2009-V$3)/$C25*Genanskaffelsespriser!$D99*V25)<0,0,(V25*Genanskaffelsespriser!$D99-(2009-V$3)/$C25*Genanskaffelsespriser!$D99*V25))","v":0},{"$f":"IF((W25*Genanskaffelsespriser!$D99-(2009-W$3)/$C25*Genanskaffelsespriser!$D99*W25)<0,0,(W25*Genanskaffelsespriser!$D99-(2009-W$3)/$C25*Genanskaffelsespriser!$D99*W25))","v":0},{"$f":"IF((X25*Genanskaffelsespriser!$D99-(2009-X$3)/$C25*Genanskaffelsespriser!$D99*X25)<0,0,(X25*Genanskaffelsespriser!$D99-(2009-X$3)/$C25*Genanskaffelsespriser!$D99*X25))","v":0},{"$f":"IF((Y25*Genanskaffelsespriser!$D99-(2009-Y$3)/$C25*Genanskaffelsespriser!$D99*Y25)<0,0,(Y25*Genanskaffelsespriser!$D99-(2009-Y$3)/$C25*Genanskaffelsespriser!$D99*Y25))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA25","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB25","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC25","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD25","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE25","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF25","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG25","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH25","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI25","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ25","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK25","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL25","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM25","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN25","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO25","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP25","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ25","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR25","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS25","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT25","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU25","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E100","v":75},24,4,18,null,1,8,560,211,97,245,{"$f":"234+17","v":251},321,78,7,13,11,58,24,156,238,40,70,null,{"$f":"IF((D26*Genanskaffelsespriser!$D100-(2009-D$3)/($C26+D27)*Genanskaffelsespriser!$D100*D26)<0,0,(D26*Genanskaffelsespriser!$D100-(2009-D$3)/($C26+D27)*Genanskaffelsespriser!$D100*D26))","v":0},{"$f":"IF((E26*Genanskaffelsespriser!$D100-(2009-E$3)/($C26+E27)*Genanskaffelsespriser!$D100*E26)<0,0,(E26*Genanskaffelsespriser!$D100-(2009-E$3)/($C26+E27)*Genanskaffelsespriser!$D100*E26))","v":0},{"$f":"IF((F26*Genanskaffelsespriser!$D100-(2009-F$3)/($C26+F27)*Genanskaffelsespriser!$D100*F26)<0,0,(F26*Genanskaffelsespriser!$D100-(2009-F$3)/($C26+F27)*Genanskaffelsespriser!$D100*F26))","v":0},{"$f":"IF((G26*Genanskaffelsespriser!$D100-(2009-G$3)/($C26+G27)*Genanskaffelsespriser!$D100*G26)<0,0,(G26*Genanskaffelsespriser!$D100-(2009-G$3)/($C26+G27)*Genanskaffelsespriser!$D100*G26))","v":0},{"$f":"IF((H26*Genanskaffelsespriser!$D100-(2009-H$3)/($C26+H27)*Genanskaffelsespriser!$D100*H26)<0,0,(H26*Genanskaffelsespriser!$D100-(2009-H$3)/($C26+H27)*Genanskaffelsespriser!$D100*H26))","v":692.56},{"$f":"IF((I26*Genanskaffelsespriser!$D100-(2009-I$3)/($C26+I27)*Genanskaffelsespriser!$D100*I26)<0,0,(I26*Genanskaffelsespriser!$D100-(2009-I$3)/($C26+I27)*Genanskaffelsespriser!$D100*I26))","v":10577.280000000002},{"$f":"IF((J26*Genanskaffelsespriser!$D100-(2009-J$3)/($C26+J27)*Genanskaffelsespriser!$D100*J26)<0,0,(J26*Genanskaffelsespriser!$D100-(2009-J$3)/($C26+J27)*Genanskaffelsespriser!$D100*J26))","v":1092985.5999999999},{"$f":"IF((K26*Genanskaffelsespriser!$D100-(2009-K$3)/($C26+K27)*Genanskaffelsespriser!$D100*K26)<0,0,(K26*Genanskaffelsespriser!$D100-(2009-K$3)/($C26+K27)*Genanskaffelsespriser!$D100*K26))","v":544666.96},{"$f":"IF((L26*Genanskaffelsespriser!$D100-(2009-L$3)/($C26+L27)*Genanskaffelsespriser!$D100*L26)<0,0,(L26*Genanskaffelsespriser!$D100-(2009-L$3)/($C26+L27)*Genanskaffelsespriser!$D100*L26))","v":293141.76000000001},{"$f":"IF((M26*Genanskaffelsespriser!$D100-(2009-M$3)/($C26+M27)*Genanskaffelsespriser!$D100*M26)<0,0,(M26*Genanskaffelsespriser!$D100-(2009-M$3)/($C26+M27)*Genanskaffelsespriser!$D100*M26))","v":817535.6},{"$f":"IF((N26*Genanskaffelsespriser!$D100-(2009-N$3)/($C26+N27)*Genanskaffelsespriser!$D100*N26)<0,0,(N26*Genanskaffelsespriser!$D100-(2009-N$3)/($C26+N27)*Genanskaffelsespriser!$D100*N26))","v":916571.67999999993},{"$f":"IF((O26*Genanskaffelsespriser!$D100-(2009-O$3)/($C26+O27)*Genanskaffelsespriser!$D100*O26)<0,0,(O26*Genanskaffelsespriser!$D100-(2009-O$3)/($C26+O27)*Genanskaffelsespriser!$D100*O26))","v":1273240.08},{"$f":"IF((P26*Genanskaffelsespriser!$D100-(2009-P$3)/($C26+P27)*Genanskaffelsespriser!$D100*P26)<0,0,(P26*Genanskaffelsespriser!$D100-(2009-P$3)/($C26+P27)*Genanskaffelsespriser!$D100*P26))","v":324118.08},{"$f":"IF((Q26*Genanskaffelsespriser!$D100-(2009-Q$3)/($C26+Q27)*Genanskaffelsespriser!$D100*Q26)<0,0,(Q26*Genanskaffelsespriser!$D100-(2009-Q$3)/($C26+Q27)*Genanskaffelsespriser!$D100*Q26))","v":29528.239999999998},{"$f":"IF((R26*Genanskaffelsespriser!$D100-(2009-R$3)/($C26+R27)*Genanskaffelsespriser!$D100*R26)<0,0,(R26*Genanskaffelsespriser!$D100-(2009-R$3)/($C26+R27)*Genanskaffelsespriser!$D100*R26))","v":55656.639999999999},{"$f":"IF((S26*Genanskaffelsespriser!$D100-(2009-S$3)/($C26+S27)*Genanskaffelsespriser!$D100*S26)<0,0,(S26*Genanskaffelsespriser!$D100-(2009-S$3)/($C26+S27)*Genanskaffelsespriser!$D100*S26))","v":47786.64},{"$f":"IF((T26*Genanskaffelsespriser!$D100-(2009-T$3)/($C26+T27)*Genanskaffelsespriser!$D100*T26)<0,0,(T26*Genanskaffelsespriser!$D100-(2009-T$3)/($C26+T27)*Genanskaffelsespriser!$D100*T26))","v":255617.6},{"$f":"IF((U26*Genanskaffelsespriser!$D100-(2009-U$3)/($C26+U27)*Genanskaffelsespriser!$D100*U26)<0,0,(U26*Genanskaffelsespriser!$D100-(2009-U$3)/($C26+U27)*Genanskaffelsespriser!$D100*U26))","v":107283.84},{"$f":"IF((V26*Genanskaffelsespriser!$D100-(2009-V$3)/($C26+V27)*Genanskaffelsespriser!$D100*V26)<0,0,(V26*Genanskaffelsespriser!$D100-(2009-V$3)/($C26+V27)*Genanskaffelsespriser!$D100*V26))","v":707166.71999999997},{"$f":"IF((W26*Genanskaffelsespriser!$D100-(2009-W$3)/($C26+W27)*Genanskaffelsespriser!$D100*W26)<0,0,(W26*Genanskaffelsespriser!$D100-(2009-W$3)/($C26+W27)*Genanskaffelsespriser!$D100*W26))","v":1093867.04},{"$f":"IF((X26*Genanskaffelsespriser!$D100-(2009-X$3)/($C26+X27)*Genanskaffelsespriser!$D100*X26)<0,0,(X26*Genanskaffelsespriser!$D100-(2009-X$3)/($C26+X27)*Genanskaffelsespriser!$D100*X26))","v":186361.60000000001},{"$f":"IF((Y26*Genanskaffelsespriser!$D100-(2009-Y$3)/($C26+Y27)*Genanskaffelsespriser!$D100*Y26)<0,0,(Y26*Genanskaffelsespriser!$D100-(2009-Y$3)/($C26+Y27)*Genanskaffelsespriser!$D100*Y26))","v":330540},{"$f":"+SUM(AA26:AV26)","v":8087337.9199999981},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA26","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB26","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC26","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD26","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE26","v":32.600485526631473},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF26","v":789.30516693673439},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG26","v":112508.3047970202},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH26","v":118490.75074024884},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI26","v":138149.07459937848},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ26","v":485758.29323892819},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK26","v":647086.66125937609},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL26","v":1027447.1384216317},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM26","v":287870.34572732775},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN26","v":26726.155222302332},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO26","v":51282.230508452507},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP26","v":44312.598277078818},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ26","v":239078.61252125943},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR26","v":103803.86606424036},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS26","v":702700.56999182294},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT26","v":1127952.5906493042},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU26","v":199834.44419597375},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV26","v":330540},5644363.5418668091,{"$f":"(AX26+AA26)/2","v":0},{"$f":"(AY26+AB26)/2","v":0},{"$f":"(AZ26+AC26)/2","v":0},{"$f":"(BA26+AD26)/2","v":0},{"$f":"(BB26+AE26)/2","v":362.58024276331571},5683.2925834683683,602746.95239851007,331578.85537012439,215645.41729968926,651646.94661946408,781829.17062968807,1150343.6092108157,305994.21286366391,28127.197611151165,53469.43525422625,46049.619138539405,247348.10626062972,105543.85303212018,704933.64499591151,1110909.815324652,193098.02209798689,330540,6865850.7309334036,2435]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E101","v":75},24,4,18,null,1,8,560,211,97,245,{"$f":"234+17","v":251},321,78,7,13,11,58,24,156,238,40,70,null,{"$f":"IF((D28*Genanskaffelsespriser!$D101-(2009-D$3)/$C28*Genanskaffelsespriser!$D101*D28)<0,0,(D28*Genanskaffelsespriser!$D101-(2009-D$3)/$C28*Genanskaffelsespriser!$D101*D28))","v":0},{"$f":"IF((E28*Genanskaffelsespriser!$D101-(2009-E$3)/$C28*Genanskaffelsespriser!$D101*E28)<0,0,(E28*Genanskaffelsespriser!$D101-(2009-E$3)/$C28*Genanskaffelsespriser!$D101*E28))","v":0},{"$f":"IF((F28*Genanskaffelsespriser!$D101-(2009-F$3)/$C28*Genanskaffelsespriser!$D101*F28)<0,0,(F28*Genanskaffelsespriser!$D101-(2009-F$3)/$C28*Genanskaffelsespriser!$D101*F28))","v":0},{"$f":"IF((G28*Genanskaffelsespriser!$D101-(2009-G$3)/$C28*Genanskaffelsespriser!$D101*G28)<0,0,(G28*Genanskaffelsespriser!$D101-(2009-G$3)/$C28*Genanskaffelsespriser!$D101*G28))","v":0},{"$f":"IF((H28*Genanskaffelsespriser!$D101-(2009-H$3)/$C28*Genanskaffelsespriser!$D101*H28)<0,0,(H28*Genanskaffelsespriser!$D101-(2009-H$3)/$C28*Genanskaffelsespriser!$D101*H28))","v":692.56},{"$f":"IF((I28*Genanskaffelsespriser!$D101-(2009-I$3)/$C28*Genanskaffelsespriser!$D101*I28)<0,0,(I28*Genanskaffelsespriser!$D101-(2009-I$3)/$C28*Genanskaffelsespriser!$D101*I28))","v":10577.280000000002},{"$f":"IF((J28*Genanskaffelsespriser!$D101-(2009-J$3)/$C28*Genanskaffelsespriser!$D101*J28)<0,0,(J28*Genanskaffelsespriser!$D101-(2009-J$3)/$C28*Genanskaffelsespriser!$D101*J28))","v":1092985.5999999999},{"$f":"IF((K28*Genanskaffelsespriser!$D101-(2009-K$3)/$C28*Genanskaffelsespriser!$D101*K28)<0,0,(K28*Genanskaffelsespriser!$D101-(2009-K$3)/$C28*Genanskaffelsespriser!$D101*K28))","v":544666.96},{"$f":"IF((L28*Genanskaffelsespriser!$D101-(2009-L$3)/$C28*Genanskaffelsespriser!$D101*L28)<0,0,(L28*Genanskaffelsespriser!$D101-(2009-L$3)/$C28*Genanskaffelsespriser!$D101*L28))","v":293141.76000000001},{"$f":"IF((M28*Genanskaffelsespriser!$D101-(2009-M$3)/$C28*Genanskaffelsespriser!$D101*M28)<0,0,(M28*Genanskaffelsespriser!$D101-(2009-M$3)/$C28*Genanskaffelsespriser!$D101*M28))","v":817535.6},{"$f":"IF((N28*Genanskaffelsespriser!$D101-(2009-N$3)/$C28*Genanskaffelsespriser!$D101*N28)<0,0,(N28*Genanskaffelsespriser!$D101-(2009-N$3)/$C28*Genanskaffelsespriser!$D101*N28))","v":916571.67999999993},{"$f":"IF((O28*Genanskaffelsespriser!$D101-(2009-O$3)/$C28*Genanskaffelsespriser!$D101*O28)<0,0,(O28*Genanskaffelsespriser!$D101-(2009-O$3)/$C28*Genanskaffelsespriser!$D101*O28))","v":1273240.08},{"$f":"IF((P28*Genanskaffelsespriser!$D101-(2009-P$3)/$C28*Genanskaffelsespriser!$D101*P28)<0,0,(P28*Genanskaffelsespriser!$D101-(2009-P$3)/$C28*Genanskaffelsespriser!$D101*P28))","v":324118.08},{"$f":"IF((Q28*Genanskaffelsespriser!$D101-(2009-Q$3)/$C28*Genanskaffelsespriser!$D101*Q28)<0,0,(Q28*Genanskaffelsespriser!$D101-(2009-Q$3)/$C28*Genanskaffelsespriser!$D101*Q28))","v":29528.239999999998},{"$f":"IF((R28*Genanskaffelsespriser!$D101-(2009-R$3)/$C28*Genanskaffelsespriser!$D101*R28)<0,0,(R28*Genanskaffelsespriser!$D101-(2009-R$3)/$C28*Genanskaffelsespriser!$D101*R28))","v":55656.639999999999},{"$f":"IF((S28*Genanskaffelsespriser!$D101-(2009-S$3)/$C28*Genanskaffelsespriser!$D101*S28)<0,0,(S28*Genanskaffelsespriser!$D101-(2009-S$3)/$C28*Genanskaffelsespriser!$D101*S28))","v":47786.64},{"$f":"IF((T28*Genanskaffelsespriser!$D101-(2009-T$3)/$C28*Genanskaffelsespriser!$D101*T28)<0,0,(T28*Genanskaffelsespriser!$D101-(2009-T$3)/$C28*Genanskaffelsespriser!$D101*T28))","v":255617.6},{"$f":"IF((U28*Genanskaffelsespriser!$D101-(2009-U$3)/$C28*Genanskaffelsespriser!$D101*U28)<0,0,(U28*Genanskaffelsespriser!$D101-(2009-U$3)/$C28*Genanskaffelsespriser!$D101*U28))","v":107283.84},{"$f":"IF((V28*Genanskaffelsespriser!$D101-(2009-V$3)/$C28*Genanskaffelsespriser!$D101*V28)<0,0,(V28*Genanskaffelsespriser!$D101-(2009-V$3)/$C28*Genanskaffelsespriser!$D101*V28))","v":707166.71999999997},{"$f":"IF((W28*Genanskaffelsespriser!$D101-(2009-W$3)/$C28*Genanskaffelsespriser!$D101*W28)<0,0,(W28*Genanskaffelsespriser!$D101-(2009-W$3)/$C28*Genanskaffelsespriser!$D101*W28))","v":1093867.04},{"$f":"IF((X28*Genanskaffelsespriser!$D101-(2009-X$3)/$C28*Genanskaffelsespriser!$D101*X28)<0,0,(X28*Genanskaffelsespriser!$D101-(2009-X$3)/$C28*Genanskaffelsespriser!$D101*X28))","v":186361.60000000001},{"$f":"IF((Y28*Genanskaffelsespriser!$D101-(2009-Y$3)/$C28*Genanskaffelsespriser!$D101*Y28)<0,0,(Y28*Genanskaffelsespriser!$D101-(2009-Y$3)/$C28*Genanskaffelsespriser!$D101*Y28))","v":330540},8087337.9199999981,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA28","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB28","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC28","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD28","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE28","v":32.600485526631473},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF28","v":789.30516693673439},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG28","v":112508.3047970202},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH28","v":118490.75074024884},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI28","v":138149.07459937848},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ28","v":485758.29323892819},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK28","v":647086.66125937609},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL28","v":1027447.1384216317},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM28","v":287870.34572732775},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN28","v":26726.155222302332},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO28","v":51282.230508452507},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP28","v":44312.598277078818},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ28","v":239078.61252125943},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR28","v":103803.86606424036},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS28","v":702700.56999182294},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT28","v":1127952.5906493042},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU28","v":199834.44419597375},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV28","v":330540},5644363.5418668091,0,0,0,0,362.58024276331571,5683.2925834683683,602746.95239851007,331578.85537012439,215645.41729968926,651646.94661946408,781829.17062968807,1150343.6092108157,305994.21286366391,28127.197611151165,53469.43525422625,46049.619138539405,247348.10626062972,105543.85303212018,704933.64499591151,1110909.815324652,193098.02209798689,330540,6865850.7309334036,2435]
["Ledningsnet - By",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW30:AW53)","v":943925107.19931114},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT30:BT53)","v":524441292.47641343},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ30:CQ53)","v":734183199.83786237},0]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E103","v":75},null,null,null,null,{"$f":"-58+191.168097826618","v":133.16809782661801},{"$f":"-81+332.17840601405","v":251.17840601404998},{"$f":"-22+4460.90362921717","v":4438.9036292171704},{"$f":"-10+7611.41163777149","v":7601.4116377714899},2234.2731568442018,{"$f":"-7+7504.40303234365","v":7497.40303234365},3828.8816899658686,1675.7062305308284,2240.4241998119937,451.7875626987755,159.06964263935097,140.95825144689951,529.40985837576329,314.50484494966452,255.81402332893202,11.773640368119191,30.428869875553033,132.80798064527158,null,{"$f":"IF((D30*Genanskaffelsespriser!$D103-(2009-D$3)/$C30*Genanskaffelsespriser!$D103*D30)<0,0,(D30*Genanskaffelsespriser!$D103-(2009-D$3)/$C30*Genanskaffelsespriser!$D103*D30))","v":0},{"$f":"IF((E30*Genanskaffelsespriser!$D103-(2009-E$3)/$C30*Genanskaffelsespriser!$D103*E30)<0,0,(E30*Genanskaffelsespriser!$D103-(2009-E$3)/$C30*Genanskaffelsespriser!$D103*E30))","v":0},{"$f":"IF((F30*Genanskaffelsespriser!$D103-(2009-F$3)/$C30*Genanskaffelsespriser!$D103*F30)<0,0,(F30*Genanskaffelsespriser!$D103-(2009-F$3)/$C30*Genanskaffelsespriser!$D103*F30))","v":0},{"$f":"IF((G30*Genanskaffelsespriser!$D103-(2009-G$3)/$C30*Genanskaffelsespriser!$D103*G30)<0,0,(G30*Genanskaffelsespriser!$D103-(2009-G$3)/$C30*Genanskaffelsespriser!$D103*G30))","v":0},{"$f":"IF((H30*Genanskaffelsespriser!$D103-(2009-H$3)/$C30*Genanskaffelsespriser!$D103*H30)<0,0,(H30*Genanskaffelsespriser!$D103-(2009-H$3)/$C30*Genanskaffelsespriser!$D103*H30))","v":12695.358659470905},{"$f":"IF((I30*Genanskaffelsespriser!$D103-(2009-I$3)/$C30*Genanskaffelsespriser!$D103*I30)<0,0,(I30*Genanskaffelsespriser!$D103-(2009-I$3)/$C30*Genanskaffelsespriser!$D103*I30))","v":45714.4698945571},{"$f":"IF((J30*Genanskaffelsespriser!$D103-(2009-J$3)/$C30*Genanskaffelsespriser!$D103*J30)<0,0,(J30*Genanskaffelsespriser!$D103-(2009-J$3)/$C30*Genanskaffelsespriser!$D103*J30))","v":1192585.4417163467},{"$f":"IF((K30*Genanskaffelsespriser!$D103-(2009-K$3)/$C30*Genanskaffelsespriser!$D103*K30)<0,0,(K30*Genanskaffelsespriser!$D103-(2009-K$3)/$C30*Genanskaffelsespriser!$D103*K30))","v":2701034.9352881359},{"$f":"IF((L30*Genanskaffelsespriser!$D103-(2009-L$3)/$C30*Genanskaffelsespriser!$D103*L30)<0,0,(L30*Genanskaffelsespriser!$D103-(2009-L$3)/$C30*Genanskaffelsespriser!$D103*L30))","v":929457.63324718806},{"$f":"IF((M30*Genanskaffelsespriser!$D103-(2009-M$3)/$C30*Genanskaffelsespriser!$D103*M30)<0,0,(M30*Genanskaffelsespriser!$D103-(2009-M$3)/$C30*Genanskaffelsespriser!$D103*M30))","v":3443807.1261898498},{"$f":"IF((N30*Genanskaffelsespriser!$D103-(2009-N$3)/$C30*Genanskaffelsespriser!$D103*N30)<0,0,(N30*Genanskaffelsespriser!$D103-(2009-N$3)/$C30*Genanskaffelsespriser!$D103*N30))","v":1924651.1961561767},{"$f":"IF((O30*Genanskaffelsespriser!$D103-(2009-O$3)/$C30*Genanskaffelsespriser!$D103*O30)<0,0,(O30*Genanskaffelsespriser!$D103-(2009-O$3)/$C30*Genanskaffelsespriser!$D103*O30))","v":914935.60186983226},{"$f":"IF((P30*Genanskaffelsespriser!$D103-(2009-P$3)/$C30*Genanskaffelsespriser!$D103*P30)<0,0,(P30*Genanskaffelsespriser!$D103-(2009-P$3)/$C30*Genanskaffelsespriser!$D103*P30))","v":1281522.6422924604},{"$f":"IF((Q30*Genanskaffelsespriser!$D103-(2009-Q$3)/$C30*Genanskaffelsespriser!$D103*Q30)<0,0,(Q30*Genanskaffelsespriser!$D103-(2009-Q$3)/$C30*Genanskaffelsespriser!$D103*Q30))","v":262337.97807375563},{"$f":"IF((R30*Genanskaffelsespriser!$D103-(2009-R$3)/$C30*Genanskaffelsespriser!$D103*R30)<0,0,(R30*Genanskaffelsespriser!$D103-(2009-R$3)/$C30*Genanskaffelsespriser!$D103*R30))","v":93745.042728790839},{"$f":"IF((S30*Genanskaffelsespriser!$D103-(2009-S$3)/$C30*Genanskaffelsespriser!$D103*S30)<0,0,(S30*Genanskaffelsespriser!$D103-(2009-S$3)/$C30*Genanskaffelsespriser!$D103*S30))","v":84293.034365245912},{"$f":"IF((T30*Genanskaffelsespriser!$D103-(2009-T$3)/$C30*Genanskaffelsespriser!$D103*T30)<0,0,(T30*Genanskaffelsespriser!$D103-(2009-T$3)/$C30*Genanskaffelsespriser!$D103*T30))","v":321175.31408129638},{"$f":"IF((U30*Genanskaffelsespriser!$D103-(2009-U$3)/$C30*Genanskaffelsespriser!$D103*U30)<0,0,(U30*Genanskaffelsespriser!$D103-(2009-U$3)/$C30*Genanskaffelsespriser!$D103*U30))","v":193525.31459236023},{"$f":"IF((V30*Genanskaffelsespriser!$D103-(2009-V$3)/$C30*Genanskaffelsespriser!$D103*V30)<0,0,(V30*Genanskaffelsespriser!$D103-(2009-V$3)/$C30*Genanskaffelsespriser!$D103*V30))","v":159627.95055725359},{"$f":"IF((W30*Genanskaffelsespriser!$D103-(2009-W$3)/$C30*Genanskaffelsespriser!$D103*W30)<0,0,(W30*Genanskaffelsespriser!$D103-(2009-W$3)/$C30*Genanskaffelsespriser!$D103*W30))","v":7448.7898062300746},{"$f":"IF((X30*Genanskaffelsespriser!$D103-(2009-X$3)/$C30*Genanskaffelsespriser!$D103*X30)<0,0,(X30*Genanskaffelsespriser!$D103-(2009-X$3)/$C30*Genanskaffelsespriser!$D103*X30))","v":19515.048546854679},{"$f":"IF((Y30*Genanskaffelsespriser!$D103-(2009-Y$3)/$C30*Genanskaffelsespriser!$D103*Y30)<0,0,(Y30*Genanskaffelsespriser!$D103-(2009-Y$3)/$C30*Genanskaffelsespriser!$D103*Y30))","v":86325.187419426526},{"$f":"+SUM(AA30:AV30)","v":13674398.065485232},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA30","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB30","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC30","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD30","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE30","v":597.60144425533792},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF30","v":3411.3370631719781},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG30","v":122760.78145321559},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH30","v":587602.48144651682},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI30","v":438025.99777127465},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ30","v":2046220.2158071646},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK30","v":1358776.562471977},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL30","v":738311.63560389366},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM30","v":1138203.6018914131},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN30","v":237443.39394099137},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO30","v":86377.023302926333},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP30","v":78165.013681295473},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ30","v":300394.6068918418},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR30","v":187247.9195001348},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS30","v":158619.81152507942},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT30","v":7680.8985479070116},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU30","v":20925.871423180259},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV30","v":86325.187419426526},{"$f":"+SUM(AX30:BS30)","v":7597089.9411856662},{"$f":"(AX30+AA30)/2","v":0},{"$f":"(AY30+AB30)/2","v":0},{"$f":"(AZ30+AC30)/2","v":0},{"$f":"(BA30+AD30)/2","v":0},{"$f":"(BB30+AE30)/2","v":6646.4800518631218},{"$f":"(BC30+AF30)/2","v":24562.90347886454},{"$f":"(BD30+AG30)/2","v":657673.11158478109},{"$f":"(BE30+AH30)/2","v":1644318.7083673263},{"$f":"(BF30+AI30)/2","v":683741.8155092313},{"$f":"(BG30+AJ30)/2","v":2745013.6709985072},{"$f":"(BH30+AK30)/2","v":1641713.8793140769},{"$f":"(BI30+AL30)/2","v":826623.6187368629},{"$f":"(BJ30+AM30)/2","v":1209863.1220919369},{"$f":"(BK30+AN30)/2","v":249890.6860073735},{"$f":"(BL30+AO30)/2","v":90061.033015858586},{"$f":"(BM30+AP30)/2","v":81229.0240232707},{"$f":"(BN30+AQ30)/2","v":310784.96048656909},{"$f":"(BO30+AR30)/2","v":190386.61704624753},{"$f":"(BP30+AS30)/2","v":159123.88104116649},{"$f":"(BQ30+AT30)/2","v":7564.8441770685431},{"$f":"(BR30+AU30)/2","v":20220.459985017471},{"$f":"(BS30+AV30)/2","v":86325.187419426526},{"$f":"+AVERAGE(AW30,BT30)","v":10635744.00333545},31927.904754654199]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E104","v":75},8.5332515216714153,null,682.20524408705273,{"$f":"-4+13.6332336878068","v":9.6332336878068006},3.9775384472050579,355.79818860964616,{"$f":"-7+115249.095758279","v":115242.095758279},{"$f":"-254+119745.177664043","v":119491.177664043},30402.817821323973,{"$f":"-298+34330.4511965609","v":34032.451196560898},24185.952043933215,27855.467086094006,11467.20489556955,{"$f":"-5+6284.24859926256","v":6279.2485992625598},4517.8095305023671,4794.5830471482341,{"$f":"-7+10992.8677821273","v":10985.8677821273},12986.538392415623,14626.805733725241,{"$f":"-1+12774.7375055073","v":12773.737505507301},{"$f":"-4+13019.4099230235","v":13015.409923023501},{"$f":"-9+9441.34940635968","v":9432.3494063596809},null,{"$f":"IF((D31*Genanskaffelsespriser!$D104-(2009-D$3)/$C31*Genanskaffelsespriser!$D104*D31)<0,0,(D31*Genanskaffelsespriser!$D104-(2009-D$3)/$C31*Genanskaffelsespriser!$D104*D31))","v":0},{"$f":"IF((E31*Genanskaffelsespriser!$D104-(2009-E$3)/$C31*Genanskaffelsespriser!$D104*E31)<0,0,(E31*Genanskaffelsespriser!$D104-(2009-E$3)/$C31*Genanskaffelsespriser!$D104*E31))","v":0},{"$f":"IF((F31*Genanskaffelsespriser!$D104-(2009-F$3)/$C31*Genanskaffelsespriser!$D104*F31)<0,0,(F31*Genanskaffelsespriser!$D104-(2009-F$3)/$C31*Genanskaffelsespriser!$D104*F31))","v":0},{"$f":"IF((G31*Genanskaffelsespriser!$D104-(2009-G$3)/$C31*Genanskaffelsespriser!$D104*G31)<0,0,(G31*Genanskaffelsespriser!$D104-(2009-G$3)/$C31*Genanskaffelsespriser!$D104*G31))","v":123.04850497225198},{"$f":"IF((H31*Genanskaffelsespriser!$D104-(2009-H$3)/$C31*Genanskaffelsespriser!$D104*H31)<0,0,(H31*Genanskaffelsespriser!$D104-(2009-H$3)/$C31*Genanskaffelsespriser!$D104*H31))","v":558.87066875529217},{"$f":"IF((I31*Genanskaffelsespriser!$D104-(2009-I$3)/$C31*Genanskaffelsespriser!$D104*I31)<0,0,(I31*Genanskaffelsespriser!$D104-(2009-I$3)/$C31*Genanskaffelsespriser!$D104*I31))","v":95439.30611265148},{"$f":"IF((J31*Genanskaffelsespriser!$D104-(2009-J$3)/$C31*Genanskaffelsespriser!$D104*J31)<0,0,(J31*Genanskaffelsespriser!$D104-(2009-J$3)/$C31*Genanskaffelsespriser!$D104*J31))","v":45632796.79772494},{"$f":"IF((K31*Genanskaffelsespriser!$D104-(2009-K$3)/$C31*Genanskaffelsespriser!$D104*K31)<0,0,(K31*Genanskaffelsespriser!$D104-(2009-K$3)/$C31*Genanskaffelsespriser!$D104*K31))","v":62578326.350510411},{"$f":"IF((L31*Genanskaffelsespriser!$D104-(2009-L$3)/$C31*Genanskaffelsespriser!$D104*L31)<0,0,(L31*Genanskaffelsespriser!$D104-(2009-L$3)/$C31*Genanskaffelsespriser!$D104*L31))","v":18640575.662610155},{"$f":"IF((M31*Genanskaffelsespriser!$D104-(2009-M$3)/$C31*Genanskaffelsespriser!$D104*M31)<0,0,(M31*Genanskaffelsespriser!$D104-(2009-M$3)/$C31*Genanskaffelsespriser!$D104*M31))","v":23039515.694055773},{"$f":"IF((N31*Genanskaffelsespriser!$D104-(2009-N$3)/$C31*Genanskaffelsespriser!$D104*N31)<0,0,(N31*Genanskaffelsespriser!$D104-(2009-N$3)/$C31*Genanskaffelsespriser!$D104*N31))","v":17918243.191588067},{"$f":"IF((O31*Genanskaffelsespriser!$D104-(2009-O$3)/$C31*Genanskaffelsespriser!$D104*O31)<0,0,(O31*Genanskaffelsespriser!$D104-(2009-O$3)/$C31*Genanskaffelsespriser!$D104*O31))","v":22415851.473521568},{"$f":"IF((P31*Genanskaffelsespriser!$D104-(2009-P$3)/$C31*Genanskaffelsespriser!$D104*P31)<0,0,(P31*Genanskaffelsespriser!$D104-(2009-P$3)/$C31*Genanskaffelsespriser!$D104*P31))","v":9667312.415160954},{"$f":"IF((Q31*Genanskaffelsespriser!$D104-(2009-Q$3)/$C31*Genanskaffelsespriser!$D104*Q31)<0,0,(Q31*Genanskaffelsespriser!$D104-(2009-Q$3)/$C31*Genanskaffelsespriser!$D104*Q31))","v":5373864.674563556},{"$f":"IF((R31*Genanskaffelsespriser!$D104-(2009-R$3)/$C31*Genanskaffelsespriser!$D104*R31)<0,0,(R31*Genanskaffelsespriser!$D104-(2009-R$3)/$C31*Genanskaffelsespriser!$D104*R31))","v":3924109.1207339494},{"$f":"IF((S31*Genanskaffelsespriser!$D104-(2009-S$3)/$C31*Genanskaffelsespriser!$D104*S31)<0,0,(S31*Genanskaffelsespriser!$D104-(2009-S$3)/$C31*Genanskaffelsespriser!$D104*S31))","v":4225753.7144345678},{"$f":"IF((T31*Genanskaffelsespriser!$D104-(2009-T$3)/$C31*Genanskaffelsespriser!$D104*T31)<0,0,(T31*Genanskaffelsespriser!$D104-(2009-T$3)/$C31*Genanskaffelsespriser!$D104*T31))","v":9822830.5795927551},{"$f":"IF((U31*Genanskaffelsespriser!$D104-(2009-U$3)/$C31*Genanskaffelsespriser!$D104*U31)<0,0,(U31*Genanskaffelsespriser!$D104-(2009-U$3)/$C31*Genanskaffelsespriser!$D104*U31))","v":11777578.245004345},{"$f":"IF((V31*Genanskaffelsespriser!$D104-(2009-V$3)/$C31*Genanskaffelsespriser!$D104*V31)<0,0,(V31*Genanskaffelsespriser!$D104-(2009-V$3)/$C31*Genanskaffelsespriser!$D104*V31))","v":13451980.69719243},{"$f":"IF((W31*Genanskaffelsespriser!$D104-(2009-W$3)/$C31*Genanskaffelsespriser!$D104*W31)<0,0,(W31*Genanskaffelsespriser!$D104-(2009-W$3)/$C31*Genanskaffelsespriser!$D104*W31))","v":11910914.116135301},{"$f":"IF((X31*Genanskaffelsespriser!$D104-(2009-X$3)/$C31*Genanskaffelsespriser!$D104*X31)<0,0,(X31*Genanskaffelsespriser!$D104-(2009-X$3)/$C31*Genanskaffelsespriser!$D104*X31))","v":12302512.536839761},{"$f":"IF((Y31*Genanskaffelsespriser!$D104-(2009-Y$3)/$C31*Genanskaffelsespriser!$D104*Y31)<0,0,(Y31*Genanskaffelsespriser!$D104-(2009-Y$3)/$C31*Genanskaffelsespriser!$D104*Y31))","v":9036190.7312925737},281814477.22624749,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA31","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB31","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC31","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD31","v":2.9854402824606017},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE31","v":26.307403182418501},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF31","v":7121.9384797956045},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG31","v":4697288.4280075831},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH31","v":13613737.226396615},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI31","v":8784754.0991405956},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ31","v":13689478.257088784},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK31","v":12650026.632372351},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL31","v":18088577.962259915},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM31","v":8586168.8653915003},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN31","v":4863911.3416862236},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO31","v":3615688.4150713966},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP31","v":3918545.5760357422},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ31","v":9187273.1220402438},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR31","v":11395548.059293384},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS31","v":13367023.979064116},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT31","v":12282065.317825263},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU31","v":13191911.611691317},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV31","v":9036190.7312925737},160975340.85598087,0,0,0,63.016972627356289,292.58903596885534,51280.622296223541,25165042.61286626,38096031.788453512,13712664.880875375,18364496.975572281,15284134.911980208,20252214.717890739,9126740.6402762271,5118888.0081248898,3769898.7679026732,4072149.6452351548,9505051.8508164994,11586563.152148865,13409502.338128272,12096489.716980282,12747212.07426554,9036190.7312925737,221394909.04111418,453149.66384222882]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E105","v":75},471.87300267440594,null,101.79441332349413,null,null,67.097697549671523,{"$f":"-1881+45807.8962911816","v":43926.896291181598},{"$f":"-434+60133.5012865363","v":59699.501286536302},{"$f":"-29+9676.372294193","v":9647.3722941929991},21763.09021119104,{"$f":"-24+10157.6758414738","v":10133.6758414738},{"$f":"-97+6761.57810299187","v":6664.5781029918699},3550.2175760280252,{"$f":"-2+1660.34616111298","v":1658.3461611129801},1248.325742169483,{"$f":"-40+2115.44945533635","v":2075.4494553363502},{"$f":"-1+4947.48767947062","v":4946.4876794706197},6270.5834494467981,{"$f":"-10+6109.88817340982","v":6099.8881734098204},{"$f":"-253+9502.54517207535","v":9249.5451720753499},{"$f":"-9+11504.1603827814","v":11495.1603827814},5437.9959258068493,null,{"$f":"IF((D32*Genanskaffelsespriser!$D105-(2009-D$3)/$C32*Genanskaffelsespriser!$D105*D32)<0,0,(D32*Genanskaffelsespriser!$D105-(2009-D$3)/$C32*Genanskaffelsespriser!$D105*D32))","v":0},{"$f":"IF((E32*Genanskaffelsespriser!$D105-(2009-E$3)/$C32*Genanskaffelsespriser!$D105*E32)<0,0,(E32*Genanskaffelsespriser!$D105-(2009-E$3)/$C32*Genanskaffelsespriser!$D105*E32))","v":0},{"$f":"IF((F32*Genanskaffelsespriser!$D105-(2009-F$3)/$C32*Genanskaffelsespriser!$D105*F32)<0,0,(F32*Genanskaffelsespriser!$D105-(2009-F$3)/$C32*Genanskaffelsespriser!$D105*F32))","v":0},{"$f":"IF((G32*Genanskaffelsespriser!$D105-(2009-G$3)/$C32*Genanskaffelsespriser!$D105*G32)<0,0,(G32*Genanskaffelsespriser!$D105-(2009-G$3)/$C32*Genanskaffelsespriser!$D105*G32))","v":0},{"$f":"IF((H32*Genanskaffelsespriser!$D105-(2009-H$3)/$C32*Genanskaffelsespriser!$D105*H32)<0,0,(H32*Genanskaffelsespriser!$D105-(2009-H$3)/$C32*Genanskaffelsespriser!$D105*H32))","v":0},{"$f":"IF((I32*Genanskaffelsespriser!$D105-(2009-I$3)/$C32*Genanskaffelsespriser!$D105*I32)<0,0,(I32*Genanskaffelsespriser!$D105-(2009-I$3)/$C32*Genanskaffelsespriser!$D105*I32))","v":31637.906348621123},{"$f":"IF((J32*Genanskaffelsespriser!$D105-(2009-J$3)/$C32*Genanskaffelsespriser!$D105*J32)<0,0,(J32*Genanskaffelsespriser!$D105-(2009-J$3)/$C32*Genanskaffelsespriser!$D105*J32))","v":30575462.586464584},{"$f":"IF((K32*Genanskaffelsespriser!$D105-(2009-K$3)/$C32*Genanskaffelsespriser!$D105*K32)<0,0,(K32*Genanskaffelsespriser!$D105-(2009-K$3)/$C32*Genanskaffelsespriser!$D105*K32))","v":54958564.891034842},{"$f":"IF((L32*Genanskaffelsespriser!$D105-(2009-L$3)/$C32*Genanskaffelsespriser!$D105*L32)<0,0,(L32*Genanskaffelsespriser!$D105-(2009-L$3)/$C32*Genanskaffelsespriser!$D105*L32))","v":10397551.963789446},{"$f":"IF((M32*Genanskaffelsespriser!$D105-(2009-M$3)/$C32*Genanskaffelsespriser!$D105*M32)<0,0,(M32*Genanskaffelsespriser!$D105-(2009-M$3)/$C32*Genanskaffelsespriser!$D105*M32))","v":25898657.700389635},{"$f":"IF((N32*Genanskaffelsespriser!$D105-(2009-N$3)/$C32*Genanskaffelsespriser!$D105*N32)<0,0,(N32*Genanskaffelsespriser!$D105-(2009-N$3)/$C32*Genanskaffelsespriser!$D105*N32))","v":13197018.490512386},{"$f":"IF((O32*Genanskaffelsespriser!$D105-(2009-O$3)/$C32*Genanskaffelsespriser!$D105*O32)<0,0,(O32*Genanskaffelsespriser!$D105-(2009-O$3)/$C32*Genanskaffelsespriser!$D105*O32))","v":9427445.6013681795},{"$f":"IF((P32*Genanskaffelsespriser!$D105-(2009-P$3)/$C32*Genanskaffelsespriser!$D105*P32)<0,0,(P32*Genanskaffelsespriser!$D105-(2009-P$3)/$C32*Genanskaffelsespriser!$D105*P32))","v":5261138.4302674513},{"$f":"IF((Q32*Genanskaffelsespriser!$D105-(2009-Q$3)/$C32*Genanskaffelsespriser!$D105*Q32)<0,0,(Q32*Genanskaffelsespriser!$D105-(2009-Q$3)/$C32*Genanskaffelsespriser!$D105*Q32))","v":2494771.7422140711},{"$f":"IF((R32*Genanskaffelsespriser!$D105-(2009-R$3)/$C32*Genanskaffelsespriser!$D105*R32)<0,0,(R32*Genanskaffelsespriser!$D105-(2009-R$3)/$C32*Genanskaffelsespriser!$D105*R32))","v":1905977.0318308244},{"$f":"IF((S32*Genanskaffelsespriser!$D105-(2009-S$3)/$C32*Genanskaffelsespriser!$D105*S32)<0,0,(S32*Genanskaffelsespriser!$D105-(2009-S$3)/$C32*Genanskaffelsespriser!$D105*S32))","v":3215452.3321635006},{"$f":"IF((T32*Genanskaffelsespriser!$D105-(2009-T$3)/$C32*Genanskaffelsespriser!$D105*T32)<0,0,(T32*Genanskaffelsespriser!$D105-(2009-T$3)/$C32*Genanskaffelsespriser!$D105*T32))","v":7774559.5687466217},{"$f":"IF((U32*Genanskaffelsespriser!$D105-(2009-U$3)/$C32*Genanskaffelsespriser!$D105*U32)<0,0,(U32*Genanskaffelsespriser!$D105-(2009-U$3)/$C32*Genanskaffelsespriser!$D105*U32))","v":9996480.5273287613},{"$f":"IF((V32*Genanskaffelsespriser!$D105-(2009-V$3)/$C32*Genanskaffelsespriser!$D105*V32)<0,0,(V32*Genanskaffelsespriser!$D105-(2009-V$3)/$C32*Genanskaffelsespriser!$D105*V32))","v":9861323.2166612521},{"$f":"IF((W32*Genanskaffelsespriser!$D105-(2009-W$3)/$C32*Genanskaffelsespriser!$D105*W32)<0,0,(W32*Genanskaffelsespriser!$D105-(2009-W$3)/$C32*Genanskaffelsespriser!$D105*W32))","v":15160867.827914225},{"$f":"IF((X32*Genanskaffelsespriser!$D105-(2009-X$3)/$C32*Genanskaffelsespriser!$D105*X32)<0,0,(X32*Genanskaffelsespriser!$D105-(2009-X$3)/$C32*Genanskaffelsespriser!$D105*X32))","v":19099745.416809157},{"$f":"IF((Y32*Genanskaffelsespriser!$D105-(2009-Y$3)/$C32*Genanskaffelsespriser!$D105*Y32)<0,0,(Y32*Genanskaffelsespriser!$D105-(2009-Y$3)/$C32*Genanskaffelsespriser!$D105*Y32))","v":9157585.1390587334},228414240.37290236,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA32","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB32","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC32","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD32","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE32","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF32","v":2360.905918348305},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG32","v":3147336.4918877664},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH32","v":11956079.754765006},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI32","v":4900059.8955824729},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ32","v":15388305.73460103},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK32","v":9316908.6716752052},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL32","v":7607522.0674417773},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM32","v":4672759.1957857506},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN32","v":2258030.1713419724},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO32","v":1756174.1687993465},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP32","v":2981692.1104781046},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ32","v":7271529.4825545009},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR32","v":9672223.9413934238},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS32","v":9799043.4917828981},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT32","v":15633289.529399788},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU32","v":20480544.327010792},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV32","v":9157585.1390587334},136001445.07947692,0,0,0,0,0,16999.406133484714,16861399.539176174,33457322.322899923,7648805.9296859596,20643481.717495333,11256963.581093796,8517483.8344049789,4966948.8130266014,2376400.9567780215,1831075.6003150856,3098572.2213208023,7523044.5256505609,9834352.2343610935,9830183.3542220742,15397078.678657006,19790144.871909976,9157585.1390587334,182207842.72618964,204507.87885875287]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E106","v":75},null,null,445.04317428425719,1.1959390956967513,null,3621.6254180393544,6191.6450387023197,3489.7202761969088,2320.7217436895066,4871.2382494393141,1529.5050674450645,3249.0668029993508,398.75398602944608,30.084070802787878,16.344587758995516,null,1570.1127339865102,{"$f":"2589.70863992597-32.5","v":2557.2086399259701},3657.1129995622077,4012.0634634230987,341.20328464936574,3588.8854859265648,null,{"$f":"IF((D33*Genanskaffelsespriser!$D106-(2009-D$3)/$C33*Genanskaffelsespriser!$D106*D33)<0,0,(D33*Genanskaffelsespriser!$D106-(2009-D$3)/$C33*Genanskaffelsespriser!$D106*D33))","v":0},{"$f":"IF((E33*Genanskaffelsespriser!$D106-(2009-E$3)/$C33*Genanskaffelsespriser!$D106*E33)<0,0,(E33*Genanskaffelsespriser!$D106-(2009-E$3)/$C33*Genanskaffelsespriser!$D106*E33))","v":0},{"$f":"IF((F33*Genanskaffelsespriser!$D106-(2009-F$3)/$C33*Genanskaffelsespriser!$D106*F33)<0,0,(F33*Genanskaffelsespriser!$D106-(2009-F$3)/$C33*Genanskaffelsespriser!$D106*F33))","v":0},{"$f":"IF((G33*Genanskaffelsespriser!$D106-(2009-G$3)/$C33*Genanskaffelsespriser!$D106*G33)<0,0,(G33*Genanskaffelsespriser!$D106-(2009-G$3)/$C33*Genanskaffelsespriser!$D106*G33))","v":50.277279583091058},{"$f":"IF((H33*Genanskaffelsespriser!$D106-(2009-H$3)/$C33*Genanskaffelsespriser!$D106*H33)<0,0,(H33*Genanskaffelsespriser!$D106-(2009-H$3)/$C33*Genanskaffelsespriser!$D106*H33))","v":0},{"$f":"IF((I33*Genanskaffelsespriser!$D106-(2009-I$3)/$C33*Genanskaffelsespriser!$D106*I33)<0,0,(I33*Genanskaffelsespriser!$D106-(2009-I$3)/$C33*Genanskaffelsespriser!$D106*I33))","v":3197315.784061864},{"$f":"IF((J33*Genanskaffelsespriser!$D106-(2009-J$3)/$C33*Genanskaffelsespriser!$D106*J33)<0,0,(J33*Genanskaffelsespriser!$D106-(2009-J$3)/$C33*Genanskaffelsespriser!$D106*J33))","v":8069199.4802384097},{"$f":"IF((K33*Genanskaffelsespriser!$D106-(2009-K$3)/$C33*Genanskaffelsespriser!$D106*K33)<0,0,(K33*Genanskaffelsespriser!$D106-(2009-K$3)/$C33*Genanskaffelsespriser!$D106*K33))","v":6015021.4568640403},{"$f":"IF((L33*Genanskaffelsespriser!$D106-(2009-L$3)/$C33*Genanskaffelsespriser!$D106*L33)<0,0,(L33*Genanskaffelsespriser!$D106-(2009-L$3)/$C33*Genanskaffelsespriser!$D106*L33))","v":4683030.8210259303},{"$f":"IF((M33*Genanskaffelsespriser!$D106-(2009-M$3)/$C33*Genanskaffelsespriser!$D106*M33)<0,0,(M33*Genanskaffelsespriser!$D106-(2009-M$3)/$C33*Genanskaffelsespriser!$D106*M33))","v":10853703.368340725},{"$f":"IF((N33*Genanskaffelsespriser!$D106-(2009-N$3)/$C33*Genanskaffelsespriser!$D106*N33)<0,0,(N33*Genanskaffelsespriser!$D106-(2009-N$3)/$C33*Genanskaffelsespriser!$D106*N33))","v":3729422.7960526496},{"$f":"IF((O33*Genanskaffelsespriser!$D106-(2009-O$3)/$C33*Genanskaffelsespriser!$D106*O33)<0,0,(O33*Genanskaffelsespriser!$D106-(2009-O$3)/$C33*Genanskaffelsespriser!$D106*O33))","v":8605218.4090798404},{"$f":"IF((P33*Genanskaffelsespriser!$D106-(2009-P$3)/$C33*Genanskaffelsespriser!$D106*P33)<0,0,(P33*Genanskaffelsespriser!$D106-(2009-P$3)/$C33*Genanskaffelsespriser!$D106*P33))","v":1106398.7597967423},{"$f":"IF((Q33*Genanskaffelsespriser!$D106-(2009-Q$3)/$C33*Genanskaffelsespriser!$D106*Q33)<0,0,(Q33*Genanskaffelsespriser!$D106-(2009-Q$3)/$C33*Genanskaffelsespriser!$D106*Q33))","v":84737.200548796565},{"$f":"IF((R33*Genanskaffelsespriser!$D106-(2009-R$3)/$C33*Genanskaffelsespriser!$D106*R33)<0,0,(R33*Genanskaffelsespriser!$D106-(2009-R$3)/$C33*Genanskaffelsespriser!$D106*R33))","v":46724.599918395659},{"$f":"IF((S33*Genanskaffelsespriser!$D106-(2009-S$3)/$C33*Genanskaffelsespriser!$D106*S33)<0,0,(S33*Genanskaffelsespriser!$D106-(2009-S$3)/$C33*Genanskaffelsespriser!$D106*S33))","v":0},{"$f":"IF((T33*Genanskaffelsespriser!$D106-(2009-T$3)/$C33*Genanskaffelsespriser!$D106*T33)<0,0,(T33*Genanskaffelsespriser!$D106-(2009-T$3)/$C33*Genanskaffelsespriser!$D106*T33))","v":4620527.753575502},{"$f":"IF((U33*Genanskaffelsespriser!$D106-(2009-U$3)/$C33*Genanskaffelsespriser!$D106*U33)<0,0,(U33*Genanskaffelsespriser!$D106-(2009-U$3)/$C33*Genanskaffelsespriser!$D106*U33))","v":7632858.6367966328},{"$f":"IF((V33*Genanskaffelsespriser!$D106-(2009-V$3)/$C33*Genanskaffelsespriser!$D106*V33)<0,0,(V33*Genanskaffelsespriser!$D106-(2009-V$3)/$C33*Genanskaffelsespriser!$D106*V33))","v":11069642.196114855},{"$f":"IF((W33*Genanskaffelsespriser!$D106-(2009-W$3)/$C33*Genanskaffelsespriser!$D106*W33)<0,0,(W33*Genanskaffelsespriser!$D106-(2009-W$3)/$C33*Genanskaffelsespriser!$D106*W33))","v":12312701.804168416},{"$f":"IF((X33*Genanskaffelsespriser!$D106-(2009-X$3)/$C33*Genanskaffelsespriser!$D106*X33)<0,0,(X33*Genanskaffelsespriser!$D106-(2009-X$3)/$C33*Genanskaffelsespriser!$D106*X33))","v":1061469.7704127908},{"$f":"IF((Y33*Genanskaffelsespriser!$D106-(2009-Y$3)/$C33*Genanskaffelsespriser!$D106*Y33)<0,0,(Y33*Genanskaffelsespriser!$D106-(2009-Y$3)/$C33*Genanskaffelsespriser!$D106*Y33))","v":11315755.93712646},94403779.051401645,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA33","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB33","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC33","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD33","v":1.2198426611826145},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE33","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF33","v":238592.32890576829},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG33","v":830616.57407985989},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH33","v":1308550.8402098147},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI33","v":2206974.4489666019},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ33","v":6448986.9597443789},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK33","v":2632919.8230544459},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL33","v":6944021.9238953171},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM33","v":982664.69274091371},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN33","v":76696.056892334236},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO33","v":43052.216293157253},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP33","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ33","v":4321570.0501092365},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR33","v":7385271.0307658436},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS33","v":10999731.266787332},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT33","v":12696372.950321391},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU33","v":1138207.7724234387},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV33","v":11315755.93712646},69569986.092158958,0,0,0,25.748561122136838,0,1717954.0564838161,4449908.0271591349,3661786.1485369275,3445002.6349962661,8651345.1640425511,3181171.3095535478,7774620.1664875783,1044531.726268828,80716.628720565408,44888.408105776456,0,4471048.9018423688,7509064.8337812386,11034686.731451094,12504537.377244905,1099838.7714181147,11315755.93712646,81986882.571780294,41891.530961956712]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E107","v":75},null,null,null,null,null,1582.1499675940029,2.191493933610315E-2,1185.6178322683493,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((D34*Genanskaffelsespriser!$D107-(2009-D$3)/$C34*Genanskaffelsespriser!$D107*D34)<0,0,(D34*Genanskaffelsespriser!$D107-(2009-D$3)/$C34*Genanskaffelsespriser!$D107*D34))","v":0},{"$f":"IF((E34*Genanskaffelsespriser!$D107-(2009-E$3)/$C34*Genanskaffelsespriser!$D107*E34)<0,0,(E34*Genanskaffelsespriser!$D107-(2009-E$3)/$C34*Genanskaffelsespriser!$D107*E34))","v":0},{"$f":"IF((F34*Genanskaffelsespriser!$D107-(2009-F$3)/$C34*Genanskaffelsespriser!$D107*F34)<0,0,(F34*Genanskaffelsespriser!$D107-(2009-F$3)/$C34*Genanskaffelsespriser!$D107*F34))","v":0},{"$f":"IF((G34*Genanskaffelsespriser!$D107-(2009-G$3)/$C34*Genanskaffelsespriser!$D107*G34)<0,0,(G34*Genanskaffelsespriser!$D107-(2009-G$3)/$C34*Genanskaffelsespriser!$D107*G34))","v":0},{"$f":"IF((H34*Genanskaffelsespriser!$D107-(2009-H$3)/$C34*Genanskaffelsespriser!$D107*H34)<0,0,(H34*Genanskaffelsespriser!$D107-(2009-H$3)/$C34*Genanskaffelsespriser!$D107*H34))","v":0},{"$f":"IF((I34*Genanskaffelsespriser!$D107-(2009-I$3)/$C34*Genanskaffelsespriser!$D107*I34)<0,0,(I34*Genanskaffelsespriser!$D107-(2009-I$3)/$C34*Genanskaffelsespriser!$D107*I34))","v":2657125.9415760739},{"$f":"IF((J34*Genanskaffelsespriser!$D107-(2009-J$3)/$C34*Genanskaffelsespriser!$D107*J34)<0,0,(J34*Genanskaffelsespriser!$D107-(2009-J$3)/$C34*Genanskaffelsespriser!$D107*J34))","v":54.330933203684637},{"$f":"IF((K34*Genanskaffelsespriser!$D107-(2009-K$3)/$C34*Genanskaffelsespriser!$D107*K34)<0,0,(K34*Genanskaffelsespriser!$D107-(2009-K$3)/$C34*Genanskaffelsespriser!$D107*K34))","v":3887530.2143435725},{"$f":"IF((L34*Genanskaffelsespriser!$D107-(2009-L$3)/$C34*Genanskaffelsespriser!$D107*L34)<0,0,(L34*Genanskaffelsespriser!$D107-(2009-L$3)/$C34*Genanskaffelsespriser!$D107*L34))","v":0},{"$f":"IF((M34*Genanskaffelsespriser!$D107-(2009-M$3)/$C34*Genanskaffelsespriser!$D107*M34)<0,0,(M34*Genanskaffelsespriser!$D107-(2009-M$3)/$C34*Genanskaffelsespriser!$D107*M34))","v":0},{"$f":"IF((N34*Genanskaffelsespriser!$D107-(2009-N$3)/$C34*Genanskaffelsespriser!$D107*N34)<0,0,(N34*Genanskaffelsespriser!$D107-(2009-N$3)/$C34*Genanskaffelsespriser!$D107*N34))","v":0},{"$f":"IF((O34*Genanskaffelsespriser!$D107-(2009-O$3)/$C34*Genanskaffelsespriser!$D107*O34)<0,0,(O34*Genanskaffelsespriser!$D107-(2009-O$3)/$C34*Genanskaffelsespriser!$D107*O34))","v":0},{"$f":"IF((P34*Genanskaffelsespriser!$D107-(2009-P$3)/$C34*Genanskaffelsespriser!$D107*P34)<0,0,(P34*Genanskaffelsespriser!$D107-(2009-P$3)/$C34*Genanskaffelsespriser!$D107*P34))","v":0},{"$f":"IF((Q34*Genanskaffelsespriser!$D107-(2009-Q$3)/$C34*Genanskaffelsespriser!$D107*Q34)<0,0,(Q34*Genanskaffelsespriser!$D107-(2009-Q$3)/$C34*Genanskaffelsespriser!$D107*Q34))","v":0},{"$f":"IF((R34*Genanskaffelsespriser!$D107-(2009-R$3)/$C34*Genanskaffelsespriser!$D107*R34)<0,0,(R34*Genanskaffelsespriser!$D107-(2009-R$3)/$C34*Genanskaffelsespriser!$D107*R34))","v":0},{"$f":"IF((S34*Genanskaffelsespriser!$D107-(2009-S$3)/$C34*Genanskaffelsespriser!$D107*S34)<0,0,(S34*Genanskaffelsespriser!$D107-(2009-S$3)/$C34*Genanskaffelsespriser!$D107*S34))","v":0},{"$f":"IF((T34*Genanskaffelsespriser!$D107-(2009-T$3)/$C34*Genanskaffelsespriser!$D107*T34)<0,0,(T34*Genanskaffelsespriser!$D107-(2009-T$3)/$C34*Genanskaffelsespriser!$D107*T34))","v":0},{"$f":"IF((U34*Genanskaffelsespriser!$D107-(2009-U$3)/$C34*Genanskaffelsespriser!$D107*U34)<0,0,(U34*Genanskaffelsespriser!$D107-(2009-U$3)/$C34*Genanskaffelsespriser!$D107*U34))","v":0},{"$f":"IF((V34*Genanskaffelsespriser!$D107-(2009-V$3)/$C34*Genanskaffelsespriser!$D107*V34)<0,0,(V34*Genanskaffelsespriser!$D107-(2009-V$3)/$C34*Genanskaffelsespriser!$D107*V34))","v":0},{"$f":"IF((W34*Genanskaffelsespriser!$D107-(2009-W$3)/$C34*Genanskaffelsespriser!$D107*W34)<0,0,(W34*Genanskaffelsespriser!$D107-(2009-W$3)/$C34*Genanskaffelsespriser!$D107*W34))","v":0},{"$f":"IF((X34*Genanskaffelsespriser!$D107-(2009-X$3)/$C34*Genanskaffelsespriser!$D107*X34)<0,0,(X34*Genanskaffelsespriser!$D107-(2009-X$3)/$C34*Genanskaffelsespriser!$D107*X34))","v":0},{"$f":"IF((Y34*Genanskaffelsespriser!$D107-(2009-Y$3)/$C34*Genanskaffelsespriser!$D107*Y34)<0,0,(Y34*Genanskaffelsespriser!$D107-(2009-Y$3)/$C34*Genanskaffelsespriser!$D107*Y34))","v":0},6544710.4868528498,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA34","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB34","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC34","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD34","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE34","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF34","v":198281.90563997833},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG34","v":5.5926456787598093},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH34","v":845721.16073089954},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI34","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ34","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK34","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL34","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM34","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN34","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO34","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP34","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ34","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR34","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS34","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT34","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU34","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV34","v":0},1044008.6590165566,0,0,0,0,0,1427703.923608026,29.961789441222223,2366625.6875372361,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3794359.572934703,2767.7897148016882]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E108","v":100},{"$f":"-51+1190.27104176621","v":1139.2710417662099},{"$f":"-99+1559.51995267453","v":1460.51995267453},{"$f":"-222+2477.19460775497","v":2255.1946077549701},{"$f":"-87+631.671639798234","v":544.67163979823397},{"$f":"-35+638.972653163786","v":603.97265316378605},462.14737911509474,0.90805455658840251,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF((D35*Genanskaffelsespriser!$D108-(2009-D$3)/$C35*Genanskaffelsespriser!$D108*D35)<0,0,(D35*Genanskaffelsespriser!$D108-(2009-D$3)/$C35*Genanskaffelsespriser!$D108*D35))","v":0},{"$f":"IF((E35*Genanskaffelsespriser!$D108-(2009-E$3)/$C35*Genanskaffelsespriser!$D108*E35)<0,0,(E35*Genanskaffelsespriser!$D108-(2009-E$3)/$C35*Genanskaffelsespriser!$D108*E35))","v":89383.821103681345},{"$f":"IF((F35*Genanskaffelsespriser!$D108-(2009-F$3)/$C35*Genanskaffelsespriser!$D108*F35)<0,0,(F35*Genanskaffelsespriser!$D108-(2009-F$3)/$C35*Genanskaffelsespriser!$D108*F35))","v":368047.75998561131},{"$f":"IF((G35*Genanskaffelsespriser!$D108-(2009-G$3)/$C35*Genanskaffelsespriser!$D108*G35)<0,0,(G35*Genanskaffelsespriser!$D108-(2009-G$3)/$C35*Genanskaffelsespriser!$D108*G35))","v":144446.91887449165},{"$f":"IF((H35*Genanskaffelsespriser!$D108-(2009-H$3)/$C35*Genanskaffelsespriser!$D108*H35)<0,0,(H35*Genanskaffelsespriser!$D108-(2009-H$3)/$C35*Genanskaffelsespriser!$D108*H35))","v":221778.75824174227},{"$f":"IF((I35*Genanskaffelsespriser!$D108-(2009-I$3)/$C35*Genanskaffelsespriser!$D108*I35)<0,0,(I35*Genanskaffelsespriser!$D108-(2009-I$3)/$C35*Genanskaffelsespriser!$D108*I35))","v":216839.55028080242},{"$f":"IF((J35*Genanskaffelsespriser!$D108-(2009-J$3)/$C35*Genanskaffelsespriser!$D108*J35)<0,0,(J35*Genanskaffelsespriser!$D108-(2009-J$3)/$C35*Genanskaffelsespriser!$D108*J35))","v":518.6807627232954},{"$f":"IF((K35*Genanskaffelsespriser!$D108-(2009-K$3)/$C35*Genanskaffelsespriser!$D108*K35)<0,0,(K35*Genanskaffelsespriser!$D108-(2009-K$3)/$C35*Genanskaffelsespriser!$D108*K35))","v":0},{"$f":"IF((L35*Genanskaffelsespriser!$D108-(2009-L$3)/$C35*Genanskaffelsespriser!$D108*L35)<0,0,(L35*Genanskaffelsespriser!$D108-(2009-L$3)/$C35*Genanskaffelsespriser!$D108*L35))","v":0},{"$f":"IF((M35*Genanskaffelsespriser!$D108-(2009-M$3)/$C35*Genanskaffelsespriser!$D108*M35)<0,0,(M35*Genanskaffelsespriser!$D108-(2009-M$3)/$C35*Genanskaffelsespriser!$D108*M35))","v":0},{"$f":"IF((N35*Genanskaffelsespriser!$D108-(2009-N$3)/$C35*Genanskaffelsespriser!$D108*N35)<0,0,(N35*Genanskaffelsespriser!$D108-(2009-N$3)/$C35*Genanskaffelsespriser!$D108*N35))","v":0},{"$f":"IF((O35*Genanskaffelsespriser!$D108-(2009-O$3)/$C35*Genanskaffelsespriser!$D108*O35)<0,0,(O35*Genanskaffelsespriser!$D108-(2009-O$3)/$C35*Genanskaffelsespriser!$D108*O35))","v":0},{"$f":"IF((P35*Genanskaffelsespriser!$D108-(2009-P$3)/$C35*Genanskaffelsespriser!$D108*P35)<0,0,(P35*Genanskaffelsespriser!$D108-(2009-P$3)/$C35*Genanskaffelsespriser!$D108*P35))","v":0},{"$f":"IF((Q35*Genanskaffelsespriser!$D108-(2009-Q$3)/$C35*Genanskaffelsespriser!$D108*Q35)<0,0,(Q35*Genanskaffelsespriser!$D108-(2009-Q$3)/$C35*Genanskaffelsespriser!$D108*Q35))","v":0},{"$f":"IF((R35*Genanskaffelsespriser!$D108-(2009-R$3)/$C35*Genanskaffelsespriser!$D108*R35)<0,0,(R35*Genanskaffelsespriser!$D108-(2009-R$3)/$C35*Genanskaffelsespriser!$D108*R35))","v":0},{"$f":"IF((S35*Genanskaffelsespriser!$D108-(2009-S$3)/$C35*Genanskaffelsespriser!$D108*S35)<0,0,(S35*Genanskaffelsespriser!$D108-(2009-S$3)/$C35*Genanskaffelsespriser!$D108*S35))","v":0},{"$f":"IF((T35*Genanskaffelsespriser!$D108-(2009-T$3)/$C35*Genanskaffelsespriser!$D108*T35)<0,0,(T35*Genanskaffelsespriser!$D108-(2009-T$3)/$C35*Genanskaffelsespriser!$D108*T35))","v":0},{"$f":"IF((U35*Genanskaffelsespriser!$D108-(2009-U$3)/$C35*Genanskaffelsespriser!$D108*U35)<0,0,(U35*Genanskaffelsespriser!$D108-(2009-U$3)/$C35*Genanskaffelsespriser!$D108*U35))","v":0},{"$f":"IF((V35*Genanskaffelsespriser!$D108-(2009-V$3)/$C35*Genanskaffelsespriser!$D108*V35)<0,0,(V35*Genanskaffelsespriser!$D108-(2009-V$3)/$C35*Genanskaffelsespriser!$D108*V35))","v":0},{"$f":"IF((W35*Genanskaffelsespriser!$D108-(2009-W$3)/$C35*Genanskaffelsespriser!$D108*W35)<0,0,(W35*Genanskaffelsespriser!$D108-(2009-W$3)/$C35*Genanskaffelsespriser!$D108*W35))","v":0},{"$f":"IF((X35*Genanskaffelsespriser!$D108-(2009-X$3)/$C35*Genanskaffelsespriser!$D108*X35)<0,0,(X35*Genanskaffelsespriser!$D108-(2009-X$3)/$C35*Genanskaffelsespriser!$D108*X35))","v":0},{"$f":"IF((Y35*Genanskaffelsespriser!$D108-(2009-Y$3)/$C35*Genanskaffelsespriser!$D108*Y35)<0,0,(Y35*Genanskaffelsespriser!$D108-(2009-Y$3)/$C35*Genanskaffelsespriser!$D108*Y35))","v":0},1041015.4892490524,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA35","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB35","v":2274.9041959354258},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC35","v":12059.778756495482},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD35","v":3504.6151140354946},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE35","v":10439.666163472075},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF35","v":16181.152189681574},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG35","v":53.39127372293234},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH35","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI35","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ35","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK35","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL35","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM35","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN35","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO35","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP35","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ35","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR35","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS35","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT35","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU35","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV35","v":0},44513.507693342988,0,45829.362649808383,190053.76937105341,73975.766994263569,116109.21220260717,116510.35123524199,286.03601822311384,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,542764.49847119767,6466.6853288294133]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E109","v":100},{"$f":"-253+7259.03242140559","v":7006.03242140559},{"$f":"-1544+14835.1682941244","v":13291.1682941244},{"$f":"-2071+13831.0554276795","v":11760.055427679499},{"$f":"-687+10336.5608739126","v":9649.5608739126001},{"$f":"-329+4566.50577122018","v":4237.5057712201797},{"$f":"-85+5522.97533940732","v":5437.9753394073196},{"$f":"-60+8604.3362272199","v":8544.3362272198992},{"$f":"-92+570.005439581188","v":478.00543958118806},14.513883975921495,null,null,3.9678031060017762,null,null,null,null,null,9.7665904497785689,0,0,0,0,null,{"$f":"IF((D36*Genanskaffelsespriser!$D109-(2009-D$3)/$C36*Genanskaffelsespriser!$D109*D36)<0,0,(D36*Genanskaffelsespriser!$D109-(2009-D$3)/$C36*Genanskaffelsespriser!$D109*D36))","v":0},{"$f":"IF((E36*Genanskaffelsespriser!$D109-(2009-E$3)/$C36*Genanskaffelsespriser!$D109*E36)<0,0,(E36*Genanskaffelsespriser!$D109-(2009-E$3)/$C36*Genanskaffelsespriser!$D109*E36))","v":959356.52746989951},{"$f":"IF((F36*Genanskaffelsespriser!$D109-(2009-F$3)/$C36*Genanskaffelsespriser!$D109*F36)<0,0,(F36*Genanskaffelsespriser!$D109-(2009-F$3)/$C36*Genanskaffelsespriser!$D109*F36))","v":2263575.4687197506},{"$f":"IF((G36*Genanskaffelsespriser!$D109-(2009-G$3)/$C36*Genanskaffelsespriser!$D109*G36)<0,0,(G36*Genanskaffelsespriser!$D109-(2009-G$3)/$C36*Genanskaffelsespriser!$D109*G36))","v":3018189.6501423828},{"$f":"IF((H36*Genanskaffelsespriser!$D109-(2009-H$3)/$C36*Genanskaffelsespriser!$D109*H36)<0,0,(H36*Genanskaffelsespriser!$D109-(2009-H$3)/$C36*Genanskaffelsespriser!$D109*H36))","v":1835178.9994000345},{"$f":"IF((I36*Genanskaffelsespriser!$D109-(2009-I$3)/$C36*Genanskaffelsespriser!$D109*I36)<0,0,(I36*Genanskaffelsespriser!$D109-(2009-I$3)/$C36*Genanskaffelsespriser!$D109*I36))","v":3009266.7933212225},{"$f":"IF((J36*Genanskaffelsespriser!$D109-(2009-J$3)/$C36*Genanskaffelsespriser!$D109*J36)<0,0,(J36*Genanskaffelsespriser!$D109-(2009-J$3)/$C36*Genanskaffelsespriser!$D109*J36))","v":5756148.4295535004},{"$f":"IF((K36*Genanskaffelsespriser!$D109-(2009-K$3)/$C36*Genanskaffelsespriser!$D109*K36)<0,0,(K36*Genanskaffelsespriser!$D109-(2009-K$3)/$C36*Genanskaffelsespriser!$D109*K36))","v":379526.75891867169},{"$f":"IF((L36*Genanskaffelsespriser!$D109-(2009-L$3)/$C36*Genanskaffelsespriser!$D109*L36)<0,0,(L36*Genanskaffelsespriser!$D109-(2009-L$3)/$C36*Genanskaffelsespriser!$D109*L36))","v":12745.947768814498},{"$f":"IF((M36*Genanskaffelsespriser!$D109-(2009-M$3)/$C36*Genanskaffelsespriser!$D109*M36)<0,0,(M36*Genanskaffelsespriser!$D109-(2009-M$3)/$C36*Genanskaffelsespriser!$D109*M36))","v":0},{"$f":"IF((N36*Genanskaffelsespriser!$D109-(2009-N$3)/$C36*Genanskaffelsespriser!$D109*N36)<0,0,(N36*Genanskaffelsespriser!$D109-(2009-N$3)/$C36*Genanskaffelsespriser!$D109*N36))","v":0},{"$f":"IF((O36*Genanskaffelsespriser!$D109-(2009-O$3)/$C36*Genanskaffelsespriser!$D109*O36)<0,0,(O36*Genanskaffelsespriser!$D109-(2009-O$3)/$C36*Genanskaffelsespriser!$D109*O36))","v":4200.4750801377204},{"$f":"IF((P36*Genanskaffelsespriser!$D109-(2009-P$3)/$C36*Genanskaffelsespriser!$D109*P36)<0,0,(P36*Genanskaffelsespriser!$D109-(2009-P$3)/$C36*Genanskaffelsespriser!$D109*P36))","v":0},{"$f":"IF((Q36*Genanskaffelsespriser!$D109-(2009-Q$3)/$C36*Genanskaffelsespriser!$D109*Q36)<0,0,(Q36*Genanskaffelsespriser!$D109-(2009-Q$3)/$C36*Genanskaffelsespriser!$D109*Q36))","v":0},{"$f":"IF((R36*Genanskaffelsespriser!$D109-(2009-R$3)/$C36*Genanskaffelsespriser!$D109*R36)<0,0,(R36*Genanskaffelsespriser!$D109-(2009-R$3)/$C36*Genanskaffelsespriser!$D109*R36))","v":0},{"$f":"IF((S36*Genanskaffelsespriser!$D109-(2009-S$3)/$C36*Genanskaffelsespriser!$D109*S36)<0,0,(S36*Genanskaffelsespriser!$D109-(2009-S$3)/$C36*Genanskaffelsespriser!$D109*S36))","v":0},{"$f":"IF((T36*Genanskaffelsespriser!$D109-(2009-T$3)/$C36*Genanskaffelsespriser!$D109*T36)<0,0,(T36*Genanskaffelsespriser!$D109-(2009-T$3)/$C36*Genanskaffelsespriser!$D109*T36))","v":0},{"$f":"IF((U36*Genanskaffelsespriser!$D109-(2009-U$3)/$C36*Genanskaffelsespriser!$D109*U36)<0,0,(U36*Genanskaffelsespriser!$D109-(2009-U$3)/$C36*Genanskaffelsespriser!$D109*U36))","v":11279.239978640275},{"$f":"IF((V36*Genanskaffelsespriser!$D109-(2009-V$3)/$C36*Genanskaffelsespriser!$D109*V36)<0,0,(V36*Genanskaffelsespriser!$D109-(2009-V$3)/$C36*Genanskaffelsespriser!$D109*V36))","v":0},{"$f":"IF((W36*Genanskaffelsespriser!$D109-(2009-W$3)/$C36*Genanskaffelsespriser!$D109*W36)<0,0,(W36*Genanskaffelsespriser!$D109-(2009-W$3)/$C36*Genanskaffelsespriser!$D109*W36))","v":0},{"$f":"IF((X36*Genanskaffelsespriser!$D109-(2009-X$3)/$C36*Genanskaffelsespriser!$D109*X36)<0,0,(X36*Genanskaffelsespriser!$D109-(2009-X$3)/$C36*Genanskaffelsespriser!$D109*X36))","v":0},{"$f":"IF((Y36*Genanskaffelsespriser!$D109-(2009-Y$3)/$C36*Genanskaffelsespriser!$D109*Y36)<0,0,(Y36*Genanskaffelsespriser!$D109-(2009-Y$3)/$C36*Genanskaffelsespriser!$D109*Y36))","v":0},17249468.290353056,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA36","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB36","v":24416.546113057459},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC36","v":74170.317875207184},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD36","v":73228.236000694844},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE36","v":86386.34401166522},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF36","v":224559.60593456714},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG36","v":592518.78704449034},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH36","v":82564.968857826156},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI36","v":6006.7896472810135},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ36","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK36","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL36","v":3389.5933444844704},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM36","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN36","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO36","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP36","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ36","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR36","v":10913.374428517849},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS36","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT36","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU36","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV36","v":0},1178154.5632577916,0,491886.53679147846,1168872.893297479,1545708.9430715388,960782.67170584993,1616913.1996278949,3174333.6082989955,231045.86388824892,9376.3687080477557,0,0,3795.0342123110954,0,0,0,0,0,11096.307203579061,0,0,0,0,9213811.4268054236,60432.88807208238]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E110","v":100},15404.695048631229,{"$f":"-1344+7491.42428415701","v":6147.4242841570103},{"$f":"-401+3302.12059484785","v":2901.12059484785},{"$f":"-237+4869.90807807334","v":4632.9080780733402},{"$f":"-44+1783.62839023321","v":1739.62839023321},6448.9994643028258,11067.408750608016,3131.3849501995965,null,null,4.0853354969347908,795.92604914921071,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF((D37*Genanskaffelsespriser!$D110-(2009-D$3)/$C37*Genanskaffelsespriser!$D110*D37)<0,0,(D37*Genanskaffelsespriser!$D110-(2009-D$3)/$C37*Genanskaffelsespriser!$D110*D37))","v":0},{"$f":"IF((E37*Genanskaffelsespriser!$D110-(2009-E$3)/$C37*Genanskaffelsespriser!$D110*E37)<0,0,(E37*Genanskaffelsespriser!$D110-(2009-E$3)/$C37*Genanskaffelsespriser!$D110*E37))","v":612652.30415908806},{"$f":"IF((F37*Genanskaffelsespriser!$D110-(2009-F$3)/$C37*Genanskaffelsespriser!$D110*F37)<0,0,(F37*Genanskaffelsespriser!$D110-(2009-F$3)/$C37*Genanskaffelsespriser!$D110*F37))","v":771001.80928676436},{"$f":"IF((G37*Genanskaffelsespriser!$D110-(2009-G$3)/$C37*Genanskaffelsespriser!$D110*G37)<0,0,(G37*Genanskaffelsespriser!$D110-(2009-G$3)/$C37*Genanskaffelsespriser!$D110*G37))","v":2000767.6825967534},{"$f":"IF((H37*Genanskaffelsespriser!$D110-(2009-H$3)/$C37*Genanskaffelsespriser!$D110*H37)<0,0,(H37*Genanskaffelsespriser!$D110-(2009-H$3)/$C37*Genanskaffelsespriser!$D110*H37))","v":1040228.1922238502},{"$f":"IF((I37*Genanskaffelsespriser!$D110-(2009-I$3)/$C37*Genanskaffelsespriser!$D110*I37)<0,0,(I37*Genanskaffelsespriser!$D110-(2009-I$3)/$C37*Genanskaffelsespriser!$D110*I37))","v":4927422.5306952167},{"$f":"IF((J37*Genanskaffelsespriser!$D110-(2009-J$3)/$C37*Genanskaffelsespriser!$D110*J37)<0,0,(J37*Genanskaffelsespriser!$D110-(2009-J$3)/$C37*Genanskaffelsespriser!$D110*J37))","v":10294460.923465552},{"$f":"IF((K37*Genanskaffelsespriser!$D110-(2009-K$3)/$C37*Genanskaffelsespriser!$D110*K37)<0,0,(K37*Genanskaffelsespriser!$D110-(2009-K$3)/$C37*Genanskaffelsespriser!$D110*K37))","v":3432812.0655058092},{"$f":"IF((L37*Genanskaffelsespriser!$D110-(2009-L$3)/$C37*Genanskaffelsespriser!$D110*L37)<0,0,(L37*Genanskaffelsespriser!$D110-(2009-L$3)/$C37*Genanskaffelsespriser!$D110*L37))","v":0},{"$f":"IF((M37*Genanskaffelsespriser!$D110-(2009-M$3)/$C37*Genanskaffelsespriser!$D110*M37)<0,0,(M37*Genanskaffelsespriser!$D110-(2009-M$3)/$C37*Genanskaffelsespriser!$D110*M37))","v":0},{"$f":"IF((N37*Genanskaffelsespriser!$D110-(2009-N$3)/$C37*Genanskaffelsespriser!$D110*N37)<0,0,(N37*Genanskaffelsespriser!$D110-(2009-N$3)/$C37*Genanskaffelsespriser!$D110*N37))","v":5632.1660761392104},{"$f":"IF((O37*Genanskaffelsespriser!$D110-(2009-O$3)/$C37*Genanskaffelsespriser!$D110*O37)<0,0,(O37*Genanskaffelsespriser!$D110-(2009-O$3)/$C37*Genanskaffelsespriser!$D110*O37))","v":1163389.1875204183},{"$f":"IF((P37*Genanskaffelsespriser!$D110-(2009-P$3)/$C37*Genanskaffelsespriser!$D110*P37)<0,0,(P37*Genanskaffelsespriser!$D110-(2009-P$3)/$C37*Genanskaffelsespriser!$D110*P37))","v":0},{"$f":"IF((Q37*Genanskaffelsespriser!$D110-(2009-Q$3)/$C37*Genanskaffelsespriser!$D110*Q37)<0,0,(Q37*Genanskaffelsespriser!$D110-(2009-Q$3)/$C37*Genanskaffelsespriser!$D110*Q37))","v":0},{"$f":"IF((R37*Genanskaffelsespriser!$D110-(2009-R$3)/$C37*Genanskaffelsespriser!$D110*R37)<0,0,(R37*Genanskaffelsespriser!$D110-(2009-R$3)/$C37*Genanskaffelsespriser!$D110*R37))","v":0},{"$f":"IF((S37*Genanskaffelsespriser!$D110-(2009-S$3)/$C37*Genanskaffelsespriser!$D110*S37)<0,0,(S37*Genanskaffelsespriser!$D110-(2009-S$3)/$C37*Genanskaffelsespriser!$D110*S37))","v":0},{"$f":"IF((T37*Genanskaffelsespriser!$D110-(2009-T$3)/$C37*Genanskaffelsespriser!$D110*T37)<0,0,(T37*Genanskaffelsespriser!$D110-(2009-T$3)/$C37*Genanskaffelsespriser!$D110*T37))","v":0},{"$f":"IF((U37*Genanskaffelsespriser!$D110-(2009-U$3)/$C37*Genanskaffelsespriser!$D110*U37)<0,0,(U37*Genanskaffelsespriser!$D110-(2009-U$3)/$C37*Genanskaffelsespriser!$D110*U37))","v":0},{"$f":"IF((V37*Genanskaffelsespriser!$D110-(2009-V$3)/$C37*Genanskaffelsespriser!$D110*V37)<0,0,(V37*Genanskaffelsespriser!$D110-(2009-V$3)/$C37*Genanskaffelsespriser!$D110*V37))","v":0},{"$f":"IF((W37*Genanskaffelsespriser!$D110-(2009-W$3)/$C37*Genanskaffelsespriser!$D110*W37)<0,0,(W37*Genanskaffelsespriser!$D110-(2009-W$3)/$C37*Genanskaffelsespriser!$D110*W37))","v":0},{"$f":"IF((X37*Genanskaffelsespriser!$D110-(2009-X$3)/$C37*Genanskaffelsespriser!$D110*X37)<0,0,(X37*Genanskaffelsespriser!$D110-(2009-X$3)/$C37*Genanskaffelsespriser!$D110*X37))","v":0},{"$f":"IF((Y37*Genanskaffelsespriser!$D110-(2009-Y$3)/$C37*Genanskaffelsespriser!$D110*Y37)<0,0,(Y37*Genanskaffelsespriser!$D110-(2009-Y$3)/$C37*Genanskaffelsespriser!$D110*Y37))","v":0},24248366.861529592,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA37","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB37","v":15592.590249239349},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC37","v":25263.327893150628},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD37","v":48543.234530290909},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE37","v":48966.073878057723},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF37","v":367697.56148633797},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG37","v":1059677.5907187401},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH37","v":746798.5184780946},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI37","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ37","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK37","v":3976.2297061886557},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL37","v":938802.43825541588},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM37","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN37","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO37","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP37","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ37","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR37","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS37","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT37","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU37","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV37","v":0},3255317.5651955158,0,314122.44720416371,398132.56858995749,1024655.4585635221,544597.13305095397,2647560.0460907775,5677069.2570921462,2089805.2919919519,0,0,4804.1978911639326,1051095.812887917,0,0,0,0,0,0,0,0,0,0,13751842.213362554,52273.580945699228]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E111","v":100},1420.9752661013522,55.90574675929598,2509.2139744516007,196.5545425404608,229.70830185131535,9609.6923565107572,1983.5903107545339,60.989731636726795,null,0.4998362113557529,null,null,null,null,null,null,1203.23483296359,294.27387497495442,0,0,0,0,null,{"$f":"IF((D38*Genanskaffelsespriser!$D111-(2009-D$3)/$C38*Genanskaffelsespriser!$D111*D38)<0,0,(D38*Genanskaffelsespriser!$D111-(2009-D$3)/$C38*Genanskaffelsespriser!$D111*D38))","v":0},{"$f":"IF((E38*Genanskaffelsespriser!$D111-(2009-E$3)/$C38*Genanskaffelsespriser!$D111*E38)<0,0,(E38*Genanskaffelsespriser!$D111-(2009-E$3)/$C38*Genanskaffelsespriser!$D111*E38))","v":9965.758417312114},{"$f":"IF((F38*Genanskaffelsespriser!$D111-(2009-F$3)/$C38*Genanskaffelsespriser!$D111*F38)<0,0,(F38*Genanskaffelsespriser!$D111-(2009-F$3)/$C38*Genanskaffelsespriser!$D111*F38))","v":1192779.9548953129},{"$f":"IF((G38*Genanskaffelsespriser!$D111-(2009-G$3)/$C38*Genanskaffelsespriser!$D111*G38)<0,0,(G38*Genanskaffelsespriser!$D111-(2009-G$3)/$C38*Genanskaffelsespriser!$D111*G38))","v":151830.52193080436},{"$f":"IF((H38*Genanskaffelsespriser!$D111-(2009-H$3)/$C38*Genanskaffelsespriser!$D111*H38)<0,0,(H38*Genanskaffelsespriser!$D111-(2009-H$3)/$C38*Genanskaffelsespriser!$D111*H38))","v":245686.81132809288},{"$f":"IF((I38*Genanskaffelsespriser!$D111-(2009-I$3)/$C38*Genanskaffelsespriser!$D111*I38)<0,0,(I38*Genanskaffelsespriser!$D111-(2009-I$3)/$C38*Genanskaffelsespriser!$D111*I38))","v":13133182.155948989},{"$f":"IF((J38*Genanskaffelsespriser!$D111-(2009-J$3)/$C38*Genanskaffelsespriser!$D111*J38)<0,0,(J38*Genanskaffelsespriser!$D111-(2009-J$3)/$C38*Genanskaffelsespriser!$D111*J38))","v":3300218.2154209628},{"$f":"IF((K38*Genanskaffelsespriser!$D111-(2009-K$3)/$C38*Genanskaffelsespriser!$D111*K38)<0,0,(K38*Genanskaffelsespriser!$D111-(2009-K$3)/$C38*Genanskaffelsespriser!$D111*K38))","v":119592.32517719211},{"$f":"IF((L38*Genanskaffelsespriser!$D111-(2009-L$3)/$C38*Genanskaffelsespriser!$D111*L38)<0,0,(L38*Genanskaffelsespriser!$D111-(2009-L$3)/$C38*Genanskaffelsespriser!$D111*L38))","v":0},{"$f":"IF((M38*Genanskaffelsespriser!$D111-(2009-M$3)/$C38*Genanskaffelsespriser!$D111*M38)<0,0,(M38*Genanskaffelsespriser!$D111-(2009-M$3)/$C38*Genanskaffelsespriser!$D111*M38))","v":1158.3104394715947},{"$f":"IF((N38*Genanskaffelsespriser!$D111-(2009-N$3)/$C38*Genanskaffelsespriser!$D111*N38)<0,0,(N38*Genanskaffelsespriser!$D111-(2009-N$3)/$C38*Genanskaffelsespriser!$D111*N38))","v":0},{"$f":"IF((O38*Genanskaffelsespriser!$D111-(2009-O$3)/$C38*Genanskaffelsespriser!$D111*O38)<0,0,(O38*Genanskaffelsespriser!$D111-(2009-O$3)/$C38*Genanskaffelsespriser!$D111*O38))","v":0},{"$f":"IF((P38*Genanskaffelsespriser!$D111-(2009-P$3)/$C38*Genanskaffelsespriser!$D111*P38)<0,0,(P38*Genanskaffelsespriser!$D111-(2009-P$3)/$C38*Genanskaffelsespriser!$D111*P38))","v":0},{"$f":"IF((Q38*Genanskaffelsespriser!$D111-(2009-Q$3)/$C38*Genanskaffelsespriser!$D111*Q38)<0,0,(Q38*Genanskaffelsespriser!$D111-(2009-Q$3)/$C38*Genanskaffelsespriser!$D111*Q38))","v":0},{"$f":"IF((R38*Genanskaffelsespriser!$D111-(2009-R$3)/$C38*Genanskaffelsespriser!$D111*R38)<0,0,(R38*Genanskaffelsespriser!$D111-(2009-R$3)/$C38*Genanskaffelsespriser!$D111*R38))","v":0},{"$f":"IF((S38*Genanskaffelsespriser!$D111-(2009-S$3)/$C38*Genanskaffelsespriser!$D111*S38)<0,0,(S38*Genanskaffelsespriser!$D111-(2009-S$3)/$C38*Genanskaffelsespriser!$D111*S38))","v":0},{"$f":"IF((T38*Genanskaffelsespriser!$D111-(2009-T$3)/$C38*Genanskaffelsespriser!$D111*T38)<0,0,(T38*Genanskaffelsespriser!$D111-(2009-T$3)/$C38*Genanskaffelsespriser!$D111*T38))","v":3396070.1542980843},{"$f":"IF((U38*Genanskaffelsespriser!$D111-(2009-U$3)/$C38*Genanskaffelsespriser!$D111*U38)<0,0,(U38*Genanskaffelsespriser!$D111-(2009-U$3)/$C38*Genanskaffelsespriser!$D111*U38))","v":839316.17524856597},{"$f":"IF((V38*Genanskaffelsespriser!$D111-(2009-V$3)/$C38*Genanskaffelsespriser!$D111*V38)<0,0,(V38*Genanskaffelsespriser!$D111-(2009-V$3)/$C38*Genanskaffelsespriser!$D111*V38))","v":0},{"$f":"IF((W38*Genanskaffelsespriser!$D111-(2009-W$3)/$C38*Genanskaffelsespriser!$D111*W38)<0,0,(W38*Genanskaffelsespriser!$D111-(2009-W$3)/$C38*Genanskaffelsespriser!$D111*W38))","v":0},{"$f":"IF((X38*Genanskaffelsespriser!$D111-(2009-X$3)/$C38*Genanskaffelsespriser!$D111*X38)<0,0,(X38*Genanskaffelsespriser!$D111-(2009-X$3)/$C38*Genanskaffelsespriser!$D111*X38))","v":0},{"$f":"IF((Y38*Genanskaffelsespriser!$D111-(2009-Y$3)/$C38*Genanskaffelsespriser!$D111*Y38)<0,0,(Y38*Genanskaffelsespriser!$D111-(2009-Y$3)/$C38*Genanskaffelsespriser!$D111*Y38))","v":0},22389800.38310479,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA38","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB38","v":253.63813450002962},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC38","v":39083.684035415667},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD38","v":3683.7583388880521},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE38","v":11565.076436389238},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF38","v":980033.48063130176},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG38","v":339713.49382577394},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH38","v":26016.970798113871},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI38","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ38","v":688.2377992084439},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK38","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL38","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM38","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN38","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO38","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP38","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ38","v":3176337.3903614045},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR38","v":812091.21374712745},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS38","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT38","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU38","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV38","v":0},5389466.944108123,0,5109.698275906072,615931.81946536433,77757.14013484621,128625.94388224106,7056607.8182901451,1819965.8546233685,72804.647987652992,0,923.2741193400193,0,0,0,0,0,0,3286203.7723297444,825703.69449784677,0,0,0,0,13889633.663606457,17564.638774755946]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E112","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D39*Genanskaffelsespriser!$D112-(2009-D$3)/$C39*Genanskaffelsespriser!$D112*D39)<0,0,(D39*Genanskaffelsespriser!$D112-(2009-D$3)/$C39*Genanskaffelsespriser!$D112*D39))","v":0},{"$f":"IF((E39*Genanskaffelsespriser!$D112-(2009-E$3)/$C39*Genanskaffelsespriser!$D112*E39)<0,0,(E39*Genanskaffelsespriser!$D112-(2009-E$3)/$C39*Genanskaffelsespriser!$D112*E39))","v":0},{"$f":"IF((F39*Genanskaffelsespriser!$D112-(2009-F$3)/$C39*Genanskaffelsespriser!$D112*F39)<0,0,(F39*Genanskaffelsespriser!$D112-(2009-F$3)/$C39*Genanskaffelsespriser!$D112*F39))","v":0},{"$f":"IF((G39*Genanskaffelsespriser!$D112-(2009-G$3)/$C39*Genanskaffelsespriser!$D112*G39)<0,0,(G39*Genanskaffelsespriser!$D112-(2009-G$3)/$C39*Genanskaffelsespriser!$D112*G39))","v":0},{"$f":"IF((H39*Genanskaffelsespriser!$D112-(2009-H$3)/$C39*Genanskaffelsespriser!$D112*H39)<0,0,(H39*Genanskaffelsespriser!$D112-(2009-H$3)/$C39*Genanskaffelsespriser!$D112*H39))","v":0},{"$f":"IF((I39*Genanskaffelsespriser!$D112-(2009-I$3)/$C39*Genanskaffelsespriser!$D112*I39)<0,0,(I39*Genanskaffelsespriser!$D112-(2009-I$3)/$C39*Genanskaffelsespriser!$D112*I39))","v":0},{"$f":"IF((J39*Genanskaffelsespriser!$D112-(2009-J$3)/$C39*Genanskaffelsespriser!$D112*J39)<0,0,(J39*Genanskaffelsespriser!$D112-(2009-J$3)/$C39*Genanskaffelsespriser!$D112*J39))","v":0},{"$f":"IF((K39*Genanskaffelsespriser!$D112-(2009-K$3)/$C39*Genanskaffelsespriser!$D112*K39)<0,0,(K39*Genanskaffelsespriser!$D112-(2009-K$3)/$C39*Genanskaffelsespriser!$D112*K39))","v":0},{"$f":"IF((L39*Genanskaffelsespriser!$D112-(2009-L$3)/$C39*Genanskaffelsespriser!$D112*L39)<0,0,(L39*Genanskaffelsespriser!$D112-(2009-L$3)/$C39*Genanskaffelsespriser!$D112*L39))","v":0},{"$f":"IF((M39*Genanskaffelsespriser!$D112-(2009-M$3)/$C39*Genanskaffelsespriser!$D112*M39)<0,0,(M39*Genanskaffelsespriser!$D112-(2009-M$3)/$C39*Genanskaffelsespriser!$D112*M39))","v":0},{"$f":"IF((N39*Genanskaffelsespriser!$D112-(2009-N$3)/$C39*Genanskaffelsespriser!$D112*N39)<0,0,(N39*Genanskaffelsespriser!$D112-(2009-N$3)/$C39*Genanskaffelsespriser!$D112*N39))","v":0},{"$f":"IF((O39*Genanskaffelsespriser!$D112-(2009-O$3)/$C39*Genanskaffelsespriser!$D112*O39)<0,0,(O39*Genanskaffelsespriser!$D112-(2009-O$3)/$C39*Genanskaffelsespriser!$D112*O39))","v":0},{"$f":"IF((P39*Genanskaffelsespriser!$D112-(2009-P$3)/$C39*Genanskaffelsespriser!$D112*P39)<0,0,(P39*Genanskaffelsespriser!$D112-(2009-P$3)/$C39*Genanskaffelsespriser!$D112*P39))","v":0},{"$f":"IF((Q39*Genanskaffelsespriser!$D112-(2009-Q$3)/$C39*Genanskaffelsespriser!$D112*Q39)<0,0,(Q39*Genanskaffelsespriser!$D112-(2009-Q$3)/$C39*Genanskaffelsespriser!$D112*Q39))","v":0},{"$f":"IF((R39*Genanskaffelsespriser!$D112-(2009-R$3)/$C39*Genanskaffelsespriser!$D112*R39)<0,0,(R39*Genanskaffelsespriser!$D112-(2009-R$3)/$C39*Genanskaffelsespriser!$D112*R39))","v":0},{"$f":"IF((S39*Genanskaffelsespriser!$D112-(2009-S$3)/$C39*Genanskaffelsespriser!$D112*S39)<0,0,(S39*Genanskaffelsespriser!$D112-(2009-S$3)/$C39*Genanskaffelsespriser!$D112*S39))","v":0},{"$f":"IF((T39*Genanskaffelsespriser!$D112-(2009-T$3)/$C39*Genanskaffelsespriser!$D112*T39)<0,0,(T39*Genanskaffelsespriser!$D112-(2009-T$3)/$C39*Genanskaffelsespriser!$D112*T39))","v":0},{"$f":"IF((U39*Genanskaffelsespriser!$D112-(2009-U$3)/$C39*Genanskaffelsespriser!$D112*U39)<0,0,(U39*Genanskaffelsespriser!$D112-(2009-U$3)/$C39*Genanskaffelsespriser!$D112*U39))","v":0},{"$f":"IF((V39*Genanskaffelsespriser!$D112-(2009-V$3)/$C39*Genanskaffelsespriser!$D112*V39)<0,0,(V39*Genanskaffelsespriser!$D112-(2009-V$3)/$C39*Genanskaffelsespriser!$D112*V39))","v":0},{"$f":"IF((W39*Genanskaffelsespriser!$D112-(2009-W$3)/$C39*Genanskaffelsespriser!$D112*W39)<0,0,(W39*Genanskaffelsespriser!$D112-(2009-W$3)/$C39*Genanskaffelsespriser!$D112*W39))","v":0},{"$f":"IF((X39*Genanskaffelsespriser!$D112-(2009-X$3)/$C39*Genanskaffelsespriser!$D112*X39)<0,0,(X39*Genanskaffelsespriser!$D112-(2009-X$3)/$C39*Genanskaffelsespriser!$D112*X39))","v":0},{"$f":"IF((Y39*Genanskaffelsespriser!$D112-(2009-Y$3)/$C39*Genanskaffelsespriser!$D112*Y39)<0,0,(Y39*Genanskaffelsespriser!$D112-(2009-Y$3)/$C39*Genanskaffelsespriser!$D112*Y39))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA39","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB39","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC39","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD39","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE39","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF39","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG39","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH39","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI39","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ39","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK39","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL39","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM39","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN39","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO39","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP39","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ39","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR39","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS39","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT39","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU39","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV39","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E113","v":75},null,null,null,null,119.09358428419003,205.90375798649063,776.1974051572397,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D40*Genanskaffelsespriser!$D113-(2009-D$3)/$C40*Genanskaffelsespriser!$D113*D40)<0,0,(D40*Genanskaffelsespriser!$D113-(2009-D$3)/$C40*Genanskaffelsespriser!$D113*D40))","v":0},{"$f":"IF((E40*Genanskaffelsespriser!$D113-(2009-E$3)/$C40*Genanskaffelsespriser!$D113*E40)<0,0,(E40*Genanskaffelsespriser!$D113-(2009-E$3)/$C40*Genanskaffelsespriser!$D113*E40))","v":0},{"$f":"IF((F40*Genanskaffelsespriser!$D113-(2009-F$3)/$C40*Genanskaffelsespriser!$D113*F40)<0,0,(F40*Genanskaffelsespriser!$D113-(2009-F$3)/$C40*Genanskaffelsespriser!$D113*F40))","v":0},{"$f":"IF((G40*Genanskaffelsespriser!$D113-(2009-G$3)/$C40*Genanskaffelsespriser!$D113*G40)<0,0,(G40*Genanskaffelsespriser!$D113-(2009-G$3)/$C40*Genanskaffelsespriser!$D113*G40))","v":0},{"$f":"IF((H40*Genanskaffelsespriser!$D113-(2009-H$3)/$C40*Genanskaffelsespriser!$D113*H40)<0,0,(H40*Genanskaffelsespriser!$D113-(2009-H$3)/$C40*Genanskaffelsespriser!$D113*H40))","v":13554.43780599795},{"$f":"IF((I40*Genanskaffelsespriser!$D113-(2009-I$3)/$C40*Genanskaffelsespriser!$D113*I40)<0,0,(I40*Genanskaffelsespriser!$D113-(2009-I$3)/$C40*Genanskaffelsespriser!$D113*I40))","v":44738.768535304669},{"$f":"IF((J40*Genanskaffelsespriser!$D113-(2009-J$3)/$C40*Genanskaffelsespriser!$D113*J40)<0,0,(J40*Genanskaffelsespriser!$D113-(2009-J$3)/$C40*Genanskaffelsespriser!$D113*J40))","v":248962.73037950072},{"$f":"IF((K40*Genanskaffelsespriser!$D113-(2009-K$3)/$C40*Genanskaffelsespriser!$D113*K40)<0,0,(K40*Genanskaffelsespriser!$D113-(2009-K$3)/$C40*Genanskaffelsespriser!$D113*K40))","v":0},{"$f":"IF((L40*Genanskaffelsespriser!$D113-(2009-L$3)/$C40*Genanskaffelsespriser!$D113*L40)<0,0,(L40*Genanskaffelsespriser!$D113-(2009-L$3)/$C40*Genanskaffelsespriser!$D113*L40))","v":0},{"$f":"IF((M40*Genanskaffelsespriser!$D113-(2009-M$3)/$C40*Genanskaffelsespriser!$D113*M40)<0,0,(M40*Genanskaffelsespriser!$D113-(2009-M$3)/$C40*Genanskaffelsespriser!$D113*M40))","v":0},{"$f":"IF((N40*Genanskaffelsespriser!$D113-(2009-N$3)/$C40*Genanskaffelsespriser!$D113*N40)<0,0,(N40*Genanskaffelsespriser!$D113-(2009-N$3)/$C40*Genanskaffelsespriser!$D113*N40))","v":0},{"$f":"IF((O40*Genanskaffelsespriser!$D113-(2009-O$3)/$C40*Genanskaffelsespriser!$D113*O40)<0,0,(O40*Genanskaffelsespriser!$D113-(2009-O$3)/$C40*Genanskaffelsespriser!$D113*O40))","v":0},{"$f":"IF((P40*Genanskaffelsespriser!$D113-(2009-P$3)/$C40*Genanskaffelsespriser!$D113*P40)<0,0,(P40*Genanskaffelsespriser!$D113-(2009-P$3)/$C40*Genanskaffelsespriser!$D113*P40))","v":0},{"$f":"IF((Q40*Genanskaffelsespriser!$D113-(2009-Q$3)/$C40*Genanskaffelsespriser!$D113*Q40)<0,0,(Q40*Genanskaffelsespriser!$D113-(2009-Q$3)/$C40*Genanskaffelsespriser!$D113*Q40))","v":0},{"$f":"IF((R40*Genanskaffelsespriser!$D113-(2009-R$3)/$C40*Genanskaffelsespriser!$D113*R40)<0,0,(R40*Genanskaffelsespriser!$D113-(2009-R$3)/$C40*Genanskaffelsespriser!$D113*R40))","v":0},{"$f":"IF((S40*Genanskaffelsespriser!$D113-(2009-S$3)/$C40*Genanskaffelsespriser!$D113*S40)<0,0,(S40*Genanskaffelsespriser!$D113-(2009-S$3)/$C40*Genanskaffelsespriser!$D113*S40))","v":0},{"$f":"IF((T40*Genanskaffelsespriser!$D113-(2009-T$3)/$C40*Genanskaffelsespriser!$D113*T40)<0,0,(T40*Genanskaffelsespriser!$D113-(2009-T$3)/$C40*Genanskaffelsespriser!$D113*T40))","v":0},{"$f":"IF((U40*Genanskaffelsespriser!$D113-(2009-U$3)/$C40*Genanskaffelsespriser!$D113*U40)<0,0,(U40*Genanskaffelsespriser!$D113-(2009-U$3)/$C40*Genanskaffelsespriser!$D113*U40))","v":0},{"$f":"IF((V40*Genanskaffelsespriser!$D113-(2009-V$3)/$C40*Genanskaffelsespriser!$D113*V40)<0,0,(V40*Genanskaffelsespriser!$D113-(2009-V$3)/$C40*Genanskaffelsespriser!$D113*V40))","v":0},{"$f":"IF((W40*Genanskaffelsespriser!$D113-(2009-W$3)/$C40*Genanskaffelsespriser!$D113*W40)<0,0,(W40*Genanskaffelsespriser!$D113-(2009-W$3)/$C40*Genanskaffelsespriser!$D113*W40))","v":0},{"$f":"IF((X40*Genanskaffelsespriser!$D113-(2009-X$3)/$C40*Genanskaffelsespriser!$D113*X40)<0,0,(X40*Genanskaffelsespriser!$D113-(2009-X$3)/$C40*Genanskaffelsespriser!$D113*X40))","v":0},{"$f":"IF((Y40*Genanskaffelsespriser!$D113-(2009-Y$3)/$C40*Genanskaffelsespriser!$D113*Y40)<0,0,(Y40*Genanskaffelsespriser!$D113-(2009-Y$3)/$C40*Genanskaffelsespriser!$D113*Y40))","v":0},307255.93672080332,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA40","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB40","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC40","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD40","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE40","v":638.04039146942171},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF40","v":3338.527595686468},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG40","v":25627.395962613991},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH40","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI40","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ40","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK40","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL40","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM40","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN40","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO40","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP40","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ40","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR40","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS40","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT40","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU40","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV40","v":0},29603.963949769881,0,0,0,0,7096.2390987336858,24038.648065495567,137295.06317105735,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,168429.95033528662,1101.1947474279204]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E114","v":75},null,null,null,null,{"$f":"-46+2209.54432358822","v":2163.5443235882199},6528.8785710246202,{"$f":"-9+18357.1888453033","v":18348.188845303299},{"$f":"-4+620.743968979023","v":616.74396897902295},{"$f":"-207+488.594923150233","v":281.594923150233},0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D41*Genanskaffelsespriser!$D114-(2009-D$3)/$C41*Genanskaffelsespriser!$D114*D41)<0,0,(D41*Genanskaffelsespriser!$D114-(2009-D$3)/$C41*Genanskaffelsespriser!$D114*D41))","v":0},{"$f":"IF((E41*Genanskaffelsespriser!$D114-(2009-E$3)/$C41*Genanskaffelsespriser!$D114*E41)<0,0,(E41*Genanskaffelsespriser!$D114-(2009-E$3)/$C41*Genanskaffelsespriser!$D114*E41))","v":0},{"$f":"IF((F41*Genanskaffelsespriser!$D114-(2009-F$3)/$C41*Genanskaffelsespriser!$D114*F41)<0,0,(F41*Genanskaffelsespriser!$D114-(2009-F$3)/$C41*Genanskaffelsespriser!$D114*F41))","v":0},{"$f":"IF((G41*Genanskaffelsespriser!$D114-(2009-G$3)/$C41*Genanskaffelsespriser!$D114*G41)<0,0,(G41*Genanskaffelsespriser!$D114-(2009-G$3)/$C41*Genanskaffelsespriser!$D114*G41))","v":0},{"$f":"IF((H41*Genanskaffelsespriser!$D114-(2009-H$3)/$C41*Genanskaffelsespriser!$D114*H41)<0,0,(H41*Genanskaffelsespriser!$D114-(2009-H$3)/$C41*Genanskaffelsespriser!$D114*H41))","v":328426.02832069155},{"$f":"IF((I41*Genanskaffelsespriser!$D114-(2009-I$3)/$C41*Genanskaffelsespriser!$D114*I41)<0,0,(I41*Genanskaffelsespriser!$D114-(2009-I$3)/$C41*Genanskaffelsespriser!$D114*I41))","v":1892069.0098829353},{"$f":"IF((J41*Genanskaffelsespriser!$D114-(2009-J$3)/$C41*Genanskaffelsespriser!$D114*J41)<0,0,(J41*Genanskaffelsespriser!$D114-(2009-J$3)/$C41*Genanskaffelsespriser!$D114*J41))","v":7849355.188020749},{"$f":"IF((K41*Genanskaffelsespriser!$D114-(2009-K$3)/$C41*Genanskaffelsespriser!$D114*K41)<0,0,(K41*Genanskaffelsespriser!$D114-(2009-K$3)/$C41*Genanskaffelsespriser!$D114*K41))","v":348953.73764833115},{"$f":"IF((L41*Genanskaffelsespriser!$D114-(2009-L$3)/$C41*Genanskaffelsespriser!$D114*L41)<0,0,(L41*Genanskaffelsespriser!$D114-(2009-L$3)/$C41*Genanskaffelsespriser!$D114*L41))","v":186528.47709471436},{"$f":"IF((M41*Genanskaffelsespriser!$D114-(2009-M$3)/$C41*Genanskaffelsespriser!$D114*M41)<0,0,(M41*Genanskaffelsespriser!$D114-(2009-M$3)/$C41*Genanskaffelsespriser!$D114*M41))","v":0},{"$f":"IF((N41*Genanskaffelsespriser!$D114-(2009-N$3)/$C41*Genanskaffelsespriser!$D114*N41)<0,0,(N41*Genanskaffelsespriser!$D114-(2009-N$3)/$C41*Genanskaffelsespriser!$D114*N41))","v":0},{"$f":"IF((O41*Genanskaffelsespriser!$D114-(2009-O$3)/$C41*Genanskaffelsespriser!$D114*O41)<0,0,(O41*Genanskaffelsespriser!$D114-(2009-O$3)/$C41*Genanskaffelsespriser!$D114*O41))","v":0},{"$f":"IF((P41*Genanskaffelsespriser!$D114-(2009-P$3)/$C41*Genanskaffelsespriser!$D114*P41)<0,0,(P41*Genanskaffelsespriser!$D114-(2009-P$3)/$C41*Genanskaffelsespriser!$D114*P41))","v":0},{"$f":"IF((Q41*Genanskaffelsespriser!$D114-(2009-Q$3)/$C41*Genanskaffelsespriser!$D114*Q41)<0,0,(Q41*Genanskaffelsespriser!$D114-(2009-Q$3)/$C41*Genanskaffelsespriser!$D114*Q41))","v":0},{"$f":"IF((R41*Genanskaffelsespriser!$D114-(2009-R$3)/$C41*Genanskaffelsespriser!$D114*R41)<0,0,(R41*Genanskaffelsespriser!$D114-(2009-R$3)/$C41*Genanskaffelsespriser!$D114*R41))","v":0},{"$f":"IF((S41*Genanskaffelsespriser!$D114-(2009-S$3)/$C41*Genanskaffelsespriser!$D114*S41)<0,0,(S41*Genanskaffelsespriser!$D114-(2009-S$3)/$C41*Genanskaffelsespriser!$D114*S41))","v":0},{"$f":"IF((T41*Genanskaffelsespriser!$D114-(2009-T$3)/$C41*Genanskaffelsespriser!$D114*T41)<0,0,(T41*Genanskaffelsespriser!$D114-(2009-T$3)/$C41*Genanskaffelsespriser!$D114*T41))","v":0},{"$f":"IF((U41*Genanskaffelsespriser!$D114-(2009-U$3)/$C41*Genanskaffelsespriser!$D114*U41)<0,0,(U41*Genanskaffelsespriser!$D114-(2009-U$3)/$C41*Genanskaffelsespriser!$D114*U41))","v":0},{"$f":"IF((V41*Genanskaffelsespriser!$D114-(2009-V$3)/$C41*Genanskaffelsespriser!$D114*V41)<0,0,(V41*Genanskaffelsespriser!$D114-(2009-V$3)/$C41*Genanskaffelsespriser!$D114*V41))","v":0},{"$f":"IF((W41*Genanskaffelsespriser!$D114-(2009-W$3)/$C41*Genanskaffelsespriser!$D114*W41)<0,0,(W41*Genanskaffelsespriser!$D114-(2009-W$3)/$C41*Genanskaffelsespriser!$D114*W41))","v":0},{"$f":"IF((X41*Genanskaffelsespriser!$D114-(2009-X$3)/$C41*Genanskaffelsespriser!$D114*X41)<0,0,(X41*Genanskaffelsespriser!$D114-(2009-X$3)/$C41*Genanskaffelsespriser!$D114*X41))","v":0},{"$f":"IF((Y41*Genanskaffelsespriser!$D114-(2009-Y$3)/$C41*Genanskaffelsespriser!$D114*Y41)<0,0,(Y41*Genanskaffelsespriser!$D114-(2009-Y$3)/$C41*Genanskaffelsespriser!$D114*Y41))","v":0},10605332.44096742,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA41","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB41","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC41","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD41","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE41","v":15459.812843418282},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF41","v":141191.29357466867},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG41","v":807986.53335772245},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH41","v":75913.894882785986},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI41","v":87905.375532527847},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ41","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK41","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL41","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM41","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN41","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO41","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP41","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ41","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR41","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS41","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT41","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU41","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV41","v":0},1128456.9101911231,0,0,0,0,171942.92058205491,1016630.151728802,4328670.8606892359,212433.81626555856,137216.92631362111,0,0,0,0,0,0,0,0,0,0,0,0,0,5866894.6755792713,27938.950632045395]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E115","v":75},null,null,null,null,1801.4778343205296,845.74374024228155,10113.365969445229,203.79543679949683,2.2048820705923022,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D42*Genanskaffelsespriser!$D115-(2009-D$3)/$C42*Genanskaffelsespriser!$D115*D42)<0,0,(D42*Genanskaffelsespriser!$D115-(2009-D$3)/$C42*Genanskaffelsespriser!$D115*D42))","v":0},{"$f":"IF((E42*Genanskaffelsespriser!$D115-(2009-E$3)/$C42*Genanskaffelsespriser!$D115*E42)<0,0,(E42*Genanskaffelsespriser!$D115-(2009-E$3)/$C42*Genanskaffelsespriser!$D115*E42))","v":0},{"$f":"IF((F42*Genanskaffelsespriser!$D115-(2009-F$3)/$C42*Genanskaffelsespriser!$D115*F42)<0,0,(F42*Genanskaffelsespriser!$D115-(2009-F$3)/$C42*Genanskaffelsespriser!$D115*F42))","v":0},{"$f":"IF((G42*Genanskaffelsespriser!$D115-(2009-G$3)/$C42*Genanskaffelsespriser!$D115*G42)<0,0,(G42*Genanskaffelsespriser!$D115-(2009-G$3)/$C42*Genanskaffelsespriser!$D115*G42))","v":0},{"$f":"IF((H42*Genanskaffelsespriser!$D115-(2009-H$3)/$C42*Genanskaffelsespriser!$D115*H42)<0,0,(H42*Genanskaffelsespriser!$D115-(2009-H$3)/$C42*Genanskaffelsespriser!$D115*H42))","v":384699.58659303468},{"$f":"IF((I42*Genanskaffelsespriser!$D115-(2009-I$3)/$C42*Genanskaffelsespriser!$D115*I42)<0,0,(I42*Genanskaffelsespriser!$D115-(2009-I$3)/$C42*Genanskaffelsespriser!$D115*I42))","v":344792.80802197347},{"$f":"IF((J42*Genanskaffelsespriser!$D115-(2009-J$3)/$C42*Genanskaffelsespriser!$D115*J42)<0,0,(J42*Genanskaffelsespriser!$D115-(2009-J$3)/$C42*Genanskaffelsespriser!$D115*J42))","v":6086358.4852917306},{"$f":"IF((K42*Genanskaffelsespriser!$D115-(2009-K$3)/$C42*Genanskaffelsespriser!$D115*K42)<0,0,(K42*Genanskaffelsespriser!$D115-(2009-K$3)/$C42*Genanskaffelsespriser!$D115*K42))","v":162210.29860243684},{"$f":"IF((L42*Genanskaffelsespriser!$D115-(2009-L$3)/$C42*Genanskaffelsespriser!$D115*L42)<0,0,(L42*Genanskaffelsespriser!$D115-(2009-L$3)/$C42*Genanskaffelsespriser!$D115*L42))","v":2054.597308660731},{"$f":"IF((M42*Genanskaffelsespriser!$D115-(2009-M$3)/$C42*Genanskaffelsespriser!$D115*M42)<0,0,(M42*Genanskaffelsespriser!$D115-(2009-M$3)/$C42*Genanskaffelsespriser!$D115*M42))","v":0},{"$f":"IF((N42*Genanskaffelsespriser!$D115-(2009-N$3)/$C42*Genanskaffelsespriser!$D115*N42)<0,0,(N42*Genanskaffelsespriser!$D115-(2009-N$3)/$C42*Genanskaffelsespriser!$D115*N42))","v":0},{"$f":"IF((O42*Genanskaffelsespriser!$D115-(2009-O$3)/$C42*Genanskaffelsespriser!$D115*O42)<0,0,(O42*Genanskaffelsespriser!$D115-(2009-O$3)/$C42*Genanskaffelsespriser!$D115*O42))","v":0},{"$f":"IF((P42*Genanskaffelsespriser!$D115-(2009-P$3)/$C42*Genanskaffelsespriser!$D115*P42)<0,0,(P42*Genanskaffelsespriser!$D115-(2009-P$3)/$C42*Genanskaffelsespriser!$D115*P42))","v":0},{"$f":"IF((Q42*Genanskaffelsespriser!$D115-(2009-Q$3)/$C42*Genanskaffelsespriser!$D115*Q42)<0,0,(Q42*Genanskaffelsespriser!$D115-(2009-Q$3)/$C42*Genanskaffelsespriser!$D115*Q42))","v":0},{"$f":"IF((R42*Genanskaffelsespriser!$D115-(2009-R$3)/$C42*Genanskaffelsespriser!$D115*R42)<0,0,(R42*Genanskaffelsespriser!$D115-(2009-R$3)/$C42*Genanskaffelsespriser!$D115*R42))","v":0},{"$f":"IF((S42*Genanskaffelsespriser!$D115-(2009-S$3)/$C42*Genanskaffelsespriser!$D115*S42)<0,0,(S42*Genanskaffelsespriser!$D115-(2009-S$3)/$C42*Genanskaffelsespriser!$D115*S42))","v":0},{"$f":"IF((T42*Genanskaffelsespriser!$D115-(2009-T$3)/$C42*Genanskaffelsespriser!$D115*T42)<0,0,(T42*Genanskaffelsespriser!$D115-(2009-T$3)/$C42*Genanskaffelsespriser!$D115*T42))","v":0},{"$f":"IF((U42*Genanskaffelsespriser!$D115-(2009-U$3)/$C42*Genanskaffelsespriser!$D115*U42)<0,0,(U42*Genanskaffelsespriser!$D115-(2009-U$3)/$C42*Genanskaffelsespriser!$D115*U42))","v":0},{"$f":"IF((V42*Genanskaffelsespriser!$D115-(2009-V$3)/$C42*Genanskaffelsespriser!$D115*V42)<0,0,(V42*Genanskaffelsespriser!$D115-(2009-V$3)/$C42*Genanskaffelsespriser!$D115*V42))","v":0},{"$f":"IF((W42*Genanskaffelsespriser!$D115-(2009-W$3)/$C42*Genanskaffelsespriser!$D115*W42)<0,0,(W42*Genanskaffelsespriser!$D115-(2009-W$3)/$C42*Genanskaffelsespriser!$D115*W42))","v":0},{"$f":"IF((X42*Genanskaffelsespriser!$D115-(2009-X$3)/$C42*Genanskaffelsespriser!$D115*X42)<0,0,(X42*Genanskaffelsespriser!$D115-(2009-X$3)/$C42*Genanskaffelsespriser!$D115*X42))","v":0},{"$f":"IF((Y42*Genanskaffelsespriser!$D115-(2009-Y$3)/$C42*Genanskaffelsespriser!$D115*Y42)<0,0,(Y42*Genanskaffelsespriser!$D115-(2009-Y$3)/$C42*Genanskaffelsespriser!$D115*Y42))","v":0},6980115.7758178366,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA42","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB42","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC42","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD42","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE42","v":18108.746252782923},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF42","v":25729.369449836737},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG42","v":626509.51262956462},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH42","v":35288.389916661516},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI42","v":968.27117660020031},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ42","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK42","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL42","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM42","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN42","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO42","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP42","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ42","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR42","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS42","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT42","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU42","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV42","v":0},706604.28942544607,0,0,0,0,201404.16642290881,185261.0887359051,3356433.9989606477,98749.34425954918,1511.4342426304656,0,0,0,0,0,0,0,0,0,0,0,0,0,3843360.0326216412,12966.58786287813]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E116","v":75},null,null,null,null,895.99534179738976,701.74517888652917,1061.531175931274,2532.906095977442,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D43*Genanskaffelsespriser!$D116-(2009-D$3)/$C43*Genanskaffelsespriser!$D116*D43)<0,0,(D43*Genanskaffelsespriser!$D116-(2009-D$3)/$C43*Genanskaffelsespriser!$D116*D43))","v":0},{"$f":"IF((E43*Genanskaffelsespriser!$D116-(2009-E$3)/$C43*Genanskaffelsespriser!$D116*E43)<0,0,(E43*Genanskaffelsespriser!$D116-(2009-E$3)/$C43*Genanskaffelsespriser!$D116*E43))","v":0},{"$f":"IF((F43*Genanskaffelsespriser!$D116-(2009-F$3)/$C43*Genanskaffelsespriser!$D116*F43)<0,0,(F43*Genanskaffelsespriser!$D116-(2009-F$3)/$C43*Genanskaffelsespriser!$D116*F43))","v":0},{"$f":"IF((G43*Genanskaffelsespriser!$D116-(2009-G$3)/$C43*Genanskaffelsespriser!$D116*G43)<0,0,(G43*Genanskaffelsespriser!$D116-(2009-G$3)/$C43*Genanskaffelsespriser!$D116*G43))","v":0},{"$f":"IF((H43*Genanskaffelsespriser!$D116-(2009-H$3)/$C43*Genanskaffelsespriser!$D116*H43)<0,0,(H43*Genanskaffelsespriser!$D116-(2009-H$3)/$C43*Genanskaffelsespriser!$D116*H43))","v":429062.30267537665},{"$f":"IF((I43*Genanskaffelsespriser!$D116-(2009-I$3)/$C43*Genanskaffelsespriser!$D116*I43)<0,0,(I43*Genanskaffelsespriser!$D116-(2009-I$3)/$C43*Genanskaffelsespriser!$D116*I43))","v":641535.44253806537},{"$f":"IF((J43*Genanskaffelsespriser!$D116-(2009-J$3)/$C43*Genanskaffelsespriser!$D116*J43)<0,0,(J43*Genanskaffelsespriser!$D116-(2009-J$3)/$C43*Genanskaffelsespriser!$D116*J43))","v":1432571.7062917852},{"$f":"IF((K43*Genanskaffelsespriser!$D116-(2009-K$3)/$C43*Genanskaffelsespriser!$D116*K43)<0,0,(K43*Genanskaffelsespriser!$D116-(2009-K$3)/$C43*Genanskaffelsespriser!$D116*K43))","v":4520899.6605069377},{"$f":"IF((L43*Genanskaffelsespriser!$D116-(2009-L$3)/$C43*Genanskaffelsespriser!$D116*L43)<0,0,(L43*Genanskaffelsespriser!$D116-(2009-L$3)/$C43*Genanskaffelsespriser!$D116*L43))","v":0},{"$f":"IF((M43*Genanskaffelsespriser!$D116-(2009-M$3)/$C43*Genanskaffelsespriser!$D116*M43)<0,0,(M43*Genanskaffelsespriser!$D116-(2009-M$3)/$C43*Genanskaffelsespriser!$D116*M43))","v":0},{"$f":"IF((N43*Genanskaffelsespriser!$D116-(2009-N$3)/$C43*Genanskaffelsespriser!$D116*N43)<0,0,(N43*Genanskaffelsespriser!$D116-(2009-N$3)/$C43*Genanskaffelsespriser!$D116*N43))","v":0},{"$f":"IF((O43*Genanskaffelsespriser!$D116-(2009-O$3)/$C43*Genanskaffelsespriser!$D116*O43)<0,0,(O43*Genanskaffelsespriser!$D116-(2009-O$3)/$C43*Genanskaffelsespriser!$D116*O43))","v":0},{"$f":"IF((P43*Genanskaffelsespriser!$D116-(2009-P$3)/$C43*Genanskaffelsespriser!$D116*P43)<0,0,(P43*Genanskaffelsespriser!$D116-(2009-P$3)/$C43*Genanskaffelsespriser!$D116*P43))","v":0},{"$f":"IF((Q43*Genanskaffelsespriser!$D116-(2009-Q$3)/$C43*Genanskaffelsespriser!$D116*Q43)<0,0,(Q43*Genanskaffelsespriser!$D116-(2009-Q$3)/$C43*Genanskaffelsespriser!$D116*Q43))","v":0},{"$f":"IF((R43*Genanskaffelsespriser!$D116-(2009-R$3)/$C43*Genanskaffelsespriser!$D116*R43)<0,0,(R43*Genanskaffelsespriser!$D116-(2009-R$3)/$C43*Genanskaffelsespriser!$D116*R43))","v":0},{"$f":"IF((S43*Genanskaffelsespriser!$D116-(2009-S$3)/$C43*Genanskaffelsespriser!$D116*S43)<0,0,(S43*Genanskaffelsespriser!$D116-(2009-S$3)/$C43*Genanskaffelsespriser!$D116*S43))","v":0},{"$f":"IF((T43*Genanskaffelsespriser!$D116-(2009-T$3)/$C43*Genanskaffelsespriser!$D116*T43)<0,0,(T43*Genanskaffelsespriser!$D116-(2009-T$3)/$C43*Genanskaffelsespriser!$D116*T43))","v":0},{"$f":"IF((U43*Genanskaffelsespriser!$D116-(2009-U$3)/$C43*Genanskaffelsespriser!$D116*U43)<0,0,(U43*Genanskaffelsespriser!$D116-(2009-U$3)/$C43*Genanskaffelsespriser!$D116*U43))","v":0},{"$f":"IF((V43*Genanskaffelsespriser!$D116-(2009-V$3)/$C43*Genanskaffelsespriser!$D116*V43)<0,0,(V43*Genanskaffelsespriser!$D116-(2009-V$3)/$C43*Genanskaffelsespriser!$D116*V43))","v":0},{"$f":"IF((W43*Genanskaffelsespriser!$D116-(2009-W$3)/$C43*Genanskaffelsespriser!$D116*W43)<0,0,(W43*Genanskaffelsespriser!$D116-(2009-W$3)/$C43*Genanskaffelsespriser!$D116*W43))","v":0},{"$f":"IF((X43*Genanskaffelsespriser!$D116-(2009-X$3)/$C43*Genanskaffelsespriser!$D116*X43)<0,0,(X43*Genanskaffelsespriser!$D116-(2009-X$3)/$C43*Genanskaffelsespriser!$D116*X43))","v":0},{"$f":"IF((Y43*Genanskaffelsespriser!$D116-(2009-Y$3)/$C43*Genanskaffelsespriser!$D116*Y43)<0,0,(Y43*Genanskaffelsespriser!$D116-(2009-Y$3)/$C43*Genanskaffelsespriser!$D116*Y43))","v":0},7024069.1120121647,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA43","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB43","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC43","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD43","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE43","v":20197.007318343236},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF43","v":47873.105332215782},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG43","v":147464.16986194832},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH43","v":983508.88549362938},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI43","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ43","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK43","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL43","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM43","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN43","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO43","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP43","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ43","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR43","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS43","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT43","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU43","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV43","v":0},1199043.1680061368,0,0,0,0,224629.65499685993,344704.27393514058,790017.93807686679,2752204.2730002836,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4111556.1400091508,5192.1777925926344]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E117","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D44*Genanskaffelsespriser!$D117-(2009-D$3)/$C44*Genanskaffelsespriser!$D117*D44)<0,0,(D44*Genanskaffelsespriser!$D117-(2009-D$3)/$C44*Genanskaffelsespriser!$D117*D44))","v":0},{"$f":"IF((E44*Genanskaffelsespriser!$D117-(2009-E$3)/$C44*Genanskaffelsespriser!$D117*E44)<0,0,(E44*Genanskaffelsespriser!$D117-(2009-E$3)/$C44*Genanskaffelsespriser!$D117*E44))","v":0},{"$f":"IF((F44*Genanskaffelsespriser!$D117-(2009-F$3)/$C44*Genanskaffelsespriser!$D117*F44)<0,0,(F44*Genanskaffelsespriser!$D117-(2009-F$3)/$C44*Genanskaffelsespriser!$D117*F44))","v":0},{"$f":"IF((G44*Genanskaffelsespriser!$D117-(2009-G$3)/$C44*Genanskaffelsespriser!$D117*G44)<0,0,(G44*Genanskaffelsespriser!$D117-(2009-G$3)/$C44*Genanskaffelsespriser!$D117*G44))","v":0},{"$f":"IF((H44*Genanskaffelsespriser!$D117-(2009-H$3)/$C44*Genanskaffelsespriser!$D117*H44)<0,0,(H44*Genanskaffelsespriser!$D117-(2009-H$3)/$C44*Genanskaffelsespriser!$D117*H44))","v":0},{"$f":"IF((I44*Genanskaffelsespriser!$D117-(2009-I$3)/$C44*Genanskaffelsespriser!$D117*I44)<0,0,(I44*Genanskaffelsespriser!$D117-(2009-I$3)/$C44*Genanskaffelsespriser!$D117*I44))","v":0},{"$f":"IF((J44*Genanskaffelsespriser!$D117-(2009-J$3)/$C44*Genanskaffelsespriser!$D117*J44)<0,0,(J44*Genanskaffelsespriser!$D117-(2009-J$3)/$C44*Genanskaffelsespriser!$D117*J44))","v":0},{"$f":"IF((K44*Genanskaffelsespriser!$D117-(2009-K$3)/$C44*Genanskaffelsespriser!$D117*K44)<0,0,(K44*Genanskaffelsespriser!$D117-(2009-K$3)/$C44*Genanskaffelsespriser!$D117*K44))","v":0},{"$f":"IF((L44*Genanskaffelsespriser!$D117-(2009-L$3)/$C44*Genanskaffelsespriser!$D117*L44)<0,0,(L44*Genanskaffelsespriser!$D117-(2009-L$3)/$C44*Genanskaffelsespriser!$D117*L44))","v":0},{"$f":"IF((M44*Genanskaffelsespriser!$D117-(2009-M$3)/$C44*Genanskaffelsespriser!$D117*M44)<0,0,(M44*Genanskaffelsespriser!$D117-(2009-M$3)/$C44*Genanskaffelsespriser!$D117*M44))","v":0},{"$f":"IF((N44*Genanskaffelsespriser!$D117-(2009-N$3)/$C44*Genanskaffelsespriser!$D117*N44)<0,0,(N44*Genanskaffelsespriser!$D117-(2009-N$3)/$C44*Genanskaffelsespriser!$D117*N44))","v":0},{"$f":"IF((O44*Genanskaffelsespriser!$D117-(2009-O$3)/$C44*Genanskaffelsespriser!$D117*O44)<0,0,(O44*Genanskaffelsespriser!$D117-(2009-O$3)/$C44*Genanskaffelsespriser!$D117*O44))","v":0},{"$f":"IF((P44*Genanskaffelsespriser!$D117-(2009-P$3)/$C44*Genanskaffelsespriser!$D117*P44)<0,0,(P44*Genanskaffelsespriser!$D117-(2009-P$3)/$C44*Genanskaffelsespriser!$D117*P44))","v":0},{"$f":"IF((Q44*Genanskaffelsespriser!$D117-(2009-Q$3)/$C44*Genanskaffelsespriser!$D117*Q44)<0,0,(Q44*Genanskaffelsespriser!$D117-(2009-Q$3)/$C44*Genanskaffelsespriser!$D117*Q44))","v":0},{"$f":"IF((R44*Genanskaffelsespriser!$D117-(2009-R$3)/$C44*Genanskaffelsespriser!$D117*R44)<0,0,(R44*Genanskaffelsespriser!$D117-(2009-R$3)/$C44*Genanskaffelsespriser!$D117*R44))","v":0},{"$f":"IF((S44*Genanskaffelsespriser!$D117-(2009-S$3)/$C44*Genanskaffelsespriser!$D117*S44)<0,0,(S44*Genanskaffelsespriser!$D117-(2009-S$3)/$C44*Genanskaffelsespriser!$D117*S44))","v":0},{"$f":"IF((T44*Genanskaffelsespriser!$D117-(2009-T$3)/$C44*Genanskaffelsespriser!$D117*T44)<0,0,(T44*Genanskaffelsespriser!$D117-(2009-T$3)/$C44*Genanskaffelsespriser!$D117*T44))","v":0},{"$f":"IF((U44*Genanskaffelsespriser!$D117-(2009-U$3)/$C44*Genanskaffelsespriser!$D117*U44)<0,0,(U44*Genanskaffelsespriser!$D117-(2009-U$3)/$C44*Genanskaffelsespriser!$D117*U44))","v":0},{"$f":"IF((V44*Genanskaffelsespriser!$D117-(2009-V$3)/$C44*Genanskaffelsespriser!$D117*V44)<0,0,(V44*Genanskaffelsespriser!$D117-(2009-V$3)/$C44*Genanskaffelsespriser!$D117*V44))","v":0},{"$f":"IF((W44*Genanskaffelsespriser!$D117-(2009-W$3)/$C44*Genanskaffelsespriser!$D117*W44)<0,0,(W44*Genanskaffelsespriser!$D117-(2009-W$3)/$C44*Genanskaffelsespriser!$D117*W44))","v":0},{"$f":"IF((X44*Genanskaffelsespriser!$D117-(2009-X$3)/$C44*Genanskaffelsespriser!$D117*X44)<0,0,(X44*Genanskaffelsespriser!$D117-(2009-X$3)/$C44*Genanskaffelsespriser!$D117*X44))","v":0},{"$f":"IF((Y44*Genanskaffelsespriser!$D117-(2009-Y$3)/$C44*Genanskaffelsespriser!$D117*Y44)<0,0,(Y44*Genanskaffelsespriser!$D117-(2009-Y$3)/$C44*Genanskaffelsespriser!$D117*Y44))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA44","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB44","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC44","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD44","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE44","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF44","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG44","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH44","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI44","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ44","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK44","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL44","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM44","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN44","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO44","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP44","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ44","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR44","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS44","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT44","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU44","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV44","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E118","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D45*Genanskaffelsespriser!$D118-(2009-D$3)/($C45+D46)*Genanskaffelsespriser!$D118*D45)<0,0,(D45*Genanskaffelsespriser!$D118-(2009-D$3)/($C45+D46)*Genanskaffelsespriser!$D118*D45))","v":0},{"$f":"IF((E45*Genanskaffelsespriser!$D118-(2009-E$3)/($C45+E46)*Genanskaffelsespriser!$D118*E45)<0,0,(E45*Genanskaffelsespriser!$D118-(2009-E$3)/($C45+E46)*Genanskaffelsespriser!$D118*E45))","v":0},{"$f":"IF((F45*Genanskaffelsespriser!$D118-(2009-F$3)/($C45+F46)*Genanskaffelsespriser!$D118*F45)<0,0,(F45*Genanskaffelsespriser!$D118-(2009-F$3)/($C45+F46)*Genanskaffelsespriser!$D118*F45))","v":0},{"$f":"IF((G45*Genanskaffelsespriser!$D118-(2009-G$3)/($C45+G46)*Genanskaffelsespriser!$D118*G45)<0,0,(G45*Genanskaffelsespriser!$D118-(2009-G$3)/($C45+G46)*Genanskaffelsespriser!$D118*G45))","v":0},{"$f":"IF((H45*Genanskaffelsespriser!$D118-(2009-H$3)/($C45+H46)*Genanskaffelsespriser!$D118*H45)<0,0,(H45*Genanskaffelsespriser!$D118-(2009-H$3)/($C45+H46)*Genanskaffelsespriser!$D118*H45))","v":0},{"$f":"IF((I45*Genanskaffelsespriser!$D118-(2009-I$3)/($C45+I46)*Genanskaffelsespriser!$D118*I45)<0,0,(I45*Genanskaffelsespriser!$D118-(2009-I$3)/($C45+I46)*Genanskaffelsespriser!$D118*I45))","v":0},{"$f":"IF((J45*Genanskaffelsespriser!$D118-(2009-J$3)/($C45+J46)*Genanskaffelsespriser!$D118*J45)<0,0,(J45*Genanskaffelsespriser!$D118-(2009-J$3)/($C45+J46)*Genanskaffelsespriser!$D118*J45))","v":0},{"$f":"IF((K45*Genanskaffelsespriser!$D118-(2009-K$3)/($C45+K46)*Genanskaffelsespriser!$D118*K45)<0,0,(K45*Genanskaffelsespriser!$D118-(2009-K$3)/($C45+K46)*Genanskaffelsespriser!$D118*K45))","v":0},{"$f":"IF((L45*Genanskaffelsespriser!$D118-(2009-L$3)/($C45+L46)*Genanskaffelsespriser!$D118*L45)<0,0,(L45*Genanskaffelsespriser!$D118-(2009-L$3)/($C45+L46)*Genanskaffelsespriser!$D118*L45))","v":0},{"$f":"IF((M45*Genanskaffelsespriser!$D118-(2009-M$3)/($C45+M46)*Genanskaffelsespriser!$D118*M45)<0,0,(M45*Genanskaffelsespriser!$D118-(2009-M$3)/($C45+M46)*Genanskaffelsespriser!$D118*M45))","v":0},{"$f":"IF((N45*Genanskaffelsespriser!$D118-(2009-N$3)/($C45+N46)*Genanskaffelsespriser!$D118*N45)<0,0,(N45*Genanskaffelsespriser!$D118-(2009-N$3)/($C45+N46)*Genanskaffelsespriser!$D118*N45))","v":0},{"$f":"IF((O45*Genanskaffelsespriser!$D118-(2009-O$3)/($C45+O46)*Genanskaffelsespriser!$D118*O45)<0,0,(O45*Genanskaffelsespriser!$D118-(2009-O$3)/($C45+O46)*Genanskaffelsespriser!$D118*O45))","v":0},{"$f":"IF((P45*Genanskaffelsespriser!$D118-(2009-P$3)/($C45+P46)*Genanskaffelsespriser!$D118*P45)<0,0,(P45*Genanskaffelsespriser!$D118-(2009-P$3)/($C45+P46)*Genanskaffelsespriser!$D118*P45))","v":0},{"$f":"IF((Q45*Genanskaffelsespriser!$D118-(2009-Q$3)/($C45+Q46)*Genanskaffelsespriser!$D118*Q45)<0,0,(Q45*Genanskaffelsespriser!$D118-(2009-Q$3)/($C45+Q46)*Genanskaffelsespriser!$D118*Q45))","v":0},{"$f":"IF((R45*Genanskaffelsespriser!$D118-(2009-R$3)/($C45+R46)*Genanskaffelsespriser!$D118*R45)<0,0,(R45*Genanskaffelsespriser!$D118-(2009-R$3)/($C45+R46)*Genanskaffelsespriser!$D118*R45))","v":0},{"$f":"IF((S45*Genanskaffelsespriser!$D118-(2009-S$3)/($C45+S46)*Genanskaffelsespriser!$D118*S45)<0,0,(S45*Genanskaffelsespriser!$D118-(2009-S$3)/($C45+S46)*Genanskaffelsespriser!$D118*S45))","v":0},{"$f":"IF((T45*Genanskaffelsespriser!$D118-(2009-T$3)/($C45+T46)*Genanskaffelsespriser!$D118*T45)<0,0,(T45*Genanskaffelsespriser!$D118-(2009-T$3)/($C45+T46)*Genanskaffelsespriser!$D118*T45))","v":0},{"$f":"IF((U45*Genanskaffelsespriser!$D118-(2009-U$3)/($C45+U46)*Genanskaffelsespriser!$D118*U45)<0,0,(U45*Genanskaffelsespriser!$D118-(2009-U$3)/($C45+U46)*Genanskaffelsespriser!$D118*U45))","v":0},{"$f":"IF((V45*Genanskaffelsespriser!$D118-(2009-V$3)/($C45+V46)*Genanskaffelsespriser!$D118*V45)<0,0,(V45*Genanskaffelsespriser!$D118-(2009-V$3)/($C45+V46)*Genanskaffelsespriser!$D118*V45))","v":0},{"$f":"IF((W45*Genanskaffelsespriser!$D118-(2009-W$3)/($C45+W46)*Genanskaffelsespriser!$D118*W45)<0,0,(W45*Genanskaffelsespriser!$D118-(2009-W$3)/($C45+W46)*Genanskaffelsespriser!$D118*W45))","v":0},{"$f":"IF((X45*Genanskaffelsespriser!$D118-(2009-X$3)/($C45+X46)*Genanskaffelsespriser!$D118*X45)<0,0,(X45*Genanskaffelsespriser!$D118-(2009-X$3)/($C45+X46)*Genanskaffelsespriser!$D118*X45))","v":0},{"$f":"IF((Y45*Genanskaffelsespriser!$D118-(2009-Y$3)/($C45+Y46)*Genanskaffelsespriser!$D118*Y45)<0,0,(Y45*Genanskaffelsespriser!$D118-(2009-Y$3)/($C45+Y46)*Genanskaffelsespriser!$D118*Y45))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA45","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB45","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC45","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD45","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE45","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF45","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG45","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH45","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI45","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ45","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK45","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL45","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM45","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN45","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO45","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP45","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ45","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR45","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS45","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT45","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU45","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV45","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E119","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D47*Genanskaffelsespriser!$D119-(2009-D$3)/$C47*Genanskaffelsespriser!$D119*D47)<0,0,(D47*Genanskaffelsespriser!$D119-(2009-D$3)/$C47*Genanskaffelsespriser!$D119*D47))","v":0},{"$f":"IF((E47*Genanskaffelsespriser!$D119-(2009-E$3)/$C47*Genanskaffelsespriser!$D119*E47)<0,0,(E47*Genanskaffelsespriser!$D119-(2009-E$3)/$C47*Genanskaffelsespriser!$D119*E47))","v":0},{"$f":"IF((F47*Genanskaffelsespriser!$D119-(2009-F$3)/$C47*Genanskaffelsespriser!$D119*F47)<0,0,(F47*Genanskaffelsespriser!$D119-(2009-F$3)/$C47*Genanskaffelsespriser!$D119*F47))","v":0},{"$f":"IF((G47*Genanskaffelsespriser!$D119-(2009-G$3)/$C47*Genanskaffelsespriser!$D119*G47)<0,0,(G47*Genanskaffelsespriser!$D119-(2009-G$3)/$C47*Genanskaffelsespriser!$D119*G47))","v":0},{"$f":"IF((H47*Genanskaffelsespriser!$D119-(2009-H$3)/$C47*Genanskaffelsespriser!$D119*H47)<0,0,(H47*Genanskaffelsespriser!$D119-(2009-H$3)/$C47*Genanskaffelsespriser!$D119*H47))","v":0},{"$f":"IF((I47*Genanskaffelsespriser!$D119-(2009-I$3)/$C47*Genanskaffelsespriser!$D119*I47)<0,0,(I47*Genanskaffelsespriser!$D119-(2009-I$3)/$C47*Genanskaffelsespriser!$D119*I47))","v":0},{"$f":"IF((J47*Genanskaffelsespriser!$D119-(2009-J$3)/$C47*Genanskaffelsespriser!$D119*J47)<0,0,(J47*Genanskaffelsespriser!$D119-(2009-J$3)/$C47*Genanskaffelsespriser!$D119*J47))","v":0},{"$f":"IF((K47*Genanskaffelsespriser!$D119-(2009-K$3)/$C47*Genanskaffelsespriser!$D119*K47)<0,0,(K47*Genanskaffelsespriser!$D119-(2009-K$3)/$C47*Genanskaffelsespriser!$D119*K47))","v":0},{"$f":"IF((L47*Genanskaffelsespriser!$D119-(2009-L$3)/$C47*Genanskaffelsespriser!$D119*L47)<0,0,(L47*Genanskaffelsespriser!$D119-(2009-L$3)/$C47*Genanskaffelsespriser!$D119*L47))","v":0},{"$f":"IF((M47*Genanskaffelsespriser!$D119-(2009-M$3)/$C47*Genanskaffelsespriser!$D119*M47)<0,0,(M47*Genanskaffelsespriser!$D119-(2009-M$3)/$C47*Genanskaffelsespriser!$D119*M47))","v":0},{"$f":"IF((N47*Genanskaffelsespriser!$D119-(2009-N$3)/$C47*Genanskaffelsespriser!$D119*N47)<0,0,(N47*Genanskaffelsespriser!$D119-(2009-N$3)/$C47*Genanskaffelsespriser!$D119*N47))","v":0},{"$f":"IF((O47*Genanskaffelsespriser!$D119-(2009-O$3)/$C47*Genanskaffelsespriser!$D119*O47)<0,0,(O47*Genanskaffelsespriser!$D119-(2009-O$3)/$C47*Genanskaffelsespriser!$D119*O47))","v":0},{"$f":"IF((P47*Genanskaffelsespriser!$D119-(2009-P$3)/$C47*Genanskaffelsespriser!$D119*P47)<0,0,(P47*Genanskaffelsespriser!$D119-(2009-P$3)/$C47*Genanskaffelsespriser!$D119*P47))","v":0},{"$f":"IF((Q47*Genanskaffelsespriser!$D119-(2009-Q$3)/$C47*Genanskaffelsespriser!$D119*Q47)<0,0,(Q47*Genanskaffelsespriser!$D119-(2009-Q$3)/$C47*Genanskaffelsespriser!$D119*Q47))","v":0},{"$f":"IF((R47*Genanskaffelsespriser!$D119-(2009-R$3)/$C47*Genanskaffelsespriser!$D119*R47)<0,0,(R47*Genanskaffelsespriser!$D119-(2009-R$3)/$C47*Genanskaffelsespriser!$D119*R47))","v":0},{"$f":"IF((S47*Genanskaffelsespriser!$D119-(2009-S$3)/$C47*Genanskaffelsespriser!$D119*S47)<0,0,(S47*Genanskaffelsespriser!$D119-(2009-S$3)/$C47*Genanskaffelsespriser!$D119*S47))","v":0},{"$f":"IF((T47*Genanskaffelsespriser!$D119-(2009-T$3)/$C47*Genanskaffelsespriser!$D119*T47)<0,0,(T47*Genanskaffelsespriser!$D119-(2009-T$3)/$C47*Genanskaffelsespriser!$D119*T47))","v":0},{"$f":"IF((U47*Genanskaffelsespriser!$D119-(2009-U$3)/$C47*Genanskaffelsespriser!$D119*U47)<0,0,(U47*Genanskaffelsespriser!$D119-(2009-U$3)/$C47*Genanskaffelsespriser!$D119*U47))","v":0},{"$f":"IF((V47*Genanskaffelsespriser!$D119-(2009-V$3)/$C47*Genanskaffelsespriser!$D119*V47)<0,0,(V47*Genanskaffelsespriser!$D119-(2009-V$3)/$C47*Genanskaffelsespriser!$D119*V47))","v":0},{"$f":"IF((W47*Genanskaffelsespriser!$D119-(2009-W$3)/$C47*Genanskaffelsespriser!$D119*W47)<0,0,(W47*Genanskaffelsespriser!$D119-(2009-W$3)/$C47*Genanskaffelsespriser!$D119*W47))","v":0},{"$f":"IF((X47*Genanskaffelsespriser!$D119-(2009-X$3)/$C47*Genanskaffelsespriser!$D119*X47)<0,0,(X47*Genanskaffelsespriser!$D119-(2009-X$3)/$C47*Genanskaffelsespriser!$D119*X47))","v":0},{"$f":"IF((Y47*Genanskaffelsespriser!$D119-(2009-Y$3)/$C47*Genanskaffelsespriser!$D119*Y47)<0,0,(Y47*Genanskaffelsespriser!$D119-(2009-Y$3)/$C47*Genanskaffelsespriser!$D119*Y47))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA47","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB47","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC47","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD47","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE47","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF47","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG47","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH47","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI47","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ47","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK47","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL47","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM47","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN47","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO47","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP47","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ47","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR47","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS47","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT47","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU47","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E120","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D48*Genanskaffelsespriser!$D120-(2009-D$3)/($C48+D49)*Genanskaffelsespriser!$D120*D48)<0,0,(D48*Genanskaffelsespriser!$D120-(2009-D$3)/($C48+D49)*Genanskaffelsespriser!$D120*D48))","v":0},{"$f":"IF((E48*Genanskaffelsespriser!$D120-(2009-E$3)/($C48+E49)*Genanskaffelsespriser!$D120*E48)<0,0,(E48*Genanskaffelsespriser!$D120-(2009-E$3)/($C48+E49)*Genanskaffelsespriser!$D120*E48))","v":0},{"$f":"IF((F48*Genanskaffelsespriser!$D120-(2009-F$3)/($C48+F49)*Genanskaffelsespriser!$D120*F48)<0,0,(F48*Genanskaffelsespriser!$D120-(2009-F$3)/($C48+F49)*Genanskaffelsespriser!$D120*F48))","v":0},{"$f":"IF((G48*Genanskaffelsespriser!$D120-(2009-G$3)/($C48+G49)*Genanskaffelsespriser!$D120*G48)<0,0,(G48*Genanskaffelsespriser!$D120-(2009-G$3)/($C48+G49)*Genanskaffelsespriser!$D120*G48))","v":0},{"$f":"IF((H48*Genanskaffelsespriser!$D120-(2009-H$3)/($C48+H49)*Genanskaffelsespriser!$D120*H48)<0,0,(H48*Genanskaffelsespriser!$D120-(2009-H$3)/($C48+H49)*Genanskaffelsespriser!$D120*H48))","v":0},{"$f":"IF((I48*Genanskaffelsespriser!$D120-(2009-I$3)/($C48+I49)*Genanskaffelsespriser!$D120*I48)<0,0,(I48*Genanskaffelsespriser!$D120-(2009-I$3)/($C48+I49)*Genanskaffelsespriser!$D120*I48))","v":0},{"$f":"IF((J48*Genanskaffelsespriser!$D120-(2009-J$3)/($C48+J49)*Genanskaffelsespriser!$D120*J48)<0,0,(J48*Genanskaffelsespriser!$D120-(2009-J$3)/($C48+J49)*Genanskaffelsespriser!$D120*J48))","v":0},{"$f":"IF((K48*Genanskaffelsespriser!$D120-(2009-K$3)/($C48+K49)*Genanskaffelsespriser!$D120*K48)<0,0,(K48*Genanskaffelsespriser!$D120-(2009-K$3)/($C48+K49)*Genanskaffelsespriser!$D120*K48))","v":0},{"$f":"IF((L48*Genanskaffelsespriser!$D120-(2009-L$3)/($C48+L49)*Genanskaffelsespriser!$D120*L48)<0,0,(L48*Genanskaffelsespriser!$D120-(2009-L$3)/($C48+L49)*Genanskaffelsespriser!$D120*L48))","v":0},{"$f":"IF((M48*Genanskaffelsespriser!$D120-(2009-M$3)/($C48+M49)*Genanskaffelsespriser!$D120*M48)<0,0,(M48*Genanskaffelsespriser!$D120-(2009-M$3)/($C48+M49)*Genanskaffelsespriser!$D120*M48))","v":0},{"$f":"IF((N48*Genanskaffelsespriser!$D120-(2009-N$3)/($C48+N49)*Genanskaffelsespriser!$D120*N48)<0,0,(N48*Genanskaffelsespriser!$D120-(2009-N$3)/($C48+N49)*Genanskaffelsespriser!$D120*N48))","v":0},{"$f":"IF((O48*Genanskaffelsespriser!$D120-(2009-O$3)/($C48+O49)*Genanskaffelsespriser!$D120*O48)<0,0,(O48*Genanskaffelsespriser!$D120-(2009-O$3)/($C48+O49)*Genanskaffelsespriser!$D120*O48))","v":0},{"$f":"IF((P48*Genanskaffelsespriser!$D120-(2009-P$3)/($C48+P49)*Genanskaffelsespriser!$D120*P48)<0,0,(P48*Genanskaffelsespriser!$D120-(2009-P$3)/($C48+P49)*Genanskaffelsespriser!$D120*P48))","v":0},{"$f":"IF((Q48*Genanskaffelsespriser!$D120-(2009-Q$3)/($C48+Q49)*Genanskaffelsespriser!$D120*Q48)<0,0,(Q48*Genanskaffelsespriser!$D120-(2009-Q$3)/($C48+Q49)*Genanskaffelsespriser!$D120*Q48))","v":0},{"$f":"IF((R48*Genanskaffelsespriser!$D120-(2009-R$3)/($C48+R49)*Genanskaffelsespriser!$D120*R48)<0,0,(R48*Genanskaffelsespriser!$D120-(2009-R$3)/($C48+R49)*Genanskaffelsespriser!$D120*R48))","v":0},{"$f":"IF((S48*Genanskaffelsespriser!$D120-(2009-S$3)/($C48+S49)*Genanskaffelsespriser!$D120*S48)<0,0,(S48*Genanskaffelsespriser!$D120-(2009-S$3)/($C48+S49)*Genanskaffelsespriser!$D120*S48))","v":0},{"$f":"IF((T48*Genanskaffelsespriser!$D120-(2009-T$3)/($C48+T49)*Genanskaffelsespriser!$D120*T48)<0,0,(T48*Genanskaffelsespriser!$D120-(2009-T$3)/($C48+T49)*Genanskaffelsespriser!$D120*T48))","v":0},{"$f":"IF((U48*Genanskaffelsespriser!$D120-(2009-U$3)/($C48+U49)*Genanskaffelsespriser!$D120*U48)<0,0,(U48*Genanskaffelsespriser!$D120-(2009-U$3)/($C48+U49)*Genanskaffelsespriser!$D120*U48))","v":0},{"$f":"IF((V48*Genanskaffelsespriser!$D120-(2009-V$3)/($C48+V49)*Genanskaffelsespriser!$D120*V48)<0,0,(V48*Genanskaffelsespriser!$D120-(2009-V$3)/($C48+V49)*Genanskaffelsespriser!$D120*V48))","v":0},{"$f":"IF((W48*Genanskaffelsespriser!$D120-(2009-W$3)/($C48+W49)*Genanskaffelsespriser!$D120*W48)<0,0,(W48*Genanskaffelsespriser!$D120-(2009-W$3)/($C48+W49)*Genanskaffelsespriser!$D120*W48))","v":0},{"$f":"IF((X48*Genanskaffelsespriser!$D120-(2009-X$3)/($C48+X49)*Genanskaffelsespriser!$D120*X48)<0,0,(X48*Genanskaffelsespriser!$D120-(2009-X$3)/($C48+X49)*Genanskaffelsespriser!$D120*X48))","v":0},{"$f":"IF((Y48*Genanskaffelsespriser!$D120-(2009-Y$3)/($C48+Y49)*Genanskaffelsespriser!$D120*Y48)<0,0,(Y48*Genanskaffelsespriser!$D120-(2009-Y$3)/($C48+Y49)*Genanskaffelsespriser!$D120*Y48))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA48","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB48","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC48","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD48","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE48","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF48","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG48","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH48","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI48","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ48","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK48","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL48","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM48","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN48","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO48","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP48","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ48","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR48","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS48","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT48","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU48","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV48","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E121","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D50*Genanskaffelsespriser!$D121-(2009-D$3)/$C50*Genanskaffelsespriser!$D121*D50)<0,0,(D50*Genanskaffelsespriser!$D121-(2009-D$3)/$C50*Genanskaffelsespriser!$D121*D50))","v":0},{"$f":"IF((E50*Genanskaffelsespriser!$D121-(2009-E$3)/$C50*Genanskaffelsespriser!$D121*E50)<0,0,(E50*Genanskaffelsespriser!$D121-(2009-E$3)/$C50*Genanskaffelsespriser!$D121*E50))","v":0},{"$f":"IF((F50*Genanskaffelsespriser!$D121-(2009-F$3)/$C50*Genanskaffelsespriser!$D121*F50)<0,0,(F50*Genanskaffelsespriser!$D121-(2009-F$3)/$C50*Genanskaffelsespriser!$D121*F50))","v":0},{"$f":"IF((G50*Genanskaffelsespriser!$D121-(2009-G$3)/$C50*Genanskaffelsespriser!$D121*G50)<0,0,(G50*Genanskaffelsespriser!$D121-(2009-G$3)/$C50*Genanskaffelsespriser!$D121*G50))","v":0},{"$f":"IF((H50*Genanskaffelsespriser!$D121-(2009-H$3)/$C50*Genanskaffelsespriser!$D121*H50)<0,0,(H50*Genanskaffelsespriser!$D121-(2009-H$3)/$C50*Genanskaffelsespriser!$D121*H50))","v":0},{"$f":"IF((I50*Genanskaffelsespriser!$D121-(2009-I$3)/$C50*Genanskaffelsespriser!$D121*I50)<0,0,(I50*Genanskaffelsespriser!$D121-(2009-I$3)/$C50*Genanskaffelsespriser!$D121*I50))","v":0},{"$f":"IF((J50*Genanskaffelsespriser!$D121-(2009-J$3)/$C50*Genanskaffelsespriser!$D121*J50)<0,0,(J50*Genanskaffelsespriser!$D121-(2009-J$3)/$C50*Genanskaffelsespriser!$D121*J50))","v":0},{"$f":"IF((K50*Genanskaffelsespriser!$D121-(2009-K$3)/$C50*Genanskaffelsespriser!$D121*K50)<0,0,(K50*Genanskaffelsespriser!$D121-(2009-K$3)/$C50*Genanskaffelsespriser!$D121*K50))","v":0},{"$f":"IF((L50*Genanskaffelsespriser!$D121-(2009-L$3)/$C50*Genanskaffelsespriser!$D121*L50)<0,0,(L50*Genanskaffelsespriser!$D121-(2009-L$3)/$C50*Genanskaffelsespriser!$D121*L50))","v":0},{"$f":"IF((M50*Genanskaffelsespriser!$D121-(2009-M$3)/$C50*Genanskaffelsespriser!$D121*M50)<0,0,(M50*Genanskaffelsespriser!$D121-(2009-M$3)/$C50*Genanskaffelsespriser!$D121*M50))","v":0},{"$f":"IF((N50*Genanskaffelsespriser!$D121-(2009-N$3)/$C50*Genanskaffelsespriser!$D121*N50)<0,0,(N50*Genanskaffelsespriser!$D121-(2009-N$3)/$C50*Genanskaffelsespriser!$D121*N50))","v":0},{"$f":"IF((O50*Genanskaffelsespriser!$D121-(2009-O$3)/$C50*Genanskaffelsespriser!$D121*O50)<0,0,(O50*Genanskaffelsespriser!$D121-(2009-O$3)/$C50*Genanskaffelsespriser!$D121*O50))","v":0},{"$f":"IF((P50*Genanskaffelsespriser!$D121-(2009-P$3)/$C50*Genanskaffelsespriser!$D121*P50)<0,0,(P50*Genanskaffelsespriser!$D121-(2009-P$3)/$C50*Genanskaffelsespriser!$D121*P50))","v":0},{"$f":"IF((Q50*Genanskaffelsespriser!$D121-(2009-Q$3)/$C50*Genanskaffelsespriser!$D121*Q50)<0,0,(Q50*Genanskaffelsespriser!$D121-(2009-Q$3)/$C50*Genanskaffelsespriser!$D121*Q50))","v":0},{"$f":"IF((R50*Genanskaffelsespriser!$D121-(2009-R$3)/$C50*Genanskaffelsespriser!$D121*R50)<0,0,(R50*Genanskaffelsespriser!$D121-(2009-R$3)/$C50*Genanskaffelsespriser!$D121*R50))","v":0},{"$f":"IF((S50*Genanskaffelsespriser!$D121-(2009-S$3)/$C50*Genanskaffelsespriser!$D121*S50)<0,0,(S50*Genanskaffelsespriser!$D121-(2009-S$3)/$C50*Genanskaffelsespriser!$D121*S50))","v":0},{"$f":"IF((T50*Genanskaffelsespriser!$D121-(2009-T$3)/$C50*Genanskaffelsespriser!$D121*T50)<0,0,(T50*Genanskaffelsespriser!$D121-(2009-T$3)/$C50*Genanskaffelsespriser!$D121*T50))","v":0},{"$f":"IF((U50*Genanskaffelsespriser!$D121-(2009-U$3)/$C50*Genanskaffelsespriser!$D121*U50)<0,0,(U50*Genanskaffelsespriser!$D121-(2009-U$3)/$C50*Genanskaffelsespriser!$D121*U50))","v":0},{"$f":"IF((V50*Genanskaffelsespriser!$D121-(2009-V$3)/$C50*Genanskaffelsespriser!$D121*V50)<0,0,(V50*Genanskaffelsespriser!$D121-(2009-V$3)/$C50*Genanskaffelsespriser!$D121*V50))","v":0},{"$f":"IF((W50*Genanskaffelsespriser!$D121-(2009-W$3)/$C50*Genanskaffelsespriser!$D121*W50)<0,0,(W50*Genanskaffelsespriser!$D121-(2009-W$3)/$C50*Genanskaffelsespriser!$D121*W50))","v":0},{"$f":"IF((X50*Genanskaffelsespriser!$D121-(2009-X$3)/$C50*Genanskaffelsespriser!$D121*X50)<0,0,(X50*Genanskaffelsespriser!$D121-(2009-X$3)/$C50*Genanskaffelsespriser!$D121*X50))","v":0},{"$f":"IF((Y50*Genanskaffelsespriser!$D121-(2009-Y$3)/$C50*Genanskaffelsespriser!$D121*Y50)<0,0,(Y50*Genanskaffelsespriser!$D121-(2009-Y$3)/$C50*Genanskaffelsespriser!$D121*Y50))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA50","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB50","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC50","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD50","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE50","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF50","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG50","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH50","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI50","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ50","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK50","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL50","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM50","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN50","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO50","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP50","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ50","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR50","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS50","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT50","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU50","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV50","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E122","v":75},525,665,1028,572,508,862,7740,7121,1710,2331,1626,1619,716,512,274,368,769,805,1037,1186,1373,795,null,{"$f":"IF((D51*Genanskaffelsespriser!$D122-(2009-D$3)/($C51+D52)*Genanskaffelsespriser!$D122*D51)<0,0,(D51*Genanskaffelsespriser!$D122-(2009-D$3)/($C51+D52)*Genanskaffelsespriser!$D122*D51))","v":0},{"$f":"IF((E51*Genanskaffelsespriser!$D122-(2009-E$3)/($C51+E52)*Genanskaffelsespriser!$D122*E51)<0,0,(E51*Genanskaffelsespriser!$D122-(2009-E$3)/($C51+E52)*Genanskaffelsespriser!$D122*E51))","v":0},{"$f":"IF((F51*Genanskaffelsespriser!$D122-(2009-F$3)/($C51+F52)*Genanskaffelsespriser!$D122*F51)<0,0,(F51*Genanskaffelsespriser!$D122-(2009-F$3)/($C51+F52)*Genanskaffelsespriser!$D122*F51))","v":0},{"$f":"IF((G51*Genanskaffelsespriser!$D122-(2009-G$3)/($C51+G52)*Genanskaffelsespriser!$D122*G51)<0,0,(G51*Genanskaffelsespriser!$D122-(2009-G$3)/($C51+G52)*Genanskaffelsespriser!$D122*G51))","v":43212.693333332893},{"$f":"IF((H51*Genanskaffelsespriser!$D122-(2009-H$3)/($C51+H52)*Genanskaffelsespriser!$D122*H51)<0,0,(H51*Genanskaffelsespriser!$D122-(2009-H$3)/($C51+H52)*Genanskaffelsespriser!$D122*H51))","v":422154.77333333343},{"$f":"IF((I51*Genanskaffelsespriser!$D122-(2009-I$3)/($C51+I52)*Genanskaffelsespriser!$D122*I51)<0,0,(I51*Genanskaffelsespriser!$D122-(2009-I$3)/($C51+I52)*Genanskaffelsespriser!$D122*I51))","v":1367545.7600000002},{"$f":"IF((J51*Genanskaffelsespriser!$D122-(2009-J$3)/($C51+J52)*Genanskaffelsespriser!$D122*J51)<0,0,(J51*Genanskaffelsespriser!$D122-(2009-J$3)/($C51+J52)*Genanskaffelsespriser!$D122*J51))","v":18126667.199999999},{"$f":"IF((K51*Genanskaffelsespriser!$D122-(2009-K$3)/($C51+K52)*Genanskaffelsespriser!$D122*K51)<0,0,(K51*Genanskaffelsespriser!$D122-(2009-K$3)/($C51+K52)*Genanskaffelsespriser!$D122*K51))","v":22056680.346666668},{"$f":"IF((L51*Genanskaffelsespriser!$D122-(2009-L$3)/($C51+L52)*Genanskaffelsespriser!$D122*L51)<0,0,(L51*Genanskaffelsespriser!$D122-(2009-L$3)/($C51+L52)*Genanskaffelsespriser!$D122*L51))","v":6200870.4000000004},{"$f":"IF((M51*Genanskaffelsespriser!$D122-(2009-M$3)/($C51+M52)*Genanskaffelsespriser!$D122*M51)<0,0,(M51*Genanskaffelsespriser!$D122-(2009-M$3)/($C51+M52)*Genanskaffelsespriser!$D122*M51))","v":9333261.8399999999},{"$f":"IF((N51*Genanskaffelsespriser!$D122-(2009-N$3)/($C51+N52)*Genanskaffelsespriser!$D122*N51)<0,0,(N51*Genanskaffelsespriser!$D122-(2009-N$3)/($C51+N52)*Genanskaffelsespriser!$D122*N51))","v":7124655.04},{"$f":"IF((O51*Genanskaffelsespriser!$D122-(2009-O$3)/($C51+O52)*Genanskaffelsespriser!$D122*O51)<0,0,(O51*Genanskaffelsespriser!$D122-(2009-O$3)/($C51+O52)*Genanskaffelsespriser!$D122*O51))","v":7705533.3599999994},{"$f":"IF((P51*Genanskaffelsespriser!$D122-(2009-P$3)/($C51+P52)*Genanskaffelsespriser!$D122*P51)<0,0,(P51*Genanskaffelsespriser!$D122-(2009-P$3)/($C51+P52)*Genanskaffelsespriser!$D122*P51))","v":3570033.2800000003},{"$f":"IF((Q51*Genanskaffelsespriser!$D122-(2009-Q$3)/($C51+Q52)*Genanskaffelsespriser!$D122*Q51)<0,0,(Q51*Genanskaffelsespriser!$D122-(2009-Q$3)/($C51+Q52)*Genanskaffelsespriser!$D122*Q51))","v":2591552.8533333335},{"$f":"IF((R51*Genanskaffelsespriser!$D122-(2009-R$3)/($C51+R52)*Genanskaffelsespriser!$D122*R51)<0,0,(R51*Genanskaffelsespriser!$D122-(2009-R$3)/($C51+R52)*Genanskaffelsespriser!$D122*R51))","v":1407585.4933333334},{"$f":"IF((S51*Genanskaffelsespriser!$D122-(2009-S$3)/($C51+S52)*Genanskaffelsespriser!$D122*S51)<0,0,(S51*Genanskaffelsespriser!$D122-(2009-S$3)/($C51+S52)*Genanskaffelsespriser!$D122*S51))","v":1918280.96},{"$f":"IF((T51*Genanskaffelsespriser!$D122-(2009-T$3)/($C51+T52)*Genanskaffelsespriser!$D122*T51)<0,0,(T51*Genanskaffelsespriser!$D122-(2009-T$3)/($C51+T52)*Genanskaffelsespriser!$D122*T51))","v":4066677.0666666664},{"$f":"IF((U51*Genanskaffelsespriser!$D122-(2009-U$3)/($C51+U52)*Genanskaffelsespriser!$D122*U51)<0,0,(U51*Genanskaffelsespriser!$D122-(2009-U$3)/($C51+U52)*Genanskaffelsespriser!$D122*U51))","v":4317869.7333333334},{"$f":"IF((V51*Genanskaffelsespriser!$D122-(2009-V$3)/($C51+V52)*Genanskaffelsespriser!$D122*V51)<0,0,(V51*Genanskaffelsespriser!$D122-(2009-V$3)/($C51+V52)*Genanskaffelsespriser!$D122*V51))","v":5640616.3200000003},{"$f":"IF((W51*Genanskaffelsespriser!$D122-(2009-W$3)/($C51+W52)*Genanskaffelsespriser!$D122*W51)<0,0,(W51*Genanskaffelsespriser!$D122-(2009-W$3)/($C51+W52)*Genanskaffelsespriser!$D122*W51))","v":6540679.3066666666},{"$f":"IF((X51*Genanskaffelsespriser!$D122-(2009-X$3)/($C51+X52)*Genanskaffelsespriser!$D122*X51)<0,0,(X51*Genanskaffelsespriser!$D122-(2009-X$3)/($C51+X52)*Genanskaffelsespriser!$D122*X51))","v":7675692.4266666668},{"$f":"IF((Y51*Genanskaffelsespriser!$D122-(2009-Y$3)/($C51+Y52)*Genanskaffelsespriser!$D122*Y51)<0,0,(Y51*Genanskaffelsespriser!$D122-(2009-Y$3)/($C51+Y52)*Genanskaffelsespriser!$D122*Y51))","v":4504470},114614038.85333334,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA51","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB51","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC51","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD51","v":1048.4395191964409},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE51","v":19871.853092947513},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF51","v":102049.95371120205},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG51","v":1865898.8721276373},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH51","v":4798368.1865230557},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI51","v":2922287.5221554167},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ51","v":5545580.3291629367},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK51","v":5029905.8361244444},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL51","v":6218016.7944009583},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM51","v":3170778.7315402646},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN51","v":2345627.2309147846},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO51","v":1296954.3926739711},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP51","v":1778823.821115046},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ51","v":3803554.6483133081},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR51","v":4177810.6701043751},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS51","v":5604992.6998391254},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT51","v":6744490.7825003676},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU51","v":8230599.7045645583},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV51","v":4504470},68161130.468383595,0,0,0,22130.566426264668,221013.31321314047,734797.85685560119,9996283.0360638183,13427524.266594861,4561578.9610777088,7439421.0845814683,6077280.4380622227,6961775.0772004789,3370406.0057701324,2468590.0421240591,1352269.9430036522,1848552.3905575229,3935115.8574899873,4247840.2017188538,5622804.5099195633,6642585.0445835171,7953146.065615613,4504470,91387584.660858467,34142]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E123","v":75},525,665,1028,572,508,862,7740,7121,1710,2331,1626,1619,716,512,274,368,769,805,1037,1186,1373,795,null,{"$f":"IF((D53*Genanskaffelsespriser!$D123-(2009-D$3)/$C53*Genanskaffelsespriser!$D123*D53)<0,0,(D53*Genanskaffelsespriser!$D123-(2009-D$3)/$C53*Genanskaffelsespriser!$D123*D53))","v":0},{"$f":"IF((E53*Genanskaffelsespriser!$D123-(2009-E$3)/$C53*Genanskaffelsespriser!$D123*E53)<0,0,(E53*Genanskaffelsespriser!$D123-(2009-E$3)/$C53*Genanskaffelsespriser!$D123*E53))","v":0},{"$f":"IF((F53*Genanskaffelsespriser!$D123-(2009-F$3)/$C53*Genanskaffelsespriser!$D123*F53)<0,0,(F53*Genanskaffelsespriser!$D123-(2009-F$3)/$C53*Genanskaffelsespriser!$D123*F53))","v":0},{"$f":"IF((G53*Genanskaffelsespriser!$D123-(2009-G$3)/$C53*Genanskaffelsespriser!$D123*G53)<0,0,(G53*Genanskaffelsespriser!$D123-(2009-G$3)/$C53*Genanskaffelsespriser!$D123*G53))","v":43212.693333332893},{"$f":"IF((H53*Genanskaffelsespriser!$D123-(2009-H$3)/$C53*Genanskaffelsespriser!$D123*H53)<0,0,(H53*Genanskaffelsespriser!$D123-(2009-H$3)/$C53*Genanskaffelsespriser!$D123*H53))","v":422154.77333333343},{"$f":"IF((I53*Genanskaffelsespriser!$D123-(2009-I$3)/$C53*Genanskaffelsespriser!$D123*I53)<0,0,(I53*Genanskaffelsespriser!$D123-(2009-I$3)/$C53*Genanskaffelsespriser!$D123*I53))","v":1367545.7600000002},{"$f":"IF((J53*Genanskaffelsespriser!$D123-(2009-J$3)/$C53*Genanskaffelsespriser!$D123*J53)<0,0,(J53*Genanskaffelsespriser!$D123-(2009-J$3)/$C53*Genanskaffelsespriser!$D123*J53))","v":18126667.199999999},{"$f":"IF((K53*Genanskaffelsespriser!$D123-(2009-K$3)/$C53*Genanskaffelsespriser!$D123*K53)<0,0,(K53*Genanskaffelsespriser!$D123-(2009-K$3)/$C53*Genanskaffelsespriser!$D123*K53))","v":22056680.346666668},{"$f":"IF((L53*Genanskaffelsespriser!$D123-(2009-L$3)/$C53*Genanskaffelsespriser!$D123*L53)<0,0,(L53*Genanskaffelsespriser!$D123-(2009-L$3)/$C53*Genanskaffelsespriser!$D123*L53))","v":6200870.4000000004},{"$f":"IF((M53*Genanskaffelsespriser!$D123-(2009-M$3)/$C53*Genanskaffelsespriser!$D123*M53)<0,0,(M53*Genanskaffelsespriser!$D123-(2009-M$3)/$C53*Genanskaffelsespriser!$D123*M53))","v":9333261.8399999999},{"$f":"IF((N53*Genanskaffelsespriser!$D123-(2009-N$3)/$C53*Genanskaffelsespriser!$D123*N53)<0,0,(N53*Genanskaffelsespriser!$D123-(2009-N$3)/$C53*Genanskaffelsespriser!$D123*N53))","v":7124655.04},{"$f":"IF((O53*Genanskaffelsespriser!$D123-(2009-O$3)/$C53*Genanskaffelsespriser!$D123*O53)<0,0,(O53*Genanskaffelsespriser!$D123-(2009-O$3)/$C53*Genanskaffelsespriser!$D123*O53))","v":7705533.3599999994},{"$f":"IF((P53*Genanskaffelsespriser!$D123-(2009-P$3)/$C53*Genanskaffelsespriser!$D123*P53)<0,0,(P53*Genanskaffelsespriser!$D123-(2009-P$3)/$C53*Genanskaffelsespriser!$D123*P53))","v":3570033.2800000003},{"$f":"IF((Q53*Genanskaffelsespriser!$D123-(2009-Q$3)/$C53*Genanskaffelsespriser!$D123*Q53)<0,0,(Q53*Genanskaffelsespriser!$D123-(2009-Q$3)/$C53*Genanskaffelsespriser!$D123*Q53))","v":2591552.8533333335},{"$f":"IF((R53*Genanskaffelsespriser!$D123-(2009-R$3)/$C53*Genanskaffelsespriser!$D123*R53)<0,0,(R53*Genanskaffelsespriser!$D123-(2009-R$3)/$C53*Genanskaffelsespriser!$D123*R53))","v":1407585.4933333334},{"$f":"IF((S53*Genanskaffelsespriser!$D123-(2009-S$3)/$C53*Genanskaffelsespriser!$D123*S53)<0,0,(S53*Genanskaffelsespriser!$D123-(2009-S$3)/$C53*Genanskaffelsespriser!$D123*S53))","v":1918280.96},{"$f":"IF((T53*Genanskaffelsespriser!$D123-(2009-T$3)/$C53*Genanskaffelsespriser!$D123*T53)<0,0,(T53*Genanskaffelsespriser!$D123-(2009-T$3)/$C53*Genanskaffelsespriser!$D123*T53))","v":4066677.0666666664},{"$f":"IF((U53*Genanskaffelsespriser!$D123-(2009-U$3)/$C53*Genanskaffelsespriser!$D123*U53)<0,0,(U53*Genanskaffelsespriser!$D123-(2009-U$3)/$C53*Genanskaffelsespriser!$D123*U53))","v":4317869.7333333334},{"$f":"IF((V53*Genanskaffelsespriser!$D123-(2009-V$3)/$C53*Genanskaffelsespriser!$D123*V53)<0,0,(V53*Genanskaffelsespriser!$D123-(2009-V$3)/$C53*Genanskaffelsespriser!$D123*V53))","v":5640616.3200000003},{"$f":"IF((W53*Genanskaffelsespriser!$D123-(2009-W$3)/$C53*Genanskaffelsespriser!$D123*W53)<0,0,(W53*Genanskaffelsespriser!$D123-(2009-W$3)/$C53*Genanskaffelsespriser!$D123*W53))","v":6540679.3066666666},{"$f":"IF((X53*Genanskaffelsespriser!$D123-(2009-X$3)/$C53*Genanskaffelsespriser!$D123*X53)<0,0,(X53*Genanskaffelsespriser!$D123-(2009-X$3)/$C53*Genanskaffelsespriser!$D123*X53))","v":7675692.4266666668},{"$f":"IF((Y53*Genanskaffelsespriser!$D123-(2009-Y$3)/$C53*Genanskaffelsespriser!$D123*Y53)<0,0,(Y53*Genanskaffelsespriser!$D123-(2009-Y$3)/$C53*Genanskaffelsespriser!$D123*Y53))","v":4504470},114614038.85333334,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA53","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB53","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC53","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD53","v":1048.4395191964409},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE53","v":19871.853092947513},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF53","v":102049.95371120205},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG53","v":1865898.8721276373},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH53","v":4798368.1865230557},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI53","v":2922287.5221554167},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ53","v":5545580.3291629367},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK53","v":5029905.8361244444},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL53","v":6218016.7944009583},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM53","v":3170778.7315402646},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN53","v":2345627.2309147846},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO53","v":1296954.3926739711},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP53","v":1778823.821115046},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ53","v":3803554.6483133081},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR53","v":4177810.6701043751},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS53","v":5604992.6998391254},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT53","v":6744490.7825003676},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU53","v":8230599.7045645583},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV53","v":4504470},68161130.468383595,0,0,0,22130.566426264668,221013.31321314047,734797.85685560119,9996283.0360638183,13427524.266594861,4561578.9610777088,7439421.0845814683,6077280.4380622227,6961775.0772004789,3370406.0057701324,2468590.0421240591,1352269.9430036522,1848552.3905575229,3935115.8574899873,4247840.2017188538,5622804.5099195633,6642585.0445835171,7953146.065615613,4504470,91387584.660858467,34142]
["Ledningsnet - City",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW55:AW78)","v":117413411.89457287},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT55:BT78)","v":66200347.654270366},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ55:CQ78)","v":91806879.774421602},0]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E125","v":75},null,null,null,null,null,null,131.03824944677291,205.42664202474376,4.1903663450812045,452.55992269587011,104.90083590818639,null,49.346717262717725,null,null,20.207204359126379,null,null,null,null,null,null,null,{"$f":"IF((D55*Genanskaffelsespriser!$D125-(2009-D$3)/$C55*Genanskaffelsespriser!$D125*D55)<0,0,(D55*Genanskaffelsespriser!$D125-(2009-D$3)/$C55*Genanskaffelsespriser!$D125*D55))","v":0},{"$f":"IF((E55*Genanskaffelsespriser!$D125-(2009-E$3)/$C55*Genanskaffelsespriser!$D125*E55)<0,0,(E55*Genanskaffelsespriser!$D125-(2009-E$3)/$C55*Genanskaffelsespriser!$D125*E55))","v":0},{"$f":"IF((F55*Genanskaffelsespriser!$D125-(2009-F$3)/$C55*Genanskaffelsespriser!$D125*F55)<0,0,(F55*Genanskaffelsespriser!$D125-(2009-F$3)/$C55*Genanskaffelsespriser!$D125*F55))","v":0},{"$f":"IF((G55*Genanskaffelsespriser!$D125-(2009-G$3)/$C55*Genanskaffelsespriser!$D125*G55)<0,0,(G55*Genanskaffelsespriser!$D125-(2009-G$3)/$C55*Genanskaffelsespriser!$D125*G55))","v":0},{"$f":"IF((H55*Genanskaffelsespriser!$D125-(2009-H$3)/$C55*Genanskaffelsespriser!$D125*H55)<0,0,(H55*Genanskaffelsespriser!$D125-(2009-H$3)/$C55*Genanskaffelsespriser!$D125*H55))","v":0},{"$f":"IF((I55*Genanskaffelsespriser!$D125-(2009-I$3)/$C55*Genanskaffelsespriser!$D125*I55)<0,0,(I55*Genanskaffelsespriser!$D125-(2009-I$3)/$C55*Genanskaffelsespriser!$D125*I55))","v":0},{"$f":"IF((J55*Genanskaffelsespriser!$D125-(2009-J$3)/$C55*Genanskaffelsespriser!$D125*J55)<0,0,(J55*Genanskaffelsespriser!$D125-(2009-J$3)/$C55*Genanskaffelsespriser!$D125*J55))","v":58387.149600163422},{"$f":"IF((K55*Genanskaffelsespriser!$D125-(2009-K$3)/$C55*Genanskaffelsespriser!$D125*K55)<0,0,(K55*Genanskaffelsespriser!$D125-(2009-K$3)/$C55*Genanskaffelsespriser!$D125*K55))","v":121059.28965612831},{"$f":"IF((L55*Genanskaffelsespriser!$D125-(2009-L$3)/$C55*Genanskaffelsespriser!$D125*L55)<0,0,(L55*Genanskaffelsespriser!$D125-(2009-L$3)/$C55*Genanskaffelsespriser!$D125*L55))","v":2891.0175487984243},{"$f":"IF((M55*Genanskaffelsespriser!$D125-(2009-M$3)/$C55*Genanskaffelsespriser!$D125*M55)<0,0,(M55*Genanskaffelsespriser!$D125-(2009-M$3)/$C55*Genanskaffelsespriser!$D125*M55))","v":344754.11497741123},{"$f":"IF((N55*Genanskaffelsespriser!$D125-(2009-N$3)/$C55*Genanskaffelsespriser!$D125*N55)<0,0,(N55*Genanskaffelsespriser!$D125-(2009-N$3)/$C55*Genanskaffelsespriser!$D125*N55))","v":87450.931524312618},{"$f":"IF((O55*Genanskaffelsespriser!$D125-(2009-O$3)/$C55*Genanskaffelsespriser!$D125*O55)<0,0,(O55*Genanskaffelsespriser!$D125-(2009-O$3)/$C55*Genanskaffelsespriser!$D125*O55))","v":0},{"$f":"IF((P55*Genanskaffelsespriser!$D125-(2009-P$3)/$C55*Genanskaffelsespriser!$D125*P55)<0,0,(P55*Genanskaffelsespriser!$D125-(2009-P$3)/$C55*Genanskaffelsespriser!$D125*P55))","v":46812.269864104543},{"$f":"IF((Q55*Genanskaffelsespriser!$D125-(2009-Q$3)/$C55*Genanskaffelsespriser!$D125*Q55)<0,0,(Q55*Genanskaffelsespriser!$D125-(2009-Q$3)/$C55*Genanskaffelsespriser!$D125*Q55))","v":0},{"$f":"IF((R55*Genanskaffelsespriser!$D125-(2009-R$3)/$C55*Genanskaffelsespriser!$D125*R55)<0,0,(R55*Genanskaffelsespriser!$D125-(2009-R$3)/$C55*Genanskaffelsespriser!$D125*R55))","v":0},{"$f":"IF((S55*Genanskaffelsespriser!$D125-(2009-S$3)/$C55*Genanskaffelsespriser!$D125*S55)<0,0,(S55*Genanskaffelsespriser!$D125-(2009-S$3)/$C55*Genanskaffelsespriser!$D125*S55))","v":20040.696995207178},{"$f":"IF((T55*Genanskaffelsespriser!$D125-(2009-T$3)/$C55*Genanskaffelsespriser!$D125*T55)<0,0,(T55*Genanskaffelsespriser!$D125-(2009-T$3)/$C55*Genanskaffelsespriser!$D125*T55))","v":0},{"$f":"IF((U55*Genanskaffelsespriser!$D125-(2009-U$3)/$C55*Genanskaffelsespriser!$D125*U55)<0,0,(U55*Genanskaffelsespriser!$D125-(2009-U$3)/$C55*Genanskaffelsespriser!$D125*U55))","v":0},{"$f":"IF((V55*Genanskaffelsespriser!$D125-(2009-V$3)/$C55*Genanskaffelsespriser!$D125*V55)<0,0,(V55*Genanskaffelsespriser!$D125-(2009-V$3)/$C55*Genanskaffelsespriser!$D125*V55))","v":0},{"$f":"IF((W55*Genanskaffelsespriser!$D125-(2009-W$3)/$C55*Genanskaffelsespriser!$D125*W55)<0,0,(W55*Genanskaffelsespriser!$D125-(2009-W$3)/$C55*Genanskaffelsespriser!$D125*W55))","v":0},{"$f":"IF((X55*Genanskaffelsespriser!$D125-(2009-X$3)/$C55*Genanskaffelsespriser!$D125*X55)<0,0,(X55*Genanskaffelsespriser!$D125-(2009-X$3)/$C55*Genanskaffelsespriser!$D125*X55))","v":0},{"$f":"IF((Y55*Genanskaffelsespriser!$D125-(2009-Y$3)/$C55*Genanskaffelsespriser!$D125*Y55)<0,0,(Y55*Genanskaffelsespriser!$D125-(2009-Y$3)/$C55*Genanskaffelsespriser!$D125*Y55))","v":0},{"$f":"+SUM(AA55:AV55)","v":681395.4701661258},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA55","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB55","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC55","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD55","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE55","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF55","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG55","v":6010.179112555923},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH55","v":26336.104755529665},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI55","v":1362.4513921764876},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ55","v":204843.88750596854},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK55","v":61739.122579141629},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL55","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM55","v":41577.021282060974},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN55","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO55","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP55","v":18583.758036582531},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ55","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR55","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS55","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT55","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU55","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV55","v":0},{"$f":"+SUM(AX55:BS55)","v":360452.5246640158},{"$f":"(AX55+AA55)/2","v":0},{"$f":"(AY55+AB55)/2","v":0},{"$f":"(AZ55+AC55)/2","v":0},{"$f":"(BA55+AD55)/2","v":0},{"$f":"(BB55+AE55)/2","v":0},{"$f":"(BC55+AF55)/2","v":0},{"$f":"(BD55+AG55)/2","v":32198.664356359674},{"$f":"(BE55+AH55)/2","v":73697.697205828983},{"$f":"(BF55+AI55)/2","v":2126.7344704874558},{"$f":"(BG55+AJ55)/2","v":274799.0012416899},{"$f":"(BH55+AK55)/2","v":74595.027051727127},{"$f":"(BI55+AL55)/2","v":0},{"$f":"(BJ55+AM55)/2","v":44194.645573082758},{"$f":"(BK55+AN55)/2","v":0},{"$f":"(BL55+AO55)/2","v":0},{"$f":"(BM55+AP55)/2","v":19312.227515894854},{"$f":"(BN55+AQ55)/2","v":0},{"$f":"(BO55+AR55)/2","v":0},{"$f":"(BP55+AS55)/2","v":0},{"$f":"(BQ55+AT55)/2","v":0},{"$f":"(BR55+AU55)/2","v":0},{"$f":"(BS55+AV55)/2","v":0},{"$f":"+AVERAGE(AW55,BT55)","v":520923.99741507077},967.66993804249853]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E126","v":75},null,null,143.35157701619323,1.295774344776274,1.6429637514837587,null,{"$f":"-4+4772.39189147168","v":4768.3918914716796},{"$f":"-142+4351.55373146273","v":4209.55373146273},{"$f":"-8+1634.67215094698","v":1626.6721509469801},{"$f":"-18+3807.98697007906","v":3789.98697007906},{"$f":"-12+3392.46548573683","v":3380.46548573683},3713.4986862080564,1388.6752041911491,1078.5165111462104,218.90184816155158,{"$f":"-3+1605.14315275362","v":1602.1431527536199},1882.4058544273439,1020.6011423763088,886.55469482652461,1247.1130134812397,797.46978094299016,1799.3090727496872,null,{"$f":"IF((D56*Genanskaffelsespriser!$D126-(2009-D$3)/$C56*Genanskaffelsespriser!$D126*D56)<0,0,(D56*Genanskaffelsespriser!$D126-(2009-D$3)/$C56*Genanskaffelsespriser!$D126*D56))","v":0},{"$f":"IF((E56*Genanskaffelsespriser!$D126-(2009-E$3)/$C56*Genanskaffelsespriser!$D126*E56)<0,0,(E56*Genanskaffelsespriser!$D126-(2009-E$3)/$C56*Genanskaffelsespriser!$D126*E56))","v":0},{"$f":"IF((F56*Genanskaffelsespriser!$D126-(2009-F$3)/$C56*Genanskaffelsespriser!$D126*F56)<0,0,(F56*Genanskaffelsespriser!$D126-(2009-F$3)/$C56*Genanskaffelsespriser!$D126*F56))","v":0},{"$f":"IF((G56*Genanskaffelsespriser!$D126-(2009-G$3)/$C56*Genanskaffelsespriser!$D126*G56)<0,0,(G56*Genanskaffelsespriser!$D126-(2009-G$3)/$C56*Genanskaffelsespriser!$D126*G56))","v":25.829101939207021},{"$f":"IF((H56*Genanskaffelsespriser!$D126-(2009-H$3)/$C56*Genanskaffelsespriser!$D126*H56)<0,0,(H56*Genanskaffelsespriser!$D126-(2009-H$3)/$C56*Genanskaffelsespriser!$D126*H56))","v":360.2471852420058},{"$f":"IF((I56*Genanskaffelsespriser!$D126-(2009-I$3)/$C56*Genanskaffelsespriser!$D126*I56)<0,0,(I56*Genanskaffelsespriser!$D126-(2009-I$3)/$C56*Genanskaffelsespriser!$D126*I56))","v":0},{"$f":"IF((J56*Genanskaffelsespriser!$D126-(2009-J$3)/$C56*Genanskaffelsespriser!$D126*J56)<0,0,(J56*Genanskaffelsespriser!$D126-(2009-J$3)/$C56*Genanskaffelsespriser!$D126*J56))","v":2946548.2961367331},{"$f":"IF((K56*Genanskaffelsespriser!$D126-(2009-K$3)/$C56*Genanskaffelsespriser!$D126*K56)<0,0,(K56*Genanskaffelsespriser!$D126-(2009-K$3)/$C56*Genanskaffelsespriser!$D126*K56))","v":3440327.9462667741},{"$f":"IF((L56*Genanskaffelsespriser!$D126-(2009-L$3)/$C56*Genanskaffelsespriser!$D126*L56)<0,0,(L56*Genanskaffelsespriser!$D126-(2009-L$3)/$C56*Genanskaffelsespriser!$D126*L56))","v":1556399.9140260706},{"$f":"IF((M56*Genanskaffelsespriser!$D126-(2009-M$3)/$C56*Genanskaffelsespriser!$D126*M56)<0,0,(M56*Genanskaffelsespriser!$D126-(2009-M$3)/$C56*Genanskaffelsespriser!$D126*M56))","v":4003994.9009895241},{"$f":"IF((N56*Genanskaffelsespriser!$D126-(2009-N$3)/$C56*Genanskaffelsespriser!$D126*N56)<0,0,(N56*Genanskaffelsespriser!$D126-(2009-N$3)/$C56*Genanskaffelsespriser!$D126*N56))","v":3908268.8302432066},{"$f":"IF((O56*Genanskaffelsespriser!$D126-(2009-O$3)/$C56*Genanskaffelsespriser!$D126*O56)<0,0,(O56*Genanskaffelsespriser!$D126-(2009-O$3)/$C56*Genanskaffelsespriser!$D126*O56))","v":4663411.6501400769},{"$f":"IF((P56*Genanskaffelsespriser!$D126-(2009-P$3)/$C56*Genanskaffelsespriser!$D126*P56)<0,0,(P56*Genanskaffelsespriser!$D126-(2009-P$3)/$C56*Genanskaffelsespriser!$D126*P56))","v":1826941.0986338758},{"$f":"IF((Q56*Genanskaffelsespriser!$D126-(2009-Q$3)/$C56*Genanskaffelsespriser!$D126*Q56)<0,0,(Q56*Genanskaffelsespriser!$D126-(2009-Q$3)/$C56*Genanskaffelsespriser!$D126*Q56))","v":1440394.7511861357},{"$f":"IF((R56*Genanskaffelsespriser!$D126-(2009-R$3)/$C56*Genanskaffelsespriser!$D126*R56)<0,0,(R56*Genanskaffelsespriser!$D126-(2009-R$3)/$C56*Genanskaffelsespriser!$D126*R56))","v":296714.15845471108},{"$f":"IF((S56*Genanskaffelsespriser!$D126-(2009-S$3)/$C56*Genanskaffelsespriser!$D126*S56)<0,0,(S56*Genanskaffelsespriser!$D126-(2009-S$3)/$C56*Genanskaffelsespriser!$D126*S56))","v":2203587.6922973292},{"$f":"IF((T56*Genanskaffelsespriser!$D126-(2009-T$3)/$C56*Genanskaffelsespriser!$D126*T56)<0,0,(T56*Genanskaffelsespriser!$D126-(2009-T$3)/$C56*Genanskaffelsespriser!$D126*T56))","v":2626583.635544287},{"$f":"IF((U56*Genanskaffelsespriser!$D126-(2009-U$3)/$C56*Genanskaffelsespriser!$D126*U56)<0,0,(U56*Genanskaffelsespriser!$D126-(2009-U$3)/$C56*Genanskaffelsespriser!$D126*U56))","v":1444422.7767671105},{"$f":"IF((V56*Genanskaffelsespriser!$D126-(2009-V$3)/$C56*Genanskaffelsespriser!$D126*V56)<0,0,(V56*Genanskaffelsespriser!$D126-(2009-V$3)/$C56*Genanskaffelsespriser!$D126*V56))","v":1272383.298015028},{"$f":"IF((W56*Genanskaffelsespriser!$D126-(2009-W$3)/$C56*Genanskaffelsespriser!$D126*W56)<0,0,(W56*Genanskaffelsespriser!$D126-(2009-W$3)/$C56*Genanskaffelsespriser!$D126*W56))","v":1814715.7163503347},{"$f":"IF((X56*Genanskaffelsespriser!$D126-(2009-X$3)/$C56*Genanskaffelsespriser!$D126*X56)<0,0,(X56*Genanskaffelsespriser!$D126-(2009-X$3)/$C56*Genanskaffelsespriser!$D126*X56))","v":1176321.0915429734},{"$f":"IF((Y56*Genanskaffelsespriser!$D126-(2009-Y$3)/$C56*Genanskaffelsespriser!$D126*Y56)<0,0,(Y56*Genanskaffelsespriser!$D126-(2009-Y$3)/$C56*Genanskaffelsespriser!$D126*Y56))","v":2689967.0637607821},37311368.896642134,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA56","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB56","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC56","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD56","v":0.62667353338814513},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE56","v":16.957712181604105},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF56","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG56","v":303307.88786319981},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH56","v":748433.57699870132},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI56","v":733485.42298870638},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ56","v":2379069.1552050365},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK56","v":2759182.5973350648},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL56","v":3763162.2114962963},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM56","v":1622625.2040219349},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN56","v":1303708.3721071831},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO56","v":273393.50469227025},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP56","v":2043389.0346148363},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ56","v":2456638.2410951885},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR56","v":1397569.9272105778},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS56","v":1264347.4918661835},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT56","v":1871263.3425259506},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU56","v":1261362.1664789915},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV56","v":2689967.0637607821},26870922.784646619,0,0,0,13.227887736297584,188.60244871180495,0,1624928.0919999664,2094380.7616327377,1144942.6685073886,3191532.0280972803,3333725.7137891357,4213286.9308181871,1724783.1513279052,1372051.5616466594,285053.83157349064,2123488.3634560825,2541610.938319738,1420996.3519888441,1268365.3949406059,1842989.5294381427,1218841.6290109823,2689967.0637607821,32091145.840644374,33556.549506074414]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E127","v":75},null,null,34.423577983139765,null,null,null,2411.2413799286442,1733.5044758081212,201.36663813613285,1142.7109212359335,376.33772009853902,685.22476437143507,259.21923257730185,317.76359639318338,132.17220359581205,214.70453656059178,536.2378548655671,312.24222006919922,124.84043527441882,27.946236903564436,455.92003179604535,567.72701828404149,null,{"$f":"IF((D57*Genanskaffelsespriser!$D127-(2009-D$3)/$C57*Genanskaffelsespriser!$D127*D57)<0,0,(D57*Genanskaffelsespriser!$D127-(2009-D$3)/$C57*Genanskaffelsespriser!$D127*D57))","v":0},{"$f":"IF((E57*Genanskaffelsespriser!$D127-(2009-E$3)/$C57*Genanskaffelsespriser!$D127*E57)<0,0,(E57*Genanskaffelsespriser!$D127-(2009-E$3)/$C57*Genanskaffelsespriser!$D127*E57))","v":0},{"$f":"IF((F57*Genanskaffelsespriser!$D127-(2009-F$3)/$C57*Genanskaffelsespriser!$D127*F57)<0,0,(F57*Genanskaffelsespriser!$D127-(2009-F$3)/$C57*Genanskaffelsespriser!$D127*F57))","v":0},{"$f":"IF((G57*Genanskaffelsespriser!$D127-(2009-G$3)/$C57*Genanskaffelsespriser!$D127*G57)<0,0,(G57*Genanskaffelsespriser!$D127-(2009-G$3)/$C57*Genanskaffelsespriser!$D127*G57))","v":0},{"$f":"IF((H57*Genanskaffelsespriser!$D127-(2009-H$3)/$C57*Genanskaffelsespriser!$D127*H57)<0,0,(H57*Genanskaffelsespriser!$D127-(2009-H$3)/$C57*Genanskaffelsespriser!$D127*H57))","v":0},{"$f":"IF((I57*Genanskaffelsespriser!$D127-(2009-I$3)/$C57*Genanskaffelsespriser!$D127*I57)<0,0,(I57*Genanskaffelsespriser!$D127-(2009-I$3)/$C57*Genanskaffelsespriser!$D127*I57))","v":0},{"$f":"IF((J57*Genanskaffelsespriser!$D127-(2009-J$3)/$C57*Genanskaffelsespriser!$D127*J57)<0,0,(J57*Genanskaffelsespriser!$D127-(2009-J$3)/$C57*Genanskaffelsespriser!$D127*J57))","v":2184648.9899854832},{"$f":"IF((K57*Genanskaffelsespriser!$D127-(2009-K$3)/$C57*Genanskaffelsespriser!$D127*K57)<0,0,(K57*Genanskaffelsespriser!$D127-(2009-K$3)/$C57*Genanskaffelsespriser!$D127*K57))","v":2077246.8566643663},{"$f":"IF((L57*Genanskaffelsespriser!$D127-(2009-L$3)/$C57*Genanskaffelsespriser!$D127*L57)<0,0,(L57*Genanskaffelsespriser!$D127-(2009-L$3)/$C57*Genanskaffelsespriser!$D127*L57))","v":282493.229308418},{"$f":"IF((M57*Genanskaffelsespriser!$D127-(2009-M$3)/$C57*Genanskaffelsespriser!$D127*M57)<0,0,(M57*Genanskaffelsespriser!$D127-(2009-M$3)/$C57*Genanskaffelsespriser!$D127*M57))","v":1770074.4531400772},{"$f":"IF((N57*Genanskaffelsespriser!$D127-(2009-N$3)/$C57*Genanskaffelsespriser!$D127*N57)<0,0,(N57*Genanskaffelsespriser!$D127-(2009-N$3)/$C57*Genanskaffelsespriser!$D127*N57))","v":637947.63176597143},{"$f":"IF((O57*Genanskaffelsespriser!$D127-(2009-O$3)/$C57*Genanskaffelsespriser!$D127*O57)<0,0,(O57*Genanskaffelsespriser!$D127-(2009-O$3)/$C57*Genanskaffelsespriser!$D127*O57))","v":1261690.6541418359},{"$f":"IF((P57*Genanskaffelsespriser!$D127-(2009-P$3)/$C57*Genanskaffelsespriser!$D127*P57)<0,0,(P57*Genanskaffelsespriser!$D127-(2009-P$3)/$C57*Genanskaffelsespriser!$D127*P57))","v":500023.5308723122},{"$f":"IF((Q57*Genanskaffelsespriser!$D127-(2009-Q$3)/$C57*Genanskaffelsespriser!$D127*Q57)<0,0,(Q57*Genanskaffelsespriser!$D127-(2009-Q$3)/$C57*Genanskaffelsespriser!$D127*Q57))","v":622240.43760917976},{"$f":"IF((R57*Genanskaffelsespriser!$D127-(2009-R$3)/$C57*Genanskaffelsespriser!$D127*R57)<0,0,(R57*Genanskaffelsespriser!$D127-(2009-R$3)/$C57*Genanskaffelsespriser!$D127*R57))","v":262680.79972236481},{"$f":"IF((S57*Genanskaffelsespriser!$D127-(2009-S$3)/$C57*Genanskaffelsespriser!$D127*S57)<0,0,(S57*Genanskaffelsespriser!$D127-(2009-S$3)/$C57*Genanskaffelsespriser!$D127*S57))","v":432981.75660955178},{"$f":"IF((T57*Genanskaffelsespriser!$D127-(2009-T$3)/$C57*Genanskaffelsespriser!$D127*T57)<0,0,(T57*Genanskaffelsespriser!$D127-(2009-T$3)/$C57*Genanskaffelsespriser!$D127*T57))","v":1097071.1526743015},{"$f":"IF((U57*Genanskaffelsespriser!$D127-(2009-U$3)/$C57*Genanskaffelsespriser!$D127*U57)<0,0,(U57*Genanskaffelsespriser!$D127-(2009-U$3)/$C57*Genanskaffelsespriser!$D127*U57))","v":647931.74925079488},{"$f":"IF((V57*Genanskaffelsespriser!$D127-(2009-V$3)/$C57*Genanskaffelsespriser!$D127*V57)<0,0,(V57*Genanskaffelsespriser!$D127-(2009-V$3)/$C57*Genanskaffelsespriser!$D127*V57))","v":262704.224756665},{"$f":"IF((W57*Genanskaffelsespriser!$D127-(2009-W$3)/$C57*Genanskaffelsespriser!$D127*W57)<0,0,(W57*Genanskaffelsespriser!$D127-(2009-W$3)/$C57*Genanskaffelsespriser!$D127*W57))","v":59624.60059147689},{"$f":"IF((X57*Genanskaffelsespriser!$D127-(2009-X$3)/$C57*Genanskaffelsespriser!$D127*X57)<0,0,(X57*Genanskaffelsespriser!$D127-(2009-X$3)/$C57*Genanskaffelsespriser!$D127*X57))","v":986051.68690097227},{"$f":"IF((Y57*Genanskaffelsespriser!$D127-(2009-Y$3)/$C57*Genanskaffelsespriser!$D127*Y57)<0,0,(Y57*Genanskaffelsespriser!$D127-(2009-Y$3)/$C57*Genanskaffelsespriser!$D127*Y57))","v":1244457.6240786191},14329869.378072388,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA57","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB57","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC57","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD57","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE57","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF57","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG57","v":224880.50568990948},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH57","v":451899.15598879516},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI57","v":133130.73582401895},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ57","v":1051731.9921764301},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK57","v":450382.01823753526},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL57","v":1018127.2742932705},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM57","v":444103.41658204212},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN57","v":563192.8798037495},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO57","v":242035.04418353247},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP57","v":401504.40880428057},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ57","v":1026088.3797456465},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR57","v":626914.73867824336},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS57","v":261045.10189021402},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT57","v":61482.538776912406},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU57","v":1057337.4064204113},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV57","v":1244457.6240786191},9258313.2211736105,0,0,0,0,0,0,1204764.7478376965,1264573.0063265807,207811.98256621847,1410903.2226582537,544164.8250017534,1139908.9642175531,472063.47372717713,592716.65870646457,252357.92195294864,417243.08270691615,1061579.766209974,637423.24396451912,261874.66332343951,60553.569684194648,1021694.5466606917,1244457.6240786191,11794091.299623,9533.5828438816716]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E128","v":75},null,null,null,2.8912792747107661,null,null,1156.4924919529622,268.08422836625959,122.84884861256157,281.62602955529746,null,null,null,null,null,null,null,216.37763934254798,null,23.695763866886587,null,null,null,{"$f":"IF((D58*Genanskaffelsespriser!$D128-(2009-D$3)/$C58*Genanskaffelsespriser!$D128*D58)<0,0,(D58*Genanskaffelsespriser!$D128-(2009-D$3)/$C58*Genanskaffelsespriser!$D128*D58))","v":0},{"$f":"IF((E58*Genanskaffelsespriser!$D128-(2009-E$3)/$C58*Genanskaffelsespriser!$D128*E58)<0,0,(E58*Genanskaffelsespriser!$D128-(2009-E$3)/$C58*Genanskaffelsespriser!$D128*E58))","v":0},{"$f":"IF((F58*Genanskaffelsespriser!$D128-(2009-F$3)/$C58*Genanskaffelsespriser!$D128*F58)<0,0,(F58*Genanskaffelsespriser!$D128-(2009-F$3)/$C58*Genanskaffelsespriser!$D128*F58))","v":0},{"$f":"IF((G58*Genanskaffelsespriser!$D128-(2009-G$3)/$C58*Genanskaffelsespriser!$D128*G58)<0,0,(G58*Genanskaffelsespriser!$D128-(2009-G$3)/$C58*Genanskaffelsespriser!$D128*G58))","v":145.45062271311508},{"$f":"IF((H58*Genanskaffelsespriser!$D128-(2009-H$3)/$C58*Genanskaffelsespriser!$D128*H58)<0,0,(H58*Genanskaffelsespriser!$D128-(2009-H$3)/$C58*Genanskaffelsespriser!$D128*H58))","v":0},{"$f":"IF((I58*Genanskaffelsespriser!$D128-(2009-I$3)/$C58*Genanskaffelsespriser!$D128*I58)<0,0,(I58*Genanskaffelsespriser!$D128-(2009-I$3)/$C58*Genanskaffelsespriser!$D128*I58))","v":0},{"$f":"IF((J58*Genanskaffelsespriser!$D128-(2009-J$3)/$C58*Genanskaffelsespriser!$D128*J58)<0,0,(J58*Genanskaffelsespriser!$D128-(2009-J$3)/$C58*Genanskaffelsespriser!$D128*J58))","v":1803557.7511505908},{"$f":"IF((K58*Genanskaffelsespriser!$D128-(2009-K$3)/$C58*Genanskaffelsespriser!$D128*K58)<0,0,(K58*Genanskaffelsespriser!$D128-(2009-K$3)/$C58*Genanskaffelsespriser!$D128*K58))","v":552943.38051549066},{"$f":"IF((L58*Genanskaffelsespriser!$D128-(2009-L$3)/$C58*Genanskaffelsespriser!$D128*L58)<0,0,(L58*Genanskaffelsespriser!$D128-(2009-L$3)/$C58*Genanskaffelsespriser!$D128*L58))","v":296645.5717217247},{"$f":"IF((M58*Genanskaffelsespriser!$D128-(2009-M$3)/$C58*Genanskaffelsespriser!$D128*M58)<0,0,(M58*Genanskaffelsespriser!$D128-(2009-M$3)/$C58*Genanskaffelsespriser!$D128*M58))","v":750886.34005524381},{"$f":"IF((N58*Genanskaffelsespriser!$D128-(2009-N$3)/$C58*Genanskaffelsespriser!$D128*N58)<0,0,(N58*Genanskaffelsespriser!$D128-(2009-N$3)/$C58*Genanskaffelsespriser!$D128*N58))","v":0},{"$f":"IF((O58*Genanskaffelsespriser!$D128-(2009-O$3)/$C58*Genanskaffelsespriser!$D128*O58)<0,0,(O58*Genanskaffelsespriser!$D128-(2009-O$3)/$C58*Genanskaffelsespriser!$D128*O58))","v":0},{"$f":"IF((P58*Genanskaffelsespriser!$D128-(2009-P$3)/$C58*Genanskaffelsespriser!$D128*P58)<0,0,(P58*Genanskaffelsespriser!$D128-(2009-P$3)/$C58*Genanskaffelsespriser!$D128*P58))","v":0},{"$f":"IF((Q58*Genanskaffelsespriser!$D128-(2009-Q$3)/$C58*Genanskaffelsespriser!$D128*Q58)<0,0,(Q58*Genanskaffelsespriser!$D128-(2009-Q$3)/$C58*Genanskaffelsespriser!$D128*Q58))","v":0},{"$f":"IF((R58*Genanskaffelsespriser!$D128-(2009-R$3)/$C58*Genanskaffelsespriser!$D128*R58)<0,0,(R58*Genanskaffelsespriser!$D128-(2009-R$3)/$C58*Genanskaffelsespriser!$D128*R58))","v":0},{"$f":"IF((S58*Genanskaffelsespriser!$D128-(2009-S$3)/$C58*Genanskaffelsespriser!$D128*S58)<0,0,(S58*Genanskaffelsespriser!$D128-(2009-S$3)/$C58*Genanskaffelsespriser!$D128*S58))","v":0},{"$f":"IF((T58*Genanskaffelsespriser!$D128-(2009-T$3)/$C58*Genanskaffelsespriser!$D128*T58)<0,0,(T58*Genanskaffelsespriser!$D128-(2009-T$3)/$C58*Genanskaffelsespriser!$D128*T58))","v":0},{"$f":"IF((U58*Genanskaffelsespriser!$D128-(2009-U$3)/$C58*Genanskaffelsespriser!$D128*U58)<0,0,(U58*Genanskaffelsespriser!$D128-(2009-U$3)/$C58*Genanskaffelsespriser!$D128*U58))","v":772851.88213333033},{"$f":"IF((V58*Genanskaffelsespriser!$D128-(2009-V$3)/$C58*Genanskaffelsespriser!$D128*V58)<0,0,(V58*Genanskaffelsespriser!$D128-(2009-V$3)/$C58*Genanskaffelsespriser!$D128*V58))","v":0},{"$f":"IF((W58*Genanskaffelsespriser!$D128-(2009-W$3)/$C58*Genanskaffelsespriser!$D128*W58)<0,0,(W58*Genanskaffelsespriser!$D128-(2009-W$3)/$C58*Genanskaffelsespriser!$D128*W58))","v":87020.007281236074},{"$f":"IF((X58*Genanskaffelsespriser!$D128-(2009-X$3)/$C58*Genanskaffelsespriser!$D128*X58)<0,0,(X58*Genanskaffelsespriser!$D128-(2009-X$3)/$C58*Genanskaffelsespriser!$D128*X58))","v":0},{"$f":"IF((Y58*Genanskaffelsespriser!$D128-(2009-Y$3)/$C58*Genanskaffelsespriser!$D128*Y58)<0,0,(Y58*Genanskaffelsespriser!$D128-(2009-Y$3)/$C58*Genanskaffelsespriser!$D128*Y58))","v":0},4264050.38348033,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA58","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB58","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC58","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD58","v":3.5289672820863167},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE58","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF58","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG58","v":185652.24023580825},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH58","v":120291.26252514303},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI58","v":139800.31783038971},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ58","v":446157.04436805041},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK58","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL58","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM58","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN58","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO58","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP58","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ58","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR58","v":747782.82787476934},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS58","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT58","v":89731.602710318009},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU58","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV58","v":0},1729418.8245117611,0,0,0,74.489794997600697,0,0,994604.99569319957,336617.32152031682,218222.94477605721,598521.69221164705,0,0,0,0,0,0,0,760317.35500404984,0,88375.804995777042,0,0,2996734.6039960454,2072.016280971226]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E129","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D59*Genanskaffelsespriser!$D129-(2009-D$3)/$C59*Genanskaffelsespriser!$D129*D59)<0,0,(D59*Genanskaffelsespriser!$D129-(2009-D$3)/$C59*Genanskaffelsespriser!$D129*D59))","v":0},{"$f":"IF((E59*Genanskaffelsespriser!$D129-(2009-E$3)/$C59*Genanskaffelsespriser!$D129*E59)<0,0,(E59*Genanskaffelsespriser!$D129-(2009-E$3)/$C59*Genanskaffelsespriser!$D129*E59))","v":0},{"$f":"IF((F59*Genanskaffelsespriser!$D129-(2009-F$3)/$C59*Genanskaffelsespriser!$D129*F59)<0,0,(F59*Genanskaffelsespriser!$D129-(2009-F$3)/$C59*Genanskaffelsespriser!$D129*F59))","v":0},{"$f":"IF((G59*Genanskaffelsespriser!$D129-(2009-G$3)/$C59*Genanskaffelsespriser!$D129*G59)<0,0,(G59*Genanskaffelsespriser!$D129-(2009-G$3)/$C59*Genanskaffelsespriser!$D129*G59))","v":0},{"$f":"IF((H59*Genanskaffelsespriser!$D129-(2009-H$3)/$C59*Genanskaffelsespriser!$D129*H59)<0,0,(H59*Genanskaffelsespriser!$D129-(2009-H$3)/$C59*Genanskaffelsespriser!$D129*H59))","v":0},{"$f":"IF((I59*Genanskaffelsespriser!$D129-(2009-I$3)/$C59*Genanskaffelsespriser!$D129*I59)<0,0,(I59*Genanskaffelsespriser!$D129-(2009-I$3)/$C59*Genanskaffelsespriser!$D129*I59))","v":0},{"$f":"IF((J59*Genanskaffelsespriser!$D129-(2009-J$3)/$C59*Genanskaffelsespriser!$D129*J59)<0,0,(J59*Genanskaffelsespriser!$D129-(2009-J$3)/$C59*Genanskaffelsespriser!$D129*J59))","v":0},{"$f":"IF((K59*Genanskaffelsespriser!$D129-(2009-K$3)/$C59*Genanskaffelsespriser!$D129*K59)<0,0,(K59*Genanskaffelsespriser!$D129-(2009-K$3)/$C59*Genanskaffelsespriser!$D129*K59))","v":0},{"$f":"IF((L59*Genanskaffelsespriser!$D129-(2009-L$3)/$C59*Genanskaffelsespriser!$D129*L59)<0,0,(L59*Genanskaffelsespriser!$D129-(2009-L$3)/$C59*Genanskaffelsespriser!$D129*L59))","v":0},{"$f":"IF((M59*Genanskaffelsespriser!$D129-(2009-M$3)/$C59*Genanskaffelsespriser!$D129*M59)<0,0,(M59*Genanskaffelsespriser!$D129-(2009-M$3)/$C59*Genanskaffelsespriser!$D129*M59))","v":0},{"$f":"IF((N59*Genanskaffelsespriser!$D129-(2009-N$3)/$C59*Genanskaffelsespriser!$D129*N59)<0,0,(N59*Genanskaffelsespriser!$D129-(2009-N$3)/$C59*Genanskaffelsespriser!$D129*N59))","v":0},{"$f":"IF((O59*Genanskaffelsespriser!$D129-(2009-O$3)/$C59*Genanskaffelsespriser!$D129*O59)<0,0,(O59*Genanskaffelsespriser!$D129-(2009-O$3)/$C59*Genanskaffelsespriser!$D129*O59))","v":0},{"$f":"IF((P59*Genanskaffelsespriser!$D129-(2009-P$3)/$C59*Genanskaffelsespriser!$D129*P59)<0,0,(P59*Genanskaffelsespriser!$D129-(2009-P$3)/$C59*Genanskaffelsespriser!$D129*P59))","v":0},{"$f":"IF((Q59*Genanskaffelsespriser!$D129-(2009-Q$3)/$C59*Genanskaffelsespriser!$D129*Q59)<0,0,(Q59*Genanskaffelsespriser!$D129-(2009-Q$3)/$C59*Genanskaffelsespriser!$D129*Q59))","v":0},{"$f":"IF((R59*Genanskaffelsespriser!$D129-(2009-R$3)/$C59*Genanskaffelsespriser!$D129*R59)<0,0,(R59*Genanskaffelsespriser!$D129-(2009-R$3)/$C59*Genanskaffelsespriser!$D129*R59))","v":0},{"$f":"IF((S59*Genanskaffelsespriser!$D129-(2009-S$3)/$C59*Genanskaffelsespriser!$D129*S59)<0,0,(S59*Genanskaffelsespriser!$D129-(2009-S$3)/$C59*Genanskaffelsespriser!$D129*S59))","v":0},{"$f":"IF((T59*Genanskaffelsespriser!$D129-(2009-T$3)/$C59*Genanskaffelsespriser!$D129*T59)<0,0,(T59*Genanskaffelsespriser!$D129-(2009-T$3)/$C59*Genanskaffelsespriser!$D129*T59))","v":0},{"$f":"IF((U59*Genanskaffelsespriser!$D129-(2009-U$3)/$C59*Genanskaffelsespriser!$D129*U59)<0,0,(U59*Genanskaffelsespriser!$D129-(2009-U$3)/$C59*Genanskaffelsespriser!$D129*U59))","v":0},{"$f":"IF((V59*Genanskaffelsespriser!$D129-(2009-V$3)/$C59*Genanskaffelsespriser!$D129*V59)<0,0,(V59*Genanskaffelsespriser!$D129-(2009-V$3)/$C59*Genanskaffelsespriser!$D129*V59))","v":0},{"$f":"IF((W59*Genanskaffelsespriser!$D129-(2009-W$3)/$C59*Genanskaffelsespriser!$D129*W59)<0,0,(W59*Genanskaffelsespriser!$D129-(2009-W$3)/$C59*Genanskaffelsespriser!$D129*W59))","v":0},{"$f":"IF((X59*Genanskaffelsespriser!$D129-(2009-X$3)/$C59*Genanskaffelsespriser!$D129*X59)<0,0,(X59*Genanskaffelsespriser!$D129-(2009-X$3)/$C59*Genanskaffelsespriser!$D129*X59))","v":0},{"$f":"IF((Y59*Genanskaffelsespriser!$D129-(2009-Y$3)/$C59*Genanskaffelsespriser!$D129*Y59)<0,0,(Y59*Genanskaffelsespriser!$D129-(2009-Y$3)/$C59*Genanskaffelsespriser!$D129*Y59))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA59","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB59","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC59","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD59","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE59","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF59","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG59","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH59","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI59","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ59","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK59","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL59","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM59","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN59","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO59","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP59","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ59","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR59","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS59","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT59","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU59","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E130","v":100},2153.3183226490264,209.37179080691527,{"$f":"-3+70.9805535008208","v":67.980553500820804},49.933654920742107,277.33639911194956,162.65768753909853,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF((D60*Genanskaffelsespriser!$D130-(2009-D$3)/$C60*Genanskaffelsespriser!$D130*D60)<0,0,(D60*Genanskaffelsespriser!$D130-(2009-D$3)/$C60*Genanskaffelsespriser!$D130*D60))","v":0},{"$f":"IF((E60*Genanskaffelsespriser!$D130-(2009-E$3)/$C60*Genanskaffelsespriser!$D130*E60)<0,0,(E60*Genanskaffelsespriser!$D130-(2009-E$3)/$C60*Genanskaffelsespriser!$D130*E60))","v":18190.221185304807},{"$f":"IF((F60*Genanskaffelsespriser!$D130-(2009-F$3)/$C60*Genanskaffelsespriser!$D130*F60)<0,0,(F60*Genanskaffelsespriser!$D130-(2009-F$3)/$C60*Genanskaffelsespriser!$D130*F60))","v":15749.73463507017},{"$f":"IF((G60*Genanskaffelsespriser!$D130-(2009-G$3)/$C60*Genanskaffelsespriser!$D130*G60)<0,0,(G60*Genanskaffelsespriser!$D130-(2009-G$3)/$C60*Genanskaffelsespriser!$D130*G60))","v":18799.022404560994},{"$f":"IF((H60*Genanskaffelsespriser!$D130-(2009-H$3)/$C60*Genanskaffelsespriser!$D130*H60)<0,0,(H60*Genanskaffelsespriser!$D130-(2009-H$3)/$C60*Genanskaffelsespriser!$D130*H60))","v":144569.91812907706},{"$f":"IF((I60*Genanskaffelsespriser!$D130-(2009-I$3)/$C60*Genanskaffelsespriser!$D130*I60)<0,0,(I60*Genanskaffelsespriser!$D130-(2009-I$3)/$C60*Genanskaffelsespriser!$D130*I60))","v":108343.03251604273},{"$f":"IF((J60*Genanskaffelsespriser!$D130-(2009-J$3)/$C60*Genanskaffelsespriser!$D130*J60)<0,0,(J60*Genanskaffelsespriser!$D130-(2009-J$3)/$C60*Genanskaffelsespriser!$D130*J60))","v":0},{"$f":"IF((K60*Genanskaffelsespriser!$D130-(2009-K$3)/$C60*Genanskaffelsespriser!$D130*K60)<0,0,(K60*Genanskaffelsespriser!$D130-(2009-K$3)/$C60*Genanskaffelsespriser!$D130*K60))","v":0},{"$f":"IF((L60*Genanskaffelsespriser!$D130-(2009-L$3)/$C60*Genanskaffelsespriser!$D130*L60)<0,0,(L60*Genanskaffelsespriser!$D130-(2009-L$3)/$C60*Genanskaffelsespriser!$D130*L60))","v":0},{"$f":"IF((M60*Genanskaffelsespriser!$D130-(2009-M$3)/$C60*Genanskaffelsespriser!$D130*M60)<0,0,(M60*Genanskaffelsespriser!$D130-(2009-M$3)/$C60*Genanskaffelsespriser!$D130*M60))","v":0},{"$f":"IF((N60*Genanskaffelsespriser!$D130-(2009-N$3)/$C60*Genanskaffelsespriser!$D130*N60)<0,0,(N60*Genanskaffelsespriser!$D130-(2009-N$3)/$C60*Genanskaffelsespriser!$D130*N60))","v":0},{"$f":"IF((O60*Genanskaffelsespriser!$D130-(2009-O$3)/$C60*Genanskaffelsespriser!$D130*O60)<0,0,(O60*Genanskaffelsespriser!$D130-(2009-O$3)/$C60*Genanskaffelsespriser!$D130*O60))","v":0},{"$f":"IF((P60*Genanskaffelsespriser!$D130-(2009-P$3)/$C60*Genanskaffelsespriser!$D130*P60)<0,0,(P60*Genanskaffelsespriser!$D130-(2009-P$3)/$C60*Genanskaffelsespriser!$D130*P60))","v":0},{"$f":"IF((Q60*Genanskaffelsespriser!$D130-(2009-Q$3)/$C60*Genanskaffelsespriser!$D130*Q60)<0,0,(Q60*Genanskaffelsespriser!$D130-(2009-Q$3)/$C60*Genanskaffelsespriser!$D130*Q60))","v":0},{"$f":"IF((R60*Genanskaffelsespriser!$D130-(2009-R$3)/$C60*Genanskaffelsespriser!$D130*R60)<0,0,(R60*Genanskaffelsespriser!$D130-(2009-R$3)/$C60*Genanskaffelsespriser!$D130*R60))","v":0},{"$f":"IF((S60*Genanskaffelsespriser!$D130-(2009-S$3)/$C60*Genanskaffelsespriser!$D130*S60)<0,0,(S60*Genanskaffelsespriser!$D130-(2009-S$3)/$C60*Genanskaffelsespriser!$D130*S60))","v":0},{"$f":"IF((T60*Genanskaffelsespriser!$D130-(2009-T$3)/$C60*Genanskaffelsespriser!$D130*T60)<0,0,(T60*Genanskaffelsespriser!$D130-(2009-T$3)/$C60*Genanskaffelsespriser!$D130*T60))","v":0},{"$f":"IF((U60*Genanskaffelsespriser!$D130-(2009-U$3)/$C60*Genanskaffelsespriser!$D130*U60)<0,0,(U60*Genanskaffelsespriser!$D130-(2009-U$3)/$C60*Genanskaffelsespriser!$D130*U60))","v":0},{"$f":"IF((V60*Genanskaffelsespriser!$D130-(2009-V$3)/$C60*Genanskaffelsespriser!$D130*V60)<0,0,(V60*Genanskaffelsespriser!$D130-(2009-V$3)/$C60*Genanskaffelsespriser!$D130*V60))","v":0},{"$f":"IF((W60*Genanskaffelsespriser!$D130-(2009-W$3)/$C60*Genanskaffelsespriser!$D130*W60)<0,0,(W60*Genanskaffelsespriser!$D130-(2009-W$3)/$C60*Genanskaffelsespriser!$D130*W60))","v":0},{"$f":"IF((X60*Genanskaffelsespriser!$D130-(2009-X$3)/$C60*Genanskaffelsespriser!$D130*X60)<0,0,(X60*Genanskaffelsespriser!$D130-(2009-X$3)/$C60*Genanskaffelsespriser!$D130*X60))","v":0},{"$f":"IF((Y60*Genanskaffelsespriser!$D130-(2009-Y$3)/$C60*Genanskaffelsespriser!$D130*Y60)<0,0,(Y60*Genanskaffelsespriser!$D130-(2009-Y$3)/$C60*Genanskaffelsespriser!$D130*Y60))","v":0},305651.92887005577,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA60","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB60","v":462.9586203463287},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC60","v":516.06974915398462},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD60","v":456.1076038275462},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE60","v":6805.2580621942861},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF60","v":8084.849353189773},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG60","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH60","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI60","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ60","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK60","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL60","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM60","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN60","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO60","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP60","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ60","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR60","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS60","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT60","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU60","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV60","v":0},16325.243388711919,0,9326.5899028255681,8132.9021921120775,9627.5650041942699,75687.58809563567,58213.94093461625,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,160988.58612938385,2920.5984085285522]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E131","v":100},{"$f":"-321+7348.36003975363","v":7027.3600397536302},{"$f":"-518+6656.0381915552","v":6138.0381915551998},{"$f":"-520+3816.64592360746","v":3296.6459236074602},{"$f":"-376+2793.9603415834","v":2417.9603415833999},1868.9793301821526,2500.2867346635194,199.74670429996226,1.9843346758142231,1.8673508773572396,91.398188072674415,null,null,null,null,null,null,null,null,null,null,3.1594248686004933,0,null,{"$f":"IF((D61*Genanskaffelsespriser!$D131-(2009-D$3)/$C61*Genanskaffelsespriser!$D131*D61)<0,0,(D61*Genanskaffelsespriser!$D131-(2009-D$3)/$C61*Genanskaffelsespriser!$D131*D61))","v":0},{"$f":"IF((E61*Genanskaffelsespriser!$D131-(2009-E$3)/$C61*Genanskaffelsespriser!$D131*E61)<0,0,(E61*Genanskaffelsespriser!$D131-(2009-E$3)/$C61*Genanskaffelsespriser!$D131*E61))","v":640811.18719836324},{"$f":"IF((F61*Genanskaffelsespriser!$D131-(2009-F$3)/$C61*Genanskaffelsespriser!$D131*F61)<0,0,(F61*Genanskaffelsespriser!$D131-(2009-F$3)/$C61*Genanskaffelsespriser!$D131*F61))","v":917786.22513231728},{"$f":"IF((G61*Genanskaffelsespriser!$D131-(2009-G$3)/$C61*Genanskaffelsespriser!$D131*G61)<0,0,(G61*Genanskaffelsespriser!$D131-(2009-G$3)/$C61*Genanskaffelsespriser!$D131*G61))","v":1093885.2585323304},{"$f":"IF((H61*Genanskaffelsespriser!$D131-(2009-H$3)/$C61*Genanskaffelsespriser!$D131*H61)<0,0,(H61*Genanskaffelsespriser!$D131-(2009-H$3)/$C61*Genanskaffelsespriser!$D131*H61))","v":1170728.6524261001},{"$f":"IF((I61*Genanskaffelsespriser!$D131-(2009-I$3)/$C61*Genanskaffelsespriser!$D131*I61)<0,0,(I61*Genanskaffelsespriser!$D131-(2009-I$3)/$C61*Genanskaffelsespriser!$D131*I61))","v":2001229.5024246811},{"$f":"IF((J61*Genanskaffelsespriser!$D131-(2009-J$3)/$C61*Genanskaffelsespriser!$D131*J61)<0,0,(J61*Genanskaffelsespriser!$D131-(2009-J$3)/$C61*Genanskaffelsespriser!$D131*J61))","v":194633.18866988324},{"$f":"IF((K61*Genanskaffelsespriser!$D131-(2009-K$3)/$C61*Genanskaffelsespriser!$D131*K61)<0,0,(K61*Genanskaffelsespriser!$D131-(2009-K$3)/$C61*Genanskaffelsespriser!$D131*K61))","v":2278.8099417050539},{"$f":"IF((L61*Genanskaffelsespriser!$D131-(2009-L$3)/$C61*Genanskaffelsespriser!$D131*L61)<0,0,(L61*Genanskaffelsespriser!$D131-(2009-L$3)/$C61*Genanskaffelsespriser!$D131*L61))","v":2371.909084419166},{"$f":"IF((M61*Genanskaffelsespriser!$D131-(2009-M$3)/$C61*Genanskaffelsespriser!$D131*M61)<0,0,(M61*Genanskaffelsespriser!$D131-(2009-M$3)/$C61*Genanskaffelsespriser!$D131*M61))","v":124045.62085223373},{"$f":"IF((N61*Genanskaffelsespriser!$D131-(2009-N$3)/$C61*Genanskaffelsespriser!$D131*N61)<0,0,(N61*Genanskaffelsespriser!$D131-(2009-N$3)/$C61*Genanskaffelsespriser!$D131*N61))","v":0},{"$f":"IF((O61*Genanskaffelsespriser!$D131-(2009-O$3)/$C61*Genanskaffelsespriser!$D131*O61)<0,0,(O61*Genanskaffelsespriser!$D131-(2009-O$3)/$C61*Genanskaffelsespriser!$D131*O61))","v":0},{"$f":"IF((P61*Genanskaffelsespriser!$D131-(2009-P$3)/$C61*Genanskaffelsespriser!$D131*P61)<0,0,(P61*Genanskaffelsespriser!$D131-(2009-P$3)/$C61*Genanskaffelsespriser!$D131*P61))","v":0},{"$f":"IF((Q61*Genanskaffelsespriser!$D131-(2009-Q$3)/$C61*Genanskaffelsespriser!$D131*Q61)<0,0,(Q61*Genanskaffelsespriser!$D131-(2009-Q$3)/$C61*Genanskaffelsespriser!$D131*Q61))","v":0},{"$f":"IF((R61*Genanskaffelsespriser!$D131-(2009-R$3)/$C61*Genanskaffelsespriser!$D131*R61)<0,0,(R61*Genanskaffelsespriser!$D131-(2009-R$3)/$C61*Genanskaffelsespriser!$D131*R61))","v":0},{"$f":"IF((S61*Genanskaffelsespriser!$D131-(2009-S$3)/$C61*Genanskaffelsespriser!$D131*S61)<0,0,(S61*Genanskaffelsespriser!$D131-(2009-S$3)/$C61*Genanskaffelsespriser!$D131*S61))","v":0},{"$f":"IF((T61*Genanskaffelsespriser!$D131-(2009-T$3)/$C61*Genanskaffelsespriser!$D131*T61)<0,0,(T61*Genanskaffelsespriser!$D131-(2009-T$3)/$C61*Genanskaffelsespriser!$D131*T61))","v":0},{"$f":"IF((U61*Genanskaffelsespriser!$D131-(2009-U$3)/$C61*Genanskaffelsespriser!$D131*U61)<0,0,(U61*Genanskaffelsespriser!$D131-(2009-U$3)/$C61*Genanskaffelsespriser!$D131*U61))","v":0},{"$f":"IF((V61*Genanskaffelsespriser!$D131-(2009-V$3)/$C61*Genanskaffelsespriser!$D131*V61)<0,0,(V61*Genanskaffelsespriser!$D131-(2009-V$3)/$C61*Genanskaffelsespriser!$D131*V61))","v":0},{"$f":"IF((W61*Genanskaffelsespriser!$D131-(2009-W$3)/$C61*Genanskaffelsespriser!$D131*W61)<0,0,(W61*Genanskaffelsespriser!$D131-(2009-W$3)/$C61*Genanskaffelsespriser!$D131*W61))","v":0},{"$f":"IF((X61*Genanskaffelsespriser!$D131-(2009-X$3)/$C61*Genanskaffelsespriser!$D131*X61)<0,0,(X61*Genanskaffelsespriser!$D131-(2009-X$3)/$C61*Genanskaffelsespriser!$D131*X61))","v":5442.4252786512097},{"$f":"IF((Y61*Genanskaffelsespriser!$D131-(2009-Y$3)/$C61*Genanskaffelsespriser!$D131*Y61)<0,0,(Y61*Genanskaffelsespriser!$D131-(2009-Y$3)/$C61*Genanskaffelsespriser!$D131*Y61))","v":0},6153212.7795406859,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA61","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB61","v":16309.260899340519},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC61","v":30072.996019015605},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD61","v":26540.17711103996},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE61","v":55109.048297663525},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF61","v":149337.1440001617},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG61","v":20034.893519628407},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH61","v":495.74863286543865},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI61","v":1117.8108675009894},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ61","v":73704.666890278851},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK61","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL61","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM61","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN61","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO61","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP61","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ61","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR61","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS61","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT61","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU61","v":5835.8805174316067},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV61","v":0},378557.62675492658,0,328560.22404885187,473929.61057566642,560212.71782168513,612918.85036188178,1075283.3232124215,107334.04109475583,1387.2792872852463,1744.8599759600777,98875.143871256296,0,0,0,0,0,0,0,0,0,0,5639.1528980414078,0,3265885.2031478062,23547.426564139769]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E132","v":100},7849.4069020845391,{"$f":"-188+3801.45817188715","v":3613.45817188715},{"$f":"-56+1802.1434059358","v":1746.1434059358},{"$f":"-410+2020.4725424699","v":1610.4725424699},{"$f":"-32+1561.10069977637","v":1529.10069977637},2665.9074911721896,1911.8189974009206,2047.1570308853177,2.992785797203938,174.09400293976881,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF((D62*Genanskaffelsespriser!$D132-(2009-D$3)/$C62*Genanskaffelsespriser!$D132*D62)<0,0,(D62*Genanskaffelsespriser!$D132-(2009-D$3)/$C62*Genanskaffelsespriser!$D132*D62))","v":0},{"$f":"IF((E62*Genanskaffelsespriser!$D132-(2009-E$3)/$C62*Genanskaffelsespriser!$D132*E62)<0,0,(E62*Genanskaffelsespriser!$D132-(2009-E$3)/$C62*Genanskaffelsespriser!$D132*E62))","v":470255.44648939371},{"$f":"IF((F62*Genanskaffelsespriser!$D132-(2009-F$3)/$C62*Genanskaffelsespriser!$D132*F62)<0,0,(F62*Genanskaffelsespriser!$D132-(2009-F$3)/$C62*Genanskaffelsespriser!$D132*F62))","v":605981.60759596014},{"$f":"IF((G62*Genanskaffelsespriser!$D132-(2009-G$3)/$C62*Genanskaffelsespriser!$D132*G62)<0,0,(G62*Genanskaffelsespriser!$D132-(2009-G$3)/$C62*Genanskaffelsespriser!$D132*G62))","v":908209.88560047559},{"$f":"IF((H62*Genanskaffelsespriser!$D132-(2009-H$3)/$C62*Genanskaffelsespriser!$D132*H62)<0,0,(H62*Genanskaffelsespriser!$D132-(2009-H$3)/$C62*Genanskaffelsespriser!$D132*H62))","v":1193982.9904133808},{"$f":"IF((I62*Genanskaffelsespriser!$D132-(2009-I$3)/$C62*Genanskaffelsespriser!$D132*I62)<0,0,(I62*Genanskaffelsespriser!$D132-(2009-I$3)/$C62*Genanskaffelsespriser!$D132*I62))","v":2659882.5402421402},{"$f":"IF((J62*Genanskaffelsespriser!$D132-(2009-J$3)/$C62*Genanskaffelsespriser!$D132*J62)<0,0,(J62*Genanskaffelsespriser!$D132-(2009-J$3)/$C62*Genanskaffelsespriser!$D132*J62))","v":2322171.8270030543},{"$f":"IF((K62*Genanskaffelsespriser!$D132-(2009-K$3)/$C62*Genanskaffelsespriser!$D132*K62)<0,0,(K62*Genanskaffelsespriser!$D132-(2009-K$3)/$C62*Genanskaffelsespriser!$D132*K62))","v":2930587.1759935678},{"$f":"IF((L62*Genanskaffelsespriser!$D132-(2009-L$3)/$C62*Genanskaffelsespriser!$D132*L62)<0,0,(L62*Genanskaffelsespriser!$D132-(2009-L$3)/$C62*Genanskaffelsespriser!$D132*L62))","v":4738.687247718799},{"$f":"IF((M62*Genanskaffelsespriser!$D132-(2009-M$3)/$C62*Genanskaffelsespriser!$D132*M62)<0,0,(M62*Genanskaffelsespriser!$D132-(2009-M$3)/$C62*Genanskaffelsespriser!$D132*M62))","v":294535.71605355968},{"$f":"IF((N62*Genanskaffelsespriser!$D132-(2009-N$3)/$C62*Genanskaffelsespriser!$D132*N62)<0,0,(N62*Genanskaffelsespriser!$D132-(2009-N$3)/$C62*Genanskaffelsespriser!$D132*N62))","v":0},{"$f":"IF((O62*Genanskaffelsespriser!$D132-(2009-O$3)/$C62*Genanskaffelsespriser!$D132*O62)<0,0,(O62*Genanskaffelsespriser!$D132-(2009-O$3)/$C62*Genanskaffelsespriser!$D132*O62))","v":0},{"$f":"IF((P62*Genanskaffelsespriser!$D132-(2009-P$3)/$C62*Genanskaffelsespriser!$D132*P62)<0,0,(P62*Genanskaffelsespriser!$D132-(2009-P$3)/$C62*Genanskaffelsespriser!$D132*P62))","v":0},{"$f":"IF((Q62*Genanskaffelsespriser!$D132-(2009-Q$3)/$C62*Genanskaffelsespriser!$D132*Q62)<0,0,(Q62*Genanskaffelsespriser!$D132-(2009-Q$3)/$C62*Genanskaffelsespriser!$D132*Q62))","v":0},{"$f":"IF((R62*Genanskaffelsespriser!$D132-(2009-R$3)/$C62*Genanskaffelsespriser!$D132*R62)<0,0,(R62*Genanskaffelsespriser!$D132-(2009-R$3)/$C62*Genanskaffelsespriser!$D132*R62))","v":0},{"$f":"IF((S62*Genanskaffelsespriser!$D132-(2009-S$3)/$C62*Genanskaffelsespriser!$D132*S62)<0,0,(S62*Genanskaffelsespriser!$D132-(2009-S$3)/$C62*Genanskaffelsespriser!$D132*S62))","v":0},{"$f":"IF((T62*Genanskaffelsespriser!$D132-(2009-T$3)/$C62*Genanskaffelsespriser!$D132*T62)<0,0,(T62*Genanskaffelsespriser!$D132-(2009-T$3)/$C62*Genanskaffelsespriser!$D132*T62))","v":0},{"$f":"IF((U62*Genanskaffelsespriser!$D132-(2009-U$3)/$C62*Genanskaffelsespriser!$D132*U62)<0,0,(U62*Genanskaffelsespriser!$D132-(2009-U$3)/$C62*Genanskaffelsespriser!$D132*U62))","v":0},{"$f":"IF((V62*Genanskaffelsespriser!$D132-(2009-V$3)/$C62*Genanskaffelsespriser!$D132*V62)<0,0,(V62*Genanskaffelsespriser!$D132-(2009-V$3)/$C62*Genanskaffelsespriser!$D132*V62))","v":0},{"$f":"IF((W62*Genanskaffelsespriser!$D132-(2009-W$3)/$C62*Genanskaffelsespriser!$D132*W62)<0,0,(W62*Genanskaffelsespriser!$D132-(2009-W$3)/$C62*Genanskaffelsespriser!$D132*W62))","v":0},{"$f":"IF((X62*Genanskaffelsespriser!$D132-(2009-X$3)/$C62*Genanskaffelsespriser!$D132*X62)<0,0,(X62*Genanskaffelsespriser!$D132-(2009-X$3)/$C62*Genanskaffelsespriser!$D132*X62))","v":0},{"$f":"IF((Y62*Genanskaffelsespriser!$D132-(2009-Y$3)/$C62*Genanskaffelsespriser!$D132*Y62)<0,0,(Y62*Genanskaffelsespriser!$D132-(2009-Y$3)/$C62*Genanskaffelsespriser!$D132*Y62))","v":0},11390345.876639253,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA62","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB62","v":11968.453296926113},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC62","v":19856.129863141796},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD62","v":22035.264695105638},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE62","v":56203.686609124976},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF62","v":198487.61046865801},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG62","v":239036.64943391105},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH62","v":637540.91967176355},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI62","v":2233.2036830515985},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ62","v":175005.42695398553},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK62","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL62","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM62","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN62","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO62","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP62","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ62","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR62","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS62","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT62","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU62","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV62","v":0},1362367.3446756683,0,241111.94989315991,312918.86872955097,465122.5751477906,625093.33851125289,1429185.0753553992,1280604.2382184826,1784064.0478326657,3485.945465385199,234770.5715037726,0,0,0,0,0,0,0,0,0,0,0,0,6376356.6106574601,23150.552030349161]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E133","v":100},668.51331226785499,null,507.8249928775823,185.60287746417657,null,2982.5102779165218,634.50400188913693,1.8291772699917581,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF((D63*Genanskaffelsespriser!$D133-(2009-D$3)/$C63*Genanskaffelsespriser!$D133*D63)<0,0,(D63*Genanskaffelsespriser!$D133-(2009-D$3)/$C63*Genanskaffelsespriser!$D133*D63))","v":0},{"$f":"IF((E63*Genanskaffelsespriser!$D133-(2009-E$3)/$C63*Genanskaffelsespriser!$D133*E63)<0,0,(E63*Genanskaffelsespriser!$D133-(2009-E$3)/$C63*Genanskaffelsespriser!$D133*E63))","v":0},{"$f":"IF((F63*Genanskaffelsespriser!$D133-(2009-F$3)/$C63*Genanskaffelsespriser!$D133*F63)<0,0,(F63*Genanskaffelsespriser!$D133-(2009-F$3)/$C63*Genanskaffelsespriser!$D133*F63))","v":291775.92790774349},{"$f":"IF((G63*Genanskaffelsespriser!$D133-(2009-G$3)/$C63*Genanskaffelsespriser!$D133*G63)<0,0,(G63*Genanskaffelsespriser!$D133-(2009-G$3)/$C63*Genanskaffelsespriser!$D133*G63))","v":173289.9825732031},{"$f":"IF((H63*Genanskaffelsespriser!$D133-(2009-H$3)/$C63*Genanskaffelsespriser!$D133*H63)<0,0,(H63*Genanskaffelsespriser!$D133-(2009-H$3)/$C63*Genanskaffelsespriser!$D133*H63))","v":0},{"$f":"IF((I63*Genanskaffelsespriser!$D133-(2009-I$3)/$C63*Genanskaffelsespriser!$D133*I63)<0,0,(I63*Genanskaffelsespriser!$D133-(2009-I$3)/$C63*Genanskaffelsespriser!$D133*I63))","v":4926689.4276791858},{"$f":"IF((J63*Genanskaffelsespriser!$D133-(2009-J$3)/$C63*Genanskaffelsespriser!$D133*J63)<0,0,(J63*Genanskaffelsespriser!$D133-(2009-J$3)/$C63*Genanskaffelsespriser!$D133*J63))","v":1275962.1676389787},{"$f":"IF((K63*Genanskaffelsespriser!$D133-(2009-K$3)/$C63*Genanskaffelsespriser!$D133*K63)<0,0,(K63*Genanskaffelsespriser!$D133-(2009-K$3)/$C63*Genanskaffelsespriser!$D133*K63))","v":4335.2598805166663},{"$f":"IF((L63*Genanskaffelsespriser!$D133-(2009-L$3)/$C63*Genanskaffelsespriser!$D133*L63)<0,0,(L63*Genanskaffelsespriser!$D133-(2009-L$3)/$C63*Genanskaffelsespriser!$D133*L63))","v":0},{"$f":"IF((M63*Genanskaffelsespriser!$D133-(2009-M$3)/$C63*Genanskaffelsespriser!$D133*M63)<0,0,(M63*Genanskaffelsespriser!$D133-(2009-M$3)/$C63*Genanskaffelsespriser!$D133*M63))","v":0},{"$f":"IF((N63*Genanskaffelsespriser!$D133-(2009-N$3)/$C63*Genanskaffelsespriser!$D133*N63)<0,0,(N63*Genanskaffelsespriser!$D133-(2009-N$3)/$C63*Genanskaffelsespriser!$D133*N63))","v":0},{"$f":"IF((O63*Genanskaffelsespriser!$D133-(2009-O$3)/$C63*Genanskaffelsespriser!$D133*O63)<0,0,(O63*Genanskaffelsespriser!$D133-(2009-O$3)/$C63*Genanskaffelsespriser!$D133*O63))","v":0},{"$f":"IF((P63*Genanskaffelsespriser!$D133-(2009-P$3)/$C63*Genanskaffelsespriser!$D133*P63)<0,0,(P63*Genanskaffelsespriser!$D133-(2009-P$3)/$C63*Genanskaffelsespriser!$D133*P63))","v":0},{"$f":"IF((Q63*Genanskaffelsespriser!$D133-(2009-Q$3)/$C63*Genanskaffelsespriser!$D133*Q63)<0,0,(Q63*Genanskaffelsespriser!$D133-(2009-Q$3)/$C63*Genanskaffelsespriser!$D133*Q63))","v":0},{"$f":"IF((R63*Genanskaffelsespriser!$D133-(2009-R$3)/$C63*Genanskaffelsespriser!$D133*R63)<0,0,(R63*Genanskaffelsespriser!$D133-(2009-R$3)/$C63*Genanskaffelsespriser!$D133*R63))","v":0},{"$f":"IF((S63*Genanskaffelsespriser!$D133-(2009-S$3)/$C63*Genanskaffelsespriser!$D133*S63)<0,0,(S63*Genanskaffelsespriser!$D133-(2009-S$3)/$C63*Genanskaffelsespriser!$D133*S63))","v":0},{"$f":"IF((T63*Genanskaffelsespriser!$D133-(2009-T$3)/$C63*Genanskaffelsespriser!$D133*T63)<0,0,(T63*Genanskaffelsespriser!$D133-(2009-T$3)/$C63*Genanskaffelsespriser!$D133*T63))","v":0},{"$f":"IF((U63*Genanskaffelsespriser!$D133-(2009-U$3)/$C63*Genanskaffelsespriser!$D133*U63)<0,0,(U63*Genanskaffelsespriser!$D133-(2009-U$3)/$C63*Genanskaffelsespriser!$D133*U63))","v":0},{"$f":"IF((V63*Genanskaffelsespriser!$D133-(2009-V$3)/$C63*Genanskaffelsespriser!$D133*V63)<0,0,(V63*Genanskaffelsespriser!$D133-(2009-V$3)/$C63*Genanskaffelsespriser!$D133*V63))","v":0},{"$f":"IF((W63*Genanskaffelsespriser!$D133-(2009-W$3)/$C63*Genanskaffelsespriser!$D133*W63)<0,0,(W63*Genanskaffelsespriser!$D133-(2009-W$3)/$C63*Genanskaffelsespriser!$D133*W63))","v":0},{"$f":"IF((X63*Genanskaffelsespriser!$D133-(2009-X$3)/$C63*Genanskaffelsespriser!$D133*X63)<0,0,(X63*Genanskaffelsespriser!$D133-(2009-X$3)/$C63*Genanskaffelsespriser!$D133*X63))","v":0},{"$f":"IF((Y63*Genanskaffelsespriser!$D133-(2009-Y$3)/$C63*Genanskaffelsespriser!$D133*Y63)<0,0,(Y63*Genanskaffelsespriser!$D133-(2009-Y$3)/$C63*Genanskaffelsespriser!$D133*Y63))","v":0},6672052.7656796277,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA63","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB63","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC63","v":9560.5883790085463},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD63","v":4204.4143050547455},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE63","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF63","v":367642.8553616585},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG63","v":131343.30449201967},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH63","v":943.12347842156851},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI63","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ63","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK63","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL63","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM63","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN63","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO63","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP63","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ63","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR63","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS63","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT63","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU63","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV63","v":0},513694.28601616307,0,0,150668.25814337601,88747.19843912893,0,2647166.141520422,703652.73606549914,2639.1916794691174,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3592873.5258478955,4980.7846396852638]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E134","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D64*Genanskaffelsespriser!$D134-(2009-D$3)/$C64*Genanskaffelsespriser!$D134*D64)<0,0,(D64*Genanskaffelsespriser!$D134-(2009-D$3)/$C64*Genanskaffelsespriser!$D134*D64))","v":0},{"$f":"IF((E64*Genanskaffelsespriser!$D134-(2009-E$3)/$C64*Genanskaffelsespriser!$D134*E64)<0,0,(E64*Genanskaffelsespriser!$D134-(2009-E$3)/$C64*Genanskaffelsespriser!$D134*E64))","v":0},{"$f":"IF((F64*Genanskaffelsespriser!$D134-(2009-F$3)/$C64*Genanskaffelsespriser!$D134*F64)<0,0,(F64*Genanskaffelsespriser!$D134-(2009-F$3)/$C64*Genanskaffelsespriser!$D134*F64))","v":0},{"$f":"IF((G64*Genanskaffelsespriser!$D134-(2009-G$3)/$C64*Genanskaffelsespriser!$D134*G64)<0,0,(G64*Genanskaffelsespriser!$D134-(2009-G$3)/$C64*Genanskaffelsespriser!$D134*G64))","v":0},{"$f":"IF((H64*Genanskaffelsespriser!$D134-(2009-H$3)/$C64*Genanskaffelsespriser!$D134*H64)<0,0,(H64*Genanskaffelsespriser!$D134-(2009-H$3)/$C64*Genanskaffelsespriser!$D134*H64))","v":0},{"$f":"IF((I64*Genanskaffelsespriser!$D134-(2009-I$3)/$C64*Genanskaffelsespriser!$D134*I64)<0,0,(I64*Genanskaffelsespriser!$D134-(2009-I$3)/$C64*Genanskaffelsespriser!$D134*I64))","v":0},{"$f":"IF((J64*Genanskaffelsespriser!$D134-(2009-J$3)/$C64*Genanskaffelsespriser!$D134*J64)<0,0,(J64*Genanskaffelsespriser!$D134-(2009-J$3)/$C64*Genanskaffelsespriser!$D134*J64))","v":0},{"$f":"IF((K64*Genanskaffelsespriser!$D134-(2009-K$3)/$C64*Genanskaffelsespriser!$D134*K64)<0,0,(K64*Genanskaffelsespriser!$D134-(2009-K$3)/$C64*Genanskaffelsespriser!$D134*K64))","v":0},{"$f":"IF((L64*Genanskaffelsespriser!$D134-(2009-L$3)/$C64*Genanskaffelsespriser!$D134*L64)<0,0,(L64*Genanskaffelsespriser!$D134-(2009-L$3)/$C64*Genanskaffelsespriser!$D134*L64))","v":0},{"$f":"IF((M64*Genanskaffelsespriser!$D134-(2009-M$3)/$C64*Genanskaffelsespriser!$D134*M64)<0,0,(M64*Genanskaffelsespriser!$D134-(2009-M$3)/$C64*Genanskaffelsespriser!$D134*M64))","v":0},{"$f":"IF((N64*Genanskaffelsespriser!$D134-(2009-N$3)/$C64*Genanskaffelsespriser!$D134*N64)<0,0,(N64*Genanskaffelsespriser!$D134-(2009-N$3)/$C64*Genanskaffelsespriser!$D134*N64))","v":0},{"$f":"IF((O64*Genanskaffelsespriser!$D134-(2009-O$3)/$C64*Genanskaffelsespriser!$D134*O64)<0,0,(O64*Genanskaffelsespriser!$D134-(2009-O$3)/$C64*Genanskaffelsespriser!$D134*O64))","v":0},{"$f":"IF((P64*Genanskaffelsespriser!$D134-(2009-P$3)/$C64*Genanskaffelsespriser!$D134*P64)<0,0,(P64*Genanskaffelsespriser!$D134-(2009-P$3)/$C64*Genanskaffelsespriser!$D134*P64))","v":0},{"$f":"IF((Q64*Genanskaffelsespriser!$D134-(2009-Q$3)/$C64*Genanskaffelsespriser!$D134*Q64)<0,0,(Q64*Genanskaffelsespriser!$D134-(2009-Q$3)/$C64*Genanskaffelsespriser!$D134*Q64))","v":0},{"$f":"IF((R64*Genanskaffelsespriser!$D134-(2009-R$3)/$C64*Genanskaffelsespriser!$D134*R64)<0,0,(R64*Genanskaffelsespriser!$D134-(2009-R$3)/$C64*Genanskaffelsespriser!$D134*R64))","v":0},{"$f":"IF((S64*Genanskaffelsespriser!$D134-(2009-S$3)/$C64*Genanskaffelsespriser!$D134*S64)<0,0,(S64*Genanskaffelsespriser!$D134-(2009-S$3)/$C64*Genanskaffelsespriser!$D134*S64))","v":0},{"$f":"IF((T64*Genanskaffelsespriser!$D134-(2009-T$3)/$C64*Genanskaffelsespriser!$D134*T64)<0,0,(T64*Genanskaffelsespriser!$D134-(2009-T$3)/$C64*Genanskaffelsespriser!$D134*T64))","v":0},{"$f":"IF((U64*Genanskaffelsespriser!$D134-(2009-U$3)/$C64*Genanskaffelsespriser!$D134*U64)<0,0,(U64*Genanskaffelsespriser!$D134-(2009-U$3)/$C64*Genanskaffelsespriser!$D134*U64))","v":0},{"$f":"IF((V64*Genanskaffelsespriser!$D134-(2009-V$3)/$C64*Genanskaffelsespriser!$D134*V64)<0,0,(V64*Genanskaffelsespriser!$D134-(2009-V$3)/$C64*Genanskaffelsespriser!$D134*V64))","v":0},{"$f":"IF((W64*Genanskaffelsespriser!$D134-(2009-W$3)/$C64*Genanskaffelsespriser!$D134*W64)<0,0,(W64*Genanskaffelsespriser!$D134-(2009-W$3)/$C64*Genanskaffelsespriser!$D134*W64))","v":0},{"$f":"IF((X64*Genanskaffelsespriser!$D134-(2009-X$3)/$C64*Genanskaffelsespriser!$D134*X64)<0,0,(X64*Genanskaffelsespriser!$D134-(2009-X$3)/$C64*Genanskaffelsespriser!$D134*X64))","v":0},{"$f":"IF((Y64*Genanskaffelsespriser!$D134-(2009-Y$3)/$C64*Genanskaffelsespriser!$D134*Y64)<0,0,(Y64*Genanskaffelsespriser!$D134-(2009-Y$3)/$C64*Genanskaffelsespriser!$D134*Y64))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA64","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB64","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC64","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD64","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE64","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF64","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG64","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH64","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI64","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ64","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK64","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL64","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM64","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN64","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO64","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP64","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ64","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR64","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS64","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT64","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU64","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV64","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E135","v":75},null,null,null,null,null,61.124550680046248,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D65*Genanskaffelsespriser!$D135-(2009-D$3)/$C65*Genanskaffelsespriser!$D135*D65)<0,0,(D65*Genanskaffelsespriser!$D135-(2009-D$3)/$C65*Genanskaffelsespriser!$D135*D65))","v":0},{"$f":"IF((E65*Genanskaffelsespriser!$D135-(2009-E$3)/$C65*Genanskaffelsespriser!$D135*E65)<0,0,(E65*Genanskaffelsespriser!$D135-(2009-E$3)/$C65*Genanskaffelsespriser!$D135*E65))","v":0},{"$f":"IF((F65*Genanskaffelsespriser!$D135-(2009-F$3)/$C65*Genanskaffelsespriser!$D135*F65)<0,0,(F65*Genanskaffelsespriser!$D135-(2009-F$3)/$C65*Genanskaffelsespriser!$D135*F65))","v":0},{"$f":"IF((G65*Genanskaffelsespriser!$D135-(2009-G$3)/$C65*Genanskaffelsespriser!$D135*G65)<0,0,(G65*Genanskaffelsespriser!$D135-(2009-G$3)/$C65*Genanskaffelsespriser!$D135*G65))","v":0},{"$f":"IF((H65*Genanskaffelsespriser!$D135-(2009-H$3)/$C65*Genanskaffelsespriser!$D135*H65)<0,0,(H65*Genanskaffelsespriser!$D135-(2009-H$3)/$C65*Genanskaffelsespriser!$D135*H65))","v":0},{"$f":"IF((I65*Genanskaffelsespriser!$D135-(2009-I$3)/$C65*Genanskaffelsespriser!$D135*I65)<0,0,(I65*Genanskaffelsespriser!$D135-(2009-I$3)/$C65*Genanskaffelsespriser!$D135*I65))","v":20606.308525257191},{"$f":"IF((J65*Genanskaffelsespriser!$D135-(2009-J$3)/$C65*Genanskaffelsespriser!$D135*J65)<0,0,(J65*Genanskaffelsespriser!$D135-(2009-J$3)/$C65*Genanskaffelsespriser!$D135*J65))","v":0},{"$f":"IF((K65*Genanskaffelsespriser!$D135-(2009-K$3)/$C65*Genanskaffelsespriser!$D135*K65)<0,0,(K65*Genanskaffelsespriser!$D135-(2009-K$3)/$C65*Genanskaffelsespriser!$D135*K65))","v":0},{"$f":"IF((L65*Genanskaffelsespriser!$D135-(2009-L$3)/$C65*Genanskaffelsespriser!$D135*L65)<0,0,(L65*Genanskaffelsespriser!$D135-(2009-L$3)/$C65*Genanskaffelsespriser!$D135*L65))","v":0},{"$f":"IF((M65*Genanskaffelsespriser!$D135-(2009-M$3)/$C65*Genanskaffelsespriser!$D135*M65)<0,0,(M65*Genanskaffelsespriser!$D135-(2009-M$3)/$C65*Genanskaffelsespriser!$D135*M65))","v":0},{"$f":"IF((N65*Genanskaffelsespriser!$D135-(2009-N$3)/$C65*Genanskaffelsespriser!$D135*N65)<0,0,(N65*Genanskaffelsespriser!$D135-(2009-N$3)/$C65*Genanskaffelsespriser!$D135*N65))","v":0},{"$f":"IF((O65*Genanskaffelsespriser!$D135-(2009-O$3)/$C65*Genanskaffelsespriser!$D135*O65)<0,0,(O65*Genanskaffelsespriser!$D135-(2009-O$3)/$C65*Genanskaffelsespriser!$D135*O65))","v":0},{"$f":"IF((P65*Genanskaffelsespriser!$D135-(2009-P$3)/$C65*Genanskaffelsespriser!$D135*P65)<0,0,(P65*Genanskaffelsespriser!$D135-(2009-P$3)/$C65*Genanskaffelsespriser!$D135*P65))","v":0},{"$f":"IF((Q65*Genanskaffelsespriser!$D135-(2009-Q$3)/$C65*Genanskaffelsespriser!$D135*Q65)<0,0,(Q65*Genanskaffelsespriser!$D135-(2009-Q$3)/$C65*Genanskaffelsespriser!$D135*Q65))","v":0},{"$f":"IF((R65*Genanskaffelsespriser!$D135-(2009-R$3)/$C65*Genanskaffelsespriser!$D135*R65)<0,0,(R65*Genanskaffelsespriser!$D135-(2009-R$3)/$C65*Genanskaffelsespriser!$D135*R65))","v":0},{"$f":"IF((S65*Genanskaffelsespriser!$D135-(2009-S$3)/$C65*Genanskaffelsespriser!$D135*S65)<0,0,(S65*Genanskaffelsespriser!$D135-(2009-S$3)/$C65*Genanskaffelsespriser!$D135*S65))","v":0},{"$f":"IF((T65*Genanskaffelsespriser!$D135-(2009-T$3)/$C65*Genanskaffelsespriser!$D135*T65)<0,0,(T65*Genanskaffelsespriser!$D135-(2009-T$3)/$C65*Genanskaffelsespriser!$D135*T65))","v":0},{"$f":"IF((U65*Genanskaffelsespriser!$D135-(2009-U$3)/$C65*Genanskaffelsespriser!$D135*U65)<0,0,(U65*Genanskaffelsespriser!$D135-(2009-U$3)/$C65*Genanskaffelsespriser!$D135*U65))","v":0},{"$f":"IF((V65*Genanskaffelsespriser!$D135-(2009-V$3)/$C65*Genanskaffelsespriser!$D135*V65)<0,0,(V65*Genanskaffelsespriser!$D135-(2009-V$3)/$C65*Genanskaffelsespriser!$D135*V65))","v":0},{"$f":"IF((W65*Genanskaffelsespriser!$D135-(2009-W$3)/$C65*Genanskaffelsespriser!$D135*W65)<0,0,(W65*Genanskaffelsespriser!$D135-(2009-W$3)/$C65*Genanskaffelsespriser!$D135*W65))","v":0},{"$f":"IF((X65*Genanskaffelsespriser!$D135-(2009-X$3)/$C65*Genanskaffelsespriser!$D135*X65)<0,0,(X65*Genanskaffelsespriser!$D135-(2009-X$3)/$C65*Genanskaffelsespriser!$D135*X65))","v":0},{"$f":"IF((Y65*Genanskaffelsespriser!$D135-(2009-Y$3)/$C65*Genanskaffelsespriser!$D135*Y65)<0,0,(Y65*Genanskaffelsespriser!$D135-(2009-Y$3)/$C65*Genanskaffelsespriser!$D135*Y65))","v":0},20606.308525257191,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA65","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB65","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC65","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD65","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE65","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF65","v":1537.6983298615501},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG65","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH65","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI65","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ65","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK65","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL65","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM65","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN65","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO65","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP65","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ65","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR65","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS65","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT65","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU65","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV65","v":0},1537.6983298615501,0,0,0,0,0,11072.00342755937,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11072.00342755937,61.124550680046248]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E136","v":75},null,null,null,null,1153.165120035985,{"$f":"-2+732.187257359105","v":730.18725735910505},{"$f":"-71+341.53917740634","v":270.53917740634},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D66*Genanskaffelsespriser!$D136-(2009-D$3)/$C66*Genanskaffelsespriser!$D136*D66)<0,0,(D66*Genanskaffelsespriser!$D136-(2009-D$3)/$C66*Genanskaffelsespriser!$D136*D66))","v":0},{"$f":"IF((E66*Genanskaffelsespriser!$D136-(2009-E$3)/$C66*Genanskaffelsespriser!$D136*E66)<0,0,(E66*Genanskaffelsespriser!$D136-(2009-E$3)/$C66*Genanskaffelsespriser!$D136*E66))","v":0},{"$f":"IF((F66*Genanskaffelsespriser!$D136-(2009-F$3)/$C66*Genanskaffelsespriser!$D136*F66)<0,0,(F66*Genanskaffelsespriser!$D136-(2009-F$3)/$C66*Genanskaffelsespriser!$D136*F66))","v":0},{"$f":"IF((G66*Genanskaffelsespriser!$D136-(2009-G$3)/$C66*Genanskaffelsespriser!$D136*G66)<0,0,(G66*Genanskaffelsespriser!$D136-(2009-G$3)/$C66*Genanskaffelsespriser!$D136*G66))","v":0},{"$f":"IF((H66*Genanskaffelsespriser!$D136-(2009-H$3)/$C66*Genanskaffelsespriser!$D136*H66)<0,0,(H66*Genanskaffelsespriser!$D136-(2009-H$3)/$C66*Genanskaffelsespriser!$D136*H66))","v":265873.7500754965},{"$f":"IF((I66*Genanskaffelsespriser!$D136-(2009-I$3)/$C66*Genanskaffelsespriser!$D136*I66)<0,0,(I66*Genanskaffelsespriser!$D136-(2009-I$3)/$C66*Genanskaffelsespriser!$D136*I66))","v":321399.2231991837},{"$f":"IF((J66*Genanskaffelsespriser!$D136-(2009-J$3)/$C66*Genanskaffelsespriser!$D136*J66)<0,0,(J66*Genanskaffelsespriser!$D136-(2009-J$3)/$C66*Genanskaffelsespriser!$D136*J66))","v":175785.5359115435},{"$f":"IF((K66*Genanskaffelsespriser!$D136-(2009-K$3)/$C66*Genanskaffelsespriser!$D136*K66)<0,0,(K66*Genanskaffelsespriser!$D136-(2009-K$3)/$C66*Genanskaffelsespriser!$D136*K66))","v":0},{"$f":"IF((L66*Genanskaffelsespriser!$D136-(2009-L$3)/$C66*Genanskaffelsespriser!$D136*L66)<0,0,(L66*Genanskaffelsespriser!$D136-(2009-L$3)/$C66*Genanskaffelsespriser!$D136*L66))","v":0},{"$f":"IF((M66*Genanskaffelsespriser!$D136-(2009-M$3)/$C66*Genanskaffelsespriser!$D136*M66)<0,0,(M66*Genanskaffelsespriser!$D136-(2009-M$3)/$C66*Genanskaffelsespriser!$D136*M66))","v":0},{"$f":"IF((N66*Genanskaffelsespriser!$D136-(2009-N$3)/$C66*Genanskaffelsespriser!$D136*N66)<0,0,(N66*Genanskaffelsespriser!$D136-(2009-N$3)/$C66*Genanskaffelsespriser!$D136*N66))","v":0},{"$f":"IF((O66*Genanskaffelsespriser!$D136-(2009-O$3)/$C66*Genanskaffelsespriser!$D136*O66)<0,0,(O66*Genanskaffelsespriser!$D136-(2009-O$3)/$C66*Genanskaffelsespriser!$D136*O66))","v":0},{"$f":"IF((P66*Genanskaffelsespriser!$D136-(2009-P$3)/$C66*Genanskaffelsespriser!$D136*P66)<0,0,(P66*Genanskaffelsespriser!$D136-(2009-P$3)/$C66*Genanskaffelsespriser!$D136*P66))","v":0},{"$f":"IF((Q66*Genanskaffelsespriser!$D136-(2009-Q$3)/$C66*Genanskaffelsespriser!$D136*Q66)<0,0,(Q66*Genanskaffelsespriser!$D136-(2009-Q$3)/$C66*Genanskaffelsespriser!$D136*Q66))","v":0},{"$f":"IF((R66*Genanskaffelsespriser!$D136-(2009-R$3)/$C66*Genanskaffelsespriser!$D136*R66)<0,0,(R66*Genanskaffelsespriser!$D136-(2009-R$3)/$C66*Genanskaffelsespriser!$D136*R66))","v":0},{"$f":"IF((S66*Genanskaffelsespriser!$D136-(2009-S$3)/$C66*Genanskaffelsespriser!$D136*S66)<0,0,(S66*Genanskaffelsespriser!$D136-(2009-S$3)/$C66*Genanskaffelsespriser!$D136*S66))","v":0},{"$f":"IF((T66*Genanskaffelsespriser!$D136-(2009-T$3)/$C66*Genanskaffelsespriser!$D136*T66)<0,0,(T66*Genanskaffelsespriser!$D136-(2009-T$3)/$C66*Genanskaffelsespriser!$D136*T66))","v":0},{"$f":"IF((U66*Genanskaffelsespriser!$D136-(2009-U$3)/$C66*Genanskaffelsespriser!$D136*U66)<0,0,(U66*Genanskaffelsespriser!$D136-(2009-U$3)/$C66*Genanskaffelsespriser!$D136*U66))","v":0},{"$f":"IF((V66*Genanskaffelsespriser!$D136-(2009-V$3)/$C66*Genanskaffelsespriser!$D136*V66)<0,0,(V66*Genanskaffelsespriser!$D136-(2009-V$3)/$C66*Genanskaffelsespriser!$D136*V66))","v":0},{"$f":"IF((W66*Genanskaffelsespriser!$D136-(2009-W$3)/$C66*Genanskaffelsespriser!$D136*W66)<0,0,(W66*Genanskaffelsespriser!$D136-(2009-W$3)/$C66*Genanskaffelsespriser!$D136*W66))","v":0},{"$f":"IF((X66*Genanskaffelsespriser!$D136-(2009-X$3)/$C66*Genanskaffelsespriser!$D136*X66)<0,0,(X66*Genanskaffelsespriser!$D136-(2009-X$3)/$C66*Genanskaffelsespriser!$D136*X66))","v":0},{"$f":"IF((Y66*Genanskaffelsespriser!$D136-(2009-Y$3)/$C66*Genanskaffelsespriser!$D136*Y66)<0,0,(Y66*Genanskaffelsespriser!$D136-(2009-Y$3)/$C66*Genanskaffelsespriser!$D136*Y66))","v":0},763058.50918622373,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA66","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB66","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC66","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD66","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE66","v":12515.324796764842},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF66","v":23983.677043679319},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG66","v":18094.778790538025},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH66","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI66","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ66","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK66","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL66","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM66","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN66","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO66","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP66","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ66","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR66","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS66","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT66","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU66","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV66","v":0},54593.78063098219,0,0,0,0,139194.53743613066,172691.45012143152,96940.157351040762,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,408826.14490860293,2153.8915548014302]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E137","v":75},null,null,null,null,80.468766369296873,664.73977805028062,1064.9868807584885,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D67*Genanskaffelsespriser!$D137-(2009-D$3)/$C67*Genanskaffelsespriser!$D137*D67)<0,0,(D67*Genanskaffelsespriser!$D137-(2009-D$3)/$C67*Genanskaffelsespriser!$D137*D67))","v":0},{"$f":"IF((E67*Genanskaffelsespriser!$D137-(2009-E$3)/$C67*Genanskaffelsespriser!$D137*E67)<0,0,(E67*Genanskaffelsespriser!$D137-(2009-E$3)/$C67*Genanskaffelsespriser!$D137*E67))","v":0},{"$f":"IF((F67*Genanskaffelsespriser!$D137-(2009-F$3)/$C67*Genanskaffelsespriser!$D137*F67)<0,0,(F67*Genanskaffelsespriser!$D137-(2009-F$3)/$C67*Genanskaffelsespriser!$D137*F67))","v":0},{"$f":"IF((G67*Genanskaffelsespriser!$D137-(2009-G$3)/$C67*Genanskaffelsespriser!$D137*G67)<0,0,(G67*Genanskaffelsespriser!$D137-(2009-G$3)/$C67*Genanskaffelsespriser!$D137*G67))","v":0},{"$f":"IF((H67*Genanskaffelsespriser!$D137-(2009-H$3)/$C67*Genanskaffelsespriser!$D137*H67)<0,0,(H67*Genanskaffelsespriser!$D137-(2009-H$3)/$C67*Genanskaffelsespriser!$D137*H67))","v":23202.900553365529},{"$f":"IF((I67*Genanskaffelsespriser!$D137-(2009-I$3)/$C67*Genanskaffelsespriser!$D137*I67)<0,0,(I67*Genanskaffelsespriser!$D137-(2009-I$3)/$C67*Genanskaffelsespriser!$D137*I67))","v":365925.95302111842},{"$f":"IF((J67*Genanskaffelsespriser!$D137-(2009-J$3)/$C67*Genanskaffelsespriser!$D137*J67)<0,0,(J67*Genanskaffelsespriser!$D137-(2009-J$3)/$C67*Genanskaffelsespriser!$D137*J67))","v":865422.53912942461},{"$f":"IF((K67*Genanskaffelsespriser!$D137-(2009-K$3)/$C67*Genanskaffelsespriser!$D137*K67)<0,0,(K67*Genanskaffelsespriser!$D137-(2009-K$3)/$C67*Genanskaffelsespriser!$D137*K67))","v":0},{"$f":"IF((L67*Genanskaffelsespriser!$D137-(2009-L$3)/$C67*Genanskaffelsespriser!$D137*L67)<0,0,(L67*Genanskaffelsespriser!$D137-(2009-L$3)/$C67*Genanskaffelsespriser!$D137*L67))","v":0},{"$f":"IF((M67*Genanskaffelsespriser!$D137-(2009-M$3)/$C67*Genanskaffelsespriser!$D137*M67)<0,0,(M67*Genanskaffelsespriser!$D137-(2009-M$3)/$C67*Genanskaffelsespriser!$D137*M67))","v":0},{"$f":"IF((N67*Genanskaffelsespriser!$D137-(2009-N$3)/$C67*Genanskaffelsespriser!$D137*N67)<0,0,(N67*Genanskaffelsespriser!$D137-(2009-N$3)/$C67*Genanskaffelsespriser!$D137*N67))","v":0},{"$f":"IF((O67*Genanskaffelsespriser!$D137-(2009-O$3)/$C67*Genanskaffelsespriser!$D137*O67)<0,0,(O67*Genanskaffelsespriser!$D137-(2009-O$3)/$C67*Genanskaffelsespriser!$D137*O67))","v":0},{"$f":"IF((P67*Genanskaffelsespriser!$D137-(2009-P$3)/$C67*Genanskaffelsespriser!$D137*P67)<0,0,(P67*Genanskaffelsespriser!$D137-(2009-P$3)/$C67*Genanskaffelsespriser!$D137*P67))","v":0},{"$f":"IF((Q67*Genanskaffelsespriser!$D137-(2009-Q$3)/$C67*Genanskaffelsespriser!$D137*Q67)<0,0,(Q67*Genanskaffelsespriser!$D137-(2009-Q$3)/$C67*Genanskaffelsespriser!$D137*Q67))","v":0},{"$f":"IF((R67*Genanskaffelsespriser!$D137-(2009-R$3)/$C67*Genanskaffelsespriser!$D137*R67)<0,0,(R67*Genanskaffelsespriser!$D137-(2009-R$3)/$C67*Genanskaffelsespriser!$D137*R67))","v":0},{"$f":"IF((S67*Genanskaffelsespriser!$D137-(2009-S$3)/$C67*Genanskaffelsespriser!$D137*S67)<0,0,(S67*Genanskaffelsespriser!$D137-(2009-S$3)/$C67*Genanskaffelsespriser!$D137*S67))","v":0},{"$f":"IF((T67*Genanskaffelsespriser!$D137-(2009-T$3)/$C67*Genanskaffelsespriser!$D137*T67)<0,0,(T67*Genanskaffelsespriser!$D137-(2009-T$3)/$C67*Genanskaffelsespriser!$D137*T67))","v":0},{"$f":"IF((U67*Genanskaffelsespriser!$D137-(2009-U$3)/$C67*Genanskaffelsespriser!$D137*U67)<0,0,(U67*Genanskaffelsespriser!$D137-(2009-U$3)/$C67*Genanskaffelsespriser!$D137*U67))","v":0},{"$f":"IF((V67*Genanskaffelsespriser!$D137-(2009-V$3)/$C67*Genanskaffelsespriser!$D137*V67)<0,0,(V67*Genanskaffelsespriser!$D137-(2009-V$3)/$C67*Genanskaffelsespriser!$D137*V67))","v":0},{"$f":"IF((W67*Genanskaffelsespriser!$D137-(2009-W$3)/$C67*Genanskaffelsespriser!$D137*W67)<0,0,(W67*Genanskaffelsespriser!$D137-(2009-W$3)/$C67*Genanskaffelsespriser!$D137*W67))","v":0},{"$f":"IF((X67*Genanskaffelsespriser!$D137-(2009-X$3)/$C67*Genanskaffelsespriser!$D137*X67)<0,0,(X67*Genanskaffelsespriser!$D137-(2009-X$3)/$C67*Genanskaffelsespriser!$D137*X67))","v":0},{"$f":"IF((Y67*Genanskaffelsespriser!$D137-(2009-Y$3)/$C67*Genanskaffelsespriser!$D137*Y67)<0,0,(Y67*Genanskaffelsespriser!$D137-(2009-Y$3)/$C67*Genanskaffelsespriser!$D137*Y67))","v":0},1254551.3927039085,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA67","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB67","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC67","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD67","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE67","v":1092.2170262011414},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF67","v":27306.381738577158},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG67","v":89083.719685405245},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH67","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI67","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ67","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK67","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL67","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM67","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN67","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO67","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP67","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ67","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR67","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS67","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT67","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU67","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV67","v":0},117482.31845018355,0,0,0,0,12147.558789783336,196616.16737984779,477253.12940741493,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,686016.85557704605,1810.195425178066]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E138","v":75},null,null,null,null,null,1.208572409327451,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D68*Genanskaffelsespriser!$D138-(2009-D$3)/$C68*Genanskaffelsespriser!$D138*D68)<0,0,(D68*Genanskaffelsespriser!$D138-(2009-D$3)/$C68*Genanskaffelsespriser!$D138*D68))","v":0},{"$f":"IF((E68*Genanskaffelsespriser!$D138-(2009-E$3)/$C68*Genanskaffelsespriser!$D138*E68)<0,0,(E68*Genanskaffelsespriser!$D138-(2009-E$3)/$C68*Genanskaffelsespriser!$D138*E68))","v":0},{"$f":"IF((F68*Genanskaffelsespriser!$D138-(2009-F$3)/$C68*Genanskaffelsespriser!$D138*F68)<0,0,(F68*Genanskaffelsespriser!$D138-(2009-F$3)/$C68*Genanskaffelsespriser!$D138*F68))","v":0},{"$f":"IF((G68*Genanskaffelsespriser!$D138-(2009-G$3)/$C68*Genanskaffelsespriser!$D138*G68)<0,0,(G68*Genanskaffelsespriser!$D138-(2009-G$3)/$C68*Genanskaffelsespriser!$D138*G68))","v":0},{"$f":"IF((H68*Genanskaffelsespriser!$D138-(2009-H$3)/$C68*Genanskaffelsespriser!$D138*H68)<0,0,(H68*Genanskaffelsespriser!$D138-(2009-H$3)/$C68*Genanskaffelsespriser!$D138*H68))","v":0},{"$f":"IF((I68*Genanskaffelsespriser!$D138-(2009-I$3)/$C68*Genanskaffelsespriser!$D138*I68)<0,0,(I68*Genanskaffelsespriser!$D138-(2009-I$3)/$C68*Genanskaffelsespriser!$D138*I68))","v":1314.6850668664015},{"$f":"IF((J68*Genanskaffelsespriser!$D138-(2009-J$3)/$C68*Genanskaffelsespriser!$D138*J68)<0,0,(J68*Genanskaffelsespriser!$D138-(2009-J$3)/$C68*Genanskaffelsespriser!$D138*J68))","v":0},{"$f":"IF((K68*Genanskaffelsespriser!$D138-(2009-K$3)/$C68*Genanskaffelsespriser!$D138*K68)<0,0,(K68*Genanskaffelsespriser!$D138-(2009-K$3)/$C68*Genanskaffelsespriser!$D138*K68))","v":0},{"$f":"IF((L68*Genanskaffelsespriser!$D138-(2009-L$3)/$C68*Genanskaffelsespriser!$D138*L68)<0,0,(L68*Genanskaffelsespriser!$D138-(2009-L$3)/$C68*Genanskaffelsespriser!$D138*L68))","v":0},{"$f":"IF((M68*Genanskaffelsespriser!$D138-(2009-M$3)/$C68*Genanskaffelsespriser!$D138*M68)<0,0,(M68*Genanskaffelsespriser!$D138-(2009-M$3)/$C68*Genanskaffelsespriser!$D138*M68))","v":0},{"$f":"IF((N68*Genanskaffelsespriser!$D138-(2009-N$3)/$C68*Genanskaffelsespriser!$D138*N68)<0,0,(N68*Genanskaffelsespriser!$D138-(2009-N$3)/$C68*Genanskaffelsespriser!$D138*N68))","v":0},{"$f":"IF((O68*Genanskaffelsespriser!$D138-(2009-O$3)/$C68*Genanskaffelsespriser!$D138*O68)<0,0,(O68*Genanskaffelsespriser!$D138-(2009-O$3)/$C68*Genanskaffelsespriser!$D138*O68))","v":0},{"$f":"IF((P68*Genanskaffelsespriser!$D138-(2009-P$3)/$C68*Genanskaffelsespriser!$D138*P68)<0,0,(P68*Genanskaffelsespriser!$D138-(2009-P$3)/$C68*Genanskaffelsespriser!$D138*P68))","v":0},{"$f":"IF((Q68*Genanskaffelsespriser!$D138-(2009-Q$3)/$C68*Genanskaffelsespriser!$D138*Q68)<0,0,(Q68*Genanskaffelsespriser!$D138-(2009-Q$3)/$C68*Genanskaffelsespriser!$D138*Q68))","v":0},{"$f":"IF((R68*Genanskaffelsespriser!$D138-(2009-R$3)/$C68*Genanskaffelsespriser!$D138*R68)<0,0,(R68*Genanskaffelsespriser!$D138-(2009-R$3)/$C68*Genanskaffelsespriser!$D138*R68))","v":0},{"$f":"IF((S68*Genanskaffelsespriser!$D138-(2009-S$3)/$C68*Genanskaffelsespriser!$D138*S68)<0,0,(S68*Genanskaffelsespriser!$D138-(2009-S$3)/$C68*Genanskaffelsespriser!$D138*S68))","v":0},{"$f":"IF((T68*Genanskaffelsespriser!$D138-(2009-T$3)/$C68*Genanskaffelsespriser!$D138*T68)<0,0,(T68*Genanskaffelsespriser!$D138-(2009-T$3)/$C68*Genanskaffelsespriser!$D138*T68))","v":0},{"$f":"IF((U68*Genanskaffelsespriser!$D138-(2009-U$3)/$C68*Genanskaffelsespriser!$D138*U68)<0,0,(U68*Genanskaffelsespriser!$D138-(2009-U$3)/$C68*Genanskaffelsespriser!$D138*U68))","v":0},{"$f":"IF((V68*Genanskaffelsespriser!$D138-(2009-V$3)/$C68*Genanskaffelsespriser!$D138*V68)<0,0,(V68*Genanskaffelsespriser!$D138-(2009-V$3)/$C68*Genanskaffelsespriser!$D138*V68))","v":0},{"$f":"IF((W68*Genanskaffelsespriser!$D138-(2009-W$3)/$C68*Genanskaffelsespriser!$D138*W68)<0,0,(W68*Genanskaffelsespriser!$D138-(2009-W$3)/$C68*Genanskaffelsespriser!$D138*W68))","v":0},{"$f":"IF((X68*Genanskaffelsespriser!$D138-(2009-X$3)/$C68*Genanskaffelsespriser!$D138*X68)<0,0,(X68*Genanskaffelsespriser!$D138-(2009-X$3)/$C68*Genanskaffelsespriser!$D138*X68))","v":0},{"$f":"IF((Y68*Genanskaffelsespriser!$D138-(2009-Y$3)/$C68*Genanskaffelsespriser!$D138*Y68)<0,0,(Y68*Genanskaffelsespriser!$D138-(2009-Y$3)/$C68*Genanskaffelsespriser!$D138*Y68))","v":0},1314.6850668664015,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA68","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB68","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC68","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD68","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE68","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF68","v":98.10534619223624},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG68","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH68","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI68","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ68","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK68","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL68","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM68","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN68","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO68","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP68","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ68","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR68","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS68","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT68","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU68","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV68","v":0},98.10534619223624,0,0,0,0,0,706.3952065293189,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,706.3952065293189,1.208572409327451]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E139","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D69*Genanskaffelsespriser!$D139-(2009-D$3)/$C69*Genanskaffelsespriser!$D139*D69)<0,0,(D69*Genanskaffelsespriser!$D139-(2009-D$3)/$C69*Genanskaffelsespriser!$D139*D69))","v":0},{"$f":"IF((E69*Genanskaffelsespriser!$D139-(2009-E$3)/$C69*Genanskaffelsespriser!$D139*E69)<0,0,(E69*Genanskaffelsespriser!$D139-(2009-E$3)/$C69*Genanskaffelsespriser!$D139*E69))","v":0},{"$f":"IF((F69*Genanskaffelsespriser!$D139-(2009-F$3)/$C69*Genanskaffelsespriser!$D139*F69)<0,0,(F69*Genanskaffelsespriser!$D139-(2009-F$3)/$C69*Genanskaffelsespriser!$D139*F69))","v":0},{"$f":"IF((G69*Genanskaffelsespriser!$D139-(2009-G$3)/$C69*Genanskaffelsespriser!$D139*G69)<0,0,(G69*Genanskaffelsespriser!$D139-(2009-G$3)/$C69*Genanskaffelsespriser!$D139*G69))","v":0},{"$f":"IF((H69*Genanskaffelsespriser!$D139-(2009-H$3)/$C69*Genanskaffelsespriser!$D139*H69)<0,0,(H69*Genanskaffelsespriser!$D139-(2009-H$3)/$C69*Genanskaffelsespriser!$D139*H69))","v":0},{"$f":"IF((I69*Genanskaffelsespriser!$D139-(2009-I$3)/$C69*Genanskaffelsespriser!$D139*I69)<0,0,(I69*Genanskaffelsespriser!$D139-(2009-I$3)/$C69*Genanskaffelsespriser!$D139*I69))","v":0},{"$f":"IF((J69*Genanskaffelsespriser!$D139-(2009-J$3)/$C69*Genanskaffelsespriser!$D139*J69)<0,0,(J69*Genanskaffelsespriser!$D139-(2009-J$3)/$C69*Genanskaffelsespriser!$D139*J69))","v":0},{"$f":"IF((K69*Genanskaffelsespriser!$D139-(2009-K$3)/$C69*Genanskaffelsespriser!$D139*K69)<0,0,(K69*Genanskaffelsespriser!$D139-(2009-K$3)/$C69*Genanskaffelsespriser!$D139*K69))","v":0},{"$f":"IF((L69*Genanskaffelsespriser!$D139-(2009-L$3)/$C69*Genanskaffelsespriser!$D139*L69)<0,0,(L69*Genanskaffelsespriser!$D139-(2009-L$3)/$C69*Genanskaffelsespriser!$D139*L69))","v":0},{"$f":"IF((M69*Genanskaffelsespriser!$D139-(2009-M$3)/$C69*Genanskaffelsespriser!$D139*M69)<0,0,(M69*Genanskaffelsespriser!$D139-(2009-M$3)/$C69*Genanskaffelsespriser!$D139*M69))","v":0},{"$f":"IF((N69*Genanskaffelsespriser!$D139-(2009-N$3)/$C69*Genanskaffelsespriser!$D139*N69)<0,0,(N69*Genanskaffelsespriser!$D139-(2009-N$3)/$C69*Genanskaffelsespriser!$D139*N69))","v":0},{"$f":"IF((O69*Genanskaffelsespriser!$D139-(2009-O$3)/$C69*Genanskaffelsespriser!$D139*O69)<0,0,(O69*Genanskaffelsespriser!$D139-(2009-O$3)/$C69*Genanskaffelsespriser!$D139*O69))","v":0},{"$f":"IF((P69*Genanskaffelsespriser!$D139-(2009-P$3)/$C69*Genanskaffelsespriser!$D139*P69)<0,0,(P69*Genanskaffelsespriser!$D139-(2009-P$3)/$C69*Genanskaffelsespriser!$D139*P69))","v":0},{"$f":"IF((Q69*Genanskaffelsespriser!$D139-(2009-Q$3)/$C69*Genanskaffelsespriser!$D139*Q69)<0,0,(Q69*Genanskaffelsespriser!$D139-(2009-Q$3)/$C69*Genanskaffelsespriser!$D139*Q69))","v":0},{"$f":"IF((R69*Genanskaffelsespriser!$D139-(2009-R$3)/$C69*Genanskaffelsespriser!$D139*R69)<0,0,(R69*Genanskaffelsespriser!$D139-(2009-R$3)/$C69*Genanskaffelsespriser!$D139*R69))","v":0},{"$f":"IF((S69*Genanskaffelsespriser!$D139-(2009-S$3)/$C69*Genanskaffelsespriser!$D139*S69)<0,0,(S69*Genanskaffelsespriser!$D139-(2009-S$3)/$C69*Genanskaffelsespriser!$D139*S69))","v":0},{"$f":"IF((T69*Genanskaffelsespriser!$D139-(2009-T$3)/$C69*Genanskaffelsespriser!$D139*T69)<0,0,(T69*Genanskaffelsespriser!$D139-(2009-T$3)/$C69*Genanskaffelsespriser!$D139*T69))","v":0},{"$f":"IF((U69*Genanskaffelsespriser!$D139-(2009-U$3)/$C69*Genanskaffelsespriser!$D139*U69)<0,0,(U69*Genanskaffelsespriser!$D139-(2009-U$3)/$C69*Genanskaffelsespriser!$D139*U69))","v":0},{"$f":"IF((V69*Genanskaffelsespriser!$D139-(2009-V$3)/$C69*Genanskaffelsespriser!$D139*V69)<0,0,(V69*Genanskaffelsespriser!$D139-(2009-V$3)/$C69*Genanskaffelsespriser!$D139*V69))","v":0},{"$f":"IF((W69*Genanskaffelsespriser!$D139-(2009-W$3)/$C69*Genanskaffelsespriser!$D139*W69)<0,0,(W69*Genanskaffelsespriser!$D139-(2009-W$3)/$C69*Genanskaffelsespriser!$D139*W69))","v":0},{"$f":"IF((X69*Genanskaffelsespriser!$D139-(2009-X$3)/$C69*Genanskaffelsespriser!$D139*X69)<0,0,(X69*Genanskaffelsespriser!$D139-(2009-X$3)/$C69*Genanskaffelsespriser!$D139*X69))","v":0},{"$f":"IF((Y69*Genanskaffelsespriser!$D139-(2009-Y$3)/$C69*Genanskaffelsespriser!$D139*Y69)<0,0,(Y69*Genanskaffelsespriser!$D139-(2009-Y$3)/$C69*Genanskaffelsespriser!$D139*Y69))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA69","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB69","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC69","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD69","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE69","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF69","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG69","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH69","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI69","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ69","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK69","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL69","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM69","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN69","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO69","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP69","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ69","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR69","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS69","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT69","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU69","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E140","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D70*Genanskaffelsespriser!$D140-(2009-D$3)/($C70+D71)*Genanskaffelsespriser!$D140*D70)<0,0,(D70*Genanskaffelsespriser!$D140-(2009-D$3)/($C70+D71)*Genanskaffelsespriser!$D140*D70))","v":0},{"$f":"IF((E70*Genanskaffelsespriser!$D140-(2009-E$3)/($C70+E71)*Genanskaffelsespriser!$D140*E70)<0,0,(E70*Genanskaffelsespriser!$D140-(2009-E$3)/($C70+E71)*Genanskaffelsespriser!$D140*E70))","v":0},{"$f":"IF((F70*Genanskaffelsespriser!$D140-(2009-F$3)/($C70+F71)*Genanskaffelsespriser!$D140*F70)<0,0,(F70*Genanskaffelsespriser!$D140-(2009-F$3)/($C70+F71)*Genanskaffelsespriser!$D140*F70))","v":0},{"$f":"IF((G70*Genanskaffelsespriser!$D140-(2009-G$3)/($C70+G71)*Genanskaffelsespriser!$D140*G70)<0,0,(G70*Genanskaffelsespriser!$D140-(2009-G$3)/($C70+G71)*Genanskaffelsespriser!$D140*G70))","v":0},{"$f":"IF((H70*Genanskaffelsespriser!$D140-(2009-H$3)/($C70+H71)*Genanskaffelsespriser!$D140*H70)<0,0,(H70*Genanskaffelsespriser!$D140-(2009-H$3)/($C70+H71)*Genanskaffelsespriser!$D140*H70))","v":0},{"$f":"IF((I70*Genanskaffelsespriser!$D140-(2009-I$3)/($C70+I71)*Genanskaffelsespriser!$D140*I70)<0,0,(I70*Genanskaffelsespriser!$D140-(2009-I$3)/($C70+I71)*Genanskaffelsespriser!$D140*I70))","v":0},{"$f":"IF((J70*Genanskaffelsespriser!$D140-(2009-J$3)/($C70+J71)*Genanskaffelsespriser!$D140*J70)<0,0,(J70*Genanskaffelsespriser!$D140-(2009-J$3)/($C70+J71)*Genanskaffelsespriser!$D140*J70))","v":0},{"$f":"IF((K70*Genanskaffelsespriser!$D140-(2009-K$3)/($C70+K71)*Genanskaffelsespriser!$D140*K70)<0,0,(K70*Genanskaffelsespriser!$D140-(2009-K$3)/($C70+K71)*Genanskaffelsespriser!$D140*K70))","v":0},{"$f":"IF((L70*Genanskaffelsespriser!$D140-(2009-L$3)/($C70+L71)*Genanskaffelsespriser!$D140*L70)<0,0,(L70*Genanskaffelsespriser!$D140-(2009-L$3)/($C70+L71)*Genanskaffelsespriser!$D140*L70))","v":0},{"$f":"IF((M70*Genanskaffelsespriser!$D140-(2009-M$3)/($C70+M71)*Genanskaffelsespriser!$D140*M70)<0,0,(M70*Genanskaffelsespriser!$D140-(2009-M$3)/($C70+M71)*Genanskaffelsespriser!$D140*M70))","v":0},{"$f":"IF((N70*Genanskaffelsespriser!$D140-(2009-N$3)/($C70+N71)*Genanskaffelsespriser!$D140*N70)<0,0,(N70*Genanskaffelsespriser!$D140-(2009-N$3)/($C70+N71)*Genanskaffelsespriser!$D140*N70))","v":0},{"$f":"IF((O70*Genanskaffelsespriser!$D140-(2009-O$3)/($C70+O71)*Genanskaffelsespriser!$D140*O70)<0,0,(O70*Genanskaffelsespriser!$D140-(2009-O$3)/($C70+O71)*Genanskaffelsespriser!$D140*O70))","v":0},{"$f":"IF((P70*Genanskaffelsespriser!$D140-(2009-P$3)/($C70+P71)*Genanskaffelsespriser!$D140*P70)<0,0,(P70*Genanskaffelsespriser!$D140-(2009-P$3)/($C70+P71)*Genanskaffelsespriser!$D140*P70))","v":0},{"$f":"IF((Q70*Genanskaffelsespriser!$D140-(2009-Q$3)/($C70+Q71)*Genanskaffelsespriser!$D140*Q70)<0,0,(Q70*Genanskaffelsespriser!$D140-(2009-Q$3)/($C70+Q71)*Genanskaffelsespriser!$D140*Q70))","v":0},{"$f":"IF((R70*Genanskaffelsespriser!$D140-(2009-R$3)/($C70+R71)*Genanskaffelsespriser!$D140*R70)<0,0,(R70*Genanskaffelsespriser!$D140-(2009-R$3)/($C70+R71)*Genanskaffelsespriser!$D140*R70))","v":0},{"$f":"IF((S70*Genanskaffelsespriser!$D140-(2009-S$3)/($C70+S71)*Genanskaffelsespriser!$D140*S70)<0,0,(S70*Genanskaffelsespriser!$D140-(2009-S$3)/($C70+S71)*Genanskaffelsespriser!$D140*S70))","v":0},{"$f":"IF((T70*Genanskaffelsespriser!$D140-(2009-T$3)/($C70+T71)*Genanskaffelsespriser!$D140*T70)<0,0,(T70*Genanskaffelsespriser!$D140-(2009-T$3)/($C70+T71)*Genanskaffelsespriser!$D140*T70))","v":0},{"$f":"IF((U70*Genanskaffelsespriser!$D140-(2009-U$3)/($C70+U71)*Genanskaffelsespriser!$D140*U70)<0,0,(U70*Genanskaffelsespriser!$D140-(2009-U$3)/($C70+U71)*Genanskaffelsespriser!$D140*U70))","v":0},{"$f":"IF((V70*Genanskaffelsespriser!$D140-(2009-V$3)/($C70+V71)*Genanskaffelsespriser!$D140*V70)<0,0,(V70*Genanskaffelsespriser!$D140-(2009-V$3)/($C70+V71)*Genanskaffelsespriser!$D140*V70))","v":0},{"$f":"IF((W70*Genanskaffelsespriser!$D140-(2009-W$3)/($C70+W71)*Genanskaffelsespriser!$D140*W70)<0,0,(W70*Genanskaffelsespriser!$D140-(2009-W$3)/($C70+W71)*Genanskaffelsespriser!$D140*W70))","v":0},{"$f":"IF((X70*Genanskaffelsespriser!$D140-(2009-X$3)/($C70+X71)*Genanskaffelsespriser!$D140*X70)<0,0,(X70*Genanskaffelsespriser!$D140-(2009-X$3)/($C70+X71)*Genanskaffelsespriser!$D140*X70))","v":0},{"$f":"IF((Y70*Genanskaffelsespriser!$D140-(2009-Y$3)/($C70+Y71)*Genanskaffelsespriser!$D140*Y70)<0,0,(Y70*Genanskaffelsespriser!$D140-(2009-Y$3)/($C70+Y71)*Genanskaffelsespriser!$D140*Y70))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA70","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB70","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC70","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD70","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE70","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF70","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG70","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH70","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI70","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ70","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK70","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL70","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM70","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN70","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO70","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP70","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ70","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR70","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS70","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT70","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU70","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E141","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D72*Genanskaffelsespriser!$D141-(2009-D$3)/$C72*Genanskaffelsespriser!$D141*D72)<0,0,(D72*Genanskaffelsespriser!$D141-(2009-D$3)/$C72*Genanskaffelsespriser!$D141*D72))","v":0},{"$f":"IF((E72*Genanskaffelsespriser!$D141-(2009-E$3)/$C72*Genanskaffelsespriser!$D141*E72)<0,0,(E72*Genanskaffelsespriser!$D141-(2009-E$3)/$C72*Genanskaffelsespriser!$D141*E72))","v":0},{"$f":"IF((F72*Genanskaffelsespriser!$D141-(2009-F$3)/$C72*Genanskaffelsespriser!$D141*F72)<0,0,(F72*Genanskaffelsespriser!$D141-(2009-F$3)/$C72*Genanskaffelsespriser!$D141*F72))","v":0},{"$f":"IF((G72*Genanskaffelsespriser!$D141-(2009-G$3)/$C72*Genanskaffelsespriser!$D141*G72)<0,0,(G72*Genanskaffelsespriser!$D141-(2009-G$3)/$C72*Genanskaffelsespriser!$D141*G72))","v":0},{"$f":"IF((H72*Genanskaffelsespriser!$D141-(2009-H$3)/$C72*Genanskaffelsespriser!$D141*H72)<0,0,(H72*Genanskaffelsespriser!$D141-(2009-H$3)/$C72*Genanskaffelsespriser!$D141*H72))","v":0},{"$f":"IF((I72*Genanskaffelsespriser!$D141-(2009-I$3)/$C72*Genanskaffelsespriser!$D141*I72)<0,0,(I72*Genanskaffelsespriser!$D141-(2009-I$3)/$C72*Genanskaffelsespriser!$D141*I72))","v":0},{"$f":"IF((J72*Genanskaffelsespriser!$D141-(2009-J$3)/$C72*Genanskaffelsespriser!$D141*J72)<0,0,(J72*Genanskaffelsespriser!$D141-(2009-J$3)/$C72*Genanskaffelsespriser!$D141*J72))","v":0},{"$f":"IF((K72*Genanskaffelsespriser!$D141-(2009-K$3)/$C72*Genanskaffelsespriser!$D141*K72)<0,0,(K72*Genanskaffelsespriser!$D141-(2009-K$3)/$C72*Genanskaffelsespriser!$D141*K72))","v":0},{"$f":"IF((L72*Genanskaffelsespriser!$D141-(2009-L$3)/$C72*Genanskaffelsespriser!$D141*L72)<0,0,(L72*Genanskaffelsespriser!$D141-(2009-L$3)/$C72*Genanskaffelsespriser!$D141*L72))","v":0},{"$f":"IF((M72*Genanskaffelsespriser!$D141-(2009-M$3)/$C72*Genanskaffelsespriser!$D141*M72)<0,0,(M72*Genanskaffelsespriser!$D141-(2009-M$3)/$C72*Genanskaffelsespriser!$D141*M72))","v":0},{"$f":"IF((N72*Genanskaffelsespriser!$D141-(2009-N$3)/$C72*Genanskaffelsespriser!$D141*N72)<0,0,(N72*Genanskaffelsespriser!$D141-(2009-N$3)/$C72*Genanskaffelsespriser!$D141*N72))","v":0},{"$f":"IF((O72*Genanskaffelsespriser!$D141-(2009-O$3)/$C72*Genanskaffelsespriser!$D141*O72)<0,0,(O72*Genanskaffelsespriser!$D141-(2009-O$3)/$C72*Genanskaffelsespriser!$D141*O72))","v":0},{"$f":"IF((P72*Genanskaffelsespriser!$D141-(2009-P$3)/$C72*Genanskaffelsespriser!$D141*P72)<0,0,(P72*Genanskaffelsespriser!$D141-(2009-P$3)/$C72*Genanskaffelsespriser!$D141*P72))","v":0},{"$f":"IF((Q72*Genanskaffelsespriser!$D141-(2009-Q$3)/$C72*Genanskaffelsespriser!$D141*Q72)<0,0,(Q72*Genanskaffelsespriser!$D141-(2009-Q$3)/$C72*Genanskaffelsespriser!$D141*Q72))","v":0},{"$f":"IF((R72*Genanskaffelsespriser!$D141-(2009-R$3)/$C72*Genanskaffelsespriser!$D141*R72)<0,0,(R72*Genanskaffelsespriser!$D141-(2009-R$3)/$C72*Genanskaffelsespriser!$D141*R72))","v":0},{"$f":"IF((S72*Genanskaffelsespriser!$D141-(2009-S$3)/$C72*Genanskaffelsespriser!$D141*S72)<0,0,(S72*Genanskaffelsespriser!$D141-(2009-S$3)/$C72*Genanskaffelsespriser!$D141*S72))","v":0},{"$f":"IF((T72*Genanskaffelsespriser!$D141-(2009-T$3)/$C72*Genanskaffelsespriser!$D141*T72)<0,0,(T72*Genanskaffelsespriser!$D141-(2009-T$3)/$C72*Genanskaffelsespriser!$D141*T72))","v":0},{"$f":"IF((U72*Genanskaffelsespriser!$D141-(2009-U$3)/$C72*Genanskaffelsespriser!$D141*U72)<0,0,(U72*Genanskaffelsespriser!$D141-(2009-U$3)/$C72*Genanskaffelsespriser!$D141*U72))","v":0},{"$f":"IF((V72*Genanskaffelsespriser!$D141-(2009-V$3)/$C72*Genanskaffelsespriser!$D141*V72)<0,0,(V72*Genanskaffelsespriser!$D141-(2009-V$3)/$C72*Genanskaffelsespriser!$D141*V72))","v":0},{"$f":"IF((W72*Genanskaffelsespriser!$D141-(2009-W$3)/$C72*Genanskaffelsespriser!$D141*W72)<0,0,(W72*Genanskaffelsespriser!$D141-(2009-W$3)/$C72*Genanskaffelsespriser!$D141*W72))","v":0},{"$f":"IF((X72*Genanskaffelsespriser!$D141-(2009-X$3)/$C72*Genanskaffelsespriser!$D141*X72)<0,0,(X72*Genanskaffelsespriser!$D141-(2009-X$3)/$C72*Genanskaffelsespriser!$D141*X72))","v":0},{"$f":"IF((Y72*Genanskaffelsespriser!$D141-(2009-Y$3)/$C72*Genanskaffelsespriser!$D141*Y72)<0,0,(Y72*Genanskaffelsespriser!$D141-(2009-Y$3)/$C72*Genanskaffelsespriser!$D141*Y72))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA72","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB72","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC72","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD72","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE72","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF72","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG72","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH72","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI72","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ72","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK72","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL72","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM72","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN72","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO72","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP72","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ72","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR72","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS72","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT72","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU72","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E142","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D73*Genanskaffelsespriser!$D142-(2009-D$3)/($C73+D74)*Genanskaffelsespriser!$D142*D73)<0,0,(D73*Genanskaffelsespriser!$D142-(2009-D$3)/($C73+D74)*Genanskaffelsespriser!$D142*D73))","v":0},{"$f":"IF((E73*Genanskaffelsespriser!$D142-(2009-E$3)/($C73+E74)*Genanskaffelsespriser!$D142*E73)<0,0,(E73*Genanskaffelsespriser!$D142-(2009-E$3)/($C73+E74)*Genanskaffelsespriser!$D142*E73))","v":0},{"$f":"IF((F73*Genanskaffelsespriser!$D142-(2009-F$3)/($C73+F74)*Genanskaffelsespriser!$D142*F73)<0,0,(F73*Genanskaffelsespriser!$D142-(2009-F$3)/($C73+F74)*Genanskaffelsespriser!$D142*F73))","v":0},{"$f":"IF((G73*Genanskaffelsespriser!$D142-(2009-G$3)/($C73+G74)*Genanskaffelsespriser!$D142*G73)<0,0,(G73*Genanskaffelsespriser!$D142-(2009-G$3)/($C73+G74)*Genanskaffelsespriser!$D142*G73))","v":0},{"$f":"IF((H73*Genanskaffelsespriser!$D142-(2009-H$3)/($C73+H74)*Genanskaffelsespriser!$D142*H73)<0,0,(H73*Genanskaffelsespriser!$D142-(2009-H$3)/($C73+H74)*Genanskaffelsespriser!$D142*H73))","v":0},{"$f":"IF((I73*Genanskaffelsespriser!$D142-(2009-I$3)/($C73+I74)*Genanskaffelsespriser!$D142*I73)<0,0,(I73*Genanskaffelsespriser!$D142-(2009-I$3)/($C73+I74)*Genanskaffelsespriser!$D142*I73))","v":0},{"$f":"IF((J73*Genanskaffelsespriser!$D142-(2009-J$3)/($C73+J74)*Genanskaffelsespriser!$D142*J73)<0,0,(J73*Genanskaffelsespriser!$D142-(2009-J$3)/($C73+J74)*Genanskaffelsespriser!$D142*J73))","v":0},{"$f":"IF((K73*Genanskaffelsespriser!$D142-(2009-K$3)/($C73+K74)*Genanskaffelsespriser!$D142*K73)<0,0,(K73*Genanskaffelsespriser!$D142-(2009-K$3)/($C73+K74)*Genanskaffelsespriser!$D142*K73))","v":0},{"$f":"IF((L73*Genanskaffelsespriser!$D142-(2009-L$3)/($C73+L74)*Genanskaffelsespriser!$D142*L73)<0,0,(L73*Genanskaffelsespriser!$D142-(2009-L$3)/($C73+L74)*Genanskaffelsespriser!$D142*L73))","v":0},{"$f":"IF((M73*Genanskaffelsespriser!$D142-(2009-M$3)/($C73+M74)*Genanskaffelsespriser!$D142*M73)<0,0,(M73*Genanskaffelsespriser!$D142-(2009-M$3)/($C73+M74)*Genanskaffelsespriser!$D142*M73))","v":0},{"$f":"IF((N73*Genanskaffelsespriser!$D142-(2009-N$3)/($C73+N74)*Genanskaffelsespriser!$D142*N73)<0,0,(N73*Genanskaffelsespriser!$D142-(2009-N$3)/($C73+N74)*Genanskaffelsespriser!$D142*N73))","v":0},{"$f":"IF((O73*Genanskaffelsespriser!$D142-(2009-O$3)/($C73+O74)*Genanskaffelsespriser!$D142*O73)<0,0,(O73*Genanskaffelsespriser!$D142-(2009-O$3)/($C73+O74)*Genanskaffelsespriser!$D142*O73))","v":0},{"$f":"IF((P73*Genanskaffelsespriser!$D142-(2009-P$3)/($C73+P74)*Genanskaffelsespriser!$D142*P73)<0,0,(P73*Genanskaffelsespriser!$D142-(2009-P$3)/($C73+P74)*Genanskaffelsespriser!$D142*P73))","v":0},{"$f":"IF((Q73*Genanskaffelsespriser!$D142-(2009-Q$3)/($C73+Q74)*Genanskaffelsespriser!$D142*Q73)<0,0,(Q73*Genanskaffelsespriser!$D142-(2009-Q$3)/($C73+Q74)*Genanskaffelsespriser!$D142*Q73))","v":0},{"$f":"IF((R73*Genanskaffelsespriser!$D142-(2009-R$3)/($C73+R74)*Genanskaffelsespriser!$D142*R73)<0,0,(R73*Genanskaffelsespriser!$D142-(2009-R$3)/($C73+R74)*Genanskaffelsespriser!$D142*R73))","v":0},{"$f":"IF((S73*Genanskaffelsespriser!$D142-(2009-S$3)/($C73+S74)*Genanskaffelsespriser!$D142*S73)<0,0,(S73*Genanskaffelsespriser!$D142-(2009-S$3)/($C73+S74)*Genanskaffelsespriser!$D142*S73))","v":0},{"$f":"IF((T73*Genanskaffelsespriser!$D142-(2009-T$3)/($C73+T74)*Genanskaffelsespriser!$D142*T73)<0,0,(T73*Genanskaffelsespriser!$D142-(2009-T$3)/($C73+T74)*Genanskaffelsespriser!$D142*T73))","v":0},{"$f":"IF((U73*Genanskaffelsespriser!$D142-(2009-U$3)/($C73+U74)*Genanskaffelsespriser!$D142*U73)<0,0,(U73*Genanskaffelsespriser!$D142-(2009-U$3)/($C73+U74)*Genanskaffelsespriser!$D142*U73))","v":0},{"$f":"IF((V73*Genanskaffelsespriser!$D142-(2009-V$3)/($C73+V74)*Genanskaffelsespriser!$D142*V73)<0,0,(V73*Genanskaffelsespriser!$D142-(2009-V$3)/($C73+V74)*Genanskaffelsespriser!$D142*V73))","v":0},{"$f":"IF((W73*Genanskaffelsespriser!$D142-(2009-W$3)/($C73+W74)*Genanskaffelsespriser!$D142*W73)<0,0,(W73*Genanskaffelsespriser!$D142-(2009-W$3)/($C73+W74)*Genanskaffelsespriser!$D142*W73))","v":0},{"$f":"IF((X73*Genanskaffelsespriser!$D142-(2009-X$3)/($C73+X74)*Genanskaffelsespriser!$D142*X73)<0,0,(X73*Genanskaffelsespriser!$D142-(2009-X$3)/($C73+X74)*Genanskaffelsespriser!$D142*X73))","v":0},{"$f":"IF((Y73*Genanskaffelsespriser!$D142-(2009-Y$3)/($C73+Y74)*Genanskaffelsespriser!$D142*Y73)<0,0,(Y73*Genanskaffelsespriser!$D142-(2009-Y$3)/($C73+Y74)*Genanskaffelsespriser!$D142*Y73))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA73","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB73","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC73","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD73","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE73","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF73","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG73","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH73","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI73","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ73","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK73","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL73","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM73","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN73","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO73","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP73","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ73","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR73","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS73","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT73","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU73","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV73","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E143","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D75*Genanskaffelsespriser!$D143-(2009-D$3)/$C75*Genanskaffelsespriser!$D143*D75)<0,0,(D75*Genanskaffelsespriser!$D143-(2009-D$3)/$C75*Genanskaffelsespriser!$D143*D75))","v":0},{"$f":"IF((E75*Genanskaffelsespriser!$D143-(2009-E$3)/$C75*Genanskaffelsespriser!$D143*E75)<0,0,(E75*Genanskaffelsespriser!$D143-(2009-E$3)/$C75*Genanskaffelsespriser!$D143*E75))","v":0},{"$f":"IF((F75*Genanskaffelsespriser!$D143-(2009-F$3)/$C75*Genanskaffelsespriser!$D143*F75)<0,0,(F75*Genanskaffelsespriser!$D143-(2009-F$3)/$C75*Genanskaffelsespriser!$D143*F75))","v":0},{"$f":"IF((G75*Genanskaffelsespriser!$D143-(2009-G$3)/$C75*Genanskaffelsespriser!$D143*G75)<0,0,(G75*Genanskaffelsespriser!$D143-(2009-G$3)/$C75*Genanskaffelsespriser!$D143*G75))","v":0},{"$f":"IF((H75*Genanskaffelsespriser!$D143-(2009-H$3)/$C75*Genanskaffelsespriser!$D143*H75)<0,0,(H75*Genanskaffelsespriser!$D143-(2009-H$3)/$C75*Genanskaffelsespriser!$D143*H75))","v":0},{"$f":"IF((I75*Genanskaffelsespriser!$D143-(2009-I$3)/$C75*Genanskaffelsespriser!$D143*I75)<0,0,(I75*Genanskaffelsespriser!$D143-(2009-I$3)/$C75*Genanskaffelsespriser!$D143*I75))","v":0},{"$f":"IF((J75*Genanskaffelsespriser!$D143-(2009-J$3)/$C75*Genanskaffelsespriser!$D143*J75)<0,0,(J75*Genanskaffelsespriser!$D143-(2009-J$3)/$C75*Genanskaffelsespriser!$D143*J75))","v":0},{"$f":"IF((K75*Genanskaffelsespriser!$D143-(2009-K$3)/$C75*Genanskaffelsespriser!$D143*K75)<0,0,(K75*Genanskaffelsespriser!$D143-(2009-K$3)/$C75*Genanskaffelsespriser!$D143*K75))","v":0},{"$f":"IF((L75*Genanskaffelsespriser!$D143-(2009-L$3)/$C75*Genanskaffelsespriser!$D143*L75)<0,0,(L75*Genanskaffelsespriser!$D143-(2009-L$3)/$C75*Genanskaffelsespriser!$D143*L75))","v":0},{"$f":"IF((M75*Genanskaffelsespriser!$D143-(2009-M$3)/$C75*Genanskaffelsespriser!$D143*M75)<0,0,(M75*Genanskaffelsespriser!$D143-(2009-M$3)/$C75*Genanskaffelsespriser!$D143*M75))","v":0},{"$f":"IF((N75*Genanskaffelsespriser!$D143-(2009-N$3)/$C75*Genanskaffelsespriser!$D143*N75)<0,0,(N75*Genanskaffelsespriser!$D143-(2009-N$3)/$C75*Genanskaffelsespriser!$D143*N75))","v":0},{"$f":"IF((O75*Genanskaffelsespriser!$D143-(2009-O$3)/$C75*Genanskaffelsespriser!$D143*O75)<0,0,(O75*Genanskaffelsespriser!$D143-(2009-O$3)/$C75*Genanskaffelsespriser!$D143*O75))","v":0},{"$f":"IF((P75*Genanskaffelsespriser!$D143-(2009-P$3)/$C75*Genanskaffelsespriser!$D143*P75)<0,0,(P75*Genanskaffelsespriser!$D143-(2009-P$3)/$C75*Genanskaffelsespriser!$D143*P75))","v":0},{"$f":"IF((Q75*Genanskaffelsespriser!$D143-(2009-Q$3)/$C75*Genanskaffelsespriser!$D143*Q75)<0,0,(Q75*Genanskaffelsespriser!$D143-(2009-Q$3)/$C75*Genanskaffelsespriser!$D143*Q75))","v":0},{"$f":"IF((R75*Genanskaffelsespriser!$D143-(2009-R$3)/$C75*Genanskaffelsespriser!$D143*R75)<0,0,(R75*Genanskaffelsespriser!$D143-(2009-R$3)/$C75*Genanskaffelsespriser!$D143*R75))","v":0},{"$f":"IF((S75*Genanskaffelsespriser!$D143-(2009-S$3)/$C75*Genanskaffelsespriser!$D143*S75)<0,0,(S75*Genanskaffelsespriser!$D143-(2009-S$3)/$C75*Genanskaffelsespriser!$D143*S75))","v":0},{"$f":"IF((T75*Genanskaffelsespriser!$D143-(2009-T$3)/$C75*Genanskaffelsespriser!$D143*T75)<0,0,(T75*Genanskaffelsespriser!$D143-(2009-T$3)/$C75*Genanskaffelsespriser!$D143*T75))","v":0},{"$f":"IF((U75*Genanskaffelsespriser!$D143-(2009-U$3)/$C75*Genanskaffelsespriser!$D143*U75)<0,0,(U75*Genanskaffelsespriser!$D143-(2009-U$3)/$C75*Genanskaffelsespriser!$D143*U75))","v":0},{"$f":"IF((V75*Genanskaffelsespriser!$D143-(2009-V$3)/$C75*Genanskaffelsespriser!$D143*V75)<0,0,(V75*Genanskaffelsespriser!$D143-(2009-V$3)/$C75*Genanskaffelsespriser!$D143*V75))","v":0},{"$f":"IF((W75*Genanskaffelsespriser!$D143-(2009-W$3)/$C75*Genanskaffelsespriser!$D143*W75)<0,0,(W75*Genanskaffelsespriser!$D143-(2009-W$3)/$C75*Genanskaffelsespriser!$D143*W75))","v":0},{"$f":"IF((X75*Genanskaffelsespriser!$D143-(2009-X$3)/$C75*Genanskaffelsespriser!$D143*X75)<0,0,(X75*Genanskaffelsespriser!$D143-(2009-X$3)/$C75*Genanskaffelsespriser!$D143*X75))","v":0},{"$f":"IF((Y75*Genanskaffelsespriser!$D143-(2009-Y$3)/$C75*Genanskaffelsespriser!$D143*Y75)<0,0,(Y75*Genanskaffelsespriser!$D143-(2009-Y$3)/$C75*Genanskaffelsespriser!$D143*Y75))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA75","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB75","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC75","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD75","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE75","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF75","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG75","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH75","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI75","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ75","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK75","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL75","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM75","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN75","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO75","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP75","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ75","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR75","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS75","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT75","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU75","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E144","v":75},732,241,283,182,128,186,378,262,192,488,297,415,143,116,32,237,288,85,88,140,109,218,null,{"$f":"IF((D76*Genanskaffelsespriser!$D144-(2009-D$3)/($C76+D77)*Genanskaffelsespriser!$D144*D76)<0,0,(D76*Genanskaffelsespriser!$D144-(2009-D$3)/($C76+D77)*Genanskaffelsespriser!$D144*D76))","v":0},{"$f":"IF((E76*Genanskaffelsespriser!$D144-(2009-E$3)/($C76+E77)*Genanskaffelsespriser!$D144*E76)<0,0,(E76*Genanskaffelsespriser!$D144-(2009-E$3)/($C76+E77)*Genanskaffelsespriser!$D144*E76))","v":0},{"$f":"IF((F76*Genanskaffelsespriser!$D144-(2009-F$3)/($C76+F77)*Genanskaffelsespriser!$D144*F76)<0,0,(F76*Genanskaffelsespriser!$D144-(2009-F$3)/($C76+F77)*Genanskaffelsespriser!$D144*F76))","v":0},{"$f":"IF((G76*Genanskaffelsespriser!$D144-(2009-G$3)/($C76+G77)*Genanskaffelsespriser!$D144*G76)<0,0,(G76*Genanskaffelsespriser!$D144-(2009-G$3)/($C76+G77)*Genanskaffelsespriser!$D144*G76))","v":14897.306666666642},{"$f":"IF((H76*Genanskaffelsespriser!$D144-(2009-H$3)/($C76+H77)*Genanskaffelsespriser!$D144*H76)<0,0,(H76*Genanskaffelsespriser!$D144-(2009-H$3)/($C76+H77)*Genanskaffelsespriser!$D144*H76))","v":115249.49333333329},{"$f":"IF((I76*Genanskaffelsespriser!$D144-(2009-I$3)/($C76+I77)*Genanskaffelsespriser!$D144*I76)<0,0,(I76*Genanskaffelsespriser!$D144-(2009-I$3)/($C76+I77)*Genanskaffelsespriser!$D144*I76))","v":319719.12},{"$f":"IF((J76*Genanskaffelsespriser!$D144-(2009-J$3)/($C76+J77)*Genanskaffelsespriser!$D144*J76)<0,0,(J76*Genanskaffelsespriser!$D144-(2009-J$3)/($C76+J77)*Genanskaffelsespriser!$D144*J76))","v":959157.3600000001},{"$f":"IF((K76*Genanskaffelsespriser!$D144-(2009-K$3)/($C76+K77)*Genanskaffelsespriser!$D144*K76)<0,0,(K76*Genanskaffelsespriser!$D144-(2009-K$3)/($C76+K77)*Genanskaffelsespriser!$D144*K76))","v":879268.50666666671},{"$f":"IF((L76*Genanskaffelsespriser!$D144-(2009-L$3)/($C76+L77)*Genanskaffelsespriser!$D144*L76)<0,0,(L76*Genanskaffelsespriser!$D144-(2009-L$3)/($C76+L77)*Genanskaffelsespriser!$D144*L76))","v":754360.32000000007},{"$f":"IF((M76*Genanskaffelsespriser!$D144-(2009-M$3)/($C76+M77)*Genanskaffelsespriser!$D144*M76)<0,0,(M76*Genanskaffelsespriser!$D144-(2009-M$3)/($C76+M77)*Genanskaffelsespriser!$D144*M76))","v":2117054.6133333333},{"$f":"IF((N76*Genanskaffelsespriser!$D144-(2009-N$3)/($C76+N77)*Genanskaffelsespriser!$D144*N76)<0,0,(N76*Genanskaffelsespriser!$D144-(2009-N$3)/($C76+N77)*Genanskaffelsespriser!$D144*N76))","v":1410005.52},{"$f":"IF((O76*Genanskaffelsespriser!$D144-(2009-O$3)/($C76+O77)*Genanskaffelsespriser!$D144*O76)<0,0,(O76*Genanskaffelsespriser!$D144-(2009-O$3)/($C76+O77)*Genanskaffelsespriser!$D144*O76))","v":2140055.4},{"$f":"IF((P76*Genanskaffelsespriser!$D144-(2009-P$3)/($C76+P77)*Genanskaffelsespriser!$D144*P76)<0,0,(P76*Genanskaffelsespriser!$D144-(2009-P$3)/($C76+P77)*Genanskaffelsespriser!$D144*P76))","v":772531.76},{"$f":"IF((Q76*Genanskaffelsespriser!$D144-(2009-Q$3)/($C76+Q77)*Genanskaffelsespriser!$D144*Q76)<0,0,(Q76*Genanskaffelsespriser!$D144-(2009-Q$3)/($C76+Q77)*Genanskaffelsespriser!$D144*Q76))","v":636164.10666666669},{"$f":"IF((R76*Genanskaffelsespriser!$D144-(2009-R$3)/($C76+R77)*Genanskaffelsespriser!$D144*R76)<0,0,(R76*Genanskaffelsespriser!$D144-(2009-R$3)/($C76+R77)*Genanskaffelsespriser!$D144*R76))","v":178112.85333333333},{"$f":"IF((S76*Genanskaffelsespriser!$D144-(2009-S$3)/($C76+S77)*Genanskaffelsespriser!$D144*S76)<0,0,(S76*Genanskaffelsespriser!$D144-(2009-S$3)/($C76+S77)*Genanskaffelsespriser!$D144*S76))","v":1338547.56},{"$f":"IF((T76*Genanskaffelsespriser!$D144-(2009-T$3)/($C76+T77)*Genanskaffelsespriser!$D144*T76)<0,0,(T76*Genanskaffelsespriser!$D144-(2009-T$3)/($C76+T77)*Genanskaffelsespriser!$D144*T76))","v":1650163.2},{"$f":"IF((U76*Genanskaffelsespriser!$D144-(2009-U$3)/($C76+U77)*Genanskaffelsespriser!$D144*U76)<0,0,(U76*Genanskaffelsespriser!$D144-(2009-U$3)/($C76+U77)*Genanskaffelsespriser!$D144*U76))","v":493984.86666666664},{"$f":"IF((V76*Genanskaffelsespriser!$D144-(2009-V$3)/($C76+V77)*Genanskaffelsespriser!$D144*V76)<0,0,(V76*Genanskaffelsespriser!$D144-(2009-V$3)/($C76+V77)*Genanskaffelsespriser!$D144*V76))","v":518622.71999999997},{"$f":"IF((W76*Genanskaffelsespriser!$D144-(2009-W$3)/($C76+W77)*Genanskaffelsespriser!$D144*W76)<0,0,(W76*Genanskaffelsespriser!$D144-(2009-W$3)/($C76+W77)*Genanskaffelsespriser!$D144*W76))","v":836541.06666666665},{"$f":"IF((X76*Genanskaffelsespriser!$D144-(2009-X$3)/($C76+X77)*Genanskaffelsespriser!$D144*X76)<0,0,(X76*Genanskaffelsespriser!$D144-(2009-X$3)/($C76+X77)*Genanskaffelsespriser!$D144*X76))","v":660228.98666666669},{"$f":"IF((Y76*Genanskaffelsespriser!$D144-(2009-Y$3)/($C76+Y77)*Genanskaffelsespriser!$D144*Y76)<0,0,(Y76*Genanskaffelsespriser!$D144-(2009-Y$3)/($C76+Y77)*Genanskaffelsespriser!$D144*Y76))","v":1338302},17132966.760000002,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA76","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB76","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC76","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD76","v":361.44298894866535},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE76","v":5425.0742742360853},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF76","v":23858.303210699323},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG76","v":98732.470589900957},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH76","v":191282.3672234329},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI76","v":355507.79296164087},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ76","v":1257898.5375883314},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK76","v":995443.9834908389},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL76","v":1726927.8836979121},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM76","v":686135.69732531114},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN76","v":575795.26113410864},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO76","v":164113.83082338772},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP76","v":1241236.4690433154},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ76","v":1543394.2275087533},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR76","v":477961.44262946118},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS76","v":515347.32991211687},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT76","v":862608.18621173454},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU76","v":707959.64722670498},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV76","v":1338302},12768291.947840836,0,0,0,7629.3748278076537,60337.283803784689,171788.71160534967,528944.91529495048,535275.43694504979,554934.05648082052,1687476.5754608323,1202724.7517454196,1933491.641848956,729333.72866265557,605979.68390038772,171113.34207836053,1289892.0145216577,1596778.7137543766,485973.15464806394,516985.02495605842,849574.6264392006,684094.31694668578,1338302,14950629.353920419,5240]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E145","v":75},732,241,283,182,128,186,378,262,192,488,297,415,143,116,32,237,288,85,88,140,109,218,null,{"$f":"IF((D78*Genanskaffelsespriser!$D145-(2009-D$3)/$C78*Genanskaffelsespriser!$D145*D78)<0,0,(D78*Genanskaffelsespriser!$D145-(2009-D$3)/$C78*Genanskaffelsespriser!$D145*D78))","v":0},{"$f":"IF((E78*Genanskaffelsespriser!$D145-(2009-E$3)/$C78*Genanskaffelsespriser!$D145*E78)<0,0,(E78*Genanskaffelsespriser!$D145-(2009-E$3)/$C78*Genanskaffelsespriser!$D145*E78))","v":0},{"$f":"IF((F78*Genanskaffelsespriser!$D145-(2009-F$3)/$C78*Genanskaffelsespriser!$D145*F78)<0,0,(F78*Genanskaffelsespriser!$D145-(2009-F$3)/$C78*Genanskaffelsespriser!$D145*F78))","v":0},{"$f":"IF((G78*Genanskaffelsespriser!$D145-(2009-G$3)/$C78*Genanskaffelsespriser!$D145*G78)<0,0,(G78*Genanskaffelsespriser!$D145-(2009-G$3)/$C78*Genanskaffelsespriser!$D145*G78))","v":14897.306666666642},{"$f":"IF((H78*Genanskaffelsespriser!$D145-(2009-H$3)/$C78*Genanskaffelsespriser!$D145*H78)<0,0,(H78*Genanskaffelsespriser!$D145-(2009-H$3)/$C78*Genanskaffelsespriser!$D145*H78))","v":115249.49333333329},{"$f":"IF((I78*Genanskaffelsespriser!$D145-(2009-I$3)/$C78*Genanskaffelsespriser!$D145*I78)<0,0,(I78*Genanskaffelsespriser!$D145-(2009-I$3)/$C78*Genanskaffelsespriser!$D145*I78))","v":319719.12},{"$f":"IF((J78*Genanskaffelsespriser!$D145-(2009-J$3)/$C78*Genanskaffelsespriser!$D145*J78)<0,0,(J78*Genanskaffelsespriser!$D145-(2009-J$3)/$C78*Genanskaffelsespriser!$D145*J78))","v":959157.3600000001},{"$f":"IF((K78*Genanskaffelsespriser!$D145-(2009-K$3)/$C78*Genanskaffelsespriser!$D145*K78)<0,0,(K78*Genanskaffelsespriser!$D145-(2009-K$3)/$C78*Genanskaffelsespriser!$D145*K78))","v":879268.50666666671},{"$f":"IF((L78*Genanskaffelsespriser!$D145-(2009-L$3)/$C78*Genanskaffelsespriser!$D145*L78)<0,0,(L78*Genanskaffelsespriser!$D145-(2009-L$3)/$C78*Genanskaffelsespriser!$D145*L78))","v":754360.32000000007},{"$f":"IF((M78*Genanskaffelsespriser!$D145-(2009-M$3)/$C78*Genanskaffelsespriser!$D145*M78)<0,0,(M78*Genanskaffelsespriser!$D145-(2009-M$3)/$C78*Genanskaffelsespriser!$D145*M78))","v":2117054.6133333333},{"$f":"IF((N78*Genanskaffelsespriser!$D145-(2009-N$3)/$C78*Genanskaffelsespriser!$D145*N78)<0,0,(N78*Genanskaffelsespriser!$D145-(2009-N$3)/$C78*Genanskaffelsespriser!$D145*N78))","v":1410005.52},{"$f":"IF((O78*Genanskaffelsespriser!$D145-(2009-O$3)/$C78*Genanskaffelsespriser!$D145*O78)<0,0,(O78*Genanskaffelsespriser!$D145-(2009-O$3)/$C78*Genanskaffelsespriser!$D145*O78))","v":2140055.4},{"$f":"IF((P78*Genanskaffelsespriser!$D145-(2009-P$3)/$C78*Genanskaffelsespriser!$D145*P78)<0,0,(P78*Genanskaffelsespriser!$D145-(2009-P$3)/$C78*Genanskaffelsespriser!$D145*P78))","v":772531.76},{"$f":"IF((Q78*Genanskaffelsespriser!$D145-(2009-Q$3)/$C78*Genanskaffelsespriser!$D145*Q78)<0,0,(Q78*Genanskaffelsespriser!$D145-(2009-Q$3)/$C78*Genanskaffelsespriser!$D145*Q78))","v":636164.10666666669},{"$f":"IF((R78*Genanskaffelsespriser!$D145-(2009-R$3)/$C78*Genanskaffelsespriser!$D145*R78)<0,0,(R78*Genanskaffelsespriser!$D145-(2009-R$3)/$C78*Genanskaffelsespriser!$D145*R78))","v":178112.85333333333},{"$f":"IF((S78*Genanskaffelsespriser!$D145-(2009-S$3)/$C78*Genanskaffelsespriser!$D145*S78)<0,0,(S78*Genanskaffelsespriser!$D145-(2009-S$3)/$C78*Genanskaffelsespriser!$D145*S78))","v":1338547.56},{"$f":"IF((T78*Genanskaffelsespriser!$D145-(2009-T$3)/$C78*Genanskaffelsespriser!$D145*T78)<0,0,(T78*Genanskaffelsespriser!$D145-(2009-T$3)/$C78*Genanskaffelsespriser!$D145*T78))","v":1650163.2},{"$f":"IF((U78*Genanskaffelsespriser!$D145-(2009-U$3)/$C78*Genanskaffelsespriser!$D145*U78)<0,0,(U78*Genanskaffelsespriser!$D145-(2009-U$3)/$C78*Genanskaffelsespriser!$D145*U78))","v":493984.86666666664},{"$f":"IF((V78*Genanskaffelsespriser!$D145-(2009-V$3)/$C78*Genanskaffelsespriser!$D145*V78)<0,0,(V78*Genanskaffelsespriser!$D145-(2009-V$3)/$C78*Genanskaffelsespriser!$D145*V78))","v":518622.71999999997},{"$f":"IF((W78*Genanskaffelsespriser!$D145-(2009-W$3)/$C78*Genanskaffelsespriser!$D145*W78)<0,0,(W78*Genanskaffelsespriser!$D145-(2009-W$3)/$C78*Genanskaffelsespriser!$D145*W78))","v":836541.06666666665},{"$f":"IF((X78*Genanskaffelsespriser!$D145-(2009-X$3)/$C78*Genanskaffelsespriser!$D145*X78)<0,0,(X78*Genanskaffelsespriser!$D145-(2009-X$3)/$C78*Genanskaffelsespriser!$D145*X78))","v":660228.98666666669},{"$f":"IF((Y78*Genanskaffelsespriser!$D145-(2009-Y$3)/$C78*Genanskaffelsespriser!$D145*Y78)<0,0,(Y78*Genanskaffelsespriser!$D145-(2009-Y$3)/$C78*Genanskaffelsespriser!$D145*Y78))","v":1338302},17132966.760000002,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA78","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB78","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC78","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD78","v":361.44298894866535},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE78","v":5425.0742742360853},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF78","v":23858.303210699323},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG78","v":98732.470589900957},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH78","v":191282.3672234329},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI78","v":355507.79296164087},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ78","v":1257898.5375883314},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK78","v":995443.9834908389},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL78","v":1726927.8836979121},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM78","v":686135.69732531114},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN78","v":575795.26113410864},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO78","v":164113.83082338772},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP78","v":1241236.4690433154},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ78","v":1543394.2275087533},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR78","v":477961.44262946118},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS78","v":515347.32991211687},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT78","v":862608.18621173454},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU78","v":707959.64722670498},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV78","v":1338302},12768291.947840836,0,0,0,7629.3748278076537,60337.283803784689,171788.71160534967,528944.91529495048,535275.43694504979,554934.05648082052,1687476.5754608323,1202724.7517454196,1933491.641848956,729333.72866265557,605979.68390038772,171113.34207836053,1289892.0145216577,1596778.7137543766,485973.15464806394,516985.02495605842,849574.6264392006,684094.31694668578,1338302,14950629.353920419,5240]
["Ledningsnet - Indre city",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW80:AW103)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT80:BT103)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ80:CQ103)","v":0},{"$f":"SUM(D79:Y79)","v":0}]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E147","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D80*Genanskaffelsespriser!$D147-(2009-D$3)/$C80*Genanskaffelsespriser!$D147*D80)<0,0,(D80*Genanskaffelsespriser!$D147-(2009-D$3)/$C80*Genanskaffelsespriser!$D147*D80))","v":0},{"$f":"IF((E80*Genanskaffelsespriser!$D147-(2009-E$3)/$C80*Genanskaffelsespriser!$D147*E80)<0,0,(E80*Genanskaffelsespriser!$D147-(2009-E$3)/$C80*Genanskaffelsespriser!$D147*E80))","v":0},{"$f":"IF((F80*Genanskaffelsespriser!$D147-(2009-F$3)/$C80*Genanskaffelsespriser!$D147*F80)<0,0,(F80*Genanskaffelsespriser!$D147-(2009-F$3)/$C80*Genanskaffelsespriser!$D147*F80))","v":0},{"$f":"IF((G80*Genanskaffelsespriser!$D147-(2009-G$3)/$C80*Genanskaffelsespriser!$D147*G80)<0,0,(G80*Genanskaffelsespriser!$D147-(2009-G$3)/$C80*Genanskaffelsespriser!$D147*G80))","v":0},{"$f":"IF((H80*Genanskaffelsespriser!$D147-(2009-H$3)/$C80*Genanskaffelsespriser!$D147*H80)<0,0,(H80*Genanskaffelsespriser!$D147-(2009-H$3)/$C80*Genanskaffelsespriser!$D147*H80))","v":0},{"$f":"IF((I80*Genanskaffelsespriser!$D147-(2009-I$3)/$C80*Genanskaffelsespriser!$D147*I80)<0,0,(I80*Genanskaffelsespriser!$D147-(2009-I$3)/$C80*Genanskaffelsespriser!$D147*I80))","v":0},{"$f":"IF((J80*Genanskaffelsespriser!$D147-(2009-J$3)/$C80*Genanskaffelsespriser!$D147*J80)<0,0,(J80*Genanskaffelsespriser!$D147-(2009-J$3)/$C80*Genanskaffelsespriser!$D147*J80))","v":0},{"$f":"IF((K80*Genanskaffelsespriser!$D147-(2009-K$3)/$C80*Genanskaffelsespriser!$D147*K80)<0,0,(K80*Genanskaffelsespriser!$D147-(2009-K$3)/$C80*Genanskaffelsespriser!$D147*K80))","v":0},{"$f":"IF((L80*Genanskaffelsespriser!$D147-(2009-L$3)/$C80*Genanskaffelsespriser!$D147*L80)<0,0,(L80*Genanskaffelsespriser!$D147-(2009-L$3)/$C80*Genanskaffelsespriser!$D147*L80))","v":0},{"$f":"IF((M80*Genanskaffelsespriser!$D147-(2009-M$3)/$C80*Genanskaffelsespriser!$D147*M80)<0,0,(M80*Genanskaffelsespriser!$D147-(2009-M$3)/$C80*Genanskaffelsespriser!$D147*M80))","v":0},{"$f":"IF((N80*Genanskaffelsespriser!$D147-(2009-N$3)/$C80*Genanskaffelsespriser!$D147*N80)<0,0,(N80*Genanskaffelsespriser!$D147-(2009-N$3)/$C80*Genanskaffelsespriser!$D147*N80))","v":0},{"$f":"IF((O80*Genanskaffelsespriser!$D147-(2009-O$3)/$C80*Genanskaffelsespriser!$D147*O80)<0,0,(O80*Genanskaffelsespriser!$D147-(2009-O$3)/$C80*Genanskaffelsespriser!$D147*O80))","v":0},{"$f":"IF((P80*Genanskaffelsespriser!$D147-(2009-P$3)/$C80*Genanskaffelsespriser!$D147*P80)<0,0,(P80*Genanskaffelsespriser!$D147-(2009-P$3)/$C80*Genanskaffelsespriser!$D147*P80))","v":0},{"$f":"IF((Q80*Genanskaffelsespriser!$D147-(2009-Q$3)/$C80*Genanskaffelsespriser!$D147*Q80)<0,0,(Q80*Genanskaffelsespriser!$D147-(2009-Q$3)/$C80*Genanskaffelsespriser!$D147*Q80))","v":0},{"$f":"IF((R80*Genanskaffelsespriser!$D147-(2009-R$3)/$C80*Genanskaffelsespriser!$D147*R80)<0,0,(R80*Genanskaffelsespriser!$D147-(2009-R$3)/$C80*Genanskaffelsespriser!$D147*R80))","v":0},{"$f":"IF((S80*Genanskaffelsespriser!$D147-(2009-S$3)/$C80*Genanskaffelsespriser!$D147*S80)<0,0,(S80*Genanskaffelsespriser!$D147-(2009-S$3)/$C80*Genanskaffelsespriser!$D147*S80))","v":0},{"$f":"IF((T80*Genanskaffelsespriser!$D147-(2009-T$3)/$C80*Genanskaffelsespriser!$D147*T80)<0,0,(T80*Genanskaffelsespriser!$D147-(2009-T$3)/$C80*Genanskaffelsespriser!$D147*T80))","v":0},{"$f":"IF((U80*Genanskaffelsespriser!$D147-(2009-U$3)/$C80*Genanskaffelsespriser!$D147*U80)<0,0,(U80*Genanskaffelsespriser!$D147-(2009-U$3)/$C80*Genanskaffelsespriser!$D147*U80))","v":0},{"$f":"IF((V80*Genanskaffelsespriser!$D147-(2009-V$3)/$C80*Genanskaffelsespriser!$D147*V80)<0,0,(V80*Genanskaffelsespriser!$D147-(2009-V$3)/$C80*Genanskaffelsespriser!$D147*V80))","v":0},{"$f":"IF((W80*Genanskaffelsespriser!$D147-(2009-W$3)/$C80*Genanskaffelsespriser!$D147*W80)<0,0,(W80*Genanskaffelsespriser!$D147-(2009-W$3)/$C80*Genanskaffelsespriser!$D147*W80))","v":0},{"$f":"IF((X80*Genanskaffelsespriser!$D147-(2009-X$3)/$C80*Genanskaffelsespriser!$D147*X80)<0,0,(X80*Genanskaffelsespriser!$D147-(2009-X$3)/$C80*Genanskaffelsespriser!$D147*X80))","v":0},{"$f":"IF((Y80*Genanskaffelsespriser!$D147-(2009-Y$3)/$C80*Genanskaffelsespriser!$D147*Y80)<0,0,(Y80*Genanskaffelsespriser!$D147-(2009-Y$3)/$C80*Genanskaffelsespriser!$D147*Y80))","v":0},{"$f":"+SUM(AA80:AV80)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA80","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB80","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC80","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD80","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE80","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF80","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG80","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH80","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI80","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ80","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK80","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL80","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM80","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN80","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO80","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP80","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ80","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR80","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS80","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT80","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU80","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV80","v":0},{"$f":"+SUM(AX80:BS80)","v":0},{"$f":"(AX80+AA80)/2","v":0},{"$f":"(AY80+AB80)/2","v":0},{"$f":"(AZ80+AC80)/2","v":0},{"$f":"(BA80+AD80)/2","v":0},{"$f":"(BB80+AE80)/2","v":0},{"$f":"(BC80+AF80)/2","v":0},{"$f":"(BD80+AG80)/2","v":0},{"$f":"(BE80+AH80)/2","v":0},{"$f":"(BF80+AI80)/2","v":0},{"$f":"(BG80+AJ80)/2","v":0},{"$f":"(BH80+AK80)/2","v":0},{"$f":"(BI80+AL80)/2","v":0},{"$f":"(BJ80+AM80)/2","v":0},{"$f":"(BK80+AN80)/2","v":0},{"$f":"(BL80+AO80)/2","v":0},{"$f":"(BM80+AP80)/2","v":0},{"$f":"(BN80+AQ80)/2","v":0},{"$f":"(BO80+AR80)/2","v":0},{"$f":"(BP80+AS80)/2","v":0},{"$f":"(BQ80+AT80)/2","v":0},{"$f":"(BR80+AU80)/2","v":0},{"$f":"(BS80+AV80)/2","v":0},{"$f":"+AVERAGE(AW80,BT80)","v":0},0]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E148","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D81*Genanskaffelsespriser!$D148-(2009-D$3)/$C81*Genanskaffelsespriser!$D148*D81)<0,0,(D81*Genanskaffelsespriser!$D148-(2009-D$3)/$C81*Genanskaffelsespriser!$D148*D81))","v":0},{"$f":"IF((E81*Genanskaffelsespriser!$D148-(2009-E$3)/$C81*Genanskaffelsespriser!$D148*E81)<0,0,(E81*Genanskaffelsespriser!$D148-(2009-E$3)/$C81*Genanskaffelsespriser!$D148*E81))","v":0},{"$f":"IF((F81*Genanskaffelsespriser!$D148-(2009-F$3)/$C81*Genanskaffelsespriser!$D148*F81)<0,0,(F81*Genanskaffelsespriser!$D148-(2009-F$3)/$C81*Genanskaffelsespriser!$D148*F81))","v":0},{"$f":"IF((G81*Genanskaffelsespriser!$D148-(2009-G$3)/$C81*Genanskaffelsespriser!$D148*G81)<0,0,(G81*Genanskaffelsespriser!$D148-(2009-G$3)/$C81*Genanskaffelsespriser!$D148*G81))","v":0},{"$f":"IF((H81*Genanskaffelsespriser!$D148-(2009-H$3)/$C81*Genanskaffelsespriser!$D148*H81)<0,0,(H81*Genanskaffelsespriser!$D148-(2009-H$3)/$C81*Genanskaffelsespriser!$D148*H81))","v":0},{"$f":"IF((I81*Genanskaffelsespriser!$D148-(2009-I$3)/$C81*Genanskaffelsespriser!$D148*I81)<0,0,(I81*Genanskaffelsespriser!$D148-(2009-I$3)/$C81*Genanskaffelsespriser!$D148*I81))","v":0},{"$f":"IF((J81*Genanskaffelsespriser!$D148-(2009-J$3)/$C81*Genanskaffelsespriser!$D148*J81)<0,0,(J81*Genanskaffelsespriser!$D148-(2009-J$3)/$C81*Genanskaffelsespriser!$D148*J81))","v":0},{"$f":"IF((K81*Genanskaffelsespriser!$D148-(2009-K$3)/$C81*Genanskaffelsespriser!$D148*K81)<0,0,(K81*Genanskaffelsespriser!$D148-(2009-K$3)/$C81*Genanskaffelsespriser!$D148*K81))","v":0},{"$f":"IF((L81*Genanskaffelsespriser!$D148-(2009-L$3)/$C81*Genanskaffelsespriser!$D148*L81)<0,0,(L81*Genanskaffelsespriser!$D148-(2009-L$3)/$C81*Genanskaffelsespriser!$D148*L81))","v":0},{"$f":"IF((M81*Genanskaffelsespriser!$D148-(2009-M$3)/$C81*Genanskaffelsespriser!$D148*M81)<0,0,(M81*Genanskaffelsespriser!$D148-(2009-M$3)/$C81*Genanskaffelsespriser!$D148*M81))","v":0},{"$f":"IF((N81*Genanskaffelsespriser!$D148-(2009-N$3)/$C81*Genanskaffelsespriser!$D148*N81)<0,0,(N81*Genanskaffelsespriser!$D148-(2009-N$3)/$C81*Genanskaffelsespriser!$D148*N81))","v":0},{"$f":"IF((O81*Genanskaffelsespriser!$D148-(2009-O$3)/$C81*Genanskaffelsespriser!$D148*O81)<0,0,(O81*Genanskaffelsespriser!$D148-(2009-O$3)/$C81*Genanskaffelsespriser!$D148*O81))","v":0},{"$f":"IF((P81*Genanskaffelsespriser!$D148-(2009-P$3)/$C81*Genanskaffelsespriser!$D148*P81)<0,0,(P81*Genanskaffelsespriser!$D148-(2009-P$3)/$C81*Genanskaffelsespriser!$D148*P81))","v":0},{"$f":"IF((Q81*Genanskaffelsespriser!$D148-(2009-Q$3)/$C81*Genanskaffelsespriser!$D148*Q81)<0,0,(Q81*Genanskaffelsespriser!$D148-(2009-Q$3)/$C81*Genanskaffelsespriser!$D148*Q81))","v":0},{"$f":"IF((R81*Genanskaffelsespriser!$D148-(2009-R$3)/$C81*Genanskaffelsespriser!$D148*R81)<0,0,(R81*Genanskaffelsespriser!$D148-(2009-R$3)/$C81*Genanskaffelsespriser!$D148*R81))","v":0},{"$f":"IF((S81*Genanskaffelsespriser!$D148-(2009-S$3)/$C81*Genanskaffelsespriser!$D148*S81)<0,0,(S81*Genanskaffelsespriser!$D148-(2009-S$3)/$C81*Genanskaffelsespriser!$D148*S81))","v":0},{"$f":"IF((T81*Genanskaffelsespriser!$D148-(2009-T$3)/$C81*Genanskaffelsespriser!$D148*T81)<0,0,(T81*Genanskaffelsespriser!$D148-(2009-T$3)/$C81*Genanskaffelsespriser!$D148*T81))","v":0},{"$f":"IF((U81*Genanskaffelsespriser!$D148-(2009-U$3)/$C81*Genanskaffelsespriser!$D148*U81)<0,0,(U81*Genanskaffelsespriser!$D148-(2009-U$3)/$C81*Genanskaffelsespriser!$D148*U81))","v":0},{"$f":"IF((V81*Genanskaffelsespriser!$D148-(2009-V$3)/$C81*Genanskaffelsespriser!$D148*V81)<0,0,(V81*Genanskaffelsespriser!$D148-(2009-V$3)/$C81*Genanskaffelsespriser!$D148*V81))","v":0},{"$f":"IF((W81*Genanskaffelsespriser!$D148-(2009-W$3)/$C81*Genanskaffelsespriser!$D148*W81)<0,0,(W81*Genanskaffelsespriser!$D148-(2009-W$3)/$C81*Genanskaffelsespriser!$D148*W81))","v":0},{"$f":"IF((X81*Genanskaffelsespriser!$D148-(2009-X$3)/$C81*Genanskaffelsespriser!$D148*X81)<0,0,(X81*Genanskaffelsespriser!$D148-(2009-X$3)/$C81*Genanskaffelsespriser!$D148*X81))","v":0},{"$f":"IF((Y81*Genanskaffelsespriser!$D148-(2009-Y$3)/$C81*Genanskaffelsespriser!$D148*Y81)<0,0,(Y81*Genanskaffelsespriser!$D148-(2009-Y$3)/$C81*Genanskaffelsespriser!$D148*Y81))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA81","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB81","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC81","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD81","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE81","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF81","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG81","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH81","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI81","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ81","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK81","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL81","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM81","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN81","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO81","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP81","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ81","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR81","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS81","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT81","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU81","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E149","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D82*Genanskaffelsespriser!$D149-(2009-D$3)/$C82*Genanskaffelsespriser!$D149*D82)<0,0,(D82*Genanskaffelsespriser!$D149-(2009-D$3)/$C82*Genanskaffelsespriser!$D149*D82))","v":0},{"$f":"IF((E82*Genanskaffelsespriser!$D149-(2009-E$3)/$C82*Genanskaffelsespriser!$D149*E82)<0,0,(E82*Genanskaffelsespriser!$D149-(2009-E$3)/$C82*Genanskaffelsespriser!$D149*E82))","v":0},{"$f":"IF((F82*Genanskaffelsespriser!$D149-(2009-F$3)/$C82*Genanskaffelsespriser!$D149*F82)<0,0,(F82*Genanskaffelsespriser!$D149-(2009-F$3)/$C82*Genanskaffelsespriser!$D149*F82))","v":0},{"$f":"IF((G82*Genanskaffelsespriser!$D149-(2009-G$3)/$C82*Genanskaffelsespriser!$D149*G82)<0,0,(G82*Genanskaffelsespriser!$D149-(2009-G$3)/$C82*Genanskaffelsespriser!$D149*G82))","v":0},{"$f":"IF((H82*Genanskaffelsespriser!$D149-(2009-H$3)/$C82*Genanskaffelsespriser!$D149*H82)<0,0,(H82*Genanskaffelsespriser!$D149-(2009-H$3)/$C82*Genanskaffelsespriser!$D149*H82))","v":0},{"$f":"IF((I82*Genanskaffelsespriser!$D149-(2009-I$3)/$C82*Genanskaffelsespriser!$D149*I82)<0,0,(I82*Genanskaffelsespriser!$D149-(2009-I$3)/$C82*Genanskaffelsespriser!$D149*I82))","v":0},{"$f":"IF((J82*Genanskaffelsespriser!$D149-(2009-J$3)/$C82*Genanskaffelsespriser!$D149*J82)<0,0,(J82*Genanskaffelsespriser!$D149-(2009-J$3)/$C82*Genanskaffelsespriser!$D149*J82))","v":0},{"$f":"IF((K82*Genanskaffelsespriser!$D149-(2009-K$3)/$C82*Genanskaffelsespriser!$D149*K82)<0,0,(K82*Genanskaffelsespriser!$D149-(2009-K$3)/$C82*Genanskaffelsespriser!$D149*K82))","v":0},{"$f":"IF((L82*Genanskaffelsespriser!$D149-(2009-L$3)/$C82*Genanskaffelsespriser!$D149*L82)<0,0,(L82*Genanskaffelsespriser!$D149-(2009-L$3)/$C82*Genanskaffelsespriser!$D149*L82))","v":0},{"$f":"IF((M82*Genanskaffelsespriser!$D149-(2009-M$3)/$C82*Genanskaffelsespriser!$D149*M82)<0,0,(M82*Genanskaffelsespriser!$D149-(2009-M$3)/$C82*Genanskaffelsespriser!$D149*M82))","v":0},{"$f":"IF((N82*Genanskaffelsespriser!$D149-(2009-N$3)/$C82*Genanskaffelsespriser!$D149*N82)<0,0,(N82*Genanskaffelsespriser!$D149-(2009-N$3)/$C82*Genanskaffelsespriser!$D149*N82))","v":0},{"$f":"IF((O82*Genanskaffelsespriser!$D149-(2009-O$3)/$C82*Genanskaffelsespriser!$D149*O82)<0,0,(O82*Genanskaffelsespriser!$D149-(2009-O$3)/$C82*Genanskaffelsespriser!$D149*O82))","v":0},{"$f":"IF((P82*Genanskaffelsespriser!$D149-(2009-P$3)/$C82*Genanskaffelsespriser!$D149*P82)<0,0,(P82*Genanskaffelsespriser!$D149-(2009-P$3)/$C82*Genanskaffelsespriser!$D149*P82))","v":0},{"$f":"IF((Q82*Genanskaffelsespriser!$D149-(2009-Q$3)/$C82*Genanskaffelsespriser!$D149*Q82)<0,0,(Q82*Genanskaffelsespriser!$D149-(2009-Q$3)/$C82*Genanskaffelsespriser!$D149*Q82))","v":0},{"$f":"IF((R82*Genanskaffelsespriser!$D149-(2009-R$3)/$C82*Genanskaffelsespriser!$D149*R82)<0,0,(R82*Genanskaffelsespriser!$D149-(2009-R$3)/$C82*Genanskaffelsespriser!$D149*R82))","v":0},{"$f":"IF((S82*Genanskaffelsespriser!$D149-(2009-S$3)/$C82*Genanskaffelsespriser!$D149*S82)<0,0,(S82*Genanskaffelsespriser!$D149-(2009-S$3)/$C82*Genanskaffelsespriser!$D149*S82))","v":0},{"$f":"IF((T82*Genanskaffelsespriser!$D149-(2009-T$3)/$C82*Genanskaffelsespriser!$D149*T82)<0,0,(T82*Genanskaffelsespriser!$D149-(2009-T$3)/$C82*Genanskaffelsespriser!$D149*T82))","v":0},{"$f":"IF((U82*Genanskaffelsespriser!$D149-(2009-U$3)/$C82*Genanskaffelsespriser!$D149*U82)<0,0,(U82*Genanskaffelsespriser!$D149-(2009-U$3)/$C82*Genanskaffelsespriser!$D149*U82))","v":0},{"$f":"IF((V82*Genanskaffelsespriser!$D149-(2009-V$3)/$C82*Genanskaffelsespriser!$D149*V82)<0,0,(V82*Genanskaffelsespriser!$D149-(2009-V$3)/$C82*Genanskaffelsespriser!$D149*V82))","v":0},{"$f":"IF((W82*Genanskaffelsespriser!$D149-(2009-W$3)/$C82*Genanskaffelsespriser!$D149*W82)<0,0,(W82*Genanskaffelsespriser!$D149-(2009-W$3)/$C82*Genanskaffelsespriser!$D149*W82))","v":0},{"$f":"IF((X82*Genanskaffelsespriser!$D149-(2009-X$3)/$C82*Genanskaffelsespriser!$D149*X82)<0,0,(X82*Genanskaffelsespriser!$D149-(2009-X$3)/$C82*Genanskaffelsespriser!$D149*X82))","v":0},{"$f":"IF((Y82*Genanskaffelsespriser!$D149-(2009-Y$3)/$C82*Genanskaffelsespriser!$D149*Y82)<0,0,(Y82*Genanskaffelsespriser!$D149-(2009-Y$3)/$C82*Genanskaffelsespriser!$D149*Y82))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA82","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB82","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC82","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD82","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE82","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF82","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG82","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH82","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI82","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ82","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK82","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL82","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM82","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN82","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO82","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP82","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ82","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR82","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS82","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT82","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU82","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV82","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E150","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D83*Genanskaffelsespriser!$D150-(2009-D$3)/$C83*Genanskaffelsespriser!$D150*D83)<0,0,(D83*Genanskaffelsespriser!$D150-(2009-D$3)/$C83*Genanskaffelsespriser!$D150*D83))","v":0},{"$f":"IF((E83*Genanskaffelsespriser!$D150-(2009-E$3)/$C83*Genanskaffelsespriser!$D150*E83)<0,0,(E83*Genanskaffelsespriser!$D150-(2009-E$3)/$C83*Genanskaffelsespriser!$D150*E83))","v":0},{"$f":"IF((F83*Genanskaffelsespriser!$D150-(2009-F$3)/$C83*Genanskaffelsespriser!$D150*F83)<0,0,(F83*Genanskaffelsespriser!$D150-(2009-F$3)/$C83*Genanskaffelsespriser!$D150*F83))","v":0},{"$f":"IF((G83*Genanskaffelsespriser!$D150-(2009-G$3)/$C83*Genanskaffelsespriser!$D150*G83)<0,0,(G83*Genanskaffelsespriser!$D150-(2009-G$3)/$C83*Genanskaffelsespriser!$D150*G83))","v":0},{"$f":"IF((H83*Genanskaffelsespriser!$D150-(2009-H$3)/$C83*Genanskaffelsespriser!$D150*H83)<0,0,(H83*Genanskaffelsespriser!$D150-(2009-H$3)/$C83*Genanskaffelsespriser!$D150*H83))","v":0},{"$f":"IF((I83*Genanskaffelsespriser!$D150-(2009-I$3)/$C83*Genanskaffelsespriser!$D150*I83)<0,0,(I83*Genanskaffelsespriser!$D150-(2009-I$3)/$C83*Genanskaffelsespriser!$D150*I83))","v":0},{"$f":"IF((J83*Genanskaffelsespriser!$D150-(2009-J$3)/$C83*Genanskaffelsespriser!$D150*J83)<0,0,(J83*Genanskaffelsespriser!$D150-(2009-J$3)/$C83*Genanskaffelsespriser!$D150*J83))","v":0},{"$f":"IF((K83*Genanskaffelsespriser!$D150-(2009-K$3)/$C83*Genanskaffelsespriser!$D150*K83)<0,0,(K83*Genanskaffelsespriser!$D150-(2009-K$3)/$C83*Genanskaffelsespriser!$D150*K83))","v":0},{"$f":"IF((L83*Genanskaffelsespriser!$D150-(2009-L$3)/$C83*Genanskaffelsespriser!$D150*L83)<0,0,(L83*Genanskaffelsespriser!$D150-(2009-L$3)/$C83*Genanskaffelsespriser!$D150*L83))","v":0},{"$f":"IF((M83*Genanskaffelsespriser!$D150-(2009-M$3)/$C83*Genanskaffelsespriser!$D150*M83)<0,0,(M83*Genanskaffelsespriser!$D150-(2009-M$3)/$C83*Genanskaffelsespriser!$D150*M83))","v":0},{"$f":"IF((N83*Genanskaffelsespriser!$D150-(2009-N$3)/$C83*Genanskaffelsespriser!$D150*N83)<0,0,(N83*Genanskaffelsespriser!$D150-(2009-N$3)/$C83*Genanskaffelsespriser!$D150*N83))","v":0},{"$f":"IF((O83*Genanskaffelsespriser!$D150-(2009-O$3)/$C83*Genanskaffelsespriser!$D150*O83)<0,0,(O83*Genanskaffelsespriser!$D150-(2009-O$3)/$C83*Genanskaffelsespriser!$D150*O83))","v":0},{"$f":"IF((P83*Genanskaffelsespriser!$D150-(2009-P$3)/$C83*Genanskaffelsespriser!$D150*P83)<0,0,(P83*Genanskaffelsespriser!$D150-(2009-P$3)/$C83*Genanskaffelsespriser!$D150*P83))","v":0},{"$f":"IF((Q83*Genanskaffelsespriser!$D150-(2009-Q$3)/$C83*Genanskaffelsespriser!$D150*Q83)<0,0,(Q83*Genanskaffelsespriser!$D150-(2009-Q$3)/$C83*Genanskaffelsespriser!$D150*Q83))","v":0},{"$f":"IF((R83*Genanskaffelsespriser!$D150-(2009-R$3)/$C83*Genanskaffelsespriser!$D150*R83)<0,0,(R83*Genanskaffelsespriser!$D150-(2009-R$3)/$C83*Genanskaffelsespriser!$D150*R83))","v":0},{"$f":"IF((S83*Genanskaffelsespriser!$D150-(2009-S$3)/$C83*Genanskaffelsespriser!$D150*S83)<0,0,(S83*Genanskaffelsespriser!$D150-(2009-S$3)/$C83*Genanskaffelsespriser!$D150*S83))","v":0},{"$f":"IF((T83*Genanskaffelsespriser!$D150-(2009-T$3)/$C83*Genanskaffelsespriser!$D150*T83)<0,0,(T83*Genanskaffelsespriser!$D150-(2009-T$3)/$C83*Genanskaffelsespriser!$D150*T83))","v":0},{"$f":"IF((U83*Genanskaffelsespriser!$D150-(2009-U$3)/$C83*Genanskaffelsespriser!$D150*U83)<0,0,(U83*Genanskaffelsespriser!$D150-(2009-U$3)/$C83*Genanskaffelsespriser!$D150*U83))","v":0},{"$f":"IF((V83*Genanskaffelsespriser!$D150-(2009-V$3)/$C83*Genanskaffelsespriser!$D150*V83)<0,0,(V83*Genanskaffelsespriser!$D150-(2009-V$3)/$C83*Genanskaffelsespriser!$D150*V83))","v":0},{"$f":"IF((W83*Genanskaffelsespriser!$D150-(2009-W$3)/$C83*Genanskaffelsespriser!$D150*W83)<0,0,(W83*Genanskaffelsespriser!$D150-(2009-W$3)/$C83*Genanskaffelsespriser!$D150*W83))","v":0},{"$f":"IF((X83*Genanskaffelsespriser!$D150-(2009-X$3)/$C83*Genanskaffelsespriser!$D150*X83)<0,0,(X83*Genanskaffelsespriser!$D150-(2009-X$3)/$C83*Genanskaffelsespriser!$D150*X83))","v":0},{"$f":"IF((Y83*Genanskaffelsespriser!$D150-(2009-Y$3)/$C83*Genanskaffelsespriser!$D150*Y83)<0,0,(Y83*Genanskaffelsespriser!$D150-(2009-Y$3)/$C83*Genanskaffelsespriser!$D150*Y83))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA83","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB83","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC83","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD83","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE83","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF83","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG83","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH83","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI83","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ83","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK83","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL83","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM83","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN83","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO83","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP83","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ83","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR83","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS83","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT83","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU83","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E151","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D84*Genanskaffelsespriser!$D151-(2009-D$3)/$C84*Genanskaffelsespriser!$D151*D84)<0,0,(D84*Genanskaffelsespriser!$D151-(2009-D$3)/$C84*Genanskaffelsespriser!$D151*D84))","v":0},{"$f":"IF((E84*Genanskaffelsespriser!$D151-(2009-E$3)/$C84*Genanskaffelsespriser!$D151*E84)<0,0,(E84*Genanskaffelsespriser!$D151-(2009-E$3)/$C84*Genanskaffelsespriser!$D151*E84))","v":0},{"$f":"IF((F84*Genanskaffelsespriser!$D151-(2009-F$3)/$C84*Genanskaffelsespriser!$D151*F84)<0,0,(F84*Genanskaffelsespriser!$D151-(2009-F$3)/$C84*Genanskaffelsespriser!$D151*F84))","v":0},{"$f":"IF((G84*Genanskaffelsespriser!$D151-(2009-G$3)/$C84*Genanskaffelsespriser!$D151*G84)<0,0,(G84*Genanskaffelsespriser!$D151-(2009-G$3)/$C84*Genanskaffelsespriser!$D151*G84))","v":0},{"$f":"IF((H84*Genanskaffelsespriser!$D151-(2009-H$3)/$C84*Genanskaffelsespriser!$D151*H84)<0,0,(H84*Genanskaffelsespriser!$D151-(2009-H$3)/$C84*Genanskaffelsespriser!$D151*H84))","v":0},{"$f":"IF((I84*Genanskaffelsespriser!$D151-(2009-I$3)/$C84*Genanskaffelsespriser!$D151*I84)<0,0,(I84*Genanskaffelsespriser!$D151-(2009-I$3)/$C84*Genanskaffelsespriser!$D151*I84))","v":0},{"$f":"IF((J84*Genanskaffelsespriser!$D151-(2009-J$3)/$C84*Genanskaffelsespriser!$D151*J84)<0,0,(J84*Genanskaffelsespriser!$D151-(2009-J$3)/$C84*Genanskaffelsespriser!$D151*J84))","v":0},{"$f":"IF((K84*Genanskaffelsespriser!$D151-(2009-K$3)/$C84*Genanskaffelsespriser!$D151*K84)<0,0,(K84*Genanskaffelsespriser!$D151-(2009-K$3)/$C84*Genanskaffelsespriser!$D151*K84))","v":0},{"$f":"IF((L84*Genanskaffelsespriser!$D151-(2009-L$3)/$C84*Genanskaffelsespriser!$D151*L84)<0,0,(L84*Genanskaffelsespriser!$D151-(2009-L$3)/$C84*Genanskaffelsespriser!$D151*L84))","v":0},{"$f":"IF((M84*Genanskaffelsespriser!$D151-(2009-M$3)/$C84*Genanskaffelsespriser!$D151*M84)<0,0,(M84*Genanskaffelsespriser!$D151-(2009-M$3)/$C84*Genanskaffelsespriser!$D151*M84))","v":0},{"$f":"IF((N84*Genanskaffelsespriser!$D151-(2009-N$3)/$C84*Genanskaffelsespriser!$D151*N84)<0,0,(N84*Genanskaffelsespriser!$D151-(2009-N$3)/$C84*Genanskaffelsespriser!$D151*N84))","v":0},{"$f":"IF((O84*Genanskaffelsespriser!$D151-(2009-O$3)/$C84*Genanskaffelsespriser!$D151*O84)<0,0,(O84*Genanskaffelsespriser!$D151-(2009-O$3)/$C84*Genanskaffelsespriser!$D151*O84))","v":0},{"$f":"IF((P84*Genanskaffelsespriser!$D151-(2009-P$3)/$C84*Genanskaffelsespriser!$D151*P84)<0,0,(P84*Genanskaffelsespriser!$D151-(2009-P$3)/$C84*Genanskaffelsespriser!$D151*P84))","v":0},{"$f":"IF((Q84*Genanskaffelsespriser!$D151-(2009-Q$3)/$C84*Genanskaffelsespriser!$D151*Q84)<0,0,(Q84*Genanskaffelsespriser!$D151-(2009-Q$3)/$C84*Genanskaffelsespriser!$D151*Q84))","v":0},{"$f":"IF((R84*Genanskaffelsespriser!$D151-(2009-R$3)/$C84*Genanskaffelsespriser!$D151*R84)<0,0,(R84*Genanskaffelsespriser!$D151-(2009-R$3)/$C84*Genanskaffelsespriser!$D151*R84))","v":0},{"$f":"IF((S84*Genanskaffelsespriser!$D151-(2009-S$3)/$C84*Genanskaffelsespriser!$D151*S84)<0,0,(S84*Genanskaffelsespriser!$D151-(2009-S$3)/$C84*Genanskaffelsespriser!$D151*S84))","v":0},{"$f":"IF((T84*Genanskaffelsespriser!$D151-(2009-T$3)/$C84*Genanskaffelsespriser!$D151*T84)<0,0,(T84*Genanskaffelsespriser!$D151-(2009-T$3)/$C84*Genanskaffelsespriser!$D151*T84))","v":0},{"$f":"IF((U84*Genanskaffelsespriser!$D151-(2009-U$3)/$C84*Genanskaffelsespriser!$D151*U84)<0,0,(U84*Genanskaffelsespriser!$D151-(2009-U$3)/$C84*Genanskaffelsespriser!$D151*U84))","v":0},{"$f":"IF((V84*Genanskaffelsespriser!$D151-(2009-V$3)/$C84*Genanskaffelsespriser!$D151*V84)<0,0,(V84*Genanskaffelsespriser!$D151-(2009-V$3)/$C84*Genanskaffelsespriser!$D151*V84))","v":0},{"$f":"IF((W84*Genanskaffelsespriser!$D151-(2009-W$3)/$C84*Genanskaffelsespriser!$D151*W84)<0,0,(W84*Genanskaffelsespriser!$D151-(2009-W$3)/$C84*Genanskaffelsespriser!$D151*W84))","v":0},{"$f":"IF((X84*Genanskaffelsespriser!$D151-(2009-X$3)/$C84*Genanskaffelsespriser!$D151*X84)<0,0,(X84*Genanskaffelsespriser!$D151-(2009-X$3)/$C84*Genanskaffelsespriser!$D151*X84))","v":0},{"$f":"IF((Y84*Genanskaffelsespriser!$D151-(2009-Y$3)/$C84*Genanskaffelsespriser!$D151*Y84)<0,0,(Y84*Genanskaffelsespriser!$D151-(2009-Y$3)/$C84*Genanskaffelsespriser!$D151*Y84))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA84","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB84","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC84","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD84","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE84","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF84","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG84","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH84","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI84","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ84","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK84","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL84","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM84","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN84","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO84","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP84","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ84","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR84","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS84","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT84","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU84","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV84","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E152","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D85*Genanskaffelsespriser!$D152-(2009-D$3)/$C85*Genanskaffelsespriser!$D152*D85)<0,0,(D85*Genanskaffelsespriser!$D152-(2009-D$3)/$C85*Genanskaffelsespriser!$D152*D85))","v":0},{"$f":"IF((E85*Genanskaffelsespriser!$D152-(2009-E$3)/$C85*Genanskaffelsespriser!$D152*E85)<0,0,(E85*Genanskaffelsespriser!$D152-(2009-E$3)/$C85*Genanskaffelsespriser!$D152*E85))","v":0},{"$f":"IF((F85*Genanskaffelsespriser!$D152-(2009-F$3)/$C85*Genanskaffelsespriser!$D152*F85)<0,0,(F85*Genanskaffelsespriser!$D152-(2009-F$3)/$C85*Genanskaffelsespriser!$D152*F85))","v":0},{"$f":"IF((G85*Genanskaffelsespriser!$D152-(2009-G$3)/$C85*Genanskaffelsespriser!$D152*G85)<0,0,(G85*Genanskaffelsespriser!$D152-(2009-G$3)/$C85*Genanskaffelsespriser!$D152*G85))","v":0},{"$f":"IF((H85*Genanskaffelsespriser!$D152-(2009-H$3)/$C85*Genanskaffelsespriser!$D152*H85)<0,0,(H85*Genanskaffelsespriser!$D152-(2009-H$3)/$C85*Genanskaffelsespriser!$D152*H85))","v":0},{"$f":"IF((I85*Genanskaffelsespriser!$D152-(2009-I$3)/$C85*Genanskaffelsespriser!$D152*I85)<0,0,(I85*Genanskaffelsespriser!$D152-(2009-I$3)/$C85*Genanskaffelsespriser!$D152*I85))","v":0},{"$f":"IF((J85*Genanskaffelsespriser!$D152-(2009-J$3)/$C85*Genanskaffelsespriser!$D152*J85)<0,0,(J85*Genanskaffelsespriser!$D152-(2009-J$3)/$C85*Genanskaffelsespriser!$D152*J85))","v":0},{"$f":"IF((K85*Genanskaffelsespriser!$D152-(2009-K$3)/$C85*Genanskaffelsespriser!$D152*K85)<0,0,(K85*Genanskaffelsespriser!$D152-(2009-K$3)/$C85*Genanskaffelsespriser!$D152*K85))","v":0},{"$f":"IF((L85*Genanskaffelsespriser!$D152-(2009-L$3)/$C85*Genanskaffelsespriser!$D152*L85)<0,0,(L85*Genanskaffelsespriser!$D152-(2009-L$3)/$C85*Genanskaffelsespriser!$D152*L85))","v":0},{"$f":"IF((M85*Genanskaffelsespriser!$D152-(2009-M$3)/$C85*Genanskaffelsespriser!$D152*M85)<0,0,(M85*Genanskaffelsespriser!$D152-(2009-M$3)/$C85*Genanskaffelsespriser!$D152*M85))","v":0},{"$f":"IF((N85*Genanskaffelsespriser!$D152-(2009-N$3)/$C85*Genanskaffelsespriser!$D152*N85)<0,0,(N85*Genanskaffelsespriser!$D152-(2009-N$3)/$C85*Genanskaffelsespriser!$D152*N85))","v":0},{"$f":"IF((O85*Genanskaffelsespriser!$D152-(2009-O$3)/$C85*Genanskaffelsespriser!$D152*O85)<0,0,(O85*Genanskaffelsespriser!$D152-(2009-O$3)/$C85*Genanskaffelsespriser!$D152*O85))","v":0},{"$f":"IF((P85*Genanskaffelsespriser!$D152-(2009-P$3)/$C85*Genanskaffelsespriser!$D152*P85)<0,0,(P85*Genanskaffelsespriser!$D152-(2009-P$3)/$C85*Genanskaffelsespriser!$D152*P85))","v":0},{"$f":"IF((Q85*Genanskaffelsespriser!$D152-(2009-Q$3)/$C85*Genanskaffelsespriser!$D152*Q85)<0,0,(Q85*Genanskaffelsespriser!$D152-(2009-Q$3)/$C85*Genanskaffelsespriser!$D152*Q85))","v":0},{"$f":"IF((R85*Genanskaffelsespriser!$D152-(2009-R$3)/$C85*Genanskaffelsespriser!$D152*R85)<0,0,(R85*Genanskaffelsespriser!$D152-(2009-R$3)/$C85*Genanskaffelsespriser!$D152*R85))","v":0},{"$f":"IF((S85*Genanskaffelsespriser!$D152-(2009-S$3)/$C85*Genanskaffelsespriser!$D152*S85)<0,0,(S85*Genanskaffelsespriser!$D152-(2009-S$3)/$C85*Genanskaffelsespriser!$D152*S85))","v":0},{"$f":"IF((T85*Genanskaffelsespriser!$D152-(2009-T$3)/$C85*Genanskaffelsespriser!$D152*T85)<0,0,(T85*Genanskaffelsespriser!$D152-(2009-T$3)/$C85*Genanskaffelsespriser!$D152*T85))","v":0},{"$f":"IF((U85*Genanskaffelsespriser!$D152-(2009-U$3)/$C85*Genanskaffelsespriser!$D152*U85)<0,0,(U85*Genanskaffelsespriser!$D152-(2009-U$3)/$C85*Genanskaffelsespriser!$D152*U85))","v":0},{"$f":"IF((V85*Genanskaffelsespriser!$D152-(2009-V$3)/$C85*Genanskaffelsespriser!$D152*V85)<0,0,(V85*Genanskaffelsespriser!$D152-(2009-V$3)/$C85*Genanskaffelsespriser!$D152*V85))","v":0},{"$f":"IF((W85*Genanskaffelsespriser!$D152-(2009-W$3)/$C85*Genanskaffelsespriser!$D152*W85)<0,0,(W85*Genanskaffelsespriser!$D152-(2009-W$3)/$C85*Genanskaffelsespriser!$D152*W85))","v":0},{"$f":"IF((X85*Genanskaffelsespriser!$D152-(2009-X$3)/$C85*Genanskaffelsespriser!$D152*X85)<0,0,(X85*Genanskaffelsespriser!$D152-(2009-X$3)/$C85*Genanskaffelsespriser!$D152*X85))","v":0},{"$f":"IF((Y85*Genanskaffelsespriser!$D152-(2009-Y$3)/$C85*Genanskaffelsespriser!$D152*Y85)<0,0,(Y85*Genanskaffelsespriser!$D152-(2009-Y$3)/$C85*Genanskaffelsespriser!$D152*Y85))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA85","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB85","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC85","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD85","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE85","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF85","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG85","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH85","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI85","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ85","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK85","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL85","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM85","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN85","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO85","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP85","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ85","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR85","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS85","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT85","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU85","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV85","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E153","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D86*Genanskaffelsespriser!$D153-(2009-D$3)/$C86*Genanskaffelsespriser!$D153*D86)<0,0,(D86*Genanskaffelsespriser!$D153-(2009-D$3)/$C86*Genanskaffelsespriser!$D153*D86))","v":0},{"$f":"IF((E86*Genanskaffelsespriser!$D153-(2009-E$3)/$C86*Genanskaffelsespriser!$D153*E86)<0,0,(E86*Genanskaffelsespriser!$D153-(2009-E$3)/$C86*Genanskaffelsespriser!$D153*E86))","v":0},{"$f":"IF((F86*Genanskaffelsespriser!$D153-(2009-F$3)/$C86*Genanskaffelsespriser!$D153*F86)<0,0,(F86*Genanskaffelsespriser!$D153-(2009-F$3)/$C86*Genanskaffelsespriser!$D153*F86))","v":0},{"$f":"IF((G86*Genanskaffelsespriser!$D153-(2009-G$3)/$C86*Genanskaffelsespriser!$D153*G86)<0,0,(G86*Genanskaffelsespriser!$D153-(2009-G$3)/$C86*Genanskaffelsespriser!$D153*G86))","v":0},{"$f":"IF((H86*Genanskaffelsespriser!$D153-(2009-H$3)/$C86*Genanskaffelsespriser!$D153*H86)<0,0,(H86*Genanskaffelsespriser!$D153-(2009-H$3)/$C86*Genanskaffelsespriser!$D153*H86))","v":0},{"$f":"IF((I86*Genanskaffelsespriser!$D153-(2009-I$3)/$C86*Genanskaffelsespriser!$D153*I86)<0,0,(I86*Genanskaffelsespriser!$D153-(2009-I$3)/$C86*Genanskaffelsespriser!$D153*I86))","v":0},{"$f":"IF((J86*Genanskaffelsespriser!$D153-(2009-J$3)/$C86*Genanskaffelsespriser!$D153*J86)<0,0,(J86*Genanskaffelsespriser!$D153-(2009-J$3)/$C86*Genanskaffelsespriser!$D153*J86))","v":0},{"$f":"IF((K86*Genanskaffelsespriser!$D153-(2009-K$3)/$C86*Genanskaffelsespriser!$D153*K86)<0,0,(K86*Genanskaffelsespriser!$D153-(2009-K$3)/$C86*Genanskaffelsespriser!$D153*K86))","v":0},{"$f":"IF((L86*Genanskaffelsespriser!$D153-(2009-L$3)/$C86*Genanskaffelsespriser!$D153*L86)<0,0,(L86*Genanskaffelsespriser!$D153-(2009-L$3)/$C86*Genanskaffelsespriser!$D153*L86))","v":0},{"$f":"IF((M86*Genanskaffelsespriser!$D153-(2009-M$3)/$C86*Genanskaffelsespriser!$D153*M86)<0,0,(M86*Genanskaffelsespriser!$D153-(2009-M$3)/$C86*Genanskaffelsespriser!$D153*M86))","v":0},{"$f":"IF((N86*Genanskaffelsespriser!$D153-(2009-N$3)/$C86*Genanskaffelsespriser!$D153*N86)<0,0,(N86*Genanskaffelsespriser!$D153-(2009-N$3)/$C86*Genanskaffelsespriser!$D153*N86))","v":0},{"$f":"IF((O86*Genanskaffelsespriser!$D153-(2009-O$3)/$C86*Genanskaffelsespriser!$D153*O86)<0,0,(O86*Genanskaffelsespriser!$D153-(2009-O$3)/$C86*Genanskaffelsespriser!$D153*O86))","v":0},{"$f":"IF((P86*Genanskaffelsespriser!$D153-(2009-P$3)/$C86*Genanskaffelsespriser!$D153*P86)<0,0,(P86*Genanskaffelsespriser!$D153-(2009-P$3)/$C86*Genanskaffelsespriser!$D153*P86))","v":0},{"$f":"IF((Q86*Genanskaffelsespriser!$D153-(2009-Q$3)/$C86*Genanskaffelsespriser!$D153*Q86)<0,0,(Q86*Genanskaffelsespriser!$D153-(2009-Q$3)/$C86*Genanskaffelsespriser!$D153*Q86))","v":0},{"$f":"IF((R86*Genanskaffelsespriser!$D153-(2009-R$3)/$C86*Genanskaffelsespriser!$D153*R86)<0,0,(R86*Genanskaffelsespriser!$D153-(2009-R$3)/$C86*Genanskaffelsespriser!$D153*R86))","v":0},{"$f":"IF((S86*Genanskaffelsespriser!$D153-(2009-S$3)/$C86*Genanskaffelsespriser!$D153*S86)<0,0,(S86*Genanskaffelsespriser!$D153-(2009-S$3)/$C86*Genanskaffelsespriser!$D153*S86))","v":0},{"$f":"IF((T86*Genanskaffelsespriser!$D153-(2009-T$3)/$C86*Genanskaffelsespriser!$D153*T86)<0,0,(T86*Genanskaffelsespriser!$D153-(2009-T$3)/$C86*Genanskaffelsespriser!$D153*T86))","v":0},{"$f":"IF((U86*Genanskaffelsespriser!$D153-(2009-U$3)/$C86*Genanskaffelsespriser!$D153*U86)<0,0,(U86*Genanskaffelsespriser!$D153-(2009-U$3)/$C86*Genanskaffelsespriser!$D153*U86))","v":0},{"$f":"IF((V86*Genanskaffelsespriser!$D153-(2009-V$3)/$C86*Genanskaffelsespriser!$D153*V86)<0,0,(V86*Genanskaffelsespriser!$D153-(2009-V$3)/$C86*Genanskaffelsespriser!$D153*V86))","v":0},{"$f":"IF((W86*Genanskaffelsespriser!$D153-(2009-W$3)/$C86*Genanskaffelsespriser!$D153*W86)<0,0,(W86*Genanskaffelsespriser!$D153-(2009-W$3)/$C86*Genanskaffelsespriser!$D153*W86))","v":0},{"$f":"IF((X86*Genanskaffelsespriser!$D153-(2009-X$3)/$C86*Genanskaffelsespriser!$D153*X86)<0,0,(X86*Genanskaffelsespriser!$D153-(2009-X$3)/$C86*Genanskaffelsespriser!$D153*X86))","v":0},{"$f":"IF((Y86*Genanskaffelsespriser!$D153-(2009-Y$3)/$C86*Genanskaffelsespriser!$D153*Y86)<0,0,(Y86*Genanskaffelsespriser!$D153-(2009-Y$3)/$C86*Genanskaffelsespriser!$D153*Y86))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA86","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB86","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC86","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD86","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE86","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF86","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG86","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH86","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI86","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ86","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK86","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL86","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM86","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN86","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO86","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP86","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ86","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR86","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS86","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT86","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU86","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV86","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E154","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D87*Genanskaffelsespriser!$D154-(2009-D$3)/$C87*Genanskaffelsespriser!$D154*D87)<0,0,(D87*Genanskaffelsespriser!$D154-(2009-D$3)/$C87*Genanskaffelsespriser!$D154*D87))","v":0},{"$f":"IF((E87*Genanskaffelsespriser!$D154-(2009-E$3)/$C87*Genanskaffelsespriser!$D154*E87)<0,0,(E87*Genanskaffelsespriser!$D154-(2009-E$3)/$C87*Genanskaffelsespriser!$D154*E87))","v":0},{"$f":"IF((F87*Genanskaffelsespriser!$D154-(2009-F$3)/$C87*Genanskaffelsespriser!$D154*F87)<0,0,(F87*Genanskaffelsespriser!$D154-(2009-F$3)/$C87*Genanskaffelsespriser!$D154*F87))","v":0},{"$f":"IF((G87*Genanskaffelsespriser!$D154-(2009-G$3)/$C87*Genanskaffelsespriser!$D154*G87)<0,0,(G87*Genanskaffelsespriser!$D154-(2009-G$3)/$C87*Genanskaffelsespriser!$D154*G87))","v":0},{"$f":"IF((H87*Genanskaffelsespriser!$D154-(2009-H$3)/$C87*Genanskaffelsespriser!$D154*H87)<0,0,(H87*Genanskaffelsespriser!$D154-(2009-H$3)/$C87*Genanskaffelsespriser!$D154*H87))","v":0},{"$f":"IF((I87*Genanskaffelsespriser!$D154-(2009-I$3)/$C87*Genanskaffelsespriser!$D154*I87)<0,0,(I87*Genanskaffelsespriser!$D154-(2009-I$3)/$C87*Genanskaffelsespriser!$D154*I87))","v":0},{"$f":"IF((J87*Genanskaffelsespriser!$D154-(2009-J$3)/$C87*Genanskaffelsespriser!$D154*J87)<0,0,(J87*Genanskaffelsespriser!$D154-(2009-J$3)/$C87*Genanskaffelsespriser!$D154*J87))","v":0},{"$f":"IF((K87*Genanskaffelsespriser!$D154-(2009-K$3)/$C87*Genanskaffelsespriser!$D154*K87)<0,0,(K87*Genanskaffelsespriser!$D154-(2009-K$3)/$C87*Genanskaffelsespriser!$D154*K87))","v":0},{"$f":"IF((L87*Genanskaffelsespriser!$D154-(2009-L$3)/$C87*Genanskaffelsespriser!$D154*L87)<0,0,(L87*Genanskaffelsespriser!$D154-(2009-L$3)/$C87*Genanskaffelsespriser!$D154*L87))","v":0},{"$f":"IF((M87*Genanskaffelsespriser!$D154-(2009-M$3)/$C87*Genanskaffelsespriser!$D154*M87)<0,0,(M87*Genanskaffelsespriser!$D154-(2009-M$3)/$C87*Genanskaffelsespriser!$D154*M87))","v":0},{"$f":"IF((N87*Genanskaffelsespriser!$D154-(2009-N$3)/$C87*Genanskaffelsespriser!$D154*N87)<0,0,(N87*Genanskaffelsespriser!$D154-(2009-N$3)/$C87*Genanskaffelsespriser!$D154*N87))","v":0},{"$f":"IF((O87*Genanskaffelsespriser!$D154-(2009-O$3)/$C87*Genanskaffelsespriser!$D154*O87)<0,0,(O87*Genanskaffelsespriser!$D154-(2009-O$3)/$C87*Genanskaffelsespriser!$D154*O87))","v":0},{"$f":"IF((P87*Genanskaffelsespriser!$D154-(2009-P$3)/$C87*Genanskaffelsespriser!$D154*P87)<0,0,(P87*Genanskaffelsespriser!$D154-(2009-P$3)/$C87*Genanskaffelsespriser!$D154*P87))","v":0},{"$f":"IF((Q87*Genanskaffelsespriser!$D154-(2009-Q$3)/$C87*Genanskaffelsespriser!$D154*Q87)<0,0,(Q87*Genanskaffelsespriser!$D154-(2009-Q$3)/$C87*Genanskaffelsespriser!$D154*Q87))","v":0},{"$f":"IF((R87*Genanskaffelsespriser!$D154-(2009-R$3)/$C87*Genanskaffelsespriser!$D154*R87)<0,0,(R87*Genanskaffelsespriser!$D154-(2009-R$3)/$C87*Genanskaffelsespriser!$D154*R87))","v":0},{"$f":"IF((S87*Genanskaffelsespriser!$D154-(2009-S$3)/$C87*Genanskaffelsespriser!$D154*S87)<0,0,(S87*Genanskaffelsespriser!$D154-(2009-S$3)/$C87*Genanskaffelsespriser!$D154*S87))","v":0},{"$f":"IF((T87*Genanskaffelsespriser!$D154-(2009-T$3)/$C87*Genanskaffelsespriser!$D154*T87)<0,0,(T87*Genanskaffelsespriser!$D154-(2009-T$3)/$C87*Genanskaffelsespriser!$D154*T87))","v":0},{"$f":"IF((U87*Genanskaffelsespriser!$D154-(2009-U$3)/$C87*Genanskaffelsespriser!$D154*U87)<0,0,(U87*Genanskaffelsespriser!$D154-(2009-U$3)/$C87*Genanskaffelsespriser!$D154*U87))","v":0},{"$f":"IF((V87*Genanskaffelsespriser!$D154-(2009-V$3)/$C87*Genanskaffelsespriser!$D154*V87)<0,0,(V87*Genanskaffelsespriser!$D154-(2009-V$3)/$C87*Genanskaffelsespriser!$D154*V87))","v":0},{"$f":"IF((W87*Genanskaffelsespriser!$D154-(2009-W$3)/$C87*Genanskaffelsespriser!$D154*W87)<0,0,(W87*Genanskaffelsespriser!$D154-(2009-W$3)/$C87*Genanskaffelsespriser!$D154*W87))","v":0},{"$f":"IF((X87*Genanskaffelsespriser!$D154-(2009-X$3)/$C87*Genanskaffelsespriser!$D154*X87)<0,0,(X87*Genanskaffelsespriser!$D154-(2009-X$3)/$C87*Genanskaffelsespriser!$D154*X87))","v":0},{"$f":"IF((Y87*Genanskaffelsespriser!$D154-(2009-Y$3)/$C87*Genanskaffelsespriser!$D154*Y87)<0,0,(Y87*Genanskaffelsespriser!$D154-(2009-Y$3)/$C87*Genanskaffelsespriser!$D154*Y87))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA87","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB87","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC87","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD87","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE87","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF87","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG87","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH87","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI87","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ87","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK87","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL87","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM87","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN87","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO87","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP87","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ87","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR87","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS87","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT87","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU87","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV87","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E155","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D88*Genanskaffelsespriser!$D155-(2009-D$3)/$C88*Genanskaffelsespriser!$D155*D88)<0,0,(D88*Genanskaffelsespriser!$D155-(2009-D$3)/$C88*Genanskaffelsespriser!$D155*D88))","v":0},{"$f":"IF((E88*Genanskaffelsespriser!$D155-(2009-E$3)/$C88*Genanskaffelsespriser!$D155*E88)<0,0,(E88*Genanskaffelsespriser!$D155-(2009-E$3)/$C88*Genanskaffelsespriser!$D155*E88))","v":0},{"$f":"IF((F88*Genanskaffelsespriser!$D155-(2009-F$3)/$C88*Genanskaffelsespriser!$D155*F88)<0,0,(F88*Genanskaffelsespriser!$D155-(2009-F$3)/$C88*Genanskaffelsespriser!$D155*F88))","v":0},{"$f":"IF((G88*Genanskaffelsespriser!$D155-(2009-G$3)/$C88*Genanskaffelsespriser!$D155*G88)<0,0,(G88*Genanskaffelsespriser!$D155-(2009-G$3)/$C88*Genanskaffelsespriser!$D155*G88))","v":0},{"$f":"IF((H88*Genanskaffelsespriser!$D155-(2009-H$3)/$C88*Genanskaffelsespriser!$D155*H88)<0,0,(H88*Genanskaffelsespriser!$D155-(2009-H$3)/$C88*Genanskaffelsespriser!$D155*H88))","v":0},{"$f":"IF((I88*Genanskaffelsespriser!$D155-(2009-I$3)/$C88*Genanskaffelsespriser!$D155*I88)<0,0,(I88*Genanskaffelsespriser!$D155-(2009-I$3)/$C88*Genanskaffelsespriser!$D155*I88))","v":0},{"$f":"IF((J88*Genanskaffelsespriser!$D155-(2009-J$3)/$C88*Genanskaffelsespriser!$D155*J88)<0,0,(J88*Genanskaffelsespriser!$D155-(2009-J$3)/$C88*Genanskaffelsespriser!$D155*J88))","v":0},{"$f":"IF((K88*Genanskaffelsespriser!$D155-(2009-K$3)/$C88*Genanskaffelsespriser!$D155*K88)<0,0,(K88*Genanskaffelsespriser!$D155-(2009-K$3)/$C88*Genanskaffelsespriser!$D155*K88))","v":0},{"$f":"IF((L88*Genanskaffelsespriser!$D155-(2009-L$3)/$C88*Genanskaffelsespriser!$D155*L88)<0,0,(L88*Genanskaffelsespriser!$D155-(2009-L$3)/$C88*Genanskaffelsespriser!$D155*L88))","v":0},{"$f":"IF((M88*Genanskaffelsespriser!$D155-(2009-M$3)/$C88*Genanskaffelsespriser!$D155*M88)<0,0,(M88*Genanskaffelsespriser!$D155-(2009-M$3)/$C88*Genanskaffelsespriser!$D155*M88))","v":0},{"$f":"IF((N88*Genanskaffelsespriser!$D155-(2009-N$3)/$C88*Genanskaffelsespriser!$D155*N88)<0,0,(N88*Genanskaffelsespriser!$D155-(2009-N$3)/$C88*Genanskaffelsespriser!$D155*N88))","v":0},{"$f":"IF((O88*Genanskaffelsespriser!$D155-(2009-O$3)/$C88*Genanskaffelsespriser!$D155*O88)<0,0,(O88*Genanskaffelsespriser!$D155-(2009-O$3)/$C88*Genanskaffelsespriser!$D155*O88))","v":0},{"$f":"IF((P88*Genanskaffelsespriser!$D155-(2009-P$3)/$C88*Genanskaffelsespriser!$D155*P88)<0,0,(P88*Genanskaffelsespriser!$D155-(2009-P$3)/$C88*Genanskaffelsespriser!$D155*P88))","v":0},{"$f":"IF((Q88*Genanskaffelsespriser!$D155-(2009-Q$3)/$C88*Genanskaffelsespriser!$D155*Q88)<0,0,(Q88*Genanskaffelsespriser!$D155-(2009-Q$3)/$C88*Genanskaffelsespriser!$D155*Q88))","v":0},{"$f":"IF((R88*Genanskaffelsespriser!$D155-(2009-R$3)/$C88*Genanskaffelsespriser!$D155*R88)<0,0,(R88*Genanskaffelsespriser!$D155-(2009-R$3)/$C88*Genanskaffelsespriser!$D155*R88))","v":0},{"$f":"IF((S88*Genanskaffelsespriser!$D155-(2009-S$3)/$C88*Genanskaffelsespriser!$D155*S88)<0,0,(S88*Genanskaffelsespriser!$D155-(2009-S$3)/$C88*Genanskaffelsespriser!$D155*S88))","v":0},{"$f":"IF((T88*Genanskaffelsespriser!$D155-(2009-T$3)/$C88*Genanskaffelsespriser!$D155*T88)<0,0,(T88*Genanskaffelsespriser!$D155-(2009-T$3)/$C88*Genanskaffelsespriser!$D155*T88))","v":0},{"$f":"IF((U88*Genanskaffelsespriser!$D155-(2009-U$3)/$C88*Genanskaffelsespriser!$D155*U88)<0,0,(U88*Genanskaffelsespriser!$D155-(2009-U$3)/$C88*Genanskaffelsespriser!$D155*U88))","v":0},{"$f":"IF((V88*Genanskaffelsespriser!$D155-(2009-V$3)/$C88*Genanskaffelsespriser!$D155*V88)<0,0,(V88*Genanskaffelsespriser!$D155-(2009-V$3)/$C88*Genanskaffelsespriser!$D155*V88))","v":0},{"$f":"IF((W88*Genanskaffelsespriser!$D155-(2009-W$3)/$C88*Genanskaffelsespriser!$D155*W88)<0,0,(W88*Genanskaffelsespriser!$D155-(2009-W$3)/$C88*Genanskaffelsespriser!$D155*W88))","v":0},{"$f":"IF((X88*Genanskaffelsespriser!$D155-(2009-X$3)/$C88*Genanskaffelsespriser!$D155*X88)<0,0,(X88*Genanskaffelsespriser!$D155-(2009-X$3)/$C88*Genanskaffelsespriser!$D155*X88))","v":0},{"$f":"IF((Y88*Genanskaffelsespriser!$D155-(2009-Y$3)/$C88*Genanskaffelsespriser!$D155*Y88)<0,0,(Y88*Genanskaffelsespriser!$D155-(2009-Y$3)/$C88*Genanskaffelsespriser!$D155*Y88))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA88","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB88","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC88","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD88","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE88","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF88","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG88","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH88","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI88","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ88","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK88","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL88","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM88","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN88","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO88","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP88","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ88","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR88","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS88","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT88","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU88","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV88","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E156","v":100},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D89*Genanskaffelsespriser!$D156-(2009-D$3)/$C89*Genanskaffelsespriser!$D156*D89)<0,0,(D89*Genanskaffelsespriser!$D156-(2009-D$3)/$C89*Genanskaffelsespriser!$D156*D89))","v":0},{"$f":"IF((E89*Genanskaffelsespriser!$D156-(2009-E$3)/$C89*Genanskaffelsespriser!$D156*E89)<0,0,(E89*Genanskaffelsespriser!$D156-(2009-E$3)/$C89*Genanskaffelsespriser!$D156*E89))","v":0},{"$f":"IF((F89*Genanskaffelsespriser!$D156-(2009-F$3)/$C89*Genanskaffelsespriser!$D156*F89)<0,0,(F89*Genanskaffelsespriser!$D156-(2009-F$3)/$C89*Genanskaffelsespriser!$D156*F89))","v":0},{"$f":"IF((G89*Genanskaffelsespriser!$D156-(2009-G$3)/$C89*Genanskaffelsespriser!$D156*G89)<0,0,(G89*Genanskaffelsespriser!$D156-(2009-G$3)/$C89*Genanskaffelsespriser!$D156*G89))","v":0},{"$f":"IF((H89*Genanskaffelsespriser!$D156-(2009-H$3)/$C89*Genanskaffelsespriser!$D156*H89)<0,0,(H89*Genanskaffelsespriser!$D156-(2009-H$3)/$C89*Genanskaffelsespriser!$D156*H89))","v":0},{"$f":"IF((I89*Genanskaffelsespriser!$D156-(2009-I$3)/$C89*Genanskaffelsespriser!$D156*I89)<0,0,(I89*Genanskaffelsespriser!$D156-(2009-I$3)/$C89*Genanskaffelsespriser!$D156*I89))","v":0},{"$f":"IF((J89*Genanskaffelsespriser!$D156-(2009-J$3)/$C89*Genanskaffelsespriser!$D156*J89)<0,0,(J89*Genanskaffelsespriser!$D156-(2009-J$3)/$C89*Genanskaffelsespriser!$D156*J89))","v":0},{"$f":"IF((K89*Genanskaffelsespriser!$D156-(2009-K$3)/$C89*Genanskaffelsespriser!$D156*K89)<0,0,(K89*Genanskaffelsespriser!$D156-(2009-K$3)/$C89*Genanskaffelsespriser!$D156*K89))","v":0},{"$f":"IF((L89*Genanskaffelsespriser!$D156-(2009-L$3)/$C89*Genanskaffelsespriser!$D156*L89)<0,0,(L89*Genanskaffelsespriser!$D156-(2009-L$3)/$C89*Genanskaffelsespriser!$D156*L89))","v":0},{"$f":"IF((M89*Genanskaffelsespriser!$D156-(2009-M$3)/$C89*Genanskaffelsespriser!$D156*M89)<0,0,(M89*Genanskaffelsespriser!$D156-(2009-M$3)/$C89*Genanskaffelsespriser!$D156*M89))","v":0},{"$f":"IF((N89*Genanskaffelsespriser!$D156-(2009-N$3)/$C89*Genanskaffelsespriser!$D156*N89)<0,0,(N89*Genanskaffelsespriser!$D156-(2009-N$3)/$C89*Genanskaffelsespriser!$D156*N89))","v":0},{"$f":"IF((O89*Genanskaffelsespriser!$D156-(2009-O$3)/$C89*Genanskaffelsespriser!$D156*O89)<0,0,(O89*Genanskaffelsespriser!$D156-(2009-O$3)/$C89*Genanskaffelsespriser!$D156*O89))","v":0},{"$f":"IF((P89*Genanskaffelsespriser!$D156-(2009-P$3)/$C89*Genanskaffelsespriser!$D156*P89)<0,0,(P89*Genanskaffelsespriser!$D156-(2009-P$3)/$C89*Genanskaffelsespriser!$D156*P89))","v":0},{"$f":"IF((Q89*Genanskaffelsespriser!$D156-(2009-Q$3)/$C89*Genanskaffelsespriser!$D156*Q89)<0,0,(Q89*Genanskaffelsespriser!$D156-(2009-Q$3)/$C89*Genanskaffelsespriser!$D156*Q89))","v":0},{"$f":"IF((R89*Genanskaffelsespriser!$D156-(2009-R$3)/$C89*Genanskaffelsespriser!$D156*R89)<0,0,(R89*Genanskaffelsespriser!$D156-(2009-R$3)/$C89*Genanskaffelsespriser!$D156*R89))","v":0},{"$f":"IF((S89*Genanskaffelsespriser!$D156-(2009-S$3)/$C89*Genanskaffelsespriser!$D156*S89)<0,0,(S89*Genanskaffelsespriser!$D156-(2009-S$3)/$C89*Genanskaffelsespriser!$D156*S89))","v":0},{"$f":"IF((T89*Genanskaffelsespriser!$D156-(2009-T$3)/$C89*Genanskaffelsespriser!$D156*T89)<0,0,(T89*Genanskaffelsespriser!$D156-(2009-T$3)/$C89*Genanskaffelsespriser!$D156*T89))","v":0},{"$f":"IF((U89*Genanskaffelsespriser!$D156-(2009-U$3)/$C89*Genanskaffelsespriser!$D156*U89)<0,0,(U89*Genanskaffelsespriser!$D156-(2009-U$3)/$C89*Genanskaffelsespriser!$D156*U89))","v":0},{"$f":"IF((V89*Genanskaffelsespriser!$D156-(2009-V$3)/$C89*Genanskaffelsespriser!$D156*V89)<0,0,(V89*Genanskaffelsespriser!$D156-(2009-V$3)/$C89*Genanskaffelsespriser!$D156*V89))","v":0},{"$f":"IF((W89*Genanskaffelsespriser!$D156-(2009-W$3)/$C89*Genanskaffelsespriser!$D156*W89)<0,0,(W89*Genanskaffelsespriser!$D156-(2009-W$3)/$C89*Genanskaffelsespriser!$D156*W89))","v":0},{"$f":"IF((X89*Genanskaffelsespriser!$D156-(2009-X$3)/$C89*Genanskaffelsespriser!$D156*X89)<0,0,(X89*Genanskaffelsespriser!$D156-(2009-X$3)/$C89*Genanskaffelsespriser!$D156*X89))","v":0},{"$f":"IF((Y89*Genanskaffelsespriser!$D156-(2009-Y$3)/$C89*Genanskaffelsespriser!$D156*Y89)<0,0,(Y89*Genanskaffelsespriser!$D156-(2009-Y$3)/$C89*Genanskaffelsespriser!$D156*Y89))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA89","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB89","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC89","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD89","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE89","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF89","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG89","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH89","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI89","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ89","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK89","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL89","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM89","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN89","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO89","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP89","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ89","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR89","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS89","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT89","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU89","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV89","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E157","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D90*Genanskaffelsespriser!$D157-(2009-D$3)/$C90*Genanskaffelsespriser!$D157*D90)<0,0,(D90*Genanskaffelsespriser!$D157-(2009-D$3)/$C90*Genanskaffelsespriser!$D157*D90))","v":0},{"$f":"IF((E90*Genanskaffelsespriser!$D157-(2009-E$3)/$C90*Genanskaffelsespriser!$D157*E90)<0,0,(E90*Genanskaffelsespriser!$D157-(2009-E$3)/$C90*Genanskaffelsespriser!$D157*E90))","v":0},{"$f":"IF((F90*Genanskaffelsespriser!$D157-(2009-F$3)/$C90*Genanskaffelsespriser!$D157*F90)<0,0,(F90*Genanskaffelsespriser!$D157-(2009-F$3)/$C90*Genanskaffelsespriser!$D157*F90))","v":0},{"$f":"IF((G90*Genanskaffelsespriser!$D157-(2009-G$3)/$C90*Genanskaffelsespriser!$D157*G90)<0,0,(G90*Genanskaffelsespriser!$D157-(2009-G$3)/$C90*Genanskaffelsespriser!$D157*G90))","v":0},{"$f":"IF((H90*Genanskaffelsespriser!$D157-(2009-H$3)/$C90*Genanskaffelsespriser!$D157*H90)<0,0,(H90*Genanskaffelsespriser!$D157-(2009-H$3)/$C90*Genanskaffelsespriser!$D157*H90))","v":0},{"$f":"IF((I90*Genanskaffelsespriser!$D157-(2009-I$3)/$C90*Genanskaffelsespriser!$D157*I90)<0,0,(I90*Genanskaffelsespriser!$D157-(2009-I$3)/$C90*Genanskaffelsespriser!$D157*I90))","v":0},{"$f":"IF((J90*Genanskaffelsespriser!$D157-(2009-J$3)/$C90*Genanskaffelsespriser!$D157*J90)<0,0,(J90*Genanskaffelsespriser!$D157-(2009-J$3)/$C90*Genanskaffelsespriser!$D157*J90))","v":0},{"$f":"IF((K90*Genanskaffelsespriser!$D157-(2009-K$3)/$C90*Genanskaffelsespriser!$D157*K90)<0,0,(K90*Genanskaffelsespriser!$D157-(2009-K$3)/$C90*Genanskaffelsespriser!$D157*K90))","v":0},{"$f":"IF((L90*Genanskaffelsespriser!$D157-(2009-L$3)/$C90*Genanskaffelsespriser!$D157*L90)<0,0,(L90*Genanskaffelsespriser!$D157-(2009-L$3)/$C90*Genanskaffelsespriser!$D157*L90))","v":0},{"$f":"IF((M90*Genanskaffelsespriser!$D157-(2009-M$3)/$C90*Genanskaffelsespriser!$D157*M90)<0,0,(M90*Genanskaffelsespriser!$D157-(2009-M$3)/$C90*Genanskaffelsespriser!$D157*M90))","v":0},{"$f":"IF((N90*Genanskaffelsespriser!$D157-(2009-N$3)/$C90*Genanskaffelsespriser!$D157*N90)<0,0,(N90*Genanskaffelsespriser!$D157-(2009-N$3)/$C90*Genanskaffelsespriser!$D157*N90))","v":0},{"$f":"IF((O90*Genanskaffelsespriser!$D157-(2009-O$3)/$C90*Genanskaffelsespriser!$D157*O90)<0,0,(O90*Genanskaffelsespriser!$D157-(2009-O$3)/$C90*Genanskaffelsespriser!$D157*O90))","v":0},{"$f":"IF((P90*Genanskaffelsespriser!$D157-(2009-P$3)/$C90*Genanskaffelsespriser!$D157*P90)<0,0,(P90*Genanskaffelsespriser!$D157-(2009-P$3)/$C90*Genanskaffelsespriser!$D157*P90))","v":0},{"$f":"IF((Q90*Genanskaffelsespriser!$D157-(2009-Q$3)/$C90*Genanskaffelsespriser!$D157*Q90)<0,0,(Q90*Genanskaffelsespriser!$D157-(2009-Q$3)/$C90*Genanskaffelsespriser!$D157*Q90))","v":0},{"$f":"IF((R90*Genanskaffelsespriser!$D157-(2009-R$3)/$C90*Genanskaffelsespriser!$D157*R90)<0,0,(R90*Genanskaffelsespriser!$D157-(2009-R$3)/$C90*Genanskaffelsespriser!$D157*R90))","v":0},{"$f":"IF((S90*Genanskaffelsespriser!$D157-(2009-S$3)/$C90*Genanskaffelsespriser!$D157*S90)<0,0,(S90*Genanskaffelsespriser!$D157-(2009-S$3)/$C90*Genanskaffelsespriser!$D157*S90))","v":0},{"$f":"IF((T90*Genanskaffelsespriser!$D157-(2009-T$3)/$C90*Genanskaffelsespriser!$D157*T90)<0,0,(T90*Genanskaffelsespriser!$D157-(2009-T$3)/$C90*Genanskaffelsespriser!$D157*T90))","v":0},{"$f":"IF((U90*Genanskaffelsespriser!$D157-(2009-U$3)/$C90*Genanskaffelsespriser!$D157*U90)<0,0,(U90*Genanskaffelsespriser!$D157-(2009-U$3)/$C90*Genanskaffelsespriser!$D157*U90))","v":0},{"$f":"IF((V90*Genanskaffelsespriser!$D157-(2009-V$3)/$C90*Genanskaffelsespriser!$D157*V90)<0,0,(V90*Genanskaffelsespriser!$D157-(2009-V$3)/$C90*Genanskaffelsespriser!$D157*V90))","v":0},{"$f":"IF((W90*Genanskaffelsespriser!$D157-(2009-W$3)/$C90*Genanskaffelsespriser!$D157*W90)<0,0,(W90*Genanskaffelsespriser!$D157-(2009-W$3)/$C90*Genanskaffelsespriser!$D157*W90))","v":0},{"$f":"IF((X90*Genanskaffelsespriser!$D157-(2009-X$3)/$C90*Genanskaffelsespriser!$D157*X90)<0,0,(X90*Genanskaffelsespriser!$D157-(2009-X$3)/$C90*Genanskaffelsespriser!$D157*X90))","v":0},{"$f":"IF((Y90*Genanskaffelsespriser!$D157-(2009-Y$3)/$C90*Genanskaffelsespriser!$D157*Y90)<0,0,(Y90*Genanskaffelsespriser!$D157-(2009-Y$3)/$C90*Genanskaffelsespriser!$D157*Y90))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA90","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB90","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC90","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD90","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE90","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF90","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG90","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH90","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI90","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ90","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK90","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL90","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM90","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN90","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO90","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP90","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ90","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR90","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS90","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT90","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU90","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV90","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E158","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D91*Genanskaffelsespriser!$D158-(2009-D$3)/$C91*Genanskaffelsespriser!$D158*D91)<0,0,(D91*Genanskaffelsespriser!$D158-(2009-D$3)/$C91*Genanskaffelsespriser!$D158*D91))","v":0},{"$f":"IF((E91*Genanskaffelsespriser!$D158-(2009-E$3)/$C91*Genanskaffelsespriser!$D158*E91)<0,0,(E91*Genanskaffelsespriser!$D158-(2009-E$3)/$C91*Genanskaffelsespriser!$D158*E91))","v":0},{"$f":"IF((F91*Genanskaffelsespriser!$D158-(2009-F$3)/$C91*Genanskaffelsespriser!$D158*F91)<0,0,(F91*Genanskaffelsespriser!$D158-(2009-F$3)/$C91*Genanskaffelsespriser!$D158*F91))","v":0},{"$f":"IF((G91*Genanskaffelsespriser!$D158-(2009-G$3)/$C91*Genanskaffelsespriser!$D158*G91)<0,0,(G91*Genanskaffelsespriser!$D158-(2009-G$3)/$C91*Genanskaffelsespriser!$D158*G91))","v":0},{"$f":"IF((H91*Genanskaffelsespriser!$D158-(2009-H$3)/$C91*Genanskaffelsespriser!$D158*H91)<0,0,(H91*Genanskaffelsespriser!$D158-(2009-H$3)/$C91*Genanskaffelsespriser!$D158*H91))","v":0},{"$f":"IF((I91*Genanskaffelsespriser!$D158-(2009-I$3)/$C91*Genanskaffelsespriser!$D158*I91)<0,0,(I91*Genanskaffelsespriser!$D158-(2009-I$3)/$C91*Genanskaffelsespriser!$D158*I91))","v":0},{"$f":"IF((J91*Genanskaffelsespriser!$D158-(2009-J$3)/$C91*Genanskaffelsespriser!$D158*J91)<0,0,(J91*Genanskaffelsespriser!$D158-(2009-J$3)/$C91*Genanskaffelsespriser!$D158*J91))","v":0},{"$f":"IF((K91*Genanskaffelsespriser!$D158-(2009-K$3)/$C91*Genanskaffelsespriser!$D158*K91)<0,0,(K91*Genanskaffelsespriser!$D158-(2009-K$3)/$C91*Genanskaffelsespriser!$D158*K91))","v":0},{"$f":"IF((L91*Genanskaffelsespriser!$D158-(2009-L$3)/$C91*Genanskaffelsespriser!$D158*L91)<0,0,(L91*Genanskaffelsespriser!$D158-(2009-L$3)/$C91*Genanskaffelsespriser!$D158*L91))","v":0},{"$f":"IF((M91*Genanskaffelsespriser!$D158-(2009-M$3)/$C91*Genanskaffelsespriser!$D158*M91)<0,0,(M91*Genanskaffelsespriser!$D158-(2009-M$3)/$C91*Genanskaffelsespriser!$D158*M91))","v":0},{"$f":"IF((N91*Genanskaffelsespriser!$D158-(2009-N$3)/$C91*Genanskaffelsespriser!$D158*N91)<0,0,(N91*Genanskaffelsespriser!$D158-(2009-N$3)/$C91*Genanskaffelsespriser!$D158*N91))","v":0},{"$f":"IF((O91*Genanskaffelsespriser!$D158-(2009-O$3)/$C91*Genanskaffelsespriser!$D158*O91)<0,0,(O91*Genanskaffelsespriser!$D158-(2009-O$3)/$C91*Genanskaffelsespriser!$D158*O91))","v":0},{"$f":"IF((P91*Genanskaffelsespriser!$D158-(2009-P$3)/$C91*Genanskaffelsespriser!$D158*P91)<0,0,(P91*Genanskaffelsespriser!$D158-(2009-P$3)/$C91*Genanskaffelsespriser!$D158*P91))","v":0},{"$f":"IF((Q91*Genanskaffelsespriser!$D158-(2009-Q$3)/$C91*Genanskaffelsespriser!$D158*Q91)<0,0,(Q91*Genanskaffelsespriser!$D158-(2009-Q$3)/$C91*Genanskaffelsespriser!$D158*Q91))","v":0},{"$f":"IF((R91*Genanskaffelsespriser!$D158-(2009-R$3)/$C91*Genanskaffelsespriser!$D158*R91)<0,0,(R91*Genanskaffelsespriser!$D158-(2009-R$3)/$C91*Genanskaffelsespriser!$D158*R91))","v":0},{"$f":"IF((S91*Genanskaffelsespriser!$D158-(2009-S$3)/$C91*Genanskaffelsespriser!$D158*S91)<0,0,(S91*Genanskaffelsespriser!$D158-(2009-S$3)/$C91*Genanskaffelsespriser!$D158*S91))","v":0},{"$f":"IF((T91*Genanskaffelsespriser!$D158-(2009-T$3)/$C91*Genanskaffelsespriser!$D158*T91)<0,0,(T91*Genanskaffelsespriser!$D158-(2009-T$3)/$C91*Genanskaffelsespriser!$D158*T91))","v":0},{"$f":"IF((U91*Genanskaffelsespriser!$D158-(2009-U$3)/$C91*Genanskaffelsespriser!$D158*U91)<0,0,(U91*Genanskaffelsespriser!$D158-(2009-U$3)/$C91*Genanskaffelsespriser!$D158*U91))","v":0},{"$f":"IF((V91*Genanskaffelsespriser!$D158-(2009-V$3)/$C91*Genanskaffelsespriser!$D158*V91)<0,0,(V91*Genanskaffelsespriser!$D158-(2009-V$3)/$C91*Genanskaffelsespriser!$D158*V91))","v":0},{"$f":"IF((W91*Genanskaffelsespriser!$D158-(2009-W$3)/$C91*Genanskaffelsespriser!$D158*W91)<0,0,(W91*Genanskaffelsespriser!$D158-(2009-W$3)/$C91*Genanskaffelsespriser!$D158*W91))","v":0},{"$f":"IF((X91*Genanskaffelsespriser!$D158-(2009-X$3)/$C91*Genanskaffelsespriser!$D158*X91)<0,0,(X91*Genanskaffelsespriser!$D158-(2009-X$3)/$C91*Genanskaffelsespriser!$D158*X91))","v":0},{"$f":"IF((Y91*Genanskaffelsespriser!$D158-(2009-Y$3)/$C91*Genanskaffelsespriser!$D158*Y91)<0,0,(Y91*Genanskaffelsespriser!$D158-(2009-Y$3)/$C91*Genanskaffelsespriser!$D158*Y91))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA91","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB91","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC91","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD91","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE91","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF91","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG91","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH91","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI91","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ91","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK91","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL91","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM91","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN91","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO91","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP91","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ91","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR91","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS91","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT91","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU91","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV91","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E159","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D92*Genanskaffelsespriser!$D159-(2009-D$3)/$C92*Genanskaffelsespriser!$D159*D92)<0,0,(D92*Genanskaffelsespriser!$D159-(2009-D$3)/$C92*Genanskaffelsespriser!$D159*D92))","v":0},{"$f":"IF((E92*Genanskaffelsespriser!$D159-(2009-E$3)/$C92*Genanskaffelsespriser!$D159*E92)<0,0,(E92*Genanskaffelsespriser!$D159-(2009-E$3)/$C92*Genanskaffelsespriser!$D159*E92))","v":0},{"$f":"IF((F92*Genanskaffelsespriser!$D159-(2009-F$3)/$C92*Genanskaffelsespriser!$D159*F92)<0,0,(F92*Genanskaffelsespriser!$D159-(2009-F$3)/$C92*Genanskaffelsespriser!$D159*F92))","v":0},{"$f":"IF((G92*Genanskaffelsespriser!$D159-(2009-G$3)/$C92*Genanskaffelsespriser!$D159*G92)<0,0,(G92*Genanskaffelsespriser!$D159-(2009-G$3)/$C92*Genanskaffelsespriser!$D159*G92))","v":0},{"$f":"IF((H92*Genanskaffelsespriser!$D159-(2009-H$3)/$C92*Genanskaffelsespriser!$D159*H92)<0,0,(H92*Genanskaffelsespriser!$D159-(2009-H$3)/$C92*Genanskaffelsespriser!$D159*H92))","v":0},{"$f":"IF((I92*Genanskaffelsespriser!$D159-(2009-I$3)/$C92*Genanskaffelsespriser!$D159*I92)<0,0,(I92*Genanskaffelsespriser!$D159-(2009-I$3)/$C92*Genanskaffelsespriser!$D159*I92))","v":0},{"$f":"IF((J92*Genanskaffelsespriser!$D159-(2009-J$3)/$C92*Genanskaffelsespriser!$D159*J92)<0,0,(J92*Genanskaffelsespriser!$D159-(2009-J$3)/$C92*Genanskaffelsespriser!$D159*J92))","v":0},{"$f":"IF((K92*Genanskaffelsespriser!$D159-(2009-K$3)/$C92*Genanskaffelsespriser!$D159*K92)<0,0,(K92*Genanskaffelsespriser!$D159-(2009-K$3)/$C92*Genanskaffelsespriser!$D159*K92))","v":0},{"$f":"IF((L92*Genanskaffelsespriser!$D159-(2009-L$3)/$C92*Genanskaffelsespriser!$D159*L92)<0,0,(L92*Genanskaffelsespriser!$D159-(2009-L$3)/$C92*Genanskaffelsespriser!$D159*L92))","v":0},{"$f":"IF((M92*Genanskaffelsespriser!$D159-(2009-M$3)/$C92*Genanskaffelsespriser!$D159*M92)<0,0,(M92*Genanskaffelsespriser!$D159-(2009-M$3)/$C92*Genanskaffelsespriser!$D159*M92))","v":0},{"$f":"IF((N92*Genanskaffelsespriser!$D159-(2009-N$3)/$C92*Genanskaffelsespriser!$D159*N92)<0,0,(N92*Genanskaffelsespriser!$D159-(2009-N$3)/$C92*Genanskaffelsespriser!$D159*N92))","v":0},{"$f":"IF((O92*Genanskaffelsespriser!$D159-(2009-O$3)/$C92*Genanskaffelsespriser!$D159*O92)<0,0,(O92*Genanskaffelsespriser!$D159-(2009-O$3)/$C92*Genanskaffelsespriser!$D159*O92))","v":0},{"$f":"IF((P92*Genanskaffelsespriser!$D159-(2009-P$3)/$C92*Genanskaffelsespriser!$D159*P92)<0,0,(P92*Genanskaffelsespriser!$D159-(2009-P$3)/$C92*Genanskaffelsespriser!$D159*P92))","v":0},{"$f":"IF((Q92*Genanskaffelsespriser!$D159-(2009-Q$3)/$C92*Genanskaffelsespriser!$D159*Q92)<0,0,(Q92*Genanskaffelsespriser!$D159-(2009-Q$3)/$C92*Genanskaffelsespriser!$D159*Q92))","v":0},{"$f":"IF((R92*Genanskaffelsespriser!$D159-(2009-R$3)/$C92*Genanskaffelsespriser!$D159*R92)<0,0,(R92*Genanskaffelsespriser!$D159-(2009-R$3)/$C92*Genanskaffelsespriser!$D159*R92))","v":0},{"$f":"IF((S92*Genanskaffelsespriser!$D159-(2009-S$3)/$C92*Genanskaffelsespriser!$D159*S92)<0,0,(S92*Genanskaffelsespriser!$D159-(2009-S$3)/$C92*Genanskaffelsespriser!$D159*S92))","v":0},{"$f":"IF((T92*Genanskaffelsespriser!$D159-(2009-T$3)/$C92*Genanskaffelsespriser!$D159*T92)<0,0,(T92*Genanskaffelsespriser!$D159-(2009-T$3)/$C92*Genanskaffelsespriser!$D159*T92))","v":0},{"$f":"IF((U92*Genanskaffelsespriser!$D159-(2009-U$3)/$C92*Genanskaffelsespriser!$D159*U92)<0,0,(U92*Genanskaffelsespriser!$D159-(2009-U$3)/$C92*Genanskaffelsespriser!$D159*U92))","v":0},{"$f":"IF((V92*Genanskaffelsespriser!$D159-(2009-V$3)/$C92*Genanskaffelsespriser!$D159*V92)<0,0,(V92*Genanskaffelsespriser!$D159-(2009-V$3)/$C92*Genanskaffelsespriser!$D159*V92))","v":0},{"$f":"IF((W92*Genanskaffelsespriser!$D159-(2009-W$3)/$C92*Genanskaffelsespriser!$D159*W92)<0,0,(W92*Genanskaffelsespriser!$D159-(2009-W$3)/$C92*Genanskaffelsespriser!$D159*W92))","v":0},{"$f":"IF((X92*Genanskaffelsespriser!$D159-(2009-X$3)/$C92*Genanskaffelsespriser!$D159*X92)<0,0,(X92*Genanskaffelsespriser!$D159-(2009-X$3)/$C92*Genanskaffelsespriser!$D159*X92))","v":0},{"$f":"IF((Y92*Genanskaffelsespriser!$D159-(2009-Y$3)/$C92*Genanskaffelsespriser!$D159*Y92)<0,0,(Y92*Genanskaffelsespriser!$D159-(2009-Y$3)/$C92*Genanskaffelsespriser!$D159*Y92))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA92","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB92","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC92","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD92","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE92","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF92","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG92","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH92","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI92","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ92","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK92","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL92","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM92","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN92","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO92","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP92","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ92","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR92","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS92","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT92","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU92","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV92","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E160","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D93*Genanskaffelsespriser!$D160-(2009-D$3)/$C93*Genanskaffelsespriser!$D160*D93)<0,0,(D93*Genanskaffelsespriser!$D160-(2009-D$3)/$C93*Genanskaffelsespriser!$D160*D93))","v":0},{"$f":"IF((E93*Genanskaffelsespriser!$D160-(2009-E$3)/$C93*Genanskaffelsespriser!$D160*E93)<0,0,(E93*Genanskaffelsespriser!$D160-(2009-E$3)/$C93*Genanskaffelsespriser!$D160*E93))","v":0},{"$f":"IF((F93*Genanskaffelsespriser!$D160-(2009-F$3)/$C93*Genanskaffelsespriser!$D160*F93)<0,0,(F93*Genanskaffelsespriser!$D160-(2009-F$3)/$C93*Genanskaffelsespriser!$D160*F93))","v":0},{"$f":"IF((G93*Genanskaffelsespriser!$D160-(2009-G$3)/$C93*Genanskaffelsespriser!$D160*G93)<0,0,(G93*Genanskaffelsespriser!$D160-(2009-G$3)/$C93*Genanskaffelsespriser!$D160*G93))","v":0},{"$f":"IF((H93*Genanskaffelsespriser!$D160-(2009-H$3)/$C93*Genanskaffelsespriser!$D160*H93)<0,0,(H93*Genanskaffelsespriser!$D160-(2009-H$3)/$C93*Genanskaffelsespriser!$D160*H93))","v":0},{"$f":"IF((I93*Genanskaffelsespriser!$D160-(2009-I$3)/$C93*Genanskaffelsespriser!$D160*I93)<0,0,(I93*Genanskaffelsespriser!$D160-(2009-I$3)/$C93*Genanskaffelsespriser!$D160*I93))","v":0},{"$f":"IF((J93*Genanskaffelsespriser!$D160-(2009-J$3)/$C93*Genanskaffelsespriser!$D160*J93)<0,0,(J93*Genanskaffelsespriser!$D160-(2009-J$3)/$C93*Genanskaffelsespriser!$D160*J93))","v":0},{"$f":"IF((K93*Genanskaffelsespriser!$D160-(2009-K$3)/$C93*Genanskaffelsespriser!$D160*K93)<0,0,(K93*Genanskaffelsespriser!$D160-(2009-K$3)/$C93*Genanskaffelsespriser!$D160*K93))","v":0},{"$f":"IF((L93*Genanskaffelsespriser!$D160-(2009-L$3)/$C93*Genanskaffelsespriser!$D160*L93)<0,0,(L93*Genanskaffelsespriser!$D160-(2009-L$3)/$C93*Genanskaffelsespriser!$D160*L93))","v":0},{"$f":"IF((M93*Genanskaffelsespriser!$D160-(2009-M$3)/$C93*Genanskaffelsespriser!$D160*M93)<0,0,(M93*Genanskaffelsespriser!$D160-(2009-M$3)/$C93*Genanskaffelsespriser!$D160*M93))","v":0},{"$f":"IF((N93*Genanskaffelsespriser!$D160-(2009-N$3)/$C93*Genanskaffelsespriser!$D160*N93)<0,0,(N93*Genanskaffelsespriser!$D160-(2009-N$3)/$C93*Genanskaffelsespriser!$D160*N93))","v":0},{"$f":"IF((O93*Genanskaffelsespriser!$D160-(2009-O$3)/$C93*Genanskaffelsespriser!$D160*O93)<0,0,(O93*Genanskaffelsespriser!$D160-(2009-O$3)/$C93*Genanskaffelsespriser!$D160*O93))","v":0},{"$f":"IF((P93*Genanskaffelsespriser!$D160-(2009-P$3)/$C93*Genanskaffelsespriser!$D160*P93)<0,0,(P93*Genanskaffelsespriser!$D160-(2009-P$3)/$C93*Genanskaffelsespriser!$D160*P93))","v":0},{"$f":"IF((Q93*Genanskaffelsespriser!$D160-(2009-Q$3)/$C93*Genanskaffelsespriser!$D160*Q93)<0,0,(Q93*Genanskaffelsespriser!$D160-(2009-Q$3)/$C93*Genanskaffelsespriser!$D160*Q93))","v":0},{"$f":"IF((R93*Genanskaffelsespriser!$D160-(2009-R$3)/$C93*Genanskaffelsespriser!$D160*R93)<0,0,(R93*Genanskaffelsespriser!$D160-(2009-R$3)/$C93*Genanskaffelsespriser!$D160*R93))","v":0},{"$f":"IF((S93*Genanskaffelsespriser!$D160-(2009-S$3)/$C93*Genanskaffelsespriser!$D160*S93)<0,0,(S93*Genanskaffelsespriser!$D160-(2009-S$3)/$C93*Genanskaffelsespriser!$D160*S93))","v":0},{"$f":"IF((T93*Genanskaffelsespriser!$D160-(2009-T$3)/$C93*Genanskaffelsespriser!$D160*T93)<0,0,(T93*Genanskaffelsespriser!$D160-(2009-T$3)/$C93*Genanskaffelsespriser!$D160*T93))","v":0},{"$f":"IF((U93*Genanskaffelsespriser!$D160-(2009-U$3)/$C93*Genanskaffelsespriser!$D160*U93)<0,0,(U93*Genanskaffelsespriser!$D160-(2009-U$3)/$C93*Genanskaffelsespriser!$D160*U93))","v":0},{"$f":"IF((V93*Genanskaffelsespriser!$D160-(2009-V$3)/$C93*Genanskaffelsespriser!$D160*V93)<0,0,(V93*Genanskaffelsespriser!$D160-(2009-V$3)/$C93*Genanskaffelsespriser!$D160*V93))","v":0},{"$f":"IF((W93*Genanskaffelsespriser!$D160-(2009-W$3)/$C93*Genanskaffelsespriser!$D160*W93)<0,0,(W93*Genanskaffelsespriser!$D160-(2009-W$3)/$C93*Genanskaffelsespriser!$D160*W93))","v":0},{"$f":"IF((X93*Genanskaffelsespriser!$D160-(2009-X$3)/$C93*Genanskaffelsespriser!$D160*X93)<0,0,(X93*Genanskaffelsespriser!$D160-(2009-X$3)/$C93*Genanskaffelsespriser!$D160*X93))","v":0},{"$f":"IF((Y93*Genanskaffelsespriser!$D160-(2009-Y$3)/$C93*Genanskaffelsespriser!$D160*Y93)<0,0,(Y93*Genanskaffelsespriser!$D160-(2009-Y$3)/$C93*Genanskaffelsespriser!$D160*Y93))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA93","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB93","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC93","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD93","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE93","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF93","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG93","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH93","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI93","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ93","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK93","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL93","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM93","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN93","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO93","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP93","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ93","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR93","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS93","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT93","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU93","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV93","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E161","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D94*Genanskaffelsespriser!$D161-(2009-D$3)/$C94*Genanskaffelsespriser!$D161*D94)<0,0,(D94*Genanskaffelsespriser!$D161-(2009-D$3)/$C94*Genanskaffelsespriser!$D161*D94))","v":0},{"$f":"IF((E94*Genanskaffelsespriser!$D161-(2009-E$3)/$C94*Genanskaffelsespriser!$D161*E94)<0,0,(E94*Genanskaffelsespriser!$D161-(2009-E$3)/$C94*Genanskaffelsespriser!$D161*E94))","v":0},{"$f":"IF((F94*Genanskaffelsespriser!$D161-(2009-F$3)/$C94*Genanskaffelsespriser!$D161*F94)<0,0,(F94*Genanskaffelsespriser!$D161-(2009-F$3)/$C94*Genanskaffelsespriser!$D161*F94))","v":0},{"$f":"IF((G94*Genanskaffelsespriser!$D161-(2009-G$3)/$C94*Genanskaffelsespriser!$D161*G94)<0,0,(G94*Genanskaffelsespriser!$D161-(2009-G$3)/$C94*Genanskaffelsespriser!$D161*G94))","v":0},{"$f":"IF((H94*Genanskaffelsespriser!$D161-(2009-H$3)/$C94*Genanskaffelsespriser!$D161*H94)<0,0,(H94*Genanskaffelsespriser!$D161-(2009-H$3)/$C94*Genanskaffelsespriser!$D161*H94))","v":0},{"$f":"IF((I94*Genanskaffelsespriser!$D161-(2009-I$3)/$C94*Genanskaffelsespriser!$D161*I94)<0,0,(I94*Genanskaffelsespriser!$D161-(2009-I$3)/$C94*Genanskaffelsespriser!$D161*I94))","v":0},{"$f":"IF((J94*Genanskaffelsespriser!$D161-(2009-J$3)/$C94*Genanskaffelsespriser!$D161*J94)<0,0,(J94*Genanskaffelsespriser!$D161-(2009-J$3)/$C94*Genanskaffelsespriser!$D161*J94))","v":0},{"$f":"IF((K94*Genanskaffelsespriser!$D161-(2009-K$3)/$C94*Genanskaffelsespriser!$D161*K94)<0,0,(K94*Genanskaffelsespriser!$D161-(2009-K$3)/$C94*Genanskaffelsespriser!$D161*K94))","v":0},{"$f":"IF((L94*Genanskaffelsespriser!$D161-(2009-L$3)/$C94*Genanskaffelsespriser!$D161*L94)<0,0,(L94*Genanskaffelsespriser!$D161-(2009-L$3)/$C94*Genanskaffelsespriser!$D161*L94))","v":0},{"$f":"IF((M94*Genanskaffelsespriser!$D161-(2009-M$3)/$C94*Genanskaffelsespriser!$D161*M94)<0,0,(M94*Genanskaffelsespriser!$D161-(2009-M$3)/$C94*Genanskaffelsespriser!$D161*M94))","v":0},{"$f":"IF((N94*Genanskaffelsespriser!$D161-(2009-N$3)/$C94*Genanskaffelsespriser!$D161*N94)<0,0,(N94*Genanskaffelsespriser!$D161-(2009-N$3)/$C94*Genanskaffelsespriser!$D161*N94))","v":0},{"$f":"IF((O94*Genanskaffelsespriser!$D161-(2009-O$3)/$C94*Genanskaffelsespriser!$D161*O94)<0,0,(O94*Genanskaffelsespriser!$D161-(2009-O$3)/$C94*Genanskaffelsespriser!$D161*O94))","v":0},{"$f":"IF((P94*Genanskaffelsespriser!$D161-(2009-P$3)/$C94*Genanskaffelsespriser!$D161*P94)<0,0,(P94*Genanskaffelsespriser!$D161-(2009-P$3)/$C94*Genanskaffelsespriser!$D161*P94))","v":0},{"$f":"IF((Q94*Genanskaffelsespriser!$D161-(2009-Q$3)/$C94*Genanskaffelsespriser!$D161*Q94)<0,0,(Q94*Genanskaffelsespriser!$D161-(2009-Q$3)/$C94*Genanskaffelsespriser!$D161*Q94))","v":0},{"$f":"IF((R94*Genanskaffelsespriser!$D161-(2009-R$3)/$C94*Genanskaffelsespriser!$D161*R94)<0,0,(R94*Genanskaffelsespriser!$D161-(2009-R$3)/$C94*Genanskaffelsespriser!$D161*R94))","v":0},{"$f":"IF((S94*Genanskaffelsespriser!$D161-(2009-S$3)/$C94*Genanskaffelsespriser!$D161*S94)<0,0,(S94*Genanskaffelsespriser!$D161-(2009-S$3)/$C94*Genanskaffelsespriser!$D161*S94))","v":0},{"$f":"IF((T94*Genanskaffelsespriser!$D161-(2009-T$3)/$C94*Genanskaffelsespriser!$D161*T94)<0,0,(T94*Genanskaffelsespriser!$D161-(2009-T$3)/$C94*Genanskaffelsespriser!$D161*T94))","v":0},{"$f":"IF((U94*Genanskaffelsespriser!$D161-(2009-U$3)/$C94*Genanskaffelsespriser!$D161*U94)<0,0,(U94*Genanskaffelsespriser!$D161-(2009-U$3)/$C94*Genanskaffelsespriser!$D161*U94))","v":0},{"$f":"IF((V94*Genanskaffelsespriser!$D161-(2009-V$3)/$C94*Genanskaffelsespriser!$D161*V94)<0,0,(V94*Genanskaffelsespriser!$D161-(2009-V$3)/$C94*Genanskaffelsespriser!$D161*V94))","v":0},{"$f":"IF((W94*Genanskaffelsespriser!$D161-(2009-W$3)/$C94*Genanskaffelsespriser!$D161*W94)<0,0,(W94*Genanskaffelsespriser!$D161-(2009-W$3)/$C94*Genanskaffelsespriser!$D161*W94))","v":0},{"$f":"IF((X94*Genanskaffelsespriser!$D161-(2009-X$3)/$C94*Genanskaffelsespriser!$D161*X94)<0,0,(X94*Genanskaffelsespriser!$D161-(2009-X$3)/$C94*Genanskaffelsespriser!$D161*X94))","v":0},{"$f":"IF((Y94*Genanskaffelsespriser!$D161-(2009-Y$3)/$C94*Genanskaffelsespriser!$D161*Y94)<0,0,(Y94*Genanskaffelsespriser!$D161-(2009-Y$3)/$C94*Genanskaffelsespriser!$D161*Y94))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA94","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB94","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC94","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD94","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE94","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF94","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG94","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH94","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI94","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ94","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK94","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL94","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM94","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN94","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO94","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP94","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ94","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR94","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS94","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT94","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU94","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV94","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E162","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D95*Genanskaffelsespriser!$D162-(2009-D$3)/($C95+D96)*Genanskaffelsespriser!$D162*D95)<0,0,(D95*Genanskaffelsespriser!$D162-(2009-D$3)/($C95+D96)*Genanskaffelsespriser!$D162*D95))","v":0},{"$f":"IF((E95*Genanskaffelsespriser!$D162-(2009-E$3)/($C95+E96)*Genanskaffelsespriser!$D162*E95)<0,0,(E95*Genanskaffelsespriser!$D162-(2009-E$3)/($C95+E96)*Genanskaffelsespriser!$D162*E95))","v":0},{"$f":"IF((F95*Genanskaffelsespriser!$D162-(2009-F$3)/($C95+F96)*Genanskaffelsespriser!$D162*F95)<0,0,(F95*Genanskaffelsespriser!$D162-(2009-F$3)/($C95+F96)*Genanskaffelsespriser!$D162*F95))","v":0},{"$f":"IF((G95*Genanskaffelsespriser!$D162-(2009-G$3)/($C95+G96)*Genanskaffelsespriser!$D162*G95)<0,0,(G95*Genanskaffelsespriser!$D162-(2009-G$3)/($C95+G96)*Genanskaffelsespriser!$D162*G95))","v":0},{"$f":"IF((H95*Genanskaffelsespriser!$D162-(2009-H$3)/($C95+H96)*Genanskaffelsespriser!$D162*H95)<0,0,(H95*Genanskaffelsespriser!$D162-(2009-H$3)/($C95+H96)*Genanskaffelsespriser!$D162*H95))","v":0},{"$f":"IF((I95*Genanskaffelsespriser!$D162-(2009-I$3)/($C95+I96)*Genanskaffelsespriser!$D162*I95)<0,0,(I95*Genanskaffelsespriser!$D162-(2009-I$3)/($C95+I96)*Genanskaffelsespriser!$D162*I95))","v":0},{"$f":"IF((J95*Genanskaffelsespriser!$D162-(2009-J$3)/($C95+J96)*Genanskaffelsespriser!$D162*J95)<0,0,(J95*Genanskaffelsespriser!$D162-(2009-J$3)/($C95+J96)*Genanskaffelsespriser!$D162*J95))","v":0},{"$f":"IF((K95*Genanskaffelsespriser!$D162-(2009-K$3)/($C95+K96)*Genanskaffelsespriser!$D162*K95)<0,0,(K95*Genanskaffelsespriser!$D162-(2009-K$3)/($C95+K96)*Genanskaffelsespriser!$D162*K95))","v":0},{"$f":"IF((L95*Genanskaffelsespriser!$D162-(2009-L$3)/($C95+L96)*Genanskaffelsespriser!$D162*L95)<0,0,(L95*Genanskaffelsespriser!$D162-(2009-L$3)/($C95+L96)*Genanskaffelsespriser!$D162*L95))","v":0},{"$f":"IF((M95*Genanskaffelsespriser!$D162-(2009-M$3)/($C95+M96)*Genanskaffelsespriser!$D162*M95)<0,0,(M95*Genanskaffelsespriser!$D162-(2009-M$3)/($C95+M96)*Genanskaffelsespriser!$D162*M95))","v":0},{"$f":"IF((N95*Genanskaffelsespriser!$D162-(2009-N$3)/($C95+N96)*Genanskaffelsespriser!$D162*N95)<0,0,(N95*Genanskaffelsespriser!$D162-(2009-N$3)/($C95+N96)*Genanskaffelsespriser!$D162*N95))","v":0},{"$f":"IF((O95*Genanskaffelsespriser!$D162-(2009-O$3)/($C95+O96)*Genanskaffelsespriser!$D162*O95)<0,0,(O95*Genanskaffelsespriser!$D162-(2009-O$3)/($C95+O96)*Genanskaffelsespriser!$D162*O95))","v":0},{"$f":"IF((P95*Genanskaffelsespriser!$D162-(2009-P$3)/($C95+P96)*Genanskaffelsespriser!$D162*P95)<0,0,(P95*Genanskaffelsespriser!$D162-(2009-P$3)/($C95+P96)*Genanskaffelsespriser!$D162*P95))","v":0},{"$f":"IF((Q95*Genanskaffelsespriser!$D162-(2009-Q$3)/($C95+Q96)*Genanskaffelsespriser!$D162*Q95)<0,0,(Q95*Genanskaffelsespriser!$D162-(2009-Q$3)/($C95+Q96)*Genanskaffelsespriser!$D162*Q95))","v":0},{"$f":"IF((R95*Genanskaffelsespriser!$D162-(2009-R$3)/($C95+R96)*Genanskaffelsespriser!$D162*R95)<0,0,(R95*Genanskaffelsespriser!$D162-(2009-R$3)/($C95+R96)*Genanskaffelsespriser!$D162*R95))","v":0},{"$f":"IF((S95*Genanskaffelsespriser!$D162-(2009-S$3)/($C95+S96)*Genanskaffelsespriser!$D162*S95)<0,0,(S95*Genanskaffelsespriser!$D162-(2009-S$3)/($C95+S96)*Genanskaffelsespriser!$D162*S95))","v":0},{"$f":"IF((T95*Genanskaffelsespriser!$D162-(2009-T$3)/($C95+T96)*Genanskaffelsespriser!$D162*T95)<0,0,(T95*Genanskaffelsespriser!$D162-(2009-T$3)/($C95+T96)*Genanskaffelsespriser!$D162*T95))","v":0},{"$f":"IF((U95*Genanskaffelsespriser!$D162-(2009-U$3)/($C95+U96)*Genanskaffelsespriser!$D162*U95)<0,0,(U95*Genanskaffelsespriser!$D162-(2009-U$3)/($C95+U96)*Genanskaffelsespriser!$D162*U95))","v":0},{"$f":"IF((V95*Genanskaffelsespriser!$D162-(2009-V$3)/($C95+V96)*Genanskaffelsespriser!$D162*V95)<0,0,(V95*Genanskaffelsespriser!$D162-(2009-V$3)/($C95+V96)*Genanskaffelsespriser!$D162*V95))","v":0},{"$f":"IF((W95*Genanskaffelsespriser!$D162-(2009-W$3)/($C95+W96)*Genanskaffelsespriser!$D162*W95)<0,0,(W95*Genanskaffelsespriser!$D162-(2009-W$3)/($C95+W96)*Genanskaffelsespriser!$D162*W95))","v":0},{"$f":"IF((X95*Genanskaffelsespriser!$D162-(2009-X$3)/($C95+X96)*Genanskaffelsespriser!$D162*X95)<0,0,(X95*Genanskaffelsespriser!$D162-(2009-X$3)/($C95+X96)*Genanskaffelsespriser!$D162*X95))","v":0},{"$f":"IF((Y95*Genanskaffelsespriser!$D162-(2009-Y$3)/($C95+Y96)*Genanskaffelsespriser!$D162*Y95)<0,0,(Y95*Genanskaffelsespriser!$D162-(2009-Y$3)/($C95+Y96)*Genanskaffelsespriser!$D162*Y95))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA95","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB95","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC95","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD95","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE95","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF95","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG95","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH95","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI95","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ95","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK95","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL95","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM95","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN95","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO95","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP95","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ95","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR95","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS95","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT95","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU95","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV95","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E163","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D97*Genanskaffelsespriser!$D163-(2009-D$3)/$C97*Genanskaffelsespriser!$D163*D97)<0,0,(D97*Genanskaffelsespriser!$D163-(2009-D$3)/$C97*Genanskaffelsespriser!$D163*D97))","v":0},{"$f":"IF((E97*Genanskaffelsespriser!$D163-(2009-E$3)/$C97*Genanskaffelsespriser!$D163*E97)<0,0,(E97*Genanskaffelsespriser!$D163-(2009-E$3)/$C97*Genanskaffelsespriser!$D163*E97))","v":0},{"$f":"IF((F97*Genanskaffelsespriser!$D163-(2009-F$3)/$C97*Genanskaffelsespriser!$D163*F97)<0,0,(F97*Genanskaffelsespriser!$D163-(2009-F$3)/$C97*Genanskaffelsespriser!$D163*F97))","v":0},{"$f":"IF((G97*Genanskaffelsespriser!$D163-(2009-G$3)/$C97*Genanskaffelsespriser!$D163*G97)<0,0,(G97*Genanskaffelsespriser!$D163-(2009-G$3)/$C97*Genanskaffelsespriser!$D163*G97))","v":0},{"$f":"IF((H97*Genanskaffelsespriser!$D163-(2009-H$3)/$C97*Genanskaffelsespriser!$D163*H97)<0,0,(H97*Genanskaffelsespriser!$D163-(2009-H$3)/$C97*Genanskaffelsespriser!$D163*H97))","v":0},{"$f":"IF((I97*Genanskaffelsespriser!$D163-(2009-I$3)/$C97*Genanskaffelsespriser!$D163*I97)<0,0,(I97*Genanskaffelsespriser!$D163-(2009-I$3)/$C97*Genanskaffelsespriser!$D163*I97))","v":0},{"$f":"IF((J97*Genanskaffelsespriser!$D163-(2009-J$3)/$C97*Genanskaffelsespriser!$D163*J97)<0,0,(J97*Genanskaffelsespriser!$D163-(2009-J$3)/$C97*Genanskaffelsespriser!$D163*J97))","v":0},{"$f":"IF((K97*Genanskaffelsespriser!$D163-(2009-K$3)/$C97*Genanskaffelsespriser!$D163*K97)<0,0,(K97*Genanskaffelsespriser!$D163-(2009-K$3)/$C97*Genanskaffelsespriser!$D163*K97))","v":0},{"$f":"IF((L97*Genanskaffelsespriser!$D163-(2009-L$3)/$C97*Genanskaffelsespriser!$D163*L97)<0,0,(L97*Genanskaffelsespriser!$D163-(2009-L$3)/$C97*Genanskaffelsespriser!$D163*L97))","v":0},{"$f":"IF((M97*Genanskaffelsespriser!$D163-(2009-M$3)/$C97*Genanskaffelsespriser!$D163*M97)<0,0,(M97*Genanskaffelsespriser!$D163-(2009-M$3)/$C97*Genanskaffelsespriser!$D163*M97))","v":0},{"$f":"IF((N97*Genanskaffelsespriser!$D163-(2009-N$3)/$C97*Genanskaffelsespriser!$D163*N97)<0,0,(N97*Genanskaffelsespriser!$D163-(2009-N$3)/$C97*Genanskaffelsespriser!$D163*N97))","v":0},{"$f":"IF((O97*Genanskaffelsespriser!$D163-(2009-O$3)/$C97*Genanskaffelsespriser!$D163*O97)<0,0,(O97*Genanskaffelsespriser!$D163-(2009-O$3)/$C97*Genanskaffelsespriser!$D163*O97))","v":0},{"$f":"IF((P97*Genanskaffelsespriser!$D163-(2009-P$3)/$C97*Genanskaffelsespriser!$D163*P97)<0,0,(P97*Genanskaffelsespriser!$D163-(2009-P$3)/$C97*Genanskaffelsespriser!$D163*P97))","v":0},{"$f":"IF((Q97*Genanskaffelsespriser!$D163-(2009-Q$3)/$C97*Genanskaffelsespriser!$D163*Q97)<0,0,(Q97*Genanskaffelsespriser!$D163-(2009-Q$3)/$C97*Genanskaffelsespriser!$D163*Q97))","v":0},{"$f":"IF((R97*Genanskaffelsespriser!$D163-(2009-R$3)/$C97*Genanskaffelsespriser!$D163*R97)<0,0,(R97*Genanskaffelsespriser!$D163-(2009-R$3)/$C97*Genanskaffelsespriser!$D163*R97))","v":0},{"$f":"IF((S97*Genanskaffelsespriser!$D163-(2009-S$3)/$C97*Genanskaffelsespriser!$D163*S97)<0,0,(S97*Genanskaffelsespriser!$D163-(2009-S$3)/$C97*Genanskaffelsespriser!$D163*S97))","v":0},{"$f":"IF((T97*Genanskaffelsespriser!$D163-(2009-T$3)/$C97*Genanskaffelsespriser!$D163*T97)<0,0,(T97*Genanskaffelsespriser!$D163-(2009-T$3)/$C97*Genanskaffelsespriser!$D163*T97))","v":0},{"$f":"IF((U97*Genanskaffelsespriser!$D163-(2009-U$3)/$C97*Genanskaffelsespriser!$D163*U97)<0,0,(U97*Genanskaffelsespriser!$D163-(2009-U$3)/$C97*Genanskaffelsespriser!$D163*U97))","v":0},{"$f":"IF((V97*Genanskaffelsespriser!$D163-(2009-V$3)/$C97*Genanskaffelsespriser!$D163*V97)<0,0,(V97*Genanskaffelsespriser!$D163-(2009-V$3)/$C97*Genanskaffelsespriser!$D163*V97))","v":0},{"$f":"IF((W97*Genanskaffelsespriser!$D163-(2009-W$3)/$C97*Genanskaffelsespriser!$D163*W97)<0,0,(W97*Genanskaffelsespriser!$D163-(2009-W$3)/$C97*Genanskaffelsespriser!$D163*W97))","v":0},{"$f":"IF((X97*Genanskaffelsespriser!$D163-(2009-X$3)/$C97*Genanskaffelsespriser!$D163*X97)<0,0,(X97*Genanskaffelsespriser!$D163-(2009-X$3)/$C97*Genanskaffelsespriser!$D163*X97))","v":0},{"$f":"IF((Y97*Genanskaffelsespriser!$D163-(2009-Y$3)/$C97*Genanskaffelsespriser!$D163*Y97)<0,0,(Y97*Genanskaffelsespriser!$D163-(2009-Y$3)/$C97*Genanskaffelsespriser!$D163*Y97))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA97","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB97","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC97","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD97","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE97","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF97","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG97","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH97","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI97","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ97","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK97","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL97","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM97","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN97","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO97","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP97","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ97","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR97","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS97","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT97","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU97","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E164","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D98*Genanskaffelsespriser!$D164-(2009-D$3)/($C98+D99)*Genanskaffelsespriser!$D164*D98)<0,0,(D98*Genanskaffelsespriser!$D164-(2009-D$3)/($C98+D99)*Genanskaffelsespriser!$D164*D98))","v":0},{"$f":"IF((E98*Genanskaffelsespriser!$D164-(2009-E$3)/($C98+E99)*Genanskaffelsespriser!$D164*E98)<0,0,(E98*Genanskaffelsespriser!$D164-(2009-E$3)/($C98+E99)*Genanskaffelsespriser!$D164*E98))","v":0},{"$f":"IF((F98*Genanskaffelsespriser!$D164-(2009-F$3)/($C98+F99)*Genanskaffelsespriser!$D164*F98)<0,0,(F98*Genanskaffelsespriser!$D164-(2009-F$3)/($C98+F99)*Genanskaffelsespriser!$D164*F98))","v":0},{"$f":"IF((G98*Genanskaffelsespriser!$D164-(2009-G$3)/($C98+G99)*Genanskaffelsespriser!$D164*G98)<0,0,(G98*Genanskaffelsespriser!$D164-(2009-G$3)/($C98+G99)*Genanskaffelsespriser!$D164*G98))","v":0},{"$f":"IF((H98*Genanskaffelsespriser!$D164-(2009-H$3)/($C98+H99)*Genanskaffelsespriser!$D164*H98)<0,0,(H98*Genanskaffelsespriser!$D164-(2009-H$3)/($C98+H99)*Genanskaffelsespriser!$D164*H98))","v":0},{"$f":"IF((I98*Genanskaffelsespriser!$D164-(2009-I$3)/($C98+I99)*Genanskaffelsespriser!$D164*I98)<0,0,(I98*Genanskaffelsespriser!$D164-(2009-I$3)/($C98+I99)*Genanskaffelsespriser!$D164*I98))","v":0},{"$f":"IF((J98*Genanskaffelsespriser!$D164-(2009-J$3)/($C98+J99)*Genanskaffelsespriser!$D164*J98)<0,0,(J98*Genanskaffelsespriser!$D164-(2009-J$3)/($C98+J99)*Genanskaffelsespriser!$D164*J98))","v":0},{"$f":"IF((K98*Genanskaffelsespriser!$D164-(2009-K$3)/($C98+K99)*Genanskaffelsespriser!$D164*K98)<0,0,(K98*Genanskaffelsespriser!$D164-(2009-K$3)/($C98+K99)*Genanskaffelsespriser!$D164*K98))","v":0},{"$f":"IF((L98*Genanskaffelsespriser!$D164-(2009-L$3)/($C98+L99)*Genanskaffelsespriser!$D164*L98)<0,0,(L98*Genanskaffelsespriser!$D164-(2009-L$3)/($C98+L99)*Genanskaffelsespriser!$D164*L98))","v":0},{"$f":"IF((M98*Genanskaffelsespriser!$D164-(2009-M$3)/($C98+M99)*Genanskaffelsespriser!$D164*M98)<0,0,(M98*Genanskaffelsespriser!$D164-(2009-M$3)/($C98+M99)*Genanskaffelsespriser!$D164*M98))","v":0},{"$f":"IF((N98*Genanskaffelsespriser!$D164-(2009-N$3)/($C98+N99)*Genanskaffelsespriser!$D164*N98)<0,0,(N98*Genanskaffelsespriser!$D164-(2009-N$3)/($C98+N99)*Genanskaffelsespriser!$D164*N98))","v":0},{"$f":"IF((O98*Genanskaffelsespriser!$D164-(2009-O$3)/($C98+O99)*Genanskaffelsespriser!$D164*O98)<0,0,(O98*Genanskaffelsespriser!$D164-(2009-O$3)/($C98+O99)*Genanskaffelsespriser!$D164*O98))","v":0},{"$f":"IF((P98*Genanskaffelsespriser!$D164-(2009-P$3)/($C98+P99)*Genanskaffelsespriser!$D164*P98)<0,0,(P98*Genanskaffelsespriser!$D164-(2009-P$3)/($C98+P99)*Genanskaffelsespriser!$D164*P98))","v":0},{"$f":"IF((Q98*Genanskaffelsespriser!$D164-(2009-Q$3)/($C98+Q99)*Genanskaffelsespriser!$D164*Q98)<0,0,(Q98*Genanskaffelsespriser!$D164-(2009-Q$3)/($C98+Q99)*Genanskaffelsespriser!$D164*Q98))","v":0},{"$f":"IF((R98*Genanskaffelsespriser!$D164-(2009-R$3)/($C98+R99)*Genanskaffelsespriser!$D164*R98)<0,0,(R98*Genanskaffelsespriser!$D164-(2009-R$3)/($C98+R99)*Genanskaffelsespriser!$D164*R98))","v":0},{"$f":"IF((S98*Genanskaffelsespriser!$D164-(2009-S$3)/($C98+S99)*Genanskaffelsespriser!$D164*S98)<0,0,(S98*Genanskaffelsespriser!$D164-(2009-S$3)/($C98+S99)*Genanskaffelsespriser!$D164*S98))","v":0},{"$f":"IF((T98*Genanskaffelsespriser!$D164-(2009-T$3)/($C98+T99)*Genanskaffelsespriser!$D164*T98)<0,0,(T98*Genanskaffelsespriser!$D164-(2009-T$3)/($C98+T99)*Genanskaffelsespriser!$D164*T98))","v":0},{"$f":"IF((U98*Genanskaffelsespriser!$D164-(2009-U$3)/($C98+U99)*Genanskaffelsespriser!$D164*U98)<0,0,(U98*Genanskaffelsespriser!$D164-(2009-U$3)/($C98+U99)*Genanskaffelsespriser!$D164*U98))","v":0},{"$f":"IF((V98*Genanskaffelsespriser!$D164-(2009-V$3)/($C98+V99)*Genanskaffelsespriser!$D164*V98)<0,0,(V98*Genanskaffelsespriser!$D164-(2009-V$3)/($C98+V99)*Genanskaffelsespriser!$D164*V98))","v":0},{"$f":"IF((W98*Genanskaffelsespriser!$D164-(2009-W$3)/($C98+W99)*Genanskaffelsespriser!$D164*W98)<0,0,(W98*Genanskaffelsespriser!$D164-(2009-W$3)/($C98+W99)*Genanskaffelsespriser!$D164*W98))","v":0},{"$f":"IF((X98*Genanskaffelsespriser!$D164-(2009-X$3)/($C98+X99)*Genanskaffelsespriser!$D164*X98)<0,0,(X98*Genanskaffelsespriser!$D164-(2009-X$3)/($C98+X99)*Genanskaffelsespriser!$D164*X98))","v":0},{"$f":"IF((Y98*Genanskaffelsespriser!$D164-(2009-Y$3)/($C98+Y99)*Genanskaffelsespriser!$D164*Y98)<0,0,(Y98*Genanskaffelsespriser!$D164-(2009-Y$3)/($C98+Y99)*Genanskaffelsespriser!$D164*Y98))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA98","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB98","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC98","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD98","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE98","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF98","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG98","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH98","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI98","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ98","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK98","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL98","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM98","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN98","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO98","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP98","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ98","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR98","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS98","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT98","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU98","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV98","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E165","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D100*Genanskaffelsespriser!$D165-(2009-D$3)/$C100*Genanskaffelsespriser!$D165*D100)<0,0,(D100*Genanskaffelsespriser!$D165-(2009-D$3)/$C100*Genanskaffelsespriser!$D165*D100))","v":0},{"$f":"IF((E100*Genanskaffelsespriser!$D165-(2009-E$3)/$C100*Genanskaffelsespriser!$D165*E100)<0,0,(E100*Genanskaffelsespriser!$D165-(2009-E$3)/$C100*Genanskaffelsespriser!$D165*E100))","v":0},{"$f":"IF((F100*Genanskaffelsespriser!$D165-(2009-F$3)/$C100*Genanskaffelsespriser!$D165*F100)<0,0,(F100*Genanskaffelsespriser!$D165-(2009-F$3)/$C100*Genanskaffelsespriser!$D165*F100))","v":0},{"$f":"IF((G100*Genanskaffelsespriser!$D165-(2009-G$3)/$C100*Genanskaffelsespriser!$D165*G100)<0,0,(G100*Genanskaffelsespriser!$D165-(2009-G$3)/$C100*Genanskaffelsespriser!$D165*G100))","v":0},{"$f":"IF((H100*Genanskaffelsespriser!$D165-(2009-H$3)/$C100*Genanskaffelsespriser!$D165*H100)<0,0,(H100*Genanskaffelsespriser!$D165-(2009-H$3)/$C100*Genanskaffelsespriser!$D165*H100))","v":0},{"$f":"IF((I100*Genanskaffelsespriser!$D165-(2009-I$3)/$C100*Genanskaffelsespriser!$D165*I100)<0,0,(I100*Genanskaffelsespriser!$D165-(2009-I$3)/$C100*Genanskaffelsespriser!$D165*I100))","v":0},{"$f":"IF((J100*Genanskaffelsespriser!$D165-(2009-J$3)/$C100*Genanskaffelsespriser!$D165*J100)<0,0,(J100*Genanskaffelsespriser!$D165-(2009-J$3)/$C100*Genanskaffelsespriser!$D165*J100))","v":0},{"$f":"IF((K100*Genanskaffelsespriser!$D165-(2009-K$3)/$C100*Genanskaffelsespriser!$D165*K100)<0,0,(K100*Genanskaffelsespriser!$D165-(2009-K$3)/$C100*Genanskaffelsespriser!$D165*K100))","v":0},{"$f":"IF((L100*Genanskaffelsespriser!$D165-(2009-L$3)/$C100*Genanskaffelsespriser!$D165*L100)<0,0,(L100*Genanskaffelsespriser!$D165-(2009-L$3)/$C100*Genanskaffelsespriser!$D165*L100))","v":0},{"$f":"IF((M100*Genanskaffelsespriser!$D165-(2009-M$3)/$C100*Genanskaffelsespriser!$D165*M100)<0,0,(M100*Genanskaffelsespriser!$D165-(2009-M$3)/$C100*Genanskaffelsespriser!$D165*M100))","v":0},{"$f":"IF((N100*Genanskaffelsespriser!$D165-(2009-N$3)/$C100*Genanskaffelsespriser!$D165*N100)<0,0,(N100*Genanskaffelsespriser!$D165-(2009-N$3)/$C100*Genanskaffelsespriser!$D165*N100))","v":0},{"$f":"IF((O100*Genanskaffelsespriser!$D165-(2009-O$3)/$C100*Genanskaffelsespriser!$D165*O100)<0,0,(O100*Genanskaffelsespriser!$D165-(2009-O$3)/$C100*Genanskaffelsespriser!$D165*O100))","v":0},{"$f":"IF((P100*Genanskaffelsespriser!$D165-(2009-P$3)/$C100*Genanskaffelsespriser!$D165*P100)<0,0,(P100*Genanskaffelsespriser!$D165-(2009-P$3)/$C100*Genanskaffelsespriser!$D165*P100))","v":0},{"$f":"IF((Q100*Genanskaffelsespriser!$D165-(2009-Q$3)/$C100*Genanskaffelsespriser!$D165*Q100)<0,0,(Q100*Genanskaffelsespriser!$D165-(2009-Q$3)/$C100*Genanskaffelsespriser!$D165*Q100))","v":0},{"$f":"IF((R100*Genanskaffelsespriser!$D165-(2009-R$3)/$C100*Genanskaffelsespriser!$D165*R100)<0,0,(R100*Genanskaffelsespriser!$D165-(2009-R$3)/$C100*Genanskaffelsespriser!$D165*R100))","v":0},{"$f":"IF((S100*Genanskaffelsespriser!$D165-(2009-S$3)/$C100*Genanskaffelsespriser!$D165*S100)<0,0,(S100*Genanskaffelsespriser!$D165-(2009-S$3)/$C100*Genanskaffelsespriser!$D165*S100))","v":0},{"$f":"IF((T100*Genanskaffelsespriser!$D165-(2009-T$3)/$C100*Genanskaffelsespriser!$D165*T100)<0,0,(T100*Genanskaffelsespriser!$D165-(2009-T$3)/$C100*Genanskaffelsespriser!$D165*T100))","v":0},{"$f":"IF((U100*Genanskaffelsespriser!$D165-(2009-U$3)/$C100*Genanskaffelsespriser!$D165*U100)<0,0,(U100*Genanskaffelsespriser!$D165-(2009-U$3)/$C100*Genanskaffelsespriser!$D165*U100))","v":0},{"$f":"IF((V100*Genanskaffelsespriser!$D165-(2009-V$3)/$C100*Genanskaffelsespriser!$D165*V100)<0,0,(V100*Genanskaffelsespriser!$D165-(2009-V$3)/$C100*Genanskaffelsespriser!$D165*V100))","v":0},{"$f":"IF((W100*Genanskaffelsespriser!$D165-(2009-W$3)/$C100*Genanskaffelsespriser!$D165*W100)<0,0,(W100*Genanskaffelsespriser!$D165-(2009-W$3)/$C100*Genanskaffelsespriser!$D165*W100))","v":0},{"$f":"IF((X100*Genanskaffelsespriser!$D165-(2009-X$3)/$C100*Genanskaffelsespriser!$D165*X100)<0,0,(X100*Genanskaffelsespriser!$D165-(2009-X$3)/$C100*Genanskaffelsespriser!$D165*X100))","v":0},{"$f":"IF((Y100*Genanskaffelsespriser!$D165-(2009-Y$3)/$C100*Genanskaffelsespriser!$D165*Y100)<0,0,(Y100*Genanskaffelsespriser!$D165-(2009-Y$3)/$C100*Genanskaffelsespriser!$D165*Y100))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA100","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB100","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC100","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD100","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE100","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF100","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG100","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH100","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI100","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ100","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK100","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL100","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM100","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN100","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO100","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP100","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ100","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR100","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS100","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT100","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU100","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E166","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D101*Genanskaffelsespriser!$D166-(2009-D$3)/($C101+D102)*Genanskaffelsespriser!$D166*D101)<0,0,(D101*Genanskaffelsespriser!$D166-(2009-D$3)/($C101+D102)*Genanskaffelsespriser!$D166*D101))","v":0},{"$f":"IF((E101*Genanskaffelsespriser!$D166-(2009-E$3)/($C101+E102)*Genanskaffelsespriser!$D166*E101)<0,0,(E101*Genanskaffelsespriser!$D166-(2009-E$3)/($C101+E102)*Genanskaffelsespriser!$D166*E101))","v":0},{"$f":"IF((F101*Genanskaffelsespriser!$D166-(2009-F$3)/($C101+F102)*Genanskaffelsespriser!$D166*F101)<0,0,(F101*Genanskaffelsespriser!$D166-(2009-F$3)/($C101+F102)*Genanskaffelsespriser!$D166*F101))","v":0},{"$f":"IF((G101*Genanskaffelsespriser!$D166-(2009-G$3)/($C101+G102)*Genanskaffelsespriser!$D166*G101)<0,0,(G101*Genanskaffelsespriser!$D166-(2009-G$3)/($C101+G102)*Genanskaffelsespriser!$D166*G101))","v":0},{"$f":"IF((H101*Genanskaffelsespriser!$D166-(2009-H$3)/($C101+H102)*Genanskaffelsespriser!$D166*H101)<0,0,(H101*Genanskaffelsespriser!$D166-(2009-H$3)/($C101+H102)*Genanskaffelsespriser!$D166*H101))","v":0},{"$f":"IF((I101*Genanskaffelsespriser!$D166-(2009-I$3)/($C101+I102)*Genanskaffelsespriser!$D166*I101)<0,0,(I101*Genanskaffelsespriser!$D166-(2009-I$3)/($C101+I102)*Genanskaffelsespriser!$D166*I101))","v":0},{"$f":"IF((J101*Genanskaffelsespriser!$D166-(2009-J$3)/($C101+J102)*Genanskaffelsespriser!$D166*J101)<0,0,(J101*Genanskaffelsespriser!$D166-(2009-J$3)/($C101+J102)*Genanskaffelsespriser!$D166*J101))","v":0},{"$f":"IF((K101*Genanskaffelsespriser!$D166-(2009-K$3)/($C101+K102)*Genanskaffelsespriser!$D166*K101)<0,0,(K101*Genanskaffelsespriser!$D166-(2009-K$3)/($C101+K102)*Genanskaffelsespriser!$D166*K101))","v":0},{"$f":"IF((L101*Genanskaffelsespriser!$D166-(2009-L$3)/($C101+L102)*Genanskaffelsespriser!$D166*L101)<0,0,(L101*Genanskaffelsespriser!$D166-(2009-L$3)/($C101+L102)*Genanskaffelsespriser!$D166*L101))","v":0},{"$f":"IF((M101*Genanskaffelsespriser!$D166-(2009-M$3)/($C101+M102)*Genanskaffelsespriser!$D166*M101)<0,0,(M101*Genanskaffelsespriser!$D166-(2009-M$3)/($C101+M102)*Genanskaffelsespriser!$D166*M101))","v":0},{"$f":"IF((N101*Genanskaffelsespriser!$D166-(2009-N$3)/($C101+N102)*Genanskaffelsespriser!$D166*N101)<0,0,(N101*Genanskaffelsespriser!$D166-(2009-N$3)/($C101+N102)*Genanskaffelsespriser!$D166*N101))","v":0},{"$f":"IF((O101*Genanskaffelsespriser!$D166-(2009-O$3)/($C101+O102)*Genanskaffelsespriser!$D166*O101)<0,0,(O101*Genanskaffelsespriser!$D166-(2009-O$3)/($C101+O102)*Genanskaffelsespriser!$D166*O101))","v":0},{"$f":"IF((P101*Genanskaffelsespriser!$D166-(2009-P$3)/($C101+P102)*Genanskaffelsespriser!$D166*P101)<0,0,(P101*Genanskaffelsespriser!$D166-(2009-P$3)/($C101+P102)*Genanskaffelsespriser!$D166*P101))","v":0},{"$f":"IF((Q101*Genanskaffelsespriser!$D166-(2009-Q$3)/($C101+Q102)*Genanskaffelsespriser!$D166*Q101)<0,0,(Q101*Genanskaffelsespriser!$D166-(2009-Q$3)/($C101+Q102)*Genanskaffelsespriser!$D166*Q101))","v":0},{"$f":"IF((R101*Genanskaffelsespriser!$D166-(2009-R$3)/($C101+R102)*Genanskaffelsespriser!$D166*R101)<0,0,(R101*Genanskaffelsespriser!$D166-(2009-R$3)/($C101+R102)*Genanskaffelsespriser!$D166*R101))","v":0},{"$f":"IF((S101*Genanskaffelsespriser!$D166-(2009-S$3)/($C101+S102)*Genanskaffelsespriser!$D166*S101)<0,0,(S101*Genanskaffelsespriser!$D166-(2009-S$3)/($C101+S102)*Genanskaffelsespriser!$D166*S101))","v":0},{"$f":"IF((T101*Genanskaffelsespriser!$D166-(2009-T$3)/($C101+T102)*Genanskaffelsespriser!$D166*T101)<0,0,(T101*Genanskaffelsespriser!$D166-(2009-T$3)/($C101+T102)*Genanskaffelsespriser!$D166*T101))","v":0},{"$f":"IF((U101*Genanskaffelsespriser!$D166-(2009-U$3)/($C101+U102)*Genanskaffelsespriser!$D166*U101)<0,0,(U101*Genanskaffelsespriser!$D166-(2009-U$3)/($C101+U102)*Genanskaffelsespriser!$D166*U101))","v":0},{"$f":"IF((V101*Genanskaffelsespriser!$D166-(2009-V$3)/($C101+V102)*Genanskaffelsespriser!$D166*V101)<0,0,(V101*Genanskaffelsespriser!$D166-(2009-V$3)/($C101+V102)*Genanskaffelsespriser!$D166*V101))","v":0},{"$f":"IF((W101*Genanskaffelsespriser!$D166-(2009-W$3)/($C101+W102)*Genanskaffelsespriser!$D166*W101)<0,0,(W101*Genanskaffelsespriser!$D166-(2009-W$3)/($C101+W102)*Genanskaffelsespriser!$D166*W101))","v":0},{"$f":"IF((X101*Genanskaffelsespriser!$D166-(2009-X$3)/($C101+X102)*Genanskaffelsespriser!$D166*X101)<0,0,(X101*Genanskaffelsespriser!$D166-(2009-X$3)/($C101+X102)*Genanskaffelsespriser!$D166*X101))","v":0},{"$f":"IF((Y101*Genanskaffelsespriser!$D166-(2009-Y$3)/($C101+Y102)*Genanskaffelsespriser!$D166*Y101)<0,0,(Y101*Genanskaffelsespriser!$D166-(2009-Y$3)/($C101+Y102)*Genanskaffelsespriser!$D166*Y101))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA101","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB101","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC101","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD101","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE101","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF101","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG101","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH101","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI101","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ101","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK101","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL101","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM101","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN101","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO101","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP101","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ101","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR101","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS101","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT101","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU101","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV101","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E167","v":75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D103*Genanskaffelsespriser!$D167-(2009-D$3)/$C103*Genanskaffelsespriser!$D167*D103)<0,0,(D103*Genanskaffelsespriser!$D167-(2009-D$3)/$C103*Genanskaffelsespriser!$D167*D103))","v":0},{"$f":"IF((E103*Genanskaffelsespriser!$D167-(2009-E$3)/$C103*Genanskaffelsespriser!$D167*E103)<0,0,(E103*Genanskaffelsespriser!$D167-(2009-E$3)/$C103*Genanskaffelsespriser!$D167*E103))","v":0},{"$f":"IF((F103*Genanskaffelsespriser!$D167-(2009-F$3)/$C103*Genanskaffelsespriser!$D167*F103)<0,0,(F103*Genanskaffelsespriser!$D167-(2009-F$3)/$C103*Genanskaffelsespriser!$D167*F103))","v":0},{"$f":"IF((G103*Genanskaffelsespriser!$D167-(2009-G$3)/$C103*Genanskaffelsespriser!$D167*G103)<0,0,(G103*Genanskaffelsespriser!$D167-(2009-G$3)/$C103*Genanskaffelsespriser!$D167*G103))","v":0},{"$f":"IF((H103*Genanskaffelsespriser!$D167-(2009-H$3)/$C103*Genanskaffelsespriser!$D167*H103)<0,0,(H103*Genanskaffelsespriser!$D167-(2009-H$3)/$C103*Genanskaffelsespriser!$D167*H103))","v":0},{"$f":"IF((I103*Genanskaffelsespriser!$D167-(2009-I$3)/$C103*Genanskaffelsespriser!$D167*I103)<0,0,(I103*Genanskaffelsespriser!$D167-(2009-I$3)/$C103*Genanskaffelsespriser!$D167*I103))","v":0},{"$f":"IF((J103*Genanskaffelsespriser!$D167-(2009-J$3)/$C103*Genanskaffelsespriser!$D167*J103)<0,0,(J103*Genanskaffelsespriser!$D167-(2009-J$3)/$C103*Genanskaffelsespriser!$D167*J103))","v":0},{"$f":"IF((K103*Genanskaffelsespriser!$D167-(2009-K$3)/$C103*Genanskaffelsespriser!$D167*K103)<0,0,(K103*Genanskaffelsespriser!$D167-(2009-K$3)/$C103*Genanskaffelsespriser!$D167*K103))","v":0},{"$f":"IF((L103*Genanskaffelsespriser!$D167-(2009-L$3)/$C103*Genanskaffelsespriser!$D167*L103)<0,0,(L103*Genanskaffelsespriser!$D167-(2009-L$3)/$C103*Genanskaffelsespriser!$D167*L103))","v":0},{"$f":"IF((M103*Genanskaffelsespriser!$D167-(2009-M$3)/$C103*Genanskaffelsespriser!$D167*M103)<0,0,(M103*Genanskaffelsespriser!$D167-(2009-M$3)/$C103*Genanskaffelsespriser!$D167*M103))","v":0},{"$f":"IF((N103*Genanskaffelsespriser!$D167-(2009-N$3)/$C103*Genanskaffelsespriser!$D167*N103)<0,0,(N103*Genanskaffelsespriser!$D167-(2009-N$3)/$C103*Genanskaffelsespriser!$D167*N103))","v":0},{"$f":"IF((O103*Genanskaffelsespriser!$D167-(2009-O$3)/$C103*Genanskaffelsespriser!$D167*O103)<0,0,(O103*Genanskaffelsespriser!$D167-(2009-O$3)/$C103*Genanskaffelsespriser!$D167*O103))","v":0},{"$f":"IF((P103*Genanskaffelsespriser!$D167-(2009-P$3)/$C103*Genanskaffelsespriser!$D167*P103)<0,0,(P103*Genanskaffelsespriser!$D167-(2009-P$3)/$C103*Genanskaffelsespriser!$D167*P103))","v":0},{"$f":"IF((Q103*Genanskaffelsespriser!$D167-(2009-Q$3)/$C103*Genanskaffelsespriser!$D167*Q103)<0,0,(Q103*Genanskaffelsespriser!$D167-(2009-Q$3)/$C103*Genanskaffelsespriser!$D167*Q103))","v":0},{"$f":"IF((R103*Genanskaffelsespriser!$D167-(2009-R$3)/$C103*Genanskaffelsespriser!$D167*R103)<0,0,(R103*Genanskaffelsespriser!$D167-(2009-R$3)/$C103*Genanskaffelsespriser!$D167*R103))","v":0},{"$f":"IF((S103*Genanskaffelsespriser!$D167-(2009-S$3)/$C103*Genanskaffelsespriser!$D167*S103)<0,0,(S103*Genanskaffelsespriser!$D167-(2009-S$3)/$C103*Genanskaffelsespriser!$D167*S103))","v":0},{"$f":"IF((T103*Genanskaffelsespriser!$D167-(2009-T$3)/$C103*Genanskaffelsespriser!$D167*T103)<0,0,(T103*Genanskaffelsespriser!$D167-(2009-T$3)/$C103*Genanskaffelsespriser!$D167*T103))","v":0},{"$f":"IF((U103*Genanskaffelsespriser!$D167-(2009-U$3)/$C103*Genanskaffelsespriser!$D167*U103)<0,0,(U103*Genanskaffelsespriser!$D167-(2009-U$3)/$C103*Genanskaffelsespriser!$D167*U103))","v":0},{"$f":"IF((V103*Genanskaffelsespriser!$D167-(2009-V$3)/$C103*Genanskaffelsespriser!$D167*V103)<0,0,(V103*Genanskaffelsespriser!$D167-(2009-V$3)/$C103*Genanskaffelsespriser!$D167*V103))","v":0},{"$f":"IF((W103*Genanskaffelsespriser!$D167-(2009-W$3)/$C103*Genanskaffelsespriser!$D167*W103)<0,0,(W103*Genanskaffelsespriser!$D167-(2009-W$3)/$C103*Genanskaffelsespriser!$D167*W103))","v":0},{"$f":"IF((X103*Genanskaffelsespriser!$D167-(2009-X$3)/$C103*Genanskaffelsespriser!$D167*X103)<0,0,(X103*Genanskaffelsespriser!$D167-(2009-X$3)/$C103*Genanskaffelsespriser!$D167*X103))","v":0},{"$f":"IF((Y103*Genanskaffelsespriser!$D167-(2009-Y$3)/$C103*Genanskaffelsespriser!$D167*Y103)<0,0,(Y103*Genanskaffelsespriser!$D167-(2009-Y$3)/$C103*Genanskaffelsespriser!$D167*Y103))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA103","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB103","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC103","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD103","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE103","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF103","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG103","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH103","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI103","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ103","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK103","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL103","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM103","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN103","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO103","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP103","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ103","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR103","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS103","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT103","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU103","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ventiler",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW105:AW109)","v":69491203.546666667},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT105:BT109)","v":40817254.131756432},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ105:CQ109)","v":55154228.839211546},0]
["Ventiler på ledningsnet ≤ Ø50 mm","stk.",{"$f":"Genanskaffelsespriser!E169","v":75},40,19,24,12,24,15,64,94,30,105,56,26,18,2,1,1,3,2,7,3,3,2,null,{"$f":"IF((D105*Genanskaffelsespriser!$D169-(2009-D$3)/$C105*Genanskaffelsespriser!$D169*D105)<0,0,(D105*Genanskaffelsespriser!$D169-(2009-D$3)/$C105*Genanskaffelsespriser!$D169*D105))","v":0},{"$f":"IF((E105*Genanskaffelsespriser!$D169-(2009-E$3)/$C105*Genanskaffelsespriser!$D169*E105)<0,0,(E105*Genanskaffelsespriser!$D169-(2009-E$3)/$C105*Genanskaffelsespriser!$D169*E105))","v":0},{"$f":"IF((F105*Genanskaffelsespriser!$D169-(2009-F$3)/$C105*Genanskaffelsespriser!$D169*F105)<0,0,(F105*Genanskaffelsespriser!$D169-(2009-F$3)/$C105*Genanskaffelsespriser!$D169*F105))","v":0},{"$f":"IF((G105*Genanskaffelsespriser!$D169-(2009-G$3)/$C105*Genanskaffelsespriser!$D169*G105)<0,0,(G105*Genanskaffelsespriser!$D169-(2009-G$3)/$C105*Genanskaffelsespriser!$D169*G105))","v":1237.1199999999953},{"$f":"IF((H105*Genanskaffelsespriser!$D169-(2009-H$3)/$C105*Genanskaffelsespriser!$D169*H105)<0,0,(H105*Genanskaffelsespriser!$D169-(2009-H$3)/$C105*Genanskaffelsespriser!$D169*H105))","v":27216.640000000014},{"$f":"IF((I105*Genanskaffelsespriser!$D169-(2009-I$3)/$C105*Genanskaffelsespriser!$D169*I105)<0,0,(I105*Genanskaffelsespriser!$D169-(2009-I$3)/$C105*Genanskaffelsespriser!$D169*I105))","v":32474.399999999994},{"$f":"IF((J105*Genanskaffelsespriser!$D169-(2009-J$3)/$C105*Genanskaffelsespriser!$D169*J105)<0,0,(J105*Genanskaffelsespriser!$D169-(2009-J$3)/$C105*Genanskaffelsespriser!$D169*J105))","v":204537.17333333334},{"$f":"IF((K105*Genanskaffelsespriser!$D169-(2009-K$3)/$C105*Genanskaffelsespriser!$D169*K105)<0,0,(K105*Genanskaffelsespriser!$D169-(2009-K$3)/$C105*Genanskaffelsespriser!$D169*K105))","v":397321.70666666667},{"$f":"IF((L105*Genanskaffelsespriser!$D169-(2009-L$3)/$C105*Genanskaffelsespriser!$D169*L105)<0,0,(L105*Genanskaffelsespriser!$D169-(2009-L$3)/$C105*Genanskaffelsespriser!$D169*L105))","v":148454.39999999999},{"$f":"IF((M105*Genanskaffelsespriser!$D169-(2009-M$3)/$C105*Genanskaffelsespriser!$D169*M105)<0,0,(M105*Genanskaffelsespriser!$D169-(2009-M$3)/$C105*Genanskaffelsespriser!$D169*M105))","v":573714.4},{"$f":"IF((N105*Genanskaffelsespriser!$D169-(2009-N$3)/$C105*Genanskaffelsespriser!$D169*N105)<0,0,(N105*Genanskaffelsespriser!$D169-(2009-N$3)/$C105*Genanskaffelsespriser!$D169*N105))","v":334847.14666666667},{"$f":"IF((O105*Genanskaffelsespriser!$D169-(2009-O$3)/$C105*Genanskaffelsespriser!$D169*O105)<0,0,(O105*Genanskaffelsespriser!$D169-(2009-O$3)/$C105*Genanskaffelsespriser!$D169*O105))","v":168866.88},{"$f":"IF((P105*Genanskaffelsespriser!$D169-(2009-P$3)/$C105*Genanskaffelsespriser!$D169*P105)<0,0,(P105*Genanskaffelsespriser!$D169-(2009-P$3)/$C105*Genanskaffelsespriser!$D169*P105))","v":122474.88},{"$f":"IF((Q105*Genanskaffelsespriser!$D169-(2009-Q$3)/$C105*Genanskaffelsespriser!$D169*Q105)<0,0,(Q105*Genanskaffelsespriser!$D169-(2009-Q$3)/$C105*Genanskaffelsespriser!$D169*Q105))","v":13814.506666666666},{"$f":"IF((R105*Genanskaffelsespriser!$D169-(2009-R$3)/$C105*Genanskaffelsespriser!$D169*R105)<0,0,(R105*Genanskaffelsespriser!$D169-(2009-R$3)/$C105*Genanskaffelsespriser!$D169*R105))","v":7010.3466666666664},{"$f":"IF((S105*Genanskaffelsespriser!$D169-(2009-S$3)/$C105*Genanskaffelsespriser!$D169*S105)<0,0,(S105*Genanskaffelsespriser!$D169-(2009-S$3)/$C105*Genanskaffelsespriser!$D169*S105))","v":7113.44},{"$f":"IF((T105*Genanskaffelsespriser!$D169-(2009-T$3)/$C105*Genanskaffelsespriser!$D169*T105)<0,0,(T105*Genanskaffelsespriser!$D169-(2009-T$3)/$C105*Genanskaffelsespriser!$D169*T105))","v":21649.599999999999},{"$f":"IF((U105*Genanskaffelsespriser!$D169-(2009-U$3)/$C105*Genanskaffelsespriser!$D169*U105)<0,0,(U105*Genanskaffelsespriser!$D169-(2009-U$3)/$C105*Genanskaffelsespriser!$D169*U105))","v":14639.253333333334},{"$f":"IF((V105*Genanskaffelsespriser!$D169-(2009-V$3)/$C105*Genanskaffelsespriser!$D169*V105)<0,0,(V105*Genanskaffelsespriser!$D169-(2009-V$3)/$C105*Genanskaffelsespriser!$D169*V105))","v":51959.040000000001},{"$f":"IF((W105*Genanskaffelsespriser!$D169-(2009-W$3)/$C105*Genanskaffelsespriser!$D169*W105)<0,0,(W105*Genanskaffelsespriser!$D169-(2009-W$3)/$C105*Genanskaffelsespriser!$D169*W105))","v":22577.439999999999},{"$f":"IF((X105*Genanskaffelsespriser!$D169-(2009-X$3)/$C105*Genanskaffelsespriser!$D169*X105)<0,0,(X105*Genanskaffelsespriser!$D169-(2009-X$3)/$C105*Genanskaffelsespriser!$D169*X105))","v":22886.720000000001},{"$f":"IF((Y105*Genanskaffelsespriser!$D169-(2009-Y$3)/$C105*Genanskaffelsespriser!$D169*Y105)<0,0,(Y105*Genanskaffelsespriser!$D169-(2009-Y$3)/$C105*Genanskaffelsespriser!$D169*Y105))","v":15464},{"$f":"+SUM(AA105:AV105)","v":2188259.0933333333},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA105","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB105","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC105","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD105","v":30.015382007855465},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE105","v":1281.1535150796174},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF105","v":2423.327331144706},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG105","v":21054.376782006664},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH105","v":86436.209217335796},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI105","v":69962.184781199277},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ105","v":340886.10667302535},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK105","v":236397.3564716313},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL105","v":136267.93199141914},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM105","v":108777.90602891693},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN105","v":12503.577913646859},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO105","v":6459.3589139438109},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP105","v":6596.2999090980984},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ105","v":20248.82609663911},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR105","v":14164.398778919711},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS105","v":51630.889847627339},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT105","v":23280.966522429659},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU105","v":24541.294830420411},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV105","v":15464},{"$f":"+SUM(AX105:BS105)","v":1178406.1809864915},{"$f":"(AX105+AA105)/2","v":0},0,0,633.56769100392535,14248.896757539816,17448.863665572349,112795.77505767001,241878.95794200123,109208.29239059964,457300.25333651272,{"$f":"(BH105+AK105)/2","v":285622.25156914897},152567.40599570959,115626.39301445847,13159.042290156762,6734.8527903052382,6854.869954549049,20949.213048319554,14401.826056126523,51794.96492381367,22929.203261214829,{"$f":"(BR105+AU105)/2","v":23714.007415210206},15464,{"$f":"+AVERAGE(AW105,BT105)","v":1683332.6371599124},551]
["Ventiler på Ø 50mm < Ledningsnet ≤ Ø110 mm","stk.",{"$f":"Genanskaffelsespriser!E170","v":75},154,214,171,108,89,127,1313,1135,328,367,309,293,115,42,42,54,77,130,133,218,150,101,null,{"$f":"IF((D106*Genanskaffelsespriser!$D170-(2009-D$3)/$C106*Genanskaffelsespriser!$D170*D106)<0,0,(D106*Genanskaffelsespriser!$D170-(2009-D$3)/$C106*Genanskaffelsespriser!$D170*D106))","v":0},{"$f":"IF((E106*Genanskaffelsespriser!$D170-(2009-E$3)/$C106*Genanskaffelsespriser!$D170*E106)<0,0,(E106*Genanskaffelsespriser!$D170-(2009-E$3)/$C106*Genanskaffelsespriser!$D170*E106))","v":0},{"$f":"IF((F106*Genanskaffelsespriser!$D170-(2009-F$3)/$C106*Genanskaffelsespriser!$D170*F106)<0,0,(F106*Genanskaffelsespriser!$D170-(2009-F$3)/$C106*Genanskaffelsespriser!$D170*F106))","v":0},{"$f":"IF((G106*Genanskaffelsespriser!$D170-(2009-G$3)/$C106*Genanskaffelsespriser!$D170*G106)<0,0,(G106*Genanskaffelsespriser!$D170-(2009-G$3)/$C106*Genanskaffelsespriser!$D170*G106))","v":12931.20000000007},{"$f":"IF((H106*Genanskaffelsespriser!$D170-(2009-H$3)/$C106*Genanskaffelsespriser!$D170*H106)<0,0,(H106*Genanskaffelsespriser!$D170-(2009-H$3)/$C106*Genanskaffelsespriser!$D170*H106))","v":117218.93333333335},{"$f":"IF((I106*Genanskaffelsespriser!$D170-(2009-I$3)/$C106*Genanskaffelsespriser!$D170*I106)<0,0,(I106*Genanskaffelsespriser!$D170-(2009-I$3)/$C106*Genanskaffelsespriser!$D170*I106))","v":319328.80000000005},{"$f":"IF((J106*Genanskaffelsespriser!$D170-(2009-J$3)/$C106*Genanskaffelsespriser!$D170*J106)<0,0,(J106*Genanskaffelsespriser!$D170-(2009-J$3)/$C106*Genanskaffelsespriser!$D170*J106))","v":4873505.8666666672},{"$f":"IF((K106*Genanskaffelsespriser!$D170-(2009-K$3)/$C106*Genanskaffelsespriser!$D170*K106)<0,0,(K106*Genanskaffelsespriser!$D170-(2009-K$3)/$C106*Genanskaffelsespriser!$D170*K106))","v":5571790.666666667},{"$f":"IF((L106*Genanskaffelsespriser!$D170-(2009-L$3)/$C106*Genanskaffelsespriser!$D170*L106)<0,0,(L106*Genanskaffelsespriser!$D170-(2009-L$3)/$C106*Genanskaffelsespriser!$D170*L106))","v":1885081.6000000001},{"$f":"IF((M106*Genanskaffelsespriser!$D170-(2009-M$3)/$C106*Genanskaffelsespriser!$D170*M106)<0,0,(M106*Genanskaffelsespriser!$D170-(2009-M$3)/$C106*Genanskaffelsespriser!$D170*M106))","v":2328933.0666666669},{"$f":"IF((N106*Genanskaffelsespriser!$D170-(2009-N$3)/$C106*Genanskaffelsespriser!$D170*N106)<0,0,(N106*Genanskaffelsespriser!$D170-(2009-N$3)/$C106*Genanskaffelsespriser!$D170*N106))","v":2145860.7999999998},{"$f":"IF((O106*Genanskaffelsespriser!$D170-(2009-O$3)/$C106*Genanskaffelsespriser!$D170*O106)<0,0,(O106*Genanskaffelsespriser!$D170-(2009-O$3)/$C106*Genanskaffelsespriser!$D170*O106))","v":2210157.6},{"$f":"IF((P106*Genanskaffelsespriser!$D170-(2009-P$3)/$C106*Genanskaffelsespriser!$D170*P106)<0,0,(P106*Genanskaffelsespriser!$D170-(2009-P$3)/$C106*Genanskaffelsespriser!$D170*P106))","v":908776},{"$f":"IF((Q106*Genanskaffelsespriser!$D170-(2009-Q$3)/$C106*Genanskaffelsespriser!$D170*Q106)<0,0,(Q106*Genanskaffelsespriser!$D170-(2009-Q$3)/$C106*Genanskaffelsespriser!$D170*Q106))","v":336929.6},{"$f":"IF((R106*Genanskaffelsespriser!$D170-(2009-R$3)/$C106*Genanskaffelsespriser!$D170*R106)<0,0,(R106*Genanskaffelsespriser!$D170-(2009-R$3)/$C106*Genanskaffelsespriser!$D170*R106))","v":341958.40000000002},{"$f":"IF((S106*Genanskaffelsespriser!$D170-(2009-S$3)/$C106*Genanskaffelsespriser!$D170*S106)<0,0,(S106*Genanskaffelsespriser!$D170-(2009-S$3)/$C106*Genanskaffelsespriser!$D170*S106))","v":446126.4},{"$f":"IF((T106*Genanskaffelsespriser!$D170-(2009-T$3)/$C106*Genanskaffelsespriser!$D170*T106)<0,0,(T106*Genanskaffelsespriser!$D170-(2009-T$3)/$C106*Genanskaffelsespriser!$D170*T106))","v":645362.66666666663},{"$f":"IF((U106*Genanskaffelsespriser!$D170-(2009-U$3)/$C106*Genanskaffelsespriser!$D170*U106)<0,0,(U106*Genanskaffelsespriser!$D170-(2009-U$3)/$C106*Genanskaffelsespriser!$D170*U106))","v":1105138.6666666667},{"$f":"IF((V106*Genanskaffelsespriser!$D170-(2009-V$3)/$C106*Genanskaffelsespriser!$D170*V106)<0,0,(V106*Genanskaffelsespriser!$D170-(2009-V$3)/$C106*Genanskaffelsespriser!$D170*V106))","v":1146566.3999999999},{"$f":"IF((W106*Genanskaffelsespriser!$D170-(2009-W$3)/$C106*Genanskaffelsespriser!$D170*W106)<0,0,(W106*Genanskaffelsespriser!$D170-(2009-W$3)/$C106*Genanskaffelsespriser!$D170*W106))","v":1905436.2666666666},{"$f":"IF((X106*Genanskaffelsespriser!$D170-(2009-X$3)/$C106*Genanskaffelsespriser!$D170*X106)<0,0,(X106*Genanskaffelsespriser!$D170-(2009-X$3)/$C106*Genanskaffelsespriser!$D170*X106))","v":1329040},{"$f":"IF((Y106*Genanskaffelsespriser!$D170-(2009-Y$3)/$C106*Genanskaffelsespriser!$D170*Y106)<0,0,(Y106*Genanskaffelsespriser!$D170-(2009-Y$3)/$C106*Genanskaffelsespriser!$D170*Y106))","v":906980},{"$f":"+SUM(AA106:AV106)","v":28537122.933333334},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA106","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB106","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC106","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD106","v":313.74071053736435},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE106","v":5517.7806104604861},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF106","v":23829.176479369653},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG106","v":501662.49534943514},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH106","v":1212127.2402145432},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI106","v":888383.41758033971},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ106","v":1383791.1786736909},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK106","v":1514947.4186234663},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL106","v":1783497.1874124645},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM106","v":807143.06745460792},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN106","v":304956.63773351326},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO106","v":315081.71339666942},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP106","v":413693.44954990299},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ106","v":603606.36716598039},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR106","v":1069291.2011452969},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS106","v":1139325.197336029},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT106","v":1964810.799403742},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU106","v":1425121.7510163947},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV106","v":906980},{"$f":"+SUM(AX106:BS106)","v":16264079.819856444},0,0,0,6622.470355268717,61368.356971896916,171578.98823968484,2687584.1810080511,3391958.9534406052,1386732.5087901698,1856362.1226701788,1830404.1093117329,1996827.3937062323,857959.53372730396,320943.11886675662,328520.05669833475,429909.92477495153,624484.51691632345,1087214.9339059819,1142945.7986680144,1935123.5330352043,1377080.8755081974,906980,{"$f":"+AVERAGE(AW106,BT106)","v":22400601.37659489},5670]
["Ventiler på Ø110 mm < Ledningsnet ≤ Ø 250 mm","stk.",{"$f":"Genanskaffelsespriser!E171","v":75},163,97,54,61,34,85,517,366,69,167,74,64,11,12,5,18,36,45,51,58,82,50,null,{"$f":"IF((D107*Genanskaffelsespriser!$D171-(2009-D$3)/$C107*Genanskaffelsespriser!$D171*D107)<0,0,(D107*Genanskaffelsespriser!$D171-(2009-D$3)/$C107*Genanskaffelsespriser!$D171*D107))","v":0},{"$f":"IF((E107*Genanskaffelsespriser!$D171-(2009-E$3)/$C107*Genanskaffelsespriser!$D171*E107)<0,0,(E107*Genanskaffelsespriser!$D171-(2009-E$3)/$C107*Genanskaffelsespriser!$D171*E107))","v":0},{"$f":"IF((F107*Genanskaffelsespriser!$D171-(2009-F$3)/$C107*Genanskaffelsespriser!$D171*F107)<0,0,(F107*Genanskaffelsespriser!$D171-(2009-F$3)/$C107*Genanskaffelsespriser!$D171*F107))","v":0},{"$f":"IF((G107*Genanskaffelsespriser!$D171-(2009-G$3)/$C107*Genanskaffelsespriser!$D171*G107)<0,0,(G107*Genanskaffelsespriser!$D171-(2009-G$3)/$C107*Genanskaffelsespriser!$D171*G107))","v":17678.613333333284},{"$f":"IF((H107*Genanskaffelsespriser!$D171-(2009-H$3)/$C107*Genanskaffelsespriser!$D171*H107)<0,0,(H107*Genanskaffelsespriser!$D171-(2009-H$3)/$C107*Genanskaffelsespriser!$D171*H107))","v":108390.18666666665},{"$f":"IF((I107*Genanskaffelsespriser!$D171-(2009-I$3)/$C107*Genanskaffelsespriser!$D171*I107)<0,0,(I107*Genanskaffelsespriser!$D171-(2009-I$3)/$C107*Genanskaffelsespriser!$D171*I107))","v":517316.80000000005},{"$f":"IF((J107*Genanskaffelsespriser!$D171-(2009-J$3)/$C107*Genanskaffelsespriser!$D171*J107)<0,0,(J107*Genanskaffelsespriser!$D171-(2009-J$3)/$C107*Genanskaffelsespriser!$D171*J107))","v":4644838.293333333},{"$f":"IF((K107*Genanskaffelsespriser!$D171-(2009-K$3)/$C107*Genanskaffelsespriser!$D171*K107)<0,0,(K107*Genanskaffelsespriser!$D171-(2009-K$3)/$C107*Genanskaffelsespriser!$D171*K107))","v":4348938.88},{"$f":"IF((L107*Genanskaffelsespriser!$D171-(2009-L$3)/$C107*Genanskaffelsespriser!$D171*L107)<0,0,(L107*Genanskaffelsespriser!$D171-(2009-L$3)/$C107*Genanskaffelsespriser!$D171*L107))","v":959861.76000000001},{"$f":"IF((M107*Genanskaffelsespriser!$D171-(2009-M$3)/$C107*Genanskaffelsespriser!$D171*M107)<0,0,(M107*Genanskaffelsespriser!$D171-(2009-M$3)/$C107*Genanskaffelsespriser!$D171*M107))","v":2565137.8133333335},{"$f":"IF((N107*Genanskaffelsespriser!$D171-(2009-N$3)/$C107*Genanskaffelsespriser!$D171*N107)<0,0,(N107*Genanskaffelsespriser!$D171-(2009-N$3)/$C107*Genanskaffelsespriser!$D171*N107))","v":1243878.8266666667},{"$f":"IF((O107*Genanskaffelsespriser!$D171-(2009-O$3)/$C107*Genanskaffelsespriser!$D171*O107)<0,0,(O107*Genanskaffelsespriser!$D171-(2009-O$3)/$C107*Genanskaffelsespriser!$D171*O107))","v":1168527.3599999999},{"$f":"IF((P107*Genanskaffelsespriser!$D171-(2009-P$3)/$C107*Genanskaffelsespriser!$D171*P107)<0,0,(P107*Genanskaffelsespriser!$D171-(2009-P$3)/$C107*Genanskaffelsespriser!$D171*P107))","v":210404.48000000001},{"$f":"IF((Q107*Genanskaffelsespriser!$D171-(2009-Q$3)/$C107*Genanskaffelsespriser!$D171*Q107)<0,0,(Q107*Genanskaffelsespriser!$D171-(2009-Q$3)/$C107*Genanskaffelsespriser!$D171*Q107))","v":233009.91999999998},{"$f":"IF((R107*Genanskaffelsespriser!$D171-(2009-R$3)/$C107*Genanskaffelsespriser!$D171*R107)<0,0,(R107*Genanskaffelsespriser!$D171-(2009-R$3)/$C107*Genanskaffelsespriser!$D171*R107))","v":98536.533333333326},{"$f":"IF((S107*Genanskaffelsespriser!$D171-(2009-S$3)/$C107*Genanskaffelsespriser!$D171*S107)<0,0,(S107*Genanskaffelsespriser!$D171-(2009-S$3)/$C107*Genanskaffelsespriser!$D171*S107))","v":359948.16},{"$f":"IF((T107*Genanskaffelsespriser!$D171-(2009-T$3)/$C107*Genanskaffelsespriser!$D171*T107)<0,0,(T107*Genanskaffelsespriser!$D171-(2009-T$3)/$C107*Genanskaffelsespriser!$D171*T107))","v":730329.59999999998},{"$f":"IF((U107*Genanskaffelsespriser!$D171-(2009-U$3)/$C107*Genanskaffelsespriser!$D171*U107)<0,0,(U107*Genanskaffelsespriser!$D171-(2009-U$3)/$C107*Genanskaffelsespriser!$D171*U107))","v":925953.6},{"$f":"IF((V107*Genanskaffelsespriser!$D171-(2009-V$3)/$C107*Genanskaffelsespriser!$D171*V107)<0,0,(V107*Genanskaffelsespriser!$D171-(2009-V$3)/$C107*Genanskaffelsespriser!$D171*V107))","v":1064194.5600000001},{"$f":"IF((W107*Genanskaffelsespriser!$D171-(2009-W$3)/$C107*Genanskaffelsespriser!$D171*W107)<0,0,(W107*Genanskaffelsespriser!$D171-(2009-W$3)/$C107*Genanskaffelsespriser!$D171*W107))","v":1227069.6533333333},{"$f":"IF((X107*Genanskaffelsespriser!$D171-(2009-X$3)/$C107*Genanskaffelsespriser!$D171*X107)<0,0,(X107*Genanskaffelsespriser!$D171-(2009-X$3)/$C107*Genanskaffelsespriser!$D171*X107))","v":1758587.3066666666},{"$f":"IF((Y107*Genanskaffelsespriser!$D171-(2009-Y$3)/$C107*Genanskaffelsespriser!$D171*Y107)<0,0,(Y107*Genanskaffelsespriser!$D171-(2009-Y$3)/$C107*Genanskaffelsespriser!$D171*Y107))","v":1086800},{"$f":"+SUM(AA107:AV107)","v":23269402.346666664},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA107","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB107","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC107","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD107","v":428.92389789928831},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE107","v":5102.1900075885851},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF107","v":38603.575133037717},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG107","v":478124.21539608372},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH107","v":946099.30592202069},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI107","v":452354.56690759689},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ107","v":1524137.8676689265},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK107","v":878160.88421907555},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL107","v":942948.71097631776},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM107","v":186873.90225247113},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN107","v":210898.42436448121},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO107","v":90791.920171677877},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP107","v":333780.28282912733},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ107","v":683075.76415397995},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR107","v":895918.37387719518},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS107","v":1057473.5811863393},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT107","v":1265305.8770145199},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU107","v":1885722.7937398464},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV107","v":1086800},{"$f":"+SUM(AX107:BS107)","v":12962601.159718184},0,0,0,9053.7686156162854,56746.188337127613,277960.1875665189,2561481.2543647084,2647519.0929610105,706108.16345379851,2044637.8405011301,1061019.8554428711,1055738.0354881589,198639.19112623559,221954.17218224058,94664.226752505609,346864.22141456365,706702.68207698991,910935.98693859763,1060834.0705931697,1246187.7651739265,1822155.0502032565,1086800,{"$f":"+AVERAGE(AW107,BT107)","v":18116001.753192425},2119]
["Ventiler på Ø 250 mm < Ledningsnet ≤ Ø 500mm","stk.",{"$f":"Genanskaffelsespriser!E172","v":75},24,2,31,10,1,38,44,35,6,25,7,19,2,2,null,null,6,20,24,19,8,19,null,{"$f":"IF((D108*Genanskaffelsespriser!$D172-(2009-D$3)/$C108*Genanskaffelsespriser!$D172*D108)<0,0,(D108*Genanskaffelsespriser!$D172-(2009-D$3)/$C108*Genanskaffelsespriser!$D172*D108))","v":0},{"$f":"IF((E108*Genanskaffelsespriser!$D172-(2009-E$3)/$C108*Genanskaffelsespriser!$D172*E108)<0,0,(E108*Genanskaffelsespriser!$D172-(2009-E$3)/$C108*Genanskaffelsespriser!$D172*E108))","v":0},{"$f":"IF((F108*Genanskaffelsespriser!$D172-(2009-F$3)/$C108*Genanskaffelsespriser!$D172*F108)<0,0,(F108*Genanskaffelsespriser!$D172-(2009-F$3)/$C108*Genanskaffelsespriser!$D172*F108))","v":0},{"$f":"IF((G108*Genanskaffelsespriser!$D172-(2009-G$3)/$C108*Genanskaffelsespriser!$D172*G108)<0,0,(G108*Genanskaffelsespriser!$D172-(2009-G$3)/$C108*Genanskaffelsespriser!$D172*G108))","v":10439.866666666698},{"$f":"IF((H108*Genanskaffelsespriser!$D172-(2009-H$3)/$C108*Genanskaffelsespriser!$D172*H108)<0,0,(H108*Genanskaffelsespriser!$D172-(2009-H$3)/$C108*Genanskaffelsespriser!$D172*H108))","v":11483.853333333333},{"$f":"IF((I108*Genanskaffelsespriser!$D172-(2009-I$3)/$C108*Genanskaffelsespriser!$D172*I108)<0,0,(I108*Genanskaffelsespriser!$D172-(2009-I$3)/$C108*Genanskaffelsespriser!$D172*I108))","v":833101.35999999987},{"$f":"IF((J108*Genanskaffelsespriser!$D172-(2009-J$3)/$C108*Genanskaffelsespriser!$D172*J108)<0,0,(J108*Genanskaffelsespriser!$D172-(2009-J$3)/$C108*Genanskaffelsespriser!$D172*J108))","v":1423997.8133333335},{"$f":"IF((K108*Genanskaffelsespriser!$D172-(2009-K$3)/$C108*Genanskaffelsespriser!$D172*K108)<0,0,(K108*Genanskaffelsespriser!$D172-(2009-K$3)/$C108*Genanskaffelsespriser!$D172*K108))","v":1498120.8666666669},{"$f":"IF((L108*Genanskaffelsespriser!$D172-(2009-L$3)/$C108*Genanskaffelsespriser!$D172*L108)<0,0,(L108*Genanskaffelsespriser!$D172-(2009-L$3)/$C108*Genanskaffelsespriser!$D172*L108))","v":300668.16000000003},{"$f":"IF((M108*Genanskaffelsespriser!$D172-(2009-M$3)/$C108*Genanskaffelsespriser!$D172*M108)<0,0,(M108*Genanskaffelsespriser!$D172-(2009-M$3)/$C108*Genanskaffelsespriser!$D172*M108))","v":1383282.3333333335},{"$f":"IF((N108*Genanskaffelsespriser!$D172-(2009-N$3)/$C108*Genanskaffelsespriser!$D172*N108)<0,0,(N108*Genanskaffelsespriser!$D172-(2009-N$3)/$C108*Genanskaffelsespriser!$D172*N108))","v":423858.58666666667},{"$f":"IF((O108*Genanskaffelsespriser!$D172-(2009-O$3)/$C108*Genanskaffelsespriser!$D172*O108)<0,0,(O108*Genanskaffelsespriser!$D172-(2009-O$3)/$C108*Genanskaffelsespriser!$D172*O108))","v":1249652.04},{"$f":"IF((P108*Genanskaffelsespriser!$D172-(2009-P$3)/$C108*Genanskaffelsespriser!$D172*P108)<0,0,(P108*Genanskaffelsespriser!$D172-(2009-P$3)/$C108*Genanskaffelsespriser!$D172*P108))","v":137806.24},{"$f":"IF((Q108*Genanskaffelsespriser!$D172-(2009-Q$3)/$C108*Genanskaffelsespriser!$D172*Q108)<0,0,(Q108*Genanskaffelsespriser!$D172-(2009-Q$3)/$C108*Genanskaffelsespriser!$D172*Q108))","v":139894.21333333332},{"$f":"IF((R108*Genanskaffelsespriser!$D172-(2009-R$3)/$C108*Genanskaffelsespriser!$D172*R108)<0,0,(R108*Genanskaffelsespriser!$D172-(2009-R$3)/$C108*Genanskaffelsespriser!$D172*R108))","v":0},{"$f":"IF((S108*Genanskaffelsespriser!$D172-(2009-S$3)/$C108*Genanskaffelsespriser!$D172*S108)<0,0,(S108*Genanskaffelsespriser!$D172-(2009-S$3)/$C108*Genanskaffelsespriser!$D172*S108))","v":0},{"$f":"IF((T108*Genanskaffelsespriser!$D172-(2009-T$3)/$C108*Genanskaffelsespriser!$D172*T108)<0,0,(T108*Genanskaffelsespriser!$D172-(2009-T$3)/$C108*Genanskaffelsespriser!$D172*T108))","v":438474.4},{"$f":"IF((U108*Genanskaffelsespriser!$D172-(2009-U$3)/$C108*Genanskaffelsespriser!$D172*U108)<0,0,(U108*Genanskaffelsespriser!$D172-(2009-U$3)/$C108*Genanskaffelsespriser!$D172*U108))","v":1482461.0666666667},{"$f":"IF((V108*Genanskaffelsespriser!$D172-(2009-V$3)/$C108*Genanskaffelsespriser!$D172*V108)<0,0,(V108*Genanskaffelsespriser!$D172-(2009-V$3)/$C108*Genanskaffelsespriser!$D172*V108))","v":1804008.96},{"$f":"IF((W108*Genanskaffelsespriser!$D172-(2009-W$3)/$C108*Genanskaffelsespriser!$D172*W108)<0,0,(W108*Genanskaffelsespriser!$D172-(2009-W$3)/$C108*Genanskaffelsespriser!$D172*W108))","v":1448009.5066666666},{"$f":"IF((X108*Genanskaffelsespriser!$D172-(2009-X$3)/$C108*Genanskaffelsespriser!$D172*X108)<0,0,(X108*Genanskaffelsespriser!$D172-(2009-X$3)/$C108*Genanskaffelsespriser!$D172*X108))","v":618040.10666666669},{"$f":"IF((Y108*Genanskaffelsespriser!$D172-(2009-Y$3)/$C108*Genanskaffelsespriser!$D172*Y108)<0,0,(Y108*Genanskaffelsespriser!$D172-(2009-Y$3)/$C108*Genanskaffelsespriser!$D172*Y108))","v":1487681},{"$f":"+SUM(AA108:AV108)","v":14690980.373333335},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA108","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB108","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC108","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD108","v":253.29522286526674},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE108","v":540.57293863822918},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF108","v":62168.270862643345},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG108","v":146581.60181872203},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH108","v":325911.94110794901},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI108","v":141696.04516769588},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ108","v":821910.22055499756},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK108","v":299238.17599541286},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL108","v":1008412.6573526922},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM108","v":122394.68391329203},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN108","v":126618.94038549345},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO108","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP108","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ108","v":410104.19931214332},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR108","v":1434374.3662579337},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS108","v":1792615.6429736337},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT108","v":1493130.3482089445},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU108","v":662720.76010591059},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV108","v":1487681},{"$f":"+SUM(AX108:BS108)","v":10336352.722178968},0,0,0,5346.5809447659822,6012.2131359857813,447634.81543132162,785289.70757602772,912016.40388730797,221182.10258384794,1102596.2769441656,361548.38133103977,1129032.3486763462,130100.461956646,133256.57685941338,0,0,424289.2996560717,1458417.7164623002,1798312.3014868167,1470569.9274378056,640380.43338628858,1487681,{"$f":"+AVERAGE(AW108,BT108)","v":12513666.54775615},342]
["Ventiler på ledningsnet > Ø 500 mm","stk.",{"$f":"Genanskaffelsespriser!E173","v":75},null,null,null,null,null,4,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((D109*Genanskaffelsespriser!$D173-(2009-D$3)/$C109*Genanskaffelsespriser!$D173*D109)<0,0,(D109*Genanskaffelsespriser!$D173-(2009-D$3)/$C109*Genanskaffelsespriser!$D173*D109))","v":0},{"$f":"IF((E109*Genanskaffelsespriser!$D173-(2009-E$3)/$C109*Genanskaffelsespriser!$D173*E109)<0,0,(E109*Genanskaffelsespriser!$D173-(2009-E$3)/$C109*Genanskaffelsespriser!$D173*E109))","v":0},{"$f":"IF((F109*Genanskaffelsespriser!$D173-(2009-F$3)/$C109*Genanskaffelsespriser!$D173*F109)<0,0,(F109*Genanskaffelsespriser!$D173-(2009-F$3)/$C109*Genanskaffelsespriser!$D173*F109))","v":0},{"$f":"IF((G109*Genanskaffelsespriser!$D173-(2009-G$3)/$C109*Genanskaffelsespriser!$D173*G109)<0,0,(G109*Genanskaffelsespriser!$D173-(2009-G$3)/$C109*Genanskaffelsespriser!$D173*G109))","v":0},{"$f":"IF((H109*Genanskaffelsespriser!$D173-(2009-H$3)/$C109*Genanskaffelsespriser!$D173*H109)<0,0,(H109*Genanskaffelsespriser!$D173-(2009-H$3)/$C109*Genanskaffelsespriser!$D173*H109))","v":0},{"$f":"IF((I109*Genanskaffelsespriser!$D173-(2009-I$3)/$C109*Genanskaffelsespriser!$D173*I109)<0,0,(I109*Genanskaffelsespriser!$D173-(2009-I$3)/$C109*Genanskaffelsespriser!$D173*I109))","v":250580.96000000008},{"$f":"IF((J109*Genanskaffelsespriser!$D173-(2009-J$3)/$C109*Genanskaffelsespriser!$D173*J109)<0,0,(J109*Genanskaffelsespriser!$D173-(2009-J$3)/$C109*Genanskaffelsespriser!$D173*J109))","v":554857.84000000008},{"$f":"IF((K109*Genanskaffelsespriser!$D173-(2009-K$3)/$C109*Genanskaffelsespriser!$D173*K109)<0,0,(K109*Genanskaffelsespriser!$D173-(2009-K$3)/$C109*Genanskaffelsespriser!$D173*K109))","v":0},{"$f":"IF((L109*Genanskaffelsespriser!$D173-(2009-L$3)/$C109*Genanskaffelsespriser!$D173*L109)<0,0,(L109*Genanskaffelsespriser!$D173-(2009-L$3)/$C109*Genanskaffelsespriser!$D173*L109))","v":0},{"$f":"IF((M109*Genanskaffelsespriser!$D173-(2009-M$3)/$C109*Genanskaffelsespriser!$D173*M109)<0,0,(M109*Genanskaffelsespriser!$D173-(2009-M$3)/$C109*Genanskaffelsespriser!$D173*M109))","v":0},{"$f":"IF((N109*Genanskaffelsespriser!$D173-(2009-N$3)/$C109*Genanskaffelsespriser!$D173*N109)<0,0,(N109*Genanskaffelsespriser!$D173-(2009-N$3)/$C109*Genanskaffelsespriser!$D173*N109))","v":0},{"$f":"IF((O109*Genanskaffelsespriser!$D173-(2009-O$3)/$C109*Genanskaffelsespriser!$D173*O109)<0,0,(O109*Genanskaffelsespriser!$D173-(2009-O$3)/$C109*Genanskaffelsespriser!$D173*O109))","v":0},{"$f":"IF((P109*Genanskaffelsespriser!$D173-(2009-P$3)/$C109*Genanskaffelsespriser!$D173*P109)<0,0,(P109*Genanskaffelsespriser!$D173-(2009-P$3)/$C109*Genanskaffelsespriser!$D173*P109))","v":0},{"$f":"IF((Q109*Genanskaffelsespriser!$D173-(2009-Q$3)/$C109*Genanskaffelsespriser!$D173*Q109)<0,0,(Q109*Genanskaffelsespriser!$D173-(2009-Q$3)/$C109*Genanskaffelsespriser!$D173*Q109))","v":0},{"$f":"IF((R109*Genanskaffelsespriser!$D173-(2009-R$3)/$C109*Genanskaffelsespriser!$D173*R109)<0,0,(R109*Genanskaffelsespriser!$D173-(2009-R$3)/$C109*Genanskaffelsespriser!$D173*R109))","v":0},{"$f":"IF((S109*Genanskaffelsespriser!$D173-(2009-S$3)/$C109*Genanskaffelsespriser!$D173*S109)<0,0,(S109*Genanskaffelsespriser!$D173-(2009-S$3)/$C109*Genanskaffelsespriser!$D173*S109))","v":0},{"$f":"IF((T109*Genanskaffelsespriser!$D173-(2009-T$3)/$C109*Genanskaffelsespriser!$D173*T109)<0,0,(T109*Genanskaffelsespriser!$D173-(2009-T$3)/$C109*Genanskaffelsespriser!$D173*T109))","v":0},{"$f":"IF((U109*Genanskaffelsespriser!$D173-(2009-U$3)/$C109*Genanskaffelsespriser!$D173*U109)<0,0,(U109*Genanskaffelsespriser!$D173-(2009-U$3)/$C109*Genanskaffelsespriser!$D173*U109))","v":0},{"$f":"IF((V109*Genanskaffelsespriser!$D173-(2009-V$3)/$C109*Genanskaffelsespriser!$D173*V109)<0,0,(V109*Genanskaffelsespriser!$D173-(2009-V$3)/$C109*Genanskaffelsespriser!$D173*V109))","v":0},{"$f":"IF((W109*Genanskaffelsespriser!$D173-(2009-W$3)/$C109*Genanskaffelsespriser!$D173*W109)<0,0,(W109*Genanskaffelsespriser!$D173-(2009-W$3)/$C109*Genanskaffelsespriser!$D173*W109))","v":0},{"$f":"IF((X109*Genanskaffelsespriser!$D173-(2009-X$3)/$C109*Genanskaffelsespriser!$D173*X109)<0,0,(X109*Genanskaffelsespriser!$D173-(2009-X$3)/$C109*Genanskaffelsespriser!$D173*X109))","v":0},{"$f":"IF((Y109*Genanskaffelsespriser!$D173-(2009-Y$3)/$C109*Genanskaffelsespriser!$D173*Y109)<0,0,(Y109*Genanskaffelsespriser!$D173-(2009-Y$3)/$C109*Genanskaffelsespriser!$D173*Y109))","v":0},{"$f":"+SUM(AA109:AV109)","v":805438.80000000016},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA109","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB109","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC109","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD109","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE109","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF109","v":18699.027203966158},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG109","v":57115.221812379124},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH109","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI109","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ109","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK109","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL109","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM109","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN109","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO109","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP109","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ109","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR109","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS109","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT109","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU109","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV109","v":0},{"$f":"+SUM(AX109:BS109)","v":75814.249016345275},0,0,0,0,0,134639.99360198312,305986.53090618958,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW109,BT109)","v":440626.5245081727},10]
["Pumpestationer, bygværker og bassiner 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW111:AW118)","v":3993824.3903999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT111:BT118)","v":868845.1569436352},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ111:CQ118)","v":2431334.7736718175},0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D111:Y111,\"<>0\")<=1,IF((SUM(D111:Y111))>0,((+HLOOKUP((SUM(D111:Y111)),Priser!$E$342:$H$344,2)+((SUM(D111:Y111))-HLOOKUP((SUM(D111:Y111)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D111:Y111)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D111:Y111)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D111*$Z111-(2009-D$3)/($C111+D112)*$Z111*D111)<0,0,(D111*$Z111-(2009-D$3)/($C111+D112)*$Z111*D111))","v":0},{"$f":"IF((E111*$Z111-(2009-E$3)/($C111+E112)*$Z111*E111)<0,0,(E111*$Z111-(2009-E$3)/($C111+E112)*$Z111*E111))","v":0},{"$f":"IF((F111*$Z111-(2009-F$3)/($C111+F112)*$Z111*F111)<0,0,(F111*$Z111-(2009-F$3)/($C111+F112)*$Z111*F111))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA111:AV111)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA111","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB111","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC111","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD111","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE111","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF111","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG111","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH111","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI111","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ111","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK111","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL111","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM111","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN111","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO111","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP111","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ111","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR111","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS111","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT111","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU111","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV111","v":0},{"$f":"+SUM(AX111:BS111)","v":0},{"$f":"(AX111+AA111)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH111+AK111)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR111+AU111)/2","v":0},0,{"$f":"+AVERAGE(AW111,BT111)","v":0},0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D113:Y113,\"<>0\")<=1,IF((SUM(D113:Y113))>0,((+HLOOKUP((SUM(D113:Y113)),Priser!$E$342:$H$344,2)+((SUM(D113:Y113))-HLOOKUP((SUM(D113:Y113)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D113:Y113)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D113:Y113)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D113*$Z113-(2009-D$3)/$C113*$Z113*D113)<0,0,(D113*$Z113-(2009-D$3)/$C113*$Z113*D113))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N113*$Z113-(2009-N$3)/$C113*$Z113*N113)<0,0,(N113*$Z113-(2009-N$3)/$C113*$Z113*N113))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X113*$Z113-(2009-X$3)/$C113*$Z113*X113)<0,0,(X113*$Z113-(2009-X$3)/$C113*$Z113*X113))","v":0},{"$f":"IF((Y113*$Z113-(2009-Y$3)/$C113*$Z113*Y113)<0,0,(Y113*$Z113-(2009-Y$3)/$C113*$Z113*Y113))","v":0},{"$f":"+SUM(AA113:AV113)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA113","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB113","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC113","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD113","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE113","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF113","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG113","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH113","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI113","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ113","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK113","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL113","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM113","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN113","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO113","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP113","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ113","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR113","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS113","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT113","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU113","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV113","v":0},{"$f":"+SUM(AX113:BS113)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW113,BT113)","v":0},0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D114:Y114,\"<>0\")<=1,IF((SUM(D114:Y114))>0,((+HLOOKUP((SUM(D114:Y114)),Priser!$E$342:$H$344,2)+((SUM(D114:Y114))-HLOOKUP((SUM(D114:Y114)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D114:Y114)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D114:Y114)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X114*$Z114-(2009-X$3)/$C114*$Z114*X114)<0,0,(X114*$Z114-(2009-X$3)/$C114*$Z114*X114))","v":0},{"$f":"IF((Y114*$Z114-(2009-Y$3)/$C114*$Z114*Y114)<0,0,(Y114*$Z114-(2009-Y$3)/$C114*$Z114*Y114))","v":0},{"$f":"+SUM(AA114:AV114)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA114","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB114","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC114","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD114","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE114","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF114","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG114","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH114","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI114","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ114","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK114","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL114","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM114","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN114","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO114","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP114","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ114","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR114","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS114","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT114","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU114","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV114","v":0},{"$f":"+SUM(AX114:BS114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW114,BT114)","v":0},0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D115:Y115,\"<>0\")<=1,IF((SUM(D115:Y115))>0,(+HLOOKUP((SUM(D115:Y115)),Priser!$E$168:$J$170,2)+((SUM(D115:Y115))-HLOOKUP((SUM(D115:Y115)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D115:Y115)),Priser!$E$168:$J$170,3))/(SUM(D115:Y115)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D115*$Z115-(2009-D$3)/($C115+D116)*$Z115*D115)<0,0,(D115*$Z115-(2009-D$3)/($C115+D116)*$Z115*D115))","v":0},{"$f":"IF((E115*$Z115-(2009-E$3)/($C115+E116)*$Z115*E115)<0,0,(E115*$Z115-(2009-E$3)/($C115+E116)*$Z115*E115))","v":0},{"$f":"IF((F115*$Z115-(2009-F$3)/($C115+F116)*$Z115*F115)<0,0,(F115*$Z115-(2009-F$3)/($C115+F116)*$Z115*F115))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA115:AV115)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA115","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB115","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC115","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD115","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE115","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF115","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG115","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH115","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI115","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ115","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK115","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL115","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM115","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN115","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO115","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP115","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ115","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR115","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS115","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT115","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU115","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV115","v":0},{"$f":"+SUM(AX115:BS115)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW115,BT115)","v":0},0]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,3500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D117:Y117,\"<>0\")<=1,IF((SUM(D117:Y117))>0,(+HLOOKUP((SUM(D117:Y117)),Priser!$E$191:$J$193,2)+((SUM(D117:Y117))-HLOOKUP((SUM(D117:Y117)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D117:Y117)),Priser!$E$191:$J$193,3))/(SUM(D117:Y117)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":3565.9146342857143},{"$f":"IF((D117*$Z117-(2009-D$3)/($C117+D118)*$Z117*D117)<0,0,(D117*$Z117-(2009-D$3)/($C117+D118)*$Z117*D117))","v":0},{"$f":"IF((E117*$Z117-(2009-E$3)/($C117+E118)*$Z117*E117)<0,0,(E117*$Z117-(2009-E$3)/($C117+E118)*$Z117*E117))","v":0},{"$f":"IF((F117*$Z117-(2009-F$3)/($C117+F118)*$Z117*F117)<0,0,(F117*$Z117-(2009-F$3)/($C117+F118)*$Z117*F117))","v":0},0,0,0,0,3993824.3903999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA117:AV117)","v":3993824.3903999999},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA117","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB117","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC117","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD117","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE117","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF117","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG117","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH117","v":868845.1569436352},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI117","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ117","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK117","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL117","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM117","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN117","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO117","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP117","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ117","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR117","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS117","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT117","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU117","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV117","v":0},{"$f":"+SUM(AX117:BS117)","v":868845.1569436352},0,0,0,0,0,0,0,2431334.7736718175,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW117,BT117)","v":2431334.7736718175},3500]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW120:AW127)","v":2341014.0146865668},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT120:BT127)","v":240976.20160636352},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ120:CQ127)","v":1290995.1081464652},{"$f":"SUM(D119:Y119)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D120:Y120,\"<>0\")<=1,IF((SUM(D120:Y120))>0,((+HLOOKUP((SUM(D120:Y120)),Priser!$E$342:$H$344,2)+((SUM(D120:Y120))-HLOOKUP((SUM(D120:Y120)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D120:Y120)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D120:Y120)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D120*$Z120-(2009-D$3)/($C120+D121)*$Z120*D120)<0,0,(D120*$Z120-(2009-D$3)/($C120+D121)*$Z120*D120))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA120:AV120)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA120","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB120","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC120","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD120","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE120","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF120","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG120","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH120","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI120","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ120","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK120","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL120","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM120","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN120","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO120","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP120","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ120","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR120","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS120","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT120","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU120","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV120","v":0},{"$f":"+SUM(AX120:BS120)","v":0},{"$f":"(AX120+AA120)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW120,BT120)","v":0},{"$f":"SUM(D120:Y120)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D122:Y122,\"<>0\")<=1,IF((SUM(D122:Y122))>0,((+HLOOKUP((SUM(D122:Y122)),Priser!$E$342:$H$344,2)+((SUM(D122:Y122))-HLOOKUP((SUM(D122:Y122)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D122:Y122)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D122:Y122)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D122*$Z122-(2009-D$3)/$C122*$Z122*D122)<0,0,(D122*$Z122-(2009-D$3)/$C122*$Z122*D122))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N122*$Z122-(2009-N$3)/$C122*$Z122*N122)<0,0,(N122*$Z122-(2009-N$3)/$C122*$Z122*N122))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X122*$Z122-(2009-X$3)/$C122*$Z122*X122)<0,0,(X122*$Z122-(2009-X$3)/$C122*$Z122*X122))","v":0},{"$f":"IF((Y122*$Z122-(2009-Y$3)/$C122*$Z122*Y122)<0,0,(Y122*$Z122-(2009-Y$3)/$C122*$Z122*Y122))","v":0},{"$f":"+SUM(AA122:AV122)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA122","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB122","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC122","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD122","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE122","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF122","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG122","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH122","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI122","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ122","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK122","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL122","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM122","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN122","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO122","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP122","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ122","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR122","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS122","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT122","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU122","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV122","v":0},{"$f":"+SUM(AX122:BS122)","v":0},{"$f":"(AX122+AA122)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH122+AK122)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR122+AU122)/2","v":0},0,{"$f":"+AVERAGE(AW122,BT122)","v":0},{"$f":"SUM(D122:Y122)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D123:Y123,\"<>0\")<=1,IF((SUM(D123:Y123))>0,((+HLOOKUP((SUM(D123:Y123)),Priser!$E$342:$H$344,2)+((SUM(D123:Y123))-HLOOKUP((SUM(D123:Y123)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D123:Y123)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D123:Y123)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X123*$Z123-(2009-X$3)/$C123*$Z123*X123)<0,0,(X123*$Z123-(2009-X$3)/$C123*$Z123*X123))","v":0},{"$f":"IF((Y123*$Z123-(2009-Y$3)/$C123*$Z123*Y123)<0,0,(Y123*$Z123-(2009-Y$3)/$C123*$Z123*Y123))","v":0},{"$f":"+SUM(AA123:AV123)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA123","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB123","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC123","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD123","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE123","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF123","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG123","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH123","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI123","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ123","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK123","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL123","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM123","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN123","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO123","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP123","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ123","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR123","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS123","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT123","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU123","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV123","v":0},{"$f":"+SUM(AX123:BS123)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW123,BT123)","v":0},{"$f":"SUM(D123:Y123)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D124:Y124,\"<>0\")<=1,IF((SUM(D124:Y124))>0,(+HLOOKUP((SUM(D124:Y124)),Priser!$E$168:$J$170,2)+((SUM(D124:Y124))-HLOOKUP((SUM(D124:Y124)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D124:Y124)),Priser!$E$168:$J$170,3))/(SUM(D124:Y124)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D124*$Z124-(2009-D$3)/($C124+D125)*$Z124*D124)<0,0,(D124*$Z124-(2009-D$3)/($C124+D125)*$Z124*D124))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA124:AV124)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA124","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB124","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC124","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD124","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE124","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF124","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG124","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH124","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI124","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ124","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK124","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL124","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM124","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN124","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO124","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP124","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ124","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR124","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS124","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT124","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU124","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV124","v":0},{"$f":"+SUM(AX124:BS124)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW124,BT124)","v":0},{"$f":"SUM(D124:Y124)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,1200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D126:Y126,\"<>0\")<=1,IF((SUM(D126:Y126))>0,(+HLOOKUP((SUM(D126:Y126)),Priser!$E$191:$J$193,2)+((SUM(D126:Y126))-HLOOKUP((SUM(D126:Y126)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D126:Y126)),Priser!$E$191:$J$193,3))/(SUM(D126:Y126)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":5682.8963399999993},{"$f":"IF((D126*$Z126-(2009-D$3)/($C126+D127)*$Z126*D126)<0,0,(D126*$Z126-(2009-D$3)/($C126+D127)*$Z126*D126))","v":0},0,0,0,0,0,2341014.0146865668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA126:AV126)","v":2341014.0146865668},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA126","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB126","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC126","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD126","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE126","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF126","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG126","v":240976.20160636352},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH126","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI126","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ126","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK126","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL126","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM126","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN126","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO126","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP126","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ126","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR126","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS126","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT126","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU126","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV126","v":0},{"$f":"+SUM(AX126:BS126)","v":240976.20160636352},{"$f":"(AX126+AA126)/2","v":0},0,0,0,0,0,1290995.1081464652,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW126,BT126)","v":1290995.1081464652},{"$f":"SUM(D126:Y126)","v":1200}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW129:AW136)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT129:BT136)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ129:CQ136)","v":0},{"$f":"SUM(D128:Y128)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D129:Y129,\"<>0\")<=1,IF((SUM(D129:Y129))>0,((+HLOOKUP((SUM(D129:Y129)),Priser!$E$342:$H$344,2)+((SUM(D129:Y129))-HLOOKUP((SUM(D129:Y129)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D129:Y129)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D129:Y129)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D129*$Z129-(2009-D$3)/($C129+D130)*$Z129*D129)<0,0,(D129*$Z129-(2009-D$3)/($C129+D130)*$Z129*D129))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA129:AV129)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA129","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB129","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC129","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD129","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE129","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF129","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG129","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH129","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI129","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ129","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK129","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL129","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM129","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN129","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO129","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP129","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ129","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR129","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS129","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT129","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU129","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV129","v":0},{"$f":"+SUM(AX129:BS129)","v":0},{"$f":"(AX129+AA129)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW129,BT129)","v":0},{"$f":"SUM(D129:Y129)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D131:Y131,\"<>0\")<=1,IF((SUM(D131:Y131))>0,((+HLOOKUP((SUM(D131:Y131)),Priser!$E$342:$H$344,2)+((SUM(D131:Y131))-HLOOKUP((SUM(D131:Y131)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D131:Y131)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D131:Y131)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D131*$Z131-(2009-D$3)/$C131*$Z131*D131)<0,0,(D131*$Z131-(2009-D$3)/$C131*$Z131*D131))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N131*$Z131-(2009-N$3)/$C131*$Z131*N131)<0,0,(N131*$Z131-(2009-N$3)/$C131*$Z131*N131))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X131*$Z131-(2009-X$3)/$C131*$Z131*X131)<0,0,(X131*$Z131-(2009-X$3)/$C131*$Z131*X131))","v":0},{"$f":"IF((Y131*$Z131-(2009-Y$3)/$C131*$Z131*Y131)<0,0,(Y131*$Z131-(2009-Y$3)/$C131*$Z131*Y131))","v":0},{"$f":"+SUM(AA131:AV131)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA131","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB131","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC131","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD131","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE131","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF131","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG131","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH131","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI131","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ131","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK131","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL131","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM131","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN131","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO131","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP131","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ131","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR131","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS131","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT131","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU131","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV131","v":0},{"$f":"+SUM(AX131:BS131)","v":0},{"$f":"(AX131+AA131)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH131+AK131)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR131+AU131)/2","v":0},0,{"$f":"+AVERAGE(AW131,BT131)","v":0},{"$f":"SUM(D131:Y131)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D132:Y132,\"<>0\")<=1,IF((SUM(D132:Y132))>0,((+HLOOKUP((SUM(D132:Y132)),Priser!$E$342:$H$344,2)+((SUM(D132:Y132))-HLOOKUP((SUM(D132:Y132)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D132:Y132)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D132:Y132)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X132*$Z132-(2009-X$3)/$C132*$Z132*X132)<0,0,(X132*$Z132-(2009-X$3)/$C132*$Z132*X132))","v":0},{"$f":"IF((Y132*$Z132-(2009-Y$3)/$C132*$Z132*Y132)<0,0,(Y132*$Z132-(2009-Y$3)/$C132*$Z132*Y132))","v":0},{"$f":"+SUM(AA132:AV132)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA132","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB132","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC132","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD132","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE132","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF132","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG132","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH132","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI132","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ132","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK132","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL132","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM132","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN132","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO132","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP132","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ132","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR132","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS132","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT132","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU132","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV132","v":0},{"$f":"+SUM(AX132:BS132)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW132,BT132)","v":0},{"$f":"SUM(D132:Y132)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D133:Y133,\"<>0\")<=1,IF((SUM(D133:Y133))>0,(+HLOOKUP((SUM(D133:Y133)),Priser!$E$168:$J$170,2)+((SUM(D133:Y133))-HLOOKUP((SUM(D133:Y133)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D133:Y133)),Priser!$E$168:$J$170,3))/(SUM(D133:Y133)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D133*$Z133-(2009-D$3)/($C133+D134)*$Z133*D133)<0,0,(D133*$Z133-(2009-D$3)/($C133+D134)*$Z133*D133))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA133:AV133)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA133","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB133","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC133","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD133","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE133","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF133","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG133","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH133","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI133","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ133","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK133","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL133","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM133","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN133","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO133","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP133","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ133","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR133","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS133","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT133","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU133","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV133","v":0},{"$f":"+SUM(AX133:BS133)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW133,BT133)","v":0},{"$f":"SUM(D133:Y133)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,1200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D135:Y135,\"<>0\")<=1,IF((SUM(D135:Y135))>0,(+HLOOKUP((SUM(D135:Y135)),Priser!$E$191:$J$193,2)+((SUM(D135:Y135))-HLOOKUP((SUM(D135:Y135)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D135:Y135)),Priser!$E$191:$J$193,3))/(SUM(D135:Y135)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":5682.8963399999993},{"$f":"IF((D135*$Z135-(2009-D$3)/($C135+D136)*$Z135*D135)<0,0,(D135*$Z135-(2009-D$3)/($C135+D136)*$Z135*D135))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA135:AV135)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA135","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB135","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC135","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD135","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE135","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF135","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG135","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH135","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI135","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ135","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK135","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL135","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM135","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN135","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO135","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP135","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ135","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR135","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS135","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT135","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU135","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV135","v":0},{"$f":"+SUM(AX135:BS135)","v":0},{"$f":"(AX135+AA135)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW135,BT135)","v":0},{"$f":"SUM(D135:Y135)","v":1200}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW138:AW145)","v":1347080.2513548387},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT138:BT145)","v":138663.9636473498},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ138:CQ145)","v":742872.10750109423},{"$f":"SUM(D137:Y137)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D138:Y138,\"<>0\")<=1,IF((SUM(D138:Y138))>0,((+HLOOKUP((SUM(D138:Y138)),Priser!$E$342:$H$344,2)+((SUM(D138:Y138))-HLOOKUP((SUM(D138:Y138)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D138:Y138)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D138:Y138)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D138*$Z138-(2009-D$3)/($C138+D139)*$Z138*D138)<0,0,(D138*$Z138-(2009-D$3)/($C138+D139)*$Z138*D138))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA138:AV138)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA138","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB138","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC138","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD138","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE138","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF138","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG138","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH138","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI138","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ138","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK138","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL138","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM138","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN138","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO138","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP138","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ138","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR138","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS138","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT138","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU138","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV138","v":0},{"$f":"+SUM(AX138:BS138)","v":0},{"$f":"(AX138+AA138)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW138,BT138)","v":0},{"$f":"SUM(D138:Y138)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D140:Y140,\"<>0\")<=1,IF((SUM(D140:Y140))>0,((+HLOOKUP((SUM(D140:Y140)),Priser!$E$342:$H$344,2)+((SUM(D140:Y140))-HLOOKUP((SUM(D140:Y140)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D140:Y140)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D140:Y140)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D140*$Z140-(2009-D$3)/$C140*$Z140*D140)<0,0,(D140*$Z140-(2009-D$3)/$C140*$Z140*D140))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N140*$Z140-(2009-N$3)/$C140*$Z140*N140)<0,0,(N140*$Z140-(2009-N$3)/$C140*$Z140*N140))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X140*$Z140-(2009-X$3)/$C140*$Z140*X140)<0,0,(X140*$Z140-(2009-X$3)/$C140*$Z140*X140))","v":0},{"$f":"IF((Y140*$Z140-(2009-Y$3)/$C140*$Z140*Y140)<0,0,(Y140*$Z140-(2009-Y$3)/$C140*$Z140*Y140))","v":0},{"$f":"+SUM(AA140:AV140)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA140","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB140","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC140","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD140","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE140","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF140","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG140","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH140","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI140","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ140","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK140","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL140","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM140","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN140","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO140","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP140","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ140","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR140","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS140","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT140","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU140","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV140","v":0},{"$f":"+SUM(AX140:BS140)","v":0},{"$f":"(AX140+AA140)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH140+AK140)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR140+AU140)/2","v":0},0,{"$f":"+AVERAGE(AW140,BT140)","v":0},{"$f":"SUM(D140:Y140)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D141:Y141,\"<>0\")<=1,IF((SUM(D141:Y141))>0,((+HLOOKUP((SUM(D141:Y141)),Priser!$E$342:$H$344,2)+((SUM(D141:Y141))-HLOOKUP((SUM(D141:Y141)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D141:Y141)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D141:Y141)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X141*$Z141-(2009-X$3)/$C141*$Z141*X141)<0,0,(X141*$Z141-(2009-X$3)/$C141*$Z141*X141))","v":0},{"$f":"IF((Y141*$Z141-(2009-Y$3)/$C141*$Z141*Y141)<0,0,(Y141*$Z141-(2009-Y$3)/$C141*$Z141*Y141))","v":0},{"$f":"+SUM(AA141:AV141)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA141","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB141","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC141","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD141","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE141","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF141","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG141","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH141","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI141","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ141","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK141","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL141","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM141","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN141","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO141","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP141","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ141","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR141","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS141","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT141","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU141","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV141","v":0},{"$f":"+SUM(AX141:BS141)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW141,BT141)","v":0},{"$f":"SUM(D141:Y141)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D142:Y142,\"<>0\")<=1,IF((SUM(D142:Y142))>0,(+HLOOKUP((SUM(D142:Y142)),Priser!$E$168:$J$170,2)+((SUM(D142:Y142))-HLOOKUP((SUM(D142:Y142)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D142:Y142)),Priser!$E$168:$J$170,3))/(SUM(D142:Y142)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D142*$Z142-(2009-D$3)/($C142+D143)*$Z142*D142)<0,0,(D142*$Z142-(2009-D$3)/($C142+D143)*$Z142*D142))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA142:AV142)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA142","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB142","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC142","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD142","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE142","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF142","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG142","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH142","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI142","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ142","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK142","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL142","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM142","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN142","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO142","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP142","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ142","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR142","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS142","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT142","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU142","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV142","v":0},{"$f":"+SUM(AX142:BS142)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW142,BT142)","v":0},{"$f":"SUM(D142:Y142)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D144:Y144,\"<>0\")<=1,IF((SUM(D144:Y144))>0,(+HLOOKUP((SUM(D144:Y144)),Priser!$E$191:$J$193,2)+((SUM(D144:Y144))-HLOOKUP((SUM(D144:Y144)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D144:Y144)),Priser!$E$191:$J$193,3))/(SUM(D144:Y144)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":6628.4901257142847},{"$f":"IF((D144*$Z144-(2009-D$3)/($C144+D145)*$Z144*D144)<0,0,(D144*$Z144-(2009-D$3)/($C144+D145)*$Z144*D144))","v":0},0,0,0,0,0,1347080.2513548387,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA144:AV144)","v":1347080.2513548387},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA144","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB144","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC144","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD144","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE144","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF144","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG144","v":138663.9636473498},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH144","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI144","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ144","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK144","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL144","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM144","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN144","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO144","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP144","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ144","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR144","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS144","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT144","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU144","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV144","v":0},{"$f":"+SUM(AX144:BS144)","v":138663.9636473498},{"$f":"(AX144+AA144)/2","v":0},0,0,0,0,0,742872.10750109423,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW144,BT144)","v":742872.10750109423},{"$f":"SUM(D144:Y144)","v":700}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW147:AW154)","v":3740538.2112000007},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT147:BT154)","v":2222530.0736353328},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ147:CQ154)","v":2981534.1424176665},{"$f":"SUM(D146:Y146)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D147:Y147,\"<>0\")<=1,IF((SUM(D147:Y147))>0,((+HLOOKUP((SUM(D147:Y147)),Priser!$E$342:$H$344,2)+((SUM(D147:Y147))-HLOOKUP((SUM(D147:Y147)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D147:Y147)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D147:Y147)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D147*$Z147-(2009-D$3)/($C147+D148)*$Z147*D147)<0,0,(D147*$Z147-(2009-D$3)/($C147+D148)*$Z147*D147))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA147:AV147)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA147","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB147","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC147","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD147","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE147","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF147","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG147","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH147","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI147","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ147","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK147","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL147","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM147","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN147","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO147","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP147","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ147","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR147","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS147","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT147","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU147","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV147","v":0},{"$f":"+SUM(AX147:BS147)","v":0},{"$f":"(AX147+AA147)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW147,BT147)","v":0},{"$f":"SUM(D147:Y147)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D149:Y149,\"<>0\")<=1,IF((SUM(D149:Y149))>0,((+HLOOKUP((SUM(D149:Y149)),Priser!$E$342:$H$344,2)+((SUM(D149:Y149))-HLOOKUP((SUM(D149:Y149)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D149:Y149)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D149:Y149)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D149*$Z149-(2009-D$3)/$C149*$Z149*D149)<0,0,(D149*$Z149-(2009-D$3)/$C149*$Z149*D149))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N149*$Z149-(2009-N$3)/$C149*$Z149*N149)<0,0,(N149*$Z149-(2009-N$3)/$C149*$Z149*N149))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X149*$Z149-(2009-X$3)/$C149*$Z149*X149)<0,0,(X149*$Z149-(2009-X$3)/$C149*$Z149*X149))","v":0},{"$f":"IF((Y149*$Z149-(2009-Y$3)/$C149*$Z149*Y149)<0,0,(Y149*$Z149-(2009-Y$3)/$C149*$Z149*Y149))","v":0},{"$f":"+SUM(AA149:AV149)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA149","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB149","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC149","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD149","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE149","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF149","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG149","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH149","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI149","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ149","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK149","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL149","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM149","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN149","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO149","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP149","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ149","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR149","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS149","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT149","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU149","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV149","v":0},{"$f":"+SUM(AX149:BS149)","v":0},{"$f":"(AX149+AA149)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH149+AK149)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR149+AU149)/2","v":0},0,{"$f":"+AVERAGE(AW149,BT149)","v":0},{"$f":"SUM(D149:Y149)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D150:Y150,\"<>0\")<=1,IF((SUM(D150:Y150))>0,((+HLOOKUP((SUM(D150:Y150)),Priser!$E$342:$H$344,2)+((SUM(D150:Y150))-HLOOKUP((SUM(D150:Y150)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D150:Y150)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D150:Y150)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X150*$Z150-(2009-X$3)/$C150*$Z150*X150)<0,0,(X150*$Z150-(2009-X$3)/$C150*$Z150*X150))","v":0},{"$f":"IF((Y150*$Z150-(2009-Y$3)/$C150*$Z150*Y150)<0,0,(Y150*$Z150-(2009-Y$3)/$C150*$Z150*Y150))","v":0},{"$f":"+SUM(AA150:AV150)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA150","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB150","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC150","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD150","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE150","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF150","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG150","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH150","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI150","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ150","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK150","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL150","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM150","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN150","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO150","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP150","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ150","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR150","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS150","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT150","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU150","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV150","v":0},{"$f":"+SUM(AX150:BS150)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW150,BT150)","v":0},{"$f":"SUM(D150:Y150)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,2500,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D151:Y151,\"<>0\")<=1,IF((SUM(D151:Y151))>0,(+HLOOKUP((SUM(D151:Y151)),Priser!$E$168:$J$170,2)+((SUM(D151:Y151))-HLOOKUP((SUM(D151:Y151)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D151:Y151)),Priser!$E$168:$J$170,3))/(SUM(D151:Y151)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2671.8130080000005},{"$f":"IF((D151*$Z151-(2009-D$3)/($C151+D152)*$Z151*D151)<0,0,(D151*$Z151-(2009-D$3)/($C151+D152)*$Z151*D151))","v":0},0,0,0,0,0,0,0,0,3740538.2112000007,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA151:AV151)","v":3740538.2112000007},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA151","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB151","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC151","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD151","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE151","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF151","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG151","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH151","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI151","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ151","v":2222530.0736353328},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK151","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL151","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM151","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN151","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO151","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP151","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ151","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR151","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS151","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT151","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU151","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV151","v":0},{"$f":"+SUM(AX151:BS151)","v":2222530.0736353328},0,0,0,0,0,0,0,0,0,2981534.1424176665,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW151,BT151)","v":2981534.1424176665},{"$f":"SUM(D151:Y151)","v":2500}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D153:Y153,\"<>0\")<=1,IF((SUM(D153:Y153))>0,(+HLOOKUP((SUM(D153:Y153)),Priser!$E$191:$J$193,2)+((SUM(D153:Y153))-HLOOKUP((SUM(D153:Y153)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D153:Y153)),Priser!$E$191:$J$193,3))/(SUM(D153:Y153)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D153*$Z153-(2009-D$3)/($C153+D154)*$Z153*D153)<0,0,(D153*$Z153-(2009-D$3)/($C153+D154)*$Z153*D153))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA153:AV153)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA153","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB153","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC153","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD153","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE153","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF153","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG153","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH153","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI153","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ153","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK153","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL153","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM153","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN153","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO153","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP153","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ153","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR153","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS153","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT153","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU153","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV153","v":0},{"$f":"+SUM(AX153:BS153)","v":0},{"$f":"(AX153+AA153)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW153,BT153)","v":0},{"$f":"SUM(D153:Y153)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW156:AW163)","v":2872589.2684799992},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT156:BT163)","v":624923.63955870818},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ156:CQ163)","v":1748756.4540193537},{"$f":"SUM(D155:Y155)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D156:Y156,\"<>0\")<=1,IF((SUM(D156:Y156))>0,((+HLOOKUP((SUM(D156:Y156)),Priser!$E$342:$H$344,2)+((SUM(D156:Y156))-HLOOKUP((SUM(D156:Y156)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D156:Y156)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D156:Y156)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D156*$Z156-(2009-D$3)/($C156+D157)*$Z156*D156)<0,0,(D156*$Z156-(2009-D$3)/($C156+D157)*$Z156*D156))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA156:AV156)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA156","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB156","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC156","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD156","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE156","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF156","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG156","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH156","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI156","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ156","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK156","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL156","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM156","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN156","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO156","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP156","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ156","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR156","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS156","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT156","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU156","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV156","v":0},{"$f":"+SUM(AX156:BS156)","v":0},{"$f":"(AX156+AA156)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW156,BT156)","v":0},{"$f":"SUM(D156:Y156)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D158:Y158,\"<>0\")<=1,IF((SUM(D158:Y158))>0,((+HLOOKUP((SUM(D158:Y158)),Priser!$E$342:$H$344,2)+((SUM(D158:Y158))-HLOOKUP((SUM(D158:Y158)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D158:Y158)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D158:Y158)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D158*$Z158-(2009-D$3)/$C158*$Z158*D158)<0,0,(D158*$Z158-(2009-D$3)/$C158*$Z158*D158))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N158*$Z158-(2009-N$3)/$C158*$Z158*N158)<0,0,(N158*$Z158-(2009-N$3)/$C158*$Z158*N158))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X158*$Z158-(2009-X$3)/$C158*$Z158*X158)<0,0,(X158*$Z158-(2009-X$3)/$C158*$Z158*X158))","v":0},{"$f":"IF((Y158*$Z158-(2009-Y$3)/$C158*$Z158*Y158)<0,0,(Y158*$Z158-(2009-Y$3)/$C158*$Z158*Y158))","v":0},{"$f":"+SUM(AA158:AV158)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA158","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB158","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC158","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD158","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE158","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF158","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG158","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH158","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI158","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ158","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK158","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL158","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM158","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN158","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO158","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP158","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ158","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR158","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS158","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT158","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU158","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV158","v":0},{"$f":"+SUM(AX158:BS158)","v":0},{"$f":"(AX158+AA158)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH158+AK158)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR158+AU158)/2","v":0},0,{"$f":"+AVERAGE(AW158,BT158)","v":0},{"$f":"SUM(D158:Y158)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D159:Y159,\"<>0\")<=1,IF((SUM(D159:Y159))>0,((+HLOOKUP((SUM(D159:Y159)),Priser!$E$342:$H$344,2)+((SUM(D159:Y159))-HLOOKUP((SUM(D159:Y159)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D159:Y159)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D159:Y159)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X159*$Z159-(2009-X$3)/$C159*$Z159*X159)<0,0,(X159*$Z159-(2009-X$3)/$C159*$Z159*X159))","v":0},{"$f":"IF((Y159*$Z159-(2009-Y$3)/$C159*$Z159*Y159)<0,0,(Y159*$Z159-(2009-Y$3)/$C159*$Z159*Y159))","v":0},{"$f":"+SUM(AA159:AV159)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA159","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB159","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC159","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD159","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE159","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF159","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG159","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH159","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI159","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ159","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK159","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL159","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM159","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN159","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO159","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP159","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ159","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR159","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS159","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT159","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU159","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV159","v":0},{"$f":"+SUM(AX159:BS159)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW159,BT159)","v":0},{"$f":"SUM(D159:Y159)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,3900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D160:Y160,\"<>0\")<=1,IF((SUM(D160:Y160))>0,(+HLOOKUP((SUM(D160:Y160)),Priser!$E$168:$J$170,2)+((SUM(D160:Y160))-HLOOKUP((SUM(D160:Y160)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D160:Y160)),Priser!$E$168:$J$170,3))/(SUM(D160:Y160)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2301.7542215384615},{"$f":"IF((D160*$Z160-(2009-D$3)/($C160+D161)*$Z160*D160)<0,0,(D160*$Z160-(2009-D$3)/($C160+D161)*$Z160*D160))","v":0},0,0,0,0,0,0,2872589.2684799992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA160:AV160)","v":2872589.2684799992},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA160","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB160","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC160","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD160","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE160","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF160","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG160","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH160","v":624923.63955870818},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI160","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ160","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK160","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL160","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM160","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN160","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO160","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP160","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ160","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR160","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS160","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT160","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU160","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV160","v":0},{"$f":"+SUM(AX160:BS160)","v":624923.63955870818},0,0,0,0,0,0,0,1748756.4540193537,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW160,BT160)","v":1748756.4540193537},{"$f":"SUM(D160:Y160)","v":3900}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D162:Y162,\"<>0\")<=1,IF((SUM(D162:Y162))>0,(+HLOOKUP((SUM(D162:Y162)),Priser!$E$191:$J$193,2)+((SUM(D162:Y162))-HLOOKUP((SUM(D162:Y162)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D162:Y162)),Priser!$E$191:$J$193,3))/(SUM(D162:Y162)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D162*$Z162-(2009-D$3)/($C162+D163)*$Z162*D162)<0,0,(D162*$Z162-(2009-D$3)/($C162+D163)*$Z162*D162))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA162:AV162)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA162","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB162","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC162","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD162","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE162","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF162","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG162","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH162","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI162","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ162","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK162","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL162","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM162","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN162","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO162","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP162","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ162","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR162","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS162","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT162","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU162","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV162","v":0},{"$f":"+SUM(AX162:BS162)","v":0},{"$f":"(AX162+AA162)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW162,BT162)","v":0},{"$f":"SUM(D162:Y162)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 7",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW165:AW172)","v":2544203.9020799999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT165:BT172)","v":1199008.3387112082},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ165:CQ172)","v":1871606.1203956041},{"$f":"SUM(D164:Y164)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D165:Y165,\"<>0\")<=1,IF((SUM(D165:Y165))>0,((+HLOOKUP((SUM(D165:Y165)),Priser!$E$342:$H$344,2)+((SUM(D165:Y165))-HLOOKUP((SUM(D165:Y165)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D165:Y165)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D165:Y165)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D165*$Z165-(2009-D$3)/($C165+D166)*$Z165*D165)<0,0,(D165*$Z165-(2009-D$3)/($C165+D166)*$Z165*D165))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA165:AV165)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA165","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB165","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC165","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD165","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE165","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF165","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG165","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH165","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI165","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ165","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK165","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL165","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM165","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN165","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO165","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP165","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ165","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR165","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS165","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT165","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU165","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV165","v":0},{"$f":"+SUM(AX165:BS165)","v":0},{"$f":"(AX165+AA165)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW165,BT165)","v":0},{"$f":"SUM(D165:Y165)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D167:Y167,\"<>0\")<=1,IF((SUM(D167:Y167))>0,((+HLOOKUP((SUM(D167:Y167)),Priser!$E$342:$H$344,2)+((SUM(D167:Y167))-HLOOKUP((SUM(D167:Y167)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D167:Y167)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D167:Y167)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D167*$Z167-(2009-D$3)/$C167*$Z167*D167)<0,0,(D167*$Z167-(2009-D$3)/$C167*$Z167*D167))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N167*$Z167-(2009-N$3)/$C167*$Z167*N167)<0,0,(N167*$Z167-(2009-N$3)/$C167*$Z167*N167))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X167*$Z167-(2009-X$3)/$C167*$Z167*X167)<0,0,(X167*$Z167-(2009-X$3)/$C167*$Z167*X167))","v":0},{"$f":"IF((Y167*$Z167-(2009-Y$3)/$C167*$Z167*Y167)<0,0,(Y167*$Z167-(2009-Y$3)/$C167*$Z167*Y167))","v":0},{"$f":"+SUM(AA167:AV167)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA167","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB167","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC167","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD167","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE167","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF167","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG167","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH167","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI167","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ167","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK167","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL167","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM167","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN167","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO167","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP167","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ167","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR167","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS167","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT167","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU167","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV167","v":0},{"$f":"+SUM(AX167:BS167)","v":0},{"$f":"(AX167+AA167)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH167+AK167)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR167+AU167)/2","v":0},0,{"$f":"+AVERAGE(AW167,BT167)","v":0},{"$f":"SUM(D167:Y167)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D168:Y168,\"<>0\")<=1,IF((SUM(D168:Y168))>0,((+HLOOKUP((SUM(D168:Y168)),Priser!$E$342:$H$344,2)+((SUM(D168:Y168))-HLOOKUP((SUM(D168:Y168)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D168:Y168)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D168:Y168)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X168*$Z168-(2009-X$3)/$C168*$Z168*X168)<0,0,(X168*$Z168-(2009-X$3)/$C168*$Z168*X168))","v":0},{"$f":"IF((Y168*$Z168-(2009-Y$3)/$C168*$Z168*Y168)<0,0,(Y168*$Z168-(2009-Y$3)/$C168*$Z168*Y168))","v":0},{"$f":"+SUM(AA168:AV168)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA168","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB168","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC168","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD168","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE168","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF168","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG168","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH168","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI168","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ168","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK168","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL168","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM168","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN168","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO168","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP168","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ168","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR168","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS168","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT168","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU168","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV168","v":0},{"$f":"+SUM(AX168:BS168)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW168,BT168)","v":0},{"$f":"SUM(D168:Y168)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,1800,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D169:Y169,\"<>0\")<=1,IF((SUM(D169:Y169))>0,(+HLOOKUP((SUM(D169:Y169)),Priser!$E$168:$J$170,2)+((SUM(D169:Y169))-HLOOKUP((SUM(D169:Y169)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D169:Y169)),Priser!$E$168:$J$170,3))/(SUM(D169:Y169)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":3072.7100266666671},{"$f":"IF((D169*$Z169-(2009-D$3)/($C169+D170)*$Z169*D169)<0,0,(D169*$Z169-(2009-D$3)/($C169+D170)*$Z169*D169))","v":0},0,0,0,0,0,0,0,2544203.9020799999,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA169:AV169)","v":2544203.9020799999},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA169","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB169","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC169","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD169","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE169","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF169","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG169","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH169","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI169","v":1199008.3387112082},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ169","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK169","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL169","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM169","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN169","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO169","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP169","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ169","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR169","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS169","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT169","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU169","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV169","v":0},{"$f":"+SUM(AX169:BS169)","v":1199008.3387112082},0,0,0,0,0,0,0,0,1871606.1203956041,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW169,BT169)","v":1871606.1203956041},{"$f":"SUM(D169:Y169)","v":1800}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D171:Y171,\"<>0\")<=1,IF((SUM(D171:Y171))>0,(+HLOOKUP((SUM(D171:Y171)),Priser!$E$191:$J$193,2)+((SUM(D171:Y171))-HLOOKUP((SUM(D171:Y171)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D171:Y171)),Priser!$E$191:$J$193,3))/(SUM(D171:Y171)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D171*$Z171-(2009-D$3)/($C171+D172)*$Z171*D171)<0,0,(D171*$Z171-(2009-D$3)/($C171+D172)*$Z171*D171))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA171:AV171)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA171","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB171","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC171","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD171","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE171","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF171","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG171","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH171","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI171","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ171","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK171","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL171","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM171","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN171","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO171","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP171","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ171","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR171","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS171","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT171","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU171","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV171","v":0},{"$f":"+SUM(AX171:BS171)","v":0},{"$f":"(AX171+AA171)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW171,BT171)","v":0},{"$f":"SUM(D171:Y171)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 8",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW174:AW181)","v":3097291.70688},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT174:BT181)","v":1840329.8072855978},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ174:CQ181)","v":2468810.757082799},{"$f":"SUM(D173:Y173)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D174:Y174,\"<>0\")<=1,IF((SUM(D174:Y174))>0,((+HLOOKUP((SUM(D174:Y174)),Priser!$E$342:$H$344,2)+((SUM(D174:Y174))-HLOOKUP((SUM(D174:Y174)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D174:Y174)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D174:Y174)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D174*$Z174-(2009-D$3)/($C174+D175)*$Z174*D174)<0,0,(D174*$Z174-(2009-D$3)/($C174+D175)*$Z174*D174))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA174:AV174)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA174","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB174","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC174","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD174","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE174","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF174","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG174","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH174","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI174","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ174","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK174","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL174","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM174","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN174","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO174","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP174","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ174","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR174","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS174","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT174","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU174","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV174","v":0},{"$f":"+SUM(AX174:BS174)","v":0},{"$f":"(AX174+AA174)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW174,BT174)","v":0},{"$f":"SUM(D174:Y174)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D176:Y176,\"<>0\")<=1,IF((SUM(D176:Y176))>0,((+HLOOKUP((SUM(D176:Y176)),Priser!$E$342:$H$344,2)+((SUM(D176:Y176))-HLOOKUP((SUM(D176:Y176)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D176:Y176)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D176:Y176)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D176*$Z176-(2009-D$3)/$C176*$Z176*D176)<0,0,(D176*$Z176-(2009-D$3)/$C176*$Z176*D176))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N176*$Z176-(2009-N$3)/$C176*$Z176*N176)<0,0,(N176*$Z176-(2009-N$3)/$C176*$Z176*N176))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X176*$Z176-(2009-X$3)/$C176*$Z176*X176)<0,0,(X176*$Z176-(2009-X$3)/$C176*$Z176*X176))","v":0},{"$f":"IF((Y176*$Z176-(2009-Y$3)/$C176*$Z176*Y176)<0,0,(Y176*$Z176-(2009-Y$3)/$C176*$Z176*Y176))","v":0},{"$f":"+SUM(AA176:AV176)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA176","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB176","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC176","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD176","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE176","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF176","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG176","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH176","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI176","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ176","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK176","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL176","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM176","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN176","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO176","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP176","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ176","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR176","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS176","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT176","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU176","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV176","v":0},{"$f":"+SUM(AX176:BS176)","v":0},{"$f":"(AX176+AA176)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH176+AK176)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR176+AU176)/2","v":0},0,{"$f":"+AVERAGE(AW176,BT176)","v":0},{"$f":"SUM(D176:Y176)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D177:Y177,\"<>0\")<=1,IF((SUM(D177:Y177))>0,((+HLOOKUP((SUM(D177:Y177)),Priser!$E$342:$H$344,2)+((SUM(D177:Y177))-HLOOKUP((SUM(D177:Y177)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D177:Y177)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D177:Y177)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X177*$Z177-(2009-X$3)/$C177*$Z177*X177)<0,0,(X177*$Z177-(2009-X$3)/$C177*$Z177*X177))","v":0},{"$f":"IF((Y177*$Z177-(2009-Y$3)/$C177*$Z177*Y177)<0,0,(Y177*$Z177-(2009-Y$3)/$C177*$Z177*Y177))","v":0},{"$f":"+SUM(AA177:AV177)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA177","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB177","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC177","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD177","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE177","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF177","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG177","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH177","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI177","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ177","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK177","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL177","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM177","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN177","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO177","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP177","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ177","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR177","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS177","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT177","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU177","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV177","v":0},{"$f":"+SUM(AX177:BS177)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW177,BT177)","v":0},{"$f":"SUM(D177:Y177)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,1800,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D178:Y178,\"<>0\")<=1,IF((SUM(D178:Y178))>0,(+HLOOKUP((SUM(D178:Y178)),Priser!$E$168:$J$170,2)+((SUM(D178:Y178))-HLOOKUP((SUM(D178:Y178)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D178:Y178)),Priser!$E$168:$J$170,3))/(SUM(D178:Y178)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":3072.7100266666671},{"$f":"IF((D178*$Z178-(2009-D$3)/($C178+D179)*$Z178*D178)<0,0,(D178*$Z178-(2009-D$3)/($C178+D179)*$Z178*D178))","v":0},0,0,0,0,0,0,0,0,3097291.70688,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA178:AV178)","v":3097291.70688},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA178","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB178","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC178","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD178","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE178","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF178","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG178","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH178","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI178","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ178","v":1840329.8072855978},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK178","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL178","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM178","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN178","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO178","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP178","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ178","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR178","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS178","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT178","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU178","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV178","v":0},{"$f":"+SUM(AX178:BS178)","v":1840329.8072855978},0,0,0,0,0,0,0,0,0,2468810.757082799,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW178,BT178)","v":2468810.757082799},{"$f":"SUM(D178:Y178)","v":1800}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D180:Y180,\"<>0\")<=1,IF((SUM(D180:Y180))>0,(+HLOOKUP((SUM(D180:Y180)),Priser!$E$191:$J$193,2)+((SUM(D180:Y180))-HLOOKUP((SUM(D180:Y180)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D180:Y180)),Priser!$E$191:$J$193,3))/(SUM(D180:Y180)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D180*$Z180-(2009-D$3)/($C180+D181)*$Z180*D180)<0,0,(D180*$Z180-(2009-D$3)/($C180+D181)*$Z180*D180))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA180:AV180)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA180","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB180","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC180","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD180","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE180","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF180","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG180","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH180","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI180","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ180","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK180","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL180","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM180","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN180","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO180","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP180","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ180","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR180","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS180","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT180","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU180","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV180","v":0},{"$f":"+SUM(AX180:BS180)","v":0},{"$f":"(AX180+AA180)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW180,BT180)","v":0},{"$f":"SUM(D180:Y180)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW183:AW190)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT183:BT190)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ183:CQ190)","v":0},{"$f":"SUM(D182:Y182)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D183:Y183,\"<>0\")<=1,IF((SUM(D183:Y183))>0,((+HLOOKUP((SUM(D183:Y183)),Priser!$E$342:$H$344,2)+((SUM(D183:Y183))-HLOOKUP((SUM(D183:Y183)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D183:Y183)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D183:Y183)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D183*$Z183-(2009-D$3)/($C183+D184)*$Z183*D183)<0,0,(D183*$Z183-(2009-D$3)/($C183+D184)*$Z183*D183))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA183:AV183)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA183","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB183","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC183","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD183","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE183","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF183","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG183","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH183","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI183","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ183","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK183","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL183","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM183","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN183","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO183","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP183","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ183","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR183","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS183","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT183","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU183","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV183","v":0},{"$f":"+SUM(AX183:BS183)","v":0},{"$f":"(AX183+AA183)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW183,BT183)","v":0},{"$f":"SUM(D183:Y183)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D185:Y185,\"<>0\")<=1,IF((SUM(D185:Y185))>0,((+HLOOKUP((SUM(D185:Y185)),Priser!$E$342:$H$344,2)+((SUM(D185:Y185))-HLOOKUP((SUM(D185:Y185)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D185:Y185)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D185:Y185)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D185*$Z185-(2009-D$3)/$C185*$Z185*D185)<0,0,(D185*$Z185-(2009-D$3)/$C185*$Z185*D185))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N185*$Z185-(2009-N$3)/$C185*$Z185*N185)<0,0,(N185*$Z185-(2009-N$3)/$C185*$Z185*N185))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X185*$Z185-(2009-X$3)/$C185*$Z185*X185)<0,0,(X185*$Z185-(2009-X$3)/$C185*$Z185*X185))","v":0},{"$f":"IF((Y185*$Z185-(2009-Y$3)/$C185*$Z185*Y185)<0,0,(Y185*$Z185-(2009-Y$3)/$C185*$Z185*Y185))","v":0},{"$f":"+SUM(AA185:AV185)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA185","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB185","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC185","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD185","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE185","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF185","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG185","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH185","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI185","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ185","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK185","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL185","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM185","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN185","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO185","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP185","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ185","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR185","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS185","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT185","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU185","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV185","v":0},{"$f":"+SUM(AX185:BS185)","v":0},{"$f":"(AX185+AA185)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH185+AK185)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR185+AU185)/2","v":0},0,{"$f":"+AVERAGE(AW185,BT185)","v":0},{"$f":"SUM(D185:Y185)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D186:Y186,\"<>0\")<=1,IF((SUM(D186:Y186))>0,((+HLOOKUP((SUM(D186:Y186)),Priser!$E$342:$H$344,2)+((SUM(D186:Y186))-HLOOKUP((SUM(D186:Y186)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D186:Y186)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D186:Y186)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X186*$Z186-(2009-X$3)/$C186*$Z186*X186)<0,0,(X186*$Z186-(2009-X$3)/$C186*$Z186*X186))","v":0},{"$f":"IF((Y186*$Z186-(2009-Y$3)/$C186*$Z186*Y186)<0,0,(Y186*$Z186-(2009-Y$3)/$C186*$Z186*Y186))","v":0},{"$f":"+SUM(AA186:AV186)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA186","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB186","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC186","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD186","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE186","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF186","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG186","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH186","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI186","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ186","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK186","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL186","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM186","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN186","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO186","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP186","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ186","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR186","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS186","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT186","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU186","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV186","v":0},{"$f":"+SUM(AX186:BS186)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW186,BT186)","v":0},{"$f":"SUM(D186:Y186)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,635,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D187:Y187,\"<>0\")<=1,IF((SUM(D187:Y187))>0,(+HLOOKUP((SUM(D187:Y187)),Priser!$E$168:$J$170,2)+((SUM(D187:Y187))-HLOOKUP((SUM(D187:Y187)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D187:Y187)),Priser!$E$168:$J$170,3))/(SUM(D187:Y187)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":4487.5294639370077},{"$f":"IF((D187*$Z187-(2009-D$3)/($C187+D188)*$Z187*D187)<0,0,(D187*$Z187-(2009-D$3)/($C187+D188)*$Z187*D187))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA187:AV187)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA187","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB187","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC187","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD187","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE187","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF187","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG187","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH187","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI187","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ187","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK187","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL187","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM187","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN187","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO187","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP187","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ187","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR187","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS187","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT187","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU187","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV187","v":0},{"$f":"+SUM(AX187:BS187)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW187,BT187)","v":0},{"$f":"SUM(D187:Y187)","v":635}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D189:Y189,\"<>0\")<=1,IF((SUM(D189:Y189))>0,(+HLOOKUP((SUM(D189:Y189)),Priser!$E$191:$J$193,2)+((SUM(D189:Y189))-HLOOKUP((SUM(D189:Y189)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D189:Y189)),Priser!$E$191:$J$193,3))/(SUM(D189:Y189)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D189*$Z189-(2009-D$3)/($C189+D190)*$Z189*D189)<0,0,(D189*$Z189-(2009-D$3)/($C189+D190)*$Z189*D189))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA189:AV189)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA189","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB189","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC189","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD189","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE189","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF189","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG189","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH189","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI189","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ189","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK189","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL189","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM189","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN189","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO189","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP189","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ189","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR189","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS189","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT189","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU189","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV189","v":0},{"$f":"+SUM(AX189:BS189)","v":0},{"$f":"(AX189+AA189)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW189,BT189)","v":0},{"$f":"SUM(D189:Y189)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW192:AW199)","v":6238843.4136986323},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT192:BT199)","v":642205.8043301648},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ192:CQ199)","v":3440524.6090143984},{"$f":"SUM(D191:Y191)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D192:Y192,\"<>0\")<=1,IF((SUM(D192:Y192))>0,((+HLOOKUP((SUM(D192:Y192)),Priser!$E$342:$H$344,2)+((SUM(D192:Y192))-HLOOKUP((SUM(D192:Y192)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D192:Y192)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D192:Y192)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D192*$Z192-(2009-D$3)/($C192+D193)*$Z192*D192)<0,0,(D192*$Z192-(2009-D$3)/($C192+D193)*$Z192*D192))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA192:AV192)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA192","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB192","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC192","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD192","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE192","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF192","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG192","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH192","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI192","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ192","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK192","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL192","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM192","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN192","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO192","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP192","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ192","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR192","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS192","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT192","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU192","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV192","v":0},{"$f":"+SUM(AX192:BS192)","v":0},{"$f":"(AX192+AA192)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW192,BT192)","v":0},{"$f":"SUM(D192:Y192)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D194:Y194,\"<>0\")<=1,IF((SUM(D194:Y194))>0,((+HLOOKUP((SUM(D194:Y194)),Priser!$E$342:$H$344,2)+((SUM(D194:Y194))-HLOOKUP((SUM(D194:Y194)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D194:Y194)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D194:Y194)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D194*$Z194-(2009-D$3)/$C194*$Z194*D194)<0,0,(D194*$Z194-(2009-D$3)/$C194*$Z194*D194))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N194*$Z194-(2009-N$3)/$C194*$Z194*N194)<0,0,(N194*$Z194-(2009-N$3)/$C194*$Z194*N194))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X194*$Z194-(2009-X$3)/$C194*$Z194*X194)<0,0,(X194*$Z194-(2009-X$3)/$C194*$Z194*X194))","v":0},{"$f":"IF((Y194*$Z194-(2009-Y$3)/$C194*$Z194*Y194)<0,0,(Y194*$Z194-(2009-Y$3)/$C194*$Z194*Y194))","v":0},{"$f":"+SUM(AA194:AV194)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA194","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB194","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC194","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD194","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE194","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF194","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG194","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH194","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI194","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ194","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK194","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL194","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM194","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN194","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO194","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP194","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ194","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR194","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS194","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT194","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU194","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV194","v":0},{"$f":"+SUM(AX194:BS194)","v":0},{"$f":"(AX194+AA194)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH194+AK194)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR194+AU194)/2","v":0},0,{"$f":"+AVERAGE(AW194,BT194)","v":0},{"$f":"SUM(D194:Y194)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D195:Y195,\"<>0\")<=1,IF((SUM(D195:Y195))>0,((+HLOOKUP((SUM(D195:Y195)),Priser!$E$342:$H$344,2)+((SUM(D195:Y195))-HLOOKUP((SUM(D195:Y195)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D195:Y195)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D195:Y195)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X195*$Z195-(2009-X$3)/$C195*$Z195*X195)<0,0,(X195*$Z195-(2009-X$3)/$C195*$Z195*X195))","v":0},{"$f":"IF((Y195*$Z195-(2009-Y$3)/$C195*$Z195*Y195)<0,0,(Y195*$Z195-(2009-Y$3)/$C195*$Z195*Y195))","v":0},{"$f":"+SUM(AA195:AV195)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA195","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB195","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC195","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD195","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE195","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF195","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG195","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH195","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI195","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ195","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK195","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL195","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM195","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN195","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO195","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP195","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ195","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR195","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS195","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT195","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU195","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV195","v":0},{"$f":"+SUM(AX195:BS195)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW195,BT195)","v":0},{"$f":"SUM(D195:Y195)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,8000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D196:Y196,\"<>0\")<=1,IF((SUM(D196:Y196))>0,(+HLOOKUP((SUM(D196:Y196)),Priser!$E$168:$J$170,2)+((SUM(D196:Y196))-HLOOKUP((SUM(D196:Y196)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D196:Y196)),Priser!$E$168:$J$170,3))/(SUM(D196:Y196)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1963.0843500000003},{"$f":"IF((D196*$Z196-(2009-D$3)/($C196+D197)*$Z196*D196)<0,0,(D196*$Z196-(2009-D$3)/($C196+D197)*$Z196*D196))","v":0},0,0,0,0,0,6238843.4136986323,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA196:AV196)","v":6238843.4136986323},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA196","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB196","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC196","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD196","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE196","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF196","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG196","v":642205.8043301648},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH196","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI196","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ196","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK196","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL196","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM196","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN196","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO196","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP196","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ196","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR196","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS196","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT196","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU196","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV196","v":0},{"$f":"+SUM(AX196:BS196)","v":642205.8043301648},0,0,0,0,0,0,3440524.6090143984,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW196,BT196)","v":3440524.6090143984},{"$f":"SUM(D196:Y196)","v":8000}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D198:Y198,\"<>0\")<=1,IF((SUM(D198:Y198))>0,(+HLOOKUP((SUM(D198:Y198)),Priser!$E$191:$J$193,2)+((SUM(D198:Y198))-HLOOKUP((SUM(D198:Y198)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D198:Y198)),Priser!$E$191:$J$193,3))/(SUM(D198:Y198)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D198*$Z198-(2009-D$3)/($C198+D199)*$Z198*D198)<0,0,(D198*$Z198-(2009-D$3)/($C198+D199)*$Z198*D198))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA198:AV198)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA198","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB198","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC198","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD198","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE198","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF198","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG198","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH198","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI198","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ198","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK198","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL198","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM198","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN198","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO198","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP198","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ198","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR198","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS198","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT198","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU198","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV198","v":0},{"$f":"+SUM(AX198:BS198)","v":0},{"$f":"(AX198+AA198)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW198,BT198)","v":0},{"$f":"SUM(D198:Y198)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW201:AW208)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT201:BT208)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ201:CQ208)","v":0},{"$f":"SUM(D200:Y200)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D201:Y201,\"<>0\")<=1,IF((SUM(D201:Y201))>0,((+HLOOKUP((SUM(D201:Y201)),Priser!$E$342:$H$344,2)+((SUM(D201:Y201))-HLOOKUP((SUM(D201:Y201)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D201:Y201)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D201:Y201)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D201*$Z201-(2009-D$3)/($C201+D202)*$Z201*D201)<0,0,(D201*$Z201-(2009-D$3)/($C201+D202)*$Z201*D201))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA201:AV201)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA201","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB201","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC201","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD201","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE201","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF201","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG201","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH201","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI201","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ201","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK201","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL201","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM201","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN201","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO201","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP201","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ201","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR201","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS201","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT201","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU201","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV201","v":0},{"$f":"+SUM(AX201:BS201)","v":0},{"$f":"(AX201+AA201)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW201,BT201)","v":0},{"$f":"SUM(D201:Y201)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,{"$f":"-12+12","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D203:Y203,\"<>0\")<=1,IF((SUM(D203:Y203))>0,((+HLOOKUP((SUM(D203:Y203)),Priser!$E$342:$H$344,2)+((SUM(D203:Y203))-HLOOKUP((SUM(D203:Y203)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D203:Y203)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D203:Y203)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D203*$Z203-(2009-D$3)/$C203*$Z203*D203)<0,0,(D203*$Z203-(2009-D$3)/$C203*$Z203*D203))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N203*$Z203-(2009-N$3)/$C203*$Z203*N203)<0,0,(N203*$Z203-(2009-N$3)/$C203*$Z203*N203))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X203*$Z203-(2009-X$3)/$C203*$Z203*X203)<0,0,(X203*$Z203-(2009-X$3)/$C203*$Z203*X203))","v":0},{"$f":"IF((Y203*$Z203-(2009-Y$3)/$C203*$Z203*Y203)<0,0,(Y203*$Z203-(2009-Y$3)/$C203*$Z203*Y203))","v":0},{"$f":"+SUM(AA203:AV203)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA203","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB203","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC203","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD203","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE203","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF203","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG203","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH203","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI203","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ203","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK203","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL203","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM203","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN203","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO203","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP203","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ203","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR203","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS203","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT203","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU203","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV203","v":0},{"$f":"+SUM(AX203:BS203)","v":0},{"$f":"(AX203+AA203)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH203+AK203)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR203+AU203)/2","v":0},0,{"$f":"+AVERAGE(AW203,BT203)","v":0},{"$f":"SUM(D203:Y203)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,{"$f":"-12+12","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D204:Y204,\"<>0\")<=1,IF((SUM(D204:Y204))>0,((+HLOOKUP((SUM(D204:Y204)),Priser!$E$342:$H$344,2)+((SUM(D204:Y204))-HLOOKUP((SUM(D204:Y204)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D204:Y204)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D204:Y204)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X204*$Z204-(2009-X$3)/$C204*$Z204*X204)<0,0,(X204*$Z204-(2009-X$3)/$C204*$Z204*X204))","v":0},{"$f":"IF((Y204*$Z204-(2009-Y$3)/$C204*$Z204*Y204)<0,0,(Y204*$Z204-(2009-Y$3)/$C204*$Z204*Y204))","v":0},{"$f":"+SUM(AA204:AV204)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA204","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB204","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC204","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD204","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE204","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF204","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG204","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH204","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI204","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ204","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK204","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL204","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM204","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN204","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO204","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP204","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ204","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR204","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS204","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT204","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU204","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV204","v":0},{"$f":"+SUM(AX204:BS204)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW204,BT204)","v":0},{"$f":"SUM(D204:Y204)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D205:Y205,\"<>0\")<=1,IF((SUM(D205:Y205))>0,(+HLOOKUP((SUM(D205:Y205)),Priser!$E$168:$J$170,2)+((SUM(D205:Y205))-HLOOKUP((SUM(D205:Y205)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D205:Y205)),Priser!$E$168:$J$170,3))/(SUM(D205:Y205)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D205*$Z205-(2009-D$3)/($C205+D206)*$Z205*D205)<0,0,(D205*$Z205-(2009-D$3)/($C205+D206)*$Z205*D205))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA205:AV205)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA205","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB205","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC205","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD205","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE205","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF205","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG205","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH205","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI205","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ205","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK205","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL205","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM205","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN205","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO205","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP205","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ205","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR205","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS205","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT205","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU205","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV205","v":0},{"$f":"+SUM(AX205:BS205)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW205,BT205)","v":0},{"$f":"SUM(D205:Y205)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D207:Y207,\"<>0\")<=1,IF((SUM(D207:Y207))>0,(+HLOOKUP((SUM(D207:Y207)),Priser!$E$191:$J$193,2)+((SUM(D207:Y207))-HLOOKUP((SUM(D207:Y207)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D207:Y207)),Priser!$E$191:$J$193,3))/(SUM(D207:Y207)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D207*$Z207-(2009-D$3)/($C207+D208)*$Z207*D207)<0,0,(D207*$Z207-(2009-D$3)/($C207+D208)*$Z207*D207))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA207:AV207)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA207","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB207","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC207","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD207","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE207","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF207","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG207","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH207","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI207","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ207","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK207","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL207","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM207","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN207","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO207","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP207","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ207","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR207","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS207","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT207","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU207","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV207","v":0},{"$f":"+SUM(AX207:BS207)","v":0},{"$f":"(AX207+AA207)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW207,BT207)","v":0},{"$f":"SUM(D207:Y207)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW210:AW217)","v":486629.67600000009},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT210:BT217)","v":455143.72934316745},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ210:CQ217)","v":470886.70267158374},{"$f":"SUM(D209:Y209)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D210:Y210,\"<>0\")<=1,IF((SUM(D210:Y210))>0,((+HLOOKUP((SUM(D210:Y210)),Priser!$E$342:$H$344,2)+((SUM(D210:Y210))-HLOOKUP((SUM(D210:Y210)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D210:Y210)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D210:Y210)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D210*$Z210-(2009-D$3)/($C210+D211)*$Z210*D210)<0,0,(D210*$Z210-(2009-D$3)/($C210+D211)*$Z210*D210))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA210:AV210)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA210","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB210","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC210","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD210","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE210","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF210","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG210","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH210","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI210","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ210","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK210","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL210","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM210","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN210","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO210","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP210","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ210","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR210","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS210","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT210","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU210","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV210","v":0},{"$f":"+SUM(AX210:BS210)","v":0},{"$f":"(AX210+AA210)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW210,BT210)","v":0},{"$f":"SUM(D210:Y210)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,270,0,0,0,0,0,{"$f":"IF(COUNTIF(D212:Y212,\"<>0\")<=1,IF((SUM(D212:Y212))>0,((+HLOOKUP((SUM(D212:Y212)),Priser!$E$342:$H$344,2)+((SUM(D212:Y212))-HLOOKUP((SUM(D212:Y212)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D212:Y212)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D212:Y212)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2252.9151666666671},{"$f":"IF((D212*$Z212-(2009-D$3)/$C212*$Z212*D212)<0,0,(D212*$Z212-(2009-D$3)/$C212*$Z212*D212))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N212*$Z212-(2009-N$3)/$C212*$Z212*N212)<0,0,(N212*$Z212-(2009-N$3)/$C212*$Z212*N212))","v":0},0,0,0,0,0,486629.67600000009,0,0,0,{"$f":"IF((X212*$Z212-(2009-X$3)/$C212*$Z212*X212)<0,0,(X212*$Z212-(2009-X$3)/$C212*$Z212*X212))","v":0},{"$f":"IF((Y212*$Z212-(2009-Y$3)/$C212*$Z212*Y212)<0,0,(Y212*$Z212-(2009-Y$3)/$C212*$Z212*Y212))","v":0},{"$f":"+SUM(AA212:AV212)","v":486629.67600000009},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA212","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB212","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC212","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD212","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE212","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF212","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG212","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH212","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI212","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ212","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK212","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL212","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM212","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN212","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO212","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP212","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ212","v":455143.72934316745},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR212","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS212","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT212","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU212","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV212","v":0},{"$f":"+SUM(AX212:BS212)","v":455143.72934316745},{"$f":"(AX212+AA212)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH212+AK212)/2","v":0},0,0,0,0,0,470886.70267158374,0,0,0,{"$f":"(BR212+AU212)/2","v":0},0,{"$f":"+AVERAGE(AW212,BT212)","v":470886.70267158374},{"$f":"SUM(D212:Y212)","v":270}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,{"$f":"-270+270","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D213:Y213,\"<>0\")<=1,IF((SUM(D213:Y213))>0,((+HLOOKUP((SUM(D213:Y213)),Priser!$E$342:$H$344,2)+((SUM(D213:Y213))-HLOOKUP((SUM(D213:Y213)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D213:Y213)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D213:Y213)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X213*$Z213-(2009-X$3)/$C213*$Z213*X213)<0,0,(X213*$Z213-(2009-X$3)/$C213*$Z213*X213))","v":0},{"$f":"IF((Y213*$Z213-(2009-Y$3)/$C213*$Z213*Y213)<0,0,(Y213*$Z213-(2009-Y$3)/$C213*$Z213*Y213))","v":0},{"$f":"+SUM(AA213:AV213)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA213","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB213","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC213","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD213","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE213","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF213","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG213","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH213","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI213","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ213","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK213","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL213","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM213","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN213","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO213","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP213","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ213","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR213","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS213","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT213","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU213","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV213","v":0},{"$f":"+SUM(AX213:BS213)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW213,BT213)","v":0},{"$f":"SUM(D213:Y213)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D214:Y214,\"<>0\")<=1,IF((SUM(D214:Y214))>0,(+HLOOKUP((SUM(D214:Y214)),Priser!$E$168:$J$170,2)+((SUM(D214:Y214))-HLOOKUP((SUM(D214:Y214)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D214:Y214)),Priser!$E$168:$J$170,3))/(SUM(D214:Y214)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D214*$Z214-(2009-D$3)/($C214+D215)*$Z214*D214)<0,0,(D214*$Z214-(2009-D$3)/($C214+D215)*$Z214*D214))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA214:AV214)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA214","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB214","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC214","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD214","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE214","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF214","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG214","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH214","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI214","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ214","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK214","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL214","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM214","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN214","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO214","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP214","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ214","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR214","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS214","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT214","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU214","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV214","v":0},{"$f":"+SUM(AX214:BS214)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW214,BT214)","v":0},{"$f":"SUM(D214:Y214)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D216:Y216,\"<>0\")<=1,IF((SUM(D216:Y216))>0,(+HLOOKUP((SUM(D216:Y216)),Priser!$E$191:$J$193,2)+((SUM(D216:Y216))-HLOOKUP((SUM(D216:Y216)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D216:Y216)),Priser!$E$191:$J$193,3))/(SUM(D216:Y216)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D216*$Z216-(2009-D$3)/($C216+D217)*$Z216*D216)<0,0,(D216*$Z216-(2009-D$3)/($C216+D217)*$Z216*D216))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA216:AV216)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA216","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB216","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC216","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD216","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE216","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF216","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG216","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH216","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI216","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ216","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK216","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL216","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM216","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN216","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO216","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP216","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ216","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR216","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS216","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT216","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU216","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV216","v":0},{"$f":"+SUM(AX216:BS216)","v":0},{"$f":"(AX216+AA216)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW216,BT216)","v":0},{"$f":"SUM(D216:Y216)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW219:AW226)","v":200699.08559999993},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT219:BT226)","v":141690.7199431622},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ219:CQ226)","v":171194.90277158108},{"$f":"SUM(D218:Y218)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,280,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D219:Y219,\"<>0\")<=1,IF((SUM(D219:Y219))>0,((+HLOOKUP((SUM(D219:Y219)),Priser!$E$342:$H$344,2)+((SUM(D219:Y219))-HLOOKUP((SUM(D219:Y219)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D219:Y219)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D219:Y219)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":861.51736607142857},{"$f":"IF((D219*$Z219-(2009-D$3)/($C219+D220)*$Z219*D219)<0,0,(D219*$Z219-(2009-D$3)/($C219+D220)*$Z219*D219))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA219:AV219)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA219","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB219","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC219","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD219","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE219","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF219","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG219","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH219","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI219","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ219","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK219","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL219","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM219","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN219","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO219","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP219","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ219","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR219","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS219","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT219","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU219","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV219","v":0},{"$f":"+SUM(AX219:BS219)","v":0},{"$f":"(AX219+AA219)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW219,BT219)","v":0},{"$f":"SUM(D219:Y219)","v":280}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,280,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D221:Y221,\"<>0\")<=1,IF((SUM(D221:Y221))>0,((+HLOOKUP((SUM(D221:Y221)),Priser!$E$342:$H$344,2)+((SUM(D221:Y221))-HLOOKUP((SUM(D221:Y221)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D221:Y221)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D221:Y221)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2239.9451517857142},{"$f":"IF((D221*$Z221-(2009-D$3)/$C221*$Z221*D221)<0,0,(D221*$Z221-(2009-D$3)/$C221*$Z221*D221))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N221*$Z221-(2009-N$3)/$C221*$Z221*N221)<0,0,(N221*$Z221-(2009-N$3)/$C221*$Z221*N221))","v":200699.08559999993},0,0,0,0,0,0,0,0,0,{"$f":"IF((X221*$Z221-(2009-X$3)/$C221*$Z221*X221)<0,0,(X221*$Z221-(2009-X$3)/$C221*$Z221*X221))","v":0},{"$f":"IF((Y221*$Z221-(2009-Y$3)/$C221*$Z221*Y221)<0,0,(Y221*$Z221-(2009-Y$3)/$C221*$Z221*Y221))","v":0},{"$f":"+SUM(AA221:AV221)","v":200699.08559999993},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA221","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB221","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC221","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD221","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE221","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF221","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG221","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH221","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI221","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ221","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK221","v":141690.7199431622},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL221","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM221","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN221","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO221","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP221","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ221","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR221","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS221","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT221","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU221","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV221","v":0},{"$f":"+SUM(AX221:BS221)","v":141690.7199431622},{"$f":"(AX221+AA221)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH221+AK221)/2","v":171194.90277158108},0,0,0,0,0,0,0,0,0,{"$f":"(BR221+AU221)/2","v":0},0,{"$f":"+AVERAGE(AW221,BT221)","v":171194.90277158108},{"$f":"SUM(D221:Y221)","v":280}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,280,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D222:Y222,\"<>0\")<=1,IF((SUM(D222:Y222))>0,((+HLOOKUP((SUM(D222:Y222)),Priser!$E$342:$H$344,2)+((SUM(D222:Y222))-HLOOKUP((SUM(D222:Y222)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D222:Y222)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D222:Y222)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":344.60694642857146},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X222*$Z222-(2009-X$3)/$C222*$Z222*X222)<0,0,(X222*$Z222-(2009-X$3)/$C222*$Z222*X222))","v":0},{"$f":"IF((Y222*$Z222-(2009-Y$3)/$C222*$Z222*Y222)<0,0,(Y222*$Z222-(2009-Y$3)/$C222*$Z222*Y222))","v":0},{"$f":"+SUM(AA222:AV222)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA222","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB222","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC222","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD222","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE222","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF222","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG222","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH222","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI222","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ222","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK222","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL222","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM222","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN222","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO222","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP222","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ222","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR222","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS222","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT222","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU222","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV222","v":0},{"$f":"+SUM(AX222:BS222)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW222,BT222)","v":0},{"$f":"SUM(D222:Y222)","v":280}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D223:Y223,\"<>0\")<=1,IF((SUM(D223:Y223))>0,(+HLOOKUP((SUM(D223:Y223)),Priser!$E$168:$J$170,2)+((SUM(D223:Y223))-HLOOKUP((SUM(D223:Y223)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D223:Y223)),Priser!$E$168:$J$170,3))/(SUM(D223:Y223)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D223*$Z223-(2009-D$3)/($C223+D224)*$Z223*D223)<0,0,(D223*$Z223-(2009-D$3)/($C223+D224)*$Z223*D223))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA223:AV223)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA223","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB223","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC223","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD223","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE223","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF223","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG223","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH223","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI223","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ223","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK223","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL223","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM223","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN223","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO223","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP223","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ223","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR223","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS223","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT223","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU223","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV223","v":0},{"$f":"+SUM(AX223:BS223)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW223,BT223)","v":0},{"$f":"SUM(D223:Y223)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D225:Y225,\"<>0\")<=1,IF((SUM(D225:Y225))>0,(+HLOOKUP((SUM(D225:Y225)),Priser!$E$191:$J$193,2)+((SUM(D225:Y225))-HLOOKUP((SUM(D225:Y225)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D225:Y225)),Priser!$E$191:$J$193,3))/(SUM(D225:Y225)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D225*$Z225-(2009-D$3)/($C225+D226)*$Z225*D225)<0,0,(D225*$Z225-(2009-D$3)/($C225+D226)*$Z225*D225))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA225:AV225)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA225","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB225","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC225","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD225","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE225","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF225","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG225","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH225","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI225","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ225","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK225","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL225","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM225","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN225","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO225","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP225","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ225","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR225","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS225","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT225","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU225","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV225","v":0},{"$f":"+SUM(AX225:BS225)","v":0},{"$f":"(AX225+AA225)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW225,BT225)","v":0},{"$f":"SUM(D225:Y225)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW228:AW235)","v":715428.23534999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT228:BT235)","v":712344.53858881607},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ228:CQ235)","v":713886.38696940814},{"$f":"SUM(D227:Y227)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,260,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D228:Y228,\"<>0\")<=1,IF((SUM(D228:Y228))>0,((+HLOOKUP((SUM(D228:Y228)),Priser!$E$342:$H$344,2)+((SUM(D228:Y228))-HLOOKUP((SUM(D228:Y228)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D228:Y228)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D228:Y228)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":871.87802884615382},{"$f":"IF((D228*$Z228-(2009-D$3)/($C228+D229)*$Z228*D228)<0,0,(D228*$Z228-(2009-D$3)/($C228+D229)*$Z228*D228))","v":0},0,0,0,0,0,0,0,0,0,149614.26975000001,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA228:AV228)","v":149614.26975000001},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA228","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB228","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC228","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD228","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE228","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF228","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG228","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH228","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI228","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ228","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK228","v":105625.56142830769},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL228","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM228","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN228","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO228","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP228","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ228","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR228","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS228","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT228","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU228","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV228","v":0},{"$f":"+SUM(AX228:BS228)","v":105625.56142830769},{"$f":"(AX228+AA228)/2","v":0},0,0,0,0,0,0,0,0,0,127619.91558915385,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW228,BT228)","v":127619.91558915385},{"$f":"SUM(D228:Y228)","v":260}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,260,0,{"$f":"IF(COUNTIF(D230:Y230,\"<>0\")<=1,IF((SUM(D230:Y230))>0,((+HLOOKUP((SUM(D230:Y230)),Priser!$E$342:$H$344,2)+((SUM(D230:Y230))-HLOOKUP((SUM(D230:Y230)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D230:Y230)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D230:Y230)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2266.8828749999998},{"$f":"IF((D230*$Z230-(2009-D$3)/$C230*$Z230*D230)<0,0,(D230*$Z230-(2009-D$3)/$C230*$Z230*D230))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N230*$Z230-(2009-N$3)/$C230*$Z230*N230)<0,0,(N230*$Z230-(2009-N$3)/$C230*$Z230*N230))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X230*$Z230-(2009-X$3)/$C230*$Z230*X230)<0,0,(X230*$Z230-(2009-X$3)/$C230*$Z230*X230))","v":565813.9656},{"$f":"IF((Y230*$Z230-(2009-Y$3)/$C230*$Z230*Y230)<0,0,(Y230*$Z230-(2009-Y$3)/$C230*$Z230*Y230))","v":0},{"$f":"+SUM(AA230:AV230)","v":565813.9656},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA230","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB230","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC230","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD230","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE230","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF230","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG230","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH230","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI230","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ230","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK230","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL230","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM230","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN230","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO230","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP230","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ230","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR230","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS230","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT230","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU230","v":606718.9771605084},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV230","v":0},{"$f":"+SUM(AX230:BS230)","v":606718.9771605084},{"$f":"(AX230+AA230)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH230+AK230)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR230+AU230)/2","v":586266.47138025425},0,{"$f":"+AVERAGE(AW230,BT230)","v":586266.47138025425},{"$f":"SUM(D230:Y230)","v":260}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,260,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D231:Y231,\"<>0\")<=1,IF((SUM(D231:Y231))>0,((+HLOOKUP((SUM(D231:Y231)),Priser!$E$342:$H$344,2)+((SUM(D231:Y231))-HLOOKUP((SUM(D231:Y231)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D231:Y231)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D231:Y231)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":348.75121153846158},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X231*$Z231-(2009-X$3)/$C231*$Z231*X231)<0,0,(X231*$Z231-(2009-X$3)/$C231*$Z231*X231))","v":0},{"$f":"IF((Y231*$Z231-(2009-Y$3)/$C231*$Z231*Y231)<0,0,(Y231*$Z231-(2009-Y$3)/$C231*$Z231*Y231))","v":0},{"$f":"+SUM(AA231:AV231)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA231","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB231","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC231","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD231","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE231","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF231","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG231","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH231","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI231","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ231","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK231","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL231","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM231","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN231","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO231","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP231","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ231","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR231","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS231","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT231","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU231","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV231","v":0},{"$f":"+SUM(AX231:BS231)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW231,BT231)","v":0},{"$f":"SUM(D231:Y231)","v":260}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D232:Y232,\"<>0\")<=1,IF((SUM(D232:Y232))>0,(+HLOOKUP((SUM(D232:Y232)),Priser!$E$168:$J$170,2)+((SUM(D232:Y232))-HLOOKUP((SUM(D232:Y232)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D232:Y232)),Priser!$E$168:$J$170,3))/(SUM(D232:Y232)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D232*$Z232-(2009-D$3)/($C232+D233)*$Z232*D232)<0,0,(D232*$Z232-(2009-D$3)/($C232+D233)*$Z232*D232))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA232:AV232)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA232","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB232","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC232","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD232","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE232","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF232","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG232","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH232","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI232","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ232","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK232","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL232","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM232","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN232","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO232","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP232","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ232","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR232","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS232","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT232","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU232","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV232","v":0},{"$f":"+SUM(AX232:BS232)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW232,BT232)","v":0},{"$f":"SUM(D232:Y232)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D234:Y234,\"<>0\")<=1,IF((SUM(D234:Y234))>0,(+HLOOKUP((SUM(D234:Y234)),Priser!$E$191:$J$193,2)+((SUM(D234:Y234))-HLOOKUP((SUM(D234:Y234)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D234:Y234)),Priser!$E$191:$J$193,3))/(SUM(D234:Y234)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D234*$Z234-(2009-D$3)/($C234+D235)*$Z234*D234)<0,0,(D234*$Z234-(2009-D$3)/($C234+D235)*$Z234*D234))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA234:AV234)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA234","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB234","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC234","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD234","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE234","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF234","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG234","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH234","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI234","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ234","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK234","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL234","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM234","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN234","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO234","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP234","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ234","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR234","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS234","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT234","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU234","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV234","v":0},{"$f":"+SUM(AX234:BS234)","v":0},{"$f":"(AX234+AA234)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW234,BT234)","v":0},{"$f":"SUM(D234:Y234)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW237:AW244)","v":350567.33399999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT237:BT244)","v":327884.90232283273},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ237:CQ244)","v":339226.11816141638},{"$f":"SUM(D236:Y236)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D237:Y237,\"<>0\")<=1,IF((SUM(D237:Y237))>0,((+HLOOKUP((SUM(D237:Y237)),Priser!$E$342:$H$344,2)+((SUM(D237:Y237))-HLOOKUP((SUM(D237:Y237)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D237:Y237)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D237:Y237)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D237*$Z237-(2009-D$3)/($C237+D238)*$Z237*D237)<0,0,(D237*$Z237-(2009-D$3)/($C237+D238)*$Z237*D237))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA237:AV237)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA237","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB237","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC237","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD237","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE237","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF237","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG237","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH237","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI237","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ237","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK237","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL237","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM237","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN237","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO237","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP237","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ237","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR237","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS237","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT237","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU237","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV237","v":0},{"$f":"+SUM(AX237:BS237)","v":0},{"$f":"(AX237+AA237)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW237,BT237)","v":0},{"$f":"SUM(D237:Y237)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,180,0,0,0,0,0,{"$f":"IF(COUNTIF(D239:Y239,\"<>0\")<=1,IF((SUM(D239:Y239))>0,((+HLOOKUP((SUM(D239:Y239)),Priser!$E$342:$H$344,2)+((SUM(D239:Y239))-HLOOKUP((SUM(D239:Y239)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D239:Y239)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D239:Y239)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2434.495375},{"$f":"IF((D239*$Z239-(2009-D$3)/$C239*$Z239*D239)<0,0,(D239*$Z239-(2009-D$3)/$C239*$Z239*D239))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N239*$Z239-(2009-N$3)/$C239*$Z239*N239)<0,0,(N239*$Z239-(2009-N$3)/$C239*$Z239*N239))","v":0},0,0,0,0,0,350567.33399999997,0,0,0,{"$f":"IF((X239*$Z239-(2009-X$3)/$C239*$Z239*X239)<0,0,(X239*$Z239-(2009-X$3)/$C239*$Z239*X239))","v":0},{"$f":"IF((Y239*$Z239-(2009-Y$3)/$C239*$Z239*Y239)<0,0,(Y239*$Z239-(2009-Y$3)/$C239*$Z239*Y239))","v":0},{"$f":"+SUM(AA239:AV239)","v":350567.33399999997},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA239","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB239","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC239","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD239","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE239","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF239","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG239","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH239","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI239","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ239","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK239","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL239","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM239","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN239","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO239","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP239","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ239","v":327884.90232283273},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR239","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS239","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT239","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU239","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV239","v":0},{"$f":"+SUM(AX239:BS239)","v":327884.90232283273},{"$f":"(AX239+AA239)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH239+AK239)/2","v":0},0,0,0,0,0,339226.11816141638,0,0,0,{"$f":"(BR239+AU239)/2","v":0},0,{"$f":"+AVERAGE(AW239,BT239)","v":339226.11816141638},{"$f":"SUM(D239:Y239)","v":180}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,{"$f":"-180+180","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D240:Y240,\"<>0\")<=1,IF((SUM(D240:Y240))>0,((+HLOOKUP((SUM(D240:Y240)),Priser!$E$342:$H$344,2)+((SUM(D240:Y240))-HLOOKUP((SUM(D240:Y240)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D240:Y240)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D240:Y240)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X240*$Z240-(2009-X$3)/$C240*$Z240*X240)<0,0,(X240*$Z240-(2009-X$3)/$C240*$Z240*X240))","v":0},{"$f":"IF((Y240*$Z240-(2009-Y$3)/$C240*$Z240*Y240)<0,0,(Y240*$Z240-(2009-Y$3)/$C240*$Z240*Y240))","v":0},{"$f":"+SUM(AA240:AV240)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA240","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB240","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC240","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD240","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE240","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF240","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG240","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH240","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI240","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ240","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK240","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL240","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM240","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN240","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO240","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP240","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ240","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR240","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS240","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT240","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU240","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV240","v":0},{"$f":"+SUM(AX240:BS240)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW240,BT240)","v":0},{"$f":"SUM(D240:Y240)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D241:Y241,\"<>0\")<=1,IF((SUM(D241:Y241))>0,(+HLOOKUP((SUM(D241:Y241)),Priser!$E$168:$J$170,2)+((SUM(D241:Y241))-HLOOKUP((SUM(D241:Y241)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D241:Y241)),Priser!$E$168:$J$170,3))/(SUM(D241:Y241)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D241*$Z241-(2009-D$3)/($C241+D242)*$Z241*D241)<0,0,(D241*$Z241-(2009-D$3)/($C241+D242)*$Z241*D241))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA241:AV241)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA241","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB241","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC241","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD241","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE241","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF241","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG241","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH241","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI241","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ241","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK241","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL241","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM241","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN241","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO241","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP241","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ241","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR241","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS241","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT241","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU241","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV241","v":0},{"$f":"+SUM(AX241:BS241)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW241,BT241)","v":0},{"$f":"SUM(D241:Y241)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D243:Y243,\"<>0\")<=1,IF((SUM(D243:Y243))>0,(+HLOOKUP((SUM(D243:Y243)),Priser!$E$191:$J$193,2)+((SUM(D243:Y243))-HLOOKUP((SUM(D243:Y243)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D243:Y243)),Priser!$E$191:$J$193,3))/(SUM(D243:Y243)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D243*$Z243-(2009-D$3)/($C243+D244)*$Z243*D243)<0,0,(D243*$Z243-(2009-D$3)/($C243+D244)*$Z243*D243))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA243:AV243)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA243","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB243","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC243","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD243","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE243","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF243","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG243","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH243","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI243","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ243","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK243","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL243","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM243","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN243","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO243","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP243","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ243","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR243","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS243","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT243","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU243","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV243","v":0},{"$f":"+SUM(AX243:BS243)","v":0},{"$f":"(AX243+AA243)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW243,BT243)","v":0},{"$f":"SUM(D243:Y243)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW246:AW253)","v":220059.60930000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT246:BT253)","v":195449.25050096455},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ246:CQ253)","v":207754.4299004823},{"$f":"SUM(D245:Y245)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,70,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D246:Y246,\"<>0\")<=1,IF((SUM(D246:Y246))>0,((+HLOOKUP((SUM(D246:Y246)),Priser!$E$342:$H$344,2)+((SUM(D246:Y246))-HLOOKUP((SUM(D246:Y246)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D246:Y246)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D246:Y246)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1265.5832142857143},{"$f":"IF((D246*$Z246-(2009-D$3)/($C246+D247)*$Z246*D246)<0,0,(D246*$Z246-(2009-D$3)/($C246+D247)*$Z246*D246))","v":0},0,0,0,0,0,0,0,0,0,0,0,72644.476500000019,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA246:AV246)","v":72644.476500000019},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA246","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB246","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC246","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD246","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE246","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF246","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG246","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH246","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI246","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ246","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK246","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL246","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM246","v":64520.283981799912},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN246","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO246","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP246","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ246","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR246","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS246","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT246","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU246","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV246","v":0},{"$f":"+SUM(AX246:BS246)","v":64520.283981799912},{"$f":"(AX246+AA246)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,68582.380240899962,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW246,BT246)","v":68582.380240899962},{"$f":"SUM(D246:Y246)","v":70}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,70,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D248:Y248,\"<>0\")<=1,IF((SUM(D248:Y248))>0,((+HLOOKUP((SUM(D248:Y248)),Priser!$E$342:$H$344,2)+((SUM(D248:Y248))-HLOOKUP((SUM(D248:Y248)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D248:Y248)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D248:Y248)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":3290.516357142857},{"$f":"IF((D248*$Z248-(2009-D$3)/$C248*$Z248*D248)<0,0,(D248*$Z248-(2009-D$3)/$C248*$Z248*D248))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N248*$Z248-(2009-N$3)/$C248*$Z248*N248)<0,0,(N248*$Z248-(2009-N$3)/$C248*$Z248*N248))","v":0},0,147415.13279999999,0,0,0,0,0,0,0,{"$f":"IF((X248*$Z248-(2009-X$3)/$C248*$Z248*X248)<0,0,(X248*$Z248-(2009-X$3)/$C248*$Z248*X248))","v":0},{"$f":"IF((Y248*$Z248-(2009-Y$3)/$C248*$Z248*Y248)<0,0,(Y248*$Z248-(2009-Y$3)/$C248*$Z248*Y248))","v":0},{"$f":"+SUM(AA248:AV248)","v":147415.13279999999},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA248","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB248","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC248","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD248","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE248","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF248","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG248","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH248","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI248","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ248","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK248","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL248","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM248","v":130928.96651916465},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN248","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO248","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP248","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ248","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR248","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS248","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT248","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU248","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV248","v":0},{"$f":"+SUM(AX248:BS248)","v":130928.96651916465},{"$f":"(AX248+AA248)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH248+AK248)/2","v":0},0,139172.04965958232,0,0,0,0,0,0,0,{"$f":"(BR248+AU248)/2","v":0},0,{"$f":"+AVERAGE(AW248,BT248)","v":139172.04965958232},{"$f":"SUM(D248:Y248)","v":70}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-70+70","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D249:Y249,\"<>0\")<=1,IF((SUM(D249:Y249))>0,((+HLOOKUP((SUM(D249:Y249)),Priser!$E$342:$H$344,2)+((SUM(D249:Y249))-HLOOKUP((SUM(D249:Y249)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D249:Y249)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D249:Y249)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X249*$Z249-(2009-X$3)/$C249*$Z249*X249)<0,0,(X249*$Z249-(2009-X$3)/$C249*$Z249*X249))","v":0},{"$f":"IF((Y249*$Z249-(2009-Y$3)/$C249*$Z249*Y249)<0,0,(Y249*$Z249-(2009-Y$3)/$C249*$Z249*Y249))","v":0},{"$f":"+SUM(AA249:AV249)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA249","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB249","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC249","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD249","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE249","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF249","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG249","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH249","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI249","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ249","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK249","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL249","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM249","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN249","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO249","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP249","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ249","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR249","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS249","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT249","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU249","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV249","v":0},{"$f":"+SUM(AX249:BS249)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW249,BT249)","v":0},{"$f":"SUM(D249:Y249)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D250:Y250,\"<>0\")<=1,IF((SUM(D250:Y250))>0,(+HLOOKUP((SUM(D250:Y250)),Priser!$E$168:$J$170,2)+((SUM(D250:Y250))-HLOOKUP((SUM(D250:Y250)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D250:Y250)),Priser!$E$168:$J$170,3))/(SUM(D250:Y250)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D250*$Z250-(2009-D$3)/($C250+D251)*$Z250*D250)<0,0,(D250*$Z250-(2009-D$3)/($C250+D251)*$Z250*D250))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA250:AV250)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA250","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB250","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC250","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD250","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE250","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF250","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG250","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH250","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI250","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ250","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK250","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL250","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM250","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN250","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO250","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP250","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ250","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR250","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS250","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT250","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU250","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV250","v":0},{"$f":"+SUM(AX250:BS250)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW250,BT250)","v":0},{"$f":"SUM(D250:Y250)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D252:Y252,\"<>0\")<=1,IF((SUM(D252:Y252))>0,(+HLOOKUP((SUM(D252:Y252)),Priser!$E$191:$J$193,2)+((SUM(D252:Y252))-HLOOKUP((SUM(D252:Y252)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D252:Y252)),Priser!$E$191:$J$193,3))/(SUM(D252:Y252)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D252*$Z252-(2009-D$3)/($C252+D253)*$Z252*D252)<0,0,(D252*$Z252-(2009-D$3)/($C252+D253)*$Z252*D252))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA252:AV252)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA252","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB252","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC252","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD252","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE252","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF252","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG252","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH252","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI252","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ252","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK252","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL252","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM252","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN252","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO252","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP252","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ252","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR252","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS252","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT252","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU252","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV252","v":0},{"$f":"+SUM(AX252:BS252)","v":0},{"$f":"(AX252+AA252)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW252,BT252)","v":0},{"$f":"SUM(D252:Y252)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW255:AW262)","v":350046.21150000003},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT255:BT262)","v":260656.30900393121},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ255:CQ262)","v":305351.26025196561},{"$f":"SUM(D254:Y254)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D255:Y255,\"<>0\")<=1,IF((SUM(D255:Y255))>0,((+HLOOKUP((SUM(D255:Y255)),Priser!$E$342:$H$344,2)+((SUM(D255:Y255))-HLOOKUP((SUM(D255:Y255)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D255:Y255)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D255:Y255)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":915.39281249999999},{"$f":"IF((D255*$Z255-(2009-D$3)/($C255+D256)*$Z255*D255)<0,0,(D255*$Z255-(2009-D$3)/($C255+D256)*$Z255*D255))","v":0},0,0,0,0,0,0,0,0,102523.99500000001,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA255:AV255)","v":102523.99500000001},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA255","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB255","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC255","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD255","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE255","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF255","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG255","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH255","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI255","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ255","v":60917.079118311689},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK255","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL255","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM255","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN255","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO255","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP255","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ255","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR255","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS255","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT255","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU255","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV255","v":0},{"$f":"+SUM(AX255:BS255)","v":60917.079118311689},{"$f":"(AX255+AA255)/2","v":0},0,0,0,0,0,0,0,0,81720.537059155846,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW255,BT255)","v":81720.537059155846},{"$f":"SUM(D255:Y255)","v":200}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D257:Y257,\"<>0\")<=1,IF((SUM(D257:Y257))>0,((+HLOOKUP((SUM(D257:Y257)),Priser!$E$342:$H$344,2)+((SUM(D257:Y257))-HLOOKUP((SUM(D257:Y257)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D257:Y257)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D257:Y257)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2380.0213125},{"$f":"IF((D257*$Z257-(2009-D$3)/$C257*$Z257*D257)<0,0,(D257*$Z257-(2009-D$3)/$C257*$Z257*D257))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N257*$Z257-(2009-N$3)/$C257*$Z257*N257)<0,0,(N257*$Z257-(2009-N$3)/$C257*$Z257*N257))","v":0},247522.21650000001,0,0,0,0,0,0,0,0,{"$f":"IF((X257*$Z257-(2009-X$3)/$C257*$Z257*X257)<0,0,(X257*$Z257-(2009-X$3)/$C257*$Z257*X257))","v":0},{"$f":"IF((Y257*$Z257-(2009-Y$3)/$C257*$Z257*Y257)<0,0,(Y257*$Z257-(2009-Y$3)/$C257*$Z257*Y257))","v":0},{"$f":"+SUM(AA257:AV257)","v":247522.21650000001},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA257","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB257","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC257","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD257","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE257","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF257","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG257","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH257","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI257","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ257","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK257","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL257","v":199739.22988561951},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM257","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN257","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO257","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP257","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ257","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR257","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS257","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT257","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU257","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV257","v":0},{"$f":"+SUM(AX257:BS257)","v":199739.22988561951},{"$f":"(AX257+AA257)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH257+AK257)/2","v":0},223630.72319280976,0,0,0,0,0,0,0,0,{"$f":"(BR257+AU257)/2","v":0},0,{"$f":"+AVERAGE(AW257,BT257)","v":223630.72319280976},{"$f":"SUM(D257:Y257)","v":200}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D258:Y258,\"<>0\")<=1,IF((SUM(D258:Y258))>0,((+HLOOKUP((SUM(D258:Y258)),Priser!$E$342:$H$344,2)+((SUM(D258:Y258))-HLOOKUP((SUM(D258:Y258)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D258:Y258)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D258:Y258)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":366.15712500000001},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X258*$Z258-(2009-X$3)/$C258*$Z258*X258)<0,0,(X258*$Z258-(2009-X$3)/$C258*$Z258*X258))","v":0},{"$f":"IF((Y258*$Z258-(2009-Y$3)/$C258*$Z258*Y258)<0,0,(Y258*$Z258-(2009-Y$3)/$C258*$Z258*Y258))","v":0},{"$f":"+SUM(AA258:AV258)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA258","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB258","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC258","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD258","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE258","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF258","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG258","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH258","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI258","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ258","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK258","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL258","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM258","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN258","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO258","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP258","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ258","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR258","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS258","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT258","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU258","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV258","v":0},{"$f":"+SUM(AX258:BS258)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW258,BT258)","v":0},{"$f":"SUM(D258:Y258)","v":200}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D259:Y259,\"<>0\")<=1,IF((SUM(D259:Y259))>0,(+HLOOKUP((SUM(D259:Y259)),Priser!$E$168:$J$170,2)+((SUM(D259:Y259))-HLOOKUP((SUM(D259:Y259)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D259:Y259)),Priser!$E$168:$J$170,3))/(SUM(D259:Y259)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D259*$Z259-(2009-D$3)/($C259+D260)*$Z259*D259)<0,0,(D259*$Z259-(2009-D$3)/($C259+D260)*$Z259*D259))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA259:AV259)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA259","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB259","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC259","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD259","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE259","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF259","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG259","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH259","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI259","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ259","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK259","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL259","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM259","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN259","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO259","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP259","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ259","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR259","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS259","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT259","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU259","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV259","v":0},{"$f":"+SUM(AX259:BS259)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW259,BT259)","v":0},{"$f":"SUM(D259:Y259)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D261:Y261,\"<>0\")<=1,IF((SUM(D261:Y261))>0,(+HLOOKUP((SUM(D261:Y261)),Priser!$E$191:$J$193,2)+((SUM(D261:Y261))-HLOOKUP((SUM(D261:Y261)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D261:Y261)),Priser!$E$191:$J$193,3))/(SUM(D261:Y261)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D261*$Z261-(2009-D$3)/($C261+D262)*$Z261*D261)<0,0,(D261*$Z261-(2009-D$3)/($C261+D262)*$Z261*D261))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA261:AV261)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA261","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB261","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC261","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD261","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE261","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF261","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG261","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH261","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI261","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ261","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK261","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL261","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM261","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN261","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO261","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP261","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ261","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR261","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS261","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT261","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU261","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV261","v":0},{"$f":"+SUM(AX261:BS261)","v":0},{"$f":"(AX261+AA261)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW261,BT261)","v":0},{"$f":"SUM(D261:Y261)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW264:AW271)","v":231049.26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT264:BT271)","v":223077.49780240637},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ264:CQ271)","v":227063.37890120316},{"$f":"SUM(D263:Y263)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D264:Y264,\"<>0\")<=1,IF((SUM(D264:Y264))>0,((+HLOOKUP((SUM(D264:Y264)),Priser!$E$342:$H$344,2)+((SUM(D264:Y264))-HLOOKUP((SUM(D264:Y264)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D264:Y264)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D264:Y264)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1481.085},{"$f":"IF((D264*$Z264-(2009-D$3)/($C264+D265)*$Z264*D264)<0,0,(D264*$Z264-(2009-D$3)/($C264+D265)*$Z264*D264))","v":0},0,0,0,0,0,8886.5099999999948,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA264:AV264)","v":8886.5099999999948},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA264","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB264","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC264","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD264","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE264","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF264","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG264","v":914.74780240633322},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH264","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI264","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ264","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK264","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL264","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM264","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN264","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO264","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP264","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ264","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR264","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS264","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT264","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU264","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV264","v":0},{"$f":"+SUM(AX264:BS264)","v":914.74780240633322},{"$f":"(AX264+AA264)/2","v":0},0,0,0,0,0,4900.6289012031639,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW264,BT264)","v":4900.6289012031639},{"$f":"SUM(D264:Y264)","v":50}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,50,{"$f":"IF(COUNTIF(D266:Y266,\"<>0\")<=1,IF((SUM(D266:Y266))>0,((+HLOOKUP((SUM(D266:Y266)),Priser!$E$342:$H$344,2)+((SUM(D266:Y266))-HLOOKUP((SUM(D266:Y266)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D266:Y266)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D266:Y266)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":3850.8210000000004},{"$f":"IF((D266*$Z266-(2009-D$3)/$C266*$Z266*D266)<0,0,(D266*$Z266-(2009-D$3)/$C266*$Z266*D266))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N266*$Z266-(2009-N$3)/$C266*$Z266*N266)<0,0,(N266*$Z266-(2009-N$3)/$C266*$Z266*N266))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X266*$Z266-(2009-X$3)/$C266*$Z266*X266)<0,0,(X266*$Z266-(2009-X$3)/$C266*$Z266*X266))","v":0},{"$f":"IF((Y266*$Z266-(2009-Y$3)/$C266*$Z266*Y266)<0,0,(Y266*$Z266-(2009-Y$3)/$C266*$Z266*Y266))","v":192541.05000000002},{"$f":"+SUM(AA266:AV266)","v":192541.05000000002},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA266","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB266","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC266","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD266","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE266","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF266","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG266","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH266","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI266","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ266","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK266","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL266","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM266","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN266","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO266","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP266","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ266","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR266","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS266","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT266","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU266","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV266","v":192541.05000000002},{"$f":"+SUM(AX266:BS266)","v":192541.05000000002},{"$f":"(AX266+AA266)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH266+AK266)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR266+AU266)/2","v":0},192541.05000000002,{"$f":"+AVERAGE(AW266,BT266)","v":192541.05000000002},{"$f":"SUM(D266:Y266)","v":50}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,50,{"$f":"IF(COUNTIF(D267:Y267,\"<>0\")<=1,IF((SUM(D267:Y267))>0,((+HLOOKUP((SUM(D267:Y267)),Priser!$E$342:$H$344,2)+((SUM(D267:Y267))-HLOOKUP((SUM(D267:Y267)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D267:Y267)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D267:Y267)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":592.43399999999997},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X267*$Z267-(2009-X$3)/$C267*$Z267*X267)<0,0,(X267*$Z267-(2009-X$3)/$C267*$Z267*X267))","v":0},{"$f":"IF((Y267*$Z267-(2009-Y$3)/$C267*$Z267*Y267)<0,0,(Y267*$Z267-(2009-Y$3)/$C267*$Z267*Y267))","v":29621.699999999997},{"$f":"+SUM(AA267:AV267)","v":29621.699999999997},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA267","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB267","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC267","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD267","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE267","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF267","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG267","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH267","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI267","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ267","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK267","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL267","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM267","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN267","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO267","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP267","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ267","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR267","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS267","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT267","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU267","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV267","v":29621.699999999997},{"$f":"+SUM(AX267:BS267)","v":29621.699999999997},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,29621.699999999997,{"$f":"+AVERAGE(AW267,BT267)","v":29621.699999999997},{"$f":"SUM(D267:Y267)","v":50}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D268:Y268,\"<>0\")<=1,IF((SUM(D268:Y268))>0,(+HLOOKUP((SUM(D268:Y268)),Priser!$E$168:$J$170,2)+((SUM(D268:Y268))-HLOOKUP((SUM(D268:Y268)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D268:Y268)),Priser!$E$168:$J$170,3))/(SUM(D268:Y268)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D268*$Z268-(2009-D$3)/($C268+D269)*$Z268*D268)<0,0,(D268*$Z268-(2009-D$3)/($C268+D269)*$Z268*D268))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA268:AV268)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA268","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB268","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC268","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD268","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE268","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF268","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG268","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH268","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI268","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ268","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK268","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL268","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM268","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN268","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO268","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP268","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ268","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR268","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS268","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT268","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU268","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV268","v":0},{"$f":"+SUM(AX268:BS268)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW268,BT268)","v":0},{"$f":"SUM(D268:Y268)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D270:Y270,\"<>0\")<=1,IF((SUM(D270:Y270))>0,(+HLOOKUP((SUM(D270:Y270)),Priser!$E$191:$J$193,2)+((SUM(D270:Y270))-HLOOKUP((SUM(D270:Y270)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D270:Y270)),Priser!$E$191:$J$193,3))/(SUM(D270:Y270)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D270*$Z270-(2009-D$3)/($C270+D271)*$Z270*D270)<0,0,(D270*$Z270-(2009-D$3)/($C270+D271)*$Z270*D270))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA270:AV270)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA270","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB270","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC270","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD270","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE270","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF270","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG270","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH270","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI270","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ270","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK270","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL270","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM270","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN270","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO270","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP270","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ270","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR270","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS270","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT270","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU270","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV270","v":0},{"$f":"+SUM(AX270:BS270)","v":0},{"$f":"(AX270+AA270)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW270,BT270)","v":0},{"$f":"SUM(D270:Y270)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW273:AW280)","v":60823.224000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT273:BT280)","v":49081.58989809519},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ273:CQ280)","v":54952.406949047596},{"$f":"SUM(D272:Y272)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D273:Y273,\"<>0\")<=1,IF((SUM(D273:Y273))>0,((+HLOOKUP((SUM(D273:Y273)),Priser!$E$342:$H$344,2)+((SUM(D273:Y273))-HLOOKUP((SUM(D273:Y273)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D273:Y273)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D273:Y273)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1919.925},{"$f":"IF((D273*$Z273-(2009-D$3)/($C273+D274)*$Z273*D273)<0,0,(D273*$Z273-(2009-D$3)/($C273+D274)*$Z273*D273))","v":0},0,0,0,0,0,0,0,0,0,0,21887.145,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA273:AV273)","v":21887.145},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA273","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB273","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC273","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD273","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE273","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF273","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG273","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH273","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI273","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ273","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK273","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL273","v":17661.935758784253},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM273","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN273","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO273","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP273","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ273","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR273","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS273","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT273","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU273","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV273","v":0},{"$f":"+SUM(AX273:BS273)","v":17661.935758784253},{"$f":"(AX273+AA273)/2","v":0},0,0,0,0,0,0,0,0,0,0,19774.540379392129,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW273,BT273)","v":19774.540379392129},{"$f":"SUM(D273:Y273)","v":15}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D275:Y275,\"<>0\")<=1,IF((SUM(D275:Y275))>0,((+HLOOKUP((SUM(D275:Y275)),Priser!$E$342:$H$344,2)+((SUM(D275:Y275))-HLOOKUP((SUM(D275:Y275)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D275:Y275)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D275:Y275)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":4991.8049999999994},{"$f":"IF((D275*$Z275-(2009-D$3)/$C275*$Z275*D275)<0,0,(D275*$Z275-(2009-D$3)/$C275*$Z275*D275))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N275*$Z275-(2009-N$3)/$C275*$Z275*N275)<0,0,(N275*$Z275-(2009-N$3)/$C275*$Z275*N275))","v":0},38936.078999999998,0,0,0,0,0,0,0,0,{"$f":"IF((X275*$Z275-(2009-X$3)/$C275*$Z275*X275)<0,0,(X275*$Z275-(2009-X$3)/$C275*$Z275*X275))","v":0},{"$f":"IF((Y275*$Z275-(2009-Y$3)/$C275*$Z275*Y275)<0,0,(Y275*$Z275-(2009-Y$3)/$C275*$Z275*Y275))","v":0},{"$f":"+SUM(AA275:AV275)","v":38936.078999999998},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA275","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB275","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC275","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD275","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE275","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF275","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG275","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH275","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI275","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ275","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK275","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL275","v":31419.654139310933},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM275","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN275","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO275","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP275","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ275","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR275","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS275","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT275","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU275","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV275","v":0},{"$f":"+SUM(AX275:BS275)","v":31419.654139310933},{"$f":"(AX275+AA275)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH275+AK275)/2","v":0},35177.866569655467,0,0,0,0,0,0,0,0,{"$f":"(BR275+AU275)/2","v":0},0,{"$f":"+AVERAGE(AW275,BT275)","v":35177.866569655467},{"$f":"SUM(D275:Y275)","v":15}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D276:Y276,\"<>0\")<=1,IF((SUM(D276:Y276))>0,((+HLOOKUP((SUM(D276:Y276)),Priser!$E$342:$H$344,2)+((SUM(D276:Y276))-HLOOKUP((SUM(D276:Y276)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D276:Y276)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D276:Y276)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":767.97},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X276*$Z276-(2009-X$3)/$C276*$Z276*X276)<0,0,(X276*$Z276-(2009-X$3)/$C276*$Z276*X276))","v":0},{"$f":"IF((Y276*$Z276-(2009-Y$3)/$C276*$Z276*Y276)<0,0,(Y276*$Z276-(2009-Y$3)/$C276*$Z276*Y276))","v":0},{"$f":"+SUM(AA276:AV276)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA276","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB276","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC276","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD276","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE276","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF276","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG276","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH276","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI276","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ276","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK276","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL276","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM276","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN276","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO276","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP276","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ276","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR276","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS276","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT276","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU276","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV276","v":0},{"$f":"+SUM(AX276:BS276)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW276,BT276)","v":0},{"$f":"SUM(D276:Y276)","v":15}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D277:Y277,\"<>0\")<=1,IF((SUM(D277:Y277))>0,(+HLOOKUP((SUM(D277:Y277)),Priser!$E$168:$J$170,2)+((SUM(D277:Y277))-HLOOKUP((SUM(D277:Y277)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D277:Y277)),Priser!$E$168:$J$170,3))/(SUM(D277:Y277)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D277*$Z277-(2009-D$3)/($C277+D278)*$Z277*D277)<0,0,(D277*$Z277-(2009-D$3)/($C277+D278)*$Z277*D277))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA277:AV277)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA277","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB277","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC277","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD277","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE277","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF277","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG277","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH277","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI277","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ277","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK277","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL277","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM277","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN277","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO277","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP277","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ277","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR277","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS277","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT277","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU277","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV277","v":0},{"$f":"+SUM(AX277:BS277)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW277,BT277)","v":0},{"$f":"SUM(D277:Y277)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D279:Y279,\"<>0\")<=1,IF((SUM(D279:Y279))>0,(+HLOOKUP((SUM(D279:Y279)),Priser!$E$191:$J$193,2)+((SUM(D279:Y279))-HLOOKUP((SUM(D279:Y279)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D279:Y279)),Priser!$E$191:$J$193,3))/(SUM(D279:Y279)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D279*$Z279-(2009-D$3)/($C279+D280)*$Z279*D279)<0,0,(D279*$Z279-(2009-D$3)/($C279+D280)*$Z279*D279))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA279:AV279)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA279","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB279","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC279","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD279","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE279","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF279","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG279","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH279","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI279","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ279","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK279","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL279","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM279","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN279","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO279","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP279","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ279","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR279","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS279","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT279","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU279","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV279","v":0},{"$f":"+SUM(AX279:BS279)","v":0},{"$f":"(AX279+AA279)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW279,BT279)","v":0},{"$f":"SUM(D279:Y279)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW282:AW289)","v":47145.6783},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT282:BT289)","v":46847.927196094744},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ282:CQ289)","v":46996.802748047376},{"$f":"SUM(D281:Y281)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7,0,0,0,{"$f":"IF(COUNTIF(D282:Y282,\"<>0\")<=1,IF((SUM(D282:Y282))>0,((+HLOOKUP((SUM(D282:Y282)),Priser!$E$342:$H$344,2)+((SUM(D282:Y282))-HLOOKUP((SUM(D282:Y282)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D282:Y282)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D282:Y282)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1919.925},{"$f":"IF((D282*$Z282-(2009-D$3)/($C282+D283)*$Z282*D282)<0,0,(D282*$Z282-(2009-D$3)/($C282+D283)*$Z282*D282))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12633.1065,0,0,0,{"$f":"+SUM(AA282:AV282)","v":12633.1065},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA282","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB282","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC282","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD282","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE282","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF282","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG282","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH282","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI282","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ282","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK282","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL282","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM282","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN282","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO282","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP282","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ282","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR282","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS282","v":12553.321426547622},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT282","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU282","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV282","v":0},{"$f":"+SUM(AX282:BS282)","v":12553.321426547622},{"$f":"(AX282+AA282)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12593.213963273811,0,0,0,{"$f":"+AVERAGE(AW282,BT282)","v":12593.213963273811},{"$f":"SUM(D282:Y282)","v":7}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7,0,0,0,{"$f":"IF(COUNTIF(D284:Y284,\"<>0\")<=1,IF((SUM(D284:Y284))>0,((+HLOOKUP((SUM(D284:Y284)),Priser!$E$342:$H$344,2)+((SUM(D284:Y284))-HLOOKUP((SUM(D284:Y284)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D284:Y284)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D284:Y284)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":4991.8050000000003},{"$f":"IF((D284*$Z284-(2009-D$3)/$C284*$Z284*D284)<0,0,(D284*$Z284-(2009-D$3)/$C284*$Z284*D284))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N284*$Z284-(2009-N$3)/$C284*$Z284*N284)<0,0,(N284*$Z284-(2009-N$3)/$C284*$Z284*N284))","v":0},0,0,0,0,0,0,0,30749.518800000002,0,{"$f":"IF((X284*$Z284-(2009-X$3)/$C284*$Z284*X284)<0,0,(X284*$Z284-(2009-X$3)/$C284*$Z284*X284))","v":0},{"$f":"IF((Y284*$Z284-(2009-Y$3)/$C284*$Z284*Y284)<0,0,(Y284*$Z284-(2009-Y$3)/$C284*$Z284*Y284))","v":0},{"$f":"+SUM(AA284:AV284)","v":30749.518800000002},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA284","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB284","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC284","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD284","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE284","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF284","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG284","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH284","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI284","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ284","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK284","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL284","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM284","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN284","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO284","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP284","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ284","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR284","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS284","v":30555.318536107407},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT284","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU284","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV284","v":0},{"$f":"+SUM(AX284:BS284)","v":30555.318536107407},{"$f":"(AX284+AA284)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH284+AK284)/2","v":0},0,0,0,0,0,0,0,30652.418668053702,0,{"$f":"(BR284+AU284)/2","v":0},0,{"$f":"+AVERAGE(AW284,BT284)","v":30652.418668053702},{"$f":"SUM(D284:Y284)","v":7}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7,0,0,0,{"$f":"IF(COUNTIF(D285:Y285,\"<>0\")<=1,IF((SUM(D285:Y285))>0,((+HLOOKUP((SUM(D285:Y285)),Priser!$E$342:$H$344,2)+((SUM(D285:Y285))-HLOOKUP((SUM(D285:Y285)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D285:Y285)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D285:Y285)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":767.97000000000014},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3763.0530000000008,0,{"$f":"IF((X285*$Z285-(2009-X$3)/$C285*$Z285*X285)<0,0,(X285*$Z285-(2009-X$3)/$C285*$Z285*X285))","v":0},{"$f":"IF((Y285*$Z285-(2009-Y$3)/$C285*$Z285*Y285)<0,0,(Y285*$Z285-(2009-Y$3)/$C285*$Z285*Y285))","v":0},{"$f":"+SUM(AA285:AV285)","v":3763.0530000000008},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA285","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB285","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC285","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD285","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE285","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF285","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG285","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH285","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI285","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ285","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK285","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL285","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM285","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN285","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO285","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP285","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ285","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR285","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS285","v":3739.287233439718},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT285","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU285","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV285","v":0},{"$f":"+SUM(AX285:BS285)","v":3739.287233439718},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3751.1701167198594,0,0,0,{"$f":"+AVERAGE(AW285,BT285)","v":3751.1701167198594},{"$f":"SUM(D285:Y285)","v":7}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D286:Y286,\"<>0\")<=1,IF((SUM(D286:Y286))>0,(+HLOOKUP((SUM(D286:Y286)),Priser!$E$168:$J$170,2)+((SUM(D286:Y286))-HLOOKUP((SUM(D286:Y286)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D286:Y286)),Priser!$E$168:$J$170,3))/(SUM(D286:Y286)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D286*$Z286-(2009-D$3)/($C286+D287)*$Z286*D286)<0,0,(D286*$Z286-(2009-D$3)/($C286+D287)*$Z286*D286))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA286:AV286)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA286","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB286","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC286","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD286","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE286","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF286","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG286","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH286","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI286","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ286","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK286","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL286","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM286","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN286","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO286","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP286","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ286","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR286","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS286","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT286","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU286","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV286","v":0},{"$f":"+SUM(AX286:BS286)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW286,BT286)","v":0},{"$f":"SUM(D286:Y286)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D288:Y288,\"<>0\")<=1,IF((SUM(D288:Y288))>0,(+HLOOKUP((SUM(D288:Y288)),Priser!$E$191:$J$193,2)+((SUM(D288:Y288))-HLOOKUP((SUM(D288:Y288)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D288:Y288)),Priser!$E$191:$J$193,3))/(SUM(D288:Y288)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D288*$Z288-(2009-D$3)/($C288+D289)*$Z288*D288)<0,0,(D288*$Z288-(2009-D$3)/($C288+D289)*$Z288*D288))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA288:AV288)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA288","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB288","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC288","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD288","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE288","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF288","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG288","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH288","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI288","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ288","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK288","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL288","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM288","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN288","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO288","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP288","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ288","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR288","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS288","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT288","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU288","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV288","v":0},{"$f":"+SUM(AX288:BS288)","v":0},{"$f":"(AX288+AA288)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW288,BT288)","v":0},{"$f":"SUM(D288:Y288)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW291:AW298)","v":499729.04999999993},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT291:BT298)","v":499729.04999999993},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ291:CQ298)","v":499729.04999999993},{"$f":"SUM(D290:Y290)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,120,{"$f":"IF(COUNTIF(D291:Y291,\"<>0\")<=1,IF((SUM(D291:Y291))>0,((+HLOOKUP((SUM(D291:Y291)),Priser!$E$342:$H$344,2)+((SUM(D291:Y291))-HLOOKUP((SUM(D291:Y291)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D291:Y291)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D291:Y291)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1041.1021874999999},{"$f":"IF((D291*$Z291-(2009-D$3)/($C291+D292)*$Z291*D291)<0,0,(D291*$Z291-(2009-D$3)/($C291+D292)*$Z291*D291))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,124932.26249999998,{"$f":"+SUM(AA291:AV291)","v":124932.26249999998},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA291","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB291","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC291","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD291","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE291","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF291","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG291","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH291","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI291","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ291","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK291","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL291","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM291","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN291","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO291","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP291","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ291","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR291","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS291","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT291","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU291","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV291","v":124932.26249999998},{"$f":"+SUM(AX291:BS291)","v":124932.26249999998},{"$f":"(AX291+AA291)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,124932.26249999998,{"$f":"+AVERAGE(AW291,BT291)","v":124932.26249999998},{"$f":"SUM(D291:Y291)","v":120}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,120,{"$f":"IF(COUNTIF(D293:Y293,\"<>0\")<=1,IF((SUM(D293:Y293))>0,((+HLOOKUP((SUM(D293:Y293)),Priser!$E$342:$H$344,2)+((SUM(D293:Y293))-HLOOKUP((SUM(D293:Y293)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D293:Y293)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D293:Y293)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2706.8656874999997},{"$f":"IF((D293*$Z293-(2009-D$3)/$C293*$Z293*D293)<0,0,(D293*$Z293-(2009-D$3)/$C293*$Z293*D293))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N293*$Z293-(2009-N$3)/$C293*$Z293*N293)<0,0,(N293*$Z293-(2009-N$3)/$C293*$Z293*N293))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X293*$Z293-(2009-X$3)/$C293*$Z293*X293)<0,0,(X293*$Z293-(2009-X$3)/$C293*$Z293*X293))","v":0},{"$f":"IF((Y293*$Z293-(2009-Y$3)/$C293*$Z293*Y293)<0,0,(Y293*$Z293-(2009-Y$3)/$C293*$Z293*Y293))","v":324823.88249999995},{"$f":"+SUM(AA293:AV293)","v":324823.88249999995},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA293","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB293","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC293","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD293","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE293","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF293","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG293","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH293","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI293","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ293","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK293","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL293","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM293","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN293","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO293","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP293","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ293","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR293","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS293","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT293","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU293","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV293","v":324823.88249999995},{"$f":"+SUM(AX293:BS293)","v":324823.88249999995},{"$f":"(AX293+AA293)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH293+AK293)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR293+AU293)/2","v":0},324823.88249999995,{"$f":"+AVERAGE(AW293,BT293)","v":324823.88249999995},{"$f":"SUM(D293:Y293)","v":120}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,120,{"$f":"IF(COUNTIF(D294:Y294,\"<>0\")<=1,IF((SUM(D294:Y294))>0,((+HLOOKUP((SUM(D294:Y294)),Priser!$E$342:$H$344,2)+((SUM(D294:Y294))-HLOOKUP((SUM(D294:Y294)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D294:Y294)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D294:Y294)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":416.44087500000001},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X294*$Z294-(2009-X$3)/$C294*$Z294*X294)<0,0,(X294*$Z294-(2009-X$3)/$C294*$Z294*X294))","v":0},{"$f":"IF((Y294*$Z294-(2009-Y$3)/$C294*$Z294*Y294)<0,0,(Y294*$Z294-(2009-Y$3)/$C294*$Z294*Y294))","v":49972.904999999999},{"$f":"+SUM(AA294:AV294)","v":49972.904999999999},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA294","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB294","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC294","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD294","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE294","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF294","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG294","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH294","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI294","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ294","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK294","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL294","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM294","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN294","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO294","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP294","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ294","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR294","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS294","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT294","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU294","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV294","v":49972.904999999999},{"$f":"+SUM(AX294:BS294)","v":49972.904999999999},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,49972.904999999999,{"$f":"+AVERAGE(AW294,BT294)","v":49972.904999999999},{"$f":"SUM(D294:Y294)","v":120}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D295:Y295,\"<>0\")<=1,IF((SUM(D295:Y295))>0,(+HLOOKUP((SUM(D295:Y295)),Priser!$E$168:$J$170,2)+((SUM(D295:Y295))-HLOOKUP((SUM(D295:Y295)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D295:Y295)),Priser!$E$168:$J$170,3))/(SUM(D295:Y295)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D295*$Z295-(2009-D$3)/($C295+D296)*$Z295*D295)<0,0,(D295*$Z295-(2009-D$3)/($C295+D296)*$Z295*D295))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA295:AV295)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA295","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB295","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC295","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD295","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE295","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF295","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG295","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH295","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI295","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ295","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK295","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL295","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM295","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN295","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO295","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP295","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ295","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR295","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS295","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT295","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU295","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV295","v":0},{"$f":"+SUM(AX295:BS295)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW295,BT295)","v":0},{"$f":"SUM(D295:Y295)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D297:Y297,\"<>0\")<=1,IF((SUM(D297:Y297))>0,(+HLOOKUP((SUM(D297:Y297)),Priser!$E$191:$J$193,2)+((SUM(D297:Y297))-HLOOKUP((SUM(D297:Y297)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D297:Y297)),Priser!$E$191:$J$193,3))/(SUM(D297:Y297)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D297*$Z297-(2009-D$3)/($C297+D298)*$Z297*D297)<0,0,(D297*$Z297-(2009-D$3)/($C297+D298)*$Z297*D297))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA297:AV297)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA297","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB297","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC297","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD297","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE297","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF297","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG297","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH297","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI297","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ297","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK297","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL297","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM297","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN297","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO297","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP297","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ297","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR297","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS297","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT297","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU297","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV297","v":0},{"$f":"+SUM(AX297:BS297)","v":0},{"$f":"(AX297+AA297)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW297,BT297)","v":0},{"$f":"SUM(D297:Y297)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW300:AW307)","v":191992.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT300:BT307)","v":191992.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ300:CQ307)","v":191992.5},{"$f":"SUM(D299:Y299)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,25,{"$f":"IF(COUNTIF(D300:Y300,\"<>0\")<=1,IF((SUM(D300:Y300))>0,((+HLOOKUP((SUM(D300:Y300)),Priser!$E$342:$H$344,2)+((SUM(D300:Y300))-HLOOKUP((SUM(D300:Y300)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D300:Y300)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D300:Y300)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1919.925},{"$f":"IF((D300*$Z300-(2009-D$3)/($C300+D301)*$Z300*D300)<0,0,(D300*$Z300-(2009-D$3)/($C300+D301)*$Z300*D300))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,47998.125,{"$f":"+SUM(AA300:AV300)","v":47998.125},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA300","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB300","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC300","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD300","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE300","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF300","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG300","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH300","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI300","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ300","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK300","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL300","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM300","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN300","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO300","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP300","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ300","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR300","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS300","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT300","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU300","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV300","v":47998.125},{"$f":"+SUM(AX300:BS300)","v":47998.125},{"$f":"(AX300+AA300)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,47998.125,{"$f":"+AVERAGE(AW300,BT300)","v":47998.125},{"$f":"SUM(D300:Y300)","v":25}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,25,{"$f":"IF(COUNTIF(D302:Y302,\"<>0\")<=1,IF((SUM(D302:Y302))>0,((+HLOOKUP((SUM(D302:Y302)),Priser!$E$342:$H$344,2)+((SUM(D302:Y302))-HLOOKUP((SUM(D302:Y302)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D302:Y302)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D302:Y302)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":4991.8050000000003},{"$f":"IF((D302*$Z302-(2009-D$3)/$C302*$Z302*D302)<0,0,(D302*$Z302-(2009-D$3)/$C302*$Z302*D302))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N302*$Z302-(2009-N$3)/$C302*$Z302*N302)<0,0,(N302*$Z302-(2009-N$3)/$C302*$Z302*N302))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X302*$Z302-(2009-X$3)/$C302*$Z302*X302)<0,0,(X302*$Z302-(2009-X$3)/$C302*$Z302*X302))","v":0},{"$f":"IF((Y302*$Z302-(2009-Y$3)/$C302*$Z302*Y302)<0,0,(Y302*$Z302-(2009-Y$3)/$C302*$Z302*Y302))","v":124795.125},{"$f":"+SUM(AA302:AV302)","v":124795.125},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA302","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB302","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC302","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD302","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE302","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF302","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG302","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH302","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI302","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ302","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK302","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL302","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM302","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN302","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO302","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP302","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ302","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR302","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS302","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT302","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU302","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV302","v":124795.125},{"$f":"+SUM(AX302:BS302)","v":124795.125},{"$f":"(AX302+AA302)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH302+AK302)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR302+AU302)/2","v":0},124795.125,{"$f":"+AVERAGE(AW302,BT302)","v":124795.125},{"$f":"SUM(D302:Y302)","v":25}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,25,{"$f":"IF(COUNTIF(D303:Y303,\"<>0\")<=1,IF((SUM(D303:Y303))>0,((+HLOOKUP((SUM(D303:Y303)),Priser!$E$342:$H$344,2)+((SUM(D303:Y303))-HLOOKUP((SUM(D303:Y303)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D303:Y303)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D303:Y303)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":767.97},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X303*$Z303-(2009-X$3)/$C303*$Z303*X303)<0,0,(X303*$Z303-(2009-X$3)/$C303*$Z303*X303))","v":0},{"$f":"IF((Y303*$Z303-(2009-Y$3)/$C303*$Z303*Y303)<0,0,(Y303*$Z303-(2009-Y$3)/$C303*$Z303*Y303))","v":19199.25},{"$f":"+SUM(AA303:AV303)","v":19199.25},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA303","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB303","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC303","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD303","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE303","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF303","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG303","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH303","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI303","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ303","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK303","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL303","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM303","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN303","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO303","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP303","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ303","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR303","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS303","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT303","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU303","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV303","v":19199.25},{"$f":"+SUM(AX303:BS303)","v":19199.25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19199.25,{"$f":"+AVERAGE(AW303,BT303)","v":19199.25},{"$f":"SUM(D303:Y303)","v":25}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D304:Y304,\"<>0\")<=1,IF((SUM(D304:Y304))>0,(+HLOOKUP((SUM(D304:Y304)),Priser!$E$168:$J$170,2)+((SUM(D304:Y304))-HLOOKUP((SUM(D304:Y304)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D304:Y304)),Priser!$E$168:$J$170,3))/(SUM(D304:Y304)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D304*$Z304-(2009-D$3)/($C304+D305)*$Z304*D304)<0,0,(D304*$Z304-(2009-D$3)/($C304+D305)*$Z304*D304))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA304:AV304)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA304","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB304","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC304","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD304","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE304","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF304","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG304","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH304","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI304","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ304","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK304","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL304","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM304","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN304","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO304","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP304","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ304","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR304","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS304","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT304","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU304","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV304","v":0},{"$f":"+SUM(AX304:BS304)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW304,BT304)","v":0},{"$f":"SUM(D304:Y304)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D306:Y306,\"<>0\")<=1,IF((SUM(D306:Y306))>0,(+HLOOKUP((SUM(D306:Y306)),Priser!$E$191:$J$193,2)+((SUM(D306:Y306))-HLOOKUP((SUM(D306:Y306)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D306:Y306)),Priser!$E$191:$J$193,3))/(SUM(D306:Y306)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D306*$Z306-(2009-D$3)/($C306+D307)*$Z306*D306)<0,0,(D306*$Z306-(2009-D$3)/($C306+D307)*$Z306*D306))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA306:AV306)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA306","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB306","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC306","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD306","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE306","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF306","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG306","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH306","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI306","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ306","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK306","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL306","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM306","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN306","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO306","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP306","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ306","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR306","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS306","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT306","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU306","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV306","v":0},{"$f":"+SUM(AX306:BS306)","v":0},{"$f":"(AX306+AA306)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW306,BT306)","v":0},{"$f":"SUM(D306:Y306)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW309:AW316)","v":153866.0808},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT309:BT316)","v":108627.27998091474},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ309:CQ316)","v":131246.68039045739},{"$f":"SUM(D308:Y308)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D309:Y309,\"<>0\")<=1,IF((SUM(D309:Y309))>0,((+HLOOKUP((SUM(D309:Y309)),Priser!$E$342:$H$344,2)+((SUM(D309:Y309))-HLOOKUP((SUM(D309:Y309)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D309:Y309)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D309:Y309)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1145.8599999999999},{"$f":"IF((D309*$Z309-(2009-D$3)/($C309+D310)*$Z309*D309)<0,0,(D309*$Z309-(2009-D$3)/($C309+D310)*$Z309*D309))","v":0},0,0,0,0,0,0,0,0,0,68064.084000000003,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA309:AV309)","v":68064.084000000003},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA309","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB309","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC309","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD309","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE309","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF309","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG309","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH309","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI309","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ309","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK309","v":48052.282029090973},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL309","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM309","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN309","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO309","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP309","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ309","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR309","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS309","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT309","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU309","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV309","v":0},{"$f":"+SUM(AX309:BS309)","v":48052.282029090973},{"$f":"(AX309+AA309)/2","v":0},0,0,0,0,0,0,0,0,0,58058.183014545488,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW309,BT309)","v":58058.183014545488},{"$f":"SUM(D309:Y309)","v":90}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D311:Y311,\"<>0\")<=1,IF((SUM(D311:Y311))>0,((+HLOOKUP((SUM(D311:Y311)),Priser!$E$342:$H$344,2)+((SUM(D311:Y311))-HLOOKUP((SUM(D311:Y311)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D311:Y311)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D311:Y311)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2979.2359999999999},{"$f":"IF((D311*$Z311-(2009-D$3)/$C311*$Z311*D311)<0,0,(D311*$Z311-(2009-D$3)/$C311*$Z311*D311))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N311*$Z311-(2009-N$3)/$C311*$Z311*N311)<0,0,(N311*$Z311-(2009-N$3)/$C311*$Z311*N311))","v":85801.996799999994},0,0,0,0,0,0,0,0,0,{"$f":"IF((X311*$Z311-(2009-X$3)/$C311*$Z311*X311)<0,0,(X311*$Z311-(2009-X$3)/$C311*$Z311*X311))","v":0},{"$f":"IF((Y311*$Z311-(2009-Y$3)/$C311*$Z311*Y311)<0,0,(Y311*$Z311-(2009-Y$3)/$C311*$Z311*Y311))","v":0},{"$f":"+SUM(AA311:AV311)","v":85801.996799999994},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA311","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB311","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC311","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD311","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE311","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF311","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG311","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH311","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI311","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ311","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK311","v":60574.997951823767},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL311","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM311","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN311","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO311","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP311","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ311","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR311","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS311","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT311","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU311","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV311","v":0},{"$f":"+SUM(AX311:BS311)","v":60574.997951823767},{"$f":"(AX311+AA311)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH311+AK311)/2","v":73188.497375911888},0,0,0,0,0,0,0,0,0,{"$f":"(BR311+AU311)/2","v":0},0,{"$f":"+AVERAGE(AW311,BT311)","v":73188.497375911888},{"$f":"SUM(D311:Y311)","v":90}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D312:Y312,\"<>0\")<=1,IF((SUM(D312:Y312))>0,((+HLOOKUP((SUM(D312:Y312)),Priser!$E$342:$H$344,2)+((SUM(D312:Y312))-HLOOKUP((SUM(D312:Y312)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D312:Y312)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D312:Y312)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":458.34399999999999},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X312*$Z312-(2009-X$3)/$C312*$Z312*X312)<0,0,(X312*$Z312-(2009-X$3)/$C312*$Z312*X312))","v":0},{"$f":"IF((Y312*$Z312-(2009-Y$3)/$C312*$Z312*Y312)<0,0,(Y312*$Z312-(2009-Y$3)/$C312*$Z312*Y312))","v":0},{"$f":"+SUM(AA312:AV312)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA312","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB312","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC312","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD312","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE312","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF312","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG312","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH312","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI312","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ312","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK312","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL312","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM312","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN312","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO312","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP312","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ312","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR312","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS312","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT312","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU312","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV312","v":0},{"$f":"+SUM(AX312:BS312)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW312,BT312)","v":0},{"$f":"SUM(D312:Y312)","v":90}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D313:Y313,\"<>0\")<=1,IF((SUM(D313:Y313))>0,(+HLOOKUP((SUM(D313:Y313)),Priser!$E$168:$J$170,2)+((SUM(D313:Y313))-HLOOKUP((SUM(D313:Y313)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D313:Y313)),Priser!$E$168:$J$170,3))/(SUM(D313:Y313)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D313*$Z313-(2009-D$3)/($C313+D314)*$Z313*D313)<0,0,(D313*$Z313-(2009-D$3)/($C313+D314)*$Z313*D313))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA313:AV313)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA313","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB313","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC313","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD313","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE313","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF313","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG313","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH313","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI313","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ313","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK313","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL313","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM313","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN313","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO313","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP313","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ313","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR313","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS313","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT313","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU313","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV313","v":0},{"$f":"+SUM(AX313:BS313)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW313,BT313)","v":0},{"$f":"SUM(D313:Y313)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D315:Y315,\"<>0\")<=1,IF((SUM(D315:Y315))>0,(+HLOOKUP((SUM(D315:Y315)),Priser!$E$191:$J$193,2)+((SUM(D315:Y315))-HLOOKUP((SUM(D315:Y315)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D315:Y315)),Priser!$E$191:$J$193,3))/(SUM(D315:Y315)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D315*$Z315-(2009-D$3)/($C315+D316)*$Z315*D315)<0,0,(D315*$Z315-(2009-D$3)/($C315+D316)*$Z315*D315))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA315:AV315)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA315","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB315","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC315","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD315","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE315","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF315","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG315","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH315","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI315","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ315","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK315","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL315","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM315","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN315","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO315","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP315","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ315","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR315","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS315","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT315","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU315","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV315","v":0},{"$f":"+SUM(AX315:BS315)","v":0},{"$f":"(AX315+AA315)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW315,BT315)","v":0},{"$f":"SUM(D315:Y315)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW318:AW325)","v":32439.052800000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT318:BT325)","v":26176.847945650767},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ318:CQ325)","v":29307.950372825384},{"$f":"SUM(D317:Y317)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,8,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D318:Y318,\"<>0\")<=1,IF((SUM(D318:Y318))>0,((+HLOOKUP((SUM(D318:Y318)),Priser!$E$342:$H$344,2)+((SUM(D318:Y318))-HLOOKUP((SUM(D318:Y318)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D318:Y318)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D318:Y318)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1919.925},{"$f":"IF((D318*$Z318-(2009-D$3)/($C318+D319)*$Z318*D318)<0,0,(D318*$Z318-(2009-D$3)/($C318+D319)*$Z318*D318))","v":0},0,0,0,0,0,0,0,0,0,0,11673.144,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA318:AV318)","v":11673.144},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA318","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB318","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC318","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD318","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE318","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF318","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG318","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH318","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI318","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ318","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK318","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL318","v":9419.6990713516025},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM318","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN318","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO318","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP318","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ318","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR318","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS318","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT318","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU318","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV318","v":0},{"$f":"+SUM(AX318:BS318)","v":9419.6990713516025},{"$f":"(AX318+AA318)/2","v":0},0,0,0,0,0,0,0,0,0,0,10546.421535675801,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW318,BT318)","v":10546.421535675801},{"$f":"SUM(D318:Y318)","v":8}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,8,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D320:Y320,\"<>0\")<=1,IF((SUM(D320:Y320))>0,((+HLOOKUP((SUM(D320:Y320)),Priser!$E$342:$H$344,2)+((SUM(D320:Y320))-HLOOKUP((SUM(D320:Y320)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D320:Y320)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D320:Y320)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":4991.8050000000003},{"$f":"IF((D320*$Z320-(2009-D$3)/$C320*$Z320*D320)<0,0,(D320*$Z320-(2009-D$3)/$C320*$Z320*D320))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N320*$Z320-(2009-N$3)/$C320*$Z320*N320)<0,0,(N320*$Z320-(2009-N$3)/$C320*$Z320*N320))","v":0},20765.908800000001,0,0,0,0,0,0,0,0,{"$f":"IF((X320*$Z320-(2009-X$3)/$C320*$Z320*X320)<0,0,(X320*$Z320-(2009-X$3)/$C320*$Z320*X320))","v":0},{"$f":"IF((Y320*$Z320-(2009-Y$3)/$C320*$Z320*Y320)<0,0,(Y320*$Z320-(2009-Y$3)/$C320*$Z320*Y320))","v":0},{"$f":"+SUM(AA320:AV320)","v":20765.908800000001},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA320","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB320","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC320","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD320","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE320","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF320","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG320","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH320","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI320","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ320","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK320","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL320","v":16757.148874299164},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM320","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN320","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO320","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP320","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ320","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR320","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS320","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT320","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU320","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV320","v":0},{"$f":"+SUM(AX320:BS320)","v":16757.148874299164},{"$f":"(AX320+AA320)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH320+AK320)/2","v":0},18761.528837149584,0,0,0,0,0,0,0,0,{"$f":"(BR320+AU320)/2","v":0},0,{"$f":"+AVERAGE(AW320,BT320)","v":18761.528837149584},{"$f":"SUM(D320:Y320)","v":8}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D321:Y321,\"<>0\")<=1,IF((SUM(D321:Y321))>0,((+HLOOKUP((SUM(D321:Y321)),Priser!$E$342:$H$344,2)+((SUM(D321:Y321))-HLOOKUP((SUM(D321:Y321)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D321:Y321)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D321:Y321)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X321*$Z321-(2009-X$3)/$C321*$Z321*X321)<0,0,(X321*$Z321-(2009-X$3)/$C321*$Z321*X321))","v":0},{"$f":"IF((Y321*$Z321-(2009-Y$3)/$C321*$Z321*Y321)<0,0,(Y321*$Z321-(2009-Y$3)/$C321*$Z321*Y321))","v":0},{"$f":"+SUM(AA321:AV321)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA321","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB321","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC321","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD321","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE321","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF321","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG321","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH321","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI321","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ321","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK321","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL321","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM321","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN321","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO321","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP321","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ321","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR321","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS321","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT321","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU321","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV321","v":0},{"$f":"+SUM(AX321:BS321)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW321,BT321)","v":0},{"$f":"SUM(D321:Y321)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D322:Y322,\"<>0\")<=1,IF((SUM(D322:Y322))>0,(+HLOOKUP((SUM(D322:Y322)),Priser!$E$168:$J$170,2)+((SUM(D322:Y322))-HLOOKUP((SUM(D322:Y322)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D322:Y322)),Priser!$E$168:$J$170,3))/(SUM(D322:Y322)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D322*$Z322-(2009-D$3)/($C322+D323)*$Z322*D322)<0,0,(D322*$Z322-(2009-D$3)/($C322+D323)*$Z322*D322))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA322:AV322)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA322","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB322","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC322","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD322","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE322","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF322","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG322","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH322","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI322","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ322","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK322","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL322","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM322","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN322","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO322","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP322","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ322","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR322","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS322","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT322","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU322","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV322","v":0},{"$f":"+SUM(AX322:BS322)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW322,BT322)","v":0},{"$f":"SUM(D322:Y322)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D324:Y324,\"<>0\")<=1,IF((SUM(D324:Y324))>0,(+HLOOKUP((SUM(D324:Y324)),Priser!$E$191:$J$193,2)+((SUM(D324:Y324))-HLOOKUP((SUM(D324:Y324)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D324:Y324)),Priser!$E$191:$J$193,3))/(SUM(D324:Y324)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D324*$Z324-(2009-D$3)/($C324+D325)*$Z324*D324)<0,0,(D324*$Z324-(2009-D$3)/($C324+D325)*$Z324*D324))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA324:AV324)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA324","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB324","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC324","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD324","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE324","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF324","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG324","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH324","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI324","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ324","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK324","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL324","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM324","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN324","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO324","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP324","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ324","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR324","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS324","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT324","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU324","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV324","v":0},{"$f":"+SUM(AX324:BS324)","v":0},{"$f":"(AX324+AA324)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW324,BT324)","v":0},{"$f":"SUM(D324:Y324)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW327:AW334)","v":88391.152799999996},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT327:BT334)","v":62402.905520951019},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ327:CQ334)","v":75397.029160475504},{"$f":"SUM(D326:Y326)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,32,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D327:Y327,\"<>0\")<=1,IF((SUM(D327:Y327))>0,((+HLOOKUP((SUM(D327:Y327)),Priser!$E$342:$H$344,2)+((SUM(D327:Y327))-HLOOKUP((SUM(D327:Y327)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D327:Y327)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D327:Y327)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1851.35625},{"$f":"IF((D327*$Z327-(2009-D$3)/($C327+D328)*$Z327*D327)<0,0,(D327*$Z327-(2009-D$3)/($C327+D328)*$Z327*D327))","v":0},0,0,0,0,0,0,0,0,0,39100.644,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA327:AV327)","v":39100.644},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA327","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB327","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC327","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD327","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE327","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF327","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG327","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH327","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI327","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ327","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK327","v":27604.502442243749},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL327","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM327","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN327","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO327","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP327","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ327","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR327","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS327","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT327","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU327","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV327","v":0},{"$f":"+SUM(AX327:BS327)","v":27604.502442243749},{"$f":"(AX327+AA327)/2","v":0},0,0,0,0,0,0,0,0,0,33352.573221121871,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW327,BT327)","v":33352.573221121871},{"$f":"SUM(D327:Y327)","v":32}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,32,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D329:Y329,\"<>0\")<=1,IF((SUM(D329:Y329))>0,((+HLOOKUP((SUM(D329:Y329)),Priser!$E$342:$H$344,2)+((SUM(D329:Y329))-HLOOKUP((SUM(D329:Y329)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D329:Y329)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D329:Y329)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":4813.5262499999999},{"$f":"IF((D329*$Z329-(2009-D$3)/$C329*$Z329*D329)<0,0,(D329*$Z329-(2009-D$3)/$C329*$Z329*D329))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N329*$Z329-(2009-N$3)/$C329*$Z329*N329)<0,0,(N329*$Z329-(2009-N$3)/$C329*$Z329*N329))","v":49290.508799999996},0,0,0,0,0,0,0,0,0,{"$f":"IF((X329*$Z329-(2009-X$3)/$C329*$Z329*X329)<0,0,(X329*$Z329-(2009-X$3)/$C329*$Z329*X329))","v":0},{"$f":"IF((Y329*$Z329-(2009-Y$3)/$C329*$Z329*Y329)<0,0,(Y329*$Z329-(2009-Y$3)/$C329*$Z329*Y329))","v":0},{"$f":"+SUM(AA329:AV329)","v":49290.508799999996},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA329","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB329","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC329","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD329","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE329","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF329","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG329","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH329","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI329","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ329","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK329","v":34798.40307870727},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL329","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM329","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN329","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO329","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP329","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ329","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR329","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS329","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT329","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU329","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV329","v":0},{"$f":"+SUM(AX329:BS329)","v":34798.40307870727},{"$f":"(AX329+AA329)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH329+AK329)/2","v":42044.455939353633},0,0,0,0,0,0,0,0,0,{"$f":"(BR329+AU329)/2","v":0},0,{"$f":"+AVERAGE(AW329,BT329)","v":42044.455939353633},{"$f":"SUM(D329:Y329)","v":32}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,32,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D330:Y330,\"<>0\")<=1,IF((SUM(D330:Y330))>0,((+HLOOKUP((SUM(D330:Y330)),Priser!$E$342:$H$344,2)+((SUM(D330:Y330))-HLOOKUP((SUM(D330:Y330)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D330:Y330)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D330:Y330)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":740.54250000000002},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X330*$Z330-(2009-X$3)/$C330*$Z330*X330)<0,0,(X330*$Z330-(2009-X$3)/$C330*$Z330*X330))","v":0},{"$f":"IF((Y330*$Z330-(2009-Y$3)/$C330*$Z330*Y330)<0,0,(Y330*$Z330-(2009-Y$3)/$C330*$Z330*Y330))","v":0},{"$f":"+SUM(AA330:AV330)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA330","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB330","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC330","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD330","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE330","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF330","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG330","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH330","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI330","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ330","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK330","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL330","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM330","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN330","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO330","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP330","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ330","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR330","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS330","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT330","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU330","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV330","v":0},{"$f":"+SUM(AX330:BS330)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW330,BT330)","v":0},{"$f":"SUM(D330:Y330)","v":32}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D331:Y331,\"<>0\")<=1,IF((SUM(D331:Y331))>0,(+HLOOKUP((SUM(D331:Y331)),Priser!$E$168:$J$170,2)+((SUM(D331:Y331))-HLOOKUP((SUM(D331:Y331)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D331:Y331)),Priser!$E$168:$J$170,3))/(SUM(D331:Y331)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D331*$Z331-(2009-D$3)/($C331+D332)*$Z331*D331)<0,0,(D331*$Z331-(2009-D$3)/($C331+D332)*$Z331*D331))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA331:AV331)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA331","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB331","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC331","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD331","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE331","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF331","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG331","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH331","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI331","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ331","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK331","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL331","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM331","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN331","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO331","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP331","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ331","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR331","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS331","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT331","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU331","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV331","v":0},{"$f":"+SUM(AX331:BS331)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW331,BT331)","v":0},{"$f":"SUM(D331:Y331)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D333:Y333,\"<>0\")<=1,IF((SUM(D333:Y333))>0,(+HLOOKUP((SUM(D333:Y333)),Priser!$E$191:$J$193,2)+((SUM(D333:Y333))-HLOOKUP((SUM(D333:Y333)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D333:Y333)),Priser!$E$191:$J$193,3))/(SUM(D333:Y333)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D333*$Z333-(2009-D$3)/($C333+D334)*$Z333*D333)<0,0,(D333*$Z333-(2009-D$3)/($C333+D334)*$Z333*D333))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA333:AV333)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA333","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB333","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC333","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD333","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE333","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF333","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG333","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH333","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI333","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ333","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK333","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL333","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM333","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN333","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO333","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP333","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ333","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR333","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS333","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT333","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU333","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV333","v":0},{"$f":"+SUM(AX333:BS333)","v":0},{"$f":"(AX333+AA333)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW333,BT333)","v":0},{"$f":"SUM(D333:Y333)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW336:AW343)","v":137497.34879999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT336:BT343)","v":123402.48356489286},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ336:CQ343)","v":130449.91618244642},{"$f":"SUM(D335:Y335)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,24,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D336:Y336,\"<>0\")<=1,IF((SUM(D336:Y336))>0,((+HLOOKUP((SUM(D336:Y336)),Priser!$E$342:$H$344,2)+((SUM(D336:Y336))-HLOOKUP((SUM(D336:Y336)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D336:Y336)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D336:Y336)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1919.925},{"$f":"IF((D336*$Z336-(2009-D$3)/($C336+D337)*$Z336*D336)<0,0,(D336*$Z336-(2009-D$3)/($C336+D337)*$Z336*D336))","v":0},0,0,0,0,0,0,0,0,25803.791999999998,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA336:AV336)","v":25803.791999999998},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA336","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB336","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC336","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD336","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE336","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF336","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG336","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH336","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI336","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ336","v":15331.939014046982},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK336","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL336","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM336","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN336","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO336","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP336","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ336","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR336","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS336","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT336","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU336","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV336","v":0},{"$f":"+SUM(AX336:BS336)","v":15331.939014046982},{"$f":"(AX336+AA336)/2","v":0},0,0,0,0,0,0,0,0,20567.865507023489,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW336,BT336)","v":20567.865507023489},{"$f":"SUM(D336:Y336)","v":24}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24,0,0,0,0,{"$f":"IF(COUNTIF(D338:Y338,\"<>0\")<=1,IF((SUM(D338:Y338))>0,((+HLOOKUP((SUM(D338:Y338)),Priser!$E$342:$H$344,2)+((SUM(D338:Y338))-HLOOKUP((SUM(D338:Y338)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D338:Y338)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D338:Y338)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":4991.8049999999994},{"$f":"IF((D338*$Z338-(2009-D$3)/$C338*$Z338*D338)<0,0,(D338*$Z338-(2009-D$3)/$C338*$Z338*D338))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N338*$Z338-(2009-N$3)/$C338*$Z338*N338)<0,0,(N338*$Z338-(2009-N$3)/$C338*$Z338*N338))","v":0},0,0,0,0,0,0,100634.78879999998,0,0,{"$f":"IF((X338*$Z338-(2009-X$3)/$C338*$Z338*X338)<0,0,(X338*$Z338-(2009-X$3)/$C338*$Z338*X338))","v":0},{"$f":"IF((Y338*$Z338-(2009-Y$3)/$C338*$Z338*Y338)<0,0,(Y338*$Z338-(2009-Y$3)/$C338*$Z338*Y338))","v":0},{"$f":"+SUM(AA338:AV338)","v":100634.78879999998},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA338","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB338","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC338","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD338","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE338","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF338","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG338","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH338","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI338","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ338","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK338","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL338","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM338","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN338","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO338","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP338","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ338","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR338","v":97370.490634920541},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS338","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT338","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU338","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV338","v":0},{"$f":"+SUM(AX338:BS338)","v":97370.490634920541},{"$f":"(AX338+AA338)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH338+AK338)/2","v":0},0,0,0,0,0,0,99002.639717460261,0,0,{"$f":"(BR338+AU338)/2","v":0},0,{"$f":"+AVERAGE(AW338,BT338)","v":99002.639717460261},{"$f":"SUM(D338:Y338)","v":24}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24,0,0,0,0,{"$f":"IF(COUNTIF(D339:Y339,\"<>0\")<=1,IF((SUM(D339:Y339))>0,((+HLOOKUP((SUM(D339:Y339)),Priser!$E$342:$H$344,2)+((SUM(D339:Y339))-HLOOKUP((SUM(D339:Y339)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D339:Y339)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D339:Y339)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":767.96999999999991},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11058.768,0,0,{"$f":"IF((X339*$Z339-(2009-X$3)/$C339*$Z339*X339)<0,0,(X339*$Z339-(2009-X$3)/$C339*$Z339*X339))","v":0},{"$f":"IF((Y339*$Z339-(2009-Y$3)/$C339*$Z339*Y339)<0,0,(Y339*$Z339-(2009-Y$3)/$C339*$Z339*Y339))","v":0},{"$f":"+SUM(AA339:AV339)","v":11058.768},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA339","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB339","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC339","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD339","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE339","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF339","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG339","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH339","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI339","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ339","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK339","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL339","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM339","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN339","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO339","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP339","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ339","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR339","v":10700.053915925337},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS339","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT339","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU339","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV339","v":0},{"$f":"+SUM(AX339:BS339)","v":10700.053915925337},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10879.410957962667,0,0,0,0,{"$f":"+AVERAGE(AW339,BT339)","v":10879.410957962667},{"$f":"SUM(D339:Y339)","v":24}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D340:Y340,\"<>0\")<=1,IF((SUM(D340:Y340))>0,(+HLOOKUP((SUM(D340:Y340)),Priser!$E$168:$J$170,2)+((SUM(D340:Y340))-HLOOKUP((SUM(D340:Y340)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D340:Y340)),Priser!$E$168:$J$170,3))/(SUM(D340:Y340)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D340*$Z340-(2009-D$3)/($C340+D341)*$Z340*D340)<0,0,(D340*$Z340-(2009-D$3)/($C340+D341)*$Z340*D340))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA340:AV340)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA340","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB340","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC340","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD340","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE340","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF340","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG340","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH340","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI340","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ340","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK340","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL340","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM340","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN340","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO340","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP340","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ340","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR340","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS340","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT340","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU340","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV340","v":0},{"$f":"+SUM(AX340:BS340)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW340,BT340)","v":0},{"$f":"SUM(D340:Y340)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D342:Y342,\"<>0\")<=1,IF((SUM(D342:Y342))>0,(+HLOOKUP((SUM(D342:Y342)),Priser!$E$191:$J$193,2)+((SUM(D342:Y342))-HLOOKUP((SUM(D342:Y342)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D342:Y342)),Priser!$E$191:$J$193,3))/(SUM(D342:Y342)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D342*$Z342-(2009-D$3)/($C342+D343)*$Z342*D342)<0,0,(D342*$Z342-(2009-D$3)/($C342+D343)*$Z342*D342))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA342:AV342)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA342","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB342","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC342","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD342","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE342","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF342","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG342","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH342","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI342","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ342","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK342","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL342","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM342","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN342","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO342","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP342","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ342","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR342","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS342","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT342","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU342","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV342","v":0},{"$f":"+SUM(AX342:BS342)","v":0},{"$f":"(AX342+AA342)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW342,BT342)","v":0},{"$f":"SUM(D342:Y342)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW345:AW352)","v":225817.84836},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT345:BT352)","v":187160.71113839428},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ345:CQ352)","v":206489.27974919716},{"$f":"SUM(D344:Y344)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,78,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D345:Y345,\"<>0\")<=1,IF((SUM(D345:Y345))>0,((+HLOOKUP((SUM(D345:Y345)),Priser!$E$342:$H$344,2)+((SUM(D345:Y345))-HLOOKUP((SUM(D345:Y345)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D345:Y345)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D345:Y345)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1210.3263461538461},{"$f":"IF((D345*$Z345-(2009-D$3)/($C345+D346)*$Z345*D345)<0,0,(D345*$Z345-(2009-D$3)/($C345+D346)*$Z345*D345))","v":0},0,0,0,0,0,0,0,0,0,0,71748.145799999998,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA345:AV345)","v":71748.145799999998},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA345","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB345","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC345","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD345","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE345","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF345","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG345","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH345","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI345","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ345","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK345","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL345","v":57897.507506414666},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM345","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN345","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO345","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP345","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ345","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR345","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS345","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT345","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU345","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV345","v":0},{"$f":"+SUM(AX345:BS345)","v":57897.507506414666},{"$f":"(AX345+AA345)/2","v":0},0,0,0,0,0,0,0,0,0,0,64822.826653207332,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW345,BT345)","v":64822.826653207332},{"$f":"SUM(D345:Y345)","v":78}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,78,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D347:Y347,\"<>0\")<=1,IF((SUM(D347:Y347))>0,((+HLOOKUP((SUM(D347:Y347)),Priser!$E$342:$H$344,2)+((SUM(D347:Y347))-HLOOKUP((SUM(D347:Y347)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D347:Y347)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D347:Y347)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":3146.8485000000001},{"$f":"IF((D347*$Z347-(2009-D$3)/$C347*$Z347*D347)<0,0,(D347*$Z347-(2009-D$3)/$C347*$Z347*D347))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N347*$Z347-(2009-N$3)/$C347*$Z347*N347)<0,0,(N347*$Z347-(2009-N$3)/$C347*$Z347*N347))","v":0},127636.17516000001,0,0,0,0,0,0,0,0,{"$f":"IF((X347*$Z347-(2009-X$3)/$C347*$Z347*X347)<0,0,(X347*$Z347-(2009-X$3)/$C347*$Z347*X347))","v":0},{"$f":"IF((Y347*$Z347-(2009-Y$3)/$C347*$Z347*Y347)<0,0,(Y347*$Z347-(2009-Y$3)/$C347*$Z347*Y347))","v":0},{"$f":"+SUM(AA347:AV347)","v":127636.17516000001},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA347","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB347","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC347","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD347","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE347","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF347","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG347","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH347","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI347","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ347","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK347","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL347","v":102996.61861667452},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM347","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN347","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO347","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP347","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ347","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR347","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS347","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT347","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU347","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV347","v":0},{"$f":"+SUM(AX347:BS347)","v":102996.61861667452},{"$f":"(AX347+AA347)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH347+AK347)/2","v":0},115316.39688833727,0,0,0,0,0,0,0,0,{"$f":"(BR347+AU347)/2","v":0},0,{"$f":"+AVERAGE(AW347,BT347)","v":115316.39688833727},{"$f":"SUM(D347:Y347)","v":78}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,78,0,0,0,{"$f":"IF(COUNTIF(D348:Y348,\"<>0\")<=1,IF((SUM(D348:Y348))>0,((+HLOOKUP((SUM(D348:Y348)),Priser!$E$342:$H$344,2)+((SUM(D348:Y348))-HLOOKUP((SUM(D348:Y348)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D348:Y348)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D348:Y348)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":484.13053846153849},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26433.527399999999,0,{"$f":"IF((X348*$Z348-(2009-X$3)/$C348*$Z348*X348)<0,0,(X348*$Z348-(2009-X$3)/$C348*$Z348*X348))","v":0},{"$f":"IF((Y348*$Z348-(2009-Y$3)/$C348*$Z348*Y348)<0,0,(Y348*$Z348-(2009-Y$3)/$C348*$Z348*Y348))","v":0},{"$f":"+SUM(AA348:AV348)","v":26433.527399999999},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA348","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB348","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC348","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD348","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE348","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF348","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG348","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH348","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI348","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ348","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK348","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL348","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM348","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN348","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO348","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP348","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ348","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR348","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS348","v":26266.585015305114},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT348","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU348","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV348","v":0},{"$f":"+SUM(AX348:BS348)","v":26266.585015305114},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26350.056207652557,0,0,0,{"$f":"+AVERAGE(AW348,BT348)","v":26350.056207652557},{"$f":"SUM(D348:Y348)","v":78}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D349:Y349,\"<>0\")<=1,IF((SUM(D349:Y349))>0,(+HLOOKUP((SUM(D349:Y349)),Priser!$E$168:$J$170,2)+((SUM(D349:Y349))-HLOOKUP((SUM(D349:Y349)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D349:Y349)),Priser!$E$168:$J$170,3))/(SUM(D349:Y349)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D349*$Z349-(2009-D$3)/($C349+D350)*$Z349*D349)<0,0,(D349*$Z349-(2009-D$3)/($C349+D350)*$Z349*D349))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA349:AV349)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA349","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB349","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC349","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD349","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE349","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF349","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG349","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH349","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI349","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ349","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK349","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL349","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM349","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN349","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO349","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP349","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ349","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR349","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS349","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT349","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU349","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV349","v":0},{"$f":"+SUM(AX349:BS349)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW349,BT349)","v":0},{"$f":"SUM(D349:Y349)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D351:Y351,\"<>0\")<=1,IF((SUM(D351:Y351))>0,(+HLOOKUP((SUM(D351:Y351)),Priser!$E$191:$J$193,2)+((SUM(D351:Y351))-HLOOKUP((SUM(D351:Y351)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D351:Y351)),Priser!$E$191:$J$193,3))/(SUM(D351:Y351)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D351*$Z351-(2009-D$3)/($C351+D352)*$Z351*D351)<0,0,(D351*$Z351-(2009-D$3)/($C351+D352)*$Z351*D351))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA351:AV351)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA351","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB351","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC351","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD351","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE351","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF351","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG351","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH351","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI351","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ351","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK351","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL351","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM351","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN351","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO351","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP351","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ351","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR351","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS351","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT351","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU351","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV351","v":0},{"$f":"+SUM(AX351:BS351)","v":0},{"$f":"(AX351+AA351)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW351,BT351)","v":0},{"$f":"SUM(D351:Y351)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW354:AW361)","v":104136.732},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT354:BT361)","v":105857.68264812941},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ354:CQ361)","v":104997.20732406472},{"$f":"SUM(D353:Y353)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,15,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D354:Y354,\"<>0\")<=1,IF((SUM(D354:Y354))>0,((+HLOOKUP((SUM(D354:Y354)),Priser!$E$342:$H$344,2)+((SUM(D354:Y354))-HLOOKUP((SUM(D354:Y354)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D354:Y354)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D354:Y354)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1919.925},{"$f":"IF((D354*$Z354-(2009-D$3)/($C354+D355)*$Z354*D354)<0,0,(D354*$Z354-(2009-D$3)/($C354+D355)*$Z354*D354))","v":0},0,0,0,0,0,0,0,0,0,0,21887.145,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA354:AV354)","v":21887.145},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA354","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB354","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC354","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD354","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE354","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF354","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG354","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH354","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI354","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ354","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK354","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL354","v":17661.935758784253},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM354","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN354","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO354","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP354","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ354","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR354","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS354","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT354","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU354","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV354","v":0},{"$f":"+SUM(AX354:BS354)","v":17661.935758784253},{"$f":"(AX354+AA354)/2","v":0},0,0,0,0,0,0,0,0,0,0,19774.540379392129,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW354,BT354)","v":19774.540379392129},{"$f":"SUM(D354:Y354)","v":15}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15,0,{"$f":"IF(COUNTIF(D356:Y356,\"<>0\")<=1,IF((SUM(D356:Y356))>0,((+HLOOKUP((SUM(D356:Y356)),Priser!$E$342:$H$344,2)+((SUM(D356:Y356))-HLOOKUP((SUM(D356:Y356)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D356:Y356)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D356:Y356)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":4991.8049999999994},{"$f":"IF((D356*$Z356-(2009-D$3)/$C356*$Z356*D356)<0,0,(D356*$Z356-(2009-D$3)/$C356*$Z356*D356))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N356*$Z356-(2009-N$3)/$C356*$Z356*N356)<0,0,(N356*$Z356-(2009-N$3)/$C356*$Z356*N356))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X356*$Z356-(2009-X$3)/$C356*$Z356*X356)<0,0,(X356*$Z356-(2009-X$3)/$C356*$Z356*X356))","v":71881.991999999998},{"$f":"IF((Y356*$Z356-(2009-Y$3)/$C356*$Z356*Y356)<0,0,(Y356*$Z356-(2009-Y$3)/$C356*$Z356*Y356))","v":0},{"$f":"+SUM(AA356:AV356)","v":71881.991999999998},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA356","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB356","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC356","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD356","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE356","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF356","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG356","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH356","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI356","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ356","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK356","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL356","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM356","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN356","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO356","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP356","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ356","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR356","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS356","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT356","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU356","v":77078.635936906692},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV356","v":0},{"$f":"+SUM(AX356:BS356)","v":77078.635936906692},{"$f":"(AX356+AA356)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH356+AK356)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR356+AU356)/2","v":74480.313968453353},0,{"$f":"+AVERAGE(AW356,BT356)","v":74480.313968453353},{"$f":"SUM(D356:Y356)","v":15}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15,0,{"$f":"IF(COUNTIF(D357:Y357,\"<>0\")<=1,IF((SUM(D357:Y357))>0,((+HLOOKUP((SUM(D357:Y357)),Priser!$E$342:$H$344,2)+((SUM(D357:Y357))-HLOOKUP((SUM(D357:Y357)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D357:Y357)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D357:Y357)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":767.97},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X357*$Z357-(2009-X$3)/$C357*$Z357*X357)<0,0,(X357*$Z357-(2009-X$3)/$C357*$Z357*X357))","v":10367.595000000001},{"$f":"IF((Y357*$Z357-(2009-Y$3)/$C357*$Z357*Y357)<0,0,(Y357*$Z357-(2009-Y$3)/$C357*$Z357*Y357))","v":0},{"$f":"+SUM(AA357:AV357)","v":10367.595000000001},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA357","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB357","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC357","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD357","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE357","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF357","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG357","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH357","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI357","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ357","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK357","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL357","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM357","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN357","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO357","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP357","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ357","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR357","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS357","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT357","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU357","v":11117.110952438466},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV357","v":0},{"$f":"+SUM(AX357:BS357)","v":11117.110952438466},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10742.352976219234,0,{"$f":"+AVERAGE(AW357,BT357)","v":10742.352976219234},{"$f":"SUM(D357:Y357)","v":15}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D358:Y358,\"<>0\")<=1,IF((SUM(D358:Y358))>0,(+HLOOKUP((SUM(D358:Y358)),Priser!$E$168:$J$170,2)+((SUM(D358:Y358))-HLOOKUP((SUM(D358:Y358)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D358:Y358)),Priser!$E$168:$J$170,3))/(SUM(D358:Y358)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D358*$Z358-(2009-D$3)/($C358+D359)*$Z358*D358)<0,0,(D358*$Z358-(2009-D$3)/($C358+D359)*$Z358*D358))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA358:AV358)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA358","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB358","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC358","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD358","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE358","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF358","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG358","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH358","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI358","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ358","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK358","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL358","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM358","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN358","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO358","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP358","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ358","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR358","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS358","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT358","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU358","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV358","v":0},{"$f":"+SUM(AX358:BS358)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW358,BT358)","v":0},{"$f":"SUM(D358:Y358)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D360:Y360,\"<>0\")<=1,IF((SUM(D360:Y360))>0,(+HLOOKUP((SUM(D360:Y360)),Priser!$E$191:$J$193,2)+((SUM(D360:Y360))-HLOOKUP((SUM(D360:Y360)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D360:Y360)),Priser!$E$191:$J$193,3))/(SUM(D360:Y360)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D360*$Z360-(2009-D$3)/($C360+D361)*$Z360*D360)<0,0,(D360*$Z360-(2009-D$3)/($C360+D361)*$Z360*D360))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA360:AV360)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA360","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB360","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC360","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD360","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE360","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF360","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG360","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH360","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI360","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ360","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK360","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL360","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM360","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN360","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO360","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP360","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ360","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR360","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS360","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT360","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU360","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV360","v":0},{"$f":"+SUM(AX360:BS360)","v":0},{"$f":"(AX360+AA360)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW360,BT360)","v":0},{"$f":"SUM(D360:Y360)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 29",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW363:AW370)","v":114496.64729999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT363:BT370)","v":113773.53747623009},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ363:CQ370)","v":114135.09238811504},{"$f":"SUM(D362:Y362)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17,0,0,0,{"$f":"IF(COUNTIF(D363:Y363,\"<>0\")<=1,IF((SUM(D363:Y363))>0,((+HLOOKUP((SUM(D363:Y363)),Priser!$E$342:$H$344,2)+((SUM(D363:Y363))-HLOOKUP((SUM(D363:Y363)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D363:Y363)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D363:Y363)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1919.925},{"$f":"IF((D363*$Z363-(2009-D$3)/($C363+D364)*$Z363*D363)<0,0,(D363*$Z363-(2009-D$3)/($C363+D364)*$Z363*D363))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30680.4015,0,0,0,{"$f":"+SUM(AA363:AV363)","v":30680.4015},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA363","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB363","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC363","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD363","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE363","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF363","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG363","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH363","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI363","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ363","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK363","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL363","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM363","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN363","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO363","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP363","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ363","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR363","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS363","v":30486.637750187081},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT363","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU363","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV363","v":0},{"$f":"+SUM(AX363:BS363)","v":30486.637750187081},{"$f":"(AX363+AA363)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30583.519625093541,0,0,0,{"$f":"+AVERAGE(AW363,BT363)","v":30583.519625093541},{"$f":"SUM(D363:Y363)","v":17}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17,0,0,0,{"$f":"IF(COUNTIF(D365:Y365,\"<>0\")<=1,IF((SUM(D365:Y365))>0,((+HLOOKUP((SUM(D365:Y365)),Priser!$E$342:$H$344,2)+((SUM(D365:Y365))-HLOOKUP((SUM(D365:Y365)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D365:Y365)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D365:Y365)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":4991.8050000000003},{"$f":"IF((D365*$Z365-(2009-D$3)/$C365*$Z365*D365)<0,0,(D365*$Z365-(2009-D$3)/$C365*$Z365*D365))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N365*$Z365-(2009-N$3)/$C365*$Z365*N365)<0,0,(N365*$Z365-(2009-N$3)/$C365*$Z365*N365))","v":0},0,0,0,0,0,0,0,74677.402799999996,0,{"$f":"IF((X365*$Z365-(2009-X$3)/$C365*$Z365*X365)<0,0,(X365*$Z365-(2009-X$3)/$C365*$Z365*X365))","v":0},{"$f":"IF((Y365*$Z365-(2009-Y$3)/$C365*$Z365*Y365)<0,0,(Y365*$Z365-(2009-Y$3)/$C365*$Z365*Y365))","v":0},{"$f":"+SUM(AA365:AV365)","v":74677.402799999996},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA365","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB365","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC365","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD365","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE365","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF365","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG365","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH365","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI365","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ365","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK365","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL365","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM365","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN365","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO365","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP365","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ365","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR365","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS365","v":74205.7735876894},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT365","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU365","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV365","v":0},{"$f":"+SUM(AX365:BS365)","v":74205.7735876894},{"$f":"(AX365+AA365)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH365+AK365)/2","v":0},0,0,0,0,0,0,0,74441.588193844698,0,{"$f":"(BR365+AU365)/2","v":0},0,{"$f":"+AVERAGE(AW365,BT365)","v":74441.588193844698},{"$f":"SUM(D365:Y365)","v":17}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17,0,0,0,{"$f":"IF(COUNTIF(D366:Y366,\"<>0\")<=1,IF((SUM(D366:Y366))>0,((+HLOOKUP((SUM(D366:Y366)),Priser!$E$342:$H$344,2)+((SUM(D366:Y366))-HLOOKUP((SUM(D366:Y366)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D366:Y366)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D366:Y366)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":767.97},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9138.8430000000008,0,{"$f":"IF((X366*$Z366-(2009-X$3)/$C366*$Z366*X366)<0,0,(X366*$Z366-(2009-X$3)/$C366*$Z366*X366))","v":0},{"$f":"IF((Y366*$Z366-(2009-Y$3)/$C366*$Z366*Y366)<0,0,(Y366*$Z366-(2009-Y$3)/$C366*$Z366*Y366))","v":0},{"$f":"+SUM(AA366:AV366)","v":9138.8430000000008},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA366","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB366","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC366","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD366","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE366","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF366","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG366","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH366","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI366","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ366","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK366","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL366","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM366","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN366","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO366","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP366","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ366","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR366","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS366","v":9081.1261383536003},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT366","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU366","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV366","v":0},{"$f":"+SUM(AX366:BS366)","v":9081.1261383536003},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9109.9845691768005,0,0,0,{"$f":"+AVERAGE(AW366,BT366)","v":9109.9845691768005},{"$f":"SUM(D366:Y366)","v":17}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D367:Y367,\"<>0\")<=1,IF((SUM(D367:Y367))>0,(+HLOOKUP((SUM(D367:Y367)),Priser!$E$168:$J$170,2)+((SUM(D367:Y367))-HLOOKUP((SUM(D367:Y367)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D367:Y367)),Priser!$E$168:$J$170,3))/(SUM(D367:Y367)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D367*$Z367-(2009-D$3)/($C367+D368)*$Z367*D367)<0,0,(D367*$Z367-(2009-D$3)/($C367+D368)*$Z367*D367))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA367:AV367)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA367","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB367","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC367","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD367","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE367","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF367","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG367","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH367","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI367","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ367","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK367","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL367","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM367","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN367","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO367","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP367","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ367","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR367","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS367","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT367","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU367","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV367","v":0},{"$f":"+SUM(AX367:BS367)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW367,BT367)","v":0},{"$f":"SUM(D367:Y367)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D369:Y369,\"<>0\")<=1,IF((SUM(D369:Y369))>0,(+HLOOKUP((SUM(D369:Y369)),Priser!$E$191:$J$193,2)+((SUM(D369:Y369))-HLOOKUP((SUM(D369:Y369)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D369:Y369)),Priser!$E$191:$J$193,3))/(SUM(D369:Y369)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D369*$Z369-(2009-D$3)/($C369+D370)*$Z369*D369)<0,0,(D369*$Z369-(2009-D$3)/($C369+D370)*$Z369*D369))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA369:AV369)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA369","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB369","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC369","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD369","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE369","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF369","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG369","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH369","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI369","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ369","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK369","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL369","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM369","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN369","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO369","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP369","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ369","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR369","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS369","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT369","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU369","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV369","v":0},{"$f":"+SUM(AX369:BS369)","v":0},{"$f":"(AX369+AA369)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW369,BT369)","v":0},{"$f":"SUM(D369:Y369)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW372:AW379)","v":34064.954999999994},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT372:BT379)","v":16053.809629578091},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ372:CQ379)","v":25059.382314789043},{"$f":"SUM(D371:Y371)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D372:Y372,\"<>0\")<=1,IF((SUM(D372:Y372))>0,((+HLOOKUP((SUM(D372:Y372)),Priser!$E$342:$H$344,2)+((SUM(D372:Y372))-HLOOKUP((SUM(D372:Y372)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D372:Y372)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D372:Y372)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1481.085},{"$f":"IF((D372*$Z372-(2009-D$3)/($C372+D373)*$Z372*D372)<0,0,(D372*$Z372-(2009-D$3)/($C372+D373)*$Z372*D372))","v":0},0,0,0,0,0,0,0,34064.954999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA372:AV372)","v":34064.954999999994},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA372","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB372","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC372","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD372","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE372","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF372","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG372","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH372","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI372","v":16053.809629578091},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ372","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK372","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL372","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM372","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN372","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO372","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP372","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ372","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR372","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS372","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT372","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU372","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV372","v":0},{"$f":"+SUM(AX372:BS372)","v":16053.809629578091},{"$f":"(AX372+AA372)/2","v":0},0,0,0,0,0,0,0,25059.382314789043,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW372,BT372)","v":25059.382314789043},{"$f":"SUM(D372:Y372)","v":50}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D374:Y374,\"<>0\")<=1,IF((SUM(D374:Y374))>0,((+HLOOKUP((SUM(D374:Y374)),Priser!$E$342:$H$344,2)+((SUM(D374:Y374))-HLOOKUP((SUM(D374:Y374)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D374:Y374)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D374:Y374)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":3850.8210000000004},{"$f":"IF((D374*$Z374-(2009-D$3)/$C374*$Z374*D374)<0,0,(D374*$Z374-(2009-D$3)/$C374*$Z374*D374))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N374*$Z374-(2009-N$3)/$C374*$Z374*N374)<0,0,(N374*$Z374-(2009-N$3)/$C374*$Z374*N374))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X374*$Z374-(2009-X$3)/$C374*$Z374*X374)<0,0,(X374*$Z374-(2009-X$3)/$C374*$Z374*X374))","v":0},{"$f":"IF((Y374*$Z374-(2009-Y$3)/$C374*$Z374*Y374)<0,0,(Y374*$Z374-(2009-Y$3)/$C374*$Z374*Y374))","v":0},{"$f":"+SUM(AA374:AV374)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA374","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB374","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC374","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD374","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE374","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF374","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG374","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH374","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI374","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ374","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK374","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL374","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM374","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN374","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO374","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP374","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ374","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR374","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS374","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT374","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU374","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV374","v":0},{"$f":"+SUM(AX374:BS374)","v":0},{"$f":"(AX374+AA374)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH374+AK374)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR374+AU374)/2","v":0},0,{"$f":"+AVERAGE(AW374,BT374)","v":0},{"$f":"SUM(D374:Y374)","v":50}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D375:Y375,\"<>0\")<=1,IF((SUM(D375:Y375))>0,((+HLOOKUP((SUM(D375:Y375)),Priser!$E$342:$H$344,2)+((SUM(D375:Y375))-HLOOKUP((SUM(D375:Y375)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D375:Y375)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D375:Y375)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":592.43399999999997},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X375*$Z375-(2009-X$3)/$C375*$Z375*X375)<0,0,(X375*$Z375-(2009-X$3)/$C375*$Z375*X375))","v":0},{"$f":"IF((Y375*$Z375-(2009-Y$3)/$C375*$Z375*Y375)<0,0,(Y375*$Z375-(2009-Y$3)/$C375*$Z375*Y375))","v":0},{"$f":"+SUM(AA375:AV375)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA375","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB375","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC375","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD375","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE375","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF375","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG375","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH375","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI375","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ375","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK375","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL375","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM375","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN375","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO375","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP375","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ375","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR375","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS375","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT375","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU375","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV375","v":0},{"$f":"+SUM(AX375:BS375)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW375,BT375)","v":0},{"$f":"SUM(D375:Y375)","v":50}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D376:Y376,\"<>0\")<=1,IF((SUM(D376:Y376))>0,(+HLOOKUP((SUM(D376:Y376)),Priser!$E$168:$J$170,2)+((SUM(D376:Y376))-HLOOKUP((SUM(D376:Y376)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D376:Y376)),Priser!$E$168:$J$170,3))/(SUM(D376:Y376)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D376*$Z376-(2009-D$3)/($C376+D377)*$Z376*D376)<0,0,(D376*$Z376-(2009-D$3)/($C376+D377)*$Z376*D376))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA376:AV376)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA376","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB376","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC376","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD376","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE376","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF376","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG376","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH376","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI376","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ376","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK376","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL376","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM376","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN376","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO376","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP376","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ376","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR376","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS376","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT376","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU376","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV376","v":0},{"$f":"+SUM(AX376:BS376)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW376,BT376)","v":0},{"$f":"SUM(D376:Y376)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D378:Y378,\"<>0\")<=1,IF((SUM(D378:Y378))>0,(+HLOOKUP((SUM(D378:Y378)),Priser!$E$191:$J$193,2)+((SUM(D378:Y378))-HLOOKUP((SUM(D378:Y378)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D378:Y378)),Priser!$E$191:$J$193,3))/(SUM(D378:Y378)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D378*$Z378-(2009-D$3)/($C378+D379)*$Z378*D378)<0,0,(D378*$Z378-(2009-D$3)/($C378+D379)*$Z378*D378))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA378:AV378)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA378","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB378","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC378","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD378","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE378","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF378","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG378","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH378","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI378","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ378","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK378","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL378","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM378","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN378","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO378","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP378","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ378","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR378","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS378","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT378","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU378","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV378","v":0},{"$f":"+SUM(AX378:BS378)","v":0},{"$f":"(AX378+AA378)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW378,BT378)","v":0},{"$f":"SUM(D378:Y378)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW381:AW388)","v":11519.549999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT381:BT388)","v":11519.549999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ381:CQ388)","v":11519.549999999997},{"$f":"SUM(D380:Y380)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.5,{"$f":"IF(COUNTIF(D381:Y381,\"<>0\")<=1,IF((SUM(D381:Y381))>0,((+HLOOKUP((SUM(D381:Y381)),Priser!$E$342:$H$344,2)+((SUM(D381:Y381))-HLOOKUP((SUM(D381:Y381)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D381:Y381)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D381:Y381)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1919.925},{"$f":"IF((D381*$Z381-(2009-D$3)/($C381+D382)*$Z381*D381)<0,0,(D381*$Z381-(2009-D$3)/($C381+D382)*$Z381*D381))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2879.8874999999998,{"$f":"+SUM(AA381:AV381)","v":2879.8874999999998},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA381","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB381","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC381","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD381","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE381","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF381","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG381","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH381","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI381","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ381","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK381","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL381","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM381","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN381","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO381","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP381","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ381","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR381","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS381","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT381","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU381","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV381","v":2879.8874999999998},{"$f":"+SUM(AX381:BS381)","v":2879.8874999999998},{"$f":"(AX381+AA381)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2879.8874999999998,{"$f":"+AVERAGE(AW381,BT381)","v":2879.8874999999998},{"$f":"SUM(D381:Y381)","v":1.5}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.5,{"$f":"IF(COUNTIF(D383:Y383,\"<>0\")<=1,IF((SUM(D383:Y383))>0,((+HLOOKUP((SUM(D383:Y383)),Priser!$E$342:$H$344,2)+((SUM(D383:Y383))-HLOOKUP((SUM(D383:Y383)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D383:Y383)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D383:Y383)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":4991.8049999999994},{"$f":"IF((D383*$Z383-(2009-D$3)/$C383*$Z383*D383)<0,0,(D383*$Z383-(2009-D$3)/$C383*$Z383*D383))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N383*$Z383-(2009-N$3)/$C383*$Z383*N383)<0,0,(N383*$Z383-(2009-N$3)/$C383*$Z383*N383))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X383*$Z383-(2009-X$3)/$C383*$Z383*X383)<0,0,(X383*$Z383-(2009-X$3)/$C383*$Z383*X383))","v":0},{"$f":"IF((Y383*$Z383-(2009-Y$3)/$C383*$Z383*Y383)<0,0,(Y383*$Z383-(2009-Y$3)/$C383*$Z383*Y383))","v":7487.7074999999986},{"$f":"+SUM(AA383:AV383)","v":7487.7074999999986},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA383","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB383","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC383","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD383","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE383","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF383","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG383","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH383","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI383","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ383","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK383","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL383","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM383","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN383","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO383","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP383","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ383","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR383","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS383","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT383","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU383","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV383","v":7487.7074999999986},{"$f":"+SUM(AX383:BS383)","v":7487.7074999999986},{"$f":"(AX383+AA383)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH383+AK383)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR383+AU383)/2","v":0},7487.7074999999986,{"$f":"+AVERAGE(AW383,BT383)","v":7487.7074999999986},{"$f":"SUM(D383:Y383)","v":1.5}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.5,{"$f":"IF(COUNTIF(D384:Y384,\"<>0\")<=1,IF((SUM(D384:Y384))>0,((+HLOOKUP((SUM(D384:Y384)),Priser!$E$342:$H$344,2)+((SUM(D384:Y384))-HLOOKUP((SUM(D384:Y384)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D384:Y384)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D384:Y384)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":767.96999999999991},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X384*$Z384-(2009-X$3)/$C384*$Z384*X384)<0,0,(X384*$Z384-(2009-X$3)/$C384*$Z384*X384))","v":0},{"$f":"IF((Y384*$Z384-(2009-Y$3)/$C384*$Z384*Y384)<0,0,(Y384*$Z384-(2009-Y$3)/$C384*$Z384*Y384))","v":1151.9549999999999},{"$f":"+SUM(AA384:AV384)","v":1151.9549999999999},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA384","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB384","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC384","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD384","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE384","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF384","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG384","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH384","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI384","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ384","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK384","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL384","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM384","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN384","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO384","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP384","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ384","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR384","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS384","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT384","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU384","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV384","v":1151.9549999999999},{"$f":"+SUM(AX384:BS384)","v":1151.9549999999999},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1151.9549999999999,{"$f":"+AVERAGE(AW384,BT384)","v":1151.9549999999999},{"$f":"SUM(D384:Y384)","v":1.5}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D385:Y385,\"<>0\")<=1,IF((SUM(D385:Y385))>0,(+HLOOKUP((SUM(D385:Y385)),Priser!$E$168:$J$170,2)+((SUM(D385:Y385))-HLOOKUP((SUM(D385:Y385)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D385:Y385)),Priser!$E$168:$J$170,3))/(SUM(D385:Y385)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D385*$Z385-(2009-D$3)/($C385+D386)*$Z385*D385)<0,0,(D385*$Z385-(2009-D$3)/($C385+D386)*$Z385*D385))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA385:AV385)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA385","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB385","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC385","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD385","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE385","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF385","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG385","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH385","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI385","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ385","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK385","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL385","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM385","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN385","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO385","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP385","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ385","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR385","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS385","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT385","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU385","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV385","v":0},{"$f":"+SUM(AX385:BS385)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW385,BT385)","v":0},{"$f":"SUM(D385:Y385)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D387:Y387,\"<>0\")<=1,IF((SUM(D387:Y387))>0,(+HLOOKUP((SUM(D387:Y387)),Priser!$E$191:$J$193,2)+((SUM(D387:Y387))-HLOOKUP((SUM(D387:Y387)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D387:Y387)),Priser!$E$191:$J$193,3))/(SUM(D387:Y387)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D387*$Z387-(2009-D$3)/($C387+D388)*$Z387*D387)<0,0,(D387*$Z387-(2009-D$3)/($C387+D388)*$Z387*D387))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA387:AV387)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA387","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB387","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC387","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD387","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE387","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF387","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG387","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH387","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI387","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ387","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK387","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL387","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM387","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN387","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO387","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP387","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ387","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR387","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS387","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT387","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU387","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV387","v":0},{"$f":"+SUM(AX387:BS387)","v":0},{"$f":"(AX387+AA387)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW387,BT387)","v":0},{"$f":"SUM(D387:Y387)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 32",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW390:AW397)","v":499729.04999999993},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT390:BT397)","v":499729.04999999993},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ390:CQ397)","v":499729.04999999993},{"$f":"SUM(D389:Y389)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,120,{"$f":"IF(COUNTIF(D390:Y390,\"<>0\")<=1,IF((SUM(D390:Y390))>0,((+HLOOKUP((SUM(D390:Y390)),Priser!$E$342:$H$344,2)+((SUM(D390:Y390))-HLOOKUP((SUM(D390:Y390)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D390:Y390)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D390:Y390)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1041.1021874999999},{"$f":"IF((D390*$Z390-(2009-D$3)/($C390+D391)*$Z390*D390)<0,0,(D390*$Z390-(2009-D$3)/($C390+D391)*$Z390*D390))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,124932.26249999998,{"$f":"+SUM(AA390:AV390)","v":124932.26249999998},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA390","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB390","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC390","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD390","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE390","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF390","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG390","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH390","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI390","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ390","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK390","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL390","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM390","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN390","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO390","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP390","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ390","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR390","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS390","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT390","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU390","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV390","v":124932.26249999998},{"$f":"+SUM(AX390:BS390)","v":124932.26249999998},{"$f":"(AX390+AA390)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,124932.26249999998,{"$f":"+AVERAGE(AW390,BT390)","v":124932.26249999998},{"$f":"SUM(D390:Y390)","v":120}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,120,{"$f":"IF(COUNTIF(D392:Y392,\"<>0\")<=1,IF((SUM(D392:Y392))>0,((+HLOOKUP((SUM(D392:Y392)),Priser!$E$342:$H$344,2)+((SUM(D392:Y392))-HLOOKUP((SUM(D392:Y392)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D392:Y392)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D392:Y392)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2706.8656874999997},{"$f":"IF((D392*$Z392-(2009-D$3)/$C392*$Z392*D392)<0,0,(D392*$Z392-(2009-D$3)/$C392*$Z392*D392))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N392*$Z392-(2009-N$3)/$C392*$Z392*N392)<0,0,(N392*$Z392-(2009-N$3)/$C392*$Z392*N392))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X392*$Z392-(2009-X$3)/$C392*$Z392*X392)<0,0,(X392*$Z392-(2009-X$3)/$C392*$Z392*X392))","v":0},{"$f":"IF((Y392*$Z392-(2009-Y$3)/$C392*$Z392*Y392)<0,0,(Y392*$Z392-(2009-Y$3)/$C392*$Z392*Y392))","v":324823.88249999995},{"$f":"+SUM(AA392:AV392)","v":324823.88249999995},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA392","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB392","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC392","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD392","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE392","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF392","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG392","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH392","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI392","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ392","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK392","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL392","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM392","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN392","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO392","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP392","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ392","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR392","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS392","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT392","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU392","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV392","v":324823.88249999995},{"$f":"+SUM(AX392:BS392)","v":324823.88249999995},{"$f":"(AX392+AA392)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH392+AK392)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR392+AU392)/2","v":0},324823.88249999995,{"$f":"+AVERAGE(AW392,BT392)","v":324823.88249999995},{"$f":"SUM(D392:Y392)","v":120}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,120,{"$f":"IF(COUNTIF(D393:Y393,\"<>0\")<=1,IF((SUM(D393:Y393))>0,((+HLOOKUP((SUM(D393:Y393)),Priser!$E$342:$H$344,2)+((SUM(D393:Y393))-HLOOKUP((SUM(D393:Y393)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D393:Y393)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D393:Y393)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":416.44087500000001},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X393*$Z393-(2009-X$3)/$C393*$Z393*X393)<0,0,(X393*$Z393-(2009-X$3)/$C393*$Z393*X393))","v":0},{"$f":"IF((Y393*$Z393-(2009-Y$3)/$C393*$Z393*Y393)<0,0,(Y393*$Z393-(2009-Y$3)/$C393*$Z393*Y393))","v":49972.904999999999},{"$f":"+SUM(AA393:AV393)","v":49972.904999999999},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA393","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB393","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC393","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD393","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE393","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF393","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG393","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH393","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI393","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ393","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK393","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL393","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM393","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN393","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO393","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP393","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ393","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR393","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS393","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT393","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU393","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV393","v":49972.904999999999},{"$f":"+SUM(AX393:BS393)","v":49972.904999999999},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,49972.904999999999,{"$f":"+AVERAGE(AW393,BT393)","v":49972.904999999999},{"$f":"SUM(D393:Y393)","v":120}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D394:Y394,\"<>0\")<=1,IF((SUM(D394:Y394))>0,(+HLOOKUP((SUM(D394:Y394)),Priser!$E$168:$J$170,2)+((SUM(D394:Y394))-HLOOKUP((SUM(D394:Y394)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D394:Y394)),Priser!$E$168:$J$170,3))/(SUM(D394:Y394)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D394*$Z394-(2009-D$3)/($C394+D395)*$Z394*D394)<0,0,(D394*$Z394-(2009-D$3)/($C394+D395)*$Z394*D394))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA394:AV394)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA394","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB394","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC394","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD394","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE394","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF394","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG394","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH394","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI394","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ394","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK394","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL394","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM394","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN394","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO394","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP394","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ394","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR394","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS394","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT394","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU394","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV394","v":0},{"$f":"+SUM(AX394:BS394)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW394,BT394)","v":0},{"$f":"SUM(D394:Y394)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D396:Y396,\"<>0\")<=1,IF((SUM(D396:Y396))>0,(+HLOOKUP((SUM(D396:Y396)),Priser!$E$191:$J$193,2)+((SUM(D396:Y396))-HLOOKUP((SUM(D396:Y396)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D396:Y396)),Priser!$E$191:$J$193,3))/(SUM(D396:Y396)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D396*$Z396-(2009-D$3)/($C396+D397)*$Z396*D396)<0,0,(D396*$Z396-(2009-D$3)/($C396+D397)*$Z396*D396))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA396:AV396)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA396","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB396","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC396","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD396","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE396","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF396","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG396","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH396","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI396","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ396","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK396","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL396","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM396","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN396","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO396","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP396","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ396","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR396","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS396","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT396","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU396","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV396","v":0},{"$f":"+SUM(AX396:BS396)","v":0},{"$f":"(AX396+AA396)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW396,BT396)","v":0},{"$f":"SUM(D396:Y396)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 33",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW399:AW406)","v":96265.039500000014},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT399:BT406)","v":57198.17129198779},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ399:CQ406)","v":76731.605395993887},{"$f":"SUM(D398:Y398)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D399:Y399,\"<>0\")<=1,IF((SUM(D399:Y399))>0,((+HLOOKUP((SUM(D399:Y399)),Priser!$E$342:$H$344,2)+((SUM(D399:Y399))-HLOOKUP((SUM(D399:Y399)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D399:Y399)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D399:Y399)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1103.9568750000001},{"$f":"IF((D399*$Z399-(2009-D$3)/($C399+D400)*$Z399*D399)<0,0,(D399*$Z399-(2009-D$3)/($C399+D400)*$Z399*D399))","v":0},0,0,0,0,0,0,0,0,61821.585000000014,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA399:AV399)","v":61821.585000000014},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA399","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB399","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC399","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD399","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE399","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF399","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG399","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH399","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI399","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ399","v":36732.770554487579},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK399","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL399","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM399","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN399","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO399","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP399","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ399","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR399","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS399","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT399","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU399","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV399","v":0},{"$f":"+SUM(AX399:BS399)","v":36732.770554487579},{"$f":"(AX399+AA399)/2","v":0},0,0,0,0,0,0,0,0,49277.177777243793,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW399,BT399)","v":49277.177777243793},{"$f":"SUM(D399:Y399)","v":100}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D401:Y401,\"<>0\")<=1,IF((SUM(D401:Y401))>0,((+HLOOKUP((SUM(D401:Y401)),Priser!$E$342:$H$344,2)+((SUM(D401:Y401))-HLOOKUP((SUM(D401:Y401)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D401:Y401)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D401:Y401)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2870.2878750000004},{"$f":"IF((D401*$Z401-(2009-D$3)/$C401*$Z401*D401)<0,0,(D401*$Z401-(2009-D$3)/$C401*$Z401*D401))","v":0},0,0,0,0,0,0,0,0,34443.454499999993,{"$f":"IF((N401*$Z401-(2009-N$3)/$C401*$Z401*N401)<0,0,(N401*$Z401-(2009-N$3)/$C401*$Z401*N401))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X401*$Z401-(2009-X$3)/$C401*$Z401*X401)<0,0,(X401*$Z401-(2009-X$3)/$C401*$Z401*X401))","v":0},{"$f":"IF((Y401*$Z401-(2009-Y$3)/$C401*$Z401*Y401)<0,0,(Y401*$Z401-(2009-Y$3)/$C401*$Z401*Y401))","v":0},{"$f":"+SUM(AA401:AV401)","v":34443.454499999993},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA401","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB401","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC401","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD401","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE401","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF401","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG401","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH401","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI401","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ401","v":20465.400737500211},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK401","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL401","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM401","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN401","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO401","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP401","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ401","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR401","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS401","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT401","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU401","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV401","v":0},{"$f":"+SUM(AX401:BS401)","v":20465.400737500211},{"$f":"(AX401+AA401)/2","v":0},0,0,0,0,0,0,0,0,27454.427618750102,{"$f":"(BH401+AK401)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR401+AU401)/2","v":0},0,{"$f":"+AVERAGE(AW401,BT401)","v":27454.427618750102},{"$f":"SUM(D401:Y401)","v":100}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D402:Y402,\"<>0\")<=1,IF((SUM(D402:Y402))>0,((+HLOOKUP((SUM(D402:Y402)),Priser!$E$342:$H$344,2)+((SUM(D402:Y402))-HLOOKUP((SUM(D402:Y402)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D402:Y402)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D402:Y402)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":441.58275000000003},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X402*$Z402-(2009-X$3)/$C402*$Z402*X402)<0,0,(X402*$Z402-(2009-X$3)/$C402*$Z402*X402))","v":0},{"$f":"IF((Y402*$Z402-(2009-Y$3)/$C402*$Z402*Y402)<0,0,(Y402*$Z402-(2009-Y$3)/$C402*$Z402*Y402))","v":0},{"$f":"+SUM(AA402:AV402)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA402","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB402","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC402","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD402","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE402","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF402","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG402","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH402","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI402","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ402","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK402","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL402","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM402","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN402","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO402","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP402","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ402","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR402","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS402","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT402","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU402","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV402","v":0},{"$f":"+SUM(AX402:BS402)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW402,BT402)","v":0},{"$f":"SUM(D402:Y402)","v":100}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D403:Y403,\"<>0\")<=1,IF((SUM(D403:Y403))>0,(+HLOOKUP((SUM(D403:Y403)),Priser!$E$168:$J$170,2)+((SUM(D403:Y403))-HLOOKUP((SUM(D403:Y403)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D403:Y403)),Priser!$E$168:$J$170,3))/(SUM(D403:Y403)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D403*$Z403-(2009-D$3)/($C403+D404)*$Z403*D403)<0,0,(D403*$Z403-(2009-D$3)/($C403+D404)*$Z403*D403))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA403:AV403)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA403","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB403","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC403","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD403","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE403","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF403","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG403","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH403","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI403","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ403","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK403","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL403","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM403","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN403","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO403","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP403","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ403","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR403","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS403","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT403","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU403","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV403","v":0},{"$f":"+SUM(AX403:BS403)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW403,BT403)","v":0},{"$f":"SUM(D403:Y403)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D405:Y405,\"<>0\")<=1,IF((SUM(D405:Y405))>0,(+HLOOKUP((SUM(D405:Y405)),Priser!$E$191:$J$193,2)+((SUM(D405:Y405))-HLOOKUP((SUM(D405:Y405)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D405:Y405)),Priser!$E$191:$J$193,3))/(SUM(D405:Y405)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D405*$Z405-(2009-D$3)/($C405+D406)*$Z405*D405)<0,0,(D405*$Z405-(2009-D$3)/($C405+D406)*$Z405*D405))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA405:AV405)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA405","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB405","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC405","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD405","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE405","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF405","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG405","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH405","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI405","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ405","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK405","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL405","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM405","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN405","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO405","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP405","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ405","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR405","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS405","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT405","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU405","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV405","v":0},{"$f":"+SUM(AX405:BS405)","v":0},{"$f":"(AX405+AA405)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW405,BT405)","v":0},{"$f":"SUM(D405:Y405)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 34",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW408:AW415)","v":412509.60000000003},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT408:BT415)","v":412509.60000000003},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ408:CQ415)","v":412509.60000000003},{"$f":"SUM(D407:Y407)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90,{"$f":"IF(COUNTIF(D408:Y408,\"<>0\")<=1,IF((SUM(D408:Y408))>0,((+HLOOKUP((SUM(D408:Y408)),Priser!$E$342:$H$344,2)+((SUM(D408:Y408))-HLOOKUP((SUM(D408:Y408)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D408:Y408)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D408:Y408)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1145.8599999999999},{"$f":"IF((D408*$Z408-(2009-D$3)/($C408+D409)*$Z408*D408)<0,0,(D408*$Z408-(2009-D$3)/($C408+D409)*$Z408*D408))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,103127.4,{"$f":"+SUM(AA408:AV408)","v":103127.4},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA408","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB408","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC408","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD408","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE408","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF408","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG408","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH408","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI408","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ408","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK408","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL408","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM408","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN408","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO408","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP408","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ408","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR408","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS408","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT408","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU408","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV408","v":103127.4},{"$f":"+SUM(AX408:BS408)","v":103127.4},{"$f":"(AX408+AA408)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,103127.4,{"$f":"+AVERAGE(AW408,BT408)","v":103127.4},{"$f":"SUM(D408:Y408)","v":90}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90,{"$f":"IF(COUNTIF(D410:Y410,\"<>0\")<=1,IF((SUM(D410:Y410))>0,((+HLOOKUP((SUM(D410:Y410)),Priser!$E$342:$H$344,2)+((SUM(D410:Y410))-HLOOKUP((SUM(D410:Y410)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D410:Y410)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D410:Y410)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2979.2359999999999},{"$f":"IF((D410*$Z410-(2009-D$3)/$C410*$Z410*D410)<0,0,(D410*$Z410-(2009-D$3)/$C410*$Z410*D410))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N410*$Z410-(2009-N$3)/$C410*$Z410*N410)<0,0,(N410*$Z410-(2009-N$3)/$C410*$Z410*N410))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X410*$Z410-(2009-X$3)/$C410*$Z410*X410)<0,0,(X410*$Z410-(2009-X$3)/$C410*$Z410*X410))","v":0},{"$f":"IF((Y410*$Z410-(2009-Y$3)/$C410*$Z410*Y410)<0,0,(Y410*$Z410-(2009-Y$3)/$C410*$Z410*Y410))","v":268131.24},{"$f":"+SUM(AA410:AV410)","v":268131.24},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA410","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB410","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC410","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD410","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE410","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF410","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG410","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH410","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI410","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ410","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK410","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL410","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM410","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN410","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO410","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP410","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ410","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR410","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS410","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT410","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU410","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV410","v":268131.24},{"$f":"+SUM(AX410:BS410)","v":268131.24},{"$f":"(AX410+AA410)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH410+AK410)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR410+AU410)/2","v":0},268131.24,{"$f":"+AVERAGE(AW410,BT410)","v":268131.24},{"$f":"SUM(D410:Y410)","v":90}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90,{"$f":"IF(COUNTIF(D411:Y411,\"<>0\")<=1,IF((SUM(D411:Y411))>0,((+HLOOKUP((SUM(D411:Y411)),Priser!$E$342:$H$344,2)+((SUM(D411:Y411))-HLOOKUP((SUM(D411:Y411)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D411:Y411)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D411:Y411)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":458.34399999999999},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X411*$Z411-(2009-X$3)/$C411*$Z411*X411)<0,0,(X411*$Z411-(2009-X$3)/$C411*$Z411*X411))","v":0},{"$f":"IF((Y411*$Z411-(2009-Y$3)/$C411*$Z411*Y411)<0,0,(Y411*$Z411-(2009-Y$3)/$C411*$Z411*Y411))","v":41250.959999999999},{"$f":"+SUM(AA411:AV411)","v":41250.959999999999},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA411","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB411","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC411","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD411","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE411","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF411","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG411","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH411","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI411","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ411","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK411","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL411","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM411","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN411","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO411","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP411","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ411","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR411","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS411","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT411","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU411","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV411","v":41250.959999999999},{"$f":"+SUM(AX411:BS411)","v":41250.959999999999},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,41250.959999999999,{"$f":"+AVERAGE(AW411,BT411)","v":41250.959999999999},{"$f":"SUM(D411:Y411)","v":90}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D412:Y412,\"<>0\")<=1,IF((SUM(D412:Y412))>0,(+HLOOKUP((SUM(D412:Y412)),Priser!$E$168:$J$170,2)+((SUM(D412:Y412))-HLOOKUP((SUM(D412:Y412)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D412:Y412)),Priser!$E$168:$J$170,3))/(SUM(D412:Y412)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D412*$Z412-(2009-D$3)/($C412+D413)*$Z412*D412)<0,0,(D412*$Z412-(2009-D$3)/($C412+D413)*$Z412*D412))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA412:AV412)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA412","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB412","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC412","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD412","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE412","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF412","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG412","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH412","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI412","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ412","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK412","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL412","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM412","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN412","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO412","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP412","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ412","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR412","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS412","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT412","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU412","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV412","v":0},{"$f":"+SUM(AX412:BS412)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW412,BT412)","v":0},{"$f":"SUM(D412:Y412)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D414:Y414,\"<>0\")<=1,IF((SUM(D414:Y414))>0,(+HLOOKUP((SUM(D414:Y414)),Priser!$E$191:$J$193,2)+((SUM(D414:Y414))-HLOOKUP((SUM(D414:Y414)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D414:Y414)),Priser!$E$191:$J$193,3))/(SUM(D414:Y414)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D414*$Z414-(2009-D$3)/($C414+D415)*$Z414*D414)<0,0,(D414*$Z414-(2009-D$3)/($C414+D415)*$Z414*D414))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA414:AV414)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA414","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB414","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC414","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD414","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE414","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF414","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG414","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH414","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI414","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ414","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK414","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL414","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM414","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN414","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO414","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP414","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ414","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR414","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS414","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT414","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU414","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV414","v":0},{"$f":"+SUM(AX414:BS414)","v":0},{"$f":"(AX414+AA414)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW414,BT414)","v":0},{"$f":"SUM(D414:Y414)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 35",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW417:AW424)","v":43528.539599999989},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT417:BT424)","v":25863.520932029252},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ417:CQ424)","v":34696.030266014619},{"$f":"SUM(D416:Y416)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,26,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D417:Y417,\"<>0\")<=1,IF((SUM(D417:Y417))>0,((+HLOOKUP((SUM(D417:Y417)),Priser!$E$342:$H$344,2)+((SUM(D417:Y417))-HLOOKUP((SUM(D417:Y417)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D417:Y417)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D417:Y417)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1919.9249999999997},{"$f":"IF((D417*$Z417-(2009-D$3)/($C417+D418)*$Z417*D417)<0,0,(D417*$Z417-(2009-D$3)/($C417+D418)*$Z417*D417))","v":0},0,0,0,0,0,0,0,0,27954.107999999997,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA417:AV417)","v":27954.107999999997},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA417","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB417","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC417","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD417","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE417","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF417","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG417","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH417","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI417","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ417","v":16609.600598550896},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK417","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL417","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM417","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN417","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO417","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP417","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ417","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR417","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS417","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT417","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU417","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV417","v":0},{"$f":"+SUM(AX417:BS417)","v":16609.600598550896},{"$f":"(AX417+AA417)/2","v":0},0,0,0,0,0,0,0,0,22281.854299275445,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW417,BT417)","v":22281.854299275445},{"$f":"SUM(D417:Y417)","v":26}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,26,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D419:Y419,\"<>0\")<=1,IF((SUM(D419:Y419))>0,((+HLOOKUP((SUM(D419:Y419)),Priser!$E$342:$H$344,2)+((SUM(D419:Y419))-HLOOKUP((SUM(D419:Y419)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D419:Y419)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D419:Y419)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":4991.8049999999994},{"$f":"IF((D419*$Z419-(2009-D$3)/$C419*$Z419*D419)<0,0,(D419*$Z419-(2009-D$3)/$C419*$Z419*D419))","v":0},0,0,0,0,0,0,0,0,15574.431599999996,{"$f":"IF((N419*$Z419-(2009-N$3)/$C419*$Z419*N419)<0,0,(N419*$Z419-(2009-N$3)/$C419*$Z419*N419))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X419*$Z419-(2009-X$3)/$C419*$Z419*X419)<0,0,(X419*$Z419-(2009-X$3)/$C419*$Z419*X419))","v":0},{"$f":"IF((Y419*$Z419-(2009-Y$3)/$C419*$Z419*Y419)<0,0,(Y419*$Z419-(2009-Y$3)/$C419*$Z419*Y419))","v":0},{"$f":"+SUM(AA419:AV419)","v":15574.431599999996},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA419","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB419","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC419","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD419","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE419","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF419","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG419","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH419","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI419","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ419","v":9253.920333478356},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK419","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL419","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM419","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN419","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO419","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP419","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ419","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR419","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS419","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT419","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU419","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV419","v":0},{"$f":"+SUM(AX419:BS419)","v":9253.920333478356},{"$f":"(AX419+AA419)/2","v":0},0,0,0,0,0,0,0,0,12414.175966739176,{"$f":"(BH419+AK419)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR419+AU419)/2","v":0},0,{"$f":"+AVERAGE(AW419,BT419)","v":12414.175966739176},{"$f":"SUM(D419:Y419)","v":26}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,26,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D420:Y420,\"<>0\")<=1,IF((SUM(D420:Y420))>0,((+HLOOKUP((SUM(D420:Y420)),Priser!$E$342:$H$344,2)+((SUM(D420:Y420))-HLOOKUP((SUM(D420:Y420)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D420:Y420)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D420:Y420)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":767.97},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X420*$Z420-(2009-X$3)/$C420*$Z420*X420)<0,0,(X420*$Z420-(2009-X$3)/$C420*$Z420*X420))","v":0},{"$f":"IF((Y420*$Z420-(2009-Y$3)/$C420*$Z420*Y420)<0,0,(Y420*$Z420-(2009-Y$3)/$C420*$Z420*Y420))","v":0},{"$f":"+SUM(AA420:AV420)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA420","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB420","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC420","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD420","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE420","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF420","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG420","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH420","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI420","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ420","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK420","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL420","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM420","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN420","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO420","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP420","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ420","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR420","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS420","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT420","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU420","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV420","v":0},{"$f":"+SUM(AX420:BS420)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW420,BT420)","v":0},{"$f":"SUM(D420:Y420)","v":26}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D421:Y421,\"<>0\")<=1,IF((SUM(D421:Y421))>0,(+HLOOKUP((SUM(D421:Y421)),Priser!$E$168:$J$170,2)+((SUM(D421:Y421))-HLOOKUP((SUM(D421:Y421)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D421:Y421)),Priser!$E$168:$J$170,3))/(SUM(D421:Y421)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D421*$Z421-(2009-D$3)/($C421+D422)*$Z421*D421)<0,0,(D421*$Z421-(2009-D$3)/($C421+D422)*$Z421*D421))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA421:AV421)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA421","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB421","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC421","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD421","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE421","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF421","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG421","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH421","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI421","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ421","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK421","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL421","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM421","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN421","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO421","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP421","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ421","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR421","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS421","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT421","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU421","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV421","v":0},{"$f":"+SUM(AX421:BS421)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW421,BT421)","v":0},{"$f":"SUM(D421:Y421)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D423:Y423,\"<>0\")<=1,IF((SUM(D423:Y423))>0,(+HLOOKUP((SUM(D423:Y423)),Priser!$E$191:$J$193,2)+((SUM(D423:Y423))-HLOOKUP((SUM(D423:Y423)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D423:Y423)),Priser!$E$191:$J$193,3))/(SUM(D423:Y423)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D423*$Z423-(2009-D$3)/($C423+D424)*$Z423*D423)<0,0,(D423*$Z423-(2009-D$3)/($C423+D424)*$Z423*D423))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA423:AV423)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA423","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB423","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC423","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD423","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE423","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF423","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG423","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH423","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI423","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ423","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK423","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL423","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM423","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN423","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO423","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP423","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ423","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR423","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS423","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT423","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU423","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV423","v":0},{"$f":"+SUM(AX423:BS423)","v":0},{"$f":"(AX423+AA423)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW423,BT423)","v":0},{"$f":"SUM(D423:Y423)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 36",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW426:AW433)","v":249286.46300999995},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT426:BT433)","v":221407.52003662183},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ426:CQ433)","v":235346.99152331089},{"$f":"SUM(D425:Y425)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,84,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D426:Y426,\"<>0\")<=1,IF((SUM(D426:Y426))>0,((+HLOOKUP((SUM(D426:Y426)),Priser!$E$342:$H$344,2)+((SUM(D426:Y426))-HLOOKUP((SUM(D426:Y426)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D426:Y426)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D426:Y426)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1175.7908035714286},{"$f":"IF((D426*$Z426-(2009-D$3)/($C426+D427)*$Z426*D426)<0,0,(D426*$Z426-(2009-D$3)/($C426+D427)*$Z426*D426))","v":0},0,0,0,0,0,0,0,0,0,0,0,80988.470549999998,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA426:AV426)","v":80988.470549999998},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA426","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB426","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC426","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD426","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE426","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF426","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG426","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH426","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI426","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ426","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK426","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL426","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM426","v":71931.127745653692},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN426","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO426","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP426","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ426","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR426","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS426","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT426","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU426","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV426","v":0},{"$f":"+SUM(AX426:BS426)","v":71931.127745653692},{"$f":"(AX426+AA426)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,76459.799147826852,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW426,BT426)","v":76459.799147826852},{"$f":"SUM(D426:Y426)","v":84}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,84,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D428:Y428,\"<>0\")<=1,IF((SUM(D428:Y428))>0,((+HLOOKUP((SUM(D428:Y428)),Priser!$E$342:$H$344,2)+((SUM(D428:Y428))-HLOOKUP((SUM(D428:Y428)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D428:Y428)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D428:Y428)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":3057.0560892857138},{"$f":"IF((D428*$Z428-(2009-D$3)/$C428*$Z428*D428)<0,0,(D428*$Z428-(2009-D$3)/$C428*$Z428*D428))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N428*$Z428-(2009-N$3)/$C428*$Z428*N428)<0,0,(N428*$Z428-(2009-N$3)/$C428*$Z428*N428))","v":0},0,164347.33535999997,0,0,0,0,0,0,0,{"$f":"IF((X428*$Z428-(2009-X$3)/$C428*$Z428*X428)<0,0,(X428*$Z428-(2009-X$3)/$C428*$Z428*X428))","v":0},{"$f":"IF((Y428*$Z428-(2009-Y$3)/$C428*$Z428*Y428)<0,0,(Y428*$Z428-(2009-Y$3)/$C428*$Z428*Y428))","v":0},{"$f":"+SUM(AA428:AV428)","v":164347.33535999997},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA428","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB428","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC428","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD428","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE428","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF428","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG428","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH428","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI428","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ428","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK428","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL428","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM428","v":145967.55679118013},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN428","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO428","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP428","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ428","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR428","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS428","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT428","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU428","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV428","v":0},{"$f":"+SUM(AX428:BS428)","v":145967.55679118013},{"$f":"(AX428+AA428)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH428+AK428)/2","v":0},0,155157.44607559004,0,0,0,0,0,0,0,{"$f":"(BR428+AU428)/2","v":0},0,{"$f":"+AVERAGE(AW428,BT428)","v":155157.44607559004},{"$f":"SUM(D428:Y428)","v":84}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,84,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D429:Y429,\"<>0\")<=1,IF((SUM(D429:Y429))>0,((+HLOOKUP((SUM(D429:Y429)),Priser!$E$342:$H$344,2)+((SUM(D429:Y429))-HLOOKUP((SUM(D429:Y429)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D429:Y429)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D429:Y429)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":470.31632142857137},0,0,0,0,0,0,0,0,0,0,0,0,3950.6570999999967,0,0,0,0,0,0,0,{"$f":"IF((X429*$Z429-(2009-X$3)/$C429*$Z429*X429)<0,0,(X429*$Z429-(2009-X$3)/$C429*$Z429*X429))","v":0},{"$f":"IF((Y429*$Z429-(2009-Y$3)/$C429*$Z429*Y429)<0,0,(Y429*$Z429-(2009-Y$3)/$C429*$Z429*Y429))","v":0},{"$f":"+SUM(AA429:AV429)","v":3950.6570999999967},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA429","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB429","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC429","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD429","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE429","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF429","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG429","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH429","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI429","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ429","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK429","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL429","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM429","v":3508.8354997879819},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN429","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO429","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP429","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ429","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR429","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS429","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT429","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU429","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV429","v":0},{"$f":"+SUM(AX429:BS429)","v":3508.8354997879819},0,0,0,0,0,0,0,0,0,0,0,0,3729.7462998939891,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW429,BT429)","v":3729.7462998939891},{"$f":"SUM(D429:Y429)","v":84}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D430:Y430,\"<>0\")<=1,IF((SUM(D430:Y430))>0,(+HLOOKUP((SUM(D430:Y430)),Priser!$E$168:$J$170,2)+((SUM(D430:Y430))-HLOOKUP((SUM(D430:Y430)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D430:Y430)),Priser!$E$168:$J$170,3))/(SUM(D430:Y430)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D430*$Z430-(2009-D$3)/($C430+D431)*$Z430*D430)<0,0,(D430*$Z430-(2009-D$3)/($C430+D431)*$Z430*D430))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA430:AV430)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA430","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB430","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC430","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD430","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE430","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF430","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG430","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH430","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI430","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ430","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK430","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL430","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM430","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN430","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO430","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP430","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ430","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR430","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS430","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT430","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU430","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV430","v":0},{"$f":"+SUM(AX430:BS430)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW430,BT430)","v":0},{"$f":"SUM(D430:Y430)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D432:Y432,\"<>0\")<=1,IF((SUM(D432:Y432))>0,(+HLOOKUP((SUM(D432:Y432)),Priser!$E$191:$J$193,2)+((SUM(D432:Y432))-HLOOKUP((SUM(D432:Y432)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D432:Y432)),Priser!$E$191:$J$193,3))/(SUM(D432:Y432)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D432*$Z432-(2009-D$3)/($C432+D433)*$Z432*D432)<0,0,(D432*$Z432-(2009-D$3)/($C432+D433)*$Z432*D432))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA432:AV432)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA432","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB432","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC432","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD432","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE432","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF432","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG432","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH432","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI432","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ432","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK432","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL432","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM432","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN432","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO432","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP432","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ432","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR432","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS432","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT432","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU432","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV432","v":0},{"$f":"+SUM(AX432:BS432)","v":0},{"$f":"(AX432+AA432)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW432,BT432)","v":0},{"$f":"SUM(D432:Y432)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 37",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW435:AW442)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT435:BT442)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ435:CQ442)","v":0},{"$f":"SUM(D434:Y434)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D435:Y435,\"<>0\")<=1,IF((SUM(D435:Y435))>0,((+HLOOKUP((SUM(D435:Y435)),Priser!$E$342:$H$344,2)+((SUM(D435:Y435))-HLOOKUP((SUM(D435:Y435)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D435:Y435)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D435:Y435)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D435*$Z435-(2009-D$3)/($C435+D436)*$Z435*D435)<0,0,(D435*$Z435-(2009-D$3)/($C435+D436)*$Z435*D435))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA435:AV435)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA435","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB435","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC435","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD435","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE435","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF435","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG435","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH435","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI435","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ435","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK435","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL435","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM435","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN435","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO435","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP435","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ435","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR435","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS435","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT435","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU435","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV435","v":0},{"$f":"+SUM(AX435:BS435)","v":0},{"$f":"(AX435+AA435)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW435,BT435)","v":0},{"$f":"SUM(D435:Y435)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D437:Y437,\"<>0\")<=1,IF((SUM(D437:Y437))>0,((+HLOOKUP((SUM(D437:Y437)),Priser!$E$342:$H$344,2)+((SUM(D437:Y437))-HLOOKUP((SUM(D437:Y437)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D437:Y437)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D437:Y437)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D437*$Z437-(2009-D$3)/$C437*$Z437*D437)<0,0,(D437*$Z437-(2009-D$3)/$C437*$Z437*D437))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N437*$Z437-(2009-N$3)/$C437*$Z437*N437)<0,0,(N437*$Z437-(2009-N$3)/$C437*$Z437*N437))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X437*$Z437-(2009-X$3)/$C437*$Z437*X437)<0,0,(X437*$Z437-(2009-X$3)/$C437*$Z437*X437))","v":0},{"$f":"IF((Y437*$Z437-(2009-Y$3)/$C437*$Z437*Y437)<0,0,(Y437*$Z437-(2009-Y$3)/$C437*$Z437*Y437))","v":0},{"$f":"+SUM(AA437:AV437)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA437","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB437","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC437","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD437","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE437","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF437","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG437","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH437","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI437","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ437","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK437","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL437","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM437","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN437","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO437","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP437","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ437","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR437","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS437","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT437","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU437","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV437","v":0},{"$f":"+SUM(AX437:BS437)","v":0},{"$f":"(AX437+AA437)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH437+AK437)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR437+AU437)/2","v":0},0,{"$f":"+AVERAGE(AW437,BT437)","v":0},{"$f":"SUM(D437:Y437)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D438:Y438,\"<>0\")<=1,IF((SUM(D438:Y438))>0,((+HLOOKUP((SUM(D438:Y438)),Priser!$E$342:$H$344,2)+((SUM(D438:Y438))-HLOOKUP((SUM(D438:Y438)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D438:Y438)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D438:Y438)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X438*$Z438-(2009-X$3)/$C438*$Z438*X438)<0,0,(X438*$Z438-(2009-X$3)/$C438*$Z438*X438))","v":0},{"$f":"IF((Y438*$Z438-(2009-Y$3)/$C438*$Z438*Y438)<0,0,(Y438*$Z438-(2009-Y$3)/$C438*$Z438*Y438))","v":0},{"$f":"+SUM(AA438:AV438)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA438","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB438","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC438","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD438","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE438","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF438","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG438","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH438","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI438","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ438","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK438","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL438","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM438","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN438","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO438","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP438","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ438","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR438","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS438","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT438","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU438","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV438","v":0},{"$f":"+SUM(AX438:BS438)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW438,BT438)","v":0},{"$f":"SUM(D438:Y438)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D439:Y439,\"<>0\")<=1,IF((SUM(D439:Y439))>0,(+HLOOKUP((SUM(D439:Y439)),Priser!$E$168:$J$170,2)+((SUM(D439:Y439))-HLOOKUP((SUM(D439:Y439)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D439:Y439)),Priser!$E$168:$J$170,3))/(SUM(D439:Y439)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D439*$Z439-(2009-D$3)/($C439+D440)*$Z439*D439)<0,0,(D439*$Z439-(2009-D$3)/($C439+D440)*$Z439*D439))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA439:AV439)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA439","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB439","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC439","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD439","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE439","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF439","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG439","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH439","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI439","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ439","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK439","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL439","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM439","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN439","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO439","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP439","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ439","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR439","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS439","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT439","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU439","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV439","v":0},{"$f":"+SUM(AX439:BS439)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW439,BT439)","v":0},{"$f":"SUM(D439:Y439)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D441:Y441,\"<>0\")<=1,IF((SUM(D441:Y441))>0,(+HLOOKUP((SUM(D441:Y441)),Priser!$E$191:$J$193,2)+((SUM(D441:Y441))-HLOOKUP((SUM(D441:Y441)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D441:Y441)),Priser!$E$191:$J$193,3))/(SUM(D441:Y441)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D441*$Z441-(2009-D$3)/($C441+D442)*$Z441*D441)<0,0,(D441*$Z441-(2009-D$3)/($C441+D442)*$Z441*D441))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA441:AV441)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA441","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB441","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC441","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD441","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE441","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF441","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG441","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH441","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI441","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ441","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK441","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL441","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM441","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN441","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO441","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP441","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ441","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR441","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS441","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT441","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU441","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV441","v":0},{"$f":"+SUM(AX441:BS441)","v":0},{"$f":"(AX441+AA441)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW441,BT441)","v":0},{"$f":"SUM(D441:Y441)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 38",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW444:AW451)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT444:BT451)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ444:CQ451)","v":0},{"$f":"SUM(D443:Y443)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D444:Y444,\"<>0\")<=1,IF((SUM(D444:Y444))>0,((+HLOOKUP((SUM(D444:Y444)),Priser!$E$342:$H$344,2)+((SUM(D444:Y444))-HLOOKUP((SUM(D444:Y444)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D444:Y444)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D444:Y444)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D444*$Z444-(2009-D$3)/($C444+D445)*$Z444*D444)<0,0,(D444*$Z444-(2009-D$3)/($C444+D445)*$Z444*D444))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA444:AV444)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA444","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB444","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC444","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD444","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE444","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF444","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG444","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH444","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI444","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ444","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK444","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL444","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM444","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN444","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO444","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP444","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ444","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR444","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS444","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT444","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU444","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV444","v":0},{"$f":"+SUM(AX444:BS444)","v":0},{"$f":"(AX444+AA444)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW444,BT444)","v":0},{"$f":"SUM(D444:Y444)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D446:Y446,\"<>0\")<=1,IF((SUM(D446:Y446))>0,((+HLOOKUP((SUM(D446:Y446)),Priser!$E$342:$H$344,2)+((SUM(D446:Y446))-HLOOKUP((SUM(D446:Y446)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D446:Y446)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D446:Y446)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D446*$Z446-(2009-D$3)/$C446*$Z446*D446)<0,0,(D446*$Z446-(2009-D$3)/$C446*$Z446*D446))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N446*$Z446-(2009-N$3)/$C446*$Z446*N446)<0,0,(N446*$Z446-(2009-N$3)/$C446*$Z446*N446))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X446*$Z446-(2009-X$3)/$C446*$Z446*X446)<0,0,(X446*$Z446-(2009-X$3)/$C446*$Z446*X446))","v":0},{"$f":"IF((Y446*$Z446-(2009-Y$3)/$C446*$Z446*Y446)<0,0,(Y446*$Z446-(2009-Y$3)/$C446*$Z446*Y446))","v":0},{"$f":"+SUM(AA446:AV446)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA446","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB446","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC446","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD446","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE446","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF446","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG446","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH446","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI446","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ446","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK446","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL446","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM446","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN446","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO446","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP446","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ446","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR446","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS446","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT446","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU446","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV446","v":0},{"$f":"+SUM(AX446:BS446)","v":0},{"$f":"(AX446+AA446)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH446+AK446)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR446+AU446)/2","v":0},0,{"$f":"+AVERAGE(AW446,BT446)","v":0},{"$f":"SUM(D446:Y446)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D447:Y447,\"<>0\")<=1,IF((SUM(D447:Y447))>0,((+HLOOKUP((SUM(D447:Y447)),Priser!$E$342:$H$344,2)+((SUM(D447:Y447))-HLOOKUP((SUM(D447:Y447)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D447:Y447)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D447:Y447)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X447*$Z447-(2009-X$3)/$C447*$Z447*X447)<0,0,(X447*$Z447-(2009-X$3)/$C447*$Z447*X447))","v":0},{"$f":"IF((Y447*$Z447-(2009-Y$3)/$C447*$Z447*Y447)<0,0,(Y447*$Z447-(2009-Y$3)/$C447*$Z447*Y447))","v":0},{"$f":"+SUM(AA447:AV447)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA447","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB447","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC447","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD447","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE447","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF447","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG447","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH447","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI447","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ447","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK447","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL447","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM447","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN447","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO447","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP447","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ447","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR447","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS447","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT447","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU447","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV447","v":0},{"$f":"+SUM(AX447:BS447)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW447,BT447)","v":0},{"$f":"SUM(D447:Y447)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D448:Y448,\"<>0\")<=1,IF((SUM(D448:Y448))>0,(+HLOOKUP((SUM(D448:Y448)),Priser!$E$168:$J$170,2)+((SUM(D448:Y448))-HLOOKUP((SUM(D448:Y448)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D448:Y448)),Priser!$E$168:$J$170,3))/(SUM(D448:Y448)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D448*$Z448-(2009-D$3)/($C448+D449)*$Z448*D448)<0,0,(D448*$Z448-(2009-D$3)/($C448+D449)*$Z448*D448))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA448:AV448)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA448","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB448","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC448","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD448","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE448","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF448","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG448","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH448","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI448","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ448","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK448","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL448","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM448","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN448","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO448","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP448","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ448","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR448","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS448","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT448","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU448","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV448","v":0},{"$f":"+SUM(AX448:BS448)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW448,BT448)","v":0},{"$f":"SUM(D448:Y448)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D450:Y450,\"<>0\")<=1,IF((SUM(D450:Y450))>0,(+HLOOKUP((SUM(D450:Y450)),Priser!$E$191:$J$193,2)+((SUM(D450:Y450))-HLOOKUP((SUM(D450:Y450)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D450:Y450)),Priser!$E$191:$J$193,3))/(SUM(D450:Y450)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D450*$Z450-(2009-D$3)/($C450+D451)*$Z450*D450)<0,0,(D450*$Z450-(2009-D$3)/($C450+D451)*$Z450*D450))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA450:AV450)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA450","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB450","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC450","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD450","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE450","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF450","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG450","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH450","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI450","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ450","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK450","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL450","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM450","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN450","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO450","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP450","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ450","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR450","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS450","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT450","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU450","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV450","v":0},{"$f":"+SUM(AX450:BS450)","v":0},{"$f":"(AX450+AA450)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW450,BT450)","v":0},{"$f":"SUM(D450:Y450)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 39",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW453:AW460)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT453:BT460)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ453:CQ460)","v":0},{"$f":"SUM(D452:Y452)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D453:Y453,\"<>0\")<=1,IF((SUM(D453:Y453))>0,((+HLOOKUP((SUM(D453:Y453)),Priser!$E$342:$H$344,2)+((SUM(D453:Y453))-HLOOKUP((SUM(D453:Y453)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D453:Y453)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D453:Y453)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D453*$Z453-(2009-D$3)/($C453+D454)*$Z453*D453)<0,0,(D453*$Z453-(2009-D$3)/($C453+D454)*$Z453*D453))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA453:AV453)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA453","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB453","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC453","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD453","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE453","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF453","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG453","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH453","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI453","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ453","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK453","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL453","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM453","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN453","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO453","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP453","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ453","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR453","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS453","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT453","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU453","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV453","v":0},{"$f":"+SUM(AX453:BS453)","v":0},{"$f":"(AX453+AA453)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW453,BT453)","v":0},{"$f":"SUM(D453:Y453)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D455:Y455,\"<>0\")<=1,IF((SUM(D455:Y455))>0,((+HLOOKUP((SUM(D455:Y455)),Priser!$E$342:$H$344,2)+((SUM(D455:Y455))-HLOOKUP((SUM(D455:Y455)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D455:Y455)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D455:Y455)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D455*$Z455-(2009-D$3)/$C455*$Z455*D455)<0,0,(D455*$Z455-(2009-D$3)/$C455*$Z455*D455))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N455*$Z455-(2009-N$3)/$C455*$Z455*N455)<0,0,(N455*$Z455-(2009-N$3)/$C455*$Z455*N455))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X455*$Z455-(2009-X$3)/$C455*$Z455*X455)<0,0,(X455*$Z455-(2009-X$3)/$C455*$Z455*X455))","v":0},{"$f":"IF((Y455*$Z455-(2009-Y$3)/$C455*$Z455*Y455)<0,0,(Y455*$Z455-(2009-Y$3)/$C455*$Z455*Y455))","v":0},{"$f":"+SUM(AA455:AV455)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA455","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB455","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC455","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD455","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE455","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF455","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG455","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH455","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI455","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ455","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK455","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL455","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM455","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN455","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO455","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP455","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ455","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR455","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS455","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT455","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU455","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV455","v":0},{"$f":"+SUM(AX455:BS455)","v":0},{"$f":"(AX455+AA455)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH455+AK455)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR455+AU455)/2","v":0},0,{"$f":"+AVERAGE(AW455,BT455)","v":0},{"$f":"SUM(D455:Y455)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D456:Y456,\"<>0\")<=1,IF((SUM(D456:Y456))>0,((+HLOOKUP((SUM(D456:Y456)),Priser!$E$342:$H$344,2)+((SUM(D456:Y456))-HLOOKUP((SUM(D456:Y456)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D456:Y456)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D456:Y456)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X456*$Z456-(2009-X$3)/$C456*$Z456*X456)<0,0,(X456*$Z456-(2009-X$3)/$C456*$Z456*X456))","v":0},{"$f":"IF((Y456*$Z456-(2009-Y$3)/$C456*$Z456*Y456)<0,0,(Y456*$Z456-(2009-Y$3)/$C456*$Z456*Y456))","v":0},{"$f":"+SUM(AA456:AV456)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA456","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB456","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC456","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD456","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE456","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF456","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG456","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH456","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI456","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ456","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK456","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL456","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM456","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN456","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO456","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP456","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ456","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR456","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS456","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT456","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU456","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV456","v":0},{"$f":"+SUM(AX456:BS456)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW456,BT456)","v":0},{"$f":"SUM(D456:Y456)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D457:Y457,\"<>0\")<=1,IF((SUM(D457:Y457))>0,(+HLOOKUP((SUM(D457:Y457)),Priser!$E$168:$J$170,2)+((SUM(D457:Y457))-HLOOKUP((SUM(D457:Y457)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D457:Y457)),Priser!$E$168:$J$170,3))/(SUM(D457:Y457)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D457*$Z457-(2009-D$3)/($C457+D458)*$Z457*D457)<0,0,(D457*$Z457-(2009-D$3)/($C457+D458)*$Z457*D457))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA457:AV457)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA457","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB457","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC457","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD457","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE457","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF457","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG457","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH457","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI457","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ457","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK457","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL457","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM457","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN457","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO457","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP457","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ457","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR457","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS457","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT457","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU457","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV457","v":0},{"$f":"+SUM(AX457:BS457)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW457,BT457)","v":0},{"$f":"SUM(D457:Y457)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D459:Y459,\"<>0\")<=1,IF((SUM(D459:Y459))>0,(+HLOOKUP((SUM(D459:Y459)),Priser!$E$191:$J$193,2)+((SUM(D459:Y459))-HLOOKUP((SUM(D459:Y459)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D459:Y459)),Priser!$E$191:$J$193,3))/(SUM(D459:Y459)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D459*$Z459-(2009-D$3)/($C459+D460)*$Z459*D459)<0,0,(D459*$Z459-(2009-D$3)/($C459+D460)*$Z459*D459))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA459:AV459)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA459","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB459","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC459","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD459","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE459","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF459","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG459","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH459","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI459","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ459","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK459","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL459","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM459","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN459","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO459","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP459","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ459","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR459","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS459","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT459","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU459","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV459","v":0},{"$f":"+SUM(AX459:BS459)","v":0},{"$f":"(AX459+AA459)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW459,BT459)","v":0},{"$f":"SUM(D459:Y459)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 40",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW462:AW469)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT462:BT469)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ462:CQ469)","v":0},{"$f":"SUM(D461:Y461)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D462:Y462,\"<>0\")<=1,IF((SUM(D462:Y462))>0,((+HLOOKUP((SUM(D462:Y462)),Priser!$E$342:$H$344,2)+((SUM(D462:Y462))-HLOOKUP((SUM(D462:Y462)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D462:Y462)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D462:Y462)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D462*$Z462-(2009-D$3)/($C462+D463)*$Z462*D462)<0,0,(D462*$Z462-(2009-D$3)/($C462+D463)*$Z462*D462))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA462:AV462)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA462","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB462","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC462","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD462","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE462","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF462","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG462","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH462","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI462","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ462","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK462","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL462","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM462","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN462","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO462","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP462","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ462","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR462","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS462","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT462","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU462","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV462","v":0},{"$f":"+SUM(AX462:BS462)","v":0},{"$f":"(AX462+AA462)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW462,BT462)","v":0},{"$f":"SUM(D462:Y462)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D464:Y464,\"<>0\")<=1,IF((SUM(D464:Y464))>0,((+HLOOKUP((SUM(D464:Y464)),Priser!$E$342:$H$344,2)+((SUM(D464:Y464))-HLOOKUP((SUM(D464:Y464)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D464:Y464)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D464:Y464)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D464*$Z464-(2009-D$3)/$C464*$Z464*D464)<0,0,(D464*$Z464-(2009-D$3)/$C464*$Z464*D464))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N464*$Z464-(2009-N$3)/$C464*$Z464*N464)<0,0,(N464*$Z464-(2009-N$3)/$C464*$Z464*N464))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X464*$Z464-(2009-X$3)/$C464*$Z464*X464)<0,0,(X464*$Z464-(2009-X$3)/$C464*$Z464*X464))","v":0},{"$f":"IF((Y464*$Z464-(2009-Y$3)/$C464*$Z464*Y464)<0,0,(Y464*$Z464-(2009-Y$3)/$C464*$Z464*Y464))","v":0},{"$f":"+SUM(AA464:AV464)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA464","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB464","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC464","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD464","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE464","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF464","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG464","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH464","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI464","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ464","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK464","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL464","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM464","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN464","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO464","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP464","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ464","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR464","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS464","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT464","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU464","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV464","v":0},{"$f":"+SUM(AX464:BS464)","v":0},{"$f":"(AX464+AA464)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH464+AK464)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR464+AU464)/2","v":0},0,{"$f":"+AVERAGE(AW464,BT464)","v":0},{"$f":"SUM(D464:Y464)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D465:Y465,\"<>0\")<=1,IF((SUM(D465:Y465))>0,((+HLOOKUP((SUM(D465:Y465)),Priser!$E$342:$H$344,2)+((SUM(D465:Y465))-HLOOKUP((SUM(D465:Y465)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D465:Y465)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D465:Y465)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X465*$Z465-(2009-X$3)/$C465*$Z465*X465)<0,0,(X465*$Z465-(2009-X$3)/$C465*$Z465*X465))","v":0},{"$f":"IF((Y465*$Z465-(2009-Y$3)/$C465*$Z465*Y465)<0,0,(Y465*$Z465-(2009-Y$3)/$C465*$Z465*Y465))","v":0},{"$f":"+SUM(AA465:AV465)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA465","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB465","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC465","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD465","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE465","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF465","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG465","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH465","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI465","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ465","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK465","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL465","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM465","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN465","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO465","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP465","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ465","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR465","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS465","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT465","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU465","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV465","v":0},{"$f":"+SUM(AX465:BS465)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW465,BT465)","v":0},{"$f":"SUM(D465:Y465)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D466:Y466,\"<>0\")<=1,IF((SUM(D466:Y466))>0,(+HLOOKUP((SUM(D466:Y466)),Priser!$E$168:$J$170,2)+((SUM(D466:Y466))-HLOOKUP((SUM(D466:Y466)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D466:Y466)),Priser!$E$168:$J$170,3))/(SUM(D466:Y466)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D466*$Z466-(2009-D$3)/($C466+D467)*$Z466*D466)<0,0,(D466*$Z466-(2009-D$3)/($C466+D467)*$Z466*D466))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA466:AV466)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA466","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB466","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC466","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD466","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE466","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF466","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG466","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH466","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI466","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ466","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK466","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL466","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM466","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN466","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO466","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP466","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ466","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR466","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS466","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT466","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU466","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV466","v":0},{"$f":"+SUM(AX466:BS466)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW466,BT466)","v":0},{"$f":"SUM(D466:Y466)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D468:Y468,\"<>0\")<=1,IF((SUM(D468:Y468))>0,(+HLOOKUP((SUM(D468:Y468)),Priser!$E$191:$J$193,2)+((SUM(D468:Y468))-HLOOKUP((SUM(D468:Y468)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D468:Y468)),Priser!$E$191:$J$193,3))/(SUM(D468:Y468)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D468*$Z468-(2009-D$3)/($C468+D469)*$Z468*D468)<0,0,(D468*$Z468-(2009-D$3)/($C468+D469)*$Z468*D468))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA468:AV468)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA468","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB468","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC468","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD468","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE468","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF468","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG468","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH468","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI468","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ468","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK468","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL468","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM468","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN468","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO468","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP468","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ468","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR468","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS468","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT468","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU468","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV468","v":0},{"$f":"+SUM(AX468:BS468)","v":0},{"$f":"(AX468+AA468)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW468,BT468)","v":0},{"$f":"SUM(D468:Y468)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 41",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW471:AW478)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT471:BT478)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ471:CQ478)","v":0},{"$f":"SUM(D470:Y470)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D471:Y471,\"<>0\")<=1,IF((SUM(D471:Y471))>0,((+HLOOKUP((SUM(D471:Y471)),Priser!$E$342:$H$344,2)+((SUM(D471:Y471))-HLOOKUP((SUM(D471:Y471)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D471:Y471)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D471:Y471)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D471*$Z471-(2009-D$3)/($C471+D472)*$Z471*D471)<0,0,(D471*$Z471-(2009-D$3)/($C471+D472)*$Z471*D471))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA471:AV471)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA471","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB471","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC471","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD471","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE471","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF471","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG471","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH471","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI471","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ471","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK471","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL471","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM471","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN471","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO471","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP471","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ471","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR471","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS471","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT471","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU471","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV471","v":0},{"$f":"+SUM(AX471:BS471)","v":0},{"$f":"(AX471+AA471)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW471,BT471)","v":0},{"$f":"SUM(D471:Y471)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D473:Y473,\"<>0\")<=1,IF((SUM(D473:Y473))>0,((+HLOOKUP((SUM(D473:Y473)),Priser!$E$342:$H$344,2)+((SUM(D473:Y473))-HLOOKUP((SUM(D473:Y473)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D473:Y473)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D473:Y473)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D473*$Z473-(2009-D$3)/$C473*$Z473*D473)<0,0,(D473*$Z473-(2009-D$3)/$C473*$Z473*D473))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N473*$Z473-(2009-N$3)/$C473*$Z473*N473)<0,0,(N473*$Z473-(2009-N$3)/$C473*$Z473*N473))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X473*$Z473-(2009-X$3)/$C473*$Z473*X473)<0,0,(X473*$Z473-(2009-X$3)/$C473*$Z473*X473))","v":0},{"$f":"IF((Y473*$Z473-(2009-Y$3)/$C473*$Z473*Y473)<0,0,(Y473*$Z473-(2009-Y$3)/$C473*$Z473*Y473))","v":0},{"$f":"+SUM(AA473:AV473)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA473","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB473","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC473","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD473","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE473","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF473","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG473","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH473","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI473","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ473","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK473","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL473","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM473","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN473","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO473","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP473","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ473","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR473","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS473","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT473","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU473","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV473","v":0},{"$f":"+SUM(AX473:BS473)","v":0},{"$f":"(AX473+AA473)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH473+AK473)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR473+AU473)/2","v":0},0,{"$f":"+AVERAGE(AW473,BT473)","v":0},{"$f":"SUM(D473:Y473)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D474:Y474,\"<>0\")<=1,IF((SUM(D474:Y474))>0,((+HLOOKUP((SUM(D474:Y474)),Priser!$E$342:$H$344,2)+((SUM(D474:Y474))-HLOOKUP((SUM(D474:Y474)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D474:Y474)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D474:Y474)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X474*$Z474-(2009-X$3)/$C474*$Z474*X474)<0,0,(X474*$Z474-(2009-X$3)/$C474*$Z474*X474))","v":0},{"$f":"IF((Y474*$Z474-(2009-Y$3)/$C474*$Z474*Y474)<0,0,(Y474*$Z474-(2009-Y$3)/$C474*$Z474*Y474))","v":0},{"$f":"+SUM(AA474:AV474)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA474","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB474","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC474","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD474","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE474","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF474","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG474","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH474","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI474","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ474","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK474","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL474","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM474","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN474","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO474","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP474","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ474","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR474","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS474","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT474","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU474","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV474","v":0},{"$f":"+SUM(AX474:BS474)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW474,BT474)","v":0},{"$f":"SUM(D474:Y474)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D475:Y475,\"<>0\")<=1,IF((SUM(D475:Y475))>0,(+HLOOKUP((SUM(D475:Y475)),Priser!$E$168:$J$170,2)+((SUM(D475:Y475))-HLOOKUP((SUM(D475:Y475)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D475:Y475)),Priser!$E$168:$J$170,3))/(SUM(D475:Y475)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D475*$Z475-(2009-D$3)/($C475+D476)*$Z475*D475)<0,0,(D475*$Z475-(2009-D$3)/($C475+D476)*$Z475*D475))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA475:AV475)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA475","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB475","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC475","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD475","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE475","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF475","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG475","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH475","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI475","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ475","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK475","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL475","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM475","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN475","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO475","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP475","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ475","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR475","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS475","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT475","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU475","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV475","v":0},{"$f":"+SUM(AX475:BS475)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW475,BT475)","v":0},{"$f":"SUM(D475:Y475)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D477:Y477,\"<>0\")<=1,IF((SUM(D477:Y477))>0,(+HLOOKUP((SUM(D477:Y477)),Priser!$E$191:$J$193,2)+((SUM(D477:Y477))-HLOOKUP((SUM(D477:Y477)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D477:Y477)),Priser!$E$191:$J$193,3))/(SUM(D477:Y477)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D477*$Z477-(2009-D$3)/($C477+D478)*$Z477*D477)<0,0,(D477*$Z477-(2009-D$3)/($C477+D478)*$Z477*D477))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA477:AV477)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA477","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB477","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC477","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD477","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE477","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF477","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG477","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH477","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI477","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ477","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK477","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL477","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM477","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN477","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO477","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP477","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ477","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR477","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS477","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT477","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU477","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV477","v":0},{"$f":"+SUM(AX477:BS477)","v":0},{"$f":"(AX477+AA477)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW477,BT477)","v":0},{"$f":"SUM(D477:Y477)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 42",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW480:AW487)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT480:BT487)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ480:CQ487)","v":0},{"$f":"SUM(D479:Y479)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D480:Y480,\"<>0\")<=1,IF((SUM(D480:Y480))>0,((+HLOOKUP((SUM(D480:Y480)),Priser!$E$342:$H$344,2)+((SUM(D480:Y480))-HLOOKUP((SUM(D480:Y480)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D480:Y480)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D480:Y480)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D480*$Z480-(2009-D$3)/($C480+D481)*$Z480*D480)<0,0,(D480*$Z480-(2009-D$3)/($C480+D481)*$Z480*D480))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA480:AV480)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA480","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB480","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC480","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD480","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE480","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF480","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG480","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH480","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI480","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ480","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK480","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL480","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM480","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN480","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO480","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP480","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ480","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR480","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS480","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT480","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU480","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV480","v":0},{"$f":"+SUM(AX480:BS480)","v":0},{"$f":"(AX480+AA480)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW480,BT480)","v":0},{"$f":"SUM(D480:Y480)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D482:Y482,\"<>0\")<=1,IF((SUM(D482:Y482))>0,((+HLOOKUP((SUM(D482:Y482)),Priser!$E$342:$H$344,2)+((SUM(D482:Y482))-HLOOKUP((SUM(D482:Y482)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D482:Y482)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D482:Y482)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D482*$Z482-(2009-D$3)/$C482*$Z482*D482)<0,0,(D482*$Z482-(2009-D$3)/$C482*$Z482*D482))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N482*$Z482-(2009-N$3)/$C482*$Z482*N482)<0,0,(N482*$Z482-(2009-N$3)/$C482*$Z482*N482))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X482*$Z482-(2009-X$3)/$C482*$Z482*X482)<0,0,(X482*$Z482-(2009-X$3)/$C482*$Z482*X482))","v":0},{"$f":"IF((Y482*$Z482-(2009-Y$3)/$C482*$Z482*Y482)<0,0,(Y482*$Z482-(2009-Y$3)/$C482*$Z482*Y482))","v":0},{"$f":"+SUM(AA482:AV482)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA482","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB482","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC482","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD482","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE482","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF482","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG482","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH482","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI482","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ482","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK482","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL482","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM482","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN482","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO482","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP482","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ482","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR482","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS482","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT482","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU482","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV482","v":0},{"$f":"+SUM(AX482:BS482)","v":0},{"$f":"(AX482+AA482)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH482+AK482)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR482+AU482)/2","v":0},0,{"$f":"+AVERAGE(AW482,BT482)","v":0},{"$f":"SUM(D482:Y482)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D483:Y483,\"<>0\")<=1,IF((SUM(D483:Y483))>0,((+HLOOKUP((SUM(D483:Y483)),Priser!$E$342:$H$344,2)+((SUM(D483:Y483))-HLOOKUP((SUM(D483:Y483)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D483:Y483)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D483:Y483)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X483*$Z483-(2009-X$3)/$C483*$Z483*X483)<0,0,(X483*$Z483-(2009-X$3)/$C483*$Z483*X483))","v":0},{"$f":"IF((Y483*$Z483-(2009-Y$3)/$C483*$Z483*Y483)<0,0,(Y483*$Z483-(2009-Y$3)/$C483*$Z483*Y483))","v":0},{"$f":"+SUM(AA483:AV483)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA483","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB483","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC483","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD483","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE483","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF483","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG483","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH483","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI483","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ483","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK483","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL483","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM483","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN483","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO483","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP483","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ483","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR483","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS483","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT483","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU483","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV483","v":0},{"$f":"+SUM(AX483:BS483)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW483,BT483)","v":0},{"$f":"SUM(D483:Y483)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D484:Y484,\"<>0\")<=1,IF((SUM(D484:Y484))>0,(+HLOOKUP((SUM(D484:Y484)),Priser!$E$168:$J$170,2)+((SUM(D484:Y484))-HLOOKUP((SUM(D484:Y484)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D484:Y484)),Priser!$E$168:$J$170,3))/(SUM(D484:Y484)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D484*$Z484-(2009-D$3)/($C484+D485)*$Z484*D484)<0,0,(D484*$Z484-(2009-D$3)/($C484+D485)*$Z484*D484))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA484:AV484)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA484","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB484","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC484","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD484","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE484","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF484","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG484","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH484","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI484","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ484","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK484","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL484","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM484","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN484","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO484","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP484","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ484","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR484","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS484","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT484","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU484","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV484","v":0},{"$f":"+SUM(AX484:BS484)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW484,BT484)","v":0},{"$f":"SUM(D484:Y484)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D486:Y486,\"<>0\")<=1,IF((SUM(D486:Y486))>0,(+HLOOKUP((SUM(D486:Y486)),Priser!$E$191:$J$193,2)+((SUM(D486:Y486))-HLOOKUP((SUM(D486:Y486)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D486:Y486)),Priser!$E$191:$J$193,3))/(SUM(D486:Y486)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D486*$Z486-(2009-D$3)/($C486+D487)*$Z486*D486)<0,0,(D486*$Z486-(2009-D$3)/($C486+D487)*$Z486*D486))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA486:AV486)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA486","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB486","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC486","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD486","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE486","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF486","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG486","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH486","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI486","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ486","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK486","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL486","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM486","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN486","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO486","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP486","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ486","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR486","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS486","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT486","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU486","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV486","v":0},{"$f":"+SUM(AX486:BS486)","v":0},{"$f":"(AX486+AA486)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW486,BT486)","v":0},{"$f":"SUM(D486:Y486)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 43",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW489:AW496)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT489:BT496)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ489:CQ496)","v":0},{"$f":"SUM(D488:Y488)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D489:Y489,\"<>0\")<=1,IF((SUM(D489:Y489))>0,((+HLOOKUP((SUM(D489:Y489)),Priser!$E$342:$H$344,2)+((SUM(D489:Y489))-HLOOKUP((SUM(D489:Y489)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D489:Y489)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D489:Y489)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D489*$Z489-(2009-D$3)/($C489+D490)*$Z489*D489)<0,0,(D489*$Z489-(2009-D$3)/($C489+D490)*$Z489*D489))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA489:AV489)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA489","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB489","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC489","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD489","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE489","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF489","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG489","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH489","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI489","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ489","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK489","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL489","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM489","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN489","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO489","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP489","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ489","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR489","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS489","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT489","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU489","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV489","v":0},{"$f":"+SUM(AX489:BS489)","v":0},{"$f":"(AX489+AA489)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW489,BT489)","v":0},{"$f":"SUM(D489:Y489)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D491:Y491,\"<>0\")<=1,IF((SUM(D491:Y491))>0,((+HLOOKUP((SUM(D491:Y491)),Priser!$E$342:$H$344,2)+((SUM(D491:Y491))-HLOOKUP((SUM(D491:Y491)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D491:Y491)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D491:Y491)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D491*$Z491-(2009-D$3)/$C491*$Z491*D491)<0,0,(D491*$Z491-(2009-D$3)/$C491*$Z491*D491))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N491*$Z491-(2009-N$3)/$C491*$Z491*N491)<0,0,(N491*$Z491-(2009-N$3)/$C491*$Z491*N491))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X491*$Z491-(2009-X$3)/$C491*$Z491*X491)<0,0,(X491*$Z491-(2009-X$3)/$C491*$Z491*X491))","v":0},{"$f":"IF((Y491*$Z491-(2009-Y$3)/$C491*$Z491*Y491)<0,0,(Y491*$Z491-(2009-Y$3)/$C491*$Z491*Y491))","v":0},{"$f":"+SUM(AA491:AV491)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA491","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB491","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC491","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD491","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE491","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF491","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG491","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH491","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI491","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ491","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK491","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL491","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM491","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN491","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO491","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP491","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ491","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR491","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS491","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT491","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU491","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV491","v":0},{"$f":"+SUM(AX491:BS491)","v":0},{"$f":"(AX491+AA491)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH491+AK491)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR491+AU491)/2","v":0},0,{"$f":"+AVERAGE(AW491,BT491)","v":0},{"$f":"SUM(D491:Y491)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D492:Y492,\"<>0\")<=1,IF((SUM(D492:Y492))>0,((+HLOOKUP((SUM(D492:Y492)),Priser!$E$342:$H$344,2)+((SUM(D492:Y492))-HLOOKUP((SUM(D492:Y492)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D492:Y492)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D492:Y492)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X492*$Z492-(2009-X$3)/$C492*$Z492*X492)<0,0,(X492*$Z492-(2009-X$3)/$C492*$Z492*X492))","v":0},{"$f":"IF((Y492*$Z492-(2009-Y$3)/$C492*$Z492*Y492)<0,0,(Y492*$Z492-(2009-Y$3)/$C492*$Z492*Y492))","v":0},{"$f":"+SUM(AA492:AV492)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA492","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB492","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC492","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD492","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE492","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF492","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG492","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH492","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI492","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ492","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK492","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL492","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM492","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN492","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO492","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP492","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ492","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR492","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS492","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT492","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU492","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV492","v":0},{"$f":"+SUM(AX492:BS492)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW492,BT492)","v":0},{"$f":"SUM(D492:Y492)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D493:Y493,\"<>0\")<=1,IF((SUM(D493:Y493))>0,(+HLOOKUP((SUM(D493:Y493)),Priser!$E$168:$J$170,2)+((SUM(D493:Y493))-HLOOKUP((SUM(D493:Y493)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D493:Y493)),Priser!$E$168:$J$170,3))/(SUM(D493:Y493)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D493*$Z493-(2009-D$3)/($C493+D494)*$Z493*D493)<0,0,(D493*$Z493-(2009-D$3)/($C493+D494)*$Z493*D493))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA493:AV493)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA493","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB493","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC493","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD493","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE493","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF493","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG493","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH493","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI493","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ493","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK493","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL493","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM493","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN493","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO493","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP493","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ493","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR493","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS493","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT493","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU493","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV493","v":0},{"$f":"+SUM(AX493:BS493)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW493,BT493)","v":0},{"$f":"SUM(D493:Y493)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D495:Y495,\"<>0\")<=1,IF((SUM(D495:Y495))>0,(+HLOOKUP((SUM(D495:Y495)),Priser!$E$191:$J$193,2)+((SUM(D495:Y495))-HLOOKUP((SUM(D495:Y495)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D495:Y495)),Priser!$E$191:$J$193,3))/(SUM(D495:Y495)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D495*$Z495-(2009-D$3)/($C495+D496)*$Z495*D495)<0,0,(D495*$Z495-(2009-D$3)/($C495+D496)*$Z495*D495))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA495:AV495)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA495","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB495","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC495","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD495","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE495","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF495","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG495","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH495","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI495","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ495","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK495","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL495","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM495","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN495","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO495","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP495","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ495","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR495","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS495","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT495","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU495","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV495","v":0},{"$f":"+SUM(AX495:BS495)","v":0},{"$f":"(AX495+AA495)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW495,BT495)","v":0},{"$f":"SUM(D495:Y495)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 44",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW498:AW505)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT498:BT505)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ498:CQ505)","v":0},{"$f":"SUM(D497:Y497)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D498:Y498,\"<>0\")<=1,IF((SUM(D498:Y498))>0,((+HLOOKUP((SUM(D498:Y498)),Priser!$E$342:$H$344,2)+((SUM(D498:Y498))-HLOOKUP((SUM(D498:Y498)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D498:Y498)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D498:Y498)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D498*$Z498-(2009-D$3)/($C498+D499)*$Z498*D498)<0,0,(D498*$Z498-(2009-D$3)/($C498+D499)*$Z498*D498))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA498:AV498)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA498","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB498","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC498","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD498","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE498","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF498","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG498","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH498","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI498","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ498","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK498","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL498","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM498","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN498","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO498","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP498","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ498","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR498","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS498","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT498","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU498","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV498","v":0},{"$f":"+SUM(AX498:BS498)","v":0},{"$f":"(AX498+AA498)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW498,BT498)","v":0},{"$f":"SUM(D498:Y498)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D500:Y500,\"<>0\")<=1,IF((SUM(D500:Y500))>0,((+HLOOKUP((SUM(D500:Y500)),Priser!$E$342:$H$344,2)+((SUM(D500:Y500))-HLOOKUP((SUM(D500:Y500)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D500:Y500)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D500:Y500)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D500*$Z500-(2009-D$3)/$C500*$Z500*D500)<0,0,(D500*$Z500-(2009-D$3)/$C500*$Z500*D500))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N500*$Z500-(2009-N$3)/$C500*$Z500*N500)<0,0,(N500*$Z500-(2009-N$3)/$C500*$Z500*N500))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X500*$Z500-(2009-X$3)/$C500*$Z500*X500)<0,0,(X500*$Z500-(2009-X$3)/$C500*$Z500*X500))","v":0},{"$f":"IF((Y500*$Z500-(2009-Y$3)/$C500*$Z500*Y500)<0,0,(Y500*$Z500-(2009-Y$3)/$C500*$Z500*Y500))","v":0},{"$f":"+SUM(AA500:AV500)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA500","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB500","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC500","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD500","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE500","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF500","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG500","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH500","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI500","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ500","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK500","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL500","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM500","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN500","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO500","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP500","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ500","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR500","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS500","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT500","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU500","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV500","v":0},{"$f":"+SUM(AX500:BS500)","v":0},{"$f":"(AX500+AA500)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH500+AK500)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR500+AU500)/2","v":0},0,{"$f":"+AVERAGE(AW500,BT500)","v":0},{"$f":"SUM(D500:Y500)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D501:Y501,\"<>0\")<=1,IF((SUM(D501:Y501))>0,((+HLOOKUP((SUM(D501:Y501)),Priser!$E$342:$H$344,2)+((SUM(D501:Y501))-HLOOKUP((SUM(D501:Y501)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D501:Y501)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D501:Y501)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X501*$Z501-(2009-X$3)/$C501*$Z501*X501)<0,0,(X501*$Z501-(2009-X$3)/$C501*$Z501*X501))","v":0},{"$f":"IF((Y501*$Z501-(2009-Y$3)/$C501*$Z501*Y501)<0,0,(Y501*$Z501-(2009-Y$3)/$C501*$Z501*Y501))","v":0},{"$f":"+SUM(AA501:AV501)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA501","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB501","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC501","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD501","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE501","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF501","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG501","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH501","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI501","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ501","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK501","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL501","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM501","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN501","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO501","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP501","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ501","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR501","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS501","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT501","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU501","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV501","v":0},{"$f":"+SUM(AX501:BS501)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW501,BT501)","v":0},{"$f":"SUM(D501:Y501)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D502:Y502,\"<>0\")<=1,IF((SUM(D502:Y502))>0,(+HLOOKUP((SUM(D502:Y502)),Priser!$E$168:$J$170,2)+((SUM(D502:Y502))-HLOOKUP((SUM(D502:Y502)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D502:Y502)),Priser!$E$168:$J$170,3))/(SUM(D502:Y502)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D502*$Z502-(2009-D$3)/($C502+D503)*$Z502*D502)<0,0,(D502*$Z502-(2009-D$3)/($C502+D503)*$Z502*D502))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA502:AV502)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA502","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB502","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC502","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD502","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE502","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF502","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG502","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH502","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI502","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ502","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK502","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL502","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM502","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN502","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO502","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP502","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ502","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR502","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS502","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT502","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU502","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV502","v":0},{"$f":"+SUM(AX502:BS502)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW502,BT502)","v":0},{"$f":"SUM(D502:Y502)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D504:Y504,\"<>0\")<=1,IF((SUM(D504:Y504))>0,(+HLOOKUP((SUM(D504:Y504)),Priser!$E$191:$J$193,2)+((SUM(D504:Y504))-HLOOKUP((SUM(D504:Y504)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D504:Y504)),Priser!$E$191:$J$193,3))/(SUM(D504:Y504)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D504*$Z504-(2009-D$3)/($C504+D505)*$Z504*D504)<0,0,(D504*$Z504-(2009-D$3)/($C504+D505)*$Z504*D504))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA504:AV504)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA504","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB504","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC504","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD504","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE504","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF504","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG504","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH504","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI504","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ504","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK504","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL504","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM504","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN504","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO504","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP504","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ504","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR504","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS504","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT504","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU504","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV504","v":0},{"$f":"+SUM(AX504:BS504)","v":0},{"$f":"(AX504+AA504)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW504,BT504)","v":0},{"$f":"SUM(D504:Y504)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 45",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW507:AW514)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT507:BT514)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ507:CQ514)","v":0},{"$f":"SUM(D506:Y506)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D507:Y507,\"<>0\")<=1,IF((SUM(D507:Y507))>0,((+HLOOKUP((SUM(D507:Y507)),Priser!$E$342:$H$344,2)+((SUM(D507:Y507))-HLOOKUP((SUM(D507:Y507)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D507:Y507)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D507:Y507)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D507*$Z507-(2009-D$3)/($C507+D508)*$Z507*D507)<0,0,(D507*$Z507-(2009-D$3)/($C507+D508)*$Z507*D507))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA507:AV507)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA507","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB507","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC507","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD507","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE507","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF507","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG507","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH507","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI507","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ507","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK507","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL507","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM507","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN507","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO507","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP507","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ507","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR507","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS507","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT507","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU507","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV507","v":0},{"$f":"+SUM(AX507:BS507)","v":0},{"$f":"(AX507+AA507)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW507,BT507)","v":0},{"$f":"SUM(D507:Y507)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D509:Y509,\"<>0\")<=1,IF((SUM(D509:Y509))>0,((+HLOOKUP((SUM(D509:Y509)),Priser!$E$342:$H$344,2)+((SUM(D509:Y509))-HLOOKUP((SUM(D509:Y509)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D509:Y509)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D509:Y509)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D509*$Z509-(2009-D$3)/$C509*$Z509*D509)<0,0,(D509*$Z509-(2009-D$3)/$C509*$Z509*D509))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N509*$Z509-(2009-N$3)/$C509*$Z509*N509)<0,0,(N509*$Z509-(2009-N$3)/$C509*$Z509*N509))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X509*$Z509-(2009-X$3)/$C509*$Z509*X509)<0,0,(X509*$Z509-(2009-X$3)/$C509*$Z509*X509))","v":0},{"$f":"IF((Y509*$Z509-(2009-Y$3)/$C509*$Z509*Y509)<0,0,(Y509*$Z509-(2009-Y$3)/$C509*$Z509*Y509))","v":0},{"$f":"+SUM(AA509:AV509)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA509","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB509","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC509","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD509","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE509","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF509","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG509","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH509","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI509","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ509","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK509","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL509","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM509","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN509","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO509","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP509","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ509","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR509","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS509","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT509","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU509","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV509","v":0},{"$f":"+SUM(AX509:BS509)","v":0},{"$f":"(AX509+AA509)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH509+AK509)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR509+AU509)/2","v":0},0,{"$f":"+AVERAGE(AW509,BT509)","v":0},{"$f":"SUM(D509:Y509)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D510:Y510,\"<>0\")<=1,IF((SUM(D510:Y510))>0,((+HLOOKUP((SUM(D510:Y510)),Priser!$E$342:$H$344,2)+((SUM(D510:Y510))-HLOOKUP((SUM(D510:Y510)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D510:Y510)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D510:Y510)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X510*$Z510-(2009-X$3)/$C510*$Z510*X510)<0,0,(X510*$Z510-(2009-X$3)/$C510*$Z510*X510))","v":0},{"$f":"IF((Y510*$Z510-(2009-Y$3)/$C510*$Z510*Y510)<0,0,(Y510*$Z510-(2009-Y$3)/$C510*$Z510*Y510))","v":0},{"$f":"+SUM(AA510:AV510)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA510","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB510","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC510","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD510","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE510","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF510","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG510","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH510","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI510","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ510","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK510","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL510","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM510","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN510","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO510","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP510","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ510","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR510","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS510","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT510","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU510","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV510","v":0},{"$f":"+SUM(AX510:BS510)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW510,BT510)","v":0},{"$f":"SUM(D510:Y510)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D511:Y511,\"<>0\")<=1,IF((SUM(D511:Y511))>0,(+HLOOKUP((SUM(D511:Y511)),Priser!$E$168:$J$170,2)+((SUM(D511:Y511))-HLOOKUP((SUM(D511:Y511)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D511:Y511)),Priser!$E$168:$J$170,3))/(SUM(D511:Y511)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D511*$Z511-(2009-D$3)/($C511+D512)*$Z511*D511)<0,0,(D511*$Z511-(2009-D$3)/($C511+D512)*$Z511*D511))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA511:AV511)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA511","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB511","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC511","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD511","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE511","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF511","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG511","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH511","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI511","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ511","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK511","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL511","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM511","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN511","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO511","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP511","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ511","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR511","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS511","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT511","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU511","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV511","v":0},{"$f":"+SUM(AX511:BS511)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW511,BT511)","v":0},{"$f":"SUM(D511:Y511)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D513:Y513,\"<>0\")<=1,IF((SUM(D513:Y513))>0,(+HLOOKUP((SUM(D513:Y513)),Priser!$E$191:$J$193,2)+((SUM(D513:Y513))-HLOOKUP((SUM(D513:Y513)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D513:Y513)),Priser!$E$191:$J$193,3))/(SUM(D513:Y513)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D513*$Z513-(2009-D$3)/($C513+D514)*$Z513*D513)<0,0,(D513*$Z513-(2009-D$3)/($C513+D514)*$Z513*D513))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA513:AV513)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA513","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB513","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC513","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD513","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE513","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF513","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG513","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH513","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI513","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ513","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK513","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL513","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM513","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN513","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO513","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP513","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ513","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR513","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS513","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT513","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU513","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV513","v":0},{"$f":"+SUM(AX513:BS513)","v":0},{"$f":"(AX513+AA513)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW513,BT513)","v":0},{"$f":"SUM(D513:Y513)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 46",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW516:AW523)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT516:BT523)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ516:CQ523)","v":0},{"$f":"SUM(D515:Y515)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D516:Y516,\"<>0\")<=1,IF((SUM(D516:Y516))>0,((+HLOOKUP((SUM(D516:Y516)),Priser!$E$342:$H$344,2)+((SUM(D516:Y516))-HLOOKUP((SUM(D516:Y516)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D516:Y516)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D516:Y516)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D516*$Z516-(2009-D$3)/($C516+D517)*$Z516*D516)<0,0,(D516*$Z516-(2009-D$3)/($C516+D517)*$Z516*D516))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA516:AV516)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA516","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB516","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC516","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD516","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE516","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF516","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG516","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH516","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI516","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ516","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK516","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL516","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM516","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN516","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO516","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP516","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ516","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR516","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS516","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT516","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU516","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV516","v":0},{"$f":"+SUM(AX516:BS516)","v":0},{"$f":"(AX516+AA516)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW516,BT516)","v":0},{"$f":"SUM(D516:Y516)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D518:Y518,\"<>0\")<=1,IF((SUM(D518:Y518))>0,((+HLOOKUP((SUM(D518:Y518)),Priser!$E$342:$H$344,2)+((SUM(D518:Y518))-HLOOKUP((SUM(D518:Y518)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D518:Y518)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D518:Y518)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D518*$Z518-(2009-D$3)/$C518*$Z518*D518)<0,0,(D518*$Z518-(2009-D$3)/$C518*$Z518*D518))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N518*$Z518-(2009-N$3)/$C518*$Z518*N518)<0,0,(N518*$Z518-(2009-N$3)/$C518*$Z518*N518))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X518*$Z518-(2009-X$3)/$C518*$Z518*X518)<0,0,(X518*$Z518-(2009-X$3)/$C518*$Z518*X518))","v":0},{"$f":"IF((Y518*$Z518-(2009-Y$3)/$C518*$Z518*Y518)<0,0,(Y518*$Z518-(2009-Y$3)/$C518*$Z518*Y518))","v":0},{"$f":"+SUM(AA518:AV518)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA518","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB518","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC518","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD518","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE518","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF518","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG518","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH518","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI518","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ518","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK518","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL518","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM518","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN518","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO518","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP518","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ518","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR518","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS518","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT518","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU518","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV518","v":0},{"$f":"+SUM(AX518:BS518)","v":0},{"$f":"(AX518+AA518)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH518+AK518)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR518+AU518)/2","v":0},0,{"$f":"+AVERAGE(AW518,BT518)","v":0},{"$f":"SUM(D518:Y518)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D519:Y519,\"<>0\")<=1,IF((SUM(D519:Y519))>0,((+HLOOKUP((SUM(D519:Y519)),Priser!$E$342:$H$344,2)+((SUM(D519:Y519))-HLOOKUP((SUM(D519:Y519)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D519:Y519)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D519:Y519)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X519*$Z519-(2009-X$3)/$C519*$Z519*X519)<0,0,(X519*$Z519-(2009-X$3)/$C519*$Z519*X519))","v":0},{"$f":"IF((Y519*$Z519-(2009-Y$3)/$C519*$Z519*Y519)<0,0,(Y519*$Z519-(2009-Y$3)/$C519*$Z519*Y519))","v":0},{"$f":"+SUM(AA519:AV519)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA519","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB519","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC519","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD519","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE519","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF519","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG519","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH519","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI519","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ519","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK519","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL519","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM519","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN519","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO519","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP519","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ519","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR519","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS519","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT519","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU519","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV519","v":0},{"$f":"+SUM(AX519:BS519)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW519,BT519)","v":0},{"$f":"SUM(D519:Y519)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D520:Y520,\"<>0\")<=1,IF((SUM(D520:Y520))>0,(+HLOOKUP((SUM(D520:Y520)),Priser!$E$168:$J$170,2)+((SUM(D520:Y520))-HLOOKUP((SUM(D520:Y520)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D520:Y520)),Priser!$E$168:$J$170,3))/(SUM(D520:Y520)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D520*$Z520-(2009-D$3)/($C520+D521)*$Z520*D520)<0,0,(D520*$Z520-(2009-D$3)/($C520+D521)*$Z520*D520))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA520:AV520)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA520","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB520","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC520","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD520","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE520","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF520","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG520","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH520","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI520","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ520","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK520","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL520","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM520","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN520","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO520","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP520","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ520","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR520","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS520","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT520","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU520","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV520","v":0},{"$f":"+SUM(AX520:BS520)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW520,BT520)","v":0},{"$f":"SUM(D520:Y520)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D522:Y522,\"<>0\")<=1,IF((SUM(D522:Y522))>0,(+HLOOKUP((SUM(D522:Y522)),Priser!$E$191:$J$193,2)+((SUM(D522:Y522))-HLOOKUP((SUM(D522:Y522)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D522:Y522)),Priser!$E$191:$J$193,3))/(SUM(D522:Y522)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D522*$Z522-(2009-D$3)/($C522+D523)*$Z522*D522)<0,0,(D522*$Z522-(2009-D$3)/($C522+D523)*$Z522*D522))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA522:AV522)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA522","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB522","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC522","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD522","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE522","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF522","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG522","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH522","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI522","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ522","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK522","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL522","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM522","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN522","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO522","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP522","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ522","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR522","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS522","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT522","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU522","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV522","v":0},{"$f":"+SUM(AX522:BS522)","v":0},{"$f":"(AX522+AA522)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW522,BT522)","v":0},{"$f":"SUM(D522:Y522)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 47",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW525:AW532)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT525:BT532)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ525:CQ532)","v":0},{"$f":"SUM(D524:Y524)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D525:Y525,\"<>0\")<=1,IF((SUM(D525:Y525))>0,((+HLOOKUP((SUM(D525:Y525)),Priser!$E$342:$H$344,2)+((SUM(D525:Y525))-HLOOKUP((SUM(D525:Y525)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D525:Y525)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D525:Y525)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D525*$Z525-(2009-D$3)/($C525+D526)*$Z525*D525)<0,0,(D525*$Z525-(2009-D$3)/($C525+D526)*$Z525*D525))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA525:AV525)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA525","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB525","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC525","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD525","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE525","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF525","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG525","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH525","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI525","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ525","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK525","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL525","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM525","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN525","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO525","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP525","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ525","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR525","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS525","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT525","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU525","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV525","v":0},{"$f":"+SUM(AX525:BS525)","v":0},{"$f":"(AX525+AA525)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW525,BT525)","v":0},{"$f":"SUM(D525:Y525)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D527:Y527,\"<>0\")<=1,IF((SUM(D527:Y527))>0,((+HLOOKUP((SUM(D527:Y527)),Priser!$E$342:$H$344,2)+((SUM(D527:Y527))-HLOOKUP((SUM(D527:Y527)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D527:Y527)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D527:Y527)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D527*$Z527-(2009-D$3)/$C527*$Z527*D527)<0,0,(D527*$Z527-(2009-D$3)/$C527*$Z527*D527))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N527*$Z527-(2009-N$3)/$C527*$Z527*N527)<0,0,(N527*$Z527-(2009-N$3)/$C527*$Z527*N527))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X527*$Z527-(2009-X$3)/$C527*$Z527*X527)<0,0,(X527*$Z527-(2009-X$3)/$C527*$Z527*X527))","v":0},{"$f":"IF((Y527*$Z527-(2009-Y$3)/$C527*$Z527*Y527)<0,0,(Y527*$Z527-(2009-Y$3)/$C527*$Z527*Y527))","v":0},{"$f":"+SUM(AA527:AV527)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA527","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB527","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC527","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD527","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE527","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF527","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG527","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH527","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI527","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ527","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK527","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL527","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM527","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN527","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO527","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP527","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ527","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR527","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS527","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT527","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU527","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV527","v":0},{"$f":"+SUM(AX527:BS527)","v":0},{"$f":"(AX527+AA527)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH527+AK527)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR527+AU527)/2","v":0},0,{"$f":"+AVERAGE(AW527,BT527)","v":0},{"$f":"SUM(D527:Y527)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D528:Y528,\"<>0\")<=1,IF((SUM(D528:Y528))>0,((+HLOOKUP((SUM(D528:Y528)),Priser!$E$342:$H$344,2)+((SUM(D528:Y528))-HLOOKUP((SUM(D528:Y528)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D528:Y528)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D528:Y528)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X528*$Z528-(2009-X$3)/$C528*$Z528*X528)<0,0,(X528*$Z528-(2009-X$3)/$C528*$Z528*X528))","v":0},{"$f":"IF((Y528*$Z528-(2009-Y$3)/$C528*$Z528*Y528)<0,0,(Y528*$Z528-(2009-Y$3)/$C528*$Z528*Y528))","v":0},{"$f":"+SUM(AA528:AV528)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA528","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB528","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC528","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD528","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE528","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF528","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG528","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH528","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI528","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ528","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK528","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL528","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM528","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN528","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO528","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP528","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ528","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR528","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS528","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT528","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU528","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV528","v":0},{"$f":"+SUM(AX528:BS528)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW528,BT528)","v":0},{"$f":"SUM(D528:Y528)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D529:Y529,\"<>0\")<=1,IF((SUM(D529:Y529))>0,(+HLOOKUP((SUM(D529:Y529)),Priser!$E$168:$J$170,2)+((SUM(D529:Y529))-HLOOKUP((SUM(D529:Y529)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D529:Y529)),Priser!$E$168:$J$170,3))/(SUM(D529:Y529)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D529*$Z529-(2009-D$3)/($C529+D530)*$Z529*D529)<0,0,(D529*$Z529-(2009-D$3)/($C529+D530)*$Z529*D529))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA529:AV529)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA529","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB529","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC529","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD529","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE529","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF529","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG529","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH529","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI529","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ529","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK529","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL529","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM529","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN529","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO529","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP529","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ529","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR529","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS529","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT529","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU529","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV529","v":0},{"$f":"+SUM(AX529:BS529)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW529,BT529)","v":0},{"$f":"SUM(D529:Y529)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D531:Y531,\"<>0\")<=1,IF((SUM(D531:Y531))>0,(+HLOOKUP((SUM(D531:Y531)),Priser!$E$191:$J$193,2)+((SUM(D531:Y531))-HLOOKUP((SUM(D531:Y531)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D531:Y531)),Priser!$E$191:$J$193,3))/(SUM(D531:Y531)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D531*$Z531-(2009-D$3)/($C531+D532)*$Z531*D531)<0,0,(D531*$Z531-(2009-D$3)/($C531+D532)*$Z531*D531))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA531:AV531)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA531","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB531","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC531","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD531","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE531","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF531","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG531","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH531","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI531","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ531","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK531","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL531","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM531","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN531","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO531","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP531","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ531","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR531","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS531","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT531","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU531","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV531","v":0},{"$f":"+SUM(AX531:BS531)","v":0},{"$f":"(AX531+AA531)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW531,BT531)","v":0},{"$f":"SUM(D531:Y531)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 48",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW534:AW541)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT534:BT541)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ534:CQ541)","v":0},{"$f":"SUM(D533:Y533)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D534:Y534,\"<>0\")<=1,IF((SUM(D534:Y534))>0,((+HLOOKUP((SUM(D534:Y534)),Priser!$E$342:$H$344,2)+((SUM(D534:Y534))-HLOOKUP((SUM(D534:Y534)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D534:Y534)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D534:Y534)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D534*$Z534-(2009-D$3)/($C534+D535)*$Z534*D534)<0,0,(D534*$Z534-(2009-D$3)/($C534+D535)*$Z534*D534))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA534:AV534)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA534","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB534","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC534","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD534","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE534","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF534","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG534","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH534","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI534","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ534","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK534","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL534","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM534","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN534","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO534","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP534","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ534","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR534","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS534","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT534","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU534","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV534","v":0},{"$f":"+SUM(AX534:BS534)","v":0},{"$f":"(AX534+AA534)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW534,BT534)","v":0},{"$f":"SUM(D534:Y534)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D536:Y536,\"<>0\")<=1,IF((SUM(D536:Y536))>0,((+HLOOKUP((SUM(D536:Y536)),Priser!$E$342:$H$344,2)+((SUM(D536:Y536))-HLOOKUP((SUM(D536:Y536)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D536:Y536)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D536:Y536)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D536*$Z536-(2009-D$3)/$C536*$Z536*D536)<0,0,(D536*$Z536-(2009-D$3)/$C536*$Z536*D536))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N536*$Z536-(2009-N$3)/$C536*$Z536*N536)<0,0,(N536*$Z536-(2009-N$3)/$C536*$Z536*N536))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X536*$Z536-(2009-X$3)/$C536*$Z536*X536)<0,0,(X536*$Z536-(2009-X$3)/$C536*$Z536*X536))","v":0},{"$f":"IF((Y536*$Z536-(2009-Y$3)/$C536*$Z536*Y536)<0,0,(Y536*$Z536-(2009-Y$3)/$C536*$Z536*Y536))","v":0},{"$f":"+SUM(AA536:AV536)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA536","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB536","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC536","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD536","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE536","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF536","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG536","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH536","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI536","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ536","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK536","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL536","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM536","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN536","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO536","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP536","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ536","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR536","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS536","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT536","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU536","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV536","v":0},{"$f":"+SUM(AX536:BS536)","v":0},{"$f":"(AX536+AA536)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH536+AK536)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR536+AU536)/2","v":0},0,{"$f":"+AVERAGE(AW536,BT536)","v":0},{"$f":"SUM(D536:Y536)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D537:Y537,\"<>0\")<=1,IF((SUM(D537:Y537))>0,((+HLOOKUP((SUM(D537:Y537)),Priser!$E$342:$H$344,2)+((SUM(D537:Y537))-HLOOKUP((SUM(D537:Y537)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D537:Y537)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D537:Y537)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X537*$Z537-(2009-X$3)/$C537*$Z537*X537)<0,0,(X537*$Z537-(2009-X$3)/$C537*$Z537*X537))","v":0},{"$f":"IF((Y537*$Z537-(2009-Y$3)/$C537*$Z537*Y537)<0,0,(Y537*$Z537-(2009-Y$3)/$C537*$Z537*Y537))","v":0},{"$f":"+SUM(AA537:AV537)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA537","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB537","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC537","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD537","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE537","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF537","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG537","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH537","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI537","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ537","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK537","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL537","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM537","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN537","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO537","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP537","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ537","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR537","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS537","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT537","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU537","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV537","v":0},{"$f":"+SUM(AX537:BS537)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW537,BT537)","v":0},{"$f":"SUM(D537:Y537)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D538:Y538,\"<>0\")<=1,IF((SUM(D538:Y538))>0,(+HLOOKUP((SUM(D538:Y538)),Priser!$E$168:$J$170,2)+((SUM(D538:Y538))-HLOOKUP((SUM(D538:Y538)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D538:Y538)),Priser!$E$168:$J$170,3))/(SUM(D538:Y538)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D538*$Z538-(2009-D$3)/($C538+D539)*$Z538*D538)<0,0,(D538*$Z538-(2009-D$3)/($C538+D539)*$Z538*D538))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA538:AV538)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA538","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB538","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC538","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD538","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE538","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF538","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG538","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH538","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI538","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ538","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK538","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL538","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM538","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN538","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO538","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP538","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ538","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR538","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS538","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT538","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU538","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV538","v":0},{"$f":"+SUM(AX538:BS538)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW538,BT538)","v":0},{"$f":"SUM(D538:Y538)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D540:Y540,\"<>0\")<=1,IF((SUM(D540:Y540))>0,(+HLOOKUP((SUM(D540:Y540)),Priser!$E$191:$J$193,2)+((SUM(D540:Y540))-HLOOKUP((SUM(D540:Y540)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D540:Y540)),Priser!$E$191:$J$193,3))/(SUM(D540:Y540)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D540*$Z540-(2009-D$3)/($C540+D541)*$Z540*D540)<0,0,(D540*$Z540-(2009-D$3)/($C540+D541)*$Z540*D540))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA540:AV540)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA540","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB540","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC540","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD540","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE540","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF540","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG540","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH540","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI540","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ540","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK540","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL540","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM540","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN540","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO540","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP540","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ540","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR540","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS540","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT540","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU540","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV540","v":0},{"$f":"+SUM(AX540:BS540)","v":0},{"$f":"(AX540+AA540)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW540,BT540)","v":0},{"$f":"SUM(D540:Y540)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 49",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW543:AW550)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT543:BT550)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ543:CQ550)","v":0},{"$f":"SUM(D542:Y542)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D543:Y543,\"<>0\")<=1,IF((SUM(D543:Y543))>0,((+HLOOKUP((SUM(D543:Y543)),Priser!$E$342:$H$344,2)+((SUM(D543:Y543))-HLOOKUP((SUM(D543:Y543)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D543:Y543)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D543:Y543)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D543*$Z543-(2009-D$3)/($C543+D544)*$Z543*D543)<0,0,(D543*$Z543-(2009-D$3)/($C543+D544)*$Z543*D543))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA543:AV543)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA543","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB543","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC543","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD543","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE543","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF543","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG543","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH543","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI543","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ543","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK543","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL543","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM543","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN543","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO543","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP543","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ543","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR543","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS543","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT543","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU543","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV543","v":0},{"$f":"+SUM(AX543:BS543)","v":0},{"$f":"(AX543+AA543)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW543,BT543)","v":0},{"$f":"SUM(D543:Y543)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D545:Y545,\"<>0\")<=1,IF((SUM(D545:Y545))>0,((+HLOOKUP((SUM(D545:Y545)),Priser!$E$342:$H$344,2)+((SUM(D545:Y545))-HLOOKUP((SUM(D545:Y545)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D545:Y545)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D545:Y545)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D545*$Z545-(2009-D$3)/$C545*$Z545*D545)<0,0,(D545*$Z545-(2009-D$3)/$C545*$Z545*D545))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N545*$Z545-(2009-N$3)/$C545*$Z545*N545)<0,0,(N545*$Z545-(2009-N$3)/$C545*$Z545*N545))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X545*$Z545-(2009-X$3)/$C545*$Z545*X545)<0,0,(X545*$Z545-(2009-X$3)/$C545*$Z545*X545))","v":0},{"$f":"IF((Y545*$Z545-(2009-Y$3)/$C545*$Z545*Y545)<0,0,(Y545*$Z545-(2009-Y$3)/$C545*$Z545*Y545))","v":0},{"$f":"+SUM(AA545:AV545)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA545","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB545","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC545","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD545","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE545","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF545","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG545","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH545","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI545","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ545","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK545","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL545","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM545","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN545","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO545","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP545","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ545","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR545","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS545","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT545","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU545","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV545","v":0},{"$f":"+SUM(AX545:BS545)","v":0},{"$f":"(AX545+AA545)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH545+AK545)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR545+AU545)/2","v":0},0,{"$f":"+AVERAGE(AW545,BT545)","v":0},{"$f":"SUM(D545:Y545)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D546:Y546,\"<>0\")<=1,IF((SUM(D546:Y546))>0,((+HLOOKUP((SUM(D546:Y546)),Priser!$E$342:$H$344,2)+((SUM(D546:Y546))-HLOOKUP((SUM(D546:Y546)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D546:Y546)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D546:Y546)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X546*$Z546-(2009-X$3)/$C546*$Z546*X546)<0,0,(X546*$Z546-(2009-X$3)/$C546*$Z546*X546))","v":0},{"$f":"IF((Y546*$Z546-(2009-Y$3)/$C546*$Z546*Y546)<0,0,(Y546*$Z546-(2009-Y$3)/$C546*$Z546*Y546))","v":0},{"$f":"+SUM(AA546:AV546)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA546","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB546","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC546","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD546","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE546","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF546","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG546","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH546","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI546","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ546","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK546","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL546","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM546","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN546","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO546","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP546","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ546","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR546","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS546","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT546","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU546","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV546","v":0},{"$f":"+SUM(AX546:BS546)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW546,BT546)","v":0},{"$f":"SUM(D546:Y546)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D547:Y547,\"<>0\")<=1,IF((SUM(D547:Y547))>0,(+HLOOKUP((SUM(D547:Y547)),Priser!$E$168:$J$170,2)+((SUM(D547:Y547))-HLOOKUP((SUM(D547:Y547)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D547:Y547)),Priser!$E$168:$J$170,3))/(SUM(D547:Y547)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D547*$Z547-(2009-D$3)/($C547+D548)*$Z547*D547)<0,0,(D547*$Z547-(2009-D$3)/($C547+D548)*$Z547*D547))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA547:AV547)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA547","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB547","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC547","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD547","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE547","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF547","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG547","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH547","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI547","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ547","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK547","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL547","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM547","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN547","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO547","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP547","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ547","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR547","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS547","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT547","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU547","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV547","v":0},{"$f":"+SUM(AX547:BS547)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW547,BT547)","v":0},{"$f":"SUM(D547:Y547)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D549:Y549,\"<>0\")<=1,IF((SUM(D549:Y549))>0,(+HLOOKUP((SUM(D549:Y549)),Priser!$E$191:$J$193,2)+((SUM(D549:Y549))-HLOOKUP((SUM(D549:Y549)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D549:Y549)),Priser!$E$191:$J$193,3))/(SUM(D549:Y549)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D549*$Z549-(2009-D$3)/($C549+D550)*$Z549*D549)<0,0,(D549*$Z549-(2009-D$3)/($C549+D550)*$Z549*D549))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA549:AV549)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA549","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB549","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC549","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD549","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE549","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF549","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG549","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH549","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI549","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ549","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK549","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL549","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM549","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN549","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO549","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP549","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ549","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR549","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS549","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT549","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU549","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV549","v":0},{"$f":"+SUM(AX549:BS549)","v":0},{"$f":"(AX549+AA549)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW549,BT549)","v":0},{"$f":"SUM(D549:Y549)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 50",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW552:AW559)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT552:BT559)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ552:CQ559)","v":0},{"$f":"SUM(D551:Y551)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D552:Y552,\"<>0\")<=1,IF((SUM(D552:Y552))>0,((+HLOOKUP((SUM(D552:Y552)),Priser!$E$342:$H$344,2)+((SUM(D552:Y552))-HLOOKUP((SUM(D552:Y552)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D552:Y552)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D552:Y552)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D552*$Z552-(2009-D$3)/($C552+D553)*$Z552*D552)<0,0,(D552*$Z552-(2009-D$3)/($C552+D553)*$Z552*D552))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA552:AV552)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA552","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB552","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC552","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD552","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE552","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF552","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG552","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH552","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI552","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ552","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK552","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL552","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM552","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN552","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO552","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP552","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ552","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR552","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS552","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT552","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU552","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV552","v":0},{"$f":"+SUM(AX552:BS552)","v":0},{"$f":"(AX552+AA552)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW552,BT552)","v":0},{"$f":"SUM(D552:Y552)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D554:Y554,\"<>0\")<=1,IF((SUM(D554:Y554))>0,((+HLOOKUP((SUM(D554:Y554)),Priser!$E$342:$H$344,2)+((SUM(D554:Y554))-HLOOKUP((SUM(D554:Y554)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D554:Y554)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D554:Y554)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D554*$Z554-(2009-D$3)/$C554*$Z554*D554)<0,0,(D554*$Z554-(2009-D$3)/$C554*$Z554*D554))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N554*$Z554-(2009-N$3)/$C554*$Z554*N554)<0,0,(N554*$Z554-(2009-N$3)/$C554*$Z554*N554))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X554*$Z554-(2009-X$3)/$C554*$Z554*X554)<0,0,(X554*$Z554-(2009-X$3)/$C554*$Z554*X554))","v":0},{"$f":"IF((Y554*$Z554-(2009-Y$3)/$C554*$Z554*Y554)<0,0,(Y554*$Z554-(2009-Y$3)/$C554*$Z554*Y554))","v":0},{"$f":"+SUM(AA554:AV554)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA554","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB554","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC554","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD554","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE554","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF554","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG554","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH554","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI554","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ554","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK554","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL554","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM554","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN554","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO554","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP554","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ554","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR554","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS554","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT554","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU554","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV554","v":0},{"$f":"+SUM(AX554:BS554)","v":0},{"$f":"(AX554+AA554)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH554+AK554)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR554+AU554)/2","v":0},0,{"$f":"+AVERAGE(AW554,BT554)","v":0},{"$f":"SUM(D554:Y554)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D555:Y555,\"<>0\")<=1,IF((SUM(D555:Y555))>0,((+HLOOKUP((SUM(D555:Y555)),Priser!$E$342:$H$344,2)+((SUM(D555:Y555))-HLOOKUP((SUM(D555:Y555)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D555:Y555)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D555:Y555)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X555*$Z555-(2009-X$3)/$C555*$Z555*X555)<0,0,(X555*$Z555-(2009-X$3)/$C555*$Z555*X555))","v":0},{"$f":"IF((Y555*$Z555-(2009-Y$3)/$C555*$Z555*Y555)<0,0,(Y555*$Z555-(2009-Y$3)/$C555*$Z555*Y555))","v":0},{"$f":"+SUM(AA555:AV555)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA555","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB555","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC555","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD555","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE555","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF555","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG555","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH555","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI555","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ555","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK555","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL555","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM555","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN555","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO555","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP555","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ555","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR555","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS555","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT555","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU555","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV555","v":0},{"$f":"+SUM(AX555:BS555)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW555,BT555)","v":0},{"$f":"SUM(D555:Y555)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D556:Y556,\"<>0\")<=1,IF((SUM(D556:Y556))>0,(+HLOOKUP((SUM(D556:Y556)),Priser!$E$168:$J$170,2)+((SUM(D556:Y556))-HLOOKUP((SUM(D556:Y556)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D556:Y556)),Priser!$E$168:$J$170,3))/(SUM(D556:Y556)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D556*$Z556-(2009-D$3)/($C556+D557)*$Z556*D556)<0,0,(D556*$Z556-(2009-D$3)/($C556+D557)*$Z556*D556))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA556:AV556)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA556","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB556","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC556","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD556","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE556","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF556","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG556","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH556","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI556","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ556","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK556","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL556","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM556","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN556","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO556","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP556","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ556","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR556","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS556","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT556","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU556","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV556","v":0},{"$f":"+SUM(AX556:BS556)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW556,BT556)","v":0},{"$f":"SUM(D556:Y556)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D558:Y558,\"<>0\")<=1,IF((SUM(D558:Y558))>0,(+HLOOKUP((SUM(D558:Y558)),Priser!$E$191:$J$193,2)+((SUM(D558:Y558))-HLOOKUP((SUM(D558:Y558)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D558:Y558)),Priser!$E$191:$J$193,3))/(SUM(D558:Y558)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D558*$Z558-(2009-D$3)/($C558+D559)*$Z558*D558)<0,0,(D558*$Z558-(2009-D$3)/($C558+D559)*$Z558*D558))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA558:AV558)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA558","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB558","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC558","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD558","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE558","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF558","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG558","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH558","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI558","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ558","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK558","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL558","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM558","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN558","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO558","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP558","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ558","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR558","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS558","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT558","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU558","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV558","v":0},{"$f":"+SUM(AX558:BS558)","v":0},{"$f":"(AX558+AA558)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW558,BT558)","v":0},{"$f":"SUM(D558:Y558)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 51",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW561:AW568)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT561:BT568)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ561:CQ568)","v":0},{"$f":"SUM(D560:Y560)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D561:Y561,\"<>0\")<=1,IF((SUM(D561:Y561))>0,((+HLOOKUP((SUM(D561:Y561)),Priser!$E$342:$H$344,2)+((SUM(D561:Y561))-HLOOKUP((SUM(D561:Y561)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D561:Y561)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D561:Y561)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D561*$Z561-(2009-D$3)/($C561+D562)*$Z561*D561)<0,0,(D561*$Z561-(2009-D$3)/($C561+D562)*$Z561*D561))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA561:AV561)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA561","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB561","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC561","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD561","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE561","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF561","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG561","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH561","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI561","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ561","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK561","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL561","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM561","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN561","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO561","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP561","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ561","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR561","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS561","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT561","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU561","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV561","v":0},{"$f":"+SUM(AX561:BS561)","v":0},{"$f":"(AX561+AA561)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW561,BT561)","v":0},{"$f":"SUM(D561:Y561)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D563:Y563,\"<>0\")<=1,IF((SUM(D563:Y563))>0,((+HLOOKUP((SUM(D563:Y563)),Priser!$E$342:$H$344,2)+((SUM(D563:Y563))-HLOOKUP((SUM(D563:Y563)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D563:Y563)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D563:Y563)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D563*$Z563-(2009-D$3)/$C563*$Z563*D563)<0,0,(D563*$Z563-(2009-D$3)/$C563*$Z563*D563))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N563*$Z563-(2009-N$3)/$C563*$Z563*N563)<0,0,(N563*$Z563-(2009-N$3)/$C563*$Z563*N563))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X563*$Z563-(2009-X$3)/$C563*$Z563*X563)<0,0,(X563*$Z563-(2009-X$3)/$C563*$Z563*X563))","v":0},{"$f":"IF((Y563*$Z563-(2009-Y$3)/$C563*$Z563*Y563)<0,0,(Y563*$Z563-(2009-Y$3)/$C563*$Z563*Y563))","v":0},{"$f":"+SUM(AA563:AV563)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA563","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB563","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC563","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD563","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE563","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF563","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG563","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH563","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI563","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ563","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK563","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL563","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM563","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN563","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO563","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP563","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ563","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR563","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS563","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT563","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU563","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV563","v":0},{"$f":"+SUM(AX563:BS563)","v":0},{"$f":"(AX563+AA563)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH563+AK563)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR563+AU563)/2","v":0},0,{"$f":"+AVERAGE(AW563,BT563)","v":0},{"$f":"SUM(D563:Y563)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D564:Y564,\"<>0\")<=1,IF((SUM(D564:Y564))>0,((+HLOOKUP((SUM(D564:Y564)),Priser!$E$342:$H$344,2)+((SUM(D564:Y564))-HLOOKUP((SUM(D564:Y564)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D564:Y564)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D564:Y564)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X564*$Z564-(2009-X$3)/$C564*$Z564*X564)<0,0,(X564*$Z564-(2009-X$3)/$C564*$Z564*X564))","v":0},{"$f":"IF((Y564*$Z564-(2009-Y$3)/$C564*$Z564*Y564)<0,0,(Y564*$Z564-(2009-Y$3)/$C564*$Z564*Y564))","v":0},{"$f":"+SUM(AA564:AV564)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA564","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB564","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC564","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD564","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE564","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF564","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG564","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH564","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI564","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ564","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK564","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL564","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM564","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN564","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO564","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP564","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ564","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR564","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS564","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT564","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU564","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV564","v":0},{"$f":"+SUM(AX564:BS564)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW564,BT564)","v":0},{"$f":"SUM(D564:Y564)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D565:Y565,\"<>0\")<=1,IF((SUM(D565:Y565))>0,(+HLOOKUP((SUM(D565:Y565)),Priser!$E$168:$J$170,2)+((SUM(D565:Y565))-HLOOKUP((SUM(D565:Y565)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D565:Y565)),Priser!$E$168:$J$170,3))/(SUM(D565:Y565)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D565*$Z565-(2009-D$3)/($C565+D566)*$Z565*D565)<0,0,(D565*$Z565-(2009-D$3)/($C565+D566)*$Z565*D565))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA565:AV565)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA565","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB565","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC565","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD565","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE565","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF565","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG565","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH565","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI565","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ565","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK565","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL565","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM565","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN565","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO565","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP565","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ565","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR565","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS565","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT565","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU565","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV565","v":0},{"$f":"+SUM(AX565:BS565)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW565,BT565)","v":0},{"$f":"SUM(D565:Y565)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D567:Y567,\"<>0\")<=1,IF((SUM(D567:Y567))>0,(+HLOOKUP((SUM(D567:Y567)),Priser!$E$191:$J$193,2)+((SUM(D567:Y567))-HLOOKUP((SUM(D567:Y567)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D567:Y567)),Priser!$E$191:$J$193,3))/(SUM(D567:Y567)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D567*$Z567-(2009-D$3)/($C567+D568)*$Z567*D567)<0,0,(D567*$Z567-(2009-D$3)/($C567+D568)*$Z567*D567))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA567:AV567)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA567","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB567","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC567","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD567","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE567","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF567","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG567","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH567","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI567","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ567","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK567","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL567","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM567","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN567","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO567","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP567","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ567","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR567","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS567","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT567","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU567","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV567","v":0},{"$f":"+SUM(AX567:BS567)","v":0},{"$f":"(AX567+AA567)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW567,BT567)","v":0},{"$f":"SUM(D567:Y567)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 52",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW570:AW577)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT570:BT577)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ570:CQ577)","v":0},{"$f":"SUM(D569:Y569)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D570:Y570,\"<>0\")<=1,IF((SUM(D570:Y570))>0,((+HLOOKUP((SUM(D570:Y570)),Priser!$E$342:$H$344,2)+((SUM(D570:Y570))-HLOOKUP((SUM(D570:Y570)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D570:Y570)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D570:Y570)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D570*$Z570-(2009-D$3)/($C570+D571)*$Z570*D570)<0,0,(D570*$Z570-(2009-D$3)/($C570+D571)*$Z570*D570))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA570:AV570)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA570","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB570","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC570","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD570","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE570","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF570","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG570","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH570","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI570","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ570","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK570","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL570","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM570","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN570","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO570","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP570","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ570","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR570","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS570","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT570","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU570","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV570","v":0},{"$f":"+SUM(AX570:BS570)","v":0},{"$f":"(AX570+AA570)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW570,BT570)","v":0},{"$f":"SUM(D570:Y570)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D572:Y572,\"<>0\")<=1,IF((SUM(D572:Y572))>0,((+HLOOKUP((SUM(D572:Y572)),Priser!$E$342:$H$344,2)+((SUM(D572:Y572))-HLOOKUP((SUM(D572:Y572)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D572:Y572)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D572:Y572)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D572*$Z572-(2009-D$3)/$C572*$Z572*D572)<0,0,(D572*$Z572-(2009-D$3)/$C572*$Z572*D572))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N572*$Z572-(2009-N$3)/$C572*$Z572*N572)<0,0,(N572*$Z572-(2009-N$3)/$C572*$Z572*N572))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X572*$Z572-(2009-X$3)/$C572*$Z572*X572)<0,0,(X572*$Z572-(2009-X$3)/$C572*$Z572*X572))","v":0},{"$f":"IF((Y572*$Z572-(2009-Y$3)/$C572*$Z572*Y572)<0,0,(Y572*$Z572-(2009-Y$3)/$C572*$Z572*Y572))","v":0},{"$f":"+SUM(AA572:AV572)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA572","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB572","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC572","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD572","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE572","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF572","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG572","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH572","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI572","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ572","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK572","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL572","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM572","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN572","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO572","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP572","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ572","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR572","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS572","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT572","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU572","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV572","v":0},{"$f":"+SUM(AX572:BS572)","v":0},{"$f":"(AX572+AA572)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH572+AK572)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR572+AU572)/2","v":0},0,{"$f":"+AVERAGE(AW572,BT572)","v":0},{"$f":"SUM(D572:Y572)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D573:Y573,\"<>0\")<=1,IF((SUM(D573:Y573))>0,((+HLOOKUP((SUM(D573:Y573)),Priser!$E$342:$H$344,2)+((SUM(D573:Y573))-HLOOKUP((SUM(D573:Y573)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D573:Y573)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D573:Y573)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X573*$Z573-(2009-X$3)/$C573*$Z573*X573)<0,0,(X573*$Z573-(2009-X$3)/$C573*$Z573*X573))","v":0},{"$f":"IF((Y573*$Z573-(2009-Y$3)/$C573*$Z573*Y573)<0,0,(Y573*$Z573-(2009-Y$3)/$C573*$Z573*Y573))","v":0},{"$f":"+SUM(AA573:AV573)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA573","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB573","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC573","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD573","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE573","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF573","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG573","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH573","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI573","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ573","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK573","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL573","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM573","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN573","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO573","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP573","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ573","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR573","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS573","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT573","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU573","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV573","v":0},{"$f":"+SUM(AX573:BS573)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW573,BT573)","v":0},{"$f":"SUM(D573:Y573)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D574:Y574,\"<>0\")<=1,IF((SUM(D574:Y574))>0,(+HLOOKUP((SUM(D574:Y574)),Priser!$E$168:$J$170,2)+((SUM(D574:Y574))-HLOOKUP((SUM(D574:Y574)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D574:Y574)),Priser!$E$168:$J$170,3))/(SUM(D574:Y574)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D574*$Z574-(2009-D$3)/($C574+D575)*$Z574*D574)<0,0,(D574*$Z574-(2009-D$3)/($C574+D575)*$Z574*D574))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA574:AV574)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA574","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB574","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC574","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD574","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE574","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF574","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG574","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH574","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI574","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ574","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK574","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL574","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM574","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN574","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO574","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP574","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ574","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR574","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS574","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT574","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU574","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV574","v":0},{"$f":"+SUM(AX574:BS574)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW574,BT574)","v":0},{"$f":"SUM(D574:Y574)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D576:Y576,\"<>0\")<=1,IF((SUM(D576:Y576))>0,(+HLOOKUP((SUM(D576:Y576)),Priser!$E$191:$J$193,2)+((SUM(D576:Y576))-HLOOKUP((SUM(D576:Y576)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D576:Y576)),Priser!$E$191:$J$193,3))/(SUM(D576:Y576)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D576*$Z576-(2009-D$3)/($C576+D577)*$Z576*D576)<0,0,(D576*$Z576-(2009-D$3)/($C576+D577)*$Z576*D576))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA576:AV576)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA576","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB576","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC576","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD576","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE576","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF576","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG576","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH576","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI576","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ576","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK576","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL576","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM576","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN576","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO576","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP576","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ576","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR576","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS576","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT576","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU576","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV576","v":0},{"$f":"+SUM(AX576:BS576)","v":0},{"$f":"(AX576+AA576)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW576,BT576)","v":0},{"$f":"SUM(D576:Y576)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 53",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW579:AW586)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT579:BT586)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ579:CQ586)","v":0},{"$f":"SUM(D578:Y578)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D579:Y579,\"<>0\")<=1,IF((SUM(D579:Y579))>0,((+HLOOKUP((SUM(D579:Y579)),Priser!$E$342:$H$344,2)+((SUM(D579:Y579))-HLOOKUP((SUM(D579:Y579)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D579:Y579)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D579:Y579)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D579*$Z579-(2009-D$3)/($C579+D580)*$Z579*D579)<0,0,(D579*$Z579-(2009-D$3)/($C579+D580)*$Z579*D579))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA579:AV579)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA579","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB579","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC579","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD579","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE579","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF579","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG579","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH579","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI579","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ579","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK579","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL579","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM579","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN579","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO579","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP579","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ579","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR579","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS579","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT579","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU579","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV579","v":0},{"$f":"+SUM(AX579:BS579)","v":0},{"$f":"(AX579+AA579)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW579,BT579)","v":0},{"$f":"SUM(D579:Y579)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D581:Y581,\"<>0\")<=1,IF((SUM(D581:Y581))>0,((+HLOOKUP((SUM(D581:Y581)),Priser!$E$342:$H$344,2)+((SUM(D581:Y581))-HLOOKUP((SUM(D581:Y581)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D581:Y581)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D581:Y581)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D581*$Z581-(2009-D$3)/$C581*$Z581*D581)<0,0,(D581*$Z581-(2009-D$3)/$C581*$Z581*D581))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N581*$Z581-(2009-N$3)/$C581*$Z581*N581)<0,0,(N581*$Z581-(2009-N$3)/$C581*$Z581*N581))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X581*$Z581-(2009-X$3)/$C581*$Z581*X581)<0,0,(X581*$Z581-(2009-X$3)/$C581*$Z581*X581))","v":0},{"$f":"IF((Y581*$Z581-(2009-Y$3)/$C581*$Z581*Y581)<0,0,(Y581*$Z581-(2009-Y$3)/$C581*$Z581*Y581))","v":0},{"$f":"+SUM(AA581:AV581)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA581","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB581","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC581","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD581","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE581","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF581","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG581","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH581","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI581","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ581","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK581","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL581","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM581","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN581","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO581","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP581","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ581","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR581","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS581","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT581","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU581","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV581","v":0},{"$f":"+SUM(AX581:BS581)","v":0},{"$f":"(AX581+AA581)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH581+AK581)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR581+AU581)/2","v":0},0,{"$f":"+AVERAGE(AW581,BT581)","v":0},{"$f":"SUM(D581:Y581)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D582:Y582,\"<>0\")<=1,IF((SUM(D582:Y582))>0,((+HLOOKUP((SUM(D582:Y582)),Priser!$E$342:$H$344,2)+((SUM(D582:Y582))-HLOOKUP((SUM(D582:Y582)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D582:Y582)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D582:Y582)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X582*$Z582-(2009-X$3)/$C582*$Z582*X582)<0,0,(X582*$Z582-(2009-X$3)/$C582*$Z582*X582))","v":0},{"$f":"IF((Y582*$Z582-(2009-Y$3)/$C582*$Z582*Y582)<0,0,(Y582*$Z582-(2009-Y$3)/$C582*$Z582*Y582))","v":0},{"$f":"+SUM(AA582:AV582)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA582","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB582","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC582","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD582","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE582","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF582","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG582","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH582","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI582","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ582","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK582","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL582","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM582","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN582","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO582","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP582","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ582","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR582","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS582","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT582","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU582","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV582","v":0},{"$f":"+SUM(AX582:BS582)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW582,BT582)","v":0},{"$f":"SUM(D582:Y582)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D583:Y583,\"<>0\")<=1,IF((SUM(D583:Y583))>0,(+HLOOKUP((SUM(D583:Y583)),Priser!$E$168:$J$170,2)+((SUM(D583:Y583))-HLOOKUP((SUM(D583:Y583)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D583:Y583)),Priser!$E$168:$J$170,3))/(SUM(D583:Y583)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D583*$Z583-(2009-D$3)/($C583+D584)*$Z583*D583)<0,0,(D583*$Z583-(2009-D$3)/($C583+D584)*$Z583*D583))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA583:AV583)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA583","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB583","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC583","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD583","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE583","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF583","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG583","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH583","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI583","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ583","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK583","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL583","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM583","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN583","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO583","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP583","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ583","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR583","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS583","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT583","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU583","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV583","v":0},{"$f":"+SUM(AX583:BS583)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW583,BT583)","v":0},{"$f":"SUM(D583:Y583)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D585:Y585,\"<>0\")<=1,IF((SUM(D585:Y585))>0,(+HLOOKUP((SUM(D585:Y585)),Priser!$E$191:$J$193,2)+((SUM(D585:Y585))-HLOOKUP((SUM(D585:Y585)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D585:Y585)),Priser!$E$191:$J$193,3))/(SUM(D585:Y585)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D585*$Z585-(2009-D$3)/($C585+D586)*$Z585*D585)<0,0,(D585*$Z585-(2009-D$3)/($C585+D586)*$Z585*D585))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA585:AV585)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA585","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB585","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC585","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD585","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE585","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF585","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG585","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH585","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI585","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ585","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK585","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL585","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM585","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN585","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO585","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP585","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ585","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR585","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS585","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT585","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU585","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV585","v":0},{"$f":"+SUM(AX585:BS585)","v":0},{"$f":"(AX585+AA585)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW585,BT585)","v":0},{"$f":"SUM(D585:Y585)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 54",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW588:AW595)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT588:BT595)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ588:CQ595)","v":0},{"$f":"SUM(D587:Y587)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D588:Y588,\"<>0\")<=1,IF((SUM(D588:Y588))>0,((+HLOOKUP((SUM(D588:Y588)),Priser!$E$342:$H$344,2)+((SUM(D588:Y588))-HLOOKUP((SUM(D588:Y588)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D588:Y588)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D588:Y588)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D588*$Z588-(2009-D$3)/($C588+D589)*$Z588*D588)<0,0,(D588*$Z588-(2009-D$3)/($C588+D589)*$Z588*D588))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA588:AV588)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA588","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB588","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC588","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD588","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE588","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF588","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG588","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH588","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI588","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ588","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK588","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL588","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM588","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN588","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO588","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP588","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ588","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR588","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS588","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT588","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU588","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV588","v":0},{"$f":"+SUM(AX588:BS588)","v":0},{"$f":"(AX588+AA588)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW588,BT588)","v":0},{"$f":"SUM(D588:Y588)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D590:Y590,\"<>0\")<=1,IF((SUM(D590:Y590))>0,((+HLOOKUP((SUM(D590:Y590)),Priser!$E$342:$H$344,2)+((SUM(D590:Y590))-HLOOKUP((SUM(D590:Y590)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D590:Y590)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D590:Y590)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D590*$Z590-(2009-D$3)/$C590*$Z590*D590)<0,0,(D590*$Z590-(2009-D$3)/$C590*$Z590*D590))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N590*$Z590-(2009-N$3)/$C590*$Z590*N590)<0,0,(N590*$Z590-(2009-N$3)/$C590*$Z590*N590))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X590*$Z590-(2009-X$3)/$C590*$Z590*X590)<0,0,(X590*$Z590-(2009-X$3)/$C590*$Z590*X590))","v":0},{"$f":"IF((Y590*$Z590-(2009-Y$3)/$C590*$Z590*Y590)<0,0,(Y590*$Z590-(2009-Y$3)/$C590*$Z590*Y590))","v":0},{"$f":"+SUM(AA590:AV590)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA590","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB590","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC590","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD590","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE590","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF590","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG590","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH590","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI590","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ590","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK590","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL590","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM590","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN590","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO590","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP590","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ590","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR590","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS590","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT590","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU590","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV590","v":0},{"$f":"+SUM(AX590:BS590)","v":0},{"$f":"(AX590+AA590)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH590+AK590)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR590+AU590)/2","v":0},0,{"$f":"+AVERAGE(AW590,BT590)","v":0},{"$f":"SUM(D590:Y590)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D591:Y591,\"<>0\")<=1,IF((SUM(D591:Y591))>0,((+HLOOKUP((SUM(D591:Y591)),Priser!$E$342:$H$344,2)+((SUM(D591:Y591))-HLOOKUP((SUM(D591:Y591)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D591:Y591)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D591:Y591)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X591*$Z591-(2009-X$3)/$C591*$Z591*X591)<0,0,(X591*$Z591-(2009-X$3)/$C591*$Z591*X591))","v":0},{"$f":"IF((Y591*$Z591-(2009-Y$3)/$C591*$Z591*Y591)<0,0,(Y591*$Z591-(2009-Y$3)/$C591*$Z591*Y591))","v":0},{"$f":"+SUM(AA591:AV591)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA591","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB591","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC591","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD591","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE591","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF591","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG591","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH591","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI591","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ591","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK591","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL591","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM591","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN591","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO591","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP591","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ591","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR591","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS591","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT591","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU591","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV591","v":0},{"$f":"+SUM(AX591:BS591)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW591,BT591)","v":0},{"$f":"SUM(D591:Y591)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D592:Y592,\"<>0\")<=1,IF((SUM(D592:Y592))>0,(+HLOOKUP((SUM(D592:Y592)),Priser!$E$168:$J$170,2)+((SUM(D592:Y592))-HLOOKUP((SUM(D592:Y592)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D592:Y592)),Priser!$E$168:$J$170,3))/(SUM(D592:Y592)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D592*$Z592-(2009-D$3)/($C592+D593)*$Z592*D592)<0,0,(D592*$Z592-(2009-D$3)/($C592+D593)*$Z592*D592))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA592:AV592)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA592","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB592","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC592","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD592","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE592","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF592","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG592","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH592","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI592","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ592","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK592","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL592","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM592","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN592","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO592","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP592","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ592","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR592","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS592","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT592","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU592","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV592","v":0},{"$f":"+SUM(AX592:BS592)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW592,BT592)","v":0},{"$f":"SUM(D592:Y592)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D594:Y594,\"<>0\")<=1,IF((SUM(D594:Y594))>0,(+HLOOKUP((SUM(D594:Y594)),Priser!$E$191:$J$193,2)+((SUM(D594:Y594))-HLOOKUP((SUM(D594:Y594)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D594:Y594)),Priser!$E$191:$J$193,3))/(SUM(D594:Y594)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D594*$Z594-(2009-D$3)/($C594+D595)*$Z594*D594)<0,0,(D594*$Z594-(2009-D$3)/($C594+D595)*$Z594*D594))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA594:AV594)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA594","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB594","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC594","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD594","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE594","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF594","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG594","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH594","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI594","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ594","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK594","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL594","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM594","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN594","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO594","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP594","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ594","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR594","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS594","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT594","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU594","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV594","v":0},{"$f":"+SUM(AX594:BS594)","v":0},{"$f":"(AX594+AA594)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW594,BT594)","v":0},{"$f":"SUM(D594:Y594)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 55",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW597:AW604)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT597:BT604)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ597:CQ604)","v":0},{"$f":"SUM(D596:Y596)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D597:Y597,\"<>0\")<=1,IF((SUM(D597:Y597))>0,((+HLOOKUP((SUM(D597:Y597)),Priser!$E$342:$H$344,2)+((SUM(D597:Y597))-HLOOKUP((SUM(D597:Y597)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D597:Y597)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D597:Y597)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D597*$Z597-(2009-D$3)/($C597+D598)*$Z597*D597)<0,0,(D597*$Z597-(2009-D$3)/($C597+D598)*$Z597*D597))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA597:AV597)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA597","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB597","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC597","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD597","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE597","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF597","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG597","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH597","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI597","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ597","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK597","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL597","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM597","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN597","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO597","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP597","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ597","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR597","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS597","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT597","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU597","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV597","v":0},{"$f":"+SUM(AX597:BS597)","v":0},{"$f":"(AX597+AA597)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW597,BT597)","v":0},{"$f":"SUM(D597:Y597)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D599:Y599,\"<>0\")<=1,IF((SUM(D599:Y599))>0,((+HLOOKUP((SUM(D599:Y599)),Priser!$E$342:$H$344,2)+((SUM(D599:Y599))-HLOOKUP((SUM(D599:Y599)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D599:Y599)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D599:Y599)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D599*$Z599-(2009-D$3)/$C599*$Z599*D599)<0,0,(D599*$Z599-(2009-D$3)/$C599*$Z599*D599))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N599*$Z599-(2009-N$3)/$C599*$Z599*N599)<0,0,(N599*$Z599-(2009-N$3)/$C599*$Z599*N599))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X599*$Z599-(2009-X$3)/$C599*$Z599*X599)<0,0,(X599*$Z599-(2009-X$3)/$C599*$Z599*X599))","v":0},{"$f":"IF((Y599*$Z599-(2009-Y$3)/$C599*$Z599*Y599)<0,0,(Y599*$Z599-(2009-Y$3)/$C599*$Z599*Y599))","v":0},{"$f":"+SUM(AA599:AV599)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA599","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB599","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC599","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD599","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE599","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF599","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG599","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH599","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI599","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ599","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK599","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL599","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM599","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN599","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO599","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP599","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ599","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR599","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS599","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT599","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU599","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV599","v":0},{"$f":"+SUM(AX599:BS599)","v":0},{"$f":"(AX599+AA599)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH599+AK599)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR599+AU599)/2","v":0},0,{"$f":"+AVERAGE(AW599,BT599)","v":0},{"$f":"SUM(D599:Y599)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D600:Y600,\"<>0\")<=1,IF((SUM(D600:Y600))>0,((+HLOOKUP((SUM(D600:Y600)),Priser!$E$342:$H$344,2)+((SUM(D600:Y600))-HLOOKUP((SUM(D600:Y600)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D600:Y600)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D600:Y600)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X600*$Z600-(2009-X$3)/$C600*$Z600*X600)<0,0,(X600*$Z600-(2009-X$3)/$C600*$Z600*X600))","v":0},{"$f":"IF((Y600*$Z600-(2009-Y$3)/$C600*$Z600*Y600)<0,0,(Y600*$Z600-(2009-Y$3)/$C600*$Z600*Y600))","v":0},{"$f":"+SUM(AA600:AV600)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA600","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB600","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC600","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD600","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE600","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF600","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG600","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH600","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI600","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ600","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK600","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL600","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM600","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN600","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO600","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP600","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ600","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR600","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS600","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT600","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU600","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV600","v":0},{"$f":"+SUM(AX600:BS600)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW600,BT600)","v":0},{"$f":"SUM(D600:Y600)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D601:Y601,\"<>0\")<=1,IF((SUM(D601:Y601))>0,(+HLOOKUP((SUM(D601:Y601)),Priser!$E$168:$J$170,2)+((SUM(D601:Y601))-HLOOKUP((SUM(D601:Y601)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D601:Y601)),Priser!$E$168:$J$170,3))/(SUM(D601:Y601)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D601*$Z601-(2009-D$3)/($C601+D602)*$Z601*D601)<0,0,(D601*$Z601-(2009-D$3)/($C601+D602)*$Z601*D601))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA601:AV601)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA601","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB601","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC601","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD601","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE601","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF601","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG601","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH601","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI601","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ601","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK601","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL601","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM601","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN601","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO601","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP601","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ601","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR601","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS601","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT601","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU601","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV601","v":0},{"$f":"+SUM(AX601:BS601)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW601,BT601)","v":0},{"$f":"SUM(D601:Y601)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D603:Y603,\"<>0\")<=1,IF((SUM(D603:Y603))>0,(+HLOOKUP((SUM(D603:Y603)),Priser!$E$191:$J$193,2)+((SUM(D603:Y603))-HLOOKUP((SUM(D603:Y603)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D603:Y603)),Priser!$E$191:$J$193,3))/(SUM(D603:Y603)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D603*$Z603-(2009-D$3)/($C603+D604)*$Z603*D603)<0,0,(D603*$Z603-(2009-D$3)/($C603+D604)*$Z603*D603))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA603:AV603)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA603","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB603","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC603","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD603","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE603","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF603","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG603","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH603","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI603","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ603","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK603","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL603","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM603","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN603","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO603","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP603","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ603","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR603","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS603","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT603","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU603","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV603","v":0},{"$f":"+SUM(AX603:BS603)","v":0},{"$f":"(AX603+AA603)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW603,BT603)","v":0},{"$f":"SUM(D603:Y603)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 56",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW606:AW613)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT606:BT613)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ606:CQ613)","v":0},{"$f":"SUM(D605:Y605)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D606:Y606,\"<>0\")<=1,IF((SUM(D606:Y606))>0,((+HLOOKUP((SUM(D606:Y606)),Priser!$E$342:$H$344,2)+((SUM(D606:Y606))-HLOOKUP((SUM(D606:Y606)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D606:Y606)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D606:Y606)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D606*$Z606-(2009-D$3)/($C606+D607)*$Z606*D606)<0,0,(D606*$Z606-(2009-D$3)/($C606+D607)*$Z606*D606))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA606:AV606)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA606","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB606","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC606","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD606","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE606","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF606","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG606","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH606","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI606","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ606","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK606","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL606","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM606","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN606","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO606","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP606","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ606","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR606","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS606","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT606","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU606","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV606","v":0},{"$f":"+SUM(AX606:BS606)","v":0},{"$f":"(AX606+AA606)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW606,BT606)","v":0},{"$f":"SUM(D606:Y606)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D608:Y608,\"<>0\")<=1,IF((SUM(D608:Y608))>0,((+HLOOKUP((SUM(D608:Y608)),Priser!$E$342:$H$344,2)+((SUM(D608:Y608))-HLOOKUP((SUM(D608:Y608)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D608:Y608)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D608:Y608)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D608*$Z608-(2009-D$3)/$C608*$Z608*D608)<0,0,(D608*$Z608-(2009-D$3)/$C608*$Z608*D608))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N608*$Z608-(2009-N$3)/$C608*$Z608*N608)<0,0,(N608*$Z608-(2009-N$3)/$C608*$Z608*N608))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X608*$Z608-(2009-X$3)/$C608*$Z608*X608)<0,0,(X608*$Z608-(2009-X$3)/$C608*$Z608*X608))","v":0},{"$f":"IF((Y608*$Z608-(2009-Y$3)/$C608*$Z608*Y608)<0,0,(Y608*$Z608-(2009-Y$3)/$C608*$Z608*Y608))","v":0},{"$f":"+SUM(AA608:AV608)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA608","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB608","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC608","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD608","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE608","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF608","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG608","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH608","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI608","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ608","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK608","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL608","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM608","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN608","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO608","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP608","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ608","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR608","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS608","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT608","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU608","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV608","v":0},{"$f":"+SUM(AX608:BS608)","v":0},{"$f":"(AX608+AA608)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH608+AK608)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR608+AU608)/2","v":0},0,{"$f":"+AVERAGE(AW608,BT608)","v":0},{"$f":"SUM(D608:Y608)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D609:Y609,\"<>0\")<=1,IF((SUM(D609:Y609))>0,((+HLOOKUP((SUM(D609:Y609)),Priser!$E$342:$H$344,2)+((SUM(D609:Y609))-HLOOKUP((SUM(D609:Y609)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D609:Y609)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D609:Y609)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X609*$Z609-(2009-X$3)/$C609*$Z609*X609)<0,0,(X609*$Z609-(2009-X$3)/$C609*$Z609*X609))","v":0},{"$f":"IF((Y609*$Z609-(2009-Y$3)/$C609*$Z609*Y609)<0,0,(Y609*$Z609-(2009-Y$3)/$C609*$Z609*Y609))","v":0},{"$f":"+SUM(AA609:AV609)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA609","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB609","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC609","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD609","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE609","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF609","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG609","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH609","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI609","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ609","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK609","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL609","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM609","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN609","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO609","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP609","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ609","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR609","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS609","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT609","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU609","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV609","v":0},{"$f":"+SUM(AX609:BS609)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW609,BT609)","v":0},{"$f":"SUM(D609:Y609)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D610:Y610,\"<>0\")<=1,IF((SUM(D610:Y610))>0,(+HLOOKUP((SUM(D610:Y610)),Priser!$E$168:$J$170,2)+((SUM(D610:Y610))-HLOOKUP((SUM(D610:Y610)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D610:Y610)),Priser!$E$168:$J$170,3))/(SUM(D610:Y610)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D610*$Z610-(2009-D$3)/($C610+D611)*$Z610*D610)<0,0,(D610*$Z610-(2009-D$3)/($C610+D611)*$Z610*D610))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA610:AV610)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA610","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB610","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC610","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD610","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE610","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF610","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG610","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH610","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI610","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ610","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK610","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL610","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM610","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN610","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO610","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP610","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ610","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR610","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS610","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT610","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU610","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV610","v":0},{"$f":"+SUM(AX610:BS610)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW610,BT610)","v":0},{"$f":"SUM(D610:Y610)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D612:Y612,\"<>0\")<=1,IF((SUM(D612:Y612))>0,(+HLOOKUP((SUM(D612:Y612)),Priser!$E$191:$J$193,2)+((SUM(D612:Y612))-HLOOKUP((SUM(D612:Y612)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D612:Y612)),Priser!$E$191:$J$193,3))/(SUM(D612:Y612)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D612*$Z612-(2009-D$3)/($C612+D613)*$Z612*D612)<0,0,(D612*$Z612-(2009-D$3)/($C612+D613)*$Z612*D612))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA612:AV612)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA612","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB612","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC612","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD612","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE612","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF612","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG612","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH612","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI612","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ612","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK612","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL612","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM612","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN612","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO612","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP612","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ612","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR612","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS612","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT612","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU612","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV612","v":0},{"$f":"+SUM(AX612:BS612)","v":0},{"$f":"(AX612+AA612)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW612,BT612)","v":0},{"$f":"SUM(D612:Y612)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 57",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW615:AW622)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT615:BT622)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ615:CQ622)","v":0},{"$f":"SUM(D614:Y614)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D615:Y615,\"<>0\")<=1,IF((SUM(D615:Y615))>0,((+HLOOKUP((SUM(D615:Y615)),Priser!$E$342:$H$344,2)+((SUM(D615:Y615))-HLOOKUP((SUM(D615:Y615)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D615:Y615)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D615:Y615)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D615*$Z615-(2009-D$3)/($C615+D616)*$Z615*D615)<0,0,(D615*$Z615-(2009-D$3)/($C615+D616)*$Z615*D615))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA615:AV615)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA615","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB615","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC615","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD615","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE615","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF615","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG615","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH615","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI615","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ615","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK615","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL615","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM615","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN615","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO615","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP615","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ615","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR615","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS615","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT615","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU615","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV615","v":0},{"$f":"+SUM(AX615:BS615)","v":0},{"$f":"(AX615+AA615)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW615,BT615)","v":0},{"$f":"SUM(D615:Y615)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D617:Y617,\"<>0\")<=1,IF((SUM(D617:Y617))>0,((+HLOOKUP((SUM(D617:Y617)),Priser!$E$342:$H$344,2)+((SUM(D617:Y617))-HLOOKUP((SUM(D617:Y617)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D617:Y617)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D617:Y617)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D617*$Z617-(2009-D$3)/$C617*$Z617*D617)<0,0,(D617*$Z617-(2009-D$3)/$C617*$Z617*D617))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N617*$Z617-(2009-N$3)/$C617*$Z617*N617)<0,0,(N617*$Z617-(2009-N$3)/$C617*$Z617*N617))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X617*$Z617-(2009-X$3)/$C617*$Z617*X617)<0,0,(X617*$Z617-(2009-X$3)/$C617*$Z617*X617))","v":0},{"$f":"IF((Y617*$Z617-(2009-Y$3)/$C617*$Z617*Y617)<0,0,(Y617*$Z617-(2009-Y$3)/$C617*$Z617*Y617))","v":0},{"$f":"+SUM(AA617:AV617)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA617","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB617","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC617","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD617","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE617","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF617","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG617","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH617","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI617","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ617","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK617","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL617","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM617","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN617","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO617","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP617","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ617","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR617","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS617","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT617","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU617","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV617","v":0},{"$f":"+SUM(AX617:BS617)","v":0},{"$f":"(AX617+AA617)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH617+AK617)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR617+AU617)/2","v":0},0,{"$f":"+AVERAGE(AW617,BT617)","v":0},{"$f":"SUM(D617:Y617)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D618:Y618,\"<>0\")<=1,IF((SUM(D618:Y618))>0,((+HLOOKUP((SUM(D618:Y618)),Priser!$E$342:$H$344,2)+((SUM(D618:Y618))-HLOOKUP((SUM(D618:Y618)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D618:Y618)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D618:Y618)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X618*$Z618-(2009-X$3)/$C618*$Z618*X618)<0,0,(X618*$Z618-(2009-X$3)/$C618*$Z618*X618))","v":0},{"$f":"IF((Y618*$Z618-(2009-Y$3)/$C618*$Z618*Y618)<0,0,(Y618*$Z618-(2009-Y$3)/$C618*$Z618*Y618))","v":0},{"$f":"+SUM(AA618:AV618)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA618","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB618","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC618","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD618","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE618","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF618","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG618","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH618","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI618","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ618","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK618","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL618","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM618","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN618","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO618","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP618","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ618","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR618","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS618","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT618","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU618","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV618","v":0},{"$f":"+SUM(AX618:BS618)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW618,BT618)","v":0},{"$f":"SUM(D618:Y618)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D619:Y619,\"<>0\")<=1,IF((SUM(D619:Y619))>0,(+HLOOKUP((SUM(D619:Y619)),Priser!$E$168:$J$170,2)+((SUM(D619:Y619))-HLOOKUP((SUM(D619:Y619)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D619:Y619)),Priser!$E$168:$J$170,3))/(SUM(D619:Y619)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D619*$Z619-(2009-D$3)/($C619+D620)*$Z619*D619)<0,0,(D619*$Z619-(2009-D$3)/($C619+D620)*$Z619*D619))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA619:AV619)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA619","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB619","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC619","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD619","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE619","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF619","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG619","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH619","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI619","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ619","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK619","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL619","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM619","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN619","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO619","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP619","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ619","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR619","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS619","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT619","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU619","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV619","v":0},{"$f":"+SUM(AX619:BS619)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW619,BT619)","v":0},{"$f":"SUM(D619:Y619)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D621:Y621,\"<>0\")<=1,IF((SUM(D621:Y621))>0,(+HLOOKUP((SUM(D621:Y621)),Priser!$E$191:$J$193,2)+((SUM(D621:Y621))-HLOOKUP((SUM(D621:Y621)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D621:Y621)),Priser!$E$191:$J$193,3))/(SUM(D621:Y621)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D621*$Z621-(2009-D$3)/($C621+D622)*$Z621*D621)<0,0,(D621*$Z621-(2009-D$3)/($C621+D622)*$Z621*D621))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA621:AV621)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA621","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB621","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC621","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD621","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE621","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF621","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG621","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH621","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI621","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ621","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK621","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL621","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM621","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN621","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO621","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP621","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ621","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR621","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS621","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT621","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU621","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV621","v":0},{"$f":"+SUM(AX621:BS621)","v":0},{"$f":"(AX621+AA621)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW621,BT621)","v":0},{"$f":"SUM(D621:Y621)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 58",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW624:AW631)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT624:BT631)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ624:CQ631)","v":0},{"$f":"SUM(D623:Y623)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D624:Y624,\"<>0\")<=1,IF((SUM(D624:Y624))>0,((+HLOOKUP((SUM(D624:Y624)),Priser!$E$342:$H$344,2)+((SUM(D624:Y624))-HLOOKUP((SUM(D624:Y624)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D624:Y624)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D624:Y624)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D624*$Z624-(2009-D$3)/($C624+D625)*$Z624*D624)<0,0,(D624*$Z624-(2009-D$3)/($C624+D625)*$Z624*D624))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA624:AV624)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA624","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB624","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC624","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD624","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE624","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF624","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG624","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH624","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI624","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ624","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK624","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL624","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM624","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN624","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO624","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP624","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ624","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR624","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS624","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT624","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU624","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV624","v":0},{"$f":"+SUM(AX624:BS624)","v":0},{"$f":"(AX624+AA624)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW624,BT624)","v":0},{"$f":"SUM(D624:Y624)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D626:Y626,\"<>0\")<=1,IF((SUM(D626:Y626))>0,((+HLOOKUP((SUM(D626:Y626)),Priser!$E$342:$H$344,2)+((SUM(D626:Y626))-HLOOKUP((SUM(D626:Y626)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D626:Y626)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D626:Y626)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D626*$Z626-(2009-D$3)/$C626*$Z626*D626)<0,0,(D626*$Z626-(2009-D$3)/$C626*$Z626*D626))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N626*$Z626-(2009-N$3)/$C626*$Z626*N626)<0,0,(N626*$Z626-(2009-N$3)/$C626*$Z626*N626))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X626*$Z626-(2009-X$3)/$C626*$Z626*X626)<0,0,(X626*$Z626-(2009-X$3)/$C626*$Z626*X626))","v":0},{"$f":"IF((Y626*$Z626-(2009-Y$3)/$C626*$Z626*Y626)<0,0,(Y626*$Z626-(2009-Y$3)/$C626*$Z626*Y626))","v":0},{"$f":"+SUM(AA626:AV626)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA626","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB626","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC626","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD626","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE626","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF626","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG626","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH626","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI626","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ626","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK626","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL626","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM626","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN626","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO626","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP626","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ626","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR626","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS626","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT626","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU626","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV626","v":0},{"$f":"+SUM(AX626:BS626)","v":0},{"$f":"(AX626+AA626)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH626+AK626)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR626+AU626)/2","v":0},0,{"$f":"+AVERAGE(AW626,BT626)","v":0},{"$f":"SUM(D626:Y626)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D627:Y627,\"<>0\")<=1,IF((SUM(D627:Y627))>0,((+HLOOKUP((SUM(D627:Y627)),Priser!$E$342:$H$344,2)+((SUM(D627:Y627))-HLOOKUP((SUM(D627:Y627)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D627:Y627)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D627:Y627)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X627*$Z627-(2009-X$3)/$C627*$Z627*X627)<0,0,(X627*$Z627-(2009-X$3)/$C627*$Z627*X627))","v":0},{"$f":"IF((Y627*$Z627-(2009-Y$3)/$C627*$Z627*Y627)<0,0,(Y627*$Z627-(2009-Y$3)/$C627*$Z627*Y627))","v":0},{"$f":"+SUM(AA627:AV627)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA627","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB627","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC627","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD627","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE627","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF627","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG627","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH627","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI627","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ627","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK627","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL627","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM627","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN627","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO627","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP627","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ627","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR627","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS627","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT627","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU627","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV627","v":0},{"$f":"+SUM(AX627:BS627)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW627,BT627)","v":0},{"$f":"SUM(D627:Y627)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D628:Y628,\"<>0\")<=1,IF((SUM(D628:Y628))>0,(+HLOOKUP((SUM(D628:Y628)),Priser!$E$168:$J$170,2)+((SUM(D628:Y628))-HLOOKUP((SUM(D628:Y628)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D628:Y628)),Priser!$E$168:$J$170,3))/(SUM(D628:Y628)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D628*$Z628-(2009-D$3)/($C628+D629)*$Z628*D628)<0,0,(D628*$Z628-(2009-D$3)/($C628+D629)*$Z628*D628))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA628:AV628)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA628","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB628","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC628","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD628","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE628","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF628","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG628","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH628","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI628","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ628","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK628","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL628","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM628","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN628","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO628","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP628","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ628","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR628","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS628","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT628","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU628","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV628","v":0},{"$f":"+SUM(AX628:BS628)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW628,BT628)","v":0},{"$f":"SUM(D628:Y628)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D630:Y630,\"<>0\")<=1,IF((SUM(D630:Y630))>0,(+HLOOKUP((SUM(D630:Y630)),Priser!$E$191:$J$193,2)+((SUM(D630:Y630))-HLOOKUP((SUM(D630:Y630)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D630:Y630)),Priser!$E$191:$J$193,3))/(SUM(D630:Y630)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D630*$Z630-(2009-D$3)/($C630+D631)*$Z630*D630)<0,0,(D630*$Z630-(2009-D$3)/($C630+D631)*$Z630*D630))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA630:AV630)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA630","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB630","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC630","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD630","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE630","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF630","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG630","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH630","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI630","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ630","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK630","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL630","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM630","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN630","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO630","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP630","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ630","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR630","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS630","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT630","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU630","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV630","v":0},{"$f":"+SUM(AX630:BS630)","v":0},{"$f":"(AX630+AA630)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW630,BT630)","v":0},{"$f":"SUM(D630:Y630)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 59",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW633:AW640)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT633:BT640)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ633:CQ640)","v":0},{"$f":"SUM(D632:Y632)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D633:Y633,\"<>0\")<=1,IF((SUM(D633:Y633))>0,((+HLOOKUP((SUM(D633:Y633)),Priser!$E$342:$H$344,2)+((SUM(D633:Y633))-HLOOKUP((SUM(D633:Y633)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D633:Y633)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D633:Y633)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D633*$Z633-(2009-D$3)/($C633+D634)*$Z633*D633)<0,0,(D633*$Z633-(2009-D$3)/($C633+D634)*$Z633*D633))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA633:AV633)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA633","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB633","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC633","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD633","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE633","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF633","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG633","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH633","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI633","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ633","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK633","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL633","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM633","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN633","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO633","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP633","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ633","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR633","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS633","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT633","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU633","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV633","v":0},{"$f":"+SUM(AX633:BS633)","v":0},{"$f":"(AX633+AA633)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW633,BT633)","v":0},{"$f":"SUM(D633:Y633)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D635:Y635,\"<>0\")<=1,IF((SUM(D635:Y635))>0,((+HLOOKUP((SUM(D635:Y635)),Priser!$E$342:$H$344,2)+((SUM(D635:Y635))-HLOOKUP((SUM(D635:Y635)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D635:Y635)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D635:Y635)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D635*$Z635-(2009-D$3)/$C635*$Z635*D635)<0,0,(D635*$Z635-(2009-D$3)/$C635*$Z635*D635))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N635*$Z635-(2009-N$3)/$C635*$Z635*N635)<0,0,(N635*$Z635-(2009-N$3)/$C635*$Z635*N635))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X635*$Z635-(2009-X$3)/$C635*$Z635*X635)<0,0,(X635*$Z635-(2009-X$3)/$C635*$Z635*X635))","v":0},{"$f":"IF((Y635*$Z635-(2009-Y$3)/$C635*$Z635*Y635)<0,0,(Y635*$Z635-(2009-Y$3)/$C635*$Z635*Y635))","v":0},{"$f":"+SUM(AA635:AV635)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA635","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB635","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC635","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD635","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE635","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF635","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG635","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH635","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI635","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ635","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK635","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL635","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM635","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN635","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO635","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP635","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ635","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR635","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS635","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT635","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU635","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV635","v":0},{"$f":"+SUM(AX635:BS635)","v":0},{"$f":"(AX635+AA635)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH635+AK635)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR635+AU635)/2","v":0},0,{"$f":"+AVERAGE(AW635,BT635)","v":0},{"$f":"SUM(D635:Y635)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D636:Y636,\"<>0\")<=1,IF((SUM(D636:Y636))>0,((+HLOOKUP((SUM(D636:Y636)),Priser!$E$342:$H$344,2)+((SUM(D636:Y636))-HLOOKUP((SUM(D636:Y636)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D636:Y636)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D636:Y636)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X636*$Z636-(2009-X$3)/$C636*$Z636*X636)<0,0,(X636*$Z636-(2009-X$3)/$C636*$Z636*X636))","v":0},{"$f":"IF((Y636*$Z636-(2009-Y$3)/$C636*$Z636*Y636)<0,0,(Y636*$Z636-(2009-Y$3)/$C636*$Z636*Y636))","v":0},{"$f":"+SUM(AA636:AV636)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA636","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB636","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC636","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD636","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE636","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF636","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG636","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH636","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI636","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ636","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK636","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL636","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM636","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN636","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO636","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP636","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ636","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR636","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS636","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT636","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU636","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV636","v":0},{"$f":"+SUM(AX636:BS636)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW636,BT636)","v":0},{"$f":"SUM(D636:Y636)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D637:Y637,\"<>0\")<=1,IF((SUM(D637:Y637))>0,(+HLOOKUP((SUM(D637:Y637)),Priser!$E$168:$J$170,2)+((SUM(D637:Y637))-HLOOKUP((SUM(D637:Y637)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D637:Y637)),Priser!$E$168:$J$170,3))/(SUM(D637:Y637)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D637*$Z637-(2009-D$3)/($C637+D638)*$Z637*D637)<0,0,(D637*$Z637-(2009-D$3)/($C637+D638)*$Z637*D637))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA637:AV637)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA637","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB637","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC637","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD637","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE637","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF637","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG637","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH637","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI637","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ637","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK637","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL637","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM637","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN637","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO637","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP637","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ637","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR637","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS637","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT637","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU637","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV637","v":0},{"$f":"+SUM(AX637:BS637)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW637,BT637)","v":0},{"$f":"SUM(D637:Y637)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D639:Y639,\"<>0\")<=1,IF((SUM(D639:Y639))>0,(+HLOOKUP((SUM(D639:Y639)),Priser!$E$191:$J$193,2)+((SUM(D639:Y639))-HLOOKUP((SUM(D639:Y639)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D639:Y639)),Priser!$E$191:$J$193,3))/(SUM(D639:Y639)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D639*$Z639-(2009-D$3)/($C639+D640)*$Z639*D639)<0,0,(D639*$Z639-(2009-D$3)/($C639+D640)*$Z639*D639))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA639:AV639)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA639","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB639","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC639","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD639","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE639","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF639","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG639","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH639","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI639","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ639","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK639","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL639","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM639","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN639","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO639","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP639","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ639","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR639","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS639","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT639","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU639","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV639","v":0},{"$f":"+SUM(AX639:BS639)","v":0},{"$f":"(AX639+AA639)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW639,BT639)","v":0},{"$f":"SUM(D639:Y639)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 60",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW642:AW649)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT642:BT649)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ642:CQ649)","v":0},{"$f":"SUM(D641:Y641)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D642:Y642,\"<>0\")<=1,IF((SUM(D642:Y642))>0,((+HLOOKUP((SUM(D642:Y642)),Priser!$E$342:$H$344,2)+((SUM(D642:Y642))-HLOOKUP((SUM(D642:Y642)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D642:Y642)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D642:Y642)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D642*$Z642-(2009-D$3)/($C642+D643)*$Z642*D642)<0,0,(D642*$Z642-(2009-D$3)/($C642+D643)*$Z642*D642))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA642:AV642)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA642","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB642","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC642","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD642","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE642","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF642","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG642","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH642","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI642","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ642","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK642","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL642","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM642","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN642","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO642","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP642","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ642","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR642","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS642","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT642","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU642","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV642","v":0},{"$f":"+SUM(AX642:BS642)","v":0},{"$f":"(AX642+AA642)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW642,BT642)","v":0},{"$f":"SUM(D642:Y642)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D644:Y644,\"<>0\")<=1,IF((SUM(D644:Y644))>0,((+HLOOKUP((SUM(D644:Y644)),Priser!$E$342:$H$344,2)+((SUM(D644:Y644))-HLOOKUP((SUM(D644:Y644)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D644:Y644)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D644:Y644)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D644*$Z644-(2009-D$3)/$C644*$Z644*D644)<0,0,(D644*$Z644-(2009-D$3)/$C644*$Z644*D644))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N644*$Z644-(2009-N$3)/$C644*$Z644*N644)<0,0,(N644*$Z644-(2009-N$3)/$C644*$Z644*N644))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X644*$Z644-(2009-X$3)/$C644*$Z644*X644)<0,0,(X644*$Z644-(2009-X$3)/$C644*$Z644*X644))","v":0},{"$f":"IF((Y644*$Z644-(2009-Y$3)/$C644*$Z644*Y644)<0,0,(Y644*$Z644-(2009-Y$3)/$C644*$Z644*Y644))","v":0},{"$f":"+SUM(AA644:AV644)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA644","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB644","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC644","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD644","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE644","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF644","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG644","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH644","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI644","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ644","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK644","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL644","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM644","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN644","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO644","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP644","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ644","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR644","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS644","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT644","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU644","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV644","v":0},{"$f":"+SUM(AX644:BS644)","v":0},{"$f":"(AX644+AA644)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH644+AK644)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR644+AU644)/2","v":0},0,{"$f":"+AVERAGE(AW644,BT644)","v":0},{"$f":"SUM(D644:Y644)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D645:Y645,\"<>0\")<=1,IF((SUM(D645:Y645))>0,((+HLOOKUP((SUM(D645:Y645)),Priser!$E$342:$H$344,2)+((SUM(D645:Y645))-HLOOKUP((SUM(D645:Y645)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D645:Y645)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D645:Y645)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X645*$Z645-(2009-X$3)/$C645*$Z645*X645)<0,0,(X645*$Z645-(2009-X$3)/$C645*$Z645*X645))","v":0},{"$f":"IF((Y645*$Z645-(2009-Y$3)/$C645*$Z645*Y645)<0,0,(Y645*$Z645-(2009-Y$3)/$C645*$Z645*Y645))","v":0},{"$f":"+SUM(AA645:AV645)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA645","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB645","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC645","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD645","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE645","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF645","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG645","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH645","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI645","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ645","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK645","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL645","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM645","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN645","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO645","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP645","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ645","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR645","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS645","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT645","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU645","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV645","v":0},{"$f":"+SUM(AX645:BS645)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW645,BT645)","v":0},{"$f":"SUM(D645:Y645)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D646:Y646,\"<>0\")<=1,IF((SUM(D646:Y646))>0,(+HLOOKUP((SUM(D646:Y646)),Priser!$E$168:$J$170,2)+((SUM(D646:Y646))-HLOOKUP((SUM(D646:Y646)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D646:Y646)),Priser!$E$168:$J$170,3))/(SUM(D646:Y646)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D646*$Z646-(2009-D$3)/($C646+D647)*$Z646*D646)<0,0,(D646*$Z646-(2009-D$3)/($C646+D647)*$Z646*D646))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA646:AV646)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA646","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB646","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC646","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD646","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE646","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF646","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG646","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH646","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI646","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ646","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK646","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL646","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM646","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN646","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO646","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP646","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ646","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR646","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS646","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT646","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU646","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV646","v":0},{"$f":"+SUM(AX646:BS646)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW646,BT646)","v":0},{"$f":"SUM(D646:Y646)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D648:Y648,\"<>0\")<=1,IF((SUM(D648:Y648))>0,(+HLOOKUP((SUM(D648:Y648)),Priser!$E$191:$J$193,2)+((SUM(D648:Y648))-HLOOKUP((SUM(D648:Y648)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D648:Y648)),Priser!$E$191:$J$193,3))/(SUM(D648:Y648)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D648*$Z648-(2009-D$3)/($C648+D649)*$Z648*D648)<0,0,(D648*$Z648-(2009-D$3)/($C648+D649)*$Z648*D648))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA648:AV648)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA648","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB648","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC648","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD648","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE648","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF648","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG648","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH648","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI648","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ648","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK648","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL648","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM648","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN648","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO648","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP648","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ648","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR648","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS648","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT648","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU648","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV648","v":0},{"$f":"+SUM(AX648:BS648)","v":0},{"$f":"(AX648+AA648)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW648,BT648)","v":0},{"$f":"SUM(D648:Y648)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 61",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW651:AW658)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT651:BT658)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ651:CQ658)","v":0},{"$f":"SUM(D650:Y650)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D651:Y651,\"<>0\")<=1,IF((SUM(D651:Y651))>0,((+HLOOKUP((SUM(D651:Y651)),Priser!$E$342:$H$344,2)+((SUM(D651:Y651))-HLOOKUP((SUM(D651:Y651)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D651:Y651)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D651:Y651)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D651*$Z651-(2009-D$3)/($C651+D652)*$Z651*D651)<0,0,(D651*$Z651-(2009-D$3)/($C651+D652)*$Z651*D651))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA651:AV651)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA651","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB651","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC651","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD651","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE651","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF651","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG651","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH651","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI651","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ651","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK651","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL651","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM651","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN651","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO651","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP651","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ651","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR651","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS651","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT651","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU651","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV651","v":0},{"$f":"+SUM(AX651:BS651)","v":0},{"$f":"(AX651+AA651)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW651,BT651)","v":0},{"$f":"SUM(D651:Y651)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D653:Y653,\"<>0\")<=1,IF((SUM(D653:Y653))>0,((+HLOOKUP((SUM(D653:Y653)),Priser!$E$342:$H$344,2)+((SUM(D653:Y653))-HLOOKUP((SUM(D653:Y653)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D653:Y653)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D653:Y653)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D653*$Z653-(2009-D$3)/$C653*$Z653*D653)<0,0,(D653*$Z653-(2009-D$3)/$C653*$Z653*D653))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N653*$Z653-(2009-N$3)/$C653*$Z653*N653)<0,0,(N653*$Z653-(2009-N$3)/$C653*$Z653*N653))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X653*$Z653-(2009-X$3)/$C653*$Z653*X653)<0,0,(X653*$Z653-(2009-X$3)/$C653*$Z653*X653))","v":0},{"$f":"IF((Y653*$Z653-(2009-Y$3)/$C653*$Z653*Y653)<0,0,(Y653*$Z653-(2009-Y$3)/$C653*$Z653*Y653))","v":0},{"$f":"+SUM(AA653:AV653)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA653","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB653","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC653","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD653","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE653","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF653","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG653","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH653","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI653","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ653","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK653","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL653","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM653","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN653","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO653","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP653","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ653","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR653","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS653","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT653","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU653","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV653","v":0},{"$f":"+SUM(AX653:BS653)","v":0},{"$f":"(AX653+AA653)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH653+AK653)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR653+AU653)/2","v":0},0,{"$f":"+AVERAGE(AW653,BT653)","v":0},{"$f":"SUM(D653:Y653)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D654:Y654,\"<>0\")<=1,IF((SUM(D654:Y654))>0,((+HLOOKUP((SUM(D654:Y654)),Priser!$E$342:$H$344,2)+((SUM(D654:Y654))-HLOOKUP((SUM(D654:Y654)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D654:Y654)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D654:Y654)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X654*$Z654-(2009-X$3)/$C654*$Z654*X654)<0,0,(X654*$Z654-(2009-X$3)/$C654*$Z654*X654))","v":0},{"$f":"IF((Y654*$Z654-(2009-Y$3)/$C654*$Z654*Y654)<0,0,(Y654*$Z654-(2009-Y$3)/$C654*$Z654*Y654))","v":0},{"$f":"+SUM(AA654:AV654)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA654","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB654","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC654","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD654","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE654","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF654","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG654","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH654","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI654","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ654","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK654","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL654","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM654","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN654","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO654","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP654","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ654","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR654","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS654","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT654","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU654","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV654","v":0},{"$f":"+SUM(AX654:BS654)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW654,BT654)","v":0},{"$f":"SUM(D654:Y654)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D655:Y655,\"<>0\")<=1,IF((SUM(D655:Y655))>0,(+HLOOKUP((SUM(D655:Y655)),Priser!$E$168:$J$170,2)+((SUM(D655:Y655))-HLOOKUP((SUM(D655:Y655)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D655:Y655)),Priser!$E$168:$J$170,3))/(SUM(D655:Y655)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D655*$Z655-(2009-D$3)/($C655+D656)*$Z655*D655)<0,0,(D655*$Z655-(2009-D$3)/($C655+D656)*$Z655*D655))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA655:AV655)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA655","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB655","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC655","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD655","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE655","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF655","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG655","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH655","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI655","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ655","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK655","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL655","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM655","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN655","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO655","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP655","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ655","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR655","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS655","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT655","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU655","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV655","v":0},{"$f":"+SUM(AX655:BS655)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW655,BT655)","v":0},{"$f":"SUM(D655:Y655)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D657:Y657,\"<>0\")<=1,IF((SUM(D657:Y657))>0,(+HLOOKUP((SUM(D657:Y657)),Priser!$E$191:$J$193,2)+((SUM(D657:Y657))-HLOOKUP((SUM(D657:Y657)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D657:Y657)),Priser!$E$191:$J$193,3))/(SUM(D657:Y657)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D657*$Z657-(2009-D$3)/($C657+D658)*$Z657*D657)<0,0,(D657*$Z657-(2009-D$3)/($C657+D658)*$Z657*D657))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA657:AV657)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA657","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB657","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC657","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD657","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE657","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF657","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG657","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH657","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI657","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ657","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK657","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL657","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM657","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN657","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO657","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP657","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ657","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR657","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS657","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT657","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU657","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV657","v":0},{"$f":"+SUM(AX657:BS657)","v":0},{"$f":"(AX657+AA657)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW657,BT657)","v":0},{"$f":"SUM(D657:Y657)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 62",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW660:AW667)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT660:BT667)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ660:CQ667)","v":0},{"$f":"SUM(D659:Y659)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D660:Y660,\"<>0\")<=1,IF((SUM(D660:Y660))>0,((+HLOOKUP((SUM(D660:Y660)),Priser!$E$342:$H$344,2)+((SUM(D660:Y660))-HLOOKUP((SUM(D660:Y660)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D660:Y660)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D660:Y660)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D660*$Z660-(2009-D$3)/($C660+D661)*$Z660*D660)<0,0,(D660*$Z660-(2009-D$3)/($C660+D661)*$Z660*D660))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA660:AV660)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA660","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB660","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC660","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD660","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE660","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF660","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG660","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH660","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI660","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ660","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK660","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL660","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM660","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN660","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO660","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP660","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ660","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR660","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS660","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT660","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU660","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV660","v":0},{"$f":"+SUM(AX660:BS660)","v":0},{"$f":"(AX660+AA660)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW660,BT660)","v":0},{"$f":"SUM(D660:Y660)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D662:Y662,\"<>0\")<=1,IF((SUM(D662:Y662))>0,((+HLOOKUP((SUM(D662:Y662)),Priser!$E$342:$H$344,2)+((SUM(D662:Y662))-HLOOKUP((SUM(D662:Y662)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D662:Y662)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D662:Y662)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D662*$Z662-(2009-D$3)/$C662*$Z662*D662)<0,0,(D662*$Z662-(2009-D$3)/$C662*$Z662*D662))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N662*$Z662-(2009-N$3)/$C662*$Z662*N662)<0,0,(N662*$Z662-(2009-N$3)/$C662*$Z662*N662))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X662*$Z662-(2009-X$3)/$C662*$Z662*X662)<0,0,(X662*$Z662-(2009-X$3)/$C662*$Z662*X662))","v":0},{"$f":"IF((Y662*$Z662-(2009-Y$3)/$C662*$Z662*Y662)<0,0,(Y662*$Z662-(2009-Y$3)/$C662*$Z662*Y662))","v":0},{"$f":"+SUM(AA662:AV662)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA662","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB662","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC662","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD662","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE662","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF662","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG662","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH662","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI662","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ662","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK662","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL662","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM662","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN662","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO662","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP662","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ662","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR662","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS662","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT662","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU662","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV662","v":0},{"$f":"+SUM(AX662:BS662)","v":0},{"$f":"(AX662+AA662)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH662+AK662)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR662+AU662)/2","v":0},0,{"$f":"+AVERAGE(AW662,BT662)","v":0},{"$f":"SUM(D662:Y662)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D663:Y663,\"<>0\")<=1,IF((SUM(D663:Y663))>0,((+HLOOKUP((SUM(D663:Y663)),Priser!$E$342:$H$344,2)+((SUM(D663:Y663))-HLOOKUP((SUM(D663:Y663)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D663:Y663)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D663:Y663)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X663*$Z663-(2009-X$3)/$C663*$Z663*X663)<0,0,(X663*$Z663-(2009-X$3)/$C663*$Z663*X663))","v":0},{"$f":"IF((Y663*$Z663-(2009-Y$3)/$C663*$Z663*Y663)<0,0,(Y663*$Z663-(2009-Y$3)/$C663*$Z663*Y663))","v":0},{"$f":"+SUM(AA663:AV663)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA663","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB663","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC663","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD663","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE663","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF663","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG663","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH663","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI663","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ663","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK663","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL663","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM663","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN663","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO663","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP663","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ663","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR663","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS663","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT663","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU663","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV663","v":0},{"$f":"+SUM(AX663:BS663)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW663,BT663)","v":0},{"$f":"SUM(D663:Y663)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D664:Y664,\"<>0\")<=1,IF((SUM(D664:Y664))>0,(+HLOOKUP((SUM(D664:Y664)),Priser!$E$168:$J$170,2)+((SUM(D664:Y664))-HLOOKUP((SUM(D664:Y664)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D664:Y664)),Priser!$E$168:$J$170,3))/(SUM(D664:Y664)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D664*$Z664-(2009-D$3)/($C664+D665)*$Z664*D664)<0,0,(D664*$Z664-(2009-D$3)/($C664+D665)*$Z664*D664))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA664:AV664)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA664","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB664","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC664","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD664","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE664","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF664","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG664","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH664","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI664","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ664","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK664","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL664","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM664","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN664","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO664","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP664","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ664","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR664","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS664","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT664","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU664","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV664","v":0},{"$f":"+SUM(AX664:BS664)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW664,BT664)","v":0},{"$f":"SUM(D664:Y664)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D666:Y666,\"<>0\")<=1,IF((SUM(D666:Y666))>0,(+HLOOKUP((SUM(D666:Y666)),Priser!$E$191:$J$193,2)+((SUM(D666:Y666))-HLOOKUP((SUM(D666:Y666)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D666:Y666)),Priser!$E$191:$J$193,3))/(SUM(D666:Y666)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D666*$Z666-(2009-D$3)/($C666+D667)*$Z666*D666)<0,0,(D666*$Z666-(2009-D$3)/($C666+D667)*$Z666*D666))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA666:AV666)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA666","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB666","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC666","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD666","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE666","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF666","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG666","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH666","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI666","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ666","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK666","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL666","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM666","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN666","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO666","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP666","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ666","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR666","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS666","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT666","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU666","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV666","v":0},{"$f":"+SUM(AX666:BS666)","v":0},{"$f":"(AX666+AA666)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW666,BT666)","v":0},{"$f":"SUM(D666:Y666)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 63",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW669:AW676)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT669:BT676)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ669:CQ676)","v":0},{"$f":"SUM(D668:Y668)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D669:Y669,\"<>0\")<=1,IF((SUM(D669:Y669))>0,((+HLOOKUP((SUM(D669:Y669)),Priser!$E$342:$H$344,2)+((SUM(D669:Y669))-HLOOKUP((SUM(D669:Y669)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D669:Y669)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D669:Y669)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D669*$Z669-(2009-D$3)/($C669+D670)*$Z669*D669)<0,0,(D669*$Z669-(2009-D$3)/($C669+D670)*$Z669*D669))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA669:AV669)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA669","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB669","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC669","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD669","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE669","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF669","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG669","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH669","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI669","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ669","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK669","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL669","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM669","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN669","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO669","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP669","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ669","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR669","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS669","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT669","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU669","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV669","v":0},{"$f":"+SUM(AX669:BS669)","v":0},{"$f":"(AX669+AA669)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW669,BT669)","v":0},{"$f":"SUM(D669:Y669)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D671:Y671,\"<>0\")<=1,IF((SUM(D671:Y671))>0,((+HLOOKUP((SUM(D671:Y671)),Priser!$E$342:$H$344,2)+((SUM(D671:Y671))-HLOOKUP((SUM(D671:Y671)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D671:Y671)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D671:Y671)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D671*$Z671-(2009-D$3)/$C671*$Z671*D671)<0,0,(D671*$Z671-(2009-D$3)/$C671*$Z671*D671))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N671*$Z671-(2009-N$3)/$C671*$Z671*N671)<0,0,(N671*$Z671-(2009-N$3)/$C671*$Z671*N671))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X671*$Z671-(2009-X$3)/$C671*$Z671*X671)<0,0,(X671*$Z671-(2009-X$3)/$C671*$Z671*X671))","v":0},{"$f":"IF((Y671*$Z671-(2009-Y$3)/$C671*$Z671*Y671)<0,0,(Y671*$Z671-(2009-Y$3)/$C671*$Z671*Y671))","v":0},{"$f":"+SUM(AA671:AV671)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA671","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB671","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC671","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD671","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE671","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF671","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG671","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH671","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI671","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ671","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK671","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL671","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM671","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN671","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO671","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP671","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ671","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR671","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS671","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT671","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU671","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV671","v":0},{"$f":"+SUM(AX671:BS671)","v":0},{"$f":"(AX671+AA671)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH671+AK671)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR671+AU671)/2","v":0},0,{"$f":"+AVERAGE(AW671,BT671)","v":0},{"$f":"SUM(D671:Y671)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D672:Y672,\"<>0\")<=1,IF((SUM(D672:Y672))>0,((+HLOOKUP((SUM(D672:Y672)),Priser!$E$342:$H$344,2)+((SUM(D672:Y672))-HLOOKUP((SUM(D672:Y672)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D672:Y672)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D672:Y672)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X672*$Z672-(2009-X$3)/$C672*$Z672*X672)<0,0,(X672*$Z672-(2009-X$3)/$C672*$Z672*X672))","v":0},{"$f":"IF((Y672*$Z672-(2009-Y$3)/$C672*$Z672*Y672)<0,0,(Y672*$Z672-(2009-Y$3)/$C672*$Z672*Y672))","v":0},{"$f":"+SUM(AA672:AV672)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA672","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB672","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC672","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD672","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE672","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF672","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG672","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH672","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI672","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ672","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK672","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL672","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM672","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN672","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO672","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP672","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ672","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR672","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS672","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT672","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU672","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV672","v":0},{"$f":"+SUM(AX672:BS672)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW672,BT672)","v":0},{"$f":"SUM(D672:Y672)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D673:Y673,\"<>0\")<=1,IF((SUM(D673:Y673))>0,(+HLOOKUP((SUM(D673:Y673)),Priser!$E$168:$J$170,2)+((SUM(D673:Y673))-HLOOKUP((SUM(D673:Y673)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D673:Y673)),Priser!$E$168:$J$170,3))/(SUM(D673:Y673)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D673*$Z673-(2009-D$3)/($C673+D674)*$Z673*D673)<0,0,(D673*$Z673-(2009-D$3)/($C673+D674)*$Z673*D673))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA673:AV673)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA673","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB673","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC673","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD673","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE673","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF673","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG673","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH673","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI673","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ673","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK673","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL673","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM673","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN673","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO673","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP673","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ673","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR673","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS673","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT673","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU673","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV673","v":0},{"$f":"+SUM(AX673:BS673)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW673,BT673)","v":0},{"$f":"SUM(D673:Y673)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D675:Y675,\"<>0\")<=1,IF((SUM(D675:Y675))>0,(+HLOOKUP((SUM(D675:Y675)),Priser!$E$191:$J$193,2)+((SUM(D675:Y675))-HLOOKUP((SUM(D675:Y675)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D675:Y675)),Priser!$E$191:$J$193,3))/(SUM(D675:Y675)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D675*$Z675-(2009-D$3)/($C675+D676)*$Z675*D675)<0,0,(D675*$Z675-(2009-D$3)/($C675+D676)*$Z675*D675))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA675:AV675)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA675","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB675","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC675","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD675","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE675","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF675","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG675","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH675","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI675","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ675","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK675","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL675","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM675","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN675","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO675","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP675","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ675","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR675","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS675","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT675","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU675","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV675","v":0},{"$f":"+SUM(AX675:BS675)","v":0},{"$f":"(AX675+AA675)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW675,BT675)","v":0},{"$f":"SUM(D675:Y675)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 64",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW678:AW685)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT678:BT685)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ678:CQ685)","v":0},{"$f":"SUM(D677:Y677)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D678:Y678,\"<>0\")<=1,IF((SUM(D678:Y678))>0,((+HLOOKUP((SUM(D678:Y678)),Priser!$E$342:$H$344,2)+((SUM(D678:Y678))-HLOOKUP((SUM(D678:Y678)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D678:Y678)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D678:Y678)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D678*$Z678-(2009-D$3)/($C678+D679)*$Z678*D678)<0,0,(D678*$Z678-(2009-D$3)/($C678+D679)*$Z678*D678))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA678:AV678)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA678","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB678","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC678","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD678","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE678","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF678","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG678","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH678","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI678","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ678","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK678","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL678","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM678","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN678","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO678","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP678","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ678","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR678","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS678","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT678","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU678","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV678","v":0},{"$f":"+SUM(AX678:BS678)","v":0},{"$f":"(AX678+AA678)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW678,BT678)","v":0},{"$f":"SUM(D678:Y678)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D680:Y680,\"<>0\")<=1,IF((SUM(D680:Y680))>0,((+HLOOKUP((SUM(D680:Y680)),Priser!$E$342:$H$344,2)+((SUM(D680:Y680))-HLOOKUP((SUM(D680:Y680)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D680:Y680)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D680:Y680)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D680*$Z680-(2009-D$3)/$C680*$Z680*D680)<0,0,(D680*$Z680-(2009-D$3)/$C680*$Z680*D680))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N680*$Z680-(2009-N$3)/$C680*$Z680*N680)<0,0,(N680*$Z680-(2009-N$3)/$C680*$Z680*N680))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X680*$Z680-(2009-X$3)/$C680*$Z680*X680)<0,0,(X680*$Z680-(2009-X$3)/$C680*$Z680*X680))","v":0},{"$f":"IF((Y680*$Z680-(2009-Y$3)/$C680*$Z680*Y680)<0,0,(Y680*$Z680-(2009-Y$3)/$C680*$Z680*Y680))","v":0},{"$f":"+SUM(AA680:AV680)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA680","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB680","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC680","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD680","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE680","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF680","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG680","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH680","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI680","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ680","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK680","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL680","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM680","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN680","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO680","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP680","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ680","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR680","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS680","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT680","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU680","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV680","v":0},{"$f":"+SUM(AX680:BS680)","v":0},{"$f":"(AX680+AA680)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH680+AK680)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR680+AU680)/2","v":0},0,{"$f":"+AVERAGE(AW680,BT680)","v":0},{"$f":"SUM(D680:Y680)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D681:Y681,\"<>0\")<=1,IF((SUM(D681:Y681))>0,((+HLOOKUP((SUM(D681:Y681)),Priser!$E$342:$H$344,2)+((SUM(D681:Y681))-HLOOKUP((SUM(D681:Y681)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D681:Y681)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D681:Y681)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X681*$Z681-(2009-X$3)/$C681*$Z681*X681)<0,0,(X681*$Z681-(2009-X$3)/$C681*$Z681*X681))","v":0},{"$f":"IF((Y681*$Z681-(2009-Y$3)/$C681*$Z681*Y681)<0,0,(Y681*$Z681-(2009-Y$3)/$C681*$Z681*Y681))","v":0},{"$f":"+SUM(AA681:AV681)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA681","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB681","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC681","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD681","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE681","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF681","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG681","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH681","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI681","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ681","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK681","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL681","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM681","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN681","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO681","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP681","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ681","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR681","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS681","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT681","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU681","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV681","v":0},{"$f":"+SUM(AX681:BS681)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW681,BT681)","v":0},{"$f":"SUM(D681:Y681)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D682:Y682,\"<>0\")<=1,IF((SUM(D682:Y682))>0,(+HLOOKUP((SUM(D682:Y682)),Priser!$E$168:$J$170,2)+((SUM(D682:Y682))-HLOOKUP((SUM(D682:Y682)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D682:Y682)),Priser!$E$168:$J$170,3))/(SUM(D682:Y682)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D682*$Z682-(2009-D$3)/($C682+D683)*$Z682*D682)<0,0,(D682*$Z682-(2009-D$3)/($C682+D683)*$Z682*D682))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA682:AV682)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA682","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB682","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC682","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD682","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE682","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF682","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG682","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH682","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI682","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ682","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK682","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL682","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM682","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN682","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO682","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP682","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ682","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR682","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS682","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT682","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU682","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV682","v":0},{"$f":"+SUM(AX682:BS682)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW682,BT682)","v":0},{"$f":"SUM(D682:Y682)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D684:Y684,\"<>0\")<=1,IF((SUM(D684:Y684))>0,(+HLOOKUP((SUM(D684:Y684)),Priser!$E$191:$J$193,2)+((SUM(D684:Y684))-HLOOKUP((SUM(D684:Y684)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D684:Y684)),Priser!$E$191:$J$193,3))/(SUM(D684:Y684)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D684*$Z684-(2009-D$3)/($C684+D685)*$Z684*D684)<0,0,(D684*$Z684-(2009-D$3)/($C684+D685)*$Z684*D684))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA684:AV684)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA684","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB684","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC684","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD684","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE684","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF684","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG684","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH684","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI684","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ684","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK684","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL684","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM684","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN684","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO684","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP684","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ684","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR684","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS684","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT684","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU684","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV684","v":0},{"$f":"+SUM(AX684:BS684)","v":0},{"$f":"(AX684+AA684)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW684,BT684)","v":0},{"$f":"SUM(D684:Y684)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 65",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW687:AW694)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT687:BT694)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ687:CQ694)","v":0},{"$f":"SUM(D686:Y686)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D687:Y687,\"<>0\")<=1,IF((SUM(D687:Y687))>0,((+HLOOKUP((SUM(D687:Y687)),Priser!$E$342:$H$344,2)+((SUM(D687:Y687))-HLOOKUP((SUM(D687:Y687)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D687:Y687)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D687:Y687)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D687*$Z687-(2009-D$3)/($C687+D688)*$Z687*D687)<0,0,(D687*$Z687-(2009-D$3)/($C687+D688)*$Z687*D687))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA687:AV687)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA687","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB687","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC687","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD687","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE687","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF687","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG687","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH687","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI687","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ687","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK687","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL687","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM687","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN687","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO687","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP687","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ687","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR687","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS687","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT687","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU687","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV687","v":0},{"$f":"+SUM(AX687:BS687)","v":0},{"$f":"(AX687+AA687)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW687,BT687)","v":0},{"$f":"SUM(D687:Y687)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D689:Y689,\"<>0\")<=1,IF((SUM(D689:Y689))>0,((+HLOOKUP((SUM(D689:Y689)),Priser!$E$342:$H$344,2)+((SUM(D689:Y689))-HLOOKUP((SUM(D689:Y689)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D689:Y689)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D689:Y689)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D689*$Z689-(2009-D$3)/$C689*$Z689*D689)<0,0,(D689*$Z689-(2009-D$3)/$C689*$Z689*D689))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N689*$Z689-(2009-N$3)/$C689*$Z689*N689)<0,0,(N689*$Z689-(2009-N$3)/$C689*$Z689*N689))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X689*$Z689-(2009-X$3)/$C689*$Z689*X689)<0,0,(X689*$Z689-(2009-X$3)/$C689*$Z689*X689))","v":0},{"$f":"IF((Y689*$Z689-(2009-Y$3)/$C689*$Z689*Y689)<0,0,(Y689*$Z689-(2009-Y$3)/$C689*$Z689*Y689))","v":0},{"$f":"+SUM(AA689:AV689)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA689","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB689","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC689","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD689","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE689","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF689","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG689","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH689","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI689","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ689","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK689","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL689","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM689","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN689","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO689","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP689","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ689","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR689","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS689","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT689","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU689","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV689","v":0},{"$f":"+SUM(AX689:BS689)","v":0},{"$f":"(AX689+AA689)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH689+AK689)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR689+AU689)/2","v":0},0,{"$f":"+AVERAGE(AW689,BT689)","v":0},{"$f":"SUM(D689:Y689)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D690:Y690,\"<>0\")<=1,IF((SUM(D690:Y690))>0,((+HLOOKUP((SUM(D690:Y690)),Priser!$E$342:$H$344,2)+((SUM(D690:Y690))-HLOOKUP((SUM(D690:Y690)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D690:Y690)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D690:Y690)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X690*$Z690-(2009-X$3)/$C690*$Z690*X690)<0,0,(X690*$Z690-(2009-X$3)/$C690*$Z690*X690))","v":0},{"$f":"IF((Y690*$Z690-(2009-Y$3)/$C690*$Z690*Y690)<0,0,(Y690*$Z690-(2009-Y$3)/$C690*$Z690*Y690))","v":0},{"$f":"+SUM(AA690:AV690)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA690","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB690","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC690","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD690","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE690","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF690","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG690","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH690","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI690","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ690","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK690","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL690","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM690","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN690","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO690","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP690","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ690","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR690","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS690","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT690","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU690","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV690","v":0},{"$f":"+SUM(AX690:BS690)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW690,BT690)","v":0},{"$f":"SUM(D690:Y690)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D691:Y691,\"<>0\")<=1,IF((SUM(D691:Y691))>0,(+HLOOKUP((SUM(D691:Y691)),Priser!$E$168:$J$170,2)+((SUM(D691:Y691))-HLOOKUP((SUM(D691:Y691)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D691:Y691)),Priser!$E$168:$J$170,3))/(SUM(D691:Y691)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D691*$Z691-(2009-D$3)/($C691+D692)*$Z691*D691)<0,0,(D691*$Z691-(2009-D$3)/($C691+D692)*$Z691*D691))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA691:AV691)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA691","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB691","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC691","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD691","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE691","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF691","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG691","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH691","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI691","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ691","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK691","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL691","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM691","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN691","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO691","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP691","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ691","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR691","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS691","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT691","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU691","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV691","v":0},{"$f":"+SUM(AX691:BS691)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW691,BT691)","v":0},{"$f":"SUM(D691:Y691)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D693:Y693,\"<>0\")<=1,IF((SUM(D693:Y693))>0,(+HLOOKUP((SUM(D693:Y693)),Priser!$E$191:$J$193,2)+((SUM(D693:Y693))-HLOOKUP((SUM(D693:Y693)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D693:Y693)),Priser!$E$191:$J$193,3))/(SUM(D693:Y693)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D693*$Z693-(2009-D$3)/($C693+D694)*$Z693*D693)<0,0,(D693*$Z693-(2009-D$3)/($C693+D694)*$Z693*D693))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA693:AV693)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA693","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB693","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC693","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD693","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE693","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF693","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG693","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH693","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI693","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ693","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK693","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL693","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM693","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN693","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO693","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP693","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ693","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR693","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS693","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT693","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU693","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV693","v":0},{"$f":"+SUM(AX693:BS693)","v":0},{"$f":"(AX693+AA693)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW693,BT693)","v":0},{"$f":"SUM(D693:Y693)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 66",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW696:AW703)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT696:BT703)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ696:CQ703)","v":0},{"$f":"SUM(D695:Y695)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D696:Y696,\"<>0\")<=1,IF((SUM(D696:Y696))>0,((+HLOOKUP((SUM(D696:Y696)),Priser!$E$342:$H$344,2)+((SUM(D696:Y696))-HLOOKUP((SUM(D696:Y696)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D696:Y696)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D696:Y696)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D696*$Z696-(2009-D$3)/($C696+D697)*$Z696*D696)<0,0,(D696*$Z696-(2009-D$3)/($C696+D697)*$Z696*D696))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA696:AV696)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA696","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB696","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC696","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD696","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE696","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF696","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG696","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH696","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI696","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ696","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK696","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL696","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM696","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN696","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO696","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP696","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ696","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR696","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS696","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT696","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU696","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV696","v":0},{"$f":"+SUM(AX696:BS696)","v":0},{"$f":"(AX696+AA696)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW696,BT696)","v":0},{"$f":"SUM(D696:Y696)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D698:Y698,\"<>0\")<=1,IF((SUM(D698:Y698))>0,((+HLOOKUP((SUM(D698:Y698)),Priser!$E$342:$H$344,2)+((SUM(D698:Y698))-HLOOKUP((SUM(D698:Y698)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D698:Y698)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D698:Y698)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D698*$Z698-(2009-D$3)/$C698*$Z698*D698)<0,0,(D698*$Z698-(2009-D$3)/$C698*$Z698*D698))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N698*$Z698-(2009-N$3)/$C698*$Z698*N698)<0,0,(N698*$Z698-(2009-N$3)/$C698*$Z698*N698))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X698*$Z698-(2009-X$3)/$C698*$Z698*X698)<0,0,(X698*$Z698-(2009-X$3)/$C698*$Z698*X698))","v":0},{"$f":"IF((Y698*$Z698-(2009-Y$3)/$C698*$Z698*Y698)<0,0,(Y698*$Z698-(2009-Y$3)/$C698*$Z698*Y698))","v":0},{"$f":"+SUM(AA698:AV698)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA698","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB698","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC698","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD698","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE698","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF698","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG698","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH698","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI698","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ698","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK698","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL698","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM698","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN698","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO698","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP698","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ698","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR698","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS698","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT698","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU698","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV698","v":0},{"$f":"+SUM(AX698:BS698)","v":0},{"$f":"(AX698+AA698)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH698+AK698)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR698+AU698)/2","v":0},0,{"$f":"+AVERAGE(AW698,BT698)","v":0},{"$f":"SUM(D698:Y698)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D699:Y699,\"<>0\")<=1,IF((SUM(D699:Y699))>0,((+HLOOKUP((SUM(D699:Y699)),Priser!$E$342:$H$344,2)+((SUM(D699:Y699))-HLOOKUP((SUM(D699:Y699)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D699:Y699)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D699:Y699)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X699*$Z699-(2009-X$3)/$C699*$Z699*X699)<0,0,(X699*$Z699-(2009-X$3)/$C699*$Z699*X699))","v":0},{"$f":"IF((Y699*$Z699-(2009-Y$3)/$C699*$Z699*Y699)<0,0,(Y699*$Z699-(2009-Y$3)/$C699*$Z699*Y699))","v":0},{"$f":"+SUM(AA699:AV699)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA699","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB699","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC699","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD699","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE699","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF699","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG699","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH699","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI699","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ699","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK699","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL699","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM699","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN699","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO699","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP699","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ699","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR699","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS699","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT699","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU699","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV699","v":0},{"$f":"+SUM(AX699:BS699)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW699,BT699)","v":0},{"$f":"SUM(D699:Y699)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D700:Y700,\"<>0\")<=1,IF((SUM(D700:Y700))>0,(+HLOOKUP((SUM(D700:Y700)),Priser!$E$168:$J$170,2)+((SUM(D700:Y700))-HLOOKUP((SUM(D700:Y700)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D700:Y700)),Priser!$E$168:$J$170,3))/(SUM(D700:Y700)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D700*$Z700-(2009-D$3)/($C700+D701)*$Z700*D700)<0,0,(D700*$Z700-(2009-D$3)/($C700+D701)*$Z700*D700))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA700:AV700)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA700","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB700","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC700","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD700","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE700","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF700","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG700","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH700","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI700","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ700","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK700","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL700","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM700","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN700","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO700","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP700","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ700","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR700","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS700","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT700","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU700","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV700","v":0},{"$f":"+SUM(AX700:BS700)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW700,BT700)","v":0},{"$f":"SUM(D700:Y700)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D702:Y702,\"<>0\")<=1,IF((SUM(D702:Y702))>0,(+HLOOKUP((SUM(D702:Y702)),Priser!$E$191:$J$193,2)+((SUM(D702:Y702))-HLOOKUP((SUM(D702:Y702)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D702:Y702)),Priser!$E$191:$J$193,3))/(SUM(D702:Y702)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D702*$Z702-(2009-D$3)/($C702+D703)*$Z702*D702)<0,0,(D702*$Z702-(2009-D$3)/($C702+D703)*$Z702*D702))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA702:AV702)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA702","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB702","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC702","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD702","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE702","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF702","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG702","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH702","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI702","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ702","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK702","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL702","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM702","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN702","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO702","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP702","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ702","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR702","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS702","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT702","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU702","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV702","v":0},{"$f":"+SUM(AX702:BS702)","v":0},{"$f":"(AX702+AA702)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW702,BT702)","v":0},{"$f":"SUM(D702:Y702)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 67",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW705:AW712)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT705:BT712)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ705:CQ712)","v":0},{"$f":"SUM(D704:Y704)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D705:Y705,\"<>0\")<=1,IF((SUM(D705:Y705))>0,((+HLOOKUP((SUM(D705:Y705)),Priser!$E$342:$H$344,2)+((SUM(D705:Y705))-HLOOKUP((SUM(D705:Y705)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D705:Y705)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D705:Y705)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D705*$Z705-(2009-D$3)/($C705+D706)*$Z705*D705)<0,0,(D705*$Z705-(2009-D$3)/($C705+D706)*$Z705*D705))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA705:AV705)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA705","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB705","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC705","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD705","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE705","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF705","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG705","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH705","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI705","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ705","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK705","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL705","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM705","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN705","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO705","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP705","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ705","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR705","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS705","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT705","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU705","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV705","v":0},{"$f":"+SUM(AX705:BS705)","v":0},{"$f":"(AX705+AA705)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW705,BT705)","v":0},{"$f":"SUM(D705:Y705)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D707:Y707,\"<>0\")<=1,IF((SUM(D707:Y707))>0,((+HLOOKUP((SUM(D707:Y707)),Priser!$E$342:$H$344,2)+((SUM(D707:Y707))-HLOOKUP((SUM(D707:Y707)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D707:Y707)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D707:Y707)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D707*$Z707-(2009-D$3)/$C707*$Z707*D707)<0,0,(D707*$Z707-(2009-D$3)/$C707*$Z707*D707))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N707*$Z707-(2009-N$3)/$C707*$Z707*N707)<0,0,(N707*$Z707-(2009-N$3)/$C707*$Z707*N707))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X707*$Z707-(2009-X$3)/$C707*$Z707*X707)<0,0,(X707*$Z707-(2009-X$3)/$C707*$Z707*X707))","v":0},{"$f":"IF((Y707*$Z707-(2009-Y$3)/$C707*$Z707*Y707)<0,0,(Y707*$Z707-(2009-Y$3)/$C707*$Z707*Y707))","v":0},{"$f":"+SUM(AA707:AV707)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA707","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB707","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC707","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD707","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE707","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF707","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG707","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH707","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI707","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ707","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK707","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL707","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM707","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN707","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO707","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP707","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ707","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR707","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS707","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT707","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU707","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV707","v":0},{"$f":"+SUM(AX707:BS707)","v":0},{"$f":"(AX707+AA707)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH707+AK707)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR707+AU707)/2","v":0},0,{"$f":"+AVERAGE(AW707,BT707)","v":0},{"$f":"SUM(D707:Y707)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D708:Y708,\"<>0\")<=1,IF((SUM(D708:Y708))>0,((+HLOOKUP((SUM(D708:Y708)),Priser!$E$342:$H$344,2)+((SUM(D708:Y708))-HLOOKUP((SUM(D708:Y708)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D708:Y708)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D708:Y708)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X708*$Z708-(2009-X$3)/$C708*$Z708*X708)<0,0,(X708*$Z708-(2009-X$3)/$C708*$Z708*X708))","v":0},{"$f":"IF((Y708*$Z708-(2009-Y$3)/$C708*$Z708*Y708)<0,0,(Y708*$Z708-(2009-Y$3)/$C708*$Z708*Y708))","v":0},{"$f":"+SUM(AA708:AV708)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA708","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB708","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC708","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD708","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE708","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF708","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG708","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH708","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI708","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ708","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK708","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL708","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM708","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN708","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO708","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP708","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ708","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR708","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS708","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT708","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU708","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV708","v":0},{"$f":"+SUM(AX708:BS708)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW708,BT708)","v":0},{"$f":"SUM(D708:Y708)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D709:Y709,\"<>0\")<=1,IF((SUM(D709:Y709))>0,(+HLOOKUP((SUM(D709:Y709)),Priser!$E$168:$J$170,2)+((SUM(D709:Y709))-HLOOKUP((SUM(D709:Y709)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D709:Y709)),Priser!$E$168:$J$170,3))/(SUM(D709:Y709)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D709*$Z709-(2009-D$3)/($C709+D710)*$Z709*D709)<0,0,(D709*$Z709-(2009-D$3)/($C709+D710)*$Z709*D709))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA709:AV709)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA709","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB709","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC709","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD709","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE709","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF709","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG709","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH709","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI709","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ709","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK709","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL709","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM709","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN709","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO709","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP709","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ709","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR709","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS709","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT709","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU709","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV709","v":0},{"$f":"+SUM(AX709:BS709)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW709,BT709)","v":0},{"$f":"SUM(D709:Y709)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D711:Y711,\"<>0\")<=1,IF((SUM(D711:Y711))>0,(+HLOOKUP((SUM(D711:Y711)),Priser!$E$191:$J$193,2)+((SUM(D711:Y711))-HLOOKUP((SUM(D711:Y711)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D711:Y711)),Priser!$E$191:$J$193,3))/(SUM(D711:Y711)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D711*$Z711-(2009-D$3)/($C711+D712)*$Z711*D711)<0,0,(D711*$Z711-(2009-D$3)/($C711+D712)*$Z711*D711))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA711:AV711)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA711","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB711","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC711","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD711","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE711","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF711","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG711","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH711","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI711","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ711","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK711","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL711","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM711","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN711","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO711","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP711","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ711","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR711","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS711","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT711","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU711","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV711","v":0},{"$f":"+SUM(AX711:BS711)","v":0},{"$f":"(AX711+AA711)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW711,BT711)","v":0},{"$f":"SUM(D711:Y711)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 68",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW714:AW721)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT714:BT721)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ714:CQ721)","v":0},{"$f":"SUM(D713:Y713)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D714:Y714,\"<>0\")<=1,IF((SUM(D714:Y714))>0,((+HLOOKUP((SUM(D714:Y714)),Priser!$E$342:$H$344,2)+((SUM(D714:Y714))-HLOOKUP((SUM(D714:Y714)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D714:Y714)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D714:Y714)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D714*$Z714-(2009-D$3)/($C714+D715)*$Z714*D714)<0,0,(D714*$Z714-(2009-D$3)/($C714+D715)*$Z714*D714))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA714:AV714)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA714","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB714","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC714","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD714","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE714","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF714","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG714","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH714","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI714","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ714","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK714","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL714","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM714","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN714","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO714","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP714","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ714","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR714","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS714","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT714","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU714","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV714","v":0},{"$f":"+SUM(AX714:BS714)","v":0},{"$f":"(AX714+AA714)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW714,BT714)","v":0},{"$f":"SUM(D714:Y714)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D716:Y716,\"<>0\")<=1,IF((SUM(D716:Y716))>0,((+HLOOKUP((SUM(D716:Y716)),Priser!$E$342:$H$344,2)+((SUM(D716:Y716))-HLOOKUP((SUM(D716:Y716)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D716:Y716)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D716:Y716)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D716*$Z716-(2009-D$3)/$C716*$Z716*D716)<0,0,(D716*$Z716-(2009-D$3)/$C716*$Z716*D716))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N716*$Z716-(2009-N$3)/$C716*$Z716*N716)<0,0,(N716*$Z716-(2009-N$3)/$C716*$Z716*N716))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X716*$Z716-(2009-X$3)/$C716*$Z716*X716)<0,0,(X716*$Z716-(2009-X$3)/$C716*$Z716*X716))","v":0},{"$f":"IF((Y716*$Z716-(2009-Y$3)/$C716*$Z716*Y716)<0,0,(Y716*$Z716-(2009-Y$3)/$C716*$Z716*Y716))","v":0},{"$f":"+SUM(AA716:AV716)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA716","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB716","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC716","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD716","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE716","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF716","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG716","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH716","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI716","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ716","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK716","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL716","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM716","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN716","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO716","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP716","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ716","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR716","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS716","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT716","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU716","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV716","v":0},{"$f":"+SUM(AX716:BS716)","v":0},{"$f":"(AX716+AA716)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH716+AK716)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR716+AU716)/2","v":0},0,{"$f":"+AVERAGE(AW716,BT716)","v":0},{"$f":"SUM(D716:Y716)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D717:Y717,\"<>0\")<=1,IF((SUM(D717:Y717))>0,((+HLOOKUP((SUM(D717:Y717)),Priser!$E$342:$H$344,2)+((SUM(D717:Y717))-HLOOKUP((SUM(D717:Y717)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D717:Y717)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D717:Y717)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X717*$Z717-(2009-X$3)/$C717*$Z717*X717)<0,0,(X717*$Z717-(2009-X$3)/$C717*$Z717*X717))","v":0},{"$f":"IF((Y717*$Z717-(2009-Y$3)/$C717*$Z717*Y717)<0,0,(Y717*$Z717-(2009-Y$3)/$C717*$Z717*Y717))","v":0},{"$f":"+SUM(AA717:AV717)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA717","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB717","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC717","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD717","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE717","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF717","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG717","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH717","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI717","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ717","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK717","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL717","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM717","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN717","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO717","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP717","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ717","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR717","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS717","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT717","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU717","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV717","v":0},{"$f":"+SUM(AX717:BS717)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW717,BT717)","v":0},{"$f":"SUM(D717:Y717)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D718:Y718,\"<>0\")<=1,IF((SUM(D718:Y718))>0,(+HLOOKUP((SUM(D718:Y718)),Priser!$E$168:$J$170,2)+((SUM(D718:Y718))-HLOOKUP((SUM(D718:Y718)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D718:Y718)),Priser!$E$168:$J$170,3))/(SUM(D718:Y718)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D718*$Z718-(2009-D$3)/($C718+D719)*$Z718*D718)<0,0,(D718*$Z718-(2009-D$3)/($C718+D719)*$Z718*D718))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA718:AV718)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA718","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB718","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC718","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD718","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE718","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF718","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG718","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH718","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI718","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ718","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK718","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL718","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM718","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN718","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO718","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP718","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ718","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR718","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS718","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT718","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU718","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV718","v":0},{"$f":"+SUM(AX718:BS718)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW718,BT718)","v":0},{"$f":"SUM(D718:Y718)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D720:Y720,\"<>0\")<=1,IF((SUM(D720:Y720))>0,(+HLOOKUP((SUM(D720:Y720)),Priser!$E$191:$J$193,2)+((SUM(D720:Y720))-HLOOKUP((SUM(D720:Y720)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D720:Y720)),Priser!$E$191:$J$193,3))/(SUM(D720:Y720)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D720*$Z720-(2009-D$3)/($C720+D721)*$Z720*D720)<0,0,(D720*$Z720-(2009-D$3)/($C720+D721)*$Z720*D720))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA720:AV720)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA720","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB720","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC720","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD720","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE720","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF720","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG720","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH720","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI720","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ720","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK720","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL720","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM720","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN720","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO720","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP720","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ720","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR720","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS720","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT720","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU720","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV720","v":0},{"$f":"+SUM(AX720:BS720)","v":0},{"$f":"(AX720+AA720)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW720,BT720)","v":0},{"$f":"SUM(D720:Y720)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 69",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW723:AW730)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT723:BT730)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ723:CQ730)","v":0},{"$f":"SUM(D722:Y722)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D723:Y723,\"<>0\")<=1,IF((SUM(D723:Y723))>0,((+HLOOKUP((SUM(D723:Y723)),Priser!$E$342:$H$344,2)+((SUM(D723:Y723))-HLOOKUP((SUM(D723:Y723)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D723:Y723)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D723:Y723)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D723*$Z723-(2009-D$3)/($C723+D724)*$Z723*D723)<0,0,(D723*$Z723-(2009-D$3)/($C723+D724)*$Z723*D723))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA723:AV723)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA723","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB723","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC723","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD723","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE723","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF723","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG723","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH723","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI723","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ723","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK723","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL723","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM723","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN723","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO723","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP723","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ723","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR723","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS723","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT723","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU723","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV723","v":0},{"$f":"+SUM(AX723:BS723)","v":0},{"$f":"(AX723+AA723)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW723,BT723)","v":0},{"$f":"SUM(D723:Y723)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D725:Y725,\"<>0\")<=1,IF((SUM(D725:Y725))>0,((+HLOOKUP((SUM(D725:Y725)),Priser!$E$342:$H$344,2)+((SUM(D725:Y725))-HLOOKUP((SUM(D725:Y725)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D725:Y725)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D725:Y725)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D725*$Z725-(2009-D$3)/$C725*$Z725*D725)<0,0,(D725*$Z725-(2009-D$3)/$C725*$Z725*D725))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N725*$Z725-(2009-N$3)/$C725*$Z725*N725)<0,0,(N725*$Z725-(2009-N$3)/$C725*$Z725*N725))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X725*$Z725-(2009-X$3)/$C725*$Z725*X725)<0,0,(X725*$Z725-(2009-X$3)/$C725*$Z725*X725))","v":0},{"$f":"IF((Y725*$Z725-(2009-Y$3)/$C725*$Z725*Y725)<0,0,(Y725*$Z725-(2009-Y$3)/$C725*$Z725*Y725))","v":0},{"$f":"+SUM(AA725:AV725)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA725","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB725","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC725","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD725","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE725","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF725","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG725","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH725","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI725","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ725","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK725","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL725","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM725","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN725","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO725","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP725","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ725","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR725","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS725","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT725","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU725","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV725","v":0},{"$f":"+SUM(AX725:BS725)","v":0},{"$f":"(AX725+AA725)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH725+AK725)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR725+AU725)/2","v":0},0,{"$f":"+AVERAGE(AW725,BT725)","v":0},{"$f":"SUM(D725:Y725)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D726:Y726,\"<>0\")<=1,IF((SUM(D726:Y726))>0,((+HLOOKUP((SUM(D726:Y726)),Priser!$E$342:$H$344,2)+((SUM(D726:Y726))-HLOOKUP((SUM(D726:Y726)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D726:Y726)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D726:Y726)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X726*$Z726-(2009-X$3)/$C726*$Z726*X726)<0,0,(X726*$Z726-(2009-X$3)/$C726*$Z726*X726))","v":0},{"$f":"IF((Y726*$Z726-(2009-Y$3)/$C726*$Z726*Y726)<0,0,(Y726*$Z726-(2009-Y$3)/$C726*$Z726*Y726))","v":0},{"$f":"+SUM(AA726:AV726)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA726","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB726","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC726","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD726","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE726","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF726","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG726","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH726","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI726","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ726","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK726","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL726","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM726","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN726","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO726","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP726","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ726","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR726","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS726","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT726","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU726","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV726","v":0},{"$f":"+SUM(AX726:BS726)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW726,BT726)","v":0},{"$f":"SUM(D726:Y726)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D727:Y727,\"<>0\")<=1,IF((SUM(D727:Y727))>0,(+HLOOKUP((SUM(D727:Y727)),Priser!$E$168:$J$170,2)+((SUM(D727:Y727))-HLOOKUP((SUM(D727:Y727)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D727:Y727)),Priser!$E$168:$J$170,3))/(SUM(D727:Y727)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D727*$Z727-(2009-D$3)/($C727+D728)*$Z727*D727)<0,0,(D727*$Z727-(2009-D$3)/($C727+D728)*$Z727*D727))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA727:AV727)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA727","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB727","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC727","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD727","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE727","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF727","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG727","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH727","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI727","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ727","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK727","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL727","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM727","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN727","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO727","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP727","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ727","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR727","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS727","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT727","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU727","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV727","v":0},{"$f":"+SUM(AX727:BS727)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW727,BT727)","v":0},{"$f":"SUM(D727:Y727)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D729:Y729,\"<>0\")<=1,IF((SUM(D729:Y729))>0,(+HLOOKUP((SUM(D729:Y729)),Priser!$E$191:$J$193,2)+((SUM(D729:Y729))-HLOOKUP((SUM(D729:Y729)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D729:Y729)),Priser!$E$191:$J$193,3))/(SUM(D729:Y729)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D729*$Z729-(2009-D$3)/($C729+D730)*$Z729*D729)<0,0,(D729*$Z729-(2009-D$3)/($C729+D730)*$Z729*D729))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA729:AV729)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA729","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB729","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC729","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD729","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE729","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF729","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG729","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH729","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI729","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ729","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK729","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL729","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM729","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN729","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO729","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP729","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ729","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR729","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS729","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT729","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU729","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV729","v":0},{"$f":"+SUM(AX729:BS729)","v":0},{"$f":"(AX729+AA729)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW729,BT729)","v":0},{"$f":"SUM(D729:Y729)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 70",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW732:AW739)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT732:BT739)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ732:CQ739)","v":0},{"$f":"SUM(D731:Y731)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D732:Y732,\"<>0\")<=1,IF((SUM(D732:Y732))>0,((+HLOOKUP((SUM(D732:Y732)),Priser!$E$342:$H$344,2)+((SUM(D732:Y732))-HLOOKUP((SUM(D732:Y732)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D732:Y732)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D732:Y732)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D732*$Z732-(2009-D$3)/($C732+D733)*$Z732*D732)<0,0,(D732*$Z732-(2009-D$3)/($C732+D733)*$Z732*D732))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA732:AV732)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA732","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB732","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC732","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD732","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE732","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF732","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG732","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH732","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI732","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ732","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK732","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL732","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM732","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN732","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO732","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP732","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ732","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR732","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS732","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT732","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU732","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV732","v":0},{"$f":"+SUM(AX732:BS732)","v":0},{"$f":"(AX732+AA732)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW732,BT732)","v":0},{"$f":"SUM(D732:Y732)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D734:Y734,\"<>0\")<=1,IF((SUM(D734:Y734))>0,((+HLOOKUP((SUM(D734:Y734)),Priser!$E$342:$H$344,2)+((SUM(D734:Y734))-HLOOKUP((SUM(D734:Y734)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D734:Y734)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D734:Y734)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D734*$Z734-(2009-D$3)/$C734*$Z734*D734)<0,0,(D734*$Z734-(2009-D$3)/$C734*$Z734*D734))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N734*$Z734-(2009-N$3)/$C734*$Z734*N734)<0,0,(N734*$Z734-(2009-N$3)/$C734*$Z734*N734))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X734*$Z734-(2009-X$3)/$C734*$Z734*X734)<0,0,(X734*$Z734-(2009-X$3)/$C734*$Z734*X734))","v":0},{"$f":"IF((Y734*$Z734-(2009-Y$3)/$C734*$Z734*Y734)<0,0,(Y734*$Z734-(2009-Y$3)/$C734*$Z734*Y734))","v":0},{"$f":"+SUM(AA734:AV734)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA734","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB734","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC734","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD734","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE734","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF734","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG734","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH734","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI734","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ734","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK734","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL734","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM734","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN734","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO734","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP734","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ734","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR734","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS734","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT734","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU734","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV734","v":0},{"$f":"+SUM(AX734:BS734)","v":0},{"$f":"(AX734+AA734)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH734+AK734)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR734+AU734)/2","v":0},0,{"$f":"+AVERAGE(AW734,BT734)","v":0},{"$f":"SUM(D734:Y734)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D735:Y735,\"<>0\")<=1,IF((SUM(D735:Y735))>0,((+HLOOKUP((SUM(D735:Y735)),Priser!$E$342:$H$344,2)+((SUM(D735:Y735))-HLOOKUP((SUM(D735:Y735)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D735:Y735)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D735:Y735)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X735*$Z735-(2009-X$3)/$C735*$Z735*X735)<0,0,(X735*$Z735-(2009-X$3)/$C735*$Z735*X735))","v":0},{"$f":"IF((Y735*$Z735-(2009-Y$3)/$C735*$Z735*Y735)<0,0,(Y735*$Z735-(2009-Y$3)/$C735*$Z735*Y735))","v":0},{"$f":"+SUM(AA735:AV735)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA735","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB735","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC735","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD735","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE735","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF735","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG735","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH735","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI735","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ735","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK735","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL735","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM735","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN735","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO735","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP735","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ735","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR735","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS735","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT735","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU735","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV735","v":0},{"$f":"+SUM(AX735:BS735)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW735,BT735)","v":0},{"$f":"SUM(D735:Y735)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D736:Y736,\"<>0\")<=1,IF((SUM(D736:Y736))>0,(+HLOOKUP((SUM(D736:Y736)),Priser!$E$168:$J$170,2)+((SUM(D736:Y736))-HLOOKUP((SUM(D736:Y736)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D736:Y736)),Priser!$E$168:$J$170,3))/(SUM(D736:Y736)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D736*$Z736-(2009-D$3)/($C736+D737)*$Z736*D736)<0,0,(D736*$Z736-(2009-D$3)/($C736+D737)*$Z736*D736))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA736:AV736)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA736","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB736","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC736","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD736","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE736","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF736","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG736","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH736","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI736","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ736","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK736","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL736","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM736","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN736","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO736","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP736","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ736","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR736","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS736","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT736","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU736","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV736","v":0},{"$f":"+SUM(AX736:BS736)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW736,BT736)","v":0},{"$f":"SUM(D736:Y736)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D738:Y738,\"<>0\")<=1,IF((SUM(D738:Y738))>0,(+HLOOKUP((SUM(D738:Y738)),Priser!$E$191:$J$193,2)+((SUM(D738:Y738))-HLOOKUP((SUM(D738:Y738)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D738:Y738)),Priser!$E$191:$J$193,3))/(SUM(D738:Y738)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D738*$Z738-(2009-D$3)/($C738+D739)*$Z738*D738)<0,0,(D738*$Z738-(2009-D$3)/($C738+D739)*$Z738*D738))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA738:AV738)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA738","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB738","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC738","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD738","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE738","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF738","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG738","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH738","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI738","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ738","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK738","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL738","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM738","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN738","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO738","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP738","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ738","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR738","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS738","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT738","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU738","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV738","v":0},{"$f":"+SUM(AX738:BS738)","v":0},{"$f":"(AX738+AA738)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW738,BT738)","v":0},{"$f":"SUM(D738:Y738)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 71",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW741:AW748)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT741:BT748)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ741:CQ748)","v":0},{"$f":"SUM(D740:Y740)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D741:Y741,\"<>0\")<=1,IF((SUM(D741:Y741))>0,((+HLOOKUP((SUM(D741:Y741)),Priser!$E$342:$H$344,2)+((SUM(D741:Y741))-HLOOKUP((SUM(D741:Y741)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D741:Y741)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D741:Y741)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D741*$Z741-(2009-D$3)/($C741+D742)*$Z741*D741)<0,0,(D741*$Z741-(2009-D$3)/($C741+D742)*$Z741*D741))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA741:AV741)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA741","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB741","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC741","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD741","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE741","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF741","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG741","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH741","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI741","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ741","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK741","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL741","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM741","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN741","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO741","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP741","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ741","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR741","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS741","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT741","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU741","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV741","v":0},{"$f":"+SUM(AX741:BS741)","v":0},{"$f":"(AX741+AA741)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW741,BT741)","v":0},{"$f":"SUM(D741:Y741)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D743:Y743,\"<>0\")<=1,IF((SUM(D743:Y743))>0,((+HLOOKUP((SUM(D743:Y743)),Priser!$E$342:$H$344,2)+((SUM(D743:Y743))-HLOOKUP((SUM(D743:Y743)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D743:Y743)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D743:Y743)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D743*$Z743-(2009-D$3)/$C743*$Z743*D743)<0,0,(D743*$Z743-(2009-D$3)/$C743*$Z743*D743))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N743*$Z743-(2009-N$3)/$C743*$Z743*N743)<0,0,(N743*$Z743-(2009-N$3)/$C743*$Z743*N743))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X743*$Z743-(2009-X$3)/$C743*$Z743*X743)<0,0,(X743*$Z743-(2009-X$3)/$C743*$Z743*X743))","v":0},{"$f":"IF((Y743*$Z743-(2009-Y$3)/$C743*$Z743*Y743)<0,0,(Y743*$Z743-(2009-Y$3)/$C743*$Z743*Y743))","v":0},{"$f":"+SUM(AA743:AV743)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA743","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB743","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC743","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD743","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE743","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF743","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG743","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH743","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI743","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ743","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK743","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL743","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM743","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN743","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO743","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP743","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ743","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR743","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS743","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT743","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU743","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV743","v":0},{"$f":"+SUM(AX743:BS743)","v":0},{"$f":"(AX743+AA743)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH743+AK743)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR743+AU743)/2","v":0},0,{"$f":"+AVERAGE(AW743,BT743)","v":0},{"$f":"SUM(D743:Y743)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D744:Y744,\"<>0\")<=1,IF((SUM(D744:Y744))>0,((+HLOOKUP((SUM(D744:Y744)),Priser!$E$342:$H$344,2)+((SUM(D744:Y744))-HLOOKUP((SUM(D744:Y744)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D744:Y744)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D744:Y744)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X744*$Z744-(2009-X$3)/$C744*$Z744*X744)<0,0,(X744*$Z744-(2009-X$3)/$C744*$Z744*X744))","v":0},{"$f":"IF((Y744*$Z744-(2009-Y$3)/$C744*$Z744*Y744)<0,0,(Y744*$Z744-(2009-Y$3)/$C744*$Z744*Y744))","v":0},{"$f":"+SUM(AA744:AV744)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA744","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB744","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC744","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD744","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE744","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF744","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG744","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH744","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI744","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ744","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK744","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL744","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM744","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN744","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO744","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP744","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ744","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR744","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS744","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT744","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU744","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV744","v":0},{"$f":"+SUM(AX744:BS744)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW744,BT744)","v":0},{"$f":"SUM(D744:Y744)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D745:Y745,\"<>0\")<=1,IF((SUM(D745:Y745))>0,(+HLOOKUP((SUM(D745:Y745)),Priser!$E$168:$J$170,2)+((SUM(D745:Y745))-HLOOKUP((SUM(D745:Y745)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D745:Y745)),Priser!$E$168:$J$170,3))/(SUM(D745:Y745)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D745*$Z745-(2009-D$3)/($C745+D746)*$Z745*D745)<0,0,(D745*$Z745-(2009-D$3)/($C745+D746)*$Z745*D745))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA745:AV745)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA745","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB745","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC745","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD745","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE745","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF745","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG745","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH745","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI745","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ745","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK745","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL745","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM745","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN745","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO745","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP745","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ745","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR745","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS745","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT745","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU745","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV745","v":0},{"$f":"+SUM(AX745:BS745)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW745,BT745)","v":0},{"$f":"SUM(D745:Y745)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D747:Y747,\"<>0\")<=1,IF((SUM(D747:Y747))>0,(+HLOOKUP((SUM(D747:Y747)),Priser!$E$191:$J$193,2)+((SUM(D747:Y747))-HLOOKUP((SUM(D747:Y747)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D747:Y747)),Priser!$E$191:$J$193,3))/(SUM(D747:Y747)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D747*$Z747-(2009-D$3)/($C747+D748)*$Z747*D747)<0,0,(D747*$Z747-(2009-D$3)/($C747+D748)*$Z747*D747))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA747:AV747)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA747","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB747","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC747","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD747","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE747","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF747","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG747","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH747","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI747","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ747","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK747","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL747","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM747","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN747","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO747","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP747","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ747","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR747","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS747","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT747","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU747","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV747","v":0},{"$f":"+SUM(AX747:BS747)","v":0},{"$f":"(AX747+AA747)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW747,BT747)","v":0},{"$f":"SUM(D747:Y747)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 72",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW750:AW757)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT750:BT757)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ750:CQ757)","v":0},{"$f":"SUM(D749:Y749)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D750:Y750,\"<>0\")<=1,IF((SUM(D750:Y750))>0,((+HLOOKUP((SUM(D750:Y750)),Priser!$E$342:$H$344,2)+((SUM(D750:Y750))-HLOOKUP((SUM(D750:Y750)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D750:Y750)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D750:Y750)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D750*$Z750-(2009-D$3)/($C750+D751)*$Z750*D750)<0,0,(D750*$Z750-(2009-D$3)/($C750+D751)*$Z750*D750))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA750:AV750)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA750","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB750","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC750","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD750","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE750","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF750","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG750","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH750","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI750","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ750","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK750","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL750","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM750","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN750","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO750","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP750","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ750","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR750","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS750","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT750","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU750","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV750","v":0},{"$f":"+SUM(AX750:BS750)","v":0},{"$f":"(AX750+AA750)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW750,BT750)","v":0},{"$f":"SUM(D750:Y750)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D752:Y752,\"<>0\")<=1,IF((SUM(D752:Y752))>0,((+HLOOKUP((SUM(D752:Y752)),Priser!$E$342:$H$344,2)+((SUM(D752:Y752))-HLOOKUP((SUM(D752:Y752)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D752:Y752)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D752:Y752)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D752*$Z752-(2009-D$3)/$C752*$Z752*D752)<0,0,(D752*$Z752-(2009-D$3)/$C752*$Z752*D752))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N752*$Z752-(2009-N$3)/$C752*$Z752*N752)<0,0,(N752*$Z752-(2009-N$3)/$C752*$Z752*N752))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X752*$Z752-(2009-X$3)/$C752*$Z752*X752)<0,0,(X752*$Z752-(2009-X$3)/$C752*$Z752*X752))","v":0},{"$f":"IF((Y752*$Z752-(2009-Y$3)/$C752*$Z752*Y752)<0,0,(Y752*$Z752-(2009-Y$3)/$C752*$Z752*Y752))","v":0},{"$f":"+SUM(AA752:AV752)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA752","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB752","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC752","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD752","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE752","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF752","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG752","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH752","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI752","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ752","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK752","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL752","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM752","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN752","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO752","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP752","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ752","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR752","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS752","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT752","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU752","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV752","v":0},{"$f":"+SUM(AX752:BS752)","v":0},{"$f":"(AX752+AA752)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH752+AK752)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR752+AU752)/2","v":0},0,{"$f":"+AVERAGE(AW752,BT752)","v":0},{"$f":"SUM(D752:Y752)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D753:Y753,\"<>0\")<=1,IF((SUM(D753:Y753))>0,((+HLOOKUP((SUM(D753:Y753)),Priser!$E$342:$H$344,2)+((SUM(D753:Y753))-HLOOKUP((SUM(D753:Y753)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D753:Y753)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D753:Y753)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X753*$Z753-(2009-X$3)/$C753*$Z753*X753)<0,0,(X753*$Z753-(2009-X$3)/$C753*$Z753*X753))","v":0},{"$f":"IF((Y753*$Z753-(2009-Y$3)/$C753*$Z753*Y753)<0,0,(Y753*$Z753-(2009-Y$3)/$C753*$Z753*Y753))","v":0},{"$f":"+SUM(AA753:AV753)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA753","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB753","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC753","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD753","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE753","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF753","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG753","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH753","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI753","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ753","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK753","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL753","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM753","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN753","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO753","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP753","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ753","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR753","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS753","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT753","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU753","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV753","v":0},{"$f":"+SUM(AX753:BS753)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW753,BT753)","v":0},{"$f":"SUM(D753:Y753)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D754:Y754,\"<>0\")<=1,IF((SUM(D754:Y754))>0,(+HLOOKUP((SUM(D754:Y754)),Priser!$E$168:$J$170,2)+((SUM(D754:Y754))-HLOOKUP((SUM(D754:Y754)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D754:Y754)),Priser!$E$168:$J$170,3))/(SUM(D754:Y754)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D754*$Z754-(2009-D$3)/($C754+D755)*$Z754*D754)<0,0,(D754*$Z754-(2009-D$3)/($C754+D755)*$Z754*D754))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA754:AV754)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA754","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB754","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC754","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD754","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE754","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF754","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG754","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH754","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI754","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ754","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK754","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL754","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM754","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN754","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO754","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP754","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ754","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR754","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS754","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT754","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU754","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV754","v":0},{"$f":"+SUM(AX754:BS754)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW754,BT754)","v":0},{"$f":"SUM(D754:Y754)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D756:Y756,\"<>0\")<=1,IF((SUM(D756:Y756))>0,(+HLOOKUP((SUM(D756:Y756)),Priser!$E$191:$J$193,2)+((SUM(D756:Y756))-HLOOKUP((SUM(D756:Y756)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D756:Y756)),Priser!$E$191:$J$193,3))/(SUM(D756:Y756)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D756*$Z756-(2009-D$3)/($C756+D757)*$Z756*D756)<0,0,(D756*$Z756-(2009-D$3)/($C756+D757)*$Z756*D756))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA756:AV756)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA756","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB756","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC756","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD756","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE756","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF756","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG756","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH756","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI756","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ756","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK756","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL756","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM756","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN756","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO756","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP756","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ756","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR756","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS756","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT756","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU756","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV756","v":0},{"$f":"+SUM(AX756:BS756)","v":0},{"$f":"(AX756+AA756)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW756,BT756)","v":0},{"$f":"SUM(D756:Y756)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 73",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW759:AW766)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT759:BT766)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ759:CQ766)","v":0},{"$f":"SUM(D758:Y758)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D759:Y759,\"<>0\")<=1,IF((SUM(D759:Y759))>0,((+HLOOKUP((SUM(D759:Y759)),Priser!$E$342:$H$344,2)+((SUM(D759:Y759))-HLOOKUP((SUM(D759:Y759)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D759:Y759)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D759:Y759)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D759*$Z759-(2009-D$3)/($C759+D760)*$Z759*D759)<0,0,(D759*$Z759-(2009-D$3)/($C759+D760)*$Z759*D759))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA759:AV759)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA759","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB759","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC759","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD759","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE759","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF759","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG759","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH759","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI759","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ759","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK759","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL759","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM759","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN759","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO759","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP759","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ759","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR759","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS759","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT759","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU759","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV759","v":0},{"$f":"+SUM(AX759:BS759)","v":0},{"$f":"(AX759+AA759)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW759,BT759)","v":0},{"$f":"SUM(D759:Y759)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D761:Y761,\"<>0\")<=1,IF((SUM(D761:Y761))>0,((+HLOOKUP((SUM(D761:Y761)),Priser!$E$342:$H$344,2)+((SUM(D761:Y761))-HLOOKUP((SUM(D761:Y761)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D761:Y761)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D761:Y761)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D761*$Z761-(2009-D$3)/$C761*$Z761*D761)<0,0,(D761*$Z761-(2009-D$3)/$C761*$Z761*D761))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N761*$Z761-(2009-N$3)/$C761*$Z761*N761)<0,0,(N761*$Z761-(2009-N$3)/$C761*$Z761*N761))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X761*$Z761-(2009-X$3)/$C761*$Z761*X761)<0,0,(X761*$Z761-(2009-X$3)/$C761*$Z761*X761))","v":0},{"$f":"IF((Y761*$Z761-(2009-Y$3)/$C761*$Z761*Y761)<0,0,(Y761*$Z761-(2009-Y$3)/$C761*$Z761*Y761))","v":0},{"$f":"+SUM(AA761:AV761)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA761","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB761","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC761","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD761","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE761","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF761","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG761","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH761","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI761","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ761","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK761","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL761","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM761","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN761","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO761","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP761","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ761","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR761","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS761","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT761","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU761","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV761","v":0},{"$f":"+SUM(AX761:BS761)","v":0},{"$f":"(AX761+AA761)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH761+AK761)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR761+AU761)/2","v":0},0,{"$f":"+AVERAGE(AW761,BT761)","v":0},{"$f":"SUM(D761:Y761)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D762:Y762,\"<>0\")<=1,IF((SUM(D762:Y762))>0,((+HLOOKUP((SUM(D762:Y762)),Priser!$E$342:$H$344,2)+((SUM(D762:Y762))-HLOOKUP((SUM(D762:Y762)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D762:Y762)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D762:Y762)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X762*$Z762-(2009-X$3)/$C762*$Z762*X762)<0,0,(X762*$Z762-(2009-X$3)/$C762*$Z762*X762))","v":0},{"$f":"IF((Y762*$Z762-(2009-Y$3)/$C762*$Z762*Y762)<0,0,(Y762*$Z762-(2009-Y$3)/$C762*$Z762*Y762))","v":0},{"$f":"+SUM(AA762:AV762)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA762","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB762","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC762","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD762","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE762","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF762","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG762","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH762","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI762","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ762","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK762","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL762","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM762","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN762","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO762","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP762","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ762","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR762","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS762","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT762","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU762","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV762","v":0},{"$f":"+SUM(AX762:BS762)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW762,BT762)","v":0},{"$f":"SUM(D762:Y762)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D763:Y763,\"<>0\")<=1,IF((SUM(D763:Y763))>0,(+HLOOKUP((SUM(D763:Y763)),Priser!$E$168:$J$170,2)+((SUM(D763:Y763))-HLOOKUP((SUM(D763:Y763)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D763:Y763)),Priser!$E$168:$J$170,3))/(SUM(D763:Y763)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D763*$Z763-(2009-D$3)/($C763+D764)*$Z763*D763)<0,0,(D763*$Z763-(2009-D$3)/($C763+D764)*$Z763*D763))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA763:AV763)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA763","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB763","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC763","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD763","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE763","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF763","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG763","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH763","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI763","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ763","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK763","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL763","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM763","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN763","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO763","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP763","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ763","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR763","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS763","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT763","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU763","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV763","v":0},{"$f":"+SUM(AX763:BS763)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW763,BT763)","v":0},{"$f":"SUM(D763:Y763)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D765:Y765,\"<>0\")<=1,IF((SUM(D765:Y765))>0,(+HLOOKUP((SUM(D765:Y765)),Priser!$E$191:$J$193,2)+((SUM(D765:Y765))-HLOOKUP((SUM(D765:Y765)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D765:Y765)),Priser!$E$191:$J$193,3))/(SUM(D765:Y765)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D765*$Z765-(2009-D$3)/($C765+D766)*$Z765*D765)<0,0,(D765*$Z765-(2009-D$3)/($C765+D766)*$Z765*D765))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA765:AV765)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA765","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB765","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC765","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD765","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE765","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF765","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG765","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH765","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI765","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ765","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK765","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL765","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM765","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN765","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO765","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP765","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ765","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR765","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS765","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT765","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU765","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV765","v":0},{"$f":"+SUM(AX765:BS765)","v":0},{"$f":"(AX765+AA765)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW765,BT765)","v":0},{"$f":"SUM(D765:Y765)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 74",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW768:AW775)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT768:BT775)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ768:CQ775)","v":0},{"$f":"SUM(D767:Y767)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D768:Y768,\"<>0\")<=1,IF((SUM(D768:Y768))>0,((+HLOOKUP((SUM(D768:Y768)),Priser!$E$342:$H$344,2)+((SUM(D768:Y768))-HLOOKUP((SUM(D768:Y768)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D768:Y768)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D768:Y768)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D768*$Z768-(2009-D$3)/($C768+D769)*$Z768*D768)<0,0,(D768*$Z768-(2009-D$3)/($C768+D769)*$Z768*D768))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA768:AV768)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA768","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB768","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC768","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD768","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE768","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF768","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG768","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH768","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI768","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ768","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK768","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL768","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM768","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN768","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO768","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP768","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ768","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR768","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS768","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT768","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU768","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV768","v":0},{"$f":"+SUM(AX768:BS768)","v":0},{"$f":"(AX768+AA768)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW768,BT768)","v":0},{"$f":"SUM(D768:Y768)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D770:Y770,\"<>0\")<=1,IF((SUM(D770:Y770))>0,((+HLOOKUP((SUM(D770:Y770)),Priser!$E$342:$H$344,2)+((SUM(D770:Y770))-HLOOKUP((SUM(D770:Y770)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D770:Y770)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D770:Y770)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D770*$Z770-(2009-D$3)/$C770*$Z770*D770)<0,0,(D770*$Z770-(2009-D$3)/$C770*$Z770*D770))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N770*$Z770-(2009-N$3)/$C770*$Z770*N770)<0,0,(N770*$Z770-(2009-N$3)/$C770*$Z770*N770))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X770*$Z770-(2009-X$3)/$C770*$Z770*X770)<0,0,(X770*$Z770-(2009-X$3)/$C770*$Z770*X770))","v":0},{"$f":"IF((Y770*$Z770-(2009-Y$3)/$C770*$Z770*Y770)<0,0,(Y770*$Z770-(2009-Y$3)/$C770*$Z770*Y770))","v":0},{"$f":"+SUM(AA770:AV770)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA770","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB770","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC770","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD770","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE770","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF770","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG770","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH770","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI770","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ770","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK770","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL770","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM770","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN770","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO770","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP770","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ770","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR770","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS770","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT770","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU770","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV770","v":0},{"$f":"+SUM(AX770:BS770)","v":0},{"$f":"(AX770+AA770)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH770+AK770)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR770+AU770)/2","v":0},0,{"$f":"+AVERAGE(AW770,BT770)","v":0},{"$f":"SUM(D770:Y770)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D771:Y771,\"<>0\")<=1,IF((SUM(D771:Y771))>0,((+HLOOKUP((SUM(D771:Y771)),Priser!$E$342:$H$344,2)+((SUM(D771:Y771))-HLOOKUP((SUM(D771:Y771)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D771:Y771)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D771:Y771)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X771*$Z771-(2009-X$3)/$C771*$Z771*X771)<0,0,(X771*$Z771-(2009-X$3)/$C771*$Z771*X771))","v":0},{"$f":"IF((Y771*$Z771-(2009-Y$3)/$C771*$Z771*Y771)<0,0,(Y771*$Z771-(2009-Y$3)/$C771*$Z771*Y771))","v":0},{"$f":"+SUM(AA771:AV771)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA771","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB771","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC771","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD771","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE771","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF771","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG771","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH771","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI771","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ771","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK771","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL771","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM771","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN771","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO771","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP771","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ771","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR771","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS771","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT771","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU771","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV771","v":0},{"$f":"+SUM(AX771:BS771)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW771,BT771)","v":0},{"$f":"SUM(D771:Y771)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D772:Y772,\"<>0\")<=1,IF((SUM(D772:Y772))>0,(+HLOOKUP((SUM(D772:Y772)),Priser!$E$168:$J$170,2)+((SUM(D772:Y772))-HLOOKUP((SUM(D772:Y772)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D772:Y772)),Priser!$E$168:$J$170,3))/(SUM(D772:Y772)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D772*$Z772-(2009-D$3)/($C772+D773)*$Z772*D772)<0,0,(D772*$Z772-(2009-D$3)/($C772+D773)*$Z772*D772))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA772:AV772)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA772","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB772","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC772","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD772","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE772","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF772","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG772","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH772","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI772","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ772","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK772","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL772","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM772","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN772","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO772","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP772","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ772","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR772","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS772","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT772","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU772","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV772","v":0},{"$f":"+SUM(AX772:BS772)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW772,BT772)","v":0},{"$f":"SUM(D772:Y772)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D774:Y774,\"<>0\")<=1,IF((SUM(D774:Y774))>0,(+HLOOKUP((SUM(D774:Y774)),Priser!$E$191:$J$193,2)+((SUM(D774:Y774))-HLOOKUP((SUM(D774:Y774)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D774:Y774)),Priser!$E$191:$J$193,3))/(SUM(D774:Y774)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D774*$Z774-(2009-D$3)/($C774+D775)*$Z774*D774)<0,0,(D774*$Z774-(2009-D$3)/($C774+D775)*$Z774*D774))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA774:AV774)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA774","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB774","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC774","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD774","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE774","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF774","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG774","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH774","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI774","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ774","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK774","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL774","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM774","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN774","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO774","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP774","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ774","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR774","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS774","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT774","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU774","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV774","v":0},{"$f":"+SUM(AX774:BS774)","v":0},{"$f":"(AX774+AA774)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW774,BT774)","v":0},{"$f":"SUM(D774:Y774)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 75",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW777:AW784)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT777:BT784)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ777:CQ784)","v":0},{"$f":"SUM(D776:Y776)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D777:Y777,\"<>0\")<=1,IF((SUM(D777:Y777))>0,((+HLOOKUP((SUM(D777:Y777)),Priser!$E$342:$H$344,2)+((SUM(D777:Y777))-HLOOKUP((SUM(D777:Y777)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D777:Y777)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D777:Y777)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D777*$Z777-(2009-D$3)/($C777+D778)*$Z777*D777)<0,0,(D777*$Z777-(2009-D$3)/($C777+D778)*$Z777*D777))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA777:AV777)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA777","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB777","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC777","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD777","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE777","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF777","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG777","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH777","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI777","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ777","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK777","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL777","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM777","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN777","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO777","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP777","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ777","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR777","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS777","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT777","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU777","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV777","v":0},{"$f":"+SUM(AX777:BS777)","v":0},{"$f":"(AX777+AA777)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW777,BT777)","v":0},{"$f":"SUM(D777:Y777)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D779:Y779,\"<>0\")<=1,IF((SUM(D779:Y779))>0,((+HLOOKUP((SUM(D779:Y779)),Priser!$E$342:$H$344,2)+((SUM(D779:Y779))-HLOOKUP((SUM(D779:Y779)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D779:Y779)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D779:Y779)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D779*$Z779-(2009-D$3)/$C779*$Z779*D779)<0,0,(D779*$Z779-(2009-D$3)/$C779*$Z779*D779))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N779*$Z779-(2009-N$3)/$C779*$Z779*N779)<0,0,(N779*$Z779-(2009-N$3)/$C779*$Z779*N779))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X779*$Z779-(2009-X$3)/$C779*$Z779*X779)<0,0,(X779*$Z779-(2009-X$3)/$C779*$Z779*X779))","v":0},{"$f":"IF((Y779*$Z779-(2009-Y$3)/$C779*$Z779*Y779)<0,0,(Y779*$Z779-(2009-Y$3)/$C779*$Z779*Y779))","v":0},{"$f":"+SUM(AA779:AV779)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA779","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB779","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC779","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD779","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE779","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF779","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG779","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH779","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI779","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ779","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK779","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL779","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM779","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN779","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO779","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP779","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ779","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR779","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS779","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT779","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU779","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV779","v":0},{"$f":"+SUM(AX779:BS779)","v":0},{"$f":"(AX779+AA779)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH779+AK779)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR779+AU779)/2","v":0},0,{"$f":"+AVERAGE(AW779,BT779)","v":0},{"$f":"SUM(D779:Y779)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D780:Y780,\"<>0\")<=1,IF((SUM(D780:Y780))>0,((+HLOOKUP((SUM(D780:Y780)),Priser!$E$342:$H$344,2)+((SUM(D780:Y780))-HLOOKUP((SUM(D780:Y780)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D780:Y780)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D780:Y780)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X780*$Z780-(2009-X$3)/$C780*$Z780*X780)<0,0,(X780*$Z780-(2009-X$3)/$C780*$Z780*X780))","v":0},{"$f":"IF((Y780*$Z780-(2009-Y$3)/$C780*$Z780*Y780)<0,0,(Y780*$Z780-(2009-Y$3)/$C780*$Z780*Y780))","v":0},{"$f":"+SUM(AA780:AV780)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA780","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB780","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC780","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD780","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE780","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF780","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG780","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH780","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI780","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ780","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK780","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL780","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM780","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN780","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO780","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP780","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ780","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR780","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS780","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT780","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU780","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV780","v":0},{"$f":"+SUM(AX780:BS780)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW780,BT780)","v":0},{"$f":"SUM(D780:Y780)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D781:Y781,\"<>0\")<=1,IF((SUM(D781:Y781))>0,(+HLOOKUP((SUM(D781:Y781)),Priser!$E$168:$J$170,2)+((SUM(D781:Y781))-HLOOKUP((SUM(D781:Y781)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D781:Y781)),Priser!$E$168:$J$170,3))/(SUM(D781:Y781)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D781*$Z781-(2009-D$3)/($C781+D782)*$Z781*D781)<0,0,(D781*$Z781-(2009-D$3)/($C781+D782)*$Z781*D781))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA781:AV781)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA781","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB781","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC781","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD781","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE781","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF781","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG781","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH781","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI781","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ781","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK781","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL781","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM781","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN781","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO781","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP781","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ781","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR781","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS781","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT781","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU781","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV781","v":0},{"$f":"+SUM(AX781:BS781)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW781,BT781)","v":0},{"$f":"SUM(D781:Y781)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D783:Y783,\"<>0\")<=1,IF((SUM(D783:Y783))>0,(+HLOOKUP((SUM(D783:Y783)),Priser!$E$191:$J$193,2)+((SUM(D783:Y783))-HLOOKUP((SUM(D783:Y783)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D783:Y783)),Priser!$E$191:$J$193,3))/(SUM(D783:Y783)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D783*$Z783-(2009-D$3)/($C783+D784)*$Z783*D783)<0,0,(D783*$Z783-(2009-D$3)/($C783+D784)*$Z783*D783))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA783:AV783)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA783","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB783","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC783","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD783","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE783","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF783","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG783","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH783","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI783","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ783","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK783","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL783","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM783","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN783","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO783","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP783","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ783","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR783","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS783","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT783","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU783","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV783","v":0},{"$f":"+SUM(AX783:BS783)","v":0},{"$f":"(AX783+AA783)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW783,BT783)","v":0},{"$f":"SUM(D783:Y783)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 76",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW786:AW793)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT786:BT793)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ786:CQ793)","v":0},{"$f":"SUM(D785:Y785)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D786:Y786,\"<>0\")<=1,IF((SUM(D786:Y786))>0,((+HLOOKUP((SUM(D786:Y786)),Priser!$E$342:$H$344,2)+((SUM(D786:Y786))-HLOOKUP((SUM(D786:Y786)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D786:Y786)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D786:Y786)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D786*$Z786-(2009-D$3)/($C786+D787)*$Z786*D786)<0,0,(D786*$Z786-(2009-D$3)/($C786+D787)*$Z786*D786))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA786:AV786)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA786","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB786","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC786","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD786","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE786","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF786","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG786","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH786","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI786","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ786","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK786","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL786","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM786","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN786","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO786","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP786","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ786","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR786","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS786","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT786","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU786","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV786","v":0},{"$f":"+SUM(AX786:BS786)","v":0},{"$f":"(AX786+AA786)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW786,BT786)","v":0},{"$f":"SUM(D786:Y786)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D788:Y788,\"<>0\")<=1,IF((SUM(D788:Y788))>0,((+HLOOKUP((SUM(D788:Y788)),Priser!$E$342:$H$344,2)+((SUM(D788:Y788))-HLOOKUP((SUM(D788:Y788)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D788:Y788)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D788:Y788)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D788*$Z788-(2009-D$3)/$C788*$Z788*D788)<0,0,(D788*$Z788-(2009-D$3)/$C788*$Z788*D788))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N788*$Z788-(2009-N$3)/$C788*$Z788*N788)<0,0,(N788*$Z788-(2009-N$3)/$C788*$Z788*N788))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X788*$Z788-(2009-X$3)/$C788*$Z788*X788)<0,0,(X788*$Z788-(2009-X$3)/$C788*$Z788*X788))","v":0},{"$f":"IF((Y788*$Z788-(2009-Y$3)/$C788*$Z788*Y788)<0,0,(Y788*$Z788-(2009-Y$3)/$C788*$Z788*Y788))","v":0},{"$f":"+SUM(AA788:AV788)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA788","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB788","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC788","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD788","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE788","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF788","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG788","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH788","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI788","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ788","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK788","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL788","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM788","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN788","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO788","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP788","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ788","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR788","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS788","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT788","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU788","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV788","v":0},{"$f":"+SUM(AX788:BS788)","v":0},{"$f":"(AX788+AA788)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH788+AK788)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR788+AU788)/2","v":0},0,{"$f":"+AVERAGE(AW788,BT788)","v":0},{"$f":"SUM(D788:Y788)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D789:Y789,\"<>0\")<=1,IF((SUM(D789:Y789))>0,((+HLOOKUP((SUM(D789:Y789)),Priser!$E$342:$H$344,2)+((SUM(D789:Y789))-HLOOKUP((SUM(D789:Y789)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D789:Y789)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D789:Y789)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X789*$Z789-(2009-X$3)/$C789*$Z789*X789)<0,0,(X789*$Z789-(2009-X$3)/$C789*$Z789*X789))","v":0},{"$f":"IF((Y789*$Z789-(2009-Y$3)/$C789*$Z789*Y789)<0,0,(Y789*$Z789-(2009-Y$3)/$C789*$Z789*Y789))","v":0},{"$f":"+SUM(AA789:AV789)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA789","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB789","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC789","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD789","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE789","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF789","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG789","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH789","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI789","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ789","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK789","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL789","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM789","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN789","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO789","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP789","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ789","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR789","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS789","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT789","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU789","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV789","v":0},{"$f":"+SUM(AX789:BS789)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW789,BT789)","v":0},{"$f":"SUM(D789:Y789)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D790:Y790,\"<>0\")<=1,IF((SUM(D790:Y790))>0,(+HLOOKUP((SUM(D790:Y790)),Priser!$E$168:$J$170,2)+((SUM(D790:Y790))-HLOOKUP((SUM(D790:Y790)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D790:Y790)),Priser!$E$168:$J$170,3))/(SUM(D790:Y790)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D790*$Z790-(2009-D$3)/($C790+D791)*$Z790*D790)<0,0,(D790*$Z790-(2009-D$3)/($C790+D791)*$Z790*D790))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA790:AV790)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA790","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB790","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC790","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD790","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE790","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF790","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG790","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH790","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI790","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ790","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK790","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL790","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM790","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN790","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO790","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP790","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ790","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR790","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS790","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT790","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU790","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV790","v":0},{"$f":"+SUM(AX790:BS790)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW790,BT790)","v":0},{"$f":"SUM(D790:Y790)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D792:Y792,\"<>0\")<=1,IF((SUM(D792:Y792))>0,(+HLOOKUP((SUM(D792:Y792)),Priser!$E$191:$J$193,2)+((SUM(D792:Y792))-HLOOKUP((SUM(D792:Y792)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D792:Y792)),Priser!$E$191:$J$193,3))/(SUM(D792:Y792)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D792*$Z792-(2009-D$3)/($C792+D793)*$Z792*D792)<0,0,(D792*$Z792-(2009-D$3)/($C792+D793)*$Z792*D792))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA792:AV792)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA792","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB792","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC792","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD792","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE792","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF792","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG792","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH792","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI792","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ792","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK792","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL792","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM792","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN792","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO792","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP792","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ792","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR792","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS792","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT792","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU792","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV792","v":0},{"$f":"+SUM(AX792:BS792)","v":0},{"$f":"(AX792+AA792)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW792,BT792)","v":0},{"$f":"SUM(D792:Y792)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 77",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW795:AW802)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT795:BT802)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ795:CQ802)","v":0},{"$f":"SUM(D794:Y794)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D795:Y795,\"<>0\")<=1,IF((SUM(D795:Y795))>0,((+HLOOKUP((SUM(D795:Y795)),Priser!$E$342:$H$344,2)+((SUM(D795:Y795))-HLOOKUP((SUM(D795:Y795)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D795:Y795)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D795:Y795)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D795*$Z795-(2009-D$3)/($C795+D796)*$Z795*D795)<0,0,(D795*$Z795-(2009-D$3)/($C795+D796)*$Z795*D795))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA795:AV795)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA795","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB795","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC795","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD795","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE795","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF795","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG795","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH795","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI795","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ795","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK795","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL795","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM795","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN795","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO795","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP795","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ795","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR795","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS795","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT795","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU795","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV795","v":0},{"$f":"+SUM(AX795:BS795)","v":0},{"$f":"(AX795+AA795)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW795,BT795)","v":0},{"$f":"SUM(D795:Y795)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D797:Y797,\"<>0\")<=1,IF((SUM(D797:Y797))>0,((+HLOOKUP((SUM(D797:Y797)),Priser!$E$342:$H$344,2)+((SUM(D797:Y797))-HLOOKUP((SUM(D797:Y797)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D797:Y797)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D797:Y797)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D797*$Z797-(2009-D$3)/$C797*$Z797*D797)<0,0,(D797*$Z797-(2009-D$3)/$C797*$Z797*D797))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N797*$Z797-(2009-N$3)/$C797*$Z797*N797)<0,0,(N797*$Z797-(2009-N$3)/$C797*$Z797*N797))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X797*$Z797-(2009-X$3)/$C797*$Z797*X797)<0,0,(X797*$Z797-(2009-X$3)/$C797*$Z797*X797))","v":0},{"$f":"IF((Y797*$Z797-(2009-Y$3)/$C797*$Z797*Y797)<0,0,(Y797*$Z797-(2009-Y$3)/$C797*$Z797*Y797))","v":0},{"$f":"+SUM(AA797:AV797)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA797","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB797","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC797","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD797","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE797","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF797","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG797","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH797","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI797","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ797","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK797","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL797","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM797","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN797","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO797","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP797","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ797","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR797","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS797","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT797","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU797","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV797","v":0},{"$f":"+SUM(AX797:BS797)","v":0},{"$f":"(AX797+AA797)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH797+AK797)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR797+AU797)/2","v":0},0,{"$f":"+AVERAGE(AW797,BT797)","v":0},{"$f":"SUM(D797:Y797)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D798:Y798,\"<>0\")<=1,IF((SUM(D798:Y798))>0,((+HLOOKUP((SUM(D798:Y798)),Priser!$E$342:$H$344,2)+((SUM(D798:Y798))-HLOOKUP((SUM(D798:Y798)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D798:Y798)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D798:Y798)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X798*$Z798-(2009-X$3)/$C798*$Z798*X798)<0,0,(X798*$Z798-(2009-X$3)/$C798*$Z798*X798))","v":0},{"$f":"IF((Y798*$Z798-(2009-Y$3)/$C798*$Z798*Y798)<0,0,(Y798*$Z798-(2009-Y$3)/$C798*$Z798*Y798))","v":0},{"$f":"+SUM(AA798:AV798)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA798","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB798","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC798","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD798","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE798","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF798","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG798","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH798","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI798","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ798","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK798","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL798","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM798","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN798","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO798","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP798","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ798","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR798","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS798","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT798","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU798","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV798","v":0},{"$f":"+SUM(AX798:BS798)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW798,BT798)","v":0},{"$f":"SUM(D798:Y798)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D799:Y799,\"<>0\")<=1,IF((SUM(D799:Y799))>0,(+HLOOKUP((SUM(D799:Y799)),Priser!$E$168:$J$170,2)+((SUM(D799:Y799))-HLOOKUP((SUM(D799:Y799)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D799:Y799)),Priser!$E$168:$J$170,3))/(SUM(D799:Y799)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D799*$Z799-(2009-D$3)/($C799+D800)*$Z799*D799)<0,0,(D799*$Z799-(2009-D$3)/($C799+D800)*$Z799*D799))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA799:AV799)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA799","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB799","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC799","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD799","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE799","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF799","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG799","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH799","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI799","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ799","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK799","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL799","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM799","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN799","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO799","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP799","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ799","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR799","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS799","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT799","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU799","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV799","v":0},{"$f":"+SUM(AX799:BS799)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW799,BT799)","v":0},{"$f":"SUM(D799:Y799)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D801:Y801,\"<>0\")<=1,IF((SUM(D801:Y801))>0,(+HLOOKUP((SUM(D801:Y801)),Priser!$E$191:$J$193,2)+((SUM(D801:Y801))-HLOOKUP((SUM(D801:Y801)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D801:Y801)),Priser!$E$191:$J$193,3))/(SUM(D801:Y801)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D801*$Z801-(2009-D$3)/($C801+D802)*$Z801*D801)<0,0,(D801*$Z801-(2009-D$3)/($C801+D802)*$Z801*D801))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA801:AV801)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA801","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB801","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC801","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD801","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE801","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF801","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG801","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH801","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI801","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ801","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK801","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL801","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM801","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN801","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO801","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP801","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ801","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR801","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS801","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT801","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU801","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV801","v":0},{"$f":"+SUM(AX801:BS801)","v":0},{"$f":"(AX801+AA801)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW801,BT801)","v":0},{"$f":"SUM(D801:Y801)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 78",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW804:AW811)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT804:BT811)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ804:CQ811)","v":0},{"$f":"SUM(D803:Y803)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D804:Y804,\"<>0\")<=1,IF((SUM(D804:Y804))>0,((+HLOOKUP((SUM(D804:Y804)),Priser!$E$342:$H$344,2)+((SUM(D804:Y804))-HLOOKUP((SUM(D804:Y804)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D804:Y804)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D804:Y804)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D804*$Z804-(2009-D$3)/($C804+D805)*$Z804*D804)<0,0,(D804*$Z804-(2009-D$3)/($C804+D805)*$Z804*D804))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA804:AV804)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA804","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB804","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC804","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD804","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE804","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF804","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG804","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH804","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI804","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ804","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK804","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL804","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM804","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN804","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO804","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP804","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ804","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR804","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS804","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT804","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU804","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV804","v":0},{"$f":"+SUM(AX804:BS804)","v":0},{"$f":"(AX804+AA804)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW804,BT804)","v":0},{"$f":"SUM(D804:Y804)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D806:Y806,\"<>0\")<=1,IF((SUM(D806:Y806))>0,((+HLOOKUP((SUM(D806:Y806)),Priser!$E$342:$H$344,2)+((SUM(D806:Y806))-HLOOKUP((SUM(D806:Y806)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D806:Y806)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D806:Y806)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D806*$Z806-(2009-D$3)/$C806*$Z806*D806)<0,0,(D806*$Z806-(2009-D$3)/$C806*$Z806*D806))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N806*$Z806-(2009-N$3)/$C806*$Z806*N806)<0,0,(N806*$Z806-(2009-N$3)/$C806*$Z806*N806))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X806*$Z806-(2009-X$3)/$C806*$Z806*X806)<0,0,(X806*$Z806-(2009-X$3)/$C806*$Z806*X806))","v":0},{"$f":"IF((Y806*$Z806-(2009-Y$3)/$C806*$Z806*Y806)<0,0,(Y806*$Z806-(2009-Y$3)/$C806*$Z806*Y806))","v":0},{"$f":"+SUM(AA806:AV806)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA806","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB806","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC806","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD806","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE806","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF806","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG806","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH806","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI806","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ806","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK806","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL806","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM806","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN806","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO806","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP806","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ806","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR806","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS806","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT806","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU806","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV806","v":0},{"$f":"+SUM(AX806:BS806)","v":0},{"$f":"(AX806+AA806)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH806+AK806)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR806+AU806)/2","v":0},0,{"$f":"+AVERAGE(AW806,BT806)","v":0},{"$f":"SUM(D806:Y806)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D807:Y807,\"<>0\")<=1,IF((SUM(D807:Y807))>0,((+HLOOKUP((SUM(D807:Y807)),Priser!$E$342:$H$344,2)+((SUM(D807:Y807))-HLOOKUP((SUM(D807:Y807)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D807:Y807)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D807:Y807)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X807*$Z807-(2009-X$3)/$C807*$Z807*X807)<0,0,(X807*$Z807-(2009-X$3)/$C807*$Z807*X807))","v":0},{"$f":"IF((Y807*$Z807-(2009-Y$3)/$C807*$Z807*Y807)<0,0,(Y807*$Z807-(2009-Y$3)/$C807*$Z807*Y807))","v":0},{"$f":"+SUM(AA807:AV807)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA807","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB807","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC807","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD807","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE807","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF807","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG807","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH807","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI807","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ807","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK807","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL807","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM807","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN807","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO807","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP807","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ807","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR807","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS807","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT807","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU807","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV807","v":0},{"$f":"+SUM(AX807:BS807)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW807,BT807)","v":0},{"$f":"SUM(D807:Y807)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D808:Y808,\"<>0\")<=1,IF((SUM(D808:Y808))>0,(+HLOOKUP((SUM(D808:Y808)),Priser!$E$168:$J$170,2)+((SUM(D808:Y808))-HLOOKUP((SUM(D808:Y808)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D808:Y808)),Priser!$E$168:$J$170,3))/(SUM(D808:Y808)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D808*$Z808-(2009-D$3)/($C808+D809)*$Z808*D808)<0,0,(D808*$Z808-(2009-D$3)/($C808+D809)*$Z808*D808))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA808:AV808)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA808","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB808","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC808","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD808","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE808","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF808","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG808","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH808","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI808","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ808","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK808","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL808","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM808","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN808","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO808","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP808","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ808","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR808","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS808","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT808","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU808","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV808","v":0},{"$f":"+SUM(AX808:BS808)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW808,BT808)","v":0},{"$f":"SUM(D808:Y808)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D810:Y810,\"<>0\")<=1,IF((SUM(D810:Y810))>0,(+HLOOKUP((SUM(D810:Y810)),Priser!$E$191:$J$193,2)+((SUM(D810:Y810))-HLOOKUP((SUM(D810:Y810)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D810:Y810)),Priser!$E$191:$J$193,3))/(SUM(D810:Y810)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D810*$Z810-(2009-D$3)/($C810+D811)*$Z810*D810)<0,0,(D810*$Z810-(2009-D$3)/($C810+D811)*$Z810*D810))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA810:AV810)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA810","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB810","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC810","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD810","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE810","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF810","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG810","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH810","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI810","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ810","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK810","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL810","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM810","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN810","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO810","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP810","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ810","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR810","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS810","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT810","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU810","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV810","v":0},{"$f":"+SUM(AX810:BS810)","v":0},{"$f":"(AX810+AA810)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW810,BT810)","v":0},{"$f":"SUM(D810:Y810)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 79",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW813:AW820)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT813:BT820)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ813:CQ820)","v":0},{"$f":"SUM(D812:Y812)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D813:Y813,\"<>0\")<=1,IF((SUM(D813:Y813))>0,((+HLOOKUP((SUM(D813:Y813)),Priser!$E$342:$H$344,2)+((SUM(D813:Y813))-HLOOKUP((SUM(D813:Y813)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D813:Y813)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D813:Y813)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D813*$Z813-(2009-D$3)/($C813+D814)*$Z813*D813)<0,0,(D813*$Z813-(2009-D$3)/($C813+D814)*$Z813*D813))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA813:AV813)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA813","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB813","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC813","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD813","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE813","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF813","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG813","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH813","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI813","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ813","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK813","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL813","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM813","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN813","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO813","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP813","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ813","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR813","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS813","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT813","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU813","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV813","v":0},{"$f":"+SUM(AX813:BS813)","v":0},{"$f":"(AX813+AA813)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW813,BT813)","v":0},{"$f":"SUM(D813:Y813)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D815:Y815,\"<>0\")<=1,IF((SUM(D815:Y815))>0,((+HLOOKUP((SUM(D815:Y815)),Priser!$E$342:$H$344,2)+((SUM(D815:Y815))-HLOOKUP((SUM(D815:Y815)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D815:Y815)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D815:Y815)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D815*$Z815-(2009-D$3)/$C815*$Z815*D815)<0,0,(D815*$Z815-(2009-D$3)/$C815*$Z815*D815))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N815*$Z815-(2009-N$3)/$C815*$Z815*N815)<0,0,(N815*$Z815-(2009-N$3)/$C815*$Z815*N815))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X815*$Z815-(2009-X$3)/$C815*$Z815*X815)<0,0,(X815*$Z815-(2009-X$3)/$C815*$Z815*X815))","v":0},{"$f":"IF((Y815*$Z815-(2009-Y$3)/$C815*$Z815*Y815)<0,0,(Y815*$Z815-(2009-Y$3)/$C815*$Z815*Y815))","v":0},{"$f":"+SUM(AA815:AV815)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA815","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB815","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC815","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD815","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE815","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF815","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG815","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH815","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI815","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ815","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK815","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL815","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM815","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN815","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO815","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP815","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ815","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR815","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS815","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT815","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU815","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV815","v":0},{"$f":"+SUM(AX815:BS815)","v":0},{"$f":"(AX815+AA815)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH815+AK815)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR815+AU815)/2","v":0},0,{"$f":"+AVERAGE(AW815,BT815)","v":0},{"$f":"SUM(D815:Y815)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D816:Y816,\"<>0\")<=1,IF((SUM(D816:Y816))>0,((+HLOOKUP((SUM(D816:Y816)),Priser!$E$342:$H$344,2)+((SUM(D816:Y816))-HLOOKUP((SUM(D816:Y816)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D816:Y816)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D816:Y816)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X816*$Z816-(2009-X$3)/$C816*$Z816*X816)<0,0,(X816*$Z816-(2009-X$3)/$C816*$Z816*X816))","v":0},{"$f":"IF((Y816*$Z816-(2009-Y$3)/$C816*$Z816*Y816)<0,0,(Y816*$Z816-(2009-Y$3)/$C816*$Z816*Y816))","v":0},{"$f":"+SUM(AA816:AV816)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA816","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB816","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC816","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD816","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE816","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF816","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG816","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH816","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI816","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ816","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK816","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL816","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM816","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN816","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO816","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP816","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ816","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR816","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS816","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT816","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU816","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV816","v":0},{"$f":"+SUM(AX816:BS816)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW816,BT816)","v":0},{"$f":"SUM(D816:Y816)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D817:Y817,\"<>0\")<=1,IF((SUM(D817:Y817))>0,(+HLOOKUP((SUM(D817:Y817)),Priser!$E$168:$J$170,2)+((SUM(D817:Y817))-HLOOKUP((SUM(D817:Y817)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D817:Y817)),Priser!$E$168:$J$170,3))/(SUM(D817:Y817)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D817*$Z817-(2009-D$3)/($C817+D818)*$Z817*D817)<0,0,(D817*$Z817-(2009-D$3)/($C817+D818)*$Z817*D817))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA817:AV817)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA817","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB817","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC817","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD817","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE817","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF817","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG817","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH817","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI817","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ817","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK817","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL817","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM817","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN817","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO817","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP817","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ817","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR817","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS817","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT817","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU817","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV817","v":0},{"$f":"+SUM(AX817:BS817)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW817,BT817)","v":0},{"$f":"SUM(D817:Y817)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D819:Y819,\"<>0\")<=1,IF((SUM(D819:Y819))>0,(+HLOOKUP((SUM(D819:Y819)),Priser!$E$191:$J$193,2)+((SUM(D819:Y819))-HLOOKUP((SUM(D819:Y819)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D819:Y819)),Priser!$E$191:$J$193,3))/(SUM(D819:Y819)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D819*$Z819-(2009-D$3)/($C819+D820)*$Z819*D819)<0,0,(D819*$Z819-(2009-D$3)/($C819+D820)*$Z819*D819))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA819:AV819)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA819","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB819","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC819","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD819","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE819","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF819","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG819","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH819","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI819","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ819","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK819","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL819","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM819","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN819","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO819","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP819","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ819","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR819","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS819","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT819","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU819","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV819","v":0},{"$f":"+SUM(AX819:BS819)","v":0},{"$f":"(AX819+AA819)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW819,BT819)","v":0},{"$f":"SUM(D819:Y819)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 80",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW822:AW829)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT822:BT829)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ822:CQ829)","v":0},{"$f":"SUM(D821:Y821)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D822:Y822,\"<>0\")<=1,IF((SUM(D822:Y822))>0,((+HLOOKUP((SUM(D822:Y822)),Priser!$E$342:$H$344,2)+((SUM(D822:Y822))-HLOOKUP((SUM(D822:Y822)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D822:Y822)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D822:Y822)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D822*$Z822-(2009-D$3)/($C822+D823)*$Z822*D822)<0,0,(D822*$Z822-(2009-D$3)/($C822+D823)*$Z822*D822))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA822:AV822)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA822","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB822","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC822","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD822","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE822","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF822","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG822","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH822","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI822","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ822","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK822","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL822","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM822","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN822","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO822","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP822","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ822","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR822","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS822","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT822","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU822","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV822","v":0},{"$f":"+SUM(AX822:BS822)","v":0},{"$f":"(AX822+AA822)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW822,BT822)","v":0},{"$f":"SUM(D822:Y822)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D824:Y824,\"<>0\")<=1,IF((SUM(D824:Y824))>0,((+HLOOKUP((SUM(D824:Y824)),Priser!$E$342:$H$344,2)+((SUM(D824:Y824))-HLOOKUP((SUM(D824:Y824)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D824:Y824)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D824:Y824)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D824*$Z824-(2009-D$3)/$C824*$Z824*D824)<0,0,(D824*$Z824-(2009-D$3)/$C824*$Z824*D824))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N824*$Z824-(2009-N$3)/$C824*$Z824*N824)<0,0,(N824*$Z824-(2009-N$3)/$C824*$Z824*N824))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X824*$Z824-(2009-X$3)/$C824*$Z824*X824)<0,0,(X824*$Z824-(2009-X$3)/$C824*$Z824*X824))","v":0},{"$f":"IF((Y824*$Z824-(2009-Y$3)/$C824*$Z824*Y824)<0,0,(Y824*$Z824-(2009-Y$3)/$C824*$Z824*Y824))","v":0},{"$f":"+SUM(AA824:AV824)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA824","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB824","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC824","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD824","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE824","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF824","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG824","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH824","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI824","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ824","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK824","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL824","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM824","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN824","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO824","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP824","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ824","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR824","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS824","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT824","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU824","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV824","v":0},{"$f":"+SUM(AX824:BS824)","v":0},{"$f":"(AX824+AA824)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH824+AK824)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR824+AU824)/2","v":0},0,{"$f":"+AVERAGE(AW824,BT824)","v":0},{"$f":"SUM(D824:Y824)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D825:Y825,\"<>0\")<=1,IF((SUM(D825:Y825))>0,((+HLOOKUP((SUM(D825:Y825)),Priser!$E$342:$H$344,2)+((SUM(D825:Y825))-HLOOKUP((SUM(D825:Y825)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D825:Y825)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D825:Y825)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X825*$Z825-(2009-X$3)/$C825*$Z825*X825)<0,0,(X825*$Z825-(2009-X$3)/$C825*$Z825*X825))","v":0},{"$f":"IF((Y825*$Z825-(2009-Y$3)/$C825*$Z825*Y825)<0,0,(Y825*$Z825-(2009-Y$3)/$C825*$Z825*Y825))","v":0},{"$f":"+SUM(AA825:AV825)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA825","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB825","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC825","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD825","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE825","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF825","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG825","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH825","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI825","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ825","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK825","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL825","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM825","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN825","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO825","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP825","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ825","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR825","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS825","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT825","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU825","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV825","v":0},{"$f":"+SUM(AX825:BS825)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW825,BT825)","v":0},{"$f":"SUM(D825:Y825)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D826:Y826,\"<>0\")<=1,IF((SUM(D826:Y826))>0,(+HLOOKUP((SUM(D826:Y826)),Priser!$E$168:$J$170,2)+((SUM(D826:Y826))-HLOOKUP((SUM(D826:Y826)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D826:Y826)),Priser!$E$168:$J$170,3))/(SUM(D826:Y826)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D826*$Z826-(2009-D$3)/($C826+D827)*$Z826*D826)<0,0,(D826*$Z826-(2009-D$3)/($C826+D827)*$Z826*D826))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA826:AV826)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA826","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB826","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC826","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD826","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE826","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF826","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG826","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH826","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI826","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ826","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK826","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL826","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM826","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN826","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO826","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP826","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ826","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR826","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS826","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT826","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU826","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV826","v":0},{"$f":"+SUM(AX826:BS826)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW826,BT826)","v":0},{"$f":"SUM(D826:Y826)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D828:Y828,\"<>0\")<=1,IF((SUM(D828:Y828))>0,(+HLOOKUP((SUM(D828:Y828)),Priser!$E$191:$J$193,2)+((SUM(D828:Y828))-HLOOKUP((SUM(D828:Y828)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D828:Y828)),Priser!$E$191:$J$193,3))/(SUM(D828:Y828)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D828*$Z828-(2009-D$3)/($C828+D829)*$Z828*D828)<0,0,(D828*$Z828-(2009-D$3)/($C828+D829)*$Z828*D828))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA828:AV828)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA828","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB828","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC828","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD828","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE828","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF828","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG828","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH828","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI828","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ828","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK828","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL828","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM828","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN828","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO828","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP828","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ828","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR828","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS828","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT828","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU828","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV828","v":0},{"$f":"+SUM(AX828:BS828)","v":0},{"$f":"(AX828+AA828)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW828,BT828)","v":0},{"$f":"SUM(D828:Y828)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 81",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW831:AW838)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT831:BT838)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ831:CQ838)","v":0},{"$f":"SUM(D830:Y830)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D831:Y831,\"<>0\")<=1,IF((SUM(D831:Y831))>0,((+HLOOKUP((SUM(D831:Y831)),Priser!$E$342:$H$344,2)+((SUM(D831:Y831))-HLOOKUP((SUM(D831:Y831)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D831:Y831)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D831:Y831)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D831*$Z831-(2009-D$3)/($C831+D832)*$Z831*D831)<0,0,(D831*$Z831-(2009-D$3)/($C831+D832)*$Z831*D831))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA831:AV831)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA831","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB831","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC831","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD831","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE831","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF831","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG831","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH831","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI831","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ831","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK831","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL831","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM831","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN831","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO831","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP831","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ831","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR831","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS831","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT831","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU831","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV831","v":0},{"$f":"+SUM(AX831:BS831)","v":0},{"$f":"(AX831+AA831)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW831,BT831)","v":0},{"$f":"SUM(D831:Y831)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D833:Y833,\"<>0\")<=1,IF((SUM(D833:Y833))>0,((+HLOOKUP((SUM(D833:Y833)),Priser!$E$342:$H$344,2)+((SUM(D833:Y833))-HLOOKUP((SUM(D833:Y833)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D833:Y833)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D833:Y833)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D833*$Z833-(2009-D$3)/$C833*$Z833*D833)<0,0,(D833*$Z833-(2009-D$3)/$C833*$Z833*D833))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N833*$Z833-(2009-N$3)/$C833*$Z833*N833)<0,0,(N833*$Z833-(2009-N$3)/$C833*$Z833*N833))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X833*$Z833-(2009-X$3)/$C833*$Z833*X833)<0,0,(X833*$Z833-(2009-X$3)/$C833*$Z833*X833))","v":0},{"$f":"IF((Y833*$Z833-(2009-Y$3)/$C833*$Z833*Y833)<0,0,(Y833*$Z833-(2009-Y$3)/$C833*$Z833*Y833))","v":0},{"$f":"+SUM(AA833:AV833)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA833","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB833","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC833","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD833","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE833","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF833","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG833","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH833","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI833","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ833","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK833","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL833","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM833","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN833","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO833","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP833","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ833","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR833","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS833","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT833","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU833","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV833","v":0},{"$f":"+SUM(AX833:BS833)","v":0},{"$f":"(AX833+AA833)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH833+AK833)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR833+AU833)/2","v":0},0,{"$f":"+AVERAGE(AW833,BT833)","v":0},{"$f":"SUM(D833:Y833)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D834:Y834,\"<>0\")<=1,IF((SUM(D834:Y834))>0,((+HLOOKUP((SUM(D834:Y834)),Priser!$E$342:$H$344,2)+((SUM(D834:Y834))-HLOOKUP((SUM(D834:Y834)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D834:Y834)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D834:Y834)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X834*$Z834-(2009-X$3)/$C834*$Z834*X834)<0,0,(X834*$Z834-(2009-X$3)/$C834*$Z834*X834))","v":0},{"$f":"IF((Y834*$Z834-(2009-Y$3)/$C834*$Z834*Y834)<0,0,(Y834*$Z834-(2009-Y$3)/$C834*$Z834*Y834))","v":0},{"$f":"+SUM(AA834:AV834)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA834","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB834","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC834","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD834","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE834","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF834","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG834","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH834","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI834","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ834","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK834","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL834","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM834","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN834","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO834","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP834","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ834","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR834","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS834","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT834","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU834","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV834","v":0},{"$f":"+SUM(AX834:BS834)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW834,BT834)","v":0},{"$f":"SUM(D834:Y834)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D835:Y835,\"<>0\")<=1,IF((SUM(D835:Y835))>0,(+HLOOKUP((SUM(D835:Y835)),Priser!$E$168:$J$170,2)+((SUM(D835:Y835))-HLOOKUP((SUM(D835:Y835)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D835:Y835)),Priser!$E$168:$J$170,3))/(SUM(D835:Y835)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D835*$Z835-(2009-D$3)/($C835+D836)*$Z835*D835)<0,0,(D835*$Z835-(2009-D$3)/($C835+D836)*$Z835*D835))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA835:AV835)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA835","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB835","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC835","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD835","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE835","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF835","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG835","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH835","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI835","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ835","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK835","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL835","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM835","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN835","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO835","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP835","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ835","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR835","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS835","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT835","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU835","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV835","v":0},{"$f":"+SUM(AX835:BS835)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW835,BT835)","v":0},{"$f":"SUM(D835:Y835)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D837:Y837,\"<>0\")<=1,IF((SUM(D837:Y837))>0,(+HLOOKUP((SUM(D837:Y837)),Priser!$E$191:$J$193,2)+((SUM(D837:Y837))-HLOOKUP((SUM(D837:Y837)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D837:Y837)),Priser!$E$191:$J$193,3))/(SUM(D837:Y837)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D837*$Z837-(2009-D$3)/($C837+D838)*$Z837*D837)<0,0,(D837*$Z837-(2009-D$3)/($C837+D838)*$Z837*D837))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA837:AV837)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA837","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB837","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC837","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD837","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE837","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF837","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG837","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH837","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI837","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ837","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK837","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL837","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM837","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN837","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO837","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP837","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ837","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR837","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS837","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT837","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU837","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV837","v":0},{"$f":"+SUM(AX837:BS837)","v":0},{"$f":"(AX837+AA837)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW837,BT837)","v":0},{"$f":"SUM(D837:Y837)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 82",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW840:AW847)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT840:BT847)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ840:CQ847)","v":0},{"$f":"SUM(D839:Y839)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D840:Y840,\"<>0\")<=1,IF((SUM(D840:Y840))>0,((+HLOOKUP((SUM(D840:Y840)),Priser!$E$342:$H$344,2)+((SUM(D840:Y840))-HLOOKUP((SUM(D840:Y840)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D840:Y840)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D840:Y840)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D840*$Z840-(2009-D$3)/($C840+D841)*$Z840*D840)<0,0,(D840*$Z840-(2009-D$3)/($C840+D841)*$Z840*D840))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA840:AV840)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA840","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB840","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC840","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD840","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE840","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF840","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG840","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH840","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI840","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ840","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK840","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL840","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM840","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN840","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO840","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP840","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ840","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR840","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS840","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT840","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU840","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV840","v":0},{"$f":"+SUM(AX840:BS840)","v":0},{"$f":"(AX840+AA840)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW840,BT840)","v":0},{"$f":"SUM(D840:Y840)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D842:Y842,\"<>0\")<=1,IF((SUM(D842:Y842))>0,((+HLOOKUP((SUM(D842:Y842)),Priser!$E$342:$H$344,2)+((SUM(D842:Y842))-HLOOKUP((SUM(D842:Y842)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D842:Y842)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D842:Y842)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D842*$Z842-(2009-D$3)/$C842*$Z842*D842)<0,0,(D842*$Z842-(2009-D$3)/$C842*$Z842*D842))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N842*$Z842-(2009-N$3)/$C842*$Z842*N842)<0,0,(N842*$Z842-(2009-N$3)/$C842*$Z842*N842))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X842*$Z842-(2009-X$3)/$C842*$Z842*X842)<0,0,(X842*$Z842-(2009-X$3)/$C842*$Z842*X842))","v":0},{"$f":"IF((Y842*$Z842-(2009-Y$3)/$C842*$Z842*Y842)<0,0,(Y842*$Z842-(2009-Y$3)/$C842*$Z842*Y842))","v":0},{"$f":"+SUM(AA842:AV842)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA842","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB842","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC842","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD842","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE842","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF842","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG842","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH842","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI842","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ842","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK842","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL842","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM842","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN842","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO842","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP842","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ842","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR842","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS842","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT842","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU842","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV842","v":0},{"$f":"+SUM(AX842:BS842)","v":0},{"$f":"(AX842+AA842)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH842+AK842)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR842+AU842)/2","v":0},0,{"$f":"+AVERAGE(AW842,BT842)","v":0},{"$f":"SUM(D842:Y842)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D843:Y843,\"<>0\")<=1,IF((SUM(D843:Y843))>0,((+HLOOKUP((SUM(D843:Y843)),Priser!$E$342:$H$344,2)+((SUM(D843:Y843))-HLOOKUP((SUM(D843:Y843)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D843:Y843)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D843:Y843)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X843*$Z843-(2009-X$3)/$C843*$Z843*X843)<0,0,(X843*$Z843-(2009-X$3)/$C843*$Z843*X843))","v":0},{"$f":"IF((Y843*$Z843-(2009-Y$3)/$C843*$Z843*Y843)<0,0,(Y843*$Z843-(2009-Y$3)/$C843*$Z843*Y843))","v":0},{"$f":"+SUM(AA843:AV843)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA843","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB843","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC843","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD843","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE843","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF843","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG843","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH843","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI843","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ843","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK843","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL843","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM843","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN843","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO843","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP843","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ843","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR843","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS843","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT843","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU843","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV843","v":0},{"$f":"+SUM(AX843:BS843)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW843,BT843)","v":0},{"$f":"SUM(D843:Y843)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D844:Y844,\"<>0\")<=1,IF((SUM(D844:Y844))>0,(+HLOOKUP((SUM(D844:Y844)),Priser!$E$168:$J$170,2)+((SUM(D844:Y844))-HLOOKUP((SUM(D844:Y844)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D844:Y844)),Priser!$E$168:$J$170,3))/(SUM(D844:Y844)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D844*$Z844-(2009-D$3)/($C844+D845)*$Z844*D844)<0,0,(D844*$Z844-(2009-D$3)/($C844+D845)*$Z844*D844))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA844:AV844)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA844","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB844","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC844","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD844","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE844","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF844","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG844","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH844","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI844","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ844","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK844","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL844","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM844","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN844","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO844","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP844","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ844","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR844","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS844","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT844","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU844","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV844","v":0},{"$f":"+SUM(AX844:BS844)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW844,BT844)","v":0},{"$f":"SUM(D844:Y844)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D846:Y846,\"<>0\")<=1,IF((SUM(D846:Y846))>0,(+HLOOKUP((SUM(D846:Y846)),Priser!$E$191:$J$193,2)+((SUM(D846:Y846))-HLOOKUP((SUM(D846:Y846)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D846:Y846)),Priser!$E$191:$J$193,3))/(SUM(D846:Y846)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D846*$Z846-(2009-D$3)/($C846+D847)*$Z846*D846)<0,0,(D846*$Z846-(2009-D$3)/($C846+D847)*$Z846*D846))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA846:AV846)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA846","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB846","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC846","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD846","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE846","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF846","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG846","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH846","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI846","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ846","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK846","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL846","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM846","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN846","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO846","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP846","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ846","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR846","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS846","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT846","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU846","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV846","v":0},{"$f":"+SUM(AX846:BS846)","v":0},{"$f":"(AX846+AA846)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW846,BT846)","v":0},{"$f":"SUM(D846:Y846)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 83",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW849:AW856)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT849:BT856)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ849:CQ856)","v":0},{"$f":"SUM(D848:Y848)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D849:Y849,\"<>0\")<=1,IF((SUM(D849:Y849))>0,((+HLOOKUP((SUM(D849:Y849)),Priser!$E$342:$H$344,2)+((SUM(D849:Y849))-HLOOKUP((SUM(D849:Y849)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D849:Y849)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D849:Y849)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D849*$Z849-(2009-D$3)/($C849+D850)*$Z849*D849)<0,0,(D849*$Z849-(2009-D$3)/($C849+D850)*$Z849*D849))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA849:AV849)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA849","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB849","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC849","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD849","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE849","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF849","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG849","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH849","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI849","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ849","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK849","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL849","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM849","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN849","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO849","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP849","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ849","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR849","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS849","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT849","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU849","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV849","v":0},{"$f":"+SUM(AX849:BS849)","v":0},{"$f":"(AX849+AA849)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW849,BT849)","v":0},{"$f":"SUM(D849:Y849)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D851:Y851,\"<>0\")<=1,IF((SUM(D851:Y851))>0,((+HLOOKUP((SUM(D851:Y851)),Priser!$E$342:$H$344,2)+((SUM(D851:Y851))-HLOOKUP((SUM(D851:Y851)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D851:Y851)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D851:Y851)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D851*$Z851-(2009-D$3)/$C851*$Z851*D851)<0,0,(D851*$Z851-(2009-D$3)/$C851*$Z851*D851))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N851*$Z851-(2009-N$3)/$C851*$Z851*N851)<0,0,(N851*$Z851-(2009-N$3)/$C851*$Z851*N851))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X851*$Z851-(2009-X$3)/$C851*$Z851*X851)<0,0,(X851*$Z851-(2009-X$3)/$C851*$Z851*X851))","v":0},{"$f":"IF((Y851*$Z851-(2009-Y$3)/$C851*$Z851*Y851)<0,0,(Y851*$Z851-(2009-Y$3)/$C851*$Z851*Y851))","v":0},{"$f":"+SUM(AA851:AV851)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA851","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB851","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC851","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD851","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE851","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF851","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG851","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH851","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI851","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ851","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK851","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL851","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM851","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN851","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO851","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP851","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ851","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR851","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS851","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT851","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU851","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV851","v":0},{"$f":"+SUM(AX851:BS851)","v":0},{"$f":"(AX851+AA851)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH851+AK851)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR851+AU851)/2","v":0},0,{"$f":"+AVERAGE(AW851,BT851)","v":0},{"$f":"SUM(D851:Y851)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D852:Y852,\"<>0\")<=1,IF((SUM(D852:Y852))>0,((+HLOOKUP((SUM(D852:Y852)),Priser!$E$342:$H$344,2)+((SUM(D852:Y852))-HLOOKUP((SUM(D852:Y852)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D852:Y852)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D852:Y852)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X852*$Z852-(2009-X$3)/$C852*$Z852*X852)<0,0,(X852*$Z852-(2009-X$3)/$C852*$Z852*X852))","v":0},{"$f":"IF((Y852*$Z852-(2009-Y$3)/$C852*$Z852*Y852)<0,0,(Y852*$Z852-(2009-Y$3)/$C852*$Z852*Y852))","v":0},{"$f":"+SUM(AA852:AV852)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA852","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB852","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC852","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD852","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE852","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF852","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG852","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH852","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI852","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ852","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK852","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL852","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM852","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN852","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO852","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP852","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ852","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR852","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS852","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT852","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU852","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV852","v":0},{"$f":"+SUM(AX852:BS852)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW852,BT852)","v":0},{"$f":"SUM(D852:Y852)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D853:Y853,\"<>0\")<=1,IF((SUM(D853:Y853))>0,(+HLOOKUP((SUM(D853:Y853)),Priser!$E$168:$J$170,2)+((SUM(D853:Y853))-HLOOKUP((SUM(D853:Y853)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D853:Y853)),Priser!$E$168:$J$170,3))/(SUM(D853:Y853)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D853*$Z853-(2009-D$3)/($C853+D854)*$Z853*D853)<0,0,(D853*$Z853-(2009-D$3)/($C853+D854)*$Z853*D853))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA853:AV853)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA853","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB853","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC853","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD853","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE853","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF853","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG853","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH853","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI853","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ853","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK853","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL853","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM853","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN853","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO853","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP853","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ853","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR853","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS853","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT853","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU853","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV853","v":0},{"$f":"+SUM(AX853:BS853)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW853,BT853)","v":0},{"$f":"SUM(D853:Y853)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D855:Y855,\"<>0\")<=1,IF((SUM(D855:Y855))>0,(+HLOOKUP((SUM(D855:Y855)),Priser!$E$191:$J$193,2)+((SUM(D855:Y855))-HLOOKUP((SUM(D855:Y855)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D855:Y855)),Priser!$E$191:$J$193,3))/(SUM(D855:Y855)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D855*$Z855-(2009-D$3)/($C855+D856)*$Z855*D855)<0,0,(D855*$Z855-(2009-D$3)/($C855+D856)*$Z855*D855))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA855:AV855)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA855","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB855","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC855","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD855","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE855","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF855","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG855","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH855","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI855","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ855","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK855","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL855","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM855","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN855","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO855","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP855","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ855","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR855","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS855","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT855","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU855","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV855","v":0},{"$f":"+SUM(AX855:BS855)","v":0},{"$f":"(AX855+AA855)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW855,BT855)","v":0},{"$f":"SUM(D855:Y855)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 84",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW858:AW865)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT858:BT865)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ858:CQ865)","v":0},{"$f":"SUM(D857:Y857)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D858:Y858,\"<>0\")<=1,IF((SUM(D858:Y858))>0,((+HLOOKUP((SUM(D858:Y858)),Priser!$E$342:$H$344,2)+((SUM(D858:Y858))-HLOOKUP((SUM(D858:Y858)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D858:Y858)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D858:Y858)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D858*$Z858-(2009-D$3)/($C858+D859)*$Z858*D858)<0,0,(D858*$Z858-(2009-D$3)/($C858+D859)*$Z858*D858))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA858:AV858)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA858","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB858","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC858","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD858","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE858","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF858","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG858","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH858","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI858","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ858","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK858","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL858","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM858","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN858","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO858","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP858","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ858","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR858","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS858","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT858","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU858","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV858","v":0},{"$f":"+SUM(AX858:BS858)","v":0},{"$f":"(AX858+AA858)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW858,BT858)","v":0},{"$f":"SUM(D858:Y858)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D860:Y860,\"<>0\")<=1,IF((SUM(D860:Y860))>0,((+HLOOKUP((SUM(D860:Y860)),Priser!$E$342:$H$344,2)+((SUM(D860:Y860))-HLOOKUP((SUM(D860:Y860)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D860:Y860)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D860:Y860)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D860*$Z860-(2009-D$3)/$C860*$Z860*D860)<0,0,(D860*$Z860-(2009-D$3)/$C860*$Z860*D860))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N860*$Z860-(2009-N$3)/$C860*$Z860*N860)<0,0,(N860*$Z860-(2009-N$3)/$C860*$Z860*N860))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X860*$Z860-(2009-X$3)/$C860*$Z860*X860)<0,0,(X860*$Z860-(2009-X$3)/$C860*$Z860*X860))","v":0},{"$f":"IF((Y860*$Z860-(2009-Y$3)/$C860*$Z860*Y860)<0,0,(Y860*$Z860-(2009-Y$3)/$C860*$Z860*Y860))","v":0},{"$f":"+SUM(AA860:AV860)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA860","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB860","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC860","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD860","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE860","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF860","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG860","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH860","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI860","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ860","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK860","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL860","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM860","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN860","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO860","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP860","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ860","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR860","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS860","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT860","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU860","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV860","v":0},{"$f":"+SUM(AX860:BS860)","v":0},{"$f":"(AX860+AA860)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH860+AK860)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR860+AU860)/2","v":0},0,{"$f":"+AVERAGE(AW860,BT860)","v":0},{"$f":"SUM(D860:Y860)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D861:Y861,\"<>0\")<=1,IF((SUM(D861:Y861))>0,((+HLOOKUP((SUM(D861:Y861)),Priser!$E$342:$H$344,2)+((SUM(D861:Y861))-HLOOKUP((SUM(D861:Y861)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D861:Y861)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D861:Y861)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X861*$Z861-(2009-X$3)/$C861*$Z861*X861)<0,0,(X861*$Z861-(2009-X$3)/$C861*$Z861*X861))","v":0},{"$f":"IF((Y861*$Z861-(2009-Y$3)/$C861*$Z861*Y861)<0,0,(Y861*$Z861-(2009-Y$3)/$C861*$Z861*Y861))","v":0},{"$f":"+SUM(AA861:AV861)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA861","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB861","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC861","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD861","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE861","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF861","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG861","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH861","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI861","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ861","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK861","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL861","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM861","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN861","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO861","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP861","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ861","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR861","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS861","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT861","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU861","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV861","v":0},{"$f":"+SUM(AX861:BS861)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW861,BT861)","v":0},{"$f":"SUM(D861:Y861)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D862:Y862,\"<>0\")<=1,IF((SUM(D862:Y862))>0,(+HLOOKUP((SUM(D862:Y862)),Priser!$E$168:$J$170,2)+((SUM(D862:Y862))-HLOOKUP((SUM(D862:Y862)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D862:Y862)),Priser!$E$168:$J$170,3))/(SUM(D862:Y862)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D862*$Z862-(2009-D$3)/($C862+D863)*$Z862*D862)<0,0,(D862*$Z862-(2009-D$3)/($C862+D863)*$Z862*D862))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA862:AV862)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA862","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB862","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC862","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD862","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE862","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF862","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG862","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH862","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI862","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ862","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK862","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL862","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM862","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN862","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO862","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP862","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ862","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR862","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS862","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT862","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU862","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV862","v":0},{"$f":"+SUM(AX862:BS862)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW862,BT862)","v":0},{"$f":"SUM(D862:Y862)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D864:Y864,\"<>0\")<=1,IF((SUM(D864:Y864))>0,(+HLOOKUP((SUM(D864:Y864)),Priser!$E$191:$J$193,2)+((SUM(D864:Y864))-HLOOKUP((SUM(D864:Y864)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D864:Y864)),Priser!$E$191:$J$193,3))/(SUM(D864:Y864)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D864*$Z864-(2009-D$3)/($C864+D865)*$Z864*D864)<0,0,(D864*$Z864-(2009-D$3)/($C864+D865)*$Z864*D864))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA864:AV864)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA864","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB864","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC864","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD864","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE864","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF864","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG864","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH864","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI864","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ864","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK864","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL864","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM864","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN864","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO864","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP864","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ864","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR864","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS864","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT864","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU864","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV864","v":0},{"$f":"+SUM(AX864:BS864)","v":0},{"$f":"(AX864+AA864)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW864,BT864)","v":0},{"$f":"SUM(D864:Y864)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 85",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW867:AW874)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT867:BT874)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ867:CQ874)","v":0},{"$f":"SUM(D866:Y866)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D867:Y867,\"<>0\")<=1,IF((SUM(D867:Y867))>0,((+HLOOKUP((SUM(D867:Y867)),Priser!$E$342:$H$344,2)+((SUM(D867:Y867))-HLOOKUP((SUM(D867:Y867)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D867:Y867)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D867:Y867)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D867*$Z867-(2009-D$3)/($C867+D868)*$Z867*D867)<0,0,(D867*$Z867-(2009-D$3)/($C867+D868)*$Z867*D867))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA867:AV867)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA867","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB867","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC867","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD867","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE867","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF867","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG867","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH867","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI867","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ867","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK867","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL867","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM867","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN867","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO867","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP867","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ867","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR867","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS867","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT867","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU867","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV867","v":0},{"$f":"+SUM(AX867:BS867)","v":0},{"$f":"(AX867+AA867)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW867,BT867)","v":0},{"$f":"SUM(D867:Y867)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D869:Y869,\"<>0\")<=1,IF((SUM(D869:Y869))>0,((+HLOOKUP((SUM(D869:Y869)),Priser!$E$342:$H$344,2)+((SUM(D869:Y869))-HLOOKUP((SUM(D869:Y869)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D869:Y869)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D869:Y869)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D869*$Z869-(2009-D$3)/$C869*$Z869*D869)<0,0,(D869*$Z869-(2009-D$3)/$C869*$Z869*D869))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N869*$Z869-(2009-N$3)/$C869*$Z869*N869)<0,0,(N869*$Z869-(2009-N$3)/$C869*$Z869*N869))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X869*$Z869-(2009-X$3)/$C869*$Z869*X869)<0,0,(X869*$Z869-(2009-X$3)/$C869*$Z869*X869))","v":0},{"$f":"IF((Y869*$Z869-(2009-Y$3)/$C869*$Z869*Y869)<0,0,(Y869*$Z869-(2009-Y$3)/$C869*$Z869*Y869))","v":0},{"$f":"+SUM(AA869:AV869)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA869","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB869","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC869","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD869","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE869","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF869","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG869","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH869","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI869","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ869","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK869","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL869","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM869","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN869","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO869","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP869","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ869","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR869","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS869","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT869","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU869","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV869","v":0},{"$f":"+SUM(AX869:BS869)","v":0},{"$f":"(AX869+AA869)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH869+AK869)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR869+AU869)/2","v":0},0,{"$f":"+AVERAGE(AW869,BT869)","v":0},{"$f":"SUM(D869:Y869)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D870:Y870,\"<>0\")<=1,IF((SUM(D870:Y870))>0,((+HLOOKUP((SUM(D870:Y870)),Priser!$E$342:$H$344,2)+((SUM(D870:Y870))-HLOOKUP((SUM(D870:Y870)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D870:Y870)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D870:Y870)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X870*$Z870-(2009-X$3)/$C870*$Z870*X870)<0,0,(X870*$Z870-(2009-X$3)/$C870*$Z870*X870))","v":0},{"$f":"IF((Y870*$Z870-(2009-Y$3)/$C870*$Z870*Y870)<0,0,(Y870*$Z870-(2009-Y$3)/$C870*$Z870*Y870))","v":0},{"$f":"+SUM(AA870:AV870)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA870","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB870","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC870","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD870","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE870","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF870","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG870","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH870","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI870","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ870","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK870","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL870","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM870","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN870","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO870","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP870","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ870","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR870","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS870","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT870","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU870","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV870","v":0},{"$f":"+SUM(AX870:BS870)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW870,BT870)","v":0},{"$f":"SUM(D870:Y870)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D871:Y871,\"<>0\")<=1,IF((SUM(D871:Y871))>0,(+HLOOKUP((SUM(D871:Y871)),Priser!$E$168:$J$170,2)+((SUM(D871:Y871))-HLOOKUP((SUM(D871:Y871)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D871:Y871)),Priser!$E$168:$J$170,3))/(SUM(D871:Y871)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D871*$Z871-(2009-D$3)/($C871+D872)*$Z871*D871)<0,0,(D871*$Z871-(2009-D$3)/($C871+D872)*$Z871*D871))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA871:AV871)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA871","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB871","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC871","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD871","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE871","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF871","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG871","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH871","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI871","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ871","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK871","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL871","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM871","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN871","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO871","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP871","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ871","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR871","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS871","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT871","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU871","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV871","v":0},{"$f":"+SUM(AX871:BS871)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW871,BT871)","v":0},{"$f":"SUM(D871:Y871)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D873:Y873,\"<>0\")<=1,IF((SUM(D873:Y873))>0,(+HLOOKUP((SUM(D873:Y873)),Priser!$E$191:$J$193,2)+((SUM(D873:Y873))-HLOOKUP((SUM(D873:Y873)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D873:Y873)),Priser!$E$191:$J$193,3))/(SUM(D873:Y873)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D873*$Z873-(2009-D$3)/($C873+D874)*$Z873*D873)<0,0,(D873*$Z873-(2009-D$3)/($C873+D874)*$Z873*D873))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA873:AV873)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA873","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB873","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC873","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD873","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE873","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF873","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG873","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH873","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI873","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ873","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK873","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL873","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM873","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN873","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO873","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP873","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ873","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR873","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS873","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT873","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU873","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV873","v":0},{"$f":"+SUM(AX873:BS873)","v":0},{"$f":"(AX873+AA873)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW873,BT873)","v":0},{"$f":"SUM(D873:Y873)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 86",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW876:AW883)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT876:BT883)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ876:CQ883)","v":0},{"$f":"SUM(D875:Y875)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D876:Y876,\"<>0\")<=1,IF((SUM(D876:Y876))>0,((+HLOOKUP((SUM(D876:Y876)),Priser!$E$342:$H$344,2)+((SUM(D876:Y876))-HLOOKUP((SUM(D876:Y876)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D876:Y876)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D876:Y876)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D876*$Z876-(2009-D$3)/($C876+D877)*$Z876*D876)<0,0,(D876*$Z876-(2009-D$3)/($C876+D877)*$Z876*D876))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA876:AV876)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA876","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB876","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC876","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD876","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE876","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF876","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG876","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH876","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI876","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ876","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK876","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL876","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM876","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN876","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO876","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP876","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ876","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR876","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS876","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT876","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU876","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV876","v":0},{"$f":"+SUM(AX876:BS876)","v":0},{"$f":"(AX876+AA876)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW876,BT876)","v":0},{"$f":"SUM(D876:Y876)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D878:Y878,\"<>0\")<=1,IF((SUM(D878:Y878))>0,((+HLOOKUP((SUM(D878:Y878)),Priser!$E$342:$H$344,2)+((SUM(D878:Y878))-HLOOKUP((SUM(D878:Y878)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D878:Y878)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D878:Y878)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D878*$Z878-(2009-D$3)/$C878*$Z878*D878)<0,0,(D878*$Z878-(2009-D$3)/$C878*$Z878*D878))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N878*$Z878-(2009-N$3)/$C878*$Z878*N878)<0,0,(N878*$Z878-(2009-N$3)/$C878*$Z878*N878))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X878*$Z878-(2009-X$3)/$C878*$Z878*X878)<0,0,(X878*$Z878-(2009-X$3)/$C878*$Z878*X878))","v":0},{"$f":"IF((Y878*$Z878-(2009-Y$3)/$C878*$Z878*Y878)<0,0,(Y878*$Z878-(2009-Y$3)/$C878*$Z878*Y878))","v":0},{"$f":"+SUM(AA878:AV878)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA878","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB878","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC878","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD878","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE878","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF878","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG878","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH878","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI878","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ878","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK878","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL878","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM878","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN878","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO878","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP878","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ878","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR878","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS878","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT878","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU878","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV878","v":0},{"$f":"+SUM(AX878:BS878)","v":0},{"$f":"(AX878+AA878)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH878+AK878)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR878+AU878)/2","v":0},0,{"$f":"+AVERAGE(AW878,BT878)","v":0},{"$f":"SUM(D878:Y878)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D879:Y879,\"<>0\")<=1,IF((SUM(D879:Y879))>0,((+HLOOKUP((SUM(D879:Y879)),Priser!$E$342:$H$344,2)+((SUM(D879:Y879))-HLOOKUP((SUM(D879:Y879)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D879:Y879)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D879:Y879)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X879*$Z879-(2009-X$3)/$C879*$Z879*X879)<0,0,(X879*$Z879-(2009-X$3)/$C879*$Z879*X879))","v":0},{"$f":"IF((Y879*$Z879-(2009-Y$3)/$C879*$Z879*Y879)<0,0,(Y879*$Z879-(2009-Y$3)/$C879*$Z879*Y879))","v":0},{"$f":"+SUM(AA879:AV879)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA879","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB879","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC879","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD879","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE879","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF879","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG879","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH879","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI879","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ879","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK879","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL879","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM879","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN879","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO879","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP879","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ879","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR879","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS879","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT879","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU879","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV879","v":0},{"$f":"+SUM(AX879:BS879)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW879,BT879)","v":0},{"$f":"SUM(D879:Y879)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D880:Y880,\"<>0\")<=1,IF((SUM(D880:Y880))>0,(+HLOOKUP((SUM(D880:Y880)),Priser!$E$168:$J$170,2)+((SUM(D880:Y880))-HLOOKUP((SUM(D880:Y880)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D880:Y880)),Priser!$E$168:$J$170,3))/(SUM(D880:Y880)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D880*$Z880-(2009-D$3)/($C880+D881)*$Z880*D880)<0,0,(D880*$Z880-(2009-D$3)/($C880+D881)*$Z880*D880))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA880:AV880)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA880","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB880","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC880","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD880","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE880","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF880","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG880","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH880","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI880","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ880","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK880","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL880","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM880","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN880","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO880","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP880","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ880","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR880","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS880","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT880","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU880","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV880","v":0},{"$f":"+SUM(AX880:BS880)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW880,BT880)","v":0},{"$f":"SUM(D880:Y880)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D882:Y882,\"<>0\")<=1,IF((SUM(D882:Y882))>0,(+HLOOKUP((SUM(D882:Y882)),Priser!$E$191:$J$193,2)+((SUM(D882:Y882))-HLOOKUP((SUM(D882:Y882)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D882:Y882)),Priser!$E$191:$J$193,3))/(SUM(D882:Y882)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D882*$Z882-(2009-D$3)/($C882+D883)*$Z882*D882)<0,0,(D882*$Z882-(2009-D$3)/($C882+D883)*$Z882*D882))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA882:AV882)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA882","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB882","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC882","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD882","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE882","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF882","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG882","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH882","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI882","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ882","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK882","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL882","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM882","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN882","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO882","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP882","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ882","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR882","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS882","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT882","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU882","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV882","v":0},{"$f":"+SUM(AX882:BS882)","v":0},{"$f":"(AX882+AA882)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW882,BT882)","v":0},{"$f":"SUM(D882:Y882)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 87",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW885:AW892)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT885:BT892)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ885:CQ892)","v":0},{"$f":"SUM(D884:Y884)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D885:Y885,\"<>0\")<=1,IF((SUM(D885:Y885))>0,((+HLOOKUP((SUM(D885:Y885)),Priser!$E$342:$H$344,2)+((SUM(D885:Y885))-HLOOKUP((SUM(D885:Y885)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D885:Y885)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D885:Y885)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D885*$Z885-(2009-D$3)/($C885+D886)*$Z885*D885)<0,0,(D885*$Z885-(2009-D$3)/($C885+D886)*$Z885*D885))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA885:AV885)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA885","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB885","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC885","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD885","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE885","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF885","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG885","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH885","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI885","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ885","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK885","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL885","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM885","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN885","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO885","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP885","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ885","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR885","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS885","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT885","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU885","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV885","v":0},{"$f":"+SUM(AX885:BS885)","v":0},{"$f":"(AX885+AA885)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW885,BT885)","v":0},{"$f":"SUM(D885:Y885)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D887:Y887,\"<>0\")<=1,IF((SUM(D887:Y887))>0,((+HLOOKUP((SUM(D887:Y887)),Priser!$E$342:$H$344,2)+((SUM(D887:Y887))-HLOOKUP((SUM(D887:Y887)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D887:Y887)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D887:Y887)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D887*$Z887-(2009-D$3)/$C887*$Z887*D887)<0,0,(D887*$Z887-(2009-D$3)/$C887*$Z887*D887))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N887*$Z887-(2009-N$3)/$C887*$Z887*N887)<0,0,(N887*$Z887-(2009-N$3)/$C887*$Z887*N887))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X887*$Z887-(2009-X$3)/$C887*$Z887*X887)<0,0,(X887*$Z887-(2009-X$3)/$C887*$Z887*X887))","v":0},{"$f":"IF((Y887*$Z887-(2009-Y$3)/$C887*$Z887*Y887)<0,0,(Y887*$Z887-(2009-Y$3)/$C887*$Z887*Y887))","v":0},{"$f":"+SUM(AA887:AV887)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA887","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB887","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC887","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD887","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE887","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF887","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG887","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH887","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI887","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ887","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK887","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL887","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM887","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN887","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO887","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP887","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ887","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR887","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS887","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT887","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU887","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV887","v":0},{"$f":"+SUM(AX887:BS887)","v":0},{"$f":"(AX887+AA887)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH887+AK887)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR887+AU887)/2","v":0},0,{"$f":"+AVERAGE(AW887,BT887)","v":0},{"$f":"SUM(D887:Y887)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D888:Y888,\"<>0\")<=1,IF((SUM(D888:Y888))>0,((+HLOOKUP((SUM(D888:Y888)),Priser!$E$342:$H$344,2)+((SUM(D888:Y888))-HLOOKUP((SUM(D888:Y888)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D888:Y888)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D888:Y888)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X888*$Z888-(2009-X$3)/$C888*$Z888*X888)<0,0,(X888*$Z888-(2009-X$3)/$C888*$Z888*X888))","v":0},{"$f":"IF((Y888*$Z888-(2009-Y$3)/$C888*$Z888*Y888)<0,0,(Y888*$Z888-(2009-Y$3)/$C888*$Z888*Y888))","v":0},{"$f":"+SUM(AA888:AV888)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA888","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB888","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC888","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD888","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE888","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF888","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG888","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH888","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI888","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ888","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK888","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL888","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM888","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN888","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO888","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP888","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ888","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR888","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS888","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT888","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU888","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV888","v":0},{"$f":"+SUM(AX888:BS888)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW888,BT888)","v":0},{"$f":"SUM(D888:Y888)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D889:Y889,\"<>0\")<=1,IF((SUM(D889:Y889))>0,(+HLOOKUP((SUM(D889:Y889)),Priser!$E$168:$J$170,2)+((SUM(D889:Y889))-HLOOKUP((SUM(D889:Y889)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D889:Y889)),Priser!$E$168:$J$170,3))/(SUM(D889:Y889)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D889*$Z889-(2009-D$3)/($C889+D890)*$Z889*D889)<0,0,(D889*$Z889-(2009-D$3)/($C889+D890)*$Z889*D889))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA889:AV889)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA889","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB889","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC889","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD889","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE889","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF889","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG889","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH889","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI889","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ889","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK889","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL889","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM889","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN889","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO889","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP889","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ889","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR889","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS889","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT889","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU889","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV889","v":0},{"$f":"+SUM(AX889:BS889)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW889,BT889)","v":0},{"$f":"SUM(D889:Y889)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D891:Y891,\"<>0\")<=1,IF((SUM(D891:Y891))>0,(+HLOOKUP((SUM(D891:Y891)),Priser!$E$191:$J$193,2)+((SUM(D891:Y891))-HLOOKUP((SUM(D891:Y891)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D891:Y891)),Priser!$E$191:$J$193,3))/(SUM(D891:Y891)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D891*$Z891-(2009-D$3)/($C891+D892)*$Z891*D891)<0,0,(D891*$Z891-(2009-D$3)/($C891+D892)*$Z891*D891))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA891:AV891)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA891","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB891","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC891","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD891","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE891","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF891","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG891","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH891","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI891","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ891","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK891","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL891","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM891","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN891","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO891","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP891","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ891","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR891","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS891","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT891","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU891","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV891","v":0},{"$f":"+SUM(AX891:BS891)","v":0},{"$f":"(AX891+AA891)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW891,BT891)","v":0},{"$f":"SUM(D891:Y891)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 88",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW894:AW901)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT894:BT901)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ894:CQ901)","v":0},{"$f":"SUM(D893:Y893)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D894:Y894,\"<>0\")<=1,IF((SUM(D894:Y894))>0,((+HLOOKUP((SUM(D894:Y894)),Priser!$E$342:$H$344,2)+((SUM(D894:Y894))-HLOOKUP((SUM(D894:Y894)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D894:Y894)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D894:Y894)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D894*$Z894-(2009-D$3)/($C894+D895)*$Z894*D894)<0,0,(D894*$Z894-(2009-D$3)/($C894+D895)*$Z894*D894))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA894:AV894)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA894","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB894","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC894","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD894","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE894","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF894","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG894","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH894","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI894","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ894","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK894","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL894","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM894","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN894","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO894","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP894","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ894","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR894","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS894","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT894","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU894","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV894","v":0},{"$f":"+SUM(AX894:BS894)","v":0},{"$f":"(AX894+AA894)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW894,BT894)","v":0},{"$f":"SUM(D894:Y894)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D896:Y896,\"<>0\")<=1,IF((SUM(D896:Y896))>0,((+HLOOKUP((SUM(D896:Y896)),Priser!$E$342:$H$344,2)+((SUM(D896:Y896))-HLOOKUP((SUM(D896:Y896)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D896:Y896)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D896:Y896)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D896*$Z896-(2009-D$3)/$C896*$Z896*D896)<0,0,(D896*$Z896-(2009-D$3)/$C896*$Z896*D896))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N896*$Z896-(2009-N$3)/$C896*$Z896*N896)<0,0,(N896*$Z896-(2009-N$3)/$C896*$Z896*N896))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X896*$Z896-(2009-X$3)/$C896*$Z896*X896)<0,0,(X896*$Z896-(2009-X$3)/$C896*$Z896*X896))","v":0},{"$f":"IF((Y896*$Z896-(2009-Y$3)/$C896*$Z896*Y896)<0,0,(Y896*$Z896-(2009-Y$3)/$C896*$Z896*Y896))","v":0},{"$f":"+SUM(AA896:AV896)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA896","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB896","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC896","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD896","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE896","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF896","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG896","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH896","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI896","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ896","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK896","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL896","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM896","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN896","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO896","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP896","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ896","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR896","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS896","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT896","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU896","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV896","v":0},{"$f":"+SUM(AX896:BS896)","v":0},{"$f":"(AX896+AA896)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH896+AK896)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR896+AU896)/2","v":0},0,{"$f":"+AVERAGE(AW896,BT896)","v":0},{"$f":"SUM(D896:Y896)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D897:Y897,\"<>0\")<=1,IF((SUM(D897:Y897))>0,((+HLOOKUP((SUM(D897:Y897)),Priser!$E$342:$H$344,2)+((SUM(D897:Y897))-HLOOKUP((SUM(D897:Y897)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D897:Y897)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D897:Y897)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X897*$Z897-(2009-X$3)/$C897*$Z897*X897)<0,0,(X897*$Z897-(2009-X$3)/$C897*$Z897*X897))","v":0},{"$f":"IF((Y897*$Z897-(2009-Y$3)/$C897*$Z897*Y897)<0,0,(Y897*$Z897-(2009-Y$3)/$C897*$Z897*Y897))","v":0},{"$f":"+SUM(AA897:AV897)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA897","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB897","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC897","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD897","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE897","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF897","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG897","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH897","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI897","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ897","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK897","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL897","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM897","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN897","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO897","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP897","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ897","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR897","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS897","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT897","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU897","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV897","v":0},{"$f":"+SUM(AX897:BS897)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW897,BT897)","v":0},{"$f":"SUM(D897:Y897)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D898:Y898,\"<>0\")<=1,IF((SUM(D898:Y898))>0,(+HLOOKUP((SUM(D898:Y898)),Priser!$E$168:$J$170,2)+((SUM(D898:Y898))-HLOOKUP((SUM(D898:Y898)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D898:Y898)),Priser!$E$168:$J$170,3))/(SUM(D898:Y898)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D898*$Z898-(2009-D$3)/($C898+D899)*$Z898*D898)<0,0,(D898*$Z898-(2009-D$3)/($C898+D899)*$Z898*D898))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA898:AV898)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA898","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB898","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC898","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD898","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE898","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF898","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG898","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH898","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI898","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ898","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK898","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL898","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM898","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN898","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO898","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP898","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ898","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR898","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS898","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT898","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU898","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV898","v":0},{"$f":"+SUM(AX898:BS898)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW898,BT898)","v":0},{"$f":"SUM(D898:Y898)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D900:Y900,\"<>0\")<=1,IF((SUM(D900:Y900))>0,(+HLOOKUP((SUM(D900:Y900)),Priser!$E$191:$J$193,2)+((SUM(D900:Y900))-HLOOKUP((SUM(D900:Y900)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D900:Y900)),Priser!$E$191:$J$193,3))/(SUM(D900:Y900)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D900*$Z900-(2009-D$3)/($C900+D901)*$Z900*D900)<0,0,(D900*$Z900-(2009-D$3)/($C900+D901)*$Z900*D900))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA900:AV900)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA900","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB900","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC900","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD900","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE900","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF900","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG900","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH900","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI900","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ900","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK900","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL900","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM900","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN900","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO900","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP900","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ900","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR900","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS900","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT900","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU900","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV900","v":0},{"$f":"+SUM(AX900:BS900)","v":0},{"$f":"(AX900+AA900)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW900,BT900)","v":0},{"$f":"SUM(D900:Y900)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 89",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW903:AW910)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT903:BT910)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ903:CQ910)","v":0},{"$f":"SUM(D902:Y902)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D903:Y903,\"<>0\")<=1,IF((SUM(D903:Y903))>0,((+HLOOKUP((SUM(D903:Y903)),Priser!$E$342:$H$344,2)+((SUM(D903:Y903))-HLOOKUP((SUM(D903:Y903)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D903:Y903)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D903:Y903)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D903*$Z903-(2009-D$3)/($C903+D904)*$Z903*D903)<0,0,(D903*$Z903-(2009-D$3)/($C903+D904)*$Z903*D903))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA903:AV903)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA903","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB903","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC903","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD903","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE903","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF903","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG903","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH903","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI903","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ903","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK903","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL903","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM903","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN903","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO903","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP903","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ903","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR903","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS903","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT903","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU903","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV903","v":0},{"$f":"+SUM(AX903:BS903)","v":0},{"$f":"(AX903+AA903)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW903,BT903)","v":0},{"$f":"SUM(D903:Y903)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D905:Y905,\"<>0\")<=1,IF((SUM(D905:Y905))>0,((+HLOOKUP((SUM(D905:Y905)),Priser!$E$342:$H$344,2)+((SUM(D905:Y905))-HLOOKUP((SUM(D905:Y905)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D905:Y905)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D905:Y905)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D905*$Z905-(2009-D$3)/$C905*$Z905*D905)<0,0,(D905*$Z905-(2009-D$3)/$C905*$Z905*D905))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N905*$Z905-(2009-N$3)/$C905*$Z905*N905)<0,0,(N905*$Z905-(2009-N$3)/$C905*$Z905*N905))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X905*$Z905-(2009-X$3)/$C905*$Z905*X905)<0,0,(X905*$Z905-(2009-X$3)/$C905*$Z905*X905))","v":0},{"$f":"IF((Y905*$Z905-(2009-Y$3)/$C905*$Z905*Y905)<0,0,(Y905*$Z905-(2009-Y$3)/$C905*$Z905*Y905))","v":0},{"$f":"+SUM(AA905:AV905)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA905","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB905","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC905","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD905","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE905","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF905","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG905","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH905","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI905","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ905","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK905","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL905","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM905","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN905","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO905","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP905","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ905","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR905","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS905","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT905","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU905","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV905","v":0},{"$f":"+SUM(AX905:BS905)","v":0},{"$f":"(AX905+AA905)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH905+AK905)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR905+AU905)/2","v":0},0,{"$f":"+AVERAGE(AW905,BT905)","v":0},{"$f":"SUM(D905:Y905)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D906:Y906,\"<>0\")<=1,IF((SUM(D906:Y906))>0,((+HLOOKUP((SUM(D906:Y906)),Priser!$E$342:$H$344,2)+((SUM(D906:Y906))-HLOOKUP((SUM(D906:Y906)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D906:Y906)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D906:Y906)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X906*$Z906-(2009-X$3)/$C906*$Z906*X906)<0,0,(X906*$Z906-(2009-X$3)/$C906*$Z906*X906))","v":0},{"$f":"IF((Y906*$Z906-(2009-Y$3)/$C906*$Z906*Y906)<0,0,(Y906*$Z906-(2009-Y$3)/$C906*$Z906*Y906))","v":0},{"$f":"+SUM(AA906:AV906)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA906","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB906","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC906","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD906","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE906","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF906","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG906","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH906","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI906","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ906","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK906","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL906","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM906","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN906","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO906","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP906","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ906","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR906","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS906","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT906","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU906","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV906","v":0},{"$f":"+SUM(AX906:BS906)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW906,BT906)","v":0},{"$f":"SUM(D906:Y906)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D907:Y907,\"<>0\")<=1,IF((SUM(D907:Y907))>0,(+HLOOKUP((SUM(D907:Y907)),Priser!$E$168:$J$170,2)+((SUM(D907:Y907))-HLOOKUP((SUM(D907:Y907)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D907:Y907)),Priser!$E$168:$J$170,3))/(SUM(D907:Y907)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D907*$Z907-(2009-D$3)/($C907+D908)*$Z907*D907)<0,0,(D907*$Z907-(2009-D$3)/($C907+D908)*$Z907*D907))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA907:AV907)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA907","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB907","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC907","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD907","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE907","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF907","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG907","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH907","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI907","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ907","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK907","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL907","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM907","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN907","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO907","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP907","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ907","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR907","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS907","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT907","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU907","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV907","v":0},{"$f":"+SUM(AX907:BS907)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW907,BT907)","v":0},{"$f":"SUM(D907:Y907)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D909:Y909,\"<>0\")<=1,IF((SUM(D909:Y909))>0,(+HLOOKUP((SUM(D909:Y909)),Priser!$E$191:$J$193,2)+((SUM(D909:Y909))-HLOOKUP((SUM(D909:Y909)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D909:Y909)),Priser!$E$191:$J$193,3))/(SUM(D909:Y909)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D909*$Z909-(2009-D$3)/($C909+D910)*$Z909*D909)<0,0,(D909*$Z909-(2009-D$3)/($C909+D910)*$Z909*D909))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA909:AV909)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA909","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB909","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC909","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD909","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE909","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF909","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG909","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH909","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI909","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ909","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK909","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL909","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM909","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN909","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO909","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP909","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ909","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR909","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS909","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT909","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU909","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV909","v":0},{"$f":"+SUM(AX909:BS909)","v":0},{"$f":"(AX909+AA909)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW909,BT909)","v":0},{"$f":"SUM(D909:Y909)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 90",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW912:AW919)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT912:BT919)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ912:CQ919)","v":0},{"$f":"SUM(D911:Y911)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D912:Y912,\"<>0\")<=1,IF((SUM(D912:Y912))>0,((+HLOOKUP((SUM(D912:Y912)),Priser!$E$342:$H$344,2)+((SUM(D912:Y912))-HLOOKUP((SUM(D912:Y912)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D912:Y912)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D912:Y912)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D912*$Z912-(2009-D$3)/($C912+D913)*$Z912*D912)<0,0,(D912*$Z912-(2009-D$3)/($C912+D913)*$Z912*D912))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA912:AV912)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA912","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB912","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC912","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD912","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE912","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF912","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG912","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH912","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI912","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ912","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK912","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL912","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM912","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN912","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO912","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP912","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ912","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR912","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS912","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT912","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU912","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV912","v":0},{"$f":"+SUM(AX912:BS912)","v":0},{"$f":"(AX912+AA912)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW912,BT912)","v":0},{"$f":"SUM(D912:Y912)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D914:Y914,\"<>0\")<=1,IF((SUM(D914:Y914))>0,((+HLOOKUP((SUM(D914:Y914)),Priser!$E$342:$H$344,2)+((SUM(D914:Y914))-HLOOKUP((SUM(D914:Y914)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D914:Y914)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D914:Y914)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D914*$Z914-(2009-D$3)/$C914*$Z914*D914)<0,0,(D914*$Z914-(2009-D$3)/$C914*$Z914*D914))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N914*$Z914-(2009-N$3)/$C914*$Z914*N914)<0,0,(N914*$Z914-(2009-N$3)/$C914*$Z914*N914))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X914*$Z914-(2009-X$3)/$C914*$Z914*X914)<0,0,(X914*$Z914-(2009-X$3)/$C914*$Z914*X914))","v":0},{"$f":"IF((Y914*$Z914-(2009-Y$3)/$C914*$Z914*Y914)<0,0,(Y914*$Z914-(2009-Y$3)/$C914*$Z914*Y914))","v":0},{"$f":"+SUM(AA914:AV914)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA914","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB914","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC914","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD914","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE914","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF914","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG914","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH914","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI914","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ914","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK914","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL914","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM914","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN914","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO914","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP914","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ914","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR914","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS914","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT914","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU914","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV914","v":0},{"$f":"+SUM(AX914:BS914)","v":0},{"$f":"(AX914+AA914)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH914+AK914)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR914+AU914)/2","v":0},0,{"$f":"+AVERAGE(AW914,BT914)","v":0},{"$f":"SUM(D914:Y914)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D915:Y915,\"<>0\")<=1,IF((SUM(D915:Y915))>0,((+HLOOKUP((SUM(D915:Y915)),Priser!$E$342:$H$344,2)+((SUM(D915:Y915))-HLOOKUP((SUM(D915:Y915)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D915:Y915)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D915:Y915)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X915*$Z915-(2009-X$3)/$C915*$Z915*X915)<0,0,(X915*$Z915-(2009-X$3)/$C915*$Z915*X915))","v":0},{"$f":"IF((Y915*$Z915-(2009-Y$3)/$C915*$Z915*Y915)<0,0,(Y915*$Z915-(2009-Y$3)/$C915*$Z915*Y915))","v":0},{"$f":"+SUM(AA915:AV915)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA915","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB915","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC915","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD915","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE915","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF915","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG915","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH915","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI915","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ915","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK915","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL915","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM915","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN915","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO915","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP915","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ915","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR915","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS915","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT915","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU915","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV915","v":0},{"$f":"+SUM(AX915:BS915)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW915,BT915)","v":0},{"$f":"SUM(D915:Y915)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D916:Y916,\"<>0\")<=1,IF((SUM(D916:Y916))>0,(+HLOOKUP((SUM(D916:Y916)),Priser!$E$168:$J$170,2)+((SUM(D916:Y916))-HLOOKUP((SUM(D916:Y916)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D916:Y916)),Priser!$E$168:$J$170,3))/(SUM(D916:Y916)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D916*$Z916-(2009-D$3)/($C916+D917)*$Z916*D916)<0,0,(D916*$Z916-(2009-D$3)/($C916+D917)*$Z916*D916))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA916:AV916)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA916","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB916","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC916","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD916","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE916","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF916","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG916","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH916","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI916","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ916","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK916","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL916","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM916","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN916","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO916","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP916","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ916","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR916","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS916","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT916","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU916","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV916","v":0},{"$f":"+SUM(AX916:BS916)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW916,BT916)","v":0},{"$f":"SUM(D916:Y916)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D918:Y918,\"<>0\")<=1,IF((SUM(D918:Y918))>0,(+HLOOKUP((SUM(D918:Y918)),Priser!$E$191:$J$193,2)+((SUM(D918:Y918))-HLOOKUP((SUM(D918:Y918)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D918:Y918)),Priser!$E$191:$J$193,3))/(SUM(D918:Y918)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D918*$Z918-(2009-D$3)/($C918+D919)*$Z918*D918)<0,0,(D918*$Z918-(2009-D$3)/($C918+D919)*$Z918*D918))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA918:AV918)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA918","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB918","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC918","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD918","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE918","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF918","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG918","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH918","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI918","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ918","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK918","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL918","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM918","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN918","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO918","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP918","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ918","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR918","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS918","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT918","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU918","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV918","v":0},{"$f":"+SUM(AX918:BS918)","v":0},{"$f":"(AX918+AA918)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW918,BT918)","v":0},{"$f":"SUM(D918:Y918)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 91",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW921:AW928)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT921:BT928)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ921:CQ928)","v":0},{"$f":"SUM(D920:Y920)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D921:Y921,\"<>0\")<=1,IF((SUM(D921:Y921))>0,((+HLOOKUP((SUM(D921:Y921)),Priser!$E$342:$H$344,2)+((SUM(D921:Y921))-HLOOKUP((SUM(D921:Y921)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D921:Y921)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D921:Y921)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D921*$Z921-(2009-D$3)/($C921+D922)*$Z921*D921)<0,0,(D921*$Z921-(2009-D$3)/($C921+D922)*$Z921*D921))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA921:AV921)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA921","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB921","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC921","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD921","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE921","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF921","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG921","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH921","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI921","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ921","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK921","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL921","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM921","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN921","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO921","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP921","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ921","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR921","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS921","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT921","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU921","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV921","v":0},{"$f":"+SUM(AX921:BS921)","v":0},{"$f":"(AX921+AA921)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW921,BT921)","v":0},{"$f":"SUM(D921:Y921)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D923:Y923,\"<>0\")<=1,IF((SUM(D923:Y923))>0,((+HLOOKUP((SUM(D923:Y923)),Priser!$E$342:$H$344,2)+((SUM(D923:Y923))-HLOOKUP((SUM(D923:Y923)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D923:Y923)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D923:Y923)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D923*$Z923-(2009-D$3)/$C923*$Z923*D923)<0,0,(D923*$Z923-(2009-D$3)/$C923*$Z923*D923))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N923*$Z923-(2009-N$3)/$C923*$Z923*N923)<0,0,(N923*$Z923-(2009-N$3)/$C923*$Z923*N923))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X923*$Z923-(2009-X$3)/$C923*$Z923*X923)<0,0,(X923*$Z923-(2009-X$3)/$C923*$Z923*X923))","v":0},{"$f":"IF((Y923*$Z923-(2009-Y$3)/$C923*$Z923*Y923)<0,0,(Y923*$Z923-(2009-Y$3)/$C923*$Z923*Y923))","v":0},{"$f":"+SUM(AA923:AV923)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA923","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB923","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC923","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD923","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE923","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF923","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG923","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH923","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI923","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ923","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK923","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL923","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM923","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN923","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO923","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP923","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ923","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR923","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS923","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT923","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU923","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV923","v":0},{"$f":"+SUM(AX923:BS923)","v":0},{"$f":"(AX923+AA923)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH923+AK923)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR923+AU923)/2","v":0},0,{"$f":"+AVERAGE(AW923,BT923)","v":0},{"$f":"SUM(D923:Y923)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D924:Y924,\"<>0\")<=1,IF((SUM(D924:Y924))>0,((+HLOOKUP((SUM(D924:Y924)),Priser!$E$342:$H$344,2)+((SUM(D924:Y924))-HLOOKUP((SUM(D924:Y924)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D924:Y924)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D924:Y924)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X924*$Z924-(2009-X$3)/$C924*$Z924*X924)<0,0,(X924*$Z924-(2009-X$3)/$C924*$Z924*X924))","v":0},{"$f":"IF((Y924*$Z924-(2009-Y$3)/$C924*$Z924*Y924)<0,0,(Y924*$Z924-(2009-Y$3)/$C924*$Z924*Y924))","v":0},{"$f":"+SUM(AA924:AV924)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA924","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB924","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC924","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD924","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE924","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF924","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG924","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH924","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI924","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ924","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK924","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL924","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM924","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN924","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO924","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP924","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ924","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR924","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS924","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT924","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU924","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV924","v":0},{"$f":"+SUM(AX924:BS924)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW924,BT924)","v":0},{"$f":"SUM(D924:Y924)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D925:Y925,\"<>0\")<=1,IF((SUM(D925:Y925))>0,(+HLOOKUP((SUM(D925:Y925)),Priser!$E$168:$J$170,2)+((SUM(D925:Y925))-HLOOKUP((SUM(D925:Y925)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D925:Y925)),Priser!$E$168:$J$170,3))/(SUM(D925:Y925)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D925*$Z925-(2009-D$3)/($C925+D926)*$Z925*D925)<0,0,(D925*$Z925-(2009-D$3)/($C925+D926)*$Z925*D925))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA925:AV925)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA925","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB925","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC925","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD925","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE925","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF925","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG925","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH925","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI925","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ925","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK925","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL925","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM925","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN925","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO925","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP925","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ925","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR925","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS925","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT925","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU925","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV925","v":0},{"$f":"+SUM(AX925:BS925)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW925,BT925)","v":0},{"$f":"SUM(D925:Y925)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D927:Y927,\"<>0\")<=1,IF((SUM(D927:Y927))>0,(+HLOOKUP((SUM(D927:Y927)),Priser!$E$191:$J$193,2)+((SUM(D927:Y927))-HLOOKUP((SUM(D927:Y927)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D927:Y927)),Priser!$E$191:$J$193,3))/(SUM(D927:Y927)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D927*$Z927-(2009-D$3)/($C927+D928)*$Z927*D927)<0,0,(D927*$Z927-(2009-D$3)/($C927+D928)*$Z927*D927))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA927:AV927)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA927","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB927","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC927","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD927","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE927","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF927","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG927","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH927","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI927","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ927","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK927","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL927","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM927","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN927","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO927","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP927","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ927","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR927","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS927","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT927","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU927","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV927","v":0},{"$f":"+SUM(AX927:BS927)","v":0},{"$f":"(AX927+AA927)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW927,BT927)","v":0},{"$f":"SUM(D927:Y927)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 92",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW930:AW937)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT930:BT937)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ930:CQ937)","v":0},{"$f":"SUM(D929:Y929)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D930:Y930,\"<>0\")<=1,IF((SUM(D930:Y930))>0,((+HLOOKUP((SUM(D930:Y930)),Priser!$E$342:$H$344,2)+((SUM(D930:Y930))-HLOOKUP((SUM(D930:Y930)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D930:Y930)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D930:Y930)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D930*$Z930-(2009-D$3)/($C930+D931)*$Z930*D930)<0,0,(D930*$Z930-(2009-D$3)/($C930+D931)*$Z930*D930))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA930:AV930)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA930","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB930","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC930","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD930","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE930","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF930","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG930","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH930","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI930","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ930","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK930","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL930","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM930","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN930","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO930","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP930","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ930","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR930","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS930","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT930","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU930","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV930","v":0},{"$f":"+SUM(AX930:BS930)","v":0},{"$f":"(AX930+AA930)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW930,BT930)","v":0},{"$f":"SUM(D930:Y930)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D932:Y932,\"<>0\")<=1,IF((SUM(D932:Y932))>0,((+HLOOKUP((SUM(D932:Y932)),Priser!$E$342:$H$344,2)+((SUM(D932:Y932))-HLOOKUP((SUM(D932:Y932)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D932:Y932)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D932:Y932)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D932*$Z932-(2009-D$3)/$C932*$Z932*D932)<0,0,(D932*$Z932-(2009-D$3)/$C932*$Z932*D932))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N932*$Z932-(2009-N$3)/$C932*$Z932*N932)<0,0,(N932*$Z932-(2009-N$3)/$C932*$Z932*N932))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X932*$Z932-(2009-X$3)/$C932*$Z932*X932)<0,0,(X932*$Z932-(2009-X$3)/$C932*$Z932*X932))","v":0},{"$f":"IF((Y932*$Z932-(2009-Y$3)/$C932*$Z932*Y932)<0,0,(Y932*$Z932-(2009-Y$3)/$C932*$Z932*Y932))","v":0},{"$f":"+SUM(AA932:AV932)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA932","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB932","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC932","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD932","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE932","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF932","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG932","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH932","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI932","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ932","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK932","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL932","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM932","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN932","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO932","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP932","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ932","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR932","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS932","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT932","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU932","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV932","v":0},{"$f":"+SUM(AX932:BS932)","v":0},{"$f":"(AX932+AA932)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH932+AK932)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR932+AU932)/2","v":0},0,{"$f":"+AVERAGE(AW932,BT932)","v":0},{"$f":"SUM(D932:Y932)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D933:Y933,\"<>0\")<=1,IF((SUM(D933:Y933))>0,((+HLOOKUP((SUM(D933:Y933)),Priser!$E$342:$H$344,2)+((SUM(D933:Y933))-HLOOKUP((SUM(D933:Y933)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D933:Y933)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D933:Y933)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X933*$Z933-(2009-X$3)/$C933*$Z933*X933)<0,0,(X933*$Z933-(2009-X$3)/$C933*$Z933*X933))","v":0},{"$f":"IF((Y933*$Z933-(2009-Y$3)/$C933*$Z933*Y933)<0,0,(Y933*$Z933-(2009-Y$3)/$C933*$Z933*Y933))","v":0},{"$f":"+SUM(AA933:AV933)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA933","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB933","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC933","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD933","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE933","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF933","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG933","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH933","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI933","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ933","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK933","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL933","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM933","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN933","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO933","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP933","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ933","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR933","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS933","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT933","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU933","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV933","v":0},{"$f":"+SUM(AX933:BS933)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW933,BT933)","v":0},{"$f":"SUM(D933:Y933)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D934:Y934,\"<>0\")<=1,IF((SUM(D934:Y934))>0,(+HLOOKUP((SUM(D934:Y934)),Priser!$E$168:$J$170,2)+((SUM(D934:Y934))-HLOOKUP((SUM(D934:Y934)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D934:Y934)),Priser!$E$168:$J$170,3))/(SUM(D934:Y934)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D934*$Z934-(2009-D$3)/($C934+D935)*$Z934*D934)<0,0,(D934*$Z934-(2009-D$3)/($C934+D935)*$Z934*D934))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA934:AV934)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA934","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB934","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC934","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD934","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE934","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF934","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG934","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH934","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI934","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ934","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK934","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL934","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM934","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN934","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO934","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP934","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ934","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR934","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS934","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT934","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU934","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV934","v":0},{"$f":"+SUM(AX934:BS934)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW934,BT934)","v":0},{"$f":"SUM(D934:Y934)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D936:Y936,\"<>0\")<=1,IF((SUM(D936:Y936))>0,(+HLOOKUP((SUM(D936:Y936)),Priser!$E$191:$J$193,2)+((SUM(D936:Y936))-HLOOKUP((SUM(D936:Y936)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D936:Y936)),Priser!$E$191:$J$193,3))/(SUM(D936:Y936)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D936*$Z936-(2009-D$3)/($C936+D937)*$Z936*D936)<0,0,(D936*$Z936-(2009-D$3)/($C936+D937)*$Z936*D936))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA936:AV936)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA936","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB936","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC936","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD936","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE936","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF936","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG936","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH936","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI936","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ936","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK936","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL936","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM936","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN936","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO936","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP936","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ936","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR936","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS936","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT936","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU936","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV936","v":0},{"$f":"+SUM(AX936:BS936)","v":0},{"$f":"(AX936+AA936)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW936,BT936)","v":0},{"$f":"SUM(D936:Y936)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 93",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW939:AW946)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT939:BT946)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ939:CQ946)","v":0},{"$f":"SUM(D938:Y938)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D939:Y939,\"<>0\")<=1,IF((SUM(D939:Y939))>0,((+HLOOKUP((SUM(D939:Y939)),Priser!$E$342:$H$344,2)+((SUM(D939:Y939))-HLOOKUP((SUM(D939:Y939)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D939:Y939)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D939:Y939)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D939*$Z939-(2009-D$3)/($C939+D940)*$Z939*D939)<0,0,(D939*$Z939-(2009-D$3)/($C939+D940)*$Z939*D939))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA939:AV939)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA939","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB939","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC939","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD939","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE939","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF939","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG939","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH939","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI939","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ939","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK939","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL939","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM939","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN939","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO939","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP939","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ939","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR939","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS939","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT939","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU939","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV939","v":0},{"$f":"+SUM(AX939:BS939)","v":0},{"$f":"(AX939+AA939)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW939,BT939)","v":0},{"$f":"SUM(D939:Y939)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D941:Y941,\"<>0\")<=1,IF((SUM(D941:Y941))>0,((+HLOOKUP((SUM(D941:Y941)),Priser!$E$342:$H$344,2)+((SUM(D941:Y941))-HLOOKUP((SUM(D941:Y941)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D941:Y941)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D941:Y941)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D941*$Z941-(2009-D$3)/$C941*$Z941*D941)<0,0,(D941*$Z941-(2009-D$3)/$C941*$Z941*D941))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N941*$Z941-(2009-N$3)/$C941*$Z941*N941)<0,0,(N941*$Z941-(2009-N$3)/$C941*$Z941*N941))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X941*$Z941-(2009-X$3)/$C941*$Z941*X941)<0,0,(X941*$Z941-(2009-X$3)/$C941*$Z941*X941))","v":0},{"$f":"IF((Y941*$Z941-(2009-Y$3)/$C941*$Z941*Y941)<0,0,(Y941*$Z941-(2009-Y$3)/$C941*$Z941*Y941))","v":0},{"$f":"+SUM(AA941:AV941)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA941","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB941","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC941","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD941","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE941","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF941","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG941","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH941","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI941","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ941","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK941","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL941","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM941","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN941","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO941","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP941","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ941","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR941","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS941","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT941","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU941","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV941","v":0},{"$f":"+SUM(AX941:BS941)","v":0},{"$f":"(AX941+AA941)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH941+AK941)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR941+AU941)/2","v":0},0,{"$f":"+AVERAGE(AW941,BT941)","v":0},{"$f":"SUM(D941:Y941)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D942:Y942,\"<>0\")<=1,IF((SUM(D942:Y942))>0,((+HLOOKUP((SUM(D942:Y942)),Priser!$E$342:$H$344,2)+((SUM(D942:Y942))-HLOOKUP((SUM(D942:Y942)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D942:Y942)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D942:Y942)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X942*$Z942-(2009-X$3)/$C942*$Z942*X942)<0,0,(X942*$Z942-(2009-X$3)/$C942*$Z942*X942))","v":0},{"$f":"IF((Y942*$Z942-(2009-Y$3)/$C942*$Z942*Y942)<0,0,(Y942*$Z942-(2009-Y$3)/$C942*$Z942*Y942))","v":0},{"$f":"+SUM(AA942:AV942)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA942","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB942","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC942","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD942","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE942","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF942","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG942","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH942","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI942","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ942","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK942","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL942","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM942","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN942","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO942","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP942","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ942","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR942","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS942","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT942","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU942","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV942","v":0},{"$f":"+SUM(AX942:BS942)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW942,BT942)","v":0},{"$f":"SUM(D942:Y942)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D943:Y943,\"<>0\")<=1,IF((SUM(D943:Y943))>0,(+HLOOKUP((SUM(D943:Y943)),Priser!$E$168:$J$170,2)+((SUM(D943:Y943))-HLOOKUP((SUM(D943:Y943)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D943:Y943)),Priser!$E$168:$J$170,3))/(SUM(D943:Y943)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D943*$Z943-(2009-D$3)/($C943+D944)*$Z943*D943)<0,0,(D943*$Z943-(2009-D$3)/($C943+D944)*$Z943*D943))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA943:AV943)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA943","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB943","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC943","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD943","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE943","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF943","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG943","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH943","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI943","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ943","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK943","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL943","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM943","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN943","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO943","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP943","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ943","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR943","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS943","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT943","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU943","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV943","v":0},{"$f":"+SUM(AX943:BS943)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW943,BT943)","v":0},{"$f":"SUM(D943:Y943)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D945:Y945,\"<>0\")<=1,IF((SUM(D945:Y945))>0,(+HLOOKUP((SUM(D945:Y945)),Priser!$E$191:$J$193,2)+((SUM(D945:Y945))-HLOOKUP((SUM(D945:Y945)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D945:Y945)),Priser!$E$191:$J$193,3))/(SUM(D945:Y945)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D945*$Z945-(2009-D$3)/($C945+D946)*$Z945*D945)<0,0,(D945*$Z945-(2009-D$3)/($C945+D946)*$Z945*D945))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA945:AV945)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA945","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB945","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC945","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD945","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE945","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF945","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG945","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH945","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI945","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ945","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK945","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL945","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM945","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN945","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO945","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP945","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ945","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR945","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS945","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT945","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU945","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV945","v":0},{"$f":"+SUM(AX945:BS945)","v":0},{"$f":"(AX945+AA945)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW945,BT945)","v":0},{"$f":"SUM(D945:Y945)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 94",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW948:AW955)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT948:BT955)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ948:CQ955)","v":0},{"$f":"SUM(D947:Y947)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D948:Y948,\"<>0\")<=1,IF((SUM(D948:Y948))>0,((+HLOOKUP((SUM(D948:Y948)),Priser!$E$342:$H$344,2)+((SUM(D948:Y948))-HLOOKUP((SUM(D948:Y948)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D948:Y948)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D948:Y948)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D948*$Z948-(2009-D$3)/($C948+D949)*$Z948*D948)<0,0,(D948*$Z948-(2009-D$3)/($C948+D949)*$Z948*D948))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA948:AV948)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA948","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB948","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC948","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD948","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE948","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF948","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG948","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH948","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI948","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ948","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK948","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL948","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM948","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN948","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO948","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP948","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ948","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR948","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS948","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT948","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU948","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV948","v":0},{"$f":"+SUM(AX948:BS948)","v":0},{"$f":"(AX948+AA948)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW948,BT948)","v":0},{"$f":"SUM(D948:Y948)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D950:Y950,\"<>0\")<=1,IF((SUM(D950:Y950))>0,((+HLOOKUP((SUM(D950:Y950)),Priser!$E$342:$H$344,2)+((SUM(D950:Y950))-HLOOKUP((SUM(D950:Y950)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D950:Y950)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D950:Y950)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D950*$Z950-(2009-D$3)/$C950*$Z950*D950)<0,0,(D950*$Z950-(2009-D$3)/$C950*$Z950*D950))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N950*$Z950-(2009-N$3)/$C950*$Z950*N950)<0,0,(N950*$Z950-(2009-N$3)/$C950*$Z950*N950))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X950*$Z950-(2009-X$3)/$C950*$Z950*X950)<0,0,(X950*$Z950-(2009-X$3)/$C950*$Z950*X950))","v":0},{"$f":"IF((Y950*$Z950-(2009-Y$3)/$C950*$Z950*Y950)<0,0,(Y950*$Z950-(2009-Y$3)/$C950*$Z950*Y950))","v":0},{"$f":"+SUM(AA950:AV950)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA950","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB950","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC950","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD950","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE950","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF950","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG950","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH950","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI950","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ950","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK950","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL950","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM950","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN950","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO950","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP950","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ950","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR950","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS950","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT950","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU950","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV950","v":0},{"$f":"+SUM(AX950:BS950)","v":0},{"$f":"(AX950+AA950)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH950+AK950)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR950+AU950)/2","v":0},0,{"$f":"+AVERAGE(AW950,BT950)","v":0},{"$f":"SUM(D950:Y950)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D951:Y951,\"<>0\")<=1,IF((SUM(D951:Y951))>0,((+HLOOKUP((SUM(D951:Y951)),Priser!$E$342:$H$344,2)+((SUM(D951:Y951))-HLOOKUP((SUM(D951:Y951)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D951:Y951)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D951:Y951)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X951*$Z951-(2009-X$3)/$C951*$Z951*X951)<0,0,(X951*$Z951-(2009-X$3)/$C951*$Z951*X951))","v":0},{"$f":"IF((Y951*$Z951-(2009-Y$3)/$C951*$Z951*Y951)<0,0,(Y951*$Z951-(2009-Y$3)/$C951*$Z951*Y951))","v":0},{"$f":"+SUM(AA951:AV951)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA951","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB951","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC951","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD951","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE951","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF951","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG951","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH951","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI951","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ951","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK951","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL951","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM951","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN951","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO951","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP951","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ951","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR951","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS951","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT951","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU951","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV951","v":0},{"$f":"+SUM(AX951:BS951)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW951,BT951)","v":0},{"$f":"SUM(D951:Y951)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D952:Y952,\"<>0\")<=1,IF((SUM(D952:Y952))>0,(+HLOOKUP((SUM(D952:Y952)),Priser!$E$168:$J$170,2)+((SUM(D952:Y952))-HLOOKUP((SUM(D952:Y952)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D952:Y952)),Priser!$E$168:$J$170,3))/(SUM(D952:Y952)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D952*$Z952-(2009-D$3)/($C952+D953)*$Z952*D952)<0,0,(D952*$Z952-(2009-D$3)/($C952+D953)*$Z952*D952))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA952:AV952)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA952","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB952","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC952","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD952","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE952","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF952","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG952","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH952","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI952","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ952","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK952","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL952","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM952","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN952","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO952","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP952","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ952","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR952","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS952","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT952","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU952","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV952","v":0},{"$f":"+SUM(AX952:BS952)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW952,BT952)","v":0},{"$f":"SUM(D952:Y952)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D954:Y954,\"<>0\")<=1,IF((SUM(D954:Y954))>0,(+HLOOKUP((SUM(D954:Y954)),Priser!$E$191:$J$193,2)+((SUM(D954:Y954))-HLOOKUP((SUM(D954:Y954)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D954:Y954)),Priser!$E$191:$J$193,3))/(SUM(D954:Y954)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D954*$Z954-(2009-D$3)/($C954+D955)*$Z954*D954)<0,0,(D954*$Z954-(2009-D$3)/($C954+D955)*$Z954*D954))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA954:AV954)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA954","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB954","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC954","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD954","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE954","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF954","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG954","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH954","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI954","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ954","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK954","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL954","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM954","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN954","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO954","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP954","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ954","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR954","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS954","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT954","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU954","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV954","v":0},{"$f":"+SUM(AX954:BS954)","v":0},{"$f":"(AX954+AA954)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW954,BT954)","v":0},{"$f":"SUM(D954:Y954)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 95",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW957:AW964)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT957:BT964)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ957:CQ964)","v":0},{"$f":"SUM(D956:Y956)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D957:Y957,\"<>0\")<=1,IF((SUM(D957:Y957))>0,((+HLOOKUP((SUM(D957:Y957)),Priser!$E$342:$H$344,2)+((SUM(D957:Y957))-HLOOKUP((SUM(D957:Y957)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D957:Y957)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D957:Y957)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D957*$Z957-(2009-D$3)/($C957+D958)*$Z957*D957)<0,0,(D957*$Z957-(2009-D$3)/($C957+D958)*$Z957*D957))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA957:AV957)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA957","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB957","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC957","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD957","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE957","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF957","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG957","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH957","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI957","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ957","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK957","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL957","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM957","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN957","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO957","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP957","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ957","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR957","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS957","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT957","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU957","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV957","v":0},{"$f":"+SUM(AX957:BS957)","v":0},{"$f":"(AX957+AA957)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW957,BT957)","v":0},{"$f":"SUM(D957:Y957)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D959:Y959,\"<>0\")<=1,IF((SUM(D959:Y959))>0,((+HLOOKUP((SUM(D959:Y959)),Priser!$E$342:$H$344,2)+((SUM(D959:Y959))-HLOOKUP((SUM(D959:Y959)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D959:Y959)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D959:Y959)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D959*$Z959-(2009-D$3)/$C959*$Z959*D959)<0,0,(D959*$Z959-(2009-D$3)/$C959*$Z959*D959))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N959*$Z959-(2009-N$3)/$C959*$Z959*N959)<0,0,(N959*$Z959-(2009-N$3)/$C959*$Z959*N959))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X959*$Z959-(2009-X$3)/$C959*$Z959*X959)<0,0,(X959*$Z959-(2009-X$3)/$C959*$Z959*X959))","v":0},{"$f":"IF((Y959*$Z959-(2009-Y$3)/$C959*$Z959*Y959)<0,0,(Y959*$Z959-(2009-Y$3)/$C959*$Z959*Y959))","v":0},{"$f":"+SUM(AA959:AV959)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA959","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB959","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC959","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD959","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE959","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF959","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG959","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH959","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI959","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ959","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK959","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL959","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM959","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN959","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO959","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP959","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ959","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR959","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS959","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT959","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU959","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV959","v":0},{"$f":"+SUM(AX959:BS959)","v":0},{"$f":"(AX959+AA959)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH959+AK959)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR959+AU959)/2","v":0},0,{"$f":"+AVERAGE(AW959,BT959)","v":0},{"$f":"SUM(D959:Y959)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D960:Y960,\"<>0\")<=1,IF((SUM(D960:Y960))>0,((+HLOOKUP((SUM(D960:Y960)),Priser!$E$342:$H$344,2)+((SUM(D960:Y960))-HLOOKUP((SUM(D960:Y960)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D960:Y960)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D960:Y960)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X960*$Z960-(2009-X$3)/$C960*$Z960*X960)<0,0,(X960*$Z960-(2009-X$3)/$C960*$Z960*X960))","v":0},{"$f":"IF((Y960*$Z960-(2009-Y$3)/$C960*$Z960*Y960)<0,0,(Y960*$Z960-(2009-Y$3)/$C960*$Z960*Y960))","v":0},{"$f":"+SUM(AA960:AV960)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA960","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB960","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC960","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD960","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE960","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF960","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG960","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH960","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI960","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ960","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK960","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL960","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM960","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN960","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO960","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP960","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ960","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR960","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS960","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT960","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU960","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV960","v":0},{"$f":"+SUM(AX960:BS960)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW960,BT960)","v":0},{"$f":"SUM(D960:Y960)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D961:Y961,\"<>0\")<=1,IF((SUM(D961:Y961))>0,(+HLOOKUP((SUM(D961:Y961)),Priser!$E$168:$J$170,2)+((SUM(D961:Y961))-HLOOKUP((SUM(D961:Y961)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D961:Y961)),Priser!$E$168:$J$170,3))/(SUM(D961:Y961)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D961*$Z961-(2009-D$3)/($C961+D962)*$Z961*D961)<0,0,(D961*$Z961-(2009-D$3)/($C961+D962)*$Z961*D961))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA961:AV961)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA961","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB961","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC961","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD961","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE961","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF961","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG961","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH961","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI961","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ961","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK961","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL961","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM961","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN961","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO961","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP961","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ961","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR961","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS961","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT961","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU961","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV961","v":0},{"$f":"+SUM(AX961:BS961)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW961,BT961)","v":0},{"$f":"SUM(D961:Y961)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D963:Y963,\"<>0\")<=1,IF((SUM(D963:Y963))>0,(+HLOOKUP((SUM(D963:Y963)),Priser!$E$191:$J$193,2)+((SUM(D963:Y963))-HLOOKUP((SUM(D963:Y963)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D963:Y963)),Priser!$E$191:$J$193,3))/(SUM(D963:Y963)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D963*$Z963-(2009-D$3)/($C963+D964)*$Z963*D963)<0,0,(D963*$Z963-(2009-D$3)/($C963+D964)*$Z963*D963))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA963:AV963)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA963","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB963","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC963","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD963","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE963","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF963","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG963","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH963","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI963","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ963","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK963","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL963","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM963","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN963","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO963","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP963","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ963","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR963","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS963","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT963","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU963","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV963","v":0},{"$f":"+SUM(AX963:BS963)","v":0},{"$f":"(AX963+AA963)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW963,BT963)","v":0},{"$f":"SUM(D963:Y963)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 96",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW966:AW973)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT966:BT973)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ966:CQ973)","v":0},{"$f":"SUM(D965:Y965)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D966:Y966,\"<>0\")<=1,IF((SUM(D966:Y966))>0,((+HLOOKUP((SUM(D966:Y966)),Priser!$E$342:$H$344,2)+((SUM(D966:Y966))-HLOOKUP((SUM(D966:Y966)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D966:Y966)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D966:Y966)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D966*$Z966-(2009-D$3)/($C966+D967)*$Z966*D966)<0,0,(D966*$Z966-(2009-D$3)/($C966+D967)*$Z966*D966))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA966:AV966)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA966","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB966","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC966","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD966","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE966","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF966","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG966","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH966","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI966","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ966","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK966","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL966","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM966","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN966","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO966","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP966","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ966","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR966","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS966","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT966","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU966","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV966","v":0},{"$f":"+SUM(AX966:BS966)","v":0},{"$f":"(AX966+AA966)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW966,BT966)","v":0},{"$f":"SUM(D966:Y966)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D968:Y968,\"<>0\")<=1,IF((SUM(D968:Y968))>0,((+HLOOKUP((SUM(D968:Y968)),Priser!$E$342:$H$344,2)+((SUM(D968:Y968))-HLOOKUP((SUM(D968:Y968)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D968:Y968)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D968:Y968)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D968*$Z968-(2009-D$3)/$C968*$Z968*D968)<0,0,(D968*$Z968-(2009-D$3)/$C968*$Z968*D968))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N968*$Z968-(2009-N$3)/$C968*$Z968*N968)<0,0,(N968*$Z968-(2009-N$3)/$C968*$Z968*N968))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X968*$Z968-(2009-X$3)/$C968*$Z968*X968)<0,0,(X968*$Z968-(2009-X$3)/$C968*$Z968*X968))","v":0},{"$f":"IF((Y968*$Z968-(2009-Y$3)/$C968*$Z968*Y968)<0,0,(Y968*$Z968-(2009-Y$3)/$C968*$Z968*Y968))","v":0},{"$f":"+SUM(AA968:AV968)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA968","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB968","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC968","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD968","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE968","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF968","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG968","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH968","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI968","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ968","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK968","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL968","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM968","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN968","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO968","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP968","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ968","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR968","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS968","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT968","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU968","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV968","v":0},{"$f":"+SUM(AX968:BS968)","v":0},{"$f":"(AX968+AA968)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH968+AK968)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR968+AU968)/2","v":0},0,{"$f":"+AVERAGE(AW968,BT968)","v":0},{"$f":"SUM(D968:Y968)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D969:Y969,\"<>0\")<=1,IF((SUM(D969:Y969))>0,((+HLOOKUP((SUM(D969:Y969)),Priser!$E$342:$H$344,2)+((SUM(D969:Y969))-HLOOKUP((SUM(D969:Y969)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D969:Y969)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D969:Y969)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X969*$Z969-(2009-X$3)/$C969*$Z969*X969)<0,0,(X969*$Z969-(2009-X$3)/$C969*$Z969*X969))","v":0},{"$f":"IF((Y969*$Z969-(2009-Y$3)/$C969*$Z969*Y969)<0,0,(Y969*$Z969-(2009-Y$3)/$C969*$Z969*Y969))","v":0},{"$f":"+SUM(AA969:AV969)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA969","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB969","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC969","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD969","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE969","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF969","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG969","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH969","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI969","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ969","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK969","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL969","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM969","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN969","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO969","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP969","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ969","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR969","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS969","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT969","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU969","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV969","v":0},{"$f":"+SUM(AX969:BS969)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW969,BT969)","v":0},{"$f":"SUM(D969:Y969)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D970:Y970,\"<>0\")<=1,IF((SUM(D970:Y970))>0,(+HLOOKUP((SUM(D970:Y970)),Priser!$E$168:$J$170,2)+((SUM(D970:Y970))-HLOOKUP((SUM(D970:Y970)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D970:Y970)),Priser!$E$168:$J$170,3))/(SUM(D970:Y970)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D970*$Z970-(2009-D$3)/($C970+D971)*$Z970*D970)<0,0,(D970*$Z970-(2009-D$3)/($C970+D971)*$Z970*D970))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA970:AV970)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA970","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB970","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC970","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD970","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE970","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF970","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG970","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH970","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI970","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ970","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK970","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL970","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM970","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN970","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO970","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP970","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ970","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR970","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS970","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT970","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU970","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV970","v":0},{"$f":"+SUM(AX970:BS970)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW970,BT970)","v":0},{"$f":"SUM(D970:Y970)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D972:Y972,\"<>0\")<=1,IF((SUM(D972:Y972))>0,(+HLOOKUP((SUM(D972:Y972)),Priser!$E$191:$J$193,2)+((SUM(D972:Y972))-HLOOKUP((SUM(D972:Y972)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D972:Y972)),Priser!$E$191:$J$193,3))/(SUM(D972:Y972)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D972*$Z972-(2009-D$3)/($C972+D973)*$Z972*D972)<0,0,(D972*$Z972-(2009-D$3)/($C972+D973)*$Z972*D972))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA972:AV972)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA972","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB972","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC972","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD972","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE972","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF972","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG972","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH972","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI972","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ972","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK972","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL972","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM972","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN972","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO972","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP972","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ972","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR972","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS972","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT972","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU972","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV972","v":0},{"$f":"+SUM(AX972:BS972)","v":0},{"$f":"(AX972+AA972)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW972,BT972)","v":0},{"$f":"SUM(D972:Y972)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 97",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW975:AW982)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT975:BT982)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ975:CQ982)","v":0},{"$f":"SUM(D974:Y974)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D975:Y975,\"<>0\")<=1,IF((SUM(D975:Y975))>0,((+HLOOKUP((SUM(D975:Y975)),Priser!$E$342:$H$344,2)+((SUM(D975:Y975))-HLOOKUP((SUM(D975:Y975)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D975:Y975)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D975:Y975)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D975*$Z975-(2009-D$3)/($C975+D976)*$Z975*D975)<0,0,(D975*$Z975-(2009-D$3)/($C975+D976)*$Z975*D975))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA975:AV975)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA975","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB975","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC975","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD975","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE975","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF975","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG975","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH975","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI975","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ975","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK975","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL975","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM975","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN975","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO975","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP975","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ975","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR975","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS975","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT975","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU975","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV975","v":0},{"$f":"+SUM(AX975:BS975)","v":0},{"$f":"(AX975+AA975)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW975,BT975)","v":0},{"$f":"SUM(D975:Y975)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D977:Y977,\"<>0\")<=1,IF((SUM(D977:Y977))>0,((+HLOOKUP((SUM(D977:Y977)),Priser!$E$342:$H$344,2)+((SUM(D977:Y977))-HLOOKUP((SUM(D977:Y977)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D977:Y977)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D977:Y977)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D977*$Z977-(2009-D$3)/$C977*$Z977*D977)<0,0,(D977*$Z977-(2009-D$3)/$C977*$Z977*D977))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N977*$Z977-(2009-N$3)/$C977*$Z977*N977)<0,0,(N977*$Z977-(2009-N$3)/$C977*$Z977*N977))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X977*$Z977-(2009-X$3)/$C977*$Z977*X977)<0,0,(X977*$Z977-(2009-X$3)/$C977*$Z977*X977))","v":0},{"$f":"IF((Y977*$Z977-(2009-Y$3)/$C977*$Z977*Y977)<0,0,(Y977*$Z977-(2009-Y$3)/$C977*$Z977*Y977))","v":0},{"$f":"+SUM(AA977:AV977)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA977","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB977","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC977","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD977","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE977","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF977","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG977","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH977","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI977","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ977","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK977","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL977","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM977","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN977","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO977","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP977","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ977","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR977","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS977","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT977","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU977","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV977","v":0},{"$f":"+SUM(AX977:BS977)","v":0},{"$f":"(AX977+AA977)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH977+AK977)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR977+AU977)/2","v":0},0,{"$f":"+AVERAGE(AW977,BT977)","v":0},{"$f":"SUM(D977:Y977)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D978:Y978,\"<>0\")<=1,IF((SUM(D978:Y978))>0,((+HLOOKUP((SUM(D978:Y978)),Priser!$E$342:$H$344,2)+((SUM(D978:Y978))-HLOOKUP((SUM(D978:Y978)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D978:Y978)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D978:Y978)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X978*$Z978-(2009-X$3)/$C978*$Z978*X978)<0,0,(X978*$Z978-(2009-X$3)/$C978*$Z978*X978))","v":0},{"$f":"IF((Y978*$Z978-(2009-Y$3)/$C978*$Z978*Y978)<0,0,(Y978*$Z978-(2009-Y$3)/$C978*$Z978*Y978))","v":0},{"$f":"+SUM(AA978:AV978)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA978","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB978","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC978","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD978","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE978","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF978","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG978","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH978","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI978","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ978","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK978","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL978","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM978","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN978","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO978","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP978","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ978","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR978","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS978","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT978","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU978","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV978","v":0},{"$f":"+SUM(AX978:BS978)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW978,BT978)","v":0},{"$f":"SUM(D978:Y978)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D979:Y979,\"<>0\")<=1,IF((SUM(D979:Y979))>0,(+HLOOKUP((SUM(D979:Y979)),Priser!$E$168:$J$170,2)+((SUM(D979:Y979))-HLOOKUP((SUM(D979:Y979)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D979:Y979)),Priser!$E$168:$J$170,3))/(SUM(D979:Y979)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D979*$Z979-(2009-D$3)/($C979+D980)*$Z979*D979)<0,0,(D979*$Z979-(2009-D$3)/($C979+D980)*$Z979*D979))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA979:AV979)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA979","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB979","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC979","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD979","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE979","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF979","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG979","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH979","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI979","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ979","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK979","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL979","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM979","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN979","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO979","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP979","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ979","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR979","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS979","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT979","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU979","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV979","v":0},{"$f":"+SUM(AX979:BS979)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW979,BT979)","v":0},{"$f":"SUM(D979:Y979)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D981:Y981,\"<>0\")<=1,IF((SUM(D981:Y981))>0,(+HLOOKUP((SUM(D981:Y981)),Priser!$E$191:$J$193,2)+((SUM(D981:Y981))-HLOOKUP((SUM(D981:Y981)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D981:Y981)),Priser!$E$191:$J$193,3))/(SUM(D981:Y981)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D981*$Z981-(2009-D$3)/($C981+D982)*$Z981*D981)<0,0,(D981*$Z981-(2009-D$3)/($C981+D982)*$Z981*D981))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA981:AV981)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA981","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB981","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC981","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD981","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE981","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF981","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG981","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH981","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI981","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ981","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK981","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL981","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM981","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN981","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO981","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP981","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ981","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR981","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS981","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT981","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU981","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV981","v":0},{"$f":"+SUM(AX981:BS981)","v":0},{"$f":"(AX981+AA981)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW981,BT981)","v":0},{"$f":"SUM(D981:Y981)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 98",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW984:AW991)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT984:BT991)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ984:CQ991)","v":0},{"$f":"SUM(D983:Y983)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D984:Y984,\"<>0\")<=1,IF((SUM(D984:Y984))>0,((+HLOOKUP((SUM(D984:Y984)),Priser!$E$342:$H$344,2)+((SUM(D984:Y984))-HLOOKUP((SUM(D984:Y984)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D984:Y984)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D984:Y984)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D984*$Z984-(2009-D$3)/($C984+D985)*$Z984*D984)<0,0,(D984*$Z984-(2009-D$3)/($C984+D985)*$Z984*D984))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA984:AV984)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA984","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB984","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC984","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD984","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE984","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF984","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG984","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH984","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI984","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ984","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK984","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL984","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM984","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN984","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO984","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP984","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ984","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR984","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS984","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT984","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU984","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV984","v":0},{"$f":"+SUM(AX984:BS984)","v":0},{"$f":"(AX984+AA984)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW984,BT984)","v":0},{"$f":"SUM(D984:Y984)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D986:Y986,\"<>0\")<=1,IF((SUM(D986:Y986))>0,((+HLOOKUP((SUM(D986:Y986)),Priser!$E$342:$H$344,2)+((SUM(D986:Y986))-HLOOKUP((SUM(D986:Y986)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D986:Y986)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D986:Y986)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D986*$Z986-(2009-D$3)/$C986*$Z986*D986)<0,0,(D986*$Z986-(2009-D$3)/$C986*$Z986*D986))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N986*$Z986-(2009-N$3)/$C986*$Z986*N986)<0,0,(N986*$Z986-(2009-N$3)/$C986*$Z986*N986))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X986*$Z986-(2009-X$3)/$C986*$Z986*X986)<0,0,(X986*$Z986-(2009-X$3)/$C986*$Z986*X986))","v":0},{"$f":"IF((Y986*$Z986-(2009-Y$3)/$C986*$Z986*Y986)<0,0,(Y986*$Z986-(2009-Y$3)/$C986*$Z986*Y986))","v":0},{"$f":"+SUM(AA986:AV986)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA986","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB986","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC986","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD986","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE986","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF986","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG986","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH986","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI986","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ986","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK986","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL986","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM986","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN986","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO986","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP986","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ986","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR986","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS986","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT986","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU986","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV986","v":0},{"$f":"+SUM(AX986:BS986)","v":0},{"$f":"(AX986+AA986)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH986+AK986)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR986+AU986)/2","v":0},0,{"$f":"+AVERAGE(AW986,BT986)","v":0},{"$f":"SUM(D986:Y986)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D987:Y987,\"<>0\")<=1,IF((SUM(D987:Y987))>0,((+HLOOKUP((SUM(D987:Y987)),Priser!$E$342:$H$344,2)+((SUM(D987:Y987))-HLOOKUP((SUM(D987:Y987)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D987:Y987)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D987:Y987)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X987*$Z987-(2009-X$3)/$C987*$Z987*X987)<0,0,(X987*$Z987-(2009-X$3)/$C987*$Z987*X987))","v":0},{"$f":"IF((Y987*$Z987-(2009-Y$3)/$C987*$Z987*Y987)<0,0,(Y987*$Z987-(2009-Y$3)/$C987*$Z987*Y987))","v":0},{"$f":"+SUM(AA987:AV987)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA987","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB987","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC987","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD987","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE987","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF987","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG987","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH987","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI987","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ987","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK987","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL987","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM987","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN987","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO987","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP987","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ987","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR987","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS987","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT987","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU987","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV987","v":0},{"$f":"+SUM(AX987:BS987)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW987,BT987)","v":0},{"$f":"SUM(D987:Y987)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D988:Y988,\"<>0\")<=1,IF((SUM(D988:Y988))>0,(+HLOOKUP((SUM(D988:Y988)),Priser!$E$168:$J$170,2)+((SUM(D988:Y988))-HLOOKUP((SUM(D988:Y988)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D988:Y988)),Priser!$E$168:$J$170,3))/(SUM(D988:Y988)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D988*$Z988-(2009-D$3)/($C988+D989)*$Z988*D988)<0,0,(D988*$Z988-(2009-D$3)/($C988+D989)*$Z988*D988))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA988:AV988)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA988","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB988","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC988","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD988","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE988","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF988","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG988","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH988","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI988","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ988","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK988","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL988","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM988","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN988","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO988","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP988","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ988","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR988","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS988","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT988","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU988","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV988","v":0},{"$f":"+SUM(AX988:BS988)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW988,BT988)","v":0},{"$f":"SUM(D988:Y988)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D990:Y990,\"<>0\")<=1,IF((SUM(D990:Y990))>0,(+HLOOKUP((SUM(D990:Y990)),Priser!$E$191:$J$193,2)+((SUM(D990:Y990))-HLOOKUP((SUM(D990:Y990)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D990:Y990)),Priser!$E$191:$J$193,3))/(SUM(D990:Y990)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D990*$Z990-(2009-D$3)/($C990+D991)*$Z990*D990)<0,0,(D990*$Z990-(2009-D$3)/($C990+D991)*$Z990*D990))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA990:AV990)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA990","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB990","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC990","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD990","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE990","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF990","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG990","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH990","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI990","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ990","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK990","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL990","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM990","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN990","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO990","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP990","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ990","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR990","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS990","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT990","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU990","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV990","v":0},{"$f":"+SUM(AX990:BS990)","v":0},{"$f":"(AX990+AA990)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW990,BT990)","v":0},{"$f":"SUM(D990:Y990)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 99",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW993:AW1000)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT993:BT1000)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ993:CQ1000)","v":0},{"$f":"SUM(D992:Y992)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D993:Y993,\"<>0\")<=1,IF((SUM(D993:Y993))>0,((+HLOOKUP((SUM(D993:Y993)),Priser!$E$342:$H$344,2)+((SUM(D993:Y993))-HLOOKUP((SUM(D993:Y993)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D993:Y993)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D993:Y993)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D993*$Z993-(2009-D$3)/($C993+D994)*$Z993*D993)<0,0,(D993*$Z993-(2009-D$3)/($C993+D994)*$Z993*D993))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA993:AV993)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA993","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB993","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC993","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD993","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE993","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF993","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG993","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH993","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI993","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ993","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK993","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL993","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM993","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN993","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO993","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP993","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ993","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR993","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS993","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT993","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU993","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV993","v":0},{"$f":"+SUM(AX993:BS993)","v":0},{"$f":"(AX993+AA993)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW993,BT993)","v":0},{"$f":"SUM(D993:Y993)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D995:Y995,\"<>0\")<=1,IF((SUM(D995:Y995))>0,((+HLOOKUP((SUM(D995:Y995)),Priser!$E$342:$H$344,2)+((SUM(D995:Y995))-HLOOKUP((SUM(D995:Y995)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D995:Y995)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D995:Y995)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D995*$Z995-(2009-D$3)/$C995*$Z995*D995)<0,0,(D995*$Z995-(2009-D$3)/$C995*$Z995*D995))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N995*$Z995-(2009-N$3)/$C995*$Z995*N995)<0,0,(N995*$Z995-(2009-N$3)/$C995*$Z995*N995))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X995*$Z995-(2009-X$3)/$C995*$Z995*X995)<0,0,(X995*$Z995-(2009-X$3)/$C995*$Z995*X995))","v":0},{"$f":"IF((Y995*$Z995-(2009-Y$3)/$C995*$Z995*Y995)<0,0,(Y995*$Z995-(2009-Y$3)/$C995*$Z995*Y995))","v":0},{"$f":"+SUM(AA995:AV995)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA995","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB995","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC995","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD995","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE995","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF995","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG995","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH995","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI995","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ995","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK995","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL995","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM995","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN995","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO995","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP995","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ995","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR995","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS995","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT995","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU995","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV995","v":0},{"$f":"+SUM(AX995:BS995)","v":0},{"$f":"(AX995+AA995)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH995+AK995)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR995+AU995)/2","v":0},0,{"$f":"+AVERAGE(AW995,BT995)","v":0},{"$f":"SUM(D995:Y995)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D996:Y996,\"<>0\")<=1,IF((SUM(D996:Y996))>0,((+HLOOKUP((SUM(D996:Y996)),Priser!$E$342:$H$344,2)+((SUM(D996:Y996))-HLOOKUP((SUM(D996:Y996)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D996:Y996)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D996:Y996)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X996*$Z996-(2009-X$3)/$C996*$Z996*X996)<0,0,(X996*$Z996-(2009-X$3)/$C996*$Z996*X996))","v":0},{"$f":"IF((Y996*$Z996-(2009-Y$3)/$C996*$Z996*Y996)<0,0,(Y996*$Z996-(2009-Y$3)/$C996*$Z996*Y996))","v":0},{"$f":"+SUM(AA996:AV996)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA996","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB996","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC996","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD996","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE996","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF996","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG996","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH996","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI996","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ996","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK996","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL996","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM996","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN996","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO996","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP996","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ996","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR996","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS996","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT996","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU996","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV996","v":0},{"$f":"+SUM(AX996:BS996)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW996,BT996)","v":0},{"$f":"SUM(D996:Y996)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D997:Y997,\"<>0\")<=1,IF((SUM(D997:Y997))>0,(+HLOOKUP((SUM(D997:Y997)),Priser!$E$168:$J$170,2)+((SUM(D997:Y997))-HLOOKUP((SUM(D997:Y997)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D997:Y997)),Priser!$E$168:$J$170,3))/(SUM(D997:Y997)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D997*$Z997-(2009-D$3)/($C997+D998)*$Z997*D997)<0,0,(D997*$Z997-(2009-D$3)/($C997+D998)*$Z997*D997))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA997:AV997)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA997","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB997","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC997","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD997","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE997","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF997","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG997","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH997","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI997","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ997","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK997","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL997","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM997","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN997","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO997","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP997","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ997","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR997","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS997","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT997","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU997","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV997","v":0},{"$f":"+SUM(AX997:BS997)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW997,BT997)","v":0},{"$f":"SUM(D997:Y997)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D999:Y999,\"<>0\")<=1,IF((SUM(D999:Y999))>0,(+HLOOKUP((SUM(D999:Y999)),Priser!$E$191:$J$193,2)+((SUM(D999:Y999))-HLOOKUP((SUM(D999:Y999)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D999:Y999)),Priser!$E$191:$J$193,3))/(SUM(D999:Y999)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D999*$Z999-(2009-D$3)/($C999+D1000)*$Z999*D999)<0,0,(D999*$Z999-(2009-D$3)/($C999+D1000)*$Z999*D999))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA999:AV999)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA999","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB999","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC999","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD999","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE999","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF999","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG999","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH999","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI999","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ999","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK999","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL999","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM999","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN999","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO999","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP999","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ999","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR999","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS999","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT999","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU999","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV999","v":0},{"$f":"+SUM(AX999:BS999)","v":0},{"$f":"(AX999+AA999)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW999,BT999)","v":0},{"$f":"SUM(D999:Y999)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 100",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1002:AW1009)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1002:BT1009)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1002:CQ1009)","v":0},{"$f":"SUM(D1001:Y1001)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1002:Y1002,\"<>0\")<=1,IF((SUM(D1002:Y1002))>0,((+HLOOKUP((SUM(D1002:Y1002)),Priser!$E$342:$H$344,2)+((SUM(D1002:Y1002))-HLOOKUP((SUM(D1002:Y1002)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1002:Y1002)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D1002:Y1002)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1002*$Z1002-(2009-D$3)/($C1002+D1003)*$Z1002*D1002)<0,0,(D1002*$Z1002-(2009-D$3)/($C1002+D1003)*$Z1002*D1002))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1002:AV1002)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1002","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1002","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1002","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1002","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1002","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1002","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1002","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1002","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1002","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1002","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1002","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1002","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1002","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1002","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1002","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1002","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1002","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1002","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1002","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1002","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1002","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1002","v":0},{"$f":"+SUM(AX1002:BS1002)","v":0},{"$f":"(AX1002+AA1002)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1002,BT1002)","v":0},{"$f":"SUM(D1002:Y1002)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1004:Y1004,\"<>0\")<=1,IF((SUM(D1004:Y1004))>0,((+HLOOKUP((SUM(D1004:Y1004)),Priser!$E$342:$H$344,2)+((SUM(D1004:Y1004))-HLOOKUP((SUM(D1004:Y1004)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1004:Y1004)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D1004:Y1004)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1004*$Z1004-(2009-D$3)/$C1004*$Z1004*D1004)<0,0,(D1004*$Z1004-(2009-D$3)/$C1004*$Z1004*D1004))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1004*$Z1004-(2009-N$3)/$C1004*$Z1004*N1004)<0,0,(N1004*$Z1004-(2009-N$3)/$C1004*$Z1004*N1004))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1004*$Z1004-(2009-X$3)/$C1004*$Z1004*X1004)<0,0,(X1004*$Z1004-(2009-X$3)/$C1004*$Z1004*X1004))","v":0},{"$f":"IF((Y1004*$Z1004-(2009-Y$3)/$C1004*$Z1004*Y1004)<0,0,(Y1004*$Z1004-(2009-Y$3)/$C1004*$Z1004*Y1004))","v":0},{"$f":"+SUM(AA1004:AV1004)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1004","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1004","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1004","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1004","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1004","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1004","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1004","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1004","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1004","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1004","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1004","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1004","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1004","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1004","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1004","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1004","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1004","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1004","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1004","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1004","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1004","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1004","v":0},{"$f":"+SUM(AX1004:BS1004)","v":0},{"$f":"(AX1004+AA1004)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH1004+AK1004)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR1004+AU1004)/2","v":0},0,{"$f":"+AVERAGE(AW1004,BT1004)","v":0},{"$f":"SUM(D1004:Y1004)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1005:Y1005,\"<>0\")<=1,IF((SUM(D1005:Y1005))>0,((+HLOOKUP((SUM(D1005:Y1005)),Priser!$E$342:$H$344,2)+((SUM(D1005:Y1005))-HLOOKUP((SUM(D1005:Y1005)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1005:Y1005)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D1005:Y1005)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X1005*$Z1005-(2009-X$3)/$C1005*$Z1005*X1005)<0,0,(X1005*$Z1005-(2009-X$3)/$C1005*$Z1005*X1005))","v":0},{"$f":"IF((Y1005*$Z1005-(2009-Y$3)/$C1005*$Z1005*Y1005)<0,0,(Y1005*$Z1005-(2009-Y$3)/$C1005*$Z1005*Y1005))","v":0},{"$f":"+SUM(AA1005:AV1005)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1005","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1005","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1005","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1005","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1005","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1005","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1005","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1005","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1005","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1005","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1005","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1005","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1005","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1005","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1005","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1005","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1005","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1005","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1005","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1005","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1005","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1005","v":0},{"$f":"+SUM(AX1005:BS1005)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1005,BT1005)","v":0},{"$f":"SUM(D1005:Y1005)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1006:Y1006,\"<>0\")<=1,IF((SUM(D1006:Y1006))>0,(+HLOOKUP((SUM(D1006:Y1006)),Priser!$E$168:$J$170,2)+((SUM(D1006:Y1006))-HLOOKUP((SUM(D1006:Y1006)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1006:Y1006)),Priser!$E$168:$J$170,3))/(SUM(D1006:Y1006)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1006*$Z1006-(2009-D$3)/($C1006+D1007)*$Z1006*D1006)<0,0,(D1006*$Z1006-(2009-D$3)/($C1006+D1007)*$Z1006*D1006))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1006:AV1006)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1006","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1006","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1006","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1006","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1006","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1006","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1006","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1006","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1006","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1006","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1006","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1006","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1006","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1006","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1006","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1006","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1006","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1006","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1006","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1006","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1006","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1006","v":0},{"$f":"+SUM(AX1006:BS1006)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1006,BT1006)","v":0},{"$f":"SUM(D1006:Y1006)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1008:Y1008,\"<>0\")<=1,IF((SUM(D1008:Y1008))>0,(+HLOOKUP((SUM(D1008:Y1008)),Priser!$E$191:$J$193,2)+((SUM(D1008:Y1008))-HLOOKUP((SUM(D1008:Y1008)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D1008:Y1008)),Priser!$E$191:$J$193,3))/(SUM(D1008:Y1008)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1008*$Z1008-(2009-D$3)/($C1008+D1009)*$Z1008*D1008)<0,0,(D1008*$Z1008-(2009-D$3)/($C1008+D1009)*$Z1008*D1008))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1008:AV1008)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1008","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1008","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1008","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1008","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1008","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1008","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1008","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1008","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1008","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1008","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1008","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1008","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1008","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1008","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1008","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1008","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1008","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1008","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1008","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1008","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1008","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1008","v":0},{"$f":"+SUM(AX1008:BS1008)","v":0},{"$f":"(AX1008+AA1008)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1008,BT1008)","v":0},{"$f":"SUM(D1008:Y1008)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 101",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1011:AW1018)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1011:BT1018)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1011:CQ1018)","v":0},{"$f":"SUM(D1010:Y1010)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1011:Y1011,\"<>0\")<=1,IF((SUM(D1011:Y1011))>0,((+HLOOKUP((SUM(D1011:Y1011)),Priser!$E$342:$H$344,2)+((SUM(D1011:Y1011))-HLOOKUP((SUM(D1011:Y1011)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1011:Y1011)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D1011:Y1011)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1011*$Z1011-(2009-D$3)/($C1011+D1012)*$Z1011*D1011)<0,0,(D1011*$Z1011-(2009-D$3)/($C1011+D1012)*$Z1011*D1011))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1011:AV1011)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1011","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1011","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1011","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1011","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1011","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1011","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1011","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1011","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1011","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1011","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1011","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1011","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1011","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1011","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1011","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1011","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1011","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1011","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1011","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1011","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1011","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1011","v":0},{"$f":"+SUM(AX1011:BS1011)","v":0},{"$f":"(AX1011+AA1011)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1011,BT1011)","v":0},{"$f":"SUM(D1011:Y1011)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1013:Y1013,\"<>0\")<=1,IF((SUM(D1013:Y1013))>0,((+HLOOKUP((SUM(D1013:Y1013)),Priser!$E$342:$H$344,2)+((SUM(D1013:Y1013))-HLOOKUP((SUM(D1013:Y1013)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1013:Y1013)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D1013:Y1013)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1013*$Z1013-(2009-D$3)/$C1013*$Z1013*D1013)<0,0,(D1013*$Z1013-(2009-D$3)/$C1013*$Z1013*D1013))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1013*$Z1013-(2009-N$3)/$C1013*$Z1013*N1013)<0,0,(N1013*$Z1013-(2009-N$3)/$C1013*$Z1013*N1013))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1013*$Z1013-(2009-X$3)/$C1013*$Z1013*X1013)<0,0,(X1013*$Z1013-(2009-X$3)/$C1013*$Z1013*X1013))","v":0},{"$f":"IF((Y1013*$Z1013-(2009-Y$3)/$C1013*$Z1013*Y1013)<0,0,(Y1013*$Z1013-(2009-Y$3)/$C1013*$Z1013*Y1013))","v":0},{"$f":"+SUM(AA1013:AV1013)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1013","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1013","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1013","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1013","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1013","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1013","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1013","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1013","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1013","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1013","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1013","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1013","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1013","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1013","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1013","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1013","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1013","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1013","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1013","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1013","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1013","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1013","v":0},{"$f":"+SUM(AX1013:BS1013)","v":0},{"$f":"(AX1013+AA1013)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH1013+AK1013)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR1013+AU1013)/2","v":0},0,{"$f":"+AVERAGE(AW1013,BT1013)","v":0},{"$f":"SUM(D1013:Y1013)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1014:Y1014,\"<>0\")<=1,IF((SUM(D1014:Y1014))>0,((+HLOOKUP((SUM(D1014:Y1014)),Priser!$E$342:$H$344,2)+((SUM(D1014:Y1014))-HLOOKUP((SUM(D1014:Y1014)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1014:Y1014)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D1014:Y1014)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X1014*$Z1014-(2009-X$3)/$C1014*$Z1014*X1014)<0,0,(X1014*$Z1014-(2009-X$3)/$C1014*$Z1014*X1014))","v":0},{"$f":"IF((Y1014*$Z1014-(2009-Y$3)/$C1014*$Z1014*Y1014)<0,0,(Y1014*$Z1014-(2009-Y$3)/$C1014*$Z1014*Y1014))","v":0},{"$f":"+SUM(AA1014:AV1014)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1014","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1014","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1014","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1014","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1014","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1014","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1014","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1014","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1014","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1014","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1014","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1014","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1014","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1014","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1014","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1014","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1014","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1014","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1014","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1014","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1014","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1014","v":0},{"$f":"+SUM(AX1014:BS1014)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1014,BT1014)","v":0},{"$f":"SUM(D1014:Y1014)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1015:Y1015,\"<>0\")<=1,IF((SUM(D1015:Y1015))>0,(+HLOOKUP((SUM(D1015:Y1015)),Priser!$E$168:$J$170,2)+((SUM(D1015:Y1015))-HLOOKUP((SUM(D1015:Y1015)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1015:Y1015)),Priser!$E$168:$J$170,3))/(SUM(D1015:Y1015)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1015*$Z1015-(2009-D$3)/($C1015+D1016)*$Z1015*D1015)<0,0,(D1015*$Z1015-(2009-D$3)/($C1015+D1016)*$Z1015*D1015))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1015:AV1015)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1015","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1015","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1015","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1015","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1015","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1015","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1015","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1015","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1015","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1015","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1015","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1015","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1015","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1015","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1015","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1015","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1015","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1015","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1015","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1015","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1015","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1015","v":0},{"$f":"+SUM(AX1015:BS1015)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1015,BT1015)","v":0},{"$f":"SUM(D1015:Y1015)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1017:Y1017,\"<>0\")<=1,IF((SUM(D1017:Y1017))>0,(+HLOOKUP((SUM(D1017:Y1017)),Priser!$E$191:$J$193,2)+((SUM(D1017:Y1017))-HLOOKUP((SUM(D1017:Y1017)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D1017:Y1017)),Priser!$E$191:$J$193,3))/(SUM(D1017:Y1017)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1017*$Z1017-(2009-D$3)/($C1017+D1018)*$Z1017*D1017)<0,0,(D1017*$Z1017-(2009-D$3)/($C1017+D1018)*$Z1017*D1017))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1017:AV1017)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1017","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1017","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1017","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1017","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1017","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1017","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1017","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1017","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1017","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1017","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1017","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1017","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1017","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1017","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1017","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1017","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1017","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1017","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1017","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1017","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1017","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1017","v":0},{"$f":"+SUM(AX1017:BS1017)","v":0},{"$f":"(AX1017+AA1017)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1017,BT1017)","v":0},{"$f":"SUM(D1017:Y1017)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 102",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1020:AW1027)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1020:BT1027)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1020:CQ1027)","v":0},{"$f":"SUM(D1019:Y1019)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1020:Y1020,\"<>0\")<=1,IF((SUM(D1020:Y1020))>0,((+HLOOKUP((SUM(D1020:Y1020)),Priser!$E$342:$H$344,2)+((SUM(D1020:Y1020))-HLOOKUP((SUM(D1020:Y1020)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1020:Y1020)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D1020:Y1020)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1020*$Z1020-(2009-D$3)/($C1020+D1021)*$Z1020*D1020)<0,0,(D1020*$Z1020-(2009-D$3)/($C1020+D1021)*$Z1020*D1020))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1020:AV1020)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1020","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1020","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1020","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1020","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1020","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1020","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1020","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1020","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1020","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1020","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1020","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1020","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1020","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1020","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1020","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1020","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1020","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1020","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1020","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1020","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1020","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1020","v":0},{"$f":"+SUM(AX1020:BS1020)","v":0},{"$f":"(AX1020+AA1020)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1020,BT1020)","v":0},{"$f":"SUM(D1020:Y1020)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1022:Y1022,\"<>0\")<=1,IF((SUM(D1022:Y1022))>0,((+HLOOKUP((SUM(D1022:Y1022)),Priser!$E$342:$H$344,2)+((SUM(D1022:Y1022))-HLOOKUP((SUM(D1022:Y1022)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1022:Y1022)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D1022:Y1022)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1022*$Z1022-(2009-D$3)/$C1022*$Z1022*D1022)<0,0,(D1022*$Z1022-(2009-D$3)/$C1022*$Z1022*D1022))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1022*$Z1022-(2009-N$3)/$C1022*$Z1022*N1022)<0,0,(N1022*$Z1022-(2009-N$3)/$C1022*$Z1022*N1022))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1022*$Z1022-(2009-X$3)/$C1022*$Z1022*X1022)<0,0,(X1022*$Z1022-(2009-X$3)/$C1022*$Z1022*X1022))","v":0},{"$f":"IF((Y1022*$Z1022-(2009-Y$3)/$C1022*$Z1022*Y1022)<0,0,(Y1022*$Z1022-(2009-Y$3)/$C1022*$Z1022*Y1022))","v":0},{"$f":"+SUM(AA1022:AV1022)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1022","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1022","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1022","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1022","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1022","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1022","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1022","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1022","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1022","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1022","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1022","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1022","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1022","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1022","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1022","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1022","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1022","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1022","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1022","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1022","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1022","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1022","v":0},{"$f":"+SUM(AX1022:BS1022)","v":0},{"$f":"(AX1022+AA1022)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH1022+AK1022)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR1022+AU1022)/2","v":0},0,{"$f":"+AVERAGE(AW1022,BT1022)","v":0},{"$f":"SUM(D1022:Y1022)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1023:Y1023,\"<>0\")<=1,IF((SUM(D1023:Y1023))>0,((+HLOOKUP((SUM(D1023:Y1023)),Priser!$E$342:$H$344,2)+((SUM(D1023:Y1023))-HLOOKUP((SUM(D1023:Y1023)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1023:Y1023)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D1023:Y1023)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X1023*$Z1023-(2009-X$3)/$C1023*$Z1023*X1023)<0,0,(X1023*$Z1023-(2009-X$3)/$C1023*$Z1023*X1023))","v":0},{"$f":"IF((Y1023*$Z1023-(2009-Y$3)/$C1023*$Z1023*Y1023)<0,0,(Y1023*$Z1023-(2009-Y$3)/$C1023*$Z1023*Y1023))","v":0},{"$f":"+SUM(AA1023:AV1023)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1023","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1023","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1023","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1023","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1023","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1023","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1023","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1023","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1023","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1023","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1023","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1023","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1023","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1023","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1023","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1023","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1023","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1023","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1023","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1023","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1023","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1023","v":0},{"$f":"+SUM(AX1023:BS1023)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1023,BT1023)","v":0},{"$f":"SUM(D1023:Y1023)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1024:Y1024,\"<>0\")<=1,IF((SUM(D1024:Y1024))>0,(+HLOOKUP((SUM(D1024:Y1024)),Priser!$E$168:$J$170,2)+((SUM(D1024:Y1024))-HLOOKUP((SUM(D1024:Y1024)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1024:Y1024)),Priser!$E$168:$J$170,3))/(SUM(D1024:Y1024)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1024*$Z1024-(2009-D$3)/($C1024+D1025)*$Z1024*D1024)<0,0,(D1024*$Z1024-(2009-D$3)/($C1024+D1025)*$Z1024*D1024))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1024:AV1024)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1024","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1024","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1024","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1024","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1024","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1024","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1024","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1024","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1024","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1024","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1024","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1024","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1024","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1024","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1024","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1024","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1024","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1024","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1024","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1024","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1024","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1024","v":0},{"$f":"+SUM(AX1024:BS1024)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1024,BT1024)","v":0},{"$f":"SUM(D1024:Y1024)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1026:Y1026,\"<>0\")<=1,IF((SUM(D1026:Y1026))>0,(+HLOOKUP((SUM(D1026:Y1026)),Priser!$E$191:$J$193,2)+((SUM(D1026:Y1026))-HLOOKUP((SUM(D1026:Y1026)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D1026:Y1026)),Priser!$E$191:$J$193,3))/(SUM(D1026:Y1026)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1026*$Z1026-(2009-D$3)/($C1026+D1027)*$Z1026*D1026)<0,0,(D1026*$Z1026-(2009-D$3)/($C1026+D1027)*$Z1026*D1026))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1026:AV1026)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1026","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1026","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1026","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1026","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1026","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1026","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1026","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1026","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1026","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1026","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1026","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1026","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1026","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1026","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1026","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1026","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1026","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1026","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1026","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1026","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1026","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1026","v":0},{"$f":"+SUM(AX1026:BS1026)","v":0},{"$f":"(AX1026+AA1026)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1026,BT1026)","v":0},{"$f":"SUM(D1026:Y1026)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 103",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1029:AW1036)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1029:BT1036)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1029:CQ1036)","v":0},{"$f":"SUM(D1028:Y1028)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1029:Y1029,\"<>0\")<=1,IF((SUM(D1029:Y1029))>0,((+HLOOKUP((SUM(D1029:Y1029)),Priser!$E$342:$H$344,2)+((SUM(D1029:Y1029))-HLOOKUP((SUM(D1029:Y1029)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1029:Y1029)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D1029:Y1029)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1029*$Z1029-(2009-D$3)/($C1029+D1030)*$Z1029*D1029)<0,0,(D1029*$Z1029-(2009-D$3)/($C1029+D1030)*$Z1029*D1029))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1029:AV1029)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1029","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1029","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1029","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1029","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1029","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1029","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1029","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1029","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1029","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1029","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1029","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1029","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1029","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1029","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1029","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1029","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1029","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1029","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1029","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1029","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1029","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1029","v":0},{"$f":"+SUM(AX1029:BS1029)","v":0},{"$f":"(AX1029+AA1029)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1029,BT1029)","v":0},{"$f":"SUM(D1029:Y1029)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1031:Y1031,\"<>0\")<=1,IF((SUM(D1031:Y1031))>0,((+HLOOKUP((SUM(D1031:Y1031)),Priser!$E$342:$H$344,2)+((SUM(D1031:Y1031))-HLOOKUP((SUM(D1031:Y1031)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1031:Y1031)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D1031:Y1031)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1031*$Z1031-(2009-D$3)/$C1031*$Z1031*D1031)<0,0,(D1031*$Z1031-(2009-D$3)/$C1031*$Z1031*D1031))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1031*$Z1031-(2009-N$3)/$C1031*$Z1031*N1031)<0,0,(N1031*$Z1031-(2009-N$3)/$C1031*$Z1031*N1031))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1031*$Z1031-(2009-X$3)/$C1031*$Z1031*X1031)<0,0,(X1031*$Z1031-(2009-X$3)/$C1031*$Z1031*X1031))","v":0},{"$f":"IF((Y1031*$Z1031-(2009-Y$3)/$C1031*$Z1031*Y1031)<0,0,(Y1031*$Z1031-(2009-Y$3)/$C1031*$Z1031*Y1031))","v":0},{"$f":"+SUM(AA1031:AV1031)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1031","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1031","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1031","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1031","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1031","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1031","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1031","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1031","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1031","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1031","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1031","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1031","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1031","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1031","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1031","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1031","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1031","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1031","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1031","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1031","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1031","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1031","v":0},{"$f":"+SUM(AX1031:BS1031)","v":0},{"$f":"(AX1031+AA1031)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH1031+AK1031)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR1031+AU1031)/2","v":0},0,{"$f":"+AVERAGE(AW1031,BT1031)","v":0},{"$f":"SUM(D1031:Y1031)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1032:Y1032,\"<>0\")<=1,IF((SUM(D1032:Y1032))>0,((+HLOOKUP((SUM(D1032:Y1032)),Priser!$E$342:$H$344,2)+((SUM(D1032:Y1032))-HLOOKUP((SUM(D1032:Y1032)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1032:Y1032)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D1032:Y1032)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X1032*$Z1032-(2009-X$3)/$C1032*$Z1032*X1032)<0,0,(X1032*$Z1032-(2009-X$3)/$C1032*$Z1032*X1032))","v":0},{"$f":"IF((Y1032*$Z1032-(2009-Y$3)/$C1032*$Z1032*Y1032)<0,0,(Y1032*$Z1032-(2009-Y$3)/$C1032*$Z1032*Y1032))","v":0},{"$f":"+SUM(AA1032:AV1032)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1032","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1032","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1032","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1032","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1032","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1032","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1032","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1032","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1032","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1032","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1032","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1032","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1032","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1032","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1032","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1032","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1032","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1032","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1032","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1032","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1032","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1032","v":0},{"$f":"+SUM(AX1032:BS1032)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1032,BT1032)","v":0},{"$f":"SUM(D1032:Y1032)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1033:Y1033,\"<>0\")<=1,IF((SUM(D1033:Y1033))>0,(+HLOOKUP((SUM(D1033:Y1033)),Priser!$E$168:$J$170,2)+((SUM(D1033:Y1033))-HLOOKUP((SUM(D1033:Y1033)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1033:Y1033)),Priser!$E$168:$J$170,3))/(SUM(D1033:Y1033)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1033*$Z1033-(2009-D$3)/($C1033+D1034)*$Z1033*D1033)<0,0,(D1033*$Z1033-(2009-D$3)/($C1033+D1034)*$Z1033*D1033))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1033:AV1033)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1033","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1033","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1033","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1033","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1033","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1033","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1033","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1033","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1033","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1033","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1033","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1033","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1033","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1033","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1033","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1033","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1033","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1033","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1033","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1033","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1033","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1033","v":0},{"$f":"+SUM(AX1033:BS1033)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1033,BT1033)","v":0},{"$f":"SUM(D1033:Y1033)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1035:Y1035,\"<>0\")<=1,IF((SUM(D1035:Y1035))>0,(+HLOOKUP((SUM(D1035:Y1035)),Priser!$E$191:$J$193,2)+((SUM(D1035:Y1035))-HLOOKUP((SUM(D1035:Y1035)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D1035:Y1035)),Priser!$E$191:$J$193,3))/(SUM(D1035:Y1035)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1035*$Z1035-(2009-D$3)/($C1035+D1036)*$Z1035*D1035)<0,0,(D1035*$Z1035-(2009-D$3)/($C1035+D1036)*$Z1035*D1035))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1035:AV1035)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1035","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1035","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1035","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1035","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1035","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1035","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1035","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1035","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1035","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1035","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1035","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1035","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1035","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1035","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1035","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1035","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1035","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1035","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1035","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1035","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1035","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1035","v":0},{"$f":"+SUM(AX1035:BS1035)","v":0},{"$f":"(AX1035+AA1035)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1035,BT1035)","v":0},{"$f":"SUM(D1035:Y1035)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 104",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1038:AW1045)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1038:BT1045)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1038:CQ1045)","v":0},{"$f":"SUM(D1037:Y1037)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1038:Y1038,\"<>0\")<=1,IF((SUM(D1038:Y1038))>0,((+HLOOKUP((SUM(D1038:Y1038)),Priser!$E$342:$H$344,2)+((SUM(D1038:Y1038))-HLOOKUP((SUM(D1038:Y1038)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1038:Y1038)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D1038:Y1038)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1038*$Z1038-(2009-D$3)/($C1038+D1039)*$Z1038*D1038)<0,0,(D1038*$Z1038-(2009-D$3)/($C1038+D1039)*$Z1038*D1038))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1038:AV1038)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1038","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1038","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1038","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1038","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1038","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1038","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1038","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1038","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1038","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1038","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1038","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1038","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1038","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1038","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1038","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1038","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1038","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1038","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1038","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1038","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1038","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1038","v":0},{"$f":"+SUM(AX1038:BS1038)","v":0},{"$f":"(AX1038+AA1038)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1038,BT1038)","v":0},{"$f":"SUM(D1038:Y1038)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1040:Y1040,\"<>0\")<=1,IF((SUM(D1040:Y1040))>0,((+HLOOKUP((SUM(D1040:Y1040)),Priser!$E$342:$H$344,2)+((SUM(D1040:Y1040))-HLOOKUP((SUM(D1040:Y1040)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1040:Y1040)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D1040:Y1040)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1040*$Z1040-(2009-D$3)/$C1040*$Z1040*D1040)<0,0,(D1040*$Z1040-(2009-D$3)/$C1040*$Z1040*D1040))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1040*$Z1040-(2009-N$3)/$C1040*$Z1040*N1040)<0,0,(N1040*$Z1040-(2009-N$3)/$C1040*$Z1040*N1040))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1040*$Z1040-(2009-X$3)/$C1040*$Z1040*X1040)<0,0,(X1040*$Z1040-(2009-X$3)/$C1040*$Z1040*X1040))","v":0},{"$f":"IF((Y1040*$Z1040-(2009-Y$3)/$C1040*$Z1040*Y1040)<0,0,(Y1040*$Z1040-(2009-Y$3)/$C1040*$Z1040*Y1040))","v":0},{"$f":"+SUM(AA1040:AV1040)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1040","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1040","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1040","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1040","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1040","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1040","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1040","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1040","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1040","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1040","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1040","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1040","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1040","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1040","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1040","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1040","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1040","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1040","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1040","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1040","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1040","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1040","v":0},{"$f":"+SUM(AX1040:BS1040)","v":0},{"$f":"(AX1040+AA1040)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH1040+AK1040)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR1040+AU1040)/2","v":0},0,{"$f":"+AVERAGE(AW1040,BT1040)","v":0},{"$f":"SUM(D1040:Y1040)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1041:Y1041,\"<>0\")<=1,IF((SUM(D1041:Y1041))>0,((+HLOOKUP((SUM(D1041:Y1041)),Priser!$E$342:$H$344,2)+((SUM(D1041:Y1041))-HLOOKUP((SUM(D1041:Y1041)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1041:Y1041)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D1041:Y1041)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X1041*$Z1041-(2009-X$3)/$C1041*$Z1041*X1041)<0,0,(X1041*$Z1041-(2009-X$3)/$C1041*$Z1041*X1041))","v":0},{"$f":"IF((Y1041*$Z1041-(2009-Y$3)/$C1041*$Z1041*Y1041)<0,0,(Y1041*$Z1041-(2009-Y$3)/$C1041*$Z1041*Y1041))","v":0},{"$f":"+SUM(AA1041:AV1041)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1041","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1041","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1041","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1041","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1041","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1041","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1041","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1041","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1041","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1041","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1041","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1041","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1041","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1041","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1041","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1041","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1041","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1041","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1041","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1041","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1041","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1041","v":0},{"$f":"+SUM(AX1041:BS1041)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1041,BT1041)","v":0},{"$f":"SUM(D1041:Y1041)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1042:Y1042,\"<>0\")<=1,IF((SUM(D1042:Y1042))>0,(+HLOOKUP((SUM(D1042:Y1042)),Priser!$E$168:$J$170,2)+((SUM(D1042:Y1042))-HLOOKUP((SUM(D1042:Y1042)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1042:Y1042)),Priser!$E$168:$J$170,3))/(SUM(D1042:Y1042)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1042*$Z1042-(2009-D$3)/($C1042+D1043)*$Z1042*D1042)<0,0,(D1042*$Z1042-(2009-D$3)/($C1042+D1043)*$Z1042*D1042))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1042:AV1042)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1042","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1042","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1042","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1042","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1042","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1042","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1042","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1042","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1042","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1042","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1042","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1042","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1042","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1042","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1042","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1042","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1042","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1042","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1042","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1042","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1042","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1042","v":0},{"$f":"+SUM(AX1042:BS1042)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1042,BT1042)","v":0},{"$f":"SUM(D1042:Y1042)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1044:Y1044,\"<>0\")<=1,IF((SUM(D1044:Y1044))>0,(+HLOOKUP((SUM(D1044:Y1044)),Priser!$E$191:$J$193,2)+((SUM(D1044:Y1044))-HLOOKUP((SUM(D1044:Y1044)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D1044:Y1044)),Priser!$E$191:$J$193,3))/(SUM(D1044:Y1044)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1044*$Z1044-(2009-D$3)/($C1044+D1045)*$Z1044*D1044)<0,0,(D1044*$Z1044-(2009-D$3)/($C1044+D1045)*$Z1044*D1044))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1044:AV1044)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1044","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1044","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1044","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1044","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1044","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1044","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1044","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1044","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1044","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1044","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1044","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1044","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1044","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1044","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1044","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1044","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1044","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1044","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1044","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1044","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1044","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1044","v":0},{"$f":"+SUM(AX1044:BS1044)","v":0},{"$f":"(AX1044+AA1044)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1044,BT1044)","v":0},{"$f":"SUM(D1044:Y1044)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 105",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1047:AW1054)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1047:BT1054)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1047:CQ1054)","v":0},{"$f":"SUM(D1046:Y1046)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1047:Y1047,\"<>0\")<=1,IF((SUM(D1047:Y1047))>0,((+HLOOKUP((SUM(D1047:Y1047)),Priser!$E$342:$H$344,2)+((SUM(D1047:Y1047))-HLOOKUP((SUM(D1047:Y1047)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1047:Y1047)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D1047:Y1047)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1047*$Z1047-(2009-D$3)/($C1047+D1048)*$Z1047*D1047)<0,0,(D1047*$Z1047-(2009-D$3)/($C1047+D1048)*$Z1047*D1047))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1047:AV1047)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1047","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1047","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1047","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1047","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1047","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1047","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1047","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1047","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1047","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1047","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1047","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1047","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1047","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1047","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1047","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1047","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1047","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1047","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1047","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1047","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1047","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1047","v":0},{"$f":"+SUM(AX1047:BS1047)","v":0},{"$f":"(AX1047+AA1047)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1047,BT1047)","v":0},{"$f":"SUM(D1047:Y1047)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1049:Y1049,\"<>0\")<=1,IF((SUM(D1049:Y1049))>0,((+HLOOKUP((SUM(D1049:Y1049)),Priser!$E$342:$H$344,2)+((SUM(D1049:Y1049))-HLOOKUP((SUM(D1049:Y1049)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1049:Y1049)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D1049:Y1049)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1049*$Z1049-(2009-D$3)/$C1049*$Z1049*D1049)<0,0,(D1049*$Z1049-(2009-D$3)/$C1049*$Z1049*D1049))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1049*$Z1049-(2009-N$3)/$C1049*$Z1049*N1049)<0,0,(N1049*$Z1049-(2009-N$3)/$C1049*$Z1049*N1049))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1049*$Z1049-(2009-X$3)/$C1049*$Z1049*X1049)<0,0,(X1049*$Z1049-(2009-X$3)/$C1049*$Z1049*X1049))","v":0},{"$f":"IF((Y1049*$Z1049-(2009-Y$3)/$C1049*$Z1049*Y1049)<0,0,(Y1049*$Z1049-(2009-Y$3)/$C1049*$Z1049*Y1049))","v":0},{"$f":"+SUM(AA1049:AV1049)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1049","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1049","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1049","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1049","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1049","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1049","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1049","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1049","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1049","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1049","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1049","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1049","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1049","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1049","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1049","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1049","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1049","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1049","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1049","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1049","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1049","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1049","v":0},{"$f":"+SUM(AX1049:BS1049)","v":0},{"$f":"(AX1049+AA1049)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH1049+AK1049)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR1049+AU1049)/2","v":0},0,{"$f":"+AVERAGE(AW1049,BT1049)","v":0},{"$f":"SUM(D1049:Y1049)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1050:Y1050,\"<>0\")<=1,IF((SUM(D1050:Y1050))>0,((+HLOOKUP((SUM(D1050:Y1050)),Priser!$E$342:$H$344,2)+((SUM(D1050:Y1050))-HLOOKUP((SUM(D1050:Y1050)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1050:Y1050)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D1050:Y1050)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X1050*$Z1050-(2009-X$3)/$C1050*$Z1050*X1050)<0,0,(X1050*$Z1050-(2009-X$3)/$C1050*$Z1050*X1050))","v":0},{"$f":"IF((Y1050*$Z1050-(2009-Y$3)/$C1050*$Z1050*Y1050)<0,0,(Y1050*$Z1050-(2009-Y$3)/$C1050*$Z1050*Y1050))","v":0},{"$f":"+SUM(AA1050:AV1050)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1050","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1050","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1050","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1050","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1050","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1050","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1050","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1050","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1050","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1050","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1050","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1050","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1050","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1050","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1050","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1050","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1050","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1050","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1050","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1050","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1050","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1050","v":0},{"$f":"+SUM(AX1050:BS1050)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1050,BT1050)","v":0},{"$f":"SUM(D1050:Y1050)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1051:Y1051,\"<>0\")<=1,IF((SUM(D1051:Y1051))>0,(+HLOOKUP((SUM(D1051:Y1051)),Priser!$E$168:$J$170,2)+((SUM(D1051:Y1051))-HLOOKUP((SUM(D1051:Y1051)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1051:Y1051)),Priser!$E$168:$J$170,3))/(SUM(D1051:Y1051)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1051*$Z1051-(2009-D$3)/($C1051+D1052)*$Z1051*D1051)<0,0,(D1051*$Z1051-(2009-D$3)/($C1051+D1052)*$Z1051*D1051))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1051:AV1051)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1051","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1051","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1051","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1051","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1051","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1051","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1051","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1051","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1051","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1051","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1051","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1051","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1051","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1051","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1051","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1051","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1051","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1051","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1051","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1051","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1051","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1051","v":0},{"$f":"+SUM(AX1051:BS1051)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1051,BT1051)","v":0},{"$f":"SUM(D1051:Y1051)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1053:Y1053,\"<>0\")<=1,IF((SUM(D1053:Y1053))>0,(+HLOOKUP((SUM(D1053:Y1053)),Priser!$E$191:$J$193,2)+((SUM(D1053:Y1053))-HLOOKUP((SUM(D1053:Y1053)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D1053:Y1053)),Priser!$E$191:$J$193,3))/(SUM(D1053:Y1053)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1053*$Z1053-(2009-D$3)/($C1053+D1054)*$Z1053*D1053)<0,0,(D1053*$Z1053-(2009-D$3)/($C1053+D1054)*$Z1053*D1053))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1053:AV1053)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1053","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1053","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1053","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1053","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1053","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1053","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1053","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1053","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1053","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1053","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1053","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1053","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1053","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1053","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1053","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1053","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1053","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1053","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1053","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1053","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1053","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1053","v":0},{"$f":"+SUM(AX1053:BS1053)","v":0},{"$f":"(AX1053+AA1053)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1053,BT1053)","v":0},{"$f":"SUM(D1053:Y1053)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 106",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1056:AW1063)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1056:BT1063)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1056:CQ1063)","v":0},{"$f":"SUM(D1055:Y1055)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1056:Y1056,\"<>0\")<=1,IF((SUM(D1056:Y1056))>0,((+HLOOKUP((SUM(D1056:Y1056)),Priser!$E$342:$H$344,2)+((SUM(D1056:Y1056))-HLOOKUP((SUM(D1056:Y1056)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1056:Y1056)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D1056:Y1056)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1056*$Z1056-(2009-D$3)/($C1056+D1057)*$Z1056*D1056)<0,0,(D1056*$Z1056-(2009-D$3)/($C1056+D1057)*$Z1056*D1056))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1056:AV1056)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1056","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1056","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1056","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1056","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1056","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1056","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1056","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1056","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1056","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1056","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1056","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1056","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1056","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1056","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1056","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1056","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1056","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1056","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1056","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1056","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1056","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1056","v":0},{"$f":"+SUM(AX1056:BS1056)","v":0},{"$f":"(AX1056+AA1056)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1056,BT1056)","v":0},{"$f":"SUM(D1056:Y1056)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1058:Y1058,\"<>0\")<=1,IF((SUM(D1058:Y1058))>0,((+HLOOKUP((SUM(D1058:Y1058)),Priser!$E$342:$H$344,2)+((SUM(D1058:Y1058))-HLOOKUP((SUM(D1058:Y1058)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1058:Y1058)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D1058:Y1058)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1058*$Z1058-(2009-D$3)/$C1058*$Z1058*D1058)<0,0,(D1058*$Z1058-(2009-D$3)/$C1058*$Z1058*D1058))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1058*$Z1058-(2009-N$3)/$C1058*$Z1058*N1058)<0,0,(N1058*$Z1058-(2009-N$3)/$C1058*$Z1058*N1058))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1058*$Z1058-(2009-X$3)/$C1058*$Z1058*X1058)<0,0,(X1058*$Z1058-(2009-X$3)/$C1058*$Z1058*X1058))","v":0},{"$f":"IF((Y1058*$Z1058-(2009-Y$3)/$C1058*$Z1058*Y1058)<0,0,(Y1058*$Z1058-(2009-Y$3)/$C1058*$Z1058*Y1058))","v":0},{"$f":"+SUM(AA1058:AV1058)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1058","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1058","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1058","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1058","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1058","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1058","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1058","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1058","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1058","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1058","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1058","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1058","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1058","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1058","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1058","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1058","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1058","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1058","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1058","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1058","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1058","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1058","v":0},{"$f":"+SUM(AX1058:BS1058)","v":0},{"$f":"(AX1058+AA1058)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH1058+AK1058)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR1058+AU1058)/2","v":0},0,{"$f":"+AVERAGE(AW1058,BT1058)","v":0},{"$f":"SUM(D1058:Y1058)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1059:Y1059,\"<>0\")<=1,IF((SUM(D1059:Y1059))>0,((+HLOOKUP((SUM(D1059:Y1059)),Priser!$E$342:$H$344,2)+((SUM(D1059:Y1059))-HLOOKUP((SUM(D1059:Y1059)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1059:Y1059)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D1059:Y1059)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X1059*$Z1059-(2009-X$3)/$C1059*$Z1059*X1059)<0,0,(X1059*$Z1059-(2009-X$3)/$C1059*$Z1059*X1059))","v":0},{"$f":"IF((Y1059*$Z1059-(2009-Y$3)/$C1059*$Z1059*Y1059)<0,0,(Y1059*$Z1059-(2009-Y$3)/$C1059*$Z1059*Y1059))","v":0},{"$f":"+SUM(AA1059:AV1059)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1059","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1059","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1059","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1059","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1059","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1059","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1059","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1059","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1059","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1059","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1059","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1059","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1059","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1059","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1059","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1059","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1059","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1059","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1059","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1059","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1059","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1059","v":0},{"$f":"+SUM(AX1059:BS1059)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1059,BT1059)","v":0},{"$f":"SUM(D1059:Y1059)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1060:Y1060,\"<>0\")<=1,IF((SUM(D1060:Y1060))>0,(+HLOOKUP((SUM(D1060:Y1060)),Priser!$E$168:$J$170,2)+((SUM(D1060:Y1060))-HLOOKUP((SUM(D1060:Y1060)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1060:Y1060)),Priser!$E$168:$J$170,3))/(SUM(D1060:Y1060)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1060*$Z1060-(2009-D$3)/($C1060+D1061)*$Z1060*D1060)<0,0,(D1060*$Z1060-(2009-D$3)/($C1060+D1061)*$Z1060*D1060))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1060:AV1060)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1060","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1060","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1060","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1060","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1060","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1060","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1060","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1060","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1060","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1060","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1060","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1060","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1060","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1060","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1060","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1060","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1060","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1060","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1060","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1060","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1060","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1060","v":0},{"$f":"+SUM(AX1060:BS1060)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1060,BT1060)","v":0},{"$f":"SUM(D1060:Y1060)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1062:Y1062,\"<>0\")<=1,IF((SUM(D1062:Y1062))>0,(+HLOOKUP((SUM(D1062:Y1062)),Priser!$E$191:$J$193,2)+((SUM(D1062:Y1062))-HLOOKUP((SUM(D1062:Y1062)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D1062:Y1062)),Priser!$E$191:$J$193,3))/(SUM(D1062:Y1062)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1062*$Z1062-(2009-D$3)/($C1062+D1063)*$Z1062*D1062)<0,0,(D1062*$Z1062-(2009-D$3)/($C1062+D1063)*$Z1062*D1062))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1062:AV1062)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1062","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1062","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1062","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1062","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1062","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1062","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1062","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1062","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1062","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1062","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1062","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1062","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1062","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1062","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1062","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1062","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1062","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1062","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1062","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1062","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1062","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1062","v":0},{"$f":"+SUM(AX1062:BS1062)","v":0},{"$f":"(AX1062+AA1062)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1062,BT1062)","v":0},{"$f":"SUM(D1062:Y1062)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 107",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1065:AW1072)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1065:BT1072)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1065:CQ1072)","v":0},{"$f":"SUM(D1064:Y1064)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1065:Y1065,\"<>0\")<=1,IF((SUM(D1065:Y1065))>0,((+HLOOKUP((SUM(D1065:Y1065)),Priser!$E$342:$H$344,2)+((SUM(D1065:Y1065))-HLOOKUP((SUM(D1065:Y1065)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1065:Y1065)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D1065:Y1065)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1065*$Z1065-(2009-D$3)/($C1065+D1066)*$Z1065*D1065)<0,0,(D1065*$Z1065-(2009-D$3)/($C1065+D1066)*$Z1065*D1065))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1065:AV1065)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1065","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1065","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1065","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1065","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1065","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1065","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1065","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1065","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1065","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1065","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1065","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1065","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1065","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1065","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1065","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1065","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1065","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1065","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1065","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1065","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1065","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1065","v":0},{"$f":"+SUM(AX1065:BS1065)","v":0},{"$f":"(AX1065+AA1065)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1065,BT1065)","v":0},{"$f":"SUM(D1065:Y1065)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1067:Y1067,\"<>0\")<=1,IF((SUM(D1067:Y1067))>0,((+HLOOKUP((SUM(D1067:Y1067)),Priser!$E$342:$H$344,2)+((SUM(D1067:Y1067))-HLOOKUP((SUM(D1067:Y1067)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1067:Y1067)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D1067:Y1067)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1067*$Z1067-(2009-D$3)/$C1067*$Z1067*D1067)<0,0,(D1067*$Z1067-(2009-D$3)/$C1067*$Z1067*D1067))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1067*$Z1067-(2009-N$3)/$C1067*$Z1067*N1067)<0,0,(N1067*$Z1067-(2009-N$3)/$C1067*$Z1067*N1067))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1067*$Z1067-(2009-X$3)/$C1067*$Z1067*X1067)<0,0,(X1067*$Z1067-(2009-X$3)/$C1067*$Z1067*X1067))","v":0},{"$f":"IF((Y1067*$Z1067-(2009-Y$3)/$C1067*$Z1067*Y1067)<0,0,(Y1067*$Z1067-(2009-Y$3)/$C1067*$Z1067*Y1067))","v":0},{"$f":"+SUM(AA1067:AV1067)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1067","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1067","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1067","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1067","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1067","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1067","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1067","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1067","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1067","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1067","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1067","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1067","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1067","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1067","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1067","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1067","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1067","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1067","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1067","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1067","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1067","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1067","v":0},{"$f":"+SUM(AX1067:BS1067)","v":0},{"$f":"(AX1067+AA1067)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH1067+AK1067)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR1067+AU1067)/2","v":0},0,{"$f":"+AVERAGE(AW1067,BT1067)","v":0},{"$f":"SUM(D1067:Y1067)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1068:Y1068,\"<>0\")<=1,IF((SUM(D1068:Y1068))>0,((+HLOOKUP((SUM(D1068:Y1068)),Priser!$E$342:$H$344,2)+((SUM(D1068:Y1068))-HLOOKUP((SUM(D1068:Y1068)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1068:Y1068)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D1068:Y1068)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X1068*$Z1068-(2009-X$3)/$C1068*$Z1068*X1068)<0,0,(X1068*$Z1068-(2009-X$3)/$C1068*$Z1068*X1068))","v":0},{"$f":"IF((Y1068*$Z1068-(2009-Y$3)/$C1068*$Z1068*Y1068)<0,0,(Y1068*$Z1068-(2009-Y$3)/$C1068*$Z1068*Y1068))","v":0},{"$f":"+SUM(AA1068:AV1068)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1068","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1068","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1068","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1068","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1068","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1068","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1068","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1068","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1068","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1068","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1068","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1068","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1068","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1068","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1068","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1068","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1068","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1068","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1068","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1068","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1068","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1068","v":0},{"$f":"+SUM(AX1068:BS1068)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1068,BT1068)","v":0},{"$f":"SUM(D1068:Y1068)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1069:Y1069,\"<>0\")<=1,IF((SUM(D1069:Y1069))>0,(+HLOOKUP((SUM(D1069:Y1069)),Priser!$E$168:$J$170,2)+((SUM(D1069:Y1069))-HLOOKUP((SUM(D1069:Y1069)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1069:Y1069)),Priser!$E$168:$J$170,3))/(SUM(D1069:Y1069)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1069*$Z1069-(2009-D$3)/($C1069+D1070)*$Z1069*D1069)<0,0,(D1069*$Z1069-(2009-D$3)/($C1069+D1070)*$Z1069*D1069))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1069:AV1069)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1069","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1069","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1069","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1069","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1069","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1069","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1069","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1069","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1069","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1069","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1069","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1069","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1069","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1069","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1069","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1069","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1069","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1069","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1069","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1069","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1069","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1069","v":0},{"$f":"+SUM(AX1069:BS1069)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1069,BT1069)","v":0},{"$f":"SUM(D1069:Y1069)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1071:Y1071,\"<>0\")<=1,IF((SUM(D1071:Y1071))>0,(+HLOOKUP((SUM(D1071:Y1071)),Priser!$E$191:$J$193,2)+((SUM(D1071:Y1071))-HLOOKUP((SUM(D1071:Y1071)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D1071:Y1071)),Priser!$E$191:$J$193,3))/(SUM(D1071:Y1071)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1071*$Z1071-(2009-D$3)/($C1071+D1072)*$Z1071*D1071)<0,0,(D1071*$Z1071-(2009-D$3)/($C1071+D1072)*$Z1071*D1071))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1071:AV1071)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1071","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1071","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1071","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1071","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1071","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1071","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1071","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1071","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1071","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1071","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1071","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1071","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1071","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1071","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1071","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1071","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1071","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1071","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1071","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1071","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1071","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1071","v":0},{"$f":"+SUM(AX1071:BS1071)","v":0},{"$f":"(AX1071+AA1071)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1071,BT1071)","v":0},{"$f":"SUM(D1071:Y1071)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 108",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1074:AW1081)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1074:BT1081)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1074:CQ1081)","v":0},{"$f":"SUM(D1073:Y1073)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1074:Y1074,\"<>0\")<=1,IF((SUM(D1074:Y1074))>0,((+HLOOKUP((SUM(D1074:Y1074)),Priser!$E$342:$H$344,2)+((SUM(D1074:Y1074))-HLOOKUP((SUM(D1074:Y1074)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1074:Y1074)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D1074:Y1074)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1074*$Z1074-(2009-D$3)/($C1074+D1075)*$Z1074*D1074)<0,0,(D1074*$Z1074-(2009-D$3)/($C1074+D1075)*$Z1074*D1074))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1074:AV1074)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1074","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1074","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1074","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1074","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1074","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1074","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1074","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1074","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1074","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1074","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1074","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1074","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1074","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1074","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1074","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1074","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1074","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1074","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1074","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1074","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1074","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1074","v":0},{"$f":"+SUM(AX1074:BS1074)","v":0},{"$f":"(AX1074+AA1074)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1074,BT1074)","v":0},{"$f":"SUM(D1074:Y1074)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1076:Y1076,\"<>0\")<=1,IF((SUM(D1076:Y1076))>0,((+HLOOKUP((SUM(D1076:Y1076)),Priser!$E$342:$H$344,2)+((SUM(D1076:Y1076))-HLOOKUP((SUM(D1076:Y1076)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1076:Y1076)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D1076:Y1076)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1076*$Z1076-(2009-D$3)/$C1076*$Z1076*D1076)<0,0,(D1076*$Z1076-(2009-D$3)/$C1076*$Z1076*D1076))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1076*$Z1076-(2009-N$3)/$C1076*$Z1076*N1076)<0,0,(N1076*$Z1076-(2009-N$3)/$C1076*$Z1076*N1076))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1076*$Z1076-(2009-X$3)/$C1076*$Z1076*X1076)<0,0,(X1076*$Z1076-(2009-X$3)/$C1076*$Z1076*X1076))","v":0},{"$f":"IF((Y1076*$Z1076-(2009-Y$3)/$C1076*$Z1076*Y1076)<0,0,(Y1076*$Z1076-(2009-Y$3)/$C1076*$Z1076*Y1076))","v":0},{"$f":"+SUM(AA1076:AV1076)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1076","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1076","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1076","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1076","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1076","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1076","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1076","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1076","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1076","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1076","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1076","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1076","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1076","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1076","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1076","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1076","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1076","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1076","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1076","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1076","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1076","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1076","v":0},{"$f":"+SUM(AX1076:BS1076)","v":0},{"$f":"(AX1076+AA1076)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH1076+AK1076)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR1076+AU1076)/2","v":0},0,{"$f":"+AVERAGE(AW1076,BT1076)","v":0},{"$f":"SUM(D1076:Y1076)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1077:Y1077,\"<>0\")<=1,IF((SUM(D1077:Y1077))>0,((+HLOOKUP((SUM(D1077:Y1077)),Priser!$E$342:$H$344,2)+((SUM(D1077:Y1077))-HLOOKUP((SUM(D1077:Y1077)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1077:Y1077)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D1077:Y1077)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X1077*$Z1077-(2009-X$3)/$C1077*$Z1077*X1077)<0,0,(X1077*$Z1077-(2009-X$3)/$C1077*$Z1077*X1077))","v":0},{"$f":"IF((Y1077*$Z1077-(2009-Y$3)/$C1077*$Z1077*Y1077)<0,0,(Y1077*$Z1077-(2009-Y$3)/$C1077*$Z1077*Y1077))","v":0},{"$f":"+SUM(AA1077:AV1077)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1077","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1077","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1077","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1077","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1077","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1077","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1077","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1077","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1077","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1077","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1077","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1077","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1077","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1077","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1077","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1077","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1077","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1077","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1077","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1077","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1077","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1077","v":0},{"$f":"+SUM(AX1077:BS1077)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1077,BT1077)","v":0},{"$f":"SUM(D1077:Y1077)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1078:Y1078,\"<>0\")<=1,IF((SUM(D1078:Y1078))>0,(+HLOOKUP((SUM(D1078:Y1078)),Priser!$E$168:$J$170,2)+((SUM(D1078:Y1078))-HLOOKUP((SUM(D1078:Y1078)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1078:Y1078)),Priser!$E$168:$J$170,3))/(SUM(D1078:Y1078)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1078*$Z1078-(2009-D$3)/($C1078+D1079)*$Z1078*D1078)<0,0,(D1078*$Z1078-(2009-D$3)/($C1078+D1079)*$Z1078*D1078))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1078:AV1078)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1078","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1078","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1078","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1078","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1078","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1078","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1078","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1078","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1078","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1078","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1078","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1078","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1078","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1078","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1078","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1078","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1078","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1078","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1078","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1078","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1078","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1078","v":0},{"$f":"+SUM(AX1078:BS1078)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1078,BT1078)","v":0},{"$f":"SUM(D1078:Y1078)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1080:Y1080,\"<>0\")<=1,IF((SUM(D1080:Y1080))>0,(+HLOOKUP((SUM(D1080:Y1080)),Priser!$E$191:$J$193,2)+((SUM(D1080:Y1080))-HLOOKUP((SUM(D1080:Y1080)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D1080:Y1080)),Priser!$E$191:$J$193,3))/(SUM(D1080:Y1080)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1080*$Z1080-(2009-D$3)/($C1080+D1081)*$Z1080*D1080)<0,0,(D1080*$Z1080-(2009-D$3)/($C1080+D1081)*$Z1080*D1080))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1080:AV1080)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1080","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1080","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1080","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1080","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1080","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1080","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1080","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1080","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1080","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1080","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1080","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1080","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1080","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1080","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1080","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1080","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1080","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1080","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1080","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1080","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1080","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1080","v":0},{"$f":"+SUM(AX1080:BS1080)","v":0},{"$f":"(AX1080+AA1080)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1080,BT1080)","v":0},{"$f":"SUM(D1080:Y1080)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 109",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1083:AW1090)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1083:BT1090)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1083:CQ1090)","v":0},{"$f":"SUM(D1082:Y1082)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1083:Y1083,\"<>0\")<=1,IF((SUM(D1083:Y1083))>0,((+HLOOKUP((SUM(D1083:Y1083)),Priser!$E$342:$H$344,2)+((SUM(D1083:Y1083))-HLOOKUP((SUM(D1083:Y1083)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1083:Y1083)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D1083:Y1083)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1083*$Z1083-(2009-D$3)/($C1083+D1084)*$Z1083*D1083)<0,0,(D1083*$Z1083-(2009-D$3)/($C1083+D1084)*$Z1083*D1083))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1083:AV1083)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1083","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1083","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1083","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1083","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1083","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1083","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1083","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1083","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1083","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1083","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1083","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1083","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1083","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1083","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1083","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1083","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1083","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1083","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1083","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1083","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1083","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1083","v":0},{"$f":"+SUM(AX1083:BS1083)","v":0},{"$f":"(AX1083+AA1083)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1083,BT1083)","v":0},{"$f":"SUM(D1083:Y1083)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1085:Y1085,\"<>0\")<=1,IF((SUM(D1085:Y1085))>0,((+HLOOKUP((SUM(D1085:Y1085)),Priser!$E$342:$H$344,2)+((SUM(D1085:Y1085))-HLOOKUP((SUM(D1085:Y1085)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1085:Y1085)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D1085:Y1085)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1085*$Z1085-(2009-D$3)/$C1085*$Z1085*D1085)<0,0,(D1085*$Z1085-(2009-D$3)/$C1085*$Z1085*D1085))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1085*$Z1085-(2009-N$3)/$C1085*$Z1085*N1085)<0,0,(N1085*$Z1085-(2009-N$3)/$C1085*$Z1085*N1085))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1085*$Z1085-(2009-X$3)/$C1085*$Z1085*X1085)<0,0,(X1085*$Z1085-(2009-X$3)/$C1085*$Z1085*X1085))","v":0},{"$f":"IF((Y1085*$Z1085-(2009-Y$3)/$C1085*$Z1085*Y1085)<0,0,(Y1085*$Z1085-(2009-Y$3)/$C1085*$Z1085*Y1085))","v":0},{"$f":"+SUM(AA1085:AV1085)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1085","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1085","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1085","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1085","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1085","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1085","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1085","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1085","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1085","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1085","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1085","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1085","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1085","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1085","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1085","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1085","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1085","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1085","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1085","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1085","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1085","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1085","v":0},{"$f":"+SUM(AX1085:BS1085)","v":0},{"$f":"(AX1085+AA1085)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH1085+AK1085)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR1085+AU1085)/2","v":0},0,{"$f":"+AVERAGE(AW1085,BT1085)","v":0},{"$f":"SUM(D1085:Y1085)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1086:Y1086,\"<>0\")<=1,IF((SUM(D1086:Y1086))>0,((+HLOOKUP((SUM(D1086:Y1086)),Priser!$E$342:$H$344,2)+((SUM(D1086:Y1086))-HLOOKUP((SUM(D1086:Y1086)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1086:Y1086)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D1086:Y1086)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X1086*$Z1086-(2009-X$3)/$C1086*$Z1086*X1086)<0,0,(X1086*$Z1086-(2009-X$3)/$C1086*$Z1086*X1086))","v":0},{"$f":"IF((Y1086*$Z1086-(2009-Y$3)/$C1086*$Z1086*Y1086)<0,0,(Y1086*$Z1086-(2009-Y$3)/$C1086*$Z1086*Y1086))","v":0},{"$f":"+SUM(AA1086:AV1086)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1086","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1086","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1086","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1086","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1086","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1086","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1086","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1086","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1086","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1086","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1086","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1086","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1086","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1086","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1086","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1086","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1086","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1086","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1086","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1086","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1086","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1086","v":0},{"$f":"+SUM(AX1086:BS1086)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1086,BT1086)","v":0},{"$f":"SUM(D1086:Y1086)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1087:Y1087,\"<>0\")<=1,IF((SUM(D1087:Y1087))>0,(+HLOOKUP((SUM(D1087:Y1087)),Priser!$E$168:$J$170,2)+((SUM(D1087:Y1087))-HLOOKUP((SUM(D1087:Y1087)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1087:Y1087)),Priser!$E$168:$J$170,3))/(SUM(D1087:Y1087)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1087*$Z1087-(2009-D$3)/($C1087+D1088)*$Z1087*D1087)<0,0,(D1087*$Z1087-(2009-D$3)/($C1087+D1088)*$Z1087*D1087))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1087:AV1087)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1087","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1087","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1087","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1087","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1087","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1087","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1087","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1087","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1087","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1087","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1087","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1087","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1087","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1087","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1087","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1087","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1087","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1087","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1087","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1087","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1087","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1087","v":0},{"$f":"+SUM(AX1087:BS1087)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1087,BT1087)","v":0},{"$f":"SUM(D1087:Y1087)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1089:Y1089,\"<>0\")<=1,IF((SUM(D1089:Y1089))>0,(+HLOOKUP((SUM(D1089:Y1089)),Priser!$E$191:$J$193,2)+((SUM(D1089:Y1089))-HLOOKUP((SUM(D1089:Y1089)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D1089:Y1089)),Priser!$E$191:$J$193,3))/(SUM(D1089:Y1089)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1089*$Z1089-(2009-D$3)/($C1089+D1090)*$Z1089*D1089)<0,0,(D1089*$Z1089-(2009-D$3)/($C1089+D1090)*$Z1089*D1089))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1089:AV1089)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1089","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1089","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1089","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1089","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1089","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1089","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1089","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1089","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1089","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1089","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1089","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1089","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1089","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1089","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1089","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1089","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1089","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1089","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1089","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1089","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1089","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1089","v":0},{"$f":"+SUM(AX1089:BS1089)","v":0},{"$f":"(AX1089+AA1089)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1089,BT1089)","v":0},{"$f":"SUM(D1089:Y1089)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 110",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1092:AW1099)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1092:BT1099)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1092:CQ1099)","v":0},{"$f":"SUM(D1091:Y1091)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1092:Y1092,\"<>0\")<=1,IF((SUM(D1092:Y1092))>0,((+HLOOKUP((SUM(D1092:Y1092)),Priser!$E$342:$H$344,2)+((SUM(D1092:Y1092))-HLOOKUP((SUM(D1092:Y1092)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1092:Y1092)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D1092:Y1092)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1092*$Z1092-(2009-D$3)/($C1092+D1093)*$Z1092*D1092)<0,0,(D1092*$Z1092-(2009-D$3)/($C1092+D1093)*$Z1092*D1092))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1092:AV1092)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1092","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1092","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1092","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1092","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1092","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1092","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1092","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1092","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1092","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1092","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1092","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1092","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1092","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1092","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1092","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1092","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1092","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1092","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1092","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1092","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1092","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1092","v":0},{"$f":"+SUM(AX1092:BS1092)","v":0},{"$f":"(AX1092+AA1092)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1092,BT1092)","v":0},{"$f":"SUM(D1092:Y1092)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1094:Y1094,\"<>0\")<=1,IF((SUM(D1094:Y1094))>0,((+HLOOKUP((SUM(D1094:Y1094)),Priser!$E$342:$H$344,2)+((SUM(D1094:Y1094))-HLOOKUP((SUM(D1094:Y1094)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1094:Y1094)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D1094:Y1094)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1094*$Z1094-(2009-D$3)/$C1094*$Z1094*D1094)<0,0,(D1094*$Z1094-(2009-D$3)/$C1094*$Z1094*D1094))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((N1094*$Z1094-(2009-N$3)/$C1094*$Z1094*N1094)<0,0,(N1094*$Z1094-(2009-N$3)/$C1094*$Z1094*N1094))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF((X1094*$Z1094-(2009-X$3)/$C1094*$Z1094*X1094)<0,0,(X1094*$Z1094-(2009-X$3)/$C1094*$Z1094*X1094))","v":0},{"$f":"IF((Y1094*$Z1094-(2009-Y$3)/$C1094*$Z1094*Y1094)<0,0,(Y1094*$Z1094-(2009-Y$3)/$C1094*$Z1094*Y1094))","v":0},{"$f":"+SUM(AA1094:AV1094)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1094","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1094","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1094","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1094","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1094","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1094","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1094","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1094","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1094","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1094","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1094","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1094","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1094","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1094","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1094","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1094","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1094","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1094","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1094","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1094","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1094","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1094","v":0},{"$f":"+SUM(AX1094:BS1094)","v":0},{"$f":"(AX1094+AA1094)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH1094+AK1094)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BR1094+AU1094)/2","v":0},0,{"$f":"+AVERAGE(AW1094,BT1094)","v":0},{"$f":"SUM(D1094:Y1094)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1095:Y1095,\"<>0\")<=1,IF((SUM(D1095:Y1095))>0,((+HLOOKUP((SUM(D1095:Y1095)),Priser!$E$342:$H$344,2)+((SUM(D1095:Y1095))-HLOOKUP((SUM(D1095:Y1095)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1095:Y1095)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D1095:Y1095)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF((X1095*$Z1095-(2009-X$3)/$C1095*$Z1095*X1095)<0,0,(X1095*$Z1095-(2009-X$3)/$C1095*$Z1095*X1095))","v":0},{"$f":"IF((Y1095*$Z1095-(2009-Y$3)/$C1095*$Z1095*Y1095)<0,0,(Y1095*$Z1095-(2009-Y$3)/$C1095*$Z1095*Y1095))","v":0},{"$f":"+SUM(AA1095:AV1095)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1095","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1095","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1095","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1095","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1095","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1095","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1095","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1095","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1095","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1095","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1095","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1095","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1095","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1095","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1095","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1095","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1095","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1095","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1095","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1095","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1095","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1095","v":0},{"$f":"+SUM(AX1095:BS1095)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1095,BT1095)","v":0},{"$f":"SUM(D1095:Y1095)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1096:Y1096,\"<>0\")<=1,IF((SUM(D1096:Y1096))>0,(+HLOOKUP((SUM(D1096:Y1096)),Priser!$E$168:$J$170,2)+((SUM(D1096:Y1096))-HLOOKUP((SUM(D1096:Y1096)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1096:Y1096)),Priser!$E$168:$J$170,3))/(SUM(D1096:Y1096)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1096*$Z1096-(2009-D$3)/($C1096+D1097)*$Z1096*D1096)<0,0,(D1096*$Z1096-(2009-D$3)/($C1096+D1097)*$Z1096*D1096))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1096:AV1096)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1096","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1096","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1096","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1096","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1096","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1096","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1096","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1096","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1096","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1096","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1096","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1096","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1096","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1096","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1096","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1096","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1096","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1096","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1096","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1096","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1096","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1096","v":0},{"$f":"+SUM(AX1096:BS1096)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1096,BT1096)","v":0},{"$f":"SUM(D1096:Y1096)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(COUNTIF(D1098:Y1098,\"<>0\")<=1,IF((SUM(D1098:Y1098))>0,(+HLOOKUP((SUM(D1098:Y1098)),Priser!$E$191:$J$193,2)+((SUM(D1098:Y1098))-HLOOKUP((SUM(D1098:Y1098)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D1098:Y1098)),Priser!$E$191:$J$193,3))/(SUM(D1098:Y1098)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"IF((D1098*$Z1098-(2009-D$3)/($C1098+D1099)*$Z1098*D1098)<0,0,(D1098*$Z1098-(2009-D$3)/($C1098+D1099)*$Z1098*D1098))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1098:AV1098)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1098","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1098","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1098","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1098","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1098","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1098","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1098","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1098","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1098","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1098","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1098","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1098","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1098","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1098","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1098","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1098","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1098","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1098","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1098","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1098","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1098","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1098","v":0},{"$f":"+SUM(AX1098:BS1098)","v":0},{"$f":"(AX1098+AA1098)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW1098,BT1098)","v":0},{"$f":"SUM(D1098:Y1098)","v":0}]
["Levetidsforlængelse","år","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Andre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1101:AW1106)","v":351424753.80000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT1101:BT1106)","v":351589245.1374507},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ1101:CQ1106)","v":351506999.46872538},{"$f":"SUM(D1100:Y1100)","v":0}]
["Afregningsmålere, mekaniske, ","stk.",{"$f":"Genanskaffelsespriser!E181","v":8},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-9829+12260","v":2431},293,{"$f":"-173+192","v":19},{"$f":"-1015+1211","v":196},{"$f":"-627+806","v":179},{"$f":"-572+748","v":176},{"$f":"-535+931","v":396},{"$f":"-9638+10798","v":1160},{"$f":"-938+1155","v":217},{"$f":"190-190","v":0},null,{"$f":"IF((D1101*Genanskaffelsespriser!$D181-(2009-D$3)/$C1101*Genanskaffelsespriser!$D181*D1101)<0,0,(D1101*Genanskaffelsespriser!$D181-(2009-D$3)/$C1101*Genanskaffelsespriser!$D181*D1101))","v":0},{"$f":"IF((E1101*Genanskaffelsespriser!$D181-(2009-E$3)/$C1101*Genanskaffelsespriser!$D181*E1101)<0,0,(E1101*Genanskaffelsespriser!$D181-(2009-E$3)/$C1101*Genanskaffelsespriser!$D181*E1101))","v":0},{"$f":"IF((F1101*Genanskaffelsespriser!$D181-(2009-F$3)/$C1101*Genanskaffelsespriser!$D181*F1101)<0,0,(F1101*Genanskaffelsespriser!$D181-(2009-F$3)/$C1101*Genanskaffelsespriser!$D181*F1101))","v":0},{"$f":"IF((G1101*Genanskaffelsespriser!$D181-(2009-G$3)/$C1101*Genanskaffelsespriser!$D181*G1101)<0,0,(G1101*Genanskaffelsespriser!$D181-(2009-G$3)/$C1101*Genanskaffelsespriser!$D181*G1101))","v":0},{"$f":"IF((H1101*Genanskaffelsespriser!$D181-(2009-H$3)/$C1101*Genanskaffelsespriser!$D181*H1101)<0,0,(H1101*Genanskaffelsespriser!$D181-(2009-H$3)/$C1101*Genanskaffelsespriser!$D181*H1101))","v":0},{"$f":"IF((I1101*Genanskaffelsespriser!$D181-(2009-I$3)/$C1101*Genanskaffelsespriser!$D181*I1101)<0,0,(I1101*Genanskaffelsespriser!$D181-(2009-I$3)/$C1101*Genanskaffelsespriser!$D181*I1101))","v":0},{"$f":"IF((J1101*Genanskaffelsespriser!$D181-(2009-J$3)/$C1101*Genanskaffelsespriser!$D181*J1101)<0,0,(J1101*Genanskaffelsespriser!$D181-(2009-J$3)/$C1101*Genanskaffelsespriser!$D181*J1101))","v":0},{"$f":"IF((K1101*Genanskaffelsespriser!$D181-(2009-K$3)/$C1101*Genanskaffelsespriser!$D181*K1101)<0,0,(K1101*Genanskaffelsespriser!$D181-(2009-K$3)/$C1101*Genanskaffelsespriser!$D181*K1101))","v":0},{"$f":"IF((L1101*Genanskaffelsespriser!$D181-(2009-L$3)/$C1101*Genanskaffelsespriser!$D181*L1101)<0,0,(L1101*Genanskaffelsespriser!$D181-(2009-L$3)/$C1101*Genanskaffelsespriser!$D181*L1101))","v":0},{"$f":"IF((M1101*Genanskaffelsespriser!$D181-(2009-M$3)/$C1101*Genanskaffelsespriser!$D181*M1101)<0,0,(M1101*Genanskaffelsespriser!$D181-(2009-M$3)/$C1101*Genanskaffelsespriser!$D181*M1101))","v":0},{"$f":"IF((N1101*Genanskaffelsespriser!$D181-(2009-N$3)/$C1101*Genanskaffelsespriser!$D181*N1101)<0,0,(N1101*Genanskaffelsespriser!$D181-(2009-N$3)/$C1101*Genanskaffelsespriser!$D181*N1101))","v":0},{"$f":"IF((O1101*Genanskaffelsespriser!$D181-(2009-O$3)/$C1101*Genanskaffelsespriser!$D181*O1101)<0,0,(O1101*Genanskaffelsespriser!$D181-(2009-O$3)/$C1101*Genanskaffelsespriser!$D181*O1101))","v":0},{"$f":"IF((P1101*Genanskaffelsespriser!$D181-(2009-P$3)/$C1101*Genanskaffelsespriser!$D181*P1101)<0,0,(P1101*Genanskaffelsespriser!$D181-(2009-P$3)/$C1101*Genanskaffelsespriser!$D181*P1101))","v":0},{"$f":"IF((Q1101*Genanskaffelsespriser!$D181-(2009-Q$3)/$C1101*Genanskaffelsespriser!$D181*Q1101)<0,0,(Q1101*Genanskaffelsespriser!$D181-(2009-Q$3)/$C1101*Genanskaffelsespriser!$D181*Q1101))","v":0},{"$f":"IF((R1101*Genanskaffelsespriser!$D181-(2009-R$3)/$C1101*Genanskaffelsespriser!$D181*R1101)<0,0,(R1101*Genanskaffelsespriser!$D181-(2009-R$3)/$C1101*Genanskaffelsespriser!$D181*R1101))","v":3087.5},{"$f":"IF((S1101*Genanskaffelsespriser!$D181-(2009-S$3)/$C1101*Genanskaffelsespriser!$D181*S1101)<0,0,(S1101*Genanskaffelsespriser!$D181-(2009-S$3)/$C1101*Genanskaffelsespriser!$D181*S1101))","v":63700},{"$f":"IF((T1101*Genanskaffelsespriser!$D181-(2009-T$3)/$C1101*Genanskaffelsespriser!$D181*T1101)<0,0,(T1101*Genanskaffelsespriser!$D181-(2009-T$3)/$C1101*Genanskaffelsespriser!$D181*T1101))","v":87262.5},{"$f":"IF((U1101*Genanskaffelsespriser!$D181-(2009-U$3)/$C1101*Genanskaffelsespriser!$D181*U1101)<0,0,(U1101*Genanskaffelsespriser!$D181-(2009-U$3)/$C1101*Genanskaffelsespriser!$D181*U1101))","v":114400},{"$f":"IF((V1101*Genanskaffelsespriser!$D181-(2009-V$3)/$C1101*Genanskaffelsespriser!$D181*V1101)<0,0,(V1101*Genanskaffelsespriser!$D181-(2009-V$3)/$C1101*Genanskaffelsespriser!$D181*V1101))","v":321750},{"$f":"IF((W1101*Genanskaffelsespriser!$D181-(2009-W$3)/$C1101*Genanskaffelsespriser!$D181*W1101)<0,0,(W1101*Genanskaffelsespriser!$D181-(2009-W$3)/$C1101*Genanskaffelsespriser!$D181*W1101))","v":1131000},{"$f":"IF((X1101*Genanskaffelsespriser!$D181-(2009-X$3)/$C1101*Genanskaffelsespriser!$D181*X1101)<0,0,(X1101*Genanskaffelsespriser!$D181-(2009-X$3)/$C1101*Genanskaffelsespriser!$D181*X1101))","v":246837.5},{"$f":"IF((Y1101*Genanskaffelsespriser!$D181-(2009-Y$3)/$C1101*Genanskaffelsespriser!$D181*Y1101)<0,0,(Y1101*Genanskaffelsespriser!$D181-(2009-Y$3)/$C1101*Genanskaffelsespriser!$D181*Y1101))","v":0},{"$f":"+SUM(AA1101:AV1101)","v":1968037.5},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1101","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1101","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1101","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1101","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1101","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1101","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1101","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1101","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1101","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1101","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1101","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1101","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1101","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1101","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1101","v":2844.8337286413107},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1101","v":59069.072658172256},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1101","v":81616.435742829912},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1101","v":110689.19865050595},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1101","v":319717.97031804471},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1101","v":1166242.6358731524},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1101","v":264682.39497419889},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1101","v":0},{"$f":"+SUM(AX1101:BS1101)","v":2004862.5419455455},{"$f":"(AX1101+AA1101)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(BH1101+AK1101)/2","v":0},0,0,0,2966.1668643206553,61384.536329086128,84439.467871414963,112544.59932525297,320733.98515902238,1148621.3179365762,{"$f":"(BR1101+AU1101)/2","v":255759.94748709945},0,{"$f":"+AVERAGE(AW1101,BT1101)","v":1986450.0209727727},5067]
["Afregningsmålere, elektroniske ≤ Ø 110mm (Qn 10)","stk.",{"$f":"Genanskaffelsespriser!E182","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"2+17513-180","v":17335},null,{"$f":"IF((D1102*Genanskaffelsespriser!$D182-(2009-D$3)/$C1102*Genanskaffelsespriser!$D182*D1102)<0,0,(D1102*Genanskaffelsespriser!$D182-(2009-D$3)/$C1102*Genanskaffelsespriser!$D182*D1102))","v":0},{"$f":"IF((E1102*Genanskaffelsespriser!$D182-(2009-E$3)/$C1102*Genanskaffelsespriser!$D182*E1102)<0,0,(E1102*Genanskaffelsespriser!$D182-(2009-E$3)/$C1102*Genanskaffelsespriser!$D182*E1102))","v":0},{"$f":"IF((F1102*Genanskaffelsespriser!$D182-(2009-F$3)/$C1102*Genanskaffelsespriser!$D182*F1102)<0,0,(F1102*Genanskaffelsespriser!$D182-(2009-F$3)/$C1102*Genanskaffelsespriser!$D182*F1102))","v":0},{"$f":"IF((G1102*Genanskaffelsespriser!$D182-(2009-G$3)/$C1102*Genanskaffelsespriser!$D182*G1102)<0,0,(G1102*Genanskaffelsespriser!$D182-(2009-G$3)/$C1102*Genanskaffelsespriser!$D182*G1102))","v":0},{"$f":"IF((H1102*Genanskaffelsespriser!$D182-(2009-H$3)/$C1102*Genanskaffelsespriser!$D182*H1102)<0,0,(H1102*Genanskaffelsespriser!$D182-(2009-H$3)/$C1102*Genanskaffelsespriser!$D182*H1102))","v":0},{"$f":"IF((I1102*Genanskaffelsespriser!$D182-(2009-I$3)/$C1102*Genanskaffelsespriser!$D182*I1102)<0,0,(I1102*Genanskaffelsespriser!$D182-(2009-I$3)/$C1102*Genanskaffelsespriser!$D182*I1102))","v":0},{"$f":"IF((J1102*Genanskaffelsespriser!$D182-(2009-J$3)/$C1102*Genanskaffelsespriser!$D182*J1102)<0,0,(J1102*Genanskaffelsespriser!$D182-(2009-J$3)/$C1102*Genanskaffelsespriser!$D182*J1102))","v":0},{"$f":"IF((K1102*Genanskaffelsespriser!$D182-(2009-K$3)/$C1102*Genanskaffelsespriser!$D182*K1102)<0,0,(K1102*Genanskaffelsespriser!$D182-(2009-K$3)/$C1102*Genanskaffelsespriser!$D182*K1102))","v":0},{"$f":"IF((L1102*Genanskaffelsespriser!$D182-(2009-L$3)/$C1102*Genanskaffelsespriser!$D182*L1102)<0,0,(L1102*Genanskaffelsespriser!$D182-(2009-L$3)/$C1102*Genanskaffelsespriser!$D182*L1102))","v":0},{"$f":"IF((M1102*Genanskaffelsespriser!$D182-(2009-M$3)/$C1102*Genanskaffelsespriser!$D182*M1102)<0,0,(M1102*Genanskaffelsespriser!$D182-(2009-M$3)/$C1102*Genanskaffelsespriser!$D182*M1102))","v":0},{"$f":"IF((N1102*Genanskaffelsespriser!$D182-(2009-N$3)/$C1102*Genanskaffelsespriser!$D182*N1102)<0,0,(N1102*Genanskaffelsespriser!$D182-(2009-N$3)/$C1102*Genanskaffelsespriser!$D182*N1102))","v":0},{"$f":"IF((O1102*Genanskaffelsespriser!$D182-(2009-O$3)/$C1102*Genanskaffelsespriser!$D182*O1102)<0,0,(O1102*Genanskaffelsespriser!$D182-(2009-O$3)/$C1102*Genanskaffelsespriser!$D182*O1102))","v":0},{"$f":"IF((P1102*Genanskaffelsespriser!$D182-(2009-P$3)/$C1102*Genanskaffelsespriser!$D182*P1102)<0,0,(P1102*Genanskaffelsespriser!$D182-(2009-P$3)/$C1102*Genanskaffelsespriser!$D182*P1102))","v":0},{"$f":"IF((Q1102*Genanskaffelsespriser!$D182-(2009-Q$3)/$C1102*Genanskaffelsespriser!$D182*Q1102)<0,0,(Q1102*Genanskaffelsespriser!$D182-(2009-Q$3)/$C1102*Genanskaffelsespriser!$D182*Q1102))","v":0},{"$f":"IF((R1102*Genanskaffelsespriser!$D182-(2009-R$3)/$C1102*Genanskaffelsespriser!$D182*R1102)<0,0,(R1102*Genanskaffelsespriser!$D182-(2009-R$3)/$C1102*Genanskaffelsespriser!$D182*R1102))","v":0},{"$f":"IF((S1102*Genanskaffelsespriser!$D182-(2009-S$3)/$C1102*Genanskaffelsespriser!$D182*S1102)<0,0,(S1102*Genanskaffelsespriser!$D182-(2009-S$3)/$C1102*Genanskaffelsespriser!$D182*S1102))","v":0},{"$f":"IF((T1102*Genanskaffelsespriser!$D182-(2009-T$3)/$C1102*Genanskaffelsespriser!$D182*T1102)<0,0,(T1102*Genanskaffelsespriser!$D182-(2009-T$3)/$C1102*Genanskaffelsespriser!$D182*T1102))","v":0},{"$f":"IF((U1102*Genanskaffelsespriser!$D182-(2009-U$3)/$C1102*Genanskaffelsespriser!$D182*U1102)<0,0,(U1102*Genanskaffelsespriser!$D182-(2009-U$3)/$C1102*Genanskaffelsespriser!$D182*U1102))","v":0},{"$f":"IF((V1102*Genanskaffelsespriser!$D182-(2009-V$3)/$C1102*Genanskaffelsespriser!$D182*V1102)<0,0,(V1102*Genanskaffelsespriser!$D182-(2009-V$3)/$C1102*Genanskaffelsespriser!$D182*V1102))","v":0},{"$f":"IF((W1102*Genanskaffelsespriser!$D182-(2009-W$3)/$C1102*Genanskaffelsespriser!$D182*W1102)<0,0,(W1102*Genanskaffelsespriser!$D182-(2009-W$3)/$C1102*Genanskaffelsespriser!$D182*W1102))","v":0},{"$f":"IF((X1102*Genanskaffelsespriser!$D182-(2009-X$3)/$C1102*Genanskaffelsespriser!$D182*X1102)<0,0,(X1102*Genanskaffelsespriser!$D182-(2009-X$3)/$C1102*Genanskaffelsespriser!$D182*X1102))","v":0},{"$f":"IF((Y1102*Genanskaffelsespriser!$D182-(2009-Y$3)/$C1102*Genanskaffelsespriser!$D182*Y1102)<0,0,(Y1102*Genanskaffelsespriser!$D182-(2009-Y$3)/$C1102*Genanskaffelsespriser!$D182*Y1102))","v":346700000},346700000,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1102","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1102","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1102","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1102","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1102","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1102","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1102","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1102","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1102","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1102","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1102","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1102","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1102","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1102","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1102","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1102","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1102","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1102","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1102","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1102","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1102","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1102","v":346700000},346700000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,346700000,346700000,17335]
["Afregningsmålere, elektroniske > Ø110 mm","stk.",{"$f":"Genanskaffelsespriser!E183","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D1103*Genanskaffelsespriser!$D183-(2009-D$3)/$C1103*Genanskaffelsespriser!$D183*D1103)<0,0,(D1103*Genanskaffelsespriser!$D183-(2009-D$3)/$C1103*Genanskaffelsespriser!$D183*D1103))","v":0},{"$f":"IF((E1103*Genanskaffelsespriser!$D183-(2009-E$3)/$C1103*Genanskaffelsespriser!$D183*E1103)<0,0,(E1103*Genanskaffelsespriser!$D183-(2009-E$3)/$C1103*Genanskaffelsespriser!$D183*E1103))","v":0},{"$f":"IF((F1103*Genanskaffelsespriser!$D183-(2009-F$3)/$C1103*Genanskaffelsespriser!$D183*F1103)<0,0,(F1103*Genanskaffelsespriser!$D183-(2009-F$3)/$C1103*Genanskaffelsespriser!$D183*F1103))","v":0},{"$f":"IF((G1103*Genanskaffelsespriser!$D183-(2009-G$3)/$C1103*Genanskaffelsespriser!$D183*G1103)<0,0,(G1103*Genanskaffelsespriser!$D183-(2009-G$3)/$C1103*Genanskaffelsespriser!$D183*G1103))","v":0},{"$f":"IF((H1103*Genanskaffelsespriser!$D183-(2009-H$3)/$C1103*Genanskaffelsespriser!$D183*H1103)<0,0,(H1103*Genanskaffelsespriser!$D183-(2009-H$3)/$C1103*Genanskaffelsespriser!$D183*H1103))","v":0},{"$f":"IF((I1103*Genanskaffelsespriser!$D183-(2009-I$3)/$C1103*Genanskaffelsespriser!$D183*I1103)<0,0,(I1103*Genanskaffelsespriser!$D183-(2009-I$3)/$C1103*Genanskaffelsespriser!$D183*I1103))","v":0},{"$f":"IF((J1103*Genanskaffelsespriser!$D183-(2009-J$3)/$C1103*Genanskaffelsespriser!$D183*J1103)<0,0,(J1103*Genanskaffelsespriser!$D183-(2009-J$3)/$C1103*Genanskaffelsespriser!$D183*J1103))","v":0},{"$f":"IF((K1103*Genanskaffelsespriser!$D183-(2009-K$3)/$C1103*Genanskaffelsespriser!$D183*K1103)<0,0,(K1103*Genanskaffelsespriser!$D183-(2009-K$3)/$C1103*Genanskaffelsespriser!$D183*K1103))","v":0},{"$f":"IF((L1103*Genanskaffelsespriser!$D183-(2009-L$3)/$C1103*Genanskaffelsespriser!$D183*L1103)<0,0,(L1103*Genanskaffelsespriser!$D183-(2009-L$3)/$C1103*Genanskaffelsespriser!$D183*L1103))","v":0},{"$f":"IF((M1103*Genanskaffelsespriser!$D183-(2009-M$3)/$C1103*Genanskaffelsespriser!$D183*M1103)<0,0,(M1103*Genanskaffelsespriser!$D183-(2009-M$3)/$C1103*Genanskaffelsespriser!$D183*M1103))","v":0},{"$f":"IF((N1103*Genanskaffelsespriser!$D183-(2009-N$3)/$C1103*Genanskaffelsespriser!$D183*N1103)<0,0,(N1103*Genanskaffelsespriser!$D183-(2009-N$3)/$C1103*Genanskaffelsespriser!$D183*N1103))","v":0},{"$f":"IF((O1103*Genanskaffelsespriser!$D183-(2009-O$3)/$C1103*Genanskaffelsespriser!$D183*O1103)<0,0,(O1103*Genanskaffelsespriser!$D183-(2009-O$3)/$C1103*Genanskaffelsespriser!$D183*O1103))","v":0},{"$f":"IF((P1103*Genanskaffelsespriser!$D183-(2009-P$3)/$C1103*Genanskaffelsespriser!$D183*P1103)<0,0,(P1103*Genanskaffelsespriser!$D183-(2009-P$3)/$C1103*Genanskaffelsespriser!$D183*P1103))","v":0},{"$f":"IF((Q1103*Genanskaffelsespriser!$D183-(2009-Q$3)/$C1103*Genanskaffelsespriser!$D183*Q1103)<0,0,(Q1103*Genanskaffelsespriser!$D183-(2009-Q$3)/$C1103*Genanskaffelsespriser!$D183*Q1103))","v":0},{"$f":"IF((R1103*Genanskaffelsespriser!$D183-(2009-R$3)/$C1103*Genanskaffelsespriser!$D183*R1103)<0,0,(R1103*Genanskaffelsespriser!$D183-(2009-R$3)/$C1103*Genanskaffelsespriser!$D183*R1103))","v":0},{"$f":"IF((S1103*Genanskaffelsespriser!$D183-(2009-S$3)/$C1103*Genanskaffelsespriser!$D183*S1103)<0,0,(S1103*Genanskaffelsespriser!$D183-(2009-S$3)/$C1103*Genanskaffelsespriser!$D183*S1103))","v":0},{"$f":"IF((T1103*Genanskaffelsespriser!$D183-(2009-T$3)/$C1103*Genanskaffelsespriser!$D183*T1103)<0,0,(T1103*Genanskaffelsespriser!$D183-(2009-T$3)/$C1103*Genanskaffelsespriser!$D183*T1103))","v":0},{"$f":"IF((U1103*Genanskaffelsespriser!$D183-(2009-U$3)/$C1103*Genanskaffelsespriser!$D183*U1103)<0,0,(U1103*Genanskaffelsespriser!$D183-(2009-U$3)/$C1103*Genanskaffelsespriser!$D183*U1103))","v":0},{"$f":"IF((V1103*Genanskaffelsespriser!$D183-(2009-V$3)/$C1103*Genanskaffelsespriser!$D183*V1103)<0,0,(V1103*Genanskaffelsespriser!$D183-(2009-V$3)/$C1103*Genanskaffelsespriser!$D183*V1103))","v":0},{"$f":"IF((W1103*Genanskaffelsespriser!$D183-(2009-W$3)/$C1103*Genanskaffelsespriser!$D183*W1103)<0,0,(W1103*Genanskaffelsespriser!$D183-(2009-W$3)/$C1103*Genanskaffelsespriser!$D183*W1103))","v":0},{"$f":"IF((X1103*Genanskaffelsespriser!$D183-(2009-X$3)/$C1103*Genanskaffelsespriser!$D183*X1103)<0,0,(X1103*Genanskaffelsespriser!$D183-(2009-X$3)/$C1103*Genanskaffelsespriser!$D183*X1103))","v":0},{"$f":"IF((Y1103*Genanskaffelsespriser!$D183-(2009-Y$3)/$C1103*Genanskaffelsespriser!$D183*Y1103)<0,0,(Y1103*Genanskaffelsespriser!$D183-(2009-Y$3)/$C1103*Genanskaffelsespriser!$D183*Y1103))","v":0},0,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1103","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1103","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1103","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1103","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1103","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1103","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1103","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1103","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1103","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1103","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1103","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1103","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1103","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1103","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1103","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1103","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1103","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1103","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1103","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1103","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1103","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SRO-brønd/kvarterbrønd/sektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E184","v":50},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,8,3,null,{"$f":"IF((D1104*Genanskaffelsespriser!$D184-(2009-D$3)/$C1104*Genanskaffelsespriser!$D184*D1104)<0,0,(D1104*Genanskaffelsespriser!$D184-(2009-D$3)/$C1104*Genanskaffelsespriser!$D184*D1104))","v":0},{"$f":"IF((E1104*Genanskaffelsespriser!$D184-(2009-E$3)/$C1104*Genanskaffelsespriser!$D184*E1104)<0,0,(E1104*Genanskaffelsespriser!$D184-(2009-E$3)/$C1104*Genanskaffelsespriser!$D184*E1104))","v":0},{"$f":"IF((F1104*Genanskaffelsespriser!$D184-(2009-F$3)/$C1104*Genanskaffelsespriser!$D184*F1104)<0,0,(F1104*Genanskaffelsespriser!$D184-(2009-F$3)/$C1104*Genanskaffelsespriser!$D184*F1104))","v":0},{"$f":"IF((G1104*Genanskaffelsespriser!$D184-(2009-G$3)/$C1104*Genanskaffelsespriser!$D184*G1104)<0,0,(G1104*Genanskaffelsespriser!$D184-(2009-G$3)/$C1104*Genanskaffelsespriser!$D184*G1104))","v":0},{"$f":"IF((H1104*Genanskaffelsespriser!$D184-(2009-H$3)/$C1104*Genanskaffelsespriser!$D184*H1104)<0,0,(H1104*Genanskaffelsespriser!$D184-(2009-H$3)/$C1104*Genanskaffelsespriser!$D184*H1104))","v":0},{"$f":"IF((I1104*Genanskaffelsespriser!$D184-(2009-I$3)/$C1104*Genanskaffelsespriser!$D184*I1104)<0,0,(I1104*Genanskaffelsespriser!$D184-(2009-I$3)/$C1104*Genanskaffelsespriser!$D184*I1104))","v":0},{"$f":"IF((J1104*Genanskaffelsespriser!$D184-(2009-J$3)/$C1104*Genanskaffelsespriser!$D184*J1104)<0,0,(J1104*Genanskaffelsespriser!$D184-(2009-J$3)/$C1104*Genanskaffelsespriser!$D184*J1104))","v":0},{"$f":"IF((K1104*Genanskaffelsespriser!$D184-(2009-K$3)/$C1104*Genanskaffelsespriser!$D184*K1104)<0,0,(K1104*Genanskaffelsespriser!$D184-(2009-K$3)/$C1104*Genanskaffelsespriser!$D184*K1104))","v":0},{"$f":"IF((L1104*Genanskaffelsespriser!$D184-(2009-L$3)/$C1104*Genanskaffelsespriser!$D184*L1104)<0,0,(L1104*Genanskaffelsespriser!$D184-(2009-L$3)/$C1104*Genanskaffelsespriser!$D184*L1104))","v":0},{"$f":"IF((M1104*Genanskaffelsespriser!$D184-(2009-M$3)/$C1104*Genanskaffelsespriser!$D184*M1104)<0,0,(M1104*Genanskaffelsespriser!$D184-(2009-M$3)/$C1104*Genanskaffelsespriser!$D184*M1104))","v":0},{"$f":"IF((N1104*Genanskaffelsespriser!$D184-(2009-N$3)/$C1104*Genanskaffelsespriser!$D184*N1104)<0,0,(N1104*Genanskaffelsespriser!$D184-(2009-N$3)/$C1104*Genanskaffelsespriser!$D184*N1104))","v":0},{"$f":"IF((O1104*Genanskaffelsespriser!$D184-(2009-O$3)/$C1104*Genanskaffelsespriser!$D184*O1104)<0,0,(O1104*Genanskaffelsespriser!$D184-(2009-O$3)/$C1104*Genanskaffelsespriser!$D184*O1104))","v":0},{"$f":"IF((P1104*Genanskaffelsespriser!$D184-(2009-P$3)/$C1104*Genanskaffelsespriser!$D184*P1104)<0,0,(P1104*Genanskaffelsespriser!$D184-(2009-P$3)/$C1104*Genanskaffelsespriser!$D184*P1104))","v":0},{"$f":"IF((Q1104*Genanskaffelsespriser!$D184-(2009-Q$3)/$C1104*Genanskaffelsespriser!$D184*Q1104)<0,0,(Q1104*Genanskaffelsespriser!$D184-(2009-Q$3)/$C1104*Genanskaffelsespriser!$D184*Q1104))","v":0},{"$f":"IF((R1104*Genanskaffelsespriser!$D184-(2009-R$3)/$C1104*Genanskaffelsespriser!$D184*R1104)<0,0,(R1104*Genanskaffelsespriser!$D184-(2009-R$3)/$C1104*Genanskaffelsespriser!$D184*R1104))","v":0},{"$f":"IF((S1104*Genanskaffelsespriser!$D184-(2009-S$3)/$C1104*Genanskaffelsespriser!$D184*S1104)<0,0,(S1104*Genanskaffelsespriser!$D184-(2009-S$3)/$C1104*Genanskaffelsespriser!$D184*S1104))","v":0},{"$f":"IF((T1104*Genanskaffelsespriser!$D184-(2009-T$3)/$C1104*Genanskaffelsespriser!$D184*T1104)<0,0,(T1104*Genanskaffelsespriser!$D184-(2009-T$3)/$C1104*Genanskaffelsespriser!$D184*T1104))","v":0},{"$f":"IF((U1104*Genanskaffelsespriser!$D184-(2009-U$3)/$C1104*Genanskaffelsespriser!$D184*U1104)<0,0,(U1104*Genanskaffelsespriser!$D184-(2009-U$3)/$C1104*Genanskaffelsespriser!$D184*U1104))","v":0},{"$f":"IF((V1104*Genanskaffelsespriser!$D184-(2009-V$3)/$C1104*Genanskaffelsespriser!$D184*V1104)<0,0,(V1104*Genanskaffelsespriser!$D184-(2009-V$3)/$C1104*Genanskaffelsespriser!$D184*V1104))","v":74114.3},{"$f":"IF((W1104*Genanskaffelsespriser!$D184-(2009-W$3)/$C1104*Genanskaffelsespriser!$D184*W1104)<0,0,(W1104*Genanskaffelsespriser!$D184-(2009-W$3)/$C1104*Genanskaffelsespriser!$D184*W1104))","v":75691.199999999997},{"$f":"IF((X1104*Genanskaffelsespriser!$D184-(2009-X$3)/$C1104*Genanskaffelsespriser!$D184*X1104)<0,0,(X1104*Genanskaffelsespriser!$D184-(2009-X$3)/$C1104*Genanskaffelsespriser!$D184*X1104))","v":618144.80000000005},{"$f":"IF((Y1104*Genanskaffelsespriser!$D184-(2009-Y$3)/$C1104*Genanskaffelsespriser!$D184*Y1104)<0,0,(Y1104*Genanskaffelsespriser!$D184-(2009-Y$3)/$C1104*Genanskaffelsespriser!$D184*Y1104))","v":236535},1004485.3,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1104","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1104","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1104","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1104","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1104","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1104","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1104","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1104","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1104","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1104","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1104","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1104","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1104","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1104","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1104","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1104","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1104","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1104","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1104","v":73646.227094149683},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1104","v":78049.783024228076},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1104","v":662833.022149581},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1104","v":236535},1051064.0322679589,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,73880.263547074836,76870.491512114037,640488.91107479052,236535,1027774.6661339795,13]
["SRO-brønd/kvarterbrønd/sektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E185","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,8,3,null,{"$f":"IF((D1105*Genanskaffelsespriser!$D185-(2009-D$3)/$C1105*Genanskaffelsespriser!$D185*D1105)<0,0,(D1105*Genanskaffelsespriser!$D185-(2009-D$3)/$C1105*Genanskaffelsespriser!$D185*D1105))","v":0},{"$f":"IF((E1105*Genanskaffelsespriser!$D185-(2009-E$3)/$C1105*Genanskaffelsespriser!$D185*E1105)<0,0,(E1105*Genanskaffelsespriser!$D185-(2009-E$3)/$C1105*Genanskaffelsespriser!$D185*E1105))","v":0},{"$f":"IF((F1105*Genanskaffelsespriser!$D185-(2009-F$3)/$C1105*Genanskaffelsespriser!$D185*F1105)<0,0,(F1105*Genanskaffelsespriser!$D185-(2009-F$3)/$C1105*Genanskaffelsespriser!$D185*F1105))","v":0},{"$f":"IF((G1105*Genanskaffelsespriser!$D185-(2009-G$3)/$C1105*Genanskaffelsespriser!$D185*G1105)<0,0,(G1105*Genanskaffelsespriser!$D185-(2009-G$3)/$C1105*Genanskaffelsespriser!$D185*G1105))","v":0},{"$f":"IF((H1105*Genanskaffelsespriser!$D185-(2009-H$3)/$C1105*Genanskaffelsespriser!$D185*H1105)<0,0,(H1105*Genanskaffelsespriser!$D185-(2009-H$3)/$C1105*Genanskaffelsespriser!$D185*H1105))","v":0},{"$f":"IF((I1105*Genanskaffelsespriser!$D185-(2009-I$3)/$C1105*Genanskaffelsespriser!$D185*I1105)<0,0,(I1105*Genanskaffelsespriser!$D185-(2009-I$3)/$C1105*Genanskaffelsespriser!$D185*I1105))","v":0},{"$f":"IF((J1105*Genanskaffelsespriser!$D185-(2009-J$3)/$C1105*Genanskaffelsespriser!$D185*J1105)<0,0,(J1105*Genanskaffelsespriser!$D185-(2009-J$3)/$C1105*Genanskaffelsespriser!$D185*J1105))","v":0},{"$f":"IF((K1105*Genanskaffelsespriser!$D185-(2009-K$3)/$C1105*Genanskaffelsespriser!$D185*K1105)<0,0,(K1105*Genanskaffelsespriser!$D185-(2009-K$3)/$C1105*Genanskaffelsespriser!$D185*K1105))","v":0},{"$f":"IF((L1105*Genanskaffelsespriser!$D185-(2009-L$3)/$C1105*Genanskaffelsespriser!$D185*L1105)<0,0,(L1105*Genanskaffelsespriser!$D185-(2009-L$3)/$C1105*Genanskaffelsespriser!$D185*L1105))","v":0},{"$f":"IF((M1105*Genanskaffelsespriser!$D185-(2009-M$3)/$C1105*Genanskaffelsespriser!$D185*M1105)<0,0,(M1105*Genanskaffelsespriser!$D185-(2009-M$3)/$C1105*Genanskaffelsespriser!$D185*M1105))","v":0},{"$f":"IF((N1105*Genanskaffelsespriser!$D185-(2009-N$3)/$C1105*Genanskaffelsespriser!$D185*N1105)<0,0,(N1105*Genanskaffelsespriser!$D185-(2009-N$3)/$C1105*Genanskaffelsespriser!$D185*N1105))","v":0},{"$f":"IF((O1105*Genanskaffelsespriser!$D185-(2009-O$3)/$C1105*Genanskaffelsespriser!$D185*O1105)<0,0,(O1105*Genanskaffelsespriser!$D185-(2009-O$3)/$C1105*Genanskaffelsespriser!$D185*O1105))","v":0},{"$f":"IF((P1105*Genanskaffelsespriser!$D185-(2009-P$3)/$C1105*Genanskaffelsespriser!$D185*P1105)<0,0,(P1105*Genanskaffelsespriser!$D185-(2009-P$3)/$C1105*Genanskaffelsespriser!$D185*P1105))","v":0},{"$f":"IF((Q1105*Genanskaffelsespriser!$D185-(2009-Q$3)/$C1105*Genanskaffelsespriser!$D185*Q1105)<0,0,(Q1105*Genanskaffelsespriser!$D185-(2009-Q$3)/$C1105*Genanskaffelsespriser!$D185*Q1105))","v":0},{"$f":"IF((R1105*Genanskaffelsespriser!$D185-(2009-R$3)/$C1105*Genanskaffelsespriser!$D185*R1105)<0,0,(R1105*Genanskaffelsespriser!$D185-(2009-R$3)/$C1105*Genanskaffelsespriser!$D185*R1105))","v":0},{"$f":"IF((S1105*Genanskaffelsespriser!$D185-(2009-S$3)/$C1105*Genanskaffelsespriser!$D185*S1105)<0,0,(S1105*Genanskaffelsespriser!$D185-(2009-S$3)/$C1105*Genanskaffelsespriser!$D185*S1105))","v":0},{"$f":"IF((T1105*Genanskaffelsespriser!$D185-(2009-T$3)/$C1105*Genanskaffelsespriser!$D185*T1105)<0,0,(T1105*Genanskaffelsespriser!$D185-(2009-T$3)/$C1105*Genanskaffelsespriser!$D185*T1105))","v":0},{"$f":"IF((U1105*Genanskaffelsespriser!$D185-(2009-U$3)/$C1105*Genanskaffelsespriser!$D185*U1105)<0,0,(U1105*Genanskaffelsespriser!$D185-(2009-U$3)/$C1105*Genanskaffelsespriser!$D185*U1105))","v":0},{"$f":"IF((V1105*Genanskaffelsespriser!$D185-(2009-V$3)/$C1105*Genanskaffelsespriser!$D185*V1105)<0,0,(V1105*Genanskaffelsespriser!$D185-(2009-V$3)/$C1105*Genanskaffelsespriser!$D185*V1105))","v":72086.399999999994},{"$f":"IF((W1105*Genanskaffelsespriser!$D185-(2009-W$3)/$C1105*Genanskaffelsespriser!$D185*W1105)<0,0,(W1105*Genanskaffelsespriser!$D185-(2009-W$3)/$C1105*Genanskaffelsespriser!$D185*W1105))","v":78093.600000000006},{"$f":"IF((X1105*Genanskaffelsespriser!$D185-(2009-X$3)/$C1105*Genanskaffelsespriser!$D185*X1105)<0,0,(X1105*Genanskaffelsespriser!$D185-(2009-X$3)/$C1105*Genanskaffelsespriser!$D185*X1105))","v":672806.40000000002},{"$f":"IF((Y1105*Genanskaffelsespriser!$D185-(2009-Y$3)/$C1105*Genanskaffelsespriser!$D185*Y1105)<0,0,(Y1105*Genanskaffelsespriser!$D185-(2009-Y$3)/$C1105*Genanskaffelsespriser!$D185*Y1105))","v":270324},1093310.3999999999,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1105","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1105","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1105","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1105","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1105","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1105","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1105","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1105","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1105","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1105","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1105","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1105","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1105","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1105","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1105","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1105","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1105","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1105","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1105","v":71631.134407256235},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1105","v":80527.043243875873},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1105","v":721446.33334063448},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1105","v":270324},1143928.5109917666,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,71858.767203628115,79310.321621937939,697126.36667031725,270324,1118619.4554958832,13]
["SRO-brønd/kvarterbrønd/sektionsbrønd, SRO","stk.",{"$f":"Genanskaffelsespriser!E186","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,8,3,null,{"$f":"IF((D1106*Genanskaffelsespriser!$D186-(2009-D$3)/$C1106*Genanskaffelsespriser!$D186*D1106)<0,0,(D1106*Genanskaffelsespriser!$D186-(2009-D$3)/$C1106*Genanskaffelsespriser!$D186*D1106))","v":0},{"$f":"IF((E1106*Genanskaffelsespriser!$D186-(2009-E$3)/$C1106*Genanskaffelsespriser!$D186*E1106)<0,0,(E1106*Genanskaffelsespriser!$D186-(2009-E$3)/$C1106*Genanskaffelsespriser!$D186*E1106))","v":0},{"$f":"IF((F1106*Genanskaffelsespriser!$D186-(2009-F$3)/$C1106*Genanskaffelsespriser!$D186*F1106)<0,0,(F1106*Genanskaffelsespriser!$D186-(2009-F$3)/$C1106*Genanskaffelsespriser!$D186*F1106))","v":0},{"$f":"IF((G1106*Genanskaffelsespriser!$D186-(2009-G$3)/$C1106*Genanskaffelsespriser!$D186*G1106)<0,0,(G1106*Genanskaffelsespriser!$D186-(2009-G$3)/$C1106*Genanskaffelsespriser!$D186*G1106))","v":0},{"$f":"IF((H1106*Genanskaffelsespriser!$D186-(2009-H$3)/$C1106*Genanskaffelsespriser!$D186*H1106)<0,0,(H1106*Genanskaffelsespriser!$D186-(2009-H$3)/$C1106*Genanskaffelsespriser!$D186*H1106))","v":0},{"$f":"IF((I1106*Genanskaffelsespriser!$D186-(2009-I$3)/$C1106*Genanskaffelsespriser!$D186*I1106)<0,0,(I1106*Genanskaffelsespriser!$D186-(2009-I$3)/$C1106*Genanskaffelsespriser!$D186*I1106))","v":0},{"$f":"IF((J1106*Genanskaffelsespriser!$D186-(2009-J$3)/$C1106*Genanskaffelsespriser!$D186*J1106)<0,0,(J1106*Genanskaffelsespriser!$D186-(2009-J$3)/$C1106*Genanskaffelsespriser!$D186*J1106))","v":0},{"$f":"IF((K1106*Genanskaffelsespriser!$D186-(2009-K$3)/$C1106*Genanskaffelsespriser!$D186*K1106)<0,0,(K1106*Genanskaffelsespriser!$D186-(2009-K$3)/$C1106*Genanskaffelsespriser!$D186*K1106))","v":0},{"$f":"IF((L1106*Genanskaffelsespriser!$D186-(2009-L$3)/$C1106*Genanskaffelsespriser!$D186*L1106)<0,0,(L1106*Genanskaffelsespriser!$D186-(2009-L$3)/$C1106*Genanskaffelsespriser!$D186*L1106))","v":0},{"$f":"IF((M1106*Genanskaffelsespriser!$D186-(2009-M$3)/$C1106*Genanskaffelsespriser!$D186*M1106)<0,0,(M1106*Genanskaffelsespriser!$D186-(2009-M$3)/$C1106*Genanskaffelsespriser!$D186*M1106))","v":0},{"$f":"IF((N1106*Genanskaffelsespriser!$D186-(2009-N$3)/$C1106*Genanskaffelsespriser!$D186*N1106)<0,0,(N1106*Genanskaffelsespriser!$D186-(2009-N$3)/$C1106*Genanskaffelsespriser!$D186*N1106))","v":0},{"$f":"IF((O1106*Genanskaffelsespriser!$D186-(2009-O$3)/$C1106*Genanskaffelsespriser!$D186*O1106)<0,0,(O1106*Genanskaffelsespriser!$D186-(2009-O$3)/$C1106*Genanskaffelsespriser!$D186*O1106))","v":0},{"$f":"IF((P1106*Genanskaffelsespriser!$D186-(2009-P$3)/$C1106*Genanskaffelsespriser!$D186*P1106)<0,0,(P1106*Genanskaffelsespriser!$D186-(2009-P$3)/$C1106*Genanskaffelsespriser!$D186*P1106))","v":0},{"$f":"IF((Q1106*Genanskaffelsespriser!$D186-(2009-Q$3)/$C1106*Genanskaffelsespriser!$D186*Q1106)<0,0,(Q1106*Genanskaffelsespriser!$D186-(2009-Q$3)/$C1106*Genanskaffelsespriser!$D186*Q1106))","v":0},{"$f":"IF((R1106*Genanskaffelsespriser!$D186-(2009-R$3)/$C1106*Genanskaffelsespriser!$D186*R1106)<0,0,(R1106*Genanskaffelsespriser!$D186-(2009-R$3)/$C1106*Genanskaffelsespriser!$D186*R1106))","v":0},{"$f":"IF((S1106*Genanskaffelsespriser!$D186-(2009-S$3)/$C1106*Genanskaffelsespriser!$D186*S1106)<0,0,(S1106*Genanskaffelsespriser!$D186-(2009-S$3)/$C1106*Genanskaffelsespriser!$D186*S1106))","v":0},{"$f":"IF((T1106*Genanskaffelsespriser!$D186-(2009-T$3)/$C1106*Genanskaffelsespriser!$D186*T1106)<0,0,(T1106*Genanskaffelsespriser!$D186-(2009-T$3)/$C1106*Genanskaffelsespriser!$D186*T1106))","v":0},{"$f":"IF((U1106*Genanskaffelsespriser!$D186-(2009-U$3)/$C1106*Genanskaffelsespriser!$D186*U1106)<0,0,(U1106*Genanskaffelsespriser!$D186-(2009-U$3)/$C1106*Genanskaffelsespriser!$D186*U1106))","v":0},{"$f":"IF((V1106*Genanskaffelsespriser!$D186-(2009-V$3)/$C1106*Genanskaffelsespriser!$D186*V1106)<0,0,(V1106*Genanskaffelsespriser!$D186-(2009-V$3)/$C1106*Genanskaffelsespriser!$D186*V1106))","v":39422.600000000006},{"$f":"IF((W1106*Genanskaffelsespriser!$D186-(2009-W$3)/$C1106*Genanskaffelsespriser!$D186*W1106)<0,0,(W1106*Genanskaffelsespriser!$D186-(2009-W$3)/$C1106*Genanskaffelsespriser!$D186*W1106))","v":45054.400000000001},{"$f":"IF((X1106*Genanskaffelsespriser!$D186-(2009-X$3)/$C1106*Genanskaffelsespriser!$D186*X1106)<0,0,(X1106*Genanskaffelsespriser!$D186-(2009-X$3)/$C1106*Genanskaffelsespriser!$D186*X1106))","v":405489.6},{"$f":"IF((Y1106*Genanskaffelsespriser!$D186-(2009-Y$3)/$C1106*Genanskaffelsespriser!$D186*Y1106)<0,0,(Y1106*Genanskaffelsespriser!$D186-(2009-Y$3)/$C1106*Genanskaffelsespriser!$D186*Y1106))","v":168954},658920.6,{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA1106","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB1106","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC1106","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD1106","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE1106","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF1106","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG1106","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH1106","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI1106","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ1106","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK1106","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL1106","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM1106","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN1106","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO1106","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP1106","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ1106","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR1106","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS1106","v":39173.624418524167},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT1106","v":46458.322028013579},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU1106","v":434804.10579887545},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV1106","v":168954},689390.05224541319,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,39298.112209262086,45756.36101400679,420146.85289943771,168954,674155.32612270652,13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW4+AW29+AW54+AW79+AW104+AW110+AW119+AW128+AW137+AW146+AW155+AW164+AW173+AW182+AW191+AW200+AW209+AW218+AW227+AW236+AW245+AW254+AW263+AW272+AW281+AW290+AW299+AW308+AW317+AW326+AW335+AW344+AW353+AW362+AW371+AW380+AW389+AW398+AW407+AW416+AW425+AW434+AW443+AW452+AW461+AW470+AW479+AW488+AW497+AW506+AW515+AW524+AW533+AW542+AW551+AW560+AW569+AW578+AW587+AW596+AW605+AW614+AW623+AW632+AW641+AW650+AW659+AW668+AW677+AW686+AW695+AW704+AW713+AW722+AW731+AW740+AW749+AW758+AW767+AW776+AW785+AW794+AW803+AW812+AW821+AW830+AW839+AW848+AW857+AW866+AW875+AW884+AW893+AW902+AW911+AW920+AW929+AW938+AW947+AW956+AW965+AW974+AW983+AW992+AW1001+AW1010+AW1019+AW1028+AW1037+AW1046+AW1055+AW1064+AW1073+AW1082+AW1091+AW1100","v":1859214598.3959625},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BT4+BT29+BT54+BT79+BT104+BT110+BT119+BT128+BT137+BT146+BT155+BT164+BT173+BT182+BT191+BT200+BT209+BT218+BT227+BT236+BT245+BT254+BT263+BT272+BT281+BT290+BT299+BT308+BT317+BT326+BT335+BT344+BT353+BT362+BT371+BT380+BT389+BT398+BT407+BT416+BT425+BT434+BT443+BT452+BT461+BT470+BT479+BT488+BT497+BT506+BT515+BT524+BT533+BT542+BT551+BT560+BT569+BT578+BT587+BT596+BT605+BT614+BT623+BT632+BT641+BT650+BT659+BT668+BT677+BT686+BT695+BT704+BT713+BT722+BT731+BT740+BT749+BT758+BT767+BT776+BT785+BT794+BT803+BT812+BT821+BT830+BT839+BT848+BT857+BT866+BT875+BT884+BT893+BT902+BT911+BT920+BT929+BT938+BT947+BT956+BT965+BT974+BT983+BT992+BT1001+BT1010+BT1019+BT1028+BT1037+BT1046+BT1055+BT1064+BT1073+BT1082+BT1091+BT1100","v":1177929341.5710466},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CQ4+CQ29+CQ54+CQ79+CQ104+CQ110+CQ119+CQ128+CQ137+CQ146+CQ155+CQ164+CQ173+CQ182+CQ191+CQ200+CQ209+CQ218+CQ227+CQ236+CQ245+CQ254+CQ263+CQ272+CQ281+CQ290+CQ299+CQ308+CQ317+CQ326+CQ335+CQ344+CQ353+CQ362+CQ371+CQ380+CQ389+CQ398+CQ407+CQ416+CQ425+CQ434+CQ443+CQ452+CQ461+CQ470+CQ479+CQ488+CQ497+CQ506+CQ515+CQ524+CQ533+CQ542+CQ551+CQ560+CQ569+CQ578+CQ587+CQ596+CQ605+CQ614+CQ623+CQ632+CQ641+CQ650+CQ659+CQ668+CQ677+CQ686+CQ695+CQ704+CQ713+CQ722+CQ731+CQ740+CQ749+CQ758+CQ767+CQ776+CQ785+CQ794+CQ803+CQ812+CQ821+CQ830+CQ839+CQ848+CQ857+CQ866+CQ875+CQ884+CQ893+CQ902+CQ911+CQ920+CQ929+CQ938+CQ947+CQ956+CQ965+CQ974+CQ983+CQ992+CQ1001+CQ1010+CQ1019+CQ1028+CQ1037+CQ1046+CQ1055+CQ1064+CQ1073+CQ1082+CQ1091+CQ1100","v":1518571969.9835043}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["FEJL"]

{"sheet":"Fællesfunktionsanlæg","index":5,"n_rows":10,"n_cols":96,"rows_kept":10,"cut":false,"hidden":false,"merged":[[0,94,1,94],[0,26,0,47],[0,49,0,70],[0,25,1,25],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,72,0,93],[0,48,1,48],[0,71,1,71]]}
["Fællesfunktionsanlæg","Enhed","Standard-levetid","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Beregnet enhedspris","Nedskrevet genanskaffelsesværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet genanskaffelsesværdi \ni alt","Nedskrevet anskaffelsesværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet anskaffelsesværdi \ni alt","Nedskrevet standardværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet standardværdi\ni alt"]
[null,null,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+P2+1","v":2001},2002,2003,2004,2005,2006,2007,{"$f":"+W2+1","v":2008},{"$f":"+X2+1","v":2009},null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+AM2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+BJ2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+CG2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"mængde"]
["Indeksår",null,null,1905,{"$f":"+D3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+L3+10","v":1992},1997,{"$f":"+P2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AA3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+AI3+10","v":1992},1997,{"$f":"+AM2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AX3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+BF3+10","v":1992},1997,{"$f":"+BJ2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+BU3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+CC3+10","v":1992},1997,{"$f":"+CG2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009]
["Andre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW5:AW8)","v":1900000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BT5:BT8)","v":1931505.5918026357},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CQ5:CQ8)","v":1915752.7959013178},{"$f":"SUM(D4:Y4)","v":0}]
["Køretøjer, personbil","stk.",{"$f":"Genanskaffelsespriser!E191","v":5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D5*Genanskaffelsespriser!$D191-(2009-D$3)/$C5*Genanskaffelsespriser!$D191*D5)<0,0,(D5*Genanskaffelsespriser!$D191-(2009-D$3)/$C5*Genanskaffelsespriser!$D191*D5))","v":0},{"$f":"IF((E5*Genanskaffelsespriser!$D191-(2009-E$3)/$C5*Genanskaffelsespriser!$D191*E5)<0,0,(E5*Genanskaffelsespriser!$D191-(2009-E$3)/$C5*Genanskaffelsespriser!$D191*E5))","v":0},{"$f":"IF((F5*Genanskaffelsespriser!$D191-(2009-F$3)/$C5*Genanskaffelsespriser!$D191*F5)<0,0,(F5*Genanskaffelsespriser!$D191-(2009-F$3)/$C5*Genanskaffelsespriser!$D191*F5))","v":0},{"$f":"IF((G5*Genanskaffelsespriser!$D191-(2009-G$3)/$C5*Genanskaffelsespriser!$D191*G5)<0,0,(G5*Genanskaffelsespriser!$D191-(2009-G$3)/$C5*Genanskaffelsespriser!$D191*G5))","v":0},{"$f":"IF((H5*Genanskaffelsespriser!$D191-(2009-H$3)/$C5*Genanskaffelsespriser!$D191*H5)<0,0,(H5*Genanskaffelsespriser!$D191-(2009-H$3)/$C5*Genanskaffelsespriser!$D191*H5))","v":0},{"$f":"IF((I5*Genanskaffelsespriser!$D191-(2009-I$3)/$C5*Genanskaffelsespriser!$D191*I5)<0,0,(I5*Genanskaffelsespriser!$D191-(2009-I$3)/$C5*Genanskaffelsespriser!$D191*I5))","v":0},{"$f":"IF((J5*Genanskaffelsespriser!$D191-(2009-J$3)/$C5*Genanskaffelsespriser!$D191*J5)<0,0,(J5*Genanskaffelsespriser!$D191-(2009-J$3)/$C5*Genanskaffelsespriser!$D191*J5))","v":0},{"$f":"IF((K5*Genanskaffelsespriser!$D191-(2009-K$3)/$C5*Genanskaffelsespriser!$D191*K5)<0,0,(K5*Genanskaffelsespriser!$D191-(2009-K$3)/$C5*Genanskaffelsespriser!$D191*K5))","v":0},{"$f":"IF((L5*Genanskaffelsespriser!$D191-(2009-L$3)/$C5*Genanskaffelsespriser!$D191*L5)<0,0,(L5*Genanskaffelsespriser!$D191-(2009-L$3)/$C5*Genanskaffelsespriser!$D191*L5))","v":0},{"$f":"IF((M5*Genanskaffelsespriser!$D191-(2009-M$3)/$C5*Genanskaffelsespriser!$D191*M5)<0,0,(M5*Genanskaffelsespriser!$D191-(2009-M$3)/$C5*Genanskaffelsespriser!$D191*M5))","v":0},{"$f":"IF((N5*Genanskaffelsespriser!$D191-(2009-N$3)/$C5*Genanskaffelsespriser!$D191*N5)<0,0,(N5*Genanskaffelsespriser!$D191-(2009-N$3)/$C5*Genanskaffelsespriser!$D191*N5))","v":0},{"$f":"IF((O5*Genanskaffelsespriser!$D191-(2009-O$3)/$C5*Genanskaffelsespriser!$D191*O5)<0,0,(O5*Genanskaffelsespriser!$D191-(2009-O$3)/$C5*Genanskaffelsespriser!$D191*O5))","v":0},{"$f":"IF((P5*Genanskaffelsespriser!$D191-(2009-P$3)/$C5*Genanskaffelsespriser!$D191*P5)<0,0,(P5*Genanskaffelsespriser!$D191-(2009-P$3)/$C5*Genanskaffelsespriser!$D191*P5))","v":0},{"$f":"IF((Q5*Genanskaffelsespriser!$D191-(2009-Q$3)/$C5*Genanskaffelsespriser!$D191*Q5)<0,0,(Q5*Genanskaffelsespriser!$D191-(2009-Q$3)/$C5*Genanskaffelsespriser!$D191*Q5))","v":0},{"$f":"IF((R5*Genanskaffelsespriser!$D191-(2009-R$3)/$C5*Genanskaffelsespriser!$D191*R5)<0,0,(R5*Genanskaffelsespriser!$D191-(2009-R$3)/$C5*Genanskaffelsespriser!$D191*R5))","v":0},{"$f":"IF((S5*Genanskaffelsespriser!$D191-(2009-S$3)/$C5*Genanskaffelsespriser!$D191*S5)<0,0,(S5*Genanskaffelsespriser!$D191-(2009-S$3)/$C5*Genanskaffelsespriser!$D191*S5))","v":0},{"$f":"IF((T5*Genanskaffelsespriser!$D191-(2009-T$3)/$C5*Genanskaffelsespriser!$D191*T5)<0,0,(T5*Genanskaffelsespriser!$D191-(2009-T$3)/$C5*Genanskaffelsespriser!$D191*T5))","v":0},{"$f":"IF((U5*Genanskaffelsespriser!$D191-(2009-U$3)/$C5*Genanskaffelsespriser!$D191*U5)<0,0,(U5*Genanskaffelsespriser!$D191-(2009-U$3)/$C5*Genanskaffelsespriser!$D191*U5))","v":0},{"$f":"IF((V5*Genanskaffelsespriser!$D191-(2009-V$3)/$C5*Genanskaffelsespriser!$D191*V5)<0,0,(V5*Genanskaffelsespriser!$D191-(2009-V$3)/$C5*Genanskaffelsespriser!$D191*V5))","v":0},{"$f":"IF((W5*Genanskaffelsespriser!$D191-(2009-W$3)/$C5*Genanskaffelsespriser!$D191*W5)<0,0,(W5*Genanskaffelsespriser!$D191-(2009-W$3)/$C5*Genanskaffelsespriser!$D191*W5))","v":0},{"$f":"IF((X5*Genanskaffelsespriser!$D191-(2009-X$3)/$C5*Genanskaffelsespriser!$D191*X5)<0,0,(X5*Genanskaffelsespriser!$D191-(2009-X$3)/$C5*Genanskaffelsespriser!$D191*X5))","v":0},{"$f":"IF((Y5*Genanskaffelsespriser!$D191-(2009-Y$3)/$C5*Genanskaffelsespriser!$D191*Y5)<0,0,(Y5*Genanskaffelsespriser!$D191-(2009-Y$3)/$C5*Genanskaffelsespriser!$D191*Y5))","v":0},{"$f":"+SUM(AA5:AV5)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA5","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB5","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC5","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD5","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE5","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF5","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG5","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH5","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI5","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ5","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK5","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL5","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM5","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN5","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO5","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP5","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ5","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR5","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS5","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT5","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU5","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV5","v":0},{"$f":"+SUM(AX5:BS5)","v":0},{"$f":"+(AA5+AX5)/2","v":0},{"$f":"+(AB5+AY5)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AVERAGE(AW5,BT5)","v":0},{"$f":"SUM(D5:Y5)","v":0}]
["Køretøjer, små lastvogne (< 3.500 kg.)","stk.",{"$f":"Genanskaffelsespriser!E192","v":5},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-1+1","v":0},3,{"$f":"-1+3","v":2},{"$f":"-1+2","v":1},3,3,2,2,3,null,{"$f":"IF((D6*Genanskaffelsespriser!$D192-(2009-D$3)/$C6*Genanskaffelsespriser!$D192*D6)<0,0,(D6*Genanskaffelsespriser!$D192-(2009-D$3)/$C6*Genanskaffelsespriser!$D192*D6))","v":0},{"$f":"IF((E6*Genanskaffelsespriser!$D192-(2009-E$3)/$C6*Genanskaffelsespriser!$D192*E6)<0,0,(E6*Genanskaffelsespriser!$D192-(2009-E$3)/$C6*Genanskaffelsespriser!$D192*E6))","v":0},{"$f":"IF((F6*Genanskaffelsespriser!$D192-(2009-F$3)/$C6*Genanskaffelsespriser!$D192*F6)<0,0,(F6*Genanskaffelsespriser!$D192-(2009-F$3)/$C6*Genanskaffelsespriser!$D192*F6))","v":0},{"$f":"IF((G6*Genanskaffelsespriser!$D192-(2009-G$3)/$C6*Genanskaffelsespriser!$D192*G6)<0,0,(G6*Genanskaffelsespriser!$D192-(2009-G$3)/$C6*Genanskaffelsespriser!$D192*G6))","v":0},{"$f":"IF((H6*Genanskaffelsespriser!$D192-(2009-H$3)/$C6*Genanskaffelsespriser!$D192*H6)<0,0,(H6*Genanskaffelsespriser!$D192-(2009-H$3)/$C6*Genanskaffelsespriser!$D192*H6))","v":0},{"$f":"IF((I6*Genanskaffelsespriser!$D192-(2009-I$3)/$C6*Genanskaffelsespriser!$D192*I6)<0,0,(I6*Genanskaffelsespriser!$D192-(2009-I$3)/$C6*Genanskaffelsespriser!$D192*I6))","v":0},{"$f":"IF((J6*Genanskaffelsespriser!$D192-(2009-J$3)/$C6*Genanskaffelsespriser!$D192*J6)<0,0,(J6*Genanskaffelsespriser!$D192-(2009-J$3)/$C6*Genanskaffelsespriser!$D192*J6))","v":0},{"$f":"IF((K6*Genanskaffelsespriser!$D192-(2009-K$3)/$C6*Genanskaffelsespriser!$D192*K6)<0,0,(K6*Genanskaffelsespriser!$D192-(2009-K$3)/$C6*Genanskaffelsespriser!$D192*K6))","v":0},{"$f":"IF((L6*Genanskaffelsespriser!$D192-(2009-L$3)/$C6*Genanskaffelsespriser!$D192*L6)<0,0,(L6*Genanskaffelsespriser!$D192-(2009-L$3)/$C6*Genanskaffelsespriser!$D192*L6))","v":0},{"$f":"IF((M6*Genanskaffelsespriser!$D192-(2009-M$3)/$C6*Genanskaffelsespriser!$D192*M6)<0,0,(M6*Genanskaffelsespriser!$D192-(2009-M$3)/$C6*Genanskaffelsespriser!$D192*M6))","v":0},{"$f":"IF((N6*Genanskaffelsespriser!$D192-(2009-N$3)/$C6*Genanskaffelsespriser!$D192*N6)<0,0,(N6*Genanskaffelsespriser!$D192-(2009-N$3)/$C6*Genanskaffelsespriser!$D192*N6))","v":0},{"$f":"IF((O6*Genanskaffelsespriser!$D192-(2009-O$3)/$C6*Genanskaffelsespriser!$D192*O6)<0,0,(O6*Genanskaffelsespriser!$D192-(2009-O$3)/$C6*Genanskaffelsespriser!$D192*O6))","v":0},{"$f":"IF((P6*Genanskaffelsespriser!$D192-(2009-P$3)/$C6*Genanskaffelsespriser!$D192*P6)<0,0,(P6*Genanskaffelsespriser!$D192-(2009-P$3)/$C6*Genanskaffelsespriser!$D192*P6))","v":0},{"$f":"IF((Q6*Genanskaffelsespriser!$D192-(2009-Q$3)/$C6*Genanskaffelsespriser!$D192*Q6)<0,0,(Q6*Genanskaffelsespriser!$D192-(2009-Q$3)/$C6*Genanskaffelsespriser!$D192*Q6))","v":0},{"$f":"IF((R6*Genanskaffelsespriser!$D192-(2009-R$3)/$C6*Genanskaffelsespriser!$D192*R6)<0,0,(R6*Genanskaffelsespriser!$D192-(2009-R$3)/$C6*Genanskaffelsespriser!$D192*R6))","v":0},{"$f":"IF((S6*Genanskaffelsespriser!$D192-(2009-S$3)/$C6*Genanskaffelsespriser!$D192*S6)<0,0,(S6*Genanskaffelsespriser!$D192-(2009-S$3)/$C6*Genanskaffelsespriser!$D192*S6))","v":0},{"$f":"IF((T6*Genanskaffelsespriser!$D192-(2009-T$3)/$C6*Genanskaffelsespriser!$D192*T6)<0,0,(T6*Genanskaffelsespriser!$D192-(2009-T$3)/$C6*Genanskaffelsespriser!$D192*T6))","v":0},{"$f":"IF((U6*Genanskaffelsespriser!$D192-(2009-U$3)/$C6*Genanskaffelsespriser!$D192*U6)<0,0,(U6*Genanskaffelsespriser!$D192-(2009-U$3)/$C6*Genanskaffelsespriser!$D192*U6))","v":150000},{"$f":"IF((V6*Genanskaffelsespriser!$D192-(2009-V$3)/$C6*Genanskaffelsespriser!$D192*V6)<0,0,(V6*Genanskaffelsespriser!$D192-(2009-V$3)/$C6*Genanskaffelsespriser!$D192*V6))","v":300000},{"$f":"IF((W6*Genanskaffelsespriser!$D192-(2009-W$3)/$C6*Genanskaffelsespriser!$D192*W6)<0,0,(W6*Genanskaffelsespriser!$D192-(2009-W$3)/$C6*Genanskaffelsespriser!$D192*W6))","v":300000},{"$f":"IF((X6*Genanskaffelsespriser!$D192-(2009-X$3)/$C6*Genanskaffelsespriser!$D192*X6)<0,0,(X6*Genanskaffelsespriser!$D192-(2009-X$3)/$C6*Genanskaffelsespriser!$D192*X6))","v":400000},{"$f":"IF((Y6*Genanskaffelsespriser!$D192-(2009-Y$3)/$C6*Genanskaffelsespriser!$D192*Y6)<0,0,(Y6*Genanskaffelsespriser!$D192-(2009-Y$3)/$C6*Genanskaffelsespriser!$D192*Y6))","v":750000},{"$f":"+SUM(AA6:AV6)","v":1900000},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA6","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB6","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC6","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD6","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE6","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF6","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG6","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH6","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI6","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ6","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK6","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL6","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM6","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN6","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO6","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP6","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ6","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR6","v":145134.43878999905},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS6","v":298105.33362987847},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT6","v":309348.17927669827},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU6","v":428917.6401060599},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV6","v":750000},{"$f":"+SUM(AX6:BS6)","v":1931505.5918026357},{"$f":"+(AA6+AX6)/2","v":0},{"$f":"+(AB6+AY6)/2","v":0},0,0,0,0,0,0,0,0,0,{"$f":"+(AL6+BI6)/2","v":0},0,0,0,0,0,147567.21939499953,299052.66681493924,304674.08963834913,414458.82005302992,{"$f":"+(AV6+BS6)/2","v":750000},{"$f":"+AVERAGE(AW6,BT6)","v":1915752.7959013178},{"$f":"SUM(D6:Y6)","v":19}]
["Køretøjer, store lastvogne (> 3.500 kg.)","stk.",{"$f":"Genanskaffelsespriser!E193","v":5},0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D7*Genanskaffelsespriser!$D193-(2009-D$3)/$C7*Genanskaffelsespriser!$D193*D7)<0,0,(D7*Genanskaffelsespriser!$D193-(2009-D$3)/$C7*Genanskaffelsespriser!$D193*D7))","v":0},{"$f":"IF((E7*Genanskaffelsespriser!$D193-(2009-E$3)/$C7*Genanskaffelsespriser!$D193*E7)<0,0,(E7*Genanskaffelsespriser!$D193-(2009-E$3)/$C7*Genanskaffelsespriser!$D193*E7))","v":0},{"$f":"IF((F7*Genanskaffelsespriser!$D193-(2009-F$3)/$C7*Genanskaffelsespriser!$D193*F7)<0,0,(F7*Genanskaffelsespriser!$D193-(2009-F$3)/$C7*Genanskaffelsespriser!$D193*F7))","v":0},{"$f":"IF((G7*Genanskaffelsespriser!$D193-(2009-G$3)/$C7*Genanskaffelsespriser!$D193*G7)<0,0,(G7*Genanskaffelsespriser!$D193-(2009-G$3)/$C7*Genanskaffelsespriser!$D193*G7))","v":0},{"$f":"IF((H7*Genanskaffelsespriser!$D193-(2009-H$3)/$C7*Genanskaffelsespriser!$D193*H7)<0,0,(H7*Genanskaffelsespriser!$D193-(2009-H$3)/$C7*Genanskaffelsespriser!$D193*H7))","v":0},{"$f":"IF((I7*Genanskaffelsespriser!$D193-(2009-I$3)/$C7*Genanskaffelsespriser!$D193*I7)<0,0,(I7*Genanskaffelsespriser!$D193-(2009-I$3)/$C7*Genanskaffelsespriser!$D193*I7))","v":0},{"$f":"IF((J7*Genanskaffelsespriser!$D193-(2009-J$3)/$C7*Genanskaffelsespriser!$D193*J7)<0,0,(J7*Genanskaffelsespriser!$D193-(2009-J$3)/$C7*Genanskaffelsespriser!$D193*J7))","v":0},{"$f":"IF((K7*Genanskaffelsespriser!$D193-(2009-K$3)/$C7*Genanskaffelsespriser!$D193*K7)<0,0,(K7*Genanskaffelsespriser!$D193-(2009-K$3)/$C7*Genanskaffelsespriser!$D193*K7))","v":0},{"$f":"IF((L7*Genanskaffelsespriser!$D193-(2009-L$3)/$C7*Genanskaffelsespriser!$D193*L7)<0,0,(L7*Genanskaffelsespriser!$D193-(2009-L$3)/$C7*Genanskaffelsespriser!$D193*L7))","v":0},{"$f":"IF((M7*Genanskaffelsespriser!$D193-(2009-M$3)/$C7*Genanskaffelsespriser!$D193*M7)<0,0,(M7*Genanskaffelsespriser!$D193-(2009-M$3)/$C7*Genanskaffelsespriser!$D193*M7))","v":0},{"$f":"IF((N7*Genanskaffelsespriser!$D193-(2009-N$3)/$C7*Genanskaffelsespriser!$D193*N7)<0,0,(N7*Genanskaffelsespriser!$D193-(2009-N$3)/$C7*Genanskaffelsespriser!$D193*N7))","v":0},{"$f":"IF((O7*Genanskaffelsespriser!$D193-(2009-O$3)/$C7*Genanskaffelsespriser!$D193*O7)<0,0,(O7*Genanskaffelsespriser!$D193-(2009-O$3)/$C7*Genanskaffelsespriser!$D193*O7))","v":0},{"$f":"IF((P7*Genanskaffelsespriser!$D193-(2009-P$3)/$C7*Genanskaffelsespriser!$D193*P7)<0,0,(P7*Genanskaffelsespriser!$D193-(2009-P$3)/$C7*Genanskaffelsespriser!$D193*P7))","v":0},{"$f":"IF((Q7*Genanskaffelsespriser!$D193-(2009-Q$3)/$C7*Genanskaffelsespriser!$D193*Q7)<0,0,(Q7*Genanskaffelsespriser!$D193-(2009-Q$3)/$C7*Genanskaffelsespriser!$D193*Q7))","v":0},{"$f":"IF((R7*Genanskaffelsespriser!$D193-(2009-R$3)/$C7*Genanskaffelsespriser!$D193*R7)<0,0,(R7*Genanskaffelsespriser!$D193-(2009-R$3)/$C7*Genanskaffelsespriser!$D193*R7))","v":0},{"$f":"IF((S7*Genanskaffelsespriser!$D193-(2009-S$3)/$C7*Genanskaffelsespriser!$D193*S7)<0,0,(S7*Genanskaffelsespriser!$D193-(2009-S$3)/$C7*Genanskaffelsespriser!$D193*S7))","v":0},{"$f":"IF((T7*Genanskaffelsespriser!$D193-(2009-T$3)/$C7*Genanskaffelsespriser!$D193*T7)<0,0,(T7*Genanskaffelsespriser!$D193-(2009-T$3)/$C7*Genanskaffelsespriser!$D193*T7))","v":0},{"$f":"IF((U7*Genanskaffelsespriser!$D193-(2009-U$3)/$C7*Genanskaffelsespriser!$D193*U7)<0,0,(U7*Genanskaffelsespriser!$D193-(2009-U$3)/$C7*Genanskaffelsespriser!$D193*U7))","v":0},{"$f":"IF((V7*Genanskaffelsespriser!$D193-(2009-V$3)/$C7*Genanskaffelsespriser!$D193*V7)<0,0,(V7*Genanskaffelsespriser!$D193-(2009-V$3)/$C7*Genanskaffelsespriser!$D193*V7))","v":0},{"$f":"IF((W7*Genanskaffelsespriser!$D193-(2009-W$3)/$C7*Genanskaffelsespriser!$D193*W7)<0,0,(W7*Genanskaffelsespriser!$D193-(2009-W$3)/$C7*Genanskaffelsespriser!$D193*W7))","v":0},{"$f":"IF((X7*Genanskaffelsespriser!$D193-(2009-X$3)/$C7*Genanskaffelsespriser!$D193*X7)<0,0,(X7*Genanskaffelsespriser!$D193-(2009-X$3)/$C7*Genanskaffelsespriser!$D193*X7))","v":0},{"$f":"IF((Y7*Genanskaffelsespriser!$D193-(2009-Y$3)/$C7*Genanskaffelsespriser!$D193*Y7)<0,0,(Y7*Genanskaffelsespriser!$D193-(2009-Y$3)/$C7*Genanskaffelsespriser!$D193*Y7))","v":0},{"$f":"+SUM(AA7:AV7)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA7","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB7","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC7","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD7","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE7","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF7","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG7","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH7","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI7","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ7","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK7","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL7","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM7","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN7","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO7","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP7","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ7","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR7","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS7","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT7","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU7","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV7","v":0},{"$f":"+SUM(AX7:BS7)","v":0},{"$f":"+(AA7+AX7)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+(AV7+BS7)/2","v":0},{"$f":"+AVERAGE(AW7,BT7)","v":0},{"$f":"SUM(D7:Y7)","v":1}]
["Køretøjer, entreprenørmaskiner","stk.",{"$f":"Genanskaffelsespriser!E194","v":5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF((D8*Genanskaffelsespriser!$D194-(2009-D$3)/$C8*Genanskaffelsespriser!$D194*D8)<0,0,(D8*Genanskaffelsespriser!$D194-(2009-D$3)/$C8*Genanskaffelsespriser!$D194*D8))","v":0},{"$f":"IF((E8*Genanskaffelsespriser!$D194-(2009-E$3)/$C8*Genanskaffelsespriser!$D194*E8)<0,0,(E8*Genanskaffelsespriser!$D194-(2009-E$3)/$C8*Genanskaffelsespriser!$D194*E8))","v":0},{"$f":"IF((F8*Genanskaffelsespriser!$D194-(2009-F$3)/$C8*Genanskaffelsespriser!$D194*F8)<0,0,(F8*Genanskaffelsespriser!$D194-(2009-F$3)/$C8*Genanskaffelsespriser!$D194*F8))","v":0},{"$f":"IF((G8*Genanskaffelsespriser!$D194-(2009-G$3)/$C8*Genanskaffelsespriser!$D194*G8)<0,0,(G8*Genanskaffelsespriser!$D194-(2009-G$3)/$C8*Genanskaffelsespriser!$D194*G8))","v":0},{"$f":"IF((H8*Genanskaffelsespriser!$D194-(2009-H$3)/$C8*Genanskaffelsespriser!$D194*H8)<0,0,(H8*Genanskaffelsespriser!$D194-(2009-H$3)/$C8*Genanskaffelsespriser!$D194*H8))","v":0},{"$f":"IF((I8*Genanskaffelsespriser!$D194-(2009-I$3)/$C8*Genanskaffelsespriser!$D194*I8)<0,0,(I8*Genanskaffelsespriser!$D194-(2009-I$3)/$C8*Genanskaffelsespriser!$D194*I8))","v":0},{"$f":"IF((J8*Genanskaffelsespriser!$D194-(2009-J$3)/$C8*Genanskaffelsespriser!$D194*J8)<0,0,(J8*Genanskaffelsespriser!$D194-(2009-J$3)/$C8*Genanskaffelsespriser!$D194*J8))","v":0},{"$f":"IF((K8*Genanskaffelsespriser!$D194-(2009-K$3)/$C8*Genanskaffelsespriser!$D194*K8)<0,0,(K8*Genanskaffelsespriser!$D194-(2009-K$3)/$C8*Genanskaffelsespriser!$D194*K8))","v":0},{"$f":"IF((L8*Genanskaffelsespriser!$D194-(2009-L$3)/$C8*Genanskaffelsespriser!$D194*L8)<0,0,(L8*Genanskaffelsespriser!$D194-(2009-L$3)/$C8*Genanskaffelsespriser!$D194*L8))","v":0},{"$f":"IF((M8*Genanskaffelsespriser!$D194-(2009-M$3)/$C8*Genanskaffelsespriser!$D194*M8)<0,0,(M8*Genanskaffelsespriser!$D194-(2009-M$3)/$C8*Genanskaffelsespriser!$D194*M8))","v":0},{"$f":"IF((N8*Genanskaffelsespriser!$D194-(2009-N$3)/$C8*Genanskaffelsespriser!$D194*N8)<0,0,(N8*Genanskaffelsespriser!$D194-(2009-N$3)/$C8*Genanskaffelsespriser!$D194*N8))","v":0},{"$f":"IF((O8*Genanskaffelsespriser!$D194-(2009-O$3)/$C8*Genanskaffelsespriser!$D194*O8)<0,0,(O8*Genanskaffelsespriser!$D194-(2009-O$3)/$C8*Genanskaffelsespriser!$D194*O8))","v":0},{"$f":"IF((P8*Genanskaffelsespriser!$D194-(2009-P$3)/$C8*Genanskaffelsespriser!$D194*P8)<0,0,(P8*Genanskaffelsespriser!$D194-(2009-P$3)/$C8*Genanskaffelsespriser!$D194*P8))","v":0},{"$f":"IF((Q8*Genanskaffelsespriser!$D194-(2009-Q$3)/$C8*Genanskaffelsespriser!$D194*Q8)<0,0,(Q8*Genanskaffelsespriser!$D194-(2009-Q$3)/$C8*Genanskaffelsespriser!$D194*Q8))","v":0},{"$f":"IF((R8*Genanskaffelsespriser!$D194-(2009-R$3)/$C8*Genanskaffelsespriser!$D194*R8)<0,0,(R8*Genanskaffelsespriser!$D194-(2009-R$3)/$C8*Genanskaffelsespriser!$D194*R8))","v":0},{"$f":"IF((S8*Genanskaffelsespriser!$D194-(2009-S$3)/$C8*Genanskaffelsespriser!$D194*S8)<0,0,(S8*Genanskaffelsespriser!$D194-(2009-S$3)/$C8*Genanskaffelsespriser!$D194*S8))","v":0},{"$f":"IF((T8*Genanskaffelsespriser!$D194-(2009-T$3)/$C8*Genanskaffelsespriser!$D194*T8)<0,0,(T8*Genanskaffelsespriser!$D194-(2009-T$3)/$C8*Genanskaffelsespriser!$D194*T8))","v":0},{"$f":"IF((U8*Genanskaffelsespriser!$D194-(2009-U$3)/$C8*Genanskaffelsespriser!$D194*U8)<0,0,(U8*Genanskaffelsespriser!$D194-(2009-U$3)/$C8*Genanskaffelsespriser!$D194*U8))","v":0},{"$f":"IF((V8*Genanskaffelsespriser!$D194-(2009-V$3)/$C8*Genanskaffelsespriser!$D194*V8)<0,0,(V8*Genanskaffelsespriser!$D194-(2009-V$3)/$C8*Genanskaffelsespriser!$D194*V8))","v":0},{"$f":"IF((W8*Genanskaffelsespriser!$D194-(2009-W$3)/$C8*Genanskaffelsespriser!$D194*W8)<0,0,(W8*Genanskaffelsespriser!$D194-(2009-W$3)/$C8*Genanskaffelsespriser!$D194*W8))","v":0},{"$f":"IF((X8*Genanskaffelsespriser!$D194-(2009-X$3)/$C8*Genanskaffelsespriser!$D194*X8)<0,0,(X8*Genanskaffelsespriser!$D194-(2009-X$3)/$C8*Genanskaffelsespriser!$D194*X8))","v":0},{"$f":"IF((Y8*Genanskaffelsespriser!$D194-(2009-Y$3)/$C8*Genanskaffelsespriser!$D194*Y8)<0,0,(Y8*Genanskaffelsespriser!$D194-(2009-Y$3)/$C8*Genanskaffelsespriser!$D194*Y8))","v":0},{"$f":"+SUM(AA8:AV8)","v":0},{"$f":"VLOOKUP(D$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AA8","v":0},{"$f":"VLOOKUP(E$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AB8","v":0},{"$f":"VLOOKUP(F$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AC8","v":0},{"$f":"VLOOKUP(G$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AD8","v":0},{"$f":"VLOOKUP(H$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AE8","v":0},{"$f":"VLOOKUP(I$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AF8","v":0},{"$f":"VLOOKUP(J$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AG8","v":0},{"$f":"VLOOKUP(K$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AH8","v":0},{"$f":"VLOOKUP(L$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AI8","v":0},{"$f":"VLOOKUP(M$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AJ8","v":0},{"$f":"VLOOKUP(N$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AK8","v":0},{"$f":"VLOOKUP(O$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AL8","v":0},{"$f":"VLOOKUP(P$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AM8","v":0},{"$f":"VLOOKUP(Q$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AN8","v":0},{"$f":"VLOOKUP(R$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AO8","v":0},{"$f":"VLOOKUP(S$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AP8","v":0},{"$f":"VLOOKUP(T$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AQ8","v":0},{"$f":"VLOOKUP(U$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AR8","v":0},{"$f":"VLOOKUP(V$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AS8","v":0},{"$f":"VLOOKUP(W$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AT8","v":0},{"$f":"VLOOKUP(X$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AU8","v":0},{"$f":"VLOOKUP(Y$3,Prisindeks!$A$1:$B$111,2,FALSE)/100*AV8","v":0},{"$f":"+SUM(AX8:BS8)","v":0},{"$f":"+(AA8+AX8)/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+(AV8+BS8)/2","v":0},{"$f":"+AVERAGE(AW8,BT8)","v":0},{"$f":"SUM(D8:Y8)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW4","v":1900000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BT4","v":1931505.5918026357},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CQ4","v":1915752.7959013178}]

{"sheet":"Genanskaffelsespriser","index":6,"n_rows":196,"n_cols":5,"rows_kept":196,"cut":false,"hidden":true,"merged":[[0,4,1,4],[0,3,1,3],[0,1,1,1],[0,2,1,2]]}
[null,"Genanskaffelsespriser","Måleenhed","Vægtet \nenhedspris","Teknisk levetid"]
[]
[null,"Produktionsanlæg:"]
[null,"Boringer:"]
[null,"Boring (inkl. etablering, forerør, filter og prøvepumpning)","kr./m.",{"$f":"2538","v":2538},30]
[null,"Råvandsstationer:"]
[null,"Råvandsstation komplet montering og boringshus/tørbrønd","kr./stk.",{"$f":"57810*(1+D196)","v":57810},30]
[null,"Instrumenter (flowmåler+tryk transducer+alarmer)","kr./stk.",{"$f":"65241*(1+D196)","v":65241},10]
[null,"Pumpe inkl. stigrør og forerørsforsejlinger mv.","kr/m³/h ","Variabel",15]
[null,"Erstatninger (OBS ingen øst-tillæg eller øvrige tillæg) ","kr/stk",{"$f":"44911","v":44911},30]
[null,"Hegn","kr./stk.",{"$f":"85428*(1+D196)","v":85428},15]
[null,"Elanlæg","kr./boring",{"$f":"108657*(1+D196)","v":108657},20]
[null,"SRO anlæg","kr./boring",{"$f":"29256*(1+D196)","v":29256},10]
[null,"Råvandsledninger - Land"]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"354*(1+D196)","v":354},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1018*(1+D196)","v":1018},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"2335*(1+D196)","v":2335},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5029*(1+D196)","v":5029},75]
[null,"Råvandsledninger - By"]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"958*(1+D196)","v":958},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1684*(1+D196)","v":1684},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3153*(1+D196)","v":3153},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5998*(1+D196)","v":5998},75]
[null,"Råvandsledninger - City"]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1495*(1+D196)","v":1495},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2192*(1+D196)","v":2192},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3773*(1+D196)","v":3773},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"6732*(1+D196)","v":6732},75]
[null,"Vandværker: Behandling og Udpumpning"]
[null,"Beluftningsanlæg, iltningstrappe, Kontruktioner","kr/m³/h ","Variabel",50]
[null,"Beluftningsanlæg, iltningstrappe, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, ika-beluftning, Kontruktioner","kr/m³/h ","Variabel",50]
[null,"Beluftningsanlæg, ika-beluftning, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, bundbeluftbning, Kontruktioner","kr/m³/h ","Variabel",50]
[null,"Beluftningsanlæg, bundbeluftbning, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, rislebakke, Kontruktioner","kr/m³/h ","Variabel",50]
[null,"Beluftningsanlæg, rislebakke, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, kompressorbeluftning","kr/m³/h ","Variabel",25]
[null,"Beluftningsanlæg, ren ilt","kr/m³/h ","Variabel",25]
[null,"Behandlingsanlæg, kalk anlæg","kr/m³/h ","Variabel",25]
[null,"Behandlingsanlæg, luddosering","kr/m³/h ","Variabel",25]
[null,"Filteranlæg, åbne filtre, enkelt filtrering, Kontruktioner","kr/m³/h ","Variabel",50]
[null,"Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Filteranlæg, åbne filtre, dobbelt filtrering, Kontruktioner","kr/m³/h ","Variabel",50]
[null,"Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Filteranlæg, trykfiltre, enkelt filtrering","kr/m³/h ","Variabel",25]
[null,"Filteranlæg, trykfiltre, dobbelt filtrering","kr/m³/h ","Variabel",25]
[null,"Rentvandsbeholder  insitu støbt","kr/m³","Variabel",50]
[null,"Rentvandsbeholder  element","kr/m³","Variabel",50]
[null,"Udpumpningsanlæg, rentvandspumper på vandværk","kr/m³/h ","Variabel",25]
[null,"Udpumpningsanlæg, Freqvensomformer","kr/kW","Variabel",25]
[null,"Udpumpningsanlæg, Hydrofor","kr/lilter","Variabel",{"$f":"25","v":25}]
[null,"Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","kr/m³","Variabel",50]
[null,"Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","kr/m³","Variabel",50]
[null,"Skyllevand-/slamhåndteringsanlæg - jordbassiner","kr/m³","Variabel",50]
[null,"Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","kr/m³/h ","Variabel",25]
[null,"Skyllevandsbehandling, inkl. UV-filter mv., SRO","kr/m³/h ","Variabel",10]
[null,"Nødstrømsanlæg på vandværk","kr/kW","Variabel",25]
[null,"Elanlæg - vandværk","kr./m³/h","Variabel",25]
[null,"SRO-anlæg, vandværk","kr./m³/h","Variabel",10]
[null,"Bygninger: "]
[null,"Etageareal vandbehandlingsbygning","kr/m²",{"$f":"18108*(1+D196)","v":18108},75]
[null,"Etageareal kontor og mandskabsfaciliteter","kr/m²",{"$f":"19309*(1+D196)","v":19309},75]
[null,"Værksted","kr/m²",{"$f":"14921*(1+D196)","v":14921},75]
[null,"Lager","kr/m²",{"$f":"14921*(1+D196)","v":14921},75]
[null,"Garage og rørlager","kr/m²",{"$f":"10444*(1+D196)","v":10444},75]
[null,"Bygning for trykforøgere","kr/m²",{"$f":"20318*(1+D196)","v":20318},75]
[null,"Laboratorium (bygning, inkl. inventar+udstyr), Kontruktioner","kr/m²",{"$f":"20362*(1+D196)","v":20362},75]
[null,"Laboratorium (bygning, inkl. inventar+udstyr), Mek./EL","kr/m²",{"$f":"13575*(1+D196)","v":13575},10]
[null,"Andre:"]
[null,"Sikring (terror, hærværk), Mek./EL","kr./stk.",{"$f":"6372*(1+D196)","v":6372},25]
[null,"Sikring (terror, hærværk), SRO","kr./stk.",{"$f":"14868*(1+D196)","v":14868},10]
[null,"Sikring, mindre avanceret (hegne, porte), Mek./EL","kr./stk.",{"$f":"26067*(1+D196)","v":26067},25]
[null,"Sikring, mindre avanceret (hegne, porte), SRO","kr./stk.",{"$f":"60823*(1+D196)","v":60823},10]
[null,"Sikring, avanceret (hegne, porte og overvågningssystemer), Mek./EL","kr./stk.",{"$f":"56318*(1+D196)","v":56318},25]
[null,"Sikring, avanceret (hegne, porte og overvågningssystemer), SRO","kr./stk.",{"$f":"225271*(1+D196)","v":225271},10]
[]
[]
[null,"Distributionsanlæg:"]
[75,"Ledningsnet - Land"]
[null,"Ledningsnet ≤ Ø50 mm","kr./m.",{"$f":"529*(1+D196)","v":529},75]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"808*(1+D196)","v":808},{"$f":"75","v":75}]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1513*(1+D196)","v":1513},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"2944*(1+D196)","v":2944},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5751*(1+D196)","v":5751},75]
[null,"Støbejernsledninger ≤ Ø50 mm","kr./m.",{"$f":"899*(1+D196)","v":899},100]
[null,"Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1053*(1+D196)","v":1053},100]
[null,"Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1490*(1+D196)","v":1490},100]
[null,"Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"2762*(1+D196)","v":2762},100]
[null,"Støbejernsledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5484*(1+D196)","v":5484},100]
[null,"Eternitledninger ≤ Ø50 mm","kr./m.",{"$f":"655*(1+D196)","v":655},75]
[null,"Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"885*(1+D196)","v":885},75]
[null,"Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1287*(1+D196)","v":1287},75]
[null,"Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3056*(1+D196)","v":3056},75]
[null,"Eternitledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"8477*(1+D196)","v":8477},75]
[null,"Skelbrønd, Konstruktioner","kr./stk.",{"$f":"10415*(1+D196)","v":10415},50]
[null,"Skelbrønd, Mek./EL","kr./stk.",{"$f":"15623*(1+D196)","v":15623},15]
[null,"Inspektionsbrønd, Konstruktioner","kr./stk.",{"$f":"10415*(1+D196)","v":10415},50]
[null,"Inspektionsbrønd, Mek./EL","kr./stk.",{"$f":"13019*(1+D196)","v":13019},15]
[null,"Stik på ledningsnet, Konstruktioner","kr./stk.",{"$f":"4722*(1+D196)","v":4722},75]
[null,"Stik på ledningsnet, Mek./EL","kr./stk.",{"$f":"4722*(1+D196)","v":4722},75]
[null,"Ledningsnet - By"]
[null,"Ledningsnet ≤ Ø50 mm","kr./m.",{"$f":"650*(1+D196)","v":650},75]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"958*(1+D196)","v":958},{"$f":"75","v":75}]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1684*(1+D196)","v":1684},{"$f":"75","v":75}]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3153*(1+D196)","v":3153},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5998*(1+D196)","v":5998},75]
[null,"Støbejernsledninger ≤ Ø50 mm","kr./m.",{"$f":"1020*(1+D196)","v":1020},100]
[null,"Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1203*(1+D196)","v":1203},100]
[null,"Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1661*(1+D196)","v":1661},100]
[null,"Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"2971*(1+D196)","v":2971},100]
[null,"Støbejernsledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"5731*(1+D196)","v":5731},100]
[null,"Eternitledninger ≤ Ø50 mm","kr./m.",{"$f":"776*(1+D196)","v":776},75]
[null,"Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1035*(1+D196)","v":1035},75]
[null,"Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1456*(1+D196)","v":1456},75]
[null,"Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3265*(1+D196)","v":3265},75]
[null,"Eternitledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"8724*(1+D196)","v":8724},75]
[null,"Skelbrønd, Konstruktioner","kr./stk.",{"$f":"11457*(1+D196)","v":11457},50]
[null,"Skelbrønd, Mek./EL","kr./stk.",{"$f":"17185*(1+D196)","v":17185},15]
[null,"Inspektionsbrønd, Konstruktioner","kr./stk.",{"$f":"11457*(1+D196)","v":11457},50]
[null,"Inspektionsbrønd, Mek./EL","kr./stk.",{"$f":"14321*(1+D196)","v":14321},15]
[null,"Stik på ledningsnet, Konstruktioner","kr./stk.",{"$f":"5666*(1+D196)","v":5666},75]
[null,"Stik på ledningsnet, Mek./EL","kr./stk.",{"$f":"5666*(1+D196)","v":5666},75]
[null,"Ledningsnet - City"]
[null,"Ledningsnet ≤ Ø50 mm","kr./m.",{"$f":"1078*(1+D196)","v":1078},75]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1495*(1+D196)","v":1495},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2192*(1+D196)","v":2192},{"$f":"75","v":75}]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3773*(1+D196)","v":3773},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"6732*(1+D196)","v":6732},75]
[null,"Støbejernsledninger ≤ Ø50 mm","kr./m.",{"$f":"1448*(1+D196)","v":1448},100]
[null,"Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1740*(1+D196)","v":1740},100]
[null,"Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2169*(1+D196)","v":2169},100]
[null,"Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3591*(1+D196)","v":3591},100]
[null,"Støbejernsledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"6465*(1+D196)","v":6465},100]
[null,"Eternitledninger ≤ Ø50 mm","kr./m.",{"$f":"1204*(1+D196)","v":1204},75]
[null,"Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"1572*(1+D196)","v":1572},75]
[null,"Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"1966*(1+D196)","v":1966},75]
[null,"Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"3885*(1+D196)","v":3885},75]
[null,"Eternitledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"9458*(1+D196)","v":9458},75]
[null,"Skelbrønd, Konstruktioner","kr./stk.",{"$f":"12498*(1+D196)","v":12498},50]
[null,"Skelbrønd, Mek./EL","kr./stk.",{"$f":"18747*(1+D196)","v":18747},15]
[null,"Inspektionsbrønd, Konstruktioner","kr./stk.",{"$f":"12498*(1+D196)","v":12498},50]
[null,"Inspektionsbrønd, Mek./EL","kr./stk.",{"$f":"15623*(1+D196)","v":15623},15]
[null,"Stik på ledningsnet, Konstruktioner","kr./stk.",{"$f":"6139*(1+D196)","v":6139},75]
[null,"Stik på ledningsnet, Mek./EL","kr./stk.",{"$f":"6139*(1+D196)","v":6139},75]
[null,"Ledningsnet - Indre city"]
[null,"Ledningsnet ≤ Ø50 mm","kr./m.",{"$f":"1697*(1+D196)","v":1697},75]
[null,"Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"2268*(1+D196)","v":2268},75]
[null,"Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"3009*(1+D196)","v":3009},75]
[null,"Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"4773*(1+D196)","v":4773},75]
[null,"Ledningsnet > Ø 500 mm","kr./m.",{"$f":"7915*(1+D196)","v":7915},75]
[null,"Støbejernsledninger ≤ Ø50 mm","kr./m.",{"$f":"2067*(1+D196)","v":2067},100]
[null,"Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"2513*(1+D196)","v":2513},100]
[null,"Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2986*(1+D196)","v":2986},100]
[null,"Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"4591*(1+D196)","v":4591},100]
[null,"Støbejernsledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"7648*(1+D196)","v":7648},100]
[null,"Eternitledninger ≤ Ø50 mm","kr./m.",{"$f":"1823*(1+D196)","v":1823},75]
[null,"Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./m.",{"$f":"2345*(1+D196)","v":2345},75]
[null,"Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./m.",{"$f":"2783*(1+D196)","v":2783},75]
[null,"Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./m.",{"$f":"4885*(1+D196)","v":4885},75]
[null,"Eternitledninger Ledningsnet > Ø 500 mm","kr./m.",{"$f":"10641*(1+D196)","v":10641},75]
[null,"Skelbrønd, Konstruktioner","kr./stk.",{"$f":"13540*(1+D196)","v":13540},50]
[null,"Skelbrønd, Mek./EL","kr./stk.",{"$f":"20310*(1+D196)","v":20310},15]
[null,"Inspektionsbrønd, Konstruktioner","kr./stk.",{"$f":"13540*(1+D196)","v":13540},50]
[null,"Inspektionsbrønd, Mek./EL","kr./stk.",{"$f":"16925*(1+D196)","v":16925},15]
[null,"Stik på ledningsnet, Konstruktioner","kr./stk.",{"$f":"7555*(1+D196)","v":7555},75]
[null,"Stik på ledningsnet, Mek./EL","kr./stk.",{"$f":"7555*(1+D196)","v":7555},75]
[null,"Ventiler"]
[null,"Ventiler på ledningsnet ≤ Ø50 mm","kr./stk.",{"$f":"7732*(1+D196)","v":7732},75]
[null,"Ventiler på Ø 50mm < Ledningsnet ≤ Ø110 mm","kr./stk.",{"$f":"8980*(1+D196)","v":8980},75]
[null,"Ventiler på Ø110 mm < Ledningsnet ≤ Ø 250 mm","kr./stk.",{"$f":"21736*(1+D196)","v":21736},75]
[null,"Ventiler på Ø 250 mm < Ledningsnet ≤ Ø 500mm","kr./stk.",{"$f":"78299*(1+D196)","v":78299},75]
[null,"Ventiler på ledningsnet > Ø 500 mm","kr./stk.",{"$f":"223733*(1+D196)","v":223733},75]
[null,"Pumpestationer, bygværker og bassiner"]
[null,"Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","kr/m³/h ","Variabel",50]
[null,"Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","kr/m³/h ","Variabel",25]
[null,"Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","kr/m³/h ","Variabel",10]
[null,"Beholderanlæg - højdebeholder","kr/m³/h ","Variabel",50]
[null,"Beholderanlæg - vandtårn","kr/m³/h ","Variabel",50]
[null,"Andre: "]
[null,"Afregningsmålere, mekaniske ","kr./stk.",{"$f":"1300*(1+D196)","v":1300},8]
[null,"Afregningsmålere, elektroniske ≤ Ø 110mm (Qn 10)","kr./stk.",{"$f":"20000*(1+D196)","v":20000},10]
[null,"Afregningsmålere, elektroniske > Ø110 mm","kr./stk.",{"$f":"26000*(1+D196)","v":26000},10]
[null,"SRO-brønd/kvarterbrønd/sektionsbrønd, Konstruktioner","kr./stk.",{"$f":"78845*(1+D196)","v":78845},50]
[null,"SRO-brønd/kvarterbrønd/sektionsbrønd, Mek./EL","kr./stk.",{"$f":"90108*(1+D196)","v":90108},15]
[null,"SRO-brønd/kvarterbrønd/sektionsbrønd, SRO","kr./stk.",{"$f":"56318*(1+D196)","v":56318},10]
[]
[]
[null,"Fællesfunktionsanlæg: "]
[null,"Andre:"]
[null,"Køretøjer, personbil","kr./stk.",{"$f":"225000","v":225000},5]
[null,"Køretøjer, små lastvogne (< 3.500 kg.)","kr./stk.",{"$f":"250000","v":250000},5]
[null,"Køretøjer, store lastvogne (> 3.500 kg.)","kr./stk.",{"$f":"1300000","v":1300000},5]
[null,"Køretøjer, entreprenørmaskiner","kr./stk.",{"$f":"400000","v":400000},5]
[]
[null,"Regionstillæg",null,{"$f":"IF(0>=Balance!J6,0,IF(4720>Balance!J6,3.7,0)%)","v":0}]

{"sheet":"Anskaffelsesår","index":7,"n_rows":22,"n_cols":2,"rows_kept":22,"cut":false,"hidden":true,"merged":[]}
["Geenmsnitligt anskaffelsesår","Indexår"]
[2009,2009]
[2008,2008]
[2007,2007]
[2006,2006]
[2005,2005]
[2004,2004]
[2003,2003]
[2001,2001]
[2000,2000]
["1995 - 1999",1997]
["1990 - 1994",1992]
["1985 - 1989",1987]
["1980 - 1984",1982]
["1970 - 1979",1975]
["1960 - 1969",1965]
["1950 - 1959",1955]
["1940 - 1949",1945]
["1930 - 1939",1935]
["1920 - 1929",1925]
["1910 - 1919",1915]
["1900 - 1909",1905]

{"sheet":"Prisindeks","index":8,"n_rows":111,"n_cols":2,"rows_kept":111,"cut":false,"hidden":true,"merged":[]}
["År","Index"]
[1900,1.6617306824027493]
[1901,1.632574255511086]
[1902,1.6557517583857377]
[1903,1.6338844382169899]
[1904,1.6570619410916418]
[1905,1.6789292612603894]
[1906,1.7166849775808735]
[1907,1.7716392727589967]
[1908,1.7437930285732373]
[1909,1.766970531447889]
[1910,1.8120153544912885]
[1911,1.8338826746600363]
[1912,1.9265926861586433]
[1913,1.9378123409992718]
[1914,2.0802359168523856]
[1915,2.5450961570513257]
[1916,3.1974247961467794]
[1917,3.9895566456835381]
[1918,4.7749713780098908]
[1919,4.2983233747955261]
[1920,5.1165233701598645]
[1921,3.5574284882499105]
[1922,2.9201921339749672]
[1923,3.0864625070427429]
[1924,3.4398692950614227]
[1925,3.2766885354680477]
[1926,2.6912277812643666]
[1927,2.5609150423098987]
[1928,2.540050040668802]
[1929,2.5088579102069373]
[1930,2.3316924388623885]
[1931,2.1626439615959603]
[1932,2.1457470138823647]
[1933,2.2263637839231927]
[1934,2.3480956700670546]
[1935,2.426230439072651]
[1936,2.5009540496093954]
[1937,2.69699732878804]
[1938,2.6586212158164404]
[1939,2.7788900301156181]
[1940,3.7026644011463397]
[1941,4.3055002704339227]
[1942,4.4953498361104405]
[1943,4.5581844875913751]
[1944,4.6731630642856512]
[1945,4.7072434917742116]
[1946,4.7601806722180839]
[1947,5.0770279025117038]
[1948,5.3955382754697183]
[1949,5.5020015515100553]
[1950,6.0629934954322291]
[1951,7.255519846034642]
[1952,7.2832123144257999]
[1953,7.0405983176074978]
[1954,7.1274611043295417]
[1955,7.4622697606259285]
[1956,7.7933241109471378]
[1957,7.931019486431798]
[1958,8.0050878097750005]
[1959,8.082380410673542]
[1960,8.2498682295433845]
[1961,8.6608715752071781]
[1962,9.1080473626163734]
[1963,9.4301216465350919]
[1964,9.7127135505364848]
[1965,10.293667619868021]
[1966,10.838477688667814]
[1967,11.460613680328876]
[1968,12.126907678924663]
[1969,12.63327859499619]
[1970,13.556305462539987]
[1971,14.3471789792879]
[1972,15.347265880178755]
[1973,16.726869217465079]
[1974,19.459113565479001]
[1975,21.754716081961138]
[1976,23.363896445792737]
[1977,27.336520797065177]
[1978,29.34957451614051]
[1979,31.96816649677163]
[1980,36.532414887955468]
[1981,41.906858270299253]
[1982,47.127053681938207]
[1983,50.406689377522866]
[1984,53.663890966148053]
[1985,56.309259296284374]
[1986,56.179560097143856]
[1987,59.417387235360536]
[1988,58.930258851379477]
[1989,65.261715325672128]
[1990,68.458915495332135]
[1991,70.074456421327298]
[1992,70.598587691404134]
[1993,72.328650668969246]
[1994,73.674213428878048]
[1995,76.088499048387462]
[1996,78.509589246576766]
[1997,80.695475626374531]
[1998,82.400122821481432]
[1999,84.983551925867886]
[2000,88.816503456804313]
[2001,90.510491726910686]
[2002,92.140363680690228]
[2003,92.730098364477641]
[2004,93.529793144626751]
[2005,96.756292526666044]
[2006,99.368444543292838]
[2007,103.11605975889942]
[2008,107.22941002651498]
[2009,100]

{"sheet":"Øvrige aktiver","index":9,"n_rows":62,"n_cols":106,"rows_kept":62,"cut":false,"hidden":true,"merged":[[0,4,1,4],[0,3,1,3],[0,0,1,0],[0,1,1,1],[0,2,1,2]]}
["Øvrige aktiver","Enhed","Rest levetid","Afskrivnings horizont","Standard værdi","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning"]
[null,null,null,null,null,2010,{"$f":"F2+1","v":2011},{"$f":"G2+1","v":2012},{"$f":"H2+1","v":2013},2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,{"$f":"AV2+1","v":2053},{"$f":"AW2+1","v":2054},{"$f":"AX2+1","v":2055},2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,{"$f":"BS2+1","v":2076},{"$f":"BT2+1","v":2077},{"$f":"BU2+1","v":2078},2079,2080,2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,{"$f":"CP2+1","v":2099},{"$f":"CQ2+1","v":2100},{"$f":"CR2+1","v":2101},2102,2103,2104,2105,2106,2107,2108,2109,2110]
["Indeksår"]
[]
["Havledning Lillebælt","-",71,{"$f":"2010+$C5","v":2081},12235674,{"$f":"IF($D5>=F$2,$E5/($D5-2009),0)","v":169939.91666666666},{"$f":"IF($D5>=G$2,$E5/($D5-2009),0)","v":169939.91666666666},169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,{"$f":"IF($D5>=BS$2,$E5/($D5-2009),0)","v":169939.91666666666},169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 2","-",0,{"$f":"2010+$C6","v":2010},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 3","-",0,{"$f":"2010+$C7","v":2010},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D7>=BR$2,$E7/($D7-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 4","-",0,{"$f":"2010+$C8","v":2010},0,0,{"$f":"IF($D8>=G$2,$E8/($D8-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D8>=Q$2,$E8/($D8-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D8>=AA$2,$E8/($D8-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D8>=AK$2,$E8/($D8-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D8>=AU$2,$E8/($D8-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D8>=BE$2,$E8/($D8-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 5","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 6","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 7","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D11>=BV$2,$E11/($D11-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 8","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D12>=BS$2,$E12/($D12-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D12>=CF$2,$E12/($D12-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D12>=CP$2,$E12/($D12-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 9","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 10","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 11","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 12","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 13","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 14","-",0,2010,0,0,{"$f":"IF($D18>=G$2,$E18/($D18-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D18>=Q$2,$E18/($D18-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D18>=AA$2,$E18/($D18-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D18>=AK$2,$E18/($D18-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D18>=AU$2,$E18/($D18-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D18>=BE$2,$E18/($D18-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 15","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 16","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 17","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D21>=BV$2,$E21/($D21-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 18","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D22>=CF$2,$E22/($D22-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D22>=CP$2,$E22/($D22-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 19","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 20","-",0,2010,0,{"$f":"IF($D24>=F$2,$E24/($D24-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D24>=V$2,$E24/($D24-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D24>=AF$2,$E24/($D24-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D24>=AP$2,$E24/($D24-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D24>=AZ$2,$E24/($D24-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D24>=BJ$2,$E24/($D24-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 21","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 22","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 23","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 24","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 25","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 26","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 27","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D31>=BV$2,$E31/($D31-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 28","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D32>=CF$2,$E32/($D32-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D32>=CP$2,$E32/($D32-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 29","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 30","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 31","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 32","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 33","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 34","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D38>=V$2,$E38/($D38-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D38>=AK$2,$E38/($D38-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D38>=BA$2,$E38/($D38-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D38>=BQ$2,$E38/($D38-2009),0)","v":0},0,0,0,0,{"$f":"IF($D38>=BV$2,$E38/($D38-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D38>=CW$2,$E38/($D38-2009),0)","v":0},0,0,0,0,0]
["Øvrig aktiv 35","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D39>=U$2,$E39/($D39-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D39>=BQ$2,$E39/($D39-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D39>=CG$2,$E39/($D39-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 36","-",0,2010,0,{"$f":"IF($D40>=F$2,$E40/($D40-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D40>=BA$2,$E40/($D40-2009),0)","v":0},{"$f":"IF($D40>=BB$2,$E40/($D40-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 37","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 38","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 39","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 40","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 41","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 42","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 43","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 44","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 45","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 46","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 47","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 48","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 49","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D53>=AZ$2,$E53/($D53-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Øvrig aktiv 50","-",0,2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D54>=AK$2,$E54/($D54-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D54>=CV$2,$E54/($D54-2009),0)","v":0},0,0,0,0,0,0]
[]
[null,null,null,null,{"$f":"SUM(E5:E54)","v":12235674},{"$f":"SUM(F5:F54)","v":169939.91666666666},{"$f":"SUM(G5:G54)","v":169939.91666666666},169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,{"$f":"SUM(BS5:BS54)","v":169939.91666666666},169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,169939.91666666666,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
["FEJL"]

{"sheet":"Balance","index":10,"n_rows":47,"n_cols":10,"rows_kept":47,"cut":false,"hidden":true,"merged":[[0,0,0,6],[1,0,1,2],[1,4,1,6],[0,8,0,9]]}
["Balanceværdi",null,null,null,null,null,null,null,"Selskabsspecifikke informationer"]
["Aktiver",null,null,null,"Passiver"]
["Anlægsaktiver",null,null,null,"Egenkapital",null,null,null,"Vandselskabets navn","TRE-FOR Vand A/S"]
["Materielle",{"$f":"Produktionsanlæg!CQ2141+Distributionsanlæg!CQ1108+Fællesfunktionsanlæg!CQ10","v":1661948530.2509589},"kr",null,"Regulatorisk Egenkapital",{"$f":"$B$47-$F$44","v":1596278204.2509589},"kr",null,"CVR-nummer","20806400"]
[null,null,null,null,null,null,null,null,"Adresse","Kokbjerg 30"]
["Omsætningsaktiver",{"$f":"SUM(B7:B13)","v":18303000},"kr",null,"Langfristet gæld",{"$f":"SUM($F$7:$F$13)","v":62673000},"kr",null,"Postnummer","6000 Kolding"]
["Varebeholdning",2362000,"kr",null,"Prioritetslån",62673000,"kr",null,"Kontaktperson","Jørgen Guldborg"]
["Debitorer",4430000,"kr",null,"Langfristet gæld",0,"kr",null,"Mail på kontaktperson","jgul@tre-for.dk"]
["Værdipapirer",0,"kr",null,"-",0,"kr",null,"Tlf. på kontaktperson","79333573"]
["Likvide beholdninger",0,"kr",null,"-",0,"kr",null,"Debiteret vandmængde i 2009 i m3","11.930.000"]
["Tilgodehavender",11511000,"kr",null,"-",0,"kr"]
["-",0,"kr",null,"-",0,"kr"]
["-",0,"kr",null,"-",0,"kr"]
[]
["Øvrige aktiver",{"$f":"SUM(B16:B45)","v":39388674},"kr",null,"Kortfristet gæld",{"$f":"SUM($F$16:$F$22)","v":55437000},"kr"]
["Havledning Lillebælt",12235674,"kr",null,"Kortfristet banklån",0,"kr"]
["Akkumuleret underdækning",27153000,"kr",null,"Varekreditorer",11777000,"kr"]
["Øvrige aktiv 3",0,"kr",null,"Skyldige afgifter",0,"kr"]
["Øvrige aktiv 4",0,"kr",null,"Gæld til tilknyttet virksomhed",38757000,"kr"]
["Øvrige aktiv 5",0,"kr",null,"Anden gæld",4339000,"kr"]
["Øvrige aktiv 6",0,"kr",null,"Periodeafgrænsningposter",564000,"kr"]
["Øvrige aktiv 7",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 8",0,"kr"]
["Øvrige aktiv 9",0,"kr",null,"Øvrige passiver",{"$f":"SUM($F$25:$F$42)","v":5252000},"kr"]
["Øvrige aktiv 10",0,"kr",null,"Hensættelse til tab på debitorer",1520000,"kr"]
["Øvrige aktiv 11",0,"kr",null,"Øvrige hensatte forpligtelser",3732000,"kr"]
["Øvrige aktiv 12",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 13",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 14",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 15",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 16",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 17",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 18",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 19",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 20",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 21",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 22",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 23",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 24",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 25",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 26",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 27",0,"kr",null,"-",0,"kr"]
["Øvrige aktiv 28",0,"kr"]
["Øvrige aktiv 29",0,"kr",null,"Passiver eksl. EK",{"$f":"$F$6+$F$15+$F$24","v":123362000},"kr"]
["Øvrige aktiv 30",0,"kr"]
[]
["Aktiver i alt",{"$f":"B4+B6+B15","v":1719640204.2509589},"kr",null,"Passiver i alt",{"$f":"$F$4+$F$44","v":1719640204.2509589},"kr"]

{"sheet":"Afs. Distribution","index":11,"n_rows":1120,"n_cols":151,"rows_kept":562,"cut":true,"hidden":true,"merged":[[0,48,1,48],[0,3,0,24],[0,25,1,25],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,26,0,47]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["Distributionsanlæg","Enhed","Standard-levetid","Afskrivningshorisont",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Afskrivningshorisont","Nedskrevet standardværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet standardværdi \ni alt",null,"Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning"]
[null,null,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+P2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+AM2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"Mængde",2010,{"$f":"AY2+1","v":2011},{"$f":"AZ2+1","v":2012},{"$f":"BA2+1","v":2013},2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,{"$f":"CO2+1","v":2053},{"$f":"CP2+1","v":2054},{"$f":"CQ2+1","v":2055},2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,{"$f":"DL2+1","v":2076},{"$f":"DM2+1","v":2077},{"$f":"DN2+1","v":2078},2079,2080,2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,{"$f":"EI2+1","v":2099},{"$f":"EJ2+1","v":2100},{"$f":"EK2+1","v":2101},2102,2103,2104,2105,2106,2107,2108,2109,2110]
["Indeksår",null,null,1905,{"$f":"+D3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+L3+10","v":1992},1997,{"$f":"+P2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AA3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+AI3+10","v":1992},1997,{"$f":"+AM2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009]
["Ledningsnet - Land",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW5:AW28)","v":263627578.68664229},null,{"$f":"SUM(AY5:AY28)","v":5357494.6241746834},{"$f":"SUM(AZ5:AZ28)","v":5357448.3003562512},5357448.3003562512,5357448.3003562512,5357448.3003562512,5357448.3003562512,5356402.3091924945,5356402.3091924945,5356402.3091924945,5356402.3091924945,5356402.3091924945,5356336.3855119916,5356336.3855119916,5356336.3855119916,5356336.3855119916,5356336.3855119916,5298682.5550216101,5298682.5550216101,5298682.5550216101,5298682.5550216101,5298682.5550216101,4954839.8103956804,4954839.8103956804,4954839.8103956804,4954839.8103956804,4954839.8103956804,4953221.8114896882,4953221.8114896882,4953221.8114896882,4953221.8114896882,4953221.8114896882,4044908.0030480116,4044908.0030480116,4044908.0030480116,4044908.0030480116,4044908.0030480116,4044908.0030480116,4044908.0030480116,4044908.0030480116,4044908.0030480116,4044908.0030480116,2756679.9526729472,2756679.9526729472,2756679.9526729472,2756679.9526729472,2756679.9526729472,2753478.9215387772,2753478.9215387772,2640741.2221001126,2640741.2221001126,2640741.2221001126,2640741.2221001126,2640741.2221001126,2232182.353463544,2232182.353463544,2232182.353463544,2231824.512602054,2231824.512602054,1794037.2097328983,1794037.2097328983,1794037.2097328983,1794037.2097328983,1794037.2097328983,1002913.7087003828,1002913.7087003828,{"$f":"SUM(DL5:DL28)","v":1002913.7087003828},850923.88279708335,830000.97803729866,804487.72874491848,778961.07632362132,743327.72257372644,718265.33149704104,586612.35667178722,308452.85750840069,182129.26069182274,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E81","v":75},{"$f":"D$3+$C5","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,{"$f":"T$3+$C5","v":2079},2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU5","v":0},{"$f":"Distributionsanlæg!BV5","v":0},{"$f":"Distributionsanlæg!BW5","v":0},{"$f":"Distributionsanlæg!BX5","v":0},{"$f":"Distributionsanlæg!BY5","v":0},{"$f":"Distributionsanlæg!BZ5","v":0},{"$f":"Distributionsanlæg!CA5","v":727833.80483018456},{"$f":"Distributionsanlæg!CB5","v":821753.50183920481},{"$f":"Distributionsanlæg!CC5","v":19401.006085694567},{"$f":"Distributionsanlæg!CD5","v":2713041.5705627757},{"$f":"Distributionsanlæg!CE5","v":2434144.7084546736},{"$f":"Distributionsanlæg!CF5","v":1157370.962719216},{"$f":"Distributionsanlæg!CG5","v":354988.10377245245},{"$f":"Distributionsanlæg!CH5","v":0},{"$f":"Distributionsanlæg!CI5","v":0},{"$f":"Distributionsanlæg!CJ5","v":0},{"$f":"Distributionsanlæg!CK5","v":0},{"$f":"Distributionsanlæg!CL5","v":220856.48403087904},{"$f":"Distributionsanlæg!CM5","v":191950.97532699164},{"$f":"Distributionsanlæg!CN5","v":111346.87506111876},{"$f":"Distributionsanlæg!CO5","v":97931.821518306126},{"$f":"Distributionsanlæg!CP5","v":0},{"$f":"SUM(AA5:AV5)","v":8850619.8142014984},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D5>=AY$2,$AA5/($D5-2009),0)+IF($E5>=AY$2,$AB5/($E5-2009),0)+IF($F5>=AY$2,$AC5/($F5-2009),0)+IF($G5>=AY$2,$AD5/($G5-2009),0)+IF($H5>=AY$2,$AE5/($H5-2009),0)+IF($I5>=AY$2,$AF5/($I5-2009),0)+IF($J5>=AY$2,$AG5/($J5-2009),0)+IF($K5>=AY$2,$AH5/($K5-2009),0)+IF($L5>=AY$2,$AI5/($L5-2009),0)+IF($M5>=AY$2,$AJ5/($M5-2009),0)+IF($N5>=AY$2,$AK5/($N5-2009),0)+IF($O5>=AY$2,$AL5/($O5-2009),0)+IF($P5>=AY$2,$AM5/($P5-2009),0)+IF($Q5>=AY$2,$AN5/($Q5-2009),0)+IF($R5>=AY$2,$AO5/($R5-2009),0)+IF($S5>=AY$2,$AP5/($S5-2009),0)+IF($T5>=AY$2,$AQ5/($T5-2009),0)+IF($U5>=AY$2,$AR5/($U5-2009),0)+IF($V5>=AY$2,$AS5/($V5-2009),0)+IF($W5>=AY$2,$AT5/($W5-2009),0)+IF($X5>=AY$2,$AU5/($X5-2009),0)+IF($Y5>=AY$2,$AV5/($Y5-2009),0)","v":169457.86002789703},{"$f":"IF($D5>=AZ$2,$AA5/($D5-2009),0)+IF($E5>=AZ$2,$AB5/($E5-2009),0)+IF($F5>=AZ$2,$AC5/($F5-2009),0)+IF($G5>=AZ$2,$AD5/($G5-2009),0)+IF($H5>=AZ$2,$AE5/($H5-2009),0)+IF($I5>=AZ$2,$AF5/($I5-2009),0)+IF($J5>=AZ$2,$AG5/($J5-2009),0)+IF($K5>=AZ$2,$AH5/($K5-2009),0)+IF($L5>=AZ$2,$AI5/($L5-2009),0)+IF($M5>=AZ$2,$AJ5/($M5-2009),0)+IF($N5>=AZ$2,$AK5/($N5-2009),0)+IF($O5>=AZ$2,$AL5/($O5-2009),0)+IF($P5>=AZ$2,$AM5/($P5-2009),0)+IF($Q5>=AZ$2,$AN5/($Q5-2009),0)+IF($R5>=AZ$2,$AO5/($R5-2009),0)+IF($S5>=AZ$2,$AP5/($S5-2009),0)+IF($T5>=AZ$2,$AQ5/($T5-2009),0)+IF($U5>=AZ$2,$AR5/($U5-2009),0)+IF($V5>=AZ$2,$AS5/($V5-2009),0)+IF($W5>=AZ$2,$AT5/($W5-2009),0)+IF($X5>=AZ$2,$AU5/($X5-2009),0)+IF($Y5>=AZ$2,$AV5/($Y5-2009),0)","v":169457.86002789703},169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,169457.86002789703,145979.35019466525,145979.35019466525,145979.35019466525,145979.35019466525,145979.35019466525,145979.35019466525,145979.35019466525,145979.35019466525,145979.35019466525,145979.35019466525,125936.58185712366,125936.58185712366,125936.58185712366,125936.58185712366,125936.58185712366,125936.58185712366,125936.58185712366,125532.39423033835,125532.39423033835,125532.39423033835,125532.39423033835,125532.39423033835,74342.9306348143,74342.9306348143,74342.9306348143,74342.9306348143,74342.9306348143,32374.918420078546,32374.918420078546,32374.918420078546,32374.918420078546,32374.918420078546,14003.950757868766,14003.950757868766,{"$f":"IF($D5>=DL$2,$AA5/($D5-2009),0)+IF($E5>=DL$2,$AB5/($E5-2009),0)+IF($F5>=DL$2,$AC5/($F5-2009),0)+IF($G5>=DL$2,$AD5/($G5-2009),0)+IF($H5>=DL$2,$AE5/($H5-2009),0)+IF($I5>=DL$2,$AF5/($I5-2009),0)+IF($J5>=DL$2,$AG5/($J5-2009),0)+IF($K5>=DL$2,$AH5/($K5-2009),0)+IF($L5>=DL$2,$AI5/($L5-2009),0)+IF($M5>=DL$2,$AJ5/($M5-2009),0)+IF($N5>=DL$2,$AK5/($N5-2009),0)+IF($O5>=DL$2,$AL5/($O5-2009),0)+IF($P5>=DL$2,$AM5/($P5-2009),0)+IF($Q5>=DL$2,$AN5/($Q5-2009),0)+IF($R5>=DL$2,$AO5/($R5-2009),0)+IF($S5>=DL$2,$AP5/($S5-2009),0)+IF($T5>=DL$2,$AQ5/($T5-2009),0)+IF($U5>=DL$2,$AR5/($U5-2009),0)+IF($V5>=DL$2,$AS5/($V5-2009),0)+IF($W5>=DL$2,$AT5/($W5-2009),0)+IF($X5>=DL$2,$AU5/($X5-2009),0)+IF($Y5>=DL$2,$AV5/($Y5-2009),0)","v":14003.950757868766},8625.3431249528203,8625.3431249528203,8625.3431249528203,8625.3431249528203,8625.3431249528203,5514.6884202925521,2848.7026518621133,1323.4029934906234,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E82","v":75},{"$f":"D$3+$C6","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU6","v":0},{"$f":"Distributionsanlæg!BV6","v":0},{"$f":"Distributionsanlæg!BW6","v":0},{"$f":"Distributionsanlæg!BX6","v":30.439653586526223},{"$f":"Distributionsanlæg!BY6","v":0},{"$f":"Distributionsanlæg!BZ6","v":0},{"$f":"Distributionsanlæg!CA6","v":8385130.5018622773},{"$f":"Distributionsanlæg!CB6","v":6429639.5346575789},{"$f":"Distributionsanlæg!CC6","v":1473900.9391027843},{"$f":"Distributionsanlæg!CD6","v":8761636.4653730094},{"$f":"Distributionsanlæg!CE6","v":18770607.058937944},{"$f":"Distributionsanlæg!CF6","v":16117319.520793002},{"$f":"Distributionsanlæg!CG6","v":7686189.0885781217},{"$f":"Distributionsanlæg!CH6","v":1345580.2236832641},{"$f":"Distributionsanlæg!CI6","v":1414166.2185186213},{"$f":"Distributionsanlæg!CJ6","v":1669239.7787924153},{"$f":"Distributionsanlæg!CK6","v":1158410.5925565613},{"$f":"Distributionsanlæg!CL6","v":1347485.5763495544},{"$f":"Distributionsanlæg!CM6","v":4865772.7160455212},{"$f":"Distributionsanlæg!CN6","v":7136987.6394421468},{"$f":"Distributionsanlæg!CO6","v":1558270.9567469493},{"$f":"Distributionsanlæg!CP6","v":1180699.7855407204},{"$f":"SUM(AA6:AV6)","v":89301067.036634058},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},1622024.8298228204,{"$f":"IF($D6>=AZ$2,$AA6/($D6-2009),0)+IF($E6>=AZ$2,$AB6/($E6-2009),0)+IF($F6>=AZ$2,$AC6/($F6-2009),0)+IF($G6>=AZ$2,$AD6/($G6-2009),0)+IF($H6>=AZ$2,$AE6/($H6-2009),0)+IF($I6>=AZ$2,$AF6/($I6-2009),0)+IF($J6>=AZ$2,$AG6/($J6-2009),0)+IF($K6>=AZ$2,$AH6/($K6-2009),0)+IF($L6>=AZ$2,$AI6/($L6-2009),0)+IF($M6>=AZ$2,$AJ6/($M6-2009),0)+IF($N6>=AZ$2,$AK6/($N6-2009),0)+IF($O6>=AZ$2,$AL6/($O6-2009),0)+IF($P6>=AZ$2,$AM6/($P6-2009),0)+IF($Q6>=AZ$2,$AN6/($Q6-2009),0)+IF($R6>=AZ$2,$AO6/($R6-2009),0)+IF($S6>=AZ$2,$AP6/($S6-2009),0)+IF($T6>=AZ$2,$AQ6/($T6-2009),0)+IF($U6>=AZ$2,$AR6/($U6-2009),0)+IF($V6>=AZ$2,$AS6/($V6-2009),0)+IF($W6>=AZ$2,$AT6/($W6-2009),0)+IF($X6>=AZ$2,$AU6/($X6-2009),0)+IF($Y6>=AZ$2,$AV6/($Y6-2009),0)","v":1621994.390169234},1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1621994.390169234,1351506.3094639992,1351506.3094639992,1351506.3094639992,1351506.3094639992,1351506.3094639992,1351506.3094639992,1351506.3094639992,1351506.3094639992,1351506.3094639992,1351506.3094639992,1194685.8330089359,1194685.8330089359,1194685.8330089359,1194685.8330089359,1194685.8330089359,1194685.8330089359,1194685.8330089359,1163979.5634442947,1163979.5634442947,1163979.5634442947,1163979.5634442947,1163979.5634442947,998665.66787121876,998665.66787121876,998665.66787121876,998665.66787121876,998665.66787121876,675034.51168263366,675034.51168263366,675034.51168263366,675034.51168263366,675034.51168263366,419204.04309861793,419204.04309861793,419204.04309861793,302746.63266561605,282663.34574497031,261866.78370793178,237674.90285586778,221126.18010505979,202147.51001562944,134567.33340388606,36800.379438925142,15742.663807209607,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E83","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU7","v":0},{"$f":"Distributionsanlæg!BV7","v":0},{"$f":"Distributionsanlæg!BW7","v":0},{"$f":"Distributionsanlæg!BX7","v":15.884164845068781},{"$f":"Distributionsanlæg!BY7","v":0},{"$f":"Distributionsanlæg!BZ7","v":0},{"$f":"Distributionsanlæg!CA7","v":4896156.9744442515},{"$f":"Distributionsanlæg!CB7","v":1598271.5818861309},{"$f":"Distributionsanlæg!CC7","v":1909461.9981094338},{"$f":"Distributionsanlæg!CD7","v":4485338.9984418927},{"$f":"Distributionsanlæg!CE7","v":563978.66537874809},{"$f":"Distributionsanlæg!CF7","v":6087143.1207472887},{"$f":"Distributionsanlæg!CG7","v":1378162.8915398731},{"$f":"Distributionsanlæg!CH7","v":0},{"$f":"Distributionsanlæg!CI7","v":213795.86285478968},{"$f":"Distributionsanlæg!CJ7","v":0},{"$f":"Distributionsanlæg!CK7","v":841227.95741481986},{"$f":"Distributionsanlæg!CL7","v":0},{"$f":"Distributionsanlæg!CM7","v":47770.553481653857},{"$f":"Distributionsanlæg!CN7","v":4187699.1125611858},{"$f":"Distributionsanlæg!CO7","v":6700731.2773582935},{"$f":"Distributionsanlæg!CP7","v":5245425.9322134424},38155180.810596645,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},682254.76216401707,{"$f":"IF($D7>=AZ$2,$AA7/($D7-2009),0)+IF($E7>=AZ$2,$AB7/($E7-2009),0)+IF($F7>=AZ$2,$AC7/($F7-2009),0)+IF($G7>=AZ$2,$AD7/($G7-2009),0)+IF($H7>=AZ$2,$AE7/($H7-2009),0)+IF($I7>=AZ$2,$AF7/($I7-2009),0)+IF($J7>=AZ$2,$AG7/($J7-2009),0)+IF($K7>=AZ$2,$AH7/($K7-2009),0)+IF($L7>=AZ$2,$AI7/($L7-2009),0)+IF($M7>=AZ$2,$AJ7/($M7-2009),0)+IF($N7>=AZ$2,$AK7/($N7-2009),0)+IF($O7>=AZ$2,$AL7/($O7-2009),0)+IF($P7>=AZ$2,$AM7/($P7-2009),0)+IF($Q7>=AZ$2,$AN7/($Q7-2009),0)+IF($R7>=AZ$2,$AO7/($R7-2009),0)+IF($S7>=AZ$2,$AP7/($S7-2009),0)+IF($T7>=AZ$2,$AQ7/($T7-2009),0)+IF($U7>=AZ$2,$AR7/($U7-2009),0)+IF($V7>=AZ$2,$AS7/($V7-2009),0)+IF($W7>=AZ$2,$AT7/($W7-2009),0)+IF($X7>=AZ$2,$AU7/($X7-2009),0)+IF($Y7>=AZ$2,$AV7/($Y7-2009),0)","v":682238.87799917196},682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,682238.87799917196,524298.33043645415,524298.33043645415,524298.33043645415,524298.33043645415,524298.33043645415,524298.33043645415,524298.33043645415,524298.33043645415,524298.33043645415,524298.33043645415,485316.09673191444,485316.09673191444,485316.09673191444,485316.09673191444,485316.09673191444,485316.09673191444,485316.09673191444,445535.63843796786,445535.63843796786,445535.63843796786,445535.63843796786,445535.63843796786,360906.60073151707,360906.60073151707,360906.60073151707,360906.60073151707,360906.60073151707,351182.83063878003,351182.83063878003,351182.83063878003,351182.83063878003,351182.83063878003,254561.51126183895,254561.51126183895,254561.51126183895,233680.25532941663,233680.25532941663,230536.19852272855,230536.19852272855,218518.65627394541,218518.65627394541,217855.17636447799,160489.43509651654,69939.012429512572,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E84","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU8","v":0},{"$f":"Distributionsanlæg!BV8","v":0},{"$f":"Distributionsanlæg!BW8","v":0},{"$f":"Distributionsanlæg!BX8","v":0},{"$f":"Distributionsanlæg!BY8","v":0},{"$f":"Distributionsanlæg!BZ8","v":1569006.7388443116},{"$f":"Distributionsanlæg!CA8","v":3284893.6740526017},{"$f":"Distributionsanlæg!CB8","v":43019016.503755443},{"$f":"Distributionsanlæg!CC8","v":1577354.7951586342},{"$f":"Distributionsanlæg!CD8","v":4390309.1101214774},{"$f":"Distributionsanlæg!CE8","v":2059274.7923802957},{"$f":"Distributionsanlæg!CF8","v":24178259.742367335},{"$f":"Distributionsanlæg!CG8","v":0},{"$f":"Distributionsanlæg!CH8","v":0},{"$f":"Distributionsanlæg!CI8","v":0},{"$f":"Distributionsanlæg!CJ8","v":0},{"$f":"Distributionsanlæg!CK8","v":0},{"$f":"Distributionsanlæg!CL8","v":0},{"$f":"Distributionsanlæg!CM8","v":2963652.6525722775},{"$f":"Distributionsanlæg!CN8","v":6597744.6960796127},{"$f":"Distributionsanlæg!CO8","v":604816.0646072512},{"$f":"Distributionsanlæg!CP8","v":6572488.83413254},96816817.604071766,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},1992255.722541865,1992255.722541865,1992255.722541865,1992255.722541865,1992255.722541865,1992255.722541865,1992255.722541865,1992255.722541865,1992255.722541865,1992255.722541865,1992255.722541865,1992255.722541865,1992255.722541865,1992255.722541865,1992255.722541865,1992255.722541865,1992255.722541865,1992255.722541865,1992255.722541865,1992255.722541865,1992255.722541865,1917541.1159302311,1917541.1159302311,1917541.1159302311,1917541.1159302311,1917541.1159302311,1917541.1159302311,1917541.1159302311,1917541.1159302311,1917541.1159302311,1917541.1159302311,1811576.8038640181,1811576.8038640181,1811576.8038640181,1811576.8038640181,1811576.8038640181,1811576.8038640181,1811576.8038640181,1811576.8038640181,1811576.8038640181,1811576.8038640181,762332.49889437307,762332.49889437307,762332.49889437307,762332.49889437307,762332.49889437307,762332.49889437307,762332.49889437307,729470.94066190149,729470.94066190149,729470.94066190149,729470.94066190149,729470.94066190149,646634.91971621325,646634.91971621325,646634.91971621325,646634.91971621325,646634.91971621325,611130.18191655295,611130.18191655295,611130.18191655295,611130.18191655295,611130.18191655295,227348.28124405557,227348.28124405557,227348.28124405557,227348.28124405557,227348.28124405557,227348.28124405557,227348.28124405557,227348.28124405557,227348.28124405557,186186.43884721841,95806.374517360688,87633.184455100534,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E85","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU9","v":0},{"$f":"Distributionsanlæg!BV9","v":0},{"$f":"Distributionsanlæg!BW9","v":0},{"$f":"Distributionsanlæg!BX9","v":0},{"$f":"Distributionsanlæg!BY9","v":0},{"$f":"Distributionsanlæg!BZ9","v":5428774.4468800593},{"$f":"Distributionsanlæg!CA9","v":9372142.5331700221},{"$f":"Distributionsanlæg!CB9","v":285511.23249904084},{"$f":"Distributionsanlæg!CC9","v":0},{"$f":"Distributionsanlæg!CD9","v":0},{"$f":"Distributionsanlæg!CE9","v":0},{"$f":"Distributionsanlæg!CF9","v":0},{"$f":"Distributionsanlæg!CG9","v":0},{"$f":"Distributionsanlæg!CH9","v":0},{"$f":"Distributionsanlæg!CI9","v":0},{"$f":"Distributionsanlæg!CJ9","v":0},{"$f":"Distributionsanlæg!CK9","v":0},{"$f":"Distributionsanlæg!CL9","v":0},{"$f":"Distributionsanlæg!CM9","v":0},{"$f":"Distributionsanlæg!CN9","v":0},{"$f":"Distributionsanlæg!CO9","v":0},{"$f":"Distributionsanlæg!CP9","v":0},15086428.212549122,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},567803.93598594354,567803.93598594354,567803.93598594354,567803.93598594354,567803.93598594354,567803.93598594354,567803.93598594354,567803.93598594354,567803.93598594354,567803.93598594354,567803.93598594354,567803.93598594354,567803.93598594354,567803.93598594354,567803.93598594354,567803.93598594354,567803.93598594354,567803.93598594354,567803.93598594354,567803.93598594354,567803.93598594354,309290.86708689312,309290.86708689312,309290.86708689312,309290.86708689312,309290.86708689312,309290.86708689312,309290.86708689312,309290.86708689312,309290.86708689312,309290.86708689312,6963.6885975375817,6963.6885975375817,6963.6885975375817,6963.6885975375817,6963.6885975375817,6963.6885975375817,6963.6885975375817,6963.6885975375817,6963.6885975375817,6963.6885975375817,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E86","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU10","v":0},{"$f":"Distributionsanlæg!BV10","v":6275.9469825441074},{"$f":"Distributionsanlæg!BW10","v":0},{"$f":"Distributionsanlæg!BX10","v":0},{"$f":"Distributionsanlæg!BY10","v":0},{"$f":"Distributionsanlæg!BZ10","v":128060.47730082563},{"$f":"Distributionsanlæg!CA10","v":0},{"$f":"Distributionsanlæg!CB10","v":0},{"$f":"Distributionsanlæg!CC10","v":50045.48513384127},{"$f":"Distributionsanlæg!CD10","v":0},{"$f":"Distributionsanlæg!CE10","v":0},{"$f":"Distributionsanlæg!CF10","v":0},{"$f":"Distributionsanlæg!CG10","v":0},{"$f":"Distributionsanlæg!CH10","v":0},{"$f":"Distributionsanlæg!CI10","v":0},{"$f":"Distributionsanlæg!CJ10","v":0},{"$f":"Distributionsanlæg!CK10","v":0},{"$f":"Distributionsanlæg!CL10","v":0},{"$f":"Distributionsanlæg!CM10","v":0},{"$f":"Distributionsanlæg!CN10","v":0},{"$f":"Distributionsanlæg!CO10","v":0},{"$f":"Distributionsanlæg!CP10","v":0},184381.90941721102,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},4515.4691742150553,4515.4691742150553,4515.4691742150553,4515.4691742150553,4515.4691742150553,4515.4691742150553,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,3469.4780104577039,685.55459087453789,685.55459087453789,685.55459087453789,685.55459087453789,685.55459087453789,685.55459087453789,685.55459087453789,685.55459087453789,685.55459087453789,685.55459087453789,685.55459087453789,685.55459087453789,685.55459087453789,685.55459087453789,685.55459087453789,685.55459087453789,685.55459087453789,685.55459087453789,{"$f":"IF($D10>=DK$2,$AA10/($D10-2009),0)+IF($E10>=DK$2,$AB10/($E10-2009),0)+IF($F10>=DK$2,$AC10/($F10-2009),0)+IF($G10>=DK$2,$AD10/($G10-2009),0)+IF($H10>=DK$2,$AE10/($H10-2009),0)+IF($I10>=DK$2,$AF10/($I10-2009),0)+IF($J10>=DK$2,$AG10/($J10-2009),0)+IF($K10>=DK$2,$AH10/($K10-2009),0)+IF($L10>=DK$2,$AI10/($L10-2009),0)+IF($M10>=DK$2,$AJ10/($M10-2009),0)+IF($N10>=DK$2,$AK10/($N10-2009),0)+IF($O10>=DK$2,$AL10/($O10-2009),0)+IF($P10>=DK$2,$AM10/($P10-2009),0)+IF($Q10>=DK$2,$AN10/($Q10-2009),0)+IF($R10>=DK$2,$AO10/($R10-2009),0)+IF($S10>=DK$2,$AP10/($S10-2009),0)+IF($T10>=DK$2,$AQ10/($T10-2009),0)+IF($U10>=DK$2,$AR10/($U10-2009),0)+IF($V10>=DK$2,$AS10/($V10-2009),0)+IF($W10>=DK$2,$AT10/($W10-2009),0)+IF($X10>=DK$2,$AU10/($X10-2009),0)+IF($Y10>=DK$2,$AV10/($Y10-2009),0)","v":685.55459087453789},685.55459087453789,685.55459087453789,685.55459087453789,685.55459087453789,685.55459087453789,685.55459087453789,685.55459087453789,685.55459087453789,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E87","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU11","v":0},{"$f":"Distributionsanlæg!BV11","v":0},{"$f":"Distributionsanlæg!BW11","v":20616.478442439759},{"$f":"Distributionsanlæg!BX11","v":38036.928383078601},{"$f":"Distributionsanlæg!BY11","v":0},{"$f":"Distributionsanlæg!BZ11","v":0},{"$f":"Distributionsanlæg!CA11","v":0},{"$f":"Distributionsanlæg!CB11","v":0},{"$f":"Distributionsanlæg!CC11","v":0},{"$f":"Distributionsanlæg!CD11","v":0},{"$f":"Distributionsanlæg!CE11","v":0},{"$f":"Distributionsanlæg!CF11","v":0},{"$f":"Distributionsanlæg!CG11","v":0},{"$f":"Distributionsanlæg!CH11","v":0},{"$f":"Distributionsanlæg!CI11","v":0},{"$f":"Distributionsanlæg!CJ11","v":0},{"$f":"Distributionsanlæg!CK11","v":0},{"$f":"Distributionsanlæg!CL11","v":0},{"$f":"Distributionsanlæg!CM11","v":0},{"$f":"Distributionsanlæg!CN11","v":0},{"$f":"Distributionsanlæg!CO11","v":0},{"$f":"Distributionsanlæg!CP11","v":0},58653.406825518359,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},2751.4886866170464,{"$f":"IF($D11>=AZ$2,$AA11/($D11-2009),0)+IF($E11>=AZ$2,$AB11/($E11-2009),0)+IF($F11>=AZ$2,$AC11/($F11-2009),0)+IF($G11>=AZ$2,$AD11/($G11-2009),0)+IF($H11>=AZ$2,$AE11/($H11-2009),0)+IF($I11>=AZ$2,$AF11/($I11-2009),0)+IF($J11>=AZ$2,$AG11/($J11-2009),0)+IF($K11>=AZ$2,$AH11/($K11-2009),0)+IF($L11>=AZ$2,$AI11/($L11-2009),0)+IF($M11>=AZ$2,$AJ11/($M11-2009),0)+IF($N11>=AZ$2,$AK11/($N11-2009),0)+IF($O11>=AZ$2,$AL11/($O11-2009),0)+IF($P11>=AZ$2,$AM11/($P11-2009),0)+IF($Q11>=AZ$2,$AN11/($Q11-2009),0)+IF($R11>=AZ$2,$AO11/($R11-2009),0)+IF($S11>=AZ$2,$AP11/($S11-2009),0)+IF($T11>=AZ$2,$AQ11/($T11-2009),0)+IF($U11>=AZ$2,$AR11/($U11-2009),0)+IF($V11>=AZ$2,$AS11/($V11-2009),0)+IF($W11>=AZ$2,$AT11/($W11-2009),0)+IF($X11>=AZ$2,$AU11/($X11-2009),0)+IF($Y11>=AZ$2,$AV11/($Y11-2009),0)","v":2751.4886866170464},2751.4886866170464,2751.4886866170464,2751.4886866170464,2751.4886866170464,2751.4886866170464,2751.4886866170464,2751.4886866170464,2751.4886866170464,2751.4886866170464,2751.4886866170464,2751.4886866170464,2751.4886866170464,2751.4886866170464,2751.4886866170464,1462.9587839645615,1462.9587839645615,1462.9587839645615,1462.9587839645615,1462.9587839645615,1462.9587839645615,1462.9587839645615,1462.9587839645615,1462.9587839645615,1462.9587839645615,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E88","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU12","v":0},{"$f":"Distributionsanlæg!BV12","v":0},{"$f":"Distributionsanlæg!BW12","v":1398.9019166234384},{"$f":"Distributionsanlæg!BX12","v":0},{"$f":"Distributionsanlæg!BY12","v":0},{"$f":"Distributionsanlæg!BZ12","v":19186.954871002181},{"$f":"Distributionsanlæg!CA12","v":20039.088243455877},{"$f":"Distributionsanlæg!CB12","v":0},{"$f":"Distributionsanlæg!CC12","v":0},{"$f":"Distributionsanlæg!CD12","v":0},{"$f":"Distributionsanlæg!CE12","v":0},{"$f":"Distributionsanlæg!CF12","v":0},{"$f":"Distributionsanlæg!CG12","v":0},{"$f":"Distributionsanlæg!CH12","v":0},{"$f":"Distributionsanlæg!CI12","v":0},{"$f":"Distributionsanlæg!CJ12","v":0},{"$f":"Distributionsanlæg!CK12","v":0},{"$f":"Distributionsanlæg!CL12","v":0},{"$f":"Distributionsanlæg!CM12","v":0},{"$f":"Distributionsanlæg!CN12","v":0},{"$f":"Distributionsanlæg!CO12","v":0},{"$f":"Distributionsanlæg!CP12","v":0},40624.945031081501,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},862.37994586625246,862.37994586625246,862.37994586625246,862.37994586625246,862.37994586625246,862.37994586625246,862.37994586625246,862.37994586625246,862.37994586625246,862.37994586625246,862.37994586625246,862.37994586625246,862.37994586625246,862.37994586625246,862.37994586625246,862.37994586625246,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,774.9485760772875,357.84086149028354,357.84086149028354,357.84086149028354,357.84086149028354,357.84086149028354,357.84086149028354,357.84086149028354,357.84086149028354,357.84086149028354,357.84086149028354,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E89","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU13","v":0},{"$f":"Distributionsanlæg!BV13","v":0},{"$f":"Distributionsanlæg!BW13","v":900445.90748703282},{"$f":"Distributionsanlæg!BX13","v":4031.0431727141918},{"$f":"Distributionsanlæg!BY13","v":0},{"$f":"Distributionsanlæg!BZ13","v":0},{"$f":"Distributionsanlæg!CA13","v":0},{"$f":"Distributionsanlæg!CB13","v":0},{"$f":"Distributionsanlæg!CC13","v":0},{"$f":"Distributionsanlæg!CD13","v":0},{"$f":"Distributionsanlæg!CE13","v":0},{"$f":"Distributionsanlæg!CF13","v":0},{"$f":"Distributionsanlæg!CG13","v":0},{"$f":"Distributionsanlæg!CH13","v":0},{"$f":"Distributionsanlæg!CI13","v":0},{"$f":"Distributionsanlæg!CJ13","v":0},{"$f":"Distributionsanlæg!CK13","v":0},{"$f":"Distributionsanlæg!CL13","v":0},{"$f":"Distributionsanlæg!CM13","v":0},{"$f":"Distributionsanlæg!CN13","v":0},{"$f":"Distributionsanlæg!CO13","v":0},{"$f":"Distributionsanlæg!CP13","v":0},904476.950659747,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},56432.909339967024,56432.909339967024,56432.909339967024,56432.909339967024,56432.909339967024,56432.909339967024,56432.909339967024,56432.909339967024,56432.909339967024,56432.909339967024,56432.909339967024,56432.909339967024,56432.909339967024,56432.909339967024,56432.909339967024,56432.909339967024,155.04012202746893,155.04012202746893,155.04012202746893,155.04012202746893,155.04012202746893,155.04012202746893,155.04012202746893,155.04012202746893,155.04012202746893,155.04012202746893,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E90","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU14","v":0},{"$f":"Distributionsanlæg!BV14","v":0},{"$f":"Distributionsanlæg!BW14","v":0},{"$f":"Distributionsanlæg!BX14","v":0},{"$f":"Distributionsanlæg!BY14","v":0},{"$f":"Distributionsanlæg!BZ14","v":0},{"$f":"Distributionsanlæg!CA14","v":0},{"$f":"Distributionsanlæg!CB14","v":0},{"$f":"Distributionsanlæg!CC14","v":0},{"$f":"Distributionsanlæg!CD14","v":0},{"$f":"Distributionsanlæg!CE14","v":0},{"$f":"Distributionsanlæg!CF14","v":0},{"$f":"Distributionsanlæg!CG14","v":0},{"$f":"Distributionsanlæg!CH14","v":0},{"$f":"Distributionsanlæg!CI14","v":0},{"$f":"Distributionsanlæg!CJ14","v":0},{"$f":"Distributionsanlæg!CK14","v":0},{"$f":"Distributionsanlæg!CL14","v":0},{"$f":"Distributionsanlæg!CM14","v":0},{"$f":"Distributionsanlæg!CN14","v":0},{"$f":"Distributionsanlæg!CO14","v":0},{"$f":"Distributionsanlæg!CP14","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D14>=DK$2,$AA14/($D14-2009),0)+IF($E14>=DK$2,$AB14/($E14-2009),0)+IF($F14>=DK$2,$AC14/($F14-2009),0)+IF($G14>=DK$2,$AD14/($G14-2009),0)+IF($H14>=DK$2,$AE14/($H14-2009),0)+IF($I14>=DK$2,$AF14/($I14-2009),0)+IF($J14>=DK$2,$AG14/($J14-2009),0)+IF($K14>=DK$2,$AH14/($K14-2009),0)+IF($L14>=DK$2,$AI14/($L14-2009),0)+IF($M14>=DK$2,$AJ14/($M14-2009),0)+IF($N14>=DK$2,$AK14/($N14-2009),0)+IF($O14>=DK$2,$AL14/($O14-2009),0)+IF($P14>=DK$2,$AM14/($P14-2009),0)+IF($Q14>=DK$2,$AN14/($Q14-2009),0)+IF($R14>=DK$2,$AO14/($R14-2009),0)+IF($S14>=DK$2,$AP14/($S14-2009),0)+IF($T14>=DK$2,$AQ14/($T14-2009),0)+IF($U14>=DK$2,$AR14/($U14-2009),0)+IF($V14>=DK$2,$AS14/($V14-2009),0)+IF($W14>=DK$2,$AT14/($W14-2009),0)+IF($X14>=DK$2,$AU14/($X14-2009),0)+IF($Y14>=DK$2,$AV14/($Y14-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E91","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU15","v":0},{"$f":"Distributionsanlæg!BV15","v":0},{"$f":"Distributionsanlæg!BW15","v":0},{"$f":"Distributionsanlæg!BX15","v":0},{"$f":"Distributionsanlæg!BY15","v":0},{"$f":"Distributionsanlæg!BZ15","v":0},{"$f":"Distributionsanlæg!CA15","v":0},{"$f":"Distributionsanlæg!CB15","v":0},{"$f":"Distributionsanlæg!CC15","v":0},{"$f":"Distributionsanlæg!CD15","v":0},{"$f":"Distributionsanlæg!CE15","v":0},{"$f":"Distributionsanlæg!CF15","v":0},{"$f":"Distributionsanlæg!CG15","v":0},{"$f":"Distributionsanlæg!CH15","v":0},{"$f":"Distributionsanlæg!CI15","v":0},{"$f":"Distributionsanlæg!CJ15","v":0},{"$f":"Distributionsanlæg!CK15","v":0},{"$f":"Distributionsanlæg!CL15","v":0},{"$f":"Distributionsanlæg!CM15","v":0},{"$f":"Distributionsanlæg!CN15","v":0},{"$f":"Distributionsanlæg!CO15","v":0},{"$f":"Distributionsanlæg!CP15","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,{"$f":"IF($D15>=AZ$2,$AA15/($D15-2009),0)+IF($E15>=AZ$2,$AB15/($E15-2009),0)+IF($F15>=AZ$2,$AC15/($F15-2009),0)+IF($G15>=AZ$2,$AD15/($G15-2009),0)+IF($H15>=AZ$2,$AE15/($H15-2009),0)+IF($I15>=AZ$2,$AF15/($I15-2009),0)+IF($J15>=AZ$2,$AG15/($J15-2009),0)+IF($K15>=AZ$2,$AH15/($K15-2009),0)+IF($L15>=AZ$2,$AI15/($L15-2009),0)+IF($M15>=AZ$2,$AJ15/($M15-2009),0)+IF($N15>=AZ$2,$AK15/($N15-2009),0)+IF($O15>=AZ$2,$AL15/($O15-2009),0)+IF($P15>=AZ$2,$AM15/($P15-2009),0)+IF($Q15>=AZ$2,$AN15/($Q15-2009),0)+IF($R15>=AZ$2,$AO15/($R15-2009),0)+IF($S15>=AZ$2,$AP15/($S15-2009),0)+IF($T15>=AZ$2,$AQ15/($T15-2009),0)+IF($U15>=AZ$2,$AR15/($U15-2009),0)+IF($V15>=AZ$2,$AS15/($V15-2009),0)+IF($W15>=AZ$2,$AT15/($W15-2009),0)+IF($X15>=AZ$2,$AU15/($X15-2009),0)+IF($Y15>=AZ$2,$AV15/($Y15-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E92","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU16","v":0},{"$f":"Distributionsanlæg!BV16","v":0},{"$f":"Distributionsanlæg!BW16","v":0},{"$f":"Distributionsanlæg!BX16","v":0},{"$f":"Distributionsanlæg!BY16","v":0},{"$f":"Distributionsanlæg!BZ16","v":0},{"$f":"Distributionsanlæg!CA16","v":63126.505378594142},{"$f":"Distributionsanlæg!CB16","v":0},{"$f":"Distributionsanlæg!CC16","v":0},{"$f":"Distributionsanlæg!CD16","v":0},{"$f":"Distributionsanlæg!CE16","v":0},{"$f":"Distributionsanlæg!CF16","v":0},{"$f":"Distributionsanlæg!CG16","v":0},{"$f":"Distributionsanlæg!CH16","v":0},{"$f":"Distributionsanlæg!CI16","v":0},{"$f":"Distributionsanlæg!CJ16","v":0},{"$f":"Distributionsanlæg!CK16","v":0},{"$f":"Distributionsanlæg!CL16","v":0},{"$f":"Distributionsanlæg!CM16","v":0},{"$f":"Distributionsanlæg!CN16","v":0},{"$f":"Distributionsanlæg!CO16","v":0},{"$f":"Distributionsanlæg!CP16","v":0},63126.505378594142,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,2036.3388831804562,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E93","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU17","v":0},{"$f":"Distributionsanlæg!BV17","v":0},{"$f":"Distributionsanlæg!BW17","v":0},{"$f":"Distributionsanlæg!BX17","v":0},{"$f":"Distributionsanlæg!BY17","v":0},{"$f":"Distributionsanlæg!BZ17","v":0},{"$f":"Distributionsanlæg!CA17","v":0},{"$f":"Distributionsanlæg!CB17","v":0},{"$f":"Distributionsanlæg!CC17","v":0},{"$f":"Distributionsanlæg!CD17","v":0},{"$f":"Distributionsanlæg!CE17","v":0},{"$f":"Distributionsanlæg!CF17","v":0},{"$f":"Distributionsanlæg!CG17","v":0},{"$f":"Distributionsanlæg!CH17","v":0},{"$f":"Distributionsanlæg!CI17","v":0},{"$f":"Distributionsanlæg!CJ17","v":0},{"$f":"Distributionsanlæg!CK17","v":0},{"$f":"Distributionsanlæg!CL17","v":0},{"$f":"Distributionsanlæg!CM17","v":0},{"$f":"Distributionsanlæg!CN17","v":0},{"$f":"Distributionsanlæg!CO17","v":0},{"$f":"Distributionsanlæg!CP17","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E94","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU18","v":0},{"$f":"Distributionsanlæg!BV18","v":0},{"$f":"Distributionsanlæg!BW18","v":0},{"$f":"Distributionsanlæg!BX18","v":0},{"$f":"Distributionsanlæg!BY18","v":0},{"$f":"Distributionsanlæg!BZ18","v":211549.86625322458},{"$f":"Distributionsanlæg!CA18","v":222950.16315701921},{"$f":"Distributionsanlæg!CB18","v":0},{"$f":"Distributionsanlæg!CC18","v":0},{"$f":"Distributionsanlæg!CD18","v":0},{"$f":"Distributionsanlæg!CE18","v":0},{"$f":"Distributionsanlæg!CF18","v":0},{"$f":"Distributionsanlæg!CG18","v":0},{"$f":"Distributionsanlæg!CH18","v":0},{"$f":"Distributionsanlæg!CI18","v":0},{"$f":"Distributionsanlæg!CJ18","v":0},{"$f":"Distributionsanlæg!CK18","v":0},{"$f":"Distributionsanlæg!CL18","v":0},{"$f":"Distributionsanlæg!CM18","v":0},{"$f":"Distributionsanlæg!CN18","v":0},{"$f":"Distributionsanlæg!CO18","v":0},{"$f":"Distributionsanlæg!CP18","v":0},434500.02941024379,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},17265.743901916077,17265.743901916077,17265.743901916077,17265.743901916077,17265.743901916077,17265.743901916077,17265.743901916077,17265.743901916077,17265.743901916077,17265.743901916077,17265.743901916077,17265.743901916077,17265.743901916077,17265.743901916077,17265.743901916077,17265.743901916077,17265.743901916077,17265.743901916077,17265.743901916077,17265.743901916077,17265.743901916077,7191.9407470006199,7191.9407470006199,7191.9407470006199,7191.9407470006199,7191.9407470006199,7191.9407470006199,7191.9407470006199,7191.9407470006199,7191.9407470006199,7191.9407470006199,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D18>=DK$2,$AA18/($D18-2009),0)+IF($E18>=DK$2,$AB18/($E18-2009),0)+IF($F18>=DK$2,$AC18/($F18-2009),0)+IF($G18>=DK$2,$AD18/($G18-2009),0)+IF($H18>=DK$2,$AE18/($H18-2009),0)+IF($I18>=DK$2,$AF18/($I18-2009),0)+IF($J18>=DK$2,$AG18/($J18-2009),0)+IF($K18>=DK$2,$AH18/($K18-2009),0)+IF($L18>=DK$2,$AI18/($L18-2009),0)+IF($M18>=DK$2,$AJ18/($M18-2009),0)+IF($N18>=DK$2,$AK18/($N18-2009),0)+IF($O18>=DK$2,$AL18/($O18-2009),0)+IF($P18>=DK$2,$AM18/($P18-2009),0)+IF($Q18>=DK$2,$AN18/($Q18-2009),0)+IF($R18>=DK$2,$AO18/($R18-2009),0)+IF($S18>=DK$2,$AP18/($S18-2009),0)+IF($T18>=DK$2,$AQ18/($T18-2009),0)+IF($U18>=DK$2,$AR18/($U18-2009),0)+IF($V18>=DK$2,$AS18/($V18-2009),0)+IF($W18>=DK$2,$AT18/($W18-2009),0)+IF($X18>=DK$2,$AU18/($X18-2009),0)+IF($Y18>=DK$2,$AV18/($Y18-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E95","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU19","v":0},{"$f":"Distributionsanlæg!BV19","v":0},{"$f":"Distributionsanlæg!BW19","v":0},{"$f":"Distributionsanlæg!BX19","v":0},{"$f":"Distributionsanlæg!BY19","v":0},{"$f":"Distributionsanlæg!BZ19","v":0},{"$f":"Distributionsanlæg!CA19","v":0},{"$f":"Distributionsanlæg!CB19","v":0},{"$f":"Distributionsanlæg!CC19","v":0},{"$f":"Distributionsanlæg!CD19","v":0},{"$f":"Distributionsanlæg!CE19","v":0},{"$f":"Distributionsanlæg!CF19","v":0},{"$f":"Distributionsanlæg!CG19","v":0},{"$f":"Distributionsanlæg!CH19","v":0},{"$f":"Distributionsanlæg!CI19","v":0},{"$f":"Distributionsanlæg!CJ19","v":0},{"$f":"Distributionsanlæg!CK19","v":0},{"$f":"Distributionsanlæg!CL19","v":0},{"$f":"Distributionsanlæg!CM19","v":0},{"$f":"Distributionsanlæg!CN19","v":0},{"$f":"Distributionsanlæg!CO19","v":0},{"$f":"Distributionsanlæg!CP19","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,{"$f":"IF($D19>=AZ$2,$AA19/($D19-2009),0)+IF($E19>=AZ$2,$AB19/($E19-2009),0)+IF($F19>=AZ$2,$AC19/($F19-2009),0)+IF($G19>=AZ$2,$AD19/($G19-2009),0)+IF($H19>=AZ$2,$AE19/($H19-2009),0)+IF($I19>=AZ$2,$AF19/($I19-2009),0)+IF($J19>=AZ$2,$AG19/($J19-2009),0)+IF($K19>=AZ$2,$AH19/($K19-2009),0)+IF($L19>=AZ$2,$AI19/($L19-2009),0)+IF($M19>=AZ$2,$AJ19/($M19-2009),0)+IF($N19>=AZ$2,$AK19/($N19-2009),0)+IF($O19>=AZ$2,$AL19/($O19-2009),0)+IF($P19>=AZ$2,$AM19/($P19-2009),0)+IF($Q19>=AZ$2,$AN19/($Q19-2009),0)+IF($R19>=AZ$2,$AO19/($R19-2009),0)+IF($S19>=AZ$2,$AP19/($S19-2009),0)+IF($T19>=AZ$2,$AQ19/($T19-2009),0)+IF($U19>=AZ$2,$AR19/($U19-2009),0)+IF($V19>=AZ$2,$AS19/($V19-2009),0)+IF($W19>=AZ$2,$AT19/($W19-2009),0)+IF($X19>=AZ$2,$AU19/($X19-2009),0)+IF($Y19>=AZ$2,$AV19/($Y19-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E96","v":50},{"$f":"D$3+$C20+Distributionsanlæg!D21","v":1955},{"$f":"E$3+$C20+Distributionsanlæg!E21","v":1965},{"$f":"F$3+$C20+Distributionsanlæg!F21","v":1975},{"$f":"G$3+$C20+Distributionsanlæg!G21","v":1985},{"$f":"H$3+$C20+Distributionsanlæg!H21","v":1995},{"$f":"I$3+$C20+Distributionsanlæg!I21","v":2005},{"$f":"J$3+$C20+Distributionsanlæg!J21","v":2015},{"$f":"K$3+$C20+Distributionsanlæg!K21","v":2025},{"$f":"L$3+$C20+Distributionsanlæg!L21","v":2032},{"$f":"M$3+$C20+Distributionsanlæg!M21","v":2037},{"$f":"N$3+$C20+Distributionsanlæg!N21","v":2042},{"$f":"O$3+$C20+Distributionsanlæg!O21","v":2047},{"$f":"P$3+$C20+Distributionsanlæg!P21","v":2050},{"$f":"Q$3+$C20+Distributionsanlæg!Q21","v":2051},{"$f":"R$3+$C20+Distributionsanlæg!R21","v":2052},{"$f":"S$3+$C20+Distributionsanlæg!S21","v":2053},{"$f":"T$3+$C20+Distributionsanlæg!T21","v":2054},{"$f":"U$3+$C20+Distributionsanlæg!U21","v":2055},{"$f":"V$3+$C20+Distributionsanlæg!V21","v":2056},{"$f":"W$3+$C20+Distributionsanlæg!W21","v":2057},{"$f":"X$3+$C20+Distributionsanlæg!X21","v":2058},{"$f":"Y$3+$C20+Distributionsanlæg!Y21","v":2059},null,{"$f":"Distributionsanlæg!BU20","v":0},{"$f":"Distributionsanlæg!BV20","v":0},{"$f":"Distributionsanlæg!BW20","v":0},{"$f":"Distributionsanlæg!BX20","v":0},{"$f":"Distributionsanlæg!BY20","v":0},{"$f":"Distributionsanlæg!BZ20","v":0},{"$f":"Distributionsanlæg!CA20","v":0},{"$f":"Distributionsanlæg!CB20","v":0},{"$f":"Distributionsanlæg!CC20","v":0},{"$f":"Distributionsanlæg!CD20","v":0},{"$f":"Distributionsanlæg!CE20","v":0},{"$f":"Distributionsanlæg!CF20","v":0},{"$f":"Distributionsanlæg!CG20","v":0},{"$f":"Distributionsanlæg!CH20","v":0},{"$f":"Distributionsanlæg!CI20","v":0},{"$f":"Distributionsanlæg!CJ20","v":0},{"$f":"Distributionsanlæg!CK20","v":0},{"$f":"Distributionsanlæg!CL20","v":0},{"$f":"Distributionsanlæg!CM20","v":0},{"$f":"Distributionsanlæg!CN20","v":0},{"$f":"Distributionsanlæg!CO20","v":0},{"$f":"Distributionsanlæg!CP20","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E97","v":15},{"$f":"D$3+$C22","v":1920},{"$f":"E$3+$C22","v":1930},{"$f":"F$3+$C22","v":1940},{"$f":"G$3+$C22","v":1950},{"$f":"H$3+$C22","v":1960},{"$f":"I$3+$C22","v":1970},1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Distributionsanlæg!BU22","v":0},{"$f":"Distributionsanlæg!BV22","v":0},{"$f":"Distributionsanlæg!BW22","v":0},{"$f":"Distributionsanlæg!BX22","v":0},{"$f":"Distributionsanlæg!BY22","v":0},{"$f":"Distributionsanlæg!BZ22","v":0},{"$f":"Distributionsanlæg!CA22","v":0},{"$f":"Distributionsanlæg!CB22","v":0},{"$f":"Distributionsanlæg!CC22","v":0},{"$f":"Distributionsanlæg!CD22","v":0},{"$f":"Distributionsanlæg!CE22","v":0},{"$f":"Distributionsanlæg!CF22","v":0},{"$f":"Distributionsanlæg!CG22","v":0},{"$f":"Distributionsanlæg!CH22","v":0},{"$f":"Distributionsanlæg!CI22","v":0},{"$f":"Distributionsanlæg!CJ22","v":0},{"$f":"Distributionsanlæg!CK22","v":0},{"$f":"Distributionsanlæg!CL22","v":0},{"$f":"Distributionsanlæg!CM22","v":0},{"$f":"Distributionsanlæg!CN22","v":0},{"$f":"Distributionsanlæg!CO22","v":0},{"$f":"Distributionsanlæg!CP22","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D22>=AY$2,$AA22/($D22-2009),0)+IF($E22>=AY$2,$AB22/($E22-2009),0)+IF($F22>=AY$2,$AC22/($F22-2009),0)+IF($G22>=AY$2,$AD22/($G22-2009),0)+IF($H22>=AY$2,$AE22/($H22-2009),0)+IF($I22>=AY$2,$AF22/($I22-2009),0)+IF($J22>=AY$2,$AG22/($J22-2009),0)+IF($K22>=AY$2,$AH22/($K22-2009),0)+IF($L22>=AY$2,$AI22/($L22-2009),0)+IF($M22>=AY$2,$AJ22/($M22-2009),0)+IF($N22>=AY$2,$AK22/($N22-2009),0)+IF($O22>=AY$2,$AL22/($O22-2009),0)+IF($P22>=AY$2,$AM22/($P22-2009),0)+IF($Q22>=AY$2,$AN22/($Q22-2009),0)+IF($R22>=AY$2,$AO22/($R22-2009),0)+IF($S22>=AY$2,$AP22/($S22-2009),0)+IF($T22>=AY$2,$AQ22/($T22-2009),0)+IF($U22>=AY$2,$AR22/($U22-2009),0)+IF($V22>=AY$2,$AS22/($V22-2009),0)+IF($W22>=AY$2,$AT22/($W22-2009),0)+IF($X22>=AY$2,$AU22/($X22-2009),0)+IF($Y22>=AY$2,$AV22/($Y22-2009),0)","v":0},{"$f":"IF($D22>=AZ$2,$AA22/($D22-2009),0)+IF($E22>=AZ$2,$AB22/($E22-2009),0)+IF($F22>=AZ$2,$AC22/($F22-2009),0)+IF($G22>=AZ$2,$AD22/($G22-2009),0)+IF($H22>=AZ$2,$AE22/($H22-2009),0)+IF($I22>=AZ$2,$AF22/($I22-2009),0)+IF($J22>=AZ$2,$AG22/($J22-2009),0)+IF($K22>=AZ$2,$AH22/($K22-2009),0)+IF($L22>=AZ$2,$AI22/($L22-2009),0)+IF($M22>=AZ$2,$AJ22/($M22-2009),0)+IF($N22>=AZ$2,$AK22/($N22-2009),0)+IF($O22>=AZ$2,$AL22/($O22-2009),0)+IF($P22>=AZ$2,$AM22/($P22-2009),0)+IF($Q22>=AZ$2,$AN22/($Q22-2009),0)+IF($R22>=AZ$2,$AO22/($R22-2009),0)+IF($S22>=AZ$2,$AP22/($S22-2009),0)+IF($T22>=AZ$2,$AQ22/($T22-2009),0)+IF($U22>=AZ$2,$AR22/($U22-2009),0)+IF($V22>=AZ$2,$AS22/($V22-2009),0)+IF($W22>=AZ$2,$AT22/($W22-2009),0)+IF($X22>=AZ$2,$AU22/($X22-2009),0)+IF($Y22>=AZ$2,$AV22/($Y22-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D22>=DL$2,$AA22/($D22-2009),0)+IF($E22>=DL$2,$AB22/($E22-2009),0)+IF($F22>=DL$2,$AC22/($F22-2009),0)+IF($G22>=DL$2,$AD22/($G22-2009),0)+IF($H22>=DL$2,$AE22/($H22-2009),0)+IF($I22>=DL$2,$AF22/($I22-2009),0)+IF($J22>=DL$2,$AG22/($J22-2009),0)+IF($K22>=DL$2,$AH22/($K22-2009),0)+IF($L22>=DL$2,$AI22/($L22-2009),0)+IF($M22>=DL$2,$AJ22/($M22-2009),0)+IF($N22>=DL$2,$AK22/($N22-2009),0)+IF($O22>=DL$2,$AL22/($O22-2009),0)+IF($P22>=DL$2,$AM22/($P22-2009),0)+IF($Q22>=DL$2,$AN22/($Q22-2009),0)+IF($R22>=DL$2,$AO22/($R22-2009),0)+IF($S22>=DL$2,$AP22/($S22-2009),0)+IF($T22>=DL$2,$AQ22/($T22-2009),0)+IF($U22>=DL$2,$AR22/($U22-2009),0)+IF($V22>=DL$2,$AS22/($V22-2009),0)+IF($W22>=DL$2,$AT22/($W22-2009),0)+IF($X22>=DL$2,$AU22/($X22-2009),0)+IF($Y22>=DL$2,$AV22/($Y22-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E98","v":50},{"$f":"D$3+$C23+Distributionsanlæg!D24","v":1955},{"$f":"E$3+$C23+Distributionsanlæg!E24","v":1965},{"$f":"F$3+$C23+Distributionsanlæg!F24","v":1975},{"$f":"G$3+$C23+Distributionsanlæg!G24","v":1985},{"$f":"H$3+$C23+Distributionsanlæg!H24","v":1995},{"$f":"I$3+$C23+Distributionsanlæg!I24","v":2005},{"$f":"J$3+$C23+Distributionsanlæg!J24","v":2015},{"$f":"K$3+$C23+Distributionsanlæg!K24","v":2025},{"$f":"L$3+$C23+Distributionsanlæg!L24","v":2032},{"$f":"M$3+$C23+Distributionsanlæg!M24","v":2037},{"$f":"N$3+$C23+Distributionsanlæg!N24","v":2042},{"$f":"O$3+$C23+Distributionsanlæg!O24","v":2047},{"$f":"P$3+$C23+Distributionsanlæg!P24","v":2050},{"$f":"Q$3+$C23+Distributionsanlæg!Q24","v":2051},{"$f":"R$3+$C23+Distributionsanlæg!R24","v":2052},{"$f":"S$3+$C23+Distributionsanlæg!S24","v":2053},{"$f":"T$3+$C23+Distributionsanlæg!T24","v":2054},{"$f":"U$3+$C23+Distributionsanlæg!U24","v":2055},{"$f":"V$3+$C23+Distributionsanlæg!V24","v":2056},{"$f":"W$3+$C23+Distributionsanlæg!W24","v":2057},{"$f":"X$3+$C23+Distributionsanlæg!X24","v":2058},{"$f":"Y$3+$C23+Distributionsanlæg!Y24","v":2059},null,{"$f":"Distributionsanlæg!BU23","v":0},{"$f":"Distributionsanlæg!BV23","v":0},{"$f":"Distributionsanlæg!BW23","v":0},{"$f":"Distributionsanlæg!BX23","v":0},{"$f":"Distributionsanlæg!BY23","v":0},{"$f":"Distributionsanlæg!BZ23","v":0},{"$f":"Distributionsanlæg!CA23","v":0},{"$f":"Distributionsanlæg!CB23","v":0},{"$f":"Distributionsanlæg!CC23","v":0},{"$f":"Distributionsanlæg!CD23","v":0},{"$f":"Distributionsanlæg!CE23","v":0},{"$f":"Distributionsanlæg!CF23","v":0},{"$f":"Distributionsanlæg!CG23","v":0},{"$f":"Distributionsanlæg!CH23","v":0},{"$f":"Distributionsanlæg!CI23","v":0},{"$f":"Distributionsanlæg!CJ23","v":0},{"$f":"Distributionsanlæg!CK23","v":0},{"$f":"Distributionsanlæg!CL23","v":0},{"$f":"Distributionsanlæg!CM23","v":0},{"$f":"Distributionsanlæg!CN23","v":0},{"$f":"Distributionsanlæg!CO23","v":0},{"$f":"Distributionsanlæg!CP23","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D23>=AY$2,$AA23/($D23-2009),0)+IF($E23>=AY$2,$AB23/($E23-2009),0)+IF($F23>=AY$2,$AC23/($F23-2009),0)+IF($G23>=AY$2,$AD23/($G23-2009),0)+IF($H23>=AY$2,$AE23/($H23-2009),0)+IF($I23>=AY$2,$AF23/($I23-2009),0)+IF($J23>=AY$2,$AG23/($J23-2009),0)+IF($K23>=AY$2,$AH23/($K23-2009),0)+IF($L23>=AY$2,$AI23/($L23-2009),0)+IF($M23>=AY$2,$AJ23/($M23-2009),0)+IF($N23>=AY$2,$AK23/($N23-2009),0)+IF($O23>=AY$2,$AL23/($O23-2009),0)+IF($P23>=AY$2,$AM23/($P23-2009),0)+IF($Q23>=AY$2,$AN23/($Q23-2009),0)+IF($R23>=AY$2,$AO23/($R23-2009),0)+IF($S23>=AY$2,$AP23/($S23-2009),0)+IF($T23>=AY$2,$AQ23/($T23-2009),0)+IF($U23>=AY$2,$AR23/($U23-2009),0)+IF($V23>=AY$2,$AS23/($V23-2009),0)+IF($W23>=AY$2,$AT23/($W23-2009),0)+IF($X23>=AY$2,$AU23/($X23-2009),0)+IF($Y23>=AY$2,$AV23/($Y23-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E99","v":15},{"$f":"D$3+$C25","v":1920},{"$f":"E$3+$C25","v":1930},{"$f":"F$3+$C25","v":1940},{"$f":"G$3+$C25","v":1950},{"$f":"H$3+$C25","v":1960},{"$f":"I$3+$C25","v":1970},1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Distributionsanlæg!BU25","v":0},{"$f":"Distributionsanlæg!BV25","v":0},{"$f":"Distributionsanlæg!BW25","v":0},{"$f":"Distributionsanlæg!BX25","v":0},{"$f":"Distributionsanlæg!BY25","v":0},{"$f":"Distributionsanlæg!BZ25","v":0},{"$f":"Distributionsanlæg!CA25","v":0},{"$f":"Distributionsanlæg!CB25","v":0},{"$f":"Distributionsanlæg!CC25","v":0},{"$f":"Distributionsanlæg!CD25","v":0},{"$f":"Distributionsanlæg!CE25","v":0},{"$f":"Distributionsanlæg!CF25","v":0},{"$f":"Distributionsanlæg!CG25","v":0},{"$f":"Distributionsanlæg!CH25","v":0},{"$f":"Distributionsanlæg!CI25","v":0},{"$f":"Distributionsanlæg!CJ25","v":0},{"$f":"Distributionsanlæg!CK25","v":0},{"$f":"Distributionsanlæg!CL25","v":0},{"$f":"Distributionsanlæg!CM25","v":0},{"$f":"Distributionsanlæg!CN25","v":0},{"$f":"Distributionsanlæg!CO25","v":0},{"$f":"Distributionsanlæg!CP25","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D25>=AY$2,$AA25/($D25-2009),0)+IF($E25>=AY$2,$AB25/($E25-2009),0)+IF($F25>=AY$2,$AC25/($F25-2009),0)+IF($G25>=AY$2,$AD25/($G25-2009),0)+IF($H25>=AY$2,$AE25/($H25-2009),0)+IF($I25>=AY$2,$AF25/($I25-2009),0)+IF($J25>=AY$2,$AG25/($J25-2009),0)+IF($K25>=AY$2,$AH25/($K25-2009),0)+IF($L25>=AY$2,$AI25/($L25-2009),0)+IF($M25>=AY$2,$AJ25/($M25-2009),0)+IF($N25>=AY$2,$AK25/($N25-2009),0)+IF($O25>=AY$2,$AL25/($O25-2009),0)+IF($P25>=AY$2,$AM25/($P25-2009),0)+IF($Q25>=AY$2,$AN25/($Q25-2009),0)+IF($R25>=AY$2,$AO25/($R25-2009),0)+IF($S25>=AY$2,$AP25/($S25-2009),0)+IF($T25>=AY$2,$AQ25/($T25-2009),0)+IF($U25>=AY$2,$AR25/($U25-2009),0)+IF($V25>=AY$2,$AS25/($V25-2009),0)+IF($W25>=AY$2,$AT25/($W25-2009),0)+IF($X25>=AY$2,$AU25/($X25-2009),0)+IF($Y25>=AY$2,$AV25/($Y25-2009),0)","v":0},{"$f":"IF($D25>=AZ$2,$AA25/($D25-2009),0)+IF($E25>=AZ$2,$AB25/($E25-2009),0)+IF($F25>=AZ$2,$AC25/($F25-2009),0)+IF($G25>=AZ$2,$AD25/($G25-2009),0)+IF($H25>=AZ$2,$AE25/($H25-2009),0)+IF($I25>=AZ$2,$AF25/($I25-2009),0)+IF($J25>=AZ$2,$AG25/($J25-2009),0)+IF($K25>=AZ$2,$AH25/($K25-2009),0)+IF($L25>=AZ$2,$AI25/($L25-2009),0)+IF($M25>=AZ$2,$AJ25/($M25-2009),0)+IF($N25>=AZ$2,$AK25/($N25-2009),0)+IF($O25>=AZ$2,$AL25/($O25-2009),0)+IF($P25>=AZ$2,$AM25/($P25-2009),0)+IF($Q25>=AZ$2,$AN25/($Q25-2009),0)+IF($R25>=AZ$2,$AO25/($R25-2009),0)+IF($S25>=AZ$2,$AP25/($S25-2009),0)+IF($T25>=AZ$2,$AQ25/($T25-2009),0)+IF($U25>=AZ$2,$AR25/($U25-2009),0)+IF($V25>=AZ$2,$AS25/($V25-2009),0)+IF($W25>=AZ$2,$AT25/($W25-2009),0)+IF($X25>=AZ$2,$AU25/($X25-2009),0)+IF($Y25>=AZ$2,$AV25/($Y25-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D25>=DL$2,$AA25/($D25-2009),0)+IF($E25>=DL$2,$AB25/($E25-2009),0)+IF($F25>=DL$2,$AC25/($F25-2009),0)+IF($G25>=DL$2,$AD25/($G25-2009),0)+IF($H25>=DL$2,$AE25/($H25-2009),0)+IF($I25>=DL$2,$AF25/($I25-2009),0)+IF($J25>=DL$2,$AG25/($J25-2009),0)+IF($K25>=DL$2,$AH25/($K25-2009),0)+IF($L25>=DL$2,$AI25/($L25-2009),0)+IF($M25>=DL$2,$AJ25/($M25-2009),0)+IF($N25>=DL$2,$AK25/($N25-2009),0)+IF($O25>=DL$2,$AL25/($O25-2009),0)+IF($P25>=DL$2,$AM25/($P25-2009),0)+IF($Q25>=DL$2,$AN25/($Q25-2009),0)+IF($R25>=DL$2,$AO25/($R25-2009),0)+IF($S25>=DL$2,$AP25/($S25-2009),0)+IF($T25>=DL$2,$AQ25/($T25-2009),0)+IF($U25>=DL$2,$AR25/($U25-2009),0)+IF($V25>=DL$2,$AS25/($V25-2009),0)+IF($W25>=DL$2,$AT25/($W25-2009),0)+IF($X25>=DL$2,$AU25/($X25-2009),0)+IF($Y25>=DL$2,$AV25/($Y25-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E100","v":75},{"$f":"D$3+$C26+Distributionsanlæg!D27","v":1980},{"$f":"E$3+$C26+Distributionsanlæg!E27","v":1990},{"$f":"F$3+$C26+Distributionsanlæg!F27","v":2000},{"$f":"G$3+$C26+Distributionsanlæg!G27","v":2010},{"$f":"H$3+$C26+Distributionsanlæg!H27","v":2020},{"$f":"I$3+$C26+Distributionsanlæg!I27","v":2030},{"$f":"J$3+$C26+Distributionsanlæg!J27","v":2040},{"$f":"K$3+$C26+Distributionsanlæg!K27","v":2050},{"$f":"L$3+$C26+Distributionsanlæg!L27","v":2057},{"$f":"M$3+$C26+Distributionsanlæg!M27","v":2062},{"$f":"N$3+$C26+Distributionsanlæg!N27","v":2067},{"$f":"O$3+$C26+Distributionsanlæg!O27","v":2072},{"$f":"P$3+$C26+Distributionsanlæg!P27","v":2075},{"$f":"Q$3+$C26+Distributionsanlæg!Q27","v":2076},{"$f":"R$3+$C26+Distributionsanlæg!R27","v":2077},{"$f":"S$3+$C26+Distributionsanlæg!S27","v":2078},{"$f":"T$3+$C26+Distributionsanlæg!T27","v":2079},{"$f":"U$3+$C26+Distributionsanlæg!U27","v":2080},{"$f":"V$3+$C26+Distributionsanlæg!V27","v":2081},{"$f":"W$3+$C26+Distributionsanlæg!W27","v":2082},{"$f":"X$3+$C26+Distributionsanlæg!X27","v":2083},{"$f":"Y$3+$C26+Distributionsanlæg!Y27","v":2084},null,{"$f":"Distributionsanlæg!BU26","v":0},{"$f":"Distributionsanlæg!BV26","v":0},{"$f":"Distributionsanlæg!BW26","v":0},{"$f":"Distributionsanlæg!BX26","v":0},{"$f":"Distributionsanlæg!BY26","v":362.58024276331571},{"$f":"Distributionsanlæg!BZ26","v":5683.2925834683683},{"$f":"Distributionsanlæg!CA26","v":602746.95239851007},{"$f":"Distributionsanlæg!CB26","v":331578.85537012439},{"$f":"Distributionsanlæg!CC26","v":215645.41729968926},{"$f":"Distributionsanlæg!CD26","v":651646.94661946408},{"$f":"Distributionsanlæg!CE26","v":781829.17062968807},{"$f":"Distributionsanlæg!CF26","v":1150343.6092108157},{"$f":"Distributionsanlæg!CG26","v":305994.21286366391},{"$f":"Distributionsanlæg!CH26","v":28127.197611151165},{"$f":"Distributionsanlæg!CI26","v":53469.43525422625},{"$f":"Distributionsanlæg!CJ26","v":46049.619138539405},{"$f":"Distributionsanlæg!CK26","v":247348.10626062972},{"$f":"Distributionsanlæg!CL26","v":105543.85303212018},{"$f":"Distributionsanlæg!CM26","v":704933.64499591151},{"$f":"Distributionsanlæg!CN26","v":1110909.815324652},{"$f":"Distributionsanlæg!CO26","v":193098.02209798689},{"$f":"Distributionsanlæg!CP26","v":330540},6865850.7309334055,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D26>=AY$2,$AA26/($D26-2009),0)+IF($E26>=AY$2,$AB26/($E26-2009),0)+IF($F26>=AY$2,$AC26/($F26-2009),0)+IF($G26>=AY$2,$AD26/($G26-2009),0)+IF($H26>=AY$2,$AE26/($H26-2009),0)+IF($I26>=AY$2,$AF26/($I26-2009),0)+IF($J26>=AY$2,$AG26/($J26-2009),0)+IF($K26>=AY$2,$AH26/($K26-2009),0)+IF($L26>=AY$2,$AI26/($L26-2009),0)+IF($M26>=AY$2,$AJ26/($M26-2009),0)+IF($N26>=AY$2,$AK26/($N26-2009),0)+IF($O26>=AY$2,$AL26/($O26-2009),0)+IF($P26>=AY$2,$AM26/($P26-2009),0)+IF($Q26>=AY$2,$AN26/($Q26-2009),0)+IF($R26>=AY$2,$AO26/($R26-2009),0)+IF($S26>=AY$2,$AP26/($S26-2009),0)+IF($T26>=AY$2,$AQ26/($T26-2009),0)+IF($U26>=AY$2,$AR26/($U26-2009),0)+IF($V26>=AY$2,$AS26/($V26-2009),0)+IF($W26>=AY$2,$AT26/($W26-2009),0)+IF($X26>=AY$2,$AU26/($X26-2009),0)+IF($Y26>=AY$2,$AV26/($Y26-2009),0)","v":119916.59185018914},119916.59185018914,119916.59185018914,119916.59185018914,119916.59185018914,119916.59185018914,119916.59185018914,119916.59185018914,119916.59185018914,119916.59185018914,119916.59185018914,119883.63000993793,119883.63000993793,119883.63000993793,119883.63000993793,119883.63000993793,119883.63000993793,119883.63000993793,119883.63000993793,119883.63000993793,119883.63000993793,119612.99702977277,119612.99702977277,119612.99702977277,119612.99702977277,119612.99702977277,119612.99702977277,119612.99702977277,119612.99702977277,119612.99702977277,119612.99702977277,100169.54695240148,100169.54695240148,100169.54695240148,100169.54695240148,100169.54695240148,100169.54695240148,100169.54695240148,100169.54695240148,100169.54695240148,100169.54695240148,92082.257797032595,92082.257797032595,92082.257797032595,92082.257797032595,92082.257797032595,92082.257797032595,92082.257797032595,87589.644936622397,87589.644936622397,87589.644936622397,87589.644936622397,87589.644936622397,75294.419528707978,75294.419528707978,75294.419528707978,75294.419528707978,75294.419528707978,61814.606241989204,61814.606241989204,61814.606241989204,61814.606241989204,61814.606241989204,43555.183873563568,43555.183873563568,43555.183873563568,38918.90792108381,38499.099001514391,37712.783777187535,37045.397992571023,33511.853617419169,32025.320476121698,22234.575406734042,7016.6327310538763,4407.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E101","v":75},{"$f":"D$3+$C28","v":1980},{"$f":"E$3+$C28","v":1990},{"$f":"F$3+$C28","v":2000},{"$f":"G$3+$C28","v":2010},{"$f":"H$3+$C28","v":2020},{"$f":"I$3+$C28","v":2030},2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU28","v":0},{"$f":"Distributionsanlæg!BV28","v":0},{"$f":"Distributionsanlæg!BW28","v":0},{"$f":"Distributionsanlæg!BX28","v":0},{"$f":"Distributionsanlæg!BY28","v":362.58024276331571},{"$f":"Distributionsanlæg!BZ28","v":5683.2925834683683},{"$f":"Distributionsanlæg!CA28","v":602746.95239851007},{"$f":"Distributionsanlæg!CB28","v":331578.85537012439},{"$f":"Distributionsanlæg!CC28","v":215645.41729968926},{"$f":"Distributionsanlæg!CD28","v":651646.94661946408},{"$f":"Distributionsanlæg!CE28","v":781829.17062968807},{"$f":"Distributionsanlæg!CF28","v":1150343.6092108157},{"$f":"Distributionsanlæg!CG28","v":305994.21286366391},{"$f":"Distributionsanlæg!CH28","v":28127.197611151165},{"$f":"Distributionsanlæg!CI28","v":53469.43525422625},{"$f":"Distributionsanlæg!CJ28","v":46049.619138539405},{"$f":"Distributionsanlæg!CK28","v":247348.10626062972},{"$f":"Distributionsanlæg!CL28","v":105543.85303212018},{"$f":"Distributionsanlæg!CM28","v":704933.64499591151},{"$f":"Distributionsanlæg!CN28","v":1110909.815324652},{"$f":"Distributionsanlæg!CO28","v":193098.02209798689},{"$f":"Distributionsanlæg!CP28","v":330540},6865850.7309334055,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D28>=AY$2,$AA28/($D28-2009),0)+IF($E28>=AY$2,$AB28/($E28-2009),0)+IF($F28>=AY$2,$AC28/($F28-2009),0)+IF($G28>=AY$2,$AD28/($G28-2009),0)+IF($H28>=AY$2,$AE28/($H28-2009),0)+IF($I28>=AY$2,$AF28/($I28-2009),0)+IF($J28>=AY$2,$AG28/($J28-2009),0)+IF($K28>=AY$2,$AH28/($K28-2009),0)+IF($L28>=AY$2,$AI28/($L28-2009),0)+IF($M28>=AY$2,$AJ28/($M28-2009),0)+IF($N28>=AY$2,$AK28/($N28-2009),0)+IF($O28>=AY$2,$AL28/($O28-2009),0)+IF($P28>=AY$2,$AM28/($P28-2009),0)+IF($Q28>=AY$2,$AN28/($Q28-2009),0)+IF($R28>=AY$2,$AO28/($R28-2009),0)+IF($S28>=AY$2,$AP28/($S28-2009),0)+IF($T28>=AY$2,$AQ28/($T28-2009),0)+IF($U28>=AY$2,$AR28/($U28-2009),0)+IF($V28>=AY$2,$AS28/($V28-2009),0)+IF($W28>=AY$2,$AT28/($W28-2009),0)+IF($X28>=AY$2,$AU28/($X28-2009),0)+IF($Y28>=AY$2,$AV28/($Y28-2009),0)","v":119916.59185018914},{"$f":"IF($D28>=AZ$2,$AA28/($D28-2009),0)+IF($E28>=AZ$2,$AB28/($E28-2009),0)+IF($F28>=AZ$2,$AC28/($F28-2009),0)+IF($G28>=AZ$2,$AD28/($G28-2009),0)+IF($H28>=AZ$2,$AE28/($H28-2009),0)+IF($I28>=AZ$2,$AF28/($I28-2009),0)+IF($J28>=AZ$2,$AG28/($J28-2009),0)+IF($K28>=AZ$2,$AH28/($K28-2009),0)+IF($L28>=AZ$2,$AI28/($L28-2009),0)+IF($M28>=AZ$2,$AJ28/($M28-2009),0)+IF($N28>=AZ$2,$AK28/($N28-2009),0)+IF($O28>=AZ$2,$AL28/($O28-2009),0)+IF($P28>=AZ$2,$AM28/($P28-2009),0)+IF($Q28>=AZ$2,$AN28/($Q28-2009),0)+IF($R28>=AZ$2,$AO28/($R28-2009),0)+IF($S28>=AZ$2,$AP28/($S28-2009),0)+IF($T28>=AZ$2,$AQ28/($T28-2009),0)+IF($U28>=AZ$2,$AR28/($U28-2009),0)+IF($V28>=AZ$2,$AS28/($V28-2009),0)+IF($W28>=AZ$2,$AT28/($W28-2009),0)+IF($X28>=AZ$2,$AU28/($X28-2009),0)+IF($Y28>=AZ$2,$AV28/($Y28-2009),0)","v":119916.59185018914},119916.59185018914,119916.59185018914,119916.59185018914,119916.59185018914,119916.59185018914,119916.59185018914,119916.59185018914,119916.59185018914,119916.59185018914,119883.63000993793,119883.63000993793,119883.63000993793,119883.63000993793,119883.63000993793,119883.63000993793,119883.63000993793,119883.63000993793,119883.63000993793,119883.63000993793,119612.99702977277,119612.99702977277,119612.99702977277,119612.99702977277,119612.99702977277,119612.99702977277,119612.99702977277,119612.99702977277,119612.99702977277,119612.99702977277,100169.54695240148,100169.54695240148,100169.54695240148,100169.54695240148,100169.54695240148,100169.54695240148,100169.54695240148,100169.54695240148,100169.54695240148,100169.54695240148,92082.257797032595,92082.257797032595,92082.257797032595,92082.257797032595,92082.257797032595,92082.257797032595,92082.257797032595,87589.644936622397,87589.644936622397,87589.644936622397,87589.644936622397,87589.644936622397,75294.419528707978,75294.419528707978,75294.419528707978,75294.419528707978,75294.419528707978,61814.606241989204,61814.606241989204,61814.606241989204,61814.606241989204,61814.606241989204,43555.183873563568,43555.183873563568,{"$f":"IF($D28>=DL$2,$AA28/($D28-2009),0)+IF($E28>=DL$2,$AB28/($E28-2009),0)+IF($F28>=DL$2,$AC28/($F28-2009),0)+IF($G28>=DL$2,$AD28/($G28-2009),0)+IF($H28>=DL$2,$AE28/($H28-2009),0)+IF($I28>=DL$2,$AF28/($I28-2009),0)+IF($J28>=DL$2,$AG28/($J28-2009),0)+IF($K28>=DL$2,$AH28/($K28-2009),0)+IF($L28>=DL$2,$AI28/($L28-2009),0)+IF($M28>=DL$2,$AJ28/($M28-2009),0)+IF($N28>=DL$2,$AK28/($N28-2009),0)+IF($O28>=DL$2,$AL28/($O28-2009),0)+IF($P28>=DL$2,$AM28/($P28-2009),0)+IF($Q28>=DL$2,$AN28/($Q28-2009),0)+IF($R28>=DL$2,$AO28/($R28-2009),0)+IF($S28>=DL$2,$AP28/($S28-2009),0)+IF($T28>=DL$2,$AQ28/($T28-2009),0)+IF($U28>=DL$2,$AR28/($U28-2009),0)+IF($V28>=DL$2,$AS28/($V28-2009),0)+IF($W28>=DL$2,$AT28/($W28-2009),0)+IF($X28>=DL$2,$AU28/($X28-2009),0)+IF($Y28>=DL$2,$AV28/($Y28-2009),0)","v":43555.183873563568},38918.90792108381,38499.099001514391,37712.783777187535,37045.397992571023,33511.853617419169,32025.320476121698,22234.575406734042,7016.6327310538763,4407.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet - By",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW30:AW53)","v":734183199.83786201},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY30:AY53)","v":14366001.805055561},{"$f":"SUM(AZ30:AZ53)","v":14321651.90666928},14321651.90666928,14321651.90666928,14321651.90666928,14321651.90666928,14178827.232515721,14178827.232515721,14178827.232515721,14178827.232515721,14178827.232515721,14083005.534641663,14083005.534641663,14083005.534641663,14083005.534641663,14083005.534641663,13934693.59397142,13934693.59397142,13934693.59397142,13934693.59397142,13934693.59397142,13635706.413582042,13635706.413582042,13635706.413582042,13635706.413582042,13635706.413582042,13531010.36324496,13531010.36324496,13531010.36324496,13531010.36324496,13531010.36324496,11087815.615322338,11087815.615322338,11087815.615322338,11087815.615322338,11087815.615322338,11039201.310854515,11039201.310854515,11039201.310854515,11039201.310854515,11039201.310854515,8377139.8322567074,8377139.8322567074,8377139.8322567074,8377139.8322567074,8377139.8322567074,8128496.5406209668,8128496.5406209668,7404494.4251255812,7404494.4251255812,7404494.4251255812,7404494.4251255812,7404494.4251255812,6172736.3176298896,6172736.3176298896,6172736.3176298896,5982171.0541293053,5982171.0541293053,5231851.3203695454,5231851.3203695454,5231851.3203695454,5231851.3203695454,5231851.3203695454,4417653.0268469891,4417653.0268469891,{"$f":"SUM(DL30:DL53)","v":4417653.0268469891},4031553.7523459014,3841060.0752730807,3716935.6091650412,3558253.642908603,3134251.3292832319,2604447.8470187932,1970015.8286204359,1239875.8686898283,570096.02667888405,55365.400080254774,55365.400080254774,55365.400080254774,55353.56323257093,55353.56323257093,55353.56323257093,55353.56323257093,55353.56323257093,55295.681330267747,55295.681330267747,55295.681330267747,55295.681330267747,55295.681330267747,43308.285340492432,43308.285340492432,43308.285340492432,43308.285340492432,43308.285340492432,43308.285340492432,43308.285340492432,8716.6666843898529,0,0,0,0,0]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E103","v":75},{"$f":"D$3+$C30","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,{"$f":"T$3+$C30","v":2079},2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU30","v":0},{"$f":"Distributionsanlæg!BV30","v":0},{"$f":"Distributionsanlæg!BW30","v":0},{"$f":"Distributionsanlæg!BX30","v":0},{"$f":"Distributionsanlæg!BY30","v":6646.4800518631218},{"$f":"Distributionsanlæg!BZ30","v":24562.90347886454},{"$f":"Distributionsanlæg!CA30","v":657673.11158478109},{"$f":"Distributionsanlæg!CB30","v":1644318.7083673263},{"$f":"Distributionsanlæg!CC30","v":683741.8155092313},{"$f":"Distributionsanlæg!CD30","v":2745013.6709985072},{"$f":"Distributionsanlæg!CE30","v":1641713.8793140769},{"$f":"Distributionsanlæg!CF30","v":826623.6187368629},{"$f":"Distributionsanlæg!CG30","v":1209863.1220919369},{"$f":"Distributionsanlæg!CH30","v":249890.6860073735},{"$f":"Distributionsanlæg!CI30","v":90061.033015858586},{"$f":"Distributionsanlæg!CJ30","v":81229.0240232707},{"$f":"Distributionsanlæg!CK30","v":310784.96048656909},{"$f":"Distributionsanlæg!CL30","v":190386.61704624753},{"$f":"Distributionsanlæg!CM30","v":159123.88104116649},{"$f":"Distributionsanlæg!CN30","v":7564.8441770685431},{"$f":"Distributionsanlæg!CO30","v":20220.459985017471},{"$f":"Distributionsanlæg!CP30","v":86325.187419426526},10635744.003335448,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D30>=AY$2,$AA30/($D30-2009),0)+IF($E30>=AY$2,$AB30/($E30-2009),0)+IF($F30>=AY$2,$AC30/($F30-2009),0)+IF($G30>=AY$2,$AD30/($G30-2009),0)+IF($H30>=AY$2,$AE30/($H30-2009),0)+IF($I30>=AY$2,$AF30/($I30-2009),0)+IF($J30>=AY$2,$AG30/($J30-2009),0)+IF($K30>=AY$2,$AH30/($K30-2009),0)+IF($L30>=AY$2,$AI30/($L30-2009),0)+IF($M30>=AY$2,$AJ30/($M30-2009),0)+IF($N30>=AY$2,$AK30/($N30-2009),0)+IF($O30>=AY$2,$AL30/($O30-2009),0)+IF($P30>=AY$2,$AM30/($P30-2009),0)+IF($Q30>=AY$2,$AN30/($Q30-2009),0)+IF($R30>=AY$2,$AO30/($R30-2009),0)+IF($S30>=AY$2,$AP30/($S30-2009),0)+IF($T30>=AY$2,$AQ30/($T30-2009),0)+IF($U30>=AY$2,$AR30/($U30-2009),0)+IF($V30>=AY$2,$AS30/($V30-2009),0)+IF($W30>=AY$2,$AT30/($W30-2009),0)+IF($X30>=AY$2,$AU30/($X30-2009),0)+IF($Y30>=AY$2,$AV30/($Y30-2009),0)","v":205980.08801539123},{"$f":"IF($D30>=AZ$2,$AA30/($D30-2009),0)+IF($E30>=AZ$2,$AB30/($E30-2009),0)+IF($F30>=AZ$2,$AC30/($F30-2009),0)+IF($G30>=AZ$2,$AD30/($G30-2009),0)+IF($H30>=AZ$2,$AE30/($H30-2009),0)+IF($I30>=AZ$2,$AF30/($I30-2009),0)+IF($J30>=AZ$2,$AG30/($J30-2009),0)+IF($K30>=AZ$2,$AH30/($K30-2009),0)+IF($L30>=AZ$2,$AI30/($L30-2009),0)+IF($M30>=AZ$2,$AJ30/($M30-2009),0)+IF($N30>=AZ$2,$AK30/($N30-2009),0)+IF($O30>=AZ$2,$AL30/($O30-2009),0)+IF($P30>=AZ$2,$AM30/($P30-2009),0)+IF($Q30>=AZ$2,$AN30/($Q30-2009),0)+IF($R30>=AZ$2,$AO30/($R30-2009),0)+IF($S30>=AZ$2,$AP30/($S30-2009),0)+IF($T30>=AZ$2,$AQ30/($T30-2009),0)+IF($U30>=AZ$2,$AR30/($U30-2009),0)+IF($V30>=AZ$2,$AS30/($V30-2009),0)+IF($W30>=AZ$2,$AT30/($W30-2009),0)+IF($X30>=AZ$2,$AU30/($X30-2009),0)+IF($Y30>=AZ$2,$AV30/($Y30-2009),0)","v":205980.08801539123},205980.08801539123,205980.08801539123,205980.08801539123,205980.08801539123,205980.08801539123,205980.08801539123,205980.08801539123,205980.08801539123,205980.08801539123,205375.86255613095,205375.86255613095,205375.86255613095,205375.86255613095,205375.86255613095,205375.86255613095,205375.86255613095,205375.86255613095,205375.86255613095,205375.86255613095,204206.2004857088,204206.2004857088,204206.2004857088,204206.2004857088,204206.2004857088,204206.2004857088,204206.2004857088,204206.2004857088,204206.2004857088,204206.2004857088,182990.93882168367,182990.93882168367,182990.93882168367,182990.93882168367,182990.93882168367,182990.93882168367,182990.93882168367,182990.93882168367,182990.93882168367,182990.93882168367,142885.60447126103,142885.60447126103,142885.60447126103,142885.60447126103,142885.60447126103,142885.60447126103,142885.60447126103,128640.98331481873,128640.98331481873,128640.98331481873,128640.98331481873,128640.98331481873,76848.272541261977,76848.272541261977,76848.272541261977,76848.272541261977,76848.272541261977,48542.86082895031,48542.86082895031,48542.86082895031,48542.86082895031,48542.86082895031,35421.851007730264,35421.851007730264,{"$f":"IF($D30>=DL$2,$AA30/($D30-2009),0)+IF($E30>=DL$2,$AB30/($E30-2009),0)+IF($F30>=DL$2,$AC30/($F30-2009),0)+IF($G30>=DL$2,$AD30/($G30-2009),0)+IF($H30>=DL$2,$AE30/($H30-2009),0)+IF($I30>=DL$2,$AF30/($I30-2009),0)+IF($J30>=DL$2,$AG30/($J30-2009),0)+IF($K30>=DL$2,$AH30/($K30-2009),0)+IF($L30>=DL$2,$AI30/($L30-2009),0)+IF($M30>=DL$2,$AJ30/($M30-2009),0)+IF($N30>=DL$2,$AK30/($N30-2009),0)+IF($O30>=DL$2,$AL30/($O30-2009),0)+IF($P30>=DL$2,$AM30/($P30-2009),0)+IF($Q30>=DL$2,$AN30/($Q30-2009),0)+IF($R30>=DL$2,$AO30/($R30-2009),0)+IF($S30>=DL$2,$AP30/($S30-2009),0)+IF($T30>=DL$2,$AQ30/($T30-2009),0)+IF($U30>=DL$2,$AR30/($U30-2009),0)+IF($V30>=DL$2,$AS30/($V30-2009),0)+IF($W30>=DL$2,$AT30/($W30-2009),0)+IF($X30>=DL$2,$AU30/($X30-2009),0)+IF($Y30>=DL$2,$AV30/($Y30-2009),0)","v":35421.851007730264},17090.591582094854,13360.879850641521,12036.452894525954,10859.220662304639,6419.4355124965086,3737.9338639578109,1527.8799606082762,1424.2519581826798,1151.002498925687,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E104","v":75},{"$f":"D$3+$C31","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU31","v":0},{"$f":"Distributionsanlæg!BV31","v":0},{"$f":"Distributionsanlæg!BW31","v":0},{"$f":"Distributionsanlæg!BX31","v":63.016972627356289},{"$f":"Distributionsanlæg!BY31","v":292.58903596885534},{"$f":"Distributionsanlæg!BZ31","v":51280.622296223541},{"$f":"Distributionsanlæg!CA31","v":25165042.61286626},{"$f":"Distributionsanlæg!CB31","v":38096031.788453512},{"$f":"Distributionsanlæg!CC31","v":13712664.880875375},{"$f":"Distributionsanlæg!CD31","v":18364496.975572281},{"$f":"Distributionsanlæg!CE31","v":15284134.911980208},{"$f":"Distributionsanlæg!CF31","v":20252214.717890739},{"$f":"Distributionsanlæg!CG31","v":9126740.6402762271},{"$f":"Distributionsanlæg!CH31","v":5118888.0081248898},{"$f":"Distributionsanlæg!CI31","v":3769898.7679026732},{"$f":"Distributionsanlæg!CJ31","v":4072149.6452351548},{"$f":"Distributionsanlæg!CK31","v":9505051.8508164994},{"$f":"Distributionsanlæg!CL31","v":11586563.152148865},{"$f":"Distributionsanlæg!CM31","v":13409502.338128272},{"$f":"Distributionsanlæg!CN31","v":12096489.716980282},{"$f":"Distributionsanlæg!CO31","v":12747212.07426554},{"$f":"Distributionsanlæg!CP31","v":9036190.7312925737},221394909.04111415,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},4233452.0695676999,4233389.0525950724,4233389.0525950724,4233389.0525950724,4233389.0525950724,4233389.0525950724,4233389.0525950724,4233389.0525950724,4233389.0525950724,4233389.0525950724,4233389.0525950724,4233362.4535918031,4233362.4535918031,4233362.4535918031,4233362.4535918031,4233362.4535918031,4233362.4535918031,4233362.4535918031,4233362.4535918031,4233362.4535918031,4233362.4535918031,4230920.519196745,4230920.519196745,4230920.519196745,4230920.519196745,4230920.519196745,4230920.519196745,4230920.519196745,4230920.519196745,4230920.519196745,4230920.519196745,3419144.9510397688,3419144.9510397688,3419144.9510397688,3419144.9510397688,3419144.9510397688,3419144.9510397688,3419144.9510397688,3419144.9510397688,3419144.9510397688,3419144.9510397688,2489973.4440043168,2489973.4440043168,2489973.4440043168,2489973.4440043168,2489973.4440043168,2489973.4440043168,2489973.4440043168,2204292.9256527461,2204292.9256527461,2204292.9256527461,2204292.9256527461,2204292.9256527461,1857792.9827174207,1857792.9827174207,1857792.9827174207,1857792.9827174207,1857792.9827174207,1594273.4152694859,1594273.4152694859,1594273.4152694859,1594273.4152694859,1594273.4152694859,1272809.6895886806,1272809.6895886806,1272809.6895886806,1134525.7404935861,1058124.426939483,1002684.7391762086,943668.07765106135,807881.62263939716,644690.59232744132,458447.50429788203,292742.16570911097,120482.54308390098,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E105","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU32","v":0},{"$f":"Distributionsanlæg!BV32","v":0},{"$f":"Distributionsanlæg!BW32","v":0},{"$f":"Distributionsanlæg!BX32","v":0},{"$f":"Distributionsanlæg!BY32","v":0},{"$f":"Distributionsanlæg!BZ32","v":16999.406133484714},{"$f":"Distributionsanlæg!CA32","v":16861399.539176174},{"$f":"Distributionsanlæg!CB32","v":33457322.322899923},{"$f":"Distributionsanlæg!CC32","v":7648805.9296859596},{"$f":"Distributionsanlæg!CD32","v":20643481.717495333},{"$f":"Distributionsanlæg!CE32","v":11256963.581093796},{"$f":"Distributionsanlæg!CF32","v":8517483.8344049789},{"$f":"Distributionsanlæg!CG32","v":4966948.8130266014},{"$f":"Distributionsanlæg!CH32","v":2376400.9567780215},{"$f":"Distributionsanlæg!CI32","v":1831075.6003150856},{"$f":"Distributionsanlæg!CJ32","v":3098572.2213208023},{"$f":"Distributionsanlæg!CK32","v":7523044.5256505609},{"$f":"Distributionsanlæg!CL32","v":9834352.2343610935},{"$f":"Distributionsanlæg!CM32","v":9830183.3542220742},{"$f":"Distributionsanlæg!CN32","v":15397078.678657006},{"$f":"Distributionsanlæg!CO32","v":19790144.871909976},{"$f":"Distributionsanlæg!CP32","v":9157585.1390587334},182207842.72618958,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},3404420.0761569296,3404420.0761569296,3404420.0761569296,3404420.0761569296,3404420.0761569296,3404420.0761569296,3404420.0761569296,3404420.0761569296,3404420.0761569296,3404420.0761569296,3404420.0761569296,3404420.0761569296,3404420.0761569296,3404420.0761569296,3404420.0761569296,3404420.0761569296,3404420.0761569296,3404420.0761569296,3404420.0761569296,3404420.0761569296,3404420.0761569296,3403610.5806267634,3403610.5806267634,3403610.5806267634,3403610.5806267634,3403610.5806267634,3403610.5806267634,3403610.5806267634,3403610.5806267634,3403610.5806267634,3403610.5806267634,2859694.4664597902,2859694.4664597902,2859694.4664597902,2859694.4664597902,2859694.4664597902,2859694.4664597902,2859694.4664597902,2859694.4664597902,2859694.4664597902,2859694.4664597902,2043662.2146817427,2043662.2146817427,2043662.2146817427,2043662.2146817427,2043662.2146817427,2043662.2146817427,2043662.2146817427,1884312.0911466186,1884312.0911466186,1884312.0911466186,1884312.0911466186,1884312.0911466186,1494812.4360995367,1494812.4360995367,1494812.4360995367,1494812.4360995367,1494812.4360995367,1300726.8571151611,1300726.8571151611,1300726.8571151611,1300726.8571151611,1300726.8571151611,1165528.7010134947,1165528.7010134947,1165528.7010134947,1090271.9008161221,1054803.2298194352,1027875.6474618602,982968.8036746023,875496.73902245134,736984.73572159093,600454.41135739547,389535.52534839534,122101.13518744978,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E106","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU33","v":0},{"$f":"Distributionsanlæg!BV33","v":0},{"$f":"Distributionsanlæg!BW33","v":0},{"$f":"Distributionsanlæg!BX33","v":25.748561122136838},{"$f":"Distributionsanlæg!BY33","v":0},{"$f":"Distributionsanlæg!BZ33","v":1717954.0564838161},{"$f":"Distributionsanlæg!CA33","v":4449908.0271591349},{"$f":"Distributionsanlæg!CB33","v":3661786.1485369275},{"$f":"Distributionsanlæg!CC33","v":3445002.6349962661},{"$f":"Distributionsanlæg!CD33","v":8651345.1640425511},{"$f":"Distributionsanlæg!CE33","v":3181171.3095535478},{"$f":"Distributionsanlæg!CF33","v":7774620.1664875783},{"$f":"Distributionsanlæg!CG33","v":1044531.726268828},{"$f":"Distributionsanlæg!CH33","v":80716.628720565408},{"$f":"Distributionsanlæg!CI33","v":44888.408105776456},{"$f":"Distributionsanlæg!CJ33","v":0},{"$f":"Distributionsanlæg!CK33","v":4471048.9018423688},{"$f":"Distributionsanlæg!CL33","v":7509064.8337812386},{"$f":"Distributionsanlæg!CM33","v":11034686.731451094},{"$f":"Distributionsanlæg!CN33","v":12504537.377244905},{"$f":"Distributionsanlæg!CO33","v":1099838.7714181147},{"$f":"Distributionsanlæg!CP33","v":11315755.93712646},81986882.571780294,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},1405567.3223164864,1405541.5737553642,1405541.5737553642,1405541.5737553642,1405541.5737553642,1405541.5737553642,1405541.5737553642,1405541.5737553642,1405541.5737553642,1405541.5737553642,1405541.5737553642,1405541.5737553642,1405541.5737553642,1405541.5737553642,1405541.5737553642,1405541.5737553642,1405541.5737553642,1405541.5737553642,1405541.5737553642,1405541.5737553642,1405541.5737553642,1323734.2377323254,1323734.2377323254,1323734.2377323254,1323734.2377323254,1323734.2377323254,1323734.2377323254,1323734.2377323254,1323734.2377323254,1323734.2377323254,1323734.2377323254,1180188.8175013855,1180188.8175013855,1180188.8175013855,1180188.8175013855,1180188.8175013855,1180188.8175013855,1180188.8175013855,1180188.8175013855,1180188.8175013855,1180188.8175013855,1090876.960219997,1090876.960219997,1090876.960219997,1090876.960219997,1090876.960219997,1090876.960219997,1090876.960219997,1019106.0719909081,1019106.0719909081,1019106.0719909081,1019106.0719909081,1019106.0719909081,855873.14436746377,855873.14436746377,855873.14436746377,855873.14436746377,855873.14436746377,801025.36316826474,801025.36316826474,801025.36316826474,801025.36316826474,801025.36316826474,677618.69385893806,{"$f":"IF($D33>=DK$2,$AA33/($D33-2009),0)+IF($E33>=DK$2,$AB33/($E33-2009),0)+IF($F33>=DK$2,$AC33/($F33-2009),0)+IF($G33>=DK$2,$AD33/($G33-2009),0)+IF($H33>=DK$2,$AE33/($H33-2009),0)+IF($I33>=DK$2,$AF33/($I33-2009),0)+IF($J33>=DK$2,$AG33/($J33-2009),0)+IF($K33>=DK$2,$AH33/($K33-2009),0)+IF($L33>=DK$2,$AI33/($L33-2009),0)+IF($M33>=DK$2,$AJ33/($M33-2009),0)+IF($N33>=DK$2,$AK33/($N33-2009),0)+IF($O33>=DK$2,$AL33/($O33-2009),0)+IF($P33>=DK$2,$AM33/($P33-2009),0)+IF($Q33>=DK$2,$AN33/($Q33-2009),0)+IF($R33>=DK$2,$AO33/($R33-2009),0)+IF($S33>=DK$2,$AP33/($S33-2009),0)+IF($T33>=DK$2,$AQ33/($T33-2009),0)+IF($U33>=DK$2,$AR33/($U33-2009),0)+IF($V33>=DK$2,$AS33/($V33-2009),0)+IF($W33>=DK$2,$AT33/($W33-2009),0)+IF($X33>=DK$2,$AU33/($X33-2009),0)+IF($Y33>=DK$2,$AV33/($Y33-2009),0)","v":677618.69385893806},677618.69385893806,661792.4555821378,660587.72978033824,659927.60613172397,659927.60613172397,596055.47896254715,490294.00243041711,337034.46449359623,165739.43192859757,150876.74582835278,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E107","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU34","v":0},{"$f":"Distributionsanlæg!BV34","v":0},{"$f":"Distributionsanlæg!BW34","v":0},{"$f":"Distributionsanlæg!BX34","v":0},{"$f":"Distributionsanlæg!BY34","v":0},{"$f":"Distributionsanlæg!BZ34","v":1427703.923608026},{"$f":"Distributionsanlæg!CA34","v":29.961789441222223},{"$f":"Distributionsanlæg!CB34","v":2366625.6875372361},{"$f":"Distributionsanlæg!CC34","v":0},{"$f":"Distributionsanlæg!CD34","v":0},{"$f":"Distributionsanlæg!CE34","v":0},{"$f":"Distributionsanlæg!CF34","v":0},{"$f":"Distributionsanlæg!CG34","v":0},{"$f":"Distributionsanlæg!CH34","v":0},{"$f":"Distributionsanlæg!CI34","v":0},{"$f":"Distributionsanlæg!CJ34","v":0},{"$f":"Distributionsanlæg!CK34","v":0},{"$f":"Distributionsanlæg!CL34","v":0},{"$f":"Distributionsanlæg!CM34","v":0},{"$f":"Distributionsanlæg!CN34","v":0},{"$f":"Distributionsanlæg!CO34","v":0},{"$f":"Distributionsanlæg!CP34","v":0},3794359.5729347034,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},125709.44537833917,{"$f":"IF($D34>=AZ$2,$AA34/($D34-2009),0)+IF($E34>=AZ$2,$AB34/($E34-2009),0)+IF($F34>=AZ$2,$AC34/($F34-2009),0)+IF($G34>=AZ$2,$AD34/($G34-2009),0)+IF($H34>=AZ$2,$AE34/($H34-2009),0)+IF($I34>=AZ$2,$AF34/($I34-2009),0)+IF($J34>=AZ$2,$AG34/($J34-2009),0)+IF($K34>=AZ$2,$AH34/($K34-2009),0)+IF($L34>=AZ$2,$AI34/($L34-2009),0)+IF($M34>=AZ$2,$AJ34/($M34-2009),0)+IF($N34>=AZ$2,$AK34/($N34-2009),0)+IF($O34>=AZ$2,$AL34/($O34-2009),0)+IF($P34>=AZ$2,$AM34/($P34-2009),0)+IF($Q34>=AZ$2,$AN34/($Q34-2009),0)+IF($R34>=AZ$2,$AO34/($R34-2009),0)+IF($S34>=AZ$2,$AP34/($S34-2009),0)+IF($T34>=AZ$2,$AQ34/($T34-2009),0)+IF($U34>=AZ$2,$AR34/($U34-2009),0)+IF($V34>=AZ$2,$AS34/($V34-2009),0)+IF($W34>=AZ$2,$AT34/($W34-2009),0)+IF($X34>=AZ$2,$AU34/($X34-2009),0)+IF($Y34>=AZ$2,$AV34/($Y34-2009),0)","v":125709.44537833917},125709.44537833917,125709.44537833917,125709.44537833917,125709.44537833917,125709.44537833917,125709.44537833917,125709.44537833917,125709.44537833917,125709.44537833917,125709.44537833917,125709.44537833917,125709.44537833917,125709.44537833917,125709.44537833917,125709.44537833917,125709.44537833917,125709.44537833917,125709.44537833917,125709.44537833917,57723.544254147455,57723.544254147455,57723.544254147455,57723.544254147455,57723.544254147455,57723.544254147455,57723.544254147455,57723.544254147455,57723.544254147455,57723.544254147455,57722.577744810638,57722.577744810638,57722.577744810638,57722.577744810638,57722.577744810638,57722.577744810638,57722.577744810638,57722.577744810638,57722.577744810638,57722.577744810638,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E108","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU35","v":0},{"$f":"Distributionsanlæg!BV35","v":45829.362649808383},{"$f":"Distributionsanlæg!BW35","v":190053.76937105341},{"$f":"Distributionsanlæg!BX35","v":73975.766994263569},{"$f":"Distributionsanlæg!BY35","v":116109.21220260717},{"$f":"Distributionsanlæg!BZ35","v":116510.35123524199},{"$f":"Distributionsanlæg!CA35","v":286.03601822311384},{"$f":"Distributionsanlæg!CB35","v":0},{"$f":"Distributionsanlæg!CC35","v":0},{"$f":"Distributionsanlæg!CD35","v":0},{"$f":"Distributionsanlæg!CE35","v":0},{"$f":"Distributionsanlæg!CF35","v":0},{"$f":"Distributionsanlæg!CG35","v":0},{"$f":"Distributionsanlæg!CH35","v":0},{"$f":"Distributionsanlæg!CI35","v":0},{"$f":"Distributionsanlæg!CJ35","v":0},{"$f":"Distributionsanlæg!CK35","v":0},{"$f":"Distributionsanlæg!CL35","v":0},{"$f":"Distributionsanlæg!CM35","v":0},{"$f":"Distributionsanlæg!CN35","v":0},{"$f":"Distributionsanlæg!CO35","v":0},{"$f":"Distributionsanlæg!CP35","v":0},542764.49847119767,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},28125.006904525733,28125.006904525733,28125.006904525733,28125.006904525733,28125.006904525733,28125.006904525733,20486.779796224335,20486.779796224335,20486.779796224335,20486.779796224335,20486.779796224335,20486.779796224335,20486.779796224335,20486.779796224335,20486.779796224335,20486.779796224335,8608.4192105335005,8608.4192105335005,8608.4192105335005,8608.4192105335005,8608.4192105335005,8608.4192105335005,8608.4192105335005,8608.4192105335005,8608.4192105335005,8608.4192105335005,5763.1974030618239,5763.1974030618239,5763.1974030618239,5763.1974030618239,5763.1974030618239,5763.1974030618239,5763.1974030618239,5763.1974030618239,5763.1974030618239,5763.1974030618239,2537.9415085449591,2537.9415085449591,2537.9415085449591,2537.9415085449591,2537.9415085449591,2537.9415085449591,2537.9415085449591,2537.9415085449591,2537.9415085449591,2537.9415085449591,5.1077860396984613,5.1077860396984613,5.1077860396984613,5.1077860396984613,5.1077860396984613,5.1077860396984613,5.1077860396984613,5.1077860396984613,5.1077860396984613,5.1077860396984613,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E109","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU36","v":0},{"$f":"Distributionsanlæg!BV36","v":491886.53679147846},{"$f":"Distributionsanlæg!BW36","v":1168872.893297479},{"$f":"Distributionsanlæg!BX36","v":1545708.9430715388},{"$f":"Distributionsanlæg!BY36","v":960782.67170584993},{"$f":"Distributionsanlæg!BZ36","v":1616913.1996278949},{"$f":"Distributionsanlæg!CA36","v":3174333.6082989955},{"$f":"Distributionsanlæg!CB36","v":231045.86388824892},{"$f":"Distributionsanlæg!CC36","v":9376.3687080477557},{"$f":"Distributionsanlæg!CD36","v":0},{"$f":"Distributionsanlæg!CE36","v":0},{"$f":"Distributionsanlæg!CF36","v":3795.0342123110954},{"$f":"Distributionsanlæg!CG36","v":0},{"$f":"Distributionsanlæg!CH36","v":0},{"$f":"Distributionsanlæg!CI36","v":0},{"$f":"Distributionsanlæg!CJ36","v":0},{"$f":"Distributionsanlæg!CK36","v":0},{"$f":"Distributionsanlæg!CL36","v":11096.307203579061},{"$f":"Distributionsanlæg!CM36","v":0},{"$f":"Distributionsanlæg!CN36","v":0},{"$f":"Distributionsanlæg!CO36","v":0},{"$f":"Distributionsanlæg!CP36","v":0},9213811.4268054236,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},336797.06271257502,336797.06271257502,336797.06271257502,336797.06271257502,336797.06271257502,336797.06271257502,254815.97324732869,254815.97324732869,254815.97324732869,254815.97324732869,254815.97324732869,254815.97324732869,254815.97324732869,254815.97324732869,254815.97324732869,254815.97324732869,181761.41741623622,181761.41741623622,181761.41741623622,181761.41741623622,181761.41741623622,181761.41741623622,181761.41741623622,181761.41741623622,181761.41741623622,181761.41741623622,122311.07345194629,122311.07345194629,122311.07345194629,122311.07345194629,122311.07345194629,122311.07345194629,122311.07345194629,122311.07345194629,122311.07345194629,122311.07345194629,95622.665904561567,95622.665904561567,95622.665904561567,95622.665904561567,95622.665904561567,95622.665904561567,95622.665904561567,95622.665904561567,95622.665904561567,95622.665904561567,60472.378956129069,60472.378956129069,60472.378956129069,60472.378956129069,60472.378956129069,60472.378956129069,60472.378956129069,60472.378956129069,60472.378956129069,60472.378956129069,3787.8502365041463,3787.8502365041463,3787.8502365041463,3787.8502365041463,3787.8502365041463,3787.8502365041463,3787.8502365041463,3787.8502365041463,3787.8502365041463,3787.8502365041463,287.15532910643594,287.15532910643594,287.15532910643594,287.15532910643594,287.15532910643594,287.15532910643594,287.15532910643594,158.71192214687767,158.71192214687767,158.71192214687767,158.71192214687767,158.71192214687767,158.71192214687767,158.71192214687767,158.71192214687767,158.71192214687767,158.71192214687767,158.71192214687767,158.71192214687767,158.71192214687767,158.71192214687767,158.71192214687767,115.58653337061521,115.58653337061521,115.58653337061521,115.58653337061521,115.58653337061521,115.58653337061521,115.58653337061521,115.58653337061521,0,0,0,0,0]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E110","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU37","v":0},{"$f":"Distributionsanlæg!BV37","v":314122.44720416371},{"$f":"Distributionsanlæg!BW37","v":398132.56858995749},{"$f":"Distributionsanlæg!BX37","v":1024655.4585635221},{"$f":"Distributionsanlæg!BY37","v":544597.13305095397},{"$f":"Distributionsanlæg!BZ37","v":2647560.0460907775},{"$f":"Distributionsanlæg!CA37","v":5677069.2570921462},{"$f":"Distributionsanlæg!CB37","v":2089805.2919919519},{"$f":"Distributionsanlæg!CC37","v":0},{"$f":"Distributionsanlæg!CD37","v":0},{"$f":"Distributionsanlæg!CE37","v":4804.1978911639326},{"$f":"Distributionsanlæg!CF37","v":1051095.812887917},{"$f":"Distributionsanlæg!CG37","v":0},{"$f":"Distributionsanlæg!CH37","v":0},{"$f":"Distributionsanlæg!CI37","v":0},{"$f":"Distributionsanlæg!CJ37","v":0},{"$f":"Distributionsanlæg!CK37","v":0},{"$f":"Distributionsanlæg!CL37","v":0},{"$f":"Distributionsanlæg!CM37","v":0},{"$f":"Distributionsanlæg!CN37","v":0},{"$f":"Distributionsanlæg!CO37","v":0},{"$f":"Distributionsanlæg!CP37","v":0},13751842.213362554,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},334372.3091655465,334372.3091655465,334372.3091655465,334372.3091655465,334372.3091655465,334372.3091655465,282018.56796485255,282018.56796485255,282018.56796485255,282018.56796485255,282018.56796485255,282018.56796485255,282018.56796485255,282018.56796485255,282018.56796485255,282018.56796485255,257135.28242798016,257135.28242798016,257135.28242798016,257135.28242798016,257135.28242798016,257135.28242798016,257135.28242798016,257135.28242798016,257135.28242798016,257135.28242798016,217725.4570986139,217725.4570986139,217725.4570986139,217725.4570986139,217725.4570986139,217725.4570986139,217725.4570986139,217725.4570986139,217725.4570986139,217725.4570986139,202597.75895830963,202597.75895830963,202597.75895830963,202597.75895830963,202597.75895830963,202597.75895830963,202597.75895830963,202597.75895830963,202597.75895830963,202597.75895830963,145042.10578242317,145042.10578242317,145042.10578242317,145042.10578242317,145042.10578242317,145042.10578242317,145042.10578242317,145042.10578242317,145042.10578242317,145042.10578242317,43665.869048634842,43665.869048634842,43665.869048634842,43665.869048634842,43665.869048634842,43665.869048634842,43665.869048634842,43665.869048634842,{"$f":"IF($D37>=DK$2,$AA37/($D37-2009),0)+IF($E37>=DK$2,$AB37/($E37-2009),0)+IF($F37>=DK$2,$AC37/($F37-2009),0)+IF($G37>=DK$2,$AD37/($G37-2009),0)+IF($H37>=DK$2,$AE37/($H37-2009),0)+IF($I37>=DK$2,$AF37/($I37-2009),0)+IF($J37>=DK$2,$AG37/($J37-2009),0)+IF($K37>=DK$2,$AH37/($K37-2009),0)+IF($L37>=DK$2,$AI37/($L37-2009),0)+IF($M37>=DK$2,$AJ37/($M37-2009),0)+IF($N37>=DK$2,$AK37/($N37-2009),0)+IF($O37>=DK$2,$AL37/($O37-2009),0)+IF($P37>=DK$2,$AM37/($P37-2009),0)+IF($Q37>=DK$2,$AN37/($Q37-2009),0)+IF($R37>=DK$2,$AO37/($R37-2009),0)+IF($S37>=DK$2,$AP37/($S37-2009),0)+IF($T37>=DK$2,$AQ37/($T37-2009),0)+IF($U37>=DK$2,$AR37/($U37-2009),0)+IF($V37>=DK$2,$AS37/($V37-2009),0)+IF($W37>=DK$2,$AT37/($W37-2009),0)+IF($X37>=DK$2,$AU37/($X37-2009),0)+IF($Y37>=DK$2,$AV37/($Y37-2009),0)","v":43665.869048634842},43665.869048634842,12002.152503302237,12002.152503302237,12002.152503302237,12002.152503302237,12002.152503302237,12002.152503302237,12002.152503302237,12002.152503302237,12002.152503302237,12002.152503302237,12002.152503302237,12002.152503302237,12002.152503302237,12002.152503302237,12002.152503302237,12002.152503302237,12002.152503302237,11944.270600999058,11944.270600999058,11944.270600999058,11944.270600999058,11944.270600999058,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E111","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU38","v":0},{"$f":"Distributionsanlæg!BV38","v":5109.698275906072},{"$f":"Distributionsanlæg!BW38","v":615931.81946536433},{"$f":"Distributionsanlæg!BX38","v":77757.14013484621},{"$f":"Distributionsanlæg!BY38","v":128625.94388224106},{"$f":"Distributionsanlæg!BZ38","v":7056607.8182901451},{"$f":"Distributionsanlæg!CA38","v":1819965.8546233685},{"$f":"Distributionsanlæg!CB38","v":72804.647987652992},{"$f":"Distributionsanlæg!CC38","v":0},{"$f":"Distributionsanlæg!CD38","v":923.2741193400193},{"$f":"Distributionsanlæg!CE38","v":0},{"$f":"Distributionsanlæg!CF38","v":0},{"$f":"Distributionsanlæg!CG38","v":0},{"$f":"Distributionsanlæg!CH38","v":0},{"$f":"Distributionsanlæg!CI38","v":0},{"$f":"Distributionsanlæg!CJ38","v":0},{"$f":"Distributionsanlæg!CK38","v":3286203.7723297444},{"$f":"Distributionsanlæg!CL38","v":825703.69449784677},{"$f":"Distributionsanlæg!CM38","v":0},{"$f":"Distributionsanlæg!CN38","v":0},{"$f":"Distributionsanlæg!CO38","v":0},{"$f":"Distributionsanlæg!CP38","v":0},13889633.663606454,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},276122.50164941547,{"$f":"IF($D38>=AZ$2,$AA38/($D38-2009),0)+IF($E38>=AZ$2,$AB38/($E38-2009),0)+IF($F38>=AZ$2,$AC38/($F38-2009),0)+IF($G38>=AZ$2,$AD38/($G38-2009),0)+IF($H38>=AZ$2,$AE38/($H38-2009),0)+IF($I38>=AZ$2,$AF38/($I38-2009),0)+IF($J38>=AZ$2,$AG38/($J38-2009),0)+IF($K38>=AZ$2,$AH38/($K38-2009),0)+IF($L38>=AZ$2,$AI38/($L38-2009),0)+IF($M38>=AZ$2,$AJ38/($M38-2009),0)+IF($N38>=AZ$2,$AK38/($N38-2009),0)+IF($O38>=AZ$2,$AL38/($O38-2009),0)+IF($P38>=AZ$2,$AM38/($P38-2009),0)+IF($Q38>=AZ$2,$AN38/($Q38-2009),0)+IF($R38>=AZ$2,$AO38/($R38-2009),0)+IF($S38>=AZ$2,$AP38/($S38-2009),0)+IF($T38>=AZ$2,$AQ38/($T38-2009),0)+IF($U38>=AZ$2,$AR38/($U38-2009),0)+IF($V38>=AZ$2,$AS38/($V38-2009),0)+IF($W38>=AZ$2,$AT38/($W38-2009),0)+IF($X38>=AZ$2,$AU38/($X38-2009),0)+IF($Y38>=AZ$2,$AV38/($Y38-2009),0)","v":276122.50164941547},276122.50164941547,276122.50164941547,276122.50164941547,276122.50164941547,275270.88527009776,275270.88527009776,275270.88527009776,275270.88527009776,275270.88527009776,275270.88527009776,275270.88527009776,275270.88527009776,275270.88527009776,275270.88527009776,236775.14655351252,236775.14655351252,236775.14655351252,236775.14655351252,236775.14655351252,236775.14655351252,236775.14655351252,236775.14655351252,236775.14655351252,236775.14655351252,233784.48731755689,233784.48731755689,233784.48731755689,233784.48731755689,233784.48731755689,233784.48731755689,233784.48731755689,233784.48731755689,233784.48731755689,233784.48731755689,230211.54443193908,230211.54443193908,230211.54443193908,230211.54443193908,230211.54443193908,230211.54443193908,230211.54443193908,230211.54443193908,230211.54443193908,230211.54443193908,76807.026643022895,76807.026643022895,76807.026643022895,76807.026643022895,76807.026643022895,76807.026643022895,76807.026643022895,76807.026643022895,76807.026643022895,76807.026643022895,44307.636381891316,44307.636381891316,44307.636381891316,44307.636381891316,44307.636381891316,44307.636381891316,44307.636381891316,44307.636381891316,44307.636381891316,44307.636381891316,43204.535654805659,43204.535654805659,43204.535654805659,43204.535654805659,43204.535654805659,43204.535654805659,43204.535654805659,43204.535654805659,43204.535654805659,43204.535654805659,43204.535654805659,43204.535654805659,43192.698807121815,43192.698807121815,43192.698807121815,43192.698807121815,43192.698807121815,43192.698807121815,43192.698807121815,43192.698807121815,43192.698807121815,43192.698807121815,43192.698807121815,43192.698807121815,43192.698807121815,43192.698807121815,43192.698807121815,43192.698807121815,43192.698807121815,8601.0801510192377,0,0,0,0,0]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E112","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU39","v":0},{"$f":"Distributionsanlæg!BV39","v":0},{"$f":"Distributionsanlæg!BW39","v":0},{"$f":"Distributionsanlæg!BX39","v":0},{"$f":"Distributionsanlæg!BY39","v":0},{"$f":"Distributionsanlæg!BZ39","v":0},{"$f":"Distributionsanlæg!CA39","v":0},{"$f":"Distributionsanlæg!CB39","v":0},{"$f":"Distributionsanlæg!CC39","v":0},{"$f":"Distributionsanlæg!CD39","v":0},{"$f":"Distributionsanlæg!CE39","v":0},{"$f":"Distributionsanlæg!CF39","v":0},{"$f":"Distributionsanlæg!CG39","v":0},{"$f":"Distributionsanlæg!CH39","v":0},{"$f":"Distributionsanlæg!CI39","v":0},{"$f":"Distributionsanlæg!CJ39","v":0},{"$f":"Distributionsanlæg!CK39","v":0},{"$f":"Distributionsanlæg!CL39","v":0},{"$f":"Distributionsanlæg!CM39","v":0},{"$f":"Distributionsanlæg!CN39","v":0},{"$f":"Distributionsanlæg!CO39","v":0},{"$f":"Distributionsanlæg!CP39","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E113","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU40","v":0},{"$f":"Distributionsanlæg!BV40","v":0},{"$f":"Distributionsanlæg!BW40","v":0},{"$f":"Distributionsanlæg!BX40","v":0},{"$f":"Distributionsanlæg!BY40","v":7096.2390987336858},{"$f":"Distributionsanlæg!BZ40","v":24038.648065495567},{"$f":"Distributionsanlæg!CA40","v":137295.06317105735},{"$f":"Distributionsanlæg!CB40","v":0},{"$f":"Distributionsanlæg!CC40","v":0},{"$f":"Distributionsanlæg!CD40","v":0},{"$f":"Distributionsanlæg!CE40","v":0},{"$f":"Distributionsanlæg!CF40","v":0},{"$f":"Distributionsanlæg!CG40","v":0},{"$f":"Distributionsanlæg!CH40","v":0},{"$f":"Distributionsanlæg!CI40","v":0},{"$f":"Distributionsanlæg!CJ40","v":0},{"$f":"Distributionsanlæg!CK40","v":0},{"$f":"Distributionsanlæg!CL40","v":0},{"$f":"Distributionsanlæg!CM40","v":0},{"$f":"Distributionsanlæg!CN40","v":0},{"$f":"Distributionsanlæg!CO40","v":0},{"$f":"Distributionsanlæg!CP40","v":0},168429.95033528662,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},6218.683177785766,6218.683177785766,6218.683177785766,6218.683177785766,6218.683177785766,6218.683177785766,6218.683177785766,6218.683177785766,6218.683177785766,6218.683177785766,6218.683177785766,5573.5705324463397,5573.5705324463397,5573.5705324463397,5573.5705324463397,5573.5705324463397,5573.5705324463397,5573.5705324463397,5573.5705324463397,5573.5705324463397,5573.5705324463397,4428.8730055179794,4428.8730055179794,4428.8730055179794,4428.8730055179794,4428.8730055179794,4428.8730055179794,4428.8730055179794,4428.8730055179794,4428.8730055179794,4428.8730055179794,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E114","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU41","v":0},{"$f":"Distributionsanlæg!BV41","v":0},{"$f":"Distributionsanlæg!BW41","v":0},{"$f":"Distributionsanlæg!BX41","v":0},{"$f":"Distributionsanlæg!BY41","v":171942.92058205491},{"$f":"Distributionsanlæg!BZ41","v":1016630.151728802},{"$f":"Distributionsanlæg!CA41","v":4328670.8606892359},{"$f":"Distributionsanlæg!CB41","v":212433.81626555856},{"$f":"Distributionsanlæg!CC41","v":137216.92631362111},{"$f":"Distributionsanlæg!CD41","v":0},{"$f":"Distributionsanlæg!CE41","v":0},{"$f":"Distributionsanlæg!CF41","v":0},{"$f":"Distributionsanlæg!CG41","v":0},{"$f":"Distributionsanlæg!CH41","v":0},{"$f":"Distributionsanlæg!CI41","v":0},{"$f":"Distributionsanlæg!CJ41","v":0},{"$f":"Distributionsanlæg!CK41","v":0},{"$f":"Distributionsanlæg!CL41","v":0},{"$f":"Distributionsanlæg!CM41","v":0},{"$f":"Distributionsanlæg!CN41","v":0},{"$f":"Distributionsanlæg!CO41","v":0},{"$f":"Distributionsanlæg!CP41","v":0},5866894.6755792731,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},211716.6766544132,211716.6766544132,211716.6766544132,211716.6766544132,211716.6766544132,211716.6766544132,211716.6766544132,211716.6766544132,211716.6766544132,211716.6766544132,211716.6766544132,196085.50205604458,196085.50205604458,196085.50205604458,196085.50205604458,196085.50205604458,196085.50205604458,196085.50205604458,196085.50205604458,196085.50205604458,196085.50205604458,147674.54244991115,147674.54244991115,147674.54244991115,147674.54244991115,147674.54244991115,147674.54244991115,147674.54244991115,147674.54244991115,147674.54244991115,147674.54244991115,8039.9985567099975,8039.9985567099975,8039.9985567099975,8039.9985567099975,8039.9985567099975,8039.9985567099975,8039.9985567099975,8039.9985567099975,8039.9985567099975,8039.9985567099975,2858.6859648671066,2858.6859648671066,2858.6859648671066,2858.6859648671066,2858.6859648671066,2858.6859648671066,2858.6859648671066,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D41>=DK$2,$AA41/($D41-2009),0)+IF($E41>=DK$2,$AB41/($E41-2009),0)+IF($F41>=DK$2,$AC41/($F41-2009),0)+IF($G41>=DK$2,$AD41/($G41-2009),0)+IF($H41>=DK$2,$AE41/($H41-2009),0)+IF($I41>=DK$2,$AF41/($I41-2009),0)+IF($J41>=DK$2,$AG41/($J41-2009),0)+IF($K41>=DK$2,$AH41/($K41-2009),0)+IF($L41>=DK$2,$AI41/($L41-2009),0)+IF($M41>=DK$2,$AJ41/($M41-2009),0)+IF($N41>=DK$2,$AK41/($N41-2009),0)+IF($O41>=DK$2,$AL41/($O41-2009),0)+IF($P41>=DK$2,$AM41/($P41-2009),0)+IF($Q41>=DK$2,$AN41/($Q41-2009),0)+IF($R41>=DK$2,$AO41/($R41-2009),0)+IF($S41>=DK$2,$AP41/($S41-2009),0)+IF($T41>=DK$2,$AQ41/($T41-2009),0)+IF($U41>=DK$2,$AR41/($U41-2009),0)+IF($V41>=DK$2,$AS41/($V41-2009),0)+IF($W41>=DK$2,$AT41/($W41-2009),0)+IF($X41>=DK$2,$AU41/($X41-2009),0)+IF($Y41>=DK$2,$AV41/($Y41-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E115","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU42","v":0},{"$f":"Distributionsanlæg!BV42","v":0},{"$f":"Distributionsanlæg!BW42","v":0},{"$f":"Distributionsanlæg!BX42","v":0},{"$f":"Distributionsanlæg!BY42","v":201404.16642290881},{"$f":"Distributionsanlæg!BZ42","v":185261.0887359051},{"$f":"Distributionsanlæg!CA42","v":3356433.9989606477},{"$f":"Distributionsanlæg!CB42","v":98749.34425954918},{"$f":"Distributionsanlæg!CC42","v":1511.4342426304656},{"$f":"Distributionsanlæg!CD42","v":0},{"$f":"Distributionsanlæg!CE42","v":0},{"$f":"Distributionsanlæg!CF42","v":0},{"$f":"Distributionsanlæg!CG42","v":0},{"$f":"Distributionsanlæg!CH42","v":0},{"$f":"Distributionsanlæg!CI42","v":0},{"$f":"Distributionsanlæg!CJ42","v":0},{"$f":"Distributionsanlæg!CK42","v":0},{"$f":"Distributionsanlæg!CL42","v":0},{"$f":"Distributionsanlæg!CM42","v":0},{"$f":"Distributionsanlæg!CN42","v":0},{"$f":"Distributionsanlæg!CO42","v":0},{"$f":"Distributionsanlæg!CP42","v":0},3843360.0326216412,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},137843.49956896756,{"$f":"IF($D42>=AZ$2,$AA42/($D42-2009),0)+IF($E42>=AZ$2,$AB42/($E42-2009),0)+IF($F42>=AZ$2,$AC42/($F42-2009),0)+IF($G42>=AZ$2,$AD42/($G42-2009),0)+IF($H42>=AZ$2,$AE42/($H42-2009),0)+IF($I42>=AZ$2,$AF42/($I42-2009),0)+IF($J42>=AZ$2,$AG42/($J42-2009),0)+IF($K42>=AZ$2,$AH42/($K42-2009),0)+IF($L42>=AZ$2,$AI42/($L42-2009),0)+IF($M42>=AZ$2,$AJ42/($M42-2009),0)+IF($N42>=AZ$2,$AK42/($N42-2009),0)+IF($O42>=AZ$2,$AL42/($O42-2009),0)+IF($P42>=AZ$2,$AM42/($P42-2009),0)+IF($Q42>=AZ$2,$AN42/($Q42-2009),0)+IF($R42>=AZ$2,$AO42/($R42-2009),0)+IF($S42>=AZ$2,$AP42/($S42-2009),0)+IF($T42>=AZ$2,$AQ42/($T42-2009),0)+IF($U42>=AZ$2,$AR42/($U42-2009),0)+IF($V42>=AZ$2,$AS42/($V42-2009),0)+IF($W42>=AZ$2,$AT42/($W42-2009),0)+IF($X42>=AZ$2,$AU42/($X42-2009),0)+IF($Y42>=AZ$2,$AV42/($Y42-2009),0)","v":137843.49956896756},137843.49956896756,137843.49956896756,137843.49956896756,137843.49956896756,137843.49956896756,137843.49956896756,137843.49956896756,137843.49956896756,137843.49956896756,119534.02989415766,119534.02989415766,119534.02989415766,119534.02989415766,119534.02989415766,119534.02989415766,119534.02989415766,119534.02989415766,119534.02989415766,119534.02989415766,110712.07328768598,110712.07328768598,110712.07328768598,110712.07328768598,110712.07328768598,110712.07328768598,110712.07328768598,110712.07328768598,110712.07328768598,110712.07328768598,2440.0088050844561,2440.0088050844561,2440.0088050844561,2440.0088050844561,2440.0088050844561,2440.0088050844561,2440.0088050844561,2440.0088050844561,2440.0088050844561,2440.0088050844561,31.488213388134699,31.488213388134699,31.488213388134699,31.488213388134699,31.488213388134699,31.488213388134699,31.488213388134699,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E116","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU43","v":0},{"$f":"Distributionsanlæg!BV43","v":0},{"$f":"Distributionsanlæg!BW43","v":0},{"$f":"Distributionsanlæg!BX43","v":0},{"$f":"Distributionsanlæg!BY43","v":224629.65499685993},{"$f":"Distributionsanlæg!BZ43","v":344704.27393514058},{"$f":"Distributionsanlæg!CA43","v":790017.93807686679},{"$f":"Distributionsanlæg!CB43","v":2752204.2730002836},{"$f":"Distributionsanlæg!CC43","v":0},{"$f":"Distributionsanlæg!CD43","v":0},{"$f":"Distributionsanlæg!CE43","v":0},{"$f":"Distributionsanlæg!CF43","v":0},{"$f":"Distributionsanlæg!CG43","v":0},{"$f":"Distributionsanlæg!CH43","v":0},{"$f":"Distributionsanlæg!CI43","v":0},{"$f":"Distributionsanlæg!CJ43","v":0},{"$f":"Distributionsanlæg!CK43","v":0},{"$f":"Distributionsanlæg!CL43","v":0},{"$f":"Distributionsanlæg!CM43","v":0},{"$f":"Distributionsanlæg!CN43","v":0},{"$f":"Distributionsanlæg!CO43","v":0},{"$f":"Distributionsanlæg!CP43","v":0},4111556.1400091508,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},129446.75006518856,129446.75006518856,129446.75006518856,129446.75006518856,129446.75006518856,129446.75006518856,129446.75006518856,129446.75006518856,129446.75006518856,129446.75006518856,129446.75006518856,109025.8723382013,109025.8723382013,109025.8723382013,109025.8723382013,109025.8723382013,109025.8723382013,109025.8723382013,109025.8723382013,109025.8723382013,109025.8723382013,92611.383103194588,92611.383103194588,92611.383103194588,92611.383103194588,92611.383103194588,92611.383103194588,92611.383103194588,92611.383103194588,92611.383103194588,92611.383103194588,67126.933487811795,67126.933487811795,67126.933487811795,67126.933487811795,67126.933487811795,67126.933487811795,67126.933487811795,67126.933487811795,67126.933487811795,67126.933487811795,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E117","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU44","v":0},{"$f":"Distributionsanlæg!BV44","v":0},{"$f":"Distributionsanlæg!BW44","v":0},{"$f":"Distributionsanlæg!BX44","v":0},{"$f":"Distributionsanlæg!BY44","v":0},{"$f":"Distributionsanlæg!BZ44","v":0},{"$f":"Distributionsanlæg!CA44","v":0},{"$f":"Distributionsanlæg!CB44","v":0},{"$f":"Distributionsanlæg!CC44","v":0},{"$f":"Distributionsanlæg!CD44","v":0},{"$f":"Distributionsanlæg!CE44","v":0},{"$f":"Distributionsanlæg!CF44","v":0},{"$f":"Distributionsanlæg!CG44","v":0},{"$f":"Distributionsanlæg!CH44","v":0},{"$f":"Distributionsanlæg!CI44","v":0},{"$f":"Distributionsanlæg!CJ44","v":0},{"$f":"Distributionsanlæg!CK44","v":0},{"$f":"Distributionsanlæg!CL44","v":0},{"$f":"Distributionsanlæg!CM44","v":0},{"$f":"Distributionsanlæg!CN44","v":0},{"$f":"Distributionsanlæg!CO44","v":0},{"$f":"Distributionsanlæg!CP44","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E118","v":50},{"$f":"D$3+$C45+Distributionsanlæg!D46","v":1955},{"$f":"E$3+$C45+Distributionsanlæg!E46","v":1965},{"$f":"F$3+$C45+Distributionsanlæg!F46","v":1975},{"$f":"G$3+$C45+Distributionsanlæg!G46","v":1985},{"$f":"H$3+$C45+Distributionsanlæg!H46","v":1995},{"$f":"I$3+$C45+Distributionsanlæg!I46","v":2005},{"$f":"J$3+$C45+Distributionsanlæg!J46","v":2015},{"$f":"K$3+$C45+Distributionsanlæg!K46","v":2025},{"$f":"L$3+$C45+Distributionsanlæg!L46","v":2032},{"$f":"M$3+$C45+Distributionsanlæg!M46","v":2037},{"$f":"N$3+$C45+Distributionsanlæg!N46","v":2042},{"$f":"O$3+$C45+Distributionsanlæg!O46","v":2047},{"$f":"P$3+$C45+Distributionsanlæg!P46","v":2050},{"$f":"Q$3+$C45+Distributionsanlæg!Q46","v":2051},{"$f":"R$3+$C45+Distributionsanlæg!R46","v":2052},{"$f":"S$3+$C45+Distributionsanlæg!S46","v":2053},{"$f":"T$3+$C45+Distributionsanlæg!T46","v":2054},{"$f":"U$3+$C45+Distributionsanlæg!U46","v":2055},{"$f":"V$3+$C45+Distributionsanlæg!V46","v":2056},{"$f":"W$3+$C45+Distributionsanlæg!W46","v":2057},{"$f":"X$3+$C45+Distributionsanlæg!X46","v":2058},{"$f":"Y$3+$C45+Distributionsanlæg!Y46","v":2059},null,{"$f":"Distributionsanlæg!BU45","v":0},{"$f":"Distributionsanlæg!BV45","v":0},{"$f":"Distributionsanlæg!BW45","v":0},{"$f":"Distributionsanlæg!BX45","v":0},{"$f":"Distributionsanlæg!BY45","v":0},{"$f":"Distributionsanlæg!BZ45","v":0},{"$f":"Distributionsanlæg!CA45","v":0},{"$f":"Distributionsanlæg!CB45","v":0},{"$f":"Distributionsanlæg!CC45","v":0},{"$f":"Distributionsanlæg!CD45","v":0},{"$f":"Distributionsanlæg!CE45","v":0},{"$f":"Distributionsanlæg!CF45","v":0},{"$f":"Distributionsanlæg!CG45","v":0},{"$f":"Distributionsanlæg!CH45","v":0},{"$f":"Distributionsanlæg!CI45","v":0},{"$f":"Distributionsanlæg!CJ45","v":0},{"$f":"Distributionsanlæg!CK45","v":0},{"$f":"Distributionsanlæg!CL45","v":0},{"$f":"Distributionsanlæg!CM45","v":0},{"$f":"Distributionsanlæg!CN45","v":0},{"$f":"Distributionsanlæg!CO45","v":0},{"$f":"Distributionsanlæg!CP45","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D45>=DK$2,$AA45/($D45-2009),0)+IF($E45>=DK$2,$AB45/($E45-2009),0)+IF($F45>=DK$2,$AC45/($F45-2009),0)+IF($G45>=DK$2,$AD45/($G45-2009),0)+IF($H45>=DK$2,$AE45/($H45-2009),0)+IF($I45>=DK$2,$AF45/($I45-2009),0)+IF($J45>=DK$2,$AG45/($J45-2009),0)+IF($K45>=DK$2,$AH45/($K45-2009),0)+IF($L45>=DK$2,$AI45/($L45-2009),0)+IF($M45>=DK$2,$AJ45/($M45-2009),0)+IF($N45>=DK$2,$AK45/($N45-2009),0)+IF($O45>=DK$2,$AL45/($O45-2009),0)+IF($P45>=DK$2,$AM45/($P45-2009),0)+IF($Q45>=DK$2,$AN45/($Q45-2009),0)+IF($R45>=DK$2,$AO45/($R45-2009),0)+IF($S45>=DK$2,$AP45/($S45-2009),0)+IF($T45>=DK$2,$AQ45/($T45-2009),0)+IF($U45>=DK$2,$AR45/($U45-2009),0)+IF($V45>=DK$2,$AS45/($V45-2009),0)+IF($W45>=DK$2,$AT45/($W45-2009),0)+IF($X45>=DK$2,$AU45/($X45-2009),0)+IF($Y45>=DK$2,$AV45/($Y45-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E119","v":15},{"$f":"D$3+$C47","v":1920},{"$f":"E$3+$C47","v":1930},{"$f":"F$3+$C47","v":1940},{"$f":"G$3+$C47","v":1950},{"$f":"H$3+$C47","v":1960},{"$f":"I$3+$C47","v":1970},1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Distributionsanlæg!BU47","v":0},{"$f":"Distributionsanlæg!BV47","v":0},{"$f":"Distributionsanlæg!BW47","v":0},{"$f":"Distributionsanlæg!BX47","v":0},{"$f":"Distributionsanlæg!BY47","v":0},{"$f":"Distributionsanlæg!BZ47","v":0},{"$f":"Distributionsanlæg!CA47","v":0},{"$f":"Distributionsanlæg!CB47","v":0},{"$f":"Distributionsanlæg!CC47","v":0},{"$f":"Distributionsanlæg!CD47","v":0},{"$f":"Distributionsanlæg!CE47","v":0},{"$f":"Distributionsanlæg!CF47","v":0},{"$f":"Distributionsanlæg!CG47","v":0},{"$f":"Distributionsanlæg!CH47","v":0},{"$f":"Distributionsanlæg!CI47","v":0},{"$f":"Distributionsanlæg!CJ47","v":0},{"$f":"Distributionsanlæg!CK47","v":0},{"$f":"Distributionsanlæg!CL47","v":0},{"$f":"Distributionsanlæg!CM47","v":0},{"$f":"Distributionsanlæg!CN47","v":0},{"$f":"Distributionsanlæg!CO47","v":0},{"$f":"Distributionsanlæg!CP47","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D47>=AY$2,$AA47/($D47-2009),0)+IF($E47>=AY$2,$AB47/($E47-2009),0)+IF($F47>=AY$2,$AC47/($F47-2009),0)+IF($G47>=AY$2,$AD47/($G47-2009),0)+IF($H47>=AY$2,$AE47/($H47-2009),0)+IF($I47>=AY$2,$AF47/($I47-2009),0)+IF($J47>=AY$2,$AG47/($J47-2009),0)+IF($K47>=AY$2,$AH47/($K47-2009),0)+IF($L47>=AY$2,$AI47/($L47-2009),0)+IF($M47>=AY$2,$AJ47/($M47-2009),0)+IF($N47>=AY$2,$AK47/($N47-2009),0)+IF($O47>=AY$2,$AL47/($O47-2009),0)+IF($P47>=AY$2,$AM47/($P47-2009),0)+IF($Q47>=AY$2,$AN47/($Q47-2009),0)+IF($R47>=AY$2,$AO47/($R47-2009),0)+IF($S47>=AY$2,$AP47/($S47-2009),0)+IF($T47>=AY$2,$AQ47/($T47-2009),0)+IF($U47>=AY$2,$AR47/($U47-2009),0)+IF($V47>=AY$2,$AS47/($V47-2009),0)+IF($W47>=AY$2,$AT47/($W47-2009),0)+IF($X47>=AY$2,$AU47/($X47-2009),0)+IF($Y47>=AY$2,$AV47/($Y47-2009),0)","v":0},{"$f":"IF($D47>=AZ$2,$AA47/($D47-2009),0)+IF($E47>=AZ$2,$AB47/($E47-2009),0)+IF($F47>=AZ$2,$AC47/($F47-2009),0)+IF($G47>=AZ$2,$AD47/($G47-2009),0)+IF($H47>=AZ$2,$AE47/($H47-2009),0)+IF($I47>=AZ$2,$AF47/($I47-2009),0)+IF($J47>=AZ$2,$AG47/($J47-2009),0)+IF($K47>=AZ$2,$AH47/($K47-2009),0)+IF($L47>=AZ$2,$AI47/($L47-2009),0)+IF($M47>=AZ$2,$AJ47/($M47-2009),0)+IF($N47>=AZ$2,$AK47/($N47-2009),0)+IF($O47>=AZ$2,$AL47/($O47-2009),0)+IF($P47>=AZ$2,$AM47/($P47-2009),0)+IF($Q47>=AZ$2,$AN47/($Q47-2009),0)+IF($R47>=AZ$2,$AO47/($R47-2009),0)+IF($S47>=AZ$2,$AP47/($S47-2009),0)+IF($T47>=AZ$2,$AQ47/($T47-2009),0)+IF($U47>=AZ$2,$AR47/($U47-2009),0)+IF($V47>=AZ$2,$AS47/($V47-2009),0)+IF($W47>=AZ$2,$AT47/($W47-2009),0)+IF($X47>=AZ$2,$AU47/($X47-2009),0)+IF($Y47>=AZ$2,$AV47/($Y47-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D47>=DL$2,$AA47/($D47-2009),0)+IF($E47>=DL$2,$AB47/($E47-2009),0)+IF($F47>=DL$2,$AC47/($F47-2009),0)+IF($G47>=DL$2,$AD47/($G47-2009),0)+IF($H47>=DL$2,$AE47/($H47-2009),0)+IF($I47>=DL$2,$AF47/($I47-2009),0)+IF($J47>=DL$2,$AG47/($J47-2009),0)+IF($K47>=DL$2,$AH47/($K47-2009),0)+IF($L47>=DL$2,$AI47/($L47-2009),0)+IF($M47>=DL$2,$AJ47/($M47-2009),0)+IF($N47>=DL$2,$AK47/($N47-2009),0)+IF($O47>=DL$2,$AL47/($O47-2009),0)+IF($P47>=DL$2,$AM47/($P47-2009),0)+IF($Q47>=DL$2,$AN47/($Q47-2009),0)+IF($R47>=DL$2,$AO47/($R47-2009),0)+IF($S47>=DL$2,$AP47/($S47-2009),0)+IF($T47>=DL$2,$AQ47/($T47-2009),0)+IF($U47>=DL$2,$AR47/($U47-2009),0)+IF($V47>=DL$2,$AS47/($V47-2009),0)+IF($W47>=DL$2,$AT47/($W47-2009),0)+IF($X47>=DL$2,$AU47/($X47-2009),0)+IF($Y47>=DL$2,$AV47/($Y47-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E120","v":50},{"$f":"D$3+$C48+Distributionsanlæg!D49","v":1955},{"$f":"E$3+$C48+Distributionsanlæg!E49","v":1965},{"$f":"F$3+$C48+Distributionsanlæg!F49","v":1975},{"$f":"G$3+$C48+Distributionsanlæg!G49","v":1985},{"$f":"H$3+$C48+Distributionsanlæg!H49","v":1995},{"$f":"I$3+$C48+Distributionsanlæg!I49","v":2005},{"$f":"J$3+$C48+Distributionsanlæg!J49","v":2015},{"$f":"K$3+$C48+Distributionsanlæg!K49","v":2025},{"$f":"L$3+$C48+Distributionsanlæg!L49","v":2032},{"$f":"M$3+$C48+Distributionsanlæg!M49","v":2037},{"$f":"N$3+$C48+Distributionsanlæg!N49","v":2042},{"$f":"O$3+$C48+Distributionsanlæg!O49","v":2047},{"$f":"P$3+$C48+Distributionsanlæg!P49","v":2050},{"$f":"Q$3+$C48+Distributionsanlæg!Q49","v":2051},{"$f":"R$3+$C48+Distributionsanlæg!R49","v":2052},{"$f":"S$3+$C48+Distributionsanlæg!S49","v":2053},{"$f":"T$3+$C48+Distributionsanlæg!T49","v":2054},{"$f":"U$3+$C48+Distributionsanlæg!U49","v":2055},{"$f":"V$3+$C48+Distributionsanlæg!V49","v":2056},{"$f":"W$3+$C48+Distributionsanlæg!W49","v":2057},{"$f":"X$3+$C48+Distributionsanlæg!X49","v":2058},{"$f":"Y$3+$C48+Distributionsanlæg!Y49","v":2059},null,{"$f":"Distributionsanlæg!BU48","v":0},{"$f":"Distributionsanlæg!BV48","v":0},{"$f":"Distributionsanlæg!BW48","v":0},{"$f":"Distributionsanlæg!BX48","v":0},{"$f":"Distributionsanlæg!BY48","v":0},{"$f":"Distributionsanlæg!BZ48","v":0},{"$f":"Distributionsanlæg!CA48","v":0},{"$f":"Distributionsanlæg!CB48","v":0},{"$f":"Distributionsanlæg!CC48","v":0},{"$f":"Distributionsanlæg!CD48","v":0},{"$f":"Distributionsanlæg!CE48","v":0},{"$f":"Distributionsanlæg!CF48","v":0},{"$f":"Distributionsanlæg!CG48","v":0},{"$f":"Distributionsanlæg!CH48","v":0},{"$f":"Distributionsanlæg!CI48","v":0},{"$f":"Distributionsanlæg!CJ48","v":0},{"$f":"Distributionsanlæg!CK48","v":0},{"$f":"Distributionsanlæg!CL48","v":0},{"$f":"Distributionsanlæg!CM48","v":0},{"$f":"Distributionsanlæg!CN48","v":0},{"$f":"Distributionsanlæg!CO48","v":0},{"$f":"Distributionsanlæg!CP48","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D48>=AY$2,$AA48/($D48-2009),0)+IF($E48>=AY$2,$AB48/($E48-2009),0)+IF($F48>=AY$2,$AC48/($F48-2009),0)+IF($G48>=AY$2,$AD48/($G48-2009),0)+IF($H48>=AY$2,$AE48/($H48-2009),0)+IF($I48>=AY$2,$AF48/($I48-2009),0)+IF($J48>=AY$2,$AG48/($J48-2009),0)+IF($K48>=AY$2,$AH48/($K48-2009),0)+IF($L48>=AY$2,$AI48/($L48-2009),0)+IF($M48>=AY$2,$AJ48/($M48-2009),0)+IF($N48>=AY$2,$AK48/($N48-2009),0)+IF($O48>=AY$2,$AL48/($O48-2009),0)+IF($P48>=AY$2,$AM48/($P48-2009),0)+IF($Q48>=AY$2,$AN48/($Q48-2009),0)+IF($R48>=AY$2,$AO48/($R48-2009),0)+IF($S48>=AY$2,$AP48/($S48-2009),0)+IF($T48>=AY$2,$AQ48/($T48-2009),0)+IF($U48>=AY$2,$AR48/($U48-2009),0)+IF($V48>=AY$2,$AS48/($V48-2009),0)+IF($W48>=AY$2,$AT48/($W48-2009),0)+IF($X48>=AY$2,$AU48/($X48-2009),0)+IF($Y48>=AY$2,$AV48/($Y48-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E121","v":15},{"$f":"D$3+$C50","v":1920},{"$f":"E$3+$C50","v":1930},{"$f":"F$3+$C50","v":1940},{"$f":"G$3+$C50","v":1950},{"$f":"H$3+$C50","v":1960},{"$f":"I$3+$C50","v":1970},1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Distributionsanlæg!BU50","v":0},{"$f":"Distributionsanlæg!BV50","v":0},{"$f":"Distributionsanlæg!BW50","v":0},{"$f":"Distributionsanlæg!BX50","v":0},{"$f":"Distributionsanlæg!BY50","v":0},{"$f":"Distributionsanlæg!BZ50","v":0},{"$f":"Distributionsanlæg!CA50","v":0},{"$f":"Distributionsanlæg!CB50","v":0},{"$f":"Distributionsanlæg!CC50","v":0},{"$f":"Distributionsanlæg!CD50","v":0},{"$f":"Distributionsanlæg!CE50","v":0},{"$f":"Distributionsanlæg!CF50","v":0},{"$f":"Distributionsanlæg!CG50","v":0},{"$f":"Distributionsanlæg!CH50","v":0},{"$f":"Distributionsanlæg!CI50","v":0},{"$f":"Distributionsanlæg!CJ50","v":0},{"$f":"Distributionsanlæg!CK50","v":0},{"$f":"Distributionsanlæg!CL50","v":0},{"$f":"Distributionsanlæg!CM50","v":0},{"$f":"Distributionsanlæg!CN50","v":0},{"$f":"Distributionsanlæg!CO50","v":0},{"$f":"Distributionsanlæg!CP50","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D50>=AY$2,$AA50/($D50-2009),0)+IF($E50>=AY$2,$AB50/($E50-2009),0)+IF($F50>=AY$2,$AC50/($F50-2009),0)+IF($G50>=AY$2,$AD50/($G50-2009),0)+IF($H50>=AY$2,$AE50/($H50-2009),0)+IF($I50>=AY$2,$AF50/($I50-2009),0)+IF($J50>=AY$2,$AG50/($J50-2009),0)+IF($K50>=AY$2,$AH50/($K50-2009),0)+IF($L50>=AY$2,$AI50/($L50-2009),0)+IF($M50>=AY$2,$AJ50/($M50-2009),0)+IF($N50>=AY$2,$AK50/($N50-2009),0)+IF($O50>=AY$2,$AL50/($O50-2009),0)+IF($P50>=AY$2,$AM50/($P50-2009),0)+IF($Q50>=AY$2,$AN50/($Q50-2009),0)+IF($R50>=AY$2,$AO50/($R50-2009),0)+IF($S50>=AY$2,$AP50/($S50-2009),0)+IF($T50>=AY$2,$AQ50/($T50-2009),0)+IF($U50>=AY$2,$AR50/($U50-2009),0)+IF($V50>=AY$2,$AS50/($V50-2009),0)+IF($W50>=AY$2,$AT50/($W50-2009),0)+IF($X50>=AY$2,$AU50/($X50-2009),0)+IF($Y50>=AY$2,$AV50/($Y50-2009),0)","v":0},{"$f":"IF($D50>=AZ$2,$AA50/($D50-2009),0)+IF($E50>=AZ$2,$AB50/($E50-2009),0)+IF($F50>=AZ$2,$AC50/($F50-2009),0)+IF($G50>=AZ$2,$AD50/($G50-2009),0)+IF($H50>=AZ$2,$AE50/($H50-2009),0)+IF($I50>=AZ$2,$AF50/($I50-2009),0)+IF($J50>=AZ$2,$AG50/($J50-2009),0)+IF($K50>=AZ$2,$AH50/($K50-2009),0)+IF($L50>=AZ$2,$AI50/($L50-2009),0)+IF($M50>=AZ$2,$AJ50/($M50-2009),0)+IF($N50>=AZ$2,$AK50/($N50-2009),0)+IF($O50>=AZ$2,$AL50/($O50-2009),0)+IF($P50>=AZ$2,$AM50/($P50-2009),0)+IF($Q50>=AZ$2,$AN50/($Q50-2009),0)+IF($R50>=AZ$2,$AO50/($R50-2009),0)+IF($S50>=AZ$2,$AP50/($S50-2009),0)+IF($T50>=AZ$2,$AQ50/($T50-2009),0)+IF($U50>=AZ$2,$AR50/($U50-2009),0)+IF($V50>=AZ$2,$AS50/($V50-2009),0)+IF($W50>=AZ$2,$AT50/($W50-2009),0)+IF($X50>=AZ$2,$AU50/($X50-2009),0)+IF($Y50>=AZ$2,$AV50/($Y50-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D50>=DL$2,$AA50/($D50-2009),0)+IF($E50>=DL$2,$AB50/($E50-2009),0)+IF($F50>=DL$2,$AC50/($F50-2009),0)+IF($G50>=DL$2,$AD50/($G50-2009),0)+IF($H50>=DL$2,$AE50/($H50-2009),0)+IF($I50>=DL$2,$AF50/($I50-2009),0)+IF($J50>=DL$2,$AG50/($J50-2009),0)+IF($K50>=DL$2,$AH50/($K50-2009),0)+IF($L50>=DL$2,$AI50/($L50-2009),0)+IF($M50>=DL$2,$AJ50/($M50-2009),0)+IF($N50>=DL$2,$AK50/($N50-2009),0)+IF($O50>=DL$2,$AL50/($O50-2009),0)+IF($P50>=DL$2,$AM50/($P50-2009),0)+IF($Q50>=DL$2,$AN50/($Q50-2009),0)+IF($R50>=DL$2,$AO50/($R50-2009),0)+IF($S50>=DL$2,$AP50/($S50-2009),0)+IF($T50>=DL$2,$AQ50/($T50-2009),0)+IF($U50>=DL$2,$AR50/($U50-2009),0)+IF($V50>=DL$2,$AS50/($V50-2009),0)+IF($W50>=DL$2,$AT50/($W50-2009),0)+IF($X50>=DL$2,$AU50/($X50-2009),0)+IF($Y50>=DL$2,$AV50/($Y50-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E122","v":75},{"$f":"D$3+$C51+Distributionsanlæg!D52","v":1980},{"$f":"E$3+$C51+Distributionsanlæg!E52","v":1990},{"$f":"F$3+$C51+Distributionsanlæg!F52","v":2000},{"$f":"G$3+$C51+Distributionsanlæg!G52","v":2010},{"$f":"H$3+$C51+Distributionsanlæg!H52","v":2020},{"$f":"I$3+$C51+Distributionsanlæg!I52","v":2030},{"$f":"J$3+$C51+Distributionsanlæg!J52","v":2040},{"$f":"K$3+$C51+Distributionsanlæg!K52","v":2050},{"$f":"L$3+$C51+Distributionsanlæg!L52","v":2057},{"$f":"M$3+$C51+Distributionsanlæg!M52","v":2062},{"$f":"N$3+$C51+Distributionsanlæg!N52","v":2067},{"$f":"O$3+$C51+Distributionsanlæg!O52","v":2072},{"$f":"P$3+$C51+Distributionsanlæg!P52","v":2075},{"$f":"Q$3+$C51+Distributionsanlæg!Q52","v":2076},{"$f":"R$3+$C51+Distributionsanlæg!R52","v":2077},{"$f":"S$3+$C51+Distributionsanlæg!S52","v":2078},{"$f":"T$3+$C51+Distributionsanlæg!T52","v":2079},{"$f":"U$3+$C51+Distributionsanlæg!U52","v":2080},{"$f":"V$3+$C51+Distributionsanlæg!V52","v":2081},{"$f":"W$3+$C51+Distributionsanlæg!W52","v":2082},{"$f":"X$3+$C51+Distributionsanlæg!X52","v":2083},{"$f":"Y$3+$C51+Distributionsanlæg!Y52","v":2084},null,{"$f":"Distributionsanlæg!BU51","v":0},{"$f":"Distributionsanlæg!BV51","v":0},{"$f":"Distributionsanlæg!BW51","v":0},{"$f":"Distributionsanlæg!BX51","v":22130.566426264668},{"$f":"Distributionsanlæg!BY51","v":221013.31321314047},{"$f":"Distributionsanlæg!BZ51","v":734797.85685560119},{"$f":"Distributionsanlæg!CA51","v":9996283.0360638183},{"$f":"Distributionsanlæg!CB51","v":13427524.266594861},{"$f":"Distributionsanlæg!CC51","v":4561578.9610777088},{"$f":"Distributionsanlæg!CD51","v":7439421.0845814683},{"$f":"Distributionsanlæg!CE51","v":6077280.4380622227},{"$f":"Distributionsanlæg!CF51","v":6961775.0772004789},{"$f":"Distributionsanlæg!CG51","v":3370406.0057701324},{"$f":"Distributionsanlæg!CH51","v":2468590.0421240591},{"$f":"Distributionsanlæg!CI51","v":1352269.9430036522},{"$f":"Distributionsanlæg!CJ51","v":1848552.3905575229},{"$f":"Distributionsanlæg!CK51","v":3935115.8574899873},{"$f":"Distributionsanlæg!CL51","v":4247840.2017188538},{"$f":"Distributionsanlæg!CM51","v":5622804.5099195633},{"$f":"Distributionsanlæg!CN51","v":6642585.0445835171},{"$f":"Distributionsanlæg!CO51","v":7953146.065615613},{"$f":"Distributionsanlæg!CP51","v":4504470},91387584.660858452,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D51>=AY$2,$AA51/($D51-2009),0)+IF($E51>=AY$2,$AB51/($E51-2009),0)+IF($F51>=AY$2,$AC51/($F51-2009),0)+IF($G51>=AY$2,$AD51/($G51-2009),0)+IF($H51>=AY$2,$AE51/($H51-2009),0)+IF($I51>=AY$2,$AF51/($I51-2009),0)+IF($J51>=AY$2,$AG51/($J51-2009),0)+IF($K51>=AY$2,$AH51/($K51-2009),0)+IF($L51>=AY$2,$AI51/($L51-2009),0)+IF($M51>=AY$2,$AJ51/($M51-2009),0)+IF($N51>=AY$2,$AK51/($N51-2009),0)+IF($O51>=AY$2,$AL51/($O51-2009),0)+IF($P51>=AY$2,$AM51/($P51-2009),0)+IF($Q51>=AY$2,$AN51/($Q51-2009),0)+IF($R51>=AY$2,$AO51/($R51-2009),0)+IF($S51>=AY$2,$AP51/($S51-2009),0)+IF($T51>=AY$2,$AQ51/($T51-2009),0)+IF($U51>=AY$2,$AR51/($U51-2009),0)+IF($V51>=AY$2,$AS51/($V51-2009),0)+IF($W51>=AY$2,$AT51/($W51-2009),0)+IF($X51>=AY$2,$AU51/($X51-2009),0)+IF($Y51>=AY$2,$AV51/($Y51-2009),0)","v":1765115.1568611481},1742984.5904348833,1742984.5904348833,1742984.5904348833,1742984.5904348833,1742984.5904348833,1742984.5904348833,1742984.5904348833,1742984.5904348833,1742984.5904348833,1742984.5904348833,1722892.4710518706,1722892.4710518706,1722892.4710518706,1722892.4710518706,1722892.4710518706,1722892.4710518706,1722892.4710518706,1722892.4710518706,1722892.4710518706,1722892.4710518706,1687902.0969158895,1687902.0969158895,1687902.0969158895,1687902.0969158895,1687902.0969158895,1687902.0969158895,1687902.0969158895,1687902.0969158895,1687902.0969158895,1687902.0969158895,1365441.3538170571,1365441.3538170571,1365441.3538170571,1365441.3538170571,1365441.3538170571,1365441.3538170571,1365441.3538170571,1365441.3538170571,1365441.3538170571,1365441.3538170571,1037940.7619488895,1037940.7619488895,1037940.7619488895,1037940.7619488895,1037940.7619488895,1037940.7619488895,1037940.7619488895,942907.86692643713,942907.86692643713,942907.86692643713,942907.86692643713,942907.86692643713,802541.43136829615,802541.43136829615,802541.43136829615,802541.43136829615,802541.43136829615,697760.73416032677,697760.73416032677,697760.73416032677,697760.73416032677,697760.73416032677,587256.36785555724,587256.36785555724,587256.36785555724,536189.61019237339,499344.98269798444,479458.66000675427,452668.04565084813,396452.1048295626,336623.36959408579,258528.86251186967,167534.54683264342,60059.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E123","v":75},{"$f":"D$3+$C53","v":1980},{"$f":"E$3+$C53","v":1990},{"$f":"F$3+$C53","v":2000},{"$f":"G$3+$C53","v":2010},{"$f":"H$3+$C53","v":2020},{"$f":"I$3+$C53","v":2030},2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU53","v":0},{"$f":"Distributionsanlæg!BV53","v":0},{"$f":"Distributionsanlæg!BW53","v":0},{"$f":"Distributionsanlæg!BX53","v":22130.566426264668},{"$f":"Distributionsanlæg!BY53","v":221013.31321314047},{"$f":"Distributionsanlæg!BZ53","v":734797.85685560119},{"$f":"Distributionsanlæg!CA53","v":9996283.0360638183},{"$f":"Distributionsanlæg!CB53","v":13427524.266594861},{"$f":"Distributionsanlæg!CC53","v":4561578.9610777088},{"$f":"Distributionsanlæg!CD53","v":7439421.0845814683},{"$f":"Distributionsanlæg!CE53","v":6077280.4380622227},{"$f":"Distributionsanlæg!CF53","v":6961775.0772004789},{"$f":"Distributionsanlæg!CG53","v":3370406.0057701324},{"$f":"Distributionsanlæg!CH53","v":2468590.0421240591},{"$f":"Distributionsanlæg!CI53","v":1352269.9430036522},{"$f":"Distributionsanlæg!CJ53","v":1848552.3905575229},{"$f":"Distributionsanlæg!CK53","v":3935115.8574899873},{"$f":"Distributionsanlæg!CL53","v":4247840.2017188538},{"$f":"Distributionsanlæg!CM53","v":5622804.5099195633},{"$f":"Distributionsanlæg!CN53","v":6642585.0445835171},{"$f":"Distributionsanlæg!CO53","v":7953146.065615613},{"$f":"Distributionsanlæg!CP53","v":4504470},91387584.660858452,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D53>=AY$2,$AA53/($D53-2009),0)+IF($E53>=AY$2,$AB53/($E53-2009),0)+IF($F53>=AY$2,$AC53/($F53-2009),0)+IF($G53>=AY$2,$AD53/($G53-2009),0)+IF($H53>=AY$2,$AE53/($H53-2009),0)+IF($I53>=AY$2,$AF53/($I53-2009),0)+IF($J53>=AY$2,$AG53/($J53-2009),0)+IF($K53>=AY$2,$AH53/($K53-2009),0)+IF($L53>=AY$2,$AI53/($L53-2009),0)+IF($M53>=AY$2,$AJ53/($M53-2009),0)+IF($N53>=AY$2,$AK53/($N53-2009),0)+IF($O53>=AY$2,$AL53/($O53-2009),0)+IF($P53>=AY$2,$AM53/($P53-2009),0)+IF($Q53>=AY$2,$AN53/($Q53-2009),0)+IF($R53>=AY$2,$AO53/($R53-2009),0)+IF($S53>=AY$2,$AP53/($S53-2009),0)+IF($T53>=AY$2,$AQ53/($T53-2009),0)+IF($U53>=AY$2,$AR53/($U53-2009),0)+IF($V53>=AY$2,$AS53/($V53-2009),0)+IF($W53>=AY$2,$AT53/($W53-2009),0)+IF($X53>=AY$2,$AU53/($X53-2009),0)+IF($Y53>=AY$2,$AV53/($Y53-2009),0)","v":1765115.1568611481},{"$f":"IF($D53>=AZ$2,$AA53/($D53-2009),0)+IF($E53>=AZ$2,$AB53/($E53-2009),0)+IF($F53>=AZ$2,$AC53/($F53-2009),0)+IF($G53>=AZ$2,$AD53/($G53-2009),0)+IF($H53>=AZ$2,$AE53/($H53-2009),0)+IF($I53>=AZ$2,$AF53/($I53-2009),0)+IF($J53>=AZ$2,$AG53/($J53-2009),0)+IF($K53>=AZ$2,$AH53/($K53-2009),0)+IF($L53>=AZ$2,$AI53/($L53-2009),0)+IF($M53>=AZ$2,$AJ53/($M53-2009),0)+IF($N53>=AZ$2,$AK53/($N53-2009),0)+IF($O53>=AZ$2,$AL53/($O53-2009),0)+IF($P53>=AZ$2,$AM53/($P53-2009),0)+IF($Q53>=AZ$2,$AN53/($Q53-2009),0)+IF($R53>=AZ$2,$AO53/($R53-2009),0)+IF($S53>=AZ$2,$AP53/($S53-2009),0)+IF($T53>=AZ$2,$AQ53/($T53-2009),0)+IF($U53>=AZ$2,$AR53/($U53-2009),0)+IF($V53>=AZ$2,$AS53/($V53-2009),0)+IF($W53>=AZ$2,$AT53/($W53-2009),0)+IF($X53>=AZ$2,$AU53/($X53-2009),0)+IF($Y53>=AZ$2,$AV53/($Y53-2009),0)","v":1742984.5904348833},1742984.5904348833,1742984.5904348833,1742984.5904348833,1742984.5904348833,1742984.5904348833,1742984.5904348833,1742984.5904348833,1742984.5904348833,1742984.5904348833,1722892.4710518706,1722892.4710518706,1722892.4710518706,1722892.4710518706,1722892.4710518706,1722892.4710518706,1722892.4710518706,1722892.4710518706,1722892.4710518706,1722892.4710518706,1687902.0969158895,1687902.0969158895,1687902.0969158895,1687902.0969158895,1687902.0969158895,1687902.0969158895,1687902.0969158895,1687902.0969158895,1687902.0969158895,1687902.0969158895,1365441.3538170571,1365441.3538170571,1365441.3538170571,1365441.3538170571,1365441.3538170571,1365441.3538170571,1365441.3538170571,1365441.3538170571,1365441.3538170571,1365441.3538170571,1037940.7619488895,1037940.7619488895,1037940.7619488895,1037940.7619488895,1037940.7619488895,1037940.7619488895,1037940.7619488895,942907.86692643713,942907.86692643713,942907.86692643713,942907.86692643713,942907.86692643713,802541.43136829615,802541.43136829615,802541.43136829615,802541.43136829615,802541.43136829615,697760.73416032677,697760.73416032677,697760.73416032677,697760.73416032677,697760.73416032677,587256.36785555724,587256.36785555724,{"$f":"IF($D53>=DL$2,$AA53/($D53-2009),0)+IF($E53>=DL$2,$AB53/($E53-2009),0)+IF($F53>=DL$2,$AC53/($F53-2009),0)+IF($G53>=DL$2,$AD53/($G53-2009),0)+IF($H53>=DL$2,$AE53/($H53-2009),0)+IF($I53>=DL$2,$AF53/($I53-2009),0)+IF($J53>=DL$2,$AG53/($J53-2009),0)+IF($K53>=DL$2,$AH53/($K53-2009),0)+IF($L53>=DL$2,$AI53/($L53-2009),0)+IF($M53>=DL$2,$AJ53/($M53-2009),0)+IF($N53>=DL$2,$AK53/($N53-2009),0)+IF($O53>=DL$2,$AL53/($O53-2009),0)+IF($P53>=DL$2,$AM53/($P53-2009),0)+IF($Q53>=DL$2,$AN53/($Q53-2009),0)+IF($R53>=DL$2,$AO53/($R53-2009),0)+IF($S53>=DL$2,$AP53/($S53-2009),0)+IF($T53>=DL$2,$AQ53/($T53-2009),0)+IF($U53>=DL$2,$AR53/($U53-2009),0)+IF($V53>=DL$2,$AS53/($V53-2009),0)+IF($W53>=DL$2,$AT53/($W53-2009),0)+IF($X53>=DL$2,$AU53/($X53-2009),0)+IF($Y53>=DL$2,$AV53/($Y53-2009),0)","v":587256.36785555724},536189.61019237339,499344.98269798444,479458.66000675427,452668.04565084813,396452.1048295626,336623.36959408579,258528.86251186967,167534.54683264342,60059.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet - City",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW55:AW78)","v":91806879.774421602},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY55:AY78)","v":1830449.5751558868},{"$f":"SUM(AZ55:AZ78)","v":1815103.1078175376},1815103.1078175376,1815103.1078175376,1815103.1078175376,1815103.1078175376,1718603.3138433981,1718603.3138433981,1718603.3138433981,1718603.3138433981,1718603.3138433981,1693857.3805450164,1693857.3805450164,1693857.3805450164,1693857.3805450164,1693857.3805450164,1634754.2780674722,1634754.2780674722,1634754.2780674722,1634754.2780674722,1634754.2780674722,1600246.495241469,1600246.495241469,1600246.495241469,1600246.495241469,1600246.495241469,1557026.8776871306,1557026.8776871306,1557026.8776871306,1557026.8776871306,1557026.8776871306,1379975.9222924346,1379975.9222924346,1379975.9222924346,1379975.9222924346,1379975.9222924346,1343484.26182108,1343484.26182108,1343484.26182108,1343484.26182108,1343484.26182108,1225439.8798558221,1225439.8798558221,1225439.8798558221,1225439.8798558221,1225439.8798558221,1112182.3041814121,1112182.3041814121,1056287.0449463748,1056287.0449463748,1056287.0449463748,1056287.0449463748,1056287.0449463748,889292.53371749679,889292.53371749679,889292.53371749679,851942.69415716222,851942.69415716222,742323.12399624055,742323.12399624055,742323.12399624055,742323.12399624055,742323.12399624055,595971.07354015089,595971.07354015089,{"$f":"SUM(DL55:DL78)","v":595971.07354015089},512822.60010450089,465408.75550518895,452472.89612749551,377982.63956630399,280886.23768004018,227496.33260604669,191882.3033258222,141248.07096365976,92481.519483051015,4334.470311858986,4334.470311858986,4334.470311858986,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,0,0]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E125","v":75},{"$f":"D$3+$C55","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,{"$f":"T$3+$C55","v":2079},2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU55","v":0},{"$f":"Distributionsanlæg!BV55","v":0},{"$f":"Distributionsanlæg!BW55","v":0},{"$f":"Distributionsanlæg!BX55","v":0},{"$f":"Distributionsanlæg!BY55","v":0},{"$f":"Distributionsanlæg!BZ55","v":0},{"$f":"Distributionsanlæg!CA55","v":32198.664356359674},{"$f":"Distributionsanlæg!CB55","v":73697.697205828983},{"$f":"Distributionsanlæg!CC55","v":2126.7344704874558},{"$f":"Distributionsanlæg!CD55","v":274799.0012416899},{"$f":"Distributionsanlæg!CE55","v":74595.027051727127},{"$f":"Distributionsanlæg!CF55","v":0},{"$f":"Distributionsanlæg!CG55","v":44194.645573082758},{"$f":"Distributionsanlæg!CH55","v":0},{"$f":"Distributionsanlæg!CI55","v":0},{"$f":"Distributionsanlæg!CJ55","v":19312.227515894854},{"$f":"Distributionsanlæg!CK55","v":0},{"$f":"Distributionsanlæg!CL55","v":0},{"$f":"Distributionsanlæg!CM55","v":0},{"$f":"Distributionsanlæg!CN55","v":0},{"$f":"Distributionsanlæg!CO55","v":0},{"$f":"Distributionsanlæg!CP55","v":0},520923.99741507071,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D55>=AY$2,$AA55/($D55-2009),0)+IF($E55>=AY$2,$AB55/($E55-2009),0)+IF($F55>=AY$2,$AC55/($F55-2009),0)+IF($G55>=AY$2,$AD55/($G55-2009),0)+IF($H55>=AY$2,$AE55/($H55-2009),0)+IF($I55>=AY$2,$AF55/($I55-2009),0)+IF($J55>=AY$2,$AG55/($J55-2009),0)+IF($K55>=AY$2,$AH55/($K55-2009),0)+IF($L55>=AY$2,$AI55/($L55-2009),0)+IF($M55>=AY$2,$AJ55/($M55-2009),0)+IF($N55>=AY$2,$AK55/($N55-2009),0)+IF($O55>=AY$2,$AL55/($O55-2009),0)+IF($P55>=AY$2,$AM55/($P55-2009),0)+IF($Q55>=AY$2,$AN55/($Q55-2009),0)+IF($R55>=AY$2,$AO55/($R55-2009),0)+IF($S55>=AY$2,$AP55/($S55-2009),0)+IF($T55>=AY$2,$AQ55/($T55-2009),0)+IF($U55>=AY$2,$AR55/($U55-2009),0)+IF($V55>=AY$2,$AS55/($V55-2009),0)+IF($W55>=AY$2,$AT55/($W55-2009),0)+IF($X55>=AY$2,$AU55/($X55-2009),0)+IF($Y55>=AY$2,$AV55/($Y55-2009),0)","v":10300.989539438489},{"$f":"IF($D55>=AZ$2,$AA55/($D55-2009),0)+IF($E55>=AZ$2,$AB55/($E55-2009),0)+IF($F55>=AZ$2,$AC55/($F55-2009),0)+IF($G55>=AZ$2,$AD55/($G55-2009),0)+IF($H55>=AZ$2,$AE55/($H55-2009),0)+IF($I55>=AZ$2,$AF55/($I55-2009),0)+IF($J55>=AZ$2,$AG55/($J55-2009),0)+IF($K55>=AZ$2,$AH55/($K55-2009),0)+IF($L55>=AZ$2,$AI55/($L55-2009),0)+IF($M55>=AZ$2,$AJ55/($M55-2009),0)+IF($N55>=AZ$2,$AK55/($N55-2009),0)+IF($O55>=AZ$2,$AL55/($O55-2009),0)+IF($P55>=AZ$2,$AM55/($P55-2009),0)+IF($Q55>=AZ$2,$AN55/($Q55-2009),0)+IF($R55>=AZ$2,$AO55/($R55-2009),0)+IF($S55>=AZ$2,$AP55/($S55-2009),0)+IF($T55>=AZ$2,$AQ55/($T55-2009),0)+IF($U55>=AZ$2,$AR55/($U55-2009),0)+IF($V55>=AZ$2,$AS55/($V55-2009),0)+IF($W55>=AZ$2,$AT55/($W55-2009),0)+IF($X55>=AZ$2,$AU55/($X55-2009),0)+IF($Y55>=AZ$2,$AV55/($Y55-2009),0)","v":10300.989539438489},10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,10300.989539438489,9262.3229472978546,9262.3229472978546,9262.3229472978546,9262.3229472978546,9262.3229472978546,9262.3229472978546,9262.3229472978546,9262.3229472978546,9262.3229472978546,9262.3229472978546,7464.8181373995876,7464.8181373995876,7464.8181373995876,7464.8181373995876,7464.8181373995876,7464.8181373995876,7464.8181373995876,7420.5111692644323,7420.5111692644323,7420.5111692644323,7420.5111692644323,7420.5111692644323,2235.62435338349,2235.62435338349,2235.62435338349,2235.62435338349,2235.62435338349,949.50319731922934,949.50319731922934,949.50319731922934,949.50319731922934,949.50319731922934,949.50319731922934,949.50319731922934,{"$f":"IF($D55>=DL$2,$AA55/($D55-2009),0)+IF($E55>=DL$2,$AB55/($E55-2009),0)+IF($F55>=DL$2,$AC55/($F55-2009),0)+IF($G55>=DL$2,$AD55/($G55-2009),0)+IF($H55>=DL$2,$AE55/($H55-2009),0)+IF($I55>=DL$2,$AF55/($I55-2009),0)+IF($J55>=DL$2,$AG55/($J55-2009),0)+IF($K55>=DL$2,$AH55/($K55-2009),0)+IF($L55>=DL$2,$AI55/($L55-2009),0)+IF($M55>=DL$2,$AJ55/($M55-2009),0)+IF($N55>=DL$2,$AK55/($N55-2009),0)+IF($O55>=DL$2,$AL55/($O55-2009),0)+IF($P55>=DL$2,$AM55/($P55-2009),0)+IF($Q55>=DL$2,$AN55/($Q55-2009),0)+IF($R55>=DL$2,$AO55/($R55-2009),0)+IF($S55>=DL$2,$AP55/($S55-2009),0)+IF($T55>=DL$2,$AQ55/($T55-2009),0)+IF($U55>=DL$2,$AR55/($U55-2009),0)+IF($V55>=DL$2,$AS55/($V55-2009),0)+IF($W55>=DL$2,$AT55/($W55-2009),0)+IF($X55>=DL$2,$AU55/($X55-2009),0)+IF($Y55>=DL$2,$AV55/($Y55-2009),0)","v":949.50319731922934},279.88735530282395,279.88735530282395,279.88735530282395,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E126","v":75},{"$f":"D$3+$C56","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU56","v":0},{"$f":"Distributionsanlæg!BV56","v":0},{"$f":"Distributionsanlæg!BW56","v":0},{"$f":"Distributionsanlæg!BX56","v":13.227887736297584},{"$f":"Distributionsanlæg!BY56","v":188.60244871180495},{"$f":"Distributionsanlæg!BZ56","v":0},{"$f":"Distributionsanlæg!CA56","v":1624928.0919999664},{"$f":"Distributionsanlæg!CB56","v":2094380.7616327377},{"$f":"Distributionsanlæg!CC56","v":1144942.6685073886},{"$f":"Distributionsanlæg!CD56","v":3191532.0280972803},{"$f":"Distributionsanlæg!CE56","v":3333725.7137891357},{"$f":"Distributionsanlæg!CF56","v":4213286.9308181871},{"$f":"Distributionsanlæg!CG56","v":1724783.1513279052},{"$f":"Distributionsanlæg!CH56","v":1372051.5616466594},{"$f":"Distributionsanlæg!CI56","v":285053.83157349064},{"$f":"Distributionsanlæg!CJ56","v":2123488.3634560825},{"$f":"Distributionsanlæg!CK56","v":2541610.938319738},{"$f":"Distributionsanlæg!CL56","v":1420996.3519888441},{"$f":"Distributionsanlæg!CM56","v":1268365.3949406059},{"$f":"Distributionsanlæg!CN56","v":1842989.5294381427},{"$f":"Distributionsanlæg!CO56","v":1218841.6290109823},{"$f":"Distributionsanlæg!CP56","v":2689967.0637607821},32091145.840644378,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},545057.08442771062,545043.85653997434,545043.85653997434,545043.85653997434,545043.85653997434,545043.85653997434,545043.85653997434,545043.85653997434,545043.85653997434,545043.85653997434,545043.85653997434,545026.71086281864,545026.71086281864,545026.71086281864,545026.71086281864,545026.71086281864,545026.71086281864,545026.71086281864,545026.71086281864,545026.71086281864,545026.71086281864,545026.71086281864,545026.71086281864,545026.71086281864,545026.71086281864,545026.71086281864,545026.71086281864,545026.71086281864,545026.71086281864,545026.71086281864,545026.71086281864,492609.67563701328,492609.67563701328,492609.67563701328,492609.67563701328,492609.67563701328,492609.67563701328,492609.67563701328,492609.67563701328,492609.67563701328,492609.67563701328,441527.21803621476,441527.21803621476,441527.21803621476,441527.21803621476,441527.21803621476,441527.21803621476,441527.21803621476,417674.24577564414,417674.24577564414,417674.24577564414,417674.24577564414,417674.24577564414,357456.66033984639,357456.66033984639,357456.66033984639,357456.66033984639,357456.66033984639,299978.63079175778,299978.63079175778,299978.63079175778,299978.63079175778,299978.63079175778,233101.06046131041,233101.06046131041,233101.06046131041,206967.98241088761,186489.60089377328,182297.63278239843,151522.43910912186,115213.7114188399,95199.678292236465,77583.492251394709,52337.06034128317,35866.227516810432,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E127","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU57","v":0},{"$f":"Distributionsanlæg!BV57","v":0},{"$f":"Distributionsanlæg!BW57","v":0},{"$f":"Distributionsanlæg!BX57","v":0},{"$f":"Distributionsanlæg!BY57","v":0},{"$f":"Distributionsanlæg!BZ57","v":0},{"$f":"Distributionsanlæg!CA57","v":1204764.7478376965},{"$f":"Distributionsanlæg!CB57","v":1264573.0063265807},{"$f":"Distributionsanlæg!CC57","v":207811.98256621847},{"$f":"Distributionsanlæg!CD57","v":1410903.2226582537},{"$f":"Distributionsanlæg!CE57","v":544164.8250017534},{"$f":"Distributionsanlæg!CF57","v":1139908.9642175531},{"$f":"Distributionsanlæg!CG57","v":472063.47372717713},{"$f":"Distributionsanlæg!CH57","v":592716.65870646457},{"$f":"Distributionsanlæg!CI57","v":252357.92195294864},{"$f":"Distributionsanlæg!CJ57","v":417243.08270691615},{"$f":"Distributionsanlæg!CK57","v":1061579.766209974},{"$f":"Distributionsanlæg!CL57","v":637423.24396451912},{"$f":"Distributionsanlæg!CM57","v":261874.66332343951},{"$f":"Distributionsanlæg!CN57","v":60553.569684194648},{"$f":"Distributionsanlæg!CO57","v":1021694.5466606917},{"$f":"Distributionsanlæg!CP57","v":1244457.6240786191},11794091.299623,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,212899.2592015026,174035.88023899627,174035.88023899627,174035.88023899627,174035.88023899627,174035.88023899627,174035.88023899627,174035.88023899627,174035.88023899627,174035.88023899627,174035.88023899627,143192.6361822504,143192.6361822504,143192.6361822504,143192.6361822504,143192.6361822504,143192.6361822504,143192.6361822504,138863.21987878752,138863.21987878752,138863.21987878752,138863.21987878752,138863.21987878752,112242.40435693364,112242.40435693364,112242.40435693364,112242.40435693364,112242.40435693364,102860.252201731,102860.252201731,102860.252201731,102860.252201731,102860.252201731,84766.459118912695,84766.459118912695,84766.459118912695,77613.982244258499,68767.464950132169,65056.319039059395,59009.317840408432,43843.89260883737,34866.100440323018,31228.952338608582,30399.451384030574,16592.768321048254,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E128","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU58","v":0},{"$f":"Distributionsanlæg!BV58","v":0},{"$f":"Distributionsanlæg!BW58","v":0},{"$f":"Distributionsanlæg!BX58","v":74.489794997600697},{"$f":"Distributionsanlæg!BY58","v":0},{"$f":"Distributionsanlæg!BZ58","v":0},{"$f":"Distributionsanlæg!CA58","v":994604.99569319957},{"$f":"Distributionsanlæg!CB58","v":336617.32152031682},{"$f":"Distributionsanlæg!CC58","v":218222.94477605721},{"$f":"Distributionsanlæg!CD58","v":598521.69221164705},{"$f":"Distributionsanlæg!CE58","v":0},{"$f":"Distributionsanlæg!CF58","v":0},{"$f":"Distributionsanlæg!CG58","v":0},{"$f":"Distributionsanlæg!CH58","v":0},{"$f":"Distributionsanlæg!CI58","v":0},{"$f":"Distributionsanlæg!CJ58","v":0},{"$f":"Distributionsanlæg!CK58","v":0},{"$f":"Distributionsanlæg!CL58","v":760317.35500404984},{"$f":"Distributionsanlæg!CM58","v":0},{"$f":"Distributionsanlæg!CN58","v":88375.804995777042},{"$f":"Distributionsanlæg!CO58","v":0},{"$f":"Distributionsanlæg!CP58","v":0},2996734.603996045,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},68127.196561099103,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,68052.706766101503,35968.674646966036,35968.674646966036,35968.674646966036,35968.674646966036,35968.674646966036,35968.674646966036,35968.674646966036,35968.674646966036,35968.674646966036,35968.674646966036,27758.496073299768,27758.496073299768,27758.496073299768,27758.496073299768,27758.496073299768,27758.496073299768,27758.496073299768,23212.184723798575,23212.184723798575,23212.184723798575,23212.184723798575,23212.184723798575,11919.322606597687,11919.322606597687,11919.322606597687,11919.322606597687,11919.322606597687,11919.322606597687,11919.322606597687,11919.322606597687,11919.322606597687,11919.322606597687,11919.322606597687,{"$f":"IF($D58>=DK$2,$AA58/($D58-2009),0)+IF($E58>=DK$2,$AB58/($E58-2009),0)+IF($F58>=DK$2,$AC58/($F58-2009),0)+IF($G58>=DK$2,$AD58/($G58-2009),0)+IF($H58>=DK$2,$AE58/($H58-2009),0)+IF($I58>=DK$2,$AF58/($I58-2009),0)+IF($J58>=DK$2,$AG58/($J58-2009),0)+IF($K58>=DK$2,$AH58/($K58-2009),0)+IF($L58>=DK$2,$AI58/($L58-2009),0)+IF($M58>=DK$2,$AJ58/($M58-2009),0)+IF($N58>=DK$2,$AK58/($N58-2009),0)+IF($O58>=DK$2,$AL58/($O58-2009),0)+IF($P58>=DK$2,$AM58/($P58-2009),0)+IF($Q58>=DK$2,$AN58/($Q58-2009),0)+IF($R58>=DK$2,$AO58/($R58-2009),0)+IF($S58>=DK$2,$AP58/($S58-2009),0)+IF($T58>=DK$2,$AQ58/($T58-2009),0)+IF($U58>=DK$2,$AR58/($U58-2009),0)+IF($V58>=DK$2,$AS58/($V58-2009),0)+IF($W58>=DK$2,$AT58/($W58-2009),0)+IF($X58>=DK$2,$AU58/($X58-2009),0)+IF($Y58>=DK$2,$AV58/($Y58-2009),0)","v":11919.322606597687},11919.322606597687,11919.322606597687,11919.322606597687,11919.322606597687,11919.322606597687,11919.322606597687,1210.6274656955759,1210.6274656955759,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E129","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU59","v":0},{"$f":"Distributionsanlæg!BV59","v":0},{"$f":"Distributionsanlæg!BW59","v":0},{"$f":"Distributionsanlæg!BX59","v":0},{"$f":"Distributionsanlæg!BY59","v":0},{"$f":"Distributionsanlæg!BZ59","v":0},{"$f":"Distributionsanlæg!CA59","v":0},{"$f":"Distributionsanlæg!CB59","v":0},{"$f":"Distributionsanlæg!CC59","v":0},{"$f":"Distributionsanlæg!CD59","v":0},{"$f":"Distributionsanlæg!CE59","v":0},{"$f":"Distributionsanlæg!CF59","v":0},{"$f":"Distributionsanlæg!CG59","v":0},{"$f":"Distributionsanlæg!CH59","v":0},{"$f":"Distributionsanlæg!CI59","v":0},{"$f":"Distributionsanlæg!CJ59","v":0},{"$f":"Distributionsanlæg!CK59","v":0},{"$f":"Distributionsanlæg!CL59","v":0},{"$f":"Distributionsanlæg!CM59","v":0},{"$f":"Distributionsanlæg!CN59","v":0},{"$f":"Distributionsanlæg!CO59","v":0},{"$f":"Distributionsanlæg!CP59","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,{"$f":"IF($D59>=AZ$2,$AA59/($D59-2009),0)+IF($E59>=AZ$2,$AB59/($E59-2009),0)+IF($F59>=AZ$2,$AC59/($F59-2009),0)+IF($G59>=AZ$2,$AD59/($G59-2009),0)+IF($H59>=AZ$2,$AE59/($H59-2009),0)+IF($I59>=AZ$2,$AF59/($I59-2009),0)+IF($J59>=AZ$2,$AG59/($J59-2009),0)+IF($K59>=AZ$2,$AH59/($K59-2009),0)+IF($L59>=AZ$2,$AI59/($L59-2009),0)+IF($M59>=AZ$2,$AJ59/($M59-2009),0)+IF($N59>=AZ$2,$AK59/($N59-2009),0)+IF($O59>=AZ$2,$AL59/($O59-2009),0)+IF($P59>=AZ$2,$AM59/($P59-2009),0)+IF($Q59>=AZ$2,$AN59/($Q59-2009),0)+IF($R59>=AZ$2,$AO59/($R59-2009),0)+IF($S59>=AZ$2,$AP59/($S59-2009),0)+IF($T59>=AZ$2,$AQ59/($T59-2009),0)+IF($U59>=AZ$2,$AR59/($U59-2009),0)+IF($V59>=AZ$2,$AS59/($V59-2009),0)+IF($W59>=AZ$2,$AT59/($W59-2009),0)+IF($X59>=AZ$2,$AU59/($X59-2009),0)+IF($Y59>=AZ$2,$AV59/($Y59-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E130","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU60","v":0},{"$f":"Distributionsanlæg!BV60","v":9326.5899028255681},{"$f":"Distributionsanlæg!BW60","v":8132.9021921120775},{"$f":"Distributionsanlæg!BX60","v":9627.5650041942699},{"$f":"Distributionsanlæg!BY60","v":75687.58809563567},{"$f":"Distributionsanlæg!BZ60","v":58213.94093461625},{"$f":"Distributionsanlæg!CA60","v":0},{"$f":"Distributionsanlæg!CB60","v":0},{"$f":"Distributionsanlæg!CC60","v":0},{"$f":"Distributionsanlæg!CD60","v":0},{"$f":"Distributionsanlæg!CE60","v":0},{"$f":"Distributionsanlæg!CF60","v":0},{"$f":"Distributionsanlæg!CG60","v":0},{"$f":"Distributionsanlæg!CH60","v":0},{"$f":"Distributionsanlæg!CI60","v":0},{"$f":"Distributionsanlæg!CJ60","v":0},{"$f":"Distributionsanlæg!CK60","v":0},{"$f":"Distributionsanlæg!CL60","v":0},{"$f":"Distributionsanlæg!CM60","v":0},{"$f":"Distributionsanlæg!CN60","v":0},{"$f":"Distributionsanlæg!CO60","v":0},{"$f":"Distributionsanlæg!CP60","v":0},160988.58612938385,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},5800.9824569346119,5800.9824569346119,5800.9824569346119,5800.9824569346119,5800.9824569346119,5800.9824569346119,4246.5508064636842,4246.5508064636842,4246.5508064636842,4246.5508064636842,4246.5508064636842,4246.5508064636842,4246.5508064636842,4246.5508064636842,4246.5508064636842,4246.5508064636842,3738.2444194566788,3738.2444194566788,3738.2444194566788,3738.2444194566788,3738.2444194566788,3738.2444194566788,3738.2444194566788,3738.2444194566788,3738.2444194566788,3738.2444194566788,3367.9534577568993,3367.9534577568993,3367.9534577568993,3367.9534577568993,3367.9534577568993,3367.9534577568993,3367.9534577568993,3367.9534577568993,3367.9534577568993,3367.9534577568993,1265.5204551003533,1265.5204551003533,1265.5204551003533,1265.5204551003533,1265.5204551003533,1265.5204551003533,1265.5204551003533,1265.5204551003533,1265.5204551003533,1265.5204551003533,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E131","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU61","v":0},{"$f":"Distributionsanlæg!BV61","v":328560.22404885187},{"$f":"Distributionsanlæg!BW61","v":473929.61057566642},{"$f":"Distributionsanlæg!BX61","v":560212.71782168513},{"$f":"Distributionsanlæg!BY61","v":612918.85036188178},{"$f":"Distributionsanlæg!BZ61","v":1075283.3232124215},{"$f":"Distributionsanlæg!CA61","v":107334.04109475583},{"$f":"Distributionsanlæg!CB61","v":1387.2792872852463},{"$f":"Distributionsanlæg!CC61","v":1744.8599759600777},{"$f":"Distributionsanlæg!CD61","v":98875.143871256296},{"$f":"Distributionsanlæg!CE61","v":0},{"$f":"Distributionsanlæg!CF61","v":0},{"$f":"Distributionsanlæg!CG61","v":0},{"$f":"Distributionsanlæg!CH61","v":0},{"$f":"Distributionsanlæg!CI61","v":0},{"$f":"Distributionsanlæg!CJ61","v":0},{"$f":"Distributionsanlæg!CK61","v":0},{"$f":"Distributionsanlæg!CL61","v":0},{"$f":"Distributionsanlæg!CM61","v":0},{"$f":"Distributionsanlæg!CN61","v":0},{"$f":"Distributionsanlæg!CO61","v":5639.1528980414078},{"$f":"Distributionsanlæg!CP61","v":0},3265885.2031478053,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},149614.7211042924,149614.7211042924,149614.7211042924,149614.7211042924,149614.7211042924,149614.7211042924,94854.683762817062,94854.683762817062,94854.683762817062,94854.683762817062,94854.683762817062,94854.683762817062,94854.683762817062,94854.683762817062,94854.683762817062,94854.683762817062,65234.083101837903,65234.083101837903,65234.083101837903,65234.083101837903,65234.083101837903,65234.083101837903,65234.083101837903,65234.083101837903,65234.083101837903,65234.083101837903,43687.440108696166,43687.440108696166,43687.440108696166,43687.440108696166,43687.440108696166,43687.440108696166,43687.440108696166,43687.440108696166,43687.440108696166,43687.440108696166,26661.916487532777,26661.916487532777,26661.916487532777,26661.916487532777,26661.916487532777,26661.916487532777,26661.916487532777,26661.916487532777,26661.916487532777,26661.916487532777,3286.192069871438,3286.192069871438,3286.192069871438,3286.192069871438,3286.192069871438,3286.192069871438,3286.192069871438,3286.192069871438,3286.192069871438,3286.192069871438,1369.5127646079411,1369.5127646079411,1369.5127646079411,1369.5127646079411,1369.5127646079411,1369.5127646079411,1369.5127646079411,1369.5127646079411,1369.5127646079411,1369.5127646079411,1348.4933814672554,1348.4933814672554,1348.4933814672554,1348.4933814672554,1348.4933814672554,1348.4933814672554,1348.4933814672554,1324.5911900157475,1324.5911900157475,1324.5911900157475,1324.5911900157475,1324.5911900157475,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,56.961140384256645,0,0]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E132","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU62","v":0},{"$f":"Distributionsanlæg!BV62","v":241111.94989315991},{"$f":"Distributionsanlæg!BW62","v":312918.86872955097},{"$f":"Distributionsanlæg!BX62","v":465122.5751477906},{"$f":"Distributionsanlæg!BY62","v":625093.33851125289},{"$f":"Distributionsanlæg!BZ62","v":1429185.0753553992},{"$f":"Distributionsanlæg!CA62","v":1280604.2382184826},{"$f":"Distributionsanlæg!CB62","v":1784064.0478326657},{"$f":"Distributionsanlæg!CC62","v":3485.945465385199},{"$f":"Distributionsanlæg!CD62","v":234770.5715037726},{"$f":"Distributionsanlæg!CE62","v":0},{"$f":"Distributionsanlæg!CF62","v":0},{"$f":"Distributionsanlæg!CG62","v":0},{"$f":"Distributionsanlæg!CH62","v":0},{"$f":"Distributionsanlæg!CI62","v":0},{"$f":"Distributionsanlæg!CJ62","v":0},{"$f":"Distributionsanlæg!CK62","v":0},{"$f":"Distributionsanlæg!CL62","v":0},{"$f":"Distributionsanlæg!CM62","v":0},{"$f":"Distributionsanlæg!CN62","v":0},{"$f":"Distributionsanlæg!CO62","v":0},{"$f":"Distributionsanlæg!CP62","v":0},6376356.6106574591,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},179021.86678408863,179021.86678408863,179021.86678408863,179021.86678408863,179021.86678408863,179021.86678408863,138836.54180189531,138836.54180189531,138836.54180189531,138836.54180189531,138836.54180189531,138836.54180189531,138836.54180189531,138836.54180189531,138836.54180189531,138836.54180189531,119279.11250629839,119279.11250629839,119279.11250629839,119279.11250629839,119279.11250629839,119279.11250629839,119279.11250629839,119279.11250629839,119279.11250629839,119279.11250629839,101389.78269292183,101389.78269292183,101389.78269292183,101389.78269292183,101389.78269292183,101389.78269292183,101389.78269292183,101389.78269292183,101389.78269292183,101389.78269292183,84026.078845387019,84026.078845387019,84026.078845387019,84026.078845387019,84026.078845387019,84026.078845387019,84026.078845387019,84026.078845387019,84026.078845387019,84026.078845387019,52956.838076791384,52956.838076791384,52956.838076791384,52956.838076791384,52956.838076791384,52956.838076791384,52956.838076791384,52956.838076791384,52956.838076791384,52956.838076791384,30088.90525146134,30088.90525146134,30088.90525146134,30088.90525146134,30088.90525146134,30088.90525146134,30088.90525146134,30088.90525146134,{"$f":"IF($D62>=DK$2,$AA62/($D62-2009),0)+IF($E62>=DK$2,$AB62/($E62-2009),0)+IF($F62>=DK$2,$AC62/($F62-2009),0)+IF($G62>=DK$2,$AD62/($G62-2009),0)+IF($H62>=DK$2,$AE62/($H62-2009),0)+IF($I62>=DK$2,$AF62/($I62-2009),0)+IF($J62>=DK$2,$AG62/($J62-2009),0)+IF($K62>=DK$2,$AH62/($K62-2009),0)+IF($L62>=DK$2,$AI62/($L62-2009),0)+IF($M62>=DK$2,$AJ62/($M62-2009),0)+IF($N62>=DK$2,$AK62/($N62-2009),0)+IF($O62>=DK$2,$AL62/($O62-2009),0)+IF($P62>=DK$2,$AM62/($P62-2009),0)+IF($Q62>=DK$2,$AN62/($Q62-2009),0)+IF($R62>=DK$2,$AO62/($R62-2009),0)+IF($S62>=DK$2,$AP62/($S62-2009),0)+IF($T62>=DK$2,$AQ62/($T62-2009),0)+IF($U62>=DK$2,$AR62/($U62-2009),0)+IF($V62>=DK$2,$AS62/($V62-2009),0)+IF($W62>=DK$2,$AT62/($W62-2009),0)+IF($X62>=DK$2,$AU62/($X62-2009),0)+IF($Y62>=DK$2,$AV62/($Y62-2009),0)","v":30088.90525146134},30088.90525146134,3057.6317994512547,3057.6317994512547,3057.6317994512547,3057.6317994512547,3057.6317994512547,3057.6317994512547,3057.6317994512547,3009.8791218432384,3009.8791218432384,3009.8791218432384,3009.8791218432384,3009.8791218432384,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E133","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU63","v":0},{"$f":"Distributionsanlæg!BV63","v":0},{"$f":"Distributionsanlæg!BW63","v":150668.25814337601},{"$f":"Distributionsanlæg!BX63","v":88747.19843912893},{"$f":"Distributionsanlæg!BY63","v":0},{"$f":"Distributionsanlæg!BZ63","v":2647166.141520422},{"$f":"Distributionsanlæg!CA63","v":703652.73606549914},{"$f":"Distributionsanlæg!CB63","v":2639.1916794691174},{"$f":"Distributionsanlæg!CC63","v":0},{"$f":"Distributionsanlæg!CD63","v":0},{"$f":"Distributionsanlæg!CE63","v":0},{"$f":"Distributionsanlæg!CF63","v":0},{"$f":"Distributionsanlæg!CG63","v":0},{"$f":"Distributionsanlæg!CH63","v":0},{"$f":"Distributionsanlæg!CI63","v":0},{"$f":"Distributionsanlæg!CJ63","v":0},{"$f":"Distributionsanlæg!CK63","v":0},{"$f":"Distributionsanlæg!CL63","v":0},{"$f":"Distributionsanlæg!CM63","v":0},{"$f":"Distributionsanlæg!CN63","v":0},{"$f":"Distributionsanlæg!CO63","v":0},{"$f":"Distributionsanlæg!CP63","v":0},3592873.5258478951,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},82982.425135594283,{"$f":"IF($D63>=AZ$2,$AA63/($D63-2009),0)+IF($E63>=AZ$2,$AB63/($E63-2009),0)+IF($F63>=AZ$2,$AC63/($F63-2009),0)+IF($G63>=AZ$2,$AD63/($G63-2009),0)+IF($H63>=AZ$2,$AE63/($H63-2009),0)+IF($I63>=AZ$2,$AF63/($I63-2009),0)+IF($J63>=AZ$2,$AG63/($J63-2009),0)+IF($K63>=AZ$2,$AH63/($K63-2009),0)+IF($L63>=AZ$2,$AI63/($L63-2009),0)+IF($M63>=AZ$2,$AJ63/($M63-2009),0)+IF($N63>=AZ$2,$AK63/($N63-2009),0)+IF($O63>=AZ$2,$AL63/($O63-2009),0)+IF($P63>=AZ$2,$AM63/($P63-2009),0)+IF($Q63>=AZ$2,$AN63/($Q63-2009),0)+IF($R63>=AZ$2,$AO63/($R63-2009),0)+IF($S63>=AZ$2,$AP63/($S63-2009),0)+IF($T63>=AZ$2,$AQ63/($T63-2009),0)+IF($U63>=AZ$2,$AR63/($U63-2009),0)+IF($V63>=AZ$2,$AS63/($V63-2009),0)+IF($W63>=AZ$2,$AT63/($W63-2009),0)+IF($X63>=AZ$2,$AU63/($X63-2009),0)+IF($Y63>=AZ$2,$AV63/($Y63-2009),0)","v":82982.425135594283},82982.425135594283,82982.425135594283,82982.425135594283,82982.425135594283,82982.425135594283,82982.425135594283,82982.425135594283,82982.425135594283,82982.425135594283,82982.425135594283,82982.425135594283,82982.425135594283,82982.425135594283,82982.425135594283,73565.659001633278,73565.659001633278,73565.659001633278,73565.659001633278,73565.659001633278,73565.659001633278,73565.659001633278,73565.659001633278,73565.659001633278,73565.659001633278,70152.305215512941,70152.305215512941,70152.305215512941,70152.305215512941,70152.305215512941,70152.305215512941,70152.305215512941,70152.305215512941,70152.305215512941,70152.305215512941,70152.305215512941,70152.305215512941,70152.305215512941,70152.305215512941,70152.305215512941,70152.305215512941,70152.305215512941,70152.305215512941,70152.305215512941,70152.305215512941,12605.215182460286,12605.215182460286,12605.215182460286,12605.215182460286,12605.215182460286,12605.215182460286,12605.215182460286,12605.215182460286,12605.215182460286,12605.215182460286,39.98775271922905,39.98775271922905,39.98775271922905,39.98775271922905,39.98775271922905,39.98775271922905,39.98775271922905,39.98775271922905,39.98775271922905,39.98775271922905,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E134","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU64","v":0},{"$f":"Distributionsanlæg!BV64","v":0},{"$f":"Distributionsanlæg!BW64","v":0},{"$f":"Distributionsanlæg!BX64","v":0},{"$f":"Distributionsanlæg!BY64","v":0},{"$f":"Distributionsanlæg!BZ64","v":0},{"$f":"Distributionsanlæg!CA64","v":0},{"$f":"Distributionsanlæg!CB64","v":0},{"$f":"Distributionsanlæg!CC64","v":0},{"$f":"Distributionsanlæg!CD64","v":0},{"$f":"Distributionsanlæg!CE64","v":0},{"$f":"Distributionsanlæg!CF64","v":0},{"$f":"Distributionsanlæg!CG64","v":0},{"$f":"Distributionsanlæg!CH64","v":0},{"$f":"Distributionsanlæg!CI64","v":0},{"$f":"Distributionsanlæg!CJ64","v":0},{"$f":"Distributionsanlæg!CK64","v":0},{"$f":"Distributionsanlæg!CL64","v":0},{"$f":"Distributionsanlæg!CM64","v":0},{"$f":"Distributionsanlæg!CN64","v":0},{"$f":"Distributionsanlæg!CO64","v":0},{"$f":"Distributionsanlæg!CP64","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E135","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU65","v":0},{"$f":"Distributionsanlæg!BV65","v":0},{"$f":"Distributionsanlæg!BW65","v":0},{"$f":"Distributionsanlæg!BX65","v":0},{"$f":"Distributionsanlæg!BY65","v":0},{"$f":"Distributionsanlæg!BZ65","v":11072.00342755937},{"$f":"Distributionsanlæg!CA65","v":0},{"$f":"Distributionsanlæg!CB65","v":0},{"$f":"Distributionsanlæg!CC65","v":0},{"$f":"Distributionsanlæg!CD65","v":0},{"$f":"Distributionsanlæg!CE65","v":0},{"$f":"Distributionsanlæg!CF65","v":0},{"$f":"Distributionsanlæg!CG65","v":0},{"$f":"Distributionsanlæg!CH65","v":0},{"$f":"Distributionsanlæg!CI65","v":0},{"$f":"Distributionsanlæg!CJ65","v":0},{"$f":"Distributionsanlæg!CK65","v":0},{"$f":"Distributionsanlæg!CL65","v":0},{"$f":"Distributionsanlæg!CM65","v":0},{"$f":"Distributionsanlæg!CN65","v":0},{"$f":"Distributionsanlæg!CO65","v":0},{"$f":"Distributionsanlæg!CP65","v":0},11072.00342755937,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},527.2382584552081,527.2382584552081,527.2382584552081,527.2382584552081,527.2382584552081,527.2382584552081,527.2382584552081,527.2382584552081,527.2382584552081,527.2382584552081,527.2382584552081,527.2382584552081,527.2382584552081,527.2382584552081,527.2382584552081,527.2382584552081,527.2382584552081,527.2382584552081,527.2382584552081,527.2382584552081,527.2382584552081,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E136","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU66","v":0},{"$f":"Distributionsanlæg!BV66","v":0},{"$f":"Distributionsanlæg!BW66","v":0},{"$f":"Distributionsanlæg!BX66","v":0},{"$f":"Distributionsanlæg!BY66","v":139194.53743613066},{"$f":"Distributionsanlæg!BZ66","v":172691.45012143152},{"$f":"Distributionsanlæg!CA66","v":96940.157351040762},{"$f":"Distributionsanlæg!CB66","v":0},{"$f":"Distributionsanlæg!CC66","v":0},{"$f":"Distributionsanlæg!CD66","v":0},{"$f":"Distributionsanlæg!CE66","v":0},{"$f":"Distributionsanlæg!CF66","v":0},{"$f":"Distributionsanlæg!CG66","v":0},{"$f":"Distributionsanlæg!CH66","v":0},{"$f":"Distributionsanlæg!CI66","v":0},{"$f":"Distributionsanlæg!CJ66","v":0},{"$f":"Distributionsanlæg!CK66","v":0},{"$f":"Distributionsanlæg!CL66","v":0},{"$f":"Distributionsanlæg!CM66","v":0},{"$f":"Distributionsanlæg!CN66","v":0},{"$f":"Distributionsanlæg!CO66","v":0},{"$f":"Distributionsanlæg!CP66","v":0},408826.14490860293,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},24004.553094598468,24004.553094598468,24004.553094598468,24004.553094598468,24004.553094598468,24004.553094598468,24004.553094598468,24004.553094598468,24004.553094598468,24004.553094598468,24004.553094598468,11350.504236768407,11350.504236768407,11350.504236768407,11350.504236768407,11350.504236768407,11350.504236768407,11350.504236768407,11350.504236768407,11350.504236768407,11350.504236768407,3127.1018500335731,3127.1018500335731,3127.1018500335731,3127.1018500335731,3127.1018500335731,3127.1018500335731,3127.1018500335731,3127.1018500335731,3127.1018500335731,3127.1018500335731,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D66>=DK$2,$AA66/($D66-2009),0)+IF($E66>=DK$2,$AB66/($E66-2009),0)+IF($F66>=DK$2,$AC66/($F66-2009),0)+IF($G66>=DK$2,$AD66/($G66-2009),0)+IF($H66>=DK$2,$AE66/($H66-2009),0)+IF($I66>=DK$2,$AF66/($I66-2009),0)+IF($J66>=DK$2,$AG66/($J66-2009),0)+IF($K66>=DK$2,$AH66/($K66-2009),0)+IF($L66>=DK$2,$AI66/($L66-2009),0)+IF($M66>=DK$2,$AJ66/($M66-2009),0)+IF($N66>=DK$2,$AK66/($N66-2009),0)+IF($O66>=DK$2,$AL66/($O66-2009),0)+IF($P66>=DK$2,$AM66/($P66-2009),0)+IF($Q66>=DK$2,$AN66/($Q66-2009),0)+IF($R66>=DK$2,$AO66/($R66-2009),0)+IF($S66>=DK$2,$AP66/($S66-2009),0)+IF($T66>=DK$2,$AQ66/($T66-2009),0)+IF($U66>=DK$2,$AR66/($U66-2009),0)+IF($V66>=DK$2,$AS66/($V66-2009),0)+IF($W66>=DK$2,$AT66/($W66-2009),0)+IF($X66>=DK$2,$AU66/($X66-2009),0)+IF($Y66>=DK$2,$AV66/($Y66-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E137","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU67","v":0},{"$f":"Distributionsanlæg!BV67","v":0},{"$f":"Distributionsanlæg!BW67","v":0},{"$f":"Distributionsanlæg!BX67","v":0},{"$f":"Distributionsanlæg!BY67","v":12147.558789783336},{"$f":"Distributionsanlæg!BZ67","v":196616.16737984779},{"$f":"Distributionsanlæg!CA67","v":477253.12940741493},{"$f":"Distributionsanlæg!CB67","v":0},{"$f":"Distributionsanlæg!CC67","v":0},{"$f":"Distributionsanlæg!CD67","v":0},{"$f":"Distributionsanlæg!CE67","v":0},{"$f":"Distributionsanlæg!CF67","v":0},{"$f":"Distributionsanlæg!CG67","v":0},{"$f":"Distributionsanlæg!CH67","v":0},{"$f":"Distributionsanlæg!CI67","v":0},{"$f":"Distributionsanlæg!CJ67","v":0},{"$f":"Distributionsanlæg!CK67","v":0},{"$f":"Distributionsanlæg!CL67","v":0},{"$f":"Distributionsanlæg!CM67","v":0},{"$f":"Distributionsanlæg!CN67","v":0},{"$f":"Distributionsanlæg!CO67","v":0},{"$f":"Distributionsanlæg!CP67","v":0},686016.85557704605,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},25862.260402428419,{"$f":"IF($D67>=AZ$2,$AA67/($D67-2009),0)+IF($E67>=AZ$2,$AB67/($E67-2009),0)+IF($F67>=AZ$2,$AC67/($F67-2009),0)+IF($G67>=AZ$2,$AD67/($G67-2009),0)+IF($H67>=AZ$2,$AE67/($H67-2009),0)+IF($I67>=AZ$2,$AF67/($I67-2009),0)+IF($J67>=AZ$2,$AG67/($J67-2009),0)+IF($K67>=AZ$2,$AH67/($K67-2009),0)+IF($L67>=AZ$2,$AI67/($L67-2009),0)+IF($M67>=AZ$2,$AJ67/($M67-2009),0)+IF($N67>=AZ$2,$AK67/($N67-2009),0)+IF($O67>=AZ$2,$AL67/($O67-2009),0)+IF($P67>=AZ$2,$AM67/($P67-2009),0)+IF($Q67>=AZ$2,$AN67/($Q67-2009),0)+IF($R67>=AZ$2,$AO67/($R67-2009),0)+IF($S67>=AZ$2,$AP67/($S67-2009),0)+IF($T67>=AZ$2,$AQ67/($T67-2009),0)+IF($U67>=AZ$2,$AR67/($U67-2009),0)+IF($V67>=AZ$2,$AS67/($V67-2009),0)+IF($W67>=AZ$2,$AT67/($W67-2009),0)+IF($X67>=AZ$2,$AU67/($X67-2009),0)+IF($Y67>=AZ$2,$AV67/($Y67-2009),0)","v":25862.260402428419},25862.260402428419,25862.260402428419,25862.260402428419,25862.260402428419,25862.260402428419,25862.260402428419,25862.260402428419,25862.260402428419,25862.260402428419,24757.936876084481,24757.936876084481,24757.936876084481,24757.936876084481,24757.936876084481,24757.936876084481,24757.936876084481,24757.936876084481,24757.936876084481,24757.936876084481,15395.26223894887,15395.26223894887,15395.26223894887,15395.26223894887,15395.26223894887,15395.26223894887,15395.26223894887,15395.26223894887,15395.26223894887,15395.26223894887,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E138","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU68","v":0},{"$f":"Distributionsanlæg!BV68","v":0},{"$f":"Distributionsanlæg!BW68","v":0},{"$f":"Distributionsanlæg!BX68","v":0},{"$f":"Distributionsanlæg!BY68","v":0},{"$f":"Distributionsanlæg!BZ68","v":706.3952065293189},{"$f":"Distributionsanlæg!CA68","v":0},{"$f":"Distributionsanlæg!CB68","v":0},{"$f":"Distributionsanlæg!CC68","v":0},{"$f":"Distributionsanlæg!CD68","v":0},{"$f":"Distributionsanlæg!CE68","v":0},{"$f":"Distributionsanlæg!CF68","v":0},{"$f":"Distributionsanlæg!CG68","v":0},{"$f":"Distributionsanlæg!CH68","v":0},{"$f":"Distributionsanlæg!CI68","v":0},{"$f":"Distributionsanlæg!CJ68","v":0},{"$f":"Distributionsanlæg!CK68","v":0},{"$f":"Distributionsanlæg!CL68","v":0},{"$f":"Distributionsanlæg!CM68","v":0},{"$f":"Distributionsanlæg!CN68","v":0},{"$f":"Distributionsanlæg!CO68","v":0},{"$f":"Distributionsanlæg!CP68","v":0},706.3952065293189,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},33.637866977586611,33.637866977586611,33.637866977586611,33.637866977586611,33.637866977586611,33.637866977586611,33.637866977586611,33.637866977586611,33.637866977586611,33.637866977586611,33.637866977586611,33.637866977586611,33.637866977586611,33.637866977586611,33.637866977586611,33.637866977586611,33.637866977586611,33.637866977586611,33.637866977586611,33.637866977586611,33.637866977586611,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E139","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU69","v":0},{"$f":"Distributionsanlæg!BV69","v":0},{"$f":"Distributionsanlæg!BW69","v":0},{"$f":"Distributionsanlæg!BX69","v":0},{"$f":"Distributionsanlæg!BY69","v":0},{"$f":"Distributionsanlæg!BZ69","v":0},{"$f":"Distributionsanlæg!CA69","v":0},{"$f":"Distributionsanlæg!CB69","v":0},{"$f":"Distributionsanlæg!CC69","v":0},{"$f":"Distributionsanlæg!CD69","v":0},{"$f":"Distributionsanlæg!CE69","v":0},{"$f":"Distributionsanlæg!CF69","v":0},{"$f":"Distributionsanlæg!CG69","v":0},{"$f":"Distributionsanlæg!CH69","v":0},{"$f":"Distributionsanlæg!CI69","v":0},{"$f":"Distributionsanlæg!CJ69","v":0},{"$f":"Distributionsanlæg!CK69","v":0},{"$f":"Distributionsanlæg!CL69","v":0},{"$f":"Distributionsanlæg!CM69","v":0},{"$f":"Distributionsanlæg!CN69","v":0},{"$f":"Distributionsanlæg!CO69","v":0},{"$f":"Distributionsanlæg!CP69","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E140","v":50},{"$f":"D$3+$C70+Distributionsanlæg!D71","v":1955},{"$f":"E$3+$C70+Distributionsanlæg!E71","v":1965},{"$f":"F$3+$C70+Distributionsanlæg!F71","v":1975},{"$f":"G$3+$C70+Distributionsanlæg!G71","v":1985},{"$f":"H$3+$C70+Distributionsanlæg!H71","v":1995},{"$f":"I$3+$C70+Distributionsanlæg!I71","v":2005},{"$f":"J$3+$C70+Distributionsanlæg!J71","v":2015},{"$f":"K$3+$C70+Distributionsanlæg!K71","v":2025},{"$f":"L$3+$C70+Distributionsanlæg!L71","v":2032},{"$f":"M$3+$C70+Distributionsanlæg!M71","v":2037},{"$f":"N$3+$C70+Distributionsanlæg!N71","v":2042},{"$f":"O$3+$C70+Distributionsanlæg!O71","v":2047},{"$f":"P$3+$C70+Distributionsanlæg!P71","v":2050},{"$f":"Q$3+$C70+Distributionsanlæg!Q71","v":2051},{"$f":"R$3+$C70+Distributionsanlæg!R71","v":2052},{"$f":"S$3+$C70+Distributionsanlæg!S71","v":2053},{"$f":"T$3+$C70+Distributionsanlæg!T71","v":2054},{"$f":"U$3+$C70+Distributionsanlæg!U71","v":2055},{"$f":"V$3+$C70+Distributionsanlæg!V71","v":2056},{"$f":"W$3+$C70+Distributionsanlæg!W71","v":2057},{"$f":"X$3+$C70+Distributionsanlæg!X71","v":2058},{"$f":"Y$3+$C70+Distributionsanlæg!Y71","v":2059},null,{"$f":"Distributionsanlæg!BU70","v":0},{"$f":"Distributionsanlæg!BV70","v":0},{"$f":"Distributionsanlæg!BW70","v":0},{"$f":"Distributionsanlæg!BX70","v":0},{"$f":"Distributionsanlæg!BY70","v":0},{"$f":"Distributionsanlæg!BZ70","v":0},{"$f":"Distributionsanlæg!CA70","v":0},{"$f":"Distributionsanlæg!CB70","v":0},{"$f":"Distributionsanlæg!CC70","v":0},{"$f":"Distributionsanlæg!CD70","v":0},{"$f":"Distributionsanlæg!CE70","v":0},{"$f":"Distributionsanlæg!CF70","v":0},{"$f":"Distributionsanlæg!CG70","v":0},{"$f":"Distributionsanlæg!CH70","v":0},{"$f":"Distributionsanlæg!CI70","v":0},{"$f":"Distributionsanlæg!CJ70","v":0},{"$f":"Distributionsanlæg!CK70","v":0},{"$f":"Distributionsanlæg!CL70","v":0},{"$f":"Distributionsanlæg!CM70","v":0},{"$f":"Distributionsanlæg!CN70","v":0},{"$f":"Distributionsanlæg!CO70","v":0},{"$f":"Distributionsanlæg!CP70","v":0},{"$f":"SUM(AA70:AV70)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,{"$f":"IF($D70>=AZ$2,$AA70/($D70-2009),0)+IF($E70>=AZ$2,$AB70/($E70-2009),0)+IF($F70>=AZ$2,$AC70/($F70-2009),0)+IF($G70>=AZ$2,$AD70/($G70-2009),0)+IF($H70>=AZ$2,$AE70/($H70-2009),0)+IF($I70>=AZ$2,$AF70/($I70-2009),0)+IF($J70>=AZ$2,$AG70/($J70-2009),0)+IF($K70>=AZ$2,$AH70/($K70-2009),0)+IF($L70>=AZ$2,$AI70/($L70-2009),0)+IF($M70>=AZ$2,$AJ70/($M70-2009),0)+IF($N70>=AZ$2,$AK70/($N70-2009),0)+IF($O70>=AZ$2,$AL70/($O70-2009),0)+IF($P70>=AZ$2,$AM70/($P70-2009),0)+IF($Q70>=AZ$2,$AN70/($Q70-2009),0)+IF($R70>=AZ$2,$AO70/($R70-2009),0)+IF($S70>=AZ$2,$AP70/($S70-2009),0)+IF($T70>=AZ$2,$AQ70/($T70-2009),0)+IF($U70>=AZ$2,$AR70/($U70-2009),0)+IF($V70>=AZ$2,$AS70/($V70-2009),0)+IF($W70>=AZ$2,$AT70/($W70-2009),0)+IF($X70>=AZ$2,$AU70/($X70-2009),0)+IF($Y70>=AZ$2,$AV70/($Y70-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E141","v":15},{"$f":"D$3+$C72","v":1920},1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Distributionsanlæg!BU72","v":0},{"$f":"Distributionsanlæg!BV72","v":0},{"$f":"Distributionsanlæg!BW72","v":0},{"$f":"Distributionsanlæg!BX72","v":0},{"$f":"Distributionsanlæg!BY72","v":0},{"$f":"Distributionsanlæg!BZ72","v":0},{"$f":"Distributionsanlæg!CA72","v":0},{"$f":"Distributionsanlæg!CB72","v":0},{"$f":"Distributionsanlæg!CC72","v":0},{"$f":"Distributionsanlæg!CD72","v":0},{"$f":"Distributionsanlæg!CE72","v":0},{"$f":"Distributionsanlæg!CF72","v":0},{"$f":"Distributionsanlæg!CG72","v":0},{"$f":"Distributionsanlæg!CH72","v":0},{"$f":"Distributionsanlæg!CI72","v":0},{"$f":"Distributionsanlæg!CJ72","v":0},{"$f":"Distributionsanlæg!CK72","v":0},{"$f":"Distributionsanlæg!CL72","v":0},{"$f":"Distributionsanlæg!CM72","v":0},{"$f":"Distributionsanlæg!CN72","v":0},{"$f":"Distributionsanlæg!CO72","v":0},{"$f":"Distributionsanlæg!CP72","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D72>=AY$2,$AA72/($D72-2009),0)+IF($E72>=AY$2,$AB72/($E72-2009),0)+IF($F72>=AY$2,$AC72/($F72-2009),0)+IF($G72>=AY$2,$AD72/($G72-2009),0)+IF($H72>=AY$2,$AE72/($H72-2009),0)+IF($I72>=AY$2,$AF72/($I72-2009),0)+IF($J72>=AY$2,$AG72/($J72-2009),0)+IF($K72>=AY$2,$AH72/($K72-2009),0)+IF($L72>=AY$2,$AI72/($L72-2009),0)+IF($M72>=AY$2,$AJ72/($M72-2009),0)+IF($N72>=AY$2,$AK72/($N72-2009),0)+IF($O72>=AY$2,$AL72/($O72-2009),0)+IF($P72>=AY$2,$AM72/($P72-2009),0)+IF($Q72>=AY$2,$AN72/($Q72-2009),0)+IF($R72>=AY$2,$AO72/($R72-2009),0)+IF($S72>=AY$2,$AP72/($S72-2009),0)+IF($T72>=AY$2,$AQ72/($T72-2009),0)+IF($U72>=AY$2,$AR72/($U72-2009),0)+IF($V72>=AY$2,$AS72/($V72-2009),0)+IF($W72>=AY$2,$AT72/($W72-2009),0)+IF($X72>=AY$2,$AU72/($X72-2009),0)+IF($Y72>=AY$2,$AV72/($Y72-2009),0)","v":0},{"$f":"IF($D72>=AZ$2,$AA72/($D72-2009),0)+IF($E72>=AZ$2,$AB72/($E72-2009),0)+IF($F72>=AZ$2,$AC72/($F72-2009),0)+IF($G72>=AZ$2,$AD72/($G72-2009),0)+IF($H72>=AZ$2,$AE72/($H72-2009),0)+IF($I72>=AZ$2,$AF72/($I72-2009),0)+IF($J72>=AZ$2,$AG72/($J72-2009),0)+IF($K72>=AZ$2,$AH72/($K72-2009),0)+IF($L72>=AZ$2,$AI72/($L72-2009),0)+IF($M72>=AZ$2,$AJ72/($M72-2009),0)+IF($N72>=AZ$2,$AK72/($N72-2009),0)+IF($O72>=AZ$2,$AL72/($O72-2009),0)+IF($P72>=AZ$2,$AM72/($P72-2009),0)+IF($Q72>=AZ$2,$AN72/($Q72-2009),0)+IF($R72>=AZ$2,$AO72/($R72-2009),0)+IF($S72>=AZ$2,$AP72/($S72-2009),0)+IF($T72>=AZ$2,$AQ72/($T72-2009),0)+IF($U72>=AZ$2,$AR72/($U72-2009),0)+IF($V72>=AZ$2,$AS72/($V72-2009),0)+IF($W72>=AZ$2,$AT72/($W72-2009),0)+IF($X72>=AZ$2,$AU72/($X72-2009),0)+IF($Y72>=AZ$2,$AV72/($Y72-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D72>=DL$2,$AA72/($D72-2009),0)+IF($E72>=DL$2,$AB72/($E72-2009),0)+IF($F72>=DL$2,$AC72/($F72-2009),0)+IF($G72>=DL$2,$AD72/($G72-2009),0)+IF($H72>=DL$2,$AE72/($H72-2009),0)+IF($I72>=DL$2,$AF72/($I72-2009),0)+IF($J72>=DL$2,$AG72/($J72-2009),0)+IF($K72>=DL$2,$AH72/($K72-2009),0)+IF($L72>=DL$2,$AI72/($L72-2009),0)+IF($M72>=DL$2,$AJ72/($M72-2009),0)+IF($N72>=DL$2,$AK72/($N72-2009),0)+IF($O72>=DL$2,$AL72/($O72-2009),0)+IF($P72>=DL$2,$AM72/($P72-2009),0)+IF($Q72>=DL$2,$AN72/($Q72-2009),0)+IF($R72>=DL$2,$AO72/($R72-2009),0)+IF($S72>=DL$2,$AP72/($S72-2009),0)+IF($T72>=DL$2,$AQ72/($T72-2009),0)+IF($U72>=DL$2,$AR72/($U72-2009),0)+IF($V72>=DL$2,$AS72/($V72-2009),0)+IF($W72>=DL$2,$AT72/($W72-2009),0)+IF($X72>=DL$2,$AU72/($X72-2009),0)+IF($Y72>=DL$2,$AV72/($Y72-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E142","v":50},{"$f":"D$3+$C73+Distributionsanlæg!D74","v":1955},{"$f":"E$3+$C73+Distributionsanlæg!E74","v":1965},{"$f":"F$3+$C73+Distributionsanlæg!F74","v":1975},{"$f":"G$3+$C73+Distributionsanlæg!G74","v":1985},{"$f":"H$3+$C73+Distributionsanlæg!H74","v":1995},{"$f":"I$3+$C73+Distributionsanlæg!I74","v":2005},{"$f":"J$3+$C73+Distributionsanlæg!J74","v":2015},{"$f":"K$3+$C73+Distributionsanlæg!K74","v":2025},{"$f":"L$3+$C73+Distributionsanlæg!L74","v":2032},{"$f":"M$3+$C73+Distributionsanlæg!M74","v":2037},{"$f":"N$3+$C73+Distributionsanlæg!N74","v":2042},{"$f":"O$3+$C73+Distributionsanlæg!O74","v":2047},{"$f":"P$3+$C73+Distributionsanlæg!P74","v":2050},{"$f":"Q$3+$C73+Distributionsanlæg!Q74","v":2051},{"$f":"R$3+$C73+Distributionsanlæg!R74","v":2052},{"$f":"S$3+$C73+Distributionsanlæg!S74","v":2053},{"$f":"T$3+$C73+Distributionsanlæg!T74","v":2054},{"$f":"U$3+$C73+Distributionsanlæg!U74","v":2055},{"$f":"V$3+$C73+Distributionsanlæg!V74","v":2056},{"$f":"W$3+$C73+Distributionsanlæg!W74","v":2057},{"$f":"X$3+$C73+Distributionsanlæg!X74","v":2058},{"$f":"Y$3+$C73+Distributionsanlæg!Y74","v":2059},null,{"$f":"Distributionsanlæg!BU73","v":0},{"$f":"Distributionsanlæg!BV73","v":0},{"$f":"Distributionsanlæg!BW73","v":0},{"$f":"Distributionsanlæg!BX73","v":0},{"$f":"Distributionsanlæg!BY73","v":0},{"$f":"Distributionsanlæg!BZ73","v":0},{"$f":"Distributionsanlæg!CA73","v":0},{"$f":"Distributionsanlæg!CB73","v":0},{"$f":"Distributionsanlæg!CC73","v":0},{"$f":"Distributionsanlæg!CD73","v":0},{"$f":"Distributionsanlæg!CE73","v":0},{"$f":"Distributionsanlæg!CF73","v":0},{"$f":"Distributionsanlæg!CG73","v":0},{"$f":"Distributionsanlæg!CH73","v":0},{"$f":"Distributionsanlæg!CI73","v":0},{"$f":"Distributionsanlæg!CJ73","v":0},{"$f":"Distributionsanlæg!CK73","v":0},{"$f":"Distributionsanlæg!CL73","v":0},{"$f":"Distributionsanlæg!CM73","v":0},{"$f":"Distributionsanlæg!CN73","v":0},{"$f":"Distributionsanlæg!CO73","v":0},{"$f":"Distributionsanlæg!CP73","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D73>=AY$2,$AA73/($D73-2009),0)+IF($E73>=AY$2,$AB73/($E73-2009),0)+IF($F73>=AY$2,$AC73/($F73-2009),0)+IF($G73>=AY$2,$AD73/($G73-2009),0)+IF($H73>=AY$2,$AE73/($H73-2009),0)+IF($I73>=AY$2,$AF73/($I73-2009),0)+IF($J73>=AY$2,$AG73/($J73-2009),0)+IF($K73>=AY$2,$AH73/($K73-2009),0)+IF($L73>=AY$2,$AI73/($L73-2009),0)+IF($M73>=AY$2,$AJ73/($M73-2009),0)+IF($N73>=AY$2,$AK73/($N73-2009),0)+IF($O73>=AY$2,$AL73/($O73-2009),0)+IF($P73>=AY$2,$AM73/($P73-2009),0)+IF($Q73>=AY$2,$AN73/($Q73-2009),0)+IF($R73>=AY$2,$AO73/($R73-2009),0)+IF($S73>=AY$2,$AP73/($S73-2009),0)+IF($T73>=AY$2,$AQ73/($T73-2009),0)+IF($U73>=AY$2,$AR73/($U73-2009),0)+IF($V73>=AY$2,$AS73/($V73-2009),0)+IF($W73>=AY$2,$AT73/($W73-2009),0)+IF($X73>=AY$2,$AU73/($X73-2009),0)+IF($Y73>=AY$2,$AV73/($Y73-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E143","v":15},{"$f":"D$3+$C75","v":1920},{"$f":"E$3+$C75","v":1930},{"$f":"F$3+$C75","v":1940},{"$f":"G$3+$C75","v":1950},{"$f":"H$3+$C75","v":1960},{"$f":"I$3+$C75","v":1970},1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Distributionsanlæg!BU75","v":0},{"$f":"Distributionsanlæg!BV75","v":0},{"$f":"Distributionsanlæg!BW75","v":0},{"$f":"Distributionsanlæg!BX75","v":0},{"$f":"Distributionsanlæg!BY75","v":0},{"$f":"Distributionsanlæg!BZ75","v":0},{"$f":"Distributionsanlæg!CA75","v":0},{"$f":"Distributionsanlæg!CB75","v":0},{"$f":"Distributionsanlæg!CC75","v":0},{"$f":"Distributionsanlæg!CD75","v":0},{"$f":"Distributionsanlæg!CE75","v":0},{"$f":"Distributionsanlæg!CF75","v":0},{"$f":"Distributionsanlæg!CG75","v":0},{"$f":"Distributionsanlæg!CH75","v":0},{"$f":"Distributionsanlæg!CI75","v":0},{"$f":"Distributionsanlæg!CJ75","v":0},{"$f":"Distributionsanlæg!CK75","v":0},{"$f":"Distributionsanlæg!CL75","v":0},{"$f":"Distributionsanlæg!CM75","v":0},{"$f":"Distributionsanlæg!CN75","v":0},{"$f":"Distributionsanlæg!CO75","v":0},{"$f":"Distributionsanlæg!CP75","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D75>=AY$2,$AA75/($D75-2009),0)+IF($E75>=AY$2,$AB75/($E75-2009),0)+IF($F75>=AY$2,$AC75/($F75-2009),0)+IF($G75>=AY$2,$AD75/($G75-2009),0)+IF($H75>=AY$2,$AE75/($H75-2009),0)+IF($I75>=AY$2,$AF75/($I75-2009),0)+IF($J75>=AY$2,$AG75/($J75-2009),0)+IF($K75>=AY$2,$AH75/($K75-2009),0)+IF($L75>=AY$2,$AI75/($L75-2009),0)+IF($M75>=AY$2,$AJ75/($M75-2009),0)+IF($N75>=AY$2,$AK75/($N75-2009),0)+IF($O75>=AY$2,$AL75/($O75-2009),0)+IF($P75>=AY$2,$AM75/($P75-2009),0)+IF($Q75>=AY$2,$AN75/($Q75-2009),0)+IF($R75>=AY$2,$AO75/($R75-2009),0)+IF($S75>=AY$2,$AP75/($S75-2009),0)+IF($T75>=AY$2,$AQ75/($T75-2009),0)+IF($U75>=AY$2,$AR75/($U75-2009),0)+IF($V75>=AY$2,$AS75/($V75-2009),0)+IF($W75>=AY$2,$AT75/($W75-2009),0)+IF($X75>=AY$2,$AU75/($X75-2009),0)+IF($Y75>=AY$2,$AV75/($Y75-2009),0)","v":0},{"$f":"IF($D75>=AZ$2,$AA75/($D75-2009),0)+IF($E75>=AZ$2,$AB75/($E75-2009),0)+IF($F75>=AZ$2,$AC75/($F75-2009),0)+IF($G75>=AZ$2,$AD75/($G75-2009),0)+IF($H75>=AZ$2,$AE75/($H75-2009),0)+IF($I75>=AZ$2,$AF75/($I75-2009),0)+IF($J75>=AZ$2,$AG75/($J75-2009),0)+IF($K75>=AZ$2,$AH75/($K75-2009),0)+IF($L75>=AZ$2,$AI75/($L75-2009),0)+IF($M75>=AZ$2,$AJ75/($M75-2009),0)+IF($N75>=AZ$2,$AK75/($N75-2009),0)+IF($O75>=AZ$2,$AL75/($O75-2009),0)+IF($P75>=AZ$2,$AM75/($P75-2009),0)+IF($Q75>=AZ$2,$AN75/($Q75-2009),0)+IF($R75>=AZ$2,$AO75/($R75-2009),0)+IF($S75>=AZ$2,$AP75/($S75-2009),0)+IF($T75>=AZ$2,$AQ75/($T75-2009),0)+IF($U75>=AZ$2,$AR75/($U75-2009),0)+IF($V75>=AZ$2,$AS75/($V75-2009),0)+IF($W75>=AZ$2,$AT75/($W75-2009),0)+IF($X75>=AZ$2,$AU75/($X75-2009),0)+IF($Y75>=AZ$2,$AV75/($Y75-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D75>=DL$2,$AA75/($D75-2009),0)+IF($E75>=DL$2,$AB75/($E75-2009),0)+IF($F75>=DL$2,$AC75/($F75-2009),0)+IF($G75>=DL$2,$AD75/($G75-2009),0)+IF($H75>=DL$2,$AE75/($H75-2009),0)+IF($I75>=DL$2,$AF75/($I75-2009),0)+IF($J75>=DL$2,$AG75/($J75-2009),0)+IF($K75>=DL$2,$AH75/($K75-2009),0)+IF($L75>=DL$2,$AI75/($L75-2009),0)+IF($M75>=DL$2,$AJ75/($M75-2009),0)+IF($N75>=DL$2,$AK75/($N75-2009),0)+IF($O75>=DL$2,$AL75/($O75-2009),0)+IF($P75>=DL$2,$AM75/($P75-2009),0)+IF($Q75>=DL$2,$AN75/($Q75-2009),0)+IF($R75>=DL$2,$AO75/($R75-2009),0)+IF($S75>=DL$2,$AP75/($S75-2009),0)+IF($T75>=DL$2,$AQ75/($T75-2009),0)+IF($U75>=DL$2,$AR75/($U75-2009),0)+IF($V75>=DL$2,$AS75/($V75-2009),0)+IF($W75>=DL$2,$AT75/($W75-2009),0)+IF($X75>=DL$2,$AU75/($X75-2009),0)+IF($Y75>=DL$2,$AV75/($Y75-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E144","v":75},{"$f":"D$3+$C76+Distributionsanlæg!D77","v":1980},{"$f":"E$3+$C76+Distributionsanlæg!E77","v":1990},{"$f":"F$3+$C76+Distributionsanlæg!F77","v":2000},{"$f":"G$3+$C76+Distributionsanlæg!G77","v":2010},{"$f":"H$3+$C76+Distributionsanlæg!H77","v":2020},{"$f":"I$3+$C76+Distributionsanlæg!I77","v":2030},{"$f":"J$3+$C76+Distributionsanlæg!J77","v":2040},{"$f":"K$3+$C76+Distributionsanlæg!K77","v":2050},{"$f":"L$3+$C76+Distributionsanlæg!L77","v":2057},{"$f":"M$3+$C76+Distributionsanlæg!M77","v":2062},{"$f":"N$3+$C76+Distributionsanlæg!N77","v":2067},{"$f":"O$3+$C76+Distributionsanlæg!O77","v":2072},{"$f":"P$3+$C76+Distributionsanlæg!P77","v":2075},{"$f":"Q$3+$C76+Distributionsanlæg!Q77","v":2076},{"$f":"R$3+$C76+Distributionsanlæg!R77","v":2077},{"$f":"S$3+$C76+Distributionsanlæg!S77","v":2078},{"$f":"T$3+$C76+Distributionsanlæg!T77","v":2079},{"$f":"U$3+$C76+Distributionsanlæg!U77","v":2080},{"$f":"V$3+$C76+Distributionsanlæg!V77","v":2081},{"$f":"W$3+$C76+Distributionsanlæg!W77","v":2082},{"$f":"X$3+$C76+Distributionsanlæg!X77","v":2083},{"$f":"Y$3+$C76+Distributionsanlæg!Y77","v":2084},null,{"$f":"Distributionsanlæg!BU76","v":0},{"$f":"Distributionsanlæg!BV76","v":0},{"$f":"Distributionsanlæg!BW76","v":0},{"$f":"Distributionsanlæg!BX76","v":7629.3748278076537},{"$f":"Distributionsanlæg!BY76","v":60337.283803784689},{"$f":"Distributionsanlæg!BZ76","v":171788.71160534967},{"$f":"Distributionsanlæg!CA76","v":528944.91529495048},{"$f":"Distributionsanlæg!CB76","v":535275.43694504979},{"$f":"Distributionsanlæg!CC76","v":554934.05648082052},{"$f":"Distributionsanlæg!CD76","v":1687476.5754608323},{"$f":"Distributionsanlæg!CE76","v":1202724.7517454196},{"$f":"Distributionsanlæg!CF76","v":1933491.641848956},{"$f":"Distributionsanlæg!CG76","v":729333.72866265557},{"$f":"Distributionsanlæg!CH76","v":605979.68390038772},{"$f":"Distributionsanlæg!CI76","v":171113.34207836053},{"$f":"Distributionsanlæg!CJ76","v":1289892.0145216577},{"$f":"Distributionsanlæg!CK76","v":1596778.7137543766},{"$f":"Distributionsanlæg!CL76","v":485973.15464806394},{"$f":"Distributionsanlæg!CM76","v":516985.02495605842},{"$f":"Distributionsanlæg!CN76","v":849574.6264392006},{"$f":"Distributionsanlæg!CO76","v":684094.31694668578},{"$f":"Distributionsanlæg!CP76","v":1338302},14950629.353920419,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D76>=AY$2,$AA76/($D76-2009),0)+IF($E76>=AY$2,$AB76/($E76-2009),0)+IF($F76>=AY$2,$AC76/($F76-2009),0)+IF($G76>=AY$2,$AD76/($G76-2009),0)+IF($H76>=AY$2,$AE76/($H76-2009),0)+IF($I76>=AY$2,$AF76/($I76-2009),0)+IF($J76>=AY$2,$AG76/($J76-2009),0)+IF($K76>=AY$2,$AH76/($K76-2009),0)+IF($L76>=AY$2,$AI76/($L76-2009),0)+IF($M76>=AY$2,$AJ76/($M76-2009),0)+IF($N76>=AY$2,$AK76/($N76-2009),0)+IF($O76>=AY$2,$AL76/($O76-2009),0)+IF($P76>=AY$2,$AM76/($P76-2009),0)+IF($Q76>=AY$2,$AN76/($Q76-2009),0)+IF($R76>=AY$2,$AO76/($R76-2009),0)+IF($S76>=AY$2,$AP76/($S76-2009),0)+IF($T76>=AY$2,$AQ76/($T76-2009),0)+IF($U76>=AY$2,$AR76/($U76-2009),0)+IF($V76>=AY$2,$AS76/($V76-2009),0)+IF($W76>=AY$2,$AT76/($W76-2009),0)+IF($X76>=AY$2,$AU76/($X76-2009),0)+IF($Y76>=AY$2,$AV76/($Y76-2009),0)","v":263108.68016138312},255479.30533357547,255479.30533357547,255479.30533357547,255479.30533357547,255479.30533357547,255479.30533357547,255479.30533357547,255479.30533357547,255479.30533357547,255479.30533357547,249994.0977150496,249994.0977150496,249994.0977150496,249994.0977150496,249994.0977150496,249994.0977150496,249994.0977150496,249994.0977150496,249994.0977150496,249994.0977150496,241813.6828766996,241813.6828766996,241813.6828766996,241813.6828766996,241813.6828766996,241813.6828766996,241813.6828766996,241813.6828766996,241813.6828766996,241813.6828766996,224750.94367363668,224750.94367363668,224750.94367363668,224750.94367363668,224750.94367363668,224750.94367363668,224750.94367363668,224750.94367363668,224750.94367363668,224750.94367363668,211695.4452115623,211695.4452115623,211695.4452115623,211695.4452115623,211695.4452115623,211695.4452115623,211695.4452115623,200134.31903487854,200134.31903487854,200134.31903487854,200134.31903487854,200134.31903487854,168295.13836580626,168295.13836580626,168295.13836580626,168295.13836580626,168295.13836580626,147558.50471502315,147558.50471502315,147558.50471502315,147558.50471502315,147558.50471502315,116868.16119361116,116868.16119361116,116868.16119361116,105817.6501532679,96773.177259232267,94256.804581609307,75562.717414628758,52751.592932423373,45906.900613436563,38726.55304460242,27088.544463243503,17844.026666666668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E145","v":75},{"$f":"D$3+$C78","v":1980},{"$f":"E$3+$C78","v":1990},{"$f":"F$3+$C78","v":2000},{"$f":"G$3+$C78","v":2010},{"$f":"H$3+$C78","v":2020},{"$f":"I$3+$C78","v":2030},2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU78","v":0},{"$f":"Distributionsanlæg!BV78","v":0},{"$f":"Distributionsanlæg!BW78","v":0},{"$f":"Distributionsanlæg!BX78","v":7629.3748278076537},{"$f":"Distributionsanlæg!BY78","v":60337.283803784689},{"$f":"Distributionsanlæg!BZ78","v":171788.71160534967},{"$f":"Distributionsanlæg!CA78","v":528944.91529495048},{"$f":"Distributionsanlæg!CB78","v":535275.43694504979},{"$f":"Distributionsanlæg!CC78","v":554934.05648082052},{"$f":"Distributionsanlæg!CD78","v":1687476.5754608323},{"$f":"Distributionsanlæg!CE78","v":1202724.7517454196},{"$f":"Distributionsanlæg!CF78","v":1933491.641848956},{"$f":"Distributionsanlæg!CG78","v":729333.72866265557},{"$f":"Distributionsanlæg!CH78","v":605979.68390038772},{"$f":"Distributionsanlæg!CI78","v":171113.34207836053},{"$f":"Distributionsanlæg!CJ78","v":1289892.0145216577},{"$f":"Distributionsanlæg!CK78","v":1596778.7137543766},{"$f":"Distributionsanlæg!CL78","v":485973.15464806394},{"$f":"Distributionsanlæg!CM78","v":516985.02495605842},{"$f":"Distributionsanlæg!CN78","v":849574.6264392006},{"$f":"Distributionsanlæg!CO78","v":684094.31694668578},{"$f":"Distributionsanlæg!CP78","v":1338302},14950629.353920419,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D78>=AY$2,$AA78/($D78-2009),0)+IF($E78>=AY$2,$AB78/($E78-2009),0)+IF($F78>=AY$2,$AC78/($F78-2009),0)+IF($G78>=AY$2,$AD78/($G78-2009),0)+IF($H78>=AY$2,$AE78/($H78-2009),0)+IF($I78>=AY$2,$AF78/($I78-2009),0)+IF($J78>=AY$2,$AG78/($J78-2009),0)+IF($K78>=AY$2,$AH78/($K78-2009),0)+IF($L78>=AY$2,$AI78/($L78-2009),0)+IF($M78>=AY$2,$AJ78/($M78-2009),0)+IF($N78>=AY$2,$AK78/($N78-2009),0)+IF($O78>=AY$2,$AL78/($O78-2009),0)+IF($P78>=AY$2,$AM78/($P78-2009),0)+IF($Q78>=AY$2,$AN78/($Q78-2009),0)+IF($R78>=AY$2,$AO78/($R78-2009),0)+IF($S78>=AY$2,$AP78/($S78-2009),0)+IF($T78>=AY$2,$AQ78/($T78-2009),0)+IF($U78>=AY$2,$AR78/($U78-2009),0)+IF($V78>=AY$2,$AS78/($V78-2009),0)+IF($W78>=AY$2,$AT78/($W78-2009),0)+IF($X78>=AY$2,$AU78/($X78-2009),0)+IF($Y78>=AY$2,$AV78/($Y78-2009),0)","v":263108.68016138312},{"$f":"IF($D78>=AZ$2,$AA78/($D78-2009),0)+IF($E78>=AZ$2,$AB78/($E78-2009),0)+IF($F78>=AZ$2,$AC78/($F78-2009),0)+IF($G78>=AZ$2,$AD78/($G78-2009),0)+IF($H78>=AZ$2,$AE78/($H78-2009),0)+IF($I78>=AZ$2,$AF78/($I78-2009),0)+IF($J78>=AZ$2,$AG78/($J78-2009),0)+IF($K78>=AZ$2,$AH78/($K78-2009),0)+IF($L78>=AZ$2,$AI78/($L78-2009),0)+IF($M78>=AZ$2,$AJ78/($M78-2009),0)+IF($N78>=AZ$2,$AK78/($N78-2009),0)+IF($O78>=AZ$2,$AL78/($O78-2009),0)+IF($P78>=AZ$2,$AM78/($P78-2009),0)+IF($Q78>=AZ$2,$AN78/($Q78-2009),0)+IF($R78>=AZ$2,$AO78/($R78-2009),0)+IF($S78>=AZ$2,$AP78/($S78-2009),0)+IF($T78>=AZ$2,$AQ78/($T78-2009),0)+IF($U78>=AZ$2,$AR78/($U78-2009),0)+IF($V78>=AZ$2,$AS78/($V78-2009),0)+IF($W78>=AZ$2,$AT78/($W78-2009),0)+IF($X78>=AZ$2,$AU78/($X78-2009),0)+IF($Y78>=AZ$2,$AV78/($Y78-2009),0)","v":255479.30533357547},255479.30533357547,255479.30533357547,255479.30533357547,255479.30533357547,255479.30533357547,255479.30533357547,255479.30533357547,255479.30533357547,255479.30533357547,249994.0977150496,249994.0977150496,249994.0977150496,249994.0977150496,249994.0977150496,249994.0977150496,249994.0977150496,249994.0977150496,249994.0977150496,249994.0977150496,241813.6828766996,241813.6828766996,241813.6828766996,241813.6828766996,241813.6828766996,241813.6828766996,241813.6828766996,241813.6828766996,241813.6828766996,241813.6828766996,224750.94367363668,224750.94367363668,224750.94367363668,224750.94367363668,224750.94367363668,224750.94367363668,224750.94367363668,224750.94367363668,224750.94367363668,224750.94367363668,211695.4452115623,211695.4452115623,211695.4452115623,211695.4452115623,211695.4452115623,211695.4452115623,211695.4452115623,200134.31903487854,200134.31903487854,200134.31903487854,200134.31903487854,200134.31903487854,168295.13836580626,168295.13836580626,168295.13836580626,168295.13836580626,168295.13836580626,147558.50471502315,147558.50471502315,147558.50471502315,147558.50471502315,147558.50471502315,116868.16119361116,116868.16119361116,{"$f":"IF($D78>=DL$2,$AA78/($D78-2009),0)+IF($E78>=DL$2,$AB78/($E78-2009),0)+IF($F78>=DL$2,$AC78/($F78-2009),0)+IF($G78>=DL$2,$AD78/($G78-2009),0)+IF($H78>=DL$2,$AE78/($H78-2009),0)+IF($I78>=DL$2,$AF78/($I78-2009),0)+IF($J78>=DL$2,$AG78/($J78-2009),0)+IF($K78>=DL$2,$AH78/($K78-2009),0)+IF($L78>=DL$2,$AI78/($L78-2009),0)+IF($M78>=DL$2,$AJ78/($M78-2009),0)+IF($N78>=DL$2,$AK78/($N78-2009),0)+IF($O78>=DL$2,$AL78/($O78-2009),0)+IF($P78>=DL$2,$AM78/($P78-2009),0)+IF($Q78>=DL$2,$AN78/($Q78-2009),0)+IF($R78>=DL$2,$AO78/($R78-2009),0)+IF($S78>=DL$2,$AP78/($S78-2009),0)+IF($T78>=DL$2,$AQ78/($T78-2009),0)+IF($U78>=DL$2,$AR78/($U78-2009),0)+IF($V78>=DL$2,$AS78/($V78-2009),0)+IF($W78>=DL$2,$AT78/($W78-2009),0)+IF($X78>=DL$2,$AU78/($X78-2009),0)+IF($Y78>=DL$2,$AV78/($Y78-2009),0)","v":116868.16119361116},105817.6501532679,96773.177259232267,94256.804581609307,75562.717414628758,52751.592932423373,45906.900613436563,38726.55304460242,27088.544463243503,17844.026666666668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet - Indre city",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW80:AW103)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY80:AY103)","v":0},{"$f":"SUM(AZ80:AZ103)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL80:DL103)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E147","v":75},{"$f":"D$3+$C80","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,{"$f":"T$3+$C80","v":2079},2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU80","v":0},{"$f":"Distributionsanlæg!BV80","v":0},{"$f":"Distributionsanlæg!BW80","v":0},{"$f":"Distributionsanlæg!BX80","v":0},{"$f":"Distributionsanlæg!BY80","v":0},{"$f":"Distributionsanlæg!BZ80","v":0},{"$f":"Distributionsanlæg!CA80","v":0},{"$f":"Distributionsanlæg!CB80","v":0},{"$f":"Distributionsanlæg!CC80","v":0},{"$f":"Distributionsanlæg!CD80","v":0},{"$f":"Distributionsanlæg!CE80","v":0},{"$f":"Distributionsanlæg!CF80","v":0},{"$f":"Distributionsanlæg!CG80","v":0},{"$f":"Distributionsanlæg!CH80","v":0},{"$f":"Distributionsanlæg!CI80","v":0},{"$f":"Distributionsanlæg!CJ80","v":0},{"$f":"Distributionsanlæg!CK80","v":0},{"$f":"Distributionsanlæg!CL80","v":0},{"$f":"Distributionsanlæg!CM80","v":0},{"$f":"Distributionsanlæg!CN80","v":0},{"$f":"Distributionsanlæg!CO80","v":0},{"$f":"Distributionsanlæg!CP80","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D80>=AY$2,$AA80/($D80-2009),0)+IF($E80>=AY$2,$AB80/($E80-2009),0)+IF($F80>=AY$2,$AC80/($F80-2009),0)+IF($G80>=AY$2,$AD80/($G80-2009),0)+IF($H80>=AY$2,$AE80/($H80-2009),0)+IF($I80>=AY$2,$AF80/($I80-2009),0)+IF($J80>=AY$2,$AG80/($J80-2009),0)+IF($K80>=AY$2,$AH80/($K80-2009),0)+IF($L80>=AY$2,$AI80/($L80-2009),0)+IF($M80>=AY$2,$AJ80/($M80-2009),0)+IF($N80>=AY$2,$AK80/($N80-2009),0)+IF($O80>=AY$2,$AL80/($O80-2009),0)+IF($P80>=AY$2,$AM80/($P80-2009),0)+IF($Q80>=AY$2,$AN80/($Q80-2009),0)+IF($R80>=AY$2,$AO80/($R80-2009),0)+IF($S80>=AY$2,$AP80/($S80-2009),0)+IF($T80>=AY$2,$AQ80/($T80-2009),0)+IF($U80>=AY$2,$AR80/($U80-2009),0)+IF($V80>=AY$2,$AS80/($V80-2009),0)+IF($W80>=AY$2,$AT80/($W80-2009),0)+IF($X80>=AY$2,$AU80/($X80-2009),0)+IF($Y80>=AY$2,$AV80/($Y80-2009),0)","v":0},{"$f":"IF($D80>=AZ$2,$AA80/($D80-2009),0)+IF($E80>=AZ$2,$AB80/($E80-2009),0)+IF($F80>=AZ$2,$AC80/($F80-2009),0)+IF($G80>=AZ$2,$AD80/($G80-2009),0)+IF($H80>=AZ$2,$AE80/($H80-2009),0)+IF($I80>=AZ$2,$AF80/($I80-2009),0)+IF($J80>=AZ$2,$AG80/($J80-2009),0)+IF($K80>=AZ$2,$AH80/($K80-2009),0)+IF($L80>=AZ$2,$AI80/($L80-2009),0)+IF($M80>=AZ$2,$AJ80/($M80-2009),0)+IF($N80>=AZ$2,$AK80/($N80-2009),0)+IF($O80>=AZ$2,$AL80/($O80-2009),0)+IF($P80>=AZ$2,$AM80/($P80-2009),0)+IF($Q80>=AZ$2,$AN80/($Q80-2009),0)+IF($R80>=AZ$2,$AO80/($R80-2009),0)+IF($S80>=AZ$2,$AP80/($S80-2009),0)+IF($T80>=AZ$2,$AQ80/($T80-2009),0)+IF($U80>=AZ$2,$AR80/($U80-2009),0)+IF($V80>=AZ$2,$AS80/($V80-2009),0)+IF($W80>=AZ$2,$AT80/($W80-2009),0)+IF($X80>=AZ$2,$AU80/($X80-2009),0)+IF($Y80>=AZ$2,$AV80/($Y80-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D80>=DL$2,$AA80/($D80-2009),0)+IF($E80>=DL$2,$AB80/($E80-2009),0)+IF($F80>=DL$2,$AC80/($F80-2009),0)+IF($G80>=DL$2,$AD80/($G80-2009),0)+IF($H80>=DL$2,$AE80/($H80-2009),0)+IF($I80>=DL$2,$AF80/($I80-2009),0)+IF($J80>=DL$2,$AG80/($J80-2009),0)+IF($K80>=DL$2,$AH80/($K80-2009),0)+IF($L80>=DL$2,$AI80/($L80-2009),0)+IF($M80>=DL$2,$AJ80/($M80-2009),0)+IF($N80>=DL$2,$AK80/($N80-2009),0)+IF($O80>=DL$2,$AL80/($O80-2009),0)+IF($P80>=DL$2,$AM80/($P80-2009),0)+IF($Q80>=DL$2,$AN80/($Q80-2009),0)+IF($R80>=DL$2,$AO80/($R80-2009),0)+IF($S80>=DL$2,$AP80/($S80-2009),0)+IF($T80>=DL$2,$AQ80/($T80-2009),0)+IF($U80>=DL$2,$AR80/($U80-2009),0)+IF($V80>=DL$2,$AS80/($V80-2009),0)+IF($W80>=DL$2,$AT80/($W80-2009),0)+IF($X80>=DL$2,$AU80/($X80-2009),0)+IF($Y80>=DL$2,$AV80/($Y80-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E148","v":75},{"$f":"D$3+$C81","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU81","v":0},{"$f":"Distributionsanlæg!BV81","v":0},{"$f":"Distributionsanlæg!BW81","v":0},{"$f":"Distributionsanlæg!BX81","v":0},{"$f":"Distributionsanlæg!BY81","v":0},{"$f":"Distributionsanlæg!BZ81","v":0},{"$f":"Distributionsanlæg!CA81","v":0},{"$f":"Distributionsanlæg!CB81","v":0},{"$f":"Distributionsanlæg!CC81","v":0},{"$f":"Distributionsanlæg!CD81","v":0},{"$f":"Distributionsanlæg!CE81","v":0},{"$f":"Distributionsanlæg!CF81","v":0},{"$f":"Distributionsanlæg!CG81","v":0},{"$f":"Distributionsanlæg!CH81","v":0},{"$f":"Distributionsanlæg!CI81","v":0},{"$f":"Distributionsanlæg!CJ81","v":0},{"$f":"Distributionsanlæg!CK81","v":0},{"$f":"Distributionsanlæg!CL81","v":0},{"$f":"Distributionsanlæg!CM81","v":0},{"$f":"Distributionsanlæg!CN81","v":0},{"$f":"Distributionsanlæg!CO81","v":0},{"$f":"Distributionsanlæg!CP81","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E149","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU82","v":0},{"$f":"Distributionsanlæg!BV82","v":0},{"$f":"Distributionsanlæg!BW82","v":0},{"$f":"Distributionsanlæg!BX82","v":0},{"$f":"Distributionsanlæg!BY82","v":0},{"$f":"Distributionsanlæg!BZ82","v":0},{"$f":"Distributionsanlæg!CA82","v":0},{"$f":"Distributionsanlæg!CB82","v":0},{"$f":"Distributionsanlæg!CC82","v":0},{"$f":"Distributionsanlæg!CD82","v":0},{"$f":"Distributionsanlæg!CE82","v":0},{"$f":"Distributionsanlæg!CF82","v":0},{"$f":"Distributionsanlæg!CG82","v":0},{"$f":"Distributionsanlæg!CH82","v":0},{"$f":"Distributionsanlæg!CI82","v":0},{"$f":"Distributionsanlæg!CJ82","v":0},{"$f":"Distributionsanlæg!CK82","v":0},{"$f":"Distributionsanlæg!CL82","v":0},{"$f":"Distributionsanlæg!CM82","v":0},{"$f":"Distributionsanlæg!CN82","v":0},{"$f":"Distributionsanlæg!CO82","v":0},{"$f":"Distributionsanlæg!CP82","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E150","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU83","v":0},{"$f":"Distributionsanlæg!BV83","v":0},{"$f":"Distributionsanlæg!BW83","v":0},{"$f":"Distributionsanlæg!BX83","v":0},{"$f":"Distributionsanlæg!BY83","v":0},{"$f":"Distributionsanlæg!BZ83","v":0},{"$f":"Distributionsanlæg!CA83","v":0},{"$f":"Distributionsanlæg!CB83","v":0},{"$f":"Distributionsanlæg!CC83","v":0},{"$f":"Distributionsanlæg!CD83","v":0},{"$f":"Distributionsanlæg!CE83","v":0},{"$f":"Distributionsanlæg!CF83","v":0},{"$f":"Distributionsanlæg!CG83","v":0},{"$f":"Distributionsanlæg!CH83","v":0},{"$f":"Distributionsanlæg!CI83","v":0},{"$f":"Distributionsanlæg!CJ83","v":0},{"$f":"Distributionsanlæg!CK83","v":0},{"$f":"Distributionsanlæg!CL83","v":0},{"$f":"Distributionsanlæg!CM83","v":0},{"$f":"Distributionsanlæg!CN83","v":0},{"$f":"Distributionsanlæg!CO83","v":0},{"$f":"Distributionsanlæg!CP83","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D83>=DK$2,$AA83/($D83-2009),0)+IF($E83>=DK$2,$AB83/($E83-2009),0)+IF($F83>=DK$2,$AC83/($F83-2009),0)+IF($G83>=DK$2,$AD83/($G83-2009),0)+IF($H83>=DK$2,$AE83/($H83-2009),0)+IF($I83>=DK$2,$AF83/($I83-2009),0)+IF($J83>=DK$2,$AG83/($J83-2009),0)+IF($K83>=DK$2,$AH83/($K83-2009),0)+IF($L83>=DK$2,$AI83/($L83-2009),0)+IF($M83>=DK$2,$AJ83/($M83-2009),0)+IF($N83>=DK$2,$AK83/($N83-2009),0)+IF($O83>=DK$2,$AL83/($O83-2009),0)+IF($P83>=DK$2,$AM83/($P83-2009),0)+IF($Q83>=DK$2,$AN83/($Q83-2009),0)+IF($R83>=DK$2,$AO83/($R83-2009),0)+IF($S83>=DK$2,$AP83/($S83-2009),0)+IF($T83>=DK$2,$AQ83/($T83-2009),0)+IF($U83>=DK$2,$AR83/($U83-2009),0)+IF($V83>=DK$2,$AS83/($V83-2009),0)+IF($W83>=DK$2,$AT83/($W83-2009),0)+IF($X83>=DK$2,$AU83/($X83-2009),0)+IF($Y83>=DK$2,$AV83/($Y83-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E151","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU84","v":0},{"$f":"Distributionsanlæg!BV84","v":0},{"$f":"Distributionsanlæg!BW84","v":0},{"$f":"Distributionsanlæg!BX84","v":0},{"$f":"Distributionsanlæg!BY84","v":0},{"$f":"Distributionsanlæg!BZ84","v":0},{"$f":"Distributionsanlæg!CA84","v":0},{"$f":"Distributionsanlæg!CB84","v":0},{"$f":"Distributionsanlæg!CC84","v":0},{"$f":"Distributionsanlæg!CD84","v":0},{"$f":"Distributionsanlæg!CE84","v":0},{"$f":"Distributionsanlæg!CF84","v":0},{"$f":"Distributionsanlæg!CG84","v":0},{"$f":"Distributionsanlæg!CH84","v":0},{"$f":"Distributionsanlæg!CI84","v":0},{"$f":"Distributionsanlæg!CJ84","v":0},{"$f":"Distributionsanlæg!CK84","v":0},{"$f":"Distributionsanlæg!CL84","v":0},{"$f":"Distributionsanlæg!CM84","v":0},{"$f":"Distributionsanlæg!CN84","v":0},{"$f":"Distributionsanlæg!CO84","v":0},{"$f":"Distributionsanlæg!CP84","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,{"$f":"IF($D84>=AZ$2,$AA84/($D84-2009),0)+IF($E84>=AZ$2,$AB84/($E84-2009),0)+IF($F84>=AZ$2,$AC84/($F84-2009),0)+IF($G84>=AZ$2,$AD84/($G84-2009),0)+IF($H84>=AZ$2,$AE84/($H84-2009),0)+IF($I84>=AZ$2,$AF84/($I84-2009),0)+IF($J84>=AZ$2,$AG84/($J84-2009),0)+IF($K84>=AZ$2,$AH84/($K84-2009),0)+IF($L84>=AZ$2,$AI84/($L84-2009),0)+IF($M84>=AZ$2,$AJ84/($M84-2009),0)+IF($N84>=AZ$2,$AK84/($N84-2009),0)+IF($O84>=AZ$2,$AL84/($O84-2009),0)+IF($P84>=AZ$2,$AM84/($P84-2009),0)+IF($Q84>=AZ$2,$AN84/($Q84-2009),0)+IF($R84>=AZ$2,$AO84/($R84-2009),0)+IF($S84>=AZ$2,$AP84/($S84-2009),0)+IF($T84>=AZ$2,$AQ84/($T84-2009),0)+IF($U84>=AZ$2,$AR84/($U84-2009),0)+IF($V84>=AZ$2,$AS84/($V84-2009),0)+IF($W84>=AZ$2,$AT84/($W84-2009),0)+IF($X84>=AZ$2,$AU84/($X84-2009),0)+IF($Y84>=AZ$2,$AV84/($Y84-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E152","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU85","v":0},{"$f":"Distributionsanlæg!BV85","v":0},{"$f":"Distributionsanlæg!BW85","v":0},{"$f":"Distributionsanlæg!BX85","v":0},{"$f":"Distributionsanlæg!BY85","v":0},{"$f":"Distributionsanlæg!BZ85","v":0},{"$f":"Distributionsanlæg!CA85","v":0},{"$f":"Distributionsanlæg!CB85","v":0},{"$f":"Distributionsanlæg!CC85","v":0},{"$f":"Distributionsanlæg!CD85","v":0},{"$f":"Distributionsanlæg!CE85","v":0},{"$f":"Distributionsanlæg!CF85","v":0},{"$f":"Distributionsanlæg!CG85","v":0},{"$f":"Distributionsanlæg!CH85","v":0},{"$f":"Distributionsanlæg!CI85","v":0},{"$f":"Distributionsanlæg!CJ85","v":0},{"$f":"Distributionsanlæg!CK85","v":0},{"$f":"Distributionsanlæg!CL85","v":0},{"$f":"Distributionsanlæg!CM85","v":0},{"$f":"Distributionsanlæg!CN85","v":0},{"$f":"Distributionsanlæg!CO85","v":0},{"$f":"Distributionsanlæg!CP85","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E153","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU86","v":0},{"$f":"Distributionsanlæg!BV86","v":0},{"$f":"Distributionsanlæg!BW86","v":0},{"$f":"Distributionsanlæg!BX86","v":0},{"$f":"Distributionsanlæg!BY86","v":0},{"$f":"Distributionsanlæg!BZ86","v":0},{"$f":"Distributionsanlæg!CA86","v":0},{"$f":"Distributionsanlæg!CB86","v":0},{"$f":"Distributionsanlæg!CC86","v":0},{"$f":"Distributionsanlæg!CD86","v":0},{"$f":"Distributionsanlæg!CE86","v":0},{"$f":"Distributionsanlæg!CF86","v":0},{"$f":"Distributionsanlæg!CG86","v":0},{"$f":"Distributionsanlæg!CH86","v":0},{"$f":"Distributionsanlæg!CI86","v":0},{"$f":"Distributionsanlæg!CJ86","v":0},{"$f":"Distributionsanlæg!CK86","v":0},{"$f":"Distributionsanlæg!CL86","v":0},{"$f":"Distributionsanlæg!CM86","v":0},{"$f":"Distributionsanlæg!CN86","v":0},{"$f":"Distributionsanlæg!CO86","v":0},{"$f":"Distributionsanlæg!CP86","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E154","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU87","v":0},{"$f":"Distributionsanlæg!BV87","v":0},{"$f":"Distributionsanlæg!BW87","v":0},{"$f":"Distributionsanlæg!BX87","v":0},{"$f":"Distributionsanlæg!BY87","v":0},{"$f":"Distributionsanlæg!BZ87","v":0},{"$f":"Distributionsanlæg!CA87","v":0},{"$f":"Distributionsanlæg!CB87","v":0},{"$f":"Distributionsanlæg!CC87","v":0},{"$f":"Distributionsanlæg!CD87","v":0},{"$f":"Distributionsanlæg!CE87","v":0},{"$f":"Distributionsanlæg!CF87","v":0},{"$f":"Distributionsanlæg!CG87","v":0},{"$f":"Distributionsanlæg!CH87","v":0},{"$f":"Distributionsanlæg!CI87","v":0},{"$f":"Distributionsanlæg!CJ87","v":0},{"$f":"Distributionsanlæg!CK87","v":0},{"$f":"Distributionsanlæg!CL87","v":0},{"$f":"Distributionsanlæg!CM87","v":0},{"$f":"Distributionsanlæg!CN87","v":0},{"$f":"Distributionsanlæg!CO87","v":0},{"$f":"Distributionsanlæg!CP87","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D87>=DK$2,$AA87/($D87-2009),0)+IF($E87>=DK$2,$AB87/($E87-2009),0)+IF($F87>=DK$2,$AC87/($F87-2009),0)+IF($G87>=DK$2,$AD87/($G87-2009),0)+IF($H87>=DK$2,$AE87/($H87-2009),0)+IF($I87>=DK$2,$AF87/($I87-2009),0)+IF($J87>=DK$2,$AG87/($J87-2009),0)+IF($K87>=DK$2,$AH87/($K87-2009),0)+IF($L87>=DK$2,$AI87/($L87-2009),0)+IF($M87>=DK$2,$AJ87/($M87-2009),0)+IF($N87>=DK$2,$AK87/($N87-2009),0)+IF($O87>=DK$2,$AL87/($O87-2009),0)+IF($P87>=DK$2,$AM87/($P87-2009),0)+IF($Q87>=DK$2,$AN87/($Q87-2009),0)+IF($R87>=DK$2,$AO87/($R87-2009),0)+IF($S87>=DK$2,$AP87/($S87-2009),0)+IF($T87>=DK$2,$AQ87/($T87-2009),0)+IF($U87>=DK$2,$AR87/($U87-2009),0)+IF($V87>=DK$2,$AS87/($V87-2009),0)+IF($W87>=DK$2,$AT87/($W87-2009),0)+IF($X87>=DK$2,$AU87/($X87-2009),0)+IF($Y87>=DK$2,$AV87/($Y87-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E155","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU88","v":0},{"$f":"Distributionsanlæg!BV88","v":0},{"$f":"Distributionsanlæg!BW88","v":0},{"$f":"Distributionsanlæg!BX88","v":0},{"$f":"Distributionsanlæg!BY88","v":0},{"$f":"Distributionsanlæg!BZ88","v":0},{"$f":"Distributionsanlæg!CA88","v":0},{"$f":"Distributionsanlæg!CB88","v":0},{"$f":"Distributionsanlæg!CC88","v":0},{"$f":"Distributionsanlæg!CD88","v":0},{"$f":"Distributionsanlæg!CE88","v":0},{"$f":"Distributionsanlæg!CF88","v":0},{"$f":"Distributionsanlæg!CG88","v":0},{"$f":"Distributionsanlæg!CH88","v":0},{"$f":"Distributionsanlæg!CI88","v":0},{"$f":"Distributionsanlæg!CJ88","v":0},{"$f":"Distributionsanlæg!CK88","v":0},{"$f":"Distributionsanlæg!CL88","v":0},{"$f":"Distributionsanlæg!CM88","v":0},{"$f":"Distributionsanlæg!CN88","v":0},{"$f":"Distributionsanlæg!CO88","v":0},{"$f":"Distributionsanlæg!CP88","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,{"$f":"IF($D88>=AZ$2,$AA88/($D88-2009),0)+IF($E88>=AZ$2,$AB88/($E88-2009),0)+IF($F88>=AZ$2,$AC88/($F88-2009),0)+IF($G88>=AZ$2,$AD88/($G88-2009),0)+IF($H88>=AZ$2,$AE88/($H88-2009),0)+IF($I88>=AZ$2,$AF88/($I88-2009),0)+IF($J88>=AZ$2,$AG88/($J88-2009),0)+IF($K88>=AZ$2,$AH88/($K88-2009),0)+IF($L88>=AZ$2,$AI88/($L88-2009),0)+IF($M88>=AZ$2,$AJ88/($M88-2009),0)+IF($N88>=AZ$2,$AK88/($N88-2009),0)+IF($O88>=AZ$2,$AL88/($O88-2009),0)+IF($P88>=AZ$2,$AM88/($P88-2009),0)+IF($Q88>=AZ$2,$AN88/($Q88-2009),0)+IF($R88>=AZ$2,$AO88/($R88-2009),0)+IF($S88>=AZ$2,$AP88/($S88-2009),0)+IF($T88>=AZ$2,$AQ88/($T88-2009),0)+IF($U88>=AZ$2,$AR88/($U88-2009),0)+IF($V88>=AZ$2,$AS88/($V88-2009),0)+IF($W88>=AZ$2,$AT88/($W88-2009),0)+IF($X88>=AZ$2,$AU88/($X88-2009),0)+IF($Y88>=AZ$2,$AV88/($Y88-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E156","v":100},2005,2015,2025,2035,2045,2055,2065,2075,2082,2087,2092,2097,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,null,{"$f":"Distributionsanlæg!BU89","v":0},{"$f":"Distributionsanlæg!BV89","v":0},{"$f":"Distributionsanlæg!BW89","v":0},{"$f":"Distributionsanlæg!BX89","v":0},{"$f":"Distributionsanlæg!BY89","v":0},{"$f":"Distributionsanlæg!BZ89","v":0},{"$f":"Distributionsanlæg!CA89","v":0},{"$f":"Distributionsanlæg!CB89","v":0},{"$f":"Distributionsanlæg!CC89","v":0},{"$f":"Distributionsanlæg!CD89","v":0},{"$f":"Distributionsanlæg!CE89","v":0},{"$f":"Distributionsanlæg!CF89","v":0},{"$f":"Distributionsanlæg!CG89","v":0},{"$f":"Distributionsanlæg!CH89","v":0},{"$f":"Distributionsanlæg!CI89","v":0},{"$f":"Distributionsanlæg!CJ89","v":0},{"$f":"Distributionsanlæg!CK89","v":0},{"$f":"Distributionsanlæg!CL89","v":0},{"$f":"Distributionsanlæg!CM89","v":0},{"$f":"Distributionsanlæg!CN89","v":0},{"$f":"Distributionsanlæg!CO89","v":0},{"$f":"Distributionsanlæg!CP89","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E157","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU90","v":0},{"$f":"Distributionsanlæg!BV90","v":0},{"$f":"Distributionsanlæg!BW90","v":0},{"$f":"Distributionsanlæg!BX90","v":0},{"$f":"Distributionsanlæg!BY90","v":0},{"$f":"Distributionsanlæg!BZ90","v":0},{"$f":"Distributionsanlæg!CA90","v":0},{"$f":"Distributionsanlæg!CB90","v":0},{"$f":"Distributionsanlæg!CC90","v":0},{"$f":"Distributionsanlæg!CD90","v":0},{"$f":"Distributionsanlæg!CE90","v":0},{"$f":"Distributionsanlæg!CF90","v":0},{"$f":"Distributionsanlæg!CG90","v":0},{"$f":"Distributionsanlæg!CH90","v":0},{"$f":"Distributionsanlæg!CI90","v":0},{"$f":"Distributionsanlæg!CJ90","v":0},{"$f":"Distributionsanlæg!CK90","v":0},{"$f":"Distributionsanlæg!CL90","v":0},{"$f":"Distributionsanlæg!CM90","v":0},{"$f":"Distributionsanlæg!CN90","v":0},{"$f":"Distributionsanlæg!CO90","v":0},{"$f":"Distributionsanlæg!CP90","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E158","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU91","v":0},{"$f":"Distributionsanlæg!BV91","v":0},{"$f":"Distributionsanlæg!BW91","v":0},{"$f":"Distributionsanlæg!BX91","v":0},{"$f":"Distributionsanlæg!BY91","v":0},{"$f":"Distributionsanlæg!BZ91","v":0},{"$f":"Distributionsanlæg!CA91","v":0},{"$f":"Distributionsanlæg!CB91","v":0},{"$f":"Distributionsanlæg!CC91","v":0},{"$f":"Distributionsanlæg!CD91","v":0},{"$f":"Distributionsanlæg!CE91","v":0},{"$f":"Distributionsanlæg!CF91","v":0},{"$f":"Distributionsanlæg!CG91","v":0},{"$f":"Distributionsanlæg!CH91","v":0},{"$f":"Distributionsanlæg!CI91","v":0},{"$f":"Distributionsanlæg!CJ91","v":0},{"$f":"Distributionsanlæg!CK91","v":0},{"$f":"Distributionsanlæg!CL91","v":0},{"$f":"Distributionsanlæg!CM91","v":0},{"$f":"Distributionsanlæg!CN91","v":0},{"$f":"Distributionsanlæg!CO91","v":0},{"$f":"Distributionsanlæg!CP91","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D91>=DK$2,$AA91/($D91-2009),0)+IF($E91>=DK$2,$AB91/($E91-2009),0)+IF($F91>=DK$2,$AC91/($F91-2009),0)+IF($G91>=DK$2,$AD91/($G91-2009),0)+IF($H91>=DK$2,$AE91/($H91-2009),0)+IF($I91>=DK$2,$AF91/($I91-2009),0)+IF($J91>=DK$2,$AG91/($J91-2009),0)+IF($K91>=DK$2,$AH91/($K91-2009),0)+IF($L91>=DK$2,$AI91/($L91-2009),0)+IF($M91>=DK$2,$AJ91/($M91-2009),0)+IF($N91>=DK$2,$AK91/($N91-2009),0)+IF($O91>=DK$2,$AL91/($O91-2009),0)+IF($P91>=DK$2,$AM91/($P91-2009),0)+IF($Q91>=DK$2,$AN91/($Q91-2009),0)+IF($R91>=DK$2,$AO91/($R91-2009),0)+IF($S91>=DK$2,$AP91/($S91-2009),0)+IF($T91>=DK$2,$AQ91/($T91-2009),0)+IF($U91>=DK$2,$AR91/($U91-2009),0)+IF($V91>=DK$2,$AS91/($V91-2009),0)+IF($W91>=DK$2,$AT91/($W91-2009),0)+IF($X91>=DK$2,$AU91/($X91-2009),0)+IF($Y91>=DK$2,$AV91/($Y91-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E159","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU92","v":0},{"$f":"Distributionsanlæg!BV92","v":0},{"$f":"Distributionsanlæg!BW92","v":0},{"$f":"Distributionsanlæg!BX92","v":0},{"$f":"Distributionsanlæg!BY92","v":0},{"$f":"Distributionsanlæg!BZ92","v":0},{"$f":"Distributionsanlæg!CA92","v":0},{"$f":"Distributionsanlæg!CB92","v":0},{"$f":"Distributionsanlæg!CC92","v":0},{"$f":"Distributionsanlæg!CD92","v":0},{"$f":"Distributionsanlæg!CE92","v":0},{"$f":"Distributionsanlæg!CF92","v":0},{"$f":"Distributionsanlæg!CG92","v":0},{"$f":"Distributionsanlæg!CH92","v":0},{"$f":"Distributionsanlæg!CI92","v":0},{"$f":"Distributionsanlæg!CJ92","v":0},{"$f":"Distributionsanlæg!CK92","v":0},{"$f":"Distributionsanlæg!CL92","v":0},{"$f":"Distributionsanlæg!CM92","v":0},{"$f":"Distributionsanlæg!CN92","v":0},{"$f":"Distributionsanlæg!CO92","v":0},{"$f":"Distributionsanlæg!CP92","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,{"$f":"IF($D92>=AZ$2,$AA92/($D92-2009),0)+IF($E92>=AZ$2,$AB92/($E92-2009),0)+IF($F92>=AZ$2,$AC92/($F92-2009),0)+IF($G92>=AZ$2,$AD92/($G92-2009),0)+IF($H92>=AZ$2,$AE92/($H92-2009),0)+IF($I92>=AZ$2,$AF92/($I92-2009),0)+IF($J92>=AZ$2,$AG92/($J92-2009),0)+IF($K92>=AZ$2,$AH92/($K92-2009),0)+IF($L92>=AZ$2,$AI92/($L92-2009),0)+IF($M92>=AZ$2,$AJ92/($M92-2009),0)+IF($N92>=AZ$2,$AK92/($N92-2009),0)+IF($O92>=AZ$2,$AL92/($O92-2009),0)+IF($P92>=AZ$2,$AM92/($P92-2009),0)+IF($Q92>=AZ$2,$AN92/($Q92-2009),0)+IF($R92>=AZ$2,$AO92/($R92-2009),0)+IF($S92>=AZ$2,$AP92/($S92-2009),0)+IF($T92>=AZ$2,$AQ92/($T92-2009),0)+IF($U92>=AZ$2,$AR92/($U92-2009),0)+IF($V92>=AZ$2,$AS92/($V92-2009),0)+IF($W92>=AZ$2,$AT92/($W92-2009),0)+IF($X92>=AZ$2,$AU92/($X92-2009),0)+IF($Y92>=AZ$2,$AV92/($Y92-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E160","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU93","v":0},{"$f":"Distributionsanlæg!BV93","v":0},{"$f":"Distributionsanlæg!BW93","v":0},{"$f":"Distributionsanlæg!BX93","v":0},{"$f":"Distributionsanlæg!BY93","v":0},{"$f":"Distributionsanlæg!BZ93","v":0},{"$f":"Distributionsanlæg!CA93","v":0},{"$f":"Distributionsanlæg!CB93","v":0},{"$f":"Distributionsanlæg!CC93","v":0},{"$f":"Distributionsanlæg!CD93","v":0},{"$f":"Distributionsanlæg!CE93","v":0},{"$f":"Distributionsanlæg!CF93","v":0},{"$f":"Distributionsanlæg!CG93","v":0},{"$f":"Distributionsanlæg!CH93","v":0},{"$f":"Distributionsanlæg!CI93","v":0},{"$f":"Distributionsanlæg!CJ93","v":0},{"$f":"Distributionsanlæg!CK93","v":0},{"$f":"Distributionsanlæg!CL93","v":0},{"$f":"Distributionsanlæg!CM93","v":0},{"$f":"Distributionsanlæg!CN93","v":0},{"$f":"Distributionsanlæg!CO93","v":0},{"$f":"Distributionsanlæg!CP93","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E161","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU94","v":0},{"$f":"Distributionsanlæg!BV94","v":0},{"$f":"Distributionsanlæg!BW94","v":0},{"$f":"Distributionsanlæg!BX94","v":0},{"$f":"Distributionsanlæg!BY94","v":0},{"$f":"Distributionsanlæg!BZ94","v":0},{"$f":"Distributionsanlæg!CA94","v":0},{"$f":"Distributionsanlæg!CB94","v":0},{"$f":"Distributionsanlæg!CC94","v":0},{"$f":"Distributionsanlæg!CD94","v":0},{"$f":"Distributionsanlæg!CE94","v":0},{"$f":"Distributionsanlæg!CF94","v":0},{"$f":"Distributionsanlæg!CG94","v":0},{"$f":"Distributionsanlæg!CH94","v":0},{"$f":"Distributionsanlæg!CI94","v":0},{"$f":"Distributionsanlæg!CJ94","v":0},{"$f":"Distributionsanlæg!CK94","v":0},{"$f":"Distributionsanlæg!CL94","v":0},{"$f":"Distributionsanlæg!CM94","v":0},{"$f":"Distributionsanlæg!CN94","v":0},{"$f":"Distributionsanlæg!CO94","v":0},{"$f":"Distributionsanlæg!CP94","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E162","v":50},{"$f":"D$3+$C95+Distributionsanlæg!D96","v":1955},{"$f":"E$3+$C95+Distributionsanlæg!E96","v":1965},{"$f":"F$3+$C95+Distributionsanlæg!F96","v":1975},{"$f":"G$3+$C95+Distributionsanlæg!G96","v":1985},{"$f":"H$3+$C95+Distributionsanlæg!H96","v":1995},{"$f":"I$3+$C95+Distributionsanlæg!I96","v":2005},{"$f":"J$3+$C95+Distributionsanlæg!J96","v":2015},{"$f":"K$3+$C95+Distributionsanlæg!K96","v":2025},{"$f":"L$3+$C95+Distributionsanlæg!L96","v":2032},{"$f":"M$3+$C95+Distributionsanlæg!M96","v":2037},{"$f":"N$3+$C95+Distributionsanlæg!N96","v":2042},{"$f":"O$3+$C95+Distributionsanlæg!O96","v":2047},{"$f":"P$3+$C95+Distributionsanlæg!P96","v":2050},{"$f":"Q$3+$C95+Distributionsanlæg!Q96","v":2051},{"$f":"R$3+$C95+Distributionsanlæg!R96","v":2052},{"$f":"S$3+$C95+Distributionsanlæg!S96","v":2053},{"$f":"T$3+$C95+Distributionsanlæg!T96","v":2054},{"$f":"U$3+$C95+Distributionsanlæg!U96","v":2055},{"$f":"V$3+$C95+Distributionsanlæg!V96","v":2056},{"$f":"W$3+$C95+Distributionsanlæg!W96","v":2057},{"$f":"X$3+$C95+Distributionsanlæg!X96","v":2058},{"$f":"Y$3+$C95+Distributionsanlæg!Y96","v":2059},null,{"$f":"Distributionsanlæg!BU95","v":0},{"$f":"Distributionsanlæg!BV95","v":0},{"$f":"Distributionsanlæg!BW95","v":0},{"$f":"Distributionsanlæg!BX95","v":0},{"$f":"Distributionsanlæg!BY95","v":0},{"$f":"Distributionsanlæg!BZ95","v":0},{"$f":"Distributionsanlæg!CA95","v":0},{"$f":"Distributionsanlæg!CB95","v":0},{"$f":"Distributionsanlæg!CC95","v":0},{"$f":"Distributionsanlæg!CD95","v":0},{"$f":"Distributionsanlæg!CE95","v":0},{"$f":"Distributionsanlæg!CF95","v":0},{"$f":"Distributionsanlæg!CG95","v":0},{"$f":"Distributionsanlæg!CH95","v":0},{"$f":"Distributionsanlæg!CI95","v":0},{"$f":"Distributionsanlæg!CJ95","v":0},{"$f":"Distributionsanlæg!CK95","v":0},{"$f":"Distributionsanlæg!CL95","v":0},{"$f":"Distributionsanlæg!CM95","v":0},{"$f":"Distributionsanlæg!CN95","v":0},{"$f":"Distributionsanlæg!CO95","v":0},{"$f":"Distributionsanlæg!CP95","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D95>=DK$2,$AA95/($D95-2009),0)+IF($E95>=DK$2,$AB95/($E95-2009),0)+IF($F95>=DK$2,$AC95/($F95-2009),0)+IF($G95>=DK$2,$AD95/($G95-2009),0)+IF($H95>=DK$2,$AE95/($H95-2009),0)+IF($I95>=DK$2,$AF95/($I95-2009),0)+IF($J95>=DK$2,$AG95/($J95-2009),0)+IF($K95>=DK$2,$AH95/($K95-2009),0)+IF($L95>=DK$2,$AI95/($L95-2009),0)+IF($M95>=DK$2,$AJ95/($M95-2009),0)+IF($N95>=DK$2,$AK95/($N95-2009),0)+IF($O95>=DK$2,$AL95/($O95-2009),0)+IF($P95>=DK$2,$AM95/($P95-2009),0)+IF($Q95>=DK$2,$AN95/($Q95-2009),0)+IF($R95>=DK$2,$AO95/($R95-2009),0)+IF($S95>=DK$2,$AP95/($S95-2009),0)+IF($T95>=DK$2,$AQ95/($T95-2009),0)+IF($U95>=DK$2,$AR95/($U95-2009),0)+IF($V95>=DK$2,$AS95/($V95-2009),0)+IF($W95>=DK$2,$AT95/($W95-2009),0)+IF($X95>=DK$2,$AU95/($X95-2009),0)+IF($Y95>=DK$2,$AV95/($Y95-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E163","v":15},{"$f":"D$3+$C97","v":1920},{"$f":"E$3+$C97","v":1930},{"$f":"F$3+$C97","v":1940},{"$f":"G$3+$C97","v":1950},{"$f":"H$3+$C97","v":1960},{"$f":"I$3+$C97","v":1970},1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Distributionsanlæg!BU97","v":0},{"$f":"Distributionsanlæg!BV97","v":0},{"$f":"Distributionsanlæg!BW97","v":0},{"$f":"Distributionsanlæg!BX97","v":0},{"$f":"Distributionsanlæg!BY97","v":0},{"$f":"Distributionsanlæg!BZ97","v":0},{"$f":"Distributionsanlæg!CA97","v":0},{"$f":"Distributionsanlæg!CB97","v":0},{"$f":"Distributionsanlæg!CC97","v":0},{"$f":"Distributionsanlæg!CD97","v":0},{"$f":"Distributionsanlæg!CE97","v":0},{"$f":"Distributionsanlæg!CF97","v":0},{"$f":"Distributionsanlæg!CG97","v":0},{"$f":"Distributionsanlæg!CH97","v":0},{"$f":"Distributionsanlæg!CI97","v":0},{"$f":"Distributionsanlæg!CJ97","v":0},{"$f":"Distributionsanlæg!CK97","v":0},{"$f":"Distributionsanlæg!CL97","v":0},{"$f":"Distributionsanlæg!CM97","v":0},{"$f":"Distributionsanlæg!CN97","v":0},{"$f":"Distributionsanlæg!CO97","v":0},{"$f":"Distributionsanlæg!CP97","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D97>=AY$2,$AA97/($D97-2009),0)+IF($E97>=AY$2,$AB97/($E97-2009),0)+IF($F97>=AY$2,$AC97/($F97-2009),0)+IF($G97>=AY$2,$AD97/($G97-2009),0)+IF($H97>=AY$2,$AE97/($H97-2009),0)+IF($I97>=AY$2,$AF97/($I97-2009),0)+IF($J97>=AY$2,$AG97/($J97-2009),0)+IF($K97>=AY$2,$AH97/($K97-2009),0)+IF($L97>=AY$2,$AI97/($L97-2009),0)+IF($M97>=AY$2,$AJ97/($M97-2009),0)+IF($N97>=AY$2,$AK97/($N97-2009),0)+IF($O97>=AY$2,$AL97/($O97-2009),0)+IF($P97>=AY$2,$AM97/($P97-2009),0)+IF($Q97>=AY$2,$AN97/($Q97-2009),0)+IF($R97>=AY$2,$AO97/($R97-2009),0)+IF($S97>=AY$2,$AP97/($S97-2009),0)+IF($T97>=AY$2,$AQ97/($T97-2009),0)+IF($U97>=AY$2,$AR97/($U97-2009),0)+IF($V97>=AY$2,$AS97/($V97-2009),0)+IF($W97>=AY$2,$AT97/($W97-2009),0)+IF($X97>=AY$2,$AU97/($X97-2009),0)+IF($Y97>=AY$2,$AV97/($Y97-2009),0)","v":0},{"$f":"IF($D97>=AZ$2,$AA97/($D97-2009),0)+IF($E97>=AZ$2,$AB97/($E97-2009),0)+IF($F97>=AZ$2,$AC97/($F97-2009),0)+IF($G97>=AZ$2,$AD97/($G97-2009),0)+IF($H97>=AZ$2,$AE97/($H97-2009),0)+IF($I97>=AZ$2,$AF97/($I97-2009),0)+IF($J97>=AZ$2,$AG97/($J97-2009),0)+IF($K97>=AZ$2,$AH97/($K97-2009),0)+IF($L97>=AZ$2,$AI97/($L97-2009),0)+IF($M97>=AZ$2,$AJ97/($M97-2009),0)+IF($N97>=AZ$2,$AK97/($N97-2009),0)+IF($O97>=AZ$2,$AL97/($O97-2009),0)+IF($P97>=AZ$2,$AM97/($P97-2009),0)+IF($Q97>=AZ$2,$AN97/($Q97-2009),0)+IF($R97>=AZ$2,$AO97/($R97-2009),0)+IF($S97>=AZ$2,$AP97/($S97-2009),0)+IF($T97>=AZ$2,$AQ97/($T97-2009),0)+IF($U97>=AZ$2,$AR97/($U97-2009),0)+IF($V97>=AZ$2,$AS97/($V97-2009),0)+IF($W97>=AZ$2,$AT97/($W97-2009),0)+IF($X97>=AZ$2,$AU97/($X97-2009),0)+IF($Y97>=AZ$2,$AV97/($Y97-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D97>=DL$2,$AA97/($D97-2009),0)+IF($E97>=DL$2,$AB97/($E97-2009),0)+IF($F97>=DL$2,$AC97/($F97-2009),0)+IF($G97>=DL$2,$AD97/($G97-2009),0)+IF($H97>=DL$2,$AE97/($H97-2009),0)+IF($I97>=DL$2,$AF97/($I97-2009),0)+IF($J97>=DL$2,$AG97/($J97-2009),0)+IF($K97>=DL$2,$AH97/($K97-2009),0)+IF($L97>=DL$2,$AI97/($L97-2009),0)+IF($M97>=DL$2,$AJ97/($M97-2009),0)+IF($N97>=DL$2,$AK97/($N97-2009),0)+IF($O97>=DL$2,$AL97/($O97-2009),0)+IF($P97>=DL$2,$AM97/($P97-2009),0)+IF($Q97>=DL$2,$AN97/($Q97-2009),0)+IF($R97>=DL$2,$AO97/($R97-2009),0)+IF($S97>=DL$2,$AP97/($S97-2009),0)+IF($T97>=DL$2,$AQ97/($T97-2009),0)+IF($U97>=DL$2,$AR97/($U97-2009),0)+IF($V97>=DL$2,$AS97/($V97-2009),0)+IF($W97>=DL$2,$AT97/($W97-2009),0)+IF($X97>=DL$2,$AU97/($X97-2009),0)+IF($Y97>=DL$2,$AV97/($Y97-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E164","v":50},{"$f":"D$3+$C98+Distributionsanlæg!D99","v":1955},{"$f":"E$3+$C98+Distributionsanlæg!E99","v":1965},{"$f":"F$3+$C98+Distributionsanlæg!F99","v":1975},{"$f":"G$3+$C98+Distributionsanlæg!G99","v":1985},{"$f":"H$3+$C98+Distributionsanlæg!H99","v":1995},{"$f":"I$3+$C98+Distributionsanlæg!I99","v":2005},{"$f":"J$3+$C98+Distributionsanlæg!J99","v":2015},{"$f":"K$3+$C98+Distributionsanlæg!K99","v":2025},{"$f":"L$3+$C98+Distributionsanlæg!L99","v":2032},{"$f":"M$3+$C98+Distributionsanlæg!M99","v":2037},{"$f":"N$3+$C98+Distributionsanlæg!N99","v":2042},{"$f":"O$3+$C98+Distributionsanlæg!O99","v":2047},{"$f":"P$3+$C98+Distributionsanlæg!P99","v":2050},{"$f":"Q$3+$C98+Distributionsanlæg!Q99","v":2051},{"$f":"R$3+$C98+Distributionsanlæg!R99","v":2052},{"$f":"S$3+$C98+Distributionsanlæg!S99","v":2053},{"$f":"T$3+$C98+Distributionsanlæg!T99","v":2054},{"$f":"U$3+$C98+Distributionsanlæg!U99","v":2055},{"$f":"V$3+$C98+Distributionsanlæg!V99","v":2056},{"$f":"W$3+$C98+Distributionsanlæg!W99","v":2057},{"$f":"X$3+$C98+Distributionsanlæg!X99","v":2058},{"$f":"Y$3+$C98+Distributionsanlæg!Y99","v":2059},null,{"$f":"Distributionsanlæg!BU98","v":0},{"$f":"Distributionsanlæg!BV98","v":0},{"$f":"Distributionsanlæg!BW98","v":0},{"$f":"Distributionsanlæg!BX98","v":0},{"$f":"Distributionsanlæg!BY98","v":0},{"$f":"Distributionsanlæg!BZ98","v":0},{"$f":"Distributionsanlæg!CA98","v":0},{"$f":"Distributionsanlæg!CB98","v":0},{"$f":"Distributionsanlæg!CC98","v":0},{"$f":"Distributionsanlæg!CD98","v":0},{"$f":"Distributionsanlæg!CE98","v":0},{"$f":"Distributionsanlæg!CF98","v":0},{"$f":"Distributionsanlæg!CG98","v":0},{"$f":"Distributionsanlæg!CH98","v":0},{"$f":"Distributionsanlæg!CI98","v":0},{"$f":"Distributionsanlæg!CJ98","v":0},{"$f":"Distributionsanlæg!CK98","v":0},{"$f":"Distributionsanlæg!CL98","v":0},{"$f":"Distributionsanlæg!CM98","v":0},{"$f":"Distributionsanlæg!CN98","v":0},{"$f":"Distributionsanlæg!CO98","v":0},{"$f":"Distributionsanlæg!CP98","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D98>=AY$2,$AA98/($D98-2009),0)+IF($E98>=AY$2,$AB98/($E98-2009),0)+IF($F98>=AY$2,$AC98/($F98-2009),0)+IF($G98>=AY$2,$AD98/($G98-2009),0)+IF($H98>=AY$2,$AE98/($H98-2009),0)+IF($I98>=AY$2,$AF98/($I98-2009),0)+IF($J98>=AY$2,$AG98/($J98-2009),0)+IF($K98>=AY$2,$AH98/($K98-2009),0)+IF($L98>=AY$2,$AI98/($L98-2009),0)+IF($M98>=AY$2,$AJ98/($M98-2009),0)+IF($N98>=AY$2,$AK98/($N98-2009),0)+IF($O98>=AY$2,$AL98/($O98-2009),0)+IF($P98>=AY$2,$AM98/($P98-2009),0)+IF($Q98>=AY$2,$AN98/($Q98-2009),0)+IF($R98>=AY$2,$AO98/($R98-2009),0)+IF($S98>=AY$2,$AP98/($S98-2009),0)+IF($T98>=AY$2,$AQ98/($T98-2009),0)+IF($U98>=AY$2,$AR98/($U98-2009),0)+IF($V98>=AY$2,$AS98/($V98-2009),0)+IF($W98>=AY$2,$AT98/($W98-2009),0)+IF($X98>=AY$2,$AU98/($X98-2009),0)+IF($Y98>=AY$2,$AV98/($Y98-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E165","v":15},{"$f":"D$3+$C100","v":1920},{"$f":"E$3+$C100","v":1930},{"$f":"F$3+$C100","v":1940},{"$f":"G$3+$C100","v":1950},{"$f":"H$3+$C100","v":1960},{"$f":"I$3+$C100","v":1970},1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Distributionsanlæg!BU100","v":0},{"$f":"Distributionsanlæg!BV100","v":0},{"$f":"Distributionsanlæg!BW100","v":0},{"$f":"Distributionsanlæg!BX100","v":0},{"$f":"Distributionsanlæg!BY100","v":0},{"$f":"Distributionsanlæg!BZ100","v":0},{"$f":"Distributionsanlæg!CA100","v":0},{"$f":"Distributionsanlæg!CB100","v":0},{"$f":"Distributionsanlæg!CC100","v":0},{"$f":"Distributionsanlæg!CD100","v":0},{"$f":"Distributionsanlæg!CE100","v":0},{"$f":"Distributionsanlæg!CF100","v":0},{"$f":"Distributionsanlæg!CG100","v":0},{"$f":"Distributionsanlæg!CH100","v":0},{"$f":"Distributionsanlæg!CI100","v":0},{"$f":"Distributionsanlæg!CJ100","v":0},{"$f":"Distributionsanlæg!CK100","v":0},{"$f":"Distributionsanlæg!CL100","v":0},{"$f":"Distributionsanlæg!CM100","v":0},{"$f":"Distributionsanlæg!CN100","v":0},{"$f":"Distributionsanlæg!CO100","v":0},{"$f":"Distributionsanlæg!CP100","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D100>=AY$2,$AA100/($D100-2009),0)+IF($E100>=AY$2,$AB100/($E100-2009),0)+IF($F100>=AY$2,$AC100/($F100-2009),0)+IF($G100>=AY$2,$AD100/($G100-2009),0)+IF($H100>=AY$2,$AE100/($H100-2009),0)+IF($I100>=AY$2,$AF100/($I100-2009),0)+IF($J100>=AY$2,$AG100/($J100-2009),0)+IF($K100>=AY$2,$AH100/($K100-2009),0)+IF($L100>=AY$2,$AI100/($L100-2009),0)+IF($M100>=AY$2,$AJ100/($M100-2009),0)+IF($N100>=AY$2,$AK100/($N100-2009),0)+IF($O100>=AY$2,$AL100/($O100-2009),0)+IF($P100>=AY$2,$AM100/($P100-2009),0)+IF($Q100>=AY$2,$AN100/($Q100-2009),0)+IF($R100>=AY$2,$AO100/($R100-2009),0)+IF($S100>=AY$2,$AP100/($S100-2009),0)+IF($T100>=AY$2,$AQ100/($T100-2009),0)+IF($U100>=AY$2,$AR100/($U100-2009),0)+IF($V100>=AY$2,$AS100/($V100-2009),0)+IF($W100>=AY$2,$AT100/($W100-2009),0)+IF($X100>=AY$2,$AU100/($X100-2009),0)+IF($Y100>=AY$2,$AV100/($Y100-2009),0)","v":0},{"$f":"IF($D100>=AZ$2,$AA100/($D100-2009),0)+IF($E100>=AZ$2,$AB100/($E100-2009),0)+IF($F100>=AZ$2,$AC100/($F100-2009),0)+IF($G100>=AZ$2,$AD100/($G100-2009),0)+IF($H100>=AZ$2,$AE100/($H100-2009),0)+IF($I100>=AZ$2,$AF100/($I100-2009),0)+IF($J100>=AZ$2,$AG100/($J100-2009),0)+IF($K100>=AZ$2,$AH100/($K100-2009),0)+IF($L100>=AZ$2,$AI100/($L100-2009),0)+IF($M100>=AZ$2,$AJ100/($M100-2009),0)+IF($N100>=AZ$2,$AK100/($N100-2009),0)+IF($O100>=AZ$2,$AL100/($O100-2009),0)+IF($P100>=AZ$2,$AM100/($P100-2009),0)+IF($Q100>=AZ$2,$AN100/($Q100-2009),0)+IF($R100>=AZ$2,$AO100/($R100-2009),0)+IF($S100>=AZ$2,$AP100/($S100-2009),0)+IF($T100>=AZ$2,$AQ100/($T100-2009),0)+IF($U100>=AZ$2,$AR100/($U100-2009),0)+IF($V100>=AZ$2,$AS100/($V100-2009),0)+IF($W100>=AZ$2,$AT100/($W100-2009),0)+IF($X100>=AZ$2,$AU100/($X100-2009),0)+IF($Y100>=AZ$2,$AV100/($Y100-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D100>=DL$2,$AA100/($D100-2009),0)+IF($E100>=DL$2,$AB100/($E100-2009),0)+IF($F100>=DL$2,$AC100/($F100-2009),0)+IF($G100>=DL$2,$AD100/($G100-2009),0)+IF($H100>=DL$2,$AE100/($H100-2009),0)+IF($I100>=DL$2,$AF100/($I100-2009),0)+IF($J100>=DL$2,$AG100/($J100-2009),0)+IF($K100>=DL$2,$AH100/($K100-2009),0)+IF($L100>=DL$2,$AI100/($L100-2009),0)+IF($M100>=DL$2,$AJ100/($M100-2009),0)+IF($N100>=DL$2,$AK100/($N100-2009),0)+IF($O100>=DL$2,$AL100/($O100-2009),0)+IF($P100>=DL$2,$AM100/($P100-2009),0)+IF($Q100>=DL$2,$AN100/($Q100-2009),0)+IF($R100>=DL$2,$AO100/($R100-2009),0)+IF($S100>=DL$2,$AP100/($S100-2009),0)+IF($T100>=DL$2,$AQ100/($T100-2009),0)+IF($U100>=DL$2,$AR100/($U100-2009),0)+IF($V100>=DL$2,$AS100/($V100-2009),0)+IF($W100>=DL$2,$AT100/($W100-2009),0)+IF($X100>=DL$2,$AU100/($X100-2009),0)+IF($Y100>=DL$2,$AV100/($Y100-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E166","v":75},{"$f":"D$3+$C101+Distributionsanlæg!D102","v":1980},{"$f":"E$3+$C101+Distributionsanlæg!E102","v":1990},{"$f":"F$3+$C101+Distributionsanlæg!F102","v":2000},{"$f":"G$3+$C101+Distributionsanlæg!G102","v":2010},{"$f":"H$3+$C101+Distributionsanlæg!H102","v":2020},{"$f":"I$3+$C101+Distributionsanlæg!I102","v":2030},{"$f":"J$3+$C101+Distributionsanlæg!J102","v":2040},{"$f":"K$3+$C101+Distributionsanlæg!K102","v":2050},{"$f":"L$3+$C101+Distributionsanlæg!L102","v":2057},{"$f":"M$3+$C101+Distributionsanlæg!M102","v":2062},{"$f":"N$3+$C101+Distributionsanlæg!N102","v":2067},{"$f":"O$3+$C101+Distributionsanlæg!O102","v":2072},{"$f":"P$3+$C101+Distributionsanlæg!P102","v":2075},{"$f":"Q$3+$C101+Distributionsanlæg!Q102","v":2076},{"$f":"R$3+$C101+Distributionsanlæg!R102","v":2077},{"$f":"S$3+$C101+Distributionsanlæg!S102","v":2078},{"$f":"T$3+$C101+Distributionsanlæg!T102","v":2079},{"$f":"U$3+$C101+Distributionsanlæg!U102","v":2080},{"$f":"V$3+$C101+Distributionsanlæg!V102","v":2081},{"$f":"W$3+$C101+Distributionsanlæg!W102","v":2082},{"$f":"X$3+$C101+Distributionsanlæg!X102","v":2083},{"$f":"Y$3+$C101+Distributionsanlæg!Y102","v":2084},null,{"$f":"Distributionsanlæg!BU101","v":0},{"$f":"Distributionsanlæg!BV101","v":0},{"$f":"Distributionsanlæg!BW101","v":0},{"$f":"Distributionsanlæg!BX101","v":0},{"$f":"Distributionsanlæg!BY101","v":0},{"$f":"Distributionsanlæg!BZ101","v":0},{"$f":"Distributionsanlæg!CA101","v":0},{"$f":"Distributionsanlæg!CB101","v":0},{"$f":"Distributionsanlæg!CC101","v":0},{"$f":"Distributionsanlæg!CD101","v":0},{"$f":"Distributionsanlæg!CE101","v":0},{"$f":"Distributionsanlæg!CF101","v":0},{"$f":"Distributionsanlæg!CG101","v":0},{"$f":"Distributionsanlæg!CH101","v":0},{"$f":"Distributionsanlæg!CI101","v":0},{"$f":"Distributionsanlæg!CJ101","v":0},{"$f":"Distributionsanlæg!CK101","v":0},{"$f":"Distributionsanlæg!CL101","v":0},{"$f":"Distributionsanlæg!CM101","v":0},{"$f":"Distributionsanlæg!CN101","v":0},{"$f":"Distributionsanlæg!CO101","v":0},{"$f":"Distributionsanlæg!CP101","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D101>=AY$2,$AA101/($D101-2009),0)+IF($E101>=AY$2,$AB101/($E101-2009),0)+IF($F101>=AY$2,$AC101/($F101-2009),0)+IF($G101>=AY$2,$AD101/($G101-2009),0)+IF($H101>=AY$2,$AE101/($H101-2009),0)+IF($I101>=AY$2,$AF101/($I101-2009),0)+IF($J101>=AY$2,$AG101/($J101-2009),0)+IF($K101>=AY$2,$AH101/($K101-2009),0)+IF($L101>=AY$2,$AI101/($L101-2009),0)+IF($M101>=AY$2,$AJ101/($M101-2009),0)+IF($N101>=AY$2,$AK101/($N101-2009),0)+IF($O101>=AY$2,$AL101/($O101-2009),0)+IF($P101>=AY$2,$AM101/($P101-2009),0)+IF($Q101>=AY$2,$AN101/($Q101-2009),0)+IF($R101>=AY$2,$AO101/($R101-2009),0)+IF($S101>=AY$2,$AP101/($S101-2009),0)+IF($T101>=AY$2,$AQ101/($T101-2009),0)+IF($U101>=AY$2,$AR101/($U101-2009),0)+IF($V101>=AY$2,$AS101/($V101-2009),0)+IF($W101>=AY$2,$AT101/($W101-2009),0)+IF($X101>=AY$2,$AU101/($X101-2009),0)+IF($Y101>=AY$2,$AV101/($Y101-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E167","v":75},{"$f":"D$3+$C103","v":1980},{"$f":"E$3+$C103","v":1990},{"$f":"F$3+$C103","v":2000},{"$f":"G$3+$C103","v":2010},{"$f":"H$3+$C103","v":2020},{"$f":"I$3+$C103","v":2030},2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU103","v":0},{"$f":"Distributionsanlæg!BV103","v":0},{"$f":"Distributionsanlæg!BW103","v":0},{"$f":"Distributionsanlæg!BX103","v":0},{"$f":"Distributionsanlæg!BY103","v":0},{"$f":"Distributionsanlæg!BZ103","v":0},{"$f":"Distributionsanlæg!CA103","v":0},{"$f":"Distributionsanlæg!CB103","v":0},{"$f":"Distributionsanlæg!CC103","v":0},{"$f":"Distributionsanlæg!CD103","v":0},{"$f":"Distributionsanlæg!CE103","v":0},{"$f":"Distributionsanlæg!CF103","v":0},{"$f":"Distributionsanlæg!CG103","v":0},{"$f":"Distributionsanlæg!CH103","v":0},{"$f":"Distributionsanlæg!CI103","v":0},{"$f":"Distributionsanlæg!CJ103","v":0},{"$f":"Distributionsanlæg!CK103","v":0},{"$f":"Distributionsanlæg!CL103","v":0},{"$f":"Distributionsanlæg!CM103","v":0},{"$f":"Distributionsanlæg!CN103","v":0},{"$f":"Distributionsanlæg!CO103","v":0},{"$f":"Distributionsanlæg!CP103","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D103>=AY$2,$AA103/($D103-2009),0)+IF($E103>=AY$2,$AB103/($E103-2009),0)+IF($F103>=AY$2,$AC103/($F103-2009),0)+IF($G103>=AY$2,$AD103/($G103-2009),0)+IF($H103>=AY$2,$AE103/($H103-2009),0)+IF($I103>=AY$2,$AF103/($I103-2009),0)+IF($J103>=AY$2,$AG103/($J103-2009),0)+IF($K103>=AY$2,$AH103/($K103-2009),0)+IF($L103>=AY$2,$AI103/($L103-2009),0)+IF($M103>=AY$2,$AJ103/($M103-2009),0)+IF($N103>=AY$2,$AK103/($N103-2009),0)+IF($O103>=AY$2,$AL103/($O103-2009),0)+IF($P103>=AY$2,$AM103/($P103-2009),0)+IF($Q103>=AY$2,$AN103/($Q103-2009),0)+IF($R103>=AY$2,$AO103/($R103-2009),0)+IF($S103>=AY$2,$AP103/($S103-2009),0)+IF($T103>=AY$2,$AQ103/($T103-2009),0)+IF($U103>=AY$2,$AR103/($U103-2009),0)+IF($V103>=AY$2,$AS103/($V103-2009),0)+IF($W103>=AY$2,$AT103/($W103-2009),0)+IF($X103>=AY$2,$AU103/($X103-2009),0)+IF($Y103>=AY$2,$AV103/($Y103-2009),0)","v":0},{"$f":"IF($D103>=AZ$2,$AA103/($D103-2009),0)+IF($E103>=AZ$2,$AB103/($E103-2009),0)+IF($F103>=AZ$2,$AC103/($F103-2009),0)+IF($G103>=AZ$2,$AD103/($G103-2009),0)+IF($H103>=AZ$2,$AE103/($H103-2009),0)+IF($I103>=AZ$2,$AF103/($I103-2009),0)+IF($J103>=AZ$2,$AG103/($J103-2009),0)+IF($K103>=AZ$2,$AH103/($K103-2009),0)+IF($L103>=AZ$2,$AI103/($L103-2009),0)+IF($M103>=AZ$2,$AJ103/($M103-2009),0)+IF($N103>=AZ$2,$AK103/($N103-2009),0)+IF($O103>=AZ$2,$AL103/($O103-2009),0)+IF($P103>=AZ$2,$AM103/($P103-2009),0)+IF($Q103>=AZ$2,$AN103/($Q103-2009),0)+IF($R103>=AZ$2,$AO103/($R103-2009),0)+IF($S103>=AZ$2,$AP103/($S103-2009),0)+IF($T103>=AZ$2,$AQ103/($T103-2009),0)+IF($U103>=AZ$2,$AR103/($U103-2009),0)+IF($V103>=AZ$2,$AS103/($V103-2009),0)+IF($W103>=AZ$2,$AT103/($W103-2009),0)+IF($X103>=AZ$2,$AU103/($X103-2009),0)+IF($Y103>=AZ$2,$AV103/($Y103-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D103>=DL$2,$AA103/($D103-2009),0)+IF($E103>=DL$2,$AB103/($E103-2009),0)+IF($F103>=DL$2,$AC103/($F103-2009),0)+IF($G103>=DL$2,$AD103/($G103-2009),0)+IF($H103>=DL$2,$AE103/($H103-2009),0)+IF($I103>=DL$2,$AF103/($I103-2009),0)+IF($J103>=DL$2,$AG103/($J103-2009),0)+IF($K103>=DL$2,$AH103/($K103-2009),0)+IF($L103>=DL$2,$AI103/($L103-2009),0)+IF($M103>=DL$2,$AJ103/($M103-2009),0)+IF($N103>=DL$2,$AK103/($N103-2009),0)+IF($O103>=DL$2,$AL103/($O103-2009),0)+IF($P103>=DL$2,$AM103/($P103-2009),0)+IF($Q103>=DL$2,$AN103/($Q103-2009),0)+IF($R103>=DL$2,$AO103/($R103-2009),0)+IF($S103>=DL$2,$AP103/($S103-2009),0)+IF($T103>=DL$2,$AQ103/($T103-2009),0)+IF($U103>=DL$2,$AR103/($U103-2009),0)+IF($V103>=DL$2,$AS103/($V103-2009),0)+IF($W103>=DL$2,$AT103/($W103-2009),0)+IF($X103>=DL$2,$AU103/($X103-2009),0)+IF($Y103>=DL$2,$AV103/($Y103-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ventiler",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW105:AW109)","v":55154228.839211546},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY105:AY109)","v":1092280.5136981602},{"$f":"SUM(AZ105:AZ109)","v":1070624.1260915054},1070624.1260915054,1070624.1260915054,1070624.1260915054,1070624.1260915054,1070624.1260915054,1070624.1260915054,1070624.1260915054,1070624.1260915054,1070624.1260915054,1058044.5210730918,1058044.5210730918,1058044.5210730918,1058044.5210730918,1058044.5210730918,1058044.5210730918,1058044.5210730918,1058044.5210730918,1058044.5210730918,1058044.5210730918,1008079.6235252307,1008079.6235252307,1008079.6235252307,1008079.6235252307,1008079.6235252307,1008079.6235252307,1008079.6235252307,1008079.6235252307,1008079.6235252307,1008079.6235252307,799913.89936675841,799913.89936675841,799913.89936675841,799913.89936675841,799913.89936675841,799913.89936675841,799913.89936675841,799913.89936675841,799913.89936675841,799913.89936675841,624465.76745868695,624465.76745868695,624465.76745868695,624465.76745868695,624465.76745868695,624465.76745868695,624465.76745868695,573981.78689163656,573981.78689163656,573981.78689163656,573981.78689163656,573981.78689163656,470946.00399631611,470946.00399631611,470946.00399631611,470946.00399631611,470946.00399631611,409935.75231261278,409935.75231261278,409935.75231261278,409935.75231261278,409935.75231261278,341139.47955282789,341139.47955282789,{"$f":"SUM(DL105:DL109)","v":341139.47955282789},321407.27379790903,311119.02140688559,304796.68116804527,293439.73890508781,268062.22873797774,219175.3208032875,162871.33280784561,98832.833781706562,46625.666666666664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ventiler på ledningsnet ≤ Ø50 mm","stk.",{"$f":"Genanskaffelsespriser!E169","v":75},{"$f":"D$3+$C105","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,{"$f":"T$3+$C105","v":2079},2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU105","v":0},{"$f":"Distributionsanlæg!BV105","v":0},{"$f":"Distributionsanlæg!BW105","v":0},{"$f":"Distributionsanlæg!BX105","v":633.56769100392535},{"$f":"Distributionsanlæg!BY105","v":14248.896757539816},{"$f":"Distributionsanlæg!BZ105","v":17448.863665572349},{"$f":"Distributionsanlæg!CA105","v":112795.77505767001},{"$f":"Distributionsanlæg!CB105","v":241878.95794200123},{"$f":"Distributionsanlæg!CC105","v":109208.29239059964},{"$f":"Distributionsanlæg!CD105","v":457300.25333651272},{"$f":"Distributionsanlæg!CE105","v":285622.25156914897},{"$f":"Distributionsanlæg!CF105","v":152567.40599570959},{"$f":"Distributionsanlæg!CG105","v":115626.39301445847},{"$f":"Distributionsanlæg!CH105","v":13159.042290156762},{"$f":"Distributionsanlæg!CI105","v":6734.8527903052382},{"$f":"Distributionsanlæg!CJ105","v":6854.869954549049},{"$f":"Distributionsanlæg!CK105","v":20949.213048319554},{"$f":"Distributionsanlæg!CL105","v":14401.826056126523},{"$f":"Distributionsanlæg!CM105","v":51794.96492381367},{"$f":"Distributionsanlæg!CN105","v":22929.203261214829},{"$f":"Distributionsanlæg!CO105","v":23714.007415210206},{"$f":"Distributionsanlæg!CP105","v":15464},1683332.6371599124,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D105>=AY$2,$AA105/($D105-2009),0)+IF($E105>=AY$2,$AB105/($E105-2009),0)+IF($F105>=AY$2,$AC105/($F105-2009),0)+IF($G105>=AY$2,$AD105/($G105-2009),0)+IF($H105>=AY$2,$AE105/($H105-2009),0)+IF($I105>=AY$2,$AF105/($I105-2009),0)+IF($J105>=AY$2,$AG105/($J105-2009),0)+IF($K105>=AY$2,$AH105/($K105-2009),0)+IF($L105>=AY$2,$AI105/($L105-2009),0)+IF($M105>=AY$2,$AJ105/($M105-2009),0)+IF($N105>=AY$2,$AK105/($N105-2009),0)+IF($O105>=AY$2,$AL105/($O105-2009),0)+IF($P105>=AY$2,$AM105/($P105-2009),0)+IF($Q105>=AY$2,$AN105/($Q105-2009),0)+IF($R105>=AY$2,$AO105/($R105-2009),0)+IF($S105>=AY$2,$AP105/($S105-2009),0)+IF($T105>=AY$2,$AQ105/($T105-2009),0)+IF($U105>=AY$2,$AR105/($U105-2009),0)+IF($V105>=AY$2,$AS105/($V105-2009),0)+IF($W105>=AY$2,$AT105/($W105-2009),0)+IF($X105>=AY$2,$AU105/($X105-2009),0)+IF($Y105>=AY$2,$AV105/($Y105-2009),0)","v":34756.529302940893},{"$f":"IF($D105>=AZ$2,$AA105/($D105-2009),0)+IF($E105>=AZ$2,$AB105/($E105-2009),0)+IF($F105>=AZ$2,$AC105/($F105-2009),0)+IF($G105>=AZ$2,$AD105/($G105-2009),0)+IF($H105>=AZ$2,$AE105/($H105-2009),0)+IF($I105>=AZ$2,$AF105/($I105-2009),0)+IF($J105>=AZ$2,$AG105/($J105-2009),0)+IF($K105>=AZ$2,$AH105/($K105-2009),0)+IF($L105>=AZ$2,$AI105/($L105-2009),0)+IF($M105>=AZ$2,$AJ105/($M105-2009),0)+IF($N105>=AZ$2,$AK105/($N105-2009),0)+IF($O105>=AZ$2,$AL105/($O105-2009),0)+IF($P105>=AZ$2,$AM105/($P105-2009),0)+IF($Q105>=AZ$2,$AN105/($Q105-2009),0)+IF($R105>=AZ$2,$AO105/($R105-2009),0)+IF($S105>=AZ$2,$AP105/($S105-2009),0)+IF($T105>=AZ$2,$AQ105/($T105-2009),0)+IF($U105>=AZ$2,$AR105/($U105-2009),0)+IF($V105>=AZ$2,$AS105/($V105-2009),0)+IF($W105>=AZ$2,$AT105/($W105-2009),0)+IF($X105>=AZ$2,$AU105/($X105-2009),0)+IF($Y105>=AZ$2,$AV105/($Y105-2009),0)","v":34122.961611936968},34122.961611936968,34122.961611936968,34122.961611936968,34122.961611936968,34122.961611936968,34122.961611936968,34122.961611936968,34122.961611936968,34122.961611936968,32827.607361251532,32827.607361251532,32827.607361251532,32827.607361251532,32827.607361251532,32827.607361251532,32827.607361251532,32827.607361251532,32827.607361251532,32827.607361251532,31996.709091462373,31996.709091462373,31996.709091462373,31996.709091462373,31996.709091462373,31996.709091462373,31996.709091462373,31996.709091462373,31996.709091462373,31996.709091462373,28358.135702505282,28358.135702505282,28358.135702505282,28358.135702505282,28358.135702505282,28358.135702505282,28358.135702505282,28358.135702505282,28358.135702505282,28358.135702505282,22458.64892343208,22458.64892343208,22458.64892343208,22458.64892343208,22458.64892343208,22458.64892343208,22458.64892343208,20183.476165294585,20183.476165294585,20183.476165294585,20183.476165294585,20183.476165294585,11555.169498567931,11555.169498567931,11555.169498567931,11555.169498567931,11555.169498567931,6630.6479197894996,6630.6479197894996,6630.6479197894996,6630.6479197894996,6630.6479197894996,4208.9430627147449,4208.9430627147449,{"$f":"IF($D105>=DL$2,$AA105/($D105-2009),0)+IF($E105>=DL$2,$AB105/($E105-2009),0)+IF($F105>=DL$2,$AC105/($F105-2009),0)+IF($G105>=DL$2,$AD105/($G105-2009),0)+IF($H105>=DL$2,$AE105/($H105-2009),0)+IF($I105>=DL$2,$AF105/($I105-2009),0)+IF($J105>=DL$2,$AG105/($J105-2009),0)+IF($K105>=DL$2,$AH105/($K105-2009),0)+IF($L105>=DL$2,$AI105/($L105-2009),0)+IF($M105>=DL$2,$AJ105/($M105-2009),0)+IF($N105>=DL$2,$AK105/($N105-2009),0)+IF($O105>=DL$2,$AL105/($O105-2009),0)+IF($P105>=DL$2,$AM105/($P105-2009),0)+IF($Q105>=DL$2,$AN105/($Q105-2009),0)+IF($R105>=DL$2,$AO105/($R105-2009),0)+IF($S105>=DL$2,$AP105/($S105-2009),0)+IF($T105>=DL$2,$AQ105/($T105-2009),0)+IF($U105>=DL$2,$AR105/($U105-2009),0)+IF($V105>=DL$2,$AS105/($V105-2009),0)+IF($W105>=DL$2,$AT105/($W105-2009),0)+IF($X105>=DL$2,$AU105/($X105-2009),0)+IF($Y105>=DL$2,$AV105/($Y105-2009),0)","v":4208.9430627147449},2457.0280170411306,2260.6244007701343,2161.5824479715279,2062.2365066012517,1762.9620344824014,1560.1194139735769,840.7449011428314,526.64622633166937,206.18666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ventiler på Ø 50mm < Ledningsnet ≤ Ø110 mm","stk.",{"$f":"Genanskaffelsespriser!E170","v":75},{"$f":"D$3+$C106","v":1980},1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU106","v":0},{"$f":"Distributionsanlæg!BV106","v":0},{"$f":"Distributionsanlæg!BW106","v":0},{"$f":"Distributionsanlæg!BX106","v":6622.470355268717},{"$f":"Distributionsanlæg!BY106","v":61368.356971896916},{"$f":"Distributionsanlæg!BZ106","v":171578.98823968484},{"$f":"Distributionsanlæg!CA106","v":2687584.1810080511},{"$f":"Distributionsanlæg!CB106","v":3391958.9534406052},{"$f":"Distributionsanlæg!CC106","v":1386732.5087901698},{"$f":"Distributionsanlæg!CD106","v":1856362.1226701788},{"$f":"Distributionsanlæg!CE106","v":1830404.1093117329},{"$f":"Distributionsanlæg!CF106","v":1996827.3937062323},{"$f":"Distributionsanlæg!CG106","v":857959.53372730396},{"$f":"Distributionsanlæg!CH106","v":320943.11886675662},{"$f":"Distributionsanlæg!CI106","v":328520.05669833475},{"$f":"Distributionsanlæg!CJ106","v":429909.92477495153},{"$f":"Distributionsanlæg!CK106","v":624484.51691632345},{"$f":"Distributionsanlæg!CL106","v":1087214.9339059819},{"$f":"Distributionsanlæg!CM106","v":1142945.7986680144},{"$f":"Distributionsanlæg!CN106","v":1935123.5330352043},{"$f":"Distributionsanlæg!CO106","v":1377080.8755081974},{"$f":"Distributionsanlæg!CP106","v":906980},22400601.37659489,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D106>=AY$2,$AA106/($D106-2009),0)+IF($E106>=AY$2,$AB106/($E106-2009),0)+IF($F106>=AY$2,$AC106/($F106-2009),0)+IF($G106>=AY$2,$AD106/($G106-2009),0)+IF($H106>=AY$2,$AE106/($H106-2009),0)+IF($I106>=AY$2,$AF106/($I106-2009),0)+IF($J106>=AY$2,$AG106/($J106-2009),0)+IF($K106>=AY$2,$AH106/($K106-2009),0)+IF($L106>=AY$2,$AI106/($L106-2009),0)+IF($M106>=AY$2,$AJ106/($M106-2009),0)+IF($N106>=AY$2,$AK106/($N106-2009),0)+IF($O106>=AY$2,$AL106/($O106-2009),0)+IF($P106>=AY$2,$AM106/($P106-2009),0)+IF($Q106>=AY$2,$AN106/($Q106-2009),0)+IF($R106>=AY$2,$AO106/($R106-2009),0)+IF($S106>=AY$2,$AP106/($S106-2009),0)+IF($T106>=AY$2,$AQ106/($T106-2009),0)+IF($U106>=AY$2,$AR106/($U106-2009),0)+IF($V106>=AY$2,$AS106/($V106-2009),0)+IF($W106>=AY$2,$AT106/($W106-2009),0)+IF($X106>=AY$2,$AU106/($X106-2009),0)+IF($Y106>=AY$2,$AV106/($Y106-2009),0)","v":443139.62429761968},436517.153942351,436517.153942351,436517.153942351,436517.153942351,436517.153942351,436517.153942351,436517.153942351,436517.153942351,436517.153942351,436517.153942351,430938.21239945129,430938.21239945129,430938.21239945129,430938.21239945129,430938.21239945129,430938.21239945129,430938.21239945129,430938.21239945129,430938.21239945129,430938.21239945129,422767.78438803775,422767.78438803775,422767.78438803775,422767.78438803775,422767.78438803775,422767.78438803775,422767.78438803775,422767.78438803775,422767.78438803775,422767.78438803775,336071.52048455225,336071.52048455225,336071.52048455225,336071.52048455225,336071.52048455225,336071.52048455225,336071.52048455225,336071.52048455225,336071.52048455225,336071.52048455225,253340.814303074,253340.814303074,253340.814303074,253340.814303074,253340.814303074,253340.814303074,253340.814303074,224450.5537032788,224450.5537032788,224450.5537032788,224450.5537032788,224450.5537032788,189424.85327553956,189424.85327553956,189424.85327553956,189424.85327553956,189424.85327553956,157866.16173568211,157866.16173568211,157866.16173568211,157866.16173568211,157866.16173568211,126170.48881971017,126170.48881971017,126170.48881971017,113171.10194505405,108380.9061410726,103549.72883668533,97319.150216758499,88397.942832239583,73085.056439197593,57210.809235475172,30702.267687047715,12093.066666666668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ventiler på Ø110 mm < Ledningsnet ≤ Ø 250 mm","stk.",{"$f":"Genanskaffelsespriser!E171","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU107","v":0},{"$f":"Distributionsanlæg!BV107","v":0},{"$f":"Distributionsanlæg!BW107","v":0},{"$f":"Distributionsanlæg!BX107","v":9053.7686156162854},{"$f":"Distributionsanlæg!BY107","v":56746.188337127613},{"$f":"Distributionsanlæg!BZ107","v":277960.1875665189},{"$f":"Distributionsanlæg!CA107","v":2561481.2543647084},{"$f":"Distributionsanlæg!CB107","v":2647519.0929610105},{"$f":"Distributionsanlæg!CC107","v":706108.16345379851},{"$f":"Distributionsanlæg!CD107","v":2044637.8405011301},{"$f":"Distributionsanlæg!CE107","v":1061019.8554428711},{"$f":"Distributionsanlæg!CF107","v":1055738.0354881589},{"$f":"Distributionsanlæg!CG107","v":198639.19112623559},{"$f":"Distributionsanlæg!CH107","v":221954.17218224058},{"$f":"Distributionsanlæg!CI107","v":94664.226752505609},{"$f":"Distributionsanlæg!CJ107","v":346864.22141456365},{"$f":"Distributionsanlæg!CK107","v":706702.68207698991},{"$f":"Distributionsanlæg!CL107","v":910935.98693859763},{"$f":"Distributionsanlæg!CM107","v":1060834.0705931697},{"$f":"Distributionsanlæg!CN107","v":1246187.7651739265},{"$f":"Distributionsanlæg!CO107","v":1822155.0502032565},{"$f":"Distributionsanlæg!CP107","v":1086800},18116001.753192425,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D107>=AY$2,$AA107/($D107-2009),0)+IF($E107>=AY$2,$AB107/($E107-2009),0)+IF($F107>=AY$2,$AC107/($F107-2009),0)+IF($G107>=AY$2,$AD107/($G107-2009),0)+IF($H107>=AY$2,$AE107/($H107-2009),0)+IF($I107>=AY$2,$AF107/($I107-2009),0)+IF($J107>=AY$2,$AG107/($J107-2009),0)+IF($K107>=AY$2,$AH107/($K107-2009),0)+IF($L107>=AY$2,$AI107/($L107-2009),0)+IF($M107>=AY$2,$AJ107/($M107-2009),0)+IF($N107>=AY$2,$AK107/($N107-2009),0)+IF($O107>=AY$2,$AL107/($O107-2009),0)+IF($P107>=AY$2,$AM107/($P107-2009),0)+IF($Q107>=AY$2,$AN107/($Q107-2009),0)+IF($R107>=AY$2,$AO107/($R107-2009),0)+IF($S107>=AY$2,$AP107/($S107-2009),0)+IF($T107>=AY$2,$AQ107/($T107-2009),0)+IF($U107>=AY$2,$AR107/($U107-2009),0)+IF($V107>=AY$2,$AS107/($V107-2009),0)+IF($W107>=AY$2,$AT107/($W107-2009),0)+IF($X107>=AY$2,$AU107/($X107-2009),0)+IF($Y107>=AY$2,$AV107/($Y107-2009),0)","v":369577.29250486434},360523.52388924803,360523.52388924803,360523.52388924803,360523.52388924803,360523.52388924803,360523.52388924803,360523.52388924803,360523.52388924803,360523.52388924803,360523.52388924803,355364.7794949637,355364.7794949637,355364.7794949637,355364.7794949637,355364.7794949637,355364.7794949637,355364.7794949637,355364.7794949637,355364.7794949637,355364.7794949637,342128.58008703426,342128.58008703426,342128.58008703426,342128.58008703426,342128.58008703426,342128.58008703426,342128.58008703426,342128.58008703426,342128.58008703426,342128.58008703426,259500.15252688236,259500.15252688236,259500.15252688236,259500.15252688236,259500.15252688236,259500.15252688236,259500.15252688236,259500.15252688236,259500.15252688236,259500.15252688236,194926.51611319921,194926.51611319921,194926.51611319921,194926.51611319921,194926.51611319921,194926.51611319921,194926.51611319921,180215.92937457838,180215.92937457838,180215.92937457838,180215.92937457838,180215.92937457838,141637.85691229289,141637.85691229289,141637.85691229289,141637.85691229289,141637.85691229289,123344.41112879514,123344.41112879514,123344.41112879514,123344.41112879514,123344.41112879514,106586.66453374499,106586.66453374499,106586.66453374499,103576.97981971111,100264.23098117021,98872.109999515713,93845.092297855372,83749.339696755516,70919.255373676671,56185.44883766042,39114.383561305265,14490.666666666666,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ventiler på Ø 250 mm < Ledningsnet ≤ Ø 500mm","stk.",{"$f":"Genanskaffelsespriser!E172","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU108","v":0},{"$f":"Distributionsanlæg!BV108","v":0},{"$f":"Distributionsanlæg!BW108","v":0},{"$f":"Distributionsanlæg!BX108","v":5346.5809447659822},{"$f":"Distributionsanlæg!BY108","v":6012.2131359857813},{"$f":"Distributionsanlæg!BZ108","v":447634.81543132162},{"$f":"Distributionsanlæg!CA108","v":785289.70757602772},{"$f":"Distributionsanlæg!CB108","v":912016.40388730797},{"$f":"Distributionsanlæg!CC108","v":221182.10258384794},{"$f":"Distributionsanlæg!CD108","v":1102596.2769441656},{"$f":"Distributionsanlæg!CE108","v":361548.38133103977},{"$f":"Distributionsanlæg!CF108","v":1129032.3486763462},{"$f":"Distributionsanlæg!CG108","v":130100.461956646},{"$f":"Distributionsanlæg!CH108","v":133256.57685941338},{"$f":"Distributionsanlæg!CI108","v":0},{"$f":"Distributionsanlæg!CJ108","v":0},{"$f":"Distributionsanlæg!CK108","v":424289.2996560717},{"$f":"Distributionsanlæg!CL108","v":1458417.7164623002},{"$f":"Distributionsanlæg!CM108","v":1798312.3014868167},{"$f":"Distributionsanlæg!CN108","v":1470569.9274378056},{"$f":"Distributionsanlæg!CO108","v":640380.43338628858},{"$f":"Distributionsanlæg!CP108","v":1487681},12513666.54775615,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D108>=AY$2,$AA108/($D108-2009),0)+IF($E108>=AY$2,$AB108/($E108-2009),0)+IF($F108>=AY$2,$AC108/($F108-2009),0)+IF($G108>=AY$2,$AD108/($G108-2009),0)+IF($H108>=AY$2,$AE108/($H108-2009),0)+IF($I108>=AY$2,$AF108/($I108-2009),0)+IF($J108>=AY$2,$AG108/($J108-2009),0)+IF($K108>=AY$2,$AH108/($K108-2009),0)+IF($L108>=AY$2,$AI108/($L108-2009),0)+IF($M108>=AY$2,$AJ108/($M108-2009),0)+IF($N108>=AY$2,$AK108/($N108-2009),0)+IF($O108>=AY$2,$AL108/($O108-2009),0)+IF($P108>=AY$2,$AM108/($P108-2009),0)+IF($Q108>=AY$2,$AN108/($Q108-2009),0)+IF($R108>=AY$2,$AO108/($R108-2009),0)+IF($S108>=AY$2,$AP108/($S108-2009),0)+IF($T108>=AY$2,$AQ108/($T108-2009),0)+IF($U108>=AY$2,$AR108/($U108-2009),0)+IF($V108>=AY$2,$AS108/($V108-2009),0)+IF($W108>=AY$2,$AT108/($W108-2009),0)+IF($X108>=AY$2,$AU108/($X108-2009),0)+IF($Y108>=AY$2,$AV108/($Y108-2009),0)","v":228525.10607093587},223178.52512616987,223178.52512616987,223178.52512616987,223178.52512616987,223178.52512616987,223178.52512616987,223178.52512616987,223178.52512616987,223178.52512616987,223178.52512616987,222631.96029562573,222631.96029562573,222631.96029562573,222631.96029562573,222631.96029562573,222631.96029562573,222631.96029562573,222631.96029562573,222631.96029562573,222631.96029562573,201316.01670365801,201316.01670365801,201316.01670365801,201316.01670365801,201316.01670365801,201316.01670365801,201316.01670365801,201316.01670365801,201316.01670365801,201316.01670365801,175984.09065281841,175984.09065281841,175984.09065281841,175984.09065281841,175984.09065281841,175984.09065281841,175984.09065281841,175984.09065281841,175984.09065281841,175984.09065281841,153739.78811898167,153739.78811898167,153739.78811898167,153739.78811898167,153739.78811898167,153739.78811898167,153739.78811898167,149131.82764848482,149131.82764848482,149131.82764848482,149131.82764848482,149131.82764848482,128328.12430991567,128328.12430991567,128328.12430991567,128328.12430991567,128328.12430991567,122094.53152834601,122094.53152834601,122094.53152834601,122094.53152834601,122094.53152834601,104173.38313665797,{"$f":"IF($D108>=DK$2,$AA108/($D108-2009),0)+IF($E108>=DK$2,$AB108/($E108-2009),0)+IF($F108>=DK$2,$AC108/($F108-2009),0)+IF($G108>=DK$2,$AD108/($G108-2009),0)+IF($H108>=DK$2,$AE108/($H108-2009),0)+IF($I108>=DK$2,$AF108/($I108-2009),0)+IF($J108>=DK$2,$AG108/($J108-2009),0)+IF($K108>=DK$2,$AH108/($K108-2009),0)+IF($L108>=DK$2,$AI108/($L108-2009),0)+IF($M108>=DK$2,$AJ108/($M108-2009),0)+IF($N108>=DK$2,$AK108/($N108-2009),0)+IF($O108>=DK$2,$AL108/($O108-2009),0)+IF($P108>=DK$2,$AM108/($P108-2009),0)+IF($Q108>=DK$2,$AN108/($Q108-2009),0)+IF($R108>=DK$2,$AO108/($R108-2009),0)+IF($S108>=DK$2,$AP108/($S108-2009),0)+IF($T108>=DK$2,$AQ108/($T108-2009),0)+IF($U108>=DK$2,$AR108/($U108-2009),0)+IF($V108>=DK$2,$AS108/($V108-2009),0)+IF($W108>=DK$2,$AT108/($W108-2009),0)+IF($X108>=DK$2,$AU108/($X108-2009),0)+IF($Y108>=DK$2,$AV108/($Y108-2009),0)","v":104173.38313665797},104173.38313665797,102202.16401610273,100213.25988387267,100213.25988387267,100213.25988387267,94151.98417450022,73610.889576439658,48634.329833567201,28489.536307021917,19835.746666666666,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ventiler på ledningsnet > Ø 500 mm","stk.",{"$f":"Genanskaffelsespriser!E173","v":75},1980,1990,2000,2010,2020,2030,2040,2050,2057,2062,2067,2072,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,null,{"$f":"Distributionsanlæg!BU109","v":0},{"$f":"Distributionsanlæg!BV109","v":0},{"$f":"Distributionsanlæg!BW109","v":0},{"$f":"Distributionsanlæg!BX109","v":0},{"$f":"Distributionsanlæg!BY109","v":0},{"$f":"Distributionsanlæg!BZ109","v":134639.99360198312},{"$f":"Distributionsanlæg!CA109","v":305986.53090618958},{"$f":"Distributionsanlæg!CB109","v":0},{"$f":"Distributionsanlæg!CC109","v":0},{"$f":"Distributionsanlæg!CD109","v":0},{"$f":"Distributionsanlæg!CE109","v":0},{"$f":"Distributionsanlæg!CF109","v":0},{"$f":"Distributionsanlæg!CG109","v":0},{"$f":"Distributionsanlæg!CH109","v":0},{"$f":"Distributionsanlæg!CI109","v":0},{"$f":"Distributionsanlæg!CJ109","v":0},{"$f":"Distributionsanlæg!CK109","v":0},{"$f":"Distributionsanlæg!CL109","v":0},{"$f":"Distributionsanlæg!CM109","v":0},{"$f":"Distributionsanlæg!CN109","v":0},{"$f":"Distributionsanlæg!CO109","v":0},{"$f":"Distributionsanlæg!CP109","v":0},440626.5245081727,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D109>=AY$2,$AA109/($D109-2009),0)+IF($E109>=AY$2,$AB109/($E109-2009),0)+IF($F109>=AY$2,$AC109/($F109-2009),0)+IF($G109>=AY$2,$AD109/($G109-2009),0)+IF($H109>=AY$2,$AE109/($H109-2009),0)+IF($I109>=AY$2,$AF109/($I109-2009),0)+IF($J109>=AY$2,$AG109/($J109-2009),0)+IF($K109>=AY$2,$AH109/($K109-2009),0)+IF($L109>=AY$2,$AI109/($L109-2009),0)+IF($M109>=AY$2,$AJ109/($M109-2009),0)+IF($N109>=AY$2,$AK109/($N109-2009),0)+IF($O109>=AY$2,$AL109/($O109-2009),0)+IF($P109>=AY$2,$AM109/($P109-2009),0)+IF($Q109>=AY$2,$AN109/($Q109-2009),0)+IF($R109>=AY$2,$AO109/($R109-2009),0)+IF($S109>=AY$2,$AP109/($S109-2009),0)+IF($T109>=AY$2,$AQ109/($T109-2009),0)+IF($U109>=AY$2,$AR109/($U109-2009),0)+IF($V109>=AY$2,$AS109/($V109-2009),0)+IF($W109>=AY$2,$AT109/($W109-2009),0)+IF($X109>=AY$2,$AU109/($X109-2009),0)+IF($Y109>=AY$2,$AV109/($Y109-2009),0)","v":16281.961521799476},{"$f":"IF($D109>=AZ$2,$AA109/($D109-2009),0)+IF($E109>=AZ$2,$AB109/($E109-2009),0)+IF($F109>=AZ$2,$AC109/($F109-2009),0)+IF($G109>=AZ$2,$AD109/($G109-2009),0)+IF($H109>=AZ$2,$AE109/($H109-2009),0)+IF($I109>=AZ$2,$AF109/($I109-2009),0)+IF($J109>=AZ$2,$AG109/($J109-2009),0)+IF($K109>=AZ$2,$AH109/($K109-2009),0)+IF($L109>=AZ$2,$AI109/($L109-2009),0)+IF($M109>=AZ$2,$AJ109/($M109-2009),0)+IF($N109>=AZ$2,$AK109/($N109-2009),0)+IF($O109>=AZ$2,$AL109/($O109-2009),0)+IF($P109>=AZ$2,$AM109/($P109-2009),0)+IF($Q109>=AZ$2,$AN109/($Q109-2009),0)+IF($R109>=AZ$2,$AO109/($R109-2009),0)+IF($S109>=AZ$2,$AP109/($S109-2009),0)+IF($T109>=AZ$2,$AQ109/($T109-2009),0)+IF($U109>=AZ$2,$AR109/($U109-2009),0)+IF($V109>=AZ$2,$AS109/($V109-2009),0)+IF($W109>=AZ$2,$AT109/($W109-2009),0)+IF($X109>=AZ$2,$AU109/($X109-2009),0)+IF($Y109>=AZ$2,$AV109/($Y109-2009),0)","v":16281.961521799476},16281.961521799476,16281.961521799476,16281.961521799476,16281.961521799476,16281.961521799476,16281.961521799476,16281.961521799476,16281.961521799476,16281.961521799476,16281.961521799476,16281.961521799476,16281.961521799476,16281.961521799476,16281.961521799476,16281.961521799476,16281.961521799476,16281.961521799476,16281.961521799476,16281.961521799476,9870.5332550383737,9870.5332550383737,9870.5332550383737,9870.5332550383737,9870.5332550383737,9870.5332550383737,9870.5332550383737,9870.5332550383737,9870.5332550383737,9870.5332550383737,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW111:AW117)","v":2431334.7736718175},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY111:AY118)","v":151958.42335448859},{"$f":"SUM(AZ111:AZ118)","v":151958.42335448859},151958.42335448859,151958.42335448859,151958.42335448859,151958.42335448859,151958.42335448859,151958.42335448859,151958.42335448859,151958.42335448859,151958.42335448859,151958.42335448859,151958.42335448859,151958.42335448859,151958.42335448859,151958.42335448859,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL111:DL118)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C111+Distributionsanlæg!D112","v":1955},{"$f":"E$3+$C111+Distributionsanlæg!E112","v":1965},{"$f":"F$3+$C111+Distributionsanlæg!F112","v":1975},{"$f":"G$3+$C111+Distributionsanlæg!G112","v":1985},{"$f":"H$3+$C111+Distributionsanlæg!H112","v":1995},{"$f":"I$3+$C111+Distributionsanlæg!I112","v":2005},{"$f":"J$3+$C111+Distributionsanlæg!J112","v":2015},{"$f":"K$3+$C111+Distributionsanlæg!K112","v":2025},{"$f":"L$3+$C111+Distributionsanlæg!L112","v":2032},{"$f":"M$3+$C111+Distributionsanlæg!M112","v":2037},{"$f":"N$3+$C111+Distributionsanlæg!N112","v":2042},{"$f":"O$3+$C111+Distributionsanlæg!O112","v":2047},{"$f":"P$3+$C111+Distributionsanlæg!P112","v":2050},{"$f":"Q$3+$C111+Distributionsanlæg!Q112","v":2051},{"$f":"R$3+$C111+Distributionsanlæg!R112","v":2052},{"$f":"S$3+$C111+Distributionsanlæg!S112","v":2053},{"$f":"T$3+$C111+Distributionsanlæg!T112","v":2054},{"$f":"U$3+$C111+Distributionsanlæg!U112","v":2055},{"$f":"V$3+$C111+Distributionsanlæg!V112","v":2056},{"$f":"W$3+$C111+Distributionsanlæg!W112","v":2057},{"$f":"X$3+$C111+Distributionsanlæg!X112","v":2058},{"$f":"Y$3+$C111+Distributionsanlæg!Y112","v":2059},null,{"$f":"Distributionsanlæg!BU111","v":0},{"$f":"Distributionsanlæg!BV111","v":0},{"$f":"Distributionsanlæg!BW111","v":0},{"$f":"Distributionsanlæg!BX111","v":0},{"$f":"Distributionsanlæg!BY111","v":0},{"$f":"Distributionsanlæg!BZ111","v":0},{"$f":"Distributionsanlæg!CA111","v":0},{"$f":"Distributionsanlæg!CB111","v":0},{"$f":"Distributionsanlæg!CC111","v":0},{"$f":"Distributionsanlæg!CD111","v":0},{"$f":"Distributionsanlæg!CE111","v":0},{"$f":"Distributionsanlæg!CF111","v":0},{"$f":"Distributionsanlæg!CG111","v":0},{"$f":"Distributionsanlæg!CH111","v":0},{"$f":"Distributionsanlæg!CI111","v":0},{"$f":"Distributionsanlæg!CJ111","v":0},{"$f":"Distributionsanlæg!CK111","v":0},{"$f":"Distributionsanlæg!CL111","v":0},{"$f":"Distributionsanlæg!CM111","v":0},{"$f":"Distributionsanlæg!CN111","v":0},{"$f":"Distributionsanlæg!CO111","v":0},{"$f":"Distributionsanlæg!CP111","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D111>=AY$2,$AA111/($D111-2009),0)+IF($E111>=AY$2,$AB111/($E111-2009),0)+IF($F111>=AY$2,$AC111/($F111-2009),0)+IF($G111>=AY$2,$AD111/($G111-2009),0)+IF($H111>=AY$2,$AE111/($H111-2009),0)+IF($I111>=AY$2,$AF111/($I111-2009),0)+IF($J111>=AY$2,$AG111/($J111-2009),0)+IF($K111>=AY$2,$AH111/($K111-2009),0)+IF($L111>=AY$2,$AI111/($L111-2009),0)+IF($M111>=AY$2,$AJ111/($M111-2009),0)+IF($N111>=AY$2,$AK111/($N111-2009),0)+IF($O111>=AY$2,$AL111/($O111-2009),0)+IF($P111>=AY$2,$AM111/($P111-2009),0)+IF($Q111>=AY$2,$AN111/($Q111-2009),0)+IF($R111>=AY$2,$AO111/($R111-2009),0)+IF($S111>=AY$2,$AP111/($S111-2009),0)+IF($T111>=AY$2,$AQ111/($T111-2009),0)+IF($U111>=AY$2,$AR111/($U111-2009),0)+IF($V111>=AY$2,$AS111/($V111-2009),0)+IF($W111>=AY$2,$AT111/($W111-2009),0)+IF($X111>=AY$2,$AU111/($X111-2009),0)+IF($Y111>=AY$2,$AV111/($Y111-2009),0)","v":0},{"$f":"IF($D111>=AZ$2,$AA111/($D111-2009),0)+IF($E111>=AZ$2,$AB111/($E111-2009),0)+IF($F111>=AZ$2,$AC111/($F111-2009),0)+IF($G111>=AZ$2,$AD111/($G111-2009),0)+IF($H111>=AZ$2,$AE111/($H111-2009),0)+IF($I111>=AZ$2,$AF111/($I111-2009),0)+IF($J111>=AZ$2,$AG111/($J111-2009),0)+IF($K111>=AZ$2,$AH111/($K111-2009),0)+IF($L111>=AZ$2,$AI111/($L111-2009),0)+IF($M111>=AZ$2,$AJ111/($M111-2009),0)+IF($N111>=AZ$2,$AK111/($N111-2009),0)+IF($O111>=AZ$2,$AL111/($O111-2009),0)+IF($P111>=AZ$2,$AM111/($P111-2009),0)+IF($Q111>=AZ$2,$AN111/($Q111-2009),0)+IF($R111>=AZ$2,$AO111/($R111-2009),0)+IF($S111>=AZ$2,$AP111/($S111-2009),0)+IF($T111>=AZ$2,$AQ111/($T111-2009),0)+IF($U111>=AZ$2,$AR111/($U111-2009),0)+IF($V111>=AZ$2,$AS111/($V111-2009),0)+IF($W111>=AZ$2,$AT111/($W111-2009),0)+IF($X111>=AZ$2,$AU111/($X111-2009),0)+IF($Y111>=AZ$2,$AV111/($Y111-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D111>=DL$2,$AA111/($D111-2009),0)+IF($E111>=DL$2,$AB111/($E111-2009),0)+IF($F111>=DL$2,$AC111/($F111-2009),0)+IF($G111>=DL$2,$AD111/($G111-2009),0)+IF($H111>=DL$2,$AE111/($H111-2009),0)+IF($I111>=DL$2,$AF111/($I111-2009),0)+IF($J111>=DL$2,$AG111/($J111-2009),0)+IF($K111>=DL$2,$AH111/($K111-2009),0)+IF($L111>=DL$2,$AI111/($L111-2009),0)+IF($M111>=DL$2,$AJ111/($M111-2009),0)+IF($N111>=DL$2,$AK111/($N111-2009),0)+IF($O111>=DL$2,$AL111/($O111-2009),0)+IF($P111>=DL$2,$AM111/($P111-2009),0)+IF($Q111>=DL$2,$AN111/($Q111-2009),0)+IF($R111>=DL$2,$AO111/($R111-2009),0)+IF($S111>=DL$2,$AP111/($S111-2009),0)+IF($T111>=DL$2,$AQ111/($T111-2009),0)+IF($U111>=DL$2,$AR111/($U111-2009),0)+IF($V111>=DL$2,$AS111/($V111-2009),0)+IF($W111>=DL$2,$AT111/($W111-2009),0)+IF($X111>=DL$2,$AU111/($X111-2009),0)+IF($Y111>=DL$2,$AV111/($Y111-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C113","v":1930},1940,1950,1960,1970,{"$f":"I$3+$C113","v":1980},1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU113","v":0},{"$f":"Distributionsanlæg!BV113","v":0},{"$f":"Distributionsanlæg!BW113","v":0},{"$f":"Distributionsanlæg!BX113","v":0},{"$f":"Distributionsanlæg!BY113","v":0},{"$f":"Distributionsanlæg!BZ113","v":0},{"$f":"Distributionsanlæg!CA113","v":0},{"$f":"Distributionsanlæg!CB113","v":0},{"$f":"Distributionsanlæg!CC113","v":0},{"$f":"Distributionsanlæg!CD113","v":0},{"$f":"Distributionsanlæg!CE113","v":0},{"$f":"Distributionsanlæg!CF113","v":0},{"$f":"Distributionsanlæg!CG113","v":0},{"$f":"Distributionsanlæg!CH113","v":0},{"$f":"Distributionsanlæg!CI113","v":0},{"$f":"Distributionsanlæg!CJ113","v":0},{"$f":"Distributionsanlæg!CK113","v":0},{"$f":"Distributionsanlæg!CL113","v":0},{"$f":"Distributionsanlæg!CM113","v":0},{"$f":"Distributionsanlæg!CN113","v":0},{"$f":"Distributionsanlæg!CO113","v":0},{"$f":"Distributionsanlæg!CP113","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D113>=AY$2,$AA113/($D113-2009),0)+IF($E113>=AY$2,$AB113/($E113-2009),0)+IF($F113>=AY$2,$AC113/($F113-2009),0)+IF($G113>=AY$2,$AD113/($G113-2009),0)+IF($H113>=AY$2,$AE113/($H113-2009),0)+IF($I113>=AY$2,$AF113/($I113-2009),0)+IF($J113>=AY$2,$AG113/($J113-2009),0)+IF($K113>=AY$2,$AH113/($K113-2009),0)+IF($L113>=AY$2,$AI113/($L113-2009),0)+IF($M113>=AY$2,$AJ113/($M113-2009),0)+IF($N113>=AY$2,$AK113/($N113-2009),0)+IF($O113>=AY$2,$AL113/($O113-2009),0)+IF($P113>=AY$2,$AM113/($P113-2009),0)+IF($Q113>=AY$2,$AN113/($Q113-2009),0)+IF($R113>=AY$2,$AO113/($R113-2009),0)+IF($S113>=AY$2,$AP113/($S113-2009),0)+IF($T113>=AY$2,$AQ113/($T113-2009),0)+IF($U113>=AY$2,$AR113/($U113-2009),0)+IF($V113>=AY$2,$AS113/($V113-2009),0)+IF($W113>=AY$2,$AT113/($W113-2009),0)+IF($X113>=AY$2,$AU113/($X113-2009),0)+IF($Y113>=AY$2,$AV113/($Y113-2009),0)","v":0},{"$f":"IF($D113>=AZ$2,$AA113/($D113-2009),0)+IF($E113>=AZ$2,$AB113/($E113-2009),0)+IF($F113>=AZ$2,$AC113/($F113-2009),0)+IF($G113>=AZ$2,$AD113/($G113-2009),0)+IF($H113>=AZ$2,$AE113/($H113-2009),0)+IF($I113>=AZ$2,$AF113/($I113-2009),0)+IF($J113>=AZ$2,$AG113/($J113-2009),0)+IF($K113>=AZ$2,$AH113/($K113-2009),0)+IF($L113>=AZ$2,$AI113/($L113-2009),0)+IF($M113>=AZ$2,$AJ113/($M113-2009),0)+IF($N113>=AZ$2,$AK113/($N113-2009),0)+IF($O113>=AZ$2,$AL113/($O113-2009),0)+IF($P113>=AZ$2,$AM113/($P113-2009),0)+IF($Q113>=AZ$2,$AN113/($Q113-2009),0)+IF($R113>=AZ$2,$AO113/($R113-2009),0)+IF($S113>=AZ$2,$AP113/($S113-2009),0)+IF($T113>=AZ$2,$AQ113/($T113-2009),0)+IF($U113>=AZ$2,$AR113/($U113-2009),0)+IF($V113>=AZ$2,$AS113/($V113-2009),0)+IF($W113>=AZ$2,$AT113/($W113-2009),0)+IF($X113>=AZ$2,$AU113/($X113-2009),0)+IF($Y113>=AZ$2,$AV113/($Y113-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D113>=DL$2,$AA113/($D113-2009),0)+IF($E113>=DL$2,$AB113/($E113-2009),0)+IF($F113>=DL$2,$AC113/($F113-2009),0)+IF($G113>=DL$2,$AD113/($G113-2009),0)+IF($H113>=DL$2,$AE113/($H113-2009),0)+IF($I113>=DL$2,$AF113/($I113-2009),0)+IF($J113>=DL$2,$AG113/($J113-2009),0)+IF($K113>=DL$2,$AH113/($K113-2009),0)+IF($L113>=DL$2,$AI113/($L113-2009),0)+IF($M113>=DL$2,$AJ113/($M113-2009),0)+IF($N113>=DL$2,$AK113/($N113-2009),0)+IF($O113>=DL$2,$AL113/($O113-2009),0)+IF($P113>=DL$2,$AM113/($P113-2009),0)+IF($Q113>=DL$2,$AN113/($Q113-2009),0)+IF($R113>=DL$2,$AO113/($R113-2009),0)+IF($S113>=DL$2,$AP113/($S113-2009),0)+IF($T113>=DL$2,$AQ113/($T113-2009),0)+IF($U113>=DL$2,$AR113/($U113-2009),0)+IF($V113>=DL$2,$AS113/($V113-2009),0)+IF($W113>=DL$2,$AT113/($W113-2009),0)+IF($X113>=DL$2,$AU113/($X113-2009),0)+IF($Y113>=DL$2,$AV113/($Y113-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU114","v":0},{"$f":"Distributionsanlæg!BV114","v":0},{"$f":"Distributionsanlæg!BW114","v":0},{"$f":"Distributionsanlæg!BX114","v":0},{"$f":"Distributionsanlæg!BY114","v":0},{"$f":"Distributionsanlæg!BZ114","v":0},{"$f":"Distributionsanlæg!CA114","v":0},{"$f":"Distributionsanlæg!CB114","v":0},{"$f":"Distributionsanlæg!CC114","v":0},{"$f":"Distributionsanlæg!CD114","v":0},{"$f":"Distributionsanlæg!CE114","v":0},{"$f":"Distributionsanlæg!CF114","v":0},{"$f":"Distributionsanlæg!CG114","v":0},{"$f":"Distributionsanlæg!CH114","v":0},{"$f":"Distributionsanlæg!CI114","v":0},{"$f":"Distributionsanlæg!CJ114","v":0},{"$f":"Distributionsanlæg!CK114","v":0},{"$f":"Distributionsanlæg!CL114","v":0},{"$f":"Distributionsanlæg!CM114","v":0},{"$f":"Distributionsanlæg!CN114","v":0},{"$f":"Distributionsanlæg!CO114","v":0},{"$f":"Distributionsanlæg!CP114","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D114>=AY$2,$AA114/($D114-2009),0)+IF($E114>=AY$2,$AB114/($E114-2009),0)+IF($F114>=AY$2,$AC114/($F114-2009),0)+IF($G114>=AY$2,$AD114/($G114-2009),0)+IF($H114>=AY$2,$AE114/($H114-2009),0)+IF($I114>=AY$2,$AF114/($I114-2009),0)+IF($J114>=AY$2,$AG114/($J114-2009),0)+IF($K114>=AY$2,$AH114/($K114-2009),0)+IF($L114>=AY$2,$AI114/($L114-2009),0)+IF($M114>=AY$2,$AJ114/($M114-2009),0)+IF($N114>=AY$2,$AK114/($N114-2009),0)+IF($O114>=AY$2,$AL114/($O114-2009),0)+IF($P114>=AY$2,$AM114/($P114-2009),0)+IF($Q114>=AY$2,$AN114/($Q114-2009),0)+IF($R114>=AY$2,$AO114/($R114-2009),0)+IF($S114>=AY$2,$AP114/($S114-2009),0)+IF($T114>=AY$2,$AQ114/($T114-2009),0)+IF($U114>=AY$2,$AR114/($U114-2009),0)+IF($V114>=AY$2,$AS114/($V114-2009),0)+IF($W114>=AY$2,$AT114/($W114-2009),0)+IF($X114>=AY$2,$AU114/($X114-2009),0)+IF($Y114>=AY$2,$AV114/($Y114-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C115+Distributionsanlæg!D116","v":1955},{"$f":"E$3+$C115+Distributionsanlæg!E116","v":1965},{"$f":"F$3+$C115+Distributionsanlæg!F116","v":1975},{"$f":"G$3+$C115+Distributionsanlæg!G116","v":1985},{"$f":"H$3+$C115+Distributionsanlæg!H116","v":1995},{"$f":"I$3+$C115+Distributionsanlæg!I116","v":2005},{"$f":"J$3+$C115+Distributionsanlæg!J116","v":2015},{"$f":"K$3+$C115+Distributionsanlæg!K116","v":2025},{"$f":"L$3+$C115+Distributionsanlæg!L116","v":2032},{"$f":"M$3+$C115+Distributionsanlæg!M116","v":2037},{"$f":"N$3+$C115+Distributionsanlæg!N116","v":2042},{"$f":"O$3+$C115+Distributionsanlæg!O116","v":2047},{"$f":"P$3+$C115+Distributionsanlæg!P116","v":2050},{"$f":"Q$3+$C115+Distributionsanlæg!Q116","v":2051},{"$f":"R$3+$C115+Distributionsanlæg!R116","v":2052},{"$f":"S$3+$C115+Distributionsanlæg!S116","v":2053},{"$f":"T$3+$C115+Distributionsanlæg!T116","v":2054},{"$f":"U$3+$C115+Distributionsanlæg!U116","v":2055},{"$f":"V$3+$C115+Distributionsanlæg!V116","v":2056},{"$f":"W$3+$C115+Distributionsanlæg!W116","v":2057},{"$f":"X$3+$C115+Distributionsanlæg!X116","v":2058},{"$f":"Y$3+$C115+Distributionsanlæg!Y116","v":2059},null,{"$f":"Distributionsanlæg!BU115","v":0},{"$f":"Distributionsanlæg!BV115","v":0},{"$f":"Distributionsanlæg!BW115","v":0},{"$f":"Distributionsanlæg!BX115","v":0},{"$f":"Distributionsanlæg!BY115","v":0},{"$f":"Distributionsanlæg!BZ115","v":0},{"$f":"Distributionsanlæg!CA115","v":0},{"$f":"Distributionsanlæg!CB115","v":0},{"$f":"Distributionsanlæg!CC115","v":0},{"$f":"Distributionsanlæg!CD115","v":0},{"$f":"Distributionsanlæg!CE115","v":0},{"$f":"Distributionsanlæg!CF115","v":0},{"$f":"Distributionsanlæg!CG115","v":0},{"$f":"Distributionsanlæg!CH115","v":0},{"$f":"Distributionsanlæg!CI115","v":0},{"$f":"Distributionsanlæg!CJ115","v":0},{"$f":"Distributionsanlæg!CK115","v":0},{"$f":"Distributionsanlæg!CL115","v":0},{"$f":"Distributionsanlæg!CM115","v":0},{"$f":"Distributionsanlæg!CN115","v":0},{"$f":"Distributionsanlæg!CO115","v":0},{"$f":"Distributionsanlæg!CP115","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D115>=AY$2,$AA115/($D115-2009),0)+IF($E115>=AY$2,$AB115/($E115-2009),0)+IF($F115>=AY$2,$AC115/($F115-2009),0)+IF($G115>=AY$2,$AD115/($G115-2009),0)+IF($H115>=AY$2,$AE115/($H115-2009),0)+IF($I115>=AY$2,$AF115/($I115-2009),0)+IF($J115>=AY$2,$AG115/($J115-2009),0)+IF($K115>=AY$2,$AH115/($K115-2009),0)+IF($L115>=AY$2,$AI115/($L115-2009),0)+IF($M115>=AY$2,$AJ115/($M115-2009),0)+IF($N115>=AY$2,$AK115/($N115-2009),0)+IF($O115>=AY$2,$AL115/($O115-2009),0)+IF($P115>=AY$2,$AM115/($P115-2009),0)+IF($Q115>=AY$2,$AN115/($Q115-2009),0)+IF($R115>=AY$2,$AO115/($R115-2009),0)+IF($S115>=AY$2,$AP115/($S115-2009),0)+IF($T115>=AY$2,$AQ115/($T115-2009),0)+IF($U115>=AY$2,$AR115/($U115-2009),0)+IF($V115>=AY$2,$AS115/($V115-2009),0)+IF($W115>=AY$2,$AT115/($W115-2009),0)+IF($X115>=AY$2,$AU115/($X115-2009),0)+IF($Y115>=AY$2,$AV115/($Y115-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C117+Distributionsanlæg!D118","v":1955},{"$f":"E$3+$C117+Distributionsanlæg!E118","v":1965},{"$f":"F$3+$C117+Distributionsanlæg!F118","v":1975},{"$f":"G$3+$C117+Distributionsanlæg!G118","v":1985},{"$f":"H$3+$C117+Distributionsanlæg!H118","v":1995},{"$f":"I$3+$C117+Distributionsanlæg!I118","v":2005},{"$f":"J$3+$C117+Distributionsanlæg!J118","v":2015},{"$f":"K$3+$C117+Distributionsanlæg!K118","v":2025},{"$f":"L$3+$C117+Distributionsanlæg!L118","v":2032},{"$f":"M$3+$C117+Distributionsanlæg!M118","v":2037},{"$f":"N$3+$C117+Distributionsanlæg!N118","v":2042},{"$f":"O$3+$C117+Distributionsanlæg!O118","v":2047},{"$f":"P$3+$C117+Distributionsanlæg!P118","v":2050},{"$f":"Q$3+$C117+Distributionsanlæg!Q118","v":2051},{"$f":"R$3+$C117+Distributionsanlæg!R118","v":2052},{"$f":"S$3+$C117+Distributionsanlæg!S118","v":2053},{"$f":"T$3+$C117+Distributionsanlæg!T118","v":2054},{"$f":"U$3+$C117+Distributionsanlæg!U118","v":2055},{"$f":"V$3+$C117+Distributionsanlæg!V118","v":2056},{"$f":"W$3+$C117+Distributionsanlæg!W118","v":2057},{"$f":"X$3+$C117+Distributionsanlæg!X118","v":2058},{"$f":"Y$3+$C117+Distributionsanlæg!Y118","v":2059},null,{"$f":"Distributionsanlæg!BU117","v":0},{"$f":"Distributionsanlæg!BV117","v":0},{"$f":"Distributionsanlæg!BW117","v":0},{"$f":"Distributionsanlæg!BX117","v":0},{"$f":"Distributionsanlæg!BY117","v":0},{"$f":"Distributionsanlæg!BZ117","v":0},{"$f":"Distributionsanlæg!CA117","v":0},{"$f":"Distributionsanlæg!CB117","v":2431334.7736718175},{"$f":"Distributionsanlæg!CC117","v":0},{"$f":"Distributionsanlæg!CD117","v":0},{"$f":"Distributionsanlæg!CE117","v":0},{"$f":"Distributionsanlæg!CF117","v":0},{"$f":"Distributionsanlæg!CG117","v":0},{"$f":"Distributionsanlæg!CH117","v":0},{"$f":"Distributionsanlæg!CI117","v":0},{"$f":"Distributionsanlæg!CJ117","v":0},{"$f":"Distributionsanlæg!CK117","v":0},{"$f":"Distributionsanlæg!CL117","v":0},{"$f":"Distributionsanlæg!CM117","v":0},{"$f":"Distributionsanlæg!CN117","v":0},{"$f":"Distributionsanlæg!CO117","v":0},{"$f":"Distributionsanlæg!CP117","v":0},2431334.7736718175,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D117>=AY$2,$AA117/($D117-2009),0)+IF($E117>=AY$2,$AB117/($E117-2009),0)+IF($F117>=AY$2,$AC117/($F117-2009),0)+IF($G117>=AY$2,$AD117/($G117-2009),0)+IF($H117>=AY$2,$AE117/($H117-2009),0)+IF($I117>=AY$2,$AF117/($I117-2009),0)+IF($J117>=AY$2,$AG117/($J117-2009),0)+IF($K117>=AY$2,$AH117/($K117-2009),0)+IF($L117>=AY$2,$AI117/($L117-2009),0)+IF($M117>=AY$2,$AJ117/($M117-2009),0)+IF($N117>=AY$2,$AK117/($N117-2009),0)+IF($O117>=AY$2,$AL117/($O117-2009),0)+IF($P117>=AY$2,$AM117/($P117-2009),0)+IF($Q117>=AY$2,$AN117/($Q117-2009),0)+IF($R117>=AY$2,$AO117/($R117-2009),0)+IF($S117>=AY$2,$AP117/($S117-2009),0)+IF($T117>=AY$2,$AQ117/($T117-2009),0)+IF($U117>=AY$2,$AR117/($U117-2009),0)+IF($V117>=AY$2,$AS117/($V117-2009),0)+IF($W117>=AY$2,$AT117/($W117-2009),0)+IF($X117>=AY$2,$AU117/($X117-2009),0)+IF($Y117>=AY$2,$AV117/($Y117-2009),0)","v":151958.42335448859},{"$f":"IF($D117>=AZ$2,$AA117/($D117-2009),0)+IF($E117>=AZ$2,$AB117/($E117-2009),0)+IF($F117>=AZ$2,$AC117/($F117-2009),0)+IF($G117>=AZ$2,$AD117/($G117-2009),0)+IF($H117>=AZ$2,$AE117/($H117-2009),0)+IF($I117>=AZ$2,$AF117/($I117-2009),0)+IF($J117>=AZ$2,$AG117/($J117-2009),0)+IF($K117>=AZ$2,$AH117/($K117-2009),0)+IF($L117>=AZ$2,$AI117/($L117-2009),0)+IF($M117>=AZ$2,$AJ117/($M117-2009),0)+IF($N117>=AZ$2,$AK117/($N117-2009),0)+IF($O117>=AZ$2,$AL117/($O117-2009),0)+IF($P117>=AZ$2,$AM117/($P117-2009),0)+IF($Q117>=AZ$2,$AN117/($Q117-2009),0)+IF($R117>=AZ$2,$AO117/($R117-2009),0)+IF($S117>=AZ$2,$AP117/($S117-2009),0)+IF($T117>=AZ$2,$AQ117/($T117-2009),0)+IF($U117>=AZ$2,$AR117/($U117-2009),0)+IF($V117>=AZ$2,$AS117/($V117-2009),0)+IF($W117>=AZ$2,$AT117/($W117-2009),0)+IF($X117>=AZ$2,$AU117/($X117-2009),0)+IF($Y117>=AZ$2,$AV117/($Y117-2009),0)","v":151958.42335448859},151958.42335448859,151958.42335448859,151958.42335448859,151958.42335448859,151958.42335448859,151958.42335448859,151958.42335448859,151958.42335448859,151958.42335448859,151958.42335448859,151958.42335448859,151958.42335448859,151958.42335448859,151958.42335448859,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D117>=DL$2,$AA117/($D117-2009),0)+IF($E117>=DL$2,$AB117/($E117-2009),0)+IF($F117>=DL$2,$AC117/($F117-2009),0)+IF($G117>=DL$2,$AD117/($G117-2009),0)+IF($H117>=DL$2,$AE117/($H117-2009),0)+IF($I117>=DL$2,$AF117/($I117-2009),0)+IF($J117>=DL$2,$AG117/($J117-2009),0)+IF($K117>=DL$2,$AH117/($K117-2009),0)+IF($L117>=DL$2,$AI117/($L117-2009),0)+IF($M117>=DL$2,$AJ117/($M117-2009),0)+IF($N117>=DL$2,$AK117/($N117-2009),0)+IF($O117>=DL$2,$AL117/($O117-2009),0)+IF($P117>=DL$2,$AM117/($P117-2009),0)+IF($Q117>=DL$2,$AN117/($Q117-2009),0)+IF($R117>=DL$2,$AO117/($R117-2009),0)+IF($S117>=DL$2,$AP117/($S117-2009),0)+IF($T117>=DL$2,$AQ117/($T117-2009),0)+IF($U117>=DL$2,$AR117/($U117-2009),0)+IF($V117>=DL$2,$AS117/($V117-2009),0)+IF($W117>=DL$2,$AT117/($W117-2009),0)+IF($X117>=DL$2,$AU117/($X117-2009),0)+IF($Y117>=DL$2,$AV117/($Y117-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW120:AW126)","v":1290995.1081464652},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY120:AY127)","v":56130.22209332457},{"$f":"SUM(AZ120:AZ127)","v":56130.22209332457},56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL120:DL127)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C120+Distributionsanlæg!D121","v":1955},{"$f":"E$3+$C120+Distributionsanlæg!E121","v":1965},{"$f":"F$3+$C120+Distributionsanlæg!F121","v":1975},{"$f":"G$3+$C120+Distributionsanlæg!G121","v":1985},{"$f":"H$3+$C120+Distributionsanlæg!H121","v":1995},{"$f":"I$3+$C120+Distributionsanlæg!I121","v":2005},{"$f":"J$3+$C120+Distributionsanlæg!J121","v":2015},{"$f":"K$3+$C120+Distributionsanlæg!K121","v":2025},{"$f":"L$3+$C120+Distributionsanlæg!L121","v":2032},{"$f":"M$3+$C120+Distributionsanlæg!M121","v":2037},{"$f":"N$3+$C120+Distributionsanlæg!N121","v":2042},{"$f":"O$3+$C120+Distributionsanlæg!O121","v":2047},{"$f":"P$3+$C120+Distributionsanlæg!P121","v":2050},{"$f":"Q$3+$C120+Distributionsanlæg!Q121","v":2051},{"$f":"R$3+$C120+Distributionsanlæg!R121","v":2052},{"$f":"S$3+$C120+Distributionsanlæg!S121","v":2053},{"$f":"T$3+$C120+Distributionsanlæg!T121","v":2054},{"$f":"U$3+$C120+Distributionsanlæg!U121","v":2055},{"$f":"V$3+$C120+Distributionsanlæg!V121","v":2056},{"$f":"W$3+$C120+Distributionsanlæg!W121","v":2057},{"$f":"X$3+$C120+Distributionsanlæg!X121","v":2058},{"$f":"Y$3+$C120+Distributionsanlæg!Y121","v":2059},null,{"$f":"Distributionsanlæg!BU120","v":0},{"$f":"Distributionsanlæg!BV120","v":0},{"$f":"Distributionsanlæg!BW120","v":0},{"$f":"Distributionsanlæg!BX120","v":0},{"$f":"Distributionsanlæg!BY120","v":0},{"$f":"Distributionsanlæg!BZ120","v":0},{"$f":"Distributionsanlæg!CA120","v":0},{"$f":"Distributionsanlæg!CB120","v":0},{"$f":"Distributionsanlæg!CC120","v":0},{"$f":"Distributionsanlæg!CD120","v":0},{"$f":"Distributionsanlæg!CE120","v":0},{"$f":"Distributionsanlæg!CF120","v":0},{"$f":"Distributionsanlæg!CG120","v":0},{"$f":"Distributionsanlæg!CH120","v":0},{"$f":"Distributionsanlæg!CI120","v":0},{"$f":"Distributionsanlæg!CJ120","v":0},{"$f":"Distributionsanlæg!CK120","v":0},{"$f":"Distributionsanlæg!CL120","v":0},{"$f":"Distributionsanlæg!CM120","v":0},{"$f":"Distributionsanlæg!CN120","v":0},{"$f":"Distributionsanlæg!CO120","v":0},{"$f":"Distributionsanlæg!CP120","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D120>=AY$2,$AA120/($D120-2009),0)+IF($E120>=AY$2,$AB120/($E120-2009),0)+IF($F120>=AY$2,$AC120/($F120-2009),0)+IF($G120>=AY$2,$AD120/($G120-2009),0)+IF($H120>=AY$2,$AE120/($H120-2009),0)+IF($I120>=AY$2,$AF120/($I120-2009),0)+IF($J120>=AY$2,$AG120/($J120-2009),0)+IF($K120>=AY$2,$AH120/($K120-2009),0)+IF($L120>=AY$2,$AI120/($L120-2009),0)+IF($M120>=AY$2,$AJ120/($M120-2009),0)+IF($N120>=AY$2,$AK120/($N120-2009),0)+IF($O120>=AY$2,$AL120/($O120-2009),0)+IF($P120>=AY$2,$AM120/($P120-2009),0)+IF($Q120>=AY$2,$AN120/($Q120-2009),0)+IF($R120>=AY$2,$AO120/($R120-2009),0)+IF($S120>=AY$2,$AP120/($S120-2009),0)+IF($T120>=AY$2,$AQ120/($T120-2009),0)+IF($U120>=AY$2,$AR120/($U120-2009),0)+IF($V120>=AY$2,$AS120/($V120-2009),0)+IF($W120>=AY$2,$AT120/($W120-2009),0)+IF($X120>=AY$2,$AU120/($X120-2009),0)+IF($Y120>=AY$2,$AV120/($Y120-2009),0)","v":0},{"$f":"IF($D120>=AZ$2,$AA120/($D120-2009),0)+IF($E120>=AZ$2,$AB120/($E120-2009),0)+IF($F120>=AZ$2,$AC120/($F120-2009),0)+IF($G120>=AZ$2,$AD120/($G120-2009),0)+IF($H120>=AZ$2,$AE120/($H120-2009),0)+IF($I120>=AZ$2,$AF120/($I120-2009),0)+IF($J120>=AZ$2,$AG120/($J120-2009),0)+IF($K120>=AZ$2,$AH120/($K120-2009),0)+IF($L120>=AZ$2,$AI120/($L120-2009),0)+IF($M120>=AZ$2,$AJ120/($M120-2009),0)+IF($N120>=AZ$2,$AK120/($N120-2009),0)+IF($O120>=AZ$2,$AL120/($O120-2009),0)+IF($P120>=AZ$2,$AM120/($P120-2009),0)+IF($Q120>=AZ$2,$AN120/($Q120-2009),0)+IF($R120>=AZ$2,$AO120/($R120-2009),0)+IF($S120>=AZ$2,$AP120/($S120-2009),0)+IF($T120>=AZ$2,$AQ120/($T120-2009),0)+IF($U120>=AZ$2,$AR120/($U120-2009),0)+IF($V120>=AZ$2,$AS120/($V120-2009),0)+IF($W120>=AZ$2,$AT120/($W120-2009),0)+IF($X120>=AZ$2,$AU120/($X120-2009),0)+IF($Y120>=AZ$2,$AV120/($Y120-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D120>=DL$2,$AA120/($D120-2009),0)+IF($E120>=DL$2,$AB120/($E120-2009),0)+IF($F120>=DL$2,$AC120/($F120-2009),0)+IF($G120>=DL$2,$AD120/($G120-2009),0)+IF($H120>=DL$2,$AE120/($H120-2009),0)+IF($I120>=DL$2,$AF120/($I120-2009),0)+IF($J120>=DL$2,$AG120/($J120-2009),0)+IF($K120>=DL$2,$AH120/($K120-2009),0)+IF($L120>=DL$2,$AI120/($L120-2009),0)+IF($M120>=DL$2,$AJ120/($M120-2009),0)+IF($N120>=DL$2,$AK120/($N120-2009),0)+IF($O120>=DL$2,$AL120/($O120-2009),0)+IF($P120>=DL$2,$AM120/($P120-2009),0)+IF($Q120>=DL$2,$AN120/($Q120-2009),0)+IF($R120>=DL$2,$AO120/($R120-2009),0)+IF($S120>=DL$2,$AP120/($S120-2009),0)+IF($T120>=DL$2,$AQ120/($T120-2009),0)+IF($U120>=DL$2,$AR120/($U120-2009),0)+IF($V120>=DL$2,$AS120/($V120-2009),0)+IF($W120>=DL$2,$AT120/($W120-2009),0)+IF($X120>=DL$2,$AU120/($X120-2009),0)+IF($Y120>=DL$2,$AV120/($Y120-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C122","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C122","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU122","v":0},{"$f":"Distributionsanlæg!BV122","v":0},{"$f":"Distributionsanlæg!BW122","v":0},{"$f":"Distributionsanlæg!BX122","v":0},{"$f":"Distributionsanlæg!BY122","v":0},{"$f":"Distributionsanlæg!BZ122","v":0},{"$f":"Distributionsanlæg!CA122","v":0},{"$f":"Distributionsanlæg!CB122","v":0},{"$f":"Distributionsanlæg!CC122","v":0},{"$f":"Distributionsanlæg!CD122","v":0},{"$f":"Distributionsanlæg!CE122","v":0},{"$f":"Distributionsanlæg!CF122","v":0},{"$f":"Distributionsanlæg!CG122","v":0},{"$f":"Distributionsanlæg!CH122","v":0},{"$f":"Distributionsanlæg!CI122","v":0},{"$f":"Distributionsanlæg!CJ122","v":0},{"$f":"Distributionsanlæg!CK122","v":0},{"$f":"Distributionsanlæg!CL122","v":0},{"$f":"Distributionsanlæg!CM122","v":0},{"$f":"Distributionsanlæg!CN122","v":0},{"$f":"Distributionsanlæg!CO122","v":0},{"$f":"Distributionsanlæg!CP122","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D122>=AY$2,$AA122/($D122-2009),0)+IF($E122>=AY$2,$AB122/($E122-2009),0)+IF($F122>=AY$2,$AC122/($F122-2009),0)+IF($G122>=AY$2,$AD122/($G122-2009),0)+IF($H122>=AY$2,$AE122/($H122-2009),0)+IF($I122>=AY$2,$AF122/($I122-2009),0)+IF($J122>=AY$2,$AG122/($J122-2009),0)+IF($K122>=AY$2,$AH122/($K122-2009),0)+IF($L122>=AY$2,$AI122/($L122-2009),0)+IF($M122>=AY$2,$AJ122/($M122-2009),0)+IF($N122>=AY$2,$AK122/($N122-2009),0)+IF($O122>=AY$2,$AL122/($O122-2009),0)+IF($P122>=AY$2,$AM122/($P122-2009),0)+IF($Q122>=AY$2,$AN122/($Q122-2009),0)+IF($R122>=AY$2,$AO122/($R122-2009),0)+IF($S122>=AY$2,$AP122/($S122-2009),0)+IF($T122>=AY$2,$AQ122/($T122-2009),0)+IF($U122>=AY$2,$AR122/($U122-2009),0)+IF($V122>=AY$2,$AS122/($V122-2009),0)+IF($W122>=AY$2,$AT122/($W122-2009),0)+IF($X122>=AY$2,$AU122/($X122-2009),0)+IF($Y122>=AY$2,$AV122/($Y122-2009),0)","v":0},{"$f":"IF($D122>=AZ$2,$AA122/($D122-2009),0)+IF($E122>=AZ$2,$AB122/($E122-2009),0)+IF($F122>=AZ$2,$AC122/($F122-2009),0)+IF($G122>=AZ$2,$AD122/($G122-2009),0)+IF($H122>=AZ$2,$AE122/($H122-2009),0)+IF($I122>=AZ$2,$AF122/($I122-2009),0)+IF($J122>=AZ$2,$AG122/($J122-2009),0)+IF($K122>=AZ$2,$AH122/($K122-2009),0)+IF($L122>=AZ$2,$AI122/($L122-2009),0)+IF($M122>=AZ$2,$AJ122/($M122-2009),0)+IF($N122>=AZ$2,$AK122/($N122-2009),0)+IF($O122>=AZ$2,$AL122/($O122-2009),0)+IF($P122>=AZ$2,$AM122/($P122-2009),0)+IF($Q122>=AZ$2,$AN122/($Q122-2009),0)+IF($R122>=AZ$2,$AO122/($R122-2009),0)+IF($S122>=AZ$2,$AP122/($S122-2009),0)+IF($T122>=AZ$2,$AQ122/($T122-2009),0)+IF($U122>=AZ$2,$AR122/($U122-2009),0)+IF($V122>=AZ$2,$AS122/($V122-2009),0)+IF($W122>=AZ$2,$AT122/($W122-2009),0)+IF($X122>=AZ$2,$AU122/($X122-2009),0)+IF($Y122>=AZ$2,$AV122/($Y122-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D122>=DL$2,$AA122/($D122-2009),0)+IF($E122>=DL$2,$AB122/($E122-2009),0)+IF($F122>=DL$2,$AC122/($F122-2009),0)+IF($G122>=DL$2,$AD122/($G122-2009),0)+IF($H122>=DL$2,$AE122/($H122-2009),0)+IF($I122>=DL$2,$AF122/($I122-2009),0)+IF($J122>=DL$2,$AG122/($J122-2009),0)+IF($K122>=DL$2,$AH122/($K122-2009),0)+IF($L122>=DL$2,$AI122/($L122-2009),0)+IF($M122>=DL$2,$AJ122/($M122-2009),0)+IF($N122>=DL$2,$AK122/($N122-2009),0)+IF($O122>=DL$2,$AL122/($O122-2009),0)+IF($P122>=DL$2,$AM122/($P122-2009),0)+IF($Q122>=DL$2,$AN122/($Q122-2009),0)+IF($R122>=DL$2,$AO122/($R122-2009),0)+IF($S122>=DL$2,$AP122/($S122-2009),0)+IF($T122>=DL$2,$AQ122/($T122-2009),0)+IF($U122>=DL$2,$AR122/($U122-2009),0)+IF($V122>=DL$2,$AS122/($V122-2009),0)+IF($W122>=DL$2,$AT122/($W122-2009),0)+IF($X122>=DL$2,$AU122/($X122-2009),0)+IF($Y122>=DL$2,$AV122/($Y122-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU123","v":0},{"$f":"Distributionsanlæg!BV123","v":0},{"$f":"Distributionsanlæg!BW123","v":0},{"$f":"Distributionsanlæg!BX123","v":0},{"$f":"Distributionsanlæg!BY123","v":0},{"$f":"Distributionsanlæg!BZ123","v":0},{"$f":"Distributionsanlæg!CA123","v":0},{"$f":"Distributionsanlæg!CB123","v":0},{"$f":"Distributionsanlæg!CC123","v":0},{"$f":"Distributionsanlæg!CD123","v":0},{"$f":"Distributionsanlæg!CE123","v":0},{"$f":"Distributionsanlæg!CF123","v":0},{"$f":"Distributionsanlæg!CG123","v":0},{"$f":"Distributionsanlæg!CH123","v":0},{"$f":"Distributionsanlæg!CI123","v":0},{"$f":"Distributionsanlæg!CJ123","v":0},{"$f":"Distributionsanlæg!CK123","v":0},{"$f":"Distributionsanlæg!CL123","v":0},{"$f":"Distributionsanlæg!CM123","v":0},{"$f":"Distributionsanlæg!CN123","v":0},{"$f":"Distributionsanlæg!CO123","v":0},{"$f":"Distributionsanlæg!CP123","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D123>=AY$2,$AA123/($D123-2009),0)+IF($E123>=AY$2,$AB123/($E123-2009),0)+IF($F123>=AY$2,$AC123/($F123-2009),0)+IF($G123>=AY$2,$AD123/($G123-2009),0)+IF($H123>=AY$2,$AE123/($H123-2009),0)+IF($I123>=AY$2,$AF123/($I123-2009),0)+IF($J123>=AY$2,$AG123/($J123-2009),0)+IF($K123>=AY$2,$AH123/($K123-2009),0)+IF($L123>=AY$2,$AI123/($L123-2009),0)+IF($M123>=AY$2,$AJ123/($M123-2009),0)+IF($N123>=AY$2,$AK123/($N123-2009),0)+IF($O123>=AY$2,$AL123/($O123-2009),0)+IF($P123>=AY$2,$AM123/($P123-2009),0)+IF($Q123>=AY$2,$AN123/($Q123-2009),0)+IF($R123>=AY$2,$AO123/($R123-2009),0)+IF($S123>=AY$2,$AP123/($S123-2009),0)+IF($T123>=AY$2,$AQ123/($T123-2009),0)+IF($U123>=AY$2,$AR123/($U123-2009),0)+IF($V123>=AY$2,$AS123/($V123-2009),0)+IF($W123>=AY$2,$AT123/($W123-2009),0)+IF($X123>=AY$2,$AU123/($X123-2009),0)+IF($Y123>=AY$2,$AV123/($Y123-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C124+Distributionsanlæg!D125","v":1955},{"$f":"E$3+$C124+Distributionsanlæg!E125","v":1965},{"$f":"F$3+$C124+Distributionsanlæg!F125","v":1975},{"$f":"G$3+$C124+Distributionsanlæg!G125","v":1985},{"$f":"H$3+$C124+Distributionsanlæg!H125","v":1995},{"$f":"I$3+$C124+Distributionsanlæg!I125","v":2005},{"$f":"J$3+$C124+Distributionsanlæg!J125","v":2015},{"$f":"K$3+$C124+Distributionsanlæg!K125","v":2025},{"$f":"L$3+$C124+Distributionsanlæg!L125","v":2032},{"$f":"M$3+$C124+Distributionsanlæg!M125","v":2037},{"$f":"N$3+$C124+Distributionsanlæg!N125","v":2042},{"$f":"O$3+$C124+Distributionsanlæg!O125","v":2047},{"$f":"P$3+$C124+Distributionsanlæg!P125","v":2050},{"$f":"Q$3+$C124+Distributionsanlæg!Q125","v":2051},{"$f":"R$3+$C124+Distributionsanlæg!R125","v":2052},{"$f":"S$3+$C124+Distributionsanlæg!S125","v":2053},{"$f":"T$3+$C124+Distributionsanlæg!T125","v":2054},{"$f":"U$3+$C124+Distributionsanlæg!U125","v":2055},{"$f":"V$3+$C124+Distributionsanlæg!V125","v":2056},{"$f":"W$3+$C124+Distributionsanlæg!W125","v":2057},{"$f":"X$3+$C124+Distributionsanlæg!X125","v":2058},{"$f":"Y$3+$C124+Distributionsanlæg!Y125","v":2059},null,{"$f":"Distributionsanlæg!BU124","v":0},{"$f":"Distributionsanlæg!BV124","v":0},{"$f":"Distributionsanlæg!BW124","v":0},{"$f":"Distributionsanlæg!BX124","v":0},{"$f":"Distributionsanlæg!BY124","v":0},{"$f":"Distributionsanlæg!BZ124","v":0},{"$f":"Distributionsanlæg!CA124","v":0},{"$f":"Distributionsanlæg!CB124","v":0},{"$f":"Distributionsanlæg!CC124","v":0},{"$f":"Distributionsanlæg!CD124","v":0},{"$f":"Distributionsanlæg!CE124","v":0},{"$f":"Distributionsanlæg!CF124","v":0},{"$f":"Distributionsanlæg!CG124","v":0},{"$f":"Distributionsanlæg!CH124","v":0},{"$f":"Distributionsanlæg!CI124","v":0},{"$f":"Distributionsanlæg!CJ124","v":0},{"$f":"Distributionsanlæg!CK124","v":0},{"$f":"Distributionsanlæg!CL124","v":0},{"$f":"Distributionsanlæg!CM124","v":0},{"$f":"Distributionsanlæg!CN124","v":0},{"$f":"Distributionsanlæg!CO124","v":0},{"$f":"Distributionsanlæg!CP124","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D124>=AY$2,$AA124/($D124-2009),0)+IF($E124>=AY$2,$AB124/($E124-2009),0)+IF($F124>=AY$2,$AC124/($F124-2009),0)+IF($G124>=AY$2,$AD124/($G124-2009),0)+IF($H124>=AY$2,$AE124/($H124-2009),0)+IF($I124>=AY$2,$AF124/($I124-2009),0)+IF($J124>=AY$2,$AG124/($J124-2009),0)+IF($K124>=AY$2,$AH124/($K124-2009),0)+IF($L124>=AY$2,$AI124/($L124-2009),0)+IF($M124>=AY$2,$AJ124/($M124-2009),0)+IF($N124>=AY$2,$AK124/($N124-2009),0)+IF($O124>=AY$2,$AL124/($O124-2009),0)+IF($P124>=AY$2,$AM124/($P124-2009),0)+IF($Q124>=AY$2,$AN124/($Q124-2009),0)+IF($R124>=AY$2,$AO124/($R124-2009),0)+IF($S124>=AY$2,$AP124/($S124-2009),0)+IF($T124>=AY$2,$AQ124/($T124-2009),0)+IF($U124>=AY$2,$AR124/($U124-2009),0)+IF($V124>=AY$2,$AS124/($V124-2009),0)+IF($W124>=AY$2,$AT124/($W124-2009),0)+IF($X124>=AY$2,$AU124/($X124-2009),0)+IF($Y124>=AY$2,$AV124/($Y124-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C126+Distributionsanlæg!D127","v":1955},{"$f":"E$3+$C126+Distributionsanlæg!E127","v":1965},{"$f":"F$3+$C126+Distributionsanlæg!F127","v":1975},{"$f":"G$3+$C126+Distributionsanlæg!G127","v":1985},{"$f":"H$3+$C126+Distributionsanlæg!H127","v":1995},{"$f":"I$3+$C126+Distributionsanlæg!I127","v":2005},{"$f":"J$3+$C126+Distributionsanlæg!J127","v":2032},{"$f":"K$3+$C126+Distributionsanlæg!K127","v":2025},{"$f":"L$3+$C126+Distributionsanlæg!L127","v":2032},{"$f":"M$3+$C126+Distributionsanlæg!M127","v":2037},{"$f":"N$3+$C126+Distributionsanlæg!N127","v":2042},{"$f":"O$3+$C126+Distributionsanlæg!O127","v":2047},{"$f":"P$3+$C126+Distributionsanlæg!P127","v":2050},{"$f":"Q$3+$C126+Distributionsanlæg!Q127","v":2051},{"$f":"R$3+$C126+Distributionsanlæg!R127","v":2052},{"$f":"S$3+$C126+Distributionsanlæg!S127","v":2053},{"$f":"T$3+$C126+Distributionsanlæg!T127","v":2054},{"$f":"U$3+$C126+Distributionsanlæg!U127","v":2055},{"$f":"V$3+$C126+Distributionsanlæg!V127","v":2056},{"$f":"W$3+$C126+Distributionsanlæg!W127","v":2057},{"$f":"X$3+$C126+Distributionsanlæg!X127","v":2058},{"$f":"Y$3+$C126+Distributionsanlæg!Y127","v":2059},null,{"$f":"Distributionsanlæg!BU126","v":0},{"$f":"Distributionsanlæg!BV126","v":0},{"$f":"Distributionsanlæg!BW126","v":0},{"$f":"Distributionsanlæg!BX126","v":0},{"$f":"Distributionsanlæg!BY126","v":0},{"$f":"Distributionsanlæg!BZ126","v":0},{"$f":"Distributionsanlæg!CA126","v":1290995.1081464652},{"$f":"Distributionsanlæg!CB126","v":0},{"$f":"Distributionsanlæg!CC126","v":0},{"$f":"Distributionsanlæg!CD126","v":0},{"$f":"Distributionsanlæg!CE126","v":0},{"$f":"Distributionsanlæg!CF126","v":0},{"$f":"Distributionsanlæg!CG126","v":0},{"$f":"Distributionsanlæg!CH126","v":0},{"$f":"Distributionsanlæg!CI126","v":0},{"$f":"Distributionsanlæg!CJ126","v":0},{"$f":"Distributionsanlæg!CK126","v":0},{"$f":"Distributionsanlæg!CL126","v":0},{"$f":"Distributionsanlæg!CM126","v":0},{"$f":"Distributionsanlæg!CN126","v":0},{"$f":"Distributionsanlæg!CO126","v":0},{"$f":"Distributionsanlæg!CP126","v":0},1290995.1081464652,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D126>=AY$2,$AA126/($D126-2009),0)+IF($E126>=AY$2,$AB126/($E126-2009),0)+IF($F126>=AY$2,$AC126/($F126-2009),0)+IF($G126>=AY$2,$AD126/($G126-2009),0)+IF($H126>=AY$2,$AE126/($H126-2009),0)+IF($I126>=AY$2,$AF126/($I126-2009),0)+IF($J126>=AY$2,$AG126/($J126-2009),0)+IF($K126>=AY$2,$AH126/($K126-2009),0)+IF($L126>=AY$2,$AI126/($L126-2009),0)+IF($M126>=AY$2,$AJ126/($M126-2009),0)+IF($N126>=AY$2,$AK126/($N126-2009),0)+IF($O126>=AY$2,$AL126/($O126-2009),0)+IF($P126>=AY$2,$AM126/($P126-2009),0)+IF($Q126>=AY$2,$AN126/($Q126-2009),0)+IF($R126>=AY$2,$AO126/($R126-2009),0)+IF($S126>=AY$2,$AP126/($S126-2009),0)+IF($T126>=AY$2,$AQ126/($T126-2009),0)+IF($U126>=AY$2,$AR126/($U126-2009),0)+IF($V126>=AY$2,$AS126/($V126-2009),0)+IF($W126>=AY$2,$AT126/($W126-2009),0)+IF($X126>=AY$2,$AU126/($X126-2009),0)+IF($Y126>=AY$2,$AV126/($Y126-2009),0)","v":56130.22209332457},{"$f":"IF($D126>=AZ$2,$AA126/($D126-2009),0)+IF($E126>=AZ$2,$AB126/($E126-2009),0)+IF($F126>=AZ$2,$AC126/($F126-2009),0)+IF($G126>=AZ$2,$AD126/($G126-2009),0)+IF($H126>=AZ$2,$AE126/($H126-2009),0)+IF($I126>=AZ$2,$AF126/($I126-2009),0)+IF($J126>=AZ$2,$AG126/($J126-2009),0)+IF($K126>=AZ$2,$AH126/($K126-2009),0)+IF($L126>=AZ$2,$AI126/($L126-2009),0)+IF($M126>=AZ$2,$AJ126/($M126-2009),0)+IF($N126>=AZ$2,$AK126/($N126-2009),0)+IF($O126>=AZ$2,$AL126/($O126-2009),0)+IF($P126>=AZ$2,$AM126/($P126-2009),0)+IF($Q126>=AZ$2,$AN126/($Q126-2009),0)+IF($R126>=AZ$2,$AO126/($R126-2009),0)+IF($S126>=AZ$2,$AP126/($S126-2009),0)+IF($T126>=AZ$2,$AQ126/($T126-2009),0)+IF($U126>=AZ$2,$AR126/($U126-2009),0)+IF($V126>=AZ$2,$AS126/($V126-2009),0)+IF($W126>=AZ$2,$AT126/($W126-2009),0)+IF($X126>=AZ$2,$AU126/($X126-2009),0)+IF($Y126>=AZ$2,$AV126/($Y126-2009),0)","v":56130.22209332457},56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,56130.22209332457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D126>=DL$2,$AA126/($D126-2009),0)+IF($E126>=DL$2,$AB126/($E126-2009),0)+IF($F126>=DL$2,$AC126/($F126-2009),0)+IF($G126>=DL$2,$AD126/($G126-2009),0)+IF($H126>=DL$2,$AE126/($H126-2009),0)+IF($I126>=DL$2,$AF126/($I126-2009),0)+IF($J126>=DL$2,$AG126/($J126-2009),0)+IF($K126>=DL$2,$AH126/($K126-2009),0)+IF($L126>=DL$2,$AI126/($L126-2009),0)+IF($M126>=DL$2,$AJ126/($M126-2009),0)+IF($N126>=DL$2,$AK126/($N126-2009),0)+IF($O126>=DL$2,$AL126/($O126-2009),0)+IF($P126>=DL$2,$AM126/($P126-2009),0)+IF($Q126>=DL$2,$AN126/($Q126-2009),0)+IF($R126>=DL$2,$AO126/($R126-2009),0)+IF($S126>=DL$2,$AP126/($S126-2009),0)+IF($T126>=DL$2,$AQ126/($T126-2009),0)+IF($U126>=DL$2,$AR126/($U126-2009),0)+IF($V126>=DL$2,$AS126/($V126-2009),0)+IF($W126>=DL$2,$AT126/($W126-2009),0)+IF($X126>=DL$2,$AU126/($X126-2009),0)+IF($Y126>=DL$2,$AV126/($Y126-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW129:AW135)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY129:AY136)","v":0},{"$f":"SUM(AZ129:AZ136)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL129:DL136)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C129+Distributionsanlæg!D130","v":1955},{"$f":"E$3+$C129+Distributionsanlæg!E130","v":1965},{"$f":"F$3+$C129+Distributionsanlæg!F130","v":1975},{"$f":"G$3+$C129+Distributionsanlæg!G130","v":1985},{"$f":"H$3+$C129+Distributionsanlæg!H130","v":1995},{"$f":"I$3+$C129+Distributionsanlæg!I130","v":2005},{"$f":"J$3+$C129+Distributionsanlæg!J130","v":2015},{"$f":"K$3+$C129+Distributionsanlæg!K130","v":2025},{"$f":"L$3+$C129+Distributionsanlæg!L130","v":2032},{"$f":"M$3+$C129+Distributionsanlæg!M130","v":2037},{"$f":"N$3+$C129+Distributionsanlæg!N130","v":2042},{"$f":"O$3+$C129+Distributionsanlæg!O130","v":2047},{"$f":"P$3+$C129+Distributionsanlæg!P130","v":2050},{"$f":"Q$3+$C129+Distributionsanlæg!Q130","v":2051},{"$f":"R$3+$C129+Distributionsanlæg!R130","v":2052},{"$f":"S$3+$C129+Distributionsanlæg!S130","v":2053},{"$f":"T$3+$C129+Distributionsanlæg!T130","v":2054},{"$f":"U$3+$C129+Distributionsanlæg!U130","v":2055},{"$f":"V$3+$C129+Distributionsanlæg!V130","v":2056},{"$f":"W$3+$C129+Distributionsanlæg!W130","v":2057},{"$f":"X$3+$C129+Distributionsanlæg!X130","v":2058},{"$f":"Y$3+$C129+Distributionsanlæg!Y130","v":2059},null,{"$f":"Distributionsanlæg!BU129","v":0},{"$f":"Distributionsanlæg!BV129","v":0},{"$f":"Distributionsanlæg!BW129","v":0},{"$f":"Distributionsanlæg!BX129","v":0},{"$f":"Distributionsanlæg!BY129","v":0},{"$f":"Distributionsanlæg!BZ129","v":0},{"$f":"Distributionsanlæg!CA129","v":0},{"$f":"Distributionsanlæg!CB129","v":0},{"$f":"Distributionsanlæg!CC129","v":0},{"$f":"Distributionsanlæg!CD129","v":0},{"$f":"Distributionsanlæg!CE129","v":0},{"$f":"Distributionsanlæg!CF129","v":0},{"$f":"Distributionsanlæg!CG129","v":0},{"$f":"Distributionsanlæg!CH129","v":0},{"$f":"Distributionsanlæg!CI129","v":0},{"$f":"Distributionsanlæg!CJ129","v":0},{"$f":"Distributionsanlæg!CK129","v":0},{"$f":"Distributionsanlæg!CL129","v":0},{"$f":"Distributionsanlæg!CM129","v":0},{"$f":"Distributionsanlæg!CN129","v":0},{"$f":"Distributionsanlæg!CO129","v":0},{"$f":"Distributionsanlæg!CP129","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D129>=AY$2,$AA129/($D129-2009),0)+IF($E129>=AY$2,$AB129/($E129-2009),0)+IF($F129>=AY$2,$AC129/($F129-2009),0)+IF($G129>=AY$2,$AD129/($G129-2009),0)+IF($H129>=AY$2,$AE129/($H129-2009),0)+IF($I129>=AY$2,$AF129/($I129-2009),0)+IF($J129>=AY$2,$AG129/($J129-2009),0)+IF($K129>=AY$2,$AH129/($K129-2009),0)+IF($L129>=AY$2,$AI129/($L129-2009),0)+IF($M129>=AY$2,$AJ129/($M129-2009),0)+IF($N129>=AY$2,$AK129/($N129-2009),0)+IF($O129>=AY$2,$AL129/($O129-2009),0)+IF($P129>=AY$2,$AM129/($P129-2009),0)+IF($Q129>=AY$2,$AN129/($Q129-2009),0)+IF($R129>=AY$2,$AO129/($R129-2009),0)+IF($S129>=AY$2,$AP129/($S129-2009),0)+IF($T129>=AY$2,$AQ129/($T129-2009),0)+IF($U129>=AY$2,$AR129/($U129-2009),0)+IF($V129>=AY$2,$AS129/($V129-2009),0)+IF($W129>=AY$2,$AT129/($W129-2009),0)+IF($X129>=AY$2,$AU129/($X129-2009),0)+IF($Y129>=AY$2,$AV129/($Y129-2009),0)","v":0},{"$f":"IF($D129>=AZ$2,$AA129/($D129-2009),0)+IF($E129>=AZ$2,$AB129/($E129-2009),0)+IF($F129>=AZ$2,$AC129/($F129-2009),0)+IF($G129>=AZ$2,$AD129/($G129-2009),0)+IF($H129>=AZ$2,$AE129/($H129-2009),0)+IF($I129>=AZ$2,$AF129/($I129-2009),0)+IF($J129>=AZ$2,$AG129/($J129-2009),0)+IF($K129>=AZ$2,$AH129/($K129-2009),0)+IF($L129>=AZ$2,$AI129/($L129-2009),0)+IF($M129>=AZ$2,$AJ129/($M129-2009),0)+IF($N129>=AZ$2,$AK129/($N129-2009),0)+IF($O129>=AZ$2,$AL129/($O129-2009),0)+IF($P129>=AZ$2,$AM129/($P129-2009),0)+IF($Q129>=AZ$2,$AN129/($Q129-2009),0)+IF($R129>=AZ$2,$AO129/($R129-2009),0)+IF($S129>=AZ$2,$AP129/($S129-2009),0)+IF($T129>=AZ$2,$AQ129/($T129-2009),0)+IF($U129>=AZ$2,$AR129/($U129-2009),0)+IF($V129>=AZ$2,$AS129/($V129-2009),0)+IF($W129>=AZ$2,$AT129/($W129-2009),0)+IF($X129>=AZ$2,$AU129/($X129-2009),0)+IF($Y129>=AZ$2,$AV129/($Y129-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D129>=DL$2,$AA129/($D129-2009),0)+IF($E129>=DL$2,$AB129/($E129-2009),0)+IF($F129>=DL$2,$AC129/($F129-2009),0)+IF($G129>=DL$2,$AD129/($G129-2009),0)+IF($H129>=DL$2,$AE129/($H129-2009),0)+IF($I129>=DL$2,$AF129/($I129-2009),0)+IF($J129>=DL$2,$AG129/($J129-2009),0)+IF($K129>=DL$2,$AH129/($K129-2009),0)+IF($L129>=DL$2,$AI129/($L129-2009),0)+IF($M129>=DL$2,$AJ129/($M129-2009),0)+IF($N129>=DL$2,$AK129/($N129-2009),0)+IF($O129>=DL$2,$AL129/($O129-2009),0)+IF($P129>=DL$2,$AM129/($P129-2009),0)+IF($Q129>=DL$2,$AN129/($Q129-2009),0)+IF($R129>=DL$2,$AO129/($R129-2009),0)+IF($S129>=DL$2,$AP129/($S129-2009),0)+IF($T129>=DL$2,$AQ129/($T129-2009),0)+IF($U129>=DL$2,$AR129/($U129-2009),0)+IF($V129>=DL$2,$AS129/($V129-2009),0)+IF($W129>=DL$2,$AT129/($W129-2009),0)+IF($X129>=DL$2,$AU129/($X129-2009),0)+IF($Y129>=DL$2,$AV129/($Y129-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C131","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C131","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU131","v":0},{"$f":"Distributionsanlæg!BV131","v":0},{"$f":"Distributionsanlæg!BW131","v":0},{"$f":"Distributionsanlæg!BX131","v":0},{"$f":"Distributionsanlæg!BY131","v":0},{"$f":"Distributionsanlæg!BZ131","v":0},{"$f":"Distributionsanlæg!CA131","v":0},{"$f":"Distributionsanlæg!CB131","v":0},{"$f":"Distributionsanlæg!CC131","v":0},{"$f":"Distributionsanlæg!CD131","v":0},{"$f":"Distributionsanlæg!CE131","v":0},{"$f":"Distributionsanlæg!CF131","v":0},{"$f":"Distributionsanlæg!CG131","v":0},{"$f":"Distributionsanlæg!CH131","v":0},{"$f":"Distributionsanlæg!CI131","v":0},{"$f":"Distributionsanlæg!CJ131","v":0},{"$f":"Distributionsanlæg!CK131","v":0},{"$f":"Distributionsanlæg!CL131","v":0},{"$f":"Distributionsanlæg!CM131","v":0},{"$f":"Distributionsanlæg!CN131","v":0},{"$f":"Distributionsanlæg!CO131","v":0},{"$f":"Distributionsanlæg!CP131","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D131>=AY$2,$AA131/($D131-2009),0)+IF($E131>=AY$2,$AB131/($E131-2009),0)+IF($F131>=AY$2,$AC131/($F131-2009),0)+IF($G131>=AY$2,$AD131/($G131-2009),0)+IF($H131>=AY$2,$AE131/($H131-2009),0)+IF($I131>=AY$2,$AF131/($I131-2009),0)+IF($J131>=AY$2,$AG131/($J131-2009),0)+IF($K131>=AY$2,$AH131/($K131-2009),0)+IF($L131>=AY$2,$AI131/($L131-2009),0)+IF($M131>=AY$2,$AJ131/($M131-2009),0)+IF($N131>=AY$2,$AK131/($N131-2009),0)+IF($O131>=AY$2,$AL131/($O131-2009),0)+IF($P131>=AY$2,$AM131/($P131-2009),0)+IF($Q131>=AY$2,$AN131/($Q131-2009),0)+IF($R131>=AY$2,$AO131/($R131-2009),0)+IF($S131>=AY$2,$AP131/($S131-2009),0)+IF($T131>=AY$2,$AQ131/($T131-2009),0)+IF($U131>=AY$2,$AR131/($U131-2009),0)+IF($V131>=AY$2,$AS131/($V131-2009),0)+IF($W131>=AY$2,$AT131/($W131-2009),0)+IF($X131>=AY$2,$AU131/($X131-2009),0)+IF($Y131>=AY$2,$AV131/($Y131-2009),0)","v":0},{"$f":"IF($D131>=AZ$2,$AA131/($D131-2009),0)+IF($E131>=AZ$2,$AB131/($E131-2009),0)+IF($F131>=AZ$2,$AC131/($F131-2009),0)+IF($G131>=AZ$2,$AD131/($G131-2009),0)+IF($H131>=AZ$2,$AE131/($H131-2009),0)+IF($I131>=AZ$2,$AF131/($I131-2009),0)+IF($J131>=AZ$2,$AG131/($J131-2009),0)+IF($K131>=AZ$2,$AH131/($K131-2009),0)+IF($L131>=AZ$2,$AI131/($L131-2009),0)+IF($M131>=AZ$2,$AJ131/($M131-2009),0)+IF($N131>=AZ$2,$AK131/($N131-2009),0)+IF($O131>=AZ$2,$AL131/($O131-2009),0)+IF($P131>=AZ$2,$AM131/($P131-2009),0)+IF($Q131>=AZ$2,$AN131/($Q131-2009),0)+IF($R131>=AZ$2,$AO131/($R131-2009),0)+IF($S131>=AZ$2,$AP131/($S131-2009),0)+IF($T131>=AZ$2,$AQ131/($T131-2009),0)+IF($U131>=AZ$2,$AR131/($U131-2009),0)+IF($V131>=AZ$2,$AS131/($V131-2009),0)+IF($W131>=AZ$2,$AT131/($W131-2009),0)+IF($X131>=AZ$2,$AU131/($X131-2009),0)+IF($Y131>=AZ$2,$AV131/($Y131-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D131>=DL$2,$AA131/($D131-2009),0)+IF($E131>=DL$2,$AB131/($E131-2009),0)+IF($F131>=DL$2,$AC131/($F131-2009),0)+IF($G131>=DL$2,$AD131/($G131-2009),0)+IF($H131>=DL$2,$AE131/($H131-2009),0)+IF($I131>=DL$2,$AF131/($I131-2009),0)+IF($J131>=DL$2,$AG131/($J131-2009),0)+IF($K131>=DL$2,$AH131/($K131-2009),0)+IF($L131>=DL$2,$AI131/($L131-2009),0)+IF($M131>=DL$2,$AJ131/($M131-2009),0)+IF($N131>=DL$2,$AK131/($N131-2009),0)+IF($O131>=DL$2,$AL131/($O131-2009),0)+IF($P131>=DL$2,$AM131/($P131-2009),0)+IF($Q131>=DL$2,$AN131/($Q131-2009),0)+IF($R131>=DL$2,$AO131/($R131-2009),0)+IF($S131>=DL$2,$AP131/($S131-2009),0)+IF($T131>=DL$2,$AQ131/($T131-2009),0)+IF($U131>=DL$2,$AR131/($U131-2009),0)+IF($V131>=DL$2,$AS131/($V131-2009),0)+IF($W131>=DL$2,$AT131/($W131-2009),0)+IF($X131>=DL$2,$AU131/($X131-2009),0)+IF($Y131>=DL$2,$AV131/($Y131-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU132","v":0},{"$f":"Distributionsanlæg!BV132","v":0},{"$f":"Distributionsanlæg!BW132","v":0},{"$f":"Distributionsanlæg!BX132","v":0},{"$f":"Distributionsanlæg!BY132","v":0},{"$f":"Distributionsanlæg!BZ132","v":0},{"$f":"Distributionsanlæg!CA132","v":0},{"$f":"Distributionsanlæg!CB132","v":0},{"$f":"Distributionsanlæg!CC132","v":0},{"$f":"Distributionsanlæg!CD132","v":0},{"$f":"Distributionsanlæg!CE132","v":0},{"$f":"Distributionsanlæg!CF132","v":0},{"$f":"Distributionsanlæg!CG132","v":0},{"$f":"Distributionsanlæg!CH132","v":0},{"$f":"Distributionsanlæg!CI132","v":0},{"$f":"Distributionsanlæg!CJ132","v":0},{"$f":"Distributionsanlæg!CK132","v":0},{"$f":"Distributionsanlæg!CL132","v":0},{"$f":"Distributionsanlæg!CM132","v":0},{"$f":"Distributionsanlæg!CN132","v":0},{"$f":"Distributionsanlæg!CO132","v":0},{"$f":"Distributionsanlæg!CP132","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D132>=AY$2,$AA132/($D132-2009),0)+IF($E132>=AY$2,$AB132/($E132-2009),0)+IF($F132>=AY$2,$AC132/($F132-2009),0)+IF($G132>=AY$2,$AD132/($G132-2009),0)+IF($H132>=AY$2,$AE132/($H132-2009),0)+IF($I132>=AY$2,$AF132/($I132-2009),0)+IF($J132>=AY$2,$AG132/($J132-2009),0)+IF($K132>=AY$2,$AH132/($K132-2009),0)+IF($L132>=AY$2,$AI132/($L132-2009),0)+IF($M132>=AY$2,$AJ132/($M132-2009),0)+IF($N132>=AY$2,$AK132/($N132-2009),0)+IF($O132>=AY$2,$AL132/($O132-2009),0)+IF($P132>=AY$2,$AM132/($P132-2009),0)+IF($Q132>=AY$2,$AN132/($Q132-2009),0)+IF($R132>=AY$2,$AO132/($R132-2009),0)+IF($S132>=AY$2,$AP132/($S132-2009),0)+IF($T132>=AY$2,$AQ132/($T132-2009),0)+IF($U132>=AY$2,$AR132/($U132-2009),0)+IF($V132>=AY$2,$AS132/($V132-2009),0)+IF($W132>=AY$2,$AT132/($W132-2009),0)+IF($X132>=AY$2,$AU132/($X132-2009),0)+IF($Y132>=AY$2,$AV132/($Y132-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C133+Distributionsanlæg!D134","v":1955},{"$f":"E$3+$C133+Distributionsanlæg!E134","v":1965},{"$f":"F$3+$C133+Distributionsanlæg!F134","v":1975},{"$f":"G$3+$C133+Distributionsanlæg!G134","v":1985},{"$f":"H$3+$C133+Distributionsanlæg!H134","v":1995},{"$f":"I$3+$C133+Distributionsanlæg!I134","v":2005},{"$f":"J$3+$C133+Distributionsanlæg!J134","v":2015},{"$f":"K$3+$C133+Distributionsanlæg!K134","v":2025},{"$f":"L$3+$C133+Distributionsanlæg!L134","v":2032},{"$f":"M$3+$C133+Distributionsanlæg!M134","v":2037},{"$f":"N$3+$C133+Distributionsanlæg!N134","v":2042},{"$f":"O$3+$C133+Distributionsanlæg!O134","v":2047},{"$f":"P$3+$C133+Distributionsanlæg!P134","v":2050},{"$f":"Q$3+$C133+Distributionsanlæg!Q134","v":2051},{"$f":"R$3+$C133+Distributionsanlæg!R134","v":2052},{"$f":"S$3+$C133+Distributionsanlæg!S134","v":2053},{"$f":"T$3+$C133+Distributionsanlæg!T134","v":2054},{"$f":"U$3+$C133+Distributionsanlæg!U134","v":2055},{"$f":"V$3+$C133+Distributionsanlæg!V134","v":2056},{"$f":"W$3+$C133+Distributionsanlæg!W134","v":2057},{"$f":"X$3+$C133+Distributionsanlæg!X134","v":2058},{"$f":"Y$3+$C133+Distributionsanlæg!Y134","v":2059},null,{"$f":"Distributionsanlæg!BU133","v":0},{"$f":"Distributionsanlæg!BV133","v":0},{"$f":"Distributionsanlæg!BW133","v":0},{"$f":"Distributionsanlæg!BX133","v":0},{"$f":"Distributionsanlæg!BY133","v":0},{"$f":"Distributionsanlæg!BZ133","v":0},{"$f":"Distributionsanlæg!CA133","v":0},{"$f":"Distributionsanlæg!CB133","v":0},{"$f":"Distributionsanlæg!CC133","v":0},{"$f":"Distributionsanlæg!CD133","v":0},{"$f":"Distributionsanlæg!CE133","v":0},{"$f":"Distributionsanlæg!CF133","v":0},{"$f":"Distributionsanlæg!CG133","v":0},{"$f":"Distributionsanlæg!CH133","v":0},{"$f":"Distributionsanlæg!CI133","v":0},{"$f":"Distributionsanlæg!CJ133","v":0},{"$f":"Distributionsanlæg!CK133","v":0},{"$f":"Distributionsanlæg!CL133","v":0},{"$f":"Distributionsanlæg!CM133","v":0},{"$f":"Distributionsanlæg!CN133","v":0},{"$f":"Distributionsanlæg!CO133","v":0},{"$f":"Distributionsanlæg!CP133","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D133>=AY$2,$AA133/($D133-2009),0)+IF($E133>=AY$2,$AB133/($E133-2009),0)+IF($F133>=AY$2,$AC133/($F133-2009),0)+IF($G133>=AY$2,$AD133/($G133-2009),0)+IF($H133>=AY$2,$AE133/($H133-2009),0)+IF($I133>=AY$2,$AF133/($I133-2009),0)+IF($J133>=AY$2,$AG133/($J133-2009),0)+IF($K133>=AY$2,$AH133/($K133-2009),0)+IF($L133>=AY$2,$AI133/($L133-2009),0)+IF($M133>=AY$2,$AJ133/($M133-2009),0)+IF($N133>=AY$2,$AK133/($N133-2009),0)+IF($O133>=AY$2,$AL133/($O133-2009),0)+IF($P133>=AY$2,$AM133/($P133-2009),0)+IF($Q133>=AY$2,$AN133/($Q133-2009),0)+IF($R133>=AY$2,$AO133/($R133-2009),0)+IF($S133>=AY$2,$AP133/($S133-2009),0)+IF($T133>=AY$2,$AQ133/($T133-2009),0)+IF($U133>=AY$2,$AR133/($U133-2009),0)+IF($V133>=AY$2,$AS133/($V133-2009),0)+IF($W133>=AY$2,$AT133/($W133-2009),0)+IF($X133>=AY$2,$AU133/($X133-2009),0)+IF($Y133>=AY$2,$AV133/($Y133-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C135+Distributionsanlæg!D136","v":1955},{"$f":"E$3+$C135+Distributionsanlæg!E136","v":1965},{"$f":"F$3+$C135+Distributionsanlæg!F136","v":1975},{"$f":"G$3+$C135+Distributionsanlæg!G136","v":1985},{"$f":"H$3+$C135+Distributionsanlæg!H136","v":1995},{"$f":"I$3+$C135+Distributionsanlæg!I136","v":2005},{"$f":"J$3+$C135+Distributionsanlæg!J136","v":2015},{"$f":"K$3+$C135+Distributionsanlæg!K136","v":2025},{"$f":"L$3+$C135+Distributionsanlæg!L136","v":2032},{"$f":"M$3+$C135+Distributionsanlæg!M136","v":2037},{"$f":"N$3+$C135+Distributionsanlæg!N136","v":2042},{"$f":"O$3+$C135+Distributionsanlæg!O136","v":2047},{"$f":"P$3+$C135+Distributionsanlæg!P136","v":2050},{"$f":"Q$3+$C135+Distributionsanlæg!Q136","v":2051},{"$f":"R$3+$C135+Distributionsanlæg!R136","v":2052},{"$f":"S$3+$C135+Distributionsanlæg!S136","v":2053},{"$f":"T$3+$C135+Distributionsanlæg!T136","v":2054},{"$f":"U$3+$C135+Distributionsanlæg!U136","v":2055},{"$f":"V$3+$C135+Distributionsanlæg!V136","v":2056},{"$f":"W$3+$C135+Distributionsanlæg!W136","v":2057},{"$f":"X$3+$C135+Distributionsanlæg!X136","v":2058},{"$f":"Y$3+$C135+Distributionsanlæg!Y136","v":2059},null,{"$f":"Distributionsanlæg!BU135","v":0},{"$f":"Distributionsanlæg!BV135","v":0},{"$f":"Distributionsanlæg!BW135","v":0},{"$f":"Distributionsanlæg!BX135","v":0},{"$f":"Distributionsanlæg!BY135","v":0},{"$f":"Distributionsanlæg!BZ135","v":0},{"$f":"Distributionsanlæg!CA135","v":0},{"$f":"Distributionsanlæg!CB135","v":0},{"$f":"Distributionsanlæg!CC135","v":0},{"$f":"Distributionsanlæg!CD135","v":0},{"$f":"Distributionsanlæg!CE135","v":0},{"$f":"Distributionsanlæg!CF135","v":0},{"$f":"Distributionsanlæg!CG135","v":0},{"$f":"Distributionsanlæg!CH135","v":0},{"$f":"Distributionsanlæg!CI135","v":0},{"$f":"Distributionsanlæg!CJ135","v":0},{"$f":"Distributionsanlæg!CK135","v":0},{"$f":"Distributionsanlæg!CL135","v":0},{"$f":"Distributionsanlæg!CM135","v":0},{"$f":"Distributionsanlæg!CN135","v":0},{"$f":"Distributionsanlæg!CO135","v":0},{"$f":"Distributionsanlæg!CP135","v":0},{"$f":"SUM(AA135:AV135)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D135>=AY$2,$AA135/($D135-2009),0)+IF($E135>=AY$2,$AB135/($E135-2009),0)+IF($F135>=AY$2,$AC135/($F135-2009),0)+IF($G135>=AY$2,$AD135/($G135-2009),0)+IF($H135>=AY$2,$AE135/($H135-2009),0)+IF($I135>=AY$2,$AF135/($I135-2009),0)+IF($J135>=AY$2,$AG135/($J135-2009),0)+IF($K135>=AY$2,$AH135/($K135-2009),0)+IF($L135>=AY$2,$AI135/($L135-2009),0)+IF($M135>=AY$2,$AJ135/($M135-2009),0)+IF($N135>=AY$2,$AK135/($N135-2009),0)+IF($O135>=AY$2,$AL135/($O135-2009),0)+IF($P135>=AY$2,$AM135/($P135-2009),0)+IF($Q135>=AY$2,$AN135/($Q135-2009),0)+IF($R135>=AY$2,$AO135/($R135-2009),0)+IF($S135>=AY$2,$AP135/($S135-2009),0)+IF($T135>=AY$2,$AQ135/($T135-2009),0)+IF($U135>=AY$2,$AR135/($U135-2009),0)+IF($V135>=AY$2,$AS135/($V135-2009),0)+IF($W135>=AY$2,$AT135/($W135-2009),0)+IF($X135>=AY$2,$AU135/($X135-2009),0)+IF($Y135>=AY$2,$AV135/($Y135-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D135>=BO$2,$AA135/($D135-2009),0)+IF($E135>=BO$2,$AB135/($E135-2009),0)+IF($F135>=BO$2,$AC135/($F135-2009),0)+IF($G135>=BO$2,$AD135/($G135-2009),0)+IF($H135>=BO$2,$AE135/($H135-2009),0)+IF($I135>=BO$2,$AF135/($I135-2009),0)+IF($J135>=BO$2,$AG135/($J135-2009),0)+IF($K135>=BO$2,$AH135/($K135-2009),0)+IF($L135>=BO$2,$AI135/($L135-2009),0)+IF($M135>=BO$2,$AJ135/($M135-2009),0)+IF($N135>=BO$2,$AK135/($N135-2009),0)+IF($O135>=BO$2,$AL135/($O135-2009),0)+IF($P135>=BO$2,$AM135/($P135-2009),0)+IF($Q135>=BO$2,$AN135/($Q135-2009),0)+IF($R135>=BO$2,$AO135/($R135-2009),0)+IF($S135>=BO$2,$AP135/($S135-2009),0)+IF($T135>=BO$2,$AQ135/($T135-2009),0)+IF($U135>=BO$2,$AR135/($U135-2009),0)+IF($V135>=BO$2,$AS135/($V135-2009),0)+IF($W135>=BO$2,$AT135/($W135-2009),0)+IF($X135>=BO$2,$AU135/($X135-2009),0)+IF($Y135>=BO$2,$AV135/($Y135-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D135>=EA$2,$AA135/($D135-2009),0)+IF($E135>=EA$2,$AB135/($E135-2009),0)+IF($F135>=EA$2,$AC135/($F135-2009),0)+IF($G135>=EA$2,$AD135/($G135-2009),0)+IF($H135>=EA$2,$AE135/($H135-2009),0)+IF($I135>=EA$2,$AF135/($I135-2009),0)+IF($J135>=EA$2,$AG135/($J135-2009),0)+IF($K135>=EA$2,$AH135/($K135-2009),0)+IF($L135>=EA$2,$AI135/($L135-2009),0)+IF($M135>=EA$2,$AJ135/($M135-2009),0)+IF($N135>=EA$2,$AK135/($N135-2009),0)+IF($O135>=EA$2,$AL135/($O135-2009),0)+IF($P135>=EA$2,$AM135/($P135-2009),0)+IF($Q135>=EA$2,$AN135/($Q135-2009),0)+IF($R135>=EA$2,$AO135/($R135-2009),0)+IF($S135>=EA$2,$AP135/($S135-2009),0)+IF($T135>=EA$2,$AQ135/($T135-2009),0)+IF($U135>=EA$2,$AR135/($U135-2009),0)+IF($V135>=EA$2,$AS135/($V135-2009),0)+IF($W135>=EA$2,$AT135/($W135-2009),0)+IF($X135>=EA$2,$AU135/($X135-2009),0)+IF($Y135>=EA$2,$AV135/($Y135-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW138:AW144)","v":742872.10750109423},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY138:AY145)","v":41270.672638949676},{"$f":"SUM(AZ138:AZ145)","v":41270.672638949676},41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL138:DL145)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C138+Distributionsanlæg!D139","v":1955},{"$f":"E$3+$C138+Distributionsanlæg!E139","v":1965},{"$f":"F$3+$C138+Distributionsanlæg!F139","v":1975},{"$f":"G$3+$C138+Distributionsanlæg!G139","v":1985},{"$f":"H$3+$C138+Distributionsanlæg!H139","v":1995},{"$f":"I$3+$C138+Distributionsanlæg!I139","v":2005},{"$f":"J$3+$C138+Distributionsanlæg!J139","v":2015},{"$f":"K$3+$C138+Distributionsanlæg!K139","v":2025},{"$f":"L$3+$C138+Distributionsanlæg!L139","v":2032},{"$f":"M$3+$C138+Distributionsanlæg!M139","v":2037},{"$f":"N$3+$C138+Distributionsanlæg!N139","v":2042},{"$f":"O$3+$C138+Distributionsanlæg!O139","v":2047},{"$f":"P$3+$C138+Distributionsanlæg!P139","v":2050},{"$f":"Q$3+$C138+Distributionsanlæg!Q139","v":2051},{"$f":"R$3+$C138+Distributionsanlæg!R139","v":2052},{"$f":"S$3+$C138+Distributionsanlæg!S139","v":2053},{"$f":"T$3+$C138+Distributionsanlæg!T139","v":2054},{"$f":"U$3+$C138+Distributionsanlæg!U139","v":2055},{"$f":"V$3+$C138+Distributionsanlæg!V139","v":2056},{"$f":"W$3+$C138+Distributionsanlæg!W139","v":2057},{"$f":"X$3+$C138+Distributionsanlæg!X139","v":2058},{"$f":"Y$3+$C138+Distributionsanlæg!Y139","v":2059},null,{"$f":"Distributionsanlæg!BU138","v":0},{"$f":"Distributionsanlæg!BV138","v":0},{"$f":"Distributionsanlæg!BW138","v":0},{"$f":"Distributionsanlæg!BX138","v":0},{"$f":"Distributionsanlæg!BY138","v":0},{"$f":"Distributionsanlæg!BZ138","v":0},{"$f":"Distributionsanlæg!CA138","v":0},{"$f":"Distributionsanlæg!CB138","v":0},{"$f":"Distributionsanlæg!CC138","v":0},{"$f":"Distributionsanlæg!CD138","v":0},{"$f":"Distributionsanlæg!CE138","v":0},{"$f":"Distributionsanlæg!CF138","v":0},{"$f":"Distributionsanlæg!CG138","v":0},{"$f":"Distributionsanlæg!CH138","v":0},{"$f":"Distributionsanlæg!CI138","v":0},{"$f":"Distributionsanlæg!CJ138","v":0},{"$f":"Distributionsanlæg!CK138","v":0},{"$f":"Distributionsanlæg!CL138","v":0},{"$f":"Distributionsanlæg!CM138","v":0},{"$f":"Distributionsanlæg!CN138","v":0},{"$f":"Distributionsanlæg!CO138","v":0},{"$f":"Distributionsanlæg!CP138","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D138>=AY$2,$AA138/($D138-2009),0)+IF($E138>=AY$2,$AB138/($E138-2009),0)+IF($F138>=AY$2,$AC138/($F138-2009),0)+IF($G138>=AY$2,$AD138/($G138-2009),0)+IF($H138>=AY$2,$AE138/($H138-2009),0)+IF($I138>=AY$2,$AF138/($I138-2009),0)+IF($J138>=AY$2,$AG138/($J138-2009),0)+IF($K138>=AY$2,$AH138/($K138-2009),0)+IF($L138>=AY$2,$AI138/($L138-2009),0)+IF($M138>=AY$2,$AJ138/($M138-2009),0)+IF($N138>=AY$2,$AK138/($N138-2009),0)+IF($O138>=AY$2,$AL138/($O138-2009),0)+IF($P138>=AY$2,$AM138/($P138-2009),0)+IF($Q138>=AY$2,$AN138/($Q138-2009),0)+IF($R138>=AY$2,$AO138/($R138-2009),0)+IF($S138>=AY$2,$AP138/($S138-2009),0)+IF($T138>=AY$2,$AQ138/($T138-2009),0)+IF($U138>=AY$2,$AR138/($U138-2009),0)+IF($V138>=AY$2,$AS138/($V138-2009),0)+IF($W138>=AY$2,$AT138/($W138-2009),0)+IF($X138>=AY$2,$AU138/($X138-2009),0)+IF($Y138>=AY$2,$AV138/($Y138-2009),0)","v":0},{"$f":"IF($D138>=AZ$2,$AA138/($D138-2009),0)+IF($E138>=AZ$2,$AB138/($E138-2009),0)+IF($F138>=AZ$2,$AC138/($F138-2009),0)+IF($G138>=AZ$2,$AD138/($G138-2009),0)+IF($H138>=AZ$2,$AE138/($H138-2009),0)+IF($I138>=AZ$2,$AF138/($I138-2009),0)+IF($J138>=AZ$2,$AG138/($J138-2009),0)+IF($K138>=AZ$2,$AH138/($K138-2009),0)+IF($L138>=AZ$2,$AI138/($L138-2009),0)+IF($M138>=AZ$2,$AJ138/($M138-2009),0)+IF($N138>=AZ$2,$AK138/($N138-2009),0)+IF($O138>=AZ$2,$AL138/($O138-2009),0)+IF($P138>=AZ$2,$AM138/($P138-2009),0)+IF($Q138>=AZ$2,$AN138/($Q138-2009),0)+IF($R138>=AZ$2,$AO138/($R138-2009),0)+IF($S138>=AZ$2,$AP138/($S138-2009),0)+IF($T138>=AZ$2,$AQ138/($T138-2009),0)+IF($U138>=AZ$2,$AR138/($U138-2009),0)+IF($V138>=AZ$2,$AS138/($V138-2009),0)+IF($W138>=AZ$2,$AT138/($W138-2009),0)+IF($X138>=AZ$2,$AU138/($X138-2009),0)+IF($Y138>=AZ$2,$AV138/($Y138-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D138>=DL$2,$AA138/($D138-2009),0)+IF($E138>=DL$2,$AB138/($E138-2009),0)+IF($F138>=DL$2,$AC138/($F138-2009),0)+IF($G138>=DL$2,$AD138/($G138-2009),0)+IF($H138>=DL$2,$AE138/($H138-2009),0)+IF($I138>=DL$2,$AF138/($I138-2009),0)+IF($J138>=DL$2,$AG138/($J138-2009),0)+IF($K138>=DL$2,$AH138/($K138-2009),0)+IF($L138>=DL$2,$AI138/($L138-2009),0)+IF($M138>=DL$2,$AJ138/($M138-2009),0)+IF($N138>=DL$2,$AK138/($N138-2009),0)+IF($O138>=DL$2,$AL138/($O138-2009),0)+IF($P138>=DL$2,$AM138/($P138-2009),0)+IF($Q138>=DL$2,$AN138/($Q138-2009),0)+IF($R138>=DL$2,$AO138/($R138-2009),0)+IF($S138>=DL$2,$AP138/($S138-2009),0)+IF($T138>=DL$2,$AQ138/($T138-2009),0)+IF($U138>=DL$2,$AR138/($U138-2009),0)+IF($V138>=DL$2,$AS138/($V138-2009),0)+IF($W138>=DL$2,$AT138/($W138-2009),0)+IF($X138>=DL$2,$AU138/($X138-2009),0)+IF($Y138>=DL$2,$AV138/($Y138-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C140","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C140","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU140","v":0},{"$f":"Distributionsanlæg!BV140","v":0},{"$f":"Distributionsanlæg!BW140","v":0},{"$f":"Distributionsanlæg!BX140","v":0},{"$f":"Distributionsanlæg!BY140","v":0},{"$f":"Distributionsanlæg!BZ140","v":0},{"$f":"Distributionsanlæg!CA140","v":0},{"$f":"Distributionsanlæg!CB140","v":0},{"$f":"Distributionsanlæg!CC140","v":0},{"$f":"Distributionsanlæg!CD140","v":0},{"$f":"Distributionsanlæg!CE140","v":0},{"$f":"Distributionsanlæg!CF140","v":0},{"$f":"Distributionsanlæg!CG140","v":0},{"$f":"Distributionsanlæg!CH140","v":0},{"$f":"Distributionsanlæg!CI140","v":0},{"$f":"Distributionsanlæg!CJ140","v":0},{"$f":"Distributionsanlæg!CK140","v":0},{"$f":"Distributionsanlæg!CL140","v":0},{"$f":"Distributionsanlæg!CM140","v":0},{"$f":"Distributionsanlæg!CN140","v":0},{"$f":"Distributionsanlæg!CO140","v":0},{"$f":"Distributionsanlæg!CP140","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D140>=AY$2,$AA140/($D140-2009),0)+IF($E140>=AY$2,$AB140/($E140-2009),0)+IF($F140>=AY$2,$AC140/($F140-2009),0)+IF($G140>=AY$2,$AD140/($G140-2009),0)+IF($H140>=AY$2,$AE140/($H140-2009),0)+IF($I140>=AY$2,$AF140/($I140-2009),0)+IF($J140>=AY$2,$AG140/($J140-2009),0)+IF($K140>=AY$2,$AH140/($K140-2009),0)+IF($L140>=AY$2,$AI140/($L140-2009),0)+IF($M140>=AY$2,$AJ140/($M140-2009),0)+IF($N140>=AY$2,$AK140/($N140-2009),0)+IF($O140>=AY$2,$AL140/($O140-2009),0)+IF($P140>=AY$2,$AM140/($P140-2009),0)+IF($Q140>=AY$2,$AN140/($Q140-2009),0)+IF($R140>=AY$2,$AO140/($R140-2009),0)+IF($S140>=AY$2,$AP140/($S140-2009),0)+IF($T140>=AY$2,$AQ140/($T140-2009),0)+IF($U140>=AY$2,$AR140/($U140-2009),0)+IF($V140>=AY$2,$AS140/($V140-2009),0)+IF($W140>=AY$2,$AT140/($W140-2009),0)+IF($X140>=AY$2,$AU140/($X140-2009),0)+IF($Y140>=AY$2,$AV140/($Y140-2009),0)","v":0},{"$f":"IF($D140>=AZ$2,$AA140/($D140-2009),0)+IF($E140>=AZ$2,$AB140/($E140-2009),0)+IF($F140>=AZ$2,$AC140/($F140-2009),0)+IF($G140>=AZ$2,$AD140/($G140-2009),0)+IF($H140>=AZ$2,$AE140/($H140-2009),0)+IF($I140>=AZ$2,$AF140/($I140-2009),0)+IF($J140>=AZ$2,$AG140/($J140-2009),0)+IF($K140>=AZ$2,$AH140/($K140-2009),0)+IF($L140>=AZ$2,$AI140/($L140-2009),0)+IF($M140>=AZ$2,$AJ140/($M140-2009),0)+IF($N140>=AZ$2,$AK140/($N140-2009),0)+IF($O140>=AZ$2,$AL140/($O140-2009),0)+IF($P140>=AZ$2,$AM140/($P140-2009),0)+IF($Q140>=AZ$2,$AN140/($Q140-2009),0)+IF($R140>=AZ$2,$AO140/($R140-2009),0)+IF($S140>=AZ$2,$AP140/($S140-2009),0)+IF($T140>=AZ$2,$AQ140/($T140-2009),0)+IF($U140>=AZ$2,$AR140/($U140-2009),0)+IF($V140>=AZ$2,$AS140/($V140-2009),0)+IF($W140>=AZ$2,$AT140/($W140-2009),0)+IF($X140>=AZ$2,$AU140/($X140-2009),0)+IF($Y140>=AZ$2,$AV140/($Y140-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D140>=DL$2,$AA140/($D140-2009),0)+IF($E140>=DL$2,$AB140/($E140-2009),0)+IF($F140>=DL$2,$AC140/($F140-2009),0)+IF($G140>=DL$2,$AD140/($G140-2009),0)+IF($H140>=DL$2,$AE140/($H140-2009),0)+IF($I140>=DL$2,$AF140/($I140-2009),0)+IF($J140>=DL$2,$AG140/($J140-2009),0)+IF($K140>=DL$2,$AH140/($K140-2009),0)+IF($L140>=DL$2,$AI140/($L140-2009),0)+IF($M140>=DL$2,$AJ140/($M140-2009),0)+IF($N140>=DL$2,$AK140/($N140-2009),0)+IF($O140>=DL$2,$AL140/($O140-2009),0)+IF($P140>=DL$2,$AM140/($P140-2009),0)+IF($Q140>=DL$2,$AN140/($Q140-2009),0)+IF($R140>=DL$2,$AO140/($R140-2009),0)+IF($S140>=DL$2,$AP140/($S140-2009),0)+IF($T140>=DL$2,$AQ140/($T140-2009),0)+IF($U140>=DL$2,$AR140/($U140-2009),0)+IF($V140>=DL$2,$AS140/($V140-2009),0)+IF($W140>=DL$2,$AT140/($W140-2009),0)+IF($X140>=DL$2,$AU140/($X140-2009),0)+IF($Y140>=DL$2,$AV140/($Y140-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU141","v":0},{"$f":"Distributionsanlæg!BV141","v":0},{"$f":"Distributionsanlæg!BW141","v":0},{"$f":"Distributionsanlæg!BX141","v":0},{"$f":"Distributionsanlæg!BY141","v":0},{"$f":"Distributionsanlæg!BZ141","v":0},{"$f":"Distributionsanlæg!CA141","v":0},{"$f":"Distributionsanlæg!CB141","v":0},{"$f":"Distributionsanlæg!CC141","v":0},{"$f":"Distributionsanlæg!CD141","v":0},{"$f":"Distributionsanlæg!CE141","v":0},{"$f":"Distributionsanlæg!CF141","v":0},{"$f":"Distributionsanlæg!CG141","v":0},{"$f":"Distributionsanlæg!CH141","v":0},{"$f":"Distributionsanlæg!CI141","v":0},{"$f":"Distributionsanlæg!CJ141","v":0},{"$f":"Distributionsanlæg!CK141","v":0},{"$f":"Distributionsanlæg!CL141","v":0},{"$f":"Distributionsanlæg!CM141","v":0},{"$f":"Distributionsanlæg!CN141","v":0},{"$f":"Distributionsanlæg!CO141","v":0},{"$f":"Distributionsanlæg!CP141","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D141>=AY$2,$AA141/($D141-2009),0)+IF($E141>=AY$2,$AB141/($E141-2009),0)+IF($F141>=AY$2,$AC141/($F141-2009),0)+IF($G141>=AY$2,$AD141/($G141-2009),0)+IF($H141>=AY$2,$AE141/($H141-2009),0)+IF($I141>=AY$2,$AF141/($I141-2009),0)+IF($J141>=AY$2,$AG141/($J141-2009),0)+IF($K141>=AY$2,$AH141/($K141-2009),0)+IF($L141>=AY$2,$AI141/($L141-2009),0)+IF($M141>=AY$2,$AJ141/($M141-2009),0)+IF($N141>=AY$2,$AK141/($N141-2009),0)+IF($O141>=AY$2,$AL141/($O141-2009),0)+IF($P141>=AY$2,$AM141/($P141-2009),0)+IF($Q141>=AY$2,$AN141/($Q141-2009),0)+IF($R141>=AY$2,$AO141/($R141-2009),0)+IF($S141>=AY$2,$AP141/($S141-2009),0)+IF($T141>=AY$2,$AQ141/($T141-2009),0)+IF($U141>=AY$2,$AR141/($U141-2009),0)+IF($V141>=AY$2,$AS141/($V141-2009),0)+IF($W141>=AY$2,$AT141/($W141-2009),0)+IF($X141>=AY$2,$AU141/($X141-2009),0)+IF($Y141>=AY$2,$AV141/($Y141-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C142+Distributionsanlæg!D143","v":1955},{"$f":"E$3+$C142+Distributionsanlæg!E143","v":1965},{"$f":"F$3+$C142+Distributionsanlæg!F143","v":1975},{"$f":"G$3+$C142+Distributionsanlæg!G143","v":1985},{"$f":"H$3+$C142+Distributionsanlæg!H143","v":1995},{"$f":"I$3+$C142+Distributionsanlæg!I143","v":2005},{"$f":"J$3+$C142+Distributionsanlæg!J143","v":2015},{"$f":"K$3+$C142+Distributionsanlæg!K143","v":2025},{"$f":"L$3+$C142+Distributionsanlæg!L143","v":2032},{"$f":"M$3+$C142+Distributionsanlæg!M143","v":2037},{"$f":"N$3+$C142+Distributionsanlæg!N143","v":2042},{"$f":"O$3+$C142+Distributionsanlæg!O143","v":2047},{"$f":"P$3+$C142+Distributionsanlæg!P143","v":2050},{"$f":"Q$3+$C142+Distributionsanlæg!Q143","v":2051},{"$f":"R$3+$C142+Distributionsanlæg!R143","v":2052},{"$f":"S$3+$C142+Distributionsanlæg!S143","v":2053},{"$f":"T$3+$C142+Distributionsanlæg!T143","v":2054},{"$f":"U$3+$C142+Distributionsanlæg!U143","v":2055},{"$f":"V$3+$C142+Distributionsanlæg!V143","v":2056},{"$f":"W$3+$C142+Distributionsanlæg!W143","v":2057},{"$f":"X$3+$C142+Distributionsanlæg!X143","v":2058},{"$f":"Y$3+$C142+Distributionsanlæg!Y143","v":2059},null,{"$f":"Distributionsanlæg!BU142","v":0},{"$f":"Distributionsanlæg!BV142","v":0},{"$f":"Distributionsanlæg!BW142","v":0},{"$f":"Distributionsanlæg!BX142","v":0},{"$f":"Distributionsanlæg!BY142","v":0},{"$f":"Distributionsanlæg!BZ142","v":0},{"$f":"Distributionsanlæg!CA142","v":0},{"$f":"Distributionsanlæg!CB142","v":0},{"$f":"Distributionsanlæg!CC142","v":0},{"$f":"Distributionsanlæg!CD142","v":0},{"$f":"Distributionsanlæg!CE142","v":0},{"$f":"Distributionsanlæg!CF142","v":0},{"$f":"Distributionsanlæg!CG142","v":0},{"$f":"Distributionsanlæg!CH142","v":0},{"$f":"Distributionsanlæg!CI142","v":0},{"$f":"Distributionsanlæg!CJ142","v":0},{"$f":"Distributionsanlæg!CK142","v":0},{"$f":"Distributionsanlæg!CL142","v":0},{"$f":"Distributionsanlæg!CM142","v":0},{"$f":"Distributionsanlæg!CN142","v":0},{"$f":"Distributionsanlæg!CO142","v":0},{"$f":"Distributionsanlæg!CP142","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D142>=AY$2,$AA142/($D142-2009),0)+IF($E142>=AY$2,$AB142/($E142-2009),0)+IF($F142>=AY$2,$AC142/($F142-2009),0)+IF($G142>=AY$2,$AD142/($G142-2009),0)+IF($H142>=AY$2,$AE142/($H142-2009),0)+IF($I142>=AY$2,$AF142/($I142-2009),0)+IF($J142>=AY$2,$AG142/($J142-2009),0)+IF($K142>=AY$2,$AH142/($K142-2009),0)+IF($L142>=AY$2,$AI142/($L142-2009),0)+IF($M142>=AY$2,$AJ142/($M142-2009),0)+IF($N142>=AY$2,$AK142/($N142-2009),0)+IF($O142>=AY$2,$AL142/($O142-2009),0)+IF($P142>=AY$2,$AM142/($P142-2009),0)+IF($Q142>=AY$2,$AN142/($Q142-2009),0)+IF($R142>=AY$2,$AO142/($R142-2009),0)+IF($S142>=AY$2,$AP142/($S142-2009),0)+IF($T142>=AY$2,$AQ142/($T142-2009),0)+IF($U142>=AY$2,$AR142/($U142-2009),0)+IF($V142>=AY$2,$AS142/($V142-2009),0)+IF($W142>=AY$2,$AT142/($W142-2009),0)+IF($X142>=AY$2,$AU142/($X142-2009),0)+IF($Y142>=AY$2,$AV142/($Y142-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C144+Distributionsanlæg!D145","v":1955},{"$f":"E$3+$C144+Distributionsanlæg!E145","v":1965},{"$f":"F$3+$C144+Distributionsanlæg!F145","v":1975},{"$f":"G$3+$C144+Distributionsanlæg!G145","v":1985},{"$f":"H$3+$C144+Distributionsanlæg!H145","v":1995},{"$f":"I$3+$C144+Distributionsanlæg!I145","v":2005},{"$f":"J$3+$C144+Distributionsanlæg!J145","v":2027},{"$f":"K$3+$C144+Distributionsanlæg!K145","v":2025},{"$f":"L$3+$C144+Distributionsanlæg!L145","v":2032},{"$f":"M$3+$C144+Distributionsanlæg!M145","v":2037},{"$f":"N$3+$C144+Distributionsanlæg!N145","v":2042},{"$f":"O$3+$C144+Distributionsanlæg!O145","v":2047},{"$f":"P$3+$C144+Distributionsanlæg!P145","v":2050},{"$f":"Q$3+$C144+Distributionsanlæg!Q145","v":2051},{"$f":"R$3+$C144+Distributionsanlæg!R145","v":2052},{"$f":"S$3+$C144+Distributionsanlæg!S145","v":2053},{"$f":"T$3+$C144+Distributionsanlæg!T145","v":2054},{"$f":"U$3+$C144+Distributionsanlæg!U145","v":2055},{"$f":"V$3+$C144+Distributionsanlæg!V145","v":2056},{"$f":"W$3+$C144+Distributionsanlæg!W145","v":2057},{"$f":"X$3+$C144+Distributionsanlæg!X145","v":2058},{"$f":"Y$3+$C144+Distributionsanlæg!Y145","v":2059},null,{"$f":"Distributionsanlæg!BU144","v":0},{"$f":"Distributionsanlæg!BV144","v":0},{"$f":"Distributionsanlæg!BW144","v":0},{"$f":"Distributionsanlæg!BX144","v":0},{"$f":"Distributionsanlæg!BY144","v":0},{"$f":"Distributionsanlæg!BZ144","v":0},{"$f":"Distributionsanlæg!CA144","v":742872.10750109423},{"$f":"Distributionsanlæg!CB144","v":0},{"$f":"Distributionsanlæg!CC144","v":0},{"$f":"Distributionsanlæg!CD144","v":0},{"$f":"Distributionsanlæg!CE144","v":0},{"$f":"Distributionsanlæg!CF144","v":0},{"$f":"Distributionsanlæg!CG144","v":0},{"$f":"Distributionsanlæg!CH144","v":0},{"$f":"Distributionsanlæg!CI144","v":0},{"$f":"Distributionsanlæg!CJ144","v":0},{"$f":"Distributionsanlæg!CK144","v":0},{"$f":"Distributionsanlæg!CL144","v":0},{"$f":"Distributionsanlæg!CM144","v":0},{"$f":"Distributionsanlæg!CN144","v":0},{"$f":"Distributionsanlæg!CO144","v":0},{"$f":"Distributionsanlæg!CP144","v":0},742872.10750109423,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D144>=AY$2,$AA144/($D144-2009),0)+IF($E144>=AY$2,$AB144/($E144-2009),0)+IF($F144>=AY$2,$AC144/($F144-2009),0)+IF($G144>=AY$2,$AD144/($G144-2009),0)+IF($H144>=AY$2,$AE144/($H144-2009),0)+IF($I144>=AY$2,$AF144/($I144-2009),0)+IF($J144>=AY$2,$AG144/($J144-2009),0)+IF($K144>=AY$2,$AH144/($K144-2009),0)+IF($L144>=AY$2,$AI144/($L144-2009),0)+IF($M144>=AY$2,$AJ144/($M144-2009),0)+IF($N144>=AY$2,$AK144/($N144-2009),0)+IF($O144>=AY$2,$AL144/($O144-2009),0)+IF($P144>=AY$2,$AM144/($P144-2009),0)+IF($Q144>=AY$2,$AN144/($Q144-2009),0)+IF($R144>=AY$2,$AO144/($R144-2009),0)+IF($S144>=AY$2,$AP144/($S144-2009),0)+IF($T144>=AY$2,$AQ144/($T144-2009),0)+IF($U144>=AY$2,$AR144/($U144-2009),0)+IF($V144>=AY$2,$AS144/($V144-2009),0)+IF($W144>=AY$2,$AT144/($W144-2009),0)+IF($X144>=AY$2,$AU144/($X144-2009),0)+IF($Y144>=AY$2,$AV144/($Y144-2009),0)","v":41270.672638949676},{"$f":"IF($D144>=AZ$2,$AA144/($D144-2009),0)+IF($E144>=AZ$2,$AB144/($E144-2009),0)+IF($F144>=AZ$2,$AC144/($F144-2009),0)+IF($G144>=AZ$2,$AD144/($G144-2009),0)+IF($H144>=AZ$2,$AE144/($H144-2009),0)+IF($I144>=AZ$2,$AF144/($I144-2009),0)+IF($J144>=AZ$2,$AG144/($J144-2009),0)+IF($K144>=AZ$2,$AH144/($K144-2009),0)+IF($L144>=AZ$2,$AI144/($L144-2009),0)+IF($M144>=AZ$2,$AJ144/($M144-2009),0)+IF($N144>=AZ$2,$AK144/($N144-2009),0)+IF($O144>=AZ$2,$AL144/($O144-2009),0)+IF($P144>=AZ$2,$AM144/($P144-2009),0)+IF($Q144>=AZ$2,$AN144/($Q144-2009),0)+IF($R144>=AZ$2,$AO144/($R144-2009),0)+IF($S144>=AZ$2,$AP144/($S144-2009),0)+IF($T144>=AZ$2,$AQ144/($T144-2009),0)+IF($U144>=AZ$2,$AR144/($U144-2009),0)+IF($V144>=AZ$2,$AS144/($V144-2009),0)+IF($W144>=AZ$2,$AT144/($W144-2009),0)+IF($X144>=AZ$2,$AU144/($X144-2009),0)+IF($Y144>=AZ$2,$AV144/($Y144-2009),0)","v":41270.672638949676},41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,41270.672638949676,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D144>=DL$2,$AA144/($D144-2009),0)+IF($E144>=DL$2,$AB144/($E144-2009),0)+IF($F144>=DL$2,$AC144/($F144-2009),0)+IF($G144>=DL$2,$AD144/($G144-2009),0)+IF($H144>=DL$2,$AE144/($H144-2009),0)+IF($I144>=DL$2,$AF144/($I144-2009),0)+IF($J144>=DL$2,$AG144/($J144-2009),0)+IF($K144>=DL$2,$AH144/($K144-2009),0)+IF($L144>=DL$2,$AI144/($L144-2009),0)+IF($M144>=DL$2,$AJ144/($M144-2009),0)+IF($N144>=DL$2,$AK144/($N144-2009),0)+IF($O144>=DL$2,$AL144/($O144-2009),0)+IF($P144>=DL$2,$AM144/($P144-2009),0)+IF($Q144>=DL$2,$AN144/($Q144-2009),0)+IF($R144>=DL$2,$AO144/($R144-2009),0)+IF($S144>=DL$2,$AP144/($S144-2009),0)+IF($T144>=DL$2,$AQ144/($T144-2009),0)+IF($U144>=DL$2,$AR144/($U144-2009),0)+IF($V144>=DL$2,$AS144/($V144-2009),0)+IF($W144>=DL$2,$AT144/($W144-2009),0)+IF($X144>=DL$2,$AU144/($X144-2009),0)+IF($Y144>=DL$2,$AV144/($Y144-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW147:AW153)","v":2981534.1424176665},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY147:AY154)","v":106483.36222920238},{"$f":"SUM(AZ147:AZ154)","v":106483.36222920238},106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL147:DL154)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C147+Distributionsanlæg!D148","v":1955},{"$f":"E$3+$C147+Distributionsanlæg!E148","v":1965},{"$f":"F$3+$C147+Distributionsanlæg!F148","v":1975},{"$f":"G$3+$C147+Distributionsanlæg!G148","v":1985},{"$f":"H$3+$C147+Distributionsanlæg!H148","v":1995},{"$f":"I$3+$C147+Distributionsanlæg!I148","v":2005},{"$f":"J$3+$C147+Distributionsanlæg!J148","v":2015},{"$f":"K$3+$C147+Distributionsanlæg!K148","v":2025},{"$f":"L$3+$C147+Distributionsanlæg!L148","v":2032},{"$f":"M$3+$C147+Distributionsanlæg!M148","v":2037},{"$f":"N$3+$C147+Distributionsanlæg!N148","v":2042},{"$f":"O$3+$C147+Distributionsanlæg!O148","v":2047},{"$f":"P$3+$C147+Distributionsanlæg!P148","v":2050},{"$f":"Q$3+$C147+Distributionsanlæg!Q148","v":2051},{"$f":"R$3+$C147+Distributionsanlæg!R148","v":2052},{"$f":"S$3+$C147+Distributionsanlæg!S148","v":2053},{"$f":"T$3+$C147+Distributionsanlæg!T148","v":2054},{"$f":"U$3+$C147+Distributionsanlæg!U148","v":2055},{"$f":"V$3+$C147+Distributionsanlæg!V148","v":2056},{"$f":"W$3+$C147+Distributionsanlæg!W148","v":2057},{"$f":"X$3+$C147+Distributionsanlæg!X148","v":2058},{"$f":"Y$3+$C147+Distributionsanlæg!Y148","v":2059},null,{"$f":"Distributionsanlæg!BU147","v":0},{"$f":"Distributionsanlæg!BV147","v":0},{"$f":"Distributionsanlæg!BW147","v":0},{"$f":"Distributionsanlæg!BX147","v":0},{"$f":"Distributionsanlæg!BY147","v":0},{"$f":"Distributionsanlæg!BZ147","v":0},{"$f":"Distributionsanlæg!CA147","v":0},{"$f":"Distributionsanlæg!CB147","v":0},{"$f":"Distributionsanlæg!CC147","v":0},{"$f":"Distributionsanlæg!CD147","v":0},{"$f":"Distributionsanlæg!CE147","v":0},{"$f":"Distributionsanlæg!CF147","v":0},{"$f":"Distributionsanlæg!CG147","v":0},{"$f":"Distributionsanlæg!CH147","v":0},{"$f":"Distributionsanlæg!CI147","v":0},{"$f":"Distributionsanlæg!CJ147","v":0},{"$f":"Distributionsanlæg!CK147","v":0},{"$f":"Distributionsanlæg!CL147","v":0},{"$f":"Distributionsanlæg!CM147","v":0},{"$f":"Distributionsanlæg!CN147","v":0},{"$f":"Distributionsanlæg!CO147","v":0},{"$f":"Distributionsanlæg!CP147","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D147>=AY$2,$AA147/($D147-2009),0)+IF($E147>=AY$2,$AB147/($E147-2009),0)+IF($F147>=AY$2,$AC147/($F147-2009),0)+IF($G147>=AY$2,$AD147/($G147-2009),0)+IF($H147>=AY$2,$AE147/($H147-2009),0)+IF($I147>=AY$2,$AF147/($I147-2009),0)+IF($J147>=AY$2,$AG147/($J147-2009),0)+IF($K147>=AY$2,$AH147/($K147-2009),0)+IF($L147>=AY$2,$AI147/($L147-2009),0)+IF($M147>=AY$2,$AJ147/($M147-2009),0)+IF($N147>=AY$2,$AK147/($N147-2009),0)+IF($O147>=AY$2,$AL147/($O147-2009),0)+IF($P147>=AY$2,$AM147/($P147-2009),0)+IF($Q147>=AY$2,$AN147/($Q147-2009),0)+IF($R147>=AY$2,$AO147/($R147-2009),0)+IF($S147>=AY$2,$AP147/($S147-2009),0)+IF($T147>=AY$2,$AQ147/($T147-2009),0)+IF($U147>=AY$2,$AR147/($U147-2009),0)+IF($V147>=AY$2,$AS147/($V147-2009),0)+IF($W147>=AY$2,$AT147/($W147-2009),0)+IF($X147>=AY$2,$AU147/($X147-2009),0)+IF($Y147>=AY$2,$AV147/($Y147-2009),0)","v":0},{"$f":"IF($D147>=AZ$2,$AA147/($D147-2009),0)+IF($E147>=AZ$2,$AB147/($E147-2009),0)+IF($F147>=AZ$2,$AC147/($F147-2009),0)+IF($G147>=AZ$2,$AD147/($G147-2009),0)+IF($H147>=AZ$2,$AE147/($H147-2009),0)+IF($I147>=AZ$2,$AF147/($I147-2009),0)+IF($J147>=AZ$2,$AG147/($J147-2009),0)+IF($K147>=AZ$2,$AH147/($K147-2009),0)+IF($L147>=AZ$2,$AI147/($L147-2009),0)+IF($M147>=AZ$2,$AJ147/($M147-2009),0)+IF($N147>=AZ$2,$AK147/($N147-2009),0)+IF($O147>=AZ$2,$AL147/($O147-2009),0)+IF($P147>=AZ$2,$AM147/($P147-2009),0)+IF($Q147>=AZ$2,$AN147/($Q147-2009),0)+IF($R147>=AZ$2,$AO147/($R147-2009),0)+IF($S147>=AZ$2,$AP147/($S147-2009),0)+IF($T147>=AZ$2,$AQ147/($T147-2009),0)+IF($U147>=AZ$2,$AR147/($U147-2009),0)+IF($V147>=AZ$2,$AS147/($V147-2009),0)+IF($W147>=AZ$2,$AT147/($W147-2009),0)+IF($X147>=AZ$2,$AU147/($X147-2009),0)+IF($Y147>=AZ$2,$AV147/($Y147-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D147>=DL$2,$AA147/($D147-2009),0)+IF($E147>=DL$2,$AB147/($E147-2009),0)+IF($F147>=DL$2,$AC147/($F147-2009),0)+IF($G147>=DL$2,$AD147/($G147-2009),0)+IF($H147>=DL$2,$AE147/($H147-2009),0)+IF($I147>=DL$2,$AF147/($I147-2009),0)+IF($J147>=DL$2,$AG147/($J147-2009),0)+IF($K147>=DL$2,$AH147/($K147-2009),0)+IF($L147>=DL$2,$AI147/($L147-2009),0)+IF($M147>=DL$2,$AJ147/($M147-2009),0)+IF($N147>=DL$2,$AK147/($N147-2009),0)+IF($O147>=DL$2,$AL147/($O147-2009),0)+IF($P147>=DL$2,$AM147/($P147-2009),0)+IF($Q147>=DL$2,$AN147/($Q147-2009),0)+IF($R147>=DL$2,$AO147/($R147-2009),0)+IF($S147>=DL$2,$AP147/($S147-2009),0)+IF($T147>=DL$2,$AQ147/($T147-2009),0)+IF($U147>=DL$2,$AR147/($U147-2009),0)+IF($V147>=DL$2,$AS147/($V147-2009),0)+IF($W147>=DL$2,$AT147/($W147-2009),0)+IF($X147>=DL$2,$AU147/($X147-2009),0)+IF($Y147>=DL$2,$AV147/($Y147-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C149","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C149","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU149","v":0},{"$f":"Distributionsanlæg!BV149","v":0},{"$f":"Distributionsanlæg!BW149","v":0},{"$f":"Distributionsanlæg!BX149","v":0},{"$f":"Distributionsanlæg!BY149","v":0},{"$f":"Distributionsanlæg!BZ149","v":0},{"$f":"Distributionsanlæg!CA149","v":0},{"$f":"Distributionsanlæg!CB149","v":0},{"$f":"Distributionsanlæg!CC149","v":0},{"$f":"Distributionsanlæg!CD149","v":0},{"$f":"Distributionsanlæg!CE149","v":0},{"$f":"Distributionsanlæg!CF149","v":0},{"$f":"Distributionsanlæg!CG149","v":0},{"$f":"Distributionsanlæg!CH149","v":0},{"$f":"Distributionsanlæg!CI149","v":0},{"$f":"Distributionsanlæg!CJ149","v":0},{"$f":"Distributionsanlæg!CK149","v":0},{"$f":"Distributionsanlæg!CL149","v":0},{"$f":"Distributionsanlæg!CM149","v":0},{"$f":"Distributionsanlæg!CN149","v":0},{"$f":"Distributionsanlæg!CO149","v":0},{"$f":"Distributionsanlæg!CP149","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D149>=AY$2,$AA149/($D149-2009),0)+IF($E149>=AY$2,$AB149/($E149-2009),0)+IF($F149>=AY$2,$AC149/($F149-2009),0)+IF($G149>=AY$2,$AD149/($G149-2009),0)+IF($H149>=AY$2,$AE149/($H149-2009),0)+IF($I149>=AY$2,$AF149/($I149-2009),0)+IF($J149>=AY$2,$AG149/($J149-2009),0)+IF($K149>=AY$2,$AH149/($K149-2009),0)+IF($L149>=AY$2,$AI149/($L149-2009),0)+IF($M149>=AY$2,$AJ149/($M149-2009),0)+IF($N149>=AY$2,$AK149/($N149-2009),0)+IF($O149>=AY$2,$AL149/($O149-2009),0)+IF($P149>=AY$2,$AM149/($P149-2009),0)+IF($Q149>=AY$2,$AN149/($Q149-2009),0)+IF($R149>=AY$2,$AO149/($R149-2009),0)+IF($S149>=AY$2,$AP149/($S149-2009),0)+IF($T149>=AY$2,$AQ149/($T149-2009),0)+IF($U149>=AY$2,$AR149/($U149-2009),0)+IF($V149>=AY$2,$AS149/($V149-2009),0)+IF($W149>=AY$2,$AT149/($W149-2009),0)+IF($X149>=AY$2,$AU149/($X149-2009),0)+IF($Y149>=AY$2,$AV149/($Y149-2009),0)","v":0},{"$f":"IF($D149>=AZ$2,$AA149/($D149-2009),0)+IF($E149>=AZ$2,$AB149/($E149-2009),0)+IF($F149>=AZ$2,$AC149/($F149-2009),0)+IF($G149>=AZ$2,$AD149/($G149-2009),0)+IF($H149>=AZ$2,$AE149/($H149-2009),0)+IF($I149>=AZ$2,$AF149/($I149-2009),0)+IF($J149>=AZ$2,$AG149/($J149-2009),0)+IF($K149>=AZ$2,$AH149/($K149-2009),0)+IF($L149>=AZ$2,$AI149/($L149-2009),0)+IF($M149>=AZ$2,$AJ149/($M149-2009),0)+IF($N149>=AZ$2,$AK149/($N149-2009),0)+IF($O149>=AZ$2,$AL149/($O149-2009),0)+IF($P149>=AZ$2,$AM149/($P149-2009),0)+IF($Q149>=AZ$2,$AN149/($Q149-2009),0)+IF($R149>=AZ$2,$AO149/($R149-2009),0)+IF($S149>=AZ$2,$AP149/($S149-2009),0)+IF($T149>=AZ$2,$AQ149/($T149-2009),0)+IF($U149>=AZ$2,$AR149/($U149-2009),0)+IF($V149>=AZ$2,$AS149/($V149-2009),0)+IF($W149>=AZ$2,$AT149/($W149-2009),0)+IF($X149>=AZ$2,$AU149/($X149-2009),0)+IF($Y149>=AZ$2,$AV149/($Y149-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D149>=DL$2,$AA149/($D149-2009),0)+IF($E149>=DL$2,$AB149/($E149-2009),0)+IF($F149>=DL$2,$AC149/($F149-2009),0)+IF($G149>=DL$2,$AD149/($G149-2009),0)+IF($H149>=DL$2,$AE149/($H149-2009),0)+IF($I149>=DL$2,$AF149/($I149-2009),0)+IF($J149>=DL$2,$AG149/($J149-2009),0)+IF($K149>=DL$2,$AH149/($K149-2009),0)+IF($L149>=DL$2,$AI149/($L149-2009),0)+IF($M149>=DL$2,$AJ149/($M149-2009),0)+IF($N149>=DL$2,$AK149/($N149-2009),0)+IF($O149>=DL$2,$AL149/($O149-2009),0)+IF($P149>=DL$2,$AM149/($P149-2009),0)+IF($Q149>=DL$2,$AN149/($Q149-2009),0)+IF($R149>=DL$2,$AO149/($R149-2009),0)+IF($S149>=DL$2,$AP149/($S149-2009),0)+IF($T149>=DL$2,$AQ149/($T149-2009),0)+IF($U149>=DL$2,$AR149/($U149-2009),0)+IF($V149>=DL$2,$AS149/($V149-2009),0)+IF($W149>=DL$2,$AT149/($W149-2009),0)+IF($X149>=DL$2,$AU149/($X149-2009),0)+IF($Y149>=DL$2,$AV149/($Y149-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU150","v":0},{"$f":"Distributionsanlæg!BV150","v":0},{"$f":"Distributionsanlæg!BW150","v":0},{"$f":"Distributionsanlæg!BX150","v":0},{"$f":"Distributionsanlæg!BY150","v":0},{"$f":"Distributionsanlæg!BZ150","v":0},{"$f":"Distributionsanlæg!CA150","v":0},{"$f":"Distributionsanlæg!CB150","v":0},{"$f":"Distributionsanlæg!CC150","v":0},{"$f":"Distributionsanlæg!CD150","v":0},{"$f":"Distributionsanlæg!CE150","v":0},{"$f":"Distributionsanlæg!CF150","v":0},{"$f":"Distributionsanlæg!CG150","v":0},{"$f":"Distributionsanlæg!CH150","v":0},{"$f":"Distributionsanlæg!CI150","v":0},{"$f":"Distributionsanlæg!CJ150","v":0},{"$f":"Distributionsanlæg!CK150","v":0},{"$f":"Distributionsanlæg!CL150","v":0},{"$f":"Distributionsanlæg!CM150","v":0},{"$f":"Distributionsanlæg!CN150","v":0},{"$f":"Distributionsanlæg!CO150","v":0},{"$f":"Distributionsanlæg!CP150","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D150>=AY$2,$AA150/($D150-2009),0)+IF($E150>=AY$2,$AB150/($E150-2009),0)+IF($F150>=AY$2,$AC150/($F150-2009),0)+IF($G150>=AY$2,$AD150/($G150-2009),0)+IF($H150>=AY$2,$AE150/($H150-2009),0)+IF($I150>=AY$2,$AF150/($I150-2009),0)+IF($J150>=AY$2,$AG150/($J150-2009),0)+IF($K150>=AY$2,$AH150/($K150-2009),0)+IF($L150>=AY$2,$AI150/($L150-2009),0)+IF($M150>=AY$2,$AJ150/($M150-2009),0)+IF($N150>=AY$2,$AK150/($N150-2009),0)+IF($O150>=AY$2,$AL150/($O150-2009),0)+IF($P150>=AY$2,$AM150/($P150-2009),0)+IF($Q150>=AY$2,$AN150/($Q150-2009),0)+IF($R150>=AY$2,$AO150/($R150-2009),0)+IF($S150>=AY$2,$AP150/($S150-2009),0)+IF($T150>=AY$2,$AQ150/($T150-2009),0)+IF($U150>=AY$2,$AR150/($U150-2009),0)+IF($V150>=AY$2,$AS150/($V150-2009),0)+IF($W150>=AY$2,$AT150/($W150-2009),0)+IF($X150>=AY$2,$AU150/($X150-2009),0)+IF($Y150>=AY$2,$AV150/($Y150-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C151+Distributionsanlæg!D152","v":1955},{"$f":"E$3+$C151+Distributionsanlæg!E152","v":1965},{"$f":"F$3+$C151+Distributionsanlæg!F152","v":1975},{"$f":"G$3+$C151+Distributionsanlæg!G152","v":1985},{"$f":"H$3+$C151+Distributionsanlæg!H152","v":1995},{"$f":"I$3+$C151+Distributionsanlæg!I152","v":2005},{"$f":"J$3+$C151+Distributionsanlæg!J152","v":2015},{"$f":"K$3+$C151+Distributionsanlæg!K152","v":2025},{"$f":"L$3+$C151+Distributionsanlæg!L152","v":2032},{"$f":"M$3+$C151+Distributionsanlæg!M152","v":2037},{"$f":"N$3+$C151+Distributionsanlæg!N152","v":2042},{"$f":"O$3+$C151+Distributionsanlæg!O152","v":2047},{"$f":"P$3+$C151+Distributionsanlæg!P152","v":2050},{"$f":"Q$3+$C151+Distributionsanlæg!Q152","v":2051},{"$f":"R$3+$C151+Distributionsanlæg!R152","v":2052},{"$f":"S$3+$C151+Distributionsanlæg!S152","v":2053},{"$f":"T$3+$C151+Distributionsanlæg!T152","v":2054},{"$f":"U$3+$C151+Distributionsanlæg!U152","v":2055},{"$f":"V$3+$C151+Distributionsanlæg!V152","v":2056},{"$f":"W$3+$C151+Distributionsanlæg!W152","v":2057},{"$f":"X$3+$C151+Distributionsanlæg!X152","v":2058},{"$f":"Y$3+$C151+Distributionsanlæg!Y152","v":2059},null,{"$f":"Distributionsanlæg!BU151","v":0},{"$f":"Distributionsanlæg!BV151","v":0},{"$f":"Distributionsanlæg!BW151","v":0},{"$f":"Distributionsanlæg!BX151","v":0},{"$f":"Distributionsanlæg!BY151","v":0},{"$f":"Distributionsanlæg!BZ151","v":0},{"$f":"Distributionsanlæg!CA151","v":0},{"$f":"Distributionsanlæg!CB151","v":0},{"$f":"Distributionsanlæg!CC151","v":0},{"$f":"Distributionsanlæg!CD151","v":2981534.1424176665},{"$f":"Distributionsanlæg!CE151","v":0},{"$f":"Distributionsanlæg!CF151","v":0},{"$f":"Distributionsanlæg!CG151","v":0},{"$f":"Distributionsanlæg!CH151","v":0},{"$f":"Distributionsanlæg!CI151","v":0},{"$f":"Distributionsanlæg!CJ151","v":0},{"$f":"Distributionsanlæg!CK151","v":0},{"$f":"Distributionsanlæg!CL151","v":0},{"$f":"Distributionsanlæg!CM151","v":0},{"$f":"Distributionsanlæg!CN151","v":0},{"$f":"Distributionsanlæg!CO151","v":0},{"$f":"Distributionsanlæg!CP151","v":0},2981534.1424176665,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D151>=AY$2,$AA151/($D151-2009),0)+IF($E151>=AY$2,$AB151/($E151-2009),0)+IF($F151>=AY$2,$AC151/($F151-2009),0)+IF($G151>=AY$2,$AD151/($G151-2009),0)+IF($H151>=AY$2,$AE151/($H151-2009),0)+IF($I151>=AY$2,$AF151/($I151-2009),0)+IF($J151>=AY$2,$AG151/($J151-2009),0)+IF($K151>=AY$2,$AH151/($K151-2009),0)+IF($L151>=AY$2,$AI151/($L151-2009),0)+IF($M151>=AY$2,$AJ151/($M151-2009),0)+IF($N151>=AY$2,$AK151/($N151-2009),0)+IF($O151>=AY$2,$AL151/($O151-2009),0)+IF($P151>=AY$2,$AM151/($P151-2009),0)+IF($Q151>=AY$2,$AN151/($Q151-2009),0)+IF($R151>=AY$2,$AO151/($R151-2009),0)+IF($S151>=AY$2,$AP151/($S151-2009),0)+IF($T151>=AY$2,$AQ151/($T151-2009),0)+IF($U151>=AY$2,$AR151/($U151-2009),0)+IF($V151>=AY$2,$AS151/($V151-2009),0)+IF($W151>=AY$2,$AT151/($W151-2009),0)+IF($X151>=AY$2,$AU151/($X151-2009),0)+IF($Y151>=AY$2,$AV151/($Y151-2009),0)","v":106483.36222920238},106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,106483.36222920238,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C153+Distributionsanlæg!D154","v":1955},{"$f":"E$3+$C153+Distributionsanlæg!E154","v":1965},{"$f":"F$3+$C153+Distributionsanlæg!F154","v":1975},{"$f":"G$3+$C153+Distributionsanlæg!G154","v":1985},{"$f":"H$3+$C153+Distributionsanlæg!H154","v":1995},{"$f":"I$3+$C153+Distributionsanlæg!I154","v":2005},{"$f":"J$3+$C153+Distributionsanlæg!J154","v":2015},{"$f":"K$3+$C153+Distributionsanlæg!K154","v":2025},{"$f":"L$3+$C153+Distributionsanlæg!L154","v":2032},{"$f":"M$3+$C153+Distributionsanlæg!M154","v":2037},{"$f":"N$3+$C153+Distributionsanlæg!N154","v":2042},{"$f":"O$3+$C153+Distributionsanlæg!O154","v":2047},{"$f":"P$3+$C153+Distributionsanlæg!P154","v":2050},{"$f":"Q$3+$C153+Distributionsanlæg!Q154","v":2051},{"$f":"R$3+$C153+Distributionsanlæg!R154","v":2052},{"$f":"S$3+$C153+Distributionsanlæg!S154","v":2053},{"$f":"T$3+$C153+Distributionsanlæg!T154","v":2054},{"$f":"U$3+$C153+Distributionsanlæg!U154","v":2055},{"$f":"V$3+$C153+Distributionsanlæg!V154","v":2056},{"$f":"W$3+$C153+Distributionsanlæg!W154","v":2057},{"$f":"X$3+$C153+Distributionsanlæg!X154","v":2058},{"$f":"Y$3+$C153+Distributionsanlæg!Y154","v":2059},null,{"$f":"Distributionsanlæg!BU153","v":0},{"$f":"Distributionsanlæg!BV153","v":0},{"$f":"Distributionsanlæg!BW153","v":0},{"$f":"Distributionsanlæg!BX153","v":0},{"$f":"Distributionsanlæg!BY153","v":0},{"$f":"Distributionsanlæg!BZ153","v":0},{"$f":"Distributionsanlæg!CA153","v":0},{"$f":"Distributionsanlæg!CB153","v":0},{"$f":"Distributionsanlæg!CC153","v":0},{"$f":"Distributionsanlæg!CD153","v":0},{"$f":"Distributionsanlæg!CE153","v":0},{"$f":"Distributionsanlæg!CF153","v":0},{"$f":"Distributionsanlæg!CG153","v":0},{"$f":"Distributionsanlæg!CH153","v":0},{"$f":"Distributionsanlæg!CI153","v":0},{"$f":"Distributionsanlæg!CJ153","v":0},{"$f":"Distributionsanlæg!CK153","v":0},{"$f":"Distributionsanlæg!CL153","v":0},{"$f":"Distributionsanlæg!CM153","v":0},{"$f":"Distributionsanlæg!CN153","v":0},{"$f":"Distributionsanlæg!CO153","v":0},{"$f":"Distributionsanlæg!CP153","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D153>=AY$2,$AA153/($D153-2009),0)+IF($E153>=AY$2,$AB153/($E153-2009),0)+IF($F153>=AY$2,$AC153/($F153-2009),0)+IF($G153>=AY$2,$AD153/($G153-2009),0)+IF($H153>=AY$2,$AE153/($H153-2009),0)+IF($I153>=AY$2,$AF153/($I153-2009),0)+IF($J153>=AY$2,$AG153/($J153-2009),0)+IF($K153>=AY$2,$AH153/($K153-2009),0)+IF($L153>=AY$2,$AI153/($L153-2009),0)+IF($M153>=AY$2,$AJ153/($M153-2009),0)+IF($N153>=AY$2,$AK153/($N153-2009),0)+IF($O153>=AY$2,$AL153/($O153-2009),0)+IF($P153>=AY$2,$AM153/($P153-2009),0)+IF($Q153>=AY$2,$AN153/($Q153-2009),0)+IF($R153>=AY$2,$AO153/($R153-2009),0)+IF($S153>=AY$2,$AP153/($S153-2009),0)+IF($T153>=AY$2,$AQ153/($T153-2009),0)+IF($U153>=AY$2,$AR153/($U153-2009),0)+IF($V153>=AY$2,$AS153/($V153-2009),0)+IF($W153>=AY$2,$AT153/($W153-2009),0)+IF($X153>=AY$2,$AU153/($X153-2009),0)+IF($Y153>=AY$2,$AV153/($Y153-2009),0)","v":0},{"$f":"IF($D153>=AZ$2,$AA153/($D153-2009),0)+IF($E153>=AZ$2,$AB153/($E153-2009),0)+IF($F153>=AZ$2,$AC153/($F153-2009),0)+IF($G153>=AZ$2,$AD153/($G153-2009),0)+IF($H153>=AZ$2,$AE153/($H153-2009),0)+IF($I153>=AZ$2,$AF153/($I153-2009),0)+IF($J153>=AZ$2,$AG153/($J153-2009),0)+IF($K153>=AZ$2,$AH153/($K153-2009),0)+IF($L153>=AZ$2,$AI153/($L153-2009),0)+IF($M153>=AZ$2,$AJ153/($M153-2009),0)+IF($N153>=AZ$2,$AK153/($N153-2009),0)+IF($O153>=AZ$2,$AL153/($O153-2009),0)+IF($P153>=AZ$2,$AM153/($P153-2009),0)+IF($Q153>=AZ$2,$AN153/($Q153-2009),0)+IF($R153>=AZ$2,$AO153/($R153-2009),0)+IF($S153>=AZ$2,$AP153/($S153-2009),0)+IF($T153>=AZ$2,$AQ153/($T153-2009),0)+IF($U153>=AZ$2,$AR153/($U153-2009),0)+IF($V153>=AZ$2,$AS153/($V153-2009),0)+IF($W153>=AZ$2,$AT153/($W153-2009),0)+IF($X153>=AZ$2,$AU153/($X153-2009),0)+IF($Y153>=AZ$2,$AV153/($Y153-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D153>=DL$2,$AA153/($D153-2009),0)+IF($E153>=DL$2,$AB153/($E153-2009),0)+IF($F153>=DL$2,$AC153/($F153-2009),0)+IF($G153>=DL$2,$AD153/($G153-2009),0)+IF($H153>=DL$2,$AE153/($H153-2009),0)+IF($I153>=DL$2,$AF153/($I153-2009),0)+IF($J153>=DL$2,$AG153/($J153-2009),0)+IF($K153>=DL$2,$AH153/($K153-2009),0)+IF($L153>=DL$2,$AI153/($L153-2009),0)+IF($M153>=DL$2,$AJ153/($M153-2009),0)+IF($N153>=DL$2,$AK153/($N153-2009),0)+IF($O153>=DL$2,$AL153/($O153-2009),0)+IF($P153>=DL$2,$AM153/($P153-2009),0)+IF($Q153>=DL$2,$AN153/($Q153-2009),0)+IF($R153>=DL$2,$AO153/($R153-2009),0)+IF($S153>=DL$2,$AP153/($S153-2009),0)+IF($T153>=DL$2,$AQ153/($T153-2009),0)+IF($U153>=DL$2,$AR153/($U153-2009),0)+IF($V153>=DL$2,$AS153/($V153-2009),0)+IF($W153>=DL$2,$AT153/($W153-2009),0)+IF($X153>=DL$2,$AU153/($X153-2009),0)+IF($Y153>=DL$2,$AV153/($Y153-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW156:AW162)","v":1748756.4540193537},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY156:AY163)","v":109297.27837620961},{"$f":"SUM(AZ156:AZ163)","v":109297.27837620961},109297.27837620961,109297.27837620961,109297.27837620961,109297.27837620961,109297.27837620961,109297.27837620961,109297.27837620961,109297.27837620961,109297.27837620961,109297.27837620961,109297.27837620961,109297.27837620961,109297.27837620961,109297.27837620961,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL156:DL163)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C156+Distributionsanlæg!D157","v":1955},{"$f":"E$3+$C156+Distributionsanlæg!E157","v":1965},{"$f":"F$3+$C156+Distributionsanlæg!F157","v":1975},{"$f":"G$3+$C156+Distributionsanlæg!G157","v":1985},{"$f":"H$3+$C156+Distributionsanlæg!H157","v":1995},{"$f":"I$3+$C156+Distributionsanlæg!I157","v":2005},{"$f":"J$3+$C156+Distributionsanlæg!J157","v":2015},{"$f":"K$3+$C156+Distributionsanlæg!K157","v":2025},{"$f":"L$3+$C156+Distributionsanlæg!L157","v":2032},{"$f":"M$3+$C156+Distributionsanlæg!M157","v":2037},{"$f":"N$3+$C156+Distributionsanlæg!N157","v":2042},{"$f":"O$3+$C156+Distributionsanlæg!O157","v":2047},{"$f":"P$3+$C156+Distributionsanlæg!P157","v":2050},{"$f":"Q$3+$C156+Distributionsanlæg!Q157","v":2051},{"$f":"R$3+$C156+Distributionsanlæg!R157","v":2052},{"$f":"S$3+$C156+Distributionsanlæg!S157","v":2053},{"$f":"T$3+$C156+Distributionsanlæg!T157","v":2054},{"$f":"U$3+$C156+Distributionsanlæg!U157","v":2055},{"$f":"V$3+$C156+Distributionsanlæg!V157","v":2056},{"$f":"W$3+$C156+Distributionsanlæg!W157","v":2057},{"$f":"X$3+$C156+Distributionsanlæg!X157","v":2058},{"$f":"Y$3+$C156+Distributionsanlæg!Y157","v":2059},null,{"$f":"Distributionsanlæg!BU156","v":0},{"$f":"Distributionsanlæg!BV156","v":0},{"$f":"Distributionsanlæg!BW156","v":0},{"$f":"Distributionsanlæg!BX156","v":0},{"$f":"Distributionsanlæg!BY156","v":0},{"$f":"Distributionsanlæg!BZ156","v":0},{"$f":"Distributionsanlæg!CA156","v":0},{"$f":"Distributionsanlæg!CB156","v":0},{"$f":"Distributionsanlæg!CC156","v":0},{"$f":"Distributionsanlæg!CD156","v":0},{"$f":"Distributionsanlæg!CE156","v":0},{"$f":"Distributionsanlæg!CF156","v":0},{"$f":"Distributionsanlæg!CG156","v":0},{"$f":"Distributionsanlæg!CH156","v":0},{"$f":"Distributionsanlæg!CI156","v":0},{"$f":"Distributionsanlæg!CJ156","v":0},{"$f":"Distributionsanlæg!CK156","v":0},{"$f":"Distributionsanlæg!CL156","v":0},{"$f":"Distributionsanlæg!CM156","v":0},{"$f":"Distributionsanlæg!CN156","v":0},{"$f":"Distributionsanlæg!CO156","v":0},{"$f":"Distributionsanlæg!CP156","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D156>=AY$2,$AA156/($D156-2009),0)+IF($E156>=AY$2,$AB156/($E156-2009),0)+IF($F156>=AY$2,$AC156/($F156-2009),0)+IF($G156>=AY$2,$AD156/($G156-2009),0)+IF($H156>=AY$2,$AE156/($H156-2009),0)+IF($I156>=AY$2,$AF156/($I156-2009),0)+IF($J156>=AY$2,$AG156/($J156-2009),0)+IF($K156>=AY$2,$AH156/($K156-2009),0)+IF($L156>=AY$2,$AI156/($L156-2009),0)+IF($M156>=AY$2,$AJ156/($M156-2009),0)+IF($N156>=AY$2,$AK156/($N156-2009),0)+IF($O156>=AY$2,$AL156/($O156-2009),0)+IF($P156>=AY$2,$AM156/($P156-2009),0)+IF($Q156>=AY$2,$AN156/($Q156-2009),0)+IF($R156>=AY$2,$AO156/($R156-2009),0)+IF($S156>=AY$2,$AP156/($S156-2009),0)+IF($T156>=AY$2,$AQ156/($T156-2009),0)+IF($U156>=AY$2,$AR156/($U156-2009),0)+IF($V156>=AY$2,$AS156/($V156-2009),0)+IF($W156>=AY$2,$AT156/($W156-2009),0)+IF($X156>=AY$2,$AU156/($X156-2009),0)+IF($Y156>=AY$2,$AV156/($Y156-2009),0)","v":0},{"$f":"IF($D156>=AZ$2,$AA156/($D156-2009),0)+IF($E156>=AZ$2,$AB156/($E156-2009),0)+IF($F156>=AZ$2,$AC156/($F156-2009),0)+IF($G156>=AZ$2,$AD156/($G156-2009),0)+IF($H156>=AZ$2,$AE156/($H156-2009),0)+IF($I156>=AZ$2,$AF156/($I156-2009),0)+IF($J156>=AZ$2,$AG156/($J156-2009),0)+IF($K156>=AZ$2,$AH156/($K156-2009),0)+IF($L156>=AZ$2,$AI156/($L156-2009),0)+IF($M156>=AZ$2,$AJ156/($M156-2009),0)+IF($N156>=AZ$2,$AK156/($N156-2009),0)+IF($O156>=AZ$2,$AL156/($O156-2009),0)+IF($P156>=AZ$2,$AM156/($P156-2009),0)+IF($Q156>=AZ$2,$AN156/($Q156-2009),0)+IF($R156>=AZ$2,$AO156/($R156-2009),0)+IF($S156>=AZ$2,$AP156/($S156-2009),0)+IF($T156>=AZ$2,$AQ156/($T156-2009),0)+IF($U156>=AZ$2,$AR156/($U156-2009),0)+IF($V156>=AZ$2,$AS156/($V156-2009),0)+IF($W156>=AZ$2,$AT156/($W156-2009),0)+IF($X156>=AZ$2,$AU156/($X156-2009),0)+IF($Y156>=AZ$2,$AV156/($Y156-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D156>=DL$2,$AA156/($D156-2009),0)+IF($E156>=DL$2,$AB156/($E156-2009),0)+IF($F156>=DL$2,$AC156/($F156-2009),0)+IF($G156>=DL$2,$AD156/($G156-2009),0)+IF($H156>=DL$2,$AE156/($H156-2009),0)+IF($I156>=DL$2,$AF156/($I156-2009),0)+IF($J156>=DL$2,$AG156/($J156-2009),0)+IF($K156>=DL$2,$AH156/($K156-2009),0)+IF($L156>=DL$2,$AI156/($L156-2009),0)+IF($M156>=DL$2,$AJ156/($M156-2009),0)+IF($N156>=DL$2,$AK156/($N156-2009),0)+IF($O156>=DL$2,$AL156/($O156-2009),0)+IF($P156>=DL$2,$AM156/($P156-2009),0)+IF($Q156>=DL$2,$AN156/($Q156-2009),0)+IF($R156>=DL$2,$AO156/($R156-2009),0)+IF($S156>=DL$2,$AP156/($S156-2009),0)+IF($T156>=DL$2,$AQ156/($T156-2009),0)+IF($U156>=DL$2,$AR156/($U156-2009),0)+IF($V156>=DL$2,$AS156/($V156-2009),0)+IF($W156>=DL$2,$AT156/($W156-2009),0)+IF($X156>=DL$2,$AU156/($X156-2009),0)+IF($Y156>=DL$2,$AV156/($Y156-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C158","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C158","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU158","v":0},{"$f":"Distributionsanlæg!BV158","v":0},{"$f":"Distributionsanlæg!BW158","v":0},{"$f":"Distributionsanlæg!BX158","v":0},{"$f":"Distributionsanlæg!BY158","v":0},{"$f":"Distributionsanlæg!BZ158","v":0},{"$f":"Distributionsanlæg!CA158","v":0},{"$f":"Distributionsanlæg!CB158","v":0},{"$f":"Distributionsanlæg!CC158","v":0},{"$f":"Distributionsanlæg!CD158","v":0},{"$f":"Distributionsanlæg!CE158","v":0},{"$f":"Distributionsanlæg!CF158","v":0},{"$f":"Distributionsanlæg!CG158","v":0},{"$f":"Distributionsanlæg!CH158","v":0},{"$f":"Distributionsanlæg!CI158","v":0},{"$f":"Distributionsanlæg!CJ158","v":0},{"$f":"Distributionsanlæg!CK158","v":0},{"$f":"Distributionsanlæg!CL158","v":0},{"$f":"Distributionsanlæg!CM158","v":0},{"$f":"Distributionsanlæg!CN158","v":0},{"$f":"Distributionsanlæg!CO158","v":0},{"$f":"Distributionsanlæg!CP158","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D158>=AY$2,$AA158/($D158-2009),0)+IF($E158>=AY$2,$AB158/($E158-2009),0)+IF($F158>=AY$2,$AC158/($F158-2009),0)+IF($G158>=AY$2,$AD158/($G158-2009),0)+IF($H158>=AY$2,$AE158/($H158-2009),0)+IF($I158>=AY$2,$AF158/($I158-2009),0)+IF($J158>=AY$2,$AG158/($J158-2009),0)+IF($K158>=AY$2,$AH158/($K158-2009),0)+IF($L158>=AY$2,$AI158/($L158-2009),0)+IF($M158>=AY$2,$AJ158/($M158-2009),0)+IF($N158>=AY$2,$AK158/($N158-2009),0)+IF($O158>=AY$2,$AL158/($O158-2009),0)+IF($P158>=AY$2,$AM158/($P158-2009),0)+IF($Q158>=AY$2,$AN158/($Q158-2009),0)+IF($R158>=AY$2,$AO158/($R158-2009),0)+IF($S158>=AY$2,$AP158/($S158-2009),0)+IF($T158>=AY$2,$AQ158/($T158-2009),0)+IF($U158>=AY$2,$AR158/($U158-2009),0)+IF($V158>=AY$2,$AS158/($V158-2009),0)+IF($W158>=AY$2,$AT158/($W158-2009),0)+IF($X158>=AY$2,$AU158/($X158-2009),0)+IF($Y158>=AY$2,$AV158/($Y158-2009),0)","v":0},{"$f":"IF($D158>=AZ$2,$AA158/($D158-2009),0)+IF($E158>=AZ$2,$AB158/($E158-2009),0)+IF($F158>=AZ$2,$AC158/($F158-2009),0)+IF($G158>=AZ$2,$AD158/($G158-2009),0)+IF($H158>=AZ$2,$AE158/($H158-2009),0)+IF($I158>=AZ$2,$AF158/($I158-2009),0)+IF($J158>=AZ$2,$AG158/($J158-2009),0)+IF($K158>=AZ$2,$AH158/($K158-2009),0)+IF($L158>=AZ$2,$AI158/($L158-2009),0)+IF($M158>=AZ$2,$AJ158/($M158-2009),0)+IF($N158>=AZ$2,$AK158/($N158-2009),0)+IF($O158>=AZ$2,$AL158/($O158-2009),0)+IF($P158>=AZ$2,$AM158/($P158-2009),0)+IF($Q158>=AZ$2,$AN158/($Q158-2009),0)+IF($R158>=AZ$2,$AO158/($R158-2009),0)+IF($S158>=AZ$2,$AP158/($S158-2009),0)+IF($T158>=AZ$2,$AQ158/($T158-2009),0)+IF($U158>=AZ$2,$AR158/($U158-2009),0)+IF($V158>=AZ$2,$AS158/($V158-2009),0)+IF($W158>=AZ$2,$AT158/($W158-2009),0)+IF($X158>=AZ$2,$AU158/($X158-2009),0)+IF($Y158>=AZ$2,$AV158/($Y158-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D158>=DL$2,$AA158/($D158-2009),0)+IF($E158>=DL$2,$AB158/($E158-2009),0)+IF($F158>=DL$2,$AC158/($F158-2009),0)+IF($G158>=DL$2,$AD158/($G158-2009),0)+IF($H158>=DL$2,$AE158/($H158-2009),0)+IF($I158>=DL$2,$AF158/($I158-2009),0)+IF($J158>=DL$2,$AG158/($J158-2009),0)+IF($K158>=DL$2,$AH158/($K158-2009),0)+IF($L158>=DL$2,$AI158/($L158-2009),0)+IF($M158>=DL$2,$AJ158/($M158-2009),0)+IF($N158>=DL$2,$AK158/($N158-2009),0)+IF($O158>=DL$2,$AL158/($O158-2009),0)+IF($P158>=DL$2,$AM158/($P158-2009),0)+IF($Q158>=DL$2,$AN158/($Q158-2009),0)+IF($R158>=DL$2,$AO158/($R158-2009),0)+IF($S158>=DL$2,$AP158/($S158-2009),0)+IF($T158>=DL$2,$AQ158/($T158-2009),0)+IF($U158>=DL$2,$AR158/($U158-2009),0)+IF($V158>=DL$2,$AS158/($V158-2009),0)+IF($W158>=DL$2,$AT158/($W158-2009),0)+IF($X158>=DL$2,$AU158/($X158-2009),0)+IF($Y158>=DL$2,$AV158/($Y158-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU159","v":0},{"$f":"Distributionsanlæg!BV159","v":0},{"$f":"Distributionsanlæg!BW159","v":0},{"$f":"Distributionsanlæg!BX159","v":0},{"$f":"Distributionsanlæg!BY159","v":0},{"$f":"Distributionsanlæg!BZ159","v":0},{"$f":"Distributionsanlæg!CA159","v":0},{"$f":"Distributionsanlæg!CB159","v":0},{"$f":"Distributionsanlæg!CC159","v":0},{"$f":"Distributionsanlæg!CD159","v":0},{"$f":"Distributionsanlæg!CE159","v":0},{"$f":"Distributionsanlæg!CF159","v":0},{"$f":"Distributionsanlæg!CG159","v":0},{"$f":"Distributionsanlæg!CH159","v":0},{"$f":"Distributionsanlæg!CI159","v":0},{"$f":"Distributionsanlæg!CJ159","v":0},{"$f":"Distributionsanlæg!CK159","v":0},{"$f":"Distributionsanlæg!CL159","v":0},{"$f":"Distributionsanlæg!CM159","v":0},{"$f":"Distributionsanlæg!CN159","v":0},{"$f":"Distributionsanlæg!CO159","v":0},{"$f":"Distributionsanlæg!CP159","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D159>=AY$2,$AA159/($D159-2009),0)+IF($E159>=AY$2,$AB159/($E159-2009),0)+IF($F159>=AY$2,$AC159/($F159-2009),0)+IF($G159>=AY$2,$AD159/($G159-2009),0)+IF($H159>=AY$2,$AE159/($H159-2009),0)+IF($I159>=AY$2,$AF159/($I159-2009),0)+IF($J159>=AY$2,$AG159/($J159-2009),0)+IF($K159>=AY$2,$AH159/($K159-2009),0)+IF($L159>=AY$2,$AI159/($L159-2009),0)+IF($M159>=AY$2,$AJ159/($M159-2009),0)+IF($N159>=AY$2,$AK159/($N159-2009),0)+IF($O159>=AY$2,$AL159/($O159-2009),0)+IF($P159>=AY$2,$AM159/($P159-2009),0)+IF($Q159>=AY$2,$AN159/($Q159-2009),0)+IF($R159>=AY$2,$AO159/($R159-2009),0)+IF($S159>=AY$2,$AP159/($S159-2009),0)+IF($T159>=AY$2,$AQ159/($T159-2009),0)+IF($U159>=AY$2,$AR159/($U159-2009),0)+IF($V159>=AY$2,$AS159/($V159-2009),0)+IF($W159>=AY$2,$AT159/($W159-2009),0)+IF($X159>=AY$2,$AU159/($X159-2009),0)+IF($Y159>=AY$2,$AV159/($Y159-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C160+Distributionsanlæg!D161","v":1955},{"$f":"E$3+$C160+Distributionsanlæg!E161","v":1965},{"$f":"F$3+$C160+Distributionsanlæg!F161","v":1975},{"$f":"G$3+$C160+Distributionsanlæg!G161","v":1985},{"$f":"H$3+$C160+Distributionsanlæg!H161","v":1995},{"$f":"I$3+$C160+Distributionsanlæg!I161","v":2005},{"$f":"J$3+$C160+Distributionsanlæg!J161","v":2015},{"$f":"K$3+$C160+Distributionsanlæg!K161","v":2025},{"$f":"L$3+$C160+Distributionsanlæg!L161","v":2032},{"$f":"M$3+$C160+Distributionsanlæg!M161","v":2037},{"$f":"N$3+$C160+Distributionsanlæg!N161","v":2042},{"$f":"O$3+$C160+Distributionsanlæg!O161","v":2047},{"$f":"P$3+$C160+Distributionsanlæg!P161","v":2050},{"$f":"Q$3+$C160+Distributionsanlæg!Q161","v":2051},{"$f":"R$3+$C160+Distributionsanlæg!R161","v":2052},{"$f":"S$3+$C160+Distributionsanlæg!S161","v":2053},{"$f":"T$3+$C160+Distributionsanlæg!T161","v":2054},{"$f":"U$3+$C160+Distributionsanlæg!U161","v":2055},{"$f":"V$3+$C160+Distributionsanlæg!V161","v":2056},{"$f":"W$3+$C160+Distributionsanlæg!W161","v":2057},{"$f":"X$3+$C160+Distributionsanlæg!X161","v":2058},{"$f":"Y$3+$C160+Distributionsanlæg!Y161","v":2059},null,{"$f":"Distributionsanlæg!BU160","v":0},{"$f":"Distributionsanlæg!BV160","v":0},{"$f":"Distributionsanlæg!BW160","v":0},{"$f":"Distributionsanlæg!BX160","v":0},{"$f":"Distributionsanlæg!BY160","v":0},{"$f":"Distributionsanlæg!BZ160","v":0},{"$f":"Distributionsanlæg!CA160","v":0},{"$f":"Distributionsanlæg!CB160","v":1748756.4540193537},{"$f":"Distributionsanlæg!CC160","v":0},{"$f":"Distributionsanlæg!CD160","v":0},{"$f":"Distributionsanlæg!CE160","v":0},{"$f":"Distributionsanlæg!CF160","v":0},{"$f":"Distributionsanlæg!CG160","v":0},{"$f":"Distributionsanlæg!CH160","v":0},{"$f":"Distributionsanlæg!CI160","v":0},{"$f":"Distributionsanlæg!CJ160","v":0},{"$f":"Distributionsanlæg!CK160","v":0},{"$f":"Distributionsanlæg!CL160","v":0},{"$f":"Distributionsanlæg!CM160","v":0},{"$f":"Distributionsanlæg!CN160","v":0},{"$f":"Distributionsanlæg!CO160","v":0},{"$f":"Distributionsanlæg!CP160","v":0},1748756.4540193537,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D160>=AY$2,$AA160/($D160-2009),0)+IF($E160>=AY$2,$AB160/($E160-2009),0)+IF($F160>=AY$2,$AC160/($F160-2009),0)+IF($G160>=AY$2,$AD160/($G160-2009),0)+IF($H160>=AY$2,$AE160/($H160-2009),0)+IF($I160>=AY$2,$AF160/($I160-2009),0)+IF($J160>=AY$2,$AG160/($J160-2009),0)+IF($K160>=AY$2,$AH160/($K160-2009),0)+IF($L160>=AY$2,$AI160/($L160-2009),0)+IF($M160>=AY$2,$AJ160/($M160-2009),0)+IF($N160>=AY$2,$AK160/($N160-2009),0)+IF($O160>=AY$2,$AL160/($O160-2009),0)+IF($P160>=AY$2,$AM160/($P160-2009),0)+IF($Q160>=AY$2,$AN160/($Q160-2009),0)+IF($R160>=AY$2,$AO160/($R160-2009),0)+IF($S160>=AY$2,$AP160/($S160-2009),0)+IF($T160>=AY$2,$AQ160/($T160-2009),0)+IF($U160>=AY$2,$AR160/($U160-2009),0)+IF($V160>=AY$2,$AS160/($V160-2009),0)+IF($W160>=AY$2,$AT160/($W160-2009),0)+IF($X160>=AY$2,$AU160/($X160-2009),0)+IF($Y160>=AY$2,$AV160/($Y160-2009),0)","v":109297.27837620961},109297.27837620961,109297.27837620961,109297.27837620961,109297.27837620961,109297.27837620961,109297.27837620961,109297.27837620961,109297.27837620961,109297.27837620961,109297.27837620961,109297.27837620961,109297.27837620961,109297.27837620961,109297.27837620961,109297.27837620961,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C162+Distributionsanlæg!D163","v":1955},{"$f":"E$3+$C162+Distributionsanlæg!E163","v":1965},{"$f":"F$3+$C162+Distributionsanlæg!F163","v":1975},{"$f":"G$3+$C162+Distributionsanlæg!G163","v":1985},{"$f":"H$3+$C162+Distributionsanlæg!H163","v":1995},{"$f":"I$3+$C162+Distributionsanlæg!I163","v":2005},{"$f":"J$3+$C162+Distributionsanlæg!J163","v":2015},{"$f":"K$3+$C162+Distributionsanlæg!K163","v":2025},{"$f":"L$3+$C162+Distributionsanlæg!L163","v":2032},{"$f":"M$3+$C162+Distributionsanlæg!M163","v":2037},{"$f":"N$3+$C162+Distributionsanlæg!N163","v":2042},{"$f":"O$3+$C162+Distributionsanlæg!O163","v":2047},{"$f":"P$3+$C162+Distributionsanlæg!P163","v":2050},{"$f":"Q$3+$C162+Distributionsanlæg!Q163","v":2051},{"$f":"R$3+$C162+Distributionsanlæg!R163","v":2052},{"$f":"S$3+$C162+Distributionsanlæg!S163","v":2053},{"$f":"T$3+$C162+Distributionsanlæg!T163","v":2054},{"$f":"U$3+$C162+Distributionsanlæg!U163","v":2055},{"$f":"V$3+$C162+Distributionsanlæg!V163","v":2056},{"$f":"W$3+$C162+Distributionsanlæg!W163","v":2057},{"$f":"X$3+$C162+Distributionsanlæg!X163","v":2058},{"$f":"Y$3+$C162+Distributionsanlæg!Y163","v":2059},null,{"$f":"Distributionsanlæg!BU162","v":0},{"$f":"Distributionsanlæg!BV162","v":0},{"$f":"Distributionsanlæg!BW162","v":0},{"$f":"Distributionsanlæg!BX162","v":0},{"$f":"Distributionsanlæg!BY162","v":0},{"$f":"Distributionsanlæg!BZ162","v":0},{"$f":"Distributionsanlæg!CA162","v":0},{"$f":"Distributionsanlæg!CB162","v":0},{"$f":"Distributionsanlæg!CC162","v":0},{"$f":"Distributionsanlæg!CD162","v":0},{"$f":"Distributionsanlæg!CE162","v":0},{"$f":"Distributionsanlæg!CF162","v":0},{"$f":"Distributionsanlæg!CG162","v":0},{"$f":"Distributionsanlæg!CH162","v":0},{"$f":"Distributionsanlæg!CI162","v":0},{"$f":"Distributionsanlæg!CJ162","v":0},{"$f":"Distributionsanlæg!CK162","v":0},{"$f":"Distributionsanlæg!CL162","v":0},{"$f":"Distributionsanlæg!CM162","v":0},{"$f":"Distributionsanlæg!CN162","v":0},{"$f":"Distributionsanlæg!CO162","v":0},{"$f":"Distributionsanlæg!CP162","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D162>=AY$2,$AA162/($D162-2009),0)+IF($E162>=AY$2,$AB162/($E162-2009),0)+IF($F162>=AY$2,$AC162/($F162-2009),0)+IF($G162>=AY$2,$AD162/($G162-2009),0)+IF($H162>=AY$2,$AE162/($H162-2009),0)+IF($I162>=AY$2,$AF162/($I162-2009),0)+IF($J162>=AY$2,$AG162/($J162-2009),0)+IF($K162>=AY$2,$AH162/($K162-2009),0)+IF($L162>=AY$2,$AI162/($L162-2009),0)+IF($M162>=AY$2,$AJ162/($M162-2009),0)+IF($N162>=AY$2,$AK162/($N162-2009),0)+IF($O162>=AY$2,$AL162/($O162-2009),0)+IF($P162>=AY$2,$AM162/($P162-2009),0)+IF($Q162>=AY$2,$AN162/($Q162-2009),0)+IF($R162>=AY$2,$AO162/($R162-2009),0)+IF($S162>=AY$2,$AP162/($S162-2009),0)+IF($T162>=AY$2,$AQ162/($T162-2009),0)+IF($U162>=AY$2,$AR162/($U162-2009),0)+IF($V162>=AY$2,$AS162/($V162-2009),0)+IF($W162>=AY$2,$AT162/($W162-2009),0)+IF($X162>=AY$2,$AU162/($X162-2009),0)+IF($Y162>=AY$2,$AV162/($Y162-2009),0)","v":0},{"$f":"IF($D162>=AZ$2,$AA162/($D162-2009),0)+IF($E162>=AZ$2,$AB162/($E162-2009),0)+IF($F162>=AZ$2,$AC162/($F162-2009),0)+IF($G162>=AZ$2,$AD162/($G162-2009),0)+IF($H162>=AZ$2,$AE162/($H162-2009),0)+IF($I162>=AZ$2,$AF162/($I162-2009),0)+IF($J162>=AZ$2,$AG162/($J162-2009),0)+IF($K162>=AZ$2,$AH162/($K162-2009),0)+IF($L162>=AZ$2,$AI162/($L162-2009),0)+IF($M162>=AZ$2,$AJ162/($M162-2009),0)+IF($N162>=AZ$2,$AK162/($N162-2009),0)+IF($O162>=AZ$2,$AL162/($O162-2009),0)+IF($P162>=AZ$2,$AM162/($P162-2009),0)+IF($Q162>=AZ$2,$AN162/($Q162-2009),0)+IF($R162>=AZ$2,$AO162/($R162-2009),0)+IF($S162>=AZ$2,$AP162/($S162-2009),0)+IF($T162>=AZ$2,$AQ162/($T162-2009),0)+IF($U162>=AZ$2,$AR162/($U162-2009),0)+IF($V162>=AZ$2,$AS162/($V162-2009),0)+IF($W162>=AZ$2,$AT162/($W162-2009),0)+IF($X162>=AZ$2,$AU162/($X162-2009),0)+IF($Y162>=AZ$2,$AV162/($Y162-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D162>=DL$2,$AA162/($D162-2009),0)+IF($E162>=DL$2,$AB162/($E162-2009),0)+IF($F162>=DL$2,$AC162/($F162-2009),0)+IF($G162>=DL$2,$AD162/($G162-2009),0)+IF($H162>=DL$2,$AE162/($H162-2009),0)+IF($I162>=DL$2,$AF162/($I162-2009),0)+IF($J162>=DL$2,$AG162/($J162-2009),0)+IF($K162>=DL$2,$AH162/($K162-2009),0)+IF($L162>=DL$2,$AI162/($L162-2009),0)+IF($M162>=DL$2,$AJ162/($M162-2009),0)+IF($N162>=DL$2,$AK162/($N162-2009),0)+IF($O162>=DL$2,$AL162/($O162-2009),0)+IF($P162>=DL$2,$AM162/($P162-2009),0)+IF($Q162>=DL$2,$AN162/($Q162-2009),0)+IF($R162>=DL$2,$AO162/($R162-2009),0)+IF($S162>=DL$2,$AP162/($S162-2009),0)+IF($T162>=DL$2,$AQ162/($T162-2009),0)+IF($U162>=DL$2,$AR162/($U162-2009),0)+IF($V162>=DL$2,$AS162/($V162-2009),0)+IF($W162>=DL$2,$AT162/($W162-2009),0)+IF($X162>=DL$2,$AU162/($X162-2009),0)+IF($Y162>=DL$2,$AV162/($Y162-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 7",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW165:AW171)","v":1871606.1203956041},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY165:AY172)","v":81374.179147634961},{"$f":"SUM(AZ165:AZ172)","v":81374.179147634961},81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL165:DL172)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C165+Distributionsanlæg!D166","v":1955},{"$f":"E$3+$C165+Distributionsanlæg!E166","v":1965},{"$f":"F$3+$C165+Distributionsanlæg!F166","v":1975},{"$f":"G$3+$C165+Distributionsanlæg!G166","v":1985},{"$f":"H$3+$C165+Distributionsanlæg!H166","v":1995},{"$f":"I$3+$C165+Distributionsanlæg!I166","v":2005},{"$f":"J$3+$C165+Distributionsanlæg!J166","v":2015},{"$f":"K$3+$C165+Distributionsanlæg!K166","v":2025},{"$f":"L$3+$C165+Distributionsanlæg!L166","v":2032},{"$f":"M$3+$C165+Distributionsanlæg!M166","v":2037},{"$f":"N$3+$C165+Distributionsanlæg!N166","v":2042},{"$f":"O$3+$C165+Distributionsanlæg!O166","v":2047},{"$f":"P$3+$C165+Distributionsanlæg!P166","v":2050},{"$f":"Q$3+$C165+Distributionsanlæg!Q166","v":2051},{"$f":"R$3+$C165+Distributionsanlæg!R166","v":2052},{"$f":"S$3+$C165+Distributionsanlæg!S166","v":2053},{"$f":"T$3+$C165+Distributionsanlæg!T166","v":2054},{"$f":"U$3+$C165+Distributionsanlæg!U166","v":2055},{"$f":"V$3+$C165+Distributionsanlæg!V166","v":2056},{"$f":"W$3+$C165+Distributionsanlæg!W166","v":2057},{"$f":"X$3+$C165+Distributionsanlæg!X166","v":2058},{"$f":"Y$3+$C165+Distributionsanlæg!Y166","v":2059},null,{"$f":"Distributionsanlæg!BU165","v":0},{"$f":"Distributionsanlæg!BV165","v":0},{"$f":"Distributionsanlæg!BW165","v":0},{"$f":"Distributionsanlæg!BX165","v":0},{"$f":"Distributionsanlæg!BY165","v":0},{"$f":"Distributionsanlæg!BZ165","v":0},{"$f":"Distributionsanlæg!CA165","v":0},{"$f":"Distributionsanlæg!CB165","v":0},{"$f":"Distributionsanlæg!CC165","v":0},{"$f":"Distributionsanlæg!CD165","v":0},{"$f":"Distributionsanlæg!CE165","v":0},{"$f":"Distributionsanlæg!CF165","v":0},{"$f":"Distributionsanlæg!CG165","v":0},{"$f":"Distributionsanlæg!CH165","v":0},{"$f":"Distributionsanlæg!CI165","v":0},{"$f":"Distributionsanlæg!CJ165","v":0},{"$f":"Distributionsanlæg!CK165","v":0},{"$f":"Distributionsanlæg!CL165","v":0},{"$f":"Distributionsanlæg!CM165","v":0},{"$f":"Distributionsanlæg!CN165","v":0},{"$f":"Distributionsanlæg!CO165","v":0},{"$f":"Distributionsanlæg!CP165","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D165>=AY$2,$AA165/($D165-2009),0)+IF($E165>=AY$2,$AB165/($E165-2009),0)+IF($F165>=AY$2,$AC165/($F165-2009),0)+IF($G165>=AY$2,$AD165/($G165-2009),0)+IF($H165>=AY$2,$AE165/($H165-2009),0)+IF($I165>=AY$2,$AF165/($I165-2009),0)+IF($J165>=AY$2,$AG165/($J165-2009),0)+IF($K165>=AY$2,$AH165/($K165-2009),0)+IF($L165>=AY$2,$AI165/($L165-2009),0)+IF($M165>=AY$2,$AJ165/($M165-2009),0)+IF($N165>=AY$2,$AK165/($N165-2009),0)+IF($O165>=AY$2,$AL165/($O165-2009),0)+IF($P165>=AY$2,$AM165/($P165-2009),0)+IF($Q165>=AY$2,$AN165/($Q165-2009),0)+IF($R165>=AY$2,$AO165/($R165-2009),0)+IF($S165>=AY$2,$AP165/($S165-2009),0)+IF($T165>=AY$2,$AQ165/($T165-2009),0)+IF($U165>=AY$2,$AR165/($U165-2009),0)+IF($V165>=AY$2,$AS165/($V165-2009),0)+IF($W165>=AY$2,$AT165/($W165-2009),0)+IF($X165>=AY$2,$AU165/($X165-2009),0)+IF($Y165>=AY$2,$AV165/($Y165-2009),0)","v":0},{"$f":"IF($D165>=AZ$2,$AA165/($D165-2009),0)+IF($E165>=AZ$2,$AB165/($E165-2009),0)+IF($F165>=AZ$2,$AC165/($F165-2009),0)+IF($G165>=AZ$2,$AD165/($G165-2009),0)+IF($H165>=AZ$2,$AE165/($H165-2009),0)+IF($I165>=AZ$2,$AF165/($I165-2009),0)+IF($J165>=AZ$2,$AG165/($J165-2009),0)+IF($K165>=AZ$2,$AH165/($K165-2009),0)+IF($L165>=AZ$2,$AI165/($L165-2009),0)+IF($M165>=AZ$2,$AJ165/($M165-2009),0)+IF($N165>=AZ$2,$AK165/($N165-2009),0)+IF($O165>=AZ$2,$AL165/($O165-2009),0)+IF($P165>=AZ$2,$AM165/($P165-2009),0)+IF($Q165>=AZ$2,$AN165/($Q165-2009),0)+IF($R165>=AZ$2,$AO165/($R165-2009),0)+IF($S165>=AZ$2,$AP165/($S165-2009),0)+IF($T165>=AZ$2,$AQ165/($T165-2009),0)+IF($U165>=AZ$2,$AR165/($U165-2009),0)+IF($V165>=AZ$2,$AS165/($V165-2009),0)+IF($W165>=AZ$2,$AT165/($W165-2009),0)+IF($X165>=AZ$2,$AU165/($X165-2009),0)+IF($Y165>=AZ$2,$AV165/($Y165-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D165>=DL$2,$AA165/($D165-2009),0)+IF($E165>=DL$2,$AB165/($E165-2009),0)+IF($F165>=DL$2,$AC165/($F165-2009),0)+IF($G165>=DL$2,$AD165/($G165-2009),0)+IF($H165>=DL$2,$AE165/($H165-2009),0)+IF($I165>=DL$2,$AF165/($I165-2009),0)+IF($J165>=DL$2,$AG165/($J165-2009),0)+IF($K165>=DL$2,$AH165/($K165-2009),0)+IF($L165>=DL$2,$AI165/($L165-2009),0)+IF($M165>=DL$2,$AJ165/($M165-2009),0)+IF($N165>=DL$2,$AK165/($N165-2009),0)+IF($O165>=DL$2,$AL165/($O165-2009),0)+IF($P165>=DL$2,$AM165/($P165-2009),0)+IF($Q165>=DL$2,$AN165/($Q165-2009),0)+IF($R165>=DL$2,$AO165/($R165-2009),0)+IF($S165>=DL$2,$AP165/($S165-2009),0)+IF($T165>=DL$2,$AQ165/($T165-2009),0)+IF($U165>=DL$2,$AR165/($U165-2009),0)+IF($V165>=DL$2,$AS165/($V165-2009),0)+IF($W165>=DL$2,$AT165/($W165-2009),0)+IF($X165>=DL$2,$AU165/($X165-2009),0)+IF($Y165>=DL$2,$AV165/($Y165-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C167","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C167","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU167","v":0},{"$f":"Distributionsanlæg!BV167","v":0},{"$f":"Distributionsanlæg!BW167","v":0},{"$f":"Distributionsanlæg!BX167","v":0},{"$f":"Distributionsanlæg!BY167","v":0},{"$f":"Distributionsanlæg!BZ167","v":0},{"$f":"Distributionsanlæg!CA167","v":0},{"$f":"Distributionsanlæg!CB167","v":0},{"$f":"Distributionsanlæg!CC167","v":0},{"$f":"Distributionsanlæg!CD167","v":0},{"$f":"Distributionsanlæg!CE167","v":0},{"$f":"Distributionsanlæg!CF167","v":0},{"$f":"Distributionsanlæg!CG167","v":0},{"$f":"Distributionsanlæg!CH167","v":0},{"$f":"Distributionsanlæg!CI167","v":0},{"$f":"Distributionsanlæg!CJ167","v":0},{"$f":"Distributionsanlæg!CK167","v":0},{"$f":"Distributionsanlæg!CL167","v":0},{"$f":"Distributionsanlæg!CM167","v":0},{"$f":"Distributionsanlæg!CN167","v":0},{"$f":"Distributionsanlæg!CO167","v":0},{"$f":"Distributionsanlæg!CP167","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D167>=AY$2,$AA167/($D167-2009),0)+IF($E167>=AY$2,$AB167/($E167-2009),0)+IF($F167>=AY$2,$AC167/($F167-2009),0)+IF($G167>=AY$2,$AD167/($G167-2009),0)+IF($H167>=AY$2,$AE167/($H167-2009),0)+IF($I167>=AY$2,$AF167/($I167-2009),0)+IF($J167>=AY$2,$AG167/($J167-2009),0)+IF($K167>=AY$2,$AH167/($K167-2009),0)+IF($L167>=AY$2,$AI167/($L167-2009),0)+IF($M167>=AY$2,$AJ167/($M167-2009),0)+IF($N167>=AY$2,$AK167/($N167-2009),0)+IF($O167>=AY$2,$AL167/($O167-2009),0)+IF($P167>=AY$2,$AM167/($P167-2009),0)+IF($Q167>=AY$2,$AN167/($Q167-2009),0)+IF($R167>=AY$2,$AO167/($R167-2009),0)+IF($S167>=AY$2,$AP167/($S167-2009),0)+IF($T167>=AY$2,$AQ167/($T167-2009),0)+IF($U167>=AY$2,$AR167/($U167-2009),0)+IF($V167>=AY$2,$AS167/($V167-2009),0)+IF($W167>=AY$2,$AT167/($W167-2009),0)+IF($X167>=AY$2,$AU167/($X167-2009),0)+IF($Y167>=AY$2,$AV167/($Y167-2009),0)","v":0},{"$f":"IF($D167>=AZ$2,$AA167/($D167-2009),0)+IF($E167>=AZ$2,$AB167/($E167-2009),0)+IF($F167>=AZ$2,$AC167/($F167-2009),0)+IF($G167>=AZ$2,$AD167/($G167-2009),0)+IF($H167>=AZ$2,$AE167/($H167-2009),0)+IF($I167>=AZ$2,$AF167/($I167-2009),0)+IF($J167>=AZ$2,$AG167/($J167-2009),0)+IF($K167>=AZ$2,$AH167/($K167-2009),0)+IF($L167>=AZ$2,$AI167/($L167-2009),0)+IF($M167>=AZ$2,$AJ167/($M167-2009),0)+IF($N167>=AZ$2,$AK167/($N167-2009),0)+IF($O167>=AZ$2,$AL167/($O167-2009),0)+IF($P167>=AZ$2,$AM167/($P167-2009),0)+IF($Q167>=AZ$2,$AN167/($Q167-2009),0)+IF($R167>=AZ$2,$AO167/($R167-2009),0)+IF($S167>=AZ$2,$AP167/($S167-2009),0)+IF($T167>=AZ$2,$AQ167/($T167-2009),0)+IF($U167>=AZ$2,$AR167/($U167-2009),0)+IF($V167>=AZ$2,$AS167/($V167-2009),0)+IF($W167>=AZ$2,$AT167/($W167-2009),0)+IF($X167>=AZ$2,$AU167/($X167-2009),0)+IF($Y167>=AZ$2,$AV167/($Y167-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D167>=DL$2,$AA167/($D167-2009),0)+IF($E167>=DL$2,$AB167/($E167-2009),0)+IF($F167>=DL$2,$AC167/($F167-2009),0)+IF($G167>=DL$2,$AD167/($G167-2009),0)+IF($H167>=DL$2,$AE167/($H167-2009),0)+IF($I167>=DL$2,$AF167/($I167-2009),0)+IF($J167>=DL$2,$AG167/($J167-2009),0)+IF($K167>=DL$2,$AH167/($K167-2009),0)+IF($L167>=DL$2,$AI167/($L167-2009),0)+IF($M167>=DL$2,$AJ167/($M167-2009),0)+IF($N167>=DL$2,$AK167/($N167-2009),0)+IF($O167>=DL$2,$AL167/($O167-2009),0)+IF($P167>=DL$2,$AM167/($P167-2009),0)+IF($Q167>=DL$2,$AN167/($Q167-2009),0)+IF($R167>=DL$2,$AO167/($R167-2009),0)+IF($S167>=DL$2,$AP167/($S167-2009),0)+IF($T167>=DL$2,$AQ167/($T167-2009),0)+IF($U167>=DL$2,$AR167/($U167-2009),0)+IF($V167>=DL$2,$AS167/($V167-2009),0)+IF($W167>=DL$2,$AT167/($W167-2009),0)+IF($X167>=DL$2,$AU167/($X167-2009),0)+IF($Y167>=DL$2,$AV167/($Y167-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU168","v":0},{"$f":"Distributionsanlæg!BV168","v":0},{"$f":"Distributionsanlæg!BW168","v":0},{"$f":"Distributionsanlæg!BX168","v":0},{"$f":"Distributionsanlæg!BY168","v":0},{"$f":"Distributionsanlæg!BZ168","v":0},{"$f":"Distributionsanlæg!CA168","v":0},{"$f":"Distributionsanlæg!CB168","v":0},{"$f":"Distributionsanlæg!CC168","v":0},{"$f":"Distributionsanlæg!CD168","v":0},{"$f":"Distributionsanlæg!CE168","v":0},{"$f":"Distributionsanlæg!CF168","v":0},{"$f":"Distributionsanlæg!CG168","v":0},{"$f":"Distributionsanlæg!CH168","v":0},{"$f":"Distributionsanlæg!CI168","v":0},{"$f":"Distributionsanlæg!CJ168","v":0},{"$f":"Distributionsanlæg!CK168","v":0},{"$f":"Distributionsanlæg!CL168","v":0},{"$f":"Distributionsanlæg!CM168","v":0},{"$f":"Distributionsanlæg!CN168","v":0},{"$f":"Distributionsanlæg!CO168","v":0},{"$f":"Distributionsanlæg!CP168","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D168>=AY$2,$AA168/($D168-2009),0)+IF($E168>=AY$2,$AB168/($E168-2009),0)+IF($F168>=AY$2,$AC168/($F168-2009),0)+IF($G168>=AY$2,$AD168/($G168-2009),0)+IF($H168>=AY$2,$AE168/($H168-2009),0)+IF($I168>=AY$2,$AF168/($I168-2009),0)+IF($J168>=AY$2,$AG168/($J168-2009),0)+IF($K168>=AY$2,$AH168/($K168-2009),0)+IF($L168>=AY$2,$AI168/($L168-2009),0)+IF($M168>=AY$2,$AJ168/($M168-2009),0)+IF($N168>=AY$2,$AK168/($N168-2009),0)+IF($O168>=AY$2,$AL168/($O168-2009),0)+IF($P168>=AY$2,$AM168/($P168-2009),0)+IF($Q168>=AY$2,$AN168/($Q168-2009),0)+IF($R168>=AY$2,$AO168/($R168-2009),0)+IF($S168>=AY$2,$AP168/($S168-2009),0)+IF($T168>=AY$2,$AQ168/($T168-2009),0)+IF($U168>=AY$2,$AR168/($U168-2009),0)+IF($V168>=AY$2,$AS168/($V168-2009),0)+IF($W168>=AY$2,$AT168/($W168-2009),0)+IF($X168>=AY$2,$AU168/($X168-2009),0)+IF($Y168>=AY$2,$AV168/($Y168-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C169+Distributionsanlæg!D170","v":1955},{"$f":"E$3+$C169+Distributionsanlæg!E170","v":1965},{"$f":"F$3+$C169+Distributionsanlæg!F170","v":1975},{"$f":"G$3+$C169+Distributionsanlæg!G170","v":1985},{"$f":"H$3+$C169+Distributionsanlæg!H170","v":1995},{"$f":"I$3+$C169+Distributionsanlæg!I170","v":2005},{"$f":"J$3+$C169+Distributionsanlæg!J170","v":2015},{"$f":"K$3+$C169+Distributionsanlæg!K170","v":2025},{"$f":"L$3+$C169+Distributionsanlæg!L170","v":2032},{"$f":"M$3+$C169+Distributionsanlæg!M170","v":2037},{"$f":"N$3+$C169+Distributionsanlæg!N170","v":2042},{"$f":"O$3+$C169+Distributionsanlæg!O170","v":2047},{"$f":"P$3+$C169+Distributionsanlæg!P170","v":2050},{"$f":"Q$3+$C169+Distributionsanlæg!Q170","v":2051},{"$f":"R$3+$C169+Distributionsanlæg!R170","v":2052},{"$f":"S$3+$C169+Distributionsanlæg!S170","v":2053},{"$f":"T$3+$C169+Distributionsanlæg!T170","v":2054},{"$f":"U$3+$C169+Distributionsanlæg!U170","v":2055},{"$f":"V$3+$C169+Distributionsanlæg!V170","v":2056},{"$f":"W$3+$C169+Distributionsanlæg!W170","v":2057},{"$f":"X$3+$C169+Distributionsanlæg!X170","v":2058},{"$f":"Y$3+$C169+Distributionsanlæg!Y170","v":2059},null,{"$f":"Distributionsanlæg!BU169","v":0},{"$f":"Distributionsanlæg!BV169","v":0},{"$f":"Distributionsanlæg!BW169","v":0},{"$f":"Distributionsanlæg!BX169","v":0},{"$f":"Distributionsanlæg!BY169","v":0},{"$f":"Distributionsanlæg!BZ169","v":0},{"$f":"Distributionsanlæg!CA169","v":0},{"$f":"Distributionsanlæg!CB169","v":0},{"$f":"Distributionsanlæg!CC169","v":1871606.1203956041},{"$f":"Distributionsanlæg!CD169","v":0},{"$f":"Distributionsanlæg!CE169","v":0},{"$f":"Distributionsanlæg!CF169","v":0},{"$f":"Distributionsanlæg!CG169","v":0},{"$f":"Distributionsanlæg!CH169","v":0},{"$f":"Distributionsanlæg!CI169","v":0},{"$f":"Distributionsanlæg!CJ169","v":0},{"$f":"Distributionsanlæg!CK169","v":0},{"$f":"Distributionsanlæg!CL169","v":0},{"$f":"Distributionsanlæg!CM169","v":0},{"$f":"Distributionsanlæg!CN169","v":0},{"$f":"Distributionsanlæg!CO169","v":0},{"$f":"Distributionsanlæg!CP169","v":0},1871606.1203956041,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D169>=AY$2,$AA169/($D169-2009),0)+IF($E169>=AY$2,$AB169/($E169-2009),0)+IF($F169>=AY$2,$AC169/($F169-2009),0)+IF($G169>=AY$2,$AD169/($G169-2009),0)+IF($H169>=AY$2,$AE169/($H169-2009),0)+IF($I169>=AY$2,$AF169/($I169-2009),0)+IF($J169>=AY$2,$AG169/($J169-2009),0)+IF($K169>=AY$2,$AH169/($K169-2009),0)+IF($L169>=AY$2,$AI169/($L169-2009),0)+IF($M169>=AY$2,$AJ169/($M169-2009),0)+IF($N169>=AY$2,$AK169/($N169-2009),0)+IF($O169>=AY$2,$AL169/($O169-2009),0)+IF($P169>=AY$2,$AM169/($P169-2009),0)+IF($Q169>=AY$2,$AN169/($Q169-2009),0)+IF($R169>=AY$2,$AO169/($R169-2009),0)+IF($S169>=AY$2,$AP169/($S169-2009),0)+IF($T169>=AY$2,$AQ169/($T169-2009),0)+IF($U169>=AY$2,$AR169/($U169-2009),0)+IF($V169>=AY$2,$AS169/($V169-2009),0)+IF($W169>=AY$2,$AT169/($W169-2009),0)+IF($X169>=AY$2,$AU169/($X169-2009),0)+IF($Y169>=AY$2,$AV169/($Y169-2009),0)","v":81374.179147634961},81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,81374.179147634961,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C171+Distributionsanlæg!D172","v":1955},{"$f":"E$3+$C171+Distributionsanlæg!E172","v":1965},{"$f":"F$3+$C171+Distributionsanlæg!F172","v":1975},{"$f":"G$3+$C171+Distributionsanlæg!G172","v":1985},{"$f":"H$3+$C171+Distributionsanlæg!H172","v":1995},{"$f":"I$3+$C171+Distributionsanlæg!I172","v":2005},{"$f":"J$3+$C171+Distributionsanlæg!J172","v":2015},{"$f":"K$3+$C171+Distributionsanlæg!K172","v":2025},{"$f":"L$3+$C171+Distributionsanlæg!L172","v":2032},{"$f":"M$3+$C171+Distributionsanlæg!M172","v":2037},{"$f":"N$3+$C171+Distributionsanlæg!N172","v":2042},{"$f":"O$3+$C171+Distributionsanlæg!O172","v":2047},{"$f":"P$3+$C171+Distributionsanlæg!P172","v":2050},{"$f":"Q$3+$C171+Distributionsanlæg!Q172","v":2051},{"$f":"R$3+$C171+Distributionsanlæg!R172","v":2052},{"$f":"S$3+$C171+Distributionsanlæg!S172","v":2053},{"$f":"T$3+$C171+Distributionsanlæg!T172","v":2054},{"$f":"U$3+$C171+Distributionsanlæg!U172","v":2055},{"$f":"V$3+$C171+Distributionsanlæg!V172","v":2056},{"$f":"W$3+$C171+Distributionsanlæg!W172","v":2057},{"$f":"X$3+$C171+Distributionsanlæg!X172","v":2058},{"$f":"Y$3+$C171+Distributionsanlæg!Y172","v":2059},null,{"$f":"Distributionsanlæg!BU171","v":0},{"$f":"Distributionsanlæg!BV171","v":0},{"$f":"Distributionsanlæg!BW171","v":0},{"$f":"Distributionsanlæg!BX171","v":0},{"$f":"Distributionsanlæg!BY171","v":0},{"$f":"Distributionsanlæg!BZ171","v":0},{"$f":"Distributionsanlæg!CA171","v":0},{"$f":"Distributionsanlæg!CB171","v":0},{"$f":"Distributionsanlæg!CC171","v":0},{"$f":"Distributionsanlæg!CD171","v":0},{"$f":"Distributionsanlæg!CE171","v":0},{"$f":"Distributionsanlæg!CF171","v":0},{"$f":"Distributionsanlæg!CG171","v":0},{"$f":"Distributionsanlæg!CH171","v":0},{"$f":"Distributionsanlæg!CI171","v":0},{"$f":"Distributionsanlæg!CJ171","v":0},{"$f":"Distributionsanlæg!CK171","v":0},{"$f":"Distributionsanlæg!CL171","v":0},{"$f":"Distributionsanlæg!CM171","v":0},{"$f":"Distributionsanlæg!CN171","v":0},{"$f":"Distributionsanlæg!CO171","v":0},{"$f":"Distributionsanlæg!CP171","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D171>=AY$2,$AA171/($D171-2009),0)+IF($E171>=AY$2,$AB171/($E171-2009),0)+IF($F171>=AY$2,$AC171/($F171-2009),0)+IF($G171>=AY$2,$AD171/($G171-2009),0)+IF($H171>=AY$2,$AE171/($H171-2009),0)+IF($I171>=AY$2,$AF171/($I171-2009),0)+IF($J171>=AY$2,$AG171/($J171-2009),0)+IF($K171>=AY$2,$AH171/($K171-2009),0)+IF($L171>=AY$2,$AI171/($L171-2009),0)+IF($M171>=AY$2,$AJ171/($M171-2009),0)+IF($N171>=AY$2,$AK171/($N171-2009),0)+IF($O171>=AY$2,$AL171/($O171-2009),0)+IF($P171>=AY$2,$AM171/($P171-2009),0)+IF($Q171>=AY$2,$AN171/($Q171-2009),0)+IF($R171>=AY$2,$AO171/($R171-2009),0)+IF($S171>=AY$2,$AP171/($S171-2009),0)+IF($T171>=AY$2,$AQ171/($T171-2009),0)+IF($U171>=AY$2,$AR171/($U171-2009),0)+IF($V171>=AY$2,$AS171/($V171-2009),0)+IF($W171>=AY$2,$AT171/($W171-2009),0)+IF($X171>=AY$2,$AU171/($X171-2009),0)+IF($Y171>=AY$2,$AV171/($Y171-2009),0)","v":0},{"$f":"IF($D171>=AZ$2,$AA171/($D171-2009),0)+IF($E171>=AZ$2,$AB171/($E171-2009),0)+IF($F171>=AZ$2,$AC171/($F171-2009),0)+IF($G171>=AZ$2,$AD171/($G171-2009),0)+IF($H171>=AZ$2,$AE171/($H171-2009),0)+IF($I171>=AZ$2,$AF171/($I171-2009),0)+IF($J171>=AZ$2,$AG171/($J171-2009),0)+IF($K171>=AZ$2,$AH171/($K171-2009),0)+IF($L171>=AZ$2,$AI171/($L171-2009),0)+IF($M171>=AZ$2,$AJ171/($M171-2009),0)+IF($N171>=AZ$2,$AK171/($N171-2009),0)+IF($O171>=AZ$2,$AL171/($O171-2009),0)+IF($P171>=AZ$2,$AM171/($P171-2009),0)+IF($Q171>=AZ$2,$AN171/($Q171-2009),0)+IF($R171>=AZ$2,$AO171/($R171-2009),0)+IF($S171>=AZ$2,$AP171/($S171-2009),0)+IF($T171>=AZ$2,$AQ171/($T171-2009),0)+IF($U171>=AZ$2,$AR171/($U171-2009),0)+IF($V171>=AZ$2,$AS171/($V171-2009),0)+IF($W171>=AZ$2,$AT171/($W171-2009),0)+IF($X171>=AZ$2,$AU171/($X171-2009),0)+IF($Y171>=AZ$2,$AV171/($Y171-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D171>=DL$2,$AA171/($D171-2009),0)+IF($E171>=DL$2,$AB171/($E171-2009),0)+IF($F171>=DL$2,$AC171/($F171-2009),0)+IF($G171>=DL$2,$AD171/($G171-2009),0)+IF($H171>=DL$2,$AE171/($H171-2009),0)+IF($I171>=DL$2,$AF171/($I171-2009),0)+IF($J171>=DL$2,$AG171/($J171-2009),0)+IF($K171>=DL$2,$AH171/($K171-2009),0)+IF($L171>=DL$2,$AI171/($L171-2009),0)+IF($M171>=DL$2,$AJ171/($M171-2009),0)+IF($N171>=DL$2,$AK171/($N171-2009),0)+IF($O171>=DL$2,$AL171/($O171-2009),0)+IF($P171>=DL$2,$AM171/($P171-2009),0)+IF($Q171>=DL$2,$AN171/($Q171-2009),0)+IF($R171>=DL$2,$AO171/($R171-2009),0)+IF($S171>=DL$2,$AP171/($S171-2009),0)+IF($T171>=DL$2,$AQ171/($T171-2009),0)+IF($U171>=DL$2,$AR171/($U171-2009),0)+IF($V171>=DL$2,$AS171/($V171-2009),0)+IF($W171>=DL$2,$AT171/($W171-2009),0)+IF($X171>=DL$2,$AU171/($X171-2009),0)+IF($Y171>=DL$2,$AV171/($Y171-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 8",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW174:AW180)","v":2468810.757082799},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY174:AY181)","v":88171.812752957107},{"$f":"SUM(AZ174:AZ181)","v":88171.812752957107},88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL174:DL181)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C174+Distributionsanlæg!D175","v":1955},{"$f":"E$3+$C174+Distributionsanlæg!E175","v":1965},{"$f":"F$3+$C174+Distributionsanlæg!F175","v":1975},{"$f":"G$3+$C174+Distributionsanlæg!G175","v":1985},{"$f":"H$3+$C174+Distributionsanlæg!H175","v":1995},{"$f":"I$3+$C174+Distributionsanlæg!I175","v":2005},{"$f":"J$3+$C174+Distributionsanlæg!J175","v":2015},{"$f":"K$3+$C174+Distributionsanlæg!K175","v":2025},{"$f":"L$3+$C174+Distributionsanlæg!L175","v":2032},{"$f":"M$3+$C174+Distributionsanlæg!M175","v":2037},{"$f":"N$3+$C174+Distributionsanlæg!N175","v":2042},{"$f":"O$3+$C174+Distributionsanlæg!O175","v":2047},{"$f":"P$3+$C174+Distributionsanlæg!P175","v":2050},{"$f":"Q$3+$C174+Distributionsanlæg!Q175","v":2051},{"$f":"R$3+$C174+Distributionsanlæg!R175","v":2052},{"$f":"S$3+$C174+Distributionsanlæg!S175","v":2053},{"$f":"T$3+$C174+Distributionsanlæg!T175","v":2054},{"$f":"U$3+$C174+Distributionsanlæg!U175","v":2055},{"$f":"V$3+$C174+Distributionsanlæg!V175","v":2056},{"$f":"W$3+$C174+Distributionsanlæg!W175","v":2057},{"$f":"X$3+$C174+Distributionsanlæg!X175","v":2058},{"$f":"Y$3+$C174+Distributionsanlæg!Y175","v":2059},null,{"$f":"Distributionsanlæg!BU174","v":0},{"$f":"Distributionsanlæg!BV174","v":0},{"$f":"Distributionsanlæg!BW174","v":0},{"$f":"Distributionsanlæg!BX174","v":0},{"$f":"Distributionsanlæg!BY174","v":0},{"$f":"Distributionsanlæg!BZ174","v":0},{"$f":"Distributionsanlæg!CA174","v":0},{"$f":"Distributionsanlæg!CB174","v":0},{"$f":"Distributionsanlæg!CC174","v":0},{"$f":"Distributionsanlæg!CD174","v":0},{"$f":"Distributionsanlæg!CE174","v":0},{"$f":"Distributionsanlæg!CF174","v":0},{"$f":"Distributionsanlæg!CG174","v":0},{"$f":"Distributionsanlæg!CH174","v":0},{"$f":"Distributionsanlæg!CI174","v":0},{"$f":"Distributionsanlæg!CJ174","v":0},{"$f":"Distributionsanlæg!CK174","v":0},{"$f":"Distributionsanlæg!CL174","v":0},{"$f":"Distributionsanlæg!CM174","v":0},{"$f":"Distributionsanlæg!CN174","v":0},{"$f":"Distributionsanlæg!CO174","v":0},{"$f":"Distributionsanlæg!CP174","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D174>=AY$2,$AA174/($D174-2009),0)+IF($E174>=AY$2,$AB174/($E174-2009),0)+IF($F174>=AY$2,$AC174/($F174-2009),0)+IF($G174>=AY$2,$AD174/($G174-2009),0)+IF($H174>=AY$2,$AE174/($H174-2009),0)+IF($I174>=AY$2,$AF174/($I174-2009),0)+IF($J174>=AY$2,$AG174/($J174-2009),0)+IF($K174>=AY$2,$AH174/($K174-2009),0)+IF($L174>=AY$2,$AI174/($L174-2009),0)+IF($M174>=AY$2,$AJ174/($M174-2009),0)+IF($N174>=AY$2,$AK174/($N174-2009),0)+IF($O174>=AY$2,$AL174/($O174-2009),0)+IF($P174>=AY$2,$AM174/($P174-2009),0)+IF($Q174>=AY$2,$AN174/($Q174-2009),0)+IF($R174>=AY$2,$AO174/($R174-2009),0)+IF($S174>=AY$2,$AP174/($S174-2009),0)+IF($T174>=AY$2,$AQ174/($T174-2009),0)+IF($U174>=AY$2,$AR174/($U174-2009),0)+IF($V174>=AY$2,$AS174/($V174-2009),0)+IF($W174>=AY$2,$AT174/($W174-2009),0)+IF($X174>=AY$2,$AU174/($X174-2009),0)+IF($Y174>=AY$2,$AV174/($Y174-2009),0)","v":0},{"$f":"IF($D174>=AZ$2,$AA174/($D174-2009),0)+IF($E174>=AZ$2,$AB174/($E174-2009),0)+IF($F174>=AZ$2,$AC174/($F174-2009),0)+IF($G174>=AZ$2,$AD174/($G174-2009),0)+IF($H174>=AZ$2,$AE174/($H174-2009),0)+IF($I174>=AZ$2,$AF174/($I174-2009),0)+IF($J174>=AZ$2,$AG174/($J174-2009),0)+IF($K174>=AZ$2,$AH174/($K174-2009),0)+IF($L174>=AZ$2,$AI174/($L174-2009),0)+IF($M174>=AZ$2,$AJ174/($M174-2009),0)+IF($N174>=AZ$2,$AK174/($N174-2009),0)+IF($O174>=AZ$2,$AL174/($O174-2009),0)+IF($P174>=AZ$2,$AM174/($P174-2009),0)+IF($Q174>=AZ$2,$AN174/($Q174-2009),0)+IF($R174>=AZ$2,$AO174/($R174-2009),0)+IF($S174>=AZ$2,$AP174/($S174-2009),0)+IF($T174>=AZ$2,$AQ174/($T174-2009),0)+IF($U174>=AZ$2,$AR174/($U174-2009),0)+IF($V174>=AZ$2,$AS174/($V174-2009),0)+IF($W174>=AZ$2,$AT174/($W174-2009),0)+IF($X174>=AZ$2,$AU174/($X174-2009),0)+IF($Y174>=AZ$2,$AV174/($Y174-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D174>=DL$2,$AA174/($D174-2009),0)+IF($E174>=DL$2,$AB174/($E174-2009),0)+IF($F174>=DL$2,$AC174/($F174-2009),0)+IF($G174>=DL$2,$AD174/($G174-2009),0)+IF($H174>=DL$2,$AE174/($H174-2009),0)+IF($I174>=DL$2,$AF174/($I174-2009),0)+IF($J174>=DL$2,$AG174/($J174-2009),0)+IF($K174>=DL$2,$AH174/($K174-2009),0)+IF($L174>=DL$2,$AI174/($L174-2009),0)+IF($M174>=DL$2,$AJ174/($M174-2009),0)+IF($N174>=DL$2,$AK174/($N174-2009),0)+IF($O174>=DL$2,$AL174/($O174-2009),0)+IF($P174>=DL$2,$AM174/($P174-2009),0)+IF($Q174>=DL$2,$AN174/($Q174-2009),0)+IF($R174>=DL$2,$AO174/($R174-2009),0)+IF($S174>=DL$2,$AP174/($S174-2009),0)+IF($T174>=DL$2,$AQ174/($T174-2009),0)+IF($U174>=DL$2,$AR174/($U174-2009),0)+IF($V174>=DL$2,$AS174/($V174-2009),0)+IF($W174>=DL$2,$AT174/($W174-2009),0)+IF($X174>=DL$2,$AU174/($X174-2009),0)+IF($Y174>=DL$2,$AV174/($Y174-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C176","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C176","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU176","v":0},{"$f":"Distributionsanlæg!BV176","v":0},{"$f":"Distributionsanlæg!BW176","v":0},{"$f":"Distributionsanlæg!BX176","v":0},{"$f":"Distributionsanlæg!BY176","v":0},{"$f":"Distributionsanlæg!BZ176","v":0},{"$f":"Distributionsanlæg!CA176","v":0},{"$f":"Distributionsanlæg!CB176","v":0},{"$f":"Distributionsanlæg!CC176","v":0},{"$f":"Distributionsanlæg!CD176","v":0},{"$f":"Distributionsanlæg!CE176","v":0},{"$f":"Distributionsanlæg!CF176","v":0},{"$f":"Distributionsanlæg!CG176","v":0},{"$f":"Distributionsanlæg!CH176","v":0},{"$f":"Distributionsanlæg!CI176","v":0},{"$f":"Distributionsanlæg!CJ176","v":0},{"$f":"Distributionsanlæg!CK176","v":0},{"$f":"Distributionsanlæg!CL176","v":0},{"$f":"Distributionsanlæg!CM176","v":0},{"$f":"Distributionsanlæg!CN176","v":0},{"$f":"Distributionsanlæg!CO176","v":0},{"$f":"Distributionsanlæg!CP176","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D176>=AY$2,$AA176/($D176-2009),0)+IF($E176>=AY$2,$AB176/($E176-2009),0)+IF($F176>=AY$2,$AC176/($F176-2009),0)+IF($G176>=AY$2,$AD176/($G176-2009),0)+IF($H176>=AY$2,$AE176/($H176-2009),0)+IF($I176>=AY$2,$AF176/($I176-2009),0)+IF($J176>=AY$2,$AG176/($J176-2009),0)+IF($K176>=AY$2,$AH176/($K176-2009),0)+IF($L176>=AY$2,$AI176/($L176-2009),0)+IF($M176>=AY$2,$AJ176/($M176-2009),0)+IF($N176>=AY$2,$AK176/($N176-2009),0)+IF($O176>=AY$2,$AL176/($O176-2009),0)+IF($P176>=AY$2,$AM176/($P176-2009),0)+IF($Q176>=AY$2,$AN176/($Q176-2009),0)+IF($R176>=AY$2,$AO176/($R176-2009),0)+IF($S176>=AY$2,$AP176/($S176-2009),0)+IF($T176>=AY$2,$AQ176/($T176-2009),0)+IF($U176>=AY$2,$AR176/($U176-2009),0)+IF($V176>=AY$2,$AS176/($V176-2009),0)+IF($W176>=AY$2,$AT176/($W176-2009),0)+IF($X176>=AY$2,$AU176/($X176-2009),0)+IF($Y176>=AY$2,$AV176/($Y176-2009),0)","v":0},{"$f":"IF($D176>=AZ$2,$AA176/($D176-2009),0)+IF($E176>=AZ$2,$AB176/($E176-2009),0)+IF($F176>=AZ$2,$AC176/($F176-2009),0)+IF($G176>=AZ$2,$AD176/($G176-2009),0)+IF($H176>=AZ$2,$AE176/($H176-2009),0)+IF($I176>=AZ$2,$AF176/($I176-2009),0)+IF($J176>=AZ$2,$AG176/($J176-2009),0)+IF($K176>=AZ$2,$AH176/($K176-2009),0)+IF($L176>=AZ$2,$AI176/($L176-2009),0)+IF($M176>=AZ$2,$AJ176/($M176-2009),0)+IF($N176>=AZ$2,$AK176/($N176-2009),0)+IF($O176>=AZ$2,$AL176/($O176-2009),0)+IF($P176>=AZ$2,$AM176/($P176-2009),0)+IF($Q176>=AZ$2,$AN176/($Q176-2009),0)+IF($R176>=AZ$2,$AO176/($R176-2009),0)+IF($S176>=AZ$2,$AP176/($S176-2009),0)+IF($T176>=AZ$2,$AQ176/($T176-2009),0)+IF($U176>=AZ$2,$AR176/($U176-2009),0)+IF($V176>=AZ$2,$AS176/($V176-2009),0)+IF($W176>=AZ$2,$AT176/($W176-2009),0)+IF($X176>=AZ$2,$AU176/($X176-2009),0)+IF($Y176>=AZ$2,$AV176/($Y176-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D176>=DL$2,$AA176/($D176-2009),0)+IF($E176>=DL$2,$AB176/($E176-2009),0)+IF($F176>=DL$2,$AC176/($F176-2009),0)+IF($G176>=DL$2,$AD176/($G176-2009),0)+IF($H176>=DL$2,$AE176/($H176-2009),0)+IF($I176>=DL$2,$AF176/($I176-2009),0)+IF($J176>=DL$2,$AG176/($J176-2009),0)+IF($K176>=DL$2,$AH176/($K176-2009),0)+IF($L176>=DL$2,$AI176/($L176-2009),0)+IF($M176>=DL$2,$AJ176/($M176-2009),0)+IF($N176>=DL$2,$AK176/($N176-2009),0)+IF($O176>=DL$2,$AL176/($O176-2009),0)+IF($P176>=DL$2,$AM176/($P176-2009),0)+IF($Q176>=DL$2,$AN176/($Q176-2009),0)+IF($R176>=DL$2,$AO176/($R176-2009),0)+IF($S176>=DL$2,$AP176/($S176-2009),0)+IF($T176>=DL$2,$AQ176/($T176-2009),0)+IF($U176>=DL$2,$AR176/($U176-2009),0)+IF($V176>=DL$2,$AS176/($V176-2009),0)+IF($W176>=DL$2,$AT176/($W176-2009),0)+IF($X176>=DL$2,$AU176/($X176-2009),0)+IF($Y176>=DL$2,$AV176/($Y176-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU177","v":0},{"$f":"Distributionsanlæg!BV177","v":0},{"$f":"Distributionsanlæg!BW177","v":0},{"$f":"Distributionsanlæg!BX177","v":0},{"$f":"Distributionsanlæg!BY177","v":0},{"$f":"Distributionsanlæg!BZ177","v":0},{"$f":"Distributionsanlæg!CA177","v":0},{"$f":"Distributionsanlæg!CB177","v":0},{"$f":"Distributionsanlæg!CC177","v":0},{"$f":"Distributionsanlæg!CD177","v":0},{"$f":"Distributionsanlæg!CE177","v":0},{"$f":"Distributionsanlæg!CF177","v":0},{"$f":"Distributionsanlæg!CG177","v":0},{"$f":"Distributionsanlæg!CH177","v":0},{"$f":"Distributionsanlæg!CI177","v":0},{"$f":"Distributionsanlæg!CJ177","v":0},{"$f":"Distributionsanlæg!CK177","v":0},{"$f":"Distributionsanlæg!CL177","v":0},{"$f":"Distributionsanlæg!CM177","v":0},{"$f":"Distributionsanlæg!CN177","v":0},{"$f":"Distributionsanlæg!CO177","v":0},{"$f":"Distributionsanlæg!CP177","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D177>=AY$2,$AA177/($D177-2009),0)+IF($E177>=AY$2,$AB177/($E177-2009),0)+IF($F177>=AY$2,$AC177/($F177-2009),0)+IF($G177>=AY$2,$AD177/($G177-2009),0)+IF($H177>=AY$2,$AE177/($H177-2009),0)+IF($I177>=AY$2,$AF177/($I177-2009),0)+IF($J177>=AY$2,$AG177/($J177-2009),0)+IF($K177>=AY$2,$AH177/($K177-2009),0)+IF($L177>=AY$2,$AI177/($L177-2009),0)+IF($M177>=AY$2,$AJ177/($M177-2009),0)+IF($N177>=AY$2,$AK177/($N177-2009),0)+IF($O177>=AY$2,$AL177/($O177-2009),0)+IF($P177>=AY$2,$AM177/($P177-2009),0)+IF($Q177>=AY$2,$AN177/($Q177-2009),0)+IF($R177>=AY$2,$AO177/($R177-2009),0)+IF($S177>=AY$2,$AP177/($S177-2009),0)+IF($T177>=AY$2,$AQ177/($T177-2009),0)+IF($U177>=AY$2,$AR177/($U177-2009),0)+IF($V177>=AY$2,$AS177/($V177-2009),0)+IF($W177>=AY$2,$AT177/($W177-2009),0)+IF($X177>=AY$2,$AU177/($X177-2009),0)+IF($Y177>=AY$2,$AV177/($Y177-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C178+Distributionsanlæg!D179","v":1955},{"$f":"E$3+$C178+Distributionsanlæg!E179","v":1965},{"$f":"F$3+$C178+Distributionsanlæg!F179","v":1975},{"$f":"G$3+$C178+Distributionsanlæg!G179","v":1985},{"$f":"H$3+$C178+Distributionsanlæg!H179","v":1995},{"$f":"I$3+$C178+Distributionsanlæg!I179","v":2005},{"$f":"J$3+$C178+Distributionsanlæg!J179","v":2015},{"$f":"K$3+$C178+Distributionsanlæg!K179","v":2025},{"$f":"L$3+$C178+Distributionsanlæg!L179","v":2032},{"$f":"M$3+$C178+Distributionsanlæg!M179","v":2037},{"$f":"N$3+$C178+Distributionsanlæg!N179","v":2042},{"$f":"O$3+$C178+Distributionsanlæg!O179","v":2047},{"$f":"P$3+$C178+Distributionsanlæg!P179","v":2050},{"$f":"Q$3+$C178+Distributionsanlæg!Q179","v":2051},{"$f":"R$3+$C178+Distributionsanlæg!R179","v":2052},{"$f":"S$3+$C178+Distributionsanlæg!S179","v":2053},{"$f":"T$3+$C178+Distributionsanlæg!T179","v":2054},{"$f":"U$3+$C178+Distributionsanlæg!U179","v":2055},{"$f":"V$3+$C178+Distributionsanlæg!V179","v":2056},{"$f":"W$3+$C178+Distributionsanlæg!W179","v":2057},{"$f":"X$3+$C178+Distributionsanlæg!X179","v":2058},{"$f":"Y$3+$C178+Distributionsanlæg!Y179","v":2059},null,{"$f":"Distributionsanlæg!BU178","v":0},{"$f":"Distributionsanlæg!BV178","v":0},{"$f":"Distributionsanlæg!BW178","v":0},{"$f":"Distributionsanlæg!BX178","v":0},{"$f":"Distributionsanlæg!BY178","v":0},{"$f":"Distributionsanlæg!BZ178","v":0},{"$f":"Distributionsanlæg!CA178","v":0},{"$f":"Distributionsanlæg!CB178","v":0},{"$f":"Distributionsanlæg!CC178","v":0},{"$f":"Distributionsanlæg!CD178","v":2468810.757082799},{"$f":"Distributionsanlæg!CE178","v":0},{"$f":"Distributionsanlæg!CF178","v":0},{"$f":"Distributionsanlæg!CG178","v":0},{"$f":"Distributionsanlæg!CH178","v":0},{"$f":"Distributionsanlæg!CI178","v":0},{"$f":"Distributionsanlæg!CJ178","v":0},{"$f":"Distributionsanlæg!CK178","v":0},{"$f":"Distributionsanlæg!CL178","v":0},{"$f":"Distributionsanlæg!CM178","v":0},{"$f":"Distributionsanlæg!CN178","v":0},{"$f":"Distributionsanlæg!CO178","v":0},{"$f":"Distributionsanlæg!CP178","v":0},2468810.757082799,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D178>=AY$2,$AA178/($D178-2009),0)+IF($E178>=AY$2,$AB178/($E178-2009),0)+IF($F178>=AY$2,$AC178/($F178-2009),0)+IF($G178>=AY$2,$AD178/($G178-2009),0)+IF($H178>=AY$2,$AE178/($H178-2009),0)+IF($I178>=AY$2,$AF178/($I178-2009),0)+IF($J178>=AY$2,$AG178/($J178-2009),0)+IF($K178>=AY$2,$AH178/($K178-2009),0)+IF($L178>=AY$2,$AI178/($L178-2009),0)+IF($M178>=AY$2,$AJ178/($M178-2009),0)+IF($N178>=AY$2,$AK178/($N178-2009),0)+IF($O178>=AY$2,$AL178/($O178-2009),0)+IF($P178>=AY$2,$AM178/($P178-2009),0)+IF($Q178>=AY$2,$AN178/($Q178-2009),0)+IF($R178>=AY$2,$AO178/($R178-2009),0)+IF($S178>=AY$2,$AP178/($S178-2009),0)+IF($T178>=AY$2,$AQ178/($T178-2009),0)+IF($U178>=AY$2,$AR178/($U178-2009),0)+IF($V178>=AY$2,$AS178/($V178-2009),0)+IF($W178>=AY$2,$AT178/($W178-2009),0)+IF($X178>=AY$2,$AU178/($X178-2009),0)+IF($Y178>=AY$2,$AV178/($Y178-2009),0)","v":88171.812752957107},88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,88171.812752957107,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C180+Distributionsanlæg!D181","v":1955},{"$f":"E$3+$C180+Distributionsanlæg!E181","v":1965},{"$f":"F$3+$C180+Distributionsanlæg!F181","v":1975},{"$f":"G$3+$C180+Distributionsanlæg!G181","v":1985},{"$f":"H$3+$C180+Distributionsanlæg!H181","v":1995},{"$f":"I$3+$C180+Distributionsanlæg!I181","v":2005},{"$f":"J$3+$C180+Distributionsanlæg!J181","v":2015},{"$f":"K$3+$C180+Distributionsanlæg!K181","v":2025},{"$f":"L$3+$C180+Distributionsanlæg!L181","v":2032},{"$f":"M$3+$C180+Distributionsanlæg!M181","v":2037},{"$f":"N$3+$C180+Distributionsanlæg!N181","v":2042},{"$f":"O$3+$C180+Distributionsanlæg!O181","v":2047},{"$f":"P$3+$C180+Distributionsanlæg!P181","v":2050},{"$f":"Q$3+$C180+Distributionsanlæg!Q181","v":2051},{"$f":"R$3+$C180+Distributionsanlæg!R181","v":2052},{"$f":"S$3+$C180+Distributionsanlæg!S181","v":2053},{"$f":"T$3+$C180+Distributionsanlæg!T181","v":2054},{"$f":"U$3+$C180+Distributionsanlæg!U181","v":2055},{"$f":"V$3+$C180+Distributionsanlæg!V181","v":2056},{"$f":"W$3+$C180+Distributionsanlæg!W181","v":2057},{"$f":"X$3+$C180+Distributionsanlæg!X181","v":2058},{"$f":"Y$3+$C180+Distributionsanlæg!Y181","v":2059},null,{"$f":"Distributionsanlæg!BU180","v":0},{"$f":"Distributionsanlæg!BV180","v":0},{"$f":"Distributionsanlæg!BW180","v":0},{"$f":"Distributionsanlæg!BX180","v":0},{"$f":"Distributionsanlæg!BY180","v":0},{"$f":"Distributionsanlæg!BZ180","v":0},{"$f":"Distributionsanlæg!CA180","v":0},{"$f":"Distributionsanlæg!CB180","v":0},{"$f":"Distributionsanlæg!CC180","v":0},{"$f":"Distributionsanlæg!CD180","v":0},{"$f":"Distributionsanlæg!CE180","v":0},{"$f":"Distributionsanlæg!CF180","v":0},{"$f":"Distributionsanlæg!CG180","v":0},{"$f":"Distributionsanlæg!CH180","v":0},{"$f":"Distributionsanlæg!CI180","v":0},{"$f":"Distributionsanlæg!CJ180","v":0},{"$f":"Distributionsanlæg!CK180","v":0},{"$f":"Distributionsanlæg!CL180","v":0},{"$f":"Distributionsanlæg!CM180","v":0},{"$f":"Distributionsanlæg!CN180","v":0},{"$f":"Distributionsanlæg!CO180","v":0},{"$f":"Distributionsanlæg!CP180","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D180>=AY$2,$AA180/($D180-2009),0)+IF($E180>=AY$2,$AB180/($E180-2009),0)+IF($F180>=AY$2,$AC180/($F180-2009),0)+IF($G180>=AY$2,$AD180/($G180-2009),0)+IF($H180>=AY$2,$AE180/($H180-2009),0)+IF($I180>=AY$2,$AF180/($I180-2009),0)+IF($J180>=AY$2,$AG180/($J180-2009),0)+IF($K180>=AY$2,$AH180/($K180-2009),0)+IF($L180>=AY$2,$AI180/($L180-2009),0)+IF($M180>=AY$2,$AJ180/($M180-2009),0)+IF($N180>=AY$2,$AK180/($N180-2009),0)+IF($O180>=AY$2,$AL180/($O180-2009),0)+IF($P180>=AY$2,$AM180/($P180-2009),0)+IF($Q180>=AY$2,$AN180/($Q180-2009),0)+IF($R180>=AY$2,$AO180/($R180-2009),0)+IF($S180>=AY$2,$AP180/($S180-2009),0)+IF($T180>=AY$2,$AQ180/($T180-2009),0)+IF($U180>=AY$2,$AR180/($U180-2009),0)+IF($V180>=AY$2,$AS180/($V180-2009),0)+IF($W180>=AY$2,$AT180/($W180-2009),0)+IF($X180>=AY$2,$AU180/($X180-2009),0)+IF($Y180>=AY$2,$AV180/($Y180-2009),0)","v":0},{"$f":"IF($D180>=AZ$2,$AA180/($D180-2009),0)+IF($E180>=AZ$2,$AB180/($E180-2009),0)+IF($F180>=AZ$2,$AC180/($F180-2009),0)+IF($G180>=AZ$2,$AD180/($G180-2009),0)+IF($H180>=AZ$2,$AE180/($H180-2009),0)+IF($I180>=AZ$2,$AF180/($I180-2009),0)+IF($J180>=AZ$2,$AG180/($J180-2009),0)+IF($K180>=AZ$2,$AH180/($K180-2009),0)+IF($L180>=AZ$2,$AI180/($L180-2009),0)+IF($M180>=AZ$2,$AJ180/($M180-2009),0)+IF($N180>=AZ$2,$AK180/($N180-2009),0)+IF($O180>=AZ$2,$AL180/($O180-2009),0)+IF($P180>=AZ$2,$AM180/($P180-2009),0)+IF($Q180>=AZ$2,$AN180/($Q180-2009),0)+IF($R180>=AZ$2,$AO180/($R180-2009),0)+IF($S180>=AZ$2,$AP180/($S180-2009),0)+IF($T180>=AZ$2,$AQ180/($T180-2009),0)+IF($U180>=AZ$2,$AR180/($U180-2009),0)+IF($V180>=AZ$2,$AS180/($V180-2009),0)+IF($W180>=AZ$2,$AT180/($W180-2009),0)+IF($X180>=AZ$2,$AU180/($X180-2009),0)+IF($Y180>=AZ$2,$AV180/($Y180-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D180>=DL$2,$AA180/($D180-2009),0)+IF($E180>=DL$2,$AB180/($E180-2009),0)+IF($F180>=DL$2,$AC180/($F180-2009),0)+IF($G180>=DL$2,$AD180/($G180-2009),0)+IF($H180>=DL$2,$AE180/($H180-2009),0)+IF($I180>=DL$2,$AF180/($I180-2009),0)+IF($J180>=DL$2,$AG180/($J180-2009),0)+IF($K180>=DL$2,$AH180/($K180-2009),0)+IF($L180>=DL$2,$AI180/($L180-2009),0)+IF($M180>=DL$2,$AJ180/($M180-2009),0)+IF($N180>=DL$2,$AK180/($N180-2009),0)+IF($O180>=DL$2,$AL180/($O180-2009),0)+IF($P180>=DL$2,$AM180/($P180-2009),0)+IF($Q180>=DL$2,$AN180/($Q180-2009),0)+IF($R180>=DL$2,$AO180/($R180-2009),0)+IF($S180>=DL$2,$AP180/($S180-2009),0)+IF($T180>=DL$2,$AQ180/($T180-2009),0)+IF($U180>=DL$2,$AR180/($U180-2009),0)+IF($V180>=DL$2,$AS180/($V180-2009),0)+IF($W180>=DL$2,$AT180/($W180-2009),0)+IF($X180>=DL$2,$AU180/($X180-2009),0)+IF($Y180>=DL$2,$AV180/($Y180-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW183:AW189)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY183:AY190)","v":0},{"$f":"SUM(AZ183:AZ190)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL183:DL190)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C183+Distributionsanlæg!D184","v":1955},{"$f":"E$3+$C183+Distributionsanlæg!E184","v":1965},{"$f":"F$3+$C183+Distributionsanlæg!F184","v":1975},{"$f":"G$3+$C183+Distributionsanlæg!G184","v":1985},{"$f":"H$3+$C183+Distributionsanlæg!H184","v":1995},{"$f":"I$3+$C183+Distributionsanlæg!I184","v":2005},{"$f":"J$3+$C183+Distributionsanlæg!J184","v":2015},{"$f":"K$3+$C183+Distributionsanlæg!K184","v":2025},{"$f":"L$3+$C183+Distributionsanlæg!L184","v":2032},{"$f":"M$3+$C183+Distributionsanlæg!M184","v":2037},{"$f":"N$3+$C183+Distributionsanlæg!N184","v":2042},{"$f":"O$3+$C183+Distributionsanlæg!O184","v":2047},{"$f":"P$3+$C183+Distributionsanlæg!P184","v":2050},{"$f":"Q$3+$C183+Distributionsanlæg!Q184","v":2051},{"$f":"R$3+$C183+Distributionsanlæg!R184","v":2052},{"$f":"S$3+$C183+Distributionsanlæg!S184","v":2053},{"$f":"T$3+$C183+Distributionsanlæg!T184","v":2054},{"$f":"U$3+$C183+Distributionsanlæg!U184","v":2055},{"$f":"V$3+$C183+Distributionsanlæg!V184","v":2056},{"$f":"W$3+$C183+Distributionsanlæg!W184","v":2057},{"$f":"X$3+$C183+Distributionsanlæg!X184","v":2058},{"$f":"Y$3+$C183+Distributionsanlæg!Y184","v":2059},null,{"$f":"Distributionsanlæg!BU183","v":0},{"$f":"Distributionsanlæg!BV183","v":0},{"$f":"Distributionsanlæg!BW183","v":0},{"$f":"Distributionsanlæg!BX183","v":0},{"$f":"Distributionsanlæg!BY183","v":0},{"$f":"Distributionsanlæg!BZ183","v":0},{"$f":"Distributionsanlæg!CA183","v":0},{"$f":"Distributionsanlæg!CB183","v":0},{"$f":"Distributionsanlæg!CC183","v":0},{"$f":"Distributionsanlæg!CD183","v":0},{"$f":"Distributionsanlæg!CE183","v":0},{"$f":"Distributionsanlæg!CF183","v":0},{"$f":"Distributionsanlæg!CG183","v":0},{"$f":"Distributionsanlæg!CH183","v":0},{"$f":"Distributionsanlæg!CI183","v":0},{"$f":"Distributionsanlæg!CJ183","v":0},{"$f":"Distributionsanlæg!CK183","v":0},{"$f":"Distributionsanlæg!CL183","v":0},{"$f":"Distributionsanlæg!CM183","v":0},{"$f":"Distributionsanlæg!CN183","v":0},{"$f":"Distributionsanlæg!CO183","v":0},{"$f":"Distributionsanlæg!CP183","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D183>=AY$2,$AA183/($D183-2009),0)+IF($E183>=AY$2,$AB183/($E183-2009),0)+IF($F183>=AY$2,$AC183/($F183-2009),0)+IF($G183>=AY$2,$AD183/($G183-2009),0)+IF($H183>=AY$2,$AE183/($H183-2009),0)+IF($I183>=AY$2,$AF183/($I183-2009),0)+IF($J183>=AY$2,$AG183/($J183-2009),0)+IF($K183>=AY$2,$AH183/($K183-2009),0)+IF($L183>=AY$2,$AI183/($L183-2009),0)+IF($M183>=AY$2,$AJ183/($M183-2009),0)+IF($N183>=AY$2,$AK183/($N183-2009),0)+IF($O183>=AY$2,$AL183/($O183-2009),0)+IF($P183>=AY$2,$AM183/($P183-2009),0)+IF($Q183>=AY$2,$AN183/($Q183-2009),0)+IF($R183>=AY$2,$AO183/($R183-2009),0)+IF($S183>=AY$2,$AP183/($S183-2009),0)+IF($T183>=AY$2,$AQ183/($T183-2009),0)+IF($U183>=AY$2,$AR183/($U183-2009),0)+IF($V183>=AY$2,$AS183/($V183-2009),0)+IF($W183>=AY$2,$AT183/($W183-2009),0)+IF($X183>=AY$2,$AU183/($X183-2009),0)+IF($Y183>=AY$2,$AV183/($Y183-2009),0)","v":0},{"$f":"IF($D183>=AZ$2,$AA183/($D183-2009),0)+IF($E183>=AZ$2,$AB183/($E183-2009),0)+IF($F183>=AZ$2,$AC183/($F183-2009),0)+IF($G183>=AZ$2,$AD183/($G183-2009),0)+IF($H183>=AZ$2,$AE183/($H183-2009),0)+IF($I183>=AZ$2,$AF183/($I183-2009),0)+IF($J183>=AZ$2,$AG183/($J183-2009),0)+IF($K183>=AZ$2,$AH183/($K183-2009),0)+IF($L183>=AZ$2,$AI183/($L183-2009),0)+IF($M183>=AZ$2,$AJ183/($M183-2009),0)+IF($N183>=AZ$2,$AK183/($N183-2009),0)+IF($O183>=AZ$2,$AL183/($O183-2009),0)+IF($P183>=AZ$2,$AM183/($P183-2009),0)+IF($Q183>=AZ$2,$AN183/($Q183-2009),0)+IF($R183>=AZ$2,$AO183/($R183-2009),0)+IF($S183>=AZ$2,$AP183/($S183-2009),0)+IF($T183>=AZ$2,$AQ183/($T183-2009),0)+IF($U183>=AZ$2,$AR183/($U183-2009),0)+IF($V183>=AZ$2,$AS183/($V183-2009),0)+IF($W183>=AZ$2,$AT183/($W183-2009),0)+IF($X183>=AZ$2,$AU183/($X183-2009),0)+IF($Y183>=AZ$2,$AV183/($Y183-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D183>=DL$2,$AA183/($D183-2009),0)+IF($E183>=DL$2,$AB183/($E183-2009),0)+IF($F183>=DL$2,$AC183/($F183-2009),0)+IF($G183>=DL$2,$AD183/($G183-2009),0)+IF($H183>=DL$2,$AE183/($H183-2009),0)+IF($I183>=DL$2,$AF183/($I183-2009),0)+IF($J183>=DL$2,$AG183/($J183-2009),0)+IF($K183>=DL$2,$AH183/($K183-2009),0)+IF($L183>=DL$2,$AI183/($L183-2009),0)+IF($M183>=DL$2,$AJ183/($M183-2009),0)+IF($N183>=DL$2,$AK183/($N183-2009),0)+IF($O183>=DL$2,$AL183/($O183-2009),0)+IF($P183>=DL$2,$AM183/($P183-2009),0)+IF($Q183>=DL$2,$AN183/($Q183-2009),0)+IF($R183>=DL$2,$AO183/($R183-2009),0)+IF($S183>=DL$2,$AP183/($S183-2009),0)+IF($T183>=DL$2,$AQ183/($T183-2009),0)+IF($U183>=DL$2,$AR183/($U183-2009),0)+IF($V183>=DL$2,$AS183/($V183-2009),0)+IF($W183>=DL$2,$AT183/($W183-2009),0)+IF($X183>=DL$2,$AU183/($X183-2009),0)+IF($Y183>=DL$2,$AV183/($Y183-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C185","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C185","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU185","v":0},{"$f":"Distributionsanlæg!BV185","v":0},{"$f":"Distributionsanlæg!BW185","v":0},{"$f":"Distributionsanlæg!BX185","v":0},{"$f":"Distributionsanlæg!BY185","v":0},{"$f":"Distributionsanlæg!BZ185","v":0},{"$f":"Distributionsanlæg!CA185","v":0},{"$f":"Distributionsanlæg!CB185","v":0},{"$f":"Distributionsanlæg!CC185","v":0},{"$f":"Distributionsanlæg!CD185","v":0},{"$f":"Distributionsanlæg!CE185","v":0},{"$f":"Distributionsanlæg!CF185","v":0},{"$f":"Distributionsanlæg!CG185","v":0},{"$f":"Distributionsanlæg!CH185","v":0},{"$f":"Distributionsanlæg!CI185","v":0},{"$f":"Distributionsanlæg!CJ185","v":0},{"$f":"Distributionsanlæg!CK185","v":0},{"$f":"Distributionsanlæg!CL185","v":0},{"$f":"Distributionsanlæg!CM185","v":0},{"$f":"Distributionsanlæg!CN185","v":0},{"$f":"Distributionsanlæg!CO185","v":0},{"$f":"Distributionsanlæg!CP185","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D185>=AY$2,$AA185/($D185-2009),0)+IF($E185>=AY$2,$AB185/($E185-2009),0)+IF($F185>=AY$2,$AC185/($F185-2009),0)+IF($G185>=AY$2,$AD185/($G185-2009),0)+IF($H185>=AY$2,$AE185/($H185-2009),0)+IF($I185>=AY$2,$AF185/($I185-2009),0)+IF($J185>=AY$2,$AG185/($J185-2009),0)+IF($K185>=AY$2,$AH185/($K185-2009),0)+IF($L185>=AY$2,$AI185/($L185-2009),0)+IF($M185>=AY$2,$AJ185/($M185-2009),0)+IF($N185>=AY$2,$AK185/($N185-2009),0)+IF($O185>=AY$2,$AL185/($O185-2009),0)+IF($P185>=AY$2,$AM185/($P185-2009),0)+IF($Q185>=AY$2,$AN185/($Q185-2009),0)+IF($R185>=AY$2,$AO185/($R185-2009),0)+IF($S185>=AY$2,$AP185/($S185-2009),0)+IF($T185>=AY$2,$AQ185/($T185-2009),0)+IF($U185>=AY$2,$AR185/($U185-2009),0)+IF($V185>=AY$2,$AS185/($V185-2009),0)+IF($W185>=AY$2,$AT185/($W185-2009),0)+IF($X185>=AY$2,$AU185/($X185-2009),0)+IF($Y185>=AY$2,$AV185/($Y185-2009),0)","v":0},{"$f":"IF($D185>=AZ$2,$AA185/($D185-2009),0)+IF($E185>=AZ$2,$AB185/($E185-2009),0)+IF($F185>=AZ$2,$AC185/($F185-2009),0)+IF($G185>=AZ$2,$AD185/($G185-2009),0)+IF($H185>=AZ$2,$AE185/($H185-2009),0)+IF($I185>=AZ$2,$AF185/($I185-2009),0)+IF($J185>=AZ$2,$AG185/($J185-2009),0)+IF($K185>=AZ$2,$AH185/($K185-2009),0)+IF($L185>=AZ$2,$AI185/($L185-2009),0)+IF($M185>=AZ$2,$AJ185/($M185-2009),0)+IF($N185>=AZ$2,$AK185/($N185-2009),0)+IF($O185>=AZ$2,$AL185/($O185-2009),0)+IF($P185>=AZ$2,$AM185/($P185-2009),0)+IF($Q185>=AZ$2,$AN185/($Q185-2009),0)+IF($R185>=AZ$2,$AO185/($R185-2009),0)+IF($S185>=AZ$2,$AP185/($S185-2009),0)+IF($T185>=AZ$2,$AQ185/($T185-2009),0)+IF($U185>=AZ$2,$AR185/($U185-2009),0)+IF($V185>=AZ$2,$AS185/($V185-2009),0)+IF($W185>=AZ$2,$AT185/($W185-2009),0)+IF($X185>=AZ$2,$AU185/($X185-2009),0)+IF($Y185>=AZ$2,$AV185/($Y185-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D185>=DL$2,$AA185/($D185-2009),0)+IF($E185>=DL$2,$AB185/($E185-2009),0)+IF($F185>=DL$2,$AC185/($F185-2009),0)+IF($G185>=DL$2,$AD185/($G185-2009),0)+IF($H185>=DL$2,$AE185/($H185-2009),0)+IF($I185>=DL$2,$AF185/($I185-2009),0)+IF($J185>=DL$2,$AG185/($J185-2009),0)+IF($K185>=DL$2,$AH185/($K185-2009),0)+IF($L185>=DL$2,$AI185/($L185-2009),0)+IF($M185>=DL$2,$AJ185/($M185-2009),0)+IF($N185>=DL$2,$AK185/($N185-2009),0)+IF($O185>=DL$2,$AL185/($O185-2009),0)+IF($P185>=DL$2,$AM185/($P185-2009),0)+IF($Q185>=DL$2,$AN185/($Q185-2009),0)+IF($R185>=DL$2,$AO185/($R185-2009),0)+IF($S185>=DL$2,$AP185/($S185-2009),0)+IF($T185>=DL$2,$AQ185/($T185-2009),0)+IF($U185>=DL$2,$AR185/($U185-2009),0)+IF($V185>=DL$2,$AS185/($V185-2009),0)+IF($W185>=DL$2,$AT185/($W185-2009),0)+IF($X185>=DL$2,$AU185/($X185-2009),0)+IF($Y185>=DL$2,$AV185/($Y185-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU186","v":0},{"$f":"Distributionsanlæg!BV186","v":0},{"$f":"Distributionsanlæg!BW186","v":0},{"$f":"Distributionsanlæg!BX186","v":0},{"$f":"Distributionsanlæg!BY186","v":0},{"$f":"Distributionsanlæg!BZ186","v":0},{"$f":"Distributionsanlæg!CA186","v":0},{"$f":"Distributionsanlæg!CB186","v":0},{"$f":"Distributionsanlæg!CC186","v":0},{"$f":"Distributionsanlæg!CD186","v":0},{"$f":"Distributionsanlæg!CE186","v":0},{"$f":"Distributionsanlæg!CF186","v":0},{"$f":"Distributionsanlæg!CG186","v":0},{"$f":"Distributionsanlæg!CH186","v":0},{"$f":"Distributionsanlæg!CI186","v":0},{"$f":"Distributionsanlæg!CJ186","v":0},{"$f":"Distributionsanlæg!CK186","v":0},{"$f":"Distributionsanlæg!CL186","v":0},{"$f":"Distributionsanlæg!CM186","v":0},{"$f":"Distributionsanlæg!CN186","v":0},{"$f":"Distributionsanlæg!CO186","v":0},{"$f":"Distributionsanlæg!CP186","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D186>=AY$2,$AA186/($D186-2009),0)+IF($E186>=AY$2,$AB186/($E186-2009),0)+IF($F186>=AY$2,$AC186/($F186-2009),0)+IF($G186>=AY$2,$AD186/($G186-2009),0)+IF($H186>=AY$2,$AE186/($H186-2009),0)+IF($I186>=AY$2,$AF186/($I186-2009),0)+IF($J186>=AY$2,$AG186/($J186-2009),0)+IF($K186>=AY$2,$AH186/($K186-2009),0)+IF($L186>=AY$2,$AI186/($L186-2009),0)+IF($M186>=AY$2,$AJ186/($M186-2009),0)+IF($N186>=AY$2,$AK186/($N186-2009),0)+IF($O186>=AY$2,$AL186/($O186-2009),0)+IF($P186>=AY$2,$AM186/($P186-2009),0)+IF($Q186>=AY$2,$AN186/($Q186-2009),0)+IF($R186>=AY$2,$AO186/($R186-2009),0)+IF($S186>=AY$2,$AP186/($S186-2009),0)+IF($T186>=AY$2,$AQ186/($T186-2009),0)+IF($U186>=AY$2,$AR186/($U186-2009),0)+IF($V186>=AY$2,$AS186/($V186-2009),0)+IF($W186>=AY$2,$AT186/($W186-2009),0)+IF($X186>=AY$2,$AU186/($X186-2009),0)+IF($Y186>=AY$2,$AV186/($Y186-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C187+Distributionsanlæg!D188","v":1955},{"$f":"E$3+$C187+Distributionsanlæg!E188","v":1965},{"$f":"F$3+$C187+Distributionsanlæg!F188","v":1975},{"$f":"G$3+$C187+Distributionsanlæg!G188","v":1985},{"$f":"H$3+$C187+Distributionsanlæg!H188","v":1995},{"$f":"I$3+$C187+Distributionsanlæg!I188","v":2005},{"$f":"J$3+$C187+Distributionsanlæg!J188","v":2015},{"$f":"K$3+$C187+Distributionsanlæg!K188","v":2025},{"$f":"L$3+$C187+Distributionsanlæg!L188","v":2032},{"$f":"M$3+$C187+Distributionsanlæg!M188","v":2037},{"$f":"N$3+$C187+Distributionsanlæg!N188","v":2042},{"$f":"O$3+$C187+Distributionsanlæg!O188","v":2047},{"$f":"P$3+$C187+Distributionsanlæg!P188","v":2050},{"$f":"Q$3+$C187+Distributionsanlæg!Q188","v":2051},{"$f":"R$3+$C187+Distributionsanlæg!R188","v":2052},{"$f":"S$3+$C187+Distributionsanlæg!S188","v":2053},{"$f":"T$3+$C187+Distributionsanlæg!T188","v":2054},{"$f":"U$3+$C187+Distributionsanlæg!U188","v":2055},{"$f":"V$3+$C187+Distributionsanlæg!V188","v":2056},{"$f":"W$3+$C187+Distributionsanlæg!W188","v":2057},{"$f":"X$3+$C187+Distributionsanlæg!X188","v":2058},{"$f":"Y$3+$C187+Distributionsanlæg!Y188","v":2059},null,{"$f":"Distributionsanlæg!BU187","v":0},{"$f":"Distributionsanlæg!BV187","v":0},{"$f":"Distributionsanlæg!BW187","v":0},{"$f":"Distributionsanlæg!BX187","v":0},{"$f":"Distributionsanlæg!BY187","v":0},{"$f":"Distributionsanlæg!BZ187","v":0},{"$f":"Distributionsanlæg!CA187","v":0},{"$f":"Distributionsanlæg!CB187","v":0},{"$f":"Distributionsanlæg!CC187","v":0},{"$f":"Distributionsanlæg!CD187","v":0},{"$f":"Distributionsanlæg!CE187","v":0},{"$f":"Distributionsanlæg!CF187","v":0},{"$f":"Distributionsanlæg!CG187","v":0},{"$f":"Distributionsanlæg!CH187","v":0},{"$f":"Distributionsanlæg!CI187","v":0},{"$f":"Distributionsanlæg!CJ187","v":0},{"$f":"Distributionsanlæg!CK187","v":0},{"$f":"Distributionsanlæg!CL187","v":0},{"$f":"Distributionsanlæg!CM187","v":0},{"$f":"Distributionsanlæg!CN187","v":0},{"$f":"Distributionsanlæg!CO187","v":0},{"$f":"Distributionsanlæg!CP187","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D187>=AY$2,$AA187/($D187-2009),0)+IF($E187>=AY$2,$AB187/($E187-2009),0)+IF($F187>=AY$2,$AC187/($F187-2009),0)+IF($G187>=AY$2,$AD187/($G187-2009),0)+IF($H187>=AY$2,$AE187/($H187-2009),0)+IF($I187>=AY$2,$AF187/($I187-2009),0)+IF($J187>=AY$2,$AG187/($J187-2009),0)+IF($K187>=AY$2,$AH187/($K187-2009),0)+IF($L187>=AY$2,$AI187/($L187-2009),0)+IF($M187>=AY$2,$AJ187/($M187-2009),0)+IF($N187>=AY$2,$AK187/($N187-2009),0)+IF($O187>=AY$2,$AL187/($O187-2009),0)+IF($P187>=AY$2,$AM187/($P187-2009),0)+IF($Q187>=AY$2,$AN187/($Q187-2009),0)+IF($R187>=AY$2,$AO187/($R187-2009),0)+IF($S187>=AY$2,$AP187/($S187-2009),0)+IF($T187>=AY$2,$AQ187/($T187-2009),0)+IF($U187>=AY$2,$AR187/($U187-2009),0)+IF($V187>=AY$2,$AS187/($V187-2009),0)+IF($W187>=AY$2,$AT187/($W187-2009),0)+IF($X187>=AY$2,$AU187/($X187-2009),0)+IF($Y187>=AY$2,$AV187/($Y187-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C189+Distributionsanlæg!D190","v":1955},{"$f":"E$3+$C189+Distributionsanlæg!E190","v":1965},{"$f":"F$3+$C189+Distributionsanlæg!F190","v":1975},{"$f":"G$3+$C189+Distributionsanlæg!G190","v":1985},{"$f":"H$3+$C189+Distributionsanlæg!H190","v":1995},{"$f":"I$3+$C189+Distributionsanlæg!I190","v":2005},{"$f":"J$3+$C189+Distributionsanlæg!J190","v":2015},{"$f":"K$3+$C189+Distributionsanlæg!K190","v":2025},{"$f":"L$3+$C189+Distributionsanlæg!L190","v":2032},{"$f":"M$3+$C189+Distributionsanlæg!M190","v":2037},{"$f":"N$3+$C189+Distributionsanlæg!N190","v":2042},{"$f":"O$3+$C189+Distributionsanlæg!O190","v":2047},{"$f":"P$3+$C189+Distributionsanlæg!P190","v":2050},{"$f":"Q$3+$C189+Distributionsanlæg!Q190","v":2051},{"$f":"R$3+$C189+Distributionsanlæg!R190","v":2052},{"$f":"S$3+$C189+Distributionsanlæg!S190","v":2053},{"$f":"T$3+$C189+Distributionsanlæg!T190","v":2054},{"$f":"U$3+$C189+Distributionsanlæg!U190","v":2055},{"$f":"V$3+$C189+Distributionsanlæg!V190","v":2056},{"$f":"W$3+$C189+Distributionsanlæg!W190","v":2057},{"$f":"X$3+$C189+Distributionsanlæg!X190","v":2058},{"$f":"Y$3+$C189+Distributionsanlæg!Y190","v":2059},null,{"$f":"Distributionsanlæg!BU189","v":0},{"$f":"Distributionsanlæg!BV189","v":0},{"$f":"Distributionsanlæg!BW189","v":0},{"$f":"Distributionsanlæg!BX189","v":0},{"$f":"Distributionsanlæg!BY189","v":0},{"$f":"Distributionsanlæg!BZ189","v":0},{"$f":"Distributionsanlæg!CA189","v":0},{"$f":"Distributionsanlæg!CB189","v":0},{"$f":"Distributionsanlæg!CC189","v":0},{"$f":"Distributionsanlæg!CD189","v":0},{"$f":"Distributionsanlæg!CE189","v":0},{"$f":"Distributionsanlæg!CF189","v":0},{"$f":"Distributionsanlæg!CG189","v":0},{"$f":"Distributionsanlæg!CH189","v":0},{"$f":"Distributionsanlæg!CI189","v":0},{"$f":"Distributionsanlæg!CJ189","v":0},{"$f":"Distributionsanlæg!CK189","v":0},{"$f":"Distributionsanlæg!CL189","v":0},{"$f":"Distributionsanlæg!CM189","v":0},{"$f":"Distributionsanlæg!CN189","v":0},{"$f":"Distributionsanlæg!CO189","v":0},{"$f":"Distributionsanlæg!CP189","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D189>=AY$2,$AA189/($D189-2009),0)+IF($E189>=AY$2,$AB189/($E189-2009),0)+IF($F189>=AY$2,$AC189/($F189-2009),0)+IF($G189>=AY$2,$AD189/($G189-2009),0)+IF($H189>=AY$2,$AE189/($H189-2009),0)+IF($I189>=AY$2,$AF189/($I189-2009),0)+IF($J189>=AY$2,$AG189/($J189-2009),0)+IF($K189>=AY$2,$AH189/($K189-2009),0)+IF($L189>=AY$2,$AI189/($L189-2009),0)+IF($M189>=AY$2,$AJ189/($M189-2009),0)+IF($N189>=AY$2,$AK189/($N189-2009),0)+IF($O189>=AY$2,$AL189/($O189-2009),0)+IF($P189>=AY$2,$AM189/($P189-2009),0)+IF($Q189>=AY$2,$AN189/($Q189-2009),0)+IF($R189>=AY$2,$AO189/($R189-2009),0)+IF($S189>=AY$2,$AP189/($S189-2009),0)+IF($T189>=AY$2,$AQ189/($T189-2009),0)+IF($U189>=AY$2,$AR189/($U189-2009),0)+IF($V189>=AY$2,$AS189/($V189-2009),0)+IF($W189>=AY$2,$AT189/($W189-2009),0)+IF($X189>=AY$2,$AU189/($X189-2009),0)+IF($Y189>=AY$2,$AV189/($Y189-2009),0)","v":0},{"$f":"IF($D189>=AZ$2,$AA189/($D189-2009),0)+IF($E189>=AZ$2,$AB189/($E189-2009),0)+IF($F189>=AZ$2,$AC189/($F189-2009),0)+IF($G189>=AZ$2,$AD189/($G189-2009),0)+IF($H189>=AZ$2,$AE189/($H189-2009),0)+IF($I189>=AZ$2,$AF189/($I189-2009),0)+IF($J189>=AZ$2,$AG189/($J189-2009),0)+IF($K189>=AZ$2,$AH189/($K189-2009),0)+IF($L189>=AZ$2,$AI189/($L189-2009),0)+IF($M189>=AZ$2,$AJ189/($M189-2009),0)+IF($N189>=AZ$2,$AK189/($N189-2009),0)+IF($O189>=AZ$2,$AL189/($O189-2009),0)+IF($P189>=AZ$2,$AM189/($P189-2009),0)+IF($Q189>=AZ$2,$AN189/($Q189-2009),0)+IF($R189>=AZ$2,$AO189/($R189-2009),0)+IF($S189>=AZ$2,$AP189/($S189-2009),0)+IF($T189>=AZ$2,$AQ189/($T189-2009),0)+IF($U189>=AZ$2,$AR189/($U189-2009),0)+IF($V189>=AZ$2,$AS189/($V189-2009),0)+IF($W189>=AZ$2,$AT189/($W189-2009),0)+IF($X189>=AZ$2,$AU189/($X189-2009),0)+IF($Y189>=AZ$2,$AV189/($Y189-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D189>=DL$2,$AA189/($D189-2009),0)+IF($E189>=DL$2,$AB189/($E189-2009),0)+IF($F189>=DL$2,$AC189/($F189-2009),0)+IF($G189>=DL$2,$AD189/($G189-2009),0)+IF($H189>=DL$2,$AE189/($H189-2009),0)+IF($I189>=DL$2,$AF189/($I189-2009),0)+IF($J189>=DL$2,$AG189/($J189-2009),0)+IF($K189>=DL$2,$AH189/($K189-2009),0)+IF($L189>=DL$2,$AI189/($L189-2009),0)+IF($M189>=DL$2,$AJ189/($M189-2009),0)+IF($N189>=DL$2,$AK189/($N189-2009),0)+IF($O189>=DL$2,$AL189/($O189-2009),0)+IF($P189>=DL$2,$AM189/($P189-2009),0)+IF($Q189>=DL$2,$AN189/($Q189-2009),0)+IF($R189>=DL$2,$AO189/($R189-2009),0)+IF($S189>=DL$2,$AP189/($S189-2009),0)+IF($T189>=DL$2,$AQ189/($T189-2009),0)+IF($U189>=DL$2,$AR189/($U189-2009),0)+IF($V189>=DL$2,$AS189/($V189-2009),0)+IF($W189>=DL$2,$AT189/($W189-2009),0)+IF($X189>=DL$2,$AU189/($X189-2009),0)+IF($Y189>=DL$2,$AV189/($Y189-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW192:AW198)","v":3440524.6090143984},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY192:AY199)","v":118638.77962118616},{"$f":"SUM(AZ192:AZ199)","v":118638.77962118616},118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL192:DL199)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C192+Distributionsanlæg!D193","v":1955},{"$f":"E$3+$C192+Distributionsanlæg!E193","v":1965},{"$f":"F$3+$C192+Distributionsanlæg!F193","v":1975},{"$f":"G$3+$C192+Distributionsanlæg!G193","v":1985},{"$f":"H$3+$C192+Distributionsanlæg!H193","v":1995},{"$f":"I$3+$C192+Distributionsanlæg!I193","v":2005},{"$f":"J$3+$C192+Distributionsanlæg!J193","v":2015},{"$f":"K$3+$C192+Distributionsanlæg!K193","v":2025},{"$f":"L$3+$C192+Distributionsanlæg!L193","v":2032},{"$f":"M$3+$C192+Distributionsanlæg!M193","v":2037},{"$f":"N$3+$C192+Distributionsanlæg!N193","v":2042},{"$f":"O$3+$C192+Distributionsanlæg!O193","v":2047},{"$f":"P$3+$C192+Distributionsanlæg!P193","v":2050},{"$f":"Q$3+$C192+Distributionsanlæg!Q193","v":2051},{"$f":"R$3+$C192+Distributionsanlæg!R193","v":2052},{"$f":"S$3+$C192+Distributionsanlæg!S193","v":2053},{"$f":"T$3+$C192+Distributionsanlæg!T193","v":2054},{"$f":"U$3+$C192+Distributionsanlæg!U193","v":2055},{"$f":"V$3+$C192+Distributionsanlæg!V193","v":2056},{"$f":"W$3+$C192+Distributionsanlæg!W193","v":2057},{"$f":"X$3+$C192+Distributionsanlæg!X193","v":2058},{"$f":"Y$3+$C192+Distributionsanlæg!Y193","v":2059},null,{"$f":"Distributionsanlæg!BU192","v":0},{"$f":"Distributionsanlæg!BV192","v":0},{"$f":"Distributionsanlæg!BW192","v":0},{"$f":"Distributionsanlæg!BX192","v":0},{"$f":"Distributionsanlæg!BY192","v":0},{"$f":"Distributionsanlæg!BZ192","v":0},{"$f":"Distributionsanlæg!CA192","v":0},{"$f":"Distributionsanlæg!CB192","v":0},{"$f":"Distributionsanlæg!CC192","v":0},{"$f":"Distributionsanlæg!CD192","v":0},{"$f":"Distributionsanlæg!CE192","v":0},{"$f":"Distributionsanlæg!CF192","v":0},{"$f":"Distributionsanlæg!CG192","v":0},{"$f":"Distributionsanlæg!CH192","v":0},{"$f":"Distributionsanlæg!CI192","v":0},{"$f":"Distributionsanlæg!CJ192","v":0},{"$f":"Distributionsanlæg!CK192","v":0},{"$f":"Distributionsanlæg!CL192","v":0},{"$f":"Distributionsanlæg!CM192","v":0},{"$f":"Distributionsanlæg!CN192","v":0},{"$f":"Distributionsanlæg!CO192","v":0},{"$f":"Distributionsanlæg!CP192","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D192>=AY$2,$AA192/($D192-2009),0)+IF($E192>=AY$2,$AB192/($E192-2009),0)+IF($F192>=AY$2,$AC192/($F192-2009),0)+IF($G192>=AY$2,$AD192/($G192-2009),0)+IF($H192>=AY$2,$AE192/($H192-2009),0)+IF($I192>=AY$2,$AF192/($I192-2009),0)+IF($J192>=AY$2,$AG192/($J192-2009),0)+IF($K192>=AY$2,$AH192/($K192-2009),0)+IF($L192>=AY$2,$AI192/($L192-2009),0)+IF($M192>=AY$2,$AJ192/($M192-2009),0)+IF($N192>=AY$2,$AK192/($N192-2009),0)+IF($O192>=AY$2,$AL192/($O192-2009),0)+IF($P192>=AY$2,$AM192/($P192-2009),0)+IF($Q192>=AY$2,$AN192/($Q192-2009),0)+IF($R192>=AY$2,$AO192/($R192-2009),0)+IF($S192>=AY$2,$AP192/($S192-2009),0)+IF($T192>=AY$2,$AQ192/($T192-2009),0)+IF($U192>=AY$2,$AR192/($U192-2009),0)+IF($V192>=AY$2,$AS192/($V192-2009),0)+IF($W192>=AY$2,$AT192/($W192-2009),0)+IF($X192>=AY$2,$AU192/($X192-2009),0)+IF($Y192>=AY$2,$AV192/($Y192-2009),0)","v":0},{"$f":"IF($D192>=AZ$2,$AA192/($D192-2009),0)+IF($E192>=AZ$2,$AB192/($E192-2009),0)+IF($F192>=AZ$2,$AC192/($F192-2009),0)+IF($G192>=AZ$2,$AD192/($G192-2009),0)+IF($H192>=AZ$2,$AE192/($H192-2009),0)+IF($I192>=AZ$2,$AF192/($I192-2009),0)+IF($J192>=AZ$2,$AG192/($J192-2009),0)+IF($K192>=AZ$2,$AH192/($K192-2009),0)+IF($L192>=AZ$2,$AI192/($L192-2009),0)+IF($M192>=AZ$2,$AJ192/($M192-2009),0)+IF($N192>=AZ$2,$AK192/($N192-2009),0)+IF($O192>=AZ$2,$AL192/($O192-2009),0)+IF($P192>=AZ$2,$AM192/($P192-2009),0)+IF($Q192>=AZ$2,$AN192/($Q192-2009),0)+IF($R192>=AZ$2,$AO192/($R192-2009),0)+IF($S192>=AZ$2,$AP192/($S192-2009),0)+IF($T192>=AZ$2,$AQ192/($T192-2009),0)+IF($U192>=AZ$2,$AR192/($U192-2009),0)+IF($V192>=AZ$2,$AS192/($V192-2009),0)+IF($W192>=AZ$2,$AT192/($W192-2009),0)+IF($X192>=AZ$2,$AU192/($X192-2009),0)+IF($Y192>=AZ$2,$AV192/($Y192-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D192>=DL$2,$AA192/($D192-2009),0)+IF($E192>=DL$2,$AB192/($E192-2009),0)+IF($F192>=DL$2,$AC192/($F192-2009),0)+IF($G192>=DL$2,$AD192/($G192-2009),0)+IF($H192>=DL$2,$AE192/($H192-2009),0)+IF($I192>=DL$2,$AF192/($I192-2009),0)+IF($J192>=DL$2,$AG192/($J192-2009),0)+IF($K192>=DL$2,$AH192/($K192-2009),0)+IF($L192>=DL$2,$AI192/($L192-2009),0)+IF($M192>=DL$2,$AJ192/($M192-2009),0)+IF($N192>=DL$2,$AK192/($N192-2009),0)+IF($O192>=DL$2,$AL192/($O192-2009),0)+IF($P192>=DL$2,$AM192/($P192-2009),0)+IF($Q192>=DL$2,$AN192/($Q192-2009),0)+IF($R192>=DL$2,$AO192/($R192-2009),0)+IF($S192>=DL$2,$AP192/($S192-2009),0)+IF($T192>=DL$2,$AQ192/($T192-2009),0)+IF($U192>=DL$2,$AR192/($U192-2009),0)+IF($V192>=DL$2,$AS192/($V192-2009),0)+IF($W192>=DL$2,$AT192/($W192-2009),0)+IF($X192>=DL$2,$AU192/($X192-2009),0)+IF($Y192>=DL$2,$AV192/($Y192-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C194","v":1930},1940,1950,1960,1970,{"$f":"I$3+$C194","v":1980},1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU194","v":0},{"$f":"Distributionsanlæg!BV194","v":0},{"$f":"Distributionsanlæg!BW194","v":0},{"$f":"Distributionsanlæg!BX194","v":0},{"$f":"Distributionsanlæg!BY194","v":0},{"$f":"Distributionsanlæg!BZ194","v":0},{"$f":"Distributionsanlæg!CA194","v":0},{"$f":"Distributionsanlæg!CB194","v":0},{"$f":"Distributionsanlæg!CC194","v":0},{"$f":"Distributionsanlæg!CD194","v":0},{"$f":"Distributionsanlæg!CE194","v":0},{"$f":"Distributionsanlæg!CF194","v":0},{"$f":"Distributionsanlæg!CG194","v":0},{"$f":"Distributionsanlæg!CH194","v":0},{"$f":"Distributionsanlæg!CI194","v":0},{"$f":"Distributionsanlæg!CJ194","v":0},{"$f":"Distributionsanlæg!CK194","v":0},{"$f":"Distributionsanlæg!CL194","v":0},{"$f":"Distributionsanlæg!CM194","v":0},{"$f":"Distributionsanlæg!CN194","v":0},{"$f":"Distributionsanlæg!CO194","v":0},{"$f":"Distributionsanlæg!CP194","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D194>=AY$2,$AA194/($D194-2009),0)+IF($E194>=AY$2,$AB194/($E194-2009),0)+IF($F194>=AY$2,$AC194/($F194-2009),0)+IF($G194>=AY$2,$AD194/($G194-2009),0)+IF($H194>=AY$2,$AE194/($H194-2009),0)+IF($I194>=AY$2,$AF194/($I194-2009),0)+IF($J194>=AY$2,$AG194/($J194-2009),0)+IF($K194>=AY$2,$AH194/($K194-2009),0)+IF($L194>=AY$2,$AI194/($L194-2009),0)+IF($M194>=AY$2,$AJ194/($M194-2009),0)+IF($N194>=AY$2,$AK194/($N194-2009),0)+IF($O194>=AY$2,$AL194/($O194-2009),0)+IF($P194>=AY$2,$AM194/($P194-2009),0)+IF($Q194>=AY$2,$AN194/($Q194-2009),0)+IF($R194>=AY$2,$AO194/($R194-2009),0)+IF($S194>=AY$2,$AP194/($S194-2009),0)+IF($T194>=AY$2,$AQ194/($T194-2009),0)+IF($U194>=AY$2,$AR194/($U194-2009),0)+IF($V194>=AY$2,$AS194/($V194-2009),0)+IF($W194>=AY$2,$AT194/($W194-2009),0)+IF($X194>=AY$2,$AU194/($X194-2009),0)+IF($Y194>=AY$2,$AV194/($Y194-2009),0)","v":0},{"$f":"IF($D194>=AZ$2,$AA194/($D194-2009),0)+IF($E194>=AZ$2,$AB194/($E194-2009),0)+IF($F194>=AZ$2,$AC194/($F194-2009),0)+IF($G194>=AZ$2,$AD194/($G194-2009),0)+IF($H194>=AZ$2,$AE194/($H194-2009),0)+IF($I194>=AZ$2,$AF194/($I194-2009),0)+IF($J194>=AZ$2,$AG194/($J194-2009),0)+IF($K194>=AZ$2,$AH194/($K194-2009),0)+IF($L194>=AZ$2,$AI194/($L194-2009),0)+IF($M194>=AZ$2,$AJ194/($M194-2009),0)+IF($N194>=AZ$2,$AK194/($N194-2009),0)+IF($O194>=AZ$2,$AL194/($O194-2009),0)+IF($P194>=AZ$2,$AM194/($P194-2009),0)+IF($Q194>=AZ$2,$AN194/($Q194-2009),0)+IF($R194>=AZ$2,$AO194/($R194-2009),0)+IF($S194>=AZ$2,$AP194/($S194-2009),0)+IF($T194>=AZ$2,$AQ194/($T194-2009),0)+IF($U194>=AZ$2,$AR194/($U194-2009),0)+IF($V194>=AZ$2,$AS194/($V194-2009),0)+IF($W194>=AZ$2,$AT194/($W194-2009),0)+IF($X194>=AZ$2,$AU194/($X194-2009),0)+IF($Y194>=AZ$2,$AV194/($Y194-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D194>=DL$2,$AA194/($D194-2009),0)+IF($E194>=DL$2,$AB194/($E194-2009),0)+IF($F194>=DL$2,$AC194/($F194-2009),0)+IF($G194>=DL$2,$AD194/($G194-2009),0)+IF($H194>=DL$2,$AE194/($H194-2009),0)+IF($I194>=DL$2,$AF194/($I194-2009),0)+IF($J194>=DL$2,$AG194/($J194-2009),0)+IF($K194>=DL$2,$AH194/($K194-2009),0)+IF($L194>=DL$2,$AI194/($L194-2009),0)+IF($M194>=DL$2,$AJ194/($M194-2009),0)+IF($N194>=DL$2,$AK194/($N194-2009),0)+IF($O194>=DL$2,$AL194/($O194-2009),0)+IF($P194>=DL$2,$AM194/($P194-2009),0)+IF($Q194>=DL$2,$AN194/($Q194-2009),0)+IF($R194>=DL$2,$AO194/($R194-2009),0)+IF($S194>=DL$2,$AP194/($S194-2009),0)+IF($T194>=DL$2,$AQ194/($T194-2009),0)+IF($U194>=DL$2,$AR194/($U194-2009),0)+IF($V194>=DL$2,$AS194/($V194-2009),0)+IF($W194>=DL$2,$AT194/($W194-2009),0)+IF($X194>=DL$2,$AU194/($X194-2009),0)+IF($Y194>=DL$2,$AV194/($Y194-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU195","v":0},{"$f":"Distributionsanlæg!BV195","v":0},{"$f":"Distributionsanlæg!BW195","v":0},{"$f":"Distributionsanlæg!BX195","v":0},{"$f":"Distributionsanlæg!BY195","v":0},{"$f":"Distributionsanlæg!BZ195","v":0},{"$f":"Distributionsanlæg!CA195","v":0},{"$f":"Distributionsanlæg!CB195","v":0},{"$f":"Distributionsanlæg!CC195","v":0},{"$f":"Distributionsanlæg!CD195","v":0},{"$f":"Distributionsanlæg!CE195","v":0},{"$f":"Distributionsanlæg!CF195","v":0},{"$f":"Distributionsanlæg!CG195","v":0},{"$f":"Distributionsanlæg!CH195","v":0},{"$f":"Distributionsanlæg!CI195","v":0},{"$f":"Distributionsanlæg!CJ195","v":0},{"$f":"Distributionsanlæg!CK195","v":0},{"$f":"Distributionsanlæg!CL195","v":0},{"$f":"Distributionsanlæg!CM195","v":0},{"$f":"Distributionsanlæg!CN195","v":0},{"$f":"Distributionsanlæg!CO195","v":0},{"$f":"Distributionsanlæg!CP195","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D195>=AY$2,$AA195/($D195-2009),0)+IF($E195>=AY$2,$AB195/($E195-2009),0)+IF($F195>=AY$2,$AC195/($F195-2009),0)+IF($G195>=AY$2,$AD195/($G195-2009),0)+IF($H195>=AY$2,$AE195/($H195-2009),0)+IF($I195>=AY$2,$AF195/($I195-2009),0)+IF($J195>=AY$2,$AG195/($J195-2009),0)+IF($K195>=AY$2,$AH195/($K195-2009),0)+IF($L195>=AY$2,$AI195/($L195-2009),0)+IF($M195>=AY$2,$AJ195/($M195-2009),0)+IF($N195>=AY$2,$AK195/($N195-2009),0)+IF($O195>=AY$2,$AL195/($O195-2009),0)+IF($P195>=AY$2,$AM195/($P195-2009),0)+IF($Q195>=AY$2,$AN195/($Q195-2009),0)+IF($R195>=AY$2,$AO195/($R195-2009),0)+IF($S195>=AY$2,$AP195/($S195-2009),0)+IF($T195>=AY$2,$AQ195/($T195-2009),0)+IF($U195>=AY$2,$AR195/($U195-2009),0)+IF($V195>=AY$2,$AS195/($V195-2009),0)+IF($W195>=AY$2,$AT195/($W195-2009),0)+IF($X195>=AY$2,$AU195/($X195-2009),0)+IF($Y195>=AY$2,$AV195/($Y195-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C196+Distributionsanlæg!D197","v":1955},{"$f":"E$3+$C196+Distributionsanlæg!E197","v":1965},{"$f":"F$3+$C196+Distributionsanlæg!F197","v":1975},{"$f":"G$3+$C196+Distributionsanlæg!G197","v":1985},{"$f":"H$3+$C196+Distributionsanlæg!H197","v":1995},{"$f":"I$3+$C196+Distributionsanlæg!I197","v":2005},{"$f":"J$3+$C196+Distributionsanlæg!J197","v":2038},{"$f":"K$3+$C196+Distributionsanlæg!K197","v":2025},{"$f":"L$3+$C196+Distributionsanlæg!L197","v":2032},{"$f":"M$3+$C196+Distributionsanlæg!M197","v":2037},{"$f":"N$3+$C196+Distributionsanlæg!N197","v":2042},{"$f":"O$3+$C196+Distributionsanlæg!O197","v":2047},{"$f":"P$3+$C196+Distributionsanlæg!P197","v":2050},{"$f":"Q$3+$C196+Distributionsanlæg!Q197","v":2051},{"$f":"R$3+$C196+Distributionsanlæg!R197","v":2052},{"$f":"S$3+$C196+Distributionsanlæg!S197","v":2053},{"$f":"T$3+$C196+Distributionsanlæg!T197","v":2054},{"$f":"U$3+$C196+Distributionsanlæg!U197","v":2055},{"$f":"V$3+$C196+Distributionsanlæg!V197","v":2056},{"$f":"W$3+$C196+Distributionsanlæg!W197","v":2057},{"$f":"X$3+$C196+Distributionsanlæg!X197","v":2058},{"$f":"Y$3+$C196+Distributionsanlæg!Y197","v":2059},null,{"$f":"Distributionsanlæg!BU196","v":0},{"$f":"Distributionsanlæg!BV196","v":0},{"$f":"Distributionsanlæg!BW196","v":0},{"$f":"Distributionsanlæg!BX196","v":0},{"$f":"Distributionsanlæg!BY196","v":0},{"$f":"Distributionsanlæg!BZ196","v":0},{"$f":"Distributionsanlæg!CA196","v":3440524.6090143984},{"$f":"Distributionsanlæg!CB196","v":0},{"$f":"Distributionsanlæg!CC196","v":0},{"$f":"Distributionsanlæg!CD196","v":0},{"$f":"Distributionsanlæg!CE196","v":0},{"$f":"Distributionsanlæg!CF196","v":0},{"$f":"Distributionsanlæg!CG196","v":0},{"$f":"Distributionsanlæg!CH196","v":0},{"$f":"Distributionsanlæg!CI196","v":0},{"$f":"Distributionsanlæg!CJ196","v":0},{"$f":"Distributionsanlæg!CK196","v":0},{"$f":"Distributionsanlæg!CL196","v":0},{"$f":"Distributionsanlæg!CM196","v":0},{"$f":"Distributionsanlæg!CN196","v":0},{"$f":"Distributionsanlæg!CO196","v":0},{"$f":"Distributionsanlæg!CP196","v":0},3440524.6090143984,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D196>=AY$2,$AA196/($D196-2009),0)+IF($E196>=AY$2,$AB196/($E196-2009),0)+IF($F196>=AY$2,$AC196/($F196-2009),0)+IF($G196>=AY$2,$AD196/($G196-2009),0)+IF($H196>=AY$2,$AE196/($H196-2009),0)+IF($I196>=AY$2,$AF196/($I196-2009),0)+IF($J196>=AY$2,$AG196/($J196-2009),0)+IF($K196>=AY$2,$AH196/($K196-2009),0)+IF($L196>=AY$2,$AI196/($L196-2009),0)+IF($M196>=AY$2,$AJ196/($M196-2009),0)+IF($N196>=AY$2,$AK196/($N196-2009),0)+IF($O196>=AY$2,$AL196/($O196-2009),0)+IF($P196>=AY$2,$AM196/($P196-2009),0)+IF($Q196>=AY$2,$AN196/($Q196-2009),0)+IF($R196>=AY$2,$AO196/($R196-2009),0)+IF($S196>=AY$2,$AP196/($S196-2009),0)+IF($T196>=AY$2,$AQ196/($T196-2009),0)+IF($U196>=AY$2,$AR196/($U196-2009),0)+IF($V196>=AY$2,$AS196/($V196-2009),0)+IF($W196>=AY$2,$AT196/($W196-2009),0)+IF($X196>=AY$2,$AU196/($X196-2009),0)+IF($Y196>=AY$2,$AV196/($Y196-2009),0)","v":118638.77962118616},118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,118638.77962118616,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C198+Distributionsanlæg!D199","v":1955},{"$f":"E$3+$C198+Distributionsanlæg!E199","v":1965},{"$f":"F$3+$C198+Distributionsanlæg!F199","v":1975},{"$f":"G$3+$C198+Distributionsanlæg!G199","v":1985},{"$f":"H$3+$C198+Distributionsanlæg!H199","v":1995},{"$f":"I$3+$C198+Distributionsanlæg!I199","v":2005},{"$f":"J$3+$C198+Distributionsanlæg!J199","v":2015},{"$f":"K$3+$C198+Distributionsanlæg!K199","v":2025},{"$f":"L$3+$C198+Distributionsanlæg!L199","v":2032},{"$f":"M$3+$C198+Distributionsanlæg!M199","v":2037},{"$f":"N$3+$C198+Distributionsanlæg!N199","v":2042},{"$f":"O$3+$C198+Distributionsanlæg!O199","v":2047},{"$f":"P$3+$C198+Distributionsanlæg!P199","v":2050},{"$f":"Q$3+$C198+Distributionsanlæg!Q199","v":2051},{"$f":"R$3+$C198+Distributionsanlæg!R199","v":2052},{"$f":"S$3+$C198+Distributionsanlæg!S199","v":2053},{"$f":"T$3+$C198+Distributionsanlæg!T199","v":2054},{"$f":"U$3+$C198+Distributionsanlæg!U199","v":2055},{"$f":"V$3+$C198+Distributionsanlæg!V199","v":2056},{"$f":"W$3+$C198+Distributionsanlæg!W199","v":2057},{"$f":"X$3+$C198+Distributionsanlæg!X199","v":2058},{"$f":"Y$3+$C198+Distributionsanlæg!Y199","v":2059},null,{"$f":"Distributionsanlæg!BU198","v":0},{"$f":"Distributionsanlæg!BV198","v":0},{"$f":"Distributionsanlæg!BW198","v":0},{"$f":"Distributionsanlæg!BX198","v":0},{"$f":"Distributionsanlæg!BY198","v":0},{"$f":"Distributionsanlæg!BZ198","v":0},{"$f":"Distributionsanlæg!CA198","v":0},{"$f":"Distributionsanlæg!CB198","v":0},{"$f":"Distributionsanlæg!CC198","v":0},{"$f":"Distributionsanlæg!CD198","v":0},{"$f":"Distributionsanlæg!CE198","v":0},{"$f":"Distributionsanlæg!CF198","v":0},{"$f":"Distributionsanlæg!CG198","v":0},{"$f":"Distributionsanlæg!CH198","v":0},{"$f":"Distributionsanlæg!CI198","v":0},{"$f":"Distributionsanlæg!CJ198","v":0},{"$f":"Distributionsanlæg!CK198","v":0},{"$f":"Distributionsanlæg!CL198","v":0},{"$f":"Distributionsanlæg!CM198","v":0},{"$f":"Distributionsanlæg!CN198","v":0},{"$f":"Distributionsanlæg!CO198","v":0},{"$f":"Distributionsanlæg!CP198","v":0},{"$f":"SUM(AA198:AV198)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D198>=AY$2,$AA198/($D198-2009),0)+IF($E198>=AY$2,$AB198/($E198-2009),0)+IF($F198>=AY$2,$AC198/($F198-2009),0)+IF($G198>=AY$2,$AD198/($G198-2009),0)+IF($H198>=AY$2,$AE198/($H198-2009),0)+IF($I198>=AY$2,$AF198/($I198-2009),0)+IF($J198>=AY$2,$AG198/($J198-2009),0)+IF($K198>=AY$2,$AH198/($K198-2009),0)+IF($L198>=AY$2,$AI198/($L198-2009),0)+IF($M198>=AY$2,$AJ198/($M198-2009),0)+IF($N198>=AY$2,$AK198/($N198-2009),0)+IF($O198>=AY$2,$AL198/($O198-2009),0)+IF($P198>=AY$2,$AM198/($P198-2009),0)+IF($Q198>=AY$2,$AN198/($Q198-2009),0)+IF($R198>=AY$2,$AO198/($R198-2009),0)+IF($S198>=AY$2,$AP198/($S198-2009),0)+IF($T198>=AY$2,$AQ198/($T198-2009),0)+IF($U198>=AY$2,$AR198/($U198-2009),0)+IF($V198>=AY$2,$AS198/($V198-2009),0)+IF($W198>=AY$2,$AT198/($W198-2009),0)+IF($X198>=AY$2,$AU198/($X198-2009),0)+IF($Y198>=AY$2,$AV198/($Y198-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D198>=BO$2,$AA198/($D198-2009),0)+IF($E198>=BO$2,$AB198/($E198-2009),0)+IF($F198>=BO$2,$AC198/($F198-2009),0)+IF($G198>=BO$2,$AD198/($G198-2009),0)+IF($H198>=BO$2,$AE198/($H198-2009),0)+IF($I198>=BO$2,$AF198/($I198-2009),0)+IF($J198>=BO$2,$AG198/($J198-2009),0)+IF($K198>=BO$2,$AH198/($K198-2009),0)+IF($L198>=BO$2,$AI198/($L198-2009),0)+IF($M198>=BO$2,$AJ198/($M198-2009),0)+IF($N198>=BO$2,$AK198/($N198-2009),0)+IF($O198>=BO$2,$AL198/($O198-2009),0)+IF($P198>=BO$2,$AM198/($P198-2009),0)+IF($Q198>=BO$2,$AN198/($Q198-2009),0)+IF($R198>=BO$2,$AO198/($R198-2009),0)+IF($S198>=BO$2,$AP198/($S198-2009),0)+IF($T198>=BO$2,$AQ198/($T198-2009),0)+IF($U198>=BO$2,$AR198/($U198-2009),0)+IF($V198>=BO$2,$AS198/($V198-2009),0)+IF($W198>=BO$2,$AT198/($W198-2009),0)+IF($X198>=BO$2,$AU198/($X198-2009),0)+IF($Y198>=BO$2,$AV198/($Y198-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D198>=EA$2,$AA198/($D198-2009),0)+IF($E198>=EA$2,$AB198/($E198-2009),0)+IF($F198>=EA$2,$AC198/($F198-2009),0)+IF($G198>=EA$2,$AD198/($G198-2009),0)+IF($H198>=EA$2,$AE198/($H198-2009),0)+IF($I198>=EA$2,$AF198/($I198-2009),0)+IF($J198>=EA$2,$AG198/($J198-2009),0)+IF($K198>=EA$2,$AH198/($K198-2009),0)+IF($L198>=EA$2,$AI198/($L198-2009),0)+IF($M198>=EA$2,$AJ198/($M198-2009),0)+IF($N198>=EA$2,$AK198/($N198-2009),0)+IF($O198>=EA$2,$AL198/($O198-2009),0)+IF($P198>=EA$2,$AM198/($P198-2009),0)+IF($Q198>=EA$2,$AN198/($Q198-2009),0)+IF($R198>=EA$2,$AO198/($R198-2009),0)+IF($S198>=EA$2,$AP198/($S198-2009),0)+IF($T198>=EA$2,$AQ198/($T198-2009),0)+IF($U198>=EA$2,$AR198/($U198-2009),0)+IF($V198>=EA$2,$AS198/($V198-2009),0)+IF($W198>=EA$2,$AT198/($W198-2009),0)+IF($X198>=EA$2,$AU198/($X198-2009),0)+IF($Y198>=EA$2,$AV198/($Y198-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW201:AW207)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY201:AY208)","v":0},{"$f":"SUM(AZ201:AZ208)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL201:DL208)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C201+Distributionsanlæg!D202","v":1955},{"$f":"E$3+$C201+Distributionsanlæg!E202","v":1965},{"$f":"F$3+$C201+Distributionsanlæg!F202","v":1975},{"$f":"G$3+$C201+Distributionsanlæg!G202","v":1985},{"$f":"H$3+$C201+Distributionsanlæg!H202","v":1995},{"$f":"I$3+$C201+Distributionsanlæg!I202","v":2005},{"$f":"J$3+$C201+Distributionsanlæg!J202","v":2015},{"$f":"K$3+$C201+Distributionsanlæg!K202","v":2025},{"$f":"L$3+$C201+Distributionsanlæg!L202","v":2032},{"$f":"M$3+$C201+Distributionsanlæg!M202","v":2037},{"$f":"N$3+$C201+Distributionsanlæg!N202","v":2042},{"$f":"O$3+$C201+Distributionsanlæg!O202","v":2047},{"$f":"P$3+$C201+Distributionsanlæg!P202","v":2050},{"$f":"Q$3+$C201+Distributionsanlæg!Q202","v":2051},{"$f":"R$3+$C201+Distributionsanlæg!R202","v":2052},{"$f":"S$3+$C201+Distributionsanlæg!S202","v":2053},{"$f":"T$3+$C201+Distributionsanlæg!T202","v":2054},{"$f":"U$3+$C201+Distributionsanlæg!U202","v":2055},{"$f":"V$3+$C201+Distributionsanlæg!V202","v":2056},{"$f":"W$3+$C201+Distributionsanlæg!W202","v":2057},{"$f":"X$3+$C201+Distributionsanlæg!X202","v":2058},{"$f":"Y$3+$C201+Distributionsanlæg!Y202","v":2059},null,{"$f":"Distributionsanlæg!BU201","v":0},{"$f":"Distributionsanlæg!BV201","v":0},{"$f":"Distributionsanlæg!BW201","v":0},{"$f":"Distributionsanlæg!BX201","v":0},{"$f":"Distributionsanlæg!BY201","v":0},{"$f":"Distributionsanlæg!BZ201","v":0},{"$f":"Distributionsanlæg!CA201","v":0},{"$f":"Distributionsanlæg!CB201","v":0},{"$f":"Distributionsanlæg!CC201","v":0},{"$f":"Distributionsanlæg!CD201","v":0},{"$f":"Distributionsanlæg!CE201","v":0},{"$f":"Distributionsanlæg!CF201","v":0},{"$f":"Distributionsanlæg!CG201","v":0},{"$f":"Distributionsanlæg!CH201","v":0},{"$f":"Distributionsanlæg!CI201","v":0},{"$f":"Distributionsanlæg!CJ201","v":0},{"$f":"Distributionsanlæg!CK201","v":0},{"$f":"Distributionsanlæg!CL201","v":0},{"$f":"Distributionsanlæg!CM201","v":0},{"$f":"Distributionsanlæg!CN201","v":0},{"$f":"Distributionsanlæg!CO201","v":0},{"$f":"Distributionsanlæg!CP201","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D201>=AY$2,$AA201/($D201-2009),0)+IF($E201>=AY$2,$AB201/($E201-2009),0)+IF($F201>=AY$2,$AC201/($F201-2009),0)+IF($G201>=AY$2,$AD201/($G201-2009),0)+IF($H201>=AY$2,$AE201/($H201-2009),0)+IF($I201>=AY$2,$AF201/($I201-2009),0)+IF($J201>=AY$2,$AG201/($J201-2009),0)+IF($K201>=AY$2,$AH201/($K201-2009),0)+IF($L201>=AY$2,$AI201/($L201-2009),0)+IF($M201>=AY$2,$AJ201/($M201-2009),0)+IF($N201>=AY$2,$AK201/($N201-2009),0)+IF($O201>=AY$2,$AL201/($O201-2009),0)+IF($P201>=AY$2,$AM201/($P201-2009),0)+IF($Q201>=AY$2,$AN201/($Q201-2009),0)+IF($R201>=AY$2,$AO201/($R201-2009),0)+IF($S201>=AY$2,$AP201/($S201-2009),0)+IF($T201>=AY$2,$AQ201/($T201-2009),0)+IF($U201>=AY$2,$AR201/($U201-2009),0)+IF($V201>=AY$2,$AS201/($V201-2009),0)+IF($W201>=AY$2,$AT201/($W201-2009),0)+IF($X201>=AY$2,$AU201/($X201-2009),0)+IF($Y201>=AY$2,$AV201/($Y201-2009),0)","v":0},{"$f":"IF($D201>=AZ$2,$AA201/($D201-2009),0)+IF($E201>=AZ$2,$AB201/($E201-2009),0)+IF($F201>=AZ$2,$AC201/($F201-2009),0)+IF($G201>=AZ$2,$AD201/($G201-2009),0)+IF($H201>=AZ$2,$AE201/($H201-2009),0)+IF($I201>=AZ$2,$AF201/($I201-2009),0)+IF($J201>=AZ$2,$AG201/($J201-2009),0)+IF($K201>=AZ$2,$AH201/($K201-2009),0)+IF($L201>=AZ$2,$AI201/($L201-2009),0)+IF($M201>=AZ$2,$AJ201/($M201-2009),0)+IF($N201>=AZ$2,$AK201/($N201-2009),0)+IF($O201>=AZ$2,$AL201/($O201-2009),0)+IF($P201>=AZ$2,$AM201/($P201-2009),0)+IF($Q201>=AZ$2,$AN201/($Q201-2009),0)+IF($R201>=AZ$2,$AO201/($R201-2009),0)+IF($S201>=AZ$2,$AP201/($S201-2009),0)+IF($T201>=AZ$2,$AQ201/($T201-2009),0)+IF($U201>=AZ$2,$AR201/($U201-2009),0)+IF($V201>=AZ$2,$AS201/($V201-2009),0)+IF($W201>=AZ$2,$AT201/($W201-2009),0)+IF($X201>=AZ$2,$AU201/($X201-2009),0)+IF($Y201>=AZ$2,$AV201/($Y201-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D201>=DL$2,$AA201/($D201-2009),0)+IF($E201>=DL$2,$AB201/($E201-2009),0)+IF($F201>=DL$2,$AC201/($F201-2009),0)+IF($G201>=DL$2,$AD201/($G201-2009),0)+IF($H201>=DL$2,$AE201/($H201-2009),0)+IF($I201>=DL$2,$AF201/($I201-2009),0)+IF($J201>=DL$2,$AG201/($J201-2009),0)+IF($K201>=DL$2,$AH201/($K201-2009),0)+IF($L201>=DL$2,$AI201/($L201-2009),0)+IF($M201>=DL$2,$AJ201/($M201-2009),0)+IF($N201>=DL$2,$AK201/($N201-2009),0)+IF($O201>=DL$2,$AL201/($O201-2009),0)+IF($P201>=DL$2,$AM201/($P201-2009),0)+IF($Q201>=DL$2,$AN201/($Q201-2009),0)+IF($R201>=DL$2,$AO201/($R201-2009),0)+IF($S201>=DL$2,$AP201/($S201-2009),0)+IF($T201>=DL$2,$AQ201/($T201-2009),0)+IF($U201>=DL$2,$AR201/($U201-2009),0)+IF($V201>=DL$2,$AS201/($V201-2009),0)+IF($W201>=DL$2,$AT201/($W201-2009),0)+IF($X201>=DL$2,$AU201/($X201-2009),0)+IF($Y201>=DL$2,$AV201/($Y201-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C203","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C203","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU203","v":0},{"$f":"Distributionsanlæg!BV203","v":0},{"$f":"Distributionsanlæg!BW203","v":0},{"$f":"Distributionsanlæg!BX203","v":0},{"$f":"Distributionsanlæg!BY203","v":0},{"$f":"Distributionsanlæg!BZ203","v":0},{"$f":"Distributionsanlæg!CA203","v":0},{"$f":"Distributionsanlæg!CB203","v":0},{"$f":"Distributionsanlæg!CC203","v":0},{"$f":"Distributionsanlæg!CD203","v":0},{"$f":"Distributionsanlæg!CE203","v":0},{"$f":"Distributionsanlæg!CF203","v":0},{"$f":"Distributionsanlæg!CG203","v":0},{"$f":"Distributionsanlæg!CH203","v":0},{"$f":"Distributionsanlæg!CI203","v":0},{"$f":"Distributionsanlæg!CJ203","v":0},{"$f":"Distributionsanlæg!CK203","v":0},{"$f":"Distributionsanlæg!CL203","v":0},{"$f":"Distributionsanlæg!CM203","v":0},{"$f":"Distributionsanlæg!CN203","v":0},{"$f":"Distributionsanlæg!CO203","v":0},{"$f":"Distributionsanlæg!CP203","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D203>=AY$2,$AA203/($D203-2009),0)+IF($E203>=AY$2,$AB203/($E203-2009),0)+IF($F203>=AY$2,$AC203/($F203-2009),0)+IF($G203>=AY$2,$AD203/($G203-2009),0)+IF($H203>=AY$2,$AE203/($H203-2009),0)+IF($I203>=AY$2,$AF203/($I203-2009),0)+IF($J203>=AY$2,$AG203/($J203-2009),0)+IF($K203>=AY$2,$AH203/($K203-2009),0)+IF($L203>=AY$2,$AI203/($L203-2009),0)+IF($M203>=AY$2,$AJ203/($M203-2009),0)+IF($N203>=AY$2,$AK203/($N203-2009),0)+IF($O203>=AY$2,$AL203/($O203-2009),0)+IF($P203>=AY$2,$AM203/($P203-2009),0)+IF($Q203>=AY$2,$AN203/($Q203-2009),0)+IF($R203>=AY$2,$AO203/($R203-2009),0)+IF($S203>=AY$2,$AP203/($S203-2009),0)+IF($T203>=AY$2,$AQ203/($T203-2009),0)+IF($U203>=AY$2,$AR203/($U203-2009),0)+IF($V203>=AY$2,$AS203/($V203-2009),0)+IF($W203>=AY$2,$AT203/($W203-2009),0)+IF($X203>=AY$2,$AU203/($X203-2009),0)+IF($Y203>=AY$2,$AV203/($Y203-2009),0)","v":0},{"$f":"IF($D203>=AZ$2,$AA203/($D203-2009),0)+IF($E203>=AZ$2,$AB203/($E203-2009),0)+IF($F203>=AZ$2,$AC203/($F203-2009),0)+IF($G203>=AZ$2,$AD203/($G203-2009),0)+IF($H203>=AZ$2,$AE203/($H203-2009),0)+IF($I203>=AZ$2,$AF203/($I203-2009),0)+IF($J203>=AZ$2,$AG203/($J203-2009),0)+IF($K203>=AZ$2,$AH203/($K203-2009),0)+IF($L203>=AZ$2,$AI203/($L203-2009),0)+IF($M203>=AZ$2,$AJ203/($M203-2009),0)+IF($N203>=AZ$2,$AK203/($N203-2009),0)+IF($O203>=AZ$2,$AL203/($O203-2009),0)+IF($P203>=AZ$2,$AM203/($P203-2009),0)+IF($Q203>=AZ$2,$AN203/($Q203-2009),0)+IF($R203>=AZ$2,$AO203/($R203-2009),0)+IF($S203>=AZ$2,$AP203/($S203-2009),0)+IF($T203>=AZ$2,$AQ203/($T203-2009),0)+IF($U203>=AZ$2,$AR203/($U203-2009),0)+IF($V203>=AZ$2,$AS203/($V203-2009),0)+IF($W203>=AZ$2,$AT203/($W203-2009),0)+IF($X203>=AZ$2,$AU203/($X203-2009),0)+IF($Y203>=AZ$2,$AV203/($Y203-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D203>=DL$2,$AA203/($D203-2009),0)+IF($E203>=DL$2,$AB203/($E203-2009),0)+IF($F203>=DL$2,$AC203/($F203-2009),0)+IF($G203>=DL$2,$AD203/($G203-2009),0)+IF($H203>=DL$2,$AE203/($H203-2009),0)+IF($I203>=DL$2,$AF203/($I203-2009),0)+IF($J203>=DL$2,$AG203/($J203-2009),0)+IF($K203>=DL$2,$AH203/($K203-2009),0)+IF($L203>=DL$2,$AI203/($L203-2009),0)+IF($M203>=DL$2,$AJ203/($M203-2009),0)+IF($N203>=DL$2,$AK203/($N203-2009),0)+IF($O203>=DL$2,$AL203/($O203-2009),0)+IF($P203>=DL$2,$AM203/($P203-2009),0)+IF($Q203>=DL$2,$AN203/($Q203-2009),0)+IF($R203>=DL$2,$AO203/($R203-2009),0)+IF($S203>=DL$2,$AP203/($S203-2009),0)+IF($T203>=DL$2,$AQ203/($T203-2009),0)+IF($U203>=DL$2,$AR203/($U203-2009),0)+IF($V203>=DL$2,$AS203/($V203-2009),0)+IF($W203>=DL$2,$AT203/($W203-2009),0)+IF($X203>=DL$2,$AU203/($X203-2009),0)+IF($Y203>=DL$2,$AV203/($Y203-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU204","v":0},{"$f":"Distributionsanlæg!BV204","v":0},{"$f":"Distributionsanlæg!BW204","v":0},{"$f":"Distributionsanlæg!BX204","v":0},{"$f":"Distributionsanlæg!BY204","v":0},{"$f":"Distributionsanlæg!BZ204","v":0},{"$f":"Distributionsanlæg!CA204","v":0},{"$f":"Distributionsanlæg!CB204","v":0},{"$f":"Distributionsanlæg!CC204","v":0},{"$f":"Distributionsanlæg!CD204","v":0},{"$f":"Distributionsanlæg!CE204","v":0},{"$f":"Distributionsanlæg!CF204","v":0},{"$f":"Distributionsanlæg!CG204","v":0},{"$f":"Distributionsanlæg!CH204","v":0},{"$f":"Distributionsanlæg!CI204","v":0},{"$f":"Distributionsanlæg!CJ204","v":0},{"$f":"Distributionsanlæg!CK204","v":0},{"$f":"Distributionsanlæg!CL204","v":0},{"$f":"Distributionsanlæg!CM204","v":0},{"$f":"Distributionsanlæg!CN204","v":0},{"$f":"Distributionsanlæg!CO204","v":0},{"$f":"Distributionsanlæg!CP204","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D204>=AY$2,$AA204/($D204-2009),0)+IF($E204>=AY$2,$AB204/($E204-2009),0)+IF($F204>=AY$2,$AC204/($F204-2009),0)+IF($G204>=AY$2,$AD204/($G204-2009),0)+IF($H204>=AY$2,$AE204/($H204-2009),0)+IF($I204>=AY$2,$AF204/($I204-2009),0)+IF($J204>=AY$2,$AG204/($J204-2009),0)+IF($K204>=AY$2,$AH204/($K204-2009),0)+IF($L204>=AY$2,$AI204/($L204-2009),0)+IF($M204>=AY$2,$AJ204/($M204-2009),0)+IF($N204>=AY$2,$AK204/($N204-2009),0)+IF($O204>=AY$2,$AL204/($O204-2009),0)+IF($P204>=AY$2,$AM204/($P204-2009),0)+IF($Q204>=AY$2,$AN204/($Q204-2009),0)+IF($R204>=AY$2,$AO204/($R204-2009),0)+IF($S204>=AY$2,$AP204/($S204-2009),0)+IF($T204>=AY$2,$AQ204/($T204-2009),0)+IF($U204>=AY$2,$AR204/($U204-2009),0)+IF($V204>=AY$2,$AS204/($V204-2009),0)+IF($W204>=AY$2,$AT204/($W204-2009),0)+IF($X204>=AY$2,$AU204/($X204-2009),0)+IF($Y204>=AY$2,$AV204/($Y204-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C205+Distributionsanlæg!D206","v":1955},{"$f":"E$3+$C205+Distributionsanlæg!E206","v":1965},{"$f":"F$3+$C205+Distributionsanlæg!F206","v":1975},{"$f":"G$3+$C205+Distributionsanlæg!G206","v":1985},{"$f":"H$3+$C205+Distributionsanlæg!H206","v":1995},{"$f":"I$3+$C205+Distributionsanlæg!I206","v":2005},{"$f":"J$3+$C205+Distributionsanlæg!J206","v":2015},{"$f":"K$3+$C205+Distributionsanlæg!K206","v":2025},{"$f":"L$3+$C205+Distributionsanlæg!L206","v":2032},{"$f":"M$3+$C205+Distributionsanlæg!M206","v":2037},{"$f":"N$3+$C205+Distributionsanlæg!N206","v":2042},{"$f":"O$3+$C205+Distributionsanlæg!O206","v":2047},{"$f":"P$3+$C205+Distributionsanlæg!P206","v":2050},{"$f":"Q$3+$C205+Distributionsanlæg!Q206","v":2051},{"$f":"R$3+$C205+Distributionsanlæg!R206","v":2052},{"$f":"S$3+$C205+Distributionsanlæg!S206","v":2053},{"$f":"T$3+$C205+Distributionsanlæg!T206","v":2054},{"$f":"U$3+$C205+Distributionsanlæg!U206","v":2055},{"$f":"V$3+$C205+Distributionsanlæg!V206","v":2056},{"$f":"W$3+$C205+Distributionsanlæg!W206","v":2057},{"$f":"X$3+$C205+Distributionsanlæg!X206","v":2058},{"$f":"Y$3+$C205+Distributionsanlæg!Y206","v":2059},null,{"$f":"Distributionsanlæg!BU205","v":0},{"$f":"Distributionsanlæg!BV205","v":0},{"$f":"Distributionsanlæg!BW205","v":0},{"$f":"Distributionsanlæg!BX205","v":0},{"$f":"Distributionsanlæg!BY205","v":0},{"$f":"Distributionsanlæg!BZ205","v":0},{"$f":"Distributionsanlæg!CA205","v":0},{"$f":"Distributionsanlæg!CB205","v":0},{"$f":"Distributionsanlæg!CC205","v":0},{"$f":"Distributionsanlæg!CD205","v":0},{"$f":"Distributionsanlæg!CE205","v":0},{"$f":"Distributionsanlæg!CF205","v":0},{"$f":"Distributionsanlæg!CG205","v":0},{"$f":"Distributionsanlæg!CH205","v":0},{"$f":"Distributionsanlæg!CI205","v":0},{"$f":"Distributionsanlæg!CJ205","v":0},{"$f":"Distributionsanlæg!CK205","v":0},{"$f":"Distributionsanlæg!CL205","v":0},{"$f":"Distributionsanlæg!CM205","v":0},{"$f":"Distributionsanlæg!CN205","v":0},{"$f":"Distributionsanlæg!CO205","v":0},{"$f":"Distributionsanlæg!CP205","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D205>=AY$2,$AA205/($D205-2009),0)+IF($E205>=AY$2,$AB205/($E205-2009),0)+IF($F205>=AY$2,$AC205/($F205-2009),0)+IF($G205>=AY$2,$AD205/($G205-2009),0)+IF($H205>=AY$2,$AE205/($H205-2009),0)+IF($I205>=AY$2,$AF205/($I205-2009),0)+IF($J205>=AY$2,$AG205/($J205-2009),0)+IF($K205>=AY$2,$AH205/($K205-2009),0)+IF($L205>=AY$2,$AI205/($L205-2009),0)+IF($M205>=AY$2,$AJ205/($M205-2009),0)+IF($N205>=AY$2,$AK205/($N205-2009),0)+IF($O205>=AY$2,$AL205/($O205-2009),0)+IF($P205>=AY$2,$AM205/($P205-2009),0)+IF($Q205>=AY$2,$AN205/($Q205-2009),0)+IF($R205>=AY$2,$AO205/($R205-2009),0)+IF($S205>=AY$2,$AP205/($S205-2009),0)+IF($T205>=AY$2,$AQ205/($T205-2009),0)+IF($U205>=AY$2,$AR205/($U205-2009),0)+IF($V205>=AY$2,$AS205/($V205-2009),0)+IF($W205>=AY$2,$AT205/($W205-2009),0)+IF($X205>=AY$2,$AU205/($X205-2009),0)+IF($Y205>=AY$2,$AV205/($Y205-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C207+Distributionsanlæg!D208","v":1955},{"$f":"E$3+$C207+Distributionsanlæg!E208","v":1965},{"$f":"F$3+$C207+Distributionsanlæg!F208","v":1975},{"$f":"G$3+$C207+Distributionsanlæg!G208","v":1985},{"$f":"H$3+$C207+Distributionsanlæg!H208","v":1995},{"$f":"I$3+$C207+Distributionsanlæg!I208","v":2005},{"$f":"J$3+$C207+Distributionsanlæg!J208","v":2015},{"$f":"K$3+$C207+Distributionsanlæg!K208","v":2025},{"$f":"L$3+$C207+Distributionsanlæg!L208","v":2032},{"$f":"M$3+$C207+Distributionsanlæg!M208","v":2037},{"$f":"N$3+$C207+Distributionsanlæg!N208","v":2042},{"$f":"O$3+$C207+Distributionsanlæg!O208","v":2047},{"$f":"P$3+$C207+Distributionsanlæg!P208","v":2050},{"$f":"Q$3+$C207+Distributionsanlæg!Q208","v":2051},{"$f":"R$3+$C207+Distributionsanlæg!R208","v":2052},{"$f":"S$3+$C207+Distributionsanlæg!S208","v":2053},{"$f":"T$3+$C207+Distributionsanlæg!T208","v":2054},{"$f":"U$3+$C207+Distributionsanlæg!U208","v":2055},{"$f":"V$3+$C207+Distributionsanlæg!V208","v":2056},{"$f":"W$3+$C207+Distributionsanlæg!W208","v":2057},{"$f":"X$3+$C207+Distributionsanlæg!X208","v":2058},{"$f":"Y$3+$C207+Distributionsanlæg!Y208","v":2059},null,{"$f":"Distributionsanlæg!BU207","v":0},{"$f":"Distributionsanlæg!BV207","v":0},{"$f":"Distributionsanlæg!BW207","v":0},{"$f":"Distributionsanlæg!BX207","v":0},{"$f":"Distributionsanlæg!BY207","v":0},{"$f":"Distributionsanlæg!BZ207","v":0},{"$f":"Distributionsanlæg!CA207","v":0},{"$f":"Distributionsanlæg!CB207","v":0},{"$f":"Distributionsanlæg!CC207","v":0},{"$f":"Distributionsanlæg!CD207","v":0},{"$f":"Distributionsanlæg!CE207","v":0},{"$f":"Distributionsanlæg!CF207","v":0},{"$f":"Distributionsanlæg!CG207","v":0},{"$f":"Distributionsanlæg!CH207","v":0},{"$f":"Distributionsanlæg!CI207","v":0},{"$f":"Distributionsanlæg!CJ207","v":0},{"$f":"Distributionsanlæg!CK207","v":0},{"$f":"Distributionsanlæg!CL207","v":0},{"$f":"Distributionsanlæg!CM207","v":0},{"$f":"Distributionsanlæg!CN207","v":0},{"$f":"Distributionsanlæg!CO207","v":0},{"$f":"Distributionsanlæg!CP207","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D207>=AY$2,$AA207/($D207-2009),0)+IF($E207>=AY$2,$AB207/($E207-2009),0)+IF($F207>=AY$2,$AC207/($F207-2009),0)+IF($G207>=AY$2,$AD207/($G207-2009),0)+IF($H207>=AY$2,$AE207/($H207-2009),0)+IF($I207>=AY$2,$AF207/($I207-2009),0)+IF($J207>=AY$2,$AG207/($J207-2009),0)+IF($K207>=AY$2,$AH207/($K207-2009),0)+IF($L207>=AY$2,$AI207/($L207-2009),0)+IF($M207>=AY$2,$AJ207/($M207-2009),0)+IF($N207>=AY$2,$AK207/($N207-2009),0)+IF($O207>=AY$2,$AL207/($O207-2009),0)+IF($P207>=AY$2,$AM207/($P207-2009),0)+IF($Q207>=AY$2,$AN207/($Q207-2009),0)+IF($R207>=AY$2,$AO207/($R207-2009),0)+IF($S207>=AY$2,$AP207/($S207-2009),0)+IF($T207>=AY$2,$AQ207/($T207-2009),0)+IF($U207>=AY$2,$AR207/($U207-2009),0)+IF($V207>=AY$2,$AS207/($V207-2009),0)+IF($W207>=AY$2,$AT207/($W207-2009),0)+IF($X207>=AY$2,$AU207/($X207-2009),0)+IF($Y207>=AY$2,$AV207/($Y207-2009),0)","v":0},{"$f":"IF($D207>=AZ$2,$AA207/($D207-2009),0)+IF($E207>=AZ$2,$AB207/($E207-2009),0)+IF($F207>=AZ$2,$AC207/($F207-2009),0)+IF($G207>=AZ$2,$AD207/($G207-2009),0)+IF($H207>=AZ$2,$AE207/($H207-2009),0)+IF($I207>=AZ$2,$AF207/($I207-2009),0)+IF($J207>=AZ$2,$AG207/($J207-2009),0)+IF($K207>=AZ$2,$AH207/($K207-2009),0)+IF($L207>=AZ$2,$AI207/($L207-2009),0)+IF($M207>=AZ$2,$AJ207/($M207-2009),0)+IF($N207>=AZ$2,$AK207/($N207-2009),0)+IF($O207>=AZ$2,$AL207/($O207-2009),0)+IF($P207>=AZ$2,$AM207/($P207-2009),0)+IF($Q207>=AZ$2,$AN207/($Q207-2009),0)+IF($R207>=AZ$2,$AO207/($R207-2009),0)+IF($S207>=AZ$2,$AP207/($S207-2009),0)+IF($T207>=AZ$2,$AQ207/($T207-2009),0)+IF($U207>=AZ$2,$AR207/($U207-2009),0)+IF($V207>=AZ$2,$AS207/($V207-2009),0)+IF($W207>=AZ$2,$AT207/($W207-2009),0)+IF($X207>=AZ$2,$AU207/($X207-2009),0)+IF($Y207>=AZ$2,$AV207/($Y207-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D207>=DL$2,$AA207/($D207-2009),0)+IF($E207>=DL$2,$AB207/($E207-2009),0)+IF($F207>=DL$2,$AC207/($F207-2009),0)+IF($G207>=DL$2,$AD207/($G207-2009),0)+IF($H207>=DL$2,$AE207/($H207-2009),0)+IF($I207>=DL$2,$AF207/($I207-2009),0)+IF($J207>=DL$2,$AG207/($J207-2009),0)+IF($K207>=DL$2,$AH207/($K207-2009),0)+IF($L207>=DL$2,$AI207/($L207-2009),0)+IF($M207>=DL$2,$AJ207/($M207-2009),0)+IF($N207>=DL$2,$AK207/($N207-2009),0)+IF($O207>=DL$2,$AL207/($O207-2009),0)+IF($P207>=DL$2,$AM207/($P207-2009),0)+IF($Q207>=DL$2,$AN207/($Q207-2009),0)+IF($R207>=DL$2,$AO207/($R207-2009),0)+IF($S207>=DL$2,$AP207/($S207-2009),0)+IF($T207>=DL$2,$AQ207/($T207-2009),0)+IF($U207>=DL$2,$AR207/($U207-2009),0)+IF($V207>=DL$2,$AS207/($V207-2009),0)+IF($W207>=DL$2,$AT207/($W207-2009),0)+IF($X207>=DL$2,$AU207/($X207-2009),0)+IF($Y207>=DL$2,$AV207/($Y207-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW210:AW216)","v":470886.70267158374},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY210:AY217)","v":23544.335133579189},{"$f":"SUM(AZ210:AZ217)","v":23544.335133579189},23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL210:DL217)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C210+Distributionsanlæg!D211","v":1955},{"$f":"E$3+$C210+Distributionsanlæg!E211","v":1965},{"$f":"F$3+$C210+Distributionsanlæg!F211","v":1975},{"$f":"G$3+$C210+Distributionsanlæg!G211","v":1985},{"$f":"H$3+$C210+Distributionsanlæg!H211","v":1995},{"$f":"I$3+$C210+Distributionsanlæg!I211","v":2005},{"$f":"J$3+$C210+Distributionsanlæg!J211","v":2015},{"$f":"K$3+$C210+Distributionsanlæg!K211","v":2025},{"$f":"L$3+$C210+Distributionsanlæg!L211","v":2032},{"$f":"M$3+$C210+Distributionsanlæg!M211","v":2037},{"$f":"N$3+$C210+Distributionsanlæg!N211","v":2042},{"$f":"O$3+$C210+Distributionsanlæg!O211","v":2047},{"$f":"P$3+$C210+Distributionsanlæg!P211","v":2050},{"$f":"Q$3+$C210+Distributionsanlæg!Q211","v":2051},{"$f":"R$3+$C210+Distributionsanlæg!R211","v":2052},{"$f":"S$3+$C210+Distributionsanlæg!S211","v":2053},{"$f":"T$3+$C210+Distributionsanlæg!T211","v":2054},{"$f":"U$3+$C210+Distributionsanlæg!U211","v":2055},{"$f":"V$3+$C210+Distributionsanlæg!V211","v":2056},{"$f":"W$3+$C210+Distributionsanlæg!W211","v":2057},{"$f":"X$3+$C210+Distributionsanlæg!X211","v":2058},{"$f":"Y$3+$C210+Distributionsanlæg!Y211","v":2059},null,{"$f":"Distributionsanlæg!BU210","v":0},{"$f":"Distributionsanlæg!BV210","v":0},{"$f":"Distributionsanlæg!BW210","v":0},{"$f":"Distributionsanlæg!BX210","v":0},{"$f":"Distributionsanlæg!BY210","v":0},{"$f":"Distributionsanlæg!BZ210","v":0},{"$f":"Distributionsanlæg!CA210","v":0},{"$f":"Distributionsanlæg!CB210","v":0},{"$f":"Distributionsanlæg!CC210","v":0},{"$f":"Distributionsanlæg!CD210","v":0},{"$f":"Distributionsanlæg!CE210","v":0},{"$f":"Distributionsanlæg!CF210","v":0},{"$f":"Distributionsanlæg!CG210","v":0},{"$f":"Distributionsanlæg!CH210","v":0},{"$f":"Distributionsanlæg!CI210","v":0},{"$f":"Distributionsanlæg!CJ210","v":0},{"$f":"Distributionsanlæg!CK210","v":0},{"$f":"Distributionsanlæg!CL210","v":0},{"$f":"Distributionsanlæg!CM210","v":0},{"$f":"Distributionsanlæg!CN210","v":0},{"$f":"Distributionsanlæg!CO210","v":0},{"$f":"Distributionsanlæg!CP210","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D210>=AY$2,$AA210/($D210-2009),0)+IF($E210>=AY$2,$AB210/($E210-2009),0)+IF($F210>=AY$2,$AC210/($F210-2009),0)+IF($G210>=AY$2,$AD210/($G210-2009),0)+IF($H210>=AY$2,$AE210/($H210-2009),0)+IF($I210>=AY$2,$AF210/($I210-2009),0)+IF($J210>=AY$2,$AG210/($J210-2009),0)+IF($K210>=AY$2,$AH210/($K210-2009),0)+IF($L210>=AY$2,$AI210/($L210-2009),0)+IF($M210>=AY$2,$AJ210/($M210-2009),0)+IF($N210>=AY$2,$AK210/($N210-2009),0)+IF($O210>=AY$2,$AL210/($O210-2009),0)+IF($P210>=AY$2,$AM210/($P210-2009),0)+IF($Q210>=AY$2,$AN210/($Q210-2009),0)+IF($R210>=AY$2,$AO210/($R210-2009),0)+IF($S210>=AY$2,$AP210/($S210-2009),0)+IF($T210>=AY$2,$AQ210/($T210-2009),0)+IF($U210>=AY$2,$AR210/($U210-2009),0)+IF($V210>=AY$2,$AS210/($V210-2009),0)+IF($W210>=AY$2,$AT210/($W210-2009),0)+IF($X210>=AY$2,$AU210/($X210-2009),0)+IF($Y210>=AY$2,$AV210/($Y210-2009),0)","v":0},{"$f":"IF($D210>=AZ$2,$AA210/($D210-2009),0)+IF($E210>=AZ$2,$AB210/($E210-2009),0)+IF($F210>=AZ$2,$AC210/($F210-2009),0)+IF($G210>=AZ$2,$AD210/($G210-2009),0)+IF($H210>=AZ$2,$AE210/($H210-2009),0)+IF($I210>=AZ$2,$AF210/($I210-2009),0)+IF($J210>=AZ$2,$AG210/($J210-2009),0)+IF($K210>=AZ$2,$AH210/($K210-2009),0)+IF($L210>=AZ$2,$AI210/($L210-2009),0)+IF($M210>=AZ$2,$AJ210/($M210-2009),0)+IF($N210>=AZ$2,$AK210/($N210-2009),0)+IF($O210>=AZ$2,$AL210/($O210-2009),0)+IF($P210>=AZ$2,$AM210/($P210-2009),0)+IF($Q210>=AZ$2,$AN210/($Q210-2009),0)+IF($R210>=AZ$2,$AO210/($R210-2009),0)+IF($S210>=AZ$2,$AP210/($S210-2009),0)+IF($T210>=AZ$2,$AQ210/($T210-2009),0)+IF($U210>=AZ$2,$AR210/($U210-2009),0)+IF($V210>=AZ$2,$AS210/($V210-2009),0)+IF($W210>=AZ$2,$AT210/($W210-2009),0)+IF($X210>=AZ$2,$AU210/($X210-2009),0)+IF($Y210>=AZ$2,$AV210/($Y210-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D210>=DL$2,$AA210/($D210-2009),0)+IF($E210>=DL$2,$AB210/($E210-2009),0)+IF($F210>=DL$2,$AC210/($F210-2009),0)+IF($G210>=DL$2,$AD210/($G210-2009),0)+IF($H210>=DL$2,$AE210/($H210-2009),0)+IF($I210>=DL$2,$AF210/($I210-2009),0)+IF($J210>=DL$2,$AG210/($J210-2009),0)+IF($K210>=DL$2,$AH210/($K210-2009),0)+IF($L210>=DL$2,$AI210/($L210-2009),0)+IF($M210>=DL$2,$AJ210/($M210-2009),0)+IF($N210>=DL$2,$AK210/($N210-2009),0)+IF($O210>=DL$2,$AL210/($O210-2009),0)+IF($P210>=DL$2,$AM210/($P210-2009),0)+IF($Q210>=DL$2,$AN210/($Q210-2009),0)+IF($R210>=DL$2,$AO210/($R210-2009),0)+IF($S210>=DL$2,$AP210/($S210-2009),0)+IF($T210>=DL$2,$AQ210/($T210-2009),0)+IF($U210>=DL$2,$AR210/($U210-2009),0)+IF($V210>=DL$2,$AS210/($V210-2009),0)+IF($W210>=DL$2,$AT210/($W210-2009),0)+IF($X210>=DL$2,$AU210/($X210-2009),0)+IF($Y210>=DL$2,$AV210/($Y210-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C212","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C212","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU212","v":0},{"$f":"Distributionsanlæg!BV212","v":0},{"$f":"Distributionsanlæg!BW212","v":0},{"$f":"Distributionsanlæg!BX212","v":0},{"$f":"Distributionsanlæg!BY212","v":0},{"$f":"Distributionsanlæg!BZ212","v":0},{"$f":"Distributionsanlæg!CA212","v":0},{"$f":"Distributionsanlæg!CB212","v":0},{"$f":"Distributionsanlæg!CC212","v":0},{"$f":"Distributionsanlæg!CD212","v":0},{"$f":"Distributionsanlæg!CE212","v":0},{"$f":"Distributionsanlæg!CF212","v":0},{"$f":"Distributionsanlæg!CG212","v":0},{"$f":"Distributionsanlæg!CH212","v":0},{"$f":"Distributionsanlæg!CI212","v":0},{"$f":"Distributionsanlæg!CJ212","v":0},{"$f":"Distributionsanlæg!CK212","v":470886.70267158374},{"$f":"Distributionsanlæg!CL212","v":0},{"$f":"Distributionsanlæg!CM212","v":0},{"$f":"Distributionsanlæg!CN212","v":0},{"$f":"Distributionsanlæg!CO212","v":0},{"$f":"Distributionsanlæg!CP212","v":0},470886.70267158374,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D212>=AY$2,$AA212/($D212-2009),0)+IF($E212>=AY$2,$AB212/($E212-2009),0)+IF($F212>=AY$2,$AC212/($F212-2009),0)+IF($G212>=AY$2,$AD212/($G212-2009),0)+IF($H212>=AY$2,$AE212/($H212-2009),0)+IF($I212>=AY$2,$AF212/($I212-2009),0)+IF($J212>=AY$2,$AG212/($J212-2009),0)+IF($K212>=AY$2,$AH212/($K212-2009),0)+IF($L212>=AY$2,$AI212/($L212-2009),0)+IF($M212>=AY$2,$AJ212/($M212-2009),0)+IF($N212>=AY$2,$AK212/($N212-2009),0)+IF($O212>=AY$2,$AL212/($O212-2009),0)+IF($P212>=AY$2,$AM212/($P212-2009),0)+IF($Q212>=AY$2,$AN212/($Q212-2009),0)+IF($R212>=AY$2,$AO212/($R212-2009),0)+IF($S212>=AY$2,$AP212/($S212-2009),0)+IF($T212>=AY$2,$AQ212/($T212-2009),0)+IF($U212>=AY$2,$AR212/($U212-2009),0)+IF($V212>=AY$2,$AS212/($V212-2009),0)+IF($W212>=AY$2,$AT212/($W212-2009),0)+IF($X212>=AY$2,$AU212/($X212-2009),0)+IF($Y212>=AY$2,$AV212/($Y212-2009),0)","v":23544.335133579189},{"$f":"IF($D212>=AZ$2,$AA212/($D212-2009),0)+IF($E212>=AZ$2,$AB212/($E212-2009),0)+IF($F212>=AZ$2,$AC212/($F212-2009),0)+IF($G212>=AZ$2,$AD212/($G212-2009),0)+IF($H212>=AZ$2,$AE212/($H212-2009),0)+IF($I212>=AZ$2,$AF212/($I212-2009),0)+IF($J212>=AZ$2,$AG212/($J212-2009),0)+IF($K212>=AZ$2,$AH212/($K212-2009),0)+IF($L212>=AZ$2,$AI212/($L212-2009),0)+IF($M212>=AZ$2,$AJ212/($M212-2009),0)+IF($N212>=AZ$2,$AK212/($N212-2009),0)+IF($O212>=AZ$2,$AL212/($O212-2009),0)+IF($P212>=AZ$2,$AM212/($P212-2009),0)+IF($Q212>=AZ$2,$AN212/($Q212-2009),0)+IF($R212>=AZ$2,$AO212/($R212-2009),0)+IF($S212>=AZ$2,$AP212/($S212-2009),0)+IF($T212>=AZ$2,$AQ212/($T212-2009),0)+IF($U212>=AZ$2,$AR212/($U212-2009),0)+IF($V212>=AZ$2,$AS212/($V212-2009),0)+IF($W212>=AZ$2,$AT212/($W212-2009),0)+IF($X212>=AZ$2,$AU212/($X212-2009),0)+IF($Y212>=AZ$2,$AV212/($Y212-2009),0)","v":23544.335133579189},23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,23544.335133579189,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D212>=DL$2,$AA212/($D212-2009),0)+IF($E212>=DL$2,$AB212/($E212-2009),0)+IF($F212>=DL$2,$AC212/($F212-2009),0)+IF($G212>=DL$2,$AD212/($G212-2009),0)+IF($H212>=DL$2,$AE212/($H212-2009),0)+IF($I212>=DL$2,$AF212/($I212-2009),0)+IF($J212>=DL$2,$AG212/($J212-2009),0)+IF($K212>=DL$2,$AH212/($K212-2009),0)+IF($L212>=DL$2,$AI212/($L212-2009),0)+IF($M212>=DL$2,$AJ212/($M212-2009),0)+IF($N212>=DL$2,$AK212/($N212-2009),0)+IF($O212>=DL$2,$AL212/($O212-2009),0)+IF($P212>=DL$2,$AM212/($P212-2009),0)+IF($Q212>=DL$2,$AN212/($Q212-2009),0)+IF($R212>=DL$2,$AO212/($R212-2009),0)+IF($S212>=DL$2,$AP212/($S212-2009),0)+IF($T212>=DL$2,$AQ212/($T212-2009),0)+IF($U212>=DL$2,$AR212/($U212-2009),0)+IF($V212>=DL$2,$AS212/($V212-2009),0)+IF($W212>=DL$2,$AT212/($W212-2009),0)+IF($X212>=DL$2,$AU212/($X212-2009),0)+IF($Y212>=DL$2,$AV212/($Y212-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU213","v":0},{"$f":"Distributionsanlæg!BV213","v":0},{"$f":"Distributionsanlæg!BW213","v":0},{"$f":"Distributionsanlæg!BX213","v":0},{"$f":"Distributionsanlæg!BY213","v":0},{"$f":"Distributionsanlæg!BZ213","v":0},{"$f":"Distributionsanlæg!CA213","v":0},{"$f":"Distributionsanlæg!CB213","v":0},{"$f":"Distributionsanlæg!CC213","v":0},{"$f":"Distributionsanlæg!CD213","v":0},{"$f":"Distributionsanlæg!CE213","v":0},{"$f":"Distributionsanlæg!CF213","v":0},{"$f":"Distributionsanlæg!CG213","v":0},{"$f":"Distributionsanlæg!CH213","v":0},{"$f":"Distributionsanlæg!CI213","v":0},{"$f":"Distributionsanlæg!CJ213","v":0},{"$f":"Distributionsanlæg!CK213","v":0},{"$f":"Distributionsanlæg!CL213","v":0},{"$f":"Distributionsanlæg!CM213","v":0},{"$f":"Distributionsanlæg!CN213","v":0},{"$f":"Distributionsanlæg!CO213","v":0},{"$f":"Distributionsanlæg!CP213","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D213>=AY$2,$AA213/($D213-2009),0)+IF($E213>=AY$2,$AB213/($E213-2009),0)+IF($F213>=AY$2,$AC213/($F213-2009),0)+IF($G213>=AY$2,$AD213/($G213-2009),0)+IF($H213>=AY$2,$AE213/($H213-2009),0)+IF($I213>=AY$2,$AF213/($I213-2009),0)+IF($J213>=AY$2,$AG213/($J213-2009),0)+IF($K213>=AY$2,$AH213/($K213-2009),0)+IF($L213>=AY$2,$AI213/($L213-2009),0)+IF($M213>=AY$2,$AJ213/($M213-2009),0)+IF($N213>=AY$2,$AK213/($N213-2009),0)+IF($O213>=AY$2,$AL213/($O213-2009),0)+IF($P213>=AY$2,$AM213/($P213-2009),0)+IF($Q213>=AY$2,$AN213/($Q213-2009),0)+IF($R213>=AY$2,$AO213/($R213-2009),0)+IF($S213>=AY$2,$AP213/($S213-2009),0)+IF($T213>=AY$2,$AQ213/($T213-2009),0)+IF($U213>=AY$2,$AR213/($U213-2009),0)+IF($V213>=AY$2,$AS213/($V213-2009),0)+IF($W213>=AY$2,$AT213/($W213-2009),0)+IF($X213>=AY$2,$AU213/($X213-2009),0)+IF($Y213>=AY$2,$AV213/($Y213-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C214+Distributionsanlæg!D215","v":1955},{"$f":"E$3+$C214+Distributionsanlæg!E215","v":1965},{"$f":"F$3+$C214+Distributionsanlæg!F215","v":1975},{"$f":"G$3+$C214+Distributionsanlæg!G215","v":1985},{"$f":"H$3+$C214+Distributionsanlæg!H215","v":1995},{"$f":"I$3+$C214+Distributionsanlæg!I215","v":2005},{"$f":"J$3+$C214+Distributionsanlæg!J215","v":2015},{"$f":"K$3+$C214+Distributionsanlæg!K215","v":2025},{"$f":"L$3+$C214+Distributionsanlæg!L215","v":2032},{"$f":"M$3+$C214+Distributionsanlæg!M215","v":2037},{"$f":"N$3+$C214+Distributionsanlæg!N215","v":2042},{"$f":"O$3+$C214+Distributionsanlæg!O215","v":2047},{"$f":"P$3+$C214+Distributionsanlæg!P215","v":2050},{"$f":"Q$3+$C214+Distributionsanlæg!Q215","v":2051},{"$f":"R$3+$C214+Distributionsanlæg!R215","v":2052},{"$f":"S$3+$C214+Distributionsanlæg!S215","v":2053},{"$f":"T$3+$C214+Distributionsanlæg!T215","v":2054},{"$f":"U$3+$C214+Distributionsanlæg!U215","v":2055},{"$f":"V$3+$C214+Distributionsanlæg!V215","v":2056},{"$f":"W$3+$C214+Distributionsanlæg!W215","v":2057},{"$f":"X$3+$C214+Distributionsanlæg!X215","v":2058},{"$f":"Y$3+$C214+Distributionsanlæg!Y215","v":2059},null,{"$f":"Distributionsanlæg!BU214","v":0},{"$f":"Distributionsanlæg!BV214","v":0},{"$f":"Distributionsanlæg!BW214","v":0},{"$f":"Distributionsanlæg!BX214","v":0},{"$f":"Distributionsanlæg!BY214","v":0},{"$f":"Distributionsanlæg!BZ214","v":0},{"$f":"Distributionsanlæg!CA214","v":0},{"$f":"Distributionsanlæg!CB214","v":0},{"$f":"Distributionsanlæg!CC214","v":0},{"$f":"Distributionsanlæg!CD214","v":0},{"$f":"Distributionsanlæg!CE214","v":0},{"$f":"Distributionsanlæg!CF214","v":0},{"$f":"Distributionsanlæg!CG214","v":0},{"$f":"Distributionsanlæg!CH214","v":0},{"$f":"Distributionsanlæg!CI214","v":0},{"$f":"Distributionsanlæg!CJ214","v":0},{"$f":"Distributionsanlæg!CK214","v":0},{"$f":"Distributionsanlæg!CL214","v":0},{"$f":"Distributionsanlæg!CM214","v":0},{"$f":"Distributionsanlæg!CN214","v":0},{"$f":"Distributionsanlæg!CO214","v":0},{"$f":"Distributionsanlæg!CP214","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D214>=AY$2,$AA214/($D214-2009),0)+IF($E214>=AY$2,$AB214/($E214-2009),0)+IF($F214>=AY$2,$AC214/($F214-2009),0)+IF($G214>=AY$2,$AD214/($G214-2009),0)+IF($H214>=AY$2,$AE214/($H214-2009),0)+IF($I214>=AY$2,$AF214/($I214-2009),0)+IF($J214>=AY$2,$AG214/($J214-2009),0)+IF($K214>=AY$2,$AH214/($K214-2009),0)+IF($L214>=AY$2,$AI214/($L214-2009),0)+IF($M214>=AY$2,$AJ214/($M214-2009),0)+IF($N214>=AY$2,$AK214/($N214-2009),0)+IF($O214>=AY$2,$AL214/($O214-2009),0)+IF($P214>=AY$2,$AM214/($P214-2009),0)+IF($Q214>=AY$2,$AN214/($Q214-2009),0)+IF($R214>=AY$2,$AO214/($R214-2009),0)+IF($S214>=AY$2,$AP214/($S214-2009),0)+IF($T214>=AY$2,$AQ214/($T214-2009),0)+IF($U214>=AY$2,$AR214/($U214-2009),0)+IF($V214>=AY$2,$AS214/($V214-2009),0)+IF($W214>=AY$2,$AT214/($W214-2009),0)+IF($X214>=AY$2,$AU214/($X214-2009),0)+IF($Y214>=AY$2,$AV214/($Y214-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C216+Distributionsanlæg!D217","v":1955},{"$f":"E$3+$C216+Distributionsanlæg!E217","v":1965},{"$f":"F$3+$C216+Distributionsanlæg!F217","v":1975},{"$f":"G$3+$C216+Distributionsanlæg!G217","v":1985},{"$f":"H$3+$C216+Distributionsanlæg!H217","v":1995},{"$f":"I$3+$C216+Distributionsanlæg!I217","v":2005},{"$f":"J$3+$C216+Distributionsanlæg!J217","v":2015},{"$f":"K$3+$C216+Distributionsanlæg!K217","v":2025},{"$f":"L$3+$C216+Distributionsanlæg!L217","v":2032},{"$f":"M$3+$C216+Distributionsanlæg!M217","v":2037},{"$f":"N$3+$C216+Distributionsanlæg!N217","v":2042},{"$f":"O$3+$C216+Distributionsanlæg!O217","v":2047},{"$f":"P$3+$C216+Distributionsanlæg!P217","v":2050},{"$f":"Q$3+$C216+Distributionsanlæg!Q217","v":2051},{"$f":"R$3+$C216+Distributionsanlæg!R217","v":2052},{"$f":"S$3+$C216+Distributionsanlæg!S217","v":2053},{"$f":"T$3+$C216+Distributionsanlæg!T217","v":2054},{"$f":"U$3+$C216+Distributionsanlæg!U217","v":2055},{"$f":"V$3+$C216+Distributionsanlæg!V217","v":2056},{"$f":"W$3+$C216+Distributionsanlæg!W217","v":2057},{"$f":"X$3+$C216+Distributionsanlæg!X217","v":2058},{"$f":"Y$3+$C216+Distributionsanlæg!Y217","v":2059},null,{"$f":"Distributionsanlæg!BU216","v":0},{"$f":"Distributionsanlæg!BV216","v":0},{"$f":"Distributionsanlæg!BW216","v":0},{"$f":"Distributionsanlæg!BX216","v":0},{"$f":"Distributionsanlæg!BY216","v":0},{"$f":"Distributionsanlæg!BZ216","v":0},{"$f":"Distributionsanlæg!CA216","v":0},{"$f":"Distributionsanlæg!CB216","v":0},{"$f":"Distributionsanlæg!CC216","v":0},{"$f":"Distributionsanlæg!CD216","v":0},{"$f":"Distributionsanlæg!CE216","v":0},{"$f":"Distributionsanlæg!CF216","v":0},{"$f":"Distributionsanlæg!CG216","v":0},{"$f":"Distributionsanlæg!CH216","v":0},{"$f":"Distributionsanlæg!CI216","v":0},{"$f":"Distributionsanlæg!CJ216","v":0},{"$f":"Distributionsanlæg!CK216","v":0},{"$f":"Distributionsanlæg!CL216","v":0},{"$f":"Distributionsanlæg!CM216","v":0},{"$f":"Distributionsanlæg!CN216","v":0},{"$f":"Distributionsanlæg!CO216","v":0},{"$f":"Distributionsanlæg!CP216","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D216>=AY$2,$AA216/($D216-2009),0)+IF($E216>=AY$2,$AB216/($E216-2009),0)+IF($F216>=AY$2,$AC216/($F216-2009),0)+IF($G216>=AY$2,$AD216/($G216-2009),0)+IF($H216>=AY$2,$AE216/($H216-2009),0)+IF($I216>=AY$2,$AF216/($I216-2009),0)+IF($J216>=AY$2,$AG216/($J216-2009),0)+IF($K216>=AY$2,$AH216/($K216-2009),0)+IF($L216>=AY$2,$AI216/($L216-2009),0)+IF($M216>=AY$2,$AJ216/($M216-2009),0)+IF($N216>=AY$2,$AK216/($N216-2009),0)+IF($O216>=AY$2,$AL216/($O216-2009),0)+IF($P216>=AY$2,$AM216/($P216-2009),0)+IF($Q216>=AY$2,$AN216/($Q216-2009),0)+IF($R216>=AY$2,$AO216/($R216-2009),0)+IF($S216>=AY$2,$AP216/($S216-2009),0)+IF($T216>=AY$2,$AQ216/($T216-2009),0)+IF($U216>=AY$2,$AR216/($U216-2009),0)+IF($V216>=AY$2,$AS216/($V216-2009),0)+IF($W216>=AY$2,$AT216/($W216-2009),0)+IF($X216>=AY$2,$AU216/($X216-2009),0)+IF($Y216>=AY$2,$AV216/($Y216-2009),0)","v":0},{"$f":"IF($D216>=AZ$2,$AA216/($D216-2009),0)+IF($E216>=AZ$2,$AB216/($E216-2009),0)+IF($F216>=AZ$2,$AC216/($F216-2009),0)+IF($G216>=AZ$2,$AD216/($G216-2009),0)+IF($H216>=AZ$2,$AE216/($H216-2009),0)+IF($I216>=AZ$2,$AF216/($I216-2009),0)+IF($J216>=AZ$2,$AG216/($J216-2009),0)+IF($K216>=AZ$2,$AH216/($K216-2009),0)+IF($L216>=AZ$2,$AI216/($L216-2009),0)+IF($M216>=AZ$2,$AJ216/($M216-2009),0)+IF($N216>=AZ$2,$AK216/($N216-2009),0)+IF($O216>=AZ$2,$AL216/($O216-2009),0)+IF($P216>=AZ$2,$AM216/($P216-2009),0)+IF($Q216>=AZ$2,$AN216/($Q216-2009),0)+IF($R216>=AZ$2,$AO216/($R216-2009),0)+IF($S216>=AZ$2,$AP216/($S216-2009),0)+IF($T216>=AZ$2,$AQ216/($T216-2009),0)+IF($U216>=AZ$2,$AR216/($U216-2009),0)+IF($V216>=AZ$2,$AS216/($V216-2009),0)+IF($W216>=AZ$2,$AT216/($W216-2009),0)+IF($X216>=AZ$2,$AU216/($X216-2009),0)+IF($Y216>=AZ$2,$AV216/($Y216-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D216>=DL$2,$AA216/($D216-2009),0)+IF($E216>=DL$2,$AB216/($E216-2009),0)+IF($F216>=DL$2,$AC216/($F216-2009),0)+IF($G216>=DL$2,$AD216/($G216-2009),0)+IF($H216>=DL$2,$AE216/($H216-2009),0)+IF($I216>=DL$2,$AF216/($I216-2009),0)+IF($J216>=DL$2,$AG216/($J216-2009),0)+IF($K216>=DL$2,$AH216/($K216-2009),0)+IF($L216>=DL$2,$AI216/($L216-2009),0)+IF($M216>=DL$2,$AJ216/($M216-2009),0)+IF($N216>=DL$2,$AK216/($N216-2009),0)+IF($O216>=DL$2,$AL216/($O216-2009),0)+IF($P216>=DL$2,$AM216/($P216-2009),0)+IF($Q216>=DL$2,$AN216/($Q216-2009),0)+IF($R216>=DL$2,$AO216/($R216-2009),0)+IF($S216>=DL$2,$AP216/($S216-2009),0)+IF($T216>=DL$2,$AQ216/($T216-2009),0)+IF($U216>=DL$2,$AR216/($U216-2009),0)+IF($V216>=DL$2,$AS216/($V216-2009),0)+IF($W216>=DL$2,$AT216/($W216-2009),0)+IF($X216>=DL$2,$AU216/($X216-2009),0)+IF($Y216>=DL$2,$AV216/($Y216-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW219:AW225)","v":171194.90277158108},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY219:AY226)","v":21399.362846447635},{"$f":"SUM(AZ219:AZ226)","v":21399.362846447635},21399.362846447635,21399.362846447635,21399.362846447635,21399.362846447635,21399.362846447635,21399.362846447635,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL219:DL226)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C219+Distributionsanlæg!D220","v":1955},{"$f":"E$3+$C219+Distributionsanlæg!E220","v":1965},{"$f":"F$3+$C219+Distributionsanlæg!F220","v":1975},{"$f":"G$3+$C219+Distributionsanlæg!G220","v":1985},{"$f":"H$3+$C219+Distributionsanlæg!H220","v":1995},{"$f":"I$3+$C219+Distributionsanlæg!I220","v":2005},{"$f":"J$3+$C219+Distributionsanlæg!J220","v":2015},{"$f":"K$3+$C219+Distributionsanlæg!K220","v":2025},{"$f":"L$3+$C219+Distributionsanlæg!L220","v":2032},{"$f":"M$3+$C219+Distributionsanlæg!M220","v":2037},{"$f":"N$3+$C219+Distributionsanlæg!N220","v":2042},{"$f":"O$3+$C219+Distributionsanlæg!O220","v":2047},{"$f":"P$3+$C219+Distributionsanlæg!P220","v":2050},{"$f":"Q$3+$C219+Distributionsanlæg!Q220","v":2051},{"$f":"R$3+$C219+Distributionsanlæg!R220","v":2052},{"$f":"S$3+$C219+Distributionsanlæg!S220","v":2053},{"$f":"T$3+$C219+Distributionsanlæg!T220","v":2054},{"$f":"U$3+$C219+Distributionsanlæg!U220","v":2055},{"$f":"V$3+$C219+Distributionsanlæg!V220","v":2056},{"$f":"W$3+$C219+Distributionsanlæg!W220","v":2057},{"$f":"X$3+$C219+Distributionsanlæg!X220","v":2058},{"$f":"Y$3+$C219+Distributionsanlæg!Y220","v":2059},null,{"$f":"Distributionsanlæg!BU219","v":0},{"$f":"Distributionsanlæg!BV219","v":0},{"$f":"Distributionsanlæg!BW219","v":0},{"$f":"Distributionsanlæg!BX219","v":0},{"$f":"Distributionsanlæg!BY219","v":0},{"$f":"Distributionsanlæg!BZ219","v":0},{"$f":"Distributionsanlæg!CA219","v":0},{"$f":"Distributionsanlæg!CB219","v":0},{"$f":"Distributionsanlæg!CC219","v":0},{"$f":"Distributionsanlæg!CD219","v":0},{"$f":"Distributionsanlæg!CE219","v":0},{"$f":"Distributionsanlæg!CF219","v":0},{"$f":"Distributionsanlæg!CG219","v":0},{"$f":"Distributionsanlæg!CH219","v":0},{"$f":"Distributionsanlæg!CI219","v":0},{"$f":"Distributionsanlæg!CJ219","v":0},{"$f":"Distributionsanlæg!CK219","v":0},{"$f":"Distributionsanlæg!CL219","v":0},{"$f":"Distributionsanlæg!CM219","v":0},{"$f":"Distributionsanlæg!CN219","v":0},{"$f":"Distributionsanlæg!CO219","v":0},{"$f":"Distributionsanlæg!CP219","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D219>=AY$2,$AA219/($D219-2009),0)+IF($E219>=AY$2,$AB219/($E219-2009),0)+IF($F219>=AY$2,$AC219/($F219-2009),0)+IF($G219>=AY$2,$AD219/($G219-2009),0)+IF($H219>=AY$2,$AE219/($H219-2009),0)+IF($I219>=AY$2,$AF219/($I219-2009),0)+IF($J219>=AY$2,$AG219/($J219-2009),0)+IF($K219>=AY$2,$AH219/($K219-2009),0)+IF($L219>=AY$2,$AI219/($L219-2009),0)+IF($M219>=AY$2,$AJ219/($M219-2009),0)+IF($N219>=AY$2,$AK219/($N219-2009),0)+IF($O219>=AY$2,$AL219/($O219-2009),0)+IF($P219>=AY$2,$AM219/($P219-2009),0)+IF($Q219>=AY$2,$AN219/($Q219-2009),0)+IF($R219>=AY$2,$AO219/($R219-2009),0)+IF($S219>=AY$2,$AP219/($S219-2009),0)+IF($T219>=AY$2,$AQ219/($T219-2009),0)+IF($U219>=AY$2,$AR219/($U219-2009),0)+IF($V219>=AY$2,$AS219/($V219-2009),0)+IF($W219>=AY$2,$AT219/($W219-2009),0)+IF($X219>=AY$2,$AU219/($X219-2009),0)+IF($Y219>=AY$2,$AV219/($Y219-2009),0)","v":0},{"$f":"IF($D219>=AZ$2,$AA219/($D219-2009),0)+IF($E219>=AZ$2,$AB219/($E219-2009),0)+IF($F219>=AZ$2,$AC219/($F219-2009),0)+IF($G219>=AZ$2,$AD219/($G219-2009),0)+IF($H219>=AZ$2,$AE219/($H219-2009),0)+IF($I219>=AZ$2,$AF219/($I219-2009),0)+IF($J219>=AZ$2,$AG219/($J219-2009),0)+IF($K219>=AZ$2,$AH219/($K219-2009),0)+IF($L219>=AZ$2,$AI219/($L219-2009),0)+IF($M219>=AZ$2,$AJ219/($M219-2009),0)+IF($N219>=AZ$2,$AK219/($N219-2009),0)+IF($O219>=AZ$2,$AL219/($O219-2009),0)+IF($P219>=AZ$2,$AM219/($P219-2009),0)+IF($Q219>=AZ$2,$AN219/($Q219-2009),0)+IF($R219>=AZ$2,$AO219/($R219-2009),0)+IF($S219>=AZ$2,$AP219/($S219-2009),0)+IF($T219>=AZ$2,$AQ219/($T219-2009),0)+IF($U219>=AZ$2,$AR219/($U219-2009),0)+IF($V219>=AZ$2,$AS219/($V219-2009),0)+IF($W219>=AZ$2,$AT219/($W219-2009),0)+IF($X219>=AZ$2,$AU219/($X219-2009),0)+IF($Y219>=AZ$2,$AV219/($Y219-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D219>=DL$2,$AA219/($D219-2009),0)+IF($E219>=DL$2,$AB219/($E219-2009),0)+IF($F219>=DL$2,$AC219/($F219-2009),0)+IF($G219>=DL$2,$AD219/($G219-2009),0)+IF($H219>=DL$2,$AE219/($H219-2009),0)+IF($I219>=DL$2,$AF219/($I219-2009),0)+IF($J219>=DL$2,$AG219/($J219-2009),0)+IF($K219>=DL$2,$AH219/($K219-2009),0)+IF($L219>=DL$2,$AI219/($L219-2009),0)+IF($M219>=DL$2,$AJ219/($M219-2009),0)+IF($N219>=DL$2,$AK219/($N219-2009),0)+IF($O219>=DL$2,$AL219/($O219-2009),0)+IF($P219>=DL$2,$AM219/($P219-2009),0)+IF($Q219>=DL$2,$AN219/($Q219-2009),0)+IF($R219>=DL$2,$AO219/($R219-2009),0)+IF($S219>=DL$2,$AP219/($S219-2009),0)+IF($T219>=DL$2,$AQ219/($T219-2009),0)+IF($U219>=DL$2,$AR219/($U219-2009),0)+IF($V219>=DL$2,$AS219/($V219-2009),0)+IF($W219>=DL$2,$AT219/($W219-2009),0)+IF($X219>=DL$2,$AU219/($X219-2009),0)+IF($Y219>=DL$2,$AV219/($Y219-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C221","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C221","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU221","v":0},{"$f":"Distributionsanlæg!BV221","v":0},{"$f":"Distributionsanlæg!BW221","v":0},{"$f":"Distributionsanlæg!BX221","v":0},{"$f":"Distributionsanlæg!BY221","v":0},{"$f":"Distributionsanlæg!BZ221","v":0},{"$f":"Distributionsanlæg!CA221","v":0},{"$f":"Distributionsanlæg!CB221","v":0},{"$f":"Distributionsanlæg!CC221","v":0},{"$f":"Distributionsanlæg!CD221","v":0},{"$f":"Distributionsanlæg!CE221","v":171194.90277158108},{"$f":"Distributionsanlæg!CF221","v":0},{"$f":"Distributionsanlæg!CG221","v":0},{"$f":"Distributionsanlæg!CH221","v":0},{"$f":"Distributionsanlæg!CI221","v":0},{"$f":"Distributionsanlæg!CJ221","v":0},{"$f":"Distributionsanlæg!CK221","v":0},{"$f":"Distributionsanlæg!CL221","v":0},{"$f":"Distributionsanlæg!CM221","v":0},{"$f":"Distributionsanlæg!CN221","v":0},{"$f":"Distributionsanlæg!CO221","v":0},{"$f":"Distributionsanlæg!CP221","v":0},171194.90277158108,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D221>=AY$2,$AA221/($D221-2009),0)+IF($E221>=AY$2,$AB221/($E221-2009),0)+IF($F221>=AY$2,$AC221/($F221-2009),0)+IF($G221>=AY$2,$AD221/($G221-2009),0)+IF($H221>=AY$2,$AE221/($H221-2009),0)+IF($I221>=AY$2,$AF221/($I221-2009),0)+IF($J221>=AY$2,$AG221/($J221-2009),0)+IF($K221>=AY$2,$AH221/($K221-2009),0)+IF($L221>=AY$2,$AI221/($L221-2009),0)+IF($M221>=AY$2,$AJ221/($M221-2009),0)+IF($N221>=AY$2,$AK221/($N221-2009),0)+IF($O221>=AY$2,$AL221/($O221-2009),0)+IF($P221>=AY$2,$AM221/($P221-2009),0)+IF($Q221>=AY$2,$AN221/($Q221-2009),0)+IF($R221>=AY$2,$AO221/($R221-2009),0)+IF($S221>=AY$2,$AP221/($S221-2009),0)+IF($T221>=AY$2,$AQ221/($T221-2009),0)+IF($U221>=AY$2,$AR221/($U221-2009),0)+IF($V221>=AY$2,$AS221/($V221-2009),0)+IF($W221>=AY$2,$AT221/($W221-2009),0)+IF($X221>=AY$2,$AU221/($X221-2009),0)+IF($Y221>=AY$2,$AV221/($Y221-2009),0)","v":21399.362846447635},{"$f":"IF($D221>=AZ$2,$AA221/($D221-2009),0)+IF($E221>=AZ$2,$AB221/($E221-2009),0)+IF($F221>=AZ$2,$AC221/($F221-2009),0)+IF($G221>=AZ$2,$AD221/($G221-2009),0)+IF($H221>=AZ$2,$AE221/($H221-2009),0)+IF($I221>=AZ$2,$AF221/($I221-2009),0)+IF($J221>=AZ$2,$AG221/($J221-2009),0)+IF($K221>=AZ$2,$AH221/($K221-2009),0)+IF($L221>=AZ$2,$AI221/($L221-2009),0)+IF($M221>=AZ$2,$AJ221/($M221-2009),0)+IF($N221>=AZ$2,$AK221/($N221-2009),0)+IF($O221>=AZ$2,$AL221/($O221-2009),0)+IF($P221>=AZ$2,$AM221/($P221-2009),0)+IF($Q221>=AZ$2,$AN221/($Q221-2009),0)+IF($R221>=AZ$2,$AO221/($R221-2009),0)+IF($S221>=AZ$2,$AP221/($S221-2009),0)+IF($T221>=AZ$2,$AQ221/($T221-2009),0)+IF($U221>=AZ$2,$AR221/($U221-2009),0)+IF($V221>=AZ$2,$AS221/($V221-2009),0)+IF($W221>=AZ$2,$AT221/($W221-2009),0)+IF($X221>=AZ$2,$AU221/($X221-2009),0)+IF($Y221>=AZ$2,$AV221/($Y221-2009),0)","v":21399.362846447635},21399.362846447635,21399.362846447635,21399.362846447635,21399.362846447635,21399.362846447635,21399.362846447635,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D221>=DL$2,$AA221/($D221-2009),0)+IF($E221>=DL$2,$AB221/($E221-2009),0)+IF($F221>=DL$2,$AC221/($F221-2009),0)+IF($G221>=DL$2,$AD221/($G221-2009),0)+IF($H221>=DL$2,$AE221/($H221-2009),0)+IF($I221>=DL$2,$AF221/($I221-2009),0)+IF($J221>=DL$2,$AG221/($J221-2009),0)+IF($K221>=DL$2,$AH221/($K221-2009),0)+IF($L221>=DL$2,$AI221/($L221-2009),0)+IF($M221>=DL$2,$AJ221/($M221-2009),0)+IF($N221>=DL$2,$AK221/($N221-2009),0)+IF($O221>=DL$2,$AL221/($O221-2009),0)+IF($P221>=DL$2,$AM221/($P221-2009),0)+IF($Q221>=DL$2,$AN221/($Q221-2009),0)+IF($R221>=DL$2,$AO221/($R221-2009),0)+IF($S221>=DL$2,$AP221/($S221-2009),0)+IF($T221>=DL$2,$AQ221/($T221-2009),0)+IF($U221>=DL$2,$AR221/($U221-2009),0)+IF($V221>=DL$2,$AS221/($V221-2009),0)+IF($W221>=DL$2,$AT221/($W221-2009),0)+IF($X221>=DL$2,$AU221/($X221-2009),0)+IF($Y221>=DL$2,$AV221/($Y221-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU222","v":0},{"$f":"Distributionsanlæg!BV222","v":0},{"$f":"Distributionsanlæg!BW222","v":0},{"$f":"Distributionsanlæg!BX222","v":0},{"$f":"Distributionsanlæg!BY222","v":0},{"$f":"Distributionsanlæg!BZ222","v":0},{"$f":"Distributionsanlæg!CA222","v":0},{"$f":"Distributionsanlæg!CB222","v":0},{"$f":"Distributionsanlæg!CC222","v":0},{"$f":"Distributionsanlæg!CD222","v":0},{"$f":"Distributionsanlæg!CE222","v":0},{"$f":"Distributionsanlæg!CF222","v":0},{"$f":"Distributionsanlæg!CG222","v":0},{"$f":"Distributionsanlæg!CH222","v":0},{"$f":"Distributionsanlæg!CI222","v":0},{"$f":"Distributionsanlæg!CJ222","v":0},{"$f":"Distributionsanlæg!CK222","v":0},{"$f":"Distributionsanlæg!CL222","v":0},{"$f":"Distributionsanlæg!CM222","v":0},{"$f":"Distributionsanlæg!CN222","v":0},{"$f":"Distributionsanlæg!CO222","v":0},{"$f":"Distributionsanlæg!CP222","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D222>=AY$2,$AA222/($D222-2009),0)+IF($E222>=AY$2,$AB222/($E222-2009),0)+IF($F222>=AY$2,$AC222/($F222-2009),0)+IF($G222>=AY$2,$AD222/($G222-2009),0)+IF($H222>=AY$2,$AE222/($H222-2009),0)+IF($I222>=AY$2,$AF222/($I222-2009),0)+IF($J222>=AY$2,$AG222/($J222-2009),0)+IF($K222>=AY$2,$AH222/($K222-2009),0)+IF($L222>=AY$2,$AI222/($L222-2009),0)+IF($M222>=AY$2,$AJ222/($M222-2009),0)+IF($N222>=AY$2,$AK222/($N222-2009),0)+IF($O222>=AY$2,$AL222/($O222-2009),0)+IF($P222>=AY$2,$AM222/($P222-2009),0)+IF($Q222>=AY$2,$AN222/($Q222-2009),0)+IF($R222>=AY$2,$AO222/($R222-2009),0)+IF($S222>=AY$2,$AP222/($S222-2009),0)+IF($T222>=AY$2,$AQ222/($T222-2009),0)+IF($U222>=AY$2,$AR222/($U222-2009),0)+IF($V222>=AY$2,$AS222/($V222-2009),0)+IF($W222>=AY$2,$AT222/($W222-2009),0)+IF($X222>=AY$2,$AU222/($X222-2009),0)+IF($Y222>=AY$2,$AV222/($Y222-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C223+Distributionsanlæg!D224","v":1955},{"$f":"E$3+$C223+Distributionsanlæg!E224","v":1965},{"$f":"F$3+$C223+Distributionsanlæg!F224","v":1975},{"$f":"G$3+$C223+Distributionsanlæg!G224","v":1985},{"$f":"H$3+$C223+Distributionsanlæg!H224","v":1995},{"$f":"I$3+$C223+Distributionsanlæg!I224","v":2005},{"$f":"J$3+$C223+Distributionsanlæg!J224","v":2015},{"$f":"K$3+$C223+Distributionsanlæg!K224","v":2025},{"$f":"L$3+$C223+Distributionsanlæg!L224","v":2032},{"$f":"M$3+$C223+Distributionsanlæg!M224","v":2037},{"$f":"N$3+$C223+Distributionsanlæg!N224","v":2042},{"$f":"O$3+$C223+Distributionsanlæg!O224","v":2047},{"$f":"P$3+$C223+Distributionsanlæg!P224","v":2050},{"$f":"Q$3+$C223+Distributionsanlæg!Q224","v":2051},{"$f":"R$3+$C223+Distributionsanlæg!R224","v":2052},{"$f":"S$3+$C223+Distributionsanlæg!S224","v":2053},{"$f":"T$3+$C223+Distributionsanlæg!T224","v":2054},{"$f":"U$3+$C223+Distributionsanlæg!U224","v":2055},{"$f":"V$3+$C223+Distributionsanlæg!V224","v":2056},{"$f":"W$3+$C223+Distributionsanlæg!W224","v":2057},{"$f":"X$3+$C223+Distributionsanlæg!X224","v":2058},{"$f":"Y$3+$C223+Distributionsanlæg!Y224","v":2059},null,{"$f":"Distributionsanlæg!BU223","v":0},{"$f":"Distributionsanlæg!BV223","v":0},{"$f":"Distributionsanlæg!BW223","v":0},{"$f":"Distributionsanlæg!BX223","v":0},{"$f":"Distributionsanlæg!BY223","v":0},{"$f":"Distributionsanlæg!BZ223","v":0},{"$f":"Distributionsanlæg!CA223","v":0},{"$f":"Distributionsanlæg!CB223","v":0},{"$f":"Distributionsanlæg!CC223","v":0},{"$f":"Distributionsanlæg!CD223","v":0},{"$f":"Distributionsanlæg!CE223","v":0},{"$f":"Distributionsanlæg!CF223","v":0},{"$f":"Distributionsanlæg!CG223","v":0},{"$f":"Distributionsanlæg!CH223","v":0},{"$f":"Distributionsanlæg!CI223","v":0},{"$f":"Distributionsanlæg!CJ223","v":0},{"$f":"Distributionsanlæg!CK223","v":0},{"$f":"Distributionsanlæg!CL223","v":0},{"$f":"Distributionsanlæg!CM223","v":0},{"$f":"Distributionsanlæg!CN223","v":0},{"$f":"Distributionsanlæg!CO223","v":0},{"$f":"Distributionsanlæg!CP223","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D223>=AY$2,$AA223/($D223-2009),0)+IF($E223>=AY$2,$AB223/($E223-2009),0)+IF($F223>=AY$2,$AC223/($F223-2009),0)+IF($G223>=AY$2,$AD223/($G223-2009),0)+IF($H223>=AY$2,$AE223/($H223-2009),0)+IF($I223>=AY$2,$AF223/($I223-2009),0)+IF($J223>=AY$2,$AG223/($J223-2009),0)+IF($K223>=AY$2,$AH223/($K223-2009),0)+IF($L223>=AY$2,$AI223/($L223-2009),0)+IF($M223>=AY$2,$AJ223/($M223-2009),0)+IF($N223>=AY$2,$AK223/($N223-2009),0)+IF($O223>=AY$2,$AL223/($O223-2009),0)+IF($P223>=AY$2,$AM223/($P223-2009),0)+IF($Q223>=AY$2,$AN223/($Q223-2009),0)+IF($R223>=AY$2,$AO223/($R223-2009),0)+IF($S223>=AY$2,$AP223/($S223-2009),0)+IF($T223>=AY$2,$AQ223/($T223-2009),0)+IF($U223>=AY$2,$AR223/($U223-2009),0)+IF($V223>=AY$2,$AS223/($V223-2009),0)+IF($W223>=AY$2,$AT223/($W223-2009),0)+IF($X223>=AY$2,$AU223/($X223-2009),0)+IF($Y223>=AY$2,$AV223/($Y223-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C225+Distributionsanlæg!D226","v":1955},{"$f":"E$3+$C225+Distributionsanlæg!E226","v":1965},{"$f":"F$3+$C225+Distributionsanlæg!F226","v":1975},{"$f":"G$3+$C225+Distributionsanlæg!G226","v":1985},{"$f":"H$3+$C225+Distributionsanlæg!H226","v":1995},{"$f":"I$3+$C225+Distributionsanlæg!I226","v":2005},{"$f":"J$3+$C225+Distributionsanlæg!J226","v":2015},{"$f":"K$3+$C225+Distributionsanlæg!K226","v":2025},{"$f":"L$3+$C225+Distributionsanlæg!L226","v":2032},{"$f":"M$3+$C225+Distributionsanlæg!M226","v":2037},{"$f":"N$3+$C225+Distributionsanlæg!N226","v":2042},{"$f":"O$3+$C225+Distributionsanlæg!O226","v":2047},{"$f":"P$3+$C225+Distributionsanlæg!P226","v":2050},{"$f":"Q$3+$C225+Distributionsanlæg!Q226","v":2051},{"$f":"R$3+$C225+Distributionsanlæg!R226","v":2052},{"$f":"S$3+$C225+Distributionsanlæg!S226","v":2053},{"$f":"T$3+$C225+Distributionsanlæg!T226","v":2054},{"$f":"U$3+$C225+Distributionsanlæg!U226","v":2055},{"$f":"V$3+$C225+Distributionsanlæg!V226","v":2056},{"$f":"W$3+$C225+Distributionsanlæg!W226","v":2057},{"$f":"X$3+$C225+Distributionsanlæg!X226","v":2058},{"$f":"Y$3+$C225+Distributionsanlæg!Y226","v":2059},null,{"$f":"Distributionsanlæg!BU225","v":0},{"$f":"Distributionsanlæg!BV225","v":0},{"$f":"Distributionsanlæg!BW225","v":0},{"$f":"Distributionsanlæg!BX225","v":0},{"$f":"Distributionsanlæg!BY225","v":0},{"$f":"Distributionsanlæg!BZ225","v":0},{"$f":"Distributionsanlæg!CA225","v":0},{"$f":"Distributionsanlæg!CB225","v":0},{"$f":"Distributionsanlæg!CC225","v":0},{"$f":"Distributionsanlæg!CD225","v":0},{"$f":"Distributionsanlæg!CE225","v":0},{"$f":"Distributionsanlæg!CF225","v":0},{"$f":"Distributionsanlæg!CG225","v":0},{"$f":"Distributionsanlæg!CH225","v":0},{"$f":"Distributionsanlæg!CI225","v":0},{"$f":"Distributionsanlæg!CJ225","v":0},{"$f":"Distributionsanlæg!CK225","v":0},{"$f":"Distributionsanlæg!CL225","v":0},{"$f":"Distributionsanlæg!CM225","v":0},{"$f":"Distributionsanlæg!CN225","v":0},{"$f":"Distributionsanlæg!CO225","v":0},{"$f":"Distributionsanlæg!CP225","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D225>=AY$2,$AA225/($D225-2009),0)+IF($E225>=AY$2,$AB225/($E225-2009),0)+IF($F225>=AY$2,$AC225/($F225-2009),0)+IF($G225>=AY$2,$AD225/($G225-2009),0)+IF($H225>=AY$2,$AE225/($H225-2009),0)+IF($I225>=AY$2,$AF225/($I225-2009),0)+IF($J225>=AY$2,$AG225/($J225-2009),0)+IF($K225>=AY$2,$AH225/($K225-2009),0)+IF($L225>=AY$2,$AI225/($L225-2009),0)+IF($M225>=AY$2,$AJ225/($M225-2009),0)+IF($N225>=AY$2,$AK225/($N225-2009),0)+IF($O225>=AY$2,$AL225/($O225-2009),0)+IF($P225>=AY$2,$AM225/($P225-2009),0)+IF($Q225>=AY$2,$AN225/($Q225-2009),0)+IF($R225>=AY$2,$AO225/($R225-2009),0)+IF($S225>=AY$2,$AP225/($S225-2009),0)+IF($T225>=AY$2,$AQ225/($T225-2009),0)+IF($U225>=AY$2,$AR225/($U225-2009),0)+IF($V225>=AY$2,$AS225/($V225-2009),0)+IF($W225>=AY$2,$AT225/($W225-2009),0)+IF($X225>=AY$2,$AU225/($X225-2009),0)+IF($Y225>=AY$2,$AV225/($Y225-2009),0)","v":0},{"$f":"IF($D225>=AZ$2,$AA225/($D225-2009),0)+IF($E225>=AZ$2,$AB225/($E225-2009),0)+IF($F225>=AZ$2,$AC225/($F225-2009),0)+IF($G225>=AZ$2,$AD225/($G225-2009),0)+IF($H225>=AZ$2,$AE225/($H225-2009),0)+IF($I225>=AZ$2,$AF225/($I225-2009),0)+IF($J225>=AZ$2,$AG225/($J225-2009),0)+IF($K225>=AZ$2,$AH225/($K225-2009),0)+IF($L225>=AZ$2,$AI225/($L225-2009),0)+IF($M225>=AZ$2,$AJ225/($M225-2009),0)+IF($N225>=AZ$2,$AK225/($N225-2009),0)+IF($O225>=AZ$2,$AL225/($O225-2009),0)+IF($P225>=AZ$2,$AM225/($P225-2009),0)+IF($Q225>=AZ$2,$AN225/($Q225-2009),0)+IF($R225>=AZ$2,$AO225/($R225-2009),0)+IF($S225>=AZ$2,$AP225/($S225-2009),0)+IF($T225>=AZ$2,$AQ225/($T225-2009),0)+IF($U225>=AZ$2,$AR225/($U225-2009),0)+IF($V225>=AZ$2,$AS225/($V225-2009),0)+IF($W225>=AZ$2,$AT225/($W225-2009),0)+IF($X225>=AZ$2,$AU225/($X225-2009),0)+IF($Y225>=AZ$2,$AV225/($Y225-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D225>=DL$2,$AA225/($D225-2009),0)+IF($E225>=DL$2,$AB225/($E225-2009),0)+IF($F225>=DL$2,$AC225/($F225-2009),0)+IF($G225>=DL$2,$AD225/($G225-2009),0)+IF($H225>=DL$2,$AE225/($H225-2009),0)+IF($I225>=DL$2,$AF225/($I225-2009),0)+IF($J225>=DL$2,$AG225/($J225-2009),0)+IF($K225>=DL$2,$AH225/($K225-2009),0)+IF($L225>=DL$2,$AI225/($L225-2009),0)+IF($M225>=DL$2,$AJ225/($M225-2009),0)+IF($N225>=DL$2,$AK225/($N225-2009),0)+IF($O225>=DL$2,$AL225/($O225-2009),0)+IF($P225>=DL$2,$AM225/($P225-2009),0)+IF($Q225>=DL$2,$AN225/($Q225-2009),0)+IF($R225>=DL$2,$AO225/($R225-2009),0)+IF($S225>=DL$2,$AP225/($S225-2009),0)+IF($T225>=DL$2,$AQ225/($T225-2009),0)+IF($U225>=DL$2,$AR225/($U225-2009),0)+IF($V225>=DL$2,$AS225/($V225-2009),0)+IF($W225>=DL$2,$AT225/($W225-2009),0)+IF($X225>=DL$2,$AU225/($X225-2009),0)+IF($Y225>=DL$2,$AV225/($Y225-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW228:AW234)","v":713886.38696940814},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY228:AY235)","v":28295.039810212224},{"$f":"SUM(AZ228:AZ235)","v":28295.039810212224},28295.039810212224,28295.039810212224,28295.039810212224,28295.039810212224,28295.039810212224,28295.039810212224,28295.039810212224,28295.039810212224,28295.039810212224,28295.039810212224,28295.039810212224,28295.039810212224,28295.039810212224,28295.039810212224,28295.039810212224,28295.039810212224,28295.039810212224,28295.039810212224,28295.039810212224,28295.039810212224,28295.039810212224,28295.039810212224,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL228:DL235)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C228+Distributionsanlæg!D229","v":1955},{"$f":"E$3+$C228+Distributionsanlæg!E229","v":1965},{"$f":"F$3+$C228+Distributionsanlæg!F229","v":1975},{"$f":"G$3+$C228+Distributionsanlæg!G229","v":1985},{"$f":"H$3+$C228+Distributionsanlæg!H229","v":1995},{"$f":"I$3+$C228+Distributionsanlæg!I229","v":2005},{"$f":"J$3+$C228+Distributionsanlæg!J229","v":2015},{"$f":"K$3+$C228+Distributionsanlæg!K229","v":2025},{"$f":"L$3+$C228+Distributionsanlæg!L229","v":2032},{"$f":"M$3+$C228+Distributionsanlæg!M229","v":2037},{"$f":"N$3+$C228+Distributionsanlæg!N229","v":2042},{"$f":"O$3+$C228+Distributionsanlæg!O229","v":2047},{"$f":"P$3+$C228+Distributionsanlæg!P229","v":2050},{"$f":"Q$3+$C228+Distributionsanlæg!Q229","v":2051},{"$f":"R$3+$C228+Distributionsanlæg!R229","v":2052},{"$f":"S$3+$C228+Distributionsanlæg!S229","v":2053},{"$f":"T$3+$C228+Distributionsanlæg!T229","v":2054},{"$f":"U$3+$C228+Distributionsanlæg!U229","v":2055},{"$f":"V$3+$C228+Distributionsanlæg!V229","v":2056},{"$f":"W$3+$C228+Distributionsanlæg!W229","v":2057},{"$f":"X$3+$C228+Distributionsanlæg!X229","v":2058},{"$f":"Y$3+$C228+Distributionsanlæg!Y229","v":2059},null,{"$f":"Distributionsanlæg!BU228","v":0},{"$f":"Distributionsanlæg!BV228","v":0},{"$f":"Distributionsanlæg!BW228","v":0},{"$f":"Distributionsanlæg!BX228","v":0},{"$f":"Distributionsanlæg!BY228","v":0},{"$f":"Distributionsanlæg!BZ228","v":0},{"$f":"Distributionsanlæg!CA228","v":0},{"$f":"Distributionsanlæg!CB228","v":0},{"$f":"Distributionsanlæg!CC228","v":0},{"$f":"Distributionsanlæg!CD228","v":0},{"$f":"Distributionsanlæg!CE228","v":127619.91558915385},{"$f":"Distributionsanlæg!CF228","v":0},{"$f":"Distributionsanlæg!CG228","v":0},{"$f":"Distributionsanlæg!CH228","v":0},{"$f":"Distributionsanlæg!CI228","v":0},{"$f":"Distributionsanlæg!CJ228","v":0},{"$f":"Distributionsanlæg!CK228","v":0},{"$f":"Distributionsanlæg!CL228","v":0},{"$f":"Distributionsanlæg!CM228","v":0},{"$f":"Distributionsanlæg!CN228","v":0},{"$f":"Distributionsanlæg!CO228","v":0},{"$f":"Distributionsanlæg!CP228","v":0},127619.91558915385,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D228>=AY$2,$AA228/($D228-2009),0)+IF($E228>=AY$2,$AB228/($E228-2009),0)+IF($F228>=AY$2,$AC228/($F228-2009),0)+IF($G228>=AY$2,$AD228/($G228-2009),0)+IF($H228>=AY$2,$AE228/($H228-2009),0)+IF($I228>=AY$2,$AF228/($I228-2009),0)+IF($J228>=AY$2,$AG228/($J228-2009),0)+IF($K228>=AY$2,$AH228/($K228-2009),0)+IF($L228>=AY$2,$AI228/($L228-2009),0)+IF($M228>=AY$2,$AJ228/($M228-2009),0)+IF($N228>=AY$2,$AK228/($N228-2009),0)+IF($O228>=AY$2,$AL228/($O228-2009),0)+IF($P228>=AY$2,$AM228/($P228-2009),0)+IF($Q228>=AY$2,$AN228/($Q228-2009),0)+IF($R228>=AY$2,$AO228/($R228-2009),0)+IF($S228>=AY$2,$AP228/($S228-2009),0)+IF($T228>=AY$2,$AQ228/($T228-2009),0)+IF($U228>=AY$2,$AR228/($U228-2009),0)+IF($V228>=AY$2,$AS228/($V228-2009),0)+IF($W228>=AY$2,$AT228/($W228-2009),0)+IF($X228>=AY$2,$AU228/($X228-2009),0)+IF($Y228>=AY$2,$AV228/($Y228-2009),0)","v":3867.2701693682984},{"$f":"IF($D228>=AZ$2,$AA228/($D228-2009),0)+IF($E228>=AZ$2,$AB228/($E228-2009),0)+IF($F228>=AZ$2,$AC228/($F228-2009),0)+IF($G228>=AZ$2,$AD228/($G228-2009),0)+IF($H228>=AZ$2,$AE228/($H228-2009),0)+IF($I228>=AZ$2,$AF228/($I228-2009),0)+IF($J228>=AZ$2,$AG228/($J228-2009),0)+IF($K228>=AZ$2,$AH228/($K228-2009),0)+IF($L228>=AZ$2,$AI228/($L228-2009),0)+IF($M228>=AZ$2,$AJ228/($M228-2009),0)+IF($N228>=AZ$2,$AK228/($N228-2009),0)+IF($O228>=AZ$2,$AL228/($O228-2009),0)+IF($P228>=AZ$2,$AM228/($P228-2009),0)+IF($Q228>=AZ$2,$AN228/($Q228-2009),0)+IF($R228>=AZ$2,$AO228/($R228-2009),0)+IF($S228>=AZ$2,$AP228/($S228-2009),0)+IF($T228>=AZ$2,$AQ228/($T228-2009),0)+IF($U228>=AZ$2,$AR228/($U228-2009),0)+IF($V228>=AZ$2,$AS228/($V228-2009),0)+IF($W228>=AZ$2,$AT228/($W228-2009),0)+IF($X228>=AZ$2,$AU228/($X228-2009),0)+IF($Y228>=AZ$2,$AV228/($Y228-2009),0)","v":3867.2701693682984},3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,3867.2701693682984,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D228>=DL$2,$AA228/($D228-2009),0)+IF($E228>=DL$2,$AB228/($E228-2009),0)+IF($F228>=DL$2,$AC228/($F228-2009),0)+IF($G228>=DL$2,$AD228/($G228-2009),0)+IF($H228>=DL$2,$AE228/($H228-2009),0)+IF($I228>=DL$2,$AF228/($I228-2009),0)+IF($J228>=DL$2,$AG228/($J228-2009),0)+IF($K228>=DL$2,$AH228/($K228-2009),0)+IF($L228>=DL$2,$AI228/($L228-2009),0)+IF($M228>=DL$2,$AJ228/($M228-2009),0)+IF($N228>=DL$2,$AK228/($N228-2009),0)+IF($O228>=DL$2,$AL228/($O228-2009),0)+IF($P228>=DL$2,$AM228/($P228-2009),0)+IF($Q228>=DL$2,$AN228/($Q228-2009),0)+IF($R228>=DL$2,$AO228/($R228-2009),0)+IF($S228>=DL$2,$AP228/($S228-2009),0)+IF($T228>=DL$2,$AQ228/($T228-2009),0)+IF($U228>=DL$2,$AR228/($U228-2009),0)+IF($V228>=DL$2,$AS228/($V228-2009),0)+IF($W228>=DL$2,$AT228/($W228-2009),0)+IF($X228>=DL$2,$AU228/($X228-2009),0)+IF($Y228>=DL$2,$AV228/($Y228-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C230","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C230","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU230","v":0},{"$f":"Distributionsanlæg!BV230","v":0},{"$f":"Distributionsanlæg!BW230","v":0},{"$f":"Distributionsanlæg!BX230","v":0},{"$f":"Distributionsanlæg!BY230","v":0},{"$f":"Distributionsanlæg!BZ230","v":0},{"$f":"Distributionsanlæg!CA230","v":0},{"$f":"Distributionsanlæg!CB230","v":0},{"$f":"Distributionsanlæg!CC230","v":0},{"$f":"Distributionsanlæg!CD230","v":0},{"$f":"Distributionsanlæg!CE230","v":0},{"$f":"Distributionsanlæg!CF230","v":0},{"$f":"Distributionsanlæg!CG230","v":0},{"$f":"Distributionsanlæg!CH230","v":0},{"$f":"Distributionsanlæg!CI230","v":0},{"$f":"Distributionsanlæg!CJ230","v":0},{"$f":"Distributionsanlæg!CK230","v":0},{"$f":"Distributionsanlæg!CL230","v":0},{"$f":"Distributionsanlæg!CM230","v":0},{"$f":"Distributionsanlæg!CN230","v":0},{"$f":"Distributionsanlæg!CO230","v":586266.47138025425},{"$f":"Distributionsanlæg!CP230","v":0},586266.47138025425,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D230>=AY$2,$AA230/($D230-2009),0)+IF($E230>=AY$2,$AB230/($E230-2009),0)+IF($F230>=AY$2,$AC230/($F230-2009),0)+IF($G230>=AY$2,$AD230/($G230-2009),0)+IF($H230>=AY$2,$AE230/($H230-2009),0)+IF($I230>=AY$2,$AF230/($I230-2009),0)+IF($J230>=AY$2,$AG230/($J230-2009),0)+IF($K230>=AY$2,$AH230/($K230-2009),0)+IF($L230>=AY$2,$AI230/($L230-2009),0)+IF($M230>=AY$2,$AJ230/($M230-2009),0)+IF($N230>=AY$2,$AK230/($N230-2009),0)+IF($O230>=AY$2,$AL230/($O230-2009),0)+IF($P230>=AY$2,$AM230/($P230-2009),0)+IF($Q230>=AY$2,$AN230/($Q230-2009),0)+IF($R230>=AY$2,$AO230/($R230-2009),0)+IF($S230>=AY$2,$AP230/($S230-2009),0)+IF($T230>=AY$2,$AQ230/($T230-2009),0)+IF($U230>=AY$2,$AR230/($U230-2009),0)+IF($V230>=AY$2,$AS230/($V230-2009),0)+IF($W230>=AY$2,$AT230/($W230-2009),0)+IF($X230>=AY$2,$AU230/($X230-2009),0)+IF($Y230>=AY$2,$AV230/($Y230-2009),0)","v":24427.769640843926},{"$f":"IF($D230>=AZ$2,$AA230/($D230-2009),0)+IF($E230>=AZ$2,$AB230/($E230-2009),0)+IF($F230>=AZ$2,$AC230/($F230-2009),0)+IF($G230>=AZ$2,$AD230/($G230-2009),0)+IF($H230>=AZ$2,$AE230/($H230-2009),0)+IF($I230>=AZ$2,$AF230/($I230-2009),0)+IF($J230>=AZ$2,$AG230/($J230-2009),0)+IF($K230>=AZ$2,$AH230/($K230-2009),0)+IF($L230>=AZ$2,$AI230/($L230-2009),0)+IF($M230>=AZ$2,$AJ230/($M230-2009),0)+IF($N230>=AZ$2,$AK230/($N230-2009),0)+IF($O230>=AZ$2,$AL230/($O230-2009),0)+IF($P230>=AZ$2,$AM230/($P230-2009),0)+IF($Q230>=AZ$2,$AN230/($Q230-2009),0)+IF($R230>=AZ$2,$AO230/($R230-2009),0)+IF($S230>=AZ$2,$AP230/($S230-2009),0)+IF($T230>=AZ$2,$AQ230/($T230-2009),0)+IF($U230>=AZ$2,$AR230/($U230-2009),0)+IF($V230>=AZ$2,$AS230/($V230-2009),0)+IF($W230>=AZ$2,$AT230/($W230-2009),0)+IF($X230>=AZ$2,$AU230/($X230-2009),0)+IF($Y230>=AZ$2,$AV230/($Y230-2009),0)","v":24427.769640843926},24427.769640843926,24427.769640843926,24427.769640843926,24427.769640843926,24427.769640843926,24427.769640843926,24427.769640843926,24427.769640843926,24427.769640843926,24427.769640843926,24427.769640843926,24427.769640843926,24427.769640843926,24427.769640843926,24427.769640843926,24427.769640843926,24427.769640843926,24427.769640843926,24427.769640843926,24427.769640843926,24427.769640843926,24427.769640843926,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D230>=DL$2,$AA230/($D230-2009),0)+IF($E230>=DL$2,$AB230/($E230-2009),0)+IF($F230>=DL$2,$AC230/($F230-2009),0)+IF($G230>=DL$2,$AD230/($G230-2009),0)+IF($H230>=DL$2,$AE230/($H230-2009),0)+IF($I230>=DL$2,$AF230/($I230-2009),0)+IF($J230>=DL$2,$AG230/($J230-2009),0)+IF($K230>=DL$2,$AH230/($K230-2009),0)+IF($L230>=DL$2,$AI230/($L230-2009),0)+IF($M230>=DL$2,$AJ230/($M230-2009),0)+IF($N230>=DL$2,$AK230/($N230-2009),0)+IF($O230>=DL$2,$AL230/($O230-2009),0)+IF($P230>=DL$2,$AM230/($P230-2009),0)+IF($Q230>=DL$2,$AN230/($Q230-2009),0)+IF($R230>=DL$2,$AO230/($R230-2009),0)+IF($S230>=DL$2,$AP230/($S230-2009),0)+IF($T230>=DL$2,$AQ230/($T230-2009),0)+IF($U230>=DL$2,$AR230/($U230-2009),0)+IF($V230>=DL$2,$AS230/($V230-2009),0)+IF($W230>=DL$2,$AT230/($W230-2009),0)+IF($X230>=DL$2,$AU230/($X230-2009),0)+IF($Y230>=DL$2,$AV230/($Y230-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU231","v":0},{"$f":"Distributionsanlæg!BV231","v":0},{"$f":"Distributionsanlæg!BW231","v":0},{"$f":"Distributionsanlæg!BX231","v":0},{"$f":"Distributionsanlæg!BY231","v":0},{"$f":"Distributionsanlæg!BZ231","v":0},{"$f":"Distributionsanlæg!CA231","v":0},{"$f":"Distributionsanlæg!CB231","v":0},{"$f":"Distributionsanlæg!CC231","v":0},{"$f":"Distributionsanlæg!CD231","v":0},{"$f":"Distributionsanlæg!CE231","v":0},{"$f":"Distributionsanlæg!CF231","v":0},{"$f":"Distributionsanlæg!CG231","v":0},{"$f":"Distributionsanlæg!CH231","v":0},{"$f":"Distributionsanlæg!CI231","v":0},{"$f":"Distributionsanlæg!CJ231","v":0},{"$f":"Distributionsanlæg!CK231","v":0},{"$f":"Distributionsanlæg!CL231","v":0},{"$f":"Distributionsanlæg!CM231","v":0},{"$f":"Distributionsanlæg!CN231","v":0},{"$f":"Distributionsanlæg!CO231","v":0},{"$f":"Distributionsanlæg!CP231","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D231>=AY$2,$AA231/($D231-2009),0)+IF($E231>=AY$2,$AB231/($E231-2009),0)+IF($F231>=AY$2,$AC231/($F231-2009),0)+IF($G231>=AY$2,$AD231/($G231-2009),0)+IF($H231>=AY$2,$AE231/($H231-2009),0)+IF($I231>=AY$2,$AF231/($I231-2009),0)+IF($J231>=AY$2,$AG231/($J231-2009),0)+IF($K231>=AY$2,$AH231/($K231-2009),0)+IF($L231>=AY$2,$AI231/($L231-2009),0)+IF($M231>=AY$2,$AJ231/($M231-2009),0)+IF($N231>=AY$2,$AK231/($N231-2009),0)+IF($O231>=AY$2,$AL231/($O231-2009),0)+IF($P231>=AY$2,$AM231/($P231-2009),0)+IF($Q231>=AY$2,$AN231/($Q231-2009),0)+IF($R231>=AY$2,$AO231/($R231-2009),0)+IF($S231>=AY$2,$AP231/($S231-2009),0)+IF($T231>=AY$2,$AQ231/($T231-2009),0)+IF($U231>=AY$2,$AR231/($U231-2009),0)+IF($V231>=AY$2,$AS231/($V231-2009),0)+IF($W231>=AY$2,$AT231/($W231-2009),0)+IF($X231>=AY$2,$AU231/($X231-2009),0)+IF($Y231>=AY$2,$AV231/($Y231-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C232+Distributionsanlæg!D233","v":1955},{"$f":"E$3+$C232+Distributionsanlæg!E233","v":1965},{"$f":"F$3+$C232+Distributionsanlæg!F233","v":1975},{"$f":"G$3+$C232+Distributionsanlæg!G233","v":1985},{"$f":"H$3+$C232+Distributionsanlæg!H233","v":1995},{"$f":"I$3+$C232+Distributionsanlæg!I233","v":2005},{"$f":"J$3+$C232+Distributionsanlæg!J233","v":2015},{"$f":"K$3+$C232+Distributionsanlæg!K233","v":2025},{"$f":"L$3+$C232+Distributionsanlæg!L233","v":2032},{"$f":"M$3+$C232+Distributionsanlæg!M233","v":2037},{"$f":"N$3+$C232+Distributionsanlæg!N233","v":2042},{"$f":"O$3+$C232+Distributionsanlæg!O233","v":2047},{"$f":"P$3+$C232+Distributionsanlæg!P233","v":2050},{"$f":"Q$3+$C232+Distributionsanlæg!Q233","v":2051},{"$f":"R$3+$C232+Distributionsanlæg!R233","v":2052},{"$f":"S$3+$C232+Distributionsanlæg!S233","v":2053},{"$f":"T$3+$C232+Distributionsanlæg!T233","v":2054},{"$f":"U$3+$C232+Distributionsanlæg!U233","v":2055},{"$f":"V$3+$C232+Distributionsanlæg!V233","v":2056},{"$f":"W$3+$C232+Distributionsanlæg!W233","v":2057},{"$f":"X$3+$C232+Distributionsanlæg!X233","v":2058},{"$f":"Y$3+$C232+Distributionsanlæg!Y233","v":2059},null,{"$f":"Distributionsanlæg!BU232","v":0},{"$f":"Distributionsanlæg!BV232","v":0},{"$f":"Distributionsanlæg!BW232","v":0},{"$f":"Distributionsanlæg!BX232","v":0},{"$f":"Distributionsanlæg!BY232","v":0},{"$f":"Distributionsanlæg!BZ232","v":0},{"$f":"Distributionsanlæg!CA232","v":0},{"$f":"Distributionsanlæg!CB232","v":0},{"$f":"Distributionsanlæg!CC232","v":0},{"$f":"Distributionsanlæg!CD232","v":0},{"$f":"Distributionsanlæg!CE232","v":0},{"$f":"Distributionsanlæg!CF232","v":0},{"$f":"Distributionsanlæg!CG232","v":0},{"$f":"Distributionsanlæg!CH232","v":0},{"$f":"Distributionsanlæg!CI232","v":0},{"$f":"Distributionsanlæg!CJ232","v":0},{"$f":"Distributionsanlæg!CK232","v":0},{"$f":"Distributionsanlæg!CL232","v":0},{"$f":"Distributionsanlæg!CM232","v":0},{"$f":"Distributionsanlæg!CN232","v":0},{"$f":"Distributionsanlæg!CO232","v":0},{"$f":"Distributionsanlæg!CP232","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D232>=AY$2,$AA232/($D232-2009),0)+IF($E232>=AY$2,$AB232/($E232-2009),0)+IF($F232>=AY$2,$AC232/($F232-2009),0)+IF($G232>=AY$2,$AD232/($G232-2009),0)+IF($H232>=AY$2,$AE232/($H232-2009),0)+IF($I232>=AY$2,$AF232/($I232-2009),0)+IF($J232>=AY$2,$AG232/($J232-2009),0)+IF($K232>=AY$2,$AH232/($K232-2009),0)+IF($L232>=AY$2,$AI232/($L232-2009),0)+IF($M232>=AY$2,$AJ232/($M232-2009),0)+IF($N232>=AY$2,$AK232/($N232-2009),0)+IF($O232>=AY$2,$AL232/($O232-2009),0)+IF($P232>=AY$2,$AM232/($P232-2009),0)+IF($Q232>=AY$2,$AN232/($Q232-2009),0)+IF($R232>=AY$2,$AO232/($R232-2009),0)+IF($S232>=AY$2,$AP232/($S232-2009),0)+IF($T232>=AY$2,$AQ232/($T232-2009),0)+IF($U232>=AY$2,$AR232/($U232-2009),0)+IF($V232>=AY$2,$AS232/($V232-2009),0)+IF($W232>=AY$2,$AT232/($W232-2009),0)+IF($X232>=AY$2,$AU232/($X232-2009),0)+IF($Y232>=AY$2,$AV232/($Y232-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C234+Distributionsanlæg!D235","v":1955},{"$f":"E$3+$C234+Distributionsanlæg!E235","v":1965},{"$f":"F$3+$C234+Distributionsanlæg!F235","v":1975},{"$f":"G$3+$C234+Distributionsanlæg!G235","v":1985},{"$f":"H$3+$C234+Distributionsanlæg!H235","v":1995},{"$f":"I$3+$C234+Distributionsanlæg!I235","v":2005},{"$f":"J$3+$C234+Distributionsanlæg!J235","v":2015},{"$f":"K$3+$C234+Distributionsanlæg!K235","v":2025},{"$f":"L$3+$C234+Distributionsanlæg!L235","v":2032},{"$f":"M$3+$C234+Distributionsanlæg!M235","v":2037},{"$f":"N$3+$C234+Distributionsanlæg!N235","v":2042},{"$f":"O$3+$C234+Distributionsanlæg!O235","v":2047},{"$f":"P$3+$C234+Distributionsanlæg!P235","v":2050},{"$f":"Q$3+$C234+Distributionsanlæg!Q235","v":2051},{"$f":"R$3+$C234+Distributionsanlæg!R235","v":2052},{"$f":"S$3+$C234+Distributionsanlæg!S235","v":2053},{"$f":"T$3+$C234+Distributionsanlæg!T235","v":2054},{"$f":"U$3+$C234+Distributionsanlæg!U235","v":2055},{"$f":"V$3+$C234+Distributionsanlæg!V235","v":2056},{"$f":"W$3+$C234+Distributionsanlæg!W235","v":2057},{"$f":"X$3+$C234+Distributionsanlæg!X235","v":2058},{"$f":"Y$3+$C234+Distributionsanlæg!Y235","v":2059},null,{"$f":"Distributionsanlæg!BU234","v":0},{"$f":"Distributionsanlæg!BV234","v":0},{"$f":"Distributionsanlæg!BW234","v":0},{"$f":"Distributionsanlæg!BX234","v":0},{"$f":"Distributionsanlæg!BY234","v":0},{"$f":"Distributionsanlæg!BZ234","v":0},{"$f":"Distributionsanlæg!CA234","v":0},{"$f":"Distributionsanlæg!CB234","v":0},{"$f":"Distributionsanlæg!CC234","v":0},{"$f":"Distributionsanlæg!CD234","v":0},{"$f":"Distributionsanlæg!CE234","v":0},{"$f":"Distributionsanlæg!CF234","v":0},{"$f":"Distributionsanlæg!CG234","v":0},{"$f":"Distributionsanlæg!CH234","v":0},{"$f":"Distributionsanlæg!CI234","v":0},{"$f":"Distributionsanlæg!CJ234","v":0},{"$f":"Distributionsanlæg!CK234","v":0},{"$f":"Distributionsanlæg!CL234","v":0},{"$f":"Distributionsanlæg!CM234","v":0},{"$f":"Distributionsanlæg!CN234","v":0},{"$f":"Distributionsanlæg!CO234","v":0},{"$f":"Distributionsanlæg!CP234","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D234>=AY$2,$AA234/($D234-2009),0)+IF($E234>=AY$2,$AB234/($E234-2009),0)+IF($F234>=AY$2,$AC234/($F234-2009),0)+IF($G234>=AY$2,$AD234/($G234-2009),0)+IF($H234>=AY$2,$AE234/($H234-2009),0)+IF($I234>=AY$2,$AF234/($I234-2009),0)+IF($J234>=AY$2,$AG234/($J234-2009),0)+IF($K234>=AY$2,$AH234/($K234-2009),0)+IF($L234>=AY$2,$AI234/($L234-2009),0)+IF($M234>=AY$2,$AJ234/($M234-2009),0)+IF($N234>=AY$2,$AK234/($N234-2009),0)+IF($O234>=AY$2,$AL234/($O234-2009),0)+IF($P234>=AY$2,$AM234/($P234-2009),0)+IF($Q234>=AY$2,$AN234/($Q234-2009),0)+IF($R234>=AY$2,$AO234/($R234-2009),0)+IF($S234>=AY$2,$AP234/($S234-2009),0)+IF($T234>=AY$2,$AQ234/($T234-2009),0)+IF($U234>=AY$2,$AR234/($U234-2009),0)+IF($V234>=AY$2,$AS234/($V234-2009),0)+IF($W234>=AY$2,$AT234/($W234-2009),0)+IF($X234>=AY$2,$AU234/($X234-2009),0)+IF($Y234>=AY$2,$AV234/($Y234-2009),0)","v":0},{"$f":"IF($D234>=AZ$2,$AA234/($D234-2009),0)+IF($E234>=AZ$2,$AB234/($E234-2009),0)+IF($F234>=AZ$2,$AC234/($F234-2009),0)+IF($G234>=AZ$2,$AD234/($G234-2009),0)+IF($H234>=AZ$2,$AE234/($H234-2009),0)+IF($I234>=AZ$2,$AF234/($I234-2009),0)+IF($J234>=AZ$2,$AG234/($J234-2009),0)+IF($K234>=AZ$2,$AH234/($K234-2009),0)+IF($L234>=AZ$2,$AI234/($L234-2009),0)+IF($M234>=AZ$2,$AJ234/($M234-2009),0)+IF($N234>=AZ$2,$AK234/($N234-2009),0)+IF($O234>=AZ$2,$AL234/($O234-2009),0)+IF($P234>=AZ$2,$AM234/($P234-2009),0)+IF($Q234>=AZ$2,$AN234/($Q234-2009),0)+IF($R234>=AZ$2,$AO234/($R234-2009),0)+IF($S234>=AZ$2,$AP234/($S234-2009),0)+IF($T234>=AZ$2,$AQ234/($T234-2009),0)+IF($U234>=AZ$2,$AR234/($U234-2009),0)+IF($V234>=AZ$2,$AS234/($V234-2009),0)+IF($W234>=AZ$2,$AT234/($W234-2009),0)+IF($X234>=AZ$2,$AU234/($X234-2009),0)+IF($Y234>=AZ$2,$AV234/($Y234-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D234>=DL$2,$AA234/($D234-2009),0)+IF($E234>=DL$2,$AB234/($E234-2009),0)+IF($F234>=DL$2,$AC234/($F234-2009),0)+IF($G234>=DL$2,$AD234/($G234-2009),0)+IF($H234>=DL$2,$AE234/($H234-2009),0)+IF($I234>=DL$2,$AF234/($I234-2009),0)+IF($J234>=DL$2,$AG234/($J234-2009),0)+IF($K234>=DL$2,$AH234/($K234-2009),0)+IF($L234>=DL$2,$AI234/($L234-2009),0)+IF($M234>=DL$2,$AJ234/($M234-2009),0)+IF($N234>=DL$2,$AK234/($N234-2009),0)+IF($O234>=DL$2,$AL234/($O234-2009),0)+IF($P234>=DL$2,$AM234/($P234-2009),0)+IF($Q234>=DL$2,$AN234/($Q234-2009),0)+IF($R234>=DL$2,$AO234/($R234-2009),0)+IF($S234>=DL$2,$AP234/($S234-2009),0)+IF($T234>=DL$2,$AQ234/($T234-2009),0)+IF($U234>=DL$2,$AR234/($U234-2009),0)+IF($V234>=DL$2,$AS234/($V234-2009),0)+IF($W234>=DL$2,$AT234/($W234-2009),0)+IF($X234>=DL$2,$AU234/($X234-2009),0)+IF($Y234>=DL$2,$AV234/($Y234-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW237:AW243)","v":339226.11816141638},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY237:AY244)","v":16961.305908070819},{"$f":"SUM(AZ237:AZ244)","v":16961.305908070819},16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL237:DL244)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C237+Distributionsanlæg!D238","v":1955},{"$f":"E$3+$C237+Distributionsanlæg!E238","v":1965},{"$f":"F$3+$C237+Distributionsanlæg!F238","v":1975},{"$f":"G$3+$C237+Distributionsanlæg!G238","v":1985},{"$f":"H$3+$C237+Distributionsanlæg!H238","v":1995},{"$f":"I$3+$C237+Distributionsanlæg!I238","v":2005},{"$f":"J$3+$C237+Distributionsanlæg!J238","v":2015},{"$f":"K$3+$C237+Distributionsanlæg!K238","v":2025},{"$f":"L$3+$C237+Distributionsanlæg!L238","v":2032},{"$f":"M$3+$C237+Distributionsanlæg!M238","v":2037},{"$f":"N$3+$C237+Distributionsanlæg!N238","v":2042},{"$f":"O$3+$C237+Distributionsanlæg!O238","v":2047},{"$f":"P$3+$C237+Distributionsanlæg!P238","v":2050},{"$f":"Q$3+$C237+Distributionsanlæg!Q238","v":2051},{"$f":"R$3+$C237+Distributionsanlæg!R238","v":2052},{"$f":"S$3+$C237+Distributionsanlæg!S238","v":2053},{"$f":"T$3+$C237+Distributionsanlæg!T238","v":2054},{"$f":"U$3+$C237+Distributionsanlæg!U238","v":2055},{"$f":"V$3+$C237+Distributionsanlæg!V238","v":2056},{"$f":"W$3+$C237+Distributionsanlæg!W238","v":2057},{"$f":"X$3+$C237+Distributionsanlæg!X238","v":2058},{"$f":"Y$3+$C237+Distributionsanlæg!Y238","v":2059},null,{"$f":"Distributionsanlæg!BU237","v":0},{"$f":"Distributionsanlæg!BV237","v":0},{"$f":"Distributionsanlæg!BW237","v":0},{"$f":"Distributionsanlæg!BX237","v":0},{"$f":"Distributionsanlæg!BY237","v":0},{"$f":"Distributionsanlæg!BZ237","v":0},{"$f":"Distributionsanlæg!CA237","v":0},{"$f":"Distributionsanlæg!CB237","v":0},{"$f":"Distributionsanlæg!CC237","v":0},{"$f":"Distributionsanlæg!CD237","v":0},{"$f":"Distributionsanlæg!CE237","v":0},{"$f":"Distributionsanlæg!CF237","v":0},{"$f":"Distributionsanlæg!CG237","v":0},{"$f":"Distributionsanlæg!CH237","v":0},{"$f":"Distributionsanlæg!CI237","v":0},{"$f":"Distributionsanlæg!CJ237","v":0},{"$f":"Distributionsanlæg!CK237","v":0},{"$f":"Distributionsanlæg!CL237","v":0},{"$f":"Distributionsanlæg!CM237","v":0},{"$f":"Distributionsanlæg!CN237","v":0},{"$f":"Distributionsanlæg!CO237","v":0},{"$f":"Distributionsanlæg!CP237","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D237>=AY$2,$AA237/($D237-2009),0)+IF($E237>=AY$2,$AB237/($E237-2009),0)+IF($F237>=AY$2,$AC237/($F237-2009),0)+IF($G237>=AY$2,$AD237/($G237-2009),0)+IF($H237>=AY$2,$AE237/($H237-2009),0)+IF($I237>=AY$2,$AF237/($I237-2009),0)+IF($J237>=AY$2,$AG237/($J237-2009),0)+IF($K237>=AY$2,$AH237/($K237-2009),0)+IF($L237>=AY$2,$AI237/($L237-2009),0)+IF($M237>=AY$2,$AJ237/($M237-2009),0)+IF($N237>=AY$2,$AK237/($N237-2009),0)+IF($O237>=AY$2,$AL237/($O237-2009),0)+IF($P237>=AY$2,$AM237/($P237-2009),0)+IF($Q237>=AY$2,$AN237/($Q237-2009),0)+IF($R237>=AY$2,$AO237/($R237-2009),0)+IF($S237>=AY$2,$AP237/($S237-2009),0)+IF($T237>=AY$2,$AQ237/($T237-2009),0)+IF($U237>=AY$2,$AR237/($U237-2009),0)+IF($V237>=AY$2,$AS237/($V237-2009),0)+IF($W237>=AY$2,$AT237/($W237-2009),0)+IF($X237>=AY$2,$AU237/($X237-2009),0)+IF($Y237>=AY$2,$AV237/($Y237-2009),0)","v":0},{"$f":"IF($D237>=AZ$2,$AA237/($D237-2009),0)+IF($E237>=AZ$2,$AB237/($E237-2009),0)+IF($F237>=AZ$2,$AC237/($F237-2009),0)+IF($G237>=AZ$2,$AD237/($G237-2009),0)+IF($H237>=AZ$2,$AE237/($H237-2009),0)+IF($I237>=AZ$2,$AF237/($I237-2009),0)+IF($J237>=AZ$2,$AG237/($J237-2009),0)+IF($K237>=AZ$2,$AH237/($K237-2009),0)+IF($L237>=AZ$2,$AI237/($L237-2009),0)+IF($M237>=AZ$2,$AJ237/($M237-2009),0)+IF($N237>=AZ$2,$AK237/($N237-2009),0)+IF($O237>=AZ$2,$AL237/($O237-2009),0)+IF($P237>=AZ$2,$AM237/($P237-2009),0)+IF($Q237>=AZ$2,$AN237/($Q237-2009),0)+IF($R237>=AZ$2,$AO237/($R237-2009),0)+IF($S237>=AZ$2,$AP237/($S237-2009),0)+IF($T237>=AZ$2,$AQ237/($T237-2009),0)+IF($U237>=AZ$2,$AR237/($U237-2009),0)+IF($V237>=AZ$2,$AS237/($V237-2009),0)+IF($W237>=AZ$2,$AT237/($W237-2009),0)+IF($X237>=AZ$2,$AU237/($X237-2009),0)+IF($Y237>=AZ$2,$AV237/($Y237-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D237>=DL$2,$AA237/($D237-2009),0)+IF($E237>=DL$2,$AB237/($E237-2009),0)+IF($F237>=DL$2,$AC237/($F237-2009),0)+IF($G237>=DL$2,$AD237/($G237-2009),0)+IF($H237>=DL$2,$AE237/($H237-2009),0)+IF($I237>=DL$2,$AF237/($I237-2009),0)+IF($J237>=DL$2,$AG237/($J237-2009),0)+IF($K237>=DL$2,$AH237/($K237-2009),0)+IF($L237>=DL$2,$AI237/($L237-2009),0)+IF($M237>=DL$2,$AJ237/($M237-2009),0)+IF($N237>=DL$2,$AK237/($N237-2009),0)+IF($O237>=DL$2,$AL237/($O237-2009),0)+IF($P237>=DL$2,$AM237/($P237-2009),0)+IF($Q237>=DL$2,$AN237/($Q237-2009),0)+IF($R237>=DL$2,$AO237/($R237-2009),0)+IF($S237>=DL$2,$AP237/($S237-2009),0)+IF($T237>=DL$2,$AQ237/($T237-2009),0)+IF($U237>=DL$2,$AR237/($U237-2009),0)+IF($V237>=DL$2,$AS237/($V237-2009),0)+IF($W237>=DL$2,$AT237/($W237-2009),0)+IF($X237>=DL$2,$AU237/($X237-2009),0)+IF($Y237>=DL$2,$AV237/($Y237-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C239","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C239","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU239","v":0},{"$f":"Distributionsanlæg!BV239","v":0},{"$f":"Distributionsanlæg!BW239","v":0},{"$f":"Distributionsanlæg!BX239","v":0},{"$f":"Distributionsanlæg!BY239","v":0},{"$f":"Distributionsanlæg!BZ239","v":0},{"$f":"Distributionsanlæg!CA239","v":0},{"$f":"Distributionsanlæg!CB239","v":0},{"$f":"Distributionsanlæg!CC239","v":0},{"$f":"Distributionsanlæg!CD239","v":0},{"$f":"Distributionsanlæg!CE239","v":0},{"$f":"Distributionsanlæg!CF239","v":0},{"$f":"Distributionsanlæg!CG239","v":0},{"$f":"Distributionsanlæg!CH239","v":0},{"$f":"Distributionsanlæg!CI239","v":0},{"$f":"Distributionsanlæg!CJ239","v":0},{"$f":"Distributionsanlæg!CK239","v":339226.11816141638},{"$f":"Distributionsanlæg!CL239","v":0},{"$f":"Distributionsanlæg!CM239","v":0},{"$f":"Distributionsanlæg!CN239","v":0},{"$f":"Distributionsanlæg!CO239","v":0},{"$f":"Distributionsanlæg!CP239","v":0},339226.11816141638,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D239>=AY$2,$AA239/($D239-2009),0)+IF($E239>=AY$2,$AB239/($E239-2009),0)+IF($F239>=AY$2,$AC239/($F239-2009),0)+IF($G239>=AY$2,$AD239/($G239-2009),0)+IF($H239>=AY$2,$AE239/($H239-2009),0)+IF($I239>=AY$2,$AF239/($I239-2009),0)+IF($J239>=AY$2,$AG239/($J239-2009),0)+IF($K239>=AY$2,$AH239/($K239-2009),0)+IF($L239>=AY$2,$AI239/($L239-2009),0)+IF($M239>=AY$2,$AJ239/($M239-2009),0)+IF($N239>=AY$2,$AK239/($N239-2009),0)+IF($O239>=AY$2,$AL239/($O239-2009),0)+IF($P239>=AY$2,$AM239/($P239-2009),0)+IF($Q239>=AY$2,$AN239/($Q239-2009),0)+IF($R239>=AY$2,$AO239/($R239-2009),0)+IF($S239>=AY$2,$AP239/($S239-2009),0)+IF($T239>=AY$2,$AQ239/($T239-2009),0)+IF($U239>=AY$2,$AR239/($U239-2009),0)+IF($V239>=AY$2,$AS239/($V239-2009),0)+IF($W239>=AY$2,$AT239/($W239-2009),0)+IF($X239>=AY$2,$AU239/($X239-2009),0)+IF($Y239>=AY$2,$AV239/($Y239-2009),0)","v":16961.305908070819},{"$f":"IF($D239>=AZ$2,$AA239/($D239-2009),0)+IF($E239>=AZ$2,$AB239/($E239-2009),0)+IF($F239>=AZ$2,$AC239/($F239-2009),0)+IF($G239>=AZ$2,$AD239/($G239-2009),0)+IF($H239>=AZ$2,$AE239/($H239-2009),0)+IF($I239>=AZ$2,$AF239/($I239-2009),0)+IF($J239>=AZ$2,$AG239/($J239-2009),0)+IF($K239>=AZ$2,$AH239/($K239-2009),0)+IF($L239>=AZ$2,$AI239/($L239-2009),0)+IF($M239>=AZ$2,$AJ239/($M239-2009),0)+IF($N239>=AZ$2,$AK239/($N239-2009),0)+IF($O239>=AZ$2,$AL239/($O239-2009),0)+IF($P239>=AZ$2,$AM239/($P239-2009),0)+IF($Q239>=AZ$2,$AN239/($Q239-2009),0)+IF($R239>=AZ$2,$AO239/($R239-2009),0)+IF($S239>=AZ$2,$AP239/($S239-2009),0)+IF($T239>=AZ$2,$AQ239/($T239-2009),0)+IF($U239>=AZ$2,$AR239/($U239-2009),0)+IF($V239>=AZ$2,$AS239/($V239-2009),0)+IF($W239>=AZ$2,$AT239/($W239-2009),0)+IF($X239>=AZ$2,$AU239/($X239-2009),0)+IF($Y239>=AZ$2,$AV239/($Y239-2009),0)","v":16961.305908070819},16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,16961.305908070819,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D239>=DL$2,$AA239/($D239-2009),0)+IF($E239>=DL$2,$AB239/($E239-2009),0)+IF($F239>=DL$2,$AC239/($F239-2009),0)+IF($G239>=DL$2,$AD239/($G239-2009),0)+IF($H239>=DL$2,$AE239/($H239-2009),0)+IF($I239>=DL$2,$AF239/($I239-2009),0)+IF($J239>=DL$2,$AG239/($J239-2009),0)+IF($K239>=DL$2,$AH239/($K239-2009),0)+IF($L239>=DL$2,$AI239/($L239-2009),0)+IF($M239>=DL$2,$AJ239/($M239-2009),0)+IF($N239>=DL$2,$AK239/($N239-2009),0)+IF($O239>=DL$2,$AL239/($O239-2009),0)+IF($P239>=DL$2,$AM239/($P239-2009),0)+IF($Q239>=DL$2,$AN239/($Q239-2009),0)+IF($R239>=DL$2,$AO239/($R239-2009),0)+IF($S239>=DL$2,$AP239/($S239-2009),0)+IF($T239>=DL$2,$AQ239/($T239-2009),0)+IF($U239>=DL$2,$AR239/($U239-2009),0)+IF($V239>=DL$2,$AS239/($V239-2009),0)+IF($W239>=DL$2,$AT239/($W239-2009),0)+IF($X239>=DL$2,$AU239/($X239-2009),0)+IF($Y239>=DL$2,$AV239/($Y239-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU240","v":0},{"$f":"Distributionsanlæg!BV240","v":0},{"$f":"Distributionsanlæg!BW240","v":0},{"$f":"Distributionsanlæg!BX240","v":0},{"$f":"Distributionsanlæg!BY240","v":0},{"$f":"Distributionsanlæg!BZ240","v":0},{"$f":"Distributionsanlæg!CA240","v":0},{"$f":"Distributionsanlæg!CB240","v":0},{"$f":"Distributionsanlæg!CC240","v":0},{"$f":"Distributionsanlæg!CD240","v":0},{"$f":"Distributionsanlæg!CE240","v":0},{"$f":"Distributionsanlæg!CF240","v":0},{"$f":"Distributionsanlæg!CG240","v":0},{"$f":"Distributionsanlæg!CH240","v":0},{"$f":"Distributionsanlæg!CI240","v":0},{"$f":"Distributionsanlæg!CJ240","v":0},{"$f":"Distributionsanlæg!CK240","v":0},{"$f":"Distributionsanlæg!CL240","v":0},{"$f":"Distributionsanlæg!CM240","v":0},{"$f":"Distributionsanlæg!CN240","v":0},{"$f":"Distributionsanlæg!CO240","v":0},{"$f":"Distributionsanlæg!CP240","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D240>=AY$2,$AA240/($D240-2009),0)+IF($E240>=AY$2,$AB240/($E240-2009),0)+IF($F240>=AY$2,$AC240/($F240-2009),0)+IF($G240>=AY$2,$AD240/($G240-2009),0)+IF($H240>=AY$2,$AE240/($H240-2009),0)+IF($I240>=AY$2,$AF240/($I240-2009),0)+IF($J240>=AY$2,$AG240/($J240-2009),0)+IF($K240>=AY$2,$AH240/($K240-2009),0)+IF($L240>=AY$2,$AI240/($L240-2009),0)+IF($M240>=AY$2,$AJ240/($M240-2009),0)+IF($N240>=AY$2,$AK240/($N240-2009),0)+IF($O240>=AY$2,$AL240/($O240-2009),0)+IF($P240>=AY$2,$AM240/($P240-2009),0)+IF($Q240>=AY$2,$AN240/($Q240-2009),0)+IF($R240>=AY$2,$AO240/($R240-2009),0)+IF($S240>=AY$2,$AP240/($S240-2009),0)+IF($T240>=AY$2,$AQ240/($T240-2009),0)+IF($U240>=AY$2,$AR240/($U240-2009),0)+IF($V240>=AY$2,$AS240/($V240-2009),0)+IF($W240>=AY$2,$AT240/($W240-2009),0)+IF($X240>=AY$2,$AU240/($X240-2009),0)+IF($Y240>=AY$2,$AV240/($Y240-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C241+Distributionsanlæg!D242","v":1955},{"$f":"E$3+$C241+Distributionsanlæg!E242","v":1965},{"$f":"F$3+$C241+Distributionsanlæg!F242","v":1975},{"$f":"G$3+$C241+Distributionsanlæg!G242","v":1985},{"$f":"H$3+$C241+Distributionsanlæg!H242","v":1995},{"$f":"I$3+$C241+Distributionsanlæg!I242","v":2005},{"$f":"J$3+$C241+Distributionsanlæg!J242","v":2015},{"$f":"K$3+$C241+Distributionsanlæg!K242","v":2025},{"$f":"L$3+$C241+Distributionsanlæg!L242","v":2032},{"$f":"M$3+$C241+Distributionsanlæg!M242","v":2037},{"$f":"N$3+$C241+Distributionsanlæg!N242","v":2042},{"$f":"O$3+$C241+Distributionsanlæg!O242","v":2047},{"$f":"P$3+$C241+Distributionsanlæg!P242","v":2050},{"$f":"Q$3+$C241+Distributionsanlæg!Q242","v":2051},{"$f":"R$3+$C241+Distributionsanlæg!R242","v":2052},{"$f":"S$3+$C241+Distributionsanlæg!S242","v":2053},{"$f":"T$3+$C241+Distributionsanlæg!T242","v":2054},{"$f":"U$3+$C241+Distributionsanlæg!U242","v":2055},{"$f":"V$3+$C241+Distributionsanlæg!V242","v":2056},{"$f":"W$3+$C241+Distributionsanlæg!W242","v":2057},{"$f":"X$3+$C241+Distributionsanlæg!X242","v":2058},{"$f":"Y$3+$C241+Distributionsanlæg!Y242","v":2059},null,{"$f":"Distributionsanlæg!BU241","v":0},{"$f":"Distributionsanlæg!BV241","v":0},{"$f":"Distributionsanlæg!BW241","v":0},{"$f":"Distributionsanlæg!BX241","v":0},{"$f":"Distributionsanlæg!BY241","v":0},{"$f":"Distributionsanlæg!BZ241","v":0},{"$f":"Distributionsanlæg!CA241","v":0},{"$f":"Distributionsanlæg!CB241","v":0},{"$f":"Distributionsanlæg!CC241","v":0},{"$f":"Distributionsanlæg!CD241","v":0},{"$f":"Distributionsanlæg!CE241","v":0},{"$f":"Distributionsanlæg!CF241","v":0},{"$f":"Distributionsanlæg!CG241","v":0},{"$f":"Distributionsanlæg!CH241","v":0},{"$f":"Distributionsanlæg!CI241","v":0},{"$f":"Distributionsanlæg!CJ241","v":0},{"$f":"Distributionsanlæg!CK241","v":0},{"$f":"Distributionsanlæg!CL241","v":0},{"$f":"Distributionsanlæg!CM241","v":0},{"$f":"Distributionsanlæg!CN241","v":0},{"$f":"Distributionsanlæg!CO241","v":0},{"$f":"Distributionsanlæg!CP241","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D241>=AY$2,$AA241/($D241-2009),0)+IF($E241>=AY$2,$AB241/($E241-2009),0)+IF($F241>=AY$2,$AC241/($F241-2009),0)+IF($G241>=AY$2,$AD241/($G241-2009),0)+IF($H241>=AY$2,$AE241/($H241-2009),0)+IF($I241>=AY$2,$AF241/($I241-2009),0)+IF($J241>=AY$2,$AG241/($J241-2009),0)+IF($K241>=AY$2,$AH241/($K241-2009),0)+IF($L241>=AY$2,$AI241/($L241-2009),0)+IF($M241>=AY$2,$AJ241/($M241-2009),0)+IF($N241>=AY$2,$AK241/($N241-2009),0)+IF($O241>=AY$2,$AL241/($O241-2009),0)+IF($P241>=AY$2,$AM241/($P241-2009),0)+IF($Q241>=AY$2,$AN241/($Q241-2009),0)+IF($R241>=AY$2,$AO241/($R241-2009),0)+IF($S241>=AY$2,$AP241/($S241-2009),0)+IF($T241>=AY$2,$AQ241/($T241-2009),0)+IF($U241>=AY$2,$AR241/($U241-2009),0)+IF($V241>=AY$2,$AS241/($V241-2009),0)+IF($W241>=AY$2,$AT241/($W241-2009),0)+IF($X241>=AY$2,$AU241/($X241-2009),0)+IF($Y241>=AY$2,$AV241/($Y241-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C243+Distributionsanlæg!D244","v":1955},{"$f":"E$3+$C243+Distributionsanlæg!E244","v":1965},{"$f":"F$3+$C243+Distributionsanlæg!F244","v":1975},{"$f":"G$3+$C243+Distributionsanlæg!G244","v":1985},{"$f":"H$3+$C243+Distributionsanlæg!H244","v":1995},{"$f":"I$3+$C243+Distributionsanlæg!I244","v":2005},{"$f":"J$3+$C243+Distributionsanlæg!J244","v":2015},{"$f":"K$3+$C243+Distributionsanlæg!K244","v":2025},{"$f":"L$3+$C243+Distributionsanlæg!L244","v":2032},{"$f":"M$3+$C243+Distributionsanlæg!M244","v":2037},{"$f":"N$3+$C243+Distributionsanlæg!N244","v":2042},{"$f":"O$3+$C243+Distributionsanlæg!O244","v":2047},{"$f":"P$3+$C243+Distributionsanlæg!P244","v":2050},{"$f":"Q$3+$C243+Distributionsanlæg!Q244","v":2051},{"$f":"R$3+$C243+Distributionsanlæg!R244","v":2052},{"$f":"S$3+$C243+Distributionsanlæg!S244","v":2053},{"$f":"T$3+$C243+Distributionsanlæg!T244","v":2054},{"$f":"U$3+$C243+Distributionsanlæg!U244","v":2055},{"$f":"V$3+$C243+Distributionsanlæg!V244","v":2056},{"$f":"W$3+$C243+Distributionsanlæg!W244","v":2057},{"$f":"X$3+$C243+Distributionsanlæg!X244","v":2058},{"$f":"Y$3+$C243+Distributionsanlæg!Y244","v":2059},null,{"$f":"Distributionsanlæg!BU243","v":0},{"$f":"Distributionsanlæg!BV243","v":0},{"$f":"Distributionsanlæg!BW243","v":0},{"$f":"Distributionsanlæg!BX243","v":0},{"$f":"Distributionsanlæg!BY243","v":0},{"$f":"Distributionsanlæg!BZ243","v":0},{"$f":"Distributionsanlæg!CA243","v":0},{"$f":"Distributionsanlæg!CB243","v":0},{"$f":"Distributionsanlæg!CC243","v":0},{"$f":"Distributionsanlæg!CD243","v":0},{"$f":"Distributionsanlæg!CE243","v":0},{"$f":"Distributionsanlæg!CF243","v":0},{"$f":"Distributionsanlæg!CG243","v":0},{"$f":"Distributionsanlæg!CH243","v":0},{"$f":"Distributionsanlæg!CI243","v":0},{"$f":"Distributionsanlæg!CJ243","v":0},{"$f":"Distributionsanlæg!CK243","v":0},{"$f":"Distributionsanlæg!CL243","v":0},{"$f":"Distributionsanlæg!CM243","v":0},{"$f":"Distributionsanlæg!CN243","v":0},{"$f":"Distributionsanlæg!CO243","v":0},{"$f":"Distributionsanlæg!CP243","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D243>=AY$2,$AA243/($D243-2009),0)+IF($E243>=AY$2,$AB243/($E243-2009),0)+IF($F243>=AY$2,$AC243/($F243-2009),0)+IF($G243>=AY$2,$AD243/($G243-2009),0)+IF($H243>=AY$2,$AE243/($H243-2009),0)+IF($I243>=AY$2,$AF243/($I243-2009),0)+IF($J243>=AY$2,$AG243/($J243-2009),0)+IF($K243>=AY$2,$AH243/($K243-2009),0)+IF($L243>=AY$2,$AI243/($L243-2009),0)+IF($M243>=AY$2,$AJ243/($M243-2009),0)+IF($N243>=AY$2,$AK243/($N243-2009),0)+IF($O243>=AY$2,$AL243/($O243-2009),0)+IF($P243>=AY$2,$AM243/($P243-2009),0)+IF($Q243>=AY$2,$AN243/($Q243-2009),0)+IF($R243>=AY$2,$AO243/($R243-2009),0)+IF($S243>=AY$2,$AP243/($S243-2009),0)+IF($T243>=AY$2,$AQ243/($T243-2009),0)+IF($U243>=AY$2,$AR243/($U243-2009),0)+IF($V243>=AY$2,$AS243/($V243-2009),0)+IF($W243>=AY$2,$AT243/($W243-2009),0)+IF($X243>=AY$2,$AU243/($X243-2009),0)+IF($Y243>=AY$2,$AV243/($Y243-2009),0)","v":0},{"$f":"IF($D243>=AZ$2,$AA243/($D243-2009),0)+IF($E243>=AZ$2,$AB243/($E243-2009),0)+IF($F243>=AZ$2,$AC243/($F243-2009),0)+IF($G243>=AZ$2,$AD243/($G243-2009),0)+IF($H243>=AZ$2,$AE243/($H243-2009),0)+IF($I243>=AZ$2,$AF243/($I243-2009),0)+IF($J243>=AZ$2,$AG243/($J243-2009),0)+IF($K243>=AZ$2,$AH243/($K243-2009),0)+IF($L243>=AZ$2,$AI243/($L243-2009),0)+IF($M243>=AZ$2,$AJ243/($M243-2009),0)+IF($N243>=AZ$2,$AK243/($N243-2009),0)+IF($O243>=AZ$2,$AL243/($O243-2009),0)+IF($P243>=AZ$2,$AM243/($P243-2009),0)+IF($Q243>=AZ$2,$AN243/($Q243-2009),0)+IF($R243>=AZ$2,$AO243/($R243-2009),0)+IF($S243>=AZ$2,$AP243/($S243-2009),0)+IF($T243>=AZ$2,$AQ243/($T243-2009),0)+IF($U243>=AZ$2,$AR243/($U243-2009),0)+IF($V243>=AZ$2,$AS243/($V243-2009),0)+IF($W243>=AZ$2,$AT243/($W243-2009),0)+IF($X243>=AZ$2,$AU243/($X243-2009),0)+IF($Y243>=AZ$2,$AV243/($Y243-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D243>=DL$2,$AA243/($D243-2009),0)+IF($E243>=DL$2,$AB243/($E243-2009),0)+IF($F243>=DL$2,$AC243/($F243-2009),0)+IF($G243>=DL$2,$AD243/($G243-2009),0)+IF($H243>=DL$2,$AE243/($H243-2009),0)+IF($I243>=DL$2,$AF243/($I243-2009),0)+IF($J243>=DL$2,$AG243/($J243-2009),0)+IF($K243>=DL$2,$AH243/($K243-2009),0)+IF($L243>=DL$2,$AI243/($L243-2009),0)+IF($M243>=DL$2,$AJ243/($M243-2009),0)+IF($N243>=DL$2,$AK243/($N243-2009),0)+IF($O243>=DL$2,$AL243/($O243-2009),0)+IF($P243>=DL$2,$AM243/($P243-2009),0)+IF($Q243>=DL$2,$AN243/($Q243-2009),0)+IF($R243>=DL$2,$AO243/($R243-2009),0)+IF($S243>=DL$2,$AP243/($S243-2009),0)+IF($T243>=DL$2,$AQ243/($T243-2009),0)+IF($U243>=DL$2,$AR243/($U243-2009),0)+IF($V243>=DL$2,$AS243/($V243-2009),0)+IF($W243>=DL$2,$AT243/($W243-2009),0)+IF($X243>=DL$2,$AU243/($X243-2009),0)+IF($Y243>=DL$2,$AV243/($Y243-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW246:AW252)","v":207754.4299004823},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY246:AY253)","v":10370.99408520926},{"$f":"SUM(AZ246:AZ253)","v":10370.99408520926},10370.99408520926,10370.99408520926,10370.99408520926,10370.99408520926,10370.99408520926,10370.99408520926,10370.99408520926,10370.99408520926,10370.99408520926,10370.99408520926,10370.99408520926,10370.99408520926,10370.99408520926,10370.99408520926,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL246:DL253)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C246+Distributionsanlæg!D247","v":1955},{"$f":"E$3+$C246+Distributionsanlæg!E247","v":1965},{"$f":"F$3+$C246+Distributionsanlæg!F247","v":1975},{"$f":"G$3+$C246+Distributionsanlæg!G247","v":1985},{"$f":"H$3+$C246+Distributionsanlæg!H247","v":1995},{"$f":"I$3+$C246+Distributionsanlæg!I247","v":2005},{"$f":"J$3+$C246+Distributionsanlæg!J247","v":2015},{"$f":"K$3+$C246+Distributionsanlæg!K247","v":2025},{"$f":"L$3+$C246+Distributionsanlæg!L247","v":2032},{"$f":"M$3+$C246+Distributionsanlæg!M247","v":2037},{"$f":"N$3+$C246+Distributionsanlæg!N247","v":2042},{"$f":"O$3+$C246+Distributionsanlæg!O247","v":2047},{"$f":"P$3+$C246+Distributionsanlæg!P247","v":2050},{"$f":"Q$3+$C246+Distributionsanlæg!Q247","v":2051},{"$f":"R$3+$C246+Distributionsanlæg!R247","v":2052},{"$f":"S$3+$C246+Distributionsanlæg!S247","v":2053},{"$f":"T$3+$C246+Distributionsanlæg!T247","v":2054},{"$f":"U$3+$C246+Distributionsanlæg!U247","v":2055},{"$f":"V$3+$C246+Distributionsanlæg!V247","v":2056},{"$f":"W$3+$C246+Distributionsanlæg!W247","v":2057},{"$f":"X$3+$C246+Distributionsanlæg!X247","v":2058},{"$f":"Y$3+$C246+Distributionsanlæg!Y247","v":2059},null,{"$f":"Distributionsanlæg!BU246","v":0},{"$f":"Distributionsanlæg!BV246","v":0},{"$f":"Distributionsanlæg!BW246","v":0},{"$f":"Distributionsanlæg!BX246","v":0},{"$f":"Distributionsanlæg!BY246","v":0},{"$f":"Distributionsanlæg!BZ246","v":0},{"$f":"Distributionsanlæg!CA246","v":0},{"$f":"Distributionsanlæg!CB246","v":0},{"$f":"Distributionsanlæg!CC246","v":0},{"$f":"Distributionsanlæg!CD246","v":0},{"$f":"Distributionsanlæg!CE246","v":0},{"$f":"Distributionsanlæg!CF246","v":0},{"$f":"Distributionsanlæg!CG246","v":68582.380240899962},{"$f":"Distributionsanlæg!CH246","v":0},{"$f":"Distributionsanlæg!CI246","v":0},{"$f":"Distributionsanlæg!CJ246","v":0},{"$f":"Distributionsanlæg!CK246","v":0},{"$f":"Distributionsanlæg!CL246","v":0},{"$f":"Distributionsanlæg!CM246","v":0},{"$f":"Distributionsanlæg!CN246","v":0},{"$f":"Distributionsanlæg!CO246","v":0},{"$f":"Distributionsanlæg!CP246","v":0},68582.380240899962,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D246>=AY$2,$AA246/($D246-2009),0)+IF($E246>=AY$2,$AB246/($E246-2009),0)+IF($F246>=AY$2,$AC246/($F246-2009),0)+IF($G246>=AY$2,$AD246/($G246-2009),0)+IF($H246>=AY$2,$AE246/($H246-2009),0)+IF($I246>=AY$2,$AF246/($I246-2009),0)+IF($J246>=AY$2,$AG246/($J246-2009),0)+IF($K246>=AY$2,$AH246/($K246-2009),0)+IF($L246>=AY$2,$AI246/($L246-2009),0)+IF($M246>=AY$2,$AJ246/($M246-2009),0)+IF($N246>=AY$2,$AK246/($N246-2009),0)+IF($O246>=AY$2,$AL246/($O246-2009),0)+IF($P246>=AY$2,$AM246/($P246-2009),0)+IF($Q246>=AY$2,$AN246/($Q246-2009),0)+IF($R246>=AY$2,$AO246/($R246-2009),0)+IF($S246>=AY$2,$AP246/($S246-2009),0)+IF($T246>=AY$2,$AQ246/($T246-2009),0)+IF($U246>=AY$2,$AR246/($U246-2009),0)+IF($V246>=AY$2,$AS246/($V246-2009),0)+IF($W246>=AY$2,$AT246/($W246-2009),0)+IF($X246>=AY$2,$AU246/($X246-2009),0)+IF($Y246>=AY$2,$AV246/($Y246-2009),0)","v":1672.740981485365},{"$f":"IF($D246>=AZ$2,$AA246/($D246-2009),0)+IF($E246>=AZ$2,$AB246/($E246-2009),0)+IF($F246>=AZ$2,$AC246/($F246-2009),0)+IF($G246>=AZ$2,$AD246/($G246-2009),0)+IF($H246>=AZ$2,$AE246/($H246-2009),0)+IF($I246>=AZ$2,$AF246/($I246-2009),0)+IF($J246>=AZ$2,$AG246/($J246-2009),0)+IF($K246>=AZ$2,$AH246/($K246-2009),0)+IF($L246>=AZ$2,$AI246/($L246-2009),0)+IF($M246>=AZ$2,$AJ246/($M246-2009),0)+IF($N246>=AZ$2,$AK246/($N246-2009),0)+IF($O246>=AZ$2,$AL246/($O246-2009),0)+IF($P246>=AZ$2,$AM246/($P246-2009),0)+IF($Q246>=AZ$2,$AN246/($Q246-2009),0)+IF($R246>=AZ$2,$AO246/($R246-2009),0)+IF($S246>=AZ$2,$AP246/($S246-2009),0)+IF($T246>=AZ$2,$AQ246/($T246-2009),0)+IF($U246>=AZ$2,$AR246/($U246-2009),0)+IF($V246>=AZ$2,$AS246/($V246-2009),0)+IF($W246>=AZ$2,$AT246/($W246-2009),0)+IF($X246>=AZ$2,$AU246/($X246-2009),0)+IF($Y246>=AZ$2,$AV246/($Y246-2009),0)","v":1672.740981485365},1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,1672.740981485365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D246>=DL$2,$AA246/($D246-2009),0)+IF($E246>=DL$2,$AB246/($E246-2009),0)+IF($F246>=DL$2,$AC246/($F246-2009),0)+IF($G246>=DL$2,$AD246/($G246-2009),0)+IF($H246>=DL$2,$AE246/($H246-2009),0)+IF($I246>=DL$2,$AF246/($I246-2009),0)+IF($J246>=DL$2,$AG246/($J246-2009),0)+IF($K246>=DL$2,$AH246/($K246-2009),0)+IF($L246>=DL$2,$AI246/($L246-2009),0)+IF($M246>=DL$2,$AJ246/($M246-2009),0)+IF($N246>=DL$2,$AK246/($N246-2009),0)+IF($O246>=DL$2,$AL246/($O246-2009),0)+IF($P246>=DL$2,$AM246/($P246-2009),0)+IF($Q246>=DL$2,$AN246/($Q246-2009),0)+IF($R246>=DL$2,$AO246/($R246-2009),0)+IF($S246>=DL$2,$AP246/($S246-2009),0)+IF($T246>=DL$2,$AQ246/($T246-2009),0)+IF($U246>=DL$2,$AR246/($U246-2009),0)+IF($V246>=DL$2,$AS246/($V246-2009),0)+IF($W246>=DL$2,$AT246/($W246-2009),0)+IF($X246>=DL$2,$AU246/($X246-2009),0)+IF($Y246>=DL$2,$AV246/($Y246-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C248","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C248","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU248","v":0},{"$f":"Distributionsanlæg!BV248","v":0},{"$f":"Distributionsanlæg!BW248","v":0},{"$f":"Distributionsanlæg!BX248","v":0},{"$f":"Distributionsanlæg!BY248","v":0},{"$f":"Distributionsanlæg!BZ248","v":0},{"$f":"Distributionsanlæg!CA248","v":0},{"$f":"Distributionsanlæg!CB248","v":0},{"$f":"Distributionsanlæg!CC248","v":0},{"$f":"Distributionsanlæg!CD248","v":0},{"$f":"Distributionsanlæg!CE248","v":0},{"$f":"Distributionsanlæg!CF248","v":0},{"$f":"Distributionsanlæg!CG248","v":139172.04965958232},{"$f":"Distributionsanlæg!CH248","v":0},{"$f":"Distributionsanlæg!CI248","v":0},{"$f":"Distributionsanlæg!CJ248","v":0},{"$f":"Distributionsanlæg!CK248","v":0},{"$f":"Distributionsanlæg!CL248","v":0},{"$f":"Distributionsanlæg!CM248","v":0},{"$f":"Distributionsanlæg!CN248","v":0},{"$f":"Distributionsanlæg!CO248","v":0},{"$f":"Distributionsanlæg!CP248","v":0},139172.04965958232,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D248>=AY$2,$AA248/($D248-2009),0)+IF($E248>=AY$2,$AB248/($E248-2009),0)+IF($F248>=AY$2,$AC248/($F248-2009),0)+IF($G248>=AY$2,$AD248/($G248-2009),0)+IF($H248>=AY$2,$AE248/($H248-2009),0)+IF($I248>=AY$2,$AF248/($I248-2009),0)+IF($J248>=AY$2,$AG248/($J248-2009),0)+IF($K248>=AY$2,$AH248/($K248-2009),0)+IF($L248>=AY$2,$AI248/($L248-2009),0)+IF($M248>=AY$2,$AJ248/($M248-2009),0)+IF($N248>=AY$2,$AK248/($N248-2009),0)+IF($O248>=AY$2,$AL248/($O248-2009),0)+IF($P248>=AY$2,$AM248/($P248-2009),0)+IF($Q248>=AY$2,$AN248/($Q248-2009),0)+IF($R248>=AY$2,$AO248/($R248-2009),0)+IF($S248>=AY$2,$AP248/($S248-2009),0)+IF($T248>=AY$2,$AQ248/($T248-2009),0)+IF($U248>=AY$2,$AR248/($U248-2009),0)+IF($V248>=AY$2,$AS248/($V248-2009),0)+IF($W248>=AY$2,$AT248/($W248-2009),0)+IF($X248>=AY$2,$AU248/($X248-2009),0)+IF($Y248>=AY$2,$AV248/($Y248-2009),0)","v":8698.253103723895},{"$f":"IF($D248>=AZ$2,$AA248/($D248-2009),0)+IF($E248>=AZ$2,$AB248/($E248-2009),0)+IF($F248>=AZ$2,$AC248/($F248-2009),0)+IF($G248>=AZ$2,$AD248/($G248-2009),0)+IF($H248>=AZ$2,$AE248/($H248-2009),0)+IF($I248>=AZ$2,$AF248/($I248-2009),0)+IF($J248>=AZ$2,$AG248/($J248-2009),0)+IF($K248>=AZ$2,$AH248/($K248-2009),0)+IF($L248>=AZ$2,$AI248/($L248-2009),0)+IF($M248>=AZ$2,$AJ248/($M248-2009),0)+IF($N248>=AZ$2,$AK248/($N248-2009),0)+IF($O248>=AZ$2,$AL248/($O248-2009),0)+IF($P248>=AZ$2,$AM248/($P248-2009),0)+IF($Q248>=AZ$2,$AN248/($Q248-2009),0)+IF($R248>=AZ$2,$AO248/($R248-2009),0)+IF($S248>=AZ$2,$AP248/($S248-2009),0)+IF($T248>=AZ$2,$AQ248/($T248-2009),0)+IF($U248>=AZ$2,$AR248/($U248-2009),0)+IF($V248>=AZ$2,$AS248/($V248-2009),0)+IF($W248>=AZ$2,$AT248/($W248-2009),0)+IF($X248>=AZ$2,$AU248/($X248-2009),0)+IF($Y248>=AZ$2,$AV248/($Y248-2009),0)","v":8698.253103723895},8698.253103723895,8698.253103723895,8698.253103723895,8698.253103723895,8698.253103723895,8698.253103723895,8698.253103723895,8698.253103723895,8698.253103723895,8698.253103723895,8698.253103723895,8698.253103723895,8698.253103723895,8698.253103723895,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D248>=DL$2,$AA248/($D248-2009),0)+IF($E248>=DL$2,$AB248/($E248-2009),0)+IF($F248>=DL$2,$AC248/($F248-2009),0)+IF($G248>=DL$2,$AD248/($G248-2009),0)+IF($H248>=DL$2,$AE248/($H248-2009),0)+IF($I248>=DL$2,$AF248/($I248-2009),0)+IF($J248>=DL$2,$AG248/($J248-2009),0)+IF($K248>=DL$2,$AH248/($K248-2009),0)+IF($L248>=DL$2,$AI248/($L248-2009),0)+IF($M248>=DL$2,$AJ248/($M248-2009),0)+IF($N248>=DL$2,$AK248/($N248-2009),0)+IF($O248>=DL$2,$AL248/($O248-2009),0)+IF($P248>=DL$2,$AM248/($P248-2009),0)+IF($Q248>=DL$2,$AN248/($Q248-2009),0)+IF($R248>=DL$2,$AO248/($R248-2009),0)+IF($S248>=DL$2,$AP248/($S248-2009),0)+IF($T248>=DL$2,$AQ248/($T248-2009),0)+IF($U248>=DL$2,$AR248/($U248-2009),0)+IF($V248>=DL$2,$AS248/($V248-2009),0)+IF($W248>=DL$2,$AT248/($W248-2009),0)+IF($X248>=DL$2,$AU248/($X248-2009),0)+IF($Y248>=DL$2,$AV248/($Y248-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU249","v":0},{"$f":"Distributionsanlæg!BV249","v":0},{"$f":"Distributionsanlæg!BW249","v":0},{"$f":"Distributionsanlæg!BX249","v":0},{"$f":"Distributionsanlæg!BY249","v":0},{"$f":"Distributionsanlæg!BZ249","v":0},{"$f":"Distributionsanlæg!CA249","v":0},{"$f":"Distributionsanlæg!CB249","v":0},{"$f":"Distributionsanlæg!CC249","v":0},{"$f":"Distributionsanlæg!CD249","v":0},{"$f":"Distributionsanlæg!CE249","v":0},{"$f":"Distributionsanlæg!CF249","v":0},{"$f":"Distributionsanlæg!CG249","v":0},{"$f":"Distributionsanlæg!CH249","v":0},{"$f":"Distributionsanlæg!CI249","v":0},{"$f":"Distributionsanlæg!CJ249","v":0},{"$f":"Distributionsanlæg!CK249","v":0},{"$f":"Distributionsanlæg!CL249","v":0},{"$f":"Distributionsanlæg!CM249","v":0},{"$f":"Distributionsanlæg!CN249","v":0},{"$f":"Distributionsanlæg!CO249","v":0},{"$f":"Distributionsanlæg!CP249","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D249>=AY$2,$AA249/($D249-2009),0)+IF($E249>=AY$2,$AB249/($E249-2009),0)+IF($F249>=AY$2,$AC249/($F249-2009),0)+IF($G249>=AY$2,$AD249/($G249-2009),0)+IF($H249>=AY$2,$AE249/($H249-2009),0)+IF($I249>=AY$2,$AF249/($I249-2009),0)+IF($J249>=AY$2,$AG249/($J249-2009),0)+IF($K249>=AY$2,$AH249/($K249-2009),0)+IF($L249>=AY$2,$AI249/($L249-2009),0)+IF($M249>=AY$2,$AJ249/($M249-2009),0)+IF($N249>=AY$2,$AK249/($N249-2009),0)+IF($O249>=AY$2,$AL249/($O249-2009),0)+IF($P249>=AY$2,$AM249/($P249-2009),0)+IF($Q249>=AY$2,$AN249/($Q249-2009),0)+IF($R249>=AY$2,$AO249/($R249-2009),0)+IF($S249>=AY$2,$AP249/($S249-2009),0)+IF($T249>=AY$2,$AQ249/($T249-2009),0)+IF($U249>=AY$2,$AR249/($U249-2009),0)+IF($V249>=AY$2,$AS249/($V249-2009),0)+IF($W249>=AY$2,$AT249/($W249-2009),0)+IF($X249>=AY$2,$AU249/($X249-2009),0)+IF($Y249>=AY$2,$AV249/($Y249-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C250+Distributionsanlæg!D251","v":1955},{"$f":"E$3+$C250+Distributionsanlæg!E251","v":1965},{"$f":"F$3+$C250+Distributionsanlæg!F251","v":1975},{"$f":"G$3+$C250+Distributionsanlæg!G251","v":1985},{"$f":"H$3+$C250+Distributionsanlæg!H251","v":1995},{"$f":"I$3+$C250+Distributionsanlæg!I251","v":2005},{"$f":"J$3+$C250+Distributionsanlæg!J251","v":2015},{"$f":"K$3+$C250+Distributionsanlæg!K251","v":2025},{"$f":"L$3+$C250+Distributionsanlæg!L251","v":2032},{"$f":"M$3+$C250+Distributionsanlæg!M251","v":2037},{"$f":"N$3+$C250+Distributionsanlæg!N251","v":2042},{"$f":"O$3+$C250+Distributionsanlæg!O251","v":2047},{"$f":"P$3+$C250+Distributionsanlæg!P251","v":2050},{"$f":"Q$3+$C250+Distributionsanlæg!Q251","v":2051},{"$f":"R$3+$C250+Distributionsanlæg!R251","v":2052},{"$f":"S$3+$C250+Distributionsanlæg!S251","v":2053},{"$f":"T$3+$C250+Distributionsanlæg!T251","v":2054},{"$f":"U$3+$C250+Distributionsanlæg!U251","v":2055},{"$f":"V$3+$C250+Distributionsanlæg!V251","v":2056},{"$f":"W$3+$C250+Distributionsanlæg!W251","v":2057},{"$f":"X$3+$C250+Distributionsanlæg!X251","v":2058},{"$f":"Y$3+$C250+Distributionsanlæg!Y251","v":2059},null,{"$f":"Distributionsanlæg!BU250","v":0},{"$f":"Distributionsanlæg!BV250","v":0},{"$f":"Distributionsanlæg!BW250","v":0},{"$f":"Distributionsanlæg!BX250","v":0},{"$f":"Distributionsanlæg!BY250","v":0},{"$f":"Distributionsanlæg!BZ250","v":0},{"$f":"Distributionsanlæg!CA250","v":0},{"$f":"Distributionsanlæg!CB250","v":0},{"$f":"Distributionsanlæg!CC250","v":0},{"$f":"Distributionsanlæg!CD250","v":0},{"$f":"Distributionsanlæg!CE250","v":0},{"$f":"Distributionsanlæg!CF250","v":0},{"$f":"Distributionsanlæg!CG250","v":0},{"$f":"Distributionsanlæg!CH250","v":0},{"$f":"Distributionsanlæg!CI250","v":0},{"$f":"Distributionsanlæg!CJ250","v":0},{"$f":"Distributionsanlæg!CK250","v":0},{"$f":"Distributionsanlæg!CL250","v":0},{"$f":"Distributionsanlæg!CM250","v":0},{"$f":"Distributionsanlæg!CN250","v":0},{"$f":"Distributionsanlæg!CO250","v":0},{"$f":"Distributionsanlæg!CP250","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D250>=AY$2,$AA250/($D250-2009),0)+IF($E250>=AY$2,$AB250/($E250-2009),0)+IF($F250>=AY$2,$AC250/($F250-2009),0)+IF($G250>=AY$2,$AD250/($G250-2009),0)+IF($H250>=AY$2,$AE250/($H250-2009),0)+IF($I250>=AY$2,$AF250/($I250-2009),0)+IF($J250>=AY$2,$AG250/($J250-2009),0)+IF($K250>=AY$2,$AH250/($K250-2009),0)+IF($L250>=AY$2,$AI250/($L250-2009),0)+IF($M250>=AY$2,$AJ250/($M250-2009),0)+IF($N250>=AY$2,$AK250/($N250-2009),0)+IF($O250>=AY$2,$AL250/($O250-2009),0)+IF($P250>=AY$2,$AM250/($P250-2009),0)+IF($Q250>=AY$2,$AN250/($Q250-2009),0)+IF($R250>=AY$2,$AO250/($R250-2009),0)+IF($S250>=AY$2,$AP250/($S250-2009),0)+IF($T250>=AY$2,$AQ250/($T250-2009),0)+IF($U250>=AY$2,$AR250/($U250-2009),0)+IF($V250>=AY$2,$AS250/($V250-2009),0)+IF($W250>=AY$2,$AT250/($W250-2009),0)+IF($X250>=AY$2,$AU250/($X250-2009),0)+IF($Y250>=AY$2,$AV250/($Y250-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C255+Distributionsanlæg!D256","v":1955},{"$f":"E$3+$C255+Distributionsanlæg!E256","v":1965},{"$f":"F$3+$C255+Distributionsanlæg!F256","v":1975},{"$f":"G$3+$C255+Distributionsanlæg!G256","v":1985},{"$f":"H$3+$C255+Distributionsanlæg!H256","v":1995},{"$f":"I$3+$C255+Distributionsanlæg!I256","v":2005},{"$f":"J$3+$C255+Distributionsanlæg!J256","v":2015},{"$f":"K$3+$C255+Distributionsanlæg!K256","v":2025},{"$f":"L$3+$C255+Distributionsanlæg!L256","v":2032},{"$f":"M$3+$C255+Distributionsanlæg!M256","v":2037},{"$f":"N$3+$C255+Distributionsanlæg!N256","v":2042},{"$f":"O$3+$C255+Distributionsanlæg!O256","v":2047},{"$f":"P$3+$C255+Distributionsanlæg!P256","v":2050},{"$f":"Q$3+$C255+Distributionsanlæg!Q256","v":2051},{"$f":"R$3+$C255+Distributionsanlæg!R256","v":2052},{"$f":"S$3+$C255+Distributionsanlæg!S256","v":2053},{"$f":"T$3+$C255+Distributionsanlæg!T256","v":2054},{"$f":"U$3+$C255+Distributionsanlæg!U256","v":2055},{"$f":"V$3+$C255+Distributionsanlæg!V256","v":2056},{"$f":"W$3+$C255+Distributionsanlæg!W256","v":2057},{"$f":"X$3+$C255+Distributionsanlæg!X256","v":2058},{"$f":"Y$3+$C255+Distributionsanlæg!Y256","v":2059},null,{"$f":"Distributionsanlæg!BU255","v":0},{"$f":"Distributionsanlæg!BV255","v":0},{"$f":"Distributionsanlæg!BW255","v":0},{"$f":"Distributionsanlæg!BX255","v":0},{"$f":"Distributionsanlæg!BY255","v":0},{"$f":"Distributionsanlæg!BZ255","v":0},{"$f":"Distributionsanlæg!CA255","v":0},{"$f":"Distributionsanlæg!CB255","v":0},{"$f":"Distributionsanlæg!CC255","v":0},{"$f":"Distributionsanlæg!CD255","v":81720.537059155846},{"$f":"Distributionsanlæg!CE255","v":0},{"$f":"Distributionsanlæg!CF255","v":0},{"$f":"Distributionsanlæg!CG255","v":0},{"$f":"Distributionsanlæg!CH255","v":0},{"$f":"Distributionsanlæg!CI255","v":0},{"$f":"Distributionsanlæg!CJ255","v":0},{"$f":"Distributionsanlæg!CK255","v":0},{"$f":"Distributionsanlæg!CL255","v":0},{"$f":"Distributionsanlæg!CM255","v":0},{"$f":"Distributionsanlæg!CN255","v":0},{"$f":"Distributionsanlæg!CO255","v":0},{"$f":"Distributionsanlæg!CP255","v":0},81720.537059155846,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D255>=AY$2,$AA255/($D255-2009),0)+IF($E255>=AY$2,$AB255/($E255-2009),0)+IF($F255>=AY$2,$AC255/($F255-2009),0)+IF($G255>=AY$2,$AD255/($G255-2009),0)+IF($H255>=AY$2,$AE255/($H255-2009),0)+IF($I255>=AY$2,$AF255/($I255-2009),0)+IF($J255>=AY$2,$AG255/($J255-2009),0)+IF($K255>=AY$2,$AH255/($K255-2009),0)+IF($L255>=AY$2,$AI255/($L255-2009),0)+IF($M255>=AY$2,$AJ255/($M255-2009),0)+IF($N255>=AY$2,$AK255/($N255-2009),0)+IF($O255>=AY$2,$AL255/($O255-2009),0)+IF($P255>=AY$2,$AM255/($P255-2009),0)+IF($Q255>=AY$2,$AN255/($Q255-2009),0)+IF($R255>=AY$2,$AO255/($R255-2009),0)+IF($S255>=AY$2,$AP255/($S255-2009),0)+IF($T255>=AY$2,$AQ255/($T255-2009),0)+IF($U255>=AY$2,$AR255/($U255-2009),0)+IF($V255>=AY$2,$AS255/($V255-2009),0)+IF($W255>=AY$2,$AT255/($W255-2009),0)+IF($X255>=AY$2,$AU255/($X255-2009),0)+IF($Y255>=AY$2,$AV255/($Y255-2009),0)","v":2918.5906092555661},{"$f":"IF($D255>=AZ$2,$AA255/($D255-2009),0)+IF($E255>=AZ$2,$AB255/($E255-2009),0)+IF($F255>=AZ$2,$AC255/($F255-2009),0)+IF($G255>=AZ$2,$AD255/($G255-2009),0)+IF($H255>=AZ$2,$AE255/($H255-2009),0)+IF($I255>=AZ$2,$AF255/($I255-2009),0)+IF($J255>=AZ$2,$AG255/($J255-2009),0)+IF($K255>=AZ$2,$AH255/($K255-2009),0)+IF($L255>=AZ$2,$AI255/($L255-2009),0)+IF($M255>=AZ$2,$AJ255/($M255-2009),0)+IF($N255>=AZ$2,$AK255/($N255-2009),0)+IF($O255>=AZ$2,$AL255/($O255-2009),0)+IF($P255>=AZ$2,$AM255/($P255-2009),0)+IF($Q255>=AZ$2,$AN255/($Q255-2009),0)+IF($R255>=AZ$2,$AO255/($R255-2009),0)+IF($S255>=AZ$2,$AP255/($S255-2009),0)+IF($T255>=AZ$2,$AQ255/($T255-2009),0)+IF($U255>=AZ$2,$AR255/($U255-2009),0)+IF($V255>=AZ$2,$AS255/($V255-2009),0)+IF($W255>=AZ$2,$AT255/($W255-2009),0)+IF($X255>=AZ$2,$AU255/($X255-2009),0)+IF($Y255>=AZ$2,$AV255/($Y255-2009),0)","v":2918.5906092555661},2918.5906092555661,2918.5906092555661,2918.5906092555661,2918.5906092555661,2918.5906092555661,2918.5906092555661,2918.5906092555661,2918.5906092555661,2918.5906092555661,2918.5906092555661,2918.5906092555661,2918.5906092555661,2918.5906092555661,2918.5906092555661,2918.5906092555661,2918.5906092555661,2918.5906092555661,2918.5906092555661,2918.5906092555661,2918.5906092555661,2918.5906092555661,2918.5906092555661,2918.5906092555661,2918.5906092555661,2918.5906092555661,2918.5906092555661,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D255>=DL$2,$AA255/($D255-2009),0)+IF($E255>=DL$2,$AB255/($E255-2009),0)+IF($F255>=DL$2,$AC255/($F255-2009),0)+IF($G255>=DL$2,$AD255/($G255-2009),0)+IF($H255>=DL$2,$AE255/($H255-2009),0)+IF($I255>=DL$2,$AF255/($I255-2009),0)+IF($J255>=DL$2,$AG255/($J255-2009),0)+IF($K255>=DL$2,$AH255/($K255-2009),0)+IF($L255>=DL$2,$AI255/($L255-2009),0)+IF($M255>=DL$2,$AJ255/($M255-2009),0)+IF($N255>=DL$2,$AK255/($N255-2009),0)+IF($O255>=DL$2,$AL255/($O255-2009),0)+IF($P255>=DL$2,$AM255/($P255-2009),0)+IF($Q255>=DL$2,$AN255/($Q255-2009),0)+IF($R255>=DL$2,$AO255/($R255-2009),0)+IF($S255>=DL$2,$AP255/($S255-2009),0)+IF($T255>=DL$2,$AQ255/($T255-2009),0)+IF($U255>=DL$2,$AR255/($U255-2009),0)+IF($V255>=DL$2,$AS255/($V255-2009),0)+IF($W255>=DL$2,$AT255/($W255-2009),0)+IF($X255>=DL$2,$AU255/($X255-2009),0)+IF($Y255>=DL$2,$AV255/($Y255-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU258","v":0},{"$f":"Distributionsanlæg!BV258","v":0},{"$f":"Distributionsanlæg!BW258","v":0},{"$f":"Distributionsanlæg!BX258","v":0},{"$f":"Distributionsanlæg!BY258","v":0},{"$f":"Distributionsanlæg!BZ258","v":0},{"$f":"Distributionsanlæg!CA258","v":0},{"$f":"Distributionsanlæg!CB258","v":0},{"$f":"Distributionsanlæg!CC258","v":0},{"$f":"Distributionsanlæg!CD258","v":0},{"$f":"Distributionsanlæg!CE258","v":0},{"$f":"Distributionsanlæg!CF258","v":0},{"$f":"Distributionsanlæg!CG258","v":0},{"$f":"Distributionsanlæg!CH258","v":0},{"$f":"Distributionsanlæg!CI258","v":0},{"$f":"Distributionsanlæg!CJ258","v":0},{"$f":"Distributionsanlæg!CK258","v":0},{"$f":"Distributionsanlæg!CL258","v":0},{"$f":"Distributionsanlæg!CM258","v":0},{"$f":"Distributionsanlæg!CN258","v":0},{"$f":"Distributionsanlæg!CO258","v":0},{"$f":"Distributionsanlæg!CP258","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D258>=AY$2,$AA258/($D258-2009),0)+IF($E258>=AY$2,$AB258/($E258-2009),0)+IF($F258>=AY$2,$AC258/($F258-2009),0)+IF($G258>=AY$2,$AD258/($G258-2009),0)+IF($H258>=AY$2,$AE258/($H258-2009),0)+IF($I258>=AY$2,$AF258/($I258-2009),0)+IF($J258>=AY$2,$AG258/($J258-2009),0)+IF($K258>=AY$2,$AH258/($K258-2009),0)+IF($L258>=AY$2,$AI258/($L258-2009),0)+IF($M258>=AY$2,$AJ258/($M258-2009),0)+IF($N258>=AY$2,$AK258/($N258-2009),0)+IF($O258>=AY$2,$AL258/($O258-2009),0)+IF($P258>=AY$2,$AM258/($P258-2009),0)+IF($Q258>=AY$2,$AN258/($Q258-2009),0)+IF($R258>=AY$2,$AO258/($R258-2009),0)+IF($S258>=AY$2,$AP258/($S258-2009),0)+IF($T258>=AY$2,$AQ258/($T258-2009),0)+IF($U258>=AY$2,$AR258/($U258-2009),0)+IF($V258>=AY$2,$AS258/($V258-2009),0)+IF($W258>=AY$2,$AT258/($W258-2009),0)+IF($X258>=AY$2,$AU258/($X258-2009),0)+IF($Y258>=AY$2,$AV258/($Y258-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C264+Distributionsanlæg!D265","v":1955},{"$f":"E$3+$C264+Distributionsanlæg!E265","v":1965},{"$f":"F$3+$C264+Distributionsanlæg!F265","v":1975},{"$f":"G$3+$C264+Distributionsanlæg!G265","v":1985},{"$f":"H$3+$C264+Distributionsanlæg!H265","v":1995},{"$f":"I$3+$C264+Distributionsanlæg!I265","v":2005},{"$f":"J$3+$C264+Distributionsanlæg!J265","v":2015},{"$f":"K$3+$C264+Distributionsanlæg!K265","v":2025},{"$f":"L$3+$C264+Distributionsanlæg!L265","v":2032},{"$f":"M$3+$C264+Distributionsanlæg!M265","v":2037},{"$f":"N$3+$C264+Distributionsanlæg!N265","v":2042},{"$f":"O$3+$C264+Distributionsanlæg!O265","v":2047},{"$f":"P$3+$C264+Distributionsanlæg!P265","v":2050},{"$f":"Q$3+$C264+Distributionsanlæg!Q265","v":2051},{"$f":"R$3+$C264+Distributionsanlæg!R265","v":2052},{"$f":"S$3+$C264+Distributionsanlæg!S265","v":2053},{"$f":"T$3+$C264+Distributionsanlæg!T265","v":2054},{"$f":"U$3+$C264+Distributionsanlæg!U265","v":2055},{"$f":"V$3+$C264+Distributionsanlæg!V265","v":2056},{"$f":"W$3+$C264+Distributionsanlæg!W265","v":2057},{"$f":"X$3+$C264+Distributionsanlæg!X265","v":2058},{"$f":"Y$3+$C264+Distributionsanlæg!Y265","v":2059},null,{"$f":"Distributionsanlæg!BU264","v":0},{"$f":"Distributionsanlæg!BV264","v":0},{"$f":"Distributionsanlæg!BW264","v":0},{"$f":"Distributionsanlæg!BX264","v":0},{"$f":"Distributionsanlæg!BY264","v":0},{"$f":"Distributionsanlæg!BZ264","v":0},{"$f":"Distributionsanlæg!CA264","v":4900.6289012031639},{"$f":"Distributionsanlæg!CB264","v":0},{"$f":"Distributionsanlæg!CC264","v":0},{"$f":"Distributionsanlæg!CD264","v":0},{"$f":"Distributionsanlæg!CE264","v":0},{"$f":"Distributionsanlæg!CF264","v":0},{"$f":"Distributionsanlæg!CG264","v":0},{"$f":"Distributionsanlæg!CH264","v":0},{"$f":"Distributionsanlæg!CI264","v":0},{"$f":"Distributionsanlæg!CJ264","v":0},{"$f":"Distributionsanlæg!CK264","v":0},{"$f":"Distributionsanlæg!CL264","v":0},{"$f":"Distributionsanlæg!CM264","v":0},{"$f":"Distributionsanlæg!CN264","v":0},{"$f":"Distributionsanlæg!CO264","v":0},{"$f":"Distributionsanlæg!CP264","v":0},{"$f":"SUM(AA264:AV264)","v":4900.6289012031639},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D264>=AY$2,$AA264/($D264-2009),0)+IF($E264>=AY$2,$AB264/($E264-2009),0)+IF($F264>=AY$2,$AC264/($F264-2009),0)+IF($G264>=AY$2,$AD264/($G264-2009),0)+IF($H264>=AY$2,$AE264/($H264-2009),0)+IF($I264>=AY$2,$AF264/($I264-2009),0)+IF($J264>=AY$2,$AG264/($J264-2009),0)+IF($K264>=AY$2,$AH264/($K264-2009),0)+IF($L264>=AY$2,$AI264/($L264-2009),0)+IF($M264>=AY$2,$AJ264/($M264-2009),0)+IF($N264>=AY$2,$AK264/($N264-2009),0)+IF($O264>=AY$2,$AL264/($O264-2009),0)+IF($P264>=AY$2,$AM264/($P264-2009),0)+IF($Q264>=AY$2,$AN264/($Q264-2009),0)+IF($R264>=AY$2,$AO264/($R264-2009),0)+IF($S264>=AY$2,$AP264/($S264-2009),0)+IF($T264>=AY$2,$AQ264/($T264-2009),0)+IF($U264>=AY$2,$AR264/($U264-2009),0)+IF($V264>=AY$2,$AS264/($V264-2009),0)+IF($W264>=AY$2,$AT264/($W264-2009),0)+IF($X264>=AY$2,$AU264/($X264-2009),0)+IF($Y264>=AY$2,$AV264/($Y264-2009),0)","v":816.77148353386065},816.77148353386065,816.77148353386065,816.77148353386065,816.77148353386065,816.77148353386065,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D264>=BO$2,$AA264/($D264-2009),0)+IF($E264>=BO$2,$AB264/($E264-2009),0)+IF($F264>=BO$2,$AC264/($F264-2009),0)+IF($G264>=BO$2,$AD264/($G264-2009),0)+IF($H264>=BO$2,$AE264/($H264-2009),0)+IF($I264>=BO$2,$AF264/($I264-2009),0)+IF($J264>=BO$2,$AG264/($J264-2009),0)+IF($K264>=BO$2,$AH264/($K264-2009),0)+IF($L264>=BO$2,$AI264/($L264-2009),0)+IF($M264>=BO$2,$AJ264/($M264-2009),0)+IF($N264>=BO$2,$AK264/($N264-2009),0)+IF($O264>=BO$2,$AL264/($O264-2009),0)+IF($P264>=BO$2,$AM264/($P264-2009),0)+IF($Q264>=BO$2,$AN264/($Q264-2009),0)+IF($R264>=BO$2,$AO264/($R264-2009),0)+IF($S264>=BO$2,$AP264/($S264-2009),0)+IF($T264>=BO$2,$AQ264/($T264-2009),0)+IF($U264>=BO$2,$AR264/($U264-2009),0)+IF($V264>=BO$2,$AS264/($V264-2009),0)+IF($W264>=BO$2,$AT264/($W264-2009),0)+IF($X264>=BO$2,$AU264/($X264-2009),0)+IF($Y264>=BO$2,$AV264/($Y264-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D264>=EA$2,$AA264/($D264-2009),0)+IF($E264>=EA$2,$AB264/($E264-2009),0)+IF($F264>=EA$2,$AC264/($F264-2009),0)+IF($G264>=EA$2,$AD264/($G264-2009),0)+IF($H264>=EA$2,$AE264/($H264-2009),0)+IF($I264>=EA$2,$AF264/($I264-2009),0)+IF($J264>=EA$2,$AG264/($J264-2009),0)+IF($K264>=EA$2,$AH264/($K264-2009),0)+IF($L264>=EA$2,$AI264/($L264-2009),0)+IF($M264>=EA$2,$AJ264/($M264-2009),0)+IF($N264>=EA$2,$AK264/($N264-2009),0)+IF($O264>=EA$2,$AL264/($O264-2009),0)+IF($P264>=EA$2,$AM264/($P264-2009),0)+IF($Q264>=EA$2,$AN264/($Q264-2009),0)+IF($R264>=EA$2,$AO264/($R264-2009),0)+IF($S264>=EA$2,$AP264/($S264-2009),0)+IF($T264>=EA$2,$AQ264/($T264-2009),0)+IF($U264>=EA$2,$AR264/($U264-2009),0)+IF($V264>=EA$2,$AS264/($V264-2009),0)+IF($W264>=EA$2,$AT264/($W264-2009),0)+IF($X264>=EA$2,$AU264/($X264-2009),0)+IF($Y264>=EA$2,$AV264/($Y264-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C270+Distributionsanlæg!D271","v":1955},{"$f":"E$3+$C270+Distributionsanlæg!E271","v":1965},{"$f":"F$3+$C270+Distributionsanlæg!F271","v":1975},{"$f":"G$3+$C270+Distributionsanlæg!G271","v":1985},{"$f":"H$3+$C270+Distributionsanlæg!H271","v":1995},{"$f":"I$3+$C270+Distributionsanlæg!I271","v":2005},{"$f":"J$3+$C270+Distributionsanlæg!J271","v":2015},{"$f":"K$3+$C270+Distributionsanlæg!K271","v":2025},{"$f":"L$3+$C270+Distributionsanlæg!L271","v":2032},{"$f":"M$3+$C270+Distributionsanlæg!M271","v":2037},{"$f":"N$3+$C270+Distributionsanlæg!N271","v":2042},{"$f":"O$3+$C270+Distributionsanlæg!O271","v":2047},{"$f":"P$3+$C270+Distributionsanlæg!P271","v":2050},{"$f":"Q$3+$C270+Distributionsanlæg!Q271","v":2051},{"$f":"R$3+$C270+Distributionsanlæg!R271","v":2052},{"$f":"S$3+$C270+Distributionsanlæg!S271","v":2053},{"$f":"T$3+$C270+Distributionsanlæg!T271","v":2054},{"$f":"U$3+$C270+Distributionsanlæg!U271","v":2055},{"$f":"V$3+$C270+Distributionsanlæg!V271","v":2056},{"$f":"W$3+$C270+Distributionsanlæg!W271","v":2057},{"$f":"X$3+$C270+Distributionsanlæg!X271","v":2058},{"$f":"Y$3+$C270+Distributionsanlæg!Y271","v":2059},null,{"$f":"Distributionsanlæg!BU270","v":0},{"$f":"Distributionsanlæg!BV270","v":0},{"$f":"Distributionsanlæg!BW270","v":0},{"$f":"Distributionsanlæg!BX270","v":0},{"$f":"Distributionsanlæg!BY270","v":0},{"$f":"Distributionsanlæg!BZ270","v":0},{"$f":"Distributionsanlæg!CA270","v":0},{"$f":"Distributionsanlæg!CB270","v":0},{"$f":"Distributionsanlæg!CC270","v":0},{"$f":"Distributionsanlæg!CD270","v":0},{"$f":"Distributionsanlæg!CE270","v":0},{"$f":"Distributionsanlæg!CF270","v":0},{"$f":"Distributionsanlæg!CG270","v":0},{"$f":"Distributionsanlæg!CH270","v":0},{"$f":"Distributionsanlæg!CI270","v":0},{"$f":"Distributionsanlæg!CJ270","v":0},{"$f":"Distributionsanlæg!CK270","v":0},{"$f":"Distributionsanlæg!CL270","v":0},{"$f":"Distributionsanlæg!CM270","v":0},{"$f":"Distributionsanlæg!CN270","v":0},{"$f":"Distributionsanlæg!CO270","v":0},{"$f":"Distributionsanlæg!CP270","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D270>=AY$2,$AA270/($D270-2009),0)+IF($E270>=AY$2,$AB270/($E270-2009),0)+IF($F270>=AY$2,$AC270/($F270-2009),0)+IF($G270>=AY$2,$AD270/($G270-2009),0)+IF($H270>=AY$2,$AE270/($H270-2009),0)+IF($I270>=AY$2,$AF270/($I270-2009),0)+IF($J270>=AY$2,$AG270/($J270-2009),0)+IF($K270>=AY$2,$AH270/($K270-2009),0)+IF($L270>=AY$2,$AI270/($L270-2009),0)+IF($M270>=AY$2,$AJ270/($M270-2009),0)+IF($N270>=AY$2,$AK270/($N270-2009),0)+IF($O270>=AY$2,$AL270/($O270-2009),0)+IF($P270>=AY$2,$AM270/($P270-2009),0)+IF($Q270>=AY$2,$AN270/($Q270-2009),0)+IF($R270>=AY$2,$AO270/($R270-2009),0)+IF($S270>=AY$2,$AP270/($S270-2009),0)+IF($T270>=AY$2,$AQ270/($T270-2009),0)+IF($U270>=AY$2,$AR270/($U270-2009),0)+IF($V270>=AY$2,$AS270/($V270-2009),0)+IF($W270>=AY$2,$AT270/($W270-2009),0)+IF($X270>=AY$2,$AU270/($X270-2009),0)+IF($Y270>=AY$2,$AV270/($Y270-2009),0)","v":0},{"$f":"IF($D270>=AZ$2,$AA270/($D270-2009),0)+IF($E270>=AZ$2,$AB270/($E270-2009),0)+IF($F270>=AZ$2,$AC270/($F270-2009),0)+IF($G270>=AZ$2,$AD270/($G270-2009),0)+IF($H270>=AZ$2,$AE270/($H270-2009),0)+IF($I270>=AZ$2,$AF270/($I270-2009),0)+IF($J270>=AZ$2,$AG270/($J270-2009),0)+IF($K270>=AZ$2,$AH270/($K270-2009),0)+IF($L270>=AZ$2,$AI270/($L270-2009),0)+IF($M270>=AZ$2,$AJ270/($M270-2009),0)+IF($N270>=AZ$2,$AK270/($N270-2009),0)+IF($O270>=AZ$2,$AL270/($O270-2009),0)+IF($P270>=AZ$2,$AM270/($P270-2009),0)+IF($Q270>=AZ$2,$AN270/($Q270-2009),0)+IF($R270>=AZ$2,$AO270/($R270-2009),0)+IF($S270>=AZ$2,$AP270/($S270-2009),0)+IF($T270>=AZ$2,$AQ270/($T270-2009),0)+IF($U270>=AZ$2,$AR270/($U270-2009),0)+IF($V270>=AZ$2,$AS270/($V270-2009),0)+IF($W270>=AZ$2,$AT270/($W270-2009),0)+IF($X270>=AZ$2,$AU270/($X270-2009),0)+IF($Y270>=AZ$2,$AV270/($Y270-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D270>=DL$2,$AA270/($D270-2009),0)+IF($E270>=DL$2,$AB270/($E270-2009),0)+IF($F270>=DL$2,$AC270/($F270-2009),0)+IF($G270>=DL$2,$AD270/($G270-2009),0)+IF($H270>=DL$2,$AE270/($H270-2009),0)+IF($I270>=DL$2,$AF270/($I270-2009),0)+IF($J270>=DL$2,$AG270/($J270-2009),0)+IF($K270>=DL$2,$AH270/($K270-2009),0)+IF($L270>=DL$2,$AI270/($L270-2009),0)+IF($M270>=DL$2,$AJ270/($M270-2009),0)+IF($N270>=DL$2,$AK270/($N270-2009),0)+IF($O270>=DL$2,$AL270/($O270-2009),0)+IF($P270>=DL$2,$AM270/($P270-2009),0)+IF($Q270>=DL$2,$AN270/($Q270-2009),0)+IF($R270>=DL$2,$AO270/($R270-2009),0)+IF($S270>=DL$2,$AP270/($S270-2009),0)+IF($T270>=DL$2,$AQ270/($T270-2009),0)+IF($U270>=DL$2,$AR270/($U270-2009),0)+IF($V270>=DL$2,$AS270/($V270-2009),0)+IF($W270>=DL$2,$AT270/($W270-2009),0)+IF($X270>=DL$2,$AU270/($X270-2009),0)+IF($Y270>=DL$2,$AV270/($Y270-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C273+Distributionsanlæg!D274","v":1955},{"$f":"E$3+$C273+Distributionsanlæg!E274","v":1965},{"$f":"F$3+$C273+Distributionsanlæg!F274","v":1975},{"$f":"G$3+$C273+Distributionsanlæg!G274","v":1985},{"$f":"H$3+$C273+Distributionsanlæg!H274","v":1995},{"$f":"I$3+$C273+Distributionsanlæg!I274","v":2005},{"$f":"J$3+$C273+Distributionsanlæg!J274","v":2015},{"$f":"K$3+$C273+Distributionsanlæg!K274","v":2025},{"$f":"L$3+$C273+Distributionsanlæg!L274","v":2032},{"$f":"M$3+$C273+Distributionsanlæg!M274","v":2037},{"$f":"N$3+$C273+Distributionsanlæg!N274","v":2042},{"$f":"O$3+$C273+Distributionsanlæg!O274","v":2047},{"$f":"P$3+$C273+Distributionsanlæg!P274","v":2050},{"$f":"Q$3+$C273+Distributionsanlæg!Q274","v":2051},{"$f":"R$3+$C273+Distributionsanlæg!R274","v":2052},{"$f":"S$3+$C273+Distributionsanlæg!S274","v":2053},{"$f":"T$3+$C273+Distributionsanlæg!T274","v":2054},{"$f":"U$3+$C273+Distributionsanlæg!U274","v":2055},{"$f":"V$3+$C273+Distributionsanlæg!V274","v":2056},{"$f":"W$3+$C273+Distributionsanlæg!W274","v":2057},{"$f":"X$3+$C273+Distributionsanlæg!X274","v":2058},{"$f":"Y$3+$C273+Distributionsanlæg!Y274","v":2059},null,{"$f":"Distributionsanlæg!BU273","v":0},{"$f":"Distributionsanlæg!BV273","v":0},{"$f":"Distributionsanlæg!BW273","v":0},{"$f":"Distributionsanlæg!BX273","v":0},{"$f":"Distributionsanlæg!BY273","v":0},{"$f":"Distributionsanlæg!BZ273","v":0},{"$f":"Distributionsanlæg!CA273","v":0},{"$f":"Distributionsanlæg!CB273","v":0},{"$f":"Distributionsanlæg!CC273","v":0},{"$f":"Distributionsanlæg!CD273","v":0},{"$f":"Distributionsanlæg!CE273","v":0},{"$f":"Distributionsanlæg!CF273","v":19774.540379392129},{"$f":"Distributionsanlæg!CG273","v":0},{"$f":"Distributionsanlæg!CH273","v":0},{"$f":"Distributionsanlæg!CI273","v":0},{"$f":"Distributionsanlæg!CJ273","v":0},{"$f":"Distributionsanlæg!CK273","v":0},{"$f":"Distributionsanlæg!CL273","v":0},{"$f":"Distributionsanlæg!CM273","v":0},{"$f":"Distributionsanlæg!CN273","v":0},{"$f":"Distributionsanlæg!CO273","v":0},{"$f":"Distributionsanlæg!CP273","v":0},19774.540379392129,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D273>=AY$2,$AA273/($D273-2009),0)+IF($E273>=AY$2,$AB273/($E273-2009),0)+IF($F273>=AY$2,$AC273/($F273-2009),0)+IF($G273>=AY$2,$AD273/($G273-2009),0)+IF($H273>=AY$2,$AE273/($H273-2009),0)+IF($I273>=AY$2,$AF273/($I273-2009),0)+IF($J273>=AY$2,$AG273/($J273-2009),0)+IF($K273>=AY$2,$AH273/($K273-2009),0)+IF($L273>=AY$2,$AI273/($L273-2009),0)+IF($M273>=AY$2,$AJ273/($M273-2009),0)+IF($N273>=AY$2,$AK273/($N273-2009),0)+IF($O273>=AY$2,$AL273/($O273-2009),0)+IF($P273>=AY$2,$AM273/($P273-2009),0)+IF($Q273>=AY$2,$AN273/($Q273-2009),0)+IF($R273>=AY$2,$AO273/($R273-2009),0)+IF($S273>=AY$2,$AP273/($S273-2009),0)+IF($T273>=AY$2,$AQ273/($T273-2009),0)+IF($U273>=AY$2,$AR273/($U273-2009),0)+IF($V273>=AY$2,$AS273/($V273-2009),0)+IF($W273>=AY$2,$AT273/($W273-2009),0)+IF($X273>=AY$2,$AU273/($X273-2009),0)+IF($Y273>=AY$2,$AV273/($Y273-2009),0)","v":520.38264156295077},{"$f":"IF($D273>=AZ$2,$AA273/($D273-2009),0)+IF($E273>=AZ$2,$AB273/($E273-2009),0)+IF($F273>=AZ$2,$AC273/($F273-2009),0)+IF($G273>=AZ$2,$AD273/($G273-2009),0)+IF($H273>=AZ$2,$AE273/($H273-2009),0)+IF($I273>=AZ$2,$AF273/($I273-2009),0)+IF($J273>=AZ$2,$AG273/($J273-2009),0)+IF($K273>=AZ$2,$AH273/($K273-2009),0)+IF($L273>=AZ$2,$AI273/($L273-2009),0)+IF($M273>=AZ$2,$AJ273/($M273-2009),0)+IF($N273>=AZ$2,$AK273/($N273-2009),0)+IF($O273>=AZ$2,$AL273/($O273-2009),0)+IF($P273>=AZ$2,$AM273/($P273-2009),0)+IF($Q273>=AZ$2,$AN273/($Q273-2009),0)+IF($R273>=AZ$2,$AO273/($R273-2009),0)+IF($S273>=AZ$2,$AP273/($S273-2009),0)+IF($T273>=AZ$2,$AQ273/($T273-2009),0)+IF($U273>=AZ$2,$AR273/($U273-2009),0)+IF($V273>=AZ$2,$AS273/($V273-2009),0)+IF($W273>=AZ$2,$AT273/($W273-2009),0)+IF($X273>=AZ$2,$AU273/($X273-2009),0)+IF($Y273>=AZ$2,$AV273/($Y273-2009),0)","v":520.38264156295077},520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,520.38264156295077,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D273>=DL$2,$AA273/($D273-2009),0)+IF($E273>=DL$2,$AB273/($E273-2009),0)+IF($F273>=DL$2,$AC273/($F273-2009),0)+IF($G273>=DL$2,$AD273/($G273-2009),0)+IF($H273>=DL$2,$AE273/($H273-2009),0)+IF($I273>=DL$2,$AF273/($I273-2009),0)+IF($J273>=DL$2,$AG273/($J273-2009),0)+IF($K273>=DL$2,$AH273/($K273-2009),0)+IF($L273>=DL$2,$AI273/($L273-2009),0)+IF($M273>=DL$2,$AJ273/($M273-2009),0)+IF($N273>=DL$2,$AK273/($N273-2009),0)+IF($O273>=DL$2,$AL273/($O273-2009),0)+IF($P273>=DL$2,$AM273/($P273-2009),0)+IF($Q273>=DL$2,$AN273/($Q273-2009),0)+IF($R273>=DL$2,$AO273/($R273-2009),0)+IF($S273>=DL$2,$AP273/($S273-2009),0)+IF($T273>=DL$2,$AQ273/($T273-2009),0)+IF($U273>=DL$2,$AR273/($U273-2009),0)+IF($V273>=DL$2,$AS273/($V273-2009),0)+IF($W273>=DL$2,$AT273/($W273-2009),0)+IF($X273>=DL$2,$AU273/($X273-2009),0)+IF($Y273>=DL$2,$AV273/($Y273-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C277+Distributionsanlæg!D278","v":1955},{"$f":"E$3+$C277+Distributionsanlæg!E278","v":1965},{"$f":"F$3+$C277+Distributionsanlæg!F278","v":1975},{"$f":"G$3+$C277+Distributionsanlæg!G278","v":1985},{"$f":"H$3+$C277+Distributionsanlæg!H278","v":1995},{"$f":"I$3+$C277+Distributionsanlæg!I278","v":2005},{"$f":"J$3+$C277+Distributionsanlæg!J278","v":2015},{"$f":"K$3+$C277+Distributionsanlæg!K278","v":2025},{"$f":"L$3+$C277+Distributionsanlæg!L278","v":2032},{"$f":"M$3+$C277+Distributionsanlæg!M278","v":2037},{"$f":"N$3+$C277+Distributionsanlæg!N278","v":2042},{"$f":"O$3+$C277+Distributionsanlæg!O278","v":2047},{"$f":"P$3+$C277+Distributionsanlæg!P278","v":2050},{"$f":"Q$3+$C277+Distributionsanlæg!Q278","v":2051},{"$f":"R$3+$C277+Distributionsanlæg!R278","v":2052},{"$f":"S$3+$C277+Distributionsanlæg!S278","v":2053},{"$f":"T$3+$C277+Distributionsanlæg!T278","v":2054},{"$f":"U$3+$C277+Distributionsanlæg!U278","v":2055},{"$f":"V$3+$C277+Distributionsanlæg!V278","v":2056},{"$f":"W$3+$C277+Distributionsanlæg!W278","v":2057},{"$f":"X$3+$C277+Distributionsanlæg!X278","v":2058},{"$f":"Y$3+$C277+Distributionsanlæg!Y278","v":2059},null,{"$f":"Distributionsanlæg!BU277","v":0},{"$f":"Distributionsanlæg!BV277","v":0},{"$f":"Distributionsanlæg!BW277","v":0},{"$f":"Distributionsanlæg!BX277","v":0},{"$f":"Distributionsanlæg!BY277","v":0},{"$f":"Distributionsanlæg!BZ277","v":0},{"$f":"Distributionsanlæg!CA277","v":0},{"$f":"Distributionsanlæg!CB277","v":0},{"$f":"Distributionsanlæg!CC277","v":0},{"$f":"Distributionsanlæg!CD277","v":0},{"$f":"Distributionsanlæg!CE277","v":0},{"$f":"Distributionsanlæg!CF277","v":0},{"$f":"Distributionsanlæg!CG277","v":0},{"$f":"Distributionsanlæg!CH277","v":0},{"$f":"Distributionsanlæg!CI277","v":0},{"$f":"Distributionsanlæg!CJ277","v":0},{"$f":"Distributionsanlæg!CK277","v":0},{"$f":"Distributionsanlæg!CL277","v":0},{"$f":"Distributionsanlæg!CM277","v":0},{"$f":"Distributionsanlæg!CN277","v":0},{"$f":"Distributionsanlæg!CO277","v":0},{"$f":"Distributionsanlæg!CP277","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D277>=AY$2,$AA277/($D277-2009),0)+IF($E277>=AY$2,$AB277/($E277-2009),0)+IF($F277>=AY$2,$AC277/($F277-2009),0)+IF($G277>=AY$2,$AD277/($G277-2009),0)+IF($H277>=AY$2,$AE277/($H277-2009),0)+IF($I277>=AY$2,$AF277/($I277-2009),0)+IF($J277>=AY$2,$AG277/($J277-2009),0)+IF($K277>=AY$2,$AH277/($K277-2009),0)+IF($L277>=AY$2,$AI277/($L277-2009),0)+IF($M277>=AY$2,$AJ277/($M277-2009),0)+IF($N277>=AY$2,$AK277/($N277-2009),0)+IF($O277>=AY$2,$AL277/($O277-2009),0)+IF($P277>=AY$2,$AM277/($P277-2009),0)+IF($Q277>=AY$2,$AN277/($Q277-2009),0)+IF($R277>=AY$2,$AO277/($R277-2009),0)+IF($S277>=AY$2,$AP277/($S277-2009),0)+IF($T277>=AY$2,$AQ277/($T277-2009),0)+IF($U277>=AY$2,$AR277/($U277-2009),0)+IF($V277>=AY$2,$AS277/($V277-2009),0)+IF($W277>=AY$2,$AT277/($W277-2009),0)+IF($X277>=AY$2,$AU277/($X277-2009),0)+IF($Y277>=AY$2,$AV277/($Y277-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW282:AW288)","v":46996.802748047376},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY282:AY289)","v":2197.1139255073458},{"$f":"SUM(AZ282:AZ289)","v":2197.1139255073458},2197.1139255073458,2197.1139255073458,2197.1139255073458,2197.1139255073458,2197.1139255073458,1661.2324802616517,1661.2324802616517,1661.2324802616517,1661.2324802616517,1661.2324802616517,1661.2324802616517,1661.2324802616517,1661.2324802616517,1661.2324802616517,1661.2324802616517,1661.2324802616517,1661.2324802616517,1661.2324802616517,1661.2324802616517,1661.2324802616517,267.94072262284703,267.94072262284703,267.94072262284703,267.94072262284703,267.94072262284703,267.94072262284703,267.94072262284703,267.94072262284703,267.94072262284703,267.94072262284703,267.94072262284703,267.94072262284703,267.94072262284703,267.94072262284703,267.94072262284703,267.94072262284703,267.94072262284703,267.94072262284703,267.94072262284703,267.94072262284703,267.94072262284703,267.94072262284703,267.94072262284703,267.94072262284703,267.94072262284703,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL282:DL289)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C284","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C284","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU284","v":0},{"$f":"Distributionsanlæg!BV284","v":0},{"$f":"Distributionsanlæg!BW284","v":0},{"$f":"Distributionsanlæg!BX284","v":0},{"$f":"Distributionsanlæg!BY284","v":0},{"$f":"Distributionsanlæg!BZ284","v":0},{"$f":"Distributionsanlæg!CA284","v":0},{"$f":"Distributionsanlæg!CB284","v":0},{"$f":"Distributionsanlæg!CC284","v":0},{"$f":"Distributionsanlæg!CD284","v":0},{"$f":"Distributionsanlæg!CE284","v":0},{"$f":"Distributionsanlæg!CF284","v":0},{"$f":"Distributionsanlæg!CG284","v":0},{"$f":"Distributionsanlæg!CH284","v":0},{"$f":"Distributionsanlæg!CI284","v":0},{"$f":"Distributionsanlæg!CJ284","v":0},{"$f":"Distributionsanlæg!CK284","v":0},{"$f":"Distributionsanlæg!CL284","v":0},{"$f":"Distributionsanlæg!CM284","v":30652.418668053702},{"$f":"Distributionsanlæg!CN284","v":0},{"$f":"Distributionsanlæg!CO284","v":0},{"$f":"Distributionsanlæg!CP284","v":0},30652.418668053702,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D284>=AY$2,$AA284/($D284-2009),0)+IF($E284>=AY$2,$AB284/($E284-2009),0)+IF($F284>=AY$2,$AC284/($F284-2009),0)+IF($G284>=AY$2,$AD284/($G284-2009),0)+IF($H284>=AY$2,$AE284/($H284-2009),0)+IF($I284>=AY$2,$AF284/($I284-2009),0)+IF($J284>=AY$2,$AG284/($J284-2009),0)+IF($K284>=AY$2,$AH284/($K284-2009),0)+IF($L284>=AY$2,$AI284/($L284-2009),0)+IF($M284>=AY$2,$AJ284/($M284-2009),0)+IF($N284>=AY$2,$AK284/($N284-2009),0)+IF($O284>=AY$2,$AL284/($O284-2009),0)+IF($P284>=AY$2,$AM284/($P284-2009),0)+IF($Q284>=AY$2,$AN284/($Q284-2009),0)+IF($R284>=AY$2,$AO284/($R284-2009),0)+IF($S284>=AY$2,$AP284/($S284-2009),0)+IF($T284>=AY$2,$AQ284/($T284-2009),0)+IF($U284>=AY$2,$AR284/($U284-2009),0)+IF($V284>=AY$2,$AS284/($V284-2009),0)+IF($W284>=AY$2,$AT284/($W284-2009),0)+IF($X284>=AY$2,$AU284/($X284-2009),0)+IF($Y284>=AY$2,$AV284/($Y284-2009),0)","v":1393.2917576388047},{"$f":"IF($D284>=AZ$2,$AA284/($D284-2009),0)+IF($E284>=AZ$2,$AB284/($E284-2009),0)+IF($F284>=AZ$2,$AC284/($F284-2009),0)+IF($G284>=AZ$2,$AD284/($G284-2009),0)+IF($H284>=AZ$2,$AE284/($H284-2009),0)+IF($I284>=AZ$2,$AF284/($I284-2009),0)+IF($J284>=AZ$2,$AG284/($J284-2009),0)+IF($K284>=AZ$2,$AH284/($K284-2009),0)+IF($L284>=AZ$2,$AI284/($L284-2009),0)+IF($M284>=AZ$2,$AJ284/($M284-2009),0)+IF($N284>=AZ$2,$AK284/($N284-2009),0)+IF($O284>=AZ$2,$AL284/($O284-2009),0)+IF($P284>=AZ$2,$AM284/($P284-2009),0)+IF($Q284>=AZ$2,$AN284/($Q284-2009),0)+IF($R284>=AZ$2,$AO284/($R284-2009),0)+IF($S284>=AZ$2,$AP284/($S284-2009),0)+IF($T284>=AZ$2,$AQ284/($T284-2009),0)+IF($U284>=AZ$2,$AR284/($U284-2009),0)+IF($V284>=AZ$2,$AS284/($V284-2009),0)+IF($W284>=AZ$2,$AT284/($W284-2009),0)+IF($X284>=AZ$2,$AU284/($X284-2009),0)+IF($Y284>=AZ$2,$AV284/($Y284-2009),0)","v":1393.2917576388047},1393.2917576388047,1393.2917576388047,1393.2917576388047,1393.2917576388047,1393.2917576388047,1393.2917576388047,1393.2917576388047,1393.2917576388047,1393.2917576388047,1393.2917576388047,1393.2917576388047,1393.2917576388047,1393.2917576388047,1393.2917576388047,1393.2917576388047,1393.2917576388047,1393.2917576388047,1393.2917576388047,1393.2917576388047,1393.2917576388047,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D284>=DL$2,$AA284/($D284-2009),0)+IF($E284>=DL$2,$AB284/($E284-2009),0)+IF($F284>=DL$2,$AC284/($F284-2009),0)+IF($G284>=DL$2,$AD284/($G284-2009),0)+IF($H284>=DL$2,$AE284/($H284-2009),0)+IF($I284>=DL$2,$AF284/($I284-2009),0)+IF($J284>=DL$2,$AG284/($J284-2009),0)+IF($K284>=DL$2,$AH284/($K284-2009),0)+IF($L284>=DL$2,$AI284/($L284-2009),0)+IF($M284>=DL$2,$AJ284/($M284-2009),0)+IF($N284>=DL$2,$AK284/($N284-2009),0)+IF($O284>=DL$2,$AL284/($O284-2009),0)+IF($P284>=DL$2,$AM284/($P284-2009),0)+IF($Q284>=DL$2,$AN284/($Q284-2009),0)+IF($R284>=DL$2,$AO284/($R284-2009),0)+IF($S284>=DL$2,$AP284/($S284-2009),0)+IF($T284>=DL$2,$AQ284/($T284-2009),0)+IF($U284>=DL$2,$AR284/($U284-2009),0)+IF($V284>=DL$2,$AS284/($V284-2009),0)+IF($W284>=DL$2,$AT284/($W284-2009),0)+IF($X284>=DL$2,$AU284/($X284-2009),0)+IF($Y284>=DL$2,$AV284/($Y284-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C288+Distributionsanlæg!D289","v":1955},{"$f":"E$3+$C288+Distributionsanlæg!E289","v":1965},{"$f":"F$3+$C288+Distributionsanlæg!F289","v":1975},{"$f":"G$3+$C288+Distributionsanlæg!G289","v":1985},{"$f":"H$3+$C288+Distributionsanlæg!H289","v":1995},{"$f":"I$3+$C288+Distributionsanlæg!I289","v":2005},{"$f":"J$3+$C288+Distributionsanlæg!J289","v":2015},{"$f":"K$3+$C288+Distributionsanlæg!K289","v":2025},{"$f":"L$3+$C288+Distributionsanlæg!L289","v":2032},{"$f":"M$3+$C288+Distributionsanlæg!M289","v":2037},{"$f":"N$3+$C288+Distributionsanlæg!N289","v":2042},{"$f":"O$3+$C288+Distributionsanlæg!O289","v":2047},{"$f":"P$3+$C288+Distributionsanlæg!P289","v":2050},{"$f":"Q$3+$C288+Distributionsanlæg!Q289","v":2051},{"$f":"R$3+$C288+Distributionsanlæg!R289","v":2052},{"$f":"S$3+$C288+Distributionsanlæg!S289","v":2053},{"$f":"T$3+$C288+Distributionsanlæg!T289","v":2054},{"$f":"U$3+$C288+Distributionsanlæg!U289","v":2055},{"$f":"V$3+$C288+Distributionsanlæg!V289","v":2056},{"$f":"W$3+$C288+Distributionsanlæg!W289","v":2057},{"$f":"X$3+$C288+Distributionsanlæg!X289","v":2058},{"$f":"Y$3+$C288+Distributionsanlæg!Y289","v":2059},null,{"$f":"Distributionsanlæg!BU288","v":0},{"$f":"Distributionsanlæg!BV288","v":0},{"$f":"Distributionsanlæg!BW288","v":0},{"$f":"Distributionsanlæg!BX288","v":0},{"$f":"Distributionsanlæg!BY288","v":0},{"$f":"Distributionsanlæg!BZ288","v":0},{"$f":"Distributionsanlæg!CA288","v":0},{"$f":"Distributionsanlæg!CB288","v":0},{"$f":"Distributionsanlæg!CC288","v":0},{"$f":"Distributionsanlæg!CD288","v":0},{"$f":"Distributionsanlæg!CE288","v":0},{"$f":"Distributionsanlæg!CF288","v":0},{"$f":"Distributionsanlæg!CG288","v":0},{"$f":"Distributionsanlæg!CH288","v":0},{"$f":"Distributionsanlæg!CI288","v":0},{"$f":"Distributionsanlæg!CJ288","v":0},{"$f":"Distributionsanlæg!CK288","v":0},{"$f":"Distributionsanlæg!CL288","v":0},{"$f":"Distributionsanlæg!CM288","v":0},{"$f":"Distributionsanlæg!CN288","v":0},{"$f":"Distributionsanlæg!CO288","v":0},{"$f":"Distributionsanlæg!CP288","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D288>=AY$2,$AA288/($D288-2009),0)+IF($E288>=AY$2,$AB288/($E288-2009),0)+IF($F288>=AY$2,$AC288/($F288-2009),0)+IF($G288>=AY$2,$AD288/($G288-2009),0)+IF($H288>=AY$2,$AE288/($H288-2009),0)+IF($I288>=AY$2,$AF288/($I288-2009),0)+IF($J288>=AY$2,$AG288/($J288-2009),0)+IF($K288>=AY$2,$AH288/($K288-2009),0)+IF($L288>=AY$2,$AI288/($L288-2009),0)+IF($M288>=AY$2,$AJ288/($M288-2009),0)+IF($N288>=AY$2,$AK288/($N288-2009),0)+IF($O288>=AY$2,$AL288/($O288-2009),0)+IF($P288>=AY$2,$AM288/($P288-2009),0)+IF($Q288>=AY$2,$AN288/($Q288-2009),0)+IF($R288>=AY$2,$AO288/($R288-2009),0)+IF($S288>=AY$2,$AP288/($S288-2009),0)+IF($T288>=AY$2,$AQ288/($T288-2009),0)+IF($U288>=AY$2,$AR288/($U288-2009),0)+IF($V288>=AY$2,$AS288/($V288-2009),0)+IF($W288>=AY$2,$AT288/($W288-2009),0)+IF($X288>=AY$2,$AU288/($X288-2009),0)+IF($Y288>=AY$2,$AV288/($Y288-2009),0)","v":0},{"$f":"IF($D288>=AZ$2,$AA288/($D288-2009),0)+IF($E288>=AZ$2,$AB288/($E288-2009),0)+IF($F288>=AZ$2,$AC288/($F288-2009),0)+IF($G288>=AZ$2,$AD288/($G288-2009),0)+IF($H288>=AZ$2,$AE288/($H288-2009),0)+IF($I288>=AZ$2,$AF288/($I288-2009),0)+IF($J288>=AZ$2,$AG288/($J288-2009),0)+IF($K288>=AZ$2,$AH288/($K288-2009),0)+IF($L288>=AZ$2,$AI288/($L288-2009),0)+IF($M288>=AZ$2,$AJ288/($M288-2009),0)+IF($N288>=AZ$2,$AK288/($N288-2009),0)+IF($O288>=AZ$2,$AL288/($O288-2009),0)+IF($P288>=AZ$2,$AM288/($P288-2009),0)+IF($Q288>=AZ$2,$AN288/($Q288-2009),0)+IF($R288>=AZ$2,$AO288/($R288-2009),0)+IF($S288>=AZ$2,$AP288/($S288-2009),0)+IF($T288>=AZ$2,$AQ288/($T288-2009),0)+IF($U288>=AZ$2,$AR288/($U288-2009),0)+IF($V288>=AZ$2,$AS288/($V288-2009),0)+IF($W288>=AZ$2,$AT288/($W288-2009),0)+IF($X288>=AZ$2,$AU288/($X288-2009),0)+IF($Y288>=AZ$2,$AV288/($Y288-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D288>=DL$2,$AA288/($D288-2009),0)+IF($E288>=DL$2,$AB288/($E288-2009),0)+IF($F288>=DL$2,$AC288/($F288-2009),0)+IF($G288>=DL$2,$AD288/($G288-2009),0)+IF($H288>=DL$2,$AE288/($H288-2009),0)+IF($I288>=DL$2,$AF288/($I288-2009),0)+IF($J288>=DL$2,$AG288/($J288-2009),0)+IF($K288>=DL$2,$AH288/($K288-2009),0)+IF($L288>=DL$2,$AI288/($L288-2009),0)+IF($M288>=DL$2,$AJ288/($M288-2009),0)+IF($N288>=DL$2,$AK288/($N288-2009),0)+IF($O288>=DL$2,$AL288/($O288-2009),0)+IF($P288>=DL$2,$AM288/($P288-2009),0)+IF($Q288>=DL$2,$AN288/($Q288-2009),0)+IF($R288>=DL$2,$AO288/($R288-2009),0)+IF($S288>=DL$2,$AP288/($S288-2009),0)+IF($T288>=DL$2,$AQ288/($T288-2009),0)+IF($U288>=DL$2,$AR288/($U288-2009),0)+IF($V288>=DL$2,$AS288/($V288-2009),0)+IF($W288>=DL$2,$AT288/($W288-2009),0)+IF($X288>=DL$2,$AU288/($X288-2009),0)+IF($Y288>=DL$2,$AV288/($Y288-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW291:AW297)","v":499729.04999999993},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY291:AY298)","v":20488.891049999998},{"$f":"SUM(AZ291:AZ298)","v":20488.891049999998},20488.891049999998,20488.891049999998,20488.891049999998,20488.891049999998,20488.891049999998,20488.891049999998,20488.891049999998,20488.891049999998,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL291:DL298)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C295+Distributionsanlæg!D296","v":1955},{"$f":"E$3+$C295+Distributionsanlæg!E296","v":1965},{"$f":"F$3+$C295+Distributionsanlæg!F296","v":1975},{"$f":"G$3+$C295+Distributionsanlæg!G296","v":1985},{"$f":"H$3+$C295+Distributionsanlæg!H296","v":1995},{"$f":"I$3+$C295+Distributionsanlæg!I296","v":2005},{"$f":"J$3+$C295+Distributionsanlæg!J296","v":2015},{"$f":"K$3+$C295+Distributionsanlæg!K296","v":2025},{"$f":"L$3+$C295+Distributionsanlæg!L296","v":2032},{"$f":"M$3+$C295+Distributionsanlæg!M296","v":2037},{"$f":"N$3+$C295+Distributionsanlæg!N296","v":2042},{"$f":"O$3+$C295+Distributionsanlæg!O296","v":2047},{"$f":"P$3+$C295+Distributionsanlæg!P296","v":2050},{"$f":"Q$3+$C295+Distributionsanlæg!Q296","v":2051},{"$f":"R$3+$C295+Distributionsanlæg!R296","v":2052},{"$f":"S$3+$C295+Distributionsanlæg!S296","v":2053},{"$f":"T$3+$C295+Distributionsanlæg!T296","v":2054},{"$f":"U$3+$C295+Distributionsanlæg!U296","v":2055},{"$f":"V$3+$C295+Distributionsanlæg!V296","v":2056},{"$f":"W$3+$C295+Distributionsanlæg!W296","v":2057},{"$f":"X$3+$C295+Distributionsanlæg!X296","v":2058},{"$f":"Y$3+$C295+Distributionsanlæg!Y296","v":2059},null,{"$f":"Distributionsanlæg!BU295","v":0},{"$f":"Distributionsanlæg!BV295","v":0},{"$f":"Distributionsanlæg!BW295","v":0},{"$f":"Distributionsanlæg!BX295","v":0},{"$f":"Distributionsanlæg!BY295","v":0},{"$f":"Distributionsanlæg!BZ295","v":0},{"$f":"Distributionsanlæg!CA295","v":0},{"$f":"Distributionsanlæg!CB295","v":0},{"$f":"Distributionsanlæg!CC295","v":0},{"$f":"Distributionsanlæg!CD295","v":0},{"$f":"Distributionsanlæg!CE295","v":0},{"$f":"Distributionsanlæg!CF295","v":0},{"$f":"Distributionsanlæg!CG295","v":0},{"$f":"Distributionsanlæg!CH295","v":0},{"$f":"Distributionsanlæg!CI295","v":0},{"$f":"Distributionsanlæg!CJ295","v":0},{"$f":"Distributionsanlæg!CK295","v":0},{"$f":"Distributionsanlæg!CL295","v":0},{"$f":"Distributionsanlæg!CM295","v":0},{"$f":"Distributionsanlæg!CN295","v":0},{"$f":"Distributionsanlæg!CO295","v":0},{"$f":"Distributionsanlæg!CP295","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D295>=AY$2,$AA295/($D295-2009),0)+IF($E295>=AY$2,$AB295/($E295-2009),0)+IF($F295>=AY$2,$AC295/($F295-2009),0)+IF($G295>=AY$2,$AD295/($G295-2009),0)+IF($H295>=AY$2,$AE295/($H295-2009),0)+IF($I295>=AY$2,$AF295/($I295-2009),0)+IF($J295>=AY$2,$AG295/($J295-2009),0)+IF($K295>=AY$2,$AH295/($K295-2009),0)+IF($L295>=AY$2,$AI295/($L295-2009),0)+IF($M295>=AY$2,$AJ295/($M295-2009),0)+IF($N295>=AY$2,$AK295/($N295-2009),0)+IF($O295>=AY$2,$AL295/($O295-2009),0)+IF($P295>=AY$2,$AM295/($P295-2009),0)+IF($Q295>=AY$2,$AN295/($Q295-2009),0)+IF($R295>=AY$2,$AO295/($R295-2009),0)+IF($S295>=AY$2,$AP295/($S295-2009),0)+IF($T295>=AY$2,$AQ295/($T295-2009),0)+IF($U295>=AY$2,$AR295/($U295-2009),0)+IF($V295>=AY$2,$AS295/($V295-2009),0)+IF($W295>=AY$2,$AT295/($W295-2009),0)+IF($X295>=AY$2,$AU295/($X295-2009),0)+IF($Y295>=AY$2,$AV295/($Y295-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW300:AW306)","v":191992.5},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY300:AY307)","v":7871.6925000000001},{"$f":"SUM(AZ300:AZ307)","v":7871.6925000000001},7871.6925000000001,7871.6925000000001,7871.6925000000001,7871.6925000000001,7871.6925000000001,7871.6925000000001,7871.6925000000001,7871.6925000000001,5951.7674999999999,5951.7674999999999,5951.7674999999999,5951.7674999999999,5951.7674999999999,5951.7674999999999,5951.7674999999999,5951.7674999999999,5951.7674999999999,5951.7674999999999,5951.7674999999999,5951.7674999999999,5951.7674999999999,5951.7674999999999,5951.7674999999999,959.96249999999998,959.96249999999998,959.96249999999998,959.96249999999998,959.96249999999998,959.96249999999998,959.96249999999998,959.96249999999998,959.96249999999998,959.96249999999998,959.96249999999998,959.96249999999998,959.96249999999998,959.96249999999998,959.96249999999998,959.96249999999998,959.96249999999998,959.96249999999998,959.96249999999998,959.96249999999998,959.96249999999998,959.96249999999998,959.96249999999998,959.96249999999998,959.96249999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL300:DL307)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU303","v":0},{"$f":"Distributionsanlæg!BV303","v":0},{"$f":"Distributionsanlæg!BW303","v":0},{"$f":"Distributionsanlæg!BX303","v":0},{"$f":"Distributionsanlæg!BY303","v":0},{"$f":"Distributionsanlæg!BZ303","v":0},{"$f":"Distributionsanlæg!CA303","v":0},{"$f":"Distributionsanlæg!CB303","v":0},{"$f":"Distributionsanlæg!CC303","v":0},{"$f":"Distributionsanlæg!CD303","v":0},{"$f":"Distributionsanlæg!CE303","v":0},{"$f":"Distributionsanlæg!CF303","v":0},{"$f":"Distributionsanlæg!CG303","v":0},{"$f":"Distributionsanlæg!CH303","v":0},{"$f":"Distributionsanlæg!CI303","v":0},{"$f":"Distributionsanlæg!CJ303","v":0},{"$f":"Distributionsanlæg!CK303","v":0},{"$f":"Distributionsanlæg!CL303","v":0},{"$f":"Distributionsanlæg!CM303","v":0},{"$f":"Distributionsanlæg!CN303","v":0},{"$f":"Distributionsanlæg!CO303","v":0},{"$f":"Distributionsanlæg!CP303","v":19199.25},19199.25,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D303>=AY$2,$AA303/($D303-2009),0)+IF($E303>=AY$2,$AB303/($E303-2009),0)+IF($F303>=AY$2,$AC303/($F303-2009),0)+IF($G303>=AY$2,$AD303/($G303-2009),0)+IF($H303>=AY$2,$AE303/($H303-2009),0)+IF($I303>=AY$2,$AF303/($I303-2009),0)+IF($J303>=AY$2,$AG303/($J303-2009),0)+IF($K303>=AY$2,$AH303/($K303-2009),0)+IF($L303>=AY$2,$AI303/($L303-2009),0)+IF($M303>=AY$2,$AJ303/($M303-2009),0)+IF($N303>=AY$2,$AK303/($N303-2009),0)+IF($O303>=AY$2,$AL303/($O303-2009),0)+IF($P303>=AY$2,$AM303/($P303-2009),0)+IF($Q303>=AY$2,$AN303/($Q303-2009),0)+IF($R303>=AY$2,$AO303/($R303-2009),0)+IF($S303>=AY$2,$AP303/($S303-2009),0)+IF($T303>=AY$2,$AQ303/($T303-2009),0)+IF($U303>=AY$2,$AR303/($U303-2009),0)+IF($V303>=AY$2,$AS303/($V303-2009),0)+IF($W303>=AY$2,$AT303/($W303-2009),0)+IF($X303>=AY$2,$AU303/($X303-2009),0)+IF($Y303>=AY$2,$AV303/($Y303-2009),0)","v":1919.925},1919.925,1919.925,1919.925,1919.925,1919.925,1919.925,1919.925,1919.925,1919.925,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW318:AW324)","v":29307.950372825384},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY318:AY325)","v":1720.7319347681571},{"$f":"SUM(AZ318:AZ325)","v":1720.7319347681571},1720.7319347681571,1720.7319347681571,1720.7319347681571,1720.7319347681571,1720.7319347681571,1720.7319347681571,1720.7319347681571,1720.7319347681571,1720.7319347681571,1720.7319347681571,1720.7319347681571,277.53740883357369,277.53740883357369,277.53740883357369,277.53740883357369,277.53740883357369,277.53740883357369,277.53740883357369,277.53740883357369,277.53740883357369,277.53740883357369,277.53740883357369,277.53740883357369,277.53740883357369,277.53740883357369,277.53740883357369,277.53740883357369,277.53740883357369,277.53740883357369,277.53740883357369,277.53740883357369,277.53740883357369,277.53740883357369,277.53740883357369,277.53740883357369,277.53740883357369,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL318:DL325)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C320","v":1930},1940,1950,1960,1970,{"$f":"I$3+$C320","v":1980},1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU320","v":0},{"$f":"Distributionsanlæg!BV320","v":0},{"$f":"Distributionsanlæg!BW320","v":0},{"$f":"Distributionsanlæg!BX320","v":0},{"$f":"Distributionsanlæg!BY320","v":0},{"$f":"Distributionsanlæg!BZ320","v":0},{"$f":"Distributionsanlæg!CA320","v":0},{"$f":"Distributionsanlæg!CB320","v":0},{"$f":"Distributionsanlæg!CC320","v":0},{"$f":"Distributionsanlæg!CD320","v":0},{"$f":"Distributionsanlæg!CE320","v":0},{"$f":"Distributionsanlæg!CF320","v":18761.528837149584},{"$f":"Distributionsanlæg!CG320","v":0},{"$f":"Distributionsanlæg!CH320","v":0},{"$f":"Distributionsanlæg!CI320","v":0},{"$f":"Distributionsanlæg!CJ320","v":0},{"$f":"Distributionsanlæg!CK320","v":0},{"$f":"Distributionsanlæg!CL320","v":0},{"$f":"Distributionsanlæg!CM320","v":0},{"$f":"Distributionsanlæg!CN320","v":0},{"$f":"Distributionsanlæg!CO320","v":0},{"$f":"Distributionsanlæg!CP320","v":0},18761.528837149584,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D320>=AY$2,$AA320/($D320-2009),0)+IF($E320>=AY$2,$AB320/($E320-2009),0)+IF($F320>=AY$2,$AC320/($F320-2009),0)+IF($G320>=AY$2,$AD320/($G320-2009),0)+IF($H320>=AY$2,$AE320/($H320-2009),0)+IF($I320>=AY$2,$AF320/($I320-2009),0)+IF($J320>=AY$2,$AG320/($J320-2009),0)+IF($K320>=AY$2,$AH320/($K320-2009),0)+IF($L320>=AY$2,$AI320/($L320-2009),0)+IF($M320>=AY$2,$AJ320/($M320-2009),0)+IF($N320>=AY$2,$AK320/($N320-2009),0)+IF($O320>=AY$2,$AL320/($O320-2009),0)+IF($P320>=AY$2,$AM320/($P320-2009),0)+IF($Q320>=AY$2,$AN320/($Q320-2009),0)+IF($R320>=AY$2,$AO320/($R320-2009),0)+IF($S320>=AY$2,$AP320/($S320-2009),0)+IF($T320>=AY$2,$AQ320/($T320-2009),0)+IF($U320>=AY$2,$AR320/($U320-2009),0)+IF($V320>=AY$2,$AS320/($V320-2009),0)+IF($W320>=AY$2,$AT320/($W320-2009),0)+IF($X320>=AY$2,$AU320/($X320-2009),0)+IF($Y320>=AY$2,$AV320/($Y320-2009),0)","v":1443.1945259345835},{"$f":"IF($D320>=AZ$2,$AA320/($D320-2009),0)+IF($E320>=AZ$2,$AB320/($E320-2009),0)+IF($F320>=AZ$2,$AC320/($F320-2009),0)+IF($G320>=AZ$2,$AD320/($G320-2009),0)+IF($H320>=AZ$2,$AE320/($H320-2009),0)+IF($I320>=AZ$2,$AF320/($I320-2009),0)+IF($J320>=AZ$2,$AG320/($J320-2009),0)+IF($K320>=AZ$2,$AH320/($K320-2009),0)+IF($L320>=AZ$2,$AI320/($L320-2009),0)+IF($M320>=AZ$2,$AJ320/($M320-2009),0)+IF($N320>=AZ$2,$AK320/($N320-2009),0)+IF($O320>=AZ$2,$AL320/($O320-2009),0)+IF($P320>=AZ$2,$AM320/($P320-2009),0)+IF($Q320>=AZ$2,$AN320/($Q320-2009),0)+IF($R320>=AZ$2,$AO320/($R320-2009),0)+IF($S320>=AZ$2,$AP320/($S320-2009),0)+IF($T320>=AZ$2,$AQ320/($T320-2009),0)+IF($U320>=AZ$2,$AR320/($U320-2009),0)+IF($V320>=AZ$2,$AS320/($V320-2009),0)+IF($W320>=AZ$2,$AT320/($W320-2009),0)+IF($X320>=AZ$2,$AU320/($X320-2009),0)+IF($Y320>=AZ$2,$AV320/($Y320-2009),0)","v":1443.1945259345835},1443.1945259345835,1443.1945259345835,1443.1945259345835,1443.1945259345835,1443.1945259345835,1443.1945259345835,1443.1945259345835,1443.1945259345835,1443.1945259345835,1443.1945259345835,1443.1945259345835,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D320>=DL$2,$AA320/($D320-2009),0)+IF($E320>=DL$2,$AB320/($E320-2009),0)+IF($F320>=DL$2,$AC320/($F320-2009),0)+IF($G320>=DL$2,$AD320/($G320-2009),0)+IF($H320>=DL$2,$AE320/($H320-2009),0)+IF($I320>=DL$2,$AF320/($I320-2009),0)+IF($J320>=DL$2,$AG320/($J320-2009),0)+IF($K320>=DL$2,$AH320/($K320-2009),0)+IF($L320>=DL$2,$AI320/($L320-2009),0)+IF($M320>=DL$2,$AJ320/($M320-2009),0)+IF($N320>=DL$2,$AK320/($N320-2009),0)+IF($O320>=DL$2,$AL320/($O320-2009),0)+IF($P320>=DL$2,$AM320/($P320-2009),0)+IF($Q320>=DL$2,$AN320/($Q320-2009),0)+IF($R320>=DL$2,$AO320/($R320-2009),0)+IF($S320>=DL$2,$AP320/($S320-2009),0)+IF($T320>=DL$2,$AQ320/($T320-2009),0)+IF($U320>=DL$2,$AR320/($U320-2009),0)+IF($V320>=DL$2,$AS320/($V320-2009),0)+IF($W320>=DL$2,$AT320/($W320-2009),0)+IF($X320>=DL$2,$AU320/($X320-2009),0)+IF($Y320>=DL$2,$AV320/($Y320-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C322+Distributionsanlæg!D323","v":1955},{"$f":"E$3+$C322+Distributionsanlæg!E323","v":1965},{"$f":"F$3+$C322+Distributionsanlæg!F323","v":1975},{"$f":"G$3+$C322+Distributionsanlæg!G323","v":1985},{"$f":"H$3+$C322+Distributionsanlæg!H323","v":1995},{"$f":"I$3+$C322+Distributionsanlæg!I323","v":2005},{"$f":"J$3+$C322+Distributionsanlæg!J323","v":2015},{"$f":"K$3+$C322+Distributionsanlæg!K323","v":2025},{"$f":"L$3+$C322+Distributionsanlæg!L323","v":2032},{"$f":"M$3+$C322+Distributionsanlæg!M323","v":2037},{"$f":"N$3+$C322+Distributionsanlæg!N323","v":2042},{"$f":"O$3+$C322+Distributionsanlæg!O323","v":2047},{"$f":"P$3+$C322+Distributionsanlæg!P323","v":2050},{"$f":"Q$3+$C322+Distributionsanlæg!Q323","v":2051},{"$f":"R$3+$C322+Distributionsanlæg!R323","v":2052},{"$f":"S$3+$C322+Distributionsanlæg!S323","v":2053},{"$f":"T$3+$C322+Distributionsanlæg!T323","v":2054},{"$f":"U$3+$C322+Distributionsanlæg!U323","v":2055},{"$f":"V$3+$C322+Distributionsanlæg!V323","v":2056},{"$f":"W$3+$C322+Distributionsanlæg!W323","v":2057},{"$f":"X$3+$C322+Distributionsanlæg!X323","v":2058},{"$f":"Y$3+$C322+Distributionsanlæg!Y323","v":2059},null,{"$f":"Distributionsanlæg!BU322","v":0},{"$f":"Distributionsanlæg!BV322","v":0},{"$f":"Distributionsanlæg!BW322","v":0},{"$f":"Distributionsanlæg!BX322","v":0},{"$f":"Distributionsanlæg!BY322","v":0},{"$f":"Distributionsanlæg!BZ322","v":0},{"$f":"Distributionsanlæg!CA322","v":0},{"$f":"Distributionsanlæg!CB322","v":0},{"$f":"Distributionsanlæg!CC322","v":0},{"$f":"Distributionsanlæg!CD322","v":0},{"$f":"Distributionsanlæg!CE322","v":0},{"$f":"Distributionsanlæg!CF322","v":0},{"$f":"Distributionsanlæg!CG322","v":0},{"$f":"Distributionsanlæg!CH322","v":0},{"$f":"Distributionsanlæg!CI322","v":0},{"$f":"Distributionsanlæg!CJ322","v":0},{"$f":"Distributionsanlæg!CK322","v":0},{"$f":"Distributionsanlæg!CL322","v":0},{"$f":"Distributionsanlæg!CM322","v":0},{"$f":"Distributionsanlæg!CN322","v":0},{"$f":"Distributionsanlæg!CO322","v":0},{"$f":"Distributionsanlæg!CP322","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D322>=AY$2,$AA322/($D322-2009),0)+IF($E322>=AY$2,$AB322/($E322-2009),0)+IF($F322>=AY$2,$AC322/($F322-2009),0)+IF($G322>=AY$2,$AD322/($G322-2009),0)+IF($H322>=AY$2,$AE322/($H322-2009),0)+IF($I322>=AY$2,$AF322/($I322-2009),0)+IF($J322>=AY$2,$AG322/($J322-2009),0)+IF($K322>=AY$2,$AH322/($K322-2009),0)+IF($L322>=AY$2,$AI322/($L322-2009),0)+IF($M322>=AY$2,$AJ322/($M322-2009),0)+IF($N322>=AY$2,$AK322/($N322-2009),0)+IF($O322>=AY$2,$AL322/($O322-2009),0)+IF($P322>=AY$2,$AM322/($P322-2009),0)+IF($Q322>=AY$2,$AN322/($Q322-2009),0)+IF($R322>=AY$2,$AO322/($R322-2009),0)+IF($S322>=AY$2,$AP322/($S322-2009),0)+IF($T322>=AY$2,$AQ322/($T322-2009),0)+IF($U322>=AY$2,$AR322/($U322-2009),0)+IF($V322>=AY$2,$AS322/($V322-2009),0)+IF($W322>=AY$2,$AT322/($W322-2009),0)+IF($X322>=AY$2,$AU322/($X322-2009),0)+IF($Y322>=AY$2,$AV322/($Y322-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C329","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,2017,2022,2025,2026,2027,2028,{"$f":"T$3+$C329","v":2029},2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU329","v":0},{"$f":"Distributionsanlæg!BV329","v":0},{"$f":"Distributionsanlæg!BW329","v":0},{"$f":"Distributionsanlæg!BX329","v":0},{"$f":"Distributionsanlæg!BY329","v":0},{"$f":"Distributionsanlæg!BZ329","v":0},{"$f":"Distributionsanlæg!CA329","v":0},{"$f":"Distributionsanlæg!CB329","v":0},{"$f":"Distributionsanlæg!CC329","v":0},{"$f":"Distributionsanlæg!CD329","v":0},{"$f":"Distributionsanlæg!CE329","v":42044.455939353633},{"$f":"Distributionsanlæg!CF329","v":0},{"$f":"Distributionsanlæg!CG329","v":0},{"$f":"Distributionsanlæg!CH329","v":0},{"$f":"Distributionsanlæg!CI329","v":0},{"$f":"Distributionsanlæg!CJ329","v":0},{"$f":"Distributionsanlæg!CK329","v":0},{"$f":"Distributionsanlæg!CL329","v":0},{"$f":"Distributionsanlæg!CM329","v":0},{"$f":"Distributionsanlæg!CN329","v":0},{"$f":"Distributionsanlæg!CO329","v":0},{"$f":"Distributionsanlæg!CP329","v":0},{"$f":"SUM(AA329:AV329)","v":42044.455939353633},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D329>=AY$2,$AA329/($D329-2009),0)+IF($E329>=AY$2,$AB329/($E329-2009),0)+IF($F329>=AY$2,$AC329/($F329-2009),0)+IF($G329>=AY$2,$AD329/($G329-2009),0)+IF($H329>=AY$2,$AE329/($H329-2009),0)+IF($I329>=AY$2,$AF329/($I329-2009),0)+IF($J329>=AY$2,$AG329/($J329-2009),0)+IF($K329>=AY$2,$AH329/($K329-2009),0)+IF($L329>=AY$2,$AI329/($L329-2009),0)+IF($M329>=AY$2,$AJ329/($M329-2009),0)+IF($N329>=AY$2,$AK329/($N329-2009),0)+IF($O329>=AY$2,$AL329/($O329-2009),0)+IF($P329>=AY$2,$AM329/($P329-2009),0)+IF($Q329>=AY$2,$AN329/($Q329-2009),0)+IF($R329>=AY$2,$AO329/($R329-2009),0)+IF($S329>=AY$2,$AP329/($S329-2009),0)+IF($T329>=AY$2,$AQ329/($T329-2009),0)+IF($U329>=AY$2,$AR329/($U329-2009),0)+IF($V329>=AY$2,$AS329/($V329-2009),0)+IF($W329>=AY$2,$AT329/($W329-2009),0)+IF($X329>=AY$2,$AU329/($X329-2009),0)+IF($Y329>=AY$2,$AV329/($Y329-2009),0)","v":5255.5569924192041},{"$f":"IF($D329>=AZ$2,$AA329/($D329-2009),0)+IF($E329>=AZ$2,$AB329/($E329-2009),0)+IF($F329>=AZ$2,$AC329/($F329-2009),0)+IF($G329>=AZ$2,$AD329/($G329-2009),0)+IF($H329>=AZ$2,$AE329/($H329-2009),0)+IF($I329>=AZ$2,$AF329/($I329-2009),0)+IF($J329>=AZ$2,$AG329/($J329-2009),0)+IF($K329>=AZ$2,$AH329/($K329-2009),0)+IF($L329>=AZ$2,$AI329/($L329-2009),0)+IF($M329>=AZ$2,$AJ329/($M329-2009),0)+IF($N329>=AZ$2,$AK329/($N329-2009),0)+IF($O329>=AZ$2,$AL329/($O329-2009),0)+IF($P329>=AZ$2,$AM329/($P329-2009),0)+IF($Q329>=AZ$2,$AN329/($Q329-2009),0)+IF($R329>=AZ$2,$AO329/($R329-2009),0)+IF($S329>=AZ$2,$AP329/($S329-2009),0)+IF($T329>=AZ$2,$AQ329/($T329-2009),0)+IF($U329>=AZ$2,$AR329/($U329-2009),0)+IF($V329>=AZ$2,$AS329/($V329-2009),0)+IF($W329>=AZ$2,$AT329/($W329-2009),0)+IF($X329>=AZ$2,$AU329/($X329-2009),0)+IF($Y329>=AZ$2,$AV329/($Y329-2009),0)","v":5255.5569924192041},5255.5569924192041,5255.5569924192041,5255.5569924192041,5255.5569924192041,5255.5569924192041,5255.5569924192041,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D329>=DL$2,$AA329/($D329-2009),0)+IF($E329>=DL$2,$AB329/($E329-2009),0)+IF($F329>=DL$2,$AC329/($F329-2009),0)+IF($G329>=DL$2,$AD329/($G329-2009),0)+IF($H329>=DL$2,$AE329/($H329-2009),0)+IF($I329>=DL$2,$AF329/($I329-2009),0)+IF($J329>=DL$2,$AG329/($J329-2009),0)+IF($K329>=DL$2,$AH329/($K329-2009),0)+IF($L329>=DL$2,$AI329/($L329-2009),0)+IF($M329>=DL$2,$AJ329/($M329-2009),0)+IF($N329>=DL$2,$AK329/($N329-2009),0)+IF($O329>=DL$2,$AL329/($O329-2009),0)+IF($P329>=DL$2,$AM329/($P329-2009),0)+IF($Q329>=DL$2,$AN329/($Q329-2009),0)+IF($R329>=DL$2,$AO329/($R329-2009),0)+IF($S329>=DL$2,$AP329/($S329-2009),0)+IF($T329>=DL$2,$AQ329/($T329-2009),0)+IF($U329>=DL$2,$AR329/($U329-2009),0)+IF($V329>=DL$2,$AS329/($V329-2009),0)+IF($W329>=DL$2,$AT329/($W329-2009),0)+IF($X329>=DL$2,$AU329/($X329-2009),0)+IF($Y329>=DL$2,$AV329/($Y329-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C333+Distributionsanlæg!D334","v":1955},{"$f":"E$3+$C333+Distributionsanlæg!E334","v":1965},{"$f":"F$3+$C333+Distributionsanlæg!F334","v":1975},{"$f":"G$3+$C333+Distributionsanlæg!G334","v":1985},{"$f":"H$3+$C333+Distributionsanlæg!H334","v":1995},{"$f":"I$3+$C333+Distributionsanlæg!I334","v":2005},{"$f":"J$3+$C333+Distributionsanlæg!J334","v":2015},{"$f":"K$3+$C333+Distributionsanlæg!K334","v":2025},{"$f":"L$3+$C333+Distributionsanlæg!L334","v":2032},{"$f":"M$3+$C333+Distributionsanlæg!M334","v":2037},{"$f":"N$3+$C333+Distributionsanlæg!N334","v":2042},{"$f":"O$3+$C333+Distributionsanlæg!O334","v":2047},{"$f":"P$3+$C333+Distributionsanlæg!P334","v":2050},{"$f":"Q$3+$C333+Distributionsanlæg!Q334","v":2051},{"$f":"R$3+$C333+Distributionsanlæg!R334","v":2052},{"$f":"S$3+$C333+Distributionsanlæg!S334","v":2053},{"$f":"T$3+$C333+Distributionsanlæg!T334","v":2054},{"$f":"U$3+$C333+Distributionsanlæg!U334","v":2055},{"$f":"V$3+$C333+Distributionsanlæg!V334","v":2056},{"$f":"W$3+$C333+Distributionsanlæg!W334","v":2057},{"$f":"X$3+$C333+Distributionsanlæg!X334","v":2058},{"$f":"Y$3+$C333+Distributionsanlæg!Y334","v":2059},null,{"$f":"Distributionsanlæg!BU333","v":0},{"$f":"Distributionsanlæg!BV333","v":0},{"$f":"Distributionsanlæg!BW333","v":0},{"$f":"Distributionsanlæg!BX333","v":0},{"$f":"Distributionsanlæg!BY333","v":0},{"$f":"Distributionsanlæg!BZ333","v":0},{"$f":"Distributionsanlæg!CA333","v":0},{"$f":"Distributionsanlæg!CB333","v":0},{"$f":"Distributionsanlæg!CC333","v":0},{"$f":"Distributionsanlæg!CD333","v":0},{"$f":"Distributionsanlæg!CE333","v":0},{"$f":"Distributionsanlæg!CF333","v":0},{"$f":"Distributionsanlæg!CG333","v":0},{"$f":"Distributionsanlæg!CH333","v":0},{"$f":"Distributionsanlæg!CI333","v":0},{"$f":"Distributionsanlæg!CJ333","v":0},{"$f":"Distributionsanlæg!CK333","v":0},{"$f":"Distributionsanlæg!CL333","v":0},{"$f":"Distributionsanlæg!CM333","v":0},{"$f":"Distributionsanlæg!CN333","v":0},{"$f":"Distributionsanlæg!CO333","v":0},{"$f":"Distributionsanlæg!CP333","v":0},{"$f":"SUM(AA333:AV333)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D333>=AY$2,$AA333/($D333-2009),0)+IF($E333>=AY$2,$AB333/($E333-2009),0)+IF($F333>=AY$2,$AC333/($F333-2009),0)+IF($G333>=AY$2,$AD333/($G333-2009),0)+IF($H333>=AY$2,$AE333/($H333-2009),0)+IF($I333>=AY$2,$AF333/($I333-2009),0)+IF($J333>=AY$2,$AG333/($J333-2009),0)+IF($K333>=AY$2,$AH333/($K333-2009),0)+IF($L333>=AY$2,$AI333/($L333-2009),0)+IF($M333>=AY$2,$AJ333/($M333-2009),0)+IF($N333>=AY$2,$AK333/($N333-2009),0)+IF($O333>=AY$2,$AL333/($O333-2009),0)+IF($P333>=AY$2,$AM333/($P333-2009),0)+IF($Q333>=AY$2,$AN333/($Q333-2009),0)+IF($R333>=AY$2,$AO333/($R333-2009),0)+IF($S333>=AY$2,$AP333/($S333-2009),0)+IF($T333>=AY$2,$AQ333/($T333-2009),0)+IF($U333>=AY$2,$AR333/($U333-2009),0)+IF($V333>=AY$2,$AS333/($V333-2009),0)+IF($W333>=AY$2,$AT333/($W333-2009),0)+IF($X333>=AY$2,$AU333/($X333-2009),0)+IF($Y333>=AY$2,$AV333/($Y333-2009),0)","v":0},{"$f":"IF($D333>=AZ$2,$AA333/($D333-2009),0)+IF($E333>=AZ$2,$AB333/($E333-2009),0)+IF($F333>=AZ$2,$AC333/($F333-2009),0)+IF($G333>=AZ$2,$AD333/($G333-2009),0)+IF($H333>=AZ$2,$AE333/($H333-2009),0)+IF($I333>=AZ$2,$AF333/($I333-2009),0)+IF($J333>=AZ$2,$AG333/($J333-2009),0)+IF($K333>=AZ$2,$AH333/($K333-2009),0)+IF($L333>=AZ$2,$AI333/($L333-2009),0)+IF($M333>=AZ$2,$AJ333/($M333-2009),0)+IF($N333>=AZ$2,$AK333/($N333-2009),0)+IF($O333>=AZ$2,$AL333/($O333-2009),0)+IF($P333>=AZ$2,$AM333/($P333-2009),0)+IF($Q333>=AZ$2,$AN333/($Q333-2009),0)+IF($R333>=AZ$2,$AO333/($R333-2009),0)+IF($S333>=AZ$2,$AP333/($S333-2009),0)+IF($T333>=AZ$2,$AQ333/($T333-2009),0)+IF($U333>=AZ$2,$AR333/($U333-2009),0)+IF($V333>=AZ$2,$AS333/($V333-2009),0)+IF($W333>=AZ$2,$AT333/($W333-2009),0)+IF($X333>=AZ$2,$AU333/($X333-2009),0)+IF($Y333>=AZ$2,$AV333/($Y333-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D333>=DL$2,$AA333/($D333-2009),0)+IF($E333>=DL$2,$AB333/($E333-2009),0)+IF($F333>=DL$2,$AC333/($F333-2009),0)+IF($G333>=DL$2,$AD333/($G333-2009),0)+IF($H333>=DL$2,$AE333/($H333-2009),0)+IF($I333>=DL$2,$AF333/($I333-2009),0)+IF($J333>=DL$2,$AG333/($J333-2009),0)+IF($K333>=DL$2,$AH333/($K333-2009),0)+IF($L333>=DL$2,$AI333/($L333-2009),0)+IF($M333>=DL$2,$AJ333/($M333-2009),0)+IF($N333>=DL$2,$AK333/($N333-2009),0)+IF($O333>=DL$2,$AL333/($O333-2009),0)+IF($P333>=DL$2,$AM333/($P333-2009),0)+IF($Q333>=DL$2,$AN333/($Q333-2009),0)+IF($R333>=DL$2,$AO333/($R333-2009),0)+IF($S333>=DL$2,$AP333/($S333-2009),0)+IF($T333>=DL$2,$AQ333/($T333-2009),0)+IF($U333>=DL$2,$AR333/($U333-2009),0)+IF($V333>=DL$2,$AS333/($V333-2009),0)+IF($W333>=DL$2,$AT333/($W333-2009),0)+IF($X333>=DL$2,$AU333/($X333-2009),0)+IF($Y333>=DL$2,$AV333/($Y333-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C336+Distributionsanlæg!D337","v":1955},{"$f":"E$3+$C336+Distributionsanlæg!E337","v":1965},{"$f":"F$3+$C336+Distributionsanlæg!F337","v":1975},{"$f":"G$3+$C336+Distributionsanlæg!G337","v":1985},{"$f":"H$3+$C336+Distributionsanlæg!H337","v":1995},{"$f":"I$3+$C336+Distributionsanlæg!I337","v":2005},{"$f":"J$3+$C336+Distributionsanlæg!J337","v":2015},{"$f":"K$3+$C336+Distributionsanlæg!K337","v":2025},{"$f":"L$3+$C336+Distributionsanlæg!L337","v":2032},{"$f":"M$3+$C336+Distributionsanlæg!M337","v":2037},{"$f":"N$3+$C336+Distributionsanlæg!N337","v":2042},{"$f":"O$3+$C336+Distributionsanlæg!O337","v":2047},{"$f":"P$3+$C336+Distributionsanlæg!P337","v":2050},{"$f":"Q$3+$C336+Distributionsanlæg!Q337","v":2051},{"$f":"R$3+$C336+Distributionsanlæg!R337","v":2052},{"$f":"S$3+$C336+Distributionsanlæg!S337","v":2053},{"$f":"T$3+$C336+Distributionsanlæg!T337","v":2054},{"$f":"U$3+$C336+Distributionsanlæg!U337","v":2055},{"$f":"V$3+$C336+Distributionsanlæg!V337","v":2056},{"$f":"W$3+$C336+Distributionsanlæg!W337","v":2057},{"$f":"X$3+$C336+Distributionsanlæg!X337","v":2058},{"$f":"Y$3+$C336+Distributionsanlæg!Y337","v":2059},null,{"$f":"Distributionsanlæg!BU336","v":0},{"$f":"Distributionsanlæg!BV336","v":0},{"$f":"Distributionsanlæg!BW336","v":0},{"$f":"Distributionsanlæg!BX336","v":0},{"$f":"Distributionsanlæg!BY336","v":0},{"$f":"Distributionsanlæg!BZ336","v":0},{"$f":"Distributionsanlæg!CA336","v":0},{"$f":"Distributionsanlæg!CB336","v":0},{"$f":"Distributionsanlæg!CC336","v":0},{"$f":"Distributionsanlæg!CD336","v":20567.865507023489},{"$f":"Distributionsanlæg!CE336","v":0},{"$f":"Distributionsanlæg!CF336","v":0},{"$f":"Distributionsanlæg!CG336","v":0},{"$f":"Distributionsanlæg!CH336","v":0},{"$f":"Distributionsanlæg!CI336","v":0},{"$f":"Distributionsanlæg!CJ336","v":0},{"$f":"Distributionsanlæg!CK336","v":0},{"$f":"Distributionsanlæg!CL336","v":0},{"$f":"Distributionsanlæg!CM336","v":0},{"$f":"Distributionsanlæg!CN336","v":0},{"$f":"Distributionsanlæg!CO336","v":0},{"$f":"Distributionsanlæg!CP336","v":0},{"$f":"SUM(AA336:AV336)","v":20567.865507023489},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D336>=AY$2,$AA336/($D336-2009),0)+IF($E336>=AY$2,$AB336/($E336-2009),0)+IF($F336>=AY$2,$AC336/($F336-2009),0)+IF($G336>=AY$2,$AD336/($G336-2009),0)+IF($H336>=AY$2,$AE336/($H336-2009),0)+IF($I336>=AY$2,$AF336/($I336-2009),0)+IF($J336>=AY$2,$AG336/($J336-2009),0)+IF($K336>=AY$2,$AH336/($K336-2009),0)+IF($L336>=AY$2,$AI336/($L336-2009),0)+IF($M336>=AY$2,$AJ336/($M336-2009),0)+IF($N336>=AY$2,$AK336/($N336-2009),0)+IF($O336>=AY$2,$AL336/($O336-2009),0)+IF($P336>=AY$2,$AM336/($P336-2009),0)+IF($Q336>=AY$2,$AN336/($Q336-2009),0)+IF($R336>=AY$2,$AO336/($R336-2009),0)+IF($S336>=AY$2,$AP336/($S336-2009),0)+IF($T336>=AY$2,$AQ336/($T336-2009),0)+IF($U336>=AY$2,$AR336/($U336-2009),0)+IF($V336>=AY$2,$AS336/($V336-2009),0)+IF($W336>=AY$2,$AT336/($W336-2009),0)+IF($X336>=AY$2,$AU336/($X336-2009),0)+IF($Y336>=AY$2,$AV336/($Y336-2009),0)","v":734.56662525083891},{"$f":"IF($D336>=AZ$2,$AA336/($D336-2009),0)+IF($E336>=AZ$2,$AB336/($E336-2009),0)+IF($F336>=AZ$2,$AC336/($F336-2009),0)+IF($G336>=AZ$2,$AD336/($G336-2009),0)+IF($H336>=AZ$2,$AE336/($H336-2009),0)+IF($I336>=AZ$2,$AF336/($I336-2009),0)+IF($J336>=AZ$2,$AG336/($J336-2009),0)+IF($K336>=AZ$2,$AH336/($K336-2009),0)+IF($L336>=AZ$2,$AI336/($L336-2009),0)+IF($M336>=AZ$2,$AJ336/($M336-2009),0)+IF($N336>=AZ$2,$AK336/($N336-2009),0)+IF($O336>=AZ$2,$AL336/($O336-2009),0)+IF($P336>=AZ$2,$AM336/($P336-2009),0)+IF($Q336>=AZ$2,$AN336/($Q336-2009),0)+IF($R336>=AZ$2,$AO336/($R336-2009),0)+IF($S336>=AZ$2,$AP336/($S336-2009),0)+IF($T336>=AZ$2,$AQ336/($T336-2009),0)+IF($U336>=AZ$2,$AR336/($U336-2009),0)+IF($V336>=AZ$2,$AS336/($V336-2009),0)+IF($W336>=AZ$2,$AT336/($W336-2009),0)+IF($X336>=AZ$2,$AU336/($X336-2009),0)+IF($Y336>=AZ$2,$AV336/($Y336-2009),0)","v":734.56662525083891},734.56662525083891,734.56662525083891,734.56662525083891,734.56662525083891,734.56662525083891,734.56662525083891,734.56662525083891,734.56662525083891,734.56662525083891,734.56662525083891,734.56662525083891,734.56662525083891,734.56662525083891,734.56662525083891,734.56662525083891,734.56662525083891,734.56662525083891,734.56662525083891,734.56662525083891,734.56662525083891,734.56662525083891,734.56662525083891,734.56662525083891,734.56662525083891,734.56662525083891,734.56662525083891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D336>=DL$2,$AA336/($D336-2009),0)+IF($E336>=DL$2,$AB336/($E336-2009),0)+IF($F336>=DL$2,$AC336/($F336-2009),0)+IF($G336>=DL$2,$AD336/($G336-2009),0)+IF($H336>=DL$2,$AE336/($H336-2009),0)+IF($I336>=DL$2,$AF336/($I336-2009),0)+IF($J336>=DL$2,$AG336/($J336-2009),0)+IF($K336>=DL$2,$AH336/($K336-2009),0)+IF($L336>=DL$2,$AI336/($L336-2009),0)+IF($M336>=DL$2,$AJ336/($M336-2009),0)+IF($N336>=DL$2,$AK336/($N336-2009),0)+IF($O336>=DL$2,$AL336/($O336-2009),0)+IF($P336>=DL$2,$AM336/($P336-2009),0)+IF($Q336>=DL$2,$AN336/($Q336-2009),0)+IF($R336>=DL$2,$AO336/($R336-2009),0)+IF($S336>=DL$2,$AP336/($S336-2009),0)+IF($T336>=DL$2,$AQ336/($T336-2009),0)+IF($U336>=DL$2,$AR336/($U336-2009),0)+IF($V336>=DL$2,$AS336/($V336-2009),0)+IF($W336>=DL$2,$AT336/($W336-2009),0)+IF($X336>=DL$2,$AU336/($X336-2009),0)+IF($Y336>=DL$2,$AV336/($Y336-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C340+Distributionsanlæg!D341","v":1955},{"$f":"E$3+$C340+Distributionsanlæg!E341","v":1965},{"$f":"F$3+$C340+Distributionsanlæg!F341","v":1975},{"$f":"G$3+$C340+Distributionsanlæg!G341","v":1985},{"$f":"H$3+$C340+Distributionsanlæg!H341","v":1995},{"$f":"I$3+$C340+Distributionsanlæg!I341","v":2005},{"$f":"J$3+$C340+Distributionsanlæg!J341","v":2015},{"$f":"K$3+$C340+Distributionsanlæg!K341","v":2025},{"$f":"L$3+$C340+Distributionsanlæg!L341","v":2032},{"$f":"M$3+$C340+Distributionsanlæg!M341","v":2037},{"$f":"N$3+$C340+Distributionsanlæg!N341","v":2042},{"$f":"O$3+$C340+Distributionsanlæg!O341","v":2047},{"$f":"P$3+$C340+Distributionsanlæg!P341","v":2050},{"$f":"Q$3+$C340+Distributionsanlæg!Q341","v":2051},{"$f":"R$3+$C340+Distributionsanlæg!R341","v":2052},{"$f":"S$3+$C340+Distributionsanlæg!S341","v":2053},{"$f":"T$3+$C340+Distributionsanlæg!T341","v":2054},{"$f":"U$3+$C340+Distributionsanlæg!U341","v":2055},{"$f":"V$3+$C340+Distributionsanlæg!V341","v":2056},{"$f":"W$3+$C340+Distributionsanlæg!W341","v":2057},{"$f":"X$3+$C340+Distributionsanlæg!X341","v":2058},{"$f":"Y$3+$C340+Distributionsanlæg!Y341","v":2059},null,{"$f":"Distributionsanlæg!BU340","v":0},{"$f":"Distributionsanlæg!BV340","v":0},{"$f":"Distributionsanlæg!BW340","v":0},{"$f":"Distributionsanlæg!BX340","v":0},{"$f":"Distributionsanlæg!BY340","v":0},{"$f":"Distributionsanlæg!BZ340","v":0},{"$f":"Distributionsanlæg!CA340","v":0},{"$f":"Distributionsanlæg!CB340","v":0},{"$f":"Distributionsanlæg!CC340","v":0},{"$f":"Distributionsanlæg!CD340","v":0},{"$f":"Distributionsanlæg!CE340","v":0},{"$f":"Distributionsanlæg!CF340","v":0},{"$f":"Distributionsanlæg!CG340","v":0},{"$f":"Distributionsanlæg!CH340","v":0},{"$f":"Distributionsanlæg!CI340","v":0},{"$f":"Distributionsanlæg!CJ340","v":0},{"$f":"Distributionsanlæg!CK340","v":0},{"$f":"Distributionsanlæg!CL340","v":0},{"$f":"Distributionsanlæg!CM340","v":0},{"$f":"Distributionsanlæg!CN340","v":0},{"$f":"Distributionsanlæg!CO340","v":0},{"$f":"Distributionsanlæg!CP340","v":0},{"$f":"SUM(AA340:AV340)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D340>=AY$2,$AA340/($D340-2009),0)+IF($E340>=AY$2,$AB340/($E340-2009),0)+IF($F340>=AY$2,$AC340/($F340-2009),0)+IF($G340>=AY$2,$AD340/($G340-2009),0)+IF($H340>=AY$2,$AE340/($H340-2009),0)+IF($I340>=AY$2,$AF340/($I340-2009),0)+IF($J340>=AY$2,$AG340/($J340-2009),0)+IF($K340>=AY$2,$AH340/($K340-2009),0)+IF($L340>=AY$2,$AI340/($L340-2009),0)+IF($M340>=AY$2,$AJ340/($M340-2009),0)+IF($N340>=AY$2,$AK340/($N340-2009),0)+IF($O340>=AY$2,$AL340/($O340-2009),0)+IF($P340>=AY$2,$AM340/($P340-2009),0)+IF($Q340>=AY$2,$AN340/($Q340-2009),0)+IF($R340>=AY$2,$AO340/($R340-2009),0)+IF($S340>=AY$2,$AP340/($S340-2009),0)+IF($T340>=AY$2,$AQ340/($T340-2009),0)+IF($U340>=AY$2,$AR340/($U340-2009),0)+IF($V340>=AY$2,$AS340/($V340-2009),0)+IF($W340>=AY$2,$AT340/($W340-2009),0)+IF($X340>=AY$2,$AU340/($X340-2009),0)+IF($Y340>=AY$2,$AV340/($Y340-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW345:AW351)","v":206489.27974919716},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY345:AY352)","v":14340.649671578933},{"$f":"SUM(AZ345:AZ352)","v":14340.649671578933},14340.649671578933,14340.649671578933,14340.649671578933,14340.649671578933,14340.649671578933,10576.355927628567,10576.355927628567,10576.355927628567,10576.355927628567,10576.355927628567,10576.355927628567,1705.8638592949299,1705.8638592949299,1705.8638592949299,1705.8638592949299,1705.8638592949299,1705.8638592949299,1705.8638592949299,1705.8638592949299,1705.8638592949299,1705.8638592949299,1705.8638592949299,1705.8638592949299,1705.8638592949299,1705.8638592949299,1705.8638592949299,1705.8638592949299,1705.8638592949299,1705.8638592949299,1705.8638592949299,1705.8638592949299,1705.8638592949299,1705.8638592949299,1705.8638592949299,1705.8638592949299,1705.8638592949299,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL345:DL352)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C351+Distributionsanlæg!D352","v":1955},{"$f":"E$3+$C351+Distributionsanlæg!E352","v":1965},{"$f":"F$3+$C351+Distributionsanlæg!F352","v":1975},{"$f":"G$3+$C351+Distributionsanlæg!G352","v":1985},{"$f":"H$3+$C351+Distributionsanlæg!H352","v":1995},{"$f":"I$3+$C351+Distributionsanlæg!I352","v":2005},{"$f":"J$3+$C351+Distributionsanlæg!J352","v":2015},{"$f":"K$3+$C351+Distributionsanlæg!K352","v":2025},{"$f":"L$3+$C351+Distributionsanlæg!L352","v":2032},{"$f":"M$3+$C351+Distributionsanlæg!M352","v":2037},{"$f":"N$3+$C351+Distributionsanlæg!N352","v":2042},{"$f":"O$3+$C351+Distributionsanlæg!O352","v":2047},{"$f":"P$3+$C351+Distributionsanlæg!P352","v":2050},{"$f":"Q$3+$C351+Distributionsanlæg!Q352","v":2051},{"$f":"R$3+$C351+Distributionsanlæg!R352","v":2052},{"$f":"S$3+$C351+Distributionsanlæg!S352","v":2053},{"$f":"T$3+$C351+Distributionsanlæg!T352","v":2054},{"$f":"U$3+$C351+Distributionsanlæg!U352","v":2055},{"$f":"V$3+$C351+Distributionsanlæg!V352","v":2056},{"$f":"W$3+$C351+Distributionsanlæg!W352","v":2057},{"$f":"X$3+$C351+Distributionsanlæg!X352","v":2058},{"$f":"Y$3+$C351+Distributionsanlæg!Y352","v":2059},null,{"$f":"Distributionsanlæg!BU351","v":0},{"$f":"Distributionsanlæg!BV351","v":0},{"$f":"Distributionsanlæg!BW351","v":0},{"$f":"Distributionsanlæg!BX351","v":0},{"$f":"Distributionsanlæg!BY351","v":0},{"$f":"Distributionsanlæg!BZ351","v":0},{"$f":"Distributionsanlæg!CA351","v":0},{"$f":"Distributionsanlæg!CB351","v":0},{"$f":"Distributionsanlæg!CC351","v":0},{"$f":"Distributionsanlæg!CD351","v":0},{"$f":"Distributionsanlæg!CE351","v":0},{"$f":"Distributionsanlæg!CF351","v":0},{"$f":"Distributionsanlæg!CG351","v":0},{"$f":"Distributionsanlæg!CH351","v":0},{"$f":"Distributionsanlæg!CI351","v":0},{"$f":"Distributionsanlæg!CJ351","v":0},{"$f":"Distributionsanlæg!CK351","v":0},{"$f":"Distributionsanlæg!CL351","v":0},{"$f":"Distributionsanlæg!CM351","v":0},{"$f":"Distributionsanlæg!CN351","v":0},{"$f":"Distributionsanlæg!CO351","v":0},{"$f":"Distributionsanlæg!CP351","v":0},{"$f":"SUM(AA351:AV351)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D351>=AY$2,$AA351/($D351-2009),0)+IF($E351>=AY$2,$AB351/($E351-2009),0)+IF($F351>=AY$2,$AC351/($F351-2009),0)+IF($G351>=AY$2,$AD351/($G351-2009),0)+IF($H351>=AY$2,$AE351/($H351-2009),0)+IF($I351>=AY$2,$AF351/($I351-2009),0)+IF($J351>=AY$2,$AG351/($J351-2009),0)+IF($K351>=AY$2,$AH351/($K351-2009),0)+IF($L351>=AY$2,$AI351/($L351-2009),0)+IF($M351>=AY$2,$AJ351/($M351-2009),0)+IF($N351>=AY$2,$AK351/($N351-2009),0)+IF($O351>=AY$2,$AL351/($O351-2009),0)+IF($P351>=AY$2,$AM351/($P351-2009),0)+IF($Q351>=AY$2,$AN351/($Q351-2009),0)+IF($R351>=AY$2,$AO351/($R351-2009),0)+IF($S351>=AY$2,$AP351/($S351-2009),0)+IF($T351>=AY$2,$AQ351/($T351-2009),0)+IF($U351>=AY$2,$AR351/($U351-2009),0)+IF($V351>=AY$2,$AS351/($V351-2009),0)+IF($W351>=AY$2,$AT351/($W351-2009),0)+IF($X351>=AY$2,$AU351/($X351-2009),0)+IF($Y351>=AY$2,$AV351/($Y351-2009),0)","v":0},{"$f":"IF($D351>=AZ$2,$AA351/($D351-2009),0)+IF($E351>=AZ$2,$AB351/($E351-2009),0)+IF($F351>=AZ$2,$AC351/($F351-2009),0)+IF($G351>=AZ$2,$AD351/($G351-2009),0)+IF($H351>=AZ$2,$AE351/($H351-2009),0)+IF($I351>=AZ$2,$AF351/($I351-2009),0)+IF($J351>=AZ$2,$AG351/($J351-2009),0)+IF($K351>=AZ$2,$AH351/($K351-2009),0)+IF($L351>=AZ$2,$AI351/($L351-2009),0)+IF($M351>=AZ$2,$AJ351/($M351-2009),0)+IF($N351>=AZ$2,$AK351/($N351-2009),0)+IF($O351>=AZ$2,$AL351/($O351-2009),0)+IF($P351>=AZ$2,$AM351/($P351-2009),0)+IF($Q351>=AZ$2,$AN351/($Q351-2009),0)+IF($R351>=AZ$2,$AO351/($R351-2009),0)+IF($S351>=AZ$2,$AP351/($S351-2009),0)+IF($T351>=AZ$2,$AQ351/($T351-2009),0)+IF($U351>=AZ$2,$AR351/($U351-2009),0)+IF($V351>=AZ$2,$AS351/($V351-2009),0)+IF($W351>=AZ$2,$AT351/($W351-2009),0)+IF($X351>=AZ$2,$AU351/($X351-2009),0)+IF($Y351>=AZ$2,$AV351/($Y351-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D351>=DL$2,$AA351/($D351-2009),0)+IF($E351>=DL$2,$AB351/($E351-2009),0)+IF($F351>=DL$2,$AC351/($F351-2009),0)+IF($G351>=DL$2,$AD351/($G351-2009),0)+IF($H351>=DL$2,$AE351/($H351-2009),0)+IF($I351>=DL$2,$AF351/($I351-2009),0)+IF($J351>=DL$2,$AG351/($J351-2009),0)+IF($K351>=DL$2,$AH351/($K351-2009),0)+IF($L351>=DL$2,$AI351/($L351-2009),0)+IF($M351>=DL$2,$AJ351/($M351-2009),0)+IF($N351>=DL$2,$AK351/($N351-2009),0)+IF($O351>=DL$2,$AL351/($O351-2009),0)+IF($P351>=DL$2,$AM351/($P351-2009),0)+IF($Q351>=DL$2,$AN351/($Q351-2009),0)+IF($R351>=DL$2,$AO351/($R351-2009),0)+IF($S351>=DL$2,$AP351/($S351-2009),0)+IF($T351>=DL$2,$AQ351/($T351-2009),0)+IF($U351>=DL$2,$AR351/($U351-2009),0)+IF($V351>=DL$2,$AS351/($V351-2009),0)+IF($W351>=DL$2,$AT351/($W351-2009),0)+IF($X351>=DL$2,$AU351/($X351-2009),0)+IF($Y351>=DL$2,$AV351/($Y351-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C358+Distributionsanlæg!D359","v":1955},{"$f":"E$3+$C358+Distributionsanlæg!E359","v":1965},{"$f":"F$3+$C358+Distributionsanlæg!F359","v":1975},{"$f":"G$3+$C358+Distributionsanlæg!G359","v":1985},{"$f":"H$3+$C358+Distributionsanlæg!H359","v":1995},{"$f":"I$3+$C358+Distributionsanlæg!I359","v":2005},{"$f":"J$3+$C358+Distributionsanlæg!J359","v":2015},{"$f":"K$3+$C358+Distributionsanlæg!K359","v":2025},{"$f":"L$3+$C358+Distributionsanlæg!L359","v":2032},{"$f":"M$3+$C358+Distributionsanlæg!M359","v":2037},{"$f":"N$3+$C358+Distributionsanlæg!N359","v":2042},{"$f":"O$3+$C358+Distributionsanlæg!O359","v":2047},{"$f":"P$3+$C358+Distributionsanlæg!P359","v":2050},{"$f":"Q$3+$C358+Distributionsanlæg!Q359","v":2051},{"$f":"R$3+$C358+Distributionsanlæg!R359","v":2052},{"$f":"S$3+$C358+Distributionsanlæg!S359","v":2053},{"$f":"T$3+$C358+Distributionsanlæg!T359","v":2054},{"$f":"U$3+$C358+Distributionsanlæg!U359","v":2055},{"$f":"V$3+$C358+Distributionsanlæg!V359","v":2056},{"$f":"W$3+$C358+Distributionsanlæg!W359","v":2057},{"$f":"X$3+$C358+Distributionsanlæg!X359","v":2058},{"$f":"Y$3+$C358+Distributionsanlæg!Y359","v":2059},null,{"$f":"Distributionsanlæg!BU358","v":0},{"$f":"Distributionsanlæg!BV358","v":0},{"$f":"Distributionsanlæg!BW358","v":0},{"$f":"Distributionsanlæg!BX358","v":0},{"$f":"Distributionsanlæg!BY358","v":0},{"$f":"Distributionsanlæg!BZ358","v":0},{"$f":"Distributionsanlæg!CA358","v":0},{"$f":"Distributionsanlæg!CB358","v":0},{"$f":"Distributionsanlæg!CC358","v":0},{"$f":"Distributionsanlæg!CD358","v":0},{"$f":"Distributionsanlæg!CE358","v":0},{"$f":"Distributionsanlæg!CF358","v":0},{"$f":"Distributionsanlæg!CG358","v":0},{"$f":"Distributionsanlæg!CH358","v":0},{"$f":"Distributionsanlæg!CI358","v":0},{"$f":"Distributionsanlæg!CJ358","v":0},{"$f":"Distributionsanlæg!CK358","v":0},{"$f":"Distributionsanlæg!CL358","v":0},{"$f":"Distributionsanlæg!CM358","v":0},{"$f":"Distributionsanlæg!CN358","v":0},{"$f":"Distributionsanlæg!CO358","v":0},{"$f":"Distributionsanlæg!CP358","v":0},{"$f":"SUM(AA358:AV358)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D358>=AY$2,$AA358/($D358-2009),0)+IF($E358>=AY$2,$AB358/($E358-2009),0)+IF($F358>=AY$2,$AC358/($F358-2009),0)+IF($G358>=AY$2,$AD358/($G358-2009),0)+IF($H358>=AY$2,$AE358/($H358-2009),0)+IF($I358>=AY$2,$AF358/($I358-2009),0)+IF($J358>=AY$2,$AG358/($J358-2009),0)+IF($K358>=AY$2,$AH358/($K358-2009),0)+IF($L358>=AY$2,$AI358/($L358-2009),0)+IF($M358>=AY$2,$AJ358/($M358-2009),0)+IF($N358>=AY$2,$AK358/($N358-2009),0)+IF($O358>=AY$2,$AL358/($O358-2009),0)+IF($P358>=AY$2,$AM358/($P358-2009),0)+IF($Q358>=AY$2,$AN358/($Q358-2009),0)+IF($R358>=AY$2,$AO358/($R358-2009),0)+IF($S358>=AY$2,$AP358/($S358-2009),0)+IF($T358>=AY$2,$AQ358/($T358-2009),0)+IF($U358>=AY$2,$AR358/($U358-2009),0)+IF($V358>=AY$2,$AS358/($V358-2009),0)+IF($W358>=AY$2,$AT358/($W358-2009),0)+IF($X358>=AY$2,$AU358/($X358-2009),0)+IF($Y358>=AY$2,$AV358/($Y358-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C363+Distributionsanlæg!D364","v":1955},{"$f":"E$3+$C363+Distributionsanlæg!E364","v":1965},{"$f":"F$3+$C363+Distributionsanlæg!F364","v":1975},{"$f":"G$3+$C363+Distributionsanlæg!G364","v":1985},{"$f":"H$3+$C363+Distributionsanlæg!H364","v":1995},{"$f":"I$3+$C363+Distributionsanlæg!I364","v":2005},{"$f":"J$3+$C363+Distributionsanlæg!J364","v":2015},{"$f":"K$3+$C363+Distributionsanlæg!K364","v":2025},{"$f":"L$3+$C363+Distributionsanlæg!L364","v":2032},{"$f":"M$3+$C363+Distributionsanlæg!M364","v":2037},{"$f":"N$3+$C363+Distributionsanlæg!N364","v":2042},{"$f":"O$3+$C363+Distributionsanlæg!O364","v":2047},{"$f":"P$3+$C363+Distributionsanlæg!P364","v":2050},{"$f":"Q$3+$C363+Distributionsanlæg!Q364","v":2051},{"$f":"R$3+$C363+Distributionsanlæg!R364","v":2052},{"$f":"S$3+$C363+Distributionsanlæg!S364","v":2053},{"$f":"T$3+$C363+Distributionsanlæg!T364","v":2054},{"$f":"U$3+$C363+Distributionsanlæg!U364","v":2055},{"$f":"V$3+$C363+Distributionsanlæg!V364","v":2056},{"$f":"W$3+$C363+Distributionsanlæg!W364","v":2057},{"$f":"X$3+$C363+Distributionsanlæg!X364","v":2058},{"$f":"Y$3+$C363+Distributionsanlæg!Y364","v":2059},null,{"$f":"Distributionsanlæg!BU363","v":0},{"$f":"Distributionsanlæg!BV363","v":0},{"$f":"Distributionsanlæg!BW363","v":0},{"$f":"Distributionsanlæg!BX363","v":0},{"$f":"Distributionsanlæg!BY363","v":0},{"$f":"Distributionsanlæg!BZ363","v":0},{"$f":"Distributionsanlæg!CA363","v":0},{"$f":"Distributionsanlæg!CB363","v":0},{"$f":"Distributionsanlæg!CC363","v":0},{"$f":"Distributionsanlæg!CD363","v":0},{"$f":"Distributionsanlæg!CE363","v":0},{"$f":"Distributionsanlæg!CF363","v":0},{"$f":"Distributionsanlæg!CG363","v":0},{"$f":"Distributionsanlæg!CH363","v":0},{"$f":"Distributionsanlæg!CI363","v":0},{"$f":"Distributionsanlæg!CJ363","v":0},{"$f":"Distributionsanlæg!CK363","v":0},{"$f":"Distributionsanlæg!CL363","v":0},{"$f":"Distributionsanlæg!CM363","v":30583.519625093541},{"$f":"Distributionsanlæg!CN363","v":0},{"$f":"Distributionsanlæg!CO363","v":0},{"$f":"Distributionsanlæg!CP363","v":0},{"$f":"SUM(AA363:AV363)","v":30583.519625093541},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D363>=AY$2,$AA363/($D363-2009),0)+IF($E363>=AY$2,$AB363/($E363-2009),0)+IF($F363>=AY$2,$AC363/($F363-2009),0)+IF($G363>=AY$2,$AD363/($G363-2009),0)+IF($H363>=AY$2,$AE363/($H363-2009),0)+IF($I363>=AY$2,$AF363/($I363-2009),0)+IF($J363>=AY$2,$AG363/($J363-2009),0)+IF($K363>=AY$2,$AH363/($K363-2009),0)+IF($L363>=AY$2,$AI363/($L363-2009),0)+IF($M363>=AY$2,$AJ363/($M363-2009),0)+IF($N363>=AY$2,$AK363/($N363-2009),0)+IF($O363>=AY$2,$AL363/($O363-2009),0)+IF($P363>=AY$2,$AM363/($P363-2009),0)+IF($Q363>=AY$2,$AN363/($Q363-2009),0)+IF($R363>=AY$2,$AO363/($R363-2009),0)+IF($S363>=AY$2,$AP363/($S363-2009),0)+IF($T363>=AY$2,$AQ363/($T363-2009),0)+IF($U363>=AY$2,$AR363/($U363-2009),0)+IF($V363>=AY$2,$AS363/($V363-2009),0)+IF($W363>=AY$2,$AT363/($W363-2009),0)+IF($X363>=AY$2,$AU363/($X363-2009),0)+IF($Y363>=AY$2,$AV363/($Y363-2009),0)","v":650.71318351262858},{"$f":"IF($D363>=AZ$2,$AA363/($D363-2009),0)+IF($E363>=AZ$2,$AB363/($E363-2009),0)+IF($F363>=AZ$2,$AC363/($F363-2009),0)+IF($G363>=AZ$2,$AD363/($G363-2009),0)+IF($H363>=AZ$2,$AE363/($H363-2009),0)+IF($I363>=AZ$2,$AF363/($I363-2009),0)+IF($J363>=AZ$2,$AG363/($J363-2009),0)+IF($K363>=AZ$2,$AH363/($K363-2009),0)+IF($L363>=AZ$2,$AI363/($L363-2009),0)+IF($M363>=AZ$2,$AJ363/($M363-2009),0)+IF($N363>=AZ$2,$AK363/($N363-2009),0)+IF($O363>=AZ$2,$AL363/($O363-2009),0)+IF($P363>=AZ$2,$AM363/($P363-2009),0)+IF($Q363>=AZ$2,$AN363/($Q363-2009),0)+IF($R363>=AZ$2,$AO363/($R363-2009),0)+IF($S363>=AZ$2,$AP363/($S363-2009),0)+IF($T363>=AZ$2,$AQ363/($T363-2009),0)+IF($U363>=AZ$2,$AR363/($U363-2009),0)+IF($V363>=AZ$2,$AS363/($V363-2009),0)+IF($W363>=AZ$2,$AT363/($W363-2009),0)+IF($X363>=AZ$2,$AU363/($X363-2009),0)+IF($Y363>=AZ$2,$AV363/($Y363-2009),0)","v":650.71318351262858},650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,650.71318351262858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D363>=DL$2,$AA363/($D363-2009),0)+IF($E363>=DL$2,$AB363/($E363-2009),0)+IF($F363>=DL$2,$AC363/($F363-2009),0)+IF($G363>=DL$2,$AD363/($G363-2009),0)+IF($H363>=DL$2,$AE363/($H363-2009),0)+IF($I363>=DL$2,$AF363/($I363-2009),0)+IF($J363>=DL$2,$AG363/($J363-2009),0)+IF($K363>=DL$2,$AH363/($K363-2009),0)+IF($L363>=DL$2,$AI363/($L363-2009),0)+IF($M363>=DL$2,$AJ363/($M363-2009),0)+IF($N363>=DL$2,$AK363/($N363-2009),0)+IF($O363>=DL$2,$AL363/($O363-2009),0)+IF($P363>=DL$2,$AM363/($P363-2009),0)+IF($Q363>=DL$2,$AN363/($Q363-2009),0)+IF($R363>=DL$2,$AO363/($R363-2009),0)+IF($S363>=DL$2,$AP363/($S363-2009),0)+IF($T363>=DL$2,$AQ363/($T363-2009),0)+IF($U363>=DL$2,$AR363/($U363-2009),0)+IF($V363>=DL$2,$AS363/($V363-2009),0)+IF($W363>=DL$2,$AT363/($W363-2009),0)+IF($X363>=DL$2,$AU363/($X363-2009),0)+IF($Y363>=DL$2,$AV363/($Y363-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU366","v":0},{"$f":"Distributionsanlæg!BV366","v":0},{"$f":"Distributionsanlæg!BW366","v":0},{"$f":"Distributionsanlæg!BX366","v":0},{"$f":"Distributionsanlæg!BY366","v":0},{"$f":"Distributionsanlæg!BZ366","v":0},{"$f":"Distributionsanlæg!CA366","v":0},{"$f":"Distributionsanlæg!CB366","v":0},{"$f":"Distributionsanlæg!CC366","v":0},{"$f":"Distributionsanlæg!CD366","v":0},{"$f":"Distributionsanlæg!CE366","v":0},{"$f":"Distributionsanlæg!CF366","v":0},{"$f":"Distributionsanlæg!CG366","v":0},{"$f":"Distributionsanlæg!CH366","v":0},{"$f":"Distributionsanlæg!CI366","v":0},{"$f":"Distributionsanlæg!CJ366","v":0},{"$f":"Distributionsanlæg!CK366","v":0},{"$f":"Distributionsanlæg!CL366","v":0},{"$f":"Distributionsanlæg!CM366","v":9109.9845691768005},{"$f":"Distributionsanlæg!CN366","v":0},{"$f":"Distributionsanlæg!CO366","v":0},{"$f":"Distributionsanlæg!CP366","v":0},{"$f":"SUM(AA366:AV366)","v":9109.9845691768005},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D366>=AY$2,$AA366/($D366-2009),0)+IF($E366>=AY$2,$AB366/($E366-2009),0)+IF($F366>=AY$2,$AC366/($F366-2009),0)+IF($G366>=AY$2,$AD366/($G366-2009),0)+IF($H366>=AY$2,$AE366/($H366-2009),0)+IF($I366>=AY$2,$AF366/($I366-2009),0)+IF($J366>=AY$2,$AG366/($J366-2009),0)+IF($K366>=AY$2,$AH366/($K366-2009),0)+IF($L366>=AY$2,$AI366/($L366-2009),0)+IF($M366>=AY$2,$AJ366/($M366-2009),0)+IF($N366>=AY$2,$AK366/($N366-2009),0)+IF($O366>=AY$2,$AL366/($O366-2009),0)+IF($P366>=AY$2,$AM366/($P366-2009),0)+IF($Q366>=AY$2,$AN366/($Q366-2009),0)+IF($R366>=AY$2,$AO366/($R366-2009),0)+IF($S366>=AY$2,$AP366/($S366-2009),0)+IF($T366>=AY$2,$AQ366/($T366-2009),0)+IF($U366>=AY$2,$AR366/($U366-2009),0)+IF($V366>=AY$2,$AS366/($V366-2009),0)+IF($W366>=AY$2,$AT366/($W366-2009),0)+IF($X366>=AY$2,$AU366/($X366-2009),0)+IF($Y366>=AY$2,$AV366/($Y366-2009),0)","v":1301.4263670252572},1301.4263670252572,1301.4263670252572,1301.4263670252572,1301.4263670252572,1301.4263670252572,1301.4263670252572,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C369+Distributionsanlæg!D370","v":1955},{"$f":"E$3+$C369+Distributionsanlæg!E370","v":1965},{"$f":"F$3+$C369+Distributionsanlæg!F370","v":1975},{"$f":"G$3+$C369+Distributionsanlæg!G370","v":1985},{"$f":"H$3+$C369+Distributionsanlæg!H370","v":1995},{"$f":"I$3+$C369+Distributionsanlæg!I370","v":2005},{"$f":"J$3+$C369+Distributionsanlæg!J370","v":2015},{"$f":"K$3+$C369+Distributionsanlæg!K370","v":2025},{"$f":"L$3+$C369+Distributionsanlæg!L370","v":2032},{"$f":"M$3+$C369+Distributionsanlæg!M370","v":2037},{"$f":"N$3+$C369+Distributionsanlæg!N370","v":2042},{"$f":"O$3+$C369+Distributionsanlæg!O370","v":2047},{"$f":"P$3+$C369+Distributionsanlæg!P370","v":2050},{"$f":"Q$3+$C369+Distributionsanlæg!Q370","v":2051},{"$f":"R$3+$C369+Distributionsanlæg!R370","v":2052},{"$f":"S$3+$C369+Distributionsanlæg!S370","v":2053},{"$f":"T$3+$C369+Distributionsanlæg!T370","v":2054},{"$f":"U$3+$C369+Distributionsanlæg!U370","v":2055},{"$f":"V$3+$C369+Distributionsanlæg!V370","v":2056},{"$f":"W$3+$C369+Distributionsanlæg!W370","v":2057},{"$f":"X$3+$C369+Distributionsanlæg!X370","v":2058},{"$f":"Y$3+$C369+Distributionsanlæg!Y370","v":2059},null,{"$f":"Distributionsanlæg!BU369","v":0},{"$f":"Distributionsanlæg!BV369","v":0},{"$f":"Distributionsanlæg!BW369","v":0},{"$f":"Distributionsanlæg!BX369","v":0},{"$f":"Distributionsanlæg!BY369","v":0},{"$f":"Distributionsanlæg!BZ369","v":0},{"$f":"Distributionsanlæg!CA369","v":0},{"$f":"Distributionsanlæg!CB369","v":0},{"$f":"Distributionsanlæg!CC369","v":0},{"$f":"Distributionsanlæg!CD369","v":0},{"$f":"Distributionsanlæg!CE369","v":0},{"$f":"Distributionsanlæg!CF369","v":0},{"$f":"Distributionsanlæg!CG369","v":0},{"$f":"Distributionsanlæg!CH369","v":0},{"$f":"Distributionsanlæg!CI369","v":0},{"$f":"Distributionsanlæg!CJ369","v":0},{"$f":"Distributionsanlæg!CK369","v":0},{"$f":"Distributionsanlæg!CL369","v":0},{"$f":"Distributionsanlæg!CM369","v":0},{"$f":"Distributionsanlæg!CN369","v":0},{"$f":"Distributionsanlæg!CO369","v":0},{"$f":"Distributionsanlæg!CP369","v":0},{"$f":"SUM(AA369:AV369)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D369>=AY$2,$AA369/($D369-2009),0)+IF($E369>=AY$2,$AB369/($E369-2009),0)+IF($F369>=AY$2,$AC369/($F369-2009),0)+IF($G369>=AY$2,$AD369/($G369-2009),0)+IF($H369>=AY$2,$AE369/($H369-2009),0)+IF($I369>=AY$2,$AF369/($I369-2009),0)+IF($J369>=AY$2,$AG369/($J369-2009),0)+IF($K369>=AY$2,$AH369/($K369-2009),0)+IF($L369>=AY$2,$AI369/($L369-2009),0)+IF($M369>=AY$2,$AJ369/($M369-2009),0)+IF($N369>=AY$2,$AK369/($N369-2009),0)+IF($O369>=AY$2,$AL369/($O369-2009),0)+IF($P369>=AY$2,$AM369/($P369-2009),0)+IF($Q369>=AY$2,$AN369/($Q369-2009),0)+IF($R369>=AY$2,$AO369/($R369-2009),0)+IF($S369>=AY$2,$AP369/($S369-2009),0)+IF($T369>=AY$2,$AQ369/($T369-2009),0)+IF($U369>=AY$2,$AR369/($U369-2009),0)+IF($V369>=AY$2,$AS369/($V369-2009),0)+IF($W369>=AY$2,$AT369/($W369-2009),0)+IF($X369>=AY$2,$AU369/($X369-2009),0)+IF($Y369>=AY$2,$AV369/($Y369-2009),0)","v":0},{"$f":"IF($D369>=AZ$2,$AA369/($D369-2009),0)+IF($E369>=AZ$2,$AB369/($E369-2009),0)+IF($F369>=AZ$2,$AC369/($F369-2009),0)+IF($G369>=AZ$2,$AD369/($G369-2009),0)+IF($H369>=AZ$2,$AE369/($H369-2009),0)+IF($I369>=AZ$2,$AF369/($I369-2009),0)+IF($J369>=AZ$2,$AG369/($J369-2009),0)+IF($K369>=AZ$2,$AH369/($K369-2009),0)+IF($L369>=AZ$2,$AI369/($L369-2009),0)+IF($M369>=AZ$2,$AJ369/($M369-2009),0)+IF($N369>=AZ$2,$AK369/($N369-2009),0)+IF($O369>=AZ$2,$AL369/($O369-2009),0)+IF($P369>=AZ$2,$AM369/($P369-2009),0)+IF($Q369>=AZ$2,$AN369/($Q369-2009),0)+IF($R369>=AZ$2,$AO369/($R369-2009),0)+IF($S369>=AZ$2,$AP369/($S369-2009),0)+IF($T369>=AZ$2,$AQ369/($T369-2009),0)+IF($U369>=AZ$2,$AR369/($U369-2009),0)+IF($V369>=AZ$2,$AS369/($V369-2009),0)+IF($W369>=AZ$2,$AT369/($W369-2009),0)+IF($X369>=AZ$2,$AU369/($X369-2009),0)+IF($Y369>=AZ$2,$AV369/($Y369-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D369>=DL$2,$AA369/($D369-2009),0)+IF($E369>=DL$2,$AB369/($E369-2009),0)+IF($F369>=DL$2,$AC369/($F369-2009),0)+IF($G369>=DL$2,$AD369/($G369-2009),0)+IF($H369>=DL$2,$AE369/($H369-2009),0)+IF($I369>=DL$2,$AF369/($I369-2009),0)+IF($J369>=DL$2,$AG369/($J369-2009),0)+IF($K369>=DL$2,$AH369/($K369-2009),0)+IF($L369>=DL$2,$AI369/($L369-2009),0)+IF($M369>=DL$2,$AJ369/($M369-2009),0)+IF($N369>=DL$2,$AK369/($N369-2009),0)+IF($O369>=DL$2,$AL369/($O369-2009),0)+IF($P369>=DL$2,$AM369/($P369-2009),0)+IF($Q369>=DL$2,$AN369/($Q369-2009),0)+IF($R369>=DL$2,$AO369/($R369-2009),0)+IF($S369>=DL$2,$AP369/($S369-2009),0)+IF($T369>=DL$2,$AQ369/($T369-2009),0)+IF($U369>=DL$2,$AR369/($U369-2009),0)+IF($V369>=DL$2,$AS369/($V369-2009),0)+IF($W369>=DL$2,$AT369/($W369-2009),0)+IF($X369>=DL$2,$AU369/($X369-2009),0)+IF($Y369>=DL$2,$AV369/($Y369-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C376+Distributionsanlæg!D377","v":1955},{"$f":"E$3+$C376+Distributionsanlæg!E377","v":1965},{"$f":"F$3+$C376+Distributionsanlæg!F377","v":1975},{"$f":"G$3+$C376+Distributionsanlæg!G377","v":1985},{"$f":"H$3+$C376+Distributionsanlæg!H377","v":1995},{"$f":"I$3+$C376+Distributionsanlæg!I377","v":2005},{"$f":"J$3+$C376+Distributionsanlæg!J377","v":2015},{"$f":"K$3+$C376+Distributionsanlæg!K377","v":2025},{"$f":"L$3+$C376+Distributionsanlæg!L377","v":2032},{"$f":"M$3+$C376+Distributionsanlæg!M377","v":2037},{"$f":"N$3+$C376+Distributionsanlæg!N377","v":2042},{"$f":"O$3+$C376+Distributionsanlæg!O377","v":2047},{"$f":"P$3+$C376+Distributionsanlæg!P377","v":2050},{"$f":"Q$3+$C376+Distributionsanlæg!Q377","v":2051},{"$f":"R$3+$C376+Distributionsanlæg!R377","v":2052},{"$f":"S$3+$C376+Distributionsanlæg!S377","v":2053},{"$f":"T$3+$C376+Distributionsanlæg!T377","v":2054},{"$f":"U$3+$C376+Distributionsanlæg!U377","v":2055},{"$f":"V$3+$C376+Distributionsanlæg!V377","v":2056},{"$f":"W$3+$C376+Distributionsanlæg!W377","v":2057},{"$f":"X$3+$C376+Distributionsanlæg!X377","v":2058},{"$f":"Y$3+$C376+Distributionsanlæg!Y377","v":2059},null,{"$f":"Distributionsanlæg!BU376","v":0},{"$f":"Distributionsanlæg!BV376","v":0},{"$f":"Distributionsanlæg!BW376","v":0},{"$f":"Distributionsanlæg!BX376","v":0},{"$f":"Distributionsanlæg!BY376","v":0},{"$f":"Distributionsanlæg!BZ376","v":0},{"$f":"Distributionsanlæg!CA376","v":0},{"$f":"Distributionsanlæg!CB376","v":0},{"$f":"Distributionsanlæg!CC376","v":0},{"$f":"Distributionsanlæg!CD376","v":0},{"$f":"Distributionsanlæg!CE376","v":0},{"$f":"Distributionsanlæg!CF376","v":0},{"$f":"Distributionsanlæg!CG376","v":0},{"$f":"Distributionsanlæg!CH376","v":0},{"$f":"Distributionsanlæg!CI376","v":0},{"$f":"Distributionsanlæg!CJ376","v":0},{"$f":"Distributionsanlæg!CK376","v":0},{"$f":"Distributionsanlæg!CL376","v":0},{"$f":"Distributionsanlæg!CM376","v":0},{"$f":"Distributionsanlæg!CN376","v":0},{"$f":"Distributionsanlæg!CO376","v":0},{"$f":"Distributionsanlæg!CP376","v":0},{"$f":"SUM(AA376:AV376)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D376>=AY$2,$AA376/($D376-2009),0)+IF($E376>=AY$2,$AB376/($E376-2009),0)+IF($F376>=AY$2,$AC376/($F376-2009),0)+IF($G376>=AY$2,$AD376/($G376-2009),0)+IF($H376>=AY$2,$AE376/($H376-2009),0)+IF($I376>=AY$2,$AF376/($I376-2009),0)+IF($J376>=AY$2,$AG376/($J376-2009),0)+IF($K376>=AY$2,$AH376/($K376-2009),0)+IF($L376>=AY$2,$AI376/($L376-2009),0)+IF($M376>=AY$2,$AJ376/($M376-2009),0)+IF($N376>=AY$2,$AK376/($N376-2009),0)+IF($O376>=AY$2,$AL376/($O376-2009),0)+IF($P376>=AY$2,$AM376/($P376-2009),0)+IF($Q376>=AY$2,$AN376/($Q376-2009),0)+IF($R376>=AY$2,$AO376/($R376-2009),0)+IF($S376>=AY$2,$AP376/($S376-2009),0)+IF($T376>=AY$2,$AQ376/($T376-2009),0)+IF($U376>=AY$2,$AR376/($U376-2009),0)+IF($V376>=AY$2,$AS376/($V376-2009),0)+IF($W376>=AY$2,$AT376/($W376-2009),0)+IF($X376>=AY$2,$AU376/($X376-2009),0)+IF($Y376>=AY$2,$AV376/($Y376-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C381+Distributionsanlæg!D382","v":1955},{"$f":"E$3+$C381+Distributionsanlæg!E382","v":1965},{"$f":"F$3+$C381+Distributionsanlæg!F382","v":1975},{"$f":"G$3+$C381+Distributionsanlæg!G382","v":1985},{"$f":"H$3+$C381+Distributionsanlæg!H382","v":1995},{"$f":"I$3+$C381+Distributionsanlæg!I382","v":2005},{"$f":"J$3+$C381+Distributionsanlæg!J382","v":2015},{"$f":"K$3+$C381+Distributionsanlæg!K382","v":2025},{"$f":"L$3+$C381+Distributionsanlæg!L382","v":2032},{"$f":"M$3+$C381+Distributionsanlæg!M382","v":2037},{"$f":"N$3+$C381+Distributionsanlæg!N382","v":2042},{"$f":"O$3+$C381+Distributionsanlæg!O382","v":2047},{"$f":"P$3+$C381+Distributionsanlæg!P382","v":2050},{"$f":"Q$3+$C381+Distributionsanlæg!Q382","v":2051},{"$f":"R$3+$C381+Distributionsanlæg!R382","v":2052},{"$f":"S$3+$C381+Distributionsanlæg!S382","v":2053},{"$f":"T$3+$C381+Distributionsanlæg!T382","v":2054},{"$f":"U$3+$C381+Distributionsanlæg!U382","v":2055},{"$f":"V$3+$C381+Distributionsanlæg!V382","v":2056},{"$f":"W$3+$C381+Distributionsanlæg!W382","v":2057},{"$f":"X$3+$C381+Distributionsanlæg!X382","v":2058},{"$f":"Y$3+$C381+Distributionsanlæg!Y382","v":2059},null,{"$f":"Distributionsanlæg!BU381","v":0},{"$f":"Distributionsanlæg!BV381","v":0},{"$f":"Distributionsanlæg!BW381","v":0},{"$f":"Distributionsanlæg!BX381","v":0},{"$f":"Distributionsanlæg!BY381","v":0},{"$f":"Distributionsanlæg!BZ381","v":0},{"$f":"Distributionsanlæg!CA381","v":0},{"$f":"Distributionsanlæg!CB381","v":0},{"$f":"Distributionsanlæg!CC381","v":0},{"$f":"Distributionsanlæg!CD381","v":0},{"$f":"Distributionsanlæg!CE381","v":0},{"$f":"Distributionsanlæg!CF381","v":0},{"$f":"Distributionsanlæg!CG381","v":0},{"$f":"Distributionsanlæg!CH381","v":0},{"$f":"Distributionsanlæg!CI381","v":0},{"$f":"Distributionsanlæg!CJ381","v":0},{"$f":"Distributionsanlæg!CK381","v":0},{"$f":"Distributionsanlæg!CL381","v":0},{"$f":"Distributionsanlæg!CM381","v":0},{"$f":"Distributionsanlæg!CN381","v":0},{"$f":"Distributionsanlæg!CO381","v":0},{"$f":"Distributionsanlæg!CP381","v":2879.8874999999998},{"$f":"SUM(AA381:AV381)","v":2879.8874999999998},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D381>=AY$2,$AA381/($D381-2009),0)+IF($E381>=AY$2,$AB381/($E381-2009),0)+IF($F381>=AY$2,$AC381/($F381-2009),0)+IF($G381>=AY$2,$AD381/($G381-2009),0)+IF($H381>=AY$2,$AE381/($H381-2009),0)+IF($I381>=AY$2,$AF381/($I381-2009),0)+IF($J381>=AY$2,$AG381/($J381-2009),0)+IF($K381>=AY$2,$AH381/($K381-2009),0)+IF($L381>=AY$2,$AI381/($L381-2009),0)+IF($M381>=AY$2,$AJ381/($M381-2009),0)+IF($N381>=AY$2,$AK381/($N381-2009),0)+IF($O381>=AY$2,$AL381/($O381-2009),0)+IF($P381>=AY$2,$AM381/($P381-2009),0)+IF($Q381>=AY$2,$AN381/($Q381-2009),0)+IF($R381>=AY$2,$AO381/($R381-2009),0)+IF($S381>=AY$2,$AP381/($S381-2009),0)+IF($T381>=AY$2,$AQ381/($T381-2009),0)+IF($U381>=AY$2,$AR381/($U381-2009),0)+IF($V381>=AY$2,$AS381/($V381-2009),0)+IF($W381>=AY$2,$AT381/($W381-2009),0)+IF($X381>=AY$2,$AU381/($X381-2009),0)+IF($Y381>=AY$2,$AV381/($Y381-2009),0)","v":57.597749999999998},57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,{"$f":"IF($D381>=CE$2,$AA381/($D381-2009),0)+IF($E381>=CE$2,$AB381/($E381-2009),0)+IF($F381>=CE$2,$AC381/($F381-2009),0)+IF($G381>=CE$2,$AD381/($G381-2009),0)+IF($H381>=CE$2,$AE381/($H381-2009),0)+IF($I381>=CE$2,$AF381/($I381-2009),0)+IF($J381>=CE$2,$AG381/($J381-2009),0)+IF($K381>=CE$2,$AH381/($K381-2009),0)+IF($L381>=CE$2,$AI381/($L381-2009),0)+IF($M381>=CE$2,$AJ381/($M381-2009),0)+IF($N381>=CE$2,$AK381/($N381-2009),0)+IF($O381>=CE$2,$AL381/($O381-2009),0)+IF($P381>=CE$2,$AM381/($P381-2009),0)+IF($Q381>=CE$2,$AN381/($Q381-2009),0)+IF($R381>=CE$2,$AO381/($R381-2009),0)+IF($S381>=CE$2,$AP381/($S381-2009),0)+IF($T381>=CE$2,$AQ381/($T381-2009),0)+IF($U381>=CE$2,$AR381/($U381-2009),0)+IF($V381>=CE$2,$AS381/($V381-2009),0)+IF($W381>=CE$2,$AT381/($W381-2009),0)+IF($X381>=CE$2,$AU381/($X381-2009),0)+IF($Y381>=CE$2,$AV381/($Y381-2009),0)","v":57.597749999999998},57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,57.597749999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D381>=DK$2,$AA381/($D381-2009),0)+IF($E381>=DK$2,$AB381/($E381-2009),0)+IF($F381>=DK$2,$AC381/($F381-2009),0)+IF($G381>=DK$2,$AD381/($G381-2009),0)+IF($H381>=DK$2,$AE381/($H381-2009),0)+IF($I381>=DK$2,$AF381/($I381-2009),0)+IF($J381>=DK$2,$AG381/($J381-2009),0)+IF($K381>=DK$2,$AH381/($K381-2009),0)+IF($L381>=DK$2,$AI381/($L381-2009),0)+IF($M381>=DK$2,$AJ381/($M381-2009),0)+IF($N381>=DK$2,$AK381/($N381-2009),0)+IF($O381>=DK$2,$AL381/($O381-2009),0)+IF($P381>=DK$2,$AM381/($P381-2009),0)+IF($Q381>=DK$2,$AN381/($Q381-2009),0)+IF($R381>=DK$2,$AO381/($R381-2009),0)+IF($S381>=DK$2,$AP381/($S381-2009),0)+IF($T381>=DK$2,$AQ381/($T381-2009),0)+IF($U381>=DK$2,$AR381/($U381-2009),0)+IF($V381>=DK$2,$AS381/($V381-2009),0)+IF($W381>=DK$2,$AT381/($W381-2009),0)+IF($X381>=DK$2,$AU381/($X381-2009),0)+IF($Y381>=DK$2,$AV381/($Y381-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU384","v":0},{"$f":"Distributionsanlæg!BV384","v":0},{"$f":"Distributionsanlæg!BW384","v":0},{"$f":"Distributionsanlæg!BX384","v":0},{"$f":"Distributionsanlæg!BY384","v":0},{"$f":"Distributionsanlæg!BZ384","v":0},{"$f":"Distributionsanlæg!CA384","v":0},{"$f":"Distributionsanlæg!CB384","v":0},{"$f":"Distributionsanlæg!CC384","v":0},{"$f":"Distributionsanlæg!CD384","v":0},{"$f":"Distributionsanlæg!CE384","v":0},{"$f":"Distributionsanlæg!CF384","v":0},{"$f":"Distributionsanlæg!CG384","v":0},{"$f":"Distributionsanlæg!CH384","v":0},{"$f":"Distributionsanlæg!CI384","v":0},{"$f":"Distributionsanlæg!CJ384","v":0},{"$f":"Distributionsanlæg!CK384","v":0},{"$f":"Distributionsanlæg!CL384","v":0},{"$f":"Distributionsanlæg!CM384","v":0},{"$f":"Distributionsanlæg!CN384","v":0},{"$f":"Distributionsanlæg!CO384","v":0},{"$f":"Distributionsanlæg!CP384","v":1151.9549999999999},{"$f":"SUM(AA384:AV384)","v":1151.9549999999999},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},115.1955,115.1955,115.1955,115.1955,115.1955,115.1955,115.1955,115.1955,115.1955,115.1955,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 32",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW390:AW396)","v":499729.04999999993},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY390:AY397)","v":20488.891049999998},20488.891049999998,20488.891049999998,20488.891049999998,20488.891049999998,20488.891049999998,20488.891049999998,20488.891049999998,20488.891049999998,20488.891049999998,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,15491.600549999997,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,2498.6452499999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK390:DK397)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C396+Distributionsanlæg!D397","v":1955},{"$f":"E$3+$C396+Distributionsanlæg!E397","v":1965},{"$f":"F$3+$C396+Distributionsanlæg!F397","v":1975},{"$f":"G$3+$C396+Distributionsanlæg!G397","v":1985},{"$f":"H$3+$C396+Distributionsanlæg!H397","v":1995},{"$f":"I$3+$C396+Distributionsanlæg!I397","v":2005},{"$f":"J$3+$C396+Distributionsanlæg!J397","v":2015},{"$f":"K$3+$C396+Distributionsanlæg!K397","v":2025},{"$f":"L$3+$C396+Distributionsanlæg!L397","v":2032},{"$f":"M$3+$C396+Distributionsanlæg!M397","v":2037},{"$f":"N$3+$C396+Distributionsanlæg!N397","v":2042},{"$f":"O$3+$C396+Distributionsanlæg!O397","v":2047},{"$f":"P$3+$C396+Distributionsanlæg!P397","v":2050},{"$f":"Q$3+$C396+Distributionsanlæg!Q397","v":2051},{"$f":"R$3+$C396+Distributionsanlæg!R397","v":2052},{"$f":"S$3+$C396+Distributionsanlæg!S397","v":2053},{"$f":"T$3+$C396+Distributionsanlæg!T397","v":2054},{"$f":"U$3+$C396+Distributionsanlæg!U397","v":2055},{"$f":"V$3+$C396+Distributionsanlæg!V397","v":2056},{"$f":"W$3+$C396+Distributionsanlæg!W397","v":2057},{"$f":"X$3+$C396+Distributionsanlæg!X397","v":2058},{"$f":"Y$3+$C396+Distributionsanlæg!Y397","v":2059},null,{"$f":"Distributionsanlæg!BU396","v":0},{"$f":"Distributionsanlæg!BV396","v":0},{"$f":"Distributionsanlæg!BW396","v":0},{"$f":"Distributionsanlæg!BX396","v":0},{"$f":"Distributionsanlæg!BY396","v":0},{"$f":"Distributionsanlæg!BZ396","v":0},{"$f":"Distributionsanlæg!CA396","v":0},{"$f":"Distributionsanlæg!CB396","v":0},{"$f":"Distributionsanlæg!CC396","v":0},{"$f":"Distributionsanlæg!CD396","v":0},{"$f":"Distributionsanlæg!CE396","v":0},{"$f":"Distributionsanlæg!CF396","v":0},{"$f":"Distributionsanlæg!CG396","v":0},{"$f":"Distributionsanlæg!CH396","v":0},{"$f":"Distributionsanlæg!CI396","v":0},{"$f":"Distributionsanlæg!CJ396","v":0},{"$f":"Distributionsanlæg!CK396","v":0},{"$f":"Distributionsanlæg!CL396","v":0},{"$f":"Distributionsanlæg!CM396","v":0},{"$f":"Distributionsanlæg!CN396","v":0},{"$f":"Distributionsanlæg!CO396","v":0},{"$f":"Distributionsanlæg!CP396","v":0},{"$f":"SUM(AA396:AV396)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D396>=AY$2,$AA396/($D396-2009),0)+IF($E396>=AY$2,$AB396/($E396-2009),0)+IF($F396>=AY$2,$AC396/($F396-2009),0)+IF($G396>=AY$2,$AD396/($G396-2009),0)+IF($H396>=AY$2,$AE396/($H396-2009),0)+IF($I396>=AY$2,$AF396/($I396-2009),0)+IF($J396>=AY$2,$AG396/($J396-2009),0)+IF($K396>=AY$2,$AH396/($K396-2009),0)+IF($L396>=AY$2,$AI396/($L396-2009),0)+IF($M396>=AY$2,$AJ396/($M396-2009),0)+IF($N396>=AY$2,$AK396/($N396-2009),0)+IF($O396>=AY$2,$AL396/($O396-2009),0)+IF($P396>=AY$2,$AM396/($P396-2009),0)+IF($Q396>=AY$2,$AN396/($Q396-2009),0)+IF($R396>=AY$2,$AO396/($R396-2009),0)+IF($S396>=AY$2,$AP396/($S396-2009),0)+IF($T396>=AY$2,$AQ396/($T396-2009),0)+IF($U396>=AY$2,$AR396/($U396-2009),0)+IF($V396>=AY$2,$AS396/($V396-2009),0)+IF($W396>=AY$2,$AT396/($W396-2009),0)+IF($X396>=AY$2,$AU396/($X396-2009),0)+IF($Y396>=AY$2,$AV396/($Y396-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D396>=CE$2,$AA396/($D396-2009),0)+IF($E396>=CE$2,$AB396/($E396-2009),0)+IF($F396>=CE$2,$AC396/($F396-2009),0)+IF($G396>=CE$2,$AD396/($G396-2009),0)+IF($H396>=CE$2,$AE396/($H396-2009),0)+IF($I396>=CE$2,$AF396/($I396-2009),0)+IF($J396>=CE$2,$AG396/($J396-2009),0)+IF($K396>=CE$2,$AH396/($K396-2009),0)+IF($L396>=CE$2,$AI396/($L396-2009),0)+IF($M396>=CE$2,$AJ396/($M396-2009),0)+IF($N396>=CE$2,$AK396/($N396-2009),0)+IF($O396>=CE$2,$AL396/($O396-2009),0)+IF($P396>=CE$2,$AM396/($P396-2009),0)+IF($Q396>=CE$2,$AN396/($Q396-2009),0)+IF($R396>=CE$2,$AO396/($R396-2009),0)+IF($S396>=CE$2,$AP396/($S396-2009),0)+IF($T396>=CE$2,$AQ396/($T396-2009),0)+IF($U396>=CE$2,$AR396/($U396-2009),0)+IF($V396>=CE$2,$AS396/($V396-2009),0)+IF($W396>=CE$2,$AT396/($W396-2009),0)+IF($X396>=CE$2,$AU396/($X396-2009),0)+IF($Y396>=CE$2,$AV396/($Y396-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D396>=DK$2,$AA396/($D396-2009),0)+IF($E396>=DK$2,$AB396/($E396-2009),0)+IF($F396>=DK$2,$AC396/($F396-2009),0)+IF($G396>=DK$2,$AD396/($G396-2009),0)+IF($H396>=DK$2,$AE396/($H396-2009),0)+IF($I396>=DK$2,$AF396/($I396-2009),0)+IF($J396>=DK$2,$AG396/($J396-2009),0)+IF($K396>=DK$2,$AH396/($K396-2009),0)+IF($L396>=DK$2,$AI396/($L396-2009),0)+IF($M396>=DK$2,$AJ396/($M396-2009),0)+IF($N396>=DK$2,$AK396/($N396-2009),0)+IF($O396>=DK$2,$AL396/($O396-2009),0)+IF($P396>=DK$2,$AM396/($P396-2009),0)+IF($Q396>=DK$2,$AN396/($Q396-2009),0)+IF($R396>=DK$2,$AO396/($R396-2009),0)+IF($S396>=DK$2,$AP396/($S396-2009),0)+IF($T396>=DK$2,$AQ396/($T396-2009),0)+IF($U396>=DK$2,$AR396/($U396-2009),0)+IF($V396>=DK$2,$AS396/($V396-2009),0)+IF($W396>=DK$2,$AT396/($W396-2009),0)+IF($X396>=DK$2,$AU396/($X396-2009),0)+IF($Y396>=DK$2,$AV396/($Y396-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C399+Distributionsanlæg!D400","v":1955},{"$f":"E$3+$C399+Distributionsanlæg!E400","v":1965},{"$f":"F$3+$C399+Distributionsanlæg!F400","v":1975},{"$f":"G$3+$C399+Distributionsanlæg!G400","v":1985},{"$f":"H$3+$C399+Distributionsanlæg!H400","v":1995},{"$f":"I$3+$C399+Distributionsanlæg!I400","v":2005},{"$f":"J$3+$C399+Distributionsanlæg!J400","v":2015},{"$f":"K$3+$C399+Distributionsanlæg!K400","v":2025},{"$f":"L$3+$C399+Distributionsanlæg!L400","v":2032},{"$f":"M$3+$C399+Distributionsanlæg!M400","v":2037},{"$f":"N$3+$C399+Distributionsanlæg!N400","v":2042},{"$f":"O$3+$C399+Distributionsanlæg!O400","v":2047},{"$f":"P$3+$C399+Distributionsanlæg!P400","v":2050},{"$f":"Q$3+$C399+Distributionsanlæg!Q400","v":2051},{"$f":"R$3+$C399+Distributionsanlæg!R400","v":2052},{"$f":"S$3+$C399+Distributionsanlæg!S400","v":2053},{"$f":"T$3+$C399+Distributionsanlæg!T400","v":2054},{"$f":"U$3+$C399+Distributionsanlæg!U400","v":2055},{"$f":"V$3+$C399+Distributionsanlæg!V400","v":2056},{"$f":"W$3+$C399+Distributionsanlæg!W400","v":2057},{"$f":"X$3+$C399+Distributionsanlæg!X400","v":2058},{"$f":"Y$3+$C399+Distributionsanlæg!Y400","v":2059},null,{"$f":"Distributionsanlæg!BU399","v":0},{"$f":"Distributionsanlæg!BV399","v":0},{"$f":"Distributionsanlæg!BW399","v":0},{"$f":"Distributionsanlæg!BX399","v":0},{"$f":"Distributionsanlæg!BY399","v":0},{"$f":"Distributionsanlæg!BZ399","v":0},{"$f":"Distributionsanlæg!CA399","v":0},{"$f":"Distributionsanlæg!CB399","v":0},{"$f":"Distributionsanlæg!CC399","v":0},{"$f":"Distributionsanlæg!CD399","v":49277.177777243793},{"$f":"Distributionsanlæg!CE399","v":0},{"$f":"Distributionsanlæg!CF399","v":0},{"$f":"Distributionsanlæg!CG399","v":0},{"$f":"Distributionsanlæg!CH399","v":0},{"$f":"Distributionsanlæg!CI399","v":0},{"$f":"Distributionsanlæg!CJ399","v":0},{"$f":"Distributionsanlæg!CK399","v":0},{"$f":"Distributionsanlæg!CL399","v":0},{"$f":"Distributionsanlæg!CM399","v":0},{"$f":"Distributionsanlæg!CN399","v":0},{"$f":"Distributionsanlæg!CO399","v":0},{"$f":"Distributionsanlæg!CP399","v":0},{"$f":"SUM(AA399:AV399)","v":49277.177777243793},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D399>=AY$2,$AA399/($D399-2009),0)+IF($E399>=AY$2,$AB399/($E399-2009),0)+IF($F399>=AY$2,$AC399/($F399-2009),0)+IF($G399>=AY$2,$AD399/($G399-2009),0)+IF($H399>=AY$2,$AE399/($H399-2009),0)+IF($I399>=AY$2,$AF399/($I399-2009),0)+IF($J399>=AY$2,$AG399/($J399-2009),0)+IF($K399>=AY$2,$AH399/($K399-2009),0)+IF($L399>=AY$2,$AI399/($L399-2009),0)+IF($M399>=AY$2,$AJ399/($M399-2009),0)+IF($N399>=AY$2,$AK399/($N399-2009),0)+IF($O399>=AY$2,$AL399/($O399-2009),0)+IF($P399>=AY$2,$AM399/($P399-2009),0)+IF($Q399>=AY$2,$AN399/($Q399-2009),0)+IF($R399>=AY$2,$AO399/($R399-2009),0)+IF($S399>=AY$2,$AP399/($S399-2009),0)+IF($T399>=AY$2,$AQ399/($T399-2009),0)+IF($U399>=AY$2,$AR399/($U399-2009),0)+IF($V399>=AY$2,$AS399/($V399-2009),0)+IF($W399>=AY$2,$AT399/($W399-2009),0)+IF($X399>=AY$2,$AU399/($X399-2009),0)+IF($Y399>=AY$2,$AV399/($Y399-2009),0)","v":1759.8992063301355},1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,1759.8992063301355,0,0,0,0,{"$f":"IF($D399>=CE$2,$AA399/($D399-2009),0)+IF($E399>=CE$2,$AB399/($E399-2009),0)+IF($F399>=CE$2,$AC399/($F399-2009),0)+IF($G399>=CE$2,$AD399/($G399-2009),0)+IF($H399>=CE$2,$AE399/($H399-2009),0)+IF($I399>=CE$2,$AF399/($I399-2009),0)+IF($J399>=CE$2,$AG399/($J399-2009),0)+IF($K399>=CE$2,$AH399/($K399-2009),0)+IF($L399>=CE$2,$AI399/($L399-2009),0)+IF($M399>=CE$2,$AJ399/($M399-2009),0)+IF($N399>=CE$2,$AK399/($N399-2009),0)+IF($O399>=CE$2,$AL399/($O399-2009),0)+IF($P399>=CE$2,$AM399/($P399-2009),0)+IF($Q399>=CE$2,$AN399/($Q399-2009),0)+IF($R399>=CE$2,$AO399/($R399-2009),0)+IF($S399>=CE$2,$AP399/($S399-2009),0)+IF($T399>=CE$2,$AQ399/($T399-2009),0)+IF($U399>=CE$2,$AR399/($U399-2009),0)+IF($V399>=CE$2,$AS399/($V399-2009),0)+IF($W399>=CE$2,$AT399/($W399-2009),0)+IF($X399>=CE$2,$AU399/($X399-2009),0)+IF($Y399>=CE$2,$AV399/($Y399-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D399>=DK$2,$AA399/($D399-2009),0)+IF($E399>=DK$2,$AB399/($E399-2009),0)+IF($F399>=DK$2,$AC399/($F399-2009),0)+IF($G399>=DK$2,$AD399/($G399-2009),0)+IF($H399>=DK$2,$AE399/($H399-2009),0)+IF($I399>=DK$2,$AF399/($I399-2009),0)+IF($J399>=DK$2,$AG399/($J399-2009),0)+IF($K399>=DK$2,$AH399/($K399-2009),0)+IF($L399>=DK$2,$AI399/($L399-2009),0)+IF($M399>=DK$2,$AJ399/($M399-2009),0)+IF($N399>=DK$2,$AK399/($N399-2009),0)+IF($O399>=DK$2,$AL399/($O399-2009),0)+IF($P399>=DK$2,$AM399/($P399-2009),0)+IF($Q399>=DK$2,$AN399/($Q399-2009),0)+IF($R399>=DK$2,$AO399/($R399-2009),0)+IF($S399>=DK$2,$AP399/($S399-2009),0)+IF($T399>=DK$2,$AQ399/($T399-2009),0)+IF($U399>=DK$2,$AR399/($U399-2009),0)+IF($V399>=DK$2,$AS399/($V399-2009),0)+IF($W399>=DK$2,$AT399/($W399-2009),0)+IF($X399>=DK$2,$AU399/($X399-2009),0)+IF($Y399>=DK$2,$AV399/($Y399-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU402","v":0},{"$f":"Distributionsanlæg!BV402","v":0},{"$f":"Distributionsanlæg!BW402","v":0},{"$f":"Distributionsanlæg!BX402","v":0},{"$f":"Distributionsanlæg!BY402","v":0},{"$f":"Distributionsanlæg!BZ402","v":0},{"$f":"Distributionsanlæg!CA402","v":0},{"$f":"Distributionsanlæg!CB402","v":0},{"$f":"Distributionsanlæg!CC402","v":0},{"$f":"Distributionsanlæg!CD402","v":0},{"$f":"Distributionsanlæg!CE402","v":0},{"$f":"Distributionsanlæg!CF402","v":0},{"$f":"Distributionsanlæg!CG402","v":0},{"$f":"Distributionsanlæg!CH402","v":0},{"$f":"Distributionsanlæg!CI402","v":0},{"$f":"Distributionsanlæg!CJ402","v":0},{"$f":"Distributionsanlæg!CK402","v":0},{"$f":"Distributionsanlæg!CL402","v":0},{"$f":"Distributionsanlæg!CM402","v":0},{"$f":"Distributionsanlæg!CN402","v":0},{"$f":"Distributionsanlæg!CO402","v":0},{"$f":"Distributionsanlæg!CP402","v":0},{"$f":"SUM(AA402:AV402)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 34",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW408:AW414)","v":412509.60000000003},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY408:AY415)","v":16912.893599999996},16912.893599999996,16912.893599999996,16912.893599999996,16912.893599999996,16912.893599999996,16912.893599999996,16912.893599999996,16912.893599999996,16912.893599999996,12787.797599999998,12787.797599999998,12787.797599999998,12787.797599999998,12787.797599999998,12787.797599999998,12787.797599999998,12787.797599999998,12787.797599999998,12787.797599999998,12787.797599999998,12787.797599999998,12787.797599999998,12787.797599999998,12787.797599999998,2062.5479999999998,2062.5479999999998,2062.5479999999998,2062.5479999999998,2062.5479999999998,2062.5479999999998,2062.5479999999998,2062.5479999999998,2062.5479999999998,2062.5479999999998,2062.5479999999998,2062.5479999999998,2062.5479999999998,2062.5479999999998,2062.5479999999998,2062.5479999999998,2062.5479999999998,2062.5479999999998,2062.5479999999998,2062.5479999999998,2062.5479999999998,2062.5479999999998,2062.5479999999998,2062.5479999999998,2062.5479999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK408:DK415)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C410","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C410","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU410","v":0},{"$f":"Distributionsanlæg!BV410","v":0},{"$f":"Distributionsanlæg!BW410","v":0},{"$f":"Distributionsanlæg!BX410","v":0},{"$f":"Distributionsanlæg!BY410","v":0},{"$f":"Distributionsanlæg!BZ410","v":0},{"$f":"Distributionsanlæg!CA410","v":0},{"$f":"Distributionsanlæg!CB410","v":0},{"$f":"Distributionsanlæg!CC410","v":0},{"$f":"Distributionsanlæg!CD410","v":0},{"$f":"Distributionsanlæg!CE410","v":0},{"$f":"Distributionsanlæg!CF410","v":0},{"$f":"Distributionsanlæg!CG410","v":0},{"$f":"Distributionsanlæg!CH410","v":0},{"$f":"Distributionsanlæg!CI410","v":0},{"$f":"Distributionsanlæg!CJ410","v":0},{"$f":"Distributionsanlæg!CK410","v":0},{"$f":"Distributionsanlæg!CL410","v":0},{"$f":"Distributionsanlæg!CM410","v":0},{"$f":"Distributionsanlæg!CN410","v":0},{"$f":"Distributionsanlæg!CO410","v":0},{"$f":"Distributionsanlæg!CP410","v":268131.24},{"$f":"SUM(AA410:AV410)","v":268131.24},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D410>=AY$2,$AA410/($D410-2009),0)+IF($E410>=AY$2,$AB410/($E410-2009),0)+IF($F410>=AY$2,$AC410/($F410-2009),0)+IF($G410>=AY$2,$AD410/($G410-2009),0)+IF($H410>=AY$2,$AE410/($H410-2009),0)+IF($I410>=AY$2,$AF410/($I410-2009),0)+IF($J410>=AY$2,$AG410/($J410-2009),0)+IF($K410>=AY$2,$AH410/($K410-2009),0)+IF($L410>=AY$2,$AI410/($L410-2009),0)+IF($M410>=AY$2,$AJ410/($M410-2009),0)+IF($N410>=AY$2,$AK410/($N410-2009),0)+IF($O410>=AY$2,$AL410/($O410-2009),0)+IF($P410>=AY$2,$AM410/($P410-2009),0)+IF($Q410>=AY$2,$AN410/($Q410-2009),0)+IF($R410>=AY$2,$AO410/($R410-2009),0)+IF($S410>=AY$2,$AP410/($S410-2009),0)+IF($T410>=AY$2,$AQ410/($T410-2009),0)+IF($U410>=AY$2,$AR410/($U410-2009),0)+IF($V410>=AY$2,$AS410/($V410-2009),0)+IF($W410>=AY$2,$AT410/($W410-2009),0)+IF($X410>=AY$2,$AU410/($X410-2009),0)+IF($Y410>=AY$2,$AV410/($Y410-2009),0)","v":10725.249599999999},10725.249599999999,10725.249599999999,10725.249599999999,10725.249599999999,10725.249599999999,10725.249599999999,10725.249599999999,10725.249599999999,10725.249599999999,{"$f":"IF($D410>=BI$2,$AA410/($D410-2009),0)+IF($E410>=BI$2,$AB410/($E410-2009),0)+IF($F410>=BI$2,$AC410/($F410-2009),0)+IF($G410>=BI$2,$AD410/($G410-2009),0)+IF($H410>=BI$2,$AE410/($H410-2009),0)+IF($I410>=BI$2,$AF410/($I410-2009),0)+IF($J410>=BI$2,$AG410/($J410-2009),0)+IF($K410>=BI$2,$AH410/($K410-2009),0)+IF($L410>=BI$2,$AI410/($L410-2009),0)+IF($M410>=BI$2,$AJ410/($M410-2009),0)+IF($N410>=BI$2,$AK410/($N410-2009),0)+IF($O410>=BI$2,$AL410/($O410-2009),0)+IF($P410>=BI$2,$AM410/($P410-2009),0)+IF($Q410>=BI$2,$AN410/($Q410-2009),0)+IF($R410>=BI$2,$AO410/($R410-2009),0)+IF($S410>=BI$2,$AP410/($S410-2009),0)+IF($T410>=BI$2,$AQ410/($T410-2009),0)+IF($U410>=BI$2,$AR410/($U410-2009),0)+IF($V410>=BI$2,$AS410/($V410-2009),0)+IF($W410>=BI$2,$AT410/($W410-2009),0)+IF($X410>=BI$2,$AU410/($X410-2009),0)+IF($Y410>=BI$2,$AV410/($Y410-2009),0)","v":10725.249599999999},10725.249599999999,10725.249599999999,10725.249599999999,10725.249599999999,10725.249599999999,10725.249599999999,10725.249599999999,10725.249599999999,10725.249599999999,{"$f":"IF($D410>=BS$2,$AA410/($D410-2009),0)+IF($E410>=BS$2,$AB410/($E410-2009),0)+IF($F410>=BS$2,$AC410/($F410-2009),0)+IF($G410>=BS$2,$AD410/($G410-2009),0)+IF($H410>=BS$2,$AE410/($H410-2009),0)+IF($I410>=BS$2,$AF410/($I410-2009),0)+IF($J410>=BS$2,$AG410/($J410-2009),0)+IF($K410>=BS$2,$AH410/($K410-2009),0)+IF($L410>=BS$2,$AI410/($L410-2009),0)+IF($M410>=BS$2,$AJ410/($M410-2009),0)+IF($N410>=BS$2,$AK410/($N410-2009),0)+IF($O410>=BS$2,$AL410/($O410-2009),0)+IF($P410>=BS$2,$AM410/($P410-2009),0)+IF($Q410>=BS$2,$AN410/($Q410-2009),0)+IF($R410>=BS$2,$AO410/($R410-2009),0)+IF($S410>=BS$2,$AP410/($S410-2009),0)+IF($T410>=BS$2,$AQ410/($T410-2009),0)+IF($U410>=BS$2,$AR410/($U410-2009),0)+IF($V410>=BS$2,$AS410/($V410-2009),0)+IF($W410>=BS$2,$AT410/($W410-2009),0)+IF($X410>=BS$2,$AU410/($X410-2009),0)+IF($Y410>=BS$2,$AV410/($Y410-2009),0)","v":10725.249599999999},10725.249599999999,10725.249599999999,10725.249599999999,10725.249599999999,0,0,0,0,0,{"$f":"IF($D410>=CC$2,$AA410/($D410-2009),0)+IF($E410>=CC$2,$AB410/($E410-2009),0)+IF($F410>=CC$2,$AC410/($F410-2009),0)+IF($G410>=CC$2,$AD410/($G410-2009),0)+IF($H410>=CC$2,$AE410/($H410-2009),0)+IF($I410>=CC$2,$AF410/($I410-2009),0)+IF($J410>=CC$2,$AG410/($J410-2009),0)+IF($K410>=CC$2,$AH410/($K410-2009),0)+IF($L410>=CC$2,$AI410/($L410-2009),0)+IF($M410>=CC$2,$AJ410/($M410-2009),0)+IF($N410>=CC$2,$AK410/($N410-2009),0)+IF($O410>=CC$2,$AL410/($O410-2009),0)+IF($P410>=CC$2,$AM410/($P410-2009),0)+IF($Q410>=CC$2,$AN410/($Q410-2009),0)+IF($R410>=CC$2,$AO410/($R410-2009),0)+IF($S410>=CC$2,$AP410/($S410-2009),0)+IF($T410>=CC$2,$AQ410/($T410-2009),0)+IF($U410>=CC$2,$AR410/($U410-2009),0)+IF($V410>=CC$2,$AS410/($V410-2009),0)+IF($W410>=CC$2,$AT410/($W410-2009),0)+IF($X410>=CC$2,$AU410/($X410-2009),0)+IF($Y410>=CC$2,$AV410/($Y410-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D410>=CM$2,$AA410/($D410-2009),0)+IF($E410>=CM$2,$AB410/($E410-2009),0)+IF($F410>=CM$2,$AC410/($F410-2009),0)+IF($G410>=CM$2,$AD410/($G410-2009),0)+IF($H410>=CM$2,$AE410/($H410-2009),0)+IF($I410>=CM$2,$AF410/($I410-2009),0)+IF($J410>=CM$2,$AG410/($J410-2009),0)+IF($K410>=CM$2,$AH410/($K410-2009),0)+IF($L410>=CM$2,$AI410/($L410-2009),0)+IF($M410>=CM$2,$AJ410/($M410-2009),0)+IF($N410>=CM$2,$AK410/($N410-2009),0)+IF($O410>=CM$2,$AL410/($O410-2009),0)+IF($P410>=CM$2,$AM410/($P410-2009),0)+IF($Q410>=CM$2,$AN410/($Q410-2009),0)+IF($R410>=CM$2,$AO410/($R410-2009),0)+IF($S410>=CM$2,$AP410/($S410-2009),0)+IF($T410>=CM$2,$AQ410/($T410-2009),0)+IF($U410>=CM$2,$AR410/($U410-2009),0)+IF($V410>=CM$2,$AS410/($V410-2009),0)+IF($W410>=CM$2,$AT410/($W410-2009),0)+IF($X410>=CM$2,$AU410/($X410-2009),0)+IF($Y410>=CM$2,$AV410/($Y410-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D410>=CW$2,$AA410/($D410-2009),0)+IF($E410>=CW$2,$AB410/($E410-2009),0)+IF($F410>=CW$2,$AC410/($F410-2009),0)+IF($G410>=CW$2,$AD410/($G410-2009),0)+IF($H410>=CW$2,$AE410/($H410-2009),0)+IF($I410>=CW$2,$AF410/($I410-2009),0)+IF($J410>=CW$2,$AG410/($J410-2009),0)+IF($K410>=CW$2,$AH410/($K410-2009),0)+IF($L410>=CW$2,$AI410/($L410-2009),0)+IF($M410>=CW$2,$AJ410/($M410-2009),0)+IF($N410>=CW$2,$AK410/($N410-2009),0)+IF($O410>=CW$2,$AL410/($O410-2009),0)+IF($P410>=CW$2,$AM410/($P410-2009),0)+IF($Q410>=CW$2,$AN410/($Q410-2009),0)+IF($R410>=CW$2,$AO410/($R410-2009),0)+IF($S410>=CW$2,$AP410/($S410-2009),0)+IF($T410>=CW$2,$AQ410/($T410-2009),0)+IF($U410>=CW$2,$AR410/($U410-2009),0)+IF($V410>=CW$2,$AS410/($V410-2009),0)+IF($W410>=CW$2,$AT410/($W410-2009),0)+IF($X410>=CW$2,$AU410/($X410-2009),0)+IF($Y410>=CW$2,$AV410/($Y410-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D410>=DG$2,$AA410/($D410-2009),0)+IF($E410>=DG$2,$AB410/($E410-2009),0)+IF($F410>=DG$2,$AC410/($F410-2009),0)+IF($G410>=DG$2,$AD410/($G410-2009),0)+IF($H410>=DG$2,$AE410/($H410-2009),0)+IF($I410>=DG$2,$AF410/($I410-2009),0)+IF($J410>=DG$2,$AG410/($J410-2009),0)+IF($K410>=DG$2,$AH410/($K410-2009),0)+IF($L410>=DG$2,$AI410/($L410-2009),0)+IF($M410>=DG$2,$AJ410/($M410-2009),0)+IF($N410>=DG$2,$AK410/($N410-2009),0)+IF($O410>=DG$2,$AL410/($O410-2009),0)+IF($P410>=DG$2,$AM410/($P410-2009),0)+IF($Q410>=DG$2,$AN410/($Q410-2009),0)+IF($R410>=DG$2,$AO410/($R410-2009),0)+IF($S410>=DG$2,$AP410/($S410-2009),0)+IF($T410>=DG$2,$AQ410/($T410-2009),0)+IF($U410>=DG$2,$AR410/($U410-2009),0)+IF($V410>=DG$2,$AS410/($V410-2009),0)+IF($W410>=DG$2,$AT410/($W410-2009),0)+IF($X410>=DG$2,$AU410/($X410-2009),0)+IF($Y410>=DG$2,$AV410/($Y410-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D410>=DQ$2,$AA410/($D410-2009),0)+IF($E410>=DQ$2,$AB410/($E410-2009),0)+IF($F410>=DQ$2,$AC410/($F410-2009),0)+IF($G410>=DQ$2,$AD410/($G410-2009),0)+IF($H410>=DQ$2,$AE410/($H410-2009),0)+IF($I410>=DQ$2,$AF410/($I410-2009),0)+IF($J410>=DQ$2,$AG410/($J410-2009),0)+IF($K410>=DQ$2,$AH410/($K410-2009),0)+IF($L410>=DQ$2,$AI410/($L410-2009),0)+IF($M410>=DQ$2,$AJ410/($M410-2009),0)+IF($N410>=DQ$2,$AK410/($N410-2009),0)+IF($O410>=DQ$2,$AL410/($O410-2009),0)+IF($P410>=DQ$2,$AM410/($P410-2009),0)+IF($Q410>=DQ$2,$AN410/($Q410-2009),0)+IF($R410>=DQ$2,$AO410/($R410-2009),0)+IF($S410>=DQ$2,$AP410/($S410-2009),0)+IF($T410>=DQ$2,$AQ410/($T410-2009),0)+IF($U410>=DQ$2,$AR410/($U410-2009),0)+IF($V410>=DQ$2,$AS410/($V410-2009),0)+IF($W410>=DQ$2,$AT410/($W410-2009),0)+IF($X410>=DQ$2,$AU410/($X410-2009),0)+IF($Y410>=DQ$2,$AV410/($Y410-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D410>=EA$2,$AA410/($D410-2009),0)+IF($E410>=EA$2,$AB410/($E410-2009),0)+IF($F410>=EA$2,$AC410/($F410-2009),0)+IF($G410>=EA$2,$AD410/($G410-2009),0)+IF($H410>=EA$2,$AE410/($H410-2009),0)+IF($I410>=EA$2,$AF410/($I410-2009),0)+IF($J410>=EA$2,$AG410/($J410-2009),0)+IF($K410>=EA$2,$AH410/($K410-2009),0)+IF($L410>=EA$2,$AI410/($L410-2009),0)+IF($M410>=EA$2,$AJ410/($M410-2009),0)+IF($N410>=EA$2,$AK410/($N410-2009),0)+IF($O410>=EA$2,$AL410/($O410-2009),0)+IF($P410>=EA$2,$AM410/($P410-2009),0)+IF($Q410>=EA$2,$AN410/($Q410-2009),0)+IF($R410>=EA$2,$AO410/($R410-2009),0)+IF($S410>=EA$2,$AP410/($S410-2009),0)+IF($T410>=EA$2,$AQ410/($T410-2009),0)+IF($U410>=EA$2,$AR410/($U410-2009),0)+IF($V410>=EA$2,$AS410/($V410-2009),0)+IF($W410>=EA$2,$AT410/($W410-2009),0)+IF($X410>=EA$2,$AU410/($X410-2009),0)+IF($Y410>=EA$2,$AV410/($Y410-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D410>=EK$2,$AA410/($D410-2009),0)+IF($E410>=EK$2,$AB410/($E410-2009),0)+IF($F410>=EK$2,$AC410/($F410-2009),0)+IF($G410>=EK$2,$AD410/($G410-2009),0)+IF($H410>=EK$2,$AE410/($H410-2009),0)+IF($I410>=EK$2,$AF410/($I410-2009),0)+IF($J410>=EK$2,$AG410/($J410-2009),0)+IF($K410>=EK$2,$AH410/($K410-2009),0)+IF($L410>=EK$2,$AI410/($L410-2009),0)+IF($M410>=EK$2,$AJ410/($M410-2009),0)+IF($N410>=EK$2,$AK410/($N410-2009),0)+IF($O410>=EK$2,$AL410/($O410-2009),0)+IF($P410>=EK$2,$AM410/($P410-2009),0)+IF($Q410>=EK$2,$AN410/($Q410-2009),0)+IF($R410>=EK$2,$AO410/($R410-2009),0)+IF($S410>=EK$2,$AP410/($S410-2009),0)+IF($T410>=EK$2,$AQ410/($T410-2009),0)+IF($U410>=EK$2,$AR410/($U410-2009),0)+IF($V410>=EK$2,$AS410/($V410-2009),0)+IF($W410>=EK$2,$AT410/($W410-2009),0)+IF($X410>=EK$2,$AU410/($X410-2009),0)+IF($Y410>=EK$2,$AV410/($Y410-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C414+Distributionsanlæg!D415","v":1955},{"$f":"E$3+$C414+Distributionsanlæg!E415","v":1965},{"$f":"F$3+$C414+Distributionsanlæg!F415","v":1975},{"$f":"G$3+$C414+Distributionsanlæg!G415","v":1985},{"$f":"H$3+$C414+Distributionsanlæg!H415","v":1995},{"$f":"I$3+$C414+Distributionsanlæg!I415","v":2005},{"$f":"J$3+$C414+Distributionsanlæg!J415","v":2015},{"$f":"K$3+$C414+Distributionsanlæg!K415","v":2025},{"$f":"L$3+$C414+Distributionsanlæg!L415","v":2032},{"$f":"M$3+$C414+Distributionsanlæg!M415","v":2037},{"$f":"N$3+$C414+Distributionsanlæg!N415","v":2042},{"$f":"O$3+$C414+Distributionsanlæg!O415","v":2047},{"$f":"P$3+$C414+Distributionsanlæg!P415","v":2050},{"$f":"Q$3+$C414+Distributionsanlæg!Q415","v":2051},{"$f":"R$3+$C414+Distributionsanlæg!R415","v":2052},{"$f":"S$3+$C414+Distributionsanlæg!S415","v":2053},{"$f":"T$3+$C414+Distributionsanlæg!T415","v":2054},{"$f":"U$3+$C414+Distributionsanlæg!U415","v":2055},{"$f":"V$3+$C414+Distributionsanlæg!V415","v":2056},{"$f":"W$3+$C414+Distributionsanlæg!W415","v":2057},{"$f":"X$3+$C414+Distributionsanlæg!X415","v":2058},{"$f":"Y$3+$C414+Distributionsanlæg!Y415","v":2059},null,{"$f":"Distributionsanlæg!BU414","v":0},{"$f":"Distributionsanlæg!BV414","v":0},{"$f":"Distributionsanlæg!BW414","v":0},{"$f":"Distributionsanlæg!BX414","v":0},{"$f":"Distributionsanlæg!BY414","v":0},{"$f":"Distributionsanlæg!BZ414","v":0},{"$f":"Distributionsanlæg!CA414","v":0},{"$f":"Distributionsanlæg!CB414","v":0},{"$f":"Distributionsanlæg!CC414","v":0},{"$f":"Distributionsanlæg!CD414","v":0},{"$f":"Distributionsanlæg!CE414","v":0},{"$f":"Distributionsanlæg!CF414","v":0},{"$f":"Distributionsanlæg!CG414","v":0},{"$f":"Distributionsanlæg!CH414","v":0},{"$f":"Distributionsanlæg!CI414","v":0},{"$f":"Distributionsanlæg!CJ414","v":0},{"$f":"Distributionsanlæg!CK414","v":0},{"$f":"Distributionsanlæg!CL414","v":0},{"$f":"Distributionsanlæg!CM414","v":0},{"$f":"Distributionsanlæg!CN414","v":0},{"$f":"Distributionsanlæg!CO414","v":0},{"$f":"Distributionsanlæg!CP414","v":0},{"$f":"SUM(AA414:AV414)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D414>=AY$2,$AA414/($D414-2009),0)+IF($E414>=AY$2,$AB414/($E414-2009),0)+IF($F414>=AY$2,$AC414/($F414-2009),0)+IF($G414>=AY$2,$AD414/($G414-2009),0)+IF($H414>=AY$2,$AE414/($H414-2009),0)+IF($I414>=AY$2,$AF414/($I414-2009),0)+IF($J414>=AY$2,$AG414/($J414-2009),0)+IF($K414>=AY$2,$AH414/($K414-2009),0)+IF($L414>=AY$2,$AI414/($L414-2009),0)+IF($M414>=AY$2,$AJ414/($M414-2009),0)+IF($N414>=AY$2,$AK414/($N414-2009),0)+IF($O414>=AY$2,$AL414/($O414-2009),0)+IF($P414>=AY$2,$AM414/($P414-2009),0)+IF($Q414>=AY$2,$AN414/($Q414-2009),0)+IF($R414>=AY$2,$AO414/($R414-2009),0)+IF($S414>=AY$2,$AP414/($S414-2009),0)+IF($T414>=AY$2,$AQ414/($T414-2009),0)+IF($U414>=AY$2,$AR414/($U414-2009),0)+IF($V414>=AY$2,$AS414/($V414-2009),0)+IF($W414>=AY$2,$AT414/($W414-2009),0)+IF($X414>=AY$2,$AU414/($X414-2009),0)+IF($Y414>=AY$2,$AV414/($Y414-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D414>=CE$2,$AA414/($D414-2009),0)+IF($E414>=CE$2,$AB414/($E414-2009),0)+IF($F414>=CE$2,$AC414/($F414-2009),0)+IF($G414>=CE$2,$AD414/($G414-2009),0)+IF($H414>=CE$2,$AE414/($H414-2009),0)+IF($I414>=CE$2,$AF414/($I414-2009),0)+IF($J414>=CE$2,$AG414/($J414-2009),0)+IF($K414>=CE$2,$AH414/($K414-2009),0)+IF($L414>=CE$2,$AI414/($L414-2009),0)+IF($M414>=CE$2,$AJ414/($M414-2009),0)+IF($N414>=CE$2,$AK414/($N414-2009),0)+IF($O414>=CE$2,$AL414/($O414-2009),0)+IF($P414>=CE$2,$AM414/($P414-2009),0)+IF($Q414>=CE$2,$AN414/($Q414-2009),0)+IF($R414>=CE$2,$AO414/($R414-2009),0)+IF($S414>=CE$2,$AP414/($S414-2009),0)+IF($T414>=CE$2,$AQ414/($T414-2009),0)+IF($U414>=CE$2,$AR414/($U414-2009),0)+IF($V414>=CE$2,$AS414/($V414-2009),0)+IF($W414>=CE$2,$AT414/($W414-2009),0)+IF($X414>=CE$2,$AU414/($X414-2009),0)+IF($Y414>=CE$2,$AV414/($Y414-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D414>=DK$2,$AA414/($D414-2009),0)+IF($E414>=DK$2,$AB414/($E414-2009),0)+IF($F414>=DK$2,$AC414/($F414-2009),0)+IF($G414>=DK$2,$AD414/($G414-2009),0)+IF($H414>=DK$2,$AE414/($H414-2009),0)+IF($I414>=DK$2,$AF414/($I414-2009),0)+IF($J414>=DK$2,$AG414/($J414-2009),0)+IF($K414>=DK$2,$AH414/($K414-2009),0)+IF($L414>=DK$2,$AI414/($L414-2009),0)+IF($M414>=DK$2,$AJ414/($M414-2009),0)+IF($N414>=DK$2,$AK414/($N414-2009),0)+IF($O414>=DK$2,$AL414/($O414-2009),0)+IF($P414>=DK$2,$AM414/($P414-2009),0)+IF($Q414>=DK$2,$AN414/($Q414-2009),0)+IF($R414>=DK$2,$AO414/($R414-2009),0)+IF($S414>=DK$2,$AP414/($S414-2009),0)+IF($T414>=DK$2,$AQ414/($T414-2009),0)+IF($U414>=DK$2,$AR414/($U414-2009),0)+IF($V414>=DK$2,$AS414/($V414-2009),0)+IF($W414>=DK$2,$AT414/($W414-2009),0)+IF($X414>=DK$2,$AU414/($X414-2009),0)+IF($Y414>=DK$2,$AV414/($Y414-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C421+Distributionsanlæg!D422","v":1955},{"$f":"E$3+$C421+Distributionsanlæg!E422","v":1965},{"$f":"F$3+$C421+Distributionsanlæg!F422","v":1975},{"$f":"G$3+$C421+Distributionsanlæg!G422","v":1985},{"$f":"H$3+$C421+Distributionsanlæg!H422","v":1995},{"$f":"I$3+$C421+Distributionsanlæg!I422","v":2005},{"$f":"J$3+$C421+Distributionsanlæg!J422","v":2015},{"$f":"K$3+$C421+Distributionsanlæg!K422","v":2025},{"$f":"L$3+$C421+Distributionsanlæg!L422","v":2032},{"$f":"M$3+$C421+Distributionsanlæg!M422","v":2037},{"$f":"N$3+$C421+Distributionsanlæg!N422","v":2042},{"$f":"O$3+$C421+Distributionsanlæg!O422","v":2047},{"$f":"P$3+$C421+Distributionsanlæg!P422","v":2050},{"$f":"Q$3+$C421+Distributionsanlæg!Q422","v":2051},{"$f":"R$3+$C421+Distributionsanlæg!R422","v":2052},{"$f":"S$3+$C421+Distributionsanlæg!S422","v":2053},{"$f":"T$3+$C421+Distributionsanlæg!T422","v":2054},{"$f":"U$3+$C421+Distributionsanlæg!U422","v":2055},{"$f":"V$3+$C421+Distributionsanlæg!V422","v":2056},{"$f":"W$3+$C421+Distributionsanlæg!W422","v":2057},{"$f":"X$3+$C421+Distributionsanlæg!X422","v":2058},{"$f":"Y$3+$C421+Distributionsanlæg!Y422","v":2059},null,{"$f":"Distributionsanlæg!BU421","v":0},{"$f":"Distributionsanlæg!BV421","v":0},{"$f":"Distributionsanlæg!BW421","v":0},{"$f":"Distributionsanlæg!BX421","v":0},{"$f":"Distributionsanlæg!BY421","v":0},{"$f":"Distributionsanlæg!BZ421","v":0},{"$f":"Distributionsanlæg!CA421","v":0},{"$f":"Distributionsanlæg!CB421","v":0},{"$f":"Distributionsanlæg!CC421","v":0},{"$f":"Distributionsanlæg!CD421","v":0},{"$f":"Distributionsanlæg!CE421","v":0},{"$f":"Distributionsanlæg!CF421","v":0},{"$f":"Distributionsanlæg!CG421","v":0},{"$f":"Distributionsanlæg!CH421","v":0},{"$f":"Distributionsanlæg!CI421","v":0},{"$f":"Distributionsanlæg!CJ421","v":0},{"$f":"Distributionsanlæg!CK421","v":0},{"$f":"Distributionsanlæg!CL421","v":0},{"$f":"Distributionsanlæg!CM421","v":0},{"$f":"Distributionsanlæg!CN421","v":0},{"$f":"Distributionsanlæg!CO421","v":0},{"$f":"Distributionsanlæg!CP421","v":0},{"$f":"SUM(AA421:AV421)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 36",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW426:AW432)","v":235346.99152331089},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY426:AY433)","v":15291.959829565363},11562.213529671373,11562.213529671373,11562.213529671373,11562.213529671373,11562.213529671373,11562.213529671373,11562.213529671373,11562.213529671373,11562.213529671373,11562.213529671373,11562.213529671373,11562.213529671373,11562.213529671373,11562.213529671373,11562.213529671373,1864.8731499469964,1864.8731499469964,1864.8731499469964,1864.8731499469964,1864.8731499469964,1864.8731499469964,1864.8731499469964,1864.8731499469964,1864.8731499469964,1864.8731499469964,1864.8731499469964,1864.8731499469964,1864.8731499469964,1864.8731499469964,1864.8731499469964,1864.8731499469964,1864.8731499469964,1864.8731499469964,1864.8731499469964,1864.8731499469964,1864.8731499469964,1864.8731499469964,1864.8731499469964,1864.8731499469964,1864.8731499469964,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK426:DK433)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU429","v":0},{"$f":"Distributionsanlæg!BV429","v":0},{"$f":"Distributionsanlæg!BW429","v":0},{"$f":"Distributionsanlæg!BX429","v":0},{"$f":"Distributionsanlæg!BY429","v":0},{"$f":"Distributionsanlæg!BZ429","v":0},{"$f":"Distributionsanlæg!CA429","v":0},{"$f":"Distributionsanlæg!CB429","v":0},{"$f":"Distributionsanlæg!CC429","v":0},{"$f":"Distributionsanlæg!CD429","v":0},{"$f":"Distributionsanlæg!CE429","v":0},{"$f":"Distributionsanlæg!CF429","v":0},{"$f":"Distributionsanlæg!CG429","v":3729.7462998939891},{"$f":"Distributionsanlæg!CH429","v":0},{"$f":"Distributionsanlæg!CI429","v":0},{"$f":"Distributionsanlæg!CJ429","v":0},{"$f":"Distributionsanlæg!CK429","v":0},{"$f":"Distributionsanlæg!CL429","v":0},{"$f":"Distributionsanlæg!CM429","v":0},{"$f":"Distributionsanlæg!CN429","v":0},{"$f":"Distributionsanlæg!CO429","v":0},{"$f":"Distributionsanlæg!CP429","v":0},{"$f":"SUM(AA429:AV429)","v":3729.7462998939891},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},3729.7462998939891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C432+Distributionsanlæg!D433","v":1955},{"$f":"E$3+$C432+Distributionsanlæg!E433","v":1965},{"$f":"F$3+$C432+Distributionsanlæg!F433","v":1975},{"$f":"G$3+$C432+Distributionsanlæg!G433","v":1985},{"$f":"H$3+$C432+Distributionsanlæg!H433","v":1995},{"$f":"I$3+$C432+Distributionsanlæg!I433","v":2005},{"$f":"J$3+$C432+Distributionsanlæg!J433","v":2015},{"$f":"K$3+$C432+Distributionsanlæg!K433","v":2025},{"$f":"L$3+$C432+Distributionsanlæg!L433","v":2032},{"$f":"M$3+$C432+Distributionsanlæg!M433","v":2037},{"$f":"N$3+$C432+Distributionsanlæg!N433","v":2042},{"$f":"O$3+$C432+Distributionsanlæg!O433","v":2047},{"$f":"P$3+$C432+Distributionsanlæg!P433","v":2050},{"$f":"Q$3+$C432+Distributionsanlæg!Q433","v":2051},{"$f":"R$3+$C432+Distributionsanlæg!R433","v":2052},{"$f":"S$3+$C432+Distributionsanlæg!S433","v":2053},{"$f":"T$3+$C432+Distributionsanlæg!T433","v":2054},{"$f":"U$3+$C432+Distributionsanlæg!U433","v":2055},{"$f":"V$3+$C432+Distributionsanlæg!V433","v":2056},{"$f":"W$3+$C432+Distributionsanlæg!W433","v":2057},{"$f":"X$3+$C432+Distributionsanlæg!X433","v":2058},{"$f":"Y$3+$C432+Distributionsanlæg!Y433","v":2059},null,{"$f":"Distributionsanlæg!BU432","v":0},{"$f":"Distributionsanlæg!BV432","v":0},{"$f":"Distributionsanlæg!BW432","v":0},{"$f":"Distributionsanlæg!BX432","v":0},{"$f":"Distributionsanlæg!BY432","v":0},{"$f":"Distributionsanlæg!BZ432","v":0},{"$f":"Distributionsanlæg!CA432","v":0},{"$f":"Distributionsanlæg!CB432","v":0},{"$f":"Distributionsanlæg!CC432","v":0},{"$f":"Distributionsanlæg!CD432","v":0},{"$f":"Distributionsanlæg!CE432","v":0},{"$f":"Distributionsanlæg!CF432","v":0},{"$f":"Distributionsanlæg!CG432","v":0},{"$f":"Distributionsanlæg!CH432","v":0},{"$f":"Distributionsanlæg!CI432","v":0},{"$f":"Distributionsanlæg!CJ432","v":0},{"$f":"Distributionsanlæg!CK432","v":0},{"$f":"Distributionsanlæg!CL432","v":0},{"$f":"Distributionsanlæg!CM432","v":0},{"$f":"Distributionsanlæg!CN432","v":0},{"$f":"Distributionsanlæg!CO432","v":0},{"$f":"Distributionsanlæg!CP432","v":0},{"$f":"SUM(AA432:AV432)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D432>=AY$2,$AA432/($D432-2009),0)+IF($E432>=AY$2,$AB432/($E432-2009),0)+IF($F432>=AY$2,$AC432/($F432-2009),0)+IF($G432>=AY$2,$AD432/($G432-2009),0)+IF($H432>=AY$2,$AE432/($H432-2009),0)+IF($I432>=AY$2,$AF432/($I432-2009),0)+IF($J432>=AY$2,$AG432/($J432-2009),0)+IF($K432>=AY$2,$AH432/($K432-2009),0)+IF($L432>=AY$2,$AI432/($L432-2009),0)+IF($M432>=AY$2,$AJ432/($M432-2009),0)+IF($N432>=AY$2,$AK432/($N432-2009),0)+IF($O432>=AY$2,$AL432/($O432-2009),0)+IF($P432>=AY$2,$AM432/($P432-2009),0)+IF($Q432>=AY$2,$AN432/($Q432-2009),0)+IF($R432>=AY$2,$AO432/($R432-2009),0)+IF($S432>=AY$2,$AP432/($S432-2009),0)+IF($T432>=AY$2,$AQ432/($T432-2009),0)+IF($U432>=AY$2,$AR432/($U432-2009),0)+IF($V432>=AY$2,$AS432/($V432-2009),0)+IF($W432>=AY$2,$AT432/($W432-2009),0)+IF($X432>=AY$2,$AU432/($X432-2009),0)+IF($Y432>=AY$2,$AV432/($Y432-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D432>=CE$2,$AA432/($D432-2009),0)+IF($E432>=CE$2,$AB432/($E432-2009),0)+IF($F432>=CE$2,$AC432/($F432-2009),0)+IF($G432>=CE$2,$AD432/($G432-2009),0)+IF($H432>=CE$2,$AE432/($H432-2009),0)+IF($I432>=CE$2,$AF432/($I432-2009),0)+IF($J432>=CE$2,$AG432/($J432-2009),0)+IF($K432>=CE$2,$AH432/($K432-2009),0)+IF($L432>=CE$2,$AI432/($L432-2009),0)+IF($M432>=CE$2,$AJ432/($M432-2009),0)+IF($N432>=CE$2,$AK432/($N432-2009),0)+IF($O432>=CE$2,$AL432/($O432-2009),0)+IF($P432>=CE$2,$AM432/($P432-2009),0)+IF($Q432>=CE$2,$AN432/($Q432-2009),0)+IF($R432>=CE$2,$AO432/($R432-2009),0)+IF($S432>=CE$2,$AP432/($S432-2009),0)+IF($T432>=CE$2,$AQ432/($T432-2009),0)+IF($U432>=CE$2,$AR432/($U432-2009),0)+IF($V432>=CE$2,$AS432/($V432-2009),0)+IF($W432>=CE$2,$AT432/($W432-2009),0)+IF($X432>=CE$2,$AU432/($X432-2009),0)+IF($Y432>=CE$2,$AV432/($Y432-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D432>=DK$2,$AA432/($D432-2009),0)+IF($E432>=DK$2,$AB432/($E432-2009),0)+IF($F432>=DK$2,$AC432/($F432-2009),0)+IF($G432>=DK$2,$AD432/($G432-2009),0)+IF($H432>=DK$2,$AE432/($H432-2009),0)+IF($I432>=DK$2,$AF432/($I432-2009),0)+IF($J432>=DK$2,$AG432/($J432-2009),0)+IF($K432>=DK$2,$AH432/($K432-2009),0)+IF($L432>=DK$2,$AI432/($L432-2009),0)+IF($M432>=DK$2,$AJ432/($M432-2009),0)+IF($N432>=DK$2,$AK432/($N432-2009),0)+IF($O432>=DK$2,$AL432/($O432-2009),0)+IF($P432>=DK$2,$AM432/($P432-2009),0)+IF($Q432>=DK$2,$AN432/($Q432-2009),0)+IF($R432>=DK$2,$AO432/($R432-2009),0)+IF($S432>=DK$2,$AP432/($S432-2009),0)+IF($T432>=DK$2,$AQ432/($T432-2009),0)+IF($U432>=DK$2,$AR432/($U432-2009),0)+IF($V432>=DK$2,$AS432/($V432-2009),0)+IF($W432>=DK$2,$AT432/($W432-2009),0)+IF($X432>=DK$2,$AU432/($X432-2009),0)+IF($Y432>=DK$2,$AV432/($Y432-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 38",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW444:AW450)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY444:AY451)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK444:DK451)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C448+Distributionsanlæg!D449","v":1955},{"$f":"E$3+$C448+Distributionsanlæg!E449","v":1965},{"$f":"F$3+$C448+Distributionsanlæg!F449","v":1975},{"$f":"G$3+$C448+Distributionsanlæg!G449","v":1985},{"$f":"H$3+$C448+Distributionsanlæg!H449","v":1995},{"$f":"I$3+$C448+Distributionsanlæg!I449","v":2005},{"$f":"J$3+$C448+Distributionsanlæg!J449","v":2015},{"$f":"K$3+$C448+Distributionsanlæg!K449","v":2025},{"$f":"L$3+$C448+Distributionsanlæg!L449","v":2032},{"$f":"M$3+$C448+Distributionsanlæg!M449","v":2037},{"$f":"N$3+$C448+Distributionsanlæg!N449","v":2042},{"$f":"O$3+$C448+Distributionsanlæg!O449","v":2047},{"$f":"P$3+$C448+Distributionsanlæg!P449","v":2050},{"$f":"Q$3+$C448+Distributionsanlæg!Q449","v":2051},{"$f":"R$3+$C448+Distributionsanlæg!R449","v":2052},{"$f":"S$3+$C448+Distributionsanlæg!S449","v":2053},{"$f":"T$3+$C448+Distributionsanlæg!T449","v":2054},{"$f":"U$3+$C448+Distributionsanlæg!U449","v":2055},{"$f":"V$3+$C448+Distributionsanlæg!V449","v":2056},{"$f":"W$3+$C448+Distributionsanlæg!W449","v":2057},{"$f":"X$3+$C448+Distributionsanlæg!X449","v":2058},{"$f":"Y$3+$C448+Distributionsanlæg!Y449","v":2059},null,{"$f":"Distributionsanlæg!BU448","v":0},{"$f":"Distributionsanlæg!BV448","v":0},{"$f":"Distributionsanlæg!BW448","v":0},{"$f":"Distributionsanlæg!BX448","v":0},{"$f":"Distributionsanlæg!BY448","v":0},{"$f":"Distributionsanlæg!BZ448","v":0},{"$f":"Distributionsanlæg!CA448","v":0},{"$f":"Distributionsanlæg!CB448","v":0},{"$f":"Distributionsanlæg!CC448","v":0},{"$f":"Distributionsanlæg!CD448","v":0},{"$f":"Distributionsanlæg!CE448","v":0},{"$f":"Distributionsanlæg!CF448","v":0},{"$f":"Distributionsanlæg!CG448","v":0},{"$f":"Distributionsanlæg!CH448","v":0},{"$f":"Distributionsanlæg!CI448","v":0},{"$f":"Distributionsanlæg!CJ448","v":0},{"$f":"Distributionsanlæg!CK448","v":0},{"$f":"Distributionsanlæg!CL448","v":0},{"$f":"Distributionsanlæg!CM448","v":0},{"$f":"Distributionsanlæg!CN448","v":0},{"$f":"Distributionsanlæg!CO448","v":0},{"$f":"Distributionsanlæg!CP448","v":0},{"$f":"SUM(AA448:AV448)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C455","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C455","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU455","v":0},{"$f":"Distributionsanlæg!BV455","v":0},{"$f":"Distributionsanlæg!BW455","v":0},{"$f":"Distributionsanlæg!BX455","v":0},{"$f":"Distributionsanlæg!BY455","v":0},{"$f":"Distributionsanlæg!BZ455","v":0},{"$f":"Distributionsanlæg!CA455","v":0},{"$f":"Distributionsanlæg!CB455","v":0},{"$f":"Distributionsanlæg!CC455","v":0},{"$f":"Distributionsanlæg!CD455","v":0},{"$f":"Distributionsanlæg!CE455","v":0},{"$f":"Distributionsanlæg!CF455","v":0},{"$f":"Distributionsanlæg!CG455","v":0},{"$f":"Distributionsanlæg!CH455","v":0},{"$f":"Distributionsanlæg!CI455","v":0},{"$f":"Distributionsanlæg!CJ455","v":0},{"$f":"Distributionsanlæg!CK455","v":0},{"$f":"Distributionsanlæg!CL455","v":0},{"$f":"Distributionsanlæg!CM455","v":0},{"$f":"Distributionsanlæg!CN455","v":0},{"$f":"Distributionsanlæg!CO455","v":0},{"$f":"Distributionsanlæg!CP455","v":0},{"$f":"SUM(AA455:AV455)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D455>=AY$2,$AA455/($D455-2009),0)+IF($E455>=AY$2,$AB455/($E455-2009),0)+IF($F455>=AY$2,$AC455/($F455-2009),0)+IF($G455>=AY$2,$AD455/($G455-2009),0)+IF($H455>=AY$2,$AE455/($H455-2009),0)+IF($I455>=AY$2,$AF455/($I455-2009),0)+IF($J455>=AY$2,$AG455/($J455-2009),0)+IF($K455>=AY$2,$AH455/($K455-2009),0)+IF($L455>=AY$2,$AI455/($L455-2009),0)+IF($M455>=AY$2,$AJ455/($M455-2009),0)+IF($N455>=AY$2,$AK455/($N455-2009),0)+IF($O455>=AY$2,$AL455/($O455-2009),0)+IF($P455>=AY$2,$AM455/($P455-2009),0)+IF($Q455>=AY$2,$AN455/($Q455-2009),0)+IF($R455>=AY$2,$AO455/($R455-2009),0)+IF($S455>=AY$2,$AP455/($S455-2009),0)+IF($T455>=AY$2,$AQ455/($T455-2009),0)+IF($U455>=AY$2,$AR455/($U455-2009),0)+IF($V455>=AY$2,$AS455/($V455-2009),0)+IF($W455>=AY$2,$AT455/($W455-2009),0)+IF($X455>=AY$2,$AU455/($X455-2009),0)+IF($Y455>=AY$2,$AV455/($Y455-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D455>=BI$2,$AA455/($D455-2009),0)+IF($E455>=BI$2,$AB455/($E455-2009),0)+IF($F455>=BI$2,$AC455/($F455-2009),0)+IF($G455>=BI$2,$AD455/($G455-2009),0)+IF($H455>=BI$2,$AE455/($H455-2009),0)+IF($I455>=BI$2,$AF455/($I455-2009),0)+IF($J455>=BI$2,$AG455/($J455-2009),0)+IF($K455>=BI$2,$AH455/($K455-2009),0)+IF($L455>=BI$2,$AI455/($L455-2009),0)+IF($M455>=BI$2,$AJ455/($M455-2009),0)+IF($N455>=BI$2,$AK455/($N455-2009),0)+IF($O455>=BI$2,$AL455/($O455-2009),0)+IF($P455>=BI$2,$AM455/($P455-2009),0)+IF($Q455>=BI$2,$AN455/($Q455-2009),0)+IF($R455>=BI$2,$AO455/($R455-2009),0)+IF($S455>=BI$2,$AP455/($S455-2009),0)+IF($T455>=BI$2,$AQ455/($T455-2009),0)+IF($U455>=BI$2,$AR455/($U455-2009),0)+IF($V455>=BI$2,$AS455/($V455-2009),0)+IF($W455>=BI$2,$AT455/($W455-2009),0)+IF($X455>=BI$2,$AU455/($X455-2009),0)+IF($Y455>=BI$2,$AV455/($Y455-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D455>=BS$2,$AA455/($D455-2009),0)+IF($E455>=BS$2,$AB455/($E455-2009),0)+IF($F455>=BS$2,$AC455/($F455-2009),0)+IF($G455>=BS$2,$AD455/($G455-2009),0)+IF($H455>=BS$2,$AE455/($H455-2009),0)+IF($I455>=BS$2,$AF455/($I455-2009),0)+IF($J455>=BS$2,$AG455/($J455-2009),0)+IF($K455>=BS$2,$AH455/($K455-2009),0)+IF($L455>=BS$2,$AI455/($L455-2009),0)+IF($M455>=BS$2,$AJ455/($M455-2009),0)+IF($N455>=BS$2,$AK455/($N455-2009),0)+IF($O455>=BS$2,$AL455/($O455-2009),0)+IF($P455>=BS$2,$AM455/($P455-2009),0)+IF($Q455>=BS$2,$AN455/($Q455-2009),0)+IF($R455>=BS$2,$AO455/($R455-2009),0)+IF($S455>=BS$2,$AP455/($S455-2009),0)+IF($T455>=BS$2,$AQ455/($T455-2009),0)+IF($U455>=BS$2,$AR455/($U455-2009),0)+IF($V455>=BS$2,$AS455/($V455-2009),0)+IF($W455>=BS$2,$AT455/($W455-2009),0)+IF($X455>=BS$2,$AU455/($X455-2009),0)+IF($Y455>=BS$2,$AV455/($Y455-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D455>=CC$2,$AA455/($D455-2009),0)+IF($E455>=CC$2,$AB455/($E455-2009),0)+IF($F455>=CC$2,$AC455/($F455-2009),0)+IF($G455>=CC$2,$AD455/($G455-2009),0)+IF($H455>=CC$2,$AE455/($H455-2009),0)+IF($I455>=CC$2,$AF455/($I455-2009),0)+IF($J455>=CC$2,$AG455/($J455-2009),0)+IF($K455>=CC$2,$AH455/($K455-2009),0)+IF($L455>=CC$2,$AI455/($L455-2009),0)+IF($M455>=CC$2,$AJ455/($M455-2009),0)+IF($N455>=CC$2,$AK455/($N455-2009),0)+IF($O455>=CC$2,$AL455/($O455-2009),0)+IF($P455>=CC$2,$AM455/($P455-2009),0)+IF($Q455>=CC$2,$AN455/($Q455-2009),0)+IF($R455>=CC$2,$AO455/($R455-2009),0)+IF($S455>=CC$2,$AP455/($S455-2009),0)+IF($T455>=CC$2,$AQ455/($T455-2009),0)+IF($U455>=CC$2,$AR455/($U455-2009),0)+IF($V455>=CC$2,$AS455/($V455-2009),0)+IF($W455>=CC$2,$AT455/($W455-2009),0)+IF($X455>=CC$2,$AU455/($X455-2009),0)+IF($Y455>=CC$2,$AV455/($Y455-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D455>=CM$2,$AA455/($D455-2009),0)+IF($E455>=CM$2,$AB455/($E455-2009),0)+IF($F455>=CM$2,$AC455/($F455-2009),0)+IF($G455>=CM$2,$AD455/($G455-2009),0)+IF($H455>=CM$2,$AE455/($H455-2009),0)+IF($I455>=CM$2,$AF455/($I455-2009),0)+IF($J455>=CM$2,$AG455/($J455-2009),0)+IF($K455>=CM$2,$AH455/($K455-2009),0)+IF($L455>=CM$2,$AI455/($L455-2009),0)+IF($M455>=CM$2,$AJ455/($M455-2009),0)+IF($N455>=CM$2,$AK455/($N455-2009),0)+IF($O455>=CM$2,$AL455/($O455-2009),0)+IF($P455>=CM$2,$AM455/($P455-2009),0)+IF($Q455>=CM$2,$AN455/($Q455-2009),0)+IF($R455>=CM$2,$AO455/($R455-2009),0)+IF($S455>=CM$2,$AP455/($S455-2009),0)+IF($T455>=CM$2,$AQ455/($T455-2009),0)+IF($U455>=CM$2,$AR455/($U455-2009),0)+IF($V455>=CM$2,$AS455/($V455-2009),0)+IF($W455>=CM$2,$AT455/($W455-2009),0)+IF($X455>=CM$2,$AU455/($X455-2009),0)+IF($Y455>=CM$2,$AV455/($Y455-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D455>=CW$2,$AA455/($D455-2009),0)+IF($E455>=CW$2,$AB455/($E455-2009),0)+IF($F455>=CW$2,$AC455/($F455-2009),0)+IF($G455>=CW$2,$AD455/($G455-2009),0)+IF($H455>=CW$2,$AE455/($H455-2009),0)+IF($I455>=CW$2,$AF455/($I455-2009),0)+IF($J455>=CW$2,$AG455/($J455-2009),0)+IF($K455>=CW$2,$AH455/($K455-2009),0)+IF($L455>=CW$2,$AI455/($L455-2009),0)+IF($M455>=CW$2,$AJ455/($M455-2009),0)+IF($N455>=CW$2,$AK455/($N455-2009),0)+IF($O455>=CW$2,$AL455/($O455-2009),0)+IF($P455>=CW$2,$AM455/($P455-2009),0)+IF($Q455>=CW$2,$AN455/($Q455-2009),0)+IF($R455>=CW$2,$AO455/($R455-2009),0)+IF($S455>=CW$2,$AP455/($S455-2009),0)+IF($T455>=CW$2,$AQ455/($T455-2009),0)+IF($U455>=CW$2,$AR455/($U455-2009),0)+IF($V455>=CW$2,$AS455/($V455-2009),0)+IF($W455>=CW$2,$AT455/($W455-2009),0)+IF($X455>=CW$2,$AU455/($X455-2009),0)+IF($Y455>=CW$2,$AV455/($Y455-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D455>=DG$2,$AA455/($D455-2009),0)+IF($E455>=DG$2,$AB455/($E455-2009),0)+IF($F455>=DG$2,$AC455/($F455-2009),0)+IF($G455>=DG$2,$AD455/($G455-2009),0)+IF($H455>=DG$2,$AE455/($H455-2009),0)+IF($I455>=DG$2,$AF455/($I455-2009),0)+IF($J455>=DG$2,$AG455/($J455-2009),0)+IF($K455>=DG$2,$AH455/($K455-2009),0)+IF($L455>=DG$2,$AI455/($L455-2009),0)+IF($M455>=DG$2,$AJ455/($M455-2009),0)+IF($N455>=DG$2,$AK455/($N455-2009),0)+IF($O455>=DG$2,$AL455/($O455-2009),0)+IF($P455>=DG$2,$AM455/($P455-2009),0)+IF($Q455>=DG$2,$AN455/($Q455-2009),0)+IF($R455>=DG$2,$AO455/($R455-2009),0)+IF($S455>=DG$2,$AP455/($S455-2009),0)+IF($T455>=DG$2,$AQ455/($T455-2009),0)+IF($U455>=DG$2,$AR455/($U455-2009),0)+IF($V455>=DG$2,$AS455/($V455-2009),0)+IF($W455>=DG$2,$AT455/($W455-2009),0)+IF($X455>=DG$2,$AU455/($X455-2009),0)+IF($Y455>=DG$2,$AV455/($Y455-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D455>=DQ$2,$AA455/($D455-2009),0)+IF($E455>=DQ$2,$AB455/($E455-2009),0)+IF($F455>=DQ$2,$AC455/($F455-2009),0)+IF($G455>=DQ$2,$AD455/($G455-2009),0)+IF($H455>=DQ$2,$AE455/($H455-2009),0)+IF($I455>=DQ$2,$AF455/($I455-2009),0)+IF($J455>=DQ$2,$AG455/($J455-2009),0)+IF($K455>=DQ$2,$AH455/($K455-2009),0)+IF($L455>=DQ$2,$AI455/($L455-2009),0)+IF($M455>=DQ$2,$AJ455/($M455-2009),0)+IF($N455>=DQ$2,$AK455/($N455-2009),0)+IF($O455>=DQ$2,$AL455/($O455-2009),0)+IF($P455>=DQ$2,$AM455/($P455-2009),0)+IF($Q455>=DQ$2,$AN455/($Q455-2009),0)+IF($R455>=DQ$2,$AO455/($R455-2009),0)+IF($S455>=DQ$2,$AP455/($S455-2009),0)+IF($T455>=DQ$2,$AQ455/($T455-2009),0)+IF($U455>=DQ$2,$AR455/($U455-2009),0)+IF($V455>=DQ$2,$AS455/($V455-2009),0)+IF($W455>=DQ$2,$AT455/($W455-2009),0)+IF($X455>=DQ$2,$AU455/($X455-2009),0)+IF($Y455>=DQ$2,$AV455/($Y455-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D455>=EA$2,$AA455/($D455-2009),0)+IF($E455>=EA$2,$AB455/($E455-2009),0)+IF($F455>=EA$2,$AC455/($F455-2009),0)+IF($G455>=EA$2,$AD455/($G455-2009),0)+IF($H455>=EA$2,$AE455/($H455-2009),0)+IF($I455>=EA$2,$AF455/($I455-2009),0)+IF($J455>=EA$2,$AG455/($J455-2009),0)+IF($K455>=EA$2,$AH455/($K455-2009),0)+IF($L455>=EA$2,$AI455/($L455-2009),0)+IF($M455>=EA$2,$AJ455/($M455-2009),0)+IF($N455>=EA$2,$AK455/($N455-2009),0)+IF($O455>=EA$2,$AL455/($O455-2009),0)+IF($P455>=EA$2,$AM455/($P455-2009),0)+IF($Q455>=EA$2,$AN455/($Q455-2009),0)+IF($R455>=EA$2,$AO455/($R455-2009),0)+IF($S455>=EA$2,$AP455/($S455-2009),0)+IF($T455>=EA$2,$AQ455/($T455-2009),0)+IF($U455>=EA$2,$AR455/($U455-2009),0)+IF($V455>=EA$2,$AS455/($V455-2009),0)+IF($W455>=EA$2,$AT455/($W455-2009),0)+IF($X455>=EA$2,$AU455/($X455-2009),0)+IF($Y455>=EA$2,$AV455/($Y455-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D455>=EK$2,$AA455/($D455-2009),0)+IF($E455>=EK$2,$AB455/($E455-2009),0)+IF($F455>=EK$2,$AC455/($F455-2009),0)+IF($G455>=EK$2,$AD455/($G455-2009),0)+IF($H455>=EK$2,$AE455/($H455-2009),0)+IF($I455>=EK$2,$AF455/($I455-2009),0)+IF($J455>=EK$2,$AG455/($J455-2009),0)+IF($K455>=EK$2,$AH455/($K455-2009),0)+IF($L455>=EK$2,$AI455/($L455-2009),0)+IF($M455>=EK$2,$AJ455/($M455-2009),0)+IF($N455>=EK$2,$AK455/($N455-2009),0)+IF($O455>=EK$2,$AL455/($O455-2009),0)+IF($P455>=EK$2,$AM455/($P455-2009),0)+IF($Q455>=EK$2,$AN455/($Q455-2009),0)+IF($R455>=EK$2,$AO455/($R455-2009),0)+IF($S455>=EK$2,$AP455/($S455-2009),0)+IF($T455>=EK$2,$AQ455/($T455-2009),0)+IF($U455>=EK$2,$AR455/($U455-2009),0)+IF($V455>=EK$2,$AS455/($V455-2009),0)+IF($W455>=EK$2,$AT455/($W455-2009),0)+IF($X455>=EK$2,$AU455/($X455-2009),0)+IF($Y455>=EK$2,$AV455/($Y455-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C462+Distributionsanlæg!D463","v":1955},{"$f":"E$3+$C462+Distributionsanlæg!E463","v":1965},{"$f":"F$3+$C462+Distributionsanlæg!F463","v":1975},{"$f":"G$3+$C462+Distributionsanlæg!G463","v":1985},{"$f":"H$3+$C462+Distributionsanlæg!H463","v":1995},{"$f":"I$3+$C462+Distributionsanlæg!I463","v":2005},{"$f":"J$3+$C462+Distributionsanlæg!J463","v":2015},{"$f":"K$3+$C462+Distributionsanlæg!K463","v":2025},{"$f":"L$3+$C462+Distributionsanlæg!L463","v":2032},{"$f":"M$3+$C462+Distributionsanlæg!M463","v":2037},{"$f":"N$3+$C462+Distributionsanlæg!N463","v":2042},{"$f":"O$3+$C462+Distributionsanlæg!O463","v":2047},{"$f":"P$3+$C462+Distributionsanlæg!P463","v":2050},{"$f":"Q$3+$C462+Distributionsanlæg!Q463","v":2051},{"$f":"R$3+$C462+Distributionsanlæg!R463","v":2052},{"$f":"S$3+$C462+Distributionsanlæg!S463","v":2053},{"$f":"T$3+$C462+Distributionsanlæg!T463","v":2054},{"$f":"U$3+$C462+Distributionsanlæg!U463","v":2055},{"$f":"V$3+$C462+Distributionsanlæg!V463","v":2056},{"$f":"W$3+$C462+Distributionsanlæg!W463","v":2057},{"$f":"X$3+$C462+Distributionsanlæg!X463","v":2058},{"$f":"Y$3+$C462+Distributionsanlæg!Y463","v":2059},null,{"$f":"Distributionsanlæg!BU462","v":0},{"$f":"Distributionsanlæg!BV462","v":0},{"$f":"Distributionsanlæg!BW462","v":0},{"$f":"Distributionsanlæg!BX462","v":0},{"$f":"Distributionsanlæg!BY462","v":0},{"$f":"Distributionsanlæg!BZ462","v":0},{"$f":"Distributionsanlæg!CA462","v":0},{"$f":"Distributionsanlæg!CB462","v":0},{"$f":"Distributionsanlæg!CC462","v":0},{"$f":"Distributionsanlæg!CD462","v":0},{"$f":"Distributionsanlæg!CE462","v":0},{"$f":"Distributionsanlæg!CF462","v":0},{"$f":"Distributionsanlæg!CG462","v":0},{"$f":"Distributionsanlæg!CH462","v":0},{"$f":"Distributionsanlæg!CI462","v":0},{"$f":"Distributionsanlæg!CJ462","v":0},{"$f":"Distributionsanlæg!CK462","v":0},{"$f":"Distributionsanlæg!CL462","v":0},{"$f":"Distributionsanlæg!CM462","v":0},{"$f":"Distributionsanlæg!CN462","v":0},{"$f":"Distributionsanlæg!CO462","v":0},{"$f":"Distributionsanlæg!CP462","v":0},{"$f":"SUM(AA462:AV462)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D462>=AY$2,$AA462/($D462-2009),0)+IF($E462>=AY$2,$AB462/($E462-2009),0)+IF($F462>=AY$2,$AC462/($F462-2009),0)+IF($G462>=AY$2,$AD462/($G462-2009),0)+IF($H462>=AY$2,$AE462/($H462-2009),0)+IF($I462>=AY$2,$AF462/($I462-2009),0)+IF($J462>=AY$2,$AG462/($J462-2009),0)+IF($K462>=AY$2,$AH462/($K462-2009),0)+IF($L462>=AY$2,$AI462/($L462-2009),0)+IF($M462>=AY$2,$AJ462/($M462-2009),0)+IF($N462>=AY$2,$AK462/($N462-2009),0)+IF($O462>=AY$2,$AL462/($O462-2009),0)+IF($P462>=AY$2,$AM462/($P462-2009),0)+IF($Q462>=AY$2,$AN462/($Q462-2009),0)+IF($R462>=AY$2,$AO462/($R462-2009),0)+IF($S462>=AY$2,$AP462/($S462-2009),0)+IF($T462>=AY$2,$AQ462/($T462-2009),0)+IF($U462>=AY$2,$AR462/($U462-2009),0)+IF($V462>=AY$2,$AS462/($V462-2009),0)+IF($W462>=AY$2,$AT462/($W462-2009),0)+IF($X462>=AY$2,$AU462/($X462-2009),0)+IF($Y462>=AY$2,$AV462/($Y462-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D462>=CE$2,$AA462/($D462-2009),0)+IF($E462>=CE$2,$AB462/($E462-2009),0)+IF($F462>=CE$2,$AC462/($F462-2009),0)+IF($G462>=CE$2,$AD462/($G462-2009),0)+IF($H462>=CE$2,$AE462/($H462-2009),0)+IF($I462>=CE$2,$AF462/($I462-2009),0)+IF($J462>=CE$2,$AG462/($J462-2009),0)+IF($K462>=CE$2,$AH462/($K462-2009),0)+IF($L462>=CE$2,$AI462/($L462-2009),0)+IF($M462>=CE$2,$AJ462/($M462-2009),0)+IF($N462>=CE$2,$AK462/($N462-2009),0)+IF($O462>=CE$2,$AL462/($O462-2009),0)+IF($P462>=CE$2,$AM462/($P462-2009),0)+IF($Q462>=CE$2,$AN462/($Q462-2009),0)+IF($R462>=CE$2,$AO462/($R462-2009),0)+IF($S462>=CE$2,$AP462/($S462-2009),0)+IF($T462>=CE$2,$AQ462/($T462-2009),0)+IF($U462>=CE$2,$AR462/($U462-2009),0)+IF($V462>=CE$2,$AS462/($V462-2009),0)+IF($W462>=CE$2,$AT462/($W462-2009),0)+IF($X462>=CE$2,$AU462/($X462-2009),0)+IF($Y462>=CE$2,$AV462/($Y462-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D462>=DK$2,$AA462/($D462-2009),0)+IF($E462>=DK$2,$AB462/($E462-2009),0)+IF($F462>=DK$2,$AC462/($F462-2009),0)+IF($G462>=DK$2,$AD462/($G462-2009),0)+IF($H462>=DK$2,$AE462/($H462-2009),0)+IF($I462>=DK$2,$AF462/($I462-2009),0)+IF($J462>=DK$2,$AG462/($J462-2009),0)+IF($K462>=DK$2,$AH462/($K462-2009),0)+IF($L462>=DK$2,$AI462/($L462-2009),0)+IF($M462>=DK$2,$AJ462/($M462-2009),0)+IF($N462>=DK$2,$AK462/($N462-2009),0)+IF($O462>=DK$2,$AL462/($O462-2009),0)+IF($P462>=DK$2,$AM462/($P462-2009),0)+IF($Q462>=DK$2,$AN462/($Q462-2009),0)+IF($R462>=DK$2,$AO462/($R462-2009),0)+IF($S462>=DK$2,$AP462/($S462-2009),0)+IF($T462>=DK$2,$AQ462/($T462-2009),0)+IF($U462>=DK$2,$AR462/($U462-2009),0)+IF($V462>=DK$2,$AS462/($V462-2009),0)+IF($W462>=DK$2,$AT462/($W462-2009),0)+IF($X462>=DK$2,$AU462/($X462-2009),0)+IF($Y462>=DK$2,$AV462/($Y462-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C466+Distributionsanlæg!D467","v":1955},{"$f":"E$3+$C466+Distributionsanlæg!E467","v":1965},{"$f":"F$3+$C466+Distributionsanlæg!F467","v":1975},{"$f":"G$3+$C466+Distributionsanlæg!G467","v":1985},{"$f":"H$3+$C466+Distributionsanlæg!H467","v":1995},{"$f":"I$3+$C466+Distributionsanlæg!I467","v":2005},{"$f":"J$3+$C466+Distributionsanlæg!J467","v":2015},{"$f":"K$3+$C466+Distributionsanlæg!K467","v":2025},{"$f":"L$3+$C466+Distributionsanlæg!L467","v":2032},{"$f":"M$3+$C466+Distributionsanlæg!M467","v":2037},{"$f":"N$3+$C466+Distributionsanlæg!N467","v":2042},{"$f":"O$3+$C466+Distributionsanlæg!O467","v":2047},{"$f":"P$3+$C466+Distributionsanlæg!P467","v":2050},{"$f":"Q$3+$C466+Distributionsanlæg!Q467","v":2051},{"$f":"R$3+$C466+Distributionsanlæg!R467","v":2052},{"$f":"S$3+$C466+Distributionsanlæg!S467","v":2053},{"$f":"T$3+$C466+Distributionsanlæg!T467","v":2054},{"$f":"U$3+$C466+Distributionsanlæg!U467","v":2055},{"$f":"V$3+$C466+Distributionsanlæg!V467","v":2056},{"$f":"W$3+$C466+Distributionsanlæg!W467","v":2057},{"$f":"X$3+$C466+Distributionsanlæg!X467","v":2058},{"$f":"Y$3+$C466+Distributionsanlæg!Y467","v":2059},null,{"$f":"Distributionsanlæg!BU466","v":0},{"$f":"Distributionsanlæg!BV466","v":0},{"$f":"Distributionsanlæg!BW466","v":0},{"$f":"Distributionsanlæg!BX466","v":0},{"$f":"Distributionsanlæg!BY466","v":0},{"$f":"Distributionsanlæg!BZ466","v":0},{"$f":"Distributionsanlæg!CA466","v":0},{"$f":"Distributionsanlæg!CB466","v":0},{"$f":"Distributionsanlæg!CC466","v":0},{"$f":"Distributionsanlæg!CD466","v":0},{"$f":"Distributionsanlæg!CE466","v":0},{"$f":"Distributionsanlæg!CF466","v":0},{"$f":"Distributionsanlæg!CG466","v":0},{"$f":"Distributionsanlæg!CH466","v":0},{"$f":"Distributionsanlæg!CI466","v":0},{"$f":"Distributionsanlæg!CJ466","v":0},{"$f":"Distributionsanlæg!CK466","v":0},{"$f":"Distributionsanlæg!CL466","v":0},{"$f":"Distributionsanlæg!CM466","v":0},{"$f":"Distributionsanlæg!CN466","v":0},{"$f":"Distributionsanlæg!CO466","v":0},{"$f":"Distributionsanlæg!CP466","v":0},{"$f":"SUM(AA466:AV466)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C471+Distributionsanlæg!D472","v":1955},{"$f":"E$3+$C471+Distributionsanlæg!E472","v":1965},{"$f":"F$3+$C471+Distributionsanlæg!F472","v":1975},{"$f":"G$3+$C471+Distributionsanlæg!G472","v":1985},{"$f":"H$3+$C471+Distributionsanlæg!H472","v":1995},{"$f":"I$3+$C471+Distributionsanlæg!I472","v":2005},{"$f":"J$3+$C471+Distributionsanlæg!J472","v":2015},{"$f":"K$3+$C471+Distributionsanlæg!K472","v":2025},{"$f":"L$3+$C471+Distributionsanlæg!L472","v":2032},{"$f":"M$3+$C471+Distributionsanlæg!M472","v":2037},{"$f":"N$3+$C471+Distributionsanlæg!N472","v":2042},{"$f":"O$3+$C471+Distributionsanlæg!O472","v":2047},{"$f":"P$3+$C471+Distributionsanlæg!P472","v":2050},{"$f":"Q$3+$C471+Distributionsanlæg!Q472","v":2051},{"$f":"R$3+$C471+Distributionsanlæg!R472","v":2052},{"$f":"S$3+$C471+Distributionsanlæg!S472","v":2053},{"$f":"T$3+$C471+Distributionsanlæg!T472","v":2054},{"$f":"U$3+$C471+Distributionsanlæg!U472","v":2055},{"$f":"V$3+$C471+Distributionsanlæg!V472","v":2056},{"$f":"W$3+$C471+Distributionsanlæg!W472","v":2057},{"$f":"X$3+$C471+Distributionsanlæg!X472","v":2058},{"$f":"Y$3+$C471+Distributionsanlæg!Y472","v":2059},null,{"$f":"Distributionsanlæg!BU471","v":0},{"$f":"Distributionsanlæg!BV471","v":0},{"$f":"Distributionsanlæg!BW471","v":0},{"$f":"Distributionsanlæg!BX471","v":0},{"$f":"Distributionsanlæg!BY471","v":0},{"$f":"Distributionsanlæg!BZ471","v":0},{"$f":"Distributionsanlæg!CA471","v":0},{"$f":"Distributionsanlæg!CB471","v":0},{"$f":"Distributionsanlæg!CC471","v":0},{"$f":"Distributionsanlæg!CD471","v":0},{"$f":"Distributionsanlæg!CE471","v":0},{"$f":"Distributionsanlæg!CF471","v":0},{"$f":"Distributionsanlæg!CG471","v":0},{"$f":"Distributionsanlæg!CH471","v":0},{"$f":"Distributionsanlæg!CI471","v":0},{"$f":"Distributionsanlæg!CJ471","v":0},{"$f":"Distributionsanlæg!CK471","v":0},{"$f":"Distributionsanlæg!CL471","v":0},{"$f":"Distributionsanlæg!CM471","v":0},{"$f":"Distributionsanlæg!CN471","v":0},{"$f":"Distributionsanlæg!CO471","v":0},{"$f":"Distributionsanlæg!CP471","v":0},{"$f":"SUM(AA471:AV471)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D471>=AY$2,$AA471/($D471-2009),0)+IF($E471>=AY$2,$AB471/($E471-2009),0)+IF($F471>=AY$2,$AC471/($F471-2009),0)+IF($G471>=AY$2,$AD471/($G471-2009),0)+IF($H471>=AY$2,$AE471/($H471-2009),0)+IF($I471>=AY$2,$AF471/($I471-2009),0)+IF($J471>=AY$2,$AG471/($J471-2009),0)+IF($K471>=AY$2,$AH471/($K471-2009),0)+IF($L471>=AY$2,$AI471/($L471-2009),0)+IF($M471>=AY$2,$AJ471/($M471-2009),0)+IF($N471>=AY$2,$AK471/($N471-2009),0)+IF($O471>=AY$2,$AL471/($O471-2009),0)+IF($P471>=AY$2,$AM471/($P471-2009),0)+IF($Q471>=AY$2,$AN471/($Q471-2009),0)+IF($R471>=AY$2,$AO471/($R471-2009),0)+IF($S471>=AY$2,$AP471/($S471-2009),0)+IF($T471>=AY$2,$AQ471/($T471-2009),0)+IF($U471>=AY$2,$AR471/($U471-2009),0)+IF($V471>=AY$2,$AS471/($V471-2009),0)+IF($W471>=AY$2,$AT471/($W471-2009),0)+IF($X471>=AY$2,$AU471/($X471-2009),0)+IF($Y471>=AY$2,$AV471/($Y471-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D471>=CE$2,$AA471/($D471-2009),0)+IF($E471>=CE$2,$AB471/($E471-2009),0)+IF($F471>=CE$2,$AC471/($F471-2009),0)+IF($G471>=CE$2,$AD471/($G471-2009),0)+IF($H471>=CE$2,$AE471/($H471-2009),0)+IF($I471>=CE$2,$AF471/($I471-2009),0)+IF($J471>=CE$2,$AG471/($J471-2009),0)+IF($K471>=CE$2,$AH471/($K471-2009),0)+IF($L471>=CE$2,$AI471/($L471-2009),0)+IF($M471>=CE$2,$AJ471/($M471-2009),0)+IF($N471>=CE$2,$AK471/($N471-2009),0)+IF($O471>=CE$2,$AL471/($O471-2009),0)+IF($P471>=CE$2,$AM471/($P471-2009),0)+IF($Q471>=CE$2,$AN471/($Q471-2009),0)+IF($R471>=CE$2,$AO471/($R471-2009),0)+IF($S471>=CE$2,$AP471/($S471-2009),0)+IF($T471>=CE$2,$AQ471/($T471-2009),0)+IF($U471>=CE$2,$AR471/($U471-2009),0)+IF($V471>=CE$2,$AS471/($V471-2009),0)+IF($W471>=CE$2,$AT471/($W471-2009),0)+IF($X471>=CE$2,$AU471/($X471-2009),0)+IF($Y471>=CE$2,$AV471/($Y471-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D471>=DK$2,$AA471/($D471-2009),0)+IF($E471>=DK$2,$AB471/($E471-2009),0)+IF($F471>=DK$2,$AC471/($F471-2009),0)+IF($G471>=DK$2,$AD471/($G471-2009),0)+IF($H471>=DK$2,$AE471/($H471-2009),0)+IF($I471>=DK$2,$AF471/($I471-2009),0)+IF($J471>=DK$2,$AG471/($J471-2009),0)+IF($K471>=DK$2,$AH471/($K471-2009),0)+IF($L471>=DK$2,$AI471/($L471-2009),0)+IF($M471>=DK$2,$AJ471/($M471-2009),0)+IF($N471>=DK$2,$AK471/($N471-2009),0)+IF($O471>=DK$2,$AL471/($O471-2009),0)+IF($P471>=DK$2,$AM471/($P471-2009),0)+IF($Q471>=DK$2,$AN471/($Q471-2009),0)+IF($R471>=DK$2,$AO471/($R471-2009),0)+IF($S471>=DK$2,$AP471/($S471-2009),0)+IF($T471>=DK$2,$AQ471/($T471-2009),0)+IF($U471>=DK$2,$AR471/($U471-2009),0)+IF($V471>=DK$2,$AS471/($V471-2009),0)+IF($W471>=DK$2,$AT471/($W471-2009),0)+IF($X471>=DK$2,$AU471/($X471-2009),0)+IF($Y471>=DK$2,$AV471/($Y471-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU474","v":0},{"$f":"Distributionsanlæg!BV474","v":0},{"$f":"Distributionsanlæg!BW474","v":0},{"$f":"Distributionsanlæg!BX474","v":0},{"$f":"Distributionsanlæg!BY474","v":0},{"$f":"Distributionsanlæg!BZ474","v":0},{"$f":"Distributionsanlæg!CA474","v":0},{"$f":"Distributionsanlæg!CB474","v":0},{"$f":"Distributionsanlæg!CC474","v":0},{"$f":"Distributionsanlæg!CD474","v":0},{"$f":"Distributionsanlæg!CE474","v":0},{"$f":"Distributionsanlæg!CF474","v":0},{"$f":"Distributionsanlæg!CG474","v":0},{"$f":"Distributionsanlæg!CH474","v":0},{"$f":"Distributionsanlæg!CI474","v":0},{"$f":"Distributionsanlæg!CJ474","v":0},{"$f":"Distributionsanlæg!CK474","v":0},{"$f":"Distributionsanlæg!CL474","v":0},{"$f":"Distributionsanlæg!CM474","v":0},{"$f":"Distributionsanlæg!CN474","v":0},{"$f":"Distributionsanlæg!CO474","v":0},{"$f":"Distributionsanlæg!CP474","v":0},{"$f":"SUM(AA474:AV474)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C477+Distributionsanlæg!D478","v":1955},{"$f":"E$3+$C477+Distributionsanlæg!E478","v":1965},{"$f":"F$3+$C477+Distributionsanlæg!F478","v":1975},{"$f":"G$3+$C477+Distributionsanlæg!G478","v":1985},{"$f":"H$3+$C477+Distributionsanlæg!H478","v":1995},{"$f":"I$3+$C477+Distributionsanlæg!I478","v":2005},{"$f":"J$3+$C477+Distributionsanlæg!J478","v":2015},{"$f":"K$3+$C477+Distributionsanlæg!K478","v":2025},{"$f":"L$3+$C477+Distributionsanlæg!L478","v":2032},{"$f":"M$3+$C477+Distributionsanlæg!M478","v":2037},{"$f":"N$3+$C477+Distributionsanlæg!N478","v":2042},{"$f":"O$3+$C477+Distributionsanlæg!O478","v":2047},{"$f":"P$3+$C477+Distributionsanlæg!P478","v":2050},{"$f":"Q$3+$C477+Distributionsanlæg!Q478","v":2051},{"$f":"R$3+$C477+Distributionsanlæg!R478","v":2052},{"$f":"S$3+$C477+Distributionsanlæg!S478","v":2053},{"$f":"T$3+$C477+Distributionsanlæg!T478","v":2054},{"$f":"U$3+$C477+Distributionsanlæg!U478","v":2055},{"$f":"V$3+$C477+Distributionsanlæg!V478","v":2056},{"$f":"W$3+$C477+Distributionsanlæg!W478","v":2057},{"$f":"X$3+$C477+Distributionsanlæg!X478","v":2058},{"$f":"Y$3+$C477+Distributionsanlæg!Y478","v":2059},null,{"$f":"Distributionsanlæg!BU477","v":0},{"$f":"Distributionsanlæg!BV477","v":0},{"$f":"Distributionsanlæg!BW477","v":0},{"$f":"Distributionsanlæg!BX477","v":0},{"$f":"Distributionsanlæg!BY477","v":0},{"$f":"Distributionsanlæg!BZ477","v":0},{"$f":"Distributionsanlæg!CA477","v":0},{"$f":"Distributionsanlæg!CB477","v":0},{"$f":"Distributionsanlæg!CC477","v":0},{"$f":"Distributionsanlæg!CD477","v":0},{"$f":"Distributionsanlæg!CE477","v":0},{"$f":"Distributionsanlæg!CF477","v":0},{"$f":"Distributionsanlæg!CG477","v":0},{"$f":"Distributionsanlæg!CH477","v":0},{"$f":"Distributionsanlæg!CI477","v":0},{"$f":"Distributionsanlæg!CJ477","v":0},{"$f":"Distributionsanlæg!CK477","v":0},{"$f":"Distributionsanlæg!CL477","v":0},{"$f":"Distributionsanlæg!CM477","v":0},{"$f":"Distributionsanlæg!CN477","v":0},{"$f":"Distributionsanlæg!CO477","v":0},{"$f":"Distributionsanlæg!CP477","v":0},{"$f":"SUM(AA477:AV477)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D477>=AY$2,$AA477/($D477-2009),0)+IF($E477>=AY$2,$AB477/($E477-2009),0)+IF($F477>=AY$2,$AC477/($F477-2009),0)+IF($G477>=AY$2,$AD477/($G477-2009),0)+IF($H477>=AY$2,$AE477/($H477-2009),0)+IF($I477>=AY$2,$AF477/($I477-2009),0)+IF($J477>=AY$2,$AG477/($J477-2009),0)+IF($K477>=AY$2,$AH477/($K477-2009),0)+IF($L477>=AY$2,$AI477/($L477-2009),0)+IF($M477>=AY$2,$AJ477/($M477-2009),0)+IF($N477>=AY$2,$AK477/($N477-2009),0)+IF($O477>=AY$2,$AL477/($O477-2009),0)+IF($P477>=AY$2,$AM477/($P477-2009),0)+IF($Q477>=AY$2,$AN477/($Q477-2009),0)+IF($R477>=AY$2,$AO477/($R477-2009),0)+IF($S477>=AY$2,$AP477/($S477-2009),0)+IF($T477>=AY$2,$AQ477/($T477-2009),0)+IF($U477>=AY$2,$AR477/($U477-2009),0)+IF($V477>=AY$2,$AS477/($V477-2009),0)+IF($W477>=AY$2,$AT477/($W477-2009),0)+IF($X477>=AY$2,$AU477/($X477-2009),0)+IF($Y477>=AY$2,$AV477/($Y477-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D477>=CE$2,$AA477/($D477-2009),0)+IF($E477>=CE$2,$AB477/($E477-2009),0)+IF($F477>=CE$2,$AC477/($F477-2009),0)+IF($G477>=CE$2,$AD477/($G477-2009),0)+IF($H477>=CE$2,$AE477/($H477-2009),0)+IF($I477>=CE$2,$AF477/($I477-2009),0)+IF($J477>=CE$2,$AG477/($J477-2009),0)+IF($K477>=CE$2,$AH477/($K477-2009),0)+IF($L477>=CE$2,$AI477/($L477-2009),0)+IF($M477>=CE$2,$AJ477/($M477-2009),0)+IF($N477>=CE$2,$AK477/($N477-2009),0)+IF($O477>=CE$2,$AL477/($O477-2009),0)+IF($P477>=CE$2,$AM477/($P477-2009),0)+IF($Q477>=CE$2,$AN477/($Q477-2009),0)+IF($R477>=CE$2,$AO477/($R477-2009),0)+IF($S477>=CE$2,$AP477/($S477-2009),0)+IF($T477>=CE$2,$AQ477/($T477-2009),0)+IF($U477>=CE$2,$AR477/($U477-2009),0)+IF($V477>=CE$2,$AS477/($V477-2009),0)+IF($W477>=CE$2,$AT477/($W477-2009),0)+IF($X477>=CE$2,$AU477/($X477-2009),0)+IF($Y477>=CE$2,$AV477/($Y477-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D477>=DK$2,$AA477/($D477-2009),0)+IF($E477>=DK$2,$AB477/($E477-2009),0)+IF($F477>=DK$2,$AC477/($F477-2009),0)+IF($G477>=DK$2,$AD477/($G477-2009),0)+IF($H477>=DK$2,$AE477/($H477-2009),0)+IF($I477>=DK$2,$AF477/($I477-2009),0)+IF($J477>=DK$2,$AG477/($J477-2009),0)+IF($K477>=DK$2,$AH477/($K477-2009),0)+IF($L477>=DK$2,$AI477/($L477-2009),0)+IF($M477>=DK$2,$AJ477/($M477-2009),0)+IF($N477>=DK$2,$AK477/($N477-2009),0)+IF($O477>=DK$2,$AL477/($O477-2009),0)+IF($P477>=DK$2,$AM477/($P477-2009),0)+IF($Q477>=DK$2,$AN477/($Q477-2009),0)+IF($R477>=DK$2,$AO477/($R477-2009),0)+IF($S477>=DK$2,$AP477/($S477-2009),0)+IF($T477>=DK$2,$AQ477/($T477-2009),0)+IF($U477>=DK$2,$AR477/($U477-2009),0)+IF($V477>=DK$2,$AS477/($V477-2009),0)+IF($W477>=DK$2,$AT477/($W477-2009),0)+IF($X477>=DK$2,$AU477/($X477-2009),0)+IF($Y477>=DK$2,$AV477/($Y477-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C484+Distributionsanlæg!D485","v":1955},{"$f":"E$3+$C484+Distributionsanlæg!E485","v":1965},{"$f":"F$3+$C484+Distributionsanlæg!F485","v":1975},{"$f":"G$3+$C484+Distributionsanlæg!G485","v":1985},{"$f":"H$3+$C484+Distributionsanlæg!H485","v":1995},{"$f":"I$3+$C484+Distributionsanlæg!I485","v":2005},{"$f":"J$3+$C484+Distributionsanlæg!J485","v":2015},{"$f":"K$3+$C484+Distributionsanlæg!K485","v":2025},{"$f":"L$3+$C484+Distributionsanlæg!L485","v":2032},{"$f":"M$3+$C484+Distributionsanlæg!M485","v":2037},{"$f":"N$3+$C484+Distributionsanlæg!N485","v":2042},{"$f":"O$3+$C484+Distributionsanlæg!O485","v":2047},{"$f":"P$3+$C484+Distributionsanlæg!P485","v":2050},{"$f":"Q$3+$C484+Distributionsanlæg!Q485","v":2051},{"$f":"R$3+$C484+Distributionsanlæg!R485","v":2052},{"$f":"S$3+$C484+Distributionsanlæg!S485","v":2053},{"$f":"T$3+$C484+Distributionsanlæg!T485","v":2054},{"$f":"U$3+$C484+Distributionsanlæg!U485","v":2055},{"$f":"V$3+$C484+Distributionsanlæg!V485","v":2056},{"$f":"W$3+$C484+Distributionsanlæg!W485","v":2057},{"$f":"X$3+$C484+Distributionsanlæg!X485","v":2058},{"$f":"Y$3+$C484+Distributionsanlæg!Y485","v":2059},null,{"$f":"Distributionsanlæg!BU484","v":0},{"$f":"Distributionsanlæg!BV484","v":0},{"$f":"Distributionsanlæg!BW484","v":0},{"$f":"Distributionsanlæg!BX484","v":0},{"$f":"Distributionsanlæg!BY484","v":0},{"$f":"Distributionsanlæg!BZ484","v":0},{"$f":"Distributionsanlæg!CA484","v":0},{"$f":"Distributionsanlæg!CB484","v":0},{"$f":"Distributionsanlæg!CC484","v":0},{"$f":"Distributionsanlæg!CD484","v":0},{"$f":"Distributionsanlæg!CE484","v":0},{"$f":"Distributionsanlæg!CF484","v":0},{"$f":"Distributionsanlæg!CG484","v":0},{"$f":"Distributionsanlæg!CH484","v":0},{"$f":"Distributionsanlæg!CI484","v":0},{"$f":"Distributionsanlæg!CJ484","v":0},{"$f":"Distributionsanlæg!CK484","v":0},{"$f":"Distributionsanlæg!CL484","v":0},{"$f":"Distributionsanlæg!CM484","v":0},{"$f":"Distributionsanlæg!CN484","v":0},{"$f":"Distributionsanlæg!CO484","v":0},{"$f":"Distributionsanlæg!CP484","v":0},{"$f":"SUM(AA484:AV484)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 43",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW489:AW495)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY489:AY496)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK489:DK496)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU492","v":0},{"$f":"Distributionsanlæg!BV492","v":0},{"$f":"Distributionsanlæg!BW492","v":0},{"$f":"Distributionsanlæg!BX492","v":0},{"$f":"Distributionsanlæg!BY492","v":0},{"$f":"Distributionsanlæg!BZ492","v":0},{"$f":"Distributionsanlæg!CA492","v":0},{"$f":"Distributionsanlæg!CB492","v":0},{"$f":"Distributionsanlæg!CC492","v":0},{"$f":"Distributionsanlæg!CD492","v":0},{"$f":"Distributionsanlæg!CE492","v":0},{"$f":"Distributionsanlæg!CF492","v":0},{"$f":"Distributionsanlæg!CG492","v":0},{"$f":"Distributionsanlæg!CH492","v":0},{"$f":"Distributionsanlæg!CI492","v":0},{"$f":"Distributionsanlæg!CJ492","v":0},{"$f":"Distributionsanlæg!CK492","v":0},{"$f":"Distributionsanlæg!CL492","v":0},{"$f":"Distributionsanlæg!CM492","v":0},{"$f":"Distributionsanlæg!CN492","v":0},{"$f":"Distributionsanlæg!CO492","v":0},{"$f":"Distributionsanlæg!CP492","v":0},{"$f":"SUM(AA492:AV492)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C495+Distributionsanlæg!D496","v":1955},{"$f":"E$3+$C495+Distributionsanlæg!E496","v":1965},{"$f":"F$3+$C495+Distributionsanlæg!F496","v":1975},{"$f":"G$3+$C495+Distributionsanlæg!G496","v":1985},{"$f":"H$3+$C495+Distributionsanlæg!H496","v":1995},{"$f":"I$3+$C495+Distributionsanlæg!I496","v":2005},{"$f":"J$3+$C495+Distributionsanlæg!J496","v":2015},{"$f":"K$3+$C495+Distributionsanlæg!K496","v":2025},{"$f":"L$3+$C495+Distributionsanlæg!L496","v":2032},{"$f":"M$3+$C495+Distributionsanlæg!M496","v":2037},{"$f":"N$3+$C495+Distributionsanlæg!N496","v":2042},{"$f":"O$3+$C495+Distributionsanlæg!O496","v":2047},{"$f":"P$3+$C495+Distributionsanlæg!P496","v":2050},{"$f":"Q$3+$C495+Distributionsanlæg!Q496","v":2051},{"$f":"R$3+$C495+Distributionsanlæg!R496","v":2052},{"$f":"S$3+$C495+Distributionsanlæg!S496","v":2053},{"$f":"T$3+$C495+Distributionsanlæg!T496","v":2054},{"$f":"U$3+$C495+Distributionsanlæg!U496","v":2055},{"$f":"V$3+$C495+Distributionsanlæg!V496","v":2056},{"$f":"W$3+$C495+Distributionsanlæg!W496","v":2057},{"$f":"X$3+$C495+Distributionsanlæg!X496","v":2058},{"$f":"Y$3+$C495+Distributionsanlæg!Y496","v":2059},null,{"$f":"Distributionsanlæg!BU495","v":0},{"$f":"Distributionsanlæg!BV495","v":0},{"$f":"Distributionsanlæg!BW495","v":0},{"$f":"Distributionsanlæg!BX495","v":0},{"$f":"Distributionsanlæg!BY495","v":0},{"$f":"Distributionsanlæg!BZ495","v":0},{"$f":"Distributionsanlæg!CA495","v":0},{"$f":"Distributionsanlæg!CB495","v":0},{"$f":"Distributionsanlæg!CC495","v":0},{"$f":"Distributionsanlæg!CD495","v":0},{"$f":"Distributionsanlæg!CE495","v":0},{"$f":"Distributionsanlæg!CF495","v":0},{"$f":"Distributionsanlæg!CG495","v":0},{"$f":"Distributionsanlæg!CH495","v":0},{"$f":"Distributionsanlæg!CI495","v":0},{"$f":"Distributionsanlæg!CJ495","v":0},{"$f":"Distributionsanlæg!CK495","v":0},{"$f":"Distributionsanlæg!CL495","v":0},{"$f":"Distributionsanlæg!CM495","v":0},{"$f":"Distributionsanlæg!CN495","v":0},{"$f":"Distributionsanlæg!CO495","v":0},{"$f":"Distributionsanlæg!CP495","v":0},{"$f":"SUM(AA495:AV495)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D495>=AY$2,$AA495/($D495-2009),0)+IF($E495>=AY$2,$AB495/($E495-2009),0)+IF($F495>=AY$2,$AC495/($F495-2009),0)+IF($G495>=AY$2,$AD495/($G495-2009),0)+IF($H495>=AY$2,$AE495/($H495-2009),0)+IF($I495>=AY$2,$AF495/($I495-2009),0)+IF($J495>=AY$2,$AG495/($J495-2009),0)+IF($K495>=AY$2,$AH495/($K495-2009),0)+IF($L495>=AY$2,$AI495/($L495-2009),0)+IF($M495>=AY$2,$AJ495/($M495-2009),0)+IF($N495>=AY$2,$AK495/($N495-2009),0)+IF($O495>=AY$2,$AL495/($O495-2009),0)+IF($P495>=AY$2,$AM495/($P495-2009),0)+IF($Q495>=AY$2,$AN495/($Q495-2009),0)+IF($R495>=AY$2,$AO495/($R495-2009),0)+IF($S495>=AY$2,$AP495/($S495-2009),0)+IF($T495>=AY$2,$AQ495/($T495-2009),0)+IF($U495>=AY$2,$AR495/($U495-2009),0)+IF($V495>=AY$2,$AS495/($V495-2009),0)+IF($W495>=AY$2,$AT495/($W495-2009),0)+IF($X495>=AY$2,$AU495/($X495-2009),0)+IF($Y495>=AY$2,$AV495/($Y495-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D495>=CE$2,$AA495/($D495-2009),0)+IF($E495>=CE$2,$AB495/($E495-2009),0)+IF($F495>=CE$2,$AC495/($F495-2009),0)+IF($G495>=CE$2,$AD495/($G495-2009),0)+IF($H495>=CE$2,$AE495/($H495-2009),0)+IF($I495>=CE$2,$AF495/($I495-2009),0)+IF($J495>=CE$2,$AG495/($J495-2009),0)+IF($K495>=CE$2,$AH495/($K495-2009),0)+IF($L495>=CE$2,$AI495/($L495-2009),0)+IF($M495>=CE$2,$AJ495/($M495-2009),0)+IF($N495>=CE$2,$AK495/($N495-2009),0)+IF($O495>=CE$2,$AL495/($O495-2009),0)+IF($P495>=CE$2,$AM495/($P495-2009),0)+IF($Q495>=CE$2,$AN495/($Q495-2009),0)+IF($R495>=CE$2,$AO495/($R495-2009),0)+IF($S495>=CE$2,$AP495/($S495-2009),0)+IF($T495>=CE$2,$AQ495/($T495-2009),0)+IF($U495>=CE$2,$AR495/($U495-2009),0)+IF($V495>=CE$2,$AS495/($V495-2009),0)+IF($W495>=CE$2,$AT495/($W495-2009),0)+IF($X495>=CE$2,$AU495/($X495-2009),0)+IF($Y495>=CE$2,$AV495/($Y495-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D495>=DK$2,$AA495/($D495-2009),0)+IF($E495>=DK$2,$AB495/($E495-2009),0)+IF($F495>=DK$2,$AC495/($F495-2009),0)+IF($G495>=DK$2,$AD495/($G495-2009),0)+IF($H495>=DK$2,$AE495/($H495-2009),0)+IF($I495>=DK$2,$AF495/($I495-2009),0)+IF($J495>=DK$2,$AG495/($J495-2009),0)+IF($K495>=DK$2,$AH495/($K495-2009),0)+IF($L495>=DK$2,$AI495/($L495-2009),0)+IF($M495>=DK$2,$AJ495/($M495-2009),0)+IF($N495>=DK$2,$AK495/($N495-2009),0)+IF($O495>=DK$2,$AL495/($O495-2009),0)+IF($P495>=DK$2,$AM495/($P495-2009),0)+IF($Q495>=DK$2,$AN495/($Q495-2009),0)+IF($R495>=DK$2,$AO495/($R495-2009),0)+IF($S495>=DK$2,$AP495/($S495-2009),0)+IF($T495>=DK$2,$AQ495/($T495-2009),0)+IF($U495>=DK$2,$AR495/($U495-2009),0)+IF($V495>=DK$2,$AS495/($V495-2009),0)+IF($W495>=DK$2,$AT495/($W495-2009),0)+IF($X495>=DK$2,$AU495/($X495-2009),0)+IF($Y495>=DK$2,$AV495/($Y495-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU501","v":0},{"$f":"Distributionsanlæg!BV501","v":0},{"$f":"Distributionsanlæg!BW501","v":0},{"$f":"Distributionsanlæg!BX501","v":0},{"$f":"Distributionsanlæg!BY501","v":0},{"$f":"Distributionsanlæg!BZ501","v":0},{"$f":"Distributionsanlæg!CA501","v":0},{"$f":"Distributionsanlæg!CB501","v":0},{"$f":"Distributionsanlæg!CC501","v":0},{"$f":"Distributionsanlæg!CD501","v":0},{"$f":"Distributionsanlæg!CE501","v":0},{"$f":"Distributionsanlæg!CF501","v":0},{"$f":"Distributionsanlæg!CG501","v":0},{"$f":"Distributionsanlæg!CH501","v":0},{"$f":"Distributionsanlæg!CI501","v":0},{"$f":"Distributionsanlæg!CJ501","v":0},{"$f":"Distributionsanlæg!CK501","v":0},{"$f":"Distributionsanlæg!CL501","v":0},{"$f":"Distributionsanlæg!CM501","v":0},{"$f":"Distributionsanlæg!CN501","v":0},{"$f":"Distributionsanlæg!CO501","v":0},{"$f":"Distributionsanlæg!CP501","v":0},{"$f":"SUM(AA501:AV501)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C507+Distributionsanlæg!D508","v":1955},{"$f":"E$3+$C507+Distributionsanlæg!E508","v":1965},{"$f":"F$3+$C507+Distributionsanlæg!F508","v":1975},{"$f":"G$3+$C507+Distributionsanlæg!G508","v":1985},{"$f":"H$3+$C507+Distributionsanlæg!H508","v":1995},{"$f":"I$3+$C507+Distributionsanlæg!I508","v":2005},{"$f":"J$3+$C507+Distributionsanlæg!J508","v":2015},{"$f":"K$3+$C507+Distributionsanlæg!K508","v":2025},{"$f":"L$3+$C507+Distributionsanlæg!L508","v":2032},{"$f":"M$3+$C507+Distributionsanlæg!M508","v":2037},{"$f":"N$3+$C507+Distributionsanlæg!N508","v":2042},{"$f":"O$3+$C507+Distributionsanlæg!O508","v":2047},{"$f":"P$3+$C507+Distributionsanlæg!P508","v":2050},{"$f":"Q$3+$C507+Distributionsanlæg!Q508","v":2051},{"$f":"R$3+$C507+Distributionsanlæg!R508","v":2052},{"$f":"S$3+$C507+Distributionsanlæg!S508","v":2053},{"$f":"T$3+$C507+Distributionsanlæg!T508","v":2054},{"$f":"U$3+$C507+Distributionsanlæg!U508","v":2055},{"$f":"V$3+$C507+Distributionsanlæg!V508","v":2056},{"$f":"W$3+$C507+Distributionsanlæg!W508","v":2057},{"$f":"X$3+$C507+Distributionsanlæg!X508","v":2058},{"$f":"Y$3+$C507+Distributionsanlæg!Y508","v":2059},null,{"$f":"Distributionsanlæg!BU507","v":0},{"$f":"Distributionsanlæg!BV507","v":0},{"$f":"Distributionsanlæg!BW507","v":0},{"$f":"Distributionsanlæg!BX507","v":0},{"$f":"Distributionsanlæg!BY507","v":0},{"$f":"Distributionsanlæg!BZ507","v":0},{"$f":"Distributionsanlæg!CA507","v":0},{"$f":"Distributionsanlæg!CB507","v":0},{"$f":"Distributionsanlæg!CC507","v":0},{"$f":"Distributionsanlæg!CD507","v":0},{"$f":"Distributionsanlæg!CE507","v":0},{"$f":"Distributionsanlæg!CF507","v":0},{"$f":"Distributionsanlæg!CG507","v":0},{"$f":"Distributionsanlæg!CH507","v":0},{"$f":"Distributionsanlæg!CI507","v":0},{"$f":"Distributionsanlæg!CJ507","v":0},{"$f":"Distributionsanlæg!CK507","v":0},{"$f":"Distributionsanlæg!CL507","v":0},{"$f":"Distributionsanlæg!CM507","v":0},{"$f":"Distributionsanlæg!CN507","v":0},{"$f":"Distributionsanlæg!CO507","v":0},{"$f":"Distributionsanlæg!CP507","v":0},{"$f":"SUM(AA507:AV507)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D507>=AY$2,$AA507/($D507-2009),0)+IF($E507>=AY$2,$AB507/($E507-2009),0)+IF($F507>=AY$2,$AC507/($F507-2009),0)+IF($G507>=AY$2,$AD507/($G507-2009),0)+IF($H507>=AY$2,$AE507/($H507-2009),0)+IF($I507>=AY$2,$AF507/($I507-2009),0)+IF($J507>=AY$2,$AG507/($J507-2009),0)+IF($K507>=AY$2,$AH507/($K507-2009),0)+IF($L507>=AY$2,$AI507/($L507-2009),0)+IF($M507>=AY$2,$AJ507/($M507-2009),0)+IF($N507>=AY$2,$AK507/($N507-2009),0)+IF($O507>=AY$2,$AL507/($O507-2009),0)+IF($P507>=AY$2,$AM507/($P507-2009),0)+IF($Q507>=AY$2,$AN507/($Q507-2009),0)+IF($R507>=AY$2,$AO507/($R507-2009),0)+IF($S507>=AY$2,$AP507/($S507-2009),0)+IF($T507>=AY$2,$AQ507/($T507-2009),0)+IF($U507>=AY$2,$AR507/($U507-2009),0)+IF($V507>=AY$2,$AS507/($V507-2009),0)+IF($W507>=AY$2,$AT507/($W507-2009),0)+IF($X507>=AY$2,$AU507/($X507-2009),0)+IF($Y507>=AY$2,$AV507/($Y507-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D507>=CE$2,$AA507/($D507-2009),0)+IF($E507>=CE$2,$AB507/($E507-2009),0)+IF($F507>=CE$2,$AC507/($F507-2009),0)+IF($G507>=CE$2,$AD507/($G507-2009),0)+IF($H507>=CE$2,$AE507/($H507-2009),0)+IF($I507>=CE$2,$AF507/($I507-2009),0)+IF($J507>=CE$2,$AG507/($J507-2009),0)+IF($K507>=CE$2,$AH507/($K507-2009),0)+IF($L507>=CE$2,$AI507/($L507-2009),0)+IF($M507>=CE$2,$AJ507/($M507-2009),0)+IF($N507>=CE$2,$AK507/($N507-2009),0)+IF($O507>=CE$2,$AL507/($O507-2009),0)+IF($P507>=CE$2,$AM507/($P507-2009),0)+IF($Q507>=CE$2,$AN507/($Q507-2009),0)+IF($R507>=CE$2,$AO507/($R507-2009),0)+IF($S507>=CE$2,$AP507/($S507-2009),0)+IF($T507>=CE$2,$AQ507/($T507-2009),0)+IF($U507>=CE$2,$AR507/($U507-2009),0)+IF($V507>=CE$2,$AS507/($V507-2009),0)+IF($W507>=CE$2,$AT507/($W507-2009),0)+IF($X507>=CE$2,$AU507/($X507-2009),0)+IF($Y507>=CE$2,$AV507/($Y507-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D507>=DK$2,$AA507/($D507-2009),0)+IF($E507>=DK$2,$AB507/($E507-2009),0)+IF($F507>=DK$2,$AC507/($F507-2009),0)+IF($G507>=DK$2,$AD507/($G507-2009),0)+IF($H507>=DK$2,$AE507/($H507-2009),0)+IF($I507>=DK$2,$AF507/($I507-2009),0)+IF($J507>=DK$2,$AG507/($J507-2009),0)+IF($K507>=DK$2,$AH507/($K507-2009),0)+IF($L507>=DK$2,$AI507/($L507-2009),0)+IF($M507>=DK$2,$AJ507/($M507-2009),0)+IF($N507>=DK$2,$AK507/($N507-2009),0)+IF($O507>=DK$2,$AL507/($O507-2009),0)+IF($P507>=DK$2,$AM507/($P507-2009),0)+IF($Q507>=DK$2,$AN507/($Q507-2009),0)+IF($R507>=DK$2,$AO507/($R507-2009),0)+IF($S507>=DK$2,$AP507/($S507-2009),0)+IF($T507>=DK$2,$AQ507/($T507-2009),0)+IF($U507>=DK$2,$AR507/($U507-2009),0)+IF($V507>=DK$2,$AS507/($V507-2009),0)+IF($W507>=DK$2,$AT507/($W507-2009),0)+IF($X507>=DK$2,$AU507/($X507-2009),0)+IF($Y507>=DK$2,$AV507/($Y507-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU510","v":0},{"$f":"Distributionsanlæg!BV510","v":0},{"$f":"Distributionsanlæg!BW510","v":0},{"$f":"Distributionsanlæg!BX510","v":0},{"$f":"Distributionsanlæg!BY510","v":0},{"$f":"Distributionsanlæg!BZ510","v":0},{"$f":"Distributionsanlæg!CA510","v":0},{"$f":"Distributionsanlæg!CB510","v":0},{"$f":"Distributionsanlæg!CC510","v":0},{"$f":"Distributionsanlæg!CD510","v":0},{"$f":"Distributionsanlæg!CE510","v":0},{"$f":"Distributionsanlæg!CF510","v":0},{"$f":"Distributionsanlæg!CG510","v":0},{"$f":"Distributionsanlæg!CH510","v":0},{"$f":"Distributionsanlæg!CI510","v":0},{"$f":"Distributionsanlæg!CJ510","v":0},{"$f":"Distributionsanlæg!CK510","v":0},{"$f":"Distributionsanlæg!CL510","v":0},{"$f":"Distributionsanlæg!CM510","v":0},{"$f":"Distributionsanlæg!CN510","v":0},{"$f":"Distributionsanlæg!CO510","v":0},{"$f":"Distributionsanlæg!CP510","v":0},{"$f":"SUM(AA510:AV510)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C518","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C518","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU518","v":0},{"$f":"Distributionsanlæg!BV518","v":0},{"$f":"Distributionsanlæg!BW518","v":0},{"$f":"Distributionsanlæg!BX518","v":0},{"$f":"Distributionsanlæg!BY518","v":0},{"$f":"Distributionsanlæg!BZ518","v":0},{"$f":"Distributionsanlæg!CA518","v":0},{"$f":"Distributionsanlæg!CB518","v":0},{"$f":"Distributionsanlæg!CC518","v":0},{"$f":"Distributionsanlæg!CD518","v":0},{"$f":"Distributionsanlæg!CE518","v":0},{"$f":"Distributionsanlæg!CF518","v":0},{"$f":"Distributionsanlæg!CG518","v":0},{"$f":"Distributionsanlæg!CH518","v":0},{"$f":"Distributionsanlæg!CI518","v":0},{"$f":"Distributionsanlæg!CJ518","v":0},{"$f":"Distributionsanlæg!CK518","v":0},{"$f":"Distributionsanlæg!CL518","v":0},{"$f":"Distributionsanlæg!CM518","v":0},{"$f":"Distributionsanlæg!CN518","v":0},{"$f":"Distributionsanlæg!CO518","v":0},{"$f":"Distributionsanlæg!CP518","v":0},{"$f":"SUM(AA518:AV518)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D518>=AY$2,$AA518/($D518-2009),0)+IF($E518>=AY$2,$AB518/($E518-2009),0)+IF($F518>=AY$2,$AC518/($F518-2009),0)+IF($G518>=AY$2,$AD518/($G518-2009),0)+IF($H518>=AY$2,$AE518/($H518-2009),0)+IF($I518>=AY$2,$AF518/($I518-2009),0)+IF($J518>=AY$2,$AG518/($J518-2009),0)+IF($K518>=AY$2,$AH518/($K518-2009),0)+IF($L518>=AY$2,$AI518/($L518-2009),0)+IF($M518>=AY$2,$AJ518/($M518-2009),0)+IF($N518>=AY$2,$AK518/($N518-2009),0)+IF($O518>=AY$2,$AL518/($O518-2009),0)+IF($P518>=AY$2,$AM518/($P518-2009),0)+IF($Q518>=AY$2,$AN518/($Q518-2009),0)+IF($R518>=AY$2,$AO518/($R518-2009),0)+IF($S518>=AY$2,$AP518/($S518-2009),0)+IF($T518>=AY$2,$AQ518/($T518-2009),0)+IF($U518>=AY$2,$AR518/($U518-2009),0)+IF($V518>=AY$2,$AS518/($V518-2009),0)+IF($W518>=AY$2,$AT518/($W518-2009),0)+IF($X518>=AY$2,$AU518/($X518-2009),0)+IF($Y518>=AY$2,$AV518/($Y518-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D518>=BI$2,$AA518/($D518-2009),0)+IF($E518>=BI$2,$AB518/($E518-2009),0)+IF($F518>=BI$2,$AC518/($F518-2009),0)+IF($G518>=BI$2,$AD518/($G518-2009),0)+IF($H518>=BI$2,$AE518/($H518-2009),0)+IF($I518>=BI$2,$AF518/($I518-2009),0)+IF($J518>=BI$2,$AG518/($J518-2009),0)+IF($K518>=BI$2,$AH518/($K518-2009),0)+IF($L518>=BI$2,$AI518/($L518-2009),0)+IF($M518>=BI$2,$AJ518/($M518-2009),0)+IF($N518>=BI$2,$AK518/($N518-2009),0)+IF($O518>=BI$2,$AL518/($O518-2009),0)+IF($P518>=BI$2,$AM518/($P518-2009),0)+IF($Q518>=BI$2,$AN518/($Q518-2009),0)+IF($R518>=BI$2,$AO518/($R518-2009),0)+IF($S518>=BI$2,$AP518/($S518-2009),0)+IF($T518>=BI$2,$AQ518/($T518-2009),0)+IF($U518>=BI$2,$AR518/($U518-2009),0)+IF($V518>=BI$2,$AS518/($V518-2009),0)+IF($W518>=BI$2,$AT518/($W518-2009),0)+IF($X518>=BI$2,$AU518/($X518-2009),0)+IF($Y518>=BI$2,$AV518/($Y518-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D518>=BS$2,$AA518/($D518-2009),0)+IF($E518>=BS$2,$AB518/($E518-2009),0)+IF($F518>=BS$2,$AC518/($F518-2009),0)+IF($G518>=BS$2,$AD518/($G518-2009),0)+IF($H518>=BS$2,$AE518/($H518-2009),0)+IF($I518>=BS$2,$AF518/($I518-2009),0)+IF($J518>=BS$2,$AG518/($J518-2009),0)+IF($K518>=BS$2,$AH518/($K518-2009),0)+IF($L518>=BS$2,$AI518/($L518-2009),0)+IF($M518>=BS$2,$AJ518/($M518-2009),0)+IF($N518>=BS$2,$AK518/($N518-2009),0)+IF($O518>=BS$2,$AL518/($O518-2009),0)+IF($P518>=BS$2,$AM518/($P518-2009),0)+IF($Q518>=BS$2,$AN518/($Q518-2009),0)+IF($R518>=BS$2,$AO518/($R518-2009),0)+IF($S518>=BS$2,$AP518/($S518-2009),0)+IF($T518>=BS$2,$AQ518/($T518-2009),0)+IF($U518>=BS$2,$AR518/($U518-2009),0)+IF($V518>=BS$2,$AS518/($V518-2009),0)+IF($W518>=BS$2,$AT518/($W518-2009),0)+IF($X518>=BS$2,$AU518/($X518-2009),0)+IF($Y518>=BS$2,$AV518/($Y518-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D518>=CC$2,$AA518/($D518-2009),0)+IF($E518>=CC$2,$AB518/($E518-2009),0)+IF($F518>=CC$2,$AC518/($F518-2009),0)+IF($G518>=CC$2,$AD518/($G518-2009),0)+IF($H518>=CC$2,$AE518/($H518-2009),0)+IF($I518>=CC$2,$AF518/($I518-2009),0)+IF($J518>=CC$2,$AG518/($J518-2009),0)+IF($K518>=CC$2,$AH518/($K518-2009),0)+IF($L518>=CC$2,$AI518/($L518-2009),0)+IF($M518>=CC$2,$AJ518/($M518-2009),0)+IF($N518>=CC$2,$AK518/($N518-2009),0)+IF($O518>=CC$2,$AL518/($O518-2009),0)+IF($P518>=CC$2,$AM518/($P518-2009),0)+IF($Q518>=CC$2,$AN518/($Q518-2009),0)+IF($R518>=CC$2,$AO518/($R518-2009),0)+IF($S518>=CC$2,$AP518/($S518-2009),0)+IF($T518>=CC$2,$AQ518/($T518-2009),0)+IF($U518>=CC$2,$AR518/($U518-2009),0)+IF($V518>=CC$2,$AS518/($V518-2009),0)+IF($W518>=CC$2,$AT518/($W518-2009),0)+IF($X518>=CC$2,$AU518/($X518-2009),0)+IF($Y518>=CC$2,$AV518/($Y518-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D518>=CM$2,$AA518/($D518-2009),0)+IF($E518>=CM$2,$AB518/($E518-2009),0)+IF($F518>=CM$2,$AC518/($F518-2009),0)+IF($G518>=CM$2,$AD518/($G518-2009),0)+IF($H518>=CM$2,$AE518/($H518-2009),0)+IF($I518>=CM$2,$AF518/($I518-2009),0)+IF($J518>=CM$2,$AG518/($J518-2009),0)+IF($K518>=CM$2,$AH518/($K518-2009),0)+IF($L518>=CM$2,$AI518/($L518-2009),0)+IF($M518>=CM$2,$AJ518/($M518-2009),0)+IF($N518>=CM$2,$AK518/($N518-2009),0)+IF($O518>=CM$2,$AL518/($O518-2009),0)+IF($P518>=CM$2,$AM518/($P518-2009),0)+IF($Q518>=CM$2,$AN518/($Q518-2009),0)+IF($R518>=CM$2,$AO518/($R518-2009),0)+IF($S518>=CM$2,$AP518/($S518-2009),0)+IF($T518>=CM$2,$AQ518/($T518-2009),0)+IF($U518>=CM$2,$AR518/($U518-2009),0)+IF($V518>=CM$2,$AS518/($V518-2009),0)+IF($W518>=CM$2,$AT518/($W518-2009),0)+IF($X518>=CM$2,$AU518/($X518-2009),0)+IF($Y518>=CM$2,$AV518/($Y518-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D518>=CW$2,$AA518/($D518-2009),0)+IF($E518>=CW$2,$AB518/($E518-2009),0)+IF($F518>=CW$2,$AC518/($F518-2009),0)+IF($G518>=CW$2,$AD518/($G518-2009),0)+IF($H518>=CW$2,$AE518/($H518-2009),0)+IF($I518>=CW$2,$AF518/($I518-2009),0)+IF($J518>=CW$2,$AG518/($J518-2009),0)+IF($K518>=CW$2,$AH518/($K518-2009),0)+IF($L518>=CW$2,$AI518/($L518-2009),0)+IF($M518>=CW$2,$AJ518/($M518-2009),0)+IF($N518>=CW$2,$AK518/($N518-2009),0)+IF($O518>=CW$2,$AL518/($O518-2009),0)+IF($P518>=CW$2,$AM518/($P518-2009),0)+IF($Q518>=CW$2,$AN518/($Q518-2009),0)+IF($R518>=CW$2,$AO518/($R518-2009),0)+IF($S518>=CW$2,$AP518/($S518-2009),0)+IF($T518>=CW$2,$AQ518/($T518-2009),0)+IF($U518>=CW$2,$AR518/($U518-2009),0)+IF($V518>=CW$2,$AS518/($V518-2009),0)+IF($W518>=CW$2,$AT518/($W518-2009),0)+IF($X518>=CW$2,$AU518/($X518-2009),0)+IF($Y518>=CW$2,$AV518/($Y518-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D518>=DG$2,$AA518/($D518-2009),0)+IF($E518>=DG$2,$AB518/($E518-2009),0)+IF($F518>=DG$2,$AC518/($F518-2009),0)+IF($G518>=DG$2,$AD518/($G518-2009),0)+IF($H518>=DG$2,$AE518/($H518-2009),0)+IF($I518>=DG$2,$AF518/($I518-2009),0)+IF($J518>=DG$2,$AG518/($J518-2009),0)+IF($K518>=DG$2,$AH518/($K518-2009),0)+IF($L518>=DG$2,$AI518/($L518-2009),0)+IF($M518>=DG$2,$AJ518/($M518-2009),0)+IF($N518>=DG$2,$AK518/($N518-2009),0)+IF($O518>=DG$2,$AL518/($O518-2009),0)+IF($P518>=DG$2,$AM518/($P518-2009),0)+IF($Q518>=DG$2,$AN518/($Q518-2009),0)+IF($R518>=DG$2,$AO518/($R518-2009),0)+IF($S518>=DG$2,$AP518/($S518-2009),0)+IF($T518>=DG$2,$AQ518/($T518-2009),0)+IF($U518>=DG$2,$AR518/($U518-2009),0)+IF($V518>=DG$2,$AS518/($V518-2009),0)+IF($W518>=DG$2,$AT518/($W518-2009),0)+IF($X518>=DG$2,$AU518/($X518-2009),0)+IF($Y518>=DG$2,$AV518/($Y518-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D518>=DQ$2,$AA518/($D518-2009),0)+IF($E518>=DQ$2,$AB518/($E518-2009),0)+IF($F518>=DQ$2,$AC518/($F518-2009),0)+IF($G518>=DQ$2,$AD518/($G518-2009),0)+IF($H518>=DQ$2,$AE518/($H518-2009),0)+IF($I518>=DQ$2,$AF518/($I518-2009),0)+IF($J518>=DQ$2,$AG518/($J518-2009),0)+IF($K518>=DQ$2,$AH518/($K518-2009),0)+IF($L518>=DQ$2,$AI518/($L518-2009),0)+IF($M518>=DQ$2,$AJ518/($M518-2009),0)+IF($N518>=DQ$2,$AK518/($N518-2009),0)+IF($O518>=DQ$2,$AL518/($O518-2009),0)+IF($P518>=DQ$2,$AM518/($P518-2009),0)+IF($Q518>=DQ$2,$AN518/($Q518-2009),0)+IF($R518>=DQ$2,$AO518/($R518-2009),0)+IF($S518>=DQ$2,$AP518/($S518-2009),0)+IF($T518>=DQ$2,$AQ518/($T518-2009),0)+IF($U518>=DQ$2,$AR518/($U518-2009),0)+IF($V518>=DQ$2,$AS518/($V518-2009),0)+IF($W518>=DQ$2,$AT518/($W518-2009),0)+IF($X518>=DQ$2,$AU518/($X518-2009),0)+IF($Y518>=DQ$2,$AV518/($Y518-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D518>=EA$2,$AA518/($D518-2009),0)+IF($E518>=EA$2,$AB518/($E518-2009),0)+IF($F518>=EA$2,$AC518/($F518-2009),0)+IF($G518>=EA$2,$AD518/($G518-2009),0)+IF($H518>=EA$2,$AE518/($H518-2009),0)+IF($I518>=EA$2,$AF518/($I518-2009),0)+IF($J518>=EA$2,$AG518/($J518-2009),0)+IF($K518>=EA$2,$AH518/($K518-2009),0)+IF($L518>=EA$2,$AI518/($L518-2009),0)+IF($M518>=EA$2,$AJ518/($M518-2009),0)+IF($N518>=EA$2,$AK518/($N518-2009),0)+IF($O518>=EA$2,$AL518/($O518-2009),0)+IF($P518>=EA$2,$AM518/($P518-2009),0)+IF($Q518>=EA$2,$AN518/($Q518-2009),0)+IF($R518>=EA$2,$AO518/($R518-2009),0)+IF($S518>=EA$2,$AP518/($S518-2009),0)+IF($T518>=EA$2,$AQ518/($T518-2009),0)+IF($U518>=EA$2,$AR518/($U518-2009),0)+IF($V518>=EA$2,$AS518/($V518-2009),0)+IF($W518>=EA$2,$AT518/($W518-2009),0)+IF($X518>=EA$2,$AU518/($X518-2009),0)+IF($Y518>=EA$2,$AV518/($Y518-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D518>=EK$2,$AA518/($D518-2009),0)+IF($E518>=EK$2,$AB518/($E518-2009),0)+IF($F518>=EK$2,$AC518/($F518-2009),0)+IF($G518>=EK$2,$AD518/($G518-2009),0)+IF($H518>=EK$2,$AE518/($H518-2009),0)+IF($I518>=EK$2,$AF518/($I518-2009),0)+IF($J518>=EK$2,$AG518/($J518-2009),0)+IF($K518>=EK$2,$AH518/($K518-2009),0)+IF($L518>=EK$2,$AI518/($L518-2009),0)+IF($M518>=EK$2,$AJ518/($M518-2009),0)+IF($N518>=EK$2,$AK518/($N518-2009),0)+IF($O518>=EK$2,$AL518/($O518-2009),0)+IF($P518>=EK$2,$AM518/($P518-2009),0)+IF($Q518>=EK$2,$AN518/($Q518-2009),0)+IF($R518>=EK$2,$AO518/($R518-2009),0)+IF($S518>=EK$2,$AP518/($S518-2009),0)+IF($T518>=EK$2,$AQ518/($T518-2009),0)+IF($U518>=EK$2,$AR518/($U518-2009),0)+IF($V518>=EK$2,$AS518/($V518-2009),0)+IF($W518>=EK$2,$AT518/($W518-2009),0)+IF($X518>=EK$2,$AU518/($X518-2009),0)+IF($Y518>=EK$2,$AV518/($Y518-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C522+Distributionsanlæg!D523","v":1955},{"$f":"E$3+$C522+Distributionsanlæg!E523","v":1965},{"$f":"F$3+$C522+Distributionsanlæg!F523","v":1975},{"$f":"G$3+$C522+Distributionsanlæg!G523","v":1985},{"$f":"H$3+$C522+Distributionsanlæg!H523","v":1995},{"$f":"I$3+$C522+Distributionsanlæg!I523","v":2005},{"$f":"J$3+$C522+Distributionsanlæg!J523","v":2015},{"$f":"K$3+$C522+Distributionsanlæg!K523","v":2025},{"$f":"L$3+$C522+Distributionsanlæg!L523","v":2032},{"$f":"M$3+$C522+Distributionsanlæg!M523","v":2037},{"$f":"N$3+$C522+Distributionsanlæg!N523","v":2042},{"$f":"O$3+$C522+Distributionsanlæg!O523","v":2047},{"$f":"P$3+$C522+Distributionsanlæg!P523","v":2050},{"$f":"Q$3+$C522+Distributionsanlæg!Q523","v":2051},{"$f":"R$3+$C522+Distributionsanlæg!R523","v":2052},{"$f":"S$3+$C522+Distributionsanlæg!S523","v":2053},{"$f":"T$3+$C522+Distributionsanlæg!T523","v":2054},{"$f":"U$3+$C522+Distributionsanlæg!U523","v":2055},{"$f":"V$3+$C522+Distributionsanlæg!V523","v":2056},{"$f":"W$3+$C522+Distributionsanlæg!W523","v":2057},{"$f":"X$3+$C522+Distributionsanlæg!X523","v":2058},{"$f":"Y$3+$C522+Distributionsanlæg!Y523","v":2059},null,{"$f":"Distributionsanlæg!BU522","v":0},{"$f":"Distributionsanlæg!BV522","v":0},{"$f":"Distributionsanlæg!BW522","v":0},{"$f":"Distributionsanlæg!BX522","v":0},{"$f":"Distributionsanlæg!BY522","v":0},{"$f":"Distributionsanlæg!BZ522","v":0},{"$f":"Distributionsanlæg!CA522","v":0},{"$f":"Distributionsanlæg!CB522","v":0},{"$f":"Distributionsanlæg!CC522","v":0},{"$f":"Distributionsanlæg!CD522","v":0},{"$f":"Distributionsanlæg!CE522","v":0},{"$f":"Distributionsanlæg!CF522","v":0},{"$f":"Distributionsanlæg!CG522","v":0},{"$f":"Distributionsanlæg!CH522","v":0},{"$f":"Distributionsanlæg!CI522","v":0},{"$f":"Distributionsanlæg!CJ522","v":0},{"$f":"Distributionsanlæg!CK522","v":0},{"$f":"Distributionsanlæg!CL522","v":0},{"$f":"Distributionsanlæg!CM522","v":0},{"$f":"Distributionsanlæg!CN522","v":0},{"$f":"Distributionsanlæg!CO522","v":0},{"$f":"Distributionsanlæg!CP522","v":0},{"$f":"SUM(AA522:AV522)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D522>=AY$2,$AA522/($D522-2009),0)+IF($E522>=AY$2,$AB522/($E522-2009),0)+IF($F522>=AY$2,$AC522/($F522-2009),0)+IF($G522>=AY$2,$AD522/($G522-2009),0)+IF($H522>=AY$2,$AE522/($H522-2009),0)+IF($I522>=AY$2,$AF522/($I522-2009),0)+IF($J522>=AY$2,$AG522/($J522-2009),0)+IF($K522>=AY$2,$AH522/($K522-2009),0)+IF($L522>=AY$2,$AI522/($L522-2009),0)+IF($M522>=AY$2,$AJ522/($M522-2009),0)+IF($N522>=AY$2,$AK522/($N522-2009),0)+IF($O522>=AY$2,$AL522/($O522-2009),0)+IF($P522>=AY$2,$AM522/($P522-2009),0)+IF($Q522>=AY$2,$AN522/($Q522-2009),0)+IF($R522>=AY$2,$AO522/($R522-2009),0)+IF($S522>=AY$2,$AP522/($S522-2009),0)+IF($T522>=AY$2,$AQ522/($T522-2009),0)+IF($U522>=AY$2,$AR522/($U522-2009),0)+IF($V522>=AY$2,$AS522/($V522-2009),0)+IF($W522>=AY$2,$AT522/($W522-2009),0)+IF($X522>=AY$2,$AU522/($X522-2009),0)+IF($Y522>=AY$2,$AV522/($Y522-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D522>=CE$2,$AA522/($D522-2009),0)+IF($E522>=CE$2,$AB522/($E522-2009),0)+IF($F522>=CE$2,$AC522/($F522-2009),0)+IF($G522>=CE$2,$AD522/($G522-2009),0)+IF($H522>=CE$2,$AE522/($H522-2009),0)+IF($I522>=CE$2,$AF522/($I522-2009),0)+IF($J522>=CE$2,$AG522/($J522-2009),0)+IF($K522>=CE$2,$AH522/($K522-2009),0)+IF($L522>=CE$2,$AI522/($L522-2009),0)+IF($M522>=CE$2,$AJ522/($M522-2009),0)+IF($N522>=CE$2,$AK522/($N522-2009),0)+IF($O522>=CE$2,$AL522/($O522-2009),0)+IF($P522>=CE$2,$AM522/($P522-2009),0)+IF($Q522>=CE$2,$AN522/($Q522-2009),0)+IF($R522>=CE$2,$AO522/($R522-2009),0)+IF($S522>=CE$2,$AP522/($S522-2009),0)+IF($T522>=CE$2,$AQ522/($T522-2009),0)+IF($U522>=CE$2,$AR522/($U522-2009),0)+IF($V522>=CE$2,$AS522/($V522-2009),0)+IF($W522>=CE$2,$AT522/($W522-2009),0)+IF($X522>=CE$2,$AU522/($X522-2009),0)+IF($Y522>=CE$2,$AV522/($Y522-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D522>=DK$2,$AA522/($D522-2009),0)+IF($E522>=DK$2,$AB522/($E522-2009),0)+IF($F522>=DK$2,$AC522/($F522-2009),0)+IF($G522>=DK$2,$AD522/($G522-2009),0)+IF($H522>=DK$2,$AE522/($H522-2009),0)+IF($I522>=DK$2,$AF522/($I522-2009),0)+IF($J522>=DK$2,$AG522/($J522-2009),0)+IF($K522>=DK$2,$AH522/($K522-2009),0)+IF($L522>=DK$2,$AI522/($L522-2009),0)+IF($M522>=DK$2,$AJ522/($M522-2009),0)+IF($N522>=DK$2,$AK522/($N522-2009),0)+IF($O522>=DK$2,$AL522/($O522-2009),0)+IF($P522>=DK$2,$AM522/($P522-2009),0)+IF($Q522>=DK$2,$AN522/($Q522-2009),0)+IF($R522>=DK$2,$AO522/($R522-2009),0)+IF($S522>=DK$2,$AP522/($S522-2009),0)+IF($T522>=DK$2,$AQ522/($T522-2009),0)+IF($U522>=DK$2,$AR522/($U522-2009),0)+IF($V522>=DK$2,$AS522/($V522-2009),0)+IF($W522>=DK$2,$AT522/($W522-2009),0)+IF($X522>=DK$2,$AU522/($X522-2009),0)+IF($Y522>=DK$2,$AV522/($Y522-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C525+Distributionsanlæg!D526","v":1955},{"$f":"E$3+$C525+Distributionsanlæg!E526","v":1965},{"$f":"F$3+$C525+Distributionsanlæg!F526","v":1975},{"$f":"G$3+$C525+Distributionsanlæg!G526","v":1985},{"$f":"H$3+$C525+Distributionsanlæg!H526","v":1995},{"$f":"I$3+$C525+Distributionsanlæg!I526","v":2005},{"$f":"J$3+$C525+Distributionsanlæg!J526","v":2015},{"$f":"K$3+$C525+Distributionsanlæg!K526","v":2025},{"$f":"L$3+$C525+Distributionsanlæg!L526","v":2032},{"$f":"M$3+$C525+Distributionsanlæg!M526","v":2037},{"$f":"N$3+$C525+Distributionsanlæg!N526","v":2042},{"$f":"O$3+$C525+Distributionsanlæg!O526","v":2047},{"$f":"P$3+$C525+Distributionsanlæg!P526","v":2050},{"$f":"Q$3+$C525+Distributionsanlæg!Q526","v":2051},{"$f":"R$3+$C525+Distributionsanlæg!R526","v":2052},{"$f":"S$3+$C525+Distributionsanlæg!S526","v":2053},{"$f":"T$3+$C525+Distributionsanlæg!T526","v":2054},{"$f":"U$3+$C525+Distributionsanlæg!U526","v":2055},{"$f":"V$3+$C525+Distributionsanlæg!V526","v":2056},{"$f":"W$3+$C525+Distributionsanlæg!W526","v":2057},{"$f":"X$3+$C525+Distributionsanlæg!X526","v":2058},{"$f":"Y$3+$C525+Distributionsanlæg!Y526","v":2059},null,{"$f":"Distributionsanlæg!BU525","v":0},{"$f":"Distributionsanlæg!BV525","v":0},{"$f":"Distributionsanlæg!BW525","v":0},{"$f":"Distributionsanlæg!BX525","v":0},{"$f":"Distributionsanlæg!BY525","v":0},{"$f":"Distributionsanlæg!BZ525","v":0},{"$f":"Distributionsanlæg!CA525","v":0},{"$f":"Distributionsanlæg!CB525","v":0},{"$f":"Distributionsanlæg!CC525","v":0},{"$f":"Distributionsanlæg!CD525","v":0},{"$f":"Distributionsanlæg!CE525","v":0},{"$f":"Distributionsanlæg!CF525","v":0},{"$f":"Distributionsanlæg!CG525","v":0},{"$f":"Distributionsanlæg!CH525","v":0},{"$f":"Distributionsanlæg!CI525","v":0},{"$f":"Distributionsanlæg!CJ525","v":0},{"$f":"Distributionsanlæg!CK525","v":0},{"$f":"Distributionsanlæg!CL525","v":0},{"$f":"Distributionsanlæg!CM525","v":0},{"$f":"Distributionsanlæg!CN525","v":0},{"$f":"Distributionsanlæg!CO525","v":0},{"$f":"Distributionsanlæg!CP525","v":0},{"$f":"SUM(AA525:AV525)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D525>=AY$2,$AA525/($D525-2009),0)+IF($E525>=AY$2,$AB525/($E525-2009),0)+IF($F525>=AY$2,$AC525/($F525-2009),0)+IF($G525>=AY$2,$AD525/($G525-2009),0)+IF($H525>=AY$2,$AE525/($H525-2009),0)+IF($I525>=AY$2,$AF525/($I525-2009),0)+IF($J525>=AY$2,$AG525/($J525-2009),0)+IF($K525>=AY$2,$AH525/($K525-2009),0)+IF($L525>=AY$2,$AI525/($L525-2009),0)+IF($M525>=AY$2,$AJ525/($M525-2009),0)+IF($N525>=AY$2,$AK525/($N525-2009),0)+IF($O525>=AY$2,$AL525/($O525-2009),0)+IF($P525>=AY$2,$AM525/($P525-2009),0)+IF($Q525>=AY$2,$AN525/($Q525-2009),0)+IF($R525>=AY$2,$AO525/($R525-2009),0)+IF($S525>=AY$2,$AP525/($S525-2009),0)+IF($T525>=AY$2,$AQ525/($T525-2009),0)+IF($U525>=AY$2,$AR525/($U525-2009),0)+IF($V525>=AY$2,$AS525/($V525-2009),0)+IF($W525>=AY$2,$AT525/($W525-2009),0)+IF($X525>=AY$2,$AU525/($X525-2009),0)+IF($Y525>=AY$2,$AV525/($Y525-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D525>=CE$2,$AA525/($D525-2009),0)+IF($E525>=CE$2,$AB525/($E525-2009),0)+IF($F525>=CE$2,$AC525/($F525-2009),0)+IF($G525>=CE$2,$AD525/($G525-2009),0)+IF($H525>=CE$2,$AE525/($H525-2009),0)+IF($I525>=CE$2,$AF525/($I525-2009),0)+IF($J525>=CE$2,$AG525/($J525-2009),0)+IF($K525>=CE$2,$AH525/($K525-2009),0)+IF($L525>=CE$2,$AI525/($L525-2009),0)+IF($M525>=CE$2,$AJ525/($M525-2009),0)+IF($N525>=CE$2,$AK525/($N525-2009),0)+IF($O525>=CE$2,$AL525/($O525-2009),0)+IF($P525>=CE$2,$AM525/($P525-2009),0)+IF($Q525>=CE$2,$AN525/($Q525-2009),0)+IF($R525>=CE$2,$AO525/($R525-2009),0)+IF($S525>=CE$2,$AP525/($S525-2009),0)+IF($T525>=CE$2,$AQ525/($T525-2009),0)+IF($U525>=CE$2,$AR525/($U525-2009),0)+IF($V525>=CE$2,$AS525/($V525-2009),0)+IF($W525>=CE$2,$AT525/($W525-2009),0)+IF($X525>=CE$2,$AU525/($X525-2009),0)+IF($Y525>=CE$2,$AV525/($Y525-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D525>=DK$2,$AA525/($D525-2009),0)+IF($E525>=DK$2,$AB525/($E525-2009),0)+IF($F525>=DK$2,$AC525/($F525-2009),0)+IF($G525>=DK$2,$AD525/($G525-2009),0)+IF($H525>=DK$2,$AE525/($H525-2009),0)+IF($I525>=DK$2,$AF525/($I525-2009),0)+IF($J525>=DK$2,$AG525/($J525-2009),0)+IF($K525>=DK$2,$AH525/($K525-2009),0)+IF($L525>=DK$2,$AI525/($L525-2009),0)+IF($M525>=DK$2,$AJ525/($M525-2009),0)+IF($N525>=DK$2,$AK525/($N525-2009),0)+IF($O525>=DK$2,$AL525/($O525-2009),0)+IF($P525>=DK$2,$AM525/($P525-2009),0)+IF($Q525>=DK$2,$AN525/($Q525-2009),0)+IF($R525>=DK$2,$AO525/($R525-2009),0)+IF($S525>=DK$2,$AP525/($S525-2009),0)+IF($T525>=DK$2,$AQ525/($T525-2009),0)+IF($U525>=DK$2,$AR525/($U525-2009),0)+IF($V525>=DK$2,$AS525/($V525-2009),0)+IF($W525>=DK$2,$AT525/($W525-2009),0)+IF($X525>=DK$2,$AU525/($X525-2009),0)+IF($Y525>=DK$2,$AV525/($Y525-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C531+Distributionsanlæg!D532","v":1955},{"$f":"E$3+$C531+Distributionsanlæg!E532","v":1965},{"$f":"F$3+$C531+Distributionsanlæg!F532","v":1975},{"$f":"G$3+$C531+Distributionsanlæg!G532","v":1985},{"$f":"H$3+$C531+Distributionsanlæg!H532","v":1995},{"$f":"I$3+$C531+Distributionsanlæg!I532","v":2005},{"$f":"J$3+$C531+Distributionsanlæg!J532","v":2015},{"$f":"K$3+$C531+Distributionsanlæg!K532","v":2025},{"$f":"L$3+$C531+Distributionsanlæg!L532","v":2032},{"$f":"M$3+$C531+Distributionsanlæg!M532","v":2037},{"$f":"N$3+$C531+Distributionsanlæg!N532","v":2042},{"$f":"O$3+$C531+Distributionsanlæg!O532","v":2047},{"$f":"P$3+$C531+Distributionsanlæg!P532","v":2050},{"$f":"Q$3+$C531+Distributionsanlæg!Q532","v":2051},{"$f":"R$3+$C531+Distributionsanlæg!R532","v":2052},{"$f":"S$3+$C531+Distributionsanlæg!S532","v":2053},{"$f":"T$3+$C531+Distributionsanlæg!T532","v":2054},{"$f":"U$3+$C531+Distributionsanlæg!U532","v":2055},{"$f":"V$3+$C531+Distributionsanlæg!V532","v":2056},{"$f":"W$3+$C531+Distributionsanlæg!W532","v":2057},{"$f":"X$3+$C531+Distributionsanlæg!X532","v":2058},{"$f":"Y$3+$C531+Distributionsanlæg!Y532","v":2059},null,{"$f":"Distributionsanlæg!BU531","v":0},{"$f":"Distributionsanlæg!BV531","v":0},{"$f":"Distributionsanlæg!BW531","v":0},{"$f":"Distributionsanlæg!BX531","v":0},{"$f":"Distributionsanlæg!BY531","v":0},{"$f":"Distributionsanlæg!BZ531","v":0},{"$f":"Distributionsanlæg!CA531","v":0},{"$f":"Distributionsanlæg!CB531","v":0},{"$f":"Distributionsanlæg!CC531","v":0},{"$f":"Distributionsanlæg!CD531","v":0},{"$f":"Distributionsanlæg!CE531","v":0},{"$f":"Distributionsanlæg!CF531","v":0},{"$f":"Distributionsanlæg!CG531","v":0},{"$f":"Distributionsanlæg!CH531","v":0},{"$f":"Distributionsanlæg!CI531","v":0},{"$f":"Distributionsanlæg!CJ531","v":0},{"$f":"Distributionsanlæg!CK531","v":0},{"$f":"Distributionsanlæg!CL531","v":0},{"$f":"Distributionsanlæg!CM531","v":0},{"$f":"Distributionsanlæg!CN531","v":0},{"$f":"Distributionsanlæg!CO531","v":0},{"$f":"Distributionsanlæg!CP531","v":0},{"$f":"SUM(AA531:AV531)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D531>=AY$2,$AA531/($D531-2009),0)+IF($E531>=AY$2,$AB531/($E531-2009),0)+IF($F531>=AY$2,$AC531/($F531-2009),0)+IF($G531>=AY$2,$AD531/($G531-2009),0)+IF($H531>=AY$2,$AE531/($H531-2009),0)+IF($I531>=AY$2,$AF531/($I531-2009),0)+IF($J531>=AY$2,$AG531/($J531-2009),0)+IF($K531>=AY$2,$AH531/($K531-2009),0)+IF($L531>=AY$2,$AI531/($L531-2009),0)+IF($M531>=AY$2,$AJ531/($M531-2009),0)+IF($N531>=AY$2,$AK531/($N531-2009),0)+IF($O531>=AY$2,$AL531/($O531-2009),0)+IF($P531>=AY$2,$AM531/($P531-2009),0)+IF($Q531>=AY$2,$AN531/($Q531-2009),0)+IF($R531>=AY$2,$AO531/($R531-2009),0)+IF($S531>=AY$2,$AP531/($S531-2009),0)+IF($T531>=AY$2,$AQ531/($T531-2009),0)+IF($U531>=AY$2,$AR531/($U531-2009),0)+IF($V531>=AY$2,$AS531/($V531-2009),0)+IF($W531>=AY$2,$AT531/($W531-2009),0)+IF($X531>=AY$2,$AU531/($X531-2009),0)+IF($Y531>=AY$2,$AV531/($Y531-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D531>=CE$2,$AA531/($D531-2009),0)+IF($E531>=CE$2,$AB531/($E531-2009),0)+IF($F531>=CE$2,$AC531/($F531-2009),0)+IF($G531>=CE$2,$AD531/($G531-2009),0)+IF($H531>=CE$2,$AE531/($H531-2009),0)+IF($I531>=CE$2,$AF531/($I531-2009),0)+IF($J531>=CE$2,$AG531/($J531-2009),0)+IF($K531>=CE$2,$AH531/($K531-2009),0)+IF($L531>=CE$2,$AI531/($L531-2009),0)+IF($M531>=CE$2,$AJ531/($M531-2009),0)+IF($N531>=CE$2,$AK531/($N531-2009),0)+IF($O531>=CE$2,$AL531/($O531-2009),0)+IF($P531>=CE$2,$AM531/($P531-2009),0)+IF($Q531>=CE$2,$AN531/($Q531-2009),0)+IF($R531>=CE$2,$AO531/($R531-2009),0)+IF($S531>=CE$2,$AP531/($S531-2009),0)+IF($T531>=CE$2,$AQ531/($T531-2009),0)+IF($U531>=CE$2,$AR531/($U531-2009),0)+IF($V531>=CE$2,$AS531/($V531-2009),0)+IF($W531>=CE$2,$AT531/($W531-2009),0)+IF($X531>=CE$2,$AU531/($X531-2009),0)+IF($Y531>=CE$2,$AV531/($Y531-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D531>=DK$2,$AA531/($D531-2009),0)+IF($E531>=DK$2,$AB531/($E531-2009),0)+IF($F531>=DK$2,$AC531/($F531-2009),0)+IF($G531>=DK$2,$AD531/($G531-2009),0)+IF($H531>=DK$2,$AE531/($H531-2009),0)+IF($I531>=DK$2,$AF531/($I531-2009),0)+IF($J531>=DK$2,$AG531/($J531-2009),0)+IF($K531>=DK$2,$AH531/($K531-2009),0)+IF($L531>=DK$2,$AI531/($L531-2009),0)+IF($M531>=DK$2,$AJ531/($M531-2009),0)+IF($N531>=DK$2,$AK531/($N531-2009),0)+IF($O531>=DK$2,$AL531/($O531-2009),0)+IF($P531>=DK$2,$AM531/($P531-2009),0)+IF($Q531>=DK$2,$AN531/($Q531-2009),0)+IF($R531>=DK$2,$AO531/($R531-2009),0)+IF($S531>=DK$2,$AP531/($S531-2009),0)+IF($T531>=DK$2,$AQ531/($T531-2009),0)+IF($U531>=DK$2,$AR531/($U531-2009),0)+IF($V531>=DK$2,$AS531/($V531-2009),0)+IF($W531>=DK$2,$AT531/($W531-2009),0)+IF($X531>=DK$2,$AU531/($X531-2009),0)+IF($Y531>=DK$2,$AV531/($Y531-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 48",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW534:AW540)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY534:AY541)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK534:DK541)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C536","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C536","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU536","v":0},{"$f":"Distributionsanlæg!BV536","v":0},{"$f":"Distributionsanlæg!BW536","v":0},{"$f":"Distributionsanlæg!BX536","v":0},{"$f":"Distributionsanlæg!BY536","v":0},{"$f":"Distributionsanlæg!BZ536","v":0},{"$f":"Distributionsanlæg!CA536","v":0},{"$f":"Distributionsanlæg!CB536","v":0},{"$f":"Distributionsanlæg!CC536","v":0},{"$f":"Distributionsanlæg!CD536","v":0},{"$f":"Distributionsanlæg!CE536","v":0},{"$f":"Distributionsanlæg!CF536","v":0},{"$f":"Distributionsanlæg!CG536","v":0},{"$f":"Distributionsanlæg!CH536","v":0},{"$f":"Distributionsanlæg!CI536","v":0},{"$f":"Distributionsanlæg!CJ536","v":0},{"$f":"Distributionsanlæg!CK536","v":0},{"$f":"Distributionsanlæg!CL536","v":0},{"$f":"Distributionsanlæg!CM536","v":0},{"$f":"Distributionsanlæg!CN536","v":0},{"$f":"Distributionsanlæg!CO536","v":0},{"$f":"Distributionsanlæg!CP536","v":0},{"$f":"SUM(AA536:AV536)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D536>=AY$2,$AA536/($D536-2009),0)+IF($E536>=AY$2,$AB536/($E536-2009),0)+IF($F536>=AY$2,$AC536/($F536-2009),0)+IF($G536>=AY$2,$AD536/($G536-2009),0)+IF($H536>=AY$2,$AE536/($H536-2009),0)+IF($I536>=AY$2,$AF536/($I536-2009),0)+IF($J536>=AY$2,$AG536/($J536-2009),0)+IF($K536>=AY$2,$AH536/($K536-2009),0)+IF($L536>=AY$2,$AI536/($L536-2009),0)+IF($M536>=AY$2,$AJ536/($M536-2009),0)+IF($N536>=AY$2,$AK536/($N536-2009),0)+IF($O536>=AY$2,$AL536/($O536-2009),0)+IF($P536>=AY$2,$AM536/($P536-2009),0)+IF($Q536>=AY$2,$AN536/($Q536-2009),0)+IF($R536>=AY$2,$AO536/($R536-2009),0)+IF($S536>=AY$2,$AP536/($S536-2009),0)+IF($T536>=AY$2,$AQ536/($T536-2009),0)+IF($U536>=AY$2,$AR536/($U536-2009),0)+IF($V536>=AY$2,$AS536/($V536-2009),0)+IF($W536>=AY$2,$AT536/($W536-2009),0)+IF($X536>=AY$2,$AU536/($X536-2009),0)+IF($Y536>=AY$2,$AV536/($Y536-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D536>=BI$2,$AA536/($D536-2009),0)+IF($E536>=BI$2,$AB536/($E536-2009),0)+IF($F536>=BI$2,$AC536/($F536-2009),0)+IF($G536>=BI$2,$AD536/($G536-2009),0)+IF($H536>=BI$2,$AE536/($H536-2009),0)+IF($I536>=BI$2,$AF536/($I536-2009),0)+IF($J536>=BI$2,$AG536/($J536-2009),0)+IF($K536>=BI$2,$AH536/($K536-2009),0)+IF($L536>=BI$2,$AI536/($L536-2009),0)+IF($M536>=BI$2,$AJ536/($M536-2009),0)+IF($N536>=BI$2,$AK536/($N536-2009),0)+IF($O536>=BI$2,$AL536/($O536-2009),0)+IF($P536>=BI$2,$AM536/($P536-2009),0)+IF($Q536>=BI$2,$AN536/($Q536-2009),0)+IF($R536>=BI$2,$AO536/($R536-2009),0)+IF($S536>=BI$2,$AP536/($S536-2009),0)+IF($T536>=BI$2,$AQ536/($T536-2009),0)+IF($U536>=BI$2,$AR536/($U536-2009),0)+IF($V536>=BI$2,$AS536/($V536-2009),0)+IF($W536>=BI$2,$AT536/($W536-2009),0)+IF($X536>=BI$2,$AU536/($X536-2009),0)+IF($Y536>=BI$2,$AV536/($Y536-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D536>=BS$2,$AA536/($D536-2009),0)+IF($E536>=BS$2,$AB536/($E536-2009),0)+IF($F536>=BS$2,$AC536/($F536-2009),0)+IF($G536>=BS$2,$AD536/($G536-2009),0)+IF($H536>=BS$2,$AE536/($H536-2009),0)+IF($I536>=BS$2,$AF536/($I536-2009),0)+IF($J536>=BS$2,$AG536/($J536-2009),0)+IF($K536>=BS$2,$AH536/($K536-2009),0)+IF($L536>=BS$2,$AI536/($L536-2009),0)+IF($M536>=BS$2,$AJ536/($M536-2009),0)+IF($N536>=BS$2,$AK536/($N536-2009),0)+IF($O536>=BS$2,$AL536/($O536-2009),0)+IF($P536>=BS$2,$AM536/($P536-2009),0)+IF($Q536>=BS$2,$AN536/($Q536-2009),0)+IF($R536>=BS$2,$AO536/($R536-2009),0)+IF($S536>=BS$2,$AP536/($S536-2009),0)+IF($T536>=BS$2,$AQ536/($T536-2009),0)+IF($U536>=BS$2,$AR536/($U536-2009),0)+IF($V536>=BS$2,$AS536/($V536-2009),0)+IF($W536>=BS$2,$AT536/($W536-2009),0)+IF($X536>=BS$2,$AU536/($X536-2009),0)+IF($Y536>=BS$2,$AV536/($Y536-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D536>=CC$2,$AA536/($D536-2009),0)+IF($E536>=CC$2,$AB536/($E536-2009),0)+IF($F536>=CC$2,$AC536/($F536-2009),0)+IF($G536>=CC$2,$AD536/($G536-2009),0)+IF($H536>=CC$2,$AE536/($H536-2009),0)+IF($I536>=CC$2,$AF536/($I536-2009),0)+IF($J536>=CC$2,$AG536/($J536-2009),0)+IF($K536>=CC$2,$AH536/($K536-2009),0)+IF($L536>=CC$2,$AI536/($L536-2009),0)+IF($M536>=CC$2,$AJ536/($M536-2009),0)+IF($N536>=CC$2,$AK536/($N536-2009),0)+IF($O536>=CC$2,$AL536/($O536-2009),0)+IF($P536>=CC$2,$AM536/($P536-2009),0)+IF($Q536>=CC$2,$AN536/($Q536-2009),0)+IF($R536>=CC$2,$AO536/($R536-2009),0)+IF($S536>=CC$2,$AP536/($S536-2009),0)+IF($T536>=CC$2,$AQ536/($T536-2009),0)+IF($U536>=CC$2,$AR536/($U536-2009),0)+IF($V536>=CC$2,$AS536/($V536-2009),0)+IF($W536>=CC$2,$AT536/($W536-2009),0)+IF($X536>=CC$2,$AU536/($X536-2009),0)+IF($Y536>=CC$2,$AV536/($Y536-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D536>=CM$2,$AA536/($D536-2009),0)+IF($E536>=CM$2,$AB536/($E536-2009),0)+IF($F536>=CM$2,$AC536/($F536-2009),0)+IF($G536>=CM$2,$AD536/($G536-2009),0)+IF($H536>=CM$2,$AE536/($H536-2009),0)+IF($I536>=CM$2,$AF536/($I536-2009),0)+IF($J536>=CM$2,$AG536/($J536-2009),0)+IF($K536>=CM$2,$AH536/($K536-2009),0)+IF($L536>=CM$2,$AI536/($L536-2009),0)+IF($M536>=CM$2,$AJ536/($M536-2009),0)+IF($N536>=CM$2,$AK536/($N536-2009),0)+IF($O536>=CM$2,$AL536/($O536-2009),0)+IF($P536>=CM$2,$AM536/($P536-2009),0)+IF($Q536>=CM$2,$AN536/($Q536-2009),0)+IF($R536>=CM$2,$AO536/($R536-2009),0)+IF($S536>=CM$2,$AP536/($S536-2009),0)+IF($T536>=CM$2,$AQ536/($T536-2009),0)+IF($U536>=CM$2,$AR536/($U536-2009),0)+IF($V536>=CM$2,$AS536/($V536-2009),0)+IF($W536>=CM$2,$AT536/($W536-2009),0)+IF($X536>=CM$2,$AU536/($X536-2009),0)+IF($Y536>=CM$2,$AV536/($Y536-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D536>=CW$2,$AA536/($D536-2009),0)+IF($E536>=CW$2,$AB536/($E536-2009),0)+IF($F536>=CW$2,$AC536/($F536-2009),0)+IF($G536>=CW$2,$AD536/($G536-2009),0)+IF($H536>=CW$2,$AE536/($H536-2009),0)+IF($I536>=CW$2,$AF536/($I536-2009),0)+IF($J536>=CW$2,$AG536/($J536-2009),0)+IF($K536>=CW$2,$AH536/($K536-2009),0)+IF($L536>=CW$2,$AI536/($L536-2009),0)+IF($M536>=CW$2,$AJ536/($M536-2009),0)+IF($N536>=CW$2,$AK536/($N536-2009),0)+IF($O536>=CW$2,$AL536/($O536-2009),0)+IF($P536>=CW$2,$AM536/($P536-2009),0)+IF($Q536>=CW$2,$AN536/($Q536-2009),0)+IF($R536>=CW$2,$AO536/($R536-2009),0)+IF($S536>=CW$2,$AP536/($S536-2009),0)+IF($T536>=CW$2,$AQ536/($T536-2009),0)+IF($U536>=CW$2,$AR536/($U536-2009),0)+IF($V536>=CW$2,$AS536/($V536-2009),0)+IF($W536>=CW$2,$AT536/($W536-2009),0)+IF($X536>=CW$2,$AU536/($X536-2009),0)+IF($Y536>=CW$2,$AV536/($Y536-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D536>=DG$2,$AA536/($D536-2009),0)+IF($E536>=DG$2,$AB536/($E536-2009),0)+IF($F536>=DG$2,$AC536/($F536-2009),0)+IF($G536>=DG$2,$AD536/($G536-2009),0)+IF($H536>=DG$2,$AE536/($H536-2009),0)+IF($I536>=DG$2,$AF536/($I536-2009),0)+IF($J536>=DG$2,$AG536/($J536-2009),0)+IF($K536>=DG$2,$AH536/($K536-2009),0)+IF($L536>=DG$2,$AI536/($L536-2009),0)+IF($M536>=DG$2,$AJ536/($M536-2009),0)+IF($N536>=DG$2,$AK536/($N536-2009),0)+IF($O536>=DG$2,$AL536/($O536-2009),0)+IF($P536>=DG$2,$AM536/($P536-2009),0)+IF($Q536>=DG$2,$AN536/($Q536-2009),0)+IF($R536>=DG$2,$AO536/($R536-2009),0)+IF($S536>=DG$2,$AP536/($S536-2009),0)+IF($T536>=DG$2,$AQ536/($T536-2009),0)+IF($U536>=DG$2,$AR536/($U536-2009),0)+IF($V536>=DG$2,$AS536/($V536-2009),0)+IF($W536>=DG$2,$AT536/($W536-2009),0)+IF($X536>=DG$2,$AU536/($X536-2009),0)+IF($Y536>=DG$2,$AV536/($Y536-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D536>=DQ$2,$AA536/($D536-2009),0)+IF($E536>=DQ$2,$AB536/($E536-2009),0)+IF($F536>=DQ$2,$AC536/($F536-2009),0)+IF($G536>=DQ$2,$AD536/($G536-2009),0)+IF($H536>=DQ$2,$AE536/($H536-2009),0)+IF($I536>=DQ$2,$AF536/($I536-2009),0)+IF($J536>=DQ$2,$AG536/($J536-2009),0)+IF($K536>=DQ$2,$AH536/($K536-2009),0)+IF($L536>=DQ$2,$AI536/($L536-2009),0)+IF($M536>=DQ$2,$AJ536/($M536-2009),0)+IF($N536>=DQ$2,$AK536/($N536-2009),0)+IF($O536>=DQ$2,$AL536/($O536-2009),0)+IF($P536>=DQ$2,$AM536/($P536-2009),0)+IF($Q536>=DQ$2,$AN536/($Q536-2009),0)+IF($R536>=DQ$2,$AO536/($R536-2009),0)+IF($S536>=DQ$2,$AP536/($S536-2009),0)+IF($T536>=DQ$2,$AQ536/($T536-2009),0)+IF($U536>=DQ$2,$AR536/($U536-2009),0)+IF($V536>=DQ$2,$AS536/($V536-2009),0)+IF($W536>=DQ$2,$AT536/($W536-2009),0)+IF($X536>=DQ$2,$AU536/($X536-2009),0)+IF($Y536>=DQ$2,$AV536/($Y536-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D536>=EA$2,$AA536/($D536-2009),0)+IF($E536>=EA$2,$AB536/($E536-2009),0)+IF($F536>=EA$2,$AC536/($F536-2009),0)+IF($G536>=EA$2,$AD536/($G536-2009),0)+IF($H536>=EA$2,$AE536/($H536-2009),0)+IF($I536>=EA$2,$AF536/($I536-2009),0)+IF($J536>=EA$2,$AG536/($J536-2009),0)+IF($K536>=EA$2,$AH536/($K536-2009),0)+IF($L536>=EA$2,$AI536/($L536-2009),0)+IF($M536>=EA$2,$AJ536/($M536-2009),0)+IF($N536>=EA$2,$AK536/($N536-2009),0)+IF($O536>=EA$2,$AL536/($O536-2009),0)+IF($P536>=EA$2,$AM536/($P536-2009),0)+IF($Q536>=EA$2,$AN536/($Q536-2009),0)+IF($R536>=EA$2,$AO536/($R536-2009),0)+IF($S536>=EA$2,$AP536/($S536-2009),0)+IF($T536>=EA$2,$AQ536/($T536-2009),0)+IF($U536>=EA$2,$AR536/($U536-2009),0)+IF($V536>=EA$2,$AS536/($V536-2009),0)+IF($W536>=EA$2,$AT536/($W536-2009),0)+IF($X536>=EA$2,$AU536/($X536-2009),0)+IF($Y536>=EA$2,$AV536/($Y536-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D536>=EK$2,$AA536/($D536-2009),0)+IF($E536>=EK$2,$AB536/($E536-2009),0)+IF($F536>=EK$2,$AC536/($F536-2009),0)+IF($G536>=EK$2,$AD536/($G536-2009),0)+IF($H536>=EK$2,$AE536/($H536-2009),0)+IF($I536>=EK$2,$AF536/($I536-2009),0)+IF($J536>=EK$2,$AG536/($J536-2009),0)+IF($K536>=EK$2,$AH536/($K536-2009),0)+IF($L536>=EK$2,$AI536/($L536-2009),0)+IF($M536>=EK$2,$AJ536/($M536-2009),0)+IF($N536>=EK$2,$AK536/($N536-2009),0)+IF($O536>=EK$2,$AL536/($O536-2009),0)+IF($P536>=EK$2,$AM536/($P536-2009),0)+IF($Q536>=EK$2,$AN536/($Q536-2009),0)+IF($R536>=EK$2,$AO536/($R536-2009),0)+IF($S536>=EK$2,$AP536/($S536-2009),0)+IF($T536>=EK$2,$AQ536/($T536-2009),0)+IF($U536>=EK$2,$AR536/($U536-2009),0)+IF($V536>=EK$2,$AS536/($V536-2009),0)+IF($W536>=EK$2,$AT536/($W536-2009),0)+IF($X536>=EK$2,$AU536/($X536-2009),0)+IF($Y536>=EK$2,$AV536/($Y536-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C547+Distributionsanlæg!D548","v":1955},{"$f":"E$3+$C547+Distributionsanlæg!E548","v":1965},{"$f":"F$3+$C547+Distributionsanlæg!F548","v":1975},{"$f":"G$3+$C547+Distributionsanlæg!G548","v":1985},{"$f":"H$3+$C547+Distributionsanlæg!H548","v":1995},{"$f":"I$3+$C547+Distributionsanlæg!I548","v":2005},{"$f":"J$3+$C547+Distributionsanlæg!J548","v":2015},{"$f":"K$3+$C547+Distributionsanlæg!K548","v":2025},{"$f":"L$3+$C547+Distributionsanlæg!L548","v":2032},{"$f":"M$3+$C547+Distributionsanlæg!M548","v":2037},{"$f":"N$3+$C547+Distributionsanlæg!N548","v":2042},{"$f":"O$3+$C547+Distributionsanlæg!O548","v":2047},{"$f":"P$3+$C547+Distributionsanlæg!P548","v":2050},{"$f":"Q$3+$C547+Distributionsanlæg!Q548","v":2051},{"$f":"R$3+$C547+Distributionsanlæg!R548","v":2052},{"$f":"S$3+$C547+Distributionsanlæg!S548","v":2053},{"$f":"T$3+$C547+Distributionsanlæg!T548","v":2054},{"$f":"U$3+$C547+Distributionsanlæg!U548","v":2055},{"$f":"V$3+$C547+Distributionsanlæg!V548","v":2056},{"$f":"W$3+$C547+Distributionsanlæg!W548","v":2057},{"$f":"X$3+$C547+Distributionsanlæg!X548","v":2058},{"$f":"Y$3+$C547+Distributionsanlæg!Y548","v":2059},null,{"$f":"Distributionsanlæg!BU547","v":0},{"$f":"Distributionsanlæg!BV547","v":0},{"$f":"Distributionsanlæg!BW547","v":0},{"$f":"Distributionsanlæg!BX547","v":0},{"$f":"Distributionsanlæg!BY547","v":0},{"$f":"Distributionsanlæg!BZ547","v":0},{"$f":"Distributionsanlæg!CA547","v":0},{"$f":"Distributionsanlæg!CB547","v":0},{"$f":"Distributionsanlæg!CC547","v":0},{"$f":"Distributionsanlæg!CD547","v":0},{"$f":"Distributionsanlæg!CE547","v":0},{"$f":"Distributionsanlæg!CF547","v":0},{"$f":"Distributionsanlæg!CG547","v":0},{"$f":"Distributionsanlæg!CH547","v":0},{"$f":"Distributionsanlæg!CI547","v":0},{"$f":"Distributionsanlæg!CJ547","v":0},{"$f":"Distributionsanlæg!CK547","v":0},{"$f":"Distributionsanlæg!CL547","v":0},{"$f":"Distributionsanlæg!CM547","v":0},{"$f":"Distributionsanlæg!CN547","v":0},{"$f":"Distributionsanlæg!CO547","v":0},{"$f":"Distributionsanlæg!CP547","v":0},{"$f":"SUM(AA547:AV547)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 50",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW552:AW558)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY552:AY559)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK552:DK559)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 52",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW570:AW576)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY570:AY577)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK570:DK577)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C570+Distributionsanlæg!D571","v":1955},{"$f":"E$3+$C570+Distributionsanlæg!E571","v":1965},{"$f":"F$3+$C570+Distributionsanlæg!F571","v":1975},{"$f":"G$3+$C570+Distributionsanlæg!G571","v":1985},{"$f":"H$3+$C570+Distributionsanlæg!H571","v":1995},{"$f":"I$3+$C570+Distributionsanlæg!I571","v":2005},{"$f":"J$3+$C570+Distributionsanlæg!J571","v":2015},{"$f":"K$3+$C570+Distributionsanlæg!K571","v":2025},{"$f":"L$3+$C570+Distributionsanlæg!L571","v":2032},{"$f":"M$3+$C570+Distributionsanlæg!M571","v":2037},{"$f":"N$3+$C570+Distributionsanlæg!N571","v":2042},{"$f":"O$3+$C570+Distributionsanlæg!O571","v":2047},{"$f":"P$3+$C570+Distributionsanlæg!P571","v":2050},{"$f":"Q$3+$C570+Distributionsanlæg!Q571","v":2051},{"$f":"R$3+$C570+Distributionsanlæg!R571","v":2052},{"$f":"S$3+$C570+Distributionsanlæg!S571","v":2053},{"$f":"T$3+$C570+Distributionsanlæg!T571","v":2054},{"$f":"U$3+$C570+Distributionsanlæg!U571","v":2055},{"$f":"V$3+$C570+Distributionsanlæg!V571","v":2056},{"$f":"W$3+$C570+Distributionsanlæg!W571","v":2057},{"$f":"X$3+$C570+Distributionsanlæg!X571","v":2058},{"$f":"Y$3+$C570+Distributionsanlæg!Y571","v":2059},null,{"$f":"Distributionsanlæg!BU570","v":0},{"$f":"Distributionsanlæg!BV570","v":0},{"$f":"Distributionsanlæg!BW570","v":0},{"$f":"Distributionsanlæg!BX570","v":0},{"$f":"Distributionsanlæg!BY570","v":0},{"$f":"Distributionsanlæg!BZ570","v":0},{"$f":"Distributionsanlæg!CA570","v":0},{"$f":"Distributionsanlæg!CB570","v":0},{"$f":"Distributionsanlæg!CC570","v":0},{"$f":"Distributionsanlæg!CD570","v":0},{"$f":"Distributionsanlæg!CE570","v":0},{"$f":"Distributionsanlæg!CF570","v":0},{"$f":"Distributionsanlæg!CG570","v":0},{"$f":"Distributionsanlæg!CH570","v":0},{"$f":"Distributionsanlæg!CI570","v":0},{"$f":"Distributionsanlæg!CJ570","v":0},{"$f":"Distributionsanlæg!CK570","v":0},{"$f":"Distributionsanlæg!CL570","v":0},{"$f":"Distributionsanlæg!CM570","v":0},{"$f":"Distributionsanlæg!CN570","v":0},{"$f":"Distributionsanlæg!CO570","v":0},{"$f":"Distributionsanlæg!CP570","v":0},{"$f":"SUM(AA570:AV570)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D570>=AY$2,$AA570/($D570-2009),0)+IF($E570>=AY$2,$AB570/($E570-2009),0)+IF($F570>=AY$2,$AC570/($F570-2009),0)+IF($G570>=AY$2,$AD570/($G570-2009),0)+IF($H570>=AY$2,$AE570/($H570-2009),0)+IF($I570>=AY$2,$AF570/($I570-2009),0)+IF($J570>=AY$2,$AG570/($J570-2009),0)+IF($K570>=AY$2,$AH570/($K570-2009),0)+IF($L570>=AY$2,$AI570/($L570-2009),0)+IF($M570>=AY$2,$AJ570/($M570-2009),0)+IF($N570>=AY$2,$AK570/($N570-2009),0)+IF($O570>=AY$2,$AL570/($O570-2009),0)+IF($P570>=AY$2,$AM570/($P570-2009),0)+IF($Q570>=AY$2,$AN570/($Q570-2009),0)+IF($R570>=AY$2,$AO570/($R570-2009),0)+IF($S570>=AY$2,$AP570/($S570-2009),0)+IF($T570>=AY$2,$AQ570/($T570-2009),0)+IF($U570>=AY$2,$AR570/($U570-2009),0)+IF($V570>=AY$2,$AS570/($V570-2009),0)+IF($W570>=AY$2,$AT570/($W570-2009),0)+IF($X570>=AY$2,$AU570/($X570-2009),0)+IF($Y570>=AY$2,$AV570/($Y570-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D570>=CE$2,$AA570/($D570-2009),0)+IF($E570>=CE$2,$AB570/($E570-2009),0)+IF($F570>=CE$2,$AC570/($F570-2009),0)+IF($G570>=CE$2,$AD570/($G570-2009),0)+IF($H570>=CE$2,$AE570/($H570-2009),0)+IF($I570>=CE$2,$AF570/($I570-2009),0)+IF($J570>=CE$2,$AG570/($J570-2009),0)+IF($K570>=CE$2,$AH570/($K570-2009),0)+IF($L570>=CE$2,$AI570/($L570-2009),0)+IF($M570>=CE$2,$AJ570/($M570-2009),0)+IF($N570>=CE$2,$AK570/($N570-2009),0)+IF($O570>=CE$2,$AL570/($O570-2009),0)+IF($P570>=CE$2,$AM570/($P570-2009),0)+IF($Q570>=CE$2,$AN570/($Q570-2009),0)+IF($R570>=CE$2,$AO570/($R570-2009),0)+IF($S570>=CE$2,$AP570/($S570-2009),0)+IF($T570>=CE$2,$AQ570/($T570-2009),0)+IF($U570>=CE$2,$AR570/($U570-2009),0)+IF($V570>=CE$2,$AS570/($V570-2009),0)+IF($W570>=CE$2,$AT570/($W570-2009),0)+IF($X570>=CE$2,$AU570/($X570-2009),0)+IF($Y570>=CE$2,$AV570/($Y570-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D570>=DK$2,$AA570/($D570-2009),0)+IF($E570>=DK$2,$AB570/($E570-2009),0)+IF($F570>=DK$2,$AC570/($F570-2009),0)+IF($G570>=DK$2,$AD570/($G570-2009),0)+IF($H570>=DK$2,$AE570/($H570-2009),0)+IF($I570>=DK$2,$AF570/($I570-2009),0)+IF($J570>=DK$2,$AG570/($J570-2009),0)+IF($K570>=DK$2,$AH570/($K570-2009),0)+IF($L570>=DK$2,$AI570/($L570-2009),0)+IF($M570>=DK$2,$AJ570/($M570-2009),0)+IF($N570>=DK$2,$AK570/($N570-2009),0)+IF($O570>=DK$2,$AL570/($O570-2009),0)+IF($P570>=DK$2,$AM570/($P570-2009),0)+IF($Q570>=DK$2,$AN570/($Q570-2009),0)+IF($R570>=DK$2,$AO570/($R570-2009),0)+IF($S570>=DK$2,$AP570/($S570-2009),0)+IF($T570>=DK$2,$AQ570/($T570-2009),0)+IF($U570>=DK$2,$AR570/($U570-2009),0)+IF($V570>=DK$2,$AS570/($V570-2009),0)+IF($W570>=DK$2,$AT570/($W570-2009),0)+IF($X570>=DK$2,$AU570/($X570-2009),0)+IF($Y570>=DK$2,$AV570/($Y570-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C574+Distributionsanlæg!D575","v":1955},{"$f":"E$3+$C574+Distributionsanlæg!E575","v":1965},{"$f":"F$3+$C574+Distributionsanlæg!F575","v":1975},{"$f":"G$3+$C574+Distributionsanlæg!G575","v":1985},{"$f":"H$3+$C574+Distributionsanlæg!H575","v":1995},{"$f":"I$3+$C574+Distributionsanlæg!I575","v":2005},{"$f":"J$3+$C574+Distributionsanlæg!J575","v":2015},{"$f":"K$3+$C574+Distributionsanlæg!K575","v":2025},{"$f":"L$3+$C574+Distributionsanlæg!L575","v":2032},{"$f":"M$3+$C574+Distributionsanlæg!M575","v":2037},{"$f":"N$3+$C574+Distributionsanlæg!N575","v":2042},{"$f":"O$3+$C574+Distributionsanlæg!O575","v":2047},{"$f":"P$3+$C574+Distributionsanlæg!P575","v":2050},{"$f":"Q$3+$C574+Distributionsanlæg!Q575","v":2051},{"$f":"R$3+$C574+Distributionsanlæg!R575","v":2052},{"$f":"S$3+$C574+Distributionsanlæg!S575","v":2053},{"$f":"T$3+$C574+Distributionsanlæg!T575","v":2054},{"$f":"U$3+$C574+Distributionsanlæg!U575","v":2055},{"$f":"V$3+$C574+Distributionsanlæg!V575","v":2056},{"$f":"W$3+$C574+Distributionsanlæg!W575","v":2057},{"$f":"X$3+$C574+Distributionsanlæg!X575","v":2058},{"$f":"Y$3+$C574+Distributionsanlæg!Y575","v":2059},null,{"$f":"Distributionsanlæg!BU574","v":0},{"$f":"Distributionsanlæg!BV574","v":0},{"$f":"Distributionsanlæg!BW574","v":0},{"$f":"Distributionsanlæg!BX574","v":0},{"$f":"Distributionsanlæg!BY574","v":0},{"$f":"Distributionsanlæg!BZ574","v":0},{"$f":"Distributionsanlæg!CA574","v":0},{"$f":"Distributionsanlæg!CB574","v":0},{"$f":"Distributionsanlæg!CC574","v":0},{"$f":"Distributionsanlæg!CD574","v":0},{"$f":"Distributionsanlæg!CE574","v":0},{"$f":"Distributionsanlæg!CF574","v":0},{"$f":"Distributionsanlæg!CG574","v":0},{"$f":"Distributionsanlæg!CH574","v":0},{"$f":"Distributionsanlæg!CI574","v":0},{"$f":"Distributionsanlæg!CJ574","v":0},{"$f":"Distributionsanlæg!CK574","v":0},{"$f":"Distributionsanlæg!CL574","v":0},{"$f":"Distributionsanlæg!CM574","v":0},{"$f":"Distributionsanlæg!CN574","v":0},{"$f":"Distributionsanlæg!CO574","v":0},{"$f":"Distributionsanlæg!CP574","v":0},{"$f":"SUM(AA574:AV574)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C583+Distributionsanlæg!D584","v":1955},{"$f":"E$3+$C583+Distributionsanlæg!E584","v":1965},{"$f":"F$3+$C583+Distributionsanlæg!F584","v":1975},{"$f":"G$3+$C583+Distributionsanlæg!G584","v":1985},{"$f":"H$3+$C583+Distributionsanlæg!H584","v":1995},{"$f":"I$3+$C583+Distributionsanlæg!I584","v":2005},{"$f":"J$3+$C583+Distributionsanlæg!J584","v":2015},{"$f":"K$3+$C583+Distributionsanlæg!K584","v":2025},{"$f":"L$3+$C583+Distributionsanlæg!L584","v":2032},{"$f":"M$3+$C583+Distributionsanlæg!M584","v":2037},{"$f":"N$3+$C583+Distributionsanlæg!N584","v":2042},{"$f":"O$3+$C583+Distributionsanlæg!O584","v":2047},{"$f":"P$3+$C583+Distributionsanlæg!P584","v":2050},{"$f":"Q$3+$C583+Distributionsanlæg!Q584","v":2051},{"$f":"R$3+$C583+Distributionsanlæg!R584","v":2052},{"$f":"S$3+$C583+Distributionsanlæg!S584","v":2053},{"$f":"T$3+$C583+Distributionsanlæg!T584","v":2054},{"$f":"U$3+$C583+Distributionsanlæg!U584","v":2055},{"$f":"V$3+$C583+Distributionsanlæg!V584","v":2056},{"$f":"W$3+$C583+Distributionsanlæg!W584","v":2057},{"$f":"X$3+$C583+Distributionsanlæg!X584","v":2058},{"$f":"Y$3+$C583+Distributionsanlæg!Y584","v":2059},null,{"$f":"Distributionsanlæg!BU583","v":0},{"$f":"Distributionsanlæg!BV583","v":0},{"$f":"Distributionsanlæg!BW583","v":0},{"$f":"Distributionsanlæg!BX583","v":0},{"$f":"Distributionsanlæg!BY583","v":0},{"$f":"Distributionsanlæg!BZ583","v":0},{"$f":"Distributionsanlæg!CA583","v":0},{"$f":"Distributionsanlæg!CB583","v":0},{"$f":"Distributionsanlæg!CC583","v":0},{"$f":"Distributionsanlæg!CD583","v":0},{"$f":"Distributionsanlæg!CE583","v":0},{"$f":"Distributionsanlæg!CF583","v":0},{"$f":"Distributionsanlæg!CG583","v":0},{"$f":"Distributionsanlæg!CH583","v":0},{"$f":"Distributionsanlæg!CI583","v":0},{"$f":"Distributionsanlæg!CJ583","v":0},{"$f":"Distributionsanlæg!CK583","v":0},{"$f":"Distributionsanlæg!CL583","v":0},{"$f":"Distributionsanlæg!CM583","v":0},{"$f":"Distributionsanlæg!CN583","v":0},{"$f":"Distributionsanlæg!CO583","v":0},{"$f":"Distributionsanlæg!CP583","v":0},{"$f":"SUM(AA583:AV583)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C588+Distributionsanlæg!D589","v":1955},{"$f":"E$3+$C588+Distributionsanlæg!E589","v":1965},{"$f":"F$3+$C588+Distributionsanlæg!F589","v":1975},{"$f":"G$3+$C588+Distributionsanlæg!G589","v":1985},{"$f":"H$3+$C588+Distributionsanlæg!H589","v":1995},{"$f":"I$3+$C588+Distributionsanlæg!I589","v":2005},{"$f":"J$3+$C588+Distributionsanlæg!J589","v":2015},{"$f":"K$3+$C588+Distributionsanlæg!K589","v":2025},{"$f":"L$3+$C588+Distributionsanlæg!L589","v":2032},{"$f":"M$3+$C588+Distributionsanlæg!M589","v":2037},{"$f":"N$3+$C588+Distributionsanlæg!N589","v":2042},{"$f":"O$3+$C588+Distributionsanlæg!O589","v":2047},{"$f":"P$3+$C588+Distributionsanlæg!P589","v":2050},{"$f":"Q$3+$C588+Distributionsanlæg!Q589","v":2051},{"$f":"R$3+$C588+Distributionsanlæg!R589","v":2052},{"$f":"S$3+$C588+Distributionsanlæg!S589","v":2053},{"$f":"T$3+$C588+Distributionsanlæg!T589","v":2054},{"$f":"U$3+$C588+Distributionsanlæg!U589","v":2055},{"$f":"V$3+$C588+Distributionsanlæg!V589","v":2056},{"$f":"W$3+$C588+Distributionsanlæg!W589","v":2057},{"$f":"X$3+$C588+Distributionsanlæg!X589","v":2058},{"$f":"Y$3+$C588+Distributionsanlæg!Y589","v":2059},null,{"$f":"Distributionsanlæg!BU588","v":0},{"$f":"Distributionsanlæg!BV588","v":0},{"$f":"Distributionsanlæg!BW588","v":0},{"$f":"Distributionsanlæg!BX588","v":0},{"$f":"Distributionsanlæg!BY588","v":0},{"$f":"Distributionsanlæg!BZ588","v":0},{"$f":"Distributionsanlæg!CA588","v":0},{"$f":"Distributionsanlæg!CB588","v":0},{"$f":"Distributionsanlæg!CC588","v":0},{"$f":"Distributionsanlæg!CD588","v":0},{"$f":"Distributionsanlæg!CE588","v":0},{"$f":"Distributionsanlæg!CF588","v":0},{"$f":"Distributionsanlæg!CG588","v":0},{"$f":"Distributionsanlæg!CH588","v":0},{"$f":"Distributionsanlæg!CI588","v":0},{"$f":"Distributionsanlæg!CJ588","v":0},{"$f":"Distributionsanlæg!CK588","v":0},{"$f":"Distributionsanlæg!CL588","v":0},{"$f":"Distributionsanlæg!CM588","v":0},{"$f":"Distributionsanlæg!CN588","v":0},{"$f":"Distributionsanlæg!CO588","v":0},{"$f":"Distributionsanlæg!CP588","v":0},{"$f":"SUM(AA588:AV588)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D588>=AY$2,$AA588/($D588-2009),0)+IF($E588>=AY$2,$AB588/($E588-2009),0)+IF($F588>=AY$2,$AC588/($F588-2009),0)+IF($G588>=AY$2,$AD588/($G588-2009),0)+IF($H588>=AY$2,$AE588/($H588-2009),0)+IF($I588>=AY$2,$AF588/($I588-2009),0)+IF($J588>=AY$2,$AG588/($J588-2009),0)+IF($K588>=AY$2,$AH588/($K588-2009),0)+IF($L588>=AY$2,$AI588/($L588-2009),0)+IF($M588>=AY$2,$AJ588/($M588-2009),0)+IF($N588>=AY$2,$AK588/($N588-2009),0)+IF($O588>=AY$2,$AL588/($O588-2009),0)+IF($P588>=AY$2,$AM588/($P588-2009),0)+IF($Q588>=AY$2,$AN588/($Q588-2009),0)+IF($R588>=AY$2,$AO588/($R588-2009),0)+IF($S588>=AY$2,$AP588/($S588-2009),0)+IF($T588>=AY$2,$AQ588/($T588-2009),0)+IF($U588>=AY$2,$AR588/($U588-2009),0)+IF($V588>=AY$2,$AS588/($V588-2009),0)+IF($W588>=AY$2,$AT588/($W588-2009),0)+IF($X588>=AY$2,$AU588/($X588-2009),0)+IF($Y588>=AY$2,$AV588/($Y588-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D588>=CE$2,$AA588/($D588-2009),0)+IF($E588>=CE$2,$AB588/($E588-2009),0)+IF($F588>=CE$2,$AC588/($F588-2009),0)+IF($G588>=CE$2,$AD588/($G588-2009),0)+IF($H588>=CE$2,$AE588/($H588-2009),0)+IF($I588>=CE$2,$AF588/($I588-2009),0)+IF($J588>=CE$2,$AG588/($J588-2009),0)+IF($K588>=CE$2,$AH588/($K588-2009),0)+IF($L588>=CE$2,$AI588/($L588-2009),0)+IF($M588>=CE$2,$AJ588/($M588-2009),0)+IF($N588>=CE$2,$AK588/($N588-2009),0)+IF($O588>=CE$2,$AL588/($O588-2009),0)+IF($P588>=CE$2,$AM588/($P588-2009),0)+IF($Q588>=CE$2,$AN588/($Q588-2009),0)+IF($R588>=CE$2,$AO588/($R588-2009),0)+IF($S588>=CE$2,$AP588/($S588-2009),0)+IF($T588>=CE$2,$AQ588/($T588-2009),0)+IF($U588>=CE$2,$AR588/($U588-2009),0)+IF($V588>=CE$2,$AS588/($V588-2009),0)+IF($W588>=CE$2,$AT588/($W588-2009),0)+IF($X588>=CE$2,$AU588/($X588-2009),0)+IF($Y588>=CE$2,$AV588/($Y588-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D588>=DK$2,$AA588/($D588-2009),0)+IF($E588>=DK$2,$AB588/($E588-2009),0)+IF($F588>=DK$2,$AC588/($F588-2009),0)+IF($G588>=DK$2,$AD588/($G588-2009),0)+IF($H588>=DK$2,$AE588/($H588-2009),0)+IF($I588>=DK$2,$AF588/($I588-2009),0)+IF($J588>=DK$2,$AG588/($J588-2009),0)+IF($K588>=DK$2,$AH588/($K588-2009),0)+IF($L588>=DK$2,$AI588/($L588-2009),0)+IF($M588>=DK$2,$AJ588/($M588-2009),0)+IF($N588>=DK$2,$AK588/($N588-2009),0)+IF($O588>=DK$2,$AL588/($O588-2009),0)+IF($P588>=DK$2,$AM588/($P588-2009),0)+IF($Q588>=DK$2,$AN588/($Q588-2009),0)+IF($R588>=DK$2,$AO588/($R588-2009),0)+IF($S588>=DK$2,$AP588/($S588-2009),0)+IF($T588>=DK$2,$AQ588/($T588-2009),0)+IF($U588>=DK$2,$AR588/($U588-2009),0)+IF($V588>=DK$2,$AS588/($V588-2009),0)+IF($W588>=DK$2,$AT588/($W588-2009),0)+IF($X588>=DK$2,$AU588/($X588-2009),0)+IF($Y588>=DK$2,$AV588/($Y588-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C592+Distributionsanlæg!D593","v":1955},{"$f":"E$3+$C592+Distributionsanlæg!E593","v":1965},{"$f":"F$3+$C592+Distributionsanlæg!F593","v":1975},{"$f":"G$3+$C592+Distributionsanlæg!G593","v":1985},{"$f":"H$3+$C592+Distributionsanlæg!H593","v":1995},{"$f":"I$3+$C592+Distributionsanlæg!I593","v":2005},{"$f":"J$3+$C592+Distributionsanlæg!J593","v":2015},{"$f":"K$3+$C592+Distributionsanlæg!K593","v":2025},{"$f":"L$3+$C592+Distributionsanlæg!L593","v":2032},{"$f":"M$3+$C592+Distributionsanlæg!M593","v":2037},{"$f":"N$3+$C592+Distributionsanlæg!N593","v":2042},{"$f":"O$3+$C592+Distributionsanlæg!O593","v":2047},{"$f":"P$3+$C592+Distributionsanlæg!P593","v":2050},{"$f":"Q$3+$C592+Distributionsanlæg!Q593","v":2051},{"$f":"R$3+$C592+Distributionsanlæg!R593","v":2052},{"$f":"S$3+$C592+Distributionsanlæg!S593","v":2053},{"$f":"T$3+$C592+Distributionsanlæg!T593","v":2054},{"$f":"U$3+$C592+Distributionsanlæg!U593","v":2055},{"$f":"V$3+$C592+Distributionsanlæg!V593","v":2056},{"$f":"W$3+$C592+Distributionsanlæg!W593","v":2057},{"$f":"X$3+$C592+Distributionsanlæg!X593","v":2058},{"$f":"Y$3+$C592+Distributionsanlæg!Y593","v":2059},null,{"$f":"Distributionsanlæg!BU592","v":0},{"$f":"Distributionsanlæg!BV592","v":0},{"$f":"Distributionsanlæg!BW592","v":0},{"$f":"Distributionsanlæg!BX592","v":0},{"$f":"Distributionsanlæg!BY592","v":0},{"$f":"Distributionsanlæg!BZ592","v":0},{"$f":"Distributionsanlæg!CA592","v":0},{"$f":"Distributionsanlæg!CB592","v":0},{"$f":"Distributionsanlæg!CC592","v":0},{"$f":"Distributionsanlæg!CD592","v":0},{"$f":"Distributionsanlæg!CE592","v":0},{"$f":"Distributionsanlæg!CF592","v":0},{"$f":"Distributionsanlæg!CG592","v":0},{"$f":"Distributionsanlæg!CH592","v":0},{"$f":"Distributionsanlæg!CI592","v":0},{"$f":"Distributionsanlæg!CJ592","v":0},{"$f":"Distributionsanlæg!CK592","v":0},{"$f":"Distributionsanlæg!CL592","v":0},{"$f":"Distributionsanlæg!CM592","v":0},{"$f":"Distributionsanlæg!CN592","v":0},{"$f":"Distributionsanlæg!CO592","v":0},{"$f":"Distributionsanlæg!CP592","v":0},{"$f":"SUM(AA592:AV592)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 55",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW597:AW603)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY597:AY604)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK597:DK604)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU600","v":0},{"$f":"Distributionsanlæg!BV600","v":0},{"$f":"Distributionsanlæg!BW600","v":0},{"$f":"Distributionsanlæg!BX600","v":0},{"$f":"Distributionsanlæg!BY600","v":0},{"$f":"Distributionsanlæg!BZ600","v":0},{"$f":"Distributionsanlæg!CA600","v":0},{"$f":"Distributionsanlæg!CB600","v":0},{"$f":"Distributionsanlæg!CC600","v":0},{"$f":"Distributionsanlæg!CD600","v":0},{"$f":"Distributionsanlæg!CE600","v":0},{"$f":"Distributionsanlæg!CF600","v":0},{"$f":"Distributionsanlæg!CG600","v":0},{"$f":"Distributionsanlæg!CH600","v":0},{"$f":"Distributionsanlæg!CI600","v":0},{"$f":"Distributionsanlæg!CJ600","v":0},{"$f":"Distributionsanlæg!CK600","v":0},{"$f":"Distributionsanlæg!CL600","v":0},{"$f":"Distributionsanlæg!CM600","v":0},{"$f":"Distributionsanlæg!CN600","v":0},{"$f":"Distributionsanlæg!CO600","v":0},{"$f":"Distributionsanlæg!CP600","v":0},{"$f":"SUM(AA600:AV600)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C603+Distributionsanlæg!D604","v":1955},{"$f":"E$3+$C603+Distributionsanlæg!E604","v":1965},{"$f":"F$3+$C603+Distributionsanlæg!F604","v":1975},{"$f":"G$3+$C603+Distributionsanlæg!G604","v":1985},{"$f":"H$3+$C603+Distributionsanlæg!H604","v":1995},{"$f":"I$3+$C603+Distributionsanlæg!I604","v":2005},{"$f":"J$3+$C603+Distributionsanlæg!J604","v":2015},{"$f":"K$3+$C603+Distributionsanlæg!K604","v":2025},{"$f":"L$3+$C603+Distributionsanlæg!L604","v":2032},{"$f":"M$3+$C603+Distributionsanlæg!M604","v":2037},{"$f":"N$3+$C603+Distributionsanlæg!N604","v":2042},{"$f":"O$3+$C603+Distributionsanlæg!O604","v":2047},{"$f":"P$3+$C603+Distributionsanlæg!P604","v":2050},{"$f":"Q$3+$C603+Distributionsanlæg!Q604","v":2051},{"$f":"R$3+$C603+Distributionsanlæg!R604","v":2052},{"$f":"S$3+$C603+Distributionsanlæg!S604","v":2053},{"$f":"T$3+$C603+Distributionsanlæg!T604","v":2054},{"$f":"U$3+$C603+Distributionsanlæg!U604","v":2055},{"$f":"V$3+$C603+Distributionsanlæg!V604","v":2056},{"$f":"W$3+$C603+Distributionsanlæg!W604","v":2057},{"$f":"X$3+$C603+Distributionsanlæg!X604","v":2058},{"$f":"Y$3+$C603+Distributionsanlæg!Y604","v":2059},null,{"$f":"Distributionsanlæg!BU603","v":0},{"$f":"Distributionsanlæg!BV603","v":0},{"$f":"Distributionsanlæg!BW603","v":0},{"$f":"Distributionsanlæg!BX603","v":0},{"$f":"Distributionsanlæg!BY603","v":0},{"$f":"Distributionsanlæg!BZ603","v":0},{"$f":"Distributionsanlæg!CA603","v":0},{"$f":"Distributionsanlæg!CB603","v":0},{"$f":"Distributionsanlæg!CC603","v":0},{"$f":"Distributionsanlæg!CD603","v":0},{"$f":"Distributionsanlæg!CE603","v":0},{"$f":"Distributionsanlæg!CF603","v":0},{"$f":"Distributionsanlæg!CG603","v":0},{"$f":"Distributionsanlæg!CH603","v":0},{"$f":"Distributionsanlæg!CI603","v":0},{"$f":"Distributionsanlæg!CJ603","v":0},{"$f":"Distributionsanlæg!CK603","v":0},{"$f":"Distributionsanlæg!CL603","v":0},{"$f":"Distributionsanlæg!CM603","v":0},{"$f":"Distributionsanlæg!CN603","v":0},{"$f":"Distributionsanlæg!CO603","v":0},{"$f":"Distributionsanlæg!CP603","v":0},{"$f":"SUM(AA603:AV603)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D603>=AY$2,$AA603/($D603-2009),0)+IF($E603>=AY$2,$AB603/($E603-2009),0)+IF($F603>=AY$2,$AC603/($F603-2009),0)+IF($G603>=AY$2,$AD603/($G603-2009),0)+IF($H603>=AY$2,$AE603/($H603-2009),0)+IF($I603>=AY$2,$AF603/($I603-2009),0)+IF($J603>=AY$2,$AG603/($J603-2009),0)+IF($K603>=AY$2,$AH603/($K603-2009),0)+IF($L603>=AY$2,$AI603/($L603-2009),0)+IF($M603>=AY$2,$AJ603/($M603-2009),0)+IF($N603>=AY$2,$AK603/($N603-2009),0)+IF($O603>=AY$2,$AL603/($O603-2009),0)+IF($P603>=AY$2,$AM603/($P603-2009),0)+IF($Q603>=AY$2,$AN603/($Q603-2009),0)+IF($R603>=AY$2,$AO603/($R603-2009),0)+IF($S603>=AY$2,$AP603/($S603-2009),0)+IF($T603>=AY$2,$AQ603/($T603-2009),0)+IF($U603>=AY$2,$AR603/($U603-2009),0)+IF($V603>=AY$2,$AS603/($V603-2009),0)+IF($W603>=AY$2,$AT603/($W603-2009),0)+IF($X603>=AY$2,$AU603/($X603-2009),0)+IF($Y603>=AY$2,$AV603/($Y603-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D603>=CE$2,$AA603/($D603-2009),0)+IF($E603>=CE$2,$AB603/($E603-2009),0)+IF($F603>=CE$2,$AC603/($F603-2009),0)+IF($G603>=CE$2,$AD603/($G603-2009),0)+IF($H603>=CE$2,$AE603/($H603-2009),0)+IF($I603>=CE$2,$AF603/($I603-2009),0)+IF($J603>=CE$2,$AG603/($J603-2009),0)+IF($K603>=CE$2,$AH603/($K603-2009),0)+IF($L603>=CE$2,$AI603/($L603-2009),0)+IF($M603>=CE$2,$AJ603/($M603-2009),0)+IF($N603>=CE$2,$AK603/($N603-2009),0)+IF($O603>=CE$2,$AL603/($O603-2009),0)+IF($P603>=CE$2,$AM603/($P603-2009),0)+IF($Q603>=CE$2,$AN603/($Q603-2009),0)+IF($R603>=CE$2,$AO603/($R603-2009),0)+IF($S603>=CE$2,$AP603/($S603-2009),0)+IF($T603>=CE$2,$AQ603/($T603-2009),0)+IF($U603>=CE$2,$AR603/($U603-2009),0)+IF($V603>=CE$2,$AS603/($V603-2009),0)+IF($W603>=CE$2,$AT603/($W603-2009),0)+IF($X603>=CE$2,$AU603/($X603-2009),0)+IF($Y603>=CE$2,$AV603/($Y603-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D603>=DK$2,$AA603/($D603-2009),0)+IF($E603>=DK$2,$AB603/($E603-2009),0)+IF($F603>=DK$2,$AC603/($F603-2009),0)+IF($G603>=DK$2,$AD603/($G603-2009),0)+IF($H603>=DK$2,$AE603/($H603-2009),0)+IF($I603>=DK$2,$AF603/($I603-2009),0)+IF($J603>=DK$2,$AG603/($J603-2009),0)+IF($K603>=DK$2,$AH603/($K603-2009),0)+IF($L603>=DK$2,$AI603/($L603-2009),0)+IF($M603>=DK$2,$AJ603/($M603-2009),0)+IF($N603>=DK$2,$AK603/($N603-2009),0)+IF($O603>=DK$2,$AL603/($O603-2009),0)+IF($P603>=DK$2,$AM603/($P603-2009),0)+IF($Q603>=DK$2,$AN603/($Q603-2009),0)+IF($R603>=DK$2,$AO603/($R603-2009),0)+IF($S603>=DK$2,$AP603/($S603-2009),0)+IF($T603>=DK$2,$AQ603/($T603-2009),0)+IF($U603>=DK$2,$AR603/($U603-2009),0)+IF($V603>=DK$2,$AS603/($V603-2009),0)+IF($W603>=DK$2,$AT603/($W603-2009),0)+IF($X603>=DK$2,$AU603/($X603-2009),0)+IF($Y603>=DK$2,$AV603/($Y603-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C610+Distributionsanlæg!D611","v":1955},{"$f":"E$3+$C610+Distributionsanlæg!E611","v":1965},{"$f":"F$3+$C610+Distributionsanlæg!F611","v":1975},{"$f":"G$3+$C610+Distributionsanlæg!G611","v":1985},{"$f":"H$3+$C610+Distributionsanlæg!H611","v":1995},{"$f":"I$3+$C610+Distributionsanlæg!I611","v":2005},{"$f":"J$3+$C610+Distributionsanlæg!J611","v":2015},{"$f":"K$3+$C610+Distributionsanlæg!K611","v":2025},{"$f":"L$3+$C610+Distributionsanlæg!L611","v":2032},{"$f":"M$3+$C610+Distributionsanlæg!M611","v":2037},{"$f":"N$3+$C610+Distributionsanlæg!N611","v":2042},{"$f":"O$3+$C610+Distributionsanlæg!O611","v":2047},{"$f":"P$3+$C610+Distributionsanlæg!P611","v":2050},{"$f":"Q$3+$C610+Distributionsanlæg!Q611","v":2051},{"$f":"R$3+$C610+Distributionsanlæg!R611","v":2052},{"$f":"S$3+$C610+Distributionsanlæg!S611","v":2053},{"$f":"T$3+$C610+Distributionsanlæg!T611","v":2054},{"$f":"U$3+$C610+Distributionsanlæg!U611","v":2055},{"$f":"V$3+$C610+Distributionsanlæg!V611","v":2056},{"$f":"W$3+$C610+Distributionsanlæg!W611","v":2057},{"$f":"X$3+$C610+Distributionsanlæg!X611","v":2058},{"$f":"Y$3+$C610+Distributionsanlæg!Y611","v":2059},null,{"$f":"Distributionsanlæg!BU610","v":0},{"$f":"Distributionsanlæg!BV610","v":0},{"$f":"Distributionsanlæg!BW610","v":0},{"$f":"Distributionsanlæg!BX610","v":0},{"$f":"Distributionsanlæg!BY610","v":0},{"$f":"Distributionsanlæg!BZ610","v":0},{"$f":"Distributionsanlæg!CA610","v":0},{"$f":"Distributionsanlæg!CB610","v":0},{"$f":"Distributionsanlæg!CC610","v":0},{"$f":"Distributionsanlæg!CD610","v":0},{"$f":"Distributionsanlæg!CE610","v":0},{"$f":"Distributionsanlæg!CF610","v":0},{"$f":"Distributionsanlæg!CG610","v":0},{"$f":"Distributionsanlæg!CH610","v":0},{"$f":"Distributionsanlæg!CI610","v":0},{"$f":"Distributionsanlæg!CJ610","v":0},{"$f":"Distributionsanlæg!CK610","v":0},{"$f":"Distributionsanlæg!CL610","v":0},{"$f":"Distributionsanlæg!CM610","v":0},{"$f":"Distributionsanlæg!CN610","v":0},{"$f":"Distributionsanlæg!CO610","v":0},{"$f":"Distributionsanlæg!CP610","v":0},{"$f":"SUM(AA610:AV610)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU618","v":0},{"$f":"Distributionsanlæg!BV618","v":0},{"$f":"Distributionsanlæg!BW618","v":0},{"$f":"Distributionsanlæg!BX618","v":0},{"$f":"Distributionsanlæg!BY618","v":0},{"$f":"Distributionsanlæg!BZ618","v":0},{"$f":"Distributionsanlæg!CA618","v":0},{"$f":"Distributionsanlæg!CB618","v":0},{"$f":"Distributionsanlæg!CC618","v":0},{"$f":"Distributionsanlæg!CD618","v":0},{"$f":"Distributionsanlæg!CE618","v":0},{"$f":"Distributionsanlæg!CF618","v":0},{"$f":"Distributionsanlæg!CG618","v":0},{"$f":"Distributionsanlæg!CH618","v":0},{"$f":"Distributionsanlæg!CI618","v":0},{"$f":"Distributionsanlæg!CJ618","v":0},{"$f":"Distributionsanlæg!CK618","v":0},{"$f":"Distributionsanlæg!CL618","v":0},{"$f":"Distributionsanlæg!CM618","v":0},{"$f":"Distributionsanlæg!CN618","v":0},{"$f":"Distributionsanlæg!CO618","v":0},{"$f":"Distributionsanlæg!CP618","v":0},{"$f":"SUM(AA618:AV618)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C621+Distributionsanlæg!D622","v":1955},{"$f":"E$3+$C621+Distributionsanlæg!E622","v":1965},{"$f":"F$3+$C621+Distributionsanlæg!F622","v":1975},{"$f":"G$3+$C621+Distributionsanlæg!G622","v":1985},{"$f":"H$3+$C621+Distributionsanlæg!H622","v":1995},{"$f":"I$3+$C621+Distributionsanlæg!I622","v":2005},{"$f":"J$3+$C621+Distributionsanlæg!J622","v":2015},{"$f":"K$3+$C621+Distributionsanlæg!K622","v":2025},{"$f":"L$3+$C621+Distributionsanlæg!L622","v":2032},{"$f":"M$3+$C621+Distributionsanlæg!M622","v":2037},{"$f":"N$3+$C621+Distributionsanlæg!N622","v":2042},{"$f":"O$3+$C621+Distributionsanlæg!O622","v":2047},{"$f":"P$3+$C621+Distributionsanlæg!P622","v":2050},{"$f":"Q$3+$C621+Distributionsanlæg!Q622","v":2051},{"$f":"R$3+$C621+Distributionsanlæg!R622","v":2052},{"$f":"S$3+$C621+Distributionsanlæg!S622","v":2053},{"$f":"T$3+$C621+Distributionsanlæg!T622","v":2054},{"$f":"U$3+$C621+Distributionsanlæg!U622","v":2055},{"$f":"V$3+$C621+Distributionsanlæg!V622","v":2056},{"$f":"W$3+$C621+Distributionsanlæg!W622","v":2057},{"$f":"X$3+$C621+Distributionsanlæg!X622","v":2058},{"$f":"Y$3+$C621+Distributionsanlæg!Y622","v":2059},null,{"$f":"Distributionsanlæg!BU621","v":0},{"$f":"Distributionsanlæg!BV621","v":0},{"$f":"Distributionsanlæg!BW621","v":0},{"$f":"Distributionsanlæg!BX621","v":0},{"$f":"Distributionsanlæg!BY621","v":0},{"$f":"Distributionsanlæg!BZ621","v":0},{"$f":"Distributionsanlæg!CA621","v":0},{"$f":"Distributionsanlæg!CB621","v":0},{"$f":"Distributionsanlæg!CC621","v":0},{"$f":"Distributionsanlæg!CD621","v":0},{"$f":"Distributionsanlæg!CE621","v":0},{"$f":"Distributionsanlæg!CF621","v":0},{"$f":"Distributionsanlæg!CG621","v":0},{"$f":"Distributionsanlæg!CH621","v":0},{"$f":"Distributionsanlæg!CI621","v":0},{"$f":"Distributionsanlæg!CJ621","v":0},{"$f":"Distributionsanlæg!CK621","v":0},{"$f":"Distributionsanlæg!CL621","v":0},{"$f":"Distributionsanlæg!CM621","v":0},{"$f":"Distributionsanlæg!CN621","v":0},{"$f":"Distributionsanlæg!CO621","v":0},{"$f":"Distributionsanlæg!CP621","v":0},{"$f":"SUM(AA621:AV621)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D621>=AY$2,$AA621/($D621-2009),0)+IF($E621>=AY$2,$AB621/($E621-2009),0)+IF($F621>=AY$2,$AC621/($F621-2009),0)+IF($G621>=AY$2,$AD621/($G621-2009),0)+IF($H621>=AY$2,$AE621/($H621-2009),0)+IF($I621>=AY$2,$AF621/($I621-2009),0)+IF($J621>=AY$2,$AG621/($J621-2009),0)+IF($K621>=AY$2,$AH621/($K621-2009),0)+IF($L621>=AY$2,$AI621/($L621-2009),0)+IF($M621>=AY$2,$AJ621/($M621-2009),0)+IF($N621>=AY$2,$AK621/($N621-2009),0)+IF($O621>=AY$2,$AL621/($O621-2009),0)+IF($P621>=AY$2,$AM621/($P621-2009),0)+IF($Q621>=AY$2,$AN621/($Q621-2009),0)+IF($R621>=AY$2,$AO621/($R621-2009),0)+IF($S621>=AY$2,$AP621/($S621-2009),0)+IF($T621>=AY$2,$AQ621/($T621-2009),0)+IF($U621>=AY$2,$AR621/($U621-2009),0)+IF($V621>=AY$2,$AS621/($V621-2009),0)+IF($W621>=AY$2,$AT621/($W621-2009),0)+IF($X621>=AY$2,$AU621/($X621-2009),0)+IF($Y621>=AY$2,$AV621/($Y621-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D621>=CE$2,$AA621/($D621-2009),0)+IF($E621>=CE$2,$AB621/($E621-2009),0)+IF($F621>=CE$2,$AC621/($F621-2009),0)+IF($G621>=CE$2,$AD621/($G621-2009),0)+IF($H621>=CE$2,$AE621/($H621-2009),0)+IF($I621>=CE$2,$AF621/($I621-2009),0)+IF($J621>=CE$2,$AG621/($J621-2009),0)+IF($K621>=CE$2,$AH621/($K621-2009),0)+IF($L621>=CE$2,$AI621/($L621-2009),0)+IF($M621>=CE$2,$AJ621/($M621-2009),0)+IF($N621>=CE$2,$AK621/($N621-2009),0)+IF($O621>=CE$2,$AL621/($O621-2009),0)+IF($P621>=CE$2,$AM621/($P621-2009),0)+IF($Q621>=CE$2,$AN621/($Q621-2009),0)+IF($R621>=CE$2,$AO621/($R621-2009),0)+IF($S621>=CE$2,$AP621/($S621-2009),0)+IF($T621>=CE$2,$AQ621/($T621-2009),0)+IF($U621>=CE$2,$AR621/($U621-2009),0)+IF($V621>=CE$2,$AS621/($V621-2009),0)+IF($W621>=CE$2,$AT621/($W621-2009),0)+IF($X621>=CE$2,$AU621/($X621-2009),0)+IF($Y621>=CE$2,$AV621/($Y621-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D621>=DK$2,$AA621/($D621-2009),0)+IF($E621>=DK$2,$AB621/($E621-2009),0)+IF($F621>=DK$2,$AC621/($F621-2009),0)+IF($G621>=DK$2,$AD621/($G621-2009),0)+IF($H621>=DK$2,$AE621/($H621-2009),0)+IF($I621>=DK$2,$AF621/($I621-2009),0)+IF($J621>=DK$2,$AG621/($J621-2009),0)+IF($K621>=DK$2,$AH621/($K621-2009),0)+IF($L621>=DK$2,$AI621/($L621-2009),0)+IF($M621>=DK$2,$AJ621/($M621-2009),0)+IF($N621>=DK$2,$AK621/($N621-2009),0)+IF($O621>=DK$2,$AL621/($O621-2009),0)+IF($P621>=DK$2,$AM621/($P621-2009),0)+IF($Q621>=DK$2,$AN621/($Q621-2009),0)+IF($R621>=DK$2,$AO621/($R621-2009),0)+IF($S621>=DK$2,$AP621/($S621-2009),0)+IF($T621>=DK$2,$AQ621/($T621-2009),0)+IF($U621>=DK$2,$AR621/($U621-2009),0)+IF($V621>=DK$2,$AS621/($V621-2009),0)+IF($W621>=DK$2,$AT621/($W621-2009),0)+IF($X621>=DK$2,$AU621/($X621-2009),0)+IF($Y621>=DK$2,$AV621/($Y621-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C624+Distributionsanlæg!D625","v":1955},{"$f":"E$3+$C624+Distributionsanlæg!E625","v":1965},{"$f":"F$3+$C624+Distributionsanlæg!F625","v":1975},{"$f":"G$3+$C624+Distributionsanlæg!G625","v":1985},{"$f":"H$3+$C624+Distributionsanlæg!H625","v":1995},{"$f":"I$3+$C624+Distributionsanlæg!I625","v":2005},{"$f":"J$3+$C624+Distributionsanlæg!J625","v":2015},{"$f":"K$3+$C624+Distributionsanlæg!K625","v":2025},{"$f":"L$3+$C624+Distributionsanlæg!L625","v":2032},{"$f":"M$3+$C624+Distributionsanlæg!M625","v":2037},{"$f":"N$3+$C624+Distributionsanlæg!N625","v":2042},{"$f":"O$3+$C624+Distributionsanlæg!O625","v":2047},{"$f":"P$3+$C624+Distributionsanlæg!P625","v":2050},{"$f":"Q$3+$C624+Distributionsanlæg!Q625","v":2051},{"$f":"R$3+$C624+Distributionsanlæg!R625","v":2052},{"$f":"S$3+$C624+Distributionsanlæg!S625","v":2053},{"$f":"T$3+$C624+Distributionsanlæg!T625","v":2054},{"$f":"U$3+$C624+Distributionsanlæg!U625","v":2055},{"$f":"V$3+$C624+Distributionsanlæg!V625","v":2056},{"$f":"W$3+$C624+Distributionsanlæg!W625","v":2057},{"$f":"X$3+$C624+Distributionsanlæg!X625","v":2058},{"$f":"Y$3+$C624+Distributionsanlæg!Y625","v":2059},null,{"$f":"Distributionsanlæg!BU624","v":0},{"$f":"Distributionsanlæg!BV624","v":0},{"$f":"Distributionsanlæg!BW624","v":0},{"$f":"Distributionsanlæg!BX624","v":0},{"$f":"Distributionsanlæg!BY624","v":0},{"$f":"Distributionsanlæg!BZ624","v":0},{"$f":"Distributionsanlæg!CA624","v":0},{"$f":"Distributionsanlæg!CB624","v":0},{"$f":"Distributionsanlæg!CC624","v":0},{"$f":"Distributionsanlæg!CD624","v":0},{"$f":"Distributionsanlæg!CE624","v":0},{"$f":"Distributionsanlæg!CF624","v":0},{"$f":"Distributionsanlæg!CG624","v":0},{"$f":"Distributionsanlæg!CH624","v":0},{"$f":"Distributionsanlæg!CI624","v":0},{"$f":"Distributionsanlæg!CJ624","v":0},{"$f":"Distributionsanlæg!CK624","v":0},{"$f":"Distributionsanlæg!CL624","v":0},{"$f":"Distributionsanlæg!CM624","v":0},{"$f":"Distributionsanlæg!CN624","v":0},{"$f":"Distributionsanlæg!CO624","v":0},{"$f":"Distributionsanlæg!CP624","v":0},{"$f":"SUM(AA624:AV624)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D624>=AY$2,$AA624/($D624-2009),0)+IF($E624>=AY$2,$AB624/($E624-2009),0)+IF($F624>=AY$2,$AC624/($F624-2009),0)+IF($G624>=AY$2,$AD624/($G624-2009),0)+IF($H624>=AY$2,$AE624/($H624-2009),0)+IF($I624>=AY$2,$AF624/($I624-2009),0)+IF($J624>=AY$2,$AG624/($J624-2009),0)+IF($K624>=AY$2,$AH624/($K624-2009),0)+IF($L624>=AY$2,$AI624/($L624-2009),0)+IF($M624>=AY$2,$AJ624/($M624-2009),0)+IF($N624>=AY$2,$AK624/($N624-2009),0)+IF($O624>=AY$2,$AL624/($O624-2009),0)+IF($P624>=AY$2,$AM624/($P624-2009),0)+IF($Q624>=AY$2,$AN624/($Q624-2009),0)+IF($R624>=AY$2,$AO624/($R624-2009),0)+IF($S624>=AY$2,$AP624/($S624-2009),0)+IF($T624>=AY$2,$AQ624/($T624-2009),0)+IF($U624>=AY$2,$AR624/($U624-2009),0)+IF($V624>=AY$2,$AS624/($V624-2009),0)+IF($W624>=AY$2,$AT624/($W624-2009),0)+IF($X624>=AY$2,$AU624/($X624-2009),0)+IF($Y624>=AY$2,$AV624/($Y624-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D624>=CE$2,$AA624/($D624-2009),0)+IF($E624>=CE$2,$AB624/($E624-2009),0)+IF($F624>=CE$2,$AC624/($F624-2009),0)+IF($G624>=CE$2,$AD624/($G624-2009),0)+IF($H624>=CE$2,$AE624/($H624-2009),0)+IF($I624>=CE$2,$AF624/($I624-2009),0)+IF($J624>=CE$2,$AG624/($J624-2009),0)+IF($K624>=CE$2,$AH624/($K624-2009),0)+IF($L624>=CE$2,$AI624/($L624-2009),0)+IF($M624>=CE$2,$AJ624/($M624-2009),0)+IF($N624>=CE$2,$AK624/($N624-2009),0)+IF($O624>=CE$2,$AL624/($O624-2009),0)+IF($P624>=CE$2,$AM624/($P624-2009),0)+IF($Q624>=CE$2,$AN624/($Q624-2009),0)+IF($R624>=CE$2,$AO624/($R624-2009),0)+IF($S624>=CE$2,$AP624/($S624-2009),0)+IF($T624>=CE$2,$AQ624/($T624-2009),0)+IF($U624>=CE$2,$AR624/($U624-2009),0)+IF($V624>=CE$2,$AS624/($V624-2009),0)+IF($W624>=CE$2,$AT624/($W624-2009),0)+IF($X624>=CE$2,$AU624/($X624-2009),0)+IF($Y624>=CE$2,$AV624/($Y624-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D624>=DK$2,$AA624/($D624-2009),0)+IF($E624>=DK$2,$AB624/($E624-2009),0)+IF($F624>=DK$2,$AC624/($F624-2009),0)+IF($G624>=DK$2,$AD624/($G624-2009),0)+IF($H624>=DK$2,$AE624/($H624-2009),0)+IF($I624>=DK$2,$AF624/($I624-2009),0)+IF($J624>=DK$2,$AG624/($J624-2009),0)+IF($K624>=DK$2,$AH624/($K624-2009),0)+IF($L624>=DK$2,$AI624/($L624-2009),0)+IF($M624>=DK$2,$AJ624/($M624-2009),0)+IF($N624>=DK$2,$AK624/($N624-2009),0)+IF($O624>=DK$2,$AL624/($O624-2009),0)+IF($P624>=DK$2,$AM624/($P624-2009),0)+IF($Q624>=DK$2,$AN624/($Q624-2009),0)+IF($R624>=DK$2,$AO624/($R624-2009),0)+IF($S624>=DK$2,$AP624/($S624-2009),0)+IF($T624>=DK$2,$AQ624/($T624-2009),0)+IF($U624>=DK$2,$AR624/($U624-2009),0)+IF($V624>=DK$2,$AS624/($V624-2009),0)+IF($W624>=DK$2,$AT624/($W624-2009),0)+IF($X624>=DK$2,$AU624/($X624-2009),0)+IF($Y624>=DK$2,$AV624/($Y624-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C626","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C626","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU626","v":0},{"$f":"Distributionsanlæg!BV626","v":0},{"$f":"Distributionsanlæg!BW626","v":0},{"$f":"Distributionsanlæg!BX626","v":0},{"$f":"Distributionsanlæg!BY626","v":0},{"$f":"Distributionsanlæg!BZ626","v":0},{"$f":"Distributionsanlæg!CA626","v":0},{"$f":"Distributionsanlæg!CB626","v":0},{"$f":"Distributionsanlæg!CC626","v":0},{"$f":"Distributionsanlæg!CD626","v":0},{"$f":"Distributionsanlæg!CE626","v":0},{"$f":"Distributionsanlæg!CF626","v":0},{"$f":"Distributionsanlæg!CG626","v":0},{"$f":"Distributionsanlæg!CH626","v":0},{"$f":"Distributionsanlæg!CI626","v":0},{"$f":"Distributionsanlæg!CJ626","v":0},{"$f":"Distributionsanlæg!CK626","v":0},{"$f":"Distributionsanlæg!CL626","v":0},{"$f":"Distributionsanlæg!CM626","v":0},{"$f":"Distributionsanlæg!CN626","v":0},{"$f":"Distributionsanlæg!CO626","v":0},{"$f":"Distributionsanlæg!CP626","v":0},{"$f":"SUM(AA626:AV626)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D626>=AY$2,$AA626/($D626-2009),0)+IF($E626>=AY$2,$AB626/($E626-2009),0)+IF($F626>=AY$2,$AC626/($F626-2009),0)+IF($G626>=AY$2,$AD626/($G626-2009),0)+IF($H626>=AY$2,$AE626/($H626-2009),0)+IF($I626>=AY$2,$AF626/($I626-2009),0)+IF($J626>=AY$2,$AG626/($J626-2009),0)+IF($K626>=AY$2,$AH626/($K626-2009),0)+IF($L626>=AY$2,$AI626/($L626-2009),0)+IF($M626>=AY$2,$AJ626/($M626-2009),0)+IF($N626>=AY$2,$AK626/($N626-2009),0)+IF($O626>=AY$2,$AL626/($O626-2009),0)+IF($P626>=AY$2,$AM626/($P626-2009),0)+IF($Q626>=AY$2,$AN626/($Q626-2009),0)+IF($R626>=AY$2,$AO626/($R626-2009),0)+IF($S626>=AY$2,$AP626/($S626-2009),0)+IF($T626>=AY$2,$AQ626/($T626-2009),0)+IF($U626>=AY$2,$AR626/($U626-2009),0)+IF($V626>=AY$2,$AS626/($V626-2009),0)+IF($W626>=AY$2,$AT626/($W626-2009),0)+IF($X626>=AY$2,$AU626/($X626-2009),0)+IF($Y626>=AY$2,$AV626/($Y626-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D626>=BI$2,$AA626/($D626-2009),0)+IF($E626>=BI$2,$AB626/($E626-2009),0)+IF($F626>=BI$2,$AC626/($F626-2009),0)+IF($G626>=BI$2,$AD626/($G626-2009),0)+IF($H626>=BI$2,$AE626/($H626-2009),0)+IF($I626>=BI$2,$AF626/($I626-2009),0)+IF($J626>=BI$2,$AG626/($J626-2009),0)+IF($K626>=BI$2,$AH626/($K626-2009),0)+IF($L626>=BI$2,$AI626/($L626-2009),0)+IF($M626>=BI$2,$AJ626/($M626-2009),0)+IF($N626>=BI$2,$AK626/($N626-2009),0)+IF($O626>=BI$2,$AL626/($O626-2009),0)+IF($P626>=BI$2,$AM626/($P626-2009),0)+IF($Q626>=BI$2,$AN626/($Q626-2009),0)+IF($R626>=BI$2,$AO626/($R626-2009),0)+IF($S626>=BI$2,$AP626/($S626-2009),0)+IF($T626>=BI$2,$AQ626/($T626-2009),0)+IF($U626>=BI$2,$AR626/($U626-2009),0)+IF($V626>=BI$2,$AS626/($V626-2009),0)+IF($W626>=BI$2,$AT626/($W626-2009),0)+IF($X626>=BI$2,$AU626/($X626-2009),0)+IF($Y626>=BI$2,$AV626/($Y626-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D626>=BS$2,$AA626/($D626-2009),0)+IF($E626>=BS$2,$AB626/($E626-2009),0)+IF($F626>=BS$2,$AC626/($F626-2009),0)+IF($G626>=BS$2,$AD626/($G626-2009),0)+IF($H626>=BS$2,$AE626/($H626-2009),0)+IF($I626>=BS$2,$AF626/($I626-2009),0)+IF($J626>=BS$2,$AG626/($J626-2009),0)+IF($K626>=BS$2,$AH626/($K626-2009),0)+IF($L626>=BS$2,$AI626/($L626-2009),0)+IF($M626>=BS$2,$AJ626/($M626-2009),0)+IF($N626>=BS$2,$AK626/($N626-2009),0)+IF($O626>=BS$2,$AL626/($O626-2009),0)+IF($P626>=BS$2,$AM626/($P626-2009),0)+IF($Q626>=BS$2,$AN626/($Q626-2009),0)+IF($R626>=BS$2,$AO626/($R626-2009),0)+IF($S626>=BS$2,$AP626/($S626-2009),0)+IF($T626>=BS$2,$AQ626/($T626-2009),0)+IF($U626>=BS$2,$AR626/($U626-2009),0)+IF($V626>=BS$2,$AS626/($V626-2009),0)+IF($W626>=BS$2,$AT626/($W626-2009),0)+IF($X626>=BS$2,$AU626/($X626-2009),0)+IF($Y626>=BS$2,$AV626/($Y626-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D626>=CC$2,$AA626/($D626-2009),0)+IF($E626>=CC$2,$AB626/($E626-2009),0)+IF($F626>=CC$2,$AC626/($F626-2009),0)+IF($G626>=CC$2,$AD626/($G626-2009),0)+IF($H626>=CC$2,$AE626/($H626-2009),0)+IF($I626>=CC$2,$AF626/($I626-2009),0)+IF($J626>=CC$2,$AG626/($J626-2009),0)+IF($K626>=CC$2,$AH626/($K626-2009),0)+IF($L626>=CC$2,$AI626/($L626-2009),0)+IF($M626>=CC$2,$AJ626/($M626-2009),0)+IF($N626>=CC$2,$AK626/($N626-2009),0)+IF($O626>=CC$2,$AL626/($O626-2009),0)+IF($P626>=CC$2,$AM626/($P626-2009),0)+IF($Q626>=CC$2,$AN626/($Q626-2009),0)+IF($R626>=CC$2,$AO626/($R626-2009),0)+IF($S626>=CC$2,$AP626/($S626-2009),0)+IF($T626>=CC$2,$AQ626/($T626-2009),0)+IF($U626>=CC$2,$AR626/($U626-2009),0)+IF($V626>=CC$2,$AS626/($V626-2009),0)+IF($W626>=CC$2,$AT626/($W626-2009),0)+IF($X626>=CC$2,$AU626/($X626-2009),0)+IF($Y626>=CC$2,$AV626/($Y626-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D626>=CM$2,$AA626/($D626-2009),0)+IF($E626>=CM$2,$AB626/($E626-2009),0)+IF($F626>=CM$2,$AC626/($F626-2009),0)+IF($G626>=CM$2,$AD626/($G626-2009),0)+IF($H626>=CM$2,$AE626/($H626-2009),0)+IF($I626>=CM$2,$AF626/($I626-2009),0)+IF($J626>=CM$2,$AG626/($J626-2009),0)+IF($K626>=CM$2,$AH626/($K626-2009),0)+IF($L626>=CM$2,$AI626/($L626-2009),0)+IF($M626>=CM$2,$AJ626/($M626-2009),0)+IF($N626>=CM$2,$AK626/($N626-2009),0)+IF($O626>=CM$2,$AL626/($O626-2009),0)+IF($P626>=CM$2,$AM626/($P626-2009),0)+IF($Q626>=CM$2,$AN626/($Q626-2009),0)+IF($R626>=CM$2,$AO626/($R626-2009),0)+IF($S626>=CM$2,$AP626/($S626-2009),0)+IF($T626>=CM$2,$AQ626/($T626-2009),0)+IF($U626>=CM$2,$AR626/($U626-2009),0)+IF($V626>=CM$2,$AS626/($V626-2009),0)+IF($W626>=CM$2,$AT626/($W626-2009),0)+IF($X626>=CM$2,$AU626/($X626-2009),0)+IF($Y626>=CM$2,$AV626/($Y626-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D626>=CW$2,$AA626/($D626-2009),0)+IF($E626>=CW$2,$AB626/($E626-2009),0)+IF($F626>=CW$2,$AC626/($F626-2009),0)+IF($G626>=CW$2,$AD626/($G626-2009),0)+IF($H626>=CW$2,$AE626/($H626-2009),0)+IF($I626>=CW$2,$AF626/($I626-2009),0)+IF($J626>=CW$2,$AG626/($J626-2009),0)+IF($K626>=CW$2,$AH626/($K626-2009),0)+IF($L626>=CW$2,$AI626/($L626-2009),0)+IF($M626>=CW$2,$AJ626/($M626-2009),0)+IF($N626>=CW$2,$AK626/($N626-2009),0)+IF($O626>=CW$2,$AL626/($O626-2009),0)+IF($P626>=CW$2,$AM626/($P626-2009),0)+IF($Q626>=CW$2,$AN626/($Q626-2009),0)+IF($R626>=CW$2,$AO626/($R626-2009),0)+IF($S626>=CW$2,$AP626/($S626-2009),0)+IF($T626>=CW$2,$AQ626/($T626-2009),0)+IF($U626>=CW$2,$AR626/($U626-2009),0)+IF($V626>=CW$2,$AS626/($V626-2009),0)+IF($W626>=CW$2,$AT626/($W626-2009),0)+IF($X626>=CW$2,$AU626/($X626-2009),0)+IF($Y626>=CW$2,$AV626/($Y626-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D626>=DG$2,$AA626/($D626-2009),0)+IF($E626>=DG$2,$AB626/($E626-2009),0)+IF($F626>=DG$2,$AC626/($F626-2009),0)+IF($G626>=DG$2,$AD626/($G626-2009),0)+IF($H626>=DG$2,$AE626/($H626-2009),0)+IF($I626>=DG$2,$AF626/($I626-2009),0)+IF($J626>=DG$2,$AG626/($J626-2009),0)+IF($K626>=DG$2,$AH626/($K626-2009),0)+IF($L626>=DG$2,$AI626/($L626-2009),0)+IF($M626>=DG$2,$AJ626/($M626-2009),0)+IF($N626>=DG$2,$AK626/($N626-2009),0)+IF($O626>=DG$2,$AL626/($O626-2009),0)+IF($P626>=DG$2,$AM626/($P626-2009),0)+IF($Q626>=DG$2,$AN626/($Q626-2009),0)+IF($R626>=DG$2,$AO626/($R626-2009),0)+IF($S626>=DG$2,$AP626/($S626-2009),0)+IF($T626>=DG$2,$AQ626/($T626-2009),0)+IF($U626>=DG$2,$AR626/($U626-2009),0)+IF($V626>=DG$2,$AS626/($V626-2009),0)+IF($W626>=DG$2,$AT626/($W626-2009),0)+IF($X626>=DG$2,$AU626/($X626-2009),0)+IF($Y626>=DG$2,$AV626/($Y626-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D626>=DQ$2,$AA626/($D626-2009),0)+IF($E626>=DQ$2,$AB626/($E626-2009),0)+IF($F626>=DQ$2,$AC626/($F626-2009),0)+IF($G626>=DQ$2,$AD626/($G626-2009),0)+IF($H626>=DQ$2,$AE626/($H626-2009),0)+IF($I626>=DQ$2,$AF626/($I626-2009),0)+IF($J626>=DQ$2,$AG626/($J626-2009),0)+IF($K626>=DQ$2,$AH626/($K626-2009),0)+IF($L626>=DQ$2,$AI626/($L626-2009),0)+IF($M626>=DQ$2,$AJ626/($M626-2009),0)+IF($N626>=DQ$2,$AK626/($N626-2009),0)+IF($O626>=DQ$2,$AL626/($O626-2009),0)+IF($P626>=DQ$2,$AM626/($P626-2009),0)+IF($Q626>=DQ$2,$AN626/($Q626-2009),0)+IF($R626>=DQ$2,$AO626/($R626-2009),0)+IF($S626>=DQ$2,$AP626/($S626-2009),0)+IF($T626>=DQ$2,$AQ626/($T626-2009),0)+IF($U626>=DQ$2,$AR626/($U626-2009),0)+IF($V626>=DQ$2,$AS626/($V626-2009),0)+IF($W626>=DQ$2,$AT626/($W626-2009),0)+IF($X626>=DQ$2,$AU626/($X626-2009),0)+IF($Y626>=DQ$2,$AV626/($Y626-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D626>=EA$2,$AA626/($D626-2009),0)+IF($E626>=EA$2,$AB626/($E626-2009),0)+IF($F626>=EA$2,$AC626/($F626-2009),0)+IF($G626>=EA$2,$AD626/($G626-2009),0)+IF($H626>=EA$2,$AE626/($H626-2009),0)+IF($I626>=EA$2,$AF626/($I626-2009),0)+IF($J626>=EA$2,$AG626/($J626-2009),0)+IF($K626>=EA$2,$AH626/($K626-2009),0)+IF($L626>=EA$2,$AI626/($L626-2009),0)+IF($M626>=EA$2,$AJ626/($M626-2009),0)+IF($N626>=EA$2,$AK626/($N626-2009),0)+IF($O626>=EA$2,$AL626/($O626-2009),0)+IF($P626>=EA$2,$AM626/($P626-2009),0)+IF($Q626>=EA$2,$AN626/($Q626-2009),0)+IF($R626>=EA$2,$AO626/($R626-2009),0)+IF($S626>=EA$2,$AP626/($S626-2009),0)+IF($T626>=EA$2,$AQ626/($T626-2009),0)+IF($U626>=EA$2,$AR626/($U626-2009),0)+IF($V626>=EA$2,$AS626/($V626-2009),0)+IF($W626>=EA$2,$AT626/($W626-2009),0)+IF($X626>=EA$2,$AU626/($X626-2009),0)+IF($Y626>=EA$2,$AV626/($Y626-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D626>=EK$2,$AA626/($D626-2009),0)+IF($E626>=EK$2,$AB626/($E626-2009),0)+IF($F626>=EK$2,$AC626/($F626-2009),0)+IF($G626>=EK$2,$AD626/($G626-2009),0)+IF($H626>=EK$2,$AE626/($H626-2009),0)+IF($I626>=EK$2,$AF626/($I626-2009),0)+IF($J626>=EK$2,$AG626/($J626-2009),0)+IF($K626>=EK$2,$AH626/($K626-2009),0)+IF($L626>=EK$2,$AI626/($L626-2009),0)+IF($M626>=EK$2,$AJ626/($M626-2009),0)+IF($N626>=EK$2,$AK626/($N626-2009),0)+IF($O626>=EK$2,$AL626/($O626-2009),0)+IF($P626>=EK$2,$AM626/($P626-2009),0)+IF($Q626>=EK$2,$AN626/($Q626-2009),0)+IF($R626>=EK$2,$AO626/($R626-2009),0)+IF($S626>=EK$2,$AP626/($S626-2009),0)+IF($T626>=EK$2,$AQ626/($T626-2009),0)+IF($U626>=EK$2,$AR626/($U626-2009),0)+IF($V626>=EK$2,$AS626/($V626-2009),0)+IF($W626>=EK$2,$AT626/($W626-2009),0)+IF($X626>=EK$2,$AU626/($X626-2009),0)+IF($Y626>=EK$2,$AV626/($Y626-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C633+Distributionsanlæg!D634","v":1955},{"$f":"E$3+$C633+Distributionsanlæg!E634","v":1965},{"$f":"F$3+$C633+Distributionsanlæg!F634","v":1975},{"$f":"G$3+$C633+Distributionsanlæg!G634","v":1985},{"$f":"H$3+$C633+Distributionsanlæg!H634","v":1995},{"$f":"I$3+$C633+Distributionsanlæg!I634","v":2005},{"$f":"J$3+$C633+Distributionsanlæg!J634","v":2015},{"$f":"K$3+$C633+Distributionsanlæg!K634","v":2025},{"$f":"L$3+$C633+Distributionsanlæg!L634","v":2032},{"$f":"M$3+$C633+Distributionsanlæg!M634","v":2037},{"$f":"N$3+$C633+Distributionsanlæg!N634","v":2042},{"$f":"O$3+$C633+Distributionsanlæg!O634","v":2047},{"$f":"P$3+$C633+Distributionsanlæg!P634","v":2050},{"$f":"Q$3+$C633+Distributionsanlæg!Q634","v":2051},{"$f":"R$3+$C633+Distributionsanlæg!R634","v":2052},{"$f":"S$3+$C633+Distributionsanlæg!S634","v":2053},{"$f":"T$3+$C633+Distributionsanlæg!T634","v":2054},{"$f":"U$3+$C633+Distributionsanlæg!U634","v":2055},{"$f":"V$3+$C633+Distributionsanlæg!V634","v":2056},{"$f":"W$3+$C633+Distributionsanlæg!W634","v":2057},{"$f":"X$3+$C633+Distributionsanlæg!X634","v":2058},{"$f":"Y$3+$C633+Distributionsanlæg!Y634","v":2059},null,{"$f":"Distributionsanlæg!BU633","v":0},{"$f":"Distributionsanlæg!BV633","v":0},{"$f":"Distributionsanlæg!BW633","v":0},{"$f":"Distributionsanlæg!BX633","v":0},{"$f":"Distributionsanlæg!BY633","v":0},{"$f":"Distributionsanlæg!BZ633","v":0},{"$f":"Distributionsanlæg!CA633","v":0},{"$f":"Distributionsanlæg!CB633","v":0},{"$f":"Distributionsanlæg!CC633","v":0},{"$f":"Distributionsanlæg!CD633","v":0},{"$f":"Distributionsanlæg!CE633","v":0},{"$f":"Distributionsanlæg!CF633","v":0},{"$f":"Distributionsanlæg!CG633","v":0},{"$f":"Distributionsanlæg!CH633","v":0},{"$f":"Distributionsanlæg!CI633","v":0},{"$f":"Distributionsanlæg!CJ633","v":0},{"$f":"Distributionsanlæg!CK633","v":0},{"$f":"Distributionsanlæg!CL633","v":0},{"$f":"Distributionsanlæg!CM633","v":0},{"$f":"Distributionsanlæg!CN633","v":0},{"$f":"Distributionsanlæg!CO633","v":0},{"$f":"Distributionsanlæg!CP633","v":0},{"$f":"SUM(AA633:AV633)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D633>=AY$2,$AA633/($D633-2009),0)+IF($E633>=AY$2,$AB633/($E633-2009),0)+IF($F633>=AY$2,$AC633/($F633-2009),0)+IF($G633>=AY$2,$AD633/($G633-2009),0)+IF($H633>=AY$2,$AE633/($H633-2009),0)+IF($I633>=AY$2,$AF633/($I633-2009),0)+IF($J633>=AY$2,$AG633/($J633-2009),0)+IF($K633>=AY$2,$AH633/($K633-2009),0)+IF($L633>=AY$2,$AI633/($L633-2009),0)+IF($M633>=AY$2,$AJ633/($M633-2009),0)+IF($N633>=AY$2,$AK633/($N633-2009),0)+IF($O633>=AY$2,$AL633/($O633-2009),0)+IF($P633>=AY$2,$AM633/($P633-2009),0)+IF($Q633>=AY$2,$AN633/($Q633-2009),0)+IF($R633>=AY$2,$AO633/($R633-2009),0)+IF($S633>=AY$2,$AP633/($S633-2009),0)+IF($T633>=AY$2,$AQ633/($T633-2009),0)+IF($U633>=AY$2,$AR633/($U633-2009),0)+IF($V633>=AY$2,$AS633/($V633-2009),0)+IF($W633>=AY$2,$AT633/($W633-2009),0)+IF($X633>=AY$2,$AU633/($X633-2009),0)+IF($Y633>=AY$2,$AV633/($Y633-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D633>=CE$2,$AA633/($D633-2009),0)+IF($E633>=CE$2,$AB633/($E633-2009),0)+IF($F633>=CE$2,$AC633/($F633-2009),0)+IF($G633>=CE$2,$AD633/($G633-2009),0)+IF($H633>=CE$2,$AE633/($H633-2009),0)+IF($I633>=CE$2,$AF633/($I633-2009),0)+IF($J633>=CE$2,$AG633/($J633-2009),0)+IF($K633>=CE$2,$AH633/($K633-2009),0)+IF($L633>=CE$2,$AI633/($L633-2009),0)+IF($M633>=CE$2,$AJ633/($M633-2009),0)+IF($N633>=CE$2,$AK633/($N633-2009),0)+IF($O633>=CE$2,$AL633/($O633-2009),0)+IF($P633>=CE$2,$AM633/($P633-2009),0)+IF($Q633>=CE$2,$AN633/($Q633-2009),0)+IF($R633>=CE$2,$AO633/($R633-2009),0)+IF($S633>=CE$2,$AP633/($S633-2009),0)+IF($T633>=CE$2,$AQ633/($T633-2009),0)+IF($U633>=CE$2,$AR633/($U633-2009),0)+IF($V633>=CE$2,$AS633/($V633-2009),0)+IF($W633>=CE$2,$AT633/($W633-2009),0)+IF($X633>=CE$2,$AU633/($X633-2009),0)+IF($Y633>=CE$2,$AV633/($Y633-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D633>=DK$2,$AA633/($D633-2009),0)+IF($E633>=DK$2,$AB633/($E633-2009),0)+IF($F633>=DK$2,$AC633/($F633-2009),0)+IF($G633>=DK$2,$AD633/($G633-2009),0)+IF($H633>=DK$2,$AE633/($H633-2009),0)+IF($I633>=DK$2,$AF633/($I633-2009),0)+IF($J633>=DK$2,$AG633/($J633-2009),0)+IF($K633>=DK$2,$AH633/($K633-2009),0)+IF($L633>=DK$2,$AI633/($L633-2009),0)+IF($M633>=DK$2,$AJ633/($M633-2009),0)+IF($N633>=DK$2,$AK633/($N633-2009),0)+IF($O633>=DK$2,$AL633/($O633-2009),0)+IF($P633>=DK$2,$AM633/($P633-2009),0)+IF($Q633>=DK$2,$AN633/($Q633-2009),0)+IF($R633>=DK$2,$AO633/($R633-2009),0)+IF($S633>=DK$2,$AP633/($S633-2009),0)+IF($T633>=DK$2,$AQ633/($T633-2009),0)+IF($U633>=DK$2,$AR633/($U633-2009),0)+IF($V633>=DK$2,$AS633/($V633-2009),0)+IF($W633>=DK$2,$AT633/($W633-2009),0)+IF($X633>=DK$2,$AU633/($X633-2009),0)+IF($Y633>=DK$2,$AV633/($Y633-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU636","v":0},{"$f":"Distributionsanlæg!BV636","v":0},{"$f":"Distributionsanlæg!BW636","v":0},{"$f":"Distributionsanlæg!BX636","v":0},{"$f":"Distributionsanlæg!BY636","v":0},{"$f":"Distributionsanlæg!BZ636","v":0},{"$f":"Distributionsanlæg!CA636","v":0},{"$f":"Distributionsanlæg!CB636","v":0},{"$f":"Distributionsanlæg!CC636","v":0},{"$f":"Distributionsanlæg!CD636","v":0},{"$f":"Distributionsanlæg!CE636","v":0},{"$f":"Distributionsanlæg!CF636","v":0},{"$f":"Distributionsanlæg!CG636","v":0},{"$f":"Distributionsanlæg!CH636","v":0},{"$f":"Distributionsanlæg!CI636","v":0},{"$f":"Distributionsanlæg!CJ636","v":0},{"$f":"Distributionsanlæg!CK636","v":0},{"$f":"Distributionsanlæg!CL636","v":0},{"$f":"Distributionsanlæg!CM636","v":0},{"$f":"Distributionsanlæg!CN636","v":0},{"$f":"Distributionsanlæg!CO636","v":0},{"$f":"Distributionsanlæg!CP636","v":0},{"$f":"SUM(AA636:AV636)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C639+Distributionsanlæg!D640","v":1955},{"$f":"E$3+$C639+Distributionsanlæg!E640","v":1965},{"$f":"F$3+$C639+Distributionsanlæg!F640","v":1975},{"$f":"G$3+$C639+Distributionsanlæg!G640","v":1985},{"$f":"H$3+$C639+Distributionsanlæg!H640","v":1995},{"$f":"I$3+$C639+Distributionsanlæg!I640","v":2005},{"$f":"J$3+$C639+Distributionsanlæg!J640","v":2015},{"$f":"K$3+$C639+Distributionsanlæg!K640","v":2025},{"$f":"L$3+$C639+Distributionsanlæg!L640","v":2032},{"$f":"M$3+$C639+Distributionsanlæg!M640","v":2037},{"$f":"N$3+$C639+Distributionsanlæg!N640","v":2042},{"$f":"O$3+$C639+Distributionsanlæg!O640","v":2047},{"$f":"P$3+$C639+Distributionsanlæg!P640","v":2050},{"$f":"Q$3+$C639+Distributionsanlæg!Q640","v":2051},{"$f":"R$3+$C639+Distributionsanlæg!R640","v":2052},{"$f":"S$3+$C639+Distributionsanlæg!S640","v":2053},{"$f":"T$3+$C639+Distributionsanlæg!T640","v":2054},{"$f":"U$3+$C639+Distributionsanlæg!U640","v":2055},{"$f":"V$3+$C639+Distributionsanlæg!V640","v":2056},{"$f":"W$3+$C639+Distributionsanlæg!W640","v":2057},{"$f":"X$3+$C639+Distributionsanlæg!X640","v":2058},{"$f":"Y$3+$C639+Distributionsanlæg!Y640","v":2059},null,{"$f":"Distributionsanlæg!BU639","v":0},{"$f":"Distributionsanlæg!BV639","v":0},{"$f":"Distributionsanlæg!BW639","v":0},{"$f":"Distributionsanlæg!BX639","v":0},{"$f":"Distributionsanlæg!BY639","v":0},{"$f":"Distributionsanlæg!BZ639","v":0},{"$f":"Distributionsanlæg!CA639","v":0},{"$f":"Distributionsanlæg!CB639","v":0},{"$f":"Distributionsanlæg!CC639","v":0},{"$f":"Distributionsanlæg!CD639","v":0},{"$f":"Distributionsanlæg!CE639","v":0},{"$f":"Distributionsanlæg!CF639","v":0},{"$f":"Distributionsanlæg!CG639","v":0},{"$f":"Distributionsanlæg!CH639","v":0},{"$f":"Distributionsanlæg!CI639","v":0},{"$f":"Distributionsanlæg!CJ639","v":0},{"$f":"Distributionsanlæg!CK639","v":0},{"$f":"Distributionsanlæg!CL639","v":0},{"$f":"Distributionsanlæg!CM639","v":0},{"$f":"Distributionsanlæg!CN639","v":0},{"$f":"Distributionsanlæg!CO639","v":0},{"$f":"Distributionsanlæg!CP639","v":0},{"$f":"SUM(AA639:AV639)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D639>=AY$2,$AA639/($D639-2009),0)+IF($E639>=AY$2,$AB639/($E639-2009),0)+IF($F639>=AY$2,$AC639/($F639-2009),0)+IF($G639>=AY$2,$AD639/($G639-2009),0)+IF($H639>=AY$2,$AE639/($H639-2009),0)+IF($I639>=AY$2,$AF639/($I639-2009),0)+IF($J639>=AY$2,$AG639/($J639-2009),0)+IF($K639>=AY$2,$AH639/($K639-2009),0)+IF($L639>=AY$2,$AI639/($L639-2009),0)+IF($M639>=AY$2,$AJ639/($M639-2009),0)+IF($N639>=AY$2,$AK639/($N639-2009),0)+IF($O639>=AY$2,$AL639/($O639-2009),0)+IF($P639>=AY$2,$AM639/($P639-2009),0)+IF($Q639>=AY$2,$AN639/($Q639-2009),0)+IF($R639>=AY$2,$AO639/($R639-2009),0)+IF($S639>=AY$2,$AP639/($S639-2009),0)+IF($T639>=AY$2,$AQ639/($T639-2009),0)+IF($U639>=AY$2,$AR639/($U639-2009),0)+IF($V639>=AY$2,$AS639/($V639-2009),0)+IF($W639>=AY$2,$AT639/($W639-2009),0)+IF($X639>=AY$2,$AU639/($X639-2009),0)+IF($Y639>=AY$2,$AV639/($Y639-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D639>=CE$2,$AA639/($D639-2009),0)+IF($E639>=CE$2,$AB639/($E639-2009),0)+IF($F639>=CE$2,$AC639/($F639-2009),0)+IF($G639>=CE$2,$AD639/($G639-2009),0)+IF($H639>=CE$2,$AE639/($H639-2009),0)+IF($I639>=CE$2,$AF639/($I639-2009),0)+IF($J639>=CE$2,$AG639/($J639-2009),0)+IF($K639>=CE$2,$AH639/($K639-2009),0)+IF($L639>=CE$2,$AI639/($L639-2009),0)+IF($M639>=CE$2,$AJ639/($M639-2009),0)+IF($N639>=CE$2,$AK639/($N639-2009),0)+IF($O639>=CE$2,$AL639/($O639-2009),0)+IF($P639>=CE$2,$AM639/($P639-2009),0)+IF($Q639>=CE$2,$AN639/($Q639-2009),0)+IF($R639>=CE$2,$AO639/($R639-2009),0)+IF($S639>=CE$2,$AP639/($S639-2009),0)+IF($T639>=CE$2,$AQ639/($T639-2009),0)+IF($U639>=CE$2,$AR639/($U639-2009),0)+IF($V639>=CE$2,$AS639/($V639-2009),0)+IF($W639>=CE$2,$AT639/($W639-2009),0)+IF($X639>=CE$2,$AU639/($X639-2009),0)+IF($Y639>=CE$2,$AV639/($Y639-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D639>=DK$2,$AA639/($D639-2009),0)+IF($E639>=DK$2,$AB639/($E639-2009),0)+IF($F639>=DK$2,$AC639/($F639-2009),0)+IF($G639>=DK$2,$AD639/($G639-2009),0)+IF($H639>=DK$2,$AE639/($H639-2009),0)+IF($I639>=DK$2,$AF639/($I639-2009),0)+IF($J639>=DK$2,$AG639/($J639-2009),0)+IF($K639>=DK$2,$AH639/($K639-2009),0)+IF($L639>=DK$2,$AI639/($L639-2009),0)+IF($M639>=DK$2,$AJ639/($M639-2009),0)+IF($N639>=DK$2,$AK639/($N639-2009),0)+IF($O639>=DK$2,$AL639/($O639-2009),0)+IF($P639>=DK$2,$AM639/($P639-2009),0)+IF($Q639>=DK$2,$AN639/($Q639-2009),0)+IF($R639>=DK$2,$AO639/($R639-2009),0)+IF($S639>=DK$2,$AP639/($S639-2009),0)+IF($T639>=DK$2,$AQ639/($T639-2009),0)+IF($U639>=DK$2,$AR639/($U639-2009),0)+IF($V639>=DK$2,$AS639/($V639-2009),0)+IF($W639>=DK$2,$AT639/($W639-2009),0)+IF($X639>=DK$2,$AU639/($X639-2009),0)+IF($Y639>=DK$2,$AV639/($Y639-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C644","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C644","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU644","v":0},{"$f":"Distributionsanlæg!BV644","v":0},{"$f":"Distributionsanlæg!BW644","v":0},{"$f":"Distributionsanlæg!BX644","v":0},{"$f":"Distributionsanlæg!BY644","v":0},{"$f":"Distributionsanlæg!BZ644","v":0},{"$f":"Distributionsanlæg!CA644","v":0},{"$f":"Distributionsanlæg!CB644","v":0},{"$f":"Distributionsanlæg!CC644","v":0},{"$f":"Distributionsanlæg!CD644","v":0},{"$f":"Distributionsanlæg!CE644","v":0},{"$f":"Distributionsanlæg!CF644","v":0},{"$f":"Distributionsanlæg!CG644","v":0},{"$f":"Distributionsanlæg!CH644","v":0},{"$f":"Distributionsanlæg!CI644","v":0},{"$f":"Distributionsanlæg!CJ644","v":0},{"$f":"Distributionsanlæg!CK644","v":0},{"$f":"Distributionsanlæg!CL644","v":0},{"$f":"Distributionsanlæg!CM644","v":0},{"$f":"Distributionsanlæg!CN644","v":0},{"$f":"Distributionsanlæg!CO644","v":0},{"$f":"Distributionsanlæg!CP644","v":0},{"$f":"SUM(AA644:AV644)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D644>=AY$2,$AA644/($D644-2009),0)+IF($E644>=AY$2,$AB644/($E644-2009),0)+IF($F644>=AY$2,$AC644/($F644-2009),0)+IF($G644>=AY$2,$AD644/($G644-2009),0)+IF($H644>=AY$2,$AE644/($H644-2009),0)+IF($I644>=AY$2,$AF644/($I644-2009),0)+IF($J644>=AY$2,$AG644/($J644-2009),0)+IF($K644>=AY$2,$AH644/($K644-2009),0)+IF($L644>=AY$2,$AI644/($L644-2009),0)+IF($M644>=AY$2,$AJ644/($M644-2009),0)+IF($N644>=AY$2,$AK644/($N644-2009),0)+IF($O644>=AY$2,$AL644/($O644-2009),0)+IF($P644>=AY$2,$AM644/($P644-2009),0)+IF($Q644>=AY$2,$AN644/($Q644-2009),0)+IF($R644>=AY$2,$AO644/($R644-2009),0)+IF($S644>=AY$2,$AP644/($S644-2009),0)+IF($T644>=AY$2,$AQ644/($T644-2009),0)+IF($U644>=AY$2,$AR644/($U644-2009),0)+IF($V644>=AY$2,$AS644/($V644-2009),0)+IF($W644>=AY$2,$AT644/($W644-2009),0)+IF($X644>=AY$2,$AU644/($X644-2009),0)+IF($Y644>=AY$2,$AV644/($Y644-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D644>=BI$2,$AA644/($D644-2009),0)+IF($E644>=BI$2,$AB644/($E644-2009),0)+IF($F644>=BI$2,$AC644/($F644-2009),0)+IF($G644>=BI$2,$AD644/($G644-2009),0)+IF($H644>=BI$2,$AE644/($H644-2009),0)+IF($I644>=BI$2,$AF644/($I644-2009),0)+IF($J644>=BI$2,$AG644/($J644-2009),0)+IF($K644>=BI$2,$AH644/($K644-2009),0)+IF($L644>=BI$2,$AI644/($L644-2009),0)+IF($M644>=BI$2,$AJ644/($M644-2009),0)+IF($N644>=BI$2,$AK644/($N644-2009),0)+IF($O644>=BI$2,$AL644/($O644-2009),0)+IF($P644>=BI$2,$AM644/($P644-2009),0)+IF($Q644>=BI$2,$AN644/($Q644-2009),0)+IF($R644>=BI$2,$AO644/($R644-2009),0)+IF($S644>=BI$2,$AP644/($S644-2009),0)+IF($T644>=BI$2,$AQ644/($T644-2009),0)+IF($U644>=BI$2,$AR644/($U644-2009),0)+IF($V644>=BI$2,$AS644/($V644-2009),0)+IF($W644>=BI$2,$AT644/($W644-2009),0)+IF($X644>=BI$2,$AU644/($X644-2009),0)+IF($Y644>=BI$2,$AV644/($Y644-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D644>=BS$2,$AA644/($D644-2009),0)+IF($E644>=BS$2,$AB644/($E644-2009),0)+IF($F644>=BS$2,$AC644/($F644-2009),0)+IF($G644>=BS$2,$AD644/($G644-2009),0)+IF($H644>=BS$2,$AE644/($H644-2009),0)+IF($I644>=BS$2,$AF644/($I644-2009),0)+IF($J644>=BS$2,$AG644/($J644-2009),0)+IF($K644>=BS$2,$AH644/($K644-2009),0)+IF($L644>=BS$2,$AI644/($L644-2009),0)+IF($M644>=BS$2,$AJ644/($M644-2009),0)+IF($N644>=BS$2,$AK644/($N644-2009),0)+IF($O644>=BS$2,$AL644/($O644-2009),0)+IF($P644>=BS$2,$AM644/($P644-2009),0)+IF($Q644>=BS$2,$AN644/($Q644-2009),0)+IF($R644>=BS$2,$AO644/($R644-2009),0)+IF($S644>=BS$2,$AP644/($S644-2009),0)+IF($T644>=BS$2,$AQ644/($T644-2009),0)+IF($U644>=BS$2,$AR644/($U644-2009),0)+IF($V644>=BS$2,$AS644/($V644-2009),0)+IF($W644>=BS$2,$AT644/($W644-2009),0)+IF($X644>=BS$2,$AU644/($X644-2009),0)+IF($Y644>=BS$2,$AV644/($Y644-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D644>=CC$2,$AA644/($D644-2009),0)+IF($E644>=CC$2,$AB644/($E644-2009),0)+IF($F644>=CC$2,$AC644/($F644-2009),0)+IF($G644>=CC$2,$AD644/($G644-2009),0)+IF($H644>=CC$2,$AE644/($H644-2009),0)+IF($I644>=CC$2,$AF644/($I644-2009),0)+IF($J644>=CC$2,$AG644/($J644-2009),0)+IF($K644>=CC$2,$AH644/($K644-2009),0)+IF($L644>=CC$2,$AI644/($L644-2009),0)+IF($M644>=CC$2,$AJ644/($M644-2009),0)+IF($N644>=CC$2,$AK644/($N644-2009),0)+IF($O644>=CC$2,$AL644/($O644-2009),0)+IF($P644>=CC$2,$AM644/($P644-2009),0)+IF($Q644>=CC$2,$AN644/($Q644-2009),0)+IF($R644>=CC$2,$AO644/($R644-2009),0)+IF($S644>=CC$2,$AP644/($S644-2009),0)+IF($T644>=CC$2,$AQ644/($T644-2009),0)+IF($U644>=CC$2,$AR644/($U644-2009),0)+IF($V644>=CC$2,$AS644/($V644-2009),0)+IF($W644>=CC$2,$AT644/($W644-2009),0)+IF($X644>=CC$2,$AU644/($X644-2009),0)+IF($Y644>=CC$2,$AV644/($Y644-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D644>=CM$2,$AA644/($D644-2009),0)+IF($E644>=CM$2,$AB644/($E644-2009),0)+IF($F644>=CM$2,$AC644/($F644-2009),0)+IF($G644>=CM$2,$AD644/($G644-2009),0)+IF($H644>=CM$2,$AE644/($H644-2009),0)+IF($I644>=CM$2,$AF644/($I644-2009),0)+IF($J644>=CM$2,$AG644/($J644-2009),0)+IF($K644>=CM$2,$AH644/($K644-2009),0)+IF($L644>=CM$2,$AI644/($L644-2009),0)+IF($M644>=CM$2,$AJ644/($M644-2009),0)+IF($N644>=CM$2,$AK644/($N644-2009),0)+IF($O644>=CM$2,$AL644/($O644-2009),0)+IF($P644>=CM$2,$AM644/($P644-2009),0)+IF($Q644>=CM$2,$AN644/($Q644-2009),0)+IF($R644>=CM$2,$AO644/($R644-2009),0)+IF($S644>=CM$2,$AP644/($S644-2009),0)+IF($T644>=CM$2,$AQ644/($T644-2009),0)+IF($U644>=CM$2,$AR644/($U644-2009),0)+IF($V644>=CM$2,$AS644/($V644-2009),0)+IF($W644>=CM$2,$AT644/($W644-2009),0)+IF($X644>=CM$2,$AU644/($X644-2009),0)+IF($Y644>=CM$2,$AV644/($Y644-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D644>=CW$2,$AA644/($D644-2009),0)+IF($E644>=CW$2,$AB644/($E644-2009),0)+IF($F644>=CW$2,$AC644/($F644-2009),0)+IF($G644>=CW$2,$AD644/($G644-2009),0)+IF($H644>=CW$2,$AE644/($H644-2009),0)+IF($I644>=CW$2,$AF644/($I644-2009),0)+IF($J644>=CW$2,$AG644/($J644-2009),0)+IF($K644>=CW$2,$AH644/($K644-2009),0)+IF($L644>=CW$2,$AI644/($L644-2009),0)+IF($M644>=CW$2,$AJ644/($M644-2009),0)+IF($N644>=CW$2,$AK644/($N644-2009),0)+IF($O644>=CW$2,$AL644/($O644-2009),0)+IF($P644>=CW$2,$AM644/($P644-2009),0)+IF($Q644>=CW$2,$AN644/($Q644-2009),0)+IF($R644>=CW$2,$AO644/($R644-2009),0)+IF($S644>=CW$2,$AP644/($S644-2009),0)+IF($T644>=CW$2,$AQ644/($T644-2009),0)+IF($U644>=CW$2,$AR644/($U644-2009),0)+IF($V644>=CW$2,$AS644/($V644-2009),0)+IF($W644>=CW$2,$AT644/($W644-2009),0)+IF($X644>=CW$2,$AU644/($X644-2009),0)+IF($Y644>=CW$2,$AV644/($Y644-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D644>=DG$2,$AA644/($D644-2009),0)+IF($E644>=DG$2,$AB644/($E644-2009),0)+IF($F644>=DG$2,$AC644/($F644-2009),0)+IF($G644>=DG$2,$AD644/($G644-2009),0)+IF($H644>=DG$2,$AE644/($H644-2009),0)+IF($I644>=DG$2,$AF644/($I644-2009),0)+IF($J644>=DG$2,$AG644/($J644-2009),0)+IF($K644>=DG$2,$AH644/($K644-2009),0)+IF($L644>=DG$2,$AI644/($L644-2009),0)+IF($M644>=DG$2,$AJ644/($M644-2009),0)+IF($N644>=DG$2,$AK644/($N644-2009),0)+IF($O644>=DG$2,$AL644/($O644-2009),0)+IF($P644>=DG$2,$AM644/($P644-2009),0)+IF($Q644>=DG$2,$AN644/($Q644-2009),0)+IF($R644>=DG$2,$AO644/($R644-2009),0)+IF($S644>=DG$2,$AP644/($S644-2009),0)+IF($T644>=DG$2,$AQ644/($T644-2009),0)+IF($U644>=DG$2,$AR644/($U644-2009),0)+IF($V644>=DG$2,$AS644/($V644-2009),0)+IF($W644>=DG$2,$AT644/($W644-2009),0)+IF($X644>=DG$2,$AU644/($X644-2009),0)+IF($Y644>=DG$2,$AV644/($Y644-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D644>=DQ$2,$AA644/($D644-2009),0)+IF($E644>=DQ$2,$AB644/($E644-2009),0)+IF($F644>=DQ$2,$AC644/($F644-2009),0)+IF($G644>=DQ$2,$AD644/($G644-2009),0)+IF($H644>=DQ$2,$AE644/($H644-2009),0)+IF($I644>=DQ$2,$AF644/($I644-2009),0)+IF($J644>=DQ$2,$AG644/($J644-2009),0)+IF($K644>=DQ$2,$AH644/($K644-2009),0)+IF($L644>=DQ$2,$AI644/($L644-2009),0)+IF($M644>=DQ$2,$AJ644/($M644-2009),0)+IF($N644>=DQ$2,$AK644/($N644-2009),0)+IF($O644>=DQ$2,$AL644/($O644-2009),0)+IF($P644>=DQ$2,$AM644/($P644-2009),0)+IF($Q644>=DQ$2,$AN644/($Q644-2009),0)+IF($R644>=DQ$2,$AO644/($R644-2009),0)+IF($S644>=DQ$2,$AP644/($S644-2009),0)+IF($T644>=DQ$2,$AQ644/($T644-2009),0)+IF($U644>=DQ$2,$AR644/($U644-2009),0)+IF($V644>=DQ$2,$AS644/($V644-2009),0)+IF($W644>=DQ$2,$AT644/($W644-2009),0)+IF($X644>=DQ$2,$AU644/($X644-2009),0)+IF($Y644>=DQ$2,$AV644/($Y644-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D644>=EA$2,$AA644/($D644-2009),0)+IF($E644>=EA$2,$AB644/($E644-2009),0)+IF($F644>=EA$2,$AC644/($F644-2009),0)+IF($G644>=EA$2,$AD644/($G644-2009),0)+IF($H644>=EA$2,$AE644/($H644-2009),0)+IF($I644>=EA$2,$AF644/($I644-2009),0)+IF($J644>=EA$2,$AG644/($J644-2009),0)+IF($K644>=EA$2,$AH644/($K644-2009),0)+IF($L644>=EA$2,$AI644/($L644-2009),0)+IF($M644>=EA$2,$AJ644/($M644-2009),0)+IF($N644>=EA$2,$AK644/($N644-2009),0)+IF($O644>=EA$2,$AL644/($O644-2009),0)+IF($P644>=EA$2,$AM644/($P644-2009),0)+IF($Q644>=EA$2,$AN644/($Q644-2009),0)+IF($R644>=EA$2,$AO644/($R644-2009),0)+IF($S644>=EA$2,$AP644/($S644-2009),0)+IF($T644>=EA$2,$AQ644/($T644-2009),0)+IF($U644>=EA$2,$AR644/($U644-2009),0)+IF($V644>=EA$2,$AS644/($V644-2009),0)+IF($W644>=EA$2,$AT644/($W644-2009),0)+IF($X644>=EA$2,$AU644/($X644-2009),0)+IF($Y644>=EA$2,$AV644/($Y644-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D644>=EK$2,$AA644/($D644-2009),0)+IF($E644>=EK$2,$AB644/($E644-2009),0)+IF($F644>=EK$2,$AC644/($F644-2009),0)+IF($G644>=EK$2,$AD644/($G644-2009),0)+IF($H644>=EK$2,$AE644/($H644-2009),0)+IF($I644>=EK$2,$AF644/($I644-2009),0)+IF($J644>=EK$2,$AG644/($J644-2009),0)+IF($K644>=EK$2,$AH644/($K644-2009),0)+IF($L644>=EK$2,$AI644/($L644-2009),0)+IF($M644>=EK$2,$AJ644/($M644-2009),0)+IF($N644>=EK$2,$AK644/($N644-2009),0)+IF($O644>=EK$2,$AL644/($O644-2009),0)+IF($P644>=EK$2,$AM644/($P644-2009),0)+IF($Q644>=EK$2,$AN644/($Q644-2009),0)+IF($R644>=EK$2,$AO644/($R644-2009),0)+IF($S644>=EK$2,$AP644/($S644-2009),0)+IF($T644>=EK$2,$AQ644/($T644-2009),0)+IF($U644>=EK$2,$AR644/($U644-2009),0)+IF($V644>=EK$2,$AS644/($V644-2009),0)+IF($W644>=EK$2,$AT644/($W644-2009),0)+IF($X644>=EK$2,$AU644/($X644-2009),0)+IF($Y644>=EK$2,$AV644/($Y644-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 61",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW651:AW657)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY651:AY658)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK651:DK658)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C655+Distributionsanlæg!D656","v":1955},{"$f":"E$3+$C655+Distributionsanlæg!E656","v":1965},{"$f":"F$3+$C655+Distributionsanlæg!F656","v":1975},{"$f":"G$3+$C655+Distributionsanlæg!G656","v":1985},{"$f":"H$3+$C655+Distributionsanlæg!H656","v":1995},{"$f":"I$3+$C655+Distributionsanlæg!I656","v":2005},{"$f":"J$3+$C655+Distributionsanlæg!J656","v":2015},{"$f":"K$3+$C655+Distributionsanlæg!K656","v":2025},{"$f":"L$3+$C655+Distributionsanlæg!L656","v":2032},{"$f":"M$3+$C655+Distributionsanlæg!M656","v":2037},{"$f":"N$3+$C655+Distributionsanlæg!N656","v":2042},{"$f":"O$3+$C655+Distributionsanlæg!O656","v":2047},{"$f":"P$3+$C655+Distributionsanlæg!P656","v":2050},{"$f":"Q$3+$C655+Distributionsanlæg!Q656","v":2051},{"$f":"R$3+$C655+Distributionsanlæg!R656","v":2052},{"$f":"S$3+$C655+Distributionsanlæg!S656","v":2053},{"$f":"T$3+$C655+Distributionsanlæg!T656","v":2054},{"$f":"U$3+$C655+Distributionsanlæg!U656","v":2055},{"$f":"V$3+$C655+Distributionsanlæg!V656","v":2056},{"$f":"W$3+$C655+Distributionsanlæg!W656","v":2057},{"$f":"X$3+$C655+Distributionsanlæg!X656","v":2058},{"$f":"Y$3+$C655+Distributionsanlæg!Y656","v":2059},null,{"$f":"Distributionsanlæg!BU655","v":0},{"$f":"Distributionsanlæg!BV655","v":0},{"$f":"Distributionsanlæg!BW655","v":0},{"$f":"Distributionsanlæg!BX655","v":0},{"$f":"Distributionsanlæg!BY655","v":0},{"$f":"Distributionsanlæg!BZ655","v":0},{"$f":"Distributionsanlæg!CA655","v":0},{"$f":"Distributionsanlæg!CB655","v":0},{"$f":"Distributionsanlæg!CC655","v":0},{"$f":"Distributionsanlæg!CD655","v":0},{"$f":"Distributionsanlæg!CE655","v":0},{"$f":"Distributionsanlæg!CF655","v":0},{"$f":"Distributionsanlæg!CG655","v":0},{"$f":"Distributionsanlæg!CH655","v":0},{"$f":"Distributionsanlæg!CI655","v":0},{"$f":"Distributionsanlæg!CJ655","v":0},{"$f":"Distributionsanlæg!CK655","v":0},{"$f":"Distributionsanlæg!CL655","v":0},{"$f":"Distributionsanlæg!CM655","v":0},{"$f":"Distributionsanlæg!CN655","v":0},{"$f":"Distributionsanlæg!CO655","v":0},{"$f":"Distributionsanlæg!CP655","v":0},{"$f":"SUM(AA655:AV655)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 62",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW660:AW666)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY660:AY667)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK660:DK667)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C662","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C662","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU662","v":0},{"$f":"Distributionsanlæg!BV662","v":0},{"$f":"Distributionsanlæg!BW662","v":0},{"$f":"Distributionsanlæg!BX662","v":0},{"$f":"Distributionsanlæg!BY662","v":0},{"$f":"Distributionsanlæg!BZ662","v":0},{"$f":"Distributionsanlæg!CA662","v":0},{"$f":"Distributionsanlæg!CB662","v":0},{"$f":"Distributionsanlæg!CC662","v":0},{"$f":"Distributionsanlæg!CD662","v":0},{"$f":"Distributionsanlæg!CE662","v":0},{"$f":"Distributionsanlæg!CF662","v":0},{"$f":"Distributionsanlæg!CG662","v":0},{"$f":"Distributionsanlæg!CH662","v":0},{"$f":"Distributionsanlæg!CI662","v":0},{"$f":"Distributionsanlæg!CJ662","v":0},{"$f":"Distributionsanlæg!CK662","v":0},{"$f":"Distributionsanlæg!CL662","v":0},{"$f":"Distributionsanlæg!CM662","v":0},{"$f":"Distributionsanlæg!CN662","v":0},{"$f":"Distributionsanlæg!CO662","v":0},{"$f":"Distributionsanlæg!CP662","v":0},{"$f":"SUM(AA662:AV662)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D662>=AY$2,$AA662/($D662-2009),0)+IF($E662>=AY$2,$AB662/($E662-2009),0)+IF($F662>=AY$2,$AC662/($F662-2009),0)+IF($G662>=AY$2,$AD662/($G662-2009),0)+IF($H662>=AY$2,$AE662/($H662-2009),0)+IF($I662>=AY$2,$AF662/($I662-2009),0)+IF($J662>=AY$2,$AG662/($J662-2009),0)+IF($K662>=AY$2,$AH662/($K662-2009),0)+IF($L662>=AY$2,$AI662/($L662-2009),0)+IF($M662>=AY$2,$AJ662/($M662-2009),0)+IF($N662>=AY$2,$AK662/($N662-2009),0)+IF($O662>=AY$2,$AL662/($O662-2009),0)+IF($P662>=AY$2,$AM662/($P662-2009),0)+IF($Q662>=AY$2,$AN662/($Q662-2009),0)+IF($R662>=AY$2,$AO662/($R662-2009),0)+IF($S662>=AY$2,$AP662/($S662-2009),0)+IF($T662>=AY$2,$AQ662/($T662-2009),0)+IF($U662>=AY$2,$AR662/($U662-2009),0)+IF($V662>=AY$2,$AS662/($V662-2009),0)+IF($W662>=AY$2,$AT662/($W662-2009),0)+IF($X662>=AY$2,$AU662/($X662-2009),0)+IF($Y662>=AY$2,$AV662/($Y662-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D662>=BI$2,$AA662/($D662-2009),0)+IF($E662>=BI$2,$AB662/($E662-2009),0)+IF($F662>=BI$2,$AC662/($F662-2009),0)+IF($G662>=BI$2,$AD662/($G662-2009),0)+IF($H662>=BI$2,$AE662/($H662-2009),0)+IF($I662>=BI$2,$AF662/($I662-2009),0)+IF($J662>=BI$2,$AG662/($J662-2009),0)+IF($K662>=BI$2,$AH662/($K662-2009),0)+IF($L662>=BI$2,$AI662/($L662-2009),0)+IF($M662>=BI$2,$AJ662/($M662-2009),0)+IF($N662>=BI$2,$AK662/($N662-2009),0)+IF($O662>=BI$2,$AL662/($O662-2009),0)+IF($P662>=BI$2,$AM662/($P662-2009),0)+IF($Q662>=BI$2,$AN662/($Q662-2009),0)+IF($R662>=BI$2,$AO662/($R662-2009),0)+IF($S662>=BI$2,$AP662/($S662-2009),0)+IF($T662>=BI$2,$AQ662/($T662-2009),0)+IF($U662>=BI$2,$AR662/($U662-2009),0)+IF($V662>=BI$2,$AS662/($V662-2009),0)+IF($W662>=BI$2,$AT662/($W662-2009),0)+IF($X662>=BI$2,$AU662/($X662-2009),0)+IF($Y662>=BI$2,$AV662/($Y662-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D662>=BS$2,$AA662/($D662-2009),0)+IF($E662>=BS$2,$AB662/($E662-2009),0)+IF($F662>=BS$2,$AC662/($F662-2009),0)+IF($G662>=BS$2,$AD662/($G662-2009),0)+IF($H662>=BS$2,$AE662/($H662-2009),0)+IF($I662>=BS$2,$AF662/($I662-2009),0)+IF($J662>=BS$2,$AG662/($J662-2009),0)+IF($K662>=BS$2,$AH662/($K662-2009),0)+IF($L662>=BS$2,$AI662/($L662-2009),0)+IF($M662>=BS$2,$AJ662/($M662-2009),0)+IF($N662>=BS$2,$AK662/($N662-2009),0)+IF($O662>=BS$2,$AL662/($O662-2009),0)+IF($P662>=BS$2,$AM662/($P662-2009),0)+IF($Q662>=BS$2,$AN662/($Q662-2009),0)+IF($R662>=BS$2,$AO662/($R662-2009),0)+IF($S662>=BS$2,$AP662/($S662-2009),0)+IF($T662>=BS$2,$AQ662/($T662-2009),0)+IF($U662>=BS$2,$AR662/($U662-2009),0)+IF($V662>=BS$2,$AS662/($V662-2009),0)+IF($W662>=BS$2,$AT662/($W662-2009),0)+IF($X662>=BS$2,$AU662/($X662-2009),0)+IF($Y662>=BS$2,$AV662/($Y662-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D662>=CC$2,$AA662/($D662-2009),0)+IF($E662>=CC$2,$AB662/($E662-2009),0)+IF($F662>=CC$2,$AC662/($F662-2009),0)+IF($G662>=CC$2,$AD662/($G662-2009),0)+IF($H662>=CC$2,$AE662/($H662-2009),0)+IF($I662>=CC$2,$AF662/($I662-2009),0)+IF($J662>=CC$2,$AG662/($J662-2009),0)+IF($K662>=CC$2,$AH662/($K662-2009),0)+IF($L662>=CC$2,$AI662/($L662-2009),0)+IF($M662>=CC$2,$AJ662/($M662-2009),0)+IF($N662>=CC$2,$AK662/($N662-2009),0)+IF($O662>=CC$2,$AL662/($O662-2009),0)+IF($P662>=CC$2,$AM662/($P662-2009),0)+IF($Q662>=CC$2,$AN662/($Q662-2009),0)+IF($R662>=CC$2,$AO662/($R662-2009),0)+IF($S662>=CC$2,$AP662/($S662-2009),0)+IF($T662>=CC$2,$AQ662/($T662-2009),0)+IF($U662>=CC$2,$AR662/($U662-2009),0)+IF($V662>=CC$2,$AS662/($V662-2009),0)+IF($W662>=CC$2,$AT662/($W662-2009),0)+IF($X662>=CC$2,$AU662/($X662-2009),0)+IF($Y662>=CC$2,$AV662/($Y662-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D662>=CM$2,$AA662/($D662-2009),0)+IF($E662>=CM$2,$AB662/($E662-2009),0)+IF($F662>=CM$2,$AC662/($F662-2009),0)+IF($G662>=CM$2,$AD662/($G662-2009),0)+IF($H662>=CM$2,$AE662/($H662-2009),0)+IF($I662>=CM$2,$AF662/($I662-2009),0)+IF($J662>=CM$2,$AG662/($J662-2009),0)+IF($K662>=CM$2,$AH662/($K662-2009),0)+IF($L662>=CM$2,$AI662/($L662-2009),0)+IF($M662>=CM$2,$AJ662/($M662-2009),0)+IF($N662>=CM$2,$AK662/($N662-2009),0)+IF($O662>=CM$2,$AL662/($O662-2009),0)+IF($P662>=CM$2,$AM662/($P662-2009),0)+IF($Q662>=CM$2,$AN662/($Q662-2009),0)+IF($R662>=CM$2,$AO662/($R662-2009),0)+IF($S662>=CM$2,$AP662/($S662-2009),0)+IF($T662>=CM$2,$AQ662/($T662-2009),0)+IF($U662>=CM$2,$AR662/($U662-2009),0)+IF($V662>=CM$2,$AS662/($V662-2009),0)+IF($W662>=CM$2,$AT662/($W662-2009),0)+IF($X662>=CM$2,$AU662/($X662-2009),0)+IF($Y662>=CM$2,$AV662/($Y662-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D662>=CW$2,$AA662/($D662-2009),0)+IF($E662>=CW$2,$AB662/($E662-2009),0)+IF($F662>=CW$2,$AC662/($F662-2009),0)+IF($G662>=CW$2,$AD662/($G662-2009),0)+IF($H662>=CW$2,$AE662/($H662-2009),0)+IF($I662>=CW$2,$AF662/($I662-2009),0)+IF($J662>=CW$2,$AG662/($J662-2009),0)+IF($K662>=CW$2,$AH662/($K662-2009),0)+IF($L662>=CW$2,$AI662/($L662-2009),0)+IF($M662>=CW$2,$AJ662/($M662-2009),0)+IF($N662>=CW$2,$AK662/($N662-2009),0)+IF($O662>=CW$2,$AL662/($O662-2009),0)+IF($P662>=CW$2,$AM662/($P662-2009),0)+IF($Q662>=CW$2,$AN662/($Q662-2009),0)+IF($R662>=CW$2,$AO662/($R662-2009),0)+IF($S662>=CW$2,$AP662/($S662-2009),0)+IF($T662>=CW$2,$AQ662/($T662-2009),0)+IF($U662>=CW$2,$AR662/($U662-2009),0)+IF($V662>=CW$2,$AS662/($V662-2009),0)+IF($W662>=CW$2,$AT662/($W662-2009),0)+IF($X662>=CW$2,$AU662/($X662-2009),0)+IF($Y662>=CW$2,$AV662/($Y662-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D662>=DG$2,$AA662/($D662-2009),0)+IF($E662>=DG$2,$AB662/($E662-2009),0)+IF($F662>=DG$2,$AC662/($F662-2009),0)+IF($G662>=DG$2,$AD662/($G662-2009),0)+IF($H662>=DG$2,$AE662/($H662-2009),0)+IF($I662>=DG$2,$AF662/($I662-2009),0)+IF($J662>=DG$2,$AG662/($J662-2009),0)+IF($K662>=DG$2,$AH662/($K662-2009),0)+IF($L662>=DG$2,$AI662/($L662-2009),0)+IF($M662>=DG$2,$AJ662/($M662-2009),0)+IF($N662>=DG$2,$AK662/($N662-2009),0)+IF($O662>=DG$2,$AL662/($O662-2009),0)+IF($P662>=DG$2,$AM662/($P662-2009),0)+IF($Q662>=DG$2,$AN662/($Q662-2009),0)+IF($R662>=DG$2,$AO662/($R662-2009),0)+IF($S662>=DG$2,$AP662/($S662-2009),0)+IF($T662>=DG$2,$AQ662/($T662-2009),0)+IF($U662>=DG$2,$AR662/($U662-2009),0)+IF($V662>=DG$2,$AS662/($V662-2009),0)+IF($W662>=DG$2,$AT662/($W662-2009),0)+IF($X662>=DG$2,$AU662/($X662-2009),0)+IF($Y662>=DG$2,$AV662/($Y662-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D662>=DQ$2,$AA662/($D662-2009),0)+IF($E662>=DQ$2,$AB662/($E662-2009),0)+IF($F662>=DQ$2,$AC662/($F662-2009),0)+IF($G662>=DQ$2,$AD662/($G662-2009),0)+IF($H662>=DQ$2,$AE662/($H662-2009),0)+IF($I662>=DQ$2,$AF662/($I662-2009),0)+IF($J662>=DQ$2,$AG662/($J662-2009),0)+IF($K662>=DQ$2,$AH662/($K662-2009),0)+IF($L662>=DQ$2,$AI662/($L662-2009),0)+IF($M662>=DQ$2,$AJ662/($M662-2009),0)+IF($N662>=DQ$2,$AK662/($N662-2009),0)+IF($O662>=DQ$2,$AL662/($O662-2009),0)+IF($P662>=DQ$2,$AM662/($P662-2009),0)+IF($Q662>=DQ$2,$AN662/($Q662-2009),0)+IF($R662>=DQ$2,$AO662/($R662-2009),0)+IF($S662>=DQ$2,$AP662/($S662-2009),0)+IF($T662>=DQ$2,$AQ662/($T662-2009),0)+IF($U662>=DQ$2,$AR662/($U662-2009),0)+IF($V662>=DQ$2,$AS662/($V662-2009),0)+IF($W662>=DQ$2,$AT662/($W662-2009),0)+IF($X662>=DQ$2,$AU662/($X662-2009),0)+IF($Y662>=DQ$2,$AV662/($Y662-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D662>=EA$2,$AA662/($D662-2009),0)+IF($E662>=EA$2,$AB662/($E662-2009),0)+IF($F662>=EA$2,$AC662/($F662-2009),0)+IF($G662>=EA$2,$AD662/($G662-2009),0)+IF($H662>=EA$2,$AE662/($H662-2009),0)+IF($I662>=EA$2,$AF662/($I662-2009),0)+IF($J662>=EA$2,$AG662/($J662-2009),0)+IF($K662>=EA$2,$AH662/($K662-2009),0)+IF($L662>=EA$2,$AI662/($L662-2009),0)+IF($M662>=EA$2,$AJ662/($M662-2009),0)+IF($N662>=EA$2,$AK662/($N662-2009),0)+IF($O662>=EA$2,$AL662/($O662-2009),0)+IF($P662>=EA$2,$AM662/($P662-2009),0)+IF($Q662>=EA$2,$AN662/($Q662-2009),0)+IF($R662>=EA$2,$AO662/($R662-2009),0)+IF($S662>=EA$2,$AP662/($S662-2009),0)+IF($T662>=EA$2,$AQ662/($T662-2009),0)+IF($U662>=EA$2,$AR662/($U662-2009),0)+IF($V662>=EA$2,$AS662/($V662-2009),0)+IF($W662>=EA$2,$AT662/($W662-2009),0)+IF($X662>=EA$2,$AU662/($X662-2009),0)+IF($Y662>=EA$2,$AV662/($Y662-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D662>=EK$2,$AA662/($D662-2009),0)+IF($E662>=EK$2,$AB662/($E662-2009),0)+IF($F662>=EK$2,$AC662/($F662-2009),0)+IF($G662>=EK$2,$AD662/($G662-2009),0)+IF($H662>=EK$2,$AE662/($H662-2009),0)+IF($I662>=EK$2,$AF662/($I662-2009),0)+IF($J662>=EK$2,$AG662/($J662-2009),0)+IF($K662>=EK$2,$AH662/($K662-2009),0)+IF($L662>=EK$2,$AI662/($L662-2009),0)+IF($M662>=EK$2,$AJ662/($M662-2009),0)+IF($N662>=EK$2,$AK662/($N662-2009),0)+IF($O662>=EK$2,$AL662/($O662-2009),0)+IF($P662>=EK$2,$AM662/($P662-2009),0)+IF($Q662>=EK$2,$AN662/($Q662-2009),0)+IF($R662>=EK$2,$AO662/($R662-2009),0)+IF($S662>=EK$2,$AP662/($S662-2009),0)+IF($T662>=EK$2,$AQ662/($T662-2009),0)+IF($U662>=EK$2,$AR662/($U662-2009),0)+IF($V662>=EK$2,$AS662/($V662-2009),0)+IF($W662>=EK$2,$AT662/($W662-2009),0)+IF($X662>=EK$2,$AU662/($X662-2009),0)+IF($Y662>=EK$2,$AV662/($Y662-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C669+Distributionsanlæg!D670","v":1955},{"$f":"E$3+$C669+Distributionsanlæg!E670","v":1965},{"$f":"F$3+$C669+Distributionsanlæg!F670","v":1975},{"$f":"G$3+$C669+Distributionsanlæg!G670","v":1985},{"$f":"H$3+$C669+Distributionsanlæg!H670","v":1995},{"$f":"I$3+$C669+Distributionsanlæg!I670","v":2005},{"$f":"J$3+$C669+Distributionsanlæg!J670","v":2015},{"$f":"K$3+$C669+Distributionsanlæg!K670","v":2025},{"$f":"L$3+$C669+Distributionsanlæg!L670","v":2032},{"$f":"M$3+$C669+Distributionsanlæg!M670","v":2037},{"$f":"N$3+$C669+Distributionsanlæg!N670","v":2042},{"$f":"O$3+$C669+Distributionsanlæg!O670","v":2047},{"$f":"P$3+$C669+Distributionsanlæg!P670","v":2050},{"$f":"Q$3+$C669+Distributionsanlæg!Q670","v":2051},{"$f":"R$3+$C669+Distributionsanlæg!R670","v":2052},{"$f":"S$3+$C669+Distributionsanlæg!S670","v":2053},{"$f":"T$3+$C669+Distributionsanlæg!T670","v":2054},{"$f":"U$3+$C669+Distributionsanlæg!U670","v":2055},{"$f":"V$3+$C669+Distributionsanlæg!V670","v":2056},{"$f":"W$3+$C669+Distributionsanlæg!W670","v":2057},{"$f":"X$3+$C669+Distributionsanlæg!X670","v":2058},{"$f":"Y$3+$C669+Distributionsanlæg!Y670","v":2059},null,{"$f":"Distributionsanlæg!BU669","v":0},{"$f":"Distributionsanlæg!BV669","v":0},{"$f":"Distributionsanlæg!BW669","v":0},{"$f":"Distributionsanlæg!BX669","v":0},{"$f":"Distributionsanlæg!BY669","v":0},{"$f":"Distributionsanlæg!BZ669","v":0},{"$f":"Distributionsanlæg!CA669","v":0},{"$f":"Distributionsanlæg!CB669","v":0},{"$f":"Distributionsanlæg!CC669","v":0},{"$f":"Distributionsanlæg!CD669","v":0},{"$f":"Distributionsanlæg!CE669","v":0},{"$f":"Distributionsanlæg!CF669","v":0},{"$f":"Distributionsanlæg!CG669","v":0},{"$f":"Distributionsanlæg!CH669","v":0},{"$f":"Distributionsanlæg!CI669","v":0},{"$f":"Distributionsanlæg!CJ669","v":0},{"$f":"Distributionsanlæg!CK669","v":0},{"$f":"Distributionsanlæg!CL669","v":0},{"$f":"Distributionsanlæg!CM669","v":0},{"$f":"Distributionsanlæg!CN669","v":0},{"$f":"Distributionsanlæg!CO669","v":0},{"$f":"Distributionsanlæg!CP669","v":0},{"$f":"SUM(AA669:AV669)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D669>=AY$2,$AA669/($D669-2009),0)+IF($E669>=AY$2,$AB669/($E669-2009),0)+IF($F669>=AY$2,$AC669/($F669-2009),0)+IF($G669>=AY$2,$AD669/($G669-2009),0)+IF($H669>=AY$2,$AE669/($H669-2009),0)+IF($I669>=AY$2,$AF669/($I669-2009),0)+IF($J669>=AY$2,$AG669/($J669-2009),0)+IF($K669>=AY$2,$AH669/($K669-2009),0)+IF($L669>=AY$2,$AI669/($L669-2009),0)+IF($M669>=AY$2,$AJ669/($M669-2009),0)+IF($N669>=AY$2,$AK669/($N669-2009),0)+IF($O669>=AY$2,$AL669/($O669-2009),0)+IF($P669>=AY$2,$AM669/($P669-2009),0)+IF($Q669>=AY$2,$AN669/($Q669-2009),0)+IF($R669>=AY$2,$AO669/($R669-2009),0)+IF($S669>=AY$2,$AP669/($S669-2009),0)+IF($T669>=AY$2,$AQ669/($T669-2009),0)+IF($U669>=AY$2,$AR669/($U669-2009),0)+IF($V669>=AY$2,$AS669/($V669-2009),0)+IF($W669>=AY$2,$AT669/($W669-2009),0)+IF($X669>=AY$2,$AU669/($X669-2009),0)+IF($Y669>=AY$2,$AV669/($Y669-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D669>=CE$2,$AA669/($D669-2009),0)+IF($E669>=CE$2,$AB669/($E669-2009),0)+IF($F669>=CE$2,$AC669/($F669-2009),0)+IF($G669>=CE$2,$AD669/($G669-2009),0)+IF($H669>=CE$2,$AE669/($H669-2009),0)+IF($I669>=CE$2,$AF669/($I669-2009),0)+IF($J669>=CE$2,$AG669/($J669-2009),0)+IF($K669>=CE$2,$AH669/($K669-2009),0)+IF($L669>=CE$2,$AI669/($L669-2009),0)+IF($M669>=CE$2,$AJ669/($M669-2009),0)+IF($N669>=CE$2,$AK669/($N669-2009),0)+IF($O669>=CE$2,$AL669/($O669-2009),0)+IF($P669>=CE$2,$AM669/($P669-2009),0)+IF($Q669>=CE$2,$AN669/($Q669-2009),0)+IF($R669>=CE$2,$AO669/($R669-2009),0)+IF($S669>=CE$2,$AP669/($S669-2009),0)+IF($T669>=CE$2,$AQ669/($T669-2009),0)+IF($U669>=CE$2,$AR669/($U669-2009),0)+IF($V669>=CE$2,$AS669/($V669-2009),0)+IF($W669>=CE$2,$AT669/($W669-2009),0)+IF($X669>=CE$2,$AU669/($X669-2009),0)+IF($Y669>=CE$2,$AV669/($Y669-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D669>=DK$2,$AA669/($D669-2009),0)+IF($E669>=DK$2,$AB669/($E669-2009),0)+IF($F669>=DK$2,$AC669/($F669-2009),0)+IF($G669>=DK$2,$AD669/($G669-2009),0)+IF($H669>=DK$2,$AE669/($H669-2009),0)+IF($I669>=DK$2,$AF669/($I669-2009),0)+IF($J669>=DK$2,$AG669/($J669-2009),0)+IF($K669>=DK$2,$AH669/($K669-2009),0)+IF($L669>=DK$2,$AI669/($L669-2009),0)+IF($M669>=DK$2,$AJ669/($M669-2009),0)+IF($N669>=DK$2,$AK669/($N669-2009),0)+IF($O669>=DK$2,$AL669/($O669-2009),0)+IF($P669>=DK$2,$AM669/($P669-2009),0)+IF($Q669>=DK$2,$AN669/($Q669-2009),0)+IF($R669>=DK$2,$AO669/($R669-2009),0)+IF($S669>=DK$2,$AP669/($S669-2009),0)+IF($T669>=DK$2,$AQ669/($T669-2009),0)+IF($U669>=DK$2,$AR669/($U669-2009),0)+IF($V669>=DK$2,$AS669/($V669-2009),0)+IF($W669>=DK$2,$AT669/($W669-2009),0)+IF($X669>=DK$2,$AU669/($X669-2009),0)+IF($Y669>=DK$2,$AV669/($Y669-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C673+Distributionsanlæg!D674","v":1955},{"$f":"E$3+$C673+Distributionsanlæg!E674","v":1965},{"$f":"F$3+$C673+Distributionsanlæg!F674","v":1975},{"$f":"G$3+$C673+Distributionsanlæg!G674","v":1985},{"$f":"H$3+$C673+Distributionsanlæg!H674","v":1995},{"$f":"I$3+$C673+Distributionsanlæg!I674","v":2005},{"$f":"J$3+$C673+Distributionsanlæg!J674","v":2015},{"$f":"K$3+$C673+Distributionsanlæg!K674","v":2025},{"$f":"L$3+$C673+Distributionsanlæg!L674","v":2032},{"$f":"M$3+$C673+Distributionsanlæg!M674","v":2037},{"$f":"N$3+$C673+Distributionsanlæg!N674","v":2042},{"$f":"O$3+$C673+Distributionsanlæg!O674","v":2047},{"$f":"P$3+$C673+Distributionsanlæg!P674","v":2050},{"$f":"Q$3+$C673+Distributionsanlæg!Q674","v":2051},{"$f":"R$3+$C673+Distributionsanlæg!R674","v":2052},{"$f":"S$3+$C673+Distributionsanlæg!S674","v":2053},{"$f":"T$3+$C673+Distributionsanlæg!T674","v":2054},{"$f":"U$3+$C673+Distributionsanlæg!U674","v":2055},{"$f":"V$3+$C673+Distributionsanlæg!V674","v":2056},{"$f":"W$3+$C673+Distributionsanlæg!W674","v":2057},{"$f":"X$3+$C673+Distributionsanlæg!X674","v":2058},{"$f":"Y$3+$C673+Distributionsanlæg!Y674","v":2059},null,{"$f":"Distributionsanlæg!BU673","v":0},{"$f":"Distributionsanlæg!BV673","v":0},{"$f":"Distributionsanlæg!BW673","v":0},{"$f":"Distributionsanlæg!BX673","v":0},{"$f":"Distributionsanlæg!BY673","v":0},{"$f":"Distributionsanlæg!BZ673","v":0},{"$f":"Distributionsanlæg!CA673","v":0},{"$f":"Distributionsanlæg!CB673","v":0},{"$f":"Distributionsanlæg!CC673","v":0},{"$f":"Distributionsanlæg!CD673","v":0},{"$f":"Distributionsanlæg!CE673","v":0},{"$f":"Distributionsanlæg!CF673","v":0},{"$f":"Distributionsanlæg!CG673","v":0},{"$f":"Distributionsanlæg!CH673","v":0},{"$f":"Distributionsanlæg!CI673","v":0},{"$f":"Distributionsanlæg!CJ673","v":0},{"$f":"Distributionsanlæg!CK673","v":0},{"$f":"Distributionsanlæg!CL673","v":0},{"$f":"Distributionsanlæg!CM673","v":0},{"$f":"Distributionsanlæg!CN673","v":0},{"$f":"Distributionsanlæg!CO673","v":0},{"$f":"Distributionsanlæg!CP673","v":0},{"$f":"SUM(AA673:AV673)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 64",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW678:AW684)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY678:AY685)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK678:DK685)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C682+Distributionsanlæg!D683","v":1955},{"$f":"E$3+$C682+Distributionsanlæg!E683","v":1965},{"$f":"F$3+$C682+Distributionsanlæg!F683","v":1975},{"$f":"G$3+$C682+Distributionsanlæg!G683","v":1985},{"$f":"H$3+$C682+Distributionsanlæg!H683","v":1995},{"$f":"I$3+$C682+Distributionsanlæg!I683","v":2005},{"$f":"J$3+$C682+Distributionsanlæg!J683","v":2015},{"$f":"K$3+$C682+Distributionsanlæg!K683","v":2025},{"$f":"L$3+$C682+Distributionsanlæg!L683","v":2032},{"$f":"M$3+$C682+Distributionsanlæg!M683","v":2037},{"$f":"N$3+$C682+Distributionsanlæg!N683","v":2042},{"$f":"O$3+$C682+Distributionsanlæg!O683","v":2047},{"$f":"P$3+$C682+Distributionsanlæg!P683","v":2050},{"$f":"Q$3+$C682+Distributionsanlæg!Q683","v":2051},{"$f":"R$3+$C682+Distributionsanlæg!R683","v":2052},{"$f":"S$3+$C682+Distributionsanlæg!S683","v":2053},{"$f":"T$3+$C682+Distributionsanlæg!T683","v":2054},{"$f":"U$3+$C682+Distributionsanlæg!U683","v":2055},{"$f":"V$3+$C682+Distributionsanlæg!V683","v":2056},{"$f":"W$3+$C682+Distributionsanlæg!W683","v":2057},{"$f":"X$3+$C682+Distributionsanlæg!X683","v":2058},{"$f":"Y$3+$C682+Distributionsanlæg!Y683","v":2059},null,{"$f":"Distributionsanlæg!BU682","v":0},{"$f":"Distributionsanlæg!BV682","v":0},{"$f":"Distributionsanlæg!BW682","v":0},{"$f":"Distributionsanlæg!BX682","v":0},{"$f":"Distributionsanlæg!BY682","v":0},{"$f":"Distributionsanlæg!BZ682","v":0},{"$f":"Distributionsanlæg!CA682","v":0},{"$f":"Distributionsanlæg!CB682","v":0},{"$f":"Distributionsanlæg!CC682","v":0},{"$f":"Distributionsanlæg!CD682","v":0},{"$f":"Distributionsanlæg!CE682","v":0},{"$f":"Distributionsanlæg!CF682","v":0},{"$f":"Distributionsanlæg!CG682","v":0},{"$f":"Distributionsanlæg!CH682","v":0},{"$f":"Distributionsanlæg!CI682","v":0},{"$f":"Distributionsanlæg!CJ682","v":0},{"$f":"Distributionsanlæg!CK682","v":0},{"$f":"Distributionsanlæg!CL682","v":0},{"$f":"Distributionsanlæg!CM682","v":0},{"$f":"Distributionsanlæg!CN682","v":0},{"$f":"Distributionsanlæg!CO682","v":0},{"$f":"Distributionsanlæg!CP682","v":0},{"$f":"SUM(AA682:AV682)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C691+Distributionsanlæg!D692","v":1955},{"$f":"E$3+$C691+Distributionsanlæg!E692","v":1965},{"$f":"F$3+$C691+Distributionsanlæg!F692","v":1975},{"$f":"G$3+$C691+Distributionsanlæg!G692","v":1985},{"$f":"H$3+$C691+Distributionsanlæg!H692","v":1995},{"$f":"I$3+$C691+Distributionsanlæg!I692","v":2005},{"$f":"J$3+$C691+Distributionsanlæg!J692","v":2015},{"$f":"K$3+$C691+Distributionsanlæg!K692","v":2025},{"$f":"L$3+$C691+Distributionsanlæg!L692","v":2032},{"$f":"M$3+$C691+Distributionsanlæg!M692","v":2037},{"$f":"N$3+$C691+Distributionsanlæg!N692","v":2042},{"$f":"O$3+$C691+Distributionsanlæg!O692","v":2047},{"$f":"P$3+$C691+Distributionsanlæg!P692","v":2050},{"$f":"Q$3+$C691+Distributionsanlæg!Q692","v":2051},{"$f":"R$3+$C691+Distributionsanlæg!R692","v":2052},{"$f":"S$3+$C691+Distributionsanlæg!S692","v":2053},{"$f":"T$3+$C691+Distributionsanlæg!T692","v":2054},{"$f":"U$3+$C691+Distributionsanlæg!U692","v":2055},{"$f":"V$3+$C691+Distributionsanlæg!V692","v":2056},{"$f":"W$3+$C691+Distributionsanlæg!W692","v":2057},{"$f":"X$3+$C691+Distributionsanlæg!X692","v":2058},{"$f":"Y$3+$C691+Distributionsanlæg!Y692","v":2059},null,{"$f":"Distributionsanlæg!BU691","v":0},{"$f":"Distributionsanlæg!BV691","v":0},{"$f":"Distributionsanlæg!BW691","v":0},{"$f":"Distributionsanlæg!BX691","v":0},{"$f":"Distributionsanlæg!BY691","v":0},{"$f":"Distributionsanlæg!BZ691","v":0},{"$f":"Distributionsanlæg!CA691","v":0},{"$f":"Distributionsanlæg!CB691","v":0},{"$f":"Distributionsanlæg!CC691","v":0},{"$f":"Distributionsanlæg!CD691","v":0},{"$f":"Distributionsanlæg!CE691","v":0},{"$f":"Distributionsanlæg!CF691","v":0},{"$f":"Distributionsanlæg!CG691","v":0},{"$f":"Distributionsanlæg!CH691","v":0},{"$f":"Distributionsanlæg!CI691","v":0},{"$f":"Distributionsanlæg!CJ691","v":0},{"$f":"Distributionsanlæg!CK691","v":0},{"$f":"Distributionsanlæg!CL691","v":0},{"$f":"Distributionsanlæg!CM691","v":0},{"$f":"Distributionsanlæg!CN691","v":0},{"$f":"Distributionsanlæg!CO691","v":0},{"$f":"Distributionsanlæg!CP691","v":0},{"$f":"SUM(AA691:AV691)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 66",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW696:AW702)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY696:AY703)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK696:DK703)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU699","v":0},{"$f":"Distributionsanlæg!BV699","v":0},{"$f":"Distributionsanlæg!BW699","v":0},{"$f":"Distributionsanlæg!BX699","v":0},{"$f":"Distributionsanlæg!BY699","v":0},{"$f":"Distributionsanlæg!BZ699","v":0},{"$f":"Distributionsanlæg!CA699","v":0},{"$f":"Distributionsanlæg!CB699","v":0},{"$f":"Distributionsanlæg!CC699","v":0},{"$f":"Distributionsanlæg!CD699","v":0},{"$f":"Distributionsanlæg!CE699","v":0},{"$f":"Distributionsanlæg!CF699","v":0},{"$f":"Distributionsanlæg!CG699","v":0},{"$f":"Distributionsanlæg!CH699","v":0},{"$f":"Distributionsanlæg!CI699","v":0},{"$f":"Distributionsanlæg!CJ699","v":0},{"$f":"Distributionsanlæg!CK699","v":0},{"$f":"Distributionsanlæg!CL699","v":0},{"$f":"Distributionsanlæg!CM699","v":0},{"$f":"Distributionsanlæg!CN699","v":0},{"$f":"Distributionsanlæg!CO699","v":0},{"$f":"Distributionsanlæg!CP699","v":0},{"$f":"SUM(AA699:AV699)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C700+Distributionsanlæg!D701","v":1955},{"$f":"E$3+$C700+Distributionsanlæg!E701","v":1965},{"$f":"F$3+$C700+Distributionsanlæg!F701","v":1975},{"$f":"G$3+$C700+Distributionsanlæg!G701","v":1985},{"$f":"H$3+$C700+Distributionsanlæg!H701","v":1995},{"$f":"I$3+$C700+Distributionsanlæg!I701","v":2005},{"$f":"J$3+$C700+Distributionsanlæg!J701","v":2015},{"$f":"K$3+$C700+Distributionsanlæg!K701","v":2025},{"$f":"L$3+$C700+Distributionsanlæg!L701","v":2032},{"$f":"M$3+$C700+Distributionsanlæg!M701","v":2037},{"$f":"N$3+$C700+Distributionsanlæg!N701","v":2042},{"$f":"O$3+$C700+Distributionsanlæg!O701","v":2047},{"$f":"P$3+$C700+Distributionsanlæg!P701","v":2050},{"$f":"Q$3+$C700+Distributionsanlæg!Q701","v":2051},{"$f":"R$3+$C700+Distributionsanlæg!R701","v":2052},{"$f":"S$3+$C700+Distributionsanlæg!S701","v":2053},{"$f":"T$3+$C700+Distributionsanlæg!T701","v":2054},{"$f":"U$3+$C700+Distributionsanlæg!U701","v":2055},{"$f":"V$3+$C700+Distributionsanlæg!V701","v":2056},{"$f":"W$3+$C700+Distributionsanlæg!W701","v":2057},{"$f":"X$3+$C700+Distributionsanlæg!X701","v":2058},{"$f":"Y$3+$C700+Distributionsanlæg!Y701","v":2059},null,{"$f":"Distributionsanlæg!BU700","v":0},{"$f":"Distributionsanlæg!BV700","v":0},{"$f":"Distributionsanlæg!BW700","v":0},{"$f":"Distributionsanlæg!BX700","v":0},{"$f":"Distributionsanlæg!BY700","v":0},{"$f":"Distributionsanlæg!BZ700","v":0},{"$f":"Distributionsanlæg!CA700","v":0},{"$f":"Distributionsanlæg!CB700","v":0},{"$f":"Distributionsanlæg!CC700","v":0},{"$f":"Distributionsanlæg!CD700","v":0},{"$f":"Distributionsanlæg!CE700","v":0},{"$f":"Distributionsanlæg!CF700","v":0},{"$f":"Distributionsanlæg!CG700","v":0},{"$f":"Distributionsanlæg!CH700","v":0},{"$f":"Distributionsanlæg!CI700","v":0},{"$f":"Distributionsanlæg!CJ700","v":0},{"$f":"Distributionsanlæg!CK700","v":0},{"$f":"Distributionsanlæg!CL700","v":0},{"$f":"Distributionsanlæg!CM700","v":0},{"$f":"Distributionsanlæg!CN700","v":0},{"$f":"Distributionsanlæg!CO700","v":0},{"$f":"Distributionsanlæg!CP700","v":0},{"$f":"SUM(AA700:AV700)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C714+Distributionsanlæg!D715","v":1955},{"$f":"E$3+$C714+Distributionsanlæg!E715","v":1965},{"$f":"F$3+$C714+Distributionsanlæg!F715","v":1975},{"$f":"G$3+$C714+Distributionsanlæg!G715","v":1985},{"$f":"H$3+$C714+Distributionsanlæg!H715","v":1995},{"$f":"I$3+$C714+Distributionsanlæg!I715","v":2005},{"$f":"J$3+$C714+Distributionsanlæg!J715","v":2015},{"$f":"K$3+$C714+Distributionsanlæg!K715","v":2025},{"$f":"L$3+$C714+Distributionsanlæg!L715","v":2032},{"$f":"M$3+$C714+Distributionsanlæg!M715","v":2037},{"$f":"N$3+$C714+Distributionsanlæg!N715","v":2042},{"$f":"O$3+$C714+Distributionsanlæg!O715","v":2047},{"$f":"P$3+$C714+Distributionsanlæg!P715","v":2050},{"$f":"Q$3+$C714+Distributionsanlæg!Q715","v":2051},{"$f":"R$3+$C714+Distributionsanlæg!R715","v":2052},{"$f":"S$3+$C714+Distributionsanlæg!S715","v":2053},{"$f":"T$3+$C714+Distributionsanlæg!T715","v":2054},{"$f":"U$3+$C714+Distributionsanlæg!U715","v":2055},{"$f":"V$3+$C714+Distributionsanlæg!V715","v":2056},{"$f":"W$3+$C714+Distributionsanlæg!W715","v":2057},{"$f":"X$3+$C714+Distributionsanlæg!X715","v":2058},{"$f":"Y$3+$C714+Distributionsanlæg!Y715","v":2059},null,{"$f":"Distributionsanlæg!BU714","v":0},{"$f":"Distributionsanlæg!BV714","v":0},{"$f":"Distributionsanlæg!BW714","v":0},{"$f":"Distributionsanlæg!BX714","v":0},{"$f":"Distributionsanlæg!BY714","v":0},{"$f":"Distributionsanlæg!BZ714","v":0},{"$f":"Distributionsanlæg!CA714","v":0},{"$f":"Distributionsanlæg!CB714","v":0},{"$f":"Distributionsanlæg!CC714","v":0},{"$f":"Distributionsanlæg!CD714","v":0},{"$f":"Distributionsanlæg!CE714","v":0},{"$f":"Distributionsanlæg!CF714","v":0},{"$f":"Distributionsanlæg!CG714","v":0},{"$f":"Distributionsanlæg!CH714","v":0},{"$f":"Distributionsanlæg!CI714","v":0},{"$f":"Distributionsanlæg!CJ714","v":0},{"$f":"Distributionsanlæg!CK714","v":0},{"$f":"Distributionsanlæg!CL714","v":0},{"$f":"Distributionsanlæg!CM714","v":0},{"$f":"Distributionsanlæg!CN714","v":0},{"$f":"Distributionsanlæg!CO714","v":0},{"$f":"Distributionsanlæg!CP714","v":0},{"$f":"SUM(AA714:AV714)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D714>=AY$2,$AA714/($D714-2009),0)+IF($E714>=AY$2,$AB714/($E714-2009),0)+IF($F714>=AY$2,$AC714/($F714-2009),0)+IF($G714>=AY$2,$AD714/($G714-2009),0)+IF($H714>=AY$2,$AE714/($H714-2009),0)+IF($I714>=AY$2,$AF714/($I714-2009),0)+IF($J714>=AY$2,$AG714/($J714-2009),0)+IF($K714>=AY$2,$AH714/($K714-2009),0)+IF($L714>=AY$2,$AI714/($L714-2009),0)+IF($M714>=AY$2,$AJ714/($M714-2009),0)+IF($N714>=AY$2,$AK714/($N714-2009),0)+IF($O714>=AY$2,$AL714/($O714-2009),0)+IF($P714>=AY$2,$AM714/($P714-2009),0)+IF($Q714>=AY$2,$AN714/($Q714-2009),0)+IF($R714>=AY$2,$AO714/($R714-2009),0)+IF($S714>=AY$2,$AP714/($S714-2009),0)+IF($T714>=AY$2,$AQ714/($T714-2009),0)+IF($U714>=AY$2,$AR714/($U714-2009),0)+IF($V714>=AY$2,$AS714/($V714-2009),0)+IF($W714>=AY$2,$AT714/($W714-2009),0)+IF($X714>=AY$2,$AU714/($X714-2009),0)+IF($Y714>=AY$2,$AV714/($Y714-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D714>=CE$2,$AA714/($D714-2009),0)+IF($E714>=CE$2,$AB714/($E714-2009),0)+IF($F714>=CE$2,$AC714/($F714-2009),0)+IF($G714>=CE$2,$AD714/($G714-2009),0)+IF($H714>=CE$2,$AE714/($H714-2009),0)+IF($I714>=CE$2,$AF714/($I714-2009),0)+IF($J714>=CE$2,$AG714/($J714-2009),0)+IF($K714>=CE$2,$AH714/($K714-2009),0)+IF($L714>=CE$2,$AI714/($L714-2009),0)+IF($M714>=CE$2,$AJ714/($M714-2009),0)+IF($N714>=CE$2,$AK714/($N714-2009),0)+IF($O714>=CE$2,$AL714/($O714-2009),0)+IF($P714>=CE$2,$AM714/($P714-2009),0)+IF($Q714>=CE$2,$AN714/($Q714-2009),0)+IF($R714>=CE$2,$AO714/($R714-2009),0)+IF($S714>=CE$2,$AP714/($S714-2009),0)+IF($T714>=CE$2,$AQ714/($T714-2009),0)+IF($U714>=CE$2,$AR714/($U714-2009),0)+IF($V714>=CE$2,$AS714/($V714-2009),0)+IF($W714>=CE$2,$AT714/($W714-2009),0)+IF($X714>=CE$2,$AU714/($X714-2009),0)+IF($Y714>=CE$2,$AV714/($Y714-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D714>=DK$2,$AA714/($D714-2009),0)+IF($E714>=DK$2,$AB714/($E714-2009),0)+IF($F714>=DK$2,$AC714/($F714-2009),0)+IF($G714>=DK$2,$AD714/($G714-2009),0)+IF($H714>=DK$2,$AE714/($H714-2009),0)+IF($I714>=DK$2,$AF714/($I714-2009),0)+IF($J714>=DK$2,$AG714/($J714-2009),0)+IF($K714>=DK$2,$AH714/($K714-2009),0)+IF($L714>=DK$2,$AI714/($L714-2009),0)+IF($M714>=DK$2,$AJ714/($M714-2009),0)+IF($N714>=DK$2,$AK714/($N714-2009),0)+IF($O714>=DK$2,$AL714/($O714-2009),0)+IF($P714>=DK$2,$AM714/($P714-2009),0)+IF($Q714>=DK$2,$AN714/($Q714-2009),0)+IF($R714>=DK$2,$AO714/($R714-2009),0)+IF($S714>=DK$2,$AP714/($S714-2009),0)+IF($T714>=DK$2,$AQ714/($T714-2009),0)+IF($U714>=DK$2,$AR714/($U714-2009),0)+IF($V714>=DK$2,$AS714/($V714-2009),0)+IF($W714>=DK$2,$AT714/($W714-2009),0)+IF($X714>=DK$2,$AU714/($X714-2009),0)+IF($Y714>=DK$2,$AV714/($Y714-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C718+Distributionsanlæg!D719","v":1955},{"$f":"E$3+$C718+Distributionsanlæg!E719","v":1965},{"$f":"F$3+$C718+Distributionsanlæg!F719","v":1975},{"$f":"G$3+$C718+Distributionsanlæg!G719","v":1985},{"$f":"H$3+$C718+Distributionsanlæg!H719","v":1995},{"$f":"I$3+$C718+Distributionsanlæg!I719","v":2005},{"$f":"J$3+$C718+Distributionsanlæg!J719","v":2015},{"$f":"K$3+$C718+Distributionsanlæg!K719","v":2025},{"$f":"L$3+$C718+Distributionsanlæg!L719","v":2032},{"$f":"M$3+$C718+Distributionsanlæg!M719","v":2037},{"$f":"N$3+$C718+Distributionsanlæg!N719","v":2042},{"$f":"O$3+$C718+Distributionsanlæg!O719","v":2047},{"$f":"P$3+$C718+Distributionsanlæg!P719","v":2050},{"$f":"Q$3+$C718+Distributionsanlæg!Q719","v":2051},{"$f":"R$3+$C718+Distributionsanlæg!R719","v":2052},{"$f":"S$3+$C718+Distributionsanlæg!S719","v":2053},{"$f":"T$3+$C718+Distributionsanlæg!T719","v":2054},{"$f":"U$3+$C718+Distributionsanlæg!U719","v":2055},{"$f":"V$3+$C718+Distributionsanlæg!V719","v":2056},{"$f":"W$3+$C718+Distributionsanlæg!W719","v":2057},{"$f":"X$3+$C718+Distributionsanlæg!X719","v":2058},{"$f":"Y$3+$C718+Distributionsanlæg!Y719","v":2059},null,{"$f":"Distributionsanlæg!BU718","v":0},{"$f":"Distributionsanlæg!BV718","v":0},{"$f":"Distributionsanlæg!BW718","v":0},{"$f":"Distributionsanlæg!BX718","v":0},{"$f":"Distributionsanlæg!BY718","v":0},{"$f":"Distributionsanlæg!BZ718","v":0},{"$f":"Distributionsanlæg!CA718","v":0},{"$f":"Distributionsanlæg!CB718","v":0},{"$f":"Distributionsanlæg!CC718","v":0},{"$f":"Distributionsanlæg!CD718","v":0},{"$f":"Distributionsanlæg!CE718","v":0},{"$f":"Distributionsanlæg!CF718","v":0},{"$f":"Distributionsanlæg!CG718","v":0},{"$f":"Distributionsanlæg!CH718","v":0},{"$f":"Distributionsanlæg!CI718","v":0},{"$f":"Distributionsanlæg!CJ718","v":0},{"$f":"Distributionsanlæg!CK718","v":0},{"$f":"Distributionsanlæg!CL718","v":0},{"$f":"Distributionsanlæg!CM718","v":0},{"$f":"Distributionsanlæg!CN718","v":0},{"$f":"Distributionsanlæg!CO718","v":0},{"$f":"Distributionsanlæg!CP718","v":0},{"$f":"SUM(AA718:AV718)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C725","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C725","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU725","v":0},{"$f":"Distributionsanlæg!BV725","v":0},{"$f":"Distributionsanlæg!BW725","v":0},{"$f":"Distributionsanlæg!BX725","v":0},{"$f":"Distributionsanlæg!BY725","v":0},{"$f":"Distributionsanlæg!BZ725","v":0},{"$f":"Distributionsanlæg!CA725","v":0},{"$f":"Distributionsanlæg!CB725","v":0},{"$f":"Distributionsanlæg!CC725","v":0},{"$f":"Distributionsanlæg!CD725","v":0},{"$f":"Distributionsanlæg!CE725","v":0},{"$f":"Distributionsanlæg!CF725","v":0},{"$f":"Distributionsanlæg!CG725","v":0},{"$f":"Distributionsanlæg!CH725","v":0},{"$f":"Distributionsanlæg!CI725","v":0},{"$f":"Distributionsanlæg!CJ725","v":0},{"$f":"Distributionsanlæg!CK725","v":0},{"$f":"Distributionsanlæg!CL725","v":0},{"$f":"Distributionsanlæg!CM725","v":0},{"$f":"Distributionsanlæg!CN725","v":0},{"$f":"Distributionsanlæg!CO725","v":0},{"$f":"Distributionsanlæg!CP725","v":0},{"$f":"SUM(AA725:AV725)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D725>=AY$2,$AA725/($D725-2009),0)+IF($E725>=AY$2,$AB725/($E725-2009),0)+IF($F725>=AY$2,$AC725/($F725-2009),0)+IF($G725>=AY$2,$AD725/($G725-2009),0)+IF($H725>=AY$2,$AE725/($H725-2009),0)+IF($I725>=AY$2,$AF725/($I725-2009),0)+IF($J725>=AY$2,$AG725/($J725-2009),0)+IF($K725>=AY$2,$AH725/($K725-2009),0)+IF($L725>=AY$2,$AI725/($L725-2009),0)+IF($M725>=AY$2,$AJ725/($M725-2009),0)+IF($N725>=AY$2,$AK725/($N725-2009),0)+IF($O725>=AY$2,$AL725/($O725-2009),0)+IF($P725>=AY$2,$AM725/($P725-2009),0)+IF($Q725>=AY$2,$AN725/($Q725-2009),0)+IF($R725>=AY$2,$AO725/($R725-2009),0)+IF($S725>=AY$2,$AP725/($S725-2009),0)+IF($T725>=AY$2,$AQ725/($T725-2009),0)+IF($U725>=AY$2,$AR725/($U725-2009),0)+IF($V725>=AY$2,$AS725/($V725-2009),0)+IF($W725>=AY$2,$AT725/($W725-2009),0)+IF($X725>=AY$2,$AU725/($X725-2009),0)+IF($Y725>=AY$2,$AV725/($Y725-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D725>=BI$2,$AA725/($D725-2009),0)+IF($E725>=BI$2,$AB725/($E725-2009),0)+IF($F725>=BI$2,$AC725/($F725-2009),0)+IF($G725>=BI$2,$AD725/($G725-2009),0)+IF($H725>=BI$2,$AE725/($H725-2009),0)+IF($I725>=BI$2,$AF725/($I725-2009),0)+IF($J725>=BI$2,$AG725/($J725-2009),0)+IF($K725>=BI$2,$AH725/($K725-2009),0)+IF($L725>=BI$2,$AI725/($L725-2009),0)+IF($M725>=BI$2,$AJ725/($M725-2009),0)+IF($N725>=BI$2,$AK725/($N725-2009),0)+IF($O725>=BI$2,$AL725/($O725-2009),0)+IF($P725>=BI$2,$AM725/($P725-2009),0)+IF($Q725>=BI$2,$AN725/($Q725-2009),0)+IF($R725>=BI$2,$AO725/($R725-2009),0)+IF($S725>=BI$2,$AP725/($S725-2009),0)+IF($T725>=BI$2,$AQ725/($T725-2009),0)+IF($U725>=BI$2,$AR725/($U725-2009),0)+IF($V725>=BI$2,$AS725/($V725-2009),0)+IF($W725>=BI$2,$AT725/($W725-2009),0)+IF($X725>=BI$2,$AU725/($X725-2009),0)+IF($Y725>=BI$2,$AV725/($Y725-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D725>=BS$2,$AA725/($D725-2009),0)+IF($E725>=BS$2,$AB725/($E725-2009),0)+IF($F725>=BS$2,$AC725/($F725-2009),0)+IF($G725>=BS$2,$AD725/($G725-2009),0)+IF($H725>=BS$2,$AE725/($H725-2009),0)+IF($I725>=BS$2,$AF725/($I725-2009),0)+IF($J725>=BS$2,$AG725/($J725-2009),0)+IF($K725>=BS$2,$AH725/($K725-2009),0)+IF($L725>=BS$2,$AI725/($L725-2009),0)+IF($M725>=BS$2,$AJ725/($M725-2009),0)+IF($N725>=BS$2,$AK725/($N725-2009),0)+IF($O725>=BS$2,$AL725/($O725-2009),0)+IF($P725>=BS$2,$AM725/($P725-2009),0)+IF($Q725>=BS$2,$AN725/($Q725-2009),0)+IF($R725>=BS$2,$AO725/($R725-2009),0)+IF($S725>=BS$2,$AP725/($S725-2009),0)+IF($T725>=BS$2,$AQ725/($T725-2009),0)+IF($U725>=BS$2,$AR725/($U725-2009),0)+IF($V725>=BS$2,$AS725/($V725-2009),0)+IF($W725>=BS$2,$AT725/($W725-2009),0)+IF($X725>=BS$2,$AU725/($X725-2009),0)+IF($Y725>=BS$2,$AV725/($Y725-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D725>=CC$2,$AA725/($D725-2009),0)+IF($E725>=CC$2,$AB725/($E725-2009),0)+IF($F725>=CC$2,$AC725/($F725-2009),0)+IF($G725>=CC$2,$AD725/($G725-2009),0)+IF($H725>=CC$2,$AE725/($H725-2009),0)+IF($I725>=CC$2,$AF725/($I725-2009),0)+IF($J725>=CC$2,$AG725/($J725-2009),0)+IF($K725>=CC$2,$AH725/($K725-2009),0)+IF($L725>=CC$2,$AI725/($L725-2009),0)+IF($M725>=CC$2,$AJ725/($M725-2009),0)+IF($N725>=CC$2,$AK725/($N725-2009),0)+IF($O725>=CC$2,$AL725/($O725-2009),0)+IF($P725>=CC$2,$AM725/($P725-2009),0)+IF($Q725>=CC$2,$AN725/($Q725-2009),0)+IF($R725>=CC$2,$AO725/($R725-2009),0)+IF($S725>=CC$2,$AP725/($S725-2009),0)+IF($T725>=CC$2,$AQ725/($T725-2009),0)+IF($U725>=CC$2,$AR725/($U725-2009),0)+IF($V725>=CC$2,$AS725/($V725-2009),0)+IF($W725>=CC$2,$AT725/($W725-2009),0)+IF($X725>=CC$2,$AU725/($X725-2009),0)+IF($Y725>=CC$2,$AV725/($Y725-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D725>=CM$2,$AA725/($D725-2009),0)+IF($E725>=CM$2,$AB725/($E725-2009),0)+IF($F725>=CM$2,$AC725/($F725-2009),0)+IF($G725>=CM$2,$AD725/($G725-2009),0)+IF($H725>=CM$2,$AE725/($H725-2009),0)+IF($I725>=CM$2,$AF725/($I725-2009),0)+IF($J725>=CM$2,$AG725/($J725-2009),0)+IF($K725>=CM$2,$AH725/($K725-2009),0)+IF($L725>=CM$2,$AI725/($L725-2009),0)+IF($M725>=CM$2,$AJ725/($M725-2009),0)+IF($N725>=CM$2,$AK725/($N725-2009),0)+IF($O725>=CM$2,$AL725/($O725-2009),0)+IF($P725>=CM$2,$AM725/($P725-2009),0)+IF($Q725>=CM$2,$AN725/($Q725-2009),0)+IF($R725>=CM$2,$AO725/($R725-2009),0)+IF($S725>=CM$2,$AP725/($S725-2009),0)+IF($T725>=CM$2,$AQ725/($T725-2009),0)+IF($U725>=CM$2,$AR725/($U725-2009),0)+IF($V725>=CM$2,$AS725/($V725-2009),0)+IF($W725>=CM$2,$AT725/($W725-2009),0)+IF($X725>=CM$2,$AU725/($X725-2009),0)+IF($Y725>=CM$2,$AV725/($Y725-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D725>=CW$2,$AA725/($D725-2009),0)+IF($E725>=CW$2,$AB725/($E725-2009),0)+IF($F725>=CW$2,$AC725/($F725-2009),0)+IF($G725>=CW$2,$AD725/($G725-2009),0)+IF($H725>=CW$2,$AE725/($H725-2009),0)+IF($I725>=CW$2,$AF725/($I725-2009),0)+IF($J725>=CW$2,$AG725/($J725-2009),0)+IF($K725>=CW$2,$AH725/($K725-2009),0)+IF($L725>=CW$2,$AI725/($L725-2009),0)+IF($M725>=CW$2,$AJ725/($M725-2009),0)+IF($N725>=CW$2,$AK725/($N725-2009),0)+IF($O725>=CW$2,$AL725/($O725-2009),0)+IF($P725>=CW$2,$AM725/($P725-2009),0)+IF($Q725>=CW$2,$AN725/($Q725-2009),0)+IF($R725>=CW$2,$AO725/($R725-2009),0)+IF($S725>=CW$2,$AP725/($S725-2009),0)+IF($T725>=CW$2,$AQ725/($T725-2009),0)+IF($U725>=CW$2,$AR725/($U725-2009),0)+IF($V725>=CW$2,$AS725/($V725-2009),0)+IF($W725>=CW$2,$AT725/($W725-2009),0)+IF($X725>=CW$2,$AU725/($X725-2009),0)+IF($Y725>=CW$2,$AV725/($Y725-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D725>=DG$2,$AA725/($D725-2009),0)+IF($E725>=DG$2,$AB725/($E725-2009),0)+IF($F725>=DG$2,$AC725/($F725-2009),0)+IF($G725>=DG$2,$AD725/($G725-2009),0)+IF($H725>=DG$2,$AE725/($H725-2009),0)+IF($I725>=DG$2,$AF725/($I725-2009),0)+IF($J725>=DG$2,$AG725/($J725-2009),0)+IF($K725>=DG$2,$AH725/($K725-2009),0)+IF($L725>=DG$2,$AI725/($L725-2009),0)+IF($M725>=DG$2,$AJ725/($M725-2009),0)+IF($N725>=DG$2,$AK725/($N725-2009),0)+IF($O725>=DG$2,$AL725/($O725-2009),0)+IF($P725>=DG$2,$AM725/($P725-2009),0)+IF($Q725>=DG$2,$AN725/($Q725-2009),0)+IF($R725>=DG$2,$AO725/($R725-2009),0)+IF($S725>=DG$2,$AP725/($S725-2009),0)+IF($T725>=DG$2,$AQ725/($T725-2009),0)+IF($U725>=DG$2,$AR725/($U725-2009),0)+IF($V725>=DG$2,$AS725/($V725-2009),0)+IF($W725>=DG$2,$AT725/($W725-2009),0)+IF($X725>=DG$2,$AU725/($X725-2009),0)+IF($Y725>=DG$2,$AV725/($Y725-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D725>=DQ$2,$AA725/($D725-2009),0)+IF($E725>=DQ$2,$AB725/($E725-2009),0)+IF($F725>=DQ$2,$AC725/($F725-2009),0)+IF($G725>=DQ$2,$AD725/($G725-2009),0)+IF($H725>=DQ$2,$AE725/($H725-2009),0)+IF($I725>=DQ$2,$AF725/($I725-2009),0)+IF($J725>=DQ$2,$AG725/($J725-2009),0)+IF($K725>=DQ$2,$AH725/($K725-2009),0)+IF($L725>=DQ$2,$AI725/($L725-2009),0)+IF($M725>=DQ$2,$AJ725/($M725-2009),0)+IF($N725>=DQ$2,$AK725/($N725-2009),0)+IF($O725>=DQ$2,$AL725/($O725-2009),0)+IF($P725>=DQ$2,$AM725/($P725-2009),0)+IF($Q725>=DQ$2,$AN725/($Q725-2009),0)+IF($R725>=DQ$2,$AO725/($R725-2009),0)+IF($S725>=DQ$2,$AP725/($S725-2009),0)+IF($T725>=DQ$2,$AQ725/($T725-2009),0)+IF($U725>=DQ$2,$AR725/($U725-2009),0)+IF($V725>=DQ$2,$AS725/($V725-2009),0)+IF($W725>=DQ$2,$AT725/($W725-2009),0)+IF($X725>=DQ$2,$AU725/($X725-2009),0)+IF($Y725>=DQ$2,$AV725/($Y725-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D725>=EA$2,$AA725/($D725-2009),0)+IF($E725>=EA$2,$AB725/($E725-2009),0)+IF($F725>=EA$2,$AC725/($F725-2009),0)+IF($G725>=EA$2,$AD725/($G725-2009),0)+IF($H725>=EA$2,$AE725/($H725-2009),0)+IF($I725>=EA$2,$AF725/($I725-2009),0)+IF($J725>=EA$2,$AG725/($J725-2009),0)+IF($K725>=EA$2,$AH725/($K725-2009),0)+IF($L725>=EA$2,$AI725/($L725-2009),0)+IF($M725>=EA$2,$AJ725/($M725-2009),0)+IF($N725>=EA$2,$AK725/($N725-2009),0)+IF($O725>=EA$2,$AL725/($O725-2009),0)+IF($P725>=EA$2,$AM725/($P725-2009),0)+IF($Q725>=EA$2,$AN725/($Q725-2009),0)+IF($R725>=EA$2,$AO725/($R725-2009),0)+IF($S725>=EA$2,$AP725/($S725-2009),0)+IF($T725>=EA$2,$AQ725/($T725-2009),0)+IF($U725>=EA$2,$AR725/($U725-2009),0)+IF($V725>=EA$2,$AS725/($V725-2009),0)+IF($W725>=EA$2,$AT725/($W725-2009),0)+IF($X725>=EA$2,$AU725/($X725-2009),0)+IF($Y725>=EA$2,$AV725/($Y725-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D725>=EK$2,$AA725/($D725-2009),0)+IF($E725>=EK$2,$AB725/($E725-2009),0)+IF($F725>=EK$2,$AC725/($F725-2009),0)+IF($G725>=EK$2,$AD725/($G725-2009),0)+IF($H725>=EK$2,$AE725/($H725-2009),0)+IF($I725>=EK$2,$AF725/($I725-2009),0)+IF($J725>=EK$2,$AG725/($J725-2009),0)+IF($K725>=EK$2,$AH725/($K725-2009),0)+IF($L725>=EK$2,$AI725/($L725-2009),0)+IF($M725>=EK$2,$AJ725/($M725-2009),0)+IF($N725>=EK$2,$AK725/($N725-2009),0)+IF($O725>=EK$2,$AL725/($O725-2009),0)+IF($P725>=EK$2,$AM725/($P725-2009),0)+IF($Q725>=EK$2,$AN725/($Q725-2009),0)+IF($R725>=EK$2,$AO725/($R725-2009),0)+IF($S725>=EK$2,$AP725/($S725-2009),0)+IF($T725>=EK$2,$AQ725/($T725-2009),0)+IF($U725>=EK$2,$AR725/($U725-2009),0)+IF($V725>=EK$2,$AS725/($V725-2009),0)+IF($W725>=EK$2,$AT725/($W725-2009),0)+IF($X725>=EK$2,$AU725/($X725-2009),0)+IF($Y725>=EK$2,$AV725/($Y725-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU726","v":0},{"$f":"Distributionsanlæg!BV726","v":0},{"$f":"Distributionsanlæg!BW726","v":0},{"$f":"Distributionsanlæg!BX726","v":0},{"$f":"Distributionsanlæg!BY726","v":0},{"$f":"Distributionsanlæg!BZ726","v":0},{"$f":"Distributionsanlæg!CA726","v":0},{"$f":"Distributionsanlæg!CB726","v":0},{"$f":"Distributionsanlæg!CC726","v":0},{"$f":"Distributionsanlæg!CD726","v":0},{"$f":"Distributionsanlæg!CE726","v":0},{"$f":"Distributionsanlæg!CF726","v":0},{"$f":"Distributionsanlæg!CG726","v":0},{"$f":"Distributionsanlæg!CH726","v":0},{"$f":"Distributionsanlæg!CI726","v":0},{"$f":"Distributionsanlæg!CJ726","v":0},{"$f":"Distributionsanlæg!CK726","v":0},{"$f":"Distributionsanlæg!CL726","v":0},{"$f":"Distributionsanlæg!CM726","v":0},{"$f":"Distributionsanlæg!CN726","v":0},{"$f":"Distributionsanlæg!CO726","v":0},{"$f":"Distributionsanlæg!CP726","v":0},{"$f":"SUM(AA726:AV726)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C729+Distributionsanlæg!D730","v":1955},{"$f":"E$3+$C729+Distributionsanlæg!E730","v":1965},{"$f":"F$3+$C729+Distributionsanlæg!F730","v":1975},{"$f":"G$3+$C729+Distributionsanlæg!G730","v":1985},{"$f":"H$3+$C729+Distributionsanlæg!H730","v":1995},{"$f":"I$3+$C729+Distributionsanlæg!I730","v":2005},{"$f":"J$3+$C729+Distributionsanlæg!J730","v":2015},{"$f":"K$3+$C729+Distributionsanlæg!K730","v":2025},{"$f":"L$3+$C729+Distributionsanlæg!L730","v":2032},{"$f":"M$3+$C729+Distributionsanlæg!M730","v":2037},{"$f":"N$3+$C729+Distributionsanlæg!N730","v":2042},{"$f":"O$3+$C729+Distributionsanlæg!O730","v":2047},{"$f":"P$3+$C729+Distributionsanlæg!P730","v":2050},{"$f":"Q$3+$C729+Distributionsanlæg!Q730","v":2051},{"$f":"R$3+$C729+Distributionsanlæg!R730","v":2052},{"$f":"S$3+$C729+Distributionsanlæg!S730","v":2053},{"$f":"T$3+$C729+Distributionsanlæg!T730","v":2054},{"$f":"U$3+$C729+Distributionsanlæg!U730","v":2055},{"$f":"V$3+$C729+Distributionsanlæg!V730","v":2056},{"$f":"W$3+$C729+Distributionsanlæg!W730","v":2057},{"$f":"X$3+$C729+Distributionsanlæg!X730","v":2058},{"$f":"Y$3+$C729+Distributionsanlæg!Y730","v":2059},null,{"$f":"Distributionsanlæg!BU729","v":0},{"$f":"Distributionsanlæg!BV729","v":0},{"$f":"Distributionsanlæg!BW729","v":0},{"$f":"Distributionsanlæg!BX729","v":0},{"$f":"Distributionsanlæg!BY729","v":0},{"$f":"Distributionsanlæg!BZ729","v":0},{"$f":"Distributionsanlæg!CA729","v":0},{"$f":"Distributionsanlæg!CB729","v":0},{"$f":"Distributionsanlæg!CC729","v":0},{"$f":"Distributionsanlæg!CD729","v":0},{"$f":"Distributionsanlæg!CE729","v":0},{"$f":"Distributionsanlæg!CF729","v":0},{"$f":"Distributionsanlæg!CG729","v":0},{"$f":"Distributionsanlæg!CH729","v":0},{"$f":"Distributionsanlæg!CI729","v":0},{"$f":"Distributionsanlæg!CJ729","v":0},{"$f":"Distributionsanlæg!CK729","v":0},{"$f":"Distributionsanlæg!CL729","v":0},{"$f":"Distributionsanlæg!CM729","v":0},{"$f":"Distributionsanlæg!CN729","v":0},{"$f":"Distributionsanlæg!CO729","v":0},{"$f":"Distributionsanlæg!CP729","v":0},{"$f":"SUM(AA729:AV729)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D729>=AY$2,$AA729/($D729-2009),0)+IF($E729>=AY$2,$AB729/($E729-2009),0)+IF($F729>=AY$2,$AC729/($F729-2009),0)+IF($G729>=AY$2,$AD729/($G729-2009),0)+IF($H729>=AY$2,$AE729/($H729-2009),0)+IF($I729>=AY$2,$AF729/($I729-2009),0)+IF($J729>=AY$2,$AG729/($J729-2009),0)+IF($K729>=AY$2,$AH729/($K729-2009),0)+IF($L729>=AY$2,$AI729/($L729-2009),0)+IF($M729>=AY$2,$AJ729/($M729-2009),0)+IF($N729>=AY$2,$AK729/($N729-2009),0)+IF($O729>=AY$2,$AL729/($O729-2009),0)+IF($P729>=AY$2,$AM729/($P729-2009),0)+IF($Q729>=AY$2,$AN729/($Q729-2009),0)+IF($R729>=AY$2,$AO729/($R729-2009),0)+IF($S729>=AY$2,$AP729/($S729-2009),0)+IF($T729>=AY$2,$AQ729/($T729-2009),0)+IF($U729>=AY$2,$AR729/($U729-2009),0)+IF($V729>=AY$2,$AS729/($V729-2009),0)+IF($W729>=AY$2,$AT729/($W729-2009),0)+IF($X729>=AY$2,$AU729/($X729-2009),0)+IF($Y729>=AY$2,$AV729/($Y729-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D729>=CE$2,$AA729/($D729-2009),0)+IF($E729>=CE$2,$AB729/($E729-2009),0)+IF($F729>=CE$2,$AC729/($F729-2009),0)+IF($G729>=CE$2,$AD729/($G729-2009),0)+IF($H729>=CE$2,$AE729/($H729-2009),0)+IF($I729>=CE$2,$AF729/($I729-2009),0)+IF($J729>=CE$2,$AG729/($J729-2009),0)+IF($K729>=CE$2,$AH729/($K729-2009),0)+IF($L729>=CE$2,$AI729/($L729-2009),0)+IF($M729>=CE$2,$AJ729/($M729-2009),0)+IF($N729>=CE$2,$AK729/($N729-2009),0)+IF($O729>=CE$2,$AL729/($O729-2009),0)+IF($P729>=CE$2,$AM729/($P729-2009),0)+IF($Q729>=CE$2,$AN729/($Q729-2009),0)+IF($R729>=CE$2,$AO729/($R729-2009),0)+IF($S729>=CE$2,$AP729/($S729-2009),0)+IF($T729>=CE$2,$AQ729/($T729-2009),0)+IF($U729>=CE$2,$AR729/($U729-2009),0)+IF($V729>=CE$2,$AS729/($V729-2009),0)+IF($W729>=CE$2,$AT729/($W729-2009),0)+IF($X729>=CE$2,$AU729/($X729-2009),0)+IF($Y729>=CE$2,$AV729/($Y729-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D729>=DK$2,$AA729/($D729-2009),0)+IF($E729>=DK$2,$AB729/($E729-2009),0)+IF($F729>=DK$2,$AC729/($F729-2009),0)+IF($G729>=DK$2,$AD729/($G729-2009),0)+IF($H729>=DK$2,$AE729/($H729-2009),0)+IF($I729>=DK$2,$AF729/($I729-2009),0)+IF($J729>=DK$2,$AG729/($J729-2009),0)+IF($K729>=DK$2,$AH729/($K729-2009),0)+IF($L729>=DK$2,$AI729/($L729-2009),0)+IF($M729>=DK$2,$AJ729/($M729-2009),0)+IF($N729>=DK$2,$AK729/($N729-2009),0)+IF($O729>=DK$2,$AL729/($O729-2009),0)+IF($P729>=DK$2,$AM729/($P729-2009),0)+IF($Q729>=DK$2,$AN729/($Q729-2009),0)+IF($R729>=DK$2,$AO729/($R729-2009),0)+IF($S729>=DK$2,$AP729/($S729-2009),0)+IF($T729>=DK$2,$AQ729/($T729-2009),0)+IF($U729>=DK$2,$AR729/($U729-2009),0)+IF($V729>=DK$2,$AS729/($V729-2009),0)+IF($W729>=DK$2,$AT729/($W729-2009),0)+IF($X729>=DK$2,$AU729/($X729-2009),0)+IF($Y729>=DK$2,$AV729/($Y729-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C732+Distributionsanlæg!D733","v":1955},{"$f":"E$3+$C732+Distributionsanlæg!E733","v":1965},{"$f":"F$3+$C732+Distributionsanlæg!F733","v":1975},{"$f":"G$3+$C732+Distributionsanlæg!G733","v":1985},{"$f":"H$3+$C732+Distributionsanlæg!H733","v":1995},{"$f":"I$3+$C732+Distributionsanlæg!I733","v":2005},{"$f":"J$3+$C732+Distributionsanlæg!J733","v":2015},{"$f":"K$3+$C732+Distributionsanlæg!K733","v":2025},{"$f":"L$3+$C732+Distributionsanlæg!L733","v":2032},{"$f":"M$3+$C732+Distributionsanlæg!M733","v":2037},{"$f":"N$3+$C732+Distributionsanlæg!N733","v":2042},{"$f":"O$3+$C732+Distributionsanlæg!O733","v":2047},{"$f":"P$3+$C732+Distributionsanlæg!P733","v":2050},{"$f":"Q$3+$C732+Distributionsanlæg!Q733","v":2051},{"$f":"R$3+$C732+Distributionsanlæg!R733","v":2052},{"$f":"S$3+$C732+Distributionsanlæg!S733","v":2053},{"$f":"T$3+$C732+Distributionsanlæg!T733","v":2054},{"$f":"U$3+$C732+Distributionsanlæg!U733","v":2055},{"$f":"V$3+$C732+Distributionsanlæg!V733","v":2056},{"$f":"W$3+$C732+Distributionsanlæg!W733","v":2057},{"$f":"X$3+$C732+Distributionsanlæg!X733","v":2058},{"$f":"Y$3+$C732+Distributionsanlæg!Y733","v":2059},null,{"$f":"Distributionsanlæg!BU732","v":0},{"$f":"Distributionsanlæg!BV732","v":0},{"$f":"Distributionsanlæg!BW732","v":0},{"$f":"Distributionsanlæg!BX732","v":0},{"$f":"Distributionsanlæg!BY732","v":0},{"$f":"Distributionsanlæg!BZ732","v":0},{"$f":"Distributionsanlæg!CA732","v":0},{"$f":"Distributionsanlæg!CB732","v":0},{"$f":"Distributionsanlæg!CC732","v":0},{"$f":"Distributionsanlæg!CD732","v":0},{"$f":"Distributionsanlæg!CE732","v":0},{"$f":"Distributionsanlæg!CF732","v":0},{"$f":"Distributionsanlæg!CG732","v":0},{"$f":"Distributionsanlæg!CH732","v":0},{"$f":"Distributionsanlæg!CI732","v":0},{"$f":"Distributionsanlæg!CJ732","v":0},{"$f":"Distributionsanlæg!CK732","v":0},{"$f":"Distributionsanlæg!CL732","v":0},{"$f":"Distributionsanlæg!CM732","v":0},{"$f":"Distributionsanlæg!CN732","v":0},{"$f":"Distributionsanlæg!CO732","v":0},{"$f":"Distributionsanlæg!CP732","v":0},{"$f":"SUM(AA732:AV732)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D732>=AY$2,$AA732/($D732-2009),0)+IF($E732>=AY$2,$AB732/($E732-2009),0)+IF($F732>=AY$2,$AC732/($F732-2009),0)+IF($G732>=AY$2,$AD732/($G732-2009),0)+IF($H732>=AY$2,$AE732/($H732-2009),0)+IF($I732>=AY$2,$AF732/($I732-2009),0)+IF($J732>=AY$2,$AG732/($J732-2009),0)+IF($K732>=AY$2,$AH732/($K732-2009),0)+IF($L732>=AY$2,$AI732/($L732-2009),0)+IF($M732>=AY$2,$AJ732/($M732-2009),0)+IF($N732>=AY$2,$AK732/($N732-2009),0)+IF($O732>=AY$2,$AL732/($O732-2009),0)+IF($P732>=AY$2,$AM732/($P732-2009),0)+IF($Q732>=AY$2,$AN732/($Q732-2009),0)+IF($R732>=AY$2,$AO732/($R732-2009),0)+IF($S732>=AY$2,$AP732/($S732-2009),0)+IF($T732>=AY$2,$AQ732/($T732-2009),0)+IF($U732>=AY$2,$AR732/($U732-2009),0)+IF($V732>=AY$2,$AS732/($V732-2009),0)+IF($W732>=AY$2,$AT732/($W732-2009),0)+IF($X732>=AY$2,$AU732/($X732-2009),0)+IF($Y732>=AY$2,$AV732/($Y732-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D732>=CE$2,$AA732/($D732-2009),0)+IF($E732>=CE$2,$AB732/($E732-2009),0)+IF($F732>=CE$2,$AC732/($F732-2009),0)+IF($G732>=CE$2,$AD732/($G732-2009),0)+IF($H732>=CE$2,$AE732/($H732-2009),0)+IF($I732>=CE$2,$AF732/($I732-2009),0)+IF($J732>=CE$2,$AG732/($J732-2009),0)+IF($K732>=CE$2,$AH732/($K732-2009),0)+IF($L732>=CE$2,$AI732/($L732-2009),0)+IF($M732>=CE$2,$AJ732/($M732-2009),0)+IF($N732>=CE$2,$AK732/($N732-2009),0)+IF($O732>=CE$2,$AL732/($O732-2009),0)+IF($P732>=CE$2,$AM732/($P732-2009),0)+IF($Q732>=CE$2,$AN732/($Q732-2009),0)+IF($R732>=CE$2,$AO732/($R732-2009),0)+IF($S732>=CE$2,$AP732/($S732-2009),0)+IF($T732>=CE$2,$AQ732/($T732-2009),0)+IF($U732>=CE$2,$AR732/($U732-2009),0)+IF($V732>=CE$2,$AS732/($V732-2009),0)+IF($W732>=CE$2,$AT732/($W732-2009),0)+IF($X732>=CE$2,$AU732/($X732-2009),0)+IF($Y732>=CE$2,$AV732/($Y732-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D732>=DK$2,$AA732/($D732-2009),0)+IF($E732>=DK$2,$AB732/($E732-2009),0)+IF($F732>=DK$2,$AC732/($F732-2009),0)+IF($G732>=DK$2,$AD732/($G732-2009),0)+IF($H732>=DK$2,$AE732/($H732-2009),0)+IF($I732>=DK$2,$AF732/($I732-2009),0)+IF($J732>=DK$2,$AG732/($J732-2009),0)+IF($K732>=DK$2,$AH732/($K732-2009),0)+IF($L732>=DK$2,$AI732/($L732-2009),0)+IF($M732>=DK$2,$AJ732/($M732-2009),0)+IF($N732>=DK$2,$AK732/($N732-2009),0)+IF($O732>=DK$2,$AL732/($O732-2009),0)+IF($P732>=DK$2,$AM732/($P732-2009),0)+IF($Q732>=DK$2,$AN732/($Q732-2009),0)+IF($R732>=DK$2,$AO732/($R732-2009),0)+IF($S732>=DK$2,$AP732/($S732-2009),0)+IF($T732>=DK$2,$AQ732/($T732-2009),0)+IF($U732>=DK$2,$AR732/($U732-2009),0)+IF($V732>=DK$2,$AS732/($V732-2009),0)+IF($W732>=DK$2,$AT732/($W732-2009),0)+IF($X732>=DK$2,$AU732/($X732-2009),0)+IF($Y732>=DK$2,$AV732/($Y732-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C738+Distributionsanlæg!D739","v":1955},{"$f":"E$3+$C738+Distributionsanlæg!E739","v":1965},{"$f":"F$3+$C738+Distributionsanlæg!F739","v":1975},{"$f":"G$3+$C738+Distributionsanlæg!G739","v":1985},{"$f":"H$3+$C738+Distributionsanlæg!H739","v":1995},{"$f":"I$3+$C738+Distributionsanlæg!I739","v":2005},{"$f":"J$3+$C738+Distributionsanlæg!J739","v":2015},{"$f":"K$3+$C738+Distributionsanlæg!K739","v":2025},{"$f":"L$3+$C738+Distributionsanlæg!L739","v":2032},{"$f":"M$3+$C738+Distributionsanlæg!M739","v":2037},{"$f":"N$3+$C738+Distributionsanlæg!N739","v":2042},{"$f":"O$3+$C738+Distributionsanlæg!O739","v":2047},{"$f":"P$3+$C738+Distributionsanlæg!P739","v":2050},{"$f":"Q$3+$C738+Distributionsanlæg!Q739","v":2051},{"$f":"R$3+$C738+Distributionsanlæg!R739","v":2052},{"$f":"S$3+$C738+Distributionsanlæg!S739","v":2053},{"$f":"T$3+$C738+Distributionsanlæg!T739","v":2054},{"$f":"U$3+$C738+Distributionsanlæg!U739","v":2055},{"$f":"V$3+$C738+Distributionsanlæg!V739","v":2056},{"$f":"W$3+$C738+Distributionsanlæg!W739","v":2057},{"$f":"X$3+$C738+Distributionsanlæg!X739","v":2058},{"$f":"Y$3+$C738+Distributionsanlæg!Y739","v":2059},null,{"$f":"Distributionsanlæg!BU738","v":0},{"$f":"Distributionsanlæg!BV738","v":0},{"$f":"Distributionsanlæg!BW738","v":0},{"$f":"Distributionsanlæg!BX738","v":0},{"$f":"Distributionsanlæg!BY738","v":0},{"$f":"Distributionsanlæg!BZ738","v":0},{"$f":"Distributionsanlæg!CA738","v":0},{"$f":"Distributionsanlæg!CB738","v":0},{"$f":"Distributionsanlæg!CC738","v":0},{"$f":"Distributionsanlæg!CD738","v":0},{"$f":"Distributionsanlæg!CE738","v":0},{"$f":"Distributionsanlæg!CF738","v":0},{"$f":"Distributionsanlæg!CG738","v":0},{"$f":"Distributionsanlæg!CH738","v":0},{"$f":"Distributionsanlæg!CI738","v":0},{"$f":"Distributionsanlæg!CJ738","v":0},{"$f":"Distributionsanlæg!CK738","v":0},{"$f":"Distributionsanlæg!CL738","v":0},{"$f":"Distributionsanlæg!CM738","v":0},{"$f":"Distributionsanlæg!CN738","v":0},{"$f":"Distributionsanlæg!CO738","v":0},{"$f":"Distributionsanlæg!CP738","v":0},{"$f":"SUM(AA738:AV738)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D738>=AY$2,$AA738/($D738-2009),0)+IF($E738>=AY$2,$AB738/($E738-2009),0)+IF($F738>=AY$2,$AC738/($F738-2009),0)+IF($G738>=AY$2,$AD738/($G738-2009),0)+IF($H738>=AY$2,$AE738/($H738-2009),0)+IF($I738>=AY$2,$AF738/($I738-2009),0)+IF($J738>=AY$2,$AG738/($J738-2009),0)+IF($K738>=AY$2,$AH738/($K738-2009),0)+IF($L738>=AY$2,$AI738/($L738-2009),0)+IF($M738>=AY$2,$AJ738/($M738-2009),0)+IF($N738>=AY$2,$AK738/($N738-2009),0)+IF($O738>=AY$2,$AL738/($O738-2009),0)+IF($P738>=AY$2,$AM738/($P738-2009),0)+IF($Q738>=AY$2,$AN738/($Q738-2009),0)+IF($R738>=AY$2,$AO738/($R738-2009),0)+IF($S738>=AY$2,$AP738/($S738-2009),0)+IF($T738>=AY$2,$AQ738/($T738-2009),0)+IF($U738>=AY$2,$AR738/($U738-2009),0)+IF($V738>=AY$2,$AS738/($V738-2009),0)+IF($W738>=AY$2,$AT738/($W738-2009),0)+IF($X738>=AY$2,$AU738/($X738-2009),0)+IF($Y738>=AY$2,$AV738/($Y738-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D738>=CE$2,$AA738/($D738-2009),0)+IF($E738>=CE$2,$AB738/($E738-2009),0)+IF($F738>=CE$2,$AC738/($F738-2009),0)+IF($G738>=CE$2,$AD738/($G738-2009),0)+IF($H738>=CE$2,$AE738/($H738-2009),0)+IF($I738>=CE$2,$AF738/($I738-2009),0)+IF($J738>=CE$2,$AG738/($J738-2009),0)+IF($K738>=CE$2,$AH738/($K738-2009),0)+IF($L738>=CE$2,$AI738/($L738-2009),0)+IF($M738>=CE$2,$AJ738/($M738-2009),0)+IF($N738>=CE$2,$AK738/($N738-2009),0)+IF($O738>=CE$2,$AL738/($O738-2009),0)+IF($P738>=CE$2,$AM738/($P738-2009),0)+IF($Q738>=CE$2,$AN738/($Q738-2009),0)+IF($R738>=CE$2,$AO738/($R738-2009),0)+IF($S738>=CE$2,$AP738/($S738-2009),0)+IF($T738>=CE$2,$AQ738/($T738-2009),0)+IF($U738>=CE$2,$AR738/($U738-2009),0)+IF($V738>=CE$2,$AS738/($V738-2009),0)+IF($W738>=CE$2,$AT738/($W738-2009),0)+IF($X738>=CE$2,$AU738/($X738-2009),0)+IF($Y738>=CE$2,$AV738/($Y738-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D738>=DK$2,$AA738/($D738-2009),0)+IF($E738>=DK$2,$AB738/($E738-2009),0)+IF($F738>=DK$2,$AC738/($F738-2009),0)+IF($G738>=DK$2,$AD738/($G738-2009),0)+IF($H738>=DK$2,$AE738/($H738-2009),0)+IF($I738>=DK$2,$AF738/($I738-2009),0)+IF($J738>=DK$2,$AG738/($J738-2009),0)+IF($K738>=DK$2,$AH738/($K738-2009),0)+IF($L738>=DK$2,$AI738/($L738-2009),0)+IF($M738>=DK$2,$AJ738/($M738-2009),0)+IF($N738>=DK$2,$AK738/($N738-2009),0)+IF($O738>=DK$2,$AL738/($O738-2009),0)+IF($P738>=DK$2,$AM738/($P738-2009),0)+IF($Q738>=DK$2,$AN738/($Q738-2009),0)+IF($R738>=DK$2,$AO738/($R738-2009),0)+IF($S738>=DK$2,$AP738/($S738-2009),0)+IF($T738>=DK$2,$AQ738/($T738-2009),0)+IF($U738>=DK$2,$AR738/($U738-2009),0)+IF($V738>=DK$2,$AS738/($V738-2009),0)+IF($W738>=DK$2,$AT738/($W738-2009),0)+IF($X738>=DK$2,$AU738/($X738-2009),0)+IF($Y738>=DK$2,$AV738/($Y738-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 71",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW741:AW747)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY741:AY748)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK741:DK748)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU744","v":0},{"$f":"Distributionsanlæg!BV744","v":0},{"$f":"Distributionsanlæg!BW744","v":0},{"$f":"Distributionsanlæg!BX744","v":0},{"$f":"Distributionsanlæg!BY744","v":0},{"$f":"Distributionsanlæg!BZ744","v":0},{"$f":"Distributionsanlæg!CA744","v":0},{"$f":"Distributionsanlæg!CB744","v":0},{"$f":"Distributionsanlæg!CC744","v":0},{"$f":"Distributionsanlæg!CD744","v":0},{"$f":"Distributionsanlæg!CE744","v":0},{"$f":"Distributionsanlæg!CF744","v":0},{"$f":"Distributionsanlæg!CG744","v":0},{"$f":"Distributionsanlæg!CH744","v":0},{"$f":"Distributionsanlæg!CI744","v":0},{"$f":"Distributionsanlæg!CJ744","v":0},{"$f":"Distributionsanlæg!CK744","v":0},{"$f":"Distributionsanlæg!CL744","v":0},{"$f":"Distributionsanlæg!CM744","v":0},{"$f":"Distributionsanlæg!CN744","v":0},{"$f":"Distributionsanlæg!CO744","v":0},{"$f":"Distributionsanlæg!CP744","v":0},{"$f":"SUM(AA744:AV744)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C747+Distributionsanlæg!D748","v":1955},{"$f":"E$3+$C747+Distributionsanlæg!E748","v":1965},{"$f":"F$3+$C747+Distributionsanlæg!F748","v":1975},{"$f":"G$3+$C747+Distributionsanlæg!G748","v":1985},{"$f":"H$3+$C747+Distributionsanlæg!H748","v":1995},{"$f":"I$3+$C747+Distributionsanlæg!I748","v":2005},{"$f":"J$3+$C747+Distributionsanlæg!J748","v":2015},{"$f":"K$3+$C747+Distributionsanlæg!K748","v":2025},{"$f":"L$3+$C747+Distributionsanlæg!L748","v":2032},{"$f":"M$3+$C747+Distributionsanlæg!M748","v":2037},{"$f":"N$3+$C747+Distributionsanlæg!N748","v":2042},{"$f":"O$3+$C747+Distributionsanlæg!O748","v":2047},{"$f":"P$3+$C747+Distributionsanlæg!P748","v":2050},{"$f":"Q$3+$C747+Distributionsanlæg!Q748","v":2051},{"$f":"R$3+$C747+Distributionsanlæg!R748","v":2052},{"$f":"S$3+$C747+Distributionsanlæg!S748","v":2053},{"$f":"T$3+$C747+Distributionsanlæg!T748","v":2054},{"$f":"U$3+$C747+Distributionsanlæg!U748","v":2055},{"$f":"V$3+$C747+Distributionsanlæg!V748","v":2056},{"$f":"W$3+$C747+Distributionsanlæg!W748","v":2057},{"$f":"X$3+$C747+Distributionsanlæg!X748","v":2058},{"$f":"Y$3+$C747+Distributionsanlæg!Y748","v":2059},null,{"$f":"Distributionsanlæg!BU747","v":0},{"$f":"Distributionsanlæg!BV747","v":0},{"$f":"Distributionsanlæg!BW747","v":0},{"$f":"Distributionsanlæg!BX747","v":0},{"$f":"Distributionsanlæg!BY747","v":0},{"$f":"Distributionsanlæg!BZ747","v":0},{"$f":"Distributionsanlæg!CA747","v":0},{"$f":"Distributionsanlæg!CB747","v":0},{"$f":"Distributionsanlæg!CC747","v":0},{"$f":"Distributionsanlæg!CD747","v":0},{"$f":"Distributionsanlæg!CE747","v":0},{"$f":"Distributionsanlæg!CF747","v":0},{"$f":"Distributionsanlæg!CG747","v":0},{"$f":"Distributionsanlæg!CH747","v":0},{"$f":"Distributionsanlæg!CI747","v":0},{"$f":"Distributionsanlæg!CJ747","v":0},{"$f":"Distributionsanlæg!CK747","v":0},{"$f":"Distributionsanlæg!CL747","v":0},{"$f":"Distributionsanlæg!CM747","v":0},{"$f":"Distributionsanlæg!CN747","v":0},{"$f":"Distributionsanlæg!CO747","v":0},{"$f":"Distributionsanlæg!CP747","v":0},{"$f":"SUM(AA747:AV747)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D747>=AY$2,$AA747/($D747-2009),0)+IF($E747>=AY$2,$AB747/($E747-2009),0)+IF($F747>=AY$2,$AC747/($F747-2009),0)+IF($G747>=AY$2,$AD747/($G747-2009),0)+IF($H747>=AY$2,$AE747/($H747-2009),0)+IF($I747>=AY$2,$AF747/($I747-2009),0)+IF($J747>=AY$2,$AG747/($J747-2009),0)+IF($K747>=AY$2,$AH747/($K747-2009),0)+IF($L747>=AY$2,$AI747/($L747-2009),0)+IF($M747>=AY$2,$AJ747/($M747-2009),0)+IF($N747>=AY$2,$AK747/($N747-2009),0)+IF($O747>=AY$2,$AL747/($O747-2009),0)+IF($P747>=AY$2,$AM747/($P747-2009),0)+IF($Q747>=AY$2,$AN747/($Q747-2009),0)+IF($R747>=AY$2,$AO747/($R747-2009),0)+IF($S747>=AY$2,$AP747/($S747-2009),0)+IF($T747>=AY$2,$AQ747/($T747-2009),0)+IF($U747>=AY$2,$AR747/($U747-2009),0)+IF($V747>=AY$2,$AS747/($V747-2009),0)+IF($W747>=AY$2,$AT747/($W747-2009),0)+IF($X747>=AY$2,$AU747/($X747-2009),0)+IF($Y747>=AY$2,$AV747/($Y747-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D747>=CE$2,$AA747/($D747-2009),0)+IF($E747>=CE$2,$AB747/($E747-2009),0)+IF($F747>=CE$2,$AC747/($F747-2009),0)+IF($G747>=CE$2,$AD747/($G747-2009),0)+IF($H747>=CE$2,$AE747/($H747-2009),0)+IF($I747>=CE$2,$AF747/($I747-2009),0)+IF($J747>=CE$2,$AG747/($J747-2009),0)+IF($K747>=CE$2,$AH747/($K747-2009),0)+IF($L747>=CE$2,$AI747/($L747-2009),0)+IF($M747>=CE$2,$AJ747/($M747-2009),0)+IF($N747>=CE$2,$AK747/($N747-2009),0)+IF($O747>=CE$2,$AL747/($O747-2009),0)+IF($P747>=CE$2,$AM747/($P747-2009),0)+IF($Q747>=CE$2,$AN747/($Q747-2009),0)+IF($R747>=CE$2,$AO747/($R747-2009),0)+IF($S747>=CE$2,$AP747/($S747-2009),0)+IF($T747>=CE$2,$AQ747/($T747-2009),0)+IF($U747>=CE$2,$AR747/($U747-2009),0)+IF($V747>=CE$2,$AS747/($V747-2009),0)+IF($W747>=CE$2,$AT747/($W747-2009),0)+IF($X747>=CE$2,$AU747/($X747-2009),0)+IF($Y747>=CE$2,$AV747/($Y747-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D747>=DK$2,$AA747/($D747-2009),0)+IF($E747>=DK$2,$AB747/($E747-2009),0)+IF($F747>=DK$2,$AC747/($F747-2009),0)+IF($G747>=DK$2,$AD747/($G747-2009),0)+IF($H747>=DK$2,$AE747/($H747-2009),0)+IF($I747>=DK$2,$AF747/($I747-2009),0)+IF($J747>=DK$2,$AG747/($J747-2009),0)+IF($K747>=DK$2,$AH747/($K747-2009),0)+IF($L747>=DK$2,$AI747/($L747-2009),0)+IF($M747>=DK$2,$AJ747/($M747-2009),0)+IF($N747>=DK$2,$AK747/($N747-2009),0)+IF($O747>=DK$2,$AL747/($O747-2009),0)+IF($P747>=DK$2,$AM747/($P747-2009),0)+IF($Q747>=DK$2,$AN747/($Q747-2009),0)+IF($R747>=DK$2,$AO747/($R747-2009),0)+IF($S747>=DK$2,$AP747/($S747-2009),0)+IF($T747>=DK$2,$AQ747/($T747-2009),0)+IF($U747>=DK$2,$AR747/($U747-2009),0)+IF($V747>=DK$2,$AS747/($V747-2009),0)+IF($W747>=DK$2,$AT747/($W747-2009),0)+IF($X747>=DK$2,$AU747/($X747-2009),0)+IF($Y747>=DK$2,$AV747/($Y747-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C750+Distributionsanlæg!D751","v":1955},{"$f":"E$3+$C750+Distributionsanlæg!E751","v":1965},{"$f":"F$3+$C750+Distributionsanlæg!F751","v":1975},{"$f":"G$3+$C750+Distributionsanlæg!G751","v":1985},{"$f":"H$3+$C750+Distributionsanlæg!H751","v":1995},{"$f":"I$3+$C750+Distributionsanlæg!I751","v":2005},{"$f":"J$3+$C750+Distributionsanlæg!J751","v":2015},{"$f":"K$3+$C750+Distributionsanlæg!K751","v":2025},{"$f":"L$3+$C750+Distributionsanlæg!L751","v":2032},{"$f":"M$3+$C750+Distributionsanlæg!M751","v":2037},{"$f":"N$3+$C750+Distributionsanlæg!N751","v":2042},{"$f":"O$3+$C750+Distributionsanlæg!O751","v":2047},{"$f":"P$3+$C750+Distributionsanlæg!P751","v":2050},{"$f":"Q$3+$C750+Distributionsanlæg!Q751","v":2051},{"$f":"R$3+$C750+Distributionsanlæg!R751","v":2052},{"$f":"S$3+$C750+Distributionsanlæg!S751","v":2053},{"$f":"T$3+$C750+Distributionsanlæg!T751","v":2054},{"$f":"U$3+$C750+Distributionsanlæg!U751","v":2055},{"$f":"V$3+$C750+Distributionsanlæg!V751","v":2056},{"$f":"W$3+$C750+Distributionsanlæg!W751","v":2057},{"$f":"X$3+$C750+Distributionsanlæg!X751","v":2058},{"$f":"Y$3+$C750+Distributionsanlæg!Y751","v":2059},null,{"$f":"Distributionsanlæg!BU750","v":0},{"$f":"Distributionsanlæg!BV750","v":0},{"$f":"Distributionsanlæg!BW750","v":0},{"$f":"Distributionsanlæg!BX750","v":0},{"$f":"Distributionsanlæg!BY750","v":0},{"$f":"Distributionsanlæg!BZ750","v":0},{"$f":"Distributionsanlæg!CA750","v":0},{"$f":"Distributionsanlæg!CB750","v":0},{"$f":"Distributionsanlæg!CC750","v":0},{"$f":"Distributionsanlæg!CD750","v":0},{"$f":"Distributionsanlæg!CE750","v":0},{"$f":"Distributionsanlæg!CF750","v":0},{"$f":"Distributionsanlæg!CG750","v":0},{"$f":"Distributionsanlæg!CH750","v":0},{"$f":"Distributionsanlæg!CI750","v":0},{"$f":"Distributionsanlæg!CJ750","v":0},{"$f":"Distributionsanlæg!CK750","v":0},{"$f":"Distributionsanlæg!CL750","v":0},{"$f":"Distributionsanlæg!CM750","v":0},{"$f":"Distributionsanlæg!CN750","v":0},{"$f":"Distributionsanlæg!CO750","v":0},{"$f":"Distributionsanlæg!CP750","v":0},{"$f":"SUM(AA750:AV750)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D750>=AY$2,$AA750/($D750-2009),0)+IF($E750>=AY$2,$AB750/($E750-2009),0)+IF($F750>=AY$2,$AC750/($F750-2009),0)+IF($G750>=AY$2,$AD750/($G750-2009),0)+IF($H750>=AY$2,$AE750/($H750-2009),0)+IF($I750>=AY$2,$AF750/($I750-2009),0)+IF($J750>=AY$2,$AG750/($J750-2009),0)+IF($K750>=AY$2,$AH750/($K750-2009),0)+IF($L750>=AY$2,$AI750/($L750-2009),0)+IF($M750>=AY$2,$AJ750/($M750-2009),0)+IF($N750>=AY$2,$AK750/($N750-2009),0)+IF($O750>=AY$2,$AL750/($O750-2009),0)+IF($P750>=AY$2,$AM750/($P750-2009),0)+IF($Q750>=AY$2,$AN750/($Q750-2009),0)+IF($R750>=AY$2,$AO750/($R750-2009),0)+IF($S750>=AY$2,$AP750/($S750-2009),0)+IF($T750>=AY$2,$AQ750/($T750-2009),0)+IF($U750>=AY$2,$AR750/($U750-2009),0)+IF($V750>=AY$2,$AS750/($V750-2009),0)+IF($W750>=AY$2,$AT750/($W750-2009),0)+IF($X750>=AY$2,$AU750/($X750-2009),0)+IF($Y750>=AY$2,$AV750/($Y750-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D750>=CE$2,$AA750/($D750-2009),0)+IF($E750>=CE$2,$AB750/($E750-2009),0)+IF($F750>=CE$2,$AC750/($F750-2009),0)+IF($G750>=CE$2,$AD750/($G750-2009),0)+IF($H750>=CE$2,$AE750/($H750-2009),0)+IF($I750>=CE$2,$AF750/($I750-2009),0)+IF($J750>=CE$2,$AG750/($J750-2009),0)+IF($K750>=CE$2,$AH750/($K750-2009),0)+IF($L750>=CE$2,$AI750/($L750-2009),0)+IF($M750>=CE$2,$AJ750/($M750-2009),0)+IF($N750>=CE$2,$AK750/($N750-2009),0)+IF($O750>=CE$2,$AL750/($O750-2009),0)+IF($P750>=CE$2,$AM750/($P750-2009),0)+IF($Q750>=CE$2,$AN750/($Q750-2009),0)+IF($R750>=CE$2,$AO750/($R750-2009),0)+IF($S750>=CE$2,$AP750/($S750-2009),0)+IF($T750>=CE$2,$AQ750/($T750-2009),0)+IF($U750>=CE$2,$AR750/($U750-2009),0)+IF($V750>=CE$2,$AS750/($V750-2009),0)+IF($W750>=CE$2,$AT750/($W750-2009),0)+IF($X750>=CE$2,$AU750/($X750-2009),0)+IF($Y750>=CE$2,$AV750/($Y750-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D750>=DK$2,$AA750/($D750-2009),0)+IF($E750>=DK$2,$AB750/($E750-2009),0)+IF($F750>=DK$2,$AC750/($F750-2009),0)+IF($G750>=DK$2,$AD750/($G750-2009),0)+IF($H750>=DK$2,$AE750/($H750-2009),0)+IF($I750>=DK$2,$AF750/($I750-2009),0)+IF($J750>=DK$2,$AG750/($J750-2009),0)+IF($K750>=DK$2,$AH750/($K750-2009),0)+IF($L750>=DK$2,$AI750/($L750-2009),0)+IF($M750>=DK$2,$AJ750/($M750-2009),0)+IF($N750>=DK$2,$AK750/($N750-2009),0)+IF($O750>=DK$2,$AL750/($O750-2009),0)+IF($P750>=DK$2,$AM750/($P750-2009),0)+IF($Q750>=DK$2,$AN750/($Q750-2009),0)+IF($R750>=DK$2,$AO750/($R750-2009),0)+IF($S750>=DK$2,$AP750/($S750-2009),0)+IF($T750>=DK$2,$AQ750/($T750-2009),0)+IF($U750>=DK$2,$AR750/($U750-2009),0)+IF($V750>=DK$2,$AS750/($V750-2009),0)+IF($W750>=DK$2,$AT750/($W750-2009),0)+IF($X750>=DK$2,$AU750/($X750-2009),0)+IF($Y750>=DK$2,$AV750/($Y750-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 73",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW759:AW765)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY759:AY766)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK759:DK766)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU762","v":0},{"$f":"Distributionsanlæg!BV762","v":0},{"$f":"Distributionsanlæg!BW762","v":0},{"$f":"Distributionsanlæg!BX762","v":0},{"$f":"Distributionsanlæg!BY762","v":0},{"$f":"Distributionsanlæg!BZ762","v":0},{"$f":"Distributionsanlæg!CA762","v":0},{"$f":"Distributionsanlæg!CB762","v":0},{"$f":"Distributionsanlæg!CC762","v":0},{"$f":"Distributionsanlæg!CD762","v":0},{"$f":"Distributionsanlæg!CE762","v":0},{"$f":"Distributionsanlæg!CF762","v":0},{"$f":"Distributionsanlæg!CG762","v":0},{"$f":"Distributionsanlæg!CH762","v":0},{"$f":"Distributionsanlæg!CI762","v":0},{"$f":"Distributionsanlæg!CJ762","v":0},{"$f":"Distributionsanlæg!CK762","v":0},{"$f":"Distributionsanlæg!CL762","v":0},{"$f":"Distributionsanlæg!CM762","v":0},{"$f":"Distributionsanlæg!CN762","v":0},{"$f":"Distributionsanlæg!CO762","v":0},{"$f":"Distributionsanlæg!CP762","v":0},{"$f":"SUM(AA762:AV762)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C770","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C770","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU770","v":0},{"$f":"Distributionsanlæg!BV770","v":0},{"$f":"Distributionsanlæg!BW770","v":0},{"$f":"Distributionsanlæg!BX770","v":0},{"$f":"Distributionsanlæg!BY770","v":0},{"$f":"Distributionsanlæg!BZ770","v":0},{"$f":"Distributionsanlæg!CA770","v":0},{"$f":"Distributionsanlæg!CB770","v":0},{"$f":"Distributionsanlæg!CC770","v":0},{"$f":"Distributionsanlæg!CD770","v":0},{"$f":"Distributionsanlæg!CE770","v":0},{"$f":"Distributionsanlæg!CF770","v":0},{"$f":"Distributionsanlæg!CG770","v":0},{"$f":"Distributionsanlæg!CH770","v":0},{"$f":"Distributionsanlæg!CI770","v":0},{"$f":"Distributionsanlæg!CJ770","v":0},{"$f":"Distributionsanlæg!CK770","v":0},{"$f":"Distributionsanlæg!CL770","v":0},{"$f":"Distributionsanlæg!CM770","v":0},{"$f":"Distributionsanlæg!CN770","v":0},{"$f":"Distributionsanlæg!CO770","v":0},{"$f":"Distributionsanlæg!CP770","v":0},{"$f":"SUM(AA770:AV770)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D770>=AY$2,$AA770/($D770-2009),0)+IF($E770>=AY$2,$AB770/($E770-2009),0)+IF($F770>=AY$2,$AC770/($F770-2009),0)+IF($G770>=AY$2,$AD770/($G770-2009),0)+IF($H770>=AY$2,$AE770/($H770-2009),0)+IF($I770>=AY$2,$AF770/($I770-2009),0)+IF($J770>=AY$2,$AG770/($J770-2009),0)+IF($K770>=AY$2,$AH770/($K770-2009),0)+IF($L770>=AY$2,$AI770/($L770-2009),0)+IF($M770>=AY$2,$AJ770/($M770-2009),0)+IF($N770>=AY$2,$AK770/($N770-2009),0)+IF($O770>=AY$2,$AL770/($O770-2009),0)+IF($P770>=AY$2,$AM770/($P770-2009),0)+IF($Q770>=AY$2,$AN770/($Q770-2009),0)+IF($R770>=AY$2,$AO770/($R770-2009),0)+IF($S770>=AY$2,$AP770/($S770-2009),0)+IF($T770>=AY$2,$AQ770/($T770-2009),0)+IF($U770>=AY$2,$AR770/($U770-2009),0)+IF($V770>=AY$2,$AS770/($V770-2009),0)+IF($W770>=AY$2,$AT770/($W770-2009),0)+IF($X770>=AY$2,$AU770/($X770-2009),0)+IF($Y770>=AY$2,$AV770/($Y770-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D770>=BI$2,$AA770/($D770-2009),0)+IF($E770>=BI$2,$AB770/($E770-2009),0)+IF($F770>=BI$2,$AC770/($F770-2009),0)+IF($G770>=BI$2,$AD770/($G770-2009),0)+IF($H770>=BI$2,$AE770/($H770-2009),0)+IF($I770>=BI$2,$AF770/($I770-2009),0)+IF($J770>=BI$2,$AG770/($J770-2009),0)+IF($K770>=BI$2,$AH770/($K770-2009),0)+IF($L770>=BI$2,$AI770/($L770-2009),0)+IF($M770>=BI$2,$AJ770/($M770-2009),0)+IF($N770>=BI$2,$AK770/($N770-2009),0)+IF($O770>=BI$2,$AL770/($O770-2009),0)+IF($P770>=BI$2,$AM770/($P770-2009),0)+IF($Q770>=BI$2,$AN770/($Q770-2009),0)+IF($R770>=BI$2,$AO770/($R770-2009),0)+IF($S770>=BI$2,$AP770/($S770-2009),0)+IF($T770>=BI$2,$AQ770/($T770-2009),0)+IF($U770>=BI$2,$AR770/($U770-2009),0)+IF($V770>=BI$2,$AS770/($V770-2009),0)+IF($W770>=BI$2,$AT770/($W770-2009),0)+IF($X770>=BI$2,$AU770/($X770-2009),0)+IF($Y770>=BI$2,$AV770/($Y770-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D770>=BS$2,$AA770/($D770-2009),0)+IF($E770>=BS$2,$AB770/($E770-2009),0)+IF($F770>=BS$2,$AC770/($F770-2009),0)+IF($G770>=BS$2,$AD770/($G770-2009),0)+IF($H770>=BS$2,$AE770/($H770-2009),0)+IF($I770>=BS$2,$AF770/($I770-2009),0)+IF($J770>=BS$2,$AG770/($J770-2009),0)+IF($K770>=BS$2,$AH770/($K770-2009),0)+IF($L770>=BS$2,$AI770/($L770-2009),0)+IF($M770>=BS$2,$AJ770/($M770-2009),0)+IF($N770>=BS$2,$AK770/($N770-2009),0)+IF($O770>=BS$2,$AL770/($O770-2009),0)+IF($P770>=BS$2,$AM770/($P770-2009),0)+IF($Q770>=BS$2,$AN770/($Q770-2009),0)+IF($R770>=BS$2,$AO770/($R770-2009),0)+IF($S770>=BS$2,$AP770/($S770-2009),0)+IF($T770>=BS$2,$AQ770/($T770-2009),0)+IF($U770>=BS$2,$AR770/($U770-2009),0)+IF($V770>=BS$2,$AS770/($V770-2009),0)+IF($W770>=BS$2,$AT770/($W770-2009),0)+IF($X770>=BS$2,$AU770/($X770-2009),0)+IF($Y770>=BS$2,$AV770/($Y770-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D770>=CC$2,$AA770/($D770-2009),0)+IF($E770>=CC$2,$AB770/($E770-2009),0)+IF($F770>=CC$2,$AC770/($F770-2009),0)+IF($G770>=CC$2,$AD770/($G770-2009),0)+IF($H770>=CC$2,$AE770/($H770-2009),0)+IF($I770>=CC$2,$AF770/($I770-2009),0)+IF($J770>=CC$2,$AG770/($J770-2009),0)+IF($K770>=CC$2,$AH770/($K770-2009),0)+IF($L770>=CC$2,$AI770/($L770-2009),0)+IF($M770>=CC$2,$AJ770/($M770-2009),0)+IF($N770>=CC$2,$AK770/($N770-2009),0)+IF($O770>=CC$2,$AL770/($O770-2009),0)+IF($P770>=CC$2,$AM770/($P770-2009),0)+IF($Q770>=CC$2,$AN770/($Q770-2009),0)+IF($R770>=CC$2,$AO770/($R770-2009),0)+IF($S770>=CC$2,$AP770/($S770-2009),0)+IF($T770>=CC$2,$AQ770/($T770-2009),0)+IF($U770>=CC$2,$AR770/($U770-2009),0)+IF($V770>=CC$2,$AS770/($V770-2009),0)+IF($W770>=CC$2,$AT770/($W770-2009),0)+IF($X770>=CC$2,$AU770/($X770-2009),0)+IF($Y770>=CC$2,$AV770/($Y770-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D770>=CM$2,$AA770/($D770-2009),0)+IF($E770>=CM$2,$AB770/($E770-2009),0)+IF($F770>=CM$2,$AC770/($F770-2009),0)+IF($G770>=CM$2,$AD770/($G770-2009),0)+IF($H770>=CM$2,$AE770/($H770-2009),0)+IF($I770>=CM$2,$AF770/($I770-2009),0)+IF($J770>=CM$2,$AG770/($J770-2009),0)+IF($K770>=CM$2,$AH770/($K770-2009),0)+IF($L770>=CM$2,$AI770/($L770-2009),0)+IF($M770>=CM$2,$AJ770/($M770-2009),0)+IF($N770>=CM$2,$AK770/($N770-2009),0)+IF($O770>=CM$2,$AL770/($O770-2009),0)+IF($P770>=CM$2,$AM770/($P770-2009),0)+IF($Q770>=CM$2,$AN770/($Q770-2009),0)+IF($R770>=CM$2,$AO770/($R770-2009),0)+IF($S770>=CM$2,$AP770/($S770-2009),0)+IF($T770>=CM$2,$AQ770/($T770-2009),0)+IF($U770>=CM$2,$AR770/($U770-2009),0)+IF($V770>=CM$2,$AS770/($V770-2009),0)+IF($W770>=CM$2,$AT770/($W770-2009),0)+IF($X770>=CM$2,$AU770/($X770-2009),0)+IF($Y770>=CM$2,$AV770/($Y770-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D770>=CW$2,$AA770/($D770-2009),0)+IF($E770>=CW$2,$AB770/($E770-2009),0)+IF($F770>=CW$2,$AC770/($F770-2009),0)+IF($G770>=CW$2,$AD770/($G770-2009),0)+IF($H770>=CW$2,$AE770/($H770-2009),0)+IF($I770>=CW$2,$AF770/($I770-2009),0)+IF($J770>=CW$2,$AG770/($J770-2009),0)+IF($K770>=CW$2,$AH770/($K770-2009),0)+IF($L770>=CW$2,$AI770/($L770-2009),0)+IF($M770>=CW$2,$AJ770/($M770-2009),0)+IF($N770>=CW$2,$AK770/($N770-2009),0)+IF($O770>=CW$2,$AL770/($O770-2009),0)+IF($P770>=CW$2,$AM770/($P770-2009),0)+IF($Q770>=CW$2,$AN770/($Q770-2009),0)+IF($R770>=CW$2,$AO770/($R770-2009),0)+IF($S770>=CW$2,$AP770/($S770-2009),0)+IF($T770>=CW$2,$AQ770/($T770-2009),0)+IF($U770>=CW$2,$AR770/($U770-2009),0)+IF($V770>=CW$2,$AS770/($V770-2009),0)+IF($W770>=CW$2,$AT770/($W770-2009),0)+IF($X770>=CW$2,$AU770/($X770-2009),0)+IF($Y770>=CW$2,$AV770/($Y770-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D770>=DG$2,$AA770/($D770-2009),0)+IF($E770>=DG$2,$AB770/($E770-2009),0)+IF($F770>=DG$2,$AC770/($F770-2009),0)+IF($G770>=DG$2,$AD770/($G770-2009),0)+IF($H770>=DG$2,$AE770/($H770-2009),0)+IF($I770>=DG$2,$AF770/($I770-2009),0)+IF($J770>=DG$2,$AG770/($J770-2009),0)+IF($K770>=DG$2,$AH770/($K770-2009),0)+IF($L770>=DG$2,$AI770/($L770-2009),0)+IF($M770>=DG$2,$AJ770/($M770-2009),0)+IF($N770>=DG$2,$AK770/($N770-2009),0)+IF($O770>=DG$2,$AL770/($O770-2009),0)+IF($P770>=DG$2,$AM770/($P770-2009),0)+IF($Q770>=DG$2,$AN770/($Q770-2009),0)+IF($R770>=DG$2,$AO770/($R770-2009),0)+IF($S770>=DG$2,$AP770/($S770-2009),0)+IF($T770>=DG$2,$AQ770/($T770-2009),0)+IF($U770>=DG$2,$AR770/($U770-2009),0)+IF($V770>=DG$2,$AS770/($V770-2009),0)+IF($W770>=DG$2,$AT770/($W770-2009),0)+IF($X770>=DG$2,$AU770/($X770-2009),0)+IF($Y770>=DG$2,$AV770/($Y770-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D770>=DQ$2,$AA770/($D770-2009),0)+IF($E770>=DQ$2,$AB770/($E770-2009),0)+IF($F770>=DQ$2,$AC770/($F770-2009),0)+IF($G770>=DQ$2,$AD770/($G770-2009),0)+IF($H770>=DQ$2,$AE770/($H770-2009),0)+IF($I770>=DQ$2,$AF770/($I770-2009),0)+IF($J770>=DQ$2,$AG770/($J770-2009),0)+IF($K770>=DQ$2,$AH770/($K770-2009),0)+IF($L770>=DQ$2,$AI770/($L770-2009),0)+IF($M770>=DQ$2,$AJ770/($M770-2009),0)+IF($N770>=DQ$2,$AK770/($N770-2009),0)+IF($O770>=DQ$2,$AL770/($O770-2009),0)+IF($P770>=DQ$2,$AM770/($P770-2009),0)+IF($Q770>=DQ$2,$AN770/($Q770-2009),0)+IF($R770>=DQ$2,$AO770/($R770-2009),0)+IF($S770>=DQ$2,$AP770/($S770-2009),0)+IF($T770>=DQ$2,$AQ770/($T770-2009),0)+IF($U770>=DQ$2,$AR770/($U770-2009),0)+IF($V770>=DQ$2,$AS770/($V770-2009),0)+IF($W770>=DQ$2,$AT770/($W770-2009),0)+IF($X770>=DQ$2,$AU770/($X770-2009),0)+IF($Y770>=DQ$2,$AV770/($Y770-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D770>=EA$2,$AA770/($D770-2009),0)+IF($E770>=EA$2,$AB770/($E770-2009),0)+IF($F770>=EA$2,$AC770/($F770-2009),0)+IF($G770>=EA$2,$AD770/($G770-2009),0)+IF($H770>=EA$2,$AE770/($H770-2009),0)+IF($I770>=EA$2,$AF770/($I770-2009),0)+IF($J770>=EA$2,$AG770/($J770-2009),0)+IF($K770>=EA$2,$AH770/($K770-2009),0)+IF($L770>=EA$2,$AI770/($L770-2009),0)+IF($M770>=EA$2,$AJ770/($M770-2009),0)+IF($N770>=EA$2,$AK770/($N770-2009),0)+IF($O770>=EA$2,$AL770/($O770-2009),0)+IF($P770>=EA$2,$AM770/($P770-2009),0)+IF($Q770>=EA$2,$AN770/($Q770-2009),0)+IF($R770>=EA$2,$AO770/($R770-2009),0)+IF($S770>=EA$2,$AP770/($S770-2009),0)+IF($T770>=EA$2,$AQ770/($T770-2009),0)+IF($U770>=EA$2,$AR770/($U770-2009),0)+IF($V770>=EA$2,$AS770/($V770-2009),0)+IF($W770>=EA$2,$AT770/($W770-2009),0)+IF($X770>=EA$2,$AU770/($X770-2009),0)+IF($Y770>=EA$2,$AV770/($Y770-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D770>=EK$2,$AA770/($D770-2009),0)+IF($E770>=EK$2,$AB770/($E770-2009),0)+IF($F770>=EK$2,$AC770/($F770-2009),0)+IF($G770>=EK$2,$AD770/($G770-2009),0)+IF($H770>=EK$2,$AE770/($H770-2009),0)+IF($I770>=EK$2,$AF770/($I770-2009),0)+IF($J770>=EK$2,$AG770/($J770-2009),0)+IF($K770>=EK$2,$AH770/($K770-2009),0)+IF($L770>=EK$2,$AI770/($L770-2009),0)+IF($M770>=EK$2,$AJ770/($M770-2009),0)+IF($N770>=EK$2,$AK770/($N770-2009),0)+IF($O770>=EK$2,$AL770/($O770-2009),0)+IF($P770>=EK$2,$AM770/($P770-2009),0)+IF($Q770>=EK$2,$AN770/($Q770-2009),0)+IF($R770>=EK$2,$AO770/($R770-2009),0)+IF($S770>=EK$2,$AP770/($S770-2009),0)+IF($T770>=EK$2,$AQ770/($T770-2009),0)+IF($U770>=EK$2,$AR770/($U770-2009),0)+IF($V770>=EK$2,$AS770/($V770-2009),0)+IF($W770>=EK$2,$AT770/($W770-2009),0)+IF($X770>=EK$2,$AU770/($X770-2009),0)+IF($Y770>=EK$2,$AV770/($Y770-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 75",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW777:AW783)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY777:AY784)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK777:DK784)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C777+Distributionsanlæg!D778","v":1955},{"$f":"E$3+$C777+Distributionsanlæg!E778","v":1965},{"$f":"F$3+$C777+Distributionsanlæg!F778","v":1975},{"$f":"G$3+$C777+Distributionsanlæg!G778","v":1985},{"$f":"H$3+$C777+Distributionsanlæg!H778","v":1995},{"$f":"I$3+$C777+Distributionsanlæg!I778","v":2005},{"$f":"J$3+$C777+Distributionsanlæg!J778","v":2015},{"$f":"K$3+$C777+Distributionsanlæg!K778","v":2025},{"$f":"L$3+$C777+Distributionsanlæg!L778","v":2032},{"$f":"M$3+$C777+Distributionsanlæg!M778","v":2037},{"$f":"N$3+$C777+Distributionsanlæg!N778","v":2042},{"$f":"O$3+$C777+Distributionsanlæg!O778","v":2047},{"$f":"P$3+$C777+Distributionsanlæg!P778","v":2050},{"$f":"Q$3+$C777+Distributionsanlæg!Q778","v":2051},{"$f":"R$3+$C777+Distributionsanlæg!R778","v":2052},{"$f":"S$3+$C777+Distributionsanlæg!S778","v":2053},{"$f":"T$3+$C777+Distributionsanlæg!T778","v":2054},{"$f":"U$3+$C777+Distributionsanlæg!U778","v":2055},{"$f":"V$3+$C777+Distributionsanlæg!V778","v":2056},{"$f":"W$3+$C777+Distributionsanlæg!W778","v":2057},{"$f":"X$3+$C777+Distributionsanlæg!X778","v":2058},{"$f":"Y$3+$C777+Distributionsanlæg!Y778","v":2059},null,{"$f":"Distributionsanlæg!BU777","v":0},{"$f":"Distributionsanlæg!BV777","v":0},{"$f":"Distributionsanlæg!BW777","v":0},{"$f":"Distributionsanlæg!BX777","v":0},{"$f":"Distributionsanlæg!BY777","v":0},{"$f":"Distributionsanlæg!BZ777","v":0},{"$f":"Distributionsanlæg!CA777","v":0},{"$f":"Distributionsanlæg!CB777","v":0},{"$f":"Distributionsanlæg!CC777","v":0},{"$f":"Distributionsanlæg!CD777","v":0},{"$f":"Distributionsanlæg!CE777","v":0},{"$f":"Distributionsanlæg!CF777","v":0},{"$f":"Distributionsanlæg!CG777","v":0},{"$f":"Distributionsanlæg!CH777","v":0},{"$f":"Distributionsanlæg!CI777","v":0},{"$f":"Distributionsanlæg!CJ777","v":0},{"$f":"Distributionsanlæg!CK777","v":0},{"$f":"Distributionsanlæg!CL777","v":0},{"$f":"Distributionsanlæg!CM777","v":0},{"$f":"Distributionsanlæg!CN777","v":0},{"$f":"Distributionsanlæg!CO777","v":0},{"$f":"Distributionsanlæg!CP777","v":0},{"$f":"SUM(AA777:AV777)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D777>=AY$2,$AA777/($D777-2009),0)+IF($E777>=AY$2,$AB777/($E777-2009),0)+IF($F777>=AY$2,$AC777/($F777-2009),0)+IF($G777>=AY$2,$AD777/($G777-2009),0)+IF($H777>=AY$2,$AE777/($H777-2009),0)+IF($I777>=AY$2,$AF777/($I777-2009),0)+IF($J777>=AY$2,$AG777/($J777-2009),0)+IF($K777>=AY$2,$AH777/($K777-2009),0)+IF($L777>=AY$2,$AI777/($L777-2009),0)+IF($M777>=AY$2,$AJ777/($M777-2009),0)+IF($N777>=AY$2,$AK777/($N777-2009),0)+IF($O777>=AY$2,$AL777/($O777-2009),0)+IF($P777>=AY$2,$AM777/($P777-2009),0)+IF($Q777>=AY$2,$AN777/($Q777-2009),0)+IF($R777>=AY$2,$AO777/($R777-2009),0)+IF($S777>=AY$2,$AP777/($S777-2009),0)+IF($T777>=AY$2,$AQ777/($T777-2009),0)+IF($U777>=AY$2,$AR777/($U777-2009),0)+IF($V777>=AY$2,$AS777/($V777-2009),0)+IF($W777>=AY$2,$AT777/($W777-2009),0)+IF($X777>=AY$2,$AU777/($X777-2009),0)+IF($Y777>=AY$2,$AV777/($Y777-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D777>=CE$2,$AA777/($D777-2009),0)+IF($E777>=CE$2,$AB777/($E777-2009),0)+IF($F777>=CE$2,$AC777/($F777-2009),0)+IF($G777>=CE$2,$AD777/($G777-2009),0)+IF($H777>=CE$2,$AE777/($H777-2009),0)+IF($I777>=CE$2,$AF777/($I777-2009),0)+IF($J777>=CE$2,$AG777/($J777-2009),0)+IF($K777>=CE$2,$AH777/($K777-2009),0)+IF($L777>=CE$2,$AI777/($L777-2009),0)+IF($M777>=CE$2,$AJ777/($M777-2009),0)+IF($N777>=CE$2,$AK777/($N777-2009),0)+IF($O777>=CE$2,$AL777/($O777-2009),0)+IF($P777>=CE$2,$AM777/($P777-2009),0)+IF($Q777>=CE$2,$AN777/($Q777-2009),0)+IF($R777>=CE$2,$AO777/($R777-2009),0)+IF($S777>=CE$2,$AP777/($S777-2009),0)+IF($T777>=CE$2,$AQ777/($T777-2009),0)+IF($U777>=CE$2,$AR777/($U777-2009),0)+IF($V777>=CE$2,$AS777/($V777-2009),0)+IF($W777>=CE$2,$AT777/($W777-2009),0)+IF($X777>=CE$2,$AU777/($X777-2009),0)+IF($Y777>=CE$2,$AV777/($Y777-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D777>=DK$2,$AA777/($D777-2009),0)+IF($E777>=DK$2,$AB777/($E777-2009),0)+IF($F777>=DK$2,$AC777/($F777-2009),0)+IF($G777>=DK$2,$AD777/($G777-2009),0)+IF($H777>=DK$2,$AE777/($H777-2009),0)+IF($I777>=DK$2,$AF777/($I777-2009),0)+IF($J777>=DK$2,$AG777/($J777-2009),0)+IF($K777>=DK$2,$AH777/($K777-2009),0)+IF($L777>=DK$2,$AI777/($L777-2009),0)+IF($M777>=DK$2,$AJ777/($M777-2009),0)+IF($N777>=DK$2,$AK777/($N777-2009),0)+IF($O777>=DK$2,$AL777/($O777-2009),0)+IF($P777>=DK$2,$AM777/($P777-2009),0)+IF($Q777>=DK$2,$AN777/($Q777-2009),0)+IF($R777>=DK$2,$AO777/($R777-2009),0)+IF($S777>=DK$2,$AP777/($S777-2009),0)+IF($T777>=DK$2,$AQ777/($T777-2009),0)+IF($U777>=DK$2,$AR777/($U777-2009),0)+IF($V777>=DK$2,$AS777/($V777-2009),0)+IF($W777>=DK$2,$AT777/($W777-2009),0)+IF($X777>=DK$2,$AU777/($X777-2009),0)+IF($Y777>=DK$2,$AV777/($Y777-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C781+Distributionsanlæg!D782","v":1955},{"$f":"E$3+$C781+Distributionsanlæg!E782","v":1965},{"$f":"F$3+$C781+Distributionsanlæg!F782","v":1975},{"$f":"G$3+$C781+Distributionsanlæg!G782","v":1985},{"$f":"H$3+$C781+Distributionsanlæg!H782","v":1995},{"$f":"I$3+$C781+Distributionsanlæg!I782","v":2005},{"$f":"J$3+$C781+Distributionsanlæg!J782","v":2015},{"$f":"K$3+$C781+Distributionsanlæg!K782","v":2025},{"$f":"L$3+$C781+Distributionsanlæg!L782","v":2032},{"$f":"M$3+$C781+Distributionsanlæg!M782","v":2037},{"$f":"N$3+$C781+Distributionsanlæg!N782","v":2042},{"$f":"O$3+$C781+Distributionsanlæg!O782","v":2047},{"$f":"P$3+$C781+Distributionsanlæg!P782","v":2050},{"$f":"Q$3+$C781+Distributionsanlæg!Q782","v":2051},{"$f":"R$3+$C781+Distributionsanlæg!R782","v":2052},{"$f":"S$3+$C781+Distributionsanlæg!S782","v":2053},{"$f":"T$3+$C781+Distributionsanlæg!T782","v":2054},{"$f":"U$3+$C781+Distributionsanlæg!U782","v":2055},{"$f":"V$3+$C781+Distributionsanlæg!V782","v":2056},{"$f":"W$3+$C781+Distributionsanlæg!W782","v":2057},{"$f":"X$3+$C781+Distributionsanlæg!X782","v":2058},{"$f":"Y$3+$C781+Distributionsanlæg!Y782","v":2059},null,{"$f":"Distributionsanlæg!BU781","v":0},{"$f":"Distributionsanlæg!BV781","v":0},{"$f":"Distributionsanlæg!BW781","v":0},{"$f":"Distributionsanlæg!BX781","v":0},{"$f":"Distributionsanlæg!BY781","v":0},{"$f":"Distributionsanlæg!BZ781","v":0},{"$f":"Distributionsanlæg!CA781","v":0},{"$f":"Distributionsanlæg!CB781","v":0},{"$f":"Distributionsanlæg!CC781","v":0},{"$f":"Distributionsanlæg!CD781","v":0},{"$f":"Distributionsanlæg!CE781","v":0},{"$f":"Distributionsanlæg!CF781","v":0},{"$f":"Distributionsanlæg!CG781","v":0},{"$f":"Distributionsanlæg!CH781","v":0},{"$f":"Distributionsanlæg!CI781","v":0},{"$f":"Distributionsanlæg!CJ781","v":0},{"$f":"Distributionsanlæg!CK781","v":0},{"$f":"Distributionsanlæg!CL781","v":0},{"$f":"Distributionsanlæg!CM781","v":0},{"$f":"Distributionsanlæg!CN781","v":0},{"$f":"Distributionsanlæg!CO781","v":0},{"$f":"Distributionsanlæg!CP781","v":0},{"$f":"SUM(AA781:AV781)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 76",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW786:AW792)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY786:AY793)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK786:DK793)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C788","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C788","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU788","v":0},{"$f":"Distributionsanlæg!BV788","v":0},{"$f":"Distributionsanlæg!BW788","v":0},{"$f":"Distributionsanlæg!BX788","v":0},{"$f":"Distributionsanlæg!BY788","v":0},{"$f":"Distributionsanlæg!BZ788","v":0},{"$f":"Distributionsanlæg!CA788","v":0},{"$f":"Distributionsanlæg!CB788","v":0},{"$f":"Distributionsanlæg!CC788","v":0},{"$f":"Distributionsanlæg!CD788","v":0},{"$f":"Distributionsanlæg!CE788","v":0},{"$f":"Distributionsanlæg!CF788","v":0},{"$f":"Distributionsanlæg!CG788","v":0},{"$f":"Distributionsanlæg!CH788","v":0},{"$f":"Distributionsanlæg!CI788","v":0},{"$f":"Distributionsanlæg!CJ788","v":0},{"$f":"Distributionsanlæg!CK788","v":0},{"$f":"Distributionsanlæg!CL788","v":0},{"$f":"Distributionsanlæg!CM788","v":0},{"$f":"Distributionsanlæg!CN788","v":0},{"$f":"Distributionsanlæg!CO788","v":0},{"$f":"Distributionsanlæg!CP788","v":0},{"$f":"SUM(AA788:AV788)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D788>=AY$2,$AA788/($D788-2009),0)+IF($E788>=AY$2,$AB788/($E788-2009),0)+IF($F788>=AY$2,$AC788/($F788-2009),0)+IF($G788>=AY$2,$AD788/($G788-2009),0)+IF($H788>=AY$2,$AE788/($H788-2009),0)+IF($I788>=AY$2,$AF788/($I788-2009),0)+IF($J788>=AY$2,$AG788/($J788-2009),0)+IF($K788>=AY$2,$AH788/($K788-2009),0)+IF($L788>=AY$2,$AI788/($L788-2009),0)+IF($M788>=AY$2,$AJ788/($M788-2009),0)+IF($N788>=AY$2,$AK788/($N788-2009),0)+IF($O788>=AY$2,$AL788/($O788-2009),0)+IF($P788>=AY$2,$AM788/($P788-2009),0)+IF($Q788>=AY$2,$AN788/($Q788-2009),0)+IF($R788>=AY$2,$AO788/($R788-2009),0)+IF($S788>=AY$2,$AP788/($S788-2009),0)+IF($T788>=AY$2,$AQ788/($T788-2009),0)+IF($U788>=AY$2,$AR788/($U788-2009),0)+IF($V788>=AY$2,$AS788/($V788-2009),0)+IF($W788>=AY$2,$AT788/($W788-2009),0)+IF($X788>=AY$2,$AU788/($X788-2009),0)+IF($Y788>=AY$2,$AV788/($Y788-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D788>=BI$2,$AA788/($D788-2009),0)+IF($E788>=BI$2,$AB788/($E788-2009),0)+IF($F788>=BI$2,$AC788/($F788-2009),0)+IF($G788>=BI$2,$AD788/($G788-2009),0)+IF($H788>=BI$2,$AE788/($H788-2009),0)+IF($I788>=BI$2,$AF788/($I788-2009),0)+IF($J788>=BI$2,$AG788/($J788-2009),0)+IF($K788>=BI$2,$AH788/($K788-2009),0)+IF($L788>=BI$2,$AI788/($L788-2009),0)+IF($M788>=BI$2,$AJ788/($M788-2009),0)+IF($N788>=BI$2,$AK788/($N788-2009),0)+IF($O788>=BI$2,$AL788/($O788-2009),0)+IF($P788>=BI$2,$AM788/($P788-2009),0)+IF($Q788>=BI$2,$AN788/($Q788-2009),0)+IF($R788>=BI$2,$AO788/($R788-2009),0)+IF($S788>=BI$2,$AP788/($S788-2009),0)+IF($T788>=BI$2,$AQ788/($T788-2009),0)+IF($U788>=BI$2,$AR788/($U788-2009),0)+IF($V788>=BI$2,$AS788/($V788-2009),0)+IF($W788>=BI$2,$AT788/($W788-2009),0)+IF($X788>=BI$2,$AU788/($X788-2009),0)+IF($Y788>=BI$2,$AV788/($Y788-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D788>=BS$2,$AA788/($D788-2009),0)+IF($E788>=BS$2,$AB788/($E788-2009),0)+IF($F788>=BS$2,$AC788/($F788-2009),0)+IF($G788>=BS$2,$AD788/($G788-2009),0)+IF($H788>=BS$2,$AE788/($H788-2009),0)+IF($I788>=BS$2,$AF788/($I788-2009),0)+IF($J788>=BS$2,$AG788/($J788-2009),0)+IF($K788>=BS$2,$AH788/($K788-2009),0)+IF($L788>=BS$2,$AI788/($L788-2009),0)+IF($M788>=BS$2,$AJ788/($M788-2009),0)+IF($N788>=BS$2,$AK788/($N788-2009),0)+IF($O788>=BS$2,$AL788/($O788-2009),0)+IF($P788>=BS$2,$AM788/($P788-2009),0)+IF($Q788>=BS$2,$AN788/($Q788-2009),0)+IF($R788>=BS$2,$AO788/($R788-2009),0)+IF($S788>=BS$2,$AP788/($S788-2009),0)+IF($T788>=BS$2,$AQ788/($T788-2009),0)+IF($U788>=BS$2,$AR788/($U788-2009),0)+IF($V788>=BS$2,$AS788/($V788-2009),0)+IF($W788>=BS$2,$AT788/($W788-2009),0)+IF($X788>=BS$2,$AU788/($X788-2009),0)+IF($Y788>=BS$2,$AV788/($Y788-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D788>=CC$2,$AA788/($D788-2009),0)+IF($E788>=CC$2,$AB788/($E788-2009),0)+IF($F788>=CC$2,$AC788/($F788-2009),0)+IF($G788>=CC$2,$AD788/($G788-2009),0)+IF($H788>=CC$2,$AE788/($H788-2009),0)+IF($I788>=CC$2,$AF788/($I788-2009),0)+IF($J788>=CC$2,$AG788/($J788-2009),0)+IF($K788>=CC$2,$AH788/($K788-2009),0)+IF($L788>=CC$2,$AI788/($L788-2009),0)+IF($M788>=CC$2,$AJ788/($M788-2009),0)+IF($N788>=CC$2,$AK788/($N788-2009),0)+IF($O788>=CC$2,$AL788/($O788-2009),0)+IF($P788>=CC$2,$AM788/($P788-2009),0)+IF($Q788>=CC$2,$AN788/($Q788-2009),0)+IF($R788>=CC$2,$AO788/($R788-2009),0)+IF($S788>=CC$2,$AP788/($S788-2009),0)+IF($T788>=CC$2,$AQ788/($T788-2009),0)+IF($U788>=CC$2,$AR788/($U788-2009),0)+IF($V788>=CC$2,$AS788/($V788-2009),0)+IF($W788>=CC$2,$AT788/($W788-2009),0)+IF($X788>=CC$2,$AU788/($X788-2009),0)+IF($Y788>=CC$2,$AV788/($Y788-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D788>=CM$2,$AA788/($D788-2009),0)+IF($E788>=CM$2,$AB788/($E788-2009),0)+IF($F788>=CM$2,$AC788/($F788-2009),0)+IF($G788>=CM$2,$AD788/($G788-2009),0)+IF($H788>=CM$2,$AE788/($H788-2009),0)+IF($I788>=CM$2,$AF788/($I788-2009),0)+IF($J788>=CM$2,$AG788/($J788-2009),0)+IF($K788>=CM$2,$AH788/($K788-2009),0)+IF($L788>=CM$2,$AI788/($L788-2009),0)+IF($M788>=CM$2,$AJ788/($M788-2009),0)+IF($N788>=CM$2,$AK788/($N788-2009),0)+IF($O788>=CM$2,$AL788/($O788-2009),0)+IF($P788>=CM$2,$AM788/($P788-2009),0)+IF($Q788>=CM$2,$AN788/($Q788-2009),0)+IF($R788>=CM$2,$AO788/($R788-2009),0)+IF($S788>=CM$2,$AP788/($S788-2009),0)+IF($T788>=CM$2,$AQ788/($T788-2009),0)+IF($U788>=CM$2,$AR788/($U788-2009),0)+IF($V788>=CM$2,$AS788/($V788-2009),0)+IF($W788>=CM$2,$AT788/($W788-2009),0)+IF($X788>=CM$2,$AU788/($X788-2009),0)+IF($Y788>=CM$2,$AV788/($Y788-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D788>=CW$2,$AA788/($D788-2009),0)+IF($E788>=CW$2,$AB788/($E788-2009),0)+IF($F788>=CW$2,$AC788/($F788-2009),0)+IF($G788>=CW$2,$AD788/($G788-2009),0)+IF($H788>=CW$2,$AE788/($H788-2009),0)+IF($I788>=CW$2,$AF788/($I788-2009),0)+IF($J788>=CW$2,$AG788/($J788-2009),0)+IF($K788>=CW$2,$AH788/($K788-2009),0)+IF($L788>=CW$2,$AI788/($L788-2009),0)+IF($M788>=CW$2,$AJ788/($M788-2009),0)+IF($N788>=CW$2,$AK788/($N788-2009),0)+IF($O788>=CW$2,$AL788/($O788-2009),0)+IF($P788>=CW$2,$AM788/($P788-2009),0)+IF($Q788>=CW$2,$AN788/($Q788-2009),0)+IF($R788>=CW$2,$AO788/($R788-2009),0)+IF($S788>=CW$2,$AP788/($S788-2009),0)+IF($T788>=CW$2,$AQ788/($T788-2009),0)+IF($U788>=CW$2,$AR788/($U788-2009),0)+IF($V788>=CW$2,$AS788/($V788-2009),0)+IF($W788>=CW$2,$AT788/($W788-2009),0)+IF($X788>=CW$2,$AU788/($X788-2009),0)+IF($Y788>=CW$2,$AV788/($Y788-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D788>=DG$2,$AA788/($D788-2009),0)+IF($E788>=DG$2,$AB788/($E788-2009),0)+IF($F788>=DG$2,$AC788/($F788-2009),0)+IF($G788>=DG$2,$AD788/($G788-2009),0)+IF($H788>=DG$2,$AE788/($H788-2009),0)+IF($I788>=DG$2,$AF788/($I788-2009),0)+IF($J788>=DG$2,$AG788/($J788-2009),0)+IF($K788>=DG$2,$AH788/($K788-2009),0)+IF($L788>=DG$2,$AI788/($L788-2009),0)+IF($M788>=DG$2,$AJ788/($M788-2009),0)+IF($N788>=DG$2,$AK788/($N788-2009),0)+IF($O788>=DG$2,$AL788/($O788-2009),0)+IF($P788>=DG$2,$AM788/($P788-2009),0)+IF($Q788>=DG$2,$AN788/($Q788-2009),0)+IF($R788>=DG$2,$AO788/($R788-2009),0)+IF($S788>=DG$2,$AP788/($S788-2009),0)+IF($T788>=DG$2,$AQ788/($T788-2009),0)+IF($U788>=DG$2,$AR788/($U788-2009),0)+IF($V788>=DG$2,$AS788/($V788-2009),0)+IF($W788>=DG$2,$AT788/($W788-2009),0)+IF($X788>=DG$2,$AU788/($X788-2009),0)+IF($Y788>=DG$2,$AV788/($Y788-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D788>=DQ$2,$AA788/($D788-2009),0)+IF($E788>=DQ$2,$AB788/($E788-2009),0)+IF($F788>=DQ$2,$AC788/($F788-2009),0)+IF($G788>=DQ$2,$AD788/($G788-2009),0)+IF($H788>=DQ$2,$AE788/($H788-2009),0)+IF($I788>=DQ$2,$AF788/($I788-2009),0)+IF($J788>=DQ$2,$AG788/($J788-2009),0)+IF($K788>=DQ$2,$AH788/($K788-2009),0)+IF($L788>=DQ$2,$AI788/($L788-2009),0)+IF($M788>=DQ$2,$AJ788/($M788-2009),0)+IF($N788>=DQ$2,$AK788/($N788-2009),0)+IF($O788>=DQ$2,$AL788/($O788-2009),0)+IF($P788>=DQ$2,$AM788/($P788-2009),0)+IF($Q788>=DQ$2,$AN788/($Q788-2009),0)+IF($R788>=DQ$2,$AO788/($R788-2009),0)+IF($S788>=DQ$2,$AP788/($S788-2009),0)+IF($T788>=DQ$2,$AQ788/($T788-2009),0)+IF($U788>=DQ$2,$AR788/($U788-2009),0)+IF($V788>=DQ$2,$AS788/($V788-2009),0)+IF($W788>=DQ$2,$AT788/($W788-2009),0)+IF($X788>=DQ$2,$AU788/($X788-2009),0)+IF($Y788>=DQ$2,$AV788/($Y788-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D788>=EA$2,$AA788/($D788-2009),0)+IF($E788>=EA$2,$AB788/($E788-2009),0)+IF($F788>=EA$2,$AC788/($F788-2009),0)+IF($G788>=EA$2,$AD788/($G788-2009),0)+IF($H788>=EA$2,$AE788/($H788-2009),0)+IF($I788>=EA$2,$AF788/($I788-2009),0)+IF($J788>=EA$2,$AG788/($J788-2009),0)+IF($K788>=EA$2,$AH788/($K788-2009),0)+IF($L788>=EA$2,$AI788/($L788-2009),0)+IF($M788>=EA$2,$AJ788/($M788-2009),0)+IF($N788>=EA$2,$AK788/($N788-2009),0)+IF($O788>=EA$2,$AL788/($O788-2009),0)+IF($P788>=EA$2,$AM788/($P788-2009),0)+IF($Q788>=EA$2,$AN788/($Q788-2009),0)+IF($R788>=EA$2,$AO788/($R788-2009),0)+IF($S788>=EA$2,$AP788/($S788-2009),0)+IF($T788>=EA$2,$AQ788/($T788-2009),0)+IF($U788>=EA$2,$AR788/($U788-2009),0)+IF($V788>=EA$2,$AS788/($V788-2009),0)+IF($W788>=EA$2,$AT788/($W788-2009),0)+IF($X788>=EA$2,$AU788/($X788-2009),0)+IF($Y788>=EA$2,$AV788/($Y788-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D788>=EK$2,$AA788/($D788-2009),0)+IF($E788>=EK$2,$AB788/($E788-2009),0)+IF($F788>=EK$2,$AC788/($F788-2009),0)+IF($G788>=EK$2,$AD788/($G788-2009),0)+IF($H788>=EK$2,$AE788/($H788-2009),0)+IF($I788>=EK$2,$AF788/($I788-2009),0)+IF($J788>=EK$2,$AG788/($J788-2009),0)+IF($K788>=EK$2,$AH788/($K788-2009),0)+IF($L788>=EK$2,$AI788/($L788-2009),0)+IF($M788>=EK$2,$AJ788/($M788-2009),0)+IF($N788>=EK$2,$AK788/($N788-2009),0)+IF($O788>=EK$2,$AL788/($O788-2009),0)+IF($P788>=EK$2,$AM788/($P788-2009),0)+IF($Q788>=EK$2,$AN788/($Q788-2009),0)+IF($R788>=EK$2,$AO788/($R788-2009),0)+IF($S788>=EK$2,$AP788/($S788-2009),0)+IF($T788>=EK$2,$AQ788/($T788-2009),0)+IF($U788>=EK$2,$AR788/($U788-2009),0)+IF($V788>=EK$2,$AS788/($V788-2009),0)+IF($W788>=EK$2,$AT788/($W788-2009),0)+IF($X788>=EK$2,$AU788/($X788-2009),0)+IF($Y788>=EK$2,$AV788/($Y788-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 77",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW795:AW801)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY795:AY802)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK795:DK802)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C799+Distributionsanlæg!D800","v":1955},{"$f":"E$3+$C799+Distributionsanlæg!E800","v":1965},{"$f":"F$3+$C799+Distributionsanlæg!F800","v":1975},{"$f":"G$3+$C799+Distributionsanlæg!G800","v":1985},{"$f":"H$3+$C799+Distributionsanlæg!H800","v":1995},{"$f":"I$3+$C799+Distributionsanlæg!I800","v":2005},{"$f":"J$3+$C799+Distributionsanlæg!J800","v":2015},{"$f":"K$3+$C799+Distributionsanlæg!K800","v":2025},{"$f":"L$3+$C799+Distributionsanlæg!L800","v":2032},{"$f":"M$3+$C799+Distributionsanlæg!M800","v":2037},{"$f":"N$3+$C799+Distributionsanlæg!N800","v":2042},{"$f":"O$3+$C799+Distributionsanlæg!O800","v":2047},{"$f":"P$3+$C799+Distributionsanlæg!P800","v":2050},{"$f":"Q$3+$C799+Distributionsanlæg!Q800","v":2051},{"$f":"R$3+$C799+Distributionsanlæg!R800","v":2052},{"$f":"S$3+$C799+Distributionsanlæg!S800","v":2053},{"$f":"T$3+$C799+Distributionsanlæg!T800","v":2054},{"$f":"U$3+$C799+Distributionsanlæg!U800","v":2055},{"$f":"V$3+$C799+Distributionsanlæg!V800","v":2056},{"$f":"W$3+$C799+Distributionsanlæg!W800","v":2057},{"$f":"X$3+$C799+Distributionsanlæg!X800","v":2058},{"$f":"Y$3+$C799+Distributionsanlæg!Y800","v":2059},null,{"$f":"Distributionsanlæg!BU799","v":0},{"$f":"Distributionsanlæg!BV799","v":0},{"$f":"Distributionsanlæg!BW799","v":0},{"$f":"Distributionsanlæg!BX799","v":0},{"$f":"Distributionsanlæg!BY799","v":0},{"$f":"Distributionsanlæg!BZ799","v":0},{"$f":"Distributionsanlæg!CA799","v":0},{"$f":"Distributionsanlæg!CB799","v":0},{"$f":"Distributionsanlæg!CC799","v":0},{"$f":"Distributionsanlæg!CD799","v":0},{"$f":"Distributionsanlæg!CE799","v":0},{"$f":"Distributionsanlæg!CF799","v":0},{"$f":"Distributionsanlæg!CG799","v":0},{"$f":"Distributionsanlæg!CH799","v":0},{"$f":"Distributionsanlæg!CI799","v":0},{"$f":"Distributionsanlæg!CJ799","v":0},{"$f":"Distributionsanlæg!CK799","v":0},{"$f":"Distributionsanlæg!CL799","v":0},{"$f":"Distributionsanlæg!CM799","v":0},{"$f":"Distributionsanlæg!CN799","v":0},{"$f":"Distributionsanlæg!CO799","v":0},{"$f":"Distributionsanlæg!CP799","v":0},{"$f":"SUM(AA799:AV799)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 78",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW804:AW810)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY804:AY811)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK804:DK811)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU807","v":0},{"$f":"Distributionsanlæg!BV807","v":0},{"$f":"Distributionsanlæg!BW807","v":0},{"$f":"Distributionsanlæg!BX807","v":0},{"$f":"Distributionsanlæg!BY807","v":0},{"$f":"Distributionsanlæg!BZ807","v":0},{"$f":"Distributionsanlæg!CA807","v":0},{"$f":"Distributionsanlæg!CB807","v":0},{"$f":"Distributionsanlæg!CC807","v":0},{"$f":"Distributionsanlæg!CD807","v":0},{"$f":"Distributionsanlæg!CE807","v":0},{"$f":"Distributionsanlæg!CF807","v":0},{"$f":"Distributionsanlæg!CG807","v":0},{"$f":"Distributionsanlæg!CH807","v":0},{"$f":"Distributionsanlæg!CI807","v":0},{"$f":"Distributionsanlæg!CJ807","v":0},{"$f":"Distributionsanlæg!CK807","v":0},{"$f":"Distributionsanlæg!CL807","v":0},{"$f":"Distributionsanlæg!CM807","v":0},{"$f":"Distributionsanlæg!CN807","v":0},{"$f":"Distributionsanlæg!CO807","v":0},{"$f":"Distributionsanlæg!CP807","v":0},{"$f":"SUM(AA807:AV807)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C817+Distributionsanlæg!D818","v":1955},{"$f":"E$3+$C817+Distributionsanlæg!E818","v":1965},{"$f":"F$3+$C817+Distributionsanlæg!F818","v":1975},{"$f":"G$3+$C817+Distributionsanlæg!G818","v":1985},{"$f":"H$3+$C817+Distributionsanlæg!H818","v":1995},{"$f":"I$3+$C817+Distributionsanlæg!I818","v":2005},{"$f":"J$3+$C817+Distributionsanlæg!J818","v":2015},{"$f":"K$3+$C817+Distributionsanlæg!K818","v":2025},{"$f":"L$3+$C817+Distributionsanlæg!L818","v":2032},{"$f":"M$3+$C817+Distributionsanlæg!M818","v":2037},{"$f":"N$3+$C817+Distributionsanlæg!N818","v":2042},{"$f":"O$3+$C817+Distributionsanlæg!O818","v":2047},{"$f":"P$3+$C817+Distributionsanlæg!P818","v":2050},{"$f":"Q$3+$C817+Distributionsanlæg!Q818","v":2051},{"$f":"R$3+$C817+Distributionsanlæg!R818","v":2052},{"$f":"S$3+$C817+Distributionsanlæg!S818","v":2053},{"$f":"T$3+$C817+Distributionsanlæg!T818","v":2054},{"$f":"U$3+$C817+Distributionsanlæg!U818","v":2055},{"$f":"V$3+$C817+Distributionsanlæg!V818","v":2056},{"$f":"W$3+$C817+Distributionsanlæg!W818","v":2057},{"$f":"X$3+$C817+Distributionsanlæg!X818","v":2058},{"$f":"Y$3+$C817+Distributionsanlæg!Y818","v":2059},null,{"$f":"Distributionsanlæg!BU817","v":0},{"$f":"Distributionsanlæg!BV817","v":0},{"$f":"Distributionsanlæg!BW817","v":0},{"$f":"Distributionsanlæg!BX817","v":0},{"$f":"Distributionsanlæg!BY817","v":0},{"$f":"Distributionsanlæg!BZ817","v":0},{"$f":"Distributionsanlæg!CA817","v":0},{"$f":"Distributionsanlæg!CB817","v":0},{"$f":"Distributionsanlæg!CC817","v":0},{"$f":"Distributionsanlæg!CD817","v":0},{"$f":"Distributionsanlæg!CE817","v":0},{"$f":"Distributionsanlæg!CF817","v":0},{"$f":"Distributionsanlæg!CG817","v":0},{"$f":"Distributionsanlæg!CH817","v":0},{"$f":"Distributionsanlæg!CI817","v":0},{"$f":"Distributionsanlæg!CJ817","v":0},{"$f":"Distributionsanlæg!CK817","v":0},{"$f":"Distributionsanlæg!CL817","v":0},{"$f":"Distributionsanlæg!CM817","v":0},{"$f":"Distributionsanlæg!CN817","v":0},{"$f":"Distributionsanlæg!CO817","v":0},{"$f":"Distributionsanlæg!CP817","v":0},{"$f":"SUM(AA817:AV817)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU825","v":0},{"$f":"Distributionsanlæg!BV825","v":0},{"$f":"Distributionsanlæg!BW825","v":0},{"$f":"Distributionsanlæg!BX825","v":0},{"$f":"Distributionsanlæg!BY825","v":0},{"$f":"Distributionsanlæg!BZ825","v":0},{"$f":"Distributionsanlæg!CA825","v":0},{"$f":"Distributionsanlæg!CB825","v":0},{"$f":"Distributionsanlæg!CC825","v":0},{"$f":"Distributionsanlæg!CD825","v":0},{"$f":"Distributionsanlæg!CE825","v":0},{"$f":"Distributionsanlæg!CF825","v":0},{"$f":"Distributionsanlæg!CG825","v":0},{"$f":"Distributionsanlæg!CH825","v":0},{"$f":"Distributionsanlæg!CI825","v":0},{"$f":"Distributionsanlæg!CJ825","v":0},{"$f":"Distributionsanlæg!CK825","v":0},{"$f":"Distributionsanlæg!CL825","v":0},{"$f":"Distributionsanlæg!CM825","v":0},{"$f":"Distributionsanlæg!CN825","v":0},{"$f":"Distributionsanlæg!CO825","v":0},{"$f":"Distributionsanlæg!CP825","v":0},{"$f":"SUM(AA825:AV825)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C828+Distributionsanlæg!D829","v":1955},{"$f":"E$3+$C828+Distributionsanlæg!E829","v":1965},{"$f":"F$3+$C828+Distributionsanlæg!F829","v":1975},{"$f":"G$3+$C828+Distributionsanlæg!G829","v":1985},{"$f":"H$3+$C828+Distributionsanlæg!H829","v":1995},{"$f":"I$3+$C828+Distributionsanlæg!I829","v":2005},{"$f":"J$3+$C828+Distributionsanlæg!J829","v":2015},{"$f":"K$3+$C828+Distributionsanlæg!K829","v":2025},{"$f":"L$3+$C828+Distributionsanlæg!L829","v":2032},{"$f":"M$3+$C828+Distributionsanlæg!M829","v":2037},{"$f":"N$3+$C828+Distributionsanlæg!N829","v":2042},{"$f":"O$3+$C828+Distributionsanlæg!O829","v":2047},{"$f":"P$3+$C828+Distributionsanlæg!P829","v":2050},{"$f":"Q$3+$C828+Distributionsanlæg!Q829","v":2051},{"$f":"R$3+$C828+Distributionsanlæg!R829","v":2052},{"$f":"S$3+$C828+Distributionsanlæg!S829","v":2053},{"$f":"T$3+$C828+Distributionsanlæg!T829","v":2054},{"$f":"U$3+$C828+Distributionsanlæg!U829","v":2055},{"$f":"V$3+$C828+Distributionsanlæg!V829","v":2056},{"$f":"W$3+$C828+Distributionsanlæg!W829","v":2057},{"$f":"X$3+$C828+Distributionsanlæg!X829","v":2058},{"$f":"Y$3+$C828+Distributionsanlæg!Y829","v":2059},null,{"$f":"Distributionsanlæg!BU828","v":0},{"$f":"Distributionsanlæg!BV828","v":0},{"$f":"Distributionsanlæg!BW828","v":0},{"$f":"Distributionsanlæg!BX828","v":0},{"$f":"Distributionsanlæg!BY828","v":0},{"$f":"Distributionsanlæg!BZ828","v":0},{"$f":"Distributionsanlæg!CA828","v":0},{"$f":"Distributionsanlæg!CB828","v":0},{"$f":"Distributionsanlæg!CC828","v":0},{"$f":"Distributionsanlæg!CD828","v":0},{"$f":"Distributionsanlæg!CE828","v":0},{"$f":"Distributionsanlæg!CF828","v":0},{"$f":"Distributionsanlæg!CG828","v":0},{"$f":"Distributionsanlæg!CH828","v":0},{"$f":"Distributionsanlæg!CI828","v":0},{"$f":"Distributionsanlæg!CJ828","v":0},{"$f":"Distributionsanlæg!CK828","v":0},{"$f":"Distributionsanlæg!CL828","v":0},{"$f":"Distributionsanlæg!CM828","v":0},{"$f":"Distributionsanlæg!CN828","v":0},{"$f":"Distributionsanlæg!CO828","v":0},{"$f":"Distributionsanlæg!CP828","v":0},{"$f":"SUM(AA828:AV828)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D828>=AY$2,$AA828/($D828-2009),0)+IF($E828>=AY$2,$AB828/($E828-2009),0)+IF($F828>=AY$2,$AC828/($F828-2009),0)+IF($G828>=AY$2,$AD828/($G828-2009),0)+IF($H828>=AY$2,$AE828/($H828-2009),0)+IF($I828>=AY$2,$AF828/($I828-2009),0)+IF($J828>=AY$2,$AG828/($J828-2009),0)+IF($K828>=AY$2,$AH828/($K828-2009),0)+IF($L828>=AY$2,$AI828/($L828-2009),0)+IF($M828>=AY$2,$AJ828/($M828-2009),0)+IF($N828>=AY$2,$AK828/($N828-2009),0)+IF($O828>=AY$2,$AL828/($O828-2009),0)+IF($P828>=AY$2,$AM828/($P828-2009),0)+IF($Q828>=AY$2,$AN828/($Q828-2009),0)+IF($R828>=AY$2,$AO828/($R828-2009),0)+IF($S828>=AY$2,$AP828/($S828-2009),0)+IF($T828>=AY$2,$AQ828/($T828-2009),0)+IF($U828>=AY$2,$AR828/($U828-2009),0)+IF($V828>=AY$2,$AS828/($V828-2009),0)+IF($W828>=AY$2,$AT828/($W828-2009),0)+IF($X828>=AY$2,$AU828/($X828-2009),0)+IF($Y828>=AY$2,$AV828/($Y828-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D828>=CE$2,$AA828/($D828-2009),0)+IF($E828>=CE$2,$AB828/($E828-2009),0)+IF($F828>=CE$2,$AC828/($F828-2009),0)+IF($G828>=CE$2,$AD828/($G828-2009),0)+IF($H828>=CE$2,$AE828/($H828-2009),0)+IF($I828>=CE$2,$AF828/($I828-2009),0)+IF($J828>=CE$2,$AG828/($J828-2009),0)+IF($K828>=CE$2,$AH828/($K828-2009),0)+IF($L828>=CE$2,$AI828/($L828-2009),0)+IF($M828>=CE$2,$AJ828/($M828-2009),0)+IF($N828>=CE$2,$AK828/($N828-2009),0)+IF($O828>=CE$2,$AL828/($O828-2009),0)+IF($P828>=CE$2,$AM828/($P828-2009),0)+IF($Q828>=CE$2,$AN828/($Q828-2009),0)+IF($R828>=CE$2,$AO828/($R828-2009),0)+IF($S828>=CE$2,$AP828/($S828-2009),0)+IF($T828>=CE$2,$AQ828/($T828-2009),0)+IF($U828>=CE$2,$AR828/($U828-2009),0)+IF($V828>=CE$2,$AS828/($V828-2009),0)+IF($W828>=CE$2,$AT828/($W828-2009),0)+IF($X828>=CE$2,$AU828/($X828-2009),0)+IF($Y828>=CE$2,$AV828/($Y828-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D828>=DK$2,$AA828/($D828-2009),0)+IF($E828>=DK$2,$AB828/($E828-2009),0)+IF($F828>=DK$2,$AC828/($F828-2009),0)+IF($G828>=DK$2,$AD828/($G828-2009),0)+IF($H828>=DK$2,$AE828/($H828-2009),0)+IF($I828>=DK$2,$AF828/($I828-2009),0)+IF($J828>=DK$2,$AG828/($J828-2009),0)+IF($K828>=DK$2,$AH828/($K828-2009),0)+IF($L828>=DK$2,$AI828/($L828-2009),0)+IF($M828>=DK$2,$AJ828/($M828-2009),0)+IF($N828>=DK$2,$AK828/($N828-2009),0)+IF($O828>=DK$2,$AL828/($O828-2009),0)+IF($P828>=DK$2,$AM828/($P828-2009),0)+IF($Q828>=DK$2,$AN828/($Q828-2009),0)+IF($R828>=DK$2,$AO828/($R828-2009),0)+IF($S828>=DK$2,$AP828/($S828-2009),0)+IF($T828>=DK$2,$AQ828/($T828-2009),0)+IF($U828>=DK$2,$AR828/($U828-2009),0)+IF($V828>=DK$2,$AS828/($V828-2009),0)+IF($W828>=DK$2,$AT828/($W828-2009),0)+IF($X828>=DK$2,$AU828/($X828-2009),0)+IF($Y828>=DK$2,$AV828/($Y828-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C837+Distributionsanlæg!D838","v":1955},{"$f":"E$3+$C837+Distributionsanlæg!E838","v":1965},{"$f":"F$3+$C837+Distributionsanlæg!F838","v":1975},{"$f":"G$3+$C837+Distributionsanlæg!G838","v":1985},{"$f":"H$3+$C837+Distributionsanlæg!H838","v":1995},{"$f":"I$3+$C837+Distributionsanlæg!I838","v":2005},{"$f":"J$3+$C837+Distributionsanlæg!J838","v":2015},{"$f":"K$3+$C837+Distributionsanlæg!K838","v":2025},{"$f":"L$3+$C837+Distributionsanlæg!L838","v":2032},{"$f":"M$3+$C837+Distributionsanlæg!M838","v":2037},{"$f":"N$3+$C837+Distributionsanlæg!N838","v":2042},{"$f":"O$3+$C837+Distributionsanlæg!O838","v":2047},{"$f":"P$3+$C837+Distributionsanlæg!P838","v":2050},{"$f":"Q$3+$C837+Distributionsanlæg!Q838","v":2051},{"$f":"R$3+$C837+Distributionsanlæg!R838","v":2052},{"$f":"S$3+$C837+Distributionsanlæg!S838","v":2053},{"$f":"T$3+$C837+Distributionsanlæg!T838","v":2054},{"$f":"U$3+$C837+Distributionsanlæg!U838","v":2055},{"$f":"V$3+$C837+Distributionsanlæg!V838","v":2056},{"$f":"W$3+$C837+Distributionsanlæg!W838","v":2057},{"$f":"X$3+$C837+Distributionsanlæg!X838","v":2058},{"$f":"Y$3+$C837+Distributionsanlæg!Y838","v":2059},null,{"$f":"Distributionsanlæg!BU837","v":0},{"$f":"Distributionsanlæg!BV837","v":0},{"$f":"Distributionsanlæg!BW837","v":0},{"$f":"Distributionsanlæg!BX837","v":0},{"$f":"Distributionsanlæg!BY837","v":0},{"$f":"Distributionsanlæg!BZ837","v":0},{"$f":"Distributionsanlæg!CA837","v":0},{"$f":"Distributionsanlæg!CB837","v":0},{"$f":"Distributionsanlæg!CC837","v":0},{"$f":"Distributionsanlæg!CD837","v":0},{"$f":"Distributionsanlæg!CE837","v":0},{"$f":"Distributionsanlæg!CF837","v":0},{"$f":"Distributionsanlæg!CG837","v":0},{"$f":"Distributionsanlæg!CH837","v":0},{"$f":"Distributionsanlæg!CI837","v":0},{"$f":"Distributionsanlæg!CJ837","v":0},{"$f":"Distributionsanlæg!CK837","v":0},{"$f":"Distributionsanlæg!CL837","v":0},{"$f":"Distributionsanlæg!CM837","v":0},{"$f":"Distributionsanlæg!CN837","v":0},{"$f":"Distributionsanlæg!CO837","v":0},{"$f":"Distributionsanlæg!CP837","v":0},{"$f":"SUM(AA837:AV837)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D837>=AY$2,$AA837/($D837-2009),0)+IF($E837>=AY$2,$AB837/($E837-2009),0)+IF($F837>=AY$2,$AC837/($F837-2009),0)+IF($G837>=AY$2,$AD837/($G837-2009),0)+IF($H837>=AY$2,$AE837/($H837-2009),0)+IF($I837>=AY$2,$AF837/($I837-2009),0)+IF($J837>=AY$2,$AG837/($J837-2009),0)+IF($K837>=AY$2,$AH837/($K837-2009),0)+IF($L837>=AY$2,$AI837/($L837-2009),0)+IF($M837>=AY$2,$AJ837/($M837-2009),0)+IF($N837>=AY$2,$AK837/($N837-2009),0)+IF($O837>=AY$2,$AL837/($O837-2009),0)+IF($P837>=AY$2,$AM837/($P837-2009),0)+IF($Q837>=AY$2,$AN837/($Q837-2009),0)+IF($R837>=AY$2,$AO837/($R837-2009),0)+IF($S837>=AY$2,$AP837/($S837-2009),0)+IF($T837>=AY$2,$AQ837/($T837-2009),0)+IF($U837>=AY$2,$AR837/($U837-2009),0)+IF($V837>=AY$2,$AS837/($V837-2009),0)+IF($W837>=AY$2,$AT837/($W837-2009),0)+IF($X837>=AY$2,$AU837/($X837-2009),0)+IF($Y837>=AY$2,$AV837/($Y837-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D837>=CE$2,$AA837/($D837-2009),0)+IF($E837>=CE$2,$AB837/($E837-2009),0)+IF($F837>=CE$2,$AC837/($F837-2009),0)+IF($G837>=CE$2,$AD837/($G837-2009),0)+IF($H837>=CE$2,$AE837/($H837-2009),0)+IF($I837>=CE$2,$AF837/($I837-2009),0)+IF($J837>=CE$2,$AG837/($J837-2009),0)+IF($K837>=CE$2,$AH837/($K837-2009),0)+IF($L837>=CE$2,$AI837/($L837-2009),0)+IF($M837>=CE$2,$AJ837/($M837-2009),0)+IF($N837>=CE$2,$AK837/($N837-2009),0)+IF($O837>=CE$2,$AL837/($O837-2009),0)+IF($P837>=CE$2,$AM837/($P837-2009),0)+IF($Q837>=CE$2,$AN837/($Q837-2009),0)+IF($R837>=CE$2,$AO837/($R837-2009),0)+IF($S837>=CE$2,$AP837/($S837-2009),0)+IF($T837>=CE$2,$AQ837/($T837-2009),0)+IF($U837>=CE$2,$AR837/($U837-2009),0)+IF($V837>=CE$2,$AS837/($V837-2009),0)+IF($W837>=CE$2,$AT837/($W837-2009),0)+IF($X837>=CE$2,$AU837/($X837-2009),0)+IF($Y837>=CE$2,$AV837/($Y837-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D837>=DK$2,$AA837/($D837-2009),0)+IF($E837>=DK$2,$AB837/($E837-2009),0)+IF($F837>=DK$2,$AC837/($F837-2009),0)+IF($G837>=DK$2,$AD837/($G837-2009),0)+IF($H837>=DK$2,$AE837/($H837-2009),0)+IF($I837>=DK$2,$AF837/($I837-2009),0)+IF($J837>=DK$2,$AG837/($J837-2009),0)+IF($K837>=DK$2,$AH837/($K837-2009),0)+IF($L837>=DK$2,$AI837/($L837-2009),0)+IF($M837>=DK$2,$AJ837/($M837-2009),0)+IF($N837>=DK$2,$AK837/($N837-2009),0)+IF($O837>=DK$2,$AL837/($O837-2009),0)+IF($P837>=DK$2,$AM837/($P837-2009),0)+IF($Q837>=DK$2,$AN837/($Q837-2009),0)+IF($R837>=DK$2,$AO837/($R837-2009),0)+IF($S837>=DK$2,$AP837/($S837-2009),0)+IF($T837>=DK$2,$AQ837/($T837-2009),0)+IF($U837>=DK$2,$AR837/($U837-2009),0)+IF($V837>=DK$2,$AS837/($V837-2009),0)+IF($W837>=DK$2,$AT837/($W837-2009),0)+IF($X837>=DK$2,$AU837/($X837-2009),0)+IF($Y837>=DK$2,$AV837/($Y837-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C840+Distributionsanlæg!D841","v":1955},{"$f":"E$3+$C840+Distributionsanlæg!E841","v":1965},{"$f":"F$3+$C840+Distributionsanlæg!F841","v":1975},{"$f":"G$3+$C840+Distributionsanlæg!G841","v":1985},{"$f":"H$3+$C840+Distributionsanlæg!H841","v":1995},{"$f":"I$3+$C840+Distributionsanlæg!I841","v":2005},{"$f":"J$3+$C840+Distributionsanlæg!J841","v":2015},{"$f":"K$3+$C840+Distributionsanlæg!K841","v":2025},{"$f":"L$3+$C840+Distributionsanlæg!L841","v":2032},{"$f":"M$3+$C840+Distributionsanlæg!M841","v":2037},{"$f":"N$3+$C840+Distributionsanlæg!N841","v":2042},{"$f":"O$3+$C840+Distributionsanlæg!O841","v":2047},{"$f":"P$3+$C840+Distributionsanlæg!P841","v":2050},{"$f":"Q$3+$C840+Distributionsanlæg!Q841","v":2051},{"$f":"R$3+$C840+Distributionsanlæg!R841","v":2052},{"$f":"S$3+$C840+Distributionsanlæg!S841","v":2053},{"$f":"T$3+$C840+Distributionsanlæg!T841","v":2054},{"$f":"U$3+$C840+Distributionsanlæg!U841","v":2055},{"$f":"V$3+$C840+Distributionsanlæg!V841","v":2056},{"$f":"W$3+$C840+Distributionsanlæg!W841","v":2057},{"$f":"X$3+$C840+Distributionsanlæg!X841","v":2058},{"$f":"Y$3+$C840+Distributionsanlæg!Y841","v":2059},null,{"$f":"Distributionsanlæg!BU840","v":0},{"$f":"Distributionsanlæg!BV840","v":0},{"$f":"Distributionsanlæg!BW840","v":0},{"$f":"Distributionsanlæg!BX840","v":0},{"$f":"Distributionsanlæg!BY840","v":0},{"$f":"Distributionsanlæg!BZ840","v":0},{"$f":"Distributionsanlæg!CA840","v":0},{"$f":"Distributionsanlæg!CB840","v":0},{"$f":"Distributionsanlæg!CC840","v":0},{"$f":"Distributionsanlæg!CD840","v":0},{"$f":"Distributionsanlæg!CE840","v":0},{"$f":"Distributionsanlæg!CF840","v":0},{"$f":"Distributionsanlæg!CG840","v":0},{"$f":"Distributionsanlæg!CH840","v":0},{"$f":"Distributionsanlæg!CI840","v":0},{"$f":"Distributionsanlæg!CJ840","v":0},{"$f":"Distributionsanlæg!CK840","v":0},{"$f":"Distributionsanlæg!CL840","v":0},{"$f":"Distributionsanlæg!CM840","v":0},{"$f":"Distributionsanlæg!CN840","v":0},{"$f":"Distributionsanlæg!CO840","v":0},{"$f":"Distributionsanlæg!CP840","v":0},{"$f":"SUM(AA840:AV840)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D840>=AY$2,$AA840/($D840-2009),0)+IF($E840>=AY$2,$AB840/($E840-2009),0)+IF($F840>=AY$2,$AC840/($F840-2009),0)+IF($G840>=AY$2,$AD840/($G840-2009),0)+IF($H840>=AY$2,$AE840/($H840-2009),0)+IF($I840>=AY$2,$AF840/($I840-2009),0)+IF($J840>=AY$2,$AG840/($J840-2009),0)+IF($K840>=AY$2,$AH840/($K840-2009),0)+IF($L840>=AY$2,$AI840/($L840-2009),0)+IF($M840>=AY$2,$AJ840/($M840-2009),0)+IF($N840>=AY$2,$AK840/($N840-2009),0)+IF($O840>=AY$2,$AL840/($O840-2009),0)+IF($P840>=AY$2,$AM840/($P840-2009),0)+IF($Q840>=AY$2,$AN840/($Q840-2009),0)+IF($R840>=AY$2,$AO840/($R840-2009),0)+IF($S840>=AY$2,$AP840/($S840-2009),0)+IF($T840>=AY$2,$AQ840/($T840-2009),0)+IF($U840>=AY$2,$AR840/($U840-2009),0)+IF($V840>=AY$2,$AS840/($V840-2009),0)+IF($W840>=AY$2,$AT840/($W840-2009),0)+IF($X840>=AY$2,$AU840/($X840-2009),0)+IF($Y840>=AY$2,$AV840/($Y840-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D840>=CE$2,$AA840/($D840-2009),0)+IF($E840>=CE$2,$AB840/($E840-2009),0)+IF($F840>=CE$2,$AC840/($F840-2009),0)+IF($G840>=CE$2,$AD840/($G840-2009),0)+IF($H840>=CE$2,$AE840/($H840-2009),0)+IF($I840>=CE$2,$AF840/($I840-2009),0)+IF($J840>=CE$2,$AG840/($J840-2009),0)+IF($K840>=CE$2,$AH840/($K840-2009),0)+IF($L840>=CE$2,$AI840/($L840-2009),0)+IF($M840>=CE$2,$AJ840/($M840-2009),0)+IF($N840>=CE$2,$AK840/($N840-2009),0)+IF($O840>=CE$2,$AL840/($O840-2009),0)+IF($P840>=CE$2,$AM840/($P840-2009),0)+IF($Q840>=CE$2,$AN840/($Q840-2009),0)+IF($R840>=CE$2,$AO840/($R840-2009),0)+IF($S840>=CE$2,$AP840/($S840-2009),0)+IF($T840>=CE$2,$AQ840/($T840-2009),0)+IF($U840>=CE$2,$AR840/($U840-2009),0)+IF($V840>=CE$2,$AS840/($V840-2009),0)+IF($W840>=CE$2,$AT840/($W840-2009),0)+IF($X840>=CE$2,$AU840/($X840-2009),0)+IF($Y840>=CE$2,$AV840/($Y840-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D840>=DK$2,$AA840/($D840-2009),0)+IF($E840>=DK$2,$AB840/($E840-2009),0)+IF($F840>=DK$2,$AC840/($F840-2009),0)+IF($G840>=DK$2,$AD840/($G840-2009),0)+IF($H840>=DK$2,$AE840/($H840-2009),0)+IF($I840>=DK$2,$AF840/($I840-2009),0)+IF($J840>=DK$2,$AG840/($J840-2009),0)+IF($K840>=DK$2,$AH840/($K840-2009),0)+IF($L840>=DK$2,$AI840/($L840-2009),0)+IF($M840>=DK$2,$AJ840/($M840-2009),0)+IF($N840>=DK$2,$AK840/($N840-2009),0)+IF($O840>=DK$2,$AL840/($O840-2009),0)+IF($P840>=DK$2,$AM840/($P840-2009),0)+IF($Q840>=DK$2,$AN840/($Q840-2009),0)+IF($R840>=DK$2,$AO840/($R840-2009),0)+IF($S840>=DK$2,$AP840/($S840-2009),0)+IF($T840>=DK$2,$AQ840/($T840-2009),0)+IF($U840>=DK$2,$AR840/($U840-2009),0)+IF($V840>=DK$2,$AS840/($V840-2009),0)+IF($W840>=DK$2,$AT840/($W840-2009),0)+IF($X840>=DK$2,$AU840/($X840-2009),0)+IF($Y840>=DK$2,$AV840/($Y840-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU843","v":0},{"$f":"Distributionsanlæg!BV843","v":0},{"$f":"Distributionsanlæg!BW843","v":0},{"$f":"Distributionsanlæg!BX843","v":0},{"$f":"Distributionsanlæg!BY843","v":0},{"$f":"Distributionsanlæg!BZ843","v":0},{"$f":"Distributionsanlæg!CA843","v":0},{"$f":"Distributionsanlæg!CB843","v":0},{"$f":"Distributionsanlæg!CC843","v":0},{"$f":"Distributionsanlæg!CD843","v":0},{"$f":"Distributionsanlæg!CE843","v":0},{"$f":"Distributionsanlæg!CF843","v":0},{"$f":"Distributionsanlæg!CG843","v":0},{"$f":"Distributionsanlæg!CH843","v":0},{"$f":"Distributionsanlæg!CI843","v":0},{"$f":"Distributionsanlæg!CJ843","v":0},{"$f":"Distributionsanlæg!CK843","v":0},{"$f":"Distributionsanlæg!CL843","v":0},{"$f":"Distributionsanlæg!CM843","v":0},{"$f":"Distributionsanlæg!CN843","v":0},{"$f":"Distributionsanlæg!CO843","v":0},{"$f":"Distributionsanlæg!CP843","v":0},{"$f":"SUM(AA843:AV843)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU852","v":0},{"$f":"Distributionsanlæg!BV852","v":0},{"$f":"Distributionsanlæg!BW852","v":0},{"$f":"Distributionsanlæg!BX852","v":0},{"$f":"Distributionsanlæg!BY852","v":0},{"$f":"Distributionsanlæg!BZ852","v":0},{"$f":"Distributionsanlæg!CA852","v":0},{"$f":"Distributionsanlæg!CB852","v":0},{"$f":"Distributionsanlæg!CC852","v":0},{"$f":"Distributionsanlæg!CD852","v":0},{"$f":"Distributionsanlæg!CE852","v":0},{"$f":"Distributionsanlæg!CF852","v":0},{"$f":"Distributionsanlæg!CG852","v":0},{"$f":"Distributionsanlæg!CH852","v":0},{"$f":"Distributionsanlæg!CI852","v":0},{"$f":"Distributionsanlæg!CJ852","v":0},{"$f":"Distributionsanlæg!CK852","v":0},{"$f":"Distributionsanlæg!CL852","v":0},{"$f":"Distributionsanlæg!CM852","v":0},{"$f":"Distributionsanlæg!CN852","v":0},{"$f":"Distributionsanlæg!CO852","v":0},{"$f":"Distributionsanlæg!CP852","v":0},{"$f":"SUM(AA852:AV852)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C855+Distributionsanlæg!D856","v":1955},{"$f":"E$3+$C855+Distributionsanlæg!E856","v":1965},{"$f":"F$3+$C855+Distributionsanlæg!F856","v":1975},{"$f":"G$3+$C855+Distributionsanlæg!G856","v":1985},{"$f":"H$3+$C855+Distributionsanlæg!H856","v":1995},{"$f":"I$3+$C855+Distributionsanlæg!I856","v":2005},{"$f":"J$3+$C855+Distributionsanlæg!J856","v":2015},{"$f":"K$3+$C855+Distributionsanlæg!K856","v":2025},{"$f":"L$3+$C855+Distributionsanlæg!L856","v":2032},{"$f":"M$3+$C855+Distributionsanlæg!M856","v":2037},{"$f":"N$3+$C855+Distributionsanlæg!N856","v":2042},{"$f":"O$3+$C855+Distributionsanlæg!O856","v":2047},{"$f":"P$3+$C855+Distributionsanlæg!P856","v":2050},{"$f":"Q$3+$C855+Distributionsanlæg!Q856","v":2051},{"$f":"R$3+$C855+Distributionsanlæg!R856","v":2052},{"$f":"S$3+$C855+Distributionsanlæg!S856","v":2053},{"$f":"T$3+$C855+Distributionsanlæg!T856","v":2054},{"$f":"U$3+$C855+Distributionsanlæg!U856","v":2055},{"$f":"V$3+$C855+Distributionsanlæg!V856","v":2056},{"$f":"W$3+$C855+Distributionsanlæg!W856","v":2057},{"$f":"X$3+$C855+Distributionsanlæg!X856","v":2058},{"$f":"Y$3+$C855+Distributionsanlæg!Y856","v":2059},null,{"$f":"Distributionsanlæg!BU855","v":0},{"$f":"Distributionsanlæg!BV855","v":0},{"$f":"Distributionsanlæg!BW855","v":0},{"$f":"Distributionsanlæg!BX855","v":0},{"$f":"Distributionsanlæg!BY855","v":0},{"$f":"Distributionsanlæg!BZ855","v":0},{"$f":"Distributionsanlæg!CA855","v":0},{"$f":"Distributionsanlæg!CB855","v":0},{"$f":"Distributionsanlæg!CC855","v":0},{"$f":"Distributionsanlæg!CD855","v":0},{"$f":"Distributionsanlæg!CE855","v":0},{"$f":"Distributionsanlæg!CF855","v":0},{"$f":"Distributionsanlæg!CG855","v":0},{"$f":"Distributionsanlæg!CH855","v":0},{"$f":"Distributionsanlæg!CI855","v":0},{"$f":"Distributionsanlæg!CJ855","v":0},{"$f":"Distributionsanlæg!CK855","v":0},{"$f":"Distributionsanlæg!CL855","v":0},{"$f":"Distributionsanlæg!CM855","v":0},{"$f":"Distributionsanlæg!CN855","v":0},{"$f":"Distributionsanlæg!CO855","v":0},{"$f":"Distributionsanlæg!CP855","v":0},{"$f":"SUM(AA855:AV855)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D855>=AY$2,$AA855/($D855-2009),0)+IF($E855>=AY$2,$AB855/($E855-2009),0)+IF($F855>=AY$2,$AC855/($F855-2009),0)+IF($G855>=AY$2,$AD855/($G855-2009),0)+IF($H855>=AY$2,$AE855/($H855-2009),0)+IF($I855>=AY$2,$AF855/($I855-2009),0)+IF($J855>=AY$2,$AG855/($J855-2009),0)+IF($K855>=AY$2,$AH855/($K855-2009),0)+IF($L855>=AY$2,$AI855/($L855-2009),0)+IF($M855>=AY$2,$AJ855/($M855-2009),0)+IF($N855>=AY$2,$AK855/($N855-2009),0)+IF($O855>=AY$2,$AL855/($O855-2009),0)+IF($P855>=AY$2,$AM855/($P855-2009),0)+IF($Q855>=AY$2,$AN855/($Q855-2009),0)+IF($R855>=AY$2,$AO855/($R855-2009),0)+IF($S855>=AY$2,$AP855/($S855-2009),0)+IF($T855>=AY$2,$AQ855/($T855-2009),0)+IF($U855>=AY$2,$AR855/($U855-2009),0)+IF($V855>=AY$2,$AS855/($V855-2009),0)+IF($W855>=AY$2,$AT855/($W855-2009),0)+IF($X855>=AY$2,$AU855/($X855-2009),0)+IF($Y855>=AY$2,$AV855/($Y855-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D855>=CE$2,$AA855/($D855-2009),0)+IF($E855>=CE$2,$AB855/($E855-2009),0)+IF($F855>=CE$2,$AC855/($F855-2009),0)+IF($G855>=CE$2,$AD855/($G855-2009),0)+IF($H855>=CE$2,$AE855/($H855-2009),0)+IF($I855>=CE$2,$AF855/($I855-2009),0)+IF($J855>=CE$2,$AG855/($J855-2009),0)+IF($K855>=CE$2,$AH855/($K855-2009),0)+IF($L855>=CE$2,$AI855/($L855-2009),0)+IF($M855>=CE$2,$AJ855/($M855-2009),0)+IF($N855>=CE$2,$AK855/($N855-2009),0)+IF($O855>=CE$2,$AL855/($O855-2009),0)+IF($P855>=CE$2,$AM855/($P855-2009),0)+IF($Q855>=CE$2,$AN855/($Q855-2009),0)+IF($R855>=CE$2,$AO855/($R855-2009),0)+IF($S855>=CE$2,$AP855/($S855-2009),0)+IF($T855>=CE$2,$AQ855/($T855-2009),0)+IF($U855>=CE$2,$AR855/($U855-2009),0)+IF($V855>=CE$2,$AS855/($V855-2009),0)+IF($W855>=CE$2,$AT855/($W855-2009),0)+IF($X855>=CE$2,$AU855/($X855-2009),0)+IF($Y855>=CE$2,$AV855/($Y855-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D855>=DK$2,$AA855/($D855-2009),0)+IF($E855>=DK$2,$AB855/($E855-2009),0)+IF($F855>=DK$2,$AC855/($F855-2009),0)+IF($G855>=DK$2,$AD855/($G855-2009),0)+IF($H855>=DK$2,$AE855/($H855-2009),0)+IF($I855>=DK$2,$AF855/($I855-2009),0)+IF($J855>=DK$2,$AG855/($J855-2009),0)+IF($K855>=DK$2,$AH855/($K855-2009),0)+IF($L855>=DK$2,$AI855/($L855-2009),0)+IF($M855>=DK$2,$AJ855/($M855-2009),0)+IF($N855>=DK$2,$AK855/($N855-2009),0)+IF($O855>=DK$2,$AL855/($O855-2009),0)+IF($P855>=DK$2,$AM855/($P855-2009),0)+IF($Q855>=DK$2,$AN855/($Q855-2009),0)+IF($R855>=DK$2,$AO855/($R855-2009),0)+IF($S855>=DK$2,$AP855/($S855-2009),0)+IF($T855>=DK$2,$AQ855/($T855-2009),0)+IF($U855>=DK$2,$AR855/($U855-2009),0)+IF($V855>=DK$2,$AS855/($V855-2009),0)+IF($W855>=DK$2,$AT855/($W855-2009),0)+IF($X855>=DK$2,$AU855/($X855-2009),0)+IF($Y855>=DK$2,$AV855/($Y855-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C858+Distributionsanlæg!D859","v":1955},{"$f":"E$3+$C858+Distributionsanlæg!E859","v":1965},{"$f":"F$3+$C858+Distributionsanlæg!F859","v":1975},{"$f":"G$3+$C858+Distributionsanlæg!G859","v":1985},{"$f":"H$3+$C858+Distributionsanlæg!H859","v":1995},{"$f":"I$3+$C858+Distributionsanlæg!I859","v":2005},{"$f":"J$3+$C858+Distributionsanlæg!J859","v":2015},{"$f":"K$3+$C858+Distributionsanlæg!K859","v":2025},{"$f":"L$3+$C858+Distributionsanlæg!L859","v":2032},{"$f":"M$3+$C858+Distributionsanlæg!M859","v":2037},{"$f":"N$3+$C858+Distributionsanlæg!N859","v":2042},{"$f":"O$3+$C858+Distributionsanlæg!O859","v":2047},{"$f":"P$3+$C858+Distributionsanlæg!P859","v":2050},{"$f":"Q$3+$C858+Distributionsanlæg!Q859","v":2051},{"$f":"R$3+$C858+Distributionsanlæg!R859","v":2052},{"$f":"S$3+$C858+Distributionsanlæg!S859","v":2053},{"$f":"T$3+$C858+Distributionsanlæg!T859","v":2054},{"$f":"U$3+$C858+Distributionsanlæg!U859","v":2055},{"$f":"V$3+$C858+Distributionsanlæg!V859","v":2056},{"$f":"W$3+$C858+Distributionsanlæg!W859","v":2057},{"$f":"X$3+$C858+Distributionsanlæg!X859","v":2058},{"$f":"Y$3+$C858+Distributionsanlæg!Y859","v":2059},null,{"$f":"Distributionsanlæg!BU858","v":0},{"$f":"Distributionsanlæg!BV858","v":0},{"$f":"Distributionsanlæg!BW858","v":0},{"$f":"Distributionsanlæg!BX858","v":0},{"$f":"Distributionsanlæg!BY858","v":0},{"$f":"Distributionsanlæg!BZ858","v":0},{"$f":"Distributionsanlæg!CA858","v":0},{"$f":"Distributionsanlæg!CB858","v":0},{"$f":"Distributionsanlæg!CC858","v":0},{"$f":"Distributionsanlæg!CD858","v":0},{"$f":"Distributionsanlæg!CE858","v":0},{"$f":"Distributionsanlæg!CF858","v":0},{"$f":"Distributionsanlæg!CG858","v":0},{"$f":"Distributionsanlæg!CH858","v":0},{"$f":"Distributionsanlæg!CI858","v":0},{"$f":"Distributionsanlæg!CJ858","v":0},{"$f":"Distributionsanlæg!CK858","v":0},{"$f":"Distributionsanlæg!CL858","v":0},{"$f":"Distributionsanlæg!CM858","v":0},{"$f":"Distributionsanlæg!CN858","v":0},{"$f":"Distributionsanlæg!CO858","v":0},{"$f":"Distributionsanlæg!CP858","v":0},{"$f":"SUM(AA858:AV858)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D858>=AY$2,$AA858/($D858-2009),0)+IF($E858>=AY$2,$AB858/($E858-2009),0)+IF($F858>=AY$2,$AC858/($F858-2009),0)+IF($G858>=AY$2,$AD858/($G858-2009),0)+IF($H858>=AY$2,$AE858/($H858-2009),0)+IF($I858>=AY$2,$AF858/($I858-2009),0)+IF($J858>=AY$2,$AG858/($J858-2009),0)+IF($K858>=AY$2,$AH858/($K858-2009),0)+IF($L858>=AY$2,$AI858/($L858-2009),0)+IF($M858>=AY$2,$AJ858/($M858-2009),0)+IF($N858>=AY$2,$AK858/($N858-2009),0)+IF($O858>=AY$2,$AL858/($O858-2009),0)+IF($P858>=AY$2,$AM858/($P858-2009),0)+IF($Q858>=AY$2,$AN858/($Q858-2009),0)+IF($R858>=AY$2,$AO858/($R858-2009),0)+IF($S858>=AY$2,$AP858/($S858-2009),0)+IF($T858>=AY$2,$AQ858/($T858-2009),0)+IF($U858>=AY$2,$AR858/($U858-2009),0)+IF($V858>=AY$2,$AS858/($V858-2009),0)+IF($W858>=AY$2,$AT858/($W858-2009),0)+IF($X858>=AY$2,$AU858/($X858-2009),0)+IF($Y858>=AY$2,$AV858/($Y858-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D858>=CE$2,$AA858/($D858-2009),0)+IF($E858>=CE$2,$AB858/($E858-2009),0)+IF($F858>=CE$2,$AC858/($F858-2009),0)+IF($G858>=CE$2,$AD858/($G858-2009),0)+IF($H858>=CE$2,$AE858/($H858-2009),0)+IF($I858>=CE$2,$AF858/($I858-2009),0)+IF($J858>=CE$2,$AG858/($J858-2009),0)+IF($K858>=CE$2,$AH858/($K858-2009),0)+IF($L858>=CE$2,$AI858/($L858-2009),0)+IF($M858>=CE$2,$AJ858/($M858-2009),0)+IF($N858>=CE$2,$AK858/($N858-2009),0)+IF($O858>=CE$2,$AL858/($O858-2009),0)+IF($P858>=CE$2,$AM858/($P858-2009),0)+IF($Q858>=CE$2,$AN858/($Q858-2009),0)+IF($R858>=CE$2,$AO858/($R858-2009),0)+IF($S858>=CE$2,$AP858/($S858-2009),0)+IF($T858>=CE$2,$AQ858/($T858-2009),0)+IF($U858>=CE$2,$AR858/($U858-2009),0)+IF($V858>=CE$2,$AS858/($V858-2009),0)+IF($W858>=CE$2,$AT858/($W858-2009),0)+IF($X858>=CE$2,$AU858/($X858-2009),0)+IF($Y858>=CE$2,$AV858/($Y858-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D858>=DK$2,$AA858/($D858-2009),0)+IF($E858>=DK$2,$AB858/($E858-2009),0)+IF($F858>=DK$2,$AC858/($F858-2009),0)+IF($G858>=DK$2,$AD858/($G858-2009),0)+IF($H858>=DK$2,$AE858/($H858-2009),0)+IF($I858>=DK$2,$AF858/($I858-2009),0)+IF($J858>=DK$2,$AG858/($J858-2009),0)+IF($K858>=DK$2,$AH858/($K858-2009),0)+IF($L858>=DK$2,$AI858/($L858-2009),0)+IF($M858>=DK$2,$AJ858/($M858-2009),0)+IF($N858>=DK$2,$AK858/($N858-2009),0)+IF($O858>=DK$2,$AL858/($O858-2009),0)+IF($P858>=DK$2,$AM858/($P858-2009),0)+IF($Q858>=DK$2,$AN858/($Q858-2009),0)+IF($R858>=DK$2,$AO858/($R858-2009),0)+IF($S858>=DK$2,$AP858/($S858-2009),0)+IF($T858>=DK$2,$AQ858/($T858-2009),0)+IF($U858>=DK$2,$AR858/($U858-2009),0)+IF($V858>=DK$2,$AS858/($V858-2009),0)+IF($W858>=DK$2,$AT858/($W858-2009),0)+IF($X858>=DK$2,$AU858/($X858-2009),0)+IF($Y858>=DK$2,$AV858/($Y858-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 85",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW867:AW873)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY867:AY874)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK867:DK874)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C869","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C869","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU869","v":0},{"$f":"Distributionsanlæg!BV869","v":0},{"$f":"Distributionsanlæg!BW869","v":0},{"$f":"Distributionsanlæg!BX869","v":0},{"$f":"Distributionsanlæg!BY869","v":0},{"$f":"Distributionsanlæg!BZ869","v":0},{"$f":"Distributionsanlæg!CA869","v":0},{"$f":"Distributionsanlæg!CB869","v":0},{"$f":"Distributionsanlæg!CC869","v":0},{"$f":"Distributionsanlæg!CD869","v":0},{"$f":"Distributionsanlæg!CE869","v":0},{"$f":"Distributionsanlæg!CF869","v":0},{"$f":"Distributionsanlæg!CG869","v":0},{"$f":"Distributionsanlæg!CH869","v":0},{"$f":"Distributionsanlæg!CI869","v":0},{"$f":"Distributionsanlæg!CJ869","v":0},{"$f":"Distributionsanlæg!CK869","v":0},{"$f":"Distributionsanlæg!CL869","v":0},{"$f":"Distributionsanlæg!CM869","v":0},{"$f":"Distributionsanlæg!CN869","v":0},{"$f":"Distributionsanlæg!CO869","v":0},{"$f":"Distributionsanlæg!CP869","v":0},{"$f":"SUM(AA869:AV869)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D869>=AY$2,$AA869/($D869-2009),0)+IF($E869>=AY$2,$AB869/($E869-2009),0)+IF($F869>=AY$2,$AC869/($F869-2009),0)+IF($G869>=AY$2,$AD869/($G869-2009),0)+IF($H869>=AY$2,$AE869/($H869-2009),0)+IF($I869>=AY$2,$AF869/($I869-2009),0)+IF($J869>=AY$2,$AG869/($J869-2009),0)+IF($K869>=AY$2,$AH869/($K869-2009),0)+IF($L869>=AY$2,$AI869/($L869-2009),0)+IF($M869>=AY$2,$AJ869/($M869-2009),0)+IF($N869>=AY$2,$AK869/($N869-2009),0)+IF($O869>=AY$2,$AL869/($O869-2009),0)+IF($P869>=AY$2,$AM869/($P869-2009),0)+IF($Q869>=AY$2,$AN869/($Q869-2009),0)+IF($R869>=AY$2,$AO869/($R869-2009),0)+IF($S869>=AY$2,$AP869/($S869-2009),0)+IF($T869>=AY$2,$AQ869/($T869-2009),0)+IF($U869>=AY$2,$AR869/($U869-2009),0)+IF($V869>=AY$2,$AS869/($V869-2009),0)+IF($W869>=AY$2,$AT869/($W869-2009),0)+IF($X869>=AY$2,$AU869/($X869-2009),0)+IF($Y869>=AY$2,$AV869/($Y869-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D869>=BI$2,$AA869/($D869-2009),0)+IF($E869>=BI$2,$AB869/($E869-2009),0)+IF($F869>=BI$2,$AC869/($F869-2009),0)+IF($G869>=BI$2,$AD869/($G869-2009),0)+IF($H869>=BI$2,$AE869/($H869-2009),0)+IF($I869>=BI$2,$AF869/($I869-2009),0)+IF($J869>=BI$2,$AG869/($J869-2009),0)+IF($K869>=BI$2,$AH869/($K869-2009),0)+IF($L869>=BI$2,$AI869/($L869-2009),0)+IF($M869>=BI$2,$AJ869/($M869-2009),0)+IF($N869>=BI$2,$AK869/($N869-2009),0)+IF($O869>=BI$2,$AL869/($O869-2009),0)+IF($P869>=BI$2,$AM869/($P869-2009),0)+IF($Q869>=BI$2,$AN869/($Q869-2009),0)+IF($R869>=BI$2,$AO869/($R869-2009),0)+IF($S869>=BI$2,$AP869/($S869-2009),0)+IF($T869>=BI$2,$AQ869/($T869-2009),0)+IF($U869>=BI$2,$AR869/($U869-2009),0)+IF($V869>=BI$2,$AS869/($V869-2009),0)+IF($W869>=BI$2,$AT869/($W869-2009),0)+IF($X869>=BI$2,$AU869/($X869-2009),0)+IF($Y869>=BI$2,$AV869/($Y869-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D869>=BS$2,$AA869/($D869-2009),0)+IF($E869>=BS$2,$AB869/($E869-2009),0)+IF($F869>=BS$2,$AC869/($F869-2009),0)+IF($G869>=BS$2,$AD869/($G869-2009),0)+IF($H869>=BS$2,$AE869/($H869-2009),0)+IF($I869>=BS$2,$AF869/($I869-2009),0)+IF($J869>=BS$2,$AG869/($J869-2009),0)+IF($K869>=BS$2,$AH869/($K869-2009),0)+IF($L869>=BS$2,$AI869/($L869-2009),0)+IF($M869>=BS$2,$AJ869/($M869-2009),0)+IF($N869>=BS$2,$AK869/($N869-2009),0)+IF($O869>=BS$2,$AL869/($O869-2009),0)+IF($P869>=BS$2,$AM869/($P869-2009),0)+IF($Q869>=BS$2,$AN869/($Q869-2009),0)+IF($R869>=BS$2,$AO869/($R869-2009),0)+IF($S869>=BS$2,$AP869/($S869-2009),0)+IF($T869>=BS$2,$AQ869/($T869-2009),0)+IF($U869>=BS$2,$AR869/($U869-2009),0)+IF($V869>=BS$2,$AS869/($V869-2009),0)+IF($W869>=BS$2,$AT869/($W869-2009),0)+IF($X869>=BS$2,$AU869/($X869-2009),0)+IF($Y869>=BS$2,$AV869/($Y869-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D869>=CC$2,$AA869/($D869-2009),0)+IF($E869>=CC$2,$AB869/($E869-2009),0)+IF($F869>=CC$2,$AC869/($F869-2009),0)+IF($G869>=CC$2,$AD869/($G869-2009),0)+IF($H869>=CC$2,$AE869/($H869-2009),0)+IF($I869>=CC$2,$AF869/($I869-2009),0)+IF($J869>=CC$2,$AG869/($J869-2009),0)+IF($K869>=CC$2,$AH869/($K869-2009),0)+IF($L869>=CC$2,$AI869/($L869-2009),0)+IF($M869>=CC$2,$AJ869/($M869-2009),0)+IF($N869>=CC$2,$AK869/($N869-2009),0)+IF($O869>=CC$2,$AL869/($O869-2009),0)+IF($P869>=CC$2,$AM869/($P869-2009),0)+IF($Q869>=CC$2,$AN869/($Q869-2009),0)+IF($R869>=CC$2,$AO869/($R869-2009),0)+IF($S869>=CC$2,$AP869/($S869-2009),0)+IF($T869>=CC$2,$AQ869/($T869-2009),0)+IF($U869>=CC$2,$AR869/($U869-2009),0)+IF($V869>=CC$2,$AS869/($V869-2009),0)+IF($W869>=CC$2,$AT869/($W869-2009),0)+IF($X869>=CC$2,$AU869/($X869-2009),0)+IF($Y869>=CC$2,$AV869/($Y869-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D869>=CM$2,$AA869/($D869-2009),0)+IF($E869>=CM$2,$AB869/($E869-2009),0)+IF($F869>=CM$2,$AC869/($F869-2009),0)+IF($G869>=CM$2,$AD869/($G869-2009),0)+IF($H869>=CM$2,$AE869/($H869-2009),0)+IF($I869>=CM$2,$AF869/($I869-2009),0)+IF($J869>=CM$2,$AG869/($J869-2009),0)+IF($K869>=CM$2,$AH869/($K869-2009),0)+IF($L869>=CM$2,$AI869/($L869-2009),0)+IF($M869>=CM$2,$AJ869/($M869-2009),0)+IF($N869>=CM$2,$AK869/($N869-2009),0)+IF($O869>=CM$2,$AL869/($O869-2009),0)+IF($P869>=CM$2,$AM869/($P869-2009),0)+IF($Q869>=CM$2,$AN869/($Q869-2009),0)+IF($R869>=CM$2,$AO869/($R869-2009),0)+IF($S869>=CM$2,$AP869/($S869-2009),0)+IF($T869>=CM$2,$AQ869/($T869-2009),0)+IF($U869>=CM$2,$AR869/($U869-2009),0)+IF($V869>=CM$2,$AS869/($V869-2009),0)+IF($W869>=CM$2,$AT869/($W869-2009),0)+IF($X869>=CM$2,$AU869/($X869-2009),0)+IF($Y869>=CM$2,$AV869/($Y869-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D869>=CW$2,$AA869/($D869-2009),0)+IF($E869>=CW$2,$AB869/($E869-2009),0)+IF($F869>=CW$2,$AC869/($F869-2009),0)+IF($G869>=CW$2,$AD869/($G869-2009),0)+IF($H869>=CW$2,$AE869/($H869-2009),0)+IF($I869>=CW$2,$AF869/($I869-2009),0)+IF($J869>=CW$2,$AG869/($J869-2009),0)+IF($K869>=CW$2,$AH869/($K869-2009),0)+IF($L869>=CW$2,$AI869/($L869-2009),0)+IF($M869>=CW$2,$AJ869/($M869-2009),0)+IF($N869>=CW$2,$AK869/($N869-2009),0)+IF($O869>=CW$2,$AL869/($O869-2009),0)+IF($P869>=CW$2,$AM869/($P869-2009),0)+IF($Q869>=CW$2,$AN869/($Q869-2009),0)+IF($R869>=CW$2,$AO869/($R869-2009),0)+IF($S869>=CW$2,$AP869/($S869-2009),0)+IF($T869>=CW$2,$AQ869/($T869-2009),0)+IF($U869>=CW$2,$AR869/($U869-2009),0)+IF($V869>=CW$2,$AS869/($V869-2009),0)+IF($W869>=CW$2,$AT869/($W869-2009),0)+IF($X869>=CW$2,$AU869/($X869-2009),0)+IF($Y869>=CW$2,$AV869/($Y869-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D869>=DG$2,$AA869/($D869-2009),0)+IF($E869>=DG$2,$AB869/($E869-2009),0)+IF($F869>=DG$2,$AC869/($F869-2009),0)+IF($G869>=DG$2,$AD869/($G869-2009),0)+IF($H869>=DG$2,$AE869/($H869-2009),0)+IF($I869>=DG$2,$AF869/($I869-2009),0)+IF($J869>=DG$2,$AG869/($J869-2009),0)+IF($K869>=DG$2,$AH869/($K869-2009),0)+IF($L869>=DG$2,$AI869/($L869-2009),0)+IF($M869>=DG$2,$AJ869/($M869-2009),0)+IF($N869>=DG$2,$AK869/($N869-2009),0)+IF($O869>=DG$2,$AL869/($O869-2009),0)+IF($P869>=DG$2,$AM869/($P869-2009),0)+IF($Q869>=DG$2,$AN869/($Q869-2009),0)+IF($R869>=DG$2,$AO869/($R869-2009),0)+IF($S869>=DG$2,$AP869/($S869-2009),0)+IF($T869>=DG$2,$AQ869/($T869-2009),0)+IF($U869>=DG$2,$AR869/($U869-2009),0)+IF($V869>=DG$2,$AS869/($V869-2009),0)+IF($W869>=DG$2,$AT869/($W869-2009),0)+IF($X869>=DG$2,$AU869/($X869-2009),0)+IF($Y869>=DG$2,$AV869/($Y869-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D869>=DQ$2,$AA869/($D869-2009),0)+IF($E869>=DQ$2,$AB869/($E869-2009),0)+IF($F869>=DQ$2,$AC869/($F869-2009),0)+IF($G869>=DQ$2,$AD869/($G869-2009),0)+IF($H869>=DQ$2,$AE869/($H869-2009),0)+IF($I869>=DQ$2,$AF869/($I869-2009),0)+IF($J869>=DQ$2,$AG869/($J869-2009),0)+IF($K869>=DQ$2,$AH869/($K869-2009),0)+IF($L869>=DQ$2,$AI869/($L869-2009),0)+IF($M869>=DQ$2,$AJ869/($M869-2009),0)+IF($N869>=DQ$2,$AK869/($N869-2009),0)+IF($O869>=DQ$2,$AL869/($O869-2009),0)+IF($P869>=DQ$2,$AM869/($P869-2009),0)+IF($Q869>=DQ$2,$AN869/($Q869-2009),0)+IF($R869>=DQ$2,$AO869/($R869-2009),0)+IF($S869>=DQ$2,$AP869/($S869-2009),0)+IF($T869>=DQ$2,$AQ869/($T869-2009),0)+IF($U869>=DQ$2,$AR869/($U869-2009),0)+IF($V869>=DQ$2,$AS869/($V869-2009),0)+IF($W869>=DQ$2,$AT869/($W869-2009),0)+IF($X869>=DQ$2,$AU869/($X869-2009),0)+IF($Y869>=DQ$2,$AV869/($Y869-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D869>=EA$2,$AA869/($D869-2009),0)+IF($E869>=EA$2,$AB869/($E869-2009),0)+IF($F869>=EA$2,$AC869/($F869-2009),0)+IF($G869>=EA$2,$AD869/($G869-2009),0)+IF($H869>=EA$2,$AE869/($H869-2009),0)+IF($I869>=EA$2,$AF869/($I869-2009),0)+IF($J869>=EA$2,$AG869/($J869-2009),0)+IF($K869>=EA$2,$AH869/($K869-2009),0)+IF($L869>=EA$2,$AI869/($L869-2009),0)+IF($M869>=EA$2,$AJ869/($M869-2009),0)+IF($N869>=EA$2,$AK869/($N869-2009),0)+IF($O869>=EA$2,$AL869/($O869-2009),0)+IF($P869>=EA$2,$AM869/($P869-2009),0)+IF($Q869>=EA$2,$AN869/($Q869-2009),0)+IF($R869>=EA$2,$AO869/($R869-2009),0)+IF($S869>=EA$2,$AP869/($S869-2009),0)+IF($T869>=EA$2,$AQ869/($T869-2009),0)+IF($U869>=EA$2,$AR869/($U869-2009),0)+IF($V869>=EA$2,$AS869/($V869-2009),0)+IF($W869>=EA$2,$AT869/($W869-2009),0)+IF($X869>=EA$2,$AU869/($X869-2009),0)+IF($Y869>=EA$2,$AV869/($Y869-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D869>=EK$2,$AA869/($D869-2009),0)+IF($E869>=EK$2,$AB869/($E869-2009),0)+IF($F869>=EK$2,$AC869/($F869-2009),0)+IF($G869>=EK$2,$AD869/($G869-2009),0)+IF($H869>=EK$2,$AE869/($H869-2009),0)+IF($I869>=EK$2,$AF869/($I869-2009),0)+IF($J869>=EK$2,$AG869/($J869-2009),0)+IF($K869>=EK$2,$AH869/($K869-2009),0)+IF($L869>=EK$2,$AI869/($L869-2009),0)+IF($M869>=EK$2,$AJ869/($M869-2009),0)+IF($N869>=EK$2,$AK869/($N869-2009),0)+IF($O869>=EK$2,$AL869/($O869-2009),0)+IF($P869>=EK$2,$AM869/($P869-2009),0)+IF($Q869>=EK$2,$AN869/($Q869-2009),0)+IF($R869>=EK$2,$AO869/($R869-2009),0)+IF($S869>=EK$2,$AP869/($S869-2009),0)+IF($T869>=EK$2,$AQ869/($T869-2009),0)+IF($U869>=EK$2,$AR869/($U869-2009),0)+IF($V869>=EK$2,$AS869/($V869-2009),0)+IF($W869>=EK$2,$AT869/($W869-2009),0)+IF($X869>=EK$2,$AU869/($X869-2009),0)+IF($Y869>=EK$2,$AV869/($Y869-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C873+Distributionsanlæg!D874","v":1955},{"$f":"E$3+$C873+Distributionsanlæg!E874","v":1965},{"$f":"F$3+$C873+Distributionsanlæg!F874","v":1975},{"$f":"G$3+$C873+Distributionsanlæg!G874","v":1985},{"$f":"H$3+$C873+Distributionsanlæg!H874","v":1995},{"$f":"I$3+$C873+Distributionsanlæg!I874","v":2005},{"$f":"J$3+$C873+Distributionsanlæg!J874","v":2015},{"$f":"K$3+$C873+Distributionsanlæg!K874","v":2025},{"$f":"L$3+$C873+Distributionsanlæg!L874","v":2032},{"$f":"M$3+$C873+Distributionsanlæg!M874","v":2037},{"$f":"N$3+$C873+Distributionsanlæg!N874","v":2042},{"$f":"O$3+$C873+Distributionsanlæg!O874","v":2047},{"$f":"P$3+$C873+Distributionsanlæg!P874","v":2050},{"$f":"Q$3+$C873+Distributionsanlæg!Q874","v":2051},{"$f":"R$3+$C873+Distributionsanlæg!R874","v":2052},{"$f":"S$3+$C873+Distributionsanlæg!S874","v":2053},{"$f":"T$3+$C873+Distributionsanlæg!T874","v":2054},{"$f":"U$3+$C873+Distributionsanlæg!U874","v":2055},{"$f":"V$3+$C873+Distributionsanlæg!V874","v":2056},{"$f":"W$3+$C873+Distributionsanlæg!W874","v":2057},{"$f":"X$3+$C873+Distributionsanlæg!X874","v":2058},{"$f":"Y$3+$C873+Distributionsanlæg!Y874","v":2059},null,{"$f":"Distributionsanlæg!BU873","v":0},{"$f":"Distributionsanlæg!BV873","v":0},{"$f":"Distributionsanlæg!BW873","v":0},{"$f":"Distributionsanlæg!BX873","v":0},{"$f":"Distributionsanlæg!BY873","v":0},{"$f":"Distributionsanlæg!BZ873","v":0},{"$f":"Distributionsanlæg!CA873","v":0},{"$f":"Distributionsanlæg!CB873","v":0},{"$f":"Distributionsanlæg!CC873","v":0},{"$f":"Distributionsanlæg!CD873","v":0},{"$f":"Distributionsanlæg!CE873","v":0},{"$f":"Distributionsanlæg!CF873","v":0},{"$f":"Distributionsanlæg!CG873","v":0},{"$f":"Distributionsanlæg!CH873","v":0},{"$f":"Distributionsanlæg!CI873","v":0},{"$f":"Distributionsanlæg!CJ873","v":0},{"$f":"Distributionsanlæg!CK873","v":0},{"$f":"Distributionsanlæg!CL873","v":0},{"$f":"Distributionsanlæg!CM873","v":0},{"$f":"Distributionsanlæg!CN873","v":0},{"$f":"Distributionsanlæg!CO873","v":0},{"$f":"Distributionsanlæg!CP873","v":0},{"$f":"SUM(AA873:AV873)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D873>=AY$2,$AA873/($D873-2009),0)+IF($E873>=AY$2,$AB873/($E873-2009),0)+IF($F873>=AY$2,$AC873/($F873-2009),0)+IF($G873>=AY$2,$AD873/($G873-2009),0)+IF($H873>=AY$2,$AE873/($H873-2009),0)+IF($I873>=AY$2,$AF873/($I873-2009),0)+IF($J873>=AY$2,$AG873/($J873-2009),0)+IF($K873>=AY$2,$AH873/($K873-2009),0)+IF($L873>=AY$2,$AI873/($L873-2009),0)+IF($M873>=AY$2,$AJ873/($M873-2009),0)+IF($N873>=AY$2,$AK873/($N873-2009),0)+IF($O873>=AY$2,$AL873/($O873-2009),0)+IF($P873>=AY$2,$AM873/($P873-2009),0)+IF($Q873>=AY$2,$AN873/($Q873-2009),0)+IF($R873>=AY$2,$AO873/($R873-2009),0)+IF($S873>=AY$2,$AP873/($S873-2009),0)+IF($T873>=AY$2,$AQ873/($T873-2009),0)+IF($U873>=AY$2,$AR873/($U873-2009),0)+IF($V873>=AY$2,$AS873/($V873-2009),0)+IF($W873>=AY$2,$AT873/($W873-2009),0)+IF($X873>=AY$2,$AU873/($X873-2009),0)+IF($Y873>=AY$2,$AV873/($Y873-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D873>=CE$2,$AA873/($D873-2009),0)+IF($E873>=CE$2,$AB873/($E873-2009),0)+IF($F873>=CE$2,$AC873/($F873-2009),0)+IF($G873>=CE$2,$AD873/($G873-2009),0)+IF($H873>=CE$2,$AE873/($H873-2009),0)+IF($I873>=CE$2,$AF873/($I873-2009),0)+IF($J873>=CE$2,$AG873/($J873-2009),0)+IF($K873>=CE$2,$AH873/($K873-2009),0)+IF($L873>=CE$2,$AI873/($L873-2009),0)+IF($M873>=CE$2,$AJ873/($M873-2009),0)+IF($N873>=CE$2,$AK873/($N873-2009),0)+IF($O873>=CE$2,$AL873/($O873-2009),0)+IF($P873>=CE$2,$AM873/($P873-2009),0)+IF($Q873>=CE$2,$AN873/($Q873-2009),0)+IF($R873>=CE$2,$AO873/($R873-2009),0)+IF($S873>=CE$2,$AP873/($S873-2009),0)+IF($T873>=CE$2,$AQ873/($T873-2009),0)+IF($U873>=CE$2,$AR873/($U873-2009),0)+IF($V873>=CE$2,$AS873/($V873-2009),0)+IF($W873>=CE$2,$AT873/($W873-2009),0)+IF($X873>=CE$2,$AU873/($X873-2009),0)+IF($Y873>=CE$2,$AV873/($Y873-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D873>=DK$2,$AA873/($D873-2009),0)+IF($E873>=DK$2,$AB873/($E873-2009),0)+IF($F873>=DK$2,$AC873/($F873-2009),0)+IF($G873>=DK$2,$AD873/($G873-2009),0)+IF($H873>=DK$2,$AE873/($H873-2009),0)+IF($I873>=DK$2,$AF873/($I873-2009),0)+IF($J873>=DK$2,$AG873/($J873-2009),0)+IF($K873>=DK$2,$AH873/($K873-2009),0)+IF($L873>=DK$2,$AI873/($L873-2009),0)+IF($M873>=DK$2,$AJ873/($M873-2009),0)+IF($N873>=DK$2,$AK873/($N873-2009),0)+IF($O873>=DK$2,$AL873/($O873-2009),0)+IF($P873>=DK$2,$AM873/($P873-2009),0)+IF($Q873>=DK$2,$AN873/($Q873-2009),0)+IF($R873>=DK$2,$AO873/($R873-2009),0)+IF($S873>=DK$2,$AP873/($S873-2009),0)+IF($T873>=DK$2,$AQ873/($T873-2009),0)+IF($U873>=DK$2,$AR873/($U873-2009),0)+IF($V873>=DK$2,$AS873/($V873-2009),0)+IF($W873>=DK$2,$AT873/($W873-2009),0)+IF($X873>=DK$2,$AU873/($X873-2009),0)+IF($Y873>=DK$2,$AV873/($Y873-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C876+Distributionsanlæg!D877","v":1955},{"$f":"E$3+$C876+Distributionsanlæg!E877","v":1965},{"$f":"F$3+$C876+Distributionsanlæg!F877","v":1975},{"$f":"G$3+$C876+Distributionsanlæg!G877","v":1985},{"$f":"H$3+$C876+Distributionsanlæg!H877","v":1995},{"$f":"I$3+$C876+Distributionsanlæg!I877","v":2005},{"$f":"J$3+$C876+Distributionsanlæg!J877","v":2015},{"$f":"K$3+$C876+Distributionsanlæg!K877","v":2025},{"$f":"L$3+$C876+Distributionsanlæg!L877","v":2032},{"$f":"M$3+$C876+Distributionsanlæg!M877","v":2037},{"$f":"N$3+$C876+Distributionsanlæg!N877","v":2042},{"$f":"O$3+$C876+Distributionsanlæg!O877","v":2047},{"$f":"P$3+$C876+Distributionsanlæg!P877","v":2050},{"$f":"Q$3+$C876+Distributionsanlæg!Q877","v":2051},{"$f":"R$3+$C876+Distributionsanlæg!R877","v":2052},{"$f":"S$3+$C876+Distributionsanlæg!S877","v":2053},{"$f":"T$3+$C876+Distributionsanlæg!T877","v":2054},{"$f":"U$3+$C876+Distributionsanlæg!U877","v":2055},{"$f":"V$3+$C876+Distributionsanlæg!V877","v":2056},{"$f":"W$3+$C876+Distributionsanlæg!W877","v":2057},{"$f":"X$3+$C876+Distributionsanlæg!X877","v":2058},{"$f":"Y$3+$C876+Distributionsanlæg!Y877","v":2059},null,{"$f":"Distributionsanlæg!BU876","v":0},{"$f":"Distributionsanlæg!BV876","v":0},{"$f":"Distributionsanlæg!BW876","v":0},{"$f":"Distributionsanlæg!BX876","v":0},{"$f":"Distributionsanlæg!BY876","v":0},{"$f":"Distributionsanlæg!BZ876","v":0},{"$f":"Distributionsanlæg!CA876","v":0},{"$f":"Distributionsanlæg!CB876","v":0},{"$f":"Distributionsanlæg!CC876","v":0},{"$f":"Distributionsanlæg!CD876","v":0},{"$f":"Distributionsanlæg!CE876","v":0},{"$f":"Distributionsanlæg!CF876","v":0},{"$f":"Distributionsanlæg!CG876","v":0},{"$f":"Distributionsanlæg!CH876","v":0},{"$f":"Distributionsanlæg!CI876","v":0},{"$f":"Distributionsanlæg!CJ876","v":0},{"$f":"Distributionsanlæg!CK876","v":0},{"$f":"Distributionsanlæg!CL876","v":0},{"$f":"Distributionsanlæg!CM876","v":0},{"$f":"Distributionsanlæg!CN876","v":0},{"$f":"Distributionsanlæg!CO876","v":0},{"$f":"Distributionsanlæg!CP876","v":0},{"$f":"SUM(AA876:AV876)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D876>=AY$2,$AA876/($D876-2009),0)+IF($E876>=AY$2,$AB876/($E876-2009),0)+IF($F876>=AY$2,$AC876/($F876-2009),0)+IF($G876>=AY$2,$AD876/($G876-2009),0)+IF($H876>=AY$2,$AE876/($H876-2009),0)+IF($I876>=AY$2,$AF876/($I876-2009),0)+IF($J876>=AY$2,$AG876/($J876-2009),0)+IF($K876>=AY$2,$AH876/($K876-2009),0)+IF($L876>=AY$2,$AI876/($L876-2009),0)+IF($M876>=AY$2,$AJ876/($M876-2009),0)+IF($N876>=AY$2,$AK876/($N876-2009),0)+IF($O876>=AY$2,$AL876/($O876-2009),0)+IF($P876>=AY$2,$AM876/($P876-2009),0)+IF($Q876>=AY$2,$AN876/($Q876-2009),0)+IF($R876>=AY$2,$AO876/($R876-2009),0)+IF($S876>=AY$2,$AP876/($S876-2009),0)+IF($T876>=AY$2,$AQ876/($T876-2009),0)+IF($U876>=AY$2,$AR876/($U876-2009),0)+IF($V876>=AY$2,$AS876/($V876-2009),0)+IF($W876>=AY$2,$AT876/($W876-2009),0)+IF($X876>=AY$2,$AU876/($X876-2009),0)+IF($Y876>=AY$2,$AV876/($Y876-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D876>=CE$2,$AA876/($D876-2009),0)+IF($E876>=CE$2,$AB876/($E876-2009),0)+IF($F876>=CE$2,$AC876/($F876-2009),0)+IF($G876>=CE$2,$AD876/($G876-2009),0)+IF($H876>=CE$2,$AE876/($H876-2009),0)+IF($I876>=CE$2,$AF876/($I876-2009),0)+IF($J876>=CE$2,$AG876/($J876-2009),0)+IF($K876>=CE$2,$AH876/($K876-2009),0)+IF($L876>=CE$2,$AI876/($L876-2009),0)+IF($M876>=CE$2,$AJ876/($M876-2009),0)+IF($N876>=CE$2,$AK876/($N876-2009),0)+IF($O876>=CE$2,$AL876/($O876-2009),0)+IF($P876>=CE$2,$AM876/($P876-2009),0)+IF($Q876>=CE$2,$AN876/($Q876-2009),0)+IF($R876>=CE$2,$AO876/($R876-2009),0)+IF($S876>=CE$2,$AP876/($S876-2009),0)+IF($T876>=CE$2,$AQ876/($T876-2009),0)+IF($U876>=CE$2,$AR876/($U876-2009),0)+IF($V876>=CE$2,$AS876/($V876-2009),0)+IF($W876>=CE$2,$AT876/($W876-2009),0)+IF($X876>=CE$2,$AU876/($X876-2009),0)+IF($Y876>=CE$2,$AV876/($Y876-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D876>=DK$2,$AA876/($D876-2009),0)+IF($E876>=DK$2,$AB876/($E876-2009),0)+IF($F876>=DK$2,$AC876/($F876-2009),0)+IF($G876>=DK$2,$AD876/($G876-2009),0)+IF($H876>=DK$2,$AE876/($H876-2009),0)+IF($I876>=DK$2,$AF876/($I876-2009),0)+IF($J876>=DK$2,$AG876/($J876-2009),0)+IF($K876>=DK$2,$AH876/($K876-2009),0)+IF($L876>=DK$2,$AI876/($L876-2009),0)+IF($M876>=DK$2,$AJ876/($M876-2009),0)+IF($N876>=DK$2,$AK876/($N876-2009),0)+IF($O876>=DK$2,$AL876/($O876-2009),0)+IF($P876>=DK$2,$AM876/($P876-2009),0)+IF($Q876>=DK$2,$AN876/($Q876-2009),0)+IF($R876>=DK$2,$AO876/($R876-2009),0)+IF($S876>=DK$2,$AP876/($S876-2009),0)+IF($T876>=DK$2,$AQ876/($T876-2009),0)+IF($U876>=DK$2,$AR876/($U876-2009),0)+IF($V876>=DK$2,$AS876/($V876-2009),0)+IF($W876>=DK$2,$AT876/($W876-2009),0)+IF($X876>=DK$2,$AU876/($X876-2009),0)+IF($Y876>=DK$2,$AV876/($Y876-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C878","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C878","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU878","v":0},{"$f":"Distributionsanlæg!BV878","v":0},{"$f":"Distributionsanlæg!BW878","v":0},{"$f":"Distributionsanlæg!BX878","v":0},{"$f":"Distributionsanlæg!BY878","v":0},{"$f":"Distributionsanlæg!BZ878","v":0},{"$f":"Distributionsanlæg!CA878","v":0},{"$f":"Distributionsanlæg!CB878","v":0},{"$f":"Distributionsanlæg!CC878","v":0},{"$f":"Distributionsanlæg!CD878","v":0},{"$f":"Distributionsanlæg!CE878","v":0},{"$f":"Distributionsanlæg!CF878","v":0},{"$f":"Distributionsanlæg!CG878","v":0},{"$f":"Distributionsanlæg!CH878","v":0},{"$f":"Distributionsanlæg!CI878","v":0},{"$f":"Distributionsanlæg!CJ878","v":0},{"$f":"Distributionsanlæg!CK878","v":0},{"$f":"Distributionsanlæg!CL878","v":0},{"$f":"Distributionsanlæg!CM878","v":0},{"$f":"Distributionsanlæg!CN878","v":0},{"$f":"Distributionsanlæg!CO878","v":0},{"$f":"Distributionsanlæg!CP878","v":0},{"$f":"SUM(AA878:AV878)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D878>=AY$2,$AA878/($D878-2009),0)+IF($E878>=AY$2,$AB878/($E878-2009),0)+IF($F878>=AY$2,$AC878/($F878-2009),0)+IF($G878>=AY$2,$AD878/($G878-2009),0)+IF($H878>=AY$2,$AE878/($H878-2009),0)+IF($I878>=AY$2,$AF878/($I878-2009),0)+IF($J878>=AY$2,$AG878/($J878-2009),0)+IF($K878>=AY$2,$AH878/($K878-2009),0)+IF($L878>=AY$2,$AI878/($L878-2009),0)+IF($M878>=AY$2,$AJ878/($M878-2009),0)+IF($N878>=AY$2,$AK878/($N878-2009),0)+IF($O878>=AY$2,$AL878/($O878-2009),0)+IF($P878>=AY$2,$AM878/($P878-2009),0)+IF($Q878>=AY$2,$AN878/($Q878-2009),0)+IF($R878>=AY$2,$AO878/($R878-2009),0)+IF($S878>=AY$2,$AP878/($S878-2009),0)+IF($T878>=AY$2,$AQ878/($T878-2009),0)+IF($U878>=AY$2,$AR878/($U878-2009),0)+IF($V878>=AY$2,$AS878/($V878-2009),0)+IF($W878>=AY$2,$AT878/($W878-2009),0)+IF($X878>=AY$2,$AU878/($X878-2009),0)+IF($Y878>=AY$2,$AV878/($Y878-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D878>=BI$2,$AA878/($D878-2009),0)+IF($E878>=BI$2,$AB878/($E878-2009),0)+IF($F878>=BI$2,$AC878/($F878-2009),0)+IF($G878>=BI$2,$AD878/($G878-2009),0)+IF($H878>=BI$2,$AE878/($H878-2009),0)+IF($I878>=BI$2,$AF878/($I878-2009),0)+IF($J878>=BI$2,$AG878/($J878-2009),0)+IF($K878>=BI$2,$AH878/($K878-2009),0)+IF($L878>=BI$2,$AI878/($L878-2009),0)+IF($M878>=BI$2,$AJ878/($M878-2009),0)+IF($N878>=BI$2,$AK878/($N878-2009),0)+IF($O878>=BI$2,$AL878/($O878-2009),0)+IF($P878>=BI$2,$AM878/($P878-2009),0)+IF($Q878>=BI$2,$AN878/($Q878-2009),0)+IF($R878>=BI$2,$AO878/($R878-2009),0)+IF($S878>=BI$2,$AP878/($S878-2009),0)+IF($T878>=BI$2,$AQ878/($T878-2009),0)+IF($U878>=BI$2,$AR878/($U878-2009),0)+IF($V878>=BI$2,$AS878/($V878-2009),0)+IF($W878>=BI$2,$AT878/($W878-2009),0)+IF($X878>=BI$2,$AU878/($X878-2009),0)+IF($Y878>=BI$2,$AV878/($Y878-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D878>=BS$2,$AA878/($D878-2009),0)+IF($E878>=BS$2,$AB878/($E878-2009),0)+IF($F878>=BS$2,$AC878/($F878-2009),0)+IF($G878>=BS$2,$AD878/($G878-2009),0)+IF($H878>=BS$2,$AE878/($H878-2009),0)+IF($I878>=BS$2,$AF878/($I878-2009),0)+IF($J878>=BS$2,$AG878/($J878-2009),0)+IF($K878>=BS$2,$AH878/($K878-2009),0)+IF($L878>=BS$2,$AI878/($L878-2009),0)+IF($M878>=BS$2,$AJ878/($M878-2009),0)+IF($N878>=BS$2,$AK878/($N878-2009),0)+IF($O878>=BS$2,$AL878/($O878-2009),0)+IF($P878>=BS$2,$AM878/($P878-2009),0)+IF($Q878>=BS$2,$AN878/($Q878-2009),0)+IF($R878>=BS$2,$AO878/($R878-2009),0)+IF($S878>=BS$2,$AP878/($S878-2009),0)+IF($T878>=BS$2,$AQ878/($T878-2009),0)+IF($U878>=BS$2,$AR878/($U878-2009),0)+IF($V878>=BS$2,$AS878/($V878-2009),0)+IF($W878>=BS$2,$AT878/($W878-2009),0)+IF($X878>=BS$2,$AU878/($X878-2009),0)+IF($Y878>=BS$2,$AV878/($Y878-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D878>=CC$2,$AA878/($D878-2009),0)+IF($E878>=CC$2,$AB878/($E878-2009),0)+IF($F878>=CC$2,$AC878/($F878-2009),0)+IF($G878>=CC$2,$AD878/($G878-2009),0)+IF($H878>=CC$2,$AE878/($H878-2009),0)+IF($I878>=CC$2,$AF878/($I878-2009),0)+IF($J878>=CC$2,$AG878/($J878-2009),0)+IF($K878>=CC$2,$AH878/($K878-2009),0)+IF($L878>=CC$2,$AI878/($L878-2009),0)+IF($M878>=CC$2,$AJ878/($M878-2009),0)+IF($N878>=CC$2,$AK878/($N878-2009),0)+IF($O878>=CC$2,$AL878/($O878-2009),0)+IF($P878>=CC$2,$AM878/($P878-2009),0)+IF($Q878>=CC$2,$AN878/($Q878-2009),0)+IF($R878>=CC$2,$AO878/($R878-2009),0)+IF($S878>=CC$2,$AP878/($S878-2009),0)+IF($T878>=CC$2,$AQ878/($T878-2009),0)+IF($U878>=CC$2,$AR878/($U878-2009),0)+IF($V878>=CC$2,$AS878/($V878-2009),0)+IF($W878>=CC$2,$AT878/($W878-2009),0)+IF($X878>=CC$2,$AU878/($X878-2009),0)+IF($Y878>=CC$2,$AV878/($Y878-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D878>=CM$2,$AA878/($D878-2009),0)+IF($E878>=CM$2,$AB878/($E878-2009),0)+IF($F878>=CM$2,$AC878/($F878-2009),0)+IF($G878>=CM$2,$AD878/($G878-2009),0)+IF($H878>=CM$2,$AE878/($H878-2009),0)+IF($I878>=CM$2,$AF878/($I878-2009),0)+IF($J878>=CM$2,$AG878/($J878-2009),0)+IF($K878>=CM$2,$AH878/($K878-2009),0)+IF($L878>=CM$2,$AI878/($L878-2009),0)+IF($M878>=CM$2,$AJ878/($M878-2009),0)+IF($N878>=CM$2,$AK878/($N878-2009),0)+IF($O878>=CM$2,$AL878/($O878-2009),0)+IF($P878>=CM$2,$AM878/($P878-2009),0)+IF($Q878>=CM$2,$AN878/($Q878-2009),0)+IF($R878>=CM$2,$AO878/($R878-2009),0)+IF($S878>=CM$2,$AP878/($S878-2009),0)+IF($T878>=CM$2,$AQ878/($T878-2009),0)+IF($U878>=CM$2,$AR878/($U878-2009),0)+IF($V878>=CM$2,$AS878/($V878-2009),0)+IF($W878>=CM$2,$AT878/($W878-2009),0)+IF($X878>=CM$2,$AU878/($X878-2009),0)+IF($Y878>=CM$2,$AV878/($Y878-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D878>=CW$2,$AA878/($D878-2009),0)+IF($E878>=CW$2,$AB878/($E878-2009),0)+IF($F878>=CW$2,$AC878/($F878-2009),0)+IF($G878>=CW$2,$AD878/($G878-2009),0)+IF($H878>=CW$2,$AE878/($H878-2009),0)+IF($I878>=CW$2,$AF878/($I878-2009),0)+IF($J878>=CW$2,$AG878/($J878-2009),0)+IF($K878>=CW$2,$AH878/($K878-2009),0)+IF($L878>=CW$2,$AI878/($L878-2009),0)+IF($M878>=CW$2,$AJ878/($M878-2009),0)+IF($N878>=CW$2,$AK878/($N878-2009),0)+IF($O878>=CW$2,$AL878/($O878-2009),0)+IF($P878>=CW$2,$AM878/($P878-2009),0)+IF($Q878>=CW$2,$AN878/($Q878-2009),0)+IF($R878>=CW$2,$AO878/($R878-2009),0)+IF($S878>=CW$2,$AP878/($S878-2009),0)+IF($T878>=CW$2,$AQ878/($T878-2009),0)+IF($U878>=CW$2,$AR878/($U878-2009),0)+IF($V878>=CW$2,$AS878/($V878-2009),0)+IF($W878>=CW$2,$AT878/($W878-2009),0)+IF($X878>=CW$2,$AU878/($X878-2009),0)+IF($Y878>=CW$2,$AV878/($Y878-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D878>=DG$2,$AA878/($D878-2009),0)+IF($E878>=DG$2,$AB878/($E878-2009),0)+IF($F878>=DG$2,$AC878/($F878-2009),0)+IF($G878>=DG$2,$AD878/($G878-2009),0)+IF($H878>=DG$2,$AE878/($H878-2009),0)+IF($I878>=DG$2,$AF878/($I878-2009),0)+IF($J878>=DG$2,$AG878/($J878-2009),0)+IF($K878>=DG$2,$AH878/($K878-2009),0)+IF($L878>=DG$2,$AI878/($L878-2009),0)+IF($M878>=DG$2,$AJ878/($M878-2009),0)+IF($N878>=DG$2,$AK878/($N878-2009),0)+IF($O878>=DG$2,$AL878/($O878-2009),0)+IF($P878>=DG$2,$AM878/($P878-2009),0)+IF($Q878>=DG$2,$AN878/($Q878-2009),0)+IF($R878>=DG$2,$AO878/($R878-2009),0)+IF($S878>=DG$2,$AP878/($S878-2009),0)+IF($T878>=DG$2,$AQ878/($T878-2009),0)+IF($U878>=DG$2,$AR878/($U878-2009),0)+IF($V878>=DG$2,$AS878/($V878-2009),0)+IF($W878>=DG$2,$AT878/($W878-2009),0)+IF($X878>=DG$2,$AU878/($X878-2009),0)+IF($Y878>=DG$2,$AV878/($Y878-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D878>=DQ$2,$AA878/($D878-2009),0)+IF($E878>=DQ$2,$AB878/($E878-2009),0)+IF($F878>=DQ$2,$AC878/($F878-2009),0)+IF($G878>=DQ$2,$AD878/($G878-2009),0)+IF($H878>=DQ$2,$AE878/($H878-2009),0)+IF($I878>=DQ$2,$AF878/($I878-2009),0)+IF($J878>=DQ$2,$AG878/($J878-2009),0)+IF($K878>=DQ$2,$AH878/($K878-2009),0)+IF($L878>=DQ$2,$AI878/($L878-2009),0)+IF($M878>=DQ$2,$AJ878/($M878-2009),0)+IF($N878>=DQ$2,$AK878/($N878-2009),0)+IF($O878>=DQ$2,$AL878/($O878-2009),0)+IF($P878>=DQ$2,$AM878/($P878-2009),0)+IF($Q878>=DQ$2,$AN878/($Q878-2009),0)+IF($R878>=DQ$2,$AO878/($R878-2009),0)+IF($S878>=DQ$2,$AP878/($S878-2009),0)+IF($T878>=DQ$2,$AQ878/($T878-2009),0)+IF($U878>=DQ$2,$AR878/($U878-2009),0)+IF($V878>=DQ$2,$AS878/($V878-2009),0)+IF($W878>=DQ$2,$AT878/($W878-2009),0)+IF($X878>=DQ$2,$AU878/($X878-2009),0)+IF($Y878>=DQ$2,$AV878/($Y878-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D878>=EA$2,$AA878/($D878-2009),0)+IF($E878>=EA$2,$AB878/($E878-2009),0)+IF($F878>=EA$2,$AC878/($F878-2009),0)+IF($G878>=EA$2,$AD878/($G878-2009),0)+IF($H878>=EA$2,$AE878/($H878-2009),0)+IF($I878>=EA$2,$AF878/($I878-2009),0)+IF($J878>=EA$2,$AG878/($J878-2009),0)+IF($K878>=EA$2,$AH878/($K878-2009),0)+IF($L878>=EA$2,$AI878/($L878-2009),0)+IF($M878>=EA$2,$AJ878/($M878-2009),0)+IF($N878>=EA$2,$AK878/($N878-2009),0)+IF($O878>=EA$2,$AL878/($O878-2009),0)+IF($P878>=EA$2,$AM878/($P878-2009),0)+IF($Q878>=EA$2,$AN878/($Q878-2009),0)+IF($R878>=EA$2,$AO878/($R878-2009),0)+IF($S878>=EA$2,$AP878/($S878-2009),0)+IF($T878>=EA$2,$AQ878/($T878-2009),0)+IF($U878>=EA$2,$AR878/($U878-2009),0)+IF($V878>=EA$2,$AS878/($V878-2009),0)+IF($W878>=EA$2,$AT878/($W878-2009),0)+IF($X878>=EA$2,$AU878/($X878-2009),0)+IF($Y878>=EA$2,$AV878/($Y878-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D878>=EK$2,$AA878/($D878-2009),0)+IF($E878>=EK$2,$AB878/($E878-2009),0)+IF($F878>=EK$2,$AC878/($F878-2009),0)+IF($G878>=EK$2,$AD878/($G878-2009),0)+IF($H878>=EK$2,$AE878/($H878-2009),0)+IF($I878>=EK$2,$AF878/($I878-2009),0)+IF($J878>=EK$2,$AG878/($J878-2009),0)+IF($K878>=EK$2,$AH878/($K878-2009),0)+IF($L878>=EK$2,$AI878/($L878-2009),0)+IF($M878>=EK$2,$AJ878/($M878-2009),0)+IF($N878>=EK$2,$AK878/($N878-2009),0)+IF($O878>=EK$2,$AL878/($O878-2009),0)+IF($P878>=EK$2,$AM878/($P878-2009),0)+IF($Q878>=EK$2,$AN878/($Q878-2009),0)+IF($R878>=EK$2,$AO878/($R878-2009),0)+IF($S878>=EK$2,$AP878/($S878-2009),0)+IF($T878>=EK$2,$AQ878/($T878-2009),0)+IF($U878>=EK$2,$AR878/($U878-2009),0)+IF($V878>=EK$2,$AS878/($V878-2009),0)+IF($W878>=EK$2,$AT878/($W878-2009),0)+IF($X878>=EK$2,$AU878/($X878-2009),0)+IF($Y878>=EK$2,$AV878/($Y878-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 87",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW885:AW891)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY885:AY892)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK885:DK892)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU888","v":0},{"$f":"Distributionsanlæg!BV888","v":0},{"$f":"Distributionsanlæg!BW888","v":0},{"$f":"Distributionsanlæg!BX888","v":0},{"$f":"Distributionsanlæg!BY888","v":0},{"$f":"Distributionsanlæg!BZ888","v":0},{"$f":"Distributionsanlæg!CA888","v":0},{"$f":"Distributionsanlæg!CB888","v":0},{"$f":"Distributionsanlæg!CC888","v":0},{"$f":"Distributionsanlæg!CD888","v":0},{"$f":"Distributionsanlæg!CE888","v":0},{"$f":"Distributionsanlæg!CF888","v":0},{"$f":"Distributionsanlæg!CG888","v":0},{"$f":"Distributionsanlæg!CH888","v":0},{"$f":"Distributionsanlæg!CI888","v":0},{"$f":"Distributionsanlæg!CJ888","v":0},{"$f":"Distributionsanlæg!CK888","v":0},{"$f":"Distributionsanlæg!CL888","v":0},{"$f":"Distributionsanlæg!CM888","v":0},{"$f":"Distributionsanlæg!CN888","v":0},{"$f":"Distributionsanlæg!CO888","v":0},{"$f":"Distributionsanlæg!CP888","v":0},{"$f":"SUM(AA888:AV888)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 88",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW894:AW900)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY894:AY901)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK894:DK901)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C896","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C896","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU896","v":0},{"$f":"Distributionsanlæg!BV896","v":0},{"$f":"Distributionsanlæg!BW896","v":0},{"$f":"Distributionsanlæg!BX896","v":0},{"$f":"Distributionsanlæg!BY896","v":0},{"$f":"Distributionsanlæg!BZ896","v":0},{"$f":"Distributionsanlæg!CA896","v":0},{"$f":"Distributionsanlæg!CB896","v":0},{"$f":"Distributionsanlæg!CC896","v":0},{"$f":"Distributionsanlæg!CD896","v":0},{"$f":"Distributionsanlæg!CE896","v":0},{"$f":"Distributionsanlæg!CF896","v":0},{"$f":"Distributionsanlæg!CG896","v":0},{"$f":"Distributionsanlæg!CH896","v":0},{"$f":"Distributionsanlæg!CI896","v":0},{"$f":"Distributionsanlæg!CJ896","v":0},{"$f":"Distributionsanlæg!CK896","v":0},{"$f":"Distributionsanlæg!CL896","v":0},{"$f":"Distributionsanlæg!CM896","v":0},{"$f":"Distributionsanlæg!CN896","v":0},{"$f":"Distributionsanlæg!CO896","v":0},{"$f":"Distributionsanlæg!CP896","v":0},{"$f":"SUM(AA896:AV896)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D896>=AY$2,$AA896/($D896-2009),0)+IF($E896>=AY$2,$AB896/($E896-2009),0)+IF($F896>=AY$2,$AC896/($F896-2009),0)+IF($G896>=AY$2,$AD896/($G896-2009),0)+IF($H896>=AY$2,$AE896/($H896-2009),0)+IF($I896>=AY$2,$AF896/($I896-2009),0)+IF($J896>=AY$2,$AG896/($J896-2009),0)+IF($K896>=AY$2,$AH896/($K896-2009),0)+IF($L896>=AY$2,$AI896/($L896-2009),0)+IF($M896>=AY$2,$AJ896/($M896-2009),0)+IF($N896>=AY$2,$AK896/($N896-2009),0)+IF($O896>=AY$2,$AL896/($O896-2009),0)+IF($P896>=AY$2,$AM896/($P896-2009),0)+IF($Q896>=AY$2,$AN896/($Q896-2009),0)+IF($R896>=AY$2,$AO896/($R896-2009),0)+IF($S896>=AY$2,$AP896/($S896-2009),0)+IF($T896>=AY$2,$AQ896/($T896-2009),0)+IF($U896>=AY$2,$AR896/($U896-2009),0)+IF($V896>=AY$2,$AS896/($V896-2009),0)+IF($W896>=AY$2,$AT896/($W896-2009),0)+IF($X896>=AY$2,$AU896/($X896-2009),0)+IF($Y896>=AY$2,$AV896/($Y896-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D896>=BI$2,$AA896/($D896-2009),0)+IF($E896>=BI$2,$AB896/($E896-2009),0)+IF($F896>=BI$2,$AC896/($F896-2009),0)+IF($G896>=BI$2,$AD896/($G896-2009),0)+IF($H896>=BI$2,$AE896/($H896-2009),0)+IF($I896>=BI$2,$AF896/($I896-2009),0)+IF($J896>=BI$2,$AG896/($J896-2009),0)+IF($K896>=BI$2,$AH896/($K896-2009),0)+IF($L896>=BI$2,$AI896/($L896-2009),0)+IF($M896>=BI$2,$AJ896/($M896-2009),0)+IF($N896>=BI$2,$AK896/($N896-2009),0)+IF($O896>=BI$2,$AL896/($O896-2009),0)+IF($P896>=BI$2,$AM896/($P896-2009),0)+IF($Q896>=BI$2,$AN896/($Q896-2009),0)+IF($R896>=BI$2,$AO896/($R896-2009),0)+IF($S896>=BI$2,$AP896/($S896-2009),0)+IF($T896>=BI$2,$AQ896/($T896-2009),0)+IF($U896>=BI$2,$AR896/($U896-2009),0)+IF($V896>=BI$2,$AS896/($V896-2009),0)+IF($W896>=BI$2,$AT896/($W896-2009),0)+IF($X896>=BI$2,$AU896/($X896-2009),0)+IF($Y896>=BI$2,$AV896/($Y896-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D896>=BS$2,$AA896/($D896-2009),0)+IF($E896>=BS$2,$AB896/($E896-2009),0)+IF($F896>=BS$2,$AC896/($F896-2009),0)+IF($G896>=BS$2,$AD896/($G896-2009),0)+IF($H896>=BS$2,$AE896/($H896-2009),0)+IF($I896>=BS$2,$AF896/($I896-2009),0)+IF($J896>=BS$2,$AG896/($J896-2009),0)+IF($K896>=BS$2,$AH896/($K896-2009),0)+IF($L896>=BS$2,$AI896/($L896-2009),0)+IF($M896>=BS$2,$AJ896/($M896-2009),0)+IF($N896>=BS$2,$AK896/($N896-2009),0)+IF($O896>=BS$2,$AL896/($O896-2009),0)+IF($P896>=BS$2,$AM896/($P896-2009),0)+IF($Q896>=BS$2,$AN896/($Q896-2009),0)+IF($R896>=BS$2,$AO896/($R896-2009),0)+IF($S896>=BS$2,$AP896/($S896-2009),0)+IF($T896>=BS$2,$AQ896/($T896-2009),0)+IF($U896>=BS$2,$AR896/($U896-2009),0)+IF($V896>=BS$2,$AS896/($V896-2009),0)+IF($W896>=BS$2,$AT896/($W896-2009),0)+IF($X896>=BS$2,$AU896/($X896-2009),0)+IF($Y896>=BS$2,$AV896/($Y896-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D896>=CC$2,$AA896/($D896-2009),0)+IF($E896>=CC$2,$AB896/($E896-2009),0)+IF($F896>=CC$2,$AC896/($F896-2009),0)+IF($G896>=CC$2,$AD896/($G896-2009),0)+IF($H896>=CC$2,$AE896/($H896-2009),0)+IF($I896>=CC$2,$AF896/($I896-2009),0)+IF($J896>=CC$2,$AG896/($J896-2009),0)+IF($K896>=CC$2,$AH896/($K896-2009),0)+IF($L896>=CC$2,$AI896/($L896-2009),0)+IF($M896>=CC$2,$AJ896/($M896-2009),0)+IF($N896>=CC$2,$AK896/($N896-2009),0)+IF($O896>=CC$2,$AL896/($O896-2009),0)+IF($P896>=CC$2,$AM896/($P896-2009),0)+IF($Q896>=CC$2,$AN896/($Q896-2009),0)+IF($R896>=CC$2,$AO896/($R896-2009),0)+IF($S896>=CC$2,$AP896/($S896-2009),0)+IF($T896>=CC$2,$AQ896/($T896-2009),0)+IF($U896>=CC$2,$AR896/($U896-2009),0)+IF($V896>=CC$2,$AS896/($V896-2009),0)+IF($W896>=CC$2,$AT896/($W896-2009),0)+IF($X896>=CC$2,$AU896/($X896-2009),0)+IF($Y896>=CC$2,$AV896/($Y896-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D896>=CM$2,$AA896/($D896-2009),0)+IF($E896>=CM$2,$AB896/($E896-2009),0)+IF($F896>=CM$2,$AC896/($F896-2009),0)+IF($G896>=CM$2,$AD896/($G896-2009),0)+IF($H896>=CM$2,$AE896/($H896-2009),0)+IF($I896>=CM$2,$AF896/($I896-2009),0)+IF($J896>=CM$2,$AG896/($J896-2009),0)+IF($K896>=CM$2,$AH896/($K896-2009),0)+IF($L896>=CM$2,$AI896/($L896-2009),0)+IF($M896>=CM$2,$AJ896/($M896-2009),0)+IF($N896>=CM$2,$AK896/($N896-2009),0)+IF($O896>=CM$2,$AL896/($O896-2009),0)+IF($P896>=CM$2,$AM896/($P896-2009),0)+IF($Q896>=CM$2,$AN896/($Q896-2009),0)+IF($R896>=CM$2,$AO896/($R896-2009),0)+IF($S896>=CM$2,$AP896/($S896-2009),0)+IF($T896>=CM$2,$AQ896/($T896-2009),0)+IF($U896>=CM$2,$AR896/($U896-2009),0)+IF($V896>=CM$2,$AS896/($V896-2009),0)+IF($W896>=CM$2,$AT896/($W896-2009),0)+IF($X896>=CM$2,$AU896/($X896-2009),0)+IF($Y896>=CM$2,$AV896/($Y896-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D896>=CW$2,$AA896/($D896-2009),0)+IF($E896>=CW$2,$AB896/($E896-2009),0)+IF($F896>=CW$2,$AC896/($F896-2009),0)+IF($G896>=CW$2,$AD896/($G896-2009),0)+IF($H896>=CW$2,$AE896/($H896-2009),0)+IF($I896>=CW$2,$AF896/($I896-2009),0)+IF($J896>=CW$2,$AG896/($J896-2009),0)+IF($K896>=CW$2,$AH896/($K896-2009),0)+IF($L896>=CW$2,$AI896/($L896-2009),0)+IF($M896>=CW$2,$AJ896/($M896-2009),0)+IF($N896>=CW$2,$AK896/($N896-2009),0)+IF($O896>=CW$2,$AL896/($O896-2009),0)+IF($P896>=CW$2,$AM896/($P896-2009),0)+IF($Q896>=CW$2,$AN896/($Q896-2009),0)+IF($R896>=CW$2,$AO896/($R896-2009),0)+IF($S896>=CW$2,$AP896/($S896-2009),0)+IF($T896>=CW$2,$AQ896/($T896-2009),0)+IF($U896>=CW$2,$AR896/($U896-2009),0)+IF($V896>=CW$2,$AS896/($V896-2009),0)+IF($W896>=CW$2,$AT896/($W896-2009),0)+IF($X896>=CW$2,$AU896/($X896-2009),0)+IF($Y896>=CW$2,$AV896/($Y896-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D896>=DG$2,$AA896/($D896-2009),0)+IF($E896>=DG$2,$AB896/($E896-2009),0)+IF($F896>=DG$2,$AC896/($F896-2009),0)+IF($G896>=DG$2,$AD896/($G896-2009),0)+IF($H896>=DG$2,$AE896/($H896-2009),0)+IF($I896>=DG$2,$AF896/($I896-2009),0)+IF($J896>=DG$2,$AG896/($J896-2009),0)+IF($K896>=DG$2,$AH896/($K896-2009),0)+IF($L896>=DG$2,$AI896/($L896-2009),0)+IF($M896>=DG$2,$AJ896/($M896-2009),0)+IF($N896>=DG$2,$AK896/($N896-2009),0)+IF($O896>=DG$2,$AL896/($O896-2009),0)+IF($P896>=DG$2,$AM896/($P896-2009),0)+IF($Q896>=DG$2,$AN896/($Q896-2009),0)+IF($R896>=DG$2,$AO896/($R896-2009),0)+IF($S896>=DG$2,$AP896/($S896-2009),0)+IF($T896>=DG$2,$AQ896/($T896-2009),0)+IF($U896>=DG$2,$AR896/($U896-2009),0)+IF($V896>=DG$2,$AS896/($V896-2009),0)+IF($W896>=DG$2,$AT896/($W896-2009),0)+IF($X896>=DG$2,$AU896/($X896-2009),0)+IF($Y896>=DG$2,$AV896/($Y896-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D896>=DQ$2,$AA896/($D896-2009),0)+IF($E896>=DQ$2,$AB896/($E896-2009),0)+IF($F896>=DQ$2,$AC896/($F896-2009),0)+IF($G896>=DQ$2,$AD896/($G896-2009),0)+IF($H896>=DQ$2,$AE896/($H896-2009),0)+IF($I896>=DQ$2,$AF896/($I896-2009),0)+IF($J896>=DQ$2,$AG896/($J896-2009),0)+IF($K896>=DQ$2,$AH896/($K896-2009),0)+IF($L896>=DQ$2,$AI896/($L896-2009),0)+IF($M896>=DQ$2,$AJ896/($M896-2009),0)+IF($N896>=DQ$2,$AK896/($N896-2009),0)+IF($O896>=DQ$2,$AL896/($O896-2009),0)+IF($P896>=DQ$2,$AM896/($P896-2009),0)+IF($Q896>=DQ$2,$AN896/($Q896-2009),0)+IF($R896>=DQ$2,$AO896/($R896-2009),0)+IF($S896>=DQ$2,$AP896/($S896-2009),0)+IF($T896>=DQ$2,$AQ896/($T896-2009),0)+IF($U896>=DQ$2,$AR896/($U896-2009),0)+IF($V896>=DQ$2,$AS896/($V896-2009),0)+IF($W896>=DQ$2,$AT896/($W896-2009),0)+IF($X896>=DQ$2,$AU896/($X896-2009),0)+IF($Y896>=DQ$2,$AV896/($Y896-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D896>=EA$2,$AA896/($D896-2009),0)+IF($E896>=EA$2,$AB896/($E896-2009),0)+IF($F896>=EA$2,$AC896/($F896-2009),0)+IF($G896>=EA$2,$AD896/($G896-2009),0)+IF($H896>=EA$2,$AE896/($H896-2009),0)+IF($I896>=EA$2,$AF896/($I896-2009),0)+IF($J896>=EA$2,$AG896/($J896-2009),0)+IF($K896>=EA$2,$AH896/($K896-2009),0)+IF($L896>=EA$2,$AI896/($L896-2009),0)+IF($M896>=EA$2,$AJ896/($M896-2009),0)+IF($N896>=EA$2,$AK896/($N896-2009),0)+IF($O896>=EA$2,$AL896/($O896-2009),0)+IF($P896>=EA$2,$AM896/($P896-2009),0)+IF($Q896>=EA$2,$AN896/($Q896-2009),0)+IF($R896>=EA$2,$AO896/($R896-2009),0)+IF($S896>=EA$2,$AP896/($S896-2009),0)+IF($T896>=EA$2,$AQ896/($T896-2009),0)+IF($U896>=EA$2,$AR896/($U896-2009),0)+IF($V896>=EA$2,$AS896/($V896-2009),0)+IF($W896>=EA$2,$AT896/($W896-2009),0)+IF($X896>=EA$2,$AU896/($X896-2009),0)+IF($Y896>=EA$2,$AV896/($Y896-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D896>=EK$2,$AA896/($D896-2009),0)+IF($E896>=EK$2,$AB896/($E896-2009),0)+IF($F896>=EK$2,$AC896/($F896-2009),0)+IF($G896>=EK$2,$AD896/($G896-2009),0)+IF($H896>=EK$2,$AE896/($H896-2009),0)+IF($I896>=EK$2,$AF896/($I896-2009),0)+IF($J896>=EK$2,$AG896/($J896-2009),0)+IF($K896>=EK$2,$AH896/($K896-2009),0)+IF($L896>=EK$2,$AI896/($L896-2009),0)+IF($M896>=EK$2,$AJ896/($M896-2009),0)+IF($N896>=EK$2,$AK896/($N896-2009),0)+IF($O896>=EK$2,$AL896/($O896-2009),0)+IF($P896>=EK$2,$AM896/($P896-2009),0)+IF($Q896>=EK$2,$AN896/($Q896-2009),0)+IF($R896>=EK$2,$AO896/($R896-2009),0)+IF($S896>=EK$2,$AP896/($S896-2009),0)+IF($T896>=EK$2,$AQ896/($T896-2009),0)+IF($U896>=EK$2,$AR896/($U896-2009),0)+IF($V896>=EK$2,$AS896/($V896-2009),0)+IF($W896>=EK$2,$AT896/($W896-2009),0)+IF($X896>=EK$2,$AU896/($X896-2009),0)+IF($Y896>=EK$2,$AV896/($Y896-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 89",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW903:AW909)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY903:AY910)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK903:DK910)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU906","v":0},{"$f":"Distributionsanlæg!BV906","v":0},{"$f":"Distributionsanlæg!BW906","v":0},{"$f":"Distributionsanlæg!BX906","v":0},{"$f":"Distributionsanlæg!BY906","v":0},{"$f":"Distributionsanlæg!BZ906","v":0},{"$f":"Distributionsanlæg!CA906","v":0},{"$f":"Distributionsanlæg!CB906","v":0},{"$f":"Distributionsanlæg!CC906","v":0},{"$f":"Distributionsanlæg!CD906","v":0},{"$f":"Distributionsanlæg!CE906","v":0},{"$f":"Distributionsanlæg!CF906","v":0},{"$f":"Distributionsanlæg!CG906","v":0},{"$f":"Distributionsanlæg!CH906","v":0},{"$f":"Distributionsanlæg!CI906","v":0},{"$f":"Distributionsanlæg!CJ906","v":0},{"$f":"Distributionsanlæg!CK906","v":0},{"$f":"Distributionsanlæg!CL906","v":0},{"$f":"Distributionsanlæg!CM906","v":0},{"$f":"Distributionsanlæg!CN906","v":0},{"$f":"Distributionsanlæg!CO906","v":0},{"$f":"Distributionsanlæg!CP906","v":0},{"$f":"SUM(AA906:AV906)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C907+Distributionsanlæg!D908","v":1955},{"$f":"E$3+$C907+Distributionsanlæg!E908","v":1965},{"$f":"F$3+$C907+Distributionsanlæg!F908","v":1975},{"$f":"G$3+$C907+Distributionsanlæg!G908","v":1985},{"$f":"H$3+$C907+Distributionsanlæg!H908","v":1995},{"$f":"I$3+$C907+Distributionsanlæg!I908","v":2005},{"$f":"J$3+$C907+Distributionsanlæg!J908","v":2015},{"$f":"K$3+$C907+Distributionsanlæg!K908","v":2025},{"$f":"L$3+$C907+Distributionsanlæg!L908","v":2032},{"$f":"M$3+$C907+Distributionsanlæg!M908","v":2037},{"$f":"N$3+$C907+Distributionsanlæg!N908","v":2042},{"$f":"O$3+$C907+Distributionsanlæg!O908","v":2047},{"$f":"P$3+$C907+Distributionsanlæg!P908","v":2050},{"$f":"Q$3+$C907+Distributionsanlæg!Q908","v":2051},{"$f":"R$3+$C907+Distributionsanlæg!R908","v":2052},{"$f":"S$3+$C907+Distributionsanlæg!S908","v":2053},{"$f":"T$3+$C907+Distributionsanlæg!T908","v":2054},{"$f":"U$3+$C907+Distributionsanlæg!U908","v":2055},{"$f":"V$3+$C907+Distributionsanlæg!V908","v":2056},{"$f":"W$3+$C907+Distributionsanlæg!W908","v":2057},{"$f":"X$3+$C907+Distributionsanlæg!X908","v":2058},{"$f":"Y$3+$C907+Distributionsanlæg!Y908","v":2059},null,{"$f":"Distributionsanlæg!BU907","v":0},{"$f":"Distributionsanlæg!BV907","v":0},{"$f":"Distributionsanlæg!BW907","v":0},{"$f":"Distributionsanlæg!BX907","v":0},{"$f":"Distributionsanlæg!BY907","v":0},{"$f":"Distributionsanlæg!BZ907","v":0},{"$f":"Distributionsanlæg!CA907","v":0},{"$f":"Distributionsanlæg!CB907","v":0},{"$f":"Distributionsanlæg!CC907","v":0},{"$f":"Distributionsanlæg!CD907","v":0},{"$f":"Distributionsanlæg!CE907","v":0},{"$f":"Distributionsanlæg!CF907","v":0},{"$f":"Distributionsanlæg!CG907","v":0},{"$f":"Distributionsanlæg!CH907","v":0},{"$f":"Distributionsanlæg!CI907","v":0},{"$f":"Distributionsanlæg!CJ907","v":0},{"$f":"Distributionsanlæg!CK907","v":0},{"$f":"Distributionsanlæg!CL907","v":0},{"$f":"Distributionsanlæg!CM907","v":0},{"$f":"Distributionsanlæg!CN907","v":0},{"$f":"Distributionsanlæg!CO907","v":0},{"$f":"Distributionsanlæg!CP907","v":0},{"$f":"SUM(AA907:AV907)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C914","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C914","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU914","v":0},{"$f":"Distributionsanlæg!BV914","v":0},{"$f":"Distributionsanlæg!BW914","v":0},{"$f":"Distributionsanlæg!BX914","v":0},{"$f":"Distributionsanlæg!BY914","v":0},{"$f":"Distributionsanlæg!BZ914","v":0},{"$f":"Distributionsanlæg!CA914","v":0},{"$f":"Distributionsanlæg!CB914","v":0},{"$f":"Distributionsanlæg!CC914","v":0},{"$f":"Distributionsanlæg!CD914","v":0},{"$f":"Distributionsanlæg!CE914","v":0},{"$f":"Distributionsanlæg!CF914","v":0},{"$f":"Distributionsanlæg!CG914","v":0},{"$f":"Distributionsanlæg!CH914","v":0},{"$f":"Distributionsanlæg!CI914","v":0},{"$f":"Distributionsanlæg!CJ914","v":0},{"$f":"Distributionsanlæg!CK914","v":0},{"$f":"Distributionsanlæg!CL914","v":0},{"$f":"Distributionsanlæg!CM914","v":0},{"$f":"Distributionsanlæg!CN914","v":0},{"$f":"Distributionsanlæg!CO914","v":0},{"$f":"Distributionsanlæg!CP914","v":0},{"$f":"SUM(AA914:AV914)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D914>=AY$2,$AA914/($D914-2009),0)+IF($E914>=AY$2,$AB914/($E914-2009),0)+IF($F914>=AY$2,$AC914/($F914-2009),0)+IF($G914>=AY$2,$AD914/($G914-2009),0)+IF($H914>=AY$2,$AE914/($H914-2009),0)+IF($I914>=AY$2,$AF914/($I914-2009),0)+IF($J914>=AY$2,$AG914/($J914-2009),0)+IF($K914>=AY$2,$AH914/($K914-2009),0)+IF($L914>=AY$2,$AI914/($L914-2009),0)+IF($M914>=AY$2,$AJ914/($M914-2009),0)+IF($N914>=AY$2,$AK914/($N914-2009),0)+IF($O914>=AY$2,$AL914/($O914-2009),0)+IF($P914>=AY$2,$AM914/($P914-2009),0)+IF($Q914>=AY$2,$AN914/($Q914-2009),0)+IF($R914>=AY$2,$AO914/($R914-2009),0)+IF($S914>=AY$2,$AP914/($S914-2009),0)+IF($T914>=AY$2,$AQ914/($T914-2009),0)+IF($U914>=AY$2,$AR914/($U914-2009),0)+IF($V914>=AY$2,$AS914/($V914-2009),0)+IF($W914>=AY$2,$AT914/($W914-2009),0)+IF($X914>=AY$2,$AU914/($X914-2009),0)+IF($Y914>=AY$2,$AV914/($Y914-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D914>=BI$2,$AA914/($D914-2009),0)+IF($E914>=BI$2,$AB914/($E914-2009),0)+IF($F914>=BI$2,$AC914/($F914-2009),0)+IF($G914>=BI$2,$AD914/($G914-2009),0)+IF($H914>=BI$2,$AE914/($H914-2009),0)+IF($I914>=BI$2,$AF914/($I914-2009),0)+IF($J914>=BI$2,$AG914/($J914-2009),0)+IF($K914>=BI$2,$AH914/($K914-2009),0)+IF($L914>=BI$2,$AI914/($L914-2009),0)+IF($M914>=BI$2,$AJ914/($M914-2009),0)+IF($N914>=BI$2,$AK914/($N914-2009),0)+IF($O914>=BI$2,$AL914/($O914-2009),0)+IF($P914>=BI$2,$AM914/($P914-2009),0)+IF($Q914>=BI$2,$AN914/($Q914-2009),0)+IF($R914>=BI$2,$AO914/($R914-2009),0)+IF($S914>=BI$2,$AP914/($S914-2009),0)+IF($T914>=BI$2,$AQ914/($T914-2009),0)+IF($U914>=BI$2,$AR914/($U914-2009),0)+IF($V914>=BI$2,$AS914/($V914-2009),0)+IF($W914>=BI$2,$AT914/($W914-2009),0)+IF($X914>=BI$2,$AU914/($X914-2009),0)+IF($Y914>=BI$2,$AV914/($Y914-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D914>=BS$2,$AA914/($D914-2009),0)+IF($E914>=BS$2,$AB914/($E914-2009),0)+IF($F914>=BS$2,$AC914/($F914-2009),0)+IF($G914>=BS$2,$AD914/($G914-2009),0)+IF($H914>=BS$2,$AE914/($H914-2009),0)+IF($I914>=BS$2,$AF914/($I914-2009),0)+IF($J914>=BS$2,$AG914/($J914-2009),0)+IF($K914>=BS$2,$AH914/($K914-2009),0)+IF($L914>=BS$2,$AI914/($L914-2009),0)+IF($M914>=BS$2,$AJ914/($M914-2009),0)+IF($N914>=BS$2,$AK914/($N914-2009),0)+IF($O914>=BS$2,$AL914/($O914-2009),0)+IF($P914>=BS$2,$AM914/($P914-2009),0)+IF($Q914>=BS$2,$AN914/($Q914-2009),0)+IF($R914>=BS$2,$AO914/($R914-2009),0)+IF($S914>=BS$2,$AP914/($S914-2009),0)+IF($T914>=BS$2,$AQ914/($T914-2009),0)+IF($U914>=BS$2,$AR914/($U914-2009),0)+IF($V914>=BS$2,$AS914/($V914-2009),0)+IF($W914>=BS$2,$AT914/($W914-2009),0)+IF($X914>=BS$2,$AU914/($X914-2009),0)+IF($Y914>=BS$2,$AV914/($Y914-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D914>=CC$2,$AA914/($D914-2009),0)+IF($E914>=CC$2,$AB914/($E914-2009),0)+IF($F914>=CC$2,$AC914/($F914-2009),0)+IF($G914>=CC$2,$AD914/($G914-2009),0)+IF($H914>=CC$2,$AE914/($H914-2009),0)+IF($I914>=CC$2,$AF914/($I914-2009),0)+IF($J914>=CC$2,$AG914/($J914-2009),0)+IF($K914>=CC$2,$AH914/($K914-2009),0)+IF($L914>=CC$2,$AI914/($L914-2009),0)+IF($M914>=CC$2,$AJ914/($M914-2009),0)+IF($N914>=CC$2,$AK914/($N914-2009),0)+IF($O914>=CC$2,$AL914/($O914-2009),0)+IF($P914>=CC$2,$AM914/($P914-2009),0)+IF($Q914>=CC$2,$AN914/($Q914-2009),0)+IF($R914>=CC$2,$AO914/($R914-2009),0)+IF($S914>=CC$2,$AP914/($S914-2009),0)+IF($T914>=CC$2,$AQ914/($T914-2009),0)+IF($U914>=CC$2,$AR914/($U914-2009),0)+IF($V914>=CC$2,$AS914/($V914-2009),0)+IF($W914>=CC$2,$AT914/($W914-2009),0)+IF($X914>=CC$2,$AU914/($X914-2009),0)+IF($Y914>=CC$2,$AV914/($Y914-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D914>=CM$2,$AA914/($D914-2009),0)+IF($E914>=CM$2,$AB914/($E914-2009),0)+IF($F914>=CM$2,$AC914/($F914-2009),0)+IF($G914>=CM$2,$AD914/($G914-2009),0)+IF($H914>=CM$2,$AE914/($H914-2009),0)+IF($I914>=CM$2,$AF914/($I914-2009),0)+IF($J914>=CM$2,$AG914/($J914-2009),0)+IF($K914>=CM$2,$AH914/($K914-2009),0)+IF($L914>=CM$2,$AI914/($L914-2009),0)+IF($M914>=CM$2,$AJ914/($M914-2009),0)+IF($N914>=CM$2,$AK914/($N914-2009),0)+IF($O914>=CM$2,$AL914/($O914-2009),0)+IF($P914>=CM$2,$AM914/($P914-2009),0)+IF($Q914>=CM$2,$AN914/($Q914-2009),0)+IF($R914>=CM$2,$AO914/($R914-2009),0)+IF($S914>=CM$2,$AP914/($S914-2009),0)+IF($T914>=CM$2,$AQ914/($T914-2009),0)+IF($U914>=CM$2,$AR914/($U914-2009),0)+IF($V914>=CM$2,$AS914/($V914-2009),0)+IF($W914>=CM$2,$AT914/($W914-2009),0)+IF($X914>=CM$2,$AU914/($X914-2009),0)+IF($Y914>=CM$2,$AV914/($Y914-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D914>=CW$2,$AA914/($D914-2009),0)+IF($E914>=CW$2,$AB914/($E914-2009),0)+IF($F914>=CW$2,$AC914/($F914-2009),0)+IF($G914>=CW$2,$AD914/($G914-2009),0)+IF($H914>=CW$2,$AE914/($H914-2009),0)+IF($I914>=CW$2,$AF914/($I914-2009),0)+IF($J914>=CW$2,$AG914/($J914-2009),0)+IF($K914>=CW$2,$AH914/($K914-2009),0)+IF($L914>=CW$2,$AI914/($L914-2009),0)+IF($M914>=CW$2,$AJ914/($M914-2009),0)+IF($N914>=CW$2,$AK914/($N914-2009),0)+IF($O914>=CW$2,$AL914/($O914-2009),0)+IF($P914>=CW$2,$AM914/($P914-2009),0)+IF($Q914>=CW$2,$AN914/($Q914-2009),0)+IF($R914>=CW$2,$AO914/($R914-2009),0)+IF($S914>=CW$2,$AP914/($S914-2009),0)+IF($T914>=CW$2,$AQ914/($T914-2009),0)+IF($U914>=CW$2,$AR914/($U914-2009),0)+IF($V914>=CW$2,$AS914/($V914-2009),0)+IF($W914>=CW$2,$AT914/($W914-2009),0)+IF($X914>=CW$2,$AU914/($X914-2009),0)+IF($Y914>=CW$2,$AV914/($Y914-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D914>=DG$2,$AA914/($D914-2009),0)+IF($E914>=DG$2,$AB914/($E914-2009),0)+IF($F914>=DG$2,$AC914/($F914-2009),0)+IF($G914>=DG$2,$AD914/($G914-2009),0)+IF($H914>=DG$2,$AE914/($H914-2009),0)+IF($I914>=DG$2,$AF914/($I914-2009),0)+IF($J914>=DG$2,$AG914/($J914-2009),0)+IF($K914>=DG$2,$AH914/($K914-2009),0)+IF($L914>=DG$2,$AI914/($L914-2009),0)+IF($M914>=DG$2,$AJ914/($M914-2009),0)+IF($N914>=DG$2,$AK914/($N914-2009),0)+IF($O914>=DG$2,$AL914/($O914-2009),0)+IF($P914>=DG$2,$AM914/($P914-2009),0)+IF($Q914>=DG$2,$AN914/($Q914-2009),0)+IF($R914>=DG$2,$AO914/($R914-2009),0)+IF($S914>=DG$2,$AP914/($S914-2009),0)+IF($T914>=DG$2,$AQ914/($T914-2009),0)+IF($U914>=DG$2,$AR914/($U914-2009),0)+IF($V914>=DG$2,$AS914/($V914-2009),0)+IF($W914>=DG$2,$AT914/($W914-2009),0)+IF($X914>=DG$2,$AU914/($X914-2009),0)+IF($Y914>=DG$2,$AV914/($Y914-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D914>=DQ$2,$AA914/($D914-2009),0)+IF($E914>=DQ$2,$AB914/($E914-2009),0)+IF($F914>=DQ$2,$AC914/($F914-2009),0)+IF($G914>=DQ$2,$AD914/($G914-2009),0)+IF($H914>=DQ$2,$AE914/($H914-2009),0)+IF($I914>=DQ$2,$AF914/($I914-2009),0)+IF($J914>=DQ$2,$AG914/($J914-2009),0)+IF($K914>=DQ$2,$AH914/($K914-2009),0)+IF($L914>=DQ$2,$AI914/($L914-2009),0)+IF($M914>=DQ$2,$AJ914/($M914-2009),0)+IF($N914>=DQ$2,$AK914/($N914-2009),0)+IF($O914>=DQ$2,$AL914/($O914-2009),0)+IF($P914>=DQ$2,$AM914/($P914-2009),0)+IF($Q914>=DQ$2,$AN914/($Q914-2009),0)+IF($R914>=DQ$2,$AO914/($R914-2009),0)+IF($S914>=DQ$2,$AP914/($S914-2009),0)+IF($T914>=DQ$2,$AQ914/($T914-2009),0)+IF($U914>=DQ$2,$AR914/($U914-2009),0)+IF($V914>=DQ$2,$AS914/($V914-2009),0)+IF($W914>=DQ$2,$AT914/($W914-2009),0)+IF($X914>=DQ$2,$AU914/($X914-2009),0)+IF($Y914>=DQ$2,$AV914/($Y914-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D914>=EA$2,$AA914/($D914-2009),0)+IF($E914>=EA$2,$AB914/($E914-2009),0)+IF($F914>=EA$2,$AC914/($F914-2009),0)+IF($G914>=EA$2,$AD914/($G914-2009),0)+IF($H914>=EA$2,$AE914/($H914-2009),0)+IF($I914>=EA$2,$AF914/($I914-2009),0)+IF($J914>=EA$2,$AG914/($J914-2009),0)+IF($K914>=EA$2,$AH914/($K914-2009),0)+IF($L914>=EA$2,$AI914/($L914-2009),0)+IF($M914>=EA$2,$AJ914/($M914-2009),0)+IF($N914>=EA$2,$AK914/($N914-2009),0)+IF($O914>=EA$2,$AL914/($O914-2009),0)+IF($P914>=EA$2,$AM914/($P914-2009),0)+IF($Q914>=EA$2,$AN914/($Q914-2009),0)+IF($R914>=EA$2,$AO914/($R914-2009),0)+IF($S914>=EA$2,$AP914/($S914-2009),0)+IF($T914>=EA$2,$AQ914/($T914-2009),0)+IF($U914>=EA$2,$AR914/($U914-2009),0)+IF($V914>=EA$2,$AS914/($V914-2009),0)+IF($W914>=EA$2,$AT914/($W914-2009),0)+IF($X914>=EA$2,$AU914/($X914-2009),0)+IF($Y914>=EA$2,$AV914/($Y914-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D914>=EK$2,$AA914/($D914-2009),0)+IF($E914>=EK$2,$AB914/($E914-2009),0)+IF($F914>=EK$2,$AC914/($F914-2009),0)+IF($G914>=EK$2,$AD914/($G914-2009),0)+IF($H914>=EK$2,$AE914/($H914-2009),0)+IF($I914>=EK$2,$AF914/($I914-2009),0)+IF($J914>=EK$2,$AG914/($J914-2009),0)+IF($K914>=EK$2,$AH914/($K914-2009),0)+IF($L914>=EK$2,$AI914/($L914-2009),0)+IF($M914>=EK$2,$AJ914/($M914-2009),0)+IF($N914>=EK$2,$AK914/($N914-2009),0)+IF($O914>=EK$2,$AL914/($O914-2009),0)+IF($P914>=EK$2,$AM914/($P914-2009),0)+IF($Q914>=EK$2,$AN914/($Q914-2009),0)+IF($R914>=EK$2,$AO914/($R914-2009),0)+IF($S914>=EK$2,$AP914/($S914-2009),0)+IF($T914>=EK$2,$AQ914/($T914-2009),0)+IF($U914>=EK$2,$AR914/($U914-2009),0)+IF($V914>=EK$2,$AS914/($V914-2009),0)+IF($W914>=EK$2,$AT914/($W914-2009),0)+IF($X914>=EK$2,$AU914/($X914-2009),0)+IF($Y914>=EK$2,$AV914/($Y914-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C925+Distributionsanlæg!D926","v":1955},{"$f":"E$3+$C925+Distributionsanlæg!E926","v":1965},{"$f":"F$3+$C925+Distributionsanlæg!F926","v":1975},{"$f":"G$3+$C925+Distributionsanlæg!G926","v":1985},{"$f":"H$3+$C925+Distributionsanlæg!H926","v":1995},{"$f":"I$3+$C925+Distributionsanlæg!I926","v":2005},{"$f":"J$3+$C925+Distributionsanlæg!J926","v":2015},{"$f":"K$3+$C925+Distributionsanlæg!K926","v":2025},{"$f":"L$3+$C925+Distributionsanlæg!L926","v":2032},{"$f":"M$3+$C925+Distributionsanlæg!M926","v":2037},{"$f":"N$3+$C925+Distributionsanlæg!N926","v":2042},{"$f":"O$3+$C925+Distributionsanlæg!O926","v":2047},{"$f":"P$3+$C925+Distributionsanlæg!P926","v":2050},{"$f":"Q$3+$C925+Distributionsanlæg!Q926","v":2051},{"$f":"R$3+$C925+Distributionsanlæg!R926","v":2052},{"$f":"S$3+$C925+Distributionsanlæg!S926","v":2053},{"$f":"T$3+$C925+Distributionsanlæg!T926","v":2054},{"$f":"U$3+$C925+Distributionsanlæg!U926","v":2055},{"$f":"V$3+$C925+Distributionsanlæg!V926","v":2056},{"$f":"W$3+$C925+Distributionsanlæg!W926","v":2057},{"$f":"X$3+$C925+Distributionsanlæg!X926","v":2058},{"$f":"Y$3+$C925+Distributionsanlæg!Y926","v":2059},null,{"$f":"Distributionsanlæg!BU925","v":0},{"$f":"Distributionsanlæg!BV925","v":0},{"$f":"Distributionsanlæg!BW925","v":0},{"$f":"Distributionsanlæg!BX925","v":0},{"$f":"Distributionsanlæg!BY925","v":0},{"$f":"Distributionsanlæg!BZ925","v":0},{"$f":"Distributionsanlæg!CA925","v":0},{"$f":"Distributionsanlæg!CB925","v":0},{"$f":"Distributionsanlæg!CC925","v":0},{"$f":"Distributionsanlæg!CD925","v":0},{"$f":"Distributionsanlæg!CE925","v":0},{"$f":"Distributionsanlæg!CF925","v":0},{"$f":"Distributionsanlæg!CG925","v":0},{"$f":"Distributionsanlæg!CH925","v":0},{"$f":"Distributionsanlæg!CI925","v":0},{"$f":"Distributionsanlæg!CJ925","v":0},{"$f":"Distributionsanlæg!CK925","v":0},{"$f":"Distributionsanlæg!CL925","v":0},{"$f":"Distributionsanlæg!CM925","v":0},{"$f":"Distributionsanlæg!CN925","v":0},{"$f":"Distributionsanlæg!CO925","v":0},{"$f":"Distributionsanlæg!CP925","v":0},{"$f":"SUM(AA925:AV925)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 92",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW930:AW936)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY930:AY937)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK930:DK937)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C932","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C932","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU932","v":0},{"$f":"Distributionsanlæg!BV932","v":0},{"$f":"Distributionsanlæg!BW932","v":0},{"$f":"Distributionsanlæg!BX932","v":0},{"$f":"Distributionsanlæg!BY932","v":0},{"$f":"Distributionsanlæg!BZ932","v":0},{"$f":"Distributionsanlæg!CA932","v":0},{"$f":"Distributionsanlæg!CB932","v":0},{"$f":"Distributionsanlæg!CC932","v":0},{"$f":"Distributionsanlæg!CD932","v":0},{"$f":"Distributionsanlæg!CE932","v":0},{"$f":"Distributionsanlæg!CF932","v":0},{"$f":"Distributionsanlæg!CG932","v":0},{"$f":"Distributionsanlæg!CH932","v":0},{"$f":"Distributionsanlæg!CI932","v":0},{"$f":"Distributionsanlæg!CJ932","v":0},{"$f":"Distributionsanlæg!CK932","v":0},{"$f":"Distributionsanlæg!CL932","v":0},{"$f":"Distributionsanlæg!CM932","v":0},{"$f":"Distributionsanlæg!CN932","v":0},{"$f":"Distributionsanlæg!CO932","v":0},{"$f":"Distributionsanlæg!CP932","v":0},{"$f":"SUM(AA932:AV932)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D932>=AY$2,$AA932/($D932-2009),0)+IF($E932>=AY$2,$AB932/($E932-2009),0)+IF($F932>=AY$2,$AC932/($F932-2009),0)+IF($G932>=AY$2,$AD932/($G932-2009),0)+IF($H932>=AY$2,$AE932/($H932-2009),0)+IF($I932>=AY$2,$AF932/($I932-2009),0)+IF($J932>=AY$2,$AG932/($J932-2009),0)+IF($K932>=AY$2,$AH932/($K932-2009),0)+IF($L932>=AY$2,$AI932/($L932-2009),0)+IF($M932>=AY$2,$AJ932/($M932-2009),0)+IF($N932>=AY$2,$AK932/($N932-2009),0)+IF($O932>=AY$2,$AL932/($O932-2009),0)+IF($P932>=AY$2,$AM932/($P932-2009),0)+IF($Q932>=AY$2,$AN932/($Q932-2009),0)+IF($R932>=AY$2,$AO932/($R932-2009),0)+IF($S932>=AY$2,$AP932/($S932-2009),0)+IF($T932>=AY$2,$AQ932/($T932-2009),0)+IF($U932>=AY$2,$AR932/($U932-2009),0)+IF($V932>=AY$2,$AS932/($V932-2009),0)+IF($W932>=AY$2,$AT932/($W932-2009),0)+IF($X932>=AY$2,$AU932/($X932-2009),0)+IF($Y932>=AY$2,$AV932/($Y932-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D932>=BI$2,$AA932/($D932-2009),0)+IF($E932>=BI$2,$AB932/($E932-2009),0)+IF($F932>=BI$2,$AC932/($F932-2009),0)+IF($G932>=BI$2,$AD932/($G932-2009),0)+IF($H932>=BI$2,$AE932/($H932-2009),0)+IF($I932>=BI$2,$AF932/($I932-2009),0)+IF($J932>=BI$2,$AG932/($J932-2009),0)+IF($K932>=BI$2,$AH932/($K932-2009),0)+IF($L932>=BI$2,$AI932/($L932-2009),0)+IF($M932>=BI$2,$AJ932/($M932-2009),0)+IF($N932>=BI$2,$AK932/($N932-2009),0)+IF($O932>=BI$2,$AL932/($O932-2009),0)+IF($P932>=BI$2,$AM932/($P932-2009),0)+IF($Q932>=BI$2,$AN932/($Q932-2009),0)+IF($R932>=BI$2,$AO932/($R932-2009),0)+IF($S932>=BI$2,$AP932/($S932-2009),0)+IF($T932>=BI$2,$AQ932/($T932-2009),0)+IF($U932>=BI$2,$AR932/($U932-2009),0)+IF($V932>=BI$2,$AS932/($V932-2009),0)+IF($W932>=BI$2,$AT932/($W932-2009),0)+IF($X932>=BI$2,$AU932/($X932-2009),0)+IF($Y932>=BI$2,$AV932/($Y932-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D932>=BS$2,$AA932/($D932-2009),0)+IF($E932>=BS$2,$AB932/($E932-2009),0)+IF($F932>=BS$2,$AC932/($F932-2009),0)+IF($G932>=BS$2,$AD932/($G932-2009),0)+IF($H932>=BS$2,$AE932/($H932-2009),0)+IF($I932>=BS$2,$AF932/($I932-2009),0)+IF($J932>=BS$2,$AG932/($J932-2009),0)+IF($K932>=BS$2,$AH932/($K932-2009),0)+IF($L932>=BS$2,$AI932/($L932-2009),0)+IF($M932>=BS$2,$AJ932/($M932-2009),0)+IF($N932>=BS$2,$AK932/($N932-2009),0)+IF($O932>=BS$2,$AL932/($O932-2009),0)+IF($P932>=BS$2,$AM932/($P932-2009),0)+IF($Q932>=BS$2,$AN932/($Q932-2009),0)+IF($R932>=BS$2,$AO932/($R932-2009),0)+IF($S932>=BS$2,$AP932/($S932-2009),0)+IF($T932>=BS$2,$AQ932/($T932-2009),0)+IF($U932>=BS$2,$AR932/($U932-2009),0)+IF($V932>=BS$2,$AS932/($V932-2009),0)+IF($W932>=BS$2,$AT932/($W932-2009),0)+IF($X932>=BS$2,$AU932/($X932-2009),0)+IF($Y932>=BS$2,$AV932/($Y932-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D932>=CC$2,$AA932/($D932-2009),0)+IF($E932>=CC$2,$AB932/($E932-2009),0)+IF($F932>=CC$2,$AC932/($F932-2009),0)+IF($G932>=CC$2,$AD932/($G932-2009),0)+IF($H932>=CC$2,$AE932/($H932-2009),0)+IF($I932>=CC$2,$AF932/($I932-2009),0)+IF($J932>=CC$2,$AG932/($J932-2009),0)+IF($K932>=CC$2,$AH932/($K932-2009),0)+IF($L932>=CC$2,$AI932/($L932-2009),0)+IF($M932>=CC$2,$AJ932/($M932-2009),0)+IF($N932>=CC$2,$AK932/($N932-2009),0)+IF($O932>=CC$2,$AL932/($O932-2009),0)+IF($P932>=CC$2,$AM932/($P932-2009),0)+IF($Q932>=CC$2,$AN932/($Q932-2009),0)+IF($R932>=CC$2,$AO932/($R932-2009),0)+IF($S932>=CC$2,$AP932/($S932-2009),0)+IF($T932>=CC$2,$AQ932/($T932-2009),0)+IF($U932>=CC$2,$AR932/($U932-2009),0)+IF($V932>=CC$2,$AS932/($V932-2009),0)+IF($W932>=CC$2,$AT932/($W932-2009),0)+IF($X932>=CC$2,$AU932/($X932-2009),0)+IF($Y932>=CC$2,$AV932/($Y932-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D932>=CM$2,$AA932/($D932-2009),0)+IF($E932>=CM$2,$AB932/($E932-2009),0)+IF($F932>=CM$2,$AC932/($F932-2009),0)+IF($G932>=CM$2,$AD932/($G932-2009),0)+IF($H932>=CM$2,$AE932/($H932-2009),0)+IF($I932>=CM$2,$AF932/($I932-2009),0)+IF($J932>=CM$2,$AG932/($J932-2009),0)+IF($K932>=CM$2,$AH932/($K932-2009),0)+IF($L932>=CM$2,$AI932/($L932-2009),0)+IF($M932>=CM$2,$AJ932/($M932-2009),0)+IF($N932>=CM$2,$AK932/($N932-2009),0)+IF($O932>=CM$2,$AL932/($O932-2009),0)+IF($P932>=CM$2,$AM932/($P932-2009),0)+IF($Q932>=CM$2,$AN932/($Q932-2009),0)+IF($R932>=CM$2,$AO932/($R932-2009),0)+IF($S932>=CM$2,$AP932/($S932-2009),0)+IF($T932>=CM$2,$AQ932/($T932-2009),0)+IF($U932>=CM$2,$AR932/($U932-2009),0)+IF($V932>=CM$2,$AS932/($V932-2009),0)+IF($W932>=CM$2,$AT932/($W932-2009),0)+IF($X932>=CM$2,$AU932/($X932-2009),0)+IF($Y932>=CM$2,$AV932/($Y932-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D932>=CW$2,$AA932/($D932-2009),0)+IF($E932>=CW$2,$AB932/($E932-2009),0)+IF($F932>=CW$2,$AC932/($F932-2009),0)+IF($G932>=CW$2,$AD932/($G932-2009),0)+IF($H932>=CW$2,$AE932/($H932-2009),0)+IF($I932>=CW$2,$AF932/($I932-2009),0)+IF($J932>=CW$2,$AG932/($J932-2009),0)+IF($K932>=CW$2,$AH932/($K932-2009),0)+IF($L932>=CW$2,$AI932/($L932-2009),0)+IF($M932>=CW$2,$AJ932/($M932-2009),0)+IF($N932>=CW$2,$AK932/($N932-2009),0)+IF($O932>=CW$2,$AL932/($O932-2009),0)+IF($P932>=CW$2,$AM932/($P932-2009),0)+IF($Q932>=CW$2,$AN932/($Q932-2009),0)+IF($R932>=CW$2,$AO932/($R932-2009),0)+IF($S932>=CW$2,$AP932/($S932-2009),0)+IF($T932>=CW$2,$AQ932/($T932-2009),0)+IF($U932>=CW$2,$AR932/($U932-2009),0)+IF($V932>=CW$2,$AS932/($V932-2009),0)+IF($W932>=CW$2,$AT932/($W932-2009),0)+IF($X932>=CW$2,$AU932/($X932-2009),0)+IF($Y932>=CW$2,$AV932/($Y932-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D932>=DG$2,$AA932/($D932-2009),0)+IF($E932>=DG$2,$AB932/($E932-2009),0)+IF($F932>=DG$2,$AC932/($F932-2009),0)+IF($G932>=DG$2,$AD932/($G932-2009),0)+IF($H932>=DG$2,$AE932/($H932-2009),0)+IF($I932>=DG$2,$AF932/($I932-2009),0)+IF($J932>=DG$2,$AG932/($J932-2009),0)+IF($K932>=DG$2,$AH932/($K932-2009),0)+IF($L932>=DG$2,$AI932/($L932-2009),0)+IF($M932>=DG$2,$AJ932/($M932-2009),0)+IF($N932>=DG$2,$AK932/($N932-2009),0)+IF($O932>=DG$2,$AL932/($O932-2009),0)+IF($P932>=DG$2,$AM932/($P932-2009),0)+IF($Q932>=DG$2,$AN932/($Q932-2009),0)+IF($R932>=DG$2,$AO932/($R932-2009),0)+IF($S932>=DG$2,$AP932/($S932-2009),0)+IF($T932>=DG$2,$AQ932/($T932-2009),0)+IF($U932>=DG$2,$AR932/($U932-2009),0)+IF($V932>=DG$2,$AS932/($V932-2009),0)+IF($W932>=DG$2,$AT932/($W932-2009),0)+IF($X932>=DG$2,$AU932/($X932-2009),0)+IF($Y932>=DG$2,$AV932/($Y932-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D932>=DQ$2,$AA932/($D932-2009),0)+IF($E932>=DQ$2,$AB932/($E932-2009),0)+IF($F932>=DQ$2,$AC932/($F932-2009),0)+IF($G932>=DQ$2,$AD932/($G932-2009),0)+IF($H932>=DQ$2,$AE932/($H932-2009),0)+IF($I932>=DQ$2,$AF932/($I932-2009),0)+IF($J932>=DQ$2,$AG932/($J932-2009),0)+IF($K932>=DQ$2,$AH932/($K932-2009),0)+IF($L932>=DQ$2,$AI932/($L932-2009),0)+IF($M932>=DQ$2,$AJ932/($M932-2009),0)+IF($N932>=DQ$2,$AK932/($N932-2009),0)+IF($O932>=DQ$2,$AL932/($O932-2009),0)+IF($P932>=DQ$2,$AM932/($P932-2009),0)+IF($Q932>=DQ$2,$AN932/($Q932-2009),0)+IF($R932>=DQ$2,$AO932/($R932-2009),0)+IF($S932>=DQ$2,$AP932/($S932-2009),0)+IF($T932>=DQ$2,$AQ932/($T932-2009),0)+IF($U932>=DQ$2,$AR932/($U932-2009),0)+IF($V932>=DQ$2,$AS932/($V932-2009),0)+IF($W932>=DQ$2,$AT932/($W932-2009),0)+IF($X932>=DQ$2,$AU932/($X932-2009),0)+IF($Y932>=DQ$2,$AV932/($Y932-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D932>=EA$2,$AA932/($D932-2009),0)+IF($E932>=EA$2,$AB932/($E932-2009),0)+IF($F932>=EA$2,$AC932/($F932-2009),0)+IF($G932>=EA$2,$AD932/($G932-2009),0)+IF($H932>=EA$2,$AE932/($H932-2009),0)+IF($I932>=EA$2,$AF932/($I932-2009),0)+IF($J932>=EA$2,$AG932/($J932-2009),0)+IF($K932>=EA$2,$AH932/($K932-2009),0)+IF($L932>=EA$2,$AI932/($L932-2009),0)+IF($M932>=EA$2,$AJ932/($M932-2009),0)+IF($N932>=EA$2,$AK932/($N932-2009),0)+IF($O932>=EA$2,$AL932/($O932-2009),0)+IF($P932>=EA$2,$AM932/($P932-2009),0)+IF($Q932>=EA$2,$AN932/($Q932-2009),0)+IF($R932>=EA$2,$AO932/($R932-2009),0)+IF($S932>=EA$2,$AP932/($S932-2009),0)+IF($T932>=EA$2,$AQ932/($T932-2009),0)+IF($U932>=EA$2,$AR932/($U932-2009),0)+IF($V932>=EA$2,$AS932/($V932-2009),0)+IF($W932>=EA$2,$AT932/($W932-2009),0)+IF($X932>=EA$2,$AU932/($X932-2009),0)+IF($Y932>=EA$2,$AV932/($Y932-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D932>=EK$2,$AA932/($D932-2009),0)+IF($E932>=EK$2,$AB932/($E932-2009),0)+IF($F932>=EK$2,$AC932/($F932-2009),0)+IF($G932>=EK$2,$AD932/($G932-2009),0)+IF($H932>=EK$2,$AE932/($H932-2009),0)+IF($I932>=EK$2,$AF932/($I932-2009),0)+IF($J932>=EK$2,$AG932/($J932-2009),0)+IF($K932>=EK$2,$AH932/($K932-2009),0)+IF($L932>=EK$2,$AI932/($L932-2009),0)+IF($M932>=EK$2,$AJ932/($M932-2009),0)+IF($N932>=EK$2,$AK932/($N932-2009),0)+IF($O932>=EK$2,$AL932/($O932-2009),0)+IF($P932>=EK$2,$AM932/($P932-2009),0)+IF($Q932>=EK$2,$AN932/($Q932-2009),0)+IF($R932>=EK$2,$AO932/($R932-2009),0)+IF($S932>=EK$2,$AP932/($S932-2009),0)+IF($T932>=EK$2,$AQ932/($T932-2009),0)+IF($U932>=EK$2,$AR932/($U932-2009),0)+IF($V932>=EK$2,$AS932/($V932-2009),0)+IF($W932>=EK$2,$AT932/($W932-2009),0)+IF($X932>=EK$2,$AU932/($X932-2009),0)+IF($Y932>=EK$2,$AV932/($Y932-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C936+Distributionsanlæg!D937","v":1955},{"$f":"E$3+$C936+Distributionsanlæg!E937","v":1965},{"$f":"F$3+$C936+Distributionsanlæg!F937","v":1975},{"$f":"G$3+$C936+Distributionsanlæg!G937","v":1985},{"$f":"H$3+$C936+Distributionsanlæg!H937","v":1995},{"$f":"I$3+$C936+Distributionsanlæg!I937","v":2005},{"$f":"J$3+$C936+Distributionsanlæg!J937","v":2015},{"$f":"K$3+$C936+Distributionsanlæg!K937","v":2025},{"$f":"L$3+$C936+Distributionsanlæg!L937","v":2032},{"$f":"M$3+$C936+Distributionsanlæg!M937","v":2037},{"$f":"N$3+$C936+Distributionsanlæg!N937","v":2042},{"$f":"O$3+$C936+Distributionsanlæg!O937","v":2047},{"$f":"P$3+$C936+Distributionsanlæg!P937","v":2050},{"$f":"Q$3+$C936+Distributionsanlæg!Q937","v":2051},{"$f":"R$3+$C936+Distributionsanlæg!R937","v":2052},{"$f":"S$3+$C936+Distributionsanlæg!S937","v":2053},{"$f":"T$3+$C936+Distributionsanlæg!T937","v":2054},{"$f":"U$3+$C936+Distributionsanlæg!U937","v":2055},{"$f":"V$3+$C936+Distributionsanlæg!V937","v":2056},{"$f":"W$3+$C936+Distributionsanlæg!W937","v":2057},{"$f":"X$3+$C936+Distributionsanlæg!X937","v":2058},{"$f":"Y$3+$C936+Distributionsanlæg!Y937","v":2059},null,{"$f":"Distributionsanlæg!BU936","v":0},{"$f":"Distributionsanlæg!BV936","v":0},{"$f":"Distributionsanlæg!BW936","v":0},{"$f":"Distributionsanlæg!BX936","v":0},{"$f":"Distributionsanlæg!BY936","v":0},{"$f":"Distributionsanlæg!BZ936","v":0},{"$f":"Distributionsanlæg!CA936","v":0},{"$f":"Distributionsanlæg!CB936","v":0},{"$f":"Distributionsanlæg!CC936","v":0},{"$f":"Distributionsanlæg!CD936","v":0},{"$f":"Distributionsanlæg!CE936","v":0},{"$f":"Distributionsanlæg!CF936","v":0},{"$f":"Distributionsanlæg!CG936","v":0},{"$f":"Distributionsanlæg!CH936","v":0},{"$f":"Distributionsanlæg!CI936","v":0},{"$f":"Distributionsanlæg!CJ936","v":0},{"$f":"Distributionsanlæg!CK936","v":0},{"$f":"Distributionsanlæg!CL936","v":0},{"$f":"Distributionsanlæg!CM936","v":0},{"$f":"Distributionsanlæg!CN936","v":0},{"$f":"Distributionsanlæg!CO936","v":0},{"$f":"Distributionsanlæg!CP936","v":0},{"$f":"SUM(AA936:AV936)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D936>=AY$2,$AA936/($D936-2009),0)+IF($E936>=AY$2,$AB936/($E936-2009),0)+IF($F936>=AY$2,$AC936/($F936-2009),0)+IF($G936>=AY$2,$AD936/($G936-2009),0)+IF($H936>=AY$2,$AE936/($H936-2009),0)+IF($I936>=AY$2,$AF936/($I936-2009),0)+IF($J936>=AY$2,$AG936/($J936-2009),0)+IF($K936>=AY$2,$AH936/($K936-2009),0)+IF($L936>=AY$2,$AI936/($L936-2009),0)+IF($M936>=AY$2,$AJ936/($M936-2009),0)+IF($N936>=AY$2,$AK936/($N936-2009),0)+IF($O936>=AY$2,$AL936/($O936-2009),0)+IF($P936>=AY$2,$AM936/($P936-2009),0)+IF($Q936>=AY$2,$AN936/($Q936-2009),0)+IF($R936>=AY$2,$AO936/($R936-2009),0)+IF($S936>=AY$2,$AP936/($S936-2009),0)+IF($T936>=AY$2,$AQ936/($T936-2009),0)+IF($U936>=AY$2,$AR936/($U936-2009),0)+IF($V936>=AY$2,$AS936/($V936-2009),0)+IF($W936>=AY$2,$AT936/($W936-2009),0)+IF($X936>=AY$2,$AU936/($X936-2009),0)+IF($Y936>=AY$2,$AV936/($Y936-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D936>=CE$2,$AA936/($D936-2009),0)+IF($E936>=CE$2,$AB936/($E936-2009),0)+IF($F936>=CE$2,$AC936/($F936-2009),0)+IF($G936>=CE$2,$AD936/($G936-2009),0)+IF($H936>=CE$2,$AE936/($H936-2009),0)+IF($I936>=CE$2,$AF936/($I936-2009),0)+IF($J936>=CE$2,$AG936/($J936-2009),0)+IF($K936>=CE$2,$AH936/($K936-2009),0)+IF($L936>=CE$2,$AI936/($L936-2009),0)+IF($M936>=CE$2,$AJ936/($M936-2009),0)+IF($N936>=CE$2,$AK936/($N936-2009),0)+IF($O936>=CE$2,$AL936/($O936-2009),0)+IF($P936>=CE$2,$AM936/($P936-2009),0)+IF($Q936>=CE$2,$AN936/($Q936-2009),0)+IF($R936>=CE$2,$AO936/($R936-2009),0)+IF($S936>=CE$2,$AP936/($S936-2009),0)+IF($T936>=CE$2,$AQ936/($T936-2009),0)+IF($U936>=CE$2,$AR936/($U936-2009),0)+IF($V936>=CE$2,$AS936/($V936-2009),0)+IF($W936>=CE$2,$AT936/($W936-2009),0)+IF($X936>=CE$2,$AU936/($X936-2009),0)+IF($Y936>=CE$2,$AV936/($Y936-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D936>=DK$2,$AA936/($D936-2009),0)+IF($E936>=DK$2,$AB936/($E936-2009),0)+IF($F936>=DK$2,$AC936/($F936-2009),0)+IF($G936>=DK$2,$AD936/($G936-2009),0)+IF($H936>=DK$2,$AE936/($H936-2009),0)+IF($I936>=DK$2,$AF936/($I936-2009),0)+IF($J936>=DK$2,$AG936/($J936-2009),0)+IF($K936>=DK$2,$AH936/($K936-2009),0)+IF($L936>=DK$2,$AI936/($L936-2009),0)+IF($M936>=DK$2,$AJ936/($M936-2009),0)+IF($N936>=DK$2,$AK936/($N936-2009),0)+IF($O936>=DK$2,$AL936/($O936-2009),0)+IF($P936>=DK$2,$AM936/($P936-2009),0)+IF($Q936>=DK$2,$AN936/($Q936-2009),0)+IF($R936>=DK$2,$AO936/($R936-2009),0)+IF($S936>=DK$2,$AP936/($S936-2009),0)+IF($T936>=DK$2,$AQ936/($T936-2009),0)+IF($U936>=DK$2,$AR936/($U936-2009),0)+IF($V936>=DK$2,$AS936/($V936-2009),0)+IF($W936>=DK$2,$AT936/($W936-2009),0)+IF($X936>=DK$2,$AU936/($X936-2009),0)+IF($Y936>=DK$2,$AV936/($Y936-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C943+Distributionsanlæg!D944","v":1955},{"$f":"E$3+$C943+Distributionsanlæg!E944","v":1965},{"$f":"F$3+$C943+Distributionsanlæg!F944","v":1975},{"$f":"G$3+$C943+Distributionsanlæg!G944","v":1985},{"$f":"H$3+$C943+Distributionsanlæg!H944","v":1995},{"$f":"I$3+$C943+Distributionsanlæg!I944","v":2005},{"$f":"J$3+$C943+Distributionsanlæg!J944","v":2015},{"$f":"K$3+$C943+Distributionsanlæg!K944","v":2025},{"$f":"L$3+$C943+Distributionsanlæg!L944","v":2032},{"$f":"M$3+$C943+Distributionsanlæg!M944","v":2037},{"$f":"N$3+$C943+Distributionsanlæg!N944","v":2042},{"$f":"O$3+$C943+Distributionsanlæg!O944","v":2047},{"$f":"P$3+$C943+Distributionsanlæg!P944","v":2050},{"$f":"Q$3+$C943+Distributionsanlæg!Q944","v":2051},{"$f":"R$3+$C943+Distributionsanlæg!R944","v":2052},{"$f":"S$3+$C943+Distributionsanlæg!S944","v":2053},{"$f":"T$3+$C943+Distributionsanlæg!T944","v":2054},{"$f":"U$3+$C943+Distributionsanlæg!U944","v":2055},{"$f":"V$3+$C943+Distributionsanlæg!V944","v":2056},{"$f":"W$3+$C943+Distributionsanlæg!W944","v":2057},{"$f":"X$3+$C943+Distributionsanlæg!X944","v":2058},{"$f":"Y$3+$C943+Distributionsanlæg!Y944","v":2059},null,{"$f":"Distributionsanlæg!BU943","v":0},{"$f":"Distributionsanlæg!BV943","v":0},{"$f":"Distributionsanlæg!BW943","v":0},{"$f":"Distributionsanlæg!BX943","v":0},{"$f":"Distributionsanlæg!BY943","v":0},{"$f":"Distributionsanlæg!BZ943","v":0},{"$f":"Distributionsanlæg!CA943","v":0},{"$f":"Distributionsanlæg!CB943","v":0},{"$f":"Distributionsanlæg!CC943","v":0},{"$f":"Distributionsanlæg!CD943","v":0},{"$f":"Distributionsanlæg!CE943","v":0},{"$f":"Distributionsanlæg!CF943","v":0},{"$f":"Distributionsanlæg!CG943","v":0},{"$f":"Distributionsanlæg!CH943","v":0},{"$f":"Distributionsanlæg!CI943","v":0},{"$f":"Distributionsanlæg!CJ943","v":0},{"$f":"Distributionsanlæg!CK943","v":0},{"$f":"Distributionsanlæg!CL943","v":0},{"$f":"Distributionsanlæg!CM943","v":0},{"$f":"Distributionsanlæg!CN943","v":0},{"$f":"Distributionsanlæg!CO943","v":0},{"$f":"Distributionsanlæg!CP943","v":0},{"$f":"SUM(AA943:AV943)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C945+Distributionsanlæg!D946","v":1955},{"$f":"E$3+$C945+Distributionsanlæg!E946","v":1965},{"$f":"F$3+$C945+Distributionsanlæg!F946","v":1975},{"$f":"G$3+$C945+Distributionsanlæg!G946","v":1985},{"$f":"H$3+$C945+Distributionsanlæg!H946","v":1995},{"$f":"I$3+$C945+Distributionsanlæg!I946","v":2005},{"$f":"J$3+$C945+Distributionsanlæg!J946","v":2015},{"$f":"K$3+$C945+Distributionsanlæg!K946","v":2025},{"$f":"L$3+$C945+Distributionsanlæg!L946","v":2032},{"$f":"M$3+$C945+Distributionsanlæg!M946","v":2037},{"$f":"N$3+$C945+Distributionsanlæg!N946","v":2042},{"$f":"O$3+$C945+Distributionsanlæg!O946","v":2047},{"$f":"P$3+$C945+Distributionsanlæg!P946","v":2050},{"$f":"Q$3+$C945+Distributionsanlæg!Q946","v":2051},{"$f":"R$3+$C945+Distributionsanlæg!R946","v":2052},{"$f":"S$3+$C945+Distributionsanlæg!S946","v":2053},{"$f":"T$3+$C945+Distributionsanlæg!T946","v":2054},{"$f":"U$3+$C945+Distributionsanlæg!U946","v":2055},{"$f":"V$3+$C945+Distributionsanlæg!V946","v":2056},{"$f":"W$3+$C945+Distributionsanlæg!W946","v":2057},{"$f":"X$3+$C945+Distributionsanlæg!X946","v":2058},{"$f":"Y$3+$C945+Distributionsanlæg!Y946","v":2059},null,{"$f":"Distributionsanlæg!BU945","v":0},{"$f":"Distributionsanlæg!BV945","v":0},{"$f":"Distributionsanlæg!BW945","v":0},{"$f":"Distributionsanlæg!BX945","v":0},{"$f":"Distributionsanlæg!BY945","v":0},{"$f":"Distributionsanlæg!BZ945","v":0},{"$f":"Distributionsanlæg!CA945","v":0},{"$f":"Distributionsanlæg!CB945","v":0},{"$f":"Distributionsanlæg!CC945","v":0},{"$f":"Distributionsanlæg!CD945","v":0},{"$f":"Distributionsanlæg!CE945","v":0},{"$f":"Distributionsanlæg!CF945","v":0},{"$f":"Distributionsanlæg!CG945","v":0},{"$f":"Distributionsanlæg!CH945","v":0},{"$f":"Distributionsanlæg!CI945","v":0},{"$f":"Distributionsanlæg!CJ945","v":0},{"$f":"Distributionsanlæg!CK945","v":0},{"$f":"Distributionsanlæg!CL945","v":0},{"$f":"Distributionsanlæg!CM945","v":0},{"$f":"Distributionsanlæg!CN945","v":0},{"$f":"Distributionsanlæg!CO945","v":0},{"$f":"Distributionsanlæg!CP945","v":0},{"$f":"SUM(AA945:AV945)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D945>=AY$2,$AA945/($D945-2009),0)+IF($E945>=AY$2,$AB945/($E945-2009),0)+IF($F945>=AY$2,$AC945/($F945-2009),0)+IF($G945>=AY$2,$AD945/($G945-2009),0)+IF($H945>=AY$2,$AE945/($H945-2009),0)+IF($I945>=AY$2,$AF945/($I945-2009),0)+IF($J945>=AY$2,$AG945/($J945-2009),0)+IF($K945>=AY$2,$AH945/($K945-2009),0)+IF($L945>=AY$2,$AI945/($L945-2009),0)+IF($M945>=AY$2,$AJ945/($M945-2009),0)+IF($N945>=AY$2,$AK945/($N945-2009),0)+IF($O945>=AY$2,$AL945/($O945-2009),0)+IF($P945>=AY$2,$AM945/($P945-2009),0)+IF($Q945>=AY$2,$AN945/($Q945-2009),0)+IF($R945>=AY$2,$AO945/($R945-2009),0)+IF($S945>=AY$2,$AP945/($S945-2009),0)+IF($T945>=AY$2,$AQ945/($T945-2009),0)+IF($U945>=AY$2,$AR945/($U945-2009),0)+IF($V945>=AY$2,$AS945/($V945-2009),0)+IF($W945>=AY$2,$AT945/($W945-2009),0)+IF($X945>=AY$2,$AU945/($X945-2009),0)+IF($Y945>=AY$2,$AV945/($Y945-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D945>=CE$2,$AA945/($D945-2009),0)+IF($E945>=CE$2,$AB945/($E945-2009),0)+IF($F945>=CE$2,$AC945/($F945-2009),0)+IF($G945>=CE$2,$AD945/($G945-2009),0)+IF($H945>=CE$2,$AE945/($H945-2009),0)+IF($I945>=CE$2,$AF945/($I945-2009),0)+IF($J945>=CE$2,$AG945/($J945-2009),0)+IF($K945>=CE$2,$AH945/($K945-2009),0)+IF($L945>=CE$2,$AI945/($L945-2009),0)+IF($M945>=CE$2,$AJ945/($M945-2009),0)+IF($N945>=CE$2,$AK945/($N945-2009),0)+IF($O945>=CE$2,$AL945/($O945-2009),0)+IF($P945>=CE$2,$AM945/($P945-2009),0)+IF($Q945>=CE$2,$AN945/($Q945-2009),0)+IF($R945>=CE$2,$AO945/($R945-2009),0)+IF($S945>=CE$2,$AP945/($S945-2009),0)+IF($T945>=CE$2,$AQ945/($T945-2009),0)+IF($U945>=CE$2,$AR945/($U945-2009),0)+IF($V945>=CE$2,$AS945/($V945-2009),0)+IF($W945>=CE$2,$AT945/($W945-2009),0)+IF($X945>=CE$2,$AU945/($X945-2009),0)+IF($Y945>=CE$2,$AV945/($Y945-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D945>=DK$2,$AA945/($D945-2009),0)+IF($E945>=DK$2,$AB945/($E945-2009),0)+IF($F945>=DK$2,$AC945/($F945-2009),0)+IF($G945>=DK$2,$AD945/($G945-2009),0)+IF($H945>=DK$2,$AE945/($H945-2009),0)+IF($I945>=DK$2,$AF945/($I945-2009),0)+IF($J945>=DK$2,$AG945/($J945-2009),0)+IF($K945>=DK$2,$AH945/($K945-2009),0)+IF($L945>=DK$2,$AI945/($L945-2009),0)+IF($M945>=DK$2,$AJ945/($M945-2009),0)+IF($N945>=DK$2,$AK945/($N945-2009),0)+IF($O945>=DK$2,$AL945/($O945-2009),0)+IF($P945>=DK$2,$AM945/($P945-2009),0)+IF($Q945>=DK$2,$AN945/($Q945-2009),0)+IF($R945>=DK$2,$AO945/($R945-2009),0)+IF($S945>=DK$2,$AP945/($S945-2009),0)+IF($T945>=DK$2,$AQ945/($T945-2009),0)+IF($U945>=DK$2,$AR945/($U945-2009),0)+IF($V945>=DK$2,$AS945/($V945-2009),0)+IF($W945>=DK$2,$AT945/($W945-2009),0)+IF($X945>=DK$2,$AU945/($X945-2009),0)+IF($Y945>=DK$2,$AV945/($Y945-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU951","v":0},{"$f":"Distributionsanlæg!BV951","v":0},{"$f":"Distributionsanlæg!BW951","v":0},{"$f":"Distributionsanlæg!BX951","v":0},{"$f":"Distributionsanlæg!BY951","v":0},{"$f":"Distributionsanlæg!BZ951","v":0},{"$f":"Distributionsanlæg!CA951","v":0},{"$f":"Distributionsanlæg!CB951","v":0},{"$f":"Distributionsanlæg!CC951","v":0},{"$f":"Distributionsanlæg!CD951","v":0},{"$f":"Distributionsanlæg!CE951","v":0},{"$f":"Distributionsanlæg!CF951","v":0},{"$f":"Distributionsanlæg!CG951","v":0},{"$f":"Distributionsanlæg!CH951","v":0},{"$f":"Distributionsanlæg!CI951","v":0},{"$f":"Distributionsanlæg!CJ951","v":0},{"$f":"Distributionsanlæg!CK951","v":0},{"$f":"Distributionsanlæg!CL951","v":0},{"$f":"Distributionsanlæg!CM951","v":0},{"$f":"Distributionsanlæg!CN951","v":0},{"$f":"Distributionsanlæg!CO951","v":0},{"$f":"Distributionsanlæg!CP951","v":0},{"$f":"SUM(AA951:AV951)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C954+Distributionsanlæg!D955","v":1955},{"$f":"E$3+$C954+Distributionsanlæg!E955","v":1965},{"$f":"F$3+$C954+Distributionsanlæg!F955","v":1975},{"$f":"G$3+$C954+Distributionsanlæg!G955","v":1985},{"$f":"H$3+$C954+Distributionsanlæg!H955","v":1995},{"$f":"I$3+$C954+Distributionsanlæg!I955","v":2005},{"$f":"J$3+$C954+Distributionsanlæg!J955","v":2015},{"$f":"K$3+$C954+Distributionsanlæg!K955","v":2025},{"$f":"L$3+$C954+Distributionsanlæg!L955","v":2032},{"$f":"M$3+$C954+Distributionsanlæg!M955","v":2037},{"$f":"N$3+$C954+Distributionsanlæg!N955","v":2042},{"$f":"O$3+$C954+Distributionsanlæg!O955","v":2047},{"$f":"P$3+$C954+Distributionsanlæg!P955","v":2050},{"$f":"Q$3+$C954+Distributionsanlæg!Q955","v":2051},{"$f":"R$3+$C954+Distributionsanlæg!R955","v":2052},{"$f":"S$3+$C954+Distributionsanlæg!S955","v":2053},{"$f":"T$3+$C954+Distributionsanlæg!T955","v":2054},{"$f":"U$3+$C954+Distributionsanlæg!U955","v":2055},{"$f":"V$3+$C954+Distributionsanlæg!V955","v":2056},{"$f":"W$3+$C954+Distributionsanlæg!W955","v":2057},{"$f":"X$3+$C954+Distributionsanlæg!X955","v":2058},{"$f":"Y$3+$C954+Distributionsanlæg!Y955","v":2059},null,{"$f":"Distributionsanlæg!BU954","v":0},{"$f":"Distributionsanlæg!BV954","v":0},{"$f":"Distributionsanlæg!BW954","v":0},{"$f":"Distributionsanlæg!BX954","v":0},{"$f":"Distributionsanlæg!BY954","v":0},{"$f":"Distributionsanlæg!BZ954","v":0},{"$f":"Distributionsanlæg!CA954","v":0},{"$f":"Distributionsanlæg!CB954","v":0},{"$f":"Distributionsanlæg!CC954","v":0},{"$f":"Distributionsanlæg!CD954","v":0},{"$f":"Distributionsanlæg!CE954","v":0},{"$f":"Distributionsanlæg!CF954","v":0},{"$f":"Distributionsanlæg!CG954","v":0},{"$f":"Distributionsanlæg!CH954","v":0},{"$f":"Distributionsanlæg!CI954","v":0},{"$f":"Distributionsanlæg!CJ954","v":0},{"$f":"Distributionsanlæg!CK954","v":0},{"$f":"Distributionsanlæg!CL954","v":0},{"$f":"Distributionsanlæg!CM954","v":0},{"$f":"Distributionsanlæg!CN954","v":0},{"$f":"Distributionsanlæg!CO954","v":0},{"$f":"Distributionsanlæg!CP954","v":0},{"$f":"SUM(AA954:AV954)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D954>=AY$2,$AA954/($D954-2009),0)+IF($E954>=AY$2,$AB954/($E954-2009),0)+IF($F954>=AY$2,$AC954/($F954-2009),0)+IF($G954>=AY$2,$AD954/($G954-2009),0)+IF($H954>=AY$2,$AE954/($H954-2009),0)+IF($I954>=AY$2,$AF954/($I954-2009),0)+IF($J954>=AY$2,$AG954/($J954-2009),0)+IF($K954>=AY$2,$AH954/($K954-2009),0)+IF($L954>=AY$2,$AI954/($L954-2009),0)+IF($M954>=AY$2,$AJ954/($M954-2009),0)+IF($N954>=AY$2,$AK954/($N954-2009),0)+IF($O954>=AY$2,$AL954/($O954-2009),0)+IF($P954>=AY$2,$AM954/($P954-2009),0)+IF($Q954>=AY$2,$AN954/($Q954-2009),0)+IF($R954>=AY$2,$AO954/($R954-2009),0)+IF($S954>=AY$2,$AP954/($S954-2009),0)+IF($T954>=AY$2,$AQ954/($T954-2009),0)+IF($U954>=AY$2,$AR954/($U954-2009),0)+IF($V954>=AY$2,$AS954/($V954-2009),0)+IF($W954>=AY$2,$AT954/($W954-2009),0)+IF($X954>=AY$2,$AU954/($X954-2009),0)+IF($Y954>=AY$2,$AV954/($Y954-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D954>=CE$2,$AA954/($D954-2009),0)+IF($E954>=CE$2,$AB954/($E954-2009),0)+IF($F954>=CE$2,$AC954/($F954-2009),0)+IF($G954>=CE$2,$AD954/($G954-2009),0)+IF($H954>=CE$2,$AE954/($H954-2009),0)+IF($I954>=CE$2,$AF954/($I954-2009),0)+IF($J954>=CE$2,$AG954/($J954-2009),0)+IF($K954>=CE$2,$AH954/($K954-2009),0)+IF($L954>=CE$2,$AI954/($L954-2009),0)+IF($M954>=CE$2,$AJ954/($M954-2009),0)+IF($N954>=CE$2,$AK954/($N954-2009),0)+IF($O954>=CE$2,$AL954/($O954-2009),0)+IF($P954>=CE$2,$AM954/($P954-2009),0)+IF($Q954>=CE$2,$AN954/($Q954-2009),0)+IF($R954>=CE$2,$AO954/($R954-2009),0)+IF($S954>=CE$2,$AP954/($S954-2009),0)+IF($T954>=CE$2,$AQ954/($T954-2009),0)+IF($U954>=CE$2,$AR954/($U954-2009),0)+IF($V954>=CE$2,$AS954/($V954-2009),0)+IF($W954>=CE$2,$AT954/($W954-2009),0)+IF($X954>=CE$2,$AU954/($X954-2009),0)+IF($Y954>=CE$2,$AV954/($Y954-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D954>=DK$2,$AA954/($D954-2009),0)+IF($E954>=DK$2,$AB954/($E954-2009),0)+IF($F954>=DK$2,$AC954/($F954-2009),0)+IF($G954>=DK$2,$AD954/($G954-2009),0)+IF($H954>=DK$2,$AE954/($H954-2009),0)+IF($I954>=DK$2,$AF954/($I954-2009),0)+IF($J954>=DK$2,$AG954/($J954-2009),0)+IF($K954>=DK$2,$AH954/($K954-2009),0)+IF($L954>=DK$2,$AI954/($L954-2009),0)+IF($M954>=DK$2,$AJ954/($M954-2009),0)+IF($N954>=DK$2,$AK954/($N954-2009),0)+IF($O954>=DK$2,$AL954/($O954-2009),0)+IF($P954>=DK$2,$AM954/($P954-2009),0)+IF($Q954>=DK$2,$AN954/($Q954-2009),0)+IF($R954>=DK$2,$AO954/($R954-2009),0)+IF($S954>=DK$2,$AP954/($S954-2009),0)+IF($T954>=DK$2,$AQ954/($T954-2009),0)+IF($U954>=DK$2,$AR954/($U954-2009),0)+IF($V954>=DK$2,$AS954/($V954-2009),0)+IF($W954>=DK$2,$AT954/($W954-2009),0)+IF($X954>=DK$2,$AU954/($X954-2009),0)+IF($Y954>=DK$2,$AV954/($Y954-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C963+Distributionsanlæg!D964","v":1955},{"$f":"E$3+$C963+Distributionsanlæg!E964","v":1965},{"$f":"F$3+$C963+Distributionsanlæg!F964","v":1975},{"$f":"G$3+$C963+Distributionsanlæg!G964","v":1985},{"$f":"H$3+$C963+Distributionsanlæg!H964","v":1995},{"$f":"I$3+$C963+Distributionsanlæg!I964","v":2005},{"$f":"J$3+$C963+Distributionsanlæg!J964","v":2015},{"$f":"K$3+$C963+Distributionsanlæg!K964","v":2025},{"$f":"L$3+$C963+Distributionsanlæg!L964","v":2032},{"$f":"M$3+$C963+Distributionsanlæg!M964","v":2037},{"$f":"N$3+$C963+Distributionsanlæg!N964","v":2042},{"$f":"O$3+$C963+Distributionsanlæg!O964","v":2047},{"$f":"P$3+$C963+Distributionsanlæg!P964","v":2050},{"$f":"Q$3+$C963+Distributionsanlæg!Q964","v":2051},{"$f":"R$3+$C963+Distributionsanlæg!R964","v":2052},{"$f":"S$3+$C963+Distributionsanlæg!S964","v":2053},{"$f":"T$3+$C963+Distributionsanlæg!T964","v":2054},{"$f":"U$3+$C963+Distributionsanlæg!U964","v":2055},{"$f":"V$3+$C963+Distributionsanlæg!V964","v":2056},{"$f":"W$3+$C963+Distributionsanlæg!W964","v":2057},{"$f":"X$3+$C963+Distributionsanlæg!X964","v":2058},{"$f":"Y$3+$C963+Distributionsanlæg!Y964","v":2059},null,{"$f":"Distributionsanlæg!BU963","v":0},{"$f":"Distributionsanlæg!BV963","v":0},{"$f":"Distributionsanlæg!BW963","v":0},{"$f":"Distributionsanlæg!BX963","v":0},{"$f":"Distributionsanlæg!BY963","v":0},{"$f":"Distributionsanlæg!BZ963","v":0},{"$f":"Distributionsanlæg!CA963","v":0},{"$f":"Distributionsanlæg!CB963","v":0},{"$f":"Distributionsanlæg!CC963","v":0},{"$f":"Distributionsanlæg!CD963","v":0},{"$f":"Distributionsanlæg!CE963","v":0},{"$f":"Distributionsanlæg!CF963","v":0},{"$f":"Distributionsanlæg!CG963","v":0},{"$f":"Distributionsanlæg!CH963","v":0},{"$f":"Distributionsanlæg!CI963","v":0},{"$f":"Distributionsanlæg!CJ963","v":0},{"$f":"Distributionsanlæg!CK963","v":0},{"$f":"Distributionsanlæg!CL963","v":0},{"$f":"Distributionsanlæg!CM963","v":0},{"$f":"Distributionsanlæg!CN963","v":0},{"$f":"Distributionsanlæg!CO963","v":0},{"$f":"Distributionsanlæg!CP963","v":0},{"$f":"SUM(AA963:AV963)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D963>=AY$2,$AA963/($D963-2009),0)+IF($E963>=AY$2,$AB963/($E963-2009),0)+IF($F963>=AY$2,$AC963/($F963-2009),0)+IF($G963>=AY$2,$AD963/($G963-2009),0)+IF($H963>=AY$2,$AE963/($H963-2009),0)+IF($I963>=AY$2,$AF963/($I963-2009),0)+IF($J963>=AY$2,$AG963/($J963-2009),0)+IF($K963>=AY$2,$AH963/($K963-2009),0)+IF($L963>=AY$2,$AI963/($L963-2009),0)+IF($M963>=AY$2,$AJ963/($M963-2009),0)+IF($N963>=AY$2,$AK963/($N963-2009),0)+IF($O963>=AY$2,$AL963/($O963-2009),0)+IF($P963>=AY$2,$AM963/($P963-2009),0)+IF($Q963>=AY$2,$AN963/($Q963-2009),0)+IF($R963>=AY$2,$AO963/($R963-2009),0)+IF($S963>=AY$2,$AP963/($S963-2009),0)+IF($T963>=AY$2,$AQ963/($T963-2009),0)+IF($U963>=AY$2,$AR963/($U963-2009),0)+IF($V963>=AY$2,$AS963/($V963-2009),0)+IF($W963>=AY$2,$AT963/($W963-2009),0)+IF($X963>=AY$2,$AU963/($X963-2009),0)+IF($Y963>=AY$2,$AV963/($Y963-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D963>=CE$2,$AA963/($D963-2009),0)+IF($E963>=CE$2,$AB963/($E963-2009),0)+IF($F963>=CE$2,$AC963/($F963-2009),0)+IF($G963>=CE$2,$AD963/($G963-2009),0)+IF($H963>=CE$2,$AE963/($H963-2009),0)+IF($I963>=CE$2,$AF963/($I963-2009),0)+IF($J963>=CE$2,$AG963/($J963-2009),0)+IF($K963>=CE$2,$AH963/($K963-2009),0)+IF($L963>=CE$2,$AI963/($L963-2009),0)+IF($M963>=CE$2,$AJ963/($M963-2009),0)+IF($N963>=CE$2,$AK963/($N963-2009),0)+IF($O963>=CE$2,$AL963/($O963-2009),0)+IF($P963>=CE$2,$AM963/($P963-2009),0)+IF($Q963>=CE$2,$AN963/($Q963-2009),0)+IF($R963>=CE$2,$AO963/($R963-2009),0)+IF($S963>=CE$2,$AP963/($S963-2009),0)+IF($T963>=CE$2,$AQ963/($T963-2009),0)+IF($U963>=CE$2,$AR963/($U963-2009),0)+IF($V963>=CE$2,$AS963/($V963-2009),0)+IF($W963>=CE$2,$AT963/($W963-2009),0)+IF($X963>=CE$2,$AU963/($X963-2009),0)+IF($Y963>=CE$2,$AV963/($Y963-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D963>=DK$2,$AA963/($D963-2009),0)+IF($E963>=DK$2,$AB963/($E963-2009),0)+IF($F963>=DK$2,$AC963/($F963-2009),0)+IF($G963>=DK$2,$AD963/($G963-2009),0)+IF($H963>=DK$2,$AE963/($H963-2009),0)+IF($I963>=DK$2,$AF963/($I963-2009),0)+IF($J963>=DK$2,$AG963/($J963-2009),0)+IF($K963>=DK$2,$AH963/($K963-2009),0)+IF($L963>=DK$2,$AI963/($L963-2009),0)+IF($M963>=DK$2,$AJ963/($M963-2009),0)+IF($N963>=DK$2,$AK963/($N963-2009),0)+IF($O963>=DK$2,$AL963/($O963-2009),0)+IF($P963>=DK$2,$AM963/($P963-2009),0)+IF($Q963>=DK$2,$AN963/($Q963-2009),0)+IF($R963>=DK$2,$AO963/($R963-2009),0)+IF($S963>=DK$2,$AP963/($S963-2009),0)+IF($T963>=DK$2,$AQ963/($T963-2009),0)+IF($U963>=DK$2,$AR963/($U963-2009),0)+IF($V963>=DK$2,$AS963/($V963-2009),0)+IF($W963>=DK$2,$AT963/($W963-2009),0)+IF($X963>=DK$2,$AU963/($X963-2009),0)+IF($Y963>=DK$2,$AV963/($Y963-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C966+Distributionsanlæg!D967","v":1955},{"$f":"E$3+$C966+Distributionsanlæg!E967","v":1965},{"$f":"F$3+$C966+Distributionsanlæg!F967","v":1975},{"$f":"G$3+$C966+Distributionsanlæg!G967","v":1985},{"$f":"H$3+$C966+Distributionsanlæg!H967","v":1995},{"$f":"I$3+$C966+Distributionsanlæg!I967","v":2005},{"$f":"J$3+$C966+Distributionsanlæg!J967","v":2015},{"$f":"K$3+$C966+Distributionsanlæg!K967","v":2025},{"$f":"L$3+$C966+Distributionsanlæg!L967","v":2032},{"$f":"M$3+$C966+Distributionsanlæg!M967","v":2037},{"$f":"N$3+$C966+Distributionsanlæg!N967","v":2042},{"$f":"O$3+$C966+Distributionsanlæg!O967","v":2047},{"$f":"P$3+$C966+Distributionsanlæg!P967","v":2050},{"$f":"Q$3+$C966+Distributionsanlæg!Q967","v":2051},{"$f":"R$3+$C966+Distributionsanlæg!R967","v":2052},{"$f":"S$3+$C966+Distributionsanlæg!S967","v":2053},{"$f":"T$3+$C966+Distributionsanlæg!T967","v":2054},{"$f":"U$3+$C966+Distributionsanlæg!U967","v":2055},{"$f":"V$3+$C966+Distributionsanlæg!V967","v":2056},{"$f":"W$3+$C966+Distributionsanlæg!W967","v":2057},{"$f":"X$3+$C966+Distributionsanlæg!X967","v":2058},{"$f":"Y$3+$C966+Distributionsanlæg!Y967","v":2059},null,{"$f":"Distributionsanlæg!BU966","v":0},{"$f":"Distributionsanlæg!BV966","v":0},{"$f":"Distributionsanlæg!BW966","v":0},{"$f":"Distributionsanlæg!BX966","v":0},{"$f":"Distributionsanlæg!BY966","v":0},{"$f":"Distributionsanlæg!BZ966","v":0},{"$f":"Distributionsanlæg!CA966","v":0},{"$f":"Distributionsanlæg!CB966","v":0},{"$f":"Distributionsanlæg!CC966","v":0},{"$f":"Distributionsanlæg!CD966","v":0},{"$f":"Distributionsanlæg!CE966","v":0},{"$f":"Distributionsanlæg!CF966","v":0},{"$f":"Distributionsanlæg!CG966","v":0},{"$f":"Distributionsanlæg!CH966","v":0},{"$f":"Distributionsanlæg!CI966","v":0},{"$f":"Distributionsanlæg!CJ966","v":0},{"$f":"Distributionsanlæg!CK966","v":0},{"$f":"Distributionsanlæg!CL966","v":0},{"$f":"Distributionsanlæg!CM966","v":0},{"$f":"Distributionsanlæg!CN966","v":0},{"$f":"Distributionsanlæg!CO966","v":0},{"$f":"Distributionsanlæg!CP966","v":0},{"$f":"SUM(AA966:AV966)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D966>=AY$2,$AA966/($D966-2009),0)+IF($E966>=AY$2,$AB966/($E966-2009),0)+IF($F966>=AY$2,$AC966/($F966-2009),0)+IF($G966>=AY$2,$AD966/($G966-2009),0)+IF($H966>=AY$2,$AE966/($H966-2009),0)+IF($I966>=AY$2,$AF966/($I966-2009),0)+IF($J966>=AY$2,$AG966/($J966-2009),0)+IF($K966>=AY$2,$AH966/($K966-2009),0)+IF($L966>=AY$2,$AI966/($L966-2009),0)+IF($M966>=AY$2,$AJ966/($M966-2009),0)+IF($N966>=AY$2,$AK966/($N966-2009),0)+IF($O966>=AY$2,$AL966/($O966-2009),0)+IF($P966>=AY$2,$AM966/($P966-2009),0)+IF($Q966>=AY$2,$AN966/($Q966-2009),0)+IF($R966>=AY$2,$AO966/($R966-2009),0)+IF($S966>=AY$2,$AP966/($S966-2009),0)+IF($T966>=AY$2,$AQ966/($T966-2009),0)+IF($U966>=AY$2,$AR966/($U966-2009),0)+IF($V966>=AY$2,$AS966/($V966-2009),0)+IF($W966>=AY$2,$AT966/($W966-2009),0)+IF($X966>=AY$2,$AU966/($X966-2009),0)+IF($Y966>=AY$2,$AV966/($Y966-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D966>=CE$2,$AA966/($D966-2009),0)+IF($E966>=CE$2,$AB966/($E966-2009),0)+IF($F966>=CE$2,$AC966/($F966-2009),0)+IF($G966>=CE$2,$AD966/($G966-2009),0)+IF($H966>=CE$2,$AE966/($H966-2009),0)+IF($I966>=CE$2,$AF966/($I966-2009),0)+IF($J966>=CE$2,$AG966/($J966-2009),0)+IF($K966>=CE$2,$AH966/($K966-2009),0)+IF($L966>=CE$2,$AI966/($L966-2009),0)+IF($M966>=CE$2,$AJ966/($M966-2009),0)+IF($N966>=CE$2,$AK966/($N966-2009),0)+IF($O966>=CE$2,$AL966/($O966-2009),0)+IF($P966>=CE$2,$AM966/($P966-2009),0)+IF($Q966>=CE$2,$AN966/($Q966-2009),0)+IF($R966>=CE$2,$AO966/($R966-2009),0)+IF($S966>=CE$2,$AP966/($S966-2009),0)+IF($T966>=CE$2,$AQ966/($T966-2009),0)+IF($U966>=CE$2,$AR966/($U966-2009),0)+IF($V966>=CE$2,$AS966/($V966-2009),0)+IF($W966>=CE$2,$AT966/($W966-2009),0)+IF($X966>=CE$2,$AU966/($X966-2009),0)+IF($Y966>=CE$2,$AV966/($Y966-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D966>=DK$2,$AA966/($D966-2009),0)+IF($E966>=DK$2,$AB966/($E966-2009),0)+IF($F966>=DK$2,$AC966/($F966-2009),0)+IF($G966>=DK$2,$AD966/($G966-2009),0)+IF($H966>=DK$2,$AE966/($H966-2009),0)+IF($I966>=DK$2,$AF966/($I966-2009),0)+IF($J966>=DK$2,$AG966/($J966-2009),0)+IF($K966>=DK$2,$AH966/($K966-2009),0)+IF($L966>=DK$2,$AI966/($L966-2009),0)+IF($M966>=DK$2,$AJ966/($M966-2009),0)+IF($N966>=DK$2,$AK966/($N966-2009),0)+IF($O966>=DK$2,$AL966/($O966-2009),0)+IF($P966>=DK$2,$AM966/($P966-2009),0)+IF($Q966>=DK$2,$AN966/($Q966-2009),0)+IF($R966>=DK$2,$AO966/($R966-2009),0)+IF($S966>=DK$2,$AP966/($S966-2009),0)+IF($T966>=DK$2,$AQ966/($T966-2009),0)+IF($U966>=DK$2,$AR966/($U966-2009),0)+IF($V966>=DK$2,$AS966/($V966-2009),0)+IF($W966>=DK$2,$AT966/($W966-2009),0)+IF($X966>=DK$2,$AU966/($X966-2009),0)+IF($Y966>=DK$2,$AV966/($Y966-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU969","v":0},{"$f":"Distributionsanlæg!BV969","v":0},{"$f":"Distributionsanlæg!BW969","v":0},{"$f":"Distributionsanlæg!BX969","v":0},{"$f":"Distributionsanlæg!BY969","v":0},{"$f":"Distributionsanlæg!BZ969","v":0},{"$f":"Distributionsanlæg!CA969","v":0},{"$f":"Distributionsanlæg!CB969","v":0},{"$f":"Distributionsanlæg!CC969","v":0},{"$f":"Distributionsanlæg!CD969","v":0},{"$f":"Distributionsanlæg!CE969","v":0},{"$f":"Distributionsanlæg!CF969","v":0},{"$f":"Distributionsanlæg!CG969","v":0},{"$f":"Distributionsanlæg!CH969","v":0},{"$f":"Distributionsanlæg!CI969","v":0},{"$f":"Distributionsanlæg!CJ969","v":0},{"$f":"Distributionsanlæg!CK969","v":0},{"$f":"Distributionsanlæg!CL969","v":0},{"$f":"Distributionsanlæg!CM969","v":0},{"$f":"Distributionsanlæg!CN969","v":0},{"$f":"Distributionsanlæg!CO969","v":0},{"$f":"Distributionsanlæg!CP969","v":0},{"$f":"SUM(AA969:AV969)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C975+Distributionsanlæg!D976","v":1955},{"$f":"E$3+$C975+Distributionsanlæg!E976","v":1965},{"$f":"F$3+$C975+Distributionsanlæg!F976","v":1975},{"$f":"G$3+$C975+Distributionsanlæg!G976","v":1985},{"$f":"H$3+$C975+Distributionsanlæg!H976","v":1995},{"$f":"I$3+$C975+Distributionsanlæg!I976","v":2005},{"$f":"J$3+$C975+Distributionsanlæg!J976","v":2015},{"$f":"K$3+$C975+Distributionsanlæg!K976","v":2025},{"$f":"L$3+$C975+Distributionsanlæg!L976","v":2032},{"$f":"M$3+$C975+Distributionsanlæg!M976","v":2037},{"$f":"N$3+$C975+Distributionsanlæg!N976","v":2042},{"$f":"O$3+$C975+Distributionsanlæg!O976","v":2047},{"$f":"P$3+$C975+Distributionsanlæg!P976","v":2050},{"$f":"Q$3+$C975+Distributionsanlæg!Q976","v":2051},{"$f":"R$3+$C975+Distributionsanlæg!R976","v":2052},{"$f":"S$3+$C975+Distributionsanlæg!S976","v":2053},{"$f":"T$3+$C975+Distributionsanlæg!T976","v":2054},{"$f":"U$3+$C975+Distributionsanlæg!U976","v":2055},{"$f":"V$3+$C975+Distributionsanlæg!V976","v":2056},{"$f":"W$3+$C975+Distributionsanlæg!W976","v":2057},{"$f":"X$3+$C975+Distributionsanlæg!X976","v":2058},{"$f":"Y$3+$C975+Distributionsanlæg!Y976","v":2059},null,{"$f":"Distributionsanlæg!BU975","v":0},{"$f":"Distributionsanlæg!BV975","v":0},{"$f":"Distributionsanlæg!BW975","v":0},{"$f":"Distributionsanlæg!BX975","v":0},{"$f":"Distributionsanlæg!BY975","v":0},{"$f":"Distributionsanlæg!BZ975","v":0},{"$f":"Distributionsanlæg!CA975","v":0},{"$f":"Distributionsanlæg!CB975","v":0},{"$f":"Distributionsanlæg!CC975","v":0},{"$f":"Distributionsanlæg!CD975","v":0},{"$f":"Distributionsanlæg!CE975","v":0},{"$f":"Distributionsanlæg!CF975","v":0},{"$f":"Distributionsanlæg!CG975","v":0},{"$f":"Distributionsanlæg!CH975","v":0},{"$f":"Distributionsanlæg!CI975","v":0},{"$f":"Distributionsanlæg!CJ975","v":0},{"$f":"Distributionsanlæg!CK975","v":0},{"$f":"Distributionsanlæg!CL975","v":0},{"$f":"Distributionsanlæg!CM975","v":0},{"$f":"Distributionsanlæg!CN975","v":0},{"$f":"Distributionsanlæg!CO975","v":0},{"$f":"Distributionsanlæg!CP975","v":0},{"$f":"SUM(AA975:AV975)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D975>=AY$2,$AA975/($D975-2009),0)+IF($E975>=AY$2,$AB975/($E975-2009),0)+IF($F975>=AY$2,$AC975/($F975-2009),0)+IF($G975>=AY$2,$AD975/($G975-2009),0)+IF($H975>=AY$2,$AE975/($H975-2009),0)+IF($I975>=AY$2,$AF975/($I975-2009),0)+IF($J975>=AY$2,$AG975/($J975-2009),0)+IF($K975>=AY$2,$AH975/($K975-2009),0)+IF($L975>=AY$2,$AI975/($L975-2009),0)+IF($M975>=AY$2,$AJ975/($M975-2009),0)+IF($N975>=AY$2,$AK975/($N975-2009),0)+IF($O975>=AY$2,$AL975/($O975-2009),0)+IF($P975>=AY$2,$AM975/($P975-2009),0)+IF($Q975>=AY$2,$AN975/($Q975-2009),0)+IF($R975>=AY$2,$AO975/($R975-2009),0)+IF($S975>=AY$2,$AP975/($S975-2009),0)+IF($T975>=AY$2,$AQ975/($T975-2009),0)+IF($U975>=AY$2,$AR975/($U975-2009),0)+IF($V975>=AY$2,$AS975/($V975-2009),0)+IF($W975>=AY$2,$AT975/($W975-2009),0)+IF($X975>=AY$2,$AU975/($X975-2009),0)+IF($Y975>=AY$2,$AV975/($Y975-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D975>=CE$2,$AA975/($D975-2009),0)+IF($E975>=CE$2,$AB975/($E975-2009),0)+IF($F975>=CE$2,$AC975/($F975-2009),0)+IF($G975>=CE$2,$AD975/($G975-2009),0)+IF($H975>=CE$2,$AE975/($H975-2009),0)+IF($I975>=CE$2,$AF975/($I975-2009),0)+IF($J975>=CE$2,$AG975/($J975-2009),0)+IF($K975>=CE$2,$AH975/($K975-2009),0)+IF($L975>=CE$2,$AI975/($L975-2009),0)+IF($M975>=CE$2,$AJ975/($M975-2009),0)+IF($N975>=CE$2,$AK975/($N975-2009),0)+IF($O975>=CE$2,$AL975/($O975-2009),0)+IF($P975>=CE$2,$AM975/($P975-2009),0)+IF($Q975>=CE$2,$AN975/($Q975-2009),0)+IF($R975>=CE$2,$AO975/($R975-2009),0)+IF($S975>=CE$2,$AP975/($S975-2009),0)+IF($T975>=CE$2,$AQ975/($T975-2009),0)+IF($U975>=CE$2,$AR975/($U975-2009),0)+IF($V975>=CE$2,$AS975/($V975-2009),0)+IF($W975>=CE$2,$AT975/($W975-2009),0)+IF($X975>=CE$2,$AU975/($X975-2009),0)+IF($Y975>=CE$2,$AV975/($Y975-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D975>=DK$2,$AA975/($D975-2009),0)+IF($E975>=DK$2,$AB975/($E975-2009),0)+IF($F975>=DK$2,$AC975/($F975-2009),0)+IF($G975>=DK$2,$AD975/($G975-2009),0)+IF($H975>=DK$2,$AE975/($H975-2009),0)+IF($I975>=DK$2,$AF975/($I975-2009),0)+IF($J975>=DK$2,$AG975/($J975-2009),0)+IF($K975>=DK$2,$AH975/($K975-2009),0)+IF($L975>=DK$2,$AI975/($L975-2009),0)+IF($M975>=DK$2,$AJ975/($M975-2009),0)+IF($N975>=DK$2,$AK975/($N975-2009),0)+IF($O975>=DK$2,$AL975/($O975-2009),0)+IF($P975>=DK$2,$AM975/($P975-2009),0)+IF($Q975>=DK$2,$AN975/($Q975-2009),0)+IF($R975>=DK$2,$AO975/($R975-2009),0)+IF($S975>=DK$2,$AP975/($S975-2009),0)+IF($T975>=DK$2,$AQ975/($T975-2009),0)+IF($U975>=DK$2,$AR975/($U975-2009),0)+IF($V975>=DK$2,$AS975/($V975-2009),0)+IF($W975>=DK$2,$AT975/($W975-2009),0)+IF($X975>=DK$2,$AU975/($X975-2009),0)+IF($Y975>=DK$2,$AV975/($Y975-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C981+Distributionsanlæg!D982","v":1955},{"$f":"E$3+$C981+Distributionsanlæg!E982","v":1965},{"$f":"F$3+$C981+Distributionsanlæg!F982","v":1975},{"$f":"G$3+$C981+Distributionsanlæg!G982","v":1985},{"$f":"H$3+$C981+Distributionsanlæg!H982","v":1995},{"$f":"I$3+$C981+Distributionsanlæg!I982","v":2005},{"$f":"J$3+$C981+Distributionsanlæg!J982","v":2015},{"$f":"K$3+$C981+Distributionsanlæg!K982","v":2025},{"$f":"L$3+$C981+Distributionsanlæg!L982","v":2032},{"$f":"M$3+$C981+Distributionsanlæg!M982","v":2037},{"$f":"N$3+$C981+Distributionsanlæg!N982","v":2042},{"$f":"O$3+$C981+Distributionsanlæg!O982","v":2047},{"$f":"P$3+$C981+Distributionsanlæg!P982","v":2050},{"$f":"Q$3+$C981+Distributionsanlæg!Q982","v":2051},{"$f":"R$3+$C981+Distributionsanlæg!R982","v":2052},{"$f":"S$3+$C981+Distributionsanlæg!S982","v":2053},{"$f":"T$3+$C981+Distributionsanlæg!T982","v":2054},{"$f":"U$3+$C981+Distributionsanlæg!U982","v":2055},{"$f":"V$3+$C981+Distributionsanlæg!V982","v":2056},{"$f":"W$3+$C981+Distributionsanlæg!W982","v":2057},{"$f":"X$3+$C981+Distributionsanlæg!X982","v":2058},{"$f":"Y$3+$C981+Distributionsanlæg!Y982","v":2059},null,{"$f":"Distributionsanlæg!BU981","v":0},{"$f":"Distributionsanlæg!BV981","v":0},{"$f":"Distributionsanlæg!BW981","v":0},{"$f":"Distributionsanlæg!BX981","v":0},{"$f":"Distributionsanlæg!BY981","v":0},{"$f":"Distributionsanlæg!BZ981","v":0},{"$f":"Distributionsanlæg!CA981","v":0},{"$f":"Distributionsanlæg!CB981","v":0},{"$f":"Distributionsanlæg!CC981","v":0},{"$f":"Distributionsanlæg!CD981","v":0},{"$f":"Distributionsanlæg!CE981","v":0},{"$f":"Distributionsanlæg!CF981","v":0},{"$f":"Distributionsanlæg!CG981","v":0},{"$f":"Distributionsanlæg!CH981","v":0},{"$f":"Distributionsanlæg!CI981","v":0},{"$f":"Distributionsanlæg!CJ981","v":0},{"$f":"Distributionsanlæg!CK981","v":0},{"$f":"Distributionsanlæg!CL981","v":0},{"$f":"Distributionsanlæg!CM981","v":0},{"$f":"Distributionsanlæg!CN981","v":0},{"$f":"Distributionsanlæg!CO981","v":0},{"$f":"Distributionsanlæg!CP981","v":0},{"$f":"SUM(AA981:AV981)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D981>=AY$2,$AA981/($D981-2009),0)+IF($E981>=AY$2,$AB981/($E981-2009),0)+IF($F981>=AY$2,$AC981/($F981-2009),0)+IF($G981>=AY$2,$AD981/($G981-2009),0)+IF($H981>=AY$2,$AE981/($H981-2009),0)+IF($I981>=AY$2,$AF981/($I981-2009),0)+IF($J981>=AY$2,$AG981/($J981-2009),0)+IF($K981>=AY$2,$AH981/($K981-2009),0)+IF($L981>=AY$2,$AI981/($L981-2009),0)+IF($M981>=AY$2,$AJ981/($M981-2009),0)+IF($N981>=AY$2,$AK981/($N981-2009),0)+IF($O981>=AY$2,$AL981/($O981-2009),0)+IF($P981>=AY$2,$AM981/($P981-2009),0)+IF($Q981>=AY$2,$AN981/($Q981-2009),0)+IF($R981>=AY$2,$AO981/($R981-2009),0)+IF($S981>=AY$2,$AP981/($S981-2009),0)+IF($T981>=AY$2,$AQ981/($T981-2009),0)+IF($U981>=AY$2,$AR981/($U981-2009),0)+IF($V981>=AY$2,$AS981/($V981-2009),0)+IF($W981>=AY$2,$AT981/($W981-2009),0)+IF($X981>=AY$2,$AU981/($X981-2009),0)+IF($Y981>=AY$2,$AV981/($Y981-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D981>=CE$2,$AA981/($D981-2009),0)+IF($E981>=CE$2,$AB981/($E981-2009),0)+IF($F981>=CE$2,$AC981/($F981-2009),0)+IF($G981>=CE$2,$AD981/($G981-2009),0)+IF($H981>=CE$2,$AE981/($H981-2009),0)+IF($I981>=CE$2,$AF981/($I981-2009),0)+IF($J981>=CE$2,$AG981/($J981-2009),0)+IF($K981>=CE$2,$AH981/($K981-2009),0)+IF($L981>=CE$2,$AI981/($L981-2009),0)+IF($M981>=CE$2,$AJ981/($M981-2009),0)+IF($N981>=CE$2,$AK981/($N981-2009),0)+IF($O981>=CE$2,$AL981/($O981-2009),0)+IF($P981>=CE$2,$AM981/($P981-2009),0)+IF($Q981>=CE$2,$AN981/($Q981-2009),0)+IF($R981>=CE$2,$AO981/($R981-2009),0)+IF($S981>=CE$2,$AP981/($S981-2009),0)+IF($T981>=CE$2,$AQ981/($T981-2009),0)+IF($U981>=CE$2,$AR981/($U981-2009),0)+IF($V981>=CE$2,$AS981/($V981-2009),0)+IF($W981>=CE$2,$AT981/($W981-2009),0)+IF($X981>=CE$2,$AU981/($X981-2009),0)+IF($Y981>=CE$2,$AV981/($Y981-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D981>=DK$2,$AA981/($D981-2009),0)+IF($E981>=DK$2,$AB981/($E981-2009),0)+IF($F981>=DK$2,$AC981/($F981-2009),0)+IF($G981>=DK$2,$AD981/($G981-2009),0)+IF($H981>=DK$2,$AE981/($H981-2009),0)+IF($I981>=DK$2,$AF981/($I981-2009),0)+IF($J981>=DK$2,$AG981/($J981-2009),0)+IF($K981>=DK$2,$AH981/($K981-2009),0)+IF($L981>=DK$2,$AI981/($L981-2009),0)+IF($M981>=DK$2,$AJ981/($M981-2009),0)+IF($N981>=DK$2,$AK981/($N981-2009),0)+IF($O981>=DK$2,$AL981/($O981-2009),0)+IF($P981>=DK$2,$AM981/($P981-2009),0)+IF($Q981>=DK$2,$AN981/($Q981-2009),0)+IF($R981>=DK$2,$AO981/($R981-2009),0)+IF($S981>=DK$2,$AP981/($S981-2009),0)+IF($T981>=DK$2,$AQ981/($T981-2009),0)+IF($U981>=DK$2,$AR981/($U981-2009),0)+IF($V981>=DK$2,$AS981/($V981-2009),0)+IF($W981>=DK$2,$AT981/($W981-2009),0)+IF($X981>=DK$2,$AU981/($X981-2009),0)+IF($Y981>=DK$2,$AV981/($Y981-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C984+Distributionsanlæg!D985","v":1955},{"$f":"E$3+$C984+Distributionsanlæg!E985","v":1965},{"$f":"F$3+$C984+Distributionsanlæg!F985","v":1975},{"$f":"G$3+$C984+Distributionsanlæg!G985","v":1985},{"$f":"H$3+$C984+Distributionsanlæg!H985","v":1995},{"$f":"I$3+$C984+Distributionsanlæg!I985","v":2005},{"$f":"J$3+$C984+Distributionsanlæg!J985","v":2015},{"$f":"K$3+$C984+Distributionsanlæg!K985","v":2025},{"$f":"L$3+$C984+Distributionsanlæg!L985","v":2032},{"$f":"M$3+$C984+Distributionsanlæg!M985","v":2037},{"$f":"N$3+$C984+Distributionsanlæg!N985","v":2042},{"$f":"O$3+$C984+Distributionsanlæg!O985","v":2047},{"$f":"P$3+$C984+Distributionsanlæg!P985","v":2050},{"$f":"Q$3+$C984+Distributionsanlæg!Q985","v":2051},{"$f":"R$3+$C984+Distributionsanlæg!R985","v":2052},{"$f":"S$3+$C984+Distributionsanlæg!S985","v":2053},{"$f":"T$3+$C984+Distributionsanlæg!T985","v":2054},{"$f":"U$3+$C984+Distributionsanlæg!U985","v":2055},{"$f":"V$3+$C984+Distributionsanlæg!V985","v":2056},{"$f":"W$3+$C984+Distributionsanlæg!W985","v":2057},{"$f":"X$3+$C984+Distributionsanlæg!X985","v":2058},{"$f":"Y$3+$C984+Distributionsanlæg!Y985","v":2059},null,{"$f":"Distributionsanlæg!BU984","v":0},{"$f":"Distributionsanlæg!BV984","v":0},{"$f":"Distributionsanlæg!BW984","v":0},{"$f":"Distributionsanlæg!BX984","v":0},{"$f":"Distributionsanlæg!BY984","v":0},{"$f":"Distributionsanlæg!BZ984","v":0},{"$f":"Distributionsanlæg!CA984","v":0},{"$f":"Distributionsanlæg!CB984","v":0},{"$f":"Distributionsanlæg!CC984","v":0},{"$f":"Distributionsanlæg!CD984","v":0},{"$f":"Distributionsanlæg!CE984","v":0},{"$f":"Distributionsanlæg!CF984","v":0},{"$f":"Distributionsanlæg!CG984","v":0},{"$f":"Distributionsanlæg!CH984","v":0},{"$f":"Distributionsanlæg!CI984","v":0},{"$f":"Distributionsanlæg!CJ984","v":0},{"$f":"Distributionsanlæg!CK984","v":0},{"$f":"Distributionsanlæg!CL984","v":0},{"$f":"Distributionsanlæg!CM984","v":0},{"$f":"Distributionsanlæg!CN984","v":0},{"$f":"Distributionsanlæg!CO984","v":0},{"$f":"Distributionsanlæg!CP984","v":0},{"$f":"SUM(AA984:AV984)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D984>=AY$2,$AA984/($D984-2009),0)+IF($E984>=AY$2,$AB984/($E984-2009),0)+IF($F984>=AY$2,$AC984/($F984-2009),0)+IF($G984>=AY$2,$AD984/($G984-2009),0)+IF($H984>=AY$2,$AE984/($H984-2009),0)+IF($I984>=AY$2,$AF984/($I984-2009),0)+IF($J984>=AY$2,$AG984/($J984-2009),0)+IF($K984>=AY$2,$AH984/($K984-2009),0)+IF($L984>=AY$2,$AI984/($L984-2009),0)+IF($M984>=AY$2,$AJ984/($M984-2009),0)+IF($N984>=AY$2,$AK984/($N984-2009),0)+IF($O984>=AY$2,$AL984/($O984-2009),0)+IF($P984>=AY$2,$AM984/($P984-2009),0)+IF($Q984>=AY$2,$AN984/($Q984-2009),0)+IF($R984>=AY$2,$AO984/($R984-2009),0)+IF($S984>=AY$2,$AP984/($S984-2009),0)+IF($T984>=AY$2,$AQ984/($T984-2009),0)+IF($U984>=AY$2,$AR984/($U984-2009),0)+IF($V984>=AY$2,$AS984/($V984-2009),0)+IF($W984>=AY$2,$AT984/($W984-2009),0)+IF($X984>=AY$2,$AU984/($X984-2009),0)+IF($Y984>=AY$2,$AV984/($Y984-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D984>=CE$2,$AA984/($D984-2009),0)+IF($E984>=CE$2,$AB984/($E984-2009),0)+IF($F984>=CE$2,$AC984/($F984-2009),0)+IF($G984>=CE$2,$AD984/($G984-2009),0)+IF($H984>=CE$2,$AE984/($H984-2009),0)+IF($I984>=CE$2,$AF984/($I984-2009),0)+IF($J984>=CE$2,$AG984/($J984-2009),0)+IF($K984>=CE$2,$AH984/($K984-2009),0)+IF($L984>=CE$2,$AI984/($L984-2009),0)+IF($M984>=CE$2,$AJ984/($M984-2009),0)+IF($N984>=CE$2,$AK984/($N984-2009),0)+IF($O984>=CE$2,$AL984/($O984-2009),0)+IF($P984>=CE$2,$AM984/($P984-2009),0)+IF($Q984>=CE$2,$AN984/($Q984-2009),0)+IF($R984>=CE$2,$AO984/($R984-2009),0)+IF($S984>=CE$2,$AP984/($S984-2009),0)+IF($T984>=CE$2,$AQ984/($T984-2009),0)+IF($U984>=CE$2,$AR984/($U984-2009),0)+IF($V984>=CE$2,$AS984/($V984-2009),0)+IF($W984>=CE$2,$AT984/($W984-2009),0)+IF($X984>=CE$2,$AU984/($X984-2009),0)+IF($Y984>=CE$2,$AV984/($Y984-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D984>=DK$2,$AA984/($D984-2009),0)+IF($E984>=DK$2,$AB984/($E984-2009),0)+IF($F984>=DK$2,$AC984/($F984-2009),0)+IF($G984>=DK$2,$AD984/($G984-2009),0)+IF($H984>=DK$2,$AE984/($H984-2009),0)+IF($I984>=DK$2,$AF984/($I984-2009),0)+IF($J984>=DK$2,$AG984/($J984-2009),0)+IF($K984>=DK$2,$AH984/($K984-2009),0)+IF($L984>=DK$2,$AI984/($L984-2009),0)+IF($M984>=DK$2,$AJ984/($M984-2009),0)+IF($N984>=DK$2,$AK984/($N984-2009),0)+IF($O984>=DK$2,$AL984/($O984-2009),0)+IF($P984>=DK$2,$AM984/($P984-2009),0)+IF($Q984>=DK$2,$AN984/($Q984-2009),0)+IF($R984>=DK$2,$AO984/($R984-2009),0)+IF($S984>=DK$2,$AP984/($S984-2009),0)+IF($T984>=DK$2,$AQ984/($T984-2009),0)+IF($U984>=DK$2,$AR984/($U984-2009),0)+IF($V984>=DK$2,$AS984/($V984-2009),0)+IF($W984>=DK$2,$AT984/($W984-2009),0)+IF($X984>=DK$2,$AU984/($X984-2009),0)+IF($Y984>=DK$2,$AV984/($Y984-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C988+Distributionsanlæg!D989","v":1955},{"$f":"E$3+$C988+Distributionsanlæg!E989","v":1965},{"$f":"F$3+$C988+Distributionsanlæg!F989","v":1975},{"$f":"G$3+$C988+Distributionsanlæg!G989","v":1985},{"$f":"H$3+$C988+Distributionsanlæg!H989","v":1995},{"$f":"I$3+$C988+Distributionsanlæg!I989","v":2005},{"$f":"J$3+$C988+Distributionsanlæg!J989","v":2015},{"$f":"K$3+$C988+Distributionsanlæg!K989","v":2025},{"$f":"L$3+$C988+Distributionsanlæg!L989","v":2032},{"$f":"M$3+$C988+Distributionsanlæg!M989","v":2037},{"$f":"N$3+$C988+Distributionsanlæg!N989","v":2042},{"$f":"O$3+$C988+Distributionsanlæg!O989","v":2047},{"$f":"P$3+$C988+Distributionsanlæg!P989","v":2050},{"$f":"Q$3+$C988+Distributionsanlæg!Q989","v":2051},{"$f":"R$3+$C988+Distributionsanlæg!R989","v":2052},{"$f":"S$3+$C988+Distributionsanlæg!S989","v":2053},{"$f":"T$3+$C988+Distributionsanlæg!T989","v":2054},{"$f":"U$3+$C988+Distributionsanlæg!U989","v":2055},{"$f":"V$3+$C988+Distributionsanlæg!V989","v":2056},{"$f":"W$3+$C988+Distributionsanlæg!W989","v":2057},{"$f":"X$3+$C988+Distributionsanlæg!X989","v":2058},{"$f":"Y$3+$C988+Distributionsanlæg!Y989","v":2059},null,{"$f":"Distributionsanlæg!BU988","v":0},{"$f":"Distributionsanlæg!BV988","v":0},{"$f":"Distributionsanlæg!BW988","v":0},{"$f":"Distributionsanlæg!BX988","v":0},{"$f":"Distributionsanlæg!BY988","v":0},{"$f":"Distributionsanlæg!BZ988","v":0},{"$f":"Distributionsanlæg!CA988","v":0},{"$f":"Distributionsanlæg!CB988","v":0},{"$f":"Distributionsanlæg!CC988","v":0},{"$f":"Distributionsanlæg!CD988","v":0},{"$f":"Distributionsanlæg!CE988","v":0},{"$f":"Distributionsanlæg!CF988","v":0},{"$f":"Distributionsanlæg!CG988","v":0},{"$f":"Distributionsanlæg!CH988","v":0},{"$f":"Distributionsanlæg!CI988","v":0},{"$f":"Distributionsanlæg!CJ988","v":0},{"$f":"Distributionsanlæg!CK988","v":0},{"$f":"Distributionsanlæg!CL988","v":0},{"$f":"Distributionsanlæg!CM988","v":0},{"$f":"Distributionsanlæg!CN988","v":0},{"$f":"Distributionsanlæg!CO988","v":0},{"$f":"Distributionsanlæg!CP988","v":0},{"$f":"SUM(AA988:AV988)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 99",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW993:AW999)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY993:AY1000)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK993:DK1000)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C995","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C995","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU995","v":0},{"$f":"Distributionsanlæg!BV995","v":0},{"$f":"Distributionsanlæg!BW995","v":0},{"$f":"Distributionsanlæg!BX995","v":0},{"$f":"Distributionsanlæg!BY995","v":0},{"$f":"Distributionsanlæg!BZ995","v":0},{"$f":"Distributionsanlæg!CA995","v":0},{"$f":"Distributionsanlæg!CB995","v":0},{"$f":"Distributionsanlæg!CC995","v":0},{"$f":"Distributionsanlæg!CD995","v":0},{"$f":"Distributionsanlæg!CE995","v":0},{"$f":"Distributionsanlæg!CF995","v":0},{"$f":"Distributionsanlæg!CG995","v":0},{"$f":"Distributionsanlæg!CH995","v":0},{"$f":"Distributionsanlæg!CI995","v":0},{"$f":"Distributionsanlæg!CJ995","v":0},{"$f":"Distributionsanlæg!CK995","v":0},{"$f":"Distributionsanlæg!CL995","v":0},{"$f":"Distributionsanlæg!CM995","v":0},{"$f":"Distributionsanlæg!CN995","v":0},{"$f":"Distributionsanlæg!CO995","v":0},{"$f":"Distributionsanlæg!CP995","v":0},{"$f":"SUM(AA995:AV995)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D995>=AY$2,$AA995/($D995-2009),0)+IF($E995>=AY$2,$AB995/($E995-2009),0)+IF($F995>=AY$2,$AC995/($F995-2009),0)+IF($G995>=AY$2,$AD995/($G995-2009),0)+IF($H995>=AY$2,$AE995/($H995-2009),0)+IF($I995>=AY$2,$AF995/($I995-2009),0)+IF($J995>=AY$2,$AG995/($J995-2009),0)+IF($K995>=AY$2,$AH995/($K995-2009),0)+IF($L995>=AY$2,$AI995/($L995-2009),0)+IF($M995>=AY$2,$AJ995/($M995-2009),0)+IF($N995>=AY$2,$AK995/($N995-2009),0)+IF($O995>=AY$2,$AL995/($O995-2009),0)+IF($P995>=AY$2,$AM995/($P995-2009),0)+IF($Q995>=AY$2,$AN995/($Q995-2009),0)+IF($R995>=AY$2,$AO995/($R995-2009),0)+IF($S995>=AY$2,$AP995/($S995-2009),0)+IF($T995>=AY$2,$AQ995/($T995-2009),0)+IF($U995>=AY$2,$AR995/($U995-2009),0)+IF($V995>=AY$2,$AS995/($V995-2009),0)+IF($W995>=AY$2,$AT995/($W995-2009),0)+IF($X995>=AY$2,$AU995/($X995-2009),0)+IF($Y995>=AY$2,$AV995/($Y995-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D995>=BI$2,$AA995/($D995-2009),0)+IF($E995>=BI$2,$AB995/($E995-2009),0)+IF($F995>=BI$2,$AC995/($F995-2009),0)+IF($G995>=BI$2,$AD995/($G995-2009),0)+IF($H995>=BI$2,$AE995/($H995-2009),0)+IF($I995>=BI$2,$AF995/($I995-2009),0)+IF($J995>=BI$2,$AG995/($J995-2009),0)+IF($K995>=BI$2,$AH995/($K995-2009),0)+IF($L995>=BI$2,$AI995/($L995-2009),0)+IF($M995>=BI$2,$AJ995/($M995-2009),0)+IF($N995>=BI$2,$AK995/($N995-2009),0)+IF($O995>=BI$2,$AL995/($O995-2009),0)+IF($P995>=BI$2,$AM995/($P995-2009),0)+IF($Q995>=BI$2,$AN995/($Q995-2009),0)+IF($R995>=BI$2,$AO995/($R995-2009),0)+IF($S995>=BI$2,$AP995/($S995-2009),0)+IF($T995>=BI$2,$AQ995/($T995-2009),0)+IF($U995>=BI$2,$AR995/($U995-2009),0)+IF($V995>=BI$2,$AS995/($V995-2009),0)+IF($W995>=BI$2,$AT995/($W995-2009),0)+IF($X995>=BI$2,$AU995/($X995-2009),0)+IF($Y995>=BI$2,$AV995/($Y995-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D995>=BS$2,$AA995/($D995-2009),0)+IF($E995>=BS$2,$AB995/($E995-2009),0)+IF($F995>=BS$2,$AC995/($F995-2009),0)+IF($G995>=BS$2,$AD995/($G995-2009),0)+IF($H995>=BS$2,$AE995/($H995-2009),0)+IF($I995>=BS$2,$AF995/($I995-2009),0)+IF($J995>=BS$2,$AG995/($J995-2009),0)+IF($K995>=BS$2,$AH995/($K995-2009),0)+IF($L995>=BS$2,$AI995/($L995-2009),0)+IF($M995>=BS$2,$AJ995/($M995-2009),0)+IF($N995>=BS$2,$AK995/($N995-2009),0)+IF($O995>=BS$2,$AL995/($O995-2009),0)+IF($P995>=BS$2,$AM995/($P995-2009),0)+IF($Q995>=BS$2,$AN995/($Q995-2009),0)+IF($R995>=BS$2,$AO995/($R995-2009),0)+IF($S995>=BS$2,$AP995/($S995-2009),0)+IF($T995>=BS$2,$AQ995/($T995-2009),0)+IF($U995>=BS$2,$AR995/($U995-2009),0)+IF($V995>=BS$2,$AS995/($V995-2009),0)+IF($W995>=BS$2,$AT995/($W995-2009),0)+IF($X995>=BS$2,$AU995/($X995-2009),0)+IF($Y995>=BS$2,$AV995/($Y995-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D995>=CC$2,$AA995/($D995-2009),0)+IF($E995>=CC$2,$AB995/($E995-2009),0)+IF($F995>=CC$2,$AC995/($F995-2009),0)+IF($G995>=CC$2,$AD995/($G995-2009),0)+IF($H995>=CC$2,$AE995/($H995-2009),0)+IF($I995>=CC$2,$AF995/($I995-2009),0)+IF($J995>=CC$2,$AG995/($J995-2009),0)+IF($K995>=CC$2,$AH995/($K995-2009),0)+IF($L995>=CC$2,$AI995/($L995-2009),0)+IF($M995>=CC$2,$AJ995/($M995-2009),0)+IF($N995>=CC$2,$AK995/($N995-2009),0)+IF($O995>=CC$2,$AL995/($O995-2009),0)+IF($P995>=CC$2,$AM995/($P995-2009),0)+IF($Q995>=CC$2,$AN995/($Q995-2009),0)+IF($R995>=CC$2,$AO995/($R995-2009),0)+IF($S995>=CC$2,$AP995/($S995-2009),0)+IF($T995>=CC$2,$AQ995/($T995-2009),0)+IF($U995>=CC$2,$AR995/($U995-2009),0)+IF($V995>=CC$2,$AS995/($V995-2009),0)+IF($W995>=CC$2,$AT995/($W995-2009),0)+IF($X995>=CC$2,$AU995/($X995-2009),0)+IF($Y995>=CC$2,$AV995/($Y995-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D995>=CM$2,$AA995/($D995-2009),0)+IF($E995>=CM$2,$AB995/($E995-2009),0)+IF($F995>=CM$2,$AC995/($F995-2009),0)+IF($G995>=CM$2,$AD995/($G995-2009),0)+IF($H995>=CM$2,$AE995/($H995-2009),0)+IF($I995>=CM$2,$AF995/($I995-2009),0)+IF($J995>=CM$2,$AG995/($J995-2009),0)+IF($K995>=CM$2,$AH995/($K995-2009),0)+IF($L995>=CM$2,$AI995/($L995-2009),0)+IF($M995>=CM$2,$AJ995/($M995-2009),0)+IF($N995>=CM$2,$AK995/($N995-2009),0)+IF($O995>=CM$2,$AL995/($O995-2009),0)+IF($P995>=CM$2,$AM995/($P995-2009),0)+IF($Q995>=CM$2,$AN995/($Q995-2009),0)+IF($R995>=CM$2,$AO995/($R995-2009),0)+IF($S995>=CM$2,$AP995/($S995-2009),0)+IF($T995>=CM$2,$AQ995/($T995-2009),0)+IF($U995>=CM$2,$AR995/($U995-2009),0)+IF($V995>=CM$2,$AS995/($V995-2009),0)+IF($W995>=CM$2,$AT995/($W995-2009),0)+IF($X995>=CM$2,$AU995/($X995-2009),0)+IF($Y995>=CM$2,$AV995/($Y995-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D995>=CW$2,$AA995/($D995-2009),0)+IF($E995>=CW$2,$AB995/($E995-2009),0)+IF($F995>=CW$2,$AC995/($F995-2009),0)+IF($G995>=CW$2,$AD995/($G995-2009),0)+IF($H995>=CW$2,$AE995/($H995-2009),0)+IF($I995>=CW$2,$AF995/($I995-2009),0)+IF($J995>=CW$2,$AG995/($J995-2009),0)+IF($K995>=CW$2,$AH995/($K995-2009),0)+IF($L995>=CW$2,$AI995/($L995-2009),0)+IF($M995>=CW$2,$AJ995/($M995-2009),0)+IF($N995>=CW$2,$AK995/($N995-2009),0)+IF($O995>=CW$2,$AL995/($O995-2009),0)+IF($P995>=CW$2,$AM995/($P995-2009),0)+IF($Q995>=CW$2,$AN995/($Q995-2009),0)+IF($R995>=CW$2,$AO995/($R995-2009),0)+IF($S995>=CW$2,$AP995/($S995-2009),0)+IF($T995>=CW$2,$AQ995/($T995-2009),0)+IF($U995>=CW$2,$AR995/($U995-2009),0)+IF($V995>=CW$2,$AS995/($V995-2009),0)+IF($W995>=CW$2,$AT995/($W995-2009),0)+IF($X995>=CW$2,$AU995/($X995-2009),0)+IF($Y995>=CW$2,$AV995/($Y995-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D995>=DG$2,$AA995/($D995-2009),0)+IF($E995>=DG$2,$AB995/($E995-2009),0)+IF($F995>=DG$2,$AC995/($F995-2009),0)+IF($G995>=DG$2,$AD995/($G995-2009),0)+IF($H995>=DG$2,$AE995/($H995-2009),0)+IF($I995>=DG$2,$AF995/($I995-2009),0)+IF($J995>=DG$2,$AG995/($J995-2009),0)+IF($K995>=DG$2,$AH995/($K995-2009),0)+IF($L995>=DG$2,$AI995/($L995-2009),0)+IF($M995>=DG$2,$AJ995/($M995-2009),0)+IF($N995>=DG$2,$AK995/($N995-2009),0)+IF($O995>=DG$2,$AL995/($O995-2009),0)+IF($P995>=DG$2,$AM995/($P995-2009),0)+IF($Q995>=DG$2,$AN995/($Q995-2009),0)+IF($R995>=DG$2,$AO995/($R995-2009),0)+IF($S995>=DG$2,$AP995/($S995-2009),0)+IF($T995>=DG$2,$AQ995/($T995-2009),0)+IF($U995>=DG$2,$AR995/($U995-2009),0)+IF($V995>=DG$2,$AS995/($V995-2009),0)+IF($W995>=DG$2,$AT995/($W995-2009),0)+IF($X995>=DG$2,$AU995/($X995-2009),0)+IF($Y995>=DG$2,$AV995/($Y995-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D995>=DQ$2,$AA995/($D995-2009),0)+IF($E995>=DQ$2,$AB995/($E995-2009),0)+IF($F995>=DQ$2,$AC995/($F995-2009),0)+IF($G995>=DQ$2,$AD995/($G995-2009),0)+IF($H995>=DQ$2,$AE995/($H995-2009),0)+IF($I995>=DQ$2,$AF995/($I995-2009),0)+IF($J995>=DQ$2,$AG995/($J995-2009),0)+IF($K995>=DQ$2,$AH995/($K995-2009),0)+IF($L995>=DQ$2,$AI995/($L995-2009),0)+IF($M995>=DQ$2,$AJ995/($M995-2009),0)+IF($N995>=DQ$2,$AK995/($N995-2009),0)+IF($O995>=DQ$2,$AL995/($O995-2009),0)+IF($P995>=DQ$2,$AM995/($P995-2009),0)+IF($Q995>=DQ$2,$AN995/($Q995-2009),0)+IF($R995>=DQ$2,$AO995/($R995-2009),0)+IF($S995>=DQ$2,$AP995/($S995-2009),0)+IF($T995>=DQ$2,$AQ995/($T995-2009),0)+IF($U995>=DQ$2,$AR995/($U995-2009),0)+IF($V995>=DQ$2,$AS995/($V995-2009),0)+IF($W995>=DQ$2,$AT995/($W995-2009),0)+IF($X995>=DQ$2,$AU995/($X995-2009),0)+IF($Y995>=DQ$2,$AV995/($Y995-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D995>=EA$2,$AA995/($D995-2009),0)+IF($E995>=EA$2,$AB995/($E995-2009),0)+IF($F995>=EA$2,$AC995/($F995-2009),0)+IF($G995>=EA$2,$AD995/($G995-2009),0)+IF($H995>=EA$2,$AE995/($H995-2009),0)+IF($I995>=EA$2,$AF995/($I995-2009),0)+IF($J995>=EA$2,$AG995/($J995-2009),0)+IF($K995>=EA$2,$AH995/($K995-2009),0)+IF($L995>=EA$2,$AI995/($L995-2009),0)+IF($M995>=EA$2,$AJ995/($M995-2009),0)+IF($N995>=EA$2,$AK995/($N995-2009),0)+IF($O995>=EA$2,$AL995/($O995-2009),0)+IF($P995>=EA$2,$AM995/($P995-2009),0)+IF($Q995>=EA$2,$AN995/($Q995-2009),0)+IF($R995>=EA$2,$AO995/($R995-2009),0)+IF($S995>=EA$2,$AP995/($S995-2009),0)+IF($T995>=EA$2,$AQ995/($T995-2009),0)+IF($U995>=EA$2,$AR995/($U995-2009),0)+IF($V995>=EA$2,$AS995/($V995-2009),0)+IF($W995>=EA$2,$AT995/($W995-2009),0)+IF($X995>=EA$2,$AU995/($X995-2009),0)+IF($Y995>=EA$2,$AV995/($Y995-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D995>=EK$2,$AA995/($D995-2009),0)+IF($E995>=EK$2,$AB995/($E995-2009),0)+IF($F995>=EK$2,$AC995/($F995-2009),0)+IF($G995>=EK$2,$AD995/($G995-2009),0)+IF($H995>=EK$2,$AE995/($H995-2009),0)+IF($I995>=EK$2,$AF995/($I995-2009),0)+IF($J995>=EK$2,$AG995/($J995-2009),0)+IF($K995>=EK$2,$AH995/($K995-2009),0)+IF($L995>=EK$2,$AI995/($L995-2009),0)+IF($M995>=EK$2,$AJ995/($M995-2009),0)+IF($N995>=EK$2,$AK995/($N995-2009),0)+IF($O995>=EK$2,$AL995/($O995-2009),0)+IF($P995>=EK$2,$AM995/($P995-2009),0)+IF($Q995>=EK$2,$AN995/($Q995-2009),0)+IF($R995>=EK$2,$AO995/($R995-2009),0)+IF($S995>=EK$2,$AP995/($S995-2009),0)+IF($T995>=EK$2,$AQ995/($T995-2009),0)+IF($U995>=EK$2,$AR995/($U995-2009),0)+IF($V995>=EK$2,$AS995/($V995-2009),0)+IF($W995>=EK$2,$AT995/($W995-2009),0)+IF($X995>=EK$2,$AU995/($X995-2009),0)+IF($Y995>=EK$2,$AV995/($Y995-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C999+Distributionsanlæg!D1000","v":1955},{"$f":"E$3+$C999+Distributionsanlæg!E1000","v":1965},{"$f":"F$3+$C999+Distributionsanlæg!F1000","v":1975},{"$f":"G$3+$C999+Distributionsanlæg!G1000","v":1985},{"$f":"H$3+$C999+Distributionsanlæg!H1000","v":1995},{"$f":"I$3+$C999+Distributionsanlæg!I1000","v":2005},{"$f":"J$3+$C999+Distributionsanlæg!J1000","v":2015},{"$f":"K$3+$C999+Distributionsanlæg!K1000","v":2025},{"$f":"L$3+$C999+Distributionsanlæg!L1000","v":2032},{"$f":"M$3+$C999+Distributionsanlæg!M1000","v":2037},{"$f":"N$3+$C999+Distributionsanlæg!N1000","v":2042},{"$f":"O$3+$C999+Distributionsanlæg!O1000","v":2047},{"$f":"P$3+$C999+Distributionsanlæg!P1000","v":2050},{"$f":"Q$3+$C999+Distributionsanlæg!Q1000","v":2051},{"$f":"R$3+$C999+Distributionsanlæg!R1000","v":2052},{"$f":"S$3+$C999+Distributionsanlæg!S1000","v":2053},{"$f":"T$3+$C999+Distributionsanlæg!T1000","v":2054},{"$f":"U$3+$C999+Distributionsanlæg!U1000","v":2055},{"$f":"V$3+$C999+Distributionsanlæg!V1000","v":2056},{"$f":"W$3+$C999+Distributionsanlæg!W1000","v":2057},{"$f":"X$3+$C999+Distributionsanlæg!X1000","v":2058},{"$f":"Y$3+$C999+Distributionsanlæg!Y1000","v":2059},null,{"$f":"Distributionsanlæg!BU999","v":0},{"$f":"Distributionsanlæg!BV999","v":0},{"$f":"Distributionsanlæg!BW999","v":0},{"$f":"Distributionsanlæg!BX999","v":0},{"$f":"Distributionsanlæg!BY999","v":0},{"$f":"Distributionsanlæg!BZ999","v":0},{"$f":"Distributionsanlæg!CA999","v":0},{"$f":"Distributionsanlæg!CB999","v":0},{"$f":"Distributionsanlæg!CC999","v":0},{"$f":"Distributionsanlæg!CD999","v":0},{"$f":"Distributionsanlæg!CE999","v":0},{"$f":"Distributionsanlæg!CF999","v":0},{"$f":"Distributionsanlæg!CG999","v":0},{"$f":"Distributionsanlæg!CH999","v":0},{"$f":"Distributionsanlæg!CI999","v":0},{"$f":"Distributionsanlæg!CJ999","v":0},{"$f":"Distributionsanlæg!CK999","v":0},{"$f":"Distributionsanlæg!CL999","v":0},{"$f":"Distributionsanlæg!CM999","v":0},{"$f":"Distributionsanlæg!CN999","v":0},{"$f":"Distributionsanlæg!CO999","v":0},{"$f":"Distributionsanlæg!CP999","v":0},{"$f":"SUM(AA999:AV999)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D999>=AY$2,$AA999/($D999-2009),0)+IF($E999>=AY$2,$AB999/($E999-2009),0)+IF($F999>=AY$2,$AC999/($F999-2009),0)+IF($G999>=AY$2,$AD999/($G999-2009),0)+IF($H999>=AY$2,$AE999/($H999-2009),0)+IF($I999>=AY$2,$AF999/($I999-2009),0)+IF($J999>=AY$2,$AG999/($J999-2009),0)+IF($K999>=AY$2,$AH999/($K999-2009),0)+IF($L999>=AY$2,$AI999/($L999-2009),0)+IF($M999>=AY$2,$AJ999/($M999-2009),0)+IF($N999>=AY$2,$AK999/($N999-2009),0)+IF($O999>=AY$2,$AL999/($O999-2009),0)+IF($P999>=AY$2,$AM999/($P999-2009),0)+IF($Q999>=AY$2,$AN999/($Q999-2009),0)+IF($R999>=AY$2,$AO999/($R999-2009),0)+IF($S999>=AY$2,$AP999/($S999-2009),0)+IF($T999>=AY$2,$AQ999/($T999-2009),0)+IF($U999>=AY$2,$AR999/($U999-2009),0)+IF($V999>=AY$2,$AS999/($V999-2009),0)+IF($W999>=AY$2,$AT999/($W999-2009),0)+IF($X999>=AY$2,$AU999/($X999-2009),0)+IF($Y999>=AY$2,$AV999/($Y999-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D999>=CE$2,$AA999/($D999-2009),0)+IF($E999>=CE$2,$AB999/($E999-2009),0)+IF($F999>=CE$2,$AC999/($F999-2009),0)+IF($G999>=CE$2,$AD999/($G999-2009),0)+IF($H999>=CE$2,$AE999/($H999-2009),0)+IF($I999>=CE$2,$AF999/($I999-2009),0)+IF($J999>=CE$2,$AG999/($J999-2009),0)+IF($K999>=CE$2,$AH999/($K999-2009),0)+IF($L999>=CE$2,$AI999/($L999-2009),0)+IF($M999>=CE$2,$AJ999/($M999-2009),0)+IF($N999>=CE$2,$AK999/($N999-2009),0)+IF($O999>=CE$2,$AL999/($O999-2009),0)+IF($P999>=CE$2,$AM999/($P999-2009),0)+IF($Q999>=CE$2,$AN999/($Q999-2009),0)+IF($R999>=CE$2,$AO999/($R999-2009),0)+IF($S999>=CE$2,$AP999/($S999-2009),0)+IF($T999>=CE$2,$AQ999/($T999-2009),0)+IF($U999>=CE$2,$AR999/($U999-2009),0)+IF($V999>=CE$2,$AS999/($V999-2009),0)+IF($W999>=CE$2,$AT999/($W999-2009),0)+IF($X999>=CE$2,$AU999/($X999-2009),0)+IF($Y999>=CE$2,$AV999/($Y999-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D999>=DK$2,$AA999/($D999-2009),0)+IF($E999>=DK$2,$AB999/($E999-2009),0)+IF($F999>=DK$2,$AC999/($F999-2009),0)+IF($G999>=DK$2,$AD999/($G999-2009),0)+IF($H999>=DK$2,$AE999/($H999-2009),0)+IF($I999>=DK$2,$AF999/($I999-2009),0)+IF($J999>=DK$2,$AG999/($J999-2009),0)+IF($K999>=DK$2,$AH999/($K999-2009),0)+IF($L999>=DK$2,$AI999/($L999-2009),0)+IF($M999>=DK$2,$AJ999/($M999-2009),0)+IF($N999>=DK$2,$AK999/($N999-2009),0)+IF($O999>=DK$2,$AL999/($O999-2009),0)+IF($P999>=DK$2,$AM999/($P999-2009),0)+IF($Q999>=DK$2,$AN999/($Q999-2009),0)+IF($R999>=DK$2,$AO999/($R999-2009),0)+IF($S999>=DK$2,$AP999/($S999-2009),0)+IF($T999>=DK$2,$AQ999/($T999-2009),0)+IF($U999>=DK$2,$AR999/($U999-2009),0)+IF($V999>=DK$2,$AS999/($V999-2009),0)+IF($W999>=DK$2,$AT999/($W999-2009),0)+IF($X999>=DK$2,$AU999/($X999-2009),0)+IF($Y999>=DK$2,$AV999/($Y999-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestationer, bygværker og bassiner 100",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1002:AW1008)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY1002:AY1009)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK1002:DK1009)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C1006+Distributionsanlæg!D1007","v":1955},{"$f":"E$3+$C1006+Distributionsanlæg!E1007","v":1965},{"$f":"F$3+$C1006+Distributionsanlæg!F1007","v":1975},{"$f":"G$3+$C1006+Distributionsanlæg!G1007","v":1985},{"$f":"H$3+$C1006+Distributionsanlæg!H1007","v":1995},{"$f":"I$3+$C1006+Distributionsanlæg!I1007","v":2005},{"$f":"J$3+$C1006+Distributionsanlæg!J1007","v":2015},{"$f":"K$3+$C1006+Distributionsanlæg!K1007","v":2025},{"$f":"L$3+$C1006+Distributionsanlæg!L1007","v":2032},{"$f":"M$3+$C1006+Distributionsanlæg!M1007","v":2037},{"$f":"N$3+$C1006+Distributionsanlæg!N1007","v":2042},{"$f":"O$3+$C1006+Distributionsanlæg!O1007","v":2047},{"$f":"P$3+$C1006+Distributionsanlæg!P1007","v":2050},{"$f":"Q$3+$C1006+Distributionsanlæg!Q1007","v":2051},{"$f":"R$3+$C1006+Distributionsanlæg!R1007","v":2052},{"$f":"S$3+$C1006+Distributionsanlæg!S1007","v":2053},{"$f":"T$3+$C1006+Distributionsanlæg!T1007","v":2054},{"$f":"U$3+$C1006+Distributionsanlæg!U1007","v":2055},{"$f":"V$3+$C1006+Distributionsanlæg!V1007","v":2056},{"$f":"W$3+$C1006+Distributionsanlæg!W1007","v":2057},{"$f":"X$3+$C1006+Distributionsanlæg!X1007","v":2058},{"$f":"Y$3+$C1006+Distributionsanlæg!Y1007","v":2059},null,{"$f":"Distributionsanlæg!BU1006","v":0},{"$f":"Distributionsanlæg!BV1006","v":0},{"$f":"Distributionsanlæg!BW1006","v":0},{"$f":"Distributionsanlæg!BX1006","v":0},{"$f":"Distributionsanlæg!BY1006","v":0},{"$f":"Distributionsanlæg!BZ1006","v":0},{"$f":"Distributionsanlæg!CA1006","v":0},{"$f":"Distributionsanlæg!CB1006","v":0},{"$f":"Distributionsanlæg!CC1006","v":0},{"$f":"Distributionsanlæg!CD1006","v":0},{"$f":"Distributionsanlæg!CE1006","v":0},{"$f":"Distributionsanlæg!CF1006","v":0},{"$f":"Distributionsanlæg!CG1006","v":0},{"$f":"Distributionsanlæg!CH1006","v":0},{"$f":"Distributionsanlæg!CI1006","v":0},{"$f":"Distributionsanlæg!CJ1006","v":0},{"$f":"Distributionsanlæg!CK1006","v":0},{"$f":"Distributionsanlæg!CL1006","v":0},{"$f":"Distributionsanlæg!CM1006","v":0},{"$f":"Distributionsanlæg!CN1006","v":0},{"$f":"Distributionsanlæg!CO1006","v":0},{"$f":"Distributionsanlæg!CP1006","v":0},{"$f":"SUM(AA1006:AV1006)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 101",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1011:AW1017)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY1011:AY1018)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK1011:DK1018)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU1014","v":0},{"$f":"Distributionsanlæg!BV1014","v":0},{"$f":"Distributionsanlæg!BW1014","v":0},{"$f":"Distributionsanlæg!BX1014","v":0},{"$f":"Distributionsanlæg!BY1014","v":0},{"$f":"Distributionsanlæg!BZ1014","v":0},{"$f":"Distributionsanlæg!CA1014","v":0},{"$f":"Distributionsanlæg!CB1014","v":0},{"$f":"Distributionsanlæg!CC1014","v":0},{"$f":"Distributionsanlæg!CD1014","v":0},{"$f":"Distributionsanlæg!CE1014","v":0},{"$f":"Distributionsanlæg!CF1014","v":0},{"$f":"Distributionsanlæg!CG1014","v":0},{"$f":"Distributionsanlæg!CH1014","v":0},{"$f":"Distributionsanlæg!CI1014","v":0},{"$f":"Distributionsanlæg!CJ1014","v":0},{"$f":"Distributionsanlæg!CK1014","v":0},{"$f":"Distributionsanlæg!CL1014","v":0},{"$f":"Distributionsanlæg!CM1014","v":0},{"$f":"Distributionsanlæg!CN1014","v":0},{"$f":"Distributionsanlæg!CO1014","v":0},{"$f":"Distributionsanlæg!CP1014","v":0},{"$f":"SUM(AA1014:AV1014)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 103",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1029:AW1035)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY1029:AY1036)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK1029:DK1036)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C1031","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C1031","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU1031","v":0},{"$f":"Distributionsanlæg!BV1031","v":0},{"$f":"Distributionsanlæg!BW1031","v":0},{"$f":"Distributionsanlæg!BX1031","v":0},{"$f":"Distributionsanlæg!BY1031","v":0},{"$f":"Distributionsanlæg!BZ1031","v":0},{"$f":"Distributionsanlæg!CA1031","v":0},{"$f":"Distributionsanlæg!CB1031","v":0},{"$f":"Distributionsanlæg!CC1031","v":0},{"$f":"Distributionsanlæg!CD1031","v":0},{"$f":"Distributionsanlæg!CE1031","v":0},{"$f":"Distributionsanlæg!CF1031","v":0},{"$f":"Distributionsanlæg!CG1031","v":0},{"$f":"Distributionsanlæg!CH1031","v":0},{"$f":"Distributionsanlæg!CI1031","v":0},{"$f":"Distributionsanlæg!CJ1031","v":0},{"$f":"Distributionsanlæg!CK1031","v":0},{"$f":"Distributionsanlæg!CL1031","v":0},{"$f":"Distributionsanlæg!CM1031","v":0},{"$f":"Distributionsanlæg!CN1031","v":0},{"$f":"Distributionsanlæg!CO1031","v":0},{"$f":"Distributionsanlæg!CP1031","v":0},{"$f":"SUM(AA1031:AV1031)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1031>=AY$2,$AA1031/($D1031-2009),0)+IF($E1031>=AY$2,$AB1031/($E1031-2009),0)+IF($F1031>=AY$2,$AC1031/($F1031-2009),0)+IF($G1031>=AY$2,$AD1031/($G1031-2009),0)+IF($H1031>=AY$2,$AE1031/($H1031-2009),0)+IF($I1031>=AY$2,$AF1031/($I1031-2009),0)+IF($J1031>=AY$2,$AG1031/($J1031-2009),0)+IF($K1031>=AY$2,$AH1031/($K1031-2009),0)+IF($L1031>=AY$2,$AI1031/($L1031-2009),0)+IF($M1031>=AY$2,$AJ1031/($M1031-2009),0)+IF($N1031>=AY$2,$AK1031/($N1031-2009),0)+IF($O1031>=AY$2,$AL1031/($O1031-2009),0)+IF($P1031>=AY$2,$AM1031/($P1031-2009),0)+IF($Q1031>=AY$2,$AN1031/($Q1031-2009),0)+IF($R1031>=AY$2,$AO1031/($R1031-2009),0)+IF($S1031>=AY$2,$AP1031/($S1031-2009),0)+IF($T1031>=AY$2,$AQ1031/($T1031-2009),0)+IF($U1031>=AY$2,$AR1031/($U1031-2009),0)+IF($V1031>=AY$2,$AS1031/($V1031-2009),0)+IF($W1031>=AY$2,$AT1031/($W1031-2009),0)+IF($X1031>=AY$2,$AU1031/($X1031-2009),0)+IF($Y1031>=AY$2,$AV1031/($Y1031-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1031>=BI$2,$AA1031/($D1031-2009),0)+IF($E1031>=BI$2,$AB1031/($E1031-2009),0)+IF($F1031>=BI$2,$AC1031/($F1031-2009),0)+IF($G1031>=BI$2,$AD1031/($G1031-2009),0)+IF($H1031>=BI$2,$AE1031/($H1031-2009),0)+IF($I1031>=BI$2,$AF1031/($I1031-2009),0)+IF($J1031>=BI$2,$AG1031/($J1031-2009),0)+IF($K1031>=BI$2,$AH1031/($K1031-2009),0)+IF($L1031>=BI$2,$AI1031/($L1031-2009),0)+IF($M1031>=BI$2,$AJ1031/($M1031-2009),0)+IF($N1031>=BI$2,$AK1031/($N1031-2009),0)+IF($O1031>=BI$2,$AL1031/($O1031-2009),0)+IF($P1031>=BI$2,$AM1031/($P1031-2009),0)+IF($Q1031>=BI$2,$AN1031/($Q1031-2009),0)+IF($R1031>=BI$2,$AO1031/($R1031-2009),0)+IF($S1031>=BI$2,$AP1031/($S1031-2009),0)+IF($T1031>=BI$2,$AQ1031/($T1031-2009),0)+IF($U1031>=BI$2,$AR1031/($U1031-2009),0)+IF($V1031>=BI$2,$AS1031/($V1031-2009),0)+IF($W1031>=BI$2,$AT1031/($W1031-2009),0)+IF($X1031>=BI$2,$AU1031/($X1031-2009),0)+IF($Y1031>=BI$2,$AV1031/($Y1031-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1031>=BS$2,$AA1031/($D1031-2009),0)+IF($E1031>=BS$2,$AB1031/($E1031-2009),0)+IF($F1031>=BS$2,$AC1031/($F1031-2009),0)+IF($G1031>=BS$2,$AD1031/($G1031-2009),0)+IF($H1031>=BS$2,$AE1031/($H1031-2009),0)+IF($I1031>=BS$2,$AF1031/($I1031-2009),0)+IF($J1031>=BS$2,$AG1031/($J1031-2009),0)+IF($K1031>=BS$2,$AH1031/($K1031-2009),0)+IF($L1031>=BS$2,$AI1031/($L1031-2009),0)+IF($M1031>=BS$2,$AJ1031/($M1031-2009),0)+IF($N1031>=BS$2,$AK1031/($N1031-2009),0)+IF($O1031>=BS$2,$AL1031/($O1031-2009),0)+IF($P1031>=BS$2,$AM1031/($P1031-2009),0)+IF($Q1031>=BS$2,$AN1031/($Q1031-2009),0)+IF($R1031>=BS$2,$AO1031/($R1031-2009),0)+IF($S1031>=BS$2,$AP1031/($S1031-2009),0)+IF($T1031>=BS$2,$AQ1031/($T1031-2009),0)+IF($U1031>=BS$2,$AR1031/($U1031-2009),0)+IF($V1031>=BS$2,$AS1031/($V1031-2009),0)+IF($W1031>=BS$2,$AT1031/($W1031-2009),0)+IF($X1031>=BS$2,$AU1031/($X1031-2009),0)+IF($Y1031>=BS$2,$AV1031/($Y1031-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1031>=CC$2,$AA1031/($D1031-2009),0)+IF($E1031>=CC$2,$AB1031/($E1031-2009),0)+IF($F1031>=CC$2,$AC1031/($F1031-2009),0)+IF($G1031>=CC$2,$AD1031/($G1031-2009),0)+IF($H1031>=CC$2,$AE1031/($H1031-2009),0)+IF($I1031>=CC$2,$AF1031/($I1031-2009),0)+IF($J1031>=CC$2,$AG1031/($J1031-2009),0)+IF($K1031>=CC$2,$AH1031/($K1031-2009),0)+IF($L1031>=CC$2,$AI1031/($L1031-2009),0)+IF($M1031>=CC$2,$AJ1031/($M1031-2009),0)+IF($N1031>=CC$2,$AK1031/($N1031-2009),0)+IF($O1031>=CC$2,$AL1031/($O1031-2009),0)+IF($P1031>=CC$2,$AM1031/($P1031-2009),0)+IF($Q1031>=CC$2,$AN1031/($Q1031-2009),0)+IF($R1031>=CC$2,$AO1031/($R1031-2009),0)+IF($S1031>=CC$2,$AP1031/($S1031-2009),0)+IF($T1031>=CC$2,$AQ1031/($T1031-2009),0)+IF($U1031>=CC$2,$AR1031/($U1031-2009),0)+IF($V1031>=CC$2,$AS1031/($V1031-2009),0)+IF($W1031>=CC$2,$AT1031/($W1031-2009),0)+IF($X1031>=CC$2,$AU1031/($X1031-2009),0)+IF($Y1031>=CC$2,$AV1031/($Y1031-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1031>=CM$2,$AA1031/($D1031-2009),0)+IF($E1031>=CM$2,$AB1031/($E1031-2009),0)+IF($F1031>=CM$2,$AC1031/($F1031-2009),0)+IF($G1031>=CM$2,$AD1031/($G1031-2009),0)+IF($H1031>=CM$2,$AE1031/($H1031-2009),0)+IF($I1031>=CM$2,$AF1031/($I1031-2009),0)+IF($J1031>=CM$2,$AG1031/($J1031-2009),0)+IF($K1031>=CM$2,$AH1031/($K1031-2009),0)+IF($L1031>=CM$2,$AI1031/($L1031-2009),0)+IF($M1031>=CM$2,$AJ1031/($M1031-2009),0)+IF($N1031>=CM$2,$AK1031/($N1031-2009),0)+IF($O1031>=CM$2,$AL1031/($O1031-2009),0)+IF($P1031>=CM$2,$AM1031/($P1031-2009),0)+IF($Q1031>=CM$2,$AN1031/($Q1031-2009),0)+IF($R1031>=CM$2,$AO1031/($R1031-2009),0)+IF($S1031>=CM$2,$AP1031/($S1031-2009),0)+IF($T1031>=CM$2,$AQ1031/($T1031-2009),0)+IF($U1031>=CM$2,$AR1031/($U1031-2009),0)+IF($V1031>=CM$2,$AS1031/($V1031-2009),0)+IF($W1031>=CM$2,$AT1031/($W1031-2009),0)+IF($X1031>=CM$2,$AU1031/($X1031-2009),0)+IF($Y1031>=CM$2,$AV1031/($Y1031-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1031>=CW$2,$AA1031/($D1031-2009),0)+IF($E1031>=CW$2,$AB1031/($E1031-2009),0)+IF($F1031>=CW$2,$AC1031/($F1031-2009),0)+IF($G1031>=CW$2,$AD1031/($G1031-2009),0)+IF($H1031>=CW$2,$AE1031/($H1031-2009),0)+IF($I1031>=CW$2,$AF1031/($I1031-2009),0)+IF($J1031>=CW$2,$AG1031/($J1031-2009),0)+IF($K1031>=CW$2,$AH1031/($K1031-2009),0)+IF($L1031>=CW$2,$AI1031/($L1031-2009),0)+IF($M1031>=CW$2,$AJ1031/($M1031-2009),0)+IF($N1031>=CW$2,$AK1031/($N1031-2009),0)+IF($O1031>=CW$2,$AL1031/($O1031-2009),0)+IF($P1031>=CW$2,$AM1031/($P1031-2009),0)+IF($Q1031>=CW$2,$AN1031/($Q1031-2009),0)+IF($R1031>=CW$2,$AO1031/($R1031-2009),0)+IF($S1031>=CW$2,$AP1031/($S1031-2009),0)+IF($T1031>=CW$2,$AQ1031/($T1031-2009),0)+IF($U1031>=CW$2,$AR1031/($U1031-2009),0)+IF($V1031>=CW$2,$AS1031/($V1031-2009),0)+IF($W1031>=CW$2,$AT1031/($W1031-2009),0)+IF($X1031>=CW$2,$AU1031/($X1031-2009),0)+IF($Y1031>=CW$2,$AV1031/($Y1031-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1031>=DG$2,$AA1031/($D1031-2009),0)+IF($E1031>=DG$2,$AB1031/($E1031-2009),0)+IF($F1031>=DG$2,$AC1031/($F1031-2009),0)+IF($G1031>=DG$2,$AD1031/($G1031-2009),0)+IF($H1031>=DG$2,$AE1031/($H1031-2009),0)+IF($I1031>=DG$2,$AF1031/($I1031-2009),0)+IF($J1031>=DG$2,$AG1031/($J1031-2009),0)+IF($K1031>=DG$2,$AH1031/($K1031-2009),0)+IF($L1031>=DG$2,$AI1031/($L1031-2009),0)+IF($M1031>=DG$2,$AJ1031/($M1031-2009),0)+IF($N1031>=DG$2,$AK1031/($N1031-2009),0)+IF($O1031>=DG$2,$AL1031/($O1031-2009),0)+IF($P1031>=DG$2,$AM1031/($P1031-2009),0)+IF($Q1031>=DG$2,$AN1031/($Q1031-2009),0)+IF($R1031>=DG$2,$AO1031/($R1031-2009),0)+IF($S1031>=DG$2,$AP1031/($S1031-2009),0)+IF($T1031>=DG$2,$AQ1031/($T1031-2009),0)+IF($U1031>=DG$2,$AR1031/($U1031-2009),0)+IF($V1031>=DG$2,$AS1031/($V1031-2009),0)+IF($W1031>=DG$2,$AT1031/($W1031-2009),0)+IF($X1031>=DG$2,$AU1031/($X1031-2009),0)+IF($Y1031>=DG$2,$AV1031/($Y1031-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1031>=DQ$2,$AA1031/($D1031-2009),0)+IF($E1031>=DQ$2,$AB1031/($E1031-2009),0)+IF($F1031>=DQ$2,$AC1031/($F1031-2009),0)+IF($G1031>=DQ$2,$AD1031/($G1031-2009),0)+IF($H1031>=DQ$2,$AE1031/($H1031-2009),0)+IF($I1031>=DQ$2,$AF1031/($I1031-2009),0)+IF($J1031>=DQ$2,$AG1031/($J1031-2009),0)+IF($K1031>=DQ$2,$AH1031/($K1031-2009),0)+IF($L1031>=DQ$2,$AI1031/($L1031-2009),0)+IF($M1031>=DQ$2,$AJ1031/($M1031-2009),0)+IF($N1031>=DQ$2,$AK1031/($N1031-2009),0)+IF($O1031>=DQ$2,$AL1031/($O1031-2009),0)+IF($P1031>=DQ$2,$AM1031/($P1031-2009),0)+IF($Q1031>=DQ$2,$AN1031/($Q1031-2009),0)+IF($R1031>=DQ$2,$AO1031/($R1031-2009),0)+IF($S1031>=DQ$2,$AP1031/($S1031-2009),0)+IF($T1031>=DQ$2,$AQ1031/($T1031-2009),0)+IF($U1031>=DQ$2,$AR1031/($U1031-2009),0)+IF($V1031>=DQ$2,$AS1031/($V1031-2009),0)+IF($W1031>=DQ$2,$AT1031/($W1031-2009),0)+IF($X1031>=DQ$2,$AU1031/($X1031-2009),0)+IF($Y1031>=DQ$2,$AV1031/($Y1031-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1031>=EA$2,$AA1031/($D1031-2009),0)+IF($E1031>=EA$2,$AB1031/($E1031-2009),0)+IF($F1031>=EA$2,$AC1031/($F1031-2009),0)+IF($G1031>=EA$2,$AD1031/($G1031-2009),0)+IF($H1031>=EA$2,$AE1031/($H1031-2009),0)+IF($I1031>=EA$2,$AF1031/($I1031-2009),0)+IF($J1031>=EA$2,$AG1031/($J1031-2009),0)+IF($K1031>=EA$2,$AH1031/($K1031-2009),0)+IF($L1031>=EA$2,$AI1031/($L1031-2009),0)+IF($M1031>=EA$2,$AJ1031/($M1031-2009),0)+IF($N1031>=EA$2,$AK1031/($N1031-2009),0)+IF($O1031>=EA$2,$AL1031/($O1031-2009),0)+IF($P1031>=EA$2,$AM1031/($P1031-2009),0)+IF($Q1031>=EA$2,$AN1031/($Q1031-2009),0)+IF($R1031>=EA$2,$AO1031/($R1031-2009),0)+IF($S1031>=EA$2,$AP1031/($S1031-2009),0)+IF($T1031>=EA$2,$AQ1031/($T1031-2009),0)+IF($U1031>=EA$2,$AR1031/($U1031-2009),0)+IF($V1031>=EA$2,$AS1031/($V1031-2009),0)+IF($W1031>=EA$2,$AT1031/($W1031-2009),0)+IF($X1031>=EA$2,$AU1031/($X1031-2009),0)+IF($Y1031>=EA$2,$AV1031/($Y1031-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1031>=EK$2,$AA1031/($D1031-2009),0)+IF($E1031>=EK$2,$AB1031/($E1031-2009),0)+IF($F1031>=EK$2,$AC1031/($F1031-2009),0)+IF($G1031>=EK$2,$AD1031/($G1031-2009),0)+IF($H1031>=EK$2,$AE1031/($H1031-2009),0)+IF($I1031>=EK$2,$AF1031/($I1031-2009),0)+IF($J1031>=EK$2,$AG1031/($J1031-2009),0)+IF($K1031>=EK$2,$AH1031/($K1031-2009),0)+IF($L1031>=EK$2,$AI1031/($L1031-2009),0)+IF($M1031>=EK$2,$AJ1031/($M1031-2009),0)+IF($N1031>=EK$2,$AK1031/($N1031-2009),0)+IF($O1031>=EK$2,$AL1031/($O1031-2009),0)+IF($P1031>=EK$2,$AM1031/($P1031-2009),0)+IF($Q1031>=EK$2,$AN1031/($Q1031-2009),0)+IF($R1031>=EK$2,$AO1031/($R1031-2009),0)+IF($S1031>=EK$2,$AP1031/($S1031-2009),0)+IF($T1031>=EK$2,$AQ1031/($T1031-2009),0)+IF($U1031>=EK$2,$AR1031/($U1031-2009),0)+IF($V1031>=EK$2,$AS1031/($V1031-2009),0)+IF($W1031>=EK$2,$AT1031/($W1031-2009),0)+IF($X1031>=EK$2,$AU1031/($X1031-2009),0)+IF($Y1031>=EK$2,$AV1031/($Y1031-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C1033+Distributionsanlæg!D1034","v":1955},{"$f":"E$3+$C1033+Distributionsanlæg!E1034","v":1965},{"$f":"F$3+$C1033+Distributionsanlæg!F1034","v":1975},{"$f":"G$3+$C1033+Distributionsanlæg!G1034","v":1985},{"$f":"H$3+$C1033+Distributionsanlæg!H1034","v":1995},{"$f":"I$3+$C1033+Distributionsanlæg!I1034","v":2005},{"$f":"J$3+$C1033+Distributionsanlæg!J1034","v":2015},{"$f":"K$3+$C1033+Distributionsanlæg!K1034","v":2025},{"$f":"L$3+$C1033+Distributionsanlæg!L1034","v":2032},{"$f":"M$3+$C1033+Distributionsanlæg!M1034","v":2037},{"$f":"N$3+$C1033+Distributionsanlæg!N1034","v":2042},{"$f":"O$3+$C1033+Distributionsanlæg!O1034","v":2047},{"$f":"P$3+$C1033+Distributionsanlæg!P1034","v":2050},{"$f":"Q$3+$C1033+Distributionsanlæg!Q1034","v":2051},{"$f":"R$3+$C1033+Distributionsanlæg!R1034","v":2052},{"$f":"S$3+$C1033+Distributionsanlæg!S1034","v":2053},{"$f":"T$3+$C1033+Distributionsanlæg!T1034","v":2054},{"$f":"U$3+$C1033+Distributionsanlæg!U1034","v":2055},{"$f":"V$3+$C1033+Distributionsanlæg!V1034","v":2056},{"$f":"W$3+$C1033+Distributionsanlæg!W1034","v":2057},{"$f":"X$3+$C1033+Distributionsanlæg!X1034","v":2058},{"$f":"Y$3+$C1033+Distributionsanlæg!Y1034","v":2059},null,{"$f":"Distributionsanlæg!BU1033","v":0},{"$f":"Distributionsanlæg!BV1033","v":0},{"$f":"Distributionsanlæg!BW1033","v":0},{"$f":"Distributionsanlæg!BX1033","v":0},{"$f":"Distributionsanlæg!BY1033","v":0},{"$f":"Distributionsanlæg!BZ1033","v":0},{"$f":"Distributionsanlæg!CA1033","v":0},{"$f":"Distributionsanlæg!CB1033","v":0},{"$f":"Distributionsanlæg!CC1033","v":0},{"$f":"Distributionsanlæg!CD1033","v":0},{"$f":"Distributionsanlæg!CE1033","v":0},{"$f":"Distributionsanlæg!CF1033","v":0},{"$f":"Distributionsanlæg!CG1033","v":0},{"$f":"Distributionsanlæg!CH1033","v":0},{"$f":"Distributionsanlæg!CI1033","v":0},{"$f":"Distributionsanlæg!CJ1033","v":0},{"$f":"Distributionsanlæg!CK1033","v":0},{"$f":"Distributionsanlæg!CL1033","v":0},{"$f":"Distributionsanlæg!CM1033","v":0},{"$f":"Distributionsanlæg!CN1033","v":0},{"$f":"Distributionsanlæg!CO1033","v":0},{"$f":"Distributionsanlæg!CP1033","v":0},{"$f":"SUM(AA1033:AV1033)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C1040","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C1040","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU1040","v":0},{"$f":"Distributionsanlæg!BV1040","v":0},{"$f":"Distributionsanlæg!BW1040","v":0},{"$f":"Distributionsanlæg!BX1040","v":0},{"$f":"Distributionsanlæg!BY1040","v":0},{"$f":"Distributionsanlæg!BZ1040","v":0},{"$f":"Distributionsanlæg!CA1040","v":0},{"$f":"Distributionsanlæg!CB1040","v":0},{"$f":"Distributionsanlæg!CC1040","v":0},{"$f":"Distributionsanlæg!CD1040","v":0},{"$f":"Distributionsanlæg!CE1040","v":0},{"$f":"Distributionsanlæg!CF1040","v":0},{"$f":"Distributionsanlæg!CG1040","v":0},{"$f":"Distributionsanlæg!CH1040","v":0},{"$f":"Distributionsanlæg!CI1040","v":0},{"$f":"Distributionsanlæg!CJ1040","v":0},{"$f":"Distributionsanlæg!CK1040","v":0},{"$f":"Distributionsanlæg!CL1040","v":0},{"$f":"Distributionsanlæg!CM1040","v":0},{"$f":"Distributionsanlæg!CN1040","v":0},{"$f":"Distributionsanlæg!CO1040","v":0},{"$f":"Distributionsanlæg!CP1040","v":0},{"$f":"SUM(AA1040:AV1040)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1040>=AY$2,$AA1040/($D1040-2009),0)+IF($E1040>=AY$2,$AB1040/($E1040-2009),0)+IF($F1040>=AY$2,$AC1040/($F1040-2009),0)+IF($G1040>=AY$2,$AD1040/($G1040-2009),0)+IF($H1040>=AY$2,$AE1040/($H1040-2009),0)+IF($I1040>=AY$2,$AF1040/($I1040-2009),0)+IF($J1040>=AY$2,$AG1040/($J1040-2009),0)+IF($K1040>=AY$2,$AH1040/($K1040-2009),0)+IF($L1040>=AY$2,$AI1040/($L1040-2009),0)+IF($M1040>=AY$2,$AJ1040/($M1040-2009),0)+IF($N1040>=AY$2,$AK1040/($N1040-2009),0)+IF($O1040>=AY$2,$AL1040/($O1040-2009),0)+IF($P1040>=AY$2,$AM1040/($P1040-2009),0)+IF($Q1040>=AY$2,$AN1040/($Q1040-2009),0)+IF($R1040>=AY$2,$AO1040/($R1040-2009),0)+IF($S1040>=AY$2,$AP1040/($S1040-2009),0)+IF($T1040>=AY$2,$AQ1040/($T1040-2009),0)+IF($U1040>=AY$2,$AR1040/($U1040-2009),0)+IF($V1040>=AY$2,$AS1040/($V1040-2009),0)+IF($W1040>=AY$2,$AT1040/($W1040-2009),0)+IF($X1040>=AY$2,$AU1040/($X1040-2009),0)+IF($Y1040>=AY$2,$AV1040/($Y1040-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1040>=BI$2,$AA1040/($D1040-2009),0)+IF($E1040>=BI$2,$AB1040/($E1040-2009),0)+IF($F1040>=BI$2,$AC1040/($F1040-2009),0)+IF($G1040>=BI$2,$AD1040/($G1040-2009),0)+IF($H1040>=BI$2,$AE1040/($H1040-2009),0)+IF($I1040>=BI$2,$AF1040/($I1040-2009),0)+IF($J1040>=BI$2,$AG1040/($J1040-2009),0)+IF($K1040>=BI$2,$AH1040/($K1040-2009),0)+IF($L1040>=BI$2,$AI1040/($L1040-2009),0)+IF($M1040>=BI$2,$AJ1040/($M1040-2009),0)+IF($N1040>=BI$2,$AK1040/($N1040-2009),0)+IF($O1040>=BI$2,$AL1040/($O1040-2009),0)+IF($P1040>=BI$2,$AM1040/($P1040-2009),0)+IF($Q1040>=BI$2,$AN1040/($Q1040-2009),0)+IF($R1040>=BI$2,$AO1040/($R1040-2009),0)+IF($S1040>=BI$2,$AP1040/($S1040-2009),0)+IF($T1040>=BI$2,$AQ1040/($T1040-2009),0)+IF($U1040>=BI$2,$AR1040/($U1040-2009),0)+IF($V1040>=BI$2,$AS1040/($V1040-2009),0)+IF($W1040>=BI$2,$AT1040/($W1040-2009),0)+IF($X1040>=BI$2,$AU1040/($X1040-2009),0)+IF($Y1040>=BI$2,$AV1040/($Y1040-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1040>=BS$2,$AA1040/($D1040-2009),0)+IF($E1040>=BS$2,$AB1040/($E1040-2009),0)+IF($F1040>=BS$2,$AC1040/($F1040-2009),0)+IF($G1040>=BS$2,$AD1040/($G1040-2009),0)+IF($H1040>=BS$2,$AE1040/($H1040-2009),0)+IF($I1040>=BS$2,$AF1040/($I1040-2009),0)+IF($J1040>=BS$2,$AG1040/($J1040-2009),0)+IF($K1040>=BS$2,$AH1040/($K1040-2009),0)+IF($L1040>=BS$2,$AI1040/($L1040-2009),0)+IF($M1040>=BS$2,$AJ1040/($M1040-2009),0)+IF($N1040>=BS$2,$AK1040/($N1040-2009),0)+IF($O1040>=BS$2,$AL1040/($O1040-2009),0)+IF($P1040>=BS$2,$AM1040/($P1040-2009),0)+IF($Q1040>=BS$2,$AN1040/($Q1040-2009),0)+IF($R1040>=BS$2,$AO1040/($R1040-2009),0)+IF($S1040>=BS$2,$AP1040/($S1040-2009),0)+IF($T1040>=BS$2,$AQ1040/($T1040-2009),0)+IF($U1040>=BS$2,$AR1040/($U1040-2009),0)+IF($V1040>=BS$2,$AS1040/($V1040-2009),0)+IF($W1040>=BS$2,$AT1040/($W1040-2009),0)+IF($X1040>=BS$2,$AU1040/($X1040-2009),0)+IF($Y1040>=BS$2,$AV1040/($Y1040-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1040>=CC$2,$AA1040/($D1040-2009),0)+IF($E1040>=CC$2,$AB1040/($E1040-2009),0)+IF($F1040>=CC$2,$AC1040/($F1040-2009),0)+IF($G1040>=CC$2,$AD1040/($G1040-2009),0)+IF($H1040>=CC$2,$AE1040/($H1040-2009),0)+IF($I1040>=CC$2,$AF1040/($I1040-2009),0)+IF($J1040>=CC$2,$AG1040/($J1040-2009),0)+IF($K1040>=CC$2,$AH1040/($K1040-2009),0)+IF($L1040>=CC$2,$AI1040/($L1040-2009),0)+IF($M1040>=CC$2,$AJ1040/($M1040-2009),0)+IF($N1040>=CC$2,$AK1040/($N1040-2009),0)+IF($O1040>=CC$2,$AL1040/($O1040-2009),0)+IF($P1040>=CC$2,$AM1040/($P1040-2009),0)+IF($Q1040>=CC$2,$AN1040/($Q1040-2009),0)+IF($R1040>=CC$2,$AO1040/($R1040-2009),0)+IF($S1040>=CC$2,$AP1040/($S1040-2009),0)+IF($T1040>=CC$2,$AQ1040/($T1040-2009),0)+IF($U1040>=CC$2,$AR1040/($U1040-2009),0)+IF($V1040>=CC$2,$AS1040/($V1040-2009),0)+IF($W1040>=CC$2,$AT1040/($W1040-2009),0)+IF($X1040>=CC$2,$AU1040/($X1040-2009),0)+IF($Y1040>=CC$2,$AV1040/($Y1040-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1040>=CM$2,$AA1040/($D1040-2009),0)+IF($E1040>=CM$2,$AB1040/($E1040-2009),0)+IF($F1040>=CM$2,$AC1040/($F1040-2009),0)+IF($G1040>=CM$2,$AD1040/($G1040-2009),0)+IF($H1040>=CM$2,$AE1040/($H1040-2009),0)+IF($I1040>=CM$2,$AF1040/($I1040-2009),0)+IF($J1040>=CM$2,$AG1040/($J1040-2009),0)+IF($K1040>=CM$2,$AH1040/($K1040-2009),0)+IF($L1040>=CM$2,$AI1040/($L1040-2009),0)+IF($M1040>=CM$2,$AJ1040/($M1040-2009),0)+IF($N1040>=CM$2,$AK1040/($N1040-2009),0)+IF($O1040>=CM$2,$AL1040/($O1040-2009),0)+IF($P1040>=CM$2,$AM1040/($P1040-2009),0)+IF($Q1040>=CM$2,$AN1040/($Q1040-2009),0)+IF($R1040>=CM$2,$AO1040/($R1040-2009),0)+IF($S1040>=CM$2,$AP1040/($S1040-2009),0)+IF($T1040>=CM$2,$AQ1040/($T1040-2009),0)+IF($U1040>=CM$2,$AR1040/($U1040-2009),0)+IF($V1040>=CM$2,$AS1040/($V1040-2009),0)+IF($W1040>=CM$2,$AT1040/($W1040-2009),0)+IF($X1040>=CM$2,$AU1040/($X1040-2009),0)+IF($Y1040>=CM$2,$AV1040/($Y1040-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1040>=CW$2,$AA1040/($D1040-2009),0)+IF($E1040>=CW$2,$AB1040/($E1040-2009),0)+IF($F1040>=CW$2,$AC1040/($F1040-2009),0)+IF($G1040>=CW$2,$AD1040/($G1040-2009),0)+IF($H1040>=CW$2,$AE1040/($H1040-2009),0)+IF($I1040>=CW$2,$AF1040/($I1040-2009),0)+IF($J1040>=CW$2,$AG1040/($J1040-2009),0)+IF($K1040>=CW$2,$AH1040/($K1040-2009),0)+IF($L1040>=CW$2,$AI1040/($L1040-2009),0)+IF($M1040>=CW$2,$AJ1040/($M1040-2009),0)+IF($N1040>=CW$2,$AK1040/($N1040-2009),0)+IF($O1040>=CW$2,$AL1040/($O1040-2009),0)+IF($P1040>=CW$2,$AM1040/($P1040-2009),0)+IF($Q1040>=CW$2,$AN1040/($Q1040-2009),0)+IF($R1040>=CW$2,$AO1040/($R1040-2009),0)+IF($S1040>=CW$2,$AP1040/($S1040-2009),0)+IF($T1040>=CW$2,$AQ1040/($T1040-2009),0)+IF($U1040>=CW$2,$AR1040/($U1040-2009),0)+IF($V1040>=CW$2,$AS1040/($V1040-2009),0)+IF($W1040>=CW$2,$AT1040/($W1040-2009),0)+IF($X1040>=CW$2,$AU1040/($X1040-2009),0)+IF($Y1040>=CW$2,$AV1040/($Y1040-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1040>=DG$2,$AA1040/($D1040-2009),0)+IF($E1040>=DG$2,$AB1040/($E1040-2009),0)+IF($F1040>=DG$2,$AC1040/($F1040-2009),0)+IF($G1040>=DG$2,$AD1040/($G1040-2009),0)+IF($H1040>=DG$2,$AE1040/($H1040-2009),0)+IF($I1040>=DG$2,$AF1040/($I1040-2009),0)+IF($J1040>=DG$2,$AG1040/($J1040-2009),0)+IF($K1040>=DG$2,$AH1040/($K1040-2009),0)+IF($L1040>=DG$2,$AI1040/($L1040-2009),0)+IF($M1040>=DG$2,$AJ1040/($M1040-2009),0)+IF($N1040>=DG$2,$AK1040/($N1040-2009),0)+IF($O1040>=DG$2,$AL1040/($O1040-2009),0)+IF($P1040>=DG$2,$AM1040/($P1040-2009),0)+IF($Q1040>=DG$2,$AN1040/($Q1040-2009),0)+IF($R1040>=DG$2,$AO1040/($R1040-2009),0)+IF($S1040>=DG$2,$AP1040/($S1040-2009),0)+IF($T1040>=DG$2,$AQ1040/($T1040-2009),0)+IF($U1040>=DG$2,$AR1040/($U1040-2009),0)+IF($V1040>=DG$2,$AS1040/($V1040-2009),0)+IF($W1040>=DG$2,$AT1040/($W1040-2009),0)+IF($X1040>=DG$2,$AU1040/($X1040-2009),0)+IF($Y1040>=DG$2,$AV1040/($Y1040-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1040>=DQ$2,$AA1040/($D1040-2009),0)+IF($E1040>=DQ$2,$AB1040/($E1040-2009),0)+IF($F1040>=DQ$2,$AC1040/($F1040-2009),0)+IF($G1040>=DQ$2,$AD1040/($G1040-2009),0)+IF($H1040>=DQ$2,$AE1040/($H1040-2009),0)+IF($I1040>=DQ$2,$AF1040/($I1040-2009),0)+IF($J1040>=DQ$2,$AG1040/($J1040-2009),0)+IF($K1040>=DQ$2,$AH1040/($K1040-2009),0)+IF($L1040>=DQ$2,$AI1040/($L1040-2009),0)+IF($M1040>=DQ$2,$AJ1040/($M1040-2009),0)+IF($N1040>=DQ$2,$AK1040/($N1040-2009),0)+IF($O1040>=DQ$2,$AL1040/($O1040-2009),0)+IF($P1040>=DQ$2,$AM1040/($P1040-2009),0)+IF($Q1040>=DQ$2,$AN1040/($Q1040-2009),0)+IF($R1040>=DQ$2,$AO1040/($R1040-2009),0)+IF($S1040>=DQ$2,$AP1040/($S1040-2009),0)+IF($T1040>=DQ$2,$AQ1040/($T1040-2009),0)+IF($U1040>=DQ$2,$AR1040/($U1040-2009),0)+IF($V1040>=DQ$2,$AS1040/($V1040-2009),0)+IF($W1040>=DQ$2,$AT1040/($W1040-2009),0)+IF($X1040>=DQ$2,$AU1040/($X1040-2009),0)+IF($Y1040>=DQ$2,$AV1040/($Y1040-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1040>=EA$2,$AA1040/($D1040-2009),0)+IF($E1040>=EA$2,$AB1040/($E1040-2009),0)+IF($F1040>=EA$2,$AC1040/($F1040-2009),0)+IF($G1040>=EA$2,$AD1040/($G1040-2009),0)+IF($H1040>=EA$2,$AE1040/($H1040-2009),0)+IF($I1040>=EA$2,$AF1040/($I1040-2009),0)+IF($J1040>=EA$2,$AG1040/($J1040-2009),0)+IF($K1040>=EA$2,$AH1040/($K1040-2009),0)+IF($L1040>=EA$2,$AI1040/($L1040-2009),0)+IF($M1040>=EA$2,$AJ1040/($M1040-2009),0)+IF($N1040>=EA$2,$AK1040/($N1040-2009),0)+IF($O1040>=EA$2,$AL1040/($O1040-2009),0)+IF($P1040>=EA$2,$AM1040/($P1040-2009),0)+IF($Q1040>=EA$2,$AN1040/($Q1040-2009),0)+IF($R1040>=EA$2,$AO1040/($R1040-2009),0)+IF($S1040>=EA$2,$AP1040/($S1040-2009),0)+IF($T1040>=EA$2,$AQ1040/($T1040-2009),0)+IF($U1040>=EA$2,$AR1040/($U1040-2009),0)+IF($V1040>=EA$2,$AS1040/($V1040-2009),0)+IF($W1040>=EA$2,$AT1040/($W1040-2009),0)+IF($X1040>=EA$2,$AU1040/($X1040-2009),0)+IF($Y1040>=EA$2,$AV1040/($Y1040-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1040>=EK$2,$AA1040/($D1040-2009),0)+IF($E1040>=EK$2,$AB1040/($E1040-2009),0)+IF($F1040>=EK$2,$AC1040/($F1040-2009),0)+IF($G1040>=EK$2,$AD1040/($G1040-2009),0)+IF($H1040>=EK$2,$AE1040/($H1040-2009),0)+IF($I1040>=EK$2,$AF1040/($I1040-2009),0)+IF($J1040>=EK$2,$AG1040/($J1040-2009),0)+IF($K1040>=EK$2,$AH1040/($K1040-2009),0)+IF($L1040>=EK$2,$AI1040/($L1040-2009),0)+IF($M1040>=EK$2,$AJ1040/($M1040-2009),0)+IF($N1040>=EK$2,$AK1040/($N1040-2009),0)+IF($O1040>=EK$2,$AL1040/($O1040-2009),0)+IF($P1040>=EK$2,$AM1040/($P1040-2009),0)+IF($Q1040>=EK$2,$AN1040/($Q1040-2009),0)+IF($R1040>=EK$2,$AO1040/($R1040-2009),0)+IF($S1040>=EK$2,$AP1040/($S1040-2009),0)+IF($T1040>=EK$2,$AQ1040/($T1040-2009),0)+IF($U1040>=EK$2,$AR1040/($U1040-2009),0)+IF($V1040>=EK$2,$AS1040/($V1040-2009),0)+IF($W1040>=EK$2,$AT1040/($W1040-2009),0)+IF($X1040>=EK$2,$AU1040/($X1040-2009),0)+IF($Y1040>=EK$2,$AV1040/($Y1040-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C1044+Distributionsanlæg!D1045","v":1955},{"$f":"E$3+$C1044+Distributionsanlæg!E1045","v":1965},{"$f":"F$3+$C1044+Distributionsanlæg!F1045","v":1975},{"$f":"G$3+$C1044+Distributionsanlæg!G1045","v":1985},{"$f":"H$3+$C1044+Distributionsanlæg!H1045","v":1995},{"$f":"I$3+$C1044+Distributionsanlæg!I1045","v":2005},{"$f":"J$3+$C1044+Distributionsanlæg!J1045","v":2015},{"$f":"K$3+$C1044+Distributionsanlæg!K1045","v":2025},{"$f":"L$3+$C1044+Distributionsanlæg!L1045","v":2032},{"$f":"M$3+$C1044+Distributionsanlæg!M1045","v":2037},{"$f":"N$3+$C1044+Distributionsanlæg!N1045","v":2042},{"$f":"O$3+$C1044+Distributionsanlæg!O1045","v":2047},{"$f":"P$3+$C1044+Distributionsanlæg!P1045","v":2050},{"$f":"Q$3+$C1044+Distributionsanlæg!Q1045","v":2051},{"$f":"R$3+$C1044+Distributionsanlæg!R1045","v":2052},{"$f":"S$3+$C1044+Distributionsanlæg!S1045","v":2053},{"$f":"T$3+$C1044+Distributionsanlæg!T1045","v":2054},{"$f":"U$3+$C1044+Distributionsanlæg!U1045","v":2055},{"$f":"V$3+$C1044+Distributionsanlæg!V1045","v":2056},{"$f":"W$3+$C1044+Distributionsanlæg!W1045","v":2057},{"$f":"X$3+$C1044+Distributionsanlæg!X1045","v":2058},{"$f":"Y$3+$C1044+Distributionsanlæg!Y1045","v":2059},null,{"$f":"Distributionsanlæg!BU1044","v":0},{"$f":"Distributionsanlæg!BV1044","v":0},{"$f":"Distributionsanlæg!BW1044","v":0},{"$f":"Distributionsanlæg!BX1044","v":0},{"$f":"Distributionsanlæg!BY1044","v":0},{"$f":"Distributionsanlæg!BZ1044","v":0},{"$f":"Distributionsanlæg!CA1044","v":0},{"$f":"Distributionsanlæg!CB1044","v":0},{"$f":"Distributionsanlæg!CC1044","v":0},{"$f":"Distributionsanlæg!CD1044","v":0},{"$f":"Distributionsanlæg!CE1044","v":0},{"$f":"Distributionsanlæg!CF1044","v":0},{"$f":"Distributionsanlæg!CG1044","v":0},{"$f":"Distributionsanlæg!CH1044","v":0},{"$f":"Distributionsanlæg!CI1044","v":0},{"$f":"Distributionsanlæg!CJ1044","v":0},{"$f":"Distributionsanlæg!CK1044","v":0},{"$f":"Distributionsanlæg!CL1044","v":0},{"$f":"Distributionsanlæg!CM1044","v":0},{"$f":"Distributionsanlæg!CN1044","v":0},{"$f":"Distributionsanlæg!CO1044","v":0},{"$f":"Distributionsanlæg!CP1044","v":0},{"$f":"SUM(AA1044:AV1044)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1044>=AY$2,$AA1044/($D1044-2009),0)+IF($E1044>=AY$2,$AB1044/($E1044-2009),0)+IF($F1044>=AY$2,$AC1044/($F1044-2009),0)+IF($G1044>=AY$2,$AD1044/($G1044-2009),0)+IF($H1044>=AY$2,$AE1044/($H1044-2009),0)+IF($I1044>=AY$2,$AF1044/($I1044-2009),0)+IF($J1044>=AY$2,$AG1044/($J1044-2009),0)+IF($K1044>=AY$2,$AH1044/($K1044-2009),0)+IF($L1044>=AY$2,$AI1044/($L1044-2009),0)+IF($M1044>=AY$2,$AJ1044/($M1044-2009),0)+IF($N1044>=AY$2,$AK1044/($N1044-2009),0)+IF($O1044>=AY$2,$AL1044/($O1044-2009),0)+IF($P1044>=AY$2,$AM1044/($P1044-2009),0)+IF($Q1044>=AY$2,$AN1044/($Q1044-2009),0)+IF($R1044>=AY$2,$AO1044/($R1044-2009),0)+IF($S1044>=AY$2,$AP1044/($S1044-2009),0)+IF($T1044>=AY$2,$AQ1044/($T1044-2009),0)+IF($U1044>=AY$2,$AR1044/($U1044-2009),0)+IF($V1044>=AY$2,$AS1044/($V1044-2009),0)+IF($W1044>=AY$2,$AT1044/($W1044-2009),0)+IF($X1044>=AY$2,$AU1044/($X1044-2009),0)+IF($Y1044>=AY$2,$AV1044/($Y1044-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1044>=CE$2,$AA1044/($D1044-2009),0)+IF($E1044>=CE$2,$AB1044/($E1044-2009),0)+IF($F1044>=CE$2,$AC1044/($F1044-2009),0)+IF($G1044>=CE$2,$AD1044/($G1044-2009),0)+IF($H1044>=CE$2,$AE1044/($H1044-2009),0)+IF($I1044>=CE$2,$AF1044/($I1044-2009),0)+IF($J1044>=CE$2,$AG1044/($J1044-2009),0)+IF($K1044>=CE$2,$AH1044/($K1044-2009),0)+IF($L1044>=CE$2,$AI1044/($L1044-2009),0)+IF($M1044>=CE$2,$AJ1044/($M1044-2009),0)+IF($N1044>=CE$2,$AK1044/($N1044-2009),0)+IF($O1044>=CE$2,$AL1044/($O1044-2009),0)+IF($P1044>=CE$2,$AM1044/($P1044-2009),0)+IF($Q1044>=CE$2,$AN1044/($Q1044-2009),0)+IF($R1044>=CE$2,$AO1044/($R1044-2009),0)+IF($S1044>=CE$2,$AP1044/($S1044-2009),0)+IF($T1044>=CE$2,$AQ1044/($T1044-2009),0)+IF($U1044>=CE$2,$AR1044/($U1044-2009),0)+IF($V1044>=CE$2,$AS1044/($V1044-2009),0)+IF($W1044>=CE$2,$AT1044/($W1044-2009),0)+IF($X1044>=CE$2,$AU1044/($X1044-2009),0)+IF($Y1044>=CE$2,$AV1044/($Y1044-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1044>=DK$2,$AA1044/($D1044-2009),0)+IF($E1044>=DK$2,$AB1044/($E1044-2009),0)+IF($F1044>=DK$2,$AC1044/($F1044-2009),0)+IF($G1044>=DK$2,$AD1044/($G1044-2009),0)+IF($H1044>=DK$2,$AE1044/($H1044-2009),0)+IF($I1044>=DK$2,$AF1044/($I1044-2009),0)+IF($J1044>=DK$2,$AG1044/($J1044-2009),0)+IF($K1044>=DK$2,$AH1044/($K1044-2009),0)+IF($L1044>=DK$2,$AI1044/($L1044-2009),0)+IF($M1044>=DK$2,$AJ1044/($M1044-2009),0)+IF($N1044>=DK$2,$AK1044/($N1044-2009),0)+IF($O1044>=DK$2,$AL1044/($O1044-2009),0)+IF($P1044>=DK$2,$AM1044/($P1044-2009),0)+IF($Q1044>=DK$2,$AN1044/($Q1044-2009),0)+IF($R1044>=DK$2,$AO1044/($R1044-2009),0)+IF($S1044>=DK$2,$AP1044/($S1044-2009),0)+IF($T1044>=DK$2,$AQ1044/($T1044-2009),0)+IF($U1044>=DK$2,$AR1044/($U1044-2009),0)+IF($V1044>=DK$2,$AS1044/($V1044-2009),0)+IF($W1044>=DK$2,$AT1044/($W1044-2009),0)+IF($X1044>=DK$2,$AU1044/($X1044-2009),0)+IF($Y1044>=DK$2,$AV1044/($Y1044-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C1047+Distributionsanlæg!D1048","v":1955},{"$f":"E$3+$C1047+Distributionsanlæg!E1048","v":1965},{"$f":"F$3+$C1047+Distributionsanlæg!F1048","v":1975},{"$f":"G$3+$C1047+Distributionsanlæg!G1048","v":1985},{"$f":"H$3+$C1047+Distributionsanlæg!H1048","v":1995},{"$f":"I$3+$C1047+Distributionsanlæg!I1048","v":2005},{"$f":"J$3+$C1047+Distributionsanlæg!J1048","v":2015},{"$f":"K$3+$C1047+Distributionsanlæg!K1048","v":2025},{"$f":"L$3+$C1047+Distributionsanlæg!L1048","v":2032},{"$f":"M$3+$C1047+Distributionsanlæg!M1048","v":2037},{"$f":"N$3+$C1047+Distributionsanlæg!N1048","v":2042},{"$f":"O$3+$C1047+Distributionsanlæg!O1048","v":2047},{"$f":"P$3+$C1047+Distributionsanlæg!P1048","v":2050},{"$f":"Q$3+$C1047+Distributionsanlæg!Q1048","v":2051},{"$f":"R$3+$C1047+Distributionsanlæg!R1048","v":2052},{"$f":"S$3+$C1047+Distributionsanlæg!S1048","v":2053},{"$f":"T$3+$C1047+Distributionsanlæg!T1048","v":2054},{"$f":"U$3+$C1047+Distributionsanlæg!U1048","v":2055},{"$f":"V$3+$C1047+Distributionsanlæg!V1048","v":2056},{"$f":"W$3+$C1047+Distributionsanlæg!W1048","v":2057},{"$f":"X$3+$C1047+Distributionsanlæg!X1048","v":2058},{"$f":"Y$3+$C1047+Distributionsanlæg!Y1048","v":2059},null,{"$f":"Distributionsanlæg!BU1047","v":0},{"$f":"Distributionsanlæg!BV1047","v":0},{"$f":"Distributionsanlæg!BW1047","v":0},{"$f":"Distributionsanlæg!BX1047","v":0},{"$f":"Distributionsanlæg!BY1047","v":0},{"$f":"Distributionsanlæg!BZ1047","v":0},{"$f":"Distributionsanlæg!CA1047","v":0},{"$f":"Distributionsanlæg!CB1047","v":0},{"$f":"Distributionsanlæg!CC1047","v":0},{"$f":"Distributionsanlæg!CD1047","v":0},{"$f":"Distributionsanlæg!CE1047","v":0},{"$f":"Distributionsanlæg!CF1047","v":0},{"$f":"Distributionsanlæg!CG1047","v":0},{"$f":"Distributionsanlæg!CH1047","v":0},{"$f":"Distributionsanlæg!CI1047","v":0},{"$f":"Distributionsanlæg!CJ1047","v":0},{"$f":"Distributionsanlæg!CK1047","v":0},{"$f":"Distributionsanlæg!CL1047","v":0},{"$f":"Distributionsanlæg!CM1047","v":0},{"$f":"Distributionsanlæg!CN1047","v":0},{"$f":"Distributionsanlæg!CO1047","v":0},{"$f":"Distributionsanlæg!CP1047","v":0},{"$f":"SUM(AA1047:AV1047)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1047>=AY$2,$AA1047/($D1047-2009),0)+IF($E1047>=AY$2,$AB1047/($E1047-2009),0)+IF($F1047>=AY$2,$AC1047/($F1047-2009),0)+IF($G1047>=AY$2,$AD1047/($G1047-2009),0)+IF($H1047>=AY$2,$AE1047/($H1047-2009),0)+IF($I1047>=AY$2,$AF1047/($I1047-2009),0)+IF($J1047>=AY$2,$AG1047/($J1047-2009),0)+IF($K1047>=AY$2,$AH1047/($K1047-2009),0)+IF($L1047>=AY$2,$AI1047/($L1047-2009),0)+IF($M1047>=AY$2,$AJ1047/($M1047-2009),0)+IF($N1047>=AY$2,$AK1047/($N1047-2009),0)+IF($O1047>=AY$2,$AL1047/($O1047-2009),0)+IF($P1047>=AY$2,$AM1047/($P1047-2009),0)+IF($Q1047>=AY$2,$AN1047/($Q1047-2009),0)+IF($R1047>=AY$2,$AO1047/($R1047-2009),0)+IF($S1047>=AY$2,$AP1047/($S1047-2009),0)+IF($T1047>=AY$2,$AQ1047/($T1047-2009),0)+IF($U1047>=AY$2,$AR1047/($U1047-2009),0)+IF($V1047>=AY$2,$AS1047/($V1047-2009),0)+IF($W1047>=AY$2,$AT1047/($W1047-2009),0)+IF($X1047>=AY$2,$AU1047/($X1047-2009),0)+IF($Y1047>=AY$2,$AV1047/($Y1047-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1047>=CE$2,$AA1047/($D1047-2009),0)+IF($E1047>=CE$2,$AB1047/($E1047-2009),0)+IF($F1047>=CE$2,$AC1047/($F1047-2009),0)+IF($G1047>=CE$2,$AD1047/($G1047-2009),0)+IF($H1047>=CE$2,$AE1047/($H1047-2009),0)+IF($I1047>=CE$2,$AF1047/($I1047-2009),0)+IF($J1047>=CE$2,$AG1047/($J1047-2009),0)+IF($K1047>=CE$2,$AH1047/($K1047-2009),0)+IF($L1047>=CE$2,$AI1047/($L1047-2009),0)+IF($M1047>=CE$2,$AJ1047/($M1047-2009),0)+IF($N1047>=CE$2,$AK1047/($N1047-2009),0)+IF($O1047>=CE$2,$AL1047/($O1047-2009),0)+IF($P1047>=CE$2,$AM1047/($P1047-2009),0)+IF($Q1047>=CE$2,$AN1047/($Q1047-2009),0)+IF($R1047>=CE$2,$AO1047/($R1047-2009),0)+IF($S1047>=CE$2,$AP1047/($S1047-2009),0)+IF($T1047>=CE$2,$AQ1047/($T1047-2009),0)+IF($U1047>=CE$2,$AR1047/($U1047-2009),0)+IF($V1047>=CE$2,$AS1047/($V1047-2009),0)+IF($W1047>=CE$2,$AT1047/($W1047-2009),0)+IF($X1047>=CE$2,$AU1047/($X1047-2009),0)+IF($Y1047>=CE$2,$AV1047/($Y1047-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1047>=DK$2,$AA1047/($D1047-2009),0)+IF($E1047>=DK$2,$AB1047/($E1047-2009),0)+IF($F1047>=DK$2,$AC1047/($F1047-2009),0)+IF($G1047>=DK$2,$AD1047/($G1047-2009),0)+IF($H1047>=DK$2,$AE1047/($H1047-2009),0)+IF($I1047>=DK$2,$AF1047/($I1047-2009),0)+IF($J1047>=DK$2,$AG1047/($J1047-2009),0)+IF($K1047>=DK$2,$AH1047/($K1047-2009),0)+IF($L1047>=DK$2,$AI1047/($L1047-2009),0)+IF($M1047>=DK$2,$AJ1047/($M1047-2009),0)+IF($N1047>=DK$2,$AK1047/($N1047-2009),0)+IF($O1047>=DK$2,$AL1047/($O1047-2009),0)+IF($P1047>=DK$2,$AM1047/($P1047-2009),0)+IF($Q1047>=DK$2,$AN1047/($Q1047-2009),0)+IF($R1047>=DK$2,$AO1047/($R1047-2009),0)+IF($S1047>=DK$2,$AP1047/($S1047-2009),0)+IF($T1047>=DK$2,$AQ1047/($T1047-2009),0)+IF($U1047>=DK$2,$AR1047/($U1047-2009),0)+IF($V1047>=DK$2,$AS1047/($V1047-2009),0)+IF($W1047>=DK$2,$AT1047/($W1047-2009),0)+IF($X1047>=DK$2,$AU1047/($X1047-2009),0)+IF($Y1047>=DK$2,$AV1047/($Y1047-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C1051+Distributionsanlæg!D1052","v":1955},{"$f":"E$3+$C1051+Distributionsanlæg!E1052","v":1965},{"$f":"F$3+$C1051+Distributionsanlæg!F1052","v":1975},{"$f":"G$3+$C1051+Distributionsanlæg!G1052","v":1985},{"$f":"H$3+$C1051+Distributionsanlæg!H1052","v":1995},{"$f":"I$3+$C1051+Distributionsanlæg!I1052","v":2005},{"$f":"J$3+$C1051+Distributionsanlæg!J1052","v":2015},{"$f":"K$3+$C1051+Distributionsanlæg!K1052","v":2025},{"$f":"L$3+$C1051+Distributionsanlæg!L1052","v":2032},{"$f":"M$3+$C1051+Distributionsanlæg!M1052","v":2037},{"$f":"N$3+$C1051+Distributionsanlæg!N1052","v":2042},{"$f":"O$3+$C1051+Distributionsanlæg!O1052","v":2047},{"$f":"P$3+$C1051+Distributionsanlæg!P1052","v":2050},{"$f":"Q$3+$C1051+Distributionsanlæg!Q1052","v":2051},{"$f":"R$3+$C1051+Distributionsanlæg!R1052","v":2052},{"$f":"S$3+$C1051+Distributionsanlæg!S1052","v":2053},{"$f":"T$3+$C1051+Distributionsanlæg!T1052","v":2054},{"$f":"U$3+$C1051+Distributionsanlæg!U1052","v":2055},{"$f":"V$3+$C1051+Distributionsanlæg!V1052","v":2056},{"$f":"W$3+$C1051+Distributionsanlæg!W1052","v":2057},{"$f":"X$3+$C1051+Distributionsanlæg!X1052","v":2058},{"$f":"Y$3+$C1051+Distributionsanlæg!Y1052","v":2059},null,{"$f":"Distributionsanlæg!BU1051","v":0},{"$f":"Distributionsanlæg!BV1051","v":0},{"$f":"Distributionsanlæg!BW1051","v":0},{"$f":"Distributionsanlæg!BX1051","v":0},{"$f":"Distributionsanlæg!BY1051","v":0},{"$f":"Distributionsanlæg!BZ1051","v":0},{"$f":"Distributionsanlæg!CA1051","v":0},{"$f":"Distributionsanlæg!CB1051","v":0},{"$f":"Distributionsanlæg!CC1051","v":0},{"$f":"Distributionsanlæg!CD1051","v":0},{"$f":"Distributionsanlæg!CE1051","v":0},{"$f":"Distributionsanlæg!CF1051","v":0},{"$f":"Distributionsanlæg!CG1051","v":0},{"$f":"Distributionsanlæg!CH1051","v":0},{"$f":"Distributionsanlæg!CI1051","v":0},{"$f":"Distributionsanlæg!CJ1051","v":0},{"$f":"Distributionsanlæg!CK1051","v":0},{"$f":"Distributionsanlæg!CL1051","v":0},{"$f":"Distributionsanlæg!CM1051","v":0},{"$f":"Distributionsanlæg!CN1051","v":0},{"$f":"Distributionsanlæg!CO1051","v":0},{"$f":"Distributionsanlæg!CP1051","v":0},{"$f":"SUM(AA1051:AV1051)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU1059","v":0},{"$f":"Distributionsanlæg!BV1059","v":0},{"$f":"Distributionsanlæg!BW1059","v":0},{"$f":"Distributionsanlæg!BX1059","v":0},{"$f":"Distributionsanlæg!BY1059","v":0},{"$f":"Distributionsanlæg!BZ1059","v":0},{"$f":"Distributionsanlæg!CA1059","v":0},{"$f":"Distributionsanlæg!CB1059","v":0},{"$f":"Distributionsanlæg!CC1059","v":0},{"$f":"Distributionsanlæg!CD1059","v":0},{"$f":"Distributionsanlæg!CE1059","v":0},{"$f":"Distributionsanlæg!CF1059","v":0},{"$f":"Distributionsanlæg!CG1059","v":0},{"$f":"Distributionsanlæg!CH1059","v":0},{"$f":"Distributionsanlæg!CI1059","v":0},{"$f":"Distributionsanlæg!CJ1059","v":0},{"$f":"Distributionsanlæg!CK1059","v":0},{"$f":"Distributionsanlæg!CL1059","v":0},{"$f":"Distributionsanlæg!CM1059","v":0},{"$f":"Distributionsanlæg!CN1059","v":0},{"$f":"Distributionsanlæg!CO1059","v":0},{"$f":"Distributionsanlæg!CP1059","v":0},{"$f":"SUM(AA1059:AV1059)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C1060+Distributionsanlæg!D1061","v":1955},{"$f":"E$3+$C1060+Distributionsanlæg!E1061","v":1965},{"$f":"F$3+$C1060+Distributionsanlæg!F1061","v":1975},{"$f":"G$3+$C1060+Distributionsanlæg!G1061","v":1985},{"$f":"H$3+$C1060+Distributionsanlæg!H1061","v":1995},{"$f":"I$3+$C1060+Distributionsanlæg!I1061","v":2005},{"$f":"J$3+$C1060+Distributionsanlæg!J1061","v":2015},{"$f":"K$3+$C1060+Distributionsanlæg!K1061","v":2025},{"$f":"L$3+$C1060+Distributionsanlæg!L1061","v":2032},{"$f":"M$3+$C1060+Distributionsanlæg!M1061","v":2037},{"$f":"N$3+$C1060+Distributionsanlæg!N1061","v":2042},{"$f":"O$3+$C1060+Distributionsanlæg!O1061","v":2047},{"$f":"P$3+$C1060+Distributionsanlæg!P1061","v":2050},{"$f":"Q$3+$C1060+Distributionsanlæg!Q1061","v":2051},{"$f":"R$3+$C1060+Distributionsanlæg!R1061","v":2052},{"$f":"S$3+$C1060+Distributionsanlæg!S1061","v":2053},{"$f":"T$3+$C1060+Distributionsanlæg!T1061","v":2054},{"$f":"U$3+$C1060+Distributionsanlæg!U1061","v":2055},{"$f":"V$3+$C1060+Distributionsanlæg!V1061","v":2056},{"$f":"W$3+$C1060+Distributionsanlæg!W1061","v":2057},{"$f":"X$3+$C1060+Distributionsanlæg!X1061","v":2058},{"$f":"Y$3+$C1060+Distributionsanlæg!Y1061","v":2059},null,{"$f":"Distributionsanlæg!BU1060","v":0},{"$f":"Distributionsanlæg!BV1060","v":0},{"$f":"Distributionsanlæg!BW1060","v":0},{"$f":"Distributionsanlæg!BX1060","v":0},{"$f":"Distributionsanlæg!BY1060","v":0},{"$f":"Distributionsanlæg!BZ1060","v":0},{"$f":"Distributionsanlæg!CA1060","v":0},{"$f":"Distributionsanlæg!CB1060","v":0},{"$f":"Distributionsanlæg!CC1060","v":0},{"$f":"Distributionsanlæg!CD1060","v":0},{"$f":"Distributionsanlæg!CE1060","v":0},{"$f":"Distributionsanlæg!CF1060","v":0},{"$f":"Distributionsanlæg!CG1060","v":0},{"$f":"Distributionsanlæg!CH1060","v":0},{"$f":"Distributionsanlæg!CI1060","v":0},{"$f":"Distributionsanlæg!CJ1060","v":0},{"$f":"Distributionsanlæg!CK1060","v":0},{"$f":"Distributionsanlæg!CL1060","v":0},{"$f":"Distributionsanlæg!CM1060","v":0},{"$f":"Distributionsanlæg!CN1060","v":0},{"$f":"Distributionsanlæg!CO1060","v":0},{"$f":"Distributionsanlæg!CP1060","v":0},{"$f":"SUM(AA1060:AV1060)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C1062+Distributionsanlæg!D1063","v":1955},{"$f":"E$3+$C1062+Distributionsanlæg!E1063","v":1965},{"$f":"F$3+$C1062+Distributionsanlæg!F1063","v":1975},{"$f":"G$3+$C1062+Distributionsanlæg!G1063","v":1985},{"$f":"H$3+$C1062+Distributionsanlæg!H1063","v":1995},{"$f":"I$3+$C1062+Distributionsanlæg!I1063","v":2005},{"$f":"J$3+$C1062+Distributionsanlæg!J1063","v":2015},{"$f":"K$3+$C1062+Distributionsanlæg!K1063","v":2025},{"$f":"L$3+$C1062+Distributionsanlæg!L1063","v":2032},{"$f":"M$3+$C1062+Distributionsanlæg!M1063","v":2037},{"$f":"N$3+$C1062+Distributionsanlæg!N1063","v":2042},{"$f":"O$3+$C1062+Distributionsanlæg!O1063","v":2047},{"$f":"P$3+$C1062+Distributionsanlæg!P1063","v":2050},{"$f":"Q$3+$C1062+Distributionsanlæg!Q1063","v":2051},{"$f":"R$3+$C1062+Distributionsanlæg!R1063","v":2052},{"$f":"S$3+$C1062+Distributionsanlæg!S1063","v":2053},{"$f":"T$3+$C1062+Distributionsanlæg!T1063","v":2054},{"$f":"U$3+$C1062+Distributionsanlæg!U1063","v":2055},{"$f":"V$3+$C1062+Distributionsanlæg!V1063","v":2056},{"$f":"W$3+$C1062+Distributionsanlæg!W1063","v":2057},{"$f":"X$3+$C1062+Distributionsanlæg!X1063","v":2058},{"$f":"Y$3+$C1062+Distributionsanlæg!Y1063","v":2059},null,{"$f":"Distributionsanlæg!BU1062","v":0},{"$f":"Distributionsanlæg!BV1062","v":0},{"$f":"Distributionsanlæg!BW1062","v":0},{"$f":"Distributionsanlæg!BX1062","v":0},{"$f":"Distributionsanlæg!BY1062","v":0},{"$f":"Distributionsanlæg!BZ1062","v":0},{"$f":"Distributionsanlæg!CA1062","v":0},{"$f":"Distributionsanlæg!CB1062","v":0},{"$f":"Distributionsanlæg!CC1062","v":0},{"$f":"Distributionsanlæg!CD1062","v":0},{"$f":"Distributionsanlæg!CE1062","v":0},{"$f":"Distributionsanlæg!CF1062","v":0},{"$f":"Distributionsanlæg!CG1062","v":0},{"$f":"Distributionsanlæg!CH1062","v":0},{"$f":"Distributionsanlæg!CI1062","v":0},{"$f":"Distributionsanlæg!CJ1062","v":0},{"$f":"Distributionsanlæg!CK1062","v":0},{"$f":"Distributionsanlæg!CL1062","v":0},{"$f":"Distributionsanlæg!CM1062","v":0},{"$f":"Distributionsanlæg!CN1062","v":0},{"$f":"Distributionsanlæg!CO1062","v":0},{"$f":"Distributionsanlæg!CP1062","v":0},{"$f":"SUM(AA1062:AV1062)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1062>=AY$2,$AA1062/($D1062-2009),0)+IF($E1062>=AY$2,$AB1062/($E1062-2009),0)+IF($F1062>=AY$2,$AC1062/($F1062-2009),0)+IF($G1062>=AY$2,$AD1062/($G1062-2009),0)+IF($H1062>=AY$2,$AE1062/($H1062-2009),0)+IF($I1062>=AY$2,$AF1062/($I1062-2009),0)+IF($J1062>=AY$2,$AG1062/($J1062-2009),0)+IF($K1062>=AY$2,$AH1062/($K1062-2009),0)+IF($L1062>=AY$2,$AI1062/($L1062-2009),0)+IF($M1062>=AY$2,$AJ1062/($M1062-2009),0)+IF($N1062>=AY$2,$AK1062/($N1062-2009),0)+IF($O1062>=AY$2,$AL1062/($O1062-2009),0)+IF($P1062>=AY$2,$AM1062/($P1062-2009),0)+IF($Q1062>=AY$2,$AN1062/($Q1062-2009),0)+IF($R1062>=AY$2,$AO1062/($R1062-2009),0)+IF($S1062>=AY$2,$AP1062/($S1062-2009),0)+IF($T1062>=AY$2,$AQ1062/($T1062-2009),0)+IF($U1062>=AY$2,$AR1062/($U1062-2009),0)+IF($V1062>=AY$2,$AS1062/($V1062-2009),0)+IF($W1062>=AY$2,$AT1062/($W1062-2009),0)+IF($X1062>=AY$2,$AU1062/($X1062-2009),0)+IF($Y1062>=AY$2,$AV1062/($Y1062-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1062>=CE$2,$AA1062/($D1062-2009),0)+IF($E1062>=CE$2,$AB1062/($E1062-2009),0)+IF($F1062>=CE$2,$AC1062/($F1062-2009),0)+IF($G1062>=CE$2,$AD1062/($G1062-2009),0)+IF($H1062>=CE$2,$AE1062/($H1062-2009),0)+IF($I1062>=CE$2,$AF1062/($I1062-2009),0)+IF($J1062>=CE$2,$AG1062/($J1062-2009),0)+IF($K1062>=CE$2,$AH1062/($K1062-2009),0)+IF($L1062>=CE$2,$AI1062/($L1062-2009),0)+IF($M1062>=CE$2,$AJ1062/($M1062-2009),0)+IF($N1062>=CE$2,$AK1062/($N1062-2009),0)+IF($O1062>=CE$2,$AL1062/($O1062-2009),0)+IF($P1062>=CE$2,$AM1062/($P1062-2009),0)+IF($Q1062>=CE$2,$AN1062/($Q1062-2009),0)+IF($R1062>=CE$2,$AO1062/($R1062-2009),0)+IF($S1062>=CE$2,$AP1062/($S1062-2009),0)+IF($T1062>=CE$2,$AQ1062/($T1062-2009),0)+IF($U1062>=CE$2,$AR1062/($U1062-2009),0)+IF($V1062>=CE$2,$AS1062/($V1062-2009),0)+IF($W1062>=CE$2,$AT1062/($W1062-2009),0)+IF($X1062>=CE$2,$AU1062/($X1062-2009),0)+IF($Y1062>=CE$2,$AV1062/($Y1062-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1062>=DK$2,$AA1062/($D1062-2009),0)+IF($E1062>=DK$2,$AB1062/($E1062-2009),0)+IF($F1062>=DK$2,$AC1062/($F1062-2009),0)+IF($G1062>=DK$2,$AD1062/($G1062-2009),0)+IF($H1062>=DK$2,$AE1062/($H1062-2009),0)+IF($I1062>=DK$2,$AF1062/($I1062-2009),0)+IF($J1062>=DK$2,$AG1062/($J1062-2009),0)+IF($K1062>=DK$2,$AH1062/($K1062-2009),0)+IF($L1062>=DK$2,$AI1062/($L1062-2009),0)+IF($M1062>=DK$2,$AJ1062/($M1062-2009),0)+IF($N1062>=DK$2,$AK1062/($N1062-2009),0)+IF($O1062>=DK$2,$AL1062/($O1062-2009),0)+IF($P1062>=DK$2,$AM1062/($P1062-2009),0)+IF($Q1062>=DK$2,$AN1062/($Q1062-2009),0)+IF($R1062>=DK$2,$AO1062/($R1062-2009),0)+IF($S1062>=DK$2,$AP1062/($S1062-2009),0)+IF($T1062>=DK$2,$AQ1062/($T1062-2009),0)+IF($U1062>=DK$2,$AR1062/($U1062-2009),0)+IF($V1062>=DK$2,$AS1062/($V1062-2009),0)+IF($W1062>=DK$2,$AT1062/($W1062-2009),0)+IF($X1062>=DK$2,$AU1062/($X1062-2009),0)+IF($Y1062>=DK$2,$AV1062/($Y1062-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 107",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1065:AW1071)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY1065:AY1072)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK1065:DK1072)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C1065+Distributionsanlæg!D1066","v":1955},{"$f":"E$3+$C1065+Distributionsanlæg!E1066","v":1965},{"$f":"F$3+$C1065+Distributionsanlæg!F1066","v":1975},{"$f":"G$3+$C1065+Distributionsanlæg!G1066","v":1985},{"$f":"H$3+$C1065+Distributionsanlæg!H1066","v":1995},{"$f":"I$3+$C1065+Distributionsanlæg!I1066","v":2005},{"$f":"J$3+$C1065+Distributionsanlæg!J1066","v":2015},{"$f":"K$3+$C1065+Distributionsanlæg!K1066","v":2025},{"$f":"L$3+$C1065+Distributionsanlæg!L1066","v":2032},{"$f":"M$3+$C1065+Distributionsanlæg!M1066","v":2037},{"$f":"N$3+$C1065+Distributionsanlæg!N1066","v":2042},{"$f":"O$3+$C1065+Distributionsanlæg!O1066","v":2047},{"$f":"P$3+$C1065+Distributionsanlæg!P1066","v":2050},{"$f":"Q$3+$C1065+Distributionsanlæg!Q1066","v":2051},{"$f":"R$3+$C1065+Distributionsanlæg!R1066","v":2052},{"$f":"S$3+$C1065+Distributionsanlæg!S1066","v":2053},{"$f":"T$3+$C1065+Distributionsanlæg!T1066","v":2054},{"$f":"U$3+$C1065+Distributionsanlæg!U1066","v":2055},{"$f":"V$3+$C1065+Distributionsanlæg!V1066","v":2056},{"$f":"W$3+$C1065+Distributionsanlæg!W1066","v":2057},{"$f":"X$3+$C1065+Distributionsanlæg!X1066","v":2058},{"$f":"Y$3+$C1065+Distributionsanlæg!Y1066","v":2059},null,{"$f":"Distributionsanlæg!BU1065","v":0},{"$f":"Distributionsanlæg!BV1065","v":0},{"$f":"Distributionsanlæg!BW1065","v":0},{"$f":"Distributionsanlæg!BX1065","v":0},{"$f":"Distributionsanlæg!BY1065","v":0},{"$f":"Distributionsanlæg!BZ1065","v":0},{"$f":"Distributionsanlæg!CA1065","v":0},{"$f":"Distributionsanlæg!CB1065","v":0},{"$f":"Distributionsanlæg!CC1065","v":0},{"$f":"Distributionsanlæg!CD1065","v":0},{"$f":"Distributionsanlæg!CE1065","v":0},{"$f":"Distributionsanlæg!CF1065","v":0},{"$f":"Distributionsanlæg!CG1065","v":0},{"$f":"Distributionsanlæg!CH1065","v":0},{"$f":"Distributionsanlæg!CI1065","v":0},{"$f":"Distributionsanlæg!CJ1065","v":0},{"$f":"Distributionsanlæg!CK1065","v":0},{"$f":"Distributionsanlæg!CL1065","v":0},{"$f":"Distributionsanlæg!CM1065","v":0},{"$f":"Distributionsanlæg!CN1065","v":0},{"$f":"Distributionsanlæg!CO1065","v":0},{"$f":"Distributionsanlæg!CP1065","v":0},{"$f":"SUM(AA1065:AV1065)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1065>=AY$2,$AA1065/($D1065-2009),0)+IF($E1065>=AY$2,$AB1065/($E1065-2009),0)+IF($F1065>=AY$2,$AC1065/($F1065-2009),0)+IF($G1065>=AY$2,$AD1065/($G1065-2009),0)+IF($H1065>=AY$2,$AE1065/($H1065-2009),0)+IF($I1065>=AY$2,$AF1065/($I1065-2009),0)+IF($J1065>=AY$2,$AG1065/($J1065-2009),0)+IF($K1065>=AY$2,$AH1065/($K1065-2009),0)+IF($L1065>=AY$2,$AI1065/($L1065-2009),0)+IF($M1065>=AY$2,$AJ1065/($M1065-2009),0)+IF($N1065>=AY$2,$AK1065/($N1065-2009),0)+IF($O1065>=AY$2,$AL1065/($O1065-2009),0)+IF($P1065>=AY$2,$AM1065/($P1065-2009),0)+IF($Q1065>=AY$2,$AN1065/($Q1065-2009),0)+IF($R1065>=AY$2,$AO1065/($R1065-2009),0)+IF($S1065>=AY$2,$AP1065/($S1065-2009),0)+IF($T1065>=AY$2,$AQ1065/($T1065-2009),0)+IF($U1065>=AY$2,$AR1065/($U1065-2009),0)+IF($V1065>=AY$2,$AS1065/($V1065-2009),0)+IF($W1065>=AY$2,$AT1065/($W1065-2009),0)+IF($X1065>=AY$2,$AU1065/($X1065-2009),0)+IF($Y1065>=AY$2,$AV1065/($Y1065-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1065>=CE$2,$AA1065/($D1065-2009),0)+IF($E1065>=CE$2,$AB1065/($E1065-2009),0)+IF($F1065>=CE$2,$AC1065/($F1065-2009),0)+IF($G1065>=CE$2,$AD1065/($G1065-2009),0)+IF($H1065>=CE$2,$AE1065/($H1065-2009),0)+IF($I1065>=CE$2,$AF1065/($I1065-2009),0)+IF($J1065>=CE$2,$AG1065/($J1065-2009),0)+IF($K1065>=CE$2,$AH1065/($K1065-2009),0)+IF($L1065>=CE$2,$AI1065/($L1065-2009),0)+IF($M1065>=CE$2,$AJ1065/($M1065-2009),0)+IF($N1065>=CE$2,$AK1065/($N1065-2009),0)+IF($O1065>=CE$2,$AL1065/($O1065-2009),0)+IF($P1065>=CE$2,$AM1065/($P1065-2009),0)+IF($Q1065>=CE$2,$AN1065/($Q1065-2009),0)+IF($R1065>=CE$2,$AO1065/($R1065-2009),0)+IF($S1065>=CE$2,$AP1065/($S1065-2009),0)+IF($T1065>=CE$2,$AQ1065/($T1065-2009),0)+IF($U1065>=CE$2,$AR1065/($U1065-2009),0)+IF($V1065>=CE$2,$AS1065/($V1065-2009),0)+IF($W1065>=CE$2,$AT1065/($W1065-2009),0)+IF($X1065>=CE$2,$AU1065/($X1065-2009),0)+IF($Y1065>=CE$2,$AV1065/($Y1065-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1065>=DK$2,$AA1065/($D1065-2009),0)+IF($E1065>=DK$2,$AB1065/($E1065-2009),0)+IF($F1065>=DK$2,$AC1065/($F1065-2009),0)+IF($G1065>=DK$2,$AD1065/($G1065-2009),0)+IF($H1065>=DK$2,$AE1065/($H1065-2009),0)+IF($I1065>=DK$2,$AF1065/($I1065-2009),0)+IF($J1065>=DK$2,$AG1065/($J1065-2009),0)+IF($K1065>=DK$2,$AH1065/($K1065-2009),0)+IF($L1065>=DK$2,$AI1065/($L1065-2009),0)+IF($M1065>=DK$2,$AJ1065/($M1065-2009),0)+IF($N1065>=DK$2,$AK1065/($N1065-2009),0)+IF($O1065>=DK$2,$AL1065/($O1065-2009),0)+IF($P1065>=DK$2,$AM1065/($P1065-2009),0)+IF($Q1065>=DK$2,$AN1065/($Q1065-2009),0)+IF($R1065>=DK$2,$AO1065/($R1065-2009),0)+IF($S1065>=DK$2,$AP1065/($S1065-2009),0)+IF($T1065>=DK$2,$AQ1065/($T1065-2009),0)+IF($U1065>=DK$2,$AR1065/($U1065-2009),0)+IF($V1065>=DK$2,$AS1065/($V1065-2009),0)+IF($W1065>=DK$2,$AT1065/($W1065-2009),0)+IF($X1065>=DK$2,$AU1065/($X1065-2009),0)+IF($Y1065>=DK$2,$AV1065/($Y1065-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C1067","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C1067","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU1067","v":0},{"$f":"Distributionsanlæg!BV1067","v":0},{"$f":"Distributionsanlæg!BW1067","v":0},{"$f":"Distributionsanlæg!BX1067","v":0},{"$f":"Distributionsanlæg!BY1067","v":0},{"$f":"Distributionsanlæg!BZ1067","v":0},{"$f":"Distributionsanlæg!CA1067","v":0},{"$f":"Distributionsanlæg!CB1067","v":0},{"$f":"Distributionsanlæg!CC1067","v":0},{"$f":"Distributionsanlæg!CD1067","v":0},{"$f":"Distributionsanlæg!CE1067","v":0},{"$f":"Distributionsanlæg!CF1067","v":0},{"$f":"Distributionsanlæg!CG1067","v":0},{"$f":"Distributionsanlæg!CH1067","v":0},{"$f":"Distributionsanlæg!CI1067","v":0},{"$f":"Distributionsanlæg!CJ1067","v":0},{"$f":"Distributionsanlæg!CK1067","v":0},{"$f":"Distributionsanlæg!CL1067","v":0},{"$f":"Distributionsanlæg!CM1067","v":0},{"$f":"Distributionsanlæg!CN1067","v":0},{"$f":"Distributionsanlæg!CO1067","v":0},{"$f":"Distributionsanlæg!CP1067","v":0},{"$f":"SUM(AA1067:AV1067)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1067>=AY$2,$AA1067/($D1067-2009),0)+IF($E1067>=AY$2,$AB1067/($E1067-2009),0)+IF($F1067>=AY$2,$AC1067/($F1067-2009),0)+IF($G1067>=AY$2,$AD1067/($G1067-2009),0)+IF($H1067>=AY$2,$AE1067/($H1067-2009),0)+IF($I1067>=AY$2,$AF1067/($I1067-2009),0)+IF($J1067>=AY$2,$AG1067/($J1067-2009),0)+IF($K1067>=AY$2,$AH1067/($K1067-2009),0)+IF($L1067>=AY$2,$AI1067/($L1067-2009),0)+IF($M1067>=AY$2,$AJ1067/($M1067-2009),0)+IF($N1067>=AY$2,$AK1067/($N1067-2009),0)+IF($O1067>=AY$2,$AL1067/($O1067-2009),0)+IF($P1067>=AY$2,$AM1067/($P1067-2009),0)+IF($Q1067>=AY$2,$AN1067/($Q1067-2009),0)+IF($R1067>=AY$2,$AO1067/($R1067-2009),0)+IF($S1067>=AY$2,$AP1067/($S1067-2009),0)+IF($T1067>=AY$2,$AQ1067/($T1067-2009),0)+IF($U1067>=AY$2,$AR1067/($U1067-2009),0)+IF($V1067>=AY$2,$AS1067/($V1067-2009),0)+IF($W1067>=AY$2,$AT1067/($W1067-2009),0)+IF($X1067>=AY$2,$AU1067/($X1067-2009),0)+IF($Y1067>=AY$2,$AV1067/($Y1067-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1067>=BI$2,$AA1067/($D1067-2009),0)+IF($E1067>=BI$2,$AB1067/($E1067-2009),0)+IF($F1067>=BI$2,$AC1067/($F1067-2009),0)+IF($G1067>=BI$2,$AD1067/($G1067-2009),0)+IF($H1067>=BI$2,$AE1067/($H1067-2009),0)+IF($I1067>=BI$2,$AF1067/($I1067-2009),0)+IF($J1067>=BI$2,$AG1067/($J1067-2009),0)+IF($K1067>=BI$2,$AH1067/($K1067-2009),0)+IF($L1067>=BI$2,$AI1067/($L1067-2009),0)+IF($M1067>=BI$2,$AJ1067/($M1067-2009),0)+IF($N1067>=BI$2,$AK1067/($N1067-2009),0)+IF($O1067>=BI$2,$AL1067/($O1067-2009),0)+IF($P1067>=BI$2,$AM1067/($P1067-2009),0)+IF($Q1067>=BI$2,$AN1067/($Q1067-2009),0)+IF($R1067>=BI$2,$AO1067/($R1067-2009),0)+IF($S1067>=BI$2,$AP1067/($S1067-2009),0)+IF($T1067>=BI$2,$AQ1067/($T1067-2009),0)+IF($U1067>=BI$2,$AR1067/($U1067-2009),0)+IF($V1067>=BI$2,$AS1067/($V1067-2009),0)+IF($W1067>=BI$2,$AT1067/($W1067-2009),0)+IF($X1067>=BI$2,$AU1067/($X1067-2009),0)+IF($Y1067>=BI$2,$AV1067/($Y1067-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1067>=BS$2,$AA1067/($D1067-2009),0)+IF($E1067>=BS$2,$AB1067/($E1067-2009),0)+IF($F1067>=BS$2,$AC1067/($F1067-2009),0)+IF($G1067>=BS$2,$AD1067/($G1067-2009),0)+IF($H1067>=BS$2,$AE1067/($H1067-2009),0)+IF($I1067>=BS$2,$AF1067/($I1067-2009),0)+IF($J1067>=BS$2,$AG1067/($J1067-2009),0)+IF($K1067>=BS$2,$AH1067/($K1067-2009),0)+IF($L1067>=BS$2,$AI1067/($L1067-2009),0)+IF($M1067>=BS$2,$AJ1067/($M1067-2009),0)+IF($N1067>=BS$2,$AK1067/($N1067-2009),0)+IF($O1067>=BS$2,$AL1067/($O1067-2009),0)+IF($P1067>=BS$2,$AM1067/($P1067-2009),0)+IF($Q1067>=BS$2,$AN1067/($Q1067-2009),0)+IF($R1067>=BS$2,$AO1067/($R1067-2009),0)+IF($S1067>=BS$2,$AP1067/($S1067-2009),0)+IF($T1067>=BS$2,$AQ1067/($T1067-2009),0)+IF($U1067>=BS$2,$AR1067/($U1067-2009),0)+IF($V1067>=BS$2,$AS1067/($V1067-2009),0)+IF($W1067>=BS$2,$AT1067/($W1067-2009),0)+IF($X1067>=BS$2,$AU1067/($X1067-2009),0)+IF($Y1067>=BS$2,$AV1067/($Y1067-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1067>=CC$2,$AA1067/($D1067-2009),0)+IF($E1067>=CC$2,$AB1067/($E1067-2009),0)+IF($F1067>=CC$2,$AC1067/($F1067-2009),0)+IF($G1067>=CC$2,$AD1067/($G1067-2009),0)+IF($H1067>=CC$2,$AE1067/($H1067-2009),0)+IF($I1067>=CC$2,$AF1067/($I1067-2009),0)+IF($J1067>=CC$2,$AG1067/($J1067-2009),0)+IF($K1067>=CC$2,$AH1067/($K1067-2009),0)+IF($L1067>=CC$2,$AI1067/($L1067-2009),0)+IF($M1067>=CC$2,$AJ1067/($M1067-2009),0)+IF($N1067>=CC$2,$AK1067/($N1067-2009),0)+IF($O1067>=CC$2,$AL1067/($O1067-2009),0)+IF($P1067>=CC$2,$AM1067/($P1067-2009),0)+IF($Q1067>=CC$2,$AN1067/($Q1067-2009),0)+IF($R1067>=CC$2,$AO1067/($R1067-2009),0)+IF($S1067>=CC$2,$AP1067/($S1067-2009),0)+IF($T1067>=CC$2,$AQ1067/($T1067-2009),0)+IF($U1067>=CC$2,$AR1067/($U1067-2009),0)+IF($V1067>=CC$2,$AS1067/($V1067-2009),0)+IF($W1067>=CC$2,$AT1067/($W1067-2009),0)+IF($X1067>=CC$2,$AU1067/($X1067-2009),0)+IF($Y1067>=CC$2,$AV1067/($Y1067-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1067>=CM$2,$AA1067/($D1067-2009),0)+IF($E1067>=CM$2,$AB1067/($E1067-2009),0)+IF($F1067>=CM$2,$AC1067/($F1067-2009),0)+IF($G1067>=CM$2,$AD1067/($G1067-2009),0)+IF($H1067>=CM$2,$AE1067/($H1067-2009),0)+IF($I1067>=CM$2,$AF1067/($I1067-2009),0)+IF($J1067>=CM$2,$AG1067/($J1067-2009),0)+IF($K1067>=CM$2,$AH1067/($K1067-2009),0)+IF($L1067>=CM$2,$AI1067/($L1067-2009),0)+IF($M1067>=CM$2,$AJ1067/($M1067-2009),0)+IF($N1067>=CM$2,$AK1067/($N1067-2009),0)+IF($O1067>=CM$2,$AL1067/($O1067-2009),0)+IF($P1067>=CM$2,$AM1067/($P1067-2009),0)+IF($Q1067>=CM$2,$AN1067/($Q1067-2009),0)+IF($R1067>=CM$2,$AO1067/($R1067-2009),0)+IF($S1067>=CM$2,$AP1067/($S1067-2009),0)+IF($T1067>=CM$2,$AQ1067/($T1067-2009),0)+IF($U1067>=CM$2,$AR1067/($U1067-2009),0)+IF($V1067>=CM$2,$AS1067/($V1067-2009),0)+IF($W1067>=CM$2,$AT1067/($W1067-2009),0)+IF($X1067>=CM$2,$AU1067/($X1067-2009),0)+IF($Y1067>=CM$2,$AV1067/($Y1067-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1067>=CW$2,$AA1067/($D1067-2009),0)+IF($E1067>=CW$2,$AB1067/($E1067-2009),0)+IF($F1067>=CW$2,$AC1067/($F1067-2009),0)+IF($G1067>=CW$2,$AD1067/($G1067-2009),0)+IF($H1067>=CW$2,$AE1067/($H1067-2009),0)+IF($I1067>=CW$2,$AF1067/($I1067-2009),0)+IF($J1067>=CW$2,$AG1067/($J1067-2009),0)+IF($K1067>=CW$2,$AH1067/($K1067-2009),0)+IF($L1067>=CW$2,$AI1067/($L1067-2009),0)+IF($M1067>=CW$2,$AJ1067/($M1067-2009),0)+IF($N1067>=CW$2,$AK1067/($N1067-2009),0)+IF($O1067>=CW$2,$AL1067/($O1067-2009),0)+IF($P1067>=CW$2,$AM1067/($P1067-2009),0)+IF($Q1067>=CW$2,$AN1067/($Q1067-2009),0)+IF($R1067>=CW$2,$AO1067/($R1067-2009),0)+IF($S1067>=CW$2,$AP1067/($S1067-2009),0)+IF($T1067>=CW$2,$AQ1067/($T1067-2009),0)+IF($U1067>=CW$2,$AR1067/($U1067-2009),0)+IF($V1067>=CW$2,$AS1067/($V1067-2009),0)+IF($W1067>=CW$2,$AT1067/($W1067-2009),0)+IF($X1067>=CW$2,$AU1067/($X1067-2009),0)+IF($Y1067>=CW$2,$AV1067/($Y1067-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1067>=DG$2,$AA1067/($D1067-2009),0)+IF($E1067>=DG$2,$AB1067/($E1067-2009),0)+IF($F1067>=DG$2,$AC1067/($F1067-2009),0)+IF($G1067>=DG$2,$AD1067/($G1067-2009),0)+IF($H1067>=DG$2,$AE1067/($H1067-2009),0)+IF($I1067>=DG$2,$AF1067/($I1067-2009),0)+IF($J1067>=DG$2,$AG1067/($J1067-2009),0)+IF($K1067>=DG$2,$AH1067/($K1067-2009),0)+IF($L1067>=DG$2,$AI1067/($L1067-2009),0)+IF($M1067>=DG$2,$AJ1067/($M1067-2009),0)+IF($N1067>=DG$2,$AK1067/($N1067-2009),0)+IF($O1067>=DG$2,$AL1067/($O1067-2009),0)+IF($P1067>=DG$2,$AM1067/($P1067-2009),0)+IF($Q1067>=DG$2,$AN1067/($Q1067-2009),0)+IF($R1067>=DG$2,$AO1067/($R1067-2009),0)+IF($S1067>=DG$2,$AP1067/($S1067-2009),0)+IF($T1067>=DG$2,$AQ1067/($T1067-2009),0)+IF($U1067>=DG$2,$AR1067/($U1067-2009),0)+IF($V1067>=DG$2,$AS1067/($V1067-2009),0)+IF($W1067>=DG$2,$AT1067/($W1067-2009),0)+IF($X1067>=DG$2,$AU1067/($X1067-2009),0)+IF($Y1067>=DG$2,$AV1067/($Y1067-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1067>=DQ$2,$AA1067/($D1067-2009),0)+IF($E1067>=DQ$2,$AB1067/($E1067-2009),0)+IF($F1067>=DQ$2,$AC1067/($F1067-2009),0)+IF($G1067>=DQ$2,$AD1067/($G1067-2009),0)+IF($H1067>=DQ$2,$AE1067/($H1067-2009),0)+IF($I1067>=DQ$2,$AF1067/($I1067-2009),0)+IF($J1067>=DQ$2,$AG1067/($J1067-2009),0)+IF($K1067>=DQ$2,$AH1067/($K1067-2009),0)+IF($L1067>=DQ$2,$AI1067/($L1067-2009),0)+IF($M1067>=DQ$2,$AJ1067/($M1067-2009),0)+IF($N1067>=DQ$2,$AK1067/($N1067-2009),0)+IF($O1067>=DQ$2,$AL1067/($O1067-2009),0)+IF($P1067>=DQ$2,$AM1067/($P1067-2009),0)+IF($Q1067>=DQ$2,$AN1067/($Q1067-2009),0)+IF($R1067>=DQ$2,$AO1067/($R1067-2009),0)+IF($S1067>=DQ$2,$AP1067/($S1067-2009),0)+IF($T1067>=DQ$2,$AQ1067/($T1067-2009),0)+IF($U1067>=DQ$2,$AR1067/($U1067-2009),0)+IF($V1067>=DQ$2,$AS1067/($V1067-2009),0)+IF($W1067>=DQ$2,$AT1067/($W1067-2009),0)+IF($X1067>=DQ$2,$AU1067/($X1067-2009),0)+IF($Y1067>=DQ$2,$AV1067/($Y1067-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1067>=EA$2,$AA1067/($D1067-2009),0)+IF($E1067>=EA$2,$AB1067/($E1067-2009),0)+IF($F1067>=EA$2,$AC1067/($F1067-2009),0)+IF($G1067>=EA$2,$AD1067/($G1067-2009),0)+IF($H1067>=EA$2,$AE1067/($H1067-2009),0)+IF($I1067>=EA$2,$AF1067/($I1067-2009),0)+IF($J1067>=EA$2,$AG1067/($J1067-2009),0)+IF($K1067>=EA$2,$AH1067/($K1067-2009),0)+IF($L1067>=EA$2,$AI1067/($L1067-2009),0)+IF($M1067>=EA$2,$AJ1067/($M1067-2009),0)+IF($N1067>=EA$2,$AK1067/($N1067-2009),0)+IF($O1067>=EA$2,$AL1067/($O1067-2009),0)+IF($P1067>=EA$2,$AM1067/($P1067-2009),0)+IF($Q1067>=EA$2,$AN1067/($Q1067-2009),0)+IF($R1067>=EA$2,$AO1067/($R1067-2009),0)+IF($S1067>=EA$2,$AP1067/($S1067-2009),0)+IF($T1067>=EA$2,$AQ1067/($T1067-2009),0)+IF($U1067>=EA$2,$AR1067/($U1067-2009),0)+IF($V1067>=EA$2,$AS1067/($V1067-2009),0)+IF($W1067>=EA$2,$AT1067/($W1067-2009),0)+IF($X1067>=EA$2,$AU1067/($X1067-2009),0)+IF($Y1067>=EA$2,$AV1067/($Y1067-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1067>=EK$2,$AA1067/($D1067-2009),0)+IF($E1067>=EK$2,$AB1067/($E1067-2009),0)+IF($F1067>=EK$2,$AC1067/($F1067-2009),0)+IF($G1067>=EK$2,$AD1067/($G1067-2009),0)+IF($H1067>=EK$2,$AE1067/($H1067-2009),0)+IF($I1067>=EK$2,$AF1067/($I1067-2009),0)+IF($J1067>=EK$2,$AG1067/($J1067-2009),0)+IF($K1067>=EK$2,$AH1067/($K1067-2009),0)+IF($L1067>=EK$2,$AI1067/($L1067-2009),0)+IF($M1067>=EK$2,$AJ1067/($M1067-2009),0)+IF($N1067>=EK$2,$AK1067/($N1067-2009),0)+IF($O1067>=EK$2,$AL1067/($O1067-2009),0)+IF($P1067>=EK$2,$AM1067/($P1067-2009),0)+IF($Q1067>=EK$2,$AN1067/($Q1067-2009),0)+IF($R1067>=EK$2,$AO1067/($R1067-2009),0)+IF($S1067>=EK$2,$AP1067/($S1067-2009),0)+IF($T1067>=EK$2,$AQ1067/($T1067-2009),0)+IF($U1067>=EK$2,$AR1067/($U1067-2009),0)+IF($V1067>=EK$2,$AS1067/($V1067-2009),0)+IF($W1067>=EK$2,$AT1067/($W1067-2009),0)+IF($X1067>=EK$2,$AU1067/($X1067-2009),0)+IF($Y1067>=EK$2,$AV1067/($Y1067-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU1068","v":0},{"$f":"Distributionsanlæg!BV1068","v":0},{"$f":"Distributionsanlæg!BW1068","v":0},{"$f":"Distributionsanlæg!BX1068","v":0},{"$f":"Distributionsanlæg!BY1068","v":0},{"$f":"Distributionsanlæg!BZ1068","v":0},{"$f":"Distributionsanlæg!CA1068","v":0},{"$f":"Distributionsanlæg!CB1068","v":0},{"$f":"Distributionsanlæg!CC1068","v":0},{"$f":"Distributionsanlæg!CD1068","v":0},{"$f":"Distributionsanlæg!CE1068","v":0},{"$f":"Distributionsanlæg!CF1068","v":0},{"$f":"Distributionsanlæg!CG1068","v":0},{"$f":"Distributionsanlæg!CH1068","v":0},{"$f":"Distributionsanlæg!CI1068","v":0},{"$f":"Distributionsanlæg!CJ1068","v":0},{"$f":"Distributionsanlæg!CK1068","v":0},{"$f":"Distributionsanlæg!CL1068","v":0},{"$f":"Distributionsanlæg!CM1068","v":0},{"$f":"Distributionsanlæg!CN1068","v":0},{"$f":"Distributionsanlæg!CO1068","v":0},{"$f":"Distributionsanlæg!CP1068","v":0},{"$f":"SUM(AA1068:AV1068)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C1069+Distributionsanlæg!D1070","v":1955},{"$f":"E$3+$C1069+Distributionsanlæg!E1070","v":1965},{"$f":"F$3+$C1069+Distributionsanlæg!F1070","v":1975},{"$f":"G$3+$C1069+Distributionsanlæg!G1070","v":1985},{"$f":"H$3+$C1069+Distributionsanlæg!H1070","v":1995},{"$f":"I$3+$C1069+Distributionsanlæg!I1070","v":2005},{"$f":"J$3+$C1069+Distributionsanlæg!J1070","v":2015},{"$f":"K$3+$C1069+Distributionsanlæg!K1070","v":2025},{"$f":"L$3+$C1069+Distributionsanlæg!L1070","v":2032},{"$f":"M$3+$C1069+Distributionsanlæg!M1070","v":2037},{"$f":"N$3+$C1069+Distributionsanlæg!N1070","v":2042},{"$f":"O$3+$C1069+Distributionsanlæg!O1070","v":2047},{"$f":"P$3+$C1069+Distributionsanlæg!P1070","v":2050},{"$f":"Q$3+$C1069+Distributionsanlæg!Q1070","v":2051},{"$f":"R$3+$C1069+Distributionsanlæg!R1070","v":2052},{"$f":"S$3+$C1069+Distributionsanlæg!S1070","v":2053},{"$f":"T$3+$C1069+Distributionsanlæg!T1070","v":2054},{"$f":"U$3+$C1069+Distributionsanlæg!U1070","v":2055},{"$f":"V$3+$C1069+Distributionsanlæg!V1070","v":2056},{"$f":"W$3+$C1069+Distributionsanlæg!W1070","v":2057},{"$f":"X$3+$C1069+Distributionsanlæg!X1070","v":2058},{"$f":"Y$3+$C1069+Distributionsanlæg!Y1070","v":2059},null,{"$f":"Distributionsanlæg!BU1069","v":0},{"$f":"Distributionsanlæg!BV1069","v":0},{"$f":"Distributionsanlæg!BW1069","v":0},{"$f":"Distributionsanlæg!BX1069","v":0},{"$f":"Distributionsanlæg!BY1069","v":0},{"$f":"Distributionsanlæg!BZ1069","v":0},{"$f":"Distributionsanlæg!CA1069","v":0},{"$f":"Distributionsanlæg!CB1069","v":0},{"$f":"Distributionsanlæg!CC1069","v":0},{"$f":"Distributionsanlæg!CD1069","v":0},{"$f":"Distributionsanlæg!CE1069","v":0},{"$f":"Distributionsanlæg!CF1069","v":0},{"$f":"Distributionsanlæg!CG1069","v":0},{"$f":"Distributionsanlæg!CH1069","v":0},{"$f":"Distributionsanlæg!CI1069","v":0},{"$f":"Distributionsanlæg!CJ1069","v":0},{"$f":"Distributionsanlæg!CK1069","v":0},{"$f":"Distributionsanlæg!CL1069","v":0},{"$f":"Distributionsanlæg!CM1069","v":0},{"$f":"Distributionsanlæg!CN1069","v":0},{"$f":"Distributionsanlæg!CO1069","v":0},{"$f":"Distributionsanlæg!CP1069","v":0},{"$f":"SUM(AA1069:AV1069)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C1071+Distributionsanlæg!D1072","v":1955},{"$f":"E$3+$C1071+Distributionsanlæg!E1072","v":1965},{"$f":"F$3+$C1071+Distributionsanlæg!F1072","v":1975},{"$f":"G$3+$C1071+Distributionsanlæg!G1072","v":1985},{"$f":"H$3+$C1071+Distributionsanlæg!H1072","v":1995},{"$f":"I$3+$C1071+Distributionsanlæg!I1072","v":2005},{"$f":"J$3+$C1071+Distributionsanlæg!J1072","v":2015},{"$f":"K$3+$C1071+Distributionsanlæg!K1072","v":2025},{"$f":"L$3+$C1071+Distributionsanlæg!L1072","v":2032},{"$f":"M$3+$C1071+Distributionsanlæg!M1072","v":2037},{"$f":"N$3+$C1071+Distributionsanlæg!N1072","v":2042},{"$f":"O$3+$C1071+Distributionsanlæg!O1072","v":2047},{"$f":"P$3+$C1071+Distributionsanlæg!P1072","v":2050},{"$f":"Q$3+$C1071+Distributionsanlæg!Q1072","v":2051},{"$f":"R$3+$C1071+Distributionsanlæg!R1072","v":2052},{"$f":"S$3+$C1071+Distributionsanlæg!S1072","v":2053},{"$f":"T$3+$C1071+Distributionsanlæg!T1072","v":2054},{"$f":"U$3+$C1071+Distributionsanlæg!U1072","v":2055},{"$f":"V$3+$C1071+Distributionsanlæg!V1072","v":2056},{"$f":"W$3+$C1071+Distributionsanlæg!W1072","v":2057},{"$f":"X$3+$C1071+Distributionsanlæg!X1072","v":2058},{"$f":"Y$3+$C1071+Distributionsanlæg!Y1072","v":2059},null,{"$f":"Distributionsanlæg!BU1071","v":0},{"$f":"Distributionsanlæg!BV1071","v":0},{"$f":"Distributionsanlæg!BW1071","v":0},{"$f":"Distributionsanlæg!BX1071","v":0},{"$f":"Distributionsanlæg!BY1071","v":0},{"$f":"Distributionsanlæg!BZ1071","v":0},{"$f":"Distributionsanlæg!CA1071","v":0},{"$f":"Distributionsanlæg!CB1071","v":0},{"$f":"Distributionsanlæg!CC1071","v":0},{"$f":"Distributionsanlæg!CD1071","v":0},{"$f":"Distributionsanlæg!CE1071","v":0},{"$f":"Distributionsanlæg!CF1071","v":0},{"$f":"Distributionsanlæg!CG1071","v":0},{"$f":"Distributionsanlæg!CH1071","v":0},{"$f":"Distributionsanlæg!CI1071","v":0},{"$f":"Distributionsanlæg!CJ1071","v":0},{"$f":"Distributionsanlæg!CK1071","v":0},{"$f":"Distributionsanlæg!CL1071","v":0},{"$f":"Distributionsanlæg!CM1071","v":0},{"$f":"Distributionsanlæg!CN1071","v":0},{"$f":"Distributionsanlæg!CO1071","v":0},{"$f":"Distributionsanlæg!CP1071","v":0},{"$f":"SUM(AA1071:AV1071)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1071>=AY$2,$AA1071/($D1071-2009),0)+IF($E1071>=AY$2,$AB1071/($E1071-2009),0)+IF($F1071>=AY$2,$AC1071/($F1071-2009),0)+IF($G1071>=AY$2,$AD1071/($G1071-2009),0)+IF($H1071>=AY$2,$AE1071/($H1071-2009),0)+IF($I1071>=AY$2,$AF1071/($I1071-2009),0)+IF($J1071>=AY$2,$AG1071/($J1071-2009),0)+IF($K1071>=AY$2,$AH1071/($K1071-2009),0)+IF($L1071>=AY$2,$AI1071/($L1071-2009),0)+IF($M1071>=AY$2,$AJ1071/($M1071-2009),0)+IF($N1071>=AY$2,$AK1071/($N1071-2009),0)+IF($O1071>=AY$2,$AL1071/($O1071-2009),0)+IF($P1071>=AY$2,$AM1071/($P1071-2009),0)+IF($Q1071>=AY$2,$AN1071/($Q1071-2009),0)+IF($R1071>=AY$2,$AO1071/($R1071-2009),0)+IF($S1071>=AY$2,$AP1071/($S1071-2009),0)+IF($T1071>=AY$2,$AQ1071/($T1071-2009),0)+IF($U1071>=AY$2,$AR1071/($U1071-2009),0)+IF($V1071>=AY$2,$AS1071/($V1071-2009),0)+IF($W1071>=AY$2,$AT1071/($W1071-2009),0)+IF($X1071>=AY$2,$AU1071/($X1071-2009),0)+IF($Y1071>=AY$2,$AV1071/($Y1071-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1071>=CE$2,$AA1071/($D1071-2009),0)+IF($E1071>=CE$2,$AB1071/($E1071-2009),0)+IF($F1071>=CE$2,$AC1071/($F1071-2009),0)+IF($G1071>=CE$2,$AD1071/($G1071-2009),0)+IF($H1071>=CE$2,$AE1071/($H1071-2009),0)+IF($I1071>=CE$2,$AF1071/($I1071-2009),0)+IF($J1071>=CE$2,$AG1071/($J1071-2009),0)+IF($K1071>=CE$2,$AH1071/($K1071-2009),0)+IF($L1071>=CE$2,$AI1071/($L1071-2009),0)+IF($M1071>=CE$2,$AJ1071/($M1071-2009),0)+IF($N1071>=CE$2,$AK1071/($N1071-2009),0)+IF($O1071>=CE$2,$AL1071/($O1071-2009),0)+IF($P1071>=CE$2,$AM1071/($P1071-2009),0)+IF($Q1071>=CE$2,$AN1071/($Q1071-2009),0)+IF($R1071>=CE$2,$AO1071/($R1071-2009),0)+IF($S1071>=CE$2,$AP1071/($S1071-2009),0)+IF($T1071>=CE$2,$AQ1071/($T1071-2009),0)+IF($U1071>=CE$2,$AR1071/($U1071-2009),0)+IF($V1071>=CE$2,$AS1071/($V1071-2009),0)+IF($W1071>=CE$2,$AT1071/($W1071-2009),0)+IF($X1071>=CE$2,$AU1071/($X1071-2009),0)+IF($Y1071>=CE$2,$AV1071/($Y1071-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1071>=DK$2,$AA1071/($D1071-2009),0)+IF($E1071>=DK$2,$AB1071/($E1071-2009),0)+IF($F1071>=DK$2,$AC1071/($F1071-2009),0)+IF($G1071>=DK$2,$AD1071/($G1071-2009),0)+IF($H1071>=DK$2,$AE1071/($H1071-2009),0)+IF($I1071>=DK$2,$AF1071/($I1071-2009),0)+IF($J1071>=DK$2,$AG1071/($J1071-2009),0)+IF($K1071>=DK$2,$AH1071/($K1071-2009),0)+IF($L1071>=DK$2,$AI1071/($L1071-2009),0)+IF($M1071>=DK$2,$AJ1071/($M1071-2009),0)+IF($N1071>=DK$2,$AK1071/($N1071-2009),0)+IF($O1071>=DK$2,$AL1071/($O1071-2009),0)+IF($P1071>=DK$2,$AM1071/($P1071-2009),0)+IF($Q1071>=DK$2,$AN1071/($Q1071-2009),0)+IF($R1071>=DK$2,$AO1071/($R1071-2009),0)+IF($S1071>=DK$2,$AP1071/($S1071-2009),0)+IF($T1071>=DK$2,$AQ1071/($T1071-2009),0)+IF($U1071>=DK$2,$AR1071/($U1071-2009),0)+IF($V1071>=DK$2,$AS1071/($V1071-2009),0)+IF($W1071>=DK$2,$AT1071/($W1071-2009),0)+IF($X1071>=DK$2,$AU1071/($X1071-2009),0)+IF($Y1071>=DK$2,$AV1071/($Y1071-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 108",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1074:AW1080)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY1074:AY1081)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK1074:DK1081)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C1074+Distributionsanlæg!D1075","v":1955},{"$f":"E$3+$C1074+Distributionsanlæg!E1075","v":1965},{"$f":"F$3+$C1074+Distributionsanlæg!F1075","v":1975},{"$f":"G$3+$C1074+Distributionsanlæg!G1075","v":1985},{"$f":"H$3+$C1074+Distributionsanlæg!H1075","v":1995},{"$f":"I$3+$C1074+Distributionsanlæg!I1075","v":2005},{"$f":"J$3+$C1074+Distributionsanlæg!J1075","v":2015},{"$f":"K$3+$C1074+Distributionsanlæg!K1075","v":2025},{"$f":"L$3+$C1074+Distributionsanlæg!L1075","v":2032},{"$f":"M$3+$C1074+Distributionsanlæg!M1075","v":2037},{"$f":"N$3+$C1074+Distributionsanlæg!N1075","v":2042},{"$f":"O$3+$C1074+Distributionsanlæg!O1075","v":2047},{"$f":"P$3+$C1074+Distributionsanlæg!P1075","v":2050},{"$f":"Q$3+$C1074+Distributionsanlæg!Q1075","v":2051},{"$f":"R$3+$C1074+Distributionsanlæg!R1075","v":2052},{"$f":"S$3+$C1074+Distributionsanlæg!S1075","v":2053},{"$f":"T$3+$C1074+Distributionsanlæg!T1075","v":2054},{"$f":"U$3+$C1074+Distributionsanlæg!U1075","v":2055},{"$f":"V$3+$C1074+Distributionsanlæg!V1075","v":2056},{"$f":"W$3+$C1074+Distributionsanlæg!W1075","v":2057},{"$f":"X$3+$C1074+Distributionsanlæg!X1075","v":2058},{"$f":"Y$3+$C1074+Distributionsanlæg!Y1075","v":2059},null,{"$f":"Distributionsanlæg!BU1074","v":0},{"$f":"Distributionsanlæg!BV1074","v":0},{"$f":"Distributionsanlæg!BW1074","v":0},{"$f":"Distributionsanlæg!BX1074","v":0},{"$f":"Distributionsanlæg!BY1074","v":0},{"$f":"Distributionsanlæg!BZ1074","v":0},{"$f":"Distributionsanlæg!CA1074","v":0},{"$f":"Distributionsanlæg!CB1074","v":0},{"$f":"Distributionsanlæg!CC1074","v":0},{"$f":"Distributionsanlæg!CD1074","v":0},{"$f":"Distributionsanlæg!CE1074","v":0},{"$f":"Distributionsanlæg!CF1074","v":0},{"$f":"Distributionsanlæg!CG1074","v":0},{"$f":"Distributionsanlæg!CH1074","v":0},{"$f":"Distributionsanlæg!CI1074","v":0},{"$f":"Distributionsanlæg!CJ1074","v":0},{"$f":"Distributionsanlæg!CK1074","v":0},{"$f":"Distributionsanlæg!CL1074","v":0},{"$f":"Distributionsanlæg!CM1074","v":0},{"$f":"Distributionsanlæg!CN1074","v":0},{"$f":"Distributionsanlæg!CO1074","v":0},{"$f":"Distributionsanlæg!CP1074","v":0},{"$f":"SUM(AA1074:AV1074)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1074>=AY$2,$AA1074/($D1074-2009),0)+IF($E1074>=AY$2,$AB1074/($E1074-2009),0)+IF($F1074>=AY$2,$AC1074/($F1074-2009),0)+IF($G1074>=AY$2,$AD1074/($G1074-2009),0)+IF($H1074>=AY$2,$AE1074/($H1074-2009),0)+IF($I1074>=AY$2,$AF1074/($I1074-2009),0)+IF($J1074>=AY$2,$AG1074/($J1074-2009),0)+IF($K1074>=AY$2,$AH1074/($K1074-2009),0)+IF($L1074>=AY$2,$AI1074/($L1074-2009),0)+IF($M1074>=AY$2,$AJ1074/($M1074-2009),0)+IF($N1074>=AY$2,$AK1074/($N1074-2009),0)+IF($O1074>=AY$2,$AL1074/($O1074-2009),0)+IF($P1074>=AY$2,$AM1074/($P1074-2009),0)+IF($Q1074>=AY$2,$AN1074/($Q1074-2009),0)+IF($R1074>=AY$2,$AO1074/($R1074-2009),0)+IF($S1074>=AY$2,$AP1074/($S1074-2009),0)+IF($T1074>=AY$2,$AQ1074/($T1074-2009),0)+IF($U1074>=AY$2,$AR1074/($U1074-2009),0)+IF($V1074>=AY$2,$AS1074/($V1074-2009),0)+IF($W1074>=AY$2,$AT1074/($W1074-2009),0)+IF($X1074>=AY$2,$AU1074/($X1074-2009),0)+IF($Y1074>=AY$2,$AV1074/($Y1074-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1074>=CE$2,$AA1074/($D1074-2009),0)+IF($E1074>=CE$2,$AB1074/($E1074-2009),0)+IF($F1074>=CE$2,$AC1074/($F1074-2009),0)+IF($G1074>=CE$2,$AD1074/($G1074-2009),0)+IF($H1074>=CE$2,$AE1074/($H1074-2009),0)+IF($I1074>=CE$2,$AF1074/($I1074-2009),0)+IF($J1074>=CE$2,$AG1074/($J1074-2009),0)+IF($K1074>=CE$2,$AH1074/($K1074-2009),0)+IF($L1074>=CE$2,$AI1074/($L1074-2009),0)+IF($M1074>=CE$2,$AJ1074/($M1074-2009),0)+IF($N1074>=CE$2,$AK1074/($N1074-2009),0)+IF($O1074>=CE$2,$AL1074/($O1074-2009),0)+IF($P1074>=CE$2,$AM1074/($P1074-2009),0)+IF($Q1074>=CE$2,$AN1074/($Q1074-2009),0)+IF($R1074>=CE$2,$AO1074/($R1074-2009),0)+IF($S1074>=CE$2,$AP1074/($S1074-2009),0)+IF($T1074>=CE$2,$AQ1074/($T1074-2009),0)+IF($U1074>=CE$2,$AR1074/($U1074-2009),0)+IF($V1074>=CE$2,$AS1074/($V1074-2009),0)+IF($W1074>=CE$2,$AT1074/($W1074-2009),0)+IF($X1074>=CE$2,$AU1074/($X1074-2009),0)+IF($Y1074>=CE$2,$AV1074/($Y1074-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1074>=DK$2,$AA1074/($D1074-2009),0)+IF($E1074>=DK$2,$AB1074/($E1074-2009),0)+IF($F1074>=DK$2,$AC1074/($F1074-2009),0)+IF($G1074>=DK$2,$AD1074/($G1074-2009),0)+IF($H1074>=DK$2,$AE1074/($H1074-2009),0)+IF($I1074>=DK$2,$AF1074/($I1074-2009),0)+IF($J1074>=DK$2,$AG1074/($J1074-2009),0)+IF($K1074>=DK$2,$AH1074/($K1074-2009),0)+IF($L1074>=DK$2,$AI1074/($L1074-2009),0)+IF($M1074>=DK$2,$AJ1074/($M1074-2009),0)+IF($N1074>=DK$2,$AK1074/($N1074-2009),0)+IF($O1074>=DK$2,$AL1074/($O1074-2009),0)+IF($P1074>=DK$2,$AM1074/($P1074-2009),0)+IF($Q1074>=DK$2,$AN1074/($Q1074-2009),0)+IF($R1074>=DK$2,$AO1074/($R1074-2009),0)+IF($S1074>=DK$2,$AP1074/($S1074-2009),0)+IF($T1074>=DK$2,$AQ1074/($T1074-2009),0)+IF($U1074>=DK$2,$AR1074/($U1074-2009),0)+IF($V1074>=DK$2,$AS1074/($V1074-2009),0)+IF($W1074>=DK$2,$AT1074/($W1074-2009),0)+IF($X1074>=DK$2,$AU1074/($X1074-2009),0)+IF($Y1074>=DK$2,$AV1074/($Y1074-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C1076","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C1076","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU1076","v":0},{"$f":"Distributionsanlæg!BV1076","v":0},{"$f":"Distributionsanlæg!BW1076","v":0},{"$f":"Distributionsanlæg!BX1076","v":0},{"$f":"Distributionsanlæg!BY1076","v":0},{"$f":"Distributionsanlæg!BZ1076","v":0},{"$f":"Distributionsanlæg!CA1076","v":0},{"$f":"Distributionsanlæg!CB1076","v":0},{"$f":"Distributionsanlæg!CC1076","v":0},{"$f":"Distributionsanlæg!CD1076","v":0},{"$f":"Distributionsanlæg!CE1076","v":0},{"$f":"Distributionsanlæg!CF1076","v":0},{"$f":"Distributionsanlæg!CG1076","v":0},{"$f":"Distributionsanlæg!CH1076","v":0},{"$f":"Distributionsanlæg!CI1076","v":0},{"$f":"Distributionsanlæg!CJ1076","v":0},{"$f":"Distributionsanlæg!CK1076","v":0},{"$f":"Distributionsanlæg!CL1076","v":0},{"$f":"Distributionsanlæg!CM1076","v":0},{"$f":"Distributionsanlæg!CN1076","v":0},{"$f":"Distributionsanlæg!CO1076","v":0},{"$f":"Distributionsanlæg!CP1076","v":0},{"$f":"SUM(AA1076:AV1076)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1076>=AY$2,$AA1076/($D1076-2009),0)+IF($E1076>=AY$2,$AB1076/($E1076-2009),0)+IF($F1076>=AY$2,$AC1076/($F1076-2009),0)+IF($G1076>=AY$2,$AD1076/($G1076-2009),0)+IF($H1076>=AY$2,$AE1076/($H1076-2009),0)+IF($I1076>=AY$2,$AF1076/($I1076-2009),0)+IF($J1076>=AY$2,$AG1076/($J1076-2009),0)+IF($K1076>=AY$2,$AH1076/($K1076-2009),0)+IF($L1076>=AY$2,$AI1076/($L1076-2009),0)+IF($M1076>=AY$2,$AJ1076/($M1076-2009),0)+IF($N1076>=AY$2,$AK1076/($N1076-2009),0)+IF($O1076>=AY$2,$AL1076/($O1076-2009),0)+IF($P1076>=AY$2,$AM1076/($P1076-2009),0)+IF($Q1076>=AY$2,$AN1076/($Q1076-2009),0)+IF($R1076>=AY$2,$AO1076/($R1076-2009),0)+IF($S1076>=AY$2,$AP1076/($S1076-2009),0)+IF($T1076>=AY$2,$AQ1076/($T1076-2009),0)+IF($U1076>=AY$2,$AR1076/($U1076-2009),0)+IF($V1076>=AY$2,$AS1076/($V1076-2009),0)+IF($W1076>=AY$2,$AT1076/($W1076-2009),0)+IF($X1076>=AY$2,$AU1076/($X1076-2009),0)+IF($Y1076>=AY$2,$AV1076/($Y1076-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1076>=BI$2,$AA1076/($D1076-2009),0)+IF($E1076>=BI$2,$AB1076/($E1076-2009),0)+IF($F1076>=BI$2,$AC1076/($F1076-2009),0)+IF($G1076>=BI$2,$AD1076/($G1076-2009),0)+IF($H1076>=BI$2,$AE1076/($H1076-2009),0)+IF($I1076>=BI$2,$AF1076/($I1076-2009),0)+IF($J1076>=BI$2,$AG1076/($J1076-2009),0)+IF($K1076>=BI$2,$AH1076/($K1076-2009),0)+IF($L1076>=BI$2,$AI1076/($L1076-2009),0)+IF($M1076>=BI$2,$AJ1076/($M1076-2009),0)+IF($N1076>=BI$2,$AK1076/($N1076-2009),0)+IF($O1076>=BI$2,$AL1076/($O1076-2009),0)+IF($P1076>=BI$2,$AM1076/($P1076-2009),0)+IF($Q1076>=BI$2,$AN1076/($Q1076-2009),0)+IF($R1076>=BI$2,$AO1076/($R1076-2009),0)+IF($S1076>=BI$2,$AP1076/($S1076-2009),0)+IF($T1076>=BI$2,$AQ1076/($T1076-2009),0)+IF($U1076>=BI$2,$AR1076/($U1076-2009),0)+IF($V1076>=BI$2,$AS1076/($V1076-2009),0)+IF($W1076>=BI$2,$AT1076/($W1076-2009),0)+IF($X1076>=BI$2,$AU1076/($X1076-2009),0)+IF($Y1076>=BI$2,$AV1076/($Y1076-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1076>=BS$2,$AA1076/($D1076-2009),0)+IF($E1076>=BS$2,$AB1076/($E1076-2009),0)+IF($F1076>=BS$2,$AC1076/($F1076-2009),0)+IF($G1076>=BS$2,$AD1076/($G1076-2009),0)+IF($H1076>=BS$2,$AE1076/($H1076-2009),0)+IF($I1076>=BS$2,$AF1076/($I1076-2009),0)+IF($J1076>=BS$2,$AG1076/($J1076-2009),0)+IF($K1076>=BS$2,$AH1076/($K1076-2009),0)+IF($L1076>=BS$2,$AI1076/($L1076-2009),0)+IF($M1076>=BS$2,$AJ1076/($M1076-2009),0)+IF($N1076>=BS$2,$AK1076/($N1076-2009),0)+IF($O1076>=BS$2,$AL1076/($O1076-2009),0)+IF($P1076>=BS$2,$AM1076/($P1076-2009),0)+IF($Q1076>=BS$2,$AN1076/($Q1076-2009),0)+IF($R1076>=BS$2,$AO1076/($R1076-2009),0)+IF($S1076>=BS$2,$AP1076/($S1076-2009),0)+IF($T1076>=BS$2,$AQ1076/($T1076-2009),0)+IF($U1076>=BS$2,$AR1076/($U1076-2009),0)+IF($V1076>=BS$2,$AS1076/($V1076-2009),0)+IF($W1076>=BS$2,$AT1076/($W1076-2009),0)+IF($X1076>=BS$2,$AU1076/($X1076-2009),0)+IF($Y1076>=BS$2,$AV1076/($Y1076-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1076>=CC$2,$AA1076/($D1076-2009),0)+IF($E1076>=CC$2,$AB1076/($E1076-2009),0)+IF($F1076>=CC$2,$AC1076/($F1076-2009),0)+IF($G1076>=CC$2,$AD1076/($G1076-2009),0)+IF($H1076>=CC$2,$AE1076/($H1076-2009),0)+IF($I1076>=CC$2,$AF1076/($I1076-2009),0)+IF($J1076>=CC$2,$AG1076/($J1076-2009),0)+IF($K1076>=CC$2,$AH1076/($K1076-2009),0)+IF($L1076>=CC$2,$AI1076/($L1076-2009),0)+IF($M1076>=CC$2,$AJ1076/($M1076-2009),0)+IF($N1076>=CC$2,$AK1076/($N1076-2009),0)+IF($O1076>=CC$2,$AL1076/($O1076-2009),0)+IF($P1076>=CC$2,$AM1076/($P1076-2009),0)+IF($Q1076>=CC$2,$AN1076/($Q1076-2009),0)+IF($R1076>=CC$2,$AO1076/($R1076-2009),0)+IF($S1076>=CC$2,$AP1076/($S1076-2009),0)+IF($T1076>=CC$2,$AQ1076/($T1076-2009),0)+IF($U1076>=CC$2,$AR1076/($U1076-2009),0)+IF($V1076>=CC$2,$AS1076/($V1076-2009),0)+IF($W1076>=CC$2,$AT1076/($W1076-2009),0)+IF($X1076>=CC$2,$AU1076/($X1076-2009),0)+IF($Y1076>=CC$2,$AV1076/($Y1076-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1076>=CM$2,$AA1076/($D1076-2009),0)+IF($E1076>=CM$2,$AB1076/($E1076-2009),0)+IF($F1076>=CM$2,$AC1076/($F1076-2009),0)+IF($G1076>=CM$2,$AD1076/($G1076-2009),0)+IF($H1076>=CM$2,$AE1076/($H1076-2009),0)+IF($I1076>=CM$2,$AF1076/($I1076-2009),0)+IF($J1076>=CM$2,$AG1076/($J1076-2009),0)+IF($K1076>=CM$2,$AH1076/($K1076-2009),0)+IF($L1076>=CM$2,$AI1076/($L1076-2009),0)+IF($M1076>=CM$2,$AJ1076/($M1076-2009),0)+IF($N1076>=CM$2,$AK1076/($N1076-2009),0)+IF($O1076>=CM$2,$AL1076/($O1076-2009),0)+IF($P1076>=CM$2,$AM1076/($P1076-2009),0)+IF($Q1076>=CM$2,$AN1076/($Q1076-2009),0)+IF($R1076>=CM$2,$AO1076/($R1076-2009),0)+IF($S1076>=CM$2,$AP1076/($S1076-2009),0)+IF($T1076>=CM$2,$AQ1076/($T1076-2009),0)+IF($U1076>=CM$2,$AR1076/($U1076-2009),0)+IF($V1076>=CM$2,$AS1076/($V1076-2009),0)+IF($W1076>=CM$2,$AT1076/($W1076-2009),0)+IF($X1076>=CM$2,$AU1076/($X1076-2009),0)+IF($Y1076>=CM$2,$AV1076/($Y1076-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1076>=CW$2,$AA1076/($D1076-2009),0)+IF($E1076>=CW$2,$AB1076/($E1076-2009),0)+IF($F1076>=CW$2,$AC1076/($F1076-2009),0)+IF($G1076>=CW$2,$AD1076/($G1076-2009),0)+IF($H1076>=CW$2,$AE1076/($H1076-2009),0)+IF($I1076>=CW$2,$AF1076/($I1076-2009),0)+IF($J1076>=CW$2,$AG1076/($J1076-2009),0)+IF($K1076>=CW$2,$AH1076/($K1076-2009),0)+IF($L1076>=CW$2,$AI1076/($L1076-2009),0)+IF($M1076>=CW$2,$AJ1076/($M1076-2009),0)+IF($N1076>=CW$2,$AK1076/($N1076-2009),0)+IF($O1076>=CW$2,$AL1076/($O1076-2009),0)+IF($P1076>=CW$2,$AM1076/($P1076-2009),0)+IF($Q1076>=CW$2,$AN1076/($Q1076-2009),0)+IF($R1076>=CW$2,$AO1076/($R1076-2009),0)+IF($S1076>=CW$2,$AP1076/($S1076-2009),0)+IF($T1076>=CW$2,$AQ1076/($T1076-2009),0)+IF($U1076>=CW$2,$AR1076/($U1076-2009),0)+IF($V1076>=CW$2,$AS1076/($V1076-2009),0)+IF($W1076>=CW$2,$AT1076/($W1076-2009),0)+IF($X1076>=CW$2,$AU1076/($X1076-2009),0)+IF($Y1076>=CW$2,$AV1076/($Y1076-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1076>=DG$2,$AA1076/($D1076-2009),0)+IF($E1076>=DG$2,$AB1076/($E1076-2009),0)+IF($F1076>=DG$2,$AC1076/($F1076-2009),0)+IF($G1076>=DG$2,$AD1076/($G1076-2009),0)+IF($H1076>=DG$2,$AE1076/($H1076-2009),0)+IF($I1076>=DG$2,$AF1076/($I1076-2009),0)+IF($J1076>=DG$2,$AG1076/($J1076-2009),0)+IF($K1076>=DG$2,$AH1076/($K1076-2009),0)+IF($L1076>=DG$2,$AI1076/($L1076-2009),0)+IF($M1076>=DG$2,$AJ1076/($M1076-2009),0)+IF($N1076>=DG$2,$AK1076/($N1076-2009),0)+IF($O1076>=DG$2,$AL1076/($O1076-2009),0)+IF($P1076>=DG$2,$AM1076/($P1076-2009),0)+IF($Q1076>=DG$2,$AN1076/($Q1076-2009),0)+IF($R1076>=DG$2,$AO1076/($R1076-2009),0)+IF($S1076>=DG$2,$AP1076/($S1076-2009),0)+IF($T1076>=DG$2,$AQ1076/($T1076-2009),0)+IF($U1076>=DG$2,$AR1076/($U1076-2009),0)+IF($V1076>=DG$2,$AS1076/($V1076-2009),0)+IF($W1076>=DG$2,$AT1076/($W1076-2009),0)+IF($X1076>=DG$2,$AU1076/($X1076-2009),0)+IF($Y1076>=DG$2,$AV1076/($Y1076-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1076>=DQ$2,$AA1076/($D1076-2009),0)+IF($E1076>=DQ$2,$AB1076/($E1076-2009),0)+IF($F1076>=DQ$2,$AC1076/($F1076-2009),0)+IF($G1076>=DQ$2,$AD1076/($G1076-2009),0)+IF($H1076>=DQ$2,$AE1076/($H1076-2009),0)+IF($I1076>=DQ$2,$AF1076/($I1076-2009),0)+IF($J1076>=DQ$2,$AG1076/($J1076-2009),0)+IF($K1076>=DQ$2,$AH1076/($K1076-2009),0)+IF($L1076>=DQ$2,$AI1076/($L1076-2009),0)+IF($M1076>=DQ$2,$AJ1076/($M1076-2009),0)+IF($N1076>=DQ$2,$AK1076/($N1076-2009),0)+IF($O1076>=DQ$2,$AL1076/($O1076-2009),0)+IF($P1076>=DQ$2,$AM1076/($P1076-2009),0)+IF($Q1076>=DQ$2,$AN1076/($Q1076-2009),0)+IF($R1076>=DQ$2,$AO1076/($R1076-2009),0)+IF($S1076>=DQ$2,$AP1076/($S1076-2009),0)+IF($T1076>=DQ$2,$AQ1076/($T1076-2009),0)+IF($U1076>=DQ$2,$AR1076/($U1076-2009),0)+IF($V1076>=DQ$2,$AS1076/($V1076-2009),0)+IF($W1076>=DQ$2,$AT1076/($W1076-2009),0)+IF($X1076>=DQ$2,$AU1076/($X1076-2009),0)+IF($Y1076>=DQ$2,$AV1076/($Y1076-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1076>=EA$2,$AA1076/($D1076-2009),0)+IF($E1076>=EA$2,$AB1076/($E1076-2009),0)+IF($F1076>=EA$2,$AC1076/($F1076-2009),0)+IF($G1076>=EA$2,$AD1076/($G1076-2009),0)+IF($H1076>=EA$2,$AE1076/($H1076-2009),0)+IF($I1076>=EA$2,$AF1076/($I1076-2009),0)+IF($J1076>=EA$2,$AG1076/($J1076-2009),0)+IF($K1076>=EA$2,$AH1076/($K1076-2009),0)+IF($L1076>=EA$2,$AI1076/($L1076-2009),0)+IF($M1076>=EA$2,$AJ1076/($M1076-2009),0)+IF($N1076>=EA$2,$AK1076/($N1076-2009),0)+IF($O1076>=EA$2,$AL1076/($O1076-2009),0)+IF($P1076>=EA$2,$AM1076/($P1076-2009),0)+IF($Q1076>=EA$2,$AN1076/($Q1076-2009),0)+IF($R1076>=EA$2,$AO1076/($R1076-2009),0)+IF($S1076>=EA$2,$AP1076/($S1076-2009),0)+IF($T1076>=EA$2,$AQ1076/($T1076-2009),0)+IF($U1076>=EA$2,$AR1076/($U1076-2009),0)+IF($V1076>=EA$2,$AS1076/($V1076-2009),0)+IF($W1076>=EA$2,$AT1076/($W1076-2009),0)+IF($X1076>=EA$2,$AU1076/($X1076-2009),0)+IF($Y1076>=EA$2,$AV1076/($Y1076-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1076>=EK$2,$AA1076/($D1076-2009),0)+IF($E1076>=EK$2,$AB1076/($E1076-2009),0)+IF($F1076>=EK$2,$AC1076/($F1076-2009),0)+IF($G1076>=EK$2,$AD1076/($G1076-2009),0)+IF($H1076>=EK$2,$AE1076/($H1076-2009),0)+IF($I1076>=EK$2,$AF1076/($I1076-2009),0)+IF($J1076>=EK$2,$AG1076/($J1076-2009),0)+IF($K1076>=EK$2,$AH1076/($K1076-2009),0)+IF($L1076>=EK$2,$AI1076/($L1076-2009),0)+IF($M1076>=EK$2,$AJ1076/($M1076-2009),0)+IF($N1076>=EK$2,$AK1076/($N1076-2009),0)+IF($O1076>=EK$2,$AL1076/($O1076-2009),0)+IF($P1076>=EK$2,$AM1076/($P1076-2009),0)+IF($Q1076>=EK$2,$AN1076/($Q1076-2009),0)+IF($R1076>=EK$2,$AO1076/($R1076-2009),0)+IF($S1076>=EK$2,$AP1076/($S1076-2009),0)+IF($T1076>=EK$2,$AQ1076/($T1076-2009),0)+IF($U1076>=EK$2,$AR1076/($U1076-2009),0)+IF($V1076>=EK$2,$AS1076/($V1076-2009),0)+IF($W1076>=EK$2,$AT1076/($W1076-2009),0)+IF($X1076>=EK$2,$AU1076/($X1076-2009),0)+IF($Y1076>=EK$2,$AV1076/($Y1076-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU1077","v":0},{"$f":"Distributionsanlæg!BV1077","v":0},{"$f":"Distributionsanlæg!BW1077","v":0},{"$f":"Distributionsanlæg!BX1077","v":0},{"$f":"Distributionsanlæg!BY1077","v":0},{"$f":"Distributionsanlæg!BZ1077","v":0},{"$f":"Distributionsanlæg!CA1077","v":0},{"$f":"Distributionsanlæg!CB1077","v":0},{"$f":"Distributionsanlæg!CC1077","v":0},{"$f":"Distributionsanlæg!CD1077","v":0},{"$f":"Distributionsanlæg!CE1077","v":0},{"$f":"Distributionsanlæg!CF1077","v":0},{"$f":"Distributionsanlæg!CG1077","v":0},{"$f":"Distributionsanlæg!CH1077","v":0},{"$f":"Distributionsanlæg!CI1077","v":0},{"$f":"Distributionsanlæg!CJ1077","v":0},{"$f":"Distributionsanlæg!CK1077","v":0},{"$f":"Distributionsanlæg!CL1077","v":0},{"$f":"Distributionsanlæg!CM1077","v":0},{"$f":"Distributionsanlæg!CN1077","v":0},{"$f":"Distributionsanlæg!CO1077","v":0},{"$f":"Distributionsanlæg!CP1077","v":0},{"$f":"SUM(AA1077:AV1077)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C1078+Distributionsanlæg!D1079","v":1955},{"$f":"E$3+$C1078+Distributionsanlæg!E1079","v":1965},{"$f":"F$3+$C1078+Distributionsanlæg!F1079","v":1975},{"$f":"G$3+$C1078+Distributionsanlæg!G1079","v":1985},{"$f":"H$3+$C1078+Distributionsanlæg!H1079","v":1995},{"$f":"I$3+$C1078+Distributionsanlæg!I1079","v":2005},{"$f":"J$3+$C1078+Distributionsanlæg!J1079","v":2015},{"$f":"K$3+$C1078+Distributionsanlæg!K1079","v":2025},{"$f":"L$3+$C1078+Distributionsanlæg!L1079","v":2032},{"$f":"M$3+$C1078+Distributionsanlæg!M1079","v":2037},{"$f":"N$3+$C1078+Distributionsanlæg!N1079","v":2042},{"$f":"O$3+$C1078+Distributionsanlæg!O1079","v":2047},{"$f":"P$3+$C1078+Distributionsanlæg!P1079","v":2050},{"$f":"Q$3+$C1078+Distributionsanlæg!Q1079","v":2051},{"$f":"R$3+$C1078+Distributionsanlæg!R1079","v":2052},{"$f":"S$3+$C1078+Distributionsanlæg!S1079","v":2053},{"$f":"T$3+$C1078+Distributionsanlæg!T1079","v":2054},{"$f":"U$3+$C1078+Distributionsanlæg!U1079","v":2055},{"$f":"V$3+$C1078+Distributionsanlæg!V1079","v":2056},{"$f":"W$3+$C1078+Distributionsanlæg!W1079","v":2057},{"$f":"X$3+$C1078+Distributionsanlæg!X1079","v":2058},{"$f":"Y$3+$C1078+Distributionsanlæg!Y1079","v":2059},null,{"$f":"Distributionsanlæg!BU1078","v":0},{"$f":"Distributionsanlæg!BV1078","v":0},{"$f":"Distributionsanlæg!BW1078","v":0},{"$f":"Distributionsanlæg!BX1078","v":0},{"$f":"Distributionsanlæg!BY1078","v":0},{"$f":"Distributionsanlæg!BZ1078","v":0},{"$f":"Distributionsanlæg!CA1078","v":0},{"$f":"Distributionsanlæg!CB1078","v":0},{"$f":"Distributionsanlæg!CC1078","v":0},{"$f":"Distributionsanlæg!CD1078","v":0},{"$f":"Distributionsanlæg!CE1078","v":0},{"$f":"Distributionsanlæg!CF1078","v":0},{"$f":"Distributionsanlæg!CG1078","v":0},{"$f":"Distributionsanlæg!CH1078","v":0},{"$f":"Distributionsanlæg!CI1078","v":0},{"$f":"Distributionsanlæg!CJ1078","v":0},{"$f":"Distributionsanlæg!CK1078","v":0},{"$f":"Distributionsanlæg!CL1078","v":0},{"$f":"Distributionsanlæg!CM1078","v":0},{"$f":"Distributionsanlæg!CN1078","v":0},{"$f":"Distributionsanlæg!CO1078","v":0},{"$f":"Distributionsanlæg!CP1078","v":0},{"$f":"SUM(AA1078:AV1078)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C1080+Distributionsanlæg!D1081","v":1955},{"$f":"E$3+$C1080+Distributionsanlæg!E1081","v":1965},{"$f":"F$3+$C1080+Distributionsanlæg!F1081","v":1975},{"$f":"G$3+$C1080+Distributionsanlæg!G1081","v":1985},{"$f":"H$3+$C1080+Distributionsanlæg!H1081","v":1995},{"$f":"I$3+$C1080+Distributionsanlæg!I1081","v":2005},{"$f":"J$3+$C1080+Distributionsanlæg!J1081","v":2015},{"$f":"K$3+$C1080+Distributionsanlæg!K1081","v":2025},{"$f":"L$3+$C1080+Distributionsanlæg!L1081","v":2032},{"$f":"M$3+$C1080+Distributionsanlæg!M1081","v":2037},{"$f":"N$3+$C1080+Distributionsanlæg!N1081","v":2042},{"$f":"O$3+$C1080+Distributionsanlæg!O1081","v":2047},{"$f":"P$3+$C1080+Distributionsanlæg!P1081","v":2050},{"$f":"Q$3+$C1080+Distributionsanlæg!Q1081","v":2051},{"$f":"R$3+$C1080+Distributionsanlæg!R1081","v":2052},{"$f":"S$3+$C1080+Distributionsanlæg!S1081","v":2053},{"$f":"T$3+$C1080+Distributionsanlæg!T1081","v":2054},{"$f":"U$3+$C1080+Distributionsanlæg!U1081","v":2055},{"$f":"V$3+$C1080+Distributionsanlæg!V1081","v":2056},{"$f":"W$3+$C1080+Distributionsanlæg!W1081","v":2057},{"$f":"X$3+$C1080+Distributionsanlæg!X1081","v":2058},{"$f":"Y$3+$C1080+Distributionsanlæg!Y1081","v":2059},null,{"$f":"Distributionsanlæg!BU1080","v":0},{"$f":"Distributionsanlæg!BV1080","v":0},{"$f":"Distributionsanlæg!BW1080","v":0},{"$f":"Distributionsanlæg!BX1080","v":0},{"$f":"Distributionsanlæg!BY1080","v":0},{"$f":"Distributionsanlæg!BZ1080","v":0},{"$f":"Distributionsanlæg!CA1080","v":0},{"$f":"Distributionsanlæg!CB1080","v":0},{"$f":"Distributionsanlæg!CC1080","v":0},{"$f":"Distributionsanlæg!CD1080","v":0},{"$f":"Distributionsanlæg!CE1080","v":0},{"$f":"Distributionsanlæg!CF1080","v":0},{"$f":"Distributionsanlæg!CG1080","v":0},{"$f":"Distributionsanlæg!CH1080","v":0},{"$f":"Distributionsanlæg!CI1080","v":0},{"$f":"Distributionsanlæg!CJ1080","v":0},{"$f":"Distributionsanlæg!CK1080","v":0},{"$f":"Distributionsanlæg!CL1080","v":0},{"$f":"Distributionsanlæg!CM1080","v":0},{"$f":"Distributionsanlæg!CN1080","v":0},{"$f":"Distributionsanlæg!CO1080","v":0},{"$f":"Distributionsanlæg!CP1080","v":0},{"$f":"SUM(AA1080:AV1080)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1080>=AY$2,$AA1080/($D1080-2009),0)+IF($E1080>=AY$2,$AB1080/($E1080-2009),0)+IF($F1080>=AY$2,$AC1080/($F1080-2009),0)+IF($G1080>=AY$2,$AD1080/($G1080-2009),0)+IF($H1080>=AY$2,$AE1080/($H1080-2009),0)+IF($I1080>=AY$2,$AF1080/($I1080-2009),0)+IF($J1080>=AY$2,$AG1080/($J1080-2009),0)+IF($K1080>=AY$2,$AH1080/($K1080-2009),0)+IF($L1080>=AY$2,$AI1080/($L1080-2009),0)+IF($M1080>=AY$2,$AJ1080/($M1080-2009),0)+IF($N1080>=AY$2,$AK1080/($N1080-2009),0)+IF($O1080>=AY$2,$AL1080/($O1080-2009),0)+IF($P1080>=AY$2,$AM1080/($P1080-2009),0)+IF($Q1080>=AY$2,$AN1080/($Q1080-2009),0)+IF($R1080>=AY$2,$AO1080/($R1080-2009),0)+IF($S1080>=AY$2,$AP1080/($S1080-2009),0)+IF($T1080>=AY$2,$AQ1080/($T1080-2009),0)+IF($U1080>=AY$2,$AR1080/($U1080-2009),0)+IF($V1080>=AY$2,$AS1080/($V1080-2009),0)+IF($W1080>=AY$2,$AT1080/($W1080-2009),0)+IF($X1080>=AY$2,$AU1080/($X1080-2009),0)+IF($Y1080>=AY$2,$AV1080/($Y1080-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1080>=CE$2,$AA1080/($D1080-2009),0)+IF($E1080>=CE$2,$AB1080/($E1080-2009),0)+IF($F1080>=CE$2,$AC1080/($F1080-2009),0)+IF($G1080>=CE$2,$AD1080/($G1080-2009),0)+IF($H1080>=CE$2,$AE1080/($H1080-2009),0)+IF($I1080>=CE$2,$AF1080/($I1080-2009),0)+IF($J1080>=CE$2,$AG1080/($J1080-2009),0)+IF($K1080>=CE$2,$AH1080/($K1080-2009),0)+IF($L1080>=CE$2,$AI1080/($L1080-2009),0)+IF($M1080>=CE$2,$AJ1080/($M1080-2009),0)+IF($N1080>=CE$2,$AK1080/($N1080-2009),0)+IF($O1080>=CE$2,$AL1080/($O1080-2009),0)+IF($P1080>=CE$2,$AM1080/($P1080-2009),0)+IF($Q1080>=CE$2,$AN1080/($Q1080-2009),0)+IF($R1080>=CE$2,$AO1080/($R1080-2009),0)+IF($S1080>=CE$2,$AP1080/($S1080-2009),0)+IF($T1080>=CE$2,$AQ1080/($T1080-2009),0)+IF($U1080>=CE$2,$AR1080/($U1080-2009),0)+IF($V1080>=CE$2,$AS1080/($V1080-2009),0)+IF($W1080>=CE$2,$AT1080/($W1080-2009),0)+IF($X1080>=CE$2,$AU1080/($X1080-2009),0)+IF($Y1080>=CE$2,$AV1080/($Y1080-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1080>=DK$2,$AA1080/($D1080-2009),0)+IF($E1080>=DK$2,$AB1080/($E1080-2009),0)+IF($F1080>=DK$2,$AC1080/($F1080-2009),0)+IF($G1080>=DK$2,$AD1080/($G1080-2009),0)+IF($H1080>=DK$2,$AE1080/($H1080-2009),0)+IF($I1080>=DK$2,$AF1080/($I1080-2009),0)+IF($J1080>=DK$2,$AG1080/($J1080-2009),0)+IF($K1080>=DK$2,$AH1080/($K1080-2009),0)+IF($L1080>=DK$2,$AI1080/($L1080-2009),0)+IF($M1080>=DK$2,$AJ1080/($M1080-2009),0)+IF($N1080>=DK$2,$AK1080/($N1080-2009),0)+IF($O1080>=DK$2,$AL1080/($O1080-2009),0)+IF($P1080>=DK$2,$AM1080/($P1080-2009),0)+IF($Q1080>=DK$2,$AN1080/($Q1080-2009),0)+IF($R1080>=DK$2,$AO1080/($R1080-2009),0)+IF($S1080>=DK$2,$AP1080/($S1080-2009),0)+IF($T1080>=DK$2,$AQ1080/($T1080-2009),0)+IF($U1080>=DK$2,$AR1080/($U1080-2009),0)+IF($V1080>=DK$2,$AS1080/($V1080-2009),0)+IF($W1080>=DK$2,$AT1080/($W1080-2009),0)+IF($X1080>=DK$2,$AU1080/($X1080-2009),0)+IF($Y1080>=DK$2,$AV1080/($Y1080-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 109",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1083:AW1089)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY1083:AY1090)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK1083:DK1090)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C1083+Distributionsanlæg!D1084","v":1955},{"$f":"E$3+$C1083+Distributionsanlæg!E1084","v":1965},{"$f":"F$3+$C1083+Distributionsanlæg!F1084","v":1975},{"$f":"G$3+$C1083+Distributionsanlæg!G1084","v":1985},{"$f":"H$3+$C1083+Distributionsanlæg!H1084","v":1995},{"$f":"I$3+$C1083+Distributionsanlæg!I1084","v":2005},{"$f":"J$3+$C1083+Distributionsanlæg!J1084","v":2015},{"$f":"K$3+$C1083+Distributionsanlæg!K1084","v":2025},{"$f":"L$3+$C1083+Distributionsanlæg!L1084","v":2032},{"$f":"M$3+$C1083+Distributionsanlæg!M1084","v":2037},{"$f":"N$3+$C1083+Distributionsanlæg!N1084","v":2042},{"$f":"O$3+$C1083+Distributionsanlæg!O1084","v":2047},{"$f":"P$3+$C1083+Distributionsanlæg!P1084","v":2050},{"$f":"Q$3+$C1083+Distributionsanlæg!Q1084","v":2051},{"$f":"R$3+$C1083+Distributionsanlæg!R1084","v":2052},{"$f":"S$3+$C1083+Distributionsanlæg!S1084","v":2053},{"$f":"T$3+$C1083+Distributionsanlæg!T1084","v":2054},{"$f":"U$3+$C1083+Distributionsanlæg!U1084","v":2055},{"$f":"V$3+$C1083+Distributionsanlæg!V1084","v":2056},{"$f":"W$3+$C1083+Distributionsanlæg!W1084","v":2057},{"$f":"X$3+$C1083+Distributionsanlæg!X1084","v":2058},{"$f":"Y$3+$C1083+Distributionsanlæg!Y1084","v":2059},null,{"$f":"Distributionsanlæg!BU1083","v":0},{"$f":"Distributionsanlæg!BV1083","v":0},{"$f":"Distributionsanlæg!BW1083","v":0},{"$f":"Distributionsanlæg!BX1083","v":0},{"$f":"Distributionsanlæg!BY1083","v":0},{"$f":"Distributionsanlæg!BZ1083","v":0},{"$f":"Distributionsanlæg!CA1083","v":0},{"$f":"Distributionsanlæg!CB1083","v":0},{"$f":"Distributionsanlæg!CC1083","v":0},{"$f":"Distributionsanlæg!CD1083","v":0},{"$f":"Distributionsanlæg!CE1083","v":0},{"$f":"Distributionsanlæg!CF1083","v":0},{"$f":"Distributionsanlæg!CG1083","v":0},{"$f":"Distributionsanlæg!CH1083","v":0},{"$f":"Distributionsanlæg!CI1083","v":0},{"$f":"Distributionsanlæg!CJ1083","v":0},{"$f":"Distributionsanlæg!CK1083","v":0},{"$f":"Distributionsanlæg!CL1083","v":0},{"$f":"Distributionsanlæg!CM1083","v":0},{"$f":"Distributionsanlæg!CN1083","v":0},{"$f":"Distributionsanlæg!CO1083","v":0},{"$f":"Distributionsanlæg!CP1083","v":0},{"$f":"SUM(AA1083:AV1083)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1083>=AY$2,$AA1083/($D1083-2009),0)+IF($E1083>=AY$2,$AB1083/($E1083-2009),0)+IF($F1083>=AY$2,$AC1083/($F1083-2009),0)+IF($G1083>=AY$2,$AD1083/($G1083-2009),0)+IF($H1083>=AY$2,$AE1083/($H1083-2009),0)+IF($I1083>=AY$2,$AF1083/($I1083-2009),0)+IF($J1083>=AY$2,$AG1083/($J1083-2009),0)+IF($K1083>=AY$2,$AH1083/($K1083-2009),0)+IF($L1083>=AY$2,$AI1083/($L1083-2009),0)+IF($M1083>=AY$2,$AJ1083/($M1083-2009),0)+IF($N1083>=AY$2,$AK1083/($N1083-2009),0)+IF($O1083>=AY$2,$AL1083/($O1083-2009),0)+IF($P1083>=AY$2,$AM1083/($P1083-2009),0)+IF($Q1083>=AY$2,$AN1083/($Q1083-2009),0)+IF($R1083>=AY$2,$AO1083/($R1083-2009),0)+IF($S1083>=AY$2,$AP1083/($S1083-2009),0)+IF($T1083>=AY$2,$AQ1083/($T1083-2009),0)+IF($U1083>=AY$2,$AR1083/($U1083-2009),0)+IF($V1083>=AY$2,$AS1083/($V1083-2009),0)+IF($W1083>=AY$2,$AT1083/($W1083-2009),0)+IF($X1083>=AY$2,$AU1083/($X1083-2009),0)+IF($Y1083>=AY$2,$AV1083/($Y1083-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1083>=CE$2,$AA1083/($D1083-2009),0)+IF($E1083>=CE$2,$AB1083/($E1083-2009),0)+IF($F1083>=CE$2,$AC1083/($F1083-2009),0)+IF($G1083>=CE$2,$AD1083/($G1083-2009),0)+IF($H1083>=CE$2,$AE1083/($H1083-2009),0)+IF($I1083>=CE$2,$AF1083/($I1083-2009),0)+IF($J1083>=CE$2,$AG1083/($J1083-2009),0)+IF($K1083>=CE$2,$AH1083/($K1083-2009),0)+IF($L1083>=CE$2,$AI1083/($L1083-2009),0)+IF($M1083>=CE$2,$AJ1083/($M1083-2009),0)+IF($N1083>=CE$2,$AK1083/($N1083-2009),0)+IF($O1083>=CE$2,$AL1083/($O1083-2009),0)+IF($P1083>=CE$2,$AM1083/($P1083-2009),0)+IF($Q1083>=CE$2,$AN1083/($Q1083-2009),0)+IF($R1083>=CE$2,$AO1083/($R1083-2009),0)+IF($S1083>=CE$2,$AP1083/($S1083-2009),0)+IF($T1083>=CE$2,$AQ1083/($T1083-2009),0)+IF($U1083>=CE$2,$AR1083/($U1083-2009),0)+IF($V1083>=CE$2,$AS1083/($V1083-2009),0)+IF($W1083>=CE$2,$AT1083/($W1083-2009),0)+IF($X1083>=CE$2,$AU1083/($X1083-2009),0)+IF($Y1083>=CE$2,$AV1083/($Y1083-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1083>=DK$2,$AA1083/($D1083-2009),0)+IF($E1083>=DK$2,$AB1083/($E1083-2009),0)+IF($F1083>=DK$2,$AC1083/($F1083-2009),0)+IF($G1083>=DK$2,$AD1083/($G1083-2009),0)+IF($H1083>=DK$2,$AE1083/($H1083-2009),0)+IF($I1083>=DK$2,$AF1083/($I1083-2009),0)+IF($J1083>=DK$2,$AG1083/($J1083-2009),0)+IF($K1083>=DK$2,$AH1083/($K1083-2009),0)+IF($L1083>=DK$2,$AI1083/($L1083-2009),0)+IF($M1083>=DK$2,$AJ1083/($M1083-2009),0)+IF($N1083>=DK$2,$AK1083/($N1083-2009),0)+IF($O1083>=DK$2,$AL1083/($O1083-2009),0)+IF($P1083>=DK$2,$AM1083/($P1083-2009),0)+IF($Q1083>=DK$2,$AN1083/($Q1083-2009),0)+IF($R1083>=DK$2,$AO1083/($R1083-2009),0)+IF($S1083>=DK$2,$AP1083/($S1083-2009),0)+IF($T1083>=DK$2,$AQ1083/($T1083-2009),0)+IF($U1083>=DK$2,$AR1083/($U1083-2009),0)+IF($V1083>=DK$2,$AS1083/($V1083-2009),0)+IF($W1083>=DK$2,$AT1083/($W1083-2009),0)+IF($X1083>=DK$2,$AU1083/($X1083-2009),0)+IF($Y1083>=DK$2,$AV1083/($Y1083-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C1085","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C1085","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU1085","v":0},{"$f":"Distributionsanlæg!BV1085","v":0},{"$f":"Distributionsanlæg!BW1085","v":0},{"$f":"Distributionsanlæg!BX1085","v":0},{"$f":"Distributionsanlæg!BY1085","v":0},{"$f":"Distributionsanlæg!BZ1085","v":0},{"$f":"Distributionsanlæg!CA1085","v":0},{"$f":"Distributionsanlæg!CB1085","v":0},{"$f":"Distributionsanlæg!CC1085","v":0},{"$f":"Distributionsanlæg!CD1085","v":0},{"$f":"Distributionsanlæg!CE1085","v":0},{"$f":"Distributionsanlæg!CF1085","v":0},{"$f":"Distributionsanlæg!CG1085","v":0},{"$f":"Distributionsanlæg!CH1085","v":0},{"$f":"Distributionsanlæg!CI1085","v":0},{"$f":"Distributionsanlæg!CJ1085","v":0},{"$f":"Distributionsanlæg!CK1085","v":0},{"$f":"Distributionsanlæg!CL1085","v":0},{"$f":"Distributionsanlæg!CM1085","v":0},{"$f":"Distributionsanlæg!CN1085","v":0},{"$f":"Distributionsanlæg!CO1085","v":0},{"$f":"Distributionsanlæg!CP1085","v":0},{"$f":"SUM(AA1085:AV1085)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1085>=AY$2,$AA1085/($D1085-2009),0)+IF($E1085>=AY$2,$AB1085/($E1085-2009),0)+IF($F1085>=AY$2,$AC1085/($F1085-2009),0)+IF($G1085>=AY$2,$AD1085/($G1085-2009),0)+IF($H1085>=AY$2,$AE1085/($H1085-2009),0)+IF($I1085>=AY$2,$AF1085/($I1085-2009),0)+IF($J1085>=AY$2,$AG1085/($J1085-2009),0)+IF($K1085>=AY$2,$AH1085/($K1085-2009),0)+IF($L1085>=AY$2,$AI1085/($L1085-2009),0)+IF($M1085>=AY$2,$AJ1085/($M1085-2009),0)+IF($N1085>=AY$2,$AK1085/($N1085-2009),0)+IF($O1085>=AY$2,$AL1085/($O1085-2009),0)+IF($P1085>=AY$2,$AM1085/($P1085-2009),0)+IF($Q1085>=AY$2,$AN1085/($Q1085-2009),0)+IF($R1085>=AY$2,$AO1085/($R1085-2009),0)+IF($S1085>=AY$2,$AP1085/($S1085-2009),0)+IF($T1085>=AY$2,$AQ1085/($T1085-2009),0)+IF($U1085>=AY$2,$AR1085/($U1085-2009),0)+IF($V1085>=AY$2,$AS1085/($V1085-2009),0)+IF($W1085>=AY$2,$AT1085/($W1085-2009),0)+IF($X1085>=AY$2,$AU1085/($X1085-2009),0)+IF($Y1085>=AY$2,$AV1085/($Y1085-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1085>=BI$2,$AA1085/($D1085-2009),0)+IF($E1085>=BI$2,$AB1085/($E1085-2009),0)+IF($F1085>=BI$2,$AC1085/($F1085-2009),0)+IF($G1085>=BI$2,$AD1085/($G1085-2009),0)+IF($H1085>=BI$2,$AE1085/($H1085-2009),0)+IF($I1085>=BI$2,$AF1085/($I1085-2009),0)+IF($J1085>=BI$2,$AG1085/($J1085-2009),0)+IF($K1085>=BI$2,$AH1085/($K1085-2009),0)+IF($L1085>=BI$2,$AI1085/($L1085-2009),0)+IF($M1085>=BI$2,$AJ1085/($M1085-2009),0)+IF($N1085>=BI$2,$AK1085/($N1085-2009),0)+IF($O1085>=BI$2,$AL1085/($O1085-2009),0)+IF($P1085>=BI$2,$AM1085/($P1085-2009),0)+IF($Q1085>=BI$2,$AN1085/($Q1085-2009),0)+IF($R1085>=BI$2,$AO1085/($R1085-2009),0)+IF($S1085>=BI$2,$AP1085/($S1085-2009),0)+IF($T1085>=BI$2,$AQ1085/($T1085-2009),0)+IF($U1085>=BI$2,$AR1085/($U1085-2009),0)+IF($V1085>=BI$2,$AS1085/($V1085-2009),0)+IF($W1085>=BI$2,$AT1085/($W1085-2009),0)+IF($X1085>=BI$2,$AU1085/($X1085-2009),0)+IF($Y1085>=BI$2,$AV1085/($Y1085-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1085>=BS$2,$AA1085/($D1085-2009),0)+IF($E1085>=BS$2,$AB1085/($E1085-2009),0)+IF($F1085>=BS$2,$AC1085/($F1085-2009),0)+IF($G1085>=BS$2,$AD1085/($G1085-2009),0)+IF($H1085>=BS$2,$AE1085/($H1085-2009),0)+IF($I1085>=BS$2,$AF1085/($I1085-2009),0)+IF($J1085>=BS$2,$AG1085/($J1085-2009),0)+IF($K1085>=BS$2,$AH1085/($K1085-2009),0)+IF($L1085>=BS$2,$AI1085/($L1085-2009),0)+IF($M1085>=BS$2,$AJ1085/($M1085-2009),0)+IF($N1085>=BS$2,$AK1085/($N1085-2009),0)+IF($O1085>=BS$2,$AL1085/($O1085-2009),0)+IF($P1085>=BS$2,$AM1085/($P1085-2009),0)+IF($Q1085>=BS$2,$AN1085/($Q1085-2009),0)+IF($R1085>=BS$2,$AO1085/($R1085-2009),0)+IF($S1085>=BS$2,$AP1085/($S1085-2009),0)+IF($T1085>=BS$2,$AQ1085/($T1085-2009),0)+IF($U1085>=BS$2,$AR1085/($U1085-2009),0)+IF($V1085>=BS$2,$AS1085/($V1085-2009),0)+IF($W1085>=BS$2,$AT1085/($W1085-2009),0)+IF($X1085>=BS$2,$AU1085/($X1085-2009),0)+IF($Y1085>=BS$2,$AV1085/($Y1085-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1085>=CC$2,$AA1085/($D1085-2009),0)+IF($E1085>=CC$2,$AB1085/($E1085-2009),0)+IF($F1085>=CC$2,$AC1085/($F1085-2009),0)+IF($G1085>=CC$2,$AD1085/($G1085-2009),0)+IF($H1085>=CC$2,$AE1085/($H1085-2009),0)+IF($I1085>=CC$2,$AF1085/($I1085-2009),0)+IF($J1085>=CC$2,$AG1085/($J1085-2009),0)+IF($K1085>=CC$2,$AH1085/($K1085-2009),0)+IF($L1085>=CC$2,$AI1085/($L1085-2009),0)+IF($M1085>=CC$2,$AJ1085/($M1085-2009),0)+IF($N1085>=CC$2,$AK1085/($N1085-2009),0)+IF($O1085>=CC$2,$AL1085/($O1085-2009),0)+IF($P1085>=CC$2,$AM1085/($P1085-2009),0)+IF($Q1085>=CC$2,$AN1085/($Q1085-2009),0)+IF($R1085>=CC$2,$AO1085/($R1085-2009),0)+IF($S1085>=CC$2,$AP1085/($S1085-2009),0)+IF($T1085>=CC$2,$AQ1085/($T1085-2009),0)+IF($U1085>=CC$2,$AR1085/($U1085-2009),0)+IF($V1085>=CC$2,$AS1085/($V1085-2009),0)+IF($W1085>=CC$2,$AT1085/($W1085-2009),0)+IF($X1085>=CC$2,$AU1085/($X1085-2009),0)+IF($Y1085>=CC$2,$AV1085/($Y1085-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1085>=CM$2,$AA1085/($D1085-2009),0)+IF($E1085>=CM$2,$AB1085/($E1085-2009),0)+IF($F1085>=CM$2,$AC1085/($F1085-2009),0)+IF($G1085>=CM$2,$AD1085/($G1085-2009),0)+IF($H1085>=CM$2,$AE1085/($H1085-2009),0)+IF($I1085>=CM$2,$AF1085/($I1085-2009),0)+IF($J1085>=CM$2,$AG1085/($J1085-2009),0)+IF($K1085>=CM$2,$AH1085/($K1085-2009),0)+IF($L1085>=CM$2,$AI1085/($L1085-2009),0)+IF($M1085>=CM$2,$AJ1085/($M1085-2009),0)+IF($N1085>=CM$2,$AK1085/($N1085-2009),0)+IF($O1085>=CM$2,$AL1085/($O1085-2009),0)+IF($P1085>=CM$2,$AM1085/($P1085-2009),0)+IF($Q1085>=CM$2,$AN1085/($Q1085-2009),0)+IF($R1085>=CM$2,$AO1085/($R1085-2009),0)+IF($S1085>=CM$2,$AP1085/($S1085-2009),0)+IF($T1085>=CM$2,$AQ1085/($T1085-2009),0)+IF($U1085>=CM$2,$AR1085/($U1085-2009),0)+IF($V1085>=CM$2,$AS1085/($V1085-2009),0)+IF($W1085>=CM$2,$AT1085/($W1085-2009),0)+IF($X1085>=CM$2,$AU1085/($X1085-2009),0)+IF($Y1085>=CM$2,$AV1085/($Y1085-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1085>=CW$2,$AA1085/($D1085-2009),0)+IF($E1085>=CW$2,$AB1085/($E1085-2009),0)+IF($F1085>=CW$2,$AC1085/($F1085-2009),0)+IF($G1085>=CW$2,$AD1085/($G1085-2009),0)+IF($H1085>=CW$2,$AE1085/($H1085-2009),0)+IF($I1085>=CW$2,$AF1085/($I1085-2009),0)+IF($J1085>=CW$2,$AG1085/($J1085-2009),0)+IF($K1085>=CW$2,$AH1085/($K1085-2009),0)+IF($L1085>=CW$2,$AI1085/($L1085-2009),0)+IF($M1085>=CW$2,$AJ1085/($M1085-2009),0)+IF($N1085>=CW$2,$AK1085/($N1085-2009),0)+IF($O1085>=CW$2,$AL1085/($O1085-2009),0)+IF($P1085>=CW$2,$AM1085/($P1085-2009),0)+IF($Q1085>=CW$2,$AN1085/($Q1085-2009),0)+IF($R1085>=CW$2,$AO1085/($R1085-2009),0)+IF($S1085>=CW$2,$AP1085/($S1085-2009),0)+IF($T1085>=CW$2,$AQ1085/($T1085-2009),0)+IF($U1085>=CW$2,$AR1085/($U1085-2009),0)+IF($V1085>=CW$2,$AS1085/($V1085-2009),0)+IF($W1085>=CW$2,$AT1085/($W1085-2009),0)+IF($X1085>=CW$2,$AU1085/($X1085-2009),0)+IF($Y1085>=CW$2,$AV1085/($Y1085-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1085>=DG$2,$AA1085/($D1085-2009),0)+IF($E1085>=DG$2,$AB1085/($E1085-2009),0)+IF($F1085>=DG$2,$AC1085/($F1085-2009),0)+IF($G1085>=DG$2,$AD1085/($G1085-2009),0)+IF($H1085>=DG$2,$AE1085/($H1085-2009),0)+IF($I1085>=DG$2,$AF1085/($I1085-2009),0)+IF($J1085>=DG$2,$AG1085/($J1085-2009),0)+IF($K1085>=DG$2,$AH1085/($K1085-2009),0)+IF($L1085>=DG$2,$AI1085/($L1085-2009),0)+IF($M1085>=DG$2,$AJ1085/($M1085-2009),0)+IF($N1085>=DG$2,$AK1085/($N1085-2009),0)+IF($O1085>=DG$2,$AL1085/($O1085-2009),0)+IF($P1085>=DG$2,$AM1085/($P1085-2009),0)+IF($Q1085>=DG$2,$AN1085/($Q1085-2009),0)+IF($R1085>=DG$2,$AO1085/($R1085-2009),0)+IF($S1085>=DG$2,$AP1085/($S1085-2009),0)+IF($T1085>=DG$2,$AQ1085/($T1085-2009),0)+IF($U1085>=DG$2,$AR1085/($U1085-2009),0)+IF($V1085>=DG$2,$AS1085/($V1085-2009),0)+IF($W1085>=DG$2,$AT1085/($W1085-2009),0)+IF($X1085>=DG$2,$AU1085/($X1085-2009),0)+IF($Y1085>=DG$2,$AV1085/($Y1085-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1085>=DQ$2,$AA1085/($D1085-2009),0)+IF($E1085>=DQ$2,$AB1085/($E1085-2009),0)+IF($F1085>=DQ$2,$AC1085/($F1085-2009),0)+IF($G1085>=DQ$2,$AD1085/($G1085-2009),0)+IF($H1085>=DQ$2,$AE1085/($H1085-2009),0)+IF($I1085>=DQ$2,$AF1085/($I1085-2009),0)+IF($J1085>=DQ$2,$AG1085/($J1085-2009),0)+IF($K1085>=DQ$2,$AH1085/($K1085-2009),0)+IF($L1085>=DQ$2,$AI1085/($L1085-2009),0)+IF($M1085>=DQ$2,$AJ1085/($M1085-2009),0)+IF($N1085>=DQ$2,$AK1085/($N1085-2009),0)+IF($O1085>=DQ$2,$AL1085/($O1085-2009),0)+IF($P1085>=DQ$2,$AM1085/($P1085-2009),0)+IF($Q1085>=DQ$2,$AN1085/($Q1085-2009),0)+IF($R1085>=DQ$2,$AO1085/($R1085-2009),0)+IF($S1085>=DQ$2,$AP1085/($S1085-2009),0)+IF($T1085>=DQ$2,$AQ1085/($T1085-2009),0)+IF($U1085>=DQ$2,$AR1085/($U1085-2009),0)+IF($V1085>=DQ$2,$AS1085/($V1085-2009),0)+IF($W1085>=DQ$2,$AT1085/($W1085-2009),0)+IF($X1085>=DQ$2,$AU1085/($X1085-2009),0)+IF($Y1085>=DQ$2,$AV1085/($Y1085-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1085>=EA$2,$AA1085/($D1085-2009),0)+IF($E1085>=EA$2,$AB1085/($E1085-2009),0)+IF($F1085>=EA$2,$AC1085/($F1085-2009),0)+IF($G1085>=EA$2,$AD1085/($G1085-2009),0)+IF($H1085>=EA$2,$AE1085/($H1085-2009),0)+IF($I1085>=EA$2,$AF1085/($I1085-2009),0)+IF($J1085>=EA$2,$AG1085/($J1085-2009),0)+IF($K1085>=EA$2,$AH1085/($K1085-2009),0)+IF($L1085>=EA$2,$AI1085/($L1085-2009),0)+IF($M1085>=EA$2,$AJ1085/($M1085-2009),0)+IF($N1085>=EA$2,$AK1085/($N1085-2009),0)+IF($O1085>=EA$2,$AL1085/($O1085-2009),0)+IF($P1085>=EA$2,$AM1085/($P1085-2009),0)+IF($Q1085>=EA$2,$AN1085/($Q1085-2009),0)+IF($R1085>=EA$2,$AO1085/($R1085-2009),0)+IF($S1085>=EA$2,$AP1085/($S1085-2009),0)+IF($T1085>=EA$2,$AQ1085/($T1085-2009),0)+IF($U1085>=EA$2,$AR1085/($U1085-2009),0)+IF($V1085>=EA$2,$AS1085/($V1085-2009),0)+IF($W1085>=EA$2,$AT1085/($W1085-2009),0)+IF($X1085>=EA$2,$AU1085/($X1085-2009),0)+IF($Y1085>=EA$2,$AV1085/($Y1085-2009),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($D1085>=EK$2,$AA1085/($D1085-2009),0)+IF($E1085>=EK$2,$AB1085/($E1085-2009),0)+IF($F1085>=EK$2,$AC1085/($F1085-2009),0)+IF($G1085>=EK$2,$AD1085/($G1085-2009),0)+IF($H1085>=EK$2,$AE1085/($H1085-2009),0)+IF($I1085>=EK$2,$AF1085/($I1085-2009),0)+IF($J1085>=EK$2,$AG1085/($J1085-2009),0)+IF($K1085>=EK$2,$AH1085/($K1085-2009),0)+IF($L1085>=EK$2,$AI1085/($L1085-2009),0)+IF($M1085>=EK$2,$AJ1085/($M1085-2009),0)+IF($N1085>=EK$2,$AK1085/($N1085-2009),0)+IF($O1085>=EK$2,$AL1085/($O1085-2009),0)+IF($P1085>=EK$2,$AM1085/($P1085-2009),0)+IF($Q1085>=EK$2,$AN1085/($Q1085-2009),0)+IF($R1085>=EK$2,$AO1085/($R1085-2009),0)+IF($S1085>=EK$2,$AP1085/($S1085-2009),0)+IF($T1085>=EK$2,$AQ1085/($T1085-2009),0)+IF($U1085>=EK$2,$AR1085/($U1085-2009),0)+IF($V1085>=EK$2,$AS1085/($V1085-2009),0)+IF($W1085>=EK$2,$AT1085/($W1085-2009),0)+IF($X1085>=EK$2,$AU1085/($X1085-2009),0)+IF($Y1085>=EK$2,$AV1085/($Y1085-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU1086","v":0},{"$f":"Distributionsanlæg!BV1086","v":0},{"$f":"Distributionsanlæg!BW1086","v":0},{"$f":"Distributionsanlæg!BX1086","v":0},{"$f":"Distributionsanlæg!BY1086","v":0},{"$f":"Distributionsanlæg!BZ1086","v":0},{"$f":"Distributionsanlæg!CA1086","v":0},{"$f":"Distributionsanlæg!CB1086","v":0},{"$f":"Distributionsanlæg!CC1086","v":0},{"$f":"Distributionsanlæg!CD1086","v":0},{"$f":"Distributionsanlæg!CE1086","v":0},{"$f":"Distributionsanlæg!CF1086","v":0},{"$f":"Distributionsanlæg!CG1086","v":0},{"$f":"Distributionsanlæg!CH1086","v":0},{"$f":"Distributionsanlæg!CI1086","v":0},{"$f":"Distributionsanlæg!CJ1086","v":0},{"$f":"Distributionsanlæg!CK1086","v":0},{"$f":"Distributionsanlæg!CL1086","v":0},{"$f":"Distributionsanlæg!CM1086","v":0},{"$f":"Distributionsanlæg!CN1086","v":0},{"$f":"Distributionsanlæg!CO1086","v":0},{"$f":"Distributionsanlæg!CP1086","v":0},{"$f":"SUM(AA1086:AV1086)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C1087+Distributionsanlæg!D1088","v":1955},{"$f":"E$3+$C1087+Distributionsanlæg!E1088","v":1965},{"$f":"F$3+$C1087+Distributionsanlæg!F1088","v":1975},{"$f":"G$3+$C1087+Distributionsanlæg!G1088","v":1985},{"$f":"H$3+$C1087+Distributionsanlæg!H1088","v":1995},{"$f":"I$3+$C1087+Distributionsanlæg!I1088","v":2005},{"$f":"J$3+$C1087+Distributionsanlæg!J1088","v":2015},{"$f":"K$3+$C1087+Distributionsanlæg!K1088","v":2025},{"$f":"L$3+$C1087+Distributionsanlæg!L1088","v":2032},{"$f":"M$3+$C1087+Distributionsanlæg!M1088","v":2037},{"$f":"N$3+$C1087+Distributionsanlæg!N1088","v":2042},{"$f":"O$3+$C1087+Distributionsanlæg!O1088","v":2047},{"$f":"P$3+$C1087+Distributionsanlæg!P1088","v":2050},{"$f":"Q$3+$C1087+Distributionsanlæg!Q1088","v":2051},{"$f":"R$3+$C1087+Distributionsanlæg!R1088","v":2052},{"$f":"S$3+$C1087+Distributionsanlæg!S1088","v":2053},{"$f":"T$3+$C1087+Distributionsanlæg!T1088","v":2054},{"$f":"U$3+$C1087+Distributionsanlæg!U1088","v":2055},{"$f":"V$3+$C1087+Distributionsanlæg!V1088","v":2056},{"$f":"W$3+$C1087+Distributionsanlæg!W1088","v":2057},{"$f":"X$3+$C1087+Distributionsanlæg!X1088","v":2058},{"$f":"Y$3+$C1087+Distributionsanlæg!Y1088","v":2059},null,{"$f":"Distributionsanlæg!BU1087","v":0},{"$f":"Distributionsanlæg!BV1087","v":0},{"$f":"Distributionsanlæg!BW1087","v":0},{"$f":"Distributionsanlæg!BX1087","v":0},{"$f":"Distributionsanlæg!BY1087","v":0},{"$f":"Distributionsanlæg!BZ1087","v":0},{"$f":"Distributionsanlæg!CA1087","v":0},{"$f":"Distributionsanlæg!CB1087","v":0},{"$f":"Distributionsanlæg!CC1087","v":0},{"$f":"Distributionsanlæg!CD1087","v":0},{"$f":"Distributionsanlæg!CE1087","v":0},{"$f":"Distributionsanlæg!CF1087","v":0},{"$f":"Distributionsanlæg!CG1087","v":0},{"$f":"Distributionsanlæg!CH1087","v":0},{"$f":"Distributionsanlæg!CI1087","v":0},{"$f":"Distributionsanlæg!CJ1087","v":0},{"$f":"Distributionsanlæg!CK1087","v":0},{"$f":"Distributionsanlæg!CL1087","v":0},{"$f":"Distributionsanlæg!CM1087","v":0},{"$f":"Distributionsanlæg!CN1087","v":0},{"$f":"Distributionsanlæg!CO1087","v":0},{"$f":"Distributionsanlæg!CP1087","v":0},{"$f":"SUM(AA1087:AV1087)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C1089+Distributionsanlæg!D1090","v":1955},{"$f":"E$3+$C1089+Distributionsanlæg!E1090","v":1965},{"$f":"F$3+$C1089+Distributionsanlæg!F1090","v":1975},{"$f":"G$3+$C1089+Distributionsanlæg!G1090","v":1985},{"$f":"H$3+$C1089+Distributionsanlæg!H1090","v":1995},{"$f":"I$3+$C1089+Distributionsanlæg!I1090","v":2005},{"$f":"J$3+$C1089+Distributionsanlæg!J1090","v":2015},{"$f":"K$3+$C1089+Distributionsanlæg!K1090","v":2025},{"$f":"L$3+$C1089+Distributionsanlæg!L1090","v":2032},{"$f":"M$3+$C1089+Distributionsanlæg!M1090","v":2037},{"$f":"N$3+$C1089+Distributionsanlæg!N1090","v":2042},{"$f":"O$3+$C1089+Distributionsanlæg!O1090","v":2047},{"$f":"P$3+$C1089+Distributionsanlæg!P1090","v":2050},{"$f":"Q$3+$C1089+Distributionsanlæg!Q1090","v":2051},{"$f":"R$3+$C1089+Distributionsanlæg!R1090","v":2052},{"$f":"S$3+$C1089+Distributionsanlæg!S1090","v":2053},{"$f":"T$3+$C1089+Distributionsanlæg!T1090","v":2054},{"$f":"U$3+$C1089+Distributionsanlæg!U1090","v":2055},{"$f":"V$3+$C1089+Distributionsanlæg!V1090","v":2056},{"$f":"W$3+$C1089+Distributionsanlæg!W1090","v":2057},{"$f":"X$3+$C1089+Distributionsanlæg!X1090","v":2058},{"$f":"Y$3+$C1089+Distributionsanlæg!Y1090","v":2059},null,{"$f":"Distributionsanlæg!BU1089","v":0},{"$f":"Distributionsanlæg!BV1089","v":0},{"$f":"Distributionsanlæg!BW1089","v":0},{"$f":"Distributionsanlæg!BX1089","v":0},{"$f":"Distributionsanlæg!BY1089","v":0},{"$f":"Distributionsanlæg!BZ1089","v":0},{"$f":"Distributionsanlæg!CA1089","v":0},{"$f":"Distributionsanlæg!CB1089","v":0},{"$f":"Distributionsanlæg!CC1089","v":0},{"$f":"Distributionsanlæg!CD1089","v":0},{"$f":"Distributionsanlæg!CE1089","v":0},{"$f":"Distributionsanlæg!CF1089","v":0},{"$f":"Distributionsanlæg!CG1089","v":0},{"$f":"Distributionsanlæg!CH1089","v":0},{"$f":"Distributionsanlæg!CI1089","v":0},{"$f":"Distributionsanlæg!CJ1089","v":0},{"$f":"Distributionsanlæg!CK1089","v":0},{"$f":"Distributionsanlæg!CL1089","v":0},{"$f":"Distributionsanlæg!CM1089","v":0},{"$f":"Distributionsanlæg!CN1089","v":0},{"$f":"Distributionsanlæg!CO1089","v":0},{"$f":"Distributionsanlæg!CP1089","v":0},{"$f":"SUM(AA1089:AV1089)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1089>=AY$2,$AA1089/($D1089-2009),0)+IF($E1089>=AY$2,$AB1089/($E1089-2009),0)+IF($F1089>=AY$2,$AC1089/($F1089-2009),0)+IF($G1089>=AY$2,$AD1089/($G1089-2009),0)+IF($H1089>=AY$2,$AE1089/($H1089-2009),0)+IF($I1089>=AY$2,$AF1089/($I1089-2009),0)+IF($J1089>=AY$2,$AG1089/($J1089-2009),0)+IF($K1089>=AY$2,$AH1089/($K1089-2009),0)+IF($L1089>=AY$2,$AI1089/($L1089-2009),0)+IF($M1089>=AY$2,$AJ1089/($M1089-2009),0)+IF($N1089>=AY$2,$AK1089/($N1089-2009),0)+IF($O1089>=AY$2,$AL1089/($O1089-2009),0)+IF($P1089>=AY$2,$AM1089/($P1089-2009),0)+IF($Q1089>=AY$2,$AN1089/($Q1089-2009),0)+IF($R1089>=AY$2,$AO1089/($R1089-2009),0)+IF($S1089>=AY$2,$AP1089/($S1089-2009),0)+IF($T1089>=AY$2,$AQ1089/($T1089-2009),0)+IF($U1089>=AY$2,$AR1089/($U1089-2009),0)+IF($V1089>=AY$2,$AS1089/($V1089-2009),0)+IF($W1089>=AY$2,$AT1089/($W1089-2009),0)+IF($X1089>=AY$2,$AU1089/($X1089-2009),0)+IF($Y1089>=AY$2,$AV1089/($Y1089-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1089>=CE$2,$AA1089/($D1089-2009),0)+IF($E1089>=CE$2,$AB1089/($E1089-2009),0)+IF($F1089>=CE$2,$AC1089/($F1089-2009),0)+IF($G1089>=CE$2,$AD1089/($G1089-2009),0)+IF($H1089>=CE$2,$AE1089/($H1089-2009),0)+IF($I1089>=CE$2,$AF1089/($I1089-2009),0)+IF($J1089>=CE$2,$AG1089/($J1089-2009),0)+IF($K1089>=CE$2,$AH1089/($K1089-2009),0)+IF($L1089>=CE$2,$AI1089/($L1089-2009),0)+IF($M1089>=CE$2,$AJ1089/($M1089-2009),0)+IF($N1089>=CE$2,$AK1089/($N1089-2009),0)+IF($O1089>=CE$2,$AL1089/($O1089-2009),0)+IF($P1089>=CE$2,$AM1089/($P1089-2009),0)+IF($Q1089>=CE$2,$AN1089/($Q1089-2009),0)+IF($R1089>=CE$2,$AO1089/($R1089-2009),0)+IF($S1089>=CE$2,$AP1089/($S1089-2009),0)+IF($T1089>=CE$2,$AQ1089/($T1089-2009),0)+IF($U1089>=CE$2,$AR1089/($U1089-2009),0)+IF($V1089>=CE$2,$AS1089/($V1089-2009),0)+IF($W1089>=CE$2,$AT1089/($W1089-2009),0)+IF($X1089>=CE$2,$AU1089/($X1089-2009),0)+IF($Y1089>=CE$2,$AV1089/($Y1089-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1089>=DK$2,$AA1089/($D1089-2009),0)+IF($E1089>=DK$2,$AB1089/($E1089-2009),0)+IF($F1089>=DK$2,$AC1089/($F1089-2009),0)+IF($G1089>=DK$2,$AD1089/($G1089-2009),0)+IF($H1089>=DK$2,$AE1089/($H1089-2009),0)+IF($I1089>=DK$2,$AF1089/($I1089-2009),0)+IF($J1089>=DK$2,$AG1089/($J1089-2009),0)+IF($K1089>=DK$2,$AH1089/($K1089-2009),0)+IF($L1089>=DK$2,$AI1089/($L1089-2009),0)+IF($M1089>=DK$2,$AJ1089/($M1089-2009),0)+IF($N1089>=DK$2,$AK1089/($N1089-2009),0)+IF($O1089>=DK$2,$AL1089/($O1089-2009),0)+IF($P1089>=DK$2,$AM1089/($P1089-2009),0)+IF($Q1089>=DK$2,$AN1089/($Q1089-2009),0)+IF($R1089>=DK$2,$AO1089/($R1089-2009),0)+IF($S1089>=DK$2,$AP1089/($S1089-2009),0)+IF($T1089>=DK$2,$AQ1089/($T1089-2009),0)+IF($U1089>=DK$2,$AR1089/($U1089-2009),0)+IF($V1089>=DK$2,$AS1089/($V1089-2009),0)+IF($W1089>=DK$2,$AT1089/($W1089-2009),0)+IF($X1089>=DK$2,$AU1089/($X1089-2009),0)+IF($Y1089>=DK$2,$AV1089/($Y1089-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestationer, bygværker og bassiner 110",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1092:AW1098)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY1092:AY1099)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK1092:DK1099)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"D$3+$C1092+Distributionsanlæg!D1093","v":1955},{"$f":"E$3+$C1092+Distributionsanlæg!E1093","v":1965},{"$f":"F$3+$C1092+Distributionsanlæg!F1093","v":1975},{"$f":"G$3+$C1092+Distributionsanlæg!G1093","v":1985},{"$f":"H$3+$C1092+Distributionsanlæg!H1093","v":1995},{"$f":"I$3+$C1092+Distributionsanlæg!I1093","v":2005},{"$f":"J$3+$C1092+Distributionsanlæg!J1093","v":2015},{"$f":"K$3+$C1092+Distributionsanlæg!K1093","v":2025},{"$f":"L$3+$C1092+Distributionsanlæg!L1093","v":2032},{"$f":"M$3+$C1092+Distributionsanlæg!M1093","v":2037},{"$f":"N$3+$C1092+Distributionsanlæg!N1093","v":2042},{"$f":"O$3+$C1092+Distributionsanlæg!O1093","v":2047},{"$f":"P$3+$C1092+Distributionsanlæg!P1093","v":2050},{"$f":"Q$3+$C1092+Distributionsanlæg!Q1093","v":2051},{"$f":"R$3+$C1092+Distributionsanlæg!R1093","v":2052},{"$f":"S$3+$C1092+Distributionsanlæg!S1093","v":2053},{"$f":"T$3+$C1092+Distributionsanlæg!T1093","v":2054},{"$f":"U$3+$C1092+Distributionsanlæg!U1093","v":2055},{"$f":"V$3+$C1092+Distributionsanlæg!V1093","v":2056},{"$f":"W$3+$C1092+Distributionsanlæg!W1093","v":2057},{"$f":"X$3+$C1092+Distributionsanlæg!X1093","v":2058},{"$f":"Y$3+$C1092+Distributionsanlæg!Y1093","v":2059},null,{"$f":"Distributionsanlæg!BU1092","v":0},{"$f":"Distributionsanlæg!BV1092","v":0},{"$f":"Distributionsanlæg!BW1092","v":0},{"$f":"Distributionsanlæg!BX1092","v":0},{"$f":"Distributionsanlæg!BY1092","v":0},{"$f":"Distributionsanlæg!BZ1092","v":0},{"$f":"Distributionsanlæg!CA1092","v":0},{"$f":"Distributionsanlæg!CB1092","v":0},{"$f":"Distributionsanlæg!CC1092","v":0},{"$f":"Distributionsanlæg!CD1092","v":0},{"$f":"Distributionsanlæg!CE1092","v":0},{"$f":"Distributionsanlæg!CF1092","v":0},{"$f":"Distributionsanlæg!CG1092","v":0},{"$f":"Distributionsanlæg!CH1092","v":0},{"$f":"Distributionsanlæg!CI1092","v":0},{"$f":"Distributionsanlæg!CJ1092","v":0},{"$f":"Distributionsanlæg!CK1092","v":0},{"$f":"Distributionsanlæg!CL1092","v":0},{"$f":"Distributionsanlæg!CM1092","v":0},{"$f":"Distributionsanlæg!CN1092","v":0},{"$f":"Distributionsanlæg!CO1092","v":0},{"$f":"Distributionsanlæg!CP1092","v":0},{"$f":"SUM(AA1092:AV1092)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1092>=AY$2,$AA1092/($D1092-2009),0)+IF($E1092>=AY$2,$AB1092/($E1092-2009),0)+IF($F1092>=AY$2,$AC1092/($F1092-2009),0)+IF($G1092>=AY$2,$AD1092/($G1092-2009),0)+IF($H1092>=AY$2,$AE1092/($H1092-2009),0)+IF($I1092>=AY$2,$AF1092/($I1092-2009),0)+IF($J1092>=AY$2,$AG1092/($J1092-2009),0)+IF($K1092>=AY$2,$AH1092/($K1092-2009),0)+IF($L1092>=AY$2,$AI1092/($L1092-2009),0)+IF($M1092>=AY$2,$AJ1092/($M1092-2009),0)+IF($N1092>=AY$2,$AK1092/($N1092-2009),0)+IF($O1092>=AY$2,$AL1092/($O1092-2009),0)+IF($P1092>=AY$2,$AM1092/($P1092-2009),0)+IF($Q1092>=AY$2,$AN1092/($Q1092-2009),0)+IF($R1092>=AY$2,$AO1092/($R1092-2009),0)+IF($S1092>=AY$2,$AP1092/($S1092-2009),0)+IF($T1092>=AY$2,$AQ1092/($T1092-2009),0)+IF($U1092>=AY$2,$AR1092/($U1092-2009),0)+IF($V1092>=AY$2,$AS1092/($V1092-2009),0)+IF($W1092>=AY$2,$AT1092/($W1092-2009),0)+IF($X1092>=AY$2,$AU1092/($X1092-2009),0)+IF($Y1092>=AY$2,$AV1092/($Y1092-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1092>=CE$2,$AA1092/($D1092-2009),0)+IF($E1092>=CE$2,$AB1092/($E1092-2009),0)+IF($F1092>=CE$2,$AC1092/($F1092-2009),0)+IF($G1092>=CE$2,$AD1092/($G1092-2009),0)+IF($H1092>=CE$2,$AE1092/($H1092-2009),0)+IF($I1092>=CE$2,$AF1092/($I1092-2009),0)+IF($J1092>=CE$2,$AG1092/($J1092-2009),0)+IF($K1092>=CE$2,$AH1092/($K1092-2009),0)+IF($L1092>=CE$2,$AI1092/($L1092-2009),0)+IF($M1092>=CE$2,$AJ1092/($M1092-2009),0)+IF($N1092>=CE$2,$AK1092/($N1092-2009),0)+IF($O1092>=CE$2,$AL1092/($O1092-2009),0)+IF($P1092>=CE$2,$AM1092/($P1092-2009),0)+IF($Q1092>=CE$2,$AN1092/($Q1092-2009),0)+IF($R1092>=CE$2,$AO1092/($R1092-2009),0)+IF($S1092>=CE$2,$AP1092/($S1092-2009),0)+IF($T1092>=CE$2,$AQ1092/($T1092-2009),0)+IF($U1092>=CE$2,$AR1092/($U1092-2009),0)+IF($V1092>=CE$2,$AS1092/($V1092-2009),0)+IF($W1092>=CE$2,$AT1092/($W1092-2009),0)+IF($X1092>=CE$2,$AU1092/($X1092-2009),0)+IF($Y1092>=CE$2,$AV1092/($Y1092-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1092>=DK$2,$AA1092/($D1092-2009),0)+IF($E1092>=DK$2,$AB1092/($E1092-2009),0)+IF($F1092>=DK$2,$AC1092/($F1092-2009),0)+IF($G1092>=DK$2,$AD1092/($G1092-2009),0)+IF($H1092>=DK$2,$AE1092/($H1092-2009),0)+IF($I1092>=DK$2,$AF1092/($I1092-2009),0)+IF($J1092>=DK$2,$AG1092/($J1092-2009),0)+IF($K1092>=DK$2,$AH1092/($K1092-2009),0)+IF($L1092>=DK$2,$AI1092/($L1092-2009),0)+IF($M1092>=DK$2,$AJ1092/($M1092-2009),0)+IF($N1092>=DK$2,$AK1092/($N1092-2009),0)+IF($O1092>=DK$2,$AL1092/($O1092-2009),0)+IF($P1092>=DK$2,$AM1092/($P1092-2009),0)+IF($Q1092>=DK$2,$AN1092/($Q1092-2009),0)+IF($R1092>=DK$2,$AO1092/($R1092-2009),0)+IF($S1092>=DK$2,$AP1092/($S1092-2009),0)+IF($T1092>=DK$2,$AQ1092/($T1092-2009),0)+IF($U1092>=DK$2,$AR1092/($U1092-2009),0)+IF($V1092>=DK$2,$AS1092/($V1092-2009),0)+IF($W1092>=DK$2,$AT1092/($W1092-2009),0)+IF($X1092>=DK$2,$AU1092/($X1092-2009),0)+IF($Y1092>=DK$2,$AV1092/($Y1092-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"D$3+$C1094","v":1930},1940,1950,1960,1970,1980,1990,2000,2007,2012,{"$f":"N$3+$C1094","v":2017},2022,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,null,{"$f":"Distributionsanlæg!BU1094","v":0},{"$f":"Distributionsanlæg!BV1094","v":0},{"$f":"Distributionsanlæg!BW1094","v":0},{"$f":"Distributionsanlæg!BX1094","v":0},{"$f":"Distributionsanlæg!BY1094","v":0},{"$f":"Distributionsanlæg!BZ1094","v":0},{"$f":"Distributionsanlæg!CA1094","v":0},{"$f":"Distributionsanlæg!CB1094","v":0},{"$f":"Distributionsanlæg!CC1094","v":0},{"$f":"Distributionsanlæg!CD1094","v":0},{"$f":"Distributionsanlæg!CE1094","v":0},{"$f":"Distributionsanlæg!CF1094","v":0},{"$f":"Distributionsanlæg!CG1094","v":0},{"$f":"Distributionsanlæg!CH1094","v":0},{"$f":"Distributionsanlæg!CI1094","v":0},{"$f":"Distributionsanlæg!CJ1094","v":0},{"$f":"Distributionsanlæg!CK1094","v":0},{"$f":"Distributionsanlæg!CL1094","v":0},{"$f":"Distributionsanlæg!CM1094","v":0},{"$f":"Distributionsanlæg!CN1094","v":0},{"$f":"Distributionsanlæg!CO1094","v":0},{"$f":"Distributionsanlæg!CP1094","v":0},{"$f":"SUM(AA1094:AV1094)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1094>=AY$2,$AA1094/($D1094-2009),0)+IF($E1094>=AY$2,$AB1094/($E1094-2009),0)+IF($F1094>=AY$2,$AC1094/($F1094-2009),0)+IF($G1094>=AY$2,$AD1094/($G1094-2009),0)+IF($H1094>=AY$2,$AE1094/($H1094-2009),0)+IF($I1094>=AY$2,$AF1094/($I1094-2009),0)+IF($J1094>=AY$2,$AG1094/($J1094-2009),0)+IF($K1094>=AY$2,$AH1094/($K1094-2009),0)+IF($L1094>=AY$2,$AI1094/($L1094-2009),0)+IF($M1094>=AY$2,$AJ1094/($M1094-2009),0)+IF($N1094>=AY$2,$AK1094/($N1094-2009),0)+IF($O1094>=AY$2,$AL1094/($O1094-2009),0)+IF($P1094>=AY$2,$AM1094/($P1094-2009),0)+IF($Q1094>=AY$2,$AN1094/($Q1094-2009),0)+IF($R1094>=AY$2,$AO1094/($R1094-2009),0)+IF($S1094>=AY$2,$AP1094/($S1094-2009),0)+IF($T1094>=AY$2,$AQ1094/($T1094-2009),0)+IF($U1094>=AY$2,$AR1094/($U1094-2009),0)+IF($V1094>=AY$2,$AS1094/($V1094-2009),0)+IF($W1094>=AY$2,$AT1094/($W1094-2009),0)+IF($X1094>=AY$2,$AU1094/($X1094-2009),0)+IF($Y1094>=AY$2,$AV1094/($Y1094-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1094>=BO$2,$AA1094/($D1094-2009),0)+IF($E1094>=BO$2,$AB1094/($E1094-2009),0)+IF($F1094>=BO$2,$AC1094/($F1094-2009),0)+IF($G1094>=BO$2,$AD1094/($G1094-2009),0)+IF($H1094>=BO$2,$AE1094/($H1094-2009),0)+IF($I1094>=BO$2,$AF1094/($I1094-2009),0)+IF($J1094>=BO$2,$AG1094/($J1094-2009),0)+IF($K1094>=BO$2,$AH1094/($K1094-2009),0)+IF($L1094>=BO$2,$AI1094/($L1094-2009),0)+IF($M1094>=BO$2,$AJ1094/($M1094-2009),0)+IF($N1094>=BO$2,$AK1094/($N1094-2009),0)+IF($O1094>=BO$2,$AL1094/($O1094-2009),0)+IF($P1094>=BO$2,$AM1094/($P1094-2009),0)+IF($Q1094>=BO$2,$AN1094/($Q1094-2009),0)+IF($R1094>=BO$2,$AO1094/($R1094-2009),0)+IF($S1094>=BO$2,$AP1094/($S1094-2009),0)+IF($T1094>=BO$2,$AQ1094/($T1094-2009),0)+IF($U1094>=BO$2,$AR1094/($U1094-2009),0)+IF($V1094>=BO$2,$AS1094/($V1094-2009),0)+IF($W1094>=BO$2,$AT1094/($W1094-2009),0)+IF($X1094>=BO$2,$AU1094/($X1094-2009),0)+IF($Y1094>=BO$2,$AV1094/($Y1094-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1094>=CE$2,$AA1094/($D1094-2009),0)+IF($E1094>=CE$2,$AB1094/($E1094-2009),0)+IF($F1094>=CE$2,$AC1094/($F1094-2009),0)+IF($G1094>=CE$2,$AD1094/($G1094-2009),0)+IF($H1094>=CE$2,$AE1094/($H1094-2009),0)+IF($I1094>=CE$2,$AF1094/($I1094-2009),0)+IF($J1094>=CE$2,$AG1094/($J1094-2009),0)+IF($K1094>=CE$2,$AH1094/($K1094-2009),0)+IF($L1094>=CE$2,$AI1094/($L1094-2009),0)+IF($M1094>=CE$2,$AJ1094/($M1094-2009),0)+IF($N1094>=CE$2,$AK1094/($N1094-2009),0)+IF($O1094>=CE$2,$AL1094/($O1094-2009),0)+IF($P1094>=CE$2,$AM1094/($P1094-2009),0)+IF($Q1094>=CE$2,$AN1094/($Q1094-2009),0)+IF($R1094>=CE$2,$AO1094/($R1094-2009),0)+IF($S1094>=CE$2,$AP1094/($S1094-2009),0)+IF($T1094>=CE$2,$AQ1094/($T1094-2009),0)+IF($U1094>=CE$2,$AR1094/($U1094-2009),0)+IF($V1094>=CE$2,$AS1094/($V1094-2009),0)+IF($W1094>=CE$2,$AT1094/($W1094-2009),0)+IF($X1094>=CE$2,$AU1094/($X1094-2009),0)+IF($Y1094>=CE$2,$AV1094/($Y1094-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1094>=CU$2,$AA1094/($D1094-2009),0)+IF($E1094>=CU$2,$AB1094/($E1094-2009),0)+IF($F1094>=CU$2,$AC1094/($F1094-2009),0)+IF($G1094>=CU$2,$AD1094/($G1094-2009),0)+IF($H1094>=CU$2,$AE1094/($H1094-2009),0)+IF($I1094>=CU$2,$AF1094/($I1094-2009),0)+IF($J1094>=CU$2,$AG1094/($J1094-2009),0)+IF($K1094>=CU$2,$AH1094/($K1094-2009),0)+IF($L1094>=CU$2,$AI1094/($L1094-2009),0)+IF($M1094>=CU$2,$AJ1094/($M1094-2009),0)+IF($N1094>=CU$2,$AK1094/($N1094-2009),0)+IF($O1094>=CU$2,$AL1094/($O1094-2009),0)+IF($P1094>=CU$2,$AM1094/($P1094-2009),0)+IF($Q1094>=CU$2,$AN1094/($Q1094-2009),0)+IF($R1094>=CU$2,$AO1094/($R1094-2009),0)+IF($S1094>=CU$2,$AP1094/($S1094-2009),0)+IF($T1094>=CU$2,$AQ1094/($T1094-2009),0)+IF($U1094>=CU$2,$AR1094/($U1094-2009),0)+IF($V1094>=CU$2,$AS1094/($V1094-2009),0)+IF($W1094>=CU$2,$AT1094/($W1094-2009),0)+IF($X1094>=CU$2,$AU1094/($X1094-2009),0)+IF($Y1094>=CU$2,$AV1094/($Y1094-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1094>=DK$2,$AA1094/($D1094-2009),0)+IF($E1094>=DK$2,$AB1094/($E1094-2009),0)+IF($F1094>=DK$2,$AC1094/($F1094-2009),0)+IF($G1094>=DK$2,$AD1094/($G1094-2009),0)+IF($H1094>=DK$2,$AE1094/($H1094-2009),0)+IF($I1094>=DK$2,$AF1094/($I1094-2009),0)+IF($J1094>=DK$2,$AG1094/($J1094-2009),0)+IF($K1094>=DK$2,$AH1094/($K1094-2009),0)+IF($L1094>=DK$2,$AI1094/($L1094-2009),0)+IF($M1094>=DK$2,$AJ1094/($M1094-2009),0)+IF($N1094>=DK$2,$AK1094/($N1094-2009),0)+IF($O1094>=DK$2,$AL1094/($O1094-2009),0)+IF($P1094>=DK$2,$AM1094/($P1094-2009),0)+IF($Q1094>=DK$2,$AN1094/($Q1094-2009),0)+IF($R1094>=DK$2,$AO1094/($R1094-2009),0)+IF($S1094>=DK$2,$AP1094/($S1094-2009),0)+IF($T1094>=DK$2,$AQ1094/($T1094-2009),0)+IF($U1094>=DK$2,$AR1094/($U1094-2009),0)+IF($V1094>=DK$2,$AS1094/($V1094-2009),0)+IF($W1094>=DK$2,$AT1094/($W1094-2009),0)+IF($X1094>=DK$2,$AU1094/($X1094-2009),0)+IF($Y1094>=DK$2,$AV1094/($Y1094-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1094>=EA$2,$AA1094/($D1094-2009),0)+IF($E1094>=EA$2,$AB1094/($E1094-2009),0)+IF($F1094>=EA$2,$AC1094/($F1094-2009),0)+IF($G1094>=EA$2,$AD1094/($G1094-2009),0)+IF($H1094>=EA$2,$AE1094/($H1094-2009),0)+IF($I1094>=EA$2,$AF1094/($I1094-2009),0)+IF($J1094>=EA$2,$AG1094/($J1094-2009),0)+IF($K1094>=EA$2,$AH1094/($K1094-2009),0)+IF($L1094>=EA$2,$AI1094/($L1094-2009),0)+IF($M1094>=EA$2,$AJ1094/($M1094-2009),0)+IF($N1094>=EA$2,$AK1094/($N1094-2009),0)+IF($O1094>=EA$2,$AL1094/($O1094-2009),0)+IF($P1094>=EA$2,$AM1094/($P1094-2009),0)+IF($Q1094>=EA$2,$AN1094/($Q1094-2009),0)+IF($R1094>=EA$2,$AO1094/($R1094-2009),0)+IF($S1094>=EA$2,$AP1094/($S1094-2009),0)+IF($T1094>=EA$2,$AQ1094/($T1094-2009),0)+IF($U1094>=EA$2,$AR1094/($U1094-2009),0)+IF($V1094>=EA$2,$AS1094/($V1094-2009),0)+IF($W1094>=EA$2,$AT1094/($W1094-2009),0)+IF($X1094>=EA$2,$AU1094/($X1094-2009),0)+IF($Y1094>=EA$2,$AV1094/($Y1094-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1094>=EQ$2,$AA1094/($D1094-2009),0)+IF($E1094>=EQ$2,$AB1094/($E1094-2009),0)+IF($F1094>=EQ$2,$AC1094/($F1094-2009),0)+IF($G1094>=EQ$2,$AD1094/($G1094-2009),0)+IF($H1094>=EQ$2,$AE1094/($H1094-2009),0)+IF($I1094>=EQ$2,$AF1094/($I1094-2009),0)+IF($J1094>=EQ$2,$AG1094/($J1094-2009),0)+IF($K1094>=EQ$2,$AH1094/($K1094-2009),0)+IF($L1094>=EQ$2,$AI1094/($L1094-2009),0)+IF($M1094>=EQ$2,$AJ1094/($M1094-2009),0)+IF($N1094>=EQ$2,$AK1094/($N1094-2009),0)+IF($O1094>=EQ$2,$AL1094/($O1094-2009),0)+IF($P1094>=EQ$2,$AM1094/($P1094-2009),0)+IF($Q1094>=EQ$2,$AN1094/($Q1094-2009),0)+IF($R1094>=EQ$2,$AO1094/($R1094-2009),0)+IF($S1094>=EQ$2,$AP1094/($S1094-2009),0)+IF($T1094>=EQ$2,$AQ1094/($T1094-2009),0)+IF($U1094>=EQ$2,$AR1094/($U1094-2009),0)+IF($V1094>=EQ$2,$AS1094/($V1094-2009),0)+IF($W1094>=EQ$2,$AT1094/($W1094-2009),0)+IF($X1094>=EQ$2,$AU1094/($X1094-2009),0)+IF($Y1094>=EQ$2,$AV1094/($Y1094-2009),0)","v":0},0,0,0,0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU1095","v":0},{"$f":"Distributionsanlæg!BV1095","v":0},{"$f":"Distributionsanlæg!BW1095","v":0},{"$f":"Distributionsanlæg!BX1095","v":0},{"$f":"Distributionsanlæg!BY1095","v":0},{"$f":"Distributionsanlæg!BZ1095","v":0},{"$f":"Distributionsanlæg!CA1095","v":0},{"$f":"Distributionsanlæg!CB1095","v":0},{"$f":"Distributionsanlæg!CC1095","v":0},{"$f":"Distributionsanlæg!CD1095","v":0},{"$f":"Distributionsanlæg!CE1095","v":0},{"$f":"Distributionsanlæg!CF1095","v":0},{"$f":"Distributionsanlæg!CG1095","v":0},{"$f":"Distributionsanlæg!CH1095","v":0},{"$f":"Distributionsanlæg!CI1095","v":0},{"$f":"Distributionsanlæg!CJ1095","v":0},{"$f":"Distributionsanlæg!CK1095","v":0},{"$f":"Distributionsanlæg!CL1095","v":0},{"$f":"Distributionsanlæg!CM1095","v":0},{"$f":"Distributionsanlæg!CN1095","v":0},{"$f":"Distributionsanlæg!CO1095","v":0},{"$f":"Distributionsanlæg!CP1095","v":0},{"$f":"SUM(AA1095:AV1095)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"D$3+$C1096+Distributionsanlæg!D1097","v":1955},{"$f":"E$3+$C1096+Distributionsanlæg!E1097","v":1965},{"$f":"F$3+$C1096+Distributionsanlæg!F1097","v":1975},{"$f":"G$3+$C1096+Distributionsanlæg!G1097","v":1985},{"$f":"H$3+$C1096+Distributionsanlæg!H1097","v":1995},{"$f":"I$3+$C1096+Distributionsanlæg!I1097","v":2005},{"$f":"J$3+$C1096+Distributionsanlæg!J1097","v":2015},{"$f":"K$3+$C1096+Distributionsanlæg!K1097","v":2025},{"$f":"L$3+$C1096+Distributionsanlæg!L1097","v":2032},{"$f":"M$3+$C1096+Distributionsanlæg!M1097","v":2037},{"$f":"N$3+$C1096+Distributionsanlæg!N1097","v":2042},{"$f":"O$3+$C1096+Distributionsanlæg!O1097","v":2047},{"$f":"P$3+$C1096+Distributionsanlæg!P1097","v":2050},{"$f":"Q$3+$C1096+Distributionsanlæg!Q1097","v":2051},{"$f":"R$3+$C1096+Distributionsanlæg!R1097","v":2052},{"$f":"S$3+$C1096+Distributionsanlæg!S1097","v":2053},{"$f":"T$3+$C1096+Distributionsanlæg!T1097","v":2054},{"$f":"U$3+$C1096+Distributionsanlæg!U1097","v":2055},{"$f":"V$3+$C1096+Distributionsanlæg!V1097","v":2056},{"$f":"W$3+$C1096+Distributionsanlæg!W1097","v":2057},{"$f":"X$3+$C1096+Distributionsanlæg!X1097","v":2058},{"$f":"Y$3+$C1096+Distributionsanlæg!Y1097","v":2059},null,{"$f":"Distributionsanlæg!BU1096","v":0},{"$f":"Distributionsanlæg!BV1096","v":0},{"$f":"Distributionsanlæg!BW1096","v":0},{"$f":"Distributionsanlæg!BX1096","v":0},{"$f":"Distributionsanlæg!BY1096","v":0},{"$f":"Distributionsanlæg!BZ1096","v":0},{"$f":"Distributionsanlæg!CA1096","v":0},{"$f":"Distributionsanlæg!CB1096","v":0},{"$f":"Distributionsanlæg!CC1096","v":0},{"$f":"Distributionsanlæg!CD1096","v":0},{"$f":"Distributionsanlæg!CE1096","v":0},{"$f":"Distributionsanlæg!CF1096","v":0},{"$f":"Distributionsanlæg!CG1096","v":0},{"$f":"Distributionsanlæg!CH1096","v":0},{"$f":"Distributionsanlæg!CI1096","v":0},{"$f":"Distributionsanlæg!CJ1096","v":0},{"$f":"Distributionsanlæg!CK1096","v":0},{"$f":"Distributionsanlæg!CL1096","v":0},{"$f":"Distributionsanlæg!CM1096","v":0},{"$f":"Distributionsanlæg!CN1096","v":0},{"$f":"Distributionsanlæg!CO1096","v":0},{"$f":"Distributionsanlæg!CP1096","v":0},{"$f":"SUM(AA1096:AV1096)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-"]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"D$3+$C1098+Distributionsanlæg!D1099","v":1955},{"$f":"E$3+$C1098+Distributionsanlæg!E1099","v":1965},{"$f":"F$3+$C1098+Distributionsanlæg!F1099","v":1975},{"$f":"G$3+$C1098+Distributionsanlæg!G1099","v":1985},{"$f":"H$3+$C1098+Distributionsanlæg!H1099","v":1995},{"$f":"I$3+$C1098+Distributionsanlæg!I1099","v":2005},{"$f":"J$3+$C1098+Distributionsanlæg!J1099","v":2015},{"$f":"K$3+$C1098+Distributionsanlæg!K1099","v":2025},{"$f":"L$3+$C1098+Distributionsanlæg!L1099","v":2032},{"$f":"M$3+$C1098+Distributionsanlæg!M1099","v":2037},{"$f":"N$3+$C1098+Distributionsanlæg!N1099","v":2042},{"$f":"O$3+$C1098+Distributionsanlæg!O1099","v":2047},{"$f":"P$3+$C1098+Distributionsanlæg!P1099","v":2050},{"$f":"Q$3+$C1098+Distributionsanlæg!Q1099","v":2051},{"$f":"R$3+$C1098+Distributionsanlæg!R1099","v":2052},{"$f":"S$3+$C1098+Distributionsanlæg!S1099","v":2053},{"$f":"T$3+$C1098+Distributionsanlæg!T1099","v":2054},{"$f":"U$3+$C1098+Distributionsanlæg!U1099","v":2055},{"$f":"V$3+$C1098+Distributionsanlæg!V1099","v":2056},{"$f":"W$3+$C1098+Distributionsanlæg!W1099","v":2057},{"$f":"X$3+$C1098+Distributionsanlæg!X1099","v":2058},{"$f":"Y$3+$C1098+Distributionsanlæg!Y1099","v":2059},null,{"$f":"Distributionsanlæg!BU1098","v":0},{"$f":"Distributionsanlæg!BV1098","v":0},{"$f":"Distributionsanlæg!BW1098","v":0},{"$f":"Distributionsanlæg!BX1098","v":0},{"$f":"Distributionsanlæg!BY1098","v":0},{"$f":"Distributionsanlæg!BZ1098","v":0},{"$f":"Distributionsanlæg!CA1098","v":0},{"$f":"Distributionsanlæg!CB1098","v":0},{"$f":"Distributionsanlæg!CC1098","v":0},{"$f":"Distributionsanlæg!CD1098","v":0},{"$f":"Distributionsanlæg!CE1098","v":0},{"$f":"Distributionsanlæg!CF1098","v":0},{"$f":"Distributionsanlæg!CG1098","v":0},{"$f":"Distributionsanlæg!CH1098","v":0},{"$f":"Distributionsanlæg!CI1098","v":0},{"$f":"Distributionsanlæg!CJ1098","v":0},{"$f":"Distributionsanlæg!CK1098","v":0},{"$f":"Distributionsanlæg!CL1098","v":0},{"$f":"Distributionsanlæg!CM1098","v":0},{"$f":"Distributionsanlæg!CN1098","v":0},{"$f":"Distributionsanlæg!CO1098","v":0},{"$f":"Distributionsanlæg!CP1098","v":0},{"$f":"SUM(AA1098:AV1098)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1098>=AY$2,$AA1098/($D1098-2009),0)+IF($E1098>=AY$2,$AB1098/($E1098-2009),0)+IF($F1098>=AY$2,$AC1098/($F1098-2009),0)+IF($G1098>=AY$2,$AD1098/($G1098-2009),0)+IF($H1098>=AY$2,$AE1098/($H1098-2009),0)+IF($I1098>=AY$2,$AF1098/($I1098-2009),0)+IF($J1098>=AY$2,$AG1098/($J1098-2009),0)+IF($K1098>=AY$2,$AH1098/($K1098-2009),0)+IF($L1098>=AY$2,$AI1098/($L1098-2009),0)+IF($M1098>=AY$2,$AJ1098/($M1098-2009),0)+IF($N1098>=AY$2,$AK1098/($N1098-2009),0)+IF($O1098>=AY$2,$AL1098/($O1098-2009),0)+IF($P1098>=AY$2,$AM1098/($P1098-2009),0)+IF($Q1098>=AY$2,$AN1098/($Q1098-2009),0)+IF($R1098>=AY$2,$AO1098/($R1098-2009),0)+IF($S1098>=AY$2,$AP1098/($S1098-2009),0)+IF($T1098>=AY$2,$AQ1098/($T1098-2009),0)+IF($U1098>=AY$2,$AR1098/($U1098-2009),0)+IF($V1098>=AY$2,$AS1098/($V1098-2009),0)+IF($W1098>=AY$2,$AT1098/($W1098-2009),0)+IF($X1098>=AY$2,$AU1098/($X1098-2009),0)+IF($Y1098>=AY$2,$AV1098/($Y1098-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1098>=BO$2,$AA1098/($D1098-2009),0)+IF($E1098>=BO$2,$AB1098/($E1098-2009),0)+IF($F1098>=BO$2,$AC1098/($F1098-2009),0)+IF($G1098>=BO$2,$AD1098/($G1098-2009),0)+IF($H1098>=BO$2,$AE1098/($H1098-2009),0)+IF($I1098>=BO$2,$AF1098/($I1098-2009),0)+IF($J1098>=BO$2,$AG1098/($J1098-2009),0)+IF($K1098>=BO$2,$AH1098/($K1098-2009),0)+IF($L1098>=BO$2,$AI1098/($L1098-2009),0)+IF($M1098>=BO$2,$AJ1098/($M1098-2009),0)+IF($N1098>=BO$2,$AK1098/($N1098-2009),0)+IF($O1098>=BO$2,$AL1098/($O1098-2009),0)+IF($P1098>=BO$2,$AM1098/($P1098-2009),0)+IF($Q1098>=BO$2,$AN1098/($Q1098-2009),0)+IF($R1098>=BO$2,$AO1098/($R1098-2009),0)+IF($S1098>=BO$2,$AP1098/($S1098-2009),0)+IF($T1098>=BO$2,$AQ1098/($T1098-2009),0)+IF($U1098>=BO$2,$AR1098/($U1098-2009),0)+IF($V1098>=BO$2,$AS1098/($V1098-2009),0)+IF($W1098>=BO$2,$AT1098/($W1098-2009),0)+IF($X1098>=BO$2,$AU1098/($X1098-2009),0)+IF($Y1098>=BO$2,$AV1098/($Y1098-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1098>=CE$2,$AA1098/($D1098-2009),0)+IF($E1098>=CE$2,$AB1098/($E1098-2009),0)+IF($F1098>=CE$2,$AC1098/($F1098-2009),0)+IF($G1098>=CE$2,$AD1098/($G1098-2009),0)+IF($H1098>=CE$2,$AE1098/($H1098-2009),0)+IF($I1098>=CE$2,$AF1098/($I1098-2009),0)+IF($J1098>=CE$2,$AG1098/($J1098-2009),0)+IF($K1098>=CE$2,$AH1098/($K1098-2009),0)+IF($L1098>=CE$2,$AI1098/($L1098-2009),0)+IF($M1098>=CE$2,$AJ1098/($M1098-2009),0)+IF($N1098>=CE$2,$AK1098/($N1098-2009),0)+IF($O1098>=CE$2,$AL1098/($O1098-2009),0)+IF($P1098>=CE$2,$AM1098/($P1098-2009),0)+IF($Q1098>=CE$2,$AN1098/($Q1098-2009),0)+IF($R1098>=CE$2,$AO1098/($R1098-2009),0)+IF($S1098>=CE$2,$AP1098/($S1098-2009),0)+IF($T1098>=CE$2,$AQ1098/($T1098-2009),0)+IF($U1098>=CE$2,$AR1098/($U1098-2009),0)+IF($V1098>=CE$2,$AS1098/($V1098-2009),0)+IF($W1098>=CE$2,$AT1098/($W1098-2009),0)+IF($X1098>=CE$2,$AU1098/($X1098-2009),0)+IF($Y1098>=CE$2,$AV1098/($Y1098-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1098>=CU$2,$AA1098/($D1098-2009),0)+IF($E1098>=CU$2,$AB1098/($E1098-2009),0)+IF($F1098>=CU$2,$AC1098/($F1098-2009),0)+IF($G1098>=CU$2,$AD1098/($G1098-2009),0)+IF($H1098>=CU$2,$AE1098/($H1098-2009),0)+IF($I1098>=CU$2,$AF1098/($I1098-2009),0)+IF($J1098>=CU$2,$AG1098/($J1098-2009),0)+IF($K1098>=CU$2,$AH1098/($K1098-2009),0)+IF($L1098>=CU$2,$AI1098/($L1098-2009),0)+IF($M1098>=CU$2,$AJ1098/($M1098-2009),0)+IF($N1098>=CU$2,$AK1098/($N1098-2009),0)+IF($O1098>=CU$2,$AL1098/($O1098-2009),0)+IF($P1098>=CU$2,$AM1098/($P1098-2009),0)+IF($Q1098>=CU$2,$AN1098/($Q1098-2009),0)+IF($R1098>=CU$2,$AO1098/($R1098-2009),0)+IF($S1098>=CU$2,$AP1098/($S1098-2009),0)+IF($T1098>=CU$2,$AQ1098/($T1098-2009),0)+IF($U1098>=CU$2,$AR1098/($U1098-2009),0)+IF($V1098>=CU$2,$AS1098/($V1098-2009),0)+IF($W1098>=CU$2,$AT1098/($W1098-2009),0)+IF($X1098>=CU$2,$AU1098/($X1098-2009),0)+IF($Y1098>=CU$2,$AV1098/($Y1098-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1098>=DK$2,$AA1098/($D1098-2009),0)+IF($E1098>=DK$2,$AB1098/($E1098-2009),0)+IF($F1098>=DK$2,$AC1098/($F1098-2009),0)+IF($G1098>=DK$2,$AD1098/($G1098-2009),0)+IF($H1098>=DK$2,$AE1098/($H1098-2009),0)+IF($I1098>=DK$2,$AF1098/($I1098-2009),0)+IF($J1098>=DK$2,$AG1098/($J1098-2009),0)+IF($K1098>=DK$2,$AH1098/($K1098-2009),0)+IF($L1098>=DK$2,$AI1098/($L1098-2009),0)+IF($M1098>=DK$2,$AJ1098/($M1098-2009),0)+IF($N1098>=DK$2,$AK1098/($N1098-2009),0)+IF($O1098>=DK$2,$AL1098/($O1098-2009),0)+IF($P1098>=DK$2,$AM1098/($P1098-2009),0)+IF($Q1098>=DK$2,$AN1098/($Q1098-2009),0)+IF($R1098>=DK$2,$AO1098/($R1098-2009),0)+IF($S1098>=DK$2,$AP1098/($S1098-2009),0)+IF($T1098>=DK$2,$AQ1098/($T1098-2009),0)+IF($U1098>=DK$2,$AR1098/($U1098-2009),0)+IF($V1098>=DK$2,$AS1098/($V1098-2009),0)+IF($W1098>=DK$2,$AT1098/($W1098-2009),0)+IF($X1098>=DK$2,$AU1098/($X1098-2009),0)+IF($Y1098>=DK$2,$AV1098/($Y1098-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1098>=EA$2,$AA1098/($D1098-2009),0)+IF($E1098>=EA$2,$AB1098/($E1098-2009),0)+IF($F1098>=EA$2,$AC1098/($F1098-2009),0)+IF($G1098>=EA$2,$AD1098/($G1098-2009),0)+IF($H1098>=EA$2,$AE1098/($H1098-2009),0)+IF($I1098>=EA$2,$AF1098/($I1098-2009),0)+IF($J1098>=EA$2,$AG1098/($J1098-2009),0)+IF($K1098>=EA$2,$AH1098/($K1098-2009),0)+IF($L1098>=EA$2,$AI1098/($L1098-2009),0)+IF($M1098>=EA$2,$AJ1098/($M1098-2009),0)+IF($N1098>=EA$2,$AK1098/($N1098-2009),0)+IF($O1098>=EA$2,$AL1098/($O1098-2009),0)+IF($P1098>=EA$2,$AM1098/($P1098-2009),0)+IF($Q1098>=EA$2,$AN1098/($Q1098-2009),0)+IF($R1098>=EA$2,$AO1098/($R1098-2009),0)+IF($S1098>=EA$2,$AP1098/($S1098-2009),0)+IF($T1098>=EA$2,$AQ1098/($T1098-2009),0)+IF($U1098>=EA$2,$AR1098/($U1098-2009),0)+IF($V1098>=EA$2,$AS1098/($V1098-2009),0)+IF($W1098>=EA$2,$AT1098/($W1098-2009),0)+IF($X1098>=EA$2,$AU1098/($X1098-2009),0)+IF($Y1098>=EA$2,$AV1098/($Y1098-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1098>=EQ$2,$AA1098/($D1098-2009),0)+IF($E1098>=EQ$2,$AB1098/($E1098-2009),0)+IF($F1098>=EQ$2,$AC1098/($F1098-2009),0)+IF($G1098>=EQ$2,$AD1098/($G1098-2009),0)+IF($H1098>=EQ$2,$AE1098/($H1098-2009),0)+IF($I1098>=EQ$2,$AF1098/($I1098-2009),0)+IF($J1098>=EQ$2,$AG1098/($J1098-2009),0)+IF($K1098>=EQ$2,$AH1098/($K1098-2009),0)+IF($L1098>=EQ$2,$AI1098/($L1098-2009),0)+IF($M1098>=EQ$2,$AJ1098/($M1098-2009),0)+IF($N1098>=EQ$2,$AK1098/($N1098-2009),0)+IF($O1098>=EQ$2,$AL1098/($O1098-2009),0)+IF($P1098>=EQ$2,$AM1098/($P1098-2009),0)+IF($Q1098>=EQ$2,$AN1098/($Q1098-2009),0)+IF($R1098>=EQ$2,$AO1098/($R1098-2009),0)+IF($S1098>=EQ$2,$AP1098/($S1098-2009),0)+IF($T1098>=EQ$2,$AQ1098/($T1098-2009),0)+IF($U1098>=EQ$2,$AR1098/($U1098-2009),0)+IF($V1098>=EQ$2,$AS1098/($V1098-2009),0)+IF($W1098>=EQ$2,$AT1098/($W1098-2009),0)+IF($X1098>=EQ$2,$AU1098/($X1098-2009),0)+IF($Y1098>=EQ$2,$AV1098/($Y1098-2009),0)","v":0},{"$f":"IF($D1098>=ER$2,$AA1098/($D1098-2009),0)+IF($E1098>=ER$2,$AB1098/($E1098-2009),0)+IF($F1098>=ER$2,$AC1098/($F1098-2009),0)+IF($G1098>=ER$2,$AD1098/($G1098-2009),0)+IF($H1098>=ER$2,$AE1098/($H1098-2009),0)+IF($I1098>=ER$2,$AF1098/($I1098-2009),0)+IF($J1098>=ER$2,$AG1098/($J1098-2009),0)+IF($K1098>=ER$2,$AH1098/($K1098-2009),0)+IF($L1098>=ER$2,$AI1098/($L1098-2009),0)+IF($M1098>=ER$2,$AJ1098/($M1098-2009),0)+IF($N1098>=ER$2,$AK1098/($N1098-2009),0)+IF($O1098>=ER$2,$AL1098/($O1098-2009),0)+IF($P1098>=ER$2,$AM1098/($P1098-2009),0)+IF($Q1098>=ER$2,$AN1098/($Q1098-2009),0)+IF($R1098>=ER$2,$AO1098/($R1098-2009),0)+IF($S1098>=ER$2,$AP1098/($S1098-2009),0)+IF($T1098>=ER$2,$AQ1098/($T1098-2009),0)+IF($U1098>=ER$2,$AR1098/($U1098-2009),0)+IF($V1098>=ER$2,$AS1098/($V1098-2009),0)+IF($W1098>=ER$2,$AT1098/($W1098-2009),0)+IF($X1098>=ER$2,$AU1098/($X1098-2009),0)+IF($Y1098>=ER$2,$AV1098/($Y1098-2009),0)","v":0},{"$f":"IF($D1098>=ES$2,$AA1098/($D1098-2009),0)+IF($E1098>=ES$2,$AB1098/($E1098-2009),0)+IF($F1098>=ES$2,$AC1098/($F1098-2009),0)+IF($G1098>=ES$2,$AD1098/($G1098-2009),0)+IF($H1098>=ES$2,$AE1098/($H1098-2009),0)+IF($I1098>=ES$2,$AF1098/($I1098-2009),0)+IF($J1098>=ES$2,$AG1098/($J1098-2009),0)+IF($K1098>=ES$2,$AH1098/($K1098-2009),0)+IF($L1098>=ES$2,$AI1098/($L1098-2009),0)+IF($M1098>=ES$2,$AJ1098/($M1098-2009),0)+IF($N1098>=ES$2,$AK1098/($N1098-2009),0)+IF($O1098>=ES$2,$AL1098/($O1098-2009),0)+IF($P1098>=ES$2,$AM1098/($P1098-2009),0)+IF($Q1098>=ES$2,$AN1098/($Q1098-2009),0)+IF($R1098>=ES$2,$AO1098/($R1098-2009),0)+IF($S1098>=ES$2,$AP1098/($S1098-2009),0)+IF($T1098>=ES$2,$AQ1098/($T1098-2009),0)+IF($U1098>=ES$2,$AR1098/($U1098-2009),0)+IF($V1098>=ES$2,$AS1098/($V1098-2009),0)+IF($W1098>=ES$2,$AT1098/($W1098-2009),0)+IF($X1098>=ES$2,$AU1098/($X1098-2009),0)+IF($Y1098>=ES$2,$AV1098/($Y1098-2009),0)","v":0},{"$f":"IF($D1098>=ET$2,$AA1098/($D1098-2009),0)+IF($E1098>=ET$2,$AB1098/($E1098-2009),0)+IF($F1098>=ET$2,$AC1098/($F1098-2009),0)+IF($G1098>=ET$2,$AD1098/($G1098-2009),0)+IF($H1098>=ET$2,$AE1098/($H1098-2009),0)+IF($I1098>=ET$2,$AF1098/($I1098-2009),0)+IF($J1098>=ET$2,$AG1098/($J1098-2009),0)+IF($K1098>=ET$2,$AH1098/($K1098-2009),0)+IF($L1098>=ET$2,$AI1098/($L1098-2009),0)+IF($M1098>=ET$2,$AJ1098/($M1098-2009),0)+IF($N1098>=ET$2,$AK1098/($N1098-2009),0)+IF($O1098>=ET$2,$AL1098/($O1098-2009),0)+IF($P1098>=ET$2,$AM1098/($P1098-2009),0)+IF($Q1098>=ET$2,$AN1098/($Q1098-2009),0)+IF($R1098>=ET$2,$AO1098/($R1098-2009),0)+IF($S1098>=ET$2,$AP1098/($S1098-2009),0)+IF($T1098>=ET$2,$AQ1098/($T1098-2009),0)+IF($U1098>=ET$2,$AR1098/($U1098-2009),0)+IF($V1098>=ET$2,$AS1098/($V1098-2009),0)+IF($W1098>=ET$2,$AT1098/($W1098-2009),0)+IF($X1098>=ET$2,$AU1098/($X1098-2009),0)+IF($Y1098>=ET$2,$AV1098/($Y1098-2009),0)","v":0},{"$f":"IF($D1098>=EU$2,$AA1098/($D1098-2009),0)+IF($E1098>=EU$2,$AB1098/($E1098-2009),0)+IF($F1098>=EU$2,$AC1098/($F1098-2009),0)+IF($G1098>=EU$2,$AD1098/($G1098-2009),0)+IF($H1098>=EU$2,$AE1098/($H1098-2009),0)+IF($I1098>=EU$2,$AF1098/($I1098-2009),0)+IF($J1098>=EU$2,$AG1098/($J1098-2009),0)+IF($K1098>=EU$2,$AH1098/($K1098-2009),0)+IF($L1098>=EU$2,$AI1098/($L1098-2009),0)+IF($M1098>=EU$2,$AJ1098/($M1098-2009),0)+IF($N1098>=EU$2,$AK1098/($N1098-2009),0)+IF($O1098>=EU$2,$AL1098/($O1098-2009),0)+IF($P1098>=EU$2,$AM1098/($P1098-2009),0)+IF($Q1098>=EU$2,$AN1098/($Q1098-2009),0)+IF($R1098>=EU$2,$AO1098/($R1098-2009),0)+IF($S1098>=EU$2,$AP1098/($S1098-2009),0)+IF($T1098>=EU$2,$AQ1098/($T1098-2009),0)+IF($U1098>=EU$2,$AR1098/($U1098-2009),0)+IF($V1098>=EU$2,$AS1098/($V1098-2009),0)+IF($W1098>=EU$2,$AT1098/($W1098-2009),0)+IF($X1098>=EU$2,$AU1098/($X1098-2009),0)+IF($Y1098>=EU$2,$AV1098/($Y1098-2009),0)","v":0}]
["Levetidsforlængelse","år","-"]
["Andre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1101:AW1106)","v":351506999.46872538},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY1101:AY1106)","v":35227854.494061336},{"$f":"SUM(AZ1101:AZ1106)","v":35224888.327197015},35194196.05903247,35166049.569742002,35137913.419910684,35073766.622878879,34882329.73655612,34840178.585170925,34834459.040044174,34787776.056388676,100880.65638867496,100880.65638867496,94892.425788372624,88791.631817454327,38996.891341003095,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,19403.370840001502,17801.902266832458,4730.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL1101:DL1106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Afregningsmålere, mekaniske, ","stk.",{"$f":"Genanskaffelsespriser!E181","v":8},{"$f":"D$3+$C1101","v":1913},1923,1933,1943,1953,1963,1973,1983,1990,1995,2000,2005,2008,2009,2010,2011,{"$f":"T$3+$C1101","v":2012},2013,2014,2015,2016,2017,null,{"$f":"Distributionsanlæg!BU1101","v":0},{"$f":"Distributionsanlæg!BV1101","v":0},{"$f":"Distributionsanlæg!BW1101","v":0},{"$f":"Distributionsanlæg!BX1101","v":0},{"$f":"Distributionsanlæg!BY1101","v":0},{"$f":"Distributionsanlæg!BZ1101","v":0},{"$f":"Distributionsanlæg!CA1101","v":0},{"$f":"Distributionsanlæg!CB1101","v":0},{"$f":"Distributionsanlæg!CC1101","v":0},{"$f":"Distributionsanlæg!CD1101","v":0},{"$f":"Distributionsanlæg!CE1101","v":0},{"$f":"Distributionsanlæg!CF1101","v":0},{"$f":"Distributionsanlæg!CG1101","v":0},{"$f":"Distributionsanlæg!CH1101","v":0},{"$f":"Distributionsanlæg!CI1101","v":2966.1668643206553},{"$f":"Distributionsanlæg!CJ1101","v":61384.536329086128},{"$f":"Distributionsanlæg!CK1101","v":84439.467871414963},{"$f":"Distributionsanlæg!CL1101","v":112544.59932525297},{"$f":"Distributionsanlæg!CM1101","v":320733.98515902238},{"$f":"Distributionsanlæg!CN1101","v":1148621.3179365762},{"$f":"Distributionsanlæg!CO1101","v":255759.94748709945},{"$f":"Distributionsanlæg!CP1101","v":0},{"$f":"SUM(AA1101:AV1101)","v":1986450.020972773},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D1101>=AY$2,$AA1101/($D1101-2009),0)+IF($E1101>=AY$2,$AB1101/($E1101-2009),0)+IF($F1101>=AY$2,$AC1101/($F1101-2009),0)+IF($G1101>=AY$2,$AD1101/($G1101-2009),0)+IF($H1101>=AY$2,$AE1101/($H1101-2009),0)+IF($I1101>=AY$2,$AF1101/($I1101-2009),0)+IF($J1101>=AY$2,$AG1101/($J1101-2009),0)+IF($K1101>=AY$2,$AH1101/($K1101-2009),0)+IF($L1101>=AY$2,$AI1101/($L1101-2009),0)+IF($M1101>=AY$2,$AJ1101/($M1101-2009),0)+IF($N1101>=AY$2,$AK1101/($N1101-2009),0)+IF($O1101>=AY$2,$AL1101/($O1101-2009),0)+IF($P1101>=AY$2,$AM1101/($P1101-2009),0)+IF($Q1101>=AY$2,$AN1101/($Q1101-2009),0)+IF($R1101>=AY$2,$AO1101/($R1101-2009),0)+IF($S1101>=AY$2,$AP1101/($S1101-2009),0)+IF($T1101>=AY$2,$AQ1101/($T1101-2009),0)+IF($U1101>=AY$2,$AR1101/($U1101-2009),0)+IF($V1101>=AY$2,$AS1101/($V1101-2009),0)+IF($W1101>=AY$2,$AT1101/($W1101-2009),0)+IF($X1101>=AY$2,$AU1101/($X1101-2009),0)+IF($Y1101>=AY$2,$AV1101/($Y1101-2009),0)","v":382061.89286051574},{"$f":"IF($D1101>=AZ$2,$AA1101/($D1101-2009),0)+IF($E1101>=AZ$2,$AB1101/($E1101-2009),0)+IF($F1101>=AZ$2,$AC1101/($F1101-2009),0)+IF($G1101>=AZ$2,$AD1101/($G1101-2009),0)+IF($H1101>=AZ$2,$AE1101/($H1101-2009),0)+IF($I1101>=AZ$2,$AF1101/($I1101-2009),0)+IF($J1101>=AZ$2,$AG1101/($J1101-2009),0)+IF($K1101>=AZ$2,$AH1101/($K1101-2009),0)+IF($L1101>=AZ$2,$AI1101/($L1101-2009),0)+IF($M1101>=AZ$2,$AJ1101/($M1101-2009),0)+IF($N1101>=AZ$2,$AK1101/($N1101-2009),0)+IF($O1101>=AZ$2,$AL1101/($O1101-2009),0)+IF($P1101>=AZ$2,$AM1101/($P1101-2009),0)+IF($Q1101>=AZ$2,$AN1101/($Q1101-2009),0)+IF($R1101>=AZ$2,$AO1101/($R1101-2009),0)+IF($S1101>=AZ$2,$AP1101/($S1101-2009),0)+IF($T1101>=AZ$2,$AQ1101/($T1101-2009),0)+IF($U1101>=AZ$2,$AR1101/($U1101-2009),0)+IF($V1101>=AZ$2,$AS1101/($V1101-2009),0)+IF($W1101>=AZ$2,$AT1101/($W1101-2009),0)+IF($X1101>=AZ$2,$AU1101/($X1101-2009),0)+IF($Y1101>=AZ$2,$AV1101/($Y1101-2009),0)","v":379095.72599619505},348403.45783165202,320256.96854118037,292120.81870986708,227974.02167806262,36537.135355299921,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1101>=DL$2,$AA1101/($D1101-2009),0)+IF($E1101>=DL$2,$AB1101/($E1101-2009),0)+IF($F1101>=DL$2,$AC1101/($F1101-2009),0)+IF($G1101>=DL$2,$AD1101/($G1101-2009),0)+IF($H1101>=DL$2,$AE1101/($H1101-2009),0)+IF($I1101>=DL$2,$AF1101/($I1101-2009),0)+IF($J1101>=DL$2,$AG1101/($J1101-2009),0)+IF($K1101>=DL$2,$AH1101/($K1101-2009),0)+IF($L1101>=DL$2,$AI1101/($L1101-2009),0)+IF($M1101>=DL$2,$AJ1101/($M1101-2009),0)+IF($N1101>=DL$2,$AK1101/($N1101-2009),0)+IF($O1101>=DL$2,$AL1101/($O1101-2009),0)+IF($P1101>=DL$2,$AM1101/($P1101-2009),0)+IF($Q1101>=DL$2,$AN1101/($Q1101-2009),0)+IF($R1101>=DL$2,$AO1101/($R1101-2009),0)+IF($S1101>=DL$2,$AP1101/($S1101-2009),0)+IF($T1101>=DL$2,$AQ1101/($T1101-2009),0)+IF($U1101>=DL$2,$AR1101/($U1101-2009),0)+IF($V1101>=DL$2,$AS1101/($V1101-2009),0)+IF($W1101>=DL$2,$AT1101/($W1101-2009),0)+IF($X1101>=DL$2,$AU1101/($X1101-2009),0)+IF($Y1101>=DL$2,$AV1101/($Y1101-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Afregningsmålere, elektroniske ≤ Ø 110mm (Qn 10)","stk.",{"$f":"Genanskaffelsespriser!E182","v":10},{"$f":"D$3+$C1102","v":1915},1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU1102","v":0},{"$f":"Distributionsanlæg!BV1102","v":0},{"$f":"Distributionsanlæg!BW1102","v":0},{"$f":"Distributionsanlæg!BX1102","v":0},{"$f":"Distributionsanlæg!BY1102","v":0},{"$f":"Distributionsanlæg!BZ1102","v":0},{"$f":"Distributionsanlæg!CA1102","v":0},{"$f":"Distributionsanlæg!CB1102","v":0},{"$f":"Distributionsanlæg!CC1102","v":0},{"$f":"Distributionsanlæg!CD1102","v":0},{"$f":"Distributionsanlæg!CE1102","v":0},{"$f":"Distributionsanlæg!CF1102","v":0},{"$f":"Distributionsanlæg!CG1102","v":0},{"$f":"Distributionsanlæg!CH1102","v":0},{"$f":"Distributionsanlæg!CI1102","v":0},{"$f":"Distributionsanlæg!CJ1102","v":0},{"$f":"Distributionsanlæg!CK1102","v":0},{"$f":"Distributionsanlæg!CL1102","v":0},{"$f":"Distributionsanlæg!CM1102","v":0},{"$f":"Distributionsanlæg!CN1102","v":0},{"$f":"Distributionsanlæg!CO1102","v":0},{"$f":"Distributionsanlæg!CP1102","v":346700000},346700000,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},34670000,34670000,34670000,34670000,34670000,34670000,34670000,34670000,34670000,34670000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Afregningsmålere, elektroniske > Ø110 mm","stk.",{"$f":"Genanskaffelsespriser!E183","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU1103","v":0},{"$f":"Distributionsanlæg!BV1103","v":0},{"$f":"Distributionsanlæg!BW1103","v":0},{"$f":"Distributionsanlæg!BX1103","v":0},{"$f":"Distributionsanlæg!BY1103","v":0},{"$f":"Distributionsanlæg!BZ1103","v":0},{"$f":"Distributionsanlæg!CA1103","v":0},{"$f":"Distributionsanlæg!CB1103","v":0},{"$f":"Distributionsanlæg!CC1103","v":0},{"$f":"Distributionsanlæg!CD1103","v":0},{"$f":"Distributionsanlæg!CE1103","v":0},{"$f":"Distributionsanlæg!CF1103","v":0},{"$f":"Distributionsanlæg!CG1103","v":0},{"$f":"Distributionsanlæg!CH1103","v":0},{"$f":"Distributionsanlæg!CI1103","v":0},{"$f":"Distributionsanlæg!CJ1103","v":0},{"$f":"Distributionsanlæg!CK1103","v":0},{"$f":"Distributionsanlæg!CL1103","v":0},{"$f":"Distributionsanlæg!CM1103","v":0},{"$f":"Distributionsanlæg!CN1103","v":0},{"$f":"Distributionsanlæg!CO1103","v":0},{"$f":"Distributionsanlæg!CP1103","v":0},0,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SRO-brønd/kvarterbrønd/sektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E184","v":50},1955,1965,1975,1985,1995,2005,2015,2025,2032,2037,2042,2047,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,null,{"$f":"Distributionsanlæg!BU1104","v":0},{"$f":"Distributionsanlæg!BV1104","v":0},{"$f":"Distributionsanlæg!BW1104","v":0},{"$f":"Distributionsanlæg!BX1104","v":0},{"$f":"Distributionsanlæg!BY1104","v":0},{"$f":"Distributionsanlæg!BZ1104","v":0},{"$f":"Distributionsanlæg!CA1104","v":0},{"$f":"Distributionsanlæg!CB1104","v":0},{"$f":"Distributionsanlæg!CC1104","v":0},{"$f":"Distributionsanlæg!CD1104","v":0},{"$f":"Distributionsanlæg!CE1104","v":0},{"$f":"Distributionsanlæg!CF1104","v":0},{"$f":"Distributionsanlæg!CG1104","v":0},{"$f":"Distributionsanlæg!CH1104","v":0},{"$f":"Distributionsanlæg!CI1104","v":0},{"$f":"Distributionsanlæg!CJ1104","v":0},{"$f":"Distributionsanlæg!CK1104","v":0},{"$f":"Distributionsanlæg!CL1104","v":0},{"$f":"Distributionsanlæg!CM1104","v":73880.263547074836},{"$f":"Distributionsanlæg!CN1104","v":76870.491512114037},{"$f":"Distributionsanlæg!CO1104","v":640488.91107479052},{"$f":"Distributionsanlæg!CP1104","v":236535},1027774.6661339793,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,20975.291341003092,19403.370840001502,17801.902266832458,4730.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D1104>=DK$2,$AA1104/($D1104-2009),0)+IF($E1104>=DK$2,$AB1104/($E1104-2009),0)+IF($F1104>=DK$2,$AC1104/($F1104-2009),0)+IF($G1104>=DK$2,$AD1104/($G1104-2009),0)+IF($H1104>=DK$2,$AE1104/($H1104-2009),0)+IF($I1104>=DK$2,$AF1104/($I1104-2009),0)+IF($J1104>=DK$2,$AG1104/($J1104-2009),0)+IF($K1104>=DK$2,$AH1104/($K1104-2009),0)+IF($L1104>=DK$2,$AI1104/($L1104-2009),0)+IF($M1104>=DK$2,$AJ1104/($M1104-2009),0)+IF($N1104>=DK$2,$AK1104/($N1104-2009),0)+IF($O1104>=DK$2,$AL1104/($O1104-2009),0)+IF($P1104>=DK$2,$AM1104/($P1104-2009),0)+IF($Q1104>=DK$2,$AN1104/($Q1104-2009),0)+IF($R1104>=DK$2,$AO1104/($R1104-2009),0)+IF($S1104>=DK$2,$AP1104/($S1104-2009),0)+IF($T1104>=DK$2,$AQ1104/($T1104-2009),0)+IF($U1104>=DK$2,$AR1104/($U1104-2009),0)+IF($V1104>=DK$2,$AS1104/($V1104-2009),0)+IF($W1104>=DK$2,$AT1104/($W1104-2009),0)+IF($X1104>=DK$2,$AU1104/($X1104-2009),0)+IF($Y1104>=DK$2,$AV1104/($Y1104-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SRO-brønd/kvarterbrønd/sektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E185","v":15},1920,1930,1940,1950,1960,1970,1980,1990,1997,2002,2007,2012,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,null,{"$f":"Distributionsanlæg!BU1105","v":0},{"$f":"Distributionsanlæg!BV1105","v":0},{"$f":"Distributionsanlæg!BW1105","v":0},{"$f":"Distributionsanlæg!BX1105","v":0},{"$f":"Distributionsanlæg!BY1105","v":0},{"$f":"Distributionsanlæg!BZ1105","v":0},{"$f":"Distributionsanlæg!CA1105","v":0},{"$f":"Distributionsanlæg!CB1105","v":0},{"$f":"Distributionsanlæg!CC1105","v":0},{"$f":"Distributionsanlæg!CD1105","v":0},{"$f":"Distributionsanlæg!CE1105","v":0},{"$f":"Distributionsanlæg!CF1105","v":0},{"$f":"Distributionsanlæg!CG1105","v":0},{"$f":"Distributionsanlæg!CH1105","v":0},{"$f":"Distributionsanlæg!CI1105","v":0},{"$f":"Distributionsanlæg!CJ1105","v":0},{"$f":"Distributionsanlæg!CK1105","v":0},{"$f":"Distributionsanlæg!CL1105","v":0},{"$f":"Distributionsanlæg!CM1105","v":71858.767203628115},{"$f":"Distributionsanlæg!CN1105","v":79310.321621937939},{"$f":"Distributionsanlæg!CO1105","v":697126.36667031725},{"$f":"Distributionsanlæg!CP1105","v":270324},1118619.4554958832,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},79905.365047671876,{"$f":"IF($D1105>=AZ$2,$AA1105/($D1105-2009),0)+IF($E1105>=AZ$2,$AB1105/($E1105-2009),0)+IF($F1105>=AZ$2,$AC1105/($F1105-2009),0)+IF($G1105>=AZ$2,$AD1105/($G1105-2009),0)+IF($H1105>=AZ$2,$AE1105/($H1105-2009),0)+IF($I1105>=AZ$2,$AF1105/($I1105-2009),0)+IF($J1105>=AZ$2,$AG1105/($J1105-2009),0)+IF($K1105>=AZ$2,$AH1105/($K1105-2009),0)+IF($L1105>=AZ$2,$AI1105/($L1105-2009),0)+IF($M1105>=AZ$2,$AJ1105/($M1105-2009),0)+IF($N1105>=AZ$2,$AK1105/($N1105-2009),0)+IF($O1105>=AZ$2,$AL1105/($O1105-2009),0)+IF($P1105>=AZ$2,$AM1105/($P1105-2009),0)+IF($Q1105>=AZ$2,$AN1105/($Q1105-2009),0)+IF($R1105>=AZ$2,$AO1105/($R1105-2009),0)+IF($S1105>=AZ$2,$AP1105/($S1105-2009),0)+IF($T1105>=AZ$2,$AQ1105/($T1105-2009),0)+IF($U1105>=AZ$2,$AR1105/($U1105-2009),0)+IF($V1105>=AZ$2,$AS1105/($V1105-2009),0)+IF($W1105>=AZ$2,$AT1105/($W1105-2009),0)+IF($X1105>=AZ$2,$AU1105/($X1105-2009),0)+IF($Y1105>=AZ$2,$AV1105/($Y1105-2009),0)","v":79905.365047671876},79905.365047671876,79905.365047671876,79905.365047671876,79905.365047671876,79905.365047671876,79905.365047671876,79905.365047671876,79905.365047671876,79905.365047671876,79905.365047671876,73917.134447369535,67816.340476451238,18021.599999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SRO-brønd/kvarterbrønd/sektionsbrønd, SRO","stk.",{"$f":"Genanskaffelsespriser!E186","v":10},1915,1925,1935,1945,1955,1965,1975,1985,1992,1997,2002,2007,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,{"$f":"Distributionsanlæg!BU1106","v":0},{"$f":"Distributionsanlæg!BV1106","v":0},{"$f":"Distributionsanlæg!BW1106","v":0},{"$f":"Distributionsanlæg!BX1106","v":0},{"$f":"Distributionsanlæg!BY1106","v":0},{"$f":"Distributionsanlæg!BZ1106","v":0},{"$f":"Distributionsanlæg!CA1106","v":0},{"$f":"Distributionsanlæg!CB1106","v":0},{"$f":"Distributionsanlæg!CC1106","v":0},{"$f":"Distributionsanlæg!CD1106","v":0},{"$f":"Distributionsanlæg!CE1106","v":0},{"$f":"Distributionsanlæg!CF1106","v":0},{"$f":"Distributionsanlæg!CG1106","v":0},{"$f":"Distributionsanlæg!CH1106","v":0},{"$f":"Distributionsanlæg!CI1106","v":0},{"$f":"Distributionsanlæg!CJ1106","v":0},{"$f":"Distributionsanlæg!CK1106","v":0},{"$f":"Distributionsanlæg!CL1106","v":0},{"$f":"Distributionsanlæg!CM1106","v":39298.112209262086},{"$f":"Distributionsanlæg!CN1106","v":45756.36101400679},{"$f":"Distributionsanlæg!CO1106","v":420146.85289943771},{"$f":"Distributionsanlæg!CP1106","v":168954},674155.32612270652,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},74911.944812138507,74911.944812138507,74911.944812138507,74911.944812138507,74911.944812138507,74911.944812138507,74911.944812138507,69297.928782243922,63578.383655493082,16895.400000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW4+AW29+AW54+AW79+AW104+AW110+AW119+AW128+AW137+AW146+AW155+AW164+AW173+AW182+AW191+AW200+AW209+AW218+AW227+AW236+AW245+AW254+AW263+AW272+AW281+AW290+AW299+AW308+AW317+AW326+AW335+AW344+AW353+AW362+AW371+AW380+AW389+AW398+AW407+AW416+AW425+AW434+AW443+AW452+AW461+AW470+AW479+AW488+AW497+AW506+AW515+AW524+AW533+AW542+AW551+AW560+AW569+AW578+AW587+AW596+AW605+AW614+AW623+AW632+AW641+AW650+AW659+AW668+AW677+AW686+AW695+AW704+AW713+AW722+AW731+AW740+AW749+AW758+AW767+AW776+AW785+AW794+AW803+AW812+AW821+AW830+AW839+AW848+AW857+AW866+AW875+AW884+AW893+AW902+AW911+AW920+AW929+AW938+AW947+AW956+AW965+AW974+AW983+AW992+AW1001+AW1010+AW1019+AW1028+AW1037+AW1046+AW1055+AW1064+AW1073+AW1082+AW1091+AW1100","v":1518571969.9835038},{"$f":"AX4+AX29+AX54+AX79+AX104+AX110+AX119+AX128+AX137+AX146+AX155+AX164+AX173+AX182+AX191+AX200+AX209+AX218+AX227+AX236+AX245+AX254+AX263+AX272+AX281+AX290+AX299+AX308+AX317+AX326+AX335+AX344+AX353+AX362+AX371+AX380+AX389+AX398+AX407+AX416+AX425+AX434+AX443+AX452+AX461+AX470+AX479+AX488+AX497+AX506+AX515+AX524+AX533+AX542+AX551+AX560+AX569+AX578+AX587+AX596+AX605+AX614+AX623+AX632+AX641+AX650+AX659+AX668+AX677+AX686+AX695+AX704+AX713+AX722+AX731+AX740+AX749+AX758+AX767+AX776+AX785+AX794+AX803+AX812+AX821+AX830+AX839+AX848+AX857+AX866+AX875+AX884+AX893+AX902+AX911+AX920+AX929+AX938+AX947+AX956+AX965+AX974+AX983+AX992+AX1001+AX1010+AX1019+AX1028+AX1037+AX1046+AX1055+AX1064+AX1073+AX1082+AX1091+AX1100","v":{"$error":"#REF!"}},58914114.094872072,58826019.10455814,58795326.836393595,58753890.812574625,58725754.662743315,58661607.86571151,58227170.513454095,58179417.76051268,58137894.733375072,58090018.154944435,23384005.787444435,23250792.627573077,23244804.396972775,23208481.563348938,23158686.82287249,23140665.222872488,22595945.054020174,22595945.054020174,22554674.381381225,22554674.381381225,22514168.740339577,21782151.723535292,21777374.723223384,21638780.783620913,21611249.66756472,21561545.552064721,21412011.885267306,21412011.885267306,21211147.873333618,21092509.09371243,21092509.09371243,17355783.857794963,17355783.857794963,17349146.564709362,17349146.564709362,17349146.564709362,17264040.599770185,17264040.599770185,17261016.433218934,17261016.433218934,17261016.433218934,13013696.776241304,13013696.776241304,13013696.776241304,13013696.776241304,13013696.776241304,12648594.877796981,12646104.303389845,11701383.780080538,11688312.577813705,11675504.479063705,11675504.479063705,11675504.479063705,9765157.2088072468,9765157.2088072468,9765157.2088072468,9536884.2648848388,9536884.2648848388,8178147.4064112967,8178147.4064112967,8178147.4064112967,8178147.4064112967,8178147.4064112967,{"$f":"DJ4+DJ29+DJ54+DJ79+DJ104+DJ110+DJ119+DJ128+DJ137+DJ146+DJ155+DJ164+DJ173+DJ182+DJ191+DJ200+DJ209+DJ218+DJ227+DJ236+DJ245+DJ254+DJ263+DJ272+DJ281+DJ290+DJ299+DJ308+DJ317+DJ326+DJ335+DJ344+DJ353+DJ362+DJ371+DJ380+DJ389+DJ398+DJ407+DJ416+DJ425+DJ434+DJ443+DJ452+DJ461+DJ470+DJ479+DJ488+DJ497+DJ506+DJ515+DJ524+DJ533+DJ542+DJ551+DJ560+DJ569+DJ578+DJ587+DJ596+DJ605+DJ614+DJ623+DJ632+DJ641+DJ650+DJ659+DJ668+DJ677+DJ686+DJ695+DJ704+DJ713+DJ722+DJ731+DJ740+DJ749+DJ758+DJ767+DJ776+DJ785+DJ794+DJ803+DJ812+DJ821+DJ830+DJ839+DJ848+DJ857+DJ866+DJ875+DJ884+DJ893+DJ902+DJ911+DJ920+DJ929+DJ938+DJ947+DJ956+DJ965+DJ974+DJ983+DJ992+DJ1001+DJ1010+DJ1019+DJ1028+DJ1037+DJ1046+DJ1055+DJ1064+DJ1073+DJ1082+DJ1091+DJ1100","v":6357677.288640351},6357677.288640351,6357677.288640351,5716707.5090453941,5447588.8302224539,5278692.9152055001,5008637.0977036161,4426527.5182749759,3769384.8319251686,2911381.8214258906,1788409.6309435954,891332.47352042445,59699.870392113764,59699.870392113764,59699.870392113764,55410.524372955188,55410.524372955188,55410.524372955188,55410.524372955188,55410.524372955188,55352.642470652005,55352.642470652005,55352.642470652005,55352.642470652005,55352.642470652005,43365.246480876689,43365.246480876689,43365.246480876689,43365.246480876689,43365.246480876689,43365.246480876689,43365.246480876689,8773.6278247741102,56.961140384256645,56.961140384256645,56.961140384256645,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["FEJL"]

{"sheet":"Afs. Fællesfunktion","index":12,"n_rows":10,"n_cols":151,"rows_kept":10,"cut":false,"hidden":true,"merged":[[0,48,1,48],[0,3,0,24],[0,25,1,25],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,26,0,47]]}
["Fællesfunktionsanlæg","Enhed","Standard-levetid","Afskrivningshorisont",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Afskrivningshorisont","Nedskrevet standardværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet standardværdi\ni alt",null,"Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning"]
[null,null,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+P2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+AM2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"mængde",2010,{"$f":"AY2+1","v":2011},{"$f":"AZ2+1","v":2012},{"$f":"BA2+1","v":2013},2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,{"$f":"CO2+1","v":2053},{"$f":"CP2+1","v":2054},{"$f":"CQ2+1","v":2055},2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,{"$f":"DL2+1","v":2076},{"$f":"DM2+1","v":2077},{"$f":"DN2+1","v":2078},2079,2080,2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,{"$f":"EI2+1","v":2099},{"$f":"EJ2+1","v":2100},{"$f":"EK2+1","v":2101},2102,2103,2104,2105,2106,2107,2108,2109,2110]
["Indeksår",null,null,1905,{"$f":"+D3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+L3+10","v":1992},1997,{"$f":"+P2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AA3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+AI3+10","v":1992},1997,{"$f":"+AM2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009]
["Andre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW5:AW8)","v":1915752.7959013178},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(AY5:AY8)","v":652266.28769517632},{"$f":"SUM(AZ5:AZ8)","v":504699.06830017676},355172.7348927072,253614.70501325748,150000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL5:DL8)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Køretøjer, personbil","stk.",{"$f":"Genanskaffelsespriser!E191","v":5},{"$f":"D$3+$C5","v":1910},{"$f":"E$3+$C5","v":1920},1930,1940,1950,1960,1970,1980,1987,1992,1997,2002,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,null,{"$f":"Fællesfunktionsanlæg!BU5","v":0},{"$f":"Fællesfunktionsanlæg!BV5","v":0},{"$f":"Fællesfunktionsanlæg!BW5","v":0},{"$f":"Fællesfunktionsanlæg!BX5","v":0},{"$f":"Fællesfunktionsanlæg!BY5","v":0},{"$f":"Fællesfunktionsanlæg!BZ5","v":0},{"$f":"Fællesfunktionsanlæg!CA5","v":0},{"$f":"Fællesfunktionsanlæg!CB5","v":0},{"$f":"Fællesfunktionsanlæg!CC5","v":0},{"$f":"Fællesfunktionsanlæg!CD5","v":0},{"$f":"Fællesfunktionsanlæg!CE5","v":0},{"$f":"Fællesfunktionsanlæg!CF5","v":0},{"$f":"Fællesfunktionsanlæg!CG5","v":0},{"$f":"Fællesfunktionsanlæg!CH5","v":0},{"$f":"Fællesfunktionsanlæg!CI5","v":0},{"$f":"Fællesfunktionsanlæg!CJ5","v":0},{"$f":"Fællesfunktionsanlæg!CK5","v":0},{"$f":"Fællesfunktionsanlæg!CL5","v":0},{"$f":"Fællesfunktionsanlæg!CM5","v":0},{"$f":"Fællesfunktionsanlæg!CN5","v":0},{"$f":"Fællesfunktionsanlæg!CO5","v":0},{"$f":"Fællesfunktionsanlæg!CP5","v":0},{"$f":"SUM(AA5:AV5)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D5>=AY$2,$AA5/($D5-2009),0)+IF($E5>=AY$2,$AB5/($E5-2009),0)+IF($F5>=AY$2,$AC5/($F5-2009),0)+IF($G5>=AY$2,$AD5/($G5-2009),0)+IF($H5>=AY$2,$AE5/($H5-2009),0)+IF($I5>=AY$2,$AF5/($I5-2009),0)+IF($J5>=AY$2,$AG5/($J5-2009),0)+IF($K5>=AY$2,$AH5/($K5-2009),0)+IF($L5>=AY$2,$AI5/($L5-2009),0)+IF($M5>=AY$2,$AJ5/($M5-2009),0)+IF($N5>=AY$2,$AK5/($N5-2009),0)+IF($O5>=AY$2,$AL5/($O5-2009),0)+IF($P5>=AY$2,$AM5/($P5-2009),0)+IF($Q5>=AY$2,$AN5/($Q5-2009),0)+IF($R5>=AY$2,$AO5/($R5-2009),0)+IF($S5>=AY$2,$AP5/($S5-2009),0)+IF($T5>=AY$2,$AQ5/($T5-2009),0)+IF($U5>=AY$2,$AR5/($U5-2009),0)+IF($V5>=AY$2,$AS5/($V5-2009),0)+IF($W5>=AY$2,$AT5/($W5-2009),0)+IF($X5>=AY$2,$AU5/($X5-2009),0)+IF($Y5>=AY$2,$AV5/($Y5-2009),0)","v":0},{"$f":"IF($D5>=AZ$2,$AA5/($D5-2009),0)+IF($E5>=AZ$2,$AB5/($E5-2009),0)+IF($F5>=AZ$2,$AC5/($F5-2009),0)+IF($G5>=AZ$2,$AD5/($G5-2009),0)+IF($H5>=AZ$2,$AE5/($H5-2009),0)+IF($I5>=AZ$2,$AF5/($I5-2009),0)+IF($J5>=AZ$2,$AG5/($J5-2009),0)+IF($K5>=AZ$2,$AH5/($K5-2009),0)+IF($L5>=AZ$2,$AI5/($L5-2009),0)+IF($M5>=AZ$2,$AJ5/($M5-2009),0)+IF($N5>=AZ$2,$AK5/($N5-2009),0)+IF($O5>=AZ$2,$AL5/($O5-2009),0)+IF($P5>=AZ$2,$AM5/($P5-2009),0)+IF($Q5>=AZ$2,$AN5/($Q5-2009),0)+IF($R5>=AZ$2,$AO5/($R5-2009),0)+IF($S5>=AZ$2,$AP5/($S5-2009),0)+IF($T5>=AZ$2,$AQ5/($T5-2009),0)+IF($U5>=AZ$2,$AR5/($U5-2009),0)+IF($V5>=AZ$2,$AS5/($V5-2009),0)+IF($W5>=AZ$2,$AT5/($W5-2009),0)+IF($X5>=AZ$2,$AU5/($X5-2009),0)+IF($Y5>=AZ$2,$AV5/($Y5-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D5>=DL$2,$AA5/($D5-2009),0)+IF($E5>=DL$2,$AB5/($E5-2009),0)+IF($F5>=DL$2,$AC5/($F5-2009),0)+IF($G5>=DL$2,$AD5/($G5-2009),0)+IF($H5>=DL$2,$AE5/($H5-2009),0)+IF($I5>=DL$2,$AF5/($I5-2009),0)+IF($J5>=DL$2,$AG5/($J5-2009),0)+IF($K5>=DL$2,$AH5/($K5-2009),0)+IF($L5>=DL$2,$AI5/($L5-2009),0)+IF($M5>=DL$2,$AJ5/($M5-2009),0)+IF($N5>=DL$2,$AK5/($N5-2009),0)+IF($O5>=DL$2,$AL5/($O5-2009),0)+IF($P5>=DL$2,$AM5/($P5-2009),0)+IF($Q5>=DL$2,$AN5/($Q5-2009),0)+IF($R5>=DL$2,$AO5/($R5-2009),0)+IF($S5>=DL$2,$AP5/($S5-2009),0)+IF($T5>=DL$2,$AQ5/($T5-2009),0)+IF($U5>=DL$2,$AR5/($U5-2009),0)+IF($V5>=DL$2,$AS5/($V5-2009),0)+IF($W5>=DL$2,$AT5/($W5-2009),0)+IF($X5>=DL$2,$AU5/($X5-2009),0)+IF($Y5>=DL$2,$AV5/($Y5-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Køretøjer, små lastvogne (< 3.500 kg.)","stk.",{"$f":"Genanskaffelsespriser!E192","v":5},{"$f":"D$3+$C6","v":1910},{"$f":"E$3+$C6","v":1920},1930,1940,1950,1960,1970,1980,1987,1992,1997,2002,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,null,{"$f":"Fællesfunktionsanlæg!BU6","v":0},{"$f":"Fællesfunktionsanlæg!BV6","v":0},{"$f":"Fællesfunktionsanlæg!BW6","v":0},{"$f":"Fællesfunktionsanlæg!BX6","v":0},{"$f":"Fællesfunktionsanlæg!BY6","v":0},{"$f":"Fællesfunktionsanlæg!BZ6","v":0},{"$f":"Fællesfunktionsanlæg!CA6","v":0},{"$f":"Fællesfunktionsanlæg!CB6","v":0},{"$f":"Fællesfunktionsanlæg!CC6","v":0},{"$f":"Fællesfunktionsanlæg!CD6","v":0},{"$f":"Fællesfunktionsanlæg!CE6","v":0},{"$f":"Fællesfunktionsanlæg!CF6","v":0},{"$f":"Fællesfunktionsanlæg!CG6","v":0},{"$f":"Fællesfunktionsanlæg!CH6","v":0},{"$f":"Fællesfunktionsanlæg!CI6","v":0},{"$f":"Fællesfunktionsanlæg!CJ6","v":0},{"$f":"Fællesfunktionsanlæg!CK6","v":0},{"$f":"Fællesfunktionsanlæg!CL6","v":147567.21939499953},{"$f":"Fællesfunktionsanlæg!CM6","v":299052.66681493924},{"$f":"Fællesfunktionsanlæg!CN6","v":304674.08963834913},{"$f":"Fællesfunktionsanlæg!CO6","v":414458.82005302992},{"$f":"Fællesfunktionsanlæg!CP6","v":750000},{"$f":"SUM(AA6:AV6)","v":1915752.7959013178},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D6>=AY$2,$AA6/($D6-2009),0)+IF($E6>=AY$2,$AB6/($E6-2009),0)+IF($F6>=AY$2,$AC6/($F6-2009),0)+IF($G6>=AY$2,$AD6/($G6-2009),0)+IF($H6>=AY$2,$AE6/($H6-2009),0)+IF($I6>=AY$2,$AF6/($I6-2009),0)+IF($J6>=AY$2,$AG6/($J6-2009),0)+IF($K6>=AY$2,$AH6/($K6-2009),0)+IF($L6>=AY$2,$AI6/($L6-2009),0)+IF($M6>=AY$2,$AJ6/($M6-2009),0)+IF($N6>=AY$2,$AK6/($N6-2009),0)+IF($O6>=AY$2,$AL6/($O6-2009),0)+IF($P6>=AY$2,$AM6/($P6-2009),0)+IF($Q6>=AY$2,$AN6/($Q6-2009),0)+IF($R6>=AY$2,$AO6/($R6-2009),0)+IF($S6>=AY$2,$AP6/($S6-2009),0)+IF($T6>=AY$2,$AQ6/($T6-2009),0)+IF($U6>=AY$2,$AR6/($U6-2009),0)+IF($V6>=AY$2,$AS6/($V6-2009),0)+IF($W6>=AY$2,$AT6/($W6-2009),0)+IF($X6>=AY$2,$AU6/($X6-2009),0)+IF($Y6>=AY$2,$AV6/($Y6-2009),0)","v":652266.28769517632},{"$f":"IF($D6>=AZ$2,$AA6/($D6-2009),0)+IF($E6>=AZ$2,$AB6/($E6-2009),0)+IF($F6>=AZ$2,$AC6/($F6-2009),0)+IF($G6>=AZ$2,$AD6/($G6-2009),0)+IF($H6>=AZ$2,$AE6/($H6-2009),0)+IF($I6>=AZ$2,$AF6/($I6-2009),0)+IF($J6>=AZ$2,$AG6/($J6-2009),0)+IF($K6>=AZ$2,$AH6/($K6-2009),0)+IF($L6>=AZ$2,$AI6/($L6-2009),0)+IF($M6>=AZ$2,$AJ6/($M6-2009),0)+IF($N6>=AZ$2,$AK6/($N6-2009),0)+IF($O6>=AZ$2,$AL6/($O6-2009),0)+IF($P6>=AZ$2,$AM6/($P6-2009),0)+IF($Q6>=AZ$2,$AN6/($Q6-2009),0)+IF($R6>=AZ$2,$AO6/($R6-2009),0)+IF($S6>=AZ$2,$AP6/($S6-2009),0)+IF($T6>=AZ$2,$AQ6/($T6-2009),0)+IF($U6>=AZ$2,$AR6/($U6-2009),0)+IF($V6>=AZ$2,$AS6/($V6-2009),0)+IF($W6>=AZ$2,$AT6/($W6-2009),0)+IF($X6>=AZ$2,$AU6/($X6-2009),0)+IF($Y6>=AZ$2,$AV6/($Y6-2009),0)","v":504699.06830017676},355172.7348927072,253614.70501325748,150000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Køretøjer, store lastvogne (> 3.500 kg.)","stk.",{"$f":"Genanskaffelsespriser!E193","v":5},{"$f":"D$3+$C7","v":1910},1920,1930,1940,1950,1960,1970,1980,1987,1992,1997,2002,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,null,{"$f":"Fællesfunktionsanlæg!BU7","v":0},{"$f":"Fællesfunktionsanlæg!BV7","v":0},{"$f":"Fællesfunktionsanlæg!BW7","v":0},{"$f":"Fællesfunktionsanlæg!BX7","v":0},{"$f":"Fællesfunktionsanlæg!BY7","v":0},{"$f":"Fællesfunktionsanlæg!BZ7","v":0},{"$f":"Fællesfunktionsanlæg!CA7","v":0},{"$f":"Fællesfunktionsanlæg!CB7","v":0},{"$f":"Fællesfunktionsanlæg!CC7","v":0},{"$f":"Fællesfunktionsanlæg!CD7","v":0},{"$f":"Fællesfunktionsanlæg!CE7","v":0},{"$f":"Fællesfunktionsanlæg!CF7","v":0},{"$f":"Fællesfunktionsanlæg!CG7","v":0},{"$f":"Fællesfunktionsanlæg!CH7","v":0},{"$f":"Fællesfunktionsanlæg!CI7","v":0},{"$f":"Fællesfunktionsanlæg!CJ7","v":0},{"$f":"Fællesfunktionsanlæg!CK7","v":0},{"$f":"Fællesfunktionsanlæg!CL7","v":0},{"$f":"Fællesfunktionsanlæg!CM7","v":0},{"$f":"Fællesfunktionsanlæg!CN7","v":0},{"$f":"Fællesfunktionsanlæg!CO7","v":0},{"$f":"Fællesfunktionsanlæg!CP7","v":0},{"$f":"SUM(AA7:AV7)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D7>=AY$2,$AA7/($D7-2009),0)+IF($E7>=AY$2,$AB7/($E7-2009),0)+IF($F7>=AY$2,$AC7/($F7-2009),0)+IF($G7>=AY$2,$AD7/($G7-2009),0)+IF($H7>=AY$2,$AE7/($H7-2009),0)+IF($I7>=AY$2,$AF7/($I7-2009),0)+IF($J7>=AY$2,$AG7/($J7-2009),0)+IF($K7>=AY$2,$AH7/($K7-2009),0)+IF($L7>=AY$2,$AI7/($L7-2009),0)+IF($M7>=AY$2,$AJ7/($M7-2009),0)+IF($N7>=AY$2,$AK7/($N7-2009),0)+IF($O7>=AY$2,$AL7/($O7-2009),0)+IF($P7>=AY$2,$AM7/($P7-2009),0)+IF($Q7>=AY$2,$AN7/($Q7-2009),0)+IF($R7>=AY$2,$AO7/($R7-2009),0)+IF($S7>=AY$2,$AP7/($S7-2009),0)+IF($T7>=AY$2,$AQ7/($T7-2009),0)+IF($U7>=AY$2,$AR7/($U7-2009),0)+IF($V7>=AY$2,$AS7/($V7-2009),0)+IF($W7>=AY$2,$AT7/($W7-2009),0)+IF($X7>=AY$2,$AU7/($X7-2009),0)+IF($Y7>=AY$2,$AV7/($Y7-2009),0)","v":0},{"$f":"IF($D7>=AZ$2,$AA7/($D7-2009),0)+IF($E7>=AZ$2,$AB7/($E7-2009),0)+IF($F7>=AZ$2,$AC7/($F7-2009),0)+IF($G7>=AZ$2,$AD7/($G7-2009),0)+IF($H7>=AZ$2,$AE7/($H7-2009),0)+IF($I7>=AZ$2,$AF7/($I7-2009),0)+IF($J7>=AZ$2,$AG7/($J7-2009),0)+IF($K7>=AZ$2,$AH7/($K7-2009),0)+IF($L7>=AZ$2,$AI7/($L7-2009),0)+IF($M7>=AZ$2,$AJ7/($M7-2009),0)+IF($N7>=AZ$2,$AK7/($N7-2009),0)+IF($O7>=AZ$2,$AL7/($O7-2009),0)+IF($P7>=AZ$2,$AM7/($P7-2009),0)+IF($Q7>=AZ$2,$AN7/($Q7-2009),0)+IF($R7>=AZ$2,$AO7/($R7-2009),0)+IF($S7>=AZ$2,$AP7/($S7-2009),0)+IF($T7>=AZ$2,$AQ7/($T7-2009),0)+IF($U7>=AZ$2,$AR7/($U7-2009),0)+IF($V7>=AZ$2,$AS7/($V7-2009),0)+IF($W7>=AZ$2,$AT7/($W7-2009),0)+IF($X7>=AZ$2,$AU7/($X7-2009),0)+IF($Y7>=AZ$2,$AV7/($Y7-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Køretøjer, entreprenørmaskiner","stk.",{"$f":"Genanskaffelsespriser!E194","v":5},{"$f":"D$3+$C8","v":1910},1920,1930,1940,1950,1960,1970,1980,1987,1992,1997,2002,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,null,{"$f":"Fællesfunktionsanlæg!BU8","v":0},{"$f":"Fællesfunktionsanlæg!BV8","v":0},{"$f":"Fællesfunktionsanlæg!BW8","v":0},{"$f":"Fællesfunktionsanlæg!BX8","v":0},{"$f":"Fællesfunktionsanlæg!BY8","v":0},{"$f":"Fællesfunktionsanlæg!BZ8","v":0},{"$f":"Fællesfunktionsanlæg!CA8","v":0},{"$f":"Fællesfunktionsanlæg!CB8","v":0},{"$f":"Fællesfunktionsanlæg!CC8","v":0},{"$f":"Fællesfunktionsanlæg!CD8","v":0},{"$f":"Fællesfunktionsanlæg!CE8","v":0},{"$f":"Fællesfunktionsanlæg!CF8","v":0},{"$f":"Fællesfunktionsanlæg!CG8","v":0},{"$f":"Fællesfunktionsanlæg!CH8","v":0},{"$f":"Fællesfunktionsanlæg!CI8","v":0},{"$f":"Fællesfunktionsanlæg!CJ8","v":0},{"$f":"Fællesfunktionsanlæg!CK8","v":0},{"$f":"Fællesfunktionsanlæg!CL8","v":0},{"$f":"Fællesfunktionsanlæg!CM8","v":0},{"$f":"Fællesfunktionsanlæg!CN8","v":0},{"$f":"Fællesfunktionsanlæg!CO8","v":0},{"$f":"Fællesfunktionsanlæg!CP8","v":0},{"$f":"SUM(AA8:AV8)","v":0},{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"IF($D8>=AY$2,$AA8/($D8-2009),0)+IF($E8>=AY$2,$AB8/($E8-2009),0)+IF($F8>=AY$2,$AC8/($F8-2009),0)+IF($G8>=AY$2,$AD8/($G8-2009),0)+IF($H8>=AY$2,$AE8/($H8-2009),0)+IF($I8>=AY$2,$AF8/($I8-2009),0)+IF($J8>=AY$2,$AG8/($J8-2009),0)+IF($K8>=AY$2,$AH8/($K8-2009),0)+IF($L8>=AY$2,$AI8/($L8-2009),0)+IF($M8>=AY$2,$AJ8/($M8-2009),0)+IF($N8>=AY$2,$AK8/($N8-2009),0)+IF($O8>=AY$2,$AL8/($O8-2009),0)+IF($P8>=AY$2,$AM8/($P8-2009),0)+IF($Q8>=AY$2,$AN8/($Q8-2009),0)+IF($R8>=AY$2,$AO8/($R8-2009),0)+IF($S8>=AY$2,$AP8/($S8-2009),0)+IF($T8>=AY$2,$AQ8/($T8-2009),0)+IF($U8>=AY$2,$AR8/($U8-2009),0)+IF($V8>=AY$2,$AS8/($V8-2009),0)+IF($W8>=AY$2,$AT8/($W8-2009),0)+IF($X8>=AY$2,$AU8/($X8-2009),0)+IF($Y8>=AY$2,$AV8/($Y8-2009),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW4","v":1915752.7959013178},null,{"$f":"SUM(AY4)","v":652266.28769517632},{"$f":"SUM(AZ4)","v":504699.06830017676},355172.7348927072,253614.70501325748,150000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL4)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Afskrivninger i alt","index":13,"n_rows":24,"n_cols":256,"rows_kept":24,"cut":false,"hidden":true,"merged":[]}
[null,"Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning","Afskrivning"]
[null,2010,{"$f":"B2+1","v":2011},{"$f":"C2+1","v":2012},{"$f":"D2+1","v":2013},2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,{"$f":"AR2+1","v":2053},{"$f":"AS2+1","v":2054},{"$f":"AT2+1","v":2055},2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,{"$f":"BO2+1","v":2076},{"$f":"BP2+1","v":2077},{"$f":"BQ2+1","v":2078},2079,2080,2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,{"$f":"CL2+1","v":2099},{"$f":"CM2+1","v":2100},{"$f":"CN2+1","v":2101},2102,2103,2104,2105,2106,2107,2108,2109,2110]
["Produktionsanlæg",{"$f":"'Afs. Produktion'!AY2141","v":6621921.570055251},{"$f":"'Afs. Produktion'!AZ2141","v":6549260.3119531758},{"$f":"'Afs. Produktion'!BA2141","v":6549260.3119531758},{"$f":"'Afs. Produktion'!BB2141","v":6015765.5200471058},{"$f":"'Afs. Produktion'!BC2141","v":5953600.9279178986},{"$f":"'Afs. Produktion'!BD2141","v":5882409.5168773262},{"$f":"'Afs. Produktion'!BE2141","v":5477020.9473169884},{"$f":"'Afs. Produktion'!BF2141","v":5467807.7040740913},{"$f":"'Afs. Produktion'!BG2141","v":5085144.7243029401},{"$f":"'Afs. Produktion'!BH2141","v":4460348.2670784667},{"$f":"'Afs. Produktion'!BI2141","v":3671767.036274726},{"$f":"'Afs. Produktion'!BJ2141","v":3530216.7281194222},{"$f":"'Afs. Produktion'!BK2141","v":3496072.541590841},{"$f":"'Afs. Produktion'!BL2141","v":3254407.3561605946},{"$f":"'Afs. Produktion'!BM2141","v":3231371.3112260508},{"$f":"'Afs. Produktion'!BN2141","v":3215106.1225201688},{"$f":"'Afs. Produktion'!BO2141","v":3065273.9534242819},{"$f":"'Afs. Produktion'!BP2141","v":3059858.2591545968},{"$f":"'Afs. Produktion'!BQ2141","v":2975997.2942360588},{"$f":"'Afs. Produktion'!BR2141","v":2930963.4422255573},{"$f":"'Afs. Produktion'!BS2141","v":2892441.2948190006},{"$f":"'Afs. Produktion'!BT2141","v":2654837.7053373177},{"$f":"'Afs. Produktion'!BU2141","v":2597017.3856303464},{"$f":"'Afs. Produktion'!BV2141","v":2452940.9159288742},{"$f":"'Afs. Produktion'!BW2141","v":2357323.3451548247},{"$f":"'Afs. Produktion'!BX2141","v":2144718.149172022},{"$f":"'Afs. Produktion'!BY2141","v":2144718.149172022},{"$f":"'Afs. Produktion'!BZ2141","v":2137034.4893193236},{"$f":"'Afs. Produktion'!CA2141","v":2024001.424484445},{"$f":"'Afs. Produktion'!CB2141","v":1967500.9475289457},{"$f":"'Afs. Produktion'!CC2141","v":1954011.9475289457},{"$f":"'Afs. Produktion'!CD2141","v":1179579.9486331032},{"$f":"'Afs. Produktion'!CE2141","v":1179579.9486331032},{"$f":"'Afs. Produktion'!CF2141","v":1094368.7133073197},{"$f":"'Afs. Produktion'!CG2141","v":1094368.7133073197},{"$f":"'Afs. Produktion'!CH2141","v":1094368.7133073197},{"$f":"'Afs. Produktion'!CI2141","v":1094368.7133073197},{"$f":"'Afs. Produktion'!CJ2141","v":1094368.7133073197},{"$f":"'Afs. Produktion'!CK2141","v":1005760.544807916},{"$f":"'Afs. Produktion'!CL2141","v":1005760.544807916},{"$f":"'Afs. Produktion'!CM2141","v":1005760.544807916},{"$f":"'Afs. Produktion'!CN2141","v":690264.46385005931},{"$f":"'Afs. Produktion'!CO2141","v":690264.46385005931},{"$f":"'Afs. Produktion'!CP2141","v":680258.62375594012},{"$f":"'Afs. Produktion'!CQ2141","v":680258.62375594012},{"$f":"'Afs. Produktion'!CR2141","v":661540.18727975246},{"$f":"'Afs. Produktion'!CS2141","v":661540.18727975246},{"$f":"'Afs. Produktion'!CT2141","v":661540.18727975246},{"$f":"'Afs. Produktion'!CU2141","v":617989.15801559575},{"$f":"'Afs. Produktion'!CV2141","v":617989.15801559575},{"$f":"'Afs. Produktion'!CW2141","v":617989.15801559575},{"$f":"'Afs. Produktion'!CX2141","v":617989.15801559575},{"$f":"'Afs. Produktion'!CY2141","v":617989.15801559575},{"$f":"'Afs. Produktion'!CZ2141","v":540292.5229362821},{"$f":"'Afs. Produktion'!DA2141","v":540292.5229362821},{"$f":"'Afs. Produktion'!DB2141","v":540292.5229362821},{"$f":"'Afs. Produktion'!DC2141","v":540292.5229362821},{"$f":"'Afs. Produktion'!DD2141","v":540292.5229362821},{"$f":"'Afs. Produktion'!DE2141","v":510681.96195579262},{"$f":"'Afs. Produktion'!DF2141","v":510681.96195579262},{"$f":"'Afs. Produktion'!DG2141","v":510681.96195579262},{"$f":"'Afs. Produktion'!DH2141","v":510681.96195579262},{"$f":"'Afs. Produktion'!DI2141","v":510681.96195579262},{"$f":"'Afs. Produktion'!DJ2141","v":166121.46123799958},{"$f":"'Afs. Produktion'!DK2141","v":166121.46123799958},{"$f":"'Afs. Produktion'!DL2141","v":166121.46123799958},{"$f":"'Afs. Produktion'!DM2141","v":149746.00721830424},{"$f":"'Afs. Produktion'!DN2141","v":149746.00721830424},{"$f":"'Afs. Produktion'!DO2141","v":149746.00721830424},{"$f":"'Afs. Produktion'!DP2141","v":149746.00721830424},{"$f":"'Afs. Produktion'!DQ2141","v":149746.00721830424},{"$f":"'Afs. Produktion'!DR2141","v":149746.00721830424},{"$f":"'Afs. Produktion'!DS2141","v":111652.74352645136},{"$f":"'Afs. Produktion'!DT2141","v":111198.94249947259},{"$f":"'Afs. Produktion'!DU2141","v":102225.70810261976},{"$f":"'Afs. Produktion'!DV2141","v":0},{"$f":"'Afs. Produktion'!DW2141","v":0},{"$f":"'Afs. Produktion'!DX2141","v":0},{"$f":"'Afs. Produktion'!DY2141","v":0},{"$f":"'Afs. Produktion'!DZ2141","v":0},{"$f":"'Afs. Produktion'!EA2141","v":0},{"$f":"'Afs. Produktion'!EB2141","v":0},{"$f":"'Afs. Produktion'!EC2141","v":0},{"$f":"'Afs. Produktion'!ED2141","v":0},{"$f":"'Afs. Produktion'!EE2141","v":0},{"$f":"'Afs. Produktion'!EF2141","v":0},{"$f":"'Afs. Produktion'!EG2141","v":0},{"$f":"'Afs. Produktion'!EH2141","v":0},{"$f":"'Afs. Produktion'!EI2141","v":0},{"$f":"'Afs. Produktion'!EJ2141","v":0},{"$f":"'Afs. Produktion'!EK2141","v":0},{"$f":"'Afs. Produktion'!EL2141","v":0},{"$f":"'Afs. Produktion'!EM2141","v":0},{"$f":"'Afs. Produktion'!EN2141","v":0},{"$f":"'Afs. Produktion'!EO2141","v":0},{"$f":"'Afs. Produktion'!EP2141","v":0},{"$f":"'Afs. Produktion'!EQ2141","v":0},{"$f":"'Afs. Produktion'!ER2141","v":0},{"$f":"'Afs. Produktion'!ES2141","v":0},{"$f":"'Afs. Produktion'!ET2141","v":0},{"$f":"'Afs. Produktion'!EU2141","v":0}]
["Distributionsanlæg",{"$f":"'Afs. Distribution'!AY1108","v":58914114.094872072},{"$f":"'Afs. Distribution'!AZ1108","v":58826019.10455814},{"$f":"'Afs. Distribution'!BA1108","v":58795326.836393595},{"$f":"'Afs. Distribution'!BB1108","v":58753890.812574625},{"$f":"'Afs. Distribution'!BC1108","v":58725754.662743315},{"$f":"'Afs. Distribution'!BD1108","v":58661607.86571151},{"$f":"'Afs. Distribution'!BE1108","v":58227170.513454095},{"$f":"'Afs. Distribution'!BF1108","v":58179417.76051268},{"$f":"'Afs. Distribution'!BG1108","v":58137894.733375072},{"$f":"'Afs. Distribution'!BH1108","v":58090018.154944435},{"$f":"'Afs. Distribution'!BI1108","v":23384005.787444435},{"$f":"'Afs. Distribution'!BJ1108","v":23250792.627573077},{"$f":"'Afs. Distribution'!BK1108","v":23244804.396972775},{"$f":"'Afs. Distribution'!BL1108","v":23208481.563348938},{"$f":"'Afs. Distribution'!BM1108","v":23158686.82287249},{"$f":"'Afs. Distribution'!BN1108","v":23140665.222872488},{"$f":"'Afs. Distribution'!BO1108","v":22595945.054020174},{"$f":"'Afs. Distribution'!BP1108","v":22595945.054020174},{"$f":"'Afs. Distribution'!BQ1108","v":22554674.381381225},{"$f":"'Afs. Distribution'!BR1108","v":22554674.381381225},{"$f":"'Afs. Distribution'!BS1108","v":22514168.740339577},{"$f":"'Afs. Distribution'!BT1108","v":21782151.723535292},{"$f":"'Afs. Distribution'!BU1108","v":21777374.723223384},{"$f":"'Afs. Distribution'!BV1108","v":21638780.783620913},{"$f":"'Afs. Distribution'!BW1108","v":21611249.66756472},{"$f":"'Afs. Distribution'!BX1108","v":21561545.552064721},{"$f":"'Afs. Distribution'!BY1108","v":21412011.885267306},{"$f":"'Afs. Distribution'!BZ1108","v":21412011.885267306},{"$f":"'Afs. Distribution'!CA1108","v":21211147.873333618},{"$f":"'Afs. Distribution'!CB1108","v":21092509.09371243},{"$f":"'Afs. Distribution'!CC1108","v":21092509.09371243},{"$f":"'Afs. Distribution'!CD1108","v":17355783.857794963},{"$f":"'Afs. Distribution'!CE1108","v":17355783.857794963},{"$f":"'Afs. Distribution'!CF1108","v":17349146.564709362},{"$f":"'Afs. Distribution'!CG1108","v":17349146.564709362},{"$f":"'Afs. Distribution'!CH1108","v":17349146.564709362},{"$f":"'Afs. Distribution'!CI1108","v":17264040.599770185},{"$f":"'Afs. Distribution'!CJ1108","v":17264040.599770185},{"$f":"'Afs. Distribution'!CK1108","v":17261016.433218934},{"$f":"'Afs. Distribution'!CL1108","v":17261016.433218934},{"$f":"'Afs. Distribution'!CM1108","v":17261016.433218934},{"$f":"'Afs. Distribution'!CN1108","v":13013696.776241304},{"$f":"'Afs. Distribution'!CO1108","v":13013696.776241304},{"$f":"'Afs. Distribution'!CP1108","v":13013696.776241304},{"$f":"'Afs. Distribution'!CQ1108","v":13013696.776241304},{"$f":"'Afs. Distribution'!CR1108","v":13013696.776241304},{"$f":"'Afs. Distribution'!CS1108","v":12648594.877796981},{"$f":"'Afs. Distribution'!CT1108","v":12646104.303389845},{"$f":"'Afs. Distribution'!CU1108","v":11701383.780080538},{"$f":"'Afs. Distribution'!CV1108","v":11688312.577813705},{"$f":"'Afs. Distribution'!CW1108","v":11675504.479063705},{"$f":"'Afs. Distribution'!CX1108","v":11675504.479063705},{"$f":"'Afs. Distribution'!CY1108","v":11675504.479063705},{"$f":"'Afs. Distribution'!CZ1108","v":9765157.2088072468},{"$f":"'Afs. Distribution'!DA1108","v":9765157.2088072468},{"$f":"'Afs. Distribution'!DB1108","v":9765157.2088072468},{"$f":"'Afs. Distribution'!DC1108","v":9536884.2648848388},{"$f":"'Afs. Distribution'!DD1108","v":9536884.2648848388},{"$f":"'Afs. Distribution'!DE1108","v":8178147.4064112967},{"$f":"'Afs. Distribution'!DF1108","v":8178147.4064112967},{"$f":"'Afs. Distribution'!DG1108","v":8178147.4064112967},{"$f":"'Afs. Distribution'!DH1108","v":8178147.4064112967},{"$f":"'Afs. Distribution'!DI1108","v":8178147.4064112967},{"$f":"'Afs. Distribution'!DJ1108","v":6357677.288640351},{"$f":"'Afs. Distribution'!DK1108","v":6357677.288640351},{"$f":"'Afs. Distribution'!DL1108","v":6357677.288640351},{"$f":"'Afs. Distribution'!DM1108","v":5716707.5090453941},{"$f":"'Afs. Distribution'!DN1108","v":5447588.8302224539},{"$f":"'Afs. Distribution'!DO1108","v":5278692.9152055001},{"$f":"'Afs. Distribution'!DP1108","v":5008637.0977036161},{"$f":"'Afs. Distribution'!DQ1108","v":4426527.5182749759},{"$f":"'Afs. Distribution'!DR1108","v":3769384.8319251686},{"$f":"'Afs. Distribution'!DS1108","v":2911381.8214258906},{"$f":"'Afs. Distribution'!DT1108","v":1788409.6309435954},{"$f":"'Afs. Distribution'!DU1108","v":891332.47352042445},{"$f":"'Afs. Distribution'!DV1108","v":59699.870392113764},{"$f":"'Afs. Distribution'!DW1108","v":59699.870392113764},{"$f":"'Afs. Distribution'!DX1108","v":59699.870392113764},{"$f":"'Afs. Distribution'!DY1108","v":55410.524372955188},{"$f":"'Afs. Distribution'!DZ1108","v":55410.524372955188},{"$f":"'Afs. Distribution'!EA1108","v":55410.524372955188},{"$f":"'Afs. Distribution'!EB1108","v":55410.524372955188},{"$f":"'Afs. Distribution'!EC1108","v":55410.524372955188},{"$f":"'Afs. Distribution'!ED1108","v":55352.642470652005},{"$f":"'Afs. Distribution'!EE1108","v":55352.642470652005},{"$f":"'Afs. Distribution'!EF1108","v":55352.642470652005},{"$f":"'Afs. Distribution'!EG1108","v":55352.642470652005},{"$f":"'Afs. Distribution'!EH1108","v":55352.642470652005},{"$f":"'Afs. Distribution'!EI1108","v":43365.246480876689},{"$f":"'Afs. Distribution'!EJ1108","v":43365.246480876689},{"$f":"'Afs. Distribution'!EK1108","v":43365.246480876689},{"$f":"'Afs. Distribution'!EL1108","v":43365.246480876689},{"$f":"'Afs. Distribution'!EM1108","v":43365.246480876689},{"$f":"'Afs. Distribution'!EN1108","v":43365.246480876689},{"$f":"'Afs. Distribution'!EO1108","v":43365.246480876689},{"$f":"'Afs. Distribution'!EP1108","v":8773.6278247741102},{"$f":"'Afs. Distribution'!EQ1108","v":56.961140384256645},{"$f":"'Afs. Distribution'!ER1108","v":56.961140384256645},{"$f":"'Afs. Distribution'!ES1108","v":56.961140384256645},{"$f":"'Afs. Distribution'!ET1108","v":0},{"$f":"'Afs. Distribution'!EU1108","v":0}]
["Fællesfunktionsanlæg",{"$f":"'Afs. Fællesfunktion'!AY10","v":652266.28769517632},{"$f":"'Afs. Fællesfunktion'!AZ10","v":504699.06830017676},{"$f":"'Afs. Fællesfunktion'!BA10","v":355172.7348927072},{"$f":"'Afs. Fællesfunktion'!BB10","v":253614.70501325748},{"$f":"'Afs. Fællesfunktion'!BC10","v":150000},{"$f":"'Afs. Fællesfunktion'!BD10","v":0},{"$f":"'Afs. Fællesfunktion'!BE10","v":0},{"$f":"'Afs. Fællesfunktion'!BF10","v":0},{"$f":"'Afs. Fællesfunktion'!BG10","v":0},{"$f":"'Afs. Fællesfunktion'!BH10","v":0},{"$f":"'Afs. Fællesfunktion'!BI10","v":0},{"$f":"'Afs. Fællesfunktion'!BJ10","v":0},{"$f":"'Afs. Fællesfunktion'!BK10","v":0},{"$f":"'Afs. Fællesfunktion'!BL10","v":0},{"$f":"'Afs. Fællesfunktion'!BM10","v":0},{"$f":"'Afs. Fællesfunktion'!BN10","v":0},{"$f":"'Afs. Fællesfunktion'!BO10","v":0},{"$f":"'Afs. Fællesfunktion'!BP10","v":0},{"$f":"'Afs. Fællesfunktion'!BQ10","v":0},{"$f":"'Afs. Fællesfunktion'!BR10","v":0},{"$f":"'Afs. Fællesfunktion'!BS10","v":0},{"$f":"'Afs. Fællesfunktion'!BT10","v":0},{"$f":"'Afs. Fællesfunktion'!BU10","v":0},{"$f":"'Afs. Fællesfunktion'!BV10","v":0},{"$f":"'Afs. Fællesfunktion'!BW10","v":0},{"$f":"'Afs. Fællesfunktion'!BX10","v":0},{"$f":"'Afs. Fællesfunktion'!BY10","v":0},{"$f":"'Afs. Fællesfunktion'!BZ10","v":0},{"$f":"'Afs. Fællesfunktion'!CA10","v":0},{"$f":"'Afs. Fællesfunktion'!CB10","v":0},{"$f":"'Afs. Fællesfunktion'!CC10","v":0},{"$f":"'Afs. Fællesfunktion'!CD10","v":0},{"$f":"'Afs. Fællesfunktion'!CE10","v":0},{"$f":"'Afs. Fællesfunktion'!CF10","v":0},{"$f":"'Afs. Fællesfunktion'!CG10","v":0},{"$f":"'Afs. Fællesfunktion'!CH10","v":0},{"$f":"'Afs. Fællesfunktion'!CI10","v":0},{"$f":"'Afs. Fællesfunktion'!CJ10","v":0},{"$f":"'Afs. Fællesfunktion'!CK10","v":0},{"$f":"'Afs. Fællesfunktion'!CL10","v":0},{"$f":"'Afs. Fællesfunktion'!CM10","v":0},{"$f":"'Afs. Fællesfunktion'!CN10","v":0},{"$f":"'Afs. Fællesfunktion'!CO10","v":0},{"$f":"'Afs. Fællesfunktion'!CP10","v":0},{"$f":"'Afs. Fællesfunktion'!CQ10","v":0},{"$f":"'Afs. Fællesfunktion'!CR10","v":0},{"$f":"'Afs. Fællesfunktion'!CS10","v":0},{"$f":"'Afs. Fællesfunktion'!CT10","v":0},{"$f":"'Afs. Fællesfunktion'!CU10","v":0},{"$f":"'Afs. Fællesfunktion'!CV10","v":0},{"$f":"'Afs. Fællesfunktion'!CW10","v":0},{"$f":"'Afs. Fællesfunktion'!CX10","v":0},{"$f":"'Afs. Fællesfunktion'!CY10","v":0},{"$f":"'Afs. Fællesfunktion'!CZ10","v":0},{"$f":"'Afs. Fællesfunktion'!DA10","v":0},{"$f":"'Afs. Fællesfunktion'!DB10","v":0},{"$f":"'Afs. Fællesfunktion'!DC10","v":0},{"$f":"'Afs. Fællesfunktion'!DD10","v":0},{"$f":"'Afs. Fællesfunktion'!DE10","v":0},{"$f":"'Afs. Fællesfunktion'!DF10","v":0},{"$f":"'Afs. Fællesfunktion'!DG10","v":0},{"$f":"'Afs. Fællesfunktion'!DH10","v":0},{"$f":"'Afs. Fællesfunktion'!DI10","v":0},{"$f":"'Afs. Fællesfunktion'!DJ10","v":0},{"$f":"'Afs. Fællesfunktion'!DK10","v":0},{"$f":"'Afs. Fællesfunktion'!DL10","v":0},{"$f":"'Afs. Fællesfunktion'!DM10","v":0},{"$f":"'Afs. Fællesfunktion'!DN10","v":0},{"$f":"'Afs. Fællesfunktion'!DO10","v":0},{"$f":"'Afs. Fællesfunktion'!DP10","v":0},{"$f":"'Afs. Fællesfunktion'!DQ10","v":0},{"$f":"'Afs. Fællesfunktion'!DR10","v":0},{"$f":"'Afs. Fællesfunktion'!DS10","v":0},{"$f":"'Afs. Fællesfunktion'!DT10","v":0},{"$f":"'Afs. Fællesfunktion'!DU10","v":0},{"$f":"'Afs. Fællesfunktion'!DV10","v":0},{"$f":"'Afs. Fællesfunktion'!DW10","v":0},{"$f":"'Afs. Fællesfunktion'!DX10","v":0},{"$f":"'Afs. Fællesfunktion'!DY10","v":0},{"$f":"'Afs. Fællesfunktion'!DZ10","v":0},{"$f":"'Afs. Fællesfunktion'!EA10","v":0},{"$f":"'Afs. Fællesfunktion'!EB10","v":0},{"$f":"'Afs. Fællesfunktion'!EC10","v":0},{"$f":"'Afs. Fællesfunktion'!ED10","v":0},{"$f":"'Afs. Fællesfunktion'!EE10","v":0},{"$f":"'Afs. Fællesfunktion'!EF10","v":0},{"$f":"'Afs. Fællesfunktion'!EG10","v":0},{"$f":"'Afs. Fællesfunktion'!EH10","v":0},{"$f":"'Afs. Fællesfunktion'!EI10","v":0},{"$f":"'Afs. Fællesfunktion'!EJ10","v":0},{"$f":"'Afs. Fællesfunktion'!EK10","v":0},{"$f":"'Afs. Fællesfunktion'!EL10","v":0},{"$f":"'Afs. Fællesfunktion'!EM10","v":0},{"$f":"'Afs. Fællesfunktion'!EN10","v":0},{"$f":"'Afs. Fællesfunktion'!EO10","v":0},{"$f":"'Afs. Fællesfunktion'!EP10","v":0},{"$f":"'Afs. Fællesfunktion'!EQ10","v":0},{"$f":"'Afs. Fællesfunktion'!ER10","v":0},{"$f":"'Afs. Fællesfunktion'!ES10","v":0},{"$f":"'Afs. Fællesfunktion'!ET10","v":0},{"$f":"'Afs. Fællesfunktion'!EU10","v":0}]
["Øvrige aktiver",{"$f":"'Øvrige aktiver'!F56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!G56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!H56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!I56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!J56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!K56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!L56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!M56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!N56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!O56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!P56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!Q56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!R56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!S56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!T56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!U56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!V56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!W56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!X56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!Y56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!Z56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AA56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AB56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AC56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AD56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AE56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AF56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AG56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AH56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AI56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AJ56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AK56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AL56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AM56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AN56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AO56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AP56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AQ56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AR56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AS56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AT56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AU56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AV56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AW56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AX56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AY56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!AZ56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BA56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BB56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BC56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BD56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BE56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BF56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BG56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BH56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BI56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BJ56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BK56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BL56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BM56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BN56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BO56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BP56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BQ56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BR56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BS56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BT56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BU56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BV56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BW56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BX56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BY56","v":169939.91666666666},{"$f":"'Øvrige aktiver'!BZ56","v":0},{"$f":"'Øvrige aktiver'!CA56","v":0},{"$f":"'Øvrige aktiver'!CB56","v":0},{"$f":"'Øvrige aktiver'!CC56","v":0},{"$f":"'Øvrige aktiver'!CD56","v":0},{"$f":"'Øvrige aktiver'!CE56","v":0},{"$f":"'Øvrige aktiver'!CF56","v":0},{"$f":"'Øvrige aktiver'!CG56","v":0},{"$f":"'Øvrige aktiver'!CH56","v":0},{"$f":"'Øvrige aktiver'!CI56","v":0},{"$f":"'Øvrige aktiver'!CJ56","v":0},{"$f":"'Øvrige aktiver'!CK56","v":0},{"$f":"'Øvrige aktiver'!CL56","v":0},{"$f":"'Øvrige aktiver'!CM56","v":0},{"$f":"'Øvrige aktiver'!CN56","v":0},{"$f":"'Øvrige aktiver'!CO56","v":0},{"$f":"'Øvrige aktiver'!CP56","v":0},{"$f":"'Øvrige aktiver'!CQ56","v":0},{"$f":"'Øvrige aktiver'!CR56","v":0},{"$f":"'Øvrige aktiver'!CS56","v":0},{"$f":"'Øvrige aktiver'!CT56","v":0},{"$f":"'Øvrige aktiver'!CU56","v":0},{"$f":"'Øvrige aktiver'!CV56","v":0},{"$f":"'Øvrige aktiver'!CW56","v":0},{"$f":"'Øvrige aktiver'!CX56","v":0},{"$f":"'Øvrige aktiver'!CY56","v":0},{"$f":"'Øvrige aktiver'!CZ56","v":0},{"$f":"'Øvrige aktiver'!DA56","v":0},{"$f":"'Øvrige aktiver'!DB56","v":0}]
[]
["Afskrivninger i alt",{"$f":"SUM(B3:B6)","v":66358241.869289167},{"$f":"SUM(C3:C6)","v":66049918.401478156},{"$f":"SUM(D3:D6)","v":65869699.799906135},{"$f":"SUM(E3:E6)","v":65193210.954301655},{"$f":"SUM(F3:F6)","v":64999295.507327877},64713957.299255498,63874131.377437748,63817165.381253436,63392979.374344677,62720306.338689566,27225712.74038583,26950949.272359166,26910816.855230283,26632828.836176202,26559998.050765209,26525711.262059323,25831158.924111124,25825743.229841437,25700611.592283953,25655577.74027345,25576549.951825246,24606929.345539276,24544332.025520399,24261661.616216455,24138512.929386213,23876203.617903411,23726669.951105997,23718986.291253299,23405089.214484733,23229949.957908046,23216460.957908046,18705303.723094735,18705303.723094735,18613455.194683351,18613455.194683351,18613455.194683351,18528349.229744174,18528349.229744174,18436716.894693516,18436716.894693516,18436716.894693516,13873901.156758029,13873901.156758029,13863895.31666391,13863895.31666391,13845176.880187722,13480074.981743401,13477584.407336263,12489312.8547628,12476241.652495967,12463433.553745966,12463433.553745966,12463433.553745966,10475389.648410195,10475389.648410195,10475389.648410195,10247116.704487788,10247116.704487788,8858769.285033755,8858769.285033755,8858769.285033755,8858769.285033755,8858769.285033755,6693738.6665450176,6693738.6665450176,6693738.6665450176,6036393.4329303652,5767274.754107425,{"$f":"SUM(BR3:BR6)","v":5598378.8390904712},5328323.0215885872,4746213.442159947,4089070.7558101392,3023034.5649523418,1899608.573443068,993558.18162304419,59699.870392113764,59699.870392113764,59699.870392113764,55410.524372955188,55410.524372955188,55410.524372955188,55410.524372955188,55410.524372955188,55352.642470652005,55352.642470652005,55352.642470652005,55352.642470652005,55352.642470652005,43365.246480876689,43365.246480876689,43365.246480876689,43365.246480876689,43365.246480876689,43365.246480876689,43365.246480876689,8773.6278247741102,56.961140384256645,56.961140384256645,56.961140384256645,0,0]
[]
[]
[]
["2010-indberetning",69472426.362588868,69133723.516457364,68794562.811890408,67934992.101315245,67649634.167389706,67266309.173323438,64747178.594058394,64499225.785547458,64009898.991700374,63323863.755602211,27459478.835779991,27184119.86275718,27122338.835952688,26833358.059992436,26760527.274581444,26726240.485875558,26008892.287246011,26003476.592976324,25854766.954538081,25809733.102527577,25730705.314079374,24733358.93586313,24670761.61584425,24364047.32778281,24240898.640952569,23978589.329469766,23814447.695142869,23806764.03529017,23492866.958521605,23317727.701944917,23304238.701944917,18741697.617967706,18741697.617967706,18649849.089556322,18649849.089556322,18649849.089556322,18561738.136671536,18561738.136671536,18470105.801620882,18470105.801620882,18470105.801620882,13894190.717291567,13894190.717291567,13884184.877197448,13884184.877197448,13865466.44072126,13499815.114557222,13497324.540150085,12505925.900135314,12492854.697868481,12480046.59911848,12480046.59911848,12480046.59911848,10488634.268157382,10488634.268157382,10488634.268157382,10259963.274388533,10259963.274388533,8870952.1581889447,8870952.1581889447,8870952.1581889447,8870952.1581889447,8870952.1581889447,6701930.687379159,6701930.687379159,6701930.687379159,6043911.687516653,5774689.3963876124,5605793.4813706586,5334814.5509409746,4752596.7238480356,4095454.0374982278,3029194.0223333561,1899985.8582455723,993673.14162304427,59699.870392113764,59699.870392113764,59699.870392113764,55410.524372955188,55410.524372955188,55410.524372955188,55410.524372955188,55410.524372955188,55352.642470652005,55352.642470652005,55352.642470652005,55352.642470652005,55352.642470652005,43365.246480876689,43365.246480876689,43365.246480876689,43365.246480876689,43365.246480876689,43365.246480876689,43365.246480876689,8773.6278247741102,56.961140384256645,56.961140384256645,56.961140384256645,0,0]
["2011-indberetning",66358241.869289167,66049918.401478156,65869699.799906135,65193210.954301655,64999295.507327877,64713957.299255498,63874131.377437748,63817165.381253436,63392979.374344677,62720306.338689566,27225712.74038583,26950949.272359166,26910816.855230283,26632828.836176202,26559998.050765209,26525711.262059323,25831158.924111124,25825743.229841437,25700611.592283953,25655577.74027345,25576549.951825246,24606929.345539276,24544332.025520399,24261661.616216455,24138512.929386213,23876203.617903411,23726669.951105997,23718986.291253299,23405089.214484733,23229949.957908046,23216460.957908046,18705303.723094735,18705303.723094735,18613455.194683351,18613455.194683351,18613455.194683351,18528349.229744174,18528349.229744174,18436716.894693516,18436716.894693516,18436716.894693516,13873901.156758029,13873901.156758029,13863895.31666391,13863895.31666391,13845176.880187722,13480074.981743401,13477584.407336263,12489312.8547628,12476241.652495967,12463433.553745966,12463433.553745966,12463433.553745966,10475389.648410195,10475389.648410195,10475389.648410195,10247116.704487788,10247116.704487788,8858769.285033755,8858769.285033755,8858769.285033755,8858769.285033755,8858769.285033755,6693738.6665450176,6693738.6665450176,6693738.6665450176,6036393.4329303652,5767274.754107425,5598378.8390904712,5328323.0215885872,4746213.442159947,4089070.7558101392,3023034.5649523418,1899608.573443068,993558.18162304419,59699.870392113764,59699.870392113764,59699.870392113764,55410.524372955188,55410.524372955188,55410.524372955188,55410.524372955188,55410.524372955188,55352.642470652005,55352.642470652005,55352.642470652005,55352.642470652005,55352.642470652005,43365.246480876689,43365.246480876689,43365.246480876689,43365.246480876689,43365.246480876689,43365.246480876689,43365.246480876689,8773.6278247741102,56.961140384256645,56.961140384256645,56.961140384256645,0,0]
[]
["Forskel i afskrivninger",{"$f":"B12-B13","v":3114184.4932997003},{"$f":"C12-C13","v":3083805.1149792075},2924863.0119842738,2741781.1470135897,2650338.6600618288,2552351.8740679398,873047.21662064642,682060.40429402143,616919.61735569686,603557.4169126451,233766.0953941606,233170.59039801359,211521.98072240502,200529.22381623462,200529.22381623462,200529.22381623462,177733.36313488707,177733.36313488707,154155.36225412786,154155.36225412786,154155.36225412786,126429.59032385424,126429.59032385051,102385.71156635508,102385.71156635508,102385.71156635508,87777.74403687194,87777.74403687194,87777.74403687194,87777.74403687194,87777.74403687194,36393.894872970879,36393.894872970879,36393.894872970879,36393.894872970879,36393.894872970879,33388.906927362084,33388.906927362084,33388.90692736581,33388.90692736581,33388.90692736581,20289.560533538461,20289.560533538461,20289.560533538461,20289.560533538461,20289.560533538461,19740.132813820615,19740.132813822478,16613.045372514054,16613.045372514054,16613.045372514054,16613.045372514054,16613.045372514054,13244.61974718608,13244.61974718608,13244.61974718608,12846.569900745526,12846.569900745526,12182.873155189678,12182.873155189678,12182.873155189678,12182.873155189678,12182.873155189678,8192.0208341414109,8192.0208341414109,{"$f":"BO12-BO13","v":8192.0208341414109},7518.2545862877741,7414.6422801874578,7414.6422801874578,6491.5293523874134,6383.2816880885512,6383.2816880885512,6159.4573810142465,377.2848025043495,114.96000000007916,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EA12-EA13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM12-GM13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["Restafskrivning i 2012",{"$f":"SUM(D15:CX15)","v":17513885.60037696}]
["Salgssum i alt",{"$f":"21000+27000+27000","v":75000}]
[]
["Nettorestafskrivning i 2012",{"$f":"B18-B19","v":17438885.60037696}]
[]
[]
["Afskrivning plus nettorestafskrivning i 2012",{"$f":"D8+B21","v":83308585.400283098}]

{"sheet":"Kontrol Pro.","index":14,"n_rows":2147,"n_cols":50,"rows_kept":2147,"cut":false,"hidden":true,"merged":[[0,26,0,47],[0,48,1,48],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,25,1,25]]}
["Produktionsanlæg","Enhed","Standard-levetid","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Beregnet\nenhedspris","Nedskrevet genanskaffelsesværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Genanskaffelses værdi \ni alt"]
[null,null,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+P2+1","v":2001},{"$f":"+Q2+1","v":2002},2003,2004,2005,2006,2007,2008,2009,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+AM2+1","v":2001},{"$f":"+AN2+1","v":2002},2003,2004,2005,2006,2007,2008,2009,null,"Mængde"]
["Indeksår",null,null,1905,{"$f":"+D3+10","v":1915},{"$f":"+E3+10","v":1925},1935,1945,1955,1965,1975,1982,1987,{"$f":"+L3+10","v":1992},1997,{"$f":"+P2","v":2000},{"$f":"+Q2","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AA3+10","v":1915},{"$f":"+AB3+10","v":1925},1935,1945,1955,1965,1975,1982,1987,{"$f":"+AI3+10","v":1992},1997,{"$f":"+AM2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009]
["Boringer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW5:AW164)","v":23783598}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 1","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D5","v":0},{"$f":"Produktionsanlæg!E5","v":0},{"$f":"Produktionsanlæg!F5","v":145},{"$f":"Produktionsanlæg!G5","v":0},{"$f":"Produktionsanlæg!H5","v":198.5},{"$f":"Produktionsanlæg!I5","v":692.4},{"$f":"Produktionsanlæg!J5","v":2098.3000000000002},{"$f":"Produktionsanlæg!K5","v":1936.5},{"$f":"Produktionsanlæg!L5","v":703},{"$f":"Produktionsanlæg!M5","v":1036.8},{"$f":"Produktionsanlæg!N5","v":475.79999999999995},{"$f":"Produktionsanlæg!O5","v":431.5},{"$f":"Produktionsanlæg!P5","v":68.5},{"$f":"Produktionsanlæg!Q5","v":140},{"$f":"Produktionsanlæg!R5","v":141},{"$f":"Produktionsanlæg!S5","v":30},{"$f":"Produktionsanlæg!T5","v":117},{"$f":"Produktionsanlæg!U5","v":0},{"$f":"Produktionsanlæg!V5","v":0},{"$f":"Produktionsanlæg!W5","v":0},{"$f":"Produktionsanlæg!X5","v":394},{"$f":"Produktionsanlæg!Y5","v":0},null,{"$f":"D5*Genanskaffelsespriser!$D$5","v":0},{"$f":"E5*Genanskaffelsespriser!$D$5","v":0},{"$f":"F5*Genanskaffelsespriser!$D$5","v":368010},{"$f":"G5*Genanskaffelsespriser!$D$5","v":0},{"$f":"H5*Genanskaffelsespriser!$D$5","v":503793},{"$f":"I5*Genanskaffelsespriser!$D$5","v":1757311.2},{"$f":"J5*Genanskaffelsespriser!$D$5","v":5325485.4000000004},{"$f":"K5*Genanskaffelsespriser!$D$5","v":4914837},{"$f":"L5*Genanskaffelsespriser!$D$5","v":1784214},{"$f":"M5*Genanskaffelsespriser!$D$5","v":2631398.3999999999},{"$f":"N5*Genanskaffelsespriser!$D$5","v":1207580.3999999999},{"$f":"O5*Genanskaffelsespriser!$D$5","v":1095147},{"$f":"P5*Genanskaffelsespriser!$D$5","v":173853},{"$f":"Q5*Genanskaffelsespriser!$D$5","v":355320},{"$f":"R5*Genanskaffelsespriser!$D$5","v":357858},{"$f":"S5*Genanskaffelsespriser!$D$5","v":76140},{"$f":"T5*Genanskaffelsespriser!$D$5","v":296946},{"$f":"U5*Genanskaffelsespriser!$D$5","v":0},{"$f":"V5*Genanskaffelsespriser!$D$5","v":0},{"$f":"W5*Genanskaffelsespriser!$D$5","v":0},{"$f":"X5*Genanskaffelsespriser!$D$5","v":999972},{"$f":"Y5*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA5:AV5)","v":21847865.399999999},{"$f":"SUM(D5:Y5)","v":8608.3000000000011}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D6","v":0},{"$f":"Produktionsanlæg!E6","v":0},{"$f":"Produktionsanlæg!F6","v":0},{"$f":"Produktionsanlæg!G6","v":0},{"$f":"Produktionsanlæg!H6","v":0},{"$f":"Produktionsanlæg!I6","v":0},{"$f":"Produktionsanlæg!J6","v":0},{"$f":"Produktionsanlæg!K6","v":0},{"$f":"Produktionsanlæg!L6","v":0},{"$f":"Produktionsanlæg!M6","v":0},{"$f":"Produktionsanlæg!N6","v":0},{"$f":"Produktionsanlæg!O6","v":0},{"$f":"Produktionsanlæg!P6","v":0},{"$f":"Produktionsanlæg!Q6","v":0},{"$f":"Produktionsanlæg!R6","v":0},{"$f":"Produktionsanlæg!S6","v":0},{"$f":"Produktionsanlæg!T6","v":0},{"$f":"Produktionsanlæg!U6","v":0},{"$f":"Produktionsanlæg!V6","v":0},{"$f":"Produktionsanlæg!W6","v":0},{"$f":"Produktionsanlæg!X6","v":0},{"$f":"Produktionsanlæg!Y6","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 2","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D7","v":0},{"$f":"Produktionsanlæg!E7","v":0},{"$f":"Produktionsanlæg!F7","v":0},{"$f":"Produktionsanlæg!G7","v":0},{"$f":"Produktionsanlæg!H7","v":0},{"$f":"Produktionsanlæg!I7","v":0},{"$f":"Produktionsanlæg!J7","v":519.70000000000005},{"$f":"Produktionsanlæg!K7","v":0},{"$f":"Produktionsanlæg!L7","v":0},{"$f":"Produktionsanlæg!M7","v":0},{"$f":"Produktionsanlæg!N7","v":0},{"$f":"Produktionsanlæg!O7","v":0},{"$f":"Produktionsanlæg!P7","v":0},{"$f":"Produktionsanlæg!Q7","v":0},{"$f":"Produktionsanlæg!R7","v":0},{"$f":"Produktionsanlæg!S7","v":0},{"$f":"Produktionsanlæg!T7","v":0},{"$f":"Produktionsanlæg!U7","v":0},{"$f":"Produktionsanlæg!V7","v":0},{"$f":"Produktionsanlæg!W7","v":0},{"$f":"Produktionsanlæg!X7","v":0},{"$f":"Produktionsanlæg!Y7","v":0},null,{"$f":"D7*Genanskaffelsespriser!$D$5","v":0},{"$f":"E7*Genanskaffelsespriser!$D$5","v":0},{"$f":"F7*Genanskaffelsespriser!$D$5","v":0},{"$f":"G7*Genanskaffelsespriser!$D$5","v":0},{"$f":"H7*Genanskaffelsespriser!$D$5","v":0},{"$f":"I7*Genanskaffelsespriser!$D$5","v":0},{"$f":"J7*Genanskaffelsespriser!$D$5","v":1318998.6000000001},{"$f":"K7*Genanskaffelsespriser!$D$5","v":0},{"$f":"L7*Genanskaffelsespriser!$D$5","v":0},{"$f":"M7*Genanskaffelsespriser!$D$5","v":0},{"$f":"N7*Genanskaffelsespriser!$D$5","v":0},{"$f":"O7*Genanskaffelsespriser!$D$5","v":0},{"$f":"P7*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q7*Genanskaffelsespriser!$D$5","v":0},{"$f":"R7*Genanskaffelsespriser!$D$5","v":0},{"$f":"S7*Genanskaffelsespriser!$D$5","v":0},{"$f":"T7*Genanskaffelsespriser!$D$5","v":0},{"$f":"U7*Genanskaffelsespriser!$D$5","v":0},{"$f":"V7*Genanskaffelsespriser!$D$5","v":0},{"$f":"W7*Genanskaffelsespriser!$D$5","v":0},{"$f":"X7*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y7*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA7:AV7)","v":1318998.6000000001},{"$f":"SUM(D7:Y7)","v":519.70000000000005}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D8","v":0},{"$f":"Produktionsanlæg!E8","v":0},{"$f":"Produktionsanlæg!F8","v":0},{"$f":"Produktionsanlæg!G8","v":0},{"$f":"Produktionsanlæg!H8","v":0},{"$f":"Produktionsanlæg!I8","v":0},{"$f":"Produktionsanlæg!J8","v":15},{"$f":"Produktionsanlæg!K8","v":0},{"$f":"Produktionsanlæg!L8","v":0},{"$f":"Produktionsanlæg!M8","v":0},{"$f":"Produktionsanlæg!N8","v":0},{"$f":"Produktionsanlæg!O8","v":0},{"$f":"Produktionsanlæg!P8","v":0},{"$f":"Produktionsanlæg!Q8","v":0},{"$f":"Produktionsanlæg!R8","v":0},{"$f":"Produktionsanlæg!S8","v":0},{"$f":"Produktionsanlæg!T8","v":0},{"$f":"Produktionsanlæg!U8","v":0},{"$f":"Produktionsanlæg!V8","v":0},{"$f":"Produktionsanlæg!W8","v":0},{"$f":"Produktionsanlæg!X8","v":0},{"$f":"Produktionsanlæg!Y8","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 3","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D9","v":0},{"$f":"Produktionsanlæg!E9","v":0},{"$f":"Produktionsanlæg!F9","v":0},{"$f":"Produktionsanlæg!G9","v":0},{"$f":"Produktionsanlæg!H9","v":0},{"$f":"Produktionsanlæg!I9","v":0},{"$f":"Produktionsanlæg!J9","v":0},{"$f":"Produktionsanlæg!K9","v":0},{"$f":"Produktionsanlæg!L9","v":0},{"$f":"Produktionsanlæg!M9","v":0},{"$f":"Produktionsanlæg!N9","v":0},{"$f":"Produktionsanlæg!O9","v":0},{"$f":"Produktionsanlæg!P9","v":0},{"$f":"Produktionsanlæg!Q9","v":0},{"$f":"Produktionsanlæg!R9","v":0},{"$f":"Produktionsanlæg!S9","v":60},{"$f":"Produktionsanlæg!T9","v":0},{"$f":"Produktionsanlæg!U9","v":0},{"$f":"Produktionsanlæg!V9","v":0},{"$f":"Produktionsanlæg!W9","v":0},{"$f":"Produktionsanlæg!X9","v":0},{"$f":"Produktionsanlæg!Y9","v":0},null,{"$f":"D9*Genanskaffelsespriser!$D$5","v":0},{"$f":"E9*Genanskaffelsespriser!$D$5","v":0},{"$f":"F9*Genanskaffelsespriser!$D$5","v":0},{"$f":"G9*Genanskaffelsespriser!$D$5","v":0},{"$f":"H9*Genanskaffelsespriser!$D$5","v":0},{"$f":"I9*Genanskaffelsespriser!$D$5","v":0},{"$f":"J9*Genanskaffelsespriser!$D$5","v":0},{"$f":"K9*Genanskaffelsespriser!$D$5","v":0},{"$f":"L9*Genanskaffelsespriser!$D$5","v":0},{"$f":"M9*Genanskaffelsespriser!$D$5","v":0},{"$f":"N9*Genanskaffelsespriser!$D$5","v":0},{"$f":"O9*Genanskaffelsespriser!$D$5","v":0},{"$f":"P9*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q9*Genanskaffelsespriser!$D$5","v":0},{"$f":"R9*Genanskaffelsespriser!$D$5","v":0},{"$f":"S9*Genanskaffelsespriser!$D$5","v":152280},{"$f":"T9*Genanskaffelsespriser!$D$5","v":0},{"$f":"U9*Genanskaffelsespriser!$D$5","v":0},{"$f":"V9*Genanskaffelsespriser!$D$5","v":0},{"$f":"W9*Genanskaffelsespriser!$D$5","v":0},{"$f":"X9*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y9*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA9:AV9)","v":152280},{"$f":"SUM(D9:Y9)","v":60}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D10","v":0},{"$f":"Produktionsanlæg!E10","v":0},{"$f":"Produktionsanlæg!F10","v":0},{"$f":"Produktionsanlæg!G10","v":0},{"$f":"Produktionsanlæg!H10","v":0},{"$f":"Produktionsanlæg!I10","v":0},{"$f":"Produktionsanlæg!J10","v":0},{"$f":"Produktionsanlæg!K10","v":0},{"$f":"Produktionsanlæg!L10","v":0},{"$f":"Produktionsanlæg!M10","v":0},{"$f":"Produktionsanlæg!N10","v":0},{"$f":"Produktionsanlæg!O10","v":0},{"$f":"Produktionsanlæg!P10","v":0},{"$f":"Produktionsanlæg!Q10","v":0},{"$f":"Produktionsanlæg!R10","v":0},{"$f":"Produktionsanlæg!S10","v":0},{"$f":"Produktionsanlæg!T10","v":0},{"$f":"Produktionsanlæg!U10","v":0},{"$f":"Produktionsanlæg!V10","v":0},{"$f":"Produktionsanlæg!W10","v":0},{"$f":"Produktionsanlæg!X10","v":0},{"$f":"Produktionsanlæg!Y10","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 4","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D11","v":0},{"$f":"Produktionsanlæg!E11","v":0},{"$f":"Produktionsanlæg!F11","v":0},{"$f":"Produktionsanlæg!G11","v":0},{"$f":"Produktionsanlæg!H11","v":0},{"$f":"Produktionsanlæg!I11","v":0},{"$f":"Produktionsanlæg!J11","v":0},{"$f":"Produktionsanlæg!K11","v":144},{"$f":"Produktionsanlæg!L11","v":0},{"$f":"Produktionsanlæg!M11","v":0},{"$f":"Produktionsanlæg!N11","v":0},{"$f":"Produktionsanlæg!O11","v":0},{"$f":"Produktionsanlæg!P11","v":0},{"$f":"Produktionsanlæg!Q11","v":0},{"$f":"Produktionsanlæg!R11","v":0},{"$f":"Produktionsanlæg!S11","v":0},{"$f":"Produktionsanlæg!T11","v":0},{"$f":"Produktionsanlæg!U11","v":0},{"$f":"Produktionsanlæg!V11","v":0},{"$f":"Produktionsanlæg!W11","v":0},{"$f":"Produktionsanlæg!X11","v":0},{"$f":"Produktionsanlæg!Y11","v":0},null,{"$f":"D11*Genanskaffelsespriser!$D$5","v":0},{"$f":"E11*Genanskaffelsespriser!$D$5","v":0},{"$f":"F11*Genanskaffelsespriser!$D$5","v":0},{"$f":"G11*Genanskaffelsespriser!$D$5","v":0},{"$f":"H11*Genanskaffelsespriser!$D$5","v":0},{"$f":"I11*Genanskaffelsespriser!$D$5","v":0},{"$f":"J11*Genanskaffelsespriser!$D$5","v":0},{"$f":"K11*Genanskaffelsespriser!$D$5","v":365472},{"$f":"L11*Genanskaffelsespriser!$D$5","v":0},{"$f":"M11*Genanskaffelsespriser!$D$5","v":0},{"$f":"N11*Genanskaffelsespriser!$D$5","v":0},{"$f":"O11*Genanskaffelsespriser!$D$5","v":0},{"$f":"P11*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q11*Genanskaffelsespriser!$D$5","v":0},{"$f":"R11*Genanskaffelsespriser!$D$5","v":0},{"$f":"S11*Genanskaffelsespriser!$D$5","v":0},{"$f":"T11*Genanskaffelsespriser!$D$5","v":0},{"$f":"U11*Genanskaffelsespriser!$D$5","v":0},{"$f":"V11*Genanskaffelsespriser!$D$5","v":0},{"$f":"W11*Genanskaffelsespriser!$D$5","v":0},{"$f":"X11*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y11*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA11:AV11)","v":365472},{"$f":"SUM(D11:Y11)","v":144}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D12","v":0},{"$f":"Produktionsanlæg!E12","v":0},{"$f":"Produktionsanlæg!F12","v":0},{"$f":"Produktionsanlæg!G12","v":0},{"$f":"Produktionsanlæg!H12","v":0},{"$f":"Produktionsanlæg!I12","v":0},{"$f":"Produktionsanlæg!J12","v":0},{"$f":"Produktionsanlæg!K12","v":17},{"$f":"Produktionsanlæg!L12","v":0},{"$f":"Produktionsanlæg!M12","v":0},{"$f":"Produktionsanlæg!N12","v":0},{"$f":"Produktionsanlæg!O12","v":0},{"$f":"Produktionsanlæg!P12","v":0},{"$f":"Produktionsanlæg!Q12","v":0},{"$f":"Produktionsanlæg!R12","v":0},{"$f":"Produktionsanlæg!S12","v":0},{"$f":"Produktionsanlæg!T12","v":0},{"$f":"Produktionsanlæg!U12","v":0},{"$f":"Produktionsanlæg!V12","v":0},{"$f":"Produktionsanlæg!W12","v":0},{"$f":"Produktionsanlæg!X12","v":0},{"$f":"Produktionsanlæg!Y12","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 5","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D13","v":0},{"$f":"Produktionsanlæg!E13","v":0},{"$f":"Produktionsanlæg!F13","v":0},{"$f":"Produktionsanlæg!G13","v":0},{"$f":"Produktionsanlæg!H13","v":0},{"$f":"Produktionsanlæg!I13","v":0},{"$f":"Produktionsanlæg!J13","v":0},{"$f":"Produktionsanlæg!K13","v":39},{"$f":"Produktionsanlæg!L13","v":0},{"$f":"Produktionsanlæg!M13","v":0},{"$f":"Produktionsanlæg!N13","v":0},{"$f":"Produktionsanlæg!O13","v":0},{"$f":"Produktionsanlæg!P13","v":0},{"$f":"Produktionsanlæg!Q13","v":0},{"$f":"Produktionsanlæg!R13","v":0},{"$f":"Produktionsanlæg!S13","v":0},{"$f":"Produktionsanlæg!T13","v":0},{"$f":"Produktionsanlæg!U13","v":0},{"$f":"Produktionsanlæg!V13","v":0},{"$f":"Produktionsanlæg!W13","v":0},{"$f":"Produktionsanlæg!X13","v":0},{"$f":"Produktionsanlæg!Y13","v":0},null,{"$f":"D13*Genanskaffelsespriser!$D$5","v":0},{"$f":"E13*Genanskaffelsespriser!$D$5","v":0},{"$f":"F13*Genanskaffelsespriser!$D$5","v":0},{"$f":"G13*Genanskaffelsespriser!$D$5","v":0},{"$f":"H13*Genanskaffelsespriser!$D$5","v":0},{"$f":"I13*Genanskaffelsespriser!$D$5","v":0},{"$f":"J13*Genanskaffelsespriser!$D$5","v":0},{"$f":"K13*Genanskaffelsespriser!$D$5","v":98982},{"$f":"L13*Genanskaffelsespriser!$D$5","v":0},{"$f":"M13*Genanskaffelsespriser!$D$5","v":0},{"$f":"N13*Genanskaffelsespriser!$D$5","v":0},{"$f":"O13*Genanskaffelsespriser!$D$5","v":0},{"$f":"P13*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q13*Genanskaffelsespriser!$D$5","v":0},{"$f":"R13*Genanskaffelsespriser!$D$5","v":0},{"$f":"S13*Genanskaffelsespriser!$D$5","v":0},{"$f":"T13*Genanskaffelsespriser!$D$5","v":0},{"$f":"U13*Genanskaffelsespriser!$D$5","v":0},{"$f":"V13*Genanskaffelsespriser!$D$5","v":0},{"$f":"W13*Genanskaffelsespriser!$D$5","v":0},{"$f":"X13*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y13*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA13:AV13)","v":98982},{"$f":"SUM(D13:Y13)","v":39}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D14","v":0},{"$f":"Produktionsanlæg!E14","v":0},{"$f":"Produktionsanlæg!F14","v":0},{"$f":"Produktionsanlæg!G14","v":0},{"$f":"Produktionsanlæg!H14","v":0},{"$f":"Produktionsanlæg!I14","v":0},{"$f":"Produktionsanlæg!J14","v":0},{"$f":"Produktionsanlæg!K14","v":0},{"$f":"Produktionsanlæg!L14","v":0},{"$f":"Produktionsanlæg!M14","v":0},{"$f":"Produktionsanlæg!N14","v":0},{"$f":"Produktionsanlæg!O14","v":0},{"$f":"Produktionsanlæg!P14","v":0},{"$f":"Produktionsanlæg!Q14","v":0},{"$f":"Produktionsanlæg!R14","v":0},{"$f":"Produktionsanlæg!S14","v":0},{"$f":"Produktionsanlæg!T14","v":0},{"$f":"Produktionsanlæg!U14","v":0},{"$f":"Produktionsanlæg!V14","v":0},{"$f":"Produktionsanlæg!W14","v":0},{"$f":"Produktionsanlæg!X14","v":0},{"$f":"Produktionsanlæg!Y14","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 6","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D15","v":0},{"$f":"Produktionsanlæg!E15","v":0},{"$f":"Produktionsanlæg!F15","v":0},{"$f":"Produktionsanlæg!G15","v":0},{"$f":"Produktionsanlæg!H15","v":0},{"$f":"Produktionsanlæg!I15","v":0},{"$f":"Produktionsanlæg!J15","v":0},{"$f":"Produktionsanlæg!K15","v":0},{"$f":"Produktionsanlæg!L15","v":0},{"$f":"Produktionsanlæg!M15","v":0},{"$f":"Produktionsanlæg!N15","v":0},{"$f":"Produktionsanlæg!O15","v":0},{"$f":"Produktionsanlæg!P15","v":0},{"$f":"Produktionsanlæg!Q15","v":0},{"$f":"Produktionsanlæg!R15","v":0},{"$f":"Produktionsanlæg!S15","v":0},{"$f":"Produktionsanlæg!T15","v":0},{"$f":"Produktionsanlæg!U15","v":0},{"$f":"Produktionsanlæg!V15","v":0},{"$f":"Produktionsanlæg!W15","v":0},{"$f":"Produktionsanlæg!X15","v":0},{"$f":"Produktionsanlæg!Y15","v":0},null,{"$f":"D15*Genanskaffelsespriser!$D$5","v":0},{"$f":"E15*Genanskaffelsespriser!$D$5","v":0},{"$f":"F15*Genanskaffelsespriser!$D$5","v":0},{"$f":"G15*Genanskaffelsespriser!$D$5","v":0},{"$f":"H15*Genanskaffelsespriser!$D$5","v":0},{"$f":"I15*Genanskaffelsespriser!$D$5","v":0},{"$f":"J15*Genanskaffelsespriser!$D$5","v":0},{"$f":"K15*Genanskaffelsespriser!$D$5","v":0},{"$f":"L15*Genanskaffelsespriser!$D$5","v":0},{"$f":"M15*Genanskaffelsespriser!$D$5","v":0},{"$f":"N15*Genanskaffelsespriser!$D$5","v":0},{"$f":"O15*Genanskaffelsespriser!$D$5","v":0},{"$f":"P15*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q15*Genanskaffelsespriser!$D$5","v":0},{"$f":"R15*Genanskaffelsespriser!$D$5","v":0},{"$f":"S15*Genanskaffelsespriser!$D$5","v":0},{"$f":"T15*Genanskaffelsespriser!$D$5","v":0},{"$f":"U15*Genanskaffelsespriser!$D$5","v":0},{"$f":"V15*Genanskaffelsespriser!$D$5","v":0},{"$f":"W15*Genanskaffelsespriser!$D$5","v":0},{"$f":"X15*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y15*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA15:AV15)","v":0},{"$f":"SUM(D15:Y15)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D16","v":0},{"$f":"Produktionsanlæg!E16","v":0},{"$f":"Produktionsanlæg!F16","v":0},{"$f":"Produktionsanlæg!G16","v":0},{"$f":"Produktionsanlæg!H16","v":0},{"$f":"Produktionsanlæg!I16","v":0},{"$f":"Produktionsanlæg!J16","v":0},{"$f":"Produktionsanlæg!K16","v":0},{"$f":"Produktionsanlæg!L16","v":0},{"$f":"Produktionsanlæg!M16","v":0},{"$f":"Produktionsanlæg!N16","v":0},{"$f":"Produktionsanlæg!O16","v":0},{"$f":"Produktionsanlæg!P16","v":0},{"$f":"Produktionsanlæg!Q16","v":0},{"$f":"Produktionsanlæg!R16","v":0},{"$f":"Produktionsanlæg!S16","v":0},{"$f":"Produktionsanlæg!T16","v":0},{"$f":"Produktionsanlæg!U16","v":0},{"$f":"Produktionsanlæg!V16","v":0},{"$f":"Produktionsanlæg!W16","v":0},{"$f":"Produktionsanlæg!X16","v":0},{"$f":"Produktionsanlæg!Y16","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 7","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D17","v":0},{"$f":"Produktionsanlæg!E17","v":0},{"$f":"Produktionsanlæg!F17","v":0},{"$f":"Produktionsanlæg!G17","v":0},{"$f":"Produktionsanlæg!H17","v":0},{"$f":"Produktionsanlæg!I17","v":0},{"$f":"Produktionsanlæg!J17","v":0},{"$f":"Produktionsanlæg!K17","v":0},{"$f":"Produktionsanlæg!L17","v":0},{"$f":"Produktionsanlæg!M17","v":0},{"$f":"Produktionsanlæg!N17","v":0},{"$f":"Produktionsanlæg!O17","v":0},{"$f":"Produktionsanlæg!P17","v":0},{"$f":"Produktionsanlæg!Q17","v":0},{"$f":"Produktionsanlæg!R17","v":0},{"$f":"Produktionsanlæg!S17","v":0},{"$f":"Produktionsanlæg!T17","v":0},{"$f":"Produktionsanlæg!U17","v":0},{"$f":"Produktionsanlæg!V17","v":0},{"$f":"Produktionsanlæg!W17","v":0},{"$f":"Produktionsanlæg!X17","v":0},{"$f":"Produktionsanlæg!Y17","v":0},null,{"$f":"D17*Genanskaffelsespriser!$D$5","v":0},{"$f":"E17*Genanskaffelsespriser!$D$5","v":0},{"$f":"F17*Genanskaffelsespriser!$D$5","v":0},{"$f":"G17*Genanskaffelsespriser!$D$5","v":0},{"$f":"H17*Genanskaffelsespriser!$D$5","v":0},{"$f":"I17*Genanskaffelsespriser!$D$5","v":0},{"$f":"J17*Genanskaffelsespriser!$D$5","v":0},{"$f":"K17*Genanskaffelsespriser!$D$5","v":0},{"$f":"L17*Genanskaffelsespriser!$D$5","v":0},{"$f":"M17*Genanskaffelsespriser!$D$5","v":0},{"$f":"N17*Genanskaffelsespriser!$D$5","v":0},{"$f":"O17*Genanskaffelsespriser!$D$5","v":0},{"$f":"P17*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q17*Genanskaffelsespriser!$D$5","v":0},{"$f":"R17*Genanskaffelsespriser!$D$5","v":0},{"$f":"S17*Genanskaffelsespriser!$D$5","v":0},{"$f":"T17*Genanskaffelsespriser!$D$5","v":0},{"$f":"U17*Genanskaffelsespriser!$D$5","v":0},{"$f":"V17*Genanskaffelsespriser!$D$5","v":0},{"$f":"W17*Genanskaffelsespriser!$D$5","v":0},{"$f":"X17*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y17*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA17:AV17)","v":0},{"$f":"SUM(D17:Y17)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D18","v":0},{"$f":"Produktionsanlæg!E18","v":0},{"$f":"Produktionsanlæg!F18","v":0},{"$f":"Produktionsanlæg!G18","v":0},{"$f":"Produktionsanlæg!H18","v":0},{"$f":"Produktionsanlæg!I18","v":0},{"$f":"Produktionsanlæg!J18","v":0},{"$f":"Produktionsanlæg!K18","v":0},{"$f":"Produktionsanlæg!L18","v":0},{"$f":"Produktionsanlæg!M18","v":0},{"$f":"Produktionsanlæg!N18","v":0},{"$f":"Produktionsanlæg!O18","v":0},{"$f":"Produktionsanlæg!P18","v":0},{"$f":"Produktionsanlæg!Q18","v":0},{"$f":"Produktionsanlæg!R18","v":0},{"$f":"Produktionsanlæg!S18","v":0},{"$f":"Produktionsanlæg!T18","v":0},{"$f":"Produktionsanlæg!U18","v":0},{"$f":"Produktionsanlæg!V18","v":0},{"$f":"Produktionsanlæg!W18","v":0},{"$f":"Produktionsanlæg!X18","v":0},{"$f":"Produktionsanlæg!Y18","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 8","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D19","v":0},{"$f":"Produktionsanlæg!E19","v":0},{"$f":"Produktionsanlæg!F19","v":0},{"$f":"Produktionsanlæg!G19","v":0},{"$f":"Produktionsanlæg!H19","v":0},{"$f":"Produktionsanlæg!I19","v":0},{"$f":"Produktionsanlæg!J19","v":0},{"$f":"Produktionsanlæg!K19","v":0},{"$f":"Produktionsanlæg!L19","v":0},{"$f":"Produktionsanlæg!M19","v":0},{"$f":"Produktionsanlæg!N19","v":0},{"$f":"Produktionsanlæg!O19","v":0},{"$f":"Produktionsanlæg!P19","v":0},{"$f":"Produktionsanlæg!Q19","v":0},{"$f":"Produktionsanlæg!R19","v":0},{"$f":"Produktionsanlæg!S19","v":0},{"$f":"Produktionsanlæg!T19","v":0},{"$f":"Produktionsanlæg!U19","v":0},{"$f":"Produktionsanlæg!V19","v":0},{"$f":"Produktionsanlæg!W19","v":0},{"$f":"Produktionsanlæg!X19","v":0},{"$f":"Produktionsanlæg!Y19","v":0},null,{"$f":"D19*Genanskaffelsespriser!$D$5","v":0},{"$f":"E19*Genanskaffelsespriser!$D$5","v":0},{"$f":"F19*Genanskaffelsespriser!$D$5","v":0},{"$f":"G19*Genanskaffelsespriser!$D$5","v":0},{"$f":"H19*Genanskaffelsespriser!$D$5","v":0},{"$f":"I19*Genanskaffelsespriser!$D$5","v":0},{"$f":"J19*Genanskaffelsespriser!$D$5","v":0},{"$f":"K19*Genanskaffelsespriser!$D$5","v":0},{"$f":"L19*Genanskaffelsespriser!$D$5","v":0},{"$f":"M19*Genanskaffelsespriser!$D$5","v":0},{"$f":"N19*Genanskaffelsespriser!$D$5","v":0},{"$f":"O19*Genanskaffelsespriser!$D$5","v":0},{"$f":"P19*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q19*Genanskaffelsespriser!$D$5","v":0},{"$f":"R19*Genanskaffelsespriser!$D$5","v":0},{"$f":"S19*Genanskaffelsespriser!$D$5","v":0},{"$f":"T19*Genanskaffelsespriser!$D$5","v":0},{"$f":"U19*Genanskaffelsespriser!$D$5","v":0},{"$f":"V19*Genanskaffelsespriser!$D$5","v":0},{"$f":"W19*Genanskaffelsespriser!$D$5","v":0},{"$f":"X19*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y19*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA19:AV19)","v":0},{"$f":"SUM(D19:Y19)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D20","v":0},{"$f":"Produktionsanlæg!E20","v":0},{"$f":"Produktionsanlæg!F20","v":0},{"$f":"Produktionsanlæg!G20","v":0},{"$f":"Produktionsanlæg!H20","v":0},{"$f":"Produktionsanlæg!I20","v":0},{"$f":"Produktionsanlæg!J20","v":0},{"$f":"Produktionsanlæg!K20","v":0},{"$f":"Produktionsanlæg!L20","v":0},{"$f":"Produktionsanlæg!M20","v":0},{"$f":"Produktionsanlæg!N20","v":0},{"$f":"Produktionsanlæg!O20","v":0},{"$f":"Produktionsanlæg!P20","v":0},{"$f":"Produktionsanlæg!Q20","v":0},{"$f":"Produktionsanlæg!R20","v":0},{"$f":"Produktionsanlæg!S20","v":0},{"$f":"Produktionsanlæg!T20","v":0},{"$f":"Produktionsanlæg!U20","v":0},{"$f":"Produktionsanlæg!V20","v":0},{"$f":"Produktionsanlæg!W20","v":0},{"$f":"Produktionsanlæg!X20","v":0},{"$f":"Produktionsanlæg!Y20","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 9","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D21","v":0},{"$f":"Produktionsanlæg!E21","v":0},{"$f":"Produktionsanlæg!F21","v":0},{"$f":"Produktionsanlæg!G21","v":0},{"$f":"Produktionsanlæg!H21","v":0},{"$f":"Produktionsanlæg!I21","v":0},{"$f":"Produktionsanlæg!J21","v":0},{"$f":"Produktionsanlæg!K21","v":0},{"$f":"Produktionsanlæg!L21","v":0},{"$f":"Produktionsanlæg!M21","v":0},{"$f":"Produktionsanlæg!N21","v":0},{"$f":"Produktionsanlæg!O21","v":0},{"$f":"Produktionsanlæg!P21","v":0},{"$f":"Produktionsanlæg!Q21","v":0},{"$f":"Produktionsanlæg!R21","v":0},{"$f":"Produktionsanlæg!S21","v":0},{"$f":"Produktionsanlæg!T21","v":0},{"$f":"Produktionsanlæg!U21","v":0},{"$f":"Produktionsanlæg!V21","v":0},{"$f":"Produktionsanlæg!W21","v":0},{"$f":"Produktionsanlæg!X21","v":0},{"$f":"Produktionsanlæg!Y21","v":0},null,{"$f":"D21*Genanskaffelsespriser!$D$5","v":0},{"$f":"E21*Genanskaffelsespriser!$D$5","v":0},{"$f":"F21*Genanskaffelsespriser!$D$5","v":0},{"$f":"G21*Genanskaffelsespriser!$D$5","v":0},{"$f":"H21*Genanskaffelsespriser!$D$5","v":0},{"$f":"I21*Genanskaffelsespriser!$D$5","v":0},{"$f":"J21*Genanskaffelsespriser!$D$5","v":0},{"$f":"K21*Genanskaffelsespriser!$D$5","v":0},{"$f":"L21*Genanskaffelsespriser!$D$5","v":0},{"$f":"M21*Genanskaffelsespriser!$D$5","v":0},{"$f":"N21*Genanskaffelsespriser!$D$5","v":0},{"$f":"O21*Genanskaffelsespriser!$D$5","v":0},{"$f":"P21*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q21*Genanskaffelsespriser!$D$5","v":0},{"$f":"R21*Genanskaffelsespriser!$D$5","v":0},{"$f":"S21*Genanskaffelsespriser!$D$5","v":0},{"$f":"T21*Genanskaffelsespriser!$D$5","v":0},{"$f":"U21*Genanskaffelsespriser!$D$5","v":0},{"$f":"V21*Genanskaffelsespriser!$D$5","v":0},{"$f":"W21*Genanskaffelsespriser!$D$5","v":0},{"$f":"X21*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y21*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA21:AV21)","v":0},{"$f":"SUM(D21:Y21)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D22","v":0},{"$f":"Produktionsanlæg!E22","v":0},{"$f":"Produktionsanlæg!F22","v":0},{"$f":"Produktionsanlæg!G22","v":0},{"$f":"Produktionsanlæg!H22","v":0},{"$f":"Produktionsanlæg!I22","v":0},{"$f":"Produktionsanlæg!J22","v":0},{"$f":"Produktionsanlæg!K22","v":0},{"$f":"Produktionsanlæg!L22","v":0},{"$f":"Produktionsanlæg!M22","v":0},{"$f":"Produktionsanlæg!N22","v":0},{"$f":"Produktionsanlæg!O22","v":0},{"$f":"Produktionsanlæg!P22","v":0},{"$f":"Produktionsanlæg!Q22","v":0},{"$f":"Produktionsanlæg!R22","v":0},{"$f":"Produktionsanlæg!S22","v":0},{"$f":"Produktionsanlæg!T22","v":0},{"$f":"Produktionsanlæg!U22","v":0},{"$f":"Produktionsanlæg!V22","v":0},{"$f":"Produktionsanlæg!W22","v":0},{"$f":"Produktionsanlæg!X22","v":0},{"$f":"Produktionsanlæg!Y22","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 10","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D23","v":0},{"$f":"Produktionsanlæg!E23","v":0},{"$f":"Produktionsanlæg!F23","v":0},{"$f":"Produktionsanlæg!G23","v":0},{"$f":"Produktionsanlæg!H23","v":0},{"$f":"Produktionsanlæg!I23","v":0},{"$f":"Produktionsanlæg!J23","v":0},{"$f":"Produktionsanlæg!K23","v":0},{"$f":"Produktionsanlæg!L23","v":0},{"$f":"Produktionsanlæg!M23","v":0},{"$f":"Produktionsanlæg!N23","v":0},{"$f":"Produktionsanlæg!O23","v":0},{"$f":"Produktionsanlæg!P23","v":0},{"$f":"Produktionsanlæg!Q23","v":0},{"$f":"Produktionsanlæg!R23","v":0},{"$f":"Produktionsanlæg!S23","v":0},{"$f":"Produktionsanlæg!T23","v":0},{"$f":"Produktionsanlæg!U23","v":0},{"$f":"Produktionsanlæg!V23","v":0},{"$f":"Produktionsanlæg!W23","v":0},{"$f":"Produktionsanlæg!X23","v":0},{"$f":"Produktionsanlæg!Y23","v":0},null,{"$f":"D23*Genanskaffelsespriser!$D$5","v":0},{"$f":"E23*Genanskaffelsespriser!$D$5","v":0},{"$f":"F23*Genanskaffelsespriser!$D$5","v":0},{"$f":"G23*Genanskaffelsespriser!$D$5","v":0},{"$f":"H23*Genanskaffelsespriser!$D$5","v":0},{"$f":"I23*Genanskaffelsespriser!$D$5","v":0},{"$f":"J23*Genanskaffelsespriser!$D$5","v":0},{"$f":"K23*Genanskaffelsespriser!$D$5","v":0},{"$f":"L23*Genanskaffelsespriser!$D$5","v":0},{"$f":"M23*Genanskaffelsespriser!$D$5","v":0},{"$f":"N23*Genanskaffelsespriser!$D$5","v":0},{"$f":"O23*Genanskaffelsespriser!$D$5","v":0},{"$f":"P23*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q23*Genanskaffelsespriser!$D$5","v":0},{"$f":"R23*Genanskaffelsespriser!$D$5","v":0},{"$f":"S23*Genanskaffelsespriser!$D$5","v":0},{"$f":"T23*Genanskaffelsespriser!$D$5","v":0},{"$f":"U23*Genanskaffelsespriser!$D$5","v":0},{"$f":"V23*Genanskaffelsespriser!$D$5","v":0},{"$f":"W23*Genanskaffelsespriser!$D$5","v":0},{"$f":"X23*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y23*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA23:AV23)","v":0},{"$f":"SUM(D23:Y23)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D24","v":0},{"$f":"Produktionsanlæg!E24","v":0},{"$f":"Produktionsanlæg!F24","v":0},{"$f":"Produktionsanlæg!G24","v":0},{"$f":"Produktionsanlæg!H24","v":0},{"$f":"Produktionsanlæg!I24","v":0},{"$f":"Produktionsanlæg!J24","v":0},{"$f":"Produktionsanlæg!K24","v":0},{"$f":"Produktionsanlæg!L24","v":0},{"$f":"Produktionsanlæg!M24","v":0},{"$f":"Produktionsanlæg!N24","v":0},{"$f":"Produktionsanlæg!O24","v":0},{"$f":"Produktionsanlæg!P24","v":0},{"$f":"Produktionsanlæg!Q24","v":0},{"$f":"Produktionsanlæg!R24","v":0},{"$f":"Produktionsanlæg!S24","v":0},{"$f":"Produktionsanlæg!T24","v":0},{"$f":"Produktionsanlæg!U24","v":0},{"$f":"Produktionsanlæg!V24","v":0},{"$f":"Produktionsanlæg!W24","v":0},{"$f":"Produktionsanlæg!X24","v":0},{"$f":"Produktionsanlæg!Y24","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 11","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D25","v":0},{"$f":"Produktionsanlæg!E25","v":0},{"$f":"Produktionsanlæg!F25","v":0},{"$f":"Produktionsanlæg!G25","v":0},{"$f":"Produktionsanlæg!H25","v":0},{"$f":"Produktionsanlæg!I25","v":0},{"$f":"Produktionsanlæg!J25","v":0},{"$f":"Produktionsanlæg!K25","v":0},{"$f":"Produktionsanlæg!L25","v":0},{"$f":"Produktionsanlæg!M25","v":0},{"$f":"Produktionsanlæg!N25","v":0},{"$f":"Produktionsanlæg!O25","v":0},{"$f":"Produktionsanlæg!P25","v":0},{"$f":"Produktionsanlæg!Q25","v":0},{"$f":"Produktionsanlæg!R25","v":0},{"$f":"Produktionsanlæg!S25","v":0},{"$f":"Produktionsanlæg!T25","v":0},{"$f":"Produktionsanlæg!U25","v":0},{"$f":"Produktionsanlæg!V25","v":0},{"$f":"Produktionsanlæg!W25","v":0},{"$f":"Produktionsanlæg!X25","v":0},{"$f":"Produktionsanlæg!Y25","v":0},null,{"$f":"D25*Genanskaffelsespriser!$D$5","v":0},{"$f":"E25*Genanskaffelsespriser!$D$5","v":0},{"$f":"F25*Genanskaffelsespriser!$D$5","v":0},{"$f":"G25*Genanskaffelsespriser!$D$5","v":0},{"$f":"H25*Genanskaffelsespriser!$D$5","v":0},{"$f":"I25*Genanskaffelsespriser!$D$5","v":0},{"$f":"J25*Genanskaffelsespriser!$D$5","v":0},{"$f":"K25*Genanskaffelsespriser!$D$5","v":0},{"$f":"L25*Genanskaffelsespriser!$D$5","v":0},{"$f":"M25*Genanskaffelsespriser!$D$5","v":0},{"$f":"N25*Genanskaffelsespriser!$D$5","v":0},{"$f":"O25*Genanskaffelsespriser!$D$5","v":0},{"$f":"P25*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q25*Genanskaffelsespriser!$D$5","v":0},{"$f":"R25*Genanskaffelsespriser!$D$5","v":0},{"$f":"S25*Genanskaffelsespriser!$D$5","v":0},{"$f":"T25*Genanskaffelsespriser!$D$5","v":0},{"$f":"U25*Genanskaffelsespriser!$D$5","v":0},{"$f":"V25*Genanskaffelsespriser!$D$5","v":0},{"$f":"W25*Genanskaffelsespriser!$D$5","v":0},{"$f":"X25*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y25*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA25:AV25)","v":0},{"$f":"SUM(D25:Y25)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D26","v":0},{"$f":"Produktionsanlæg!E26","v":0},{"$f":"Produktionsanlæg!F26","v":0},{"$f":"Produktionsanlæg!G26","v":0},{"$f":"Produktionsanlæg!H26","v":0},{"$f":"Produktionsanlæg!I26","v":0},{"$f":"Produktionsanlæg!J26","v":0},{"$f":"Produktionsanlæg!K26","v":0},{"$f":"Produktionsanlæg!L26","v":0},{"$f":"Produktionsanlæg!M26","v":0},{"$f":"Produktionsanlæg!N26","v":0},{"$f":"Produktionsanlæg!O26","v":0},{"$f":"Produktionsanlæg!P26","v":0},{"$f":"Produktionsanlæg!Q26","v":0},{"$f":"Produktionsanlæg!R26","v":0},{"$f":"Produktionsanlæg!S26","v":0},{"$f":"Produktionsanlæg!T26","v":0},{"$f":"Produktionsanlæg!U26","v":0},{"$f":"Produktionsanlæg!V26","v":0},{"$f":"Produktionsanlæg!W26","v":0},{"$f":"Produktionsanlæg!X26","v":0},{"$f":"Produktionsanlæg!Y26","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 12","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D27","v":0},{"$f":"Produktionsanlæg!E27","v":0},{"$f":"Produktionsanlæg!F27","v":0},{"$f":"Produktionsanlæg!G27","v":0},{"$f":"Produktionsanlæg!H27","v":0},{"$f":"Produktionsanlæg!I27","v":0},{"$f":"Produktionsanlæg!J27","v":0},{"$f":"Produktionsanlæg!K27","v":0},{"$f":"Produktionsanlæg!L27","v":0},{"$f":"Produktionsanlæg!M27","v":0},{"$f":"Produktionsanlæg!N27","v":0},{"$f":"Produktionsanlæg!O27","v":0},{"$f":"Produktionsanlæg!P27","v":0},{"$f":"Produktionsanlæg!Q27","v":0},{"$f":"Produktionsanlæg!R27","v":0},{"$f":"Produktionsanlæg!S27","v":0},{"$f":"Produktionsanlæg!T27","v":0},{"$f":"Produktionsanlæg!U27","v":0},{"$f":"Produktionsanlæg!V27","v":0},{"$f":"Produktionsanlæg!W27","v":0},{"$f":"Produktionsanlæg!X27","v":0},{"$f":"Produktionsanlæg!Y27","v":0},null,{"$f":"D27*Genanskaffelsespriser!$D$5","v":0},{"$f":"E27*Genanskaffelsespriser!$D$5","v":0},{"$f":"F27*Genanskaffelsespriser!$D$5","v":0},{"$f":"G27*Genanskaffelsespriser!$D$5","v":0},{"$f":"H27*Genanskaffelsespriser!$D$5","v":0},{"$f":"I27*Genanskaffelsespriser!$D$5","v":0},{"$f":"J27*Genanskaffelsespriser!$D$5","v":0},{"$f":"K27*Genanskaffelsespriser!$D$5","v":0},{"$f":"L27*Genanskaffelsespriser!$D$5","v":0},{"$f":"M27*Genanskaffelsespriser!$D$5","v":0},{"$f":"N27*Genanskaffelsespriser!$D$5","v":0},{"$f":"O27*Genanskaffelsespriser!$D$5","v":0},{"$f":"P27*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q27*Genanskaffelsespriser!$D$5","v":0},{"$f":"R27*Genanskaffelsespriser!$D$5","v":0},{"$f":"S27*Genanskaffelsespriser!$D$5","v":0},{"$f":"T27*Genanskaffelsespriser!$D$5","v":0},{"$f":"U27*Genanskaffelsespriser!$D$5","v":0},{"$f":"V27*Genanskaffelsespriser!$D$5","v":0},{"$f":"W27*Genanskaffelsespriser!$D$5","v":0},{"$f":"X27*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y27*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA27:AV27)","v":0},{"$f":"SUM(D27:Y27)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D28","v":0},{"$f":"Produktionsanlæg!E28","v":0},{"$f":"Produktionsanlæg!F28","v":0},{"$f":"Produktionsanlæg!G28","v":0},{"$f":"Produktionsanlæg!H28","v":0},{"$f":"Produktionsanlæg!I28","v":0},{"$f":"Produktionsanlæg!J28","v":0},{"$f":"Produktionsanlæg!K28","v":0},{"$f":"Produktionsanlæg!L28","v":0},{"$f":"Produktionsanlæg!M28","v":0},{"$f":"Produktionsanlæg!N28","v":0},{"$f":"Produktionsanlæg!O28","v":0},{"$f":"Produktionsanlæg!P28","v":0},{"$f":"Produktionsanlæg!Q28","v":0},{"$f":"Produktionsanlæg!R28","v":0},{"$f":"Produktionsanlæg!S28","v":0},{"$f":"Produktionsanlæg!T28","v":0},{"$f":"Produktionsanlæg!U28","v":0},{"$f":"Produktionsanlæg!V28","v":0},{"$f":"Produktionsanlæg!W28","v":0},{"$f":"Produktionsanlæg!X28","v":0},{"$f":"Produktionsanlæg!Y28","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 13","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D29","v":0},{"$f":"Produktionsanlæg!E29","v":0},{"$f":"Produktionsanlæg!F29","v":0},{"$f":"Produktionsanlæg!G29","v":0},{"$f":"Produktionsanlæg!H29","v":0},{"$f":"Produktionsanlæg!I29","v":0},{"$f":"Produktionsanlæg!J29","v":0},{"$f":"Produktionsanlæg!K29","v":0},{"$f":"Produktionsanlæg!L29","v":0},{"$f":"Produktionsanlæg!M29","v":0},{"$f":"Produktionsanlæg!N29","v":0},{"$f":"Produktionsanlæg!O29","v":0},{"$f":"Produktionsanlæg!P29","v":0},{"$f":"Produktionsanlæg!Q29","v":0},{"$f":"Produktionsanlæg!R29","v":0},{"$f":"Produktionsanlæg!S29","v":0},{"$f":"Produktionsanlæg!T29","v":0},{"$f":"Produktionsanlæg!U29","v":0},{"$f":"Produktionsanlæg!V29","v":0},{"$f":"Produktionsanlæg!W29","v":0},{"$f":"Produktionsanlæg!X29","v":0},{"$f":"Produktionsanlæg!Y29","v":0},null,{"$f":"D29*Genanskaffelsespriser!$D$5","v":0},{"$f":"E29*Genanskaffelsespriser!$D$5","v":0},{"$f":"F29*Genanskaffelsespriser!$D$5","v":0},{"$f":"G29*Genanskaffelsespriser!$D$5","v":0},{"$f":"H29*Genanskaffelsespriser!$D$5","v":0},{"$f":"I29*Genanskaffelsespriser!$D$5","v":0},{"$f":"J29*Genanskaffelsespriser!$D$5","v":0},{"$f":"K29*Genanskaffelsespriser!$D$5","v":0},{"$f":"L29*Genanskaffelsespriser!$D$5","v":0},{"$f":"M29*Genanskaffelsespriser!$D$5","v":0},{"$f":"N29*Genanskaffelsespriser!$D$5","v":0},{"$f":"O29*Genanskaffelsespriser!$D$5","v":0},{"$f":"P29*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q29*Genanskaffelsespriser!$D$5","v":0},{"$f":"R29*Genanskaffelsespriser!$D$5","v":0},{"$f":"S29*Genanskaffelsespriser!$D$5","v":0},{"$f":"T29*Genanskaffelsespriser!$D$5","v":0},{"$f":"U29*Genanskaffelsespriser!$D$5","v":0},{"$f":"V29*Genanskaffelsespriser!$D$5","v":0},{"$f":"W29*Genanskaffelsespriser!$D$5","v":0},{"$f":"X29*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y29*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA29:AV29)","v":0},{"$f":"SUM(D29:Y29)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D30","v":0},{"$f":"Produktionsanlæg!E30","v":0},{"$f":"Produktionsanlæg!F30","v":0},{"$f":"Produktionsanlæg!G30","v":0},{"$f":"Produktionsanlæg!H30","v":0},{"$f":"Produktionsanlæg!I30","v":0},{"$f":"Produktionsanlæg!J30","v":0},{"$f":"Produktionsanlæg!K30","v":0},{"$f":"Produktionsanlæg!L30","v":0},{"$f":"Produktionsanlæg!M30","v":0},{"$f":"Produktionsanlæg!N30","v":0},{"$f":"Produktionsanlæg!O30","v":0},{"$f":"Produktionsanlæg!P30","v":0},{"$f":"Produktionsanlæg!Q30","v":0},{"$f":"Produktionsanlæg!R30","v":0},{"$f":"Produktionsanlæg!S30","v":0},{"$f":"Produktionsanlæg!T30","v":0},{"$f":"Produktionsanlæg!U30","v":0},{"$f":"Produktionsanlæg!V30","v":0},{"$f":"Produktionsanlæg!W30","v":0},{"$f":"Produktionsanlæg!X30","v":0},{"$f":"Produktionsanlæg!Y30","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 14","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D31","v":0},{"$f":"Produktionsanlæg!E31","v":0},{"$f":"Produktionsanlæg!F31","v":0},{"$f":"Produktionsanlæg!G31","v":0},{"$f":"Produktionsanlæg!H31","v":0},{"$f":"Produktionsanlæg!I31","v":0},{"$f":"Produktionsanlæg!J31","v":0},{"$f":"Produktionsanlæg!K31","v":0},{"$f":"Produktionsanlæg!L31","v":0},{"$f":"Produktionsanlæg!M31","v":0},{"$f":"Produktionsanlæg!N31","v":0},{"$f":"Produktionsanlæg!O31","v":0},{"$f":"Produktionsanlæg!P31","v":0},{"$f":"Produktionsanlæg!Q31","v":0},{"$f":"Produktionsanlæg!R31","v":0},{"$f":"Produktionsanlæg!S31","v":0},{"$f":"Produktionsanlæg!T31","v":0},{"$f":"Produktionsanlæg!U31","v":0},{"$f":"Produktionsanlæg!V31","v":0},{"$f":"Produktionsanlæg!W31","v":0},{"$f":"Produktionsanlæg!X31","v":0},{"$f":"Produktionsanlæg!Y31","v":0},null,{"$f":"D31*Genanskaffelsespriser!$D$5","v":0},{"$f":"E31*Genanskaffelsespriser!$D$5","v":0},{"$f":"F31*Genanskaffelsespriser!$D$5","v":0},{"$f":"G31*Genanskaffelsespriser!$D$5","v":0},{"$f":"H31*Genanskaffelsespriser!$D$5","v":0},{"$f":"I31*Genanskaffelsespriser!$D$5","v":0},{"$f":"J31*Genanskaffelsespriser!$D$5","v":0},{"$f":"K31*Genanskaffelsespriser!$D$5","v":0},{"$f":"L31*Genanskaffelsespriser!$D$5","v":0},{"$f":"M31*Genanskaffelsespriser!$D$5","v":0},{"$f":"N31*Genanskaffelsespriser!$D$5","v":0},{"$f":"O31*Genanskaffelsespriser!$D$5","v":0},{"$f":"P31*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q31*Genanskaffelsespriser!$D$5","v":0},{"$f":"R31*Genanskaffelsespriser!$D$5","v":0},{"$f":"S31*Genanskaffelsespriser!$D$5","v":0},{"$f":"T31*Genanskaffelsespriser!$D$5","v":0},{"$f":"U31*Genanskaffelsespriser!$D$5","v":0},{"$f":"V31*Genanskaffelsespriser!$D$5","v":0},{"$f":"W31*Genanskaffelsespriser!$D$5","v":0},{"$f":"X31*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y31*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA31:AV31)","v":0},{"$f":"SUM(D31:Y31)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D32","v":0},{"$f":"Produktionsanlæg!E32","v":0},{"$f":"Produktionsanlæg!F32","v":0},{"$f":"Produktionsanlæg!G32","v":0},{"$f":"Produktionsanlæg!H32","v":0},{"$f":"Produktionsanlæg!I32","v":0},{"$f":"Produktionsanlæg!J32","v":0},{"$f":"Produktionsanlæg!K32","v":0},{"$f":"Produktionsanlæg!L32","v":0},{"$f":"Produktionsanlæg!M32","v":0},{"$f":"Produktionsanlæg!N32","v":0},{"$f":"Produktionsanlæg!O32","v":0},{"$f":"Produktionsanlæg!P32","v":0},{"$f":"Produktionsanlæg!Q32","v":0},{"$f":"Produktionsanlæg!R32","v":0},{"$f":"Produktionsanlæg!S32","v":0},{"$f":"Produktionsanlæg!T32","v":0},{"$f":"Produktionsanlæg!U32","v":0},{"$f":"Produktionsanlæg!V32","v":0},{"$f":"Produktionsanlæg!W32","v":0},{"$f":"Produktionsanlæg!X32","v":0},{"$f":"Produktionsanlæg!Y32","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 15","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D33","v":0},{"$f":"Produktionsanlæg!E33","v":0},{"$f":"Produktionsanlæg!F33","v":0},{"$f":"Produktionsanlæg!G33","v":0},{"$f":"Produktionsanlæg!H33","v":0},{"$f":"Produktionsanlæg!I33","v":0},{"$f":"Produktionsanlæg!J33","v":0},{"$f":"Produktionsanlæg!K33","v":0},{"$f":"Produktionsanlæg!L33","v":0},{"$f":"Produktionsanlæg!M33","v":0},{"$f":"Produktionsanlæg!N33","v":0},{"$f":"Produktionsanlæg!O33","v":0},{"$f":"Produktionsanlæg!P33","v":0},{"$f":"Produktionsanlæg!Q33","v":0},{"$f":"Produktionsanlæg!R33","v":0},{"$f":"Produktionsanlæg!S33","v":0},{"$f":"Produktionsanlæg!T33","v":0},{"$f":"Produktionsanlæg!U33","v":0},{"$f":"Produktionsanlæg!V33","v":0},{"$f":"Produktionsanlæg!W33","v":0},{"$f":"Produktionsanlæg!X33","v":0},{"$f":"Produktionsanlæg!Y33","v":0},null,{"$f":"D33*Genanskaffelsespriser!$D$5","v":0},{"$f":"E33*Genanskaffelsespriser!$D$5","v":0},{"$f":"F33*Genanskaffelsespriser!$D$5","v":0},{"$f":"G33*Genanskaffelsespriser!$D$5","v":0},{"$f":"H33*Genanskaffelsespriser!$D$5","v":0},{"$f":"I33*Genanskaffelsespriser!$D$5","v":0},{"$f":"J33*Genanskaffelsespriser!$D$5","v":0},{"$f":"K33*Genanskaffelsespriser!$D$5","v":0},{"$f":"L33*Genanskaffelsespriser!$D$5","v":0},{"$f":"M33*Genanskaffelsespriser!$D$5","v":0},{"$f":"N33*Genanskaffelsespriser!$D$5","v":0},{"$f":"O33*Genanskaffelsespriser!$D$5","v":0},{"$f":"P33*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q33*Genanskaffelsespriser!$D$5","v":0},{"$f":"R33*Genanskaffelsespriser!$D$5","v":0},{"$f":"S33*Genanskaffelsespriser!$D$5","v":0},{"$f":"T33*Genanskaffelsespriser!$D$5","v":0},{"$f":"U33*Genanskaffelsespriser!$D$5","v":0},{"$f":"V33*Genanskaffelsespriser!$D$5","v":0},{"$f":"W33*Genanskaffelsespriser!$D$5","v":0},{"$f":"X33*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y33*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA33:AV33)","v":0},{"$f":"SUM(D33:Y33)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D34","v":0},{"$f":"Produktionsanlæg!E34","v":0},{"$f":"Produktionsanlæg!F34","v":0},{"$f":"Produktionsanlæg!G34","v":0},{"$f":"Produktionsanlæg!H34","v":0},{"$f":"Produktionsanlæg!I34","v":0},{"$f":"Produktionsanlæg!J34","v":0},{"$f":"Produktionsanlæg!K34","v":0},{"$f":"Produktionsanlæg!L34","v":0},{"$f":"Produktionsanlæg!M34","v":0},{"$f":"Produktionsanlæg!N34","v":0},{"$f":"Produktionsanlæg!O34","v":0},{"$f":"Produktionsanlæg!P34","v":0},{"$f":"Produktionsanlæg!Q34","v":0},{"$f":"Produktionsanlæg!R34","v":0},{"$f":"Produktionsanlæg!S34","v":0},{"$f":"Produktionsanlæg!T34","v":0},{"$f":"Produktionsanlæg!U34","v":0},{"$f":"Produktionsanlæg!V34","v":0},{"$f":"Produktionsanlæg!W34","v":0},{"$f":"Produktionsanlæg!X34","v":0},{"$f":"Produktionsanlæg!Y34","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 16","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D35","v":0},{"$f":"Produktionsanlæg!E35","v":0},{"$f":"Produktionsanlæg!F35","v":0},{"$f":"Produktionsanlæg!G35","v":0},{"$f":"Produktionsanlæg!H35","v":0},{"$f":"Produktionsanlæg!I35","v":0},{"$f":"Produktionsanlæg!J35","v":0},{"$f":"Produktionsanlæg!K35","v":0},{"$f":"Produktionsanlæg!L35","v":0},{"$f":"Produktionsanlæg!M35","v":0},{"$f":"Produktionsanlæg!N35","v":0},{"$f":"Produktionsanlæg!O35","v":0},{"$f":"Produktionsanlæg!P35","v":0},{"$f":"Produktionsanlæg!Q35","v":0},{"$f":"Produktionsanlæg!R35","v":0},{"$f":"Produktionsanlæg!S35","v":0},{"$f":"Produktionsanlæg!T35","v":0},{"$f":"Produktionsanlæg!U35","v":0},{"$f":"Produktionsanlæg!V35","v":0},{"$f":"Produktionsanlæg!W35","v":0},{"$f":"Produktionsanlæg!X35","v":0},{"$f":"Produktionsanlæg!Y35","v":0},null,{"$f":"D35*Genanskaffelsespriser!$D$5","v":0},{"$f":"E35*Genanskaffelsespriser!$D$5","v":0},{"$f":"F35*Genanskaffelsespriser!$D$5","v":0},{"$f":"G35*Genanskaffelsespriser!$D$5","v":0},{"$f":"H35*Genanskaffelsespriser!$D$5","v":0},{"$f":"I35*Genanskaffelsespriser!$D$5","v":0},{"$f":"J35*Genanskaffelsespriser!$D$5","v":0},{"$f":"K35*Genanskaffelsespriser!$D$5","v":0},{"$f":"L35*Genanskaffelsespriser!$D$5","v":0},{"$f":"M35*Genanskaffelsespriser!$D$5","v":0},{"$f":"N35*Genanskaffelsespriser!$D$5","v":0},{"$f":"O35*Genanskaffelsespriser!$D$5","v":0},{"$f":"P35*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q35*Genanskaffelsespriser!$D$5","v":0},{"$f":"R35*Genanskaffelsespriser!$D$5","v":0},{"$f":"S35*Genanskaffelsespriser!$D$5","v":0},{"$f":"T35*Genanskaffelsespriser!$D$5","v":0},{"$f":"U35*Genanskaffelsespriser!$D$5","v":0},{"$f":"V35*Genanskaffelsespriser!$D$5","v":0},{"$f":"W35*Genanskaffelsespriser!$D$5","v":0},{"$f":"X35*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y35*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA35:AV35)","v":0},{"$f":"SUM(D35:Y35)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D36","v":0},{"$f":"Produktionsanlæg!E36","v":0},{"$f":"Produktionsanlæg!F36","v":0},{"$f":"Produktionsanlæg!G36","v":0},{"$f":"Produktionsanlæg!H36","v":0},{"$f":"Produktionsanlæg!I36","v":0},{"$f":"Produktionsanlæg!J36","v":0},{"$f":"Produktionsanlæg!K36","v":0},{"$f":"Produktionsanlæg!L36","v":0},{"$f":"Produktionsanlæg!M36","v":0},{"$f":"Produktionsanlæg!N36","v":0},{"$f":"Produktionsanlæg!O36","v":0},{"$f":"Produktionsanlæg!P36","v":0},{"$f":"Produktionsanlæg!Q36","v":0},{"$f":"Produktionsanlæg!R36","v":0},{"$f":"Produktionsanlæg!S36","v":0},{"$f":"Produktionsanlæg!T36","v":0},{"$f":"Produktionsanlæg!U36","v":0},{"$f":"Produktionsanlæg!V36","v":0},{"$f":"Produktionsanlæg!W36","v":0},{"$f":"Produktionsanlæg!X36","v":0},{"$f":"Produktionsanlæg!Y36","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 17","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D37","v":0},{"$f":"Produktionsanlæg!E37","v":0},{"$f":"Produktionsanlæg!F37","v":0},{"$f":"Produktionsanlæg!G37","v":0},{"$f":"Produktionsanlæg!H37","v":0},{"$f":"Produktionsanlæg!I37","v":0},{"$f":"Produktionsanlæg!J37","v":0},{"$f":"Produktionsanlæg!K37","v":0},{"$f":"Produktionsanlæg!L37","v":0},{"$f":"Produktionsanlæg!M37","v":0},{"$f":"Produktionsanlæg!N37","v":0},{"$f":"Produktionsanlæg!O37","v":0},{"$f":"Produktionsanlæg!P37","v":0},{"$f":"Produktionsanlæg!Q37","v":0},{"$f":"Produktionsanlæg!R37","v":0},{"$f":"Produktionsanlæg!S37","v":0},{"$f":"Produktionsanlæg!T37","v":0},{"$f":"Produktionsanlæg!U37","v":0},{"$f":"Produktionsanlæg!V37","v":0},{"$f":"Produktionsanlæg!W37","v":0},{"$f":"Produktionsanlæg!X37","v":0},{"$f":"Produktionsanlæg!Y37","v":0},null,{"$f":"D37*Genanskaffelsespriser!$D$5","v":0},{"$f":"E37*Genanskaffelsespriser!$D$5","v":0},{"$f":"F37*Genanskaffelsespriser!$D$5","v":0},{"$f":"G37*Genanskaffelsespriser!$D$5","v":0},{"$f":"H37*Genanskaffelsespriser!$D$5","v":0},{"$f":"I37*Genanskaffelsespriser!$D$5","v":0},{"$f":"J37*Genanskaffelsespriser!$D$5","v":0},{"$f":"K37*Genanskaffelsespriser!$D$5","v":0},{"$f":"L37*Genanskaffelsespriser!$D$5","v":0},{"$f":"M37*Genanskaffelsespriser!$D$5","v":0},{"$f":"N37*Genanskaffelsespriser!$D$5","v":0},{"$f":"O37*Genanskaffelsespriser!$D$5","v":0},{"$f":"P37*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q37*Genanskaffelsespriser!$D$5","v":0},{"$f":"R37*Genanskaffelsespriser!$D$5","v":0},{"$f":"S37*Genanskaffelsespriser!$D$5","v":0},{"$f":"T37*Genanskaffelsespriser!$D$5","v":0},{"$f":"U37*Genanskaffelsespriser!$D$5","v":0},{"$f":"V37*Genanskaffelsespriser!$D$5","v":0},{"$f":"W37*Genanskaffelsespriser!$D$5","v":0},{"$f":"X37*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y37*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA37:AV37)","v":0},{"$f":"SUM(D37:Y37)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D38","v":0},{"$f":"Produktionsanlæg!E38","v":0},{"$f":"Produktionsanlæg!F38","v":0},{"$f":"Produktionsanlæg!G38","v":0},{"$f":"Produktionsanlæg!H38","v":0},{"$f":"Produktionsanlæg!I38","v":0},{"$f":"Produktionsanlæg!J38","v":0},{"$f":"Produktionsanlæg!K38","v":0},{"$f":"Produktionsanlæg!L38","v":0},{"$f":"Produktionsanlæg!M38","v":0},{"$f":"Produktionsanlæg!N38","v":0},{"$f":"Produktionsanlæg!O38","v":0},{"$f":"Produktionsanlæg!P38","v":0},{"$f":"Produktionsanlæg!Q38","v":0},{"$f":"Produktionsanlæg!R38","v":0},{"$f":"Produktionsanlæg!S38","v":0},{"$f":"Produktionsanlæg!T38","v":0},{"$f":"Produktionsanlæg!U38","v":0},{"$f":"Produktionsanlæg!V38","v":0},{"$f":"Produktionsanlæg!W38","v":0},{"$f":"Produktionsanlæg!X38","v":0},{"$f":"Produktionsanlæg!Y38","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 18","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D39","v":0},{"$f":"Produktionsanlæg!E39","v":0},{"$f":"Produktionsanlæg!F39","v":0},{"$f":"Produktionsanlæg!G39","v":0},{"$f":"Produktionsanlæg!H39","v":0},{"$f":"Produktionsanlæg!I39","v":0},{"$f":"Produktionsanlæg!J39","v":0},{"$f":"Produktionsanlæg!K39","v":0},{"$f":"Produktionsanlæg!L39","v":0},{"$f":"Produktionsanlæg!M39","v":0},{"$f":"Produktionsanlæg!N39","v":0},{"$f":"Produktionsanlæg!O39","v":0},{"$f":"Produktionsanlæg!P39","v":0},{"$f":"Produktionsanlæg!Q39","v":0},{"$f":"Produktionsanlæg!R39","v":0},{"$f":"Produktionsanlæg!S39","v":0},{"$f":"Produktionsanlæg!T39","v":0},{"$f":"Produktionsanlæg!U39","v":0},{"$f":"Produktionsanlæg!V39","v":0},{"$f":"Produktionsanlæg!W39","v":0},{"$f":"Produktionsanlæg!X39","v":0},{"$f":"Produktionsanlæg!Y39","v":0},null,{"$f":"D39*Genanskaffelsespriser!$D$5","v":0},{"$f":"E39*Genanskaffelsespriser!$D$5","v":0},{"$f":"F39*Genanskaffelsespriser!$D$5","v":0},{"$f":"G39*Genanskaffelsespriser!$D$5","v":0},{"$f":"H39*Genanskaffelsespriser!$D$5","v":0},{"$f":"I39*Genanskaffelsespriser!$D$5","v":0},{"$f":"J39*Genanskaffelsespriser!$D$5","v":0},{"$f":"K39*Genanskaffelsespriser!$D$5","v":0},{"$f":"L39*Genanskaffelsespriser!$D$5","v":0},{"$f":"M39*Genanskaffelsespriser!$D$5","v":0},{"$f":"N39*Genanskaffelsespriser!$D$5","v":0},{"$f":"O39*Genanskaffelsespriser!$D$5","v":0},{"$f":"P39*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q39*Genanskaffelsespriser!$D$5","v":0},{"$f":"R39*Genanskaffelsespriser!$D$5","v":0},{"$f":"S39*Genanskaffelsespriser!$D$5","v":0},{"$f":"T39*Genanskaffelsespriser!$D$5","v":0},{"$f":"U39*Genanskaffelsespriser!$D$5","v":0},{"$f":"V39*Genanskaffelsespriser!$D$5","v":0},{"$f":"W39*Genanskaffelsespriser!$D$5","v":0},{"$f":"X39*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y39*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA39:AV39)","v":0},{"$f":"SUM(D39:Y39)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D40","v":0},{"$f":"Produktionsanlæg!E40","v":0},{"$f":"Produktionsanlæg!F40","v":0},{"$f":"Produktionsanlæg!G40","v":0},{"$f":"Produktionsanlæg!H40","v":0},{"$f":"Produktionsanlæg!I40","v":0},{"$f":"Produktionsanlæg!J40","v":0},{"$f":"Produktionsanlæg!K40","v":0},{"$f":"Produktionsanlæg!L40","v":0},{"$f":"Produktionsanlæg!M40","v":0},{"$f":"Produktionsanlæg!N40","v":0},{"$f":"Produktionsanlæg!O40","v":0},{"$f":"Produktionsanlæg!P40","v":0},{"$f":"Produktionsanlæg!Q40","v":0},{"$f":"Produktionsanlæg!R40","v":0},{"$f":"Produktionsanlæg!S40","v":0},{"$f":"Produktionsanlæg!T40","v":0},{"$f":"Produktionsanlæg!U40","v":0},{"$f":"Produktionsanlæg!V40","v":0},{"$f":"Produktionsanlæg!W40","v":0},{"$f":"Produktionsanlæg!X40","v":0},{"$f":"Produktionsanlæg!Y40","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 19","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D41","v":0},{"$f":"Produktionsanlæg!E41","v":0},{"$f":"Produktionsanlæg!F41","v":0},{"$f":"Produktionsanlæg!G41","v":0},{"$f":"Produktionsanlæg!H41","v":0},{"$f":"Produktionsanlæg!I41","v":0},{"$f":"Produktionsanlæg!J41","v":0},{"$f":"Produktionsanlæg!K41","v":0},{"$f":"Produktionsanlæg!L41","v":0},{"$f":"Produktionsanlæg!M41","v":0},{"$f":"Produktionsanlæg!N41","v":0},{"$f":"Produktionsanlæg!O41","v":0},{"$f":"Produktionsanlæg!P41","v":0},{"$f":"Produktionsanlæg!Q41","v":0},{"$f":"Produktionsanlæg!R41","v":0},{"$f":"Produktionsanlæg!S41","v":0},{"$f":"Produktionsanlæg!T41","v":0},{"$f":"Produktionsanlæg!U41","v":0},{"$f":"Produktionsanlæg!V41","v":0},{"$f":"Produktionsanlæg!W41","v":0},{"$f":"Produktionsanlæg!X41","v":0},{"$f":"Produktionsanlæg!Y41","v":0},null,{"$f":"D41*Genanskaffelsespriser!$D$5","v":0},{"$f":"E41*Genanskaffelsespriser!$D$5","v":0},{"$f":"F41*Genanskaffelsespriser!$D$5","v":0},{"$f":"G41*Genanskaffelsespriser!$D$5","v":0},{"$f":"H41*Genanskaffelsespriser!$D$5","v":0},{"$f":"I41*Genanskaffelsespriser!$D$5","v":0},{"$f":"J41*Genanskaffelsespriser!$D$5","v":0},{"$f":"K41*Genanskaffelsespriser!$D$5","v":0},{"$f":"L41*Genanskaffelsespriser!$D$5","v":0},{"$f":"M41*Genanskaffelsespriser!$D$5","v":0},{"$f":"N41*Genanskaffelsespriser!$D$5","v":0},{"$f":"O41*Genanskaffelsespriser!$D$5","v":0},{"$f":"P41*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q41*Genanskaffelsespriser!$D$5","v":0},{"$f":"R41*Genanskaffelsespriser!$D$5","v":0},{"$f":"S41*Genanskaffelsespriser!$D$5","v":0},{"$f":"T41*Genanskaffelsespriser!$D$5","v":0},{"$f":"U41*Genanskaffelsespriser!$D$5","v":0},{"$f":"V41*Genanskaffelsespriser!$D$5","v":0},{"$f":"W41*Genanskaffelsespriser!$D$5","v":0},{"$f":"X41*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y41*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA41:AV41)","v":0},{"$f":"SUM(D41:Y41)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D42","v":0},{"$f":"Produktionsanlæg!E42","v":0},{"$f":"Produktionsanlæg!F42","v":0},{"$f":"Produktionsanlæg!G42","v":0},{"$f":"Produktionsanlæg!H42","v":0},{"$f":"Produktionsanlæg!I42","v":0},{"$f":"Produktionsanlæg!J42","v":0},{"$f":"Produktionsanlæg!K42","v":0},{"$f":"Produktionsanlæg!L42","v":0},{"$f":"Produktionsanlæg!M42","v":0},{"$f":"Produktionsanlæg!N42","v":0},{"$f":"Produktionsanlæg!O42","v":0},{"$f":"Produktionsanlæg!P42","v":0},{"$f":"Produktionsanlæg!Q42","v":0},{"$f":"Produktionsanlæg!R42","v":0},{"$f":"Produktionsanlæg!S42","v":0},{"$f":"Produktionsanlæg!T42","v":0},{"$f":"Produktionsanlæg!U42","v":0},{"$f":"Produktionsanlæg!V42","v":0},{"$f":"Produktionsanlæg!W42","v":0},{"$f":"Produktionsanlæg!X42","v":0},{"$f":"Produktionsanlæg!Y42","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 20","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D43","v":0},{"$f":"Produktionsanlæg!E43","v":0},{"$f":"Produktionsanlæg!F43","v":0},{"$f":"Produktionsanlæg!G43","v":0},{"$f":"Produktionsanlæg!H43","v":0},{"$f":"Produktionsanlæg!I43","v":0},{"$f":"Produktionsanlæg!J43","v":0},{"$f":"Produktionsanlæg!K43","v":0},{"$f":"Produktionsanlæg!L43","v":0},{"$f":"Produktionsanlæg!M43","v":0},{"$f":"Produktionsanlæg!N43","v":0},{"$f":"Produktionsanlæg!O43","v":0},{"$f":"Produktionsanlæg!P43","v":0},{"$f":"Produktionsanlæg!Q43","v":0},{"$f":"Produktionsanlæg!R43","v":0},{"$f":"Produktionsanlæg!S43","v":0},{"$f":"Produktionsanlæg!T43","v":0},{"$f":"Produktionsanlæg!U43","v":0},{"$f":"Produktionsanlæg!V43","v":0},{"$f":"Produktionsanlæg!W43","v":0},{"$f":"Produktionsanlæg!X43","v":0},{"$f":"Produktionsanlæg!Y43","v":0},null,{"$f":"D43*Genanskaffelsespriser!$D$5","v":0},{"$f":"E43*Genanskaffelsespriser!$D$5","v":0},{"$f":"F43*Genanskaffelsespriser!$D$5","v":0},{"$f":"G43*Genanskaffelsespriser!$D$5","v":0},{"$f":"H43*Genanskaffelsespriser!$D$5","v":0},{"$f":"I43*Genanskaffelsespriser!$D$5","v":0},{"$f":"J43*Genanskaffelsespriser!$D$5","v":0},{"$f":"K43*Genanskaffelsespriser!$D$5","v":0},{"$f":"L43*Genanskaffelsespriser!$D$5","v":0},{"$f":"M43*Genanskaffelsespriser!$D$5","v":0},{"$f":"N43*Genanskaffelsespriser!$D$5","v":0},{"$f":"O43*Genanskaffelsespriser!$D$5","v":0},{"$f":"P43*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q43*Genanskaffelsespriser!$D$5","v":0},{"$f":"R43*Genanskaffelsespriser!$D$5","v":0},{"$f":"S43*Genanskaffelsespriser!$D$5","v":0},{"$f":"T43*Genanskaffelsespriser!$D$5","v":0},{"$f":"U43*Genanskaffelsespriser!$D$5","v":0},{"$f":"V43*Genanskaffelsespriser!$D$5","v":0},{"$f":"W43*Genanskaffelsespriser!$D$5","v":0},{"$f":"X43*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y43*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA43:AV43)","v":0},{"$f":"SUM(D43:Y43)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D44","v":0},{"$f":"Produktionsanlæg!E44","v":0},{"$f":"Produktionsanlæg!F44","v":0},{"$f":"Produktionsanlæg!G44","v":0},{"$f":"Produktionsanlæg!H44","v":0},{"$f":"Produktionsanlæg!I44","v":0},{"$f":"Produktionsanlæg!J44","v":0},{"$f":"Produktionsanlæg!K44","v":0},{"$f":"Produktionsanlæg!L44","v":0},{"$f":"Produktionsanlæg!M44","v":0},{"$f":"Produktionsanlæg!N44","v":0},{"$f":"Produktionsanlæg!O44","v":0},{"$f":"Produktionsanlæg!P44","v":0},{"$f":"Produktionsanlæg!Q44","v":0},{"$f":"Produktionsanlæg!R44","v":0},{"$f":"Produktionsanlæg!S44","v":0},{"$f":"Produktionsanlæg!T44","v":0},{"$f":"Produktionsanlæg!U44","v":0},{"$f":"Produktionsanlæg!V44","v":0},{"$f":"Produktionsanlæg!W44","v":0},{"$f":"Produktionsanlæg!X44","v":0},{"$f":"Produktionsanlæg!Y44","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 21","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D45","v":0},{"$f":"Produktionsanlæg!E45","v":0},{"$f":"Produktionsanlæg!F45","v":0},{"$f":"Produktionsanlæg!G45","v":0},{"$f":"Produktionsanlæg!H45","v":0},{"$f":"Produktionsanlæg!I45","v":0},{"$f":"Produktionsanlæg!J45","v":0},{"$f":"Produktionsanlæg!K45","v":0},{"$f":"Produktionsanlæg!L45","v":0},{"$f":"Produktionsanlæg!M45","v":0},{"$f":"Produktionsanlæg!N45","v":0},{"$f":"Produktionsanlæg!O45","v":0},{"$f":"Produktionsanlæg!P45","v":0},{"$f":"Produktionsanlæg!Q45","v":0},{"$f":"Produktionsanlæg!R45","v":0},{"$f":"Produktionsanlæg!S45","v":0},{"$f":"Produktionsanlæg!T45","v":0},{"$f":"Produktionsanlæg!U45","v":0},{"$f":"Produktionsanlæg!V45","v":0},{"$f":"Produktionsanlæg!W45","v":0},{"$f":"Produktionsanlæg!X45","v":0},{"$f":"Produktionsanlæg!Y45","v":0},null,{"$f":"D45*Genanskaffelsespriser!$D$5","v":0},{"$f":"E45*Genanskaffelsespriser!$D$5","v":0},{"$f":"F45*Genanskaffelsespriser!$D$5","v":0},{"$f":"G45*Genanskaffelsespriser!$D$5","v":0},{"$f":"H45*Genanskaffelsespriser!$D$5","v":0},{"$f":"I45*Genanskaffelsespriser!$D$5","v":0},{"$f":"J45*Genanskaffelsespriser!$D$5","v":0},{"$f":"K45*Genanskaffelsespriser!$D$5","v":0},{"$f":"L45*Genanskaffelsespriser!$D$5","v":0},{"$f":"M45*Genanskaffelsespriser!$D$5","v":0},{"$f":"N45*Genanskaffelsespriser!$D$5","v":0},{"$f":"O45*Genanskaffelsespriser!$D$5","v":0},{"$f":"P45*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q45*Genanskaffelsespriser!$D$5","v":0},{"$f":"R45*Genanskaffelsespriser!$D$5","v":0},{"$f":"S45*Genanskaffelsespriser!$D$5","v":0},{"$f":"T45*Genanskaffelsespriser!$D$5","v":0},{"$f":"U45*Genanskaffelsespriser!$D$5","v":0},{"$f":"V45*Genanskaffelsespriser!$D$5","v":0},{"$f":"W45*Genanskaffelsespriser!$D$5","v":0},{"$f":"X45*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y45*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA45:AV45)","v":0},{"$f":"SUM(D45:Y45)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D46","v":0},{"$f":"Produktionsanlæg!E46","v":0},{"$f":"Produktionsanlæg!F46","v":0},{"$f":"Produktionsanlæg!G46","v":0},{"$f":"Produktionsanlæg!H46","v":0},{"$f":"Produktionsanlæg!I46","v":0},{"$f":"Produktionsanlæg!J46","v":0},{"$f":"Produktionsanlæg!K46","v":0},{"$f":"Produktionsanlæg!L46","v":0},{"$f":"Produktionsanlæg!M46","v":0},{"$f":"Produktionsanlæg!N46","v":0},{"$f":"Produktionsanlæg!O46","v":0},{"$f":"Produktionsanlæg!P46","v":0},{"$f":"Produktionsanlæg!Q46","v":0},{"$f":"Produktionsanlæg!R46","v":0},{"$f":"Produktionsanlæg!S46","v":0},{"$f":"Produktionsanlæg!T46","v":0},{"$f":"Produktionsanlæg!U46","v":0},{"$f":"Produktionsanlæg!V46","v":0},{"$f":"Produktionsanlæg!W46","v":0},{"$f":"Produktionsanlæg!X46","v":0},{"$f":"Produktionsanlæg!Y46","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 22","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D47","v":0},{"$f":"Produktionsanlæg!E47","v":0},{"$f":"Produktionsanlæg!F47","v":0},{"$f":"Produktionsanlæg!G47","v":0},{"$f":"Produktionsanlæg!H47","v":0},{"$f":"Produktionsanlæg!I47","v":0},{"$f":"Produktionsanlæg!J47","v":0},{"$f":"Produktionsanlæg!K47","v":0},{"$f":"Produktionsanlæg!L47","v":0},{"$f":"Produktionsanlæg!M47","v":0},{"$f":"Produktionsanlæg!N47","v":0},{"$f":"Produktionsanlæg!O47","v":0},{"$f":"Produktionsanlæg!P47","v":0},{"$f":"Produktionsanlæg!Q47","v":0},{"$f":"Produktionsanlæg!R47","v":0},{"$f":"Produktionsanlæg!S47","v":0},{"$f":"Produktionsanlæg!T47","v":0},{"$f":"Produktionsanlæg!U47","v":0},{"$f":"Produktionsanlæg!V47","v":0},{"$f":"Produktionsanlæg!W47","v":0},{"$f":"Produktionsanlæg!X47","v":0},{"$f":"Produktionsanlæg!Y47","v":0},null,{"$f":"D47*Genanskaffelsespriser!$D$5","v":0},{"$f":"E47*Genanskaffelsespriser!$D$5","v":0},{"$f":"F47*Genanskaffelsespriser!$D$5","v":0},{"$f":"G47*Genanskaffelsespriser!$D$5","v":0},{"$f":"H47*Genanskaffelsespriser!$D$5","v":0},{"$f":"I47*Genanskaffelsespriser!$D$5","v":0},{"$f":"J47*Genanskaffelsespriser!$D$5","v":0},{"$f":"K47*Genanskaffelsespriser!$D$5","v":0},{"$f":"L47*Genanskaffelsespriser!$D$5","v":0},{"$f":"M47*Genanskaffelsespriser!$D$5","v":0},{"$f":"N47*Genanskaffelsespriser!$D$5","v":0},{"$f":"O47*Genanskaffelsespriser!$D$5","v":0},{"$f":"P47*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q47*Genanskaffelsespriser!$D$5","v":0},{"$f":"R47*Genanskaffelsespriser!$D$5","v":0},{"$f":"S47*Genanskaffelsespriser!$D$5","v":0},{"$f":"T47*Genanskaffelsespriser!$D$5","v":0},{"$f":"U47*Genanskaffelsespriser!$D$5","v":0},{"$f":"V47*Genanskaffelsespriser!$D$5","v":0},{"$f":"W47*Genanskaffelsespriser!$D$5","v":0},{"$f":"X47*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y47*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA47:AV47)","v":0},{"$f":"SUM(D47:Y47)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D48","v":0},{"$f":"Produktionsanlæg!E48","v":0},{"$f":"Produktionsanlæg!F48","v":0},{"$f":"Produktionsanlæg!G48","v":0},{"$f":"Produktionsanlæg!H48","v":0},{"$f":"Produktionsanlæg!I48","v":0},{"$f":"Produktionsanlæg!J48","v":0},{"$f":"Produktionsanlæg!K48","v":0},{"$f":"Produktionsanlæg!L48","v":0},{"$f":"Produktionsanlæg!M48","v":0},{"$f":"Produktionsanlæg!N48","v":0},{"$f":"Produktionsanlæg!O48","v":0},{"$f":"Produktionsanlæg!P48","v":0},{"$f":"Produktionsanlæg!Q48","v":0},{"$f":"Produktionsanlæg!R48","v":0},{"$f":"Produktionsanlæg!S48","v":0},{"$f":"Produktionsanlæg!T48","v":0},{"$f":"Produktionsanlæg!U48","v":0},{"$f":"Produktionsanlæg!V48","v":0},{"$f":"Produktionsanlæg!W48","v":0},{"$f":"Produktionsanlæg!X48","v":0},{"$f":"Produktionsanlæg!Y48","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 23","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D49","v":0},{"$f":"Produktionsanlæg!E49","v":0},{"$f":"Produktionsanlæg!F49","v":0},{"$f":"Produktionsanlæg!G49","v":0},{"$f":"Produktionsanlæg!H49","v":0},{"$f":"Produktionsanlæg!I49","v":0},{"$f":"Produktionsanlæg!J49","v":0},{"$f":"Produktionsanlæg!K49","v":0},{"$f":"Produktionsanlæg!L49","v":0},{"$f":"Produktionsanlæg!M49","v":0},{"$f":"Produktionsanlæg!N49","v":0},{"$f":"Produktionsanlæg!O49","v":0},{"$f":"Produktionsanlæg!P49","v":0},{"$f":"Produktionsanlæg!Q49","v":0},{"$f":"Produktionsanlæg!R49","v":0},{"$f":"Produktionsanlæg!S49","v":0},{"$f":"Produktionsanlæg!T49","v":0},{"$f":"Produktionsanlæg!U49","v":0},{"$f":"Produktionsanlæg!V49","v":0},{"$f":"Produktionsanlæg!W49","v":0},{"$f":"Produktionsanlæg!X49","v":0},{"$f":"Produktionsanlæg!Y49","v":0},null,{"$f":"D49*Genanskaffelsespriser!$D$5","v":0},{"$f":"E49*Genanskaffelsespriser!$D$5","v":0},{"$f":"F49*Genanskaffelsespriser!$D$5","v":0},{"$f":"G49*Genanskaffelsespriser!$D$5","v":0},{"$f":"H49*Genanskaffelsespriser!$D$5","v":0},{"$f":"I49*Genanskaffelsespriser!$D$5","v":0},{"$f":"J49*Genanskaffelsespriser!$D$5","v":0},{"$f":"K49*Genanskaffelsespriser!$D$5","v":0},{"$f":"L49*Genanskaffelsespriser!$D$5","v":0},{"$f":"M49*Genanskaffelsespriser!$D$5","v":0},{"$f":"N49*Genanskaffelsespriser!$D$5","v":0},{"$f":"O49*Genanskaffelsespriser!$D$5","v":0},{"$f":"P49*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q49*Genanskaffelsespriser!$D$5","v":0},{"$f":"R49*Genanskaffelsespriser!$D$5","v":0},{"$f":"S49*Genanskaffelsespriser!$D$5","v":0},{"$f":"T49*Genanskaffelsespriser!$D$5","v":0},{"$f":"U49*Genanskaffelsespriser!$D$5","v":0},{"$f":"V49*Genanskaffelsespriser!$D$5","v":0},{"$f":"W49*Genanskaffelsespriser!$D$5","v":0},{"$f":"X49*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y49*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA49:AV49)","v":0},{"$f":"SUM(D49:Y49)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D50","v":0},{"$f":"Produktionsanlæg!E50","v":0},{"$f":"Produktionsanlæg!F50","v":0},{"$f":"Produktionsanlæg!G50","v":0},{"$f":"Produktionsanlæg!H50","v":0},{"$f":"Produktionsanlæg!I50","v":0},{"$f":"Produktionsanlæg!J50","v":0},{"$f":"Produktionsanlæg!K50","v":0},{"$f":"Produktionsanlæg!L50","v":0},{"$f":"Produktionsanlæg!M50","v":0},{"$f":"Produktionsanlæg!N50","v":0},{"$f":"Produktionsanlæg!O50","v":0},{"$f":"Produktionsanlæg!P50","v":0},{"$f":"Produktionsanlæg!Q50","v":0},{"$f":"Produktionsanlæg!R50","v":0},{"$f":"Produktionsanlæg!S50","v":0},{"$f":"Produktionsanlæg!T50","v":0},{"$f":"Produktionsanlæg!U50","v":0},{"$f":"Produktionsanlæg!V50","v":0},{"$f":"Produktionsanlæg!W50","v":0},{"$f":"Produktionsanlæg!X50","v":0},{"$f":"Produktionsanlæg!Y50","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 24","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D51","v":0},{"$f":"Produktionsanlæg!E51","v":0},{"$f":"Produktionsanlæg!F51","v":0},{"$f":"Produktionsanlæg!G51","v":0},{"$f":"Produktionsanlæg!H51","v":0},{"$f":"Produktionsanlæg!I51","v":0},{"$f":"Produktionsanlæg!J51","v":0},{"$f":"Produktionsanlæg!K51","v":0},{"$f":"Produktionsanlæg!L51","v":0},{"$f":"Produktionsanlæg!M51","v":0},{"$f":"Produktionsanlæg!N51","v":0},{"$f":"Produktionsanlæg!O51","v":0},{"$f":"Produktionsanlæg!P51","v":0},{"$f":"Produktionsanlæg!Q51","v":0},{"$f":"Produktionsanlæg!R51","v":0},{"$f":"Produktionsanlæg!S51","v":0},{"$f":"Produktionsanlæg!T51","v":0},{"$f":"Produktionsanlæg!U51","v":0},{"$f":"Produktionsanlæg!V51","v":0},{"$f":"Produktionsanlæg!W51","v":0},{"$f":"Produktionsanlæg!X51","v":0},{"$f":"Produktionsanlæg!Y51","v":0},null,{"$f":"D51*Genanskaffelsespriser!$D$5","v":0},{"$f":"E51*Genanskaffelsespriser!$D$5","v":0},{"$f":"F51*Genanskaffelsespriser!$D$5","v":0},{"$f":"G51*Genanskaffelsespriser!$D$5","v":0},{"$f":"H51*Genanskaffelsespriser!$D$5","v":0},{"$f":"I51*Genanskaffelsespriser!$D$5","v":0},{"$f":"J51*Genanskaffelsespriser!$D$5","v":0},{"$f":"K51*Genanskaffelsespriser!$D$5","v":0},{"$f":"L51*Genanskaffelsespriser!$D$5","v":0},{"$f":"M51*Genanskaffelsespriser!$D$5","v":0},{"$f":"N51*Genanskaffelsespriser!$D$5","v":0},{"$f":"O51*Genanskaffelsespriser!$D$5","v":0},{"$f":"P51*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q51*Genanskaffelsespriser!$D$5","v":0},{"$f":"R51*Genanskaffelsespriser!$D$5","v":0},{"$f":"S51*Genanskaffelsespriser!$D$5","v":0},{"$f":"T51*Genanskaffelsespriser!$D$5","v":0},{"$f":"U51*Genanskaffelsespriser!$D$5","v":0},{"$f":"V51*Genanskaffelsespriser!$D$5","v":0},{"$f":"W51*Genanskaffelsespriser!$D$5","v":0},{"$f":"X51*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y51*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA51:AV51)","v":0},{"$f":"SUM(D51:Y51)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D52","v":0},{"$f":"Produktionsanlæg!E52","v":0},{"$f":"Produktionsanlæg!F52","v":0},{"$f":"Produktionsanlæg!G52","v":0},{"$f":"Produktionsanlæg!H52","v":0},{"$f":"Produktionsanlæg!I52","v":0},{"$f":"Produktionsanlæg!J52","v":0},{"$f":"Produktionsanlæg!K52","v":0},{"$f":"Produktionsanlæg!L52","v":0},{"$f":"Produktionsanlæg!M52","v":0},{"$f":"Produktionsanlæg!N52","v":0},{"$f":"Produktionsanlæg!O52","v":0},{"$f":"Produktionsanlæg!P52","v":0},{"$f":"Produktionsanlæg!Q52","v":0},{"$f":"Produktionsanlæg!R52","v":0},{"$f":"Produktionsanlæg!S52","v":0},{"$f":"Produktionsanlæg!T52","v":0},{"$f":"Produktionsanlæg!U52","v":0},{"$f":"Produktionsanlæg!V52","v":0},{"$f":"Produktionsanlæg!W52","v":0},{"$f":"Produktionsanlæg!X52","v":0},{"$f":"Produktionsanlæg!Y52","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 25","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D53","v":0},{"$f":"Produktionsanlæg!E53","v":0},{"$f":"Produktionsanlæg!F53","v":0},{"$f":"Produktionsanlæg!G53","v":0},{"$f":"Produktionsanlæg!H53","v":0},{"$f":"Produktionsanlæg!I53","v":0},{"$f":"Produktionsanlæg!J53","v":0},{"$f":"Produktionsanlæg!K53","v":0},{"$f":"Produktionsanlæg!L53","v":0},{"$f":"Produktionsanlæg!M53","v":0},{"$f":"Produktionsanlæg!N53","v":0},{"$f":"Produktionsanlæg!O53","v":0},{"$f":"Produktionsanlæg!P53","v":0},{"$f":"Produktionsanlæg!Q53","v":0},{"$f":"Produktionsanlæg!R53","v":0},{"$f":"Produktionsanlæg!S53","v":0},{"$f":"Produktionsanlæg!T53","v":0},{"$f":"Produktionsanlæg!U53","v":0},{"$f":"Produktionsanlæg!V53","v":0},{"$f":"Produktionsanlæg!W53","v":0},{"$f":"Produktionsanlæg!X53","v":0},{"$f":"Produktionsanlæg!Y53","v":0},null,{"$f":"D53*Genanskaffelsespriser!$D$5","v":0},{"$f":"E53*Genanskaffelsespriser!$D$5","v":0},{"$f":"F53*Genanskaffelsespriser!$D$5","v":0},{"$f":"G53*Genanskaffelsespriser!$D$5","v":0},{"$f":"H53*Genanskaffelsespriser!$D$5","v":0},{"$f":"I53*Genanskaffelsespriser!$D$5","v":0},{"$f":"J53*Genanskaffelsespriser!$D$5","v":0},{"$f":"K53*Genanskaffelsespriser!$D$5","v":0},{"$f":"L53*Genanskaffelsespriser!$D$5","v":0},{"$f":"M53*Genanskaffelsespriser!$D$5","v":0},{"$f":"N53*Genanskaffelsespriser!$D$5","v":0},{"$f":"O53*Genanskaffelsespriser!$D$5","v":0},{"$f":"P53*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q53*Genanskaffelsespriser!$D$5","v":0},{"$f":"R53*Genanskaffelsespriser!$D$5","v":0},{"$f":"S53*Genanskaffelsespriser!$D$5","v":0},{"$f":"T53*Genanskaffelsespriser!$D$5","v":0},{"$f":"U53*Genanskaffelsespriser!$D$5","v":0},{"$f":"V53*Genanskaffelsespriser!$D$5","v":0},{"$f":"W53*Genanskaffelsespriser!$D$5","v":0},{"$f":"X53*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y53*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA53:AV53)","v":0},{"$f":"SUM(D53:Y53)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D54","v":0},{"$f":"Produktionsanlæg!E54","v":0},{"$f":"Produktionsanlæg!F54","v":0},{"$f":"Produktionsanlæg!G54","v":0},{"$f":"Produktionsanlæg!H54","v":0},{"$f":"Produktionsanlæg!I54","v":0},{"$f":"Produktionsanlæg!J54","v":0},{"$f":"Produktionsanlæg!K54","v":0},{"$f":"Produktionsanlæg!L54","v":0},{"$f":"Produktionsanlæg!M54","v":0},{"$f":"Produktionsanlæg!N54","v":0},{"$f":"Produktionsanlæg!O54","v":0},{"$f":"Produktionsanlæg!P54","v":0},{"$f":"Produktionsanlæg!Q54","v":0},{"$f":"Produktionsanlæg!R54","v":0},{"$f":"Produktionsanlæg!S54","v":0},{"$f":"Produktionsanlæg!T54","v":0},{"$f":"Produktionsanlæg!U54","v":0},{"$f":"Produktionsanlæg!V54","v":0},{"$f":"Produktionsanlæg!W54","v":0},{"$f":"Produktionsanlæg!X54","v":0},{"$f":"Produktionsanlæg!Y54","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 26","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D55","v":0},{"$f":"Produktionsanlæg!E55","v":0},{"$f":"Produktionsanlæg!F55","v":0},{"$f":"Produktionsanlæg!G55","v":0},{"$f":"Produktionsanlæg!H55","v":0},{"$f":"Produktionsanlæg!I55","v":0},{"$f":"Produktionsanlæg!J55","v":0},{"$f":"Produktionsanlæg!K55","v":0},{"$f":"Produktionsanlæg!L55","v":0},{"$f":"Produktionsanlæg!M55","v":0},{"$f":"Produktionsanlæg!N55","v":0},{"$f":"Produktionsanlæg!O55","v":0},{"$f":"Produktionsanlæg!P55","v":0},{"$f":"Produktionsanlæg!Q55","v":0},{"$f":"Produktionsanlæg!R55","v":0},{"$f":"Produktionsanlæg!S55","v":0},{"$f":"Produktionsanlæg!T55","v":0},{"$f":"Produktionsanlæg!U55","v":0},{"$f":"Produktionsanlæg!V55","v":0},{"$f":"Produktionsanlæg!W55","v":0},{"$f":"Produktionsanlæg!X55","v":0},{"$f":"Produktionsanlæg!Y55","v":0},null,{"$f":"D55*Genanskaffelsespriser!$D$5","v":0},{"$f":"E55*Genanskaffelsespriser!$D$5","v":0},{"$f":"F55*Genanskaffelsespriser!$D$5","v":0},{"$f":"G55*Genanskaffelsespriser!$D$5","v":0},{"$f":"H55*Genanskaffelsespriser!$D$5","v":0},{"$f":"I55*Genanskaffelsespriser!$D$5","v":0},{"$f":"J55*Genanskaffelsespriser!$D$5","v":0},{"$f":"K55*Genanskaffelsespriser!$D$5","v":0},{"$f":"L55*Genanskaffelsespriser!$D$5","v":0},{"$f":"M55*Genanskaffelsespriser!$D$5","v":0},{"$f":"N55*Genanskaffelsespriser!$D$5","v":0},{"$f":"O55*Genanskaffelsespriser!$D$5","v":0},{"$f":"P55*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q55*Genanskaffelsespriser!$D$5","v":0},{"$f":"R55*Genanskaffelsespriser!$D$5","v":0},{"$f":"S55*Genanskaffelsespriser!$D$5","v":0},{"$f":"T55*Genanskaffelsespriser!$D$5","v":0},{"$f":"U55*Genanskaffelsespriser!$D$5","v":0},{"$f":"V55*Genanskaffelsespriser!$D$5","v":0},{"$f":"W55*Genanskaffelsespriser!$D$5","v":0},{"$f":"X55*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y55*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA55:AV55)","v":0},{"$f":"SUM(D55:Y55)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D56","v":0},{"$f":"Produktionsanlæg!E56","v":0},{"$f":"Produktionsanlæg!F56","v":0},{"$f":"Produktionsanlæg!G56","v":0},{"$f":"Produktionsanlæg!H56","v":0},{"$f":"Produktionsanlæg!I56","v":0},{"$f":"Produktionsanlæg!J56","v":0},{"$f":"Produktionsanlæg!K56","v":0},{"$f":"Produktionsanlæg!L56","v":0},{"$f":"Produktionsanlæg!M56","v":0},{"$f":"Produktionsanlæg!N56","v":0},{"$f":"Produktionsanlæg!O56","v":0},{"$f":"Produktionsanlæg!P56","v":0},{"$f":"Produktionsanlæg!Q56","v":0},{"$f":"Produktionsanlæg!R56","v":0},{"$f":"Produktionsanlæg!S56","v":0},{"$f":"Produktionsanlæg!T56","v":0},{"$f":"Produktionsanlæg!U56","v":0},{"$f":"Produktionsanlæg!V56","v":0},{"$f":"Produktionsanlæg!W56","v":0},{"$f":"Produktionsanlæg!X56","v":0},{"$f":"Produktionsanlæg!Y56","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 27","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D57","v":0},{"$f":"Produktionsanlæg!E57","v":0},{"$f":"Produktionsanlæg!F57","v":0},{"$f":"Produktionsanlæg!G57","v":0},{"$f":"Produktionsanlæg!H57","v":0},{"$f":"Produktionsanlæg!I57","v":0},{"$f":"Produktionsanlæg!J57","v":0},{"$f":"Produktionsanlæg!K57","v":0},{"$f":"Produktionsanlæg!L57","v":0},{"$f":"Produktionsanlæg!M57","v":0},{"$f":"Produktionsanlæg!N57","v":0},{"$f":"Produktionsanlæg!O57","v":0},{"$f":"Produktionsanlæg!P57","v":0},{"$f":"Produktionsanlæg!Q57","v":0},{"$f":"Produktionsanlæg!R57","v":0},{"$f":"Produktionsanlæg!S57","v":0},{"$f":"Produktionsanlæg!T57","v":0},{"$f":"Produktionsanlæg!U57","v":0},{"$f":"Produktionsanlæg!V57","v":0},{"$f":"Produktionsanlæg!W57","v":0},{"$f":"Produktionsanlæg!X57","v":0},{"$f":"Produktionsanlæg!Y57","v":0},null,{"$f":"D57*Genanskaffelsespriser!$D$5","v":0},{"$f":"E57*Genanskaffelsespriser!$D$5","v":0},{"$f":"F57*Genanskaffelsespriser!$D$5","v":0},{"$f":"G57*Genanskaffelsespriser!$D$5","v":0},{"$f":"H57*Genanskaffelsespriser!$D$5","v":0},{"$f":"I57*Genanskaffelsespriser!$D$5","v":0},{"$f":"J57*Genanskaffelsespriser!$D$5","v":0},{"$f":"K57*Genanskaffelsespriser!$D$5","v":0},{"$f":"L57*Genanskaffelsespriser!$D$5","v":0},{"$f":"M57*Genanskaffelsespriser!$D$5","v":0},{"$f":"N57*Genanskaffelsespriser!$D$5","v":0},{"$f":"O57*Genanskaffelsespriser!$D$5","v":0},{"$f":"P57*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q57*Genanskaffelsespriser!$D$5","v":0},{"$f":"R57*Genanskaffelsespriser!$D$5","v":0},{"$f":"S57*Genanskaffelsespriser!$D$5","v":0},{"$f":"T57*Genanskaffelsespriser!$D$5","v":0},{"$f":"U57*Genanskaffelsespriser!$D$5","v":0},{"$f":"V57*Genanskaffelsespriser!$D$5","v":0},{"$f":"W57*Genanskaffelsespriser!$D$5","v":0},{"$f":"X57*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y57*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA57:AV57)","v":0},{"$f":"SUM(D57:Y57)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D58","v":0},{"$f":"Produktionsanlæg!E58","v":0},{"$f":"Produktionsanlæg!F58","v":0},{"$f":"Produktionsanlæg!G58","v":0},{"$f":"Produktionsanlæg!H58","v":0},{"$f":"Produktionsanlæg!I58","v":0},{"$f":"Produktionsanlæg!J58","v":0},{"$f":"Produktionsanlæg!K58","v":0},{"$f":"Produktionsanlæg!L58","v":0},{"$f":"Produktionsanlæg!M58","v":0},{"$f":"Produktionsanlæg!N58","v":0},{"$f":"Produktionsanlæg!O58","v":0},{"$f":"Produktionsanlæg!P58","v":0},{"$f":"Produktionsanlæg!Q58","v":0},{"$f":"Produktionsanlæg!R58","v":0},{"$f":"Produktionsanlæg!S58","v":0},{"$f":"Produktionsanlæg!T58","v":0},{"$f":"Produktionsanlæg!U58","v":0},{"$f":"Produktionsanlæg!V58","v":0},{"$f":"Produktionsanlæg!W58","v":0},{"$f":"Produktionsanlæg!X58","v":0},{"$f":"Produktionsanlæg!Y58","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 28","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D59","v":0},{"$f":"Produktionsanlæg!E59","v":0},{"$f":"Produktionsanlæg!F59","v":0},{"$f":"Produktionsanlæg!G59","v":0},{"$f":"Produktionsanlæg!H59","v":0},{"$f":"Produktionsanlæg!I59","v":0},{"$f":"Produktionsanlæg!J59","v":0},{"$f":"Produktionsanlæg!K59","v":0},{"$f":"Produktionsanlæg!L59","v":0},{"$f":"Produktionsanlæg!M59","v":0},{"$f":"Produktionsanlæg!N59","v":0},{"$f":"Produktionsanlæg!O59","v":0},{"$f":"Produktionsanlæg!P59","v":0},{"$f":"Produktionsanlæg!Q59","v":0},{"$f":"Produktionsanlæg!R59","v":0},{"$f":"Produktionsanlæg!S59","v":0},{"$f":"Produktionsanlæg!T59","v":0},{"$f":"Produktionsanlæg!U59","v":0},{"$f":"Produktionsanlæg!V59","v":0},{"$f":"Produktionsanlæg!W59","v":0},{"$f":"Produktionsanlæg!X59","v":0},{"$f":"Produktionsanlæg!Y59","v":0},null,{"$f":"D59*Genanskaffelsespriser!$D$5","v":0},{"$f":"E59*Genanskaffelsespriser!$D$5","v":0},{"$f":"F59*Genanskaffelsespriser!$D$5","v":0},{"$f":"G59*Genanskaffelsespriser!$D$5","v":0},{"$f":"H59*Genanskaffelsespriser!$D$5","v":0},{"$f":"I59*Genanskaffelsespriser!$D$5","v":0},{"$f":"J59*Genanskaffelsespriser!$D$5","v":0},{"$f":"K59*Genanskaffelsespriser!$D$5","v":0},{"$f":"L59*Genanskaffelsespriser!$D$5","v":0},{"$f":"M59*Genanskaffelsespriser!$D$5","v":0},{"$f":"N59*Genanskaffelsespriser!$D$5","v":0},{"$f":"O59*Genanskaffelsespriser!$D$5","v":0},{"$f":"P59*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q59*Genanskaffelsespriser!$D$5","v":0},{"$f":"R59*Genanskaffelsespriser!$D$5","v":0},{"$f":"S59*Genanskaffelsespriser!$D$5","v":0},{"$f":"T59*Genanskaffelsespriser!$D$5","v":0},{"$f":"U59*Genanskaffelsespriser!$D$5","v":0},{"$f":"V59*Genanskaffelsespriser!$D$5","v":0},{"$f":"W59*Genanskaffelsespriser!$D$5","v":0},{"$f":"X59*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y59*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA59:AV59)","v":0},{"$f":"SUM(D59:Y59)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D60","v":0},{"$f":"Produktionsanlæg!E60","v":0},{"$f":"Produktionsanlæg!F60","v":0},{"$f":"Produktionsanlæg!G60","v":0},{"$f":"Produktionsanlæg!H60","v":0},{"$f":"Produktionsanlæg!I60","v":0},{"$f":"Produktionsanlæg!J60","v":0},{"$f":"Produktionsanlæg!K60","v":0},{"$f":"Produktionsanlæg!L60","v":0},{"$f":"Produktionsanlæg!M60","v":0},{"$f":"Produktionsanlæg!N60","v":0},{"$f":"Produktionsanlæg!O60","v":0},{"$f":"Produktionsanlæg!P60","v":0},{"$f":"Produktionsanlæg!Q60","v":0},{"$f":"Produktionsanlæg!R60","v":0},{"$f":"Produktionsanlæg!S60","v":0},{"$f":"Produktionsanlæg!T60","v":0},{"$f":"Produktionsanlæg!U60","v":0},{"$f":"Produktionsanlæg!V60","v":0},{"$f":"Produktionsanlæg!W60","v":0},{"$f":"Produktionsanlæg!X60","v":0},{"$f":"Produktionsanlæg!Y60","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 29","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D61","v":0},{"$f":"Produktionsanlæg!E61","v":0},{"$f":"Produktionsanlæg!F61","v":0},{"$f":"Produktionsanlæg!G61","v":0},{"$f":"Produktionsanlæg!H61","v":0},{"$f":"Produktionsanlæg!I61","v":0},{"$f":"Produktionsanlæg!J61","v":0},{"$f":"Produktionsanlæg!K61","v":0},{"$f":"Produktionsanlæg!L61","v":0},{"$f":"Produktionsanlæg!M61","v":0},{"$f":"Produktionsanlæg!N61","v":0},{"$f":"Produktionsanlæg!O61","v":0},{"$f":"Produktionsanlæg!P61","v":0},{"$f":"Produktionsanlæg!Q61","v":0},{"$f":"Produktionsanlæg!R61","v":0},{"$f":"Produktionsanlæg!S61","v":0},{"$f":"Produktionsanlæg!T61","v":0},{"$f":"Produktionsanlæg!U61","v":0},{"$f":"Produktionsanlæg!V61","v":0},{"$f":"Produktionsanlæg!W61","v":0},{"$f":"Produktionsanlæg!X61","v":0},{"$f":"Produktionsanlæg!Y61","v":0},null,{"$f":"D61*Genanskaffelsespriser!$D$5","v":0},{"$f":"E61*Genanskaffelsespriser!$D$5","v":0},{"$f":"F61*Genanskaffelsespriser!$D$5","v":0},{"$f":"G61*Genanskaffelsespriser!$D$5","v":0},{"$f":"H61*Genanskaffelsespriser!$D$5","v":0},{"$f":"I61*Genanskaffelsespriser!$D$5","v":0},{"$f":"J61*Genanskaffelsespriser!$D$5","v":0},{"$f":"K61*Genanskaffelsespriser!$D$5","v":0},{"$f":"L61*Genanskaffelsespriser!$D$5","v":0},{"$f":"M61*Genanskaffelsespriser!$D$5","v":0},{"$f":"N61*Genanskaffelsespriser!$D$5","v":0},{"$f":"O61*Genanskaffelsespriser!$D$5","v":0},{"$f":"P61*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q61*Genanskaffelsespriser!$D$5","v":0},{"$f":"R61*Genanskaffelsespriser!$D$5","v":0},{"$f":"S61*Genanskaffelsespriser!$D$5","v":0},{"$f":"T61*Genanskaffelsespriser!$D$5","v":0},{"$f":"U61*Genanskaffelsespriser!$D$5","v":0},{"$f":"V61*Genanskaffelsespriser!$D$5","v":0},{"$f":"W61*Genanskaffelsespriser!$D$5","v":0},{"$f":"X61*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y61*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA61:AV61)","v":0},{"$f":"SUM(D61:Y61)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D62","v":0},{"$f":"Produktionsanlæg!E62","v":0},{"$f":"Produktionsanlæg!F62","v":0},{"$f":"Produktionsanlæg!G62","v":0},{"$f":"Produktionsanlæg!H62","v":0},{"$f":"Produktionsanlæg!I62","v":0},{"$f":"Produktionsanlæg!J62","v":0},{"$f":"Produktionsanlæg!K62","v":0},{"$f":"Produktionsanlæg!L62","v":0},{"$f":"Produktionsanlæg!M62","v":0},{"$f":"Produktionsanlæg!N62","v":0},{"$f":"Produktionsanlæg!O62","v":0},{"$f":"Produktionsanlæg!P62","v":0},{"$f":"Produktionsanlæg!Q62","v":0},{"$f":"Produktionsanlæg!R62","v":0},{"$f":"Produktionsanlæg!S62","v":0},{"$f":"Produktionsanlæg!T62","v":0},{"$f":"Produktionsanlæg!U62","v":0},{"$f":"Produktionsanlæg!V62","v":0},{"$f":"Produktionsanlæg!W62","v":0},{"$f":"Produktionsanlæg!X62","v":0},{"$f":"Produktionsanlæg!Y62","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 30","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D63","v":0},{"$f":"Produktionsanlæg!E63","v":0},{"$f":"Produktionsanlæg!F63","v":0},{"$f":"Produktionsanlæg!G63","v":0},{"$f":"Produktionsanlæg!H63","v":0},{"$f":"Produktionsanlæg!I63","v":0},{"$f":"Produktionsanlæg!J63","v":0},{"$f":"Produktionsanlæg!K63","v":0},{"$f":"Produktionsanlæg!L63","v":0},{"$f":"Produktionsanlæg!M63","v":0},{"$f":"Produktionsanlæg!N63","v":0},{"$f":"Produktionsanlæg!O63","v":0},{"$f":"Produktionsanlæg!P63","v":0},{"$f":"Produktionsanlæg!Q63","v":0},{"$f":"Produktionsanlæg!R63","v":0},{"$f":"Produktionsanlæg!S63","v":0},{"$f":"Produktionsanlæg!T63","v":0},{"$f":"Produktionsanlæg!U63","v":0},{"$f":"Produktionsanlæg!V63","v":0},{"$f":"Produktionsanlæg!W63","v":0},{"$f":"Produktionsanlæg!X63","v":0},{"$f":"Produktionsanlæg!Y63","v":0},null,{"$f":"D63*Genanskaffelsespriser!$D$5","v":0},{"$f":"E63*Genanskaffelsespriser!$D$5","v":0},{"$f":"F63*Genanskaffelsespriser!$D$5","v":0},{"$f":"G63*Genanskaffelsespriser!$D$5","v":0},{"$f":"H63*Genanskaffelsespriser!$D$5","v":0},{"$f":"I63*Genanskaffelsespriser!$D$5","v":0},{"$f":"J63*Genanskaffelsespriser!$D$5","v":0},{"$f":"K63*Genanskaffelsespriser!$D$5","v":0},{"$f":"L63*Genanskaffelsespriser!$D$5","v":0},{"$f":"M63*Genanskaffelsespriser!$D$5","v":0},{"$f":"N63*Genanskaffelsespriser!$D$5","v":0},{"$f":"O63*Genanskaffelsespriser!$D$5","v":0},{"$f":"P63*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q63*Genanskaffelsespriser!$D$5","v":0},{"$f":"R63*Genanskaffelsespriser!$D$5","v":0},{"$f":"S63*Genanskaffelsespriser!$D$5","v":0},{"$f":"T63*Genanskaffelsespriser!$D$5","v":0},{"$f":"U63*Genanskaffelsespriser!$D$5","v":0},{"$f":"V63*Genanskaffelsespriser!$D$5","v":0},{"$f":"W63*Genanskaffelsespriser!$D$5","v":0},{"$f":"X63*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y63*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA63:AV63)","v":0},{"$f":"SUM(D63:Y63)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D64","v":0},{"$f":"Produktionsanlæg!E64","v":0},{"$f":"Produktionsanlæg!F64","v":0},{"$f":"Produktionsanlæg!G64","v":0},{"$f":"Produktionsanlæg!H64","v":0},{"$f":"Produktionsanlæg!I64","v":0},{"$f":"Produktionsanlæg!J64","v":0},{"$f":"Produktionsanlæg!K64","v":0},{"$f":"Produktionsanlæg!L64","v":0},{"$f":"Produktionsanlæg!M64","v":0},{"$f":"Produktionsanlæg!N64","v":0},{"$f":"Produktionsanlæg!O64","v":0},{"$f":"Produktionsanlæg!P64","v":0},{"$f":"Produktionsanlæg!Q64","v":0},{"$f":"Produktionsanlæg!R64","v":0},{"$f":"Produktionsanlæg!S64","v":0},{"$f":"Produktionsanlæg!T64","v":0},{"$f":"Produktionsanlæg!U64","v":0},{"$f":"Produktionsanlæg!V64","v":0},{"$f":"Produktionsanlæg!W64","v":0},{"$f":"Produktionsanlæg!X64","v":0},{"$f":"Produktionsanlæg!Y64","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 31","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D65","v":0},{"$f":"Produktionsanlæg!E65","v":0},{"$f":"Produktionsanlæg!F65","v":0},{"$f":"Produktionsanlæg!G65","v":0},{"$f":"Produktionsanlæg!H65","v":0},{"$f":"Produktionsanlæg!I65","v":0},{"$f":"Produktionsanlæg!J65","v":0},{"$f":"Produktionsanlæg!K65","v":0},{"$f":"Produktionsanlæg!L65","v":0},{"$f":"Produktionsanlæg!M65","v":0},{"$f":"Produktionsanlæg!N65","v":0},{"$f":"Produktionsanlæg!O65","v":0},{"$f":"Produktionsanlæg!P65","v":0},{"$f":"Produktionsanlæg!Q65","v":0},{"$f":"Produktionsanlæg!R65","v":0},{"$f":"Produktionsanlæg!S65","v":0},{"$f":"Produktionsanlæg!T65","v":0},{"$f":"Produktionsanlæg!U65","v":0},{"$f":"Produktionsanlæg!V65","v":0},{"$f":"Produktionsanlæg!W65","v":0},{"$f":"Produktionsanlæg!X65","v":0},{"$f":"Produktionsanlæg!Y65","v":0},null,{"$f":"D65*Genanskaffelsespriser!$D$5","v":0},{"$f":"E65*Genanskaffelsespriser!$D$5","v":0},{"$f":"F65*Genanskaffelsespriser!$D$5","v":0},{"$f":"G65*Genanskaffelsespriser!$D$5","v":0},{"$f":"H65*Genanskaffelsespriser!$D$5","v":0},{"$f":"I65*Genanskaffelsespriser!$D$5","v":0},{"$f":"J65*Genanskaffelsespriser!$D$5","v":0},{"$f":"K65*Genanskaffelsespriser!$D$5","v":0},{"$f":"L65*Genanskaffelsespriser!$D$5","v":0},{"$f":"M65*Genanskaffelsespriser!$D$5","v":0},{"$f":"N65*Genanskaffelsespriser!$D$5","v":0},{"$f":"O65*Genanskaffelsespriser!$D$5","v":0},{"$f":"P65*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q65*Genanskaffelsespriser!$D$5","v":0},{"$f":"R65*Genanskaffelsespriser!$D$5","v":0},{"$f":"S65*Genanskaffelsespriser!$D$5","v":0},{"$f":"T65*Genanskaffelsespriser!$D$5","v":0},{"$f":"U65*Genanskaffelsespriser!$D$5","v":0},{"$f":"V65*Genanskaffelsespriser!$D$5","v":0},{"$f":"W65*Genanskaffelsespriser!$D$5","v":0},{"$f":"X65*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y65*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA65:AV65)","v":0},{"$f":"SUM(D65:Y65)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D66","v":0},{"$f":"Produktionsanlæg!E66","v":0},{"$f":"Produktionsanlæg!F66","v":0},{"$f":"Produktionsanlæg!G66","v":0},{"$f":"Produktionsanlæg!H66","v":0},{"$f":"Produktionsanlæg!I66","v":0},{"$f":"Produktionsanlæg!J66","v":0},{"$f":"Produktionsanlæg!K66","v":0},{"$f":"Produktionsanlæg!L66","v":0},{"$f":"Produktionsanlæg!M66","v":0},{"$f":"Produktionsanlæg!N66","v":0},{"$f":"Produktionsanlæg!O66","v":0},{"$f":"Produktionsanlæg!P66","v":0},{"$f":"Produktionsanlæg!Q66","v":0},{"$f":"Produktionsanlæg!R66","v":0},{"$f":"Produktionsanlæg!S66","v":0},{"$f":"Produktionsanlæg!T66","v":0},{"$f":"Produktionsanlæg!U66","v":0},{"$f":"Produktionsanlæg!V66","v":0},{"$f":"Produktionsanlæg!W66","v":0},{"$f":"Produktionsanlæg!X66","v":0},{"$f":"Produktionsanlæg!Y66","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 32","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D67","v":0},{"$f":"Produktionsanlæg!E67","v":0},{"$f":"Produktionsanlæg!F67","v":0},{"$f":"Produktionsanlæg!G67","v":0},{"$f":"Produktionsanlæg!H67","v":0},{"$f":"Produktionsanlæg!I67","v":0},{"$f":"Produktionsanlæg!J67","v":0},{"$f":"Produktionsanlæg!K67","v":0},{"$f":"Produktionsanlæg!L67","v":0},{"$f":"Produktionsanlæg!M67","v":0},{"$f":"Produktionsanlæg!N67","v":0},{"$f":"Produktionsanlæg!O67","v":0},{"$f":"Produktionsanlæg!P67","v":0},{"$f":"Produktionsanlæg!Q67","v":0},{"$f":"Produktionsanlæg!R67","v":0},{"$f":"Produktionsanlæg!S67","v":0},{"$f":"Produktionsanlæg!T67","v":0},{"$f":"Produktionsanlæg!U67","v":0},{"$f":"Produktionsanlæg!V67","v":0},{"$f":"Produktionsanlæg!W67","v":0},{"$f":"Produktionsanlæg!X67","v":0},{"$f":"Produktionsanlæg!Y67","v":0},null,{"$f":"D67*Genanskaffelsespriser!$D$5","v":0},{"$f":"E67*Genanskaffelsespriser!$D$5","v":0},{"$f":"F67*Genanskaffelsespriser!$D$5","v":0},{"$f":"G67*Genanskaffelsespriser!$D$5","v":0},{"$f":"H67*Genanskaffelsespriser!$D$5","v":0},{"$f":"I67*Genanskaffelsespriser!$D$5","v":0},{"$f":"J67*Genanskaffelsespriser!$D$5","v":0},{"$f":"K67*Genanskaffelsespriser!$D$5","v":0},{"$f":"L67*Genanskaffelsespriser!$D$5","v":0},{"$f":"M67*Genanskaffelsespriser!$D$5","v":0},{"$f":"N67*Genanskaffelsespriser!$D$5","v":0},{"$f":"O67*Genanskaffelsespriser!$D$5","v":0},{"$f":"P67*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q67*Genanskaffelsespriser!$D$5","v":0},{"$f":"R67*Genanskaffelsespriser!$D$5","v":0},{"$f":"S67*Genanskaffelsespriser!$D$5","v":0},{"$f":"T67*Genanskaffelsespriser!$D$5","v":0},{"$f":"U67*Genanskaffelsespriser!$D$5","v":0},{"$f":"V67*Genanskaffelsespriser!$D$5","v":0},{"$f":"W67*Genanskaffelsespriser!$D$5","v":0},{"$f":"X67*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y67*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA67:AV67)","v":0},{"$f":"SUM(D67:Y67)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D68","v":0},{"$f":"Produktionsanlæg!E68","v":0},{"$f":"Produktionsanlæg!F68","v":0},{"$f":"Produktionsanlæg!G68","v":0},{"$f":"Produktionsanlæg!H68","v":0},{"$f":"Produktionsanlæg!I68","v":0},{"$f":"Produktionsanlæg!J68","v":0},{"$f":"Produktionsanlæg!K68","v":0},{"$f":"Produktionsanlæg!L68","v":0},{"$f":"Produktionsanlæg!M68","v":0},{"$f":"Produktionsanlæg!N68","v":0},{"$f":"Produktionsanlæg!O68","v":0},{"$f":"Produktionsanlæg!P68","v":0},{"$f":"Produktionsanlæg!Q68","v":0},{"$f":"Produktionsanlæg!R68","v":0},{"$f":"Produktionsanlæg!S68","v":0},{"$f":"Produktionsanlæg!T68","v":0},{"$f":"Produktionsanlæg!U68","v":0},{"$f":"Produktionsanlæg!V68","v":0},{"$f":"Produktionsanlæg!W68","v":0},{"$f":"Produktionsanlæg!X68","v":0},{"$f":"Produktionsanlæg!Y68","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 33","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D69","v":0},{"$f":"Produktionsanlæg!E69","v":0},{"$f":"Produktionsanlæg!F69","v":0},{"$f":"Produktionsanlæg!G69","v":0},{"$f":"Produktionsanlæg!H69","v":0},{"$f":"Produktionsanlæg!I69","v":0},{"$f":"Produktionsanlæg!J69","v":0},{"$f":"Produktionsanlæg!K69","v":0},{"$f":"Produktionsanlæg!L69","v":0},{"$f":"Produktionsanlæg!M69","v":0},{"$f":"Produktionsanlæg!N69","v":0},{"$f":"Produktionsanlæg!O69","v":0},{"$f":"Produktionsanlæg!P69","v":0},{"$f":"Produktionsanlæg!Q69","v":0},{"$f":"Produktionsanlæg!R69","v":0},{"$f":"Produktionsanlæg!S69","v":0},{"$f":"Produktionsanlæg!T69","v":0},{"$f":"Produktionsanlæg!U69","v":0},{"$f":"Produktionsanlæg!V69","v":0},{"$f":"Produktionsanlæg!W69","v":0},{"$f":"Produktionsanlæg!X69","v":0},{"$f":"Produktionsanlæg!Y69","v":0},null,{"$f":"D69*Genanskaffelsespriser!$D$5","v":0},{"$f":"E69*Genanskaffelsespriser!$D$5","v":0},{"$f":"F69*Genanskaffelsespriser!$D$5","v":0},{"$f":"G69*Genanskaffelsespriser!$D$5","v":0},{"$f":"H69*Genanskaffelsespriser!$D$5","v":0},{"$f":"I69*Genanskaffelsespriser!$D$5","v":0},{"$f":"J69*Genanskaffelsespriser!$D$5","v":0},{"$f":"K69*Genanskaffelsespriser!$D$5","v":0},{"$f":"L69*Genanskaffelsespriser!$D$5","v":0},{"$f":"M69*Genanskaffelsespriser!$D$5","v":0},{"$f":"N69*Genanskaffelsespriser!$D$5","v":0},{"$f":"O69*Genanskaffelsespriser!$D$5","v":0},{"$f":"P69*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q69*Genanskaffelsespriser!$D$5","v":0},{"$f":"R69*Genanskaffelsespriser!$D$5","v":0},{"$f":"S69*Genanskaffelsespriser!$D$5","v":0},{"$f":"T69*Genanskaffelsespriser!$D$5","v":0},{"$f":"U69*Genanskaffelsespriser!$D$5","v":0},{"$f":"V69*Genanskaffelsespriser!$D$5","v":0},{"$f":"W69*Genanskaffelsespriser!$D$5","v":0},{"$f":"X69*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y69*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA69:AV69)","v":0},{"$f":"SUM(D69:Y69)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D70","v":0},{"$f":"Produktionsanlæg!E70","v":0},{"$f":"Produktionsanlæg!F70","v":0},{"$f":"Produktionsanlæg!G70","v":0},{"$f":"Produktionsanlæg!H70","v":0},{"$f":"Produktionsanlæg!I70","v":0},{"$f":"Produktionsanlæg!J70","v":0},{"$f":"Produktionsanlæg!K70","v":0},{"$f":"Produktionsanlæg!L70","v":0},{"$f":"Produktionsanlæg!M70","v":0},{"$f":"Produktionsanlæg!N70","v":0},{"$f":"Produktionsanlæg!O70","v":0},{"$f":"Produktionsanlæg!P70","v":0},{"$f":"Produktionsanlæg!Q70","v":0},{"$f":"Produktionsanlæg!R70","v":0},{"$f":"Produktionsanlæg!S70","v":0},{"$f":"Produktionsanlæg!T70","v":0},{"$f":"Produktionsanlæg!U70","v":0},{"$f":"Produktionsanlæg!V70","v":0},{"$f":"Produktionsanlæg!W70","v":0},{"$f":"Produktionsanlæg!X70","v":0},{"$f":"Produktionsanlæg!Y70","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 34","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D71","v":0},{"$f":"Produktionsanlæg!E71","v":0},{"$f":"Produktionsanlæg!F71","v":0},{"$f":"Produktionsanlæg!G71","v":0},{"$f":"Produktionsanlæg!H71","v":0},{"$f":"Produktionsanlæg!I71","v":0},{"$f":"Produktionsanlæg!J71","v":0},{"$f":"Produktionsanlæg!K71","v":0},{"$f":"Produktionsanlæg!L71","v":0},{"$f":"Produktionsanlæg!M71","v":0},{"$f":"Produktionsanlæg!N71","v":0},{"$f":"Produktionsanlæg!O71","v":0},{"$f":"Produktionsanlæg!P71","v":0},{"$f":"Produktionsanlæg!Q71","v":0},{"$f":"Produktionsanlæg!R71","v":0},{"$f":"Produktionsanlæg!S71","v":0},{"$f":"Produktionsanlæg!T71","v":0},{"$f":"Produktionsanlæg!U71","v":0},{"$f":"Produktionsanlæg!V71","v":0},{"$f":"Produktionsanlæg!W71","v":0},{"$f":"Produktionsanlæg!X71","v":0},{"$f":"Produktionsanlæg!Y71","v":0},null,{"$f":"D71*Genanskaffelsespriser!$D$5","v":0},{"$f":"E71*Genanskaffelsespriser!$D$5","v":0},{"$f":"F71*Genanskaffelsespriser!$D$5","v":0},{"$f":"G71*Genanskaffelsespriser!$D$5","v":0},{"$f":"H71*Genanskaffelsespriser!$D$5","v":0},{"$f":"I71*Genanskaffelsespriser!$D$5","v":0},{"$f":"J71*Genanskaffelsespriser!$D$5","v":0},{"$f":"K71*Genanskaffelsespriser!$D$5","v":0},{"$f":"L71*Genanskaffelsespriser!$D$5","v":0},{"$f":"M71*Genanskaffelsespriser!$D$5","v":0},{"$f":"N71*Genanskaffelsespriser!$D$5","v":0},{"$f":"O71*Genanskaffelsespriser!$D$5","v":0},{"$f":"P71*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q71*Genanskaffelsespriser!$D$5","v":0},{"$f":"R71*Genanskaffelsespriser!$D$5","v":0},{"$f":"S71*Genanskaffelsespriser!$D$5","v":0},{"$f":"T71*Genanskaffelsespriser!$D$5","v":0},{"$f":"U71*Genanskaffelsespriser!$D$5","v":0},{"$f":"V71*Genanskaffelsespriser!$D$5","v":0},{"$f":"W71*Genanskaffelsespriser!$D$5","v":0},{"$f":"X71*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y71*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA71:AV71)","v":0},{"$f":"SUM(D71:Y71)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D72","v":0},{"$f":"Produktionsanlæg!E72","v":0},{"$f":"Produktionsanlæg!F72","v":0},{"$f":"Produktionsanlæg!G72","v":0},{"$f":"Produktionsanlæg!H72","v":0},{"$f":"Produktionsanlæg!I72","v":0},{"$f":"Produktionsanlæg!J72","v":0},{"$f":"Produktionsanlæg!K72","v":0},{"$f":"Produktionsanlæg!L72","v":0},{"$f":"Produktionsanlæg!M72","v":0},{"$f":"Produktionsanlæg!N72","v":0},{"$f":"Produktionsanlæg!O72","v":0},{"$f":"Produktionsanlæg!P72","v":0},{"$f":"Produktionsanlæg!Q72","v":0},{"$f":"Produktionsanlæg!R72","v":0},{"$f":"Produktionsanlæg!S72","v":0},{"$f":"Produktionsanlæg!T72","v":0},{"$f":"Produktionsanlæg!U72","v":0},{"$f":"Produktionsanlæg!V72","v":0},{"$f":"Produktionsanlæg!W72","v":0},{"$f":"Produktionsanlæg!X72","v":0},{"$f":"Produktionsanlæg!Y72","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 35","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D73","v":0},{"$f":"Produktionsanlæg!E73","v":0},{"$f":"Produktionsanlæg!F73","v":0},{"$f":"Produktionsanlæg!G73","v":0},{"$f":"Produktionsanlæg!H73","v":0},{"$f":"Produktionsanlæg!I73","v":0},{"$f":"Produktionsanlæg!J73","v":0},{"$f":"Produktionsanlæg!K73","v":0},{"$f":"Produktionsanlæg!L73","v":0},{"$f":"Produktionsanlæg!M73","v":0},{"$f":"Produktionsanlæg!N73","v":0},{"$f":"Produktionsanlæg!O73","v":0},{"$f":"Produktionsanlæg!P73","v":0},{"$f":"Produktionsanlæg!Q73","v":0},{"$f":"Produktionsanlæg!R73","v":0},{"$f":"Produktionsanlæg!S73","v":0},{"$f":"Produktionsanlæg!T73","v":0},{"$f":"Produktionsanlæg!U73","v":0},{"$f":"Produktionsanlæg!V73","v":0},{"$f":"Produktionsanlæg!W73","v":0},{"$f":"Produktionsanlæg!X73","v":0},{"$f":"Produktionsanlæg!Y73","v":0},null,{"$f":"D73*Genanskaffelsespriser!$D$5","v":0},{"$f":"E73*Genanskaffelsespriser!$D$5","v":0},{"$f":"F73*Genanskaffelsespriser!$D$5","v":0},{"$f":"G73*Genanskaffelsespriser!$D$5","v":0},{"$f":"H73*Genanskaffelsespriser!$D$5","v":0},{"$f":"I73*Genanskaffelsespriser!$D$5","v":0},{"$f":"J73*Genanskaffelsespriser!$D$5","v":0},{"$f":"K73*Genanskaffelsespriser!$D$5","v":0},{"$f":"L73*Genanskaffelsespriser!$D$5","v":0},{"$f":"M73*Genanskaffelsespriser!$D$5","v":0},{"$f":"N73*Genanskaffelsespriser!$D$5","v":0},{"$f":"O73*Genanskaffelsespriser!$D$5","v":0},{"$f":"P73*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q73*Genanskaffelsespriser!$D$5","v":0},{"$f":"R73*Genanskaffelsespriser!$D$5","v":0},{"$f":"S73*Genanskaffelsespriser!$D$5","v":0},{"$f":"T73*Genanskaffelsespriser!$D$5","v":0},{"$f":"U73*Genanskaffelsespriser!$D$5","v":0},{"$f":"V73*Genanskaffelsespriser!$D$5","v":0},{"$f":"W73*Genanskaffelsespriser!$D$5","v":0},{"$f":"X73*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y73*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA73:AV73)","v":0},{"$f":"SUM(D73:Y73)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D74","v":0},{"$f":"Produktionsanlæg!E74","v":0},{"$f":"Produktionsanlæg!F74","v":0},{"$f":"Produktionsanlæg!G74","v":0},{"$f":"Produktionsanlæg!H74","v":0},{"$f":"Produktionsanlæg!I74","v":0},{"$f":"Produktionsanlæg!J74","v":0},{"$f":"Produktionsanlæg!K74","v":0},{"$f":"Produktionsanlæg!L74","v":0},{"$f":"Produktionsanlæg!M74","v":0},{"$f":"Produktionsanlæg!N74","v":0},{"$f":"Produktionsanlæg!O74","v":0},{"$f":"Produktionsanlæg!P74","v":0},{"$f":"Produktionsanlæg!Q74","v":0},{"$f":"Produktionsanlæg!R74","v":0},{"$f":"Produktionsanlæg!S74","v":0},{"$f":"Produktionsanlæg!T74","v":0},{"$f":"Produktionsanlæg!U74","v":0},{"$f":"Produktionsanlæg!V74","v":0},{"$f":"Produktionsanlæg!W74","v":0},{"$f":"Produktionsanlæg!X74","v":0},{"$f":"Produktionsanlæg!Y74","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 36","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D75","v":0},{"$f":"Produktionsanlæg!E75","v":0},{"$f":"Produktionsanlæg!F75","v":0},{"$f":"Produktionsanlæg!G75","v":0},{"$f":"Produktionsanlæg!H75","v":0},{"$f":"Produktionsanlæg!I75","v":0},{"$f":"Produktionsanlæg!J75","v":0},{"$f":"Produktionsanlæg!K75","v":0},{"$f":"Produktionsanlæg!L75","v":0},{"$f":"Produktionsanlæg!M75","v":0},{"$f":"Produktionsanlæg!N75","v":0},{"$f":"Produktionsanlæg!O75","v":0},{"$f":"Produktionsanlæg!P75","v":0},{"$f":"Produktionsanlæg!Q75","v":0},{"$f":"Produktionsanlæg!R75","v":0},{"$f":"Produktionsanlæg!S75","v":0},{"$f":"Produktionsanlæg!T75","v":0},{"$f":"Produktionsanlæg!U75","v":0},{"$f":"Produktionsanlæg!V75","v":0},{"$f":"Produktionsanlæg!W75","v":0},{"$f":"Produktionsanlæg!X75","v":0},{"$f":"Produktionsanlæg!Y75","v":0},null,{"$f":"D75*Genanskaffelsespriser!$D$5","v":0},{"$f":"E75*Genanskaffelsespriser!$D$5","v":0},{"$f":"F75*Genanskaffelsespriser!$D$5","v":0},{"$f":"G75*Genanskaffelsespriser!$D$5","v":0},{"$f":"H75*Genanskaffelsespriser!$D$5","v":0},{"$f":"I75*Genanskaffelsespriser!$D$5","v":0},{"$f":"J75*Genanskaffelsespriser!$D$5","v":0},{"$f":"K75*Genanskaffelsespriser!$D$5","v":0},{"$f":"L75*Genanskaffelsespriser!$D$5","v":0},{"$f":"M75*Genanskaffelsespriser!$D$5","v":0},{"$f":"N75*Genanskaffelsespriser!$D$5","v":0},{"$f":"O75*Genanskaffelsespriser!$D$5","v":0},{"$f":"P75*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q75*Genanskaffelsespriser!$D$5","v":0},{"$f":"R75*Genanskaffelsespriser!$D$5","v":0},{"$f":"S75*Genanskaffelsespriser!$D$5","v":0},{"$f":"T75*Genanskaffelsespriser!$D$5","v":0},{"$f":"U75*Genanskaffelsespriser!$D$5","v":0},{"$f":"V75*Genanskaffelsespriser!$D$5","v":0},{"$f":"W75*Genanskaffelsespriser!$D$5","v":0},{"$f":"X75*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y75*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA75:AV75)","v":0},{"$f":"SUM(D75:Y75)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D76","v":0},{"$f":"Produktionsanlæg!E76","v":0},{"$f":"Produktionsanlæg!F76","v":0},{"$f":"Produktionsanlæg!G76","v":0},{"$f":"Produktionsanlæg!H76","v":0},{"$f":"Produktionsanlæg!I76","v":0},{"$f":"Produktionsanlæg!J76","v":0},{"$f":"Produktionsanlæg!K76","v":0},{"$f":"Produktionsanlæg!L76","v":0},{"$f":"Produktionsanlæg!M76","v":0},{"$f":"Produktionsanlæg!N76","v":0},{"$f":"Produktionsanlæg!O76","v":0},{"$f":"Produktionsanlæg!P76","v":0},{"$f":"Produktionsanlæg!Q76","v":0},{"$f":"Produktionsanlæg!R76","v":0},{"$f":"Produktionsanlæg!S76","v":0},{"$f":"Produktionsanlæg!T76","v":0},{"$f":"Produktionsanlæg!U76","v":0},{"$f":"Produktionsanlæg!V76","v":0},{"$f":"Produktionsanlæg!W76","v":0},{"$f":"Produktionsanlæg!X76","v":0},{"$f":"Produktionsanlæg!Y76","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 37","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D77","v":0},{"$f":"Produktionsanlæg!E77","v":0},{"$f":"Produktionsanlæg!F77","v":0},{"$f":"Produktionsanlæg!G77","v":0},{"$f":"Produktionsanlæg!H77","v":0},{"$f":"Produktionsanlæg!I77","v":0},{"$f":"Produktionsanlæg!J77","v":0},{"$f":"Produktionsanlæg!K77","v":0},{"$f":"Produktionsanlæg!L77","v":0},{"$f":"Produktionsanlæg!M77","v":0},{"$f":"Produktionsanlæg!N77","v":0},{"$f":"Produktionsanlæg!O77","v":0},{"$f":"Produktionsanlæg!P77","v":0},{"$f":"Produktionsanlæg!Q77","v":0},{"$f":"Produktionsanlæg!R77","v":0},{"$f":"Produktionsanlæg!S77","v":0},{"$f":"Produktionsanlæg!T77","v":0},{"$f":"Produktionsanlæg!U77","v":0},{"$f":"Produktionsanlæg!V77","v":0},{"$f":"Produktionsanlæg!W77","v":0},{"$f":"Produktionsanlæg!X77","v":0},{"$f":"Produktionsanlæg!Y77","v":0},null,{"$f":"D77*Genanskaffelsespriser!$D$5","v":0},{"$f":"E77*Genanskaffelsespriser!$D$5","v":0},{"$f":"F77*Genanskaffelsespriser!$D$5","v":0},{"$f":"G77*Genanskaffelsespriser!$D$5","v":0},{"$f":"H77*Genanskaffelsespriser!$D$5","v":0},{"$f":"I77*Genanskaffelsespriser!$D$5","v":0},{"$f":"J77*Genanskaffelsespriser!$D$5","v":0},{"$f":"K77*Genanskaffelsespriser!$D$5","v":0},{"$f":"L77*Genanskaffelsespriser!$D$5","v":0},{"$f":"M77*Genanskaffelsespriser!$D$5","v":0},{"$f":"N77*Genanskaffelsespriser!$D$5","v":0},{"$f":"O77*Genanskaffelsespriser!$D$5","v":0},{"$f":"P77*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q77*Genanskaffelsespriser!$D$5","v":0},{"$f":"R77*Genanskaffelsespriser!$D$5","v":0},{"$f":"S77*Genanskaffelsespriser!$D$5","v":0},{"$f":"T77*Genanskaffelsespriser!$D$5","v":0},{"$f":"U77*Genanskaffelsespriser!$D$5","v":0},{"$f":"V77*Genanskaffelsespriser!$D$5","v":0},{"$f":"W77*Genanskaffelsespriser!$D$5","v":0},{"$f":"X77*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y77*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA77:AV77)","v":0},{"$f":"SUM(D77:Y77)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D78","v":0},{"$f":"Produktionsanlæg!E78","v":0},{"$f":"Produktionsanlæg!F78","v":0},{"$f":"Produktionsanlæg!G78","v":0},{"$f":"Produktionsanlæg!H78","v":0},{"$f":"Produktionsanlæg!I78","v":0},{"$f":"Produktionsanlæg!J78","v":0},{"$f":"Produktionsanlæg!K78","v":0},{"$f":"Produktionsanlæg!L78","v":0},{"$f":"Produktionsanlæg!M78","v":0},{"$f":"Produktionsanlæg!N78","v":0},{"$f":"Produktionsanlæg!O78","v":0},{"$f":"Produktionsanlæg!P78","v":0},{"$f":"Produktionsanlæg!Q78","v":0},{"$f":"Produktionsanlæg!R78","v":0},{"$f":"Produktionsanlæg!S78","v":0},{"$f":"Produktionsanlæg!T78","v":0},{"$f":"Produktionsanlæg!U78","v":0},{"$f":"Produktionsanlæg!V78","v":0},{"$f":"Produktionsanlæg!W78","v":0},{"$f":"Produktionsanlæg!X78","v":0},{"$f":"Produktionsanlæg!Y78","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 38","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D79","v":0},{"$f":"Produktionsanlæg!E79","v":0},{"$f":"Produktionsanlæg!F79","v":0},{"$f":"Produktionsanlæg!G79","v":0},{"$f":"Produktionsanlæg!H79","v":0},{"$f":"Produktionsanlæg!I79","v":0},{"$f":"Produktionsanlæg!J79","v":0},{"$f":"Produktionsanlæg!K79","v":0},{"$f":"Produktionsanlæg!L79","v":0},{"$f":"Produktionsanlæg!M79","v":0},{"$f":"Produktionsanlæg!N79","v":0},{"$f":"Produktionsanlæg!O79","v":0},{"$f":"Produktionsanlæg!P79","v":0},{"$f":"Produktionsanlæg!Q79","v":0},{"$f":"Produktionsanlæg!R79","v":0},{"$f":"Produktionsanlæg!S79","v":0},{"$f":"Produktionsanlæg!T79","v":0},{"$f":"Produktionsanlæg!U79","v":0},{"$f":"Produktionsanlæg!V79","v":0},{"$f":"Produktionsanlæg!W79","v":0},{"$f":"Produktionsanlæg!X79","v":0},{"$f":"Produktionsanlæg!Y79","v":0},null,{"$f":"D79*Genanskaffelsespriser!$D$5","v":0},{"$f":"E79*Genanskaffelsespriser!$D$5","v":0},{"$f":"F79*Genanskaffelsespriser!$D$5","v":0},{"$f":"G79*Genanskaffelsespriser!$D$5","v":0},{"$f":"H79*Genanskaffelsespriser!$D$5","v":0},{"$f":"I79*Genanskaffelsespriser!$D$5","v":0},{"$f":"J79*Genanskaffelsespriser!$D$5","v":0},{"$f":"K79*Genanskaffelsespriser!$D$5","v":0},{"$f":"L79*Genanskaffelsespriser!$D$5","v":0},{"$f":"M79*Genanskaffelsespriser!$D$5","v":0},{"$f":"N79*Genanskaffelsespriser!$D$5","v":0},{"$f":"O79*Genanskaffelsespriser!$D$5","v":0},{"$f":"P79*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q79*Genanskaffelsespriser!$D$5","v":0},{"$f":"R79*Genanskaffelsespriser!$D$5","v":0},{"$f":"S79*Genanskaffelsespriser!$D$5","v":0},{"$f":"T79*Genanskaffelsespriser!$D$5","v":0},{"$f":"U79*Genanskaffelsespriser!$D$5","v":0},{"$f":"V79*Genanskaffelsespriser!$D$5","v":0},{"$f":"W79*Genanskaffelsespriser!$D$5","v":0},{"$f":"X79*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y79*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA79:AV79)","v":0},{"$f":"SUM(D79:Y79)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D80","v":0},{"$f":"Produktionsanlæg!E80","v":0},{"$f":"Produktionsanlæg!F80","v":0},{"$f":"Produktionsanlæg!G80","v":0},{"$f":"Produktionsanlæg!H80","v":0},{"$f":"Produktionsanlæg!I80","v":0},{"$f":"Produktionsanlæg!J80","v":0},{"$f":"Produktionsanlæg!K80","v":0},{"$f":"Produktionsanlæg!L80","v":0},{"$f":"Produktionsanlæg!M80","v":0},{"$f":"Produktionsanlæg!N80","v":0},{"$f":"Produktionsanlæg!O80","v":0},{"$f":"Produktionsanlæg!P80","v":0},{"$f":"Produktionsanlæg!Q80","v":0},{"$f":"Produktionsanlæg!R80","v":0},{"$f":"Produktionsanlæg!S80","v":0},{"$f":"Produktionsanlæg!T80","v":0},{"$f":"Produktionsanlæg!U80","v":0},{"$f":"Produktionsanlæg!V80","v":0},{"$f":"Produktionsanlæg!W80","v":0},{"$f":"Produktionsanlæg!X80","v":0},{"$f":"Produktionsanlæg!Y80","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 39","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D81","v":0},{"$f":"Produktionsanlæg!E81","v":0},{"$f":"Produktionsanlæg!F81","v":0},{"$f":"Produktionsanlæg!G81","v":0},{"$f":"Produktionsanlæg!H81","v":0},{"$f":"Produktionsanlæg!I81","v":0},{"$f":"Produktionsanlæg!J81","v":0},{"$f":"Produktionsanlæg!K81","v":0},{"$f":"Produktionsanlæg!L81","v":0},{"$f":"Produktionsanlæg!M81","v":0},{"$f":"Produktionsanlæg!N81","v":0},{"$f":"Produktionsanlæg!O81","v":0},{"$f":"Produktionsanlæg!P81","v":0},{"$f":"Produktionsanlæg!Q81","v":0},{"$f":"Produktionsanlæg!R81","v":0},{"$f":"Produktionsanlæg!S81","v":0},{"$f":"Produktionsanlæg!T81","v":0},{"$f":"Produktionsanlæg!U81","v":0},{"$f":"Produktionsanlæg!V81","v":0},{"$f":"Produktionsanlæg!W81","v":0},{"$f":"Produktionsanlæg!X81","v":0},{"$f":"Produktionsanlæg!Y81","v":0},null,{"$f":"D81*Genanskaffelsespriser!$D$5","v":0},{"$f":"E81*Genanskaffelsespriser!$D$5","v":0},{"$f":"F81*Genanskaffelsespriser!$D$5","v":0},{"$f":"G81*Genanskaffelsespriser!$D$5","v":0},{"$f":"H81*Genanskaffelsespriser!$D$5","v":0},{"$f":"I81*Genanskaffelsespriser!$D$5","v":0},{"$f":"J81*Genanskaffelsespriser!$D$5","v":0},{"$f":"K81*Genanskaffelsespriser!$D$5","v":0},{"$f":"L81*Genanskaffelsespriser!$D$5","v":0},{"$f":"M81*Genanskaffelsespriser!$D$5","v":0},{"$f":"N81*Genanskaffelsespriser!$D$5","v":0},{"$f":"O81*Genanskaffelsespriser!$D$5","v":0},{"$f":"P81*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q81*Genanskaffelsespriser!$D$5","v":0},{"$f":"R81*Genanskaffelsespriser!$D$5","v":0},{"$f":"S81*Genanskaffelsespriser!$D$5","v":0},{"$f":"T81*Genanskaffelsespriser!$D$5","v":0},{"$f":"U81*Genanskaffelsespriser!$D$5","v":0},{"$f":"V81*Genanskaffelsespriser!$D$5","v":0},{"$f":"W81*Genanskaffelsespriser!$D$5","v":0},{"$f":"X81*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y81*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA81:AV81)","v":0},{"$f":"SUM(D81:Y81)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D82","v":0},{"$f":"Produktionsanlæg!E82","v":0},{"$f":"Produktionsanlæg!F82","v":0},{"$f":"Produktionsanlæg!G82","v":0},{"$f":"Produktionsanlæg!H82","v":0},{"$f":"Produktionsanlæg!I82","v":0},{"$f":"Produktionsanlæg!J82","v":0},{"$f":"Produktionsanlæg!K82","v":0},{"$f":"Produktionsanlæg!L82","v":0},{"$f":"Produktionsanlæg!M82","v":0},{"$f":"Produktionsanlæg!N82","v":0},{"$f":"Produktionsanlæg!O82","v":0},{"$f":"Produktionsanlæg!P82","v":0},{"$f":"Produktionsanlæg!Q82","v":0},{"$f":"Produktionsanlæg!R82","v":0},{"$f":"Produktionsanlæg!S82","v":0},{"$f":"Produktionsanlæg!T82","v":0},{"$f":"Produktionsanlæg!U82","v":0},{"$f":"Produktionsanlæg!V82","v":0},{"$f":"Produktionsanlæg!W82","v":0},{"$f":"Produktionsanlæg!X82","v":0},{"$f":"Produktionsanlæg!Y82","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 40","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D83","v":0},{"$f":"Produktionsanlæg!E83","v":0},{"$f":"Produktionsanlæg!F83","v":0},{"$f":"Produktionsanlæg!G83","v":0},{"$f":"Produktionsanlæg!H83","v":0},{"$f":"Produktionsanlæg!I83","v":0},{"$f":"Produktionsanlæg!J83","v":0},{"$f":"Produktionsanlæg!K83","v":0},{"$f":"Produktionsanlæg!L83","v":0},{"$f":"Produktionsanlæg!M83","v":0},{"$f":"Produktionsanlæg!N83","v":0},{"$f":"Produktionsanlæg!O83","v":0},{"$f":"Produktionsanlæg!P83","v":0},{"$f":"Produktionsanlæg!Q83","v":0},{"$f":"Produktionsanlæg!R83","v":0},{"$f":"Produktionsanlæg!S83","v":0},{"$f":"Produktionsanlæg!T83","v":0},{"$f":"Produktionsanlæg!U83","v":0},{"$f":"Produktionsanlæg!V83","v":0},{"$f":"Produktionsanlæg!W83","v":0},{"$f":"Produktionsanlæg!X83","v":0},{"$f":"Produktionsanlæg!Y83","v":0},null,{"$f":"D83*Genanskaffelsespriser!$D$5","v":0},{"$f":"E83*Genanskaffelsespriser!$D$5","v":0},{"$f":"F83*Genanskaffelsespriser!$D$5","v":0},{"$f":"G83*Genanskaffelsespriser!$D$5","v":0},{"$f":"H83*Genanskaffelsespriser!$D$5","v":0},{"$f":"I83*Genanskaffelsespriser!$D$5","v":0},{"$f":"J83*Genanskaffelsespriser!$D$5","v":0},{"$f":"K83*Genanskaffelsespriser!$D$5","v":0},{"$f":"L83*Genanskaffelsespriser!$D$5","v":0},{"$f":"M83*Genanskaffelsespriser!$D$5","v":0},{"$f":"N83*Genanskaffelsespriser!$D$5","v":0},{"$f":"O83*Genanskaffelsespriser!$D$5","v":0},{"$f":"P83*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q83*Genanskaffelsespriser!$D$5","v":0},{"$f":"R83*Genanskaffelsespriser!$D$5","v":0},{"$f":"S83*Genanskaffelsespriser!$D$5","v":0},{"$f":"T83*Genanskaffelsespriser!$D$5","v":0},{"$f":"U83*Genanskaffelsespriser!$D$5","v":0},{"$f":"V83*Genanskaffelsespriser!$D$5","v":0},{"$f":"W83*Genanskaffelsespriser!$D$5","v":0},{"$f":"X83*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y83*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA83:AV83)","v":0},{"$f":"SUM(D83:Y83)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D84","v":0},{"$f":"Produktionsanlæg!E84","v":0},{"$f":"Produktionsanlæg!F84","v":0},{"$f":"Produktionsanlæg!G84","v":0},{"$f":"Produktionsanlæg!H84","v":0},{"$f":"Produktionsanlæg!I84","v":0},{"$f":"Produktionsanlæg!J84","v":0},{"$f":"Produktionsanlæg!K84","v":0},{"$f":"Produktionsanlæg!L84","v":0},{"$f":"Produktionsanlæg!M84","v":0},{"$f":"Produktionsanlæg!N84","v":0},{"$f":"Produktionsanlæg!O84","v":0},{"$f":"Produktionsanlæg!P84","v":0},{"$f":"Produktionsanlæg!Q84","v":0},{"$f":"Produktionsanlæg!R84","v":0},{"$f":"Produktionsanlæg!S84","v":0},{"$f":"Produktionsanlæg!T84","v":0},{"$f":"Produktionsanlæg!U84","v":0},{"$f":"Produktionsanlæg!V84","v":0},{"$f":"Produktionsanlæg!W84","v":0},{"$f":"Produktionsanlæg!X84","v":0},{"$f":"Produktionsanlæg!Y84","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 41","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D85","v":0},{"$f":"Produktionsanlæg!E85","v":0},{"$f":"Produktionsanlæg!F85","v":0},{"$f":"Produktionsanlæg!G85","v":0},{"$f":"Produktionsanlæg!H85","v":0},{"$f":"Produktionsanlæg!I85","v":0},{"$f":"Produktionsanlæg!J85","v":0},{"$f":"Produktionsanlæg!K85","v":0},{"$f":"Produktionsanlæg!L85","v":0},{"$f":"Produktionsanlæg!M85","v":0},{"$f":"Produktionsanlæg!N85","v":0},{"$f":"Produktionsanlæg!O85","v":0},{"$f":"Produktionsanlæg!P85","v":0},{"$f":"Produktionsanlæg!Q85","v":0},{"$f":"Produktionsanlæg!R85","v":0},{"$f":"Produktionsanlæg!S85","v":0},{"$f":"Produktionsanlæg!T85","v":0},{"$f":"Produktionsanlæg!U85","v":0},{"$f":"Produktionsanlæg!V85","v":0},{"$f":"Produktionsanlæg!W85","v":0},{"$f":"Produktionsanlæg!X85","v":0},{"$f":"Produktionsanlæg!Y85","v":0},null,{"$f":"D85*Genanskaffelsespriser!$D$5","v":0},{"$f":"E85*Genanskaffelsespriser!$D$5","v":0},{"$f":"F85*Genanskaffelsespriser!$D$5","v":0},{"$f":"G85*Genanskaffelsespriser!$D$5","v":0},{"$f":"H85*Genanskaffelsespriser!$D$5","v":0},{"$f":"I85*Genanskaffelsespriser!$D$5","v":0},{"$f":"J85*Genanskaffelsespriser!$D$5","v":0},{"$f":"K85*Genanskaffelsespriser!$D$5","v":0},{"$f":"L85*Genanskaffelsespriser!$D$5","v":0},{"$f":"M85*Genanskaffelsespriser!$D$5","v":0},{"$f":"N85*Genanskaffelsespriser!$D$5","v":0},{"$f":"O85*Genanskaffelsespriser!$D$5","v":0},{"$f":"P85*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q85*Genanskaffelsespriser!$D$5","v":0},{"$f":"R85*Genanskaffelsespriser!$D$5","v":0},{"$f":"S85*Genanskaffelsespriser!$D$5","v":0},{"$f":"T85*Genanskaffelsespriser!$D$5","v":0},{"$f":"U85*Genanskaffelsespriser!$D$5","v":0},{"$f":"V85*Genanskaffelsespriser!$D$5","v":0},{"$f":"W85*Genanskaffelsespriser!$D$5","v":0},{"$f":"X85*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y85*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA85:AV85)","v":0},{"$f":"SUM(D85:Y85)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D86","v":0},{"$f":"Produktionsanlæg!E86","v":0},{"$f":"Produktionsanlæg!F86","v":0},{"$f":"Produktionsanlæg!G86","v":0},{"$f":"Produktionsanlæg!H86","v":0},{"$f":"Produktionsanlæg!I86","v":0},{"$f":"Produktionsanlæg!J86","v":0},{"$f":"Produktionsanlæg!K86","v":0},{"$f":"Produktionsanlæg!L86","v":0},{"$f":"Produktionsanlæg!M86","v":0},{"$f":"Produktionsanlæg!N86","v":0},{"$f":"Produktionsanlæg!O86","v":0},{"$f":"Produktionsanlæg!P86","v":0},{"$f":"Produktionsanlæg!Q86","v":0},{"$f":"Produktionsanlæg!R86","v":0},{"$f":"Produktionsanlæg!S86","v":0},{"$f":"Produktionsanlæg!T86","v":0},{"$f":"Produktionsanlæg!U86","v":0},{"$f":"Produktionsanlæg!V86","v":0},{"$f":"Produktionsanlæg!W86","v":0},{"$f":"Produktionsanlæg!X86","v":0},{"$f":"Produktionsanlæg!Y86","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 42","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D87","v":0},{"$f":"Produktionsanlæg!E87","v":0},{"$f":"Produktionsanlæg!F87","v":0},{"$f":"Produktionsanlæg!G87","v":0},{"$f":"Produktionsanlæg!H87","v":0},{"$f":"Produktionsanlæg!I87","v":0},{"$f":"Produktionsanlæg!J87","v":0},{"$f":"Produktionsanlæg!K87","v":0},{"$f":"Produktionsanlæg!L87","v":0},{"$f":"Produktionsanlæg!M87","v":0},{"$f":"Produktionsanlæg!N87","v":0},{"$f":"Produktionsanlæg!O87","v":0},{"$f":"Produktionsanlæg!P87","v":0},{"$f":"Produktionsanlæg!Q87","v":0},{"$f":"Produktionsanlæg!R87","v":0},{"$f":"Produktionsanlæg!S87","v":0},{"$f":"Produktionsanlæg!T87","v":0},{"$f":"Produktionsanlæg!U87","v":0},{"$f":"Produktionsanlæg!V87","v":0},{"$f":"Produktionsanlæg!W87","v":0},{"$f":"Produktionsanlæg!X87","v":0},{"$f":"Produktionsanlæg!Y87","v":0},null,{"$f":"D87*Genanskaffelsespriser!$D$5","v":0},{"$f":"E87*Genanskaffelsespriser!$D$5","v":0},{"$f":"F87*Genanskaffelsespriser!$D$5","v":0},{"$f":"G87*Genanskaffelsespriser!$D$5","v":0},{"$f":"H87*Genanskaffelsespriser!$D$5","v":0},{"$f":"I87*Genanskaffelsespriser!$D$5","v":0},{"$f":"J87*Genanskaffelsespriser!$D$5","v":0},{"$f":"K87*Genanskaffelsespriser!$D$5","v":0},{"$f":"L87*Genanskaffelsespriser!$D$5","v":0},{"$f":"M87*Genanskaffelsespriser!$D$5","v":0},{"$f":"N87*Genanskaffelsespriser!$D$5","v":0},{"$f":"O87*Genanskaffelsespriser!$D$5","v":0},{"$f":"P87*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q87*Genanskaffelsespriser!$D$5","v":0},{"$f":"R87*Genanskaffelsespriser!$D$5","v":0},{"$f":"S87*Genanskaffelsespriser!$D$5","v":0},{"$f":"T87*Genanskaffelsespriser!$D$5","v":0},{"$f":"U87*Genanskaffelsespriser!$D$5","v":0},{"$f":"V87*Genanskaffelsespriser!$D$5","v":0},{"$f":"W87*Genanskaffelsespriser!$D$5","v":0},{"$f":"X87*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y87*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA87:AV87)","v":0},{"$f":"SUM(D87:Y87)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D88","v":0},{"$f":"Produktionsanlæg!E88","v":0},{"$f":"Produktionsanlæg!F88","v":0},{"$f":"Produktionsanlæg!G88","v":0},{"$f":"Produktionsanlæg!H88","v":0},{"$f":"Produktionsanlæg!I88","v":0},{"$f":"Produktionsanlæg!J88","v":0},{"$f":"Produktionsanlæg!K88","v":0},{"$f":"Produktionsanlæg!L88","v":0},{"$f":"Produktionsanlæg!M88","v":0},{"$f":"Produktionsanlæg!N88","v":0},{"$f":"Produktionsanlæg!O88","v":0},{"$f":"Produktionsanlæg!P88","v":0},{"$f":"Produktionsanlæg!Q88","v":0},{"$f":"Produktionsanlæg!R88","v":0},{"$f":"Produktionsanlæg!S88","v":0},{"$f":"Produktionsanlæg!T88","v":0},{"$f":"Produktionsanlæg!U88","v":0},{"$f":"Produktionsanlæg!V88","v":0},{"$f":"Produktionsanlæg!W88","v":0},{"$f":"Produktionsanlæg!X88","v":0},{"$f":"Produktionsanlæg!Y88","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 43","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D89","v":0},{"$f":"Produktionsanlæg!E89","v":0},{"$f":"Produktionsanlæg!F89","v":0},{"$f":"Produktionsanlæg!G89","v":0},{"$f":"Produktionsanlæg!H89","v":0},{"$f":"Produktionsanlæg!I89","v":0},{"$f":"Produktionsanlæg!J89","v":0},{"$f":"Produktionsanlæg!K89","v":0},{"$f":"Produktionsanlæg!L89","v":0},{"$f":"Produktionsanlæg!M89","v":0},{"$f":"Produktionsanlæg!N89","v":0},{"$f":"Produktionsanlæg!O89","v":0},{"$f":"Produktionsanlæg!P89","v":0},{"$f":"Produktionsanlæg!Q89","v":0},{"$f":"Produktionsanlæg!R89","v":0},{"$f":"Produktionsanlæg!S89","v":0},{"$f":"Produktionsanlæg!T89","v":0},{"$f":"Produktionsanlæg!U89","v":0},{"$f":"Produktionsanlæg!V89","v":0},{"$f":"Produktionsanlæg!W89","v":0},{"$f":"Produktionsanlæg!X89","v":0},{"$f":"Produktionsanlæg!Y89","v":0},null,{"$f":"D89*Genanskaffelsespriser!$D$5","v":0},{"$f":"E89*Genanskaffelsespriser!$D$5","v":0},{"$f":"F89*Genanskaffelsespriser!$D$5","v":0},{"$f":"G89*Genanskaffelsespriser!$D$5","v":0},{"$f":"H89*Genanskaffelsespriser!$D$5","v":0},{"$f":"I89*Genanskaffelsespriser!$D$5","v":0},{"$f":"J89*Genanskaffelsespriser!$D$5","v":0},{"$f":"K89*Genanskaffelsespriser!$D$5","v":0},{"$f":"L89*Genanskaffelsespriser!$D$5","v":0},{"$f":"M89*Genanskaffelsespriser!$D$5","v":0},{"$f":"N89*Genanskaffelsespriser!$D$5","v":0},{"$f":"O89*Genanskaffelsespriser!$D$5","v":0},{"$f":"P89*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q89*Genanskaffelsespriser!$D$5","v":0},{"$f":"R89*Genanskaffelsespriser!$D$5","v":0},{"$f":"S89*Genanskaffelsespriser!$D$5","v":0},{"$f":"T89*Genanskaffelsespriser!$D$5","v":0},{"$f":"U89*Genanskaffelsespriser!$D$5","v":0},{"$f":"V89*Genanskaffelsespriser!$D$5","v":0},{"$f":"W89*Genanskaffelsespriser!$D$5","v":0},{"$f":"X89*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y89*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA89:AV89)","v":0},{"$f":"SUM(D89:Y89)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D90","v":0},{"$f":"Produktionsanlæg!E90","v":0},{"$f":"Produktionsanlæg!F90","v":0},{"$f":"Produktionsanlæg!G90","v":0},{"$f":"Produktionsanlæg!H90","v":0},{"$f":"Produktionsanlæg!I90","v":0},{"$f":"Produktionsanlæg!J90","v":0},{"$f":"Produktionsanlæg!K90","v":0},{"$f":"Produktionsanlæg!L90","v":0},{"$f":"Produktionsanlæg!M90","v":0},{"$f":"Produktionsanlæg!N90","v":0},{"$f":"Produktionsanlæg!O90","v":0},{"$f":"Produktionsanlæg!P90","v":0},{"$f":"Produktionsanlæg!Q90","v":0},{"$f":"Produktionsanlæg!R90","v":0},{"$f":"Produktionsanlæg!S90","v":0},{"$f":"Produktionsanlæg!T90","v":0},{"$f":"Produktionsanlæg!U90","v":0},{"$f":"Produktionsanlæg!V90","v":0},{"$f":"Produktionsanlæg!W90","v":0},{"$f":"Produktionsanlæg!X90","v":0},{"$f":"Produktionsanlæg!Y90","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 44","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D91","v":0},{"$f":"Produktionsanlæg!E91","v":0},{"$f":"Produktionsanlæg!F91","v":0},{"$f":"Produktionsanlæg!G91","v":0},{"$f":"Produktionsanlæg!H91","v":0},{"$f":"Produktionsanlæg!I91","v":0},{"$f":"Produktionsanlæg!J91","v":0},{"$f":"Produktionsanlæg!K91","v":0},{"$f":"Produktionsanlæg!L91","v":0},{"$f":"Produktionsanlæg!M91","v":0},{"$f":"Produktionsanlæg!N91","v":0},{"$f":"Produktionsanlæg!O91","v":0},{"$f":"Produktionsanlæg!P91","v":0},{"$f":"Produktionsanlæg!Q91","v":0},{"$f":"Produktionsanlæg!R91","v":0},{"$f":"Produktionsanlæg!S91","v":0},{"$f":"Produktionsanlæg!T91","v":0},{"$f":"Produktionsanlæg!U91","v":0},{"$f":"Produktionsanlæg!V91","v":0},{"$f":"Produktionsanlæg!W91","v":0},{"$f":"Produktionsanlæg!X91","v":0},{"$f":"Produktionsanlæg!Y91","v":0},null,{"$f":"D91*Genanskaffelsespriser!$D$5","v":0},{"$f":"E91*Genanskaffelsespriser!$D$5","v":0},{"$f":"F91*Genanskaffelsespriser!$D$5","v":0},{"$f":"G91*Genanskaffelsespriser!$D$5","v":0},{"$f":"H91*Genanskaffelsespriser!$D$5","v":0},{"$f":"I91*Genanskaffelsespriser!$D$5","v":0},{"$f":"J91*Genanskaffelsespriser!$D$5","v":0},{"$f":"K91*Genanskaffelsespriser!$D$5","v":0},{"$f":"L91*Genanskaffelsespriser!$D$5","v":0},{"$f":"M91*Genanskaffelsespriser!$D$5","v":0},{"$f":"N91*Genanskaffelsespriser!$D$5","v":0},{"$f":"O91*Genanskaffelsespriser!$D$5","v":0},{"$f":"P91*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q91*Genanskaffelsespriser!$D$5","v":0},{"$f":"R91*Genanskaffelsespriser!$D$5","v":0},{"$f":"S91*Genanskaffelsespriser!$D$5","v":0},{"$f":"T91*Genanskaffelsespriser!$D$5","v":0},{"$f":"U91*Genanskaffelsespriser!$D$5","v":0},{"$f":"V91*Genanskaffelsespriser!$D$5","v":0},{"$f":"W91*Genanskaffelsespriser!$D$5","v":0},{"$f":"X91*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y91*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA91:AV91)","v":0},{"$f":"SUM(D91:Y91)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D92","v":0},{"$f":"Produktionsanlæg!E92","v":0},{"$f":"Produktionsanlæg!F92","v":0},{"$f":"Produktionsanlæg!G92","v":0},{"$f":"Produktionsanlæg!H92","v":0},{"$f":"Produktionsanlæg!I92","v":0},{"$f":"Produktionsanlæg!J92","v":0},{"$f":"Produktionsanlæg!K92","v":0},{"$f":"Produktionsanlæg!L92","v":0},{"$f":"Produktionsanlæg!M92","v":0},{"$f":"Produktionsanlæg!N92","v":0},{"$f":"Produktionsanlæg!O92","v":0},{"$f":"Produktionsanlæg!P92","v":0},{"$f":"Produktionsanlæg!Q92","v":0},{"$f":"Produktionsanlæg!R92","v":0},{"$f":"Produktionsanlæg!S92","v":0},{"$f":"Produktionsanlæg!T92","v":0},{"$f":"Produktionsanlæg!U92","v":0},{"$f":"Produktionsanlæg!V92","v":0},{"$f":"Produktionsanlæg!W92","v":0},{"$f":"Produktionsanlæg!X92","v":0},{"$f":"Produktionsanlæg!Y92","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 45","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D93","v":0},{"$f":"Produktionsanlæg!E93","v":0},{"$f":"Produktionsanlæg!F93","v":0},{"$f":"Produktionsanlæg!G93","v":0},{"$f":"Produktionsanlæg!H93","v":0},{"$f":"Produktionsanlæg!I93","v":0},{"$f":"Produktionsanlæg!J93","v":0},{"$f":"Produktionsanlæg!K93","v":0},{"$f":"Produktionsanlæg!L93","v":0},{"$f":"Produktionsanlæg!M93","v":0},{"$f":"Produktionsanlæg!N93","v":0},{"$f":"Produktionsanlæg!O93","v":0},{"$f":"Produktionsanlæg!P93","v":0},{"$f":"Produktionsanlæg!Q93","v":0},{"$f":"Produktionsanlæg!R93","v":0},{"$f":"Produktionsanlæg!S93","v":0},{"$f":"Produktionsanlæg!T93","v":0},{"$f":"Produktionsanlæg!U93","v":0},{"$f":"Produktionsanlæg!V93","v":0},{"$f":"Produktionsanlæg!W93","v":0},{"$f":"Produktionsanlæg!X93","v":0},{"$f":"Produktionsanlæg!Y93","v":0},null,{"$f":"D93*Genanskaffelsespriser!$D$5","v":0},{"$f":"E93*Genanskaffelsespriser!$D$5","v":0},{"$f":"F93*Genanskaffelsespriser!$D$5","v":0},{"$f":"G93*Genanskaffelsespriser!$D$5","v":0},{"$f":"H93*Genanskaffelsespriser!$D$5","v":0},{"$f":"I93*Genanskaffelsespriser!$D$5","v":0},{"$f":"J93*Genanskaffelsespriser!$D$5","v":0},{"$f":"K93*Genanskaffelsespriser!$D$5","v":0},{"$f":"L93*Genanskaffelsespriser!$D$5","v":0},{"$f":"M93*Genanskaffelsespriser!$D$5","v":0},{"$f":"N93*Genanskaffelsespriser!$D$5","v":0},{"$f":"O93*Genanskaffelsespriser!$D$5","v":0},{"$f":"P93*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q93*Genanskaffelsespriser!$D$5","v":0},{"$f":"R93*Genanskaffelsespriser!$D$5","v":0},{"$f":"S93*Genanskaffelsespriser!$D$5","v":0},{"$f":"T93*Genanskaffelsespriser!$D$5","v":0},{"$f":"U93*Genanskaffelsespriser!$D$5","v":0},{"$f":"V93*Genanskaffelsespriser!$D$5","v":0},{"$f":"W93*Genanskaffelsespriser!$D$5","v":0},{"$f":"X93*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y93*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA93:AV93)","v":0},{"$f":"SUM(D93:Y93)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D94","v":0},{"$f":"Produktionsanlæg!E94","v":0},{"$f":"Produktionsanlæg!F94","v":0},{"$f":"Produktionsanlæg!G94","v":0},{"$f":"Produktionsanlæg!H94","v":0},{"$f":"Produktionsanlæg!I94","v":0},{"$f":"Produktionsanlæg!J94","v":0},{"$f":"Produktionsanlæg!K94","v":0},{"$f":"Produktionsanlæg!L94","v":0},{"$f":"Produktionsanlæg!M94","v":0},{"$f":"Produktionsanlæg!N94","v":0},{"$f":"Produktionsanlæg!O94","v":0},{"$f":"Produktionsanlæg!P94","v":0},{"$f":"Produktionsanlæg!Q94","v":0},{"$f":"Produktionsanlæg!R94","v":0},{"$f":"Produktionsanlæg!S94","v":0},{"$f":"Produktionsanlæg!T94","v":0},{"$f":"Produktionsanlæg!U94","v":0},{"$f":"Produktionsanlæg!V94","v":0},{"$f":"Produktionsanlæg!W94","v":0},{"$f":"Produktionsanlæg!X94","v":0},{"$f":"Produktionsanlæg!Y94","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 46","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D95","v":0},{"$f":"Produktionsanlæg!E95","v":0},{"$f":"Produktionsanlæg!F95","v":0},{"$f":"Produktionsanlæg!G95","v":0},{"$f":"Produktionsanlæg!H95","v":0},{"$f":"Produktionsanlæg!I95","v":0},{"$f":"Produktionsanlæg!J95","v":0},{"$f":"Produktionsanlæg!K95","v":0},{"$f":"Produktionsanlæg!L95","v":0},{"$f":"Produktionsanlæg!M95","v":0},{"$f":"Produktionsanlæg!N95","v":0},{"$f":"Produktionsanlæg!O95","v":0},{"$f":"Produktionsanlæg!P95","v":0},{"$f":"Produktionsanlæg!Q95","v":0},{"$f":"Produktionsanlæg!R95","v":0},{"$f":"Produktionsanlæg!S95","v":0},{"$f":"Produktionsanlæg!T95","v":0},{"$f":"Produktionsanlæg!U95","v":0},{"$f":"Produktionsanlæg!V95","v":0},{"$f":"Produktionsanlæg!W95","v":0},{"$f":"Produktionsanlæg!X95","v":0},{"$f":"Produktionsanlæg!Y95","v":0},null,{"$f":"D95*Genanskaffelsespriser!$D$5","v":0},{"$f":"E95*Genanskaffelsespriser!$D$5","v":0},{"$f":"F95*Genanskaffelsespriser!$D$5","v":0},{"$f":"G95*Genanskaffelsespriser!$D$5","v":0},{"$f":"H95*Genanskaffelsespriser!$D$5","v":0},{"$f":"I95*Genanskaffelsespriser!$D$5","v":0},{"$f":"J95*Genanskaffelsespriser!$D$5","v":0},{"$f":"K95*Genanskaffelsespriser!$D$5","v":0},{"$f":"L95*Genanskaffelsespriser!$D$5","v":0},{"$f":"M95*Genanskaffelsespriser!$D$5","v":0},{"$f":"N95*Genanskaffelsespriser!$D$5","v":0},{"$f":"O95*Genanskaffelsespriser!$D$5","v":0},{"$f":"P95*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q95*Genanskaffelsespriser!$D$5","v":0},{"$f":"R95*Genanskaffelsespriser!$D$5","v":0},{"$f":"S95*Genanskaffelsespriser!$D$5","v":0},{"$f":"T95*Genanskaffelsespriser!$D$5","v":0},{"$f":"U95*Genanskaffelsespriser!$D$5","v":0},{"$f":"V95*Genanskaffelsespriser!$D$5","v":0},{"$f":"W95*Genanskaffelsespriser!$D$5","v":0},{"$f":"X95*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y95*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA95:AV95)","v":0},{"$f":"SUM(D95:Y95)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D96","v":0},{"$f":"Produktionsanlæg!E96","v":0},{"$f":"Produktionsanlæg!F96","v":0},{"$f":"Produktionsanlæg!G96","v":0},{"$f":"Produktionsanlæg!H96","v":0},{"$f":"Produktionsanlæg!I96","v":0},{"$f":"Produktionsanlæg!J96","v":0},{"$f":"Produktionsanlæg!K96","v":0},{"$f":"Produktionsanlæg!L96","v":0},{"$f":"Produktionsanlæg!M96","v":0},{"$f":"Produktionsanlæg!N96","v":0},{"$f":"Produktionsanlæg!O96","v":0},{"$f":"Produktionsanlæg!P96","v":0},{"$f":"Produktionsanlæg!Q96","v":0},{"$f":"Produktionsanlæg!R96","v":0},{"$f":"Produktionsanlæg!S96","v":0},{"$f":"Produktionsanlæg!T96","v":0},{"$f":"Produktionsanlæg!U96","v":0},{"$f":"Produktionsanlæg!V96","v":0},{"$f":"Produktionsanlæg!W96","v":0},{"$f":"Produktionsanlæg!X96","v":0},{"$f":"Produktionsanlæg!Y96","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 47","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D97","v":0},{"$f":"Produktionsanlæg!E97","v":0},{"$f":"Produktionsanlæg!F97","v":0},{"$f":"Produktionsanlæg!G97","v":0},{"$f":"Produktionsanlæg!H97","v":0},{"$f":"Produktionsanlæg!I97","v":0},{"$f":"Produktionsanlæg!J97","v":0},{"$f":"Produktionsanlæg!K97","v":0},{"$f":"Produktionsanlæg!L97","v":0},{"$f":"Produktionsanlæg!M97","v":0},{"$f":"Produktionsanlæg!N97","v":0},{"$f":"Produktionsanlæg!O97","v":0},{"$f":"Produktionsanlæg!P97","v":0},{"$f":"Produktionsanlæg!Q97","v":0},{"$f":"Produktionsanlæg!R97","v":0},{"$f":"Produktionsanlæg!S97","v":0},{"$f":"Produktionsanlæg!T97","v":0},{"$f":"Produktionsanlæg!U97","v":0},{"$f":"Produktionsanlæg!V97","v":0},{"$f":"Produktionsanlæg!W97","v":0},{"$f":"Produktionsanlæg!X97","v":0},{"$f":"Produktionsanlæg!Y97","v":0},null,{"$f":"D97*Genanskaffelsespriser!$D$5","v":0},{"$f":"E97*Genanskaffelsespriser!$D$5","v":0},{"$f":"F97*Genanskaffelsespriser!$D$5","v":0},{"$f":"G97*Genanskaffelsespriser!$D$5","v":0},{"$f":"H97*Genanskaffelsespriser!$D$5","v":0},{"$f":"I97*Genanskaffelsespriser!$D$5","v":0},{"$f":"J97*Genanskaffelsespriser!$D$5","v":0},{"$f":"K97*Genanskaffelsespriser!$D$5","v":0},{"$f":"L97*Genanskaffelsespriser!$D$5","v":0},{"$f":"M97*Genanskaffelsespriser!$D$5","v":0},{"$f":"N97*Genanskaffelsespriser!$D$5","v":0},{"$f":"O97*Genanskaffelsespriser!$D$5","v":0},{"$f":"P97*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q97*Genanskaffelsespriser!$D$5","v":0},{"$f":"R97*Genanskaffelsespriser!$D$5","v":0},{"$f":"S97*Genanskaffelsespriser!$D$5","v":0},{"$f":"T97*Genanskaffelsespriser!$D$5","v":0},{"$f":"U97*Genanskaffelsespriser!$D$5","v":0},{"$f":"V97*Genanskaffelsespriser!$D$5","v":0},{"$f":"W97*Genanskaffelsespriser!$D$5","v":0},{"$f":"X97*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y97*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA97:AV97)","v":0},{"$f":"SUM(D97:Y97)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D98","v":0},{"$f":"Produktionsanlæg!E98","v":0},{"$f":"Produktionsanlæg!F98","v":0},{"$f":"Produktionsanlæg!G98","v":0},{"$f":"Produktionsanlæg!H98","v":0},{"$f":"Produktionsanlæg!I98","v":0},{"$f":"Produktionsanlæg!J98","v":0},{"$f":"Produktionsanlæg!K98","v":0},{"$f":"Produktionsanlæg!L98","v":0},{"$f":"Produktionsanlæg!M98","v":0},{"$f":"Produktionsanlæg!N98","v":0},{"$f":"Produktionsanlæg!O98","v":0},{"$f":"Produktionsanlæg!P98","v":0},{"$f":"Produktionsanlæg!Q98","v":0},{"$f":"Produktionsanlæg!R98","v":0},{"$f":"Produktionsanlæg!S98","v":0},{"$f":"Produktionsanlæg!T98","v":0},{"$f":"Produktionsanlæg!U98","v":0},{"$f":"Produktionsanlæg!V98","v":0},{"$f":"Produktionsanlæg!W98","v":0},{"$f":"Produktionsanlæg!X98","v":0},{"$f":"Produktionsanlæg!Y98","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 48","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D99","v":0},{"$f":"Produktionsanlæg!E99","v":0},{"$f":"Produktionsanlæg!F99","v":0},{"$f":"Produktionsanlæg!G99","v":0},{"$f":"Produktionsanlæg!H99","v":0},{"$f":"Produktionsanlæg!I99","v":0},{"$f":"Produktionsanlæg!J99","v":0},{"$f":"Produktionsanlæg!K99","v":0},{"$f":"Produktionsanlæg!L99","v":0},{"$f":"Produktionsanlæg!M99","v":0},{"$f":"Produktionsanlæg!N99","v":0},{"$f":"Produktionsanlæg!O99","v":0},{"$f":"Produktionsanlæg!P99","v":0},{"$f":"Produktionsanlæg!Q99","v":0},{"$f":"Produktionsanlæg!R99","v":0},{"$f":"Produktionsanlæg!S99","v":0},{"$f":"Produktionsanlæg!T99","v":0},{"$f":"Produktionsanlæg!U99","v":0},{"$f":"Produktionsanlæg!V99","v":0},{"$f":"Produktionsanlæg!W99","v":0},{"$f":"Produktionsanlæg!X99","v":0},{"$f":"Produktionsanlæg!Y99","v":0},null,{"$f":"D99*Genanskaffelsespriser!$D$5","v":0},{"$f":"E99*Genanskaffelsespriser!$D$5","v":0},{"$f":"F99*Genanskaffelsespriser!$D$5","v":0},{"$f":"G99*Genanskaffelsespriser!$D$5","v":0},{"$f":"H99*Genanskaffelsespriser!$D$5","v":0},{"$f":"I99*Genanskaffelsespriser!$D$5","v":0},{"$f":"J99*Genanskaffelsespriser!$D$5","v":0},{"$f":"K99*Genanskaffelsespriser!$D$5","v":0},{"$f":"L99*Genanskaffelsespriser!$D$5","v":0},{"$f":"M99*Genanskaffelsespriser!$D$5","v":0},{"$f":"N99*Genanskaffelsespriser!$D$5","v":0},{"$f":"O99*Genanskaffelsespriser!$D$5","v":0},{"$f":"P99*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q99*Genanskaffelsespriser!$D$5","v":0},{"$f":"R99*Genanskaffelsespriser!$D$5","v":0},{"$f":"S99*Genanskaffelsespriser!$D$5","v":0},{"$f":"T99*Genanskaffelsespriser!$D$5","v":0},{"$f":"U99*Genanskaffelsespriser!$D$5","v":0},{"$f":"V99*Genanskaffelsespriser!$D$5","v":0},{"$f":"W99*Genanskaffelsespriser!$D$5","v":0},{"$f":"X99*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y99*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA99:AV99)","v":0},{"$f":"SUM(D99:Y99)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D100","v":0},{"$f":"Produktionsanlæg!E100","v":0},{"$f":"Produktionsanlæg!F100","v":0},{"$f":"Produktionsanlæg!G100","v":0},{"$f":"Produktionsanlæg!H100","v":0},{"$f":"Produktionsanlæg!I100","v":0},{"$f":"Produktionsanlæg!J100","v":0},{"$f":"Produktionsanlæg!K100","v":0},{"$f":"Produktionsanlæg!L100","v":0},{"$f":"Produktionsanlæg!M100","v":0},{"$f":"Produktionsanlæg!N100","v":0},{"$f":"Produktionsanlæg!O100","v":0},{"$f":"Produktionsanlæg!P100","v":0},{"$f":"Produktionsanlæg!Q100","v":0},{"$f":"Produktionsanlæg!R100","v":0},{"$f":"Produktionsanlæg!S100","v":0},{"$f":"Produktionsanlæg!T100","v":0},{"$f":"Produktionsanlæg!U100","v":0},{"$f":"Produktionsanlæg!V100","v":0},{"$f":"Produktionsanlæg!W100","v":0},{"$f":"Produktionsanlæg!X100","v":0},{"$f":"Produktionsanlæg!Y100","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 49","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D101","v":0},{"$f":"Produktionsanlæg!E101","v":0},{"$f":"Produktionsanlæg!F101","v":0},{"$f":"Produktionsanlæg!G101","v":0},{"$f":"Produktionsanlæg!H101","v":0},{"$f":"Produktionsanlæg!I101","v":0},{"$f":"Produktionsanlæg!J101","v":0},{"$f":"Produktionsanlæg!K101","v":0},{"$f":"Produktionsanlæg!L101","v":0},{"$f":"Produktionsanlæg!M101","v":0},{"$f":"Produktionsanlæg!N101","v":0},{"$f":"Produktionsanlæg!O101","v":0},{"$f":"Produktionsanlæg!P101","v":0},{"$f":"Produktionsanlæg!Q101","v":0},{"$f":"Produktionsanlæg!R101","v":0},{"$f":"Produktionsanlæg!S101","v":0},{"$f":"Produktionsanlæg!T101","v":0},{"$f":"Produktionsanlæg!U101","v":0},{"$f":"Produktionsanlæg!V101","v":0},{"$f":"Produktionsanlæg!W101","v":0},{"$f":"Produktionsanlæg!X101","v":0},{"$f":"Produktionsanlæg!Y101","v":0},null,{"$f":"D101*Genanskaffelsespriser!$D$5","v":0},{"$f":"E101*Genanskaffelsespriser!$D$5","v":0},{"$f":"F101*Genanskaffelsespriser!$D$5","v":0},{"$f":"G101*Genanskaffelsespriser!$D$5","v":0},{"$f":"H101*Genanskaffelsespriser!$D$5","v":0},{"$f":"I101*Genanskaffelsespriser!$D$5","v":0},{"$f":"J101*Genanskaffelsespriser!$D$5","v":0},{"$f":"K101*Genanskaffelsespriser!$D$5","v":0},{"$f":"L101*Genanskaffelsespriser!$D$5","v":0},{"$f":"M101*Genanskaffelsespriser!$D$5","v":0},{"$f":"N101*Genanskaffelsespriser!$D$5","v":0},{"$f":"O101*Genanskaffelsespriser!$D$5","v":0},{"$f":"P101*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q101*Genanskaffelsespriser!$D$5","v":0},{"$f":"R101*Genanskaffelsespriser!$D$5","v":0},{"$f":"S101*Genanskaffelsespriser!$D$5","v":0},{"$f":"T101*Genanskaffelsespriser!$D$5","v":0},{"$f":"U101*Genanskaffelsespriser!$D$5","v":0},{"$f":"V101*Genanskaffelsespriser!$D$5","v":0},{"$f":"W101*Genanskaffelsespriser!$D$5","v":0},{"$f":"X101*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y101*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA101:AV101)","v":0},{"$f":"SUM(D101:Y101)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D102","v":0},{"$f":"Produktionsanlæg!E102","v":0},{"$f":"Produktionsanlæg!F102","v":0},{"$f":"Produktionsanlæg!G102","v":0},{"$f":"Produktionsanlæg!H102","v":0},{"$f":"Produktionsanlæg!I102","v":0},{"$f":"Produktionsanlæg!J102","v":0},{"$f":"Produktionsanlæg!K102","v":0},{"$f":"Produktionsanlæg!L102","v":0},{"$f":"Produktionsanlæg!M102","v":0},{"$f":"Produktionsanlæg!N102","v":0},{"$f":"Produktionsanlæg!O102","v":0},{"$f":"Produktionsanlæg!P102","v":0},{"$f":"Produktionsanlæg!Q102","v":0},{"$f":"Produktionsanlæg!R102","v":0},{"$f":"Produktionsanlæg!S102","v":0},{"$f":"Produktionsanlæg!T102","v":0},{"$f":"Produktionsanlæg!U102","v":0},{"$f":"Produktionsanlæg!V102","v":0},{"$f":"Produktionsanlæg!W102","v":0},{"$f":"Produktionsanlæg!X102","v":0},{"$f":"Produktionsanlæg!Y102","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 50","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D103","v":0},{"$f":"Produktionsanlæg!E103","v":0},{"$f":"Produktionsanlæg!F103","v":0},{"$f":"Produktionsanlæg!G103","v":0},{"$f":"Produktionsanlæg!H103","v":0},{"$f":"Produktionsanlæg!I103","v":0},{"$f":"Produktionsanlæg!J103","v":0},{"$f":"Produktionsanlæg!K103","v":0},{"$f":"Produktionsanlæg!L103","v":0},{"$f":"Produktionsanlæg!M103","v":0},{"$f":"Produktionsanlæg!N103","v":0},{"$f":"Produktionsanlæg!O103","v":0},{"$f":"Produktionsanlæg!P103","v":0},{"$f":"Produktionsanlæg!Q103","v":0},{"$f":"Produktionsanlæg!R103","v":0},{"$f":"Produktionsanlæg!S103","v":0},{"$f":"Produktionsanlæg!T103","v":0},{"$f":"Produktionsanlæg!U103","v":0},{"$f":"Produktionsanlæg!V103","v":0},{"$f":"Produktionsanlæg!W103","v":0},{"$f":"Produktionsanlæg!X103","v":0},{"$f":"Produktionsanlæg!Y103","v":0},null,{"$f":"D103*Genanskaffelsespriser!$D$5","v":0},{"$f":"E103*Genanskaffelsespriser!$D$5","v":0},{"$f":"F103*Genanskaffelsespriser!$D$5","v":0},{"$f":"G103*Genanskaffelsespriser!$D$5","v":0},{"$f":"H103*Genanskaffelsespriser!$D$5","v":0},{"$f":"I103*Genanskaffelsespriser!$D$5","v":0},{"$f":"J103*Genanskaffelsespriser!$D$5","v":0},{"$f":"K103*Genanskaffelsespriser!$D$5","v":0},{"$f":"L103*Genanskaffelsespriser!$D$5","v":0},{"$f":"M103*Genanskaffelsespriser!$D$5","v":0},{"$f":"N103*Genanskaffelsespriser!$D$5","v":0},{"$f":"O103*Genanskaffelsespriser!$D$5","v":0},{"$f":"P103*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q103*Genanskaffelsespriser!$D$5","v":0},{"$f":"R103*Genanskaffelsespriser!$D$5","v":0},{"$f":"S103*Genanskaffelsespriser!$D$5","v":0},{"$f":"T103*Genanskaffelsespriser!$D$5","v":0},{"$f":"U103*Genanskaffelsespriser!$D$5","v":0},{"$f":"V103*Genanskaffelsespriser!$D$5","v":0},{"$f":"W103*Genanskaffelsespriser!$D$5","v":0},{"$f":"X103*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y103*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA103:AV103)","v":0},{"$f":"SUM(D103:Y103)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D104","v":0},{"$f":"Produktionsanlæg!E104","v":0},{"$f":"Produktionsanlæg!F104","v":0},{"$f":"Produktionsanlæg!G104","v":0},{"$f":"Produktionsanlæg!H104","v":0},{"$f":"Produktionsanlæg!I104","v":0},{"$f":"Produktionsanlæg!J104","v":0},{"$f":"Produktionsanlæg!K104","v":0},{"$f":"Produktionsanlæg!L104","v":0},{"$f":"Produktionsanlæg!M104","v":0},{"$f":"Produktionsanlæg!N104","v":0},{"$f":"Produktionsanlæg!O104","v":0},{"$f":"Produktionsanlæg!P104","v":0},{"$f":"Produktionsanlæg!Q104","v":0},{"$f":"Produktionsanlæg!R104","v":0},{"$f":"Produktionsanlæg!S104","v":0},{"$f":"Produktionsanlæg!T104","v":0},{"$f":"Produktionsanlæg!U104","v":0},{"$f":"Produktionsanlæg!V104","v":0},{"$f":"Produktionsanlæg!W104","v":0},{"$f":"Produktionsanlæg!X104","v":0},{"$f":"Produktionsanlæg!Y104","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 51","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D105","v":0},{"$f":"Produktionsanlæg!E105","v":0},{"$f":"Produktionsanlæg!F105","v":0},{"$f":"Produktionsanlæg!G105","v":0},{"$f":"Produktionsanlæg!H105","v":0},{"$f":"Produktionsanlæg!I105","v":0},{"$f":"Produktionsanlæg!J105","v":0},{"$f":"Produktionsanlæg!K105","v":0},{"$f":"Produktionsanlæg!L105","v":0},{"$f":"Produktionsanlæg!M105","v":0},{"$f":"Produktionsanlæg!N105","v":0},{"$f":"Produktionsanlæg!O105","v":0},{"$f":"Produktionsanlæg!P105","v":0},{"$f":"Produktionsanlæg!Q105","v":0},{"$f":"Produktionsanlæg!R105","v":0},{"$f":"Produktionsanlæg!S105","v":0},{"$f":"Produktionsanlæg!T105","v":0},{"$f":"Produktionsanlæg!U105","v":0},{"$f":"Produktionsanlæg!V105","v":0},{"$f":"Produktionsanlæg!W105","v":0},{"$f":"Produktionsanlæg!X105","v":0},{"$f":"Produktionsanlæg!Y105","v":0},null,{"$f":"D105*Genanskaffelsespriser!$D$5","v":0},{"$f":"E105*Genanskaffelsespriser!$D$5","v":0},{"$f":"F105*Genanskaffelsespriser!$D$5","v":0},{"$f":"G105*Genanskaffelsespriser!$D$5","v":0},{"$f":"H105*Genanskaffelsespriser!$D$5","v":0},{"$f":"I105*Genanskaffelsespriser!$D$5","v":0},{"$f":"J105*Genanskaffelsespriser!$D$5","v":0},{"$f":"K105*Genanskaffelsespriser!$D$5","v":0},{"$f":"L105*Genanskaffelsespriser!$D$5","v":0},{"$f":"M105*Genanskaffelsespriser!$D$5","v":0},{"$f":"N105*Genanskaffelsespriser!$D$5","v":0},{"$f":"O105*Genanskaffelsespriser!$D$5","v":0},{"$f":"P105*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q105*Genanskaffelsespriser!$D$5","v":0},{"$f":"R105*Genanskaffelsespriser!$D$5","v":0},{"$f":"S105*Genanskaffelsespriser!$D$5","v":0},{"$f":"T105*Genanskaffelsespriser!$D$5","v":0},{"$f":"U105*Genanskaffelsespriser!$D$5","v":0},{"$f":"V105*Genanskaffelsespriser!$D$5","v":0},{"$f":"W105*Genanskaffelsespriser!$D$5","v":0},{"$f":"X105*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y105*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA105:AV105)","v":0},{"$f":"SUM(D105:Y105)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D106","v":0},{"$f":"Produktionsanlæg!E106","v":0},{"$f":"Produktionsanlæg!F106","v":0},{"$f":"Produktionsanlæg!G106","v":0},{"$f":"Produktionsanlæg!H106","v":0},{"$f":"Produktionsanlæg!I106","v":0},{"$f":"Produktionsanlæg!J106","v":0},{"$f":"Produktionsanlæg!K106","v":0},{"$f":"Produktionsanlæg!L106","v":0},{"$f":"Produktionsanlæg!M106","v":0},{"$f":"Produktionsanlæg!N106","v":0},{"$f":"Produktionsanlæg!O106","v":0},{"$f":"Produktionsanlæg!P106","v":0},{"$f":"Produktionsanlæg!Q106","v":0},{"$f":"Produktionsanlæg!R106","v":0},{"$f":"Produktionsanlæg!S106","v":0},{"$f":"Produktionsanlæg!T106","v":0},{"$f":"Produktionsanlæg!U106","v":0},{"$f":"Produktionsanlæg!V106","v":0},{"$f":"Produktionsanlæg!W106","v":0},{"$f":"Produktionsanlæg!X106","v":0},{"$f":"Produktionsanlæg!Y106","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 52","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D107","v":0},{"$f":"Produktionsanlæg!E107","v":0},{"$f":"Produktionsanlæg!F107","v":0},{"$f":"Produktionsanlæg!G107","v":0},{"$f":"Produktionsanlæg!H107","v":0},{"$f":"Produktionsanlæg!I107","v":0},{"$f":"Produktionsanlæg!J107","v":0},{"$f":"Produktionsanlæg!K107","v":0},{"$f":"Produktionsanlæg!L107","v":0},{"$f":"Produktionsanlæg!M107","v":0},{"$f":"Produktionsanlæg!N107","v":0},{"$f":"Produktionsanlæg!O107","v":0},{"$f":"Produktionsanlæg!P107","v":0},{"$f":"Produktionsanlæg!Q107","v":0},{"$f":"Produktionsanlæg!R107","v":0},{"$f":"Produktionsanlæg!S107","v":0},{"$f":"Produktionsanlæg!T107","v":0},{"$f":"Produktionsanlæg!U107","v":0},{"$f":"Produktionsanlæg!V107","v":0},{"$f":"Produktionsanlæg!W107","v":0},{"$f":"Produktionsanlæg!X107","v":0},{"$f":"Produktionsanlæg!Y107","v":0},null,{"$f":"D107*Genanskaffelsespriser!$D$5","v":0},{"$f":"E107*Genanskaffelsespriser!$D$5","v":0},{"$f":"F107*Genanskaffelsespriser!$D$5","v":0},{"$f":"G107*Genanskaffelsespriser!$D$5","v":0},{"$f":"H107*Genanskaffelsespriser!$D$5","v":0},{"$f":"I107*Genanskaffelsespriser!$D$5","v":0},{"$f":"J107*Genanskaffelsespriser!$D$5","v":0},{"$f":"K107*Genanskaffelsespriser!$D$5","v":0},{"$f":"L107*Genanskaffelsespriser!$D$5","v":0},{"$f":"M107*Genanskaffelsespriser!$D$5","v":0},{"$f":"N107*Genanskaffelsespriser!$D$5","v":0},{"$f":"O107*Genanskaffelsespriser!$D$5","v":0},{"$f":"P107*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q107*Genanskaffelsespriser!$D$5","v":0},{"$f":"R107*Genanskaffelsespriser!$D$5","v":0},{"$f":"S107*Genanskaffelsespriser!$D$5","v":0},{"$f":"T107*Genanskaffelsespriser!$D$5","v":0},{"$f":"U107*Genanskaffelsespriser!$D$5","v":0},{"$f":"V107*Genanskaffelsespriser!$D$5","v":0},{"$f":"W107*Genanskaffelsespriser!$D$5","v":0},{"$f":"X107*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y107*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA107:AV107)","v":0},{"$f":"SUM(D107:Y107)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D108","v":0},{"$f":"Produktionsanlæg!E108","v":0},{"$f":"Produktionsanlæg!F108","v":0},{"$f":"Produktionsanlæg!G108","v":0},{"$f":"Produktionsanlæg!H108","v":0},{"$f":"Produktionsanlæg!I108","v":0},{"$f":"Produktionsanlæg!J108","v":0},{"$f":"Produktionsanlæg!K108","v":0},{"$f":"Produktionsanlæg!L108","v":0},{"$f":"Produktionsanlæg!M108","v":0},{"$f":"Produktionsanlæg!N108","v":0},{"$f":"Produktionsanlæg!O108","v":0},{"$f":"Produktionsanlæg!P108","v":0},{"$f":"Produktionsanlæg!Q108","v":0},{"$f":"Produktionsanlæg!R108","v":0},{"$f":"Produktionsanlæg!S108","v":0},{"$f":"Produktionsanlæg!T108","v":0},{"$f":"Produktionsanlæg!U108","v":0},{"$f":"Produktionsanlæg!V108","v":0},{"$f":"Produktionsanlæg!W108","v":0},{"$f":"Produktionsanlæg!X108","v":0},{"$f":"Produktionsanlæg!Y108","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 53","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D109","v":0},{"$f":"Produktionsanlæg!E109","v":0},{"$f":"Produktionsanlæg!F109","v":0},{"$f":"Produktionsanlæg!G109","v":0},{"$f":"Produktionsanlæg!H109","v":0},{"$f":"Produktionsanlæg!I109","v":0},{"$f":"Produktionsanlæg!J109","v":0},{"$f":"Produktionsanlæg!K109","v":0},{"$f":"Produktionsanlæg!L109","v":0},{"$f":"Produktionsanlæg!M109","v":0},{"$f":"Produktionsanlæg!N109","v":0},{"$f":"Produktionsanlæg!O109","v":0},{"$f":"Produktionsanlæg!P109","v":0},{"$f":"Produktionsanlæg!Q109","v":0},{"$f":"Produktionsanlæg!R109","v":0},{"$f":"Produktionsanlæg!S109","v":0},{"$f":"Produktionsanlæg!T109","v":0},{"$f":"Produktionsanlæg!U109","v":0},{"$f":"Produktionsanlæg!V109","v":0},{"$f":"Produktionsanlæg!W109","v":0},{"$f":"Produktionsanlæg!X109","v":0},{"$f":"Produktionsanlæg!Y109","v":0},null,{"$f":"D109*Genanskaffelsespriser!$D$5","v":0},{"$f":"E109*Genanskaffelsespriser!$D$5","v":0},{"$f":"F109*Genanskaffelsespriser!$D$5","v":0},{"$f":"G109*Genanskaffelsespriser!$D$5","v":0},{"$f":"H109*Genanskaffelsespriser!$D$5","v":0},{"$f":"I109*Genanskaffelsespriser!$D$5","v":0},{"$f":"J109*Genanskaffelsespriser!$D$5","v":0},{"$f":"K109*Genanskaffelsespriser!$D$5","v":0},{"$f":"L109*Genanskaffelsespriser!$D$5","v":0},{"$f":"M109*Genanskaffelsespriser!$D$5","v":0},{"$f":"N109*Genanskaffelsespriser!$D$5","v":0},{"$f":"O109*Genanskaffelsespriser!$D$5","v":0},{"$f":"P109*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q109*Genanskaffelsespriser!$D$5","v":0},{"$f":"R109*Genanskaffelsespriser!$D$5","v":0},{"$f":"S109*Genanskaffelsespriser!$D$5","v":0},{"$f":"T109*Genanskaffelsespriser!$D$5","v":0},{"$f":"U109*Genanskaffelsespriser!$D$5","v":0},{"$f":"V109*Genanskaffelsespriser!$D$5","v":0},{"$f":"W109*Genanskaffelsespriser!$D$5","v":0},{"$f":"X109*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y109*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA109:AV109)","v":0},{"$f":"SUM(D109:Y109)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D110","v":0},{"$f":"Produktionsanlæg!E110","v":0},{"$f":"Produktionsanlæg!F110","v":0},{"$f":"Produktionsanlæg!G110","v":0},{"$f":"Produktionsanlæg!H110","v":0},{"$f":"Produktionsanlæg!I110","v":0},{"$f":"Produktionsanlæg!J110","v":0},{"$f":"Produktionsanlæg!K110","v":0},{"$f":"Produktionsanlæg!L110","v":0},{"$f":"Produktionsanlæg!M110","v":0},{"$f":"Produktionsanlæg!N110","v":0},{"$f":"Produktionsanlæg!O110","v":0},{"$f":"Produktionsanlæg!P110","v":0},{"$f":"Produktionsanlæg!Q110","v":0},{"$f":"Produktionsanlæg!R110","v":0},{"$f":"Produktionsanlæg!S110","v":0},{"$f":"Produktionsanlæg!T110","v":0},{"$f":"Produktionsanlæg!U110","v":0},{"$f":"Produktionsanlæg!V110","v":0},{"$f":"Produktionsanlæg!W110","v":0},{"$f":"Produktionsanlæg!X110","v":0},{"$f":"Produktionsanlæg!Y110","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 54","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D111","v":0},{"$f":"Produktionsanlæg!E111","v":0},{"$f":"Produktionsanlæg!F111","v":0},{"$f":"Produktionsanlæg!G111","v":0},{"$f":"Produktionsanlæg!H111","v":0},{"$f":"Produktionsanlæg!I111","v":0},{"$f":"Produktionsanlæg!J111","v":0},{"$f":"Produktionsanlæg!K111","v":0},{"$f":"Produktionsanlæg!L111","v":0},{"$f":"Produktionsanlæg!M111","v":0},{"$f":"Produktionsanlæg!N111","v":0},{"$f":"Produktionsanlæg!O111","v":0},{"$f":"Produktionsanlæg!P111","v":0},{"$f":"Produktionsanlæg!Q111","v":0},{"$f":"Produktionsanlæg!R111","v":0},{"$f":"Produktionsanlæg!S111","v":0},{"$f":"Produktionsanlæg!T111","v":0},{"$f":"Produktionsanlæg!U111","v":0},{"$f":"Produktionsanlæg!V111","v":0},{"$f":"Produktionsanlæg!W111","v":0},{"$f":"Produktionsanlæg!X111","v":0},{"$f":"Produktionsanlæg!Y111","v":0},null,{"$f":"D111*Genanskaffelsespriser!$D$5","v":0},{"$f":"E111*Genanskaffelsespriser!$D$5","v":0},{"$f":"F111*Genanskaffelsespriser!$D$5","v":0},{"$f":"G111*Genanskaffelsespriser!$D$5","v":0},{"$f":"H111*Genanskaffelsespriser!$D$5","v":0},{"$f":"I111*Genanskaffelsespriser!$D$5","v":0},{"$f":"J111*Genanskaffelsespriser!$D$5","v":0},{"$f":"K111*Genanskaffelsespriser!$D$5","v":0},{"$f":"L111*Genanskaffelsespriser!$D$5","v":0},{"$f":"M111*Genanskaffelsespriser!$D$5","v":0},{"$f":"N111*Genanskaffelsespriser!$D$5","v":0},{"$f":"O111*Genanskaffelsespriser!$D$5","v":0},{"$f":"P111*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q111*Genanskaffelsespriser!$D$5","v":0},{"$f":"R111*Genanskaffelsespriser!$D$5","v":0},{"$f":"S111*Genanskaffelsespriser!$D$5","v":0},{"$f":"T111*Genanskaffelsespriser!$D$5","v":0},{"$f":"U111*Genanskaffelsespriser!$D$5","v":0},{"$f":"V111*Genanskaffelsespriser!$D$5","v":0},{"$f":"W111*Genanskaffelsespriser!$D$5","v":0},{"$f":"X111*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y111*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA111:AV111)","v":0},{"$f":"SUM(D111:Y111)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D112","v":0},{"$f":"Produktionsanlæg!E112","v":0},{"$f":"Produktionsanlæg!F112","v":0},{"$f":"Produktionsanlæg!G112","v":0},{"$f":"Produktionsanlæg!H112","v":0},{"$f":"Produktionsanlæg!I112","v":0},{"$f":"Produktionsanlæg!J112","v":0},{"$f":"Produktionsanlæg!K112","v":0},{"$f":"Produktionsanlæg!L112","v":0},{"$f":"Produktionsanlæg!M112","v":0},{"$f":"Produktionsanlæg!N112","v":0},{"$f":"Produktionsanlæg!O112","v":0},{"$f":"Produktionsanlæg!P112","v":0},{"$f":"Produktionsanlæg!Q112","v":0},{"$f":"Produktionsanlæg!R112","v":0},{"$f":"Produktionsanlæg!S112","v":0},{"$f":"Produktionsanlæg!T112","v":0},{"$f":"Produktionsanlæg!U112","v":0},{"$f":"Produktionsanlæg!V112","v":0},{"$f":"Produktionsanlæg!W112","v":0},{"$f":"Produktionsanlæg!X112","v":0},{"$f":"Produktionsanlæg!Y112","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 55","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D113","v":0},{"$f":"Produktionsanlæg!E113","v":0},{"$f":"Produktionsanlæg!F113","v":0},{"$f":"Produktionsanlæg!G113","v":0},{"$f":"Produktionsanlæg!H113","v":0},{"$f":"Produktionsanlæg!I113","v":0},{"$f":"Produktionsanlæg!J113","v":0},{"$f":"Produktionsanlæg!K113","v":0},{"$f":"Produktionsanlæg!L113","v":0},{"$f":"Produktionsanlæg!M113","v":0},{"$f":"Produktionsanlæg!N113","v":0},{"$f":"Produktionsanlæg!O113","v":0},{"$f":"Produktionsanlæg!P113","v":0},{"$f":"Produktionsanlæg!Q113","v":0},{"$f":"Produktionsanlæg!R113","v":0},{"$f":"Produktionsanlæg!S113","v":0},{"$f":"Produktionsanlæg!T113","v":0},{"$f":"Produktionsanlæg!U113","v":0},{"$f":"Produktionsanlæg!V113","v":0},{"$f":"Produktionsanlæg!W113","v":0},{"$f":"Produktionsanlæg!X113","v":0},{"$f":"Produktionsanlæg!Y113","v":0},null,{"$f":"D113*Genanskaffelsespriser!$D$5","v":0},{"$f":"E113*Genanskaffelsespriser!$D$5","v":0},{"$f":"F113*Genanskaffelsespriser!$D$5","v":0},{"$f":"G113*Genanskaffelsespriser!$D$5","v":0},{"$f":"H113*Genanskaffelsespriser!$D$5","v":0},{"$f":"I113*Genanskaffelsespriser!$D$5","v":0},{"$f":"J113*Genanskaffelsespriser!$D$5","v":0},{"$f":"K113*Genanskaffelsespriser!$D$5","v":0},{"$f":"L113*Genanskaffelsespriser!$D$5","v":0},{"$f":"M113*Genanskaffelsespriser!$D$5","v":0},{"$f":"N113*Genanskaffelsespriser!$D$5","v":0},{"$f":"O113*Genanskaffelsespriser!$D$5","v":0},{"$f":"P113*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q113*Genanskaffelsespriser!$D$5","v":0},{"$f":"R113*Genanskaffelsespriser!$D$5","v":0},{"$f":"S113*Genanskaffelsespriser!$D$5","v":0},{"$f":"T113*Genanskaffelsespriser!$D$5","v":0},{"$f":"U113*Genanskaffelsespriser!$D$5","v":0},{"$f":"V113*Genanskaffelsespriser!$D$5","v":0},{"$f":"W113*Genanskaffelsespriser!$D$5","v":0},{"$f":"X113*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y113*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA113:AV113)","v":0},{"$f":"SUM(D113:Y113)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D114","v":0},{"$f":"Produktionsanlæg!E114","v":0},{"$f":"Produktionsanlæg!F114","v":0},{"$f":"Produktionsanlæg!G114","v":0},{"$f":"Produktionsanlæg!H114","v":0},{"$f":"Produktionsanlæg!I114","v":0},{"$f":"Produktionsanlæg!J114","v":0},{"$f":"Produktionsanlæg!K114","v":0},{"$f":"Produktionsanlæg!L114","v":0},{"$f":"Produktionsanlæg!M114","v":0},{"$f":"Produktionsanlæg!N114","v":0},{"$f":"Produktionsanlæg!O114","v":0},{"$f":"Produktionsanlæg!P114","v":0},{"$f":"Produktionsanlæg!Q114","v":0},{"$f":"Produktionsanlæg!R114","v":0},{"$f":"Produktionsanlæg!S114","v":0},{"$f":"Produktionsanlæg!T114","v":0},{"$f":"Produktionsanlæg!U114","v":0},{"$f":"Produktionsanlæg!V114","v":0},{"$f":"Produktionsanlæg!W114","v":0},{"$f":"Produktionsanlæg!X114","v":0},{"$f":"Produktionsanlæg!Y114","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 56","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D115","v":0},{"$f":"Produktionsanlæg!E115","v":0},{"$f":"Produktionsanlæg!F115","v":0},{"$f":"Produktionsanlæg!G115","v":0},{"$f":"Produktionsanlæg!H115","v":0},{"$f":"Produktionsanlæg!I115","v":0},{"$f":"Produktionsanlæg!J115","v":0},{"$f":"Produktionsanlæg!K115","v":0},{"$f":"Produktionsanlæg!L115","v":0},{"$f":"Produktionsanlæg!M115","v":0},{"$f":"Produktionsanlæg!N115","v":0},{"$f":"Produktionsanlæg!O115","v":0},{"$f":"Produktionsanlæg!P115","v":0},{"$f":"Produktionsanlæg!Q115","v":0},{"$f":"Produktionsanlæg!R115","v":0},{"$f":"Produktionsanlæg!S115","v":0},{"$f":"Produktionsanlæg!T115","v":0},{"$f":"Produktionsanlæg!U115","v":0},{"$f":"Produktionsanlæg!V115","v":0},{"$f":"Produktionsanlæg!W115","v":0},{"$f":"Produktionsanlæg!X115","v":0},{"$f":"Produktionsanlæg!Y115","v":0},null,{"$f":"D115*Genanskaffelsespriser!$D$5","v":0},{"$f":"E115*Genanskaffelsespriser!$D$5","v":0},{"$f":"F115*Genanskaffelsespriser!$D$5","v":0},{"$f":"G115*Genanskaffelsespriser!$D$5","v":0},{"$f":"H115*Genanskaffelsespriser!$D$5","v":0},{"$f":"I115*Genanskaffelsespriser!$D$5","v":0},{"$f":"J115*Genanskaffelsespriser!$D$5","v":0},{"$f":"K115*Genanskaffelsespriser!$D$5","v":0},{"$f":"L115*Genanskaffelsespriser!$D$5","v":0},{"$f":"M115*Genanskaffelsespriser!$D$5","v":0},{"$f":"N115*Genanskaffelsespriser!$D$5","v":0},{"$f":"O115*Genanskaffelsespriser!$D$5","v":0},{"$f":"P115*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q115*Genanskaffelsespriser!$D$5","v":0},{"$f":"R115*Genanskaffelsespriser!$D$5","v":0},{"$f":"S115*Genanskaffelsespriser!$D$5","v":0},{"$f":"T115*Genanskaffelsespriser!$D$5","v":0},{"$f":"U115*Genanskaffelsespriser!$D$5","v":0},{"$f":"V115*Genanskaffelsespriser!$D$5","v":0},{"$f":"W115*Genanskaffelsespriser!$D$5","v":0},{"$f":"X115*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y115*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA115:AV115)","v":0},{"$f":"SUM(D115:Y115)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D116","v":0},{"$f":"Produktionsanlæg!E116","v":0},{"$f":"Produktionsanlæg!F116","v":0},{"$f":"Produktionsanlæg!G116","v":0},{"$f":"Produktionsanlæg!H116","v":0},{"$f":"Produktionsanlæg!I116","v":0},{"$f":"Produktionsanlæg!J116","v":0},{"$f":"Produktionsanlæg!K116","v":0},{"$f":"Produktionsanlæg!L116","v":0},{"$f":"Produktionsanlæg!M116","v":0},{"$f":"Produktionsanlæg!N116","v":0},{"$f":"Produktionsanlæg!O116","v":0},{"$f":"Produktionsanlæg!P116","v":0},{"$f":"Produktionsanlæg!Q116","v":0},{"$f":"Produktionsanlæg!R116","v":0},{"$f":"Produktionsanlæg!S116","v":0},{"$f":"Produktionsanlæg!T116","v":0},{"$f":"Produktionsanlæg!U116","v":0},{"$f":"Produktionsanlæg!V116","v":0},{"$f":"Produktionsanlæg!W116","v":0},{"$f":"Produktionsanlæg!X116","v":0},{"$f":"Produktionsanlæg!Y116","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 57","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D117","v":0},{"$f":"Produktionsanlæg!E117","v":0},{"$f":"Produktionsanlæg!F117","v":0},{"$f":"Produktionsanlæg!G117","v":0},{"$f":"Produktionsanlæg!H117","v":0},{"$f":"Produktionsanlæg!I117","v":0},{"$f":"Produktionsanlæg!J117","v":0},{"$f":"Produktionsanlæg!K117","v":0},{"$f":"Produktionsanlæg!L117","v":0},{"$f":"Produktionsanlæg!M117","v":0},{"$f":"Produktionsanlæg!N117","v":0},{"$f":"Produktionsanlæg!O117","v":0},{"$f":"Produktionsanlæg!P117","v":0},{"$f":"Produktionsanlæg!Q117","v":0},{"$f":"Produktionsanlæg!R117","v":0},{"$f":"Produktionsanlæg!S117","v":0},{"$f":"Produktionsanlæg!T117","v":0},{"$f":"Produktionsanlæg!U117","v":0},{"$f":"Produktionsanlæg!V117","v":0},{"$f":"Produktionsanlæg!W117","v":0},{"$f":"Produktionsanlæg!X117","v":0},{"$f":"Produktionsanlæg!Y117","v":0},null,{"$f":"D117*Genanskaffelsespriser!$D$5","v":0},{"$f":"E117*Genanskaffelsespriser!$D$5","v":0},{"$f":"F117*Genanskaffelsespriser!$D$5","v":0},{"$f":"G117*Genanskaffelsespriser!$D$5","v":0},{"$f":"H117*Genanskaffelsespriser!$D$5","v":0},{"$f":"I117*Genanskaffelsespriser!$D$5","v":0},{"$f":"J117*Genanskaffelsespriser!$D$5","v":0},{"$f":"K117*Genanskaffelsespriser!$D$5","v":0},{"$f":"L117*Genanskaffelsespriser!$D$5","v":0},{"$f":"M117*Genanskaffelsespriser!$D$5","v":0},{"$f":"N117*Genanskaffelsespriser!$D$5","v":0},{"$f":"O117*Genanskaffelsespriser!$D$5","v":0},{"$f":"P117*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q117*Genanskaffelsespriser!$D$5","v":0},{"$f":"R117*Genanskaffelsespriser!$D$5","v":0},{"$f":"S117*Genanskaffelsespriser!$D$5","v":0},{"$f":"T117*Genanskaffelsespriser!$D$5","v":0},{"$f":"U117*Genanskaffelsespriser!$D$5","v":0},{"$f":"V117*Genanskaffelsespriser!$D$5","v":0},{"$f":"W117*Genanskaffelsespriser!$D$5","v":0},{"$f":"X117*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y117*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA117:AV117)","v":0},{"$f":"SUM(D117:Y117)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D118","v":0},{"$f":"Produktionsanlæg!E118","v":0},{"$f":"Produktionsanlæg!F118","v":0},{"$f":"Produktionsanlæg!G118","v":0},{"$f":"Produktionsanlæg!H118","v":0},{"$f":"Produktionsanlæg!I118","v":0},{"$f":"Produktionsanlæg!J118","v":0},{"$f":"Produktionsanlæg!K118","v":0},{"$f":"Produktionsanlæg!L118","v":0},{"$f":"Produktionsanlæg!M118","v":0},{"$f":"Produktionsanlæg!N118","v":0},{"$f":"Produktionsanlæg!O118","v":0},{"$f":"Produktionsanlæg!P118","v":0},{"$f":"Produktionsanlæg!Q118","v":0},{"$f":"Produktionsanlæg!R118","v":0},{"$f":"Produktionsanlæg!S118","v":0},{"$f":"Produktionsanlæg!T118","v":0},{"$f":"Produktionsanlæg!U118","v":0},{"$f":"Produktionsanlæg!V118","v":0},{"$f":"Produktionsanlæg!W118","v":0},{"$f":"Produktionsanlæg!X118","v":0},{"$f":"Produktionsanlæg!Y118","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 58","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D119","v":0},{"$f":"Produktionsanlæg!E119","v":0},{"$f":"Produktionsanlæg!F119","v":0},{"$f":"Produktionsanlæg!G119","v":0},{"$f":"Produktionsanlæg!H119","v":0},{"$f":"Produktionsanlæg!I119","v":0},{"$f":"Produktionsanlæg!J119","v":0},{"$f":"Produktionsanlæg!K119","v":0},{"$f":"Produktionsanlæg!L119","v":0},{"$f":"Produktionsanlæg!M119","v":0},{"$f":"Produktionsanlæg!N119","v":0},{"$f":"Produktionsanlæg!O119","v":0},{"$f":"Produktionsanlæg!P119","v":0},{"$f":"Produktionsanlæg!Q119","v":0},{"$f":"Produktionsanlæg!R119","v":0},{"$f":"Produktionsanlæg!S119","v":0},{"$f":"Produktionsanlæg!T119","v":0},{"$f":"Produktionsanlæg!U119","v":0},{"$f":"Produktionsanlæg!V119","v":0},{"$f":"Produktionsanlæg!W119","v":0},{"$f":"Produktionsanlæg!X119","v":0},{"$f":"Produktionsanlæg!Y119","v":0},null,{"$f":"D119*Genanskaffelsespriser!$D$5","v":0},{"$f":"E119*Genanskaffelsespriser!$D$5","v":0},{"$f":"F119*Genanskaffelsespriser!$D$5","v":0},{"$f":"G119*Genanskaffelsespriser!$D$5","v":0},{"$f":"H119*Genanskaffelsespriser!$D$5","v":0},{"$f":"I119*Genanskaffelsespriser!$D$5","v":0},{"$f":"J119*Genanskaffelsespriser!$D$5","v":0},{"$f":"K119*Genanskaffelsespriser!$D$5","v":0},{"$f":"L119*Genanskaffelsespriser!$D$5","v":0},{"$f":"M119*Genanskaffelsespriser!$D$5","v":0},{"$f":"N119*Genanskaffelsespriser!$D$5","v":0},{"$f":"O119*Genanskaffelsespriser!$D$5","v":0},{"$f":"P119*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q119*Genanskaffelsespriser!$D$5","v":0},{"$f":"R119*Genanskaffelsespriser!$D$5","v":0},{"$f":"S119*Genanskaffelsespriser!$D$5","v":0},{"$f":"T119*Genanskaffelsespriser!$D$5","v":0},{"$f":"U119*Genanskaffelsespriser!$D$5","v":0},{"$f":"V119*Genanskaffelsespriser!$D$5","v":0},{"$f":"W119*Genanskaffelsespriser!$D$5","v":0},{"$f":"X119*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y119*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA119:AV119)","v":0},{"$f":"SUM(D119:Y119)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D120","v":0},{"$f":"Produktionsanlæg!E120","v":0},{"$f":"Produktionsanlæg!F120","v":0},{"$f":"Produktionsanlæg!G120","v":0},{"$f":"Produktionsanlæg!H120","v":0},{"$f":"Produktionsanlæg!I120","v":0},{"$f":"Produktionsanlæg!J120","v":0},{"$f":"Produktionsanlæg!K120","v":0},{"$f":"Produktionsanlæg!L120","v":0},{"$f":"Produktionsanlæg!M120","v":0},{"$f":"Produktionsanlæg!N120","v":0},{"$f":"Produktionsanlæg!O120","v":0},{"$f":"Produktionsanlæg!P120","v":0},{"$f":"Produktionsanlæg!Q120","v":0},{"$f":"Produktionsanlæg!R120","v":0},{"$f":"Produktionsanlæg!S120","v":0},{"$f":"Produktionsanlæg!T120","v":0},{"$f":"Produktionsanlæg!U120","v":0},{"$f":"Produktionsanlæg!V120","v":0},{"$f":"Produktionsanlæg!W120","v":0},{"$f":"Produktionsanlæg!X120","v":0},{"$f":"Produktionsanlæg!Y120","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 59","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D121","v":0},{"$f":"Produktionsanlæg!E121","v":0},{"$f":"Produktionsanlæg!F121","v":0},{"$f":"Produktionsanlæg!G121","v":0},{"$f":"Produktionsanlæg!H121","v":0},{"$f":"Produktionsanlæg!I121","v":0},{"$f":"Produktionsanlæg!J121","v":0},{"$f":"Produktionsanlæg!K121","v":0},{"$f":"Produktionsanlæg!L121","v":0},{"$f":"Produktionsanlæg!M121","v":0},{"$f":"Produktionsanlæg!N121","v":0},{"$f":"Produktionsanlæg!O121","v":0},{"$f":"Produktionsanlæg!P121","v":0},{"$f":"Produktionsanlæg!Q121","v":0},{"$f":"Produktionsanlæg!R121","v":0},{"$f":"Produktionsanlæg!S121","v":0},{"$f":"Produktionsanlæg!T121","v":0},{"$f":"Produktionsanlæg!U121","v":0},{"$f":"Produktionsanlæg!V121","v":0},{"$f":"Produktionsanlæg!W121","v":0},{"$f":"Produktionsanlæg!X121","v":0},{"$f":"Produktionsanlæg!Y121","v":0},null,{"$f":"D121*Genanskaffelsespriser!$D$5","v":0},{"$f":"E121*Genanskaffelsespriser!$D$5","v":0},{"$f":"F121*Genanskaffelsespriser!$D$5","v":0},{"$f":"G121*Genanskaffelsespriser!$D$5","v":0},{"$f":"H121*Genanskaffelsespriser!$D$5","v":0},{"$f":"I121*Genanskaffelsespriser!$D$5","v":0},{"$f":"J121*Genanskaffelsespriser!$D$5","v":0},{"$f":"K121*Genanskaffelsespriser!$D$5","v":0},{"$f":"L121*Genanskaffelsespriser!$D$5","v":0},{"$f":"M121*Genanskaffelsespriser!$D$5","v":0},{"$f":"N121*Genanskaffelsespriser!$D$5","v":0},{"$f":"O121*Genanskaffelsespriser!$D$5","v":0},{"$f":"P121*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q121*Genanskaffelsespriser!$D$5","v":0},{"$f":"R121*Genanskaffelsespriser!$D$5","v":0},{"$f":"S121*Genanskaffelsespriser!$D$5","v":0},{"$f":"T121*Genanskaffelsespriser!$D$5","v":0},{"$f":"U121*Genanskaffelsespriser!$D$5","v":0},{"$f":"V121*Genanskaffelsespriser!$D$5","v":0},{"$f":"W121*Genanskaffelsespriser!$D$5","v":0},{"$f":"X121*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y121*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA121:AV121)","v":0},{"$f":"SUM(D121:Y121)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D122","v":0},{"$f":"Produktionsanlæg!E122","v":0},{"$f":"Produktionsanlæg!F122","v":0},{"$f":"Produktionsanlæg!G122","v":0},{"$f":"Produktionsanlæg!H122","v":0},{"$f":"Produktionsanlæg!I122","v":0},{"$f":"Produktionsanlæg!J122","v":0},{"$f":"Produktionsanlæg!K122","v":0},{"$f":"Produktionsanlæg!L122","v":0},{"$f":"Produktionsanlæg!M122","v":0},{"$f":"Produktionsanlæg!N122","v":0},{"$f":"Produktionsanlæg!O122","v":0},{"$f":"Produktionsanlæg!P122","v":0},{"$f":"Produktionsanlæg!Q122","v":0},{"$f":"Produktionsanlæg!R122","v":0},{"$f":"Produktionsanlæg!S122","v":0},{"$f":"Produktionsanlæg!T122","v":0},{"$f":"Produktionsanlæg!U122","v":0},{"$f":"Produktionsanlæg!V122","v":0},{"$f":"Produktionsanlæg!W122","v":0},{"$f":"Produktionsanlæg!X122","v":0},{"$f":"Produktionsanlæg!Y122","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 60","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D123","v":0},{"$f":"Produktionsanlæg!E123","v":0},{"$f":"Produktionsanlæg!F123","v":0},{"$f":"Produktionsanlæg!G123","v":0},{"$f":"Produktionsanlæg!H123","v":0},{"$f":"Produktionsanlæg!I123","v":0},{"$f":"Produktionsanlæg!J123","v":0},{"$f":"Produktionsanlæg!K123","v":0},{"$f":"Produktionsanlæg!L123","v":0},{"$f":"Produktionsanlæg!M123","v":0},{"$f":"Produktionsanlæg!N123","v":0},{"$f":"Produktionsanlæg!O123","v":0},{"$f":"Produktionsanlæg!P123","v":0},{"$f":"Produktionsanlæg!Q123","v":0},{"$f":"Produktionsanlæg!R123","v":0},{"$f":"Produktionsanlæg!S123","v":0},{"$f":"Produktionsanlæg!T123","v":0},{"$f":"Produktionsanlæg!U123","v":0},{"$f":"Produktionsanlæg!V123","v":0},{"$f":"Produktionsanlæg!W123","v":0},{"$f":"Produktionsanlæg!X123","v":0},{"$f":"Produktionsanlæg!Y123","v":0},null,{"$f":"D123*Genanskaffelsespriser!$D$5","v":0},{"$f":"E123*Genanskaffelsespriser!$D$5","v":0},{"$f":"F123*Genanskaffelsespriser!$D$5","v":0},{"$f":"G123*Genanskaffelsespriser!$D$5","v":0},{"$f":"H123*Genanskaffelsespriser!$D$5","v":0},{"$f":"I123*Genanskaffelsespriser!$D$5","v":0},{"$f":"J123*Genanskaffelsespriser!$D$5","v":0},{"$f":"K123*Genanskaffelsespriser!$D$5","v":0},{"$f":"L123*Genanskaffelsespriser!$D$5","v":0},{"$f":"M123*Genanskaffelsespriser!$D$5","v":0},{"$f":"N123*Genanskaffelsespriser!$D$5","v":0},{"$f":"O123*Genanskaffelsespriser!$D$5","v":0},{"$f":"P123*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q123*Genanskaffelsespriser!$D$5","v":0},{"$f":"R123*Genanskaffelsespriser!$D$5","v":0},{"$f":"S123*Genanskaffelsespriser!$D$5","v":0},{"$f":"T123*Genanskaffelsespriser!$D$5","v":0},{"$f":"U123*Genanskaffelsespriser!$D$5","v":0},{"$f":"V123*Genanskaffelsespriser!$D$5","v":0},{"$f":"W123*Genanskaffelsespriser!$D$5","v":0},{"$f":"X123*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y123*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA123:AV123)","v":0},{"$f":"SUM(D123:Y123)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D124","v":0},{"$f":"Produktionsanlæg!E124","v":0},{"$f":"Produktionsanlæg!F124","v":0},{"$f":"Produktionsanlæg!G124","v":0},{"$f":"Produktionsanlæg!H124","v":0},{"$f":"Produktionsanlæg!I124","v":0},{"$f":"Produktionsanlæg!J124","v":0},{"$f":"Produktionsanlæg!K124","v":0},{"$f":"Produktionsanlæg!L124","v":0},{"$f":"Produktionsanlæg!M124","v":0},{"$f":"Produktionsanlæg!N124","v":0},{"$f":"Produktionsanlæg!O124","v":0},{"$f":"Produktionsanlæg!P124","v":0},{"$f":"Produktionsanlæg!Q124","v":0},{"$f":"Produktionsanlæg!R124","v":0},{"$f":"Produktionsanlæg!S124","v":0},{"$f":"Produktionsanlæg!T124","v":0},{"$f":"Produktionsanlæg!U124","v":0},{"$f":"Produktionsanlæg!V124","v":0},{"$f":"Produktionsanlæg!W124","v":0},{"$f":"Produktionsanlæg!X124","v":0},{"$f":"Produktionsanlæg!Y124","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 61","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D125","v":0},{"$f":"Produktionsanlæg!E125","v":0},{"$f":"Produktionsanlæg!F125","v":0},{"$f":"Produktionsanlæg!G125","v":0},{"$f":"Produktionsanlæg!H125","v":0},{"$f":"Produktionsanlæg!I125","v":0},{"$f":"Produktionsanlæg!J125","v":0},{"$f":"Produktionsanlæg!K125","v":0},{"$f":"Produktionsanlæg!L125","v":0},{"$f":"Produktionsanlæg!M125","v":0},{"$f":"Produktionsanlæg!N125","v":0},{"$f":"Produktionsanlæg!O125","v":0},{"$f":"Produktionsanlæg!P125","v":0},{"$f":"Produktionsanlæg!Q125","v":0},{"$f":"Produktionsanlæg!R125","v":0},{"$f":"Produktionsanlæg!S125","v":0},{"$f":"Produktionsanlæg!T125","v":0},{"$f":"Produktionsanlæg!U125","v":0},{"$f":"Produktionsanlæg!V125","v":0},{"$f":"Produktionsanlæg!W125","v":0},{"$f":"Produktionsanlæg!X125","v":0},{"$f":"Produktionsanlæg!Y125","v":0},null,{"$f":"D125*Genanskaffelsespriser!$D$5","v":0},{"$f":"E125*Genanskaffelsespriser!$D$5","v":0},{"$f":"F125*Genanskaffelsespriser!$D$5","v":0},{"$f":"G125*Genanskaffelsespriser!$D$5","v":0},{"$f":"H125*Genanskaffelsespriser!$D$5","v":0},{"$f":"I125*Genanskaffelsespriser!$D$5","v":0},{"$f":"J125*Genanskaffelsespriser!$D$5","v":0},{"$f":"K125*Genanskaffelsespriser!$D$5","v":0},{"$f":"L125*Genanskaffelsespriser!$D$5","v":0},{"$f":"M125*Genanskaffelsespriser!$D$5","v":0},{"$f":"N125*Genanskaffelsespriser!$D$5","v":0},{"$f":"O125*Genanskaffelsespriser!$D$5","v":0},{"$f":"P125*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q125*Genanskaffelsespriser!$D$5","v":0},{"$f":"R125*Genanskaffelsespriser!$D$5","v":0},{"$f":"S125*Genanskaffelsespriser!$D$5","v":0},{"$f":"T125*Genanskaffelsespriser!$D$5","v":0},{"$f":"U125*Genanskaffelsespriser!$D$5","v":0},{"$f":"V125*Genanskaffelsespriser!$D$5","v":0},{"$f":"W125*Genanskaffelsespriser!$D$5","v":0},{"$f":"X125*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y125*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA125:AV125)","v":0},{"$f":"SUM(D125:Y125)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D126","v":0},{"$f":"Produktionsanlæg!E126","v":0},{"$f":"Produktionsanlæg!F126","v":0},{"$f":"Produktionsanlæg!G126","v":0},{"$f":"Produktionsanlæg!H126","v":0},{"$f":"Produktionsanlæg!I126","v":0},{"$f":"Produktionsanlæg!J126","v":0},{"$f":"Produktionsanlæg!K126","v":0},{"$f":"Produktionsanlæg!L126","v":0},{"$f":"Produktionsanlæg!M126","v":0},{"$f":"Produktionsanlæg!N126","v":0},{"$f":"Produktionsanlæg!O126","v":0},{"$f":"Produktionsanlæg!P126","v":0},{"$f":"Produktionsanlæg!Q126","v":0},{"$f":"Produktionsanlæg!R126","v":0},{"$f":"Produktionsanlæg!S126","v":0},{"$f":"Produktionsanlæg!T126","v":0},{"$f":"Produktionsanlæg!U126","v":0},{"$f":"Produktionsanlæg!V126","v":0},{"$f":"Produktionsanlæg!W126","v":0},{"$f":"Produktionsanlæg!X126","v":0},{"$f":"Produktionsanlæg!Y126","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 62","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D127","v":0},{"$f":"Produktionsanlæg!E127","v":0},{"$f":"Produktionsanlæg!F127","v":0},{"$f":"Produktionsanlæg!G127","v":0},{"$f":"Produktionsanlæg!H127","v":0},{"$f":"Produktionsanlæg!I127","v":0},{"$f":"Produktionsanlæg!J127","v":0},{"$f":"Produktionsanlæg!K127","v":0},{"$f":"Produktionsanlæg!L127","v":0},{"$f":"Produktionsanlæg!M127","v":0},{"$f":"Produktionsanlæg!N127","v":0},{"$f":"Produktionsanlæg!O127","v":0},{"$f":"Produktionsanlæg!P127","v":0},{"$f":"Produktionsanlæg!Q127","v":0},{"$f":"Produktionsanlæg!R127","v":0},{"$f":"Produktionsanlæg!S127","v":0},{"$f":"Produktionsanlæg!T127","v":0},{"$f":"Produktionsanlæg!U127","v":0},{"$f":"Produktionsanlæg!V127","v":0},{"$f":"Produktionsanlæg!W127","v":0},{"$f":"Produktionsanlæg!X127","v":0},{"$f":"Produktionsanlæg!Y127","v":0},null,{"$f":"D127*Genanskaffelsespriser!$D$5","v":0},{"$f":"E127*Genanskaffelsespriser!$D$5","v":0},{"$f":"F127*Genanskaffelsespriser!$D$5","v":0},{"$f":"G127*Genanskaffelsespriser!$D$5","v":0},{"$f":"H127*Genanskaffelsespriser!$D$5","v":0},{"$f":"I127*Genanskaffelsespriser!$D$5","v":0},{"$f":"J127*Genanskaffelsespriser!$D$5","v":0},{"$f":"K127*Genanskaffelsespriser!$D$5","v":0},{"$f":"L127*Genanskaffelsespriser!$D$5","v":0},{"$f":"M127*Genanskaffelsespriser!$D$5","v":0},{"$f":"N127*Genanskaffelsespriser!$D$5","v":0},{"$f":"O127*Genanskaffelsespriser!$D$5","v":0},{"$f":"P127*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q127*Genanskaffelsespriser!$D$5","v":0},{"$f":"R127*Genanskaffelsespriser!$D$5","v":0},{"$f":"S127*Genanskaffelsespriser!$D$5","v":0},{"$f":"T127*Genanskaffelsespriser!$D$5","v":0},{"$f":"U127*Genanskaffelsespriser!$D$5","v":0},{"$f":"V127*Genanskaffelsespriser!$D$5","v":0},{"$f":"W127*Genanskaffelsespriser!$D$5","v":0},{"$f":"X127*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y127*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA127:AV127)","v":0},{"$f":"SUM(D127:Y127)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D128","v":0},{"$f":"Produktionsanlæg!E128","v":0},{"$f":"Produktionsanlæg!F128","v":0},{"$f":"Produktionsanlæg!G128","v":0},{"$f":"Produktionsanlæg!H128","v":0},{"$f":"Produktionsanlæg!I128","v":0},{"$f":"Produktionsanlæg!J128","v":0},{"$f":"Produktionsanlæg!K128","v":0},{"$f":"Produktionsanlæg!L128","v":0},{"$f":"Produktionsanlæg!M128","v":0},{"$f":"Produktionsanlæg!N128","v":0},{"$f":"Produktionsanlæg!O128","v":0},{"$f":"Produktionsanlæg!P128","v":0},{"$f":"Produktionsanlæg!Q128","v":0},{"$f":"Produktionsanlæg!R128","v":0},{"$f":"Produktionsanlæg!S128","v":0},{"$f":"Produktionsanlæg!T128","v":0},{"$f":"Produktionsanlæg!U128","v":0},{"$f":"Produktionsanlæg!V128","v":0},{"$f":"Produktionsanlæg!W128","v":0},{"$f":"Produktionsanlæg!X128","v":0},{"$f":"Produktionsanlæg!Y128","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 63","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D129","v":0},{"$f":"Produktionsanlæg!E129","v":0},{"$f":"Produktionsanlæg!F129","v":0},{"$f":"Produktionsanlæg!G129","v":0},{"$f":"Produktionsanlæg!H129","v":0},{"$f":"Produktionsanlæg!I129","v":0},{"$f":"Produktionsanlæg!J129","v":0},{"$f":"Produktionsanlæg!K129","v":0},{"$f":"Produktionsanlæg!L129","v":0},{"$f":"Produktionsanlæg!M129","v":0},{"$f":"Produktionsanlæg!N129","v":0},{"$f":"Produktionsanlæg!O129","v":0},{"$f":"Produktionsanlæg!P129","v":0},{"$f":"Produktionsanlæg!Q129","v":0},{"$f":"Produktionsanlæg!R129","v":0},{"$f":"Produktionsanlæg!S129","v":0},{"$f":"Produktionsanlæg!T129","v":0},{"$f":"Produktionsanlæg!U129","v":0},{"$f":"Produktionsanlæg!V129","v":0},{"$f":"Produktionsanlæg!W129","v":0},{"$f":"Produktionsanlæg!X129","v":0},{"$f":"Produktionsanlæg!Y129","v":0},null,{"$f":"D129*Genanskaffelsespriser!$D$5","v":0},{"$f":"E129*Genanskaffelsespriser!$D$5","v":0},{"$f":"F129*Genanskaffelsespriser!$D$5","v":0},{"$f":"G129*Genanskaffelsespriser!$D$5","v":0},{"$f":"H129*Genanskaffelsespriser!$D$5","v":0},{"$f":"I129*Genanskaffelsespriser!$D$5","v":0},{"$f":"J129*Genanskaffelsespriser!$D$5","v":0},{"$f":"K129*Genanskaffelsespriser!$D$5","v":0},{"$f":"L129*Genanskaffelsespriser!$D$5","v":0},{"$f":"M129*Genanskaffelsespriser!$D$5","v":0},{"$f":"N129*Genanskaffelsespriser!$D$5","v":0},{"$f":"O129*Genanskaffelsespriser!$D$5","v":0},{"$f":"P129*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q129*Genanskaffelsespriser!$D$5","v":0},{"$f":"R129*Genanskaffelsespriser!$D$5","v":0},{"$f":"S129*Genanskaffelsespriser!$D$5","v":0},{"$f":"T129*Genanskaffelsespriser!$D$5","v":0},{"$f":"U129*Genanskaffelsespriser!$D$5","v":0},{"$f":"V129*Genanskaffelsespriser!$D$5","v":0},{"$f":"W129*Genanskaffelsespriser!$D$5","v":0},{"$f":"X129*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y129*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA129:AV129)","v":0},{"$f":"SUM(D129:Y129)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D130","v":0},{"$f":"Produktionsanlæg!E130","v":0},{"$f":"Produktionsanlæg!F130","v":0},{"$f":"Produktionsanlæg!G130","v":0},{"$f":"Produktionsanlæg!H130","v":0},{"$f":"Produktionsanlæg!I130","v":0},{"$f":"Produktionsanlæg!J130","v":0},{"$f":"Produktionsanlæg!K130","v":0},{"$f":"Produktionsanlæg!L130","v":0},{"$f":"Produktionsanlæg!M130","v":0},{"$f":"Produktionsanlæg!N130","v":0},{"$f":"Produktionsanlæg!O130","v":0},{"$f":"Produktionsanlæg!P130","v":0},{"$f":"Produktionsanlæg!Q130","v":0},{"$f":"Produktionsanlæg!R130","v":0},{"$f":"Produktionsanlæg!S130","v":0},{"$f":"Produktionsanlæg!T130","v":0},{"$f":"Produktionsanlæg!U130","v":0},{"$f":"Produktionsanlæg!V130","v":0},{"$f":"Produktionsanlæg!W130","v":0},{"$f":"Produktionsanlæg!X130","v":0},{"$f":"Produktionsanlæg!Y130","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 64","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D131","v":0},{"$f":"Produktionsanlæg!E131","v":0},{"$f":"Produktionsanlæg!F131","v":0},{"$f":"Produktionsanlæg!G131","v":0},{"$f":"Produktionsanlæg!H131","v":0},{"$f":"Produktionsanlæg!I131","v":0},{"$f":"Produktionsanlæg!J131","v":0},{"$f":"Produktionsanlæg!K131","v":0},{"$f":"Produktionsanlæg!L131","v":0},{"$f":"Produktionsanlæg!M131","v":0},{"$f":"Produktionsanlæg!N131","v":0},{"$f":"Produktionsanlæg!O131","v":0},{"$f":"Produktionsanlæg!P131","v":0},{"$f":"Produktionsanlæg!Q131","v":0},{"$f":"Produktionsanlæg!R131","v":0},{"$f":"Produktionsanlæg!S131","v":0},{"$f":"Produktionsanlæg!T131","v":0},{"$f":"Produktionsanlæg!U131","v":0},{"$f":"Produktionsanlæg!V131","v":0},{"$f":"Produktionsanlæg!W131","v":0},{"$f":"Produktionsanlæg!X131","v":0},{"$f":"Produktionsanlæg!Y131","v":0},null,{"$f":"D131*Genanskaffelsespriser!$D$5","v":0},{"$f":"E131*Genanskaffelsespriser!$D$5","v":0},{"$f":"F131*Genanskaffelsespriser!$D$5","v":0},{"$f":"G131*Genanskaffelsespriser!$D$5","v":0},{"$f":"H131*Genanskaffelsespriser!$D$5","v":0},{"$f":"I131*Genanskaffelsespriser!$D$5","v":0},{"$f":"J131*Genanskaffelsespriser!$D$5","v":0},{"$f":"K131*Genanskaffelsespriser!$D$5","v":0},{"$f":"L131*Genanskaffelsespriser!$D$5","v":0},{"$f":"M131*Genanskaffelsespriser!$D$5","v":0},{"$f":"N131*Genanskaffelsespriser!$D$5","v":0},{"$f":"O131*Genanskaffelsespriser!$D$5","v":0},{"$f":"P131*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q131*Genanskaffelsespriser!$D$5","v":0},{"$f":"R131*Genanskaffelsespriser!$D$5","v":0},{"$f":"S131*Genanskaffelsespriser!$D$5","v":0},{"$f":"T131*Genanskaffelsespriser!$D$5","v":0},{"$f":"U131*Genanskaffelsespriser!$D$5","v":0},{"$f":"V131*Genanskaffelsespriser!$D$5","v":0},{"$f":"W131*Genanskaffelsespriser!$D$5","v":0},{"$f":"X131*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y131*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA131:AV131)","v":0},{"$f":"SUM(D131:Y131)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D132","v":0},{"$f":"Produktionsanlæg!E132","v":0},{"$f":"Produktionsanlæg!F132","v":0},{"$f":"Produktionsanlæg!G132","v":0},{"$f":"Produktionsanlæg!H132","v":0},{"$f":"Produktionsanlæg!I132","v":0},{"$f":"Produktionsanlæg!J132","v":0},{"$f":"Produktionsanlæg!K132","v":0},{"$f":"Produktionsanlæg!L132","v":0},{"$f":"Produktionsanlæg!M132","v":0},{"$f":"Produktionsanlæg!N132","v":0},{"$f":"Produktionsanlæg!O132","v":0},{"$f":"Produktionsanlæg!P132","v":0},{"$f":"Produktionsanlæg!Q132","v":0},{"$f":"Produktionsanlæg!R132","v":0},{"$f":"Produktionsanlæg!S132","v":0},{"$f":"Produktionsanlæg!T132","v":0},{"$f":"Produktionsanlæg!U132","v":0},{"$f":"Produktionsanlæg!V132","v":0},{"$f":"Produktionsanlæg!W132","v":0},{"$f":"Produktionsanlæg!X132","v":0},{"$f":"Produktionsanlæg!Y132","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 65","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D133","v":0},{"$f":"Produktionsanlæg!E133","v":0},{"$f":"Produktionsanlæg!F133","v":0},{"$f":"Produktionsanlæg!G133","v":0},{"$f":"Produktionsanlæg!H133","v":0},{"$f":"Produktionsanlæg!I133","v":0},{"$f":"Produktionsanlæg!J133","v":0},{"$f":"Produktionsanlæg!K133","v":0},{"$f":"Produktionsanlæg!L133","v":0},{"$f":"Produktionsanlæg!M133","v":0},{"$f":"Produktionsanlæg!N133","v":0},{"$f":"Produktionsanlæg!O133","v":0},{"$f":"Produktionsanlæg!P133","v":0},{"$f":"Produktionsanlæg!Q133","v":0},{"$f":"Produktionsanlæg!R133","v":0},{"$f":"Produktionsanlæg!S133","v":0},{"$f":"Produktionsanlæg!T133","v":0},{"$f":"Produktionsanlæg!U133","v":0},{"$f":"Produktionsanlæg!V133","v":0},{"$f":"Produktionsanlæg!W133","v":0},{"$f":"Produktionsanlæg!X133","v":0},{"$f":"Produktionsanlæg!Y133","v":0},null,{"$f":"D133*Genanskaffelsespriser!$D$5","v":0},{"$f":"E133*Genanskaffelsespriser!$D$5","v":0},{"$f":"F133*Genanskaffelsespriser!$D$5","v":0},{"$f":"G133*Genanskaffelsespriser!$D$5","v":0},{"$f":"H133*Genanskaffelsespriser!$D$5","v":0},{"$f":"I133*Genanskaffelsespriser!$D$5","v":0},{"$f":"J133*Genanskaffelsespriser!$D$5","v":0},{"$f":"K133*Genanskaffelsespriser!$D$5","v":0},{"$f":"L133*Genanskaffelsespriser!$D$5","v":0},{"$f":"M133*Genanskaffelsespriser!$D$5","v":0},{"$f":"N133*Genanskaffelsespriser!$D$5","v":0},{"$f":"O133*Genanskaffelsespriser!$D$5","v":0},{"$f":"P133*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q133*Genanskaffelsespriser!$D$5","v":0},{"$f":"R133*Genanskaffelsespriser!$D$5","v":0},{"$f":"S133*Genanskaffelsespriser!$D$5","v":0},{"$f":"T133*Genanskaffelsespriser!$D$5","v":0},{"$f":"U133*Genanskaffelsespriser!$D$5","v":0},{"$f":"V133*Genanskaffelsespriser!$D$5","v":0},{"$f":"W133*Genanskaffelsespriser!$D$5","v":0},{"$f":"X133*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y133*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA133:AV133)","v":0},{"$f":"SUM(D133:Y133)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D134","v":0},{"$f":"Produktionsanlæg!E134","v":0},{"$f":"Produktionsanlæg!F134","v":0},{"$f":"Produktionsanlæg!G134","v":0},{"$f":"Produktionsanlæg!H134","v":0},{"$f":"Produktionsanlæg!I134","v":0},{"$f":"Produktionsanlæg!J134","v":0},{"$f":"Produktionsanlæg!K134","v":0},{"$f":"Produktionsanlæg!L134","v":0},{"$f":"Produktionsanlæg!M134","v":0},{"$f":"Produktionsanlæg!N134","v":0},{"$f":"Produktionsanlæg!O134","v":0},{"$f":"Produktionsanlæg!P134","v":0},{"$f":"Produktionsanlæg!Q134","v":0},{"$f":"Produktionsanlæg!R134","v":0},{"$f":"Produktionsanlæg!S134","v":0},{"$f":"Produktionsanlæg!T134","v":0},{"$f":"Produktionsanlæg!U134","v":0},{"$f":"Produktionsanlæg!V134","v":0},{"$f":"Produktionsanlæg!W134","v":0},{"$f":"Produktionsanlæg!X134","v":0},{"$f":"Produktionsanlæg!Y134","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 66","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D135","v":0},{"$f":"Produktionsanlæg!E135","v":0},{"$f":"Produktionsanlæg!F135","v":0},{"$f":"Produktionsanlæg!G135","v":0},{"$f":"Produktionsanlæg!H135","v":0},{"$f":"Produktionsanlæg!I135","v":0},{"$f":"Produktionsanlæg!J135","v":0},{"$f":"Produktionsanlæg!K135","v":0},{"$f":"Produktionsanlæg!L135","v":0},{"$f":"Produktionsanlæg!M135","v":0},{"$f":"Produktionsanlæg!N135","v":0},{"$f":"Produktionsanlæg!O135","v":0},{"$f":"Produktionsanlæg!P135","v":0},{"$f":"Produktionsanlæg!Q135","v":0},{"$f":"Produktionsanlæg!R135","v":0},{"$f":"Produktionsanlæg!S135","v":0},{"$f":"Produktionsanlæg!T135","v":0},{"$f":"Produktionsanlæg!U135","v":0},{"$f":"Produktionsanlæg!V135","v":0},{"$f":"Produktionsanlæg!W135","v":0},{"$f":"Produktionsanlæg!X135","v":0},{"$f":"Produktionsanlæg!Y135","v":0},null,{"$f":"D135*Genanskaffelsespriser!$D$5","v":0},{"$f":"E135*Genanskaffelsespriser!$D$5","v":0},{"$f":"F135*Genanskaffelsespriser!$D$5","v":0},{"$f":"G135*Genanskaffelsespriser!$D$5","v":0},{"$f":"H135*Genanskaffelsespriser!$D$5","v":0},{"$f":"I135*Genanskaffelsespriser!$D$5","v":0},{"$f":"J135*Genanskaffelsespriser!$D$5","v":0},{"$f":"K135*Genanskaffelsespriser!$D$5","v":0},{"$f":"L135*Genanskaffelsespriser!$D$5","v":0},{"$f":"M135*Genanskaffelsespriser!$D$5","v":0},{"$f":"N135*Genanskaffelsespriser!$D$5","v":0},{"$f":"O135*Genanskaffelsespriser!$D$5","v":0},{"$f":"P135*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q135*Genanskaffelsespriser!$D$5","v":0},{"$f":"R135*Genanskaffelsespriser!$D$5","v":0},{"$f":"S135*Genanskaffelsespriser!$D$5","v":0},{"$f":"T135*Genanskaffelsespriser!$D$5","v":0},{"$f":"U135*Genanskaffelsespriser!$D$5","v":0},{"$f":"V135*Genanskaffelsespriser!$D$5","v":0},{"$f":"W135*Genanskaffelsespriser!$D$5","v":0},{"$f":"X135*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y135*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA135:AV135)","v":0},{"$f":"SUM(D135:Y135)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D136","v":0},{"$f":"Produktionsanlæg!E136","v":0},{"$f":"Produktionsanlæg!F136","v":0},{"$f":"Produktionsanlæg!G136","v":0},{"$f":"Produktionsanlæg!H136","v":0},{"$f":"Produktionsanlæg!I136","v":0},{"$f":"Produktionsanlæg!J136","v":0},{"$f":"Produktionsanlæg!K136","v":0},{"$f":"Produktionsanlæg!L136","v":0},{"$f":"Produktionsanlæg!M136","v":0},{"$f":"Produktionsanlæg!N136","v":0},{"$f":"Produktionsanlæg!O136","v":0},{"$f":"Produktionsanlæg!P136","v":0},{"$f":"Produktionsanlæg!Q136","v":0},{"$f":"Produktionsanlæg!R136","v":0},{"$f":"Produktionsanlæg!S136","v":0},{"$f":"Produktionsanlæg!T136","v":0},{"$f":"Produktionsanlæg!U136","v":0},{"$f":"Produktionsanlæg!V136","v":0},{"$f":"Produktionsanlæg!W136","v":0},{"$f":"Produktionsanlæg!X136","v":0},{"$f":"Produktionsanlæg!Y136","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 67","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D137","v":0},{"$f":"Produktionsanlæg!E137","v":0},{"$f":"Produktionsanlæg!F137","v":0},{"$f":"Produktionsanlæg!G137","v":0},{"$f":"Produktionsanlæg!H137","v":0},{"$f":"Produktionsanlæg!I137","v":0},{"$f":"Produktionsanlæg!J137","v":0},{"$f":"Produktionsanlæg!K137","v":0},{"$f":"Produktionsanlæg!L137","v":0},{"$f":"Produktionsanlæg!M137","v":0},{"$f":"Produktionsanlæg!N137","v":0},{"$f":"Produktionsanlæg!O137","v":0},{"$f":"Produktionsanlæg!P137","v":0},{"$f":"Produktionsanlæg!Q137","v":0},{"$f":"Produktionsanlæg!R137","v":0},{"$f":"Produktionsanlæg!S137","v":0},{"$f":"Produktionsanlæg!T137","v":0},{"$f":"Produktionsanlæg!U137","v":0},{"$f":"Produktionsanlæg!V137","v":0},{"$f":"Produktionsanlæg!W137","v":0},{"$f":"Produktionsanlæg!X137","v":0},{"$f":"Produktionsanlæg!Y137","v":0},null,{"$f":"D137*Genanskaffelsespriser!$D$5","v":0},{"$f":"E137*Genanskaffelsespriser!$D$5","v":0},{"$f":"F137*Genanskaffelsespriser!$D$5","v":0},{"$f":"G137*Genanskaffelsespriser!$D$5","v":0},{"$f":"H137*Genanskaffelsespriser!$D$5","v":0},{"$f":"I137*Genanskaffelsespriser!$D$5","v":0},{"$f":"J137*Genanskaffelsespriser!$D$5","v":0},{"$f":"K137*Genanskaffelsespriser!$D$5","v":0},{"$f":"L137*Genanskaffelsespriser!$D$5","v":0},{"$f":"M137*Genanskaffelsespriser!$D$5","v":0},{"$f":"N137*Genanskaffelsespriser!$D$5","v":0},{"$f":"O137*Genanskaffelsespriser!$D$5","v":0},{"$f":"P137*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q137*Genanskaffelsespriser!$D$5","v":0},{"$f":"R137*Genanskaffelsespriser!$D$5","v":0},{"$f":"S137*Genanskaffelsespriser!$D$5","v":0},{"$f":"T137*Genanskaffelsespriser!$D$5","v":0},{"$f":"U137*Genanskaffelsespriser!$D$5","v":0},{"$f":"V137*Genanskaffelsespriser!$D$5","v":0},{"$f":"W137*Genanskaffelsespriser!$D$5","v":0},{"$f":"X137*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y137*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA137:AV137)","v":0},{"$f":"SUM(D137:Y137)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D138","v":0},{"$f":"Produktionsanlæg!E138","v":0},{"$f":"Produktionsanlæg!F138","v":0},{"$f":"Produktionsanlæg!G138","v":0},{"$f":"Produktionsanlæg!H138","v":0},{"$f":"Produktionsanlæg!I138","v":0},{"$f":"Produktionsanlæg!J138","v":0},{"$f":"Produktionsanlæg!K138","v":0},{"$f":"Produktionsanlæg!L138","v":0},{"$f":"Produktionsanlæg!M138","v":0},{"$f":"Produktionsanlæg!N138","v":0},{"$f":"Produktionsanlæg!O138","v":0},{"$f":"Produktionsanlæg!P138","v":0},{"$f":"Produktionsanlæg!Q138","v":0},{"$f":"Produktionsanlæg!R138","v":0},{"$f":"Produktionsanlæg!S138","v":0},{"$f":"Produktionsanlæg!T138","v":0},{"$f":"Produktionsanlæg!U138","v":0},{"$f":"Produktionsanlæg!V138","v":0},{"$f":"Produktionsanlæg!W138","v":0},{"$f":"Produktionsanlæg!X138","v":0},{"$f":"Produktionsanlæg!Y138","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 68","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D139","v":0},{"$f":"Produktionsanlæg!E139","v":0},{"$f":"Produktionsanlæg!F139","v":0},{"$f":"Produktionsanlæg!G139","v":0},{"$f":"Produktionsanlæg!H139","v":0},{"$f":"Produktionsanlæg!I139","v":0},{"$f":"Produktionsanlæg!J139","v":0},{"$f":"Produktionsanlæg!K139","v":0},{"$f":"Produktionsanlæg!L139","v":0},{"$f":"Produktionsanlæg!M139","v":0},{"$f":"Produktionsanlæg!N139","v":0},{"$f":"Produktionsanlæg!O139","v":0},{"$f":"Produktionsanlæg!P139","v":0},{"$f":"Produktionsanlæg!Q139","v":0},{"$f":"Produktionsanlæg!R139","v":0},{"$f":"Produktionsanlæg!S139","v":0},{"$f":"Produktionsanlæg!T139","v":0},{"$f":"Produktionsanlæg!U139","v":0},{"$f":"Produktionsanlæg!V139","v":0},{"$f":"Produktionsanlæg!W139","v":0},{"$f":"Produktionsanlæg!X139","v":0},{"$f":"Produktionsanlæg!Y139","v":0},null,{"$f":"D139*Genanskaffelsespriser!$D$5","v":0},{"$f":"E139*Genanskaffelsespriser!$D$5","v":0},{"$f":"F139*Genanskaffelsespriser!$D$5","v":0},{"$f":"G139*Genanskaffelsespriser!$D$5","v":0},{"$f":"H139*Genanskaffelsespriser!$D$5","v":0},{"$f":"I139*Genanskaffelsespriser!$D$5","v":0},{"$f":"J139*Genanskaffelsespriser!$D$5","v":0},{"$f":"K139*Genanskaffelsespriser!$D$5","v":0},{"$f":"L139*Genanskaffelsespriser!$D$5","v":0},{"$f":"M139*Genanskaffelsespriser!$D$5","v":0},{"$f":"N139*Genanskaffelsespriser!$D$5","v":0},{"$f":"O139*Genanskaffelsespriser!$D$5","v":0},{"$f":"P139*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q139*Genanskaffelsespriser!$D$5","v":0},{"$f":"R139*Genanskaffelsespriser!$D$5","v":0},{"$f":"S139*Genanskaffelsespriser!$D$5","v":0},{"$f":"T139*Genanskaffelsespriser!$D$5","v":0},{"$f":"U139*Genanskaffelsespriser!$D$5","v":0},{"$f":"V139*Genanskaffelsespriser!$D$5","v":0},{"$f":"W139*Genanskaffelsespriser!$D$5","v":0},{"$f":"X139*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y139*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA139:AV139)","v":0},{"$f":"SUM(D139:Y139)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D140","v":0},{"$f":"Produktionsanlæg!E140","v":0},{"$f":"Produktionsanlæg!F140","v":0},{"$f":"Produktionsanlæg!G140","v":0},{"$f":"Produktionsanlæg!H140","v":0},{"$f":"Produktionsanlæg!I140","v":0},{"$f":"Produktionsanlæg!J140","v":0},{"$f":"Produktionsanlæg!K140","v":0},{"$f":"Produktionsanlæg!L140","v":0},{"$f":"Produktionsanlæg!M140","v":0},{"$f":"Produktionsanlæg!N140","v":0},{"$f":"Produktionsanlæg!O140","v":0},{"$f":"Produktionsanlæg!P140","v":0},{"$f":"Produktionsanlæg!Q140","v":0},{"$f":"Produktionsanlæg!R140","v":0},{"$f":"Produktionsanlæg!S140","v":0},{"$f":"Produktionsanlæg!T140","v":0},{"$f":"Produktionsanlæg!U140","v":0},{"$f":"Produktionsanlæg!V140","v":0},{"$f":"Produktionsanlæg!W140","v":0},{"$f":"Produktionsanlæg!X140","v":0},{"$f":"Produktionsanlæg!Y140","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 69","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D141","v":0},{"$f":"Produktionsanlæg!E141","v":0},{"$f":"Produktionsanlæg!F141","v":0},{"$f":"Produktionsanlæg!G141","v":0},{"$f":"Produktionsanlæg!H141","v":0},{"$f":"Produktionsanlæg!I141","v":0},{"$f":"Produktionsanlæg!J141","v":0},{"$f":"Produktionsanlæg!K141","v":0},{"$f":"Produktionsanlæg!L141","v":0},{"$f":"Produktionsanlæg!M141","v":0},{"$f":"Produktionsanlæg!N141","v":0},{"$f":"Produktionsanlæg!O141","v":0},{"$f":"Produktionsanlæg!P141","v":0},{"$f":"Produktionsanlæg!Q141","v":0},{"$f":"Produktionsanlæg!R141","v":0},{"$f":"Produktionsanlæg!S141","v":0},{"$f":"Produktionsanlæg!T141","v":0},{"$f":"Produktionsanlæg!U141","v":0},{"$f":"Produktionsanlæg!V141","v":0},{"$f":"Produktionsanlæg!W141","v":0},{"$f":"Produktionsanlæg!X141","v":0},{"$f":"Produktionsanlæg!Y141","v":0},null,{"$f":"D141*Genanskaffelsespriser!$D$5","v":0},{"$f":"E141*Genanskaffelsespriser!$D$5","v":0},{"$f":"F141*Genanskaffelsespriser!$D$5","v":0},{"$f":"G141*Genanskaffelsespriser!$D$5","v":0},{"$f":"H141*Genanskaffelsespriser!$D$5","v":0},{"$f":"I141*Genanskaffelsespriser!$D$5","v":0},{"$f":"J141*Genanskaffelsespriser!$D$5","v":0},{"$f":"K141*Genanskaffelsespriser!$D$5","v":0},{"$f":"L141*Genanskaffelsespriser!$D$5","v":0},{"$f":"M141*Genanskaffelsespriser!$D$5","v":0},{"$f":"N141*Genanskaffelsespriser!$D$5","v":0},{"$f":"O141*Genanskaffelsespriser!$D$5","v":0},{"$f":"P141*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q141*Genanskaffelsespriser!$D$5","v":0},{"$f":"R141*Genanskaffelsespriser!$D$5","v":0},{"$f":"S141*Genanskaffelsespriser!$D$5","v":0},{"$f":"T141*Genanskaffelsespriser!$D$5","v":0},{"$f":"U141*Genanskaffelsespriser!$D$5","v":0},{"$f":"V141*Genanskaffelsespriser!$D$5","v":0},{"$f":"W141*Genanskaffelsespriser!$D$5","v":0},{"$f":"X141*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y141*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA141:AV141)","v":0},{"$f":"SUM(D141:Y141)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D142","v":0},{"$f":"Produktionsanlæg!E142","v":0},{"$f":"Produktionsanlæg!F142","v":0},{"$f":"Produktionsanlæg!G142","v":0},{"$f":"Produktionsanlæg!H142","v":0},{"$f":"Produktionsanlæg!I142","v":0},{"$f":"Produktionsanlæg!J142","v":0},{"$f":"Produktionsanlæg!K142","v":0},{"$f":"Produktionsanlæg!L142","v":0},{"$f":"Produktionsanlæg!M142","v":0},{"$f":"Produktionsanlæg!N142","v":0},{"$f":"Produktionsanlæg!O142","v":0},{"$f":"Produktionsanlæg!P142","v":0},{"$f":"Produktionsanlæg!Q142","v":0},{"$f":"Produktionsanlæg!R142","v":0},{"$f":"Produktionsanlæg!S142","v":0},{"$f":"Produktionsanlæg!T142","v":0},{"$f":"Produktionsanlæg!U142","v":0},{"$f":"Produktionsanlæg!V142","v":0},{"$f":"Produktionsanlæg!W142","v":0},{"$f":"Produktionsanlæg!X142","v":0},{"$f":"Produktionsanlæg!Y142","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 70","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D143","v":0},{"$f":"Produktionsanlæg!E143","v":0},{"$f":"Produktionsanlæg!F143","v":0},{"$f":"Produktionsanlæg!G143","v":0},{"$f":"Produktionsanlæg!H143","v":0},{"$f":"Produktionsanlæg!I143","v":0},{"$f":"Produktionsanlæg!J143","v":0},{"$f":"Produktionsanlæg!K143","v":0},{"$f":"Produktionsanlæg!L143","v":0},{"$f":"Produktionsanlæg!M143","v":0},{"$f":"Produktionsanlæg!N143","v":0},{"$f":"Produktionsanlæg!O143","v":0},{"$f":"Produktionsanlæg!P143","v":0},{"$f":"Produktionsanlæg!Q143","v":0},{"$f":"Produktionsanlæg!R143","v":0},{"$f":"Produktionsanlæg!S143","v":0},{"$f":"Produktionsanlæg!T143","v":0},{"$f":"Produktionsanlæg!U143","v":0},{"$f":"Produktionsanlæg!V143","v":0},{"$f":"Produktionsanlæg!W143","v":0},{"$f":"Produktionsanlæg!X143","v":0},{"$f":"Produktionsanlæg!Y143","v":0},null,{"$f":"D143*Genanskaffelsespriser!$D$5","v":0},{"$f":"E143*Genanskaffelsespriser!$D$5","v":0},{"$f":"F143*Genanskaffelsespriser!$D$5","v":0},{"$f":"G143*Genanskaffelsespriser!$D$5","v":0},{"$f":"H143*Genanskaffelsespriser!$D$5","v":0},{"$f":"I143*Genanskaffelsespriser!$D$5","v":0},{"$f":"J143*Genanskaffelsespriser!$D$5","v":0},{"$f":"K143*Genanskaffelsespriser!$D$5","v":0},{"$f":"L143*Genanskaffelsespriser!$D$5","v":0},{"$f":"M143*Genanskaffelsespriser!$D$5","v":0},{"$f":"N143*Genanskaffelsespriser!$D$5","v":0},{"$f":"O143*Genanskaffelsespriser!$D$5","v":0},{"$f":"P143*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q143*Genanskaffelsespriser!$D$5","v":0},{"$f":"R143*Genanskaffelsespriser!$D$5","v":0},{"$f":"S143*Genanskaffelsespriser!$D$5","v":0},{"$f":"T143*Genanskaffelsespriser!$D$5","v":0},{"$f":"U143*Genanskaffelsespriser!$D$5","v":0},{"$f":"V143*Genanskaffelsespriser!$D$5","v":0},{"$f":"W143*Genanskaffelsespriser!$D$5","v":0},{"$f":"X143*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y143*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA143:AV143)","v":0},{"$f":"SUM(D143:Y143)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D144","v":0},{"$f":"Produktionsanlæg!E144","v":0},{"$f":"Produktionsanlæg!F144","v":0},{"$f":"Produktionsanlæg!G144","v":0},{"$f":"Produktionsanlæg!H144","v":0},{"$f":"Produktionsanlæg!I144","v":0},{"$f":"Produktionsanlæg!J144","v":0},{"$f":"Produktionsanlæg!K144","v":0},{"$f":"Produktionsanlæg!L144","v":0},{"$f":"Produktionsanlæg!M144","v":0},{"$f":"Produktionsanlæg!N144","v":0},{"$f":"Produktionsanlæg!O144","v":0},{"$f":"Produktionsanlæg!P144","v":0},{"$f":"Produktionsanlæg!Q144","v":0},{"$f":"Produktionsanlæg!R144","v":0},{"$f":"Produktionsanlæg!S144","v":0},{"$f":"Produktionsanlæg!T144","v":0},{"$f":"Produktionsanlæg!U144","v":0},{"$f":"Produktionsanlæg!V144","v":0},{"$f":"Produktionsanlæg!W144","v":0},{"$f":"Produktionsanlæg!X144","v":0},{"$f":"Produktionsanlæg!Y144","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 71","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D145","v":0},{"$f":"Produktionsanlæg!E145","v":0},{"$f":"Produktionsanlæg!F145","v":0},{"$f":"Produktionsanlæg!G145","v":0},{"$f":"Produktionsanlæg!H145","v":0},{"$f":"Produktionsanlæg!I145","v":0},{"$f":"Produktionsanlæg!J145","v":0},{"$f":"Produktionsanlæg!K145","v":0},{"$f":"Produktionsanlæg!L145","v":0},{"$f":"Produktionsanlæg!M145","v":0},{"$f":"Produktionsanlæg!N145","v":0},{"$f":"Produktionsanlæg!O145","v":0},{"$f":"Produktionsanlæg!P145","v":0},{"$f":"Produktionsanlæg!Q145","v":0},{"$f":"Produktionsanlæg!R145","v":0},{"$f":"Produktionsanlæg!S145","v":0},{"$f":"Produktionsanlæg!T145","v":0},{"$f":"Produktionsanlæg!U145","v":0},{"$f":"Produktionsanlæg!V145","v":0},{"$f":"Produktionsanlæg!W145","v":0},{"$f":"Produktionsanlæg!X145","v":0},{"$f":"Produktionsanlæg!Y145","v":0},null,{"$f":"D145*Genanskaffelsespriser!$D$5","v":0},{"$f":"E145*Genanskaffelsespriser!$D$5","v":0},{"$f":"F145*Genanskaffelsespriser!$D$5","v":0},{"$f":"G145*Genanskaffelsespriser!$D$5","v":0},{"$f":"H145*Genanskaffelsespriser!$D$5","v":0},{"$f":"I145*Genanskaffelsespriser!$D$5","v":0},{"$f":"J145*Genanskaffelsespriser!$D$5","v":0},{"$f":"K145*Genanskaffelsespriser!$D$5","v":0},{"$f":"L145*Genanskaffelsespriser!$D$5","v":0},{"$f":"M145*Genanskaffelsespriser!$D$5","v":0},{"$f":"N145*Genanskaffelsespriser!$D$5","v":0},{"$f":"O145*Genanskaffelsespriser!$D$5","v":0},{"$f":"P145*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q145*Genanskaffelsespriser!$D$5","v":0},{"$f":"R145*Genanskaffelsespriser!$D$5","v":0},{"$f":"S145*Genanskaffelsespriser!$D$5","v":0},{"$f":"T145*Genanskaffelsespriser!$D$5","v":0},{"$f":"U145*Genanskaffelsespriser!$D$5","v":0},{"$f":"V145*Genanskaffelsespriser!$D$5","v":0},{"$f":"W145*Genanskaffelsespriser!$D$5","v":0},{"$f":"X145*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y145*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA145:AV145)","v":0},{"$f":"SUM(D145:Y145)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D146","v":0},{"$f":"Produktionsanlæg!E146","v":0},{"$f":"Produktionsanlæg!F146","v":0},{"$f":"Produktionsanlæg!G146","v":0},{"$f":"Produktionsanlæg!H146","v":0},{"$f":"Produktionsanlæg!I146","v":0},{"$f":"Produktionsanlæg!J146","v":0},{"$f":"Produktionsanlæg!K146","v":0},{"$f":"Produktionsanlæg!L146","v":0},{"$f":"Produktionsanlæg!M146","v":0},{"$f":"Produktionsanlæg!N146","v":0},{"$f":"Produktionsanlæg!O146","v":0},{"$f":"Produktionsanlæg!P146","v":0},{"$f":"Produktionsanlæg!Q146","v":0},{"$f":"Produktionsanlæg!R146","v":0},{"$f":"Produktionsanlæg!S146","v":0},{"$f":"Produktionsanlæg!T146","v":0},{"$f":"Produktionsanlæg!U146","v":0},{"$f":"Produktionsanlæg!V146","v":0},{"$f":"Produktionsanlæg!W146","v":0},{"$f":"Produktionsanlæg!X146","v":0},{"$f":"Produktionsanlæg!Y146","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 72","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D147","v":0},{"$f":"Produktionsanlæg!E147","v":0},{"$f":"Produktionsanlæg!F147","v":0},{"$f":"Produktionsanlæg!G147","v":0},{"$f":"Produktionsanlæg!H147","v":0},{"$f":"Produktionsanlæg!I147","v":0},{"$f":"Produktionsanlæg!J147","v":0},{"$f":"Produktionsanlæg!K147","v":0},{"$f":"Produktionsanlæg!L147","v":0},{"$f":"Produktionsanlæg!M147","v":0},{"$f":"Produktionsanlæg!N147","v":0},{"$f":"Produktionsanlæg!O147","v":0},{"$f":"Produktionsanlæg!P147","v":0},{"$f":"Produktionsanlæg!Q147","v":0},{"$f":"Produktionsanlæg!R147","v":0},{"$f":"Produktionsanlæg!S147","v":0},{"$f":"Produktionsanlæg!T147","v":0},{"$f":"Produktionsanlæg!U147","v":0},{"$f":"Produktionsanlæg!V147","v":0},{"$f":"Produktionsanlæg!W147","v":0},{"$f":"Produktionsanlæg!X147","v":0},{"$f":"Produktionsanlæg!Y147","v":0},null,{"$f":"D147*Genanskaffelsespriser!$D$5","v":0},{"$f":"E147*Genanskaffelsespriser!$D$5","v":0},{"$f":"F147*Genanskaffelsespriser!$D$5","v":0},{"$f":"G147*Genanskaffelsespriser!$D$5","v":0},{"$f":"H147*Genanskaffelsespriser!$D$5","v":0},{"$f":"I147*Genanskaffelsespriser!$D$5","v":0},{"$f":"J147*Genanskaffelsespriser!$D$5","v":0},{"$f":"K147*Genanskaffelsespriser!$D$5","v":0},{"$f":"L147*Genanskaffelsespriser!$D$5","v":0},{"$f":"M147*Genanskaffelsespriser!$D$5","v":0},{"$f":"N147*Genanskaffelsespriser!$D$5","v":0},{"$f":"O147*Genanskaffelsespriser!$D$5","v":0},{"$f":"P147*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q147*Genanskaffelsespriser!$D$5","v":0},{"$f":"R147*Genanskaffelsespriser!$D$5","v":0},{"$f":"S147*Genanskaffelsespriser!$D$5","v":0},{"$f":"T147*Genanskaffelsespriser!$D$5","v":0},{"$f":"U147*Genanskaffelsespriser!$D$5","v":0},{"$f":"V147*Genanskaffelsespriser!$D$5","v":0},{"$f":"W147*Genanskaffelsespriser!$D$5","v":0},{"$f":"X147*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y147*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA147:AV147)","v":0},{"$f":"SUM(D147:Y147)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D148","v":0},{"$f":"Produktionsanlæg!E148","v":0},{"$f":"Produktionsanlæg!F148","v":0},{"$f":"Produktionsanlæg!G148","v":0},{"$f":"Produktionsanlæg!H148","v":0},{"$f":"Produktionsanlæg!I148","v":0},{"$f":"Produktionsanlæg!J148","v":0},{"$f":"Produktionsanlæg!K148","v":0},{"$f":"Produktionsanlæg!L148","v":0},{"$f":"Produktionsanlæg!M148","v":0},{"$f":"Produktionsanlæg!N148","v":0},{"$f":"Produktionsanlæg!O148","v":0},{"$f":"Produktionsanlæg!P148","v":0},{"$f":"Produktionsanlæg!Q148","v":0},{"$f":"Produktionsanlæg!R148","v":0},{"$f":"Produktionsanlæg!S148","v":0},{"$f":"Produktionsanlæg!T148","v":0},{"$f":"Produktionsanlæg!U148","v":0},{"$f":"Produktionsanlæg!V148","v":0},{"$f":"Produktionsanlæg!W148","v":0},{"$f":"Produktionsanlæg!X148","v":0},{"$f":"Produktionsanlæg!Y148","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 73","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D149","v":0},{"$f":"Produktionsanlæg!E149","v":0},{"$f":"Produktionsanlæg!F149","v":0},{"$f":"Produktionsanlæg!G149","v":0},{"$f":"Produktionsanlæg!H149","v":0},{"$f":"Produktionsanlæg!I149","v":0},{"$f":"Produktionsanlæg!J149","v":0},{"$f":"Produktionsanlæg!K149","v":0},{"$f":"Produktionsanlæg!L149","v":0},{"$f":"Produktionsanlæg!M149","v":0},{"$f":"Produktionsanlæg!N149","v":0},{"$f":"Produktionsanlæg!O149","v":0},{"$f":"Produktionsanlæg!P149","v":0},{"$f":"Produktionsanlæg!Q149","v":0},{"$f":"Produktionsanlæg!R149","v":0},{"$f":"Produktionsanlæg!S149","v":0},{"$f":"Produktionsanlæg!T149","v":0},{"$f":"Produktionsanlæg!U149","v":0},{"$f":"Produktionsanlæg!V149","v":0},{"$f":"Produktionsanlæg!W149","v":0},{"$f":"Produktionsanlæg!X149","v":0},{"$f":"Produktionsanlæg!Y149","v":0},null,{"$f":"D149*Genanskaffelsespriser!$D$5","v":0},{"$f":"E149*Genanskaffelsespriser!$D$5","v":0},{"$f":"F149*Genanskaffelsespriser!$D$5","v":0},{"$f":"G149*Genanskaffelsespriser!$D$5","v":0},{"$f":"H149*Genanskaffelsespriser!$D$5","v":0},{"$f":"I149*Genanskaffelsespriser!$D$5","v":0},{"$f":"J149*Genanskaffelsespriser!$D$5","v":0},{"$f":"K149*Genanskaffelsespriser!$D$5","v":0},{"$f":"L149*Genanskaffelsespriser!$D$5","v":0},{"$f":"M149*Genanskaffelsespriser!$D$5","v":0},{"$f":"N149*Genanskaffelsespriser!$D$5","v":0},{"$f":"O149*Genanskaffelsespriser!$D$5","v":0},{"$f":"P149*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q149*Genanskaffelsespriser!$D$5","v":0},{"$f":"R149*Genanskaffelsespriser!$D$5","v":0},{"$f":"S149*Genanskaffelsespriser!$D$5","v":0},{"$f":"T149*Genanskaffelsespriser!$D$5","v":0},{"$f":"U149*Genanskaffelsespriser!$D$5","v":0},{"$f":"V149*Genanskaffelsespriser!$D$5","v":0},{"$f":"W149*Genanskaffelsespriser!$D$5","v":0},{"$f":"X149*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y149*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA149:AV149)","v":0},{"$f":"SUM(D149:Y149)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D150","v":0},{"$f":"Produktionsanlæg!E150","v":0},{"$f":"Produktionsanlæg!F150","v":0},{"$f":"Produktionsanlæg!G150","v":0},{"$f":"Produktionsanlæg!H150","v":0},{"$f":"Produktionsanlæg!I150","v":0},{"$f":"Produktionsanlæg!J150","v":0},{"$f":"Produktionsanlæg!K150","v":0},{"$f":"Produktionsanlæg!L150","v":0},{"$f":"Produktionsanlæg!M150","v":0},{"$f":"Produktionsanlæg!N150","v":0},{"$f":"Produktionsanlæg!O150","v":0},{"$f":"Produktionsanlæg!P150","v":0},{"$f":"Produktionsanlæg!Q150","v":0},{"$f":"Produktionsanlæg!R150","v":0},{"$f":"Produktionsanlæg!S150","v":0},{"$f":"Produktionsanlæg!T150","v":0},{"$f":"Produktionsanlæg!U150","v":0},{"$f":"Produktionsanlæg!V150","v":0},{"$f":"Produktionsanlæg!W150","v":0},{"$f":"Produktionsanlæg!X150","v":0},{"$f":"Produktionsanlæg!Y150","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 74","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D151","v":0},{"$f":"Produktionsanlæg!E151","v":0},{"$f":"Produktionsanlæg!F151","v":0},{"$f":"Produktionsanlæg!G151","v":0},{"$f":"Produktionsanlæg!H151","v":0},{"$f":"Produktionsanlæg!I151","v":0},{"$f":"Produktionsanlæg!J151","v":0},{"$f":"Produktionsanlæg!K151","v":0},{"$f":"Produktionsanlæg!L151","v":0},{"$f":"Produktionsanlæg!M151","v":0},{"$f":"Produktionsanlæg!N151","v":0},{"$f":"Produktionsanlæg!O151","v":0},{"$f":"Produktionsanlæg!P151","v":0},{"$f":"Produktionsanlæg!Q151","v":0},{"$f":"Produktionsanlæg!R151","v":0},{"$f":"Produktionsanlæg!S151","v":0},{"$f":"Produktionsanlæg!T151","v":0},{"$f":"Produktionsanlæg!U151","v":0},{"$f":"Produktionsanlæg!V151","v":0},{"$f":"Produktionsanlæg!W151","v":0},{"$f":"Produktionsanlæg!X151","v":0},{"$f":"Produktionsanlæg!Y151","v":0},null,{"$f":"D151*Genanskaffelsespriser!$D$5","v":0},{"$f":"E151*Genanskaffelsespriser!$D$5","v":0},{"$f":"F151*Genanskaffelsespriser!$D$5","v":0},{"$f":"G151*Genanskaffelsespriser!$D$5","v":0},{"$f":"H151*Genanskaffelsespriser!$D$5","v":0},{"$f":"I151*Genanskaffelsespriser!$D$5","v":0},{"$f":"J151*Genanskaffelsespriser!$D$5","v":0},{"$f":"K151*Genanskaffelsespriser!$D$5","v":0},{"$f":"L151*Genanskaffelsespriser!$D$5","v":0},{"$f":"M151*Genanskaffelsespriser!$D$5","v":0},{"$f":"N151*Genanskaffelsespriser!$D$5","v":0},{"$f":"O151*Genanskaffelsespriser!$D$5","v":0},{"$f":"P151*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q151*Genanskaffelsespriser!$D$5","v":0},{"$f":"R151*Genanskaffelsespriser!$D$5","v":0},{"$f":"S151*Genanskaffelsespriser!$D$5","v":0},{"$f":"T151*Genanskaffelsespriser!$D$5","v":0},{"$f":"U151*Genanskaffelsespriser!$D$5","v":0},{"$f":"V151*Genanskaffelsespriser!$D$5","v":0},{"$f":"W151*Genanskaffelsespriser!$D$5","v":0},{"$f":"X151*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y151*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA151:AV151)","v":0},{"$f":"SUM(D151:Y151)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D152","v":0},{"$f":"Produktionsanlæg!E152","v":0},{"$f":"Produktionsanlæg!F152","v":0},{"$f":"Produktionsanlæg!G152","v":0},{"$f":"Produktionsanlæg!H152","v":0},{"$f":"Produktionsanlæg!I152","v":0},{"$f":"Produktionsanlæg!J152","v":0},{"$f":"Produktionsanlæg!K152","v":0},{"$f":"Produktionsanlæg!L152","v":0},{"$f":"Produktionsanlæg!M152","v":0},{"$f":"Produktionsanlæg!N152","v":0},{"$f":"Produktionsanlæg!O152","v":0},{"$f":"Produktionsanlæg!P152","v":0},{"$f":"Produktionsanlæg!Q152","v":0},{"$f":"Produktionsanlæg!R152","v":0},{"$f":"Produktionsanlæg!S152","v":0},{"$f":"Produktionsanlæg!T152","v":0},{"$f":"Produktionsanlæg!U152","v":0},{"$f":"Produktionsanlæg!V152","v":0},{"$f":"Produktionsanlæg!W152","v":0},{"$f":"Produktionsanlæg!X152","v":0},{"$f":"Produktionsanlæg!Y152","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 75","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D153","v":0},{"$f":"Produktionsanlæg!E153","v":0},{"$f":"Produktionsanlæg!F153","v":0},{"$f":"Produktionsanlæg!G153","v":0},{"$f":"Produktionsanlæg!H153","v":0},{"$f":"Produktionsanlæg!I153","v":0},{"$f":"Produktionsanlæg!J153","v":0},{"$f":"Produktionsanlæg!K153","v":0},{"$f":"Produktionsanlæg!L153","v":0},{"$f":"Produktionsanlæg!M153","v":0},{"$f":"Produktionsanlæg!N153","v":0},{"$f":"Produktionsanlæg!O153","v":0},{"$f":"Produktionsanlæg!P153","v":0},{"$f":"Produktionsanlæg!Q153","v":0},{"$f":"Produktionsanlæg!R153","v":0},{"$f":"Produktionsanlæg!S153","v":0},{"$f":"Produktionsanlæg!T153","v":0},{"$f":"Produktionsanlæg!U153","v":0},{"$f":"Produktionsanlæg!V153","v":0},{"$f":"Produktionsanlæg!W153","v":0},{"$f":"Produktionsanlæg!X153","v":0},{"$f":"Produktionsanlæg!Y153","v":0},null,{"$f":"D153*Genanskaffelsespriser!$D$5","v":0},{"$f":"E153*Genanskaffelsespriser!$D$5","v":0},{"$f":"F153*Genanskaffelsespriser!$D$5","v":0},{"$f":"G153*Genanskaffelsespriser!$D$5","v":0},{"$f":"H153*Genanskaffelsespriser!$D$5","v":0},{"$f":"I153*Genanskaffelsespriser!$D$5","v":0},{"$f":"J153*Genanskaffelsespriser!$D$5","v":0},{"$f":"K153*Genanskaffelsespriser!$D$5","v":0},{"$f":"L153*Genanskaffelsespriser!$D$5","v":0},{"$f":"M153*Genanskaffelsespriser!$D$5","v":0},{"$f":"N153*Genanskaffelsespriser!$D$5","v":0},{"$f":"O153*Genanskaffelsespriser!$D$5","v":0},{"$f":"P153*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q153*Genanskaffelsespriser!$D$5","v":0},{"$f":"R153*Genanskaffelsespriser!$D$5","v":0},{"$f":"S153*Genanskaffelsespriser!$D$5","v":0},{"$f":"T153*Genanskaffelsespriser!$D$5","v":0},{"$f":"U153*Genanskaffelsespriser!$D$5","v":0},{"$f":"V153*Genanskaffelsespriser!$D$5","v":0},{"$f":"W153*Genanskaffelsespriser!$D$5","v":0},{"$f":"X153*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y153*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA153:AV153)","v":0},{"$f":"SUM(D153:Y153)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D154","v":0},{"$f":"Produktionsanlæg!E154","v":0},{"$f":"Produktionsanlæg!F154","v":0},{"$f":"Produktionsanlæg!G154","v":0},{"$f":"Produktionsanlæg!H154","v":0},{"$f":"Produktionsanlæg!I154","v":0},{"$f":"Produktionsanlæg!J154","v":0},{"$f":"Produktionsanlæg!K154","v":0},{"$f":"Produktionsanlæg!L154","v":0},{"$f":"Produktionsanlæg!M154","v":0},{"$f":"Produktionsanlæg!N154","v":0},{"$f":"Produktionsanlæg!O154","v":0},{"$f":"Produktionsanlæg!P154","v":0},{"$f":"Produktionsanlæg!Q154","v":0},{"$f":"Produktionsanlæg!R154","v":0},{"$f":"Produktionsanlæg!S154","v":0},{"$f":"Produktionsanlæg!T154","v":0},{"$f":"Produktionsanlæg!U154","v":0},{"$f":"Produktionsanlæg!V154","v":0},{"$f":"Produktionsanlæg!W154","v":0},{"$f":"Produktionsanlæg!X154","v":0},{"$f":"Produktionsanlæg!Y154","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 76","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D155","v":0},{"$f":"Produktionsanlæg!E155","v":0},{"$f":"Produktionsanlæg!F155","v":0},{"$f":"Produktionsanlæg!G155","v":0},{"$f":"Produktionsanlæg!H155","v":0},{"$f":"Produktionsanlæg!I155","v":0},{"$f":"Produktionsanlæg!J155","v":0},{"$f":"Produktionsanlæg!K155","v":0},{"$f":"Produktionsanlæg!L155","v":0},{"$f":"Produktionsanlæg!M155","v":0},{"$f":"Produktionsanlæg!N155","v":0},{"$f":"Produktionsanlæg!O155","v":0},{"$f":"Produktionsanlæg!P155","v":0},{"$f":"Produktionsanlæg!Q155","v":0},{"$f":"Produktionsanlæg!R155","v":0},{"$f":"Produktionsanlæg!S155","v":0},{"$f":"Produktionsanlæg!T155","v":0},{"$f":"Produktionsanlæg!U155","v":0},{"$f":"Produktionsanlæg!V155","v":0},{"$f":"Produktionsanlæg!W155","v":0},{"$f":"Produktionsanlæg!X155","v":0},{"$f":"Produktionsanlæg!Y155","v":0},null,{"$f":"D155*Genanskaffelsespriser!$D$5","v":0},{"$f":"E155*Genanskaffelsespriser!$D$5","v":0},{"$f":"F155*Genanskaffelsespriser!$D$5","v":0},{"$f":"G155*Genanskaffelsespriser!$D$5","v":0},{"$f":"H155*Genanskaffelsespriser!$D$5","v":0},{"$f":"I155*Genanskaffelsespriser!$D$5","v":0},{"$f":"J155*Genanskaffelsespriser!$D$5","v":0},{"$f":"K155*Genanskaffelsespriser!$D$5","v":0},{"$f":"L155*Genanskaffelsespriser!$D$5","v":0},{"$f":"M155*Genanskaffelsespriser!$D$5","v":0},{"$f":"N155*Genanskaffelsespriser!$D$5","v":0},{"$f":"O155*Genanskaffelsespriser!$D$5","v":0},{"$f":"P155*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q155*Genanskaffelsespriser!$D$5","v":0},{"$f":"R155*Genanskaffelsespriser!$D$5","v":0},{"$f":"S155*Genanskaffelsespriser!$D$5","v":0},{"$f":"T155*Genanskaffelsespriser!$D$5","v":0},{"$f":"U155*Genanskaffelsespriser!$D$5","v":0},{"$f":"V155*Genanskaffelsespriser!$D$5","v":0},{"$f":"W155*Genanskaffelsespriser!$D$5","v":0},{"$f":"X155*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y155*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA155:AV155)","v":0},{"$f":"SUM(D155:Y155)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D156","v":0},{"$f":"Produktionsanlæg!E156","v":0},{"$f":"Produktionsanlæg!F156","v":0},{"$f":"Produktionsanlæg!G156","v":0},{"$f":"Produktionsanlæg!H156","v":0},{"$f":"Produktionsanlæg!I156","v":0},{"$f":"Produktionsanlæg!J156","v":0},{"$f":"Produktionsanlæg!K156","v":0},{"$f":"Produktionsanlæg!L156","v":0},{"$f":"Produktionsanlæg!M156","v":0},{"$f":"Produktionsanlæg!N156","v":0},{"$f":"Produktionsanlæg!O156","v":0},{"$f":"Produktionsanlæg!P156","v":0},{"$f":"Produktionsanlæg!Q156","v":0},{"$f":"Produktionsanlæg!R156","v":0},{"$f":"Produktionsanlæg!S156","v":0},{"$f":"Produktionsanlæg!T156","v":0},{"$f":"Produktionsanlæg!U156","v":0},{"$f":"Produktionsanlæg!V156","v":0},{"$f":"Produktionsanlæg!W156","v":0},{"$f":"Produktionsanlæg!X156","v":0},{"$f":"Produktionsanlæg!Y156","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 77","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D157","v":0},{"$f":"Produktionsanlæg!E157","v":0},{"$f":"Produktionsanlæg!F157","v":0},{"$f":"Produktionsanlæg!G157","v":0},{"$f":"Produktionsanlæg!H157","v":0},{"$f":"Produktionsanlæg!I157","v":0},{"$f":"Produktionsanlæg!J157","v":0},{"$f":"Produktionsanlæg!K157","v":0},{"$f":"Produktionsanlæg!L157","v":0},{"$f":"Produktionsanlæg!M157","v":0},{"$f":"Produktionsanlæg!N157","v":0},{"$f":"Produktionsanlæg!O157","v":0},{"$f":"Produktionsanlæg!P157","v":0},{"$f":"Produktionsanlæg!Q157","v":0},{"$f":"Produktionsanlæg!R157","v":0},{"$f":"Produktionsanlæg!S157","v":0},{"$f":"Produktionsanlæg!T157","v":0},{"$f":"Produktionsanlæg!U157","v":0},{"$f":"Produktionsanlæg!V157","v":0},{"$f":"Produktionsanlæg!W157","v":0},{"$f":"Produktionsanlæg!X157","v":0},{"$f":"Produktionsanlæg!Y157","v":0},null,{"$f":"D157*Genanskaffelsespriser!$D$5","v":0},{"$f":"E157*Genanskaffelsespriser!$D$5","v":0},{"$f":"F157*Genanskaffelsespriser!$D$5","v":0},{"$f":"G157*Genanskaffelsespriser!$D$5","v":0},{"$f":"H157*Genanskaffelsespriser!$D$5","v":0},{"$f":"I157*Genanskaffelsespriser!$D$5","v":0},{"$f":"J157*Genanskaffelsespriser!$D$5","v":0},{"$f":"K157*Genanskaffelsespriser!$D$5","v":0},{"$f":"L157*Genanskaffelsespriser!$D$5","v":0},{"$f":"M157*Genanskaffelsespriser!$D$5","v":0},{"$f":"N157*Genanskaffelsespriser!$D$5","v":0},{"$f":"O157*Genanskaffelsespriser!$D$5","v":0},{"$f":"P157*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q157*Genanskaffelsespriser!$D$5","v":0},{"$f":"R157*Genanskaffelsespriser!$D$5","v":0},{"$f":"S157*Genanskaffelsespriser!$D$5","v":0},{"$f":"T157*Genanskaffelsespriser!$D$5","v":0},{"$f":"U157*Genanskaffelsespriser!$D$5","v":0},{"$f":"V157*Genanskaffelsespriser!$D$5","v":0},{"$f":"W157*Genanskaffelsespriser!$D$5","v":0},{"$f":"X157*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y157*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA157:AV157)","v":0},{"$f":"SUM(D157:Y157)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D158","v":0},{"$f":"Produktionsanlæg!E158","v":0},{"$f":"Produktionsanlæg!F158","v":0},{"$f":"Produktionsanlæg!G158","v":0},{"$f":"Produktionsanlæg!H158","v":0},{"$f":"Produktionsanlæg!I158","v":0},{"$f":"Produktionsanlæg!J158","v":0},{"$f":"Produktionsanlæg!K158","v":0},{"$f":"Produktionsanlæg!L158","v":0},{"$f":"Produktionsanlæg!M158","v":0},{"$f":"Produktionsanlæg!N158","v":0},{"$f":"Produktionsanlæg!O158","v":0},{"$f":"Produktionsanlæg!P158","v":0},{"$f":"Produktionsanlæg!Q158","v":0},{"$f":"Produktionsanlæg!R158","v":0},{"$f":"Produktionsanlæg!S158","v":0},{"$f":"Produktionsanlæg!T158","v":0},{"$f":"Produktionsanlæg!U158","v":0},{"$f":"Produktionsanlæg!V158","v":0},{"$f":"Produktionsanlæg!W158","v":0},{"$f":"Produktionsanlæg!X158","v":0},{"$f":"Produktionsanlæg!Y158","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 78","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D159","v":0},{"$f":"Produktionsanlæg!E159","v":0},{"$f":"Produktionsanlæg!F159","v":0},{"$f":"Produktionsanlæg!G159","v":0},{"$f":"Produktionsanlæg!H159","v":0},{"$f":"Produktionsanlæg!I159","v":0},{"$f":"Produktionsanlæg!J159","v":0},{"$f":"Produktionsanlæg!K159","v":0},{"$f":"Produktionsanlæg!L159","v":0},{"$f":"Produktionsanlæg!M159","v":0},{"$f":"Produktionsanlæg!N159","v":0},{"$f":"Produktionsanlæg!O159","v":0},{"$f":"Produktionsanlæg!P159","v":0},{"$f":"Produktionsanlæg!Q159","v":0},{"$f":"Produktionsanlæg!R159","v":0},{"$f":"Produktionsanlæg!S159","v":0},{"$f":"Produktionsanlæg!T159","v":0},{"$f":"Produktionsanlæg!U159","v":0},{"$f":"Produktionsanlæg!V159","v":0},{"$f":"Produktionsanlæg!W159","v":0},{"$f":"Produktionsanlæg!X159","v":0},{"$f":"Produktionsanlæg!Y159","v":0},null,{"$f":"D159*Genanskaffelsespriser!$D$5","v":0},{"$f":"E159*Genanskaffelsespriser!$D$5","v":0},{"$f":"F159*Genanskaffelsespriser!$D$5","v":0},{"$f":"G159*Genanskaffelsespriser!$D$5","v":0},{"$f":"H159*Genanskaffelsespriser!$D$5","v":0},{"$f":"I159*Genanskaffelsespriser!$D$5","v":0},{"$f":"J159*Genanskaffelsespriser!$D$5","v":0},{"$f":"K159*Genanskaffelsespriser!$D$5","v":0},{"$f":"L159*Genanskaffelsespriser!$D$5","v":0},{"$f":"M159*Genanskaffelsespriser!$D$5","v":0},{"$f":"N159*Genanskaffelsespriser!$D$5","v":0},{"$f":"O159*Genanskaffelsespriser!$D$5","v":0},{"$f":"P159*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q159*Genanskaffelsespriser!$D$5","v":0},{"$f":"R159*Genanskaffelsespriser!$D$5","v":0},{"$f":"S159*Genanskaffelsespriser!$D$5","v":0},{"$f":"T159*Genanskaffelsespriser!$D$5","v":0},{"$f":"U159*Genanskaffelsespriser!$D$5","v":0},{"$f":"V159*Genanskaffelsespriser!$D$5","v":0},{"$f":"W159*Genanskaffelsespriser!$D$5","v":0},{"$f":"X159*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y159*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA159:AV159)","v":0},{"$f":"SUM(D159:Y159)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D160","v":0},{"$f":"Produktionsanlæg!E160","v":0},{"$f":"Produktionsanlæg!F160","v":0},{"$f":"Produktionsanlæg!G160","v":0},{"$f":"Produktionsanlæg!H160","v":0},{"$f":"Produktionsanlæg!I160","v":0},{"$f":"Produktionsanlæg!J160","v":0},{"$f":"Produktionsanlæg!K160","v":0},{"$f":"Produktionsanlæg!L160","v":0},{"$f":"Produktionsanlæg!M160","v":0},{"$f":"Produktionsanlæg!N160","v":0},{"$f":"Produktionsanlæg!O160","v":0},{"$f":"Produktionsanlæg!P160","v":0},{"$f":"Produktionsanlæg!Q160","v":0},{"$f":"Produktionsanlæg!R160","v":0},{"$f":"Produktionsanlæg!S160","v":0},{"$f":"Produktionsanlæg!T160","v":0},{"$f":"Produktionsanlæg!U160","v":0},{"$f":"Produktionsanlæg!V160","v":0},{"$f":"Produktionsanlæg!W160","v":0},{"$f":"Produktionsanlæg!X160","v":0},{"$f":"Produktionsanlæg!Y160","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 79","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D161","v":0},{"$f":"Produktionsanlæg!E161","v":0},{"$f":"Produktionsanlæg!F161","v":0},{"$f":"Produktionsanlæg!G161","v":0},{"$f":"Produktionsanlæg!H161","v":0},{"$f":"Produktionsanlæg!I161","v":0},{"$f":"Produktionsanlæg!J161","v":0},{"$f":"Produktionsanlæg!K161","v":0},{"$f":"Produktionsanlæg!L161","v":0},{"$f":"Produktionsanlæg!M161","v":0},{"$f":"Produktionsanlæg!N161","v":0},{"$f":"Produktionsanlæg!O161","v":0},{"$f":"Produktionsanlæg!P161","v":0},{"$f":"Produktionsanlæg!Q161","v":0},{"$f":"Produktionsanlæg!R161","v":0},{"$f":"Produktionsanlæg!S161","v":0},{"$f":"Produktionsanlæg!T161","v":0},{"$f":"Produktionsanlæg!U161","v":0},{"$f":"Produktionsanlæg!V161","v":0},{"$f":"Produktionsanlæg!W161","v":0},{"$f":"Produktionsanlæg!X161","v":0},{"$f":"Produktionsanlæg!Y161","v":0},null,{"$f":"D161*Genanskaffelsespriser!$D$5","v":0},{"$f":"E161*Genanskaffelsespriser!$D$5","v":0},{"$f":"F161*Genanskaffelsespriser!$D$5","v":0},{"$f":"G161*Genanskaffelsespriser!$D$5","v":0},{"$f":"H161*Genanskaffelsespriser!$D$5","v":0},{"$f":"I161*Genanskaffelsespriser!$D$5","v":0},{"$f":"J161*Genanskaffelsespriser!$D$5","v":0},{"$f":"K161*Genanskaffelsespriser!$D$5","v":0},{"$f":"L161*Genanskaffelsespriser!$D$5","v":0},{"$f":"M161*Genanskaffelsespriser!$D$5","v":0},{"$f":"N161*Genanskaffelsespriser!$D$5","v":0},{"$f":"O161*Genanskaffelsespriser!$D$5","v":0},{"$f":"P161*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q161*Genanskaffelsespriser!$D$5","v":0},{"$f":"R161*Genanskaffelsespriser!$D$5","v":0},{"$f":"S161*Genanskaffelsespriser!$D$5","v":0},{"$f":"T161*Genanskaffelsespriser!$D$5","v":0},{"$f":"U161*Genanskaffelsespriser!$D$5","v":0},{"$f":"V161*Genanskaffelsespriser!$D$5","v":0},{"$f":"W161*Genanskaffelsespriser!$D$5","v":0},{"$f":"X161*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y161*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA161:AV161)","v":0},{"$f":"SUM(D161:Y161)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D162","v":0},{"$f":"Produktionsanlæg!E162","v":0},{"$f":"Produktionsanlæg!F162","v":0},{"$f":"Produktionsanlæg!G162","v":0},{"$f":"Produktionsanlæg!H162","v":0},{"$f":"Produktionsanlæg!I162","v":0},{"$f":"Produktionsanlæg!J162","v":0},{"$f":"Produktionsanlæg!K162","v":0},{"$f":"Produktionsanlæg!L162","v":0},{"$f":"Produktionsanlæg!M162","v":0},{"$f":"Produktionsanlæg!N162","v":0},{"$f":"Produktionsanlæg!O162","v":0},{"$f":"Produktionsanlæg!P162","v":0},{"$f":"Produktionsanlæg!Q162","v":0},{"$f":"Produktionsanlæg!R162","v":0},{"$f":"Produktionsanlæg!S162","v":0},{"$f":"Produktionsanlæg!T162","v":0},{"$f":"Produktionsanlæg!U162","v":0},{"$f":"Produktionsanlæg!V162","v":0},{"$f":"Produktionsanlæg!W162","v":0},{"$f":"Produktionsanlæg!X162","v":0},{"$f":"Produktionsanlæg!Y162","v":0}]
["Boring (inkl. etablering, forerør, filter og prøvepumpning) - 80","dybdemeter",{"$f":"Genanskaffelsespriser!$E$5","v":30},{"$f":"Produktionsanlæg!D163","v":0},{"$f":"Produktionsanlæg!E163","v":0},{"$f":"Produktionsanlæg!F163","v":0},{"$f":"Produktionsanlæg!G163","v":0},{"$f":"Produktionsanlæg!H163","v":0},{"$f":"Produktionsanlæg!I163","v":0},{"$f":"Produktionsanlæg!J163","v":0},{"$f":"Produktionsanlæg!K163","v":0},{"$f":"Produktionsanlæg!L163","v":0},{"$f":"Produktionsanlæg!M163","v":0},{"$f":"Produktionsanlæg!N163","v":0},{"$f":"Produktionsanlæg!O163","v":0},{"$f":"Produktionsanlæg!P163","v":0},{"$f":"Produktionsanlæg!Q163","v":0},{"$f":"Produktionsanlæg!R163","v":0},{"$f":"Produktionsanlæg!S163","v":0},{"$f":"Produktionsanlæg!T163","v":0},{"$f":"Produktionsanlæg!U163","v":0},{"$f":"Produktionsanlæg!V163","v":0},{"$f":"Produktionsanlæg!W163","v":0},{"$f":"Produktionsanlæg!X163","v":0},{"$f":"Produktionsanlæg!Y163","v":0},null,{"$f":"D163*Genanskaffelsespriser!$D$5","v":0},{"$f":"E163*Genanskaffelsespriser!$D$5","v":0},{"$f":"F163*Genanskaffelsespriser!$D$5","v":0},{"$f":"G163*Genanskaffelsespriser!$D$5","v":0},{"$f":"H163*Genanskaffelsespriser!$D$5","v":0},{"$f":"I163*Genanskaffelsespriser!$D$5","v":0},{"$f":"J163*Genanskaffelsespriser!$D$5","v":0},{"$f":"K163*Genanskaffelsespriser!$D$5","v":0},{"$f":"L163*Genanskaffelsespriser!$D$5","v":0},{"$f":"M163*Genanskaffelsespriser!$D$5","v":0},{"$f":"N163*Genanskaffelsespriser!$D$5","v":0},{"$f":"O163*Genanskaffelsespriser!$D$5","v":0},{"$f":"P163*Genanskaffelsespriser!$D$5","v":0},{"$f":"Q163*Genanskaffelsespriser!$D$5","v":0},{"$f":"R163*Genanskaffelsespriser!$D$5","v":0},{"$f":"S163*Genanskaffelsespriser!$D$5","v":0},{"$f":"T163*Genanskaffelsespriser!$D$5","v":0},{"$f":"U163*Genanskaffelsespriser!$D$5","v":0},{"$f":"V163*Genanskaffelsespriser!$D$5","v":0},{"$f":"W163*Genanskaffelsespriser!$D$5","v":0},{"$f":"X163*Genanskaffelsespriser!$D$5","v":0},{"$f":"Y163*Genanskaffelsespriser!$D$5","v":0},{"$f":"+SUM(AA163:AV163)","v":0},{"$f":"SUM(D163:Y163)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D164","v":0},{"$f":"Produktionsanlæg!E164","v":0},{"$f":"Produktionsanlæg!F164","v":0},{"$f":"Produktionsanlæg!G164","v":0},{"$f":"Produktionsanlæg!H164","v":0},{"$f":"Produktionsanlæg!I164","v":0},{"$f":"Produktionsanlæg!J164","v":0},{"$f":"Produktionsanlæg!K164","v":0},{"$f":"Produktionsanlæg!L164","v":0},{"$f":"Produktionsanlæg!M164","v":0},{"$f":"Produktionsanlæg!N164","v":0},{"$f":"Produktionsanlæg!O164","v":0},{"$f":"Produktionsanlæg!P164","v":0},{"$f":"Produktionsanlæg!Q164","v":0},{"$f":"Produktionsanlæg!R164","v":0},{"$f":"Produktionsanlæg!S164","v":0},{"$f":"Produktionsanlæg!T164","v":0},{"$f":"Produktionsanlæg!U164","v":0},{"$f":"Produktionsanlæg!V164","v":0},{"$f":"Produktionsanlæg!W164","v":0},{"$f":"Produktionsanlæg!X164","v":0},{"$f":"Produktionsanlæg!Y164","v":0}]
["Råvandsstationer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW166:AW291)","v":28758963.051294129}]
["Råvandsstation komplet montering og boringshus/tørbrønd","stk.",{"$f":"Genanskaffelsespriser!E7","v":30},{"$f":"Produktionsanlæg!D166","v":1},{"$f":"Produktionsanlæg!E166","v":0},{"$f":"Produktionsanlæg!F166","v":0},{"$f":"Produktionsanlæg!G166","v":0},{"$f":"Produktionsanlæg!H166","v":3},{"$f":"Produktionsanlæg!I166","v":4},{"$f":"Produktionsanlæg!J166","v":17},{"$f":"Produktionsanlæg!K166","v":11},{"$f":"Produktionsanlæg!L166","v":6},{"$f":"Produktionsanlæg!M166","v":12},{"$f":"Produktionsanlæg!N166","v":11},{"$f":"Produktionsanlæg!O166","v":21},{"$f":"Produktionsanlæg!P166","v":3},{"$f":"Produktionsanlæg!Q166","v":1},{"$f":"Produktionsanlæg!R166","v":4},{"$f":"Produktionsanlæg!S166","v":1},{"$f":"Produktionsanlæg!T166","v":1},{"$f":"Produktionsanlæg!U166","v":0},{"$f":"Produktionsanlæg!V166","v":4},{"$f":"Produktionsanlæg!W166","v":0},{"$f":"Produktionsanlæg!X166","v":11},{"$f":"Produktionsanlæg!Y166","v":7},null,{"$f":"D166*Genanskaffelsespriser!$D7","v":57810},{"$f":"E166*Genanskaffelsespriser!$D7","v":0},{"$f":"F166*Genanskaffelsespriser!$D7","v":0},{"$f":"G166*Genanskaffelsespriser!$D7","v":0},{"$f":"H166*Genanskaffelsespriser!$D7","v":173430},{"$f":"I166*Genanskaffelsespriser!$D7","v":231240},{"$f":"J166*Genanskaffelsespriser!$D7","v":982770},{"$f":"K166*Genanskaffelsespriser!$D7","v":635910},{"$f":"L166*Genanskaffelsespriser!$D7","v":346860},{"$f":"M166*Genanskaffelsespriser!$D7","v":693720},{"$f":"N166*Genanskaffelsespriser!$D7","v":635910},{"$f":"O166*Genanskaffelsespriser!$D7","v":1214010},{"$f":"P166*Genanskaffelsespriser!$D7","v":173430},{"$f":"Q166*Genanskaffelsespriser!$D7","v":57810},{"$f":"R166*Genanskaffelsespriser!$D7","v":231240},{"$f":"S166*Genanskaffelsespriser!$D7","v":57810},{"$f":"T166*Genanskaffelsespriser!$D7","v":57810},{"$f":"U166*Genanskaffelsespriser!$D7","v":0},{"$f":"V166*Genanskaffelsespriser!$D7","v":231240},{"$f":"W166*Genanskaffelsespriser!$D7","v":0},{"$f":"X166*Genanskaffelsespriser!$D7","v":635910},{"$f":"Y166*Genanskaffelsespriser!$D7","v":404670},{"$f":"+SUM(AA166:AV166)","v":6821580},{"$f":"SUM(D166:Y166)","v":118}]
["Instrumenter (flowmåler+tryk transducer+alarmer)","stk.",{"$f":"Genanskaffelsespriser!E8","v":10},{"$f":"Produktionsanlæg!D167","v":0},{"$f":"Produktionsanlæg!E167","v":0},{"$f":"Produktionsanlæg!F167","v":0},{"$f":"Produktionsanlæg!G167","v":0},{"$f":"Produktionsanlæg!H167","v":0},{"$f":"Produktionsanlæg!I167","v":0},{"$f":"Produktionsanlæg!J167","v":0},{"$f":"Produktionsanlæg!K167","v":0},{"$f":"Produktionsanlæg!L167","v":0},{"$f":"Produktionsanlæg!M167","v":0},{"$f":"Produktionsanlæg!N167","v":0},{"$f":"Produktionsanlæg!O167","v":0},{"$f":"Produktionsanlæg!P167","v":0},{"$f":"Produktionsanlæg!Q167","v":0},{"$f":"Produktionsanlæg!R167","v":0},{"$f":"Produktionsanlæg!S167","v":0},{"$f":"Produktionsanlæg!T167","v":0},{"$f":"Produktionsanlæg!U167","v":0},{"$f":"Produktionsanlæg!V167","v":0},{"$f":"Produktionsanlæg!W167","v":0},{"$f":"Produktionsanlæg!X167","v":30},{"$f":"Produktionsanlæg!Y167","v":32},null,{"$f":"D167*Genanskaffelsespriser!$D8","v":0},{"$f":"E167*Genanskaffelsespriser!$D8","v":0},{"$f":"F167*Genanskaffelsespriser!$D8","v":0},{"$f":"G167*Genanskaffelsespriser!$D8","v":0},{"$f":"H167*Genanskaffelsespriser!$D8","v":0},{"$f":"I167*Genanskaffelsespriser!$D8","v":0},{"$f":"J167*Genanskaffelsespriser!$D8","v":0},{"$f":"K167*Genanskaffelsespriser!$D8","v":0},{"$f":"L167*Genanskaffelsespriser!$D8","v":0},{"$f":"M167*Genanskaffelsespriser!$D8","v":0},{"$f":"N167*Genanskaffelsespriser!$D8","v":0},{"$f":"O167*Genanskaffelsespriser!$D8","v":0},{"$f":"P167*Genanskaffelsespriser!$D8","v":0},{"$f":"Q167*Genanskaffelsespriser!$D8","v":0},{"$f":"R167*Genanskaffelsespriser!$D8","v":0},{"$f":"S167*Genanskaffelsespriser!$D8","v":0},{"$f":"T167*Genanskaffelsespriser!$D8","v":0},{"$f":"U167*Genanskaffelsespriser!$D8","v":0},{"$f":"V167*Genanskaffelsespriser!$D8","v":0},{"$f":"W167*Genanskaffelsespriser!$D8","v":0},{"$f":"X167*Genanskaffelsespriser!$D8","v":1957230},{"$f":"Y167*Genanskaffelsespriser!$D8","v":2087712},{"$f":"+SUM(AA167:AV167)","v":4044942},62]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 1","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},{"$f":"Produktionsanlæg!D168","v":0},{"$f":"Produktionsanlæg!E168","v":0},{"$f":"Produktionsanlæg!F168","v":0},{"$f":"Produktionsanlæg!G168","v":0},{"$f":"Produktionsanlæg!H168","v":0},{"$f":"Produktionsanlæg!I168","v":0},{"$f":"Produktionsanlæg!J168","v":0},{"$f":"Produktionsanlæg!K168","v":0},{"$f":"Produktionsanlæg!L168","v":0},{"$f":"Produktionsanlæg!M168","v":0},{"$f":"Produktionsanlæg!N168","v":0},{"$f":"Produktionsanlæg!O168","v":0},{"$f":"Produktionsanlæg!P168","v":0},{"$f":"Produktionsanlæg!Q168","v":0},{"$f":"Produktionsanlæg!R168","v":0},{"$f":"Produktionsanlæg!S168","v":0},{"$f":"Produktionsanlæg!T168","v":0},{"$f":"Produktionsanlæg!U168","v":0},{"$f":"Produktionsanlæg!V168","v":0},{"$f":"Produktionsanlæg!W168","v":0},{"$f":"Produktionsanlæg!X168","v":0},{"$f":"Produktionsanlæg!Y168","v":0},{"$f":"IF(COUNTIF(D168:Y168,\"<>0\")<=1,IF((SUM(D168:Y168))=0,0,(+HLOOKUP((SUM(D168:Y168)),Priser!$E$54:$J$56,2)+((SUM(D168:Y168))-HLOOKUP((SUM(D168:Y168)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D168:Y168)),Priser!$E$54:$J$56,3))/(SUM(D168:Y168)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D168*$Z168","v":0},{"$f":"E168*$Z168","v":0},{"$f":"F168*$Z168","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA168:AV168)","v":0},0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 2","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},{"$f":"Produktionsanlæg!D169","v":0},{"$f":"Produktionsanlæg!E169","v":0},{"$f":"Produktionsanlæg!F169","v":0},{"$f":"Produktionsanlæg!G169","v":0},{"$f":"Produktionsanlæg!H169","v":0},{"$f":"Produktionsanlæg!I169","v":0},{"$f":"Produktionsanlæg!J169","v":0},{"$f":"Produktionsanlæg!K169","v":0},{"$f":"Produktionsanlæg!L169","v":0},{"$f":"Produktionsanlæg!M169","v":0},{"$f":"Produktionsanlæg!N169","v":0},{"$f":"Produktionsanlæg!O169","v":0},{"$f":"Produktionsanlæg!P169","v":0},{"$f":"Produktionsanlæg!Q169","v":0},{"$f":"Produktionsanlæg!R169","v":0},{"$f":"Produktionsanlæg!S169","v":0},{"$f":"Produktionsanlæg!T169","v":0},{"$f":"Produktionsanlæg!U169","v":0},{"$f":"Produktionsanlæg!V169","v":0},{"$f":"Produktionsanlæg!W169","v":0},{"$f":"Produktionsanlæg!X169","v":0},{"$f":"Produktionsanlæg!Y169","v":0},{"$f":"IF(COUNTIF(D169:Y169,\"<>0\")<=1,IF((SUM(D169:Y169))=0,0,(+HLOOKUP((SUM(D169:Y169)),Priser!$E$54:$J$56,2)+((SUM(D169:Y169))-HLOOKUP((SUM(D169:Y169)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D169:Y169)),Priser!$E$54:$J$56,3))/(SUM(D169:Y169)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D169*$Z169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA169:AV169)","v":0},0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 3","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},{"$f":"Produktionsanlæg!D170","v":0},{"$f":"Produktionsanlæg!E170","v":0},{"$f":"Produktionsanlæg!F170","v":0},{"$f":"Produktionsanlæg!G170","v":0},{"$f":"Produktionsanlæg!H170","v":0},{"$f":"Produktionsanlæg!I170","v":0},{"$f":"Produktionsanlæg!J170","v":0},{"$f":"Produktionsanlæg!K170","v":0},{"$f":"Produktionsanlæg!L170","v":0},{"$f":"Produktionsanlæg!M170","v":0},{"$f":"Produktionsanlæg!N170","v":0},{"$f":"Produktionsanlæg!O170","v":0},{"$f":"Produktionsanlæg!P170","v":0},{"$f":"Produktionsanlæg!Q170","v":0},{"$f":"Produktionsanlæg!R170","v":0},{"$f":"Produktionsanlæg!S170","v":0},{"$f":"Produktionsanlæg!T170","v":0},{"$f":"Produktionsanlæg!U170","v":0},{"$f":"Produktionsanlæg!V170","v":0},{"$f":"Produktionsanlæg!W170","v":0},{"$f":"Produktionsanlæg!X170","v":0},{"$f":"Produktionsanlæg!Y170","v":0},{"$f":"IF(COUNTIF(D170:Y170,\"<>0\")<=1,IF((SUM(D170:Y170))=0,0,(+HLOOKUP((SUM(D170:Y170)),Priser!$E$54:$J$56,2)+((SUM(D170:Y170))-HLOOKUP((SUM(D170:Y170)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D170:Y170)),Priser!$E$54:$J$56,3))/(SUM(D170:Y170)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA170:AV170)","v":0},0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 4","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},{"$f":"Produktionsanlæg!D171","v":0},{"$f":"Produktionsanlæg!E171","v":0},{"$f":"Produktionsanlæg!F171","v":0},{"$f":"Produktionsanlæg!G171","v":0},{"$f":"Produktionsanlæg!H171","v":0},{"$f":"Produktionsanlæg!I171","v":0},{"$f":"Produktionsanlæg!J171","v":0},{"$f":"Produktionsanlæg!K171","v":0},{"$f":"Produktionsanlæg!L171","v":0},{"$f":"Produktionsanlæg!M171","v":0},{"$f":"Produktionsanlæg!N171","v":0},{"$f":"Produktionsanlæg!O171","v":0},{"$f":"Produktionsanlæg!P171","v":0},{"$f":"Produktionsanlæg!Q171","v":0},{"$f":"Produktionsanlæg!R171","v":0},{"$f":"Produktionsanlæg!S171","v":0},{"$f":"Produktionsanlæg!T171","v":0},{"$f":"Produktionsanlæg!U171","v":0},{"$f":"Produktionsanlæg!V171","v":0},{"$f":"Produktionsanlæg!W171","v":0},{"$f":"Produktionsanlæg!X171","v":0},{"$f":"Produktionsanlæg!Y171","v":0},{"$f":"IF(COUNTIF(D171:Y171,\"<>0\")<=1,IF((SUM(D171:Y171))=0,0,(+HLOOKUP((SUM(D171:Y171)),Priser!$E$54:$J$56,2)+((SUM(D171:Y171))-HLOOKUP((SUM(D171:Y171)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D171:Y171)),Priser!$E$54:$J$56,3))/(SUM(D171:Y171)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 5","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},{"$f":"Produktionsanlæg!D172","v":0},{"$f":"Produktionsanlæg!E172","v":0},{"$f":"Produktionsanlæg!F172","v":0},{"$f":"Produktionsanlæg!G172","v":0},{"$f":"Produktionsanlæg!H172","v":0},{"$f":"Produktionsanlæg!I172","v":0},{"$f":"Produktionsanlæg!J172","v":0},{"$f":"Produktionsanlæg!K172","v":0},{"$f":"Produktionsanlæg!L172","v":0},{"$f":"Produktionsanlæg!M172","v":0},{"$f":"Produktionsanlæg!N172","v":0},{"$f":"Produktionsanlæg!O172","v":0},{"$f":"Produktionsanlæg!P172","v":0},{"$f":"Produktionsanlæg!Q172","v":0},{"$f":"Produktionsanlæg!R172","v":0},{"$f":"Produktionsanlæg!S172","v":0},{"$f":"Produktionsanlæg!T172","v":44},{"$f":"Produktionsanlæg!U172","v":0},{"$f":"Produktionsanlæg!V172","v":0},{"$f":"Produktionsanlæg!W172","v":0},{"$f":"Produktionsanlæg!X172","v":0},{"$f":"Produktionsanlæg!Y172","v":0},{"$f":"IF(COUNTIF(D172:Y172,\"<>0\")<=1,IF((SUM(D172:Y172))=0,0,(+HLOOKUP((SUM(D172:Y172)),Priser!$E$54:$J$56,2)+((SUM(D172:Y172))-HLOOKUP((SUM(D172:Y172)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D172:Y172)),Priser!$E$54:$J$56,3))/(SUM(D172:Y172)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2031.385927272727},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,89380.98079999999,0,0,0,0,0,89380.98079999999,44]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 6","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},{"$f":"Produktionsanlæg!D173","v":0},{"$f":"Produktionsanlæg!E173","v":0},{"$f":"Produktionsanlæg!F173","v":0},{"$f":"Produktionsanlæg!G173","v":0},{"$f":"Produktionsanlæg!H173","v":0},{"$f":"Produktionsanlæg!I173","v":0},{"$f":"Produktionsanlæg!J173","v":0},{"$f":"Produktionsanlæg!K173","v":0},{"$f":"Produktionsanlæg!L173","v":0},{"$f":"Produktionsanlæg!M173","v":0},{"$f":"Produktionsanlæg!N173","v":0},{"$f":"Produktionsanlæg!O173","v":78},{"$f":"Produktionsanlæg!P173","v":0},{"$f":"Produktionsanlæg!Q173","v":0},{"$f":"Produktionsanlæg!R173","v":0},{"$f":"Produktionsanlæg!S173","v":0},{"$f":"Produktionsanlæg!T173","v":0},{"$f":"Produktionsanlæg!U173","v":0},{"$f":"Produktionsanlæg!V173","v":0},{"$f":"Produktionsanlæg!W173","v":0},{"$f":"Produktionsanlæg!X173","v":0},{"$f":"Produktionsanlæg!Y173","v":0},{"$f":"IF(COUNTIF(D173:Y173,\"<>0\")<=1,IF((SUM(D173:Y173))=0,0,(+HLOOKUP((SUM(D173:Y173)),Priser!$E$54:$J$56,2)+((SUM(D173:Y173))-HLOOKUP((SUM(D173:Y173)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D173:Y173)),Priser!$E$54:$J$56,3))/(SUM(D173:Y173)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1492.7620271493211},0,0,0,0,0,0,0,0,0,0,0,116435.43811764705,0,0,0,0,0,0,0,0,0,0,116435.43811764705,78]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 7","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},{"$f":"Produktionsanlæg!D174","v":0},{"$f":"Produktionsanlæg!E174","v":0},{"$f":"Produktionsanlæg!F174","v":0},{"$f":"Produktionsanlæg!G174","v":0},{"$f":"Produktionsanlæg!H174","v":0},{"$f":"Produktionsanlæg!I174","v":0},{"$f":"Produktionsanlæg!J174","v":0},{"$f":"Produktionsanlæg!K174","v":0},{"$f":"Produktionsanlæg!L174","v":0},{"$f":"Produktionsanlæg!M174","v":0},{"$f":"Produktionsanlæg!N174","v":0},{"$f":"Produktionsanlæg!O174","v":0},{"$f":"Produktionsanlæg!P174","v":0},{"$f":"Produktionsanlæg!Q174","v":0},{"$f":"Produktionsanlæg!R174","v":0},{"$f":"Produktionsanlæg!S174","v":0},{"$f":"Produktionsanlæg!T174","v":0},{"$f":"Produktionsanlæg!U174","v":0},{"$f":"Produktionsanlæg!V174","v":0},{"$f":"Produktionsanlæg!W174","v":0},{"$f":"Produktionsanlæg!X174","v":0},{"$f":"Produktionsanlæg!Y174","v":85},{"$f":"IF(COUNTIF(D174:Y174,\"<>0\")<=1,IF((SUM(D174:Y174))=0,0,(+HLOOKUP((SUM(D174:Y174)),Priser!$E$54:$J$56,2)+((SUM(D174:Y174))-HLOOKUP((SUM(D174:Y174)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D174:Y174)),Priser!$E$54:$J$56,3))/(SUM(D174:Y174)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1435.1637093425604},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,121988.91529411763,121988.91529411763,85]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 8","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},{"$f":"Produktionsanlæg!D175","v":0},{"$f":"Produktionsanlæg!E175","v":0},{"$f":"Produktionsanlæg!F175","v":0},{"$f":"Produktionsanlæg!G175","v":0},{"$f":"Produktionsanlæg!H175","v":0},{"$f":"Produktionsanlæg!I175","v":0},{"$f":"Produktionsanlæg!J175","v":0},{"$f":"Produktionsanlæg!K175","v":0},{"$f":"Produktionsanlæg!L175","v":0},{"$f":"Produktionsanlæg!M175","v":0},{"$f":"Produktionsanlæg!N175","v":0},{"$f":"Produktionsanlæg!O175","v":72},{"$f":"Produktionsanlæg!P175","v":0},{"$f":"Produktionsanlæg!Q175","v":0},{"$f":"Produktionsanlæg!R175","v":0},{"$f":"Produktionsanlæg!S175","v":0},{"$f":"Produktionsanlæg!T175","v":0},{"$f":"Produktionsanlæg!U175","v":0},{"$f":"Produktionsanlæg!V175","v":0},{"$f":"Produktionsanlæg!W175","v":0},{"$f":"Produktionsanlæg!X175","v":0},{"$f":"Produktionsanlæg!Y175","v":0},{"$f":"IF(COUNTIF(D175:Y175,\"<>0\")<=1,IF((SUM(D175:Y175))=0,0,(+HLOOKUP((SUM(D175:Y175)),Priser!$E$54:$J$56,2)+((SUM(D175:Y175))-HLOOKUP((SUM(D175:Y175)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D175:Y175)),Priser!$E$54:$J$56,3))/(SUM(D175:Y175)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1551.0460392156863},0,0,0,0,0,0,0,0,0,0,0,111675.31482352941,0,0,0,0,0,0,0,0,0,0,111675.31482352941,72]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 9","m³/h ",{"$f":"Genanskaffelsespriser!E9","v":15},{"$f":"Produktionsanlæg!D176","v":0},{"$f":"Produktionsanlæg!E176","v":0},{"$f":"Produktionsanlæg!F176","v":0},{"$f":"Produktionsanlæg!G176","v":0},{"$f":"Produktionsanlæg!H176","v":0},{"$f":"Produktionsanlæg!I176","v":0},{"$f":"Produktionsanlæg!J176","v":0},{"$f":"Produktionsanlæg!K176","v":0},{"$f":"Produktionsanlæg!L176","v":0},{"$f":"Produktionsanlæg!M176","v":0},{"$f":"Produktionsanlæg!N176","v":0},{"$f":"Produktionsanlæg!O176","v":74},{"$f":"Produktionsanlæg!P176","v":0},{"$f":"Produktionsanlæg!Q176","v":0},{"$f":"Produktionsanlæg!R176","v":0},{"$f":"Produktionsanlæg!S176","v":0},{"$f":"Produktionsanlæg!T176","v":0},{"$f":"Produktionsanlæg!U176","v":0},{"$f":"Produktionsanlæg!V176","v":0},{"$f":"Produktionsanlæg!W176","v":0},{"$f":"Produktionsanlæg!X176","v":0},{"$f":"Produktionsanlæg!Y176","v":0},{"$f":"IF(COUNTIF(D176:Y176,\"<>0\")<=1,IF((SUM(D176:Y176))=0,0,(+HLOOKUP((SUM(D176:Y176)),Priser!$E$54:$J$56,2)+((SUM(D176:Y176))-HLOOKUP((SUM(D176:Y176)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D176:Y176)),Priser!$E$54:$J$56,3))/(SUM(D176:Y176)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1530.5678728139903},0,0,0,0,0,0,0,0,0,0,0,113262.02258823528,0,0,0,0,0,0,0,0,0,0,113262.02258823528,74]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 10","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D177","v":0},{"$f":"Produktionsanlæg!E177","v":0},{"$f":"Produktionsanlæg!F177","v":0},{"$f":"Produktionsanlæg!G177","v":0},{"$f":"Produktionsanlæg!H177","v":0},{"$f":"Produktionsanlæg!I177","v":0},{"$f":"Produktionsanlæg!J177","v":0},{"$f":"Produktionsanlæg!K177","v":0},{"$f":"Produktionsanlæg!L177","v":0},{"$f":"Produktionsanlæg!M177","v":0},{"$f":"Produktionsanlæg!N177","v":0},{"$f":"Produktionsanlæg!O177","v":0},{"$f":"Produktionsanlæg!P177","v":0},{"$f":"Produktionsanlæg!Q177","v":0},{"$f":"Produktionsanlæg!R177","v":0},{"$f":"Produktionsanlæg!S177","v":0},{"$f":"Produktionsanlæg!T177","v":0},{"$f":"Produktionsanlæg!U177","v":0},{"$f":"Produktionsanlæg!V177","v":17},{"$f":"Produktionsanlæg!W177","v":0},{"$f":"Produktionsanlæg!X177","v":0},{"$f":"Produktionsanlæg!Y177","v":0},{"$f":"IF(COUNTIF(D177:Y177,\"<>0\")<=1,IF((SUM(D177:Y177))=0,0,(+HLOOKUP((SUM(D177:Y177)),Priser!$E$54:$J$56,2)+((SUM(D177:Y177))-HLOOKUP((SUM(D177:Y177)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D177:Y177)),Priser!$E$54:$J$56,3))/(SUM(D177:Y177)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":3371.495858823529},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,57315.429599999996,0,0,0,57315.429599999996,17]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 11","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D178","v":0},{"$f":"Produktionsanlæg!E178","v":0},{"$f":"Produktionsanlæg!F178","v":0},{"$f":"Produktionsanlæg!G178","v":0},{"$f":"Produktionsanlæg!H178","v":0},{"$f":"Produktionsanlæg!I178","v":0},{"$f":"Produktionsanlæg!J178","v":0},{"$f":"Produktionsanlæg!K178","v":0},{"$f":"Produktionsanlæg!L178","v":0},{"$f":"Produktionsanlæg!M178","v":0},{"$f":"Produktionsanlæg!N178","v":0},{"$f":"Produktionsanlæg!O178","v":0},{"$f":"Produktionsanlæg!P178","v":0},{"$f":"Produktionsanlæg!Q178","v":0},{"$f":"Produktionsanlæg!R178","v":0},{"$f":"Produktionsanlæg!S178","v":0},{"$f":"Produktionsanlæg!T178","v":0},{"$f":"Produktionsanlæg!U178","v":0},{"$f":"Produktionsanlæg!V178","v":0},{"$f":"Produktionsanlæg!W178","v":0},{"$f":"Produktionsanlæg!X178","v":0},{"$f":"Produktionsanlæg!Y178","v":0},{"$f":"IF(COUNTIF(D178:Y178,\"<>0\")<=1,IF((SUM(D178:Y178))=0,0,(+HLOOKUP((SUM(D178:Y178)),Priser!$E$54:$J$56,2)+((SUM(D178:Y178))-HLOOKUP((SUM(D178:Y178)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D178:Y178)),Priser!$E$54:$J$56,3))/(SUM(D178:Y178)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D178*$Z178","v":0},{"$f":"E178*$Z178","v":0},{"$f":"F178*$Z178","v":0},{"$f":"G178*$Z178","v":0},{"$f":"H178*$Z178","v":0},{"$f":"I178*$Z178","v":0},{"$f":"J178*$Z178","v":0},{"$f":"K178*$Z178","v":0},{"$f":"L178*$Z178","v":0},{"$f":"M178*$Z178","v":0},{"$f":"N178*$Z178","v":0},{"$f":"O178*$Z178","v":0},{"$f":"P178*$Z178","v":0},{"$f":"Q178*$Z178","v":0},{"$f":"R178*$Z178","v":0},{"$f":"S178*$Z178","v":0},{"$f":"T178*$Z178","v":0},{"$f":"U178*$Z178","v":0},{"$f":"V178*$Z178","v":0},{"$f":"W178*$Z178","v":0},{"$f":"X178*$Z178","v":0},{"$f":"Y178*$Z178","v":0},{"$f":"+SUM(AA178:AV178)","v":0},{"$f":"SUM(D178:Y178)","v":0}]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 12","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D179","v":0},{"$f":"Produktionsanlæg!E179","v":0},{"$f":"Produktionsanlæg!F179","v":0},{"$f":"Produktionsanlæg!G179","v":0},{"$f":"Produktionsanlæg!H179","v":0},{"$f":"Produktionsanlæg!I179","v":0},{"$f":"Produktionsanlæg!J179","v":0},{"$f":"Produktionsanlæg!K179","v":0},{"$f":"Produktionsanlæg!L179","v":0},{"$f":"Produktionsanlæg!M179","v":0},{"$f":"Produktionsanlæg!N179","v":0},{"$f":"Produktionsanlæg!O179","v":0},{"$f":"Produktionsanlæg!P179","v":0},{"$f":"Produktionsanlæg!Q179","v":0},{"$f":"Produktionsanlæg!R179","v":0},{"$f":"Produktionsanlæg!S179","v":0},{"$f":"Produktionsanlæg!T179","v":0},{"$f":"Produktionsanlæg!U179","v":0},{"$f":"Produktionsanlæg!V179","v":0},{"$f":"Produktionsanlæg!W179","v":0},{"$f":"Produktionsanlæg!X179","v":0},{"$f":"Produktionsanlæg!Y179","v":0},{"$f":"IF(COUNTIF(D179:Y179,\"<>0\")<=1,IF((SUM(D179:Y179))=0,0,(+HLOOKUP((SUM(D179:Y179)),Priser!$E$54:$J$56,2)+((SUM(D179:Y179))-HLOOKUP((SUM(D179:Y179)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D179:Y179)),Priser!$E$54:$J$56,3))/(SUM(D179:Y179)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 13","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D180","v":0},{"$f":"Produktionsanlæg!E180","v":0},{"$f":"Produktionsanlæg!F180","v":0},{"$f":"Produktionsanlæg!G180","v":0},{"$f":"Produktionsanlæg!H180","v":0},{"$f":"Produktionsanlæg!I180","v":0},{"$f":"Produktionsanlæg!J180","v":0},{"$f":"Produktionsanlæg!K180","v":0},{"$f":"Produktionsanlæg!L180","v":0},{"$f":"Produktionsanlæg!M180","v":0},{"$f":"Produktionsanlæg!N180","v":101},{"$f":"Produktionsanlæg!O180","v":0},{"$f":"Produktionsanlæg!P180","v":0},{"$f":"Produktionsanlæg!Q180","v":0},{"$f":"Produktionsanlæg!R180","v":0},{"$f":"Produktionsanlæg!S180","v":0},{"$f":"Produktionsanlæg!T180","v":0},{"$f":"Produktionsanlæg!U180","v":0},{"$f":"Produktionsanlæg!V180","v":0},{"$f":"Produktionsanlæg!W180","v":0},{"$f":"Produktionsanlæg!X180","v":0},{"$f":"Produktionsanlæg!Y180","v":0},{"$f":"IF(COUNTIF(D180:Y180,\"<>0\")<=1,IF((SUM(D180:Y180))=0,0,(+HLOOKUP((SUM(D180:Y180)),Priser!$E$54:$J$56,2)+((SUM(D180:Y180))-HLOOKUP((SUM(D180:Y180)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D180:Y180)),Priser!$E$54:$J$56,3))/(SUM(D180:Y180)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1333.4908654630169},0,0,0,0,0,0,0,0,0,0,134682.57741176471,0,0,0,0,0,0,0,0,0,0,0,134682.57741176471,101]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 14","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D181","v":0},{"$f":"Produktionsanlæg!E181","v":0},{"$f":"Produktionsanlæg!F181","v":0},{"$f":"Produktionsanlæg!G181","v":0},{"$f":"Produktionsanlæg!H181","v":0},{"$f":"Produktionsanlæg!I181","v":0},{"$f":"Produktionsanlæg!J181","v":0},{"$f":"Produktionsanlæg!K181","v":0},{"$f":"Produktionsanlæg!L181","v":0},{"$f":"Produktionsanlæg!M181","v":0},{"$f":"Produktionsanlæg!N181","v":0},{"$f":"Produktionsanlæg!O181","v":49},{"$f":"Produktionsanlæg!P181","v":0},{"$f":"Produktionsanlæg!Q181","v":0},{"$f":"Produktionsanlæg!R181","v":0},{"$f":"Produktionsanlæg!S181","v":0},{"$f":"Produktionsanlæg!T181","v":0},{"$f":"Produktionsanlæg!U181","v":0},{"$f":"Produktionsanlæg!V181","v":0},{"$f":"Produktionsanlæg!W181","v":0},{"$f":"Produktionsanlæg!X181","v":0},{"$f":"Produktionsanlæg!Y181","v":0},{"$f":"IF(COUNTIF(D181:Y181,\"<>0\")<=1,IF((SUM(D181:Y181))=0,0,(+HLOOKUP((SUM(D181:Y181)),Priser!$E$54:$J$56,2)+((SUM(D181:Y181))-HLOOKUP((SUM(D181:Y181)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D181:Y181)),Priser!$E$54:$J$56,3))/(SUM(D181:Y181)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1906.6974597839135},0,0,0,0,0,0,0,0,0,0,0,93428.175529411761,0,0,0,0,0,0,0,0,0,0,93428.175529411761,49]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 15","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D182","v":0},{"$f":"Produktionsanlæg!E182","v":0},{"$f":"Produktionsanlæg!F182","v":0},{"$f":"Produktionsanlæg!G182","v":0},{"$f":"Produktionsanlæg!H182","v":0},{"$f":"Produktionsanlæg!I182","v":0},{"$f":"Produktionsanlæg!J182","v":0},{"$f":"Produktionsanlæg!K182","v":0},{"$f":"Produktionsanlæg!L182","v":0},{"$f":"Produktionsanlæg!M182","v":79},{"$f":"Produktionsanlæg!N182","v":0},{"$f":"Produktionsanlæg!O182","v":0},{"$f":"Produktionsanlæg!P182","v":0},{"$f":"Produktionsanlæg!Q182","v":0},{"$f":"Produktionsanlæg!R182","v":0},{"$f":"Produktionsanlæg!S182","v":0},{"$f":"Produktionsanlæg!T182","v":0},{"$f":"Produktionsanlæg!U182","v":0},{"$f":"Produktionsanlæg!V182","v":0},{"$f":"Produktionsanlæg!W182","v":0},{"$f":"Produktionsanlæg!X182","v":0},{"$f":"Produktionsanlæg!Y182","v":0},{"$f":"IF(COUNTIF(D182:Y182,\"<>0\")<=1,IF((SUM(D182:Y182))=0,0,(+HLOOKUP((SUM(D182:Y182)),Priser!$E$54:$J$56,2)+((SUM(D182:Y182))-HLOOKUP((SUM(D182:Y182)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D182:Y182)),Priser!$E$54:$J$56,3))/(SUM(D182:Y182)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1483.9087594936707},0,0,0,0,0,0,0,0,0,117228.79199999999,0,0,0,0,0,0,0,0,0,0,0,0,117228.79199999999,79]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 16","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D183","v":0},{"$f":"Produktionsanlæg!E183","v":0},{"$f":"Produktionsanlæg!F183","v":0},{"$f":"Produktionsanlæg!G183","v":0},{"$f":"Produktionsanlæg!H183","v":0},{"$f":"Produktionsanlæg!I183","v":0},{"$f":"Produktionsanlæg!J183","v":0},{"$f":"Produktionsanlæg!K183","v":0},{"$f":"Produktionsanlæg!L183","v":0},{"$f":"Produktionsanlæg!M183","v":0},{"$f":"Produktionsanlæg!N183","v":0},{"$f":"Produktionsanlæg!O183","v":0},{"$f":"Produktionsanlæg!P183","v":0},{"$f":"Produktionsanlæg!Q183","v":0},{"$f":"Produktionsanlæg!R183","v":0},{"$f":"Produktionsanlæg!S183","v":0},{"$f":"Produktionsanlæg!T183","v":0},{"$f":"Produktionsanlæg!U183","v":0},{"$f":"Produktionsanlæg!V183","v":0},{"$f":"Produktionsanlæg!W183","v":0},{"$f":"Produktionsanlæg!X183","v":0},{"$f":"Produktionsanlæg!Y183","v":0},{"$f":"IF(COUNTIF(D183:Y183,\"<>0\")<=1,IF((SUM(D183:Y183))=0,0,(+HLOOKUP((SUM(D183:Y183)),Priser!$E$54:$J$56,2)+((SUM(D183:Y183))-HLOOKUP((SUM(D183:Y183)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D183:Y183)),Priser!$E$54:$J$56,3))/(SUM(D183:Y183)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 17","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D184","v":0},{"$f":"Produktionsanlæg!E184","v":0},{"$f":"Produktionsanlæg!F184","v":0},{"$f":"Produktionsanlæg!G184","v":0},{"$f":"Produktionsanlæg!H184","v":0},{"$f":"Produktionsanlæg!I184","v":0},{"$f":"Produktionsanlæg!J184","v":0},{"$f":"Produktionsanlæg!K184","v":0},{"$f":"Produktionsanlæg!L184","v":0},{"$f":"Produktionsanlæg!M184","v":0},{"$f":"Produktionsanlæg!N184","v":0},{"$f":"Produktionsanlæg!O184","v":0},{"$f":"Produktionsanlæg!P184","v":19},{"$f":"Produktionsanlæg!Q184","v":0},{"$f":"Produktionsanlæg!R184","v":0},{"$f":"Produktionsanlæg!S184","v":0},{"$f":"Produktionsanlæg!T184","v":0},{"$f":"Produktionsanlæg!U184","v":0},{"$f":"Produktionsanlæg!V184","v":0},{"$f":"Produktionsanlæg!W184","v":0},{"$f":"Produktionsanlæg!X184","v":0},{"$f":"Produktionsanlæg!Y184","v":0},{"$f":"IF(COUNTIF(D184:Y184,\"<>0\")<=1,IF((SUM(D184:Y184))=0,0,(+HLOOKUP((SUM(D184:Y184)),Priser!$E$54:$J$56,2)+((SUM(D184:Y184))-HLOOKUP((SUM(D184:Y184)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D184:Y184)),Priser!$E$54:$J$56,3))/(SUM(D184:Y184)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":3214.6184842105263},0,0,0,0,0,0,0,0,0,0,0,0,61077.751199999999,0,0,0,0,0,0,0,0,0,61077.751199999999,19]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 18","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D185","v":0},{"$f":"Produktionsanlæg!E185","v":0},{"$f":"Produktionsanlæg!F185","v":0},{"$f":"Produktionsanlæg!G185","v":0},{"$f":"Produktionsanlæg!H185","v":0},{"$f":"Produktionsanlæg!I185","v":0},{"$f":"Produktionsanlæg!J185","v":0},{"$f":"Produktionsanlæg!K185","v":0},{"$f":"Produktionsanlæg!L185","v":0},{"$f":"Produktionsanlæg!M185","v":0},{"$f":"Produktionsanlæg!N185","v":47},{"$f":"Produktionsanlæg!O185","v":0},{"$f":"Produktionsanlæg!P185","v":0},{"$f":"Produktionsanlæg!Q185","v":0},{"$f":"Produktionsanlæg!R185","v":0},{"$f":"Produktionsanlæg!S185","v":0},{"$f":"Produktionsanlæg!T185","v":0},{"$f":"Produktionsanlæg!U185","v":0},{"$f":"Produktionsanlæg!V185","v":0},{"$f":"Produktionsanlæg!W185","v":0},{"$f":"Produktionsanlæg!X185","v":0},{"$f":"Produktionsanlæg!Y185","v":0},{"$f":"IF(COUNTIF(D185:Y185,\"<>0\")<=1,IF((SUM(D185:Y185))=0,0,(+HLOOKUP((SUM(D185:Y185)),Priser!$E$54:$J$56,2)+((SUM(D185:Y185))-HLOOKUP((SUM(D185:Y185)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D185:Y185)),Priser!$E$54:$J$56,3))/(SUM(D185:Y185)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1954.0737822277845},0,0,0,0,0,0,0,0,0,0,91841.467764705871,0,0,0,0,0,0,0,0,0,0,0,91841.467764705871,47]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 19","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D186","v":0},{"$f":"Produktionsanlæg!E186","v":0},{"$f":"Produktionsanlæg!F186","v":0},{"$f":"Produktionsanlæg!G186","v":0},{"$f":"Produktionsanlæg!H186","v":0},{"$f":"Produktionsanlæg!I186","v":0},{"$f":"Produktionsanlæg!J186","v":0},{"$f":"Produktionsanlæg!K186","v":0},{"$f":"Produktionsanlæg!L186","v":0},{"$f":"Produktionsanlæg!M186","v":0},{"$f":"Produktionsanlæg!N186","v":0},{"$f":"Produktionsanlæg!O186","v":0},{"$f":"Produktionsanlæg!P186","v":0},{"$f":"Produktionsanlæg!Q186","v":0},{"$f":"Produktionsanlæg!R186","v":0},{"$f":"Produktionsanlæg!S186","v":0},{"$f":"Produktionsanlæg!T186","v":0},{"$f":"Produktionsanlæg!U186","v":32},{"$f":"Produktionsanlæg!V186","v":0},{"$f":"Produktionsanlæg!W186","v":0},{"$f":"Produktionsanlæg!X186","v":0},{"$f":"Produktionsanlæg!Y186","v":0},{"$f":"IF(COUNTIF(D186:Y186,\"<>0\")<=1,IF((SUM(D186:Y186))=0,0,(+HLOOKUP((SUM(D186:Y186)),Priser!$E$54:$J$56,2)+((SUM(D186:Y186))-HLOOKUP((SUM(D186:Y186)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D186:Y186)),Priser!$E$54:$J$56,3))/(SUM(D186:Y186)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2465.4884499999998},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,78895.630399999995,0,0,0,0,78895.630399999995,32]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 20","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D187","v":0},{"$f":"Produktionsanlæg!E187","v":0},{"$f":"Produktionsanlæg!F187","v":0},{"$f":"Produktionsanlæg!G187","v":0},{"$f":"Produktionsanlæg!H187","v":0},{"$f":"Produktionsanlæg!I187","v":0},{"$f":"Produktionsanlæg!J187","v":0},{"$f":"Produktionsanlæg!K187","v":0},{"$f":"Produktionsanlæg!L187","v":0},{"$f":"Produktionsanlæg!M187","v":0},{"$f":"Produktionsanlæg!N187","v":0},{"$f":"Produktionsanlæg!O187","v":0},{"$f":"Produktionsanlæg!P187","v":0},{"$f":"Produktionsanlæg!Q187","v":0},{"$f":"Produktionsanlæg!R187","v":99},{"$f":"Produktionsanlæg!S187","v":0},{"$f":"Produktionsanlæg!T187","v":0},{"$f":"Produktionsanlæg!U187","v":0},{"$f":"Produktionsanlæg!V187","v":0},{"$f":"Produktionsanlæg!W187","v":0},{"$f":"Produktionsanlæg!X187","v":0},{"$f":"Produktionsanlæg!Y187","v":0},{"$f":"IF(COUNTIF(D187:Y187,\"<>0\")<=1,IF((SUM(D187:Y187))=0,0,(+HLOOKUP((SUM(D187:Y187)),Priser!$E$54:$J$56,2)+((SUM(D187:Y187))-HLOOKUP((SUM(D187:Y187)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D187:Y187)),Priser!$E$54:$J$56,3))/(SUM(D187:Y187)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1344.402723707665},0,0,0,0,0,0,0,0,0,0,0,0,0,0,133095.86964705883,0,0,0,0,0,0,0,133095.86964705883,99]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 21","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D188","v":0},{"$f":"Produktionsanlæg!E188","v":0},{"$f":"Produktionsanlæg!F188","v":0},{"$f":"Produktionsanlæg!G188","v":0},{"$f":"Produktionsanlæg!H188","v":0},{"$f":"Produktionsanlæg!I188","v":0},{"$f":"Produktionsanlæg!J188","v":0},{"$f":"Produktionsanlæg!K188","v":0},{"$f":"Produktionsanlæg!L188","v":0},{"$f":"Produktionsanlæg!M188","v":95},{"$f":"Produktionsanlæg!N188","v":0},{"$f":"Produktionsanlæg!O188","v":0},{"$f":"Produktionsanlæg!P188","v":0},{"$f":"Produktionsanlæg!Q188","v":0},{"$f":"Produktionsanlæg!R188","v":0},{"$f":"Produktionsanlæg!S188","v":0},{"$f":"Produktionsanlæg!T188","v":0},{"$f":"Produktionsanlæg!U188","v":0},{"$f":"Produktionsanlæg!V188","v":0},{"$f":"Produktionsanlæg!W188","v":0},{"$f":"Produktionsanlæg!X188","v":0},{"$f":"Produktionsanlæg!Y188","v":0},{"$f":"IF(COUNTIF(D188:Y188,\"<>0\")<=1,IF((SUM(D188:Y188))=0,0,(+HLOOKUP((SUM(D188:Y188)),Priser!$E$54:$J$56,2)+((SUM(D188:Y188))-HLOOKUP((SUM(D188:Y188)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D188:Y188)),Priser!$E$54:$J$56,3))/(SUM(D188:Y188)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1367.6047801857585},0,0,0,0,0,0,0,0,0,129922.45411764705,0,0,0,0,0,0,0,0,0,0,0,0,129922.45411764705,95]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 22","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D189","v":0},{"$f":"Produktionsanlæg!E189","v":0},{"$f":"Produktionsanlæg!F189","v":0},{"$f":"Produktionsanlæg!G189","v":0},{"$f":"Produktionsanlæg!H189","v":0},{"$f":"Produktionsanlæg!I189","v":0},{"$f":"Produktionsanlæg!J189","v":0},{"$f":"Produktionsanlæg!K189","v":0},{"$f":"Produktionsanlæg!L189","v":0},{"$f":"Produktionsanlæg!M189","v":0},{"$f":"Produktionsanlæg!N189","v":0},{"$f":"Produktionsanlæg!O189","v":0},{"$f":"Produktionsanlæg!P189","v":0},{"$f":"Produktionsanlæg!Q189","v":0},{"$f":"Produktionsanlæg!R189","v":0},{"$f":"Produktionsanlæg!S189","v":0},{"$f":"Produktionsanlæg!T189","v":0},{"$f":"Produktionsanlæg!U189","v":0},{"$f":"Produktionsanlæg!V189","v":0},{"$f":"Produktionsanlæg!W189","v":0},{"$f":"Produktionsanlæg!X189","v":0},{"$f":"Produktionsanlæg!Y189","v":0},{"$f":"IF(COUNTIF(D189:Y189,\"<>0\")<=1,IF((SUM(D189:Y189))=0,0,(+HLOOKUP((SUM(D189:Y189)),Priser!$E$54:$J$56,2)+((SUM(D189:Y189))-HLOOKUP((SUM(D189:Y189)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D189:Y189)),Priser!$E$54:$J$56,3))/(SUM(D189:Y189)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 23","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D190","v":0},{"$f":"Produktionsanlæg!E190","v":0},{"$f":"Produktionsanlæg!F190","v":0},{"$f":"Produktionsanlæg!G190","v":0},{"$f":"Produktionsanlæg!H190","v":0},{"$f":"Produktionsanlæg!I190","v":0},{"$f":"Produktionsanlæg!J190","v":0},{"$f":"Produktionsanlæg!K190","v":0},{"$f":"Produktionsanlæg!L190","v":0},{"$f":"Produktionsanlæg!M190","v":0},{"$f":"Produktionsanlæg!N190","v":0},{"$f":"Produktionsanlæg!O190","v":0},{"$f":"Produktionsanlæg!P190","v":0},{"$f":"Produktionsanlæg!Q190","v":0},{"$f":"Produktionsanlæg!R190","v":0},{"$f":"Produktionsanlæg!S190","v":0},{"$f":"Produktionsanlæg!T190","v":56},{"$f":"Produktionsanlæg!U190","v":0},{"$f":"Produktionsanlæg!V190","v":0},{"$f":"Produktionsanlæg!W190","v":0},{"$f":"Produktionsanlæg!X190","v":0},{"$f":"Produktionsanlæg!Y190","v":0},{"$f":"IF(COUNTIF(D190:Y190,\"<>0\")<=1,IF((SUM(D190:Y190))=0,0,(+HLOOKUP((SUM(D190:Y190)),Priser!$E$54:$J$56,2)+((SUM(D190:Y190))-HLOOKUP((SUM(D190:Y190)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D190:Y190)),Priser!$E$54:$J$56,3))/(SUM(D190:Y190)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1767.5295126050419},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,98981.652705882341,0,0,0,0,0,98981.652705882341,56]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 24","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D191","v":0},{"$f":"Produktionsanlæg!E191","v":0},{"$f":"Produktionsanlæg!F191","v":0},{"$f":"Produktionsanlæg!G191","v":0},{"$f":"Produktionsanlæg!H191","v":0},{"$f":"Produktionsanlæg!I191","v":0},{"$f":"Produktionsanlæg!J191","v":0},{"$f":"Produktionsanlæg!K191","v":0},{"$f":"Produktionsanlæg!L191","v":0},{"$f":"Produktionsanlæg!M191","v":0},{"$f":"Produktionsanlæg!N191","v":41},{"$f":"Produktionsanlæg!O191","v":0},{"$f":"Produktionsanlæg!P191","v":0},{"$f":"Produktionsanlæg!Q191","v":0},{"$f":"Produktionsanlæg!R191","v":0},{"$f":"Produktionsanlæg!S191","v":0},{"$f":"Produktionsanlæg!T191","v":0},{"$f":"Produktionsanlæg!U191","v":0},{"$f":"Produktionsanlæg!V191","v":0},{"$f":"Produktionsanlæg!W191","v":0},{"$f":"Produktionsanlæg!X191","v":0},{"$f":"Produktionsanlæg!Y191","v":0},{"$f":"IF(COUNTIF(D191:Y191,\"<>0\")<=1,IF((SUM(D191:Y191))=0,0,(+HLOOKUP((SUM(D191:Y191)),Priser!$E$54:$J$56,2)+((SUM(D191:Y191))-HLOOKUP((SUM(D191:Y191)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D191:Y191)),Priser!$E$54:$J$56,3))/(SUM(D191:Y191)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2116.0888585365851},0,0,0,0,0,0,0,0,0,0,86759.643199999991,0,0,0,0,0,0,0,0,0,0,0,86759.643199999991,41]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 25","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D192","v":0},{"$f":"Produktionsanlæg!E192","v":0},{"$f":"Produktionsanlæg!F192","v":0},{"$f":"Produktionsanlæg!G192","v":0},{"$f":"Produktionsanlæg!H192","v":0},{"$f":"Produktionsanlæg!I192","v":0},{"$f":"Produktionsanlæg!J192","v":0},{"$f":"Produktionsanlæg!K192","v":0},{"$f":"Produktionsanlæg!L192","v":0},{"$f":"Produktionsanlæg!M192","v":0},{"$f":"Produktionsanlæg!N192","v":0},{"$f":"Produktionsanlæg!O192","v":0},{"$f":"Produktionsanlæg!P192","v":0},{"$f":"Produktionsanlæg!Q192","v":0},{"$f":"Produktionsanlæg!R192","v":0},{"$f":"Produktionsanlæg!S192","v":0},{"$f":"Produktionsanlæg!T192","v":0},{"$f":"Produktionsanlæg!U192","v":0},{"$f":"Produktionsanlæg!V192","v":0},{"$f":"Produktionsanlæg!W192","v":0},{"$f":"Produktionsanlæg!X192","v":0},{"$f":"Produktionsanlæg!Y192","v":0},{"$f":"IF(COUNTIF(D192:Y192,\"<>0\")<=1,IF((SUM(D192:Y192))=0,0,(+HLOOKUP((SUM(D192:Y192)),Priser!$E$54:$J$56,2)+((SUM(D192:Y192))-HLOOKUP((SUM(D192:Y192)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D192:Y192)),Priser!$E$54:$J$56,3))/(SUM(D192:Y192)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 26","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D193","v":0},{"$f":"Produktionsanlæg!E193","v":0},{"$f":"Produktionsanlæg!F193","v":0},{"$f":"Produktionsanlæg!G193","v":0},{"$f":"Produktionsanlæg!H193","v":0},{"$f":"Produktionsanlæg!I193","v":0},{"$f":"Produktionsanlæg!J193","v":0},{"$f":"Produktionsanlæg!K193","v":0},{"$f":"Produktionsanlæg!L193","v":0},{"$f":"Produktionsanlæg!M193","v":0},{"$f":"Produktionsanlæg!N193","v":0},{"$f":"Produktionsanlæg!O193","v":87},{"$f":"Produktionsanlæg!P193","v":0},{"$f":"Produktionsanlæg!Q193","v":0},{"$f":"Produktionsanlæg!R193","v":0},{"$f":"Produktionsanlæg!S193","v":0},{"$f":"Produktionsanlæg!T193","v":0},{"$f":"Produktionsanlæg!U193","v":0},{"$f":"Produktionsanlæg!V193","v":0},{"$f":"Produktionsanlæg!W193","v":0},{"$f":"Produktionsanlæg!X193","v":0},{"$f":"Produktionsanlæg!Y193","v":0},{"$f":"IF(COUNTIF(D193:Y193,\"<>0\")<=1,IF((SUM(D193:Y193))=0,0,(+HLOOKUP((SUM(D193:Y193)),Priser!$E$54:$J$56,2)+((SUM(D193:Y193))-HLOOKUP((SUM(D193:Y193)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D193:Y193)),Priser!$E$54:$J$56,3))/(SUM(D193:Y193)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1420.4094604462473},0,0,0,0,0,0,0,0,0,0,0,123575.62305882352,0,0,0,0,0,0,0,0,0,0,123575.62305882352,87]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 27","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D194","v":0},{"$f":"Produktionsanlæg!E194","v":0},{"$f":"Produktionsanlæg!F194","v":0},{"$f":"Produktionsanlæg!G194","v":0},{"$f":"Produktionsanlæg!H194","v":0},{"$f":"Produktionsanlæg!I194","v":0},{"$f":"Produktionsanlæg!J194","v":0},{"$f":"Produktionsanlæg!K194","v":0},{"$f":"Produktionsanlæg!L194","v":0},{"$f":"Produktionsanlæg!M194","v":0},{"$f":"Produktionsanlæg!N194","v":65},{"$f":"Produktionsanlæg!O194","v":0},{"$f":"Produktionsanlæg!P194","v":0},{"$f":"Produktionsanlæg!Q194","v":0},{"$f":"Produktionsanlæg!R194","v":0},{"$f":"Produktionsanlæg!S194","v":0},{"$f":"Produktionsanlæg!T194","v":0},{"$f":"Produktionsanlæg!U194","v":0},{"$f":"Produktionsanlæg!V194","v":0},{"$f":"Produktionsanlæg!W194","v":0},{"$f":"Produktionsanlæg!X194","v":0},{"$f":"Produktionsanlæg!Y194","v":0},{"$f":"IF(COUNTIF(D194:Y194,\"<>0\")<=1,IF((SUM(D194:Y194))=0,0,(+HLOOKUP((SUM(D194:Y194)),Priser!$E$54:$J$56,2)+((SUM(D194:Y194))-HLOOKUP((SUM(D194:Y194)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D194:Y194)),Priser!$E$54:$J$56,3))/(SUM(D194:Y194)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1632.643656108597},0,0,0,0,0,0,0,0,0,0,106121.83764705881,0,0,0,0,0,0,0,0,0,0,0,106121.83764705881,65]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 28","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D195","v":0},{"$f":"Produktionsanlæg!E195","v":0},{"$f":"Produktionsanlæg!F195","v":0},{"$f":"Produktionsanlæg!G195","v":0},{"$f":"Produktionsanlæg!H195","v":0},{"$f":"Produktionsanlæg!I195","v":0},{"$f":"Produktionsanlæg!J195","v":0},{"$f":"Produktionsanlæg!K195","v":0},{"$f":"Produktionsanlæg!L195","v":0},{"$f":"Produktionsanlæg!M195","v":0},{"$f":"Produktionsanlæg!N195","v":62},{"$f":"Produktionsanlæg!O195","v":0},{"$f":"Produktionsanlæg!P195","v":0},{"$f":"Produktionsanlæg!Q195","v":0},{"$f":"Produktionsanlæg!R195","v":0},{"$f":"Produktionsanlæg!S195","v":0},{"$f":"Produktionsanlæg!T195","v":0},{"$f":"Produktionsanlæg!U195","v":0},{"$f":"Produktionsanlæg!V195","v":0},{"$f":"Produktionsanlæg!W195","v":0},{"$f":"Produktionsanlæg!X195","v":0},{"$f":"Produktionsanlæg!Y195","v":0},{"$f":"IF(COUNTIF(D195:Y195,\"<>0\")<=1,IF((SUM(D195:Y195))=0,0,(+HLOOKUP((SUM(D195:Y195)),Priser!$E$54:$J$56,2)+((SUM(D195:Y195))-HLOOKUP((SUM(D195:Y195)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D195:Y195)),Priser!$E$54:$J$56,3))/(SUM(D195:Y195)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1673.2544516129033},0,0,0,0,0,0,0,0,0,0,103741.776,0,0,0,0,0,0,0,0,0,0,0,103741.776,62]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 29","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D196","v":0},{"$f":"Produktionsanlæg!E196","v":0},{"$f":"Produktionsanlæg!F196","v":0},{"$f":"Produktionsanlæg!G196","v":0},{"$f":"Produktionsanlæg!H196","v":0},{"$f":"Produktionsanlæg!I196","v":0},{"$f":"Produktionsanlæg!J196","v":0},{"$f":"Produktionsanlæg!K196","v":0},{"$f":"Produktionsanlæg!L196","v":0},{"$f":"Produktionsanlæg!M196","v":0},{"$f":"Produktionsanlæg!N196","v":69},{"$f":"Produktionsanlæg!O196","v":0},{"$f":"Produktionsanlæg!P196","v":0},{"$f":"Produktionsanlæg!Q196","v":0},{"$f":"Produktionsanlæg!R196","v":0},{"$f":"Produktionsanlæg!S196","v":0},{"$f":"Produktionsanlæg!T196","v":0},{"$f":"Produktionsanlæg!U196","v":0},{"$f":"Produktionsanlæg!V196","v":0},{"$f":"Produktionsanlæg!W196","v":0},{"$f":"Produktionsanlæg!X196","v":0},{"$f":"Produktionsanlæg!Y196","v":0},{"$f":"IF(COUNTIF(D196:Y196,\"<>0\")<=1,IF((SUM(D196:Y196))=0,0,(+HLOOKUP((SUM(D196:Y196)),Priser!$E$54:$J$56,2)+((SUM(D196:Y196))-HLOOKUP((SUM(D196:Y196)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D196:Y196)),Priser!$E$54:$J$56,3))/(SUM(D196:Y196)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1583.9891764705881},0,0,0,0,0,0,0,0,0,0,109295.25317647058,0,0,0,0,0,0,0,0,0,0,0,109295.25317647058,69]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 30","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D197","v":0},{"$f":"Produktionsanlæg!E197","v":0},{"$f":"Produktionsanlæg!F197","v":0},{"$f":"Produktionsanlæg!G197","v":0},{"$f":"Produktionsanlæg!H197","v":0},{"$f":"Produktionsanlæg!I197","v":0},{"$f":"Produktionsanlæg!J197","v":0},{"$f":"Produktionsanlæg!K197","v":0},{"$f":"Produktionsanlæg!L197","v":0},{"$f":"Produktionsanlæg!M197","v":0},{"$f":"Produktionsanlæg!N197","v":0},{"$f":"Produktionsanlæg!O197","v":0},{"$f":"Produktionsanlæg!P197","v":0},{"$f":"Produktionsanlæg!Q197","v":0},{"$f":"Produktionsanlæg!R197","v":0},{"$f":"Produktionsanlæg!S197","v":0},{"$f":"Produktionsanlæg!T197","v":0},{"$f":"Produktionsanlæg!U197","v":0},{"$f":"Produktionsanlæg!V197","v":0},{"$f":"Produktionsanlæg!W197","v":0},{"$f":"Produktionsanlæg!X197","v":0},{"$f":"Produktionsanlæg!Y197","v":85},{"$f":"IF(COUNTIF(D197:Y197,\"<>0\")<=1,IF((SUM(D197:Y197))=0,0,(+HLOOKUP((SUM(D197:Y197)),Priser!$E$54:$J$56,2)+((SUM(D197:Y197))-HLOOKUP((SUM(D197:Y197)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D197:Y197)),Priser!$E$54:$J$56,3))/(SUM(D197:Y197)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1435.1637093425604},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,121988.91529411763,121988.91529411763,85]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 31","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D198","v":0},{"$f":"Produktionsanlæg!E198","v":0},{"$f":"Produktionsanlæg!F198","v":0},{"$f":"Produktionsanlæg!G198","v":0},{"$f":"Produktionsanlæg!H198","v":0},{"$f":"Produktionsanlæg!I198","v":0},{"$f":"Produktionsanlæg!J198","v":0},{"$f":"Produktionsanlæg!K198","v":0},{"$f":"Produktionsanlæg!L198","v":0},{"$f":"Produktionsanlæg!M198","v":0},{"$f":"Produktionsanlæg!N198","v":0},{"$f":"Produktionsanlæg!O198","v":0},{"$f":"Produktionsanlæg!P198","v":0},{"$f":"Produktionsanlæg!Q198","v":0},{"$f":"Produktionsanlæg!R198","v":0},{"$f":"Produktionsanlæg!S198","v":0},{"$f":"Produktionsanlæg!T198","v":0},{"$f":"Produktionsanlæg!U198","v":0},{"$f":"Produktionsanlæg!V198","v":29},{"$f":"Produktionsanlæg!W198","v":0},{"$f":"Produktionsanlæg!X198","v":0},{"$f":"Produktionsanlæg!Y198","v":0},{"$f":"IF(COUNTIF(D198:Y198,\"<>0\")<=1,IF((SUM(D198:Y198))=0,0,(+HLOOKUP((SUM(D198:Y198)),Priser!$E$54:$J$56,2)+((SUM(D198:Y198))-HLOOKUP((SUM(D198:Y198)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D198:Y198)),Priser!$E$54:$J$56,3))/(SUM(D198:Y198)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2611.3502068965518},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,75729.156000000003,0,0,0,75729.156000000003,29]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 32","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D199","v":0},{"$f":"Produktionsanlæg!E199","v":0},{"$f":"Produktionsanlæg!F199","v":0},{"$f":"Produktionsanlæg!G199","v":0},{"$f":"Produktionsanlæg!H199","v":0},{"$f":"Produktionsanlæg!I199","v":0},{"$f":"Produktionsanlæg!J199","v":0},{"$f":"Produktionsanlæg!K199","v":0},{"$f":"Produktionsanlæg!L199","v":0},{"$f":"Produktionsanlæg!M199","v":0},{"$f":"Produktionsanlæg!N199","v":75},{"$f":"Produktionsanlæg!O199","v":0},{"$f":"Produktionsanlæg!P199","v":0},{"$f":"Produktionsanlæg!Q199","v":0},{"$f":"Produktionsanlæg!R199","v":0},{"$f":"Produktionsanlæg!S199","v":0},{"$f":"Produktionsanlæg!T199","v":0},{"$f":"Produktionsanlæg!U199","v":0},{"$f":"Produktionsanlæg!V199","v":0},{"$f":"Produktionsanlæg!W199","v":0},{"$f":"Produktionsanlæg!X199","v":0},{"$f":"Produktionsanlæg!Y199","v":0},{"$f":"IF(COUNTIF(D199:Y199,\"<>0\")<=1,IF((SUM(D199:Y199))=0,0,(+HLOOKUP((SUM(D199:Y199)),Priser!$E$54:$J$56,2)+((SUM(D199:Y199))-HLOOKUP((SUM(D199:Y199)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D199:Y199)),Priser!$E$54:$J$56,3))/(SUM(D199:Y199)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1520.7383529411766},0,0,0,0,0,0,0,0,0,0,114055.37647058825,0,0,0,0,0,0,0,0,0,0,0,114055.37647058825,75]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 33","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D200","v":0},{"$f":"Produktionsanlæg!E200","v":0},{"$f":"Produktionsanlæg!F200","v":0},{"$f":"Produktionsanlæg!G200","v":0},{"$f":"Produktionsanlæg!H200","v":0},{"$f":"Produktionsanlæg!I200","v":0},{"$f":"Produktionsanlæg!J200","v":0},{"$f":"Produktionsanlæg!K200","v":0},{"$f":"Produktionsanlæg!L200","v":0},{"$f":"Produktionsanlæg!M200","v":0},{"$f":"Produktionsanlæg!N200","v":69},{"$f":"Produktionsanlæg!O200","v":0},{"$f":"Produktionsanlæg!P200","v":0},{"$f":"Produktionsanlæg!Q200","v":0},{"$f":"Produktionsanlæg!R200","v":0},{"$f":"Produktionsanlæg!S200","v":0},{"$f":"Produktionsanlæg!T200","v":0},{"$f":"Produktionsanlæg!U200","v":0},{"$f":"Produktionsanlæg!V200","v":0},{"$f":"Produktionsanlæg!W200","v":0},{"$f":"Produktionsanlæg!X200","v":0},{"$f":"Produktionsanlæg!Y200","v":0},{"$f":"IF(COUNTIF(D200:Y200,\"<>0\")<=1,IF((SUM(D200:Y200))=0,0,(+HLOOKUP((SUM(D200:Y200)),Priser!$E$54:$J$56,2)+((SUM(D200:Y200))-HLOOKUP((SUM(D200:Y200)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D200:Y200)),Priser!$E$54:$J$56,3))/(SUM(D200:Y200)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1583.9891764705881},0,0,0,0,0,0,0,0,0,0,109295.25317647058,0,0,0,0,0,0,0,0,0,0,0,109295.25317647058,69]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 34","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D201","v":0},{"$f":"Produktionsanlæg!E201","v":0},{"$f":"Produktionsanlæg!F201","v":0},{"$f":"Produktionsanlæg!G201","v":0},{"$f":"Produktionsanlæg!H201","v":0},{"$f":"Produktionsanlæg!I201","v":0},{"$f":"Produktionsanlæg!J201","v":0},{"$f":"Produktionsanlæg!K201","v":0},{"$f":"Produktionsanlæg!L201","v":0},{"$f":"Produktionsanlæg!M201","v":0},{"$f":"Produktionsanlæg!N201","v":0},{"$f":"Produktionsanlæg!O201","v":0},{"$f":"Produktionsanlæg!P201","v":70},{"$f":"Produktionsanlæg!Q201","v":0},{"$f":"Produktionsanlæg!R201","v":0},{"$f":"Produktionsanlæg!S201","v":0},{"$f":"Produktionsanlæg!T201","v":0},{"$f":"Produktionsanlæg!U201","v":0},{"$f":"Produktionsanlæg!V201","v":0},{"$f":"Produktionsanlæg!W201","v":0},{"$f":"Produktionsanlæg!X201","v":0},{"$f":"Produktionsanlæg!Y201","v":0},{"$f":"IF(COUNTIF(D201:Y201,\"<>0\")<=1,IF((SUM(D201:Y201))=0,0,(+HLOOKUP((SUM(D201:Y201)),Priser!$E$54:$J$56,2)+((SUM(D201:Y201))-HLOOKUP((SUM(D201:Y201)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D201:Y201)),Priser!$E$54:$J$56,3))/(SUM(D201:Y201)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1572.6943865546216},0,0,0,0,0,0,0,0,0,0,0,0,110088.60705882352,0,0,0,0,0,0,0,0,0,110088.60705882352,70]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 35","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D202","v":0},{"$f":"Produktionsanlæg!E202","v":0},{"$f":"Produktionsanlæg!F202","v":0},{"$f":"Produktionsanlæg!G202","v":0},{"$f":"Produktionsanlæg!H202","v":0},{"$f":"Produktionsanlæg!I202","v":0},{"$f":"Produktionsanlæg!J202","v":0},{"$f":"Produktionsanlæg!K202","v":0},{"$f":"Produktionsanlæg!L202","v":0},{"$f":"Produktionsanlæg!M202","v":0},{"$f":"Produktionsanlæg!N202","v":65},{"$f":"Produktionsanlæg!O202","v":0},{"$f":"Produktionsanlæg!P202","v":0},{"$f":"Produktionsanlæg!Q202","v":0},{"$f":"Produktionsanlæg!R202","v":0},{"$f":"Produktionsanlæg!S202","v":0},{"$f":"Produktionsanlæg!T202","v":0},{"$f":"Produktionsanlæg!U202","v":0},{"$f":"Produktionsanlæg!V202","v":0},{"$f":"Produktionsanlæg!W202","v":0},{"$f":"Produktionsanlæg!X202","v":0},{"$f":"Produktionsanlæg!Y202","v":0},{"$f":"IF(COUNTIF(D202:Y202,\"<>0\")<=1,IF((SUM(D202:Y202))=0,0,(+HLOOKUP((SUM(D202:Y202)),Priser!$E$54:$J$56,2)+((SUM(D202:Y202))-HLOOKUP((SUM(D202:Y202)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D202:Y202)),Priser!$E$54:$J$56,3))/(SUM(D202:Y202)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1632.643656108597},0,0,0,0,0,0,0,0,0,0,106121.83764705881,0,0,0,0,0,0,0,0,0,0,0,106121.83764705881,65]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 36","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D203","v":0},{"$f":"Produktionsanlæg!E203","v":0},{"$f":"Produktionsanlæg!F203","v":0},{"$f":"Produktionsanlæg!G203","v":0},{"$f":"Produktionsanlæg!H203","v":0},{"$f":"Produktionsanlæg!I203","v":0},{"$f":"Produktionsanlæg!J203","v":0},{"$f":"Produktionsanlæg!K203","v":0},{"$f":"Produktionsanlæg!L203","v":0},{"$f":"Produktionsanlæg!M203","v":0},{"$f":"Produktionsanlæg!N203","v":0},{"$f":"Produktionsanlæg!O203","v":0},{"$f":"Produktionsanlæg!P203","v":0},{"$f":"Produktionsanlæg!Q203","v":0},{"$f":"Produktionsanlæg!R203","v":0},{"$f":"Produktionsanlæg!S203","v":0},{"$f":"Produktionsanlæg!T203","v":0},{"$f":"Produktionsanlæg!U203","v":0},{"$f":"Produktionsanlæg!V203","v":0},{"$f":"Produktionsanlæg!W203","v":0},{"$f":"Produktionsanlæg!X203","v":0},{"$f":"Produktionsanlæg!Y203","v":0},{"$f":"IF(COUNTIF(D203:Y203,\"<>0\")<=1,IF((SUM(D203:Y203))=0,0,(+HLOOKUP((SUM(D203:Y203)),Priser!$E$54:$J$56,2)+((SUM(D203:Y203))-HLOOKUP((SUM(D203:Y203)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D203:Y203)),Priser!$E$54:$J$56,3))/(SUM(D203:Y203)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 37","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D204","v":0},{"$f":"Produktionsanlæg!E204","v":0},{"$f":"Produktionsanlæg!F204","v":0},{"$f":"Produktionsanlæg!G204","v":0},{"$f":"Produktionsanlæg!H204","v":0},{"$f":"Produktionsanlæg!I204","v":0},{"$f":"Produktionsanlæg!J204","v":0},{"$f":"Produktionsanlæg!K204","v":0},{"$f":"Produktionsanlæg!L204","v":0},{"$f":"Produktionsanlæg!M204","v":0},{"$f":"Produktionsanlæg!N204","v":0},{"$f":"Produktionsanlæg!O204","v":73},{"$f":"Produktionsanlæg!P204","v":0},{"$f":"Produktionsanlæg!Q204","v":0},{"$f":"Produktionsanlæg!R204","v":0},{"$f":"Produktionsanlæg!S204","v":0},{"$f":"Produktionsanlæg!T204","v":0},{"$f":"Produktionsanlæg!U204","v":0},{"$f":"Produktionsanlæg!V204","v":0},{"$f":"Produktionsanlæg!W204","v":0},{"$f":"Produktionsanlæg!X204","v":0},{"$f":"Produktionsanlæg!Y204","v":0},{"$f":"IF(COUNTIF(D204:Y204,\"<>0\")<=1,IF((SUM(D204:Y204))=0,0,(+HLOOKUP((SUM(D204:Y204)),Priser!$E$54:$J$56,2)+((SUM(D204:Y204))-HLOOKUP((SUM(D204:Y204)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D204:Y204)),Priser!$E$54:$J$56,3))/(SUM(D204:Y204)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1540.666694601128},0,0,0,0,0,0,0,0,0,0,0,112468.66870588234,0,0,0,0,0,0,0,0,0,0,112468.66870588234,73]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 38","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D205","v":0},{"$f":"Produktionsanlæg!E205","v":0},{"$f":"Produktionsanlæg!F205","v":0},{"$f":"Produktionsanlæg!G205","v":0},{"$f":"Produktionsanlæg!H205","v":0},{"$f":"Produktionsanlæg!I205","v":0},{"$f":"Produktionsanlæg!J205","v":0},{"$f":"Produktionsanlæg!K205","v":0},{"$f":"Produktionsanlæg!L205","v":0},{"$f":"Produktionsanlæg!M205","v":0},{"$f":"Produktionsanlæg!N205","v":0},{"$f":"Produktionsanlæg!O205","v":0},{"$f":"Produktionsanlæg!P205","v":0},{"$f":"Produktionsanlæg!Q205","v":0},{"$f":"Produktionsanlæg!R205","v":0},{"$f":"Produktionsanlæg!S205","v":31},{"$f":"Produktionsanlæg!T205","v":0},{"$f":"Produktionsanlæg!U205","v":0},{"$f":"Produktionsanlæg!V205","v":0},{"$f":"Produktionsanlæg!W205","v":0},{"$f":"Produktionsanlæg!X205","v":0},{"$f":"Produktionsanlæg!Y205","v":0},{"$f":"IF(COUNTIF(D205:Y205,\"<>0\")<=1,IF((SUM(D205:Y205))=0,0,(+HLOOKUP((SUM(D205:Y205)),Priser!$E$54:$J$56,2)+((SUM(D205:Y205))-HLOOKUP((SUM(D205:Y205)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D205:Y205)),Priser!$E$54:$J$56,3))/(SUM(D205:Y205)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2516.8339096774193},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,78021.851200000005,0,0,0,0,0,0,78021.851200000005,31]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 39","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D206","v":0},{"$f":"Produktionsanlæg!E206","v":0},{"$f":"Produktionsanlæg!F206","v":0},{"$f":"Produktionsanlæg!G206","v":0},{"$f":"Produktionsanlæg!H206","v":0},{"$f":"Produktionsanlæg!I206","v":0},{"$f":"Produktionsanlæg!J206","v":0},{"$f":"Produktionsanlæg!K206","v":0},{"$f":"Produktionsanlæg!L206","v":0},{"$f":"Produktionsanlæg!M206","v":0},{"$f":"Produktionsanlæg!N206","v":0},{"$f":"Produktionsanlæg!O206","v":0},{"$f":"Produktionsanlæg!P206","v":0},{"$f":"Produktionsanlæg!Q206","v":0},{"$f":"Produktionsanlæg!R206","v":0},{"$f":"Produktionsanlæg!S206","v":0},{"$f":"Produktionsanlæg!T206","v":50},{"$f":"Produktionsanlæg!U206","v":0},{"$f":"Produktionsanlæg!V206","v":0},{"$f":"Produktionsanlæg!W206","v":0},{"$f":"Produktionsanlæg!X206","v":0},{"$f":"Produktionsanlæg!Y206","v":0},{"$f":"IF(COUNTIF(D206:Y206,\"<>0\")<=1,IF((SUM(D206:Y206))=0,0,(+HLOOKUP((SUM(D206:Y206)),Priser!$E$54:$J$56,2)+((SUM(D206:Y206))-HLOOKUP((SUM(D206:Y206)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D206:Y206)),Priser!$E$54:$J$56,3))/(SUM(D206:Y206)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1884.430588235294},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,94221.529411764699,0,0,0,0,0,94221.529411764699,50]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 40","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D207","v":0},{"$f":"Produktionsanlæg!E207","v":0},{"$f":"Produktionsanlæg!F207","v":0},{"$f":"Produktionsanlæg!G207","v":0},{"$f":"Produktionsanlæg!H207","v":0},{"$f":"Produktionsanlæg!I207","v":0},{"$f":"Produktionsanlæg!J207","v":0},{"$f":"Produktionsanlæg!K207","v":0},{"$f":"Produktionsanlæg!L207","v":0},{"$f":"Produktionsanlæg!M207","v":0},{"$f":"Produktionsanlæg!N207","v":0},{"$f":"Produktionsanlæg!O207","v":32},{"$f":"Produktionsanlæg!P207","v":0},{"$f":"Produktionsanlæg!Q207","v":0},{"$f":"Produktionsanlæg!R207","v":0},{"$f":"Produktionsanlæg!S207","v":0},{"$f":"Produktionsanlæg!T207","v":0},{"$f":"Produktionsanlæg!U207","v":0},{"$f":"Produktionsanlæg!V207","v":0},{"$f":"Produktionsanlæg!W207","v":0},{"$f":"Produktionsanlæg!X207","v":0},{"$f":"Produktionsanlæg!Y207","v":0},{"$f":"IF(COUNTIF(D207:Y207,\"<>0\")<=1,IF((SUM(D207:Y207))=0,0,(+HLOOKUP((SUM(D207:Y207)),Priser!$E$54:$J$56,2)+((SUM(D207:Y207))-HLOOKUP((SUM(D207:Y207)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D207:Y207)),Priser!$E$54:$J$56,3))/(SUM(D207:Y207)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2465.4884499999998},0,0,0,0,0,0,0,0,0,0,0,78895.630399999995,0,0,0,0,0,0,0,0,0,0,78895.630399999995,32]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 41","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D208","v":0},{"$f":"Produktionsanlæg!E208","v":0},{"$f":"Produktionsanlæg!F208","v":0},{"$f":"Produktionsanlæg!G208","v":0},{"$f":"Produktionsanlæg!H208","v":0},{"$f":"Produktionsanlæg!I208","v":0},{"$f":"Produktionsanlæg!J208","v":0},{"$f":"Produktionsanlæg!K208","v":0},{"$f":"Produktionsanlæg!L208","v":0},{"$f":"Produktionsanlæg!M208","v":0},{"$f":"Produktionsanlæg!N208","v":0},{"$f":"Produktionsanlæg!O208","v":0},{"$f":"Produktionsanlæg!P208","v":0},{"$f":"Produktionsanlæg!Q208","v":0},{"$f":"Produktionsanlæg!R208","v":0},{"$f":"Produktionsanlæg!S208","v":0},{"$f":"Produktionsanlæg!T208","v":0},{"$f":"Produktionsanlæg!U208","v":0},{"$f":"Produktionsanlæg!V208","v":0},{"$f":"Produktionsanlæg!W208","v":50},{"$f":"Produktionsanlæg!X208","v":0},{"$f":"Produktionsanlæg!Y208","v":0},{"$f":"IF(COUNTIF(D208:Y208,\"<>0\")<=1,IF((SUM(D208:Y208))=0,0,(+HLOOKUP((SUM(D208:Y208)),Priser!$E$54:$J$56,2)+((SUM(D208:Y208))-HLOOKUP((SUM(D208:Y208)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D208:Y208)),Priser!$E$54:$J$56,3))/(SUM(D208:Y208)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1884.430588235294},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,94221.529411764699,0,0,94221.529411764699,50]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 42","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D209","v":0},{"$f":"Produktionsanlæg!E209","v":0},{"$f":"Produktionsanlæg!F209","v":0},{"$f":"Produktionsanlæg!G209","v":0},{"$f":"Produktionsanlæg!H209","v":0},{"$f":"Produktionsanlæg!I209","v":0},{"$f":"Produktionsanlæg!J209","v":0},{"$f":"Produktionsanlæg!K209","v":0},{"$f":"Produktionsanlæg!L209","v":0},{"$f":"Produktionsanlæg!M209","v":0},{"$f":"Produktionsanlæg!N209","v":0},{"$f":"Produktionsanlæg!O209","v":46},{"$f":"Produktionsanlæg!P209","v":0},{"$f":"Produktionsanlæg!Q209","v":0},{"$f":"Produktionsanlæg!R209","v":0},{"$f":"Produktionsanlæg!S209","v":0},{"$f":"Produktionsanlæg!T209","v":0},{"$f":"Produktionsanlæg!U209","v":0},{"$f":"Produktionsanlæg!V209","v":0},{"$f":"Produktionsanlæg!W209","v":0},{"$f":"Produktionsanlæg!X209","v":0},{"$f":"Produktionsanlæg!Y209","v":0},{"$f":"IF(COUNTIF(D209:Y209,\"<>0\")<=1,IF((SUM(D209:Y209))=0,0,(+HLOOKUP((SUM(D209:Y209)),Priser!$E$54:$J$56,2)+((SUM(D209:Y209))-HLOOKUP((SUM(D209:Y209)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D209:Y209)),Priser!$E$54:$J$56,3))/(SUM(D209:Y209)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1979.3068235294115},0,0,0,0,0,0,0,0,0,0,0,91048.113882352933,0,0,0,0,0,0,0,0,0,0,91048.113882352933,46]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 43","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D210","v":0},{"$f":"Produktionsanlæg!E210","v":0},{"$f":"Produktionsanlæg!F210","v":0},{"$f":"Produktionsanlæg!G210","v":0},{"$f":"Produktionsanlæg!H210","v":0},{"$f":"Produktionsanlæg!I210","v":0},{"$f":"Produktionsanlæg!J210","v":0},{"$f":"Produktionsanlæg!K210","v":0},{"$f":"Produktionsanlæg!L210","v":0},{"$f":"Produktionsanlæg!M210","v":0},{"$f":"Produktionsanlæg!N210","v":0},{"$f":"Produktionsanlæg!O210","v":0},{"$f":"Produktionsanlæg!P210","v":0},{"$f":"Produktionsanlæg!Q210","v":0},{"$f":"Produktionsanlæg!R210","v":0},{"$f":"Produktionsanlæg!S210","v":0},{"$f":"Produktionsanlæg!T210","v":0},{"$f":"Produktionsanlæg!U210","v":0},{"$f":"Produktionsanlæg!V210","v":0},{"$f":"Produktionsanlæg!W210","v":0},{"$f":"Produktionsanlæg!X210","v":38},{"$f":"Produktionsanlæg!Y210","v":0},{"$f":"IF(COUNTIF(D210:Y210,\"<>0\")<=1,IF((SUM(D210:Y210))=0,0,(+HLOOKUP((SUM(D210:Y210)),Priser!$E$54:$J$56,2)+((SUM(D210:Y210))-HLOOKUP((SUM(D210:Y210)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D210:Y210)),Priser!$E$54:$J$56,3))/(SUM(D210:Y210)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2214.1659368421051},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,84138.305599999992,0,84138.305599999992,38]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 44","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D211","v":0},{"$f":"Produktionsanlæg!E211","v":0},{"$f":"Produktionsanlæg!F211","v":0},{"$f":"Produktionsanlæg!G211","v":0},{"$f":"Produktionsanlæg!H211","v":0},{"$f":"Produktionsanlæg!I211","v":0},{"$f":"Produktionsanlæg!J211","v":0},{"$f":"Produktionsanlæg!K211","v":0},{"$f":"Produktionsanlæg!L211","v":0},{"$f":"Produktionsanlæg!M211","v":0},{"$f":"Produktionsanlæg!N211","v":0},{"$f":"Produktionsanlæg!O211","v":0},{"$f":"Produktionsanlæg!P211","v":0},{"$f":"Produktionsanlæg!Q211","v":40},{"$f":"Produktionsanlæg!R211","v":0},{"$f":"Produktionsanlæg!S211","v":0},{"$f":"Produktionsanlæg!T211","v":0},{"$f":"Produktionsanlæg!U211","v":0},{"$f":"Produktionsanlæg!V211","v":0},{"$f":"Produktionsanlæg!W211","v":0},{"$f":"Produktionsanlæg!X211","v":0},{"$f":"Produktionsanlæg!Y211","v":0},{"$f":"IF(COUNTIF(D211:Y211,\"<>0\")<=1,IF((SUM(D211:Y211))=0,0,(+HLOOKUP((SUM(D211:Y211)),Priser!$E$54:$J$56,2)+((SUM(D211:Y211))-HLOOKUP((SUM(D211:Y211)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D211:Y211)),Priser!$E$54:$J$56,3))/(SUM(D211:Y211)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2147.1466},0,0,0,0,0,0,0,0,0,0,0,0,0,85885.864000000001,0,0,0,0,0,0,0,0,85885.864000000001,40]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 45","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D212","v":0},{"$f":"Produktionsanlæg!E212","v":0},{"$f":"Produktionsanlæg!F212","v":0},{"$f":"Produktionsanlæg!G212","v":0},{"$f":"Produktionsanlæg!H212","v":0},{"$f":"Produktionsanlæg!I212","v":0},{"$f":"Produktionsanlæg!J212","v":0},{"$f":"Produktionsanlæg!K212","v":0},{"$f":"Produktionsanlæg!L212","v":0},{"$f":"Produktionsanlæg!M212","v":0},{"$f":"Produktionsanlæg!N212","v":0},{"$f":"Produktionsanlæg!O212","v":0},{"$f":"Produktionsanlæg!P212","v":38},{"$f":"Produktionsanlæg!Q212","v":0},{"$f":"Produktionsanlæg!R212","v":0},{"$f":"Produktionsanlæg!S212","v":0},{"$f":"Produktionsanlæg!T212","v":0},{"$f":"Produktionsanlæg!U212","v":0},{"$f":"Produktionsanlæg!V212","v":0},{"$f":"Produktionsanlæg!W212","v":0},{"$f":"Produktionsanlæg!X212","v":0},{"$f":"Produktionsanlæg!Y212","v":0},{"$f":"IF(COUNTIF(D212:Y212,\"<>0\")<=1,IF((SUM(D212:Y212))=0,0,(+HLOOKUP((SUM(D212:Y212)),Priser!$E$54:$J$56,2)+((SUM(D212:Y212))-HLOOKUP((SUM(D212:Y212)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D212:Y212)),Priser!$E$54:$J$56,3))/(SUM(D212:Y212)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2214.1659368421051},0,0,0,0,0,0,0,0,0,0,0,0,84138.305599999992,0,0,0,0,0,0,0,0,0,84138.305599999992,38]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 46","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D213","v":0},{"$f":"Produktionsanlæg!E213","v":0},{"$f":"Produktionsanlæg!F213","v":0},{"$f":"Produktionsanlæg!G213","v":0},{"$f":"Produktionsanlæg!H213","v":0},{"$f":"Produktionsanlæg!I213","v":0},{"$f":"Produktionsanlæg!J213","v":0},{"$f":"Produktionsanlæg!K213","v":0},{"$f":"Produktionsanlæg!L213","v":0},{"$f":"Produktionsanlæg!M213","v":0},{"$f":"Produktionsanlæg!N213","v":0},{"$f":"Produktionsanlæg!O213","v":0},{"$f":"Produktionsanlæg!P213","v":0},{"$f":"Produktionsanlæg!Q213","v":0},{"$f":"Produktionsanlæg!R213","v":0},{"$f":"Produktionsanlæg!S213","v":0},{"$f":"Produktionsanlæg!T213","v":0},{"$f":"Produktionsanlæg!U213","v":0},{"$f":"Produktionsanlæg!V213","v":0},{"$f":"Produktionsanlæg!W213","v":0},{"$f":"Produktionsanlæg!X213","v":0},{"$f":"Produktionsanlæg!Y213","v":0},{"$f":"IF(COUNTIF(D213:Y213,\"<>0\")<=1,IF((SUM(D213:Y213))=0,0,(+HLOOKUP((SUM(D213:Y213)),Priser!$E$54:$J$56,2)+((SUM(D213:Y213))-HLOOKUP((SUM(D213:Y213)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D213:Y213)),Priser!$E$54:$J$56,3))/(SUM(D213:Y213)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 47","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D214","v":0},{"$f":"Produktionsanlæg!E214","v":0},{"$f":"Produktionsanlæg!F214","v":0},{"$f":"Produktionsanlæg!G214","v":0},{"$f":"Produktionsanlæg!H214","v":0},{"$f":"Produktionsanlæg!I214","v":0},{"$f":"Produktionsanlæg!J214","v":0},{"$f":"Produktionsanlæg!K214","v":0},{"$f":"Produktionsanlæg!L214","v":0},{"$f":"Produktionsanlæg!M214","v":0},{"$f":"Produktionsanlæg!N214","v":0},{"$f":"Produktionsanlæg!O214","v":0},{"$f":"Produktionsanlæg!P214","v":0},{"$f":"Produktionsanlæg!Q214","v":0},{"$f":"Produktionsanlæg!R214","v":0},{"$f":"Produktionsanlæg!S214","v":0},{"$f":"Produktionsanlæg!T214","v":0},{"$f":"Produktionsanlæg!U214","v":0},{"$f":"Produktionsanlæg!V214","v":0},{"$f":"Produktionsanlæg!W214","v":0},{"$f":"Produktionsanlæg!X214","v":0},{"$f":"Produktionsanlæg!Y214","v":0},{"$f":"IF(COUNTIF(D214:Y214,\"<>0\")<=1,IF((SUM(D214:Y214))=0,0,(+HLOOKUP((SUM(D214:Y214)),Priser!$E$54:$J$56,2)+((SUM(D214:Y214))-HLOOKUP((SUM(D214:Y214)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D214:Y214)),Priser!$E$54:$J$56,3))/(SUM(D214:Y214)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 48","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D215","v":0},{"$f":"Produktionsanlæg!E215","v":0},{"$f":"Produktionsanlæg!F215","v":0},{"$f":"Produktionsanlæg!G215","v":0},{"$f":"Produktionsanlæg!H215","v":0},{"$f":"Produktionsanlæg!I215","v":0},{"$f":"Produktionsanlæg!J215","v":0},{"$f":"Produktionsanlæg!K215","v":0},{"$f":"Produktionsanlæg!L215","v":0},{"$f":"Produktionsanlæg!M215","v":0},{"$f":"Produktionsanlæg!N215","v":0},{"$f":"Produktionsanlæg!O215","v":0},{"$f":"Produktionsanlæg!P215","v":0},{"$f":"Produktionsanlæg!Q215","v":0},{"$f":"Produktionsanlæg!R215","v":0},{"$f":"Produktionsanlæg!S215","v":0},{"$f":"Produktionsanlæg!T215","v":0},{"$f":"Produktionsanlæg!U215","v":0},{"$f":"Produktionsanlæg!V215","v":0},{"$f":"Produktionsanlæg!W215","v":30},{"$f":"Produktionsanlæg!X215","v":0},{"$f":"Produktionsanlæg!Y215","v":0},{"$f":"IF(COUNTIF(D215:Y215,\"<>0\")<=1,IF((SUM(D215:Y215))=0,0,(+HLOOKUP((SUM(D215:Y215)),Priser!$E$54:$J$56,2)+((SUM(D215:Y215))-HLOOKUP((SUM(D215:Y215)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D215:Y215)),Priser!$E$54:$J$56,3))/(SUM(D215:Y215)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2571.6024000000002},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,77148.072,0,0,77148.072,30]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 49","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D216","v":0},{"$f":"Produktionsanlæg!E216","v":0},{"$f":"Produktionsanlæg!F216","v":0},{"$f":"Produktionsanlæg!G216","v":0},{"$f":"Produktionsanlæg!H216","v":0},{"$f":"Produktionsanlæg!I216","v":0},{"$f":"Produktionsanlæg!J216","v":0},{"$f":"Produktionsanlæg!K216","v":0},{"$f":"Produktionsanlæg!L216","v":0},{"$f":"Produktionsanlæg!M216","v":0},{"$f":"Produktionsanlæg!N216","v":0},{"$f":"Produktionsanlæg!O216","v":0},{"$f":"Produktionsanlæg!P216","v":0},{"$f":"Produktionsanlæg!Q216","v":0},{"$f":"Produktionsanlæg!R216","v":0},{"$f":"Produktionsanlæg!S216","v":26},{"$f":"Produktionsanlæg!T216","v":0},{"$f":"Produktionsanlæg!U216","v":0},{"$f":"Produktionsanlæg!V216","v":0},{"$f":"Produktionsanlæg!W216","v":0},{"$f":"Produktionsanlæg!X216","v":0},{"$f":"Produktionsanlæg!Y216","v":0},{"$f":"IF(COUNTIF(D216:Y216,\"<>0\")<=1,IF((SUM(D216:Y216))=0,0,(+HLOOKUP((SUM(D216:Y216)),Priser!$E$54:$J$56,2)+((SUM(D216:Y216))-HLOOKUP((SUM(D216:Y216)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D216:Y216)),Priser!$E$54:$J$56,3))/(SUM(D216:Y216)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2748.9387692307691},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,71472.407999999996,0,0,0,0,0,0,71472.407999999996,26]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 50","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D217","v":0},{"$f":"Produktionsanlæg!E217","v":0},{"$f":"Produktionsanlæg!F217","v":0},{"$f":"Produktionsanlæg!G217","v":0},{"$f":"Produktionsanlæg!H217","v":0},{"$f":"Produktionsanlæg!I217","v":0},{"$f":"Produktionsanlæg!J217","v":0},{"$f":"Produktionsanlæg!K217","v":0},{"$f":"Produktionsanlæg!L217","v":0},{"$f":"Produktionsanlæg!M217","v":0},{"$f":"Produktionsanlæg!N217","v":0},{"$f":"Produktionsanlæg!O217","v":0},{"$f":"Produktionsanlæg!P217","v":0},{"$f":"Produktionsanlæg!Q217","v":0},{"$f":"Produktionsanlæg!R217","v":0},{"$f":"Produktionsanlæg!S217","v":0},{"$f":"Produktionsanlæg!T217","v":25},{"$f":"Produktionsanlæg!U217","v":0},{"$f":"Produktionsanlæg!V217","v":0},{"$f":"Produktionsanlæg!W217","v":0},{"$f":"Produktionsanlæg!X217","v":0},{"$f":"Produktionsanlæg!Y217","v":0},{"$f":"IF(COUNTIF(D217:Y217,\"<>0\")<=1,IF((SUM(D217:Y217))=0,0,(+HLOOKUP((SUM(D217:Y217)),Priser!$E$54:$J$56,2)+((SUM(D217:Y217))-HLOOKUP((SUM(D217:Y217)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D217:Y217)),Priser!$E$54:$J$56,3))/(SUM(D217:Y217)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2802.1396799999998},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,70053.491999999998,0,0,0,0,0,70053.491999999998,25]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 51","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D218","v":0},{"$f":"Produktionsanlæg!E218","v":0},{"$f":"Produktionsanlæg!F218","v":0},{"$f":"Produktionsanlæg!G218","v":0},{"$f":"Produktionsanlæg!H218","v":0},{"$f":"Produktionsanlæg!I218","v":0},{"$f":"Produktionsanlæg!J218","v":0},{"$f":"Produktionsanlæg!K218","v":0},{"$f":"Produktionsanlæg!L218","v":0},{"$f":"Produktionsanlæg!M218","v":0},{"$f":"Produktionsanlæg!N218","v":0},{"$f":"Produktionsanlæg!O218","v":0},{"$f":"Produktionsanlæg!P218","v":17},{"$f":"Produktionsanlæg!Q218","v":0},{"$f":"Produktionsanlæg!R218","v":0},{"$f":"Produktionsanlæg!S218","v":0},{"$f":"Produktionsanlæg!T218","v":0},{"$f":"Produktionsanlæg!U218","v":0},{"$f":"Produktionsanlæg!V218","v":0},{"$f":"Produktionsanlæg!W218","v":0},{"$f":"Produktionsanlæg!X218","v":0},{"$f":"Produktionsanlæg!Y218","v":0},{"$f":"IF(COUNTIF(D218:Y218,\"<>0\")<=1,IF((SUM(D218:Y218))=0,0,(+HLOOKUP((SUM(D218:Y218)),Priser!$E$54:$J$56,2)+((SUM(D218:Y218))-HLOOKUP((SUM(D218:Y218)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D218:Y218)),Priser!$E$54:$J$56,3))/(SUM(D218:Y218)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":3371.495858823529},0,0,0,0,0,0,0,0,0,0,0,0,57315.429599999996,0,0,0,0,0,0,0,0,0,57315.429599999996,17]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 52","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D219","v":0},{"$f":"Produktionsanlæg!E219","v":0},{"$f":"Produktionsanlæg!F219","v":0},{"$f":"Produktionsanlæg!G219","v":0},{"$f":"Produktionsanlæg!H219","v":0},{"$f":"Produktionsanlæg!I219","v":0},{"$f":"Produktionsanlæg!J219","v":0},{"$f":"Produktionsanlæg!K219","v":0},{"$f":"Produktionsanlæg!L219","v":0},{"$f":"Produktionsanlæg!M219","v":0},{"$f":"Produktionsanlæg!N219","v":0},{"$f":"Produktionsanlæg!O219","v":0},{"$f":"Produktionsanlæg!P219","v":24},{"$f":"Produktionsanlæg!Q219","v":0},{"$f":"Produktionsanlæg!R219","v":0},{"$f":"Produktionsanlæg!S219","v":0},{"$f":"Produktionsanlæg!T219","v":0},{"$f":"Produktionsanlæg!U219","v":0},{"$f":"Produktionsanlæg!V219","v":0},{"$f":"Produktionsanlæg!W219","v":0},{"$f":"Produktionsanlæg!X219","v":0},{"$f":"Produktionsanlæg!Y219","v":0},{"$f":"IF(COUNTIF(D219:Y219,\"<>0\")<=1,IF((SUM(D219:Y219))=0,0,(+HLOOKUP((SUM(D219:Y219)),Priser!$E$54:$J$56,2)+((SUM(D219:Y219))-HLOOKUP((SUM(D219:Y219)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D219:Y219)),Priser!$E$54:$J$56,3))/(SUM(D219:Y219)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2859.7739999999999},0,0,0,0,0,0,0,0,0,0,0,0,68634.576000000001,0,0,0,0,0,0,0,0,0,68634.576000000001,24]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 53","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D220","v":0},{"$f":"Produktionsanlæg!E220","v":0},{"$f":"Produktionsanlæg!F220","v":0},{"$f":"Produktionsanlæg!G220","v":0},{"$f":"Produktionsanlæg!H220","v":0},{"$f":"Produktionsanlæg!I220","v":0},{"$f":"Produktionsanlæg!J220","v":0},{"$f":"Produktionsanlæg!K220","v":0},{"$f":"Produktionsanlæg!L220","v":0},{"$f":"Produktionsanlæg!M220","v":0},{"$f":"Produktionsanlæg!N220","v":0},{"$f":"Produktionsanlæg!O220","v":34},{"$f":"Produktionsanlæg!P220","v":0},{"$f":"Produktionsanlæg!Q220","v":0},{"$f":"Produktionsanlæg!R220","v":0},{"$f":"Produktionsanlæg!S220","v":0},{"$f":"Produktionsanlæg!T220","v":0},{"$f":"Produktionsanlæg!U220","v":0},{"$f":"Produktionsanlæg!V220","v":0},{"$f":"Produktionsanlæg!W220","v":0},{"$f":"Produktionsanlæg!X220","v":0},{"$f":"Produktionsanlæg!Y220","v":0},{"$f":"IF(COUNTIF(D220:Y220,\"<>0\")<=1,IF((SUM(D220:Y220))=0,0,(+HLOOKUP((SUM(D220:Y220)),Priser!$E$54:$J$56,2)+((SUM(D220:Y220))-HLOOKUP((SUM(D220:Y220)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D220:Y220)),Priser!$E$54:$J$56,3))/(SUM(D220:Y220)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2371.8584941176473},0,0,0,0,0,0,0,0,0,0,0,80643.188800000004,0,0,0,0,0,0,0,0,0,0,80643.188800000004,34]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 54","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D221","v":0},{"$f":"Produktionsanlæg!E221","v":0},{"$f":"Produktionsanlæg!F221","v":0},{"$f":"Produktionsanlæg!G221","v":0},{"$f":"Produktionsanlæg!H221","v":0},{"$f":"Produktionsanlæg!I221","v":0},{"$f":"Produktionsanlæg!J221","v":0},{"$f":"Produktionsanlæg!K221","v":0},{"$f":"Produktionsanlæg!L221","v":0},{"$f":"Produktionsanlæg!M221","v":0},{"$f":"Produktionsanlæg!N221","v":0},{"$f":"Produktionsanlæg!O221","v":0},{"$f":"Produktionsanlæg!P221","v":0},{"$f":"Produktionsanlæg!Q221","v":0},{"$f":"Produktionsanlæg!R221","v":0},{"$f":"Produktionsanlæg!S221","v":0},{"$f":"Produktionsanlæg!T221","v":0},{"$f":"Produktionsanlæg!U221","v":0},{"$f":"Produktionsanlæg!V221","v":0},{"$f":"Produktionsanlæg!W221","v":24},{"$f":"Produktionsanlæg!X221","v":0},{"$f":"Produktionsanlæg!Y221","v":0},{"$f":"IF(COUNTIF(D221:Y221,\"<>0\")<=1,IF((SUM(D221:Y221))=0,0,(+HLOOKUP((SUM(D221:Y221)),Priser!$E$54:$J$56,2)+((SUM(D221:Y221))-HLOOKUP((SUM(D221:Y221)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D221:Y221)),Priser!$E$54:$J$56,3))/(SUM(D221:Y221)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2859.7739999999999},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,68634.576000000001,0,0,68634.576000000001,24]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 55","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D222","v":0},{"$f":"Produktionsanlæg!E222","v":0},{"$f":"Produktionsanlæg!F222","v":0},{"$f":"Produktionsanlæg!G222","v":0},{"$f":"Produktionsanlæg!H222","v":0},{"$f":"Produktionsanlæg!I222","v":0},{"$f":"Produktionsanlæg!J222","v":0},{"$f":"Produktionsanlæg!K222","v":0},{"$f":"Produktionsanlæg!L222","v":0},{"$f":"Produktionsanlæg!M222","v":0},{"$f":"Produktionsanlæg!N222","v":0},{"$f":"Produktionsanlæg!O222","v":46},{"$f":"Produktionsanlæg!P222","v":0},{"$f":"Produktionsanlæg!Q222","v":0},{"$f":"Produktionsanlæg!R222","v":0},{"$f":"Produktionsanlæg!S222","v":0},{"$f":"Produktionsanlæg!T222","v":0},{"$f":"Produktionsanlæg!U222","v":0},{"$f":"Produktionsanlæg!V222","v":0},{"$f":"Produktionsanlæg!W222","v":0},{"$f":"Produktionsanlæg!X222","v":0},{"$f":"Produktionsanlæg!Y222","v":0},{"$f":"IF(COUNTIF(D222:Y222,\"<>0\")<=1,IF((SUM(D222:Y222))=0,0,(+HLOOKUP((SUM(D222:Y222)),Priser!$E$54:$J$56,2)+((SUM(D222:Y222))-HLOOKUP((SUM(D222:Y222)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D222:Y222)),Priser!$E$54:$J$56,3))/(SUM(D222:Y222)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1979.3068235294115},0,0,0,0,0,0,0,0,0,0,0,91048.113882352933,0,0,0,0,0,0,0,0,0,0,91048.113882352933,46]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 56","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D223","v":0},{"$f":"Produktionsanlæg!E223","v":0},{"$f":"Produktionsanlæg!F223","v":0},{"$f":"Produktionsanlæg!G223","v":0},{"$f":"Produktionsanlæg!H223","v":0},{"$f":"Produktionsanlæg!I223","v":0},{"$f":"Produktionsanlæg!J223","v":0},{"$f":"Produktionsanlæg!K223","v":0},{"$f":"Produktionsanlæg!L223","v":0},{"$f":"Produktionsanlæg!M223","v":0},{"$f":"Produktionsanlæg!N223","v":0},{"$f":"Produktionsanlæg!O223","v":53},{"$f":"Produktionsanlæg!P223","v":0},{"$f":"Produktionsanlæg!Q223","v":0},{"$f":"Produktionsanlæg!R223","v":0},{"$f":"Produktionsanlæg!S223","v":0},{"$f":"Produktionsanlæg!T223","v":0},{"$f":"Produktionsanlæg!U223","v":0},{"$f":"Produktionsanlæg!V223","v":0},{"$f":"Produktionsanlæg!W223","v":0},{"$f":"Produktionsanlæg!X223","v":0},{"$f":"Produktionsanlæg!Y223","v":0},{"$f":"IF(COUNTIF(D223:Y223,\"<>0\")<=1,IF((SUM(D223:Y223))=0,0,(+HLOOKUP((SUM(D223:Y223)),Priser!$E$54:$J$56,2)+((SUM(D223:Y223))-HLOOKUP((SUM(D223:Y223)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D223:Y223)),Priser!$E$54:$J$56,3))/(SUM(D223:Y223)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1822.6715294117646},0,0,0,0,0,0,0,0,0,0,0,96601.591058823527,0,0,0,0,0,0,0,0,0,0,96601.591058823527,53]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 57","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D224","v":0},{"$f":"Produktionsanlæg!E224","v":0},{"$f":"Produktionsanlæg!F224","v":0},{"$f":"Produktionsanlæg!G224","v":0},{"$f":"Produktionsanlæg!H224","v":0},{"$f":"Produktionsanlæg!I224","v":0},{"$f":"Produktionsanlæg!J224","v":0},{"$f":"Produktionsanlæg!K224","v":0},{"$f":"Produktionsanlæg!L224","v":0},{"$f":"Produktionsanlæg!M224","v":0},{"$f":"Produktionsanlæg!N224","v":0},{"$f":"Produktionsanlæg!O224","v":0},{"$f":"Produktionsanlæg!P224","v":0},{"$f":"Produktionsanlæg!Q224","v":0},{"$f":"Produktionsanlæg!R224","v":0},{"$f":"Produktionsanlæg!S224","v":0},{"$f":"Produktionsanlæg!T224","v":0},{"$f":"Produktionsanlæg!U224","v":0},{"$f":"Produktionsanlæg!V224","v":0},{"$f":"Produktionsanlæg!W224","v":0},{"$f":"Produktionsanlæg!X224","v":0},{"$f":"Produktionsanlæg!Y224","v":0},{"$f":"IF(COUNTIF(D224:Y224,\"<>0\")<=1,IF((SUM(D224:Y224))=0,0,(+HLOOKUP((SUM(D224:Y224)),Priser!$E$54:$J$56,2)+((SUM(D224:Y224))-HLOOKUP((SUM(D224:Y224)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D224:Y224)),Priser!$E$54:$J$56,3))/(SUM(D224:Y224)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 58","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D225","v":0},{"$f":"Produktionsanlæg!E225","v":0},{"$f":"Produktionsanlæg!F225","v":0},{"$f":"Produktionsanlæg!G225","v":0},{"$f":"Produktionsanlæg!H225","v":0},{"$f":"Produktionsanlæg!I225","v":0},{"$f":"Produktionsanlæg!J225","v":0},{"$f":"Produktionsanlæg!K225","v":0},{"$f":"Produktionsanlæg!L225","v":0},{"$f":"Produktionsanlæg!M225","v":0},{"$f":"Produktionsanlæg!N225","v":0},{"$f":"Produktionsanlæg!O225","v":0},{"$f":"Produktionsanlæg!P225","v":0},{"$f":"Produktionsanlæg!Q225","v":0},{"$f":"Produktionsanlæg!R225","v":0},{"$f":"Produktionsanlæg!S225","v":0},{"$f":"Produktionsanlæg!T225","v":0},{"$f":"Produktionsanlæg!U225","v":0},{"$f":"Produktionsanlæg!V225","v":0},{"$f":"Produktionsanlæg!W225","v":0},{"$f":"Produktionsanlæg!X225","v":0},{"$f":"Produktionsanlæg!Y225","v":0},{"$f":"IF(COUNTIF(D225:Y225,\"<>0\")<=1,IF((SUM(D225:Y225))=0,0,(+HLOOKUP((SUM(D225:Y225)),Priser!$E$54:$J$56,2)+((SUM(D225:Y225))-HLOOKUP((SUM(D225:Y225)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D225:Y225)),Priser!$E$54:$J$56,3))/(SUM(D225:Y225)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 59","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D226","v":0},{"$f":"Produktionsanlæg!E226","v":0},{"$f":"Produktionsanlæg!F226","v":0},{"$f":"Produktionsanlæg!G226","v":0},{"$f":"Produktionsanlæg!H226","v":0},{"$f":"Produktionsanlæg!I226","v":0},{"$f":"Produktionsanlæg!J226","v":0},{"$f":"Produktionsanlæg!K226","v":0},{"$f":"Produktionsanlæg!L226","v":0},{"$f":"Produktionsanlæg!M226","v":0},{"$f":"Produktionsanlæg!N226","v":0},{"$f":"Produktionsanlæg!O226","v":0},{"$f":"Produktionsanlæg!P226","v":0},{"$f":"Produktionsanlæg!Q226","v":0},{"$f":"Produktionsanlæg!R226","v":0},{"$f":"Produktionsanlæg!S226","v":0},{"$f":"Produktionsanlæg!T226","v":0},{"$f":"Produktionsanlæg!U226","v":33},{"$f":"Produktionsanlæg!V226","v":0},{"$f":"Produktionsanlæg!W226","v":0},{"$f":"Produktionsanlæg!X226","v":0},{"$f":"Produktionsanlæg!Y226","v":0},{"$f":"IF(COUNTIF(D226:Y226,\"<>0\")<=1,IF((SUM(D226:Y226))=0,0,(+HLOOKUP((SUM(D226:Y226)),Priser!$E$54:$J$56,2)+((SUM(D226:Y226))-HLOOKUP((SUM(D226:Y226)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D226:Y226)),Priser!$E$54:$J$56,3))/(SUM(D226:Y226)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2417.2548363636365},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,79769.409599999999,0,0,0,0,79769.409599999999,33]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 60","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D227","v":0},{"$f":"Produktionsanlæg!E227","v":0},{"$f":"Produktionsanlæg!F227","v":0},{"$f":"Produktionsanlæg!G227","v":0},{"$f":"Produktionsanlæg!H227","v":0},{"$f":"Produktionsanlæg!I227","v":0},{"$f":"Produktionsanlæg!J227","v":0},{"$f":"Produktionsanlæg!K227","v":0},{"$f":"Produktionsanlæg!L227","v":0},{"$f":"Produktionsanlæg!M227","v":0},{"$f":"Produktionsanlæg!N227","v":0},{"$f":"Produktionsanlæg!O227","v":84},{"$f":"Produktionsanlæg!P227","v":0},{"$f":"Produktionsanlæg!Q227","v":0},{"$f":"Produktionsanlæg!R227","v":0},{"$f":"Produktionsanlæg!S227","v":0},{"$f":"Produktionsanlæg!T227","v":0},{"$f":"Produktionsanlæg!U227","v":0},{"$f":"Produktionsanlæg!V227","v":0},{"$f":"Produktionsanlæg!W227","v":0},{"$f":"Produktionsanlæg!X227","v":0},{"$f":"Produktionsanlæg!Y227","v":0},{"$f":"IF(COUNTIF(D227:Y227,\"<>0\")<=1,IF((SUM(D227:Y227))=0,0,(+HLOOKUP((SUM(D227:Y227)),Priser!$E$54:$J$56,2)+((SUM(D227:Y227))-HLOOKUP((SUM(D227:Y227)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D227:Y227)),Priser!$E$54:$J$56,3))/(SUM(D227:Y227)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1442.8043025210084},0,0,0,0,0,0,0,0,0,0,0,121195.56141176471,0,0,0,0,0,0,0,0,0,0,121195.56141176471,84]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 61","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D228","v":0},{"$f":"Produktionsanlæg!E228","v":0},{"$f":"Produktionsanlæg!F228","v":0},{"$f":"Produktionsanlæg!G228","v":0},{"$f":"Produktionsanlæg!H228","v":0},{"$f":"Produktionsanlæg!I228","v":0},{"$f":"Produktionsanlæg!J228","v":0},{"$f":"Produktionsanlæg!K228","v":0},{"$f":"Produktionsanlæg!L228","v":0},{"$f":"Produktionsanlæg!M228","v":0},{"$f":"Produktionsanlæg!N228","v":0},{"$f":"Produktionsanlæg!O228","v":0},{"$f":"Produktionsanlæg!P228","v":0},{"$f":"Produktionsanlæg!Q228","v":0},{"$f":"Produktionsanlæg!R228","v":0},{"$f":"Produktionsanlæg!S228","v":0},{"$f":"Produktionsanlæg!T228","v":0},{"$f":"Produktionsanlæg!U228","v":0},{"$f":"Produktionsanlæg!V228","v":0},{"$f":"Produktionsanlæg!W228","v":0},{"$f":"Produktionsanlæg!X228","v":0},{"$f":"Produktionsanlæg!Y228","v":0},{"$f":"IF(COUNTIF(D228:Y228,\"<>0\")<=1,IF((SUM(D228:Y228))=0,0,(+HLOOKUP((SUM(D228:Y228)),Priser!$E$54:$J$56,2)+((SUM(D228:Y228))-HLOOKUP((SUM(D228:Y228)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D228:Y228)),Priser!$E$54:$J$56,3))/(SUM(D228:Y228)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 62","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D229","v":0},{"$f":"Produktionsanlæg!E229","v":0},{"$f":"Produktionsanlæg!F229","v":0},{"$f":"Produktionsanlæg!G229","v":0},{"$f":"Produktionsanlæg!H229","v":0},{"$f":"Produktionsanlæg!I229","v":0},{"$f":"Produktionsanlæg!J229","v":0},{"$f":"Produktionsanlæg!K229","v":0},{"$f":"Produktionsanlæg!L229","v":0},{"$f":"Produktionsanlæg!M229","v":0},{"$f":"Produktionsanlæg!N229","v":0},{"$f":"Produktionsanlæg!O229","v":0},{"$f":"Produktionsanlæg!P229","v":0},{"$f":"Produktionsanlæg!Q229","v":0},{"$f":"Produktionsanlæg!R229","v":0},{"$f":"Produktionsanlæg!S229","v":0},{"$f":"Produktionsanlæg!T229","v":0},{"$f":"Produktionsanlæg!U229","v":0},{"$f":"Produktionsanlæg!V229","v":0},{"$f":"Produktionsanlæg!W229","v":0},{"$f":"Produktionsanlæg!X229","v":0},{"$f":"Produktionsanlæg!Y229","v":0},{"$f":"IF(COUNTIF(D229:Y229,\"<>0\")<=1,IF((SUM(D229:Y229))=0,0,(+HLOOKUP((SUM(D229:Y229)),Priser!$E$54:$J$56,2)+((SUM(D229:Y229))-HLOOKUP((SUM(D229:Y229)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D229:Y229)),Priser!$E$54:$J$56,3))/(SUM(D229:Y229)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 63","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D230","v":0},{"$f":"Produktionsanlæg!E230","v":0},{"$f":"Produktionsanlæg!F230","v":0},{"$f":"Produktionsanlæg!G230","v":0},{"$f":"Produktionsanlæg!H230","v":0},{"$f":"Produktionsanlæg!I230","v":0},{"$f":"Produktionsanlæg!J230","v":0},{"$f":"Produktionsanlæg!K230","v":0},{"$f":"Produktionsanlæg!L230","v":0},{"$f":"Produktionsanlæg!M230","v":0},{"$f":"Produktionsanlæg!N230","v":0},{"$f":"Produktionsanlæg!O230","v":0},{"$f":"Produktionsanlæg!P230","v":0},{"$f":"Produktionsanlæg!Q230","v":0},{"$f":"Produktionsanlæg!R230","v":0},{"$f":"Produktionsanlæg!S230","v":0},{"$f":"Produktionsanlæg!T230","v":0},{"$f":"Produktionsanlæg!U230","v":0},{"$f":"Produktionsanlæg!V230","v":0},{"$f":"Produktionsanlæg!W230","v":0},{"$f":"Produktionsanlæg!X230","v":0},{"$f":"Produktionsanlæg!Y230","v":0},{"$f":"IF(COUNTIF(D230:Y230,\"<>0\")<=1,IF((SUM(D230:Y230))=0,0,(+HLOOKUP((SUM(D230:Y230)),Priser!$E$54:$J$56,2)+((SUM(D230:Y230))-HLOOKUP((SUM(D230:Y230)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D230:Y230)),Priser!$E$54:$J$56,3))/(SUM(D230:Y230)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 64","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D231","v":0},{"$f":"Produktionsanlæg!E231","v":0},{"$f":"Produktionsanlæg!F231","v":0},{"$f":"Produktionsanlæg!G231","v":0},{"$f":"Produktionsanlæg!H231","v":0},{"$f":"Produktionsanlæg!I231","v":0},{"$f":"Produktionsanlæg!J231","v":80},{"$f":"Produktionsanlæg!K231","v":0},{"$f":"Produktionsanlæg!L231","v":0},{"$f":"Produktionsanlæg!M231","v":0},{"$f":"Produktionsanlæg!N231","v":0},{"$f":"Produktionsanlæg!O231","v":0},{"$f":"Produktionsanlæg!P231","v":0},{"$f":"Produktionsanlæg!Q231","v":0},{"$f":"Produktionsanlæg!R231","v":0},{"$f":"Produktionsanlæg!S231","v":0},{"$f":"Produktionsanlæg!T231","v":0},{"$f":"Produktionsanlæg!U231","v":0},{"$f":"Produktionsanlæg!V231","v":0},{"$f":"Produktionsanlæg!W231","v":0},{"$f":"Produktionsanlæg!X231","v":0},{"$f":"Produktionsanlæg!Y231","v":0},{"$f":"IF(COUNTIF(D231:Y231,\"<>0\")<=1,IF((SUM(D231:Y231))=0,0,(+HLOOKUP((SUM(D231:Y231)),Priser!$E$54:$J$56,2)+((SUM(D231:Y231))-HLOOKUP((SUM(D231:Y231)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D231:Y231)),Priser!$E$54:$J$56,3))/(SUM(D231:Y231)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1475.2768235294118},0,0,0,0,0,0,118022.14588235294,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,118022.14588235294,80]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 65","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D232","v":0},{"$f":"Produktionsanlæg!E232","v":0},{"$f":"Produktionsanlæg!F232","v":0},{"$f":"Produktionsanlæg!G232","v":0},{"$f":"Produktionsanlæg!H232","v":0},{"$f":"Produktionsanlæg!I232","v":0},{"$f":"Produktionsanlæg!J232","v":0},{"$f":"Produktionsanlæg!K232","v":0},{"$f":"Produktionsanlæg!L232","v":0},{"$f":"Produktionsanlæg!M232","v":0},{"$f":"Produktionsanlæg!N232","v":0},{"$f":"Produktionsanlæg!O232","v":0},{"$f":"Produktionsanlæg!P232","v":0},{"$f":"Produktionsanlæg!Q232","v":0},{"$f":"Produktionsanlæg!R232","v":0},{"$f":"Produktionsanlæg!S232","v":0},{"$f":"Produktionsanlæg!T232","v":0},{"$f":"Produktionsanlæg!U232","v":0},{"$f":"Produktionsanlæg!V232","v":0},{"$f":"Produktionsanlæg!W232","v":0},{"$f":"Produktionsanlæg!X232","v":0},{"$f":"Produktionsanlæg!Y232","v":0},{"$f":"IF(COUNTIF(D232:Y232,\"<>0\")<=1,IF((SUM(D232:Y232))=0,0,(+HLOOKUP((SUM(D232:Y232)),Priser!$E$54:$J$56,2)+((SUM(D232:Y232))-HLOOKUP((SUM(D232:Y232)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D232:Y232)),Priser!$E$54:$J$56,3))/(SUM(D232:Y232)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 66","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D233","v":0},{"$f":"Produktionsanlæg!E233","v":0},{"$f":"Produktionsanlæg!F233","v":0},{"$f":"Produktionsanlæg!G233","v":0},{"$f":"Produktionsanlæg!H233","v":0},{"$f":"Produktionsanlæg!I233","v":0},{"$f":"Produktionsanlæg!J233","v":130},{"$f":"Produktionsanlæg!K233","v":0},{"$f":"Produktionsanlæg!L233","v":0},{"$f":"Produktionsanlæg!M233","v":0},{"$f":"Produktionsanlæg!N233","v":0},{"$f":"Produktionsanlæg!O233","v":0},{"$f":"Produktionsanlæg!P233","v":0},{"$f":"Produktionsanlæg!Q233","v":0},{"$f":"Produktionsanlæg!R233","v":0},{"$f":"Produktionsanlæg!S233","v":0},{"$f":"Produktionsanlæg!T233","v":0},{"$f":"Produktionsanlæg!U233","v":0},{"$f":"Produktionsanlæg!V233","v":0},{"$f":"Produktionsanlæg!W233","v":0},{"$f":"Produktionsanlæg!X233","v":0},{"$f":"Produktionsanlæg!Y233","v":0},{"$f":"IF(COUNTIF(D233:Y233,\"<>0\")<=1,IF((SUM(D233:Y233))=0,0,(+HLOOKUP((SUM(D233:Y233)),Priser!$E$54:$J$56,2)+((SUM(D233:Y233))-HLOOKUP((SUM(D233:Y233)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D233:Y233)),Priser!$E$54:$J$56,3))/(SUM(D233:Y233)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1212.9987692307693},0,0,0,0,0,0,157689.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,157689.84,130]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 67","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D234","v":0},{"$f":"Produktionsanlæg!E234","v":0},{"$f":"Produktionsanlæg!F234","v":0},{"$f":"Produktionsanlæg!G234","v":0},{"$f":"Produktionsanlæg!H234","v":0},{"$f":"Produktionsanlæg!I234","v":0},{"$f":"Produktionsanlæg!J234","v":60},{"$f":"Produktionsanlæg!K234","v":0},{"$f":"Produktionsanlæg!L234","v":0},{"$f":"Produktionsanlæg!M234","v":0},{"$f":"Produktionsanlæg!N234","v":0},{"$f":"Produktionsanlæg!O234","v":0},{"$f":"Produktionsanlæg!P234","v":0},{"$f":"Produktionsanlæg!Q234","v":0},{"$f":"Produktionsanlæg!R234","v":0},{"$f":"Produktionsanlæg!S234","v":0},{"$f":"Produktionsanlæg!T234","v":0},{"$f":"Produktionsanlæg!U234","v":0},{"$f":"Produktionsanlæg!V234","v":0},{"$f":"Produktionsanlæg!W234","v":0},{"$f":"Produktionsanlæg!X234","v":0},{"$f":"Produktionsanlæg!Y234","v":0},{"$f":"IF(COUNTIF(D234:Y234,\"<>0\")<=1,IF((SUM(D234:Y234))=0,0,(+HLOOKUP((SUM(D234:Y234)),Priser!$E$54:$J$56,2)+((SUM(D234:Y234))-HLOOKUP((SUM(D234:Y234)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D234:Y234)),Priser!$E$54:$J$56,3))/(SUM(D234:Y234)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1702.584470588235},0,0,0,0,0,0,102155.06823529411,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,102155.06823529411,60]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 68","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D235","v":0},{"$f":"Produktionsanlæg!E235","v":0},{"$f":"Produktionsanlæg!F235","v":0},{"$f":"Produktionsanlæg!G235","v":0},{"$f":"Produktionsanlæg!H235","v":0},{"$f":"Produktionsanlæg!I235","v":0},{"$f":"Produktionsanlæg!J235","v":90},{"$f":"Produktionsanlæg!K235","v":0},{"$f":"Produktionsanlæg!L235","v":0},{"$f":"Produktionsanlæg!M235","v":0},{"$f":"Produktionsanlæg!N235","v":0},{"$f":"Produktionsanlæg!O235","v":0},{"$f":"Produktionsanlæg!P235","v":0},{"$f":"Produktionsanlæg!Q235","v":0},{"$f":"Produktionsanlæg!R235","v":0},{"$f":"Produktionsanlæg!S235","v":0},{"$f":"Produktionsanlæg!T235","v":0},{"$f":"Produktionsanlæg!U235","v":0},{"$f":"Produktionsanlæg!V235","v":0},{"$f":"Produktionsanlæg!W235","v":0},{"$f":"Produktionsanlæg!X235","v":0},{"$f":"Produktionsanlæg!Y235","v":0},{"$f":"IF(COUNTIF(D235:Y235,\"<>0\")<=1,IF((SUM(D235:Y235))=0,0,(+HLOOKUP((SUM(D235:Y235)),Priser!$E$54:$J$56,2)+((SUM(D235:Y235))-HLOOKUP((SUM(D235:Y235)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D235:Y235)),Priser!$E$54:$J$56,3))/(SUM(D235:Y235)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1399.5076078431373},0,0,0,0,0,0,125955.68470588236,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,125955.68470588236,90]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 69","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D236","v":0},{"$f":"Produktionsanlæg!E236","v":0},{"$f":"Produktionsanlæg!F236","v":0},{"$f":"Produktionsanlæg!G236","v":0},{"$f":"Produktionsanlæg!H236","v":0},{"$f":"Produktionsanlæg!I236","v":0},{"$f":"Produktionsanlæg!J236","v":90},{"$f":"Produktionsanlæg!K236","v":0},{"$f":"Produktionsanlæg!L236","v":0},{"$f":"Produktionsanlæg!M236","v":0},{"$f":"Produktionsanlæg!N236","v":0},{"$f":"Produktionsanlæg!O236","v":0},{"$f":"Produktionsanlæg!P236","v":0},{"$f":"Produktionsanlæg!Q236","v":0},{"$f":"Produktionsanlæg!R236","v":0},{"$f":"Produktionsanlæg!S236","v":0},{"$f":"Produktionsanlæg!T236","v":0},{"$f":"Produktionsanlæg!U236","v":0},{"$f":"Produktionsanlæg!V236","v":0},{"$f":"Produktionsanlæg!W236","v":0},{"$f":"Produktionsanlæg!X236","v":0},{"$f":"Produktionsanlæg!Y236","v":0},{"$f":"IF(COUNTIF(D236:Y236,\"<>0\")<=1,IF((SUM(D236:Y236))=0,0,(+HLOOKUP((SUM(D236:Y236)),Priser!$E$54:$J$56,2)+((SUM(D236:Y236))-HLOOKUP((SUM(D236:Y236)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D236:Y236)),Priser!$E$54:$J$56,3))/(SUM(D236:Y236)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1399.5076078431373},0,0,0,0,0,0,125955.68470588236,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,125955.68470588236,90]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 70","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D237","v":0},{"$f":"Produktionsanlæg!E237","v":0},{"$f":"Produktionsanlæg!F237","v":0},{"$f":"Produktionsanlæg!G237","v":0},{"$f":"Produktionsanlæg!H237","v":0},{"$f":"Produktionsanlæg!I237","v":0},{"$f":"Produktionsanlæg!J237","v":0},{"$f":"Produktionsanlæg!K237","v":0},{"$f":"Produktionsanlæg!L237","v":30},{"$f":"Produktionsanlæg!M237","v":0},{"$f":"Produktionsanlæg!N237","v":0},{"$f":"Produktionsanlæg!O237","v":0},{"$f":"Produktionsanlæg!P237","v":0},{"$f":"Produktionsanlæg!Q237","v":0},{"$f":"Produktionsanlæg!R237","v":0},{"$f":"Produktionsanlæg!S237","v":0},{"$f":"Produktionsanlæg!T237","v":0},{"$f":"Produktionsanlæg!U237","v":0},{"$f":"Produktionsanlæg!V237","v":0},{"$f":"Produktionsanlæg!W237","v":0},{"$f":"Produktionsanlæg!X237","v":0},{"$f":"Produktionsanlæg!Y237","v":0},{"$f":"IF(COUNTIF(D237:Y237,\"<>0\")<=1,IF((SUM(D237:Y237))=0,0,(+HLOOKUP((SUM(D237:Y237)),Priser!$E$54:$J$56,2)+((SUM(D237:Y237))-HLOOKUP((SUM(D237:Y237)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D237:Y237)),Priser!$E$54:$J$56,3))/(SUM(D237:Y237)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2571.6024000000002},0,0,0,0,0,0,0,0,77148.072,0,0,0,0,0,0,0,0,0,0,0,0,0,77148.072,30]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 71","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D238","v":0},{"$f":"Produktionsanlæg!E238","v":0},{"$f":"Produktionsanlæg!F238","v":0},{"$f":"Produktionsanlæg!G238","v":0},{"$f":"Produktionsanlæg!H238","v":0},{"$f":"Produktionsanlæg!I238","v":0},{"$f":"Produktionsanlæg!J238","v":130},{"$f":"Produktionsanlæg!K238","v":0},{"$f":"Produktionsanlæg!L238","v":0},{"$f":"Produktionsanlæg!M238","v":0},{"$f":"Produktionsanlæg!N238","v":0},{"$f":"Produktionsanlæg!O238","v":0},{"$f":"Produktionsanlæg!P238","v":0},{"$f":"Produktionsanlæg!Q238","v":0},{"$f":"Produktionsanlæg!R238","v":0},{"$f":"Produktionsanlæg!S238","v":0},{"$f":"Produktionsanlæg!T238","v":0},{"$f":"Produktionsanlæg!U238","v":0},{"$f":"Produktionsanlæg!V238","v":0},{"$f":"Produktionsanlæg!W238","v":0},{"$f":"Produktionsanlæg!X238","v":0},{"$f":"Produktionsanlæg!Y238","v":0},{"$f":"IF(COUNTIF(D238:Y238,\"<>0\")<=1,IF((SUM(D238:Y238))=0,0,(+HLOOKUP((SUM(D238:Y238)),Priser!$E$54:$J$56,2)+((SUM(D238:Y238))-HLOOKUP((SUM(D238:Y238)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D238:Y238)),Priser!$E$54:$J$56,3))/(SUM(D238:Y238)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1212.9987692307693},0,0,0,0,0,0,157689.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,157689.84,130]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 72","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D239","v":0},{"$f":"Produktionsanlæg!E239","v":0},{"$f":"Produktionsanlæg!F239","v":0},{"$f":"Produktionsanlæg!G239","v":0},{"$f":"Produktionsanlæg!H239","v":0},{"$f":"Produktionsanlæg!I239","v":0},{"$f":"Produktionsanlæg!J239","v":0},{"$f":"Produktionsanlæg!K239","v":0},{"$f":"Produktionsanlæg!L239","v":35},{"$f":"Produktionsanlæg!M239","v":0},{"$f":"Produktionsanlæg!N239","v":0},{"$f":"Produktionsanlæg!O239","v":0},{"$f":"Produktionsanlæg!P239","v":0},{"$f":"Produktionsanlæg!Q239","v":0},{"$f":"Produktionsanlæg!R239","v":0},{"$f":"Produktionsanlæg!S239","v":0},{"$f":"Produktionsanlæg!T239","v":0},{"$f":"Produktionsanlæg!U239","v":0},{"$f":"Produktionsanlæg!V239","v":0},{"$f":"Produktionsanlæg!W239","v":0},{"$f":"Produktionsanlæg!X239","v":0},{"$f":"Produktionsanlæg!Y239","v":0},{"$f":"IF(COUNTIF(D239:Y239,\"<>0\")<=1,IF((SUM(D239:Y239))=0,0,(+HLOOKUP((SUM(D239:Y239)),Priser!$E$54:$J$56,2)+((SUM(D239:Y239))-HLOOKUP((SUM(D239:Y239)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D239:Y239)),Priser!$E$54:$J$56,3))/(SUM(D239:Y239)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2329.0562285714282},0,0,0,0,0,0,0,0,81516.967999999979,0,0,0,0,0,0,0,0,0,0,0,0,0,81516.967999999979,35]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 73","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D240","v":0},{"$f":"Produktionsanlæg!E240","v":0},{"$f":"Produktionsanlæg!F240","v":0},{"$f":"Produktionsanlæg!G240","v":0},{"$f":"Produktionsanlæg!H240","v":0},{"$f":"Produktionsanlæg!I240","v":0},{"$f":"Produktionsanlæg!J240","v":0},{"$f":"Produktionsanlæg!K240","v":0},{"$f":"Produktionsanlæg!L240","v":0},{"$f":"Produktionsanlæg!M240","v":40},{"$f":"Produktionsanlæg!N240","v":0},{"$f":"Produktionsanlæg!O240","v":0},{"$f":"Produktionsanlæg!P240","v":0},{"$f":"Produktionsanlæg!Q240","v":0},{"$f":"Produktionsanlæg!R240","v":0},{"$f":"Produktionsanlæg!S240","v":0},{"$f":"Produktionsanlæg!T240","v":0},{"$f":"Produktionsanlæg!U240","v":0},{"$f":"Produktionsanlæg!V240","v":0},{"$f":"Produktionsanlæg!W240","v":0},{"$f":"Produktionsanlæg!X240","v":0},{"$f":"Produktionsanlæg!Y240","v":0},{"$f":"IF(COUNTIF(D240:Y240,\"<>0\")<=1,IF((SUM(D240:Y240))=0,0,(+HLOOKUP((SUM(D240:Y240)),Priser!$E$54:$J$56,2)+((SUM(D240:Y240))-HLOOKUP((SUM(D240:Y240)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D240:Y240)),Priser!$E$54:$J$56,3))/(SUM(D240:Y240)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2147.1466},0,0,0,0,0,0,0,0,0,85885.864000000001,0,0,0,0,0,0,0,0,0,0,0,0,85885.864000000001,40]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 74","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D241","v":0},{"$f":"Produktionsanlæg!E241","v":0},{"$f":"Produktionsanlæg!F241","v":0},{"$f":"Produktionsanlæg!G241","v":0},{"$f":"Produktionsanlæg!H241","v":0},{"$f":"Produktionsanlæg!I241","v":0},{"$f":"Produktionsanlæg!J241","v":0},{"$f":"Produktionsanlæg!K241","v":0},{"$f":"Produktionsanlæg!L241","v":0},{"$f":"Produktionsanlæg!M241","v":0},{"$f":"Produktionsanlæg!N241","v":0},{"$f":"Produktionsanlæg!O241","v":0},{"$f":"Produktionsanlæg!P241","v":0},{"$f":"Produktionsanlæg!Q241","v":0},{"$f":"Produktionsanlæg!R241","v":0},{"$f":"Produktionsanlæg!S241","v":0},{"$f":"Produktionsanlæg!T241","v":0},{"$f":"Produktionsanlæg!U241","v":0},{"$f":"Produktionsanlæg!V241","v":0},{"$f":"Produktionsanlæg!W241","v":0},{"$f":"Produktionsanlæg!X241","v":150},{"$f":"Produktionsanlæg!Y241","v":0},{"$f":"IF(COUNTIF(D241:Y241,\"<>0\")<=1,IF((SUM(D241:Y241))=0,0,(+HLOOKUP((SUM(D241:Y241)),Priser!$E$54:$J$56,2)+((SUM(D241:Y241))-HLOOKUP((SUM(D241:Y241)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D241:Y241)),Priser!$E$54:$J$56,3))/(SUM(D241:Y241)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1157.0461176470587},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,173556.91764705881,0,173556.91764705881,150]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 75","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D242","v":0},{"$f":"Produktionsanlæg!E242","v":0},{"$f":"Produktionsanlæg!F242","v":0},{"$f":"Produktionsanlæg!G242","v":0},{"$f":"Produktionsanlæg!H242","v":0},{"$f":"Produktionsanlæg!I242","v":0},{"$f":"Produktionsanlæg!J242","v":0},{"$f":"Produktionsanlæg!K242","v":0},{"$f":"Produktionsanlæg!L242","v":0},{"$f":"Produktionsanlæg!M242","v":0},{"$f":"Produktionsanlæg!N242","v":0},{"$f":"Produktionsanlæg!O242","v":50},{"$f":"Produktionsanlæg!P242","v":0},{"$f":"Produktionsanlæg!Q242","v":0},{"$f":"Produktionsanlæg!R242","v":0},{"$f":"Produktionsanlæg!S242","v":0},{"$f":"Produktionsanlæg!T242","v":0},{"$f":"Produktionsanlæg!U242","v":0},{"$f":"Produktionsanlæg!V242","v":0},{"$f":"Produktionsanlæg!W242","v":0},{"$f":"Produktionsanlæg!X242","v":0},{"$f":"Produktionsanlæg!Y242","v":0},{"$f":"IF(COUNTIF(D242:Y242,\"<>0\")<=1,IF((SUM(D242:Y242))=0,0,(+HLOOKUP((SUM(D242:Y242)),Priser!$E$54:$J$56,2)+((SUM(D242:Y242))-HLOOKUP((SUM(D242:Y242)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D242:Y242)),Priser!$E$54:$J$56,3))/(SUM(D242:Y242)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1884.430588235294},{"$f":"D242*$Z242","v":0},{"$f":"E242*$Z242","v":0},{"$f":"F242*$Z242","v":0},{"$f":"G242*$Z242","v":0},{"$f":"H242*$Z242","v":0},{"$f":"I242*$Z242","v":0},{"$f":"J242*$Z242","v":0},{"$f":"K242*$Z242","v":0},{"$f":"L242*$Z242","v":0},{"$f":"M242*$Z242","v":0},{"$f":"N242*$Z242","v":0},{"$f":"O242*$Z242","v":94221.529411764699},{"$f":"P242*$Z242","v":0},{"$f":"Q242*$Z242","v":0},{"$f":"R242*$Z242","v":0},{"$f":"S242*$Z242","v":0},{"$f":"T242*$Z242","v":0},{"$f":"U242*$Z242","v":0},{"$f":"V242*$Z242","v":0},{"$f":"W242*$Z242","v":0},{"$f":"X242*$Z242","v":0},{"$f":"Y242*$Z242","v":0},{"$f":"+SUM(AA242:AV242)","v":94221.529411764699},{"$f":"SUM(D242:Y242)","v":50}]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 76","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D243","v":0},{"$f":"Produktionsanlæg!E243","v":0},{"$f":"Produktionsanlæg!F243","v":0},{"$f":"Produktionsanlæg!G243","v":0},{"$f":"Produktionsanlæg!H243","v":0},{"$f":"Produktionsanlæg!I243","v":0},{"$f":"Produktionsanlæg!J243","v":0},{"$f":"Produktionsanlæg!K243","v":0},{"$f":"Produktionsanlæg!L243","v":0},{"$f":"Produktionsanlæg!M243","v":0},{"$f":"Produktionsanlæg!N243","v":0},{"$f":"Produktionsanlæg!O243","v":75},{"$f":"Produktionsanlæg!P243","v":0},{"$f":"Produktionsanlæg!Q243","v":0},{"$f":"Produktionsanlæg!R243","v":0},{"$f":"Produktionsanlæg!S243","v":0},{"$f":"Produktionsanlæg!T243","v":0},{"$f":"Produktionsanlæg!U243","v":0},{"$f":"Produktionsanlæg!V243","v":0},{"$f":"Produktionsanlæg!W243","v":0},{"$f":"Produktionsanlæg!X243","v":0},{"$f":"Produktionsanlæg!Y243","v":0},{"$f":"IF(COUNTIF(D243:Y243,\"<>0\")<=1,IF((SUM(D243:Y243))=0,0,(+HLOOKUP((SUM(D243:Y243)),Priser!$E$54:$J$56,2)+((SUM(D243:Y243))-HLOOKUP((SUM(D243:Y243)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D243:Y243)),Priser!$E$54:$J$56,3))/(SUM(D243:Y243)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1520.7383529411766},0,0,0,0,0,0,0,0,0,0,0,114055.37647058825,0,0,0,0,0,0,0,0,0,0,114055.37647058825,75]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 77","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D244","v":0},{"$f":"Produktionsanlæg!E244","v":0},{"$f":"Produktionsanlæg!F244","v":0},{"$f":"Produktionsanlæg!G244","v":0},{"$f":"Produktionsanlæg!H244","v":0},{"$f":"Produktionsanlæg!I244","v":0},{"$f":"Produktionsanlæg!J244","v":50},{"$f":"Produktionsanlæg!K244","v":0},{"$f":"Produktionsanlæg!L244","v":0},{"$f":"Produktionsanlæg!M244","v":0},{"$f":"Produktionsanlæg!N244","v":0},{"$f":"Produktionsanlæg!O244","v":0},{"$f":"Produktionsanlæg!P244","v":0},{"$f":"Produktionsanlæg!Q244","v":0},{"$f":"Produktionsanlæg!R244","v":0},{"$f":"Produktionsanlæg!S244","v":0},{"$f":"Produktionsanlæg!T244","v":0},{"$f":"Produktionsanlæg!U244","v":0},{"$f":"Produktionsanlæg!V244","v":0},{"$f":"Produktionsanlæg!W244","v":0},{"$f":"Produktionsanlæg!X244","v":0},{"$f":"Produktionsanlæg!Y244","v":0},{"$f":"IF(COUNTIF(D244:Y244,\"<>0\")<=1,IF((SUM(D244:Y244))=0,0,(+HLOOKUP((SUM(D244:Y244)),Priser!$E$54:$J$56,2)+((SUM(D244:Y244))-HLOOKUP((SUM(D244:Y244)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D244:Y244)),Priser!$E$54:$J$56,3))/(SUM(D244:Y244)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1884.430588235294},0,0,0,0,0,0,94221.529411764699,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,94221.529411764699,50]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 78","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D245","v":0},{"$f":"Produktionsanlæg!E245","v":0},{"$f":"Produktionsanlæg!F245","v":0},{"$f":"Produktionsanlæg!G245","v":0},{"$f":"Produktionsanlæg!H245","v":0},{"$f":"Produktionsanlæg!I245","v":0},{"$f":"Produktionsanlæg!J245","v":0},{"$f":"Produktionsanlæg!K245","v":0},{"$f":"Produktionsanlæg!L245","v":45},{"$f":"Produktionsanlæg!M245","v":0},{"$f":"Produktionsanlæg!N245","v":0},{"$f":"Produktionsanlæg!O245","v":0},{"$f":"Produktionsanlæg!P245","v":0},{"$f":"Produktionsanlæg!Q245","v":0},{"$f":"Produktionsanlæg!R245","v":0},{"$f":"Produktionsanlæg!S245","v":0},{"$f":"Produktionsanlæg!T245","v":0},{"$f":"Produktionsanlæg!U245","v":0},{"$f":"Produktionsanlæg!V245","v":0},{"$f":"Produktionsanlæg!W245","v":0},{"$f":"Produktionsanlæg!X245","v":0},{"$f":"Produktionsanlæg!Y245","v":0},{"$f":"IF(COUNTIF(D245:Y245,\"<>0\")<=1,IF((SUM(D245:Y245))=0,0,(+HLOOKUP((SUM(D245:Y245)),Priser!$E$54:$J$56,2)+((SUM(D245:Y245))-HLOOKUP((SUM(D245:Y245)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D245:Y245)),Priser!$E$54:$J$56,3))/(SUM(D245:Y245)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2005.6613333333332},0,0,0,0,0,0,0,0,90254.76,0,0,0,0,0,0,0,0,0,0,0,0,0,90254.76,45]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 79","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D246","v":0},{"$f":"Produktionsanlæg!E246","v":0},{"$f":"Produktionsanlæg!F246","v":0},{"$f":"Produktionsanlæg!G246","v":0},{"$f":"Produktionsanlæg!H246","v":0},{"$f":"Produktionsanlæg!I246","v":0},{"$f":"Produktionsanlæg!J246","v":60},{"$f":"Produktionsanlæg!K246","v":0},{"$f":"Produktionsanlæg!L246","v":0},{"$f":"Produktionsanlæg!M246","v":0},{"$f":"Produktionsanlæg!N246","v":0},{"$f":"Produktionsanlæg!O246","v":0},{"$f":"Produktionsanlæg!P246","v":0},{"$f":"Produktionsanlæg!Q246","v":0},{"$f":"Produktionsanlæg!R246","v":0},{"$f":"Produktionsanlæg!S246","v":0},{"$f":"Produktionsanlæg!T246","v":0},{"$f":"Produktionsanlæg!U246","v":0},{"$f":"Produktionsanlæg!V246","v":0},{"$f":"Produktionsanlæg!W246","v":0},{"$f":"Produktionsanlæg!X246","v":0},{"$f":"Produktionsanlæg!Y246","v":0},{"$f":"IF(COUNTIF(D246:Y246,\"<>0\")<=1,IF((SUM(D246:Y246))=0,0,(+HLOOKUP((SUM(D246:Y246)),Priser!$E$54:$J$56,2)+((SUM(D246:Y246))-HLOOKUP((SUM(D246:Y246)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D246:Y246)),Priser!$E$54:$J$56,3))/(SUM(D246:Y246)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1702.584470588235},0,0,0,0,0,0,102155.06823529411,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,102155.06823529411,60]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 80","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D247","v":0},{"$f":"Produktionsanlæg!E247","v":0},{"$f":"Produktionsanlæg!F247","v":0},{"$f":"Produktionsanlæg!G247","v":0},{"$f":"Produktionsanlæg!H247","v":0},{"$f":"Produktionsanlæg!I247","v":0},{"$f":"Produktionsanlæg!J247","v":0},{"$f":"Produktionsanlæg!K247","v":0},{"$f":"Produktionsanlæg!L247","v":0},{"$f":"Produktionsanlæg!M247","v":45},{"$f":"Produktionsanlæg!N247","v":0},{"$f":"Produktionsanlæg!O247","v":0},{"$f":"Produktionsanlæg!P247","v":0},{"$f":"Produktionsanlæg!Q247","v":0},{"$f":"Produktionsanlæg!R247","v":0},{"$f":"Produktionsanlæg!S247","v":0},{"$f":"Produktionsanlæg!T247","v":0},{"$f":"Produktionsanlæg!U247","v":0},{"$f":"Produktionsanlæg!V247","v":0},{"$f":"Produktionsanlæg!W247","v":0},{"$f":"Produktionsanlæg!X247","v":0},{"$f":"Produktionsanlæg!Y247","v":0},{"$f":"IF(COUNTIF(D247:Y247,\"<>0\")<=1,IF((SUM(D247:Y247))=0,0,(+HLOOKUP((SUM(D247:Y247)),Priser!$E$54:$J$56,2)+((SUM(D247:Y247))-HLOOKUP((SUM(D247:Y247)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D247:Y247)),Priser!$E$54:$J$56,3))/(SUM(D247:Y247)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2005.6613333333332},0,0,0,0,0,0,0,0,0,90254.76,0,0,0,0,0,0,0,0,0,0,0,0,90254.76,45]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 81","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D248","v":0},{"$f":"Produktionsanlæg!E248","v":0},{"$f":"Produktionsanlæg!F248","v":0},{"$f":"Produktionsanlæg!G248","v":0},{"$f":"Produktionsanlæg!H248","v":0},{"$f":"Produktionsanlæg!I248","v":0},{"$f":"Produktionsanlæg!J248","v":0},{"$f":"Produktionsanlæg!K248","v":0},{"$f":"Produktionsanlæg!L248","v":0},{"$f":"Produktionsanlæg!M248","v":0},{"$f":"Produktionsanlæg!N248","v":0},{"$f":"Produktionsanlæg!O248","v":0},{"$f":"Produktionsanlæg!P248","v":0},{"$f":"Produktionsanlæg!Q248","v":0},{"$f":"Produktionsanlæg!R248","v":0},{"$f":"Produktionsanlæg!S248","v":75},{"$f":"Produktionsanlæg!T248","v":0},{"$f":"Produktionsanlæg!U248","v":0},{"$f":"Produktionsanlæg!V248","v":0},{"$f":"Produktionsanlæg!W248","v":0},{"$f":"Produktionsanlæg!X248","v":0},{"$f":"Produktionsanlæg!Y248","v":0},{"$f":"IF(COUNTIF(D248:Y248,\"<>0\")<=1,IF((SUM(D248:Y248))=0,0,(+HLOOKUP((SUM(D248:Y248)),Priser!$E$54:$J$56,2)+((SUM(D248:Y248))-HLOOKUP((SUM(D248:Y248)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D248:Y248)),Priser!$E$54:$J$56,3))/(SUM(D248:Y248)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1520.7383529411766},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,114055.37647058825,0,0,0,0,0,0,114055.37647058825,75]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 82","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D249","v":0},{"$f":"Produktionsanlæg!E249","v":0},{"$f":"Produktionsanlæg!F249","v":0},{"$f":"Produktionsanlæg!G249","v":0},{"$f":"Produktionsanlæg!H249","v":0},{"$f":"Produktionsanlæg!I249","v":0},{"$f":"Produktionsanlæg!J249","v":0},{"$f":"Produktionsanlæg!K249","v":0},{"$f":"Produktionsanlæg!L249","v":0},{"$f":"Produktionsanlæg!M249","v":0},{"$f":"Produktionsanlæg!N249","v":0},{"$f":"Produktionsanlæg!O249","v":0},{"$f":"Produktionsanlæg!P249","v":0},{"$f":"Produktionsanlæg!Q249","v":0},{"$f":"Produktionsanlæg!R249","v":17},{"$f":"Produktionsanlæg!S249","v":0},{"$f":"Produktionsanlæg!T249","v":0},{"$f":"Produktionsanlæg!U249","v":0},{"$f":"Produktionsanlæg!V249","v":0},{"$f":"Produktionsanlæg!W249","v":0},{"$f":"Produktionsanlæg!X249","v":0},{"$f":"Produktionsanlæg!Y249","v":0},{"$f":"IF(COUNTIF(D249:Y249,\"<>0\")<=1,IF((SUM(D249:Y249))=0,0,(+HLOOKUP((SUM(D249:Y249)),Priser!$E$54:$J$56,2)+((SUM(D249:Y249))-HLOOKUP((SUM(D249:Y249)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D249:Y249)),Priser!$E$54:$J$56,3))/(SUM(D249:Y249)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":3371.495858823529},0,0,0,0,0,0,0,0,0,0,0,0,0,0,57315.429599999996,0,0,0,0,0,0,0,57315.429599999996,17]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 83","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D250","v":0},{"$f":"Produktionsanlæg!E250","v":0},{"$f":"Produktionsanlæg!F250","v":0},{"$f":"Produktionsanlæg!G250","v":0},{"$f":"Produktionsanlæg!H250","v":0},{"$f":"Produktionsanlæg!I250","v":0},{"$f":"Produktionsanlæg!J250","v":0},{"$f":"Produktionsanlæg!K250","v":0},{"$f":"Produktionsanlæg!L250","v":0},{"$f":"Produktionsanlæg!M250","v":0},{"$f":"Produktionsanlæg!N250","v":0},{"$f":"Produktionsanlæg!O250","v":0},{"$f":"Produktionsanlæg!P250","v":0},{"$f":"Produktionsanlæg!Q250","v":0},{"$f":"Produktionsanlæg!R250","v":0},{"$f":"Produktionsanlæg!S250","v":0},{"$f":"Produktionsanlæg!T250","v":0},{"$f":"Produktionsanlæg!U250","v":0},{"$f":"Produktionsanlæg!V250","v":54},{"$f":"Produktionsanlæg!W250","v":0},{"$f":"Produktionsanlæg!X250","v":0},{"$f":"Produktionsanlæg!Y250","v":0},{"$f":"IF(COUNTIF(D250:Y250,\"<>0\")<=1,IF((SUM(D250:Y250))=0,0,(+HLOOKUP((SUM(D250:Y250)),Priser!$E$54:$J$56,2)+((SUM(D250:Y250))-HLOOKUP((SUM(D250:Y250)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D250:Y250)),Priser!$E$54:$J$56,3))/(SUM(D250:Y250)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1803.6100915032678},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,97394.944941176465,0,0,0,97394.944941176465,54]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 84","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D251","v":0},{"$f":"Produktionsanlæg!E251","v":0},{"$f":"Produktionsanlæg!F251","v":0},{"$f":"Produktionsanlæg!G251","v":0},{"$f":"Produktionsanlæg!H251","v":0},{"$f":"Produktionsanlæg!I251","v":0},{"$f":"Produktionsanlæg!J251","v":0},{"$f":"Produktionsanlæg!K251","v":0},{"$f":"Produktionsanlæg!L251","v":0},{"$f":"Produktionsanlæg!M251","v":0},{"$f":"Produktionsanlæg!N251","v":0},{"$f":"Produktionsanlæg!O251","v":0},{"$f":"Produktionsanlæg!P251","v":0},{"$f":"Produktionsanlæg!Q251","v":0},{"$f":"Produktionsanlæg!R251","v":23},{"$f":"Produktionsanlæg!S251","v":0},{"$f":"Produktionsanlæg!T251","v":0},{"$f":"Produktionsanlæg!U251","v":0},{"$f":"Produktionsanlæg!V251","v":0},{"$f":"Produktionsanlæg!W251","v":0},{"$f":"Produktionsanlæg!X251","v":0},{"$f":"Produktionsanlæg!Y251","v":0},{"$f":"IF(COUNTIF(D251:Y251,\"<>0\")<=1,IF((SUM(D251:Y251))=0,0,(+HLOOKUP((SUM(D251:Y251)),Priser!$E$54:$J$56,2)+((SUM(D251:Y251))-HLOOKUP((SUM(D251:Y251)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D251:Y251)),Priser!$E$54:$J$56,3))/(SUM(D251:Y251)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2922.42},0,0,0,0,0,0,0,0,0,0,0,0,0,0,67215.66,0,0,0,0,0,0,0,67215.66,23]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 85","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D252","v":0},{"$f":"Produktionsanlæg!E252","v":0},{"$f":"Produktionsanlæg!F252","v":0},{"$f":"Produktionsanlæg!G252","v":0},{"$f":"Produktionsanlæg!H252","v":0},{"$f":"Produktionsanlæg!I252","v":0},{"$f":"Produktionsanlæg!J252","v":0},{"$f":"Produktionsanlæg!K252","v":0},{"$f":"Produktionsanlæg!L252","v":0},{"$f":"Produktionsanlæg!M252","v":0},{"$f":"Produktionsanlæg!N252","v":0},{"$f":"Produktionsanlæg!O252","v":60},{"$f":"Produktionsanlæg!P252","v":0},{"$f":"Produktionsanlæg!Q252","v":0},{"$f":"Produktionsanlæg!R252","v":0},{"$f":"Produktionsanlæg!S252","v":0},{"$f":"Produktionsanlæg!T252","v":0},{"$f":"Produktionsanlæg!U252","v":0},{"$f":"Produktionsanlæg!V252","v":0},{"$f":"Produktionsanlæg!W252","v":0},{"$f":"Produktionsanlæg!X252","v":0},{"$f":"Produktionsanlæg!Y252","v":0},{"$f":"IF(COUNTIF(D252:Y252,\"<>0\")<=1,IF((SUM(D252:Y252))=0,0,(+HLOOKUP((SUM(D252:Y252)),Priser!$E$54:$J$56,2)+((SUM(D252:Y252))-HLOOKUP((SUM(D252:Y252)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D252:Y252)),Priser!$E$54:$J$56,3))/(SUM(D252:Y252)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1702.584470588235},0,0,0,0,0,0,0,0,0,0,0,102155.06823529411,0,0,0,0,0,0,0,0,0,0,102155.06823529411,60]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 86","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D253","v":0},{"$f":"Produktionsanlæg!E253","v":0},{"$f":"Produktionsanlæg!F253","v":0},{"$f":"Produktionsanlæg!G253","v":0},{"$f":"Produktionsanlæg!H253","v":0},{"$f":"Produktionsanlæg!I253","v":0},{"$f":"Produktionsanlæg!J253","v":0},{"$f":"Produktionsanlæg!K253","v":78},{"$f":"Produktionsanlæg!L253","v":0},{"$f":"Produktionsanlæg!M253","v":0},{"$f":"Produktionsanlæg!N253","v":0},{"$f":"Produktionsanlæg!O253","v":0},{"$f":"Produktionsanlæg!P253","v":0},{"$f":"Produktionsanlæg!Q253","v":0},{"$f":"Produktionsanlæg!R253","v":0},{"$f":"Produktionsanlæg!S253","v":0},{"$f":"Produktionsanlæg!T253","v":0},{"$f":"Produktionsanlæg!U253","v":0},{"$f":"Produktionsanlæg!V253","v":0},{"$f":"Produktionsanlæg!W253","v":0},{"$f":"Produktionsanlæg!X253","v":0},{"$f":"Produktionsanlæg!Y253","v":0},{"$f":"IF(COUNTIF(D253:Y253,\"<>0\")<=1,IF((SUM(D253:Y253))=0,0,(+HLOOKUP((SUM(D253:Y253)),Priser!$E$54:$J$56,2)+((SUM(D253:Y253))-HLOOKUP((SUM(D253:Y253)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D253:Y253)),Priser!$E$54:$J$56,3))/(SUM(D253:Y253)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1492.7620271493211},0,0,0,0,0,0,0,116435.43811764705,0,0,0,0,0,0,0,0,0,0,0,0,0,0,116435.43811764705,78]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 87","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D254","v":0},{"$f":"Produktionsanlæg!E254","v":0},{"$f":"Produktionsanlæg!F254","v":0},{"$f":"Produktionsanlæg!G254","v":0},{"$f":"Produktionsanlæg!H254","v":0},{"$f":"Produktionsanlæg!I254","v":0},{"$f":"Produktionsanlæg!J254","v":0},{"$f":"Produktionsanlæg!K254","v":0},{"$f":"Produktionsanlæg!L254","v":0},{"$f":"Produktionsanlæg!M254","v":0},{"$f":"Produktionsanlæg!N254","v":0},{"$f":"Produktionsanlæg!O254","v":49},{"$f":"Produktionsanlæg!P254","v":0},{"$f":"Produktionsanlæg!Q254","v":0},{"$f":"Produktionsanlæg!R254","v":0},{"$f":"Produktionsanlæg!S254","v":0},{"$f":"Produktionsanlæg!T254","v":0},{"$f":"Produktionsanlæg!U254","v":0},{"$f":"Produktionsanlæg!V254","v":0},{"$f":"Produktionsanlæg!W254","v":0},{"$f":"Produktionsanlæg!X254","v":0},{"$f":"Produktionsanlæg!Y254","v":0},{"$f":"IF(COUNTIF(D254:Y254,\"<>0\")<=1,IF((SUM(D254:Y254))=0,0,(+HLOOKUP((SUM(D254:Y254)),Priser!$E$54:$J$56,2)+((SUM(D254:Y254))-HLOOKUP((SUM(D254:Y254)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D254:Y254)),Priser!$E$54:$J$56,3))/(SUM(D254:Y254)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1906.6974597839135},0,0,0,0,0,0,0,0,0,0,0,93428.175529411761,0,0,0,0,0,0,0,0,0,0,93428.175529411761,49]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 88","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D255","v":0},{"$f":"Produktionsanlæg!E255","v":0},{"$f":"Produktionsanlæg!F255","v":0},{"$f":"Produktionsanlæg!G255","v":0},{"$f":"Produktionsanlæg!H255","v":0},{"$f":"Produktionsanlæg!I255","v":0},{"$f":"Produktionsanlæg!J255","v":0},{"$f":"Produktionsanlæg!K255","v":0},{"$f":"Produktionsanlæg!L255","v":0},{"$f":"Produktionsanlæg!M255","v":0},{"$f":"Produktionsanlæg!N255","v":0},{"$f":"Produktionsanlæg!O255","v":0},{"$f":"Produktionsanlæg!P255","v":0},{"$f":"Produktionsanlæg!Q255","v":0},{"$f":"Produktionsanlæg!R255","v":0},{"$f":"Produktionsanlæg!S255","v":0},{"$f":"Produktionsanlæg!T255","v":0},{"$f":"Produktionsanlæg!U255","v":0},{"$f":"Produktionsanlæg!V255","v":27},{"$f":"Produktionsanlæg!W255","v":0},{"$f":"Produktionsanlæg!X255","v":0},{"$f":"Produktionsanlæg!Y255","v":0},{"$f":"IF(COUNTIF(D255:Y255,\"<>0\")<=1,IF((SUM(D255:Y255))=0,0,(+HLOOKUP((SUM(D255:Y255)),Priser!$E$54:$J$56,2)+((SUM(D255:Y255))-HLOOKUP((SUM(D255:Y255)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D255:Y255)),Priser!$E$54:$J$56,3))/(SUM(D255:Y255)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2699.6786666666662},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,72891.323999999993,0,0,0,72891.323999999993,27]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 89","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D256","v":0},{"$f":"Produktionsanlæg!E256","v":0},{"$f":"Produktionsanlæg!F256","v":0},{"$f":"Produktionsanlæg!G256","v":0},{"$f":"Produktionsanlæg!H256","v":0},{"$f":"Produktionsanlæg!I256","v":0},{"$f":"Produktionsanlæg!J256","v":0},{"$f":"Produktionsanlæg!K256","v":0},{"$f":"Produktionsanlæg!L256","v":0},{"$f":"Produktionsanlæg!M256","v":0},{"$f":"Produktionsanlæg!N256","v":0},{"$f":"Produktionsanlæg!O256","v":0},{"$f":"Produktionsanlæg!P256","v":0},{"$f":"Produktionsanlæg!Q256","v":0},{"$f":"Produktionsanlæg!R256","v":0},{"$f":"Produktionsanlæg!S256","v":0},{"$f":"Produktionsanlæg!T256","v":0},{"$f":"Produktionsanlæg!U256","v":0},{"$f":"Produktionsanlæg!V256","v":16},{"$f":"Produktionsanlæg!W256","v":0},{"$f":"Produktionsanlæg!X256","v":0},{"$f":"Produktionsanlæg!Y256","v":0},{"$f":"IF(COUNTIF(D256:Y256,\"<>0\")<=1,IF((SUM(D256:Y256))=0,0,(+HLOOKUP((SUM(D256:Y256)),Priser!$E$54:$J$56,2)+((SUM(D256:Y256))-HLOOKUP((SUM(D256:Y256)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D256:Y256)),Priser!$E$54:$J$56,3))/(SUM(D256:Y256)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":3464.6417999999999},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,55434.268799999998,0,0,0,55434.268799999998,16]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 90","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D257","v":0},{"$f":"Produktionsanlæg!E257","v":0},{"$f":"Produktionsanlæg!F257","v":0},{"$f":"Produktionsanlæg!G257","v":0},{"$f":"Produktionsanlæg!H257","v":0},{"$f":"Produktionsanlæg!I257","v":0},{"$f":"Produktionsanlæg!J257","v":0},{"$f":"Produktionsanlæg!K257","v":0},{"$f":"Produktionsanlæg!L257","v":0},{"$f":"Produktionsanlæg!M257","v":0},{"$f":"Produktionsanlæg!N257","v":0},{"$f":"Produktionsanlæg!O257","v":0},{"$f":"Produktionsanlæg!P257","v":0},{"$f":"Produktionsanlæg!Q257","v":0},{"$f":"Produktionsanlæg!R257","v":0},{"$f":"Produktionsanlæg!S257","v":0},{"$f":"Produktionsanlæg!T257","v":0},{"$f":"Produktionsanlæg!U257","v":36},{"$f":"Produktionsanlæg!V257","v":0},{"$f":"Produktionsanlæg!W257","v":0},{"$f":"Produktionsanlæg!X257","v":0},{"$f":"Produktionsanlæg!Y257","v":0},{"$f":"IF(COUNTIF(D257:Y257,\"<>0\")<=1,IF((SUM(D257:Y257))=0,0,(+HLOOKUP((SUM(D257:Y257)),Priser!$E$54:$J$56,2)+((SUM(D257:Y257))-HLOOKUP((SUM(D257:Y257)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D257:Y257)),Priser!$E$54:$J$56,3))/(SUM(D257:Y257)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2288.6318666666666},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,82390.747199999998,0,0,0,0,82390.747199999998,36]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 91","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D258","v":0},{"$f":"Produktionsanlæg!E258","v":0},{"$f":"Produktionsanlæg!F258","v":0},{"$f":"Produktionsanlæg!G258","v":0},{"$f":"Produktionsanlæg!H258","v":0},{"$f":"Produktionsanlæg!I258","v":0},{"$f":"Produktionsanlæg!J258","v":0},{"$f":"Produktionsanlæg!K258","v":0},{"$f":"Produktionsanlæg!L258","v":0},{"$f":"Produktionsanlæg!M258","v":0},{"$f":"Produktionsanlæg!N258","v":0},{"$f":"Produktionsanlæg!O258","v":0},{"$f":"Produktionsanlæg!P258","v":0},{"$f":"Produktionsanlæg!Q258","v":0},{"$f":"Produktionsanlæg!R258","v":0},{"$f":"Produktionsanlæg!S258","v":0},{"$f":"Produktionsanlæg!T258","v":0},{"$f":"Produktionsanlæg!U258","v":0},{"$f":"Produktionsanlæg!V258","v":30},{"$f":"Produktionsanlæg!W258","v":0},{"$f":"Produktionsanlæg!X258","v":0},{"$f":"Produktionsanlæg!Y258","v":0},{"$f":"IF(COUNTIF(D258:Y258,\"<>0\")<=1,IF((SUM(D258:Y258))=0,0,(+HLOOKUP((SUM(D258:Y258)),Priser!$E$54:$J$56,2)+((SUM(D258:Y258))-HLOOKUP((SUM(D258:Y258)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D258:Y258)),Priser!$E$54:$J$56,3))/(SUM(D258:Y258)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2571.6024000000002},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,77148.072,0,0,0,77148.072,30]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 92","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D259","v":0},{"$f":"Produktionsanlæg!E259","v":0},{"$f":"Produktionsanlæg!F259","v":0},{"$f":"Produktionsanlæg!G259","v":0},{"$f":"Produktionsanlæg!H259","v":0},{"$f":"Produktionsanlæg!I259","v":0},{"$f":"Produktionsanlæg!J259","v":0},{"$f":"Produktionsanlæg!K259","v":0},{"$f":"Produktionsanlæg!L259","v":0},{"$f":"Produktionsanlæg!M259","v":0},{"$f":"Produktionsanlæg!N259","v":0},{"$f":"Produktionsanlæg!O259","v":16},{"$f":"Produktionsanlæg!P259","v":0},{"$f":"Produktionsanlæg!Q259","v":0},{"$f":"Produktionsanlæg!R259","v":0},{"$f":"Produktionsanlæg!S259","v":0},{"$f":"Produktionsanlæg!T259","v":0},{"$f":"Produktionsanlæg!U259","v":0},{"$f":"Produktionsanlæg!V259","v":0},{"$f":"Produktionsanlæg!W259","v":0},{"$f":"Produktionsanlæg!X259","v":0},{"$f":"Produktionsanlæg!Y259","v":0},{"$f":"IF(COUNTIF(D259:Y259,\"<>0\")<=1,IF((SUM(D259:Y259))=0,0,(+HLOOKUP((SUM(D259:Y259)),Priser!$E$54:$J$56,2)+((SUM(D259:Y259))-HLOOKUP((SUM(D259:Y259)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D259:Y259)),Priser!$E$54:$J$56,3))/(SUM(D259:Y259)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":3464.6417999999999},0,0,0,0,0,0,0,0,0,0,0,55434.268799999998,0,0,0,0,0,0,0,0,0,0,55434.268799999998,16]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 93","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D260","v":0},{"$f":"Produktionsanlæg!E260","v":0},{"$f":"Produktionsanlæg!F260","v":0},{"$f":"Produktionsanlæg!G260","v":0},{"$f":"Produktionsanlæg!H260","v":0},{"$f":"Produktionsanlæg!I260","v":0},{"$f":"Produktionsanlæg!J260","v":0},{"$f":"Produktionsanlæg!K260","v":0},{"$f":"Produktionsanlæg!L260","v":0},{"$f":"Produktionsanlæg!M260","v":0},{"$f":"Produktionsanlæg!N260","v":0},{"$f":"Produktionsanlæg!O260","v":33},{"$f":"Produktionsanlæg!P260","v":0},{"$f":"Produktionsanlæg!Q260","v":0},{"$f":"Produktionsanlæg!R260","v":0},{"$f":"Produktionsanlæg!S260","v":0},{"$f":"Produktionsanlæg!T260","v":0},{"$f":"Produktionsanlæg!U260","v":0},{"$f":"Produktionsanlæg!V260","v":0},{"$f":"Produktionsanlæg!W260","v":0},{"$f":"Produktionsanlæg!X260","v":0},{"$f":"Produktionsanlæg!Y260","v":0},{"$f":"IF(COUNTIF(D260:Y260,\"<>0\")<=1,IF((SUM(D260:Y260))=0,0,(+HLOOKUP((SUM(D260:Y260)),Priser!$E$54:$J$56,2)+((SUM(D260:Y260))-HLOOKUP((SUM(D260:Y260)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D260:Y260)),Priser!$E$54:$J$56,3))/(SUM(D260:Y260)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2417.2548363636365},0,0,0,0,0,0,0,0,0,0,0,79769.409599999999,0,0,0,0,0,0,0,0,0,0,79769.409599999999,33]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 94","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D261","v":0},{"$f":"Produktionsanlæg!E261","v":0},{"$f":"Produktionsanlæg!F261","v":0},{"$f":"Produktionsanlæg!G261","v":0},{"$f":"Produktionsanlæg!H261","v":0},{"$f":"Produktionsanlæg!I261","v":0},{"$f":"Produktionsanlæg!J261","v":0},{"$f":"Produktionsanlæg!K261","v":0},{"$f":"Produktionsanlæg!L261","v":0},{"$f":"Produktionsanlæg!M261","v":0},{"$f":"Produktionsanlæg!N261","v":0},{"$f":"Produktionsanlæg!O261","v":0},{"$f":"Produktionsanlæg!P261","v":0},{"$f":"Produktionsanlæg!Q261","v":0},{"$f":"Produktionsanlæg!R261","v":0},{"$f":"Produktionsanlæg!S261","v":0},{"$f":"Produktionsanlæg!T261","v":0},{"$f":"Produktionsanlæg!U261","v":43},{"$f":"Produktionsanlæg!V261","v":0},{"$f":"Produktionsanlæg!W261","v":0},{"$f":"Produktionsanlæg!X261","v":0},{"$f":"Produktionsanlæg!Y261","v":0},{"$f":"IF(COUNTIF(D261:Y261,\"<>0\")<=1,IF((SUM(D261:Y261))=0,0,(+HLOOKUP((SUM(D261:Y261)),Priser!$E$54:$J$56,2)+((SUM(D261:Y261))-HLOOKUP((SUM(D261:Y261)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D261:Y261)),Priser!$E$54:$J$56,3))/(SUM(D261:Y261)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2058.3070139534884},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,88507.2016,0,0,0,0,88507.2016,43]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 95","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D262","v":0},{"$f":"Produktionsanlæg!E262","v":0},{"$f":"Produktionsanlæg!F262","v":0},{"$f":"Produktionsanlæg!G262","v":0},{"$f":"Produktionsanlæg!H262","v":0},{"$f":"Produktionsanlæg!I262","v":0},{"$f":"Produktionsanlæg!J262","v":0},{"$f":"Produktionsanlæg!K262","v":0},{"$f":"Produktionsanlæg!L262","v":0},{"$f":"Produktionsanlæg!M262","v":0},{"$f":"Produktionsanlæg!N262","v":0},{"$f":"Produktionsanlæg!O262","v":0},{"$f":"Produktionsanlæg!P262","v":0},{"$f":"Produktionsanlæg!Q262","v":18},{"$f":"Produktionsanlæg!R262","v":0},{"$f":"Produktionsanlæg!S262","v":0},{"$f":"Produktionsanlæg!T262","v":0},{"$f":"Produktionsanlæg!U262","v":0},{"$f":"Produktionsanlæg!V262","v":0},{"$f":"Produktionsanlæg!W262","v":0},{"$f":"Produktionsanlæg!X262","v":0},{"$f":"Produktionsanlæg!Y262","v":0},{"$f":"IF(COUNTIF(D262:Y262,\"<>0\")<=1,IF((SUM(D262:Y262))=0,0,(+HLOOKUP((SUM(D262:Y262)),Priser!$E$54:$J$56,2)+((SUM(D262:Y262))-HLOOKUP((SUM(D262:Y262)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D262:Y262)),Priser!$E$54:$J$56,3))/(SUM(D262:Y262)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":3288.6994666666669},0,0,0,0,0,0,0,0,0,0,0,0,0,59196.590400000001,0,0,0,0,0,0,0,0,59196.590400000001,18]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 96","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D263","v":0},{"$f":"Produktionsanlæg!E263","v":0},{"$f":"Produktionsanlæg!F263","v":0},{"$f":"Produktionsanlæg!G263","v":0},{"$f":"Produktionsanlæg!H263","v":0},{"$f":"Produktionsanlæg!I263","v":0},{"$f":"Produktionsanlæg!J263","v":0},{"$f":"Produktionsanlæg!K263","v":0},{"$f":"Produktionsanlæg!L263","v":0},{"$f":"Produktionsanlæg!M263","v":0},{"$f":"Produktionsanlæg!N263","v":0},{"$f":"Produktionsanlæg!O263","v":0},{"$f":"Produktionsanlæg!P263","v":0},{"$f":"Produktionsanlæg!Q263","v":0},{"$f":"Produktionsanlæg!R263","v":0},{"$f":"Produktionsanlæg!S263","v":0},{"$f":"Produktionsanlæg!T263","v":0},{"$f":"Produktionsanlæg!U263","v":0},{"$f":"Produktionsanlæg!V263","v":0},{"$f":"Produktionsanlæg!W263","v":0},{"$f":"Produktionsanlæg!X263","v":0},{"$f":"Produktionsanlæg!Y263","v":0},{"$f":"IF(COUNTIF(D263:Y263,\"<>0\")<=1,IF((SUM(D263:Y263))=0,0,(+HLOOKUP((SUM(D263:Y263)),Priser!$E$54:$J$56,2)+((SUM(D263:Y263))-HLOOKUP((SUM(D263:Y263)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D263:Y263)),Priser!$E$54:$J$56,3))/(SUM(D263:Y263)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 97","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D264","v":0},{"$f":"Produktionsanlæg!E264","v":0},{"$f":"Produktionsanlæg!F264","v":0},{"$f":"Produktionsanlæg!G264","v":0},{"$f":"Produktionsanlæg!H264","v":0},{"$f":"Produktionsanlæg!I264","v":0},{"$f":"Produktionsanlæg!J264","v":0},{"$f":"Produktionsanlæg!K264","v":0},{"$f":"Produktionsanlæg!L264","v":0},{"$f":"Produktionsanlæg!M264","v":0},{"$f":"Produktionsanlæg!N264","v":0},{"$f":"Produktionsanlæg!O264","v":0},{"$f":"Produktionsanlæg!P264","v":0},{"$f":"Produktionsanlæg!Q264","v":0},{"$f":"Produktionsanlæg!R264","v":0},{"$f":"Produktionsanlæg!S264","v":0},{"$f":"Produktionsanlæg!T264","v":0},{"$f":"Produktionsanlæg!U264","v":0},{"$f":"Produktionsanlæg!V264","v":0},{"$f":"Produktionsanlæg!W264","v":0},{"$f":"Produktionsanlæg!X264","v":0},{"$f":"Produktionsanlæg!Y264","v":0},{"$f":"IF(COUNTIF(D264:Y264,\"<>0\")<=1,IF((SUM(D264:Y264))=0,0,(+HLOOKUP((SUM(D264:Y264)),Priser!$E$54:$J$56,2)+((SUM(D264:Y264))-HLOOKUP((SUM(D264:Y264)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D264:Y264)),Priser!$E$54:$J$56,3))/(SUM(D264:Y264)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 98","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D265","v":0},{"$f":"Produktionsanlæg!E265","v":0},{"$f":"Produktionsanlæg!F265","v":0},{"$f":"Produktionsanlæg!G265","v":0},{"$f":"Produktionsanlæg!H265","v":0},{"$f":"Produktionsanlæg!I265","v":0},{"$f":"Produktionsanlæg!J265","v":0},{"$f":"Produktionsanlæg!K265","v":0},{"$f":"Produktionsanlæg!L265","v":0},{"$f":"Produktionsanlæg!M265","v":0},{"$f":"Produktionsanlæg!N265","v":0},{"$f":"Produktionsanlæg!O265","v":0},{"$f":"Produktionsanlæg!P265","v":0},{"$f":"Produktionsanlæg!Q265","v":0},{"$f":"Produktionsanlæg!R265","v":0},{"$f":"Produktionsanlæg!S265","v":0},{"$f":"Produktionsanlæg!T265","v":0},{"$f":"Produktionsanlæg!U265","v":0},{"$f":"Produktionsanlæg!V265","v":0},{"$f":"Produktionsanlæg!W265","v":0},{"$f":"Produktionsanlæg!X265","v":0},{"$f":"Produktionsanlæg!Y265","v":0},{"$f":"IF(COUNTIF(D265:Y265,\"<>0\")<=1,IF((SUM(D265:Y265))=0,0,(+HLOOKUP((SUM(D265:Y265)),Priser!$E$54:$J$56,2)+((SUM(D265:Y265))-HLOOKUP((SUM(D265:Y265)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D265:Y265)),Priser!$E$54:$J$56,3))/(SUM(D265:Y265)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 99","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D266","v":0},{"$f":"Produktionsanlæg!E266","v":0},{"$f":"Produktionsanlæg!F266","v":0},{"$f":"Produktionsanlæg!G266","v":0},{"$f":"Produktionsanlæg!H266","v":0},{"$f":"Produktionsanlæg!I266","v":0},{"$f":"Produktionsanlæg!J266","v":0},{"$f":"Produktionsanlæg!K266","v":0},{"$f":"Produktionsanlæg!L266","v":0},{"$f":"Produktionsanlæg!M266","v":0},{"$f":"Produktionsanlæg!N266","v":0},{"$f":"Produktionsanlæg!O266","v":0},{"$f":"Produktionsanlæg!P266","v":0},{"$f":"Produktionsanlæg!Q266","v":0},{"$f":"Produktionsanlæg!R266","v":0},{"$f":"Produktionsanlæg!S266","v":0},{"$f":"Produktionsanlæg!T266","v":0},{"$f":"Produktionsanlæg!U266","v":0},{"$f":"Produktionsanlæg!V266","v":0},{"$f":"Produktionsanlæg!W266","v":0},{"$f":"Produktionsanlæg!X266","v":0},{"$f":"Produktionsanlæg!Y266","v":0},{"$f":"IF(COUNTIF(D266:Y266,\"<>0\")<=1,IF((SUM(D266:Y266))=0,0,(+HLOOKUP((SUM(D266:Y266)),Priser!$E$54:$J$56,2)+((SUM(D266:Y266))-HLOOKUP((SUM(D266:Y266)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D266:Y266)),Priser!$E$54:$J$56,3))/(SUM(D266:Y266)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 100","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D267","v":0},{"$f":"Produktionsanlæg!E267","v":0},{"$f":"Produktionsanlæg!F267","v":0},{"$f":"Produktionsanlæg!G267","v":0},{"$f":"Produktionsanlæg!H267","v":0},{"$f":"Produktionsanlæg!I267","v":0},{"$f":"Produktionsanlæg!J267","v":0},{"$f":"Produktionsanlæg!K267","v":0},{"$f":"Produktionsanlæg!L267","v":0},{"$f":"Produktionsanlæg!M267","v":0},{"$f":"Produktionsanlæg!N267","v":0},{"$f":"Produktionsanlæg!O267","v":0},{"$f":"Produktionsanlæg!P267","v":0},{"$f":"Produktionsanlæg!Q267","v":0},{"$f":"Produktionsanlæg!R267","v":0},{"$f":"Produktionsanlæg!S267","v":0},{"$f":"Produktionsanlæg!T267","v":0},{"$f":"Produktionsanlæg!U267","v":0},{"$f":"Produktionsanlæg!V267","v":0},{"$f":"Produktionsanlæg!W267","v":0},{"$f":"Produktionsanlæg!X267","v":0},{"$f":"Produktionsanlæg!Y267","v":0},{"$f":"IF(COUNTIF(D267:Y267,\"<>0\")<=1,IF((SUM(D267:Y267))=0,0,(+HLOOKUP((SUM(D267:Y267)),Priser!$E$54:$J$56,2)+((SUM(D267:Y267))-HLOOKUP((SUM(D267:Y267)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D267:Y267)),Priser!$E$54:$J$56,3))/(SUM(D267:Y267)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 101","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D268","v":0},{"$f":"Produktionsanlæg!E268","v":0},{"$f":"Produktionsanlæg!F268","v":0},{"$f":"Produktionsanlæg!G268","v":0},{"$f":"Produktionsanlæg!H268","v":0},{"$f":"Produktionsanlæg!I268","v":0},{"$f":"Produktionsanlæg!J268","v":0},{"$f":"Produktionsanlæg!K268","v":0},{"$f":"Produktionsanlæg!L268","v":0},{"$f":"Produktionsanlæg!M268","v":0},{"$f":"Produktionsanlæg!N268","v":0},{"$f":"Produktionsanlæg!O268","v":0},{"$f":"Produktionsanlæg!P268","v":0},{"$f":"Produktionsanlæg!Q268","v":0},{"$f":"Produktionsanlæg!R268","v":0},{"$f":"Produktionsanlæg!S268","v":0},{"$f":"Produktionsanlæg!T268","v":0},{"$f":"Produktionsanlæg!U268","v":0},{"$f":"Produktionsanlæg!V268","v":0},{"$f":"Produktionsanlæg!W268","v":0},{"$f":"Produktionsanlæg!X268","v":0},{"$f":"Produktionsanlæg!Y268","v":0},{"$f":"IF(COUNTIF(D268:Y268,\"<>0\")<=1,IF((SUM(D268:Y268))=0,0,(+HLOOKUP((SUM(D268:Y268)),Priser!$E$54:$J$56,2)+((SUM(D268:Y268))-HLOOKUP((SUM(D268:Y268)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D268:Y268)),Priser!$E$54:$J$56,3))/(SUM(D268:Y268)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 102","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D269","v":0},{"$f":"Produktionsanlæg!E269","v":0},{"$f":"Produktionsanlæg!F269","v":0},{"$f":"Produktionsanlæg!G269","v":0},{"$f":"Produktionsanlæg!H269","v":0},{"$f":"Produktionsanlæg!I269","v":0},{"$f":"Produktionsanlæg!J269","v":0},{"$f":"Produktionsanlæg!K269","v":0},{"$f":"Produktionsanlæg!L269","v":0},{"$f":"Produktionsanlæg!M269","v":0},{"$f":"Produktionsanlæg!N269","v":0},{"$f":"Produktionsanlæg!O269","v":0},{"$f":"Produktionsanlæg!P269","v":0},{"$f":"Produktionsanlæg!Q269","v":0},{"$f":"Produktionsanlæg!R269","v":0},{"$f":"Produktionsanlæg!S269","v":0},{"$f":"Produktionsanlæg!T269","v":0},{"$f":"Produktionsanlæg!U269","v":0},{"$f":"Produktionsanlæg!V269","v":0},{"$f":"Produktionsanlæg!W269","v":0},{"$f":"Produktionsanlæg!X269","v":0},{"$f":"Produktionsanlæg!Y269","v":0},{"$f":"IF(COUNTIF(D269:Y269,\"<>0\")<=1,IF((SUM(D269:Y269))=0,0,(+HLOOKUP((SUM(D269:Y269)),Priser!$E$54:$J$56,2)+((SUM(D269:Y269))-HLOOKUP((SUM(D269:Y269)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D269:Y269)),Priser!$E$54:$J$56,3))/(SUM(D269:Y269)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 103","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D270","v":0},{"$f":"Produktionsanlæg!E270","v":0},{"$f":"Produktionsanlæg!F270","v":0},{"$f":"Produktionsanlæg!G270","v":0},{"$f":"Produktionsanlæg!H270","v":0},{"$f":"Produktionsanlæg!I270","v":0},{"$f":"Produktionsanlæg!J270","v":0},{"$f":"Produktionsanlæg!K270","v":0},{"$f":"Produktionsanlæg!L270","v":0},{"$f":"Produktionsanlæg!M270","v":0},{"$f":"Produktionsanlæg!N270","v":0},{"$f":"Produktionsanlæg!O270","v":0},{"$f":"Produktionsanlæg!P270","v":0},{"$f":"Produktionsanlæg!Q270","v":0},{"$f":"Produktionsanlæg!R270","v":0},{"$f":"Produktionsanlæg!S270","v":0},{"$f":"Produktionsanlæg!T270","v":0},{"$f":"Produktionsanlæg!U270","v":0},{"$f":"Produktionsanlæg!V270","v":0},{"$f":"Produktionsanlæg!W270","v":0},{"$f":"Produktionsanlæg!X270","v":0},{"$f":"Produktionsanlæg!Y270","v":0},{"$f":"IF(COUNTIF(D270:Y270,\"<>0\")<=1,IF((SUM(D270:Y270))=0,0,(+HLOOKUP((SUM(D270:Y270)),Priser!$E$54:$J$56,2)+((SUM(D270:Y270))-HLOOKUP((SUM(D270:Y270)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D270:Y270)),Priser!$E$54:$J$56,3))/(SUM(D270:Y270)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 104","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D271","v":0},{"$f":"Produktionsanlæg!E271","v":0},{"$f":"Produktionsanlæg!F271","v":0},{"$f":"Produktionsanlæg!G271","v":0},{"$f":"Produktionsanlæg!H271","v":0},{"$f":"Produktionsanlæg!I271","v":0},{"$f":"Produktionsanlæg!J271","v":0},{"$f":"Produktionsanlæg!K271","v":0},{"$f":"Produktionsanlæg!L271","v":0},{"$f":"Produktionsanlæg!M271","v":0},{"$f":"Produktionsanlæg!N271","v":0},{"$f":"Produktionsanlæg!O271","v":0},{"$f":"Produktionsanlæg!P271","v":0},{"$f":"Produktionsanlæg!Q271","v":0},{"$f":"Produktionsanlæg!R271","v":0},{"$f":"Produktionsanlæg!S271","v":0},{"$f":"Produktionsanlæg!T271","v":0},{"$f":"Produktionsanlæg!U271","v":0},{"$f":"Produktionsanlæg!V271","v":0},{"$f":"Produktionsanlæg!W271","v":0},{"$f":"Produktionsanlæg!X271","v":0},{"$f":"Produktionsanlæg!Y271","v":0},{"$f":"IF(COUNTIF(D271:Y271,\"<>0\")<=1,IF((SUM(D271:Y271))=0,0,(+HLOOKUP((SUM(D271:Y271)),Priser!$E$54:$J$56,2)+((SUM(D271:Y271))-HLOOKUP((SUM(D271:Y271)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D271:Y271)),Priser!$E$54:$J$56,3))/(SUM(D271:Y271)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 105","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D272","v":0},{"$f":"Produktionsanlæg!E272","v":0},{"$f":"Produktionsanlæg!F272","v":0},{"$f":"Produktionsanlæg!G272","v":0},{"$f":"Produktionsanlæg!H272","v":0},{"$f":"Produktionsanlæg!I272","v":0},{"$f":"Produktionsanlæg!J272","v":0},{"$f":"Produktionsanlæg!K272","v":0},{"$f":"Produktionsanlæg!L272","v":0},{"$f":"Produktionsanlæg!M272","v":0},{"$f":"Produktionsanlæg!N272","v":0},{"$f":"Produktionsanlæg!O272","v":0},{"$f":"Produktionsanlæg!P272","v":0},{"$f":"Produktionsanlæg!Q272","v":0},{"$f":"Produktionsanlæg!R272","v":0},{"$f":"Produktionsanlæg!S272","v":0},{"$f":"Produktionsanlæg!T272","v":0},{"$f":"Produktionsanlæg!U272","v":0},{"$f":"Produktionsanlæg!V272","v":0},{"$f":"Produktionsanlæg!W272","v":0},{"$f":"Produktionsanlæg!X272","v":0},{"$f":"Produktionsanlæg!Y272","v":0},{"$f":"IF(COUNTIF(D272:Y272,\"<>0\")<=1,IF((SUM(D272:Y272))=0,0,(+HLOOKUP((SUM(D272:Y272)),Priser!$E$54:$J$56,2)+((SUM(D272:Y272))-HLOOKUP((SUM(D272:Y272)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D272:Y272)),Priser!$E$54:$J$56,3))/(SUM(D272:Y272)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 106","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D273","v":0},{"$f":"Produktionsanlæg!E273","v":0},{"$f":"Produktionsanlæg!F273","v":0},{"$f":"Produktionsanlæg!G273","v":0},{"$f":"Produktionsanlæg!H273","v":0},{"$f":"Produktionsanlæg!I273","v":0},{"$f":"Produktionsanlæg!J273","v":0},{"$f":"Produktionsanlæg!K273","v":0},{"$f":"Produktionsanlæg!L273","v":0},{"$f":"Produktionsanlæg!M273","v":0},{"$f":"Produktionsanlæg!N273","v":0},{"$f":"Produktionsanlæg!O273","v":0},{"$f":"Produktionsanlæg!P273","v":0},{"$f":"Produktionsanlæg!Q273","v":0},{"$f":"Produktionsanlæg!R273","v":0},{"$f":"Produktionsanlæg!S273","v":0},{"$f":"Produktionsanlæg!T273","v":0},{"$f":"Produktionsanlæg!U273","v":0},{"$f":"Produktionsanlæg!V273","v":0},{"$f":"Produktionsanlæg!W273","v":0},{"$f":"Produktionsanlæg!X273","v":0},{"$f":"Produktionsanlæg!Y273","v":0},{"$f":"IF(COUNTIF(D273:Y273,\"<>0\")<=1,IF((SUM(D273:Y273))=0,0,(+HLOOKUP((SUM(D273:Y273)),Priser!$E$54:$J$56,2)+((SUM(D273:Y273))-HLOOKUP((SUM(D273:Y273)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D273:Y273)),Priser!$E$54:$J$56,3))/(SUM(D273:Y273)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 107","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D274","v":0},{"$f":"Produktionsanlæg!E274","v":0},{"$f":"Produktionsanlæg!F274","v":0},{"$f":"Produktionsanlæg!G274","v":0},{"$f":"Produktionsanlæg!H274","v":0},{"$f":"Produktionsanlæg!I274","v":0},{"$f":"Produktionsanlæg!J274","v":0},{"$f":"Produktionsanlæg!K274","v":0},{"$f":"Produktionsanlæg!L274","v":0},{"$f":"Produktionsanlæg!M274","v":0},{"$f":"Produktionsanlæg!N274","v":0},{"$f":"Produktionsanlæg!O274","v":0},{"$f":"Produktionsanlæg!P274","v":0},{"$f":"Produktionsanlæg!Q274","v":0},{"$f":"Produktionsanlæg!R274","v":0},{"$f":"Produktionsanlæg!S274","v":0},{"$f":"Produktionsanlæg!T274","v":0},{"$f":"Produktionsanlæg!U274","v":0},{"$f":"Produktionsanlæg!V274","v":0},{"$f":"Produktionsanlæg!W274","v":0},{"$f":"Produktionsanlæg!X274","v":0},{"$f":"Produktionsanlæg!Y274","v":0},{"$f":"IF(COUNTIF(D274:Y274,\"<>0\")<=1,IF((SUM(D274:Y274))=0,0,(+HLOOKUP((SUM(D274:Y274)),Priser!$E$54:$J$56,2)+((SUM(D274:Y274))-HLOOKUP((SUM(D274:Y274)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D274:Y274)),Priser!$E$54:$J$56,3))/(SUM(D274:Y274)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 108","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D275","v":0},{"$f":"Produktionsanlæg!E275","v":0},{"$f":"Produktionsanlæg!F275","v":0},{"$f":"Produktionsanlæg!G275","v":0},{"$f":"Produktionsanlæg!H275","v":0},{"$f":"Produktionsanlæg!I275","v":0},{"$f":"Produktionsanlæg!J275","v":0},{"$f":"Produktionsanlæg!K275","v":0},{"$f":"Produktionsanlæg!L275","v":0},{"$f":"Produktionsanlæg!M275","v":0},{"$f":"Produktionsanlæg!N275","v":0},{"$f":"Produktionsanlæg!O275","v":0},{"$f":"Produktionsanlæg!P275","v":0},{"$f":"Produktionsanlæg!Q275","v":0},{"$f":"Produktionsanlæg!R275","v":0},{"$f":"Produktionsanlæg!S275","v":0},{"$f":"Produktionsanlæg!T275","v":0},{"$f":"Produktionsanlæg!U275","v":0},{"$f":"Produktionsanlæg!V275","v":0},{"$f":"Produktionsanlæg!W275","v":0},{"$f":"Produktionsanlæg!X275","v":0},{"$f":"Produktionsanlæg!Y275","v":0},{"$f":"IF(COUNTIF(D275:Y275,\"<>0\")<=1,IF((SUM(D275:Y275))=0,0,(+HLOOKUP((SUM(D275:Y275)),Priser!$E$54:$J$56,2)+((SUM(D275:Y275))-HLOOKUP((SUM(D275:Y275)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D275:Y275)),Priser!$E$54:$J$56,3))/(SUM(D275:Y275)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 109","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D276","v":0},{"$f":"Produktionsanlæg!E276","v":0},{"$f":"Produktionsanlæg!F276","v":0},{"$f":"Produktionsanlæg!G276","v":0},{"$f":"Produktionsanlæg!H276","v":0},{"$f":"Produktionsanlæg!I276","v":0},{"$f":"Produktionsanlæg!J276","v":0},{"$f":"Produktionsanlæg!K276","v":0},{"$f":"Produktionsanlæg!L276","v":0},{"$f":"Produktionsanlæg!M276","v":0},{"$f":"Produktionsanlæg!N276","v":0},{"$f":"Produktionsanlæg!O276","v":0},{"$f":"Produktionsanlæg!P276","v":0},{"$f":"Produktionsanlæg!Q276","v":0},{"$f":"Produktionsanlæg!R276","v":0},{"$f":"Produktionsanlæg!S276","v":0},{"$f":"Produktionsanlæg!T276","v":0},{"$f":"Produktionsanlæg!U276","v":0},{"$f":"Produktionsanlæg!V276","v":0},{"$f":"Produktionsanlæg!W276","v":0},{"$f":"Produktionsanlæg!X276","v":0},{"$f":"Produktionsanlæg!Y276","v":0},{"$f":"IF(COUNTIF(D276:Y276,\"<>0\")<=1,IF((SUM(D276:Y276))=0,0,(+HLOOKUP((SUM(D276:Y276)),Priser!$E$54:$J$56,2)+((SUM(D276:Y276))-HLOOKUP((SUM(D276:Y276)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D276:Y276)),Priser!$E$54:$J$56,3))/(SUM(D276:Y276)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 110","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D277","v":0},{"$f":"Produktionsanlæg!E277","v":0},{"$f":"Produktionsanlæg!F277","v":0},{"$f":"Produktionsanlæg!G277","v":0},{"$f":"Produktionsanlæg!H277","v":0},{"$f":"Produktionsanlæg!I277","v":0},{"$f":"Produktionsanlæg!J277","v":0},{"$f":"Produktionsanlæg!K277","v":0},{"$f":"Produktionsanlæg!L277","v":0},{"$f":"Produktionsanlæg!M277","v":0},{"$f":"Produktionsanlæg!N277","v":0},{"$f":"Produktionsanlæg!O277","v":0},{"$f":"Produktionsanlæg!P277","v":0},{"$f":"Produktionsanlæg!Q277","v":0},{"$f":"Produktionsanlæg!R277","v":0},{"$f":"Produktionsanlæg!S277","v":0},{"$f":"Produktionsanlæg!T277","v":0},{"$f":"Produktionsanlæg!U277","v":0},{"$f":"Produktionsanlæg!V277","v":0},{"$f":"Produktionsanlæg!W277","v":0},{"$f":"Produktionsanlæg!X277","v":0},{"$f":"Produktionsanlæg!Y277","v":0},{"$f":"IF(COUNTIF(D277:Y277,\"<>0\")<=1,IF((SUM(D277:Y277))=0,0,(+HLOOKUP((SUM(D277:Y277)),Priser!$E$54:$J$56,2)+((SUM(D277:Y277))-HLOOKUP((SUM(D277:Y277)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D277:Y277)),Priser!$E$54:$J$56,3))/(SUM(D277:Y277)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 111","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D278","v":0},{"$f":"Produktionsanlæg!E278","v":0},{"$f":"Produktionsanlæg!F278","v":0},{"$f":"Produktionsanlæg!G278","v":0},{"$f":"Produktionsanlæg!H278","v":0},{"$f":"Produktionsanlæg!I278","v":0},{"$f":"Produktionsanlæg!J278","v":0},{"$f":"Produktionsanlæg!K278","v":0},{"$f":"Produktionsanlæg!L278","v":0},{"$f":"Produktionsanlæg!M278","v":0},{"$f":"Produktionsanlæg!N278","v":0},{"$f":"Produktionsanlæg!O278","v":0},{"$f":"Produktionsanlæg!P278","v":0},{"$f":"Produktionsanlæg!Q278","v":0},{"$f":"Produktionsanlæg!R278","v":0},{"$f":"Produktionsanlæg!S278","v":0},{"$f":"Produktionsanlæg!T278","v":0},{"$f":"Produktionsanlæg!U278","v":0},{"$f":"Produktionsanlæg!V278","v":0},{"$f":"Produktionsanlæg!W278","v":0},{"$f":"Produktionsanlæg!X278","v":0},{"$f":"Produktionsanlæg!Y278","v":0},{"$f":"IF(COUNTIF(D278:Y278,\"<>0\")<=1,IF((SUM(D278:Y278))=0,0,(+HLOOKUP((SUM(D278:Y278)),Priser!$E$54:$J$56,2)+((SUM(D278:Y278))-HLOOKUP((SUM(D278:Y278)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D278:Y278)),Priser!$E$54:$J$56,3))/(SUM(D278:Y278)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D278*$Z278","v":0},{"$f":"E278*$Z278","v":0},{"$f":"F278*$Z278","v":0},{"$f":"G278*$Z278","v":0},{"$f":"H278*$Z278","v":0},{"$f":"I278*$Z278","v":0},{"$f":"J278*$Z278","v":0},{"$f":"K278*$Z278","v":0},{"$f":"L278*$Z278","v":0},{"$f":"M278*$Z278","v":0},{"$f":"N278*$Z278","v":0},{"$f":"O278*$Z278","v":0},{"$f":"P278*$Z278","v":0},{"$f":"Q278*$Z278","v":0},{"$f":"R278*$Z278","v":0},{"$f":"S278*$Z278","v":0},{"$f":"T278*$Z278","v":0},{"$f":"U278*$Z278","v":0},{"$f":"V278*$Z278","v":0},{"$f":"W278*$Z278","v":0},{"$f":"X278*$Z278","v":0},{"$f":"Y278*$Z278","v":0},{"$f":"+SUM(AA278:AV278)","v":0},{"$f":"SUM(D278:Y278)","v":0}]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 112","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D279","v":0},{"$f":"Produktionsanlæg!E279","v":0},{"$f":"Produktionsanlæg!F279","v":0},{"$f":"Produktionsanlæg!G279","v":0},{"$f":"Produktionsanlæg!H279","v":0},{"$f":"Produktionsanlæg!I279","v":0},{"$f":"Produktionsanlæg!J279","v":0},{"$f":"Produktionsanlæg!K279","v":0},{"$f":"Produktionsanlæg!L279","v":0},{"$f":"Produktionsanlæg!M279","v":0},{"$f":"Produktionsanlæg!N279","v":0},{"$f":"Produktionsanlæg!O279","v":0},{"$f":"Produktionsanlæg!P279","v":0},{"$f":"Produktionsanlæg!Q279","v":0},{"$f":"Produktionsanlæg!R279","v":0},{"$f":"Produktionsanlæg!S279","v":0},{"$f":"Produktionsanlæg!T279","v":0},{"$f":"Produktionsanlæg!U279","v":0},{"$f":"Produktionsanlæg!V279","v":0},{"$f":"Produktionsanlæg!W279","v":0},{"$f":"Produktionsanlæg!X279","v":0},{"$f":"Produktionsanlæg!Y279","v":0},{"$f":"IF(COUNTIF(D279:Y279,\"<>0\")<=1,IF((SUM(D279:Y279))=0,0,(+HLOOKUP((SUM(D279:Y279)),Priser!$E$54:$J$56,2)+((SUM(D279:Y279))-HLOOKUP((SUM(D279:Y279)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D279:Y279)),Priser!$E$54:$J$56,3))/(SUM(D279:Y279)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 113","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D280","v":0},{"$f":"Produktionsanlæg!E280","v":0},{"$f":"Produktionsanlæg!F280","v":0},{"$f":"Produktionsanlæg!G280","v":0},{"$f":"Produktionsanlæg!H280","v":0},{"$f":"Produktionsanlæg!I280","v":0},{"$f":"Produktionsanlæg!J280","v":0},{"$f":"Produktionsanlæg!K280","v":0},{"$f":"Produktionsanlæg!L280","v":0},{"$f":"Produktionsanlæg!M280","v":0},{"$f":"Produktionsanlæg!N280","v":0},{"$f":"Produktionsanlæg!O280","v":0},{"$f":"Produktionsanlæg!P280","v":0},{"$f":"Produktionsanlæg!Q280","v":0},{"$f":"Produktionsanlæg!R280","v":0},{"$f":"Produktionsanlæg!S280","v":0},{"$f":"Produktionsanlæg!T280","v":0},{"$f":"Produktionsanlæg!U280","v":0},{"$f":"Produktionsanlæg!V280","v":0},{"$f":"Produktionsanlæg!W280","v":0},{"$f":"Produktionsanlæg!X280","v":0},{"$f":"Produktionsanlæg!Y280","v":0},{"$f":"IF(COUNTIF(D280:Y280,\"<>0\")<=1,IF((SUM(D280:Y280))=0,0,(+HLOOKUP((SUM(D280:Y280)),Priser!$E$54:$J$56,2)+((SUM(D280:Y280))-HLOOKUP((SUM(D280:Y280)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D280:Y280)),Priser!$E$54:$J$56,3))/(SUM(D280:Y280)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 114","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D281","v":0},{"$f":"Produktionsanlæg!E281","v":0},{"$f":"Produktionsanlæg!F281","v":0},{"$f":"Produktionsanlæg!G281","v":0},{"$f":"Produktionsanlæg!H281","v":0},{"$f":"Produktionsanlæg!I281","v":0},{"$f":"Produktionsanlæg!J281","v":0},{"$f":"Produktionsanlæg!K281","v":0},{"$f":"Produktionsanlæg!L281","v":0},{"$f":"Produktionsanlæg!M281","v":0},{"$f":"Produktionsanlæg!N281","v":0},{"$f":"Produktionsanlæg!O281","v":0},{"$f":"Produktionsanlæg!P281","v":0},{"$f":"Produktionsanlæg!Q281","v":0},{"$f":"Produktionsanlæg!R281","v":0},{"$f":"Produktionsanlæg!S281","v":0},{"$f":"Produktionsanlæg!T281","v":0},{"$f":"Produktionsanlæg!U281","v":0},{"$f":"Produktionsanlæg!V281","v":0},{"$f":"Produktionsanlæg!W281","v":0},{"$f":"Produktionsanlæg!X281","v":0},{"$f":"Produktionsanlæg!Y281","v":0},{"$f":"IF(COUNTIF(D281:Y281,\"<>0\")<=1,IF((SUM(D281:Y281))=0,0,(+HLOOKUP((SUM(D281:Y281)),Priser!$E$54:$J$56,2)+((SUM(D281:Y281))-HLOOKUP((SUM(D281:Y281)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D281:Y281)),Priser!$E$54:$J$56,3))/(SUM(D281:Y281)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 115","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D282","v":0},{"$f":"Produktionsanlæg!E282","v":0},{"$f":"Produktionsanlæg!F282","v":0},{"$f":"Produktionsanlæg!G282","v":0},{"$f":"Produktionsanlæg!H282","v":0},{"$f":"Produktionsanlæg!I282","v":0},{"$f":"Produktionsanlæg!J282","v":0},{"$f":"Produktionsanlæg!K282","v":0},{"$f":"Produktionsanlæg!L282","v":0},{"$f":"Produktionsanlæg!M282","v":0},{"$f":"Produktionsanlæg!N282","v":0},{"$f":"Produktionsanlæg!O282","v":0},{"$f":"Produktionsanlæg!P282","v":0},{"$f":"Produktionsanlæg!Q282","v":0},{"$f":"Produktionsanlæg!R282","v":0},{"$f":"Produktionsanlæg!S282","v":0},{"$f":"Produktionsanlæg!T282","v":0},{"$f":"Produktionsanlæg!U282","v":0},{"$f":"Produktionsanlæg!V282","v":0},{"$f":"Produktionsanlæg!W282","v":0},{"$f":"Produktionsanlæg!X282","v":0},{"$f":"Produktionsanlæg!Y282","v":0},{"$f":"IF(COUNTIF(D282:Y282,\"<>0\")<=1,IF((SUM(D282:Y282))=0,0,(+HLOOKUP((SUM(D282:Y282)),Priser!$E$54:$J$56,2)+((SUM(D282:Y282))-HLOOKUP((SUM(D282:Y282)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D282:Y282)),Priser!$E$54:$J$56,3))/(SUM(D282:Y282)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 116","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D283","v":0},{"$f":"Produktionsanlæg!E283","v":0},{"$f":"Produktionsanlæg!F283","v":0},{"$f":"Produktionsanlæg!G283","v":0},{"$f":"Produktionsanlæg!H283","v":0},{"$f":"Produktionsanlæg!I283","v":0},{"$f":"Produktionsanlæg!J283","v":0},{"$f":"Produktionsanlæg!K283","v":0},{"$f":"Produktionsanlæg!L283","v":0},{"$f":"Produktionsanlæg!M283","v":0},{"$f":"Produktionsanlæg!N283","v":0},{"$f":"Produktionsanlæg!O283","v":0},{"$f":"Produktionsanlæg!P283","v":0},{"$f":"Produktionsanlæg!Q283","v":0},{"$f":"Produktionsanlæg!R283","v":0},{"$f":"Produktionsanlæg!S283","v":0},{"$f":"Produktionsanlæg!T283","v":0},{"$f":"Produktionsanlæg!U283","v":0},{"$f":"Produktionsanlæg!V283","v":0},{"$f":"Produktionsanlæg!W283","v":0},{"$f":"Produktionsanlæg!X283","v":0},{"$f":"Produktionsanlæg!Y283","v":0},{"$f":"IF(COUNTIF(D283:Y283,\"<>0\")<=1,IF((SUM(D283:Y283))=0,0,(+HLOOKUP((SUM(D283:Y283)),Priser!$E$54:$J$56,2)+((SUM(D283:Y283))-HLOOKUP((SUM(D283:Y283)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D283:Y283)),Priser!$E$54:$J$56,3))/(SUM(D283:Y283)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 117","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D284","v":0},{"$f":"Produktionsanlæg!E284","v":0},{"$f":"Produktionsanlæg!F284","v":0},{"$f":"Produktionsanlæg!G284","v":0},{"$f":"Produktionsanlæg!H284","v":0},{"$f":"Produktionsanlæg!I284","v":0},{"$f":"Produktionsanlæg!J284","v":0},{"$f":"Produktionsanlæg!K284","v":0},{"$f":"Produktionsanlæg!L284","v":0},{"$f":"Produktionsanlæg!M284","v":0},{"$f":"Produktionsanlæg!N284","v":0},{"$f":"Produktionsanlæg!O284","v":0},{"$f":"Produktionsanlæg!P284","v":0},{"$f":"Produktionsanlæg!Q284","v":0},{"$f":"Produktionsanlæg!R284","v":0},{"$f":"Produktionsanlæg!S284","v":0},{"$f":"Produktionsanlæg!T284","v":0},{"$f":"Produktionsanlæg!U284","v":0},{"$f":"Produktionsanlæg!V284","v":0},{"$f":"Produktionsanlæg!W284","v":0},{"$f":"Produktionsanlæg!X284","v":0},{"$f":"Produktionsanlæg!Y284","v":0},{"$f":"IF(COUNTIF(D284:Y284,\"<>0\")<=1,IF((SUM(D284:Y284))=0,0,(+HLOOKUP((SUM(D284:Y284)),Priser!$E$54:$J$56,2)+((SUM(D284:Y284))-HLOOKUP((SUM(D284:Y284)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D284:Y284)),Priser!$E$54:$J$56,3))/(SUM(D284:Y284)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 118","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D285","v":0},{"$f":"Produktionsanlæg!E285","v":0},{"$f":"Produktionsanlæg!F285","v":0},{"$f":"Produktionsanlæg!G285","v":0},{"$f":"Produktionsanlæg!H285","v":0},{"$f":"Produktionsanlæg!I285","v":0},{"$f":"Produktionsanlæg!J285","v":0},{"$f":"Produktionsanlæg!K285","v":0},{"$f":"Produktionsanlæg!L285","v":0},{"$f":"Produktionsanlæg!M285","v":0},{"$f":"Produktionsanlæg!N285","v":0},{"$f":"Produktionsanlæg!O285","v":0},{"$f":"Produktionsanlæg!P285","v":0},{"$f":"Produktionsanlæg!Q285","v":0},{"$f":"Produktionsanlæg!R285","v":0},{"$f":"Produktionsanlæg!S285","v":0},{"$f":"Produktionsanlæg!T285","v":0},{"$f":"Produktionsanlæg!U285","v":0},{"$f":"Produktionsanlæg!V285","v":0},{"$f":"Produktionsanlæg!W285","v":0},{"$f":"Produktionsanlæg!X285","v":0},{"$f":"Produktionsanlæg!Y285","v":0},{"$f":"IF(COUNTIF(D285:Y285,\"<>0\")<=1,IF((SUM(D285:Y285))=0,0,(+HLOOKUP((SUM(D285:Y285)),Priser!$E$54:$J$56,2)+((SUM(D285:Y285))-HLOOKUP((SUM(D285:Y285)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D285:Y285)),Priser!$E$54:$J$56,3))/(SUM(D285:Y285)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 119","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D286","v":0},{"$f":"Produktionsanlæg!E286","v":0},{"$f":"Produktionsanlæg!F286","v":0},{"$f":"Produktionsanlæg!G286","v":0},{"$f":"Produktionsanlæg!H286","v":0},{"$f":"Produktionsanlæg!I286","v":0},{"$f":"Produktionsanlæg!J286","v":0},{"$f":"Produktionsanlæg!K286","v":0},{"$f":"Produktionsanlæg!L286","v":0},{"$f":"Produktionsanlæg!M286","v":0},{"$f":"Produktionsanlæg!N286","v":0},{"$f":"Produktionsanlæg!O286","v":0},{"$f":"Produktionsanlæg!P286","v":0},{"$f":"Produktionsanlæg!Q286","v":0},{"$f":"Produktionsanlæg!R286","v":0},{"$f":"Produktionsanlæg!S286","v":0},{"$f":"Produktionsanlæg!T286","v":0},{"$f":"Produktionsanlæg!U286","v":0},{"$f":"Produktionsanlæg!V286","v":0},{"$f":"Produktionsanlæg!W286","v":0},{"$f":"Produktionsanlæg!X286","v":0},{"$f":"Produktionsanlæg!Y286","v":0},{"$f":"IF(COUNTIF(D286:Y286,\"<>0\")<=1,IF((SUM(D286:Y286))=0,0,(+HLOOKUP((SUM(D286:Y286)),Priser!$E$54:$J$56,2)+((SUM(D286:Y286))-HLOOKUP((SUM(D286:Y286)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D286:Y286)),Priser!$E$54:$J$56,3))/(SUM(D286:Y286)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pumpe inkl. stigrør og forerørsforsejlinger mv. - 120","m³/h ",{"$f":"Genanskaffelsespriser!$E$9","v":15},{"$f":"Produktionsanlæg!D287","v":0},{"$f":"Produktionsanlæg!E287","v":0},{"$f":"Produktionsanlæg!F287","v":0},{"$f":"Produktionsanlæg!G287","v":0},{"$f":"Produktionsanlæg!H287","v":0},{"$f":"Produktionsanlæg!I287","v":0},{"$f":"Produktionsanlæg!J287","v":0},{"$f":"Produktionsanlæg!K287","v":0},{"$f":"Produktionsanlæg!L287","v":0},{"$f":"Produktionsanlæg!M287","v":0},{"$f":"Produktionsanlæg!N287","v":0},{"$f":"Produktionsanlæg!O287","v":0},{"$f":"Produktionsanlæg!P287","v":0},{"$f":"Produktionsanlæg!Q287","v":0},{"$f":"Produktionsanlæg!R287","v":0},{"$f":"Produktionsanlæg!S287","v":0},{"$f":"Produktionsanlæg!T287","v":0},{"$f":"Produktionsanlæg!U287","v":0},{"$f":"Produktionsanlæg!V287","v":0},{"$f":"Produktionsanlæg!W287","v":0},{"$f":"Produktionsanlæg!X287","v":0},{"$f":"Produktionsanlæg!Y287","v":0},{"$f":"IF(COUNTIF(D287:Y287,\"<>0\")<=1,IF((SUM(D287:Y287))=0,0,(+HLOOKUP((SUM(D287:Y287)),Priser!$E$54:$J$56,2)+((SUM(D287:Y287))-HLOOKUP((SUM(D287:Y287)),Priser!$E$54:$J$56,1))*HLOOKUP((SUM(D287:Y287)),Priser!$E$54:$J$56,3))/(SUM(D287:Y287)))*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Erstatninger (OBS ingen øst-tillæg eller øvrige tillæg) ","stk.",{"$f":"Genanskaffelsespriser!E10","v":30},{"$f":"Produktionsanlæg!D288","v":0},{"$f":"Produktionsanlæg!E288","v":0},{"$f":"Produktionsanlæg!F288","v":0},{"$f":"Produktionsanlæg!G288","v":0},{"$f":"Produktionsanlæg!H288","v":0},{"$f":"Produktionsanlæg!I288","v":0},{"$f":"Produktionsanlæg!J288","v":0},{"$f":"Produktionsanlæg!K288","v":0},{"$f":"Produktionsanlæg!L288","v":0},{"$f":"Produktionsanlæg!M288","v":0},{"$f":"Produktionsanlæg!N288","v":0},{"$f":"Produktionsanlæg!O288","v":0},{"$f":"Produktionsanlæg!P288","v":0},{"$f":"Produktionsanlæg!Q288","v":0},{"$f":"Produktionsanlæg!R288","v":0},{"$f":"Produktionsanlæg!S288","v":0},{"$f":"Produktionsanlæg!T288","v":0},{"$f":"Produktionsanlæg!U288","v":0},{"$f":"Produktionsanlæg!V288","v":0},{"$f":"Produktionsanlæg!W288","v":0},{"$f":"Produktionsanlæg!X288","v":0},{"$f":"Produktionsanlæg!Y288","v":0},null,{"$f":"D288*Genanskaffelsespriser!$D10","v":0},{"$f":"E288*Genanskaffelsespriser!$D10","v":0},{"$f":"F288*Genanskaffelsespriser!$D10","v":0},{"$f":"G288*Genanskaffelsespriser!$D10","v":0},{"$f":"H288*Genanskaffelsespriser!$D10","v":0},{"$f":"I288*Genanskaffelsespriser!$D10","v":0},{"$f":"J288*Genanskaffelsespriser!$D10","v":0},{"$f":"K288*Genanskaffelsespriser!$D10","v":0},{"$f":"L288*Genanskaffelsespriser!$D10","v":0},{"$f":"M288*Genanskaffelsespriser!$D10","v":0},{"$f":"N288*Genanskaffelsespriser!$D10","v":0},{"$f":"O288*Genanskaffelsespriser!$D10","v":0},{"$f":"P288*Genanskaffelsespriser!$D10","v":0},{"$f":"Q288*Genanskaffelsespriser!$D10","v":0},{"$f":"R288*Genanskaffelsespriser!$D10","v":0},{"$f":"S288*Genanskaffelsespriser!$D10","v":0},{"$f":"T288*Genanskaffelsespriser!$D10","v":0},{"$f":"U288*Genanskaffelsespriser!$D10","v":0},{"$f":"V288*Genanskaffelsespriser!$D10","v":0},{"$f":"W288*Genanskaffelsespriser!$D10","v":0},{"$f":"X288*Genanskaffelsespriser!$D10","v":0},{"$f":"Y288*Genanskaffelsespriser!$D10","v":0},{"$f":"+SUM(AA288:AV288)","v":0},{"$f":"SUM(D288:Y288)","v":0}]
["Hegn","stk.",{"$f":"Genanskaffelsespriser!E11","v":15},{"$f":"Produktionsanlæg!D289","v":0},{"$f":"Produktionsanlæg!E289","v":0},{"$f":"Produktionsanlæg!F289","v":0},{"$f":"Produktionsanlæg!G289","v":0},{"$f":"Produktionsanlæg!H289","v":0},{"$f":"Produktionsanlæg!I289","v":0},{"$f":"Produktionsanlæg!J289","v":0},{"$f":"Produktionsanlæg!K289","v":0},{"$f":"Produktionsanlæg!L289","v":0},{"$f":"Produktionsanlæg!M289","v":0},{"$f":"Produktionsanlæg!N289","v":0},{"$f":"Produktionsanlæg!O289","v":0},{"$f":"Produktionsanlæg!P289","v":0},{"$f":"Produktionsanlæg!Q289","v":0},{"$f":"Produktionsanlæg!R289","v":0},{"$f":"Produktionsanlæg!S289","v":0},{"$f":"Produktionsanlæg!T289","v":0},{"$f":"Produktionsanlæg!U289","v":0},{"$f":"Produktionsanlæg!V289","v":0},{"$f":"Produktionsanlæg!W289","v":0},{"$f":"Produktionsanlæg!X289","v":0},{"$f":"Produktionsanlæg!Y289","v":0},null,{"$f":"D289*Genanskaffelsespriser!$D11","v":0},{"$f":"E289*Genanskaffelsespriser!$D11","v":0},{"$f":"F289*Genanskaffelsespriser!$D11","v":0},{"$f":"G289*Genanskaffelsespriser!$D11","v":0},{"$f":"H289*Genanskaffelsespriser!$D11","v":0},{"$f":"I289*Genanskaffelsespriser!$D11","v":0},{"$f":"J289*Genanskaffelsespriser!$D11","v":0},{"$f":"K289*Genanskaffelsespriser!$D11","v":0},{"$f":"L289*Genanskaffelsespriser!$D11","v":0},{"$f":"M289*Genanskaffelsespriser!$D11","v":0},{"$f":"N289*Genanskaffelsespriser!$D11","v":0},{"$f":"O289*Genanskaffelsespriser!$D11","v":0},{"$f":"P289*Genanskaffelsespriser!$D11","v":0},{"$f":"Q289*Genanskaffelsespriser!$D11","v":0},{"$f":"R289*Genanskaffelsespriser!$D11","v":0},{"$f":"S289*Genanskaffelsespriser!$D11","v":0},{"$f":"T289*Genanskaffelsespriser!$D11","v":0},{"$f":"U289*Genanskaffelsespriser!$D11","v":0},{"$f":"V289*Genanskaffelsespriser!$D11","v":0},{"$f":"W289*Genanskaffelsespriser!$D11","v":0},{"$f":"X289*Genanskaffelsespriser!$D11","v":0},{"$f":"Y289*Genanskaffelsespriser!$D11","v":0},{"$f":"+SUM(AA289:AV289)","v":0},{"$f":"SUM(D289:Y289)","v":0}]
["Elanlæg","boring",{"$f":"Genanskaffelsespriser!E12","v":20},{"$f":"Produktionsanlæg!D290","v":0},{"$f":"Produktionsanlæg!E290","v":0},{"$f":"Produktionsanlæg!F290","v":0},{"$f":"Produktionsanlæg!G290","v":0},{"$f":"Produktionsanlæg!H290","v":0},{"$f":"Produktionsanlæg!I290","v":3},{"$f":"Produktionsanlæg!J290","v":14},{"$f":"Produktionsanlæg!K290","v":9},{"$f":"Produktionsanlæg!L290","v":4},{"$f":"Produktionsanlæg!M290","v":9},{"$f":"Produktionsanlæg!N290","v":7},{"$f":"Produktionsanlæg!O290","v":16},{"$f":"Produktionsanlæg!P290","v":2},{"$f":"Produktionsanlæg!Q290","v":1},{"$f":"Produktionsanlæg!R290","v":1},{"$f":"Produktionsanlæg!S290","v":1},{"$f":"Produktionsanlæg!T290","v":0},{"$f":"Produktionsanlæg!U290","v":0},{"$f":"Produktionsanlæg!V290","v":1},{"$f":"Produktionsanlæg!W290","v":0},{"$f":"Produktionsanlæg!X290","v":8},{"$f":"Produktionsanlæg!Y290","v":0},null,{"$f":"D290*Genanskaffelsespriser!$D12","v":0},{"$f":"E290*Genanskaffelsespriser!$D12","v":0},{"$f":"F290*Genanskaffelsespriser!$D12","v":0},{"$f":"G290*Genanskaffelsespriser!$D12","v":0},{"$f":"H290*Genanskaffelsespriser!$D12","v":0},{"$f":"I290*Genanskaffelsespriser!$D12","v":325971},{"$f":"J290*Genanskaffelsespriser!$D12","v":1521198},{"$f":"K290*Genanskaffelsespriser!$D12","v":977913},{"$f":"L290*Genanskaffelsespriser!$D12","v":434628},{"$f":"M290*Genanskaffelsespriser!$D12","v":977913},{"$f":"N290*Genanskaffelsespriser!$D12","v":760599},{"$f":"O290*Genanskaffelsespriser!$D12","v":1738512},{"$f":"P290*Genanskaffelsespriser!$D12","v":217314},{"$f":"Q290*Genanskaffelsespriser!$D12","v":108657},{"$f":"R290*Genanskaffelsespriser!$D12","v":108657},{"$f":"S290*Genanskaffelsespriser!$D12","v":108657},{"$f":"T290*Genanskaffelsespriser!$D12","v":0},{"$f":"U290*Genanskaffelsespriser!$D12","v":0},{"$f":"V290*Genanskaffelsespriser!$D12","v":108657},{"$f":"W290*Genanskaffelsespriser!$D12","v":0},{"$f":"X290*Genanskaffelsespriser!$D12","v":869256},{"$f":"Y290*Genanskaffelsespriser!$D12","v":0},{"$f":"+SUM(AA290:AV290)","v":8257932},{"$f":"SUM(D290:Y290)","v":76}]
["SRO anlæg","boring",{"$f":"Genanskaffelsespriser!E13","v":10},{"$f":"Produktionsanlæg!D291","v":0},{"$f":"Produktionsanlæg!E291","v":0},{"$f":"Produktionsanlæg!F291","v":0},{"$f":"Produktionsanlæg!G291","v":0},{"$f":"Produktionsanlæg!H291","v":0},{"$f":"Produktionsanlæg!I291","v":1},{"$f":"Produktionsanlæg!J291","v":13},{"$f":"Produktionsanlæg!K291","v":6},{"$f":"Produktionsanlæg!L291","v":2},{"$f":"Produktionsanlæg!M291","v":3},{"$f":"Produktionsanlæg!N291","v":2},{"$f":"Produktionsanlæg!O291","v":1},{"$f":"Produktionsanlæg!P291","v":0},{"$f":"Produktionsanlæg!Q291","v":0},{"$f":"Produktionsanlæg!R291","v":0},{"$f":"Produktionsanlæg!S291","v":9},{"$f":"Produktionsanlæg!T291","v":9},{"$f":"Produktionsanlæg!U291","v":0},{"$f":"Produktionsanlæg!V291","v":0},{"$f":"Produktionsanlæg!W291","v":0},{"$f":"Produktionsanlæg!X291","v":20},{"$f":"Produktionsanlæg!Y291","v":10},null,{"$f":"D291*Genanskaffelsespriser!$D13","v":0},{"$f":"E291*Genanskaffelsespriser!$D13","v":0},{"$f":"F291*Genanskaffelsespriser!$D13","v":0},{"$f":"G291*Genanskaffelsespriser!$D13","v":0},{"$f":"H291*Genanskaffelsespriser!$D13","v":0},{"$f":"I291*Genanskaffelsespriser!$D13","v":29256},{"$f":"J291*Genanskaffelsespriser!$D13","v":380328},{"$f":"K291*Genanskaffelsespriser!$D13","v":175536},{"$f":"L291*Genanskaffelsespriser!$D13","v":58512},{"$f":"M291*Genanskaffelsespriser!$D13","v":87768},{"$f":"N291*Genanskaffelsespriser!$D13","v":58512},{"$f":"O291*Genanskaffelsespriser!$D13","v":29256},{"$f":"P291*Genanskaffelsespriser!$D13","v":0},{"$f":"Q291*Genanskaffelsespriser!$D13","v":0},{"$f":"R291*Genanskaffelsespriser!$D13","v":0},{"$f":"S291*Genanskaffelsespriser!$D13","v":263304},{"$f":"T291*Genanskaffelsespriser!$D13","v":263304},{"$f":"U291*Genanskaffelsespriser!$D13","v":0},{"$f":"V291*Genanskaffelsespriser!$D13","v":0},{"$f":"W291*Genanskaffelsespriser!$D13","v":0},{"$f":"X291*Genanskaffelsespriser!$D13","v":585120},{"$f":"Y291*Genanskaffelsespriser!$D13","v":292560},{"$f":"+SUM(AA291:AV291)","v":2223456},{"$f":"SUM(D291:Y291)","v":76}]
["Råvandsledninger - Land",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW293:AW296)","v":56879419.865535654}]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E15","v":75},{"$f":"Produktionsanlæg!D293","v":0},{"$f":"Produktionsanlæg!E293","v":0},{"$f":"Produktionsanlæg!F293","v":0},{"$f":"Produktionsanlæg!G293","v":0},{"$f":"Produktionsanlæg!H293","v":0},{"$f":"Produktionsanlæg!I293","v":0},{"$f":"Produktionsanlæg!J293","v":1348.369170961475},{"$f":"Produktionsanlæg!K293","v":301.52618549755334},{"$f":"Produktionsanlæg!L293","v":282.0314770671647},{"$f":"Produktionsanlæg!M293","v":44.887483286633234},{"$f":"Produktionsanlæg!N293","v":354.12842275796191},{"$f":"Produktionsanlæg!O293","v":95.747138987876454},{"$f":"Produktionsanlæg!P293","v":0},{"$f":"Produktionsanlæg!Q293","v":0},{"$f":"Produktionsanlæg!R293","v":0},{"$f":"Produktionsanlæg!S293","v":0},{"$f":"Produktionsanlæg!T293","v":0},{"$f":"Produktionsanlæg!U293","v":0},{"$f":"Produktionsanlæg!V293","v":4.2400173212507557},{"$f":"Produktionsanlæg!W293","v":0},{"$f":"Produktionsanlæg!X293","v":7.4302285316712613},{"$f":"Produktionsanlæg!Y293","v":0},null,{"$f":"D293*Genanskaffelsespriser!$D15","v":0},{"$f":"E293*Genanskaffelsespriser!$D15","v":0},{"$f":"F293*Genanskaffelsespriser!$D15","v":0},{"$f":"G293*Genanskaffelsespriser!$D15","v":0},{"$f":"H293*Genanskaffelsespriser!$D15","v":0},{"$f":"I293*Genanskaffelsespriser!$D15","v":0},{"$f":"J293*Genanskaffelsespriser!$D15","v":477322.68652036216},{"$f":"K293*Genanskaffelsespriser!$D15","v":106740.26966613389},{"$f":"L293*Genanskaffelsespriser!$D15","v":99839.142881776308},{"$f":"M293*Genanskaffelsespriser!$D15","v":15890.169083468165},{"$f":"N293*Genanskaffelsespriser!$D15","v":125361.46165631851},{"$f":"O293*Genanskaffelsespriser!$D15","v":33894.487201708267},{"$f":"P293*Genanskaffelsespriser!$D15","v":0},{"$f":"Q293*Genanskaffelsespriser!$D15","v":0},{"$f":"R293*Genanskaffelsespriser!$D15","v":0},{"$f":"S293*Genanskaffelsespriser!$D15","v":0},{"$f":"T293*Genanskaffelsespriser!$D15","v":0},{"$f":"U293*Genanskaffelsespriser!$D15","v":0},{"$f":"V293*Genanskaffelsespriser!$D15","v":1500.9661317227676},{"$f":"W293*Genanskaffelsespriser!$D15","v":0},{"$f":"X293*Genanskaffelsespriser!$D15","v":2630.3009002116264},{"$f":"Y293*Genanskaffelsespriser!$D15","v":0},{"$f":"+SUM(AA293:AV293)","v":863179.48404170177},{"$f":"SUM(D293:Y293)","v":2438.3601244115866}]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E16","v":75},{"$f":"Produktionsanlæg!D294","v":0},{"$f":"Produktionsanlæg!E294","v":0},{"$f":"Produktionsanlæg!F294","v":3.5710770118462243},{"$f":"Produktionsanlæg!G294","v":0},{"$f":"Produktionsanlæg!H294","v":366.86068143703903},{"$f":"Produktionsanlæg!I294","v":1219.3562936401399},{"$f":"Produktionsanlæg!J294","v":11413.7145535414},{"$f":"Produktionsanlæg!K294","v":3183.3418468031041},{"$f":"Produktionsanlæg!L294","v":345.049110280077},{"$f":"Produktionsanlæg!M294","v":2515.707135536717},{"$f":"Produktionsanlæg!N294","v":0},{"$f":"Produktionsanlæg!O294","v":6893.1872566707461},{"$f":"Produktionsanlæg!P294","v":0},{"$f":"Produktionsanlæg!Q294","v":0},{"$f":"Produktionsanlæg!R294","v":0},{"$f":"Produktionsanlæg!S294","v":0},{"$f":"Produktionsanlæg!T294","v":0},{"$f":"Produktionsanlæg!U294","v":0},{"$f":"Produktionsanlæg!V294","v":2518.3358655025063},{"$f":"Produktionsanlæg!W294","v":32.920368836171939},{"$f":"Produktionsanlæg!X294","v":23.702412287171196},{"$f":"Produktionsanlæg!Y294","v":0},null,{"$f":"D294*Genanskaffelsespriser!$D16","v":0},{"$f":"E294*Genanskaffelsespriser!$D16","v":0},{"$f":"F294*Genanskaffelsespriser!$D16","v":3635.3563980594563},{"$f":"G294*Genanskaffelsespriser!$D16","v":0},{"$f":"H294*Genanskaffelsespriser!$D16","v":373464.17370290571},{"$f":"I294*Genanskaffelsespriser!$D16","v":1241304.7069256625},{"$f":"J294*Genanskaffelsespriser!$D16","v":11619161.415505145},{"$f":"K294*Genanskaffelsespriser!$D16","v":3240642.0000455598},{"$f":"L294*Genanskaffelsespriser!$D16","v":351259.99426511838},{"$f":"M294*Genanskaffelsespriser!$D16","v":2560989.863976378},{"$f":"N294*Genanskaffelsespriser!$D16","v":0},{"$f":"O294*Genanskaffelsespriser!$D16","v":7017264.6272908198},{"$f":"P294*Genanskaffelsespriser!$D16","v":0},{"$f":"Q294*Genanskaffelsespriser!$D16","v":0},{"$f":"R294*Genanskaffelsespriser!$D16","v":0},{"$f":"S294*Genanskaffelsespriser!$D16","v":0},{"$f":"T294*Genanskaffelsespriser!$D16","v":0},{"$f":"U294*Genanskaffelsespriser!$D16","v":0},{"$f":"V294*Genanskaffelsespriser!$D16","v":2563665.9110815516},{"$f":"W294*Genanskaffelsespriser!$D16","v":33512.935475223036},{"$f":"X294*Genanskaffelsespriser!$D16","v":24129.055708340278},{"$f":"Y294*Genanskaffelsespriser!$D16","v":0},{"$f":"+SUM(AA294:AV294)","v":29029030.040374763},{"$f":"SUM(D294:Y294)","v":28515.746601546918}]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E17","v":75},{"$f":"Produktionsanlæg!D295","v":0},{"$f":"Produktionsanlæg!E295","v":0},{"$f":"Produktionsanlæg!F295","v":394.01585000586033},{"$f":"Produktionsanlæg!G295","v":0},{"$f":"Produktionsanlæg!H295","v":0},{"$f":"Produktionsanlæg!I295","v":1064.2859057523799},{"$f":"Produktionsanlæg!J295","v":2298.9513382973632},{"$f":"Produktionsanlæg!K295","v":864.6197715087128},{"$f":"Produktionsanlæg!L295","v":0},{"$f":"Produktionsanlæg!M295","v":0},{"$f":"Produktionsanlæg!N295","v":0},{"$f":"Produktionsanlæg!O295","v":4107.1821882104414},{"$f":"Produktionsanlæg!P295","v":0},{"$f":"Produktionsanlæg!Q295","v":0},{"$f":"Produktionsanlæg!R295","v":0},{"$f":"Produktionsanlæg!S295","v":0},{"$f":"Produktionsanlæg!T295","v":0},{"$f":"Produktionsanlæg!U295","v":0},{"$f":"Produktionsanlæg!V295","v":0},{"$f":"Produktionsanlæg!W295","v":0},{"$f":"Produktionsanlæg!X295","v":0},{"$f":"Produktionsanlæg!Y295","v":2828.6367411371011},null,{"$f":"D295*Genanskaffelsespriser!$D17","v":0},{"$f":"E295*Genanskaffelsespriser!$D17","v":0},{"$f":"F295*Genanskaffelsespriser!$D17","v":920027.00976368389},{"$f":"G295*Genanskaffelsespriser!$D17","v":0},{"$f":"H295*Genanskaffelsespriser!$D17","v":0},{"$f":"I295*Genanskaffelsespriser!$D17","v":2485107.589931807},{"$f":"J295*Genanskaffelsespriser!$D17","v":5368051.3749243431},{"$f":"K295*Genanskaffelsespriser!$D17","v":2018887.1664728443},{"$f":"L295*Genanskaffelsespriser!$D17","v":0},{"$f":"M295*Genanskaffelsespriser!$D17","v":0},{"$f":"N295*Genanskaffelsespriser!$D17","v":0},{"$f":"O295*Genanskaffelsespriser!$D17","v":9590270.4094713815},{"$f":"P295*Genanskaffelsespriser!$D17","v":0},{"$f":"Q295*Genanskaffelsespriser!$D17","v":0},{"$f":"R295*Genanskaffelsespriser!$D17","v":0},{"$f":"S295*Genanskaffelsespriser!$D17","v":0},{"$f":"T295*Genanskaffelsespriser!$D17","v":0},{"$f":"U295*Genanskaffelsespriser!$D17","v":0},{"$f":"V295*Genanskaffelsespriser!$D17","v":0},{"$f":"W295*Genanskaffelsespriser!$D17","v":0},{"$f":"X295*Genanskaffelsespriser!$D17","v":0},{"$f":"Y295*Genanskaffelsespriser!$D17","v":6604866.7905551307},{"$f":"+SUM(AA295:AV295)","v":26987210.341119189},{"$f":"SUM(D295:Y295)","v":11557.69179491186}]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E18","v":75},{"$f":"Produktionsanlæg!D296","v":0},{"$f":"Produktionsanlæg!E296","v":0},{"$f":"Produktionsanlæg!F296","v":0},{"$f":"Produktionsanlæg!G296","v":0},{"$f":"Produktionsanlæg!H296","v":0},{"$f":"Produktionsanlæg!I296","v":0},{"$f":"Produktionsanlæg!J296","v":0},{"$f":"Produktionsanlæg!K296","v":0},{"$f":"Produktionsanlæg!L296","v":0},{"$f":"Produktionsanlæg!M296","v":0},{"$f":"Produktionsanlæg!N296","v":0},{"$f":"Produktionsanlæg!O296","v":0},{"$f":"Produktionsanlæg!P296","v":0},{"$f":"Produktionsanlæg!Q296","v":0},{"$f":"Produktionsanlæg!R296","v":0},{"$f":"Produktionsanlæg!S296","v":0},{"$f":"Produktionsanlæg!T296","v":0},{"$f":"Produktionsanlæg!U296","v":0},{"$f":"Produktionsanlæg!V296","v":0},{"$f":"Produktionsanlæg!W296","v":0},{"$f":"Produktionsanlæg!X296","v":0},{"$f":"Produktionsanlæg!Y296","v":0},null,{"$f":"D296*Genanskaffelsespriser!$D18","v":0},{"$f":"E296*Genanskaffelsespriser!$D18","v":0},{"$f":"F296*Genanskaffelsespriser!$D18","v":0},{"$f":"G296*Genanskaffelsespriser!$D18","v":0},{"$f":"H296*Genanskaffelsespriser!$D18","v":0},{"$f":"I296*Genanskaffelsespriser!$D18","v":0},{"$f":"J296*Genanskaffelsespriser!$D18","v":0},{"$f":"K296*Genanskaffelsespriser!$D18","v":0},{"$f":"L296*Genanskaffelsespriser!$D18","v":0},{"$f":"M296*Genanskaffelsespriser!$D18","v":0},{"$f":"N296*Genanskaffelsespriser!$D18","v":0},{"$f":"O296*Genanskaffelsespriser!$D18","v":0},{"$f":"P296*Genanskaffelsespriser!$D18","v":0},{"$f":"Q296*Genanskaffelsespriser!$D18","v":0},{"$f":"R296*Genanskaffelsespriser!$D18","v":0},{"$f":"S296*Genanskaffelsespriser!$D18","v":0},{"$f":"T296*Genanskaffelsespriser!$D18","v":0},{"$f":"U296*Genanskaffelsespriser!$D18","v":0},{"$f":"V296*Genanskaffelsespriser!$D18","v":0},{"$f":"W296*Genanskaffelsespriser!$D18","v":0},{"$f":"X296*Genanskaffelsespriser!$D18","v":0},{"$f":"Y296*Genanskaffelsespriser!$D18","v":0},{"$f":"+SUM(AA296:AV296)","v":0},{"$f":"SUM(D296:Y296)","v":0}]
["Råvandsledninger - By",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW298:AW301)","v":18221644.863875523}]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E20","v":75},{"$f":"Produktionsanlæg!D298","v":0},{"$f":"Produktionsanlæg!E298","v":0},{"$f":"Produktionsanlæg!F298","v":0},{"$f":"Produktionsanlæg!G298","v":0},{"$f":"Produktionsanlæg!H298","v":18.984341887518958},{"$f":"Produktionsanlæg!I298","v":0},{"$f":"Produktionsanlæg!J298","v":10.129289317614539},{"$f":"Produktionsanlæg!K298","v":4.8261132769728574},{"$f":"Produktionsanlæg!L298","v":1523.3539567123164},{"$f":"Produktionsanlæg!M298","v":0},{"$f":"Produktionsanlæg!N298","v":259.1494391648734},{"$f":"Produktionsanlæg!O298","v":35.656523371300686},{"$f":"Produktionsanlæg!P298","v":1357.9355212996738},{"$f":"Produktionsanlæg!Q298","v":0},{"$f":"Produktionsanlæg!R298","v":0},{"$f":"Produktionsanlæg!S298","v":0},{"$f":"Produktionsanlæg!T298","v":0},{"$f":"Produktionsanlæg!U298","v":0},{"$f":"Produktionsanlæg!V298","v":314.06913550581237},{"$f":"Produktionsanlæg!W298","v":0},{"$f":"Produktionsanlæg!X298","v":0},{"$f":"Produktionsanlæg!Y298","v":0},null,{"$f":"D298*Genanskaffelsespriser!$D20","v":0},{"$f":"E298*Genanskaffelsespriser!$D20","v":0},{"$f":"F298*Genanskaffelsespriser!$D20","v":0},{"$f":"G298*Genanskaffelsespriser!$D20","v":0},{"$f":"H298*Genanskaffelsespriser!$D20","v":18186.999528243163},{"$f":"I298*Genanskaffelsespriser!$D20","v":0},{"$f":"J298*Genanskaffelsespriser!$D20","v":9703.8591662747276},{"$f":"K298*Genanskaffelsespriser!$D20","v":4623.4165193399976},{"$f":"L298*Genanskaffelsespriser!$D20","v":1459373.090530399},{"$f":"M298*Genanskaffelsespriser!$D20","v":0},{"$f":"N298*Genanskaffelsespriser!$D20","v":248265.16271994871},{"$f":"O298*Genanskaffelsespriser!$D20","v":34158.94938970606},{"$f":"P298*Genanskaffelsespriser!$D20","v":1300902.2294050877},{"$f":"Q298*Genanskaffelsespriser!$D20","v":0},{"$f":"R298*Genanskaffelsespriser!$D20","v":0},{"$f":"S298*Genanskaffelsespriser!$D20","v":0},{"$f":"T298*Genanskaffelsespriser!$D20","v":0},{"$f":"U298*Genanskaffelsespriser!$D20","v":0},{"$f":"V298*Genanskaffelsespriser!$D20","v":300878.23181456822},{"$f":"W298*Genanskaffelsespriser!$D20","v":0},{"$f":"X298*Genanskaffelsespriser!$D20","v":0},{"$f":"Y298*Genanskaffelsespriser!$D20","v":0},{"$f":"+SUM(AA298:AV298)","v":3376091.9390735677},{"$f":"SUM(D298:Y298)","v":3524.1043205360829}]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E21","v":75},{"$f":"Produktionsanlæg!D299","v":0},{"$f":"Produktionsanlæg!E299","v":0},{"$f":"Produktionsanlæg!F299","v":0},{"$f":"Produktionsanlæg!G299","v":0},{"$f":"Produktionsanlæg!H299","v":77.892454284277562},{"$f":"Produktionsanlæg!I299","v":740.26841508105019},{"$f":"Produktionsanlæg!J299","v":193.54494334106994},{"$f":"Produktionsanlæg!K299","v":494.18643656321598},{"$f":"Produktionsanlæg!L299","v":7.5182216550279843},{"$f":"Produktionsanlæg!M299","v":8.5077123344187022},{"$f":"Produktionsanlæg!N299","v":9.0526337653611915},{"$f":"Produktionsanlæg!O299","v":27.462333381461676},{"$f":"Produktionsanlæg!P299","v":0},{"$f":"Produktionsanlæg!Q299","v":0},{"$f":"Produktionsanlæg!R299","v":0},{"$f":"Produktionsanlæg!S299","v":0},{"$f":"Produktionsanlæg!T299","v":0},{"$f":"Produktionsanlæg!U299","v":0},{"$f":"Produktionsanlæg!V299","v":0},{"$f":"Produktionsanlæg!W299","v":0},{"$f":"Produktionsanlæg!X299","v":0},{"$f":"Produktionsanlæg!Y299","v":264.77359392025636},null,{"$f":"D299*Genanskaffelsespriser!$D21","v":0},{"$f":"E299*Genanskaffelsespriser!$D21","v":0},{"$f":"F299*Genanskaffelsespriser!$D21","v":0},{"$f":"G299*Genanskaffelsespriser!$D21","v":0},{"$f":"H299*Genanskaffelsespriser!$D21","v":131170.89301472341},{"$f":"I299*Genanskaffelsespriser!$D21","v":1246612.0109964886},{"$f":"J299*Genanskaffelsespriser!$D21","v":325929.68458636175},{"$f":"K299*Genanskaffelsespriser!$D21","v":832209.95917245571},{"$f":"L299*Genanskaffelsespriser!$D21","v":12660.685267067125},{"$f":"M299*Genanskaffelsespriser!$D21","v":14326.987571161095},{"$f":"N299*Genanskaffelsespriser!$D21","v":15244.635260868246},{"$f":"O299*Genanskaffelsespriser!$D21","v":46246.569414381462},{"$f":"P299*Genanskaffelsespriser!$D21","v":0},{"$f":"Q299*Genanskaffelsespriser!$D21","v":0},{"$f":"R299*Genanskaffelsespriser!$D21","v":0},{"$f":"S299*Genanskaffelsespriser!$D21","v":0},{"$f":"T299*Genanskaffelsespriser!$D21","v":0},{"$f":"U299*Genanskaffelsespriser!$D21","v":0},{"$f":"V299*Genanskaffelsespriser!$D21","v":0},{"$f":"W299*Genanskaffelsespriser!$D21","v":0},{"$f":"X299*Genanskaffelsespriser!$D21","v":0},{"$f":"Y299*Genanskaffelsespriser!$D21","v":445878.73216171173},{"$f":"+SUM(AA299:AV299)","v":3070280.1574452193},{"$f":"SUM(D299:Y299)","v":1823.2067443261394}]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E22","v":75},{"$f":"Produktionsanlæg!D300","v":0},{"$f":"Produktionsanlæg!E300","v":0},{"$f":"Produktionsanlæg!F300","v":0},{"$f":"Produktionsanlæg!G300","v":0},{"$f":"Produktionsanlæg!H300","v":142.50261573470829},{"$f":"Produktionsanlæg!I300","v":0},{"$f":"Produktionsanlæg!J300","v":36.400099323372046},{"$f":"Produktionsanlæg!K300","v":682.61211654741453},{"$f":"Produktionsanlæg!L300","v":0},{"$f":"Produktionsanlæg!M300","v":486.03397251458057},{"$f":"Produktionsanlæg!N300","v":0},{"$f":"Produktionsanlæg!O300","v":1994.1368901519463},{"$f":"Produktionsanlæg!P300","v":0},{"$f":"Produktionsanlæg!Q300","v":0},{"$f":"Produktionsanlæg!R300","v":0},{"$f":"Produktionsanlæg!S300","v":0},{"$f":"Produktionsanlæg!T300","v":0},{"$f":"Produktionsanlæg!U300","v":0},{"$f":"Produktionsanlæg!V300","v":0},{"$f":"Produktionsanlæg!W300","v":0},{"$f":"Produktionsanlæg!X300","v":197.51195316759035},{"$f":"Produktionsanlæg!Y300","v":195.42739771000282},null,{"$f":"D300*Genanskaffelsespriser!$D22","v":0},{"$f":"E300*Genanskaffelsespriser!$D22","v":0},{"$f":"F300*Genanskaffelsespriser!$D22","v":0},{"$f":"G300*Genanskaffelsespriser!$D22","v":0},{"$f":"H300*Genanskaffelsespriser!$D22","v":449310.74741153524},{"$f":"I300*Genanskaffelsespriser!$D22","v":0},{"$f":"J300*Genanskaffelsespriser!$D22","v":114769.51316659206},{"$f":"K300*Genanskaffelsespriser!$D22","v":2152276.003473998},{"$f":"L300*Genanskaffelsespriser!$D22","v":0},{"$f":"M300*Genanskaffelsespriser!$D22","v":1532465.1153384726},{"$f":"N300*Genanskaffelsespriser!$D22","v":0},{"$f":"O300*Genanskaffelsespriser!$D22","v":6287513.6146490872},{"$f":"P300*Genanskaffelsespriser!$D22","v":0},{"$f":"Q300*Genanskaffelsespriser!$D22","v":0},{"$f":"R300*Genanskaffelsespriser!$D22","v":0},{"$f":"S300*Genanskaffelsespriser!$D22","v":0},{"$f":"T300*Genanskaffelsespriser!$D22","v":0},{"$f":"U300*Genanskaffelsespriser!$D22","v":0},{"$f":"V300*Genanskaffelsespriser!$D22","v":0},{"$f":"W300*Genanskaffelsespriser!$D22","v":0},{"$f":"X300*Genanskaffelsespriser!$D22","v":622755.18833741231},{"$f":"Y300*Genanskaffelsespriser!$D22","v":616182.58497963892},{"$f":"+SUM(AA300:AV300)","v":11775272.767356735},{"$f":"SUM(D300:Y300)","v":3734.6250451496153}]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E23","v":75},{"$f":"Produktionsanlæg!D301","v":0},{"$f":"Produktionsanlæg!E301","v":0},{"$f":"Produktionsanlæg!F301","v":0},{"$f":"Produktionsanlæg!G301","v":0},{"$f":"Produktionsanlæg!H301","v":0},{"$f":"Produktionsanlæg!I301","v":0},{"$f":"Produktionsanlæg!J301","v":0},{"$f":"Produktionsanlæg!K301","v":0},{"$f":"Produktionsanlæg!L301","v":0},{"$f":"Produktionsanlæg!M301","v":0},{"$f":"Produktionsanlæg!N301","v":0},{"$f":"Produktionsanlæg!O301","v":0},{"$f":"Produktionsanlæg!P301","v":0},{"$f":"Produktionsanlæg!Q301","v":0},{"$f":"Produktionsanlæg!R301","v":0},{"$f":"Produktionsanlæg!S301","v":0},{"$f":"Produktionsanlæg!T301","v":0},{"$f":"Produktionsanlæg!U301","v":0},{"$f":"Produktionsanlæg!V301","v":0},{"$f":"Produktionsanlæg!W301","v":0},{"$f":"Produktionsanlæg!X301","v":0},{"$f":"Produktionsanlæg!Y301","v":0},null,{"$f":"D301*Genanskaffelsespriser!$D23","v":0},{"$f":"E301*Genanskaffelsespriser!$D23","v":0},{"$f":"F301*Genanskaffelsespriser!$D23","v":0},{"$f":"G301*Genanskaffelsespriser!$D23","v":0},{"$f":"H301*Genanskaffelsespriser!$D23","v":0},{"$f":"I301*Genanskaffelsespriser!$D23","v":0},{"$f":"J301*Genanskaffelsespriser!$D23","v":0},{"$f":"K301*Genanskaffelsespriser!$D23","v":0},{"$f":"L301*Genanskaffelsespriser!$D23","v":0},{"$f":"M301*Genanskaffelsespriser!$D23","v":0},{"$f":"N301*Genanskaffelsespriser!$D23","v":0},{"$f":"O301*Genanskaffelsespriser!$D23","v":0},{"$f":"P301*Genanskaffelsespriser!$D23","v":0},{"$f":"Q301*Genanskaffelsespriser!$D23","v":0},{"$f":"R301*Genanskaffelsespriser!$D23","v":0},{"$f":"S301*Genanskaffelsespriser!$D23","v":0},{"$f":"T301*Genanskaffelsespriser!$D23","v":0},{"$f":"U301*Genanskaffelsespriser!$D23","v":0},{"$f":"V301*Genanskaffelsespriser!$D23","v":0},{"$f":"W301*Genanskaffelsespriser!$D23","v":0},{"$f":"X301*Genanskaffelsespriser!$D23","v":0},{"$f":"Y301*Genanskaffelsespriser!$D23","v":0},{"$f":"+SUM(AA301:AV301)","v":0},{"$f":"SUM(D301:Y301)","v":0}]
["Råvandsledninger - City",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW303:AW306)","v":927.0605117200073}]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E25","v":75},{"$f":"Produktionsanlæg!D303","v":0},{"$f":"Produktionsanlæg!E303","v":0},{"$f":"Produktionsanlæg!F303","v":0},{"$f":"Produktionsanlæg!G303","v":0},{"$f":"Produktionsanlæg!H303","v":0},{"$f":"Produktionsanlæg!I303","v":0},{"$f":"Produktionsanlæg!J303","v":0},{"$f":"Produktionsanlæg!K303","v":0},{"$f":"Produktionsanlæg!L303","v":0},{"$f":"Produktionsanlæg!M303","v":0},{"$f":"Produktionsanlæg!N303","v":0},{"$f":"Produktionsanlæg!O303","v":0},{"$f":"Produktionsanlæg!P303","v":0},{"$f":"Produktionsanlæg!Q303","v":0},{"$f":"Produktionsanlæg!R303","v":0},{"$f":"Produktionsanlæg!S303","v":0},{"$f":"Produktionsanlæg!T303","v":0},{"$f":"Produktionsanlæg!U303","v":0},{"$f":"Produktionsanlæg!V303","v":0},{"$f":"Produktionsanlæg!W303","v":0},{"$f":"Produktionsanlæg!X303","v":0},{"$f":"Produktionsanlæg!Y303","v":0},null,{"$f":"D303*Genanskaffelsespriser!$D25","v":0},{"$f":"E303*Genanskaffelsespriser!$D25","v":0},{"$f":"F303*Genanskaffelsespriser!$D25","v":0},{"$f":"G303*Genanskaffelsespriser!$D25","v":0},{"$f":"H303*Genanskaffelsespriser!$D25","v":0},{"$f":"I303*Genanskaffelsespriser!$D25","v":0},{"$f":"J303*Genanskaffelsespriser!$D25","v":0},{"$f":"K303*Genanskaffelsespriser!$D25","v":0},{"$f":"L303*Genanskaffelsespriser!$D25","v":0},{"$f":"M303*Genanskaffelsespriser!$D25","v":0},{"$f":"N303*Genanskaffelsespriser!$D25","v":0},{"$f":"O303*Genanskaffelsespriser!$D25","v":0},{"$f":"P303*Genanskaffelsespriser!$D25","v":0},{"$f":"Q303*Genanskaffelsespriser!$D25","v":0},{"$f":"R303*Genanskaffelsespriser!$D25","v":0},{"$f":"S303*Genanskaffelsespriser!$D25","v":0},{"$f":"T303*Genanskaffelsespriser!$D25","v":0},{"$f":"U303*Genanskaffelsespriser!$D25","v":0},{"$f":"V303*Genanskaffelsespriser!$D25","v":0},{"$f":"W303*Genanskaffelsespriser!$D25","v":0},{"$f":"X303*Genanskaffelsespriser!$D25","v":0},{"$f":"Y303*Genanskaffelsespriser!$D25","v":0},{"$f":"+SUM(AA303:AV303)","v":0},{"$f":"SUM(D303:Y303)","v":0}]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E26","v":75},{"$f":"Produktionsanlæg!D304","v":0},{"$f":"Produktionsanlæg!E304","v":0},{"$f":"Produktionsanlæg!F304","v":0},{"$f":"Produktionsanlæg!G304","v":0},{"$f":"Produktionsanlæg!H304","v":0},{"$f":"Produktionsanlæg!I304","v":0},{"$f":"Produktionsanlæg!J304","v":0.42292906556569676},{"$f":"Produktionsanlæg!K304","v":0},{"$f":"Produktionsanlæg!L304","v":0},{"$f":"Produktionsanlæg!M304","v":0},{"$f":"Produktionsanlæg!N304","v":0},{"$f":"Produktionsanlæg!O304","v":0},{"$f":"Produktionsanlæg!P304","v":0},{"$f":"Produktionsanlæg!Q304","v":0},{"$f":"Produktionsanlæg!R304","v":0},{"$f":"Produktionsanlæg!S304","v":0},{"$f":"Produktionsanlæg!T304","v":0},{"$f":"Produktionsanlæg!U304","v":0},{"$f":"Produktionsanlæg!V304","v":0},{"$f":"Produktionsanlæg!W304","v":0},{"$f":"Produktionsanlæg!X304","v":0},{"$f":"Produktionsanlæg!Y304","v":0},null,{"$f":"D304*Genanskaffelsespriser!$D26","v":0},{"$f":"E304*Genanskaffelsespriser!$D26","v":0},{"$f":"F304*Genanskaffelsespriser!$D26","v":0},{"$f":"G304*Genanskaffelsespriser!$D26","v":0},{"$f":"H304*Genanskaffelsespriser!$D26","v":0},{"$f":"I304*Genanskaffelsespriser!$D26","v":0},{"$f":"J304*Genanskaffelsespriser!$D26","v":927.0605117200073},{"$f":"K304*Genanskaffelsespriser!$D26","v":0},{"$f":"L304*Genanskaffelsespriser!$D26","v":0},{"$f":"M304*Genanskaffelsespriser!$D26","v":0},{"$f":"N304*Genanskaffelsespriser!$D26","v":0},{"$f":"O304*Genanskaffelsespriser!$D26","v":0},{"$f":"P304*Genanskaffelsespriser!$D26","v":0},{"$f":"Q304*Genanskaffelsespriser!$D26","v":0},{"$f":"R304*Genanskaffelsespriser!$D26","v":0},{"$f":"S304*Genanskaffelsespriser!$D26","v":0},{"$f":"T304*Genanskaffelsespriser!$D26","v":0},{"$f":"U304*Genanskaffelsespriser!$D26","v":0},{"$f":"V304*Genanskaffelsespriser!$D26","v":0},{"$f":"W304*Genanskaffelsespriser!$D26","v":0},{"$f":"X304*Genanskaffelsespriser!$D26","v":0},{"$f":"Y304*Genanskaffelsespriser!$D26","v":0},{"$f":"+SUM(AA304:AV304)","v":927.0605117200073},{"$f":"SUM(D304:Y304)","v":0.42292906556569676}]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E27","v":75},{"$f":"Produktionsanlæg!D305","v":0},{"$f":"Produktionsanlæg!E305","v":0},{"$f":"Produktionsanlæg!F305","v":0},{"$f":"Produktionsanlæg!G305","v":0},{"$f":"Produktionsanlæg!H305","v":0},{"$f":"Produktionsanlæg!I305","v":0},{"$f":"Produktionsanlæg!J305","v":0},{"$f":"Produktionsanlæg!K305","v":0},{"$f":"Produktionsanlæg!L305","v":0},{"$f":"Produktionsanlæg!M305","v":0},{"$f":"Produktionsanlæg!N305","v":0},{"$f":"Produktionsanlæg!O305","v":0},{"$f":"Produktionsanlæg!P305","v":0},{"$f":"Produktionsanlæg!Q305","v":0},{"$f":"Produktionsanlæg!R305","v":0},{"$f":"Produktionsanlæg!S305","v":0},{"$f":"Produktionsanlæg!T305","v":0},{"$f":"Produktionsanlæg!U305","v":0},{"$f":"Produktionsanlæg!V305","v":0},{"$f":"Produktionsanlæg!W305","v":0},{"$f":"Produktionsanlæg!X305","v":0},{"$f":"Produktionsanlæg!Y305","v":0},null,{"$f":"D305*Genanskaffelsespriser!$D27","v":0},{"$f":"E305*Genanskaffelsespriser!$D27","v":0},{"$f":"F305*Genanskaffelsespriser!$D27","v":0},{"$f":"G305*Genanskaffelsespriser!$D27","v":0},{"$f":"H305*Genanskaffelsespriser!$D27","v":0},{"$f":"I305*Genanskaffelsespriser!$D27","v":0},{"$f":"J305*Genanskaffelsespriser!$D27","v":0},{"$f":"K305*Genanskaffelsespriser!$D27","v":0},{"$f":"L305*Genanskaffelsespriser!$D27","v":0},{"$f":"M305*Genanskaffelsespriser!$D27","v":0},{"$f":"N305*Genanskaffelsespriser!$D27","v":0},{"$f":"O305*Genanskaffelsespriser!$D27","v":0},{"$f":"P305*Genanskaffelsespriser!$D27","v":0},{"$f":"Q305*Genanskaffelsespriser!$D27","v":0},{"$f":"R305*Genanskaffelsespriser!$D27","v":0},{"$f":"S305*Genanskaffelsespriser!$D27","v":0},{"$f":"T305*Genanskaffelsespriser!$D27","v":0},{"$f":"U305*Genanskaffelsespriser!$D27","v":0},{"$f":"V305*Genanskaffelsespriser!$D27","v":0},{"$f":"W305*Genanskaffelsespriser!$D27","v":0},{"$f":"X305*Genanskaffelsespriser!$D27","v":0},{"$f":"Y305*Genanskaffelsespriser!$D27","v":0},{"$f":"+SUM(AA305:AV305)","v":0},{"$f":"SUM(D305:Y305)","v":0}]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E28","v":75},{"$f":"Produktionsanlæg!D306","v":0},{"$f":"Produktionsanlæg!E306","v":0},{"$f":"Produktionsanlæg!F306","v":0},{"$f":"Produktionsanlæg!G306","v":0},{"$f":"Produktionsanlæg!H306","v":0},{"$f":"Produktionsanlæg!I306","v":0},{"$f":"Produktionsanlæg!J306","v":0},{"$f":"Produktionsanlæg!K306","v":0},{"$f":"Produktionsanlæg!L306","v":0},{"$f":"Produktionsanlæg!M306","v":0},{"$f":"Produktionsanlæg!N306","v":0},{"$f":"Produktionsanlæg!O306","v":0},{"$f":"Produktionsanlæg!P306","v":0},{"$f":"Produktionsanlæg!Q306","v":0},{"$f":"Produktionsanlæg!R306","v":0},{"$f":"Produktionsanlæg!S306","v":0},{"$f":"Produktionsanlæg!T306","v":0},{"$f":"Produktionsanlæg!U306","v":0},{"$f":"Produktionsanlæg!V306","v":0},{"$f":"Produktionsanlæg!W306","v":0},{"$f":"Produktionsanlæg!X306","v":0},{"$f":"Produktionsanlæg!Y306","v":0},null,{"$f":"D306*Genanskaffelsespriser!$D28","v":0},{"$f":"E306*Genanskaffelsespriser!$D28","v":0},{"$f":"F306*Genanskaffelsespriser!$D28","v":0},{"$f":"G306*Genanskaffelsespriser!$D28","v":0},{"$f":"H306*Genanskaffelsespriser!$D28","v":0},{"$f":"I306*Genanskaffelsespriser!$D28","v":0},{"$f":"J306*Genanskaffelsespriser!$D28","v":0},{"$f":"K306*Genanskaffelsespriser!$D28","v":0},{"$f":"L306*Genanskaffelsespriser!$D28","v":0},{"$f":"M306*Genanskaffelsespriser!$D28","v":0},{"$f":"N306*Genanskaffelsespriser!$D28","v":0},{"$f":"O306*Genanskaffelsespriser!$D28","v":0},{"$f":"P306*Genanskaffelsespriser!$D28","v":0},{"$f":"Q306*Genanskaffelsespriser!$D28","v":0},{"$f":"R306*Genanskaffelsespriser!$D28","v":0},{"$f":"S306*Genanskaffelsespriser!$D28","v":0},{"$f":"T306*Genanskaffelsespriser!$D28","v":0},{"$f":"U306*Genanskaffelsespriser!$D28","v":0},{"$f":"V306*Genanskaffelsespriser!$D28","v":0},{"$f":"W306*Genanskaffelsespriser!$D28","v":0},{"$f":"X306*Genanskaffelsespriser!$D28","v":0},{"$f":"Y306*Genanskaffelsespriser!$D28","v":0},{"$f":"+SUM(AA306:AV306)","v":0},{"$f":"SUM(D306:Y306)","v":0}]
["Vandværk 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW308:AW349)","v":9676004.6956666689}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D308","v":0},{"$f":"Produktionsanlæg!E308","v":0},{"$f":"Produktionsanlæg!F308","v":0},{"$f":"Produktionsanlæg!G308","v":0},{"$f":"Produktionsanlæg!H308","v":0},{"$f":"Produktionsanlæg!I308","v":0},{"$f":"Produktionsanlæg!J308","v":300},{"$f":"Produktionsanlæg!K308","v":0},{"$f":"Produktionsanlæg!L308","v":0},{"$f":"Produktionsanlæg!M308","v":0},{"$f":"Produktionsanlæg!N308","v":0},{"$f":"Produktionsanlæg!O308","v":0},{"$f":"Produktionsanlæg!P308","v":0},{"$f":"Produktionsanlæg!Q308","v":0},{"$f":"Produktionsanlæg!R308","v":0},{"$f":"Produktionsanlæg!S308","v":0},{"$f":"Produktionsanlæg!T308","v":0},{"$f":"Produktionsanlæg!U308","v":0},{"$f":"Produktionsanlæg!V308","v":0},{"$f":"Produktionsanlæg!W308","v":0},{"$f":"Produktionsanlæg!X308","v":0},{"$f":"Produktionsanlæg!Y308","v":0},{"$f":"IF(COUNTIF(D308:Y308,\"<>0\")<=1,IF((SUM(D308:Y308))>0,(+HLOOKUP((SUM(D308:Y308)),Priser!$E$96:$J$108,2)+((SUM(D308:Y308))-HLOOKUP((SUM(D308:Y308)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D308:Y308)),Priser!$E$96:$J$108,3))/(SUM(D308:Y308)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2461.1447466666668},{"$f":"D308*$Z308","v":0},{"$f":"E308*$Z308","v":0},{"$f":"F308*$Z308","v":0},0,0,0,738343.424,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA308:AV308)","v":738343.424},{"$f":"SUM(D308:Y308)","v":300}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D309","v":0},{"$f":"Produktionsanlæg!E309","v":0},{"$f":"Produktionsanlæg!F309","v":0},{"$f":"Produktionsanlæg!G309","v":0},{"$f":"Produktionsanlæg!H309","v":0},{"$f":"Produktionsanlæg!I309","v":0},{"$f":"Produktionsanlæg!J309","v":0},{"$f":"Produktionsanlæg!K309","v":0},{"$f":"Produktionsanlæg!L309","v":0},{"$f":"Produktionsanlæg!M309","v":0},{"$f":"Produktionsanlæg!N309","v":0},{"$f":"Produktionsanlæg!O309","v":0},{"$f":"Produktionsanlæg!P309","v":0},{"$f":"Produktionsanlæg!Q309","v":0},{"$f":"Produktionsanlæg!R309","v":0},{"$f":"Produktionsanlæg!S309","v":0},{"$f":"Produktionsanlæg!T309","v":0},{"$f":"Produktionsanlæg!U309","v":0},{"$f":"Produktionsanlæg!V309","v":0},{"$f":"Produktionsanlæg!W309","v":0},{"$f":"Produktionsanlæg!X309","v":0},{"$f":"Produktionsanlæg!Y309","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D310","v":0},{"$f":"Produktionsanlæg!E310","v":0},{"$f":"Produktionsanlæg!F310","v":0},{"$f":"Produktionsanlæg!G310","v":0},{"$f":"Produktionsanlæg!H310","v":0},{"$f":"Produktionsanlæg!I310","v":0},{"$f":"Produktionsanlæg!J310","v":300},{"$f":"Produktionsanlæg!K310","v":0},{"$f":"Produktionsanlæg!L310","v":0},{"$f":"Produktionsanlæg!M310","v":0},{"$f":"Produktionsanlæg!N310","v":0},{"$f":"Produktionsanlæg!O310","v":0},{"$f":"Produktionsanlæg!P310","v":0},{"$f":"Produktionsanlæg!Q310","v":0},{"$f":"Produktionsanlæg!R310","v":0},{"$f":"Produktionsanlæg!S310","v":0},{"$f":"Produktionsanlæg!T310","v":0},{"$f":"Produktionsanlæg!U310","v":0},{"$f":"Produktionsanlæg!V310","v":0},{"$f":"Produktionsanlæg!W310","v":0},{"$f":"Produktionsanlæg!X310","v":0},{"$f":"Produktionsanlæg!Y310","v":0},{"$f":"IF(COUNTIF(D310:Y310,\"<>0\")<=1,IF((SUM(D310:Y310))>0,(+HLOOKUP((SUM(D310:Y310)),Priser!$E$96:$J$108,2)+((SUM(D310:Y310))-HLOOKUP((SUM(D310:Y310)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D310:Y310)),Priser!$E$96:$J$108,3))/(SUM(D310:Y310)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":615.28618666666671},{"$f":"D310*$Z310","v":0},{"$f":"E310*$Z310","v":0},{"$f":"F310*$Z310","v":0},0,0,0,184585.856,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,184585.856,{"$f":"SUM(D310:Y310)","v":300}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D311","v":0},{"$f":"Produktionsanlæg!E311","v":0},{"$f":"Produktionsanlæg!F311","v":0},{"$f":"Produktionsanlæg!G311","v":0},{"$f":"Produktionsanlæg!H311","v":0},{"$f":"Produktionsanlæg!I311","v":0},{"$f":"Produktionsanlæg!J311","v":0},{"$f":"Produktionsanlæg!K311","v":0},{"$f":"Produktionsanlæg!L311","v":0},{"$f":"Produktionsanlæg!M311","v":0},{"$f":"Produktionsanlæg!N311","v":0},{"$f":"Produktionsanlæg!O311","v":0},{"$f":"Produktionsanlæg!P311","v":0},{"$f":"Produktionsanlæg!Q311","v":0},{"$f":"Produktionsanlæg!R311","v":0},{"$f":"Produktionsanlæg!S311","v":0},{"$f":"Produktionsanlæg!T311","v":0},{"$f":"Produktionsanlæg!U311","v":0},{"$f":"Produktionsanlæg!V311","v":0},{"$f":"Produktionsanlæg!W311","v":0},{"$f":"Produktionsanlæg!X311","v":0},{"$f":"Produktionsanlæg!Y311","v":0},{"$f":"IF(COUNTIF(D311:Y311,\"<>0\")<=1,IF((SUM(D311:Y311))>0,(+HLOOKUP((SUM(D311:Y311)),Priser!$E$96:$J$108,4)+((SUM(D311:Y311))-HLOOKUP((SUM(D311:Y311)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D311:Y311)),Priser!$E$96:$J$108,5))/(SUM(D311:Y311)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D311*$Z311","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D311:Y311)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D312","v":0},{"$f":"Produktionsanlæg!E312","v":0},{"$f":"Produktionsanlæg!F312","v":0},{"$f":"Produktionsanlæg!G312","v":0},{"$f":"Produktionsanlæg!H312","v":0},{"$f":"Produktionsanlæg!I312","v":0},{"$f":"Produktionsanlæg!J312","v":0},{"$f":"Produktionsanlæg!K312","v":0},{"$f":"Produktionsanlæg!L312","v":0},{"$f":"Produktionsanlæg!M312","v":0},{"$f":"Produktionsanlæg!N312","v":0},{"$f":"Produktionsanlæg!O312","v":0},{"$f":"Produktionsanlæg!P312","v":0},{"$f":"Produktionsanlæg!Q312","v":0},{"$f":"Produktionsanlæg!R312","v":0},{"$f":"Produktionsanlæg!S312","v":0},{"$f":"Produktionsanlæg!T312","v":0},{"$f":"Produktionsanlæg!U312","v":0},{"$f":"Produktionsanlæg!V312","v":0},{"$f":"Produktionsanlæg!W312","v":0},{"$f":"Produktionsanlæg!X312","v":0},{"$f":"Produktionsanlæg!Y312","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D313","v":0},{"$f":"Produktionsanlæg!E313","v":0},{"$f":"Produktionsanlæg!F313","v":0},{"$f":"Produktionsanlæg!G313","v":0},{"$f":"Produktionsanlæg!H313","v":0},{"$f":"Produktionsanlæg!I313","v":0},{"$f":"Produktionsanlæg!J313","v":0},{"$f":"Produktionsanlæg!K313","v":0},{"$f":"Produktionsanlæg!L313","v":0},{"$f":"Produktionsanlæg!M313","v":0},{"$f":"Produktionsanlæg!N313","v":0},{"$f":"Produktionsanlæg!O313","v":0},{"$f":"Produktionsanlæg!P313","v":0},{"$f":"Produktionsanlæg!Q313","v":0},{"$f":"Produktionsanlæg!R313","v":0},{"$f":"Produktionsanlæg!S313","v":0},{"$f":"Produktionsanlæg!T313","v":0},{"$f":"Produktionsanlæg!U313","v":0},{"$f":"Produktionsanlæg!V313","v":0},{"$f":"Produktionsanlæg!W313","v":0},{"$f":"Produktionsanlæg!X313","v":0},{"$f":"Produktionsanlæg!Y313","v":0},{"$f":"IF(COUNTIF(D313:Y313,\"<>0\")<=1,IF((SUM(D313:Y313))>0,(+HLOOKUP((SUM(D313:Y313)),Priser!$E$96:$J$108,4)+((SUM(D313:Y313))-HLOOKUP((SUM(D313:Y313)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D313:Y313)),Priser!$E$96:$J$108,5))/(SUM(D313:Y313)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,{"$f":"F313*$Z313","v":0},0,0,0,0,0,0,0,0,0,{"$f":"P313*$Z313","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D313:Y313)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D314","v":0},{"$f":"Produktionsanlæg!E314","v":0},{"$f":"Produktionsanlæg!F314","v":0},{"$f":"Produktionsanlæg!G314","v":0},{"$f":"Produktionsanlæg!H314","v":0},{"$f":"Produktionsanlæg!I314","v":0},{"$f":"Produktionsanlæg!J314","v":0},{"$f":"Produktionsanlæg!K314","v":0},{"$f":"Produktionsanlæg!L314","v":0},{"$f":"Produktionsanlæg!M314","v":0},{"$f":"Produktionsanlæg!N314","v":0},{"$f":"Produktionsanlæg!O314","v":0},{"$f":"Produktionsanlæg!P314","v":0},{"$f":"Produktionsanlæg!Q314","v":0},{"$f":"Produktionsanlæg!R314","v":0},{"$f":"Produktionsanlæg!S314","v":0},{"$f":"Produktionsanlæg!T314","v":0},{"$f":"Produktionsanlæg!U314","v":0},{"$f":"Produktionsanlæg!V314","v":0},{"$f":"Produktionsanlæg!W314","v":0},{"$f":"Produktionsanlæg!X314","v":0},{"$f":"Produktionsanlæg!Y314","v":0},{"$f":"IF(COUNTIF(D314:Y314,\"<>0\")<=1,IF((SUM(D314:Y314))>0,(+HLOOKUP((SUM(D314:Y314)),Priser!$E$96:$J$108,8)+((SUM(D314:Y314))-HLOOKUP((SUM(D314:Y314)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D314:Y314)),Priser!$E$96:$J$108,9))/(SUM(D314:Y314)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D314:Y314)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D315","v":0},{"$f":"Produktionsanlæg!E315","v":0},{"$f":"Produktionsanlæg!F315","v":0},{"$f":"Produktionsanlæg!G315","v":0},{"$f":"Produktionsanlæg!H315","v":0},{"$f":"Produktionsanlæg!I315","v":0},{"$f":"Produktionsanlæg!J315","v":0},{"$f":"Produktionsanlæg!K315","v":0},{"$f":"Produktionsanlæg!L315","v":0},{"$f":"Produktionsanlæg!M315","v":0},{"$f":"Produktionsanlæg!N315","v":0},{"$f":"Produktionsanlæg!O315","v":0},{"$f":"Produktionsanlæg!P315","v":0},{"$f":"Produktionsanlæg!Q315","v":0},{"$f":"Produktionsanlæg!R315","v":0},{"$f":"Produktionsanlæg!S315","v":0},{"$f":"Produktionsanlæg!T315","v":0},{"$f":"Produktionsanlæg!U315","v":0},{"$f":"Produktionsanlæg!V315","v":0},{"$f":"Produktionsanlæg!W315","v":0},{"$f":"Produktionsanlæg!X315","v":0},{"$f":"Produktionsanlæg!Y315","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D316","v":0},{"$f":"Produktionsanlæg!E316","v":0},{"$f":"Produktionsanlæg!F316","v":0},{"$f":"Produktionsanlæg!G316","v":0},{"$f":"Produktionsanlæg!H316","v":0},{"$f":"Produktionsanlæg!I316","v":0},{"$f":"Produktionsanlæg!J316","v":0},{"$f":"Produktionsanlæg!K316","v":0},{"$f":"Produktionsanlæg!L316","v":0},{"$f":"Produktionsanlæg!M316","v":0},{"$f":"Produktionsanlæg!N316","v":0},{"$f":"Produktionsanlæg!O316","v":0},{"$f":"Produktionsanlæg!P316","v":0},{"$f":"Produktionsanlæg!Q316","v":0},{"$f":"Produktionsanlæg!R316","v":0},{"$f":"Produktionsanlæg!S316","v":0},{"$f":"Produktionsanlæg!T316","v":0},{"$f":"Produktionsanlæg!U316","v":0},{"$f":"Produktionsanlæg!V316","v":0},{"$f":"Produktionsanlæg!W316","v":0},{"$f":"Produktionsanlæg!X316","v":0},{"$f":"Produktionsanlæg!Y316","v":0},{"$f":"IF(COUNTIF(D316:Y316,\"<>0\")<=1,IF((SUM(D316:Y316))>0,(+HLOOKUP((SUM(D316:Y316)),Priser!$E$96:$J$108,8)+((SUM(D316:Y316))-HLOOKUP((SUM(D316:Y316)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D316:Y316)),Priser!$E$96:$J$108,9))/(SUM(D316:Y316)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,{"$f":"F316*$Z316","v":0},0,0,0,0,0,0,0,0,0,{"$f":"P316*$Z316","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D316:Y316)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D317","v":0},{"$f":"Produktionsanlæg!E317","v":0},{"$f":"Produktionsanlæg!F317","v":0},{"$f":"Produktionsanlæg!G317","v":0},{"$f":"Produktionsanlæg!H317","v":0},{"$f":"Produktionsanlæg!I317","v":0},{"$f":"Produktionsanlæg!J317","v":0},{"$f":"Produktionsanlæg!K317","v":0},{"$f":"Produktionsanlæg!L317","v":0},{"$f":"Produktionsanlæg!M317","v":0},{"$f":"Produktionsanlæg!N317","v":0},{"$f":"Produktionsanlæg!O317","v":0},{"$f":"Produktionsanlæg!P317","v":0},{"$f":"Produktionsanlæg!Q317","v":0},{"$f":"Produktionsanlæg!R317","v":0},{"$f":"Produktionsanlæg!S317","v":0},{"$f":"Produktionsanlæg!T317","v":0},{"$f":"Produktionsanlæg!U317","v":0},{"$f":"Produktionsanlæg!V317","v":0},{"$f":"Produktionsanlæg!W317","v":0},{"$f":"Produktionsanlæg!X317","v":0},{"$f":"Produktionsanlæg!Y317","v":0},{"$f":"IF(COUNTIF(D317:Y317,\"<>0\")<=1,IF((SUM(D317:Y317))>0,(+HLOOKUP((SUM(D317:Y317)),Priser!$E$96:$J$108,6)+((SUM(D317:Y317))-HLOOKUP((SUM(D317:Y317)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D317:Y317)),Priser!$E$96:$J$108,7))/(SUM(D317:Y317)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D317:Y317)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D318","v":0},{"$f":"Produktionsanlæg!E318","v":0},{"$f":"Produktionsanlæg!F318","v":0},{"$f":"Produktionsanlæg!G318","v":0},{"$f":"Produktionsanlæg!H318","v":0},{"$f":"Produktionsanlæg!I318","v":0},{"$f":"Produktionsanlæg!J318","v":0},{"$f":"Produktionsanlæg!K318","v":0},{"$f":"Produktionsanlæg!L318","v":0},{"$f":"Produktionsanlæg!M318","v":0},{"$f":"Produktionsanlæg!N318","v":0},{"$f":"Produktionsanlæg!O318","v":0},{"$f":"Produktionsanlæg!P318","v":0},{"$f":"Produktionsanlæg!Q318","v":0},{"$f":"Produktionsanlæg!R318","v":0},{"$f":"Produktionsanlæg!S318","v":0},{"$f":"Produktionsanlæg!T318","v":0},{"$f":"Produktionsanlæg!U318","v":0},{"$f":"Produktionsanlæg!V318","v":0},{"$f":"Produktionsanlæg!W318","v":0},{"$f":"Produktionsanlæg!X318","v":0},{"$f":"Produktionsanlæg!Y318","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D319","v":0},{"$f":"Produktionsanlæg!E319","v":0},{"$f":"Produktionsanlæg!F319","v":0},{"$f":"Produktionsanlæg!G319","v":0},{"$f":"Produktionsanlæg!H319","v":0},{"$f":"Produktionsanlæg!I319","v":0},{"$f":"Produktionsanlæg!J319","v":0},{"$f":"Produktionsanlæg!K319","v":0},{"$f":"Produktionsanlæg!L319","v":0},{"$f":"Produktionsanlæg!M319","v":0},{"$f":"Produktionsanlæg!N319","v":0},{"$f":"Produktionsanlæg!O319","v":0},{"$f":"Produktionsanlæg!P319","v":0},{"$f":"Produktionsanlæg!Q319","v":0},{"$f":"Produktionsanlæg!R319","v":0},{"$f":"Produktionsanlæg!S319","v":0},{"$f":"Produktionsanlæg!T319","v":0},{"$f":"Produktionsanlæg!U319","v":0},{"$f":"Produktionsanlæg!V319","v":0},{"$f":"Produktionsanlæg!W319","v":0},{"$f":"Produktionsanlæg!X319","v":0},{"$f":"Produktionsanlæg!Y319","v":0},{"$f":"IF(COUNTIF(D319:Y319,\"<>0\")<=1,IF((SUM(D319:Y319))>0,(+HLOOKUP((SUM(D319:Y319)),Priser!$E$96:$J$108,6)+((SUM(D319:Y319))-HLOOKUP((SUM(D319:Y319)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D319:Y319)),Priser!$E$96:$J$108,7))/(SUM(D319:Y319)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,{"$f":"F319*$Z319","v":0},0,0,0,0,0,0,0,0,0,{"$f":"P319*$Z319","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D319:Y319)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D320","v":0},{"$f":"Produktionsanlæg!E320","v":0},{"$f":"Produktionsanlæg!F320","v":0},{"$f":"Produktionsanlæg!G320","v":0},{"$f":"Produktionsanlæg!H320","v":0},{"$f":"Produktionsanlæg!I320","v":0},{"$f":"Produktionsanlæg!J320","v":0},{"$f":"Produktionsanlæg!K320","v":0},{"$f":"Produktionsanlæg!L320","v":0},{"$f":"Produktionsanlæg!M320","v":0},{"$f":"Produktionsanlæg!N320","v":0},{"$f":"Produktionsanlæg!O320","v":0},{"$f":"Produktionsanlæg!P320","v":0},{"$f":"Produktionsanlæg!Q320","v":0},{"$f":"Produktionsanlæg!R320","v":0},{"$f":"Produktionsanlæg!S320","v":0},{"$f":"Produktionsanlæg!T320","v":0},{"$f":"Produktionsanlæg!U320","v":0},{"$f":"Produktionsanlæg!V320","v":0},{"$f":"Produktionsanlæg!W320","v":0},{"$f":"Produktionsanlæg!X320","v":0},{"$f":"Produktionsanlæg!Y320","v":0},{"$f":"IF(COUNTIF(D320:Y320,\"<>0\")<=1,IF((SUM(D320:Y320))>0,(+HLOOKUP((SUM(D320:Y320)),Priser!$E$96:$J$108,10)+((SUM(D320:Y320))-HLOOKUP((SUM(D320:Y320)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D320:Y320)),Priser!$E$96:$J$108,11))/(SUM(D320:Y320)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D321","v":0},{"$f":"Produktionsanlæg!E321","v":0},{"$f":"Produktionsanlæg!F321","v":0},{"$f":"Produktionsanlæg!G321","v":0},{"$f":"Produktionsanlæg!H321","v":0},{"$f":"Produktionsanlæg!I321","v":0},{"$f":"Produktionsanlæg!J321","v":0},{"$f":"Produktionsanlæg!K321","v":0},{"$f":"Produktionsanlæg!L321","v":0},{"$f":"Produktionsanlæg!M321","v":0},{"$f":"Produktionsanlæg!N321","v":0},{"$f":"Produktionsanlæg!O321","v":0},{"$f":"Produktionsanlæg!P321","v":0},{"$f":"Produktionsanlæg!Q321","v":0},{"$f":"Produktionsanlæg!R321","v":0},{"$f":"Produktionsanlæg!S321","v":0},{"$f":"Produktionsanlæg!T321","v":0},{"$f":"Produktionsanlæg!U321","v":0},{"$f":"Produktionsanlæg!V321","v":0},{"$f":"Produktionsanlæg!W321","v":0},{"$f":"Produktionsanlæg!X321","v":0},{"$f":"Produktionsanlæg!Y321","v":0},{"$f":"IF(COUNTIF(D321:Y321,\"<>0\")<=1,IF((SUM(D321:Y321))>0,(+HLOOKUP((SUM(D321:Y321)),Priser!$E$96:$J$108,12)+((SUM(D321:Y321))-HLOOKUP((SUM(D321:Y321)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D321:Y321)),Priser!$E$96:$J$108,13))/(SUM(D321:Y321)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D322","v":0},{"$f":"Produktionsanlæg!E322","v":0},{"$f":"Produktionsanlæg!F322","v":0},{"$f":"Produktionsanlæg!G322","v":0},{"$f":"Produktionsanlæg!H322","v":0},{"$f":"Produktionsanlæg!I322","v":0},{"$f":"Produktionsanlæg!J322","v":0},{"$f":"Produktionsanlæg!K322","v":0},{"$f":"Produktionsanlæg!L322","v":0},{"$f":"Produktionsanlæg!M322","v":0},{"$f":"Produktionsanlæg!N322","v":0},{"$f":"Produktionsanlæg!O322","v":0},{"$f":"Produktionsanlæg!P322","v":0},{"$f":"Produktionsanlæg!Q322","v":0},{"$f":"Produktionsanlæg!R322","v":0},{"$f":"Produktionsanlæg!S322","v":0},{"$f":"Produktionsanlæg!T322","v":0},{"$f":"Produktionsanlæg!U322","v":0},{"$f":"Produktionsanlæg!V322","v":0},{"$f":"Produktionsanlæg!W322","v":0},{"$f":"Produktionsanlæg!X322","v":0},{"$f":"Produktionsanlæg!Y322","v":0},{"$f":"IF(COUNTIF(D322:Y322,\"<>0\")<=1,IF((SUM(D322:Y322))>0,(+HLOOKUP((SUM(D322:Y322)),Priser!$E$118:$I$123,3)+((SUM(D322:Y322))-HLOOKUP((SUM(D322:Y322)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D322:Y322)),Priser!$E$118:$I$123,4))/(SUM(D322:Y322)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D323","v":0},{"$f":"Produktionsanlæg!E323","v":0},{"$f":"Produktionsanlæg!F323","v":0},{"$f":"Produktionsanlæg!G323","v":0},{"$f":"Produktionsanlæg!H323","v":0},{"$f":"Produktionsanlæg!I323","v":0},{"$f":"Produktionsanlæg!J323","v":0},{"$f":"Produktionsanlæg!K323","v":0},{"$f":"Produktionsanlæg!L323","v":0},{"$f":"Produktionsanlæg!M323","v":0},{"$f":"Produktionsanlæg!N323","v":0},{"$f":"Produktionsanlæg!O323","v":0},{"$f":"Produktionsanlæg!P323","v":0},{"$f":"Produktionsanlæg!Q323","v":0},{"$f":"Produktionsanlæg!R323","v":0},{"$f":"Produktionsanlæg!S323","v":0},{"$f":"Produktionsanlæg!T323","v":0},{"$f":"Produktionsanlæg!U323","v":0},{"$f":"Produktionsanlæg!V323","v":0},{"$f":"Produktionsanlæg!W323","v":0},{"$f":"Produktionsanlæg!X323","v":0},{"$f":"Produktionsanlæg!Y323","v":0},{"$f":"IF(COUNTIF(D323:Y323,\"<>0\")<=1,IF((SUM(D323:Y323))>0,(+HLOOKUP((SUM(D323:Y323)),Priser!$E$118:$I$123,5)+((SUM(D323:Y323))-HLOOKUP((SUM(D323:Y323)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D323:Y323)),Priser!$E$118:$I$123,6))/(SUM(D323:Y323)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D324","v":0},{"$f":"Produktionsanlæg!E324","v":0},{"$f":"Produktionsanlæg!F324","v":0},{"$f":"Produktionsanlæg!G324","v":0},{"$f":"Produktionsanlæg!H324","v":0},{"$f":"Produktionsanlæg!I324","v":0},{"$f":"Produktionsanlæg!J324","v":300},{"$f":"Produktionsanlæg!K324","v":0},{"$f":"Produktionsanlæg!L324","v":0},{"$f":"Produktionsanlæg!M324","v":0},{"$f":"Produktionsanlæg!N324","v":0},{"$f":"Produktionsanlæg!O324","v":0},{"$f":"Produktionsanlæg!P324","v":0},{"$f":"Produktionsanlæg!Q324","v":0},{"$f":"Produktionsanlæg!R324","v":0},{"$f":"Produktionsanlæg!S324","v":0},{"$f":"Produktionsanlæg!T324","v":0},{"$f":"Produktionsanlæg!U324","v":0},{"$f":"Produktionsanlæg!V324","v":0},{"$f":"Produktionsanlæg!W324","v":0},{"$f":"Produktionsanlæg!X324","v":0},{"$f":"Produktionsanlæg!Y324","v":0},{"$f":"IF(COUNTIF(D324:Y324,\"<>0\")<=1,IF((SUM(D324:Y324))>0,(+HLOOKUP((SUM(D324:Y324)),Priser!$E$132:$I$141,9)+((SUM(D324:Y324))-HLOOKUP((SUM(D324:Y324)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D324:Y324)),Priser!$E$132:$I$141,10))/(SUM(D324:Y324)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":5250.9761023999999},0,0,0,0,0,0,1575292.83072,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1575292.83072,300]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D325","v":0},{"$f":"Produktionsanlæg!E325","v":0},{"$f":"Produktionsanlæg!F325","v":0},{"$f":"Produktionsanlæg!G325","v":0},{"$f":"Produktionsanlæg!H325","v":0},{"$f":"Produktionsanlæg!I325","v":0},{"$f":"Produktionsanlæg!J325","v":0},{"$f":"Produktionsanlæg!K325","v":0},{"$f":"Produktionsanlæg!L325","v":0},{"$f":"Produktionsanlæg!M325","v":0},{"$f":"Produktionsanlæg!N325","v":0},{"$f":"Produktionsanlæg!O325","v":0},{"$f":"Produktionsanlæg!P325","v":0},{"$f":"Produktionsanlæg!Q325","v":0},{"$f":"Produktionsanlæg!R325","v":0},{"$f":"Produktionsanlæg!S325","v":0},{"$f":"Produktionsanlæg!T325","v":0},{"$f":"Produktionsanlæg!U325","v":0},{"$f":"Produktionsanlæg!V325","v":0},{"$f":"Produktionsanlæg!W325","v":0},{"$f":"Produktionsanlæg!X325","v":0},{"$f":"Produktionsanlæg!Y325","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D326","v":0},{"$f":"Produktionsanlæg!E326","v":0},{"$f":"Produktionsanlæg!F326","v":0},{"$f":"Produktionsanlæg!G326","v":0},{"$f":"Produktionsanlæg!H326","v":0},{"$f":"Produktionsanlæg!I326","v":0},{"$f":"Produktionsanlæg!J326","v":300},{"$f":"Produktionsanlæg!K326","v":0},{"$f":"Produktionsanlæg!L326","v":0},{"$f":"Produktionsanlæg!M326","v":0},{"$f":"Produktionsanlæg!N326","v":0},{"$f":"Produktionsanlæg!O326","v":0},{"$f":"Produktionsanlæg!P326","v":0},{"$f":"Produktionsanlæg!Q326","v":0},{"$f":"Produktionsanlæg!R326","v":0},{"$f":"Produktionsanlæg!S326","v":0},{"$f":"Produktionsanlæg!T326","v":0},{"$f":"Produktionsanlæg!U326","v":0},{"$f":"Produktionsanlæg!V326","v":0},{"$f":"Produktionsanlæg!W326","v":0},{"$f":"Produktionsanlæg!X326","v":0},{"$f":"Produktionsanlæg!Y326","v":0},{"$f":"IF(COUNTIF(D326:Y326,\"<>0\")<=1,IF((SUM(D326:Y326))>0,(+HLOOKUP((SUM(D326:Y326)),Priser!$E$132:$I$141,9)+((SUM(D326:Y326))-HLOOKUP((SUM(D326:Y326)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D326:Y326)),Priser!$E$132:$I$141,10))/(SUM(D326:Y326)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":7876.4641535999999},0,0,{"$f":"F326*$Z326","v":0},0,0,0,2362939.24608,0,0,0,0,0,{"$f":"P326*$Z326","v":0},0,0,0,0,0,0,0,0,0,2362939.24608,{"$f":"SUM(D326:Y326)","v":300}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D327","v":0},{"$f":"Produktionsanlæg!E327","v":0},{"$f":"Produktionsanlæg!F327","v":0},{"$f":"Produktionsanlæg!G327","v":0},{"$f":"Produktionsanlæg!H327","v":0},{"$f":"Produktionsanlæg!I327","v":0},{"$f":"Produktionsanlæg!J327","v":0},{"$f":"Produktionsanlæg!K327","v":0},{"$f":"Produktionsanlæg!L327","v":0},{"$f":"Produktionsanlæg!M327","v":0},{"$f":"Produktionsanlæg!N327","v":0},{"$f":"Produktionsanlæg!O327","v":0},{"$f":"Produktionsanlæg!P327","v":0},{"$f":"Produktionsanlæg!Q327","v":0},{"$f":"Produktionsanlæg!R327","v":0},{"$f":"Produktionsanlæg!S327","v":0},{"$f":"Produktionsanlæg!T327","v":0},{"$f":"Produktionsanlæg!U327","v":0},{"$f":"Produktionsanlæg!V327","v":0},{"$f":"Produktionsanlæg!W327","v":0},{"$f":"Produktionsanlæg!X327","v":0},{"$f":"Produktionsanlæg!Y327","v":0},{"$f":"IF(COUNTIF(D327:Y327,\"<>0\")<=1,IF((SUM(D327:Y327))>0,(+HLOOKUP((SUM(D327:Y327)),Priser!$E$132:$I$141,6)+((SUM(D327:Y327))-HLOOKUP((SUM(D327:Y327)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D327:Y327)),Priser!$E$132:$I$141,7))/(SUM(D327:Y327)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D327:Y327)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D328","v":0},{"$f":"Produktionsanlæg!E328","v":0},{"$f":"Produktionsanlæg!F328","v":0},{"$f":"Produktionsanlæg!G328","v":0},{"$f":"Produktionsanlæg!H328","v":0},{"$f":"Produktionsanlæg!I328","v":0},{"$f":"Produktionsanlæg!J328","v":0},{"$f":"Produktionsanlæg!K328","v":0},{"$f":"Produktionsanlæg!L328","v":0},{"$f":"Produktionsanlæg!M328","v":0},{"$f":"Produktionsanlæg!N328","v":0},{"$f":"Produktionsanlæg!O328","v":0},{"$f":"Produktionsanlæg!P328","v":0},{"$f":"Produktionsanlæg!Q328","v":0},{"$f":"Produktionsanlæg!R328","v":0},{"$f":"Produktionsanlæg!S328","v":0},{"$f":"Produktionsanlæg!T328","v":0},{"$f":"Produktionsanlæg!U328","v":0},{"$f":"Produktionsanlæg!V328","v":0},{"$f":"Produktionsanlæg!W328","v":0},{"$f":"Produktionsanlæg!X328","v":0},{"$f":"Produktionsanlæg!Y328","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D329","v":0},{"$f":"Produktionsanlæg!E329","v":0},{"$f":"Produktionsanlæg!F329","v":0},{"$f":"Produktionsanlæg!G329","v":0},{"$f":"Produktionsanlæg!H329","v":0},{"$f":"Produktionsanlæg!I329","v":0},{"$f":"Produktionsanlæg!J329","v":0},{"$f":"Produktionsanlæg!K329","v":0},{"$f":"Produktionsanlæg!L329","v":0},{"$f":"Produktionsanlæg!M329","v":0},{"$f":"Produktionsanlæg!N329","v":0},{"$f":"Produktionsanlæg!O329","v":0},{"$f":"Produktionsanlæg!P329","v":0},{"$f":"Produktionsanlæg!Q329","v":0},{"$f":"Produktionsanlæg!R329","v":0},{"$f":"Produktionsanlæg!S329","v":0},{"$f":"Produktionsanlæg!T329","v":0},{"$f":"Produktionsanlæg!U329","v":0},{"$f":"Produktionsanlæg!V329","v":0},{"$f":"Produktionsanlæg!W329","v":0},{"$f":"Produktionsanlæg!X329","v":0},{"$f":"Produktionsanlæg!Y329","v":0},{"$f":"IF(COUNTIF(D329:Y329,\"<>0\")<=1,IF((SUM(D329:Y329))>0,(+HLOOKUP((SUM(D329:Y329)),Priser!$E$132:$I$141,6)+((SUM(D329:Y329))-HLOOKUP((SUM(D329:Y329)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D329:Y329)),Priser!$E$132:$I$141,7))/(SUM(D329:Y329)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,{"$f":"F329*$Z329","v":0},0,0,0,0,0,0,0,0,0,{"$f":"P329*$Z329","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D329:Y329)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D330","v":0},{"$f":"Produktionsanlæg!E330","v":0},{"$f":"Produktionsanlæg!F330","v":0},{"$f":"Produktionsanlæg!G330","v":0},{"$f":"Produktionsanlæg!H330","v":0},{"$f":"Produktionsanlæg!I330","v":0},{"$f":"Produktionsanlæg!J330","v":0},{"$f":"Produktionsanlæg!K330","v":0},{"$f":"Produktionsanlæg!L330","v":0},{"$f":"Produktionsanlæg!M330","v":0},{"$f":"Produktionsanlæg!N330","v":0},{"$f":"Produktionsanlæg!O330","v":0},{"$f":"Produktionsanlæg!P330","v":0},{"$f":"Produktionsanlæg!Q330","v":0},{"$f":"Produktionsanlæg!R330","v":0},{"$f":"Produktionsanlæg!S330","v":0},{"$f":"Produktionsanlæg!T330","v":0},{"$f":"Produktionsanlæg!U330","v":0},{"$f":"Produktionsanlæg!V330","v":0},{"$f":"Produktionsanlæg!W330","v":0},{"$f":"Produktionsanlæg!X330","v":0},{"$f":"Produktionsanlæg!Y330","v":0},{"$f":"IF(COUNTIF(D330:Y330,\"<>0\")<=1,IF((SUM(D330:Y330))>0,(+HLOOKUP((SUM(D330:Y330)),Priser!$E$150:$J$152,2)+((SUM(D330:Y330))-HLOOKUP((SUM(D330:Y330)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D330:Y330)),Priser!$E$150:$J$152,3))/(SUM(D330:Y330)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D330:Y330)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D331","v":0},{"$f":"Produktionsanlæg!E331","v":0},{"$f":"Produktionsanlæg!F331","v":0},{"$f":"Produktionsanlæg!G331","v":0},{"$f":"Produktionsanlæg!H331","v":0},{"$f":"Produktionsanlæg!I331","v":0},{"$f":"Produktionsanlæg!J331","v":0},{"$f":"Produktionsanlæg!K331","v":0},{"$f":"Produktionsanlæg!L331","v":0},{"$f":"Produktionsanlæg!M331","v":0},{"$f":"Produktionsanlæg!N331","v":0},{"$f":"Produktionsanlæg!O331","v":0},{"$f":"Produktionsanlæg!P331","v":0},{"$f":"Produktionsanlæg!Q331","v":0},{"$f":"Produktionsanlæg!R331","v":0},{"$f":"Produktionsanlæg!S331","v":0},{"$f":"Produktionsanlæg!T331","v":0},{"$f":"Produktionsanlæg!U331","v":0},{"$f":"Produktionsanlæg!V331","v":0},{"$f":"Produktionsanlæg!W331","v":0},{"$f":"Produktionsanlæg!X331","v":0},{"$f":"Produktionsanlæg!Y331","v":0},{"$f":"IF(COUNTIF(D331:Y331,\"<>0\")<=1,IF((SUM(D331:Y331))>0,(+HLOOKUP((SUM(D331:Y331)),Priser!$E$154:$J$156,2)+((SUM(D331:Y331))-HLOOKUP((SUM(D331:Y331)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D331:Y331)),Priser!$E$154:$J$156,3))/(SUM(D331:Y331)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D331:Y331)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D332","v":0},{"$f":"Produktionsanlæg!E332","v":0},{"$f":"Produktionsanlæg!F332","v":0},{"$f":"Produktionsanlæg!G332","v":0},{"$f":"Produktionsanlæg!H332","v":0},{"$f":"Produktionsanlæg!I332","v":0},{"$f":"Produktionsanlæg!J332","v":695},{"$f":"Produktionsanlæg!K332","v":0},{"$f":"Produktionsanlæg!L332","v":0},{"$f":"Produktionsanlæg!M332","v":0},{"$f":"Produktionsanlæg!N332","v":0},{"$f":"Produktionsanlæg!O332","v":0},{"$f":"Produktionsanlæg!P332","v":0},{"$f":"Produktionsanlæg!Q332","v":0},{"$f":"Produktionsanlæg!R332","v":0},{"$f":"Produktionsanlæg!S332","v":0},{"$f":"Produktionsanlæg!T332","v":0},{"$f":"Produktionsanlæg!U332","v":0},{"$f":"Produktionsanlæg!V332","v":0},{"$f":"Produktionsanlæg!W332","v":0},{"$f":"Produktionsanlæg!X332","v":0},{"$f":"Produktionsanlæg!Y332","v":0},{"$f":"IF(COUNTIF(D332:Y332,\"<>0\")<=1,IF((SUM(D332:Y332))>0,(+HLOOKUP((SUM(D332:Y332)),Priser!$E$168:$J$170,2)+((SUM(D332:Y332))-HLOOKUP((SUM(D332:Y332)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D332:Y332)),Priser!$E$168:$J$170,3))/(SUM(D332:Y332)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":4423.810283741007},0,0,0,0,0,0,3074548.1472,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3074548.1472,{"$f":"SUM(D332:Y332)","v":695}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D333","v":0},{"$f":"Produktionsanlæg!E333","v":0},{"$f":"Produktionsanlæg!F333","v":0},{"$f":"Produktionsanlæg!G333","v":0},{"$f":"Produktionsanlæg!H333","v":0},{"$f":"Produktionsanlæg!I333","v":0},{"$f":"Produktionsanlæg!J333","v":0},{"$f":"Produktionsanlæg!K333","v":0},{"$f":"Produktionsanlæg!L333","v":0},{"$f":"Produktionsanlæg!M333","v":0},{"$f":"Produktionsanlæg!N333","v":0},{"$f":"Produktionsanlæg!O333","v":0},{"$f":"Produktionsanlæg!P333","v":0},{"$f":"Produktionsanlæg!Q333","v":0},{"$f":"Produktionsanlæg!R333","v":0},{"$f":"Produktionsanlæg!S333","v":0},{"$f":"Produktionsanlæg!T333","v":0},{"$f":"Produktionsanlæg!U333","v":0},{"$f":"Produktionsanlæg!V333","v":0},{"$f":"Produktionsanlæg!W333","v":0},{"$f":"Produktionsanlæg!X333","v":0},{"$f":"Produktionsanlæg!Y333","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D334","v":0},{"$f":"Produktionsanlæg!E334","v":0},{"$f":"Produktionsanlæg!F334","v":0},{"$f":"Produktionsanlæg!G334","v":0},{"$f":"Produktionsanlæg!H334","v":0},{"$f":"Produktionsanlæg!I334","v":0},{"$f":"Produktionsanlæg!J334","v":0},{"$f":"Produktionsanlæg!K334","v":0},{"$f":"Produktionsanlæg!L334","v":0},{"$f":"Produktionsanlæg!M334","v":0},{"$f":"Produktionsanlæg!N334","v":0},{"$f":"Produktionsanlæg!O334","v":0},{"$f":"Produktionsanlæg!P334","v":0},{"$f":"Produktionsanlæg!Q334","v":0},{"$f":"Produktionsanlæg!R334","v":0},{"$f":"Produktionsanlæg!S334","v":0},{"$f":"Produktionsanlæg!T334","v":0},{"$f":"Produktionsanlæg!U334","v":0},{"$f":"Produktionsanlæg!V334","v":0},{"$f":"Produktionsanlæg!W334","v":0},{"$f":"Produktionsanlæg!X334","v":0},{"$f":"Produktionsanlæg!Y334","v":0},{"$f":"IF(COUNTIF(D334:Y334,\"<>0\")<=1,IF((SUM(D334:Y334))>0,(+HLOOKUP(SUM(D334:Y334),Priser!$E$175:$J$177,2)+((SUM(D334:Y334))-HLOOKUP((SUM(D334:Y334)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D334:Y334)),Priser!$E$175:$J$177,3))/(SUM(D334:Y334)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,{"$f":"F334*$Z334","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D334:Y334)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D335","v":0},{"$f":"Produktionsanlæg!E335","v":0},{"$f":"Produktionsanlæg!F335","v":0},{"$f":"Produktionsanlæg!G335","v":0},{"$f":"Produktionsanlæg!H335","v":0},{"$f":"Produktionsanlæg!I335","v":0},{"$f":"Produktionsanlæg!J335","v":0},{"$f":"Produktionsanlæg!K335","v":0},{"$f":"Produktionsanlæg!L335","v":0},{"$f":"Produktionsanlæg!M335","v":0},{"$f":"Produktionsanlæg!N335","v":0},{"$f":"Produktionsanlæg!O335","v":0},{"$f":"Produktionsanlæg!P335","v":0},{"$f":"Produktionsanlæg!Q335","v":0},{"$f":"Produktionsanlæg!R335","v":0},{"$f":"Produktionsanlæg!S335","v":0},{"$f":"Produktionsanlæg!T335","v":0},{"$f":"Produktionsanlæg!U335","v":0},{"$f":"Produktionsanlæg!V335","v":0},{"$f":"Produktionsanlæg!W335","v":0},{"$f":"Produktionsanlæg!X335","v":0},{"$f":"Produktionsanlæg!Y335","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D336","v":0},{"$f":"Produktionsanlæg!E336","v":0},{"$f":"Produktionsanlæg!F336","v":0},{"$f":"Produktionsanlæg!G336","v":0},{"$f":"Produktionsanlæg!H336","v":0},{"$f":"Produktionsanlæg!I336","v":0},{"$f":"Produktionsanlæg!J336","v":0},{"$f":"Produktionsanlæg!K336","v":0},{"$f":"Produktionsanlæg!L336","v":0},{"$f":"Produktionsanlæg!M336","v":0},{"$f":"Produktionsanlæg!N336","v":0},{"$f":"Produktionsanlæg!O336","v":0},{"$f":"Produktionsanlæg!P336","v":0},{"$f":"Produktionsanlæg!Q336","v":0},{"$f":"Produktionsanlæg!R336","v":0},{"$f":"Produktionsanlæg!S336","v":0},{"$f":"Produktionsanlæg!T336","v":0},{"$f":"Produktionsanlæg!U336","v":0},{"$f":"Produktionsanlæg!V336","v":0},{"$f":"Produktionsanlæg!W336","v":0},{"$f":"Produktionsanlæg!X336","v":0},{"$f":"Produktionsanlæg!Y336","v":300},{"$f":"IF(COUNTIF(D336:Y336,\"<>0\")<=1,IF((SUM(D336:Y336))>0,(+HLOOKUP((SUM(D336:Y336)),Priser!$E$236:$J$238,2)+((SUM(D336:Y336))-HLOOKUP((SUM(D336:Y336)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D336:Y336)),Priser!$E$236:$J$238,3))/(SUM(D336:Y336)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1055.112222222222},0,0,{"$f":"F336*$Z336","v":0},0,0,0,0,0,0,0,0,0,{"$f":"P336*$Z336","v":0},0,0,0,0,0,0,0,0,316533.66666666663,316533.66666666663,{"$f":"SUM(D336:Y336)","v":300}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D337","v":0},{"$f":"Produktionsanlæg!E337","v":0},{"$f":"Produktionsanlæg!F337","v":0},{"$f":"Produktionsanlæg!G337","v":0},{"$f":"Produktionsanlæg!H337","v":0},{"$f":"Produktionsanlæg!I337","v":0},{"$f":"Produktionsanlæg!J337","v":0},{"$f":"Produktionsanlæg!K337","v":0},{"$f":"Produktionsanlæg!L337","v":0},{"$f":"Produktionsanlæg!M337","v":0},{"$f":"Produktionsanlæg!N337","v":0},{"$f":"Produktionsanlæg!O337","v":0},{"$f":"Produktionsanlæg!P337","v":0},{"$f":"Produktionsanlæg!Q337","v":0},{"$f":"Produktionsanlæg!R337","v":0},{"$f":"Produktionsanlæg!S337","v":0},{"$f":"Produktionsanlæg!T337","v":0},{"$f":"Produktionsanlæg!U337","v":0},{"$f":"Produktionsanlæg!V337","v":0},{"$f":"Produktionsanlæg!W337","v":0},{"$f":"Produktionsanlæg!X337","v":0},{"$f":"Produktionsanlæg!Y337","v":0},{"$f":"IF(COUNTIF(D337:Y337,\"<>0\")<=1,IF((SUM(D337:Y337))>0,(+HLOOKUP((SUM(D337:Y337)),Priser!$E$255:$J$257,2)+((SUM(D337:Y337))-HLOOKUP((SUM(D337:Y337)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D337:Y337)),Priser!$E$255:$J$257,3))/(SUM(D337:Y337)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D337:Y337)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D338","v":0},{"$f":"Produktionsanlæg!E338","v":0},{"$f":"Produktionsanlæg!F338","v":0},{"$f":"Produktionsanlæg!G338","v":0},{"$f":"Produktionsanlæg!H338","v":0},{"$f":"Produktionsanlæg!I338","v":0},{"$f":"Produktionsanlæg!J338","v":0},{"$f":"Produktionsanlæg!K338","v":0},{"$f":"Produktionsanlæg!L338","v":0},{"$f":"Produktionsanlæg!M338","v":0},{"$f":"Produktionsanlæg!N338","v":0},{"$f":"Produktionsanlæg!O338","v":0},{"$f":"Produktionsanlæg!P338","v":0},{"$f":"Produktionsanlæg!Q338","v":0},{"$f":"Produktionsanlæg!R338","v":0},{"$f":"Produktionsanlæg!S338","v":0},{"$f":"Produktionsanlæg!T338","v":0},{"$f":"Produktionsanlæg!U338","v":0},{"$f":"Produktionsanlæg!V338","v":0},{"$f":"Produktionsanlæg!W338","v":0},{"$f":"Produktionsanlæg!X338","v":0},{"$f":"Produktionsanlæg!Y338","v":0},{"$f":"IF(COUNTIF(D338:Y338,\"<>0\")<=1,IF((SUM(D338:Y338))>0,(+HLOOKUP((SUM(D338:Y338)),Priser!$E$275:$J$277,2)+((SUM(D338:Y338))-HLOOKUP((SUM(D338:Y338)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D338:Y338)),Priser!$E$275:$J$277,3))/(SUM(D338:Y338)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D338:Y338)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D339","v":0},{"$f":"Produktionsanlæg!E339","v":0},{"$f":"Produktionsanlæg!F339","v":0},{"$f":"Produktionsanlæg!G339","v":0},{"$f":"Produktionsanlæg!H339","v":0},{"$f":"Produktionsanlæg!I339","v":0},{"$f":"Produktionsanlæg!J339","v":0},{"$f":"Produktionsanlæg!K339","v":0},{"$f":"Produktionsanlæg!L339","v":0},{"$f":"Produktionsanlæg!M339","v":0},{"$f":"Produktionsanlæg!N339","v":0},{"$f":"Produktionsanlæg!O339","v":0},{"$f":"Produktionsanlæg!P339","v":0},{"$f":"Produktionsanlæg!Q339","v":0},{"$f":"Produktionsanlæg!R339","v":0},{"$f":"Produktionsanlæg!S339","v":0},{"$f":"Produktionsanlæg!T339","v":0},{"$f":"Produktionsanlæg!U339","v":0},{"$f":"Produktionsanlæg!V339","v":0},{"$f":"Produktionsanlæg!W339","v":0},{"$f":"Produktionsanlæg!X339","v":0},{"$f":"Produktionsanlæg!Y339","v":0},{"$f":"IF(COUNTIF(D339:Y339,\"<>0\")<=1,IF((SUM(D339:Y339))>0,(+HLOOKUP((SUM(D339:Y339)),Priser!$E$207:$J$209,2)+((SUM(D339:Y339))-HLOOKUP((SUM(D339:Y339)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D339:Y339)),Priser!$E$207:$J$209,3))/(SUM(D339:Y339)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D339:Y339)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D340","v":0},{"$f":"Produktionsanlæg!E340","v":0},{"$f":"Produktionsanlæg!F340","v":0},{"$f":"Produktionsanlæg!G340","v":0},{"$f":"Produktionsanlæg!H340","v":0},{"$f":"Produktionsanlæg!I340","v":0},{"$f":"Produktionsanlæg!J340","v":0},{"$f":"Produktionsanlæg!K340","v":0},{"$f":"Produktionsanlæg!L340","v":0},{"$f":"Produktionsanlæg!M340","v":0},{"$f":"Produktionsanlæg!N340","v":0},{"$f":"Produktionsanlæg!O340","v":0},{"$f":"Produktionsanlæg!P340","v":0},{"$f":"Produktionsanlæg!Q340","v":0},{"$f":"Produktionsanlæg!R340","v":0},{"$f":"Produktionsanlæg!S340","v":0},{"$f":"Produktionsanlæg!T340","v":0},{"$f":"Produktionsanlæg!U340","v":0},{"$f":"Produktionsanlæg!V340","v":0},{"$f":"Produktionsanlæg!W340","v":0},{"$f":"Produktionsanlæg!X340","v":0},{"$f":"Produktionsanlæg!Y340","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D341","v":0},{"$f":"Produktionsanlæg!E341","v":0},{"$f":"Produktionsanlæg!F341","v":0},{"$f":"Produktionsanlæg!G341","v":0},{"$f":"Produktionsanlæg!H341","v":0},{"$f":"Produktionsanlæg!I341","v":0},{"$f":"Produktionsanlæg!J341","v":0},{"$f":"Produktionsanlæg!K341","v":0},{"$f":"Produktionsanlæg!L341","v":0},{"$f":"Produktionsanlæg!M341","v":0},{"$f":"Produktionsanlæg!N341","v":0},{"$f":"Produktionsanlæg!O341","v":100},{"$f":"Produktionsanlæg!P341","v":0},{"$f":"Produktionsanlæg!Q341","v":0},{"$f":"Produktionsanlæg!R341","v":0},{"$f":"Produktionsanlæg!S341","v":0},{"$f":"Produktionsanlæg!T341","v":0},{"$f":"Produktionsanlæg!U341","v":0},{"$f":"Produktionsanlæg!V341","v":0},{"$f":"Produktionsanlæg!W341","v":0},{"$f":"Produktionsanlæg!X341","v":0},{"$f":"Produktionsanlæg!Y341","v":0},{"$f":"IF(COUNTIF(D341:Y341,\"<>0\")<=1,IF((SUM(D341:Y341))>0,(+HLOOKUP((SUM(D341:Y341)),Priser!$E$207:$J$212,5)+((SUM(D341:Y341))-HLOOKUP((SUM(D341:Y341)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D341:Y341)),Priser!$E$207:$J$212,6))/(SUM(D341:Y341)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2516.0160000000001},0,0,{"$f":"F341*$Z341","v":0},0,0,0,0,0,0,0,0,251601.6,0,0,0,0,0,0,0,0,0,0,251601.6,{"$f":"SUM(D341:Y341)","v":100}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D342","v":0},{"$f":"Produktionsanlæg!E342","v":0},{"$f":"Produktionsanlæg!F342","v":0},{"$f":"Produktionsanlæg!G342","v":0},{"$f":"Produktionsanlæg!H342","v":0},{"$f":"Produktionsanlæg!I342","v":0},{"$f":"Produktionsanlæg!J342","v":0},{"$f":"Produktionsanlæg!K342","v":0},{"$f":"Produktionsanlæg!L342","v":0},{"$f":"Produktionsanlæg!M342","v":0},{"$f":"Produktionsanlæg!N342","v":0},{"$f":"Produktionsanlæg!O342","v":0},{"$f":"Produktionsanlæg!P342","v":0},{"$f":"Produktionsanlæg!Q342","v":0},{"$f":"Produktionsanlæg!R342","v":0},{"$f":"Produktionsanlæg!S342","v":0},{"$f":"Produktionsanlæg!T342","v":0},{"$f":"Produktionsanlæg!U342","v":0},{"$f":"Produktionsanlæg!V342","v":0},{"$f":"Produktionsanlæg!W342","v":0},{"$f":"Produktionsanlæg!X342","v":0},{"$f":"Produktionsanlæg!Y342","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D343","v":0},{"$f":"Produktionsanlæg!E343","v":0},{"$f":"Produktionsanlæg!F343","v":0},{"$f":"Produktionsanlæg!G343","v":0},{"$f":"Produktionsanlæg!H343","v":0},{"$f":"Produktionsanlæg!I343","v":0},{"$f":"Produktionsanlæg!J343","v":0},{"$f":"Produktionsanlæg!K343","v":0},{"$f":"Produktionsanlæg!L343","v":0},{"$f":"Produktionsanlæg!M343","v":0},{"$f":"Produktionsanlæg!N343","v":0},{"$f":"Produktionsanlæg!O343","v":0},{"$f":"Produktionsanlæg!P343","v":0},{"$f":"Produktionsanlæg!Q343","v":0},{"$f":"Produktionsanlæg!R343","v":0},{"$f":"Produktionsanlæg!S343","v":0},{"$f":"Produktionsanlæg!T343","v":0},{"$f":"Produktionsanlæg!U343","v":0},{"$f":"Produktionsanlæg!V343","v":0},{"$f":"Produktionsanlæg!W343","v":0},{"$f":"Produktionsanlæg!X343","v":0},{"$f":"Produktionsanlæg!Y343","v":0},{"$f":"IF(COUNTIF(D343:Y343,\"<>0\")<=1,IF((SUM(D343:Y343))>0,(+HLOOKUP((SUM(D343:Y343)),Priser!$E$207:$J$215,8)+((SUM(D343:Y343))-HLOOKUP((SUM(D343:Y343)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D343:Y343)),Priser!$E$207:$J$215,9))/(SUM(D343:Y343)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,{"$f":"F343*$Z343","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D343:Y343)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D344","v":0},{"$f":"Produktionsanlæg!E344","v":0},{"$f":"Produktionsanlæg!F344","v":0},{"$f":"Produktionsanlæg!G344","v":0},{"$f":"Produktionsanlæg!H344","v":0},{"$f":"Produktionsanlæg!I344","v":0},{"$f":"Produktionsanlæg!J344","v":0},{"$f":"Produktionsanlæg!K344","v":0},{"$f":"Produktionsanlæg!L344","v":0},{"$f":"Produktionsanlæg!M344","v":0},{"$f":"Produktionsanlæg!N344","v":0},{"$f":"Produktionsanlæg!O344","v":0},{"$f":"Produktionsanlæg!P344","v":0},{"$f":"Produktionsanlæg!Q344","v":0},{"$f":"Produktionsanlæg!R344","v":0},{"$f":"Produktionsanlæg!S344","v":0},{"$f":"Produktionsanlæg!T344","v":0},{"$f":"Produktionsanlæg!U344","v":0},{"$f":"Produktionsanlæg!V344","v":0},{"$f":"Produktionsanlæg!W344","v":0},{"$f":"Produktionsanlæg!X344","v":0},{"$f":"Produktionsanlæg!Y344","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D345","v":0},{"$f":"Produktionsanlæg!E345","v":0},{"$f":"Produktionsanlæg!F345","v":0},{"$f":"Produktionsanlæg!G345","v":0},{"$f":"Produktionsanlæg!H345","v":0},{"$f":"Produktionsanlæg!I345","v":0},{"$f":"Produktionsanlæg!J345","v":0},{"$f":"Produktionsanlæg!K345","v":0},{"$f":"Produktionsanlæg!L345","v":0},{"$f":"Produktionsanlæg!M345","v":0},{"$f":"Produktionsanlæg!N345","v":0},{"$f":"Produktionsanlæg!O345","v":0},{"$f":"Produktionsanlæg!P345","v":0},{"$f":"Produktionsanlæg!Q345","v":0},{"$f":"Produktionsanlæg!R345","v":0},{"$f":"Produktionsanlæg!S345","v":0},{"$f":"Produktionsanlæg!T345","v":0},{"$f":"Produktionsanlæg!U345","v":0},{"$f":"Produktionsanlæg!V345","v":0},{"$f":"Produktionsanlæg!W345","v":0},{"$f":"Produktionsanlæg!X345","v":0},{"$f":"Produktionsanlæg!Y345","v":0},{"$f":"IF(COUNTIF(D345:Y345,\"<>0\")<=1,IF((SUM(D345:Y345))>0,(+HLOOKUP((SUM(D345:Y345)),Priser!$F$374:$H$376,2)+((SUM(D345:Y345))-HLOOKUP((SUM(D345:Y345)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D345:Y345)),Priser!$F$374:$H$376,3))/(SUM(D345:Y345)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,{"$f":"F345*$Z345","v":0},0,0,0,0,0,0,0,0,0,{"$f":"P345*$Z345","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D345:Y345)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D346","v":0},{"$f":"Produktionsanlæg!E346","v":0},{"$f":"Produktionsanlæg!F346","v":0},{"$f":"Produktionsanlæg!G346","v":0},{"$f":"Produktionsanlæg!H346","v":0},{"$f":"Produktionsanlæg!I346","v":0},{"$f":"Produktionsanlæg!J346","v":0},{"$f":"Produktionsanlæg!K346","v":0},{"$f":"Produktionsanlæg!L346","v":0},{"$f":"Produktionsanlæg!M346","v":0},{"$f":"Produktionsanlæg!N346","v":0},{"$f":"Produktionsanlæg!O346","v":0},{"$f":"Produktionsanlæg!P346","v":0},{"$f":"Produktionsanlæg!Q346","v":0},{"$f":"Produktionsanlæg!R346","v":0},{"$f":"Produktionsanlæg!S346","v":0},{"$f":"Produktionsanlæg!T346","v":0},{"$f":"Produktionsanlæg!U346","v":0},{"$f":"Produktionsanlæg!V346","v":0},{"$f":"Produktionsanlæg!W346","v":0},{"$f":"Produktionsanlæg!X346","v":0},{"$f":"Produktionsanlæg!Y346","v":0},{"$f":"IF(COUNTIF(D346:Y346,\"<>0\")<=1,IF((SUM(D346:Y346))>0,(+HLOOKUP((SUM(D346:Y346)),Priser!$F$374:$H$376,2)+((SUM(D346:Y346))-HLOOKUP((SUM(D346:Y346)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D346:Y346)),Priser!$F$374:$H$376,3))/(SUM(D346:Y346)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D346:Y346)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D347","v":0},{"$f":"Produktionsanlæg!E347","v":0},{"$f":"Produktionsanlæg!F347","v":0},{"$f":"Produktionsanlæg!G347","v":0},{"$f":"Produktionsanlæg!H347","v":0},{"$f":"Produktionsanlæg!I347","v":0},{"$f":"Produktionsanlæg!J347","v":0},{"$f":"Produktionsanlæg!K347","v":0},{"$f":"Produktionsanlæg!L347","v":0},{"$f":"Produktionsanlæg!M347","v":0},{"$f":"Produktionsanlæg!N347","v":0},{"$f":"Produktionsanlæg!O347","v":0},{"$f":"Produktionsanlæg!P347","v":0},{"$f":"Produktionsanlæg!Q347","v":0},{"$f":"Produktionsanlæg!R347","v":0},{"$f":"Produktionsanlæg!S347","v":0},{"$f":"Produktionsanlæg!T347","v":0},{"$f":"Produktionsanlæg!U347","v":0},{"$f":"Produktionsanlæg!V347","v":0},{"$f":"Produktionsanlæg!W347","v":0},{"$f":"Produktionsanlæg!X347","v":0},{"$f":"Produktionsanlæg!Y347","v":0},{"$f":"IF(COUNTIF(D347:Y347,\"<>0\")<=1,IF((SUM(D347:Y347))>0,(+HLOOKUP((SUM(D347:Y347)),Priser!$E$294:$J$296,2)+((SUM(D347:Y347))-HLOOKUP((SUM(D347:Y347)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D347:Y347)),Priser!$E$294:$J$296,3))/(SUM(D347:Y347)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D347:Y347)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D348","v":0},{"$f":"Produktionsanlæg!E348","v":0},{"$f":"Produktionsanlæg!F348","v":0},{"$f":"Produktionsanlæg!G348","v":0},{"$f":"Produktionsanlæg!H348","v":0},{"$f":"Produktionsanlæg!I348","v":0},{"$f":"Produktionsanlæg!J348","v":0},{"$f":"Produktionsanlæg!K348","v":0},{"$f":"Produktionsanlæg!L348","v":0},{"$f":"Produktionsanlæg!M348","v":0},{"$f":"Produktionsanlæg!N348","v":0},{"$f":"Produktionsanlæg!O348","v":0},{"$f":"Produktionsanlæg!P348","v":0},{"$f":"Produktionsanlæg!Q348","v":0},{"$f":"Produktionsanlæg!R348","v":0},{"$f":"Produktionsanlæg!S348","v":0},{"$f":"Produktionsanlæg!T348","v":0},{"$f":"Produktionsanlæg!U348","v":0},{"$f":"Produktionsanlæg!V348","v":300},{"$f":"Produktionsanlæg!W348","v":0},{"$f":"Produktionsanlæg!X348","v":0},{"$f":"Produktionsanlæg!Y348","v":0},{"$f":"IF(COUNTIF(D348:Y348,\"<>0\")<=1,IF((SUM(D348:Y348))>0,((+HLOOKUP((SUM(D348:Y348)),Priser!$E$311:$J$315,4)+((SUM(D348:Y348))-HLOOKUP((SUM(D348:Y348)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D348:Y348)),Priser!$E$311:$J$315,5))/(SUM(D348:Y348))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2634.5637499999998},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,790369.12499999988,0,0,0,790369.12499999988,{"$f":"SUM(D348:Y348)","v":300}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D349","v":0},{"$f":"Produktionsanlæg!E349","v":0},{"$f":"Produktionsanlæg!F349","v":0},{"$f":"Produktionsanlæg!G349","v":0},{"$f":"Produktionsanlæg!H349","v":0},{"$f":"Produktionsanlæg!I349","v":0},{"$f":"Produktionsanlæg!J349","v":0},{"$f":"Produktionsanlæg!K349","v":0},{"$f":"Produktionsanlæg!L349","v":0},{"$f":"Produktionsanlæg!M349","v":0},{"$f":"Produktionsanlæg!N349","v":0},{"$f":"Produktionsanlæg!O349","v":0},{"$f":"Produktionsanlæg!P349","v":0},{"$f":"Produktionsanlæg!Q349","v":0},{"$f":"Produktionsanlæg!R349","v":0},{"$f":"Produktionsanlæg!S349","v":300},{"$f":"Produktionsanlæg!T349","v":0},{"$f":"Produktionsanlæg!U349","v":0},{"$f":"Produktionsanlæg!V349","v":0},{"$f":"Produktionsanlæg!W349","v":0},{"$f":"Produktionsanlæg!X349","v":0},{"$f":"Produktionsanlæg!Y349","v":0},{"$f":"IF(COUNTIF(D349:Y349,\"<>0\")<=1,IF((SUM(D349:Y349))>0,(+HLOOKUP((SUM(D349:Y349)),Priser!$E$311:$J$318,7)+((SUM(D349:Y349))-HLOOKUP((SUM(D349:Y349)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D349:Y349)),Priser!$E$311:$J$318,8))/(SUM(D349:Y349)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1272.636},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,381790.8,0,0,0,0,0,0,381790.8,{"$f":"SUM(D349:Y349)","v":300}]
["Vandværk 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW351:AW392)","v":10139862.232666668}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D351","v":0},{"$f":"Produktionsanlæg!E351","v":0},{"$f":"Produktionsanlæg!F351","v":0},{"$f":"Produktionsanlæg!G351","v":0},{"$f":"Produktionsanlæg!H351","v":0},{"$f":"Produktionsanlæg!I351","v":0},{"$f":"Produktionsanlæg!J351","v":0},{"$f":"Produktionsanlæg!K351","v":0},{"$f":"Produktionsanlæg!L351","v":0},{"$f":"Produktionsanlæg!M351","v":0},{"$f":"Produktionsanlæg!N351","v":0},{"$f":"Produktionsanlæg!O351","v":0},{"$f":"Produktionsanlæg!P351","v":0},{"$f":"Produktionsanlæg!Q351","v":0},{"$f":"Produktionsanlæg!R351","v":0},{"$f":"Produktionsanlæg!S351","v":0},{"$f":"Produktionsanlæg!T351","v":0},{"$f":"Produktionsanlæg!U351","v":0},{"$f":"Produktionsanlæg!V351","v":0},{"$f":"Produktionsanlæg!W351","v":0},{"$f":"Produktionsanlæg!X351","v":0},{"$f":"Produktionsanlæg!Y351","v":0},{"$f":"IF(COUNTIF(D351:Y351,\"<>0\")<=1,IF((SUM(D351:Y351))>0,(+HLOOKUP((SUM(D351:Y351)),Priser!$E$96:$J$108,2)+((SUM(D351:Y351))-HLOOKUP((SUM(D351:Y351)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D351:Y351)),Priser!$E$96:$J$108,3))/(SUM(D351:Y351)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D351*$Z351","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA351:AV351)","v":0},{"$f":"SUM(D351:Y351)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D352","v":0},{"$f":"Produktionsanlæg!E352","v":0},{"$f":"Produktionsanlæg!F352","v":0},{"$f":"Produktionsanlæg!G352","v":0},{"$f":"Produktionsanlæg!H352","v":0},{"$f":"Produktionsanlæg!I352","v":0},{"$f":"Produktionsanlæg!J352","v":0},{"$f":"Produktionsanlæg!K352","v":0},{"$f":"Produktionsanlæg!L352","v":0},{"$f":"Produktionsanlæg!M352","v":0},{"$f":"Produktionsanlæg!N352","v":0},{"$f":"Produktionsanlæg!O352","v":0},{"$f":"Produktionsanlæg!P352","v":0},{"$f":"Produktionsanlæg!Q352","v":0},{"$f":"Produktionsanlæg!R352","v":0},{"$f":"Produktionsanlæg!S352","v":0},{"$f":"Produktionsanlæg!T352","v":0},{"$f":"Produktionsanlæg!U352","v":0},{"$f":"Produktionsanlæg!V352","v":0},{"$f":"Produktionsanlæg!W352","v":0},{"$f":"Produktionsanlæg!X352","v":0},{"$f":"Produktionsanlæg!Y352","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D353","v":0},{"$f":"Produktionsanlæg!E353","v":0},{"$f":"Produktionsanlæg!F353","v":0},{"$f":"Produktionsanlæg!G353","v":0},{"$f":"Produktionsanlæg!H353","v":0},{"$f":"Produktionsanlæg!I353","v":0},{"$f":"Produktionsanlæg!J353","v":0},{"$f":"Produktionsanlæg!K353","v":0},{"$f":"Produktionsanlæg!L353","v":0},{"$f":"Produktionsanlæg!M353","v":0},{"$f":"Produktionsanlæg!N353","v":0},{"$f":"Produktionsanlæg!O353","v":0},{"$f":"Produktionsanlæg!P353","v":0},{"$f":"Produktionsanlæg!Q353","v":0},{"$f":"Produktionsanlæg!R353","v":0},{"$f":"Produktionsanlæg!S353","v":0},{"$f":"Produktionsanlæg!T353","v":0},{"$f":"Produktionsanlæg!U353","v":0},{"$f":"Produktionsanlæg!V353","v":0},{"$f":"Produktionsanlæg!W353","v":0},{"$f":"Produktionsanlæg!X353","v":0},{"$f":"Produktionsanlæg!Y353","v":0},{"$f":"IF(COUNTIF(D353:Y353,\"<>0\")<=1,IF((SUM(D353:Y353))>0,(+HLOOKUP((SUM(D353:Y353)),Priser!$E$96:$J$108,2)+((SUM(D353:Y353))-HLOOKUP((SUM(D353:Y353)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D353:Y353)),Priser!$E$96:$J$108,3))/(SUM(D353:Y353)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D353*$Z353","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N353*$Z353","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X353*$Z353","v":0},{"$f":"Y353*$Z353","v":0},{"$f":"+SUM(AA353:AV353)","v":0},{"$f":"SUM(D353:Y353)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D354","v":0},{"$f":"Produktionsanlæg!E354","v":0},{"$f":"Produktionsanlæg!F354","v":0},{"$f":"Produktionsanlæg!G354","v":0},{"$f":"Produktionsanlæg!H354","v":0},{"$f":"Produktionsanlæg!I354","v":0},{"$f":"Produktionsanlæg!J354","v":0},{"$f":"Produktionsanlæg!K354","v":0},{"$f":"Produktionsanlæg!L354","v":0},{"$f":"Produktionsanlæg!M354","v":0},{"$f":"Produktionsanlæg!N354","v":0},{"$f":"Produktionsanlæg!O354","v":0},{"$f":"Produktionsanlæg!P354","v":0},{"$f":"Produktionsanlæg!Q354","v":0},{"$f":"Produktionsanlæg!R354","v":0},{"$f":"Produktionsanlæg!S354","v":0},{"$f":"Produktionsanlæg!T354","v":0},{"$f":"Produktionsanlæg!U354","v":0},{"$f":"Produktionsanlæg!V354","v":0},{"$f":"Produktionsanlæg!W354","v":0},{"$f":"Produktionsanlæg!X354","v":0},{"$f":"Produktionsanlæg!Y354","v":0},{"$f":"IF(COUNTIF(D354:Y354,\"<>0\")<=1,IF((SUM(D354:Y354))>0,(+HLOOKUP((SUM(D354:Y354)),Priser!$E$96:$J$108,4)+((SUM(D354:Y354))-HLOOKUP((SUM(D354:Y354)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D354:Y354)),Priser!$E$96:$J$108,5))/(SUM(D354:Y354)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X354*$Z354","v":0},{"$f":"Y354*$Z354","v":0},{"$f":"+SUM(AA354:AV354)","v":0},{"$f":"SUM(D354:Y354)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D355","v":0},{"$f":"Produktionsanlæg!E355","v":0},{"$f":"Produktionsanlæg!F355","v":0},{"$f":"Produktionsanlæg!G355","v":0},{"$f":"Produktionsanlæg!H355","v":0},{"$f":"Produktionsanlæg!I355","v":0},{"$f":"Produktionsanlæg!J355","v":0},{"$f":"Produktionsanlæg!K355","v":0},{"$f":"Produktionsanlæg!L355","v":0},{"$f":"Produktionsanlæg!M355","v":0},{"$f":"Produktionsanlæg!N355","v":0},{"$f":"Produktionsanlæg!O355","v":0},{"$f":"Produktionsanlæg!P355","v":0},{"$f":"Produktionsanlæg!Q355","v":0},{"$f":"Produktionsanlæg!R355","v":0},{"$f":"Produktionsanlæg!S355","v":0},{"$f":"Produktionsanlæg!T355","v":0},{"$f":"Produktionsanlæg!U355","v":0},{"$f":"Produktionsanlæg!V355","v":0},{"$f":"Produktionsanlæg!W355","v":0},{"$f":"Produktionsanlæg!X355","v":0},{"$f":"Produktionsanlæg!Y355","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D356","v":0},{"$f":"Produktionsanlæg!E356","v":0},{"$f":"Produktionsanlæg!F356","v":0},{"$f":"Produktionsanlæg!G356","v":0},{"$f":"Produktionsanlæg!H356","v":0},{"$f":"Produktionsanlæg!I356","v":0},{"$f":"Produktionsanlæg!J356","v":0},{"$f":"Produktionsanlæg!K356","v":0},{"$f":"Produktionsanlæg!L356","v":0},{"$f":"Produktionsanlæg!M356","v":0},{"$f":"Produktionsanlæg!N356","v":0},{"$f":"Produktionsanlæg!O356","v":0},{"$f":"Produktionsanlæg!P356","v":0},{"$f":"Produktionsanlæg!Q356","v":0},{"$f":"Produktionsanlæg!R356","v":0},{"$f":"Produktionsanlæg!S356","v":0},{"$f":"Produktionsanlæg!T356","v":0},{"$f":"Produktionsanlæg!U356","v":0},{"$f":"Produktionsanlæg!V356","v":0},{"$f":"Produktionsanlæg!W356","v":0},{"$f":"Produktionsanlæg!X356","v":0},{"$f":"Produktionsanlæg!Y356","v":0},{"$f":"IF(COUNTIF(D356:Y356,\"<>0\")<=1,IF((SUM(D356:Y356))>0,(+HLOOKUP((SUM(D356:Y356)),Priser!$E$96:$J$108,4)+((SUM(D356:Y356))-HLOOKUP((SUM(D356:Y356)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D356:Y356)),Priser!$E$96:$J$108,5))/(SUM(D356:Y356)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D356*$Z356","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N356*$Z356","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X356*$Z356","v":0},{"$f":"Y356*$Z356","v":0},{"$f":"+SUM(AA356:AV356)","v":0},{"$f":"SUM(D356:Y356)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D357","v":0},{"$f":"Produktionsanlæg!E357","v":0},{"$f":"Produktionsanlæg!F357","v":0},{"$f":"Produktionsanlæg!G357","v":0},{"$f":"Produktionsanlæg!H357","v":0},{"$f":"Produktionsanlæg!I357","v":0},{"$f":"Produktionsanlæg!J357","v":0},{"$f":"Produktionsanlæg!K357","v":0},{"$f":"Produktionsanlæg!L357","v":0},{"$f":"Produktionsanlæg!M357","v":0},{"$f":"Produktionsanlæg!N357","v":0},{"$f":"Produktionsanlæg!O357","v":150},{"$f":"Produktionsanlæg!P357","v":0},{"$f":"Produktionsanlæg!Q357","v":0},{"$f":"Produktionsanlæg!R357","v":0},{"$f":"Produktionsanlæg!S357","v":0},{"$f":"Produktionsanlæg!T357","v":0},{"$f":"Produktionsanlæg!U357","v":0},{"$f":"Produktionsanlæg!V357","v":0},{"$f":"Produktionsanlæg!W357","v":0},{"$f":"Produktionsanlæg!X357","v":0},{"$f":"Produktionsanlæg!Y357","v":0},{"$f":"IF(COUNTIF(D357:Y357,\"<>0\")<=1,IF((SUM(D357:Y357))>0,(+HLOOKUP((SUM(D357:Y357)),Priser!$E$96:$J$108,8)+((SUM(D357:Y357))-HLOOKUP((SUM(D357:Y357)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D357:Y357)),Priser!$E$96:$J$108,9))/(SUM(D357:Y357)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2432.007396},0,0,0,0,0,0,0,0,0,0,0,364801.10940000002,0,0,0,0,0,0,0,0,{"$f":"X357*$Z357","v":0},{"$f":"Y357*$Z357","v":0},{"$f":"+SUM(AA357:AV357)","v":364801.10940000002},{"$f":"SUM(D357:Y357)","v":150}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D358","v":0},{"$f":"Produktionsanlæg!E358","v":0},{"$f":"Produktionsanlæg!F358","v":0},{"$f":"Produktionsanlæg!G358","v":0},{"$f":"Produktionsanlæg!H358","v":0},{"$f":"Produktionsanlæg!I358","v":0},{"$f":"Produktionsanlæg!J358","v":0},{"$f":"Produktionsanlæg!K358","v":0},{"$f":"Produktionsanlæg!L358","v":0},{"$f":"Produktionsanlæg!M358","v":0},{"$f":"Produktionsanlæg!N358","v":0},{"$f":"Produktionsanlæg!O358","v":0},{"$f":"Produktionsanlæg!P358","v":0},{"$f":"Produktionsanlæg!Q358","v":0},{"$f":"Produktionsanlæg!R358","v":0},{"$f":"Produktionsanlæg!S358","v":0},{"$f":"Produktionsanlæg!T358","v":0},{"$f":"Produktionsanlæg!U358","v":0},{"$f":"Produktionsanlæg!V358","v":0},{"$f":"Produktionsanlæg!W358","v":0},{"$f":"Produktionsanlæg!X358","v":0},{"$f":"Produktionsanlæg!Y358","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D359","v":0},{"$f":"Produktionsanlæg!E359","v":0},{"$f":"Produktionsanlæg!F359","v":0},{"$f":"Produktionsanlæg!G359","v":0},{"$f":"Produktionsanlæg!H359","v":0},{"$f":"Produktionsanlæg!I359","v":0},{"$f":"Produktionsanlæg!J359","v":0},{"$f":"Produktionsanlæg!K359","v":0},{"$f":"Produktionsanlæg!L359","v":0},{"$f":"Produktionsanlæg!M359","v":0},{"$f":"Produktionsanlæg!N359","v":0},{"$f":"Produktionsanlæg!O359","v":150},{"$f":"Produktionsanlæg!P359","v":0},{"$f":"Produktionsanlæg!Q359","v":0},{"$f":"Produktionsanlæg!R359","v":0},{"$f":"Produktionsanlæg!S359","v":0},{"$f":"Produktionsanlæg!T359","v":0},{"$f":"Produktionsanlæg!U359","v":0},{"$f":"Produktionsanlæg!V359","v":0},{"$f":"Produktionsanlæg!W359","v":0},{"$f":"Produktionsanlæg!X359","v":0},{"$f":"Produktionsanlæg!Y359","v":0},{"$f":"IF(COUNTIF(D359:Y359,\"<>0\")<=1,IF((SUM(D359:Y359))>0,(+HLOOKUP((SUM(D359:Y359)),Priser!$E$96:$J$108,8)+((SUM(D359:Y359))-HLOOKUP((SUM(D359:Y359)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D359:Y359)),Priser!$E$96:$J$108,9))/(SUM(D359:Y359)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1042.2888840000001},{"$f":"D359*$Z359","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N359*$Z359","v":0},156343.33259999999,0,0,0,0,0,0,0,0,{"$f":"X359*$Z359","v":0},{"$f":"Y359*$Z359","v":0},{"$f":"+SUM(AA359:AV359)","v":156343.33259999999},{"$f":"SUM(D359:Y359)","v":150}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D360","v":0},{"$f":"Produktionsanlæg!E360","v":0},{"$f":"Produktionsanlæg!F360","v":0},{"$f":"Produktionsanlæg!G360","v":0},{"$f":"Produktionsanlæg!H360","v":0},{"$f":"Produktionsanlæg!I360","v":0},{"$f":"Produktionsanlæg!J360","v":0},{"$f":"Produktionsanlæg!K360","v":0},{"$f":"Produktionsanlæg!L360","v":0},{"$f":"Produktionsanlæg!M360","v":0},{"$f":"Produktionsanlæg!N360","v":0},{"$f":"Produktionsanlæg!O360","v":0},{"$f":"Produktionsanlæg!P360","v":0},{"$f":"Produktionsanlæg!Q360","v":0},{"$f":"Produktionsanlæg!R360","v":0},{"$f":"Produktionsanlæg!S360","v":0},{"$f":"Produktionsanlæg!T360","v":0},{"$f":"Produktionsanlæg!U360","v":0},{"$f":"Produktionsanlæg!V360","v":0},{"$f":"Produktionsanlæg!W360","v":0},{"$f":"Produktionsanlæg!X360","v":0},{"$f":"Produktionsanlæg!Y360","v":0},{"$f":"IF(COUNTIF(D360:Y360,\"<>0\")<=1,IF((SUM(D360:Y360))>0,(+HLOOKUP((SUM(D360:Y360)),Priser!$E$96:$J$108,6)+((SUM(D360:Y360))-HLOOKUP((SUM(D360:Y360)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D360:Y360)),Priser!$E$96:$J$108,7))/(SUM(D360:Y360)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X360*$Z360","v":0},{"$f":"Y360*$Z360","v":0},{"$f":"+SUM(AA360:AV360)","v":0},{"$f":"SUM(D360:Y360)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D361","v":0},{"$f":"Produktionsanlæg!E361","v":0},{"$f":"Produktionsanlæg!F361","v":0},{"$f":"Produktionsanlæg!G361","v":0},{"$f":"Produktionsanlæg!H361","v":0},{"$f":"Produktionsanlæg!I361","v":0},{"$f":"Produktionsanlæg!J361","v":0},{"$f":"Produktionsanlæg!K361","v":0},{"$f":"Produktionsanlæg!L361","v":0},{"$f":"Produktionsanlæg!M361","v":0},{"$f":"Produktionsanlæg!N361","v":0},{"$f":"Produktionsanlæg!O361","v":0},{"$f":"Produktionsanlæg!P361","v":0},{"$f":"Produktionsanlæg!Q361","v":0},{"$f":"Produktionsanlæg!R361","v":0},{"$f":"Produktionsanlæg!S361","v":0},{"$f":"Produktionsanlæg!T361","v":0},{"$f":"Produktionsanlæg!U361","v":0},{"$f":"Produktionsanlæg!V361","v":0},{"$f":"Produktionsanlæg!W361","v":0},{"$f":"Produktionsanlæg!X361","v":0},{"$f":"Produktionsanlæg!Y361","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D362","v":0},{"$f":"Produktionsanlæg!E362","v":0},{"$f":"Produktionsanlæg!F362","v":0},{"$f":"Produktionsanlæg!G362","v":0},{"$f":"Produktionsanlæg!H362","v":0},{"$f":"Produktionsanlæg!I362","v":0},{"$f":"Produktionsanlæg!J362","v":0},{"$f":"Produktionsanlæg!K362","v":0},{"$f":"Produktionsanlæg!L362","v":0},{"$f":"Produktionsanlæg!M362","v":0},{"$f":"Produktionsanlæg!N362","v":0},{"$f":"Produktionsanlæg!O362","v":0},{"$f":"Produktionsanlæg!P362","v":0},{"$f":"Produktionsanlæg!Q362","v":0},{"$f":"Produktionsanlæg!R362","v":0},{"$f":"Produktionsanlæg!S362","v":0},{"$f":"Produktionsanlæg!T362","v":0},{"$f":"Produktionsanlæg!U362","v":0},{"$f":"Produktionsanlæg!V362","v":0},{"$f":"Produktionsanlæg!W362","v":0},{"$f":"Produktionsanlæg!X362","v":0},{"$f":"Produktionsanlæg!Y362","v":0},{"$f":"IF(COUNTIF(D362:Y362,\"<>0\")<=1,IF((SUM(D362:Y362))>0,(+HLOOKUP((SUM(D362:Y362)),Priser!$E$96:$J$108,6)+((SUM(D362:Y362))-HLOOKUP((SUM(D362:Y362)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D362:Y362)),Priser!$E$96:$J$108,7))/(SUM(D362:Y362)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D362*$Z362","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N362*$Z362","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X362*$Z362","v":0},0,{"$f":"+SUM(AA362:AV362)","v":0},{"$f":"SUM(D362:Y362)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D363","v":0},{"$f":"Produktionsanlæg!E363","v":0},{"$f":"Produktionsanlæg!F363","v":0},{"$f":"Produktionsanlæg!G363","v":0},{"$f":"Produktionsanlæg!H363","v":0},{"$f":"Produktionsanlæg!I363","v":0},{"$f":"Produktionsanlæg!J363","v":0},{"$f":"Produktionsanlæg!K363","v":0},{"$f":"Produktionsanlæg!L363","v":0},{"$f":"Produktionsanlæg!M363","v":0},{"$f":"Produktionsanlæg!N363","v":0},{"$f":"Produktionsanlæg!O363","v":0},{"$f":"Produktionsanlæg!P363","v":0},{"$f":"Produktionsanlæg!Q363","v":0},{"$f":"Produktionsanlæg!R363","v":0},{"$f":"Produktionsanlæg!S363","v":0},{"$f":"Produktionsanlæg!T363","v":0},{"$f":"Produktionsanlæg!U363","v":0},{"$f":"Produktionsanlæg!V363","v":0},{"$f":"Produktionsanlæg!W363","v":0},{"$f":"Produktionsanlæg!X363","v":0},{"$f":"Produktionsanlæg!Y363","v":0},{"$f":"IF(COUNTIF(D363:Y363,\"<>0\")<=1,IF((SUM(D363:Y363))>0,(+HLOOKUP((SUM(D363:Y363)),Priser!$E$96:$J$108,10)+((SUM(D363:Y363))-HLOOKUP((SUM(D363:Y363)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D363:Y363)),Priser!$E$96:$J$108,11))/(SUM(D363:Y363)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D364","v":0},{"$f":"Produktionsanlæg!E364","v":0},{"$f":"Produktionsanlæg!F364","v":0},{"$f":"Produktionsanlæg!G364","v":0},{"$f":"Produktionsanlæg!H364","v":0},{"$f":"Produktionsanlæg!I364","v":0},{"$f":"Produktionsanlæg!J364","v":0},{"$f":"Produktionsanlæg!K364","v":0},{"$f":"Produktionsanlæg!L364","v":0},{"$f":"Produktionsanlæg!M364","v":0},{"$f":"Produktionsanlæg!N364","v":0},{"$f":"Produktionsanlæg!O364","v":0},{"$f":"Produktionsanlæg!P364","v":0},{"$f":"Produktionsanlæg!Q364","v":0},{"$f":"Produktionsanlæg!R364","v":0},{"$f":"Produktionsanlæg!S364","v":0},{"$f":"Produktionsanlæg!T364","v":0},{"$f":"Produktionsanlæg!U364","v":0},{"$f":"Produktionsanlæg!V364","v":0},{"$f":"Produktionsanlæg!W364","v":0},{"$f":"Produktionsanlæg!X364","v":0},{"$f":"Produktionsanlæg!Y364","v":0},{"$f":"IF(COUNTIF(D364:Y364,\"<>0\")<=1,IF((SUM(D364:Y364))>0,(+HLOOKUP((SUM(D364:Y364)),Priser!$E$96:$J$108,12)+((SUM(D364:Y364))-HLOOKUP((SUM(D364:Y364)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D364:Y364)),Priser!$E$96:$J$108,13))/(SUM(D364:Y364)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D365","v":0},{"$f":"Produktionsanlæg!E365","v":0},{"$f":"Produktionsanlæg!F365","v":0},{"$f":"Produktionsanlæg!G365","v":0},{"$f":"Produktionsanlæg!H365","v":0},{"$f":"Produktionsanlæg!I365","v":0},{"$f":"Produktionsanlæg!J365","v":0},{"$f":"Produktionsanlæg!K365","v":0},{"$f":"Produktionsanlæg!L365","v":0},{"$f":"Produktionsanlæg!M365","v":0},{"$f":"Produktionsanlæg!N365","v":0},{"$f":"Produktionsanlæg!O365","v":0},{"$f":"Produktionsanlæg!P365","v":0},{"$f":"Produktionsanlæg!Q365","v":0},{"$f":"Produktionsanlæg!R365","v":0},{"$f":"Produktionsanlæg!S365","v":0},{"$f":"Produktionsanlæg!T365","v":0},{"$f":"Produktionsanlæg!U365","v":0},{"$f":"Produktionsanlæg!V365","v":0},{"$f":"Produktionsanlæg!W365","v":0},{"$f":"Produktionsanlæg!X365","v":0},{"$f":"Produktionsanlæg!Y365","v":0},{"$f":"IF(COUNTIF(D365:Y365,\"<>0\")<=1,IF((SUM(D365:Y365))>0,(+HLOOKUP((SUM(D365:Y365)),Priser!$E$118:$I$123,3)+((SUM(D365:Y365))-HLOOKUP((SUM(D365:Y365)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D365:Y365)),Priser!$E$118:$I$123,4))/(SUM(D365:Y365)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D366","v":0},{"$f":"Produktionsanlæg!E366","v":0},{"$f":"Produktionsanlæg!F366","v":0},{"$f":"Produktionsanlæg!G366","v":0},{"$f":"Produktionsanlæg!H366","v":0},{"$f":"Produktionsanlæg!I366","v":0},{"$f":"Produktionsanlæg!J366","v":0},{"$f":"Produktionsanlæg!K366","v":0},{"$f":"Produktionsanlæg!L366","v":0},{"$f":"Produktionsanlæg!M366","v":0},{"$f":"Produktionsanlæg!N366","v":0},{"$f":"Produktionsanlæg!O366","v":0},{"$f":"Produktionsanlæg!P366","v":0},{"$f":"Produktionsanlæg!Q366","v":0},{"$f":"Produktionsanlæg!R366","v":0},{"$f":"Produktionsanlæg!S366","v":0},{"$f":"Produktionsanlæg!T366","v":0},{"$f":"Produktionsanlæg!U366","v":0},{"$f":"Produktionsanlæg!V366","v":0},{"$f":"Produktionsanlæg!W366","v":0},{"$f":"Produktionsanlæg!X366","v":0},{"$f":"Produktionsanlæg!Y366","v":0},{"$f":"IF(COUNTIF(D366:Y366,\"<>0\")<=1,IF((SUM(D366:Y366))>0,(+HLOOKUP((SUM(D366:Y366)),Priser!$E$118:$I$123,5)+((SUM(D366:Y366))-HLOOKUP((SUM(D366:Y366)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D366:Y366)),Priser!$E$118:$I$123,6))/(SUM(D366:Y366)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D367","v":0},{"$f":"Produktionsanlæg!E367","v":0},{"$f":"Produktionsanlæg!F367","v":0},{"$f":"Produktionsanlæg!G367","v":0},{"$f":"Produktionsanlæg!H367","v":0},{"$f":"Produktionsanlæg!I367","v":0},{"$f":"Produktionsanlæg!J367","v":0},{"$f":"Produktionsanlæg!K367","v":0},{"$f":"Produktionsanlæg!L367","v":0},{"$f":"Produktionsanlæg!M367","v":0},{"$f":"Produktionsanlæg!N367","v":0},{"$f":"Produktionsanlæg!O367","v":0},{"$f":"Produktionsanlæg!P367","v":0},{"$f":"Produktionsanlæg!Q367","v":0},{"$f":"Produktionsanlæg!R367","v":0},{"$f":"Produktionsanlæg!S367","v":0},{"$f":"Produktionsanlæg!T367","v":0},{"$f":"Produktionsanlæg!U367","v":0},{"$f":"Produktionsanlæg!V367","v":0},{"$f":"Produktionsanlæg!W367","v":0},{"$f":"Produktionsanlæg!X367","v":0},{"$f":"Produktionsanlæg!Y367","v":0},{"$f":"IF(COUNTIF(D367:Y367,\"<>0\")<=1,IF((SUM(D367:Y367))>0,(+HLOOKUP((SUM(D367:Y367)),Priser!$E$132:$I$141,9)+((SUM(D367:Y367))-HLOOKUP((SUM(D367:Y367)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D367:Y367)),Priser!$E$132:$I$141,10))/(SUM(D367:Y367)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D368","v":0},{"$f":"Produktionsanlæg!E368","v":0},{"$f":"Produktionsanlæg!F368","v":0},{"$f":"Produktionsanlæg!G368","v":0},{"$f":"Produktionsanlæg!H368","v":0},{"$f":"Produktionsanlæg!I368","v":0},{"$f":"Produktionsanlæg!J368","v":0},{"$f":"Produktionsanlæg!K368","v":0},{"$f":"Produktionsanlæg!L368","v":0},{"$f":"Produktionsanlæg!M368","v":0},{"$f":"Produktionsanlæg!N368","v":0},{"$f":"Produktionsanlæg!O368","v":0},{"$f":"Produktionsanlæg!P368","v":0},{"$f":"Produktionsanlæg!Q368","v":0},{"$f":"Produktionsanlæg!R368","v":0},{"$f":"Produktionsanlæg!S368","v":0},{"$f":"Produktionsanlæg!T368","v":0},{"$f":"Produktionsanlæg!U368","v":0},{"$f":"Produktionsanlæg!V368","v":0},{"$f":"Produktionsanlæg!W368","v":0},{"$f":"Produktionsanlæg!X368","v":0},{"$f":"Produktionsanlæg!Y368","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D369","v":0},{"$f":"Produktionsanlæg!E369","v":0},{"$f":"Produktionsanlæg!F369","v":0},{"$f":"Produktionsanlæg!G369","v":0},{"$f":"Produktionsanlæg!H369","v":0},{"$f":"Produktionsanlæg!I369","v":0},{"$f":"Produktionsanlæg!J369","v":0},{"$f":"Produktionsanlæg!K369","v":0},{"$f":"Produktionsanlæg!L369","v":0},{"$f":"Produktionsanlæg!M369","v":0},{"$f":"Produktionsanlæg!N369","v":0},{"$f":"Produktionsanlæg!O369","v":0},{"$f":"Produktionsanlæg!P369","v":0},{"$f":"Produktionsanlæg!Q369","v":0},{"$f":"Produktionsanlæg!R369","v":0},{"$f":"Produktionsanlæg!S369","v":0},{"$f":"Produktionsanlæg!T369","v":0},{"$f":"Produktionsanlæg!U369","v":0},{"$f":"Produktionsanlæg!V369","v":0},{"$f":"Produktionsanlæg!W369","v":0},{"$f":"Produktionsanlæg!X369","v":0},{"$f":"Produktionsanlæg!Y369","v":0},{"$f":"IF(COUNTIF(D369:Y369,\"<>0\")<=1,IF((SUM(D369:Y369))>0,(+HLOOKUP((SUM(D369:Y369)),Priser!$E$132:$I$141,9)+((SUM(D369:Y369))-HLOOKUP((SUM(D369:Y369)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D369:Y369)),Priser!$E$132:$I$141,10))/(SUM(D369:Y369)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D369*$Z369","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N369*$Z369","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X369*$Z369","v":0},{"$f":"Y369*$Z369","v":0},{"$f":"+SUM(AA369:AV369)","v":0},{"$f":"SUM(D369:Y369)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D370","v":0},{"$f":"Produktionsanlæg!E370","v":0},{"$f":"Produktionsanlæg!F370","v":0},{"$f":"Produktionsanlæg!G370","v":0},{"$f":"Produktionsanlæg!H370","v":0},{"$f":"Produktionsanlæg!I370","v":0},{"$f":"Produktionsanlæg!J370","v":0},{"$f":"Produktionsanlæg!K370","v":0},{"$f":"Produktionsanlæg!L370","v":0},{"$f":"Produktionsanlæg!M370","v":0},{"$f":"Produktionsanlæg!N370","v":0},{"$f":"Produktionsanlæg!O370","v":150},{"$f":"Produktionsanlæg!P370","v":0},{"$f":"Produktionsanlæg!Q370","v":0},{"$f":"Produktionsanlæg!R370","v":0},{"$f":"Produktionsanlæg!S370","v":0},{"$f":"Produktionsanlæg!T370","v":0},{"$f":"Produktionsanlæg!U370","v":0},{"$f":"Produktionsanlæg!V370","v":0},{"$f":"Produktionsanlæg!W370","v":0},{"$f":"Produktionsanlæg!X370","v":0},{"$f":"Produktionsanlæg!Y370","v":0},{"$f":"IF(COUNTIF(D370:Y370,\"<>0\")<=1,IF((SUM(D370:Y370))>0,(+HLOOKUP((SUM(D370:Y370)),Priser!$E$132:$I$141,6)+((SUM(D370:Y370))-HLOOKUP((SUM(D370:Y370)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D370:Y370)),Priser!$E$132:$I$141,7))/(SUM(D370:Y370)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":9142.3244639999994},0,0,0,0,0,0,0,0,0,0,0,1371348.6695999999,0,0,0,0,0,0,0,0,{"$f":"X370*$Z370","v":0},{"$f":"Y370*$Z370","v":0},{"$f":"+SUM(AA370:AV370)","v":1371348.6695999999},{"$f":"SUM(D370:Y370)","v":150}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D371","v":0},{"$f":"Produktionsanlæg!E371","v":0},{"$f":"Produktionsanlæg!F371","v":0},{"$f":"Produktionsanlæg!G371","v":0},{"$f":"Produktionsanlæg!H371","v":0},{"$f":"Produktionsanlæg!I371","v":0},{"$f":"Produktionsanlæg!J371","v":0},{"$f":"Produktionsanlæg!K371","v":0},{"$f":"Produktionsanlæg!L371","v":0},{"$f":"Produktionsanlæg!M371","v":0},{"$f":"Produktionsanlæg!N371","v":0},{"$f":"Produktionsanlæg!O371","v":0},{"$f":"Produktionsanlæg!P371","v":0},{"$f":"Produktionsanlæg!Q371","v":0},{"$f":"Produktionsanlæg!R371","v":0},{"$f":"Produktionsanlæg!S371","v":0},{"$f":"Produktionsanlæg!T371","v":0},{"$f":"Produktionsanlæg!U371","v":0},{"$f":"Produktionsanlæg!V371","v":0},{"$f":"Produktionsanlæg!W371","v":0},{"$f":"Produktionsanlæg!X371","v":0},{"$f":"Produktionsanlæg!Y371","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D372","v":0},{"$f":"Produktionsanlæg!E372","v":0},{"$f":"Produktionsanlæg!F372","v":0},{"$f":"Produktionsanlæg!G372","v":0},{"$f":"Produktionsanlæg!H372","v":0},{"$f":"Produktionsanlæg!I372","v":0},{"$f":"Produktionsanlæg!J372","v":0},{"$f":"Produktionsanlæg!K372","v":0},{"$f":"Produktionsanlæg!L372","v":0},{"$f":"Produktionsanlæg!M372","v":0},{"$f":"Produktionsanlæg!N372","v":0},{"$f":"Produktionsanlæg!O372","v":150},{"$f":"Produktionsanlæg!P372","v":0},{"$f":"Produktionsanlæg!Q372","v":0},{"$f":"Produktionsanlæg!R372","v":0},{"$f":"Produktionsanlæg!S372","v":0},{"$f":"Produktionsanlæg!T372","v":0},{"$f":"Produktionsanlæg!U372","v":0},{"$f":"Produktionsanlæg!V372","v":0},{"$f":"Produktionsanlæg!W372","v":0},{"$f":"Produktionsanlæg!X372","v":0},{"$f":"Produktionsanlæg!Y372","v":0},{"$f":"IF(COUNTIF(D372:Y372,\"<>0\")<=1,IF((SUM(D372:Y372))>0,(+HLOOKUP((SUM(D372:Y372)),Priser!$E$132:$I$141,6)+((SUM(D372:Y372))-HLOOKUP((SUM(D372:Y372)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D372:Y372)),Priser!$E$132:$I$141,7))/(SUM(D372:Y372)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":13713.486695999998},{"$f":"D372*$Z372","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N372*$Z372","v":0},2057023.0043999997,0,0,0,0,0,0,0,0,{"$f":"X372*$Z372","v":0},0,{"$f":"+SUM(AA372:AV372)","v":2057023.0043999997},{"$f":"SUM(D372:Y372)","v":150}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D373","v":0},{"$f":"Produktionsanlæg!E373","v":0},{"$f":"Produktionsanlæg!F373","v":0},{"$f":"Produktionsanlæg!G373","v":0},{"$f":"Produktionsanlæg!H373","v":0},{"$f":"Produktionsanlæg!I373","v":0},{"$f":"Produktionsanlæg!J373","v":0},{"$f":"Produktionsanlæg!K373","v":0},{"$f":"Produktionsanlæg!L373","v":0},{"$f":"Produktionsanlæg!M373","v":0},{"$f":"Produktionsanlæg!N373","v":0},{"$f":"Produktionsanlæg!O373","v":0},{"$f":"Produktionsanlæg!P373","v":0},{"$f":"Produktionsanlæg!Q373","v":0},{"$f":"Produktionsanlæg!R373","v":0},{"$f":"Produktionsanlæg!S373","v":0},{"$f":"Produktionsanlæg!T373","v":0},{"$f":"Produktionsanlæg!U373","v":0},{"$f":"Produktionsanlæg!V373","v":0},{"$f":"Produktionsanlæg!W373","v":0},{"$f":"Produktionsanlæg!X373","v":0},{"$f":"Produktionsanlæg!Y373","v":0},{"$f":"IF(COUNTIF(D373:Y373,\"<>0\")<=1,IF((SUM(D373:Y373))>0,(+HLOOKUP((SUM(D373:Y373)),Priser!$E$150:$J$152,2)+((SUM(D373:Y373))-HLOOKUP((SUM(D373:Y373)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D373:Y373)),Priser!$E$150:$J$152,3))/(SUM(D373:Y373)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA373:AV373)","v":0},{"$f":"SUM(D373:Y373)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D374","v":0},{"$f":"Produktionsanlæg!E374","v":0},{"$f":"Produktionsanlæg!F374","v":0},{"$f":"Produktionsanlæg!G374","v":0},{"$f":"Produktionsanlæg!H374","v":0},{"$f":"Produktionsanlæg!I374","v":0},{"$f":"Produktionsanlæg!J374","v":0},{"$f":"Produktionsanlæg!K374","v":0},{"$f":"Produktionsanlæg!L374","v":0},{"$f":"Produktionsanlæg!M374","v":0},{"$f":"Produktionsanlæg!N374","v":0},{"$f":"Produktionsanlæg!O374","v":0},{"$f":"Produktionsanlæg!P374","v":0},{"$f":"Produktionsanlæg!Q374","v":0},{"$f":"Produktionsanlæg!R374","v":0},{"$f":"Produktionsanlæg!S374","v":0},{"$f":"Produktionsanlæg!T374","v":0},{"$f":"Produktionsanlæg!U374","v":0},{"$f":"Produktionsanlæg!V374","v":0},{"$f":"Produktionsanlæg!W374","v":0},{"$f":"Produktionsanlæg!X374","v":0},{"$f":"Produktionsanlæg!Y374","v":0},{"$f":"IF(COUNTIF(D374:Y374,\"<>0\")<=1,IF((SUM(D374:Y374))>0,(+HLOOKUP((SUM(D374:Y374)),Priser!$E$154:$J$156,2)+((SUM(D374:Y374))-HLOOKUP((SUM(D374:Y374)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D374:Y374)),Priser!$E$154:$J$156,3))/(SUM(D374:Y374)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA374:AV374)","v":0},{"$f":"SUM(D374:Y374)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D375","v":0},{"$f":"Produktionsanlæg!E375","v":0},{"$f":"Produktionsanlæg!F375","v":0},{"$f":"Produktionsanlæg!G375","v":0},{"$f":"Produktionsanlæg!H375","v":0},{"$f":"Produktionsanlæg!I375","v":0},{"$f":"Produktionsanlæg!J375","v":0},{"$f":"Produktionsanlæg!K375","v":1000},{"$f":"Produktionsanlæg!L375","v":0},{"$f":"Produktionsanlæg!M375","v":0},{"$f":"Produktionsanlæg!N375","v":0},{"$f":"Produktionsanlæg!O375","v":0},{"$f":"Produktionsanlæg!P375","v":0},{"$f":"Produktionsanlæg!Q375","v":0},{"$f":"Produktionsanlæg!R375","v":0},{"$f":"Produktionsanlæg!S375","v":0},{"$f":"Produktionsanlæg!T375","v":0},{"$f":"Produktionsanlæg!U375","v":0},{"$f":"Produktionsanlæg!V375","v":0},{"$f":"Produktionsanlæg!W375","v":0},{"$f":"Produktionsanlæg!X375","v":0},{"$f":"Produktionsanlæg!Y375","v":0},{"$f":"IF(COUNTIF(D375:Y375,\"<>0\")<=1,IF((SUM(D375:Y375))>0,(+HLOOKUP((SUM(D375:Y375)),Priser!$E$168:$J$170,2)+((SUM(D375:Y375))-HLOOKUP((SUM(D375:Y375)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D375:Y375)),Priser!$E$168:$J$170,3))/(SUM(D375:Y375)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":4218.1300799999999},0,0,0,0,0,0,0,4218130.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA375:AV375)","v":4218130.08},{"$f":"SUM(D375:Y375)","v":1000}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D376","v":0},{"$f":"Produktionsanlæg!E376","v":0},{"$f":"Produktionsanlæg!F376","v":0},{"$f":"Produktionsanlæg!G376","v":0},{"$f":"Produktionsanlæg!H376","v":0},{"$f":"Produktionsanlæg!I376","v":0},{"$f":"Produktionsanlæg!J376","v":0},{"$f":"Produktionsanlæg!K376","v":0},{"$f":"Produktionsanlæg!L376","v":0},{"$f":"Produktionsanlæg!M376","v":0},{"$f":"Produktionsanlæg!N376","v":0},{"$f":"Produktionsanlæg!O376","v":0},{"$f":"Produktionsanlæg!P376","v":0},{"$f":"Produktionsanlæg!Q376","v":0},{"$f":"Produktionsanlæg!R376","v":0},{"$f":"Produktionsanlæg!S376","v":0},{"$f":"Produktionsanlæg!T376","v":0},{"$f":"Produktionsanlæg!U376","v":0},{"$f":"Produktionsanlæg!V376","v":0},{"$f":"Produktionsanlæg!W376","v":0},{"$f":"Produktionsanlæg!X376","v":0},{"$f":"Produktionsanlæg!Y376","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D377","v":0},{"$f":"Produktionsanlæg!E377","v":0},{"$f":"Produktionsanlæg!F377","v":0},{"$f":"Produktionsanlæg!G377","v":0},{"$f":"Produktionsanlæg!H377","v":0},{"$f":"Produktionsanlæg!I377","v":0},{"$f":"Produktionsanlæg!J377","v":0},{"$f":"Produktionsanlæg!K377","v":0},{"$f":"Produktionsanlæg!L377","v":0},{"$f":"Produktionsanlæg!M377","v":0},{"$f":"Produktionsanlæg!N377","v":0},{"$f":"Produktionsanlæg!O377","v":0},{"$f":"Produktionsanlæg!P377","v":0},{"$f":"Produktionsanlæg!Q377","v":0},{"$f":"Produktionsanlæg!R377","v":0},{"$f":"Produktionsanlæg!S377","v":0},{"$f":"Produktionsanlæg!T377","v":0},{"$f":"Produktionsanlæg!U377","v":0},{"$f":"Produktionsanlæg!V377","v":0},{"$f":"Produktionsanlæg!W377","v":0},{"$f":"Produktionsanlæg!X377","v":0},{"$f":"Produktionsanlæg!Y377","v":0},{"$f":"IF(COUNTIF(D377:Y377,\"<>0\")<=1,IF((SUM(D377:Y377))>0,(+HLOOKUP(SUM(D377:Y377),Priser!$E$175:$J$177,2)+((SUM(D377:Y377))-HLOOKUP((SUM(D377:Y377)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D377:Y377)),Priser!$E$175:$J$177,3))/(SUM(D377:Y377)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D377*$Z377","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA377:AV377)","v":0},{"$f":"SUM(D377:Y377)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D378","v":0},{"$f":"Produktionsanlæg!E378","v":0},{"$f":"Produktionsanlæg!F378","v":0},{"$f":"Produktionsanlæg!G378","v":0},{"$f":"Produktionsanlæg!H378","v":0},{"$f":"Produktionsanlæg!I378","v":0},{"$f":"Produktionsanlæg!J378","v":0},{"$f":"Produktionsanlæg!K378","v":0},{"$f":"Produktionsanlæg!L378","v":0},{"$f":"Produktionsanlæg!M378","v":0},{"$f":"Produktionsanlæg!N378","v":0},{"$f":"Produktionsanlæg!O378","v":0},{"$f":"Produktionsanlæg!P378","v":0},{"$f":"Produktionsanlæg!Q378","v":0},{"$f":"Produktionsanlæg!R378","v":0},{"$f":"Produktionsanlæg!S378","v":0},{"$f":"Produktionsanlæg!T378","v":0},{"$f":"Produktionsanlæg!U378","v":0},{"$f":"Produktionsanlæg!V378","v":0},{"$f":"Produktionsanlæg!W378","v":0},{"$f":"Produktionsanlæg!X378","v":0},{"$f":"Produktionsanlæg!Y378","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D379","v":0},{"$f":"Produktionsanlæg!E379","v":0},{"$f":"Produktionsanlæg!F379","v":0},{"$f":"Produktionsanlæg!G379","v":0},{"$f":"Produktionsanlæg!H379","v":0},{"$f":"Produktionsanlæg!I379","v":0},{"$f":"Produktionsanlæg!J379","v":0},{"$f":"Produktionsanlæg!K379","v":0},{"$f":"Produktionsanlæg!L379","v":0},{"$f":"Produktionsanlæg!M379","v":0},{"$f":"Produktionsanlæg!N379","v":0},{"$f":"Produktionsanlæg!O379","v":0},{"$f":"Produktionsanlæg!P379","v":0},{"$f":"Produktionsanlæg!Q379","v":0},{"$f":"Produktionsanlæg!R379","v":240},{"$f":"Produktionsanlæg!S379","v":0},{"$f":"Produktionsanlæg!T379","v":0},{"$f":"Produktionsanlæg!U379","v":0},{"$f":"Produktionsanlæg!V379","v":0},{"$f":"Produktionsanlæg!W379","v":0},{"$f":"Produktionsanlæg!X379","v":0},{"$f":"Produktionsanlæg!Y379","v":0},{"$f":"IF(COUNTIF(D379:Y379,\"<>0\")<=1,IF((SUM(D379:Y379))>0,(+HLOOKUP((SUM(D379:Y379)),Priser!$E$236:$J$238,2)+((SUM(D379:Y379))-HLOOKUP((SUM(D379:Y379)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D379:Y379)),Priser!$E$236:$J$238,3))/(SUM(D379:Y379)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1110.6444444444446},{"$f":"D379*$Z379","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N379*$Z379","v":0},0,0,0,266554.66666666669,0,0,0,0,0,{"$f":"X379*$Z379","v":0},0,{"$f":"+SUM(AA379:AV379)","v":266554.66666666669},{"$f":"SUM(D379:Y379)","v":240}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D380","v":0},{"$f":"Produktionsanlæg!E380","v":0},{"$f":"Produktionsanlæg!F380","v":0},{"$f":"Produktionsanlæg!G380","v":0},{"$f":"Produktionsanlæg!H380","v":0},{"$f":"Produktionsanlæg!I380","v":0},{"$f":"Produktionsanlæg!J380","v":0},{"$f":"Produktionsanlæg!K380","v":0},{"$f":"Produktionsanlæg!L380","v":0},{"$f":"Produktionsanlæg!M380","v":0},{"$f":"Produktionsanlæg!N380","v":0},{"$f":"Produktionsanlæg!O380","v":0},{"$f":"Produktionsanlæg!P380","v":0},{"$f":"Produktionsanlæg!Q380","v":0},{"$f":"Produktionsanlæg!R380","v":22},{"$f":"Produktionsanlæg!S380","v":0},{"$f":"Produktionsanlæg!T380","v":0},{"$f":"Produktionsanlæg!U380","v":0},{"$f":"Produktionsanlæg!V380","v":0},{"$f":"Produktionsanlæg!W380","v":0},{"$f":"Produktionsanlæg!X380","v":0},{"$f":"Produktionsanlæg!Y380","v":0},{"$f":"IF(COUNTIF(D380:Y380,\"<>0\")<=1,IF((SUM(D380:Y380))>0,(+HLOOKUP((SUM(D380:Y380)),Priser!$E$255:$J$257,2)+((SUM(D380:Y380))-HLOOKUP((SUM(D380:Y380)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D380:Y380)),Priser!$E$255:$J$257,3))/(SUM(D380:Y380)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":4820.5909090909126},0,0,0,0,0,0,0,0,0,0,0,0,0,0,106053.00000000007,0,0,0,0,0,0,0,{"$f":"+SUM(AA380:AV380)","v":106053.00000000007},{"$f":"SUM(D380:Y380)","v":22}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D381","v":0},{"$f":"Produktionsanlæg!E381","v":0},{"$f":"Produktionsanlæg!F381","v":0},{"$f":"Produktionsanlæg!G381","v":0},{"$f":"Produktionsanlæg!H381","v":0},{"$f":"Produktionsanlæg!I381","v":0},{"$f":"Produktionsanlæg!J381","v":0},{"$f":"Produktionsanlæg!K381","v":0},{"$f":"Produktionsanlæg!L381","v":0},{"$f":"Produktionsanlæg!M381","v":0},{"$f":"Produktionsanlæg!N381","v":0},{"$f":"Produktionsanlæg!O381","v":0},{"$f":"Produktionsanlæg!P381","v":0},{"$f":"Produktionsanlæg!Q381","v":0},{"$f":"Produktionsanlæg!R381","v":0},{"$f":"Produktionsanlæg!S381","v":0},{"$f":"Produktionsanlæg!T381","v":0},{"$f":"Produktionsanlæg!U381","v":0},{"$f":"Produktionsanlæg!V381","v":0},{"$f":"Produktionsanlæg!W381","v":0},{"$f":"Produktionsanlæg!X381","v":0},{"$f":"Produktionsanlæg!Y381","v":0},{"$f":"IF(COUNTIF(D381:Y381,\"<>0\")<=1,IF((SUM(D381:Y381))>0,(+HLOOKUP((SUM(D381:Y381)),Priser!$E$275:$J$277,2)+((SUM(D381:Y381))-HLOOKUP((SUM(D381:Y381)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D381:Y381)),Priser!$E$275:$J$277,3))/(SUM(D381:Y381)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA381:AV381)","v":0},{"$f":"SUM(D381:Y381)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D382","v":0},{"$f":"Produktionsanlæg!E382","v":0},{"$f":"Produktionsanlæg!F382","v":0},{"$f":"Produktionsanlæg!G382","v":0},{"$f":"Produktionsanlæg!H382","v":0},{"$f":"Produktionsanlæg!I382","v":0},{"$f":"Produktionsanlæg!J382","v":0},{"$f":"Produktionsanlæg!K382","v":0},{"$f":"Produktionsanlæg!L382","v":0},{"$f":"Produktionsanlæg!M382","v":0},{"$f":"Produktionsanlæg!N382","v":0},{"$f":"Produktionsanlæg!O382","v":0},{"$f":"Produktionsanlæg!P382","v":0},{"$f":"Produktionsanlæg!Q382","v":0},{"$f":"Produktionsanlæg!R382","v":100},{"$f":"Produktionsanlæg!S382","v":0},{"$f":"Produktionsanlæg!T382","v":0},{"$f":"Produktionsanlæg!U382","v":0},{"$f":"Produktionsanlæg!V382","v":0},{"$f":"Produktionsanlæg!W382","v":0},{"$f":"Produktionsanlæg!X382","v":0},{"$f":"Produktionsanlæg!Y382","v":0},{"$f":"IF(COUNTIF(D382:Y382,\"<>0\")<=1,IF((SUM(D382:Y382))>0,(+HLOOKUP((SUM(D382:Y382)),Priser!$E$207:$J$209,2)+((SUM(D382:Y382))-HLOOKUP((SUM(D382:Y382)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D382:Y382)),Priser!$E$207:$J$209,3))/(SUM(D382:Y382)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":5207.5680000000002},0,0,0,0,0,0,0,0,0,0,0,0,0,0,520756.80000000005,0,0,0,0,0,0,0,{"$f":"+SUM(AA382:AV382)","v":520756.80000000005},{"$f":"SUM(D382:Y382)","v":100}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D383","v":0},{"$f":"Produktionsanlæg!E383","v":0},{"$f":"Produktionsanlæg!F383","v":0},{"$f":"Produktionsanlæg!G383","v":0},{"$f":"Produktionsanlæg!H383","v":0},{"$f":"Produktionsanlæg!I383","v":0},{"$f":"Produktionsanlæg!J383","v":0},{"$f":"Produktionsanlæg!K383","v":0},{"$f":"Produktionsanlæg!L383","v":0},{"$f":"Produktionsanlæg!M383","v":0},{"$f":"Produktionsanlæg!N383","v":0},{"$f":"Produktionsanlæg!O383","v":0},{"$f":"Produktionsanlæg!P383","v":0},{"$f":"Produktionsanlæg!Q383","v":0},{"$f":"Produktionsanlæg!R383","v":0},{"$f":"Produktionsanlæg!S383","v":0},{"$f":"Produktionsanlæg!T383","v":0},{"$f":"Produktionsanlæg!U383","v":0},{"$f":"Produktionsanlæg!V383","v":0},{"$f":"Produktionsanlæg!W383","v":0},{"$f":"Produktionsanlæg!X383","v":0},{"$f":"Produktionsanlæg!Y383","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D384","v":0},{"$f":"Produktionsanlæg!E384","v":0},{"$f":"Produktionsanlæg!F384","v":0},{"$f":"Produktionsanlæg!G384","v":0},{"$f":"Produktionsanlæg!H384","v":0},{"$f":"Produktionsanlæg!I384","v":0},{"$f":"Produktionsanlæg!J384","v":0},{"$f":"Produktionsanlæg!K384","v":0},{"$f":"Produktionsanlæg!L384","v":0},{"$f":"Produktionsanlæg!M384","v":0},{"$f":"Produktionsanlæg!N384","v":0},{"$f":"Produktionsanlæg!O384","v":0},{"$f":"Produktionsanlæg!P384","v":0},{"$f":"Produktionsanlæg!Q384","v":0},{"$f":"Produktionsanlæg!R384","v":0},{"$f":"Produktionsanlæg!S384","v":0},{"$f":"Produktionsanlæg!T384","v":0},{"$f":"Produktionsanlæg!U384","v":0},{"$f":"Produktionsanlæg!V384","v":0},{"$f":"Produktionsanlæg!W384","v":0},{"$f":"Produktionsanlæg!X384","v":0},{"$f":"Produktionsanlæg!Y384","v":0},{"$f":"IF(COUNTIF(D384:Y384,\"<>0\")<=1,IF((SUM(D384:Y384))>0,(+HLOOKUP((SUM(D384:Y384)),Priser!$E$207:$J$212,5)+((SUM(D384:Y384))-HLOOKUP((SUM(D384:Y384)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D384:Y384)),Priser!$E$207:$J$212,6))/(SUM(D384:Y384)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D384*$Z384","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA384:AV384)","v":0},{"$f":"SUM(D384:Y384)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D385","v":0},{"$f":"Produktionsanlæg!E385","v":0},{"$f":"Produktionsanlæg!F385","v":0},{"$f":"Produktionsanlæg!G385","v":0},{"$f":"Produktionsanlæg!H385","v":0},{"$f":"Produktionsanlæg!I385","v":0},{"$f":"Produktionsanlæg!J385","v":0},{"$f":"Produktionsanlæg!K385","v":0},{"$f":"Produktionsanlæg!L385","v":0},{"$f":"Produktionsanlæg!M385","v":0},{"$f":"Produktionsanlæg!N385","v":0},{"$f":"Produktionsanlæg!O385","v":0},{"$f":"Produktionsanlæg!P385","v":0},{"$f":"Produktionsanlæg!Q385","v":0},{"$f":"Produktionsanlæg!R385","v":0},{"$f":"Produktionsanlæg!S385","v":0},{"$f":"Produktionsanlæg!T385","v":0},{"$f":"Produktionsanlæg!U385","v":0},{"$f":"Produktionsanlæg!V385","v":0},{"$f":"Produktionsanlæg!W385","v":0},{"$f":"Produktionsanlæg!X385","v":0},{"$f":"Produktionsanlæg!Y385","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D386","v":0},{"$f":"Produktionsanlæg!E386","v":0},{"$f":"Produktionsanlæg!F386","v":0},{"$f":"Produktionsanlæg!G386","v":0},{"$f":"Produktionsanlæg!H386","v":0},{"$f":"Produktionsanlæg!I386","v":0},{"$f":"Produktionsanlæg!J386","v":0},{"$f":"Produktionsanlæg!K386","v":0},{"$f":"Produktionsanlæg!L386","v":0},{"$f":"Produktionsanlæg!M386","v":0},{"$f":"Produktionsanlæg!N386","v":0},{"$f":"Produktionsanlæg!O386","v":0},{"$f":"Produktionsanlæg!P386","v":0},{"$f":"Produktionsanlæg!Q386","v":0},{"$f":"Produktionsanlæg!R386","v":0},{"$f":"Produktionsanlæg!S386","v":0},{"$f":"Produktionsanlæg!T386","v":0},{"$f":"Produktionsanlæg!U386","v":0},{"$f":"Produktionsanlæg!V386","v":0},{"$f":"Produktionsanlæg!W386","v":0},{"$f":"Produktionsanlæg!X386","v":0},{"$f":"Produktionsanlæg!Y386","v":0},{"$f":"IF(COUNTIF(D386:Y386,\"<>0\")<=1,IF((SUM(D386:Y386))>0,(+HLOOKUP((SUM(D386:Y386)),Priser!$E$207:$J$215,8)+((SUM(D386:Y386))-HLOOKUP((SUM(D386:Y386)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D386:Y386)),Priser!$E$207:$J$215,9))/(SUM(D386:Y386)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D386*$Z386","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA386:AV386)","v":0},{"$f":"SUM(D386:Y386)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D387","v":0},{"$f":"Produktionsanlæg!E387","v":0},{"$f":"Produktionsanlæg!F387","v":0},{"$f":"Produktionsanlæg!G387","v":0},{"$f":"Produktionsanlæg!H387","v":0},{"$f":"Produktionsanlæg!I387","v":0},{"$f":"Produktionsanlæg!J387","v":0},{"$f":"Produktionsanlæg!K387","v":0},{"$f":"Produktionsanlæg!L387","v":0},{"$f":"Produktionsanlæg!M387","v":0},{"$f":"Produktionsanlæg!N387","v":0},{"$f":"Produktionsanlæg!O387","v":0},{"$f":"Produktionsanlæg!P387","v":0},{"$f":"Produktionsanlæg!Q387","v":0},{"$f":"Produktionsanlæg!R387","v":0},{"$f":"Produktionsanlæg!S387","v":0},{"$f":"Produktionsanlæg!T387","v":0},{"$f":"Produktionsanlæg!U387","v":0},{"$f":"Produktionsanlæg!V387","v":0},{"$f":"Produktionsanlæg!W387","v":0},{"$f":"Produktionsanlæg!X387","v":0},{"$f":"Produktionsanlæg!Y387","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D388","v":0},{"$f":"Produktionsanlæg!E388","v":0},{"$f":"Produktionsanlæg!F388","v":0},{"$f":"Produktionsanlæg!G388","v":0},{"$f":"Produktionsanlæg!H388","v":0},{"$f":"Produktionsanlæg!I388","v":0},{"$f":"Produktionsanlæg!J388","v":0},{"$f":"Produktionsanlæg!K388","v":0},{"$f":"Produktionsanlæg!L388","v":0},{"$f":"Produktionsanlæg!M388","v":0},{"$f":"Produktionsanlæg!N388","v":0},{"$f":"Produktionsanlæg!O388","v":0},{"$f":"Produktionsanlæg!P388","v":0},{"$f":"Produktionsanlæg!Q388","v":0},{"$f":"Produktionsanlæg!R388","v":0},{"$f":"Produktionsanlæg!S388","v":0},{"$f":"Produktionsanlæg!T388","v":0},{"$f":"Produktionsanlæg!U388","v":0},{"$f":"Produktionsanlæg!V388","v":0},{"$f":"Produktionsanlæg!W388","v":0},{"$f":"Produktionsanlæg!X388","v":0},{"$f":"Produktionsanlæg!Y388","v":0},{"$f":"IF(COUNTIF(D388:Y388,\"<>0\")<=1,IF((SUM(D388:Y388))>0,(+HLOOKUP((SUM(D388:Y388)),Priser!$F$374:$H$376,2)+((SUM(D388:Y388))-HLOOKUP((SUM(D388:Y388)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D388:Y388)),Priser!$F$374:$H$376,3))/(SUM(D388:Y388)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D388*$Z388","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N388*$Z388","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X388*$Z388","v":0},0,{"$f":"+SUM(AA388:AV388)","v":0},{"$f":"SUM(D388:Y388)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D389","v":0},{"$f":"Produktionsanlæg!E389","v":0},{"$f":"Produktionsanlæg!F389","v":0},{"$f":"Produktionsanlæg!G389","v":0},{"$f":"Produktionsanlæg!H389","v":0},{"$f":"Produktionsanlæg!I389","v":0},{"$f":"Produktionsanlæg!J389","v":0},{"$f":"Produktionsanlæg!K389","v":0},{"$f":"Produktionsanlæg!L389","v":0},{"$f":"Produktionsanlæg!M389","v":0},{"$f":"Produktionsanlæg!N389","v":0},{"$f":"Produktionsanlæg!O389","v":0},{"$f":"Produktionsanlæg!P389","v":0},{"$f":"Produktionsanlæg!Q389","v":0},{"$f":"Produktionsanlæg!R389","v":0},{"$f":"Produktionsanlæg!S389","v":0},{"$f":"Produktionsanlæg!T389","v":0},{"$f":"Produktionsanlæg!U389","v":0},{"$f":"Produktionsanlæg!V389","v":0},{"$f":"Produktionsanlæg!W389","v":0},{"$f":"Produktionsanlæg!X389","v":0},{"$f":"Produktionsanlæg!Y389","v":0},{"$f":"IF(COUNTIF(D389:Y389,\"<>0\")<=1,IF((SUM(D389:Y389))>0,(+HLOOKUP((SUM(D389:Y389)),Priser!$F$374:$H$376,2)+((SUM(D389:Y389))-HLOOKUP((SUM(D389:Y389)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D389:Y389)),Priser!$F$374:$H$376,3))/(SUM(D389:Y389)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA389:AV389)","v":0},{"$f":"SUM(D389:Y389)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D390","v":0},{"$f":"Produktionsanlæg!E390","v":0},{"$f":"Produktionsanlæg!F390","v":0},{"$f":"Produktionsanlæg!G390","v":0},{"$f":"Produktionsanlæg!H390","v":0},{"$f":"Produktionsanlæg!I390","v":0},{"$f":"Produktionsanlæg!J390","v":0},{"$f":"Produktionsanlæg!K390","v":0},{"$f":"Produktionsanlæg!L390","v":0},{"$f":"Produktionsanlæg!M390","v":0},{"$f":"Produktionsanlæg!N390","v":0},{"$f":"Produktionsanlæg!O390","v":0},{"$f":"Produktionsanlæg!P390","v":0},{"$f":"Produktionsanlæg!Q390","v":0},{"$f":"Produktionsanlæg!R390","v":0},{"$f":"Produktionsanlæg!S390","v":0},{"$f":"Produktionsanlæg!T390","v":0},{"$f":"Produktionsanlæg!U390","v":0},{"$f":"Produktionsanlæg!V390","v":0},{"$f":"Produktionsanlæg!W390","v":0},{"$f":"Produktionsanlæg!X390","v":0},{"$f":"Produktionsanlæg!Y390","v":0},{"$f":"IF(COUNTIF(D390:Y390,\"<>0\")<=1,IF((SUM(D390:Y390))>0,(+HLOOKUP((SUM(D390:Y390)),Priser!$E$294:$J$296,2)+((SUM(D390:Y390))-HLOOKUP((SUM(D390:Y390)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D390:Y390)),Priser!$E$294:$J$296,3))/(SUM(D390:Y390)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA390:AV390)","v":0},{"$f":"SUM(D390:Y390)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D391","v":0},{"$f":"Produktionsanlæg!E391","v":0},{"$f":"Produktionsanlæg!F391","v":0},{"$f":"Produktionsanlæg!G391","v":0},{"$f":"Produktionsanlæg!H391","v":0},{"$f":"Produktionsanlæg!I391","v":0},{"$f":"Produktionsanlæg!J391","v":0},{"$f":"Produktionsanlæg!K391","v":240},{"$f":"Produktionsanlæg!L391","v":0},{"$f":"Produktionsanlæg!M391","v":0},{"$f":"Produktionsanlæg!N391","v":0},{"$f":"Produktionsanlæg!O391","v":0},{"$f":"Produktionsanlæg!P391","v":0},{"$f":"Produktionsanlæg!Q391","v":0},{"$f":"Produktionsanlæg!R391","v":0},{"$f":"Produktionsanlæg!S391","v":0},{"$f":"Produktionsanlæg!T391","v":0},{"$f":"Produktionsanlæg!U391","v":0},{"$f":"Produktionsanlæg!V391","v":0},{"$f":"Produktionsanlæg!W391","v":0},{"$f":"Produktionsanlæg!X391","v":0},{"$f":"Produktionsanlæg!Y391","v":0},{"$f":"IF(COUNTIF(D391:Y391,\"<>0\")<=1,IF((SUM(D391:Y391))>0,((+HLOOKUP((SUM(D391:Y391)),Priser!$E$311:$J$315,4)+((SUM(D391:Y391))-HLOOKUP((SUM(D391:Y391)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D391:Y391)),Priser!$E$311:$J$315,5))/(SUM(D391:Y391))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2981.2168750000001},0,0,0,0,0,0,0,715492.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA391:AV391)","v":715492.05},{"$f":"SUM(D391:Y391)","v":240}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D392","v":0},{"$f":"Produktionsanlæg!E392","v":0},{"$f":"Produktionsanlæg!F392","v":0},{"$f":"Produktionsanlæg!G392","v":0},{"$f":"Produktionsanlæg!H392","v":0},{"$f":"Produktionsanlæg!I392","v":0},{"$f":"Produktionsanlæg!J392","v":0},{"$f":"Produktionsanlæg!K392","v":0},{"$f":"Produktionsanlæg!L392","v":0},{"$f":"Produktionsanlæg!M392","v":0},{"$f":"Produktionsanlæg!N392","v":0},{"$f":"Produktionsanlæg!O392","v":240},{"$f":"Produktionsanlæg!P392","v":0},{"$f":"Produktionsanlæg!Q392","v":0},{"$f":"Produktionsanlæg!R392","v":0},{"$f":"Produktionsanlæg!S392","v":0},{"$f":"Produktionsanlæg!T392","v":0},{"$f":"Produktionsanlæg!U392","v":0},{"$f":"Produktionsanlæg!V392","v":0},{"$f":"Produktionsanlæg!W392","v":0},{"$f":"Produktionsanlæg!X392","v":0},{"$f":"Produktionsanlæg!Y392","v":0},{"$f":"IF(COUNTIF(D392:Y392,\"<>0\")<=1,IF((SUM(D392:Y392))>0,(+HLOOKUP((SUM(D392:Y392)),Priser!$E$311:$J$318,7)+((SUM(D392:Y392))-HLOOKUP((SUM(D392:Y392)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D392:Y392)),Priser!$E$311:$J$318,8))/(SUM(D392:Y392)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1513.998},0,0,0,0,0,0,0,0,0,0,0,363359.52,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA392:AV392)","v":363359.52},{"$f":"SUM(D392:Y392)","v":240}]
["Vandværk 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW394:AW435)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D394","v":0},{"$f":"Produktionsanlæg!E394","v":0},{"$f":"Produktionsanlæg!F394","v":0},{"$f":"Produktionsanlæg!G394","v":0},{"$f":"Produktionsanlæg!H394","v":0},{"$f":"Produktionsanlæg!I394","v":0},{"$f":"Produktionsanlæg!J394","v":0},{"$f":"Produktionsanlæg!K394","v":0},{"$f":"Produktionsanlæg!L394","v":0},{"$f":"Produktionsanlæg!M394","v":0},{"$f":"Produktionsanlæg!N394","v":0},{"$f":"Produktionsanlæg!O394","v":0},{"$f":"Produktionsanlæg!P394","v":0},{"$f":"Produktionsanlæg!Q394","v":0},{"$f":"Produktionsanlæg!R394","v":0},{"$f":"Produktionsanlæg!S394","v":0},{"$f":"Produktionsanlæg!T394","v":0},{"$f":"Produktionsanlæg!U394","v":0},{"$f":"Produktionsanlæg!V394","v":0},{"$f":"Produktionsanlæg!W394","v":0},{"$f":"Produktionsanlæg!X394","v":0},{"$f":"Produktionsanlæg!Y394","v":0},{"$f":"IF(COUNTIF(D394:Y394,\"<>0\")<=1,IF((SUM(D394:Y394))>0,(+HLOOKUP((SUM(D394:Y394)),Priser!$E$96:$J$108,2)+((SUM(D394:Y394))-HLOOKUP((SUM(D394:Y394)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D394:Y394)),Priser!$E$96:$J$108,3))/(SUM(D394:Y394)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D394*$Z394","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA394:AV394)","v":0},{"$f":"SUM(D394:Y394)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D395","v":0},{"$f":"Produktionsanlæg!E395","v":0},{"$f":"Produktionsanlæg!F395","v":0},{"$f":"Produktionsanlæg!G395","v":0},{"$f":"Produktionsanlæg!H395","v":0},{"$f":"Produktionsanlæg!I395","v":0},{"$f":"Produktionsanlæg!J395","v":0},{"$f":"Produktionsanlæg!K395","v":0},{"$f":"Produktionsanlæg!L395","v":0},{"$f":"Produktionsanlæg!M395","v":0},{"$f":"Produktionsanlæg!N395","v":0},{"$f":"Produktionsanlæg!O395","v":0},{"$f":"Produktionsanlæg!P395","v":0},{"$f":"Produktionsanlæg!Q395","v":0},{"$f":"Produktionsanlæg!R395","v":0},{"$f":"Produktionsanlæg!S395","v":0},{"$f":"Produktionsanlæg!T395","v":0},{"$f":"Produktionsanlæg!U395","v":0},{"$f":"Produktionsanlæg!V395","v":0},{"$f":"Produktionsanlæg!W395","v":0},{"$f":"Produktionsanlæg!X395","v":0},{"$f":"Produktionsanlæg!Y395","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D396","v":0},{"$f":"Produktionsanlæg!E396","v":0},{"$f":"Produktionsanlæg!F396","v":0},{"$f":"Produktionsanlæg!G396","v":0},{"$f":"Produktionsanlæg!H396","v":0},{"$f":"Produktionsanlæg!I396","v":0},{"$f":"Produktionsanlæg!J396","v":0},{"$f":"Produktionsanlæg!K396","v":0},{"$f":"Produktionsanlæg!L396","v":0},{"$f":"Produktionsanlæg!M396","v":0},{"$f":"Produktionsanlæg!N396","v":0},{"$f":"Produktionsanlæg!O396","v":0},{"$f":"Produktionsanlæg!P396","v":0},{"$f":"Produktionsanlæg!Q396","v":0},{"$f":"Produktionsanlæg!R396","v":0},{"$f":"Produktionsanlæg!S396","v":0},{"$f":"Produktionsanlæg!T396","v":0},{"$f":"Produktionsanlæg!U396","v":0},{"$f":"Produktionsanlæg!V396","v":0},{"$f":"Produktionsanlæg!W396","v":0},{"$f":"Produktionsanlæg!X396","v":0},{"$f":"Produktionsanlæg!Y396","v":0},{"$f":"IF(COUNTIF(D396:Y396,\"<>0\")<=1,IF((SUM(D396:Y396))>0,(+HLOOKUP((SUM(D396:Y396)),Priser!$E$96:$J$108,2)+((SUM(D396:Y396))-HLOOKUP((SUM(D396:Y396)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D396:Y396)),Priser!$E$96:$J$108,3))/(SUM(D396:Y396)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D396*$Z396","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N396*$Z396","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X396*$Z396","v":0},{"$f":"Y396*$Z396","v":0},{"$f":"+SUM(AA396:AV396)","v":0},{"$f":"SUM(D396:Y396)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D397","v":0},{"$f":"Produktionsanlæg!E397","v":0},{"$f":"Produktionsanlæg!F397","v":0},{"$f":"Produktionsanlæg!G397","v":0},{"$f":"Produktionsanlæg!H397","v":0},{"$f":"Produktionsanlæg!I397","v":0},{"$f":"Produktionsanlæg!J397","v":0},{"$f":"Produktionsanlæg!K397","v":0},{"$f":"Produktionsanlæg!L397","v":0},{"$f":"Produktionsanlæg!M397","v":0},{"$f":"Produktionsanlæg!N397","v":0},{"$f":"Produktionsanlæg!O397","v":0},{"$f":"Produktionsanlæg!P397","v":0},{"$f":"Produktionsanlæg!Q397","v":0},{"$f":"Produktionsanlæg!R397","v":0},{"$f":"Produktionsanlæg!S397","v":0},{"$f":"Produktionsanlæg!T397","v":0},{"$f":"Produktionsanlæg!U397","v":0},{"$f":"Produktionsanlæg!V397","v":0},{"$f":"Produktionsanlæg!W397","v":0},{"$f":"Produktionsanlæg!X397","v":0},{"$f":"Produktionsanlæg!Y397","v":0},{"$f":"IF(COUNTIF(D397:Y397,\"<>0\")<=1,IF((SUM(D397:Y397))>0,(+HLOOKUP((SUM(D397:Y397)),Priser!$E$96:$J$108,4)+((SUM(D397:Y397))-HLOOKUP((SUM(D397:Y397)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D397:Y397)),Priser!$E$96:$J$108,5))/(SUM(D397:Y397)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X397*$Z397","v":0},{"$f":"Y397*$Z397","v":0},{"$f":"+SUM(AA397:AV397)","v":0},{"$f":"SUM(D397:Y397)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D398","v":0},{"$f":"Produktionsanlæg!E398","v":0},{"$f":"Produktionsanlæg!F398","v":0},{"$f":"Produktionsanlæg!G398","v":0},{"$f":"Produktionsanlæg!H398","v":0},{"$f":"Produktionsanlæg!I398","v":0},{"$f":"Produktionsanlæg!J398","v":0},{"$f":"Produktionsanlæg!K398","v":0},{"$f":"Produktionsanlæg!L398","v":0},{"$f":"Produktionsanlæg!M398","v":0},{"$f":"Produktionsanlæg!N398","v":0},{"$f":"Produktionsanlæg!O398","v":0},{"$f":"Produktionsanlæg!P398","v":0},{"$f":"Produktionsanlæg!Q398","v":0},{"$f":"Produktionsanlæg!R398","v":0},{"$f":"Produktionsanlæg!S398","v":0},{"$f":"Produktionsanlæg!T398","v":0},{"$f":"Produktionsanlæg!U398","v":0},{"$f":"Produktionsanlæg!V398","v":0},{"$f":"Produktionsanlæg!W398","v":0},{"$f":"Produktionsanlæg!X398","v":0},{"$f":"Produktionsanlæg!Y398","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D399","v":0},{"$f":"Produktionsanlæg!E399","v":0},{"$f":"Produktionsanlæg!F399","v":0},{"$f":"Produktionsanlæg!G399","v":0},{"$f":"Produktionsanlæg!H399","v":0},{"$f":"Produktionsanlæg!I399","v":0},{"$f":"Produktionsanlæg!J399","v":0},{"$f":"Produktionsanlæg!K399","v":0},{"$f":"Produktionsanlæg!L399","v":0},{"$f":"Produktionsanlæg!M399","v":0},{"$f":"Produktionsanlæg!N399","v":0},{"$f":"Produktionsanlæg!O399","v":0},{"$f":"Produktionsanlæg!P399","v":0},{"$f":"Produktionsanlæg!Q399","v":0},{"$f":"Produktionsanlæg!R399","v":0},{"$f":"Produktionsanlæg!S399","v":0},{"$f":"Produktionsanlæg!T399","v":0},{"$f":"Produktionsanlæg!U399","v":0},{"$f":"Produktionsanlæg!V399","v":0},{"$f":"Produktionsanlæg!W399","v":0},{"$f":"Produktionsanlæg!X399","v":0},{"$f":"Produktionsanlæg!Y399","v":0},{"$f":"IF(COUNTIF(D399:Y399,\"<>0\")<=1,IF((SUM(D399:Y399))>0,(+HLOOKUP((SUM(D399:Y399)),Priser!$E$96:$J$108,4)+((SUM(D399:Y399))-HLOOKUP((SUM(D399:Y399)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D399:Y399)),Priser!$E$96:$J$108,5))/(SUM(D399:Y399)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D399*$Z399","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N399*$Z399","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X399*$Z399","v":0},{"$f":"Y399*$Z399","v":0},{"$f":"+SUM(AA399:AV399)","v":0},{"$f":"SUM(D399:Y399)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D400","v":0},{"$f":"Produktionsanlæg!E400","v":0},{"$f":"Produktionsanlæg!F400","v":0},{"$f":"Produktionsanlæg!G400","v":0},{"$f":"Produktionsanlæg!H400","v":0},{"$f":"Produktionsanlæg!I400","v":0},{"$f":"Produktionsanlæg!J400","v":0},{"$f":"Produktionsanlæg!K400","v":0},{"$f":"Produktionsanlæg!L400","v":0},{"$f":"Produktionsanlæg!M400","v":0},{"$f":"Produktionsanlæg!N400","v":0},{"$f":"Produktionsanlæg!O400","v":0},{"$f":"Produktionsanlæg!P400","v":0},{"$f":"Produktionsanlæg!Q400","v":0},{"$f":"Produktionsanlæg!R400","v":0},{"$f":"Produktionsanlæg!S400","v":0},{"$f":"Produktionsanlæg!T400","v":0},{"$f":"Produktionsanlæg!U400","v":0},{"$f":"Produktionsanlæg!V400","v":0},{"$f":"Produktionsanlæg!W400","v":0},{"$f":"Produktionsanlæg!X400","v":0},{"$f":"Produktionsanlæg!Y400","v":0},{"$f":"IF(COUNTIF(D400:Y400,\"<>0\")<=1,IF((SUM(D400:Y400))>0,(+HLOOKUP((SUM(D400:Y400)),Priser!$E$96:$J$108,8)+((SUM(D400:Y400))-HLOOKUP((SUM(D400:Y400)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D400:Y400)),Priser!$E$96:$J$108,9))/(SUM(D400:Y400)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X400*$Z400","v":0},{"$f":"Y400*$Z400","v":0},{"$f":"+SUM(AA400:AV400)","v":0},{"$f":"SUM(D400:Y400)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D401","v":0},{"$f":"Produktionsanlæg!E401","v":0},{"$f":"Produktionsanlæg!F401","v":0},{"$f":"Produktionsanlæg!G401","v":0},{"$f":"Produktionsanlæg!H401","v":0},{"$f":"Produktionsanlæg!I401","v":0},{"$f":"Produktionsanlæg!J401","v":0},{"$f":"Produktionsanlæg!K401","v":0},{"$f":"Produktionsanlæg!L401","v":0},{"$f":"Produktionsanlæg!M401","v":0},{"$f":"Produktionsanlæg!N401","v":0},{"$f":"Produktionsanlæg!O401","v":0},{"$f":"Produktionsanlæg!P401","v":0},{"$f":"Produktionsanlæg!Q401","v":0},{"$f":"Produktionsanlæg!R401","v":0},{"$f":"Produktionsanlæg!S401","v":0},{"$f":"Produktionsanlæg!T401","v":0},{"$f":"Produktionsanlæg!U401","v":0},{"$f":"Produktionsanlæg!V401","v":0},{"$f":"Produktionsanlæg!W401","v":0},{"$f":"Produktionsanlæg!X401","v":0},{"$f":"Produktionsanlæg!Y401","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D402","v":0},{"$f":"Produktionsanlæg!E402","v":0},{"$f":"Produktionsanlæg!F402","v":0},{"$f":"Produktionsanlæg!G402","v":0},{"$f":"Produktionsanlæg!H402","v":0},{"$f":"Produktionsanlæg!I402","v":0},{"$f":"Produktionsanlæg!J402","v":0},{"$f":"Produktionsanlæg!K402","v":0},{"$f":"Produktionsanlæg!L402","v":0},{"$f":"Produktionsanlæg!M402","v":0},{"$f":"Produktionsanlæg!N402","v":0},{"$f":"Produktionsanlæg!O402","v":0},{"$f":"Produktionsanlæg!P402","v":0},{"$f":"Produktionsanlæg!Q402","v":0},{"$f":"Produktionsanlæg!R402","v":0},{"$f":"Produktionsanlæg!S402","v":0},{"$f":"Produktionsanlæg!T402","v":0},{"$f":"Produktionsanlæg!U402","v":0},{"$f":"Produktionsanlæg!V402","v":0},{"$f":"Produktionsanlæg!W402","v":0},{"$f":"Produktionsanlæg!X402","v":0},{"$f":"Produktionsanlæg!Y402","v":0},{"$f":"IF(COUNTIF(D402:Y402,\"<>0\")<=1,IF((SUM(D402:Y402))>0,(+HLOOKUP((SUM(D402:Y402)),Priser!$E$96:$J$108,8)+((SUM(D402:Y402))-HLOOKUP((SUM(D402:Y402)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D402:Y402)),Priser!$E$96:$J$108,9))/(SUM(D402:Y402)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D402*$Z402","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N402*$Z402","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X402*$Z402","v":0},{"$f":"Y402*$Z402","v":0},{"$f":"+SUM(AA402:AV402)","v":0},{"$f":"SUM(D402:Y402)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D403","v":0},{"$f":"Produktionsanlæg!E403","v":0},{"$f":"Produktionsanlæg!F403","v":0},{"$f":"Produktionsanlæg!G403","v":0},{"$f":"Produktionsanlæg!H403","v":0},{"$f":"Produktionsanlæg!I403","v":0},{"$f":"Produktionsanlæg!J403","v":0},{"$f":"Produktionsanlæg!K403","v":0},{"$f":"Produktionsanlæg!L403","v":0},{"$f":"Produktionsanlæg!M403","v":0},{"$f":"Produktionsanlæg!N403","v":0},{"$f":"Produktionsanlæg!O403","v":0},{"$f":"Produktionsanlæg!P403","v":0},{"$f":"Produktionsanlæg!Q403","v":0},{"$f":"Produktionsanlæg!R403","v":0},{"$f":"Produktionsanlæg!S403","v":0},{"$f":"Produktionsanlæg!T403","v":0},{"$f":"Produktionsanlæg!U403","v":0},{"$f":"Produktionsanlæg!V403","v":0},{"$f":"Produktionsanlæg!W403","v":0},{"$f":"Produktionsanlæg!X403","v":0},{"$f":"Produktionsanlæg!Y403","v":0},{"$f":"IF(COUNTIF(D403:Y403,\"<>0\")<=1,IF((SUM(D403:Y403))>0,(+HLOOKUP((SUM(D403:Y403)),Priser!$E$96:$J$108,6)+((SUM(D403:Y403))-HLOOKUP((SUM(D403:Y403)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D403:Y403)),Priser!$E$96:$J$108,7))/(SUM(D403:Y403)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X403*$Z403","v":0},{"$f":"Y403*$Z403","v":0},{"$f":"+SUM(AA403:AV403)","v":0},{"$f":"SUM(D403:Y403)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D404","v":0},{"$f":"Produktionsanlæg!E404","v":0},{"$f":"Produktionsanlæg!F404","v":0},{"$f":"Produktionsanlæg!G404","v":0},{"$f":"Produktionsanlæg!H404","v":0},{"$f":"Produktionsanlæg!I404","v":0},{"$f":"Produktionsanlæg!J404","v":0},{"$f":"Produktionsanlæg!K404","v":0},{"$f":"Produktionsanlæg!L404","v":0},{"$f":"Produktionsanlæg!M404","v":0},{"$f":"Produktionsanlæg!N404","v":0},{"$f":"Produktionsanlæg!O404","v":0},{"$f":"Produktionsanlæg!P404","v":0},{"$f":"Produktionsanlæg!Q404","v":0},{"$f":"Produktionsanlæg!R404","v":0},{"$f":"Produktionsanlæg!S404","v":0},{"$f":"Produktionsanlæg!T404","v":0},{"$f":"Produktionsanlæg!U404","v":0},{"$f":"Produktionsanlæg!V404","v":0},{"$f":"Produktionsanlæg!W404","v":0},{"$f":"Produktionsanlæg!X404","v":0},{"$f":"Produktionsanlæg!Y404","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D405","v":0},{"$f":"Produktionsanlæg!E405","v":0},{"$f":"Produktionsanlæg!F405","v":0},{"$f":"Produktionsanlæg!G405","v":0},{"$f":"Produktionsanlæg!H405","v":0},{"$f":"Produktionsanlæg!I405","v":0},{"$f":"Produktionsanlæg!J405","v":0},{"$f":"Produktionsanlæg!K405","v":0},{"$f":"Produktionsanlæg!L405","v":0},{"$f":"Produktionsanlæg!M405","v":0},{"$f":"Produktionsanlæg!N405","v":0},{"$f":"Produktionsanlæg!O405","v":0},{"$f":"Produktionsanlæg!P405","v":0},{"$f":"Produktionsanlæg!Q405","v":0},{"$f":"Produktionsanlæg!R405","v":0},{"$f":"Produktionsanlæg!S405","v":0},{"$f":"Produktionsanlæg!T405","v":0},{"$f":"Produktionsanlæg!U405","v":0},{"$f":"Produktionsanlæg!V405","v":0},{"$f":"Produktionsanlæg!W405","v":0},{"$f":"Produktionsanlæg!X405","v":0},{"$f":"Produktionsanlæg!Y405","v":0},{"$f":"IF(COUNTIF(D405:Y405,\"<>0\")<=1,IF((SUM(D405:Y405))>0,(+HLOOKUP((SUM(D405:Y405)),Priser!$E$96:$J$108,6)+((SUM(D405:Y405))-HLOOKUP((SUM(D405:Y405)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D405:Y405)),Priser!$E$96:$J$108,7))/(SUM(D405:Y405)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D405*$Z405","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N405*$Z405","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X405*$Z405","v":0},0,{"$f":"+SUM(AA405:AV405)","v":0},{"$f":"SUM(D405:Y405)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D406","v":0},{"$f":"Produktionsanlæg!E406","v":0},{"$f":"Produktionsanlæg!F406","v":0},{"$f":"Produktionsanlæg!G406","v":0},{"$f":"Produktionsanlæg!H406","v":0},{"$f":"Produktionsanlæg!I406","v":0},{"$f":"Produktionsanlæg!J406","v":0},{"$f":"Produktionsanlæg!K406","v":0},{"$f":"Produktionsanlæg!L406","v":0},{"$f":"Produktionsanlæg!M406","v":0},{"$f":"Produktionsanlæg!N406","v":0},{"$f":"Produktionsanlæg!O406","v":0},{"$f":"Produktionsanlæg!P406","v":0},{"$f":"Produktionsanlæg!Q406","v":0},{"$f":"Produktionsanlæg!R406","v":0},{"$f":"Produktionsanlæg!S406","v":0},{"$f":"Produktionsanlæg!T406","v":0},{"$f":"Produktionsanlæg!U406","v":0},{"$f":"Produktionsanlæg!V406","v":0},{"$f":"Produktionsanlæg!W406","v":0},{"$f":"Produktionsanlæg!X406","v":0},{"$f":"Produktionsanlæg!Y406","v":0},{"$f":"IF(COUNTIF(D406:Y406,\"<>0\")<=1,IF((SUM(D406:Y406))>0,(+HLOOKUP((SUM(D406:Y406)),Priser!$E$96:$J$108,10)+((SUM(D406:Y406))-HLOOKUP((SUM(D406:Y406)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D406:Y406)),Priser!$E$96:$J$108,11))/(SUM(D406:Y406)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D407","v":0},{"$f":"Produktionsanlæg!E407","v":0},{"$f":"Produktionsanlæg!F407","v":0},{"$f":"Produktionsanlæg!G407","v":0},{"$f":"Produktionsanlæg!H407","v":0},{"$f":"Produktionsanlæg!I407","v":0},{"$f":"Produktionsanlæg!J407","v":0},{"$f":"Produktionsanlæg!K407","v":0},{"$f":"Produktionsanlæg!L407","v":0},{"$f":"Produktionsanlæg!M407","v":0},{"$f":"Produktionsanlæg!N407","v":0},{"$f":"Produktionsanlæg!O407","v":0},{"$f":"Produktionsanlæg!P407","v":0},{"$f":"Produktionsanlæg!Q407","v":0},{"$f":"Produktionsanlæg!R407","v":0},{"$f":"Produktionsanlæg!S407","v":0},{"$f":"Produktionsanlæg!T407","v":0},{"$f":"Produktionsanlæg!U407","v":0},{"$f":"Produktionsanlæg!V407","v":0},{"$f":"Produktionsanlæg!W407","v":0},{"$f":"Produktionsanlæg!X407","v":0},{"$f":"Produktionsanlæg!Y407","v":0},{"$f":"IF(COUNTIF(D407:Y407,\"<>0\")<=1,IF((SUM(D407:Y407))>0,(+HLOOKUP((SUM(D407:Y407)),Priser!$E$96:$J$108,12)+((SUM(D407:Y407))-HLOOKUP((SUM(D407:Y407)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D407:Y407)),Priser!$E$96:$J$108,13))/(SUM(D407:Y407)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D408","v":0},{"$f":"Produktionsanlæg!E408","v":0},{"$f":"Produktionsanlæg!F408","v":0},{"$f":"Produktionsanlæg!G408","v":0},{"$f":"Produktionsanlæg!H408","v":0},{"$f":"Produktionsanlæg!I408","v":0},{"$f":"Produktionsanlæg!J408","v":0},{"$f":"Produktionsanlæg!K408","v":0},{"$f":"Produktionsanlæg!L408","v":0},{"$f":"Produktionsanlæg!M408","v":0},{"$f":"Produktionsanlæg!N408","v":0},{"$f":"Produktionsanlæg!O408","v":0},{"$f":"Produktionsanlæg!P408","v":0},{"$f":"Produktionsanlæg!Q408","v":0},{"$f":"Produktionsanlæg!R408","v":0},{"$f":"Produktionsanlæg!S408","v":0},{"$f":"Produktionsanlæg!T408","v":0},{"$f":"Produktionsanlæg!U408","v":0},{"$f":"Produktionsanlæg!V408","v":0},{"$f":"Produktionsanlæg!W408","v":0},{"$f":"Produktionsanlæg!X408","v":0},{"$f":"Produktionsanlæg!Y408","v":0},{"$f":"IF(COUNTIF(D408:Y408,\"<>0\")<=1,IF((SUM(D408:Y408))>0,(+HLOOKUP((SUM(D408:Y408)),Priser!$E$118:$I$123,3)+((SUM(D408:Y408))-HLOOKUP((SUM(D408:Y408)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D408:Y408)),Priser!$E$118:$I$123,4))/(SUM(D408:Y408)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D409","v":0},{"$f":"Produktionsanlæg!E409","v":0},{"$f":"Produktionsanlæg!F409","v":0},{"$f":"Produktionsanlæg!G409","v":0},{"$f":"Produktionsanlæg!H409","v":0},{"$f":"Produktionsanlæg!I409","v":0},{"$f":"Produktionsanlæg!J409","v":0},{"$f":"Produktionsanlæg!K409","v":0},{"$f":"Produktionsanlæg!L409","v":0},{"$f":"Produktionsanlæg!M409","v":0},{"$f":"Produktionsanlæg!N409","v":0},{"$f":"Produktionsanlæg!O409","v":0},{"$f":"Produktionsanlæg!P409","v":0},{"$f":"Produktionsanlæg!Q409","v":0},{"$f":"Produktionsanlæg!R409","v":0},{"$f":"Produktionsanlæg!S409","v":0},{"$f":"Produktionsanlæg!T409","v":0},{"$f":"Produktionsanlæg!U409","v":0},{"$f":"Produktionsanlæg!V409","v":0},{"$f":"Produktionsanlæg!W409","v":0},{"$f":"Produktionsanlæg!X409","v":0},{"$f":"Produktionsanlæg!Y409","v":0},{"$f":"IF(COUNTIF(D409:Y409,\"<>0\")<=1,IF((SUM(D409:Y409))>0,(+HLOOKUP((SUM(D409:Y409)),Priser!$E$118:$I$123,5)+((SUM(D409:Y409))-HLOOKUP((SUM(D409:Y409)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D409:Y409)),Priser!$E$118:$I$123,6))/(SUM(D409:Y409)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D410","v":0},{"$f":"Produktionsanlæg!E410","v":0},{"$f":"Produktionsanlæg!F410","v":0},{"$f":"Produktionsanlæg!G410","v":0},{"$f":"Produktionsanlæg!H410","v":0},{"$f":"Produktionsanlæg!I410","v":0},{"$f":"Produktionsanlæg!J410","v":0},{"$f":"Produktionsanlæg!K410","v":0},{"$f":"Produktionsanlæg!L410","v":0},{"$f":"Produktionsanlæg!M410","v":0},{"$f":"Produktionsanlæg!N410","v":0},{"$f":"Produktionsanlæg!O410","v":0},{"$f":"Produktionsanlæg!P410","v":0},{"$f":"Produktionsanlæg!Q410","v":0},{"$f":"Produktionsanlæg!R410","v":0},{"$f":"Produktionsanlæg!S410","v":0},{"$f":"Produktionsanlæg!T410","v":0},{"$f":"Produktionsanlæg!U410","v":0},{"$f":"Produktionsanlæg!V410","v":0},{"$f":"Produktionsanlæg!W410","v":0},{"$f":"Produktionsanlæg!X410","v":0},{"$f":"Produktionsanlæg!Y410","v":0},{"$f":"IF(COUNTIF(D410:Y410,\"<>0\")<=1,IF((SUM(D410:Y410))>0,(+HLOOKUP((SUM(D410:Y410)),Priser!$E$132:$I$141,9)+((SUM(D410:Y410))-HLOOKUP((SUM(D410:Y410)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D410:Y410)),Priser!$E$132:$I$141,10))/(SUM(D410:Y410)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D411","v":0},{"$f":"Produktionsanlæg!E411","v":0},{"$f":"Produktionsanlæg!F411","v":0},{"$f":"Produktionsanlæg!G411","v":0},{"$f":"Produktionsanlæg!H411","v":0},{"$f":"Produktionsanlæg!I411","v":0},{"$f":"Produktionsanlæg!J411","v":0},{"$f":"Produktionsanlæg!K411","v":0},{"$f":"Produktionsanlæg!L411","v":0},{"$f":"Produktionsanlæg!M411","v":0},{"$f":"Produktionsanlæg!N411","v":0},{"$f":"Produktionsanlæg!O411","v":0},{"$f":"Produktionsanlæg!P411","v":0},{"$f":"Produktionsanlæg!Q411","v":0},{"$f":"Produktionsanlæg!R411","v":0},{"$f":"Produktionsanlæg!S411","v":0},{"$f":"Produktionsanlæg!T411","v":0},{"$f":"Produktionsanlæg!U411","v":0},{"$f":"Produktionsanlæg!V411","v":0},{"$f":"Produktionsanlæg!W411","v":0},{"$f":"Produktionsanlæg!X411","v":0},{"$f":"Produktionsanlæg!Y411","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D412","v":0},{"$f":"Produktionsanlæg!E412","v":0},{"$f":"Produktionsanlæg!F412","v":0},{"$f":"Produktionsanlæg!G412","v":0},{"$f":"Produktionsanlæg!H412","v":0},{"$f":"Produktionsanlæg!I412","v":0},{"$f":"Produktionsanlæg!J412","v":0},{"$f":"Produktionsanlæg!K412","v":0},{"$f":"Produktionsanlæg!L412","v":0},{"$f":"Produktionsanlæg!M412","v":0},{"$f":"Produktionsanlæg!N412","v":0},{"$f":"Produktionsanlæg!O412","v":0},{"$f":"Produktionsanlæg!P412","v":0},{"$f":"Produktionsanlæg!Q412","v":0},{"$f":"Produktionsanlæg!R412","v":0},{"$f":"Produktionsanlæg!S412","v":0},{"$f":"Produktionsanlæg!T412","v":0},{"$f":"Produktionsanlæg!U412","v":0},{"$f":"Produktionsanlæg!V412","v":0},{"$f":"Produktionsanlæg!W412","v":0},{"$f":"Produktionsanlæg!X412","v":0},{"$f":"Produktionsanlæg!Y412","v":0},{"$f":"IF(COUNTIF(D412:Y412,\"<>0\")<=1,IF((SUM(D412:Y412))>0,(+HLOOKUP((SUM(D412:Y412)),Priser!$E$132:$I$141,9)+((SUM(D412:Y412))-HLOOKUP((SUM(D412:Y412)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D412:Y412)),Priser!$E$132:$I$141,10))/(SUM(D412:Y412)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D412*$Z412","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N412*$Z412","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X412*$Z412","v":0},{"$f":"Y412*$Z412","v":0},{"$f":"+SUM(AA412:AV412)","v":0},{"$f":"SUM(D412:Y412)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D413","v":0},{"$f":"Produktionsanlæg!E413","v":0},{"$f":"Produktionsanlæg!F413","v":0},{"$f":"Produktionsanlæg!G413","v":0},{"$f":"Produktionsanlæg!H413","v":0},{"$f":"Produktionsanlæg!I413","v":0},{"$f":"Produktionsanlæg!J413","v":0},{"$f":"Produktionsanlæg!K413","v":0},{"$f":"Produktionsanlæg!L413","v":0},{"$f":"Produktionsanlæg!M413","v":0},{"$f":"Produktionsanlæg!N413","v":0},{"$f":"Produktionsanlæg!O413","v":0},{"$f":"Produktionsanlæg!P413","v":0},{"$f":"Produktionsanlæg!Q413","v":0},{"$f":"Produktionsanlæg!R413","v":0},{"$f":"Produktionsanlæg!S413","v":0},{"$f":"Produktionsanlæg!T413","v":0},{"$f":"Produktionsanlæg!U413","v":0},{"$f":"Produktionsanlæg!V413","v":0},{"$f":"Produktionsanlæg!W413","v":0},{"$f":"Produktionsanlæg!X413","v":0},{"$f":"Produktionsanlæg!Y413","v":0},{"$f":"IF(COUNTIF(D413:Y413,\"<>0\")<=1,IF((SUM(D413:Y413))>0,(+HLOOKUP((SUM(D413:Y413)),Priser!$E$132:$I$141,6)+((SUM(D413:Y413))-HLOOKUP((SUM(D413:Y413)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D413:Y413)),Priser!$E$132:$I$141,7))/(SUM(D413:Y413)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X413*$Z413","v":0},{"$f":"Y413*$Z413","v":0},{"$f":"+SUM(AA413:AV413)","v":0},{"$f":"SUM(D413:Y413)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D414","v":0},{"$f":"Produktionsanlæg!E414","v":0},{"$f":"Produktionsanlæg!F414","v":0},{"$f":"Produktionsanlæg!G414","v":0},{"$f":"Produktionsanlæg!H414","v":0},{"$f":"Produktionsanlæg!I414","v":0},{"$f":"Produktionsanlæg!J414","v":0},{"$f":"Produktionsanlæg!K414","v":0},{"$f":"Produktionsanlæg!L414","v":0},{"$f":"Produktionsanlæg!M414","v":0},{"$f":"Produktionsanlæg!N414","v":0},{"$f":"Produktionsanlæg!O414","v":0},{"$f":"Produktionsanlæg!P414","v":0},{"$f":"Produktionsanlæg!Q414","v":0},{"$f":"Produktionsanlæg!R414","v":0},{"$f":"Produktionsanlæg!S414","v":0},{"$f":"Produktionsanlæg!T414","v":0},{"$f":"Produktionsanlæg!U414","v":0},{"$f":"Produktionsanlæg!V414","v":0},{"$f":"Produktionsanlæg!W414","v":0},{"$f":"Produktionsanlæg!X414","v":0},{"$f":"Produktionsanlæg!Y414","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D415","v":0},{"$f":"Produktionsanlæg!E415","v":0},{"$f":"Produktionsanlæg!F415","v":0},{"$f":"Produktionsanlæg!G415","v":0},{"$f":"Produktionsanlæg!H415","v":0},{"$f":"Produktionsanlæg!I415","v":0},{"$f":"Produktionsanlæg!J415","v":0},{"$f":"Produktionsanlæg!K415","v":0},{"$f":"Produktionsanlæg!L415","v":0},{"$f":"Produktionsanlæg!M415","v":0},{"$f":"Produktionsanlæg!N415","v":0},{"$f":"Produktionsanlæg!O415","v":0},{"$f":"Produktionsanlæg!P415","v":0},{"$f":"Produktionsanlæg!Q415","v":0},{"$f":"Produktionsanlæg!R415","v":0},{"$f":"Produktionsanlæg!S415","v":0},{"$f":"Produktionsanlæg!T415","v":0},{"$f":"Produktionsanlæg!U415","v":0},{"$f":"Produktionsanlæg!V415","v":0},{"$f":"Produktionsanlæg!W415","v":0},{"$f":"Produktionsanlæg!X415","v":0},{"$f":"Produktionsanlæg!Y415","v":0},{"$f":"IF(COUNTIF(D415:Y415,\"<>0\")<=1,IF((SUM(D415:Y415))>0,(+HLOOKUP((SUM(D415:Y415)),Priser!$E$132:$I$141,6)+((SUM(D415:Y415))-HLOOKUP((SUM(D415:Y415)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D415:Y415)),Priser!$E$132:$I$141,7))/(SUM(D415:Y415)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D415*$Z415","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N415*$Z415","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X415*$Z415","v":0},0,{"$f":"+SUM(AA415:AV415)","v":0},{"$f":"SUM(D415:Y415)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D416","v":0},{"$f":"Produktionsanlæg!E416","v":0},{"$f":"Produktionsanlæg!F416","v":0},{"$f":"Produktionsanlæg!G416","v":0},{"$f":"Produktionsanlæg!H416","v":0},{"$f":"Produktionsanlæg!I416","v":0},{"$f":"Produktionsanlæg!J416","v":0},{"$f":"Produktionsanlæg!K416","v":0},{"$f":"Produktionsanlæg!L416","v":0},{"$f":"Produktionsanlæg!M416","v":0},{"$f":"Produktionsanlæg!N416","v":0},{"$f":"Produktionsanlæg!O416","v":0},{"$f":"Produktionsanlæg!P416","v":0},{"$f":"Produktionsanlæg!Q416","v":0},{"$f":"Produktionsanlæg!R416","v":0},{"$f":"Produktionsanlæg!S416","v":0},{"$f":"Produktionsanlæg!T416","v":0},{"$f":"Produktionsanlæg!U416","v":0},{"$f":"Produktionsanlæg!V416","v":0},{"$f":"Produktionsanlæg!W416","v":0},{"$f":"Produktionsanlæg!X416","v":0},{"$f":"Produktionsanlæg!Y416","v":0},{"$f":"IF(COUNTIF(D416:Y416,\"<>0\")<=1,IF((SUM(D416:Y416))>0,(+HLOOKUP((SUM(D416:Y416)),Priser!$E$150:$J$152,2)+((SUM(D416:Y416))-HLOOKUP((SUM(D416:Y416)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D416:Y416)),Priser!$E$150:$J$152,3))/(SUM(D416:Y416)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA416:AV416)","v":0},{"$f":"SUM(D416:Y416)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D417","v":0},{"$f":"Produktionsanlæg!E417","v":0},{"$f":"Produktionsanlæg!F417","v":0},{"$f":"Produktionsanlæg!G417","v":0},{"$f":"Produktionsanlæg!H417","v":0},{"$f":"Produktionsanlæg!I417","v":0},{"$f":"Produktionsanlæg!J417","v":0},{"$f":"Produktionsanlæg!K417","v":0},{"$f":"Produktionsanlæg!L417","v":0},{"$f":"Produktionsanlæg!M417","v":0},{"$f":"Produktionsanlæg!N417","v":0},{"$f":"Produktionsanlæg!O417","v":0},{"$f":"Produktionsanlæg!P417","v":0},{"$f":"Produktionsanlæg!Q417","v":0},{"$f":"Produktionsanlæg!R417","v":0},{"$f":"Produktionsanlæg!S417","v":0},{"$f":"Produktionsanlæg!T417","v":0},{"$f":"Produktionsanlæg!U417","v":0},{"$f":"Produktionsanlæg!V417","v":0},{"$f":"Produktionsanlæg!W417","v":0},{"$f":"Produktionsanlæg!X417","v":0},{"$f":"Produktionsanlæg!Y417","v":0},{"$f":"IF(COUNTIF(D417:Y417,\"<>0\")<=1,IF((SUM(D417:Y417))>0,(+HLOOKUP((SUM(D417:Y417)),Priser!$E$154:$J$156,2)+((SUM(D417:Y417))-HLOOKUP((SUM(D417:Y417)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D417:Y417)),Priser!$E$154:$J$156,3))/(SUM(D417:Y417)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA417:AV417)","v":0},{"$f":"SUM(D417:Y417)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D418","v":0},{"$f":"Produktionsanlæg!E418","v":0},{"$f":"Produktionsanlæg!F418","v":0},{"$f":"Produktionsanlæg!G418","v":0},{"$f":"Produktionsanlæg!H418","v":0},{"$f":"Produktionsanlæg!I418","v":0},{"$f":"Produktionsanlæg!J418","v":0},{"$f":"Produktionsanlæg!K418","v":0},{"$f":"Produktionsanlæg!L418","v":0},{"$f":"Produktionsanlæg!M418","v":0},{"$f":"Produktionsanlæg!N418","v":0},{"$f":"Produktionsanlæg!O418","v":0},{"$f":"Produktionsanlæg!P418","v":0},{"$f":"Produktionsanlæg!Q418","v":0},{"$f":"Produktionsanlæg!R418","v":0},{"$f":"Produktionsanlæg!S418","v":0},{"$f":"Produktionsanlæg!T418","v":0},{"$f":"Produktionsanlæg!U418","v":0},{"$f":"Produktionsanlæg!V418","v":0},{"$f":"Produktionsanlæg!W418","v":0},{"$f":"Produktionsanlæg!X418","v":0},{"$f":"Produktionsanlæg!Y418","v":0},{"$f":"IF(COUNTIF(D418:Y418,\"<>0\")<=1,IF((SUM(D418:Y418))>0,(+HLOOKUP((SUM(D418:Y418)),Priser!$E$168:$J$170,2)+((SUM(D418:Y418))-HLOOKUP((SUM(D418:Y418)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D418:Y418)),Priser!$E$168:$J$170,3))/(SUM(D418:Y418)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA418:AV418)","v":0},{"$f":"SUM(D418:Y418)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D419","v":0},{"$f":"Produktionsanlæg!E419","v":0},{"$f":"Produktionsanlæg!F419","v":0},{"$f":"Produktionsanlæg!G419","v":0},{"$f":"Produktionsanlæg!H419","v":0},{"$f":"Produktionsanlæg!I419","v":0},{"$f":"Produktionsanlæg!J419","v":0},{"$f":"Produktionsanlæg!K419","v":0},{"$f":"Produktionsanlæg!L419","v":0},{"$f":"Produktionsanlæg!M419","v":0},{"$f":"Produktionsanlæg!N419","v":0},{"$f":"Produktionsanlæg!O419","v":0},{"$f":"Produktionsanlæg!P419","v":0},{"$f":"Produktionsanlæg!Q419","v":0},{"$f":"Produktionsanlæg!R419","v":0},{"$f":"Produktionsanlæg!S419","v":0},{"$f":"Produktionsanlæg!T419","v":0},{"$f":"Produktionsanlæg!U419","v":0},{"$f":"Produktionsanlæg!V419","v":0},{"$f":"Produktionsanlæg!W419","v":0},{"$f":"Produktionsanlæg!X419","v":0},{"$f":"Produktionsanlæg!Y419","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D420","v":0},{"$f":"Produktionsanlæg!E420","v":0},{"$f":"Produktionsanlæg!F420","v":0},{"$f":"Produktionsanlæg!G420","v":0},{"$f":"Produktionsanlæg!H420","v":0},{"$f":"Produktionsanlæg!I420","v":0},{"$f":"Produktionsanlæg!J420","v":0},{"$f":"Produktionsanlæg!K420","v":0},{"$f":"Produktionsanlæg!L420","v":0},{"$f":"Produktionsanlæg!M420","v":0},{"$f":"Produktionsanlæg!N420","v":0},{"$f":"Produktionsanlæg!O420","v":0},{"$f":"Produktionsanlæg!P420","v":0},{"$f":"Produktionsanlæg!Q420","v":0},{"$f":"Produktionsanlæg!R420","v":0},{"$f":"Produktionsanlæg!S420","v":0},{"$f":"Produktionsanlæg!T420","v":0},{"$f":"Produktionsanlæg!U420","v":0},{"$f":"Produktionsanlæg!V420","v":0},{"$f":"Produktionsanlæg!W420","v":0},{"$f":"Produktionsanlæg!X420","v":0},{"$f":"Produktionsanlæg!Y420","v":0},{"$f":"IF(COUNTIF(D420:Y420,\"<>0\")<=1,IF((SUM(D420:Y420))>0,(+HLOOKUP(SUM(D420:Y420),Priser!$E$175:$J$177,2)+((SUM(D420:Y420))-HLOOKUP((SUM(D420:Y420)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D420:Y420)),Priser!$E$175:$J$177,3))/(SUM(D420:Y420)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D420*$Z420","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA420:AV420)","v":0},{"$f":"SUM(D420:Y420)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D421","v":0},{"$f":"Produktionsanlæg!E421","v":0},{"$f":"Produktionsanlæg!F421","v":0},{"$f":"Produktionsanlæg!G421","v":0},{"$f":"Produktionsanlæg!H421","v":0},{"$f":"Produktionsanlæg!I421","v":0},{"$f":"Produktionsanlæg!J421","v":0},{"$f":"Produktionsanlæg!K421","v":0},{"$f":"Produktionsanlæg!L421","v":0},{"$f":"Produktionsanlæg!M421","v":0},{"$f":"Produktionsanlæg!N421","v":0},{"$f":"Produktionsanlæg!O421","v":0},{"$f":"Produktionsanlæg!P421","v":0},{"$f":"Produktionsanlæg!Q421","v":0},{"$f":"Produktionsanlæg!R421","v":0},{"$f":"Produktionsanlæg!S421","v":0},{"$f":"Produktionsanlæg!T421","v":0},{"$f":"Produktionsanlæg!U421","v":0},{"$f":"Produktionsanlæg!V421","v":0},{"$f":"Produktionsanlæg!W421","v":0},{"$f":"Produktionsanlæg!X421","v":0},{"$f":"Produktionsanlæg!Y421","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D422","v":0},{"$f":"Produktionsanlæg!E422","v":0},{"$f":"Produktionsanlæg!F422","v":0},{"$f":"Produktionsanlæg!G422","v":0},{"$f":"Produktionsanlæg!H422","v":0},{"$f":"Produktionsanlæg!I422","v":0},{"$f":"Produktionsanlæg!J422","v":0},{"$f":"Produktionsanlæg!K422","v":0},{"$f":"Produktionsanlæg!L422","v":0},{"$f":"Produktionsanlæg!M422","v":0},{"$f":"Produktionsanlæg!N422","v":0},{"$f":"Produktionsanlæg!O422","v":0},{"$f":"Produktionsanlæg!P422","v":0},{"$f":"Produktionsanlæg!Q422","v":0},{"$f":"Produktionsanlæg!R422","v":0},{"$f":"Produktionsanlæg!S422","v":0},{"$f":"Produktionsanlæg!T422","v":0},{"$f":"Produktionsanlæg!U422","v":0},{"$f":"Produktionsanlæg!V422","v":0},{"$f":"Produktionsanlæg!W422","v":0},{"$f":"Produktionsanlæg!X422","v":0},{"$f":"Produktionsanlæg!Y422","v":0},{"$f":"IF(COUNTIF(D422:Y422,\"<>0\")<=1,IF((SUM(D422:Y422))>0,(+HLOOKUP((SUM(D422:Y422)),Priser!$E$236:$J$238,2)+((SUM(D422:Y422))-HLOOKUP((SUM(D422:Y422)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D422:Y422)),Priser!$E$236:$J$238,3))/(SUM(D422:Y422)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D422*$Z422","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N422*$Z422","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X422*$Z422","v":0},0,{"$f":"+SUM(AA422:AV422)","v":0},{"$f":"SUM(D422:Y422)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D423","v":0},{"$f":"Produktionsanlæg!E423","v":0},{"$f":"Produktionsanlæg!F423","v":0},{"$f":"Produktionsanlæg!G423","v":0},{"$f":"Produktionsanlæg!H423","v":0},{"$f":"Produktionsanlæg!I423","v":0},{"$f":"Produktionsanlæg!J423","v":0},{"$f":"Produktionsanlæg!K423","v":0},{"$f":"Produktionsanlæg!L423","v":0},{"$f":"Produktionsanlæg!M423","v":0},{"$f":"Produktionsanlæg!N423","v":0},{"$f":"Produktionsanlæg!O423","v":0},{"$f":"Produktionsanlæg!P423","v":0},{"$f":"Produktionsanlæg!Q423","v":0},{"$f":"Produktionsanlæg!R423","v":0},{"$f":"Produktionsanlæg!S423","v":0},{"$f":"Produktionsanlæg!T423","v":0},{"$f":"Produktionsanlæg!U423","v":0},{"$f":"Produktionsanlæg!V423","v":0},{"$f":"Produktionsanlæg!W423","v":0},{"$f":"Produktionsanlæg!X423","v":0},{"$f":"Produktionsanlæg!Y423","v":0},{"$f":"IF(COUNTIF(D423:Y423,\"<>0\")<=1,IF((SUM(D423:Y423))>0,(+HLOOKUP((SUM(D423:Y423)),Priser!$E$255:$J$257,2)+((SUM(D423:Y423))-HLOOKUP((SUM(D423:Y423)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D423:Y423)),Priser!$E$255:$J$257,3))/(SUM(D423:Y423)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA423:AV423)","v":0},{"$f":"SUM(D423:Y423)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D424","v":0},{"$f":"Produktionsanlæg!E424","v":0},{"$f":"Produktionsanlæg!F424","v":0},{"$f":"Produktionsanlæg!G424","v":0},{"$f":"Produktionsanlæg!H424","v":0},{"$f":"Produktionsanlæg!I424","v":0},{"$f":"Produktionsanlæg!J424","v":0},{"$f":"Produktionsanlæg!K424","v":0},{"$f":"Produktionsanlæg!L424","v":0},{"$f":"Produktionsanlæg!M424","v":0},{"$f":"Produktionsanlæg!N424","v":0},{"$f":"Produktionsanlæg!O424","v":0},{"$f":"Produktionsanlæg!P424","v":0},{"$f":"Produktionsanlæg!Q424","v":0},{"$f":"Produktionsanlæg!R424","v":0},{"$f":"Produktionsanlæg!S424","v":0},{"$f":"Produktionsanlæg!T424","v":0},{"$f":"Produktionsanlæg!U424","v":0},{"$f":"Produktionsanlæg!V424","v":0},{"$f":"Produktionsanlæg!W424","v":0},{"$f":"Produktionsanlæg!X424","v":0},{"$f":"Produktionsanlæg!Y424","v":0},{"$f":"IF(COUNTIF(D424:Y424,\"<>0\")<=1,IF((SUM(D424:Y424))>0,(+HLOOKUP((SUM(D424:Y424)),Priser!$E$275:$J$277,2)+((SUM(D424:Y424))-HLOOKUP((SUM(D424:Y424)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D424:Y424)),Priser!$E$275:$J$277,3))/(SUM(D424:Y424)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA424:AV424)","v":0},{"$f":"SUM(D424:Y424)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D425","v":0},{"$f":"Produktionsanlæg!E425","v":0},{"$f":"Produktionsanlæg!F425","v":0},{"$f":"Produktionsanlæg!G425","v":0},{"$f":"Produktionsanlæg!H425","v":0},{"$f":"Produktionsanlæg!I425","v":0},{"$f":"Produktionsanlæg!J425","v":0},{"$f":"Produktionsanlæg!K425","v":0},{"$f":"Produktionsanlæg!L425","v":0},{"$f":"Produktionsanlæg!M425","v":0},{"$f":"Produktionsanlæg!N425","v":0},{"$f":"Produktionsanlæg!O425","v":0},{"$f":"Produktionsanlæg!P425","v":0},{"$f":"Produktionsanlæg!Q425","v":0},{"$f":"Produktionsanlæg!R425","v":0},{"$f":"Produktionsanlæg!S425","v":0},{"$f":"Produktionsanlæg!T425","v":0},{"$f":"Produktionsanlæg!U425","v":0},{"$f":"Produktionsanlæg!V425","v":0},{"$f":"Produktionsanlæg!W425","v":0},{"$f":"Produktionsanlæg!X425","v":0},{"$f":"Produktionsanlæg!Y425","v":0},{"$f":"IF(COUNTIF(D425:Y425,\"<>0\")<=1,IF((SUM(D425:Y425))>0,(+HLOOKUP((SUM(D425:Y425)),Priser!$E$207:$J$209,2)+((SUM(D425:Y425))-HLOOKUP((SUM(D425:Y425)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D425:Y425)),Priser!$E$207:$J$209,3))/(SUM(D425:Y425)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA425:AV425)","v":0},{"$f":"SUM(D425:Y425)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D426","v":0},{"$f":"Produktionsanlæg!E426","v":0},{"$f":"Produktionsanlæg!F426","v":0},{"$f":"Produktionsanlæg!G426","v":0},{"$f":"Produktionsanlæg!H426","v":0},{"$f":"Produktionsanlæg!I426","v":0},{"$f":"Produktionsanlæg!J426","v":0},{"$f":"Produktionsanlæg!K426","v":0},{"$f":"Produktionsanlæg!L426","v":0},{"$f":"Produktionsanlæg!M426","v":0},{"$f":"Produktionsanlæg!N426","v":0},{"$f":"Produktionsanlæg!O426","v":0},{"$f":"Produktionsanlæg!P426","v":0},{"$f":"Produktionsanlæg!Q426","v":0},{"$f":"Produktionsanlæg!R426","v":0},{"$f":"Produktionsanlæg!S426","v":0},{"$f":"Produktionsanlæg!T426","v":0},{"$f":"Produktionsanlæg!U426","v":0},{"$f":"Produktionsanlæg!V426","v":0},{"$f":"Produktionsanlæg!W426","v":0},{"$f":"Produktionsanlæg!X426","v":0},{"$f":"Produktionsanlæg!Y426","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D427","v":0},{"$f":"Produktionsanlæg!E427","v":0},{"$f":"Produktionsanlæg!F427","v":0},{"$f":"Produktionsanlæg!G427","v":0},{"$f":"Produktionsanlæg!H427","v":0},{"$f":"Produktionsanlæg!I427","v":0},{"$f":"Produktionsanlæg!J427","v":0},{"$f":"Produktionsanlæg!K427","v":0},{"$f":"Produktionsanlæg!L427","v":0},{"$f":"Produktionsanlæg!M427","v":0},{"$f":"Produktionsanlæg!N427","v":0},{"$f":"Produktionsanlæg!O427","v":0},{"$f":"Produktionsanlæg!P427","v":0},{"$f":"Produktionsanlæg!Q427","v":0},{"$f":"Produktionsanlæg!R427","v":0},{"$f":"Produktionsanlæg!S427","v":0},{"$f":"Produktionsanlæg!T427","v":0},{"$f":"Produktionsanlæg!U427","v":0},{"$f":"Produktionsanlæg!V427","v":0},{"$f":"Produktionsanlæg!W427","v":0},{"$f":"Produktionsanlæg!X427","v":0},{"$f":"Produktionsanlæg!Y427","v":0},{"$f":"IF(COUNTIF(D427:Y427,\"<>0\")<=1,IF((SUM(D427:Y427))>0,(+HLOOKUP((SUM(D427:Y427)),Priser!$E$207:$J$212,5)+((SUM(D427:Y427))-HLOOKUP((SUM(D427:Y427)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D427:Y427)),Priser!$E$207:$J$212,6))/(SUM(D427:Y427)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D427*$Z427","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA427:AV427)","v":0},{"$f":"SUM(D427:Y427)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D428","v":0},{"$f":"Produktionsanlæg!E428","v":0},{"$f":"Produktionsanlæg!F428","v":0},{"$f":"Produktionsanlæg!G428","v":0},{"$f":"Produktionsanlæg!H428","v":0},{"$f":"Produktionsanlæg!I428","v":0},{"$f":"Produktionsanlæg!J428","v":0},{"$f":"Produktionsanlæg!K428","v":0},{"$f":"Produktionsanlæg!L428","v":0},{"$f":"Produktionsanlæg!M428","v":0},{"$f":"Produktionsanlæg!N428","v":0},{"$f":"Produktionsanlæg!O428","v":0},{"$f":"Produktionsanlæg!P428","v":0},{"$f":"Produktionsanlæg!Q428","v":0},{"$f":"Produktionsanlæg!R428","v":0},{"$f":"Produktionsanlæg!S428","v":0},{"$f":"Produktionsanlæg!T428","v":0},{"$f":"Produktionsanlæg!U428","v":0},{"$f":"Produktionsanlæg!V428","v":0},{"$f":"Produktionsanlæg!W428","v":0},{"$f":"Produktionsanlæg!X428","v":0},{"$f":"Produktionsanlæg!Y428","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D429","v":0},{"$f":"Produktionsanlæg!E429","v":0},{"$f":"Produktionsanlæg!F429","v":0},{"$f":"Produktionsanlæg!G429","v":0},{"$f":"Produktionsanlæg!H429","v":0},{"$f":"Produktionsanlæg!I429","v":0},{"$f":"Produktionsanlæg!J429","v":0},{"$f":"Produktionsanlæg!K429","v":0},{"$f":"Produktionsanlæg!L429","v":0},{"$f":"Produktionsanlæg!M429","v":0},{"$f":"Produktionsanlæg!N429","v":0},{"$f":"Produktionsanlæg!O429","v":0},{"$f":"Produktionsanlæg!P429","v":0},{"$f":"Produktionsanlæg!Q429","v":0},{"$f":"Produktionsanlæg!R429","v":0},{"$f":"Produktionsanlæg!S429","v":0},{"$f":"Produktionsanlæg!T429","v":0},{"$f":"Produktionsanlæg!U429","v":0},{"$f":"Produktionsanlæg!V429","v":0},{"$f":"Produktionsanlæg!W429","v":0},{"$f":"Produktionsanlæg!X429","v":0},{"$f":"Produktionsanlæg!Y429","v":0},{"$f":"IF(COUNTIF(D429:Y429,\"<>0\")<=1,IF((SUM(D429:Y429))>0,(+HLOOKUP((SUM(D429:Y429)),Priser!$E$207:$J$215,8)+((SUM(D429:Y429))-HLOOKUP((SUM(D429:Y429)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D429:Y429)),Priser!$E$207:$J$215,9))/(SUM(D429:Y429)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D429*$Z429","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA429:AV429)","v":0},{"$f":"SUM(D429:Y429)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D430","v":0},{"$f":"Produktionsanlæg!E430","v":0},{"$f":"Produktionsanlæg!F430","v":0},{"$f":"Produktionsanlæg!G430","v":0},{"$f":"Produktionsanlæg!H430","v":0},{"$f":"Produktionsanlæg!I430","v":0},{"$f":"Produktionsanlæg!J430","v":0},{"$f":"Produktionsanlæg!K430","v":0},{"$f":"Produktionsanlæg!L430","v":0},{"$f":"Produktionsanlæg!M430","v":0},{"$f":"Produktionsanlæg!N430","v":0},{"$f":"Produktionsanlæg!O430","v":0},{"$f":"Produktionsanlæg!P430","v":0},{"$f":"Produktionsanlæg!Q430","v":0},{"$f":"Produktionsanlæg!R430","v":0},{"$f":"Produktionsanlæg!S430","v":0},{"$f":"Produktionsanlæg!T430","v":0},{"$f":"Produktionsanlæg!U430","v":0},{"$f":"Produktionsanlæg!V430","v":0},{"$f":"Produktionsanlæg!W430","v":0},{"$f":"Produktionsanlæg!X430","v":0},{"$f":"Produktionsanlæg!Y430","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D431","v":0},{"$f":"Produktionsanlæg!E431","v":0},{"$f":"Produktionsanlæg!F431","v":0},{"$f":"Produktionsanlæg!G431","v":0},{"$f":"Produktionsanlæg!H431","v":0},{"$f":"Produktionsanlæg!I431","v":0},{"$f":"Produktionsanlæg!J431","v":0},{"$f":"Produktionsanlæg!K431","v":0},{"$f":"Produktionsanlæg!L431","v":0},{"$f":"Produktionsanlæg!M431","v":0},{"$f":"Produktionsanlæg!N431","v":0},{"$f":"Produktionsanlæg!O431","v":0},{"$f":"Produktionsanlæg!P431","v":0},{"$f":"Produktionsanlæg!Q431","v":0},{"$f":"Produktionsanlæg!R431","v":0},{"$f":"Produktionsanlæg!S431","v":0},{"$f":"Produktionsanlæg!T431","v":0},{"$f":"Produktionsanlæg!U431","v":0},{"$f":"Produktionsanlæg!V431","v":0},{"$f":"Produktionsanlæg!W431","v":0},{"$f":"Produktionsanlæg!X431","v":0},{"$f":"Produktionsanlæg!Y431","v":0},{"$f":"IF(COUNTIF(D431:Y431,\"<>0\")<=1,IF((SUM(D431:Y431))>0,(+HLOOKUP((SUM(D431:Y431)),Priser!$F$374:$H$376,2)+((SUM(D431:Y431))-HLOOKUP((SUM(D431:Y431)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D431:Y431)),Priser!$F$374:$H$376,3))/(SUM(D431:Y431)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D431*$Z431","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N431*$Z431","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X431*$Z431","v":0},0,{"$f":"+SUM(AA431:AV431)","v":0},{"$f":"SUM(D431:Y431)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D432","v":0},{"$f":"Produktionsanlæg!E432","v":0},{"$f":"Produktionsanlæg!F432","v":0},{"$f":"Produktionsanlæg!G432","v":0},{"$f":"Produktionsanlæg!H432","v":0},{"$f":"Produktionsanlæg!I432","v":0},{"$f":"Produktionsanlæg!J432","v":0},{"$f":"Produktionsanlæg!K432","v":0},{"$f":"Produktionsanlæg!L432","v":0},{"$f":"Produktionsanlæg!M432","v":0},{"$f":"Produktionsanlæg!N432","v":0},{"$f":"Produktionsanlæg!O432","v":0},{"$f":"Produktionsanlæg!P432","v":0},{"$f":"Produktionsanlæg!Q432","v":0},{"$f":"Produktionsanlæg!R432","v":0},{"$f":"Produktionsanlæg!S432","v":0},{"$f":"Produktionsanlæg!T432","v":0},{"$f":"Produktionsanlæg!U432","v":0},{"$f":"Produktionsanlæg!V432","v":0},{"$f":"Produktionsanlæg!W432","v":0},{"$f":"Produktionsanlæg!X432","v":0},{"$f":"Produktionsanlæg!Y432","v":0},{"$f":"IF(COUNTIF(D432:Y432,\"<>0\")<=1,IF((SUM(D432:Y432))>0,(+HLOOKUP((SUM(D432:Y432)),Priser!$F$374:$H$376,2)+((SUM(D432:Y432))-HLOOKUP((SUM(D432:Y432)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D432:Y432)),Priser!$F$374:$H$376,3))/(SUM(D432:Y432)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA432:AV432)","v":0},{"$f":"SUM(D432:Y432)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D433","v":0},{"$f":"Produktionsanlæg!E433","v":0},{"$f":"Produktionsanlæg!F433","v":0},{"$f":"Produktionsanlæg!G433","v":0},{"$f":"Produktionsanlæg!H433","v":0},{"$f":"Produktionsanlæg!I433","v":0},{"$f":"Produktionsanlæg!J433","v":0},{"$f":"Produktionsanlæg!K433","v":0},{"$f":"Produktionsanlæg!L433","v":0},{"$f":"Produktionsanlæg!M433","v":0},{"$f":"Produktionsanlæg!N433","v":0},{"$f":"Produktionsanlæg!O433","v":0},{"$f":"Produktionsanlæg!P433","v":0},{"$f":"Produktionsanlæg!Q433","v":0},{"$f":"Produktionsanlæg!R433","v":0},{"$f":"Produktionsanlæg!S433","v":0},{"$f":"Produktionsanlæg!T433","v":0},{"$f":"Produktionsanlæg!U433","v":0},{"$f":"Produktionsanlæg!V433","v":0},{"$f":"Produktionsanlæg!W433","v":0},{"$f":"Produktionsanlæg!X433","v":0},{"$f":"Produktionsanlæg!Y433","v":0},{"$f":"IF(COUNTIF(D433:Y433,\"<>0\")<=1,IF((SUM(D433:Y433))>0,(+HLOOKUP((SUM(D433:Y433)),Priser!$E$294:$J$296,2)+((SUM(D433:Y433))-HLOOKUP((SUM(D433:Y433)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D433:Y433)),Priser!$E$294:$J$296,3))/(SUM(D433:Y433)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA433:AV433)","v":0},{"$f":"SUM(D433:Y433)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D434","v":0},{"$f":"Produktionsanlæg!E434","v":0},{"$f":"Produktionsanlæg!F434","v":0},{"$f":"Produktionsanlæg!G434","v":0},{"$f":"Produktionsanlæg!H434","v":0},{"$f":"Produktionsanlæg!I434","v":0},{"$f":"Produktionsanlæg!J434","v":0},{"$f":"Produktionsanlæg!K434","v":0},{"$f":"Produktionsanlæg!L434","v":0},{"$f":"Produktionsanlæg!M434","v":0},{"$f":"Produktionsanlæg!N434","v":0},{"$f":"Produktionsanlæg!O434","v":0},{"$f":"Produktionsanlæg!P434","v":0},{"$f":"Produktionsanlæg!Q434","v":0},{"$f":"Produktionsanlæg!R434","v":0},{"$f":"Produktionsanlæg!S434","v":0},{"$f":"Produktionsanlæg!T434","v":0},{"$f":"Produktionsanlæg!U434","v":0},{"$f":"Produktionsanlæg!V434","v":0},{"$f":"Produktionsanlæg!W434","v":0},{"$f":"Produktionsanlæg!X434","v":0},{"$f":"Produktionsanlæg!Y434","v":0},{"$f":"IF(COUNTIF(D434:Y434,\"<>0\")<=1,IF((SUM(D434:Y434))>0,((+HLOOKUP((SUM(D434:Y434)),Priser!$E$311:$J$315,4)+((SUM(D434:Y434))-HLOOKUP((SUM(D434:Y434)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D434:Y434)),Priser!$E$311:$J$315,5))/(SUM(D434:Y434))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA434:AV434)","v":0},{"$f":"SUM(D434:Y434)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D435","v":0},{"$f":"Produktionsanlæg!E435","v":0},{"$f":"Produktionsanlæg!F435","v":0},{"$f":"Produktionsanlæg!G435","v":0},{"$f":"Produktionsanlæg!H435","v":0},{"$f":"Produktionsanlæg!I435","v":0},{"$f":"Produktionsanlæg!J435","v":0},{"$f":"Produktionsanlæg!K435","v":0},{"$f":"Produktionsanlæg!L435","v":0},{"$f":"Produktionsanlæg!M435","v":0},{"$f":"Produktionsanlæg!N435","v":0},{"$f":"Produktionsanlæg!O435","v":0},{"$f":"Produktionsanlæg!P435","v":0},{"$f":"Produktionsanlæg!Q435","v":0},{"$f":"Produktionsanlæg!R435","v":0},{"$f":"Produktionsanlæg!S435","v":0},{"$f":"Produktionsanlæg!T435","v":0},{"$f":"Produktionsanlæg!U435","v":0},{"$f":"Produktionsanlæg!V435","v":0},{"$f":"Produktionsanlæg!W435","v":0},{"$f":"Produktionsanlæg!X435","v":0},{"$f":"Produktionsanlæg!Y435","v":0},{"$f":"IF(COUNTIF(D435:Y435,\"<>0\")<=1,IF((SUM(D435:Y435))>0,(+HLOOKUP((SUM(D435:Y435)),Priser!$E$311:$J$318,7)+((SUM(D435:Y435))-HLOOKUP((SUM(D435:Y435)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D435:Y435)),Priser!$E$311:$J$318,8))/(SUM(D435:Y435)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA435:AV435)","v":0},{"$f":"SUM(D435:Y435)","v":0}]
["Vandværk 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW437:AW478)","v":10019315.363299998}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D437","v":0},{"$f":"Produktionsanlæg!E437","v":0},{"$f":"Produktionsanlæg!F437","v":0},{"$f":"Produktionsanlæg!G437","v":0},{"$f":"Produktionsanlæg!H437","v":0},{"$f":"Produktionsanlæg!I437","v":0},{"$f":"Produktionsanlæg!J437","v":0},{"$f":"Produktionsanlæg!K437","v":0},{"$f":"Produktionsanlæg!L437","v":0},{"$f":"Produktionsanlæg!M437","v":0},{"$f":"Produktionsanlæg!N437","v":0},{"$f":"Produktionsanlæg!O437","v":0},{"$f":"Produktionsanlæg!P437","v":0},{"$f":"Produktionsanlæg!Q437","v":0},{"$f":"Produktionsanlæg!R437","v":0},{"$f":"Produktionsanlæg!S437","v":0},{"$f":"Produktionsanlæg!T437","v":0},{"$f":"Produktionsanlæg!U437","v":0},{"$f":"Produktionsanlæg!V437","v":0},{"$f":"Produktionsanlæg!W437","v":0},{"$f":"Produktionsanlæg!X437","v":0},{"$f":"Produktionsanlæg!Y437","v":0},{"$f":"IF(COUNTIF(D437:Y437,\"<>0\")<=1,IF((SUM(D437:Y437))>0,(+HLOOKUP((SUM(D437:Y437)),Priser!$E$96:$J$108,2)+((SUM(D437:Y437))-HLOOKUP((SUM(D437:Y437)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D437:Y437)),Priser!$E$96:$J$108,3))/(SUM(D437:Y437)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D437*$Z437","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA437:AV437)","v":0},{"$f":"SUM(D437:Y437)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D438","v":0},{"$f":"Produktionsanlæg!E438","v":0},{"$f":"Produktionsanlæg!F438","v":0},{"$f":"Produktionsanlæg!G438","v":0},{"$f":"Produktionsanlæg!H438","v":0},{"$f":"Produktionsanlæg!I438","v":0},{"$f":"Produktionsanlæg!J438","v":0},{"$f":"Produktionsanlæg!K438","v":0},{"$f":"Produktionsanlæg!L438","v":0},{"$f":"Produktionsanlæg!M438","v":0},{"$f":"Produktionsanlæg!N438","v":0},{"$f":"Produktionsanlæg!O438","v":0},{"$f":"Produktionsanlæg!P438","v":0},{"$f":"Produktionsanlæg!Q438","v":0},{"$f":"Produktionsanlæg!R438","v":0},{"$f":"Produktionsanlæg!S438","v":0},{"$f":"Produktionsanlæg!T438","v":0},{"$f":"Produktionsanlæg!U438","v":0},{"$f":"Produktionsanlæg!V438","v":0},{"$f":"Produktionsanlæg!W438","v":0},{"$f":"Produktionsanlæg!X438","v":0},{"$f":"Produktionsanlæg!Y438","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D439","v":0},{"$f":"Produktionsanlæg!E439","v":0},{"$f":"Produktionsanlæg!F439","v":0},{"$f":"Produktionsanlæg!G439","v":0},{"$f":"Produktionsanlæg!H439","v":0},{"$f":"Produktionsanlæg!I439","v":0},{"$f":"Produktionsanlæg!J439","v":0},{"$f":"Produktionsanlæg!K439","v":0},{"$f":"Produktionsanlæg!L439","v":0},{"$f":"Produktionsanlæg!M439","v":0},{"$f":"Produktionsanlæg!N439","v":0},{"$f":"Produktionsanlæg!O439","v":0},{"$f":"Produktionsanlæg!P439","v":0},{"$f":"Produktionsanlæg!Q439","v":0},{"$f":"Produktionsanlæg!R439","v":0},{"$f":"Produktionsanlæg!S439","v":0},{"$f":"Produktionsanlæg!T439","v":0},{"$f":"Produktionsanlæg!U439","v":0},{"$f":"Produktionsanlæg!V439","v":0},{"$f":"Produktionsanlæg!W439","v":0},{"$f":"Produktionsanlæg!X439","v":0},{"$f":"Produktionsanlæg!Y439","v":0},{"$f":"IF(COUNTIF(D439:Y439,\"<>0\")<=1,IF((SUM(D439:Y439))>0,(+HLOOKUP((SUM(D439:Y439)),Priser!$E$96:$J$108,2)+((SUM(D439:Y439))-HLOOKUP((SUM(D439:Y439)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D439:Y439)),Priser!$E$96:$J$108,3))/(SUM(D439:Y439)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D439*$Z439","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N439*$Z439","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X439*$Z439","v":0},{"$f":"Y439*$Z439","v":0},{"$f":"+SUM(AA439:AV439)","v":0},{"$f":"SUM(D439:Y439)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D440","v":0},{"$f":"Produktionsanlæg!E440","v":0},{"$f":"Produktionsanlæg!F440","v":0},{"$f":"Produktionsanlæg!G440","v":0},{"$f":"Produktionsanlæg!H440","v":0},{"$f":"Produktionsanlæg!I440","v":0},{"$f":"Produktionsanlæg!J440","v":0},{"$f":"Produktionsanlæg!K440","v":0},{"$f":"Produktionsanlæg!L440","v":0},{"$f":"Produktionsanlæg!M440","v":0},{"$f":"Produktionsanlæg!N440","v":0},{"$f":"Produktionsanlæg!O440","v":0},{"$f":"Produktionsanlæg!P440","v":0},{"$f":"Produktionsanlæg!Q440","v":0},{"$f":"Produktionsanlæg!R440","v":0},{"$f":"Produktionsanlæg!S440","v":0},{"$f":"Produktionsanlæg!T440","v":0},{"$f":"Produktionsanlæg!U440","v":0},{"$f":"Produktionsanlæg!V440","v":0},{"$f":"Produktionsanlæg!W440","v":0},{"$f":"Produktionsanlæg!X440","v":0},{"$f":"Produktionsanlæg!Y440","v":0},{"$f":"IF(COUNTIF(D440:Y440,\"<>0\")<=1,IF((SUM(D440:Y440))>0,(+HLOOKUP((SUM(D440:Y440)),Priser!$E$96:$J$108,4)+((SUM(D440:Y440))-HLOOKUP((SUM(D440:Y440)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D440:Y440)),Priser!$E$96:$J$108,5))/(SUM(D440:Y440)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X440*$Z440","v":0},{"$f":"Y440*$Z440","v":0},{"$f":"+SUM(AA440:AV440)","v":0},{"$f":"SUM(D440:Y440)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D441","v":0},{"$f":"Produktionsanlæg!E441","v":0},{"$f":"Produktionsanlæg!F441","v":0},{"$f":"Produktionsanlæg!G441","v":0},{"$f":"Produktionsanlæg!H441","v":0},{"$f":"Produktionsanlæg!I441","v":0},{"$f":"Produktionsanlæg!J441","v":0},{"$f":"Produktionsanlæg!K441","v":0},{"$f":"Produktionsanlæg!L441","v":0},{"$f":"Produktionsanlæg!M441","v":0},{"$f":"Produktionsanlæg!N441","v":0},{"$f":"Produktionsanlæg!O441","v":0},{"$f":"Produktionsanlæg!P441","v":0},{"$f":"Produktionsanlæg!Q441","v":0},{"$f":"Produktionsanlæg!R441","v":0},{"$f":"Produktionsanlæg!S441","v":0},{"$f":"Produktionsanlæg!T441","v":0},{"$f":"Produktionsanlæg!U441","v":0},{"$f":"Produktionsanlæg!V441","v":0},{"$f":"Produktionsanlæg!W441","v":0},{"$f":"Produktionsanlæg!X441","v":0},{"$f":"Produktionsanlæg!Y441","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D442","v":0},{"$f":"Produktionsanlæg!E442","v":0},{"$f":"Produktionsanlæg!F442","v":0},{"$f":"Produktionsanlæg!G442","v":0},{"$f":"Produktionsanlæg!H442","v":0},{"$f":"Produktionsanlæg!I442","v":0},{"$f":"Produktionsanlæg!J442","v":0},{"$f":"Produktionsanlæg!K442","v":0},{"$f":"Produktionsanlæg!L442","v":0},{"$f":"Produktionsanlæg!M442","v":0},{"$f":"Produktionsanlæg!N442","v":0},{"$f":"Produktionsanlæg!O442","v":0},{"$f":"Produktionsanlæg!P442","v":0},{"$f":"Produktionsanlæg!Q442","v":0},{"$f":"Produktionsanlæg!R442","v":0},{"$f":"Produktionsanlæg!S442","v":0},{"$f":"Produktionsanlæg!T442","v":0},{"$f":"Produktionsanlæg!U442","v":0},{"$f":"Produktionsanlæg!V442","v":0},{"$f":"Produktionsanlæg!W442","v":0},{"$f":"Produktionsanlæg!X442","v":0},{"$f":"Produktionsanlæg!Y442","v":0},{"$f":"IF(COUNTIF(D442:Y442,\"<>0\")<=1,IF((SUM(D442:Y442))>0,(+HLOOKUP((SUM(D442:Y442)),Priser!$E$96:$J$108,4)+((SUM(D442:Y442))-HLOOKUP((SUM(D442:Y442)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D442:Y442)),Priser!$E$96:$J$108,5))/(SUM(D442:Y442)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D442*$Z442","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N442*$Z442","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X442*$Z442","v":0},{"$f":"Y442*$Z442","v":0},{"$f":"+SUM(AA442:AV442)","v":0},{"$f":"SUM(D442:Y442)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D443","v":0},{"$f":"Produktionsanlæg!E443","v":0},{"$f":"Produktionsanlæg!F443","v":0},{"$f":"Produktionsanlæg!G443","v":0},{"$f":"Produktionsanlæg!H443","v":0},{"$f":"Produktionsanlæg!I443","v":0},{"$f":"Produktionsanlæg!J443","v":0},{"$f":"Produktionsanlæg!K443","v":0},{"$f":"Produktionsanlæg!L443","v":0},{"$f":"Produktionsanlæg!M443","v":300},{"$f":"Produktionsanlæg!N443","v":0},{"$f":"Produktionsanlæg!O443","v":0},{"$f":"Produktionsanlæg!P443","v":0},{"$f":"Produktionsanlæg!Q443","v":0},{"$f":"Produktionsanlæg!R443","v":0},{"$f":"Produktionsanlæg!S443","v":0},{"$f":"Produktionsanlæg!T443","v":0},{"$f":"Produktionsanlæg!U443","v":0},{"$f":"Produktionsanlæg!V443","v":0},{"$f":"Produktionsanlæg!W443","v":0},{"$f":"Produktionsanlæg!X443","v":0},{"$f":"Produktionsanlæg!Y443","v":0},{"$f":"IF(COUNTIF(D443:Y443,\"<>0\")<=1,IF((SUM(D443:Y443))>0,(+HLOOKUP((SUM(D443:Y443)),Priser!$E$96:$J$108,8)+((SUM(D443:Y443))-HLOOKUP((SUM(D443:Y443)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D443:Y443)),Priser!$E$96:$J$108,9))/(SUM(D443:Y443)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1938.1514879999997},0,0,0,0,0,0,0,0,0,581445.4463999999,0,0,0,0,0,0,0,0,0,0,{"$f":"X443*$Z443","v":0},{"$f":"Y443*$Z443","v":0},{"$f":"+SUM(AA443:AV443)","v":581445.4463999999},{"$f":"SUM(D443:Y443)","v":300}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D444","v":0},{"$f":"Produktionsanlæg!E444","v":0},{"$f":"Produktionsanlæg!F444","v":0},{"$f":"Produktionsanlæg!G444","v":0},{"$f":"Produktionsanlæg!H444","v":0},{"$f":"Produktionsanlæg!I444","v":0},{"$f":"Produktionsanlæg!J444","v":0},{"$f":"Produktionsanlæg!K444","v":0},{"$f":"Produktionsanlæg!L444","v":0},{"$f":"Produktionsanlæg!M444","v":0},{"$f":"Produktionsanlæg!N444","v":0},{"$f":"Produktionsanlæg!O444","v":0},{"$f":"Produktionsanlæg!P444","v":0},{"$f":"Produktionsanlæg!Q444","v":0},{"$f":"Produktionsanlæg!R444","v":0},{"$f":"Produktionsanlæg!S444","v":0},{"$f":"Produktionsanlæg!T444","v":0},{"$f":"Produktionsanlæg!U444","v":0},{"$f":"Produktionsanlæg!V444","v":0},{"$f":"Produktionsanlæg!W444","v":0},{"$f":"Produktionsanlæg!X444","v":0},{"$f":"Produktionsanlæg!Y444","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D445","v":0},{"$f":"Produktionsanlæg!E445","v":0},{"$f":"Produktionsanlæg!F445","v":0},{"$f":"Produktionsanlæg!G445","v":0},{"$f":"Produktionsanlæg!H445","v":0},{"$f":"Produktionsanlæg!I445","v":0},{"$f":"Produktionsanlæg!J445","v":0},{"$f":"Produktionsanlæg!K445","v":0},{"$f":"Produktionsanlæg!L445","v":0},{"$f":"Produktionsanlæg!M445","v":0},{"$f":"Produktionsanlæg!N445","v":0},{"$f":"Produktionsanlæg!O445","v":300},{"$f":"Produktionsanlæg!P445","v":0},{"$f":"Produktionsanlæg!Q445","v":0},{"$f":"Produktionsanlæg!R445","v":0},{"$f":"Produktionsanlæg!S445","v":0},{"$f":"Produktionsanlæg!T445","v":0},{"$f":"Produktionsanlæg!U445","v":0},{"$f":"Produktionsanlæg!V445","v":0},{"$f":"Produktionsanlæg!W445","v":0},{"$f":"Produktionsanlæg!X445","v":0},{"$f":"Produktionsanlæg!Y445","v":0},{"$f":"IF(COUNTIF(D445:Y445,\"<>0\")<=1,IF((SUM(D445:Y445))>0,(+HLOOKUP((SUM(D445:Y445)),Priser!$E$96:$J$108,8)+((SUM(D445:Y445))-HLOOKUP((SUM(D445:Y445)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D445:Y445)),Priser!$E$96:$J$108,9))/(SUM(D445:Y445)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":830.63635199999999},{"$f":"D445*$Z445","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N445*$Z445","v":0},249190.9056,0,0,0,0,0,0,0,0,{"$f":"X445*$Z445","v":0},{"$f":"Y445*$Z445","v":0},{"$f":"+SUM(AA445:AV445)","v":249190.9056},{"$f":"SUM(D445:Y445)","v":300}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D446","v":0},{"$f":"Produktionsanlæg!E446","v":0},{"$f":"Produktionsanlæg!F446","v":0},{"$f":"Produktionsanlæg!G446","v":0},{"$f":"Produktionsanlæg!H446","v":0},{"$f":"Produktionsanlæg!I446","v":0},{"$f":"Produktionsanlæg!J446","v":0},{"$f":"Produktionsanlæg!K446","v":0},{"$f":"Produktionsanlæg!L446","v":0},{"$f":"Produktionsanlæg!M446","v":0},{"$f":"Produktionsanlæg!N446","v":0},{"$f":"Produktionsanlæg!O446","v":0},{"$f":"Produktionsanlæg!P446","v":0},{"$f":"Produktionsanlæg!Q446","v":0},{"$f":"Produktionsanlæg!R446","v":0},{"$f":"Produktionsanlæg!S446","v":0},{"$f":"Produktionsanlæg!T446","v":0},{"$f":"Produktionsanlæg!U446","v":0},{"$f":"Produktionsanlæg!V446","v":0},{"$f":"Produktionsanlæg!W446","v":0},{"$f":"Produktionsanlæg!X446","v":0},{"$f":"Produktionsanlæg!Y446","v":0},{"$f":"IF(COUNTIF(D446:Y446,\"<>0\")<=1,IF((SUM(D446:Y446))>0,(+HLOOKUP((SUM(D446:Y446)),Priser!$E$96:$J$108,6)+((SUM(D446:Y446))-HLOOKUP((SUM(D446:Y446)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D446:Y446)),Priser!$E$96:$J$108,7))/(SUM(D446:Y446)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X446*$Z446","v":0},{"$f":"Y446*$Z446","v":0},{"$f":"+SUM(AA446:AV446)","v":0},{"$f":"SUM(D446:Y446)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D447","v":0},{"$f":"Produktionsanlæg!E447","v":0},{"$f":"Produktionsanlæg!F447","v":0},{"$f":"Produktionsanlæg!G447","v":0},{"$f":"Produktionsanlæg!H447","v":0},{"$f":"Produktionsanlæg!I447","v":0},{"$f":"Produktionsanlæg!J447","v":0},{"$f":"Produktionsanlæg!K447","v":0},{"$f":"Produktionsanlæg!L447","v":0},{"$f":"Produktionsanlæg!M447","v":0},{"$f":"Produktionsanlæg!N447","v":0},{"$f":"Produktionsanlæg!O447","v":0},{"$f":"Produktionsanlæg!P447","v":0},{"$f":"Produktionsanlæg!Q447","v":0},{"$f":"Produktionsanlæg!R447","v":0},{"$f":"Produktionsanlæg!S447","v":0},{"$f":"Produktionsanlæg!T447","v":0},{"$f":"Produktionsanlæg!U447","v":0},{"$f":"Produktionsanlæg!V447","v":0},{"$f":"Produktionsanlæg!W447","v":0},{"$f":"Produktionsanlæg!X447","v":0},{"$f":"Produktionsanlæg!Y447","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D448","v":0},{"$f":"Produktionsanlæg!E448","v":0},{"$f":"Produktionsanlæg!F448","v":0},{"$f":"Produktionsanlæg!G448","v":0},{"$f":"Produktionsanlæg!H448","v":0},{"$f":"Produktionsanlæg!I448","v":0},{"$f":"Produktionsanlæg!J448","v":0},{"$f":"Produktionsanlæg!K448","v":0},{"$f":"Produktionsanlæg!L448","v":0},{"$f":"Produktionsanlæg!M448","v":0},{"$f":"Produktionsanlæg!N448","v":0},{"$f":"Produktionsanlæg!O448","v":0},{"$f":"Produktionsanlæg!P448","v":0},{"$f":"Produktionsanlæg!Q448","v":0},{"$f":"Produktionsanlæg!R448","v":0},{"$f":"Produktionsanlæg!S448","v":0},{"$f":"Produktionsanlæg!T448","v":0},{"$f":"Produktionsanlæg!U448","v":0},{"$f":"Produktionsanlæg!V448","v":0},{"$f":"Produktionsanlæg!W448","v":0},{"$f":"Produktionsanlæg!X448","v":0},{"$f":"Produktionsanlæg!Y448","v":0},{"$f":"IF(COUNTIF(D448:Y448,\"<>0\")<=1,IF((SUM(D448:Y448))>0,(+HLOOKUP((SUM(D448:Y448)),Priser!$E$96:$J$108,6)+((SUM(D448:Y448))-HLOOKUP((SUM(D448:Y448)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D448:Y448)),Priser!$E$96:$J$108,7))/(SUM(D448:Y448)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D448*$Z448","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N448*$Z448","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X448*$Z448","v":0},0,{"$f":"+SUM(AA448:AV448)","v":0},{"$f":"SUM(D448:Y448)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D449","v":0},{"$f":"Produktionsanlæg!E449","v":0},{"$f":"Produktionsanlæg!F449","v":0},{"$f":"Produktionsanlæg!G449","v":0},{"$f":"Produktionsanlæg!H449","v":0},{"$f":"Produktionsanlæg!I449","v":0},{"$f":"Produktionsanlæg!J449","v":0},{"$f":"Produktionsanlæg!K449","v":0},{"$f":"Produktionsanlæg!L449","v":0},{"$f":"Produktionsanlæg!M449","v":0},{"$f":"Produktionsanlæg!N449","v":0},{"$f":"Produktionsanlæg!O449","v":0},{"$f":"Produktionsanlæg!P449","v":0},{"$f":"Produktionsanlæg!Q449","v":0},{"$f":"Produktionsanlæg!R449","v":0},{"$f":"Produktionsanlæg!S449","v":0},{"$f":"Produktionsanlæg!T449","v":0},{"$f":"Produktionsanlæg!U449","v":0},{"$f":"Produktionsanlæg!V449","v":0},{"$f":"Produktionsanlæg!W449","v":0},{"$f":"Produktionsanlæg!X449","v":0},{"$f":"Produktionsanlæg!Y449","v":0},{"$f":"IF(COUNTIF(D449:Y449,\"<>0\")<=1,IF((SUM(D449:Y449))>0,(+HLOOKUP((SUM(D449:Y449)),Priser!$E$96:$J$108,10)+((SUM(D449:Y449))-HLOOKUP((SUM(D449:Y449)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D449:Y449)),Priser!$E$96:$J$108,11))/(SUM(D449:Y449)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D450","v":0},{"$f":"Produktionsanlæg!E450","v":0},{"$f":"Produktionsanlæg!F450","v":0},{"$f":"Produktionsanlæg!G450","v":0},{"$f":"Produktionsanlæg!H450","v":0},{"$f":"Produktionsanlæg!I450","v":0},{"$f":"Produktionsanlæg!J450","v":0},{"$f":"Produktionsanlæg!K450","v":0},{"$f":"Produktionsanlæg!L450","v":0},{"$f":"Produktionsanlæg!M450","v":0},{"$f":"Produktionsanlæg!N450","v":0},{"$f":"Produktionsanlæg!O450","v":0},{"$f":"Produktionsanlæg!P450","v":0},{"$f":"Produktionsanlæg!Q450","v":0},{"$f":"Produktionsanlæg!R450","v":0},{"$f":"Produktionsanlæg!S450","v":0},{"$f":"Produktionsanlæg!T450","v":0},{"$f":"Produktionsanlæg!U450","v":0},{"$f":"Produktionsanlæg!V450","v":0},{"$f":"Produktionsanlæg!W450","v":0},{"$f":"Produktionsanlæg!X450","v":0},{"$f":"Produktionsanlæg!Y450","v":0},{"$f":"IF(COUNTIF(D450:Y450,\"<>0\")<=1,IF((SUM(D450:Y450))>0,(+HLOOKUP((SUM(D450:Y450)),Priser!$E$96:$J$108,12)+((SUM(D450:Y450))-HLOOKUP((SUM(D450:Y450)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D450:Y450)),Priser!$E$96:$J$108,13))/(SUM(D450:Y450)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D451","v":0},{"$f":"Produktionsanlæg!E451","v":0},{"$f":"Produktionsanlæg!F451","v":0},{"$f":"Produktionsanlæg!G451","v":0},{"$f":"Produktionsanlæg!H451","v":0},{"$f":"Produktionsanlæg!I451","v":0},{"$f":"Produktionsanlæg!J451","v":0},{"$f":"Produktionsanlæg!K451","v":0},{"$f":"Produktionsanlæg!L451","v":0},{"$f":"Produktionsanlæg!M451","v":0},{"$f":"Produktionsanlæg!N451","v":0},{"$f":"Produktionsanlæg!O451","v":0},{"$f":"Produktionsanlæg!P451","v":0},{"$f":"Produktionsanlæg!Q451","v":0},{"$f":"Produktionsanlæg!R451","v":0},{"$f":"Produktionsanlæg!S451","v":0},{"$f":"Produktionsanlæg!T451","v":0},{"$f":"Produktionsanlæg!U451","v":0},{"$f":"Produktionsanlæg!V451","v":0},{"$f":"Produktionsanlæg!W451","v":0},{"$f":"Produktionsanlæg!X451","v":0},{"$f":"Produktionsanlæg!Y451","v":0},{"$f":"IF(COUNTIF(D451:Y451,\"<>0\")<=1,IF((SUM(D451:Y451))>0,(+HLOOKUP((SUM(D451:Y451)),Priser!$E$118:$I$123,3)+((SUM(D451:Y451))-HLOOKUP((SUM(D451:Y451)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D451:Y451)),Priser!$E$118:$I$123,4))/(SUM(D451:Y451)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D452","v":0},{"$f":"Produktionsanlæg!E452","v":0},{"$f":"Produktionsanlæg!F452","v":0},{"$f":"Produktionsanlæg!G452","v":0},{"$f":"Produktionsanlæg!H452","v":0},{"$f":"Produktionsanlæg!I452","v":0},{"$f":"Produktionsanlæg!J452","v":0},{"$f":"Produktionsanlæg!K452","v":0},{"$f":"Produktionsanlæg!L452","v":0},{"$f":"Produktionsanlæg!M452","v":0},{"$f":"Produktionsanlæg!N452","v":0},{"$f":"Produktionsanlæg!O452","v":0},{"$f":"Produktionsanlæg!P452","v":0},{"$f":"Produktionsanlæg!Q452","v":0},{"$f":"Produktionsanlæg!R452","v":0},{"$f":"Produktionsanlæg!S452","v":0},{"$f":"Produktionsanlæg!T452","v":0},{"$f":"Produktionsanlæg!U452","v":0},{"$f":"Produktionsanlæg!V452","v":0},{"$f":"Produktionsanlæg!W452","v":0},{"$f":"Produktionsanlæg!X452","v":0},{"$f":"Produktionsanlæg!Y452","v":0},{"$f":"IF(COUNTIF(D452:Y452,\"<>0\")<=1,IF((SUM(D452:Y452))>0,(+HLOOKUP((SUM(D452:Y452)),Priser!$E$118:$I$123,5)+((SUM(D452:Y452))-HLOOKUP((SUM(D452:Y452)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D452:Y452)),Priser!$E$118:$I$123,6))/(SUM(D452:Y452)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D453","v":0},{"$f":"Produktionsanlæg!E453","v":0},{"$f":"Produktionsanlæg!F453","v":0},{"$f":"Produktionsanlæg!G453","v":0},{"$f":"Produktionsanlæg!H453","v":0},{"$f":"Produktionsanlæg!I453","v":0},{"$f":"Produktionsanlæg!J453","v":0},{"$f":"Produktionsanlæg!K453","v":0},{"$f":"Produktionsanlæg!L453","v":0},{"$f":"Produktionsanlæg!M453","v":0},{"$f":"Produktionsanlæg!N453","v":0},{"$f":"Produktionsanlæg!O453","v":0},{"$f":"Produktionsanlæg!P453","v":0},{"$f":"Produktionsanlæg!Q453","v":0},{"$f":"Produktionsanlæg!R453","v":0},{"$f":"Produktionsanlæg!S453","v":0},{"$f":"Produktionsanlæg!T453","v":0},{"$f":"Produktionsanlæg!U453","v":0},{"$f":"Produktionsanlæg!V453","v":0},{"$f":"Produktionsanlæg!W453","v":0},{"$f":"Produktionsanlæg!X453","v":0},{"$f":"Produktionsanlæg!Y453","v":0},{"$f":"IF(COUNTIF(D453:Y453,\"<>0\")<=1,IF((SUM(D453:Y453))>0,(+HLOOKUP((SUM(D453:Y453)),Priser!$E$132:$I$141,9)+((SUM(D453:Y453))-HLOOKUP((SUM(D453:Y453)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D453:Y453)),Priser!$E$132:$I$141,10))/(SUM(D453:Y453)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D454","v":0},{"$f":"Produktionsanlæg!E454","v":0},{"$f":"Produktionsanlæg!F454","v":0},{"$f":"Produktionsanlæg!G454","v":0},{"$f":"Produktionsanlæg!H454","v":0},{"$f":"Produktionsanlæg!I454","v":0},{"$f":"Produktionsanlæg!J454","v":0},{"$f":"Produktionsanlæg!K454","v":0},{"$f":"Produktionsanlæg!L454","v":0},{"$f":"Produktionsanlæg!M454","v":0},{"$f":"Produktionsanlæg!N454","v":0},{"$f":"Produktionsanlæg!O454","v":0},{"$f":"Produktionsanlæg!P454","v":0},{"$f":"Produktionsanlæg!Q454","v":0},{"$f":"Produktionsanlæg!R454","v":0},{"$f":"Produktionsanlæg!S454","v":0},{"$f":"Produktionsanlæg!T454","v":0},{"$f":"Produktionsanlæg!U454","v":0},{"$f":"Produktionsanlæg!V454","v":0},{"$f":"Produktionsanlæg!W454","v":0},{"$f":"Produktionsanlæg!X454","v":0},{"$f":"Produktionsanlæg!Y454","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D455","v":0},{"$f":"Produktionsanlæg!E455","v":0},{"$f":"Produktionsanlæg!F455","v":0},{"$f":"Produktionsanlæg!G455","v":0},{"$f":"Produktionsanlæg!H455","v":0},{"$f":"Produktionsanlæg!I455","v":0},{"$f":"Produktionsanlæg!J455","v":0},{"$f":"Produktionsanlæg!K455","v":0},{"$f":"Produktionsanlæg!L455","v":0},{"$f":"Produktionsanlæg!M455","v":0},{"$f":"Produktionsanlæg!N455","v":0},{"$f":"Produktionsanlæg!O455","v":0},{"$f":"Produktionsanlæg!P455","v":0},{"$f":"Produktionsanlæg!Q455","v":0},{"$f":"Produktionsanlæg!R455","v":0},{"$f":"Produktionsanlæg!S455","v":0},{"$f":"Produktionsanlæg!T455","v":0},{"$f":"Produktionsanlæg!U455","v":0},{"$f":"Produktionsanlæg!V455","v":0},{"$f":"Produktionsanlæg!W455","v":0},{"$f":"Produktionsanlæg!X455","v":0},{"$f":"Produktionsanlæg!Y455","v":0},{"$f":"IF(COUNTIF(D455:Y455,\"<>0\")<=1,IF((SUM(D455:Y455))>0,(+HLOOKUP((SUM(D455:Y455)),Priser!$E$132:$I$141,9)+((SUM(D455:Y455))-HLOOKUP((SUM(D455:Y455)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D455:Y455)),Priser!$E$132:$I$141,10))/(SUM(D455:Y455)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D455*$Z455","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N455*$Z455","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X455*$Z455","v":0},{"$f":"Y455*$Z455","v":0},{"$f":"+SUM(AA455:AV455)","v":0},{"$f":"SUM(D455:Y455)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D456","v":0},{"$f":"Produktionsanlæg!E456","v":0},{"$f":"Produktionsanlæg!F456","v":0},{"$f":"Produktionsanlæg!G456","v":0},{"$f":"Produktionsanlæg!H456","v":0},{"$f":"Produktionsanlæg!I456","v":300},{"$f":"Produktionsanlæg!J456","v":0},{"$f":"Produktionsanlæg!K456","v":0},{"$f":"Produktionsanlæg!L456","v":0},{"$f":"Produktionsanlæg!M456","v":0},{"$f":"Produktionsanlæg!N456","v":0},{"$f":"Produktionsanlæg!O456","v":0},{"$f":"Produktionsanlæg!P456","v":0},{"$f":"Produktionsanlæg!Q456","v":0},{"$f":"Produktionsanlæg!R456","v":0},{"$f":"Produktionsanlæg!S456","v":0},{"$f":"Produktionsanlæg!T456","v":0},{"$f":"Produktionsanlæg!U456","v":0},{"$f":"Produktionsanlæg!V456","v":0},{"$f":"Produktionsanlæg!W456","v":0},{"$f":"Produktionsanlæg!X456","v":0},{"$f":"Produktionsanlæg!Y456","v":0},{"$f":"IF(COUNTIF(D456:Y456,\"<>0\")<=1,IF((SUM(D456:Y456))>0,(+HLOOKUP((SUM(D456:Y456)),Priser!$E$132:$I$141,6)+((SUM(D456:Y456))-HLOOKUP((SUM(D456:Y456)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D456:Y456)),Priser!$E$132:$I$141,7))/(SUM(D456:Y456)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":7501.3944320000001},0,0,0,0,0,2250418.3295999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X456*$Z456","v":0},{"$f":"Y456*$Z456","v":0},{"$f":"+SUM(AA456:AV456)","v":2250418.3295999998},{"$f":"SUM(D456:Y456)","v":300}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D457","v":0},{"$f":"Produktionsanlæg!E457","v":0},{"$f":"Produktionsanlæg!F457","v":0},{"$f":"Produktionsanlæg!G457","v":0},{"$f":"Produktionsanlæg!H457","v":0},{"$f":"Produktionsanlæg!I457","v":0},{"$f":"Produktionsanlæg!J457","v":0},{"$f":"Produktionsanlæg!K457","v":0},{"$f":"Produktionsanlæg!L457","v":0},{"$f":"Produktionsanlæg!M457","v":0},{"$f":"Produktionsanlæg!N457","v":0},{"$f":"Produktionsanlæg!O457","v":0},{"$f":"Produktionsanlæg!P457","v":0},{"$f":"Produktionsanlæg!Q457","v":0},{"$f":"Produktionsanlæg!R457","v":0},{"$f":"Produktionsanlæg!S457","v":0},{"$f":"Produktionsanlæg!T457","v":0},{"$f":"Produktionsanlæg!U457","v":0},{"$f":"Produktionsanlæg!V457","v":0},{"$f":"Produktionsanlæg!W457","v":0},{"$f":"Produktionsanlæg!X457","v":0},{"$f":"Produktionsanlæg!Y457","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D458","v":0},{"$f":"Produktionsanlæg!E458","v":0},{"$f":"Produktionsanlæg!F458","v":0},{"$f":"Produktionsanlæg!G458","v":0},{"$f":"Produktionsanlæg!H458","v":0},{"$f":"Produktionsanlæg!I458","v":0},{"$f":"Produktionsanlæg!J458","v":0},{"$f":"Produktionsanlæg!K458","v":0},{"$f":"Produktionsanlæg!L458","v":0},{"$f":"Produktionsanlæg!M458","v":300},{"$f":"Produktionsanlæg!N458","v":0},{"$f":"Produktionsanlæg!O458","v":0},{"$f":"Produktionsanlæg!P458","v":0},{"$f":"Produktionsanlæg!Q458","v":0},{"$f":"Produktionsanlæg!R458","v":0},{"$f":"Produktionsanlæg!S458","v":0},{"$f":"Produktionsanlæg!T458","v":0},{"$f":"Produktionsanlæg!U458","v":0},{"$f":"Produktionsanlæg!V458","v":0},{"$f":"Produktionsanlæg!W458","v":0},{"$f":"Produktionsanlæg!X458","v":0},{"$f":"Produktionsanlæg!Y458","v":0},{"$f":"IF(COUNTIF(D458:Y458,\"<>0\")<=1,IF((SUM(D458:Y458))>0,(+HLOOKUP((SUM(D458:Y458)),Priser!$E$132:$I$141,6)+((SUM(D458:Y458))-HLOOKUP((SUM(D458:Y458)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D458:Y458)),Priser!$E$132:$I$141,7))/(SUM(D458:Y458)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":11252.091648},{"$f":"D458*$Z458","v":0},0,0,0,0,0,0,0,0,3375627.4943999997,{"$f":"N458*$Z458","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X458*$Z458","v":0},0,{"$f":"+SUM(AA458:AV458)","v":3375627.4943999997},{"$f":"SUM(D458:Y458)","v":300}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D459","v":0},{"$f":"Produktionsanlæg!E459","v":0},{"$f":"Produktionsanlæg!F459","v":0},{"$f":"Produktionsanlæg!G459","v":0},{"$f":"Produktionsanlæg!H459","v":0},{"$f":"Produktionsanlæg!I459","v":0},{"$f":"Produktionsanlæg!J459","v":0},{"$f":"Produktionsanlæg!K459","v":0},{"$f":"Produktionsanlæg!L459","v":0},{"$f":"Produktionsanlæg!M459","v":0},{"$f":"Produktionsanlæg!N459","v":0},{"$f":"Produktionsanlæg!O459","v":0},{"$f":"Produktionsanlæg!P459","v":0},{"$f":"Produktionsanlæg!Q459","v":0},{"$f":"Produktionsanlæg!R459","v":0},{"$f":"Produktionsanlæg!S459","v":0},{"$f":"Produktionsanlæg!T459","v":0},{"$f":"Produktionsanlæg!U459","v":0},{"$f":"Produktionsanlæg!V459","v":0},{"$f":"Produktionsanlæg!W459","v":0},{"$f":"Produktionsanlæg!X459","v":0},{"$f":"Produktionsanlæg!Y459","v":0},{"$f":"IF(COUNTIF(D459:Y459,\"<>0\")<=1,IF((SUM(D459:Y459))>0,(+HLOOKUP((SUM(D459:Y459)),Priser!$E$150:$J$152,2)+((SUM(D459:Y459))-HLOOKUP((SUM(D459:Y459)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D459:Y459)),Priser!$E$150:$J$152,3))/(SUM(D459:Y459)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA459:AV459)","v":0},{"$f":"SUM(D459:Y459)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D460","v":0},{"$f":"Produktionsanlæg!E460","v":0},{"$f":"Produktionsanlæg!F460","v":0},{"$f":"Produktionsanlæg!G460","v":0},{"$f":"Produktionsanlæg!H460","v":0},{"$f":"Produktionsanlæg!I460","v":0},{"$f":"Produktionsanlæg!J460","v":0},{"$f":"Produktionsanlæg!K460","v":0},{"$f":"Produktionsanlæg!L460","v":0},{"$f":"Produktionsanlæg!M460","v":0},{"$f":"Produktionsanlæg!N460","v":0},{"$f":"Produktionsanlæg!O460","v":0},{"$f":"Produktionsanlæg!P460","v":0},{"$f":"Produktionsanlæg!Q460","v":0},{"$f":"Produktionsanlæg!R460","v":0},{"$f":"Produktionsanlæg!S460","v":0},{"$f":"Produktionsanlæg!T460","v":0},{"$f":"Produktionsanlæg!U460","v":0},{"$f":"Produktionsanlæg!V460","v":0},{"$f":"Produktionsanlæg!W460","v":0},{"$f":"Produktionsanlæg!X460","v":0},{"$f":"Produktionsanlæg!Y460","v":0},{"$f":"IF(COUNTIF(D460:Y460,\"<>0\")<=1,IF((SUM(D460:Y460))>0,(+HLOOKUP((SUM(D460:Y460)),Priser!$E$154:$J$156,2)+((SUM(D460:Y460))-HLOOKUP((SUM(D460:Y460)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D460:Y460)),Priser!$E$154:$J$156,3))/(SUM(D460:Y460)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA460:AV460)","v":0},{"$f":"SUM(D460:Y460)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D461","v":0},{"$f":"Produktionsanlæg!E461","v":0},{"$f":"Produktionsanlæg!F461","v":0},{"$f":"Produktionsanlæg!G461","v":0},{"$f":"Produktionsanlæg!H461","v":0},{"$f":"Produktionsanlæg!I461","v":400},{"$f":"Produktionsanlæg!J461","v":0},{"$f":"Produktionsanlæg!K461","v":0},{"$f":"Produktionsanlæg!L461","v":0},{"$f":"Produktionsanlæg!M461","v":0},{"$f":"Produktionsanlæg!N461","v":0},{"$f":"Produktionsanlæg!O461","v":0},{"$f":"Produktionsanlæg!P461","v":0},{"$f":"Produktionsanlæg!Q461","v":0},{"$f":"Produktionsanlæg!R461","v":0},{"$f":"Produktionsanlæg!S461","v":0},{"$f":"Produktionsanlæg!T461","v":0},{"$f":"Produktionsanlæg!U461","v":0},{"$f":"Produktionsanlæg!V461","v":0},{"$f":"Produktionsanlæg!W461","v":0},{"$f":"Produktionsanlæg!X461","v":0},{"$f":"Produktionsanlæg!Y461","v":0},{"$f":"IF(COUNTIF(D461:Y461,\"<>0\")<=1,IF((SUM(D461:Y461))>0,(+HLOOKUP((SUM(D461:Y461)),Priser!$E$168:$J$170,2)+((SUM(D461:Y461))-HLOOKUP((SUM(D461:Y461)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D461:Y461)),Priser!$E$168:$J$170,3))/(SUM(D461:Y461)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":4719.3584999999994},0,0,0,0,0,1887743.3999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA461:AV461)","v":1887743.3999999997},{"$f":"SUM(D461:Y461)","v":400}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D462","v":0},{"$f":"Produktionsanlæg!E462","v":0},{"$f":"Produktionsanlæg!F462","v":0},{"$f":"Produktionsanlæg!G462","v":0},{"$f":"Produktionsanlæg!H462","v":0},{"$f":"Produktionsanlæg!I462","v":0},{"$f":"Produktionsanlæg!J462","v":0},{"$f":"Produktionsanlæg!K462","v":0},{"$f":"Produktionsanlæg!L462","v":0},{"$f":"Produktionsanlæg!M462","v":0},{"$f":"Produktionsanlæg!N462","v":0},{"$f":"Produktionsanlæg!O462","v":0},{"$f":"Produktionsanlæg!P462","v":0},{"$f":"Produktionsanlæg!Q462","v":0},{"$f":"Produktionsanlæg!R462","v":0},{"$f":"Produktionsanlæg!S462","v":0},{"$f":"Produktionsanlæg!T462","v":0},{"$f":"Produktionsanlæg!U462","v":0},{"$f":"Produktionsanlæg!V462","v":0},{"$f":"Produktionsanlæg!W462","v":0},{"$f":"Produktionsanlæg!X462","v":0},{"$f":"Produktionsanlæg!Y462","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D463","v":0},{"$f":"Produktionsanlæg!E463","v":0},{"$f":"Produktionsanlæg!F463","v":0},{"$f":"Produktionsanlæg!G463","v":0},{"$f":"Produktionsanlæg!H463","v":0},{"$f":"Produktionsanlæg!I463","v":0},{"$f":"Produktionsanlæg!J463","v":0},{"$f":"Produktionsanlæg!K463","v":0},{"$f":"Produktionsanlæg!L463","v":0},{"$f":"Produktionsanlæg!M463","v":0},{"$f":"Produktionsanlæg!N463","v":0},{"$f":"Produktionsanlæg!O463","v":0},{"$f":"Produktionsanlæg!P463","v":0},{"$f":"Produktionsanlæg!Q463","v":0},{"$f":"Produktionsanlæg!R463","v":0},{"$f":"Produktionsanlæg!S463","v":0},{"$f":"Produktionsanlæg!T463","v":0},{"$f":"Produktionsanlæg!U463","v":0},{"$f":"Produktionsanlæg!V463","v":0},{"$f":"Produktionsanlæg!W463","v":0},{"$f":"Produktionsanlæg!X463","v":0},{"$f":"Produktionsanlæg!Y463","v":0},{"$f":"IF(COUNTIF(D463:Y463,\"<>0\")<=1,IF((SUM(D463:Y463))>0,(+HLOOKUP(SUM(D463:Y463),Priser!$E$175:$J$177,2)+((SUM(D463:Y463))-HLOOKUP((SUM(D463:Y463)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D463:Y463)),Priser!$E$175:$J$177,3))/(SUM(D463:Y463)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D463*$Z463","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA463:AV463)","v":0},{"$f":"SUM(D463:Y463)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D464","v":0},{"$f":"Produktionsanlæg!E464","v":0},{"$f":"Produktionsanlæg!F464","v":0},{"$f":"Produktionsanlæg!G464","v":0},{"$f":"Produktionsanlæg!H464","v":0},{"$f":"Produktionsanlæg!I464","v":0},{"$f":"Produktionsanlæg!J464","v":0},{"$f":"Produktionsanlæg!K464","v":0},{"$f":"Produktionsanlæg!L464","v":0},{"$f":"Produktionsanlæg!M464","v":0},{"$f":"Produktionsanlæg!N464","v":0},{"$f":"Produktionsanlæg!O464","v":0},{"$f":"Produktionsanlæg!P464","v":0},{"$f":"Produktionsanlæg!Q464","v":0},{"$f":"Produktionsanlæg!R464","v":0},{"$f":"Produktionsanlæg!S464","v":0},{"$f":"Produktionsanlæg!T464","v":0},{"$f":"Produktionsanlæg!U464","v":0},{"$f":"Produktionsanlæg!V464","v":0},{"$f":"Produktionsanlæg!W464","v":0},{"$f":"Produktionsanlæg!X464","v":0},{"$f":"Produktionsanlæg!Y464","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D465","v":0},{"$f":"Produktionsanlæg!E465","v":0},{"$f":"Produktionsanlæg!F465","v":0},{"$f":"Produktionsanlæg!G465","v":0},{"$f":"Produktionsanlæg!H465","v":0},{"$f":"Produktionsanlæg!I465","v":0},{"$f":"Produktionsanlæg!J465","v":0},{"$f":"Produktionsanlæg!K465","v":0},{"$f":"Produktionsanlæg!L465","v":0},{"$f":"Produktionsanlæg!M465","v":0},{"$f":"Produktionsanlæg!N465","v":0},{"$f":"Produktionsanlæg!O465","v":0},{"$f":"Produktionsanlæg!P465","v":0},{"$f":"Produktionsanlæg!Q465","v":0},{"$f":"Produktionsanlæg!R465","v":0},{"$f":"Produktionsanlæg!S465","v":0},{"$f":"Produktionsanlæg!T465","v":0},{"$f":"Produktionsanlæg!U465","v":0},{"$f":"Produktionsanlæg!V465","v":0},{"$f":"Produktionsanlæg!W465","v":0},{"$f":"Produktionsanlæg!X465","v":0},{"$f":"Produktionsanlæg!Y465","v":250},{"$f":"IF(COUNTIF(D465:Y465,\"<>0\")<=1,IF((SUM(D465:Y465))>0,(+HLOOKUP((SUM(D465:Y465)),Priser!$E$236:$J$238,2)+((SUM(D465:Y465))-HLOOKUP((SUM(D465:Y465)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D465:Y465)),Priser!$E$236:$J$238,3))/(SUM(D465:Y465)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1099.538},{"$f":"D465*$Z465","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N465*$Z465","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X465*$Z465","v":0},274884.5,{"$f":"+SUM(AA465:AV465)","v":274884.5},{"$f":"SUM(D465:Y465)","v":250}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D466","v":0},{"$f":"Produktionsanlæg!E466","v":0},{"$f":"Produktionsanlæg!F466","v":0},{"$f":"Produktionsanlæg!G466","v":0},{"$f":"Produktionsanlæg!H466","v":0},{"$f":"Produktionsanlæg!I466","v":0},{"$f":"Produktionsanlæg!J466","v":0},{"$f":"Produktionsanlæg!K466","v":0},{"$f":"Produktionsanlæg!L466","v":0},{"$f":"Produktionsanlæg!M466","v":0},{"$f":"Produktionsanlæg!N466","v":0},{"$f":"Produktionsanlæg!O466","v":0},{"$f":"Produktionsanlæg!P466","v":0},{"$f":"Produktionsanlæg!Q466","v":0},{"$f":"Produktionsanlæg!R466","v":0},{"$f":"Produktionsanlæg!S466","v":0},{"$f":"Produktionsanlæg!T466","v":0},{"$f":"Produktionsanlæg!U466","v":0},{"$f":"Produktionsanlæg!V466","v":0},{"$f":"Produktionsanlæg!W466","v":0},{"$f":"Produktionsanlæg!X466","v":0},{"$f":"Produktionsanlæg!Y466","v":60},{"$f":"IF(COUNTIF(D466:Y466,\"<>0\")<=1,IF((SUM(D466:Y466))>0,(+HLOOKUP((SUM(D466:Y466)),Priser!$E$255:$J$257,2)+((SUM(D466:Y466))-HLOOKUP((SUM(D466:Y466)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D466:Y466)),Priser!$E$255:$J$257,3))/(SUM(D466:Y466)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2879.2780000000048},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,172756.68000000028,{"$f":"+SUM(AA466:AV466)","v":172756.68000000028},{"$f":"SUM(D466:Y466)","v":60}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D467","v":0},{"$f":"Produktionsanlæg!E467","v":0},{"$f":"Produktionsanlæg!F467","v":0},{"$f":"Produktionsanlæg!G467","v":0},{"$f":"Produktionsanlæg!H467","v":0},{"$f":"Produktionsanlæg!I467","v":0},{"$f":"Produktionsanlæg!J467","v":0},{"$f":"Produktionsanlæg!K467","v":0},{"$f":"Produktionsanlæg!L467","v":0},{"$f":"Produktionsanlæg!M467","v":0},{"$f":"Produktionsanlæg!N467","v":0},{"$f":"Produktionsanlæg!O467","v":0},{"$f":"Produktionsanlæg!P467","v":0},{"$f":"Produktionsanlæg!Q467","v":0},{"$f":"Produktionsanlæg!R467","v":0},{"$f":"Produktionsanlæg!S467","v":0},{"$f":"Produktionsanlæg!T467","v":0},{"$f":"Produktionsanlæg!U467","v":0},{"$f":"Produktionsanlæg!V467","v":0},{"$f":"Produktionsanlæg!W467","v":0},{"$f":"Produktionsanlæg!X467","v":0},{"$f":"Produktionsanlæg!Y467","v":0},{"$f":"IF(COUNTIF(D467:Y467,\"<>0\")<=1,IF((SUM(D467:Y467))>0,(+HLOOKUP((SUM(D467:Y467)),Priser!$E$275:$J$277,2)+((SUM(D467:Y467))-HLOOKUP((SUM(D467:Y467)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D467:Y467)),Priser!$E$275:$J$277,3))/(SUM(D467:Y467)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA467:AV467)","v":0},{"$f":"SUM(D467:Y467)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D468","v":0},{"$f":"Produktionsanlæg!E468","v":0},{"$f":"Produktionsanlæg!F468","v":0},{"$f":"Produktionsanlæg!G468","v":0},{"$f":"Produktionsanlæg!H468","v":0},{"$f":"Produktionsanlæg!I468","v":0},{"$f":"Produktionsanlæg!J468","v":0},{"$f":"Produktionsanlæg!K468","v":0},{"$f":"Produktionsanlæg!L468","v":0},{"$f":"Produktionsanlæg!M468","v":0},{"$f":"Produktionsanlæg!N468","v":0},{"$f":"Produktionsanlæg!O468","v":0},{"$f":"Produktionsanlæg!P468","v":0},{"$f":"Produktionsanlæg!Q468","v":0},{"$f":"Produktionsanlæg!R468","v":0},{"$f":"Produktionsanlæg!S468","v":0},{"$f":"Produktionsanlæg!T468","v":0},{"$f":"Produktionsanlæg!U468","v":0},{"$f":"Produktionsanlæg!V468","v":0},{"$f":"Produktionsanlæg!W468","v":0},{"$f":"Produktionsanlæg!X468","v":0},{"$f":"Produktionsanlæg!Y468","v":0},{"$f":"IF(COUNTIF(D468:Y468,\"<>0\")<=1,IF((SUM(D468:Y468))>0,(+HLOOKUP((SUM(D468:Y468)),Priser!$E$207:$J$209,2)+((SUM(D468:Y468))-HLOOKUP((SUM(D468:Y468)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D468:Y468)),Priser!$E$207:$J$209,3))/(SUM(D468:Y468)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA468:AV468)","v":0},{"$f":"SUM(D468:Y468)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D469","v":0},{"$f":"Produktionsanlæg!E469","v":0},{"$f":"Produktionsanlæg!F469","v":0},{"$f":"Produktionsanlæg!G469","v":0},{"$f":"Produktionsanlæg!H469","v":0},{"$f":"Produktionsanlæg!I469","v":0},{"$f":"Produktionsanlæg!J469","v":0},{"$f":"Produktionsanlæg!K469","v":0},{"$f":"Produktionsanlæg!L469","v":0},{"$f":"Produktionsanlæg!M469","v":0},{"$f":"Produktionsanlæg!N469","v":0},{"$f":"Produktionsanlæg!O469","v":0},{"$f":"Produktionsanlæg!P469","v":0},{"$f":"Produktionsanlæg!Q469","v":0},{"$f":"Produktionsanlæg!R469","v":0},{"$f":"Produktionsanlæg!S469","v":0},{"$f":"Produktionsanlæg!T469","v":0},{"$f":"Produktionsanlæg!U469","v":0},{"$f":"Produktionsanlæg!V469","v":0},{"$f":"Produktionsanlæg!W469","v":0},{"$f":"Produktionsanlæg!X469","v":0},{"$f":"Produktionsanlæg!Y469","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D470","v":0},{"$f":"Produktionsanlæg!E470","v":0},{"$f":"Produktionsanlæg!F470","v":0},{"$f":"Produktionsanlæg!G470","v":0},{"$f":"Produktionsanlæg!H470","v":0},{"$f":"Produktionsanlæg!I470","v":0},{"$f":"Produktionsanlæg!J470","v":0},{"$f":"Produktionsanlæg!K470","v":0},{"$f":"Produktionsanlæg!L470","v":0},{"$f":"Produktionsanlæg!M470","v":0},{"$f":"Produktionsanlæg!N470","v":0},{"$f":"Produktionsanlæg!O470","v":0},{"$f":"Produktionsanlæg!P470","v":0},{"$f":"Produktionsanlæg!Q470","v":0},{"$f":"Produktionsanlæg!R470","v":0},{"$f":"Produktionsanlæg!S470","v":0},{"$f":"Produktionsanlæg!T470","v":0},{"$f":"Produktionsanlæg!U470","v":0},{"$f":"Produktionsanlæg!V470","v":0},{"$f":"Produktionsanlæg!W470","v":0},{"$f":"Produktionsanlæg!X470","v":0},{"$f":"Produktionsanlæg!Y470","v":0},{"$f":"IF(COUNTIF(D470:Y470,\"<>0\")<=1,IF((SUM(D470:Y470))>0,(+HLOOKUP((SUM(D470:Y470)),Priser!$E$207:$J$212,5)+((SUM(D470:Y470))-HLOOKUP((SUM(D470:Y470)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D470:Y470)),Priser!$E$207:$J$212,6))/(SUM(D470:Y470)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D470*$Z470","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA470:AV470)","v":0},{"$f":"SUM(D470:Y470)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D471","v":0},{"$f":"Produktionsanlæg!E471","v":0},{"$f":"Produktionsanlæg!F471","v":0},{"$f":"Produktionsanlæg!G471","v":0},{"$f":"Produktionsanlæg!H471","v":0},{"$f":"Produktionsanlæg!I471","v":0},{"$f":"Produktionsanlæg!J471","v":0},{"$f":"Produktionsanlæg!K471","v":0},{"$f":"Produktionsanlæg!L471","v":0},{"$f":"Produktionsanlæg!M471","v":0},{"$f":"Produktionsanlæg!N471","v":0},{"$f":"Produktionsanlæg!O471","v":0},{"$f":"Produktionsanlæg!P471","v":0},{"$f":"Produktionsanlæg!Q471","v":0},{"$f":"Produktionsanlæg!R471","v":0},{"$f":"Produktionsanlæg!S471","v":0},{"$f":"Produktionsanlæg!T471","v":0},{"$f":"Produktionsanlæg!U471","v":0},{"$f":"Produktionsanlæg!V471","v":0},{"$f":"Produktionsanlæg!W471","v":0},{"$f":"Produktionsanlæg!X471","v":0},{"$f":"Produktionsanlæg!Y471","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D472","v":0},{"$f":"Produktionsanlæg!E472","v":0},{"$f":"Produktionsanlæg!F472","v":500},{"$f":"Produktionsanlæg!G472","v":0},{"$f":"Produktionsanlæg!H472","v":0},{"$f":"Produktionsanlæg!I472","v":0},{"$f":"Produktionsanlæg!J472","v":0},{"$f":"Produktionsanlæg!K472","v":0},{"$f":"Produktionsanlæg!L472","v":0},{"$f":"Produktionsanlæg!M472","v":0},{"$f":"Produktionsanlæg!N472","v":0},{"$f":"Produktionsanlæg!O472","v":0},{"$f":"Produktionsanlæg!P472","v":0},{"$f":"Produktionsanlæg!Q472","v":0},{"$f":"Produktionsanlæg!R472","v":0},{"$f":"Produktionsanlæg!S472","v":0},{"$f":"Produktionsanlæg!T472","v":0},{"$f":"Produktionsanlæg!U472","v":0},{"$f":"Produktionsanlæg!V472","v":0},{"$f":"Produktionsanlæg!W472","v":0},{"$f":"Produktionsanlæg!X472","v":0},{"$f":"Produktionsanlæg!Y472","v":0},{"$f":"IF(COUNTIF(D472:Y472,\"<>0\")<=1,IF((SUM(D472:Y472))>0,(+HLOOKUP((SUM(D472:Y472)),Priser!$E$207:$J$215,8)+((SUM(D472:Y472))-HLOOKUP((SUM(D472:Y472)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D472:Y472)),Priser!$E$207:$J$215,9))/(SUM(D472:Y472)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":265.6912896},{"$f":"D472*$Z472","v":0},0,132845.64480000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA472:AV472)","v":132845.64480000001},{"$f":"SUM(D472:Y472)","v":500}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D473","v":0},{"$f":"Produktionsanlæg!E473","v":0},{"$f":"Produktionsanlæg!F473","v":0},{"$f":"Produktionsanlæg!G473","v":0},{"$f":"Produktionsanlæg!H473","v":0},{"$f":"Produktionsanlæg!I473","v":0},{"$f":"Produktionsanlæg!J473","v":0},{"$f":"Produktionsanlæg!K473","v":0},{"$f":"Produktionsanlæg!L473","v":0},{"$f":"Produktionsanlæg!M473","v":0},{"$f":"Produktionsanlæg!N473","v":0},{"$f":"Produktionsanlæg!O473","v":0},{"$f":"Produktionsanlæg!P473","v":0},{"$f":"Produktionsanlæg!Q473","v":0},{"$f":"Produktionsanlæg!R473","v":0},{"$f":"Produktionsanlæg!S473","v":0},{"$f":"Produktionsanlæg!T473","v":0},{"$f":"Produktionsanlæg!U473","v":0},{"$f":"Produktionsanlæg!V473","v":0},{"$f":"Produktionsanlæg!W473","v":0},{"$f":"Produktionsanlæg!X473","v":0},{"$f":"Produktionsanlæg!Y473","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D474","v":0},{"$f":"Produktionsanlæg!E474","v":0},{"$f":"Produktionsanlæg!F474","v":0},{"$f":"Produktionsanlæg!G474","v":0},{"$f":"Produktionsanlæg!H474","v":0},{"$f":"Produktionsanlæg!I474","v":0},{"$f":"Produktionsanlæg!J474","v":0},{"$f":"Produktionsanlæg!K474","v":0},{"$f":"Produktionsanlæg!L474","v":0},{"$f":"Produktionsanlæg!M474","v":0},{"$f":"Produktionsanlæg!N474","v":0},{"$f":"Produktionsanlæg!O474","v":0},{"$f":"Produktionsanlæg!P474","v":0},{"$f":"Produktionsanlæg!Q474","v":0},{"$f":"Produktionsanlæg!R474","v":0},{"$f":"Produktionsanlæg!S474","v":0},{"$f":"Produktionsanlæg!T474","v":0},{"$f":"Produktionsanlæg!U474","v":0},{"$f":"Produktionsanlæg!V474","v":0},{"$f":"Produktionsanlæg!W474","v":0},{"$f":"Produktionsanlæg!X474","v":0},{"$f":"Produktionsanlæg!Y474","v":0},{"$f":"IF(COUNTIF(D474:Y474,\"<>0\")<=1,IF((SUM(D474:Y474))>0,(+HLOOKUP((SUM(D474:Y474)),Priser!$F$374:$H$376,2)+((SUM(D474:Y474))-HLOOKUP((SUM(D474:Y474)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D474:Y474)),Priser!$F$374:$H$376,3))/(SUM(D474:Y474)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D474*$Z474","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N474*$Z474","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X474*$Z474","v":0},0,{"$f":"+SUM(AA474:AV474)","v":0},{"$f":"SUM(D474:Y474)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D475","v":0},{"$f":"Produktionsanlæg!E475","v":0},{"$f":"Produktionsanlæg!F475","v":0},{"$f":"Produktionsanlæg!G475","v":0},{"$f":"Produktionsanlæg!H475","v":0},{"$f":"Produktionsanlæg!I475","v":0},{"$f":"Produktionsanlæg!J475","v":0},{"$f":"Produktionsanlæg!K475","v":0},{"$f":"Produktionsanlæg!L475","v":0},{"$f":"Produktionsanlæg!M475","v":0},{"$f":"Produktionsanlæg!N475","v":0},{"$f":"Produktionsanlæg!O475","v":0},{"$f":"Produktionsanlæg!P475","v":0},{"$f":"Produktionsanlæg!Q475","v":0},{"$f":"Produktionsanlæg!R475","v":0},{"$f":"Produktionsanlæg!S475","v":0},{"$f":"Produktionsanlæg!T475","v":0},{"$f":"Produktionsanlæg!U475","v":0},{"$f":"Produktionsanlæg!V475","v":0},{"$f":"Produktionsanlæg!W475","v":0},{"$f":"Produktionsanlæg!X475","v":0},{"$f":"Produktionsanlæg!Y475","v":0},{"$f":"IF(COUNTIF(D475:Y475,\"<>0\")<=1,IF((SUM(D475:Y475))>0,(+HLOOKUP((SUM(D475:Y475)),Priser!$F$374:$H$376,2)+((SUM(D475:Y475))-HLOOKUP((SUM(D475:Y475)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D475:Y475)),Priser!$F$374:$H$376,3))/(SUM(D475:Y475)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA475:AV475)","v":0},{"$f":"SUM(D475:Y475)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D476","v":0},{"$f":"Produktionsanlæg!E476","v":0},{"$f":"Produktionsanlæg!F476","v":0},{"$f":"Produktionsanlæg!G476","v":0},{"$f":"Produktionsanlæg!H476","v":0},{"$f":"Produktionsanlæg!I476","v":0},{"$f":"Produktionsanlæg!J476","v":0},{"$f":"Produktionsanlæg!K476","v":0},{"$f":"Produktionsanlæg!L476","v":0},{"$f":"Produktionsanlæg!M476","v":0},{"$f":"Produktionsanlæg!N476","v":0},{"$f":"Produktionsanlæg!O476","v":0},{"$f":"Produktionsanlæg!P476","v":0},{"$f":"Produktionsanlæg!Q476","v":0},{"$f":"Produktionsanlæg!R476","v":0},{"$f":"Produktionsanlæg!S476","v":0},{"$f":"Produktionsanlæg!T476","v":0},{"$f":"Produktionsanlæg!U476","v":0},{"$f":"Produktionsanlæg!V476","v":0},{"$f":"Produktionsanlæg!W476","v":0},{"$f":"Produktionsanlæg!X476","v":0},{"$f":"Produktionsanlæg!Y476","v":0},{"$f":"IF(COUNTIF(D476:Y476,\"<>0\")<=1,IF((SUM(D476:Y476))>0,(+HLOOKUP((SUM(D476:Y476)),Priser!$E$294:$J$296,2)+((SUM(D476:Y476))-HLOOKUP((SUM(D476:Y476)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D476:Y476)),Priser!$E$294:$J$296,3))/(SUM(D476:Y476)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA476:AV476)","v":0},{"$f":"SUM(D476:Y476)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D477","v":0},{"$f":"Produktionsanlæg!E477","v":0},{"$f":"Produktionsanlæg!F477","v":0},{"$f":"Produktionsanlæg!G477","v":0},{"$f":"Produktionsanlæg!H477","v":0},{"$f":"Produktionsanlæg!I477","v":0},{"$f":"Produktionsanlæg!J477","v":0},{"$f":"Produktionsanlæg!K477","v":0},{"$f":"Produktionsanlæg!L477","v":0},{"$f":"Produktionsanlæg!M477","v":0},{"$f":"Produktionsanlæg!N477","v":0},{"$f":"Produktionsanlæg!O477","v":0},{"$f":"Produktionsanlæg!P477","v":0},{"$f":"Produktionsanlæg!Q477","v":0},{"$f":"Produktionsanlæg!R477","v":0},{"$f":"Produktionsanlæg!S477","v":0},{"$f":"Produktionsanlæg!T477","v":0},{"$f":"Produktionsanlæg!U477","v":0},{"$f":"Produktionsanlæg!V477","v":0},{"$f":"Produktionsanlæg!W477","v":0},{"$f":"Produktionsanlæg!X477","v":0},{"$f":"Produktionsanlæg!Y477","v":250},{"$f":"IF(COUNTIF(D477:Y477,\"<>0\")<=1,IF((SUM(D477:Y477))>0,((+HLOOKUP((SUM(D477:Y477)),Priser!$E$311:$J$315,4)+((SUM(D477:Y477))-HLOOKUP((SUM(D477:Y477)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D477:Y477)),Priser!$E$311:$J$315,5))/(SUM(D477:Y477))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2911.88625},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,727971.5625,{"$f":"+SUM(AA477:AV477)","v":727971.5625},{"$f":"SUM(D477:Y477)","v":250}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D478","v":0},{"$f":"Produktionsanlæg!E478","v":0},{"$f":"Produktionsanlæg!F478","v":0},{"$f":"Produktionsanlæg!G478","v":0},{"$f":"Produktionsanlæg!H478","v":0},{"$f":"Produktionsanlæg!I478","v":0},{"$f":"Produktionsanlæg!J478","v":0},{"$f":"Produktionsanlæg!K478","v":0},{"$f":"Produktionsanlæg!L478","v":0},{"$f":"Produktionsanlæg!M478","v":0},{"$f":"Produktionsanlæg!N478","v":0},{"$f":"Produktionsanlæg!O478","v":0},{"$f":"Produktionsanlæg!P478","v":0},{"$f":"Produktionsanlæg!Q478","v":0},{"$f":"Produktionsanlæg!R478","v":0},{"$f":"Produktionsanlæg!S478","v":0},{"$f":"Produktionsanlæg!T478","v":0},{"$f":"Produktionsanlæg!U478","v":0},{"$f":"Produktionsanlæg!V478","v":0},{"$f":"Produktionsanlæg!W478","v":0},{"$f":"Produktionsanlæg!X478","v":0},{"$f":"Produktionsanlæg!Y478","v":250},{"$f":"IF(COUNTIF(D478:Y478,\"<>0\")<=1,IF((SUM(D478:Y478))>0,(+HLOOKUP((SUM(D478:Y478)),Priser!$E$311:$J$318,7)+((SUM(D478:Y478))-HLOOKUP((SUM(D478:Y478)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D478:Y478)),Priser!$E$311:$J$318,8))/(SUM(D478:Y478)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1465.7256},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,366431.4,{"$f":"+SUM(AA478:AV478)","v":366431.4},{"$f":"SUM(D478:Y478)","v":250}]
["Vandværk 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW480:AW521)","v":12010691.438799998}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D480","v":0},{"$f":"Produktionsanlæg!E480","v":0},{"$f":"Produktionsanlæg!F480","v":0},{"$f":"Produktionsanlæg!G480","v":0},{"$f":"Produktionsanlæg!H480","v":0},{"$f":"Produktionsanlæg!I480","v":0},{"$f":"Produktionsanlæg!J480","v":0},{"$f":"Produktionsanlæg!K480","v":0},{"$f":"Produktionsanlæg!L480","v":0},{"$f":"Produktionsanlæg!M480","v":0},{"$f":"Produktionsanlæg!N480","v":0},{"$f":"Produktionsanlæg!O480","v":0},{"$f":"Produktionsanlæg!P480","v":0},{"$f":"Produktionsanlæg!Q480","v":0},{"$f":"Produktionsanlæg!R480","v":0},{"$f":"Produktionsanlæg!S480","v":0},{"$f":"Produktionsanlæg!T480","v":0},{"$f":"Produktionsanlæg!U480","v":0},{"$f":"Produktionsanlæg!V480","v":0},{"$f":"Produktionsanlæg!W480","v":0},{"$f":"Produktionsanlæg!X480","v":0},{"$f":"Produktionsanlæg!Y480","v":0},{"$f":"IF(COUNTIF(D480:Y480,\"<>0\")<=1,IF((SUM(D480:Y480))>0,(+HLOOKUP((SUM(D480:Y480)),Priser!$E$96:$J$108,2)+((SUM(D480:Y480))-HLOOKUP((SUM(D480:Y480)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D480:Y480)),Priser!$E$96:$J$108,3))/(SUM(D480:Y480)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D480*$Z480","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA480:AV480)","v":0},{"$f":"SUM(D480:Y480)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D481","v":0},{"$f":"Produktionsanlæg!E481","v":0},{"$f":"Produktionsanlæg!F481","v":0},{"$f":"Produktionsanlæg!G481","v":0},{"$f":"Produktionsanlæg!H481","v":0},{"$f":"Produktionsanlæg!I481","v":0},{"$f":"Produktionsanlæg!J481","v":0},{"$f":"Produktionsanlæg!K481","v":0},{"$f":"Produktionsanlæg!L481","v":0},{"$f":"Produktionsanlæg!M481","v":0},{"$f":"Produktionsanlæg!N481","v":0},{"$f":"Produktionsanlæg!O481","v":0},{"$f":"Produktionsanlæg!P481","v":0},{"$f":"Produktionsanlæg!Q481","v":0},{"$f":"Produktionsanlæg!R481","v":0},{"$f":"Produktionsanlæg!S481","v":0},{"$f":"Produktionsanlæg!T481","v":0},{"$f":"Produktionsanlæg!U481","v":0},{"$f":"Produktionsanlæg!V481","v":0},{"$f":"Produktionsanlæg!W481","v":0},{"$f":"Produktionsanlæg!X481","v":0},{"$f":"Produktionsanlæg!Y481","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D482","v":0},{"$f":"Produktionsanlæg!E482","v":0},{"$f":"Produktionsanlæg!F482","v":0},{"$f":"Produktionsanlæg!G482","v":0},{"$f":"Produktionsanlæg!H482","v":0},{"$f":"Produktionsanlæg!I482","v":0},{"$f":"Produktionsanlæg!J482","v":0},{"$f":"Produktionsanlæg!K482","v":0},{"$f":"Produktionsanlæg!L482","v":0},{"$f":"Produktionsanlæg!M482","v":0},{"$f":"Produktionsanlæg!N482","v":0},{"$f":"Produktionsanlæg!O482","v":0},{"$f":"Produktionsanlæg!P482","v":0},{"$f":"Produktionsanlæg!Q482","v":0},{"$f":"Produktionsanlæg!R482","v":0},{"$f":"Produktionsanlæg!S482","v":0},{"$f":"Produktionsanlæg!T482","v":0},{"$f":"Produktionsanlæg!U482","v":0},{"$f":"Produktionsanlæg!V482","v":0},{"$f":"Produktionsanlæg!W482","v":0},{"$f":"Produktionsanlæg!X482","v":0},{"$f":"Produktionsanlæg!Y482","v":0},{"$f":"IF(COUNTIF(D482:Y482,\"<>0\")<=1,IF((SUM(D482:Y482))>0,(+HLOOKUP((SUM(D482:Y482)),Priser!$E$96:$J$108,2)+((SUM(D482:Y482))-HLOOKUP((SUM(D482:Y482)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D482:Y482)),Priser!$E$96:$J$108,3))/(SUM(D482:Y482)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D482*$Z482","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N482*$Z482","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X482*$Z482","v":0},{"$f":"Y482*$Z482","v":0},{"$f":"+SUM(AA482:AV482)","v":0},{"$f":"SUM(D482:Y482)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D483","v":0},{"$f":"Produktionsanlæg!E483","v":0},{"$f":"Produktionsanlæg!F483","v":0},{"$f":"Produktionsanlæg!G483","v":0},{"$f":"Produktionsanlæg!H483","v":0},{"$f":"Produktionsanlæg!I483","v":0},{"$f":"Produktionsanlæg!J483","v":0},{"$f":"Produktionsanlæg!K483","v":0},{"$f":"Produktionsanlæg!L483","v":0},{"$f":"Produktionsanlæg!M483","v":0},{"$f":"Produktionsanlæg!N483","v":0},{"$f":"Produktionsanlæg!O483","v":0},{"$f":"Produktionsanlæg!P483","v":0},{"$f":"Produktionsanlæg!Q483","v":0},{"$f":"Produktionsanlæg!R483","v":0},{"$f":"Produktionsanlæg!S483","v":0},{"$f":"Produktionsanlæg!T483","v":0},{"$f":"Produktionsanlæg!U483","v":0},{"$f":"Produktionsanlæg!V483","v":0},{"$f":"Produktionsanlæg!W483","v":0},{"$f":"Produktionsanlæg!X483","v":0},{"$f":"Produktionsanlæg!Y483","v":0},{"$f":"IF(COUNTIF(D483:Y483,\"<>0\")<=1,IF((SUM(D483:Y483))>0,(+HLOOKUP((SUM(D483:Y483)),Priser!$E$96:$J$108,4)+((SUM(D483:Y483))-HLOOKUP((SUM(D483:Y483)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D483:Y483)),Priser!$E$96:$J$108,5))/(SUM(D483:Y483)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X483*$Z483","v":0},{"$f":"Y483*$Z483","v":0},{"$f":"+SUM(AA483:AV483)","v":0},{"$f":"SUM(D483:Y483)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D484","v":0},{"$f":"Produktionsanlæg!E484","v":0},{"$f":"Produktionsanlæg!F484","v":0},{"$f":"Produktionsanlæg!G484","v":0},{"$f":"Produktionsanlæg!H484","v":0},{"$f":"Produktionsanlæg!I484","v":0},{"$f":"Produktionsanlæg!J484","v":0},{"$f":"Produktionsanlæg!K484","v":0},{"$f":"Produktionsanlæg!L484","v":0},{"$f":"Produktionsanlæg!M484","v":0},{"$f":"Produktionsanlæg!N484","v":0},{"$f":"Produktionsanlæg!O484","v":0},{"$f":"Produktionsanlæg!P484","v":0},{"$f":"Produktionsanlæg!Q484","v":0},{"$f":"Produktionsanlæg!R484","v":0},{"$f":"Produktionsanlæg!S484","v":0},{"$f":"Produktionsanlæg!T484","v":0},{"$f":"Produktionsanlæg!U484","v":0},{"$f":"Produktionsanlæg!V484","v":0},{"$f":"Produktionsanlæg!W484","v":0},{"$f":"Produktionsanlæg!X484","v":0},{"$f":"Produktionsanlæg!Y484","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D485","v":0},{"$f":"Produktionsanlæg!E485","v":0},{"$f":"Produktionsanlæg!F485","v":0},{"$f":"Produktionsanlæg!G485","v":0},{"$f":"Produktionsanlæg!H485","v":0},{"$f":"Produktionsanlæg!I485","v":0},{"$f":"Produktionsanlæg!J485","v":0},{"$f":"Produktionsanlæg!K485","v":0},{"$f":"Produktionsanlæg!L485","v":0},{"$f":"Produktionsanlæg!M485","v":0},{"$f":"Produktionsanlæg!N485","v":0},{"$f":"Produktionsanlæg!O485","v":0},{"$f":"Produktionsanlæg!P485","v":0},{"$f":"Produktionsanlæg!Q485","v":0},{"$f":"Produktionsanlæg!R485","v":0},{"$f":"Produktionsanlæg!S485","v":0},{"$f":"Produktionsanlæg!T485","v":0},{"$f":"Produktionsanlæg!U485","v":0},{"$f":"Produktionsanlæg!V485","v":0},{"$f":"Produktionsanlæg!W485","v":0},{"$f":"Produktionsanlæg!X485","v":0},{"$f":"Produktionsanlæg!Y485","v":0},{"$f":"IF(COUNTIF(D485:Y485,\"<>0\")<=1,IF((SUM(D485:Y485))>0,(+HLOOKUP((SUM(D485:Y485)),Priser!$E$96:$J$108,4)+((SUM(D485:Y485))-HLOOKUP((SUM(D485:Y485)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D485:Y485)),Priser!$E$96:$J$108,5))/(SUM(D485:Y485)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D485*$Z485","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N485*$Z485","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X485*$Z485","v":0},{"$f":"Y485*$Z485","v":0},{"$f":"+SUM(AA485:AV485)","v":0},{"$f":"SUM(D485:Y485)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D486","v":0},{"$f":"Produktionsanlæg!E486","v":0},{"$f":"Produktionsanlæg!F486","v":0},{"$f":"Produktionsanlæg!G486","v":0},{"$f":"Produktionsanlæg!H486","v":0},{"$f":"Produktionsanlæg!I486","v":0},{"$f":"Produktionsanlæg!J486","v":0},{"$f":"Produktionsanlæg!K486","v":0},{"$f":"Produktionsanlæg!L486","v":0},{"$f":"Produktionsanlæg!M486","v":300},{"$f":"Produktionsanlæg!N486","v":0},{"$f":"Produktionsanlæg!O486","v":0},{"$f":"Produktionsanlæg!P486","v":0},{"$f":"Produktionsanlæg!Q486","v":0},{"$f":"Produktionsanlæg!R486","v":0},{"$f":"Produktionsanlæg!S486","v":0},{"$f":"Produktionsanlæg!T486","v":0},{"$f":"Produktionsanlæg!U486","v":0},{"$f":"Produktionsanlæg!V486","v":0},{"$f":"Produktionsanlæg!W486","v":0},{"$f":"Produktionsanlæg!X486","v":0},{"$f":"Produktionsanlæg!Y486","v":0},{"$f":"IF(COUNTIF(D486:Y486,\"<>0\")<=1,IF((SUM(D486:Y486))>0,(+HLOOKUP((SUM(D486:Y486)),Priser!$E$96:$J$108,8)+((SUM(D486:Y486))-HLOOKUP((SUM(D486:Y486)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D486:Y486)),Priser!$E$96:$J$108,9))/(SUM(D486:Y486)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1938.1514879999997},0,0,0,0,0,0,0,0,0,581445.4463999999,0,0,0,0,0,0,0,0,0,0,{"$f":"X486*$Z486","v":0},{"$f":"Y486*$Z486","v":0},{"$f":"+SUM(AA486:AV486)","v":581445.4463999999},{"$f":"SUM(D486:Y486)","v":300}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D487","v":0},{"$f":"Produktionsanlæg!E487","v":0},{"$f":"Produktionsanlæg!F487","v":0},{"$f":"Produktionsanlæg!G487","v":0},{"$f":"Produktionsanlæg!H487","v":0},{"$f":"Produktionsanlæg!I487","v":0},{"$f":"Produktionsanlæg!J487","v":0},{"$f":"Produktionsanlæg!K487","v":0},{"$f":"Produktionsanlæg!L487","v":0},{"$f":"Produktionsanlæg!M487","v":0},{"$f":"Produktionsanlæg!N487","v":0},{"$f":"Produktionsanlæg!O487","v":0},{"$f":"Produktionsanlæg!P487","v":0},{"$f":"Produktionsanlæg!Q487","v":0},{"$f":"Produktionsanlæg!R487","v":0},{"$f":"Produktionsanlæg!S487","v":0},{"$f":"Produktionsanlæg!T487","v":0},{"$f":"Produktionsanlæg!U487","v":0},{"$f":"Produktionsanlæg!V487","v":0},{"$f":"Produktionsanlæg!W487","v":0},{"$f":"Produktionsanlæg!X487","v":0},{"$f":"Produktionsanlæg!Y487","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D488","v":0},{"$f":"Produktionsanlæg!E488","v":0},{"$f":"Produktionsanlæg!F488","v":0},{"$f":"Produktionsanlæg!G488","v":0},{"$f":"Produktionsanlæg!H488","v":0},{"$f":"Produktionsanlæg!I488","v":0},{"$f":"Produktionsanlæg!J488","v":0},{"$f":"Produktionsanlæg!K488","v":0},{"$f":"Produktionsanlæg!L488","v":0},{"$f":"Produktionsanlæg!M488","v":0},{"$f":"Produktionsanlæg!N488","v":0},{"$f":"Produktionsanlæg!O488","v":300},{"$f":"Produktionsanlæg!P488","v":0},{"$f":"Produktionsanlæg!Q488","v":0},{"$f":"Produktionsanlæg!R488","v":0},{"$f":"Produktionsanlæg!S488","v":0},{"$f":"Produktionsanlæg!T488","v":0},{"$f":"Produktionsanlæg!U488","v":0},{"$f":"Produktionsanlæg!V488","v":0},{"$f":"Produktionsanlæg!W488","v":0},{"$f":"Produktionsanlæg!X488","v":0},{"$f":"Produktionsanlæg!Y488","v":0},{"$f":"IF(COUNTIF(D488:Y488,\"<>0\")<=1,IF((SUM(D488:Y488))>0,(+HLOOKUP((SUM(D488:Y488)),Priser!$E$96:$J$108,8)+((SUM(D488:Y488))-HLOOKUP((SUM(D488:Y488)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D488:Y488)),Priser!$E$96:$J$108,9))/(SUM(D488:Y488)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":830.63635199999999},{"$f":"D488*$Z488","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N488*$Z488","v":0},249190.9056,0,0,0,0,0,0,0,0,{"$f":"X488*$Z488","v":0},{"$f":"Y488*$Z488","v":0},{"$f":"+SUM(AA488:AV488)","v":249190.9056},{"$f":"SUM(D488:Y488)","v":300}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D489","v":0},{"$f":"Produktionsanlæg!E489","v":0},{"$f":"Produktionsanlæg!F489","v":0},{"$f":"Produktionsanlæg!G489","v":0},{"$f":"Produktionsanlæg!H489","v":0},{"$f":"Produktionsanlæg!I489","v":0},{"$f":"Produktionsanlæg!J489","v":0},{"$f":"Produktionsanlæg!K489","v":0},{"$f":"Produktionsanlæg!L489","v":0},{"$f":"Produktionsanlæg!M489","v":0},{"$f":"Produktionsanlæg!N489","v":0},{"$f":"Produktionsanlæg!O489","v":0},{"$f":"Produktionsanlæg!P489","v":0},{"$f":"Produktionsanlæg!Q489","v":0},{"$f":"Produktionsanlæg!R489","v":0},{"$f":"Produktionsanlæg!S489","v":0},{"$f":"Produktionsanlæg!T489","v":0},{"$f":"Produktionsanlæg!U489","v":0},{"$f":"Produktionsanlæg!V489","v":0},{"$f":"Produktionsanlæg!W489","v":0},{"$f":"Produktionsanlæg!X489","v":0},{"$f":"Produktionsanlæg!Y489","v":0},{"$f":"IF(COUNTIF(D489:Y489,\"<>0\")<=1,IF((SUM(D489:Y489))>0,(+HLOOKUP((SUM(D489:Y489)),Priser!$E$96:$J$108,6)+((SUM(D489:Y489))-HLOOKUP((SUM(D489:Y489)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D489:Y489)),Priser!$E$96:$J$108,7))/(SUM(D489:Y489)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X489*$Z489","v":0},{"$f":"Y489*$Z489","v":0},{"$f":"+SUM(AA489:AV489)","v":0},{"$f":"SUM(D489:Y489)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D490","v":0},{"$f":"Produktionsanlæg!E490","v":0},{"$f":"Produktionsanlæg!F490","v":0},{"$f":"Produktionsanlæg!G490","v":0},{"$f":"Produktionsanlæg!H490","v":0},{"$f":"Produktionsanlæg!I490","v":0},{"$f":"Produktionsanlæg!J490","v":0},{"$f":"Produktionsanlæg!K490","v":0},{"$f":"Produktionsanlæg!L490","v":0},{"$f":"Produktionsanlæg!M490","v":0},{"$f":"Produktionsanlæg!N490","v":0},{"$f":"Produktionsanlæg!O490","v":0},{"$f":"Produktionsanlæg!P490","v":0},{"$f":"Produktionsanlæg!Q490","v":0},{"$f":"Produktionsanlæg!R490","v":0},{"$f":"Produktionsanlæg!S490","v":0},{"$f":"Produktionsanlæg!T490","v":0},{"$f":"Produktionsanlæg!U490","v":0},{"$f":"Produktionsanlæg!V490","v":0},{"$f":"Produktionsanlæg!W490","v":0},{"$f":"Produktionsanlæg!X490","v":0},{"$f":"Produktionsanlæg!Y490","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D491","v":0},{"$f":"Produktionsanlæg!E491","v":0},{"$f":"Produktionsanlæg!F491","v":0},{"$f":"Produktionsanlæg!G491","v":0},{"$f":"Produktionsanlæg!H491","v":0},{"$f":"Produktionsanlæg!I491","v":0},{"$f":"Produktionsanlæg!J491","v":0},{"$f":"Produktionsanlæg!K491","v":0},{"$f":"Produktionsanlæg!L491","v":0},{"$f":"Produktionsanlæg!M491","v":0},{"$f":"Produktionsanlæg!N491","v":0},{"$f":"Produktionsanlæg!O491","v":0},{"$f":"Produktionsanlæg!P491","v":0},{"$f":"Produktionsanlæg!Q491","v":0},{"$f":"Produktionsanlæg!R491","v":0},{"$f":"Produktionsanlæg!S491","v":0},{"$f":"Produktionsanlæg!T491","v":0},{"$f":"Produktionsanlæg!U491","v":0},{"$f":"Produktionsanlæg!V491","v":0},{"$f":"Produktionsanlæg!W491","v":0},{"$f":"Produktionsanlæg!X491","v":0},{"$f":"Produktionsanlæg!Y491","v":0},{"$f":"IF(COUNTIF(D491:Y491,\"<>0\")<=1,IF((SUM(D491:Y491))>0,(+HLOOKUP((SUM(D491:Y491)),Priser!$E$96:$J$108,6)+((SUM(D491:Y491))-HLOOKUP((SUM(D491:Y491)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D491:Y491)),Priser!$E$96:$J$108,7))/(SUM(D491:Y491)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D491*$Z491","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N491*$Z491","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X491*$Z491","v":0},0,{"$f":"+SUM(AA491:AV491)","v":0},{"$f":"SUM(D491:Y491)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D492","v":0},{"$f":"Produktionsanlæg!E492","v":0},{"$f":"Produktionsanlæg!F492","v":0},{"$f":"Produktionsanlæg!G492","v":0},{"$f":"Produktionsanlæg!H492","v":0},{"$f":"Produktionsanlæg!I492","v":0},{"$f":"Produktionsanlæg!J492","v":0},{"$f":"Produktionsanlæg!K492","v":0},{"$f":"Produktionsanlæg!L492","v":0},{"$f":"Produktionsanlæg!M492","v":0},{"$f":"Produktionsanlæg!N492","v":0},{"$f":"Produktionsanlæg!O492","v":0},{"$f":"Produktionsanlæg!P492","v":0},{"$f":"Produktionsanlæg!Q492","v":0},{"$f":"Produktionsanlæg!R492","v":0},{"$f":"Produktionsanlæg!S492","v":0},{"$f":"Produktionsanlæg!T492","v":0},{"$f":"Produktionsanlæg!U492","v":0},{"$f":"Produktionsanlæg!V492","v":0},{"$f":"Produktionsanlæg!W492","v":0},{"$f":"Produktionsanlæg!X492","v":0},{"$f":"Produktionsanlæg!Y492","v":0},{"$f":"IF(COUNTIF(D492:Y492,\"<>0\")<=1,IF((SUM(D492:Y492))>0,(+HLOOKUP((SUM(D492:Y492)),Priser!$E$96:$J$108,10)+((SUM(D492:Y492))-HLOOKUP((SUM(D492:Y492)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D492:Y492)),Priser!$E$96:$J$108,11))/(SUM(D492:Y492)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D493","v":0},{"$f":"Produktionsanlæg!E493","v":0},{"$f":"Produktionsanlæg!F493","v":0},{"$f":"Produktionsanlæg!G493","v":0},{"$f":"Produktionsanlæg!H493","v":0},{"$f":"Produktionsanlæg!I493","v":0},{"$f":"Produktionsanlæg!J493","v":0},{"$f":"Produktionsanlæg!K493","v":0},{"$f":"Produktionsanlæg!L493","v":0},{"$f":"Produktionsanlæg!M493","v":0},{"$f":"Produktionsanlæg!N493","v":0},{"$f":"Produktionsanlæg!O493","v":0},{"$f":"Produktionsanlæg!P493","v":0},{"$f":"Produktionsanlæg!Q493","v":0},{"$f":"Produktionsanlæg!R493","v":0},{"$f":"Produktionsanlæg!S493","v":0},{"$f":"Produktionsanlæg!T493","v":0},{"$f":"Produktionsanlæg!U493","v":0},{"$f":"Produktionsanlæg!V493","v":0},{"$f":"Produktionsanlæg!W493","v":0},{"$f":"Produktionsanlæg!X493","v":0},{"$f":"Produktionsanlæg!Y493","v":0},{"$f":"IF(COUNTIF(D493:Y493,\"<>0\")<=1,IF((SUM(D493:Y493))>0,(+HLOOKUP((SUM(D493:Y493)),Priser!$E$96:$J$108,12)+((SUM(D493:Y493))-HLOOKUP((SUM(D493:Y493)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D493:Y493)),Priser!$E$96:$J$108,13))/(SUM(D493:Y493)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D494","v":0},{"$f":"Produktionsanlæg!E494","v":0},{"$f":"Produktionsanlæg!F494","v":0},{"$f":"Produktionsanlæg!G494","v":0},{"$f":"Produktionsanlæg!H494","v":0},{"$f":"Produktionsanlæg!I494","v":0},{"$f":"Produktionsanlæg!J494","v":0},{"$f":"Produktionsanlæg!K494","v":0},{"$f":"Produktionsanlæg!L494","v":0},{"$f":"Produktionsanlæg!M494","v":0},{"$f":"Produktionsanlæg!N494","v":0},{"$f":"Produktionsanlæg!O494","v":0},{"$f":"Produktionsanlæg!P494","v":0},{"$f":"Produktionsanlæg!Q494","v":0},{"$f":"Produktionsanlæg!R494","v":0},{"$f":"Produktionsanlæg!S494","v":0},{"$f":"Produktionsanlæg!T494","v":0},{"$f":"Produktionsanlæg!U494","v":0},{"$f":"Produktionsanlæg!V494","v":0},{"$f":"Produktionsanlæg!W494","v":0},{"$f":"Produktionsanlæg!X494","v":0},{"$f":"Produktionsanlæg!Y494","v":0},{"$f":"IF(COUNTIF(D494:Y494,\"<>0\")<=1,IF((SUM(D494:Y494))>0,(+HLOOKUP((SUM(D494:Y494)),Priser!$E$118:$I$123,3)+((SUM(D494:Y494))-HLOOKUP((SUM(D494:Y494)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D494:Y494)),Priser!$E$118:$I$123,4))/(SUM(D494:Y494)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D495","v":0},{"$f":"Produktionsanlæg!E495","v":0},{"$f":"Produktionsanlæg!F495","v":0},{"$f":"Produktionsanlæg!G495","v":0},{"$f":"Produktionsanlæg!H495","v":0},{"$f":"Produktionsanlæg!I495","v":0},{"$f":"Produktionsanlæg!J495","v":0},{"$f":"Produktionsanlæg!K495","v":0},{"$f":"Produktionsanlæg!L495","v":0},{"$f":"Produktionsanlæg!M495","v":0},{"$f":"Produktionsanlæg!N495","v":0},{"$f":"Produktionsanlæg!O495","v":0},{"$f":"Produktionsanlæg!P495","v":0},{"$f":"Produktionsanlæg!Q495","v":0},{"$f":"Produktionsanlæg!R495","v":0},{"$f":"Produktionsanlæg!S495","v":0},{"$f":"Produktionsanlæg!T495","v":0},{"$f":"Produktionsanlæg!U495","v":0},{"$f":"Produktionsanlæg!V495","v":0},{"$f":"Produktionsanlæg!W495","v":0},{"$f":"Produktionsanlæg!X495","v":0},{"$f":"Produktionsanlæg!Y495","v":0},{"$f":"IF(COUNTIF(D495:Y495,\"<>0\")<=1,IF((SUM(D495:Y495))>0,(+HLOOKUP((SUM(D495:Y495)),Priser!$E$118:$I$123,5)+((SUM(D495:Y495))-HLOOKUP((SUM(D495:Y495)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D495:Y495)),Priser!$E$118:$I$123,6))/(SUM(D495:Y495)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D496","v":0},{"$f":"Produktionsanlæg!E496","v":0},{"$f":"Produktionsanlæg!F496","v":0},{"$f":"Produktionsanlæg!G496","v":0},{"$f":"Produktionsanlæg!H496","v":0},{"$f":"Produktionsanlæg!I496","v":0},{"$f":"Produktionsanlæg!J496","v":0},{"$f":"Produktionsanlæg!K496","v":0},{"$f":"Produktionsanlæg!L496","v":0},{"$f":"Produktionsanlæg!M496","v":0},{"$f":"Produktionsanlæg!N496","v":0},{"$f":"Produktionsanlæg!O496","v":0},{"$f":"Produktionsanlæg!P496","v":0},{"$f":"Produktionsanlæg!Q496","v":0},{"$f":"Produktionsanlæg!R496","v":0},{"$f":"Produktionsanlæg!S496","v":0},{"$f":"Produktionsanlæg!T496","v":0},{"$f":"Produktionsanlæg!U496","v":0},{"$f":"Produktionsanlæg!V496","v":0},{"$f":"Produktionsanlæg!W496","v":0},{"$f":"Produktionsanlæg!X496","v":0},{"$f":"Produktionsanlæg!Y496","v":0},{"$f":"IF(COUNTIF(D496:Y496,\"<>0\")<=1,IF((SUM(D496:Y496))>0,(+HLOOKUP((SUM(D496:Y496)),Priser!$E$132:$I$141,9)+((SUM(D496:Y496))-HLOOKUP((SUM(D496:Y496)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D496:Y496)),Priser!$E$132:$I$141,10))/(SUM(D496:Y496)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D497","v":0},{"$f":"Produktionsanlæg!E497","v":0},{"$f":"Produktionsanlæg!F497","v":0},{"$f":"Produktionsanlæg!G497","v":0},{"$f":"Produktionsanlæg!H497","v":0},{"$f":"Produktionsanlæg!I497","v":0},{"$f":"Produktionsanlæg!J497","v":0},{"$f":"Produktionsanlæg!K497","v":0},{"$f":"Produktionsanlæg!L497","v":0},{"$f":"Produktionsanlæg!M497","v":0},{"$f":"Produktionsanlæg!N497","v":0},{"$f":"Produktionsanlæg!O497","v":0},{"$f":"Produktionsanlæg!P497","v":0},{"$f":"Produktionsanlæg!Q497","v":0},{"$f":"Produktionsanlæg!R497","v":0},{"$f":"Produktionsanlæg!S497","v":0},{"$f":"Produktionsanlæg!T497","v":0},{"$f":"Produktionsanlæg!U497","v":0},{"$f":"Produktionsanlæg!V497","v":0},{"$f":"Produktionsanlæg!W497","v":0},{"$f":"Produktionsanlæg!X497","v":0},{"$f":"Produktionsanlæg!Y497","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D498","v":0},{"$f":"Produktionsanlæg!E498","v":0},{"$f":"Produktionsanlæg!F498","v":0},{"$f":"Produktionsanlæg!G498","v":0},{"$f":"Produktionsanlæg!H498","v":0},{"$f":"Produktionsanlæg!I498","v":0},{"$f":"Produktionsanlæg!J498","v":0},{"$f":"Produktionsanlæg!K498","v":0},{"$f":"Produktionsanlæg!L498","v":0},{"$f":"Produktionsanlæg!M498","v":0},{"$f":"Produktionsanlæg!N498","v":0},{"$f":"Produktionsanlæg!O498","v":0},{"$f":"Produktionsanlæg!P498","v":0},{"$f":"Produktionsanlæg!Q498","v":0},{"$f":"Produktionsanlæg!R498","v":0},{"$f":"Produktionsanlæg!S498","v":0},{"$f":"Produktionsanlæg!T498","v":0},{"$f":"Produktionsanlæg!U498","v":0},{"$f":"Produktionsanlæg!V498","v":0},{"$f":"Produktionsanlæg!W498","v":0},{"$f":"Produktionsanlæg!X498","v":0},{"$f":"Produktionsanlæg!Y498","v":0},{"$f":"IF(COUNTIF(D498:Y498,\"<>0\")<=1,IF((SUM(D498:Y498))>0,(+HLOOKUP((SUM(D498:Y498)),Priser!$E$132:$I$141,9)+((SUM(D498:Y498))-HLOOKUP((SUM(D498:Y498)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D498:Y498)),Priser!$E$132:$I$141,10))/(SUM(D498:Y498)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D498*$Z498","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N498*$Z498","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X498*$Z498","v":0},{"$f":"Y498*$Z498","v":0},{"$f":"+SUM(AA498:AV498)","v":0},{"$f":"SUM(D498:Y498)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D499","v":0},{"$f":"Produktionsanlæg!E499","v":0},{"$f":"Produktionsanlæg!F499","v":0},{"$f":"Produktionsanlæg!G499","v":0},{"$f":"Produktionsanlæg!H499","v":0},{"$f":"Produktionsanlæg!I499","v":300},{"$f":"Produktionsanlæg!J499","v":0},{"$f":"Produktionsanlæg!K499","v":0},{"$f":"Produktionsanlæg!L499","v":0},{"$f":"Produktionsanlæg!M499","v":0},{"$f":"Produktionsanlæg!N499","v":0},{"$f":"Produktionsanlæg!O499","v":0},{"$f":"Produktionsanlæg!P499","v":0},{"$f":"Produktionsanlæg!Q499","v":0},{"$f":"Produktionsanlæg!R499","v":0},{"$f":"Produktionsanlæg!S499","v":0},{"$f":"Produktionsanlæg!T499","v":0},{"$f":"Produktionsanlæg!U499","v":0},{"$f":"Produktionsanlæg!V499","v":0},{"$f":"Produktionsanlæg!W499","v":0},{"$f":"Produktionsanlæg!X499","v":0},{"$f":"Produktionsanlæg!Y499","v":0},{"$f":"IF(COUNTIF(D499:Y499,\"<>0\")<=1,IF((SUM(D499:Y499))>0,(+HLOOKUP((SUM(D499:Y499)),Priser!$E$132:$I$141,6)+((SUM(D499:Y499))-HLOOKUP((SUM(D499:Y499)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D499:Y499)),Priser!$E$132:$I$141,7))/(SUM(D499:Y499)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":7501.3944320000001},0,0,0,0,0,2250418.3295999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X499*$Z499","v":0},{"$f":"Y499*$Z499","v":0},{"$f":"+SUM(AA499:AV499)","v":2250418.3295999998},{"$f":"SUM(D499:Y499)","v":300}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D500","v":0},{"$f":"Produktionsanlæg!E500","v":0},{"$f":"Produktionsanlæg!F500","v":0},{"$f":"Produktionsanlæg!G500","v":0},{"$f":"Produktionsanlæg!H500","v":0},{"$f":"Produktionsanlæg!I500","v":0},{"$f":"Produktionsanlæg!J500","v":0},{"$f":"Produktionsanlæg!K500","v":0},{"$f":"Produktionsanlæg!L500","v":0},{"$f":"Produktionsanlæg!M500","v":0},{"$f":"Produktionsanlæg!N500","v":0},{"$f":"Produktionsanlæg!O500","v":0},{"$f":"Produktionsanlæg!P500","v":0},{"$f":"Produktionsanlæg!Q500","v":0},{"$f":"Produktionsanlæg!R500","v":0},{"$f":"Produktionsanlæg!S500","v":0},{"$f":"Produktionsanlæg!T500","v":0},{"$f":"Produktionsanlæg!U500","v":0},{"$f":"Produktionsanlæg!V500","v":0},{"$f":"Produktionsanlæg!W500","v":0},{"$f":"Produktionsanlæg!X500","v":0},{"$f":"Produktionsanlæg!Y500","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D501","v":0},{"$f":"Produktionsanlæg!E501","v":0},{"$f":"Produktionsanlæg!F501","v":0},{"$f":"Produktionsanlæg!G501","v":0},{"$f":"Produktionsanlæg!H501","v":0},{"$f":"Produktionsanlæg!I501","v":0},{"$f":"Produktionsanlæg!J501","v":0},{"$f":"Produktionsanlæg!K501","v":0},{"$f":"Produktionsanlæg!L501","v":0},{"$f":"Produktionsanlæg!M501","v":300},{"$f":"Produktionsanlæg!N501","v":0},{"$f":"Produktionsanlæg!O501","v":0},{"$f":"Produktionsanlæg!P501","v":0},{"$f":"Produktionsanlæg!Q501","v":0},{"$f":"Produktionsanlæg!R501","v":0},{"$f":"Produktionsanlæg!S501","v":0},{"$f":"Produktionsanlæg!T501","v":0},{"$f":"Produktionsanlæg!U501","v":0},{"$f":"Produktionsanlæg!V501","v":0},{"$f":"Produktionsanlæg!W501","v":0},{"$f":"Produktionsanlæg!X501","v":0},{"$f":"Produktionsanlæg!Y501","v":0},{"$f":"IF(COUNTIF(D501:Y501,\"<>0\")<=1,IF((SUM(D501:Y501))>0,(+HLOOKUP((SUM(D501:Y501)),Priser!$E$132:$I$141,6)+((SUM(D501:Y501))-HLOOKUP((SUM(D501:Y501)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D501:Y501)),Priser!$E$132:$I$141,7))/(SUM(D501:Y501)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":11252.091648},{"$f":"D501*$Z501","v":0},0,0,0,0,0,0,0,0,3375627.4943999997,{"$f":"N501*$Z501","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X501*$Z501","v":0},0,{"$f":"+SUM(AA501:AV501)","v":3375627.4943999997},{"$f":"SUM(D501:Y501)","v":300}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D502","v":0},{"$f":"Produktionsanlæg!E502","v":0},{"$f":"Produktionsanlæg!F502","v":0},{"$f":"Produktionsanlæg!G502","v":0},{"$f":"Produktionsanlæg!H502","v":0},{"$f":"Produktionsanlæg!I502","v":0},{"$f":"Produktionsanlæg!J502","v":0},{"$f":"Produktionsanlæg!K502","v":0},{"$f":"Produktionsanlæg!L502","v":0},{"$f":"Produktionsanlæg!M502","v":0},{"$f":"Produktionsanlæg!N502","v":0},{"$f":"Produktionsanlæg!O502","v":0},{"$f":"Produktionsanlæg!P502","v":0},{"$f":"Produktionsanlæg!Q502","v":0},{"$f":"Produktionsanlæg!R502","v":0},{"$f":"Produktionsanlæg!S502","v":0},{"$f":"Produktionsanlæg!T502","v":0},{"$f":"Produktionsanlæg!U502","v":0},{"$f":"Produktionsanlæg!V502","v":0},{"$f":"Produktionsanlæg!W502","v":0},{"$f":"Produktionsanlæg!X502","v":0},{"$f":"Produktionsanlæg!Y502","v":0},{"$f":"IF(COUNTIF(D502:Y502,\"<>0\")<=1,IF((SUM(D502:Y502))>0,(+HLOOKUP((SUM(D502:Y502)),Priser!$E$150:$J$152,2)+((SUM(D502:Y502))-HLOOKUP((SUM(D502:Y502)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D502:Y502)),Priser!$E$150:$J$152,3))/(SUM(D502:Y502)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA502:AV502)","v":0},{"$f":"SUM(D502:Y502)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D503","v":0},{"$f":"Produktionsanlæg!E503","v":0},{"$f":"Produktionsanlæg!F503","v":0},{"$f":"Produktionsanlæg!G503","v":0},{"$f":"Produktionsanlæg!H503","v":0},{"$f":"Produktionsanlæg!I503","v":0},{"$f":"Produktionsanlæg!J503","v":0},{"$f":"Produktionsanlæg!K503","v":0},{"$f":"Produktionsanlæg!L503","v":0},{"$f":"Produktionsanlæg!M503","v":0},{"$f":"Produktionsanlæg!N503","v":0},{"$f":"Produktionsanlæg!O503","v":0},{"$f":"Produktionsanlæg!P503","v":0},{"$f":"Produktionsanlæg!Q503","v":0},{"$f":"Produktionsanlæg!R503","v":0},{"$f":"Produktionsanlæg!S503","v":0},{"$f":"Produktionsanlæg!T503","v":0},{"$f":"Produktionsanlæg!U503","v":0},{"$f":"Produktionsanlæg!V503","v":0},{"$f":"Produktionsanlæg!W503","v":0},{"$f":"Produktionsanlæg!X503","v":0},{"$f":"Produktionsanlæg!Y503","v":0},{"$f":"IF(COUNTIF(D503:Y503,\"<>0\")<=1,IF((SUM(D503:Y503))>0,(+HLOOKUP((SUM(D503:Y503)),Priser!$E$154:$J$156,2)+((SUM(D503:Y503))-HLOOKUP((SUM(D503:Y503)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D503:Y503)),Priser!$E$154:$J$156,3))/(SUM(D503:Y503)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA503:AV503)","v":0},{"$f":"SUM(D503:Y503)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D504","v":0},{"$f":"Produktionsanlæg!E504","v":0},{"$f":"Produktionsanlæg!F504","v":800},{"$f":"Produktionsanlæg!G504","v":0},{"$f":"Produktionsanlæg!H504","v":0},{"$f":"Produktionsanlæg!I504","v":0},{"$f":"Produktionsanlæg!J504","v":0},{"$f":"Produktionsanlæg!K504","v":0},{"$f":"Produktionsanlæg!L504","v":0},{"$f":"Produktionsanlæg!M504","v":0},{"$f":"Produktionsanlæg!N504","v":0},{"$f":"Produktionsanlæg!O504","v":0},{"$f":"Produktionsanlæg!P504","v":0},{"$f":"Produktionsanlæg!Q504","v":0},{"$f":"Produktionsanlæg!R504","v":0},{"$f":"Produktionsanlæg!S504","v":0},{"$f":"Produktionsanlæg!T504","v":0},{"$f":"Produktionsanlæg!U504","v":0},{"$f":"Produktionsanlæg!V504","v":0},{"$f":"Produktionsanlæg!W504","v":0},{"$f":"Produktionsanlæg!X504","v":0},{"$f":"Produktionsanlæg!Y504","v":0},{"$f":"IF(COUNTIF(D504:Y504,\"<>0\")<=1,IF((SUM(D504:Y504))>0,(+HLOOKUP((SUM(D504:Y504)),Priser!$E$168:$J$170,2)+((SUM(D504:Y504))-HLOOKUP((SUM(D504:Y504)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D504:Y504)),Priser!$E$168:$J$170,3))/(SUM(D504:Y504)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":4335.3003599999993},0,0,3468240.2879999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA504:AV504)","v":3468240.2879999992},{"$f":"SUM(D504:Y504)","v":800}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D505","v":0},{"$f":"Produktionsanlæg!E505","v":0},{"$f":"Produktionsanlæg!F505","v":0},{"$f":"Produktionsanlæg!G505","v":0},{"$f":"Produktionsanlæg!H505","v":0},{"$f":"Produktionsanlæg!I505","v":0},{"$f":"Produktionsanlæg!J505","v":0},{"$f":"Produktionsanlæg!K505","v":0},{"$f":"Produktionsanlæg!L505","v":0},{"$f":"Produktionsanlæg!M505","v":0},{"$f":"Produktionsanlæg!N505","v":0},{"$f":"Produktionsanlæg!O505","v":0},{"$f":"Produktionsanlæg!P505","v":0},{"$f":"Produktionsanlæg!Q505","v":0},{"$f":"Produktionsanlæg!R505","v":0},{"$f":"Produktionsanlæg!S505","v":0},{"$f":"Produktionsanlæg!T505","v":0},{"$f":"Produktionsanlæg!U505","v":0},{"$f":"Produktionsanlæg!V505","v":0},{"$f":"Produktionsanlæg!W505","v":0},{"$f":"Produktionsanlæg!X505","v":0},{"$f":"Produktionsanlæg!Y505","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D506","v":0},{"$f":"Produktionsanlæg!E506","v":0},{"$f":"Produktionsanlæg!F506","v":0},{"$f":"Produktionsanlæg!G506","v":0},{"$f":"Produktionsanlæg!H506","v":0},{"$f":"Produktionsanlæg!I506","v":0},{"$f":"Produktionsanlæg!J506","v":0},{"$f":"Produktionsanlæg!K506","v":0},{"$f":"Produktionsanlæg!L506","v":0},{"$f":"Produktionsanlæg!M506","v":0},{"$f":"Produktionsanlæg!N506","v":0},{"$f":"Produktionsanlæg!O506","v":0},{"$f":"Produktionsanlæg!P506","v":0},{"$f":"Produktionsanlæg!Q506","v":0},{"$f":"Produktionsanlæg!R506","v":0},{"$f":"Produktionsanlæg!S506","v":0},{"$f":"Produktionsanlæg!T506","v":0},{"$f":"Produktionsanlæg!U506","v":0},{"$f":"Produktionsanlæg!V506","v":0},{"$f":"Produktionsanlæg!W506","v":0},{"$f":"Produktionsanlæg!X506","v":0},{"$f":"Produktionsanlæg!Y506","v":0},{"$f":"IF(COUNTIF(D506:Y506,\"<>0\")<=1,IF((SUM(D506:Y506))>0,(+HLOOKUP(SUM(D506:Y506),Priser!$E$175:$J$177,2)+((SUM(D506:Y506))-HLOOKUP((SUM(D506:Y506)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D506:Y506)),Priser!$E$175:$J$177,3))/(SUM(D506:Y506)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D506*$Z506","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA506:AV506)","v":0},{"$f":"SUM(D506:Y506)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D507","v":0},{"$f":"Produktionsanlæg!E507","v":0},{"$f":"Produktionsanlæg!F507","v":0},{"$f":"Produktionsanlæg!G507","v":0},{"$f":"Produktionsanlæg!H507","v":0},{"$f":"Produktionsanlæg!I507","v":0},{"$f":"Produktionsanlæg!J507","v":0},{"$f":"Produktionsanlæg!K507","v":0},{"$f":"Produktionsanlæg!L507","v":0},{"$f":"Produktionsanlæg!M507","v":0},{"$f":"Produktionsanlæg!N507","v":0},{"$f":"Produktionsanlæg!O507","v":0},{"$f":"Produktionsanlæg!P507","v":0},{"$f":"Produktionsanlæg!Q507","v":0},{"$f":"Produktionsanlæg!R507","v":0},{"$f":"Produktionsanlæg!S507","v":0},{"$f":"Produktionsanlæg!T507","v":0},{"$f":"Produktionsanlæg!U507","v":0},{"$f":"Produktionsanlæg!V507","v":0},{"$f":"Produktionsanlæg!W507","v":0},{"$f":"Produktionsanlæg!X507","v":0},{"$f":"Produktionsanlæg!Y507","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D508","v":0},{"$f":"Produktionsanlæg!E508","v":0},{"$f":"Produktionsanlæg!F508","v":0},{"$f":"Produktionsanlæg!G508","v":0},{"$f":"Produktionsanlæg!H508","v":0},{"$f":"Produktionsanlæg!I508","v":0},{"$f":"Produktionsanlæg!J508","v":0},{"$f":"Produktionsanlæg!K508","v":0},{"$f":"Produktionsanlæg!L508","v":0},{"$f":"Produktionsanlæg!M508","v":0},{"$f":"Produktionsanlæg!N508","v":0},{"$f":"Produktionsanlæg!O508","v":0},{"$f":"Produktionsanlæg!P508","v":0},{"$f":"Produktionsanlæg!Q508","v":0},{"$f":"Produktionsanlæg!R508","v":0},{"$f":"Produktionsanlæg!S508","v":0},{"$f":"Produktionsanlæg!T508","v":0},{"$f":"Produktionsanlæg!U508","v":0},{"$f":"Produktionsanlæg!V508","v":0},{"$f":"Produktionsanlæg!W508","v":0},{"$f":"Produktionsanlæg!X508","v":0},{"$f":"Produktionsanlæg!Y508","v":400},{"$f":"IF(COUNTIF(D508:Y508,\"<>0\")<=1,IF((SUM(D508:Y508))>0,(+HLOOKUP((SUM(D508:Y508)),Priser!$E$236:$J$238,2)+((SUM(D508:Y508))-HLOOKUP((SUM(D508:Y508)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D508:Y508)),Priser!$E$236:$J$238,3))/(SUM(D508:Y508)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":999.58},{"$f":"D508*$Z508","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N508*$Z508","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X508*$Z508","v":0},399832,{"$f":"+SUM(AA508:AV508)","v":399832},{"$f":"SUM(D508:Y508)","v":400}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D509","v":0},{"$f":"Produktionsanlæg!E509","v":0},{"$f":"Produktionsanlæg!F509","v":0},{"$f":"Produktionsanlæg!G509","v":0},{"$f":"Produktionsanlæg!H509","v":0},{"$f":"Produktionsanlæg!I509","v":0},{"$f":"Produktionsanlæg!J509","v":0},{"$f":"Produktionsanlæg!K509","v":0},{"$f":"Produktionsanlæg!L509","v":0},{"$f":"Produktionsanlæg!M509","v":0},{"$f":"Produktionsanlæg!N509","v":0},{"$f":"Produktionsanlæg!O509","v":0},{"$f":"Produktionsanlæg!P509","v":0},{"$f":"Produktionsanlæg!Q509","v":0},{"$f":"Produktionsanlæg!R509","v":0},{"$f":"Produktionsanlæg!S509","v":0},{"$f":"Produktionsanlæg!T509","v":0},{"$f":"Produktionsanlæg!U509","v":0},{"$f":"Produktionsanlæg!V509","v":0},{"$f":"Produktionsanlæg!W509","v":0},{"$f":"Produktionsanlæg!X509","v":0},{"$f":"Produktionsanlæg!Y509","v":90},{"$f":"IF(COUNTIF(D509:Y509,\"<>0\")<=1,IF((SUM(D509:Y509))>0,(+HLOOKUP((SUM(D509:Y509)),Priser!$E$255:$J$257,2)+((SUM(D509:Y509))-HLOOKUP((SUM(D509:Y509)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D509:Y509)),Priser!$E$255:$J$257,3))/(SUM(D509:Y509)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2504.6386666666717},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,225417.48000000045,{"$f":"+SUM(AA509:AV509)","v":225417.48000000045},{"$f":"SUM(D509:Y509)","v":90}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D510","v":0},{"$f":"Produktionsanlæg!E510","v":0},{"$f":"Produktionsanlæg!F510","v":0},{"$f":"Produktionsanlæg!G510","v":0},{"$f":"Produktionsanlæg!H510","v":0},{"$f":"Produktionsanlæg!I510","v":0},{"$f":"Produktionsanlæg!J510","v":0},{"$f":"Produktionsanlæg!K510","v":0},{"$f":"Produktionsanlæg!L510","v":0},{"$f":"Produktionsanlæg!M510","v":0},{"$f":"Produktionsanlæg!N510","v":0},{"$f":"Produktionsanlæg!O510","v":0},{"$f":"Produktionsanlæg!P510","v":0},{"$f":"Produktionsanlæg!Q510","v":0},{"$f":"Produktionsanlæg!R510","v":0},{"$f":"Produktionsanlæg!S510","v":0},{"$f":"Produktionsanlæg!T510","v":0},{"$f":"Produktionsanlæg!U510","v":0},{"$f":"Produktionsanlæg!V510","v":0},{"$f":"Produktionsanlæg!W510","v":0},{"$f":"Produktionsanlæg!X510","v":0},{"$f":"Produktionsanlæg!Y510","v":0},{"$f":"IF(COUNTIF(D510:Y510,\"<>0\")<=1,IF((SUM(D510:Y510))>0,(+HLOOKUP((SUM(D510:Y510)),Priser!$E$275:$J$277,2)+((SUM(D510:Y510))-HLOOKUP((SUM(D510:Y510)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D510:Y510)),Priser!$E$275:$J$277,3))/(SUM(D510:Y510)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA510:AV510)","v":0},{"$f":"SUM(D510:Y510)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D511","v":0},{"$f":"Produktionsanlæg!E511","v":0},{"$f":"Produktionsanlæg!F511","v":0},{"$f":"Produktionsanlæg!G511","v":0},{"$f":"Produktionsanlæg!H511","v":0},{"$f":"Produktionsanlæg!I511","v":0},{"$f":"Produktionsanlæg!J511","v":0},{"$f":"Produktionsanlæg!K511","v":0},{"$f":"Produktionsanlæg!L511","v":0},{"$f":"Produktionsanlæg!M511","v":0},{"$f":"Produktionsanlæg!N511","v":0},{"$f":"Produktionsanlæg!O511","v":0},{"$f":"Produktionsanlæg!P511","v":0},{"$f":"Produktionsanlæg!Q511","v":0},{"$f":"Produktionsanlæg!R511","v":0},{"$f":"Produktionsanlæg!S511","v":0},{"$f":"Produktionsanlæg!T511","v":0},{"$f":"Produktionsanlæg!U511","v":0},{"$f":"Produktionsanlæg!V511","v":0},{"$f":"Produktionsanlæg!W511","v":0},{"$f":"Produktionsanlæg!X511","v":0},{"$f":"Produktionsanlæg!Y511","v":0},{"$f":"IF(COUNTIF(D511:Y511,\"<>0\")<=1,IF((SUM(D511:Y511))>0,(+HLOOKUP((SUM(D511:Y511)),Priser!$E$207:$J$209,2)+((SUM(D511:Y511))-HLOOKUP((SUM(D511:Y511)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D511:Y511)),Priser!$E$207:$J$209,3))/(SUM(D511:Y511)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA511:AV511)","v":0},{"$f":"SUM(D511:Y511)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D512","v":0},{"$f":"Produktionsanlæg!E512","v":0},{"$f":"Produktionsanlæg!F512","v":0},{"$f":"Produktionsanlæg!G512","v":0},{"$f":"Produktionsanlæg!H512","v":0},{"$f":"Produktionsanlæg!I512","v":0},{"$f":"Produktionsanlæg!J512","v":0},{"$f":"Produktionsanlæg!K512","v":0},{"$f":"Produktionsanlæg!L512","v":0},{"$f":"Produktionsanlæg!M512","v":0},{"$f":"Produktionsanlæg!N512","v":0},{"$f":"Produktionsanlæg!O512","v":0},{"$f":"Produktionsanlæg!P512","v":0},{"$f":"Produktionsanlæg!Q512","v":0},{"$f":"Produktionsanlæg!R512","v":0},{"$f":"Produktionsanlæg!S512","v":0},{"$f":"Produktionsanlæg!T512","v":0},{"$f":"Produktionsanlæg!U512","v":0},{"$f":"Produktionsanlæg!V512","v":0},{"$f":"Produktionsanlæg!W512","v":0},{"$f":"Produktionsanlæg!X512","v":0},{"$f":"Produktionsanlæg!Y512","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D513","v":0},{"$f":"Produktionsanlæg!E513","v":0},{"$f":"Produktionsanlæg!F513","v":0},{"$f":"Produktionsanlæg!G513","v":0},{"$f":"Produktionsanlæg!H513","v":0},{"$f":"Produktionsanlæg!I513","v":0},{"$f":"Produktionsanlæg!J513","v":0},{"$f":"Produktionsanlæg!K513","v":0},{"$f":"Produktionsanlæg!L513","v":0},{"$f":"Produktionsanlæg!M513","v":0},{"$f":"Produktionsanlæg!N513","v":0},{"$f":"Produktionsanlæg!O513","v":0},{"$f":"Produktionsanlæg!P513","v":0},{"$f":"Produktionsanlæg!Q513","v":0},{"$f":"Produktionsanlæg!R513","v":0},{"$f":"Produktionsanlæg!S513","v":0},{"$f":"Produktionsanlæg!T513","v":0},{"$f":"Produktionsanlæg!U513","v":0},{"$f":"Produktionsanlæg!V513","v":0},{"$f":"Produktionsanlæg!W513","v":0},{"$f":"Produktionsanlæg!X513","v":0},{"$f":"Produktionsanlæg!Y513","v":0},{"$f":"IF(COUNTIF(D513:Y513,\"<>0\")<=1,IF((SUM(D513:Y513))>0,(+HLOOKUP((SUM(D513:Y513)),Priser!$E$207:$J$212,5)+((SUM(D513:Y513))-HLOOKUP((SUM(D513:Y513)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D513:Y513)),Priser!$E$207:$J$212,6))/(SUM(D513:Y513)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D513*$Z513","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA513:AV513)","v":0},{"$f":"SUM(D513:Y513)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D514","v":0},{"$f":"Produktionsanlæg!E514","v":0},{"$f":"Produktionsanlæg!F514","v":0},{"$f":"Produktionsanlæg!G514","v":0},{"$f":"Produktionsanlæg!H514","v":0},{"$f":"Produktionsanlæg!I514","v":0},{"$f":"Produktionsanlæg!J514","v":0},{"$f":"Produktionsanlæg!K514","v":0},{"$f":"Produktionsanlæg!L514","v":0},{"$f":"Produktionsanlæg!M514","v":0},{"$f":"Produktionsanlæg!N514","v":0},{"$f":"Produktionsanlæg!O514","v":0},{"$f":"Produktionsanlæg!P514","v":0},{"$f":"Produktionsanlæg!Q514","v":0},{"$f":"Produktionsanlæg!R514","v":0},{"$f":"Produktionsanlæg!S514","v":0},{"$f":"Produktionsanlæg!T514","v":0},{"$f":"Produktionsanlæg!U514","v":0},{"$f":"Produktionsanlæg!V514","v":0},{"$f":"Produktionsanlæg!W514","v":0},{"$f":"Produktionsanlæg!X514","v":0},{"$f":"Produktionsanlæg!Y514","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D515","v":0},{"$f":"Produktionsanlæg!E515","v":0},{"$f":"Produktionsanlæg!F515","v":500},{"$f":"Produktionsanlæg!G515","v":0},{"$f":"Produktionsanlæg!H515","v":0},{"$f":"Produktionsanlæg!I515","v":0},{"$f":"Produktionsanlæg!J515","v":0},{"$f":"Produktionsanlæg!K515","v":0},{"$f":"Produktionsanlæg!L515","v":0},{"$f":"Produktionsanlæg!M515","v":0},{"$f":"Produktionsanlæg!N515","v":0},{"$f":"Produktionsanlæg!O515","v":0},{"$f":"Produktionsanlæg!P515","v":0},{"$f":"Produktionsanlæg!Q515","v":0},{"$f":"Produktionsanlæg!R515","v":0},{"$f":"Produktionsanlæg!S515","v":0},{"$f":"Produktionsanlæg!T515","v":0},{"$f":"Produktionsanlæg!U515","v":0},{"$f":"Produktionsanlæg!V515","v":0},{"$f":"Produktionsanlæg!W515","v":0},{"$f":"Produktionsanlæg!X515","v":0},{"$f":"Produktionsanlæg!Y515","v":0},{"$f":"IF(COUNTIF(D515:Y515,\"<>0\")<=1,IF((SUM(D515:Y515))>0,(+HLOOKUP((SUM(D515:Y515)),Priser!$E$207:$J$215,8)+((SUM(D515:Y515))-HLOOKUP((SUM(D515:Y515)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D515:Y515)),Priser!$E$207:$J$215,9))/(SUM(D515:Y515)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":265.6912896},{"$f":"D515*$Z515","v":0},0,132845.64480000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA515:AV515)","v":132845.64480000001},{"$f":"SUM(D515:Y515)","v":500}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D516","v":0},{"$f":"Produktionsanlæg!E516","v":0},{"$f":"Produktionsanlæg!F516","v":0},{"$f":"Produktionsanlæg!G516","v":0},{"$f":"Produktionsanlæg!H516","v":0},{"$f":"Produktionsanlæg!I516","v":0},{"$f":"Produktionsanlæg!J516","v":0},{"$f":"Produktionsanlæg!K516","v":0},{"$f":"Produktionsanlæg!L516","v":0},{"$f":"Produktionsanlæg!M516","v":0},{"$f":"Produktionsanlæg!N516","v":0},{"$f":"Produktionsanlæg!O516","v":0},{"$f":"Produktionsanlæg!P516","v":0},{"$f":"Produktionsanlæg!Q516","v":0},{"$f":"Produktionsanlæg!R516","v":0},{"$f":"Produktionsanlæg!S516","v":0},{"$f":"Produktionsanlæg!T516","v":0},{"$f":"Produktionsanlæg!U516","v":0},{"$f":"Produktionsanlæg!V516","v":0},{"$f":"Produktionsanlæg!W516","v":0},{"$f":"Produktionsanlæg!X516","v":0},{"$f":"Produktionsanlæg!Y516","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D517","v":0},{"$f":"Produktionsanlæg!E517","v":0},{"$f":"Produktionsanlæg!F517","v":0},{"$f":"Produktionsanlæg!G517","v":0},{"$f":"Produktionsanlæg!H517","v":0},{"$f":"Produktionsanlæg!I517","v":0},{"$f":"Produktionsanlæg!J517","v":0},{"$f":"Produktionsanlæg!K517","v":0},{"$f":"Produktionsanlæg!L517","v":0},{"$f":"Produktionsanlæg!M517","v":0},{"$f":"Produktionsanlæg!N517","v":0},{"$f":"Produktionsanlæg!O517","v":0},{"$f":"Produktionsanlæg!P517","v":0},{"$f":"Produktionsanlæg!Q517","v":0},{"$f":"Produktionsanlæg!R517","v":0},{"$f":"Produktionsanlæg!S517","v":0},{"$f":"Produktionsanlæg!T517","v":0},{"$f":"Produktionsanlæg!U517","v":0},{"$f":"Produktionsanlæg!V517","v":0},{"$f":"Produktionsanlæg!W517","v":0},{"$f":"Produktionsanlæg!X517","v":0},{"$f":"Produktionsanlæg!Y517","v":0},{"$f":"IF(COUNTIF(D517:Y517,\"<>0\")<=1,IF((SUM(D517:Y517))>0,(+HLOOKUP((SUM(D517:Y517)),Priser!$F$374:$H$376,2)+((SUM(D517:Y517))-HLOOKUP((SUM(D517:Y517)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D517:Y517)),Priser!$F$374:$H$376,3))/(SUM(D517:Y517)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D517*$Z517","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N517*$Z517","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X517*$Z517","v":0},0,{"$f":"+SUM(AA517:AV517)","v":0},{"$f":"SUM(D517:Y517)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D518","v":0},{"$f":"Produktionsanlæg!E518","v":0},{"$f":"Produktionsanlæg!F518","v":0},{"$f":"Produktionsanlæg!G518","v":0},{"$f":"Produktionsanlæg!H518","v":0},{"$f":"Produktionsanlæg!I518","v":0},{"$f":"Produktionsanlæg!J518","v":0},{"$f":"Produktionsanlæg!K518","v":0},{"$f":"Produktionsanlæg!L518","v":0},{"$f":"Produktionsanlæg!M518","v":0},{"$f":"Produktionsanlæg!N518","v":0},{"$f":"Produktionsanlæg!O518","v":0},{"$f":"Produktionsanlæg!P518","v":0},{"$f":"Produktionsanlæg!Q518","v":0},{"$f":"Produktionsanlæg!R518","v":0},{"$f":"Produktionsanlæg!S518","v":0},{"$f":"Produktionsanlæg!T518","v":0},{"$f":"Produktionsanlæg!U518","v":0},{"$f":"Produktionsanlæg!V518","v":0},{"$f":"Produktionsanlæg!W518","v":0},{"$f":"Produktionsanlæg!X518","v":0},{"$f":"Produktionsanlæg!Y518","v":0},{"$f":"IF(COUNTIF(D518:Y518,\"<>0\")<=1,IF((SUM(D518:Y518))>0,(+HLOOKUP((SUM(D518:Y518)),Priser!$F$374:$H$376,2)+((SUM(D518:Y518))-HLOOKUP((SUM(D518:Y518)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D518:Y518)),Priser!$F$374:$H$376,3))/(SUM(D518:Y518)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA518:AV518)","v":0},{"$f":"SUM(D518:Y518)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D519","v":0},{"$f":"Produktionsanlæg!E519","v":0},{"$f":"Produktionsanlæg!F519","v":0},{"$f":"Produktionsanlæg!G519","v":0},{"$f":"Produktionsanlæg!H519","v":0},{"$f":"Produktionsanlæg!I519","v":0},{"$f":"Produktionsanlæg!J519","v":0},{"$f":"Produktionsanlæg!K519","v":0},{"$f":"Produktionsanlæg!L519","v":0},{"$f":"Produktionsanlæg!M519","v":0},{"$f":"Produktionsanlæg!N519","v":0},{"$f":"Produktionsanlæg!O519","v":0},{"$f":"Produktionsanlæg!P519","v":0},{"$f":"Produktionsanlæg!Q519","v":0},{"$f":"Produktionsanlæg!R519","v":0},{"$f":"Produktionsanlæg!S519","v":0},{"$f":"Produktionsanlæg!T519","v":0},{"$f":"Produktionsanlæg!U519","v":0},{"$f":"Produktionsanlæg!V519","v":0},{"$f":"Produktionsanlæg!W519","v":0},{"$f":"Produktionsanlæg!X519","v":0},{"$f":"Produktionsanlæg!Y519","v":0},{"$f":"IF(COUNTIF(D519:Y519,\"<>0\")<=1,IF((SUM(D519:Y519))>0,(+HLOOKUP((SUM(D519:Y519)),Priser!$E$294:$J$296,2)+((SUM(D519:Y519))-HLOOKUP((SUM(D519:Y519)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D519:Y519)),Priser!$E$294:$J$296,3))/(SUM(D519:Y519)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA519:AV519)","v":0},{"$f":"SUM(D519:Y519)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D520","v":0},{"$f":"Produktionsanlæg!E520","v":0},{"$f":"Produktionsanlæg!F520","v":0},{"$f":"Produktionsanlæg!G520","v":0},{"$f":"Produktionsanlæg!H520","v":0},{"$f":"Produktionsanlæg!I520","v":0},{"$f":"Produktionsanlæg!J520","v":0},{"$f":"Produktionsanlæg!K520","v":0},{"$f":"Produktionsanlæg!L520","v":0},{"$f":"Produktionsanlæg!M520","v":0},{"$f":"Produktionsanlæg!N520","v":0},{"$f":"Produktionsanlæg!O520","v":0},{"$f":"Produktionsanlæg!P520","v":0},{"$f":"Produktionsanlæg!Q520","v":0},{"$f":"Produktionsanlæg!R520","v":0},{"$f":"Produktionsanlæg!S520","v":0},{"$f":"Produktionsanlæg!T520","v":0},{"$f":"Produktionsanlæg!U520","v":0},{"$f":"Produktionsanlæg!V520","v":0},{"$f":"Produktionsanlæg!W520","v":0},{"$f":"Produktionsanlæg!X520","v":0},{"$f":"Produktionsanlæg!Y520","v":400},{"$f":"IF(COUNTIF(D520:Y520,\"<>0\")<=1,IF((SUM(D520:Y520))>0,((+HLOOKUP((SUM(D520:Y520)),Priser!$E$311:$J$315,4)+((SUM(D520:Y520))-HLOOKUP((SUM(D520:Y520)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D520:Y520)),Priser!$E$311:$J$315,5))/(SUM(D520:Y520))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2287.910625},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,915164.25,{"$f":"+SUM(AA520:AV520)","v":915164.25},{"$f":"SUM(D520:Y520)","v":400}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D521","v":0},{"$f":"Produktionsanlæg!E521","v":0},{"$f":"Produktionsanlæg!F521","v":0},{"$f":"Produktionsanlæg!G521","v":0},{"$f":"Produktionsanlæg!H521","v":0},{"$f":"Produktionsanlæg!I521","v":0},{"$f":"Produktionsanlæg!J521","v":0},{"$f":"Produktionsanlæg!K521","v":0},{"$f":"Produktionsanlæg!L521","v":0},{"$f":"Produktionsanlæg!M521","v":0},{"$f":"Produktionsanlæg!N521","v":0},{"$f":"Produktionsanlæg!O521","v":0},{"$f":"Produktionsanlæg!P521","v":0},{"$f":"Produktionsanlæg!Q521","v":0},{"$f":"Produktionsanlæg!R521","v":0},{"$f":"Produktionsanlæg!S521","v":0},{"$f":"Produktionsanlæg!T521","v":0},{"$f":"Produktionsanlæg!U521","v":0},{"$f":"Produktionsanlæg!V521","v":0},{"$f":"Produktionsanlæg!W521","v":0},{"$f":"Produktionsanlæg!X521","v":0},{"$f":"Produktionsanlæg!Y521","v":400},{"$f":"IF(COUNTIF(D521:Y521,\"<>0\")<=1,IF((SUM(D521:Y521))>0,(+HLOOKUP((SUM(D521:Y521)),Priser!$E$311:$J$318,7)+((SUM(D521:Y521))-HLOOKUP((SUM(D521:Y521)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D521:Y521)),Priser!$E$311:$J$318,8))/(SUM(D521:Y521)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1031.2739999999999},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,412509.6,{"$f":"+SUM(AA521:AV521)","v":412509.6},{"$f":"SUM(D521:Y521)","v":400}]
["Vandværk 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW523:AW564)","v":24750361.205666672}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D523","v":0},{"$f":"Produktionsanlæg!E523","v":0},{"$f":"Produktionsanlæg!F523","v":0},{"$f":"Produktionsanlæg!G523","v":0},{"$f":"Produktionsanlæg!H523","v":0},{"$f":"Produktionsanlæg!I523","v":0},{"$f":"Produktionsanlæg!J523","v":0},{"$f":"Produktionsanlæg!K523","v":0},{"$f":"Produktionsanlæg!L523","v":0},{"$f":"Produktionsanlæg!M523","v":0},{"$f":"Produktionsanlæg!N523","v":0},{"$f":"Produktionsanlæg!O523","v":0},{"$f":"Produktionsanlæg!P523","v":0},{"$f":"Produktionsanlæg!Q523","v":0},{"$f":"Produktionsanlæg!R523","v":0},{"$f":"Produktionsanlæg!S523","v":0},{"$f":"Produktionsanlæg!T523","v":0},{"$f":"Produktionsanlæg!U523","v":0},{"$f":"Produktionsanlæg!V523","v":0},{"$f":"Produktionsanlæg!W523","v":0},{"$f":"Produktionsanlæg!X523","v":0},{"$f":"Produktionsanlæg!Y523","v":0},{"$f":"IF(COUNTIF(D523:Y523,\"<>0\")<=1,IF((SUM(D523:Y523))>0,(+HLOOKUP((SUM(D523:Y523)),Priser!$E$96:$J$108,2)+((SUM(D523:Y523))-HLOOKUP((SUM(D523:Y523)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D523:Y523)),Priser!$E$96:$J$108,3))/(SUM(D523:Y523)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D523*$Z523","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA523:AV523)","v":0},{"$f":"SUM(D523:Y523)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D524","v":0},{"$f":"Produktionsanlæg!E524","v":0},{"$f":"Produktionsanlæg!F524","v":0},{"$f":"Produktionsanlæg!G524","v":0},{"$f":"Produktionsanlæg!H524","v":0},{"$f":"Produktionsanlæg!I524","v":0},{"$f":"Produktionsanlæg!J524","v":0},{"$f":"Produktionsanlæg!K524","v":0},{"$f":"Produktionsanlæg!L524","v":0},{"$f":"Produktionsanlæg!M524","v":0},{"$f":"Produktionsanlæg!N524","v":0},{"$f":"Produktionsanlæg!O524","v":0},{"$f":"Produktionsanlæg!P524","v":0},{"$f":"Produktionsanlæg!Q524","v":0},{"$f":"Produktionsanlæg!R524","v":0},{"$f":"Produktionsanlæg!S524","v":0},{"$f":"Produktionsanlæg!T524","v":0},{"$f":"Produktionsanlæg!U524","v":0},{"$f":"Produktionsanlæg!V524","v":0},{"$f":"Produktionsanlæg!W524","v":0},{"$f":"Produktionsanlæg!X524","v":0},{"$f":"Produktionsanlæg!Y524","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D525","v":0},{"$f":"Produktionsanlæg!E525","v":0},{"$f":"Produktionsanlæg!F525","v":0},{"$f":"Produktionsanlæg!G525","v":0},{"$f":"Produktionsanlæg!H525","v":0},{"$f":"Produktionsanlæg!I525","v":0},{"$f":"Produktionsanlæg!J525","v":0},{"$f":"Produktionsanlæg!K525","v":0},{"$f":"Produktionsanlæg!L525","v":0},{"$f":"Produktionsanlæg!M525","v":0},{"$f":"Produktionsanlæg!N525","v":0},{"$f":"Produktionsanlæg!O525","v":0},{"$f":"Produktionsanlæg!P525","v":0},{"$f":"Produktionsanlæg!Q525","v":0},{"$f":"Produktionsanlæg!R525","v":0},{"$f":"Produktionsanlæg!S525","v":0},{"$f":"Produktionsanlæg!T525","v":0},{"$f":"Produktionsanlæg!U525","v":0},{"$f":"Produktionsanlæg!V525","v":0},{"$f":"Produktionsanlæg!W525","v":0},{"$f":"Produktionsanlæg!X525","v":0},{"$f":"Produktionsanlæg!Y525","v":0},{"$f":"IF(COUNTIF(D525:Y525,\"<>0\")<=1,IF((SUM(D525:Y525))>0,(+HLOOKUP((SUM(D525:Y525)),Priser!$E$96:$J$108,2)+((SUM(D525:Y525))-HLOOKUP((SUM(D525:Y525)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D525:Y525)),Priser!$E$96:$J$108,3))/(SUM(D525:Y525)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D525*$Z525","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N525*$Z525","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X525*$Z525","v":0},{"$f":"Y525*$Z525","v":0},{"$f":"+SUM(AA525:AV525)","v":0},{"$f":"SUM(D525:Y525)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D526","v":0},{"$f":"Produktionsanlæg!E526","v":0},{"$f":"Produktionsanlæg!F526","v":0},{"$f":"Produktionsanlæg!G526","v":0},{"$f":"Produktionsanlæg!H526","v":0},{"$f":"Produktionsanlæg!I526","v":0},{"$f":"Produktionsanlæg!J526","v":0},{"$f":"Produktionsanlæg!K526","v":0},{"$f":"Produktionsanlæg!L526","v":0},{"$f":"Produktionsanlæg!M526","v":0},{"$f":"Produktionsanlæg!N526","v":0},{"$f":"Produktionsanlæg!O526","v":0},{"$f":"Produktionsanlæg!P526","v":0},{"$f":"Produktionsanlæg!Q526","v":0},{"$f":"Produktionsanlæg!R526","v":0},{"$f":"Produktionsanlæg!S526","v":0},{"$f":"Produktionsanlæg!T526","v":0},{"$f":"Produktionsanlæg!U526","v":0},{"$f":"Produktionsanlæg!V526","v":0},{"$f":"Produktionsanlæg!W526","v":0},{"$f":"Produktionsanlæg!X526","v":0},{"$f":"Produktionsanlæg!Y526","v":0},{"$f":"IF(COUNTIF(D526:Y526,\"<>0\")<=1,IF((SUM(D526:Y526))>0,(+HLOOKUP((SUM(D526:Y526)),Priser!$E$96:$J$108,4)+((SUM(D526:Y526))-HLOOKUP((SUM(D526:Y526)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D526:Y526)),Priser!$E$96:$J$108,5))/(SUM(D526:Y526)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X526*$Z526","v":0},{"$f":"Y526*$Z526","v":0},{"$f":"+SUM(AA526:AV526)","v":0},{"$f":"SUM(D526:Y526)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D527","v":0},{"$f":"Produktionsanlæg!E527","v":0},{"$f":"Produktionsanlæg!F527","v":0},{"$f":"Produktionsanlæg!G527","v":0},{"$f":"Produktionsanlæg!H527","v":0},{"$f":"Produktionsanlæg!I527","v":0},{"$f":"Produktionsanlæg!J527","v":0},{"$f":"Produktionsanlæg!K527","v":0},{"$f":"Produktionsanlæg!L527","v":0},{"$f":"Produktionsanlæg!M527","v":0},{"$f":"Produktionsanlæg!N527","v":0},{"$f":"Produktionsanlæg!O527","v":0},{"$f":"Produktionsanlæg!P527","v":0},{"$f":"Produktionsanlæg!Q527","v":0},{"$f":"Produktionsanlæg!R527","v":0},{"$f":"Produktionsanlæg!S527","v":0},{"$f":"Produktionsanlæg!T527","v":0},{"$f":"Produktionsanlæg!U527","v":0},{"$f":"Produktionsanlæg!V527","v":0},{"$f":"Produktionsanlæg!W527","v":0},{"$f":"Produktionsanlæg!X527","v":0},{"$f":"Produktionsanlæg!Y527","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D528","v":0},{"$f":"Produktionsanlæg!E528","v":0},{"$f":"Produktionsanlæg!F528","v":0},{"$f":"Produktionsanlæg!G528","v":0},{"$f":"Produktionsanlæg!H528","v":0},{"$f":"Produktionsanlæg!I528","v":0},{"$f":"Produktionsanlæg!J528","v":0},{"$f":"Produktionsanlæg!K528","v":0},{"$f":"Produktionsanlæg!L528","v":0},{"$f":"Produktionsanlæg!M528","v":0},{"$f":"Produktionsanlæg!N528","v":0},{"$f":"Produktionsanlæg!O528","v":0},{"$f":"Produktionsanlæg!P528","v":0},{"$f":"Produktionsanlæg!Q528","v":0},{"$f":"Produktionsanlæg!R528","v":0},{"$f":"Produktionsanlæg!S528","v":0},{"$f":"Produktionsanlæg!T528","v":0},{"$f":"Produktionsanlæg!U528","v":0},{"$f":"Produktionsanlæg!V528","v":0},{"$f":"Produktionsanlæg!W528","v":0},{"$f":"Produktionsanlæg!X528","v":0},{"$f":"Produktionsanlæg!Y528","v":0},{"$f":"IF(COUNTIF(D528:Y528,\"<>0\")<=1,IF((SUM(D528:Y528))>0,(+HLOOKUP((SUM(D528:Y528)),Priser!$E$96:$J$108,4)+((SUM(D528:Y528))-HLOOKUP((SUM(D528:Y528)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D528:Y528)),Priser!$E$96:$J$108,5))/(SUM(D528:Y528)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D528*$Z528","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N528*$Z528","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X528*$Z528","v":0},{"$f":"Y528*$Z528","v":0},{"$f":"+SUM(AA528:AV528)","v":0},{"$f":"SUM(D528:Y528)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D529","v":0},{"$f":"Produktionsanlæg!E529","v":0},{"$f":"Produktionsanlæg!F529","v":0},{"$f":"Produktionsanlæg!G529","v":0},{"$f":"Produktionsanlæg!H529","v":0},{"$f":"Produktionsanlæg!I529","v":0},{"$f":"Produktionsanlæg!J529","v":0},{"$f":"Produktionsanlæg!K529","v":0},{"$f":"Produktionsanlæg!L529","v":0},{"$f":"Produktionsanlæg!M529","v":0},{"$f":"Produktionsanlæg!N529","v":0},{"$f":"Produktionsanlæg!O529","v":0},{"$f":"Produktionsanlæg!P529","v":0},{"$f":"Produktionsanlæg!Q529","v":0},{"$f":"Produktionsanlæg!R529","v":0},{"$f":"Produktionsanlæg!S529","v":0},{"$f":"Produktionsanlæg!T529","v":600},{"$f":"Produktionsanlæg!U529","v":0},{"$f":"Produktionsanlæg!V529","v":0},{"$f":"Produktionsanlæg!W529","v":0},{"$f":"Produktionsanlæg!X529","v":0},{"$f":"Produktionsanlæg!Y529","v":0},{"$f":"IF(COUNTIF(D529:Y529,\"<>0\")<=1,IF((SUM(D529:Y529))>0,(+HLOOKUP((SUM(D529:Y529)),Priser!$E$96:$J$108,8)+((SUM(D529:Y529))-HLOOKUP((SUM(D529:Y529)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D529:Y529)),Priser!$E$96:$J$108,9))/(SUM(D529:Y529)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1612.0202279999999},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,967212.13679999986,0,0,0,{"$f":"X529*$Z529","v":0},{"$f":"Y529*$Z529","v":0},{"$f":"+SUM(AA529:AV529)","v":967212.13679999986},{"$f":"SUM(D529:Y529)","v":600}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D530","v":0},{"$f":"Produktionsanlæg!E530","v":0},{"$f":"Produktionsanlæg!F530","v":0},{"$f":"Produktionsanlæg!G530","v":0},{"$f":"Produktionsanlæg!H530","v":0},{"$f":"Produktionsanlæg!I530","v":0},{"$f":"Produktionsanlæg!J530","v":0},{"$f":"Produktionsanlæg!K530","v":0},{"$f":"Produktionsanlæg!L530","v":0},{"$f":"Produktionsanlæg!M530","v":0},{"$f":"Produktionsanlæg!N530","v":0},{"$f":"Produktionsanlæg!O530","v":0},{"$f":"Produktionsanlæg!P530","v":0},{"$f":"Produktionsanlæg!Q530","v":0},{"$f":"Produktionsanlæg!R530","v":0},{"$f":"Produktionsanlæg!S530","v":0},{"$f":"Produktionsanlæg!T530","v":0},{"$f":"Produktionsanlæg!U530","v":0},{"$f":"Produktionsanlæg!V530","v":0},{"$f":"Produktionsanlæg!W530","v":0},{"$f":"Produktionsanlæg!X530","v":0},{"$f":"Produktionsanlæg!Y530","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D531","v":0},{"$f":"Produktionsanlæg!E531","v":0},{"$f":"Produktionsanlæg!F531","v":0},{"$f":"Produktionsanlæg!G531","v":0},{"$f":"Produktionsanlæg!H531","v":0},{"$f":"Produktionsanlæg!I531","v":0},{"$f":"Produktionsanlæg!J531","v":0},{"$f":"Produktionsanlæg!K531","v":0},{"$f":"Produktionsanlæg!L531","v":0},{"$f":"Produktionsanlæg!M531","v":0},{"$f":"Produktionsanlæg!N531","v":0},{"$f":"Produktionsanlæg!O531","v":0},{"$f":"Produktionsanlæg!P531","v":0},{"$f":"Produktionsanlæg!Q531","v":0},{"$f":"Produktionsanlæg!R531","v":0},{"$f":"Produktionsanlæg!S531","v":0},{"$f":"Produktionsanlæg!T531","v":600},{"$f":"Produktionsanlæg!U531","v":0},{"$f":"Produktionsanlæg!V531","v":0},{"$f":"Produktionsanlæg!W531","v":0},{"$f":"Produktionsanlæg!X531","v":0},{"$f":"Produktionsanlæg!Y531","v":0},{"$f":"IF(COUNTIF(D531:Y531,\"<>0\")<=1,IF((SUM(D531:Y531))>0,(+HLOOKUP((SUM(D531:Y531)),Priser!$E$96:$J$108,8)+((SUM(D531:Y531))-HLOOKUP((SUM(D531:Y531)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D531:Y531)),Priser!$E$96:$J$108,9))/(SUM(D531:Y531)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":690.86581199999989},{"$f":"D531*$Z531","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N531*$Z531","v":0},0,0,0,0,0,414519.48719999992,0,0,0,{"$f":"X531*$Z531","v":0},{"$f":"Y531*$Z531","v":0},{"$f":"+SUM(AA531:AV531)","v":414519.48719999992},{"$f":"SUM(D531:Y531)","v":600}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D532","v":0},{"$f":"Produktionsanlæg!E532","v":0},{"$f":"Produktionsanlæg!F532","v":0},{"$f":"Produktionsanlæg!G532","v":0},{"$f":"Produktionsanlæg!H532","v":0},{"$f":"Produktionsanlæg!I532","v":0},{"$f":"Produktionsanlæg!J532","v":0},{"$f":"Produktionsanlæg!K532","v":0},{"$f":"Produktionsanlæg!L532","v":0},{"$f":"Produktionsanlæg!M532","v":0},{"$f":"Produktionsanlæg!N532","v":0},{"$f":"Produktionsanlæg!O532","v":0},{"$f":"Produktionsanlæg!P532","v":0},{"$f":"Produktionsanlæg!Q532","v":0},{"$f":"Produktionsanlæg!R532","v":0},{"$f":"Produktionsanlæg!S532","v":0},{"$f":"Produktionsanlæg!T532","v":0},{"$f":"Produktionsanlæg!U532","v":0},{"$f":"Produktionsanlæg!V532","v":0},{"$f":"Produktionsanlæg!W532","v":0},{"$f":"Produktionsanlæg!X532","v":0},{"$f":"Produktionsanlæg!Y532","v":0},{"$f":"IF(COUNTIF(D532:Y532,\"<>0\")<=1,IF((SUM(D532:Y532))>0,(+HLOOKUP((SUM(D532:Y532)),Priser!$E$96:$J$108,6)+((SUM(D532:Y532))-HLOOKUP((SUM(D532:Y532)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D532:Y532)),Priser!$E$96:$J$108,7))/(SUM(D532:Y532)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X532*$Z532","v":0},{"$f":"Y532*$Z532","v":0},{"$f":"+SUM(AA532:AV532)","v":0},{"$f":"SUM(D532:Y532)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D533","v":0},{"$f":"Produktionsanlæg!E533","v":0},{"$f":"Produktionsanlæg!F533","v":0},{"$f":"Produktionsanlæg!G533","v":0},{"$f":"Produktionsanlæg!H533","v":0},{"$f":"Produktionsanlæg!I533","v":0},{"$f":"Produktionsanlæg!J533","v":0},{"$f":"Produktionsanlæg!K533","v":0},{"$f":"Produktionsanlæg!L533","v":0},{"$f":"Produktionsanlæg!M533","v":0},{"$f":"Produktionsanlæg!N533","v":0},{"$f":"Produktionsanlæg!O533","v":0},{"$f":"Produktionsanlæg!P533","v":0},{"$f":"Produktionsanlæg!Q533","v":0},{"$f":"Produktionsanlæg!R533","v":0},{"$f":"Produktionsanlæg!S533","v":0},{"$f":"Produktionsanlæg!T533","v":0},{"$f":"Produktionsanlæg!U533","v":0},{"$f":"Produktionsanlæg!V533","v":0},{"$f":"Produktionsanlæg!W533","v":0},{"$f":"Produktionsanlæg!X533","v":0},{"$f":"Produktionsanlæg!Y533","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D534","v":0},{"$f":"Produktionsanlæg!E534","v":0},{"$f":"Produktionsanlæg!F534","v":0},{"$f":"Produktionsanlæg!G534","v":0},{"$f":"Produktionsanlæg!H534","v":0},{"$f":"Produktionsanlæg!I534","v":0},{"$f":"Produktionsanlæg!J534","v":0},{"$f":"Produktionsanlæg!K534","v":0},{"$f":"Produktionsanlæg!L534","v":0},{"$f":"Produktionsanlæg!M534","v":0},{"$f":"Produktionsanlæg!N534","v":0},{"$f":"Produktionsanlæg!O534","v":0},{"$f":"Produktionsanlæg!P534","v":0},{"$f":"Produktionsanlæg!Q534","v":0},{"$f":"Produktionsanlæg!R534","v":0},{"$f":"Produktionsanlæg!S534","v":0},{"$f":"Produktionsanlæg!T534","v":0},{"$f":"Produktionsanlæg!U534","v":0},{"$f":"Produktionsanlæg!V534","v":0},{"$f":"Produktionsanlæg!W534","v":0},{"$f":"Produktionsanlæg!X534","v":0},{"$f":"Produktionsanlæg!Y534","v":0},{"$f":"IF(COUNTIF(D534:Y534,\"<>0\")<=1,IF((SUM(D534:Y534))>0,(+HLOOKUP((SUM(D534:Y534)),Priser!$E$96:$J$108,6)+((SUM(D534:Y534))-HLOOKUP((SUM(D534:Y534)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D534:Y534)),Priser!$E$96:$J$108,7))/(SUM(D534:Y534)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D534*$Z534","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N534*$Z534","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X534*$Z534","v":0},0,{"$f":"+SUM(AA534:AV534)","v":0},{"$f":"SUM(D534:Y534)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D535","v":0},{"$f":"Produktionsanlæg!E535","v":0},{"$f":"Produktionsanlæg!F535","v":0},{"$f":"Produktionsanlæg!G535","v":0},{"$f":"Produktionsanlæg!H535","v":0},{"$f":"Produktionsanlæg!I535","v":0},{"$f":"Produktionsanlæg!J535","v":0},{"$f":"Produktionsanlæg!K535","v":0},{"$f":"Produktionsanlæg!L535","v":0},{"$f":"Produktionsanlæg!M535","v":0},{"$f":"Produktionsanlæg!N535","v":0},{"$f":"Produktionsanlæg!O535","v":0},{"$f":"Produktionsanlæg!P535","v":0},{"$f":"Produktionsanlæg!Q535","v":0},{"$f":"Produktionsanlæg!R535","v":0},{"$f":"Produktionsanlæg!S535","v":0},{"$f":"Produktionsanlæg!T535","v":0},{"$f":"Produktionsanlæg!U535","v":0},{"$f":"Produktionsanlæg!V535","v":0},{"$f":"Produktionsanlæg!W535","v":0},{"$f":"Produktionsanlæg!X535","v":0},{"$f":"Produktionsanlæg!Y535","v":0},{"$f":"IF(COUNTIF(D535:Y535,\"<>0\")<=1,IF((SUM(D535:Y535))>0,(+HLOOKUP((SUM(D535:Y535)),Priser!$E$96:$J$108,10)+((SUM(D535:Y535))-HLOOKUP((SUM(D535:Y535)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D535:Y535)),Priser!$E$96:$J$108,11))/(SUM(D535:Y535)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D536","v":0},{"$f":"Produktionsanlæg!E536","v":0},{"$f":"Produktionsanlæg!F536","v":0},{"$f":"Produktionsanlæg!G536","v":0},{"$f":"Produktionsanlæg!H536","v":0},{"$f":"Produktionsanlæg!I536","v":0},{"$f":"Produktionsanlæg!J536","v":0},{"$f":"Produktionsanlæg!K536","v":0},{"$f":"Produktionsanlæg!L536","v":0},{"$f":"Produktionsanlæg!M536","v":0},{"$f":"Produktionsanlæg!N536","v":0},{"$f":"Produktionsanlæg!O536","v":0},{"$f":"Produktionsanlæg!P536","v":0},{"$f":"Produktionsanlæg!Q536","v":0},{"$f":"Produktionsanlæg!R536","v":0},{"$f":"Produktionsanlæg!S536","v":0},{"$f":"Produktionsanlæg!T536","v":0},{"$f":"Produktionsanlæg!U536","v":0},{"$f":"Produktionsanlæg!V536","v":0},{"$f":"Produktionsanlæg!W536","v":0},{"$f":"Produktionsanlæg!X536","v":0},{"$f":"Produktionsanlæg!Y536","v":0},{"$f":"IF(COUNTIF(D536:Y536,\"<>0\")<=1,IF((SUM(D536:Y536))>0,(+HLOOKUP((SUM(D536:Y536)),Priser!$E$96:$J$108,12)+((SUM(D536:Y536))-HLOOKUP((SUM(D536:Y536)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D536:Y536)),Priser!$E$96:$J$108,13))/(SUM(D536:Y536)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D537","v":0},{"$f":"Produktionsanlæg!E537","v":0},{"$f":"Produktionsanlæg!F537","v":0},{"$f":"Produktionsanlæg!G537","v":0},{"$f":"Produktionsanlæg!H537","v":0},{"$f":"Produktionsanlæg!I537","v":0},{"$f":"Produktionsanlæg!J537","v":0},{"$f":"Produktionsanlæg!K537","v":0},{"$f":"Produktionsanlæg!L537","v":0},{"$f":"Produktionsanlæg!M537","v":0},{"$f":"Produktionsanlæg!N537","v":0},{"$f":"Produktionsanlæg!O537","v":0},{"$f":"Produktionsanlæg!P537","v":0},{"$f":"Produktionsanlæg!Q537","v":0},{"$f":"Produktionsanlæg!R537","v":0},{"$f":"Produktionsanlæg!S537","v":0},{"$f":"Produktionsanlæg!T537","v":0},{"$f":"Produktionsanlæg!U537","v":0},{"$f":"Produktionsanlæg!V537","v":0},{"$f":"Produktionsanlæg!W537","v":0},{"$f":"Produktionsanlæg!X537","v":0},{"$f":"Produktionsanlæg!Y537","v":0},{"$f":"IF(COUNTIF(D537:Y537,\"<>0\")<=1,IF((SUM(D537:Y537))>0,(+HLOOKUP((SUM(D537:Y537)),Priser!$E$118:$I$123,3)+((SUM(D537:Y537))-HLOOKUP((SUM(D537:Y537)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D537:Y537)),Priser!$E$118:$I$123,4))/(SUM(D537:Y537)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D538","v":0},{"$f":"Produktionsanlæg!E538","v":0},{"$f":"Produktionsanlæg!F538","v":0},{"$f":"Produktionsanlæg!G538","v":0},{"$f":"Produktionsanlæg!H538","v":0},{"$f":"Produktionsanlæg!I538","v":0},{"$f":"Produktionsanlæg!J538","v":0},{"$f":"Produktionsanlæg!K538","v":0},{"$f":"Produktionsanlæg!L538","v":0},{"$f":"Produktionsanlæg!M538","v":0},{"$f":"Produktionsanlæg!N538","v":0},{"$f":"Produktionsanlæg!O538","v":0},{"$f":"Produktionsanlæg!P538","v":0},{"$f":"Produktionsanlæg!Q538","v":0},{"$f":"Produktionsanlæg!R538","v":0},{"$f":"Produktionsanlæg!S538","v":0},{"$f":"Produktionsanlæg!T538","v":0},{"$f":"Produktionsanlæg!U538","v":0},{"$f":"Produktionsanlæg!V538","v":0},{"$f":"Produktionsanlæg!W538","v":0},{"$f":"Produktionsanlæg!X538","v":0},{"$f":"Produktionsanlæg!Y538","v":0},{"$f":"IF(COUNTIF(D538:Y538,\"<>0\")<=1,IF((SUM(D538:Y538))>0,(+HLOOKUP((SUM(D538:Y538)),Priser!$E$118:$I$123,5)+((SUM(D538:Y538))-HLOOKUP((SUM(D538:Y538)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D538:Y538)),Priser!$E$118:$I$123,6))/(SUM(D538:Y538)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D539","v":0},{"$f":"Produktionsanlæg!E539","v":0},{"$f":"Produktionsanlæg!F539","v":0},{"$f":"Produktionsanlæg!G539","v":0},{"$f":"Produktionsanlæg!H539","v":0},{"$f":"Produktionsanlæg!I539","v":0},{"$f":"Produktionsanlæg!J539","v":0},{"$f":"Produktionsanlæg!K539","v":0},{"$f":"Produktionsanlæg!L539","v":0},{"$f":"Produktionsanlæg!M539","v":0},{"$f":"Produktionsanlæg!N539","v":0},{"$f":"Produktionsanlæg!O539","v":0},{"$f":"Produktionsanlæg!P539","v":0},{"$f":"Produktionsanlæg!Q539","v":0},{"$f":"Produktionsanlæg!R539","v":0},{"$f":"Produktionsanlæg!S539","v":0},{"$f":"Produktionsanlæg!T539","v":0},{"$f":"Produktionsanlæg!U539","v":0},{"$f":"Produktionsanlæg!V539","v":0},{"$f":"Produktionsanlæg!W539","v":0},{"$f":"Produktionsanlæg!X539","v":0},{"$f":"Produktionsanlæg!Y539","v":0},{"$f":"IF(COUNTIF(D539:Y539,\"<>0\")<=1,IF((SUM(D539:Y539))>0,(+HLOOKUP((SUM(D539:Y539)),Priser!$E$132:$I$141,9)+((SUM(D539:Y539))-HLOOKUP((SUM(D539:Y539)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D539:Y539)),Priser!$E$132:$I$141,10))/(SUM(D539:Y539)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D540","v":0},{"$f":"Produktionsanlæg!E540","v":0},{"$f":"Produktionsanlæg!F540","v":0},{"$f":"Produktionsanlæg!G540","v":0},{"$f":"Produktionsanlæg!H540","v":0},{"$f":"Produktionsanlæg!I540","v":0},{"$f":"Produktionsanlæg!J540","v":0},{"$f":"Produktionsanlæg!K540","v":0},{"$f":"Produktionsanlæg!L540","v":0},{"$f":"Produktionsanlæg!M540","v":0},{"$f":"Produktionsanlæg!N540","v":0},{"$f":"Produktionsanlæg!O540","v":0},{"$f":"Produktionsanlæg!P540","v":0},{"$f":"Produktionsanlæg!Q540","v":0},{"$f":"Produktionsanlæg!R540","v":0},{"$f":"Produktionsanlæg!S540","v":0},{"$f":"Produktionsanlæg!T540","v":0},{"$f":"Produktionsanlæg!U540","v":0},{"$f":"Produktionsanlæg!V540","v":0},{"$f":"Produktionsanlæg!W540","v":0},{"$f":"Produktionsanlæg!X540","v":0},{"$f":"Produktionsanlæg!Y540","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D541","v":0},{"$f":"Produktionsanlæg!E541","v":0},{"$f":"Produktionsanlæg!F541","v":0},{"$f":"Produktionsanlæg!G541","v":0},{"$f":"Produktionsanlæg!H541","v":0},{"$f":"Produktionsanlæg!I541","v":0},{"$f":"Produktionsanlæg!J541","v":0},{"$f":"Produktionsanlæg!K541","v":0},{"$f":"Produktionsanlæg!L541","v":0},{"$f":"Produktionsanlæg!M541","v":0},{"$f":"Produktionsanlæg!N541","v":0},{"$f":"Produktionsanlæg!O541","v":0},{"$f":"Produktionsanlæg!P541","v":0},{"$f":"Produktionsanlæg!Q541","v":0},{"$f":"Produktionsanlæg!R541","v":0},{"$f":"Produktionsanlæg!S541","v":0},{"$f":"Produktionsanlæg!T541","v":0},{"$f":"Produktionsanlæg!U541","v":0},{"$f":"Produktionsanlæg!V541","v":0},{"$f":"Produktionsanlæg!W541","v":0},{"$f":"Produktionsanlæg!X541","v":0},{"$f":"Produktionsanlæg!Y541","v":0},{"$f":"IF(COUNTIF(D541:Y541,\"<>0\")<=1,IF((SUM(D541:Y541))>0,(+HLOOKUP((SUM(D541:Y541)),Priser!$E$132:$I$141,9)+((SUM(D541:Y541))-HLOOKUP((SUM(D541:Y541)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D541:Y541)),Priser!$E$132:$I$141,10))/(SUM(D541:Y541)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D541*$Z541","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N541*$Z541","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X541*$Z541","v":0},{"$f":"Y541*$Z541","v":0},{"$f":"+SUM(AA541:AV541)","v":0},{"$f":"SUM(D541:Y541)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D542","v":0},{"$f":"Produktionsanlæg!E542","v":0},{"$f":"Produktionsanlæg!F542","v":0},{"$f":"Produktionsanlæg!G542","v":0},{"$f":"Produktionsanlæg!H542","v":0},{"$f":"Produktionsanlæg!I542","v":0},{"$f":"Produktionsanlæg!J542","v":550},{"$f":"Produktionsanlæg!K542","v":0},{"$f":"Produktionsanlæg!L542","v":0},{"$f":"Produktionsanlæg!M542","v":0},{"$f":"Produktionsanlæg!N542","v":0},{"$f":"Produktionsanlæg!O542","v":0},{"$f":"Produktionsanlæg!P542","v":0},{"$f":"Produktionsanlæg!Q542","v":0},{"$f":"Produktionsanlæg!R542","v":0},{"$f":"Produktionsanlæg!S542","v":0},{"$f":"Produktionsanlæg!T542","v":0},{"$f":"Produktionsanlæg!U542","v":0},{"$f":"Produktionsanlæg!V542","v":0},{"$f":"Produktionsanlæg!W542","v":0},{"$f":"Produktionsanlæg!X542","v":0},{"$f":"Produktionsanlæg!Y542","v":0},{"$f":"IF(COUNTIF(D542:Y542,\"<>0\")<=1,IF((SUM(D542:Y542))>0,(+HLOOKUP((SUM(D542:Y542)),Priser!$E$132:$I$141,6)+((SUM(D542:Y542))-HLOOKUP((SUM(D542:Y542)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D542:Y542)),Priser!$E$132:$I$141,7))/(SUM(D542:Y542)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":6648.9632465454551},0,0,0,0,0,0,3656929.7856000005,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X542*$Z542","v":0},{"$f":"Y542*$Z542","v":0},{"$f":"+SUM(AA542:AV542)","v":3656929.7856000005},{"$f":"SUM(D542:Y542)","v":550}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D543","v":0},{"$f":"Produktionsanlæg!E543","v":0},{"$f":"Produktionsanlæg!F543","v":0},{"$f":"Produktionsanlæg!G543","v":0},{"$f":"Produktionsanlæg!H543","v":0},{"$f":"Produktionsanlæg!I543","v":0},{"$f":"Produktionsanlæg!J543","v":0},{"$f":"Produktionsanlæg!K543","v":0},{"$f":"Produktionsanlæg!L543","v":0},{"$f":"Produktionsanlæg!M543","v":0},{"$f":"Produktionsanlæg!N543","v":0},{"$f":"Produktionsanlæg!O543","v":0},{"$f":"Produktionsanlæg!P543","v":0},{"$f":"Produktionsanlæg!Q543","v":0},{"$f":"Produktionsanlæg!R543","v":0},{"$f":"Produktionsanlæg!S543","v":0},{"$f":"Produktionsanlæg!T543","v":0},{"$f":"Produktionsanlæg!U543","v":0},{"$f":"Produktionsanlæg!V543","v":0},{"$f":"Produktionsanlæg!W543","v":0},{"$f":"Produktionsanlæg!X543","v":0},{"$f":"Produktionsanlæg!Y543","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D544","v":0},{"$f":"Produktionsanlæg!E544","v":0},{"$f":"Produktionsanlæg!F544","v":0},{"$f":"Produktionsanlæg!G544","v":0},{"$f":"Produktionsanlæg!H544","v":0},{"$f":"Produktionsanlæg!I544","v":0},{"$f":"Produktionsanlæg!J544","v":550},{"$f":"Produktionsanlæg!K544","v":0},{"$f":"Produktionsanlæg!L544","v":0},{"$f":"Produktionsanlæg!M544","v":0},{"$f":"Produktionsanlæg!N544","v":0},{"$f":"Produktionsanlæg!O544","v":0},{"$f":"Produktionsanlæg!P544","v":0},{"$f":"Produktionsanlæg!Q544","v":0},{"$f":"Produktionsanlæg!R544","v":0},{"$f":"Produktionsanlæg!S544","v":0},{"$f":"Produktionsanlæg!T544","v":0},{"$f":"Produktionsanlæg!U544","v":0},{"$f":"Produktionsanlæg!V544","v":0},{"$f":"Produktionsanlæg!W544","v":0},{"$f":"Produktionsanlæg!X544","v":0},{"$f":"Produktionsanlæg!Y544","v":0},{"$f":"IF(COUNTIF(D544:Y544,\"<>0\")<=1,IF((SUM(D544:Y544))>0,(+HLOOKUP((SUM(D544:Y544)),Priser!$E$132:$I$141,6)+((SUM(D544:Y544))-HLOOKUP((SUM(D544:Y544)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D544:Y544)),Priser!$E$132:$I$141,7))/(SUM(D544:Y544)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":9973.4448698181823},{"$f":"D544*$Z544","v":0},0,0,0,0,0,5485394.6784000006,0,0,0,{"$f":"N544*$Z544","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X544*$Z544","v":0},0,{"$f":"+SUM(AA544:AV544)","v":5485394.6784000006},{"$f":"SUM(D544:Y544)","v":550}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D545","v":0},{"$f":"Produktionsanlæg!E545","v":0},{"$f":"Produktionsanlæg!F545","v":0},{"$f":"Produktionsanlæg!G545","v":0},{"$f":"Produktionsanlæg!H545","v":0},{"$f":"Produktionsanlæg!I545","v":0},{"$f":"Produktionsanlæg!J545","v":0},{"$f":"Produktionsanlæg!K545","v":0},{"$f":"Produktionsanlæg!L545","v":0},{"$f":"Produktionsanlæg!M545","v":0},{"$f":"Produktionsanlæg!N545","v":0},{"$f":"Produktionsanlæg!O545","v":0},{"$f":"Produktionsanlæg!P545","v":0},{"$f":"Produktionsanlæg!Q545","v":0},{"$f":"Produktionsanlæg!R545","v":0},{"$f":"Produktionsanlæg!S545","v":0},{"$f":"Produktionsanlæg!T545","v":0},{"$f":"Produktionsanlæg!U545","v":0},{"$f":"Produktionsanlæg!V545","v":0},{"$f":"Produktionsanlæg!W545","v":0},{"$f":"Produktionsanlæg!X545","v":0},{"$f":"Produktionsanlæg!Y545","v":0},{"$f":"IF(COUNTIF(D545:Y545,\"<>0\")<=1,IF((SUM(D545:Y545))>0,(+HLOOKUP((SUM(D545:Y545)),Priser!$E$150:$J$152,2)+((SUM(D545:Y545))-HLOOKUP((SUM(D545:Y545)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D545:Y545)),Priser!$E$150:$J$152,3))/(SUM(D545:Y545)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA545:AV545)","v":0},{"$f":"SUM(D545:Y545)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D546","v":0},{"$f":"Produktionsanlæg!E546","v":0},{"$f":"Produktionsanlæg!F546","v":0},{"$f":"Produktionsanlæg!G546","v":0},{"$f":"Produktionsanlæg!H546","v":0},{"$f":"Produktionsanlæg!I546","v":0},{"$f":"Produktionsanlæg!J546","v":0},{"$f":"Produktionsanlæg!K546","v":0},{"$f":"Produktionsanlæg!L546","v":0},{"$f":"Produktionsanlæg!M546","v":0},{"$f":"Produktionsanlæg!N546","v":0},{"$f":"Produktionsanlæg!O546","v":0},{"$f":"Produktionsanlæg!P546","v":0},{"$f":"Produktionsanlæg!Q546","v":0},{"$f":"Produktionsanlæg!R546","v":0},{"$f":"Produktionsanlæg!S546","v":0},{"$f":"Produktionsanlæg!T546","v":0},{"$f":"Produktionsanlæg!U546","v":0},{"$f":"Produktionsanlæg!V546","v":0},{"$f":"Produktionsanlæg!W546","v":0},{"$f":"Produktionsanlæg!X546","v":0},{"$f":"Produktionsanlæg!Y546","v":0},{"$f":"IF(COUNTIF(D546:Y546,\"<>0\")<=1,IF((SUM(D546:Y546))>0,(+HLOOKUP((SUM(D546:Y546)),Priser!$E$154:$J$156,2)+((SUM(D546:Y546))-HLOOKUP((SUM(D546:Y546)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D546:Y546)),Priser!$E$154:$J$156,3))/(SUM(D546:Y546)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA546:AV546)","v":0},{"$f":"SUM(D546:Y546)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D547","v":0},{"$f":"Produktionsanlæg!E547","v":0},{"$f":"Produktionsanlæg!F547","v":0},{"$f":"Produktionsanlæg!G547","v":0},{"$f":"Produktionsanlæg!H547","v":0},{"$f":"Produktionsanlæg!I547","v":0},{"$f":"Produktionsanlæg!J547","v":4000},{"$f":"Produktionsanlæg!K547","v":0},{"$f":"Produktionsanlæg!L547","v":0},{"$f":"Produktionsanlæg!M547","v":0},{"$f":"Produktionsanlæg!N547","v":0},{"$f":"Produktionsanlæg!O547","v":0},{"$f":"Produktionsanlæg!P547","v":0},{"$f":"Produktionsanlæg!Q547","v":0},{"$f":"Produktionsanlæg!R547","v":0},{"$f":"Produktionsanlæg!S547","v":0},{"$f":"Produktionsanlæg!T547","v":0},{"$f":"Produktionsanlæg!U547","v":0},{"$f":"Produktionsanlæg!V547","v":0},{"$f":"Produktionsanlæg!W547","v":0},{"$f":"Produktionsanlæg!X547","v":0},{"$f":"Produktionsanlæg!Y547","v":0},{"$f":"IF(COUNTIF(D547:Y547,\"<>0\")<=1,IF((SUM(D547:Y547))>0,(+HLOOKUP((SUM(D547:Y547)),Priser!$E$168:$J$170,2)+((SUM(D547:Y547))-HLOOKUP((SUM(D547:Y547)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D547:Y547)),Priser!$E$168:$J$170,3))/(SUM(D547:Y547)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2285.2337400000001},0,0,0,0,0,0,9140934.9600000009,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA547:AV547)","v":9140934.9600000009},{"$f":"SUM(D547:Y547)","v":4000}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D548","v":0},{"$f":"Produktionsanlæg!E548","v":0},{"$f":"Produktionsanlæg!F548","v":0},{"$f":"Produktionsanlæg!G548","v":0},{"$f":"Produktionsanlæg!H548","v":0},{"$f":"Produktionsanlæg!I548","v":0},{"$f":"Produktionsanlæg!J548","v":0},{"$f":"Produktionsanlæg!K548","v":0},{"$f":"Produktionsanlæg!L548","v":0},{"$f":"Produktionsanlæg!M548","v":0},{"$f":"Produktionsanlæg!N548","v":0},{"$f":"Produktionsanlæg!O548","v":0},{"$f":"Produktionsanlæg!P548","v":0},{"$f":"Produktionsanlæg!Q548","v":0},{"$f":"Produktionsanlæg!R548","v":0},{"$f":"Produktionsanlæg!S548","v":0},{"$f":"Produktionsanlæg!T548","v":0},{"$f":"Produktionsanlæg!U548","v":0},{"$f":"Produktionsanlæg!V548","v":0},{"$f":"Produktionsanlæg!W548","v":0},{"$f":"Produktionsanlæg!X548","v":0},{"$f":"Produktionsanlæg!Y548","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D549","v":0},{"$f":"Produktionsanlæg!E549","v":0},{"$f":"Produktionsanlæg!F549","v":0},{"$f":"Produktionsanlæg!G549","v":0},{"$f":"Produktionsanlæg!H549","v":0},{"$f":"Produktionsanlæg!I549","v":0},{"$f":"Produktionsanlæg!J549","v":0},{"$f":"Produktionsanlæg!K549","v":0},{"$f":"Produktionsanlæg!L549","v":0},{"$f":"Produktionsanlæg!M549","v":0},{"$f":"Produktionsanlæg!N549","v":0},{"$f":"Produktionsanlæg!O549","v":0},{"$f":"Produktionsanlæg!P549","v":0},{"$f":"Produktionsanlæg!Q549","v":0},{"$f":"Produktionsanlæg!R549","v":0},{"$f":"Produktionsanlæg!S549","v":0},{"$f":"Produktionsanlæg!T549","v":0},{"$f":"Produktionsanlæg!U549","v":0},{"$f":"Produktionsanlæg!V549","v":0},{"$f":"Produktionsanlæg!W549","v":0},{"$f":"Produktionsanlæg!X549","v":0},{"$f":"Produktionsanlæg!Y549","v":0},{"$f":"IF(COUNTIF(D549:Y549,\"<>0\")<=1,IF((SUM(D549:Y549))>0,(+HLOOKUP(SUM(D549:Y549),Priser!$E$175:$J$177,2)+((SUM(D549:Y549))-HLOOKUP((SUM(D549:Y549)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D549:Y549)),Priser!$E$175:$J$177,3))/(SUM(D549:Y549)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D549*$Z549","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA549:AV549)","v":0},{"$f":"SUM(D549:Y549)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D550","v":0},{"$f":"Produktionsanlæg!E550","v":0},{"$f":"Produktionsanlæg!F550","v":0},{"$f":"Produktionsanlæg!G550","v":0},{"$f":"Produktionsanlæg!H550","v":0},{"$f":"Produktionsanlæg!I550","v":0},{"$f":"Produktionsanlæg!J550","v":0},{"$f":"Produktionsanlæg!K550","v":0},{"$f":"Produktionsanlæg!L550","v":0},{"$f":"Produktionsanlæg!M550","v":0},{"$f":"Produktionsanlæg!N550","v":0},{"$f":"Produktionsanlæg!O550","v":0},{"$f":"Produktionsanlæg!P550","v":0},{"$f":"Produktionsanlæg!Q550","v":0},{"$f":"Produktionsanlæg!R550","v":0},{"$f":"Produktionsanlæg!S550","v":0},{"$f":"Produktionsanlæg!T550","v":0},{"$f":"Produktionsanlæg!U550","v":0},{"$f":"Produktionsanlæg!V550","v":0},{"$f":"Produktionsanlæg!W550","v":0},{"$f":"Produktionsanlæg!X550","v":0},{"$f":"Produktionsanlæg!Y550","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D551","v":0},{"$f":"Produktionsanlæg!E551","v":0},{"$f":"Produktionsanlæg!F551","v":0},{"$f":"Produktionsanlæg!G551","v":0},{"$f":"Produktionsanlæg!H551","v":0},{"$f":"Produktionsanlæg!I551","v":0},{"$f":"Produktionsanlæg!J551","v":900},{"$f":"Produktionsanlæg!K551","v":0},{"$f":"Produktionsanlæg!L551","v":0},{"$f":"Produktionsanlæg!M551","v":0},{"$f":"Produktionsanlæg!N551","v":0},{"$f":"Produktionsanlæg!O551","v":0},{"$f":"Produktionsanlæg!P551","v":0},{"$f":"Produktionsanlæg!Q551","v":0},{"$f":"Produktionsanlæg!R551","v":0},{"$f":"Produktionsanlæg!S551","v":0},{"$f":"Produktionsanlæg!T551","v":0},{"$f":"Produktionsanlæg!U551","v":0},{"$f":"Produktionsanlæg!V551","v":0},{"$f":"Produktionsanlæg!W551","v":0},{"$f":"Produktionsanlæg!X551","v":0},{"$f":"Produktionsanlæg!Y551","v":0},{"$f":"IF(COUNTIF(D551:Y551,\"<>0\")<=1,IF((SUM(D551:Y551))>0,(+HLOOKUP((SUM(D551:Y551)),Priser!$E$236:$J$238,2)+((SUM(D551:Y551))-HLOOKUP((SUM(D551:Y551)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D551:Y551)),Priser!$E$236:$J$238,3))/(SUM(D551:Y551)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":907.02629629629621},{"$f":"D551*$Z551","v":0},0,0,0,0,0,816323.66666666663,0,0,0,{"$f":"N551*$Z551","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X551*$Z551","v":0},0,{"$f":"+SUM(AA551:AV551)","v":816323.66666666663},{"$f":"SUM(D551:Y551)","v":900}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D552","v":0},{"$f":"Produktionsanlæg!E552","v":0},{"$f":"Produktionsanlæg!F552","v":0},{"$f":"Produktionsanlæg!G552","v":0},{"$f":"Produktionsanlæg!H552","v":0},{"$f":"Produktionsanlæg!I552","v":0},{"$f":"Produktionsanlæg!J552","v":0},{"$f":"Produktionsanlæg!K552","v":0},{"$f":"Produktionsanlæg!L552","v":0},{"$f":"Produktionsanlæg!M552","v":0},{"$f":"Produktionsanlæg!N552","v":0},{"$f":"Produktionsanlæg!O552","v":0},{"$f":"Produktionsanlæg!P552","v":0},{"$f":"Produktionsanlæg!Q552","v":0},{"$f":"Produktionsanlæg!R552","v":0},{"$f":"Produktionsanlæg!S552","v":0},{"$f":"Produktionsanlæg!T552","v":0},{"$f":"Produktionsanlæg!U552","v":0},{"$f":"Produktionsanlæg!V552","v":150},{"$f":"Produktionsanlæg!W552","v":0},{"$f":"Produktionsanlæg!X552","v":0},{"$f":"Produktionsanlæg!Y552","v":0},{"$f":"IF(COUNTIF(D552:Y552,\"<>0\")<=1,IF((SUM(D552:Y552))>0,(+HLOOKUP((SUM(D552:Y552)),Priser!$E$255:$J$257,2)+((SUM(D552:Y552))-HLOOKUP((SUM(D552:Y552)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D552:Y552)),Priser!$E$255:$J$257,3))/(SUM(D552:Y552)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2204.9272000000051},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,330739.08000000077,0,0,0,{"$f":"+SUM(AA552:AV552)","v":330739.08000000077},{"$f":"SUM(D552:Y552)","v":150}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D553","v":0},{"$f":"Produktionsanlæg!E553","v":0},{"$f":"Produktionsanlæg!F553","v":0},{"$f":"Produktionsanlæg!G553","v":0},{"$f":"Produktionsanlæg!H553","v":0},{"$f":"Produktionsanlæg!I553","v":0},{"$f":"Produktionsanlæg!J553","v":0},{"$f":"Produktionsanlæg!K553","v":0},{"$f":"Produktionsanlæg!L553","v":0},{"$f":"Produktionsanlæg!M553","v":0},{"$f":"Produktionsanlæg!N553","v":0},{"$f":"Produktionsanlæg!O553","v":0},{"$f":"Produktionsanlæg!P553","v":0},{"$f":"Produktionsanlæg!Q553","v":0},{"$f":"Produktionsanlæg!R553","v":0},{"$f":"Produktionsanlæg!S553","v":0},{"$f":"Produktionsanlæg!T553","v":0},{"$f":"Produktionsanlæg!U553","v":0},{"$f":"Produktionsanlæg!V553","v":0},{"$f":"Produktionsanlæg!W553","v":0},{"$f":"Produktionsanlæg!X553","v":0},{"$f":"Produktionsanlæg!Y553","v":0},{"$f":"IF(COUNTIF(D553:Y553,\"<>0\")<=1,IF((SUM(D553:Y553))>0,(+HLOOKUP((SUM(D553:Y553)),Priser!$E$275:$J$277,2)+((SUM(D553:Y553))-HLOOKUP((SUM(D553:Y553)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D553:Y553)),Priser!$E$275:$J$277,3))/(SUM(D553:Y553)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA553:AV553)","v":0},{"$f":"SUM(D553:Y553)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D554","v":0},{"$f":"Produktionsanlæg!E554","v":0},{"$f":"Produktionsanlæg!F554","v":0},{"$f":"Produktionsanlæg!G554","v":0},{"$f":"Produktionsanlæg!H554","v":0},{"$f":"Produktionsanlæg!I554","v":0},{"$f":"Produktionsanlæg!J554","v":0},{"$f":"Produktionsanlæg!K554","v":0},{"$f":"Produktionsanlæg!L554","v":0},{"$f":"Produktionsanlæg!M554","v":0},{"$f":"Produktionsanlæg!N554","v":0},{"$f":"Produktionsanlæg!O554","v":500},{"$f":"Produktionsanlæg!P554","v":0},{"$f":"Produktionsanlæg!Q554","v":0},{"$f":"Produktionsanlæg!R554","v":0},{"$f":"Produktionsanlæg!S554","v":0},{"$f":"Produktionsanlæg!T554","v":0},{"$f":"Produktionsanlæg!U554","v":0},{"$f":"Produktionsanlæg!V554","v":0},{"$f":"Produktionsanlæg!W554","v":0},{"$f":"Produktionsanlæg!X554","v":0},{"$f":"Produktionsanlæg!Y554","v":0},{"$f":"IF(COUNTIF(D554:Y554,\"<>0\")<=1,IF((SUM(D554:Y554))>0,(+HLOOKUP((SUM(D554:Y554)),Priser!$E$207:$J$209,2)+((SUM(D554:Y554))-HLOOKUP((SUM(D554:Y554)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D554:Y554)),Priser!$E$207:$J$209,3))/(SUM(D554:Y554)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":3666.127872},0,0,0,0,0,0,0,0,0,0,0,1833063.936,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA554:AV554)","v":1833063.936},{"$f":"SUM(D554:Y554)","v":500}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D555","v":0},{"$f":"Produktionsanlæg!E555","v":0},{"$f":"Produktionsanlæg!F555","v":0},{"$f":"Produktionsanlæg!G555","v":0},{"$f":"Produktionsanlæg!H555","v":0},{"$f":"Produktionsanlæg!I555","v":0},{"$f":"Produktionsanlæg!J555","v":0},{"$f":"Produktionsanlæg!K555","v":0},{"$f":"Produktionsanlæg!L555","v":0},{"$f":"Produktionsanlæg!M555","v":0},{"$f":"Produktionsanlæg!N555","v":0},{"$f":"Produktionsanlæg!O555","v":0},{"$f":"Produktionsanlæg!P555","v":0},{"$f":"Produktionsanlæg!Q555","v":0},{"$f":"Produktionsanlæg!R555","v":0},{"$f":"Produktionsanlæg!S555","v":0},{"$f":"Produktionsanlæg!T555","v":0},{"$f":"Produktionsanlæg!U555","v":0},{"$f":"Produktionsanlæg!V555","v":0},{"$f":"Produktionsanlæg!W555","v":0},{"$f":"Produktionsanlæg!X555","v":0},{"$f":"Produktionsanlæg!Y555","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D556","v":0},{"$f":"Produktionsanlæg!E556","v":0},{"$f":"Produktionsanlæg!F556","v":0},{"$f":"Produktionsanlæg!G556","v":0},{"$f":"Produktionsanlæg!H556","v":0},{"$f":"Produktionsanlæg!I556","v":0},{"$f":"Produktionsanlæg!J556","v":0},{"$f":"Produktionsanlæg!K556","v":0},{"$f":"Produktionsanlæg!L556","v":0},{"$f":"Produktionsanlæg!M556","v":0},{"$f":"Produktionsanlæg!N556","v":0},{"$f":"Produktionsanlæg!O556","v":0},{"$f":"Produktionsanlæg!P556","v":0},{"$f":"Produktionsanlæg!Q556","v":0},{"$f":"Produktionsanlæg!R556","v":0},{"$f":"Produktionsanlæg!S556","v":0},{"$f":"Produktionsanlæg!T556","v":0},{"$f":"Produktionsanlæg!U556","v":0},{"$f":"Produktionsanlæg!V556","v":0},{"$f":"Produktionsanlæg!W556","v":0},{"$f":"Produktionsanlæg!X556","v":0},{"$f":"Produktionsanlæg!Y556","v":0},{"$f":"IF(COUNTIF(D556:Y556,\"<>0\")<=1,IF((SUM(D556:Y556))>0,(+HLOOKUP((SUM(D556:Y556)),Priser!$E$207:$J$212,5)+((SUM(D556:Y556))-HLOOKUP((SUM(D556:Y556)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D556:Y556)),Priser!$E$207:$J$212,6))/(SUM(D556:Y556)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D556*$Z556","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA556:AV556)","v":0},{"$f":"SUM(D556:Y556)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D557","v":0},{"$f":"Produktionsanlæg!E557","v":0},{"$f":"Produktionsanlæg!F557","v":0},{"$f":"Produktionsanlæg!G557","v":0},{"$f":"Produktionsanlæg!H557","v":0},{"$f":"Produktionsanlæg!I557","v":0},{"$f":"Produktionsanlæg!J557","v":0},{"$f":"Produktionsanlæg!K557","v":0},{"$f":"Produktionsanlæg!L557","v":0},{"$f":"Produktionsanlæg!M557","v":0},{"$f":"Produktionsanlæg!N557","v":0},{"$f":"Produktionsanlæg!O557","v":0},{"$f":"Produktionsanlæg!P557","v":0},{"$f":"Produktionsanlæg!Q557","v":0},{"$f":"Produktionsanlæg!R557","v":0},{"$f":"Produktionsanlæg!S557","v":0},{"$f":"Produktionsanlæg!T557","v":0},{"$f":"Produktionsanlæg!U557","v":0},{"$f":"Produktionsanlæg!V557","v":0},{"$f":"Produktionsanlæg!W557","v":0},{"$f":"Produktionsanlæg!X557","v":0},{"$f":"Produktionsanlæg!Y557","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D558","v":0},{"$f":"Produktionsanlæg!E558","v":0},{"$f":"Produktionsanlæg!F558","v":0},{"$f":"Produktionsanlæg!G558","v":0},{"$f":"Produktionsanlæg!H558","v":0},{"$f":"Produktionsanlæg!I558","v":0},{"$f":"Produktionsanlæg!J558","v":0},{"$f":"Produktionsanlæg!K558","v":0},{"$f":"Produktionsanlæg!L558","v":0},{"$f":"Produktionsanlæg!M558","v":0},{"$f":"Produktionsanlæg!N558","v":0},{"$f":"Produktionsanlæg!O558","v":0},{"$f":"Produktionsanlæg!P558","v":0},{"$f":"Produktionsanlæg!Q558","v":0},{"$f":"Produktionsanlæg!R558","v":0},{"$f":"Produktionsanlæg!S558","v":0},{"$f":"Produktionsanlæg!T558","v":0},{"$f":"Produktionsanlæg!U558","v":0},{"$f":"Produktionsanlæg!V558","v":0},{"$f":"Produktionsanlæg!W558","v":0},{"$f":"Produktionsanlæg!X558","v":0},{"$f":"Produktionsanlæg!Y558","v":0},{"$f":"IF(COUNTIF(D558:Y558,\"<>0\")<=1,IF((SUM(D558:Y558))>0,(+HLOOKUP((SUM(D558:Y558)),Priser!$E$207:$J$215,8)+((SUM(D558:Y558))-HLOOKUP((SUM(D558:Y558)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D558:Y558)),Priser!$E$207:$J$215,9))/(SUM(D558:Y558)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D558*$Z558","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA558:AV558)","v":0},{"$f":"SUM(D558:Y558)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D559","v":0},{"$f":"Produktionsanlæg!E559","v":0},{"$f":"Produktionsanlæg!F559","v":0},{"$f":"Produktionsanlæg!G559","v":0},{"$f":"Produktionsanlæg!H559","v":0},{"$f":"Produktionsanlæg!I559","v":0},{"$f":"Produktionsanlæg!J559","v":0},{"$f":"Produktionsanlæg!K559","v":0},{"$f":"Produktionsanlæg!L559","v":0},{"$f":"Produktionsanlæg!M559","v":0},{"$f":"Produktionsanlæg!N559","v":0},{"$f":"Produktionsanlæg!O559","v":0},{"$f":"Produktionsanlæg!P559","v":0},{"$f":"Produktionsanlæg!Q559","v":0},{"$f":"Produktionsanlæg!R559","v":0},{"$f":"Produktionsanlæg!S559","v":0},{"$f":"Produktionsanlæg!T559","v":0},{"$f":"Produktionsanlæg!U559","v":0},{"$f":"Produktionsanlæg!V559","v":0},{"$f":"Produktionsanlæg!W559","v":0},{"$f":"Produktionsanlæg!X559","v":0},{"$f":"Produktionsanlæg!Y559","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D560","v":0},{"$f":"Produktionsanlæg!E560","v":0},{"$f":"Produktionsanlæg!F560","v":0},{"$f":"Produktionsanlæg!G560","v":0},{"$f":"Produktionsanlæg!H560","v":0},{"$f":"Produktionsanlæg!I560","v":0},{"$f":"Produktionsanlæg!J560","v":0},{"$f":"Produktionsanlæg!K560","v":0},{"$f":"Produktionsanlæg!L560","v":0},{"$f":"Produktionsanlæg!M560","v":0},{"$f":"Produktionsanlæg!N560","v":0},{"$f":"Produktionsanlæg!O560","v":0},{"$f":"Produktionsanlæg!P560","v":0},{"$f":"Produktionsanlæg!Q560","v":0},{"$f":"Produktionsanlæg!R560","v":0},{"$f":"Produktionsanlæg!S560","v":0},{"$f":"Produktionsanlæg!T560","v":0},{"$f":"Produktionsanlæg!U560","v":0},{"$f":"Produktionsanlæg!V560","v":0},{"$f":"Produktionsanlæg!W560","v":0},{"$f":"Produktionsanlæg!X560","v":0},{"$f":"Produktionsanlæg!Y560","v":0},{"$f":"IF(COUNTIF(D560:Y560,\"<>0\")<=1,IF((SUM(D560:Y560))>0,(+HLOOKUP((SUM(D560:Y560)),Priser!$F$374:$H$376,2)+((SUM(D560:Y560))-HLOOKUP((SUM(D560:Y560)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D560:Y560)),Priser!$F$374:$H$376,3))/(SUM(D560:Y560)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D560*$Z560","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N560*$Z560","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X560*$Z560","v":0},0,{"$f":"+SUM(AA560:AV560)","v":0},{"$f":"SUM(D560:Y560)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D561","v":0},{"$f":"Produktionsanlæg!E561","v":0},{"$f":"Produktionsanlæg!F561","v":0},{"$f":"Produktionsanlæg!G561","v":0},{"$f":"Produktionsanlæg!H561","v":0},{"$f":"Produktionsanlæg!I561","v":0},{"$f":"Produktionsanlæg!J561","v":0},{"$f":"Produktionsanlæg!K561","v":0},{"$f":"Produktionsanlæg!L561","v":0},{"$f":"Produktionsanlæg!M561","v":0},{"$f":"Produktionsanlæg!N561","v":0},{"$f":"Produktionsanlæg!O561","v":0},{"$f":"Produktionsanlæg!P561","v":0},{"$f":"Produktionsanlæg!Q561","v":0},{"$f":"Produktionsanlæg!R561","v":0},{"$f":"Produktionsanlæg!S561","v":0},{"$f":"Produktionsanlæg!T561","v":0},{"$f":"Produktionsanlæg!U561","v":0},{"$f":"Produktionsanlæg!V561","v":0},{"$f":"Produktionsanlæg!W561","v":0},{"$f":"Produktionsanlæg!X561","v":0},{"$f":"Produktionsanlæg!Y561","v":0},{"$f":"IF(COUNTIF(D561:Y561,\"<>0\")<=1,IF((SUM(D561:Y561))>0,(+HLOOKUP((SUM(D561:Y561)),Priser!$F$374:$H$376,2)+((SUM(D561:Y561))-HLOOKUP((SUM(D561:Y561)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D561:Y561)),Priser!$F$374:$H$376,3))/(SUM(D561:Y561)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA561:AV561)","v":0},{"$f":"SUM(D561:Y561)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D562","v":0},{"$f":"Produktionsanlæg!E562","v":0},{"$f":"Produktionsanlæg!F562","v":0},{"$f":"Produktionsanlæg!G562","v":0},{"$f":"Produktionsanlæg!H562","v":0},{"$f":"Produktionsanlæg!I562","v":0},{"$f":"Produktionsanlæg!J562","v":0},{"$f":"Produktionsanlæg!K562","v":0},{"$f":"Produktionsanlæg!L562","v":0},{"$f":"Produktionsanlæg!M562","v":0},{"$f":"Produktionsanlæg!N562","v":0},{"$f":"Produktionsanlæg!O562","v":0},{"$f":"Produktionsanlæg!P562","v":0},{"$f":"Produktionsanlæg!Q562","v":0},{"$f":"Produktionsanlæg!R562","v":0},{"$f":"Produktionsanlæg!S562","v":0},{"$f":"Produktionsanlæg!T562","v":0},{"$f":"Produktionsanlæg!U562","v":0},{"$f":"Produktionsanlæg!V562","v":0},{"$f":"Produktionsanlæg!W562","v":0},{"$f":"Produktionsanlæg!X562","v":0},{"$f":"Produktionsanlæg!Y562","v":0},{"$f":"IF(COUNTIF(D562:Y562,\"<>0\")<=1,IF((SUM(D562:Y562))>0,(+HLOOKUP((SUM(D562:Y562)),Priser!$E$294:$J$296,2)+((SUM(D562:Y562))-HLOOKUP((SUM(D562:Y562)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D562:Y562)),Priser!$E$294:$J$296,3))/(SUM(D562:Y562)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA562:AV562)","v":0},{"$f":"SUM(D562:Y562)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D563","v":0},{"$f":"Produktionsanlæg!E563","v":0},{"$f":"Produktionsanlæg!F563","v":0},{"$f":"Produktionsanlæg!G563","v":0},{"$f":"Produktionsanlæg!H563","v":0},{"$f":"Produktionsanlæg!I563","v":0},{"$f":"Produktionsanlæg!J563","v":0},{"$f":"Produktionsanlæg!K563","v":0},{"$f":"Produktionsanlæg!L563","v":0},{"$f":"Produktionsanlæg!M563","v":0},{"$f":"Produktionsanlæg!N563","v":0},{"$f":"Produktionsanlæg!O563","v":0},{"$f":"Produktionsanlæg!P563","v":0},{"$f":"Produktionsanlæg!Q563","v":0},{"$f":"Produktionsanlæg!R563","v":0},{"$f":"Produktionsanlæg!S563","v":0},{"$f":"Produktionsanlæg!T563","v":0},{"$f":"Produktionsanlæg!U563","v":0},{"$f":"Produktionsanlæg!V563","v":0},{"$f":"Produktionsanlæg!W563","v":900},{"$f":"Produktionsanlæg!X563","v":0},{"$f":"Produktionsanlæg!Y563","v":0},{"$f":"IF(COUNTIF(D563:Y563,\"<>0\")<=1,IF((SUM(D563:Y563))>0,((+HLOOKUP((SUM(D563:Y563)),Priser!$E$311:$J$315,4)+((SUM(D563:Y563))-HLOOKUP((SUM(D563:Y563)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D563:Y563)),Priser!$E$311:$J$315,5))/(SUM(D563:Y563))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1710.1554166666667},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1539139.875,0,0,{"$f":"+SUM(AA563:AV563)","v":1539139.875},{"$f":"SUM(D563:Y563)","v":900}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D564","v":0},{"$f":"Produktionsanlæg!E564","v":0},{"$f":"Produktionsanlæg!F564","v":0},{"$f":"Produktionsanlæg!G564","v":0},{"$f":"Produktionsanlæg!H564","v":0},{"$f":"Produktionsanlæg!I564","v":0},{"$f":"Produktionsanlæg!J564","v":0},{"$f":"Produktionsanlæg!K564","v":0},{"$f":"Produktionsanlæg!L564","v":0},{"$f":"Produktionsanlæg!M564","v":0},{"$f":"Produktionsanlæg!N564","v":0},{"$f":"Produktionsanlæg!O564","v":0},{"$f":"Produktionsanlæg!P564","v":900},{"$f":"Produktionsanlæg!Q564","v":0},{"$f":"Produktionsanlæg!R564","v":0},{"$f":"Produktionsanlæg!S564","v":0},{"$f":"Produktionsanlæg!T564","v":0},{"$f":"Produktionsanlæg!U564","v":0},{"$f":"Produktionsanlæg!V564","v":0},{"$f":"Produktionsanlæg!W564","v":0},{"$f":"Produktionsanlæg!X564","v":0},{"$f":"Produktionsanlæg!Y564","v":0},{"$f":"IF(COUNTIF(D564:Y564,\"<>0\")<=1,IF((SUM(D564:Y564))>0,(+HLOOKUP((SUM(D564:Y564)),Priser!$E$311:$J$318,7)+((SUM(D564:Y564))-HLOOKUP((SUM(D564:Y564)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D564:Y564)),Priser!$E$311:$J$318,8))/(SUM(D564:Y564)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":629.00400000000013},0,0,0,0,0,0,0,0,0,0,0,0,566103.60000000009,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA564:AV564)","v":566103.60000000009},{"$f":"SUM(D564:Y564)","v":900}]
["Vandværk 7",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW566:AW607)","v":16392736.678026667}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D566","v":0},{"$f":"Produktionsanlæg!E566","v":0},{"$f":"Produktionsanlæg!F566","v":0},{"$f":"Produktionsanlæg!G566","v":0},{"$f":"Produktionsanlæg!H566","v":0},{"$f":"Produktionsanlæg!I566","v":0},{"$f":"Produktionsanlæg!J566","v":0},{"$f":"Produktionsanlæg!K566","v":685},{"$f":"Produktionsanlæg!L566","v":0},{"$f":"Produktionsanlæg!M566","v":0},{"$f":"Produktionsanlæg!N566","v":0},{"$f":"Produktionsanlæg!O566","v":0},{"$f":"Produktionsanlæg!P566","v":0},{"$f":"Produktionsanlæg!Q566","v":0},{"$f":"Produktionsanlæg!R566","v":0},{"$f":"Produktionsanlæg!S566","v":0},{"$f":"Produktionsanlæg!T566","v":0},{"$f":"Produktionsanlæg!U566","v":0},{"$f":"Produktionsanlæg!V566","v":0},{"$f":"Produktionsanlæg!W566","v":0},{"$f":"Produktionsanlæg!X566","v":0},{"$f":"Produktionsanlæg!Y566","v":0},{"$f":"IF(COUNTIF(D566:Y566,\"<>0\")<=1,IF((SUM(D566:Y566))>0,(+HLOOKUP((SUM(D566:Y566)),Priser!$E$96:$J$108,2)+((SUM(D566:Y566))-HLOOKUP((SUM(D566:Y566)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D566:Y566)),Priser!$E$96:$J$108,3))/(SUM(D566:Y566)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1995.6208070072994},{"$f":"D566*$Z566","v":0},0,0,0,0,0,0,1367000.2528000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA566:AV566)","v":1367000.2528000001},{"$f":"SUM(D566:Y566)","v":685}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D567","v":0},{"$f":"Produktionsanlæg!E567","v":0},{"$f":"Produktionsanlæg!F567","v":0},{"$f":"Produktionsanlæg!G567","v":0},{"$f":"Produktionsanlæg!H567","v":0},{"$f":"Produktionsanlæg!I567","v":0},{"$f":"Produktionsanlæg!J567","v":0},{"$f":"Produktionsanlæg!K567","v":0},{"$f":"Produktionsanlæg!L567","v":0},{"$f":"Produktionsanlæg!M567","v":0},{"$f":"Produktionsanlæg!N567","v":0},{"$f":"Produktionsanlæg!O567","v":0},{"$f":"Produktionsanlæg!P567","v":0},{"$f":"Produktionsanlæg!Q567","v":0},{"$f":"Produktionsanlæg!R567","v":0},{"$f":"Produktionsanlæg!S567","v":0},{"$f":"Produktionsanlæg!T567","v":0},{"$f":"Produktionsanlæg!U567","v":0},{"$f":"Produktionsanlæg!V567","v":0},{"$f":"Produktionsanlæg!W567","v":0},{"$f":"Produktionsanlæg!X567","v":0},{"$f":"Produktionsanlæg!Y567","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D568","v":0},{"$f":"Produktionsanlæg!E568","v":0},{"$f":"Produktionsanlæg!F568","v":0},{"$f":"Produktionsanlæg!G568","v":0},{"$f":"Produktionsanlæg!H568","v":0},{"$f":"Produktionsanlæg!I568","v":0},{"$f":"Produktionsanlæg!J568","v":0},{"$f":"Produktionsanlæg!K568","v":685},{"$f":"Produktionsanlæg!L568","v":0},{"$f":"Produktionsanlæg!M568","v":0},{"$f":"Produktionsanlæg!N568","v":0},{"$f":"Produktionsanlæg!O568","v":0},{"$f":"Produktionsanlæg!P568","v":0},{"$f":"Produktionsanlæg!Q568","v":0},{"$f":"Produktionsanlæg!R568","v":0},{"$f":"Produktionsanlæg!S568","v":0},{"$f":"Produktionsanlæg!T568","v":0},{"$f":"Produktionsanlæg!U568","v":0},{"$f":"Produktionsanlæg!V568","v":0},{"$f":"Produktionsanlæg!W568","v":0},{"$f":"Produktionsanlæg!X568","v":0},{"$f":"Produktionsanlæg!Y568","v":0},{"$f":"IF(COUNTIF(D568:Y568,\"<>0\")<=1,IF((SUM(D568:Y568))>0,(+HLOOKUP((SUM(D568:Y568)),Priser!$E$96:$J$108,2)+((SUM(D568:Y568))-HLOOKUP((SUM(D568:Y568)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D568:Y568)),Priser!$E$96:$J$108,3))/(SUM(D568:Y568)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":498.90520175182485},{"$f":"D568*$Z568","v":0},0,0,0,0,0,0,341750.06320000003,0,0,{"$f":"N568*$Z568","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X568*$Z568","v":0},{"$f":"Y568*$Z568","v":0},{"$f":"+SUM(AA568:AV568)","v":341750.06320000003},{"$f":"SUM(D568:Y568)","v":685}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D569","v":0},{"$f":"Produktionsanlæg!E569","v":0},{"$f":"Produktionsanlæg!F569","v":0},{"$f":"Produktionsanlæg!G569","v":0},{"$f":"Produktionsanlæg!H569","v":0},{"$f":"Produktionsanlæg!I569","v":0},{"$f":"Produktionsanlæg!J569","v":0},{"$f":"Produktionsanlæg!K569","v":0},{"$f":"Produktionsanlæg!L569","v":0},{"$f":"Produktionsanlæg!M569","v":0},{"$f":"Produktionsanlæg!N569","v":0},{"$f":"Produktionsanlæg!O569","v":0},{"$f":"Produktionsanlæg!P569","v":0},{"$f":"Produktionsanlæg!Q569","v":0},{"$f":"Produktionsanlæg!R569","v":0},{"$f":"Produktionsanlæg!S569","v":0},{"$f":"Produktionsanlæg!T569","v":0},{"$f":"Produktionsanlæg!U569","v":0},{"$f":"Produktionsanlæg!V569","v":0},{"$f":"Produktionsanlæg!W569","v":0},{"$f":"Produktionsanlæg!X569","v":0},{"$f":"Produktionsanlæg!Y569","v":0},{"$f":"IF(COUNTIF(D569:Y569,\"<>0\")<=1,IF((SUM(D569:Y569))>0,(+HLOOKUP((SUM(D569:Y569)),Priser!$E$96:$J$108,4)+((SUM(D569:Y569))-HLOOKUP((SUM(D569:Y569)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D569:Y569)),Priser!$E$96:$J$108,5))/(SUM(D569:Y569)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X569*$Z569","v":0},{"$f":"Y569*$Z569","v":0},{"$f":"+SUM(AA569:AV569)","v":0},{"$f":"SUM(D569:Y569)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D570","v":0},{"$f":"Produktionsanlæg!E570","v":0},{"$f":"Produktionsanlæg!F570","v":0},{"$f":"Produktionsanlæg!G570","v":0},{"$f":"Produktionsanlæg!H570","v":0},{"$f":"Produktionsanlæg!I570","v":0},{"$f":"Produktionsanlæg!J570","v":0},{"$f":"Produktionsanlæg!K570","v":0},{"$f":"Produktionsanlæg!L570","v":0},{"$f":"Produktionsanlæg!M570","v":0},{"$f":"Produktionsanlæg!N570","v":0},{"$f":"Produktionsanlæg!O570","v":0},{"$f":"Produktionsanlæg!P570","v":0},{"$f":"Produktionsanlæg!Q570","v":0},{"$f":"Produktionsanlæg!R570","v":0},{"$f":"Produktionsanlæg!S570","v":0},{"$f":"Produktionsanlæg!T570","v":0},{"$f":"Produktionsanlæg!U570","v":0},{"$f":"Produktionsanlæg!V570","v":0},{"$f":"Produktionsanlæg!W570","v":0},{"$f":"Produktionsanlæg!X570","v":0},{"$f":"Produktionsanlæg!Y570","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D571","v":0},{"$f":"Produktionsanlæg!E571","v":0},{"$f":"Produktionsanlæg!F571","v":0},{"$f":"Produktionsanlæg!G571","v":0},{"$f":"Produktionsanlæg!H571","v":0},{"$f":"Produktionsanlæg!I571","v":0},{"$f":"Produktionsanlæg!J571","v":0},{"$f":"Produktionsanlæg!K571","v":0},{"$f":"Produktionsanlæg!L571","v":0},{"$f":"Produktionsanlæg!M571","v":0},{"$f":"Produktionsanlæg!N571","v":0},{"$f":"Produktionsanlæg!O571","v":0},{"$f":"Produktionsanlæg!P571","v":0},{"$f":"Produktionsanlæg!Q571","v":0},{"$f":"Produktionsanlæg!R571","v":0},{"$f":"Produktionsanlæg!S571","v":0},{"$f":"Produktionsanlæg!T571","v":0},{"$f":"Produktionsanlæg!U571","v":0},{"$f":"Produktionsanlæg!V571","v":0},{"$f":"Produktionsanlæg!W571","v":0},{"$f":"Produktionsanlæg!X571","v":0},{"$f":"Produktionsanlæg!Y571","v":0},{"$f":"IF(COUNTIF(D571:Y571,\"<>0\")<=1,IF((SUM(D571:Y571))>0,(+HLOOKUP((SUM(D571:Y571)),Priser!$E$96:$J$108,4)+((SUM(D571:Y571))-HLOOKUP((SUM(D571:Y571)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D571:Y571)),Priser!$E$96:$J$108,5))/(SUM(D571:Y571)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D571*$Z571","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N571*$Z571","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X571*$Z571","v":0},{"$f":"Y571*$Z571","v":0},{"$f":"+SUM(AA571:AV571)","v":0},{"$f":"SUM(D571:Y571)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D572","v":0},{"$f":"Produktionsanlæg!E572","v":0},{"$f":"Produktionsanlæg!F572","v":0},{"$f":"Produktionsanlæg!G572","v":0},{"$f":"Produktionsanlæg!H572","v":0},{"$f":"Produktionsanlæg!I572","v":0},{"$f":"Produktionsanlæg!J572","v":0},{"$f":"Produktionsanlæg!K572","v":0},{"$f":"Produktionsanlæg!L572","v":0},{"$f":"Produktionsanlæg!M572","v":0},{"$f":"Produktionsanlæg!N572","v":0},{"$f":"Produktionsanlæg!O572","v":0},{"$f":"Produktionsanlæg!P572","v":0},{"$f":"Produktionsanlæg!Q572","v":0},{"$f":"Produktionsanlæg!R572","v":0},{"$f":"Produktionsanlæg!S572","v":0},{"$f":"Produktionsanlæg!T572","v":0},{"$f":"Produktionsanlæg!U572","v":0},{"$f":"Produktionsanlæg!V572","v":0},{"$f":"Produktionsanlæg!W572","v":0},{"$f":"Produktionsanlæg!X572","v":0},{"$f":"Produktionsanlæg!Y572","v":0},{"$f":"IF(COUNTIF(D572:Y572,\"<>0\")<=1,IF((SUM(D572:Y572))>0,(+HLOOKUP((SUM(D572:Y572)),Priser!$E$96:$J$108,8)+((SUM(D572:Y572))-HLOOKUP((SUM(D572:Y572)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D572:Y572)),Priser!$E$96:$J$108,9))/(SUM(D572:Y572)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X572*$Z572","v":0},{"$f":"Y572*$Z572","v":0},{"$f":"+SUM(AA572:AV572)","v":0},{"$f":"SUM(D572:Y572)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D573","v":0},{"$f":"Produktionsanlæg!E573","v":0},{"$f":"Produktionsanlæg!F573","v":0},{"$f":"Produktionsanlæg!G573","v":0},{"$f":"Produktionsanlæg!H573","v":0},{"$f":"Produktionsanlæg!I573","v":0},{"$f":"Produktionsanlæg!J573","v":0},{"$f":"Produktionsanlæg!K573","v":0},{"$f":"Produktionsanlæg!L573","v":0},{"$f":"Produktionsanlæg!M573","v":0},{"$f":"Produktionsanlæg!N573","v":0},{"$f":"Produktionsanlæg!O573","v":0},{"$f":"Produktionsanlæg!P573","v":0},{"$f":"Produktionsanlæg!Q573","v":0},{"$f":"Produktionsanlæg!R573","v":0},{"$f":"Produktionsanlæg!S573","v":0},{"$f":"Produktionsanlæg!T573","v":0},{"$f":"Produktionsanlæg!U573","v":0},{"$f":"Produktionsanlæg!V573","v":0},{"$f":"Produktionsanlæg!W573","v":0},{"$f":"Produktionsanlæg!X573","v":0},{"$f":"Produktionsanlæg!Y573","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D574","v":0},{"$f":"Produktionsanlæg!E574","v":0},{"$f":"Produktionsanlæg!F574","v":0},{"$f":"Produktionsanlæg!G574","v":0},{"$f":"Produktionsanlæg!H574","v":0},{"$f":"Produktionsanlæg!I574","v":0},{"$f":"Produktionsanlæg!J574","v":0},{"$f":"Produktionsanlæg!K574","v":0},{"$f":"Produktionsanlæg!L574","v":0},{"$f":"Produktionsanlæg!M574","v":0},{"$f":"Produktionsanlæg!N574","v":0},{"$f":"Produktionsanlæg!O574","v":0},{"$f":"Produktionsanlæg!P574","v":0},{"$f":"Produktionsanlæg!Q574","v":0},{"$f":"Produktionsanlæg!R574","v":0},{"$f":"Produktionsanlæg!S574","v":0},{"$f":"Produktionsanlæg!T574","v":0},{"$f":"Produktionsanlæg!U574","v":0},{"$f":"Produktionsanlæg!V574","v":0},{"$f":"Produktionsanlæg!W574","v":0},{"$f":"Produktionsanlæg!X574","v":0},{"$f":"Produktionsanlæg!Y574","v":0},{"$f":"IF(COUNTIF(D574:Y574,\"<>0\")<=1,IF((SUM(D574:Y574))>0,(+HLOOKUP((SUM(D574:Y574)),Priser!$E$96:$J$108,8)+((SUM(D574:Y574))-HLOOKUP((SUM(D574:Y574)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D574:Y574)),Priser!$E$96:$J$108,9))/(SUM(D574:Y574)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D574*$Z574","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N574*$Z574","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X574*$Z574","v":0},{"$f":"Y574*$Z574","v":0},{"$f":"+SUM(AA574:AV574)","v":0},{"$f":"SUM(D574:Y574)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D575","v":0},{"$f":"Produktionsanlæg!E575","v":0},{"$f":"Produktionsanlæg!F575","v":0},{"$f":"Produktionsanlæg!G575","v":0},{"$f":"Produktionsanlæg!H575","v":0},{"$f":"Produktionsanlæg!I575","v":0},{"$f":"Produktionsanlæg!J575","v":0},{"$f":"Produktionsanlæg!K575","v":0},{"$f":"Produktionsanlæg!L575","v":0},{"$f":"Produktionsanlæg!M575","v":0},{"$f":"Produktionsanlæg!N575","v":0},{"$f":"Produktionsanlæg!O575","v":0},{"$f":"Produktionsanlæg!P575","v":0},{"$f":"Produktionsanlæg!Q575","v":0},{"$f":"Produktionsanlæg!R575","v":0},{"$f":"Produktionsanlæg!S575","v":0},{"$f":"Produktionsanlæg!T575","v":0},{"$f":"Produktionsanlæg!U575","v":0},{"$f":"Produktionsanlæg!V575","v":0},{"$f":"Produktionsanlæg!W575","v":0},{"$f":"Produktionsanlæg!X575","v":0},{"$f":"Produktionsanlæg!Y575","v":0},{"$f":"IF(COUNTIF(D575:Y575,\"<>0\")<=1,IF((SUM(D575:Y575))>0,(+HLOOKUP((SUM(D575:Y575)),Priser!$E$96:$J$108,6)+((SUM(D575:Y575))-HLOOKUP((SUM(D575:Y575)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D575:Y575)),Priser!$E$96:$J$108,7))/(SUM(D575:Y575)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X575*$Z575","v":0},{"$f":"Y575*$Z575","v":0},{"$f":"+SUM(AA575:AV575)","v":0},{"$f":"SUM(D575:Y575)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D576","v":0},{"$f":"Produktionsanlæg!E576","v":0},{"$f":"Produktionsanlæg!F576","v":0},{"$f":"Produktionsanlæg!G576","v":0},{"$f":"Produktionsanlæg!H576","v":0},{"$f":"Produktionsanlæg!I576","v":0},{"$f":"Produktionsanlæg!J576","v":0},{"$f":"Produktionsanlæg!K576","v":0},{"$f":"Produktionsanlæg!L576","v":0},{"$f":"Produktionsanlæg!M576","v":0},{"$f":"Produktionsanlæg!N576","v":0},{"$f":"Produktionsanlæg!O576","v":0},{"$f":"Produktionsanlæg!P576","v":0},{"$f":"Produktionsanlæg!Q576","v":0},{"$f":"Produktionsanlæg!R576","v":0},{"$f":"Produktionsanlæg!S576","v":0},{"$f":"Produktionsanlæg!T576","v":0},{"$f":"Produktionsanlæg!U576","v":0},{"$f":"Produktionsanlæg!V576","v":0},{"$f":"Produktionsanlæg!W576","v":0},{"$f":"Produktionsanlæg!X576","v":0},{"$f":"Produktionsanlæg!Y576","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D577","v":0},{"$f":"Produktionsanlæg!E577","v":0},{"$f":"Produktionsanlæg!F577","v":0},{"$f":"Produktionsanlæg!G577","v":0},{"$f":"Produktionsanlæg!H577","v":0},{"$f":"Produktionsanlæg!I577","v":0},{"$f":"Produktionsanlæg!J577","v":0},{"$f":"Produktionsanlæg!K577","v":0},{"$f":"Produktionsanlæg!L577","v":0},{"$f":"Produktionsanlæg!M577","v":0},{"$f":"Produktionsanlæg!N577","v":0},{"$f":"Produktionsanlæg!O577","v":0},{"$f":"Produktionsanlæg!P577","v":0},{"$f":"Produktionsanlæg!Q577","v":0},{"$f":"Produktionsanlæg!R577","v":0},{"$f":"Produktionsanlæg!S577","v":0},{"$f":"Produktionsanlæg!T577","v":0},{"$f":"Produktionsanlæg!U577","v":0},{"$f":"Produktionsanlæg!V577","v":0},{"$f":"Produktionsanlæg!W577","v":0},{"$f":"Produktionsanlæg!X577","v":0},{"$f":"Produktionsanlæg!Y577","v":0},{"$f":"IF(COUNTIF(D577:Y577,\"<>0\")<=1,IF((SUM(D577:Y577))>0,(+HLOOKUP((SUM(D577:Y577)),Priser!$E$96:$J$108,6)+((SUM(D577:Y577))-HLOOKUP((SUM(D577:Y577)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D577:Y577)),Priser!$E$96:$J$108,7))/(SUM(D577:Y577)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D577*$Z577","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N577*$Z577","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X577*$Z577","v":0},0,{"$f":"+SUM(AA577:AV577)","v":0},{"$f":"SUM(D577:Y577)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D578","v":0},{"$f":"Produktionsanlæg!E578","v":0},{"$f":"Produktionsanlæg!F578","v":0},{"$f":"Produktionsanlæg!G578","v":0},{"$f":"Produktionsanlæg!H578","v":0},{"$f":"Produktionsanlæg!I578","v":0},{"$f":"Produktionsanlæg!J578","v":0},{"$f":"Produktionsanlæg!K578","v":0},{"$f":"Produktionsanlæg!L578","v":0},{"$f":"Produktionsanlæg!M578","v":0},{"$f":"Produktionsanlæg!N578","v":0},{"$f":"Produktionsanlæg!O578","v":0},{"$f":"Produktionsanlæg!P578","v":0},{"$f":"Produktionsanlæg!Q578","v":0},{"$f":"Produktionsanlæg!R578","v":0},{"$f":"Produktionsanlæg!S578","v":0},{"$f":"Produktionsanlæg!T578","v":0},{"$f":"Produktionsanlæg!U578","v":0},{"$f":"Produktionsanlæg!V578","v":0},{"$f":"Produktionsanlæg!W578","v":0},{"$f":"Produktionsanlæg!X578","v":0},{"$f":"Produktionsanlæg!Y578","v":0},{"$f":"IF(COUNTIF(D578:Y578,\"<>0\")<=1,IF((SUM(D578:Y578))>0,(+HLOOKUP((SUM(D578:Y578)),Priser!$E$96:$J$108,10)+((SUM(D578:Y578))-HLOOKUP((SUM(D578:Y578)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D578:Y578)),Priser!$E$96:$J$108,11))/(SUM(D578:Y578)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D579","v":0},{"$f":"Produktionsanlæg!E579","v":0},{"$f":"Produktionsanlæg!F579","v":0},{"$f":"Produktionsanlæg!G579","v":0},{"$f":"Produktionsanlæg!H579","v":0},{"$f":"Produktionsanlæg!I579","v":0},{"$f":"Produktionsanlæg!J579","v":0},{"$f":"Produktionsanlæg!K579","v":0},{"$f":"Produktionsanlæg!L579","v":0},{"$f":"Produktionsanlæg!M579","v":0},{"$f":"Produktionsanlæg!N579","v":0},{"$f":"Produktionsanlæg!O579","v":0},{"$f":"Produktionsanlæg!P579","v":0},{"$f":"Produktionsanlæg!Q579","v":0},{"$f":"Produktionsanlæg!R579","v":0},{"$f":"Produktionsanlæg!S579","v":0},{"$f":"Produktionsanlæg!T579","v":0},{"$f":"Produktionsanlæg!U579","v":0},{"$f":"Produktionsanlæg!V579","v":0},{"$f":"Produktionsanlæg!W579","v":0},{"$f":"Produktionsanlæg!X579","v":0},{"$f":"Produktionsanlæg!Y579","v":0},{"$f":"IF(COUNTIF(D579:Y579,\"<>0\")<=1,IF((SUM(D579:Y579))>0,(+HLOOKUP((SUM(D579:Y579)),Priser!$E$96:$J$108,12)+((SUM(D579:Y579))-HLOOKUP((SUM(D579:Y579)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D579:Y579)),Priser!$E$96:$J$108,13))/(SUM(D579:Y579)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D580","v":0},{"$f":"Produktionsanlæg!E580","v":0},{"$f":"Produktionsanlæg!F580","v":0},{"$f":"Produktionsanlæg!G580","v":0},{"$f":"Produktionsanlæg!H580","v":0},{"$f":"Produktionsanlæg!I580","v":0},{"$f":"Produktionsanlæg!J580","v":0},{"$f":"Produktionsanlæg!K580","v":0},{"$f":"Produktionsanlæg!L580","v":0},{"$f":"Produktionsanlæg!M580","v":0},{"$f":"Produktionsanlæg!N580","v":0},{"$f":"Produktionsanlæg!O580","v":0},{"$f":"Produktionsanlæg!P580","v":0},{"$f":"Produktionsanlæg!Q580","v":0},{"$f":"Produktionsanlæg!R580","v":0},{"$f":"Produktionsanlæg!S580","v":0},{"$f":"Produktionsanlæg!T580","v":0},{"$f":"Produktionsanlæg!U580","v":0},{"$f":"Produktionsanlæg!V580","v":0},{"$f":"Produktionsanlæg!W580","v":0},{"$f":"Produktionsanlæg!X580","v":0},{"$f":"Produktionsanlæg!Y580","v":0},{"$f":"IF(COUNTIF(D580:Y580,\"<>0\")<=1,IF((SUM(D580:Y580))>0,(+HLOOKUP((SUM(D580:Y580)),Priser!$E$118:$I$123,3)+((SUM(D580:Y580))-HLOOKUP((SUM(D580:Y580)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D580:Y580)),Priser!$E$118:$I$123,4))/(SUM(D580:Y580)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D581","v":0},{"$f":"Produktionsanlæg!E581","v":0},{"$f":"Produktionsanlæg!F581","v":0},{"$f":"Produktionsanlæg!G581","v":0},{"$f":"Produktionsanlæg!H581","v":0},{"$f":"Produktionsanlæg!I581","v":0},{"$f":"Produktionsanlæg!J581","v":0},{"$f":"Produktionsanlæg!K581","v":0},{"$f":"Produktionsanlæg!L581","v":0},{"$f":"Produktionsanlæg!M581","v":0},{"$f":"Produktionsanlæg!N581","v":0},{"$f":"Produktionsanlæg!O581","v":0},{"$f":"Produktionsanlæg!P581","v":0},{"$f":"Produktionsanlæg!Q581","v":0},{"$f":"Produktionsanlæg!R581","v":0},{"$f":"Produktionsanlæg!S581","v":0},{"$f":"Produktionsanlæg!T581","v":0},{"$f":"Produktionsanlæg!U581","v":0},{"$f":"Produktionsanlæg!V581","v":0},{"$f":"Produktionsanlæg!W581","v":0},{"$f":"Produktionsanlæg!X581","v":0},{"$f":"Produktionsanlæg!Y581","v":0},{"$f":"IF(COUNTIF(D581:Y581,\"<>0\")<=1,IF((SUM(D581:Y581))>0,(+HLOOKUP((SUM(D581:Y581)),Priser!$E$118:$I$123,5)+((SUM(D581:Y581))-HLOOKUP((SUM(D581:Y581)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D581:Y581)),Priser!$E$118:$I$123,6))/(SUM(D581:Y581)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D582","v":0},{"$f":"Produktionsanlæg!E582","v":0},{"$f":"Produktionsanlæg!F582","v":0},{"$f":"Produktionsanlæg!G582","v":0},{"$f":"Produktionsanlæg!H582","v":0},{"$f":"Produktionsanlæg!I582","v":0},{"$f":"Produktionsanlæg!J582","v":0},{"$f":"Produktionsanlæg!K582","v":685},{"$f":"Produktionsanlæg!L582","v":0},{"$f":"Produktionsanlæg!M582","v":0},{"$f":"Produktionsanlæg!N582","v":0},{"$f":"Produktionsanlæg!O582","v":0},{"$f":"Produktionsanlæg!P582","v":0},{"$f":"Produktionsanlæg!Q582","v":0},{"$f":"Produktionsanlæg!R582","v":0},{"$f":"Produktionsanlæg!S582","v":0},{"$f":"Produktionsanlæg!T582","v":0},{"$f":"Produktionsanlæg!U582","v":0},{"$f":"Produktionsanlæg!V582","v":0},{"$f":"Produktionsanlæg!W582","v":0},{"$f":"Produktionsanlæg!X582","v":0},{"$f":"Produktionsanlæg!Y582","v":0},{"$f":"IF(COUNTIF(D582:Y582,\"<>0\")<=1,IF((SUM(D582:Y582))>0,(+HLOOKUP((SUM(D582:Y582)),Priser!$E$132:$I$141,9)+((SUM(D582:Y582))-HLOOKUP((SUM(D582:Y582)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D582:Y582)),Priser!$E$132:$I$141,10))/(SUM(D582:Y582)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":4513.1564675737227},0,0,0,0,0,0,0,3091512.180288,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3091512.180288,685]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D583","v":0},{"$f":"Produktionsanlæg!E583","v":0},{"$f":"Produktionsanlæg!F583","v":0},{"$f":"Produktionsanlæg!G583","v":0},{"$f":"Produktionsanlæg!H583","v":0},{"$f":"Produktionsanlæg!I583","v":0},{"$f":"Produktionsanlæg!J583","v":0},{"$f":"Produktionsanlæg!K583","v":0},{"$f":"Produktionsanlæg!L583","v":0},{"$f":"Produktionsanlæg!M583","v":0},{"$f":"Produktionsanlæg!N583","v":0},{"$f":"Produktionsanlæg!O583","v":0},{"$f":"Produktionsanlæg!P583","v":0},{"$f":"Produktionsanlæg!Q583","v":0},{"$f":"Produktionsanlæg!R583","v":0},{"$f":"Produktionsanlæg!S583","v":0},{"$f":"Produktionsanlæg!T583","v":0},{"$f":"Produktionsanlæg!U583","v":0},{"$f":"Produktionsanlæg!V583","v":0},{"$f":"Produktionsanlæg!W583","v":0},{"$f":"Produktionsanlæg!X583","v":0},{"$f":"Produktionsanlæg!Y583","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D584","v":0},{"$f":"Produktionsanlæg!E584","v":0},{"$f":"Produktionsanlæg!F584","v":0},{"$f":"Produktionsanlæg!G584","v":0},{"$f":"Produktionsanlæg!H584","v":0},{"$f":"Produktionsanlæg!I584","v":0},{"$f":"Produktionsanlæg!J584","v":0},{"$f":"Produktionsanlæg!K584","v":685},{"$f":"Produktionsanlæg!L584","v":0},{"$f":"Produktionsanlæg!M584","v":0},{"$f":"Produktionsanlæg!N584","v":0},{"$f":"Produktionsanlæg!O584","v":0},{"$f":"Produktionsanlæg!P584","v":0},{"$f":"Produktionsanlæg!Q584","v":0},{"$f":"Produktionsanlæg!R584","v":0},{"$f":"Produktionsanlæg!S584","v":0},{"$f":"Produktionsanlæg!T584","v":0},{"$f":"Produktionsanlæg!U584","v":0},{"$f":"Produktionsanlæg!V584","v":0},{"$f":"Produktionsanlæg!W584","v":0},{"$f":"Produktionsanlæg!X584","v":0},{"$f":"Produktionsanlæg!Y584","v":0},{"$f":"IF(COUNTIF(D584:Y584,\"<>0\")<=1,IF((SUM(D584:Y584))>0,(+HLOOKUP((SUM(D584:Y584)),Priser!$E$132:$I$141,9)+((SUM(D584:Y584))-HLOOKUP((SUM(D584:Y584)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D584:Y584)),Priser!$E$132:$I$141,10))/(SUM(D584:Y584)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":6769.7347013605831},{"$f":"D584*$Z584","v":0},0,0,0,0,0,0,4637268.2704319991,0,0,{"$f":"N584*$Z584","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X584*$Z584","v":0},{"$f":"Y584*$Z584","v":0},{"$f":"+SUM(AA584:AV584)","v":4637268.2704319991},{"$f":"SUM(D584:Y584)","v":685}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D585","v":0},{"$f":"Produktionsanlæg!E585","v":0},{"$f":"Produktionsanlæg!F585","v":0},{"$f":"Produktionsanlæg!G585","v":0},{"$f":"Produktionsanlæg!H585","v":0},{"$f":"Produktionsanlæg!I585","v":0},{"$f":"Produktionsanlæg!J585","v":0},{"$f":"Produktionsanlæg!K585","v":0},{"$f":"Produktionsanlæg!L585","v":0},{"$f":"Produktionsanlæg!M585","v":0},{"$f":"Produktionsanlæg!N585","v":0},{"$f":"Produktionsanlæg!O585","v":0},{"$f":"Produktionsanlæg!P585","v":0},{"$f":"Produktionsanlæg!Q585","v":0},{"$f":"Produktionsanlæg!R585","v":0},{"$f":"Produktionsanlæg!S585","v":0},{"$f":"Produktionsanlæg!T585","v":0},{"$f":"Produktionsanlæg!U585","v":0},{"$f":"Produktionsanlæg!V585","v":0},{"$f":"Produktionsanlæg!W585","v":0},{"$f":"Produktionsanlæg!X585","v":0},{"$f":"Produktionsanlæg!Y585","v":0},{"$f":"IF(COUNTIF(D585:Y585,\"<>0\")<=1,IF((SUM(D585:Y585))>0,(+HLOOKUP((SUM(D585:Y585)),Priser!$E$132:$I$141,6)+((SUM(D585:Y585))-HLOOKUP((SUM(D585:Y585)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D585:Y585)),Priser!$E$132:$I$141,7))/(SUM(D585:Y585)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X585*$Z585","v":0},{"$f":"Y585*$Z585","v":0},{"$f":"+SUM(AA585:AV585)","v":0},{"$f":"SUM(D585:Y585)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D586","v":0},{"$f":"Produktionsanlæg!E586","v":0},{"$f":"Produktionsanlæg!F586","v":0},{"$f":"Produktionsanlæg!G586","v":0},{"$f":"Produktionsanlæg!H586","v":0},{"$f":"Produktionsanlæg!I586","v":0},{"$f":"Produktionsanlæg!J586","v":0},{"$f":"Produktionsanlæg!K586","v":0},{"$f":"Produktionsanlæg!L586","v":0},{"$f":"Produktionsanlæg!M586","v":0},{"$f":"Produktionsanlæg!N586","v":0},{"$f":"Produktionsanlæg!O586","v":0},{"$f":"Produktionsanlæg!P586","v":0},{"$f":"Produktionsanlæg!Q586","v":0},{"$f":"Produktionsanlæg!R586","v":0},{"$f":"Produktionsanlæg!S586","v":0},{"$f":"Produktionsanlæg!T586","v":0},{"$f":"Produktionsanlæg!U586","v":0},{"$f":"Produktionsanlæg!V586","v":0},{"$f":"Produktionsanlæg!W586","v":0},{"$f":"Produktionsanlæg!X586","v":0},{"$f":"Produktionsanlæg!Y586","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D587","v":0},{"$f":"Produktionsanlæg!E587","v":0},{"$f":"Produktionsanlæg!F587","v":0},{"$f":"Produktionsanlæg!G587","v":0},{"$f":"Produktionsanlæg!H587","v":0},{"$f":"Produktionsanlæg!I587","v":0},{"$f":"Produktionsanlæg!J587","v":0},{"$f":"Produktionsanlæg!K587","v":0},{"$f":"Produktionsanlæg!L587","v":0},{"$f":"Produktionsanlæg!M587","v":0},{"$f":"Produktionsanlæg!N587","v":0},{"$f":"Produktionsanlæg!O587","v":0},{"$f":"Produktionsanlæg!P587","v":0},{"$f":"Produktionsanlæg!Q587","v":0},{"$f":"Produktionsanlæg!R587","v":0},{"$f":"Produktionsanlæg!S587","v":0},{"$f":"Produktionsanlæg!T587","v":0},{"$f":"Produktionsanlæg!U587","v":0},{"$f":"Produktionsanlæg!V587","v":0},{"$f":"Produktionsanlæg!W587","v":0},{"$f":"Produktionsanlæg!X587","v":0},{"$f":"Produktionsanlæg!Y587","v":0},{"$f":"IF(COUNTIF(D587:Y587,\"<>0\")<=1,IF((SUM(D587:Y587))>0,(+HLOOKUP((SUM(D587:Y587)),Priser!$E$132:$I$141,6)+((SUM(D587:Y587))-HLOOKUP((SUM(D587:Y587)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D587:Y587)),Priser!$E$132:$I$141,7))/(SUM(D587:Y587)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D587*$Z587","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N587*$Z587","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X587*$Z587","v":0},0,{"$f":"+SUM(AA587:AV587)","v":0},{"$f":"SUM(D587:Y587)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D588","v":0},{"$f":"Produktionsanlæg!E588","v":0},{"$f":"Produktionsanlæg!F588","v":0},{"$f":"Produktionsanlæg!G588","v":0},{"$f":"Produktionsanlæg!H588","v":0},{"$f":"Produktionsanlæg!I588","v":0},{"$f":"Produktionsanlæg!J588","v":0},{"$f":"Produktionsanlæg!K588","v":0},{"$f":"Produktionsanlæg!L588","v":0},{"$f":"Produktionsanlæg!M588","v":0},{"$f":"Produktionsanlæg!N588","v":0},{"$f":"Produktionsanlæg!O588","v":0},{"$f":"Produktionsanlæg!P588","v":0},{"$f":"Produktionsanlæg!Q588","v":0},{"$f":"Produktionsanlæg!R588","v":0},{"$f":"Produktionsanlæg!S588","v":0},{"$f":"Produktionsanlæg!T588","v":0},{"$f":"Produktionsanlæg!U588","v":0},{"$f":"Produktionsanlæg!V588","v":0},{"$f":"Produktionsanlæg!W588","v":0},{"$f":"Produktionsanlæg!X588","v":0},{"$f":"Produktionsanlæg!Y588","v":0},{"$f":"IF(COUNTIF(D588:Y588,\"<>0\")<=1,IF((SUM(D588:Y588))>0,(+HLOOKUP((SUM(D588:Y588)),Priser!$E$150:$J$152,2)+((SUM(D588:Y588))-HLOOKUP((SUM(D588:Y588)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D588:Y588)),Priser!$E$150:$J$152,3))/(SUM(D588:Y588)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA588:AV588)","v":0},{"$f":"SUM(D588:Y588)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D589","v":0},{"$f":"Produktionsanlæg!E589","v":0},{"$f":"Produktionsanlæg!F589","v":0},{"$f":"Produktionsanlæg!G589","v":0},{"$f":"Produktionsanlæg!H589","v":0},{"$f":"Produktionsanlæg!I589","v":0},{"$f":"Produktionsanlæg!J589","v":0},{"$f":"Produktionsanlæg!K589","v":0},{"$f":"Produktionsanlæg!L589","v":0},{"$f":"Produktionsanlæg!M589","v":0},{"$f":"Produktionsanlæg!N589","v":0},{"$f":"Produktionsanlæg!O589","v":0},{"$f":"Produktionsanlæg!P589","v":0},{"$f":"Produktionsanlæg!Q589","v":0},{"$f":"Produktionsanlæg!R589","v":0},{"$f":"Produktionsanlæg!S589","v":0},{"$f":"Produktionsanlæg!T589","v":0},{"$f":"Produktionsanlæg!U589","v":0},{"$f":"Produktionsanlæg!V589","v":0},{"$f":"Produktionsanlæg!W589","v":0},{"$f":"Produktionsanlæg!X589","v":0},{"$f":"Produktionsanlæg!Y589","v":0},{"$f":"IF(COUNTIF(D589:Y589,\"<>0\")<=1,IF((SUM(D589:Y589))>0,(+HLOOKUP((SUM(D589:Y589)),Priser!$E$154:$J$156,2)+((SUM(D589:Y589))-HLOOKUP((SUM(D589:Y589)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D589:Y589)),Priser!$E$154:$J$156,3))/(SUM(D589:Y589)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA589:AV589)","v":0},{"$f":"SUM(D589:Y589)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D590","v":0},{"$f":"Produktionsanlæg!E590","v":0},{"$f":"Produktionsanlæg!F590","v":0},{"$f":"Produktionsanlæg!G590","v":0},{"$f":"Produktionsanlæg!H590","v":0},{"$f":"Produktionsanlæg!I590","v":0},{"$f":"Produktionsanlæg!J590","v":0},{"$f":"Produktionsanlæg!K590","v":0},{"$f":"Produktionsanlæg!L590","v":0},{"$f":"Produktionsanlæg!M590","v":0},{"$f":"Produktionsanlæg!N590","v":0},{"$f":"Produktionsanlæg!O590","v":0},{"$f":"Produktionsanlæg!P590","v":0},{"$f":"Produktionsanlæg!Q590","v":0},{"$f":"Produktionsanlæg!R590","v":0},{"$f":"Produktionsanlæg!S590","v":0},{"$f":"Produktionsanlæg!T590","v":0},{"$f":"Produktionsanlæg!U590","v":0},{"$f":"Produktionsanlæg!V590","v":0},{"$f":"Produktionsanlæg!W590","v":0},{"$f":"Produktionsanlæg!X590","v":0},{"$f":"Produktionsanlæg!Y590","v":0},{"$f":"IF(COUNTIF(D590:Y590,\"<>0\")<=1,IF((SUM(D590:Y590))>0,(+HLOOKUP((SUM(D590:Y590)),Priser!$E$168:$J$170,2)+((SUM(D590:Y590))-HLOOKUP((SUM(D590:Y590)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D590:Y590)),Priser!$E$168:$J$170,3))/(SUM(D590:Y590)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA590:AV590)","v":0},{"$f":"SUM(D590:Y590)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D591","v":0},{"$f":"Produktionsanlæg!E591","v":0},{"$f":"Produktionsanlæg!F591","v":0},{"$f":"Produktionsanlæg!G591","v":0},{"$f":"Produktionsanlæg!H591","v":0},{"$f":"Produktionsanlæg!I591","v":0},{"$f":"Produktionsanlæg!J591","v":0},{"$f":"Produktionsanlæg!K591","v":0},{"$f":"Produktionsanlæg!L591","v":0},{"$f":"Produktionsanlæg!M591","v":0},{"$f":"Produktionsanlæg!N591","v":0},{"$f":"Produktionsanlæg!O591","v":0},{"$f":"Produktionsanlæg!P591","v":0},{"$f":"Produktionsanlæg!Q591","v":0},{"$f":"Produktionsanlæg!R591","v":0},{"$f":"Produktionsanlæg!S591","v":0},{"$f":"Produktionsanlæg!T591","v":0},{"$f":"Produktionsanlæg!U591","v":0},{"$f":"Produktionsanlæg!V591","v":0},{"$f":"Produktionsanlæg!W591","v":0},{"$f":"Produktionsanlæg!X591","v":0},{"$f":"Produktionsanlæg!Y591","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D592","v":0},{"$f":"Produktionsanlæg!E592","v":0},{"$f":"Produktionsanlæg!F592","v":0},{"$f":"Produktionsanlæg!G592","v":0},{"$f":"Produktionsanlæg!H592","v":0},{"$f":"Produktionsanlæg!I592","v":0},{"$f":"Produktionsanlæg!J592","v":0},{"$f":"Produktionsanlæg!K592","v":1000},{"$f":"Produktionsanlæg!L592","v":0},{"$f":"Produktionsanlæg!M592","v":0},{"$f":"Produktionsanlæg!N592","v":0},{"$f":"Produktionsanlæg!O592","v":0},{"$f":"Produktionsanlæg!P592","v":0},{"$f":"Produktionsanlæg!Q592","v":0},{"$f":"Produktionsanlæg!R592","v":0},{"$f":"Produktionsanlæg!S592","v":0},{"$f":"Produktionsanlæg!T592","v":0},{"$f":"Produktionsanlæg!U592","v":0},{"$f":"Produktionsanlæg!V592","v":0},{"$f":"Produktionsanlæg!W592","v":0},{"$f":"Produktionsanlæg!X592","v":0},{"$f":"Produktionsanlæg!Y592","v":0},{"$f":"IF(COUNTIF(D592:Y592,\"<>0\")<=1,IF((SUM(D592:Y592))>0,(+HLOOKUP(SUM(D592:Y592),Priser!$E$175:$J$177,2)+((SUM(D592:Y592))-HLOOKUP((SUM(D592:Y592)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D592:Y592)),Priser!$E$175:$J$177,3))/(SUM(D592:Y592)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":3390.3023039999998},{"$f":"D592*$Z592","v":0},0,0,0,0,0,0,3390302.304,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA592:AV592)","v":3390302.304},{"$f":"SUM(D592:Y592)","v":1000}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D593","v":0},{"$f":"Produktionsanlæg!E593","v":0},{"$f":"Produktionsanlæg!F593","v":0},{"$f":"Produktionsanlæg!G593","v":0},{"$f":"Produktionsanlæg!H593","v":0},{"$f":"Produktionsanlæg!I593","v":0},{"$f":"Produktionsanlæg!J593","v":0},{"$f":"Produktionsanlæg!K593","v":0},{"$f":"Produktionsanlæg!L593","v":0},{"$f":"Produktionsanlæg!M593","v":0},{"$f":"Produktionsanlæg!N593","v":0},{"$f":"Produktionsanlæg!O593","v":0},{"$f":"Produktionsanlæg!P593","v":0},{"$f":"Produktionsanlæg!Q593","v":0},{"$f":"Produktionsanlæg!R593","v":0},{"$f":"Produktionsanlæg!S593","v":0},{"$f":"Produktionsanlæg!T593","v":0},{"$f":"Produktionsanlæg!U593","v":0},{"$f":"Produktionsanlæg!V593","v":0},{"$f":"Produktionsanlæg!W593","v":0},{"$f":"Produktionsanlæg!X593","v":0},{"$f":"Produktionsanlæg!Y593","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D594","v":0},{"$f":"Produktionsanlæg!E594","v":0},{"$f":"Produktionsanlæg!F594","v":0},{"$f":"Produktionsanlæg!G594","v":0},{"$f":"Produktionsanlæg!H594","v":0},{"$f":"Produktionsanlæg!I594","v":0},{"$f":"Produktionsanlæg!J594","v":0},{"$f":"Produktionsanlæg!K594","v":600},{"$f":"Produktionsanlæg!L594","v":0},{"$f":"Produktionsanlæg!M594","v":0},{"$f":"Produktionsanlæg!N594","v":0},{"$f":"Produktionsanlæg!O594","v":0},{"$f":"Produktionsanlæg!P594","v":0},{"$f":"Produktionsanlæg!Q594","v":0},{"$f":"Produktionsanlæg!R594","v":0},{"$f":"Produktionsanlæg!S594","v":0},{"$f":"Produktionsanlæg!T594","v":0},{"$f":"Produktionsanlæg!U594","v":0},{"$f":"Produktionsanlæg!V594","v":0},{"$f":"Produktionsanlæg!W594","v":0},{"$f":"Produktionsanlæg!X594","v":0},{"$f":"Produktionsanlæg!Y594","v":0},{"$f":"IF(COUNTIF(D594:Y594,\"<>0\")<=1,IF((SUM(D594:Y594))>0,(+HLOOKUP((SUM(D594:Y594)),Priser!$E$236:$J$238,2)+((SUM(D594:Y594))-HLOOKUP((SUM(D594:Y594)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D594:Y594)),Priser!$E$236:$J$238,3))/(SUM(D594:Y594)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":944.04777777777792},{"$f":"D594*$Z594","v":0},0,0,0,0,0,0,566428.66666666674,0,0,{"$f":"N594*$Z594","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X594*$Z594","v":0},0,{"$f":"+SUM(AA594:AV594)","v":566428.66666666674},{"$f":"SUM(D594:Y594)","v":600}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D595","v":0},{"$f":"Produktionsanlæg!E595","v":0},{"$f":"Produktionsanlæg!F595","v":0},{"$f":"Produktionsanlæg!G595","v":0},{"$f":"Produktionsanlæg!H595","v":0},{"$f":"Produktionsanlæg!I595","v":0},{"$f":"Produktionsanlæg!J595","v":0},{"$f":"Produktionsanlæg!K595","v":0},{"$f":"Produktionsanlæg!L595","v":0},{"$f":"Produktionsanlæg!M595","v":0},{"$f":"Produktionsanlæg!N595","v":0},{"$f":"Produktionsanlæg!O595","v":0},{"$f":"Produktionsanlæg!P595","v":0},{"$f":"Produktionsanlæg!Q595","v":0},{"$f":"Produktionsanlæg!R595","v":0},{"$f":"Produktionsanlæg!S595","v":0},{"$f":"Produktionsanlæg!T595","v":0},{"$f":"Produktionsanlæg!U595","v":0},{"$f":"Produktionsanlæg!V595","v":0},{"$f":"Produktionsanlæg!W595","v":600},{"$f":"Produktionsanlæg!X595","v":0},{"$f":"Produktionsanlæg!Y595","v":0},{"$f":"IF(COUNTIF(D595:Y595,\"<>0\")<=1,IF((SUM(D595:Y595))>0,(+HLOOKUP((SUM(D595:Y595)),Priser!$E$255:$J$257,2)+((SUM(D595:Y595))-HLOOKUP((SUM(D595:Y595)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D595:Y595)),Priser!$E$255:$J$257,3))/(SUM(D595:Y595)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1867.7518000000052},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1120651.0800000031,0,0,{"$f":"+SUM(AA595:AV595)","v":1120651.0800000031},{"$f":"SUM(D595:Y595)","v":600}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D596","v":0},{"$f":"Produktionsanlæg!E596","v":0},{"$f":"Produktionsanlæg!F596","v":0},{"$f":"Produktionsanlæg!G596","v":0},{"$f":"Produktionsanlæg!H596","v":0},{"$f":"Produktionsanlæg!I596","v":0},{"$f":"Produktionsanlæg!J596","v":0},{"$f":"Produktionsanlæg!K596","v":0},{"$f":"Produktionsanlæg!L596","v":0},{"$f":"Produktionsanlæg!M596","v":0},{"$f":"Produktionsanlæg!N596","v":0},{"$f":"Produktionsanlæg!O596","v":0},{"$f":"Produktionsanlæg!P596","v":0},{"$f":"Produktionsanlæg!Q596","v":0},{"$f":"Produktionsanlæg!R596","v":0},{"$f":"Produktionsanlæg!S596","v":0},{"$f":"Produktionsanlæg!T596","v":0},{"$f":"Produktionsanlæg!U596","v":0},{"$f":"Produktionsanlæg!V596","v":0},{"$f":"Produktionsanlæg!W596","v":0},{"$f":"Produktionsanlæg!X596","v":0},{"$f":"Produktionsanlæg!Y596","v":0},{"$f":"IF(COUNTIF(D596:Y596,\"<>0\")<=1,IF((SUM(D596:Y596))>0,(+HLOOKUP((SUM(D596:Y596)),Priser!$E$275:$J$277,2)+((SUM(D596:Y596))-HLOOKUP((SUM(D596:Y596)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D596:Y596)),Priser!$E$275:$J$277,3))/(SUM(D596:Y596)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA596:AV596)","v":0},{"$f":"SUM(D596:Y596)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D597","v":0},{"$f":"Produktionsanlæg!E597","v":0},{"$f":"Produktionsanlæg!F597","v":0},{"$f":"Produktionsanlæg!G597","v":0},{"$f":"Produktionsanlæg!H597","v":0},{"$f":"Produktionsanlæg!I597","v":0},{"$f":"Produktionsanlæg!J597","v":0},{"$f":"Produktionsanlæg!K597","v":0},{"$f":"Produktionsanlæg!L597","v":0},{"$f":"Produktionsanlæg!M597","v":0},{"$f":"Produktionsanlæg!N597","v":0},{"$f":"Produktionsanlæg!O597","v":0},{"$f":"Produktionsanlæg!P597","v":0},{"$f":"Produktionsanlæg!Q597","v":0},{"$f":"Produktionsanlæg!R597","v":0},{"$f":"Produktionsanlæg!S597","v":0},{"$f":"Produktionsanlæg!T597","v":0},{"$f":"Produktionsanlæg!U597","v":0},{"$f":"Produktionsanlæg!V597","v":0},{"$f":"Produktionsanlæg!W597","v":0},{"$f":"Produktionsanlæg!X597","v":0},{"$f":"Produktionsanlæg!Y597","v":0},{"$f":"IF(COUNTIF(D597:Y597,\"<>0\")<=1,IF((SUM(D597:Y597))>0,(+HLOOKUP((SUM(D597:Y597)),Priser!$E$207:$J$209,2)+((SUM(D597:Y597))-HLOOKUP((SUM(D597:Y597)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D597:Y597)),Priser!$E$207:$J$209,3))/(SUM(D597:Y597)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA597:AV597)","v":0},{"$f":"SUM(D597:Y597)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D598","v":0},{"$f":"Produktionsanlæg!E598","v":0},{"$f":"Produktionsanlæg!F598","v":0},{"$f":"Produktionsanlæg!G598","v":0},{"$f":"Produktionsanlæg!H598","v":0},{"$f":"Produktionsanlæg!I598","v":0},{"$f":"Produktionsanlæg!J598","v":0},{"$f":"Produktionsanlæg!K598","v":0},{"$f":"Produktionsanlæg!L598","v":0},{"$f":"Produktionsanlæg!M598","v":0},{"$f":"Produktionsanlæg!N598","v":0},{"$f":"Produktionsanlæg!O598","v":0},{"$f":"Produktionsanlæg!P598","v":0},{"$f":"Produktionsanlæg!Q598","v":0},{"$f":"Produktionsanlæg!R598","v":0},{"$f":"Produktionsanlæg!S598","v":0},{"$f":"Produktionsanlæg!T598","v":0},{"$f":"Produktionsanlæg!U598","v":0},{"$f":"Produktionsanlæg!V598","v":0},{"$f":"Produktionsanlæg!W598","v":0},{"$f":"Produktionsanlæg!X598","v":0},{"$f":"Produktionsanlæg!Y598","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D599","v":0},{"$f":"Produktionsanlæg!E599","v":0},{"$f":"Produktionsanlæg!F599","v":0},{"$f":"Produktionsanlæg!G599","v":0},{"$f":"Produktionsanlæg!H599","v":0},{"$f":"Produktionsanlæg!I599","v":0},{"$f":"Produktionsanlæg!J599","v":0},{"$f":"Produktionsanlæg!K599","v":0},{"$f":"Produktionsanlæg!L599","v":0},{"$f":"Produktionsanlæg!M599","v":0},{"$f":"Produktionsanlæg!N599","v":0},{"$f":"Produktionsanlæg!O599","v":0},{"$f":"Produktionsanlæg!P599","v":0},{"$f":"Produktionsanlæg!Q599","v":0},{"$f":"Produktionsanlæg!R599","v":0},{"$f":"Produktionsanlæg!S599","v":0},{"$f":"Produktionsanlæg!T599","v":0},{"$f":"Produktionsanlæg!U599","v":0},{"$f":"Produktionsanlæg!V599","v":0},{"$f":"Produktionsanlæg!W599","v":0},{"$f":"Produktionsanlæg!X599","v":0},{"$f":"Produktionsanlæg!Y599","v":0},{"$f":"IF(COUNTIF(D599:Y599,\"<>0\")<=1,IF((SUM(D599:Y599))>0,(+HLOOKUP((SUM(D599:Y599)),Priser!$E$207:$J$212,5)+((SUM(D599:Y599))-HLOOKUP((SUM(D599:Y599)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D599:Y599)),Priser!$E$207:$J$212,6))/(SUM(D599:Y599)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D599*$Z599","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA599:AV599)","v":0},{"$f":"SUM(D599:Y599)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D600","v":0},{"$f":"Produktionsanlæg!E600","v":0},{"$f":"Produktionsanlæg!F600","v":0},{"$f":"Produktionsanlæg!G600","v":0},{"$f":"Produktionsanlæg!H600","v":0},{"$f":"Produktionsanlæg!I600","v":0},{"$f":"Produktionsanlæg!J600","v":0},{"$f":"Produktionsanlæg!K600","v":0},{"$f":"Produktionsanlæg!L600","v":0},{"$f":"Produktionsanlæg!M600","v":0},{"$f":"Produktionsanlæg!N600","v":0},{"$f":"Produktionsanlæg!O600","v":0},{"$f":"Produktionsanlæg!P600","v":0},{"$f":"Produktionsanlæg!Q600","v":0},{"$f":"Produktionsanlæg!R600","v":0},{"$f":"Produktionsanlæg!S600","v":0},{"$f":"Produktionsanlæg!T600","v":0},{"$f":"Produktionsanlæg!U600","v":0},{"$f":"Produktionsanlæg!V600","v":0},{"$f":"Produktionsanlæg!W600","v":0},{"$f":"Produktionsanlæg!X600","v":0},{"$f":"Produktionsanlæg!Y600","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D601","v":0},{"$f":"Produktionsanlæg!E601","v":0},{"$f":"Produktionsanlæg!F601","v":0},{"$f":"Produktionsanlæg!G601","v":0},{"$f":"Produktionsanlæg!H601","v":0},{"$f":"Produktionsanlæg!I601","v":0},{"$f":"Produktionsanlæg!J601","v":0},{"$f":"Produktionsanlæg!K601","v":1000},{"$f":"Produktionsanlæg!L601","v":0},{"$f":"Produktionsanlæg!M601","v":0},{"$f":"Produktionsanlæg!N601","v":0},{"$f":"Produktionsanlæg!O601","v":0},{"$f":"Produktionsanlæg!P601","v":0},{"$f":"Produktionsanlæg!Q601","v":0},{"$f":"Produktionsanlæg!R601","v":0},{"$f":"Produktionsanlæg!S601","v":0},{"$f":"Produktionsanlæg!T601","v":0},{"$f":"Produktionsanlæg!U601","v":0},{"$f":"Produktionsanlæg!V601","v":0},{"$f":"Produktionsanlæg!W601","v":0},{"$f":"Produktionsanlæg!X601","v":0},{"$f":"Produktionsanlæg!Y601","v":0},{"$f":"IF(COUNTIF(D601:Y601,\"<>0\")<=1,IF((SUM(D601:Y601))>0,(+HLOOKUP((SUM(D601:Y601)),Priser!$E$207:$J$215,8)+((SUM(D601:Y601))-HLOOKUP((SUM(D601:Y601)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D601:Y601)),Priser!$E$207:$J$215,9))/(SUM(D601:Y601)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":239.12216064},{"$f":"D601*$Z601","v":0},0,0,0,0,0,0,239122.16064000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA601:AV601)","v":239122.16064000002},{"$f":"SUM(D601:Y601)","v":1000}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D602","v":0},{"$f":"Produktionsanlæg!E602","v":0},{"$f":"Produktionsanlæg!F602","v":0},{"$f":"Produktionsanlæg!G602","v":0},{"$f":"Produktionsanlæg!H602","v":0},{"$f":"Produktionsanlæg!I602","v":0},{"$f":"Produktionsanlæg!J602","v":0},{"$f":"Produktionsanlæg!K602","v":0},{"$f":"Produktionsanlæg!L602","v":0},{"$f":"Produktionsanlæg!M602","v":0},{"$f":"Produktionsanlæg!N602","v":0},{"$f":"Produktionsanlæg!O602","v":0},{"$f":"Produktionsanlæg!P602","v":0},{"$f":"Produktionsanlæg!Q602","v":0},{"$f":"Produktionsanlæg!R602","v":0},{"$f":"Produktionsanlæg!S602","v":0},{"$f":"Produktionsanlæg!T602","v":0},{"$f":"Produktionsanlæg!U602","v":0},{"$f":"Produktionsanlæg!V602","v":0},{"$f":"Produktionsanlæg!W602","v":0},{"$f":"Produktionsanlæg!X602","v":0},{"$f":"Produktionsanlæg!Y602","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D603","v":0},{"$f":"Produktionsanlæg!E603","v":0},{"$f":"Produktionsanlæg!F603","v":0},{"$f":"Produktionsanlæg!G603","v":0},{"$f":"Produktionsanlæg!H603","v":0},{"$f":"Produktionsanlæg!I603","v":0},{"$f":"Produktionsanlæg!J603","v":0},{"$f":"Produktionsanlæg!K603","v":0},{"$f":"Produktionsanlæg!L603","v":0},{"$f":"Produktionsanlæg!M603","v":0},{"$f":"Produktionsanlæg!N603","v":0},{"$f":"Produktionsanlæg!O603","v":0},{"$f":"Produktionsanlæg!P603","v":0},{"$f":"Produktionsanlæg!Q603","v":0},{"$f":"Produktionsanlæg!R603","v":0},{"$f":"Produktionsanlæg!S603","v":0},{"$f":"Produktionsanlæg!T603","v":0},{"$f":"Produktionsanlæg!U603","v":0},{"$f":"Produktionsanlæg!V603","v":0},{"$f":"Produktionsanlæg!W603","v":0},{"$f":"Produktionsanlæg!X603","v":0},{"$f":"Produktionsanlæg!Y603","v":0},{"$f":"IF(COUNTIF(D603:Y603,\"<>0\")<=1,IF((SUM(D603:Y603))>0,(+HLOOKUP((SUM(D603:Y603)),Priser!$F$374:$H$376,2)+((SUM(D603:Y603))-HLOOKUP((SUM(D603:Y603)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D603:Y603)),Priser!$F$374:$H$376,3))/(SUM(D603:Y603)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D603*$Z603","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N603*$Z603","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X603*$Z603","v":0},0,{"$f":"+SUM(AA603:AV603)","v":0},{"$f":"SUM(D603:Y603)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D604","v":0},{"$f":"Produktionsanlæg!E604","v":0},{"$f":"Produktionsanlæg!F604","v":0},{"$f":"Produktionsanlæg!G604","v":0},{"$f":"Produktionsanlæg!H604","v":0},{"$f":"Produktionsanlæg!I604","v":0},{"$f":"Produktionsanlæg!J604","v":0},{"$f":"Produktionsanlæg!K604","v":0},{"$f":"Produktionsanlæg!L604","v":0},{"$f":"Produktionsanlæg!M604","v":0},{"$f":"Produktionsanlæg!N604","v":0},{"$f":"Produktionsanlæg!O604","v":0},{"$f":"Produktionsanlæg!P604","v":0},{"$f":"Produktionsanlæg!Q604","v":0},{"$f":"Produktionsanlæg!R604","v":0},{"$f":"Produktionsanlæg!S604","v":0},{"$f":"Produktionsanlæg!T604","v":0},{"$f":"Produktionsanlæg!U604","v":0},{"$f":"Produktionsanlæg!V604","v":0},{"$f":"Produktionsanlæg!W604","v":0},{"$f":"Produktionsanlæg!X604","v":0},{"$f":"Produktionsanlæg!Y604","v":0},{"$f":"IF(COUNTIF(D604:Y604,\"<>0\")<=1,IF((SUM(D604:Y604))>0,(+HLOOKUP((SUM(D604:Y604)),Priser!$F$374:$H$376,2)+((SUM(D604:Y604))-HLOOKUP((SUM(D604:Y604)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D604:Y604)),Priser!$F$374:$H$376,3))/(SUM(D604:Y604)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA604:AV604)","v":0},{"$f":"SUM(D604:Y604)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D605","v":0},{"$f":"Produktionsanlæg!E605","v":0},{"$f":"Produktionsanlæg!F605","v":0},{"$f":"Produktionsanlæg!G605","v":0},{"$f":"Produktionsanlæg!H605","v":0},{"$f":"Produktionsanlæg!I605","v":0},{"$f":"Produktionsanlæg!J605","v":0},{"$f":"Produktionsanlæg!K605","v":0},{"$f":"Produktionsanlæg!L605","v":0},{"$f":"Produktionsanlæg!M605","v":0},{"$f":"Produktionsanlæg!N605","v":0},{"$f":"Produktionsanlæg!O605","v":0},{"$f":"Produktionsanlæg!P605","v":0},{"$f":"Produktionsanlæg!Q605","v":0},{"$f":"Produktionsanlæg!R605","v":0},{"$f":"Produktionsanlæg!S605","v":0},{"$f":"Produktionsanlæg!T605","v":0},{"$f":"Produktionsanlæg!U605","v":0},{"$f":"Produktionsanlæg!V605","v":0},{"$f":"Produktionsanlæg!W605","v":0},{"$f":"Produktionsanlæg!X605","v":0},{"$f":"Produktionsanlæg!Y605","v":0},{"$f":"IF(COUNTIF(D605:Y605,\"<>0\")<=1,IF((SUM(D605:Y605))>0,(+HLOOKUP((SUM(D605:Y605)),Priser!$E$294:$J$296,2)+((SUM(D605:Y605))-HLOOKUP((SUM(D605:Y605)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D605:Y605)),Priser!$E$294:$J$296,3))/(SUM(D605:Y605)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA605:AV605)","v":0},{"$f":"SUM(D605:Y605)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D606","v":0},{"$f":"Produktionsanlæg!E606","v":0},{"$f":"Produktionsanlæg!F606","v":0},{"$f":"Produktionsanlæg!G606","v":0},{"$f":"Produktionsanlæg!H606","v":0},{"$f":"Produktionsanlæg!I606","v":0},{"$f":"Produktionsanlæg!J606","v":0},{"$f":"Produktionsanlæg!K606","v":600},{"$f":"Produktionsanlæg!L606","v":0},{"$f":"Produktionsanlæg!M606","v":0},{"$f":"Produktionsanlæg!N606","v":0},{"$f":"Produktionsanlæg!O606","v":0},{"$f":"Produktionsanlæg!P606","v":0},{"$f":"Produktionsanlæg!Q606","v":0},{"$f":"Produktionsanlæg!R606","v":0},{"$f":"Produktionsanlæg!S606","v":0},{"$f":"Produktionsanlæg!T606","v":0},{"$f":"Produktionsanlæg!U606","v":0},{"$f":"Produktionsanlæg!V606","v":0},{"$f":"Produktionsanlæg!W606","v":0},{"$f":"Produktionsanlæg!X606","v":0},{"$f":"Produktionsanlæg!Y606","v":0},{"$f":"IF(COUNTIF(D606:Y606,\"<>0\")<=1,IF((SUM(D606:Y606))>0,((+HLOOKUP((SUM(D606:Y606)),Priser!$E$311:$J$315,4)+((SUM(D606:Y606))-HLOOKUP((SUM(D606:Y606)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D606:Y606)),Priser!$E$311:$J$315,5))/(SUM(D606:Y606))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1941.2574999999999},0,0,0,0,0,0,0,1164754.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA606:AV606)","v":1164754.5},{"$f":"SUM(D606:Y606)","v":600}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D607","v":0},{"$f":"Produktionsanlæg!E607","v":0},{"$f":"Produktionsanlæg!F607","v":0},{"$f":"Produktionsanlæg!G607","v":0},{"$f":"Produktionsanlæg!H607","v":0},{"$f":"Produktionsanlæg!I607","v":0},{"$f":"Produktionsanlæg!J607","v":0},{"$f":"Produktionsanlæg!K607","v":0},{"$f":"Produktionsanlæg!L607","v":0},{"$f":"Produktionsanlæg!M607","v":0},{"$f":"Produktionsanlæg!N607","v":0},{"$f":"Produktionsanlæg!O607","v":600},{"$f":"Produktionsanlæg!P607","v":0},{"$f":"Produktionsanlæg!Q607","v":0},{"$f":"Produktionsanlæg!R607","v":0},{"$f":"Produktionsanlæg!S607","v":0},{"$f":"Produktionsanlæg!T607","v":0},{"$f":"Produktionsanlæg!U607","v":0},{"$f":"Produktionsanlæg!V607","v":0},{"$f":"Produktionsanlæg!W607","v":0},{"$f":"Produktionsanlæg!X607","v":0},{"$f":"Produktionsanlæg!Y607","v":0},{"$f":"IF(COUNTIF(D607:Y607,\"<>0\")<=1,IF((SUM(D607:Y607))>0,(+HLOOKUP((SUM(D607:Y607)),Priser!$E$311:$J$318,7)+((SUM(D607:Y607))-HLOOKUP((SUM(D607:Y607)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D607:Y607)),Priser!$E$311:$J$318,8))/(SUM(D607:Y607)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":789.91200000000003},0,0,0,0,0,0,0,0,0,0,0,473947.2,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA607:AV607)","v":473947.2},{"$f":"SUM(D607:Y607)","v":600}]
["Vandværk 8",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW609:AW650)","v":18982233.868000001}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D609","v":0},{"$f":"Produktionsanlæg!E609","v":0},{"$f":"Produktionsanlæg!F609","v":0},{"$f":"Produktionsanlæg!G609","v":0},{"$f":"Produktionsanlæg!H609","v":0},{"$f":"Produktionsanlæg!I609","v":0},{"$f":"Produktionsanlæg!J609","v":0},{"$f":"Produktionsanlæg!K609","v":0},{"$f":"Produktionsanlæg!L609","v":0},{"$f":"Produktionsanlæg!M609","v":0},{"$f":"Produktionsanlæg!N609","v":0},{"$f":"Produktionsanlæg!O609","v":0},{"$f":"Produktionsanlæg!P609","v":0},{"$f":"Produktionsanlæg!Q609","v":0},{"$f":"Produktionsanlæg!R609","v":0},{"$f":"Produktionsanlæg!S609","v":0},{"$f":"Produktionsanlæg!T609","v":0},{"$f":"Produktionsanlæg!U609","v":0},{"$f":"Produktionsanlæg!V609","v":0},{"$f":"Produktionsanlæg!W609","v":0},{"$f":"Produktionsanlæg!X609","v":0},{"$f":"Produktionsanlæg!Y609","v":0},{"$f":"IF(COUNTIF(D609:Y609,\"<>0\")<=1,IF((SUM(D609:Y609))>0,(+HLOOKUP((SUM(D609:Y609)),Priser!$E$96:$J$108,2)+((SUM(D609:Y609))-HLOOKUP((SUM(D609:Y609)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D609:Y609)),Priser!$E$96:$J$108,3))/(SUM(D609:Y609)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D609*$Z609","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA609:AV609)","v":0},{"$f":"SUM(D609:Y609)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D610","v":0},{"$f":"Produktionsanlæg!E610","v":0},{"$f":"Produktionsanlæg!F610","v":0},{"$f":"Produktionsanlæg!G610","v":0},{"$f":"Produktionsanlæg!H610","v":0},{"$f":"Produktionsanlæg!I610","v":0},{"$f":"Produktionsanlæg!J610","v":0},{"$f":"Produktionsanlæg!K610","v":0},{"$f":"Produktionsanlæg!L610","v":0},{"$f":"Produktionsanlæg!M610","v":0},{"$f":"Produktionsanlæg!N610","v":0},{"$f":"Produktionsanlæg!O610","v":0},{"$f":"Produktionsanlæg!P610","v":0},{"$f":"Produktionsanlæg!Q610","v":0},{"$f":"Produktionsanlæg!R610","v":0},{"$f":"Produktionsanlæg!S610","v":0},{"$f":"Produktionsanlæg!T610","v":0},{"$f":"Produktionsanlæg!U610","v":0},{"$f":"Produktionsanlæg!V610","v":0},{"$f":"Produktionsanlæg!W610","v":0},{"$f":"Produktionsanlæg!X610","v":0},{"$f":"Produktionsanlæg!Y610","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D611","v":0},{"$f":"Produktionsanlæg!E611","v":0},{"$f":"Produktionsanlæg!F611","v":0},{"$f":"Produktionsanlæg!G611","v":0},{"$f":"Produktionsanlæg!H611","v":0},{"$f":"Produktionsanlæg!I611","v":0},{"$f":"Produktionsanlæg!J611","v":0},{"$f":"Produktionsanlæg!K611","v":0},{"$f":"Produktionsanlæg!L611","v":0},{"$f":"Produktionsanlæg!M611","v":0},{"$f":"Produktionsanlæg!N611","v":0},{"$f":"Produktionsanlæg!O611","v":0},{"$f":"Produktionsanlæg!P611","v":0},{"$f":"Produktionsanlæg!Q611","v":0},{"$f":"Produktionsanlæg!R611","v":0},{"$f":"Produktionsanlæg!S611","v":0},{"$f":"Produktionsanlæg!T611","v":0},{"$f":"Produktionsanlæg!U611","v":0},{"$f":"Produktionsanlæg!V611","v":0},{"$f":"Produktionsanlæg!W611","v":0},{"$f":"Produktionsanlæg!X611","v":0},{"$f":"Produktionsanlæg!Y611","v":0},{"$f":"IF(COUNTIF(D611:Y611,\"<>0\")<=1,IF((SUM(D611:Y611))>0,(+HLOOKUP((SUM(D611:Y611)),Priser!$E$96:$J$108,2)+((SUM(D611:Y611))-HLOOKUP((SUM(D611:Y611)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D611:Y611)),Priser!$E$96:$J$108,3))/(SUM(D611:Y611)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D611*$Z611","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N611*$Z611","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X611*$Z611","v":0},{"$f":"Y611*$Z611","v":0},{"$f":"+SUM(AA611:AV611)","v":0},{"$f":"SUM(D611:Y611)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D612","v":0},{"$f":"Produktionsanlæg!E612","v":0},{"$f":"Produktionsanlæg!F612","v":0},{"$f":"Produktionsanlæg!G612","v":0},{"$f":"Produktionsanlæg!H612","v":0},{"$f":"Produktionsanlæg!I612","v":0},{"$f":"Produktionsanlæg!J612","v":0},{"$f":"Produktionsanlæg!K612","v":0},{"$f":"Produktionsanlæg!L612","v":0},{"$f":"Produktionsanlæg!M612","v":0},{"$f":"Produktionsanlæg!N612","v":0},{"$f":"Produktionsanlæg!O612","v":0},{"$f":"Produktionsanlæg!P612","v":0},{"$f":"Produktionsanlæg!Q612","v":0},{"$f":"Produktionsanlæg!R612","v":0},{"$f":"Produktionsanlæg!S612","v":0},{"$f":"Produktionsanlæg!T612","v":0},{"$f":"Produktionsanlæg!U612","v":0},{"$f":"Produktionsanlæg!V612","v":0},{"$f":"Produktionsanlæg!W612","v":0},{"$f":"Produktionsanlæg!X612","v":0},{"$f":"Produktionsanlæg!Y612","v":0},{"$f":"IF(COUNTIF(D612:Y612,\"<>0\")<=1,IF((SUM(D612:Y612))>0,(+HLOOKUP((SUM(D612:Y612)),Priser!$E$96:$J$108,4)+((SUM(D612:Y612))-HLOOKUP((SUM(D612:Y612)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D612:Y612)),Priser!$E$96:$J$108,5))/(SUM(D612:Y612)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X612*$Z612","v":0},{"$f":"Y612*$Z612","v":0},{"$f":"+SUM(AA612:AV612)","v":0},{"$f":"SUM(D612:Y612)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D613","v":0},{"$f":"Produktionsanlæg!E613","v":0},{"$f":"Produktionsanlæg!F613","v":0},{"$f":"Produktionsanlæg!G613","v":0},{"$f":"Produktionsanlæg!H613","v":0},{"$f":"Produktionsanlæg!I613","v":0},{"$f":"Produktionsanlæg!J613","v":0},{"$f":"Produktionsanlæg!K613","v":0},{"$f":"Produktionsanlæg!L613","v":0},{"$f":"Produktionsanlæg!M613","v":0},{"$f":"Produktionsanlæg!N613","v":0},{"$f":"Produktionsanlæg!O613","v":0},{"$f":"Produktionsanlæg!P613","v":0},{"$f":"Produktionsanlæg!Q613","v":0},{"$f":"Produktionsanlæg!R613","v":0},{"$f":"Produktionsanlæg!S613","v":0},{"$f":"Produktionsanlæg!T613","v":0},{"$f":"Produktionsanlæg!U613","v":0},{"$f":"Produktionsanlæg!V613","v":0},{"$f":"Produktionsanlæg!W613","v":0},{"$f":"Produktionsanlæg!X613","v":0},{"$f":"Produktionsanlæg!Y613","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D614","v":0},{"$f":"Produktionsanlæg!E614","v":0},{"$f":"Produktionsanlæg!F614","v":0},{"$f":"Produktionsanlæg!G614","v":0},{"$f":"Produktionsanlæg!H614","v":0},{"$f":"Produktionsanlæg!I614","v":0},{"$f":"Produktionsanlæg!J614","v":0},{"$f":"Produktionsanlæg!K614","v":0},{"$f":"Produktionsanlæg!L614","v":0},{"$f":"Produktionsanlæg!M614","v":0},{"$f":"Produktionsanlæg!N614","v":0},{"$f":"Produktionsanlæg!O614","v":0},{"$f":"Produktionsanlæg!P614","v":0},{"$f":"Produktionsanlæg!Q614","v":0},{"$f":"Produktionsanlæg!R614","v":0},{"$f":"Produktionsanlæg!S614","v":0},{"$f":"Produktionsanlæg!T614","v":0},{"$f":"Produktionsanlæg!U614","v":0},{"$f":"Produktionsanlæg!V614","v":0},{"$f":"Produktionsanlæg!W614","v":0},{"$f":"Produktionsanlæg!X614","v":0},{"$f":"Produktionsanlæg!Y614","v":0},{"$f":"IF(COUNTIF(D614:Y614,\"<>0\")<=1,IF((SUM(D614:Y614))>0,(+HLOOKUP((SUM(D614:Y614)),Priser!$E$96:$J$108,4)+((SUM(D614:Y614))-HLOOKUP((SUM(D614:Y614)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D614:Y614)),Priser!$E$96:$J$108,5))/(SUM(D614:Y614)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D614*$Z614","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N614*$Z614","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X614*$Z614","v":0},{"$f":"Y614*$Z614","v":0},{"$f":"+SUM(AA614:AV614)","v":0},{"$f":"SUM(D614:Y614)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D615","v":0},{"$f":"Produktionsanlæg!E615","v":0},{"$f":"Produktionsanlæg!F615","v":0},{"$f":"Produktionsanlæg!G615","v":0},{"$f":"Produktionsanlæg!H615","v":0},{"$f":"Produktionsanlæg!I615","v":0},{"$f":"Produktionsanlæg!J615","v":0},{"$f":"Produktionsanlæg!K615","v":0},{"$f":"Produktionsanlæg!L615","v":0},{"$f":"Produktionsanlæg!M615","v":0},{"$f":"Produktionsanlæg!N615","v":0},{"$f":"Produktionsanlæg!O615","v":0},{"$f":"Produktionsanlæg!P615","v":0},{"$f":"Produktionsanlæg!Q615","v":0},{"$f":"Produktionsanlæg!R615","v":0},{"$f":"Produktionsanlæg!S615","v":0},{"$f":"Produktionsanlæg!T615","v":0},{"$f":"Produktionsanlæg!U615","v":0},{"$f":"Produktionsanlæg!V615","v":0},{"$f":"Produktionsanlæg!W615","v":0},{"$f":"Produktionsanlæg!X615","v":0},{"$f":"Produktionsanlæg!Y615","v":0},{"$f":"IF(COUNTIF(D615:Y615,\"<>0\")<=1,IF((SUM(D615:Y615))>0,(+HLOOKUP((SUM(D615:Y615)),Priser!$E$96:$J$108,8)+((SUM(D615:Y615))-HLOOKUP((SUM(D615:Y615)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D615:Y615)),Priser!$E$96:$J$108,9))/(SUM(D615:Y615)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X615*$Z615","v":0},{"$f":"Y615*$Z615","v":0},{"$f":"+SUM(AA615:AV615)","v":0},{"$f":"SUM(D615:Y615)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D616","v":0},{"$f":"Produktionsanlæg!E616","v":0},{"$f":"Produktionsanlæg!F616","v":0},{"$f":"Produktionsanlæg!G616","v":0},{"$f":"Produktionsanlæg!H616","v":0},{"$f":"Produktionsanlæg!I616","v":0},{"$f":"Produktionsanlæg!J616","v":0},{"$f":"Produktionsanlæg!K616","v":0},{"$f":"Produktionsanlæg!L616","v":0},{"$f":"Produktionsanlæg!M616","v":0},{"$f":"Produktionsanlæg!N616","v":0},{"$f":"Produktionsanlæg!O616","v":0},{"$f":"Produktionsanlæg!P616","v":0},{"$f":"Produktionsanlæg!Q616","v":0},{"$f":"Produktionsanlæg!R616","v":0},{"$f":"Produktionsanlæg!S616","v":0},{"$f":"Produktionsanlæg!T616","v":0},{"$f":"Produktionsanlæg!U616","v":0},{"$f":"Produktionsanlæg!V616","v":0},{"$f":"Produktionsanlæg!W616","v":0},{"$f":"Produktionsanlæg!X616","v":0},{"$f":"Produktionsanlæg!Y616","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D617","v":0},{"$f":"Produktionsanlæg!E617","v":0},{"$f":"Produktionsanlæg!F617","v":0},{"$f":"Produktionsanlæg!G617","v":0},{"$f":"Produktionsanlæg!H617","v":0},{"$f":"Produktionsanlæg!I617","v":0},{"$f":"Produktionsanlæg!J617","v":0},{"$f":"Produktionsanlæg!K617","v":0},{"$f":"Produktionsanlæg!L617","v":0},{"$f":"Produktionsanlæg!M617","v":0},{"$f":"Produktionsanlæg!N617","v":0},{"$f":"Produktionsanlæg!O617","v":0},{"$f":"Produktionsanlæg!P617","v":0},{"$f":"Produktionsanlæg!Q617","v":0},{"$f":"Produktionsanlæg!R617","v":0},{"$f":"Produktionsanlæg!S617","v":0},{"$f":"Produktionsanlæg!T617","v":0},{"$f":"Produktionsanlæg!U617","v":0},{"$f":"Produktionsanlæg!V617","v":0},{"$f":"Produktionsanlæg!W617","v":0},{"$f":"Produktionsanlæg!X617","v":0},{"$f":"Produktionsanlæg!Y617","v":0},{"$f":"IF(COUNTIF(D617:Y617,\"<>0\")<=1,IF((SUM(D617:Y617))>0,(+HLOOKUP((SUM(D617:Y617)),Priser!$E$96:$J$108,8)+((SUM(D617:Y617))-HLOOKUP((SUM(D617:Y617)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D617:Y617)),Priser!$E$96:$J$108,9))/(SUM(D617:Y617)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D617*$Z617","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N617*$Z617","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X617*$Z617","v":0},{"$f":"Y617*$Z617","v":0},{"$f":"+SUM(AA617:AV617)","v":0},{"$f":"SUM(D617:Y617)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D618","v":0},{"$f":"Produktionsanlæg!E618","v":0},{"$f":"Produktionsanlæg!F618","v":0},{"$f":"Produktionsanlæg!G618","v":0},{"$f":"Produktionsanlæg!H618","v":0},{"$f":"Produktionsanlæg!I618","v":0},{"$f":"Produktionsanlæg!J618","v":675},{"$f":"Produktionsanlæg!K618","v":0},{"$f":"Produktionsanlæg!L618","v":0},{"$f":"Produktionsanlæg!M618","v":0},{"$f":"Produktionsanlæg!N618","v":0},{"$f":"Produktionsanlæg!O618","v":0},{"$f":"Produktionsanlæg!P618","v":0},{"$f":"Produktionsanlæg!Q618","v":0},{"$f":"Produktionsanlæg!R618","v":0},{"$f":"Produktionsanlæg!S618","v":0},{"$f":"Produktionsanlæg!T618","v":0},{"$f":"Produktionsanlæg!U618","v":0},{"$f":"Produktionsanlæg!V618","v":0},{"$f":"Produktionsanlæg!W618","v":0},{"$f":"Produktionsanlæg!X618","v":0},{"$f":"Produktionsanlæg!Y618","v":0},{"$f":"IF(COUNTIF(D618:Y618,\"<>0\")<=1,IF((SUM(D618:Y618))>0,(+HLOOKUP((SUM(D618:Y618)),Priser!$E$96:$J$108,6)+((SUM(D618:Y618))-HLOOKUP((SUM(D618:Y618)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D618:Y618)),Priser!$E$96:$J$108,7))/(SUM(D618:Y618)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1050.5222808888889},0,0,0,0,0,0,709102.53960000002,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X618*$Z618","v":0},{"$f":"Y618*$Z618","v":0},{"$f":"+SUM(AA618:AV618)","v":709102.53960000002},{"$f":"SUM(D618:Y618)","v":675}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D619","v":0},{"$f":"Produktionsanlæg!E619","v":0},{"$f":"Produktionsanlæg!F619","v":0},{"$f":"Produktionsanlæg!G619","v":0},{"$f":"Produktionsanlæg!H619","v":0},{"$f":"Produktionsanlæg!I619","v":0},{"$f":"Produktionsanlæg!J619","v":0},{"$f":"Produktionsanlæg!K619","v":0},{"$f":"Produktionsanlæg!L619","v":0},{"$f":"Produktionsanlæg!M619","v":0},{"$f":"Produktionsanlæg!N619","v":0},{"$f":"Produktionsanlæg!O619","v":0},{"$f":"Produktionsanlæg!P619","v":0},{"$f":"Produktionsanlæg!Q619","v":0},{"$f":"Produktionsanlæg!R619","v":0},{"$f":"Produktionsanlæg!S619","v":0},{"$f":"Produktionsanlæg!T619","v":0},{"$f":"Produktionsanlæg!U619","v":0},{"$f":"Produktionsanlæg!V619","v":0},{"$f":"Produktionsanlæg!W619","v":0},{"$f":"Produktionsanlæg!X619","v":0},{"$f":"Produktionsanlæg!Y619","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D620","v":0},{"$f":"Produktionsanlæg!E620","v":0},{"$f":"Produktionsanlæg!F620","v":0},{"$f":"Produktionsanlæg!G620","v":0},{"$f":"Produktionsanlæg!H620","v":0},{"$f":"Produktionsanlæg!I620","v":0},{"$f":"Produktionsanlæg!J620","v":675},{"$f":"Produktionsanlæg!K620","v":0},{"$f":"Produktionsanlæg!L620","v":0},{"$f":"Produktionsanlæg!M620","v":0},{"$f":"Produktionsanlæg!N620","v":0},{"$f":"Produktionsanlæg!O620","v":0},{"$f":"Produktionsanlæg!P620","v":0},{"$f":"Produktionsanlæg!Q620","v":0},{"$f":"Produktionsanlæg!R620","v":0},{"$f":"Produktionsanlæg!S620","v":0},{"$f":"Produktionsanlæg!T620","v":0},{"$f":"Produktionsanlæg!U620","v":0},{"$f":"Produktionsanlæg!V620","v":0},{"$f":"Produktionsanlæg!W620","v":0},{"$f":"Produktionsanlæg!X620","v":0},{"$f":"Produktionsanlæg!Y620","v":0},{"$f":"IF(COUNTIF(D620:Y620,\"<>0\")<=1,IF((SUM(D620:Y620))>0,(+HLOOKUP((SUM(D620:Y620)),Priser!$E$96:$J$108,6)+((SUM(D620:Y620))-HLOOKUP((SUM(D620:Y620)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D620:Y620)),Priser!$E$96:$J$108,7))/(SUM(D620:Y620)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":450.22383466666668},{"$f":"D620*$Z620","v":0},0,0,0,0,0,303901.08840000001,0,0,0,{"$f":"N620*$Z620","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X620*$Z620","v":0},0,{"$f":"+SUM(AA620:AV620)","v":303901.08840000001},{"$f":"SUM(D620:Y620)","v":675}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D621","v":0},{"$f":"Produktionsanlæg!E621","v":0},{"$f":"Produktionsanlæg!F621","v":0},{"$f":"Produktionsanlæg!G621","v":0},{"$f":"Produktionsanlæg!H621","v":0},{"$f":"Produktionsanlæg!I621","v":0},{"$f":"Produktionsanlæg!J621","v":0},{"$f":"Produktionsanlæg!K621","v":0},{"$f":"Produktionsanlæg!L621","v":0},{"$f":"Produktionsanlæg!M621","v":0},{"$f":"Produktionsanlæg!N621","v":0},{"$f":"Produktionsanlæg!O621","v":0},{"$f":"Produktionsanlæg!P621","v":0},{"$f":"Produktionsanlæg!Q621","v":0},{"$f":"Produktionsanlæg!R621","v":0},{"$f":"Produktionsanlæg!S621","v":0},{"$f":"Produktionsanlæg!T621","v":0},{"$f":"Produktionsanlæg!U621","v":0},{"$f":"Produktionsanlæg!V621","v":0},{"$f":"Produktionsanlæg!W621","v":0},{"$f":"Produktionsanlæg!X621","v":0},{"$f":"Produktionsanlæg!Y621","v":0},{"$f":"IF(COUNTIF(D621:Y621,\"<>0\")<=1,IF((SUM(D621:Y621))>0,(+HLOOKUP((SUM(D621:Y621)),Priser!$E$96:$J$108,10)+((SUM(D621:Y621))-HLOOKUP((SUM(D621:Y621)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D621:Y621)),Priser!$E$96:$J$108,11))/(SUM(D621:Y621)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D622","v":0},{"$f":"Produktionsanlæg!E622","v":0},{"$f":"Produktionsanlæg!F622","v":0},{"$f":"Produktionsanlæg!G622","v":0},{"$f":"Produktionsanlæg!H622","v":0},{"$f":"Produktionsanlæg!I622","v":0},{"$f":"Produktionsanlæg!J622","v":0},{"$f":"Produktionsanlæg!K622","v":0},{"$f":"Produktionsanlæg!L622","v":0},{"$f":"Produktionsanlæg!M622","v":0},{"$f":"Produktionsanlæg!N622","v":0},{"$f":"Produktionsanlæg!O622","v":0},{"$f":"Produktionsanlæg!P622","v":0},{"$f":"Produktionsanlæg!Q622","v":0},{"$f":"Produktionsanlæg!R622","v":0},{"$f":"Produktionsanlæg!S622","v":0},{"$f":"Produktionsanlæg!T622","v":0},{"$f":"Produktionsanlæg!U622","v":0},{"$f":"Produktionsanlæg!V622","v":0},{"$f":"Produktionsanlæg!W622","v":0},{"$f":"Produktionsanlæg!X622","v":0},{"$f":"Produktionsanlæg!Y622","v":0},{"$f":"IF(COUNTIF(D622:Y622,\"<>0\")<=1,IF((SUM(D622:Y622))>0,(+HLOOKUP((SUM(D622:Y622)),Priser!$E$96:$J$108,12)+((SUM(D622:Y622))-HLOOKUP((SUM(D622:Y622)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D622:Y622)),Priser!$E$96:$J$108,13))/(SUM(D622:Y622)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D623","v":0},{"$f":"Produktionsanlæg!E623","v":0},{"$f":"Produktionsanlæg!F623","v":0},{"$f":"Produktionsanlæg!G623","v":0},{"$f":"Produktionsanlæg!H623","v":0},{"$f":"Produktionsanlæg!I623","v":0},{"$f":"Produktionsanlæg!J623","v":0},{"$f":"Produktionsanlæg!K623","v":0},{"$f":"Produktionsanlæg!L623","v":0},{"$f":"Produktionsanlæg!M623","v":0},{"$f":"Produktionsanlæg!N623","v":0},{"$f":"Produktionsanlæg!O623","v":0},{"$f":"Produktionsanlæg!P623","v":0},{"$f":"Produktionsanlæg!Q623","v":0},{"$f":"Produktionsanlæg!R623","v":0},{"$f":"Produktionsanlæg!S623","v":0},{"$f":"Produktionsanlæg!T623","v":0},{"$f":"Produktionsanlæg!U623","v":0},{"$f":"Produktionsanlæg!V623","v":0},{"$f":"Produktionsanlæg!W623","v":0},{"$f":"Produktionsanlæg!X623","v":0},{"$f":"Produktionsanlæg!Y623","v":0},{"$f":"IF(COUNTIF(D623:Y623,\"<>0\")<=1,IF((SUM(D623:Y623))>0,(+HLOOKUP((SUM(D623:Y623)),Priser!$E$118:$I$123,3)+((SUM(D623:Y623))-HLOOKUP((SUM(D623:Y623)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D623:Y623)),Priser!$E$118:$I$123,4))/(SUM(D623:Y623)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D624","v":0},{"$f":"Produktionsanlæg!E624","v":0},{"$f":"Produktionsanlæg!F624","v":0},{"$f":"Produktionsanlæg!G624","v":0},{"$f":"Produktionsanlæg!H624","v":0},{"$f":"Produktionsanlæg!I624","v":0},{"$f":"Produktionsanlæg!J624","v":0},{"$f":"Produktionsanlæg!K624","v":0},{"$f":"Produktionsanlæg!L624","v":0},{"$f":"Produktionsanlæg!M624","v":0},{"$f":"Produktionsanlæg!N624","v":0},{"$f":"Produktionsanlæg!O624","v":0},{"$f":"Produktionsanlæg!P624","v":0},{"$f":"Produktionsanlæg!Q624","v":0},{"$f":"Produktionsanlæg!R624","v":0},{"$f":"Produktionsanlæg!S624","v":0},{"$f":"Produktionsanlæg!T624","v":0},{"$f":"Produktionsanlæg!U624","v":0},{"$f":"Produktionsanlæg!V624","v":0},{"$f":"Produktionsanlæg!W624","v":0},{"$f":"Produktionsanlæg!X624","v":0},{"$f":"Produktionsanlæg!Y624","v":0},{"$f":"IF(COUNTIF(D624:Y624,\"<>0\")<=1,IF((SUM(D624:Y624))>0,(+HLOOKUP((SUM(D624:Y624)),Priser!$E$118:$I$123,5)+((SUM(D624:Y624))-HLOOKUP((SUM(D624:Y624)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D624:Y624)),Priser!$E$118:$I$123,6))/(SUM(D624:Y624)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D625","v":0},{"$f":"Produktionsanlæg!E625","v":0},{"$f":"Produktionsanlæg!F625","v":0},{"$f":"Produktionsanlæg!G625","v":0},{"$f":"Produktionsanlæg!H625","v":0},{"$f":"Produktionsanlæg!I625","v":0},{"$f":"Produktionsanlæg!J625","v":0},{"$f":"Produktionsanlæg!K625","v":0},{"$f":"Produktionsanlæg!L625","v":0},{"$f":"Produktionsanlæg!M625","v":0},{"$f":"Produktionsanlæg!N625","v":0},{"$f":"Produktionsanlæg!O625","v":0},{"$f":"Produktionsanlæg!P625","v":0},{"$f":"Produktionsanlæg!Q625","v":0},{"$f":"Produktionsanlæg!R625","v":0},{"$f":"Produktionsanlæg!S625","v":0},{"$f":"Produktionsanlæg!T625","v":0},{"$f":"Produktionsanlæg!U625","v":0},{"$f":"Produktionsanlæg!V625","v":0},{"$f":"Produktionsanlæg!W625","v":0},{"$f":"Produktionsanlæg!X625","v":0},{"$f":"Produktionsanlæg!Y625","v":0},{"$f":"IF(COUNTIF(D625:Y625,\"<>0\")<=1,IF((SUM(D625:Y625))>0,(+HLOOKUP((SUM(D625:Y625)),Priser!$E$132:$I$141,9)+((SUM(D625:Y625))-HLOOKUP((SUM(D625:Y625)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D625:Y625)),Priser!$E$132:$I$141,10))/(SUM(D625:Y625)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D626","v":0},{"$f":"Produktionsanlæg!E626","v":0},{"$f":"Produktionsanlæg!F626","v":0},{"$f":"Produktionsanlæg!G626","v":0},{"$f":"Produktionsanlæg!H626","v":0},{"$f":"Produktionsanlæg!I626","v":0},{"$f":"Produktionsanlæg!J626","v":0},{"$f":"Produktionsanlæg!K626","v":0},{"$f":"Produktionsanlæg!L626","v":0},{"$f":"Produktionsanlæg!M626","v":0},{"$f":"Produktionsanlæg!N626","v":0},{"$f":"Produktionsanlæg!O626","v":0},{"$f":"Produktionsanlæg!P626","v":0},{"$f":"Produktionsanlæg!Q626","v":0},{"$f":"Produktionsanlæg!R626","v":0},{"$f":"Produktionsanlæg!S626","v":0},{"$f":"Produktionsanlæg!T626","v":0},{"$f":"Produktionsanlæg!U626","v":0},{"$f":"Produktionsanlæg!V626","v":0},{"$f":"Produktionsanlæg!W626","v":0},{"$f":"Produktionsanlæg!X626","v":0},{"$f":"Produktionsanlæg!Y626","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D627","v":0},{"$f":"Produktionsanlæg!E627","v":0},{"$f":"Produktionsanlæg!F627","v":0},{"$f":"Produktionsanlæg!G627","v":0},{"$f":"Produktionsanlæg!H627","v":0},{"$f":"Produktionsanlæg!I627","v":0},{"$f":"Produktionsanlæg!J627","v":0},{"$f":"Produktionsanlæg!K627","v":0},{"$f":"Produktionsanlæg!L627","v":0},{"$f":"Produktionsanlæg!M627","v":0},{"$f":"Produktionsanlæg!N627","v":0},{"$f":"Produktionsanlæg!O627","v":0},{"$f":"Produktionsanlæg!P627","v":0},{"$f":"Produktionsanlæg!Q627","v":0},{"$f":"Produktionsanlæg!R627","v":0},{"$f":"Produktionsanlæg!S627","v":0},{"$f":"Produktionsanlæg!T627","v":0},{"$f":"Produktionsanlæg!U627","v":0},{"$f":"Produktionsanlæg!V627","v":0},{"$f":"Produktionsanlæg!W627","v":0},{"$f":"Produktionsanlæg!X627","v":0},{"$f":"Produktionsanlæg!Y627","v":0},{"$f":"IF(COUNTIF(D627:Y627,\"<>0\")<=1,IF((SUM(D627:Y627))>0,(+HLOOKUP((SUM(D627:Y627)),Priser!$E$132:$I$141,9)+((SUM(D627:Y627))-HLOOKUP((SUM(D627:Y627)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D627:Y627)),Priser!$E$132:$I$141,10))/(SUM(D627:Y627)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D627*$Z627","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N627*$Z627","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X627*$Z627","v":0},{"$f":"Y627*$Z627","v":0},{"$f":"+SUM(AA627:AV627)","v":0},{"$f":"SUM(D627:Y627)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D628","v":0},{"$f":"Produktionsanlæg!E628","v":0},{"$f":"Produktionsanlæg!F628","v":0},{"$f":"Produktionsanlæg!G628","v":0},{"$f":"Produktionsanlæg!H628","v":0},{"$f":"Produktionsanlæg!I628","v":0},{"$f":"Produktionsanlæg!J628","v":675},{"$f":"Produktionsanlæg!K628","v":0},{"$f":"Produktionsanlæg!L628","v":0},{"$f":"Produktionsanlæg!M628","v":0},{"$f":"Produktionsanlæg!N628","v":0},{"$f":"Produktionsanlæg!O628","v":0},{"$f":"Produktionsanlæg!P628","v":0},{"$f":"Produktionsanlæg!Q628","v":0},{"$f":"Produktionsanlæg!R628","v":0},{"$f":"Produktionsanlæg!S628","v":0},{"$f":"Produktionsanlæg!T628","v":0},{"$f":"Produktionsanlæg!U628","v":0},{"$f":"Produktionsanlæg!V628","v":0},{"$f":"Produktionsanlæg!W628","v":0},{"$f":"Produktionsanlæg!X628","v":0},{"$f":"Produktionsanlæg!Y628","v":0},{"$f":"IF(COUNTIF(D628:Y628,\"<>0\")<=1,IF((SUM(D628:Y628))>0,(+HLOOKUP((SUM(D628:Y628)),Priser!$E$132:$I$141,6)+((SUM(D628:Y628))-HLOOKUP((SUM(D628:Y628)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D628:Y628)),Priser!$E$132:$I$141,7))/(SUM(D628:Y628)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":6459.5340942222228},0,0,0,0,0,0,4360185.5136000002,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X628*$Z628","v":0},{"$f":"Y628*$Z628","v":0},{"$f":"+SUM(AA628:AV628)","v":4360185.5136000002},{"$f":"SUM(D628:Y628)","v":675}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D629","v":0},{"$f":"Produktionsanlæg!E629","v":0},{"$f":"Produktionsanlæg!F629","v":0},{"$f":"Produktionsanlæg!G629","v":0},{"$f":"Produktionsanlæg!H629","v":0},{"$f":"Produktionsanlæg!I629","v":0},{"$f":"Produktionsanlæg!J629","v":0},{"$f":"Produktionsanlæg!K629","v":0},{"$f":"Produktionsanlæg!L629","v":0},{"$f":"Produktionsanlæg!M629","v":0},{"$f":"Produktionsanlæg!N629","v":0},{"$f":"Produktionsanlæg!O629","v":0},{"$f":"Produktionsanlæg!P629","v":0},{"$f":"Produktionsanlæg!Q629","v":0},{"$f":"Produktionsanlæg!R629","v":0},{"$f":"Produktionsanlæg!S629","v":0},{"$f":"Produktionsanlæg!T629","v":0},{"$f":"Produktionsanlæg!U629","v":0},{"$f":"Produktionsanlæg!V629","v":0},{"$f":"Produktionsanlæg!W629","v":0},{"$f":"Produktionsanlæg!X629","v":0},{"$f":"Produktionsanlæg!Y629","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D630","v":0},{"$f":"Produktionsanlæg!E630","v":0},{"$f":"Produktionsanlæg!F630","v":0},{"$f":"Produktionsanlæg!G630","v":0},{"$f":"Produktionsanlæg!H630","v":0},{"$f":"Produktionsanlæg!I630","v":0},{"$f":"Produktionsanlæg!J630","v":675},{"$f":"Produktionsanlæg!K630","v":0},{"$f":"Produktionsanlæg!L630","v":0},{"$f":"Produktionsanlæg!M630","v":0},{"$f":"Produktionsanlæg!N630","v":0},{"$f":"Produktionsanlæg!O630","v":0},{"$f":"Produktionsanlæg!P630","v":0},{"$f":"Produktionsanlæg!Q630","v":0},{"$f":"Produktionsanlæg!R630","v":0},{"$f":"Produktionsanlæg!S630","v":0},{"$f":"Produktionsanlæg!T630","v":0},{"$f":"Produktionsanlæg!U630","v":0},{"$f":"Produktionsanlæg!V630","v":0},{"$f":"Produktionsanlæg!W630","v":0},{"$f":"Produktionsanlæg!X630","v":0},{"$f":"Produktionsanlæg!Y630","v":0},{"$f":"IF(COUNTIF(D630:Y630,\"<>0\")<=1,IF((SUM(D630:Y630))>0,(+HLOOKUP((SUM(D630:Y630)),Priser!$E$132:$I$141,6)+((SUM(D630:Y630))-HLOOKUP((SUM(D630:Y630)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D630:Y630)),Priser!$E$132:$I$141,7))/(SUM(D630:Y630)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":9689.3011413333334},{"$f":"D630*$Z630","v":0},0,0,0,0,0,6540278.2703999998,0,0,0,{"$f":"N630*$Z630","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X630*$Z630","v":0},0,{"$f":"+SUM(AA630:AV630)","v":6540278.2703999998},{"$f":"SUM(D630:Y630)","v":675}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D631","v":0},{"$f":"Produktionsanlæg!E631","v":0},{"$f":"Produktionsanlæg!F631","v":0},{"$f":"Produktionsanlæg!G631","v":0},{"$f":"Produktionsanlæg!H631","v":0},{"$f":"Produktionsanlæg!I631","v":0},{"$f":"Produktionsanlæg!J631","v":0},{"$f":"Produktionsanlæg!K631","v":0},{"$f":"Produktionsanlæg!L631","v":0},{"$f":"Produktionsanlæg!M631","v":0},{"$f":"Produktionsanlæg!N631","v":0},{"$f":"Produktionsanlæg!O631","v":0},{"$f":"Produktionsanlæg!P631","v":0},{"$f":"Produktionsanlæg!Q631","v":0},{"$f":"Produktionsanlæg!R631","v":0},{"$f":"Produktionsanlæg!S631","v":0},{"$f":"Produktionsanlæg!T631","v":0},{"$f":"Produktionsanlæg!U631","v":0},{"$f":"Produktionsanlæg!V631","v":0},{"$f":"Produktionsanlæg!W631","v":0},{"$f":"Produktionsanlæg!X631","v":0},{"$f":"Produktionsanlæg!Y631","v":0},{"$f":"IF(COUNTIF(D631:Y631,\"<>0\")<=1,IF((SUM(D631:Y631))>0,(+HLOOKUP((SUM(D631:Y631)),Priser!$E$150:$J$152,2)+((SUM(D631:Y631))-HLOOKUP((SUM(D631:Y631)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D631:Y631)),Priser!$E$150:$J$152,3))/(SUM(D631:Y631)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA631:AV631)","v":0},{"$f":"SUM(D631:Y631)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D632","v":0},{"$f":"Produktionsanlæg!E632","v":0},{"$f":"Produktionsanlæg!F632","v":0},{"$f":"Produktionsanlæg!G632","v":0},{"$f":"Produktionsanlæg!H632","v":0},{"$f":"Produktionsanlæg!I632","v":0},{"$f":"Produktionsanlæg!J632","v":0},{"$f":"Produktionsanlæg!K632","v":0},{"$f":"Produktionsanlæg!L632","v":0},{"$f":"Produktionsanlæg!M632","v":0},{"$f":"Produktionsanlæg!N632","v":0},{"$f":"Produktionsanlæg!O632","v":0},{"$f":"Produktionsanlæg!P632","v":0},{"$f":"Produktionsanlæg!Q632","v":0},{"$f":"Produktionsanlæg!R632","v":0},{"$f":"Produktionsanlæg!S632","v":0},{"$f":"Produktionsanlæg!T632","v":0},{"$f":"Produktionsanlæg!U632","v":0},{"$f":"Produktionsanlæg!V632","v":0},{"$f":"Produktionsanlæg!W632","v":0},{"$f":"Produktionsanlæg!X632","v":0},{"$f":"Produktionsanlæg!Y632","v":0},{"$f":"IF(COUNTIF(D632:Y632,\"<>0\")<=1,IF((SUM(D632:Y632))>0,(+HLOOKUP((SUM(D632:Y632)),Priser!$E$154:$J$156,2)+((SUM(D632:Y632))-HLOOKUP((SUM(D632:Y632)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D632:Y632)),Priser!$E$154:$J$156,3))/(SUM(D632:Y632)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA632:AV632)","v":0},{"$f":"SUM(D632:Y632)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D633","v":0},{"$f":"Produktionsanlæg!E633","v":0},{"$f":"Produktionsanlæg!F633","v":0},{"$f":"Produktionsanlæg!G633","v":0},{"$f":"Produktionsanlæg!H633","v":0},{"$f":"Produktionsanlæg!I633","v":0},{"$f":"Produktionsanlæg!J633","v":1000},{"$f":"Produktionsanlæg!K633","v":0},{"$f":"Produktionsanlæg!L633","v":0},{"$f":"Produktionsanlæg!M633","v":0},{"$f":"Produktionsanlæg!N633","v":0},{"$f":"Produktionsanlæg!O633","v":0},{"$f":"Produktionsanlæg!P633","v":0},{"$f":"Produktionsanlæg!Q633","v":0},{"$f":"Produktionsanlæg!R633","v":0},{"$f":"Produktionsanlæg!S633","v":0},{"$f":"Produktionsanlæg!T633","v":0},{"$f":"Produktionsanlæg!U633","v":0},{"$f":"Produktionsanlæg!V633","v":0},{"$f":"Produktionsanlæg!W633","v":0},{"$f":"Produktionsanlæg!X633","v":0},{"$f":"Produktionsanlæg!Y633","v":0},{"$f":"IF(COUNTIF(D633:Y633,\"<>0\")<=1,IF((SUM(D633:Y633))>0,(+HLOOKUP((SUM(D633:Y633)),Priser!$E$168:$J$170,2)+((SUM(D633:Y633))-HLOOKUP((SUM(D633:Y633)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D633:Y633)),Priser!$E$168:$J$170,3))/(SUM(D633:Y633)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":4218.1300799999999},0,0,0,0,0,0,4218130.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA633:AV633)","v":4218130.08},{"$f":"SUM(D633:Y633)","v":1000}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D634","v":0},{"$f":"Produktionsanlæg!E634","v":0},{"$f":"Produktionsanlæg!F634","v":0},{"$f":"Produktionsanlæg!G634","v":0},{"$f":"Produktionsanlæg!H634","v":0},{"$f":"Produktionsanlæg!I634","v":0},{"$f":"Produktionsanlæg!J634","v":0},{"$f":"Produktionsanlæg!K634","v":0},{"$f":"Produktionsanlæg!L634","v":0},{"$f":"Produktionsanlæg!M634","v":0},{"$f":"Produktionsanlæg!N634","v":0},{"$f":"Produktionsanlæg!O634","v":0},{"$f":"Produktionsanlæg!P634","v":0},{"$f":"Produktionsanlæg!Q634","v":0},{"$f":"Produktionsanlæg!R634","v":0},{"$f":"Produktionsanlæg!S634","v":0},{"$f":"Produktionsanlæg!T634","v":0},{"$f":"Produktionsanlæg!U634","v":0},{"$f":"Produktionsanlæg!V634","v":0},{"$f":"Produktionsanlæg!W634","v":0},{"$f":"Produktionsanlæg!X634","v":0},{"$f":"Produktionsanlæg!Y634","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D635","v":0},{"$f":"Produktionsanlæg!E635","v":0},{"$f":"Produktionsanlæg!F635","v":0},{"$f":"Produktionsanlæg!G635","v":0},{"$f":"Produktionsanlæg!H635","v":0},{"$f":"Produktionsanlæg!I635","v":0},{"$f":"Produktionsanlæg!J635","v":0},{"$f":"Produktionsanlæg!K635","v":0},{"$f":"Produktionsanlæg!L635","v":0},{"$f":"Produktionsanlæg!M635","v":0},{"$f":"Produktionsanlæg!N635","v":0},{"$f":"Produktionsanlæg!O635","v":0},{"$f":"Produktionsanlæg!P635","v":0},{"$f":"Produktionsanlæg!Q635","v":0},{"$f":"Produktionsanlæg!R635","v":0},{"$f":"Produktionsanlæg!S635","v":0},{"$f":"Produktionsanlæg!T635","v":0},{"$f":"Produktionsanlæg!U635","v":0},{"$f":"Produktionsanlæg!V635","v":0},{"$f":"Produktionsanlæg!W635","v":0},{"$f":"Produktionsanlæg!X635","v":0},{"$f":"Produktionsanlæg!Y635","v":0},{"$f":"IF(COUNTIF(D635:Y635,\"<>0\")<=1,IF((SUM(D635:Y635))>0,(+HLOOKUP(SUM(D635:Y635),Priser!$E$175:$J$177,2)+((SUM(D635:Y635))-HLOOKUP((SUM(D635:Y635)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D635:Y635)),Priser!$E$175:$J$177,3))/(SUM(D635:Y635)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D635*$Z635","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA635:AV635)","v":0},{"$f":"SUM(D635:Y635)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D636","v":0},{"$f":"Produktionsanlæg!E636","v":0},{"$f":"Produktionsanlæg!F636","v":0},{"$f":"Produktionsanlæg!G636","v":0},{"$f":"Produktionsanlæg!H636","v":0},{"$f":"Produktionsanlæg!I636","v":0},{"$f":"Produktionsanlæg!J636","v":0},{"$f":"Produktionsanlæg!K636","v":0},{"$f":"Produktionsanlæg!L636","v":0},{"$f":"Produktionsanlæg!M636","v":0},{"$f":"Produktionsanlæg!N636","v":0},{"$f":"Produktionsanlæg!O636","v":0},{"$f":"Produktionsanlæg!P636","v":0},{"$f":"Produktionsanlæg!Q636","v":0},{"$f":"Produktionsanlæg!R636","v":0},{"$f":"Produktionsanlæg!S636","v":0},{"$f":"Produktionsanlæg!T636","v":0},{"$f":"Produktionsanlæg!U636","v":0},{"$f":"Produktionsanlæg!V636","v":0},{"$f":"Produktionsanlæg!W636","v":0},{"$f":"Produktionsanlæg!X636","v":0},{"$f":"Produktionsanlæg!Y636","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D637","v":0},{"$f":"Produktionsanlæg!E637","v":0},{"$f":"Produktionsanlæg!F637","v":0},{"$f":"Produktionsanlæg!G637","v":0},{"$f":"Produktionsanlæg!H637","v":0},{"$f":"Produktionsanlæg!I637","v":0},{"$f":"Produktionsanlæg!J637","v":0},{"$f":"Produktionsanlæg!K637","v":0},{"$f":"Produktionsanlæg!L637","v":0},{"$f":"Produktionsanlæg!M637","v":0},{"$f":"Produktionsanlæg!N637","v":0},{"$f":"Produktionsanlæg!O637","v":0},{"$f":"Produktionsanlæg!P637","v":0},{"$f":"Produktionsanlæg!Q637","v":0},{"$f":"Produktionsanlæg!R637","v":0},{"$f":"Produktionsanlæg!S637","v":0},{"$f":"Produktionsanlæg!T637","v":0},{"$f":"Produktionsanlæg!U637","v":0},{"$f":"Produktionsanlæg!V637","v":0},{"$f":"Produktionsanlæg!W637","v":0},{"$f":"Produktionsanlæg!X637","v":580},{"$f":"Produktionsanlæg!Y637","v":0},{"$f":"IF(COUNTIF(D637:Y637,\"<>0\")<=1,IF((SUM(D637:Y637))>0,(+HLOOKUP((SUM(D637:Y637)),Priser!$E$236:$J$238,2)+((SUM(D637:Y637))-HLOOKUP((SUM(D637:Y637)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D637:Y637)),Priser!$E$236:$J$238,3))/(SUM(D637:Y637)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":947.87758620689658},{"$f":"D637*$Z637","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N637*$Z637","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X637*$Z637","v":549769},0,{"$f":"+SUM(AA637:AV637)","v":549769},{"$f":"SUM(D637:Y637)","v":580}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D638","v":0},{"$f":"Produktionsanlæg!E638","v":0},{"$f":"Produktionsanlæg!F638","v":0},{"$f":"Produktionsanlæg!G638","v":0},{"$f":"Produktionsanlæg!H638","v":0},{"$f":"Produktionsanlæg!I638","v":0},{"$f":"Produktionsanlæg!J638","v":0},{"$f":"Produktionsanlæg!K638","v":0},{"$f":"Produktionsanlæg!L638","v":0},{"$f":"Produktionsanlæg!M638","v":0},{"$f":"Produktionsanlæg!N638","v":0},{"$f":"Produktionsanlæg!O638","v":0},{"$f":"Produktionsanlæg!P638","v":0},{"$f":"Produktionsanlæg!Q638","v":0},{"$f":"Produktionsanlæg!R638","v":0},{"$f":"Produktionsanlæg!S638","v":0},{"$f":"Produktionsanlæg!T638","v":0},{"$f":"Produktionsanlæg!U638","v":0},{"$f":"Produktionsanlæg!V638","v":0},{"$f":"Produktionsanlæg!W638","v":0},{"$f":"Produktionsanlæg!X638","v":0},{"$f":"Produktionsanlæg!Y638","v":0},{"$f":"IF(COUNTIF(D638:Y638,\"<>0\")<=1,IF((SUM(D638:Y638))>0,(+HLOOKUP((SUM(D638:Y638)),Priser!$E$255:$J$257,2)+((SUM(D638:Y638))-HLOOKUP((SUM(D638:Y638)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D638:Y638)),Priser!$E$255:$J$257,3))/(SUM(D638:Y638)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA638:AV638)","v":0},{"$f":"SUM(D638:Y638)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D639","v":0},{"$f":"Produktionsanlæg!E639","v":0},{"$f":"Produktionsanlæg!F639","v":0},{"$f":"Produktionsanlæg!G639","v":0},{"$f":"Produktionsanlæg!H639","v":0},{"$f":"Produktionsanlæg!I639","v":0},{"$f":"Produktionsanlæg!J639","v":0},{"$f":"Produktionsanlæg!K639","v":0},{"$f":"Produktionsanlæg!L639","v":0},{"$f":"Produktionsanlæg!M639","v":0},{"$f":"Produktionsanlæg!N639","v":0},{"$f":"Produktionsanlæg!O639","v":0},{"$f":"Produktionsanlæg!P639","v":0},{"$f":"Produktionsanlæg!Q639","v":0},{"$f":"Produktionsanlæg!R639","v":0},{"$f":"Produktionsanlæg!S639","v":0},{"$f":"Produktionsanlæg!T639","v":0},{"$f":"Produktionsanlæg!U639","v":0},{"$f":"Produktionsanlæg!V639","v":0},{"$f":"Produktionsanlæg!W639","v":0},{"$f":"Produktionsanlæg!X639","v":0},{"$f":"Produktionsanlæg!Y639","v":0},{"$f":"IF(COUNTIF(D639:Y639,\"<>0\")<=1,IF((SUM(D639:Y639))>0,(+HLOOKUP((SUM(D639:Y639)),Priser!$E$275:$J$277,2)+((SUM(D639:Y639))-HLOOKUP((SUM(D639:Y639)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D639:Y639)),Priser!$E$275:$J$277,3))/(SUM(D639:Y639)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA639:AV639)","v":0},{"$f":"SUM(D639:Y639)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D640","v":0},{"$f":"Produktionsanlæg!E640","v":0},{"$f":"Produktionsanlæg!F640","v":0},{"$f":"Produktionsanlæg!G640","v":0},{"$f":"Produktionsanlæg!H640","v":0},{"$f":"Produktionsanlæg!I640","v":0},{"$f":"Produktionsanlæg!J640","v":0},{"$f":"Produktionsanlæg!K640","v":0},{"$f":"Produktionsanlæg!L640","v":0},{"$f":"Produktionsanlæg!M640","v":0},{"$f":"Produktionsanlæg!N640","v":0},{"$f":"Produktionsanlæg!O640","v":0},{"$f":"Produktionsanlæg!P640","v":500},{"$f":"Produktionsanlæg!Q640","v":0},{"$f":"Produktionsanlæg!R640","v":0},{"$f":"Produktionsanlæg!S640","v":0},{"$f":"Produktionsanlæg!T640","v":0},{"$f":"Produktionsanlæg!U640","v":0},{"$f":"Produktionsanlæg!V640","v":0},{"$f":"Produktionsanlæg!W640","v":0},{"$f":"Produktionsanlæg!X640","v":0},{"$f":"Produktionsanlæg!Y640","v":0},{"$f":"IF(COUNTIF(D640:Y640,\"<>0\")<=1,IF((SUM(D640:Y640))>0,(+HLOOKUP((SUM(D640:Y640)),Priser!$E$207:$J$209,2)+((SUM(D640:Y640))-HLOOKUP((SUM(D640:Y640)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D640:Y640)),Priser!$E$207:$J$209,3))/(SUM(D640:Y640)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":3666.127872},0,0,0,0,0,0,0,0,0,0,0,0,1833063.936,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA640:AV640)","v":1833063.936},{"$f":"SUM(D640:Y640)","v":500}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D641","v":0},{"$f":"Produktionsanlæg!E641","v":0},{"$f":"Produktionsanlæg!F641","v":0},{"$f":"Produktionsanlæg!G641","v":0},{"$f":"Produktionsanlæg!H641","v":0},{"$f":"Produktionsanlæg!I641","v":0},{"$f":"Produktionsanlæg!J641","v":0},{"$f":"Produktionsanlæg!K641","v":0},{"$f":"Produktionsanlæg!L641","v":0},{"$f":"Produktionsanlæg!M641","v":0},{"$f":"Produktionsanlæg!N641","v":0},{"$f":"Produktionsanlæg!O641","v":0},{"$f":"Produktionsanlæg!P641","v":0},{"$f":"Produktionsanlæg!Q641","v":0},{"$f":"Produktionsanlæg!R641","v":0},{"$f":"Produktionsanlæg!S641","v":0},{"$f":"Produktionsanlæg!T641","v":0},{"$f":"Produktionsanlæg!U641","v":0},{"$f":"Produktionsanlæg!V641","v":0},{"$f":"Produktionsanlæg!W641","v":0},{"$f":"Produktionsanlæg!X641","v":0},{"$f":"Produktionsanlæg!Y641","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D642","v":0},{"$f":"Produktionsanlæg!E642","v":0},{"$f":"Produktionsanlæg!F642","v":0},{"$f":"Produktionsanlæg!G642","v":0},{"$f":"Produktionsanlæg!H642","v":0},{"$f":"Produktionsanlæg!I642","v":0},{"$f":"Produktionsanlæg!J642","v":0},{"$f":"Produktionsanlæg!K642","v":0},{"$f":"Produktionsanlæg!L642","v":0},{"$f":"Produktionsanlæg!M642","v":0},{"$f":"Produktionsanlæg!N642","v":0},{"$f":"Produktionsanlæg!O642","v":0},{"$f":"Produktionsanlæg!P642","v":0},{"$f":"Produktionsanlæg!Q642","v":0},{"$f":"Produktionsanlæg!R642","v":0},{"$f":"Produktionsanlæg!S642","v":0},{"$f":"Produktionsanlæg!T642","v":0},{"$f":"Produktionsanlæg!U642","v":0},{"$f":"Produktionsanlæg!V642","v":0},{"$f":"Produktionsanlæg!W642","v":0},{"$f":"Produktionsanlæg!X642","v":0},{"$f":"Produktionsanlæg!Y642","v":0},{"$f":"IF(COUNTIF(D642:Y642,\"<>0\")<=1,IF((SUM(D642:Y642))>0,(+HLOOKUP((SUM(D642:Y642)),Priser!$E$207:$J$212,5)+((SUM(D642:Y642))-HLOOKUP((SUM(D642:Y642)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D642:Y642)),Priser!$E$207:$J$212,6))/(SUM(D642:Y642)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D642*$Z642","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA642:AV642)","v":0},{"$f":"SUM(D642:Y642)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D643","v":0},{"$f":"Produktionsanlæg!E643","v":0},{"$f":"Produktionsanlæg!F643","v":0},{"$f":"Produktionsanlæg!G643","v":0},{"$f":"Produktionsanlæg!H643","v":0},{"$f":"Produktionsanlæg!I643","v":0},{"$f":"Produktionsanlæg!J643","v":0},{"$f":"Produktionsanlæg!K643","v":0},{"$f":"Produktionsanlæg!L643","v":0},{"$f":"Produktionsanlæg!M643","v":0},{"$f":"Produktionsanlæg!N643","v":0},{"$f":"Produktionsanlæg!O643","v":0},{"$f":"Produktionsanlæg!P643","v":0},{"$f":"Produktionsanlæg!Q643","v":0},{"$f":"Produktionsanlæg!R643","v":0},{"$f":"Produktionsanlæg!S643","v":0},{"$f":"Produktionsanlæg!T643","v":0},{"$f":"Produktionsanlæg!U643","v":0},{"$f":"Produktionsanlæg!V643","v":0},{"$f":"Produktionsanlæg!W643","v":0},{"$f":"Produktionsanlæg!X643","v":0},{"$f":"Produktionsanlæg!Y643","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D644","v":0},{"$f":"Produktionsanlæg!E644","v":0},{"$f":"Produktionsanlæg!F644","v":0},{"$f":"Produktionsanlæg!G644","v":0},{"$f":"Produktionsanlæg!H644","v":0},{"$f":"Produktionsanlæg!I644","v":0},{"$f":"Produktionsanlæg!J644","v":0},{"$f":"Produktionsanlæg!K644","v":0},{"$f":"Produktionsanlæg!L644","v":0},{"$f":"Produktionsanlæg!M644","v":0},{"$f":"Produktionsanlæg!N644","v":0},{"$f":"Produktionsanlæg!O644","v":0},{"$f":"Produktionsanlæg!P644","v":0},{"$f":"Produktionsanlæg!Q644","v":0},{"$f":"Produktionsanlæg!R644","v":0},{"$f":"Produktionsanlæg!S644","v":0},{"$f":"Produktionsanlæg!T644","v":0},{"$f":"Produktionsanlæg!U644","v":0},{"$f":"Produktionsanlæg!V644","v":0},{"$f":"Produktionsanlæg!W644","v":0},{"$f":"Produktionsanlæg!X644","v":0},{"$f":"Produktionsanlæg!Y644","v":0},{"$f":"IF(COUNTIF(D644:Y644,\"<>0\")<=1,IF((SUM(D644:Y644))>0,(+HLOOKUP((SUM(D644:Y644)),Priser!$E$207:$J$215,8)+((SUM(D644:Y644))-HLOOKUP((SUM(D644:Y644)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D644:Y644)),Priser!$E$207:$J$215,9))/(SUM(D644:Y644)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D644*$Z644","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA644:AV644)","v":0},{"$f":"SUM(D644:Y644)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D645","v":0},{"$f":"Produktionsanlæg!E645","v":0},{"$f":"Produktionsanlæg!F645","v":0},{"$f":"Produktionsanlæg!G645","v":0},{"$f":"Produktionsanlæg!H645","v":0},{"$f":"Produktionsanlæg!I645","v":0},{"$f":"Produktionsanlæg!J645","v":0},{"$f":"Produktionsanlæg!K645","v":0},{"$f":"Produktionsanlæg!L645","v":0},{"$f":"Produktionsanlæg!M645","v":0},{"$f":"Produktionsanlæg!N645","v":0},{"$f":"Produktionsanlæg!O645","v":0},{"$f":"Produktionsanlæg!P645","v":0},{"$f":"Produktionsanlæg!Q645","v":0},{"$f":"Produktionsanlæg!R645","v":0},{"$f":"Produktionsanlæg!S645","v":0},{"$f":"Produktionsanlæg!T645","v":0},{"$f":"Produktionsanlæg!U645","v":0},{"$f":"Produktionsanlæg!V645","v":0},{"$f":"Produktionsanlæg!W645","v":0},{"$f":"Produktionsanlæg!X645","v":0},{"$f":"Produktionsanlæg!Y645","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D646","v":0},{"$f":"Produktionsanlæg!E646","v":0},{"$f":"Produktionsanlæg!F646","v":0},{"$f":"Produktionsanlæg!G646","v":0},{"$f":"Produktionsanlæg!H646","v":0},{"$f":"Produktionsanlæg!I646","v":0},{"$f":"Produktionsanlæg!J646","v":0},{"$f":"Produktionsanlæg!K646","v":0},{"$f":"Produktionsanlæg!L646","v":0},{"$f":"Produktionsanlæg!M646","v":0},{"$f":"Produktionsanlæg!N646","v":0},{"$f":"Produktionsanlæg!O646","v":0},{"$f":"Produktionsanlæg!P646","v":0},{"$f":"Produktionsanlæg!Q646","v":0},{"$f":"Produktionsanlæg!R646","v":0},{"$f":"Produktionsanlæg!S646","v":0},{"$f":"Produktionsanlæg!T646","v":0},{"$f":"Produktionsanlæg!U646","v":0},{"$f":"Produktionsanlæg!V646","v":0},{"$f":"Produktionsanlæg!W646","v":0},{"$f":"Produktionsanlæg!X646","v":0},{"$f":"Produktionsanlæg!Y646","v":0},{"$f":"IF(COUNTIF(D646:Y646,\"<>0\")<=1,IF((SUM(D646:Y646))>0,(+HLOOKUP((SUM(D646:Y646)),Priser!$F$374:$H$376,2)+((SUM(D646:Y646))-HLOOKUP((SUM(D646:Y646)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D646:Y646)),Priser!$F$374:$H$376,3))/(SUM(D646:Y646)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D646*$Z646","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N646*$Z646","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X646*$Z646","v":0},0,{"$f":"+SUM(AA646:AV646)","v":0},{"$f":"SUM(D646:Y646)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D647","v":0},{"$f":"Produktionsanlæg!E647","v":0},{"$f":"Produktionsanlæg!F647","v":0},{"$f":"Produktionsanlæg!G647","v":0},{"$f":"Produktionsanlæg!H647","v":0},{"$f":"Produktionsanlæg!I647","v":0},{"$f":"Produktionsanlæg!J647","v":0},{"$f":"Produktionsanlæg!K647","v":0},{"$f":"Produktionsanlæg!L647","v":0},{"$f":"Produktionsanlæg!M647","v":0},{"$f":"Produktionsanlæg!N647","v":0},{"$f":"Produktionsanlæg!O647","v":0},{"$f":"Produktionsanlæg!P647","v":0},{"$f":"Produktionsanlæg!Q647","v":0},{"$f":"Produktionsanlæg!R647","v":0},{"$f":"Produktionsanlæg!S647","v":0},{"$f":"Produktionsanlæg!T647","v":0},{"$f":"Produktionsanlæg!U647","v":0},{"$f":"Produktionsanlæg!V647","v":0},{"$f":"Produktionsanlæg!W647","v":0},{"$f":"Produktionsanlæg!X647","v":0},{"$f":"Produktionsanlæg!Y647","v":0},{"$f":"IF(COUNTIF(D647:Y647,\"<>0\")<=1,IF((SUM(D647:Y647))>0,(+HLOOKUP((SUM(D647:Y647)),Priser!$F$374:$H$376,2)+((SUM(D647:Y647))-HLOOKUP((SUM(D647:Y647)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D647:Y647)),Priser!$F$374:$H$376,3))/(SUM(D647:Y647)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA647:AV647)","v":0},{"$f":"SUM(D647:Y647)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D648","v":0},{"$f":"Produktionsanlæg!E648","v":0},{"$f":"Produktionsanlæg!F648","v":0},{"$f":"Produktionsanlæg!G648","v":0},{"$f":"Produktionsanlæg!H648","v":0},{"$f":"Produktionsanlæg!I648","v":0},{"$f":"Produktionsanlæg!J648","v":0},{"$f":"Produktionsanlæg!K648","v":0},{"$f":"Produktionsanlæg!L648","v":0},{"$f":"Produktionsanlæg!M648","v":0},{"$f":"Produktionsanlæg!N648","v":0},{"$f":"Produktionsanlæg!O648","v":0},{"$f":"Produktionsanlæg!P648","v":0},{"$f":"Produktionsanlæg!Q648","v":0},{"$f":"Produktionsanlæg!R648","v":0},{"$f":"Produktionsanlæg!S648","v":0},{"$f":"Produktionsanlæg!T648","v":0},{"$f":"Produktionsanlæg!U648","v":0},{"$f":"Produktionsanlæg!V648","v":0},{"$f":"Produktionsanlæg!W648","v":0},{"$f":"Produktionsanlæg!X648","v":0},{"$f":"Produktionsanlæg!Y648","v":0},{"$f":"IF(COUNTIF(D648:Y648,\"<>0\")<=1,IF((SUM(D648:Y648))>0,(+HLOOKUP((SUM(D648:Y648)),Priser!$E$294:$J$296,2)+((SUM(D648:Y648))-HLOOKUP((SUM(D648:Y648)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D648:Y648)),Priser!$E$294:$J$296,3))/(SUM(D648:Y648)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA648:AV648)","v":0},{"$f":"SUM(D648:Y648)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D649","v":0},{"$f":"Produktionsanlæg!E649","v":0},{"$f":"Produktionsanlæg!F649","v":0},{"$f":"Produktionsanlæg!G649","v":0},{"$f":"Produktionsanlæg!H649","v":0},{"$f":"Produktionsanlæg!I649","v":0},{"$f":"Produktionsanlæg!J649","v":0},{"$f":"Produktionsanlæg!K649","v":0},{"$f":"Produktionsanlæg!L649","v":0},{"$f":"Produktionsanlæg!M649","v":0},{"$f":"Produktionsanlæg!N649","v":0},{"$f":"Produktionsanlæg!O649","v":0},{"$f":"Produktionsanlæg!P649","v":0},{"$f":"Produktionsanlæg!Q649","v":0},{"$f":"Produktionsanlæg!R649","v":0},{"$f":"Produktionsanlæg!S649","v":0},{"$f":"Produktionsanlæg!T649","v":0},{"$f":"Produktionsanlæg!U649","v":0},{"$f":"Produktionsanlæg!V649","v":0},{"$f":"Produktionsanlæg!W649","v":0},{"$f":"Produktionsanlæg!X649","v":0},{"$f":"Produktionsanlæg!Y649","v":0},{"$f":"IF(COUNTIF(D649:Y649,\"<>0\")<=1,IF((SUM(D649:Y649))>0,((+HLOOKUP((SUM(D649:Y649)),Priser!$E$311:$J$315,4)+((SUM(D649:Y649))-HLOOKUP((SUM(D649:Y649)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D649:Y649)),Priser!$E$311:$J$315,5))/(SUM(D649:Y649))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA649:AV649)","v":0},{"$f":"SUM(D649:Y649)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D650","v":0},{"$f":"Produktionsanlæg!E650","v":0},{"$f":"Produktionsanlæg!F650","v":0},{"$f":"Produktionsanlæg!G650","v":0},{"$f":"Produktionsanlæg!H650","v":0},{"$f":"Produktionsanlæg!I650","v":0},{"$f":"Produktionsanlæg!J650","v":0},{"$f":"Produktionsanlæg!K650","v":0},{"$f":"Produktionsanlæg!L650","v":0},{"$f":"Produktionsanlæg!M650","v":0},{"$f":"Produktionsanlæg!N650","v":0},{"$f":"Produktionsanlæg!O650","v":0},{"$f":"Produktionsanlæg!P650","v":0},{"$f":"Produktionsanlæg!Q650","v":0},{"$f":"Produktionsanlæg!R650","v":0},{"$f":"Produktionsanlæg!S650","v":0},{"$f":"Produktionsanlæg!T650","v":0},{"$f":"Produktionsanlæg!U650","v":0},{"$f":"Produktionsanlæg!V650","v":0},{"$f":"Produktionsanlæg!W650","v":0},{"$f":"Produktionsanlæg!X650","v":580},{"$f":"Produktionsanlæg!Y650","v":0},{"$f":"IF(COUNTIF(D650:Y650,\"<>0\")<=1,IF((SUM(D650:Y650))>0,(+HLOOKUP((SUM(D650:Y650)),Priser!$E$311:$J$318,7)+((SUM(D650:Y650))-HLOOKUP((SUM(D650:Y650)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D650:Y650)),Priser!$E$311:$J$318,8))/(SUM(D650:Y650)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":806.55765517241377},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,467803.44,0,{"$f":"+SUM(AA650:AV650)","v":467803.44},{"$f":"SUM(D650:Y650)","v":580}]
["Vandværk 9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW652:AW693)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D652","v":0},{"$f":"Produktionsanlæg!E652","v":0},{"$f":"Produktionsanlæg!F652","v":0},{"$f":"Produktionsanlæg!G652","v":0},{"$f":"Produktionsanlæg!H652","v":0},{"$f":"Produktionsanlæg!I652","v":0},{"$f":"Produktionsanlæg!J652","v":0},{"$f":"Produktionsanlæg!K652","v":0},{"$f":"Produktionsanlæg!L652","v":0},{"$f":"Produktionsanlæg!M652","v":0},{"$f":"Produktionsanlæg!N652","v":0},{"$f":"Produktionsanlæg!O652","v":0},{"$f":"Produktionsanlæg!P652","v":0},{"$f":"Produktionsanlæg!Q652","v":0},{"$f":"Produktionsanlæg!R652","v":0},{"$f":"Produktionsanlæg!S652","v":0},{"$f":"Produktionsanlæg!T652","v":0},{"$f":"Produktionsanlæg!U652","v":0},{"$f":"Produktionsanlæg!V652","v":0},{"$f":"Produktionsanlæg!W652","v":0},{"$f":"Produktionsanlæg!X652","v":0},{"$f":"Produktionsanlæg!Y652","v":0},{"$f":"IF(COUNTIF(D652:Y652,\"<>0\")<=1,IF((SUM(D652:Y652))>0,(+HLOOKUP((SUM(D652:Y652)),Priser!$E$96:$J$108,2)+((SUM(D652:Y652))-HLOOKUP((SUM(D652:Y652)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D652:Y652)),Priser!$E$96:$J$108,3))/(SUM(D652:Y652)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D652*$Z652","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA652:AV652)","v":0},{"$f":"SUM(D652:Y652)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D653","v":0},{"$f":"Produktionsanlæg!E653","v":0},{"$f":"Produktionsanlæg!F653","v":0},{"$f":"Produktionsanlæg!G653","v":0},{"$f":"Produktionsanlæg!H653","v":0},{"$f":"Produktionsanlæg!I653","v":0},{"$f":"Produktionsanlæg!J653","v":0},{"$f":"Produktionsanlæg!K653","v":0},{"$f":"Produktionsanlæg!L653","v":0},{"$f":"Produktionsanlæg!M653","v":0},{"$f":"Produktionsanlæg!N653","v":0},{"$f":"Produktionsanlæg!O653","v":0},{"$f":"Produktionsanlæg!P653","v":0},{"$f":"Produktionsanlæg!Q653","v":0},{"$f":"Produktionsanlæg!R653","v":0},{"$f":"Produktionsanlæg!S653","v":0},{"$f":"Produktionsanlæg!T653","v":0},{"$f":"Produktionsanlæg!U653","v":0},{"$f":"Produktionsanlæg!V653","v":0},{"$f":"Produktionsanlæg!W653","v":0},{"$f":"Produktionsanlæg!X653","v":0},{"$f":"Produktionsanlæg!Y653","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D654","v":0},{"$f":"Produktionsanlæg!E654","v":0},{"$f":"Produktionsanlæg!F654","v":0},{"$f":"Produktionsanlæg!G654","v":0},{"$f":"Produktionsanlæg!H654","v":0},{"$f":"Produktionsanlæg!I654","v":0},{"$f":"Produktionsanlæg!J654","v":0},{"$f":"Produktionsanlæg!K654","v":0},{"$f":"Produktionsanlæg!L654","v":0},{"$f":"Produktionsanlæg!M654","v":0},{"$f":"Produktionsanlæg!N654","v":0},{"$f":"Produktionsanlæg!O654","v":0},{"$f":"Produktionsanlæg!P654","v":0},{"$f":"Produktionsanlæg!Q654","v":0},{"$f":"Produktionsanlæg!R654","v":0},{"$f":"Produktionsanlæg!S654","v":0},{"$f":"Produktionsanlæg!T654","v":0},{"$f":"Produktionsanlæg!U654","v":0},{"$f":"Produktionsanlæg!V654","v":0},{"$f":"Produktionsanlæg!W654","v":0},{"$f":"Produktionsanlæg!X654","v":0},{"$f":"Produktionsanlæg!Y654","v":0},{"$f":"IF(COUNTIF(D654:Y654,\"<>0\")<=1,IF((SUM(D654:Y654))>0,(+HLOOKUP((SUM(D654:Y654)),Priser!$E$96:$J$108,2)+((SUM(D654:Y654))-HLOOKUP((SUM(D654:Y654)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D654:Y654)),Priser!$E$96:$J$108,3))/(SUM(D654:Y654)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D654*$Z654","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N654*$Z654","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X654*$Z654","v":0},{"$f":"Y654*$Z654","v":0},{"$f":"+SUM(AA654:AV654)","v":0},{"$f":"SUM(D654:Y654)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D655","v":0},{"$f":"Produktionsanlæg!E655","v":0},{"$f":"Produktionsanlæg!F655","v":0},{"$f":"Produktionsanlæg!G655","v":0},{"$f":"Produktionsanlæg!H655","v":0},{"$f":"Produktionsanlæg!I655","v":0},{"$f":"Produktionsanlæg!J655","v":0},{"$f":"Produktionsanlæg!K655","v":0},{"$f":"Produktionsanlæg!L655","v":0},{"$f":"Produktionsanlæg!M655","v":0},{"$f":"Produktionsanlæg!N655","v":0},{"$f":"Produktionsanlæg!O655","v":0},{"$f":"Produktionsanlæg!P655","v":0},{"$f":"Produktionsanlæg!Q655","v":0},{"$f":"Produktionsanlæg!R655","v":0},{"$f":"Produktionsanlæg!S655","v":0},{"$f":"Produktionsanlæg!T655","v":0},{"$f":"Produktionsanlæg!U655","v":0},{"$f":"Produktionsanlæg!V655","v":0},{"$f":"Produktionsanlæg!W655","v":0},{"$f":"Produktionsanlæg!X655","v":0},{"$f":"Produktionsanlæg!Y655","v":0},{"$f":"IF(COUNTIF(D655:Y655,\"<>0\")<=1,IF((SUM(D655:Y655))>0,(+HLOOKUP((SUM(D655:Y655)),Priser!$E$96:$J$108,4)+((SUM(D655:Y655))-HLOOKUP((SUM(D655:Y655)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D655:Y655)),Priser!$E$96:$J$108,5))/(SUM(D655:Y655)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X655*$Z655","v":0},{"$f":"Y655*$Z655","v":0},{"$f":"+SUM(AA655:AV655)","v":0},{"$f":"SUM(D655:Y655)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D656","v":0},{"$f":"Produktionsanlæg!E656","v":0},{"$f":"Produktionsanlæg!F656","v":0},{"$f":"Produktionsanlæg!G656","v":0},{"$f":"Produktionsanlæg!H656","v":0},{"$f":"Produktionsanlæg!I656","v":0},{"$f":"Produktionsanlæg!J656","v":0},{"$f":"Produktionsanlæg!K656","v":0},{"$f":"Produktionsanlæg!L656","v":0},{"$f":"Produktionsanlæg!M656","v":0},{"$f":"Produktionsanlæg!N656","v":0},{"$f":"Produktionsanlæg!O656","v":0},{"$f":"Produktionsanlæg!P656","v":0},{"$f":"Produktionsanlæg!Q656","v":0},{"$f":"Produktionsanlæg!R656","v":0},{"$f":"Produktionsanlæg!S656","v":0},{"$f":"Produktionsanlæg!T656","v":0},{"$f":"Produktionsanlæg!U656","v":0},{"$f":"Produktionsanlæg!V656","v":0},{"$f":"Produktionsanlæg!W656","v":0},{"$f":"Produktionsanlæg!X656","v":0},{"$f":"Produktionsanlæg!Y656","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D657","v":0},{"$f":"Produktionsanlæg!E657","v":0},{"$f":"Produktionsanlæg!F657","v":0},{"$f":"Produktionsanlæg!G657","v":0},{"$f":"Produktionsanlæg!H657","v":0},{"$f":"Produktionsanlæg!I657","v":0},{"$f":"Produktionsanlæg!J657","v":0},{"$f":"Produktionsanlæg!K657","v":0},{"$f":"Produktionsanlæg!L657","v":0},{"$f":"Produktionsanlæg!M657","v":0},{"$f":"Produktionsanlæg!N657","v":0},{"$f":"Produktionsanlæg!O657","v":0},{"$f":"Produktionsanlæg!P657","v":0},{"$f":"Produktionsanlæg!Q657","v":0},{"$f":"Produktionsanlæg!R657","v":0},{"$f":"Produktionsanlæg!S657","v":0},{"$f":"Produktionsanlæg!T657","v":0},{"$f":"Produktionsanlæg!U657","v":0},{"$f":"Produktionsanlæg!V657","v":0},{"$f":"Produktionsanlæg!W657","v":0},{"$f":"Produktionsanlæg!X657","v":0},{"$f":"Produktionsanlæg!Y657","v":0},{"$f":"IF(COUNTIF(D657:Y657,\"<>0\")<=1,IF((SUM(D657:Y657))>0,(+HLOOKUP((SUM(D657:Y657)),Priser!$E$96:$J$108,4)+((SUM(D657:Y657))-HLOOKUP((SUM(D657:Y657)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D657:Y657)),Priser!$E$96:$J$108,5))/(SUM(D657:Y657)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D657*$Z657","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N657*$Z657","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X657*$Z657","v":0},{"$f":"Y657*$Z657","v":0},{"$f":"+SUM(AA657:AV657)","v":0},{"$f":"SUM(D657:Y657)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D658","v":0},{"$f":"Produktionsanlæg!E658","v":0},{"$f":"Produktionsanlæg!F658","v":0},{"$f":"Produktionsanlæg!G658","v":0},{"$f":"Produktionsanlæg!H658","v":0},{"$f":"Produktionsanlæg!I658","v":0},{"$f":"Produktionsanlæg!J658","v":0},{"$f":"Produktionsanlæg!K658","v":0},{"$f":"Produktionsanlæg!L658","v":0},{"$f":"Produktionsanlæg!M658","v":0},{"$f":"Produktionsanlæg!N658","v":0},{"$f":"Produktionsanlæg!O658","v":0},{"$f":"Produktionsanlæg!P658","v":0},{"$f":"Produktionsanlæg!Q658","v":0},{"$f":"Produktionsanlæg!R658","v":0},{"$f":"Produktionsanlæg!S658","v":0},{"$f":"Produktionsanlæg!T658","v":0},{"$f":"Produktionsanlæg!U658","v":0},{"$f":"Produktionsanlæg!V658","v":0},{"$f":"Produktionsanlæg!W658","v":0},{"$f":"Produktionsanlæg!X658","v":0},{"$f":"Produktionsanlæg!Y658","v":0},{"$f":"IF(COUNTIF(D658:Y658,\"<>0\")<=1,IF((SUM(D658:Y658))>0,(+HLOOKUP((SUM(D658:Y658)),Priser!$E$96:$J$108,8)+((SUM(D658:Y658))-HLOOKUP((SUM(D658:Y658)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D658:Y658)),Priser!$E$96:$J$108,9))/(SUM(D658:Y658)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X658*$Z658","v":0},{"$f":"Y658*$Z658","v":0},{"$f":"+SUM(AA658:AV658)","v":0},{"$f":"SUM(D658:Y658)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D659","v":0},{"$f":"Produktionsanlæg!E659","v":0},{"$f":"Produktionsanlæg!F659","v":0},{"$f":"Produktionsanlæg!G659","v":0},{"$f":"Produktionsanlæg!H659","v":0},{"$f":"Produktionsanlæg!I659","v":0},{"$f":"Produktionsanlæg!J659","v":0},{"$f":"Produktionsanlæg!K659","v":0},{"$f":"Produktionsanlæg!L659","v":0},{"$f":"Produktionsanlæg!M659","v":0},{"$f":"Produktionsanlæg!N659","v":0},{"$f":"Produktionsanlæg!O659","v":0},{"$f":"Produktionsanlæg!P659","v":0},{"$f":"Produktionsanlæg!Q659","v":0},{"$f":"Produktionsanlæg!R659","v":0},{"$f":"Produktionsanlæg!S659","v":0},{"$f":"Produktionsanlæg!T659","v":0},{"$f":"Produktionsanlæg!U659","v":0},{"$f":"Produktionsanlæg!V659","v":0},{"$f":"Produktionsanlæg!W659","v":0},{"$f":"Produktionsanlæg!X659","v":0},{"$f":"Produktionsanlæg!Y659","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D660","v":0},{"$f":"Produktionsanlæg!E660","v":0},{"$f":"Produktionsanlæg!F660","v":0},{"$f":"Produktionsanlæg!G660","v":0},{"$f":"Produktionsanlæg!H660","v":0},{"$f":"Produktionsanlæg!I660","v":0},{"$f":"Produktionsanlæg!J660","v":0},{"$f":"Produktionsanlæg!K660","v":0},{"$f":"Produktionsanlæg!L660","v":0},{"$f":"Produktionsanlæg!M660","v":0},{"$f":"Produktionsanlæg!N660","v":0},{"$f":"Produktionsanlæg!O660","v":0},{"$f":"Produktionsanlæg!P660","v":0},{"$f":"Produktionsanlæg!Q660","v":0},{"$f":"Produktionsanlæg!R660","v":0},{"$f":"Produktionsanlæg!S660","v":0},{"$f":"Produktionsanlæg!T660","v":0},{"$f":"Produktionsanlæg!U660","v":0},{"$f":"Produktionsanlæg!V660","v":0},{"$f":"Produktionsanlæg!W660","v":0},{"$f":"Produktionsanlæg!X660","v":0},{"$f":"Produktionsanlæg!Y660","v":0},{"$f":"IF(COUNTIF(D660:Y660,\"<>0\")<=1,IF((SUM(D660:Y660))>0,(+HLOOKUP((SUM(D660:Y660)),Priser!$E$96:$J$108,8)+((SUM(D660:Y660))-HLOOKUP((SUM(D660:Y660)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D660:Y660)),Priser!$E$96:$J$108,9))/(SUM(D660:Y660)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D660*$Z660","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N660*$Z660","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X660*$Z660","v":0},{"$f":"Y660*$Z660","v":0},{"$f":"+SUM(AA660:AV660)","v":0},{"$f":"SUM(D660:Y660)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D661","v":0},{"$f":"Produktionsanlæg!E661","v":0},{"$f":"Produktionsanlæg!F661","v":0},{"$f":"Produktionsanlæg!G661","v":0},{"$f":"Produktionsanlæg!H661","v":0},{"$f":"Produktionsanlæg!I661","v":0},{"$f":"Produktionsanlæg!J661","v":0},{"$f":"Produktionsanlæg!K661","v":0},{"$f":"Produktionsanlæg!L661","v":0},{"$f":"Produktionsanlæg!M661","v":0},{"$f":"Produktionsanlæg!N661","v":0},{"$f":"Produktionsanlæg!O661","v":0},{"$f":"Produktionsanlæg!P661","v":0},{"$f":"Produktionsanlæg!Q661","v":0},{"$f":"Produktionsanlæg!R661","v":0},{"$f":"Produktionsanlæg!S661","v":0},{"$f":"Produktionsanlæg!T661","v":0},{"$f":"Produktionsanlæg!U661","v":0},{"$f":"Produktionsanlæg!V661","v":0},{"$f":"Produktionsanlæg!W661","v":0},{"$f":"Produktionsanlæg!X661","v":0},{"$f":"Produktionsanlæg!Y661","v":0},{"$f":"IF(COUNTIF(D661:Y661,\"<>0\")<=1,IF((SUM(D661:Y661))>0,(+HLOOKUP((SUM(D661:Y661)),Priser!$E$96:$J$108,6)+((SUM(D661:Y661))-HLOOKUP((SUM(D661:Y661)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D661:Y661)),Priser!$E$96:$J$108,7))/(SUM(D661:Y661)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X661*$Z661","v":0},{"$f":"Y661*$Z661","v":0},{"$f":"+SUM(AA661:AV661)","v":0},{"$f":"SUM(D661:Y661)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D662","v":0},{"$f":"Produktionsanlæg!E662","v":0},{"$f":"Produktionsanlæg!F662","v":0},{"$f":"Produktionsanlæg!G662","v":0},{"$f":"Produktionsanlæg!H662","v":0},{"$f":"Produktionsanlæg!I662","v":0},{"$f":"Produktionsanlæg!J662","v":0},{"$f":"Produktionsanlæg!K662","v":0},{"$f":"Produktionsanlæg!L662","v":0},{"$f":"Produktionsanlæg!M662","v":0},{"$f":"Produktionsanlæg!N662","v":0},{"$f":"Produktionsanlæg!O662","v":0},{"$f":"Produktionsanlæg!P662","v":0},{"$f":"Produktionsanlæg!Q662","v":0},{"$f":"Produktionsanlæg!R662","v":0},{"$f":"Produktionsanlæg!S662","v":0},{"$f":"Produktionsanlæg!T662","v":0},{"$f":"Produktionsanlæg!U662","v":0},{"$f":"Produktionsanlæg!V662","v":0},{"$f":"Produktionsanlæg!W662","v":0},{"$f":"Produktionsanlæg!X662","v":0},{"$f":"Produktionsanlæg!Y662","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D663","v":0},{"$f":"Produktionsanlæg!E663","v":0},{"$f":"Produktionsanlæg!F663","v":0},{"$f":"Produktionsanlæg!G663","v":0},{"$f":"Produktionsanlæg!H663","v":0},{"$f":"Produktionsanlæg!I663","v":0},{"$f":"Produktionsanlæg!J663","v":0},{"$f":"Produktionsanlæg!K663","v":0},{"$f":"Produktionsanlæg!L663","v":0},{"$f":"Produktionsanlæg!M663","v":0},{"$f":"Produktionsanlæg!N663","v":0},{"$f":"Produktionsanlæg!O663","v":0},{"$f":"Produktionsanlæg!P663","v":0},{"$f":"Produktionsanlæg!Q663","v":0},{"$f":"Produktionsanlæg!R663","v":0},{"$f":"Produktionsanlæg!S663","v":0},{"$f":"Produktionsanlæg!T663","v":0},{"$f":"Produktionsanlæg!U663","v":0},{"$f":"Produktionsanlæg!V663","v":0},{"$f":"Produktionsanlæg!W663","v":0},{"$f":"Produktionsanlæg!X663","v":0},{"$f":"Produktionsanlæg!Y663","v":0},{"$f":"IF(COUNTIF(D663:Y663,\"<>0\")<=1,IF((SUM(D663:Y663))>0,(+HLOOKUP((SUM(D663:Y663)),Priser!$E$96:$J$108,6)+((SUM(D663:Y663))-HLOOKUP((SUM(D663:Y663)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D663:Y663)),Priser!$E$96:$J$108,7))/(SUM(D663:Y663)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D663*$Z663","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N663*$Z663","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X663*$Z663","v":0},0,{"$f":"+SUM(AA663:AV663)","v":0},{"$f":"SUM(D663:Y663)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D664","v":0},{"$f":"Produktionsanlæg!E664","v":0},{"$f":"Produktionsanlæg!F664","v":0},{"$f":"Produktionsanlæg!G664","v":0},{"$f":"Produktionsanlæg!H664","v":0},{"$f":"Produktionsanlæg!I664","v":0},{"$f":"Produktionsanlæg!J664","v":0},{"$f":"Produktionsanlæg!K664","v":0},{"$f":"Produktionsanlæg!L664","v":0},{"$f":"Produktionsanlæg!M664","v":0},{"$f":"Produktionsanlæg!N664","v":0},{"$f":"Produktionsanlæg!O664","v":0},{"$f":"Produktionsanlæg!P664","v":0},{"$f":"Produktionsanlæg!Q664","v":0},{"$f":"Produktionsanlæg!R664","v":0},{"$f":"Produktionsanlæg!S664","v":0},{"$f":"Produktionsanlæg!T664","v":0},{"$f":"Produktionsanlæg!U664","v":0},{"$f":"Produktionsanlæg!V664","v":0},{"$f":"Produktionsanlæg!W664","v":0},{"$f":"Produktionsanlæg!X664","v":0},{"$f":"Produktionsanlæg!Y664","v":0},{"$f":"IF(COUNTIF(D664:Y664,\"<>0\")<=1,IF((SUM(D664:Y664))>0,(+HLOOKUP((SUM(D664:Y664)),Priser!$E$96:$J$108,10)+((SUM(D664:Y664))-HLOOKUP((SUM(D664:Y664)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D664:Y664)),Priser!$E$96:$J$108,11))/(SUM(D664:Y664)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D665","v":0},{"$f":"Produktionsanlæg!E665","v":0},{"$f":"Produktionsanlæg!F665","v":0},{"$f":"Produktionsanlæg!G665","v":0},{"$f":"Produktionsanlæg!H665","v":0},{"$f":"Produktionsanlæg!I665","v":0},{"$f":"Produktionsanlæg!J665","v":0},{"$f":"Produktionsanlæg!K665","v":0},{"$f":"Produktionsanlæg!L665","v":0},{"$f":"Produktionsanlæg!M665","v":0},{"$f":"Produktionsanlæg!N665","v":0},{"$f":"Produktionsanlæg!O665","v":0},{"$f":"Produktionsanlæg!P665","v":0},{"$f":"Produktionsanlæg!Q665","v":0},{"$f":"Produktionsanlæg!R665","v":0},{"$f":"Produktionsanlæg!S665","v":0},{"$f":"Produktionsanlæg!T665","v":0},{"$f":"Produktionsanlæg!U665","v":0},{"$f":"Produktionsanlæg!V665","v":0},{"$f":"Produktionsanlæg!W665","v":0},{"$f":"Produktionsanlæg!X665","v":0},{"$f":"Produktionsanlæg!Y665","v":0},{"$f":"IF(COUNTIF(D665:Y665,\"<>0\")<=1,IF((SUM(D665:Y665))>0,(+HLOOKUP((SUM(D665:Y665)),Priser!$E$96:$J$108,12)+((SUM(D665:Y665))-HLOOKUP((SUM(D665:Y665)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D665:Y665)),Priser!$E$96:$J$108,13))/(SUM(D665:Y665)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D666","v":0},{"$f":"Produktionsanlæg!E666","v":0},{"$f":"Produktionsanlæg!F666","v":0},{"$f":"Produktionsanlæg!G666","v":0},{"$f":"Produktionsanlæg!H666","v":0},{"$f":"Produktionsanlæg!I666","v":0},{"$f":"Produktionsanlæg!J666","v":0},{"$f":"Produktionsanlæg!K666","v":0},{"$f":"Produktionsanlæg!L666","v":0},{"$f":"Produktionsanlæg!M666","v":0},{"$f":"Produktionsanlæg!N666","v":0},{"$f":"Produktionsanlæg!O666","v":0},{"$f":"Produktionsanlæg!P666","v":0},{"$f":"Produktionsanlæg!Q666","v":0},{"$f":"Produktionsanlæg!R666","v":0},{"$f":"Produktionsanlæg!S666","v":0},{"$f":"Produktionsanlæg!T666","v":0},{"$f":"Produktionsanlæg!U666","v":0},{"$f":"Produktionsanlæg!V666","v":0},{"$f":"Produktionsanlæg!W666","v":0},{"$f":"Produktionsanlæg!X666","v":0},{"$f":"Produktionsanlæg!Y666","v":0},{"$f":"IF(COUNTIF(D666:Y666,\"<>0\")<=1,IF((SUM(D666:Y666))>0,(+HLOOKUP((SUM(D666:Y666)),Priser!$E$118:$I$123,3)+((SUM(D666:Y666))-HLOOKUP((SUM(D666:Y666)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D666:Y666)),Priser!$E$118:$I$123,4))/(SUM(D666:Y666)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D667","v":0},{"$f":"Produktionsanlæg!E667","v":0},{"$f":"Produktionsanlæg!F667","v":0},{"$f":"Produktionsanlæg!G667","v":0},{"$f":"Produktionsanlæg!H667","v":0},{"$f":"Produktionsanlæg!I667","v":0},{"$f":"Produktionsanlæg!J667","v":0},{"$f":"Produktionsanlæg!K667","v":0},{"$f":"Produktionsanlæg!L667","v":0},{"$f":"Produktionsanlæg!M667","v":0},{"$f":"Produktionsanlæg!N667","v":0},{"$f":"Produktionsanlæg!O667","v":0},{"$f":"Produktionsanlæg!P667","v":0},{"$f":"Produktionsanlæg!Q667","v":0},{"$f":"Produktionsanlæg!R667","v":0},{"$f":"Produktionsanlæg!S667","v":0},{"$f":"Produktionsanlæg!T667","v":0},{"$f":"Produktionsanlæg!U667","v":0},{"$f":"Produktionsanlæg!V667","v":0},{"$f":"Produktionsanlæg!W667","v":0},{"$f":"Produktionsanlæg!X667","v":0},{"$f":"Produktionsanlæg!Y667","v":0},{"$f":"IF(COUNTIF(D667:Y667,\"<>0\")<=1,IF((SUM(D667:Y667))>0,(+HLOOKUP((SUM(D667:Y667)),Priser!$E$118:$I$123,5)+((SUM(D667:Y667))-HLOOKUP((SUM(D667:Y667)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D667:Y667)),Priser!$E$118:$I$123,6))/(SUM(D667:Y667)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D668","v":0},{"$f":"Produktionsanlæg!E668","v":0},{"$f":"Produktionsanlæg!F668","v":0},{"$f":"Produktionsanlæg!G668","v":0},{"$f":"Produktionsanlæg!H668","v":0},{"$f":"Produktionsanlæg!I668","v":0},{"$f":"Produktionsanlæg!J668","v":0},{"$f":"Produktionsanlæg!K668","v":0},{"$f":"Produktionsanlæg!L668","v":0},{"$f":"Produktionsanlæg!M668","v":0},{"$f":"Produktionsanlæg!N668","v":0},{"$f":"Produktionsanlæg!O668","v":0},{"$f":"Produktionsanlæg!P668","v":0},{"$f":"Produktionsanlæg!Q668","v":0},{"$f":"Produktionsanlæg!R668","v":0},{"$f":"Produktionsanlæg!S668","v":0},{"$f":"Produktionsanlæg!T668","v":0},{"$f":"Produktionsanlæg!U668","v":0},{"$f":"Produktionsanlæg!V668","v":0},{"$f":"Produktionsanlæg!W668","v":0},{"$f":"Produktionsanlæg!X668","v":0},{"$f":"Produktionsanlæg!Y668","v":0},{"$f":"IF(COUNTIF(D668:Y668,\"<>0\")<=1,IF((SUM(D668:Y668))>0,(+HLOOKUP((SUM(D668:Y668)),Priser!$E$132:$I$141,9)+((SUM(D668:Y668))-HLOOKUP((SUM(D668:Y668)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D668:Y668)),Priser!$E$132:$I$141,10))/(SUM(D668:Y668)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D669","v":0},{"$f":"Produktionsanlæg!E669","v":0},{"$f":"Produktionsanlæg!F669","v":0},{"$f":"Produktionsanlæg!G669","v":0},{"$f":"Produktionsanlæg!H669","v":0},{"$f":"Produktionsanlæg!I669","v":0},{"$f":"Produktionsanlæg!J669","v":0},{"$f":"Produktionsanlæg!K669","v":0},{"$f":"Produktionsanlæg!L669","v":0},{"$f":"Produktionsanlæg!M669","v":0},{"$f":"Produktionsanlæg!N669","v":0},{"$f":"Produktionsanlæg!O669","v":0},{"$f":"Produktionsanlæg!P669","v":0},{"$f":"Produktionsanlæg!Q669","v":0},{"$f":"Produktionsanlæg!R669","v":0},{"$f":"Produktionsanlæg!S669","v":0},{"$f":"Produktionsanlæg!T669","v":0},{"$f":"Produktionsanlæg!U669","v":0},{"$f":"Produktionsanlæg!V669","v":0},{"$f":"Produktionsanlæg!W669","v":0},{"$f":"Produktionsanlæg!X669","v":0},{"$f":"Produktionsanlæg!Y669","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D670","v":0},{"$f":"Produktionsanlæg!E670","v":0},{"$f":"Produktionsanlæg!F670","v":0},{"$f":"Produktionsanlæg!G670","v":0},{"$f":"Produktionsanlæg!H670","v":0},{"$f":"Produktionsanlæg!I670","v":0},{"$f":"Produktionsanlæg!J670","v":0},{"$f":"Produktionsanlæg!K670","v":0},{"$f":"Produktionsanlæg!L670","v":0},{"$f":"Produktionsanlæg!M670","v":0},{"$f":"Produktionsanlæg!N670","v":0},{"$f":"Produktionsanlæg!O670","v":0},{"$f":"Produktionsanlæg!P670","v":0},{"$f":"Produktionsanlæg!Q670","v":0},{"$f":"Produktionsanlæg!R670","v":0},{"$f":"Produktionsanlæg!S670","v":0},{"$f":"Produktionsanlæg!T670","v":0},{"$f":"Produktionsanlæg!U670","v":0},{"$f":"Produktionsanlæg!V670","v":0},{"$f":"Produktionsanlæg!W670","v":0},{"$f":"Produktionsanlæg!X670","v":0},{"$f":"Produktionsanlæg!Y670","v":0},{"$f":"IF(COUNTIF(D670:Y670,\"<>0\")<=1,IF((SUM(D670:Y670))>0,(+HLOOKUP((SUM(D670:Y670)),Priser!$E$132:$I$141,9)+((SUM(D670:Y670))-HLOOKUP((SUM(D670:Y670)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D670:Y670)),Priser!$E$132:$I$141,10))/(SUM(D670:Y670)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D670*$Z670","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N670*$Z670","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X670*$Z670","v":0},{"$f":"Y670*$Z670","v":0},{"$f":"+SUM(AA670:AV670)","v":0},{"$f":"SUM(D670:Y670)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D671","v":0},{"$f":"Produktionsanlæg!E671","v":0},{"$f":"Produktionsanlæg!F671","v":0},{"$f":"Produktionsanlæg!G671","v":0},{"$f":"Produktionsanlæg!H671","v":0},{"$f":"Produktionsanlæg!I671","v":0},{"$f":"Produktionsanlæg!J671","v":0},{"$f":"Produktionsanlæg!K671","v":0},{"$f":"Produktionsanlæg!L671","v":0},{"$f":"Produktionsanlæg!M671","v":0},{"$f":"Produktionsanlæg!N671","v":0},{"$f":"Produktionsanlæg!O671","v":0},{"$f":"Produktionsanlæg!P671","v":0},{"$f":"Produktionsanlæg!Q671","v":0},{"$f":"Produktionsanlæg!R671","v":0},{"$f":"Produktionsanlæg!S671","v":0},{"$f":"Produktionsanlæg!T671","v":0},{"$f":"Produktionsanlæg!U671","v":0},{"$f":"Produktionsanlæg!V671","v":0},{"$f":"Produktionsanlæg!W671","v":0},{"$f":"Produktionsanlæg!X671","v":0},{"$f":"Produktionsanlæg!Y671","v":0},{"$f":"IF(COUNTIF(D671:Y671,\"<>0\")<=1,IF((SUM(D671:Y671))>0,(+HLOOKUP((SUM(D671:Y671)),Priser!$E$132:$I$141,6)+((SUM(D671:Y671))-HLOOKUP((SUM(D671:Y671)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D671:Y671)),Priser!$E$132:$I$141,7))/(SUM(D671:Y671)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X671*$Z671","v":0},{"$f":"Y671*$Z671","v":0},{"$f":"+SUM(AA671:AV671)","v":0},{"$f":"SUM(D671:Y671)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D672","v":0},{"$f":"Produktionsanlæg!E672","v":0},{"$f":"Produktionsanlæg!F672","v":0},{"$f":"Produktionsanlæg!G672","v":0},{"$f":"Produktionsanlæg!H672","v":0},{"$f":"Produktionsanlæg!I672","v":0},{"$f":"Produktionsanlæg!J672","v":0},{"$f":"Produktionsanlæg!K672","v":0},{"$f":"Produktionsanlæg!L672","v":0},{"$f":"Produktionsanlæg!M672","v":0},{"$f":"Produktionsanlæg!N672","v":0},{"$f":"Produktionsanlæg!O672","v":0},{"$f":"Produktionsanlæg!P672","v":0},{"$f":"Produktionsanlæg!Q672","v":0},{"$f":"Produktionsanlæg!R672","v":0},{"$f":"Produktionsanlæg!S672","v":0},{"$f":"Produktionsanlæg!T672","v":0},{"$f":"Produktionsanlæg!U672","v":0},{"$f":"Produktionsanlæg!V672","v":0},{"$f":"Produktionsanlæg!W672","v":0},{"$f":"Produktionsanlæg!X672","v":0},{"$f":"Produktionsanlæg!Y672","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D673","v":0},{"$f":"Produktionsanlæg!E673","v":0},{"$f":"Produktionsanlæg!F673","v":0},{"$f":"Produktionsanlæg!G673","v":0},{"$f":"Produktionsanlæg!H673","v":0},{"$f":"Produktionsanlæg!I673","v":0},{"$f":"Produktionsanlæg!J673","v":0},{"$f":"Produktionsanlæg!K673","v":0},{"$f":"Produktionsanlæg!L673","v":0},{"$f":"Produktionsanlæg!M673","v":0},{"$f":"Produktionsanlæg!N673","v":0},{"$f":"Produktionsanlæg!O673","v":0},{"$f":"Produktionsanlæg!P673","v":0},{"$f":"Produktionsanlæg!Q673","v":0},{"$f":"Produktionsanlæg!R673","v":0},{"$f":"Produktionsanlæg!S673","v":0},{"$f":"Produktionsanlæg!T673","v":0},{"$f":"Produktionsanlæg!U673","v":0},{"$f":"Produktionsanlæg!V673","v":0},{"$f":"Produktionsanlæg!W673","v":0},{"$f":"Produktionsanlæg!X673","v":0},{"$f":"Produktionsanlæg!Y673","v":0},{"$f":"IF(COUNTIF(D673:Y673,\"<>0\")<=1,IF((SUM(D673:Y673))>0,(+HLOOKUP((SUM(D673:Y673)),Priser!$E$132:$I$141,6)+((SUM(D673:Y673))-HLOOKUP((SUM(D673:Y673)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D673:Y673)),Priser!$E$132:$I$141,7))/(SUM(D673:Y673)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D673*$Z673","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N673*$Z673","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X673*$Z673","v":0},0,{"$f":"+SUM(AA673:AV673)","v":0},{"$f":"SUM(D673:Y673)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D674","v":0},{"$f":"Produktionsanlæg!E674","v":0},{"$f":"Produktionsanlæg!F674","v":0},{"$f":"Produktionsanlæg!G674","v":0},{"$f":"Produktionsanlæg!H674","v":0},{"$f":"Produktionsanlæg!I674","v":0},{"$f":"Produktionsanlæg!J674","v":0},{"$f":"Produktionsanlæg!K674","v":0},{"$f":"Produktionsanlæg!L674","v":0},{"$f":"Produktionsanlæg!M674","v":0},{"$f":"Produktionsanlæg!N674","v":0},{"$f":"Produktionsanlæg!O674","v":0},{"$f":"Produktionsanlæg!P674","v":0},{"$f":"Produktionsanlæg!Q674","v":0},{"$f":"Produktionsanlæg!R674","v":0},{"$f":"Produktionsanlæg!S674","v":0},{"$f":"Produktionsanlæg!T674","v":0},{"$f":"Produktionsanlæg!U674","v":0},{"$f":"Produktionsanlæg!V674","v":0},{"$f":"Produktionsanlæg!W674","v":0},{"$f":"Produktionsanlæg!X674","v":0},{"$f":"Produktionsanlæg!Y674","v":0},{"$f":"IF(COUNTIF(D674:Y674,\"<>0\")<=1,IF((SUM(D674:Y674))>0,(+HLOOKUP((SUM(D674:Y674)),Priser!$E$150:$J$152,2)+((SUM(D674:Y674))-HLOOKUP((SUM(D674:Y674)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D674:Y674)),Priser!$E$150:$J$152,3))/(SUM(D674:Y674)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA674:AV674)","v":0},{"$f":"SUM(D674:Y674)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D675","v":0},{"$f":"Produktionsanlæg!E675","v":0},{"$f":"Produktionsanlæg!F675","v":0},{"$f":"Produktionsanlæg!G675","v":0},{"$f":"Produktionsanlæg!H675","v":0},{"$f":"Produktionsanlæg!I675","v":0},{"$f":"Produktionsanlæg!J675","v":0},{"$f":"Produktionsanlæg!K675","v":0},{"$f":"Produktionsanlæg!L675","v":0},{"$f":"Produktionsanlæg!M675","v":0},{"$f":"Produktionsanlæg!N675","v":0},{"$f":"Produktionsanlæg!O675","v":0},{"$f":"Produktionsanlæg!P675","v":0},{"$f":"Produktionsanlæg!Q675","v":0},{"$f":"Produktionsanlæg!R675","v":0},{"$f":"Produktionsanlæg!S675","v":0},{"$f":"Produktionsanlæg!T675","v":0},{"$f":"Produktionsanlæg!U675","v":0},{"$f":"Produktionsanlæg!V675","v":0},{"$f":"Produktionsanlæg!W675","v":0},{"$f":"Produktionsanlæg!X675","v":0},{"$f":"Produktionsanlæg!Y675","v":0},{"$f":"IF(COUNTIF(D675:Y675,\"<>0\")<=1,IF((SUM(D675:Y675))>0,(+HLOOKUP((SUM(D675:Y675)),Priser!$E$154:$J$156,2)+((SUM(D675:Y675))-HLOOKUP((SUM(D675:Y675)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D675:Y675)),Priser!$E$154:$J$156,3))/(SUM(D675:Y675)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA675:AV675)","v":0},{"$f":"SUM(D675:Y675)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D676","v":0},{"$f":"Produktionsanlæg!E676","v":0},{"$f":"Produktionsanlæg!F676","v":0},{"$f":"Produktionsanlæg!G676","v":0},{"$f":"Produktionsanlæg!H676","v":0},{"$f":"Produktionsanlæg!I676","v":0},{"$f":"Produktionsanlæg!J676","v":0},{"$f":"Produktionsanlæg!K676","v":0},{"$f":"Produktionsanlæg!L676","v":0},{"$f":"Produktionsanlæg!M676","v":0},{"$f":"Produktionsanlæg!N676","v":0},{"$f":"Produktionsanlæg!O676","v":0},{"$f":"Produktionsanlæg!P676","v":0},{"$f":"Produktionsanlæg!Q676","v":0},{"$f":"Produktionsanlæg!R676","v":0},{"$f":"Produktionsanlæg!S676","v":0},{"$f":"Produktionsanlæg!T676","v":0},{"$f":"Produktionsanlæg!U676","v":0},{"$f":"Produktionsanlæg!V676","v":0},{"$f":"Produktionsanlæg!W676","v":0},{"$f":"Produktionsanlæg!X676","v":0},{"$f":"Produktionsanlæg!Y676","v":0},{"$f":"IF(COUNTIF(D676:Y676,\"<>0\")<=1,IF((SUM(D676:Y676))>0,(+HLOOKUP((SUM(D676:Y676)),Priser!$E$168:$J$170,2)+((SUM(D676:Y676))-HLOOKUP((SUM(D676:Y676)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D676:Y676)),Priser!$E$168:$J$170,3))/(SUM(D676:Y676)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA676:AV676)","v":0},{"$f":"SUM(D676:Y676)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D677","v":0},{"$f":"Produktionsanlæg!E677","v":0},{"$f":"Produktionsanlæg!F677","v":0},{"$f":"Produktionsanlæg!G677","v":0},{"$f":"Produktionsanlæg!H677","v":0},{"$f":"Produktionsanlæg!I677","v":0},{"$f":"Produktionsanlæg!J677","v":0},{"$f":"Produktionsanlæg!K677","v":0},{"$f":"Produktionsanlæg!L677","v":0},{"$f":"Produktionsanlæg!M677","v":0},{"$f":"Produktionsanlæg!N677","v":0},{"$f":"Produktionsanlæg!O677","v":0},{"$f":"Produktionsanlæg!P677","v":0},{"$f":"Produktionsanlæg!Q677","v":0},{"$f":"Produktionsanlæg!R677","v":0},{"$f":"Produktionsanlæg!S677","v":0},{"$f":"Produktionsanlæg!T677","v":0},{"$f":"Produktionsanlæg!U677","v":0},{"$f":"Produktionsanlæg!V677","v":0},{"$f":"Produktionsanlæg!W677","v":0},{"$f":"Produktionsanlæg!X677","v":0},{"$f":"Produktionsanlæg!Y677","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D678","v":0},{"$f":"Produktionsanlæg!E678","v":0},{"$f":"Produktionsanlæg!F678","v":0},{"$f":"Produktionsanlæg!G678","v":0},{"$f":"Produktionsanlæg!H678","v":0},{"$f":"Produktionsanlæg!I678","v":0},{"$f":"Produktionsanlæg!J678","v":0},{"$f":"Produktionsanlæg!K678","v":0},{"$f":"Produktionsanlæg!L678","v":0},{"$f":"Produktionsanlæg!M678","v":0},{"$f":"Produktionsanlæg!N678","v":0},{"$f":"Produktionsanlæg!O678","v":0},{"$f":"Produktionsanlæg!P678","v":0},{"$f":"Produktionsanlæg!Q678","v":0},{"$f":"Produktionsanlæg!R678","v":0},{"$f":"Produktionsanlæg!S678","v":0},{"$f":"Produktionsanlæg!T678","v":0},{"$f":"Produktionsanlæg!U678","v":0},{"$f":"Produktionsanlæg!V678","v":0},{"$f":"Produktionsanlæg!W678","v":0},{"$f":"Produktionsanlæg!X678","v":0},{"$f":"Produktionsanlæg!Y678","v":0},{"$f":"IF(COUNTIF(D678:Y678,\"<>0\")<=1,IF((SUM(D678:Y678))>0,(+HLOOKUP(SUM(D678:Y678),Priser!$E$175:$J$177,2)+((SUM(D678:Y678))-HLOOKUP((SUM(D678:Y678)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D678:Y678)),Priser!$E$175:$J$177,3))/(SUM(D678:Y678)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D678*$Z678","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA678:AV678)","v":0},{"$f":"SUM(D678:Y678)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D679","v":0},{"$f":"Produktionsanlæg!E679","v":0},{"$f":"Produktionsanlæg!F679","v":0},{"$f":"Produktionsanlæg!G679","v":0},{"$f":"Produktionsanlæg!H679","v":0},{"$f":"Produktionsanlæg!I679","v":0},{"$f":"Produktionsanlæg!J679","v":0},{"$f":"Produktionsanlæg!K679","v":0},{"$f":"Produktionsanlæg!L679","v":0},{"$f":"Produktionsanlæg!M679","v":0},{"$f":"Produktionsanlæg!N679","v":0},{"$f":"Produktionsanlæg!O679","v":0},{"$f":"Produktionsanlæg!P679","v":0},{"$f":"Produktionsanlæg!Q679","v":0},{"$f":"Produktionsanlæg!R679","v":0},{"$f":"Produktionsanlæg!S679","v":0},{"$f":"Produktionsanlæg!T679","v":0},{"$f":"Produktionsanlæg!U679","v":0},{"$f":"Produktionsanlæg!V679","v":0},{"$f":"Produktionsanlæg!W679","v":0},{"$f":"Produktionsanlæg!X679","v":0},{"$f":"Produktionsanlæg!Y679","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D680","v":0},{"$f":"Produktionsanlæg!E680","v":0},{"$f":"Produktionsanlæg!F680","v":0},{"$f":"Produktionsanlæg!G680","v":0},{"$f":"Produktionsanlæg!H680","v":0},{"$f":"Produktionsanlæg!I680","v":0},{"$f":"Produktionsanlæg!J680","v":0},{"$f":"Produktionsanlæg!K680","v":0},{"$f":"Produktionsanlæg!L680","v":0},{"$f":"Produktionsanlæg!M680","v":0},{"$f":"Produktionsanlæg!N680","v":0},{"$f":"Produktionsanlæg!O680","v":0},{"$f":"Produktionsanlæg!P680","v":0},{"$f":"Produktionsanlæg!Q680","v":0},{"$f":"Produktionsanlæg!R680","v":0},{"$f":"Produktionsanlæg!S680","v":0},{"$f":"Produktionsanlæg!T680","v":0},{"$f":"Produktionsanlæg!U680","v":0},{"$f":"Produktionsanlæg!V680","v":0},{"$f":"Produktionsanlæg!W680","v":0},{"$f":"Produktionsanlæg!X680","v":0},{"$f":"Produktionsanlæg!Y680","v":0},{"$f":"IF(COUNTIF(D680:Y680,\"<>0\")<=1,IF((SUM(D680:Y680))>0,(+HLOOKUP((SUM(D680:Y680)),Priser!$E$236:$J$238,2)+((SUM(D680:Y680))-HLOOKUP((SUM(D680:Y680)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D680:Y680)),Priser!$E$236:$J$238,3))/(SUM(D680:Y680)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D680*$Z680","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N680*$Z680","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X680*$Z680","v":0},0,{"$f":"+SUM(AA680:AV680)","v":0},{"$f":"SUM(D680:Y680)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D681","v":0},{"$f":"Produktionsanlæg!E681","v":0},{"$f":"Produktionsanlæg!F681","v":0},{"$f":"Produktionsanlæg!G681","v":0},{"$f":"Produktionsanlæg!H681","v":0},{"$f":"Produktionsanlæg!I681","v":0},{"$f":"Produktionsanlæg!J681","v":0},{"$f":"Produktionsanlæg!K681","v":0},{"$f":"Produktionsanlæg!L681","v":0},{"$f":"Produktionsanlæg!M681","v":0},{"$f":"Produktionsanlæg!N681","v":0},{"$f":"Produktionsanlæg!O681","v":0},{"$f":"Produktionsanlæg!P681","v":0},{"$f":"Produktionsanlæg!Q681","v":0},{"$f":"Produktionsanlæg!R681","v":0},{"$f":"Produktionsanlæg!S681","v":0},{"$f":"Produktionsanlæg!T681","v":0},{"$f":"Produktionsanlæg!U681","v":0},{"$f":"Produktionsanlæg!V681","v":0},{"$f":"Produktionsanlæg!W681","v":0},{"$f":"Produktionsanlæg!X681","v":0},{"$f":"Produktionsanlæg!Y681","v":0},{"$f":"IF(COUNTIF(D681:Y681,\"<>0\")<=1,IF((SUM(D681:Y681))>0,(+HLOOKUP((SUM(D681:Y681)),Priser!$E$255:$J$257,2)+((SUM(D681:Y681))-HLOOKUP((SUM(D681:Y681)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D681:Y681)),Priser!$E$255:$J$257,3))/(SUM(D681:Y681)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA681:AV681)","v":0},{"$f":"SUM(D681:Y681)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D682","v":0},{"$f":"Produktionsanlæg!E682","v":0},{"$f":"Produktionsanlæg!F682","v":0},{"$f":"Produktionsanlæg!G682","v":0},{"$f":"Produktionsanlæg!H682","v":0},{"$f":"Produktionsanlæg!I682","v":0},{"$f":"Produktionsanlæg!J682","v":0},{"$f":"Produktionsanlæg!K682","v":0},{"$f":"Produktionsanlæg!L682","v":0},{"$f":"Produktionsanlæg!M682","v":0},{"$f":"Produktionsanlæg!N682","v":0},{"$f":"Produktionsanlæg!O682","v":0},{"$f":"Produktionsanlæg!P682","v":0},{"$f":"Produktionsanlæg!Q682","v":0},{"$f":"Produktionsanlæg!R682","v":0},{"$f":"Produktionsanlæg!S682","v":0},{"$f":"Produktionsanlæg!T682","v":0},{"$f":"Produktionsanlæg!U682","v":0},{"$f":"Produktionsanlæg!V682","v":0},{"$f":"Produktionsanlæg!W682","v":0},{"$f":"Produktionsanlæg!X682","v":0},{"$f":"Produktionsanlæg!Y682","v":0},{"$f":"IF(COUNTIF(D682:Y682,\"<>0\")<=1,IF((SUM(D682:Y682))>0,(+HLOOKUP((SUM(D682:Y682)),Priser!$E$275:$J$277,2)+((SUM(D682:Y682))-HLOOKUP((SUM(D682:Y682)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D682:Y682)),Priser!$E$275:$J$277,3))/(SUM(D682:Y682)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA682:AV682)","v":0},{"$f":"SUM(D682:Y682)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D683","v":0},{"$f":"Produktionsanlæg!E683","v":0},{"$f":"Produktionsanlæg!F683","v":0},{"$f":"Produktionsanlæg!G683","v":0},{"$f":"Produktionsanlæg!H683","v":0},{"$f":"Produktionsanlæg!I683","v":0},{"$f":"Produktionsanlæg!J683","v":0},{"$f":"Produktionsanlæg!K683","v":0},{"$f":"Produktionsanlæg!L683","v":0},{"$f":"Produktionsanlæg!M683","v":0},{"$f":"Produktionsanlæg!N683","v":0},{"$f":"Produktionsanlæg!O683","v":0},{"$f":"Produktionsanlæg!P683","v":0},{"$f":"Produktionsanlæg!Q683","v":0},{"$f":"Produktionsanlæg!R683","v":0},{"$f":"Produktionsanlæg!S683","v":0},{"$f":"Produktionsanlæg!T683","v":0},{"$f":"Produktionsanlæg!U683","v":0},{"$f":"Produktionsanlæg!V683","v":0},{"$f":"Produktionsanlæg!W683","v":0},{"$f":"Produktionsanlæg!X683","v":0},{"$f":"Produktionsanlæg!Y683","v":0},{"$f":"IF(COUNTIF(D683:Y683,\"<>0\")<=1,IF((SUM(D683:Y683))>0,(+HLOOKUP((SUM(D683:Y683)),Priser!$E$207:$J$209,2)+((SUM(D683:Y683))-HLOOKUP((SUM(D683:Y683)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D683:Y683)),Priser!$E$207:$J$209,3))/(SUM(D683:Y683)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA683:AV683)","v":0},{"$f":"SUM(D683:Y683)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D684","v":0},{"$f":"Produktionsanlæg!E684","v":0},{"$f":"Produktionsanlæg!F684","v":0},{"$f":"Produktionsanlæg!G684","v":0},{"$f":"Produktionsanlæg!H684","v":0},{"$f":"Produktionsanlæg!I684","v":0},{"$f":"Produktionsanlæg!J684","v":0},{"$f":"Produktionsanlæg!K684","v":0},{"$f":"Produktionsanlæg!L684","v":0},{"$f":"Produktionsanlæg!M684","v":0},{"$f":"Produktionsanlæg!N684","v":0},{"$f":"Produktionsanlæg!O684","v":0},{"$f":"Produktionsanlæg!P684","v":0},{"$f":"Produktionsanlæg!Q684","v":0},{"$f":"Produktionsanlæg!R684","v":0},{"$f":"Produktionsanlæg!S684","v":0},{"$f":"Produktionsanlæg!T684","v":0},{"$f":"Produktionsanlæg!U684","v":0},{"$f":"Produktionsanlæg!V684","v":0},{"$f":"Produktionsanlæg!W684","v":0},{"$f":"Produktionsanlæg!X684","v":0},{"$f":"Produktionsanlæg!Y684","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D685","v":0},{"$f":"Produktionsanlæg!E685","v":0},{"$f":"Produktionsanlæg!F685","v":0},{"$f":"Produktionsanlæg!G685","v":0},{"$f":"Produktionsanlæg!H685","v":0},{"$f":"Produktionsanlæg!I685","v":0},{"$f":"Produktionsanlæg!J685","v":0},{"$f":"Produktionsanlæg!K685","v":0},{"$f":"Produktionsanlæg!L685","v":0},{"$f":"Produktionsanlæg!M685","v":0},{"$f":"Produktionsanlæg!N685","v":0},{"$f":"Produktionsanlæg!O685","v":0},{"$f":"Produktionsanlæg!P685","v":0},{"$f":"Produktionsanlæg!Q685","v":0},{"$f":"Produktionsanlæg!R685","v":0},{"$f":"Produktionsanlæg!S685","v":0},{"$f":"Produktionsanlæg!T685","v":0},{"$f":"Produktionsanlæg!U685","v":0},{"$f":"Produktionsanlæg!V685","v":0},{"$f":"Produktionsanlæg!W685","v":0},{"$f":"Produktionsanlæg!X685","v":0},{"$f":"Produktionsanlæg!Y685","v":0},{"$f":"IF(COUNTIF(D685:Y685,\"<>0\")<=1,IF((SUM(D685:Y685))>0,(+HLOOKUP((SUM(D685:Y685)),Priser!$E$207:$J$212,5)+((SUM(D685:Y685))-HLOOKUP((SUM(D685:Y685)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D685:Y685)),Priser!$E$207:$J$212,6))/(SUM(D685:Y685)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D685*$Z685","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA685:AV685)","v":0},{"$f":"SUM(D685:Y685)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D686","v":0},{"$f":"Produktionsanlæg!E686","v":0},{"$f":"Produktionsanlæg!F686","v":0},{"$f":"Produktionsanlæg!G686","v":0},{"$f":"Produktionsanlæg!H686","v":0},{"$f":"Produktionsanlæg!I686","v":0},{"$f":"Produktionsanlæg!J686","v":0},{"$f":"Produktionsanlæg!K686","v":0},{"$f":"Produktionsanlæg!L686","v":0},{"$f":"Produktionsanlæg!M686","v":0},{"$f":"Produktionsanlæg!N686","v":0},{"$f":"Produktionsanlæg!O686","v":0},{"$f":"Produktionsanlæg!P686","v":0},{"$f":"Produktionsanlæg!Q686","v":0},{"$f":"Produktionsanlæg!R686","v":0},{"$f":"Produktionsanlæg!S686","v":0},{"$f":"Produktionsanlæg!T686","v":0},{"$f":"Produktionsanlæg!U686","v":0},{"$f":"Produktionsanlæg!V686","v":0},{"$f":"Produktionsanlæg!W686","v":0},{"$f":"Produktionsanlæg!X686","v":0},{"$f":"Produktionsanlæg!Y686","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D687","v":0},{"$f":"Produktionsanlæg!E687","v":0},{"$f":"Produktionsanlæg!F687","v":0},{"$f":"Produktionsanlæg!G687","v":0},{"$f":"Produktionsanlæg!H687","v":0},{"$f":"Produktionsanlæg!I687","v":0},{"$f":"Produktionsanlæg!J687","v":0},{"$f":"Produktionsanlæg!K687","v":0},{"$f":"Produktionsanlæg!L687","v":0},{"$f":"Produktionsanlæg!M687","v":0},{"$f":"Produktionsanlæg!N687","v":0},{"$f":"Produktionsanlæg!O687","v":0},{"$f":"Produktionsanlæg!P687","v":0},{"$f":"Produktionsanlæg!Q687","v":0},{"$f":"Produktionsanlæg!R687","v":0},{"$f":"Produktionsanlæg!S687","v":0},{"$f":"Produktionsanlæg!T687","v":0},{"$f":"Produktionsanlæg!U687","v":0},{"$f":"Produktionsanlæg!V687","v":0},{"$f":"Produktionsanlæg!W687","v":0},{"$f":"Produktionsanlæg!X687","v":0},{"$f":"Produktionsanlæg!Y687","v":0},{"$f":"IF(COUNTIF(D687:Y687,\"<>0\")<=1,IF((SUM(D687:Y687))>0,(+HLOOKUP((SUM(D687:Y687)),Priser!$E$207:$J$215,8)+((SUM(D687:Y687))-HLOOKUP((SUM(D687:Y687)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D687:Y687)),Priser!$E$207:$J$215,9))/(SUM(D687:Y687)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D687*$Z687","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA687:AV687)","v":0},{"$f":"SUM(D687:Y687)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D688","v":0},{"$f":"Produktionsanlæg!E688","v":0},{"$f":"Produktionsanlæg!F688","v":0},{"$f":"Produktionsanlæg!G688","v":0},{"$f":"Produktionsanlæg!H688","v":0},{"$f":"Produktionsanlæg!I688","v":0},{"$f":"Produktionsanlæg!J688","v":0},{"$f":"Produktionsanlæg!K688","v":0},{"$f":"Produktionsanlæg!L688","v":0},{"$f":"Produktionsanlæg!M688","v":0},{"$f":"Produktionsanlæg!N688","v":0},{"$f":"Produktionsanlæg!O688","v":0},{"$f":"Produktionsanlæg!P688","v":0},{"$f":"Produktionsanlæg!Q688","v":0},{"$f":"Produktionsanlæg!R688","v":0},{"$f":"Produktionsanlæg!S688","v":0},{"$f":"Produktionsanlæg!T688","v":0},{"$f":"Produktionsanlæg!U688","v":0},{"$f":"Produktionsanlæg!V688","v":0},{"$f":"Produktionsanlæg!W688","v":0},{"$f":"Produktionsanlæg!X688","v":0},{"$f":"Produktionsanlæg!Y688","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D689","v":0},{"$f":"Produktionsanlæg!E689","v":0},{"$f":"Produktionsanlæg!F689","v":0},{"$f":"Produktionsanlæg!G689","v":0},{"$f":"Produktionsanlæg!H689","v":0},{"$f":"Produktionsanlæg!I689","v":0},{"$f":"Produktionsanlæg!J689","v":0},{"$f":"Produktionsanlæg!K689","v":0},{"$f":"Produktionsanlæg!L689","v":0},{"$f":"Produktionsanlæg!M689","v":0},{"$f":"Produktionsanlæg!N689","v":0},{"$f":"Produktionsanlæg!O689","v":0},{"$f":"Produktionsanlæg!P689","v":0},{"$f":"Produktionsanlæg!Q689","v":0},{"$f":"Produktionsanlæg!R689","v":0},{"$f":"Produktionsanlæg!S689","v":0},{"$f":"Produktionsanlæg!T689","v":0},{"$f":"Produktionsanlæg!U689","v":0},{"$f":"Produktionsanlæg!V689","v":0},{"$f":"Produktionsanlæg!W689","v":0},{"$f":"Produktionsanlæg!X689","v":0},{"$f":"Produktionsanlæg!Y689","v":0},{"$f":"IF(COUNTIF(D689:Y689,\"<>0\")<=1,IF((SUM(D689:Y689))>0,(+HLOOKUP((SUM(D689:Y689)),Priser!$F$374:$H$376,2)+((SUM(D689:Y689))-HLOOKUP((SUM(D689:Y689)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D689:Y689)),Priser!$F$374:$H$376,3))/(SUM(D689:Y689)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D689*$Z689","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N689*$Z689","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X689*$Z689","v":0},0,{"$f":"+SUM(AA689:AV689)","v":0},{"$f":"SUM(D689:Y689)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D690","v":0},{"$f":"Produktionsanlæg!E690","v":0},{"$f":"Produktionsanlæg!F690","v":0},{"$f":"Produktionsanlæg!G690","v":0},{"$f":"Produktionsanlæg!H690","v":0},{"$f":"Produktionsanlæg!I690","v":0},{"$f":"Produktionsanlæg!J690","v":0},{"$f":"Produktionsanlæg!K690","v":0},{"$f":"Produktionsanlæg!L690","v":0},{"$f":"Produktionsanlæg!M690","v":0},{"$f":"Produktionsanlæg!N690","v":0},{"$f":"Produktionsanlæg!O690","v":0},{"$f":"Produktionsanlæg!P690","v":0},{"$f":"Produktionsanlæg!Q690","v":0},{"$f":"Produktionsanlæg!R690","v":0},{"$f":"Produktionsanlæg!S690","v":0},{"$f":"Produktionsanlæg!T690","v":0},{"$f":"Produktionsanlæg!U690","v":0},{"$f":"Produktionsanlæg!V690","v":0},{"$f":"Produktionsanlæg!W690","v":0},{"$f":"Produktionsanlæg!X690","v":0},{"$f":"Produktionsanlæg!Y690","v":0},{"$f":"IF(COUNTIF(D690:Y690,\"<>0\")<=1,IF((SUM(D690:Y690))>0,(+HLOOKUP((SUM(D690:Y690)),Priser!$F$374:$H$376,2)+((SUM(D690:Y690))-HLOOKUP((SUM(D690:Y690)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D690:Y690)),Priser!$F$374:$H$376,3))/(SUM(D690:Y690)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA690:AV690)","v":0},{"$f":"SUM(D690:Y690)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D691","v":0},{"$f":"Produktionsanlæg!E691","v":0},{"$f":"Produktionsanlæg!F691","v":0},{"$f":"Produktionsanlæg!G691","v":0},{"$f":"Produktionsanlæg!H691","v":0},{"$f":"Produktionsanlæg!I691","v":0},{"$f":"Produktionsanlæg!J691","v":0},{"$f":"Produktionsanlæg!K691","v":0},{"$f":"Produktionsanlæg!L691","v":0},{"$f":"Produktionsanlæg!M691","v":0},{"$f":"Produktionsanlæg!N691","v":0},{"$f":"Produktionsanlæg!O691","v":0},{"$f":"Produktionsanlæg!P691","v":0},{"$f":"Produktionsanlæg!Q691","v":0},{"$f":"Produktionsanlæg!R691","v":0},{"$f":"Produktionsanlæg!S691","v":0},{"$f":"Produktionsanlæg!T691","v":0},{"$f":"Produktionsanlæg!U691","v":0},{"$f":"Produktionsanlæg!V691","v":0},{"$f":"Produktionsanlæg!W691","v":0},{"$f":"Produktionsanlæg!X691","v":0},{"$f":"Produktionsanlæg!Y691","v":0},{"$f":"IF(COUNTIF(D691:Y691,\"<>0\")<=1,IF((SUM(D691:Y691))>0,(+HLOOKUP((SUM(D691:Y691)),Priser!$E$294:$J$296,2)+((SUM(D691:Y691))-HLOOKUP((SUM(D691:Y691)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D691:Y691)),Priser!$E$294:$J$296,3))/(SUM(D691:Y691)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA691:AV691)","v":0},{"$f":"SUM(D691:Y691)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D692","v":0},{"$f":"Produktionsanlæg!E692","v":0},{"$f":"Produktionsanlæg!F692","v":0},{"$f":"Produktionsanlæg!G692","v":0},{"$f":"Produktionsanlæg!H692","v":0},{"$f":"Produktionsanlæg!I692","v":0},{"$f":"Produktionsanlæg!J692","v":0},{"$f":"Produktionsanlæg!K692","v":0},{"$f":"Produktionsanlæg!L692","v":0},{"$f":"Produktionsanlæg!M692","v":0},{"$f":"Produktionsanlæg!N692","v":0},{"$f":"Produktionsanlæg!O692","v":0},{"$f":"Produktionsanlæg!P692","v":0},{"$f":"Produktionsanlæg!Q692","v":0},{"$f":"Produktionsanlæg!R692","v":0},{"$f":"Produktionsanlæg!S692","v":0},{"$f":"Produktionsanlæg!T692","v":0},{"$f":"Produktionsanlæg!U692","v":0},{"$f":"Produktionsanlæg!V692","v":0},{"$f":"Produktionsanlæg!W692","v":0},{"$f":"Produktionsanlæg!X692","v":0},{"$f":"Produktionsanlæg!Y692","v":0},{"$f":"IF(COUNTIF(D692:Y692,\"<>0\")<=1,IF((SUM(D692:Y692))>0,((+HLOOKUP((SUM(D692:Y692)),Priser!$E$311:$J$315,4)+((SUM(D692:Y692))-HLOOKUP((SUM(D692:Y692)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D692:Y692)),Priser!$E$311:$J$315,5))/(SUM(D692:Y692))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA692:AV692)","v":0},{"$f":"SUM(D692:Y692)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D693","v":0},{"$f":"Produktionsanlæg!E693","v":0},{"$f":"Produktionsanlæg!F693","v":0},{"$f":"Produktionsanlæg!G693","v":0},{"$f":"Produktionsanlæg!H693","v":0},{"$f":"Produktionsanlæg!I693","v":0},{"$f":"Produktionsanlæg!J693","v":0},{"$f":"Produktionsanlæg!K693","v":0},{"$f":"Produktionsanlæg!L693","v":0},{"$f":"Produktionsanlæg!M693","v":0},{"$f":"Produktionsanlæg!N693","v":0},{"$f":"Produktionsanlæg!O693","v":0},{"$f":"Produktionsanlæg!P693","v":0},{"$f":"Produktionsanlæg!Q693","v":0},{"$f":"Produktionsanlæg!R693","v":0},{"$f":"Produktionsanlæg!S693","v":0},{"$f":"Produktionsanlæg!T693","v":0},{"$f":"Produktionsanlæg!U693","v":0},{"$f":"Produktionsanlæg!V693","v":0},{"$f":"Produktionsanlæg!W693","v":0},{"$f":"Produktionsanlæg!X693","v":0},{"$f":"Produktionsanlæg!Y693","v":0},{"$f":"IF(COUNTIF(D693:Y693,\"<>0\")<=1,IF((SUM(D693:Y693))>0,(+HLOOKUP((SUM(D693:Y693)),Priser!$E$311:$J$318,7)+((SUM(D693:Y693))-HLOOKUP((SUM(D693:Y693)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D693:Y693)),Priser!$E$311:$J$318,8))/(SUM(D693:Y693)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA693:AV693)","v":0},{"$f":"SUM(D693:Y693)","v":0}]
["Vandværk 10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW695:AW736)","v":10792710.82755}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D695","v":0},{"$f":"Produktionsanlæg!E695","v":0},{"$f":"Produktionsanlæg!F695","v":0},{"$f":"Produktionsanlæg!G695","v":0},{"$f":"Produktionsanlæg!H695","v":0},{"$f":"Produktionsanlæg!I695","v":0},{"$f":"Produktionsanlæg!J695","v":0},{"$f":"Produktionsanlæg!K695","v":0},{"$f":"Produktionsanlæg!L695","v":0},{"$f":"Produktionsanlæg!M695","v":0},{"$f":"Produktionsanlæg!N695","v":0},{"$f":"Produktionsanlæg!O695","v":0},{"$f":"Produktionsanlæg!P695","v":0},{"$f":"Produktionsanlæg!Q695","v":0},{"$f":"Produktionsanlæg!R695","v":0},{"$f":"Produktionsanlæg!S695","v":0},{"$f":"Produktionsanlæg!T695","v":0},{"$f":"Produktionsanlæg!U695","v":0},{"$f":"Produktionsanlæg!V695","v":0},{"$f":"Produktionsanlæg!W695","v":0},{"$f":"Produktionsanlæg!X695","v":0},{"$f":"Produktionsanlæg!Y695","v":0},{"$f":"IF(COUNTIF(D695:Y695,\"<>0\")<=1,IF((SUM(D695:Y695))>0,(+HLOOKUP((SUM(D695:Y695)),Priser!$E$96:$J$108,2)+((SUM(D695:Y695))-HLOOKUP((SUM(D695:Y695)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D695:Y695)),Priser!$E$96:$J$108,3))/(SUM(D695:Y695)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D695*$Z695","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA695:AV695)","v":0},{"$f":"SUM(D695:Y695)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D696","v":0},{"$f":"Produktionsanlæg!E696","v":0},{"$f":"Produktionsanlæg!F696","v":0},{"$f":"Produktionsanlæg!G696","v":0},{"$f":"Produktionsanlæg!H696","v":0},{"$f":"Produktionsanlæg!I696","v":0},{"$f":"Produktionsanlæg!J696","v":0},{"$f":"Produktionsanlæg!K696","v":0},{"$f":"Produktionsanlæg!L696","v":0},{"$f":"Produktionsanlæg!M696","v":0},{"$f":"Produktionsanlæg!N696","v":0},{"$f":"Produktionsanlæg!O696","v":0},{"$f":"Produktionsanlæg!P696","v":0},{"$f":"Produktionsanlæg!Q696","v":0},{"$f":"Produktionsanlæg!R696","v":0},{"$f":"Produktionsanlæg!S696","v":0},{"$f":"Produktionsanlæg!T696","v":0},{"$f":"Produktionsanlæg!U696","v":0},{"$f":"Produktionsanlæg!V696","v":0},{"$f":"Produktionsanlæg!W696","v":0},{"$f":"Produktionsanlæg!X696","v":0},{"$f":"Produktionsanlæg!Y696","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D697","v":0},{"$f":"Produktionsanlæg!E697","v":0},{"$f":"Produktionsanlæg!F697","v":0},{"$f":"Produktionsanlæg!G697","v":0},{"$f":"Produktionsanlæg!H697","v":0},{"$f":"Produktionsanlæg!I697","v":0},{"$f":"Produktionsanlæg!J697","v":0},{"$f":"Produktionsanlæg!K697","v":0},{"$f":"Produktionsanlæg!L697","v":0},{"$f":"Produktionsanlæg!M697","v":0},{"$f":"Produktionsanlæg!N697","v":0},{"$f":"Produktionsanlæg!O697","v":0},{"$f":"Produktionsanlæg!P697","v":0},{"$f":"Produktionsanlæg!Q697","v":0},{"$f":"Produktionsanlæg!R697","v":0},{"$f":"Produktionsanlæg!S697","v":0},{"$f":"Produktionsanlæg!T697","v":0},{"$f":"Produktionsanlæg!U697","v":0},{"$f":"Produktionsanlæg!V697","v":0},{"$f":"Produktionsanlæg!W697","v":0},{"$f":"Produktionsanlæg!X697","v":0},{"$f":"Produktionsanlæg!Y697","v":0},{"$f":"IF(COUNTIF(D697:Y697,\"<>0\")<=1,IF((SUM(D697:Y697))>0,(+HLOOKUP((SUM(D697:Y697)),Priser!$E$96:$J$108,2)+((SUM(D697:Y697))-HLOOKUP((SUM(D697:Y697)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D697:Y697)),Priser!$E$96:$J$108,3))/(SUM(D697:Y697)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D697*$Z697","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N697*$Z697","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X697*$Z697","v":0},{"$f":"Y697*$Z697","v":0},{"$f":"+SUM(AA697:AV697)","v":0},{"$f":"SUM(D697:Y697)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D698","v":0},{"$f":"Produktionsanlæg!E698","v":0},{"$f":"Produktionsanlæg!F698","v":0},{"$f":"Produktionsanlæg!G698","v":0},{"$f":"Produktionsanlæg!H698","v":0},{"$f":"Produktionsanlæg!I698","v":0},{"$f":"Produktionsanlæg!J698","v":0},{"$f":"Produktionsanlæg!K698","v":0},{"$f":"Produktionsanlæg!L698","v":0},{"$f":"Produktionsanlæg!M698","v":0},{"$f":"Produktionsanlæg!N698","v":0},{"$f":"Produktionsanlæg!O698","v":0},{"$f":"Produktionsanlæg!P698","v":0},{"$f":"Produktionsanlæg!Q698","v":0},{"$f":"Produktionsanlæg!R698","v":0},{"$f":"Produktionsanlæg!S698","v":0},{"$f":"Produktionsanlæg!T698","v":0},{"$f":"Produktionsanlæg!U698","v":0},{"$f":"Produktionsanlæg!V698","v":0},{"$f":"Produktionsanlæg!W698","v":0},{"$f":"Produktionsanlæg!X698","v":0},{"$f":"Produktionsanlæg!Y698","v":0},{"$f":"IF(COUNTIF(D698:Y698,\"<>0\")<=1,IF((SUM(D698:Y698))>0,(+HLOOKUP((SUM(D698:Y698)),Priser!$E$96:$J$108,4)+((SUM(D698:Y698))-HLOOKUP((SUM(D698:Y698)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D698:Y698)),Priser!$E$96:$J$108,5))/(SUM(D698:Y698)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X698*$Z698","v":0},{"$f":"Y698*$Z698","v":0},{"$f":"+SUM(AA698:AV698)","v":0},{"$f":"SUM(D698:Y698)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D699","v":0},{"$f":"Produktionsanlæg!E699","v":0},{"$f":"Produktionsanlæg!F699","v":0},{"$f":"Produktionsanlæg!G699","v":0},{"$f":"Produktionsanlæg!H699","v":0},{"$f":"Produktionsanlæg!I699","v":0},{"$f":"Produktionsanlæg!J699","v":0},{"$f":"Produktionsanlæg!K699","v":0},{"$f":"Produktionsanlæg!L699","v":0},{"$f":"Produktionsanlæg!M699","v":0},{"$f":"Produktionsanlæg!N699","v":0},{"$f":"Produktionsanlæg!O699","v":0},{"$f":"Produktionsanlæg!P699","v":0},{"$f":"Produktionsanlæg!Q699","v":0},{"$f":"Produktionsanlæg!R699","v":0},{"$f":"Produktionsanlæg!S699","v":0},{"$f":"Produktionsanlæg!T699","v":0},{"$f":"Produktionsanlæg!U699","v":0},{"$f":"Produktionsanlæg!V699","v":0},{"$f":"Produktionsanlæg!W699","v":0},{"$f":"Produktionsanlæg!X699","v":0},{"$f":"Produktionsanlæg!Y699","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D700","v":0},{"$f":"Produktionsanlæg!E700","v":0},{"$f":"Produktionsanlæg!F700","v":0},{"$f":"Produktionsanlæg!G700","v":0},{"$f":"Produktionsanlæg!H700","v":0},{"$f":"Produktionsanlæg!I700","v":0},{"$f":"Produktionsanlæg!J700","v":0},{"$f":"Produktionsanlæg!K700","v":0},{"$f":"Produktionsanlæg!L700","v":0},{"$f":"Produktionsanlæg!M700","v":0},{"$f":"Produktionsanlæg!N700","v":0},{"$f":"Produktionsanlæg!O700","v":0},{"$f":"Produktionsanlæg!P700","v":0},{"$f":"Produktionsanlæg!Q700","v":0},{"$f":"Produktionsanlæg!R700","v":0},{"$f":"Produktionsanlæg!S700","v":0},{"$f":"Produktionsanlæg!T700","v":0},{"$f":"Produktionsanlæg!U700","v":0},{"$f":"Produktionsanlæg!V700","v":0},{"$f":"Produktionsanlæg!W700","v":0},{"$f":"Produktionsanlæg!X700","v":0},{"$f":"Produktionsanlæg!Y700","v":0},{"$f":"IF(COUNTIF(D700:Y700,\"<>0\")<=1,IF((SUM(D700:Y700))>0,(+HLOOKUP((SUM(D700:Y700)),Priser!$E$96:$J$108,4)+((SUM(D700:Y700))-HLOOKUP((SUM(D700:Y700)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D700:Y700)),Priser!$E$96:$J$108,5))/(SUM(D700:Y700)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D700*$Z700","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N700*$Z700","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X700*$Z700","v":0},{"$f":"Y700*$Z700","v":0},{"$f":"+SUM(AA700:AV700)","v":0},{"$f":"SUM(D700:Y700)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D701","v":0},{"$f":"Produktionsanlæg!E701","v":0},{"$f":"Produktionsanlæg!F701","v":0},{"$f":"Produktionsanlæg!G701","v":0},{"$f":"Produktionsanlæg!H701","v":0},{"$f":"Produktionsanlæg!I701","v":0},{"$f":"Produktionsanlæg!J701","v":0},{"$f":"Produktionsanlæg!K701","v":0},{"$f":"Produktionsanlæg!L701","v":0},{"$f":"Produktionsanlæg!M701","v":0},{"$f":"Produktionsanlæg!N701","v":0},{"$f":"Produktionsanlæg!O701","v":285},{"$f":"Produktionsanlæg!P701","v":0},{"$f":"Produktionsanlæg!Q701","v":0},{"$f":"Produktionsanlæg!R701","v":0},{"$f":"Produktionsanlæg!S701","v":0},{"$f":"Produktionsanlæg!T701","v":0},{"$f":"Produktionsanlæg!U701","v":0},{"$f":"Produktionsanlæg!V701","v":0},{"$f":"Produktionsanlæg!W701","v":0},{"$f":"Produktionsanlæg!X701","v":0},{"$f":"Produktionsanlæg!Y701","v":0},{"$f":"IF(COUNTIF(D701:Y701,\"<>0\")<=1,IF((SUM(D701:Y701))>0,(+HLOOKUP((SUM(D701:Y701)),Priser!$E$96:$J$108,8)+((SUM(D701:Y701))-HLOOKUP((SUM(D701:Y701)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D701:Y701)),Priser!$E$96:$J$108,9))/(SUM(D701:Y701)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1972.4810943157893},0,0,0,0,0,0,0,0,0,0,0,562157.11187999998,0,0,0,0,0,0,0,0,{"$f":"X701*$Z701","v":0},{"$f":"Y701*$Z701","v":0},{"$f":"+SUM(AA701:AV701)","v":562157.11187999998},{"$f":"SUM(D701:Y701)","v":285}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D702","v":0},{"$f":"Produktionsanlæg!E702","v":0},{"$f":"Produktionsanlæg!F702","v":0},{"$f":"Produktionsanlæg!G702","v":0},{"$f":"Produktionsanlæg!H702","v":0},{"$f":"Produktionsanlæg!I702","v":0},{"$f":"Produktionsanlæg!J702","v":0},{"$f":"Produktionsanlæg!K702","v":0},{"$f":"Produktionsanlæg!L702","v":0},{"$f":"Produktionsanlæg!M702","v":0},{"$f":"Produktionsanlæg!N702","v":0},{"$f":"Produktionsanlæg!O702","v":0},{"$f":"Produktionsanlæg!P702","v":0},{"$f":"Produktionsanlæg!Q702","v":0},{"$f":"Produktionsanlæg!R702","v":0},{"$f":"Produktionsanlæg!S702","v":0},{"$f":"Produktionsanlæg!T702","v":0},{"$f":"Produktionsanlæg!U702","v":0},{"$f":"Produktionsanlæg!V702","v":0},{"$f":"Produktionsanlæg!W702","v":0},{"$f":"Produktionsanlæg!X702","v":0},{"$f":"Produktionsanlæg!Y702","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D703","v":0},{"$f":"Produktionsanlæg!E703","v":0},{"$f":"Produktionsanlæg!F703","v":0},{"$f":"Produktionsanlæg!G703","v":0},{"$f":"Produktionsanlæg!H703","v":0},{"$f":"Produktionsanlæg!I703","v":0},{"$f":"Produktionsanlæg!J703","v":0},{"$f":"Produktionsanlæg!K703","v":0},{"$f":"Produktionsanlæg!L703","v":0},{"$f":"Produktionsanlæg!M703","v":0},{"$f":"Produktionsanlæg!N703","v":0},{"$f":"Produktionsanlæg!O703","v":0},{"$f":"Produktionsanlæg!P703","v":0},{"$f":"Produktionsanlæg!Q703","v":0},{"$f":"Produktionsanlæg!R703","v":0},{"$f":"Produktionsanlæg!S703","v":0},{"$f":"Produktionsanlæg!T703","v":0},{"$f":"Produktionsanlæg!U703","v":0},{"$f":"Produktionsanlæg!V703","v":0},{"$f":"Produktionsanlæg!W703","v":0},{"$f":"Produktionsanlæg!X703","v":0},{"$f":"Produktionsanlæg!Y703","v":0},{"$f":"IF(COUNTIF(D703:Y703,\"<>0\")<=1,IF((SUM(D703:Y703))>0,(+HLOOKUP((SUM(D703:Y703)),Priser!$E$96:$J$108,8)+((SUM(D703:Y703))-HLOOKUP((SUM(D703:Y703)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D703:Y703)),Priser!$E$96:$J$108,9))/(SUM(D703:Y703)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D703*$Z703","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N703*$Z703","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X703*$Z703","v":0},{"$f":"Y703*$Z703","v":0},{"$f":"+SUM(AA703:AV703)","v":0},{"$f":"SUM(D703:Y703)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D704","v":0},{"$f":"Produktionsanlæg!E704","v":0},{"$f":"Produktionsanlæg!F704","v":0},{"$f":"Produktionsanlæg!G704","v":0},{"$f":"Produktionsanlæg!H704","v":0},{"$f":"Produktionsanlæg!I704","v":0},{"$f":"Produktionsanlæg!J704","v":0},{"$f":"Produktionsanlæg!K704","v":0},{"$f":"Produktionsanlæg!L704","v":0},{"$f":"Produktionsanlæg!M704","v":0},{"$f":"Produktionsanlæg!N704","v":0},{"$f":"Produktionsanlæg!O704","v":0},{"$f":"Produktionsanlæg!P704","v":0},{"$f":"Produktionsanlæg!Q704","v":0},{"$f":"Produktionsanlæg!R704","v":0},{"$f":"Produktionsanlæg!S704","v":0},{"$f":"Produktionsanlæg!T704","v":0},{"$f":"Produktionsanlæg!U704","v":0},{"$f":"Produktionsanlæg!V704","v":0},{"$f":"Produktionsanlæg!W704","v":0},{"$f":"Produktionsanlæg!X704","v":0},{"$f":"Produktionsanlæg!Y704","v":0},{"$f":"IF(COUNTIF(D704:Y704,\"<>0\")<=1,IF((SUM(D704:Y704))>0,(+HLOOKUP((SUM(D704:Y704)),Priser!$E$96:$J$108,6)+((SUM(D704:Y704))-HLOOKUP((SUM(D704:Y704)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D704:Y704)),Priser!$E$96:$J$108,7))/(SUM(D704:Y704)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X704*$Z704","v":0},{"$f":"Y704*$Z704","v":0},{"$f":"+SUM(AA704:AV704)","v":0},{"$f":"SUM(D704:Y704)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D705","v":0},{"$f":"Produktionsanlæg!E705","v":0},{"$f":"Produktionsanlæg!F705","v":0},{"$f":"Produktionsanlæg!G705","v":0},{"$f":"Produktionsanlæg!H705","v":0},{"$f":"Produktionsanlæg!I705","v":0},{"$f":"Produktionsanlæg!J705","v":0},{"$f":"Produktionsanlæg!K705","v":0},{"$f":"Produktionsanlæg!L705","v":0},{"$f":"Produktionsanlæg!M705","v":0},{"$f":"Produktionsanlæg!N705","v":0},{"$f":"Produktionsanlæg!O705","v":0},{"$f":"Produktionsanlæg!P705","v":0},{"$f":"Produktionsanlæg!Q705","v":0},{"$f":"Produktionsanlæg!R705","v":0},{"$f":"Produktionsanlæg!S705","v":0},{"$f":"Produktionsanlæg!T705","v":0},{"$f":"Produktionsanlæg!U705","v":0},{"$f":"Produktionsanlæg!V705","v":0},{"$f":"Produktionsanlæg!W705","v":0},{"$f":"Produktionsanlæg!X705","v":0},{"$f":"Produktionsanlæg!Y705","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D706","v":0},{"$f":"Produktionsanlæg!E706","v":0},{"$f":"Produktionsanlæg!F706","v":0},{"$f":"Produktionsanlæg!G706","v":0},{"$f":"Produktionsanlæg!H706","v":0},{"$f":"Produktionsanlæg!I706","v":0},{"$f":"Produktionsanlæg!J706","v":0},{"$f":"Produktionsanlæg!K706","v":0},{"$f":"Produktionsanlæg!L706","v":0},{"$f":"Produktionsanlæg!M706","v":0},{"$f":"Produktionsanlæg!N706","v":0},{"$f":"Produktionsanlæg!O706","v":0},{"$f":"Produktionsanlæg!P706","v":0},{"$f":"Produktionsanlæg!Q706","v":0},{"$f":"Produktionsanlæg!R706","v":0},{"$f":"Produktionsanlæg!S706","v":0},{"$f":"Produktionsanlæg!T706","v":0},{"$f":"Produktionsanlæg!U706","v":0},{"$f":"Produktionsanlæg!V706","v":0},{"$f":"Produktionsanlæg!W706","v":0},{"$f":"Produktionsanlæg!X706","v":0},{"$f":"Produktionsanlæg!Y706","v":0},{"$f":"IF(COUNTIF(D706:Y706,\"<>0\")<=1,IF((SUM(D706:Y706))>0,(+HLOOKUP((SUM(D706:Y706)),Priser!$E$96:$J$108,6)+((SUM(D706:Y706))-HLOOKUP((SUM(D706:Y706)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D706:Y706)),Priser!$E$96:$J$108,7))/(SUM(D706:Y706)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D706*$Z706","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N706*$Z706","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X706*$Z706","v":0},0,{"$f":"+SUM(AA706:AV706)","v":0},{"$f":"SUM(D706:Y706)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D707","v":0},{"$f":"Produktionsanlæg!E707","v":0},{"$f":"Produktionsanlæg!F707","v":0},{"$f":"Produktionsanlæg!G707","v":0},{"$f":"Produktionsanlæg!H707","v":0},{"$f":"Produktionsanlæg!I707","v":0},{"$f":"Produktionsanlæg!J707","v":0},{"$f":"Produktionsanlæg!K707","v":0},{"$f":"Produktionsanlæg!L707","v":0},{"$f":"Produktionsanlæg!M707","v":0},{"$f":"Produktionsanlæg!N707","v":0},{"$f":"Produktionsanlæg!O707","v":0},{"$f":"Produktionsanlæg!P707","v":0},{"$f":"Produktionsanlæg!Q707","v":0},{"$f":"Produktionsanlæg!R707","v":0},{"$f":"Produktionsanlæg!S707","v":0},{"$f":"Produktionsanlæg!T707","v":0},{"$f":"Produktionsanlæg!U707","v":0},{"$f":"Produktionsanlæg!V707","v":0},{"$f":"Produktionsanlæg!W707","v":0},{"$f":"Produktionsanlæg!X707","v":0},{"$f":"Produktionsanlæg!Y707","v":0},{"$f":"IF(COUNTIF(D707:Y707,\"<>0\")<=1,IF((SUM(D707:Y707))>0,(+HLOOKUP((SUM(D707:Y707)),Priser!$E$96:$J$108,10)+((SUM(D707:Y707))-HLOOKUP((SUM(D707:Y707)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D707:Y707)),Priser!$E$96:$J$108,11))/(SUM(D707:Y707)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D708","v":0},{"$f":"Produktionsanlæg!E708","v":0},{"$f":"Produktionsanlæg!F708","v":0},{"$f":"Produktionsanlæg!G708","v":0},{"$f":"Produktionsanlæg!H708","v":0},{"$f":"Produktionsanlæg!I708","v":0},{"$f":"Produktionsanlæg!J708","v":0},{"$f":"Produktionsanlæg!K708","v":0},{"$f":"Produktionsanlæg!L708","v":0},{"$f":"Produktionsanlæg!M708","v":0},{"$f":"Produktionsanlæg!N708","v":0},{"$f":"Produktionsanlæg!O708","v":0},{"$f":"Produktionsanlæg!P708","v":0},{"$f":"Produktionsanlæg!Q708","v":0},{"$f":"Produktionsanlæg!R708","v":0},{"$f":"Produktionsanlæg!S708","v":0},{"$f":"Produktionsanlæg!T708","v":0},{"$f":"Produktionsanlæg!U708","v":0},{"$f":"Produktionsanlæg!V708","v":0},{"$f":"Produktionsanlæg!W708","v":0},{"$f":"Produktionsanlæg!X708","v":0},{"$f":"Produktionsanlæg!Y708","v":0},{"$f":"IF(COUNTIF(D708:Y708,\"<>0\")<=1,IF((SUM(D708:Y708))>0,(+HLOOKUP((SUM(D708:Y708)),Priser!$E$96:$J$108,12)+((SUM(D708:Y708))-HLOOKUP((SUM(D708:Y708)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D708:Y708)),Priser!$E$96:$J$108,13))/(SUM(D708:Y708)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D709","v":0},{"$f":"Produktionsanlæg!E709","v":0},{"$f":"Produktionsanlæg!F709","v":0},{"$f":"Produktionsanlæg!G709","v":0},{"$f":"Produktionsanlæg!H709","v":0},{"$f":"Produktionsanlæg!I709","v":0},{"$f":"Produktionsanlæg!J709","v":0},{"$f":"Produktionsanlæg!K709","v":0},{"$f":"Produktionsanlæg!L709","v":0},{"$f":"Produktionsanlæg!M709","v":0},{"$f":"Produktionsanlæg!N709","v":0},{"$f":"Produktionsanlæg!O709","v":0},{"$f":"Produktionsanlæg!P709","v":0},{"$f":"Produktionsanlæg!Q709","v":0},{"$f":"Produktionsanlæg!R709","v":0},{"$f":"Produktionsanlæg!S709","v":0},{"$f":"Produktionsanlæg!T709","v":0},{"$f":"Produktionsanlæg!U709","v":0},{"$f":"Produktionsanlæg!V709","v":0},{"$f":"Produktionsanlæg!W709","v":0},{"$f":"Produktionsanlæg!X709","v":0},{"$f":"Produktionsanlæg!Y709","v":0},{"$f":"IF(COUNTIF(D709:Y709,\"<>0\")<=1,IF((SUM(D709:Y709))>0,(+HLOOKUP((SUM(D709:Y709)),Priser!$E$118:$I$123,3)+((SUM(D709:Y709))-HLOOKUP((SUM(D709:Y709)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D709:Y709)),Priser!$E$118:$I$123,4))/(SUM(D709:Y709)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D710","v":0},{"$f":"Produktionsanlæg!E710","v":0},{"$f":"Produktionsanlæg!F710","v":0},{"$f":"Produktionsanlæg!G710","v":0},{"$f":"Produktionsanlæg!H710","v":0},{"$f":"Produktionsanlæg!I710","v":0},{"$f":"Produktionsanlæg!J710","v":0},{"$f":"Produktionsanlæg!K710","v":0},{"$f":"Produktionsanlæg!L710","v":0},{"$f":"Produktionsanlæg!M710","v":0},{"$f":"Produktionsanlæg!N710","v":0},{"$f":"Produktionsanlæg!O710","v":0},{"$f":"Produktionsanlæg!P710","v":0},{"$f":"Produktionsanlæg!Q710","v":0},{"$f":"Produktionsanlæg!R710","v":0},{"$f":"Produktionsanlæg!S710","v":0},{"$f":"Produktionsanlæg!T710","v":0},{"$f":"Produktionsanlæg!U710","v":0},{"$f":"Produktionsanlæg!V710","v":0},{"$f":"Produktionsanlæg!W710","v":0},{"$f":"Produktionsanlæg!X710","v":0},{"$f":"Produktionsanlæg!Y710","v":0},{"$f":"IF(COUNTIF(D710:Y710,\"<>0\")<=1,IF((SUM(D710:Y710))>0,(+HLOOKUP((SUM(D710:Y710)),Priser!$E$118:$I$123,5)+((SUM(D710:Y710))-HLOOKUP((SUM(D710:Y710)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D710:Y710)),Priser!$E$118:$I$123,6))/(SUM(D710:Y710)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D711","v":0},{"$f":"Produktionsanlæg!E711","v":0},{"$f":"Produktionsanlæg!F711","v":0},{"$f":"Produktionsanlæg!G711","v":0},{"$f":"Produktionsanlæg!H711","v":285},{"$f":"Produktionsanlæg!I711","v":0},{"$f":"Produktionsanlæg!J711","v":0},{"$f":"Produktionsanlæg!K711","v":0},{"$f":"Produktionsanlæg!L711","v":0},{"$f":"Produktionsanlæg!M711","v":0},{"$f":"Produktionsanlæg!N711","v":0},{"$f":"Produktionsanlæg!O711","v":0},{"$f":"Produktionsanlæg!P711","v":0},{"$f":"Produktionsanlæg!Q711","v":0},{"$f":"Produktionsanlæg!R711","v":0},{"$f":"Produktionsanlæg!S711","v":0},{"$f":"Produktionsanlæg!T711","v":0},{"$f":"Produktionsanlæg!U711","v":0},{"$f":"Produktionsanlæg!V711","v":0},{"$f":"Produktionsanlæg!W711","v":0},{"$f":"Produktionsanlæg!X711","v":0},{"$f":"Produktionsanlæg!Y711","v":0},{"$f":"IF(COUNTIF(D711:Y711,\"<>0\")<=1,IF((SUM(D711:Y711))>0,(+HLOOKUP((SUM(D711:Y711)),Priser!$E$132:$I$141,9)+((SUM(D711:Y711))-HLOOKUP((SUM(D711:Y711)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D711:Y711)),Priser!$E$132:$I$141,10))/(SUM(D711:Y711)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":5320.0678932210531},0,0,0,0,1516219.3495680001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1516219.3495680001,285]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D712","v":0},{"$f":"Produktionsanlæg!E712","v":0},{"$f":"Produktionsanlæg!F712","v":0},{"$f":"Produktionsanlæg!G712","v":0},{"$f":"Produktionsanlæg!H712","v":0},{"$f":"Produktionsanlæg!I712","v":0},{"$f":"Produktionsanlæg!J712","v":0},{"$f":"Produktionsanlæg!K712","v":0},{"$f":"Produktionsanlæg!L712","v":0},{"$f":"Produktionsanlæg!M712","v":0},{"$f":"Produktionsanlæg!N712","v":0},{"$f":"Produktionsanlæg!O712","v":0},{"$f":"Produktionsanlæg!P712","v":0},{"$f":"Produktionsanlæg!Q712","v":0},{"$f":"Produktionsanlæg!R712","v":0},{"$f":"Produktionsanlæg!S712","v":0},{"$f":"Produktionsanlæg!T712","v":0},{"$f":"Produktionsanlæg!U712","v":0},{"$f":"Produktionsanlæg!V712","v":0},{"$f":"Produktionsanlæg!W712","v":0},{"$f":"Produktionsanlæg!X712","v":0},{"$f":"Produktionsanlæg!Y712","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D713","v":0},{"$f":"Produktionsanlæg!E713","v":0},{"$f":"Produktionsanlæg!F713","v":0},{"$f":"Produktionsanlæg!G713","v":0},{"$f":"Produktionsanlæg!H713","v":285},{"$f":"Produktionsanlæg!I713","v":0},{"$f":"Produktionsanlæg!J713","v":0},{"$f":"Produktionsanlæg!K713","v":0},{"$f":"Produktionsanlæg!L713","v":0},{"$f":"Produktionsanlæg!M713","v":0},{"$f":"Produktionsanlæg!N713","v":0},{"$f":"Produktionsanlæg!O713","v":0},{"$f":"Produktionsanlæg!P713","v":0},{"$f":"Produktionsanlæg!Q713","v":0},{"$f":"Produktionsanlæg!R713","v":0},{"$f":"Produktionsanlæg!S713","v":0},{"$f":"Produktionsanlæg!T713","v":0},{"$f":"Produktionsanlæg!U713","v":0},{"$f":"Produktionsanlæg!V713","v":0},{"$f":"Produktionsanlæg!W713","v":0},{"$f":"Produktionsanlæg!X713","v":0},{"$f":"Produktionsanlæg!Y713","v":0},{"$f":"IF(COUNTIF(D713:Y713,\"<>0\")<=1,IF((SUM(D713:Y713))>0,(+HLOOKUP((SUM(D713:Y713)),Priser!$E$132:$I$141,9)+((SUM(D713:Y713))-HLOOKUP((SUM(D713:Y713)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D713:Y713)),Priser!$E$132:$I$141,10))/(SUM(D713:Y713)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":7980.1018398315782},{"$f":"D713*$Z713","v":0},0,0,0,2274329.0243519996,0,0,0,0,0,{"$f":"N713*$Z713","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X713*$Z713","v":0},{"$f":"Y713*$Z713","v":0},{"$f":"+SUM(AA713:AV713)","v":2274329.0243519996},{"$f":"SUM(D713:Y713)","v":285}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D714","v":0},{"$f":"Produktionsanlæg!E714","v":0},{"$f":"Produktionsanlæg!F714","v":0},{"$f":"Produktionsanlæg!G714","v":0},{"$f":"Produktionsanlæg!H714","v":0},{"$f":"Produktionsanlæg!I714","v":0},{"$f":"Produktionsanlæg!J714","v":0},{"$f":"Produktionsanlæg!K714","v":0},{"$f":"Produktionsanlæg!L714","v":0},{"$f":"Produktionsanlæg!M714","v":0},{"$f":"Produktionsanlæg!N714","v":0},{"$f":"Produktionsanlæg!O714","v":0},{"$f":"Produktionsanlæg!P714","v":0},{"$f":"Produktionsanlæg!Q714","v":0},{"$f":"Produktionsanlæg!R714","v":0},{"$f":"Produktionsanlæg!S714","v":0},{"$f":"Produktionsanlæg!T714","v":0},{"$f":"Produktionsanlæg!U714","v":0},{"$f":"Produktionsanlæg!V714","v":0},{"$f":"Produktionsanlæg!W714","v":0},{"$f":"Produktionsanlæg!X714","v":0},{"$f":"Produktionsanlæg!Y714","v":0},{"$f":"IF(COUNTIF(D714:Y714,\"<>0\")<=1,IF((SUM(D714:Y714))>0,(+HLOOKUP((SUM(D714:Y714)),Priser!$E$132:$I$141,6)+((SUM(D714:Y714))-HLOOKUP((SUM(D714:Y714)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D714:Y714)),Priser!$E$132:$I$141,7))/(SUM(D714:Y714)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X714*$Z714","v":0},{"$f":"Y714*$Z714","v":0},{"$f":"+SUM(AA714:AV714)","v":0},{"$f":"SUM(D714:Y714)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D715","v":0},{"$f":"Produktionsanlæg!E715","v":0},{"$f":"Produktionsanlæg!F715","v":0},{"$f":"Produktionsanlæg!G715","v":0},{"$f":"Produktionsanlæg!H715","v":0},{"$f":"Produktionsanlæg!I715","v":0},{"$f":"Produktionsanlæg!J715","v":0},{"$f":"Produktionsanlæg!K715","v":0},{"$f":"Produktionsanlæg!L715","v":0},{"$f":"Produktionsanlæg!M715","v":0},{"$f":"Produktionsanlæg!N715","v":0},{"$f":"Produktionsanlæg!O715","v":0},{"$f":"Produktionsanlæg!P715","v":0},{"$f":"Produktionsanlæg!Q715","v":0},{"$f":"Produktionsanlæg!R715","v":0},{"$f":"Produktionsanlæg!S715","v":0},{"$f":"Produktionsanlæg!T715","v":0},{"$f":"Produktionsanlæg!U715","v":0},{"$f":"Produktionsanlæg!V715","v":0},{"$f":"Produktionsanlæg!W715","v":0},{"$f":"Produktionsanlæg!X715","v":0},{"$f":"Produktionsanlæg!Y715","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D716","v":0},{"$f":"Produktionsanlæg!E716","v":0},{"$f":"Produktionsanlæg!F716","v":0},{"$f":"Produktionsanlæg!G716","v":0},{"$f":"Produktionsanlæg!H716","v":0},{"$f":"Produktionsanlæg!I716","v":0},{"$f":"Produktionsanlæg!J716","v":0},{"$f":"Produktionsanlæg!K716","v":0},{"$f":"Produktionsanlæg!L716","v":0},{"$f":"Produktionsanlæg!M716","v":0},{"$f":"Produktionsanlæg!N716","v":0},{"$f":"Produktionsanlæg!O716","v":0},{"$f":"Produktionsanlæg!P716","v":0},{"$f":"Produktionsanlæg!Q716","v":0},{"$f":"Produktionsanlæg!R716","v":0},{"$f":"Produktionsanlæg!S716","v":0},{"$f":"Produktionsanlæg!T716","v":0},{"$f":"Produktionsanlæg!U716","v":0},{"$f":"Produktionsanlæg!V716","v":0},{"$f":"Produktionsanlæg!W716","v":0},{"$f":"Produktionsanlæg!X716","v":0},{"$f":"Produktionsanlæg!Y716","v":0},{"$f":"IF(COUNTIF(D716:Y716,\"<>0\")<=1,IF((SUM(D716:Y716))>0,(+HLOOKUP((SUM(D716:Y716)),Priser!$E$132:$I$141,6)+((SUM(D716:Y716))-HLOOKUP((SUM(D716:Y716)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D716:Y716)),Priser!$E$132:$I$141,7))/(SUM(D716:Y716)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D716*$Z716","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N716*$Z716","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X716*$Z716","v":0},0,{"$f":"+SUM(AA716:AV716)","v":0},{"$f":"SUM(D716:Y716)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D717","v":0},{"$f":"Produktionsanlæg!E717","v":0},{"$f":"Produktionsanlæg!F717","v":0},{"$f":"Produktionsanlæg!G717","v":0},{"$f":"Produktionsanlæg!H717","v":0},{"$f":"Produktionsanlæg!I717","v":0},{"$f":"Produktionsanlæg!J717","v":0},{"$f":"Produktionsanlæg!K717","v":0},{"$f":"Produktionsanlæg!L717","v":0},{"$f":"Produktionsanlæg!M717","v":0},{"$f":"Produktionsanlæg!N717","v":0},{"$f":"Produktionsanlæg!O717","v":0},{"$f":"Produktionsanlæg!P717","v":0},{"$f":"Produktionsanlæg!Q717","v":0},{"$f":"Produktionsanlæg!R717","v":0},{"$f":"Produktionsanlæg!S717","v":0},{"$f":"Produktionsanlæg!T717","v":0},{"$f":"Produktionsanlæg!U717","v":0},{"$f":"Produktionsanlæg!V717","v":0},{"$f":"Produktionsanlæg!W717","v":0},{"$f":"Produktionsanlæg!X717","v":0},{"$f":"Produktionsanlæg!Y717","v":0},{"$f":"IF(COUNTIF(D717:Y717,\"<>0\")<=1,IF((SUM(D717:Y717))>0,(+HLOOKUP((SUM(D717:Y717)),Priser!$E$150:$J$152,2)+((SUM(D717:Y717))-HLOOKUP((SUM(D717:Y717)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D717:Y717)),Priser!$E$150:$J$152,3))/(SUM(D717:Y717)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA717:AV717)","v":0},{"$f":"SUM(D717:Y717)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D718","v":0},{"$f":"Produktionsanlæg!E718","v":0},{"$f":"Produktionsanlæg!F718","v":0},{"$f":"Produktionsanlæg!G718","v":0},{"$f":"Produktionsanlæg!H718","v":0},{"$f":"Produktionsanlæg!I718","v":0},{"$f":"Produktionsanlæg!J718","v":0},{"$f":"Produktionsanlæg!K718","v":0},{"$f":"Produktionsanlæg!L718","v":0},{"$f":"Produktionsanlæg!M718","v":0},{"$f":"Produktionsanlæg!N718","v":0},{"$f":"Produktionsanlæg!O718","v":0},{"$f":"Produktionsanlæg!P718","v":0},{"$f":"Produktionsanlæg!Q718","v":0},{"$f":"Produktionsanlæg!R718","v":0},{"$f":"Produktionsanlæg!S718","v":0},{"$f":"Produktionsanlæg!T718","v":0},{"$f":"Produktionsanlæg!U718","v":0},{"$f":"Produktionsanlæg!V718","v":0},{"$f":"Produktionsanlæg!W718","v":0},{"$f":"Produktionsanlæg!X718","v":0},{"$f":"Produktionsanlæg!Y718","v":0},{"$f":"IF(COUNTIF(D718:Y718,\"<>0\")<=1,IF((SUM(D718:Y718))>0,(+HLOOKUP((SUM(D718:Y718)),Priser!$E$154:$J$156,2)+((SUM(D718:Y718))-HLOOKUP((SUM(D718:Y718)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D718:Y718)),Priser!$E$154:$J$156,3))/(SUM(D718:Y718)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA718:AV718)","v":0},{"$f":"SUM(D718:Y718)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D719","v":0},{"$f":"Produktionsanlæg!E719","v":0},{"$f":"Produktionsanlæg!F719","v":0},{"$f":"Produktionsanlæg!G719","v":0},{"$f":"Produktionsanlæg!H719","v":800},{"$f":"Produktionsanlæg!I719","v":0},{"$f":"Produktionsanlæg!J719","v":0},{"$f":"Produktionsanlæg!K719","v":0},{"$f":"Produktionsanlæg!L719","v":0},{"$f":"Produktionsanlæg!M719","v":0},{"$f":"Produktionsanlæg!N719","v":0},{"$f":"Produktionsanlæg!O719","v":0},{"$f":"Produktionsanlæg!P719","v":0},{"$f":"Produktionsanlæg!Q719","v":0},{"$f":"Produktionsanlæg!R719","v":0},{"$f":"Produktionsanlæg!S719","v":0},{"$f":"Produktionsanlæg!T719","v":0},{"$f":"Produktionsanlæg!U719","v":0},{"$f":"Produktionsanlæg!V719","v":0},{"$f":"Produktionsanlæg!W719","v":0},{"$f":"Produktionsanlæg!X719","v":0},{"$f":"Produktionsanlæg!Y719","v":0},{"$f":"IF(COUNTIF(D719:Y719,\"<>0\")<=1,IF((SUM(D719:Y719))>0,(+HLOOKUP((SUM(D719:Y719)),Priser!$E$168:$J$170,2)+((SUM(D719:Y719))-HLOOKUP((SUM(D719:Y719)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D719:Y719)),Priser!$E$168:$J$170,3))/(SUM(D719:Y719)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":4335.3003599999993},0,0,0,0,3468240.2879999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA719:AV719)","v":3468240.2879999992},{"$f":"SUM(D719:Y719)","v":800}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D720","v":0},{"$f":"Produktionsanlæg!E720","v":0},{"$f":"Produktionsanlæg!F720","v":0},{"$f":"Produktionsanlæg!G720","v":0},{"$f":"Produktionsanlæg!H720","v":0},{"$f":"Produktionsanlæg!I720","v":0},{"$f":"Produktionsanlæg!J720","v":0},{"$f":"Produktionsanlæg!K720","v":0},{"$f":"Produktionsanlæg!L720","v":0},{"$f":"Produktionsanlæg!M720","v":0},{"$f":"Produktionsanlæg!N720","v":0},{"$f":"Produktionsanlæg!O720","v":0},{"$f":"Produktionsanlæg!P720","v":0},{"$f":"Produktionsanlæg!Q720","v":0},{"$f":"Produktionsanlæg!R720","v":0},{"$f":"Produktionsanlæg!S720","v":0},{"$f":"Produktionsanlæg!T720","v":0},{"$f":"Produktionsanlæg!U720","v":0},{"$f":"Produktionsanlæg!V720","v":0},{"$f":"Produktionsanlæg!W720","v":0},{"$f":"Produktionsanlæg!X720","v":0},{"$f":"Produktionsanlæg!Y720","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D721","v":0},{"$f":"Produktionsanlæg!E721","v":0},{"$f":"Produktionsanlæg!F721","v":0},{"$f":"Produktionsanlæg!G721","v":0},{"$f":"Produktionsanlæg!H721","v":0},{"$f":"Produktionsanlæg!I721","v":0},{"$f":"Produktionsanlæg!J721","v":0},{"$f":"Produktionsanlæg!K721","v":0},{"$f":"Produktionsanlæg!L721","v":0},{"$f":"Produktionsanlæg!M721","v":0},{"$f":"Produktionsanlæg!N721","v":0},{"$f":"Produktionsanlæg!O721","v":0},{"$f":"Produktionsanlæg!P721","v":0},{"$f":"Produktionsanlæg!Q721","v":0},{"$f":"Produktionsanlæg!R721","v":0},{"$f":"Produktionsanlæg!S721","v":0},{"$f":"Produktionsanlæg!T721","v":0},{"$f":"Produktionsanlæg!U721","v":0},{"$f":"Produktionsanlæg!V721","v":0},{"$f":"Produktionsanlæg!W721","v":0},{"$f":"Produktionsanlæg!X721","v":0},{"$f":"Produktionsanlæg!Y721","v":0},{"$f":"IF(COUNTIF(D721:Y721,\"<>0\")<=1,IF((SUM(D721:Y721))>0,(+HLOOKUP(SUM(D721:Y721),Priser!$E$175:$J$177,2)+((SUM(D721:Y721))-HLOOKUP((SUM(D721:Y721)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D721:Y721)),Priser!$E$175:$J$177,3))/(SUM(D721:Y721)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D721*$Z721","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA721:AV721)","v":0},{"$f":"SUM(D721:Y721)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D722","v":0},{"$f":"Produktionsanlæg!E722","v":0},{"$f":"Produktionsanlæg!F722","v":0},{"$f":"Produktionsanlæg!G722","v":0},{"$f":"Produktionsanlæg!H722","v":0},{"$f":"Produktionsanlæg!I722","v":0},{"$f":"Produktionsanlæg!J722","v":0},{"$f":"Produktionsanlæg!K722","v":0},{"$f":"Produktionsanlæg!L722","v":0},{"$f":"Produktionsanlæg!M722","v":0},{"$f":"Produktionsanlæg!N722","v":0},{"$f":"Produktionsanlæg!O722","v":0},{"$f":"Produktionsanlæg!P722","v":0},{"$f":"Produktionsanlæg!Q722","v":0},{"$f":"Produktionsanlæg!R722","v":0},{"$f":"Produktionsanlæg!S722","v":0},{"$f":"Produktionsanlæg!T722","v":0},{"$f":"Produktionsanlæg!U722","v":0},{"$f":"Produktionsanlæg!V722","v":0},{"$f":"Produktionsanlæg!W722","v":0},{"$f":"Produktionsanlæg!X722","v":0},{"$f":"Produktionsanlæg!Y722","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D723","v":0},{"$f":"Produktionsanlæg!E723","v":0},{"$f":"Produktionsanlæg!F723","v":0},{"$f":"Produktionsanlæg!G723","v":0},{"$f":"Produktionsanlæg!H723","v":0},{"$f":"Produktionsanlæg!I723","v":0},{"$f":"Produktionsanlæg!J723","v":0},{"$f":"Produktionsanlæg!K723","v":0},{"$f":"Produktionsanlæg!L723","v":595},{"$f":"Produktionsanlæg!M723","v":0},{"$f":"Produktionsanlæg!N723","v":0},{"$f":"Produktionsanlæg!O723","v":0},{"$f":"Produktionsanlæg!P723","v":0},{"$f":"Produktionsanlæg!Q723","v":0},{"$f":"Produktionsanlæg!R723","v":0},{"$f":"Produktionsanlæg!S723","v":0},{"$f":"Produktionsanlæg!T723","v":0},{"$f":"Produktionsanlæg!U723","v":0},{"$f":"Produktionsanlæg!V723","v":0},{"$f":"Produktionsanlæg!W723","v":0},{"$f":"Produktionsanlæg!X723","v":0},{"$f":"Produktionsanlæg!Y723","v":0},{"$f":"IF(COUNTIF(D723:Y723,\"<>0\")<=1,IF((SUM(D723:Y723))>0,(+HLOOKUP((SUM(D723:Y723)),Priser!$E$236:$J$238,2)+((SUM(D723:Y723))-HLOOKUP((SUM(D723:Y723)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D723:Y723)),Priser!$E$236:$J$238,3))/(SUM(D723:Y723)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":944.98109243697479},{"$f":"D723*$Z723","v":0},0,0,0,0,0,0,0,562263.75,0,{"$f":"N723*$Z723","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X723*$Z723","v":0},0,{"$f":"+SUM(AA723:AV723)","v":562263.75},{"$f":"SUM(D723:Y723)","v":595}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D724","v":0},{"$f":"Produktionsanlæg!E724","v":0},{"$f":"Produktionsanlæg!F724","v":0},{"$f":"Produktionsanlæg!G724","v":0},{"$f":"Produktionsanlæg!H724","v":0},{"$f":"Produktionsanlæg!I724","v":0},{"$f":"Produktionsanlæg!J724","v":0},{"$f":"Produktionsanlæg!K724","v":0},{"$f":"Produktionsanlæg!L724","v":0},{"$f":"Produktionsanlæg!M724","v":0},{"$f":"Produktionsanlæg!N724","v":0},{"$f":"Produktionsanlæg!O724","v":0},{"$f":"Produktionsanlæg!P724","v":0},{"$f":"Produktionsanlæg!Q724","v":0},{"$f":"Produktionsanlæg!R724","v":0},{"$f":"Produktionsanlæg!S724","v":0},{"$f":"Produktionsanlæg!T724","v":0},{"$f":"Produktionsanlæg!U724","v":0},{"$f":"Produktionsanlæg!V724","v":0},{"$f":"Produktionsanlæg!W724","v":0},{"$f":"Produktionsanlæg!X724","v":0},{"$f":"Produktionsanlæg!Y724","v":0},{"$f":"IF(COUNTIF(D724:Y724,\"<>0\")<=1,IF((SUM(D724:Y724))>0,(+HLOOKUP((SUM(D724:Y724)),Priser!$E$255:$J$257,2)+((SUM(D724:Y724))-HLOOKUP((SUM(D724:Y724)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D724:Y724)),Priser!$E$255:$J$257,3))/(SUM(D724:Y724)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA724:AV724)","v":0},{"$f":"SUM(D724:Y724)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D725","v":0},{"$f":"Produktionsanlæg!E725","v":0},{"$f":"Produktionsanlæg!F725","v":0},{"$f":"Produktionsanlæg!G725","v":0},{"$f":"Produktionsanlæg!H725","v":0},{"$f":"Produktionsanlæg!I725","v":0},{"$f":"Produktionsanlæg!J725","v":0},{"$f":"Produktionsanlæg!K725","v":0},{"$f":"Produktionsanlæg!L725","v":0},{"$f":"Produktionsanlæg!M725","v":0},{"$f":"Produktionsanlæg!N725","v":0},{"$f":"Produktionsanlæg!O725","v":0},{"$f":"Produktionsanlæg!P725","v":0},{"$f":"Produktionsanlæg!Q725","v":0},{"$f":"Produktionsanlæg!R725","v":0},{"$f":"Produktionsanlæg!S725","v":0},{"$f":"Produktionsanlæg!T725","v":0},{"$f":"Produktionsanlæg!U725","v":0},{"$f":"Produktionsanlæg!V725","v":0},{"$f":"Produktionsanlæg!W725","v":0},{"$f":"Produktionsanlæg!X725","v":0},{"$f":"Produktionsanlæg!Y725","v":0},{"$f":"IF(COUNTIF(D725:Y725,\"<>0\")<=1,IF((SUM(D725:Y725))>0,(+HLOOKUP((SUM(D725:Y725)),Priser!$E$275:$J$277,2)+((SUM(D725:Y725))-HLOOKUP((SUM(D725:Y725)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D725:Y725)),Priser!$E$275:$J$277,3))/(SUM(D725:Y725)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA725:AV725)","v":0},{"$f":"SUM(D725:Y725)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D726","v":0},{"$f":"Produktionsanlæg!E726","v":0},{"$f":"Produktionsanlæg!F726","v":0},{"$f":"Produktionsanlæg!G726","v":0},{"$f":"Produktionsanlæg!H726","v":0},{"$f":"Produktionsanlæg!I726","v":0},{"$f":"Produktionsanlæg!J726","v":0},{"$f":"Produktionsanlæg!K726","v":0},{"$f":"Produktionsanlæg!L726","v":0},{"$f":"Produktionsanlæg!M726","v":0},{"$f":"Produktionsanlæg!N726","v":0},{"$f":"Produktionsanlæg!O726","v":100},{"$f":"Produktionsanlæg!P726","v":0},{"$f":"Produktionsanlæg!Q726","v":0},{"$f":"Produktionsanlæg!R726","v":0},{"$f":"Produktionsanlæg!S726","v":0},{"$f":"Produktionsanlæg!T726","v":0},{"$f":"Produktionsanlæg!U726","v":0},{"$f":"Produktionsanlæg!V726","v":0},{"$f":"Produktionsanlæg!W726","v":0},{"$f":"Produktionsanlæg!X726","v":0},{"$f":"Produktionsanlæg!Y726","v":0},{"$f":"IF(COUNTIF(D726:Y726,\"<>0\")<=1,IF((SUM(D726:Y726))>0,(+HLOOKUP((SUM(D726:Y726)),Priser!$E$207:$J$209,2)+((SUM(D726:Y726))-HLOOKUP((SUM(D726:Y726)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D726:Y726)),Priser!$E$207:$J$209,3))/(SUM(D726:Y726)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":5207.5680000000002},0,0,0,0,0,0,0,0,0,0,0,520756.80000000005,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA726:AV726)","v":520756.80000000005},{"$f":"SUM(D726:Y726)","v":100}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D727","v":0},{"$f":"Produktionsanlæg!E727","v":0},{"$f":"Produktionsanlæg!F727","v":0},{"$f":"Produktionsanlæg!G727","v":0},{"$f":"Produktionsanlæg!H727","v":0},{"$f":"Produktionsanlæg!I727","v":0},{"$f":"Produktionsanlæg!J727","v":0},{"$f":"Produktionsanlæg!K727","v":0},{"$f":"Produktionsanlæg!L727","v":0},{"$f":"Produktionsanlæg!M727","v":0},{"$f":"Produktionsanlæg!N727","v":0},{"$f":"Produktionsanlæg!O727","v":0},{"$f":"Produktionsanlæg!P727","v":0},{"$f":"Produktionsanlæg!Q727","v":0},{"$f":"Produktionsanlæg!R727","v":0},{"$f":"Produktionsanlæg!S727","v":0},{"$f":"Produktionsanlæg!T727","v":0},{"$f":"Produktionsanlæg!U727","v":0},{"$f":"Produktionsanlæg!V727","v":0},{"$f":"Produktionsanlæg!W727","v":0},{"$f":"Produktionsanlæg!X727","v":0},{"$f":"Produktionsanlæg!Y727","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D728","v":0},{"$f":"Produktionsanlæg!E728","v":0},{"$f":"Produktionsanlæg!F728","v":0},{"$f":"Produktionsanlæg!G728","v":0},{"$f":"Produktionsanlæg!H728","v":0},{"$f":"Produktionsanlæg!I728","v":0},{"$f":"Produktionsanlæg!J728","v":0},{"$f":"Produktionsanlæg!K728","v":0},{"$f":"Produktionsanlæg!L728","v":0},{"$f":"Produktionsanlæg!M728","v":0},{"$f":"Produktionsanlæg!N728","v":0},{"$f":"Produktionsanlæg!O728","v":0},{"$f":"Produktionsanlæg!P728","v":0},{"$f":"Produktionsanlæg!Q728","v":0},{"$f":"Produktionsanlæg!R728","v":0},{"$f":"Produktionsanlæg!S728","v":0},{"$f":"Produktionsanlæg!T728","v":0},{"$f":"Produktionsanlæg!U728","v":0},{"$f":"Produktionsanlæg!V728","v":0},{"$f":"Produktionsanlæg!W728","v":0},{"$f":"Produktionsanlæg!X728","v":0},{"$f":"Produktionsanlæg!Y728","v":0},{"$f":"IF(COUNTIF(D728:Y728,\"<>0\")<=1,IF((SUM(D728:Y728))>0,(+HLOOKUP((SUM(D728:Y728)),Priser!$E$207:$J$212,5)+((SUM(D728:Y728))-HLOOKUP((SUM(D728:Y728)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D728:Y728)),Priser!$E$207:$J$212,6))/(SUM(D728:Y728)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D728*$Z728","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA728:AV728)","v":0},{"$f":"SUM(D728:Y728)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D729","v":0},{"$f":"Produktionsanlæg!E729","v":0},{"$f":"Produktionsanlæg!F729","v":0},{"$f":"Produktionsanlæg!G729","v":0},{"$f":"Produktionsanlæg!H729","v":0},{"$f":"Produktionsanlæg!I729","v":0},{"$f":"Produktionsanlæg!J729","v":0},{"$f":"Produktionsanlæg!K729","v":0},{"$f":"Produktionsanlæg!L729","v":0},{"$f":"Produktionsanlæg!M729","v":0},{"$f":"Produktionsanlæg!N729","v":0},{"$f":"Produktionsanlæg!O729","v":0},{"$f":"Produktionsanlæg!P729","v":0},{"$f":"Produktionsanlæg!Q729","v":0},{"$f":"Produktionsanlæg!R729","v":0},{"$f":"Produktionsanlæg!S729","v":0},{"$f":"Produktionsanlæg!T729","v":0},{"$f":"Produktionsanlæg!U729","v":0},{"$f":"Produktionsanlæg!V729","v":0},{"$f":"Produktionsanlæg!W729","v":0},{"$f":"Produktionsanlæg!X729","v":0},{"$f":"Produktionsanlæg!Y729","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D730","v":0},{"$f":"Produktionsanlæg!E730","v":0},{"$f":"Produktionsanlæg!F730","v":0},{"$f":"Produktionsanlæg!G730","v":0},{"$f":"Produktionsanlæg!H730","v":0},{"$f":"Produktionsanlæg!I730","v":0},{"$f":"Produktionsanlæg!J730","v":0},{"$f":"Produktionsanlæg!K730","v":0},{"$f":"Produktionsanlæg!L730","v":0},{"$f":"Produktionsanlæg!M730","v":0},{"$f":"Produktionsanlæg!N730","v":0},{"$f":"Produktionsanlæg!O730","v":0},{"$f":"Produktionsanlæg!P730","v":0},{"$f":"Produktionsanlæg!Q730","v":0},{"$f":"Produktionsanlæg!R730","v":0},{"$f":"Produktionsanlæg!S730","v":0},{"$f":"Produktionsanlæg!T730","v":0},{"$f":"Produktionsanlæg!U730","v":0},{"$f":"Produktionsanlæg!V730","v":0},{"$f":"Produktionsanlæg!W730","v":0},{"$f":"Produktionsanlæg!X730","v":0},{"$f":"Produktionsanlæg!Y730","v":0},{"$f":"IF(COUNTIF(D730:Y730,\"<>0\")<=1,IF((SUM(D730:Y730))>0,(+HLOOKUP((SUM(D730:Y730)),Priser!$E$207:$J$215,8)+((SUM(D730:Y730))-HLOOKUP((SUM(D730:Y730)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D730:Y730)),Priser!$E$207:$J$215,9))/(SUM(D730:Y730)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D730*$Z730","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA730:AV730)","v":0},{"$f":"SUM(D730:Y730)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D731","v":0},{"$f":"Produktionsanlæg!E731","v":0},{"$f":"Produktionsanlæg!F731","v":0},{"$f":"Produktionsanlæg!G731","v":0},{"$f":"Produktionsanlæg!H731","v":0},{"$f":"Produktionsanlæg!I731","v":0},{"$f":"Produktionsanlæg!J731","v":0},{"$f":"Produktionsanlæg!K731","v":0},{"$f":"Produktionsanlæg!L731","v":0},{"$f":"Produktionsanlæg!M731","v":0},{"$f":"Produktionsanlæg!N731","v":0},{"$f":"Produktionsanlæg!O731","v":0},{"$f":"Produktionsanlæg!P731","v":0},{"$f":"Produktionsanlæg!Q731","v":0},{"$f":"Produktionsanlæg!R731","v":0},{"$f":"Produktionsanlæg!S731","v":0},{"$f":"Produktionsanlæg!T731","v":0},{"$f":"Produktionsanlæg!U731","v":0},{"$f":"Produktionsanlæg!V731","v":0},{"$f":"Produktionsanlæg!W731","v":0},{"$f":"Produktionsanlæg!X731","v":0},{"$f":"Produktionsanlæg!Y731","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D732","v":0},{"$f":"Produktionsanlæg!E732","v":0},{"$f":"Produktionsanlæg!F732","v":0},{"$f":"Produktionsanlæg!G732","v":0},{"$f":"Produktionsanlæg!H732","v":0},{"$f":"Produktionsanlæg!I732","v":0},{"$f":"Produktionsanlæg!J732","v":0},{"$f":"Produktionsanlæg!K732","v":0},{"$f":"Produktionsanlæg!L732","v":0},{"$f":"Produktionsanlæg!M732","v":0},{"$f":"Produktionsanlæg!N732","v":0},{"$f":"Produktionsanlæg!O732","v":10},{"$f":"Produktionsanlæg!P732","v":0},{"$f":"Produktionsanlæg!Q732","v":0},{"$f":"Produktionsanlæg!R732","v":0},{"$f":"Produktionsanlæg!S732","v":0},{"$f":"Produktionsanlæg!T732","v":0},{"$f":"Produktionsanlæg!U732","v":0},{"$f":"Produktionsanlæg!V732","v":0},{"$f":"Produktionsanlæg!W732","v":0},{"$f":"Produktionsanlæg!X732","v":0},{"$f":"Produktionsanlæg!Y732","v":0},{"$f":"IF(COUNTIF(D732:Y732,\"<>0\")<=1,IF((SUM(D732:Y732))>0,(+HLOOKUP((SUM(D732:Y732)),Priser!$F$374:$H$376,2)+((SUM(D732:Y732))-HLOOKUP((SUM(D732:Y732)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D732:Y732)),Priser!$F$374:$H$376,3))/(SUM(D732:Y732)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":21914.572499999998},{"$f":"D732*$Z732","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N732*$Z732","v":0},219145.72499999998,0,0,0,0,0,0,0,0,{"$f":"X732*$Z732","v":0},0,{"$f":"+SUM(AA732:AV732)","v":219145.72499999998},{"$f":"SUM(D732:Y732)","v":10}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D733","v":0},{"$f":"Produktionsanlæg!E733","v":0},{"$f":"Produktionsanlæg!F733","v":0},{"$f":"Produktionsanlæg!G733","v":0},{"$f":"Produktionsanlæg!H733","v":0},{"$f":"Produktionsanlæg!I733","v":0},{"$f":"Produktionsanlæg!J733","v":0},{"$f":"Produktionsanlæg!K733","v":0},{"$f":"Produktionsanlæg!L733","v":0},{"$f":"Produktionsanlæg!M733","v":0},{"$f":"Produktionsanlæg!N733","v":0},{"$f":"Produktionsanlæg!O733","v":10},{"$f":"Produktionsanlæg!P733","v":0},{"$f":"Produktionsanlæg!Q733","v":0},{"$f":"Produktionsanlæg!R733","v":0},{"$f":"Produktionsanlæg!S733","v":0},{"$f":"Produktionsanlæg!T733","v":0},{"$f":"Produktionsanlæg!U733","v":0},{"$f":"Produktionsanlæg!V733","v":0},{"$f":"Produktionsanlæg!W733","v":0},{"$f":"Produktionsanlæg!X733","v":0},{"$f":"Produktionsanlæg!Y733","v":0},{"$f":"IF(COUNTIF(D733:Y733,\"<>0\")<=1,IF((SUM(D733:Y733))>0,(+HLOOKUP((SUM(D733:Y733)),Priser!$F$374:$H$376,2)+((SUM(D733:Y733))-HLOOKUP((SUM(D733:Y733)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D733:Y733)),Priser!$F$374:$H$376,3))/(SUM(D733:Y733)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":3867.2774999999997},0,0,0,0,0,0,0,0,0,0,0,38672.774999999994,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA733:AV733)","v":38672.774999999994},{"$f":"SUM(D733:Y733)","v":10}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D734","v":0},{"$f":"Produktionsanlæg!E734","v":0},{"$f":"Produktionsanlæg!F734","v":0},{"$f":"Produktionsanlæg!G734","v":0},{"$f":"Produktionsanlæg!H734","v":0},{"$f":"Produktionsanlæg!I734","v":0},{"$f":"Produktionsanlæg!J734","v":0},{"$f":"Produktionsanlæg!K734","v":0},{"$f":"Produktionsanlæg!L734","v":0},{"$f":"Produktionsanlæg!M734","v":0},{"$f":"Produktionsanlæg!N734","v":0},{"$f":"Produktionsanlæg!O734","v":0},{"$f":"Produktionsanlæg!P734","v":0},{"$f":"Produktionsanlæg!Q734","v":0},{"$f":"Produktionsanlæg!R734","v":0},{"$f":"Produktionsanlæg!S734","v":0},{"$f":"Produktionsanlæg!T734","v":0},{"$f":"Produktionsanlæg!U734","v":0},{"$f":"Produktionsanlæg!V734","v":0},{"$f":"Produktionsanlæg!W734","v":0},{"$f":"Produktionsanlæg!X734","v":0},{"$f":"Produktionsanlæg!Y734","v":0},{"$f":"IF(COUNTIF(D734:Y734,\"<>0\")<=1,IF((SUM(D734:Y734))>0,(+HLOOKUP((SUM(D734:Y734)),Priser!$E$294:$J$296,2)+((SUM(D734:Y734))-HLOOKUP((SUM(D734:Y734)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D734:Y734)),Priser!$E$294:$J$296,3))/(SUM(D734:Y734)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA734:AV734)","v":0},{"$f":"SUM(D734:Y734)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D735","v":0},{"$f":"Produktionsanlæg!E735","v":0},{"$f":"Produktionsanlæg!F735","v":0},{"$f":"Produktionsanlæg!G735","v":0},{"$f":"Produktionsanlæg!H735","v":595},{"$f":"Produktionsanlæg!I735","v":0},{"$f":"Produktionsanlæg!J735","v":0},{"$f":"Produktionsanlæg!K735","v":0},{"$f":"Produktionsanlæg!L735","v":0},{"$f":"Produktionsanlæg!M735","v":0},{"$f":"Produktionsanlæg!N735","v":0},{"$f":"Produktionsanlæg!O735","v":0},{"$f":"Produktionsanlæg!P735","v":0},{"$f":"Produktionsanlæg!Q735","v":0},{"$f":"Produktionsanlæg!R735","v":0},{"$f":"Produktionsanlæg!S735","v":0},{"$f":"Produktionsanlæg!T735","v":0},{"$f":"Produktionsanlæg!U735","v":0},{"$f":"Produktionsanlæg!V735","v":0},{"$f":"Produktionsanlæg!W735","v":0},{"$f":"Produktionsanlæg!X735","v":0},{"$f":"Produktionsanlæg!Y735","v":0},{"$f":"IF(COUNTIF(D735:Y735,\"<>0\")<=1,IF((SUM(D735:Y735))>0,((+HLOOKUP((SUM(D735:Y735)),Priser!$E$311:$J$315,4)+((SUM(D735:Y735))-HLOOKUP((SUM(D735:Y735)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D735:Y735)),Priser!$E$311:$J$315,5))/(SUM(D735:Y735))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1947.0836029411764},0,0,0,0,1158514.7437499999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA735:AV735)","v":1158514.7437499999},{"$f":"SUM(D735:Y735)","v":595}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D736","v":0},{"$f":"Produktionsanlæg!E736","v":0},{"$f":"Produktionsanlæg!F736","v":0},{"$f":"Produktionsanlæg!G736","v":0},{"$f":"Produktionsanlæg!H736","v":0},{"$f":"Produktionsanlæg!I736","v":0},{"$f":"Produktionsanlæg!J736","v":0},{"$f":"Produktionsanlæg!K736","v":0},{"$f":"Produktionsanlæg!L736","v":0},{"$f":"Produktionsanlæg!M736","v":0},{"$f":"Produktionsanlæg!N736","v":0},{"$f":"Produktionsanlæg!O736","v":0},{"$f":"Produktionsanlæg!P736","v":0},{"$f":"Produktionsanlæg!Q736","v":0},{"$f":"Produktionsanlæg!R736","v":0},{"$f":"Produktionsanlæg!S736","v":0},{"$f":"Produktionsanlæg!T736","v":595},{"$f":"Produktionsanlæg!U736","v":0},{"$f":"Produktionsanlæg!V736","v":0},{"$f":"Produktionsanlæg!W736","v":0},{"$f":"Produktionsanlæg!X736","v":0},{"$f":"Produktionsanlæg!Y736","v":0},{"$f":"IF(COUNTIF(D736:Y736,\"<>0\")<=1,IF((SUM(D736:Y736))>0,(+HLOOKUP((SUM(D736:Y736)),Priser!$E$311:$J$318,7)+((SUM(D736:Y736))-HLOOKUP((SUM(D736:Y736)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D736:Y736)),Priser!$E$311:$J$318,8))/(SUM(D736:Y736)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":793.96850420168073},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,472411.26,0,0,0,0,0,{"$f":"+SUM(AA736:AV736)","v":472411.26},{"$f":"SUM(D736:Y736)","v":595}]
["Vandværk 11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW738:AW779)","v":10906051.822216669}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D738","v":0},{"$f":"Produktionsanlæg!E738","v":0},{"$f":"Produktionsanlæg!F738","v":0},{"$f":"Produktionsanlæg!G738","v":0},{"$f":"Produktionsanlæg!H738","v":0},{"$f":"Produktionsanlæg!I738","v":0},{"$f":"Produktionsanlæg!J738","v":0},{"$f":"Produktionsanlæg!K738","v":0},{"$f":"Produktionsanlæg!L738","v":0},{"$f":"Produktionsanlæg!M738","v":0},{"$f":"Produktionsanlæg!N738","v":0},{"$f":"Produktionsanlæg!O738","v":0},{"$f":"Produktionsanlæg!P738","v":0},{"$f":"Produktionsanlæg!Q738","v":0},{"$f":"Produktionsanlæg!R738","v":0},{"$f":"Produktionsanlæg!S738","v":0},{"$f":"Produktionsanlæg!T738","v":0},{"$f":"Produktionsanlæg!U738","v":0},{"$f":"Produktionsanlæg!V738","v":0},{"$f":"Produktionsanlæg!W738","v":0},{"$f":"Produktionsanlæg!X738","v":0},{"$f":"Produktionsanlæg!Y738","v":0},{"$f":"IF(COUNTIF(D738:Y738,\"<>0\")<=1,IF((SUM(D738:Y738))>0,(+HLOOKUP((SUM(D738:Y738)),Priser!$E$96:$J$108,2)+((SUM(D738:Y738))-HLOOKUP((SUM(D738:Y738)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D738:Y738)),Priser!$E$96:$J$108,3))/(SUM(D738:Y738)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D738*$Z738","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA738:AV738)","v":0},{"$f":"SUM(D738:Y738)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D739","v":0},{"$f":"Produktionsanlæg!E739","v":0},{"$f":"Produktionsanlæg!F739","v":0},{"$f":"Produktionsanlæg!G739","v":0},{"$f":"Produktionsanlæg!H739","v":0},{"$f":"Produktionsanlæg!I739","v":0},{"$f":"Produktionsanlæg!J739","v":0},{"$f":"Produktionsanlæg!K739","v":0},{"$f":"Produktionsanlæg!L739","v":0},{"$f":"Produktionsanlæg!M739","v":0},{"$f":"Produktionsanlæg!N739","v":0},{"$f":"Produktionsanlæg!O739","v":0},{"$f":"Produktionsanlæg!P739","v":0},{"$f":"Produktionsanlæg!Q739","v":0},{"$f":"Produktionsanlæg!R739","v":0},{"$f":"Produktionsanlæg!S739","v":0},{"$f":"Produktionsanlæg!T739","v":0},{"$f":"Produktionsanlæg!U739","v":0},{"$f":"Produktionsanlæg!V739","v":0},{"$f":"Produktionsanlæg!W739","v":0},{"$f":"Produktionsanlæg!X739","v":0},{"$f":"Produktionsanlæg!Y739","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D740","v":0},{"$f":"Produktionsanlæg!E740","v":0},{"$f":"Produktionsanlæg!F740","v":0},{"$f":"Produktionsanlæg!G740","v":0},{"$f":"Produktionsanlæg!H740","v":0},{"$f":"Produktionsanlæg!I740","v":0},{"$f":"Produktionsanlæg!J740","v":0},{"$f":"Produktionsanlæg!K740","v":0},{"$f":"Produktionsanlæg!L740","v":0},{"$f":"Produktionsanlæg!M740","v":0},{"$f":"Produktionsanlæg!N740","v":0},{"$f":"Produktionsanlæg!O740","v":0},{"$f":"Produktionsanlæg!P740","v":0},{"$f":"Produktionsanlæg!Q740","v":0},{"$f":"Produktionsanlæg!R740","v":0},{"$f":"Produktionsanlæg!S740","v":0},{"$f":"Produktionsanlæg!T740","v":0},{"$f":"Produktionsanlæg!U740","v":0},{"$f":"Produktionsanlæg!V740","v":0},{"$f":"Produktionsanlæg!W740","v":0},{"$f":"Produktionsanlæg!X740","v":0},{"$f":"Produktionsanlæg!Y740","v":0},{"$f":"IF(COUNTIF(D740:Y740,\"<>0\")<=1,IF((SUM(D740:Y740))>0,(+HLOOKUP((SUM(D740:Y740)),Priser!$E$96:$J$108,2)+((SUM(D740:Y740))-HLOOKUP((SUM(D740:Y740)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D740:Y740)),Priser!$E$96:$J$108,3))/(SUM(D740:Y740)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D740*$Z740","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N740*$Z740","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X740*$Z740","v":0},{"$f":"Y740*$Z740","v":0},{"$f":"+SUM(AA740:AV740)","v":0},{"$f":"SUM(D740:Y740)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D741","v":0},{"$f":"Produktionsanlæg!E741","v":0},{"$f":"Produktionsanlæg!F741","v":0},{"$f":"Produktionsanlæg!G741","v":0},{"$f":"Produktionsanlæg!H741","v":0},{"$f":"Produktionsanlæg!I741","v":0},{"$f":"Produktionsanlæg!J741","v":0},{"$f":"Produktionsanlæg!K741","v":0},{"$f":"Produktionsanlæg!L741","v":0},{"$f":"Produktionsanlæg!M741","v":0},{"$f":"Produktionsanlæg!N741","v":0},{"$f":"Produktionsanlæg!O741","v":0},{"$f":"Produktionsanlæg!P741","v":0},{"$f":"Produktionsanlæg!Q741","v":0},{"$f":"Produktionsanlæg!R741","v":0},{"$f":"Produktionsanlæg!S741","v":0},{"$f":"Produktionsanlæg!T741","v":0},{"$f":"Produktionsanlæg!U741","v":0},{"$f":"Produktionsanlæg!V741","v":0},{"$f":"Produktionsanlæg!W741","v":0},{"$f":"Produktionsanlæg!X741","v":0},{"$f":"Produktionsanlæg!Y741","v":0},{"$f":"IF(COUNTIF(D741:Y741,\"<>0\")<=1,IF((SUM(D741:Y741))>0,(+HLOOKUP((SUM(D741:Y741)),Priser!$E$96:$J$108,4)+((SUM(D741:Y741))-HLOOKUP((SUM(D741:Y741)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D741:Y741)),Priser!$E$96:$J$108,5))/(SUM(D741:Y741)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X741*$Z741","v":0},{"$f":"Y741*$Z741","v":0},{"$f":"+SUM(AA741:AV741)","v":0},{"$f":"SUM(D741:Y741)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D742","v":0},{"$f":"Produktionsanlæg!E742","v":0},{"$f":"Produktionsanlæg!F742","v":0},{"$f":"Produktionsanlæg!G742","v":0},{"$f":"Produktionsanlæg!H742","v":0},{"$f":"Produktionsanlæg!I742","v":0},{"$f":"Produktionsanlæg!J742","v":0},{"$f":"Produktionsanlæg!K742","v":0},{"$f":"Produktionsanlæg!L742","v":0},{"$f":"Produktionsanlæg!M742","v":0},{"$f":"Produktionsanlæg!N742","v":0},{"$f":"Produktionsanlæg!O742","v":0},{"$f":"Produktionsanlæg!P742","v":0},{"$f":"Produktionsanlæg!Q742","v":0},{"$f":"Produktionsanlæg!R742","v":0},{"$f":"Produktionsanlæg!S742","v":0},{"$f":"Produktionsanlæg!T742","v":0},{"$f":"Produktionsanlæg!U742","v":0},{"$f":"Produktionsanlæg!V742","v":0},{"$f":"Produktionsanlæg!W742","v":0},{"$f":"Produktionsanlæg!X742","v":0},{"$f":"Produktionsanlæg!Y742","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D743","v":0},{"$f":"Produktionsanlæg!E743","v":0},{"$f":"Produktionsanlæg!F743","v":0},{"$f":"Produktionsanlæg!G743","v":0},{"$f":"Produktionsanlæg!H743","v":0},{"$f":"Produktionsanlæg!I743","v":0},{"$f":"Produktionsanlæg!J743","v":0},{"$f":"Produktionsanlæg!K743","v":0},{"$f":"Produktionsanlæg!L743","v":0},{"$f":"Produktionsanlæg!M743","v":0},{"$f":"Produktionsanlæg!N743","v":0},{"$f":"Produktionsanlæg!O743","v":0},{"$f":"Produktionsanlæg!P743","v":0},{"$f":"Produktionsanlæg!Q743","v":0},{"$f":"Produktionsanlæg!R743","v":0},{"$f":"Produktionsanlæg!S743","v":0},{"$f":"Produktionsanlæg!T743","v":0},{"$f":"Produktionsanlæg!U743","v":0},{"$f":"Produktionsanlæg!V743","v":0},{"$f":"Produktionsanlæg!W743","v":0},{"$f":"Produktionsanlæg!X743","v":0},{"$f":"Produktionsanlæg!Y743","v":0},{"$f":"IF(COUNTIF(D743:Y743,\"<>0\")<=1,IF((SUM(D743:Y743))>0,(+HLOOKUP((SUM(D743:Y743)),Priser!$E$96:$J$108,4)+((SUM(D743:Y743))-HLOOKUP((SUM(D743:Y743)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D743:Y743)),Priser!$E$96:$J$108,5))/(SUM(D743:Y743)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D743*$Z743","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N743*$Z743","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X743*$Z743","v":0},{"$f":"Y743*$Z743","v":0},{"$f":"+SUM(AA743:AV743)","v":0},{"$f":"SUM(D743:Y743)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D744","v":0},{"$f":"Produktionsanlæg!E744","v":0},{"$f":"Produktionsanlæg!F744","v":0},{"$f":"Produktionsanlæg!G744","v":0},{"$f":"Produktionsanlæg!H744","v":0},{"$f":"Produktionsanlæg!I744","v":0},{"$f":"Produktionsanlæg!J744","v":0},{"$f":"Produktionsanlæg!K744","v":0},{"$f":"Produktionsanlæg!L744","v":0},{"$f":"Produktionsanlæg!M744","v":270},{"$f":"Produktionsanlæg!N744","v":0},{"$f":"Produktionsanlæg!O744","v":0},{"$f":"Produktionsanlæg!P744","v":0},{"$f":"Produktionsanlæg!Q744","v":0},{"$f":"Produktionsanlæg!R744","v":0},{"$f":"Produktionsanlæg!S744","v":0},{"$f":"Produktionsanlæg!T744","v":0},{"$f":"Produktionsanlæg!U744","v":0},{"$f":"Produktionsanlæg!V744","v":0},{"$f":"Produktionsanlæg!W744","v":0},{"$f":"Produktionsanlæg!X744","v":0},{"$f":"Produktionsanlæg!Y744","v":0},{"$f":"IF(COUNTIF(D744:Y744,\"<>0\")<=1,IF((SUM(D744:Y744))>0,(+HLOOKUP((SUM(D744:Y744)),Priser!$E$96:$J$108,8)+((SUM(D744:Y744))-HLOOKUP((SUM(D744:Y744)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D744:Y744)),Priser!$E$96:$J$108,9))/(SUM(D744:Y744)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2010.6251013333333},0,0,0,0,0,0,0,0,0,542868.77735999995,0,0,0,0,0,0,0,0,0,0,{"$f":"X744*$Z744","v":0},{"$f":"Y744*$Z744","v":0},{"$f":"+SUM(AA744:AV744)","v":542868.77735999995},{"$f":"SUM(D744:Y744)","v":270}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D745","v":0},{"$f":"Produktionsanlæg!E745","v":0},{"$f":"Produktionsanlæg!F745","v":0},{"$f":"Produktionsanlæg!G745","v":0},{"$f":"Produktionsanlæg!H745","v":0},{"$f":"Produktionsanlæg!I745","v":0},{"$f":"Produktionsanlæg!J745","v":0},{"$f":"Produktionsanlæg!K745","v":0},{"$f":"Produktionsanlæg!L745","v":0},{"$f":"Produktionsanlæg!M745","v":0},{"$f":"Produktionsanlæg!N745","v":0},{"$f":"Produktionsanlæg!O745","v":0},{"$f":"Produktionsanlæg!P745","v":0},{"$f":"Produktionsanlæg!Q745","v":0},{"$f":"Produktionsanlæg!R745","v":0},{"$f":"Produktionsanlæg!S745","v":0},{"$f":"Produktionsanlæg!T745","v":0},{"$f":"Produktionsanlæg!U745","v":0},{"$f":"Produktionsanlæg!V745","v":0},{"$f":"Produktionsanlæg!W745","v":0},{"$f":"Produktionsanlæg!X745","v":0},{"$f":"Produktionsanlæg!Y745","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D746","v":0},{"$f":"Produktionsanlæg!E746","v":0},{"$f":"Produktionsanlæg!F746","v":0},{"$f":"Produktionsanlæg!G746","v":0},{"$f":"Produktionsanlæg!H746","v":0},{"$f":"Produktionsanlæg!I746","v":0},{"$f":"Produktionsanlæg!J746","v":0},{"$f":"Produktionsanlæg!K746","v":0},{"$f":"Produktionsanlæg!L746","v":0},{"$f":"Produktionsanlæg!M746","v":270},{"$f":"Produktionsanlæg!N746","v":0},{"$f":"Produktionsanlæg!O746","v":0},{"$f":"Produktionsanlæg!P746","v":0},{"$f":"Produktionsanlæg!Q746","v":0},{"$f":"Produktionsanlæg!R746","v":0},{"$f":"Produktionsanlæg!S746","v":0},{"$f":"Produktionsanlæg!T746","v":0},{"$f":"Produktionsanlæg!U746","v":0},{"$f":"Produktionsanlæg!V746","v":0},{"$f":"Produktionsanlæg!W746","v":0},{"$f":"Produktionsanlæg!X746","v":0},{"$f":"Produktionsanlæg!Y746","v":0},{"$f":"IF(COUNTIF(D746:Y746,\"<>0\")<=1,IF((SUM(D746:Y746))>0,(+HLOOKUP((SUM(D746:Y746)),Priser!$E$96:$J$108,8)+((SUM(D746:Y746))-HLOOKUP((SUM(D746:Y746)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D746:Y746)),Priser!$E$96:$J$108,9))/(SUM(D746:Y746)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":861.69647200000009},{"$f":"D746*$Z746","v":0},0,0,0,0,0,0,0,0,232658.04744000002,{"$f":"N746*$Z746","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X746*$Z746","v":0},{"$f":"Y746*$Z746","v":0},{"$f":"+SUM(AA746:AV746)","v":232658.04744000002},{"$f":"SUM(D746:Y746)","v":270}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D747","v":0},{"$f":"Produktionsanlæg!E747","v":0},{"$f":"Produktionsanlæg!F747","v":0},{"$f":"Produktionsanlæg!G747","v":0},{"$f":"Produktionsanlæg!H747","v":0},{"$f":"Produktionsanlæg!I747","v":0},{"$f":"Produktionsanlæg!J747","v":0},{"$f":"Produktionsanlæg!K747","v":0},{"$f":"Produktionsanlæg!L747","v":0},{"$f":"Produktionsanlæg!M747","v":0},{"$f":"Produktionsanlæg!N747","v":0},{"$f":"Produktionsanlæg!O747","v":0},{"$f":"Produktionsanlæg!P747","v":0},{"$f":"Produktionsanlæg!Q747","v":0},{"$f":"Produktionsanlæg!R747","v":0},{"$f":"Produktionsanlæg!S747","v":0},{"$f":"Produktionsanlæg!T747","v":0},{"$f":"Produktionsanlæg!U747","v":0},{"$f":"Produktionsanlæg!V747","v":0},{"$f":"Produktionsanlæg!W747","v":0},{"$f":"Produktionsanlæg!X747","v":0},{"$f":"Produktionsanlæg!Y747","v":0},{"$f":"IF(COUNTIF(D747:Y747,\"<>0\")<=1,IF((SUM(D747:Y747))>0,(+HLOOKUP((SUM(D747:Y747)),Priser!$E$96:$J$108,6)+((SUM(D747:Y747))-HLOOKUP((SUM(D747:Y747)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D747:Y747)),Priser!$E$96:$J$108,7))/(SUM(D747:Y747)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X747*$Z747","v":0},{"$f":"Y747*$Z747","v":0},{"$f":"+SUM(AA747:AV747)","v":0},{"$f":"SUM(D747:Y747)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D748","v":0},{"$f":"Produktionsanlæg!E748","v":0},{"$f":"Produktionsanlæg!F748","v":0},{"$f":"Produktionsanlæg!G748","v":0},{"$f":"Produktionsanlæg!H748","v":0},{"$f":"Produktionsanlæg!I748","v":0},{"$f":"Produktionsanlæg!J748","v":0},{"$f":"Produktionsanlæg!K748","v":0},{"$f":"Produktionsanlæg!L748","v":0},{"$f":"Produktionsanlæg!M748","v":0},{"$f":"Produktionsanlæg!N748","v":0},{"$f":"Produktionsanlæg!O748","v":0},{"$f":"Produktionsanlæg!P748","v":0},{"$f":"Produktionsanlæg!Q748","v":0},{"$f":"Produktionsanlæg!R748","v":0},{"$f":"Produktionsanlæg!S748","v":0},{"$f":"Produktionsanlæg!T748","v":0},{"$f":"Produktionsanlæg!U748","v":0},{"$f":"Produktionsanlæg!V748","v":0},{"$f":"Produktionsanlæg!W748","v":0},{"$f":"Produktionsanlæg!X748","v":0},{"$f":"Produktionsanlæg!Y748","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D749","v":0},{"$f":"Produktionsanlæg!E749","v":0},{"$f":"Produktionsanlæg!F749","v":0},{"$f":"Produktionsanlæg!G749","v":0},{"$f":"Produktionsanlæg!H749","v":0},{"$f":"Produktionsanlæg!I749","v":0},{"$f":"Produktionsanlæg!J749","v":0},{"$f":"Produktionsanlæg!K749","v":0},{"$f":"Produktionsanlæg!L749","v":0},{"$f":"Produktionsanlæg!M749","v":0},{"$f":"Produktionsanlæg!N749","v":0},{"$f":"Produktionsanlæg!O749","v":0},{"$f":"Produktionsanlæg!P749","v":0},{"$f":"Produktionsanlæg!Q749","v":0},{"$f":"Produktionsanlæg!R749","v":0},{"$f":"Produktionsanlæg!S749","v":0},{"$f":"Produktionsanlæg!T749","v":0},{"$f":"Produktionsanlæg!U749","v":0},{"$f":"Produktionsanlæg!V749","v":0},{"$f":"Produktionsanlæg!W749","v":0},{"$f":"Produktionsanlæg!X749","v":0},{"$f":"Produktionsanlæg!Y749","v":0},{"$f":"IF(COUNTIF(D749:Y749,\"<>0\")<=1,IF((SUM(D749:Y749))>0,(+HLOOKUP((SUM(D749:Y749)),Priser!$E$96:$J$108,6)+((SUM(D749:Y749))-HLOOKUP((SUM(D749:Y749)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D749:Y749)),Priser!$E$96:$J$108,7))/(SUM(D749:Y749)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D749*$Z749","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N749*$Z749","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X749*$Z749","v":0},0,{"$f":"+SUM(AA749:AV749)","v":0},{"$f":"SUM(D749:Y749)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D750","v":0},{"$f":"Produktionsanlæg!E750","v":0},{"$f":"Produktionsanlæg!F750","v":0},{"$f":"Produktionsanlæg!G750","v":0},{"$f":"Produktionsanlæg!H750","v":0},{"$f":"Produktionsanlæg!I750","v":0},{"$f":"Produktionsanlæg!J750","v":0},{"$f":"Produktionsanlæg!K750","v":0},{"$f":"Produktionsanlæg!L750","v":0},{"$f":"Produktionsanlæg!M750","v":0},{"$f":"Produktionsanlæg!N750","v":0},{"$f":"Produktionsanlæg!O750","v":0},{"$f":"Produktionsanlæg!P750","v":0},{"$f":"Produktionsanlæg!Q750","v":0},{"$f":"Produktionsanlæg!R750","v":0},{"$f":"Produktionsanlæg!S750","v":0},{"$f":"Produktionsanlæg!T750","v":0},{"$f":"Produktionsanlæg!U750","v":0},{"$f":"Produktionsanlæg!V750","v":0},{"$f":"Produktionsanlæg!W750","v":0},{"$f":"Produktionsanlæg!X750","v":0},{"$f":"Produktionsanlæg!Y750","v":0},{"$f":"IF(COUNTIF(D750:Y750,\"<>0\")<=1,IF((SUM(D750:Y750))>0,(+HLOOKUP((SUM(D750:Y750)),Priser!$E$96:$J$108,10)+((SUM(D750:Y750))-HLOOKUP((SUM(D750:Y750)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D750:Y750)),Priser!$E$96:$J$108,11))/(SUM(D750:Y750)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D751","v":0},{"$f":"Produktionsanlæg!E751","v":0},{"$f":"Produktionsanlæg!F751","v":0},{"$f":"Produktionsanlæg!G751","v":0},{"$f":"Produktionsanlæg!H751","v":0},{"$f":"Produktionsanlæg!I751","v":0},{"$f":"Produktionsanlæg!J751","v":0},{"$f":"Produktionsanlæg!K751","v":0},{"$f":"Produktionsanlæg!L751","v":0},{"$f":"Produktionsanlæg!M751","v":0},{"$f":"Produktionsanlæg!N751","v":0},{"$f":"Produktionsanlæg!O751","v":0},{"$f":"Produktionsanlæg!P751","v":0},{"$f":"Produktionsanlæg!Q751","v":0},{"$f":"Produktionsanlæg!R751","v":0},{"$f":"Produktionsanlæg!S751","v":0},{"$f":"Produktionsanlæg!T751","v":0},{"$f":"Produktionsanlæg!U751","v":0},{"$f":"Produktionsanlæg!V751","v":0},{"$f":"Produktionsanlæg!W751","v":0},{"$f":"Produktionsanlæg!X751","v":0},{"$f":"Produktionsanlæg!Y751","v":0},{"$f":"IF(COUNTIF(D751:Y751,\"<>0\")<=1,IF((SUM(D751:Y751))>0,(+HLOOKUP((SUM(D751:Y751)),Priser!$E$96:$J$108,12)+((SUM(D751:Y751))-HLOOKUP((SUM(D751:Y751)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D751:Y751)),Priser!$E$96:$J$108,13))/(SUM(D751:Y751)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D752","v":0},{"$f":"Produktionsanlæg!E752","v":0},{"$f":"Produktionsanlæg!F752","v":0},{"$f":"Produktionsanlæg!G752","v":0},{"$f":"Produktionsanlæg!H752","v":0},{"$f":"Produktionsanlæg!I752","v":0},{"$f":"Produktionsanlæg!J752","v":0},{"$f":"Produktionsanlæg!K752","v":0},{"$f":"Produktionsanlæg!L752","v":0},{"$f":"Produktionsanlæg!M752","v":0},{"$f":"Produktionsanlæg!N752","v":0},{"$f":"Produktionsanlæg!O752","v":0},{"$f":"Produktionsanlæg!P752","v":0},{"$f":"Produktionsanlæg!Q752","v":0},{"$f":"Produktionsanlæg!R752","v":0},{"$f":"Produktionsanlæg!S752","v":0},{"$f":"Produktionsanlæg!T752","v":0},{"$f":"Produktionsanlæg!U752","v":0},{"$f":"Produktionsanlæg!V752","v":0},{"$f":"Produktionsanlæg!W752","v":0},{"$f":"Produktionsanlæg!X752","v":0},{"$f":"Produktionsanlæg!Y752","v":0},{"$f":"IF(COUNTIF(D752:Y752,\"<>0\")<=1,IF((SUM(D752:Y752))>0,(+HLOOKUP((SUM(D752:Y752)),Priser!$E$118:$I$123,3)+((SUM(D752:Y752))-HLOOKUP((SUM(D752:Y752)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D752:Y752)),Priser!$E$118:$I$123,4))/(SUM(D752:Y752)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D753","v":0},{"$f":"Produktionsanlæg!E753","v":0},{"$f":"Produktionsanlæg!F753","v":0},{"$f":"Produktionsanlæg!G753","v":0},{"$f":"Produktionsanlæg!H753","v":0},{"$f":"Produktionsanlæg!I753","v":0},{"$f":"Produktionsanlæg!J753","v":0},{"$f":"Produktionsanlæg!K753","v":0},{"$f":"Produktionsanlæg!L753","v":0},{"$f":"Produktionsanlæg!M753","v":0},{"$f":"Produktionsanlæg!N753","v":0},{"$f":"Produktionsanlæg!O753","v":0},{"$f":"Produktionsanlæg!P753","v":0},{"$f":"Produktionsanlæg!Q753","v":0},{"$f":"Produktionsanlæg!R753","v":0},{"$f":"Produktionsanlæg!S753","v":0},{"$f":"Produktionsanlæg!T753","v":0},{"$f":"Produktionsanlæg!U753","v":0},{"$f":"Produktionsanlæg!V753","v":0},{"$f":"Produktionsanlæg!W753","v":0},{"$f":"Produktionsanlæg!X753","v":0},{"$f":"Produktionsanlæg!Y753","v":0},{"$f":"IF(COUNTIF(D753:Y753,\"<>0\")<=1,IF((SUM(D753:Y753))>0,(+HLOOKUP((SUM(D753:Y753)),Priser!$E$118:$I$123,5)+((SUM(D753:Y753))-HLOOKUP((SUM(D753:Y753)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D753:Y753)),Priser!$E$118:$I$123,6))/(SUM(D753:Y753)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D754","v":0},{"$f":"Produktionsanlæg!E754","v":0},{"$f":"Produktionsanlæg!F754","v":0},{"$f":"Produktionsanlæg!G754","v":0},{"$f":"Produktionsanlæg!H754","v":0},{"$f":"Produktionsanlæg!I754","v":0},{"$f":"Produktionsanlæg!J754","v":0},{"$f":"Produktionsanlæg!K754","v":0},{"$f":"Produktionsanlæg!L754","v":0},{"$f":"Produktionsanlæg!M754","v":0},{"$f":"Produktionsanlæg!N754","v":0},{"$f":"Produktionsanlæg!O754","v":0},{"$f":"Produktionsanlæg!P754","v":0},{"$f":"Produktionsanlæg!Q754","v":0},{"$f":"Produktionsanlæg!R754","v":0},{"$f":"Produktionsanlæg!S754","v":0},{"$f":"Produktionsanlæg!T754","v":0},{"$f":"Produktionsanlæg!U754","v":0},{"$f":"Produktionsanlæg!V754","v":0},{"$f":"Produktionsanlæg!W754","v":0},{"$f":"Produktionsanlæg!X754","v":0},{"$f":"Produktionsanlæg!Y754","v":0},{"$f":"IF(COUNTIF(D754:Y754,\"<>0\")<=1,IF((SUM(D754:Y754))>0,(+HLOOKUP((SUM(D754:Y754)),Priser!$E$132:$I$141,9)+((SUM(D754:Y754))-HLOOKUP((SUM(D754:Y754)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D754:Y754)),Priser!$E$132:$I$141,10))/(SUM(D754:Y754)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D755","v":0},{"$f":"Produktionsanlæg!E755","v":0},{"$f":"Produktionsanlæg!F755","v":0},{"$f":"Produktionsanlæg!G755","v":0},{"$f":"Produktionsanlæg!H755","v":0},{"$f":"Produktionsanlæg!I755","v":0},{"$f":"Produktionsanlæg!J755","v":0},{"$f":"Produktionsanlæg!K755","v":0},{"$f":"Produktionsanlæg!L755","v":0},{"$f":"Produktionsanlæg!M755","v":0},{"$f":"Produktionsanlæg!N755","v":0},{"$f":"Produktionsanlæg!O755","v":0},{"$f":"Produktionsanlæg!P755","v":0},{"$f":"Produktionsanlæg!Q755","v":0},{"$f":"Produktionsanlæg!R755","v":0},{"$f":"Produktionsanlæg!S755","v":0},{"$f":"Produktionsanlæg!T755","v":0},{"$f":"Produktionsanlæg!U755","v":0},{"$f":"Produktionsanlæg!V755","v":0},{"$f":"Produktionsanlæg!W755","v":0},{"$f":"Produktionsanlæg!X755","v":0},{"$f":"Produktionsanlæg!Y755","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D756","v":0},{"$f":"Produktionsanlæg!E756","v":0},{"$f":"Produktionsanlæg!F756","v":0},{"$f":"Produktionsanlæg!G756","v":0},{"$f":"Produktionsanlæg!H756","v":0},{"$f":"Produktionsanlæg!I756","v":0},{"$f":"Produktionsanlæg!J756","v":0},{"$f":"Produktionsanlæg!K756","v":0},{"$f":"Produktionsanlæg!L756","v":0},{"$f":"Produktionsanlæg!M756","v":0},{"$f":"Produktionsanlæg!N756","v":0},{"$f":"Produktionsanlæg!O756","v":0},{"$f":"Produktionsanlæg!P756","v":0},{"$f":"Produktionsanlæg!Q756","v":0},{"$f":"Produktionsanlæg!R756","v":0},{"$f":"Produktionsanlæg!S756","v":0},{"$f":"Produktionsanlæg!T756","v":0},{"$f":"Produktionsanlæg!U756","v":0},{"$f":"Produktionsanlæg!V756","v":0},{"$f":"Produktionsanlæg!W756","v":0},{"$f":"Produktionsanlæg!X756","v":0},{"$f":"Produktionsanlæg!Y756","v":0},{"$f":"IF(COUNTIF(D756:Y756,\"<>0\")<=1,IF((SUM(D756:Y756))>0,(+HLOOKUP((SUM(D756:Y756)),Priser!$E$132:$I$141,9)+((SUM(D756:Y756))-HLOOKUP((SUM(D756:Y756)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D756:Y756)),Priser!$E$132:$I$141,10))/(SUM(D756:Y756)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D756*$Z756","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N756*$Z756","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X756*$Z756","v":0},{"$f":"Y756*$Z756","v":0},{"$f":"+SUM(AA756:AV756)","v":0},{"$f":"SUM(D756:Y756)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D757","v":0},{"$f":"Produktionsanlæg!E757","v":0},{"$f":"Produktionsanlæg!F757","v":0},{"$f":"Produktionsanlæg!G757","v":0},{"$f":"Produktionsanlæg!H757","v":0},{"$f":"Produktionsanlæg!I757","v":0},{"$f":"Produktionsanlæg!J757","v":0},{"$f":"Produktionsanlæg!K757","v":0},{"$f":"Produktionsanlæg!L757","v":0},{"$f":"Produktionsanlæg!M757","v":0},{"$f":"Produktionsanlæg!N757","v":0},{"$f":"Produktionsanlæg!O757","v":0},{"$f":"Produktionsanlæg!P757","v":0},{"$f":"Produktionsanlæg!Q757","v":0},{"$f":"Produktionsanlæg!R757","v":0},{"$f":"Produktionsanlæg!S757","v":0},{"$f":"Produktionsanlæg!T757","v":0},{"$f":"Produktionsanlæg!U757","v":0},{"$f":"Produktionsanlæg!V757","v":0},{"$f":"Produktionsanlæg!W757","v":0},{"$f":"Produktionsanlæg!X757","v":0},{"$f":"Produktionsanlæg!Y757","v":0},{"$f":"IF(COUNTIF(D757:Y757,\"<>0\")<=1,IF((SUM(D757:Y757))>0,(+HLOOKUP((SUM(D757:Y757)),Priser!$E$132:$I$141,6)+((SUM(D757:Y757))-HLOOKUP((SUM(D757:Y757)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D757:Y757)),Priser!$E$132:$I$141,7))/(SUM(D757:Y757)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X757*$Z757","v":0},{"$f":"Y757*$Z757","v":0},{"$f":"+SUM(AA757:AV757)","v":0},{"$f":"SUM(D757:Y757)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D758","v":0},{"$f":"Produktionsanlæg!E758","v":0},{"$f":"Produktionsanlæg!F758","v":0},{"$f":"Produktionsanlæg!G758","v":0},{"$f":"Produktionsanlæg!H758","v":0},{"$f":"Produktionsanlæg!I758","v":0},{"$f":"Produktionsanlæg!J758","v":0},{"$f":"Produktionsanlæg!K758","v":0},{"$f":"Produktionsanlæg!L758","v":0},{"$f":"Produktionsanlæg!M758","v":0},{"$f":"Produktionsanlæg!N758","v":0},{"$f":"Produktionsanlæg!O758","v":0},{"$f":"Produktionsanlæg!P758","v":0},{"$f":"Produktionsanlæg!Q758","v":0},{"$f":"Produktionsanlæg!R758","v":0},{"$f":"Produktionsanlæg!S758","v":0},{"$f":"Produktionsanlæg!T758","v":0},{"$f":"Produktionsanlæg!U758","v":0},{"$f":"Produktionsanlæg!V758","v":0},{"$f":"Produktionsanlæg!W758","v":0},{"$f":"Produktionsanlæg!X758","v":0},{"$f":"Produktionsanlæg!Y758","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D759","v":0},{"$f":"Produktionsanlæg!E759","v":0},{"$f":"Produktionsanlæg!F759","v":0},{"$f":"Produktionsanlæg!G759","v":0},{"$f":"Produktionsanlæg!H759","v":0},{"$f":"Produktionsanlæg!I759","v":0},{"$f":"Produktionsanlæg!J759","v":0},{"$f":"Produktionsanlæg!K759","v":0},{"$f":"Produktionsanlæg!L759","v":0},{"$f":"Produktionsanlæg!M759","v":0},{"$f":"Produktionsanlæg!N759","v":0},{"$f":"Produktionsanlæg!O759","v":0},{"$f":"Produktionsanlæg!P759","v":0},{"$f":"Produktionsanlæg!Q759","v":0},{"$f":"Produktionsanlæg!R759","v":0},{"$f":"Produktionsanlæg!S759","v":0},{"$f":"Produktionsanlæg!T759","v":0},{"$f":"Produktionsanlæg!U759","v":0},{"$f":"Produktionsanlæg!V759","v":0},{"$f":"Produktionsanlæg!W759","v":0},{"$f":"Produktionsanlæg!X759","v":0},{"$f":"Produktionsanlæg!Y759","v":0},{"$f":"IF(COUNTIF(D759:Y759,\"<>0\")<=1,IF((SUM(D759:Y759))>0,(+HLOOKUP((SUM(D759:Y759)),Priser!$E$132:$I$141,6)+((SUM(D759:Y759))-HLOOKUP((SUM(D759:Y759)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D759:Y759)),Priser!$E$132:$I$141,7))/(SUM(D759:Y759)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D759*$Z759","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N759*$Z759","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X759*$Z759","v":0},0,{"$f":"+SUM(AA759:AV759)","v":0},{"$f":"SUM(D759:Y759)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D760","v":0},{"$f":"Produktionsanlæg!E760","v":0},{"$f":"Produktionsanlæg!F760","v":0},{"$f":"Produktionsanlæg!G760","v":0},{"$f":"Produktionsanlæg!H760","v":0},{"$f":"Produktionsanlæg!I760","v":0},{"$f":"Produktionsanlæg!J760","v":0},{"$f":"Produktionsanlæg!K760","v":0},{"$f":"Produktionsanlæg!L760","v":0},{"$f":"Produktionsanlæg!M760","v":270},{"$f":"Produktionsanlæg!N760","v":0},{"$f":"Produktionsanlæg!O760","v":0},{"$f":"Produktionsanlæg!P760","v":0},{"$f":"Produktionsanlæg!Q760","v":0},{"$f":"Produktionsanlæg!R760","v":0},{"$f":"Produktionsanlæg!S760","v":0},{"$f":"Produktionsanlæg!T760","v":0},{"$f":"Produktionsanlæg!U760","v":0},{"$f":"Produktionsanlæg!V760","v":0},{"$f":"Produktionsanlæg!W760","v":0},{"$f":"Produktionsanlæg!X760","v":0},{"$f":"Produktionsanlæg!Y760","v":0},{"$f":"IF(COUNTIF(D760:Y760,\"<>0\")<=1,IF((SUM(D760:Y760))>0,(+HLOOKUP((SUM(D760:Y760)),Priser!$E$150:$J$152,2)+((SUM(D760:Y760))-HLOOKUP((SUM(D760:Y760)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D760:Y760)),Priser!$E$150:$J$152,3))/(SUM(D760:Y760)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":10614.239333333333},0,0,0,0,0,0,0,0,0,2865844.62,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA760:AV760)","v":2865844.62},{"$f":"SUM(D760:Y760)","v":270}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D761","v":0},{"$f":"Produktionsanlæg!E761","v":0},{"$f":"Produktionsanlæg!F761","v":0},{"$f":"Produktionsanlæg!G761","v":0},{"$f":"Produktionsanlæg!H761","v":0},{"$f":"Produktionsanlæg!I761","v":0},{"$f":"Produktionsanlæg!J761","v":0},{"$f":"Produktionsanlæg!K761","v":0},{"$f":"Produktionsanlæg!L761","v":0},{"$f":"Produktionsanlæg!M761","v":0},{"$f":"Produktionsanlæg!N761","v":0},{"$f":"Produktionsanlæg!O761","v":0},{"$f":"Produktionsanlæg!P761","v":0},{"$f":"Produktionsanlæg!Q761","v":0},{"$f":"Produktionsanlæg!R761","v":0},{"$f":"Produktionsanlæg!S761","v":0},{"$f":"Produktionsanlæg!T761","v":0},{"$f":"Produktionsanlæg!U761","v":0},{"$f":"Produktionsanlæg!V761","v":0},{"$f":"Produktionsanlæg!W761","v":0},{"$f":"Produktionsanlæg!X761","v":0},{"$f":"Produktionsanlæg!Y761","v":0},{"$f":"IF(COUNTIF(D761:Y761,\"<>0\")<=1,IF((SUM(D761:Y761))>0,(+HLOOKUP((SUM(D761:Y761)),Priser!$E$154:$J$156,2)+((SUM(D761:Y761))-HLOOKUP((SUM(D761:Y761)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D761:Y761)),Priser!$E$154:$J$156,3))/(SUM(D761:Y761)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA761:AV761)","v":0},{"$f":"SUM(D761:Y761)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D762","v":0},{"$f":"Produktionsanlæg!E762","v":0},{"$f":"Produktionsanlæg!F762","v":0},{"$f":"Produktionsanlæg!G762","v":0},{"$f":"Produktionsanlæg!H762","v":0},{"$f":"Produktionsanlæg!I762","v":0},{"$f":"Produktionsanlæg!J762","v":0},{"$f":"Produktionsanlæg!K762","v":0},{"$f":"Produktionsanlæg!L762","v":0},{"$f":"Produktionsanlæg!M762","v":1000},{"$f":"Produktionsanlæg!N762","v":0},{"$f":"Produktionsanlæg!O762","v":0},{"$f":"Produktionsanlæg!P762","v":0},{"$f":"Produktionsanlæg!Q762","v":0},{"$f":"Produktionsanlæg!R762","v":0},{"$f":"Produktionsanlæg!S762","v":0},{"$f":"Produktionsanlæg!T762","v":0},{"$f":"Produktionsanlæg!U762","v":0},{"$f":"Produktionsanlæg!V762","v":0},{"$f":"Produktionsanlæg!W762","v":0},{"$f":"Produktionsanlæg!X762","v":0},{"$f":"Produktionsanlæg!Y762","v":0},{"$f":"IF(COUNTIF(D762:Y762,\"<>0\")<=1,IF((SUM(D762:Y762))>0,(+HLOOKUP((SUM(D762:Y762)),Priser!$E$168:$J$170,2)+((SUM(D762:Y762))-HLOOKUP((SUM(D762:Y762)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D762:Y762)),Priser!$E$168:$J$170,3))/(SUM(D762:Y762)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":4218.1300799999999},0,0,0,0,0,0,0,0,0,4218130.08,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA762:AV762)","v":4218130.08},{"$f":"SUM(D762:Y762)","v":1000}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D763","v":0},{"$f":"Produktionsanlæg!E763","v":0},{"$f":"Produktionsanlæg!F763","v":0},{"$f":"Produktionsanlæg!G763","v":0},{"$f":"Produktionsanlæg!H763","v":0},{"$f":"Produktionsanlæg!I763","v":0},{"$f":"Produktionsanlæg!J763","v":0},{"$f":"Produktionsanlæg!K763","v":0},{"$f":"Produktionsanlæg!L763","v":0},{"$f":"Produktionsanlæg!M763","v":0},{"$f":"Produktionsanlæg!N763","v":0},{"$f":"Produktionsanlæg!O763","v":0},{"$f":"Produktionsanlæg!P763","v":0},{"$f":"Produktionsanlæg!Q763","v":0},{"$f":"Produktionsanlæg!R763","v":0},{"$f":"Produktionsanlæg!S763","v":0},{"$f":"Produktionsanlæg!T763","v":0},{"$f":"Produktionsanlæg!U763","v":0},{"$f":"Produktionsanlæg!V763","v":0},{"$f":"Produktionsanlæg!W763","v":0},{"$f":"Produktionsanlæg!X763","v":0},{"$f":"Produktionsanlæg!Y763","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D764","v":0},{"$f":"Produktionsanlæg!E764","v":0},{"$f":"Produktionsanlæg!F764","v":0},{"$f":"Produktionsanlæg!G764","v":0},{"$f":"Produktionsanlæg!H764","v":0},{"$f":"Produktionsanlæg!I764","v":0},{"$f":"Produktionsanlæg!J764","v":0},{"$f":"Produktionsanlæg!K764","v":0},{"$f":"Produktionsanlæg!L764","v":0},{"$f":"Produktionsanlæg!M764","v":0},{"$f":"Produktionsanlæg!N764","v":0},{"$f":"Produktionsanlæg!O764","v":0},{"$f":"Produktionsanlæg!P764","v":0},{"$f":"Produktionsanlæg!Q764","v":0},{"$f":"Produktionsanlæg!R764","v":0},{"$f":"Produktionsanlæg!S764","v":0},{"$f":"Produktionsanlæg!T764","v":0},{"$f":"Produktionsanlæg!U764","v":0},{"$f":"Produktionsanlæg!V764","v":0},{"$f":"Produktionsanlæg!W764","v":0},{"$f":"Produktionsanlæg!X764","v":0},{"$f":"Produktionsanlæg!Y764","v":0},{"$f":"IF(COUNTIF(D764:Y764,\"<>0\")<=1,IF((SUM(D764:Y764))>0,(+HLOOKUP(SUM(D764:Y764),Priser!$E$175:$J$177,2)+((SUM(D764:Y764))-HLOOKUP((SUM(D764:Y764)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D764:Y764)),Priser!$E$175:$J$177,3))/(SUM(D764:Y764)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D764*$Z764","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA764:AV764)","v":0},{"$f":"SUM(D764:Y764)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D765","v":0},{"$f":"Produktionsanlæg!E765","v":0},{"$f":"Produktionsanlæg!F765","v":0},{"$f":"Produktionsanlæg!G765","v":0},{"$f":"Produktionsanlæg!H765","v":0},{"$f":"Produktionsanlæg!I765","v":0},{"$f":"Produktionsanlæg!J765","v":0},{"$f":"Produktionsanlæg!K765","v":0},{"$f":"Produktionsanlæg!L765","v":0},{"$f":"Produktionsanlæg!M765","v":0},{"$f":"Produktionsanlæg!N765","v":0},{"$f":"Produktionsanlæg!O765","v":0},{"$f":"Produktionsanlæg!P765","v":0},{"$f":"Produktionsanlæg!Q765","v":0},{"$f":"Produktionsanlæg!R765","v":0},{"$f":"Produktionsanlæg!S765","v":0},{"$f":"Produktionsanlæg!T765","v":0},{"$f":"Produktionsanlæg!U765","v":0},{"$f":"Produktionsanlæg!V765","v":0},{"$f":"Produktionsanlæg!W765","v":0},{"$f":"Produktionsanlæg!X765","v":0},{"$f":"Produktionsanlæg!Y765","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D766","v":0},{"$f":"Produktionsanlæg!E766","v":0},{"$f":"Produktionsanlæg!F766","v":0},{"$f":"Produktionsanlæg!G766","v":0},{"$f":"Produktionsanlæg!H766","v":0},{"$f":"Produktionsanlæg!I766","v":0},{"$f":"Produktionsanlæg!J766","v":0},{"$f":"Produktionsanlæg!K766","v":0},{"$f":"Produktionsanlæg!L766","v":0},{"$f":"Produktionsanlæg!M766","v":0},{"$f":"Produktionsanlæg!N766","v":0},{"$f":"Produktionsanlæg!O766","v":0},{"$f":"Produktionsanlæg!P766","v":0},{"$f":"Produktionsanlæg!Q766","v":0},{"$f":"Produktionsanlæg!R766","v":0},{"$f":"Produktionsanlæg!S766","v":0},{"$f":"Produktionsanlæg!T766","v":0},{"$f":"Produktionsanlæg!U766","v":0},{"$f":"Produktionsanlæg!V766","v":0},{"$f":"Produktionsanlæg!W766","v":0},{"$f":"Produktionsanlæg!X766","v":0},{"$f":"Produktionsanlæg!Y766","v":375},{"$f":"IF(COUNTIF(D766:Y766,\"<>0\")<=1,IF((SUM(D766:Y766))>0,(+HLOOKUP((SUM(D766:Y766)),Priser!$E$236:$J$238,2)+((SUM(D766:Y766))-HLOOKUP((SUM(D766:Y766)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D766:Y766)),Priser!$E$236:$J$238,3))/(SUM(D766:Y766)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1010.6864444444443},{"$f":"D766*$Z766","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N766*$Z766","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X766*$Z766","v":0},379007.41666666663,{"$f":"+SUM(AA766:AV766)","v":379007.41666666663},{"$f":"SUM(D766:Y766)","v":375}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D767","v":0},{"$f":"Produktionsanlæg!E767","v":0},{"$f":"Produktionsanlæg!F767","v":0},{"$f":"Produktionsanlæg!G767","v":0},{"$f":"Produktionsanlæg!H767","v":0},{"$f":"Produktionsanlæg!I767","v":0},{"$f":"Produktionsanlæg!J767","v":0},{"$f":"Produktionsanlæg!K767","v":0},{"$f":"Produktionsanlæg!L767","v":0},{"$f":"Produktionsanlæg!M767","v":0},{"$f":"Produktionsanlæg!N767","v":0},{"$f":"Produktionsanlæg!O767","v":0},{"$f":"Produktionsanlæg!P767","v":0},{"$f":"Produktionsanlæg!Q767","v":0},{"$f":"Produktionsanlæg!R767","v":0},{"$f":"Produktionsanlæg!S767","v":0},{"$f":"Produktionsanlæg!T767","v":0},{"$f":"Produktionsanlæg!U767","v":0},{"$f":"Produktionsanlæg!V767","v":0},{"$f":"Produktionsanlæg!W767","v":0},{"$f":"Produktionsanlæg!X767","v":0},{"$f":"Produktionsanlæg!Y767","v":82.5},{"$f":"IF(COUNTIF(D767:Y767,\"<>0\")<=1,IF((SUM(D767:Y767))>0,(+HLOOKUP((SUM(D767:Y767)),Priser!$E$255:$J$257,2)+((SUM(D767:Y767))-HLOOKUP((SUM(D767:Y767)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D767:Y767)),Priser!$E$255:$J$257,3))/(SUM(D767:Y767)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2572.7549090909142},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,212252.28000000044,{"$f":"+SUM(AA767:AV767)","v":212252.28000000044},{"$f":"SUM(D767:Y767)","v":82.5}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D768","v":0},{"$f":"Produktionsanlæg!E768","v":0},{"$f":"Produktionsanlæg!F768","v":0},{"$f":"Produktionsanlæg!G768","v":0},{"$f":"Produktionsanlæg!H768","v":0},{"$f":"Produktionsanlæg!I768","v":0},{"$f":"Produktionsanlæg!J768","v":0},{"$f":"Produktionsanlæg!K768","v":0},{"$f":"Produktionsanlæg!L768","v":0},{"$f":"Produktionsanlæg!M768","v":0},{"$f":"Produktionsanlæg!N768","v":0},{"$f":"Produktionsanlæg!O768","v":0},{"$f":"Produktionsanlæg!P768","v":0},{"$f":"Produktionsanlæg!Q768","v":0},{"$f":"Produktionsanlæg!R768","v":0},{"$f":"Produktionsanlæg!S768","v":0},{"$f":"Produktionsanlæg!T768","v":0},{"$f":"Produktionsanlæg!U768","v":0},{"$f":"Produktionsanlæg!V768","v":0},{"$f":"Produktionsanlæg!W768","v":0},{"$f":"Produktionsanlæg!X768","v":0},{"$f":"Produktionsanlæg!Y768","v":0},{"$f":"IF(COUNTIF(D768:Y768,\"<>0\")<=1,IF((SUM(D768:Y768))>0,(+HLOOKUP((SUM(D768:Y768)),Priser!$E$275:$J$277,2)+((SUM(D768:Y768))-HLOOKUP((SUM(D768:Y768)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D768:Y768)),Priser!$E$275:$J$277,3))/(SUM(D768:Y768)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA768:AV768)","v":0},{"$f":"SUM(D768:Y768)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D769","v":0},{"$f":"Produktionsanlæg!E769","v":0},{"$f":"Produktionsanlæg!F769","v":0},{"$f":"Produktionsanlæg!G769","v":0},{"$f":"Produktionsanlæg!H769","v":0},{"$f":"Produktionsanlæg!I769","v":0},{"$f":"Produktionsanlæg!J769","v":0},{"$f":"Produktionsanlæg!K769","v":0},{"$f":"Produktionsanlæg!L769","v":0},{"$f":"Produktionsanlæg!M769","v":300},{"$f":"Produktionsanlæg!N769","v":0},{"$f":"Produktionsanlæg!O769","v":0},{"$f":"Produktionsanlæg!P769","v":0},{"$f":"Produktionsanlæg!Q769","v":0},{"$f":"Produktionsanlæg!R769","v":0},{"$f":"Produktionsanlæg!S769","v":0},{"$f":"Produktionsanlæg!T769","v":0},{"$f":"Produktionsanlæg!U769","v":0},{"$f":"Produktionsanlæg!V769","v":0},{"$f":"Produktionsanlæg!W769","v":0},{"$f":"Produktionsanlæg!X769","v":0},{"$f":"Produktionsanlæg!Y769","v":0},{"$f":"IF(COUNTIF(D769:Y769,\"<>0\")<=1,IF((SUM(D769:Y769))>0,(+HLOOKUP((SUM(D769:Y769)),Priser!$E$207:$J$209,2)+((SUM(D769:Y769))-HLOOKUP((SUM(D769:Y769)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D769:Y769)),Priser!$E$207:$J$209,3))/(SUM(D769:Y769)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":3888.3174400000003},0,0,0,0,0,0,0,0,0,1166495.2320000001,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA769:AV769)","v":1166495.2320000001},{"$f":"SUM(D769:Y769)","v":300}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D770","v":0},{"$f":"Produktionsanlæg!E770","v":0},{"$f":"Produktionsanlæg!F770","v":0},{"$f":"Produktionsanlæg!G770","v":0},{"$f":"Produktionsanlæg!H770","v":0},{"$f":"Produktionsanlæg!I770","v":0},{"$f":"Produktionsanlæg!J770","v":0},{"$f":"Produktionsanlæg!K770","v":0},{"$f":"Produktionsanlæg!L770","v":0},{"$f":"Produktionsanlæg!M770","v":0},{"$f":"Produktionsanlæg!N770","v":0},{"$f":"Produktionsanlæg!O770","v":0},{"$f":"Produktionsanlæg!P770","v":0},{"$f":"Produktionsanlæg!Q770","v":0},{"$f":"Produktionsanlæg!R770","v":0},{"$f":"Produktionsanlæg!S770","v":0},{"$f":"Produktionsanlæg!T770","v":0},{"$f":"Produktionsanlæg!U770","v":0},{"$f":"Produktionsanlæg!V770","v":0},{"$f":"Produktionsanlæg!W770","v":0},{"$f":"Produktionsanlæg!X770","v":0},{"$f":"Produktionsanlæg!Y770","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D771","v":0},{"$f":"Produktionsanlæg!E771","v":0},{"$f":"Produktionsanlæg!F771","v":0},{"$f":"Produktionsanlæg!G771","v":0},{"$f":"Produktionsanlæg!H771","v":0},{"$f":"Produktionsanlæg!I771","v":0},{"$f":"Produktionsanlæg!J771","v":0},{"$f":"Produktionsanlæg!K771","v":0},{"$f":"Produktionsanlæg!L771","v":0},{"$f":"Produktionsanlæg!M771","v":0},{"$f":"Produktionsanlæg!N771","v":0},{"$f":"Produktionsanlæg!O771","v":0},{"$f":"Produktionsanlæg!P771","v":0},{"$f":"Produktionsanlæg!Q771","v":0},{"$f":"Produktionsanlæg!R771","v":0},{"$f":"Produktionsanlæg!S771","v":0},{"$f":"Produktionsanlæg!T771","v":0},{"$f":"Produktionsanlæg!U771","v":0},{"$f":"Produktionsanlæg!V771","v":0},{"$f":"Produktionsanlæg!W771","v":0},{"$f":"Produktionsanlæg!X771","v":0},{"$f":"Produktionsanlæg!Y771","v":0},{"$f":"IF(COUNTIF(D771:Y771,\"<>0\")<=1,IF((SUM(D771:Y771))>0,(+HLOOKUP((SUM(D771:Y771)),Priser!$E$207:$J$212,5)+((SUM(D771:Y771))-HLOOKUP((SUM(D771:Y771)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D771:Y771)),Priser!$E$207:$J$212,6))/(SUM(D771:Y771)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D771*$Z771","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA771:AV771)","v":0},{"$f":"SUM(D771:Y771)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D772","v":0},{"$f":"Produktionsanlæg!E772","v":0},{"$f":"Produktionsanlæg!F772","v":0},{"$f":"Produktionsanlæg!G772","v":0},{"$f":"Produktionsanlæg!H772","v":0},{"$f":"Produktionsanlæg!I772","v":0},{"$f":"Produktionsanlæg!J772","v":0},{"$f":"Produktionsanlæg!K772","v":0},{"$f":"Produktionsanlæg!L772","v":0},{"$f":"Produktionsanlæg!M772","v":0},{"$f":"Produktionsanlæg!N772","v":0},{"$f":"Produktionsanlæg!O772","v":0},{"$f":"Produktionsanlæg!P772","v":0},{"$f":"Produktionsanlæg!Q772","v":0},{"$f":"Produktionsanlæg!R772","v":0},{"$f":"Produktionsanlæg!S772","v":0},{"$f":"Produktionsanlæg!T772","v":0},{"$f":"Produktionsanlæg!U772","v":0},{"$f":"Produktionsanlæg!V772","v":0},{"$f":"Produktionsanlæg!W772","v":0},{"$f":"Produktionsanlæg!X772","v":0},{"$f":"Produktionsanlæg!Y772","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D773","v":0},{"$f":"Produktionsanlæg!E773","v":0},{"$f":"Produktionsanlæg!F773","v":0},{"$f":"Produktionsanlæg!G773","v":0},{"$f":"Produktionsanlæg!H773","v":0},{"$f":"Produktionsanlæg!I773","v":0},{"$f":"Produktionsanlæg!J773","v":0},{"$f":"Produktionsanlæg!K773","v":0},{"$f":"Produktionsanlæg!L773","v":0},{"$f":"Produktionsanlæg!M773","v":0},{"$f":"Produktionsanlæg!N773","v":0},{"$f":"Produktionsanlæg!O773","v":0},{"$f":"Produktionsanlæg!P773","v":0},{"$f":"Produktionsanlæg!Q773","v":0},{"$f":"Produktionsanlæg!R773","v":0},{"$f":"Produktionsanlæg!S773","v":0},{"$f":"Produktionsanlæg!T773","v":0},{"$f":"Produktionsanlæg!U773","v":0},{"$f":"Produktionsanlæg!V773","v":0},{"$f":"Produktionsanlæg!W773","v":0},{"$f":"Produktionsanlæg!X773","v":0},{"$f":"Produktionsanlæg!Y773","v":0},{"$f":"IF(COUNTIF(D773:Y773,\"<>0\")<=1,IF((SUM(D773:Y773))>0,(+HLOOKUP((SUM(D773:Y773)),Priser!$E$207:$J$215,8)+((SUM(D773:Y773))-HLOOKUP((SUM(D773:Y773)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D773:Y773)),Priser!$E$207:$J$215,9))/(SUM(D773:Y773)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D773*$Z773","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA773:AV773)","v":0},{"$f":"SUM(D773:Y773)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D774","v":0},{"$f":"Produktionsanlæg!E774","v":0},{"$f":"Produktionsanlæg!F774","v":0},{"$f":"Produktionsanlæg!G774","v":0},{"$f":"Produktionsanlæg!H774","v":0},{"$f":"Produktionsanlæg!I774","v":0},{"$f":"Produktionsanlæg!J774","v":0},{"$f":"Produktionsanlæg!K774","v":0},{"$f":"Produktionsanlæg!L774","v":0},{"$f":"Produktionsanlæg!M774","v":0},{"$f":"Produktionsanlæg!N774","v":0},{"$f":"Produktionsanlæg!O774","v":0},{"$f":"Produktionsanlæg!P774","v":0},{"$f":"Produktionsanlæg!Q774","v":0},{"$f":"Produktionsanlæg!R774","v":0},{"$f":"Produktionsanlæg!S774","v":0},{"$f":"Produktionsanlæg!T774","v":0},{"$f":"Produktionsanlæg!U774","v":0},{"$f":"Produktionsanlæg!V774","v":0},{"$f":"Produktionsanlæg!W774","v":0},{"$f":"Produktionsanlæg!X774","v":0},{"$f":"Produktionsanlæg!Y774","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D775","v":0},{"$f":"Produktionsanlæg!E775","v":0},{"$f":"Produktionsanlæg!F775","v":0},{"$f":"Produktionsanlæg!G775","v":0},{"$f":"Produktionsanlæg!H775","v":0},{"$f":"Produktionsanlæg!I775","v":0},{"$f":"Produktionsanlæg!J775","v":0},{"$f":"Produktionsanlæg!K775","v":0},{"$f":"Produktionsanlæg!L775","v":0},{"$f":"Produktionsanlæg!M775","v":0},{"$f":"Produktionsanlæg!N775","v":0},{"$f":"Produktionsanlæg!O775","v":0},{"$f":"Produktionsanlæg!P775","v":0},{"$f":"Produktionsanlæg!Q775","v":0},{"$f":"Produktionsanlæg!R775","v":0},{"$f":"Produktionsanlæg!S775","v":0},{"$f":"Produktionsanlæg!T775","v":0},{"$f":"Produktionsanlæg!U775","v":0},{"$f":"Produktionsanlæg!V775","v":0},{"$f":"Produktionsanlæg!W775","v":0},{"$f":"Produktionsanlæg!X775","v":0},{"$f":"Produktionsanlæg!Y775","v":0},{"$f":"IF(COUNTIF(D775:Y775,\"<>0\")<=1,IF((SUM(D775:Y775))>0,(+HLOOKUP((SUM(D775:Y775)),Priser!$F$374:$H$376,2)+((SUM(D775:Y775))-HLOOKUP((SUM(D775:Y775)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D775:Y775)),Priser!$F$374:$H$376,3))/(SUM(D775:Y775)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D775*$Z775","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N775*$Z775","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X775*$Z775","v":0},0,{"$f":"+SUM(AA775:AV775)","v":0},{"$f":"SUM(D775:Y775)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D776","v":0},{"$f":"Produktionsanlæg!E776","v":0},{"$f":"Produktionsanlæg!F776","v":0},{"$f":"Produktionsanlæg!G776","v":0},{"$f":"Produktionsanlæg!H776","v":0},{"$f":"Produktionsanlæg!I776","v":0},{"$f":"Produktionsanlæg!J776","v":0},{"$f":"Produktionsanlæg!K776","v":0},{"$f":"Produktionsanlæg!L776","v":0},{"$f":"Produktionsanlæg!M776","v":0},{"$f":"Produktionsanlæg!N776","v":0},{"$f":"Produktionsanlæg!O776","v":0},{"$f":"Produktionsanlæg!P776","v":0},{"$f":"Produktionsanlæg!Q776","v":0},{"$f":"Produktionsanlæg!R776","v":0},{"$f":"Produktionsanlæg!S776","v":0},{"$f":"Produktionsanlæg!T776","v":0},{"$f":"Produktionsanlæg!U776","v":0},{"$f":"Produktionsanlæg!V776","v":0},{"$f":"Produktionsanlæg!W776","v":0},{"$f":"Produktionsanlæg!X776","v":0},{"$f":"Produktionsanlæg!Y776","v":0},{"$f":"IF(COUNTIF(D776:Y776,\"<>0\")<=1,IF((SUM(D776:Y776))>0,(+HLOOKUP((SUM(D776:Y776)),Priser!$F$374:$H$376,2)+((SUM(D776:Y776))-HLOOKUP((SUM(D776:Y776)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D776:Y776)),Priser!$F$374:$H$376,3))/(SUM(D776:Y776)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA776:AV776)","v":0},{"$f":"SUM(D776:Y776)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D777","v":0},{"$f":"Produktionsanlæg!E777","v":0},{"$f":"Produktionsanlæg!F777","v":0},{"$f":"Produktionsanlæg!G777","v":0},{"$f":"Produktionsanlæg!H777","v":0},{"$f":"Produktionsanlæg!I777","v":0},{"$f":"Produktionsanlæg!J777","v":0},{"$f":"Produktionsanlæg!K777","v":0},{"$f":"Produktionsanlæg!L777","v":0},{"$f":"Produktionsanlæg!M777","v":0},{"$f":"Produktionsanlæg!N777","v":0},{"$f":"Produktionsanlæg!O777","v":0},{"$f":"Produktionsanlæg!P777","v":0},{"$f":"Produktionsanlæg!Q777","v":0},{"$f":"Produktionsanlæg!R777","v":0},{"$f":"Produktionsanlæg!S777","v":0},{"$f":"Produktionsanlæg!T777","v":0},{"$f":"Produktionsanlæg!U777","v":0},{"$f":"Produktionsanlæg!V777","v":0},{"$f":"Produktionsanlæg!W777","v":0},{"$f":"Produktionsanlæg!X777","v":0},{"$f":"Produktionsanlæg!Y777","v":0},{"$f":"IF(COUNTIF(D777:Y777,\"<>0\")<=1,IF((SUM(D777:Y777))>0,(+HLOOKUP((SUM(D777:Y777)),Priser!$E$294:$J$296,2)+((SUM(D777:Y777))-HLOOKUP((SUM(D777:Y777)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D777:Y777)),Priser!$E$294:$J$296,3))/(SUM(D777:Y777)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA777:AV777)","v":0},{"$f":"SUM(D777:Y777)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D778","v":0},{"$f":"Produktionsanlæg!E778","v":0},{"$f":"Produktionsanlæg!F778","v":0},{"$f":"Produktionsanlæg!G778","v":0},{"$f":"Produktionsanlæg!H778","v":0},{"$f":"Produktionsanlæg!I778","v":0},{"$f":"Produktionsanlæg!J778","v":0},{"$f":"Produktionsanlæg!K778","v":0},{"$f":"Produktionsanlæg!L778","v":0},{"$f":"Produktionsanlæg!M778","v":375},{"$f":"Produktionsanlæg!N778","v":0},{"$f":"Produktionsanlæg!O778","v":0},{"$f":"Produktionsanlæg!P778","v":0},{"$f":"Produktionsanlæg!Q778","v":0},{"$f":"Produktionsanlæg!R778","v":0},{"$f":"Produktionsanlæg!S778","v":0},{"$f":"Produktionsanlæg!T778","v":0},{"$f":"Produktionsanlæg!U778","v":0},{"$f":"Produktionsanlæg!V778","v":0},{"$f":"Produktionsanlæg!W778","v":0},{"$f":"Produktionsanlæg!X778","v":0},{"$f":"Produktionsanlæg!Y778","v":0},{"$f":"IF(COUNTIF(D778:Y778,\"<>0\")<=1,IF((SUM(D778:Y778))>0,((+HLOOKUP((SUM(D778:Y778)),Priser!$E$311:$J$315,4)+((SUM(D778:Y778))-HLOOKUP((SUM(D778:Y778)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D778:Y778)),Priser!$E$311:$J$315,5))/(SUM(D778:Y778))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2357.24125},0,0,0,0,0,0,0,0,0,883965.46875,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA778:AV778)","v":883965.46875},{"$f":"SUM(D778:Y778)","v":375}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D779","v":0},{"$f":"Produktionsanlæg!E779","v":0},{"$f":"Produktionsanlæg!F779","v":0},{"$f":"Produktionsanlæg!G779","v":0},{"$f":"Produktionsanlæg!H779","v":0},{"$f":"Produktionsanlæg!I779","v":0},{"$f":"Produktionsanlæg!J779","v":0},{"$f":"Produktionsanlæg!K779","v":0},{"$f":"Produktionsanlæg!L779","v":0},{"$f":"Produktionsanlæg!M779","v":0},{"$f":"Produktionsanlæg!N779","v":0},{"$f":"Produktionsanlæg!O779","v":375},{"$f":"Produktionsanlæg!P779","v":0},{"$f":"Produktionsanlæg!Q779","v":0},{"$f":"Produktionsanlæg!R779","v":0},{"$f":"Produktionsanlæg!S779","v":0},{"$f":"Produktionsanlæg!T779","v":0},{"$f":"Produktionsanlæg!U779","v":0},{"$f":"Produktionsanlæg!V779","v":0},{"$f":"Produktionsanlæg!W779","v":0},{"$f":"Produktionsanlæg!X779","v":0},{"$f":"Produktionsanlæg!Y779","v":0},{"$f":"IF(COUNTIF(D779:Y779,\"<>0\")<=1,IF((SUM(D779:Y779))>0,(+HLOOKUP((SUM(D779:Y779)),Priser!$E$311:$J$318,7)+((SUM(D779:Y779))-HLOOKUP((SUM(D779:Y779)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D779:Y779)),Priser!$E$311:$J$318,8))/(SUM(D779:Y779)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1079.5463999999999},0,0,0,0,0,0,0,0,0,0,0,404829.89999999997,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA779:AV779)","v":404829.89999999997},{"$f":"SUM(D779:Y779)","v":375}]
["Vandværk 12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW781:AW822)","v":11159347.202400001}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D781","v":0},{"$f":"Produktionsanlæg!E781","v":0},{"$f":"Produktionsanlæg!F781","v":0},{"$f":"Produktionsanlæg!G781","v":0},{"$f":"Produktionsanlæg!H781","v":0},{"$f":"Produktionsanlæg!I781","v":0},{"$f":"Produktionsanlæg!J781","v":0},{"$f":"Produktionsanlæg!K781","v":0},{"$f":"Produktionsanlæg!L781","v":0},{"$f":"Produktionsanlæg!M781","v":0},{"$f":"Produktionsanlæg!N781","v":0},{"$f":"Produktionsanlæg!O781","v":0},{"$f":"Produktionsanlæg!P781","v":0},{"$f":"Produktionsanlæg!Q781","v":0},{"$f":"Produktionsanlæg!R781","v":0},{"$f":"Produktionsanlæg!S781","v":0},{"$f":"Produktionsanlæg!T781","v":0},{"$f":"Produktionsanlæg!U781","v":0},{"$f":"Produktionsanlæg!V781","v":0},{"$f":"Produktionsanlæg!W781","v":0},{"$f":"Produktionsanlæg!X781","v":0},{"$f":"Produktionsanlæg!Y781","v":0},{"$f":"IF(COUNTIF(D781:Y781,\"<>0\")<=1,IF((SUM(D781:Y781))>0,(+HLOOKUP((SUM(D781:Y781)),Priser!$E$96:$J$108,2)+((SUM(D781:Y781))-HLOOKUP((SUM(D781:Y781)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D781:Y781)),Priser!$E$96:$J$108,3))/(SUM(D781:Y781)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D781*$Z781","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA781:AV781)","v":0},{"$f":"SUM(D781:Y781)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D782","v":0},{"$f":"Produktionsanlæg!E782","v":0},{"$f":"Produktionsanlæg!F782","v":0},{"$f":"Produktionsanlæg!G782","v":0},{"$f":"Produktionsanlæg!H782","v":0},{"$f":"Produktionsanlæg!I782","v":0},{"$f":"Produktionsanlæg!J782","v":0},{"$f":"Produktionsanlæg!K782","v":0},{"$f":"Produktionsanlæg!L782","v":0},{"$f":"Produktionsanlæg!M782","v":0},{"$f":"Produktionsanlæg!N782","v":0},{"$f":"Produktionsanlæg!O782","v":0},{"$f":"Produktionsanlæg!P782","v":0},{"$f":"Produktionsanlæg!Q782","v":0},{"$f":"Produktionsanlæg!R782","v":0},{"$f":"Produktionsanlæg!S782","v":0},{"$f":"Produktionsanlæg!T782","v":0},{"$f":"Produktionsanlæg!U782","v":0},{"$f":"Produktionsanlæg!V782","v":0},{"$f":"Produktionsanlæg!W782","v":0},{"$f":"Produktionsanlæg!X782","v":0},{"$f":"Produktionsanlæg!Y782","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D783","v":0},{"$f":"Produktionsanlæg!E783","v":0},{"$f":"Produktionsanlæg!F783","v":0},{"$f":"Produktionsanlæg!G783","v":0},{"$f":"Produktionsanlæg!H783","v":0},{"$f":"Produktionsanlæg!I783","v":0},{"$f":"Produktionsanlæg!J783","v":0},{"$f":"Produktionsanlæg!K783","v":0},{"$f":"Produktionsanlæg!L783","v":0},{"$f":"Produktionsanlæg!M783","v":0},{"$f":"Produktionsanlæg!N783","v":0},{"$f":"Produktionsanlæg!O783","v":0},{"$f":"Produktionsanlæg!P783","v":0},{"$f":"Produktionsanlæg!Q783","v":0},{"$f":"Produktionsanlæg!R783","v":0},{"$f":"Produktionsanlæg!S783","v":0},{"$f":"Produktionsanlæg!T783","v":0},{"$f":"Produktionsanlæg!U783","v":0},{"$f":"Produktionsanlæg!V783","v":0},{"$f":"Produktionsanlæg!W783","v":0},{"$f":"Produktionsanlæg!X783","v":0},{"$f":"Produktionsanlæg!Y783","v":0},{"$f":"IF(COUNTIF(D783:Y783,\"<>0\")<=1,IF((SUM(D783:Y783))>0,(+HLOOKUP((SUM(D783:Y783)),Priser!$E$96:$J$108,2)+((SUM(D783:Y783))-HLOOKUP((SUM(D783:Y783)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D783:Y783)),Priser!$E$96:$J$108,3))/(SUM(D783:Y783)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D783*$Z783","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N783*$Z783","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X783*$Z783","v":0},{"$f":"Y783*$Z783","v":0},{"$f":"+SUM(AA783:AV783)","v":0},{"$f":"SUM(D783:Y783)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D784","v":0},{"$f":"Produktionsanlæg!E784","v":0},{"$f":"Produktionsanlæg!F784","v":0},{"$f":"Produktionsanlæg!G784","v":0},{"$f":"Produktionsanlæg!H784","v":0},{"$f":"Produktionsanlæg!I784","v":0},{"$f":"Produktionsanlæg!J784","v":0},{"$f":"Produktionsanlæg!K784","v":0},{"$f":"Produktionsanlæg!L784","v":0},{"$f":"Produktionsanlæg!M784","v":0},{"$f":"Produktionsanlæg!N784","v":0},{"$f":"Produktionsanlæg!O784","v":0},{"$f":"Produktionsanlæg!P784","v":0},{"$f":"Produktionsanlæg!Q784","v":0},{"$f":"Produktionsanlæg!R784","v":0},{"$f":"Produktionsanlæg!S784","v":0},{"$f":"Produktionsanlæg!T784","v":0},{"$f":"Produktionsanlæg!U784","v":0},{"$f":"Produktionsanlæg!V784","v":0},{"$f":"Produktionsanlæg!W784","v":0},{"$f":"Produktionsanlæg!X784","v":0},{"$f":"Produktionsanlæg!Y784","v":0},{"$f":"IF(COUNTIF(D784:Y784,\"<>0\")<=1,IF((SUM(D784:Y784))>0,(+HLOOKUP((SUM(D784:Y784)),Priser!$E$96:$J$108,4)+((SUM(D784:Y784))-HLOOKUP((SUM(D784:Y784)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D784:Y784)),Priser!$E$96:$J$108,5))/(SUM(D784:Y784)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X784*$Z784","v":0},{"$f":"Y784*$Z784","v":0},{"$f":"+SUM(AA784:AV784)","v":0},{"$f":"SUM(D784:Y784)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D785","v":0},{"$f":"Produktionsanlæg!E785","v":0},{"$f":"Produktionsanlæg!F785","v":0},{"$f":"Produktionsanlæg!G785","v":0},{"$f":"Produktionsanlæg!H785","v":0},{"$f":"Produktionsanlæg!I785","v":0},{"$f":"Produktionsanlæg!J785","v":0},{"$f":"Produktionsanlæg!K785","v":0},{"$f":"Produktionsanlæg!L785","v":0},{"$f":"Produktionsanlæg!M785","v":0},{"$f":"Produktionsanlæg!N785","v":0},{"$f":"Produktionsanlæg!O785","v":0},{"$f":"Produktionsanlæg!P785","v":0},{"$f":"Produktionsanlæg!Q785","v":0},{"$f":"Produktionsanlæg!R785","v":0},{"$f":"Produktionsanlæg!S785","v":0},{"$f":"Produktionsanlæg!T785","v":0},{"$f":"Produktionsanlæg!U785","v":0},{"$f":"Produktionsanlæg!V785","v":0},{"$f":"Produktionsanlæg!W785","v":0},{"$f":"Produktionsanlæg!X785","v":0},{"$f":"Produktionsanlæg!Y785","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D786","v":0},{"$f":"Produktionsanlæg!E786","v":0},{"$f":"Produktionsanlæg!F786","v":0},{"$f":"Produktionsanlæg!G786","v":0},{"$f":"Produktionsanlæg!H786","v":0},{"$f":"Produktionsanlæg!I786","v":0},{"$f":"Produktionsanlæg!J786","v":0},{"$f":"Produktionsanlæg!K786","v":0},{"$f":"Produktionsanlæg!L786","v":0},{"$f":"Produktionsanlæg!M786","v":0},{"$f":"Produktionsanlæg!N786","v":0},{"$f":"Produktionsanlæg!O786","v":0},{"$f":"Produktionsanlæg!P786","v":0},{"$f":"Produktionsanlæg!Q786","v":0},{"$f":"Produktionsanlæg!R786","v":0},{"$f":"Produktionsanlæg!S786","v":0},{"$f":"Produktionsanlæg!T786","v":0},{"$f":"Produktionsanlæg!U786","v":0},{"$f":"Produktionsanlæg!V786","v":0},{"$f":"Produktionsanlæg!W786","v":0},{"$f":"Produktionsanlæg!X786","v":0},{"$f":"Produktionsanlæg!Y786","v":0},{"$f":"IF(COUNTIF(D786:Y786,\"<>0\")<=1,IF((SUM(D786:Y786))>0,(+HLOOKUP((SUM(D786:Y786)),Priser!$E$96:$J$108,4)+((SUM(D786:Y786))-HLOOKUP((SUM(D786:Y786)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D786:Y786)),Priser!$E$96:$J$108,5))/(SUM(D786:Y786)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D786*$Z786","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N786*$Z786","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X786*$Z786","v":0},{"$f":"Y786*$Z786","v":0},{"$f":"+SUM(AA786:AV786)","v":0},{"$f":"SUM(D786:Y786)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D787","v":0},{"$f":"Produktionsanlæg!E787","v":0},{"$f":"Produktionsanlæg!F787","v":0},{"$f":"Produktionsanlæg!G787","v":0},{"$f":"Produktionsanlæg!H787","v":0},{"$f":"Produktionsanlæg!I787","v":0},{"$f":"Produktionsanlæg!J787","v":0},{"$f":"Produktionsanlæg!K787","v":0},{"$f":"Produktionsanlæg!L787","v":0},{"$f":"Produktionsanlæg!M787","v":0},{"$f":"Produktionsanlæg!N787","v":300},{"$f":"Produktionsanlæg!O787","v":0},{"$f":"Produktionsanlæg!P787","v":0},{"$f":"Produktionsanlæg!Q787","v":0},{"$f":"Produktionsanlæg!R787","v":0},{"$f":"Produktionsanlæg!S787","v":0},{"$f":"Produktionsanlæg!T787","v":0},{"$f":"Produktionsanlæg!U787","v":0},{"$f":"Produktionsanlæg!V787","v":0},{"$f":"Produktionsanlæg!W787","v":0},{"$f":"Produktionsanlæg!X787","v":0},{"$f":"Produktionsanlæg!Y787","v":0},{"$f":"IF(COUNTIF(D787:Y787,\"<>0\")<=1,IF((SUM(D787:Y787))>0,(+HLOOKUP((SUM(D787:Y787)),Priser!$E$96:$J$108,8)+((SUM(D787:Y787))-HLOOKUP((SUM(D787:Y787)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D787:Y787)),Priser!$E$96:$J$108,9))/(SUM(D787:Y787)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1938.1514879999997},0,0,0,0,0,0,0,0,0,0,581445.4463999999,0,0,0,0,0,0,0,0,0,{"$f":"X787*$Z787","v":0},{"$f":"Y787*$Z787","v":0},{"$f":"+SUM(AA787:AV787)","v":581445.4463999999},{"$f":"SUM(D787:Y787)","v":300}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D788","v":0},{"$f":"Produktionsanlæg!E788","v":0},{"$f":"Produktionsanlæg!F788","v":0},{"$f":"Produktionsanlæg!G788","v":0},{"$f":"Produktionsanlæg!H788","v":0},{"$f":"Produktionsanlæg!I788","v":0},{"$f":"Produktionsanlæg!J788","v":0},{"$f":"Produktionsanlæg!K788","v":0},{"$f":"Produktionsanlæg!L788","v":0},{"$f":"Produktionsanlæg!M788","v":0},{"$f":"Produktionsanlæg!N788","v":0},{"$f":"Produktionsanlæg!O788","v":0},{"$f":"Produktionsanlæg!P788","v":0},{"$f":"Produktionsanlæg!Q788","v":0},{"$f":"Produktionsanlæg!R788","v":0},{"$f":"Produktionsanlæg!S788","v":0},{"$f":"Produktionsanlæg!T788","v":0},{"$f":"Produktionsanlæg!U788","v":0},{"$f":"Produktionsanlæg!V788","v":0},{"$f":"Produktionsanlæg!W788","v":0},{"$f":"Produktionsanlæg!X788","v":0},{"$f":"Produktionsanlæg!Y788","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D789","v":0},{"$f":"Produktionsanlæg!E789","v":0},{"$f":"Produktionsanlæg!F789","v":0},{"$f":"Produktionsanlæg!G789","v":0},{"$f":"Produktionsanlæg!H789","v":0},{"$f":"Produktionsanlæg!I789","v":0},{"$f":"Produktionsanlæg!J789","v":0},{"$f":"Produktionsanlæg!K789","v":0},{"$f":"Produktionsanlæg!L789","v":0},{"$f":"Produktionsanlæg!M789","v":0},{"$f":"Produktionsanlæg!N789","v":300},{"$f":"Produktionsanlæg!O789","v":0},{"$f":"Produktionsanlæg!P789","v":0},{"$f":"Produktionsanlæg!Q789","v":0},{"$f":"Produktionsanlæg!R789","v":0},{"$f":"Produktionsanlæg!S789","v":0},{"$f":"Produktionsanlæg!T789","v":0},{"$f":"Produktionsanlæg!U789","v":0},{"$f":"Produktionsanlæg!V789","v":0},{"$f":"Produktionsanlæg!W789","v":0},{"$f":"Produktionsanlæg!X789","v":0},{"$f":"Produktionsanlæg!Y789","v":0},{"$f":"IF(COUNTIF(D789:Y789,\"<>0\")<=1,IF((SUM(D789:Y789))>0,(+HLOOKUP((SUM(D789:Y789)),Priser!$E$96:$J$108,8)+((SUM(D789:Y789))-HLOOKUP((SUM(D789:Y789)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D789:Y789)),Priser!$E$96:$J$108,9))/(SUM(D789:Y789)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":830.63635199999999},{"$f":"D789*$Z789","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N789*$Z789","v":249190.9056},0,0,0,0,0,0,0,0,0,{"$f":"X789*$Z789","v":0},{"$f":"Y789*$Z789","v":0},{"$f":"+SUM(AA789:AV789)","v":249190.9056},{"$f":"SUM(D789:Y789)","v":300}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D790","v":0},{"$f":"Produktionsanlæg!E790","v":0},{"$f":"Produktionsanlæg!F790","v":0},{"$f":"Produktionsanlæg!G790","v":0},{"$f":"Produktionsanlæg!H790","v":0},{"$f":"Produktionsanlæg!I790","v":0},{"$f":"Produktionsanlæg!J790","v":0},{"$f":"Produktionsanlæg!K790","v":0},{"$f":"Produktionsanlæg!L790","v":0},{"$f":"Produktionsanlæg!M790","v":0},{"$f":"Produktionsanlæg!N790","v":0},{"$f":"Produktionsanlæg!O790","v":0},{"$f":"Produktionsanlæg!P790","v":0},{"$f":"Produktionsanlæg!Q790","v":0},{"$f":"Produktionsanlæg!R790","v":0},{"$f":"Produktionsanlæg!S790","v":0},{"$f":"Produktionsanlæg!T790","v":0},{"$f":"Produktionsanlæg!U790","v":0},{"$f":"Produktionsanlæg!V790","v":0},{"$f":"Produktionsanlæg!W790","v":0},{"$f":"Produktionsanlæg!X790","v":0},{"$f":"Produktionsanlæg!Y790","v":0},{"$f":"IF(COUNTIF(D790:Y790,\"<>0\")<=1,IF((SUM(D790:Y790))>0,(+HLOOKUP((SUM(D790:Y790)),Priser!$E$96:$J$108,6)+((SUM(D790:Y790))-HLOOKUP((SUM(D790:Y790)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D790:Y790)),Priser!$E$96:$J$108,7))/(SUM(D790:Y790)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X790*$Z790","v":0},{"$f":"Y790*$Z790","v":0},{"$f":"+SUM(AA790:AV790)","v":0},{"$f":"SUM(D790:Y790)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D791","v":0},{"$f":"Produktionsanlæg!E791","v":0},{"$f":"Produktionsanlæg!F791","v":0},{"$f":"Produktionsanlæg!G791","v":0},{"$f":"Produktionsanlæg!H791","v":0},{"$f":"Produktionsanlæg!I791","v":0},{"$f":"Produktionsanlæg!J791","v":0},{"$f":"Produktionsanlæg!K791","v":0},{"$f":"Produktionsanlæg!L791","v":0},{"$f":"Produktionsanlæg!M791","v":0},{"$f":"Produktionsanlæg!N791","v":0},{"$f":"Produktionsanlæg!O791","v":0},{"$f":"Produktionsanlæg!P791","v":0},{"$f":"Produktionsanlæg!Q791","v":0},{"$f":"Produktionsanlæg!R791","v":0},{"$f":"Produktionsanlæg!S791","v":0},{"$f":"Produktionsanlæg!T791","v":0},{"$f":"Produktionsanlæg!U791","v":0},{"$f":"Produktionsanlæg!V791","v":0},{"$f":"Produktionsanlæg!W791","v":0},{"$f":"Produktionsanlæg!X791","v":0},{"$f":"Produktionsanlæg!Y791","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D792","v":0},{"$f":"Produktionsanlæg!E792","v":0},{"$f":"Produktionsanlæg!F792","v":0},{"$f":"Produktionsanlæg!G792","v":0},{"$f":"Produktionsanlæg!H792","v":0},{"$f":"Produktionsanlæg!I792","v":0},{"$f":"Produktionsanlæg!J792","v":0},{"$f":"Produktionsanlæg!K792","v":0},{"$f":"Produktionsanlæg!L792","v":0},{"$f":"Produktionsanlæg!M792","v":0},{"$f":"Produktionsanlæg!N792","v":0},{"$f":"Produktionsanlæg!O792","v":0},{"$f":"Produktionsanlæg!P792","v":0},{"$f":"Produktionsanlæg!Q792","v":0},{"$f":"Produktionsanlæg!R792","v":0},{"$f":"Produktionsanlæg!S792","v":0},{"$f":"Produktionsanlæg!T792","v":0},{"$f":"Produktionsanlæg!U792","v":0},{"$f":"Produktionsanlæg!V792","v":0},{"$f":"Produktionsanlæg!W792","v":0},{"$f":"Produktionsanlæg!X792","v":0},{"$f":"Produktionsanlæg!Y792","v":0},{"$f":"IF(COUNTIF(D792:Y792,\"<>0\")<=1,IF((SUM(D792:Y792))>0,(+HLOOKUP((SUM(D792:Y792)),Priser!$E$96:$J$108,6)+((SUM(D792:Y792))-HLOOKUP((SUM(D792:Y792)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D792:Y792)),Priser!$E$96:$J$108,7))/(SUM(D792:Y792)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D792*$Z792","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N792*$Z792","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X792*$Z792","v":0},0,{"$f":"+SUM(AA792:AV792)","v":0},{"$f":"SUM(D792:Y792)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D793","v":0},{"$f":"Produktionsanlæg!E793","v":0},{"$f":"Produktionsanlæg!F793","v":0},{"$f":"Produktionsanlæg!G793","v":0},{"$f":"Produktionsanlæg!H793","v":0},{"$f":"Produktionsanlæg!I793","v":0},{"$f":"Produktionsanlæg!J793","v":0},{"$f":"Produktionsanlæg!K793","v":0},{"$f":"Produktionsanlæg!L793","v":0},{"$f":"Produktionsanlæg!M793","v":0},{"$f":"Produktionsanlæg!N793","v":0},{"$f":"Produktionsanlæg!O793","v":0},{"$f":"Produktionsanlæg!P793","v":0},{"$f":"Produktionsanlæg!Q793","v":0},{"$f":"Produktionsanlæg!R793","v":0},{"$f":"Produktionsanlæg!S793","v":0},{"$f":"Produktionsanlæg!T793","v":0},{"$f":"Produktionsanlæg!U793","v":0},{"$f":"Produktionsanlæg!V793","v":0},{"$f":"Produktionsanlæg!W793","v":0},{"$f":"Produktionsanlæg!X793","v":0},{"$f":"Produktionsanlæg!Y793","v":0},{"$f":"IF(COUNTIF(D793:Y793,\"<>0\")<=1,IF((SUM(D793:Y793))>0,(+HLOOKUP((SUM(D793:Y793)),Priser!$E$96:$J$108,10)+((SUM(D793:Y793))-HLOOKUP((SUM(D793:Y793)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D793:Y793)),Priser!$E$96:$J$108,11))/(SUM(D793:Y793)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D794","v":0},{"$f":"Produktionsanlæg!E794","v":0},{"$f":"Produktionsanlæg!F794","v":0},{"$f":"Produktionsanlæg!G794","v":0},{"$f":"Produktionsanlæg!H794","v":0},{"$f":"Produktionsanlæg!I794","v":0},{"$f":"Produktionsanlæg!J794","v":0},{"$f":"Produktionsanlæg!K794","v":0},{"$f":"Produktionsanlæg!L794","v":0},{"$f":"Produktionsanlæg!M794","v":0},{"$f":"Produktionsanlæg!N794","v":0},{"$f":"Produktionsanlæg!O794","v":0},{"$f":"Produktionsanlæg!P794","v":0},{"$f":"Produktionsanlæg!Q794","v":0},{"$f":"Produktionsanlæg!R794","v":0},{"$f":"Produktionsanlæg!S794","v":0},{"$f":"Produktionsanlæg!T794","v":0},{"$f":"Produktionsanlæg!U794","v":0},{"$f":"Produktionsanlæg!V794","v":0},{"$f":"Produktionsanlæg!W794","v":0},{"$f":"Produktionsanlæg!X794","v":0},{"$f":"Produktionsanlæg!Y794","v":0},{"$f":"IF(COUNTIF(D794:Y794,\"<>0\")<=1,IF((SUM(D794:Y794))>0,(+HLOOKUP((SUM(D794:Y794)),Priser!$E$96:$J$108,12)+((SUM(D794:Y794))-HLOOKUP((SUM(D794:Y794)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D794:Y794)),Priser!$E$96:$J$108,13))/(SUM(D794:Y794)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D795","v":0},{"$f":"Produktionsanlæg!E795","v":0},{"$f":"Produktionsanlæg!F795","v":0},{"$f":"Produktionsanlæg!G795","v":0},{"$f":"Produktionsanlæg!H795","v":0},{"$f":"Produktionsanlæg!I795","v":0},{"$f":"Produktionsanlæg!J795","v":0},{"$f":"Produktionsanlæg!K795","v":0},{"$f":"Produktionsanlæg!L795","v":0},{"$f":"Produktionsanlæg!M795","v":0},{"$f":"Produktionsanlæg!N795","v":0},{"$f":"Produktionsanlæg!O795","v":0},{"$f":"Produktionsanlæg!P795","v":0},{"$f":"Produktionsanlæg!Q795","v":0},{"$f":"Produktionsanlæg!R795","v":0},{"$f":"Produktionsanlæg!S795","v":0},{"$f":"Produktionsanlæg!T795","v":0},{"$f":"Produktionsanlæg!U795","v":0},{"$f":"Produktionsanlæg!V795","v":0},{"$f":"Produktionsanlæg!W795","v":0},{"$f":"Produktionsanlæg!X795","v":0},{"$f":"Produktionsanlæg!Y795","v":0},{"$f":"IF(COUNTIF(D795:Y795,\"<>0\")<=1,IF((SUM(D795:Y795))>0,(+HLOOKUP((SUM(D795:Y795)),Priser!$E$118:$I$123,3)+((SUM(D795:Y795))-HLOOKUP((SUM(D795:Y795)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D795:Y795)),Priser!$E$118:$I$123,4))/(SUM(D795:Y795)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D796","v":0},{"$f":"Produktionsanlæg!E796","v":0},{"$f":"Produktionsanlæg!F796","v":0},{"$f":"Produktionsanlæg!G796","v":0},{"$f":"Produktionsanlæg!H796","v":0},{"$f":"Produktionsanlæg!I796","v":0},{"$f":"Produktionsanlæg!J796","v":0},{"$f":"Produktionsanlæg!K796","v":0},{"$f":"Produktionsanlæg!L796","v":0},{"$f":"Produktionsanlæg!M796","v":0},{"$f":"Produktionsanlæg!N796","v":0},{"$f":"Produktionsanlæg!O796","v":0},{"$f":"Produktionsanlæg!P796","v":0},{"$f":"Produktionsanlæg!Q796","v":0},{"$f":"Produktionsanlæg!R796","v":0},{"$f":"Produktionsanlæg!S796","v":0},{"$f":"Produktionsanlæg!T796","v":0},{"$f":"Produktionsanlæg!U796","v":0},{"$f":"Produktionsanlæg!V796","v":0},{"$f":"Produktionsanlæg!W796","v":0},{"$f":"Produktionsanlæg!X796","v":0},{"$f":"Produktionsanlæg!Y796","v":0},{"$f":"IF(COUNTIF(D796:Y796,\"<>0\")<=1,IF((SUM(D796:Y796))>0,(+HLOOKUP((SUM(D796:Y796)),Priser!$E$118:$I$123,5)+((SUM(D796:Y796))-HLOOKUP((SUM(D796:Y796)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D796:Y796)),Priser!$E$118:$I$123,6))/(SUM(D796:Y796)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D797","v":0},{"$f":"Produktionsanlæg!E797","v":0},{"$f":"Produktionsanlæg!F797","v":0},{"$f":"Produktionsanlæg!G797","v":0},{"$f":"Produktionsanlæg!H797","v":0},{"$f":"Produktionsanlæg!I797","v":0},{"$f":"Produktionsanlæg!J797","v":0},{"$f":"Produktionsanlæg!K797","v":0},{"$f":"Produktionsanlæg!L797","v":0},{"$f":"Produktionsanlæg!M797","v":0},{"$f":"Produktionsanlæg!N797","v":0},{"$f":"Produktionsanlæg!O797","v":0},{"$f":"Produktionsanlæg!P797","v":0},{"$f":"Produktionsanlæg!Q797","v":0},{"$f":"Produktionsanlæg!R797","v":0},{"$f":"Produktionsanlæg!S797","v":0},{"$f":"Produktionsanlæg!T797","v":0},{"$f":"Produktionsanlæg!U797","v":0},{"$f":"Produktionsanlæg!V797","v":0},{"$f":"Produktionsanlæg!W797","v":0},{"$f":"Produktionsanlæg!X797","v":0},{"$f":"Produktionsanlæg!Y797","v":0},{"$f":"IF(COUNTIF(D797:Y797,\"<>0\")<=1,IF((SUM(D797:Y797))>0,(+HLOOKUP((SUM(D797:Y797)),Priser!$E$132:$I$141,9)+((SUM(D797:Y797))-HLOOKUP((SUM(D797:Y797)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D797:Y797)),Priser!$E$132:$I$141,10))/(SUM(D797:Y797)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D798","v":0},{"$f":"Produktionsanlæg!E798","v":0},{"$f":"Produktionsanlæg!F798","v":0},{"$f":"Produktionsanlæg!G798","v":0},{"$f":"Produktionsanlæg!H798","v":0},{"$f":"Produktionsanlæg!I798","v":0},{"$f":"Produktionsanlæg!J798","v":0},{"$f":"Produktionsanlæg!K798","v":0},{"$f":"Produktionsanlæg!L798","v":0},{"$f":"Produktionsanlæg!M798","v":0},{"$f":"Produktionsanlæg!N798","v":0},{"$f":"Produktionsanlæg!O798","v":0},{"$f":"Produktionsanlæg!P798","v":0},{"$f":"Produktionsanlæg!Q798","v":0},{"$f":"Produktionsanlæg!R798","v":0},{"$f":"Produktionsanlæg!S798","v":0},{"$f":"Produktionsanlæg!T798","v":0},{"$f":"Produktionsanlæg!U798","v":0},{"$f":"Produktionsanlæg!V798","v":0},{"$f":"Produktionsanlæg!W798","v":0},{"$f":"Produktionsanlæg!X798","v":0},{"$f":"Produktionsanlæg!Y798","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D799","v":0},{"$f":"Produktionsanlæg!E799","v":0},{"$f":"Produktionsanlæg!F799","v":0},{"$f":"Produktionsanlæg!G799","v":0},{"$f":"Produktionsanlæg!H799","v":0},{"$f":"Produktionsanlæg!I799","v":0},{"$f":"Produktionsanlæg!J799","v":0},{"$f":"Produktionsanlæg!K799","v":0},{"$f":"Produktionsanlæg!L799","v":0},{"$f":"Produktionsanlæg!M799","v":0},{"$f":"Produktionsanlæg!N799","v":0},{"$f":"Produktionsanlæg!O799","v":0},{"$f":"Produktionsanlæg!P799","v":0},{"$f":"Produktionsanlæg!Q799","v":0},{"$f":"Produktionsanlæg!R799","v":0},{"$f":"Produktionsanlæg!S799","v":0},{"$f":"Produktionsanlæg!T799","v":0},{"$f":"Produktionsanlæg!U799","v":0},{"$f":"Produktionsanlæg!V799","v":0},{"$f":"Produktionsanlæg!W799","v":0},{"$f":"Produktionsanlæg!X799","v":0},{"$f":"Produktionsanlæg!Y799","v":0},{"$f":"IF(COUNTIF(D799:Y799,\"<>0\")<=1,IF((SUM(D799:Y799))>0,(+HLOOKUP((SUM(D799:Y799)),Priser!$E$132:$I$141,9)+((SUM(D799:Y799))-HLOOKUP((SUM(D799:Y799)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D799:Y799)),Priser!$E$132:$I$141,10))/(SUM(D799:Y799)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D799*$Z799","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N799*$Z799","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X799*$Z799","v":0},{"$f":"Y799*$Z799","v":0},{"$f":"+SUM(AA799:AV799)","v":0},{"$f":"SUM(D799:Y799)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D800","v":0},{"$f":"Produktionsanlæg!E800","v":0},{"$f":"Produktionsanlæg!F800","v":0},{"$f":"Produktionsanlæg!G800","v":0},{"$f":"Produktionsanlæg!H800","v":300},{"$f":"Produktionsanlæg!I800","v":0},{"$f":"Produktionsanlæg!J800","v":0},{"$f":"Produktionsanlæg!K800","v":0},{"$f":"Produktionsanlæg!L800","v":0},{"$f":"Produktionsanlæg!M800","v":0},{"$f":"Produktionsanlæg!N800","v":0},{"$f":"Produktionsanlæg!O800","v":0},{"$f":"Produktionsanlæg!P800","v":0},{"$f":"Produktionsanlæg!Q800","v":0},{"$f":"Produktionsanlæg!R800","v":0},{"$f":"Produktionsanlæg!S800","v":0},{"$f":"Produktionsanlæg!T800","v":0},{"$f":"Produktionsanlæg!U800","v":0},{"$f":"Produktionsanlæg!V800","v":0},{"$f":"Produktionsanlæg!W800","v":0},{"$f":"Produktionsanlæg!X800","v":0},{"$f":"Produktionsanlæg!Y800","v":0},{"$f":"IF(COUNTIF(D800:Y800,\"<>0\")<=1,IF((SUM(D800:Y800))>0,(+HLOOKUP((SUM(D800:Y800)),Priser!$E$132:$I$141,6)+((SUM(D800:Y800))-HLOOKUP((SUM(D800:Y800)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D800:Y800)),Priser!$E$132:$I$141,7))/(SUM(D800:Y800)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":7501.3944320000001},0,0,0,0,2250418.3295999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X800*$Z800","v":0},{"$f":"Y800*$Z800","v":0},{"$f":"+SUM(AA800:AV800)","v":2250418.3295999998},{"$f":"SUM(D800:Y800)","v":300}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D801","v":0},{"$f":"Produktionsanlæg!E801","v":0},{"$f":"Produktionsanlæg!F801","v":0},{"$f":"Produktionsanlæg!G801","v":0},{"$f":"Produktionsanlæg!H801","v":0},{"$f":"Produktionsanlæg!I801","v":0},{"$f":"Produktionsanlæg!J801","v":0},{"$f":"Produktionsanlæg!K801","v":0},{"$f":"Produktionsanlæg!L801","v":0},{"$f":"Produktionsanlæg!M801","v":0},{"$f":"Produktionsanlæg!N801","v":0},{"$f":"Produktionsanlæg!O801","v":0},{"$f":"Produktionsanlæg!P801","v":0},{"$f":"Produktionsanlæg!Q801","v":0},{"$f":"Produktionsanlæg!R801","v":0},{"$f":"Produktionsanlæg!S801","v":0},{"$f":"Produktionsanlæg!T801","v":0},{"$f":"Produktionsanlæg!U801","v":0},{"$f":"Produktionsanlæg!V801","v":0},{"$f":"Produktionsanlæg!W801","v":0},{"$f":"Produktionsanlæg!X801","v":0},{"$f":"Produktionsanlæg!Y801","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D802","v":0},{"$f":"Produktionsanlæg!E802","v":0},{"$f":"Produktionsanlæg!F802","v":0},{"$f":"Produktionsanlæg!G802","v":0},{"$f":"Produktionsanlæg!H802","v":0},{"$f":"Produktionsanlæg!I802","v":0},{"$f":"Produktionsanlæg!J802","v":0},{"$f":"Produktionsanlæg!K802","v":0},{"$f":"Produktionsanlæg!L802","v":300},{"$f":"Produktionsanlæg!M802","v":0},{"$f":"Produktionsanlæg!N802","v":0},{"$f":"Produktionsanlæg!O802","v":0},{"$f":"Produktionsanlæg!P802","v":0},{"$f":"Produktionsanlæg!Q802","v":0},{"$f":"Produktionsanlæg!R802","v":0},{"$f":"Produktionsanlæg!S802","v":0},{"$f":"Produktionsanlæg!T802","v":0},{"$f":"Produktionsanlæg!U802","v":0},{"$f":"Produktionsanlæg!V802","v":0},{"$f":"Produktionsanlæg!W802","v":0},{"$f":"Produktionsanlæg!X802","v":0},{"$f":"Produktionsanlæg!Y802","v":0},{"$f":"IF(COUNTIF(D802:Y802,\"<>0\")<=1,IF((SUM(D802:Y802))>0,(+HLOOKUP((SUM(D802:Y802)),Priser!$E$132:$I$141,6)+((SUM(D802:Y802))-HLOOKUP((SUM(D802:Y802)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D802:Y802)),Priser!$E$132:$I$141,7))/(SUM(D802:Y802)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":11252.091648},{"$f":"D802*$Z802","v":0},0,0,0,0,0,0,0,3375627.4943999997,0,{"$f":"N802*$Z802","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X802*$Z802","v":0},0,{"$f":"+SUM(AA802:AV802)","v":3375627.4943999997},{"$f":"SUM(D802:Y802)","v":300}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D803","v":0},{"$f":"Produktionsanlæg!E803","v":0},{"$f":"Produktionsanlæg!F803","v":0},{"$f":"Produktionsanlæg!G803","v":0},{"$f":"Produktionsanlæg!H803","v":0},{"$f":"Produktionsanlæg!I803","v":0},{"$f":"Produktionsanlæg!J803","v":0},{"$f":"Produktionsanlæg!K803","v":0},{"$f":"Produktionsanlæg!L803","v":0},{"$f":"Produktionsanlæg!M803","v":0},{"$f":"Produktionsanlæg!N803","v":0},{"$f":"Produktionsanlæg!O803","v":0},{"$f":"Produktionsanlæg!P803","v":0},{"$f":"Produktionsanlæg!Q803","v":0},{"$f":"Produktionsanlæg!R803","v":0},{"$f":"Produktionsanlæg!S803","v":0},{"$f":"Produktionsanlæg!T803","v":0},{"$f":"Produktionsanlæg!U803","v":0},{"$f":"Produktionsanlæg!V803","v":0},{"$f":"Produktionsanlæg!W803","v":0},{"$f":"Produktionsanlæg!X803","v":0},{"$f":"Produktionsanlæg!Y803","v":0},{"$f":"IF(COUNTIF(D803:Y803,\"<>0\")<=1,IF((SUM(D803:Y803))>0,(+HLOOKUP((SUM(D803:Y803)),Priser!$E$150:$J$152,2)+((SUM(D803:Y803))-HLOOKUP((SUM(D803:Y803)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D803:Y803)),Priser!$E$150:$J$152,3))/(SUM(D803:Y803)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA803:AV803)","v":0},{"$f":"SUM(D803:Y803)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D804","v":0},{"$f":"Produktionsanlæg!E804","v":0},{"$f":"Produktionsanlæg!F804","v":0},{"$f":"Produktionsanlæg!G804","v":0},{"$f":"Produktionsanlæg!H804","v":0},{"$f":"Produktionsanlæg!I804","v":0},{"$f":"Produktionsanlæg!J804","v":0},{"$f":"Produktionsanlæg!K804","v":0},{"$f":"Produktionsanlæg!L804","v":0},{"$f":"Produktionsanlæg!M804","v":0},{"$f":"Produktionsanlæg!N804","v":0},{"$f":"Produktionsanlæg!O804","v":0},{"$f":"Produktionsanlæg!P804","v":0},{"$f":"Produktionsanlæg!Q804","v":0},{"$f":"Produktionsanlæg!R804","v":0},{"$f":"Produktionsanlæg!S804","v":0},{"$f":"Produktionsanlæg!T804","v":0},{"$f":"Produktionsanlæg!U804","v":0},{"$f":"Produktionsanlæg!V804","v":0},{"$f":"Produktionsanlæg!W804","v":0},{"$f":"Produktionsanlæg!X804","v":0},{"$f":"Produktionsanlæg!Y804","v":0},{"$f":"IF(COUNTIF(D804:Y804,\"<>0\")<=1,IF((SUM(D804:Y804))>0,(+HLOOKUP((SUM(D804:Y804)),Priser!$E$154:$J$156,2)+((SUM(D804:Y804))-HLOOKUP((SUM(D804:Y804)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D804:Y804)),Priser!$E$154:$J$156,3))/(SUM(D804:Y804)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA804:AV804)","v":0},{"$f":"SUM(D804:Y804)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D805","v":0},{"$f":"Produktionsanlæg!E805","v":0},{"$f":"Produktionsanlæg!F805","v":0},{"$f":"Produktionsanlæg!G805","v":0},{"$f":"Produktionsanlæg!H805","v":150},{"$f":"Produktionsanlæg!I805","v":0},{"$f":"Produktionsanlæg!J805","v":0},{"$f":"Produktionsanlæg!K805","v":0},{"$f":"Produktionsanlæg!L805","v":0},{"$f":"Produktionsanlæg!M805","v":0},{"$f":"Produktionsanlæg!N805","v":0},{"$f":"Produktionsanlæg!O805","v":0},{"$f":"Produktionsanlæg!P805","v":0},{"$f":"Produktionsanlæg!Q805","v":0},{"$f":"Produktionsanlæg!R805","v":0},{"$f":"Produktionsanlæg!S805","v":0},{"$f":"Produktionsanlæg!T805","v":0},{"$f":"Produktionsanlæg!U805","v":0},{"$f":"Produktionsanlæg!V805","v":0},{"$f":"Produktionsanlæg!W805","v":0},{"$f":"Produktionsanlæg!X805","v":0},{"$f":"Produktionsanlæg!Y805","v":0},{"$f":"IF(COUNTIF(D805:Y805,\"<>0\")<=1,IF((SUM(D805:Y805))>0,(+HLOOKUP((SUM(D805:Y805)),Priser!$E$168:$J$170,2)+((SUM(D805:Y805))-HLOOKUP((SUM(D805:Y805)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D805:Y805)),Priser!$E$168:$J$170,3))/(SUM(D805:Y805)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":4990.5859999999993},0,0,0,0,748587.89999999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA805:AV805)","v":748587.89999999991},{"$f":"SUM(D805:Y805)","v":150}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D806","v":0},{"$f":"Produktionsanlæg!E806","v":0},{"$f":"Produktionsanlæg!F806","v":0},{"$f":"Produktionsanlæg!G806","v":0},{"$f":"Produktionsanlæg!H806","v":0},{"$f":"Produktionsanlæg!I806","v":0},{"$f":"Produktionsanlæg!J806","v":0},{"$f":"Produktionsanlæg!K806","v":0},{"$f":"Produktionsanlæg!L806","v":0},{"$f":"Produktionsanlæg!M806","v":0},{"$f":"Produktionsanlæg!N806","v":0},{"$f":"Produktionsanlæg!O806","v":0},{"$f":"Produktionsanlæg!P806","v":0},{"$f":"Produktionsanlæg!Q806","v":0},{"$f":"Produktionsanlæg!R806","v":0},{"$f":"Produktionsanlæg!S806","v":0},{"$f":"Produktionsanlæg!T806","v":0},{"$f":"Produktionsanlæg!U806","v":0},{"$f":"Produktionsanlæg!V806","v":0},{"$f":"Produktionsanlæg!W806","v":0},{"$f":"Produktionsanlæg!X806","v":0},{"$f":"Produktionsanlæg!Y806","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D807","v":0},{"$f":"Produktionsanlæg!E807","v":0},{"$f":"Produktionsanlæg!F807","v":0},{"$f":"Produktionsanlæg!G807","v":0},{"$f":"Produktionsanlæg!H807","v":0},{"$f":"Produktionsanlæg!I807","v":0},{"$f":"Produktionsanlæg!J807","v":0},{"$f":"Produktionsanlæg!K807","v":0},{"$f":"Produktionsanlæg!L807","v":0},{"$f":"Produktionsanlæg!M807","v":0},{"$f":"Produktionsanlæg!N807","v":800},{"$f":"Produktionsanlæg!O807","v":0},{"$f":"Produktionsanlæg!P807","v":0},{"$f":"Produktionsanlæg!Q807","v":0},{"$f":"Produktionsanlæg!R807","v":0},{"$f":"Produktionsanlæg!S807","v":0},{"$f":"Produktionsanlæg!T807","v":0},{"$f":"Produktionsanlæg!U807","v":0},{"$f":"Produktionsanlæg!V807","v":0},{"$f":"Produktionsanlæg!W807","v":0},{"$f":"Produktionsanlæg!X807","v":0},{"$f":"Produktionsanlæg!Y807","v":0},{"$f":"IF(COUNTIF(D807:Y807,\"<>0\")<=1,IF((SUM(D807:Y807))>0,(+HLOOKUP(SUM(D807:Y807),Priser!$E$175:$J$177,2)+((SUM(D807:Y807))-HLOOKUP((SUM(D807:Y807)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D807:Y807)),Priser!$E$175:$J$177,3))/(SUM(D807:Y807)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":3484.4773680000003},{"$f":"D807*$Z807","v":0},0,0,0,0,0,0,0,0,0,2787581.8944000001,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA807:AV807)","v":2787581.8944000001},{"$f":"SUM(D807:Y807)","v":800}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D808","v":0},{"$f":"Produktionsanlæg!E808","v":0},{"$f":"Produktionsanlæg!F808","v":0},{"$f":"Produktionsanlæg!G808","v":0},{"$f":"Produktionsanlæg!H808","v":0},{"$f":"Produktionsanlæg!I808","v":0},{"$f":"Produktionsanlæg!J808","v":0},{"$f":"Produktionsanlæg!K808","v":0},{"$f":"Produktionsanlæg!L808","v":0},{"$f":"Produktionsanlæg!M808","v":0},{"$f":"Produktionsanlæg!N808","v":0},{"$f":"Produktionsanlæg!O808","v":0},{"$f":"Produktionsanlæg!P808","v":0},{"$f":"Produktionsanlæg!Q808","v":0},{"$f":"Produktionsanlæg!R808","v":0},{"$f":"Produktionsanlæg!S808","v":0},{"$f":"Produktionsanlæg!T808","v":0},{"$f":"Produktionsanlæg!U808","v":0},{"$f":"Produktionsanlæg!V808","v":0},{"$f":"Produktionsanlæg!W808","v":0},{"$f":"Produktionsanlæg!X808","v":0},{"$f":"Produktionsanlæg!Y808","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D809","v":0},{"$f":"Produktionsanlæg!E809","v":0},{"$f":"Produktionsanlæg!F809","v":0},{"$f":"Produktionsanlæg!G809","v":0},{"$f":"Produktionsanlæg!H809","v":0},{"$f":"Produktionsanlæg!I809","v":0},{"$f":"Produktionsanlæg!J809","v":0},{"$f":"Produktionsanlæg!K809","v":0},{"$f":"Produktionsanlæg!L809","v":0},{"$f":"Produktionsanlæg!M809","v":0},{"$f":"Produktionsanlæg!N809","v":0},{"$f":"Produktionsanlæg!O809","v":0},{"$f":"Produktionsanlæg!P809","v":0},{"$f":"Produktionsanlæg!Q809","v":0},{"$f":"Produktionsanlæg!R809","v":0},{"$f":"Produktionsanlæg!S809","v":0},{"$f":"Produktionsanlæg!T809","v":0},{"$f":"Produktionsanlæg!U809","v":0},{"$f":"Produktionsanlæg!V809","v":0},{"$f":"Produktionsanlæg!W809","v":0},{"$f":"Produktionsanlæg!X809","v":0},{"$f":"Produktionsanlæg!Y809","v":0},{"$f":"IF(COUNTIF(D809:Y809,\"<>0\")<=1,IF((SUM(D809:Y809))>0,(+HLOOKUP((SUM(D809:Y809)),Priser!$E$236:$J$238,2)+((SUM(D809:Y809))-HLOOKUP((SUM(D809:Y809)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D809:Y809)),Priser!$E$236:$J$238,3))/(SUM(D809:Y809)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D809*$Z809","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N809*$Z809","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X809*$Z809","v":0},0,{"$f":"+SUM(AA809:AV809)","v":0},{"$f":"SUM(D809:Y809)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D810","v":0},{"$f":"Produktionsanlæg!E810","v":0},{"$f":"Produktionsanlæg!F810","v":0},{"$f":"Produktionsanlæg!G810","v":0},{"$f":"Produktionsanlæg!H810","v":0},{"$f":"Produktionsanlæg!I810","v":0},{"$f":"Produktionsanlæg!J810","v":0},{"$f":"Produktionsanlæg!K810","v":0},{"$f":"Produktionsanlæg!L810","v":0},{"$f":"Produktionsanlæg!M810","v":0},{"$f":"Produktionsanlæg!N810","v":0},{"$f":"Produktionsanlæg!O810","v":0},{"$f":"Produktionsanlæg!P810","v":0},{"$f":"Produktionsanlæg!Q810","v":0},{"$f":"Produktionsanlæg!R810","v":0},{"$f":"Produktionsanlæg!S810","v":0},{"$f":"Produktionsanlæg!T810","v":0},{"$f":"Produktionsanlæg!U810","v":0},{"$f":"Produktionsanlæg!V810","v":0},{"$f":"Produktionsanlæg!W810","v":0},{"$f":"Produktionsanlæg!X810","v":0},{"$f":"Produktionsanlæg!Y810","v":0},{"$f":"IF(COUNTIF(D810:Y810,\"<>0\")<=1,IF((SUM(D810:Y810))>0,(+HLOOKUP((SUM(D810:Y810)),Priser!$E$255:$J$257,2)+((SUM(D810:Y810))-HLOOKUP((SUM(D810:Y810)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D810:Y810)),Priser!$E$255:$J$257,3))/(SUM(D810:Y810)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA810:AV810)","v":0},{"$f":"SUM(D810:Y810)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D811","v":0},{"$f":"Produktionsanlæg!E811","v":0},{"$f":"Produktionsanlæg!F811","v":0},{"$f":"Produktionsanlæg!G811","v":0},{"$f":"Produktionsanlæg!H811","v":0},{"$f":"Produktionsanlæg!I811","v":0},{"$f":"Produktionsanlæg!J811","v":0},{"$f":"Produktionsanlæg!K811","v":0},{"$f":"Produktionsanlæg!L811","v":0},{"$f":"Produktionsanlæg!M811","v":0},{"$f":"Produktionsanlæg!N811","v":0},{"$f":"Produktionsanlæg!O811","v":0},{"$f":"Produktionsanlæg!P811","v":0},{"$f":"Produktionsanlæg!Q811","v":0},{"$f":"Produktionsanlæg!R811","v":0},{"$f":"Produktionsanlæg!S811","v":0},{"$f":"Produktionsanlæg!T811","v":0},{"$f":"Produktionsanlæg!U811","v":0},{"$f":"Produktionsanlæg!V811","v":0},{"$f":"Produktionsanlæg!W811","v":0},{"$f":"Produktionsanlæg!X811","v":0},{"$f":"Produktionsanlæg!Y811","v":0},{"$f":"IF(COUNTIF(D811:Y811,\"<>0\")<=1,IF((SUM(D811:Y811))>0,(+HLOOKUP((SUM(D811:Y811)),Priser!$E$275:$J$277,2)+((SUM(D811:Y811))-HLOOKUP((SUM(D811:Y811)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D811:Y811)),Priser!$E$275:$J$277,3))/(SUM(D811:Y811)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA811:AV811)","v":0},{"$f":"SUM(D811:Y811)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D812","v":0},{"$f":"Produktionsanlæg!E812","v":0},{"$f":"Produktionsanlæg!F812","v":0},{"$f":"Produktionsanlæg!G812","v":0},{"$f":"Produktionsanlæg!H812","v":0},{"$f":"Produktionsanlæg!I812","v":0},{"$f":"Produktionsanlæg!J812","v":0},{"$f":"Produktionsanlæg!K812","v":0},{"$f":"Produktionsanlæg!L812","v":300},{"$f":"Produktionsanlæg!M812","v":0},{"$f":"Produktionsanlæg!N812","v":0},{"$f":"Produktionsanlæg!O812","v":0},{"$f":"Produktionsanlæg!P812","v":0},{"$f":"Produktionsanlæg!Q812","v":0},{"$f":"Produktionsanlæg!R812","v":0},{"$f":"Produktionsanlæg!S812","v":0},{"$f":"Produktionsanlæg!T812","v":0},{"$f":"Produktionsanlæg!U812","v":0},{"$f":"Produktionsanlæg!V812","v":0},{"$f":"Produktionsanlæg!W812","v":0},{"$f":"Produktionsanlæg!X812","v":0},{"$f":"Produktionsanlæg!Y812","v":0},{"$f":"IF(COUNTIF(D812:Y812,\"<>0\")<=1,IF((SUM(D812:Y812))>0,(+HLOOKUP((SUM(D812:Y812)),Priser!$E$207:$J$209,2)+((SUM(D812:Y812))-HLOOKUP((SUM(D812:Y812)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D812:Y812)),Priser!$E$207:$J$209,3))/(SUM(D812:Y812)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":3888.3174400000003},0,0,0,0,0,0,0,0,1166495.2320000001,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA812:AV812)","v":1166495.2320000001},{"$f":"SUM(D812:Y812)","v":300}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D813","v":0},{"$f":"Produktionsanlæg!E813","v":0},{"$f":"Produktionsanlæg!F813","v":0},{"$f":"Produktionsanlæg!G813","v":0},{"$f":"Produktionsanlæg!H813","v":0},{"$f":"Produktionsanlæg!I813","v":0},{"$f":"Produktionsanlæg!J813","v":0},{"$f":"Produktionsanlæg!K813","v":0},{"$f":"Produktionsanlæg!L813","v":0},{"$f":"Produktionsanlæg!M813","v":0},{"$f":"Produktionsanlæg!N813","v":0},{"$f":"Produktionsanlæg!O813","v":0},{"$f":"Produktionsanlæg!P813","v":0},{"$f":"Produktionsanlæg!Q813","v":0},{"$f":"Produktionsanlæg!R813","v":0},{"$f":"Produktionsanlæg!S813","v":0},{"$f":"Produktionsanlæg!T813","v":0},{"$f":"Produktionsanlæg!U813","v":0},{"$f":"Produktionsanlæg!V813","v":0},{"$f":"Produktionsanlæg!W813","v":0},{"$f":"Produktionsanlæg!X813","v":0},{"$f":"Produktionsanlæg!Y813","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D814","v":0},{"$f":"Produktionsanlæg!E814","v":0},{"$f":"Produktionsanlæg!F814","v":0},{"$f":"Produktionsanlæg!G814","v":0},{"$f":"Produktionsanlæg!H814","v":0},{"$f":"Produktionsanlæg!I814","v":0},{"$f":"Produktionsanlæg!J814","v":0},{"$f":"Produktionsanlæg!K814","v":0},{"$f":"Produktionsanlæg!L814","v":0},{"$f":"Produktionsanlæg!M814","v":0},{"$f":"Produktionsanlæg!N814","v":0},{"$f":"Produktionsanlæg!O814","v":0},{"$f":"Produktionsanlæg!P814","v":0},{"$f":"Produktionsanlæg!Q814","v":0},{"$f":"Produktionsanlæg!R814","v":0},{"$f":"Produktionsanlæg!S814","v":0},{"$f":"Produktionsanlæg!T814","v":0},{"$f":"Produktionsanlæg!U814","v":0},{"$f":"Produktionsanlæg!V814","v":0},{"$f":"Produktionsanlæg!W814","v":0},{"$f":"Produktionsanlæg!X814","v":0},{"$f":"Produktionsanlæg!Y814","v":0},{"$f":"IF(COUNTIF(D814:Y814,\"<>0\")<=1,IF((SUM(D814:Y814))>0,(+HLOOKUP((SUM(D814:Y814)),Priser!$E$207:$J$212,5)+((SUM(D814:Y814))-HLOOKUP((SUM(D814:Y814)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D814:Y814)),Priser!$E$207:$J$212,6))/(SUM(D814:Y814)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D814*$Z814","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA814:AV814)","v":0},{"$f":"SUM(D814:Y814)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D815","v":0},{"$f":"Produktionsanlæg!E815","v":0},{"$f":"Produktionsanlæg!F815","v":0},{"$f":"Produktionsanlæg!G815","v":0},{"$f":"Produktionsanlæg!H815","v":0},{"$f":"Produktionsanlæg!I815","v":0},{"$f":"Produktionsanlæg!J815","v":0},{"$f":"Produktionsanlæg!K815","v":0},{"$f":"Produktionsanlæg!L815","v":0},{"$f":"Produktionsanlæg!M815","v":0},{"$f":"Produktionsanlæg!N815","v":0},{"$f":"Produktionsanlæg!O815","v":0},{"$f":"Produktionsanlæg!P815","v":0},{"$f":"Produktionsanlæg!Q815","v":0},{"$f":"Produktionsanlæg!R815","v":0},{"$f":"Produktionsanlæg!S815","v":0},{"$f":"Produktionsanlæg!T815","v":0},{"$f":"Produktionsanlæg!U815","v":0},{"$f":"Produktionsanlæg!V815","v":0},{"$f":"Produktionsanlæg!W815","v":0},{"$f":"Produktionsanlæg!X815","v":0},{"$f":"Produktionsanlæg!Y815","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D816","v":0},{"$f":"Produktionsanlæg!E816","v":0},{"$f":"Produktionsanlæg!F816","v":0},{"$f":"Produktionsanlæg!G816","v":0},{"$f":"Produktionsanlæg!H816","v":0},{"$f":"Produktionsanlæg!I816","v":0},{"$f":"Produktionsanlæg!J816","v":0},{"$f":"Produktionsanlæg!K816","v":0},{"$f":"Produktionsanlæg!L816","v":0},{"$f":"Produktionsanlæg!M816","v":0},{"$f":"Produktionsanlæg!N816","v":0},{"$f":"Produktionsanlæg!O816","v":0},{"$f":"Produktionsanlæg!P816","v":0},{"$f":"Produktionsanlæg!Q816","v":0},{"$f":"Produktionsanlæg!R816","v":0},{"$f":"Produktionsanlæg!S816","v":0},{"$f":"Produktionsanlæg!T816","v":0},{"$f":"Produktionsanlæg!U816","v":0},{"$f":"Produktionsanlæg!V816","v":0},{"$f":"Produktionsanlæg!W816","v":0},{"$f":"Produktionsanlæg!X816","v":0},{"$f":"Produktionsanlæg!Y816","v":0},{"$f":"IF(COUNTIF(D816:Y816,\"<>0\")<=1,IF((SUM(D816:Y816))>0,(+HLOOKUP((SUM(D816:Y816)),Priser!$E$207:$J$215,8)+((SUM(D816:Y816))-HLOOKUP((SUM(D816:Y816)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D816:Y816)),Priser!$E$207:$J$215,9))/(SUM(D816:Y816)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D816*$Z816","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA816:AV816)","v":0},{"$f":"SUM(D816:Y816)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D817","v":0},{"$f":"Produktionsanlæg!E817","v":0},{"$f":"Produktionsanlæg!F817","v":0},{"$f":"Produktionsanlæg!G817","v":0},{"$f":"Produktionsanlæg!H817","v":0},{"$f":"Produktionsanlæg!I817","v":0},{"$f":"Produktionsanlæg!J817","v":0},{"$f":"Produktionsanlæg!K817","v":0},{"$f":"Produktionsanlæg!L817","v":0},{"$f":"Produktionsanlæg!M817","v":0},{"$f":"Produktionsanlæg!N817","v":0},{"$f":"Produktionsanlæg!O817","v":0},{"$f":"Produktionsanlæg!P817","v":0},{"$f":"Produktionsanlæg!Q817","v":0},{"$f":"Produktionsanlæg!R817","v":0},{"$f":"Produktionsanlæg!S817","v":0},{"$f":"Produktionsanlæg!T817","v":0},{"$f":"Produktionsanlæg!U817","v":0},{"$f":"Produktionsanlæg!V817","v":0},{"$f":"Produktionsanlæg!W817","v":0},{"$f":"Produktionsanlæg!X817","v":0},{"$f":"Produktionsanlæg!Y817","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D818","v":0},{"$f":"Produktionsanlæg!E818","v":0},{"$f":"Produktionsanlæg!F818","v":0},{"$f":"Produktionsanlæg!G818","v":0},{"$f":"Produktionsanlæg!H818","v":0},{"$f":"Produktionsanlæg!I818","v":0},{"$f":"Produktionsanlæg!J818","v":0},{"$f":"Produktionsanlæg!K818","v":0},{"$f":"Produktionsanlæg!L818","v":0},{"$f":"Produktionsanlæg!M818","v":0},{"$f":"Produktionsanlæg!N818","v":0},{"$f":"Produktionsanlæg!O818","v":0},{"$f":"Produktionsanlæg!P818","v":0},{"$f":"Produktionsanlæg!Q818","v":0},{"$f":"Produktionsanlæg!R818","v":0},{"$f":"Produktionsanlæg!S818","v":0},{"$f":"Produktionsanlæg!T818","v":0},{"$f":"Produktionsanlæg!U818","v":0},{"$f":"Produktionsanlæg!V818","v":0},{"$f":"Produktionsanlæg!W818","v":0},{"$f":"Produktionsanlæg!X818","v":0},{"$f":"Produktionsanlæg!Y818","v":0},{"$f":"IF(COUNTIF(D818:Y818,\"<>0\")<=1,IF((SUM(D818:Y818))>0,(+HLOOKUP((SUM(D818:Y818)),Priser!$F$374:$H$376,2)+((SUM(D818:Y818))-HLOOKUP((SUM(D818:Y818)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D818:Y818)),Priser!$F$374:$H$376,3))/(SUM(D818:Y818)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D818*$Z818","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N818*$Z818","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X818*$Z818","v":0},0,{"$f":"+SUM(AA818:AV818)","v":0},{"$f":"SUM(D818:Y818)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D819","v":0},{"$f":"Produktionsanlæg!E819","v":0},{"$f":"Produktionsanlæg!F819","v":0},{"$f":"Produktionsanlæg!G819","v":0},{"$f":"Produktionsanlæg!H819","v":0},{"$f":"Produktionsanlæg!I819","v":0},{"$f":"Produktionsanlæg!J819","v":0},{"$f":"Produktionsanlæg!K819","v":0},{"$f":"Produktionsanlæg!L819","v":0},{"$f":"Produktionsanlæg!M819","v":0},{"$f":"Produktionsanlæg!N819","v":0},{"$f":"Produktionsanlæg!O819","v":0},{"$f":"Produktionsanlæg!P819","v":0},{"$f":"Produktionsanlæg!Q819","v":0},{"$f":"Produktionsanlæg!R819","v":0},{"$f":"Produktionsanlæg!S819","v":0},{"$f":"Produktionsanlæg!T819","v":0},{"$f":"Produktionsanlæg!U819","v":0},{"$f":"Produktionsanlæg!V819","v":0},{"$f":"Produktionsanlæg!W819","v":0},{"$f":"Produktionsanlæg!X819","v":0},{"$f":"Produktionsanlæg!Y819","v":0},{"$f":"IF(COUNTIF(D819:Y819,\"<>0\")<=1,IF((SUM(D819:Y819))>0,(+HLOOKUP((SUM(D819:Y819)),Priser!$F$374:$H$376,2)+((SUM(D819:Y819))-HLOOKUP((SUM(D819:Y819)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D819:Y819)),Priser!$F$374:$H$376,3))/(SUM(D819:Y819)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA819:AV819)","v":0},{"$f":"SUM(D819:Y819)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D820","v":0},{"$f":"Produktionsanlæg!E820","v":0},{"$f":"Produktionsanlæg!F820","v":0},{"$f":"Produktionsanlæg!G820","v":0},{"$f":"Produktionsanlæg!H820","v":0},{"$f":"Produktionsanlæg!I820","v":0},{"$f":"Produktionsanlæg!J820","v":0},{"$f":"Produktionsanlæg!K820","v":0},{"$f":"Produktionsanlæg!L820","v":0},{"$f":"Produktionsanlæg!M820","v":0},{"$f":"Produktionsanlæg!N820","v":0},{"$f":"Produktionsanlæg!O820","v":0},{"$f":"Produktionsanlæg!P820","v":0},{"$f":"Produktionsanlæg!Q820","v":0},{"$f":"Produktionsanlæg!R820","v":0},{"$f":"Produktionsanlæg!S820","v":0},{"$f":"Produktionsanlæg!T820","v":0},{"$f":"Produktionsanlæg!U820","v":0},{"$f":"Produktionsanlæg!V820","v":0},{"$f":"Produktionsanlæg!W820","v":0},{"$f":"Produktionsanlæg!X820","v":0},{"$f":"Produktionsanlæg!Y820","v":0},{"$f":"IF(COUNTIF(D820:Y820,\"<>0\")<=1,IF((SUM(D820:Y820))>0,(+HLOOKUP((SUM(D820:Y820)),Priser!$E$294:$J$296,2)+((SUM(D820:Y820))-HLOOKUP((SUM(D820:Y820)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D820:Y820)),Priser!$E$294:$J$296,3))/(SUM(D820:Y820)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA820:AV820)","v":0},{"$f":"SUM(D820:Y820)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D821","v":0},{"$f":"Produktionsanlæg!E821","v":0},{"$f":"Produktionsanlæg!F821","v":0},{"$f":"Produktionsanlæg!G821","v":0},{"$f":"Produktionsanlæg!H821","v":0},{"$f":"Produktionsanlæg!I821","v":0},{"$f":"Produktionsanlæg!J821","v":0},{"$f":"Produktionsanlæg!K821","v":0},{"$f":"Produktionsanlæg!L821","v":0},{"$f":"Produktionsanlæg!M821","v":0},{"$f":"Produktionsanlæg!N821","v":0},{"$f":"Produktionsanlæg!O821","v":0},{"$f":"Produktionsanlæg!P821","v":0},{"$f":"Produktionsanlæg!Q821","v":0},{"$f":"Produktionsanlæg!R821","v":0},{"$f":"Produktionsanlæg!S821","v":0},{"$f":"Produktionsanlæg!T821","v":0},{"$f":"Produktionsanlæg!U821","v":0},{"$f":"Produktionsanlæg!V821","v":0},{"$f":"Produktionsanlæg!W821","v":0},{"$f":"Produktionsanlæg!X821","v":0},{"$f":"Produktionsanlæg!Y821","v":0},{"$f":"IF(COUNTIF(D821:Y821,\"<>0\")<=1,IF((SUM(D821:Y821))>0,((+HLOOKUP((SUM(D821:Y821)),Priser!$E$311:$J$315,4)+((SUM(D821:Y821))-HLOOKUP((SUM(D821:Y821)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D821:Y821)),Priser!$E$311:$J$315,5))/(SUM(D821:Y821))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA821:AV821)","v":0},{"$f":"SUM(D821:Y821)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D822","v":0},{"$f":"Produktionsanlæg!E822","v":0},{"$f":"Produktionsanlæg!F822","v":0},{"$f":"Produktionsanlæg!G822","v":0},{"$f":"Produktionsanlæg!H822","v":0},{"$f":"Produktionsanlæg!I822","v":0},{"$f":"Produktionsanlæg!J822","v":0},{"$f":"Produktionsanlæg!K822","v":0},{"$f":"Produktionsanlæg!L822","v":0},{"$f":"Produktionsanlæg!M822","v":0},{"$f":"Produktionsanlæg!N822","v":0},{"$f":"Produktionsanlæg!O822","v":0},{"$f":"Produktionsanlæg!P822","v":0},{"$f":"Produktionsanlæg!Q822","v":0},{"$f":"Produktionsanlæg!R822","v":0},{"$f":"Produktionsanlæg!S822","v":0},{"$f":"Produktionsanlæg!T822","v":0},{"$f":"Produktionsanlæg!U822","v":0},{"$f":"Produktionsanlæg!V822","v":0},{"$f":"Produktionsanlæg!W822","v":0},{"$f":"Produktionsanlæg!X822","v":0},{"$f":"Produktionsanlæg!Y822","v":0},{"$f":"IF(COUNTIF(D822:Y822,\"<>0\")<=1,IF((SUM(D822:Y822))>0,(+HLOOKUP((SUM(D822:Y822)),Priser!$E$311:$J$318,7)+((SUM(D822:Y822))-HLOOKUP((SUM(D822:Y822)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D822:Y822)),Priser!$E$311:$J$318,8))/(SUM(D822:Y822)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA822:AV822)","v":0},{"$f":"SUM(D822:Y822)","v":0}]
["Vandværk 13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW824:AW865)","v":15074150.180466667}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D824","v":0},{"$f":"Produktionsanlæg!E824","v":0},{"$f":"Produktionsanlæg!F824","v":0},{"$f":"Produktionsanlæg!G824","v":0},{"$f":"Produktionsanlæg!H824","v":0},{"$f":"Produktionsanlæg!I824","v":0},{"$f":"Produktionsanlæg!J824","v":0},{"$f":"Produktionsanlæg!K824","v":0},{"$f":"Produktionsanlæg!L824","v":0},{"$f":"Produktionsanlæg!M824","v":0},{"$f":"Produktionsanlæg!N824","v":0},{"$f":"Produktionsanlæg!O824","v":0},{"$f":"Produktionsanlæg!P824","v":0},{"$f":"Produktionsanlæg!Q824","v":0},{"$f":"Produktionsanlæg!R824","v":0},{"$f":"Produktionsanlæg!S824","v":0},{"$f":"Produktionsanlæg!T824","v":0},{"$f":"Produktionsanlæg!U824","v":0},{"$f":"Produktionsanlæg!V824","v":0},{"$f":"Produktionsanlæg!W824","v":0},{"$f":"Produktionsanlæg!X824","v":0},{"$f":"Produktionsanlæg!Y824","v":0},{"$f":"IF(COUNTIF(D824:Y824,\"<>0\")<=1,IF((SUM(D824:Y824))>0,(+HLOOKUP((SUM(D824:Y824)),Priser!$E$96:$J$108,2)+((SUM(D824:Y824))-HLOOKUP((SUM(D824:Y824)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D824:Y824)),Priser!$E$96:$J$108,3))/(SUM(D824:Y824)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D824*$Z824","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA824:AV824)","v":0},{"$f":"SUM(D824:Y824)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D825","v":0},{"$f":"Produktionsanlæg!E825","v":0},{"$f":"Produktionsanlæg!F825","v":0},{"$f":"Produktionsanlæg!G825","v":0},{"$f":"Produktionsanlæg!H825","v":0},{"$f":"Produktionsanlæg!I825","v":0},{"$f":"Produktionsanlæg!J825","v":0},{"$f":"Produktionsanlæg!K825","v":0},{"$f":"Produktionsanlæg!L825","v":0},{"$f":"Produktionsanlæg!M825","v":0},{"$f":"Produktionsanlæg!N825","v":0},{"$f":"Produktionsanlæg!O825","v":0},{"$f":"Produktionsanlæg!P825","v":0},{"$f":"Produktionsanlæg!Q825","v":0},{"$f":"Produktionsanlæg!R825","v":0},{"$f":"Produktionsanlæg!S825","v":0},{"$f":"Produktionsanlæg!T825","v":0},{"$f":"Produktionsanlæg!U825","v":0},{"$f":"Produktionsanlæg!V825","v":0},{"$f":"Produktionsanlæg!W825","v":0},{"$f":"Produktionsanlæg!X825","v":0},{"$f":"Produktionsanlæg!Y825","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D826","v":0},{"$f":"Produktionsanlæg!E826","v":0},{"$f":"Produktionsanlæg!F826","v":0},{"$f":"Produktionsanlæg!G826","v":0},{"$f":"Produktionsanlæg!H826","v":0},{"$f":"Produktionsanlæg!I826","v":0},{"$f":"Produktionsanlæg!J826","v":0},{"$f":"Produktionsanlæg!K826","v":0},{"$f":"Produktionsanlæg!L826","v":0},{"$f":"Produktionsanlæg!M826","v":0},{"$f":"Produktionsanlæg!N826","v":0},{"$f":"Produktionsanlæg!O826","v":0},{"$f":"Produktionsanlæg!P826","v":0},{"$f":"Produktionsanlæg!Q826","v":0},{"$f":"Produktionsanlæg!R826","v":0},{"$f":"Produktionsanlæg!S826","v":0},{"$f":"Produktionsanlæg!T826","v":0},{"$f":"Produktionsanlæg!U826","v":0},{"$f":"Produktionsanlæg!V826","v":0},{"$f":"Produktionsanlæg!W826","v":0},{"$f":"Produktionsanlæg!X826","v":0},{"$f":"Produktionsanlæg!Y826","v":0},{"$f":"IF(COUNTIF(D826:Y826,\"<>0\")<=1,IF((SUM(D826:Y826))>0,(+HLOOKUP((SUM(D826:Y826)),Priser!$E$96:$J$108,2)+((SUM(D826:Y826))-HLOOKUP((SUM(D826:Y826)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D826:Y826)),Priser!$E$96:$J$108,3))/(SUM(D826:Y826)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D826*$Z826","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N826*$Z826","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X826*$Z826","v":0},{"$f":"Y826*$Z826","v":0},{"$f":"+SUM(AA826:AV826)","v":0},{"$f":"SUM(D826:Y826)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D827","v":0},{"$f":"Produktionsanlæg!E827","v":0},{"$f":"Produktionsanlæg!F827","v":0},{"$f":"Produktionsanlæg!G827","v":0},{"$f":"Produktionsanlæg!H827","v":0},{"$f":"Produktionsanlæg!I827","v":0},{"$f":"Produktionsanlæg!J827","v":0},{"$f":"Produktionsanlæg!K827","v":0},{"$f":"Produktionsanlæg!L827","v":0},{"$f":"Produktionsanlæg!M827","v":0},{"$f":"Produktionsanlæg!N827","v":0},{"$f":"Produktionsanlæg!O827","v":0},{"$f":"Produktionsanlæg!P827","v":0},{"$f":"Produktionsanlæg!Q827","v":0},{"$f":"Produktionsanlæg!R827","v":0},{"$f":"Produktionsanlæg!S827","v":0},{"$f":"Produktionsanlæg!T827","v":0},{"$f":"Produktionsanlæg!U827","v":0},{"$f":"Produktionsanlæg!V827","v":0},{"$f":"Produktionsanlæg!W827","v":0},{"$f":"Produktionsanlæg!X827","v":0},{"$f":"Produktionsanlæg!Y827","v":0},{"$f":"IF(COUNTIF(D827:Y827,\"<>0\")<=1,IF((SUM(D827:Y827))>0,(+HLOOKUP((SUM(D827:Y827)),Priser!$E$96:$J$108,4)+((SUM(D827:Y827))-HLOOKUP((SUM(D827:Y827)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D827:Y827)),Priser!$E$96:$J$108,5))/(SUM(D827:Y827)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X827*$Z827","v":0},{"$f":"Y827*$Z827","v":0},{"$f":"+SUM(AA827:AV827)","v":0},{"$f":"SUM(D827:Y827)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D828","v":0},{"$f":"Produktionsanlæg!E828","v":0},{"$f":"Produktionsanlæg!F828","v":0},{"$f":"Produktionsanlæg!G828","v":0},{"$f":"Produktionsanlæg!H828","v":0},{"$f":"Produktionsanlæg!I828","v":0},{"$f":"Produktionsanlæg!J828","v":0},{"$f":"Produktionsanlæg!K828","v":0},{"$f":"Produktionsanlæg!L828","v":0},{"$f":"Produktionsanlæg!M828","v":0},{"$f":"Produktionsanlæg!N828","v":0},{"$f":"Produktionsanlæg!O828","v":0},{"$f":"Produktionsanlæg!P828","v":0},{"$f":"Produktionsanlæg!Q828","v":0},{"$f":"Produktionsanlæg!R828","v":0},{"$f":"Produktionsanlæg!S828","v":0},{"$f":"Produktionsanlæg!T828","v":0},{"$f":"Produktionsanlæg!U828","v":0},{"$f":"Produktionsanlæg!V828","v":0},{"$f":"Produktionsanlæg!W828","v":0},{"$f":"Produktionsanlæg!X828","v":0},{"$f":"Produktionsanlæg!Y828","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D829","v":0},{"$f":"Produktionsanlæg!E829","v":0},{"$f":"Produktionsanlæg!F829","v":0},{"$f":"Produktionsanlæg!G829","v":0},{"$f":"Produktionsanlæg!H829","v":0},{"$f":"Produktionsanlæg!I829","v":0},{"$f":"Produktionsanlæg!J829","v":0},{"$f":"Produktionsanlæg!K829","v":0},{"$f":"Produktionsanlæg!L829","v":0},{"$f":"Produktionsanlæg!M829","v":0},{"$f":"Produktionsanlæg!N829","v":0},{"$f":"Produktionsanlæg!O829","v":0},{"$f":"Produktionsanlæg!P829","v":0},{"$f":"Produktionsanlæg!Q829","v":0},{"$f":"Produktionsanlæg!R829","v":0},{"$f":"Produktionsanlæg!S829","v":0},{"$f":"Produktionsanlæg!T829","v":0},{"$f":"Produktionsanlæg!U829","v":0},{"$f":"Produktionsanlæg!V829","v":0},{"$f":"Produktionsanlæg!W829","v":0},{"$f":"Produktionsanlæg!X829","v":0},{"$f":"Produktionsanlæg!Y829","v":0},{"$f":"IF(COUNTIF(D829:Y829,\"<>0\")<=1,IF((SUM(D829:Y829))>0,(+HLOOKUP((SUM(D829:Y829)),Priser!$E$96:$J$108,4)+((SUM(D829:Y829))-HLOOKUP((SUM(D829:Y829)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D829:Y829)),Priser!$E$96:$J$108,5))/(SUM(D829:Y829)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D829*$Z829","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N829*$Z829","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X829*$Z829","v":0},{"$f":"Y829*$Z829","v":0},{"$f":"+SUM(AA829:AV829)","v":0},{"$f":"SUM(D829:Y829)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D830","v":0},{"$f":"Produktionsanlæg!E830","v":0},{"$f":"Produktionsanlæg!F830","v":0},{"$f":"Produktionsanlæg!G830","v":0},{"$f":"Produktionsanlæg!H830","v":0},{"$f":"Produktionsanlæg!I830","v":0},{"$f":"Produktionsanlæg!J830","v":0},{"$f":"Produktionsanlæg!K830","v":0},{"$f":"Produktionsanlæg!L830","v":0},{"$f":"Produktionsanlæg!M830","v":0},{"$f":"Produktionsanlæg!N830","v":480},{"$f":"Produktionsanlæg!O830","v":0},{"$f":"Produktionsanlæg!P830","v":0},{"$f":"Produktionsanlæg!Q830","v":0},{"$f":"Produktionsanlæg!R830","v":0},{"$f":"Produktionsanlæg!S830","v":0},{"$f":"Produktionsanlæg!T830","v":0},{"$f":"Produktionsanlæg!U830","v":0},{"$f":"Produktionsanlæg!V830","v":0},{"$f":"Produktionsanlæg!W830","v":0},{"$f":"Produktionsanlæg!X830","v":0},{"$f":"Produktionsanlæg!Y830","v":0},{"$f":"IF(COUNTIF(D830:Y830,\"<>0\")<=1,IF((SUM(D830:Y830))>0,(+HLOOKUP((SUM(D830:Y830)),Priser!$E$96:$J$108,8)+((SUM(D830:Y830))-HLOOKUP((SUM(D830:Y830)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D830:Y830)),Priser!$E$96:$J$108,9))/(SUM(D830:Y830)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1693.5530430000001},0,0,0,0,0,0,0,0,0,0,812905.46064000006,0,0,0,0,0,0,0,0,0,{"$f":"X830*$Z830","v":0},{"$f":"Y830*$Z830","v":0},{"$f":"+SUM(AA830:AV830)","v":812905.46064000006},{"$f":"SUM(D830:Y830)","v":480}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D831","v":0},{"$f":"Produktionsanlæg!E831","v":0},{"$f":"Produktionsanlæg!F831","v":0},{"$f":"Produktionsanlæg!G831","v":0},{"$f":"Produktionsanlæg!H831","v":0},{"$f":"Produktionsanlæg!I831","v":0},{"$f":"Produktionsanlæg!J831","v":0},{"$f":"Produktionsanlæg!K831","v":0},{"$f":"Produktionsanlæg!L831","v":0},{"$f":"Produktionsanlæg!M831","v":0},{"$f":"Produktionsanlæg!N831","v":0},{"$f":"Produktionsanlæg!O831","v":0},{"$f":"Produktionsanlæg!P831","v":0},{"$f":"Produktionsanlæg!Q831","v":0},{"$f":"Produktionsanlæg!R831","v":0},{"$f":"Produktionsanlæg!S831","v":0},{"$f":"Produktionsanlæg!T831","v":0},{"$f":"Produktionsanlæg!U831","v":0},{"$f":"Produktionsanlæg!V831","v":0},{"$f":"Produktionsanlæg!W831","v":0},{"$f":"Produktionsanlæg!X831","v":0},{"$f":"Produktionsanlæg!Y831","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D832","v":0},{"$f":"Produktionsanlæg!E832","v":0},{"$f":"Produktionsanlæg!F832","v":0},{"$f":"Produktionsanlæg!G832","v":0},{"$f":"Produktionsanlæg!H832","v":0},{"$f":"Produktionsanlæg!I832","v":0},{"$f":"Produktionsanlæg!J832","v":0},{"$f":"Produktionsanlæg!K832","v":0},{"$f":"Produktionsanlæg!L832","v":0},{"$f":"Produktionsanlæg!M832","v":0},{"$f":"Produktionsanlæg!N832","v":480},{"$f":"Produktionsanlæg!O832","v":0},{"$f":"Produktionsanlæg!P832","v":0},{"$f":"Produktionsanlæg!Q832","v":0},{"$f":"Produktionsanlæg!R832","v":0},{"$f":"Produktionsanlæg!S832","v":0},{"$f":"Produktionsanlæg!T832","v":0},{"$f":"Produktionsanlæg!U832","v":0},{"$f":"Produktionsanlæg!V832","v":0},{"$f":"Produktionsanlæg!W832","v":0},{"$f":"Produktionsanlæg!X832","v":0},{"$f":"Produktionsanlæg!Y832","v":0},{"$f":"IF(COUNTIF(D832:Y832,\"<>0\")<=1,IF((SUM(D832:Y832))>0,(+HLOOKUP((SUM(D832:Y832)),Priser!$E$96:$J$108,8)+((SUM(D832:Y832))-HLOOKUP((SUM(D832:Y832)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D832:Y832)),Priser!$E$96:$J$108,9))/(SUM(D832:Y832)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":725.808447},{"$f":"D832*$Z832","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N832*$Z832","v":348388.05456000002},0,0,0,0,0,0,0,0,0,{"$f":"X832*$Z832","v":0},{"$f":"Y832*$Z832","v":0},{"$f":"+SUM(AA832:AV832)","v":348388.05456000002},{"$f":"SUM(D832:Y832)","v":480}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D833","v":0},{"$f":"Produktionsanlæg!E833","v":0},{"$f":"Produktionsanlæg!F833","v":0},{"$f":"Produktionsanlæg!G833","v":0},{"$f":"Produktionsanlæg!H833","v":0},{"$f":"Produktionsanlæg!I833","v":0},{"$f":"Produktionsanlæg!J833","v":0},{"$f":"Produktionsanlæg!K833","v":0},{"$f":"Produktionsanlæg!L833","v":0},{"$f":"Produktionsanlæg!M833","v":0},{"$f":"Produktionsanlæg!N833","v":0},{"$f":"Produktionsanlæg!O833","v":0},{"$f":"Produktionsanlæg!P833","v":0},{"$f":"Produktionsanlæg!Q833","v":0},{"$f":"Produktionsanlæg!R833","v":0},{"$f":"Produktionsanlæg!S833","v":0},{"$f":"Produktionsanlæg!T833","v":0},{"$f":"Produktionsanlæg!U833","v":0},{"$f":"Produktionsanlæg!V833","v":0},{"$f":"Produktionsanlæg!W833","v":0},{"$f":"Produktionsanlæg!X833","v":0},{"$f":"Produktionsanlæg!Y833","v":0},{"$f":"IF(COUNTIF(D833:Y833,\"<>0\")<=1,IF((SUM(D833:Y833))>0,(+HLOOKUP((SUM(D833:Y833)),Priser!$E$96:$J$108,6)+((SUM(D833:Y833))-HLOOKUP((SUM(D833:Y833)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D833:Y833)),Priser!$E$96:$J$108,7))/(SUM(D833:Y833)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X833*$Z833","v":0},{"$f":"Y833*$Z833","v":0},{"$f":"+SUM(AA833:AV833)","v":0},{"$f":"SUM(D833:Y833)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D834","v":0},{"$f":"Produktionsanlæg!E834","v":0},{"$f":"Produktionsanlæg!F834","v":0},{"$f":"Produktionsanlæg!G834","v":0},{"$f":"Produktionsanlæg!H834","v":0},{"$f":"Produktionsanlæg!I834","v":0},{"$f":"Produktionsanlæg!J834","v":0},{"$f":"Produktionsanlæg!K834","v":0},{"$f":"Produktionsanlæg!L834","v":0},{"$f":"Produktionsanlæg!M834","v":0},{"$f":"Produktionsanlæg!N834","v":0},{"$f":"Produktionsanlæg!O834","v":0},{"$f":"Produktionsanlæg!P834","v":0},{"$f":"Produktionsanlæg!Q834","v":0},{"$f":"Produktionsanlæg!R834","v":0},{"$f":"Produktionsanlæg!S834","v":0},{"$f":"Produktionsanlæg!T834","v":0},{"$f":"Produktionsanlæg!U834","v":0},{"$f":"Produktionsanlæg!V834","v":0},{"$f":"Produktionsanlæg!W834","v":0},{"$f":"Produktionsanlæg!X834","v":0},{"$f":"Produktionsanlæg!Y834","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D835","v":0},{"$f":"Produktionsanlæg!E835","v":0},{"$f":"Produktionsanlæg!F835","v":0},{"$f":"Produktionsanlæg!G835","v":0},{"$f":"Produktionsanlæg!H835","v":0},{"$f":"Produktionsanlæg!I835","v":0},{"$f":"Produktionsanlæg!J835","v":0},{"$f":"Produktionsanlæg!K835","v":0},{"$f":"Produktionsanlæg!L835","v":0},{"$f":"Produktionsanlæg!M835","v":0},{"$f":"Produktionsanlæg!N835","v":0},{"$f":"Produktionsanlæg!O835","v":0},{"$f":"Produktionsanlæg!P835","v":0},{"$f":"Produktionsanlæg!Q835","v":0},{"$f":"Produktionsanlæg!R835","v":0},{"$f":"Produktionsanlæg!S835","v":0},{"$f":"Produktionsanlæg!T835","v":0},{"$f":"Produktionsanlæg!U835","v":0},{"$f":"Produktionsanlæg!V835","v":0},{"$f":"Produktionsanlæg!W835","v":0},{"$f":"Produktionsanlæg!X835","v":0},{"$f":"Produktionsanlæg!Y835","v":0},{"$f":"IF(COUNTIF(D835:Y835,\"<>0\")<=1,IF((SUM(D835:Y835))>0,(+HLOOKUP((SUM(D835:Y835)),Priser!$E$96:$J$108,6)+((SUM(D835:Y835))-HLOOKUP((SUM(D835:Y835)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D835:Y835)),Priser!$E$96:$J$108,7))/(SUM(D835:Y835)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D835*$Z835","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N835*$Z835","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X835*$Z835","v":0},0,{"$f":"+SUM(AA835:AV835)","v":0},{"$f":"SUM(D835:Y835)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D836","v":0},{"$f":"Produktionsanlæg!E836","v":0},{"$f":"Produktionsanlæg!F836","v":0},{"$f":"Produktionsanlæg!G836","v":0},{"$f":"Produktionsanlæg!H836","v":0},{"$f":"Produktionsanlæg!I836","v":0},{"$f":"Produktionsanlæg!J836","v":0},{"$f":"Produktionsanlæg!K836","v":0},{"$f":"Produktionsanlæg!L836","v":0},{"$f":"Produktionsanlæg!M836","v":0},{"$f":"Produktionsanlæg!N836","v":0},{"$f":"Produktionsanlæg!O836","v":0},{"$f":"Produktionsanlæg!P836","v":0},{"$f":"Produktionsanlæg!Q836","v":0},{"$f":"Produktionsanlæg!R836","v":0},{"$f":"Produktionsanlæg!S836","v":0},{"$f":"Produktionsanlæg!T836","v":0},{"$f":"Produktionsanlæg!U836","v":0},{"$f":"Produktionsanlæg!V836","v":0},{"$f":"Produktionsanlæg!W836","v":0},{"$f":"Produktionsanlæg!X836","v":0},{"$f":"Produktionsanlæg!Y836","v":0},{"$f":"IF(COUNTIF(D836:Y836,\"<>0\")<=1,IF((SUM(D836:Y836))>0,(+HLOOKUP((SUM(D836:Y836)),Priser!$E$96:$J$108,10)+((SUM(D836:Y836))-HLOOKUP((SUM(D836:Y836)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D836:Y836)),Priser!$E$96:$J$108,11))/(SUM(D836:Y836)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D837","v":0},{"$f":"Produktionsanlæg!E837","v":0},{"$f":"Produktionsanlæg!F837","v":0},{"$f":"Produktionsanlæg!G837","v":0},{"$f":"Produktionsanlæg!H837","v":0},{"$f":"Produktionsanlæg!I837","v":0},{"$f":"Produktionsanlæg!J837","v":0},{"$f":"Produktionsanlæg!K837","v":0},{"$f":"Produktionsanlæg!L837","v":0},{"$f":"Produktionsanlæg!M837","v":0},{"$f":"Produktionsanlæg!N837","v":0},{"$f":"Produktionsanlæg!O837","v":0},{"$f":"Produktionsanlæg!P837","v":0},{"$f":"Produktionsanlæg!Q837","v":0},{"$f":"Produktionsanlæg!R837","v":0},{"$f":"Produktionsanlæg!S837","v":0},{"$f":"Produktionsanlæg!T837","v":0},{"$f":"Produktionsanlæg!U837","v":0},{"$f":"Produktionsanlæg!V837","v":0},{"$f":"Produktionsanlæg!W837","v":0},{"$f":"Produktionsanlæg!X837","v":0},{"$f":"Produktionsanlæg!Y837","v":0},{"$f":"IF(COUNTIF(D837:Y837,\"<>0\")<=1,IF((SUM(D837:Y837))>0,(+HLOOKUP((SUM(D837:Y837)),Priser!$E$96:$J$108,12)+((SUM(D837:Y837))-HLOOKUP((SUM(D837:Y837)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D837:Y837)),Priser!$E$96:$J$108,13))/(SUM(D837:Y837)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D838","v":0},{"$f":"Produktionsanlæg!E838","v":0},{"$f":"Produktionsanlæg!F838","v":0},{"$f":"Produktionsanlæg!G838","v":0},{"$f":"Produktionsanlæg!H838","v":0},{"$f":"Produktionsanlæg!I838","v":0},{"$f":"Produktionsanlæg!J838","v":0},{"$f":"Produktionsanlæg!K838","v":0},{"$f":"Produktionsanlæg!L838","v":0},{"$f":"Produktionsanlæg!M838","v":0},{"$f":"Produktionsanlæg!N838","v":0},{"$f":"Produktionsanlæg!O838","v":0},{"$f":"Produktionsanlæg!P838","v":0},{"$f":"Produktionsanlæg!Q838","v":0},{"$f":"Produktionsanlæg!R838","v":0},{"$f":"Produktionsanlæg!S838","v":0},{"$f":"Produktionsanlæg!T838","v":0},{"$f":"Produktionsanlæg!U838","v":0},{"$f":"Produktionsanlæg!V838","v":0},{"$f":"Produktionsanlæg!W838","v":0},{"$f":"Produktionsanlæg!X838","v":0},{"$f":"Produktionsanlæg!Y838","v":0},{"$f":"IF(COUNTIF(D838:Y838,\"<>0\")<=1,IF((SUM(D838:Y838))>0,(+HLOOKUP((SUM(D838:Y838)),Priser!$E$118:$I$123,3)+((SUM(D838:Y838))-HLOOKUP((SUM(D838:Y838)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D838:Y838)),Priser!$E$118:$I$123,4))/(SUM(D838:Y838)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D839","v":0},{"$f":"Produktionsanlæg!E839","v":0},{"$f":"Produktionsanlæg!F839","v":0},{"$f":"Produktionsanlæg!G839","v":0},{"$f":"Produktionsanlæg!H839","v":0},{"$f":"Produktionsanlæg!I839","v":0},{"$f":"Produktionsanlæg!J839","v":0},{"$f":"Produktionsanlæg!K839","v":0},{"$f":"Produktionsanlæg!L839","v":0},{"$f":"Produktionsanlæg!M839","v":0},{"$f":"Produktionsanlæg!N839","v":0},{"$f":"Produktionsanlæg!O839","v":0},{"$f":"Produktionsanlæg!P839","v":0},{"$f":"Produktionsanlæg!Q839","v":0},{"$f":"Produktionsanlæg!R839","v":0},{"$f":"Produktionsanlæg!S839","v":0},{"$f":"Produktionsanlæg!T839","v":0},{"$f":"Produktionsanlæg!U839","v":0},{"$f":"Produktionsanlæg!V839","v":0},{"$f":"Produktionsanlæg!W839","v":0},{"$f":"Produktionsanlæg!X839","v":0},{"$f":"Produktionsanlæg!Y839","v":0},{"$f":"IF(COUNTIF(D839:Y839,\"<>0\")<=1,IF((SUM(D839:Y839))>0,(+HLOOKUP((SUM(D839:Y839)),Priser!$E$118:$I$123,5)+((SUM(D839:Y839))-HLOOKUP((SUM(D839:Y839)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D839:Y839)),Priser!$E$118:$I$123,6))/(SUM(D839:Y839)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D840","v":0},{"$f":"Produktionsanlæg!E840","v":0},{"$f":"Produktionsanlæg!F840","v":0},{"$f":"Produktionsanlæg!G840","v":0},{"$f":"Produktionsanlæg!H840","v":0},{"$f":"Produktionsanlæg!I840","v":0},{"$f":"Produktionsanlæg!J840","v":0},{"$f":"Produktionsanlæg!K840","v":0},{"$f":"Produktionsanlæg!L840","v":0},{"$f":"Produktionsanlæg!M840","v":0},{"$f":"Produktionsanlæg!N840","v":0},{"$f":"Produktionsanlæg!O840","v":0},{"$f":"Produktionsanlæg!P840","v":0},{"$f":"Produktionsanlæg!Q840","v":0},{"$f":"Produktionsanlæg!R840","v":0},{"$f":"Produktionsanlæg!S840","v":0},{"$f":"Produktionsanlæg!T840","v":0},{"$f":"Produktionsanlæg!U840","v":0},{"$f":"Produktionsanlæg!V840","v":0},{"$f":"Produktionsanlæg!W840","v":0},{"$f":"Produktionsanlæg!X840","v":0},{"$f":"Produktionsanlæg!Y840","v":0},{"$f":"IF(COUNTIF(D840:Y840,\"<>0\")<=1,IF((SUM(D840:Y840))>0,(+HLOOKUP((SUM(D840:Y840)),Priser!$E$132:$I$141,9)+((SUM(D840:Y840))-HLOOKUP((SUM(D840:Y840)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D840:Y840)),Priser!$E$132:$I$141,10))/(SUM(D840:Y840)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D841","v":0},{"$f":"Produktionsanlæg!E841","v":0},{"$f":"Produktionsanlæg!F841","v":0},{"$f":"Produktionsanlæg!G841","v":0},{"$f":"Produktionsanlæg!H841","v":0},{"$f":"Produktionsanlæg!I841","v":0},{"$f":"Produktionsanlæg!J841","v":0},{"$f":"Produktionsanlæg!K841","v":0},{"$f":"Produktionsanlæg!L841","v":0},{"$f":"Produktionsanlæg!M841","v":0},{"$f":"Produktionsanlæg!N841","v":0},{"$f":"Produktionsanlæg!O841","v":0},{"$f":"Produktionsanlæg!P841","v":0},{"$f":"Produktionsanlæg!Q841","v":0},{"$f":"Produktionsanlæg!R841","v":0},{"$f":"Produktionsanlæg!S841","v":0},{"$f":"Produktionsanlæg!T841","v":0},{"$f":"Produktionsanlæg!U841","v":0},{"$f":"Produktionsanlæg!V841","v":0},{"$f":"Produktionsanlæg!W841","v":0},{"$f":"Produktionsanlæg!X841","v":0},{"$f":"Produktionsanlæg!Y841","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D842","v":0},{"$f":"Produktionsanlæg!E842","v":0},{"$f":"Produktionsanlæg!F842","v":0},{"$f":"Produktionsanlæg!G842","v":0},{"$f":"Produktionsanlæg!H842","v":0},{"$f":"Produktionsanlæg!I842","v":0},{"$f":"Produktionsanlæg!J842","v":0},{"$f":"Produktionsanlæg!K842","v":0},{"$f":"Produktionsanlæg!L842","v":0},{"$f":"Produktionsanlæg!M842","v":0},{"$f":"Produktionsanlæg!N842","v":0},{"$f":"Produktionsanlæg!O842","v":0},{"$f":"Produktionsanlæg!P842","v":0},{"$f":"Produktionsanlæg!Q842","v":0},{"$f":"Produktionsanlæg!R842","v":0},{"$f":"Produktionsanlæg!S842","v":0},{"$f":"Produktionsanlæg!T842","v":0},{"$f":"Produktionsanlæg!U842","v":0},{"$f":"Produktionsanlæg!V842","v":0},{"$f":"Produktionsanlæg!W842","v":0},{"$f":"Produktionsanlæg!X842","v":0},{"$f":"Produktionsanlæg!Y842","v":0},{"$f":"IF(COUNTIF(D842:Y842,\"<>0\")<=1,IF((SUM(D842:Y842))>0,(+HLOOKUP((SUM(D842:Y842)),Priser!$E$132:$I$141,9)+((SUM(D842:Y842))-HLOOKUP((SUM(D842:Y842)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D842:Y842)),Priser!$E$132:$I$141,10))/(SUM(D842:Y842)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D842*$Z842","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N842*$Z842","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X842*$Z842","v":0},{"$f":"Y842*$Z842","v":0},{"$f":"+SUM(AA842:AV842)","v":0},{"$f":"SUM(D842:Y842)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D843","v":0},{"$f":"Produktionsanlæg!E843","v":0},{"$f":"Produktionsanlæg!F843","v":0},{"$f":"Produktionsanlæg!G843","v":0},{"$f":"Produktionsanlæg!H843","v":0},{"$f":"Produktionsanlæg!I843","v":480},{"$f":"Produktionsanlæg!J843","v":0},{"$f":"Produktionsanlæg!K843","v":0},{"$f":"Produktionsanlæg!L843","v":0},{"$f":"Produktionsanlæg!M843","v":0},{"$f":"Produktionsanlæg!N843","v":0},{"$f":"Produktionsanlæg!O843","v":0},{"$f":"Produktionsanlæg!P843","v":0},{"$f":"Produktionsanlæg!Q843","v":0},{"$f":"Produktionsanlæg!R843","v":0},{"$f":"Produktionsanlæg!S843","v":0},{"$f":"Produktionsanlæg!T843","v":0},{"$f":"Produktionsanlæg!U843","v":0},{"$f":"Produktionsanlæg!V843","v":0},{"$f":"Produktionsanlæg!W843","v":0},{"$f":"Produktionsanlæg!X843","v":0},{"$f":"Produktionsanlæg!Y843","v":0},{"$f":"IF(COUNTIF(D843:Y843,\"<>0\")<=1,IF((SUM(D843:Y843))>0,(+HLOOKUP((SUM(D843:Y843)),Priser!$E$132:$I$141,6)+((SUM(D843:Y843))-HLOOKUP((SUM(D843:Y843)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D843:Y843)),Priser!$E$132:$I$141,7))/(SUM(D843:Y843)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":6798.1387040000009},0,0,0,0,0,3263106.5779200005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X843*$Z843","v":0},{"$f":"Y843*$Z843","v":0},{"$f":"+SUM(AA843:AV843)","v":3263106.5779200005},{"$f":"SUM(D843:Y843)","v":480}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D844","v":0},{"$f":"Produktionsanlæg!E844","v":0},{"$f":"Produktionsanlæg!F844","v":0},{"$f":"Produktionsanlæg!G844","v":0},{"$f":"Produktionsanlæg!H844","v":0},{"$f":"Produktionsanlæg!I844","v":0},{"$f":"Produktionsanlæg!J844","v":0},{"$f":"Produktionsanlæg!K844","v":0},{"$f":"Produktionsanlæg!L844","v":0},{"$f":"Produktionsanlæg!M844","v":0},{"$f":"Produktionsanlæg!N844","v":0},{"$f":"Produktionsanlæg!O844","v":0},{"$f":"Produktionsanlæg!P844","v":0},{"$f":"Produktionsanlæg!Q844","v":0},{"$f":"Produktionsanlæg!R844","v":0},{"$f":"Produktionsanlæg!S844","v":0},{"$f":"Produktionsanlæg!T844","v":0},{"$f":"Produktionsanlæg!U844","v":0},{"$f":"Produktionsanlæg!V844","v":0},{"$f":"Produktionsanlæg!W844","v":0},{"$f":"Produktionsanlæg!X844","v":0},{"$f":"Produktionsanlæg!Y844","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D845","v":0},{"$f":"Produktionsanlæg!E845","v":0},{"$f":"Produktionsanlæg!F845","v":0},{"$f":"Produktionsanlæg!G845","v":0},{"$f":"Produktionsanlæg!H845","v":0},{"$f":"Produktionsanlæg!I845","v":480},{"$f":"Produktionsanlæg!J845","v":0},{"$f":"Produktionsanlæg!K845","v":0},{"$f":"Produktionsanlæg!L845","v":0},{"$f":"Produktionsanlæg!M845","v":0},{"$f":"Produktionsanlæg!N845","v":0},{"$f":"Produktionsanlæg!O845","v":0},{"$f":"Produktionsanlæg!P845","v":0},{"$f":"Produktionsanlæg!Q845","v":0},{"$f":"Produktionsanlæg!R845","v":0},{"$f":"Produktionsanlæg!S845","v":0},{"$f":"Produktionsanlæg!T845","v":0},{"$f":"Produktionsanlæg!U845","v":0},{"$f":"Produktionsanlæg!V845","v":0},{"$f":"Produktionsanlæg!W845","v":0},{"$f":"Produktionsanlæg!X845","v":0},{"$f":"Produktionsanlæg!Y845","v":0},{"$f":"IF(COUNTIF(D845:Y845,\"<>0\")<=1,IF((SUM(D845:Y845))>0,(+HLOOKUP((SUM(D845:Y845)),Priser!$E$132:$I$141,6)+((SUM(D845:Y845))-HLOOKUP((SUM(D845:Y845)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D845:Y845)),Priser!$E$132:$I$141,7))/(SUM(D845:Y845)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":10197.208055999999},{"$f":"D845*$Z845","v":0},0,0,0,0,4894659.8668799996,0,0,0,0,{"$f":"N845*$Z845","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X845*$Z845","v":0},0,{"$f":"+SUM(AA845:AV845)","v":4894659.8668799996},{"$f":"SUM(D845:Y845)","v":480}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D846","v":0},{"$f":"Produktionsanlæg!E846","v":0},{"$f":"Produktionsanlæg!F846","v":0},{"$f":"Produktionsanlæg!G846","v":0},{"$f":"Produktionsanlæg!H846","v":0},{"$f":"Produktionsanlæg!I846","v":0},{"$f":"Produktionsanlæg!J846","v":0},{"$f":"Produktionsanlæg!K846","v":0},{"$f":"Produktionsanlæg!L846","v":0},{"$f":"Produktionsanlæg!M846","v":0},{"$f":"Produktionsanlæg!N846","v":0},{"$f":"Produktionsanlæg!O846","v":0},{"$f":"Produktionsanlæg!P846","v":0},{"$f":"Produktionsanlæg!Q846","v":0},{"$f":"Produktionsanlæg!R846","v":0},{"$f":"Produktionsanlæg!S846","v":0},{"$f":"Produktionsanlæg!T846","v":0},{"$f":"Produktionsanlæg!U846","v":0},{"$f":"Produktionsanlæg!V846","v":0},{"$f":"Produktionsanlæg!W846","v":0},{"$f":"Produktionsanlæg!X846","v":0},{"$f":"Produktionsanlæg!Y846","v":0},{"$f":"IF(COUNTIF(D846:Y846,\"<>0\")<=1,IF((SUM(D846:Y846))>0,(+HLOOKUP((SUM(D846:Y846)),Priser!$E$150:$J$152,2)+((SUM(D846:Y846))-HLOOKUP((SUM(D846:Y846)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D846:Y846)),Priser!$E$150:$J$152,3))/(SUM(D846:Y846)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA846:AV846)","v":0},{"$f":"SUM(D846:Y846)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D847","v":0},{"$f":"Produktionsanlæg!E847","v":0},{"$f":"Produktionsanlæg!F847","v":0},{"$f":"Produktionsanlæg!G847","v":0},{"$f":"Produktionsanlæg!H847","v":0},{"$f":"Produktionsanlæg!I847","v":0},{"$f":"Produktionsanlæg!J847","v":0},{"$f":"Produktionsanlæg!K847","v":0},{"$f":"Produktionsanlæg!L847","v":0},{"$f":"Produktionsanlæg!M847","v":0},{"$f":"Produktionsanlæg!N847","v":0},{"$f":"Produktionsanlæg!O847","v":0},{"$f":"Produktionsanlæg!P847","v":0},{"$f":"Produktionsanlæg!Q847","v":0},{"$f":"Produktionsanlæg!R847","v":0},{"$f":"Produktionsanlæg!S847","v":0},{"$f":"Produktionsanlæg!T847","v":0},{"$f":"Produktionsanlæg!U847","v":0},{"$f":"Produktionsanlæg!V847","v":0},{"$f":"Produktionsanlæg!W847","v":0},{"$f":"Produktionsanlæg!X847","v":0},{"$f":"Produktionsanlæg!Y847","v":0},{"$f":"IF(COUNTIF(D847:Y847,\"<>0\")<=1,IF((SUM(D847:Y847))>0,(+HLOOKUP((SUM(D847:Y847)),Priser!$E$154:$J$156,2)+((SUM(D847:Y847))-HLOOKUP((SUM(D847:Y847)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D847:Y847)),Priser!$E$154:$J$156,3))/(SUM(D847:Y847)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA847:AV847)","v":0},{"$f":"SUM(D847:Y847)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D848","v":0},{"$f":"Produktionsanlæg!E848","v":0},{"$f":"Produktionsanlæg!F848","v":0},{"$f":"Produktionsanlæg!G848","v":0},{"$f":"Produktionsanlæg!H848","v":0},{"$f":"Produktionsanlæg!I848","v":900},{"$f":"Produktionsanlæg!J848","v":0},{"$f":"Produktionsanlæg!K848","v":0},{"$f":"Produktionsanlæg!L848","v":0},{"$f":"Produktionsanlæg!M848","v":0},{"$f":"Produktionsanlæg!N848","v":0},{"$f":"Produktionsanlæg!O848","v":0},{"$f":"Produktionsanlæg!P848","v":0},{"$f":"Produktionsanlæg!Q848","v":0},{"$f":"Produktionsanlæg!R848","v":0},{"$f":"Produktionsanlæg!S848","v":0},{"$f":"Produktionsanlæg!T848","v":0},{"$f":"Produktionsanlæg!U848","v":0},{"$f":"Produktionsanlæg!V848","v":0},{"$f":"Produktionsanlæg!W848","v":0},{"$f":"Produktionsanlæg!X848","v":0},{"$f":"Produktionsanlæg!Y848","v":0},{"$f":"IF(COUNTIF(D848:Y848,\"<>0\")<=1,IF((SUM(D848:Y848))>0,(+HLOOKUP((SUM(D848:Y848)),Priser!$E$168:$J$170,2)+((SUM(D848:Y848))-HLOOKUP((SUM(D848:Y848)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D848:Y848)),Priser!$E$168:$J$170,3))/(SUM(D848:Y848)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":4270.2057599999989},0,0,0,0,0,3843185.183999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA848:AV848)","v":3843185.183999999},{"$f":"SUM(D848:Y848)","v":900}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D849","v":0},{"$f":"Produktionsanlæg!E849","v":0},{"$f":"Produktionsanlæg!F849","v":0},{"$f":"Produktionsanlæg!G849","v":0},{"$f":"Produktionsanlæg!H849","v":0},{"$f":"Produktionsanlæg!I849","v":0},{"$f":"Produktionsanlæg!J849","v":0},{"$f":"Produktionsanlæg!K849","v":0},{"$f":"Produktionsanlæg!L849","v":0},{"$f":"Produktionsanlæg!M849","v":0},{"$f":"Produktionsanlæg!N849","v":0},{"$f":"Produktionsanlæg!O849","v":0},{"$f":"Produktionsanlæg!P849","v":0},{"$f":"Produktionsanlæg!Q849","v":0},{"$f":"Produktionsanlæg!R849","v":0},{"$f":"Produktionsanlæg!S849","v":0},{"$f":"Produktionsanlæg!T849","v":0},{"$f":"Produktionsanlæg!U849","v":0},{"$f":"Produktionsanlæg!V849","v":0},{"$f":"Produktionsanlæg!W849","v":0},{"$f":"Produktionsanlæg!X849","v":0},{"$f":"Produktionsanlæg!Y849","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D850","v":0},{"$f":"Produktionsanlæg!E850","v":0},{"$f":"Produktionsanlæg!F850","v":0},{"$f":"Produktionsanlæg!G850","v":0},{"$f":"Produktionsanlæg!H850","v":0},{"$f":"Produktionsanlæg!I850","v":0},{"$f":"Produktionsanlæg!J850","v":0},{"$f":"Produktionsanlæg!K850","v":0},{"$f":"Produktionsanlæg!L850","v":0},{"$f":"Produktionsanlæg!M850","v":0},{"$f":"Produktionsanlæg!N850","v":0},{"$f":"Produktionsanlæg!O850","v":0},{"$f":"Produktionsanlæg!P850","v":0},{"$f":"Produktionsanlæg!Q850","v":0},{"$f":"Produktionsanlæg!R850","v":0},{"$f":"Produktionsanlæg!S850","v":0},{"$f":"Produktionsanlæg!T850","v":0},{"$f":"Produktionsanlæg!U850","v":0},{"$f":"Produktionsanlæg!V850","v":0},{"$f":"Produktionsanlæg!W850","v":0},{"$f":"Produktionsanlæg!X850","v":0},{"$f":"Produktionsanlæg!Y850","v":0},{"$f":"IF(COUNTIF(D850:Y850,\"<>0\")<=1,IF((SUM(D850:Y850))>0,(+HLOOKUP(SUM(D850:Y850),Priser!$E$175:$J$177,2)+((SUM(D850:Y850))-HLOOKUP((SUM(D850:Y850)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D850:Y850)),Priser!$E$175:$J$177,3))/(SUM(D850:Y850)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D850*$Z850","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA850:AV850)","v":0},{"$f":"SUM(D850:Y850)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D851","v":0},{"$f":"Produktionsanlæg!E851","v":0},{"$f":"Produktionsanlæg!F851","v":0},{"$f":"Produktionsanlæg!G851","v":0},{"$f":"Produktionsanlæg!H851","v":0},{"$f":"Produktionsanlæg!I851","v":0},{"$f":"Produktionsanlæg!J851","v":0},{"$f":"Produktionsanlæg!K851","v":0},{"$f":"Produktionsanlæg!L851","v":0},{"$f":"Produktionsanlæg!M851","v":0},{"$f":"Produktionsanlæg!N851","v":0},{"$f":"Produktionsanlæg!O851","v":0},{"$f":"Produktionsanlæg!P851","v":0},{"$f":"Produktionsanlæg!Q851","v":0},{"$f":"Produktionsanlæg!R851","v":0},{"$f":"Produktionsanlæg!S851","v":0},{"$f":"Produktionsanlæg!T851","v":0},{"$f":"Produktionsanlæg!U851","v":0},{"$f":"Produktionsanlæg!V851","v":0},{"$f":"Produktionsanlæg!W851","v":0},{"$f":"Produktionsanlæg!X851","v":0},{"$f":"Produktionsanlæg!Y851","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D852","v":0},{"$f":"Produktionsanlæg!E852","v":0},{"$f":"Produktionsanlæg!F852","v":0},{"$f":"Produktionsanlæg!G852","v":0},{"$f":"Produktionsanlæg!H852","v":0},{"$f":"Produktionsanlæg!I852","v":0},{"$f":"Produktionsanlæg!J852","v":0},{"$f":"Produktionsanlæg!K852","v":0},{"$f":"Produktionsanlæg!L852","v":0},{"$f":"Produktionsanlæg!M852","v":0},{"$f":"Produktionsanlæg!N852","v":0},{"$f":"Produktionsanlæg!O852","v":0},{"$f":"Produktionsanlæg!P852","v":0},{"$f":"Produktionsanlæg!Q852","v":0},{"$f":"Produktionsanlæg!R852","v":0},{"$f":"Produktionsanlæg!S852","v":0},{"$f":"Produktionsanlæg!T852","v":0},{"$f":"Produktionsanlæg!U852","v":0},{"$f":"Produktionsanlæg!V852","v":0},{"$f":"Produktionsanlæg!W852","v":0},{"$f":"Produktionsanlæg!X852","v":300},{"$f":"Produktionsanlæg!Y852","v":0},{"$f":"IF(COUNTIF(D852:Y852,\"<>0\")<=1,IF((SUM(D852:Y852))>0,(+HLOOKUP((SUM(D852:Y852)),Priser!$E$236:$J$238,2)+((SUM(D852:Y852))-HLOOKUP((SUM(D852:Y852)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D852:Y852)),Priser!$E$236:$J$238,3))/(SUM(D852:Y852)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1055.112222222222},{"$f":"D852*$Z852","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N852*$Z852","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X852*$Z852","v":316533.66666666663},0,{"$f":"+SUM(AA852:AV852)","v":316533.66666666663},{"$f":"SUM(D852:Y852)","v":300}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D853","v":0},{"$f":"Produktionsanlæg!E853","v":0},{"$f":"Produktionsanlæg!F853","v":0},{"$f":"Produktionsanlæg!G853","v":0},{"$f":"Produktionsanlæg!H853","v":0},{"$f":"Produktionsanlæg!I853","v":0},{"$f":"Produktionsanlæg!J853","v":0},{"$f":"Produktionsanlæg!K853","v":0},{"$f":"Produktionsanlæg!L853","v":0},{"$f":"Produktionsanlæg!M853","v":0},{"$f":"Produktionsanlæg!N853","v":0},{"$f":"Produktionsanlæg!O853","v":0},{"$f":"Produktionsanlæg!P853","v":0},{"$f":"Produktionsanlæg!Q853","v":0},{"$f":"Produktionsanlæg!R853","v":0},{"$f":"Produktionsanlæg!S853","v":0},{"$f":"Produktionsanlæg!T853","v":127},{"$f":"Produktionsanlæg!U853","v":0},{"$f":"Produktionsanlæg!V853","v":0},{"$f":"Produktionsanlæg!W853","v":0},{"$f":"Produktionsanlæg!X853","v":0},{"$f":"Produktionsanlæg!Y853","v":0},{"$f":"IF(COUNTIF(D853:Y853,\"<>0\")<=1,IF((SUM(D853:Y853))>0,(+HLOOKUP((SUM(D853:Y853)),Priser!$E$255:$J$257,2)+((SUM(D853:Y853))-HLOOKUP((SUM(D853:Y853)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D853:Y853)),Priser!$E$255:$J$257,3))/(SUM(D853:Y853)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2286.3448818897687},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,290365.80000000063,0,0,0,0,0,{"$f":"+SUM(AA853:AV853)","v":290365.80000000063},{"$f":"SUM(D853:Y853)","v":127}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D854","v":0},{"$f":"Produktionsanlæg!E854","v":0},{"$f":"Produktionsanlæg!F854","v":0},{"$f":"Produktionsanlæg!G854","v":0},{"$f":"Produktionsanlæg!H854","v":0},{"$f":"Produktionsanlæg!I854","v":0},{"$f":"Produktionsanlæg!J854","v":0},{"$f":"Produktionsanlæg!K854","v":0},{"$f":"Produktionsanlæg!L854","v":0},{"$f":"Produktionsanlæg!M854","v":0},{"$f":"Produktionsanlæg!N854","v":0},{"$f":"Produktionsanlæg!O854","v":0},{"$f":"Produktionsanlæg!P854","v":0},{"$f":"Produktionsanlæg!Q854","v":0},{"$f":"Produktionsanlæg!R854","v":0},{"$f":"Produktionsanlæg!S854","v":0},{"$f":"Produktionsanlæg!T854","v":0},{"$f":"Produktionsanlæg!U854","v":0},{"$f":"Produktionsanlæg!V854","v":0},{"$f":"Produktionsanlæg!W854","v":0},{"$f":"Produktionsanlæg!X854","v":0},{"$f":"Produktionsanlæg!Y854","v":0},{"$f":"IF(COUNTIF(D854:Y854,\"<>0\")<=1,IF((SUM(D854:Y854))>0,(+HLOOKUP((SUM(D854:Y854)),Priser!$E$275:$J$277,2)+((SUM(D854:Y854))-HLOOKUP((SUM(D854:Y854)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D854:Y854)),Priser!$E$275:$J$277,3))/(SUM(D854:Y854)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA854:AV854)","v":0},{"$f":"SUM(D854:Y854)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D855","v":0},{"$f":"Produktionsanlæg!E855","v":0},{"$f":"Produktionsanlæg!F855","v":0},{"$f":"Produktionsanlæg!G855","v":0},{"$f":"Produktionsanlæg!H855","v":0},{"$f":"Produktionsanlæg!I855","v":0},{"$f":"Produktionsanlæg!J855","v":0},{"$f":"Produktionsanlæg!K855","v":0},{"$f":"Produktionsanlæg!L855","v":0},{"$f":"Produktionsanlæg!M855","v":0},{"$f":"Produktionsanlæg!N855","v":0},{"$f":"Produktionsanlæg!O855","v":0},{"$f":"Produktionsanlæg!P855","v":0},{"$f":"Produktionsanlæg!Q855","v":0},{"$f":"Produktionsanlæg!R855","v":0},{"$f":"Produktionsanlæg!S855","v":0},{"$f":"Produktionsanlæg!T855","v":0},{"$f":"Produktionsanlæg!U855","v":0},{"$f":"Produktionsanlæg!V855","v":0},{"$f":"Produktionsanlæg!W855","v":0},{"$f":"Produktionsanlæg!X855","v":0},{"$f":"Produktionsanlæg!Y855","v":0},{"$f":"IF(COUNTIF(D855:Y855,\"<>0\")<=1,IF((SUM(D855:Y855))>0,(+HLOOKUP((SUM(D855:Y855)),Priser!$E$207:$J$209,2)+((SUM(D855:Y855))-HLOOKUP((SUM(D855:Y855)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D855:Y855)),Priser!$E$207:$J$209,3))/(SUM(D855:Y855)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA855:AV855)","v":0},{"$f":"SUM(D855:Y855)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D856","v":0},{"$f":"Produktionsanlæg!E856","v":0},{"$f":"Produktionsanlæg!F856","v":0},{"$f":"Produktionsanlæg!G856","v":0},{"$f":"Produktionsanlæg!H856","v":0},{"$f":"Produktionsanlæg!I856","v":0},{"$f":"Produktionsanlæg!J856","v":0},{"$f":"Produktionsanlæg!K856","v":0},{"$f":"Produktionsanlæg!L856","v":0},{"$f":"Produktionsanlæg!M856","v":0},{"$f":"Produktionsanlæg!N856","v":0},{"$f":"Produktionsanlæg!O856","v":0},{"$f":"Produktionsanlæg!P856","v":0},{"$f":"Produktionsanlæg!Q856","v":0},{"$f":"Produktionsanlæg!R856","v":0},{"$f":"Produktionsanlæg!S856","v":0},{"$f":"Produktionsanlæg!T856","v":0},{"$f":"Produktionsanlæg!U856","v":0},{"$f":"Produktionsanlæg!V856","v":0},{"$f":"Produktionsanlæg!W856","v":0},{"$f":"Produktionsanlæg!X856","v":0},{"$f":"Produktionsanlæg!Y856","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D857","v":0},{"$f":"Produktionsanlæg!E857","v":0},{"$f":"Produktionsanlæg!F857","v":0},{"$f":"Produktionsanlæg!G857","v":0},{"$f":"Produktionsanlæg!H857","v":0},{"$f":"Produktionsanlæg!I857","v":0},{"$f":"Produktionsanlæg!J857","v":0},{"$f":"Produktionsanlæg!K857","v":0},{"$f":"Produktionsanlæg!L857","v":0},{"$f":"Produktionsanlæg!M857","v":0},{"$f":"Produktionsanlæg!N857","v":0},{"$f":"Produktionsanlæg!O857","v":0},{"$f":"Produktionsanlæg!P857","v":0},{"$f":"Produktionsanlæg!Q857","v":0},{"$f":"Produktionsanlæg!R857","v":0},{"$f":"Produktionsanlæg!S857","v":0},{"$f":"Produktionsanlæg!T857","v":0},{"$f":"Produktionsanlæg!U857","v":0},{"$f":"Produktionsanlæg!V857","v":0},{"$f":"Produktionsanlæg!W857","v":0},{"$f":"Produktionsanlæg!X857","v":0},{"$f":"Produktionsanlæg!Y857","v":0},{"$f":"IF(COUNTIF(D857:Y857,\"<>0\")<=1,IF((SUM(D857:Y857))>0,(+HLOOKUP((SUM(D857:Y857)),Priser!$E$207:$J$212,5)+((SUM(D857:Y857))-HLOOKUP((SUM(D857:Y857)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D857:Y857)),Priser!$E$207:$J$212,6))/(SUM(D857:Y857)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D857*$Z857","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA857:AV857)","v":0},{"$f":"SUM(D857:Y857)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D858","v":0},{"$f":"Produktionsanlæg!E858","v":0},{"$f":"Produktionsanlæg!F858","v":0},{"$f":"Produktionsanlæg!G858","v":0},{"$f":"Produktionsanlæg!H858","v":0},{"$f":"Produktionsanlæg!I858","v":0},{"$f":"Produktionsanlæg!J858","v":0},{"$f":"Produktionsanlæg!K858","v":0},{"$f":"Produktionsanlæg!L858","v":0},{"$f":"Produktionsanlæg!M858","v":0},{"$f":"Produktionsanlæg!N858","v":0},{"$f":"Produktionsanlæg!O858","v":0},{"$f":"Produktionsanlæg!P858","v":0},{"$f":"Produktionsanlæg!Q858","v":0},{"$f":"Produktionsanlæg!R858","v":0},{"$f":"Produktionsanlæg!S858","v":0},{"$f":"Produktionsanlæg!T858","v":0},{"$f":"Produktionsanlæg!U858","v":0},{"$f":"Produktionsanlæg!V858","v":0},{"$f":"Produktionsanlæg!W858","v":0},{"$f":"Produktionsanlæg!X858","v":0},{"$f":"Produktionsanlæg!Y858","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D859","v":0},{"$f":"Produktionsanlæg!E859","v":0},{"$f":"Produktionsanlæg!F859","v":0},{"$f":"Produktionsanlæg!G859","v":0},{"$f":"Produktionsanlæg!H859","v":0},{"$f":"Produktionsanlæg!I859","v":500},{"$f":"Produktionsanlæg!J859","v":0},{"$f":"Produktionsanlæg!K859","v":0},{"$f":"Produktionsanlæg!L859","v":0},{"$f":"Produktionsanlæg!M859","v":0},{"$f":"Produktionsanlæg!N859","v":0},{"$f":"Produktionsanlæg!O859","v":0},{"$f":"Produktionsanlæg!P859","v":0},{"$f":"Produktionsanlæg!Q859","v":0},{"$f":"Produktionsanlæg!R859","v":0},{"$f":"Produktionsanlæg!S859","v":0},{"$f":"Produktionsanlæg!T859","v":0},{"$f":"Produktionsanlæg!U859","v":0},{"$f":"Produktionsanlæg!V859","v":0},{"$f":"Produktionsanlæg!W859","v":0},{"$f":"Produktionsanlæg!X859","v":0},{"$f":"Produktionsanlæg!Y859","v":0},{"$f":"IF(COUNTIF(D859:Y859,\"<>0\")<=1,IF((SUM(D859:Y859))>0,(+HLOOKUP((SUM(D859:Y859)),Priser!$E$207:$J$215,8)+((SUM(D859:Y859))-HLOOKUP((SUM(D859:Y859)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D859:Y859)),Priser!$E$207:$J$215,9))/(SUM(D859:Y859)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":265.6912896},{"$f":"D859*$Z859","v":0},0,0,0,0,132845.64480000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA859:AV859)","v":132845.64480000001},{"$f":"SUM(D859:Y859)","v":500}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D860","v":0},{"$f":"Produktionsanlæg!E860","v":0},{"$f":"Produktionsanlæg!F860","v":0},{"$f":"Produktionsanlæg!G860","v":0},{"$f":"Produktionsanlæg!H860","v":0},{"$f":"Produktionsanlæg!I860","v":0},{"$f":"Produktionsanlæg!J860","v":0},{"$f":"Produktionsanlæg!K860","v":0},{"$f":"Produktionsanlæg!L860","v":0},{"$f":"Produktionsanlæg!M860","v":0},{"$f":"Produktionsanlæg!N860","v":0},{"$f":"Produktionsanlæg!O860","v":0},{"$f":"Produktionsanlæg!P860","v":0},{"$f":"Produktionsanlæg!Q860","v":0},{"$f":"Produktionsanlæg!R860","v":0},{"$f":"Produktionsanlæg!S860","v":0},{"$f":"Produktionsanlæg!T860","v":0},{"$f":"Produktionsanlæg!U860","v":0},{"$f":"Produktionsanlæg!V860","v":0},{"$f":"Produktionsanlæg!W860","v":0},{"$f":"Produktionsanlæg!X860","v":0},{"$f":"Produktionsanlæg!Y860","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D861","v":0},{"$f":"Produktionsanlæg!E861","v":0},{"$f":"Produktionsanlæg!F861","v":0},{"$f":"Produktionsanlæg!G861","v":0},{"$f":"Produktionsanlæg!H861","v":0},{"$f":"Produktionsanlæg!I861","v":0},{"$f":"Produktionsanlæg!J861","v":0},{"$f":"Produktionsanlæg!K861","v":0},{"$f":"Produktionsanlæg!L861","v":0},{"$f":"Produktionsanlæg!M861","v":0},{"$f":"Produktionsanlæg!N861","v":0},{"$f":"Produktionsanlæg!O861","v":0},{"$f":"Produktionsanlæg!P861","v":0},{"$f":"Produktionsanlæg!Q861","v":0},{"$f":"Produktionsanlæg!R861","v":0},{"$f":"Produktionsanlæg!S861","v":0},{"$f":"Produktionsanlæg!T861","v":0},{"$f":"Produktionsanlæg!U861","v":0},{"$f":"Produktionsanlæg!V861","v":0},{"$f":"Produktionsanlæg!W861","v":0},{"$f":"Produktionsanlæg!X861","v":0},{"$f":"Produktionsanlæg!Y861","v":0},{"$f":"IF(COUNTIF(D861:Y861,\"<>0\")<=1,IF((SUM(D861:Y861))>0,(+HLOOKUP((SUM(D861:Y861)),Priser!$F$374:$H$376,2)+((SUM(D861:Y861))-HLOOKUP((SUM(D861:Y861)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D861:Y861)),Priser!$F$374:$H$376,3))/(SUM(D861:Y861)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D861*$Z861","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N861*$Z861","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X861*$Z861","v":0},0,{"$f":"+SUM(AA861:AV861)","v":0},{"$f":"SUM(D861:Y861)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D862","v":0},{"$f":"Produktionsanlæg!E862","v":0},{"$f":"Produktionsanlæg!F862","v":0},{"$f":"Produktionsanlæg!G862","v":0},{"$f":"Produktionsanlæg!H862","v":0},{"$f":"Produktionsanlæg!I862","v":0},{"$f":"Produktionsanlæg!J862","v":0},{"$f":"Produktionsanlæg!K862","v":0},{"$f":"Produktionsanlæg!L862","v":0},{"$f":"Produktionsanlæg!M862","v":0},{"$f":"Produktionsanlæg!N862","v":0},{"$f":"Produktionsanlæg!O862","v":0},{"$f":"Produktionsanlæg!P862","v":0},{"$f":"Produktionsanlæg!Q862","v":0},{"$f":"Produktionsanlæg!R862","v":0},{"$f":"Produktionsanlæg!S862","v":0},{"$f":"Produktionsanlæg!T862","v":0},{"$f":"Produktionsanlæg!U862","v":0},{"$f":"Produktionsanlæg!V862","v":0},{"$f":"Produktionsanlæg!W862","v":0},{"$f":"Produktionsanlæg!X862","v":0},{"$f":"Produktionsanlæg!Y862","v":0},{"$f":"IF(COUNTIF(D862:Y862,\"<>0\")<=1,IF((SUM(D862:Y862))>0,(+HLOOKUP((SUM(D862:Y862)),Priser!$F$374:$H$376,2)+((SUM(D862:Y862))-HLOOKUP((SUM(D862:Y862)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D862:Y862)),Priser!$F$374:$H$376,3))/(SUM(D862:Y862)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA862:AV862)","v":0},{"$f":"SUM(D862:Y862)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D863","v":0},{"$f":"Produktionsanlæg!E863","v":0},{"$f":"Produktionsanlæg!F863","v":0},{"$f":"Produktionsanlæg!G863","v":0},{"$f":"Produktionsanlæg!H863","v":0},{"$f":"Produktionsanlæg!I863","v":0},{"$f":"Produktionsanlæg!J863","v":0},{"$f":"Produktionsanlæg!K863","v":0},{"$f":"Produktionsanlæg!L863","v":0},{"$f":"Produktionsanlæg!M863","v":0},{"$f":"Produktionsanlæg!N863","v":0},{"$f":"Produktionsanlæg!O863","v":0},{"$f":"Produktionsanlæg!P863","v":0},{"$f":"Produktionsanlæg!Q863","v":0},{"$f":"Produktionsanlæg!R863","v":0},{"$f":"Produktionsanlæg!S863","v":0},{"$f":"Produktionsanlæg!T863","v":0},{"$f":"Produktionsanlæg!U863","v":0},{"$f":"Produktionsanlæg!V863","v":0},{"$f":"Produktionsanlæg!W863","v":0},{"$f":"Produktionsanlæg!X863","v":0},{"$f":"Produktionsanlæg!Y863","v":0},{"$f":"IF(COUNTIF(D863:Y863,\"<>0\")<=1,IF((SUM(D863:Y863))>0,(+HLOOKUP((SUM(D863:Y863)),Priser!$E$294:$J$296,2)+((SUM(D863:Y863))-HLOOKUP((SUM(D863:Y863)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D863:Y863)),Priser!$E$294:$J$296,3))/(SUM(D863:Y863)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA863:AV863)","v":0},{"$f":"SUM(D863:Y863)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D864","v":0},{"$f":"Produktionsanlæg!E864","v":0},{"$f":"Produktionsanlæg!F864","v":0},{"$f":"Produktionsanlæg!G864","v":0},{"$f":"Produktionsanlæg!H864","v":0},{"$f":"Produktionsanlæg!I864","v":0},{"$f":"Produktionsanlæg!J864","v":0},{"$f":"Produktionsanlæg!K864","v":0},{"$f":"Produktionsanlæg!L864","v":0},{"$f":"Produktionsanlæg!M864","v":0},{"$f":"Produktionsanlæg!N864","v":0},{"$f":"Produktionsanlæg!O864","v":300},{"$f":"Produktionsanlæg!P864","v":0},{"$f":"Produktionsanlæg!Q864","v":0},{"$f":"Produktionsanlæg!R864","v":0},{"$f":"Produktionsanlæg!S864","v":0},{"$f":"Produktionsanlæg!T864","v":0},{"$f":"Produktionsanlæg!U864","v":0},{"$f":"Produktionsanlæg!V864","v":0},{"$f":"Produktionsanlæg!W864","v":0},{"$f":"Produktionsanlæg!X864","v":0},{"$f":"Produktionsanlæg!Y864","v":0},{"$f":"IF(COUNTIF(D864:Y864,\"<>0\")<=1,IF((SUM(D864:Y864))>0,((+HLOOKUP((SUM(D864:Y864)),Priser!$E$311:$J$315,4)+((SUM(D864:Y864))-HLOOKUP((SUM(D864:Y864)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D864:Y864)),Priser!$E$311:$J$315,5))/(SUM(D864:Y864))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2634.5637499999998},0,0,0,0,0,0,0,0,0,0,0,790369.12499999988,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA864:AV864)","v":790369.12499999988},{"$f":"SUM(D864:Y864)","v":300}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D865","v":0},{"$f":"Produktionsanlæg!E865","v":0},{"$f":"Produktionsanlæg!F865","v":0},{"$f":"Produktionsanlæg!G865","v":0},{"$f":"Produktionsanlæg!H865","v":0},{"$f":"Produktionsanlæg!I865","v":0},{"$f":"Produktionsanlæg!J865","v":0},{"$f":"Produktionsanlæg!K865","v":0},{"$f":"Produktionsanlæg!L865","v":0},{"$f":"Produktionsanlæg!M865","v":0},{"$f":"Produktionsanlæg!N865","v":0},{"$f":"Produktionsanlæg!O865","v":300},{"$f":"Produktionsanlæg!P865","v":0},{"$f":"Produktionsanlæg!Q865","v":0},{"$f":"Produktionsanlæg!R865","v":0},{"$f":"Produktionsanlæg!S865","v":0},{"$f":"Produktionsanlæg!T865","v":0},{"$f":"Produktionsanlæg!U865","v":0},{"$f":"Produktionsanlæg!V865","v":0},{"$f":"Produktionsanlæg!W865","v":0},{"$f":"Produktionsanlæg!X865","v":0},{"$f":"Produktionsanlæg!Y865","v":0},{"$f":"IF(COUNTIF(D865:Y865,\"<>0\")<=1,IF((SUM(D865:Y865))>0,(+HLOOKUP((SUM(D865:Y865)),Priser!$E$311:$J$318,7)+((SUM(D865:Y865))-HLOOKUP((SUM(D865:Y865)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D865:Y865)),Priser!$E$311:$J$318,8))/(SUM(D865:Y865)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1272.636},0,0,0,0,0,0,0,0,0,0,0,381790.8,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA865:AV865)","v":381790.8},{"$f":"SUM(D865:Y865)","v":300}]
["Vandværk 14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW867:AW908)","v":15074150.180466667}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D867","v":0},{"$f":"Produktionsanlæg!E867","v":0},{"$f":"Produktionsanlæg!F867","v":0},{"$f":"Produktionsanlæg!G867","v":0},{"$f":"Produktionsanlæg!H867","v":0},{"$f":"Produktionsanlæg!I867","v":0},{"$f":"Produktionsanlæg!J867","v":0},{"$f":"Produktionsanlæg!K867","v":0},{"$f":"Produktionsanlæg!L867","v":0},{"$f":"Produktionsanlæg!M867","v":0},{"$f":"Produktionsanlæg!N867","v":0},{"$f":"Produktionsanlæg!O867","v":0},{"$f":"Produktionsanlæg!P867","v":0},{"$f":"Produktionsanlæg!Q867","v":0},{"$f":"Produktionsanlæg!R867","v":0},{"$f":"Produktionsanlæg!S867","v":0},{"$f":"Produktionsanlæg!T867","v":0},{"$f":"Produktionsanlæg!U867","v":0},{"$f":"Produktionsanlæg!V867","v":0},{"$f":"Produktionsanlæg!W867","v":0},{"$f":"Produktionsanlæg!X867","v":0},{"$f":"Produktionsanlæg!Y867","v":0},{"$f":"IF(COUNTIF(D867:Y867,\"<>0\")<=1,IF((SUM(D867:Y867))>0,(+HLOOKUP((SUM(D867:Y867)),Priser!$E$96:$J$108,2)+((SUM(D867:Y867))-HLOOKUP((SUM(D867:Y867)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D867:Y867)),Priser!$E$96:$J$108,3))/(SUM(D867:Y867)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D867*$Z867","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA867:AV867)","v":0},{"$f":"SUM(D867:Y867)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D868","v":0},{"$f":"Produktionsanlæg!E868","v":0},{"$f":"Produktionsanlæg!F868","v":0},{"$f":"Produktionsanlæg!G868","v":0},{"$f":"Produktionsanlæg!H868","v":0},{"$f":"Produktionsanlæg!I868","v":0},{"$f":"Produktionsanlæg!J868","v":0},{"$f":"Produktionsanlæg!K868","v":0},{"$f":"Produktionsanlæg!L868","v":0},{"$f":"Produktionsanlæg!M868","v":0},{"$f":"Produktionsanlæg!N868","v":0},{"$f":"Produktionsanlæg!O868","v":0},{"$f":"Produktionsanlæg!P868","v":0},{"$f":"Produktionsanlæg!Q868","v":0},{"$f":"Produktionsanlæg!R868","v":0},{"$f":"Produktionsanlæg!S868","v":0},{"$f":"Produktionsanlæg!T868","v":0},{"$f":"Produktionsanlæg!U868","v":0},{"$f":"Produktionsanlæg!V868","v":0},{"$f":"Produktionsanlæg!W868","v":0},{"$f":"Produktionsanlæg!X868","v":0},{"$f":"Produktionsanlæg!Y868","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D869","v":0},{"$f":"Produktionsanlæg!E869","v":0},{"$f":"Produktionsanlæg!F869","v":0},{"$f":"Produktionsanlæg!G869","v":0},{"$f":"Produktionsanlæg!H869","v":0},{"$f":"Produktionsanlæg!I869","v":0},{"$f":"Produktionsanlæg!J869","v":0},{"$f":"Produktionsanlæg!K869","v":0},{"$f":"Produktionsanlæg!L869","v":0},{"$f":"Produktionsanlæg!M869","v":0},{"$f":"Produktionsanlæg!N869","v":0},{"$f":"Produktionsanlæg!O869","v":0},{"$f":"Produktionsanlæg!P869","v":0},{"$f":"Produktionsanlæg!Q869","v":0},{"$f":"Produktionsanlæg!R869","v":0},{"$f":"Produktionsanlæg!S869","v":0},{"$f":"Produktionsanlæg!T869","v":0},{"$f":"Produktionsanlæg!U869","v":0},{"$f":"Produktionsanlæg!V869","v":0},{"$f":"Produktionsanlæg!W869","v":0},{"$f":"Produktionsanlæg!X869","v":0},{"$f":"Produktionsanlæg!Y869","v":0},{"$f":"IF(COUNTIF(D869:Y869,\"<>0\")<=1,IF((SUM(D869:Y869))>0,(+HLOOKUP((SUM(D869:Y869)),Priser!$E$96:$J$108,2)+((SUM(D869:Y869))-HLOOKUP((SUM(D869:Y869)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D869:Y869)),Priser!$E$96:$J$108,3))/(SUM(D869:Y869)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D869*$Z869","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N869*$Z869","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X869*$Z869","v":0},{"$f":"Y869*$Z869","v":0},{"$f":"+SUM(AA869:AV869)","v":0},{"$f":"SUM(D869:Y869)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D870","v":0},{"$f":"Produktionsanlæg!E870","v":0},{"$f":"Produktionsanlæg!F870","v":0},{"$f":"Produktionsanlæg!G870","v":0},{"$f":"Produktionsanlæg!H870","v":0},{"$f":"Produktionsanlæg!I870","v":0},{"$f":"Produktionsanlæg!J870","v":0},{"$f":"Produktionsanlæg!K870","v":0},{"$f":"Produktionsanlæg!L870","v":0},{"$f":"Produktionsanlæg!M870","v":0},{"$f":"Produktionsanlæg!N870","v":0},{"$f":"Produktionsanlæg!O870","v":0},{"$f":"Produktionsanlæg!P870","v":0},{"$f":"Produktionsanlæg!Q870","v":0},{"$f":"Produktionsanlæg!R870","v":0},{"$f":"Produktionsanlæg!S870","v":0},{"$f":"Produktionsanlæg!T870","v":0},{"$f":"Produktionsanlæg!U870","v":0},{"$f":"Produktionsanlæg!V870","v":0},{"$f":"Produktionsanlæg!W870","v":0},{"$f":"Produktionsanlæg!X870","v":0},{"$f":"Produktionsanlæg!Y870","v":0},{"$f":"IF(COUNTIF(D870:Y870,\"<>0\")<=1,IF((SUM(D870:Y870))>0,(+HLOOKUP((SUM(D870:Y870)),Priser!$E$96:$J$108,4)+((SUM(D870:Y870))-HLOOKUP((SUM(D870:Y870)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D870:Y870)),Priser!$E$96:$J$108,5))/(SUM(D870:Y870)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X870*$Z870","v":0},{"$f":"Y870*$Z870","v":0},{"$f":"+SUM(AA870:AV870)","v":0},{"$f":"SUM(D870:Y870)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D871","v":0},{"$f":"Produktionsanlæg!E871","v":0},{"$f":"Produktionsanlæg!F871","v":0},{"$f":"Produktionsanlæg!G871","v":0},{"$f":"Produktionsanlæg!H871","v":0},{"$f":"Produktionsanlæg!I871","v":0},{"$f":"Produktionsanlæg!J871","v":0},{"$f":"Produktionsanlæg!K871","v":0},{"$f":"Produktionsanlæg!L871","v":0},{"$f":"Produktionsanlæg!M871","v":0},{"$f":"Produktionsanlæg!N871","v":0},{"$f":"Produktionsanlæg!O871","v":0},{"$f":"Produktionsanlæg!P871","v":0},{"$f":"Produktionsanlæg!Q871","v":0},{"$f":"Produktionsanlæg!R871","v":0},{"$f":"Produktionsanlæg!S871","v":0},{"$f":"Produktionsanlæg!T871","v":0},{"$f":"Produktionsanlæg!U871","v":0},{"$f":"Produktionsanlæg!V871","v":0},{"$f":"Produktionsanlæg!W871","v":0},{"$f":"Produktionsanlæg!X871","v":0},{"$f":"Produktionsanlæg!Y871","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D872","v":0},{"$f":"Produktionsanlæg!E872","v":0},{"$f":"Produktionsanlæg!F872","v":0},{"$f":"Produktionsanlæg!G872","v":0},{"$f":"Produktionsanlæg!H872","v":0},{"$f":"Produktionsanlæg!I872","v":0},{"$f":"Produktionsanlæg!J872","v":0},{"$f":"Produktionsanlæg!K872","v":0},{"$f":"Produktionsanlæg!L872","v":0},{"$f":"Produktionsanlæg!M872","v":0},{"$f":"Produktionsanlæg!N872","v":0},{"$f":"Produktionsanlæg!O872","v":0},{"$f":"Produktionsanlæg!P872","v":0},{"$f":"Produktionsanlæg!Q872","v":0},{"$f":"Produktionsanlæg!R872","v":0},{"$f":"Produktionsanlæg!S872","v":0},{"$f":"Produktionsanlæg!T872","v":0},{"$f":"Produktionsanlæg!U872","v":0},{"$f":"Produktionsanlæg!V872","v":0},{"$f":"Produktionsanlæg!W872","v":0},{"$f":"Produktionsanlæg!X872","v":0},{"$f":"Produktionsanlæg!Y872","v":0},{"$f":"IF(COUNTIF(D872:Y872,\"<>0\")<=1,IF((SUM(D872:Y872))>0,(+HLOOKUP((SUM(D872:Y872)),Priser!$E$96:$J$108,4)+((SUM(D872:Y872))-HLOOKUP((SUM(D872:Y872)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D872:Y872)),Priser!$E$96:$J$108,5))/(SUM(D872:Y872)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D872*$Z872","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N872*$Z872","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X872*$Z872","v":0},{"$f":"Y872*$Z872","v":0},{"$f":"+SUM(AA872:AV872)","v":0},{"$f":"SUM(D872:Y872)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D873","v":0},{"$f":"Produktionsanlæg!E873","v":0},{"$f":"Produktionsanlæg!F873","v":0},{"$f":"Produktionsanlæg!G873","v":0},{"$f":"Produktionsanlæg!H873","v":0},{"$f":"Produktionsanlæg!I873","v":0},{"$f":"Produktionsanlæg!J873","v":0},{"$f":"Produktionsanlæg!K873","v":0},{"$f":"Produktionsanlæg!L873","v":0},{"$f":"Produktionsanlæg!M873","v":0},{"$f":"Produktionsanlæg!N873","v":480},{"$f":"Produktionsanlæg!O873","v":0},{"$f":"Produktionsanlæg!P873","v":0},{"$f":"Produktionsanlæg!Q873","v":0},{"$f":"Produktionsanlæg!R873","v":0},{"$f":"Produktionsanlæg!S873","v":0},{"$f":"Produktionsanlæg!T873","v":0},{"$f":"Produktionsanlæg!U873","v":0},{"$f":"Produktionsanlæg!V873","v":0},{"$f":"Produktionsanlæg!W873","v":0},{"$f":"Produktionsanlæg!X873","v":0},{"$f":"Produktionsanlæg!Y873","v":0},{"$f":"IF(COUNTIF(D873:Y873,\"<>0\")<=1,IF((SUM(D873:Y873))>0,(+HLOOKUP((SUM(D873:Y873)),Priser!$E$96:$J$108,8)+((SUM(D873:Y873))-HLOOKUP((SUM(D873:Y873)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D873:Y873)),Priser!$E$96:$J$108,9))/(SUM(D873:Y873)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1693.5530430000001},0,0,0,0,0,0,0,0,0,0,812905.46064000006,0,0,0,0,0,0,0,0,0,{"$f":"X873*$Z873","v":0},{"$f":"Y873*$Z873","v":0},{"$f":"+SUM(AA873:AV873)","v":812905.46064000006},{"$f":"SUM(D873:Y873)","v":480}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D874","v":0},{"$f":"Produktionsanlæg!E874","v":0},{"$f":"Produktionsanlæg!F874","v":0},{"$f":"Produktionsanlæg!G874","v":0},{"$f":"Produktionsanlæg!H874","v":0},{"$f":"Produktionsanlæg!I874","v":0},{"$f":"Produktionsanlæg!J874","v":0},{"$f":"Produktionsanlæg!K874","v":0},{"$f":"Produktionsanlæg!L874","v":0},{"$f":"Produktionsanlæg!M874","v":0},{"$f":"Produktionsanlæg!N874","v":0},{"$f":"Produktionsanlæg!O874","v":0},{"$f":"Produktionsanlæg!P874","v":0},{"$f":"Produktionsanlæg!Q874","v":0},{"$f":"Produktionsanlæg!R874","v":0},{"$f":"Produktionsanlæg!S874","v":0},{"$f":"Produktionsanlæg!T874","v":0},{"$f":"Produktionsanlæg!U874","v":0},{"$f":"Produktionsanlæg!V874","v":0},{"$f":"Produktionsanlæg!W874","v":0},{"$f":"Produktionsanlæg!X874","v":0},{"$f":"Produktionsanlæg!Y874","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D875","v":0},{"$f":"Produktionsanlæg!E875","v":0},{"$f":"Produktionsanlæg!F875","v":0},{"$f":"Produktionsanlæg!G875","v":0},{"$f":"Produktionsanlæg!H875","v":0},{"$f":"Produktionsanlæg!I875","v":0},{"$f":"Produktionsanlæg!J875","v":0},{"$f":"Produktionsanlæg!K875","v":0},{"$f":"Produktionsanlæg!L875","v":0},{"$f":"Produktionsanlæg!M875","v":0},{"$f":"Produktionsanlæg!N875","v":480},{"$f":"Produktionsanlæg!O875","v":0},{"$f":"Produktionsanlæg!P875","v":0},{"$f":"Produktionsanlæg!Q875","v":0},{"$f":"Produktionsanlæg!R875","v":0},{"$f":"Produktionsanlæg!S875","v":0},{"$f":"Produktionsanlæg!T875","v":0},{"$f":"Produktionsanlæg!U875","v":0},{"$f":"Produktionsanlæg!V875","v":0},{"$f":"Produktionsanlæg!W875","v":0},{"$f":"Produktionsanlæg!X875","v":0},{"$f":"Produktionsanlæg!Y875","v":0},{"$f":"IF(COUNTIF(D875:Y875,\"<>0\")<=1,IF((SUM(D875:Y875))>0,(+HLOOKUP((SUM(D875:Y875)),Priser!$E$96:$J$108,8)+((SUM(D875:Y875))-HLOOKUP((SUM(D875:Y875)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D875:Y875)),Priser!$E$96:$J$108,9))/(SUM(D875:Y875)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":725.808447},{"$f":"D875*$Z875","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N875*$Z875","v":348388.05456000002},0,0,0,0,0,0,0,0,0,{"$f":"X875*$Z875","v":0},{"$f":"Y875*$Z875","v":0},{"$f":"+SUM(AA875:AV875)","v":348388.05456000002},{"$f":"SUM(D875:Y875)","v":480}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D876","v":0},{"$f":"Produktionsanlæg!E876","v":0},{"$f":"Produktionsanlæg!F876","v":0},{"$f":"Produktionsanlæg!G876","v":0},{"$f":"Produktionsanlæg!H876","v":0},{"$f":"Produktionsanlæg!I876","v":0},{"$f":"Produktionsanlæg!J876","v":0},{"$f":"Produktionsanlæg!K876","v":0},{"$f":"Produktionsanlæg!L876","v":0},{"$f":"Produktionsanlæg!M876","v":0},{"$f":"Produktionsanlæg!N876","v":0},{"$f":"Produktionsanlæg!O876","v":0},{"$f":"Produktionsanlæg!P876","v":0},{"$f":"Produktionsanlæg!Q876","v":0},{"$f":"Produktionsanlæg!R876","v":0},{"$f":"Produktionsanlæg!S876","v":0},{"$f":"Produktionsanlæg!T876","v":0},{"$f":"Produktionsanlæg!U876","v":0},{"$f":"Produktionsanlæg!V876","v":0},{"$f":"Produktionsanlæg!W876","v":0},{"$f":"Produktionsanlæg!X876","v":0},{"$f":"Produktionsanlæg!Y876","v":0},{"$f":"IF(COUNTIF(D876:Y876,\"<>0\")<=1,IF((SUM(D876:Y876))>0,(+HLOOKUP((SUM(D876:Y876)),Priser!$E$96:$J$108,6)+((SUM(D876:Y876))-HLOOKUP((SUM(D876:Y876)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D876:Y876)),Priser!$E$96:$J$108,7))/(SUM(D876:Y876)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X876*$Z876","v":0},{"$f":"Y876*$Z876","v":0},{"$f":"+SUM(AA876:AV876)","v":0},{"$f":"SUM(D876:Y876)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D877","v":0},{"$f":"Produktionsanlæg!E877","v":0},{"$f":"Produktionsanlæg!F877","v":0},{"$f":"Produktionsanlæg!G877","v":0},{"$f":"Produktionsanlæg!H877","v":0},{"$f":"Produktionsanlæg!I877","v":0},{"$f":"Produktionsanlæg!J877","v":0},{"$f":"Produktionsanlæg!K877","v":0},{"$f":"Produktionsanlæg!L877","v":0},{"$f":"Produktionsanlæg!M877","v":0},{"$f":"Produktionsanlæg!N877","v":0},{"$f":"Produktionsanlæg!O877","v":0},{"$f":"Produktionsanlæg!P877","v":0},{"$f":"Produktionsanlæg!Q877","v":0},{"$f":"Produktionsanlæg!R877","v":0},{"$f":"Produktionsanlæg!S877","v":0},{"$f":"Produktionsanlæg!T877","v":0},{"$f":"Produktionsanlæg!U877","v":0},{"$f":"Produktionsanlæg!V877","v":0},{"$f":"Produktionsanlæg!W877","v":0},{"$f":"Produktionsanlæg!X877","v":0},{"$f":"Produktionsanlæg!Y877","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D878","v":0},{"$f":"Produktionsanlæg!E878","v":0},{"$f":"Produktionsanlæg!F878","v":0},{"$f":"Produktionsanlæg!G878","v":0},{"$f":"Produktionsanlæg!H878","v":0},{"$f":"Produktionsanlæg!I878","v":0},{"$f":"Produktionsanlæg!J878","v":0},{"$f":"Produktionsanlæg!K878","v":0},{"$f":"Produktionsanlæg!L878","v":0},{"$f":"Produktionsanlæg!M878","v":0},{"$f":"Produktionsanlæg!N878","v":0},{"$f":"Produktionsanlæg!O878","v":0},{"$f":"Produktionsanlæg!P878","v":0},{"$f":"Produktionsanlæg!Q878","v":0},{"$f":"Produktionsanlæg!R878","v":0},{"$f":"Produktionsanlæg!S878","v":0},{"$f":"Produktionsanlæg!T878","v":0},{"$f":"Produktionsanlæg!U878","v":0},{"$f":"Produktionsanlæg!V878","v":0},{"$f":"Produktionsanlæg!W878","v":0},{"$f":"Produktionsanlæg!X878","v":0},{"$f":"Produktionsanlæg!Y878","v":0},{"$f":"IF(COUNTIF(D878:Y878,\"<>0\")<=1,IF((SUM(D878:Y878))>0,(+HLOOKUP((SUM(D878:Y878)),Priser!$E$96:$J$108,6)+((SUM(D878:Y878))-HLOOKUP((SUM(D878:Y878)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D878:Y878)),Priser!$E$96:$J$108,7))/(SUM(D878:Y878)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D878*$Z878","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N878*$Z878","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X878*$Z878","v":0},0,{"$f":"+SUM(AA878:AV878)","v":0},{"$f":"SUM(D878:Y878)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D879","v":0},{"$f":"Produktionsanlæg!E879","v":0},{"$f":"Produktionsanlæg!F879","v":0},{"$f":"Produktionsanlæg!G879","v":0},{"$f":"Produktionsanlæg!H879","v":0},{"$f":"Produktionsanlæg!I879","v":0},{"$f":"Produktionsanlæg!J879","v":0},{"$f":"Produktionsanlæg!K879","v":0},{"$f":"Produktionsanlæg!L879","v":0},{"$f":"Produktionsanlæg!M879","v":0},{"$f":"Produktionsanlæg!N879","v":0},{"$f":"Produktionsanlæg!O879","v":0},{"$f":"Produktionsanlæg!P879","v":0},{"$f":"Produktionsanlæg!Q879","v":0},{"$f":"Produktionsanlæg!R879","v":0},{"$f":"Produktionsanlæg!S879","v":0},{"$f":"Produktionsanlæg!T879","v":0},{"$f":"Produktionsanlæg!U879","v":0},{"$f":"Produktionsanlæg!V879","v":0},{"$f":"Produktionsanlæg!W879","v":0},{"$f":"Produktionsanlæg!X879","v":0},{"$f":"Produktionsanlæg!Y879","v":0},{"$f":"IF(COUNTIF(D879:Y879,\"<>0\")<=1,IF((SUM(D879:Y879))>0,(+HLOOKUP((SUM(D879:Y879)),Priser!$E$96:$J$108,10)+((SUM(D879:Y879))-HLOOKUP((SUM(D879:Y879)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D879:Y879)),Priser!$E$96:$J$108,11))/(SUM(D879:Y879)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D880","v":0},{"$f":"Produktionsanlæg!E880","v":0},{"$f":"Produktionsanlæg!F880","v":0},{"$f":"Produktionsanlæg!G880","v":0},{"$f":"Produktionsanlæg!H880","v":0},{"$f":"Produktionsanlæg!I880","v":0},{"$f":"Produktionsanlæg!J880","v":0},{"$f":"Produktionsanlæg!K880","v":0},{"$f":"Produktionsanlæg!L880","v":0},{"$f":"Produktionsanlæg!M880","v":0},{"$f":"Produktionsanlæg!N880","v":0},{"$f":"Produktionsanlæg!O880","v":0},{"$f":"Produktionsanlæg!P880","v":0},{"$f":"Produktionsanlæg!Q880","v":0},{"$f":"Produktionsanlæg!R880","v":0},{"$f":"Produktionsanlæg!S880","v":0},{"$f":"Produktionsanlæg!T880","v":0},{"$f":"Produktionsanlæg!U880","v":0},{"$f":"Produktionsanlæg!V880","v":0},{"$f":"Produktionsanlæg!W880","v":0},{"$f":"Produktionsanlæg!X880","v":0},{"$f":"Produktionsanlæg!Y880","v":0},{"$f":"IF(COUNTIF(D880:Y880,\"<>0\")<=1,IF((SUM(D880:Y880))>0,(+HLOOKUP((SUM(D880:Y880)),Priser!$E$96:$J$108,12)+((SUM(D880:Y880))-HLOOKUP((SUM(D880:Y880)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D880:Y880)),Priser!$E$96:$J$108,13))/(SUM(D880:Y880)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D881","v":0},{"$f":"Produktionsanlæg!E881","v":0},{"$f":"Produktionsanlæg!F881","v":0},{"$f":"Produktionsanlæg!G881","v":0},{"$f":"Produktionsanlæg!H881","v":0},{"$f":"Produktionsanlæg!I881","v":0},{"$f":"Produktionsanlæg!J881","v":0},{"$f":"Produktionsanlæg!K881","v":0},{"$f":"Produktionsanlæg!L881","v":0},{"$f":"Produktionsanlæg!M881","v":0},{"$f":"Produktionsanlæg!N881","v":0},{"$f":"Produktionsanlæg!O881","v":0},{"$f":"Produktionsanlæg!P881","v":0},{"$f":"Produktionsanlæg!Q881","v":0},{"$f":"Produktionsanlæg!R881","v":0},{"$f":"Produktionsanlæg!S881","v":0},{"$f":"Produktionsanlæg!T881","v":0},{"$f":"Produktionsanlæg!U881","v":0},{"$f":"Produktionsanlæg!V881","v":0},{"$f":"Produktionsanlæg!W881","v":0},{"$f":"Produktionsanlæg!X881","v":0},{"$f":"Produktionsanlæg!Y881","v":0},{"$f":"IF(COUNTIF(D881:Y881,\"<>0\")<=1,IF((SUM(D881:Y881))>0,(+HLOOKUP((SUM(D881:Y881)),Priser!$E$118:$I$123,3)+((SUM(D881:Y881))-HLOOKUP((SUM(D881:Y881)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D881:Y881)),Priser!$E$118:$I$123,4))/(SUM(D881:Y881)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D882","v":0},{"$f":"Produktionsanlæg!E882","v":0},{"$f":"Produktionsanlæg!F882","v":0},{"$f":"Produktionsanlæg!G882","v":0},{"$f":"Produktionsanlæg!H882","v":0},{"$f":"Produktionsanlæg!I882","v":0},{"$f":"Produktionsanlæg!J882","v":0},{"$f":"Produktionsanlæg!K882","v":0},{"$f":"Produktionsanlæg!L882","v":0},{"$f":"Produktionsanlæg!M882","v":0},{"$f":"Produktionsanlæg!N882","v":0},{"$f":"Produktionsanlæg!O882","v":0},{"$f":"Produktionsanlæg!P882","v":0},{"$f":"Produktionsanlæg!Q882","v":0},{"$f":"Produktionsanlæg!R882","v":0},{"$f":"Produktionsanlæg!S882","v":0},{"$f":"Produktionsanlæg!T882","v":0},{"$f":"Produktionsanlæg!U882","v":0},{"$f":"Produktionsanlæg!V882","v":0},{"$f":"Produktionsanlæg!W882","v":0},{"$f":"Produktionsanlæg!X882","v":0},{"$f":"Produktionsanlæg!Y882","v":0},{"$f":"IF(COUNTIF(D882:Y882,\"<>0\")<=1,IF((SUM(D882:Y882))>0,(+HLOOKUP((SUM(D882:Y882)),Priser!$E$118:$I$123,5)+((SUM(D882:Y882))-HLOOKUP((SUM(D882:Y882)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D882:Y882)),Priser!$E$118:$I$123,6))/(SUM(D882:Y882)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D883","v":0},{"$f":"Produktionsanlæg!E883","v":0},{"$f":"Produktionsanlæg!F883","v":0},{"$f":"Produktionsanlæg!G883","v":0},{"$f":"Produktionsanlæg!H883","v":0},{"$f":"Produktionsanlæg!I883","v":0},{"$f":"Produktionsanlæg!J883","v":0},{"$f":"Produktionsanlæg!K883","v":0},{"$f":"Produktionsanlæg!L883","v":0},{"$f":"Produktionsanlæg!M883","v":0},{"$f":"Produktionsanlæg!N883","v":0},{"$f":"Produktionsanlæg!O883","v":0},{"$f":"Produktionsanlæg!P883","v":0},{"$f":"Produktionsanlæg!Q883","v":0},{"$f":"Produktionsanlæg!R883","v":0},{"$f":"Produktionsanlæg!S883","v":0},{"$f":"Produktionsanlæg!T883","v":0},{"$f":"Produktionsanlæg!U883","v":0},{"$f":"Produktionsanlæg!V883","v":0},{"$f":"Produktionsanlæg!W883","v":0},{"$f":"Produktionsanlæg!X883","v":0},{"$f":"Produktionsanlæg!Y883","v":0},{"$f":"IF(COUNTIF(D883:Y883,\"<>0\")<=1,IF((SUM(D883:Y883))>0,(+HLOOKUP((SUM(D883:Y883)),Priser!$E$132:$I$141,9)+((SUM(D883:Y883))-HLOOKUP((SUM(D883:Y883)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D883:Y883)),Priser!$E$132:$I$141,10))/(SUM(D883:Y883)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D884","v":0},{"$f":"Produktionsanlæg!E884","v":0},{"$f":"Produktionsanlæg!F884","v":0},{"$f":"Produktionsanlæg!G884","v":0},{"$f":"Produktionsanlæg!H884","v":0},{"$f":"Produktionsanlæg!I884","v":0},{"$f":"Produktionsanlæg!J884","v":0},{"$f":"Produktionsanlæg!K884","v":0},{"$f":"Produktionsanlæg!L884","v":0},{"$f":"Produktionsanlæg!M884","v":0},{"$f":"Produktionsanlæg!N884","v":0},{"$f":"Produktionsanlæg!O884","v":0},{"$f":"Produktionsanlæg!P884","v":0},{"$f":"Produktionsanlæg!Q884","v":0},{"$f":"Produktionsanlæg!R884","v":0},{"$f":"Produktionsanlæg!S884","v":0},{"$f":"Produktionsanlæg!T884","v":0},{"$f":"Produktionsanlæg!U884","v":0},{"$f":"Produktionsanlæg!V884","v":0},{"$f":"Produktionsanlæg!W884","v":0},{"$f":"Produktionsanlæg!X884","v":0},{"$f":"Produktionsanlæg!Y884","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D885","v":0},{"$f":"Produktionsanlæg!E885","v":0},{"$f":"Produktionsanlæg!F885","v":0},{"$f":"Produktionsanlæg!G885","v":0},{"$f":"Produktionsanlæg!H885","v":0},{"$f":"Produktionsanlæg!I885","v":0},{"$f":"Produktionsanlæg!J885","v":0},{"$f":"Produktionsanlæg!K885","v":0},{"$f":"Produktionsanlæg!L885","v":0},{"$f":"Produktionsanlæg!M885","v":0},{"$f":"Produktionsanlæg!N885","v":0},{"$f":"Produktionsanlæg!O885","v":0},{"$f":"Produktionsanlæg!P885","v":0},{"$f":"Produktionsanlæg!Q885","v":0},{"$f":"Produktionsanlæg!R885","v":0},{"$f":"Produktionsanlæg!S885","v":0},{"$f":"Produktionsanlæg!T885","v":0},{"$f":"Produktionsanlæg!U885","v":0},{"$f":"Produktionsanlæg!V885","v":0},{"$f":"Produktionsanlæg!W885","v":0},{"$f":"Produktionsanlæg!X885","v":0},{"$f":"Produktionsanlæg!Y885","v":0},{"$f":"IF(COUNTIF(D885:Y885,\"<>0\")<=1,IF((SUM(D885:Y885))>0,(+HLOOKUP((SUM(D885:Y885)),Priser!$E$132:$I$141,9)+((SUM(D885:Y885))-HLOOKUP((SUM(D885:Y885)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D885:Y885)),Priser!$E$132:$I$141,10))/(SUM(D885:Y885)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D885*$Z885","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N885*$Z885","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X885*$Z885","v":0},{"$f":"Y885*$Z885","v":0},{"$f":"+SUM(AA885:AV885)","v":0},{"$f":"SUM(D885:Y885)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D886","v":0},{"$f":"Produktionsanlæg!E886","v":0},{"$f":"Produktionsanlæg!F886","v":0},{"$f":"Produktionsanlæg!G886","v":0},{"$f":"Produktionsanlæg!H886","v":0},{"$f":"Produktionsanlæg!I886","v":0},{"$f":"Produktionsanlæg!J886","v":480},{"$f":"Produktionsanlæg!K886","v":0},{"$f":"Produktionsanlæg!L886","v":0},{"$f":"Produktionsanlæg!M886","v":0},{"$f":"Produktionsanlæg!N886","v":0},{"$f":"Produktionsanlæg!O886","v":0},{"$f":"Produktionsanlæg!P886","v":0},{"$f":"Produktionsanlæg!Q886","v":0},{"$f":"Produktionsanlæg!R886","v":0},{"$f":"Produktionsanlæg!S886","v":0},{"$f":"Produktionsanlæg!T886","v":0},{"$f":"Produktionsanlæg!U886","v":0},{"$f":"Produktionsanlæg!V886","v":0},{"$f":"Produktionsanlæg!W886","v":0},{"$f":"Produktionsanlæg!X886","v":0},{"$f":"Produktionsanlæg!Y886","v":0},{"$f":"IF(COUNTIF(D886:Y886,\"<>0\")<=1,IF((SUM(D886:Y886))>0,(+HLOOKUP((SUM(D886:Y886)),Priser!$E$132:$I$141,6)+((SUM(D886:Y886))-HLOOKUP((SUM(D886:Y886)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D886:Y886)),Priser!$E$132:$I$141,7))/(SUM(D886:Y886)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":6798.1387040000009},0,0,0,0,0,0,3263106.5779200005,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X886*$Z886","v":0},{"$f":"Y886*$Z886","v":0},{"$f":"+SUM(AA886:AV886)","v":3263106.5779200005},{"$f":"SUM(D886:Y886)","v":480}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D887","v":0},{"$f":"Produktionsanlæg!E887","v":0},{"$f":"Produktionsanlæg!F887","v":0},{"$f":"Produktionsanlæg!G887","v":0},{"$f":"Produktionsanlæg!H887","v":0},{"$f":"Produktionsanlæg!I887","v":0},{"$f":"Produktionsanlæg!J887","v":0},{"$f":"Produktionsanlæg!K887","v":0},{"$f":"Produktionsanlæg!L887","v":0},{"$f":"Produktionsanlæg!M887","v":0},{"$f":"Produktionsanlæg!N887","v":0},{"$f":"Produktionsanlæg!O887","v":0},{"$f":"Produktionsanlæg!P887","v":0},{"$f":"Produktionsanlæg!Q887","v":0},{"$f":"Produktionsanlæg!R887","v":0},{"$f":"Produktionsanlæg!S887","v":0},{"$f":"Produktionsanlæg!T887","v":0},{"$f":"Produktionsanlæg!U887","v":0},{"$f":"Produktionsanlæg!V887","v":0},{"$f":"Produktionsanlæg!W887","v":0},{"$f":"Produktionsanlæg!X887","v":0},{"$f":"Produktionsanlæg!Y887","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D888","v":0},{"$f":"Produktionsanlæg!E888","v":0},{"$f":"Produktionsanlæg!F888","v":0},{"$f":"Produktionsanlæg!G888","v":0},{"$f":"Produktionsanlæg!H888","v":0},{"$f":"Produktionsanlæg!I888","v":0},{"$f":"Produktionsanlæg!J888","v":0},{"$f":"Produktionsanlæg!K888","v":0},{"$f":"Produktionsanlæg!L888","v":0},{"$f":"Produktionsanlæg!M888","v":0},{"$f":"Produktionsanlæg!N888","v":480},{"$f":"Produktionsanlæg!O888","v":0},{"$f":"Produktionsanlæg!P888","v":0},{"$f":"Produktionsanlæg!Q888","v":0},{"$f":"Produktionsanlæg!R888","v":0},{"$f":"Produktionsanlæg!S888","v":0},{"$f":"Produktionsanlæg!T888","v":0},{"$f":"Produktionsanlæg!U888","v":0},{"$f":"Produktionsanlæg!V888","v":0},{"$f":"Produktionsanlæg!W888","v":0},{"$f":"Produktionsanlæg!X888","v":0},{"$f":"Produktionsanlæg!Y888","v":0},{"$f":"IF(COUNTIF(D888:Y888,\"<>0\")<=1,IF((SUM(D888:Y888))>0,(+HLOOKUP((SUM(D888:Y888)),Priser!$E$132:$I$141,6)+((SUM(D888:Y888))-HLOOKUP((SUM(D888:Y888)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D888:Y888)),Priser!$E$132:$I$141,7))/(SUM(D888:Y888)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":10197.208055999999},{"$f":"D888*$Z888","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N888*$Z888","v":4894659.8668799996},0,0,0,0,0,0,0,0,0,{"$f":"X888*$Z888","v":0},0,{"$f":"+SUM(AA888:AV888)","v":4894659.8668799996},{"$f":"SUM(D888:Y888)","v":480}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D889","v":0},{"$f":"Produktionsanlæg!E889","v":0},{"$f":"Produktionsanlæg!F889","v":0},{"$f":"Produktionsanlæg!G889","v":0},{"$f":"Produktionsanlæg!H889","v":0},{"$f":"Produktionsanlæg!I889","v":0},{"$f":"Produktionsanlæg!J889","v":0},{"$f":"Produktionsanlæg!K889","v":0},{"$f":"Produktionsanlæg!L889","v":0},{"$f":"Produktionsanlæg!M889","v":0},{"$f":"Produktionsanlæg!N889","v":0},{"$f":"Produktionsanlæg!O889","v":0},{"$f":"Produktionsanlæg!P889","v":0},{"$f":"Produktionsanlæg!Q889","v":0},{"$f":"Produktionsanlæg!R889","v":0},{"$f":"Produktionsanlæg!S889","v":0},{"$f":"Produktionsanlæg!T889","v":0},{"$f":"Produktionsanlæg!U889","v":0},{"$f":"Produktionsanlæg!V889","v":0},{"$f":"Produktionsanlæg!W889","v":0},{"$f":"Produktionsanlæg!X889","v":0},{"$f":"Produktionsanlæg!Y889","v":0},{"$f":"IF(COUNTIF(D889:Y889,\"<>0\")<=1,IF((SUM(D889:Y889))>0,(+HLOOKUP((SUM(D889:Y889)),Priser!$E$150:$J$152,2)+((SUM(D889:Y889))-HLOOKUP((SUM(D889:Y889)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D889:Y889)),Priser!$E$150:$J$152,3))/(SUM(D889:Y889)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA889:AV889)","v":0},{"$f":"SUM(D889:Y889)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D890","v":0},{"$f":"Produktionsanlæg!E890","v":0},{"$f":"Produktionsanlæg!F890","v":0},{"$f":"Produktionsanlæg!G890","v":0},{"$f":"Produktionsanlæg!H890","v":0},{"$f":"Produktionsanlæg!I890","v":0},{"$f":"Produktionsanlæg!J890","v":0},{"$f":"Produktionsanlæg!K890","v":0},{"$f":"Produktionsanlæg!L890","v":0},{"$f":"Produktionsanlæg!M890","v":0},{"$f":"Produktionsanlæg!N890","v":0},{"$f":"Produktionsanlæg!O890","v":0},{"$f":"Produktionsanlæg!P890","v":0},{"$f":"Produktionsanlæg!Q890","v":0},{"$f":"Produktionsanlæg!R890","v":0},{"$f":"Produktionsanlæg!S890","v":0},{"$f":"Produktionsanlæg!T890","v":0},{"$f":"Produktionsanlæg!U890","v":0},{"$f":"Produktionsanlæg!V890","v":0},{"$f":"Produktionsanlæg!W890","v":0},{"$f":"Produktionsanlæg!X890","v":0},{"$f":"Produktionsanlæg!Y890","v":0},{"$f":"IF(COUNTIF(D890:Y890,\"<>0\")<=1,IF((SUM(D890:Y890))>0,(+HLOOKUP((SUM(D890:Y890)),Priser!$E$154:$J$156,2)+((SUM(D890:Y890))-HLOOKUP((SUM(D890:Y890)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D890:Y890)),Priser!$E$154:$J$156,3))/(SUM(D890:Y890)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA890:AV890)","v":0},{"$f":"SUM(D890:Y890)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D891","v":0},{"$f":"Produktionsanlæg!E891","v":0},{"$f":"Produktionsanlæg!F891","v":0},{"$f":"Produktionsanlæg!G891","v":0},{"$f":"Produktionsanlæg!H891","v":0},{"$f":"Produktionsanlæg!I891","v":0},{"$f":"Produktionsanlæg!J891","v":900},{"$f":"Produktionsanlæg!K891","v":0},{"$f":"Produktionsanlæg!L891","v":0},{"$f":"Produktionsanlæg!M891","v":0},{"$f":"Produktionsanlæg!N891","v":0},{"$f":"Produktionsanlæg!O891","v":0},{"$f":"Produktionsanlæg!P891","v":0},{"$f":"Produktionsanlæg!Q891","v":0},{"$f":"Produktionsanlæg!R891","v":0},{"$f":"Produktionsanlæg!S891","v":0},{"$f":"Produktionsanlæg!T891","v":0},{"$f":"Produktionsanlæg!U891","v":0},{"$f":"Produktionsanlæg!V891","v":0},{"$f":"Produktionsanlæg!W891","v":0},{"$f":"Produktionsanlæg!X891","v":0},{"$f":"Produktionsanlæg!Y891","v":0},{"$f":"IF(COUNTIF(D891:Y891,\"<>0\")<=1,IF((SUM(D891:Y891))>0,(+HLOOKUP((SUM(D891:Y891)),Priser!$E$168:$J$170,2)+((SUM(D891:Y891))-HLOOKUP((SUM(D891:Y891)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D891:Y891)),Priser!$E$168:$J$170,3))/(SUM(D891:Y891)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":4270.2057599999989},0,0,0,0,0,0,3843185.183999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA891:AV891)","v":3843185.183999999},{"$f":"SUM(D891:Y891)","v":900}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D892","v":0},{"$f":"Produktionsanlæg!E892","v":0},{"$f":"Produktionsanlæg!F892","v":0},{"$f":"Produktionsanlæg!G892","v":0},{"$f":"Produktionsanlæg!H892","v":0},{"$f":"Produktionsanlæg!I892","v":0},{"$f":"Produktionsanlæg!J892","v":0},{"$f":"Produktionsanlæg!K892","v":0},{"$f":"Produktionsanlæg!L892","v":0},{"$f":"Produktionsanlæg!M892","v":0},{"$f":"Produktionsanlæg!N892","v":0},{"$f":"Produktionsanlæg!O892","v":0},{"$f":"Produktionsanlæg!P892","v":0},{"$f":"Produktionsanlæg!Q892","v":0},{"$f":"Produktionsanlæg!R892","v":0},{"$f":"Produktionsanlæg!S892","v":0},{"$f":"Produktionsanlæg!T892","v":0},{"$f":"Produktionsanlæg!U892","v":0},{"$f":"Produktionsanlæg!V892","v":0},{"$f":"Produktionsanlæg!W892","v":0},{"$f":"Produktionsanlæg!X892","v":0},{"$f":"Produktionsanlæg!Y892","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D893","v":0},{"$f":"Produktionsanlæg!E893","v":0},{"$f":"Produktionsanlæg!F893","v":0},{"$f":"Produktionsanlæg!G893","v":0},{"$f":"Produktionsanlæg!H893","v":0},{"$f":"Produktionsanlæg!I893","v":0},{"$f":"Produktionsanlæg!J893","v":0},{"$f":"Produktionsanlæg!K893","v":0},{"$f":"Produktionsanlæg!L893","v":0},{"$f":"Produktionsanlæg!M893","v":0},{"$f":"Produktionsanlæg!N893","v":0},{"$f":"Produktionsanlæg!O893","v":0},{"$f":"Produktionsanlæg!P893","v":0},{"$f":"Produktionsanlæg!Q893","v":0},{"$f":"Produktionsanlæg!R893","v":0},{"$f":"Produktionsanlæg!S893","v":0},{"$f":"Produktionsanlæg!T893","v":0},{"$f":"Produktionsanlæg!U893","v":0},{"$f":"Produktionsanlæg!V893","v":0},{"$f":"Produktionsanlæg!W893","v":0},{"$f":"Produktionsanlæg!X893","v":0},{"$f":"Produktionsanlæg!Y893","v":0},{"$f":"IF(COUNTIF(D893:Y893,\"<>0\")<=1,IF((SUM(D893:Y893))>0,(+HLOOKUP(SUM(D893:Y893),Priser!$E$175:$J$177,2)+((SUM(D893:Y893))-HLOOKUP((SUM(D893:Y893)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D893:Y893)),Priser!$E$175:$J$177,3))/(SUM(D893:Y893)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D893*$Z893","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA893:AV893)","v":0},{"$f":"SUM(D893:Y893)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D894","v":0},{"$f":"Produktionsanlæg!E894","v":0},{"$f":"Produktionsanlæg!F894","v":0},{"$f":"Produktionsanlæg!G894","v":0},{"$f":"Produktionsanlæg!H894","v":0},{"$f":"Produktionsanlæg!I894","v":0},{"$f":"Produktionsanlæg!J894","v":0},{"$f":"Produktionsanlæg!K894","v":0},{"$f":"Produktionsanlæg!L894","v":0},{"$f":"Produktionsanlæg!M894","v":0},{"$f":"Produktionsanlæg!N894","v":0},{"$f":"Produktionsanlæg!O894","v":0},{"$f":"Produktionsanlæg!P894","v":0},{"$f":"Produktionsanlæg!Q894","v":0},{"$f":"Produktionsanlæg!R894","v":0},{"$f":"Produktionsanlæg!S894","v":0},{"$f":"Produktionsanlæg!T894","v":0},{"$f":"Produktionsanlæg!U894","v":0},{"$f":"Produktionsanlæg!V894","v":0},{"$f":"Produktionsanlæg!W894","v":0},{"$f":"Produktionsanlæg!X894","v":0},{"$f":"Produktionsanlæg!Y894","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D895","v":0},{"$f":"Produktionsanlæg!E895","v":0},{"$f":"Produktionsanlæg!F895","v":0},{"$f":"Produktionsanlæg!G895","v":0},{"$f":"Produktionsanlæg!H895","v":0},{"$f":"Produktionsanlæg!I895","v":0},{"$f":"Produktionsanlæg!J895","v":0},{"$f":"Produktionsanlæg!K895","v":0},{"$f":"Produktionsanlæg!L895","v":0},{"$f":"Produktionsanlæg!M895","v":0},{"$f":"Produktionsanlæg!N895","v":0},{"$f":"Produktionsanlæg!O895","v":0},{"$f":"Produktionsanlæg!P895","v":0},{"$f":"Produktionsanlæg!Q895","v":0},{"$f":"Produktionsanlæg!R895","v":0},{"$f":"Produktionsanlæg!S895","v":0},{"$f":"Produktionsanlæg!T895","v":0},{"$f":"Produktionsanlæg!U895","v":0},{"$f":"Produktionsanlæg!V895","v":0},{"$f":"Produktionsanlæg!W895","v":0},{"$f":"Produktionsanlæg!X895","v":300},{"$f":"Produktionsanlæg!Y895","v":0},{"$f":"IF(COUNTIF(D895:Y895,\"<>0\")<=1,IF((SUM(D895:Y895))>0,(+HLOOKUP((SUM(D895:Y895)),Priser!$E$236:$J$238,2)+((SUM(D895:Y895))-HLOOKUP((SUM(D895:Y895)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D895:Y895)),Priser!$E$236:$J$238,3))/(SUM(D895:Y895)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1055.112222222222},{"$f":"D895*$Z895","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N895*$Z895","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X895*$Z895","v":316533.66666666663},0,{"$f":"+SUM(AA895:AV895)","v":316533.66666666663},{"$f":"SUM(D895:Y895)","v":300}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D896","v":0},{"$f":"Produktionsanlæg!E896","v":0},{"$f":"Produktionsanlæg!F896","v":0},{"$f":"Produktionsanlæg!G896","v":0},{"$f":"Produktionsanlæg!H896","v":0},{"$f":"Produktionsanlæg!I896","v":0},{"$f":"Produktionsanlæg!J896","v":0},{"$f":"Produktionsanlæg!K896","v":0},{"$f":"Produktionsanlæg!L896","v":0},{"$f":"Produktionsanlæg!M896","v":0},{"$f":"Produktionsanlæg!N896","v":0},{"$f":"Produktionsanlæg!O896","v":0},{"$f":"Produktionsanlæg!P896","v":0},{"$f":"Produktionsanlæg!Q896","v":0},{"$f":"Produktionsanlæg!R896","v":0},{"$f":"Produktionsanlæg!S896","v":0},{"$f":"Produktionsanlæg!T896","v":127},{"$f":"Produktionsanlæg!U896","v":0},{"$f":"Produktionsanlæg!V896","v":0},{"$f":"Produktionsanlæg!W896","v":0},{"$f":"Produktionsanlæg!X896","v":0},{"$f":"Produktionsanlæg!Y896","v":0},{"$f":"IF(COUNTIF(D896:Y896,\"<>0\")<=1,IF((SUM(D896:Y896))>0,(+HLOOKUP((SUM(D896:Y896)),Priser!$E$255:$J$257,2)+((SUM(D896:Y896))-HLOOKUP((SUM(D896:Y896)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D896:Y896)),Priser!$E$255:$J$257,3))/(SUM(D896:Y896)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2286.3448818897687},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,290365.80000000063,0,0,0,0,0,{"$f":"+SUM(AA896:AV896)","v":290365.80000000063},{"$f":"SUM(D896:Y896)","v":127}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D897","v":0},{"$f":"Produktionsanlæg!E897","v":0},{"$f":"Produktionsanlæg!F897","v":0},{"$f":"Produktionsanlæg!G897","v":0},{"$f":"Produktionsanlæg!H897","v":0},{"$f":"Produktionsanlæg!I897","v":0},{"$f":"Produktionsanlæg!J897","v":0},{"$f":"Produktionsanlæg!K897","v":0},{"$f":"Produktionsanlæg!L897","v":0},{"$f":"Produktionsanlæg!M897","v":0},{"$f":"Produktionsanlæg!N897","v":0},{"$f":"Produktionsanlæg!O897","v":0},{"$f":"Produktionsanlæg!P897","v":0},{"$f":"Produktionsanlæg!Q897","v":0},{"$f":"Produktionsanlæg!R897","v":0},{"$f":"Produktionsanlæg!S897","v":0},{"$f":"Produktionsanlæg!T897","v":0},{"$f":"Produktionsanlæg!U897","v":0},{"$f":"Produktionsanlæg!V897","v":0},{"$f":"Produktionsanlæg!W897","v":0},{"$f":"Produktionsanlæg!X897","v":0},{"$f":"Produktionsanlæg!Y897","v":0},{"$f":"IF(COUNTIF(D897:Y897,\"<>0\")<=1,IF((SUM(D897:Y897))>0,(+HLOOKUP((SUM(D897:Y897)),Priser!$E$275:$J$277,2)+((SUM(D897:Y897))-HLOOKUP((SUM(D897:Y897)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D897:Y897)),Priser!$E$275:$J$277,3))/(SUM(D897:Y897)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA897:AV897)","v":0},{"$f":"SUM(D897:Y897)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D898","v":0},{"$f":"Produktionsanlæg!E898","v":0},{"$f":"Produktionsanlæg!F898","v":0},{"$f":"Produktionsanlæg!G898","v":0},{"$f":"Produktionsanlæg!H898","v":0},{"$f":"Produktionsanlæg!I898","v":0},{"$f":"Produktionsanlæg!J898","v":0},{"$f":"Produktionsanlæg!K898","v":0},{"$f":"Produktionsanlæg!L898","v":0},{"$f":"Produktionsanlæg!M898","v":0},{"$f":"Produktionsanlæg!N898","v":0},{"$f":"Produktionsanlæg!O898","v":0},{"$f":"Produktionsanlæg!P898","v":0},{"$f":"Produktionsanlæg!Q898","v":0},{"$f":"Produktionsanlæg!R898","v":0},{"$f":"Produktionsanlæg!S898","v":0},{"$f":"Produktionsanlæg!T898","v":0},{"$f":"Produktionsanlæg!U898","v":0},{"$f":"Produktionsanlæg!V898","v":0},{"$f":"Produktionsanlæg!W898","v":0},{"$f":"Produktionsanlæg!X898","v":0},{"$f":"Produktionsanlæg!Y898","v":0},{"$f":"IF(COUNTIF(D898:Y898,\"<>0\")<=1,IF((SUM(D898:Y898))>0,(+HLOOKUP((SUM(D898:Y898)),Priser!$E$207:$J$209,2)+((SUM(D898:Y898))-HLOOKUP((SUM(D898:Y898)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D898:Y898)),Priser!$E$207:$J$209,3))/(SUM(D898:Y898)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA898:AV898)","v":0},{"$f":"SUM(D898:Y898)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D899","v":0},{"$f":"Produktionsanlæg!E899","v":0},{"$f":"Produktionsanlæg!F899","v":0},{"$f":"Produktionsanlæg!G899","v":0},{"$f":"Produktionsanlæg!H899","v":0},{"$f":"Produktionsanlæg!I899","v":0},{"$f":"Produktionsanlæg!J899","v":0},{"$f":"Produktionsanlæg!K899","v":0},{"$f":"Produktionsanlæg!L899","v":0},{"$f":"Produktionsanlæg!M899","v":0},{"$f":"Produktionsanlæg!N899","v":0},{"$f":"Produktionsanlæg!O899","v":0},{"$f":"Produktionsanlæg!P899","v":0},{"$f":"Produktionsanlæg!Q899","v":0},{"$f":"Produktionsanlæg!R899","v":0},{"$f":"Produktionsanlæg!S899","v":0},{"$f":"Produktionsanlæg!T899","v":0},{"$f":"Produktionsanlæg!U899","v":0},{"$f":"Produktionsanlæg!V899","v":0},{"$f":"Produktionsanlæg!W899","v":0},{"$f":"Produktionsanlæg!X899","v":0},{"$f":"Produktionsanlæg!Y899","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D900","v":0},{"$f":"Produktionsanlæg!E900","v":0},{"$f":"Produktionsanlæg!F900","v":0},{"$f":"Produktionsanlæg!G900","v":0},{"$f":"Produktionsanlæg!H900","v":0},{"$f":"Produktionsanlæg!I900","v":0},{"$f":"Produktionsanlæg!J900","v":0},{"$f":"Produktionsanlæg!K900","v":0},{"$f":"Produktionsanlæg!L900","v":0},{"$f":"Produktionsanlæg!M900","v":0},{"$f":"Produktionsanlæg!N900","v":0},{"$f":"Produktionsanlæg!O900","v":0},{"$f":"Produktionsanlæg!P900","v":0},{"$f":"Produktionsanlæg!Q900","v":0},{"$f":"Produktionsanlæg!R900","v":0},{"$f":"Produktionsanlæg!S900","v":0},{"$f":"Produktionsanlæg!T900","v":0},{"$f":"Produktionsanlæg!U900","v":0},{"$f":"Produktionsanlæg!V900","v":0},{"$f":"Produktionsanlæg!W900","v":0},{"$f":"Produktionsanlæg!X900","v":0},{"$f":"Produktionsanlæg!Y900","v":0},{"$f":"IF(COUNTIF(D900:Y900,\"<>0\")<=1,IF((SUM(D900:Y900))>0,(+HLOOKUP((SUM(D900:Y900)),Priser!$E$207:$J$212,5)+((SUM(D900:Y900))-HLOOKUP((SUM(D900:Y900)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D900:Y900)),Priser!$E$207:$J$212,6))/(SUM(D900:Y900)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D900*$Z900","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA900:AV900)","v":0},{"$f":"SUM(D900:Y900)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D901","v":0},{"$f":"Produktionsanlæg!E901","v":0},{"$f":"Produktionsanlæg!F901","v":0},{"$f":"Produktionsanlæg!G901","v":0},{"$f":"Produktionsanlæg!H901","v":0},{"$f":"Produktionsanlæg!I901","v":0},{"$f":"Produktionsanlæg!J901","v":0},{"$f":"Produktionsanlæg!K901","v":0},{"$f":"Produktionsanlæg!L901","v":0},{"$f":"Produktionsanlæg!M901","v":0},{"$f":"Produktionsanlæg!N901","v":0},{"$f":"Produktionsanlæg!O901","v":0},{"$f":"Produktionsanlæg!P901","v":0},{"$f":"Produktionsanlæg!Q901","v":0},{"$f":"Produktionsanlæg!R901","v":0},{"$f":"Produktionsanlæg!S901","v":0},{"$f":"Produktionsanlæg!T901","v":0},{"$f":"Produktionsanlæg!U901","v":0},{"$f":"Produktionsanlæg!V901","v":0},{"$f":"Produktionsanlæg!W901","v":0},{"$f":"Produktionsanlæg!X901","v":0},{"$f":"Produktionsanlæg!Y901","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D902","v":0},{"$f":"Produktionsanlæg!E902","v":0},{"$f":"Produktionsanlæg!F902","v":0},{"$f":"Produktionsanlæg!G902","v":0},{"$f":"Produktionsanlæg!H902","v":0},{"$f":"Produktionsanlæg!I902","v":500},{"$f":"Produktionsanlæg!J902","v":0},{"$f":"Produktionsanlæg!K902","v":0},{"$f":"Produktionsanlæg!L902","v":0},{"$f":"Produktionsanlæg!M902","v":0},{"$f":"Produktionsanlæg!N902","v":0},{"$f":"Produktionsanlæg!O902","v":0},{"$f":"Produktionsanlæg!P902","v":0},{"$f":"Produktionsanlæg!Q902","v":0},{"$f":"Produktionsanlæg!R902","v":0},{"$f":"Produktionsanlæg!S902","v":0},{"$f":"Produktionsanlæg!T902","v":0},{"$f":"Produktionsanlæg!U902","v":0},{"$f":"Produktionsanlæg!V902","v":0},{"$f":"Produktionsanlæg!W902","v":0},{"$f":"Produktionsanlæg!X902","v":0},{"$f":"Produktionsanlæg!Y902","v":0},{"$f":"IF(COUNTIF(D902:Y902,\"<>0\")<=1,IF((SUM(D902:Y902))>0,(+HLOOKUP((SUM(D902:Y902)),Priser!$E$207:$J$215,8)+((SUM(D902:Y902))-HLOOKUP((SUM(D902:Y902)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D902:Y902)),Priser!$E$207:$J$215,9))/(SUM(D902:Y902)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":265.6912896},{"$f":"D902*$Z902","v":0},0,0,0,0,132845.64480000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA902:AV902)","v":132845.64480000001},{"$f":"SUM(D902:Y902)","v":500}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D903","v":0},{"$f":"Produktionsanlæg!E903","v":0},{"$f":"Produktionsanlæg!F903","v":0},{"$f":"Produktionsanlæg!G903","v":0},{"$f":"Produktionsanlæg!H903","v":0},{"$f":"Produktionsanlæg!I903","v":0},{"$f":"Produktionsanlæg!J903","v":0},{"$f":"Produktionsanlæg!K903","v":0},{"$f":"Produktionsanlæg!L903","v":0},{"$f":"Produktionsanlæg!M903","v":0},{"$f":"Produktionsanlæg!N903","v":0},{"$f":"Produktionsanlæg!O903","v":0},{"$f":"Produktionsanlæg!P903","v":0},{"$f":"Produktionsanlæg!Q903","v":0},{"$f":"Produktionsanlæg!R903","v":0},{"$f":"Produktionsanlæg!S903","v":0},{"$f":"Produktionsanlæg!T903","v":0},{"$f":"Produktionsanlæg!U903","v":0},{"$f":"Produktionsanlæg!V903","v":0},{"$f":"Produktionsanlæg!W903","v":0},{"$f":"Produktionsanlæg!X903","v":0},{"$f":"Produktionsanlæg!Y903","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D904","v":0},{"$f":"Produktionsanlæg!E904","v":0},{"$f":"Produktionsanlæg!F904","v":0},{"$f":"Produktionsanlæg!G904","v":0},{"$f":"Produktionsanlæg!H904","v":0},{"$f":"Produktionsanlæg!I904","v":0},{"$f":"Produktionsanlæg!J904","v":0},{"$f":"Produktionsanlæg!K904","v":0},{"$f":"Produktionsanlæg!L904","v":0},{"$f":"Produktionsanlæg!M904","v":0},{"$f":"Produktionsanlæg!N904","v":0},{"$f":"Produktionsanlæg!O904","v":0},{"$f":"Produktionsanlæg!P904","v":0},{"$f":"Produktionsanlæg!Q904","v":0},{"$f":"Produktionsanlæg!R904","v":0},{"$f":"Produktionsanlæg!S904","v":0},{"$f":"Produktionsanlæg!T904","v":0},{"$f":"Produktionsanlæg!U904","v":0},{"$f":"Produktionsanlæg!V904","v":0},{"$f":"Produktionsanlæg!W904","v":0},{"$f":"Produktionsanlæg!X904","v":0},{"$f":"Produktionsanlæg!Y904","v":0},{"$f":"IF(COUNTIF(D904:Y904,\"<>0\")<=1,IF((SUM(D904:Y904))>0,(+HLOOKUP((SUM(D904:Y904)),Priser!$F$374:$H$376,2)+((SUM(D904:Y904))-HLOOKUP((SUM(D904:Y904)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D904:Y904)),Priser!$F$374:$H$376,3))/(SUM(D904:Y904)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D904*$Z904","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N904*$Z904","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X904*$Z904","v":0},0,{"$f":"+SUM(AA904:AV904)","v":0},{"$f":"SUM(D904:Y904)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D905","v":0},{"$f":"Produktionsanlæg!E905","v":0},{"$f":"Produktionsanlæg!F905","v":0},{"$f":"Produktionsanlæg!G905","v":0},{"$f":"Produktionsanlæg!H905","v":0},{"$f":"Produktionsanlæg!I905","v":0},{"$f":"Produktionsanlæg!J905","v":0},{"$f":"Produktionsanlæg!K905","v":0},{"$f":"Produktionsanlæg!L905","v":0},{"$f":"Produktionsanlæg!M905","v":0},{"$f":"Produktionsanlæg!N905","v":0},{"$f":"Produktionsanlæg!O905","v":0},{"$f":"Produktionsanlæg!P905","v":0},{"$f":"Produktionsanlæg!Q905","v":0},{"$f":"Produktionsanlæg!R905","v":0},{"$f":"Produktionsanlæg!S905","v":0},{"$f":"Produktionsanlæg!T905","v":0},{"$f":"Produktionsanlæg!U905","v":0},{"$f":"Produktionsanlæg!V905","v":0},{"$f":"Produktionsanlæg!W905","v":0},{"$f":"Produktionsanlæg!X905","v":0},{"$f":"Produktionsanlæg!Y905","v":0},{"$f":"IF(COUNTIF(D905:Y905,\"<>0\")<=1,IF((SUM(D905:Y905))>0,(+HLOOKUP((SUM(D905:Y905)),Priser!$F$374:$H$376,2)+((SUM(D905:Y905))-HLOOKUP((SUM(D905:Y905)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D905:Y905)),Priser!$F$374:$H$376,3))/(SUM(D905:Y905)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA905:AV905)","v":0},{"$f":"SUM(D905:Y905)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D906","v":0},{"$f":"Produktionsanlæg!E906","v":0},{"$f":"Produktionsanlæg!F906","v":0},{"$f":"Produktionsanlæg!G906","v":0},{"$f":"Produktionsanlæg!H906","v":0},{"$f":"Produktionsanlæg!I906","v":0},{"$f":"Produktionsanlæg!J906","v":0},{"$f":"Produktionsanlæg!K906","v":0},{"$f":"Produktionsanlæg!L906","v":0},{"$f":"Produktionsanlæg!M906","v":0},{"$f":"Produktionsanlæg!N906","v":0},{"$f":"Produktionsanlæg!O906","v":0},{"$f":"Produktionsanlæg!P906","v":0},{"$f":"Produktionsanlæg!Q906","v":0},{"$f":"Produktionsanlæg!R906","v":0},{"$f":"Produktionsanlæg!S906","v":0},{"$f":"Produktionsanlæg!T906","v":0},{"$f":"Produktionsanlæg!U906","v":0},{"$f":"Produktionsanlæg!V906","v":0},{"$f":"Produktionsanlæg!W906","v":0},{"$f":"Produktionsanlæg!X906","v":0},{"$f":"Produktionsanlæg!Y906","v":0},{"$f":"IF(COUNTIF(D906:Y906,\"<>0\")<=1,IF((SUM(D906:Y906))>0,(+HLOOKUP((SUM(D906:Y906)),Priser!$E$294:$J$296,2)+((SUM(D906:Y906))-HLOOKUP((SUM(D906:Y906)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D906:Y906)),Priser!$E$294:$J$296,3))/(SUM(D906:Y906)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA906:AV906)","v":0},{"$f":"SUM(D906:Y906)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D907","v":0},{"$f":"Produktionsanlæg!E907","v":0},{"$f":"Produktionsanlæg!F907","v":0},{"$f":"Produktionsanlæg!G907","v":0},{"$f":"Produktionsanlæg!H907","v":0},{"$f":"Produktionsanlæg!I907","v":0},{"$f":"Produktionsanlæg!J907","v":0},{"$f":"Produktionsanlæg!K907","v":0},{"$f":"Produktionsanlæg!L907","v":0},{"$f":"Produktionsanlæg!M907","v":0},{"$f":"Produktionsanlæg!N907","v":0},{"$f":"Produktionsanlæg!O907","v":300},{"$f":"Produktionsanlæg!P907","v":0},{"$f":"Produktionsanlæg!Q907","v":0},{"$f":"Produktionsanlæg!R907","v":0},{"$f":"Produktionsanlæg!S907","v":0},{"$f":"Produktionsanlæg!T907","v":0},{"$f":"Produktionsanlæg!U907","v":0},{"$f":"Produktionsanlæg!V907","v":0},{"$f":"Produktionsanlæg!W907","v":0},{"$f":"Produktionsanlæg!X907","v":0},{"$f":"Produktionsanlæg!Y907","v":0},{"$f":"IF(COUNTIF(D907:Y907,\"<>0\")<=1,IF((SUM(D907:Y907))>0,((+HLOOKUP((SUM(D907:Y907)),Priser!$E$311:$J$315,4)+((SUM(D907:Y907))-HLOOKUP((SUM(D907:Y907)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D907:Y907)),Priser!$E$311:$J$315,5))/(SUM(D907:Y907))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":2634.5637499999998},0,0,0,0,0,0,0,0,0,0,0,790369.12499999988,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA907:AV907)","v":790369.12499999988},{"$f":"SUM(D907:Y907)","v":300}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D908","v":0},{"$f":"Produktionsanlæg!E908","v":0},{"$f":"Produktionsanlæg!F908","v":0},{"$f":"Produktionsanlæg!G908","v":0},{"$f":"Produktionsanlæg!H908","v":0},{"$f":"Produktionsanlæg!I908","v":0},{"$f":"Produktionsanlæg!J908","v":0},{"$f":"Produktionsanlæg!K908","v":0},{"$f":"Produktionsanlæg!L908","v":0},{"$f":"Produktionsanlæg!M908","v":0},{"$f":"Produktionsanlæg!N908","v":0},{"$f":"Produktionsanlæg!O908","v":300},{"$f":"Produktionsanlæg!P908","v":0},{"$f":"Produktionsanlæg!Q908","v":0},{"$f":"Produktionsanlæg!R908","v":0},{"$f":"Produktionsanlæg!S908","v":0},{"$f":"Produktionsanlæg!T908","v":0},{"$f":"Produktionsanlæg!U908","v":0},{"$f":"Produktionsanlæg!V908","v":0},{"$f":"Produktionsanlæg!W908","v":0},{"$f":"Produktionsanlæg!X908","v":0},{"$f":"Produktionsanlæg!Y908","v":0},{"$f":"IF(COUNTIF(D908:Y908,\"<>0\")<=1,IF((SUM(D908:Y908))>0,(+HLOOKUP((SUM(D908:Y908)),Priser!$E$311:$J$318,7)+((SUM(D908:Y908))-HLOOKUP((SUM(D908:Y908)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D908:Y908)),Priser!$E$311:$J$318,8))/(SUM(D908:Y908)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":1272.636},0,0,0,0,0,0,0,0,0,0,0,381790.8,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA908:AV908)","v":381790.8},{"$f":"SUM(D908:Y908)","v":300}]
["Vandværk 15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW910:AW951)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D910","v":0},{"$f":"Produktionsanlæg!E910","v":0},{"$f":"Produktionsanlæg!F910","v":0},{"$f":"Produktionsanlæg!G910","v":0},{"$f":"Produktionsanlæg!H910","v":0},{"$f":"Produktionsanlæg!I910","v":0},{"$f":"Produktionsanlæg!J910","v":0},{"$f":"Produktionsanlæg!K910","v":0},{"$f":"Produktionsanlæg!L910","v":0},{"$f":"Produktionsanlæg!M910","v":0},{"$f":"Produktionsanlæg!N910","v":0},{"$f":"Produktionsanlæg!O910","v":0},{"$f":"Produktionsanlæg!P910","v":0},{"$f":"Produktionsanlæg!Q910","v":0},{"$f":"Produktionsanlæg!R910","v":0},{"$f":"Produktionsanlæg!S910","v":0},{"$f":"Produktionsanlæg!T910","v":0},{"$f":"Produktionsanlæg!U910","v":0},{"$f":"Produktionsanlæg!V910","v":0},{"$f":"Produktionsanlæg!W910","v":0},{"$f":"Produktionsanlæg!X910","v":0},{"$f":"Produktionsanlæg!Y910","v":0},{"$f":"IF(COUNTIF(D910:Y910,\"<>0\")<=1,IF((SUM(D910:Y910))>0,(+HLOOKUP((SUM(D910:Y910)),Priser!$E$96:$J$108,2)+((SUM(D910:Y910))-HLOOKUP((SUM(D910:Y910)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D910:Y910)),Priser!$E$96:$J$108,3))/(SUM(D910:Y910)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D910*$Z910","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA910:AV910)","v":0},{"$f":"SUM(D910:Y910)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D911","v":0},{"$f":"Produktionsanlæg!E911","v":0},{"$f":"Produktionsanlæg!F911","v":0},{"$f":"Produktionsanlæg!G911","v":0},{"$f":"Produktionsanlæg!H911","v":0},{"$f":"Produktionsanlæg!I911","v":0},{"$f":"Produktionsanlæg!J911","v":0},{"$f":"Produktionsanlæg!K911","v":0},{"$f":"Produktionsanlæg!L911","v":0},{"$f":"Produktionsanlæg!M911","v":0},{"$f":"Produktionsanlæg!N911","v":0},{"$f":"Produktionsanlæg!O911","v":0},{"$f":"Produktionsanlæg!P911","v":0},{"$f":"Produktionsanlæg!Q911","v":0},{"$f":"Produktionsanlæg!R911","v":0},{"$f":"Produktionsanlæg!S911","v":0},{"$f":"Produktionsanlæg!T911","v":0},{"$f":"Produktionsanlæg!U911","v":0},{"$f":"Produktionsanlæg!V911","v":0},{"$f":"Produktionsanlæg!W911","v":0},{"$f":"Produktionsanlæg!X911","v":0},{"$f":"Produktionsanlæg!Y911","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D912","v":0},{"$f":"Produktionsanlæg!E912","v":0},{"$f":"Produktionsanlæg!F912","v":0},{"$f":"Produktionsanlæg!G912","v":0},{"$f":"Produktionsanlæg!H912","v":0},{"$f":"Produktionsanlæg!I912","v":0},{"$f":"Produktionsanlæg!J912","v":0},{"$f":"Produktionsanlæg!K912","v":0},{"$f":"Produktionsanlæg!L912","v":0},{"$f":"Produktionsanlæg!M912","v":0},{"$f":"Produktionsanlæg!N912","v":0},{"$f":"Produktionsanlæg!O912","v":0},{"$f":"Produktionsanlæg!P912","v":0},{"$f":"Produktionsanlæg!Q912","v":0},{"$f":"Produktionsanlæg!R912","v":0},{"$f":"Produktionsanlæg!S912","v":0},{"$f":"Produktionsanlæg!T912","v":0},{"$f":"Produktionsanlæg!U912","v":0},{"$f":"Produktionsanlæg!V912","v":0},{"$f":"Produktionsanlæg!W912","v":0},{"$f":"Produktionsanlæg!X912","v":0},{"$f":"Produktionsanlæg!Y912","v":0},{"$f":"IF(COUNTIF(D912:Y912,\"<>0\")<=1,IF((SUM(D912:Y912))>0,(+HLOOKUP((SUM(D912:Y912)),Priser!$E$96:$J$108,2)+((SUM(D912:Y912))-HLOOKUP((SUM(D912:Y912)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D912:Y912)),Priser!$E$96:$J$108,3))/(SUM(D912:Y912)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D912*$Z912","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N912*$Z912","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X912*$Z912","v":0},{"$f":"Y912*$Z912","v":0},{"$f":"+SUM(AA912:AV912)","v":0},{"$f":"SUM(D912:Y912)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D913","v":0},{"$f":"Produktionsanlæg!E913","v":0},{"$f":"Produktionsanlæg!F913","v":0},{"$f":"Produktionsanlæg!G913","v":0},{"$f":"Produktionsanlæg!H913","v":0},{"$f":"Produktionsanlæg!I913","v":0},{"$f":"Produktionsanlæg!J913","v":0},{"$f":"Produktionsanlæg!K913","v":0},{"$f":"Produktionsanlæg!L913","v":0},{"$f":"Produktionsanlæg!M913","v":0},{"$f":"Produktionsanlæg!N913","v":0},{"$f":"Produktionsanlæg!O913","v":0},{"$f":"Produktionsanlæg!P913","v":0},{"$f":"Produktionsanlæg!Q913","v":0},{"$f":"Produktionsanlæg!R913","v":0},{"$f":"Produktionsanlæg!S913","v":0},{"$f":"Produktionsanlæg!T913","v":0},{"$f":"Produktionsanlæg!U913","v":0},{"$f":"Produktionsanlæg!V913","v":0},{"$f":"Produktionsanlæg!W913","v":0},{"$f":"Produktionsanlæg!X913","v":0},{"$f":"Produktionsanlæg!Y913","v":0},{"$f":"IF(COUNTIF(D913:Y913,\"<>0\")<=1,IF((SUM(D913:Y913))>0,(+HLOOKUP((SUM(D913:Y913)),Priser!$E$96:$J$108,4)+((SUM(D913:Y913))-HLOOKUP((SUM(D913:Y913)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D913:Y913)),Priser!$E$96:$J$108,5))/(SUM(D913:Y913)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X913*$Z913","v":0},{"$f":"Y913*$Z913","v":0},{"$f":"+SUM(AA913:AV913)","v":0},{"$f":"SUM(D913:Y913)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D914","v":0},{"$f":"Produktionsanlæg!E914","v":0},{"$f":"Produktionsanlæg!F914","v":0},{"$f":"Produktionsanlæg!G914","v":0},{"$f":"Produktionsanlæg!H914","v":0},{"$f":"Produktionsanlæg!I914","v":0},{"$f":"Produktionsanlæg!J914","v":0},{"$f":"Produktionsanlæg!K914","v":0},{"$f":"Produktionsanlæg!L914","v":0},{"$f":"Produktionsanlæg!M914","v":0},{"$f":"Produktionsanlæg!N914","v":0},{"$f":"Produktionsanlæg!O914","v":0},{"$f":"Produktionsanlæg!P914","v":0},{"$f":"Produktionsanlæg!Q914","v":0},{"$f":"Produktionsanlæg!R914","v":0},{"$f":"Produktionsanlæg!S914","v":0},{"$f":"Produktionsanlæg!T914","v":0},{"$f":"Produktionsanlæg!U914","v":0},{"$f":"Produktionsanlæg!V914","v":0},{"$f":"Produktionsanlæg!W914","v":0},{"$f":"Produktionsanlæg!X914","v":0},{"$f":"Produktionsanlæg!Y914","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D915","v":0},{"$f":"Produktionsanlæg!E915","v":0},{"$f":"Produktionsanlæg!F915","v":0},{"$f":"Produktionsanlæg!G915","v":0},{"$f":"Produktionsanlæg!H915","v":0},{"$f":"Produktionsanlæg!I915","v":0},{"$f":"Produktionsanlæg!J915","v":0},{"$f":"Produktionsanlæg!K915","v":0},{"$f":"Produktionsanlæg!L915","v":0},{"$f":"Produktionsanlæg!M915","v":0},{"$f":"Produktionsanlæg!N915","v":0},{"$f":"Produktionsanlæg!O915","v":0},{"$f":"Produktionsanlæg!P915","v":0},{"$f":"Produktionsanlæg!Q915","v":0},{"$f":"Produktionsanlæg!R915","v":0},{"$f":"Produktionsanlæg!S915","v":0},{"$f":"Produktionsanlæg!T915","v":0},{"$f":"Produktionsanlæg!U915","v":0},{"$f":"Produktionsanlæg!V915","v":0},{"$f":"Produktionsanlæg!W915","v":0},{"$f":"Produktionsanlæg!X915","v":0},{"$f":"Produktionsanlæg!Y915","v":0},{"$f":"IF(COUNTIF(D915:Y915,\"<>0\")<=1,IF((SUM(D915:Y915))>0,(+HLOOKUP((SUM(D915:Y915)),Priser!$E$96:$J$108,4)+((SUM(D915:Y915))-HLOOKUP((SUM(D915:Y915)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D915:Y915)),Priser!$E$96:$J$108,5))/(SUM(D915:Y915)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D915*$Z915","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N915*$Z915","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X915*$Z915","v":0},{"$f":"Y915*$Z915","v":0},{"$f":"+SUM(AA915:AV915)","v":0},{"$f":"SUM(D915:Y915)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D916","v":0},{"$f":"Produktionsanlæg!E916","v":0},{"$f":"Produktionsanlæg!F916","v":0},{"$f":"Produktionsanlæg!G916","v":0},{"$f":"Produktionsanlæg!H916","v":0},{"$f":"Produktionsanlæg!I916","v":0},{"$f":"Produktionsanlæg!J916","v":0},{"$f":"Produktionsanlæg!K916","v":0},{"$f":"Produktionsanlæg!L916","v":0},{"$f":"Produktionsanlæg!M916","v":0},{"$f":"Produktionsanlæg!N916","v":0},{"$f":"Produktionsanlæg!O916","v":0},{"$f":"Produktionsanlæg!P916","v":0},{"$f":"Produktionsanlæg!Q916","v":0},{"$f":"Produktionsanlæg!R916","v":0},{"$f":"Produktionsanlæg!S916","v":0},{"$f":"Produktionsanlæg!T916","v":0},{"$f":"Produktionsanlæg!U916","v":0},{"$f":"Produktionsanlæg!V916","v":0},{"$f":"Produktionsanlæg!W916","v":0},{"$f":"Produktionsanlæg!X916","v":0},{"$f":"Produktionsanlæg!Y916","v":0},{"$f":"IF(COUNTIF(D916:Y916,\"<>0\")<=1,IF((SUM(D916:Y916))>0,(+HLOOKUP((SUM(D916:Y916)),Priser!$E$96:$J$108,8)+((SUM(D916:Y916))-HLOOKUP((SUM(D916:Y916)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D916:Y916)),Priser!$E$96:$J$108,9))/(SUM(D916:Y916)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X916*$Z916","v":0},{"$f":"Y916*$Z916","v":0},{"$f":"+SUM(AA916:AV916)","v":0},{"$f":"SUM(D916:Y916)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D917","v":0},{"$f":"Produktionsanlæg!E917","v":0},{"$f":"Produktionsanlæg!F917","v":0},{"$f":"Produktionsanlæg!G917","v":0},{"$f":"Produktionsanlæg!H917","v":0},{"$f":"Produktionsanlæg!I917","v":0},{"$f":"Produktionsanlæg!J917","v":0},{"$f":"Produktionsanlæg!K917","v":0},{"$f":"Produktionsanlæg!L917","v":0},{"$f":"Produktionsanlæg!M917","v":0},{"$f":"Produktionsanlæg!N917","v":0},{"$f":"Produktionsanlæg!O917","v":0},{"$f":"Produktionsanlæg!P917","v":0},{"$f":"Produktionsanlæg!Q917","v":0},{"$f":"Produktionsanlæg!R917","v":0},{"$f":"Produktionsanlæg!S917","v":0},{"$f":"Produktionsanlæg!T917","v":0},{"$f":"Produktionsanlæg!U917","v":0},{"$f":"Produktionsanlæg!V917","v":0},{"$f":"Produktionsanlæg!W917","v":0},{"$f":"Produktionsanlæg!X917","v":0},{"$f":"Produktionsanlæg!Y917","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D918","v":0},{"$f":"Produktionsanlæg!E918","v":0},{"$f":"Produktionsanlæg!F918","v":0},{"$f":"Produktionsanlæg!G918","v":0},{"$f":"Produktionsanlæg!H918","v":0},{"$f":"Produktionsanlæg!I918","v":0},{"$f":"Produktionsanlæg!J918","v":0},{"$f":"Produktionsanlæg!K918","v":0},{"$f":"Produktionsanlæg!L918","v":0},{"$f":"Produktionsanlæg!M918","v":0},{"$f":"Produktionsanlæg!N918","v":0},{"$f":"Produktionsanlæg!O918","v":0},{"$f":"Produktionsanlæg!P918","v":0},{"$f":"Produktionsanlæg!Q918","v":0},{"$f":"Produktionsanlæg!R918","v":0},{"$f":"Produktionsanlæg!S918","v":0},{"$f":"Produktionsanlæg!T918","v":0},{"$f":"Produktionsanlæg!U918","v":0},{"$f":"Produktionsanlæg!V918","v":0},{"$f":"Produktionsanlæg!W918","v":0},{"$f":"Produktionsanlæg!X918","v":0},{"$f":"Produktionsanlæg!Y918","v":0},{"$f":"IF(COUNTIF(D918:Y918,\"<>0\")<=1,IF((SUM(D918:Y918))>0,(+HLOOKUP((SUM(D918:Y918)),Priser!$E$96:$J$108,8)+((SUM(D918:Y918))-HLOOKUP((SUM(D918:Y918)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D918:Y918)),Priser!$E$96:$J$108,9))/(SUM(D918:Y918)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D918*$Z918","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N918*$Z918","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X918*$Z918","v":0},{"$f":"Y918*$Z918","v":0},{"$f":"+SUM(AA918:AV918)","v":0},{"$f":"SUM(D918:Y918)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D919","v":0},{"$f":"Produktionsanlæg!E919","v":0},{"$f":"Produktionsanlæg!F919","v":0},{"$f":"Produktionsanlæg!G919","v":0},{"$f":"Produktionsanlæg!H919","v":0},{"$f":"Produktionsanlæg!I919","v":0},{"$f":"Produktionsanlæg!J919","v":0},{"$f":"Produktionsanlæg!K919","v":0},{"$f":"Produktionsanlæg!L919","v":0},{"$f":"Produktionsanlæg!M919","v":0},{"$f":"Produktionsanlæg!N919","v":0},{"$f":"Produktionsanlæg!O919","v":0},{"$f":"Produktionsanlæg!P919","v":0},{"$f":"Produktionsanlæg!Q919","v":0},{"$f":"Produktionsanlæg!R919","v":0},{"$f":"Produktionsanlæg!S919","v":0},{"$f":"Produktionsanlæg!T919","v":0},{"$f":"Produktionsanlæg!U919","v":0},{"$f":"Produktionsanlæg!V919","v":0},{"$f":"Produktionsanlæg!W919","v":0},{"$f":"Produktionsanlæg!X919","v":0},{"$f":"Produktionsanlæg!Y919","v":0},{"$f":"IF(COUNTIF(D919:Y919,\"<>0\")<=1,IF((SUM(D919:Y919))>0,(+HLOOKUP((SUM(D919:Y919)),Priser!$E$96:$J$108,6)+((SUM(D919:Y919))-HLOOKUP((SUM(D919:Y919)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D919:Y919)),Priser!$E$96:$J$108,7))/(SUM(D919:Y919)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X919*$Z919","v":0},{"$f":"Y919*$Z919","v":0},{"$f":"+SUM(AA919:AV919)","v":0},{"$f":"SUM(D919:Y919)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D920","v":0},{"$f":"Produktionsanlæg!E920","v":0},{"$f":"Produktionsanlæg!F920","v":0},{"$f":"Produktionsanlæg!G920","v":0},{"$f":"Produktionsanlæg!H920","v":0},{"$f":"Produktionsanlæg!I920","v":0},{"$f":"Produktionsanlæg!J920","v":0},{"$f":"Produktionsanlæg!K920","v":0},{"$f":"Produktionsanlæg!L920","v":0},{"$f":"Produktionsanlæg!M920","v":0},{"$f":"Produktionsanlæg!N920","v":0},{"$f":"Produktionsanlæg!O920","v":0},{"$f":"Produktionsanlæg!P920","v":0},{"$f":"Produktionsanlæg!Q920","v":0},{"$f":"Produktionsanlæg!R920","v":0},{"$f":"Produktionsanlæg!S920","v":0},{"$f":"Produktionsanlæg!T920","v":0},{"$f":"Produktionsanlæg!U920","v":0},{"$f":"Produktionsanlæg!V920","v":0},{"$f":"Produktionsanlæg!W920","v":0},{"$f":"Produktionsanlæg!X920","v":0},{"$f":"Produktionsanlæg!Y920","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D921","v":0},{"$f":"Produktionsanlæg!E921","v":0},{"$f":"Produktionsanlæg!F921","v":0},{"$f":"Produktionsanlæg!G921","v":0},{"$f":"Produktionsanlæg!H921","v":0},{"$f":"Produktionsanlæg!I921","v":0},{"$f":"Produktionsanlæg!J921","v":0},{"$f":"Produktionsanlæg!K921","v":0},{"$f":"Produktionsanlæg!L921","v":0},{"$f":"Produktionsanlæg!M921","v":0},{"$f":"Produktionsanlæg!N921","v":0},{"$f":"Produktionsanlæg!O921","v":0},{"$f":"Produktionsanlæg!P921","v":0},{"$f":"Produktionsanlæg!Q921","v":0},{"$f":"Produktionsanlæg!R921","v":0},{"$f":"Produktionsanlæg!S921","v":0},{"$f":"Produktionsanlæg!T921","v":0},{"$f":"Produktionsanlæg!U921","v":0},{"$f":"Produktionsanlæg!V921","v":0},{"$f":"Produktionsanlæg!W921","v":0},{"$f":"Produktionsanlæg!X921","v":0},{"$f":"Produktionsanlæg!Y921","v":0},{"$f":"IF(COUNTIF(D921:Y921,\"<>0\")<=1,IF((SUM(D921:Y921))>0,(+HLOOKUP((SUM(D921:Y921)),Priser!$E$96:$J$108,6)+((SUM(D921:Y921))-HLOOKUP((SUM(D921:Y921)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D921:Y921)),Priser!$E$96:$J$108,7))/(SUM(D921:Y921)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D921*$Z921","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N921*$Z921","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X921*$Z921","v":0},0,{"$f":"+SUM(AA921:AV921)","v":0},{"$f":"SUM(D921:Y921)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D922","v":0},{"$f":"Produktionsanlæg!E922","v":0},{"$f":"Produktionsanlæg!F922","v":0},{"$f":"Produktionsanlæg!G922","v":0},{"$f":"Produktionsanlæg!H922","v":0},{"$f":"Produktionsanlæg!I922","v":0},{"$f":"Produktionsanlæg!J922","v":0},{"$f":"Produktionsanlæg!K922","v":0},{"$f":"Produktionsanlæg!L922","v":0},{"$f":"Produktionsanlæg!M922","v":0},{"$f":"Produktionsanlæg!N922","v":0},{"$f":"Produktionsanlæg!O922","v":0},{"$f":"Produktionsanlæg!P922","v":0},{"$f":"Produktionsanlæg!Q922","v":0},{"$f":"Produktionsanlæg!R922","v":0},{"$f":"Produktionsanlæg!S922","v":0},{"$f":"Produktionsanlæg!T922","v":0},{"$f":"Produktionsanlæg!U922","v":0},{"$f":"Produktionsanlæg!V922","v":0},{"$f":"Produktionsanlæg!W922","v":0},{"$f":"Produktionsanlæg!X922","v":0},{"$f":"Produktionsanlæg!Y922","v":0},{"$f":"IF(COUNTIF(D922:Y922,\"<>0\")<=1,IF((SUM(D922:Y922))>0,(+HLOOKUP((SUM(D922:Y922)),Priser!$E$96:$J$108,10)+((SUM(D922:Y922))-HLOOKUP((SUM(D922:Y922)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D922:Y922)),Priser!$E$96:$J$108,11))/(SUM(D922:Y922)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D923","v":0},{"$f":"Produktionsanlæg!E923","v":0},{"$f":"Produktionsanlæg!F923","v":0},{"$f":"Produktionsanlæg!G923","v":0},{"$f":"Produktionsanlæg!H923","v":0},{"$f":"Produktionsanlæg!I923","v":0},{"$f":"Produktionsanlæg!J923","v":0},{"$f":"Produktionsanlæg!K923","v":0},{"$f":"Produktionsanlæg!L923","v":0},{"$f":"Produktionsanlæg!M923","v":0},{"$f":"Produktionsanlæg!N923","v":0},{"$f":"Produktionsanlæg!O923","v":0},{"$f":"Produktionsanlæg!P923","v":0},{"$f":"Produktionsanlæg!Q923","v":0},{"$f":"Produktionsanlæg!R923","v":0},{"$f":"Produktionsanlæg!S923","v":0},{"$f":"Produktionsanlæg!T923","v":0},{"$f":"Produktionsanlæg!U923","v":0},{"$f":"Produktionsanlæg!V923","v":0},{"$f":"Produktionsanlæg!W923","v":0},{"$f":"Produktionsanlæg!X923","v":0},{"$f":"Produktionsanlæg!Y923","v":0},{"$f":"IF(COUNTIF(D923:Y923,\"<>0\")<=1,IF((SUM(D923:Y923))>0,(+HLOOKUP((SUM(D923:Y923)),Priser!$E$96:$J$108,12)+((SUM(D923:Y923))-HLOOKUP((SUM(D923:Y923)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D923:Y923)),Priser!$E$96:$J$108,13))/(SUM(D923:Y923)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D924","v":0},{"$f":"Produktionsanlæg!E924","v":0},{"$f":"Produktionsanlæg!F924","v":0},{"$f":"Produktionsanlæg!G924","v":0},{"$f":"Produktionsanlæg!H924","v":0},{"$f":"Produktionsanlæg!I924","v":0},{"$f":"Produktionsanlæg!J924","v":0},{"$f":"Produktionsanlæg!K924","v":0},{"$f":"Produktionsanlæg!L924","v":0},{"$f":"Produktionsanlæg!M924","v":0},{"$f":"Produktionsanlæg!N924","v":0},{"$f":"Produktionsanlæg!O924","v":0},{"$f":"Produktionsanlæg!P924","v":0},{"$f":"Produktionsanlæg!Q924","v":0},{"$f":"Produktionsanlæg!R924","v":0},{"$f":"Produktionsanlæg!S924","v":0},{"$f":"Produktionsanlæg!T924","v":0},{"$f":"Produktionsanlæg!U924","v":0},{"$f":"Produktionsanlæg!V924","v":0},{"$f":"Produktionsanlæg!W924","v":0},{"$f":"Produktionsanlæg!X924","v":0},{"$f":"Produktionsanlæg!Y924","v":0},{"$f":"IF(COUNTIF(D924:Y924,\"<>0\")<=1,IF((SUM(D924:Y924))>0,(+HLOOKUP((SUM(D924:Y924)),Priser!$E$118:$I$123,3)+((SUM(D924:Y924))-HLOOKUP((SUM(D924:Y924)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D924:Y924)),Priser!$E$118:$I$123,4))/(SUM(D924:Y924)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D925","v":0},{"$f":"Produktionsanlæg!E925","v":0},{"$f":"Produktionsanlæg!F925","v":0},{"$f":"Produktionsanlæg!G925","v":0},{"$f":"Produktionsanlæg!H925","v":0},{"$f":"Produktionsanlæg!I925","v":0},{"$f":"Produktionsanlæg!J925","v":0},{"$f":"Produktionsanlæg!K925","v":0},{"$f":"Produktionsanlæg!L925","v":0},{"$f":"Produktionsanlæg!M925","v":0},{"$f":"Produktionsanlæg!N925","v":0},{"$f":"Produktionsanlæg!O925","v":0},{"$f":"Produktionsanlæg!P925","v":0},{"$f":"Produktionsanlæg!Q925","v":0},{"$f":"Produktionsanlæg!R925","v":0},{"$f":"Produktionsanlæg!S925","v":0},{"$f":"Produktionsanlæg!T925","v":0},{"$f":"Produktionsanlæg!U925","v":0},{"$f":"Produktionsanlæg!V925","v":0},{"$f":"Produktionsanlæg!W925","v":0},{"$f":"Produktionsanlæg!X925","v":0},{"$f":"Produktionsanlæg!Y925","v":0},{"$f":"IF(COUNTIF(D925:Y925,\"<>0\")<=1,IF((SUM(D925:Y925))>0,(+HLOOKUP((SUM(D925:Y925)),Priser!$E$118:$I$123,5)+((SUM(D925:Y925))-HLOOKUP((SUM(D925:Y925)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D925:Y925)),Priser!$E$118:$I$123,6))/(SUM(D925:Y925)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D926","v":0},{"$f":"Produktionsanlæg!E926","v":0},{"$f":"Produktionsanlæg!F926","v":0},{"$f":"Produktionsanlæg!G926","v":0},{"$f":"Produktionsanlæg!H926","v":0},{"$f":"Produktionsanlæg!I926","v":0},{"$f":"Produktionsanlæg!J926","v":0},{"$f":"Produktionsanlæg!K926","v":0},{"$f":"Produktionsanlæg!L926","v":0},{"$f":"Produktionsanlæg!M926","v":0},{"$f":"Produktionsanlæg!N926","v":0},{"$f":"Produktionsanlæg!O926","v":0},{"$f":"Produktionsanlæg!P926","v":0},{"$f":"Produktionsanlæg!Q926","v":0},{"$f":"Produktionsanlæg!R926","v":0},{"$f":"Produktionsanlæg!S926","v":0},{"$f":"Produktionsanlæg!T926","v":0},{"$f":"Produktionsanlæg!U926","v":0},{"$f":"Produktionsanlæg!V926","v":0},{"$f":"Produktionsanlæg!W926","v":0},{"$f":"Produktionsanlæg!X926","v":0},{"$f":"Produktionsanlæg!Y926","v":0},{"$f":"IF(COUNTIF(D926:Y926,\"<>0\")<=1,IF((SUM(D926:Y926))>0,(+HLOOKUP((SUM(D926:Y926)),Priser!$E$132:$I$141,9)+((SUM(D926:Y926))-HLOOKUP((SUM(D926:Y926)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D926:Y926)),Priser!$E$132:$I$141,10))/(SUM(D926:Y926)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D927","v":0},{"$f":"Produktionsanlæg!E927","v":0},{"$f":"Produktionsanlæg!F927","v":0},{"$f":"Produktionsanlæg!G927","v":0},{"$f":"Produktionsanlæg!H927","v":0},{"$f":"Produktionsanlæg!I927","v":0},{"$f":"Produktionsanlæg!J927","v":0},{"$f":"Produktionsanlæg!K927","v":0},{"$f":"Produktionsanlæg!L927","v":0},{"$f":"Produktionsanlæg!M927","v":0},{"$f":"Produktionsanlæg!N927","v":0},{"$f":"Produktionsanlæg!O927","v":0},{"$f":"Produktionsanlæg!P927","v":0},{"$f":"Produktionsanlæg!Q927","v":0},{"$f":"Produktionsanlæg!R927","v":0},{"$f":"Produktionsanlæg!S927","v":0},{"$f":"Produktionsanlæg!T927","v":0},{"$f":"Produktionsanlæg!U927","v":0},{"$f":"Produktionsanlæg!V927","v":0},{"$f":"Produktionsanlæg!W927","v":0},{"$f":"Produktionsanlæg!X927","v":0},{"$f":"Produktionsanlæg!Y927","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D928","v":0},{"$f":"Produktionsanlæg!E928","v":0},{"$f":"Produktionsanlæg!F928","v":0},{"$f":"Produktionsanlæg!G928","v":0},{"$f":"Produktionsanlæg!H928","v":0},{"$f":"Produktionsanlæg!I928","v":0},{"$f":"Produktionsanlæg!J928","v":0},{"$f":"Produktionsanlæg!K928","v":0},{"$f":"Produktionsanlæg!L928","v":0},{"$f":"Produktionsanlæg!M928","v":0},{"$f":"Produktionsanlæg!N928","v":0},{"$f":"Produktionsanlæg!O928","v":0},{"$f":"Produktionsanlæg!P928","v":0},{"$f":"Produktionsanlæg!Q928","v":0},{"$f":"Produktionsanlæg!R928","v":0},{"$f":"Produktionsanlæg!S928","v":0},{"$f":"Produktionsanlæg!T928","v":0},{"$f":"Produktionsanlæg!U928","v":0},{"$f":"Produktionsanlæg!V928","v":0},{"$f":"Produktionsanlæg!W928","v":0},{"$f":"Produktionsanlæg!X928","v":0},{"$f":"Produktionsanlæg!Y928","v":0},{"$f":"IF(COUNTIF(D928:Y928,\"<>0\")<=1,IF((SUM(D928:Y928))>0,(+HLOOKUP((SUM(D928:Y928)),Priser!$E$132:$I$141,9)+((SUM(D928:Y928))-HLOOKUP((SUM(D928:Y928)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D928:Y928)),Priser!$E$132:$I$141,10))/(SUM(D928:Y928)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D928*$Z928","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N928*$Z928","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X928*$Z928","v":0},{"$f":"Y928*$Z928","v":0},{"$f":"+SUM(AA928:AV928)","v":0},{"$f":"SUM(D928:Y928)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D929","v":0},{"$f":"Produktionsanlæg!E929","v":0},{"$f":"Produktionsanlæg!F929","v":0},{"$f":"Produktionsanlæg!G929","v":0},{"$f":"Produktionsanlæg!H929","v":0},{"$f":"Produktionsanlæg!I929","v":0},{"$f":"Produktionsanlæg!J929","v":0},{"$f":"Produktionsanlæg!K929","v":0},{"$f":"Produktionsanlæg!L929","v":0},{"$f":"Produktionsanlæg!M929","v":0},{"$f":"Produktionsanlæg!N929","v":0},{"$f":"Produktionsanlæg!O929","v":0},{"$f":"Produktionsanlæg!P929","v":0},{"$f":"Produktionsanlæg!Q929","v":0},{"$f":"Produktionsanlæg!R929","v":0},{"$f":"Produktionsanlæg!S929","v":0},{"$f":"Produktionsanlæg!T929","v":0},{"$f":"Produktionsanlæg!U929","v":0},{"$f":"Produktionsanlæg!V929","v":0},{"$f":"Produktionsanlæg!W929","v":0},{"$f":"Produktionsanlæg!X929","v":0},{"$f":"Produktionsanlæg!Y929","v":0},{"$f":"IF(COUNTIF(D929:Y929,\"<>0\")<=1,IF((SUM(D929:Y929))>0,(+HLOOKUP((SUM(D929:Y929)),Priser!$E$132:$I$141,6)+((SUM(D929:Y929))-HLOOKUP((SUM(D929:Y929)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D929:Y929)),Priser!$E$132:$I$141,7))/(SUM(D929:Y929)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X929*$Z929","v":0},{"$f":"Y929*$Z929","v":0},{"$f":"+SUM(AA929:AV929)","v":0},{"$f":"SUM(D929:Y929)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D930","v":0},{"$f":"Produktionsanlæg!E930","v":0},{"$f":"Produktionsanlæg!F930","v":0},{"$f":"Produktionsanlæg!G930","v":0},{"$f":"Produktionsanlæg!H930","v":0},{"$f":"Produktionsanlæg!I930","v":0},{"$f":"Produktionsanlæg!J930","v":0},{"$f":"Produktionsanlæg!K930","v":0},{"$f":"Produktionsanlæg!L930","v":0},{"$f":"Produktionsanlæg!M930","v":0},{"$f":"Produktionsanlæg!N930","v":0},{"$f":"Produktionsanlæg!O930","v":0},{"$f":"Produktionsanlæg!P930","v":0},{"$f":"Produktionsanlæg!Q930","v":0},{"$f":"Produktionsanlæg!R930","v":0},{"$f":"Produktionsanlæg!S930","v":0},{"$f":"Produktionsanlæg!T930","v":0},{"$f":"Produktionsanlæg!U930","v":0},{"$f":"Produktionsanlæg!V930","v":0},{"$f":"Produktionsanlæg!W930","v":0},{"$f":"Produktionsanlæg!X930","v":0},{"$f":"Produktionsanlæg!Y930","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D931","v":0},{"$f":"Produktionsanlæg!E931","v":0},{"$f":"Produktionsanlæg!F931","v":0},{"$f":"Produktionsanlæg!G931","v":0},{"$f":"Produktionsanlæg!H931","v":0},{"$f":"Produktionsanlæg!I931","v":0},{"$f":"Produktionsanlæg!J931","v":0},{"$f":"Produktionsanlæg!K931","v":0},{"$f":"Produktionsanlæg!L931","v":0},{"$f":"Produktionsanlæg!M931","v":0},{"$f":"Produktionsanlæg!N931","v":0},{"$f":"Produktionsanlæg!O931","v":0},{"$f":"Produktionsanlæg!P931","v":0},{"$f":"Produktionsanlæg!Q931","v":0},{"$f":"Produktionsanlæg!R931","v":0},{"$f":"Produktionsanlæg!S931","v":0},{"$f":"Produktionsanlæg!T931","v":0},{"$f":"Produktionsanlæg!U931","v":0},{"$f":"Produktionsanlæg!V931","v":0},{"$f":"Produktionsanlæg!W931","v":0},{"$f":"Produktionsanlæg!X931","v":0},{"$f":"Produktionsanlæg!Y931","v":0},{"$f":"IF(COUNTIF(D931:Y931,\"<>0\")<=1,IF((SUM(D931:Y931))>0,(+HLOOKUP((SUM(D931:Y931)),Priser!$E$132:$I$141,6)+((SUM(D931:Y931))-HLOOKUP((SUM(D931:Y931)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D931:Y931)),Priser!$E$132:$I$141,7))/(SUM(D931:Y931)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D931*$Z931","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N931*$Z931","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X931*$Z931","v":0},0,{"$f":"+SUM(AA931:AV931)","v":0},{"$f":"SUM(D931:Y931)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D932","v":0},{"$f":"Produktionsanlæg!E932","v":0},{"$f":"Produktionsanlæg!F932","v":0},{"$f":"Produktionsanlæg!G932","v":0},{"$f":"Produktionsanlæg!H932","v":0},{"$f":"Produktionsanlæg!I932","v":0},{"$f":"Produktionsanlæg!J932","v":0},{"$f":"Produktionsanlæg!K932","v":0},{"$f":"Produktionsanlæg!L932","v":0},{"$f":"Produktionsanlæg!M932","v":0},{"$f":"Produktionsanlæg!N932","v":0},{"$f":"Produktionsanlæg!O932","v":0},{"$f":"Produktionsanlæg!P932","v":0},{"$f":"Produktionsanlæg!Q932","v":0},{"$f":"Produktionsanlæg!R932","v":0},{"$f":"Produktionsanlæg!S932","v":0},{"$f":"Produktionsanlæg!T932","v":0},{"$f":"Produktionsanlæg!U932","v":0},{"$f":"Produktionsanlæg!V932","v":0},{"$f":"Produktionsanlæg!W932","v":0},{"$f":"Produktionsanlæg!X932","v":0},{"$f":"Produktionsanlæg!Y932","v":0},{"$f":"IF(COUNTIF(D932:Y932,\"<>0\")<=1,IF((SUM(D932:Y932))>0,(+HLOOKUP((SUM(D932:Y932)),Priser!$E$150:$J$152,2)+((SUM(D932:Y932))-HLOOKUP((SUM(D932:Y932)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D932:Y932)),Priser!$E$150:$J$152,3))/(SUM(D932:Y932)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA932:AV932)","v":0},{"$f":"SUM(D932:Y932)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D933","v":0},{"$f":"Produktionsanlæg!E933","v":0},{"$f":"Produktionsanlæg!F933","v":0},{"$f":"Produktionsanlæg!G933","v":0},{"$f":"Produktionsanlæg!H933","v":0},{"$f":"Produktionsanlæg!I933","v":0},{"$f":"Produktionsanlæg!J933","v":0},{"$f":"Produktionsanlæg!K933","v":0},{"$f":"Produktionsanlæg!L933","v":0},{"$f":"Produktionsanlæg!M933","v":0},{"$f":"Produktionsanlæg!N933","v":0},{"$f":"Produktionsanlæg!O933","v":0},{"$f":"Produktionsanlæg!P933","v":0},{"$f":"Produktionsanlæg!Q933","v":0},{"$f":"Produktionsanlæg!R933","v":0},{"$f":"Produktionsanlæg!S933","v":0},{"$f":"Produktionsanlæg!T933","v":0},{"$f":"Produktionsanlæg!U933","v":0},{"$f":"Produktionsanlæg!V933","v":0},{"$f":"Produktionsanlæg!W933","v":0},{"$f":"Produktionsanlæg!X933","v":0},{"$f":"Produktionsanlæg!Y933","v":0},{"$f":"IF(COUNTIF(D933:Y933,\"<>0\")<=1,IF((SUM(D933:Y933))>0,(+HLOOKUP((SUM(D933:Y933)),Priser!$E$154:$J$156,2)+((SUM(D933:Y933))-HLOOKUP((SUM(D933:Y933)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D933:Y933)),Priser!$E$154:$J$156,3))/(SUM(D933:Y933)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA933:AV933)","v":0},{"$f":"SUM(D933:Y933)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D934","v":0},{"$f":"Produktionsanlæg!E934","v":0},{"$f":"Produktionsanlæg!F934","v":0},{"$f":"Produktionsanlæg!G934","v":0},{"$f":"Produktionsanlæg!H934","v":0},{"$f":"Produktionsanlæg!I934","v":0},{"$f":"Produktionsanlæg!J934","v":0},{"$f":"Produktionsanlæg!K934","v":0},{"$f":"Produktionsanlæg!L934","v":0},{"$f":"Produktionsanlæg!M934","v":0},{"$f":"Produktionsanlæg!N934","v":0},{"$f":"Produktionsanlæg!O934","v":0},{"$f":"Produktionsanlæg!P934","v":0},{"$f":"Produktionsanlæg!Q934","v":0},{"$f":"Produktionsanlæg!R934","v":0},{"$f":"Produktionsanlæg!S934","v":0},{"$f":"Produktionsanlæg!T934","v":0},{"$f":"Produktionsanlæg!U934","v":0},{"$f":"Produktionsanlæg!V934","v":0},{"$f":"Produktionsanlæg!W934","v":0},{"$f":"Produktionsanlæg!X934","v":0},{"$f":"Produktionsanlæg!Y934","v":0},{"$f":"IF(COUNTIF(D934:Y934,\"<>0\")<=1,IF((SUM(D934:Y934))>0,(+HLOOKUP((SUM(D934:Y934)),Priser!$E$168:$J$170,2)+((SUM(D934:Y934))-HLOOKUP((SUM(D934:Y934)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D934:Y934)),Priser!$E$168:$J$170,3))/(SUM(D934:Y934)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA934:AV934)","v":0},{"$f":"SUM(D934:Y934)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D935","v":0},{"$f":"Produktionsanlæg!E935","v":0},{"$f":"Produktionsanlæg!F935","v":0},{"$f":"Produktionsanlæg!G935","v":0},{"$f":"Produktionsanlæg!H935","v":0},{"$f":"Produktionsanlæg!I935","v":0},{"$f":"Produktionsanlæg!J935","v":0},{"$f":"Produktionsanlæg!K935","v":0},{"$f":"Produktionsanlæg!L935","v":0},{"$f":"Produktionsanlæg!M935","v":0},{"$f":"Produktionsanlæg!N935","v":0},{"$f":"Produktionsanlæg!O935","v":0},{"$f":"Produktionsanlæg!P935","v":0},{"$f":"Produktionsanlæg!Q935","v":0},{"$f":"Produktionsanlæg!R935","v":0},{"$f":"Produktionsanlæg!S935","v":0},{"$f":"Produktionsanlæg!T935","v":0},{"$f":"Produktionsanlæg!U935","v":0},{"$f":"Produktionsanlæg!V935","v":0},{"$f":"Produktionsanlæg!W935","v":0},{"$f":"Produktionsanlæg!X935","v":0},{"$f":"Produktionsanlæg!Y935","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D936","v":0},{"$f":"Produktionsanlæg!E936","v":0},{"$f":"Produktionsanlæg!F936","v":0},{"$f":"Produktionsanlæg!G936","v":0},{"$f":"Produktionsanlæg!H936","v":0},{"$f":"Produktionsanlæg!I936","v":0},{"$f":"Produktionsanlæg!J936","v":0},{"$f":"Produktionsanlæg!K936","v":0},{"$f":"Produktionsanlæg!L936","v":0},{"$f":"Produktionsanlæg!M936","v":0},{"$f":"Produktionsanlæg!N936","v":0},{"$f":"Produktionsanlæg!O936","v":0},{"$f":"Produktionsanlæg!P936","v":0},{"$f":"Produktionsanlæg!Q936","v":0},{"$f":"Produktionsanlæg!R936","v":0},{"$f":"Produktionsanlæg!S936","v":0},{"$f":"Produktionsanlæg!T936","v":0},{"$f":"Produktionsanlæg!U936","v":0},{"$f":"Produktionsanlæg!V936","v":0},{"$f":"Produktionsanlæg!W936","v":0},{"$f":"Produktionsanlæg!X936","v":0},{"$f":"Produktionsanlæg!Y936","v":0},{"$f":"IF(COUNTIF(D936:Y936,\"<>0\")<=1,IF((SUM(D936:Y936))>0,(+HLOOKUP(SUM(D936:Y936),Priser!$E$175:$J$177,2)+((SUM(D936:Y936))-HLOOKUP((SUM(D936:Y936)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D936:Y936)),Priser!$E$175:$J$177,3))/(SUM(D936:Y936)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D936*$Z936","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA936:AV936)","v":0},{"$f":"SUM(D936:Y936)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D937","v":0},{"$f":"Produktionsanlæg!E937","v":0},{"$f":"Produktionsanlæg!F937","v":0},{"$f":"Produktionsanlæg!G937","v":0},{"$f":"Produktionsanlæg!H937","v":0},{"$f":"Produktionsanlæg!I937","v":0},{"$f":"Produktionsanlæg!J937","v":0},{"$f":"Produktionsanlæg!K937","v":0},{"$f":"Produktionsanlæg!L937","v":0},{"$f":"Produktionsanlæg!M937","v":0},{"$f":"Produktionsanlæg!N937","v":0},{"$f":"Produktionsanlæg!O937","v":0},{"$f":"Produktionsanlæg!P937","v":0},{"$f":"Produktionsanlæg!Q937","v":0},{"$f":"Produktionsanlæg!R937","v":0},{"$f":"Produktionsanlæg!S937","v":0},{"$f":"Produktionsanlæg!T937","v":0},{"$f":"Produktionsanlæg!U937","v":0},{"$f":"Produktionsanlæg!V937","v":0},{"$f":"Produktionsanlæg!W937","v":0},{"$f":"Produktionsanlæg!X937","v":0},{"$f":"Produktionsanlæg!Y937","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D938","v":0},{"$f":"Produktionsanlæg!E938","v":0},{"$f":"Produktionsanlæg!F938","v":0},{"$f":"Produktionsanlæg!G938","v":0},{"$f":"Produktionsanlæg!H938","v":0},{"$f":"Produktionsanlæg!I938","v":0},{"$f":"Produktionsanlæg!J938","v":0},{"$f":"Produktionsanlæg!K938","v":0},{"$f":"Produktionsanlæg!L938","v":0},{"$f":"Produktionsanlæg!M938","v":0},{"$f":"Produktionsanlæg!N938","v":0},{"$f":"Produktionsanlæg!O938","v":0},{"$f":"Produktionsanlæg!P938","v":0},{"$f":"Produktionsanlæg!Q938","v":0},{"$f":"Produktionsanlæg!R938","v":0},{"$f":"Produktionsanlæg!S938","v":0},{"$f":"Produktionsanlæg!T938","v":0},{"$f":"Produktionsanlæg!U938","v":0},{"$f":"Produktionsanlæg!V938","v":0},{"$f":"Produktionsanlæg!W938","v":0},{"$f":"Produktionsanlæg!X938","v":0},{"$f":"Produktionsanlæg!Y938","v":0},{"$f":"IF(COUNTIF(D938:Y938,\"<>0\")<=1,IF((SUM(D938:Y938))>0,(+HLOOKUP((SUM(D938:Y938)),Priser!$E$236:$J$238,2)+((SUM(D938:Y938))-HLOOKUP((SUM(D938:Y938)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D938:Y938)),Priser!$E$236:$J$238,3))/(SUM(D938:Y938)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D938*$Z938","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N938*$Z938","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X938*$Z938","v":0},0,{"$f":"+SUM(AA938:AV938)","v":0},{"$f":"SUM(D938:Y938)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D939","v":0},{"$f":"Produktionsanlæg!E939","v":0},{"$f":"Produktionsanlæg!F939","v":0},{"$f":"Produktionsanlæg!G939","v":0},{"$f":"Produktionsanlæg!H939","v":0},{"$f":"Produktionsanlæg!I939","v":0},{"$f":"Produktionsanlæg!J939","v":0},{"$f":"Produktionsanlæg!K939","v":0},{"$f":"Produktionsanlæg!L939","v":0},{"$f":"Produktionsanlæg!M939","v":0},{"$f":"Produktionsanlæg!N939","v":0},{"$f":"Produktionsanlæg!O939","v":0},{"$f":"Produktionsanlæg!P939","v":0},{"$f":"Produktionsanlæg!Q939","v":0},{"$f":"Produktionsanlæg!R939","v":0},{"$f":"Produktionsanlæg!S939","v":0},{"$f":"Produktionsanlæg!T939","v":0},{"$f":"Produktionsanlæg!U939","v":0},{"$f":"Produktionsanlæg!V939","v":0},{"$f":"Produktionsanlæg!W939","v":0},{"$f":"Produktionsanlæg!X939","v":0},{"$f":"Produktionsanlæg!Y939","v":0},{"$f":"IF(COUNTIF(D939:Y939,\"<>0\")<=1,IF((SUM(D939:Y939))>0,(+HLOOKUP((SUM(D939:Y939)),Priser!$E$255:$J$257,2)+((SUM(D939:Y939))-HLOOKUP((SUM(D939:Y939)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D939:Y939)),Priser!$E$255:$J$257,3))/(SUM(D939:Y939)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA939:AV939)","v":0},{"$f":"SUM(D939:Y939)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D940","v":0},{"$f":"Produktionsanlæg!E940","v":0},{"$f":"Produktionsanlæg!F940","v":0},{"$f":"Produktionsanlæg!G940","v":0},{"$f":"Produktionsanlæg!H940","v":0},{"$f":"Produktionsanlæg!I940","v":0},{"$f":"Produktionsanlæg!J940","v":0},{"$f":"Produktionsanlæg!K940","v":0},{"$f":"Produktionsanlæg!L940","v":0},{"$f":"Produktionsanlæg!M940","v":0},{"$f":"Produktionsanlæg!N940","v":0},{"$f":"Produktionsanlæg!O940","v":0},{"$f":"Produktionsanlæg!P940","v":0},{"$f":"Produktionsanlæg!Q940","v":0},{"$f":"Produktionsanlæg!R940","v":0},{"$f":"Produktionsanlæg!S940","v":0},{"$f":"Produktionsanlæg!T940","v":0},{"$f":"Produktionsanlæg!U940","v":0},{"$f":"Produktionsanlæg!V940","v":0},{"$f":"Produktionsanlæg!W940","v":0},{"$f":"Produktionsanlæg!X940","v":0},{"$f":"Produktionsanlæg!Y940","v":0},{"$f":"IF(COUNTIF(D940:Y940,\"<>0\")<=1,IF((SUM(D940:Y940))>0,(+HLOOKUP((SUM(D940:Y940)),Priser!$E$275:$J$277,2)+((SUM(D940:Y940))-HLOOKUP((SUM(D940:Y940)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D940:Y940)),Priser!$E$275:$J$277,3))/(SUM(D940:Y940)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA940:AV940)","v":0},{"$f":"SUM(D940:Y940)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D941","v":0},{"$f":"Produktionsanlæg!E941","v":0},{"$f":"Produktionsanlæg!F941","v":0},{"$f":"Produktionsanlæg!G941","v":0},{"$f":"Produktionsanlæg!H941","v":0},{"$f":"Produktionsanlæg!I941","v":0},{"$f":"Produktionsanlæg!J941","v":0},{"$f":"Produktionsanlæg!K941","v":0},{"$f":"Produktionsanlæg!L941","v":0},{"$f":"Produktionsanlæg!M941","v":0},{"$f":"Produktionsanlæg!N941","v":0},{"$f":"Produktionsanlæg!O941","v":0},{"$f":"Produktionsanlæg!P941","v":0},{"$f":"Produktionsanlæg!Q941","v":0},{"$f":"Produktionsanlæg!R941","v":0},{"$f":"Produktionsanlæg!S941","v":0},{"$f":"Produktionsanlæg!T941","v":0},{"$f":"Produktionsanlæg!U941","v":0},{"$f":"Produktionsanlæg!V941","v":0},{"$f":"Produktionsanlæg!W941","v":0},{"$f":"Produktionsanlæg!X941","v":0},{"$f":"Produktionsanlæg!Y941","v":0},{"$f":"IF(COUNTIF(D941:Y941,\"<>0\")<=1,IF((SUM(D941:Y941))>0,(+HLOOKUP((SUM(D941:Y941)),Priser!$E$207:$J$209,2)+((SUM(D941:Y941))-HLOOKUP((SUM(D941:Y941)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D941:Y941)),Priser!$E$207:$J$209,3))/(SUM(D941:Y941)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA941:AV941)","v":0},{"$f":"SUM(D941:Y941)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D942","v":0},{"$f":"Produktionsanlæg!E942","v":0},{"$f":"Produktionsanlæg!F942","v":0},{"$f":"Produktionsanlæg!G942","v":0},{"$f":"Produktionsanlæg!H942","v":0},{"$f":"Produktionsanlæg!I942","v":0},{"$f":"Produktionsanlæg!J942","v":0},{"$f":"Produktionsanlæg!K942","v":0},{"$f":"Produktionsanlæg!L942","v":0},{"$f":"Produktionsanlæg!M942","v":0},{"$f":"Produktionsanlæg!N942","v":0},{"$f":"Produktionsanlæg!O942","v":0},{"$f":"Produktionsanlæg!P942","v":0},{"$f":"Produktionsanlæg!Q942","v":0},{"$f":"Produktionsanlæg!R942","v":0},{"$f":"Produktionsanlæg!S942","v":0},{"$f":"Produktionsanlæg!T942","v":0},{"$f":"Produktionsanlæg!U942","v":0},{"$f":"Produktionsanlæg!V942","v":0},{"$f":"Produktionsanlæg!W942","v":0},{"$f":"Produktionsanlæg!X942","v":0},{"$f":"Produktionsanlæg!Y942","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D943","v":0},{"$f":"Produktionsanlæg!E943","v":0},{"$f":"Produktionsanlæg!F943","v":0},{"$f":"Produktionsanlæg!G943","v":0},{"$f":"Produktionsanlæg!H943","v":0},{"$f":"Produktionsanlæg!I943","v":0},{"$f":"Produktionsanlæg!J943","v":0},{"$f":"Produktionsanlæg!K943","v":0},{"$f":"Produktionsanlæg!L943","v":0},{"$f":"Produktionsanlæg!M943","v":0},{"$f":"Produktionsanlæg!N943","v":0},{"$f":"Produktionsanlæg!O943","v":0},{"$f":"Produktionsanlæg!P943","v":0},{"$f":"Produktionsanlæg!Q943","v":0},{"$f":"Produktionsanlæg!R943","v":0},{"$f":"Produktionsanlæg!S943","v":0},{"$f":"Produktionsanlæg!T943","v":0},{"$f":"Produktionsanlæg!U943","v":0},{"$f":"Produktionsanlæg!V943","v":0},{"$f":"Produktionsanlæg!W943","v":0},{"$f":"Produktionsanlæg!X943","v":0},{"$f":"Produktionsanlæg!Y943","v":0},{"$f":"IF(COUNTIF(D943:Y943,\"<>0\")<=1,IF((SUM(D943:Y943))>0,(+HLOOKUP((SUM(D943:Y943)),Priser!$E$207:$J$212,5)+((SUM(D943:Y943))-HLOOKUP((SUM(D943:Y943)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D943:Y943)),Priser!$E$207:$J$212,6))/(SUM(D943:Y943)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D943*$Z943","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA943:AV943)","v":0},{"$f":"SUM(D943:Y943)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D944","v":0},{"$f":"Produktionsanlæg!E944","v":0},{"$f":"Produktionsanlæg!F944","v":0},{"$f":"Produktionsanlæg!G944","v":0},{"$f":"Produktionsanlæg!H944","v":0},{"$f":"Produktionsanlæg!I944","v":0},{"$f":"Produktionsanlæg!J944","v":0},{"$f":"Produktionsanlæg!K944","v":0},{"$f":"Produktionsanlæg!L944","v":0},{"$f":"Produktionsanlæg!M944","v":0},{"$f":"Produktionsanlæg!N944","v":0},{"$f":"Produktionsanlæg!O944","v":0},{"$f":"Produktionsanlæg!P944","v":0},{"$f":"Produktionsanlæg!Q944","v":0},{"$f":"Produktionsanlæg!R944","v":0},{"$f":"Produktionsanlæg!S944","v":0},{"$f":"Produktionsanlæg!T944","v":0},{"$f":"Produktionsanlæg!U944","v":0},{"$f":"Produktionsanlæg!V944","v":0},{"$f":"Produktionsanlæg!W944","v":0},{"$f":"Produktionsanlæg!X944","v":0},{"$f":"Produktionsanlæg!Y944","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D945","v":0},{"$f":"Produktionsanlæg!E945","v":0},{"$f":"Produktionsanlæg!F945","v":0},{"$f":"Produktionsanlæg!G945","v":0},{"$f":"Produktionsanlæg!H945","v":0},{"$f":"Produktionsanlæg!I945","v":0},{"$f":"Produktionsanlæg!J945","v":0},{"$f":"Produktionsanlæg!K945","v":0},{"$f":"Produktionsanlæg!L945","v":0},{"$f":"Produktionsanlæg!M945","v":0},{"$f":"Produktionsanlæg!N945","v":0},{"$f":"Produktionsanlæg!O945","v":0},{"$f":"Produktionsanlæg!P945","v":0},{"$f":"Produktionsanlæg!Q945","v":0},{"$f":"Produktionsanlæg!R945","v":0},{"$f":"Produktionsanlæg!S945","v":0},{"$f":"Produktionsanlæg!T945","v":0},{"$f":"Produktionsanlæg!U945","v":0},{"$f":"Produktionsanlæg!V945","v":0},{"$f":"Produktionsanlæg!W945","v":0},{"$f":"Produktionsanlæg!X945","v":0},{"$f":"Produktionsanlæg!Y945","v":0},{"$f":"IF(COUNTIF(D945:Y945,\"<>0\")<=1,IF((SUM(D945:Y945))>0,(+HLOOKUP((SUM(D945:Y945)),Priser!$E$207:$J$215,8)+((SUM(D945:Y945))-HLOOKUP((SUM(D945:Y945)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D945:Y945)),Priser!$E$207:$J$215,9))/(SUM(D945:Y945)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D945*$Z945","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA945:AV945)","v":0},{"$f":"SUM(D945:Y945)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D946","v":0},{"$f":"Produktionsanlæg!E946","v":0},{"$f":"Produktionsanlæg!F946","v":0},{"$f":"Produktionsanlæg!G946","v":0},{"$f":"Produktionsanlæg!H946","v":0},{"$f":"Produktionsanlæg!I946","v":0},{"$f":"Produktionsanlæg!J946","v":0},{"$f":"Produktionsanlæg!K946","v":0},{"$f":"Produktionsanlæg!L946","v":0},{"$f":"Produktionsanlæg!M946","v":0},{"$f":"Produktionsanlæg!N946","v":0},{"$f":"Produktionsanlæg!O946","v":0},{"$f":"Produktionsanlæg!P946","v":0},{"$f":"Produktionsanlæg!Q946","v":0},{"$f":"Produktionsanlæg!R946","v":0},{"$f":"Produktionsanlæg!S946","v":0},{"$f":"Produktionsanlæg!T946","v":0},{"$f":"Produktionsanlæg!U946","v":0},{"$f":"Produktionsanlæg!V946","v":0},{"$f":"Produktionsanlæg!W946","v":0},{"$f":"Produktionsanlæg!X946","v":0},{"$f":"Produktionsanlæg!Y946","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D947","v":0},{"$f":"Produktionsanlæg!E947","v":0},{"$f":"Produktionsanlæg!F947","v":0},{"$f":"Produktionsanlæg!G947","v":0},{"$f":"Produktionsanlæg!H947","v":0},{"$f":"Produktionsanlæg!I947","v":0},{"$f":"Produktionsanlæg!J947","v":0},{"$f":"Produktionsanlæg!K947","v":0},{"$f":"Produktionsanlæg!L947","v":0},{"$f":"Produktionsanlæg!M947","v":0},{"$f":"Produktionsanlæg!N947","v":0},{"$f":"Produktionsanlæg!O947","v":0},{"$f":"Produktionsanlæg!P947","v":0},{"$f":"Produktionsanlæg!Q947","v":0},{"$f":"Produktionsanlæg!R947","v":0},{"$f":"Produktionsanlæg!S947","v":0},{"$f":"Produktionsanlæg!T947","v":0},{"$f":"Produktionsanlæg!U947","v":0},{"$f":"Produktionsanlæg!V947","v":0},{"$f":"Produktionsanlæg!W947","v":0},{"$f":"Produktionsanlæg!X947","v":0},{"$f":"Produktionsanlæg!Y947","v":0},{"$f":"IF(COUNTIF(D947:Y947,\"<>0\")<=1,IF((SUM(D947:Y947))>0,(+HLOOKUP((SUM(D947:Y947)),Priser!$F$374:$H$376,2)+((SUM(D947:Y947))-HLOOKUP((SUM(D947:Y947)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D947:Y947)),Priser!$F$374:$H$376,3))/(SUM(D947:Y947)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D947*$Z947","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N947*$Z947","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X947*$Z947","v":0},0,{"$f":"+SUM(AA947:AV947)","v":0},{"$f":"SUM(D947:Y947)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D948","v":0},{"$f":"Produktionsanlæg!E948","v":0},{"$f":"Produktionsanlæg!F948","v":0},{"$f":"Produktionsanlæg!G948","v":0},{"$f":"Produktionsanlæg!H948","v":0},{"$f":"Produktionsanlæg!I948","v":0},{"$f":"Produktionsanlæg!J948","v":0},{"$f":"Produktionsanlæg!K948","v":0},{"$f":"Produktionsanlæg!L948","v":0},{"$f":"Produktionsanlæg!M948","v":0},{"$f":"Produktionsanlæg!N948","v":0},{"$f":"Produktionsanlæg!O948","v":0},{"$f":"Produktionsanlæg!P948","v":0},{"$f":"Produktionsanlæg!Q948","v":0},{"$f":"Produktionsanlæg!R948","v":0},{"$f":"Produktionsanlæg!S948","v":0},{"$f":"Produktionsanlæg!T948","v":0},{"$f":"Produktionsanlæg!U948","v":0},{"$f":"Produktionsanlæg!V948","v":0},{"$f":"Produktionsanlæg!W948","v":0},{"$f":"Produktionsanlæg!X948","v":0},{"$f":"Produktionsanlæg!Y948","v":0},{"$f":"IF(COUNTIF(D948:Y948,\"<>0\")<=1,IF((SUM(D948:Y948))>0,(+HLOOKUP((SUM(D948:Y948)),Priser!$F$374:$H$376,2)+((SUM(D948:Y948))-HLOOKUP((SUM(D948:Y948)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D948:Y948)),Priser!$F$374:$H$376,3))/(SUM(D948:Y948)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA948:AV948)","v":0},{"$f":"SUM(D948:Y948)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D949","v":0},{"$f":"Produktionsanlæg!E949","v":0},{"$f":"Produktionsanlæg!F949","v":0},{"$f":"Produktionsanlæg!G949","v":0},{"$f":"Produktionsanlæg!H949","v":0},{"$f":"Produktionsanlæg!I949","v":0},{"$f":"Produktionsanlæg!J949","v":0},{"$f":"Produktionsanlæg!K949","v":0},{"$f":"Produktionsanlæg!L949","v":0},{"$f":"Produktionsanlæg!M949","v":0},{"$f":"Produktionsanlæg!N949","v":0},{"$f":"Produktionsanlæg!O949","v":0},{"$f":"Produktionsanlæg!P949","v":0},{"$f":"Produktionsanlæg!Q949","v":0},{"$f":"Produktionsanlæg!R949","v":0},{"$f":"Produktionsanlæg!S949","v":0},{"$f":"Produktionsanlæg!T949","v":0},{"$f":"Produktionsanlæg!U949","v":0},{"$f":"Produktionsanlæg!V949","v":0},{"$f":"Produktionsanlæg!W949","v":0},{"$f":"Produktionsanlæg!X949","v":0},{"$f":"Produktionsanlæg!Y949","v":0},{"$f":"IF(COUNTIF(D949:Y949,\"<>0\")<=1,IF((SUM(D949:Y949))>0,(+HLOOKUP((SUM(D949:Y949)),Priser!$E$294:$J$296,2)+((SUM(D949:Y949))-HLOOKUP((SUM(D949:Y949)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D949:Y949)),Priser!$E$294:$J$296,3))/(SUM(D949:Y949)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA949:AV949)","v":0},{"$f":"SUM(D949:Y949)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D950","v":0},{"$f":"Produktionsanlæg!E950","v":0},{"$f":"Produktionsanlæg!F950","v":0},{"$f":"Produktionsanlæg!G950","v":0},{"$f":"Produktionsanlæg!H950","v":0},{"$f":"Produktionsanlæg!I950","v":0},{"$f":"Produktionsanlæg!J950","v":0},{"$f":"Produktionsanlæg!K950","v":0},{"$f":"Produktionsanlæg!L950","v":0},{"$f":"Produktionsanlæg!M950","v":0},{"$f":"Produktionsanlæg!N950","v":0},{"$f":"Produktionsanlæg!O950","v":0},{"$f":"Produktionsanlæg!P950","v":0},{"$f":"Produktionsanlæg!Q950","v":0},{"$f":"Produktionsanlæg!R950","v":0},{"$f":"Produktionsanlæg!S950","v":0},{"$f":"Produktionsanlæg!T950","v":0},{"$f":"Produktionsanlæg!U950","v":0},{"$f":"Produktionsanlæg!V950","v":0},{"$f":"Produktionsanlæg!W950","v":0},{"$f":"Produktionsanlæg!X950","v":0},{"$f":"Produktionsanlæg!Y950","v":0},{"$f":"IF(COUNTIF(D950:Y950,\"<>0\")<=1,IF((SUM(D950:Y950))>0,((+HLOOKUP((SUM(D950:Y950)),Priser!$E$311:$J$315,4)+((SUM(D950:Y950))-HLOOKUP((SUM(D950:Y950)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D950:Y950)),Priser!$E$311:$J$315,5))/(SUM(D950:Y950))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA950:AV950)","v":0},{"$f":"SUM(D950:Y950)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D951","v":0},{"$f":"Produktionsanlæg!E951","v":0},{"$f":"Produktionsanlæg!F951","v":0},{"$f":"Produktionsanlæg!G951","v":0},{"$f":"Produktionsanlæg!H951","v":0},{"$f":"Produktionsanlæg!I951","v":0},{"$f":"Produktionsanlæg!J951","v":0},{"$f":"Produktionsanlæg!K951","v":0},{"$f":"Produktionsanlæg!L951","v":0},{"$f":"Produktionsanlæg!M951","v":0},{"$f":"Produktionsanlæg!N951","v":0},{"$f":"Produktionsanlæg!O951","v":0},{"$f":"Produktionsanlæg!P951","v":0},{"$f":"Produktionsanlæg!Q951","v":0},{"$f":"Produktionsanlæg!R951","v":0},{"$f":"Produktionsanlæg!S951","v":0},{"$f":"Produktionsanlæg!T951","v":0},{"$f":"Produktionsanlæg!U951","v":0},{"$f":"Produktionsanlæg!V951","v":0},{"$f":"Produktionsanlæg!W951","v":0},{"$f":"Produktionsanlæg!X951","v":0},{"$f":"Produktionsanlæg!Y951","v":0},{"$f":"IF(COUNTIF(D951:Y951,\"<>0\")<=1,IF((SUM(D951:Y951))>0,(+HLOOKUP((SUM(D951:Y951)),Priser!$E$311:$J$318,7)+((SUM(D951:Y951))-HLOOKUP((SUM(D951:Y951)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D951:Y951)),Priser!$E$311:$J$318,8))/(SUM(D951:Y951)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA951:AV951)","v":0},{"$f":"SUM(D951:Y951)","v":0}]
["Vandværk 16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW953:AW994)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D953","v":0},{"$f":"Produktionsanlæg!E953","v":0},{"$f":"Produktionsanlæg!F953","v":0},{"$f":"Produktionsanlæg!G953","v":0},{"$f":"Produktionsanlæg!H953","v":0},{"$f":"Produktionsanlæg!I953","v":0},{"$f":"Produktionsanlæg!J953","v":0},{"$f":"Produktionsanlæg!K953","v":0},{"$f":"Produktionsanlæg!L953","v":0},{"$f":"Produktionsanlæg!M953","v":0},{"$f":"Produktionsanlæg!N953","v":0},{"$f":"Produktionsanlæg!O953","v":0},{"$f":"Produktionsanlæg!P953","v":0},{"$f":"Produktionsanlæg!Q953","v":0},{"$f":"Produktionsanlæg!R953","v":0},{"$f":"Produktionsanlæg!S953","v":0},{"$f":"Produktionsanlæg!T953","v":0},{"$f":"Produktionsanlæg!U953","v":0},{"$f":"Produktionsanlæg!V953","v":0},{"$f":"Produktionsanlæg!W953","v":0},{"$f":"Produktionsanlæg!X953","v":0},{"$f":"Produktionsanlæg!Y953","v":0},{"$f":"IF(COUNTIF(D953:Y953,\"<>0\")<=1,IF((SUM(D953:Y953))>0,(+HLOOKUP((SUM(D953:Y953)),Priser!$E$96:$J$108,2)+((SUM(D953:Y953))-HLOOKUP((SUM(D953:Y953)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D953:Y953)),Priser!$E$96:$J$108,3))/(SUM(D953:Y953)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D953*$Z953","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA953:AV953)","v":0},{"$f":"SUM(D953:Y953)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D954","v":0},{"$f":"Produktionsanlæg!E954","v":0},{"$f":"Produktionsanlæg!F954","v":0},{"$f":"Produktionsanlæg!G954","v":0},{"$f":"Produktionsanlæg!H954","v":0},{"$f":"Produktionsanlæg!I954","v":0},{"$f":"Produktionsanlæg!J954","v":0},{"$f":"Produktionsanlæg!K954","v":0},{"$f":"Produktionsanlæg!L954","v":0},{"$f":"Produktionsanlæg!M954","v":0},{"$f":"Produktionsanlæg!N954","v":0},{"$f":"Produktionsanlæg!O954","v":0},{"$f":"Produktionsanlæg!P954","v":0},{"$f":"Produktionsanlæg!Q954","v":0},{"$f":"Produktionsanlæg!R954","v":0},{"$f":"Produktionsanlæg!S954","v":0},{"$f":"Produktionsanlæg!T954","v":0},{"$f":"Produktionsanlæg!U954","v":0},{"$f":"Produktionsanlæg!V954","v":0},{"$f":"Produktionsanlæg!W954","v":0},{"$f":"Produktionsanlæg!X954","v":0},{"$f":"Produktionsanlæg!Y954","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D955","v":0},{"$f":"Produktionsanlæg!E955","v":0},{"$f":"Produktionsanlæg!F955","v":0},{"$f":"Produktionsanlæg!G955","v":0},{"$f":"Produktionsanlæg!H955","v":0},{"$f":"Produktionsanlæg!I955","v":0},{"$f":"Produktionsanlæg!J955","v":0},{"$f":"Produktionsanlæg!K955","v":0},{"$f":"Produktionsanlæg!L955","v":0},{"$f":"Produktionsanlæg!M955","v":0},{"$f":"Produktionsanlæg!N955","v":0},{"$f":"Produktionsanlæg!O955","v":0},{"$f":"Produktionsanlæg!P955","v":0},{"$f":"Produktionsanlæg!Q955","v":0},{"$f":"Produktionsanlæg!R955","v":0},{"$f":"Produktionsanlæg!S955","v":0},{"$f":"Produktionsanlæg!T955","v":0},{"$f":"Produktionsanlæg!U955","v":0},{"$f":"Produktionsanlæg!V955","v":0},{"$f":"Produktionsanlæg!W955","v":0},{"$f":"Produktionsanlæg!X955","v":0},{"$f":"Produktionsanlæg!Y955","v":0},{"$f":"IF(COUNTIF(D955:Y955,\"<>0\")<=1,IF((SUM(D955:Y955))>0,(+HLOOKUP((SUM(D955:Y955)),Priser!$E$96:$J$108,2)+((SUM(D955:Y955))-HLOOKUP((SUM(D955:Y955)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D955:Y955)),Priser!$E$96:$J$108,3))/(SUM(D955:Y955)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D955*$Z955","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N955*$Z955","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X955*$Z955","v":0},{"$f":"Y955*$Z955","v":0},{"$f":"+SUM(AA955:AV955)","v":0},{"$f":"SUM(D955:Y955)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D956","v":0},{"$f":"Produktionsanlæg!E956","v":0},{"$f":"Produktionsanlæg!F956","v":0},{"$f":"Produktionsanlæg!G956","v":0},{"$f":"Produktionsanlæg!H956","v":0},{"$f":"Produktionsanlæg!I956","v":0},{"$f":"Produktionsanlæg!J956","v":0},{"$f":"Produktionsanlæg!K956","v":0},{"$f":"Produktionsanlæg!L956","v":0},{"$f":"Produktionsanlæg!M956","v":0},{"$f":"Produktionsanlæg!N956","v":0},{"$f":"Produktionsanlæg!O956","v":0},{"$f":"Produktionsanlæg!P956","v":0},{"$f":"Produktionsanlæg!Q956","v":0},{"$f":"Produktionsanlæg!R956","v":0},{"$f":"Produktionsanlæg!S956","v":0},{"$f":"Produktionsanlæg!T956","v":0},{"$f":"Produktionsanlæg!U956","v":0},{"$f":"Produktionsanlæg!V956","v":0},{"$f":"Produktionsanlæg!W956","v":0},{"$f":"Produktionsanlæg!X956","v":0},{"$f":"Produktionsanlæg!Y956","v":0},{"$f":"IF(COUNTIF(D956:Y956,\"<>0\")<=1,IF((SUM(D956:Y956))>0,(+HLOOKUP((SUM(D956:Y956)),Priser!$E$96:$J$108,4)+((SUM(D956:Y956))-HLOOKUP((SUM(D956:Y956)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D956:Y956)),Priser!$E$96:$J$108,5))/(SUM(D956:Y956)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X956*$Z956","v":0},{"$f":"Y956*$Z956","v":0},{"$f":"+SUM(AA956:AV956)","v":0},{"$f":"SUM(D956:Y956)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D957","v":0},{"$f":"Produktionsanlæg!E957","v":0},{"$f":"Produktionsanlæg!F957","v":0},{"$f":"Produktionsanlæg!G957","v":0},{"$f":"Produktionsanlæg!H957","v":0},{"$f":"Produktionsanlæg!I957","v":0},{"$f":"Produktionsanlæg!J957","v":0},{"$f":"Produktionsanlæg!K957","v":0},{"$f":"Produktionsanlæg!L957","v":0},{"$f":"Produktionsanlæg!M957","v":0},{"$f":"Produktionsanlæg!N957","v":0},{"$f":"Produktionsanlæg!O957","v":0},{"$f":"Produktionsanlæg!P957","v":0},{"$f":"Produktionsanlæg!Q957","v":0},{"$f":"Produktionsanlæg!R957","v":0},{"$f":"Produktionsanlæg!S957","v":0},{"$f":"Produktionsanlæg!T957","v":0},{"$f":"Produktionsanlæg!U957","v":0},{"$f":"Produktionsanlæg!V957","v":0},{"$f":"Produktionsanlæg!W957","v":0},{"$f":"Produktionsanlæg!X957","v":0},{"$f":"Produktionsanlæg!Y957","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D958","v":0},{"$f":"Produktionsanlæg!E958","v":0},{"$f":"Produktionsanlæg!F958","v":0},{"$f":"Produktionsanlæg!G958","v":0},{"$f":"Produktionsanlæg!H958","v":0},{"$f":"Produktionsanlæg!I958","v":0},{"$f":"Produktionsanlæg!J958","v":0},{"$f":"Produktionsanlæg!K958","v":0},{"$f":"Produktionsanlæg!L958","v":0},{"$f":"Produktionsanlæg!M958","v":0},{"$f":"Produktionsanlæg!N958","v":0},{"$f":"Produktionsanlæg!O958","v":0},{"$f":"Produktionsanlæg!P958","v":0},{"$f":"Produktionsanlæg!Q958","v":0},{"$f":"Produktionsanlæg!R958","v":0},{"$f":"Produktionsanlæg!S958","v":0},{"$f":"Produktionsanlæg!T958","v":0},{"$f":"Produktionsanlæg!U958","v":0},{"$f":"Produktionsanlæg!V958","v":0},{"$f":"Produktionsanlæg!W958","v":0},{"$f":"Produktionsanlæg!X958","v":0},{"$f":"Produktionsanlæg!Y958","v":0},{"$f":"IF(COUNTIF(D958:Y958,\"<>0\")<=1,IF((SUM(D958:Y958))>0,(+HLOOKUP((SUM(D958:Y958)),Priser!$E$96:$J$108,4)+((SUM(D958:Y958))-HLOOKUP((SUM(D958:Y958)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D958:Y958)),Priser!$E$96:$J$108,5))/(SUM(D958:Y958)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D958*$Z958","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N958*$Z958","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X958*$Z958","v":0},{"$f":"Y958*$Z958","v":0},{"$f":"+SUM(AA958:AV958)","v":0},{"$f":"SUM(D958:Y958)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D959","v":0},{"$f":"Produktionsanlæg!E959","v":0},{"$f":"Produktionsanlæg!F959","v":0},{"$f":"Produktionsanlæg!G959","v":0},{"$f":"Produktionsanlæg!H959","v":0},{"$f":"Produktionsanlæg!I959","v":0},{"$f":"Produktionsanlæg!J959","v":0},{"$f":"Produktionsanlæg!K959","v":0},{"$f":"Produktionsanlæg!L959","v":0},{"$f":"Produktionsanlæg!M959","v":0},{"$f":"Produktionsanlæg!N959","v":0},{"$f":"Produktionsanlæg!O959","v":0},{"$f":"Produktionsanlæg!P959","v":0},{"$f":"Produktionsanlæg!Q959","v":0},{"$f":"Produktionsanlæg!R959","v":0},{"$f":"Produktionsanlæg!S959","v":0},{"$f":"Produktionsanlæg!T959","v":0},{"$f":"Produktionsanlæg!U959","v":0},{"$f":"Produktionsanlæg!V959","v":0},{"$f":"Produktionsanlæg!W959","v":0},{"$f":"Produktionsanlæg!X959","v":0},{"$f":"Produktionsanlæg!Y959","v":0},{"$f":"IF(COUNTIF(D959:Y959,\"<>0\")<=1,IF((SUM(D959:Y959))>0,(+HLOOKUP((SUM(D959:Y959)),Priser!$E$96:$J$108,8)+((SUM(D959:Y959))-HLOOKUP((SUM(D959:Y959)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D959:Y959)),Priser!$E$96:$J$108,9))/(SUM(D959:Y959)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X959*$Z959","v":0},{"$f":"Y959*$Z959","v":0},{"$f":"+SUM(AA959:AV959)","v":0},{"$f":"SUM(D959:Y959)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D960","v":0},{"$f":"Produktionsanlæg!E960","v":0},{"$f":"Produktionsanlæg!F960","v":0},{"$f":"Produktionsanlæg!G960","v":0},{"$f":"Produktionsanlæg!H960","v":0},{"$f":"Produktionsanlæg!I960","v":0},{"$f":"Produktionsanlæg!J960","v":0},{"$f":"Produktionsanlæg!K960","v":0},{"$f":"Produktionsanlæg!L960","v":0},{"$f":"Produktionsanlæg!M960","v":0},{"$f":"Produktionsanlæg!N960","v":0},{"$f":"Produktionsanlæg!O960","v":0},{"$f":"Produktionsanlæg!P960","v":0},{"$f":"Produktionsanlæg!Q960","v":0},{"$f":"Produktionsanlæg!R960","v":0},{"$f":"Produktionsanlæg!S960","v":0},{"$f":"Produktionsanlæg!T960","v":0},{"$f":"Produktionsanlæg!U960","v":0},{"$f":"Produktionsanlæg!V960","v":0},{"$f":"Produktionsanlæg!W960","v":0},{"$f":"Produktionsanlæg!X960","v":0},{"$f":"Produktionsanlæg!Y960","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D961","v":0},{"$f":"Produktionsanlæg!E961","v":0},{"$f":"Produktionsanlæg!F961","v":0},{"$f":"Produktionsanlæg!G961","v":0},{"$f":"Produktionsanlæg!H961","v":0},{"$f":"Produktionsanlæg!I961","v":0},{"$f":"Produktionsanlæg!J961","v":0},{"$f":"Produktionsanlæg!K961","v":0},{"$f":"Produktionsanlæg!L961","v":0},{"$f":"Produktionsanlæg!M961","v":0},{"$f":"Produktionsanlæg!N961","v":0},{"$f":"Produktionsanlæg!O961","v":0},{"$f":"Produktionsanlæg!P961","v":0},{"$f":"Produktionsanlæg!Q961","v":0},{"$f":"Produktionsanlæg!R961","v":0},{"$f":"Produktionsanlæg!S961","v":0},{"$f":"Produktionsanlæg!T961","v":0},{"$f":"Produktionsanlæg!U961","v":0},{"$f":"Produktionsanlæg!V961","v":0},{"$f":"Produktionsanlæg!W961","v":0},{"$f":"Produktionsanlæg!X961","v":0},{"$f":"Produktionsanlæg!Y961","v":0},{"$f":"IF(COUNTIF(D961:Y961,\"<>0\")<=1,IF((SUM(D961:Y961))>0,(+HLOOKUP((SUM(D961:Y961)),Priser!$E$96:$J$108,8)+((SUM(D961:Y961))-HLOOKUP((SUM(D961:Y961)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D961:Y961)),Priser!$E$96:$J$108,9))/(SUM(D961:Y961)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D961*$Z961","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N961*$Z961","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X961*$Z961","v":0},{"$f":"Y961*$Z961","v":0},{"$f":"+SUM(AA961:AV961)","v":0},{"$f":"SUM(D961:Y961)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D962","v":0},{"$f":"Produktionsanlæg!E962","v":0},{"$f":"Produktionsanlæg!F962","v":0},{"$f":"Produktionsanlæg!G962","v":0},{"$f":"Produktionsanlæg!H962","v":0},{"$f":"Produktionsanlæg!I962","v":0},{"$f":"Produktionsanlæg!J962","v":0},{"$f":"Produktionsanlæg!K962","v":0},{"$f":"Produktionsanlæg!L962","v":0},{"$f":"Produktionsanlæg!M962","v":0},{"$f":"Produktionsanlæg!N962","v":0},{"$f":"Produktionsanlæg!O962","v":0},{"$f":"Produktionsanlæg!P962","v":0},{"$f":"Produktionsanlæg!Q962","v":0},{"$f":"Produktionsanlæg!R962","v":0},{"$f":"Produktionsanlæg!S962","v":0},{"$f":"Produktionsanlæg!T962","v":0},{"$f":"Produktionsanlæg!U962","v":0},{"$f":"Produktionsanlæg!V962","v":0},{"$f":"Produktionsanlæg!W962","v":0},{"$f":"Produktionsanlæg!X962","v":0},{"$f":"Produktionsanlæg!Y962","v":0},{"$f":"IF(COUNTIF(D962:Y962,\"<>0\")<=1,IF((SUM(D962:Y962))>0,(+HLOOKUP((SUM(D962:Y962)),Priser!$E$96:$J$108,6)+((SUM(D962:Y962))-HLOOKUP((SUM(D962:Y962)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D962:Y962)),Priser!$E$96:$J$108,7))/(SUM(D962:Y962)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X962*$Z962","v":0},{"$f":"Y962*$Z962","v":0},{"$f":"+SUM(AA962:AV962)","v":0},{"$f":"SUM(D962:Y962)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D963","v":0},{"$f":"Produktionsanlæg!E963","v":0},{"$f":"Produktionsanlæg!F963","v":0},{"$f":"Produktionsanlæg!G963","v":0},{"$f":"Produktionsanlæg!H963","v":0},{"$f":"Produktionsanlæg!I963","v":0},{"$f":"Produktionsanlæg!J963","v":0},{"$f":"Produktionsanlæg!K963","v":0},{"$f":"Produktionsanlæg!L963","v":0},{"$f":"Produktionsanlæg!M963","v":0},{"$f":"Produktionsanlæg!N963","v":0},{"$f":"Produktionsanlæg!O963","v":0},{"$f":"Produktionsanlæg!P963","v":0},{"$f":"Produktionsanlæg!Q963","v":0},{"$f":"Produktionsanlæg!R963","v":0},{"$f":"Produktionsanlæg!S963","v":0},{"$f":"Produktionsanlæg!T963","v":0},{"$f":"Produktionsanlæg!U963","v":0},{"$f":"Produktionsanlæg!V963","v":0},{"$f":"Produktionsanlæg!W963","v":0},{"$f":"Produktionsanlæg!X963","v":0},{"$f":"Produktionsanlæg!Y963","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D964","v":0},{"$f":"Produktionsanlæg!E964","v":0},{"$f":"Produktionsanlæg!F964","v":0},{"$f":"Produktionsanlæg!G964","v":0},{"$f":"Produktionsanlæg!H964","v":0},{"$f":"Produktionsanlæg!I964","v":0},{"$f":"Produktionsanlæg!J964","v":0},{"$f":"Produktionsanlæg!K964","v":0},{"$f":"Produktionsanlæg!L964","v":0},{"$f":"Produktionsanlæg!M964","v":0},{"$f":"Produktionsanlæg!N964","v":0},{"$f":"Produktionsanlæg!O964","v":0},{"$f":"Produktionsanlæg!P964","v":0},{"$f":"Produktionsanlæg!Q964","v":0},{"$f":"Produktionsanlæg!R964","v":0},{"$f":"Produktionsanlæg!S964","v":0},{"$f":"Produktionsanlæg!T964","v":0},{"$f":"Produktionsanlæg!U964","v":0},{"$f":"Produktionsanlæg!V964","v":0},{"$f":"Produktionsanlæg!W964","v":0},{"$f":"Produktionsanlæg!X964","v":0},{"$f":"Produktionsanlæg!Y964","v":0},{"$f":"IF(COUNTIF(D964:Y964,\"<>0\")<=1,IF((SUM(D964:Y964))>0,(+HLOOKUP((SUM(D964:Y964)),Priser!$E$96:$J$108,6)+((SUM(D964:Y964))-HLOOKUP((SUM(D964:Y964)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D964:Y964)),Priser!$E$96:$J$108,7))/(SUM(D964:Y964)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D964*$Z964","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N964*$Z964","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X964*$Z964","v":0},0,{"$f":"+SUM(AA964:AV964)","v":0},{"$f":"SUM(D964:Y964)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D965","v":0},{"$f":"Produktionsanlæg!E965","v":0},{"$f":"Produktionsanlæg!F965","v":0},{"$f":"Produktionsanlæg!G965","v":0},{"$f":"Produktionsanlæg!H965","v":0},{"$f":"Produktionsanlæg!I965","v":0},{"$f":"Produktionsanlæg!J965","v":0},{"$f":"Produktionsanlæg!K965","v":0},{"$f":"Produktionsanlæg!L965","v":0},{"$f":"Produktionsanlæg!M965","v":0},{"$f":"Produktionsanlæg!N965","v":0},{"$f":"Produktionsanlæg!O965","v":0},{"$f":"Produktionsanlæg!P965","v":0},{"$f":"Produktionsanlæg!Q965","v":0},{"$f":"Produktionsanlæg!R965","v":0},{"$f":"Produktionsanlæg!S965","v":0},{"$f":"Produktionsanlæg!T965","v":0},{"$f":"Produktionsanlæg!U965","v":0},{"$f":"Produktionsanlæg!V965","v":0},{"$f":"Produktionsanlæg!W965","v":0},{"$f":"Produktionsanlæg!X965","v":0},{"$f":"Produktionsanlæg!Y965","v":0},{"$f":"IF(COUNTIF(D965:Y965,\"<>0\")<=1,IF((SUM(D965:Y965))>0,(+HLOOKUP((SUM(D965:Y965)),Priser!$E$96:$J$108,10)+((SUM(D965:Y965))-HLOOKUP((SUM(D965:Y965)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D965:Y965)),Priser!$E$96:$J$108,11))/(SUM(D965:Y965)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D966","v":0},{"$f":"Produktionsanlæg!E966","v":0},{"$f":"Produktionsanlæg!F966","v":0},{"$f":"Produktionsanlæg!G966","v":0},{"$f":"Produktionsanlæg!H966","v":0},{"$f":"Produktionsanlæg!I966","v":0},{"$f":"Produktionsanlæg!J966","v":0},{"$f":"Produktionsanlæg!K966","v":0},{"$f":"Produktionsanlæg!L966","v":0},{"$f":"Produktionsanlæg!M966","v":0},{"$f":"Produktionsanlæg!N966","v":0},{"$f":"Produktionsanlæg!O966","v":0},{"$f":"Produktionsanlæg!P966","v":0},{"$f":"Produktionsanlæg!Q966","v":0},{"$f":"Produktionsanlæg!R966","v":0},{"$f":"Produktionsanlæg!S966","v":0},{"$f":"Produktionsanlæg!T966","v":0},{"$f":"Produktionsanlæg!U966","v":0},{"$f":"Produktionsanlæg!V966","v":0},{"$f":"Produktionsanlæg!W966","v":0},{"$f":"Produktionsanlæg!X966","v":0},{"$f":"Produktionsanlæg!Y966","v":0},{"$f":"IF(COUNTIF(D966:Y966,\"<>0\")<=1,IF((SUM(D966:Y966))>0,(+HLOOKUP((SUM(D966:Y966)),Priser!$E$96:$J$108,12)+((SUM(D966:Y966))-HLOOKUP((SUM(D966:Y966)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D966:Y966)),Priser!$E$96:$J$108,13))/(SUM(D966:Y966)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D967","v":0},{"$f":"Produktionsanlæg!E967","v":0},{"$f":"Produktionsanlæg!F967","v":0},{"$f":"Produktionsanlæg!G967","v":0},{"$f":"Produktionsanlæg!H967","v":0},{"$f":"Produktionsanlæg!I967","v":0},{"$f":"Produktionsanlæg!J967","v":0},{"$f":"Produktionsanlæg!K967","v":0},{"$f":"Produktionsanlæg!L967","v":0},{"$f":"Produktionsanlæg!M967","v":0},{"$f":"Produktionsanlæg!N967","v":0},{"$f":"Produktionsanlæg!O967","v":0},{"$f":"Produktionsanlæg!P967","v":0},{"$f":"Produktionsanlæg!Q967","v":0},{"$f":"Produktionsanlæg!R967","v":0},{"$f":"Produktionsanlæg!S967","v":0},{"$f":"Produktionsanlæg!T967","v":0},{"$f":"Produktionsanlæg!U967","v":0},{"$f":"Produktionsanlæg!V967","v":0},{"$f":"Produktionsanlæg!W967","v":0},{"$f":"Produktionsanlæg!X967","v":0},{"$f":"Produktionsanlæg!Y967","v":0},{"$f":"IF(COUNTIF(D967:Y967,\"<>0\")<=1,IF((SUM(D967:Y967))>0,(+HLOOKUP((SUM(D967:Y967)),Priser!$E$118:$I$123,3)+((SUM(D967:Y967))-HLOOKUP((SUM(D967:Y967)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D967:Y967)),Priser!$E$118:$I$123,4))/(SUM(D967:Y967)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D968","v":0},{"$f":"Produktionsanlæg!E968","v":0},{"$f":"Produktionsanlæg!F968","v":0},{"$f":"Produktionsanlæg!G968","v":0},{"$f":"Produktionsanlæg!H968","v":0},{"$f":"Produktionsanlæg!I968","v":0},{"$f":"Produktionsanlæg!J968","v":0},{"$f":"Produktionsanlæg!K968","v":0},{"$f":"Produktionsanlæg!L968","v":0},{"$f":"Produktionsanlæg!M968","v":0},{"$f":"Produktionsanlæg!N968","v":0},{"$f":"Produktionsanlæg!O968","v":0},{"$f":"Produktionsanlæg!P968","v":0},{"$f":"Produktionsanlæg!Q968","v":0},{"$f":"Produktionsanlæg!R968","v":0},{"$f":"Produktionsanlæg!S968","v":0},{"$f":"Produktionsanlæg!T968","v":0},{"$f":"Produktionsanlæg!U968","v":0},{"$f":"Produktionsanlæg!V968","v":0},{"$f":"Produktionsanlæg!W968","v":0},{"$f":"Produktionsanlæg!X968","v":0},{"$f":"Produktionsanlæg!Y968","v":0},{"$f":"IF(COUNTIF(D968:Y968,\"<>0\")<=1,IF((SUM(D968:Y968))>0,(+HLOOKUP((SUM(D968:Y968)),Priser!$E$118:$I$123,5)+((SUM(D968:Y968))-HLOOKUP((SUM(D968:Y968)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D968:Y968)),Priser!$E$118:$I$123,6))/(SUM(D968:Y968)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D969","v":0},{"$f":"Produktionsanlæg!E969","v":0},{"$f":"Produktionsanlæg!F969","v":0},{"$f":"Produktionsanlæg!G969","v":0},{"$f":"Produktionsanlæg!H969","v":0},{"$f":"Produktionsanlæg!I969","v":0},{"$f":"Produktionsanlæg!J969","v":0},{"$f":"Produktionsanlæg!K969","v":0},{"$f":"Produktionsanlæg!L969","v":0},{"$f":"Produktionsanlæg!M969","v":0},{"$f":"Produktionsanlæg!N969","v":0},{"$f":"Produktionsanlæg!O969","v":0},{"$f":"Produktionsanlæg!P969","v":0},{"$f":"Produktionsanlæg!Q969","v":0},{"$f":"Produktionsanlæg!R969","v":0},{"$f":"Produktionsanlæg!S969","v":0},{"$f":"Produktionsanlæg!T969","v":0},{"$f":"Produktionsanlæg!U969","v":0},{"$f":"Produktionsanlæg!V969","v":0},{"$f":"Produktionsanlæg!W969","v":0},{"$f":"Produktionsanlæg!X969","v":0},{"$f":"Produktionsanlæg!Y969","v":0},{"$f":"IF(COUNTIF(D969:Y969,\"<>0\")<=1,IF((SUM(D969:Y969))>0,(+HLOOKUP((SUM(D969:Y969)),Priser!$E$132:$I$141,9)+((SUM(D969:Y969))-HLOOKUP((SUM(D969:Y969)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D969:Y969)),Priser!$E$132:$I$141,10))/(SUM(D969:Y969)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D970","v":0},{"$f":"Produktionsanlæg!E970","v":0},{"$f":"Produktionsanlæg!F970","v":0},{"$f":"Produktionsanlæg!G970","v":0},{"$f":"Produktionsanlæg!H970","v":0},{"$f":"Produktionsanlæg!I970","v":0},{"$f":"Produktionsanlæg!J970","v":0},{"$f":"Produktionsanlæg!K970","v":0},{"$f":"Produktionsanlæg!L970","v":0},{"$f":"Produktionsanlæg!M970","v":0},{"$f":"Produktionsanlæg!N970","v":0},{"$f":"Produktionsanlæg!O970","v":0},{"$f":"Produktionsanlæg!P970","v":0},{"$f":"Produktionsanlæg!Q970","v":0},{"$f":"Produktionsanlæg!R970","v":0},{"$f":"Produktionsanlæg!S970","v":0},{"$f":"Produktionsanlæg!T970","v":0},{"$f":"Produktionsanlæg!U970","v":0},{"$f":"Produktionsanlæg!V970","v":0},{"$f":"Produktionsanlæg!W970","v":0},{"$f":"Produktionsanlæg!X970","v":0},{"$f":"Produktionsanlæg!Y970","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D971","v":0},{"$f":"Produktionsanlæg!E971","v":0},{"$f":"Produktionsanlæg!F971","v":0},{"$f":"Produktionsanlæg!G971","v":0},{"$f":"Produktionsanlæg!H971","v":0},{"$f":"Produktionsanlæg!I971","v":0},{"$f":"Produktionsanlæg!J971","v":0},{"$f":"Produktionsanlæg!K971","v":0},{"$f":"Produktionsanlæg!L971","v":0},{"$f":"Produktionsanlæg!M971","v":0},{"$f":"Produktionsanlæg!N971","v":0},{"$f":"Produktionsanlæg!O971","v":0},{"$f":"Produktionsanlæg!P971","v":0},{"$f":"Produktionsanlæg!Q971","v":0},{"$f":"Produktionsanlæg!R971","v":0},{"$f":"Produktionsanlæg!S971","v":0},{"$f":"Produktionsanlæg!T971","v":0},{"$f":"Produktionsanlæg!U971","v":0},{"$f":"Produktionsanlæg!V971","v":0},{"$f":"Produktionsanlæg!W971","v":0},{"$f":"Produktionsanlæg!X971","v":0},{"$f":"Produktionsanlæg!Y971","v":0},{"$f":"IF(COUNTIF(D971:Y971,\"<>0\")<=1,IF((SUM(D971:Y971))>0,(+HLOOKUP((SUM(D971:Y971)),Priser!$E$132:$I$141,9)+((SUM(D971:Y971))-HLOOKUP((SUM(D971:Y971)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D971:Y971)),Priser!$E$132:$I$141,10))/(SUM(D971:Y971)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D971*$Z971","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N971*$Z971","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X971*$Z971","v":0},{"$f":"Y971*$Z971","v":0},{"$f":"+SUM(AA971:AV971)","v":0},{"$f":"SUM(D971:Y971)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D972","v":0},{"$f":"Produktionsanlæg!E972","v":0},{"$f":"Produktionsanlæg!F972","v":0},{"$f":"Produktionsanlæg!G972","v":0},{"$f":"Produktionsanlæg!H972","v":0},{"$f":"Produktionsanlæg!I972","v":0},{"$f":"Produktionsanlæg!J972","v":0},{"$f":"Produktionsanlæg!K972","v":0},{"$f":"Produktionsanlæg!L972","v":0},{"$f":"Produktionsanlæg!M972","v":0},{"$f":"Produktionsanlæg!N972","v":0},{"$f":"Produktionsanlæg!O972","v":0},{"$f":"Produktionsanlæg!P972","v":0},{"$f":"Produktionsanlæg!Q972","v":0},{"$f":"Produktionsanlæg!R972","v":0},{"$f":"Produktionsanlæg!S972","v":0},{"$f":"Produktionsanlæg!T972","v":0},{"$f":"Produktionsanlæg!U972","v":0},{"$f":"Produktionsanlæg!V972","v":0},{"$f":"Produktionsanlæg!W972","v":0},{"$f":"Produktionsanlæg!X972","v":0},{"$f":"Produktionsanlæg!Y972","v":0},{"$f":"IF(COUNTIF(D972:Y972,\"<>0\")<=1,IF((SUM(D972:Y972))>0,(+HLOOKUP((SUM(D972:Y972)),Priser!$E$132:$I$141,6)+((SUM(D972:Y972))-HLOOKUP((SUM(D972:Y972)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D972:Y972)),Priser!$E$132:$I$141,7))/(SUM(D972:Y972)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X972*$Z972","v":0},{"$f":"Y972*$Z972","v":0},{"$f":"+SUM(AA972:AV972)","v":0},{"$f":"SUM(D972:Y972)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D973","v":0},{"$f":"Produktionsanlæg!E973","v":0},{"$f":"Produktionsanlæg!F973","v":0},{"$f":"Produktionsanlæg!G973","v":0},{"$f":"Produktionsanlæg!H973","v":0},{"$f":"Produktionsanlæg!I973","v":0},{"$f":"Produktionsanlæg!J973","v":0},{"$f":"Produktionsanlæg!K973","v":0},{"$f":"Produktionsanlæg!L973","v":0},{"$f":"Produktionsanlæg!M973","v":0},{"$f":"Produktionsanlæg!N973","v":0},{"$f":"Produktionsanlæg!O973","v":0},{"$f":"Produktionsanlæg!P973","v":0},{"$f":"Produktionsanlæg!Q973","v":0},{"$f":"Produktionsanlæg!R973","v":0},{"$f":"Produktionsanlæg!S973","v":0},{"$f":"Produktionsanlæg!T973","v":0},{"$f":"Produktionsanlæg!U973","v":0},{"$f":"Produktionsanlæg!V973","v":0},{"$f":"Produktionsanlæg!W973","v":0},{"$f":"Produktionsanlæg!X973","v":0},{"$f":"Produktionsanlæg!Y973","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D974","v":0},{"$f":"Produktionsanlæg!E974","v":0},{"$f":"Produktionsanlæg!F974","v":0},{"$f":"Produktionsanlæg!G974","v":0},{"$f":"Produktionsanlæg!H974","v":0},{"$f":"Produktionsanlæg!I974","v":0},{"$f":"Produktionsanlæg!J974","v":0},{"$f":"Produktionsanlæg!K974","v":0},{"$f":"Produktionsanlæg!L974","v":0},{"$f":"Produktionsanlæg!M974","v":0},{"$f":"Produktionsanlæg!N974","v":0},{"$f":"Produktionsanlæg!O974","v":0},{"$f":"Produktionsanlæg!P974","v":0},{"$f":"Produktionsanlæg!Q974","v":0},{"$f":"Produktionsanlæg!R974","v":0},{"$f":"Produktionsanlæg!S974","v":0},{"$f":"Produktionsanlæg!T974","v":0},{"$f":"Produktionsanlæg!U974","v":0},{"$f":"Produktionsanlæg!V974","v":0},{"$f":"Produktionsanlæg!W974","v":0},{"$f":"Produktionsanlæg!X974","v":0},{"$f":"Produktionsanlæg!Y974","v":0},{"$f":"IF(COUNTIF(D974:Y974,\"<>0\")<=1,IF((SUM(D974:Y974))>0,(+HLOOKUP((SUM(D974:Y974)),Priser!$E$132:$I$141,6)+((SUM(D974:Y974))-HLOOKUP((SUM(D974:Y974)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D974:Y974)),Priser!$E$132:$I$141,7))/(SUM(D974:Y974)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D974*$Z974","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N974*$Z974","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X974*$Z974","v":0},0,{"$f":"+SUM(AA974:AV974)","v":0},{"$f":"SUM(D974:Y974)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D975","v":0},{"$f":"Produktionsanlæg!E975","v":0},{"$f":"Produktionsanlæg!F975","v":0},{"$f":"Produktionsanlæg!G975","v":0},{"$f":"Produktionsanlæg!H975","v":0},{"$f":"Produktionsanlæg!I975","v":0},{"$f":"Produktionsanlæg!J975","v":0},{"$f":"Produktionsanlæg!K975","v":0},{"$f":"Produktionsanlæg!L975","v":0},{"$f":"Produktionsanlæg!M975","v":0},{"$f":"Produktionsanlæg!N975","v":0},{"$f":"Produktionsanlæg!O975","v":0},{"$f":"Produktionsanlæg!P975","v":0},{"$f":"Produktionsanlæg!Q975","v":0},{"$f":"Produktionsanlæg!R975","v":0},{"$f":"Produktionsanlæg!S975","v":0},{"$f":"Produktionsanlæg!T975","v":0},{"$f":"Produktionsanlæg!U975","v":0},{"$f":"Produktionsanlæg!V975","v":0},{"$f":"Produktionsanlæg!W975","v":0},{"$f":"Produktionsanlæg!X975","v":0},{"$f":"Produktionsanlæg!Y975","v":0},{"$f":"IF(COUNTIF(D975:Y975,\"<>0\")<=1,IF((SUM(D975:Y975))>0,(+HLOOKUP((SUM(D975:Y975)),Priser!$E$150:$J$152,2)+((SUM(D975:Y975))-HLOOKUP((SUM(D975:Y975)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D975:Y975)),Priser!$E$150:$J$152,3))/(SUM(D975:Y975)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA975:AV975)","v":0},{"$f":"SUM(D975:Y975)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D976","v":0},{"$f":"Produktionsanlæg!E976","v":0},{"$f":"Produktionsanlæg!F976","v":0},{"$f":"Produktionsanlæg!G976","v":0},{"$f":"Produktionsanlæg!H976","v":0},{"$f":"Produktionsanlæg!I976","v":0},{"$f":"Produktionsanlæg!J976","v":0},{"$f":"Produktionsanlæg!K976","v":0},{"$f":"Produktionsanlæg!L976","v":0},{"$f":"Produktionsanlæg!M976","v":0},{"$f":"Produktionsanlæg!N976","v":0},{"$f":"Produktionsanlæg!O976","v":0},{"$f":"Produktionsanlæg!P976","v":0},{"$f":"Produktionsanlæg!Q976","v":0},{"$f":"Produktionsanlæg!R976","v":0},{"$f":"Produktionsanlæg!S976","v":0},{"$f":"Produktionsanlæg!T976","v":0},{"$f":"Produktionsanlæg!U976","v":0},{"$f":"Produktionsanlæg!V976","v":0},{"$f":"Produktionsanlæg!W976","v":0},{"$f":"Produktionsanlæg!X976","v":0},{"$f":"Produktionsanlæg!Y976","v":0},{"$f":"IF(COUNTIF(D976:Y976,\"<>0\")<=1,IF((SUM(D976:Y976))>0,(+HLOOKUP((SUM(D976:Y976)),Priser!$E$154:$J$156,2)+((SUM(D976:Y976))-HLOOKUP((SUM(D976:Y976)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D976:Y976)),Priser!$E$154:$J$156,3))/(SUM(D976:Y976)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA976:AV976)","v":0},{"$f":"SUM(D976:Y976)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D977","v":0},{"$f":"Produktionsanlæg!E977","v":0},{"$f":"Produktionsanlæg!F977","v":0},{"$f":"Produktionsanlæg!G977","v":0},{"$f":"Produktionsanlæg!H977","v":0},{"$f":"Produktionsanlæg!I977","v":0},{"$f":"Produktionsanlæg!J977","v":0},{"$f":"Produktionsanlæg!K977","v":0},{"$f":"Produktionsanlæg!L977","v":0},{"$f":"Produktionsanlæg!M977","v":0},{"$f":"Produktionsanlæg!N977","v":0},{"$f":"Produktionsanlæg!O977","v":0},{"$f":"Produktionsanlæg!P977","v":0},{"$f":"Produktionsanlæg!Q977","v":0},{"$f":"Produktionsanlæg!R977","v":0},{"$f":"Produktionsanlæg!S977","v":0},{"$f":"Produktionsanlæg!T977","v":0},{"$f":"Produktionsanlæg!U977","v":0},{"$f":"Produktionsanlæg!V977","v":0},{"$f":"Produktionsanlæg!W977","v":0},{"$f":"Produktionsanlæg!X977","v":0},{"$f":"Produktionsanlæg!Y977","v":0},{"$f":"IF(COUNTIF(D977:Y977,\"<>0\")<=1,IF((SUM(D977:Y977))>0,(+HLOOKUP((SUM(D977:Y977)),Priser!$E$168:$J$170,2)+((SUM(D977:Y977))-HLOOKUP((SUM(D977:Y977)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D977:Y977)),Priser!$E$168:$J$170,3))/(SUM(D977:Y977)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA977:AV977)","v":0},{"$f":"SUM(D977:Y977)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D978","v":0},{"$f":"Produktionsanlæg!E978","v":0},{"$f":"Produktionsanlæg!F978","v":0},{"$f":"Produktionsanlæg!G978","v":0},{"$f":"Produktionsanlæg!H978","v":0},{"$f":"Produktionsanlæg!I978","v":0},{"$f":"Produktionsanlæg!J978","v":0},{"$f":"Produktionsanlæg!K978","v":0},{"$f":"Produktionsanlæg!L978","v":0},{"$f":"Produktionsanlæg!M978","v":0},{"$f":"Produktionsanlæg!N978","v":0},{"$f":"Produktionsanlæg!O978","v":0},{"$f":"Produktionsanlæg!P978","v":0},{"$f":"Produktionsanlæg!Q978","v":0},{"$f":"Produktionsanlæg!R978","v":0},{"$f":"Produktionsanlæg!S978","v":0},{"$f":"Produktionsanlæg!T978","v":0},{"$f":"Produktionsanlæg!U978","v":0},{"$f":"Produktionsanlæg!V978","v":0},{"$f":"Produktionsanlæg!W978","v":0},{"$f":"Produktionsanlæg!X978","v":0},{"$f":"Produktionsanlæg!Y978","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D979","v":0},{"$f":"Produktionsanlæg!E979","v":0},{"$f":"Produktionsanlæg!F979","v":0},{"$f":"Produktionsanlæg!G979","v":0},{"$f":"Produktionsanlæg!H979","v":0},{"$f":"Produktionsanlæg!I979","v":0},{"$f":"Produktionsanlæg!J979","v":0},{"$f":"Produktionsanlæg!K979","v":0},{"$f":"Produktionsanlæg!L979","v":0},{"$f":"Produktionsanlæg!M979","v":0},{"$f":"Produktionsanlæg!N979","v":0},{"$f":"Produktionsanlæg!O979","v":0},{"$f":"Produktionsanlæg!P979","v":0},{"$f":"Produktionsanlæg!Q979","v":0},{"$f":"Produktionsanlæg!R979","v":0},{"$f":"Produktionsanlæg!S979","v":0},{"$f":"Produktionsanlæg!T979","v":0},{"$f":"Produktionsanlæg!U979","v":0},{"$f":"Produktionsanlæg!V979","v":0},{"$f":"Produktionsanlæg!W979","v":0},{"$f":"Produktionsanlæg!X979","v":0},{"$f":"Produktionsanlæg!Y979","v":0},{"$f":"IF(COUNTIF(D979:Y979,\"<>0\")<=1,IF((SUM(D979:Y979))>0,(+HLOOKUP(SUM(D979:Y979),Priser!$E$175:$J$177,2)+((SUM(D979:Y979))-HLOOKUP((SUM(D979:Y979)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D979:Y979)),Priser!$E$175:$J$177,3))/(SUM(D979:Y979)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D979*$Z979","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA979:AV979)","v":0},{"$f":"SUM(D979:Y979)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D980","v":0},{"$f":"Produktionsanlæg!E980","v":0},{"$f":"Produktionsanlæg!F980","v":0},{"$f":"Produktionsanlæg!G980","v":0},{"$f":"Produktionsanlæg!H980","v":0},{"$f":"Produktionsanlæg!I980","v":0},{"$f":"Produktionsanlæg!J980","v":0},{"$f":"Produktionsanlæg!K980","v":0},{"$f":"Produktionsanlæg!L980","v":0},{"$f":"Produktionsanlæg!M980","v":0},{"$f":"Produktionsanlæg!N980","v":0},{"$f":"Produktionsanlæg!O980","v":0},{"$f":"Produktionsanlæg!P980","v":0},{"$f":"Produktionsanlæg!Q980","v":0},{"$f":"Produktionsanlæg!R980","v":0},{"$f":"Produktionsanlæg!S980","v":0},{"$f":"Produktionsanlæg!T980","v":0},{"$f":"Produktionsanlæg!U980","v":0},{"$f":"Produktionsanlæg!V980","v":0},{"$f":"Produktionsanlæg!W980","v":0},{"$f":"Produktionsanlæg!X980","v":0},{"$f":"Produktionsanlæg!Y980","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D981","v":0},{"$f":"Produktionsanlæg!E981","v":0},{"$f":"Produktionsanlæg!F981","v":0},{"$f":"Produktionsanlæg!G981","v":0},{"$f":"Produktionsanlæg!H981","v":0},{"$f":"Produktionsanlæg!I981","v":0},{"$f":"Produktionsanlæg!J981","v":0},{"$f":"Produktionsanlæg!K981","v":0},{"$f":"Produktionsanlæg!L981","v":0},{"$f":"Produktionsanlæg!M981","v":0},{"$f":"Produktionsanlæg!N981","v":0},{"$f":"Produktionsanlæg!O981","v":0},{"$f":"Produktionsanlæg!P981","v":0},{"$f":"Produktionsanlæg!Q981","v":0},{"$f":"Produktionsanlæg!R981","v":0},{"$f":"Produktionsanlæg!S981","v":0},{"$f":"Produktionsanlæg!T981","v":0},{"$f":"Produktionsanlæg!U981","v":0},{"$f":"Produktionsanlæg!V981","v":0},{"$f":"Produktionsanlæg!W981","v":0},{"$f":"Produktionsanlæg!X981","v":0},{"$f":"Produktionsanlæg!Y981","v":0},{"$f":"IF(COUNTIF(D981:Y981,\"<>0\")<=1,IF((SUM(D981:Y981))>0,(+HLOOKUP((SUM(D981:Y981)),Priser!$E$236:$J$238,2)+((SUM(D981:Y981))-HLOOKUP((SUM(D981:Y981)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D981:Y981)),Priser!$E$236:$J$238,3))/(SUM(D981:Y981)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D981*$Z981","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N981*$Z981","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X981*$Z981","v":0},0,{"$f":"+SUM(AA981:AV981)","v":0},{"$f":"SUM(D981:Y981)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D982","v":0},{"$f":"Produktionsanlæg!E982","v":0},{"$f":"Produktionsanlæg!F982","v":0},{"$f":"Produktionsanlæg!G982","v":0},{"$f":"Produktionsanlæg!H982","v":0},{"$f":"Produktionsanlæg!I982","v":0},{"$f":"Produktionsanlæg!J982","v":0},{"$f":"Produktionsanlæg!K982","v":0},{"$f":"Produktionsanlæg!L982","v":0},{"$f":"Produktionsanlæg!M982","v":0},{"$f":"Produktionsanlæg!N982","v":0},{"$f":"Produktionsanlæg!O982","v":0},{"$f":"Produktionsanlæg!P982","v":0},{"$f":"Produktionsanlæg!Q982","v":0},{"$f":"Produktionsanlæg!R982","v":0},{"$f":"Produktionsanlæg!S982","v":0},{"$f":"Produktionsanlæg!T982","v":0},{"$f":"Produktionsanlæg!U982","v":0},{"$f":"Produktionsanlæg!V982","v":0},{"$f":"Produktionsanlæg!W982","v":0},{"$f":"Produktionsanlæg!X982","v":0},{"$f":"Produktionsanlæg!Y982","v":0},{"$f":"IF(COUNTIF(D982:Y982,\"<>0\")<=1,IF((SUM(D982:Y982))>0,(+HLOOKUP((SUM(D982:Y982)),Priser!$E$255:$J$257,2)+((SUM(D982:Y982))-HLOOKUP((SUM(D982:Y982)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D982:Y982)),Priser!$E$255:$J$257,3))/(SUM(D982:Y982)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA982:AV982)","v":0},{"$f":"SUM(D982:Y982)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D983","v":0},{"$f":"Produktionsanlæg!E983","v":0},{"$f":"Produktionsanlæg!F983","v":0},{"$f":"Produktionsanlæg!G983","v":0},{"$f":"Produktionsanlæg!H983","v":0},{"$f":"Produktionsanlæg!I983","v":0},{"$f":"Produktionsanlæg!J983","v":0},{"$f":"Produktionsanlæg!K983","v":0},{"$f":"Produktionsanlæg!L983","v":0},{"$f":"Produktionsanlæg!M983","v":0},{"$f":"Produktionsanlæg!N983","v":0},{"$f":"Produktionsanlæg!O983","v":0},{"$f":"Produktionsanlæg!P983","v":0},{"$f":"Produktionsanlæg!Q983","v":0},{"$f":"Produktionsanlæg!R983","v":0},{"$f":"Produktionsanlæg!S983","v":0},{"$f":"Produktionsanlæg!T983","v":0},{"$f":"Produktionsanlæg!U983","v":0},{"$f":"Produktionsanlæg!V983","v":0},{"$f":"Produktionsanlæg!W983","v":0},{"$f":"Produktionsanlæg!X983","v":0},{"$f":"Produktionsanlæg!Y983","v":0},{"$f":"IF(COUNTIF(D983:Y983,\"<>0\")<=1,IF((SUM(D983:Y983))>0,(+HLOOKUP((SUM(D983:Y983)),Priser!$E$275:$J$277,2)+((SUM(D983:Y983))-HLOOKUP((SUM(D983:Y983)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D983:Y983)),Priser!$E$275:$J$277,3))/(SUM(D983:Y983)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA983:AV983)","v":0},{"$f":"SUM(D983:Y983)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D984","v":0},{"$f":"Produktionsanlæg!E984","v":0},{"$f":"Produktionsanlæg!F984","v":0},{"$f":"Produktionsanlæg!G984","v":0},{"$f":"Produktionsanlæg!H984","v":0},{"$f":"Produktionsanlæg!I984","v":0},{"$f":"Produktionsanlæg!J984","v":0},{"$f":"Produktionsanlæg!K984","v":0},{"$f":"Produktionsanlæg!L984","v":0},{"$f":"Produktionsanlæg!M984","v":0},{"$f":"Produktionsanlæg!N984","v":0},{"$f":"Produktionsanlæg!O984","v":0},{"$f":"Produktionsanlæg!P984","v":0},{"$f":"Produktionsanlæg!Q984","v":0},{"$f":"Produktionsanlæg!R984","v":0},{"$f":"Produktionsanlæg!S984","v":0},{"$f":"Produktionsanlæg!T984","v":0},{"$f":"Produktionsanlæg!U984","v":0},{"$f":"Produktionsanlæg!V984","v":0},{"$f":"Produktionsanlæg!W984","v":0},{"$f":"Produktionsanlæg!X984","v":0},{"$f":"Produktionsanlæg!Y984","v":0},{"$f":"IF(COUNTIF(D984:Y984,\"<>0\")<=1,IF((SUM(D984:Y984))>0,(+HLOOKUP((SUM(D984:Y984)),Priser!$E$207:$J$209,2)+((SUM(D984:Y984))-HLOOKUP((SUM(D984:Y984)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D984:Y984)),Priser!$E$207:$J$209,3))/(SUM(D984:Y984)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA984:AV984)","v":0},{"$f":"SUM(D984:Y984)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D985","v":0},{"$f":"Produktionsanlæg!E985","v":0},{"$f":"Produktionsanlæg!F985","v":0},{"$f":"Produktionsanlæg!G985","v":0},{"$f":"Produktionsanlæg!H985","v":0},{"$f":"Produktionsanlæg!I985","v":0},{"$f":"Produktionsanlæg!J985","v":0},{"$f":"Produktionsanlæg!K985","v":0},{"$f":"Produktionsanlæg!L985","v":0},{"$f":"Produktionsanlæg!M985","v":0},{"$f":"Produktionsanlæg!N985","v":0},{"$f":"Produktionsanlæg!O985","v":0},{"$f":"Produktionsanlæg!P985","v":0},{"$f":"Produktionsanlæg!Q985","v":0},{"$f":"Produktionsanlæg!R985","v":0},{"$f":"Produktionsanlæg!S985","v":0},{"$f":"Produktionsanlæg!T985","v":0},{"$f":"Produktionsanlæg!U985","v":0},{"$f":"Produktionsanlæg!V985","v":0},{"$f":"Produktionsanlæg!W985","v":0},{"$f":"Produktionsanlæg!X985","v":0},{"$f":"Produktionsanlæg!Y985","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D986","v":0},{"$f":"Produktionsanlæg!E986","v":0},{"$f":"Produktionsanlæg!F986","v":0},{"$f":"Produktionsanlæg!G986","v":0},{"$f":"Produktionsanlæg!H986","v":0},{"$f":"Produktionsanlæg!I986","v":0},{"$f":"Produktionsanlæg!J986","v":0},{"$f":"Produktionsanlæg!K986","v":0},{"$f":"Produktionsanlæg!L986","v":0},{"$f":"Produktionsanlæg!M986","v":0},{"$f":"Produktionsanlæg!N986","v":0},{"$f":"Produktionsanlæg!O986","v":0},{"$f":"Produktionsanlæg!P986","v":0},{"$f":"Produktionsanlæg!Q986","v":0},{"$f":"Produktionsanlæg!R986","v":0},{"$f":"Produktionsanlæg!S986","v":0},{"$f":"Produktionsanlæg!T986","v":0},{"$f":"Produktionsanlæg!U986","v":0},{"$f":"Produktionsanlæg!V986","v":0},{"$f":"Produktionsanlæg!W986","v":0},{"$f":"Produktionsanlæg!X986","v":0},{"$f":"Produktionsanlæg!Y986","v":0},{"$f":"IF(COUNTIF(D986:Y986,\"<>0\")<=1,IF((SUM(D986:Y986))>0,(+HLOOKUP((SUM(D986:Y986)),Priser!$E$207:$J$212,5)+((SUM(D986:Y986))-HLOOKUP((SUM(D986:Y986)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D986:Y986)),Priser!$E$207:$J$212,6))/(SUM(D986:Y986)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D986*$Z986","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA986:AV986)","v":0},{"$f":"SUM(D986:Y986)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D987","v":0},{"$f":"Produktionsanlæg!E987","v":0},{"$f":"Produktionsanlæg!F987","v":0},{"$f":"Produktionsanlæg!G987","v":0},{"$f":"Produktionsanlæg!H987","v":0},{"$f":"Produktionsanlæg!I987","v":0},{"$f":"Produktionsanlæg!J987","v":0},{"$f":"Produktionsanlæg!K987","v":0},{"$f":"Produktionsanlæg!L987","v":0},{"$f":"Produktionsanlæg!M987","v":0},{"$f":"Produktionsanlæg!N987","v":0},{"$f":"Produktionsanlæg!O987","v":0},{"$f":"Produktionsanlæg!P987","v":0},{"$f":"Produktionsanlæg!Q987","v":0},{"$f":"Produktionsanlæg!R987","v":0},{"$f":"Produktionsanlæg!S987","v":0},{"$f":"Produktionsanlæg!T987","v":0},{"$f":"Produktionsanlæg!U987","v":0},{"$f":"Produktionsanlæg!V987","v":0},{"$f":"Produktionsanlæg!W987","v":0},{"$f":"Produktionsanlæg!X987","v":0},{"$f":"Produktionsanlæg!Y987","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D988","v":0},{"$f":"Produktionsanlæg!E988","v":0},{"$f":"Produktionsanlæg!F988","v":0},{"$f":"Produktionsanlæg!G988","v":0},{"$f":"Produktionsanlæg!H988","v":0},{"$f":"Produktionsanlæg!I988","v":0},{"$f":"Produktionsanlæg!J988","v":0},{"$f":"Produktionsanlæg!K988","v":0},{"$f":"Produktionsanlæg!L988","v":0},{"$f":"Produktionsanlæg!M988","v":0},{"$f":"Produktionsanlæg!N988","v":0},{"$f":"Produktionsanlæg!O988","v":0},{"$f":"Produktionsanlæg!P988","v":0},{"$f":"Produktionsanlæg!Q988","v":0},{"$f":"Produktionsanlæg!R988","v":0},{"$f":"Produktionsanlæg!S988","v":0},{"$f":"Produktionsanlæg!T988","v":0},{"$f":"Produktionsanlæg!U988","v":0},{"$f":"Produktionsanlæg!V988","v":0},{"$f":"Produktionsanlæg!W988","v":0},{"$f":"Produktionsanlæg!X988","v":0},{"$f":"Produktionsanlæg!Y988","v":0},{"$f":"IF(COUNTIF(D988:Y988,\"<>0\")<=1,IF((SUM(D988:Y988))>0,(+HLOOKUP((SUM(D988:Y988)),Priser!$E$207:$J$215,8)+((SUM(D988:Y988))-HLOOKUP((SUM(D988:Y988)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D988:Y988)),Priser!$E$207:$J$215,9))/(SUM(D988:Y988)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D988*$Z988","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA988:AV988)","v":0},{"$f":"SUM(D988:Y988)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D989","v":0},{"$f":"Produktionsanlæg!E989","v":0},{"$f":"Produktionsanlæg!F989","v":0},{"$f":"Produktionsanlæg!G989","v":0},{"$f":"Produktionsanlæg!H989","v":0},{"$f":"Produktionsanlæg!I989","v":0},{"$f":"Produktionsanlæg!J989","v":0},{"$f":"Produktionsanlæg!K989","v":0},{"$f":"Produktionsanlæg!L989","v":0},{"$f":"Produktionsanlæg!M989","v":0},{"$f":"Produktionsanlæg!N989","v":0},{"$f":"Produktionsanlæg!O989","v":0},{"$f":"Produktionsanlæg!P989","v":0},{"$f":"Produktionsanlæg!Q989","v":0},{"$f":"Produktionsanlæg!R989","v":0},{"$f":"Produktionsanlæg!S989","v":0},{"$f":"Produktionsanlæg!T989","v":0},{"$f":"Produktionsanlæg!U989","v":0},{"$f":"Produktionsanlæg!V989","v":0},{"$f":"Produktionsanlæg!W989","v":0},{"$f":"Produktionsanlæg!X989","v":0},{"$f":"Produktionsanlæg!Y989","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D990","v":0},{"$f":"Produktionsanlæg!E990","v":0},{"$f":"Produktionsanlæg!F990","v":0},{"$f":"Produktionsanlæg!G990","v":0},{"$f":"Produktionsanlæg!H990","v":0},{"$f":"Produktionsanlæg!I990","v":0},{"$f":"Produktionsanlæg!J990","v":0},{"$f":"Produktionsanlæg!K990","v":0},{"$f":"Produktionsanlæg!L990","v":0},{"$f":"Produktionsanlæg!M990","v":0},{"$f":"Produktionsanlæg!N990","v":0},{"$f":"Produktionsanlæg!O990","v":0},{"$f":"Produktionsanlæg!P990","v":0},{"$f":"Produktionsanlæg!Q990","v":0},{"$f":"Produktionsanlæg!R990","v":0},{"$f":"Produktionsanlæg!S990","v":0},{"$f":"Produktionsanlæg!T990","v":0},{"$f":"Produktionsanlæg!U990","v":0},{"$f":"Produktionsanlæg!V990","v":0},{"$f":"Produktionsanlæg!W990","v":0},{"$f":"Produktionsanlæg!X990","v":0},{"$f":"Produktionsanlæg!Y990","v":0},{"$f":"IF(COUNTIF(D990:Y990,\"<>0\")<=1,IF((SUM(D990:Y990))>0,(+HLOOKUP((SUM(D990:Y990)),Priser!$F$374:$H$376,2)+((SUM(D990:Y990))-HLOOKUP((SUM(D990:Y990)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D990:Y990)),Priser!$F$374:$H$376,3))/(SUM(D990:Y990)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D990*$Z990","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N990*$Z990","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X990*$Z990","v":0},0,{"$f":"+SUM(AA990:AV990)","v":0},{"$f":"SUM(D990:Y990)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D991","v":0},{"$f":"Produktionsanlæg!E991","v":0},{"$f":"Produktionsanlæg!F991","v":0},{"$f":"Produktionsanlæg!G991","v":0},{"$f":"Produktionsanlæg!H991","v":0},{"$f":"Produktionsanlæg!I991","v":0},{"$f":"Produktionsanlæg!J991","v":0},{"$f":"Produktionsanlæg!K991","v":0},{"$f":"Produktionsanlæg!L991","v":0},{"$f":"Produktionsanlæg!M991","v":0},{"$f":"Produktionsanlæg!N991","v":0},{"$f":"Produktionsanlæg!O991","v":0},{"$f":"Produktionsanlæg!P991","v":0},{"$f":"Produktionsanlæg!Q991","v":0},{"$f":"Produktionsanlæg!R991","v":0},{"$f":"Produktionsanlæg!S991","v":0},{"$f":"Produktionsanlæg!T991","v":0},{"$f":"Produktionsanlæg!U991","v":0},{"$f":"Produktionsanlæg!V991","v":0},{"$f":"Produktionsanlæg!W991","v":0},{"$f":"Produktionsanlæg!X991","v":0},{"$f":"Produktionsanlæg!Y991","v":0},{"$f":"IF(COUNTIF(D991:Y991,\"<>0\")<=1,IF((SUM(D991:Y991))>0,(+HLOOKUP((SUM(D991:Y991)),Priser!$F$374:$H$376,2)+((SUM(D991:Y991))-HLOOKUP((SUM(D991:Y991)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D991:Y991)),Priser!$F$374:$H$376,3))/(SUM(D991:Y991)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA991:AV991)","v":0},{"$f":"SUM(D991:Y991)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D992","v":0},{"$f":"Produktionsanlæg!E992","v":0},{"$f":"Produktionsanlæg!F992","v":0},{"$f":"Produktionsanlæg!G992","v":0},{"$f":"Produktionsanlæg!H992","v":0},{"$f":"Produktionsanlæg!I992","v":0},{"$f":"Produktionsanlæg!J992","v":0},{"$f":"Produktionsanlæg!K992","v":0},{"$f":"Produktionsanlæg!L992","v":0},{"$f":"Produktionsanlæg!M992","v":0},{"$f":"Produktionsanlæg!N992","v":0},{"$f":"Produktionsanlæg!O992","v":0},{"$f":"Produktionsanlæg!P992","v":0},{"$f":"Produktionsanlæg!Q992","v":0},{"$f":"Produktionsanlæg!R992","v":0},{"$f":"Produktionsanlæg!S992","v":0},{"$f":"Produktionsanlæg!T992","v":0},{"$f":"Produktionsanlæg!U992","v":0},{"$f":"Produktionsanlæg!V992","v":0},{"$f":"Produktionsanlæg!W992","v":0},{"$f":"Produktionsanlæg!X992","v":0},{"$f":"Produktionsanlæg!Y992","v":0},{"$f":"IF(COUNTIF(D992:Y992,\"<>0\")<=1,IF((SUM(D992:Y992))>0,(+HLOOKUP((SUM(D992:Y992)),Priser!$E$294:$J$296,2)+((SUM(D992:Y992))-HLOOKUP((SUM(D992:Y992)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D992:Y992)),Priser!$E$294:$J$296,3))/(SUM(D992:Y992)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA992:AV992)","v":0},{"$f":"SUM(D992:Y992)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D993","v":0},{"$f":"Produktionsanlæg!E993","v":0},{"$f":"Produktionsanlæg!F993","v":0},{"$f":"Produktionsanlæg!G993","v":0},{"$f":"Produktionsanlæg!H993","v":0},{"$f":"Produktionsanlæg!I993","v":0},{"$f":"Produktionsanlæg!J993","v":0},{"$f":"Produktionsanlæg!K993","v":0},{"$f":"Produktionsanlæg!L993","v":0},{"$f":"Produktionsanlæg!M993","v":0},{"$f":"Produktionsanlæg!N993","v":0},{"$f":"Produktionsanlæg!O993","v":0},{"$f":"Produktionsanlæg!P993","v":0},{"$f":"Produktionsanlæg!Q993","v":0},{"$f":"Produktionsanlæg!R993","v":0},{"$f":"Produktionsanlæg!S993","v":0},{"$f":"Produktionsanlæg!T993","v":0},{"$f":"Produktionsanlæg!U993","v":0},{"$f":"Produktionsanlæg!V993","v":0},{"$f":"Produktionsanlæg!W993","v":0},{"$f":"Produktionsanlæg!X993","v":0},{"$f":"Produktionsanlæg!Y993","v":0},{"$f":"IF(COUNTIF(D993:Y993,\"<>0\")<=1,IF((SUM(D993:Y993))>0,((+HLOOKUP((SUM(D993:Y993)),Priser!$E$311:$J$315,4)+((SUM(D993:Y993))-HLOOKUP((SUM(D993:Y993)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D993:Y993)),Priser!$E$311:$J$315,5))/(SUM(D993:Y993))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA993:AV993)","v":0},{"$f":"SUM(D993:Y993)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D994","v":0},{"$f":"Produktionsanlæg!E994","v":0},{"$f":"Produktionsanlæg!F994","v":0},{"$f":"Produktionsanlæg!G994","v":0},{"$f":"Produktionsanlæg!H994","v":0},{"$f":"Produktionsanlæg!I994","v":0},{"$f":"Produktionsanlæg!J994","v":0},{"$f":"Produktionsanlæg!K994","v":0},{"$f":"Produktionsanlæg!L994","v":0},{"$f":"Produktionsanlæg!M994","v":0},{"$f":"Produktionsanlæg!N994","v":0},{"$f":"Produktionsanlæg!O994","v":0},{"$f":"Produktionsanlæg!P994","v":0},{"$f":"Produktionsanlæg!Q994","v":0},{"$f":"Produktionsanlæg!R994","v":0},{"$f":"Produktionsanlæg!S994","v":0},{"$f":"Produktionsanlæg!T994","v":0},{"$f":"Produktionsanlæg!U994","v":0},{"$f":"Produktionsanlæg!V994","v":0},{"$f":"Produktionsanlæg!W994","v":0},{"$f":"Produktionsanlæg!X994","v":0},{"$f":"Produktionsanlæg!Y994","v":0},{"$f":"IF(COUNTIF(D994:Y994,\"<>0\")<=1,IF((SUM(D994:Y994))>0,(+HLOOKUP((SUM(D994:Y994)),Priser!$E$311:$J$318,7)+((SUM(D994:Y994))-HLOOKUP((SUM(D994:Y994)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D994:Y994)),Priser!$E$311:$J$318,8))/(SUM(D994:Y994)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA994:AV994)","v":0},{"$f":"SUM(D994:Y994)","v":0}]
["Vandværk 17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW996:AW1037)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D996","v":0},{"$f":"Produktionsanlæg!E996","v":0},{"$f":"Produktionsanlæg!F996","v":0},{"$f":"Produktionsanlæg!G996","v":0},{"$f":"Produktionsanlæg!H996","v":0},{"$f":"Produktionsanlæg!I996","v":0},{"$f":"Produktionsanlæg!J996","v":0},{"$f":"Produktionsanlæg!K996","v":0},{"$f":"Produktionsanlæg!L996","v":0},{"$f":"Produktionsanlæg!M996","v":0},{"$f":"Produktionsanlæg!N996","v":0},{"$f":"Produktionsanlæg!O996","v":0},{"$f":"Produktionsanlæg!P996","v":0},{"$f":"Produktionsanlæg!Q996","v":0},{"$f":"Produktionsanlæg!R996","v":0},{"$f":"Produktionsanlæg!S996","v":0},{"$f":"Produktionsanlæg!T996","v":0},{"$f":"Produktionsanlæg!U996","v":0},{"$f":"Produktionsanlæg!V996","v":0},{"$f":"Produktionsanlæg!W996","v":0},{"$f":"Produktionsanlæg!X996","v":0},{"$f":"Produktionsanlæg!Y996","v":0},{"$f":"IF(COUNTIF(D996:Y996,\"<>0\")<=1,IF((SUM(D996:Y996))>0,(+HLOOKUP((SUM(D996:Y996)),Priser!$E$96:$J$108,2)+((SUM(D996:Y996))-HLOOKUP((SUM(D996:Y996)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D996:Y996)),Priser!$E$96:$J$108,3))/(SUM(D996:Y996)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D996*$Z996","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA996:AV996)","v":0},{"$f":"SUM(D996:Y996)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D997","v":0},{"$f":"Produktionsanlæg!E997","v":0},{"$f":"Produktionsanlæg!F997","v":0},{"$f":"Produktionsanlæg!G997","v":0},{"$f":"Produktionsanlæg!H997","v":0},{"$f":"Produktionsanlæg!I997","v":0},{"$f":"Produktionsanlæg!J997","v":0},{"$f":"Produktionsanlæg!K997","v":0},{"$f":"Produktionsanlæg!L997","v":0},{"$f":"Produktionsanlæg!M997","v":0},{"$f":"Produktionsanlæg!N997","v":0},{"$f":"Produktionsanlæg!O997","v":0},{"$f":"Produktionsanlæg!P997","v":0},{"$f":"Produktionsanlæg!Q997","v":0},{"$f":"Produktionsanlæg!R997","v":0},{"$f":"Produktionsanlæg!S997","v":0},{"$f":"Produktionsanlæg!T997","v":0},{"$f":"Produktionsanlæg!U997","v":0},{"$f":"Produktionsanlæg!V997","v":0},{"$f":"Produktionsanlæg!W997","v":0},{"$f":"Produktionsanlæg!X997","v":0},{"$f":"Produktionsanlæg!Y997","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D998","v":0},{"$f":"Produktionsanlæg!E998","v":0},{"$f":"Produktionsanlæg!F998","v":0},{"$f":"Produktionsanlæg!G998","v":0},{"$f":"Produktionsanlæg!H998","v":0},{"$f":"Produktionsanlæg!I998","v":0},{"$f":"Produktionsanlæg!J998","v":0},{"$f":"Produktionsanlæg!K998","v":0},{"$f":"Produktionsanlæg!L998","v":0},{"$f":"Produktionsanlæg!M998","v":0},{"$f":"Produktionsanlæg!N998","v":0},{"$f":"Produktionsanlæg!O998","v":0},{"$f":"Produktionsanlæg!P998","v":0},{"$f":"Produktionsanlæg!Q998","v":0},{"$f":"Produktionsanlæg!R998","v":0},{"$f":"Produktionsanlæg!S998","v":0},{"$f":"Produktionsanlæg!T998","v":0},{"$f":"Produktionsanlæg!U998","v":0},{"$f":"Produktionsanlæg!V998","v":0},{"$f":"Produktionsanlæg!W998","v":0},{"$f":"Produktionsanlæg!X998","v":0},{"$f":"Produktionsanlæg!Y998","v":0},{"$f":"IF(COUNTIF(D998:Y998,\"<>0\")<=1,IF((SUM(D998:Y998))>0,(+HLOOKUP((SUM(D998:Y998)),Priser!$E$96:$J$108,2)+((SUM(D998:Y998))-HLOOKUP((SUM(D998:Y998)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D998:Y998)),Priser!$E$96:$J$108,3))/(SUM(D998:Y998)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D998*$Z998","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N998*$Z998","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X998*$Z998","v":0},{"$f":"Y998*$Z998","v":0},{"$f":"+SUM(AA998:AV998)","v":0},{"$f":"SUM(D998:Y998)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D999","v":0},{"$f":"Produktionsanlæg!E999","v":0},{"$f":"Produktionsanlæg!F999","v":0},{"$f":"Produktionsanlæg!G999","v":0},{"$f":"Produktionsanlæg!H999","v":0},{"$f":"Produktionsanlæg!I999","v":0},{"$f":"Produktionsanlæg!J999","v":0},{"$f":"Produktionsanlæg!K999","v":0},{"$f":"Produktionsanlæg!L999","v":0},{"$f":"Produktionsanlæg!M999","v":0},{"$f":"Produktionsanlæg!N999","v":0},{"$f":"Produktionsanlæg!O999","v":0},{"$f":"Produktionsanlæg!P999","v":0},{"$f":"Produktionsanlæg!Q999","v":0},{"$f":"Produktionsanlæg!R999","v":0},{"$f":"Produktionsanlæg!S999","v":0},{"$f":"Produktionsanlæg!T999","v":0},{"$f":"Produktionsanlæg!U999","v":0},{"$f":"Produktionsanlæg!V999","v":0},{"$f":"Produktionsanlæg!W999","v":0},{"$f":"Produktionsanlæg!X999","v":0},{"$f":"Produktionsanlæg!Y999","v":0},{"$f":"IF(COUNTIF(D999:Y999,\"<>0\")<=1,IF((SUM(D999:Y999))>0,(+HLOOKUP((SUM(D999:Y999)),Priser!$E$96:$J$108,4)+((SUM(D999:Y999))-HLOOKUP((SUM(D999:Y999)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D999:Y999)),Priser!$E$96:$J$108,5))/(SUM(D999:Y999)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X999*$Z999","v":0},{"$f":"Y999*$Z999","v":0},{"$f":"+SUM(AA999:AV999)","v":0},{"$f":"SUM(D999:Y999)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1000","v":0},{"$f":"Produktionsanlæg!E1000","v":0},{"$f":"Produktionsanlæg!F1000","v":0},{"$f":"Produktionsanlæg!G1000","v":0},{"$f":"Produktionsanlæg!H1000","v":0},{"$f":"Produktionsanlæg!I1000","v":0},{"$f":"Produktionsanlæg!J1000","v":0},{"$f":"Produktionsanlæg!K1000","v":0},{"$f":"Produktionsanlæg!L1000","v":0},{"$f":"Produktionsanlæg!M1000","v":0},{"$f":"Produktionsanlæg!N1000","v":0},{"$f":"Produktionsanlæg!O1000","v":0},{"$f":"Produktionsanlæg!P1000","v":0},{"$f":"Produktionsanlæg!Q1000","v":0},{"$f":"Produktionsanlæg!R1000","v":0},{"$f":"Produktionsanlæg!S1000","v":0},{"$f":"Produktionsanlæg!T1000","v":0},{"$f":"Produktionsanlæg!U1000","v":0},{"$f":"Produktionsanlæg!V1000","v":0},{"$f":"Produktionsanlæg!W1000","v":0},{"$f":"Produktionsanlæg!X1000","v":0},{"$f":"Produktionsanlæg!Y1000","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1001","v":0},{"$f":"Produktionsanlæg!E1001","v":0},{"$f":"Produktionsanlæg!F1001","v":0},{"$f":"Produktionsanlæg!G1001","v":0},{"$f":"Produktionsanlæg!H1001","v":0},{"$f":"Produktionsanlæg!I1001","v":0},{"$f":"Produktionsanlæg!J1001","v":0},{"$f":"Produktionsanlæg!K1001","v":0},{"$f":"Produktionsanlæg!L1001","v":0},{"$f":"Produktionsanlæg!M1001","v":0},{"$f":"Produktionsanlæg!N1001","v":0},{"$f":"Produktionsanlæg!O1001","v":0},{"$f":"Produktionsanlæg!P1001","v":0},{"$f":"Produktionsanlæg!Q1001","v":0},{"$f":"Produktionsanlæg!R1001","v":0},{"$f":"Produktionsanlæg!S1001","v":0},{"$f":"Produktionsanlæg!T1001","v":0},{"$f":"Produktionsanlæg!U1001","v":0},{"$f":"Produktionsanlæg!V1001","v":0},{"$f":"Produktionsanlæg!W1001","v":0},{"$f":"Produktionsanlæg!X1001","v":0},{"$f":"Produktionsanlæg!Y1001","v":0},{"$f":"IF(COUNTIF(D1001:Y1001,\"<>0\")<=1,IF((SUM(D1001:Y1001))>0,(+HLOOKUP((SUM(D1001:Y1001)),Priser!$E$96:$J$108,4)+((SUM(D1001:Y1001))-HLOOKUP((SUM(D1001:Y1001)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1001:Y1001)),Priser!$E$96:$J$108,5))/(SUM(D1001:Y1001)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1001*$Z1001","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1001*$Z1001","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1001*$Z1001","v":0},{"$f":"Y1001*$Z1001","v":0},{"$f":"+SUM(AA1001:AV1001)","v":0},{"$f":"SUM(D1001:Y1001)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1002","v":0},{"$f":"Produktionsanlæg!E1002","v":0},{"$f":"Produktionsanlæg!F1002","v":0},{"$f":"Produktionsanlæg!G1002","v":0},{"$f":"Produktionsanlæg!H1002","v":0},{"$f":"Produktionsanlæg!I1002","v":0},{"$f":"Produktionsanlæg!J1002","v":0},{"$f":"Produktionsanlæg!K1002","v":0},{"$f":"Produktionsanlæg!L1002","v":0},{"$f":"Produktionsanlæg!M1002","v":0},{"$f":"Produktionsanlæg!N1002","v":0},{"$f":"Produktionsanlæg!O1002","v":0},{"$f":"Produktionsanlæg!P1002","v":0},{"$f":"Produktionsanlæg!Q1002","v":0},{"$f":"Produktionsanlæg!R1002","v":0},{"$f":"Produktionsanlæg!S1002","v":0},{"$f":"Produktionsanlæg!T1002","v":0},{"$f":"Produktionsanlæg!U1002","v":0},{"$f":"Produktionsanlæg!V1002","v":0},{"$f":"Produktionsanlæg!W1002","v":0},{"$f":"Produktionsanlæg!X1002","v":0},{"$f":"Produktionsanlæg!Y1002","v":0},{"$f":"IF(COUNTIF(D1002:Y1002,\"<>0\")<=1,IF((SUM(D1002:Y1002))>0,(+HLOOKUP((SUM(D1002:Y1002)),Priser!$E$96:$J$108,8)+((SUM(D1002:Y1002))-HLOOKUP((SUM(D1002:Y1002)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1002:Y1002)),Priser!$E$96:$J$108,9))/(SUM(D1002:Y1002)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1002*$Z1002","v":0},{"$f":"Y1002*$Z1002","v":0},{"$f":"+SUM(AA1002:AV1002)","v":0},{"$f":"SUM(D1002:Y1002)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1003","v":0},{"$f":"Produktionsanlæg!E1003","v":0},{"$f":"Produktionsanlæg!F1003","v":0},{"$f":"Produktionsanlæg!G1003","v":0},{"$f":"Produktionsanlæg!H1003","v":0},{"$f":"Produktionsanlæg!I1003","v":0},{"$f":"Produktionsanlæg!J1003","v":0},{"$f":"Produktionsanlæg!K1003","v":0},{"$f":"Produktionsanlæg!L1003","v":0},{"$f":"Produktionsanlæg!M1003","v":0},{"$f":"Produktionsanlæg!N1003","v":0},{"$f":"Produktionsanlæg!O1003","v":0},{"$f":"Produktionsanlæg!P1003","v":0},{"$f":"Produktionsanlæg!Q1003","v":0},{"$f":"Produktionsanlæg!R1003","v":0},{"$f":"Produktionsanlæg!S1003","v":0},{"$f":"Produktionsanlæg!T1003","v":0},{"$f":"Produktionsanlæg!U1003","v":0},{"$f":"Produktionsanlæg!V1003","v":0},{"$f":"Produktionsanlæg!W1003","v":0},{"$f":"Produktionsanlæg!X1003","v":0},{"$f":"Produktionsanlæg!Y1003","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1004","v":0},{"$f":"Produktionsanlæg!E1004","v":0},{"$f":"Produktionsanlæg!F1004","v":0},{"$f":"Produktionsanlæg!G1004","v":0},{"$f":"Produktionsanlæg!H1004","v":0},{"$f":"Produktionsanlæg!I1004","v":0},{"$f":"Produktionsanlæg!J1004","v":0},{"$f":"Produktionsanlæg!K1004","v":0},{"$f":"Produktionsanlæg!L1004","v":0},{"$f":"Produktionsanlæg!M1004","v":0},{"$f":"Produktionsanlæg!N1004","v":0},{"$f":"Produktionsanlæg!O1004","v":0},{"$f":"Produktionsanlæg!P1004","v":0},{"$f":"Produktionsanlæg!Q1004","v":0},{"$f":"Produktionsanlæg!R1004","v":0},{"$f":"Produktionsanlæg!S1004","v":0},{"$f":"Produktionsanlæg!T1004","v":0},{"$f":"Produktionsanlæg!U1004","v":0},{"$f":"Produktionsanlæg!V1004","v":0},{"$f":"Produktionsanlæg!W1004","v":0},{"$f":"Produktionsanlæg!X1004","v":0},{"$f":"Produktionsanlæg!Y1004","v":0},{"$f":"IF(COUNTIF(D1004:Y1004,\"<>0\")<=1,IF((SUM(D1004:Y1004))>0,(+HLOOKUP((SUM(D1004:Y1004)),Priser!$E$96:$J$108,8)+((SUM(D1004:Y1004))-HLOOKUP((SUM(D1004:Y1004)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1004:Y1004)),Priser!$E$96:$J$108,9))/(SUM(D1004:Y1004)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1004*$Z1004","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1004*$Z1004","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1004*$Z1004","v":0},{"$f":"Y1004*$Z1004","v":0},{"$f":"+SUM(AA1004:AV1004)","v":0},{"$f":"SUM(D1004:Y1004)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1005","v":0},{"$f":"Produktionsanlæg!E1005","v":0},{"$f":"Produktionsanlæg!F1005","v":0},{"$f":"Produktionsanlæg!G1005","v":0},{"$f":"Produktionsanlæg!H1005","v":0},{"$f":"Produktionsanlæg!I1005","v":0},{"$f":"Produktionsanlæg!J1005","v":0},{"$f":"Produktionsanlæg!K1005","v":0},{"$f":"Produktionsanlæg!L1005","v":0},{"$f":"Produktionsanlæg!M1005","v":0},{"$f":"Produktionsanlæg!N1005","v":0},{"$f":"Produktionsanlæg!O1005","v":0},{"$f":"Produktionsanlæg!P1005","v":0},{"$f":"Produktionsanlæg!Q1005","v":0},{"$f":"Produktionsanlæg!R1005","v":0},{"$f":"Produktionsanlæg!S1005","v":0},{"$f":"Produktionsanlæg!T1005","v":0},{"$f":"Produktionsanlæg!U1005","v":0},{"$f":"Produktionsanlæg!V1005","v":0},{"$f":"Produktionsanlæg!W1005","v":0},{"$f":"Produktionsanlæg!X1005","v":0},{"$f":"Produktionsanlæg!Y1005","v":0},{"$f":"IF(COUNTIF(D1005:Y1005,\"<>0\")<=1,IF((SUM(D1005:Y1005))>0,(+HLOOKUP((SUM(D1005:Y1005)),Priser!$E$96:$J$108,6)+((SUM(D1005:Y1005))-HLOOKUP((SUM(D1005:Y1005)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1005:Y1005)),Priser!$E$96:$J$108,7))/(SUM(D1005:Y1005)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1005*$Z1005","v":0},{"$f":"Y1005*$Z1005","v":0},{"$f":"+SUM(AA1005:AV1005)","v":0},{"$f":"SUM(D1005:Y1005)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1006","v":0},{"$f":"Produktionsanlæg!E1006","v":0},{"$f":"Produktionsanlæg!F1006","v":0},{"$f":"Produktionsanlæg!G1006","v":0},{"$f":"Produktionsanlæg!H1006","v":0},{"$f":"Produktionsanlæg!I1006","v":0},{"$f":"Produktionsanlæg!J1006","v":0},{"$f":"Produktionsanlæg!K1006","v":0},{"$f":"Produktionsanlæg!L1006","v":0},{"$f":"Produktionsanlæg!M1006","v":0},{"$f":"Produktionsanlæg!N1006","v":0},{"$f":"Produktionsanlæg!O1006","v":0},{"$f":"Produktionsanlæg!P1006","v":0},{"$f":"Produktionsanlæg!Q1006","v":0},{"$f":"Produktionsanlæg!R1006","v":0},{"$f":"Produktionsanlæg!S1006","v":0},{"$f":"Produktionsanlæg!T1006","v":0},{"$f":"Produktionsanlæg!U1006","v":0},{"$f":"Produktionsanlæg!V1006","v":0},{"$f":"Produktionsanlæg!W1006","v":0},{"$f":"Produktionsanlæg!X1006","v":0},{"$f":"Produktionsanlæg!Y1006","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1007","v":0},{"$f":"Produktionsanlæg!E1007","v":0},{"$f":"Produktionsanlæg!F1007","v":0},{"$f":"Produktionsanlæg!G1007","v":0},{"$f":"Produktionsanlæg!H1007","v":0},{"$f":"Produktionsanlæg!I1007","v":0},{"$f":"Produktionsanlæg!J1007","v":0},{"$f":"Produktionsanlæg!K1007","v":0},{"$f":"Produktionsanlæg!L1007","v":0},{"$f":"Produktionsanlæg!M1007","v":0},{"$f":"Produktionsanlæg!N1007","v":0},{"$f":"Produktionsanlæg!O1007","v":0},{"$f":"Produktionsanlæg!P1007","v":0},{"$f":"Produktionsanlæg!Q1007","v":0},{"$f":"Produktionsanlæg!R1007","v":0},{"$f":"Produktionsanlæg!S1007","v":0},{"$f":"Produktionsanlæg!T1007","v":0},{"$f":"Produktionsanlæg!U1007","v":0},{"$f":"Produktionsanlæg!V1007","v":0},{"$f":"Produktionsanlæg!W1007","v":0},{"$f":"Produktionsanlæg!X1007","v":0},{"$f":"Produktionsanlæg!Y1007","v":0},{"$f":"IF(COUNTIF(D1007:Y1007,\"<>0\")<=1,IF((SUM(D1007:Y1007))>0,(+HLOOKUP((SUM(D1007:Y1007)),Priser!$E$96:$J$108,6)+((SUM(D1007:Y1007))-HLOOKUP((SUM(D1007:Y1007)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1007:Y1007)),Priser!$E$96:$J$108,7))/(SUM(D1007:Y1007)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1007*$Z1007","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1007*$Z1007","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1007*$Z1007","v":0},0,{"$f":"+SUM(AA1007:AV1007)","v":0},{"$f":"SUM(D1007:Y1007)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1008","v":0},{"$f":"Produktionsanlæg!E1008","v":0},{"$f":"Produktionsanlæg!F1008","v":0},{"$f":"Produktionsanlæg!G1008","v":0},{"$f":"Produktionsanlæg!H1008","v":0},{"$f":"Produktionsanlæg!I1008","v":0},{"$f":"Produktionsanlæg!J1008","v":0},{"$f":"Produktionsanlæg!K1008","v":0},{"$f":"Produktionsanlæg!L1008","v":0},{"$f":"Produktionsanlæg!M1008","v":0},{"$f":"Produktionsanlæg!N1008","v":0},{"$f":"Produktionsanlæg!O1008","v":0},{"$f":"Produktionsanlæg!P1008","v":0},{"$f":"Produktionsanlæg!Q1008","v":0},{"$f":"Produktionsanlæg!R1008","v":0},{"$f":"Produktionsanlæg!S1008","v":0},{"$f":"Produktionsanlæg!T1008","v":0},{"$f":"Produktionsanlæg!U1008","v":0},{"$f":"Produktionsanlæg!V1008","v":0},{"$f":"Produktionsanlæg!W1008","v":0},{"$f":"Produktionsanlæg!X1008","v":0},{"$f":"Produktionsanlæg!Y1008","v":0},{"$f":"IF(COUNTIF(D1008:Y1008,\"<>0\")<=1,IF((SUM(D1008:Y1008))>0,(+HLOOKUP((SUM(D1008:Y1008)),Priser!$E$96:$J$108,10)+((SUM(D1008:Y1008))-HLOOKUP((SUM(D1008:Y1008)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1008:Y1008)),Priser!$E$96:$J$108,11))/(SUM(D1008:Y1008)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1009","v":0},{"$f":"Produktionsanlæg!E1009","v":0},{"$f":"Produktionsanlæg!F1009","v":0},{"$f":"Produktionsanlæg!G1009","v":0},{"$f":"Produktionsanlæg!H1009","v":0},{"$f":"Produktionsanlæg!I1009","v":0},{"$f":"Produktionsanlæg!J1009","v":0},{"$f":"Produktionsanlæg!K1009","v":0},{"$f":"Produktionsanlæg!L1009","v":0},{"$f":"Produktionsanlæg!M1009","v":0},{"$f":"Produktionsanlæg!N1009","v":0},{"$f":"Produktionsanlæg!O1009","v":0},{"$f":"Produktionsanlæg!P1009","v":0},{"$f":"Produktionsanlæg!Q1009","v":0},{"$f":"Produktionsanlæg!R1009","v":0},{"$f":"Produktionsanlæg!S1009","v":0},{"$f":"Produktionsanlæg!T1009","v":0},{"$f":"Produktionsanlæg!U1009","v":0},{"$f":"Produktionsanlæg!V1009","v":0},{"$f":"Produktionsanlæg!W1009","v":0},{"$f":"Produktionsanlæg!X1009","v":0},{"$f":"Produktionsanlæg!Y1009","v":0},{"$f":"IF(COUNTIF(D1009:Y1009,\"<>0\")<=1,IF((SUM(D1009:Y1009))>0,(+HLOOKUP((SUM(D1009:Y1009)),Priser!$E$96:$J$108,12)+((SUM(D1009:Y1009))-HLOOKUP((SUM(D1009:Y1009)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1009:Y1009)),Priser!$E$96:$J$108,13))/(SUM(D1009:Y1009)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1010","v":0},{"$f":"Produktionsanlæg!E1010","v":0},{"$f":"Produktionsanlæg!F1010","v":0},{"$f":"Produktionsanlæg!G1010","v":0},{"$f":"Produktionsanlæg!H1010","v":0},{"$f":"Produktionsanlæg!I1010","v":0},{"$f":"Produktionsanlæg!J1010","v":0},{"$f":"Produktionsanlæg!K1010","v":0},{"$f":"Produktionsanlæg!L1010","v":0},{"$f":"Produktionsanlæg!M1010","v":0},{"$f":"Produktionsanlæg!N1010","v":0},{"$f":"Produktionsanlæg!O1010","v":0},{"$f":"Produktionsanlæg!P1010","v":0},{"$f":"Produktionsanlæg!Q1010","v":0},{"$f":"Produktionsanlæg!R1010","v":0},{"$f":"Produktionsanlæg!S1010","v":0},{"$f":"Produktionsanlæg!T1010","v":0},{"$f":"Produktionsanlæg!U1010","v":0},{"$f":"Produktionsanlæg!V1010","v":0},{"$f":"Produktionsanlæg!W1010","v":0},{"$f":"Produktionsanlæg!X1010","v":0},{"$f":"Produktionsanlæg!Y1010","v":0},{"$f":"IF(COUNTIF(D1010:Y1010,\"<>0\")<=1,IF((SUM(D1010:Y1010))>0,(+HLOOKUP((SUM(D1010:Y1010)),Priser!$E$118:$I$123,3)+((SUM(D1010:Y1010))-HLOOKUP((SUM(D1010:Y1010)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1010:Y1010)),Priser!$E$118:$I$123,4))/(SUM(D1010:Y1010)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1011","v":0},{"$f":"Produktionsanlæg!E1011","v":0},{"$f":"Produktionsanlæg!F1011","v":0},{"$f":"Produktionsanlæg!G1011","v":0},{"$f":"Produktionsanlæg!H1011","v":0},{"$f":"Produktionsanlæg!I1011","v":0},{"$f":"Produktionsanlæg!J1011","v":0},{"$f":"Produktionsanlæg!K1011","v":0},{"$f":"Produktionsanlæg!L1011","v":0},{"$f":"Produktionsanlæg!M1011","v":0},{"$f":"Produktionsanlæg!N1011","v":0},{"$f":"Produktionsanlæg!O1011","v":0},{"$f":"Produktionsanlæg!P1011","v":0},{"$f":"Produktionsanlæg!Q1011","v":0},{"$f":"Produktionsanlæg!R1011","v":0},{"$f":"Produktionsanlæg!S1011","v":0},{"$f":"Produktionsanlæg!T1011","v":0},{"$f":"Produktionsanlæg!U1011","v":0},{"$f":"Produktionsanlæg!V1011","v":0},{"$f":"Produktionsanlæg!W1011","v":0},{"$f":"Produktionsanlæg!X1011","v":0},{"$f":"Produktionsanlæg!Y1011","v":0},{"$f":"IF(COUNTIF(D1011:Y1011,\"<>0\")<=1,IF((SUM(D1011:Y1011))>0,(+HLOOKUP((SUM(D1011:Y1011)),Priser!$E$118:$I$123,5)+((SUM(D1011:Y1011))-HLOOKUP((SUM(D1011:Y1011)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1011:Y1011)),Priser!$E$118:$I$123,6))/(SUM(D1011:Y1011)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1012","v":0},{"$f":"Produktionsanlæg!E1012","v":0},{"$f":"Produktionsanlæg!F1012","v":0},{"$f":"Produktionsanlæg!G1012","v":0},{"$f":"Produktionsanlæg!H1012","v":0},{"$f":"Produktionsanlæg!I1012","v":0},{"$f":"Produktionsanlæg!J1012","v":0},{"$f":"Produktionsanlæg!K1012","v":0},{"$f":"Produktionsanlæg!L1012","v":0},{"$f":"Produktionsanlæg!M1012","v":0},{"$f":"Produktionsanlæg!N1012","v":0},{"$f":"Produktionsanlæg!O1012","v":0},{"$f":"Produktionsanlæg!P1012","v":0},{"$f":"Produktionsanlæg!Q1012","v":0},{"$f":"Produktionsanlæg!R1012","v":0},{"$f":"Produktionsanlæg!S1012","v":0},{"$f":"Produktionsanlæg!T1012","v":0},{"$f":"Produktionsanlæg!U1012","v":0},{"$f":"Produktionsanlæg!V1012","v":0},{"$f":"Produktionsanlæg!W1012","v":0},{"$f":"Produktionsanlæg!X1012","v":0},{"$f":"Produktionsanlæg!Y1012","v":0},{"$f":"IF(COUNTIF(D1012:Y1012,\"<>0\")<=1,IF((SUM(D1012:Y1012))>0,(+HLOOKUP((SUM(D1012:Y1012)),Priser!$E$132:$I$141,9)+((SUM(D1012:Y1012))-HLOOKUP((SUM(D1012:Y1012)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1012:Y1012)),Priser!$E$132:$I$141,10))/(SUM(D1012:Y1012)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1013","v":0},{"$f":"Produktionsanlæg!E1013","v":0},{"$f":"Produktionsanlæg!F1013","v":0},{"$f":"Produktionsanlæg!G1013","v":0},{"$f":"Produktionsanlæg!H1013","v":0},{"$f":"Produktionsanlæg!I1013","v":0},{"$f":"Produktionsanlæg!J1013","v":0},{"$f":"Produktionsanlæg!K1013","v":0},{"$f":"Produktionsanlæg!L1013","v":0},{"$f":"Produktionsanlæg!M1013","v":0},{"$f":"Produktionsanlæg!N1013","v":0},{"$f":"Produktionsanlæg!O1013","v":0},{"$f":"Produktionsanlæg!P1013","v":0},{"$f":"Produktionsanlæg!Q1013","v":0},{"$f":"Produktionsanlæg!R1013","v":0},{"$f":"Produktionsanlæg!S1013","v":0},{"$f":"Produktionsanlæg!T1013","v":0},{"$f":"Produktionsanlæg!U1013","v":0},{"$f":"Produktionsanlæg!V1013","v":0},{"$f":"Produktionsanlæg!W1013","v":0},{"$f":"Produktionsanlæg!X1013","v":0},{"$f":"Produktionsanlæg!Y1013","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1014","v":0},{"$f":"Produktionsanlæg!E1014","v":0},{"$f":"Produktionsanlæg!F1014","v":0},{"$f":"Produktionsanlæg!G1014","v":0},{"$f":"Produktionsanlæg!H1014","v":0},{"$f":"Produktionsanlæg!I1014","v":0},{"$f":"Produktionsanlæg!J1014","v":0},{"$f":"Produktionsanlæg!K1014","v":0},{"$f":"Produktionsanlæg!L1014","v":0},{"$f":"Produktionsanlæg!M1014","v":0},{"$f":"Produktionsanlæg!N1014","v":0},{"$f":"Produktionsanlæg!O1014","v":0},{"$f":"Produktionsanlæg!P1014","v":0},{"$f":"Produktionsanlæg!Q1014","v":0},{"$f":"Produktionsanlæg!R1014","v":0},{"$f":"Produktionsanlæg!S1014","v":0},{"$f":"Produktionsanlæg!T1014","v":0},{"$f":"Produktionsanlæg!U1014","v":0},{"$f":"Produktionsanlæg!V1014","v":0},{"$f":"Produktionsanlæg!W1014","v":0},{"$f":"Produktionsanlæg!X1014","v":0},{"$f":"Produktionsanlæg!Y1014","v":0},{"$f":"IF(COUNTIF(D1014:Y1014,\"<>0\")<=1,IF((SUM(D1014:Y1014))>0,(+HLOOKUP((SUM(D1014:Y1014)),Priser!$E$132:$I$141,9)+((SUM(D1014:Y1014))-HLOOKUP((SUM(D1014:Y1014)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1014:Y1014)),Priser!$E$132:$I$141,10))/(SUM(D1014:Y1014)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1014*$Z1014","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1014*$Z1014","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1014*$Z1014","v":0},{"$f":"Y1014*$Z1014","v":0},{"$f":"+SUM(AA1014:AV1014)","v":0},{"$f":"SUM(D1014:Y1014)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1015","v":0},{"$f":"Produktionsanlæg!E1015","v":0},{"$f":"Produktionsanlæg!F1015","v":0},{"$f":"Produktionsanlæg!G1015","v":0},{"$f":"Produktionsanlæg!H1015","v":0},{"$f":"Produktionsanlæg!I1015","v":0},{"$f":"Produktionsanlæg!J1015","v":0},{"$f":"Produktionsanlæg!K1015","v":0},{"$f":"Produktionsanlæg!L1015","v":0},{"$f":"Produktionsanlæg!M1015","v":0},{"$f":"Produktionsanlæg!N1015","v":0},{"$f":"Produktionsanlæg!O1015","v":0},{"$f":"Produktionsanlæg!P1015","v":0},{"$f":"Produktionsanlæg!Q1015","v":0},{"$f":"Produktionsanlæg!R1015","v":0},{"$f":"Produktionsanlæg!S1015","v":0},{"$f":"Produktionsanlæg!T1015","v":0},{"$f":"Produktionsanlæg!U1015","v":0},{"$f":"Produktionsanlæg!V1015","v":0},{"$f":"Produktionsanlæg!W1015","v":0},{"$f":"Produktionsanlæg!X1015","v":0},{"$f":"Produktionsanlæg!Y1015","v":0},{"$f":"IF(COUNTIF(D1015:Y1015,\"<>0\")<=1,IF((SUM(D1015:Y1015))>0,(+HLOOKUP((SUM(D1015:Y1015)),Priser!$E$132:$I$141,6)+((SUM(D1015:Y1015))-HLOOKUP((SUM(D1015:Y1015)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1015:Y1015)),Priser!$E$132:$I$141,7))/(SUM(D1015:Y1015)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1015*$Z1015","v":0},{"$f":"Y1015*$Z1015","v":0},{"$f":"+SUM(AA1015:AV1015)","v":0},{"$f":"SUM(D1015:Y1015)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1016","v":0},{"$f":"Produktionsanlæg!E1016","v":0},{"$f":"Produktionsanlæg!F1016","v":0},{"$f":"Produktionsanlæg!G1016","v":0},{"$f":"Produktionsanlæg!H1016","v":0},{"$f":"Produktionsanlæg!I1016","v":0},{"$f":"Produktionsanlæg!J1016","v":0},{"$f":"Produktionsanlæg!K1016","v":0},{"$f":"Produktionsanlæg!L1016","v":0},{"$f":"Produktionsanlæg!M1016","v":0},{"$f":"Produktionsanlæg!N1016","v":0},{"$f":"Produktionsanlæg!O1016","v":0},{"$f":"Produktionsanlæg!P1016","v":0},{"$f":"Produktionsanlæg!Q1016","v":0},{"$f":"Produktionsanlæg!R1016","v":0},{"$f":"Produktionsanlæg!S1016","v":0},{"$f":"Produktionsanlæg!T1016","v":0},{"$f":"Produktionsanlæg!U1016","v":0},{"$f":"Produktionsanlæg!V1016","v":0},{"$f":"Produktionsanlæg!W1016","v":0},{"$f":"Produktionsanlæg!X1016","v":0},{"$f":"Produktionsanlæg!Y1016","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1017","v":0},{"$f":"Produktionsanlæg!E1017","v":0},{"$f":"Produktionsanlæg!F1017","v":0},{"$f":"Produktionsanlæg!G1017","v":0},{"$f":"Produktionsanlæg!H1017","v":0},{"$f":"Produktionsanlæg!I1017","v":0},{"$f":"Produktionsanlæg!J1017","v":0},{"$f":"Produktionsanlæg!K1017","v":0},{"$f":"Produktionsanlæg!L1017","v":0},{"$f":"Produktionsanlæg!M1017","v":0},{"$f":"Produktionsanlæg!N1017","v":0},{"$f":"Produktionsanlæg!O1017","v":0},{"$f":"Produktionsanlæg!P1017","v":0},{"$f":"Produktionsanlæg!Q1017","v":0},{"$f":"Produktionsanlæg!R1017","v":0},{"$f":"Produktionsanlæg!S1017","v":0},{"$f":"Produktionsanlæg!T1017","v":0},{"$f":"Produktionsanlæg!U1017","v":0},{"$f":"Produktionsanlæg!V1017","v":0},{"$f":"Produktionsanlæg!W1017","v":0},{"$f":"Produktionsanlæg!X1017","v":0},{"$f":"Produktionsanlæg!Y1017","v":0},{"$f":"IF(COUNTIF(D1017:Y1017,\"<>0\")<=1,IF((SUM(D1017:Y1017))>0,(+HLOOKUP((SUM(D1017:Y1017)),Priser!$E$132:$I$141,6)+((SUM(D1017:Y1017))-HLOOKUP((SUM(D1017:Y1017)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1017:Y1017)),Priser!$E$132:$I$141,7))/(SUM(D1017:Y1017)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1017*$Z1017","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1017*$Z1017","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1017*$Z1017","v":0},0,{"$f":"+SUM(AA1017:AV1017)","v":0},{"$f":"SUM(D1017:Y1017)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1018","v":0},{"$f":"Produktionsanlæg!E1018","v":0},{"$f":"Produktionsanlæg!F1018","v":0},{"$f":"Produktionsanlæg!G1018","v":0},{"$f":"Produktionsanlæg!H1018","v":0},{"$f":"Produktionsanlæg!I1018","v":0},{"$f":"Produktionsanlæg!J1018","v":0},{"$f":"Produktionsanlæg!K1018","v":0},{"$f":"Produktionsanlæg!L1018","v":0},{"$f":"Produktionsanlæg!M1018","v":0},{"$f":"Produktionsanlæg!N1018","v":0},{"$f":"Produktionsanlæg!O1018","v":0},{"$f":"Produktionsanlæg!P1018","v":0},{"$f":"Produktionsanlæg!Q1018","v":0},{"$f":"Produktionsanlæg!R1018","v":0},{"$f":"Produktionsanlæg!S1018","v":0},{"$f":"Produktionsanlæg!T1018","v":0},{"$f":"Produktionsanlæg!U1018","v":0},{"$f":"Produktionsanlæg!V1018","v":0},{"$f":"Produktionsanlæg!W1018","v":0},{"$f":"Produktionsanlæg!X1018","v":0},{"$f":"Produktionsanlæg!Y1018","v":0},{"$f":"IF(COUNTIF(D1018:Y1018,\"<>0\")<=1,IF((SUM(D1018:Y1018))>0,(+HLOOKUP((SUM(D1018:Y1018)),Priser!$E$150:$J$152,2)+((SUM(D1018:Y1018))-HLOOKUP((SUM(D1018:Y1018)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1018:Y1018)),Priser!$E$150:$J$152,3))/(SUM(D1018:Y1018)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1018:AV1018)","v":0},{"$f":"SUM(D1018:Y1018)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1019","v":0},{"$f":"Produktionsanlæg!E1019","v":0},{"$f":"Produktionsanlæg!F1019","v":0},{"$f":"Produktionsanlæg!G1019","v":0},{"$f":"Produktionsanlæg!H1019","v":0},{"$f":"Produktionsanlæg!I1019","v":0},{"$f":"Produktionsanlæg!J1019","v":0},{"$f":"Produktionsanlæg!K1019","v":0},{"$f":"Produktionsanlæg!L1019","v":0},{"$f":"Produktionsanlæg!M1019","v":0},{"$f":"Produktionsanlæg!N1019","v":0},{"$f":"Produktionsanlæg!O1019","v":0},{"$f":"Produktionsanlæg!P1019","v":0},{"$f":"Produktionsanlæg!Q1019","v":0},{"$f":"Produktionsanlæg!R1019","v":0},{"$f":"Produktionsanlæg!S1019","v":0},{"$f":"Produktionsanlæg!T1019","v":0},{"$f":"Produktionsanlæg!U1019","v":0},{"$f":"Produktionsanlæg!V1019","v":0},{"$f":"Produktionsanlæg!W1019","v":0},{"$f":"Produktionsanlæg!X1019","v":0},{"$f":"Produktionsanlæg!Y1019","v":0},{"$f":"IF(COUNTIF(D1019:Y1019,\"<>0\")<=1,IF((SUM(D1019:Y1019))>0,(+HLOOKUP((SUM(D1019:Y1019)),Priser!$E$154:$J$156,2)+((SUM(D1019:Y1019))-HLOOKUP((SUM(D1019:Y1019)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1019:Y1019)),Priser!$E$154:$J$156,3))/(SUM(D1019:Y1019)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1019:AV1019)","v":0},{"$f":"SUM(D1019:Y1019)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1020","v":0},{"$f":"Produktionsanlæg!E1020","v":0},{"$f":"Produktionsanlæg!F1020","v":0},{"$f":"Produktionsanlæg!G1020","v":0},{"$f":"Produktionsanlæg!H1020","v":0},{"$f":"Produktionsanlæg!I1020","v":0},{"$f":"Produktionsanlæg!J1020","v":0},{"$f":"Produktionsanlæg!K1020","v":0},{"$f":"Produktionsanlæg!L1020","v":0},{"$f":"Produktionsanlæg!M1020","v":0},{"$f":"Produktionsanlæg!N1020","v":0},{"$f":"Produktionsanlæg!O1020","v":0},{"$f":"Produktionsanlæg!P1020","v":0},{"$f":"Produktionsanlæg!Q1020","v":0},{"$f":"Produktionsanlæg!R1020","v":0},{"$f":"Produktionsanlæg!S1020","v":0},{"$f":"Produktionsanlæg!T1020","v":0},{"$f":"Produktionsanlæg!U1020","v":0},{"$f":"Produktionsanlæg!V1020","v":0},{"$f":"Produktionsanlæg!W1020","v":0},{"$f":"Produktionsanlæg!X1020","v":0},{"$f":"Produktionsanlæg!Y1020","v":0},{"$f":"IF(COUNTIF(D1020:Y1020,\"<>0\")<=1,IF((SUM(D1020:Y1020))>0,(+HLOOKUP((SUM(D1020:Y1020)),Priser!$E$168:$J$170,2)+((SUM(D1020:Y1020))-HLOOKUP((SUM(D1020:Y1020)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1020:Y1020)),Priser!$E$168:$J$170,3))/(SUM(D1020:Y1020)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1020:AV1020)","v":0},{"$f":"SUM(D1020:Y1020)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1021","v":0},{"$f":"Produktionsanlæg!E1021","v":0},{"$f":"Produktionsanlæg!F1021","v":0},{"$f":"Produktionsanlæg!G1021","v":0},{"$f":"Produktionsanlæg!H1021","v":0},{"$f":"Produktionsanlæg!I1021","v":0},{"$f":"Produktionsanlæg!J1021","v":0},{"$f":"Produktionsanlæg!K1021","v":0},{"$f":"Produktionsanlæg!L1021","v":0},{"$f":"Produktionsanlæg!M1021","v":0},{"$f":"Produktionsanlæg!N1021","v":0},{"$f":"Produktionsanlæg!O1021","v":0},{"$f":"Produktionsanlæg!P1021","v":0},{"$f":"Produktionsanlæg!Q1021","v":0},{"$f":"Produktionsanlæg!R1021","v":0},{"$f":"Produktionsanlæg!S1021","v":0},{"$f":"Produktionsanlæg!T1021","v":0},{"$f":"Produktionsanlæg!U1021","v":0},{"$f":"Produktionsanlæg!V1021","v":0},{"$f":"Produktionsanlæg!W1021","v":0},{"$f":"Produktionsanlæg!X1021","v":0},{"$f":"Produktionsanlæg!Y1021","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1022","v":0},{"$f":"Produktionsanlæg!E1022","v":0},{"$f":"Produktionsanlæg!F1022","v":0},{"$f":"Produktionsanlæg!G1022","v":0},{"$f":"Produktionsanlæg!H1022","v":0},{"$f":"Produktionsanlæg!I1022","v":0},{"$f":"Produktionsanlæg!J1022","v":0},{"$f":"Produktionsanlæg!K1022","v":0},{"$f":"Produktionsanlæg!L1022","v":0},{"$f":"Produktionsanlæg!M1022","v":0},{"$f":"Produktionsanlæg!N1022","v":0},{"$f":"Produktionsanlæg!O1022","v":0},{"$f":"Produktionsanlæg!P1022","v":0},{"$f":"Produktionsanlæg!Q1022","v":0},{"$f":"Produktionsanlæg!R1022","v":0},{"$f":"Produktionsanlæg!S1022","v":0},{"$f":"Produktionsanlæg!T1022","v":0},{"$f":"Produktionsanlæg!U1022","v":0},{"$f":"Produktionsanlæg!V1022","v":0},{"$f":"Produktionsanlæg!W1022","v":0},{"$f":"Produktionsanlæg!X1022","v":0},{"$f":"Produktionsanlæg!Y1022","v":0},{"$f":"IF(COUNTIF(D1022:Y1022,\"<>0\")<=1,IF((SUM(D1022:Y1022))>0,(+HLOOKUP(SUM(D1022:Y1022),Priser!$E$175:$J$177,2)+((SUM(D1022:Y1022))-HLOOKUP((SUM(D1022:Y1022)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1022:Y1022)),Priser!$E$175:$J$177,3))/(SUM(D1022:Y1022)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1022*$Z1022","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1022:AV1022)","v":0},{"$f":"SUM(D1022:Y1022)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1023","v":0},{"$f":"Produktionsanlæg!E1023","v":0},{"$f":"Produktionsanlæg!F1023","v":0},{"$f":"Produktionsanlæg!G1023","v":0},{"$f":"Produktionsanlæg!H1023","v":0},{"$f":"Produktionsanlæg!I1023","v":0},{"$f":"Produktionsanlæg!J1023","v":0},{"$f":"Produktionsanlæg!K1023","v":0},{"$f":"Produktionsanlæg!L1023","v":0},{"$f":"Produktionsanlæg!M1023","v":0},{"$f":"Produktionsanlæg!N1023","v":0},{"$f":"Produktionsanlæg!O1023","v":0},{"$f":"Produktionsanlæg!P1023","v":0},{"$f":"Produktionsanlæg!Q1023","v":0},{"$f":"Produktionsanlæg!R1023","v":0},{"$f":"Produktionsanlæg!S1023","v":0},{"$f":"Produktionsanlæg!T1023","v":0},{"$f":"Produktionsanlæg!U1023","v":0},{"$f":"Produktionsanlæg!V1023","v":0},{"$f":"Produktionsanlæg!W1023","v":0},{"$f":"Produktionsanlæg!X1023","v":0},{"$f":"Produktionsanlæg!Y1023","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1024","v":0},{"$f":"Produktionsanlæg!E1024","v":0},{"$f":"Produktionsanlæg!F1024","v":0},{"$f":"Produktionsanlæg!G1024","v":0},{"$f":"Produktionsanlæg!H1024","v":0},{"$f":"Produktionsanlæg!I1024","v":0},{"$f":"Produktionsanlæg!J1024","v":0},{"$f":"Produktionsanlæg!K1024","v":0},{"$f":"Produktionsanlæg!L1024","v":0},{"$f":"Produktionsanlæg!M1024","v":0},{"$f":"Produktionsanlæg!N1024","v":0},{"$f":"Produktionsanlæg!O1024","v":0},{"$f":"Produktionsanlæg!P1024","v":0},{"$f":"Produktionsanlæg!Q1024","v":0},{"$f":"Produktionsanlæg!R1024","v":0},{"$f":"Produktionsanlæg!S1024","v":0},{"$f":"Produktionsanlæg!T1024","v":0},{"$f":"Produktionsanlæg!U1024","v":0},{"$f":"Produktionsanlæg!V1024","v":0},{"$f":"Produktionsanlæg!W1024","v":0},{"$f":"Produktionsanlæg!X1024","v":0},{"$f":"Produktionsanlæg!Y1024","v":0},{"$f":"IF(COUNTIF(D1024:Y1024,\"<>0\")<=1,IF((SUM(D1024:Y1024))>0,(+HLOOKUP((SUM(D1024:Y1024)),Priser!$E$236:$J$238,2)+((SUM(D1024:Y1024))-HLOOKUP((SUM(D1024:Y1024)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1024:Y1024)),Priser!$E$236:$J$238,3))/(SUM(D1024:Y1024)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1024*$Z1024","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1024*$Z1024","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1024*$Z1024","v":0},0,{"$f":"+SUM(AA1024:AV1024)","v":0},{"$f":"SUM(D1024:Y1024)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1025","v":0},{"$f":"Produktionsanlæg!E1025","v":0},{"$f":"Produktionsanlæg!F1025","v":0},{"$f":"Produktionsanlæg!G1025","v":0},{"$f":"Produktionsanlæg!H1025","v":0},{"$f":"Produktionsanlæg!I1025","v":0},{"$f":"Produktionsanlæg!J1025","v":0},{"$f":"Produktionsanlæg!K1025","v":0},{"$f":"Produktionsanlæg!L1025","v":0},{"$f":"Produktionsanlæg!M1025","v":0},{"$f":"Produktionsanlæg!N1025","v":0},{"$f":"Produktionsanlæg!O1025","v":0},{"$f":"Produktionsanlæg!P1025","v":0},{"$f":"Produktionsanlæg!Q1025","v":0},{"$f":"Produktionsanlæg!R1025","v":0},{"$f":"Produktionsanlæg!S1025","v":0},{"$f":"Produktionsanlæg!T1025","v":0},{"$f":"Produktionsanlæg!U1025","v":0},{"$f":"Produktionsanlæg!V1025","v":0},{"$f":"Produktionsanlæg!W1025","v":0},{"$f":"Produktionsanlæg!X1025","v":0},{"$f":"Produktionsanlæg!Y1025","v":0},{"$f":"IF(COUNTIF(D1025:Y1025,\"<>0\")<=1,IF((SUM(D1025:Y1025))>0,(+HLOOKUP((SUM(D1025:Y1025)),Priser!$E$255:$J$257,2)+((SUM(D1025:Y1025))-HLOOKUP((SUM(D1025:Y1025)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1025:Y1025)),Priser!$E$255:$J$257,3))/(SUM(D1025:Y1025)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1025:AV1025)","v":0},{"$f":"SUM(D1025:Y1025)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1026","v":0},{"$f":"Produktionsanlæg!E1026","v":0},{"$f":"Produktionsanlæg!F1026","v":0},{"$f":"Produktionsanlæg!G1026","v":0},{"$f":"Produktionsanlæg!H1026","v":0},{"$f":"Produktionsanlæg!I1026","v":0},{"$f":"Produktionsanlæg!J1026","v":0},{"$f":"Produktionsanlæg!K1026","v":0},{"$f":"Produktionsanlæg!L1026","v":0},{"$f":"Produktionsanlæg!M1026","v":0},{"$f":"Produktionsanlæg!N1026","v":0},{"$f":"Produktionsanlæg!O1026","v":0},{"$f":"Produktionsanlæg!P1026","v":0},{"$f":"Produktionsanlæg!Q1026","v":0},{"$f":"Produktionsanlæg!R1026","v":0},{"$f":"Produktionsanlæg!S1026","v":0},{"$f":"Produktionsanlæg!T1026","v":0},{"$f":"Produktionsanlæg!U1026","v":0},{"$f":"Produktionsanlæg!V1026","v":0},{"$f":"Produktionsanlæg!W1026","v":0},{"$f":"Produktionsanlæg!X1026","v":0},{"$f":"Produktionsanlæg!Y1026","v":0},{"$f":"IF(COUNTIF(D1026:Y1026,\"<>0\")<=1,IF((SUM(D1026:Y1026))>0,(+HLOOKUP((SUM(D1026:Y1026)),Priser!$E$275:$J$277,2)+((SUM(D1026:Y1026))-HLOOKUP((SUM(D1026:Y1026)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1026:Y1026)),Priser!$E$275:$J$277,3))/(SUM(D1026:Y1026)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1026:AV1026)","v":0},{"$f":"SUM(D1026:Y1026)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1027","v":0},{"$f":"Produktionsanlæg!E1027","v":0},{"$f":"Produktionsanlæg!F1027","v":0},{"$f":"Produktionsanlæg!G1027","v":0},{"$f":"Produktionsanlæg!H1027","v":0},{"$f":"Produktionsanlæg!I1027","v":0},{"$f":"Produktionsanlæg!J1027","v":0},{"$f":"Produktionsanlæg!K1027","v":0},{"$f":"Produktionsanlæg!L1027","v":0},{"$f":"Produktionsanlæg!M1027","v":0},{"$f":"Produktionsanlæg!N1027","v":0},{"$f":"Produktionsanlæg!O1027","v":0},{"$f":"Produktionsanlæg!P1027","v":0},{"$f":"Produktionsanlæg!Q1027","v":0},{"$f":"Produktionsanlæg!R1027","v":0},{"$f":"Produktionsanlæg!S1027","v":0},{"$f":"Produktionsanlæg!T1027","v":0},{"$f":"Produktionsanlæg!U1027","v":0},{"$f":"Produktionsanlæg!V1027","v":0},{"$f":"Produktionsanlæg!W1027","v":0},{"$f":"Produktionsanlæg!X1027","v":0},{"$f":"Produktionsanlæg!Y1027","v":0},{"$f":"IF(COUNTIF(D1027:Y1027,\"<>0\")<=1,IF((SUM(D1027:Y1027))>0,(+HLOOKUP((SUM(D1027:Y1027)),Priser!$E$207:$J$209,2)+((SUM(D1027:Y1027))-HLOOKUP((SUM(D1027:Y1027)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1027:Y1027)),Priser!$E$207:$J$209,3))/(SUM(D1027:Y1027)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1027:AV1027)","v":0},{"$f":"SUM(D1027:Y1027)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1028","v":0},{"$f":"Produktionsanlæg!E1028","v":0},{"$f":"Produktionsanlæg!F1028","v":0},{"$f":"Produktionsanlæg!G1028","v":0},{"$f":"Produktionsanlæg!H1028","v":0},{"$f":"Produktionsanlæg!I1028","v":0},{"$f":"Produktionsanlæg!J1028","v":0},{"$f":"Produktionsanlæg!K1028","v":0},{"$f":"Produktionsanlæg!L1028","v":0},{"$f":"Produktionsanlæg!M1028","v":0},{"$f":"Produktionsanlæg!N1028","v":0},{"$f":"Produktionsanlæg!O1028","v":0},{"$f":"Produktionsanlæg!P1028","v":0},{"$f":"Produktionsanlæg!Q1028","v":0},{"$f":"Produktionsanlæg!R1028","v":0},{"$f":"Produktionsanlæg!S1028","v":0},{"$f":"Produktionsanlæg!T1028","v":0},{"$f":"Produktionsanlæg!U1028","v":0},{"$f":"Produktionsanlæg!V1028","v":0},{"$f":"Produktionsanlæg!W1028","v":0},{"$f":"Produktionsanlæg!X1028","v":0},{"$f":"Produktionsanlæg!Y1028","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1029","v":0},{"$f":"Produktionsanlæg!E1029","v":0},{"$f":"Produktionsanlæg!F1029","v":0},{"$f":"Produktionsanlæg!G1029","v":0},{"$f":"Produktionsanlæg!H1029","v":0},{"$f":"Produktionsanlæg!I1029","v":0},{"$f":"Produktionsanlæg!J1029","v":0},{"$f":"Produktionsanlæg!K1029","v":0},{"$f":"Produktionsanlæg!L1029","v":0},{"$f":"Produktionsanlæg!M1029","v":0},{"$f":"Produktionsanlæg!N1029","v":0},{"$f":"Produktionsanlæg!O1029","v":0},{"$f":"Produktionsanlæg!P1029","v":0},{"$f":"Produktionsanlæg!Q1029","v":0},{"$f":"Produktionsanlæg!R1029","v":0},{"$f":"Produktionsanlæg!S1029","v":0},{"$f":"Produktionsanlæg!T1029","v":0},{"$f":"Produktionsanlæg!U1029","v":0},{"$f":"Produktionsanlæg!V1029","v":0},{"$f":"Produktionsanlæg!W1029","v":0},{"$f":"Produktionsanlæg!X1029","v":0},{"$f":"Produktionsanlæg!Y1029","v":0},{"$f":"IF(COUNTIF(D1029:Y1029,\"<>0\")<=1,IF((SUM(D1029:Y1029))>0,(+HLOOKUP((SUM(D1029:Y1029)),Priser!$E$207:$J$212,5)+((SUM(D1029:Y1029))-HLOOKUP((SUM(D1029:Y1029)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1029:Y1029)),Priser!$E$207:$J$212,6))/(SUM(D1029:Y1029)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1029*$Z1029","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1029:AV1029)","v":0},{"$f":"SUM(D1029:Y1029)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1030","v":0},{"$f":"Produktionsanlæg!E1030","v":0},{"$f":"Produktionsanlæg!F1030","v":0},{"$f":"Produktionsanlæg!G1030","v":0},{"$f":"Produktionsanlæg!H1030","v":0},{"$f":"Produktionsanlæg!I1030","v":0},{"$f":"Produktionsanlæg!J1030","v":0},{"$f":"Produktionsanlæg!K1030","v":0},{"$f":"Produktionsanlæg!L1030","v":0},{"$f":"Produktionsanlæg!M1030","v":0},{"$f":"Produktionsanlæg!N1030","v":0},{"$f":"Produktionsanlæg!O1030","v":0},{"$f":"Produktionsanlæg!P1030","v":0},{"$f":"Produktionsanlæg!Q1030","v":0},{"$f":"Produktionsanlæg!R1030","v":0},{"$f":"Produktionsanlæg!S1030","v":0},{"$f":"Produktionsanlæg!T1030","v":0},{"$f":"Produktionsanlæg!U1030","v":0},{"$f":"Produktionsanlæg!V1030","v":0},{"$f":"Produktionsanlæg!W1030","v":0},{"$f":"Produktionsanlæg!X1030","v":0},{"$f":"Produktionsanlæg!Y1030","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1031","v":0},{"$f":"Produktionsanlæg!E1031","v":0},{"$f":"Produktionsanlæg!F1031","v":0},{"$f":"Produktionsanlæg!G1031","v":0},{"$f":"Produktionsanlæg!H1031","v":0},{"$f":"Produktionsanlæg!I1031","v":0},{"$f":"Produktionsanlæg!J1031","v":0},{"$f":"Produktionsanlæg!K1031","v":0},{"$f":"Produktionsanlæg!L1031","v":0},{"$f":"Produktionsanlæg!M1031","v":0},{"$f":"Produktionsanlæg!N1031","v":0},{"$f":"Produktionsanlæg!O1031","v":0},{"$f":"Produktionsanlæg!P1031","v":0},{"$f":"Produktionsanlæg!Q1031","v":0},{"$f":"Produktionsanlæg!R1031","v":0},{"$f":"Produktionsanlæg!S1031","v":0},{"$f":"Produktionsanlæg!T1031","v":0},{"$f":"Produktionsanlæg!U1031","v":0},{"$f":"Produktionsanlæg!V1031","v":0},{"$f":"Produktionsanlæg!W1031","v":0},{"$f":"Produktionsanlæg!X1031","v":0},{"$f":"Produktionsanlæg!Y1031","v":0},{"$f":"IF(COUNTIF(D1031:Y1031,\"<>0\")<=1,IF((SUM(D1031:Y1031))>0,(+HLOOKUP((SUM(D1031:Y1031)),Priser!$E$207:$J$215,8)+((SUM(D1031:Y1031))-HLOOKUP((SUM(D1031:Y1031)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1031:Y1031)),Priser!$E$207:$J$215,9))/(SUM(D1031:Y1031)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1031*$Z1031","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1031:AV1031)","v":0},{"$f":"SUM(D1031:Y1031)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1032","v":0},{"$f":"Produktionsanlæg!E1032","v":0},{"$f":"Produktionsanlæg!F1032","v":0},{"$f":"Produktionsanlæg!G1032","v":0},{"$f":"Produktionsanlæg!H1032","v":0},{"$f":"Produktionsanlæg!I1032","v":0},{"$f":"Produktionsanlæg!J1032","v":0},{"$f":"Produktionsanlæg!K1032","v":0},{"$f":"Produktionsanlæg!L1032","v":0},{"$f":"Produktionsanlæg!M1032","v":0},{"$f":"Produktionsanlæg!N1032","v":0},{"$f":"Produktionsanlæg!O1032","v":0},{"$f":"Produktionsanlæg!P1032","v":0},{"$f":"Produktionsanlæg!Q1032","v":0},{"$f":"Produktionsanlæg!R1032","v":0},{"$f":"Produktionsanlæg!S1032","v":0},{"$f":"Produktionsanlæg!T1032","v":0},{"$f":"Produktionsanlæg!U1032","v":0},{"$f":"Produktionsanlæg!V1032","v":0},{"$f":"Produktionsanlæg!W1032","v":0},{"$f":"Produktionsanlæg!X1032","v":0},{"$f":"Produktionsanlæg!Y1032","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1033","v":0},{"$f":"Produktionsanlæg!E1033","v":0},{"$f":"Produktionsanlæg!F1033","v":0},{"$f":"Produktionsanlæg!G1033","v":0},{"$f":"Produktionsanlæg!H1033","v":0},{"$f":"Produktionsanlæg!I1033","v":0},{"$f":"Produktionsanlæg!J1033","v":0},{"$f":"Produktionsanlæg!K1033","v":0},{"$f":"Produktionsanlæg!L1033","v":0},{"$f":"Produktionsanlæg!M1033","v":0},{"$f":"Produktionsanlæg!N1033","v":0},{"$f":"Produktionsanlæg!O1033","v":0},{"$f":"Produktionsanlæg!P1033","v":0},{"$f":"Produktionsanlæg!Q1033","v":0},{"$f":"Produktionsanlæg!R1033","v":0},{"$f":"Produktionsanlæg!S1033","v":0},{"$f":"Produktionsanlæg!T1033","v":0},{"$f":"Produktionsanlæg!U1033","v":0},{"$f":"Produktionsanlæg!V1033","v":0},{"$f":"Produktionsanlæg!W1033","v":0},{"$f":"Produktionsanlæg!X1033","v":0},{"$f":"Produktionsanlæg!Y1033","v":0},{"$f":"IF(COUNTIF(D1033:Y1033,\"<>0\")<=1,IF((SUM(D1033:Y1033))>0,(+HLOOKUP((SUM(D1033:Y1033)),Priser!$F$374:$H$376,2)+((SUM(D1033:Y1033))-HLOOKUP((SUM(D1033:Y1033)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1033:Y1033)),Priser!$F$374:$H$376,3))/(SUM(D1033:Y1033)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1033*$Z1033","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1033*$Z1033","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1033*$Z1033","v":0},0,{"$f":"+SUM(AA1033:AV1033)","v":0},{"$f":"SUM(D1033:Y1033)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1034","v":0},{"$f":"Produktionsanlæg!E1034","v":0},{"$f":"Produktionsanlæg!F1034","v":0},{"$f":"Produktionsanlæg!G1034","v":0},{"$f":"Produktionsanlæg!H1034","v":0},{"$f":"Produktionsanlæg!I1034","v":0},{"$f":"Produktionsanlæg!J1034","v":0},{"$f":"Produktionsanlæg!K1034","v":0},{"$f":"Produktionsanlæg!L1034","v":0},{"$f":"Produktionsanlæg!M1034","v":0},{"$f":"Produktionsanlæg!N1034","v":0},{"$f":"Produktionsanlæg!O1034","v":0},{"$f":"Produktionsanlæg!P1034","v":0},{"$f":"Produktionsanlæg!Q1034","v":0},{"$f":"Produktionsanlæg!R1034","v":0},{"$f":"Produktionsanlæg!S1034","v":0},{"$f":"Produktionsanlæg!T1034","v":0},{"$f":"Produktionsanlæg!U1034","v":0},{"$f":"Produktionsanlæg!V1034","v":0},{"$f":"Produktionsanlæg!W1034","v":0},{"$f":"Produktionsanlæg!X1034","v":0},{"$f":"Produktionsanlæg!Y1034","v":0},{"$f":"IF(COUNTIF(D1034:Y1034,\"<>0\")<=1,IF((SUM(D1034:Y1034))>0,(+HLOOKUP((SUM(D1034:Y1034)),Priser!$F$374:$H$376,2)+((SUM(D1034:Y1034))-HLOOKUP((SUM(D1034:Y1034)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1034:Y1034)),Priser!$F$374:$H$376,3))/(SUM(D1034:Y1034)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1034:AV1034)","v":0},{"$f":"SUM(D1034:Y1034)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1035","v":0},{"$f":"Produktionsanlæg!E1035","v":0},{"$f":"Produktionsanlæg!F1035","v":0},{"$f":"Produktionsanlæg!G1035","v":0},{"$f":"Produktionsanlæg!H1035","v":0},{"$f":"Produktionsanlæg!I1035","v":0},{"$f":"Produktionsanlæg!J1035","v":0},{"$f":"Produktionsanlæg!K1035","v":0},{"$f":"Produktionsanlæg!L1035","v":0},{"$f":"Produktionsanlæg!M1035","v":0},{"$f":"Produktionsanlæg!N1035","v":0},{"$f":"Produktionsanlæg!O1035","v":0},{"$f":"Produktionsanlæg!P1035","v":0},{"$f":"Produktionsanlæg!Q1035","v":0},{"$f":"Produktionsanlæg!R1035","v":0},{"$f":"Produktionsanlæg!S1035","v":0},{"$f":"Produktionsanlæg!T1035","v":0},{"$f":"Produktionsanlæg!U1035","v":0},{"$f":"Produktionsanlæg!V1035","v":0},{"$f":"Produktionsanlæg!W1035","v":0},{"$f":"Produktionsanlæg!X1035","v":0},{"$f":"Produktionsanlæg!Y1035","v":0},{"$f":"IF(COUNTIF(D1035:Y1035,\"<>0\")<=1,IF((SUM(D1035:Y1035))>0,(+HLOOKUP((SUM(D1035:Y1035)),Priser!$E$294:$J$296,2)+((SUM(D1035:Y1035))-HLOOKUP((SUM(D1035:Y1035)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1035:Y1035)),Priser!$E$294:$J$296,3))/(SUM(D1035:Y1035)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1035:AV1035)","v":0},{"$f":"SUM(D1035:Y1035)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1036","v":0},{"$f":"Produktionsanlæg!E1036","v":0},{"$f":"Produktionsanlæg!F1036","v":0},{"$f":"Produktionsanlæg!G1036","v":0},{"$f":"Produktionsanlæg!H1036","v":0},{"$f":"Produktionsanlæg!I1036","v":0},{"$f":"Produktionsanlæg!J1036","v":0},{"$f":"Produktionsanlæg!K1036","v":0},{"$f":"Produktionsanlæg!L1036","v":0},{"$f":"Produktionsanlæg!M1036","v":0},{"$f":"Produktionsanlæg!N1036","v":0},{"$f":"Produktionsanlæg!O1036","v":0},{"$f":"Produktionsanlæg!P1036","v":0},{"$f":"Produktionsanlæg!Q1036","v":0},{"$f":"Produktionsanlæg!R1036","v":0},{"$f":"Produktionsanlæg!S1036","v":0},{"$f":"Produktionsanlæg!T1036","v":0},{"$f":"Produktionsanlæg!U1036","v":0},{"$f":"Produktionsanlæg!V1036","v":0},{"$f":"Produktionsanlæg!W1036","v":0},{"$f":"Produktionsanlæg!X1036","v":0},{"$f":"Produktionsanlæg!Y1036","v":0},{"$f":"IF(COUNTIF(D1036:Y1036,\"<>0\")<=1,IF((SUM(D1036:Y1036))>0,((+HLOOKUP((SUM(D1036:Y1036)),Priser!$E$311:$J$315,4)+((SUM(D1036:Y1036))-HLOOKUP((SUM(D1036:Y1036)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1036:Y1036)),Priser!$E$311:$J$315,5))/(SUM(D1036:Y1036))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1036:AV1036)","v":0},{"$f":"SUM(D1036:Y1036)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1037","v":0},{"$f":"Produktionsanlæg!E1037","v":0},{"$f":"Produktionsanlæg!F1037","v":0},{"$f":"Produktionsanlæg!G1037","v":0},{"$f":"Produktionsanlæg!H1037","v":0},{"$f":"Produktionsanlæg!I1037","v":0},{"$f":"Produktionsanlæg!J1037","v":0},{"$f":"Produktionsanlæg!K1037","v":0},{"$f":"Produktionsanlæg!L1037","v":0},{"$f":"Produktionsanlæg!M1037","v":0},{"$f":"Produktionsanlæg!N1037","v":0},{"$f":"Produktionsanlæg!O1037","v":0},{"$f":"Produktionsanlæg!P1037","v":0},{"$f":"Produktionsanlæg!Q1037","v":0},{"$f":"Produktionsanlæg!R1037","v":0},{"$f":"Produktionsanlæg!S1037","v":0},{"$f":"Produktionsanlæg!T1037","v":0},{"$f":"Produktionsanlæg!U1037","v":0},{"$f":"Produktionsanlæg!V1037","v":0},{"$f":"Produktionsanlæg!W1037","v":0},{"$f":"Produktionsanlæg!X1037","v":0},{"$f":"Produktionsanlæg!Y1037","v":0},{"$f":"IF(COUNTIF(D1037:Y1037,\"<>0\")<=1,IF((SUM(D1037:Y1037))>0,(+HLOOKUP((SUM(D1037:Y1037)),Priser!$E$311:$J$318,7)+((SUM(D1037:Y1037))-HLOOKUP((SUM(D1037:Y1037)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1037:Y1037)),Priser!$E$311:$J$318,8))/(SUM(D1037:Y1037)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1037:AV1037)","v":0},{"$f":"SUM(D1037:Y1037)","v":0}]
["Vandværk 18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1039:AW1080)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1039","v":0},{"$f":"Produktionsanlæg!E1039","v":0},{"$f":"Produktionsanlæg!F1039","v":0},{"$f":"Produktionsanlæg!G1039","v":0},{"$f":"Produktionsanlæg!H1039","v":0},{"$f":"Produktionsanlæg!I1039","v":0},{"$f":"Produktionsanlæg!J1039","v":0},{"$f":"Produktionsanlæg!K1039","v":0},{"$f":"Produktionsanlæg!L1039","v":0},{"$f":"Produktionsanlæg!M1039","v":0},{"$f":"Produktionsanlæg!N1039","v":0},{"$f":"Produktionsanlæg!O1039","v":0},{"$f":"Produktionsanlæg!P1039","v":0},{"$f":"Produktionsanlæg!Q1039","v":0},{"$f":"Produktionsanlæg!R1039","v":0},{"$f":"Produktionsanlæg!S1039","v":0},{"$f":"Produktionsanlæg!T1039","v":0},{"$f":"Produktionsanlæg!U1039","v":0},{"$f":"Produktionsanlæg!V1039","v":0},{"$f":"Produktionsanlæg!W1039","v":0},{"$f":"Produktionsanlæg!X1039","v":0},{"$f":"Produktionsanlæg!Y1039","v":0},{"$f":"IF(COUNTIF(D1039:Y1039,\"<>0\")<=1,IF((SUM(D1039:Y1039))>0,(+HLOOKUP((SUM(D1039:Y1039)),Priser!$E$96:$J$108,2)+((SUM(D1039:Y1039))-HLOOKUP((SUM(D1039:Y1039)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1039:Y1039)),Priser!$E$96:$J$108,3))/(SUM(D1039:Y1039)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1039*$Z1039","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1039:AV1039)","v":0},{"$f":"SUM(D1039:Y1039)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1040","v":0},{"$f":"Produktionsanlæg!E1040","v":0},{"$f":"Produktionsanlæg!F1040","v":0},{"$f":"Produktionsanlæg!G1040","v":0},{"$f":"Produktionsanlæg!H1040","v":0},{"$f":"Produktionsanlæg!I1040","v":0},{"$f":"Produktionsanlæg!J1040","v":0},{"$f":"Produktionsanlæg!K1040","v":0},{"$f":"Produktionsanlæg!L1040","v":0},{"$f":"Produktionsanlæg!M1040","v":0},{"$f":"Produktionsanlæg!N1040","v":0},{"$f":"Produktionsanlæg!O1040","v":0},{"$f":"Produktionsanlæg!P1040","v":0},{"$f":"Produktionsanlæg!Q1040","v":0},{"$f":"Produktionsanlæg!R1040","v":0},{"$f":"Produktionsanlæg!S1040","v":0},{"$f":"Produktionsanlæg!T1040","v":0},{"$f":"Produktionsanlæg!U1040","v":0},{"$f":"Produktionsanlæg!V1040","v":0},{"$f":"Produktionsanlæg!W1040","v":0},{"$f":"Produktionsanlæg!X1040","v":0},{"$f":"Produktionsanlæg!Y1040","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1041","v":0},{"$f":"Produktionsanlæg!E1041","v":0},{"$f":"Produktionsanlæg!F1041","v":0},{"$f":"Produktionsanlæg!G1041","v":0},{"$f":"Produktionsanlæg!H1041","v":0},{"$f":"Produktionsanlæg!I1041","v":0},{"$f":"Produktionsanlæg!J1041","v":0},{"$f":"Produktionsanlæg!K1041","v":0},{"$f":"Produktionsanlæg!L1041","v":0},{"$f":"Produktionsanlæg!M1041","v":0},{"$f":"Produktionsanlæg!N1041","v":0},{"$f":"Produktionsanlæg!O1041","v":0},{"$f":"Produktionsanlæg!P1041","v":0},{"$f":"Produktionsanlæg!Q1041","v":0},{"$f":"Produktionsanlæg!R1041","v":0},{"$f":"Produktionsanlæg!S1041","v":0},{"$f":"Produktionsanlæg!T1041","v":0},{"$f":"Produktionsanlæg!U1041","v":0},{"$f":"Produktionsanlæg!V1041","v":0},{"$f":"Produktionsanlæg!W1041","v":0},{"$f":"Produktionsanlæg!X1041","v":0},{"$f":"Produktionsanlæg!Y1041","v":0},{"$f":"IF(COUNTIF(D1041:Y1041,\"<>0\")<=1,IF((SUM(D1041:Y1041))>0,(+HLOOKUP((SUM(D1041:Y1041)),Priser!$E$96:$J$108,2)+((SUM(D1041:Y1041))-HLOOKUP((SUM(D1041:Y1041)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1041:Y1041)),Priser!$E$96:$J$108,3))/(SUM(D1041:Y1041)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1041*$Z1041","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1041*$Z1041","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1041*$Z1041","v":0},{"$f":"Y1041*$Z1041","v":0},{"$f":"+SUM(AA1041:AV1041)","v":0},{"$f":"SUM(D1041:Y1041)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1042","v":0},{"$f":"Produktionsanlæg!E1042","v":0},{"$f":"Produktionsanlæg!F1042","v":0},{"$f":"Produktionsanlæg!G1042","v":0},{"$f":"Produktionsanlæg!H1042","v":0},{"$f":"Produktionsanlæg!I1042","v":0},{"$f":"Produktionsanlæg!J1042","v":0},{"$f":"Produktionsanlæg!K1042","v":0},{"$f":"Produktionsanlæg!L1042","v":0},{"$f":"Produktionsanlæg!M1042","v":0},{"$f":"Produktionsanlæg!N1042","v":0},{"$f":"Produktionsanlæg!O1042","v":0},{"$f":"Produktionsanlæg!P1042","v":0},{"$f":"Produktionsanlæg!Q1042","v":0},{"$f":"Produktionsanlæg!R1042","v":0},{"$f":"Produktionsanlæg!S1042","v":0},{"$f":"Produktionsanlæg!T1042","v":0},{"$f":"Produktionsanlæg!U1042","v":0},{"$f":"Produktionsanlæg!V1042","v":0},{"$f":"Produktionsanlæg!W1042","v":0},{"$f":"Produktionsanlæg!X1042","v":0},{"$f":"Produktionsanlæg!Y1042","v":0},{"$f":"IF(COUNTIF(D1042:Y1042,\"<>0\")<=1,IF((SUM(D1042:Y1042))>0,(+HLOOKUP((SUM(D1042:Y1042)),Priser!$E$96:$J$108,4)+((SUM(D1042:Y1042))-HLOOKUP((SUM(D1042:Y1042)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1042:Y1042)),Priser!$E$96:$J$108,5))/(SUM(D1042:Y1042)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1042*$Z1042","v":0},{"$f":"Y1042*$Z1042","v":0},{"$f":"+SUM(AA1042:AV1042)","v":0},{"$f":"SUM(D1042:Y1042)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1043","v":0},{"$f":"Produktionsanlæg!E1043","v":0},{"$f":"Produktionsanlæg!F1043","v":0},{"$f":"Produktionsanlæg!G1043","v":0},{"$f":"Produktionsanlæg!H1043","v":0},{"$f":"Produktionsanlæg!I1043","v":0},{"$f":"Produktionsanlæg!J1043","v":0},{"$f":"Produktionsanlæg!K1043","v":0},{"$f":"Produktionsanlæg!L1043","v":0},{"$f":"Produktionsanlæg!M1043","v":0},{"$f":"Produktionsanlæg!N1043","v":0},{"$f":"Produktionsanlæg!O1043","v":0},{"$f":"Produktionsanlæg!P1043","v":0},{"$f":"Produktionsanlæg!Q1043","v":0},{"$f":"Produktionsanlæg!R1043","v":0},{"$f":"Produktionsanlæg!S1043","v":0},{"$f":"Produktionsanlæg!T1043","v":0},{"$f":"Produktionsanlæg!U1043","v":0},{"$f":"Produktionsanlæg!V1043","v":0},{"$f":"Produktionsanlæg!W1043","v":0},{"$f":"Produktionsanlæg!X1043","v":0},{"$f":"Produktionsanlæg!Y1043","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1044","v":0},{"$f":"Produktionsanlæg!E1044","v":0},{"$f":"Produktionsanlæg!F1044","v":0},{"$f":"Produktionsanlæg!G1044","v":0},{"$f":"Produktionsanlæg!H1044","v":0},{"$f":"Produktionsanlæg!I1044","v":0},{"$f":"Produktionsanlæg!J1044","v":0},{"$f":"Produktionsanlæg!K1044","v":0},{"$f":"Produktionsanlæg!L1044","v":0},{"$f":"Produktionsanlæg!M1044","v":0},{"$f":"Produktionsanlæg!N1044","v":0},{"$f":"Produktionsanlæg!O1044","v":0},{"$f":"Produktionsanlæg!P1044","v":0},{"$f":"Produktionsanlæg!Q1044","v":0},{"$f":"Produktionsanlæg!R1044","v":0},{"$f":"Produktionsanlæg!S1044","v":0},{"$f":"Produktionsanlæg!T1044","v":0},{"$f":"Produktionsanlæg!U1044","v":0},{"$f":"Produktionsanlæg!V1044","v":0},{"$f":"Produktionsanlæg!W1044","v":0},{"$f":"Produktionsanlæg!X1044","v":0},{"$f":"Produktionsanlæg!Y1044","v":0},{"$f":"IF(COUNTIF(D1044:Y1044,\"<>0\")<=1,IF((SUM(D1044:Y1044))>0,(+HLOOKUP((SUM(D1044:Y1044)),Priser!$E$96:$J$108,4)+((SUM(D1044:Y1044))-HLOOKUP((SUM(D1044:Y1044)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1044:Y1044)),Priser!$E$96:$J$108,5))/(SUM(D1044:Y1044)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1044*$Z1044","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1044*$Z1044","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1044*$Z1044","v":0},{"$f":"Y1044*$Z1044","v":0},{"$f":"+SUM(AA1044:AV1044)","v":0},{"$f":"SUM(D1044:Y1044)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1045","v":0},{"$f":"Produktionsanlæg!E1045","v":0},{"$f":"Produktionsanlæg!F1045","v":0},{"$f":"Produktionsanlæg!G1045","v":0},{"$f":"Produktionsanlæg!H1045","v":0},{"$f":"Produktionsanlæg!I1045","v":0},{"$f":"Produktionsanlæg!J1045","v":0},{"$f":"Produktionsanlæg!K1045","v":0},{"$f":"Produktionsanlæg!L1045","v":0},{"$f":"Produktionsanlæg!M1045","v":0},{"$f":"Produktionsanlæg!N1045","v":0},{"$f":"Produktionsanlæg!O1045","v":0},{"$f":"Produktionsanlæg!P1045","v":0},{"$f":"Produktionsanlæg!Q1045","v":0},{"$f":"Produktionsanlæg!R1045","v":0},{"$f":"Produktionsanlæg!S1045","v":0},{"$f":"Produktionsanlæg!T1045","v":0},{"$f":"Produktionsanlæg!U1045","v":0},{"$f":"Produktionsanlæg!V1045","v":0},{"$f":"Produktionsanlæg!W1045","v":0},{"$f":"Produktionsanlæg!X1045","v":0},{"$f":"Produktionsanlæg!Y1045","v":0},{"$f":"IF(COUNTIF(D1045:Y1045,\"<>0\")<=1,IF((SUM(D1045:Y1045))>0,(+HLOOKUP((SUM(D1045:Y1045)),Priser!$E$96:$J$108,8)+((SUM(D1045:Y1045))-HLOOKUP((SUM(D1045:Y1045)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1045:Y1045)),Priser!$E$96:$J$108,9))/(SUM(D1045:Y1045)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1045*$Z1045","v":0},{"$f":"Y1045*$Z1045","v":0},{"$f":"+SUM(AA1045:AV1045)","v":0},{"$f":"SUM(D1045:Y1045)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1046","v":0},{"$f":"Produktionsanlæg!E1046","v":0},{"$f":"Produktionsanlæg!F1046","v":0},{"$f":"Produktionsanlæg!G1046","v":0},{"$f":"Produktionsanlæg!H1046","v":0},{"$f":"Produktionsanlæg!I1046","v":0},{"$f":"Produktionsanlæg!J1046","v":0},{"$f":"Produktionsanlæg!K1046","v":0},{"$f":"Produktionsanlæg!L1046","v":0},{"$f":"Produktionsanlæg!M1046","v":0},{"$f":"Produktionsanlæg!N1046","v":0},{"$f":"Produktionsanlæg!O1046","v":0},{"$f":"Produktionsanlæg!P1046","v":0},{"$f":"Produktionsanlæg!Q1046","v":0},{"$f":"Produktionsanlæg!R1046","v":0},{"$f":"Produktionsanlæg!S1046","v":0},{"$f":"Produktionsanlæg!T1046","v":0},{"$f":"Produktionsanlæg!U1046","v":0},{"$f":"Produktionsanlæg!V1046","v":0},{"$f":"Produktionsanlæg!W1046","v":0},{"$f":"Produktionsanlæg!X1046","v":0},{"$f":"Produktionsanlæg!Y1046","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1047","v":0},{"$f":"Produktionsanlæg!E1047","v":0},{"$f":"Produktionsanlæg!F1047","v":0},{"$f":"Produktionsanlæg!G1047","v":0},{"$f":"Produktionsanlæg!H1047","v":0},{"$f":"Produktionsanlæg!I1047","v":0},{"$f":"Produktionsanlæg!J1047","v":0},{"$f":"Produktionsanlæg!K1047","v":0},{"$f":"Produktionsanlæg!L1047","v":0},{"$f":"Produktionsanlæg!M1047","v":0},{"$f":"Produktionsanlæg!N1047","v":0},{"$f":"Produktionsanlæg!O1047","v":0},{"$f":"Produktionsanlæg!P1047","v":0},{"$f":"Produktionsanlæg!Q1047","v":0},{"$f":"Produktionsanlæg!R1047","v":0},{"$f":"Produktionsanlæg!S1047","v":0},{"$f":"Produktionsanlæg!T1047","v":0},{"$f":"Produktionsanlæg!U1047","v":0},{"$f":"Produktionsanlæg!V1047","v":0},{"$f":"Produktionsanlæg!W1047","v":0},{"$f":"Produktionsanlæg!X1047","v":0},{"$f":"Produktionsanlæg!Y1047","v":0},{"$f":"IF(COUNTIF(D1047:Y1047,\"<>0\")<=1,IF((SUM(D1047:Y1047))>0,(+HLOOKUP((SUM(D1047:Y1047)),Priser!$E$96:$J$108,8)+((SUM(D1047:Y1047))-HLOOKUP((SUM(D1047:Y1047)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1047:Y1047)),Priser!$E$96:$J$108,9))/(SUM(D1047:Y1047)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1047*$Z1047","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1047*$Z1047","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1047*$Z1047","v":0},{"$f":"Y1047*$Z1047","v":0},{"$f":"+SUM(AA1047:AV1047)","v":0},{"$f":"SUM(D1047:Y1047)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1048","v":0},{"$f":"Produktionsanlæg!E1048","v":0},{"$f":"Produktionsanlæg!F1048","v":0},{"$f":"Produktionsanlæg!G1048","v":0},{"$f":"Produktionsanlæg!H1048","v":0},{"$f":"Produktionsanlæg!I1048","v":0},{"$f":"Produktionsanlæg!J1048","v":0},{"$f":"Produktionsanlæg!K1048","v":0},{"$f":"Produktionsanlæg!L1048","v":0},{"$f":"Produktionsanlæg!M1048","v":0},{"$f":"Produktionsanlæg!N1048","v":0},{"$f":"Produktionsanlæg!O1048","v":0},{"$f":"Produktionsanlæg!P1048","v":0},{"$f":"Produktionsanlæg!Q1048","v":0},{"$f":"Produktionsanlæg!R1048","v":0},{"$f":"Produktionsanlæg!S1048","v":0},{"$f":"Produktionsanlæg!T1048","v":0},{"$f":"Produktionsanlæg!U1048","v":0},{"$f":"Produktionsanlæg!V1048","v":0},{"$f":"Produktionsanlæg!W1048","v":0},{"$f":"Produktionsanlæg!X1048","v":0},{"$f":"Produktionsanlæg!Y1048","v":0},{"$f":"IF(COUNTIF(D1048:Y1048,\"<>0\")<=1,IF((SUM(D1048:Y1048))>0,(+HLOOKUP((SUM(D1048:Y1048)),Priser!$E$96:$J$108,6)+((SUM(D1048:Y1048))-HLOOKUP((SUM(D1048:Y1048)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1048:Y1048)),Priser!$E$96:$J$108,7))/(SUM(D1048:Y1048)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1048*$Z1048","v":0},{"$f":"Y1048*$Z1048","v":0},{"$f":"+SUM(AA1048:AV1048)","v":0},{"$f":"SUM(D1048:Y1048)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1049","v":0},{"$f":"Produktionsanlæg!E1049","v":0},{"$f":"Produktionsanlæg!F1049","v":0},{"$f":"Produktionsanlæg!G1049","v":0},{"$f":"Produktionsanlæg!H1049","v":0},{"$f":"Produktionsanlæg!I1049","v":0},{"$f":"Produktionsanlæg!J1049","v":0},{"$f":"Produktionsanlæg!K1049","v":0},{"$f":"Produktionsanlæg!L1049","v":0},{"$f":"Produktionsanlæg!M1049","v":0},{"$f":"Produktionsanlæg!N1049","v":0},{"$f":"Produktionsanlæg!O1049","v":0},{"$f":"Produktionsanlæg!P1049","v":0},{"$f":"Produktionsanlæg!Q1049","v":0},{"$f":"Produktionsanlæg!R1049","v":0},{"$f":"Produktionsanlæg!S1049","v":0},{"$f":"Produktionsanlæg!T1049","v":0},{"$f":"Produktionsanlæg!U1049","v":0},{"$f":"Produktionsanlæg!V1049","v":0},{"$f":"Produktionsanlæg!W1049","v":0},{"$f":"Produktionsanlæg!X1049","v":0},{"$f":"Produktionsanlæg!Y1049","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1050","v":0},{"$f":"Produktionsanlæg!E1050","v":0},{"$f":"Produktionsanlæg!F1050","v":0},{"$f":"Produktionsanlæg!G1050","v":0},{"$f":"Produktionsanlæg!H1050","v":0},{"$f":"Produktionsanlæg!I1050","v":0},{"$f":"Produktionsanlæg!J1050","v":0},{"$f":"Produktionsanlæg!K1050","v":0},{"$f":"Produktionsanlæg!L1050","v":0},{"$f":"Produktionsanlæg!M1050","v":0},{"$f":"Produktionsanlæg!N1050","v":0},{"$f":"Produktionsanlæg!O1050","v":0},{"$f":"Produktionsanlæg!P1050","v":0},{"$f":"Produktionsanlæg!Q1050","v":0},{"$f":"Produktionsanlæg!R1050","v":0},{"$f":"Produktionsanlæg!S1050","v":0},{"$f":"Produktionsanlæg!T1050","v":0},{"$f":"Produktionsanlæg!U1050","v":0},{"$f":"Produktionsanlæg!V1050","v":0},{"$f":"Produktionsanlæg!W1050","v":0},{"$f":"Produktionsanlæg!X1050","v":0},{"$f":"Produktionsanlæg!Y1050","v":0},{"$f":"IF(COUNTIF(D1050:Y1050,\"<>0\")<=1,IF((SUM(D1050:Y1050))>0,(+HLOOKUP((SUM(D1050:Y1050)),Priser!$E$96:$J$108,6)+((SUM(D1050:Y1050))-HLOOKUP((SUM(D1050:Y1050)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1050:Y1050)),Priser!$E$96:$J$108,7))/(SUM(D1050:Y1050)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1050*$Z1050","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1050*$Z1050","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1050*$Z1050","v":0},0,{"$f":"+SUM(AA1050:AV1050)","v":0},{"$f":"SUM(D1050:Y1050)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1051","v":0},{"$f":"Produktionsanlæg!E1051","v":0},{"$f":"Produktionsanlæg!F1051","v":0},{"$f":"Produktionsanlæg!G1051","v":0},{"$f":"Produktionsanlæg!H1051","v":0},{"$f":"Produktionsanlæg!I1051","v":0},{"$f":"Produktionsanlæg!J1051","v":0},{"$f":"Produktionsanlæg!K1051","v":0},{"$f":"Produktionsanlæg!L1051","v":0},{"$f":"Produktionsanlæg!M1051","v":0},{"$f":"Produktionsanlæg!N1051","v":0},{"$f":"Produktionsanlæg!O1051","v":0},{"$f":"Produktionsanlæg!P1051","v":0},{"$f":"Produktionsanlæg!Q1051","v":0},{"$f":"Produktionsanlæg!R1051","v":0},{"$f":"Produktionsanlæg!S1051","v":0},{"$f":"Produktionsanlæg!T1051","v":0},{"$f":"Produktionsanlæg!U1051","v":0},{"$f":"Produktionsanlæg!V1051","v":0},{"$f":"Produktionsanlæg!W1051","v":0},{"$f":"Produktionsanlæg!X1051","v":0},{"$f":"Produktionsanlæg!Y1051","v":0},{"$f":"IF(COUNTIF(D1051:Y1051,\"<>0\")<=1,IF((SUM(D1051:Y1051))>0,(+HLOOKUP((SUM(D1051:Y1051)),Priser!$E$96:$J$108,10)+((SUM(D1051:Y1051))-HLOOKUP((SUM(D1051:Y1051)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1051:Y1051)),Priser!$E$96:$J$108,11))/(SUM(D1051:Y1051)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1052","v":0},{"$f":"Produktionsanlæg!E1052","v":0},{"$f":"Produktionsanlæg!F1052","v":0},{"$f":"Produktionsanlæg!G1052","v":0},{"$f":"Produktionsanlæg!H1052","v":0},{"$f":"Produktionsanlæg!I1052","v":0},{"$f":"Produktionsanlæg!J1052","v":0},{"$f":"Produktionsanlæg!K1052","v":0},{"$f":"Produktionsanlæg!L1052","v":0},{"$f":"Produktionsanlæg!M1052","v":0},{"$f":"Produktionsanlæg!N1052","v":0},{"$f":"Produktionsanlæg!O1052","v":0},{"$f":"Produktionsanlæg!P1052","v":0},{"$f":"Produktionsanlæg!Q1052","v":0},{"$f":"Produktionsanlæg!R1052","v":0},{"$f":"Produktionsanlæg!S1052","v":0},{"$f":"Produktionsanlæg!T1052","v":0},{"$f":"Produktionsanlæg!U1052","v":0},{"$f":"Produktionsanlæg!V1052","v":0},{"$f":"Produktionsanlæg!W1052","v":0},{"$f":"Produktionsanlæg!X1052","v":0},{"$f":"Produktionsanlæg!Y1052","v":0},{"$f":"IF(COUNTIF(D1052:Y1052,\"<>0\")<=1,IF((SUM(D1052:Y1052))>0,(+HLOOKUP((SUM(D1052:Y1052)),Priser!$E$96:$J$108,12)+((SUM(D1052:Y1052))-HLOOKUP((SUM(D1052:Y1052)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1052:Y1052)),Priser!$E$96:$J$108,13))/(SUM(D1052:Y1052)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1053","v":0},{"$f":"Produktionsanlæg!E1053","v":0},{"$f":"Produktionsanlæg!F1053","v":0},{"$f":"Produktionsanlæg!G1053","v":0},{"$f":"Produktionsanlæg!H1053","v":0},{"$f":"Produktionsanlæg!I1053","v":0},{"$f":"Produktionsanlæg!J1053","v":0},{"$f":"Produktionsanlæg!K1053","v":0},{"$f":"Produktionsanlæg!L1053","v":0},{"$f":"Produktionsanlæg!M1053","v":0},{"$f":"Produktionsanlæg!N1053","v":0},{"$f":"Produktionsanlæg!O1053","v":0},{"$f":"Produktionsanlæg!P1053","v":0},{"$f":"Produktionsanlæg!Q1053","v":0},{"$f":"Produktionsanlæg!R1053","v":0},{"$f":"Produktionsanlæg!S1053","v":0},{"$f":"Produktionsanlæg!T1053","v":0},{"$f":"Produktionsanlæg!U1053","v":0},{"$f":"Produktionsanlæg!V1053","v":0},{"$f":"Produktionsanlæg!W1053","v":0},{"$f":"Produktionsanlæg!X1053","v":0},{"$f":"Produktionsanlæg!Y1053","v":0},{"$f":"IF(COUNTIF(D1053:Y1053,\"<>0\")<=1,IF((SUM(D1053:Y1053))>0,(+HLOOKUP((SUM(D1053:Y1053)),Priser!$E$118:$I$123,3)+((SUM(D1053:Y1053))-HLOOKUP((SUM(D1053:Y1053)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1053:Y1053)),Priser!$E$118:$I$123,4))/(SUM(D1053:Y1053)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1054","v":0},{"$f":"Produktionsanlæg!E1054","v":0},{"$f":"Produktionsanlæg!F1054","v":0},{"$f":"Produktionsanlæg!G1054","v":0},{"$f":"Produktionsanlæg!H1054","v":0},{"$f":"Produktionsanlæg!I1054","v":0},{"$f":"Produktionsanlæg!J1054","v":0},{"$f":"Produktionsanlæg!K1054","v":0},{"$f":"Produktionsanlæg!L1054","v":0},{"$f":"Produktionsanlæg!M1054","v":0},{"$f":"Produktionsanlæg!N1054","v":0},{"$f":"Produktionsanlæg!O1054","v":0},{"$f":"Produktionsanlæg!P1054","v":0},{"$f":"Produktionsanlæg!Q1054","v":0},{"$f":"Produktionsanlæg!R1054","v":0},{"$f":"Produktionsanlæg!S1054","v":0},{"$f":"Produktionsanlæg!T1054","v":0},{"$f":"Produktionsanlæg!U1054","v":0},{"$f":"Produktionsanlæg!V1054","v":0},{"$f":"Produktionsanlæg!W1054","v":0},{"$f":"Produktionsanlæg!X1054","v":0},{"$f":"Produktionsanlæg!Y1054","v":0},{"$f":"IF(COUNTIF(D1054:Y1054,\"<>0\")<=1,IF((SUM(D1054:Y1054))>0,(+HLOOKUP((SUM(D1054:Y1054)),Priser!$E$118:$I$123,5)+((SUM(D1054:Y1054))-HLOOKUP((SUM(D1054:Y1054)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1054:Y1054)),Priser!$E$118:$I$123,6))/(SUM(D1054:Y1054)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1055","v":0},{"$f":"Produktionsanlæg!E1055","v":0},{"$f":"Produktionsanlæg!F1055","v":0},{"$f":"Produktionsanlæg!G1055","v":0},{"$f":"Produktionsanlæg!H1055","v":0},{"$f":"Produktionsanlæg!I1055","v":0},{"$f":"Produktionsanlæg!J1055","v":0},{"$f":"Produktionsanlæg!K1055","v":0},{"$f":"Produktionsanlæg!L1055","v":0},{"$f":"Produktionsanlæg!M1055","v":0},{"$f":"Produktionsanlæg!N1055","v":0},{"$f":"Produktionsanlæg!O1055","v":0},{"$f":"Produktionsanlæg!P1055","v":0},{"$f":"Produktionsanlæg!Q1055","v":0},{"$f":"Produktionsanlæg!R1055","v":0},{"$f":"Produktionsanlæg!S1055","v":0},{"$f":"Produktionsanlæg!T1055","v":0},{"$f":"Produktionsanlæg!U1055","v":0},{"$f":"Produktionsanlæg!V1055","v":0},{"$f":"Produktionsanlæg!W1055","v":0},{"$f":"Produktionsanlæg!X1055","v":0},{"$f":"Produktionsanlæg!Y1055","v":0},{"$f":"IF(COUNTIF(D1055:Y1055,\"<>0\")<=1,IF((SUM(D1055:Y1055))>0,(+HLOOKUP((SUM(D1055:Y1055)),Priser!$E$132:$I$141,9)+((SUM(D1055:Y1055))-HLOOKUP((SUM(D1055:Y1055)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1055:Y1055)),Priser!$E$132:$I$141,10))/(SUM(D1055:Y1055)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1056","v":0},{"$f":"Produktionsanlæg!E1056","v":0},{"$f":"Produktionsanlæg!F1056","v":0},{"$f":"Produktionsanlæg!G1056","v":0},{"$f":"Produktionsanlæg!H1056","v":0},{"$f":"Produktionsanlæg!I1056","v":0},{"$f":"Produktionsanlæg!J1056","v":0},{"$f":"Produktionsanlæg!K1056","v":0},{"$f":"Produktionsanlæg!L1056","v":0},{"$f":"Produktionsanlæg!M1056","v":0},{"$f":"Produktionsanlæg!N1056","v":0},{"$f":"Produktionsanlæg!O1056","v":0},{"$f":"Produktionsanlæg!P1056","v":0},{"$f":"Produktionsanlæg!Q1056","v":0},{"$f":"Produktionsanlæg!R1056","v":0},{"$f":"Produktionsanlæg!S1056","v":0},{"$f":"Produktionsanlæg!T1056","v":0},{"$f":"Produktionsanlæg!U1056","v":0},{"$f":"Produktionsanlæg!V1056","v":0},{"$f":"Produktionsanlæg!W1056","v":0},{"$f":"Produktionsanlæg!X1056","v":0},{"$f":"Produktionsanlæg!Y1056","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1057","v":0},{"$f":"Produktionsanlæg!E1057","v":0},{"$f":"Produktionsanlæg!F1057","v":0},{"$f":"Produktionsanlæg!G1057","v":0},{"$f":"Produktionsanlæg!H1057","v":0},{"$f":"Produktionsanlæg!I1057","v":0},{"$f":"Produktionsanlæg!J1057","v":0},{"$f":"Produktionsanlæg!K1057","v":0},{"$f":"Produktionsanlæg!L1057","v":0},{"$f":"Produktionsanlæg!M1057","v":0},{"$f":"Produktionsanlæg!N1057","v":0},{"$f":"Produktionsanlæg!O1057","v":0},{"$f":"Produktionsanlæg!P1057","v":0},{"$f":"Produktionsanlæg!Q1057","v":0},{"$f":"Produktionsanlæg!R1057","v":0},{"$f":"Produktionsanlæg!S1057","v":0},{"$f":"Produktionsanlæg!T1057","v":0},{"$f":"Produktionsanlæg!U1057","v":0},{"$f":"Produktionsanlæg!V1057","v":0},{"$f":"Produktionsanlæg!W1057","v":0},{"$f":"Produktionsanlæg!X1057","v":0},{"$f":"Produktionsanlæg!Y1057","v":0},{"$f":"IF(COUNTIF(D1057:Y1057,\"<>0\")<=1,IF((SUM(D1057:Y1057))>0,(+HLOOKUP((SUM(D1057:Y1057)),Priser!$E$132:$I$141,9)+((SUM(D1057:Y1057))-HLOOKUP((SUM(D1057:Y1057)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1057:Y1057)),Priser!$E$132:$I$141,10))/(SUM(D1057:Y1057)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1057*$Z1057","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1057*$Z1057","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1057*$Z1057","v":0},{"$f":"Y1057*$Z1057","v":0},{"$f":"+SUM(AA1057:AV1057)","v":0},{"$f":"SUM(D1057:Y1057)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1058","v":0},{"$f":"Produktionsanlæg!E1058","v":0},{"$f":"Produktionsanlæg!F1058","v":0},{"$f":"Produktionsanlæg!G1058","v":0},{"$f":"Produktionsanlæg!H1058","v":0},{"$f":"Produktionsanlæg!I1058","v":0},{"$f":"Produktionsanlæg!J1058","v":0},{"$f":"Produktionsanlæg!K1058","v":0},{"$f":"Produktionsanlæg!L1058","v":0},{"$f":"Produktionsanlæg!M1058","v":0},{"$f":"Produktionsanlæg!N1058","v":0},{"$f":"Produktionsanlæg!O1058","v":0},{"$f":"Produktionsanlæg!P1058","v":0},{"$f":"Produktionsanlæg!Q1058","v":0},{"$f":"Produktionsanlæg!R1058","v":0},{"$f":"Produktionsanlæg!S1058","v":0},{"$f":"Produktionsanlæg!T1058","v":0},{"$f":"Produktionsanlæg!U1058","v":0},{"$f":"Produktionsanlæg!V1058","v":0},{"$f":"Produktionsanlæg!W1058","v":0},{"$f":"Produktionsanlæg!X1058","v":0},{"$f":"Produktionsanlæg!Y1058","v":0},{"$f":"IF(COUNTIF(D1058:Y1058,\"<>0\")<=1,IF((SUM(D1058:Y1058))>0,(+HLOOKUP((SUM(D1058:Y1058)),Priser!$E$132:$I$141,6)+((SUM(D1058:Y1058))-HLOOKUP((SUM(D1058:Y1058)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1058:Y1058)),Priser!$E$132:$I$141,7))/(SUM(D1058:Y1058)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1058*$Z1058","v":0},{"$f":"Y1058*$Z1058","v":0},{"$f":"+SUM(AA1058:AV1058)","v":0},{"$f":"SUM(D1058:Y1058)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1059","v":0},{"$f":"Produktionsanlæg!E1059","v":0},{"$f":"Produktionsanlæg!F1059","v":0},{"$f":"Produktionsanlæg!G1059","v":0},{"$f":"Produktionsanlæg!H1059","v":0},{"$f":"Produktionsanlæg!I1059","v":0},{"$f":"Produktionsanlæg!J1059","v":0},{"$f":"Produktionsanlæg!K1059","v":0},{"$f":"Produktionsanlæg!L1059","v":0},{"$f":"Produktionsanlæg!M1059","v":0},{"$f":"Produktionsanlæg!N1059","v":0},{"$f":"Produktionsanlæg!O1059","v":0},{"$f":"Produktionsanlæg!P1059","v":0},{"$f":"Produktionsanlæg!Q1059","v":0},{"$f":"Produktionsanlæg!R1059","v":0},{"$f":"Produktionsanlæg!S1059","v":0},{"$f":"Produktionsanlæg!T1059","v":0},{"$f":"Produktionsanlæg!U1059","v":0},{"$f":"Produktionsanlæg!V1059","v":0},{"$f":"Produktionsanlæg!W1059","v":0},{"$f":"Produktionsanlæg!X1059","v":0},{"$f":"Produktionsanlæg!Y1059","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1060","v":0},{"$f":"Produktionsanlæg!E1060","v":0},{"$f":"Produktionsanlæg!F1060","v":0},{"$f":"Produktionsanlæg!G1060","v":0},{"$f":"Produktionsanlæg!H1060","v":0},{"$f":"Produktionsanlæg!I1060","v":0},{"$f":"Produktionsanlæg!J1060","v":0},{"$f":"Produktionsanlæg!K1060","v":0},{"$f":"Produktionsanlæg!L1060","v":0},{"$f":"Produktionsanlæg!M1060","v":0},{"$f":"Produktionsanlæg!N1060","v":0},{"$f":"Produktionsanlæg!O1060","v":0},{"$f":"Produktionsanlæg!P1060","v":0},{"$f":"Produktionsanlæg!Q1060","v":0},{"$f":"Produktionsanlæg!R1060","v":0},{"$f":"Produktionsanlæg!S1060","v":0},{"$f":"Produktionsanlæg!T1060","v":0},{"$f":"Produktionsanlæg!U1060","v":0},{"$f":"Produktionsanlæg!V1060","v":0},{"$f":"Produktionsanlæg!W1060","v":0},{"$f":"Produktionsanlæg!X1060","v":0},{"$f":"Produktionsanlæg!Y1060","v":0},{"$f":"IF(COUNTIF(D1060:Y1060,\"<>0\")<=1,IF((SUM(D1060:Y1060))>0,(+HLOOKUP((SUM(D1060:Y1060)),Priser!$E$132:$I$141,6)+((SUM(D1060:Y1060))-HLOOKUP((SUM(D1060:Y1060)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1060:Y1060)),Priser!$E$132:$I$141,7))/(SUM(D1060:Y1060)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1060*$Z1060","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1060*$Z1060","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1060*$Z1060","v":0},0,{"$f":"+SUM(AA1060:AV1060)","v":0},{"$f":"SUM(D1060:Y1060)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1061","v":0},{"$f":"Produktionsanlæg!E1061","v":0},{"$f":"Produktionsanlæg!F1061","v":0},{"$f":"Produktionsanlæg!G1061","v":0},{"$f":"Produktionsanlæg!H1061","v":0},{"$f":"Produktionsanlæg!I1061","v":0},{"$f":"Produktionsanlæg!J1061","v":0},{"$f":"Produktionsanlæg!K1061","v":0},{"$f":"Produktionsanlæg!L1061","v":0},{"$f":"Produktionsanlæg!M1061","v":0},{"$f":"Produktionsanlæg!N1061","v":0},{"$f":"Produktionsanlæg!O1061","v":0},{"$f":"Produktionsanlæg!P1061","v":0},{"$f":"Produktionsanlæg!Q1061","v":0},{"$f":"Produktionsanlæg!R1061","v":0},{"$f":"Produktionsanlæg!S1061","v":0},{"$f":"Produktionsanlæg!T1061","v":0},{"$f":"Produktionsanlæg!U1061","v":0},{"$f":"Produktionsanlæg!V1061","v":0},{"$f":"Produktionsanlæg!W1061","v":0},{"$f":"Produktionsanlæg!X1061","v":0},{"$f":"Produktionsanlæg!Y1061","v":0},{"$f":"IF(COUNTIF(D1061:Y1061,\"<>0\")<=1,IF((SUM(D1061:Y1061))>0,(+HLOOKUP((SUM(D1061:Y1061)),Priser!$E$150:$J$152,2)+((SUM(D1061:Y1061))-HLOOKUP((SUM(D1061:Y1061)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1061:Y1061)),Priser!$E$150:$J$152,3))/(SUM(D1061:Y1061)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1061:AV1061)","v":0},{"$f":"SUM(D1061:Y1061)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1062","v":0},{"$f":"Produktionsanlæg!E1062","v":0},{"$f":"Produktionsanlæg!F1062","v":0},{"$f":"Produktionsanlæg!G1062","v":0},{"$f":"Produktionsanlæg!H1062","v":0},{"$f":"Produktionsanlæg!I1062","v":0},{"$f":"Produktionsanlæg!J1062","v":0},{"$f":"Produktionsanlæg!K1062","v":0},{"$f":"Produktionsanlæg!L1062","v":0},{"$f":"Produktionsanlæg!M1062","v":0},{"$f":"Produktionsanlæg!N1062","v":0},{"$f":"Produktionsanlæg!O1062","v":0},{"$f":"Produktionsanlæg!P1062","v":0},{"$f":"Produktionsanlæg!Q1062","v":0},{"$f":"Produktionsanlæg!R1062","v":0},{"$f":"Produktionsanlæg!S1062","v":0},{"$f":"Produktionsanlæg!T1062","v":0},{"$f":"Produktionsanlæg!U1062","v":0},{"$f":"Produktionsanlæg!V1062","v":0},{"$f":"Produktionsanlæg!W1062","v":0},{"$f":"Produktionsanlæg!X1062","v":0},{"$f":"Produktionsanlæg!Y1062","v":0},{"$f":"IF(COUNTIF(D1062:Y1062,\"<>0\")<=1,IF((SUM(D1062:Y1062))>0,(+HLOOKUP((SUM(D1062:Y1062)),Priser!$E$154:$J$156,2)+((SUM(D1062:Y1062))-HLOOKUP((SUM(D1062:Y1062)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1062:Y1062)),Priser!$E$154:$J$156,3))/(SUM(D1062:Y1062)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1062:AV1062)","v":0},{"$f":"SUM(D1062:Y1062)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1063","v":0},{"$f":"Produktionsanlæg!E1063","v":0},{"$f":"Produktionsanlæg!F1063","v":0},{"$f":"Produktionsanlæg!G1063","v":0},{"$f":"Produktionsanlæg!H1063","v":0},{"$f":"Produktionsanlæg!I1063","v":0},{"$f":"Produktionsanlæg!J1063","v":0},{"$f":"Produktionsanlæg!K1063","v":0},{"$f":"Produktionsanlæg!L1063","v":0},{"$f":"Produktionsanlæg!M1063","v":0},{"$f":"Produktionsanlæg!N1063","v":0},{"$f":"Produktionsanlæg!O1063","v":0},{"$f":"Produktionsanlæg!P1063","v":0},{"$f":"Produktionsanlæg!Q1063","v":0},{"$f":"Produktionsanlæg!R1063","v":0},{"$f":"Produktionsanlæg!S1063","v":0},{"$f":"Produktionsanlæg!T1063","v":0},{"$f":"Produktionsanlæg!U1063","v":0},{"$f":"Produktionsanlæg!V1063","v":0},{"$f":"Produktionsanlæg!W1063","v":0},{"$f":"Produktionsanlæg!X1063","v":0},{"$f":"Produktionsanlæg!Y1063","v":0},{"$f":"IF(COUNTIF(D1063:Y1063,\"<>0\")<=1,IF((SUM(D1063:Y1063))>0,(+HLOOKUP((SUM(D1063:Y1063)),Priser!$E$168:$J$170,2)+((SUM(D1063:Y1063))-HLOOKUP((SUM(D1063:Y1063)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1063:Y1063)),Priser!$E$168:$J$170,3))/(SUM(D1063:Y1063)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1063:AV1063)","v":0},{"$f":"SUM(D1063:Y1063)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1064","v":0},{"$f":"Produktionsanlæg!E1064","v":0},{"$f":"Produktionsanlæg!F1064","v":0},{"$f":"Produktionsanlæg!G1064","v":0},{"$f":"Produktionsanlæg!H1064","v":0},{"$f":"Produktionsanlæg!I1064","v":0},{"$f":"Produktionsanlæg!J1064","v":0},{"$f":"Produktionsanlæg!K1064","v":0},{"$f":"Produktionsanlæg!L1064","v":0},{"$f":"Produktionsanlæg!M1064","v":0},{"$f":"Produktionsanlæg!N1064","v":0},{"$f":"Produktionsanlæg!O1064","v":0},{"$f":"Produktionsanlæg!P1064","v":0},{"$f":"Produktionsanlæg!Q1064","v":0},{"$f":"Produktionsanlæg!R1064","v":0},{"$f":"Produktionsanlæg!S1064","v":0},{"$f":"Produktionsanlæg!T1064","v":0},{"$f":"Produktionsanlæg!U1064","v":0},{"$f":"Produktionsanlæg!V1064","v":0},{"$f":"Produktionsanlæg!W1064","v":0},{"$f":"Produktionsanlæg!X1064","v":0},{"$f":"Produktionsanlæg!Y1064","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1065","v":0},{"$f":"Produktionsanlæg!E1065","v":0},{"$f":"Produktionsanlæg!F1065","v":0},{"$f":"Produktionsanlæg!G1065","v":0},{"$f":"Produktionsanlæg!H1065","v":0},{"$f":"Produktionsanlæg!I1065","v":0},{"$f":"Produktionsanlæg!J1065","v":0},{"$f":"Produktionsanlæg!K1065","v":0},{"$f":"Produktionsanlæg!L1065","v":0},{"$f":"Produktionsanlæg!M1065","v":0},{"$f":"Produktionsanlæg!N1065","v":0},{"$f":"Produktionsanlæg!O1065","v":0},{"$f":"Produktionsanlæg!P1065","v":0},{"$f":"Produktionsanlæg!Q1065","v":0},{"$f":"Produktionsanlæg!R1065","v":0},{"$f":"Produktionsanlæg!S1065","v":0},{"$f":"Produktionsanlæg!T1065","v":0},{"$f":"Produktionsanlæg!U1065","v":0},{"$f":"Produktionsanlæg!V1065","v":0},{"$f":"Produktionsanlæg!W1065","v":0},{"$f":"Produktionsanlæg!X1065","v":0},{"$f":"Produktionsanlæg!Y1065","v":0},{"$f":"IF(COUNTIF(D1065:Y1065,\"<>0\")<=1,IF((SUM(D1065:Y1065))>0,(+HLOOKUP(SUM(D1065:Y1065),Priser!$E$175:$J$177,2)+((SUM(D1065:Y1065))-HLOOKUP((SUM(D1065:Y1065)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1065:Y1065)),Priser!$E$175:$J$177,3))/(SUM(D1065:Y1065)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1065*$Z1065","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1065:AV1065)","v":0},{"$f":"SUM(D1065:Y1065)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1066","v":0},{"$f":"Produktionsanlæg!E1066","v":0},{"$f":"Produktionsanlæg!F1066","v":0},{"$f":"Produktionsanlæg!G1066","v":0},{"$f":"Produktionsanlæg!H1066","v":0},{"$f":"Produktionsanlæg!I1066","v":0},{"$f":"Produktionsanlæg!J1066","v":0},{"$f":"Produktionsanlæg!K1066","v":0},{"$f":"Produktionsanlæg!L1066","v":0},{"$f":"Produktionsanlæg!M1066","v":0},{"$f":"Produktionsanlæg!N1066","v":0},{"$f":"Produktionsanlæg!O1066","v":0},{"$f":"Produktionsanlæg!P1066","v":0},{"$f":"Produktionsanlæg!Q1066","v":0},{"$f":"Produktionsanlæg!R1066","v":0},{"$f":"Produktionsanlæg!S1066","v":0},{"$f":"Produktionsanlæg!T1066","v":0},{"$f":"Produktionsanlæg!U1066","v":0},{"$f":"Produktionsanlæg!V1066","v":0},{"$f":"Produktionsanlæg!W1066","v":0},{"$f":"Produktionsanlæg!X1066","v":0},{"$f":"Produktionsanlæg!Y1066","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1067","v":0},{"$f":"Produktionsanlæg!E1067","v":0},{"$f":"Produktionsanlæg!F1067","v":0},{"$f":"Produktionsanlæg!G1067","v":0},{"$f":"Produktionsanlæg!H1067","v":0},{"$f":"Produktionsanlæg!I1067","v":0},{"$f":"Produktionsanlæg!J1067","v":0},{"$f":"Produktionsanlæg!K1067","v":0},{"$f":"Produktionsanlæg!L1067","v":0},{"$f":"Produktionsanlæg!M1067","v":0},{"$f":"Produktionsanlæg!N1067","v":0},{"$f":"Produktionsanlæg!O1067","v":0},{"$f":"Produktionsanlæg!P1067","v":0},{"$f":"Produktionsanlæg!Q1067","v":0},{"$f":"Produktionsanlæg!R1067","v":0},{"$f":"Produktionsanlæg!S1067","v":0},{"$f":"Produktionsanlæg!T1067","v":0},{"$f":"Produktionsanlæg!U1067","v":0},{"$f":"Produktionsanlæg!V1067","v":0},{"$f":"Produktionsanlæg!W1067","v":0},{"$f":"Produktionsanlæg!X1067","v":0},{"$f":"Produktionsanlæg!Y1067","v":0},{"$f":"IF(COUNTIF(D1067:Y1067,\"<>0\")<=1,IF((SUM(D1067:Y1067))>0,(+HLOOKUP((SUM(D1067:Y1067)),Priser!$E$236:$J$238,2)+((SUM(D1067:Y1067))-HLOOKUP((SUM(D1067:Y1067)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1067:Y1067)),Priser!$E$236:$J$238,3))/(SUM(D1067:Y1067)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1067*$Z1067","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1067*$Z1067","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1067*$Z1067","v":0},0,{"$f":"+SUM(AA1067:AV1067)","v":0},{"$f":"SUM(D1067:Y1067)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1068","v":0},{"$f":"Produktionsanlæg!E1068","v":0},{"$f":"Produktionsanlæg!F1068","v":0},{"$f":"Produktionsanlæg!G1068","v":0},{"$f":"Produktionsanlæg!H1068","v":0},{"$f":"Produktionsanlæg!I1068","v":0},{"$f":"Produktionsanlæg!J1068","v":0},{"$f":"Produktionsanlæg!K1068","v":0},{"$f":"Produktionsanlæg!L1068","v":0},{"$f":"Produktionsanlæg!M1068","v":0},{"$f":"Produktionsanlæg!N1068","v":0},{"$f":"Produktionsanlæg!O1068","v":0},{"$f":"Produktionsanlæg!P1068","v":0},{"$f":"Produktionsanlæg!Q1068","v":0},{"$f":"Produktionsanlæg!R1068","v":0},{"$f":"Produktionsanlæg!S1068","v":0},{"$f":"Produktionsanlæg!T1068","v":0},{"$f":"Produktionsanlæg!U1068","v":0},{"$f":"Produktionsanlæg!V1068","v":0},{"$f":"Produktionsanlæg!W1068","v":0},{"$f":"Produktionsanlæg!X1068","v":0},{"$f":"Produktionsanlæg!Y1068","v":0},{"$f":"IF(COUNTIF(D1068:Y1068,\"<>0\")<=1,IF((SUM(D1068:Y1068))>0,(+HLOOKUP((SUM(D1068:Y1068)),Priser!$E$255:$J$257,2)+((SUM(D1068:Y1068))-HLOOKUP((SUM(D1068:Y1068)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1068:Y1068)),Priser!$E$255:$J$257,3))/(SUM(D1068:Y1068)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1068:AV1068)","v":0},{"$f":"SUM(D1068:Y1068)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1069","v":0},{"$f":"Produktionsanlæg!E1069","v":0},{"$f":"Produktionsanlæg!F1069","v":0},{"$f":"Produktionsanlæg!G1069","v":0},{"$f":"Produktionsanlæg!H1069","v":0},{"$f":"Produktionsanlæg!I1069","v":0},{"$f":"Produktionsanlæg!J1069","v":0},{"$f":"Produktionsanlæg!K1069","v":0},{"$f":"Produktionsanlæg!L1069","v":0},{"$f":"Produktionsanlæg!M1069","v":0},{"$f":"Produktionsanlæg!N1069","v":0},{"$f":"Produktionsanlæg!O1069","v":0},{"$f":"Produktionsanlæg!P1069","v":0},{"$f":"Produktionsanlæg!Q1069","v":0},{"$f":"Produktionsanlæg!R1069","v":0},{"$f":"Produktionsanlæg!S1069","v":0},{"$f":"Produktionsanlæg!T1069","v":0},{"$f":"Produktionsanlæg!U1069","v":0},{"$f":"Produktionsanlæg!V1069","v":0},{"$f":"Produktionsanlæg!W1069","v":0},{"$f":"Produktionsanlæg!X1069","v":0},{"$f":"Produktionsanlæg!Y1069","v":0},{"$f":"IF(COUNTIF(D1069:Y1069,\"<>0\")<=1,IF((SUM(D1069:Y1069))>0,(+HLOOKUP((SUM(D1069:Y1069)),Priser!$E$275:$J$277,2)+((SUM(D1069:Y1069))-HLOOKUP((SUM(D1069:Y1069)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1069:Y1069)),Priser!$E$275:$J$277,3))/(SUM(D1069:Y1069)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1069:AV1069)","v":0},{"$f":"SUM(D1069:Y1069)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1070","v":0},{"$f":"Produktionsanlæg!E1070","v":0},{"$f":"Produktionsanlæg!F1070","v":0},{"$f":"Produktionsanlæg!G1070","v":0},{"$f":"Produktionsanlæg!H1070","v":0},{"$f":"Produktionsanlæg!I1070","v":0},{"$f":"Produktionsanlæg!J1070","v":0},{"$f":"Produktionsanlæg!K1070","v":0},{"$f":"Produktionsanlæg!L1070","v":0},{"$f":"Produktionsanlæg!M1070","v":0},{"$f":"Produktionsanlæg!N1070","v":0},{"$f":"Produktionsanlæg!O1070","v":0},{"$f":"Produktionsanlæg!P1070","v":0},{"$f":"Produktionsanlæg!Q1070","v":0},{"$f":"Produktionsanlæg!R1070","v":0},{"$f":"Produktionsanlæg!S1070","v":0},{"$f":"Produktionsanlæg!T1070","v":0},{"$f":"Produktionsanlæg!U1070","v":0},{"$f":"Produktionsanlæg!V1070","v":0},{"$f":"Produktionsanlæg!W1070","v":0},{"$f":"Produktionsanlæg!X1070","v":0},{"$f":"Produktionsanlæg!Y1070","v":0},{"$f":"IF(COUNTIF(D1070:Y1070,\"<>0\")<=1,IF((SUM(D1070:Y1070))>0,(+HLOOKUP((SUM(D1070:Y1070)),Priser!$E$207:$J$209,2)+((SUM(D1070:Y1070))-HLOOKUP((SUM(D1070:Y1070)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1070:Y1070)),Priser!$E$207:$J$209,3))/(SUM(D1070:Y1070)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1070:AV1070)","v":0},{"$f":"SUM(D1070:Y1070)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1071","v":0},{"$f":"Produktionsanlæg!E1071","v":0},{"$f":"Produktionsanlæg!F1071","v":0},{"$f":"Produktionsanlæg!G1071","v":0},{"$f":"Produktionsanlæg!H1071","v":0},{"$f":"Produktionsanlæg!I1071","v":0},{"$f":"Produktionsanlæg!J1071","v":0},{"$f":"Produktionsanlæg!K1071","v":0},{"$f":"Produktionsanlæg!L1071","v":0},{"$f":"Produktionsanlæg!M1071","v":0},{"$f":"Produktionsanlæg!N1071","v":0},{"$f":"Produktionsanlæg!O1071","v":0},{"$f":"Produktionsanlæg!P1071","v":0},{"$f":"Produktionsanlæg!Q1071","v":0},{"$f":"Produktionsanlæg!R1071","v":0},{"$f":"Produktionsanlæg!S1071","v":0},{"$f":"Produktionsanlæg!T1071","v":0},{"$f":"Produktionsanlæg!U1071","v":0},{"$f":"Produktionsanlæg!V1071","v":0},{"$f":"Produktionsanlæg!W1071","v":0},{"$f":"Produktionsanlæg!X1071","v":0},{"$f":"Produktionsanlæg!Y1071","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1072","v":0},{"$f":"Produktionsanlæg!E1072","v":0},{"$f":"Produktionsanlæg!F1072","v":0},{"$f":"Produktionsanlæg!G1072","v":0},{"$f":"Produktionsanlæg!H1072","v":0},{"$f":"Produktionsanlæg!I1072","v":0},{"$f":"Produktionsanlæg!J1072","v":0},{"$f":"Produktionsanlæg!K1072","v":0},{"$f":"Produktionsanlæg!L1072","v":0},{"$f":"Produktionsanlæg!M1072","v":0},{"$f":"Produktionsanlæg!N1072","v":0},{"$f":"Produktionsanlæg!O1072","v":0},{"$f":"Produktionsanlæg!P1072","v":0},{"$f":"Produktionsanlæg!Q1072","v":0},{"$f":"Produktionsanlæg!R1072","v":0},{"$f":"Produktionsanlæg!S1072","v":0},{"$f":"Produktionsanlæg!T1072","v":0},{"$f":"Produktionsanlæg!U1072","v":0},{"$f":"Produktionsanlæg!V1072","v":0},{"$f":"Produktionsanlæg!W1072","v":0},{"$f":"Produktionsanlæg!X1072","v":0},{"$f":"Produktionsanlæg!Y1072","v":0},{"$f":"IF(COUNTIF(D1072:Y1072,\"<>0\")<=1,IF((SUM(D1072:Y1072))>0,(+HLOOKUP((SUM(D1072:Y1072)),Priser!$E$207:$J$212,5)+((SUM(D1072:Y1072))-HLOOKUP((SUM(D1072:Y1072)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1072:Y1072)),Priser!$E$207:$J$212,6))/(SUM(D1072:Y1072)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1072*$Z1072","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1072:AV1072)","v":0},{"$f":"SUM(D1072:Y1072)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1073","v":0},{"$f":"Produktionsanlæg!E1073","v":0},{"$f":"Produktionsanlæg!F1073","v":0},{"$f":"Produktionsanlæg!G1073","v":0},{"$f":"Produktionsanlæg!H1073","v":0},{"$f":"Produktionsanlæg!I1073","v":0},{"$f":"Produktionsanlæg!J1073","v":0},{"$f":"Produktionsanlæg!K1073","v":0},{"$f":"Produktionsanlæg!L1073","v":0},{"$f":"Produktionsanlæg!M1073","v":0},{"$f":"Produktionsanlæg!N1073","v":0},{"$f":"Produktionsanlæg!O1073","v":0},{"$f":"Produktionsanlæg!P1073","v":0},{"$f":"Produktionsanlæg!Q1073","v":0},{"$f":"Produktionsanlæg!R1073","v":0},{"$f":"Produktionsanlæg!S1073","v":0},{"$f":"Produktionsanlæg!T1073","v":0},{"$f":"Produktionsanlæg!U1073","v":0},{"$f":"Produktionsanlæg!V1073","v":0},{"$f":"Produktionsanlæg!W1073","v":0},{"$f":"Produktionsanlæg!X1073","v":0},{"$f":"Produktionsanlæg!Y1073","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1074","v":0},{"$f":"Produktionsanlæg!E1074","v":0},{"$f":"Produktionsanlæg!F1074","v":0},{"$f":"Produktionsanlæg!G1074","v":0},{"$f":"Produktionsanlæg!H1074","v":0},{"$f":"Produktionsanlæg!I1074","v":0},{"$f":"Produktionsanlæg!J1074","v":0},{"$f":"Produktionsanlæg!K1074","v":0},{"$f":"Produktionsanlæg!L1074","v":0},{"$f":"Produktionsanlæg!M1074","v":0},{"$f":"Produktionsanlæg!N1074","v":0},{"$f":"Produktionsanlæg!O1074","v":0},{"$f":"Produktionsanlæg!P1074","v":0},{"$f":"Produktionsanlæg!Q1074","v":0},{"$f":"Produktionsanlæg!R1074","v":0},{"$f":"Produktionsanlæg!S1074","v":0},{"$f":"Produktionsanlæg!T1074","v":0},{"$f":"Produktionsanlæg!U1074","v":0},{"$f":"Produktionsanlæg!V1074","v":0},{"$f":"Produktionsanlæg!W1074","v":0},{"$f":"Produktionsanlæg!X1074","v":0},{"$f":"Produktionsanlæg!Y1074","v":0},{"$f":"IF(COUNTIF(D1074:Y1074,\"<>0\")<=1,IF((SUM(D1074:Y1074))>0,(+HLOOKUP((SUM(D1074:Y1074)),Priser!$E$207:$J$215,8)+((SUM(D1074:Y1074))-HLOOKUP((SUM(D1074:Y1074)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1074:Y1074)),Priser!$E$207:$J$215,9))/(SUM(D1074:Y1074)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1074*$Z1074","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1074:AV1074)","v":0},{"$f":"SUM(D1074:Y1074)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1075","v":0},{"$f":"Produktionsanlæg!E1075","v":0},{"$f":"Produktionsanlæg!F1075","v":0},{"$f":"Produktionsanlæg!G1075","v":0},{"$f":"Produktionsanlæg!H1075","v":0},{"$f":"Produktionsanlæg!I1075","v":0},{"$f":"Produktionsanlæg!J1075","v":0},{"$f":"Produktionsanlæg!K1075","v":0},{"$f":"Produktionsanlæg!L1075","v":0},{"$f":"Produktionsanlæg!M1075","v":0},{"$f":"Produktionsanlæg!N1075","v":0},{"$f":"Produktionsanlæg!O1075","v":0},{"$f":"Produktionsanlæg!P1075","v":0},{"$f":"Produktionsanlæg!Q1075","v":0},{"$f":"Produktionsanlæg!R1075","v":0},{"$f":"Produktionsanlæg!S1075","v":0},{"$f":"Produktionsanlæg!T1075","v":0},{"$f":"Produktionsanlæg!U1075","v":0},{"$f":"Produktionsanlæg!V1075","v":0},{"$f":"Produktionsanlæg!W1075","v":0},{"$f":"Produktionsanlæg!X1075","v":0},{"$f":"Produktionsanlæg!Y1075","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1076","v":0},{"$f":"Produktionsanlæg!E1076","v":0},{"$f":"Produktionsanlæg!F1076","v":0},{"$f":"Produktionsanlæg!G1076","v":0},{"$f":"Produktionsanlæg!H1076","v":0},{"$f":"Produktionsanlæg!I1076","v":0},{"$f":"Produktionsanlæg!J1076","v":0},{"$f":"Produktionsanlæg!K1076","v":0},{"$f":"Produktionsanlæg!L1076","v":0},{"$f":"Produktionsanlæg!M1076","v":0},{"$f":"Produktionsanlæg!N1076","v":0},{"$f":"Produktionsanlæg!O1076","v":0},{"$f":"Produktionsanlæg!P1076","v":0},{"$f":"Produktionsanlæg!Q1076","v":0},{"$f":"Produktionsanlæg!R1076","v":0},{"$f":"Produktionsanlæg!S1076","v":0},{"$f":"Produktionsanlæg!T1076","v":0},{"$f":"Produktionsanlæg!U1076","v":0},{"$f":"Produktionsanlæg!V1076","v":0},{"$f":"Produktionsanlæg!W1076","v":0},{"$f":"Produktionsanlæg!X1076","v":0},{"$f":"Produktionsanlæg!Y1076","v":0},{"$f":"IF(COUNTIF(D1076:Y1076,\"<>0\")<=1,IF((SUM(D1076:Y1076))>0,(+HLOOKUP((SUM(D1076:Y1076)),Priser!$F$374:$H$376,2)+((SUM(D1076:Y1076))-HLOOKUP((SUM(D1076:Y1076)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1076:Y1076)),Priser!$F$374:$H$376,3))/(SUM(D1076:Y1076)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1076*$Z1076","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1076*$Z1076","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1076*$Z1076","v":0},0,{"$f":"+SUM(AA1076:AV1076)","v":0},{"$f":"SUM(D1076:Y1076)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1077","v":0},{"$f":"Produktionsanlæg!E1077","v":0},{"$f":"Produktionsanlæg!F1077","v":0},{"$f":"Produktionsanlæg!G1077","v":0},{"$f":"Produktionsanlæg!H1077","v":0},{"$f":"Produktionsanlæg!I1077","v":0},{"$f":"Produktionsanlæg!J1077","v":0},{"$f":"Produktionsanlæg!K1077","v":0},{"$f":"Produktionsanlæg!L1077","v":0},{"$f":"Produktionsanlæg!M1077","v":0},{"$f":"Produktionsanlæg!N1077","v":0},{"$f":"Produktionsanlæg!O1077","v":0},{"$f":"Produktionsanlæg!P1077","v":0},{"$f":"Produktionsanlæg!Q1077","v":0},{"$f":"Produktionsanlæg!R1077","v":0},{"$f":"Produktionsanlæg!S1077","v":0},{"$f":"Produktionsanlæg!T1077","v":0},{"$f":"Produktionsanlæg!U1077","v":0},{"$f":"Produktionsanlæg!V1077","v":0},{"$f":"Produktionsanlæg!W1077","v":0},{"$f":"Produktionsanlæg!X1077","v":0},{"$f":"Produktionsanlæg!Y1077","v":0},{"$f":"IF(COUNTIF(D1077:Y1077,\"<>0\")<=1,IF((SUM(D1077:Y1077))>0,(+HLOOKUP((SUM(D1077:Y1077)),Priser!$F$374:$H$376,2)+((SUM(D1077:Y1077))-HLOOKUP((SUM(D1077:Y1077)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1077:Y1077)),Priser!$F$374:$H$376,3))/(SUM(D1077:Y1077)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1077:AV1077)","v":0},{"$f":"SUM(D1077:Y1077)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1078","v":0},{"$f":"Produktionsanlæg!E1078","v":0},{"$f":"Produktionsanlæg!F1078","v":0},{"$f":"Produktionsanlæg!G1078","v":0},{"$f":"Produktionsanlæg!H1078","v":0},{"$f":"Produktionsanlæg!I1078","v":0},{"$f":"Produktionsanlæg!J1078","v":0},{"$f":"Produktionsanlæg!K1078","v":0},{"$f":"Produktionsanlæg!L1078","v":0},{"$f":"Produktionsanlæg!M1078","v":0},{"$f":"Produktionsanlæg!N1078","v":0},{"$f":"Produktionsanlæg!O1078","v":0},{"$f":"Produktionsanlæg!P1078","v":0},{"$f":"Produktionsanlæg!Q1078","v":0},{"$f":"Produktionsanlæg!R1078","v":0},{"$f":"Produktionsanlæg!S1078","v":0},{"$f":"Produktionsanlæg!T1078","v":0},{"$f":"Produktionsanlæg!U1078","v":0},{"$f":"Produktionsanlæg!V1078","v":0},{"$f":"Produktionsanlæg!W1078","v":0},{"$f":"Produktionsanlæg!X1078","v":0},{"$f":"Produktionsanlæg!Y1078","v":0},{"$f":"IF(COUNTIF(D1078:Y1078,\"<>0\")<=1,IF((SUM(D1078:Y1078))>0,(+HLOOKUP((SUM(D1078:Y1078)),Priser!$E$294:$J$296,2)+((SUM(D1078:Y1078))-HLOOKUP((SUM(D1078:Y1078)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1078:Y1078)),Priser!$E$294:$J$296,3))/(SUM(D1078:Y1078)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1078:AV1078)","v":0},{"$f":"SUM(D1078:Y1078)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1079","v":0},{"$f":"Produktionsanlæg!E1079","v":0},{"$f":"Produktionsanlæg!F1079","v":0},{"$f":"Produktionsanlæg!G1079","v":0},{"$f":"Produktionsanlæg!H1079","v":0},{"$f":"Produktionsanlæg!I1079","v":0},{"$f":"Produktionsanlæg!J1079","v":0},{"$f":"Produktionsanlæg!K1079","v":0},{"$f":"Produktionsanlæg!L1079","v":0},{"$f":"Produktionsanlæg!M1079","v":0},{"$f":"Produktionsanlæg!N1079","v":0},{"$f":"Produktionsanlæg!O1079","v":0},{"$f":"Produktionsanlæg!P1079","v":0},{"$f":"Produktionsanlæg!Q1079","v":0},{"$f":"Produktionsanlæg!R1079","v":0},{"$f":"Produktionsanlæg!S1079","v":0},{"$f":"Produktionsanlæg!T1079","v":0},{"$f":"Produktionsanlæg!U1079","v":0},{"$f":"Produktionsanlæg!V1079","v":0},{"$f":"Produktionsanlæg!W1079","v":0},{"$f":"Produktionsanlæg!X1079","v":0},{"$f":"Produktionsanlæg!Y1079","v":0},{"$f":"IF(COUNTIF(D1079:Y1079,\"<>0\")<=1,IF((SUM(D1079:Y1079))>0,((+HLOOKUP((SUM(D1079:Y1079)),Priser!$E$311:$J$315,4)+((SUM(D1079:Y1079))-HLOOKUP((SUM(D1079:Y1079)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1079:Y1079)),Priser!$E$311:$J$315,5))/(SUM(D1079:Y1079))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1079:AV1079)","v":0},{"$f":"SUM(D1079:Y1079)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1080","v":0},{"$f":"Produktionsanlæg!E1080","v":0},{"$f":"Produktionsanlæg!F1080","v":0},{"$f":"Produktionsanlæg!G1080","v":0},{"$f":"Produktionsanlæg!H1080","v":0},{"$f":"Produktionsanlæg!I1080","v":0},{"$f":"Produktionsanlæg!J1080","v":0},{"$f":"Produktionsanlæg!K1080","v":0},{"$f":"Produktionsanlæg!L1080","v":0},{"$f":"Produktionsanlæg!M1080","v":0},{"$f":"Produktionsanlæg!N1080","v":0},{"$f":"Produktionsanlæg!O1080","v":0},{"$f":"Produktionsanlæg!P1080","v":0},{"$f":"Produktionsanlæg!Q1080","v":0},{"$f":"Produktionsanlæg!R1080","v":0},{"$f":"Produktionsanlæg!S1080","v":0},{"$f":"Produktionsanlæg!T1080","v":0},{"$f":"Produktionsanlæg!U1080","v":0},{"$f":"Produktionsanlæg!V1080","v":0},{"$f":"Produktionsanlæg!W1080","v":0},{"$f":"Produktionsanlæg!X1080","v":0},{"$f":"Produktionsanlæg!Y1080","v":0},{"$f":"IF(COUNTIF(D1080:Y1080,\"<>0\")<=1,IF((SUM(D1080:Y1080))>0,(+HLOOKUP((SUM(D1080:Y1080)),Priser!$E$311:$J$318,7)+((SUM(D1080:Y1080))-HLOOKUP((SUM(D1080:Y1080)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1080:Y1080)),Priser!$E$311:$J$318,8))/(SUM(D1080:Y1080)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1080:AV1080)","v":0},{"$f":"SUM(D1080:Y1080)","v":0}]
["Vandværk 19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1082:AW1123)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1082","v":0},{"$f":"Produktionsanlæg!E1082","v":0},{"$f":"Produktionsanlæg!F1082","v":0},{"$f":"Produktionsanlæg!G1082","v":0},{"$f":"Produktionsanlæg!H1082","v":0},{"$f":"Produktionsanlæg!I1082","v":0},{"$f":"Produktionsanlæg!J1082","v":0},{"$f":"Produktionsanlæg!K1082","v":0},{"$f":"Produktionsanlæg!L1082","v":0},{"$f":"Produktionsanlæg!M1082","v":0},{"$f":"Produktionsanlæg!N1082","v":0},{"$f":"Produktionsanlæg!O1082","v":0},{"$f":"Produktionsanlæg!P1082","v":0},{"$f":"Produktionsanlæg!Q1082","v":0},{"$f":"Produktionsanlæg!R1082","v":0},{"$f":"Produktionsanlæg!S1082","v":0},{"$f":"Produktionsanlæg!T1082","v":0},{"$f":"Produktionsanlæg!U1082","v":0},{"$f":"Produktionsanlæg!V1082","v":0},{"$f":"Produktionsanlæg!W1082","v":0},{"$f":"Produktionsanlæg!X1082","v":0},{"$f":"Produktionsanlæg!Y1082","v":0},{"$f":"IF(COUNTIF(D1082:Y1082,\"<>0\")<=1,IF((SUM(D1082:Y1082))>0,(+HLOOKUP((SUM(D1082:Y1082)),Priser!$E$96:$J$108,2)+((SUM(D1082:Y1082))-HLOOKUP((SUM(D1082:Y1082)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1082:Y1082)),Priser!$E$96:$J$108,3))/(SUM(D1082:Y1082)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1082*$Z1082","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1082:AV1082)","v":0},{"$f":"SUM(D1082:Y1082)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1083","v":0},{"$f":"Produktionsanlæg!E1083","v":0},{"$f":"Produktionsanlæg!F1083","v":0},{"$f":"Produktionsanlæg!G1083","v":0},{"$f":"Produktionsanlæg!H1083","v":0},{"$f":"Produktionsanlæg!I1083","v":0},{"$f":"Produktionsanlæg!J1083","v":0},{"$f":"Produktionsanlæg!K1083","v":0},{"$f":"Produktionsanlæg!L1083","v":0},{"$f":"Produktionsanlæg!M1083","v":0},{"$f":"Produktionsanlæg!N1083","v":0},{"$f":"Produktionsanlæg!O1083","v":0},{"$f":"Produktionsanlæg!P1083","v":0},{"$f":"Produktionsanlæg!Q1083","v":0},{"$f":"Produktionsanlæg!R1083","v":0},{"$f":"Produktionsanlæg!S1083","v":0},{"$f":"Produktionsanlæg!T1083","v":0},{"$f":"Produktionsanlæg!U1083","v":0},{"$f":"Produktionsanlæg!V1083","v":0},{"$f":"Produktionsanlæg!W1083","v":0},{"$f":"Produktionsanlæg!X1083","v":0},{"$f":"Produktionsanlæg!Y1083","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1084","v":0},{"$f":"Produktionsanlæg!E1084","v":0},{"$f":"Produktionsanlæg!F1084","v":0},{"$f":"Produktionsanlæg!G1084","v":0},{"$f":"Produktionsanlæg!H1084","v":0},{"$f":"Produktionsanlæg!I1084","v":0},{"$f":"Produktionsanlæg!J1084","v":0},{"$f":"Produktionsanlæg!K1084","v":0},{"$f":"Produktionsanlæg!L1084","v":0},{"$f":"Produktionsanlæg!M1084","v":0},{"$f":"Produktionsanlæg!N1084","v":0},{"$f":"Produktionsanlæg!O1084","v":0},{"$f":"Produktionsanlæg!P1084","v":0},{"$f":"Produktionsanlæg!Q1084","v":0},{"$f":"Produktionsanlæg!R1084","v":0},{"$f":"Produktionsanlæg!S1084","v":0},{"$f":"Produktionsanlæg!T1084","v":0},{"$f":"Produktionsanlæg!U1084","v":0},{"$f":"Produktionsanlæg!V1084","v":0},{"$f":"Produktionsanlæg!W1084","v":0},{"$f":"Produktionsanlæg!X1084","v":0},{"$f":"Produktionsanlæg!Y1084","v":0},{"$f":"IF(COUNTIF(D1084:Y1084,\"<>0\")<=1,IF((SUM(D1084:Y1084))>0,(+HLOOKUP((SUM(D1084:Y1084)),Priser!$E$96:$J$108,2)+((SUM(D1084:Y1084))-HLOOKUP((SUM(D1084:Y1084)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1084:Y1084)),Priser!$E$96:$J$108,3))/(SUM(D1084:Y1084)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1084*$Z1084","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1084*$Z1084","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1084*$Z1084","v":0},{"$f":"Y1084*$Z1084","v":0},{"$f":"+SUM(AA1084:AV1084)","v":0},{"$f":"SUM(D1084:Y1084)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1085","v":0},{"$f":"Produktionsanlæg!E1085","v":0},{"$f":"Produktionsanlæg!F1085","v":0},{"$f":"Produktionsanlæg!G1085","v":0},{"$f":"Produktionsanlæg!H1085","v":0},{"$f":"Produktionsanlæg!I1085","v":0},{"$f":"Produktionsanlæg!J1085","v":0},{"$f":"Produktionsanlæg!K1085","v":0},{"$f":"Produktionsanlæg!L1085","v":0},{"$f":"Produktionsanlæg!M1085","v":0},{"$f":"Produktionsanlæg!N1085","v":0},{"$f":"Produktionsanlæg!O1085","v":0},{"$f":"Produktionsanlæg!P1085","v":0},{"$f":"Produktionsanlæg!Q1085","v":0},{"$f":"Produktionsanlæg!R1085","v":0},{"$f":"Produktionsanlæg!S1085","v":0},{"$f":"Produktionsanlæg!T1085","v":0},{"$f":"Produktionsanlæg!U1085","v":0},{"$f":"Produktionsanlæg!V1085","v":0},{"$f":"Produktionsanlæg!W1085","v":0},{"$f":"Produktionsanlæg!X1085","v":0},{"$f":"Produktionsanlæg!Y1085","v":0},{"$f":"IF(COUNTIF(D1085:Y1085,\"<>0\")<=1,IF((SUM(D1085:Y1085))>0,(+HLOOKUP((SUM(D1085:Y1085)),Priser!$E$96:$J$108,4)+((SUM(D1085:Y1085))-HLOOKUP((SUM(D1085:Y1085)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1085:Y1085)),Priser!$E$96:$J$108,5))/(SUM(D1085:Y1085)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1085*$Z1085","v":0},{"$f":"Y1085*$Z1085","v":0},{"$f":"+SUM(AA1085:AV1085)","v":0},{"$f":"SUM(D1085:Y1085)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1086","v":0},{"$f":"Produktionsanlæg!E1086","v":0},{"$f":"Produktionsanlæg!F1086","v":0},{"$f":"Produktionsanlæg!G1086","v":0},{"$f":"Produktionsanlæg!H1086","v":0},{"$f":"Produktionsanlæg!I1086","v":0},{"$f":"Produktionsanlæg!J1086","v":0},{"$f":"Produktionsanlæg!K1086","v":0},{"$f":"Produktionsanlæg!L1086","v":0},{"$f":"Produktionsanlæg!M1086","v":0},{"$f":"Produktionsanlæg!N1086","v":0},{"$f":"Produktionsanlæg!O1086","v":0},{"$f":"Produktionsanlæg!P1086","v":0},{"$f":"Produktionsanlæg!Q1086","v":0},{"$f":"Produktionsanlæg!R1086","v":0},{"$f":"Produktionsanlæg!S1086","v":0},{"$f":"Produktionsanlæg!T1086","v":0},{"$f":"Produktionsanlæg!U1086","v":0},{"$f":"Produktionsanlæg!V1086","v":0},{"$f":"Produktionsanlæg!W1086","v":0},{"$f":"Produktionsanlæg!X1086","v":0},{"$f":"Produktionsanlæg!Y1086","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1087","v":0},{"$f":"Produktionsanlæg!E1087","v":0},{"$f":"Produktionsanlæg!F1087","v":0},{"$f":"Produktionsanlæg!G1087","v":0},{"$f":"Produktionsanlæg!H1087","v":0},{"$f":"Produktionsanlæg!I1087","v":0},{"$f":"Produktionsanlæg!J1087","v":0},{"$f":"Produktionsanlæg!K1087","v":0},{"$f":"Produktionsanlæg!L1087","v":0},{"$f":"Produktionsanlæg!M1087","v":0},{"$f":"Produktionsanlæg!N1087","v":0},{"$f":"Produktionsanlæg!O1087","v":0},{"$f":"Produktionsanlæg!P1087","v":0},{"$f":"Produktionsanlæg!Q1087","v":0},{"$f":"Produktionsanlæg!R1087","v":0},{"$f":"Produktionsanlæg!S1087","v":0},{"$f":"Produktionsanlæg!T1087","v":0},{"$f":"Produktionsanlæg!U1087","v":0},{"$f":"Produktionsanlæg!V1087","v":0},{"$f":"Produktionsanlæg!W1087","v":0},{"$f":"Produktionsanlæg!X1087","v":0},{"$f":"Produktionsanlæg!Y1087","v":0},{"$f":"IF(COUNTIF(D1087:Y1087,\"<>0\")<=1,IF((SUM(D1087:Y1087))>0,(+HLOOKUP((SUM(D1087:Y1087)),Priser!$E$96:$J$108,4)+((SUM(D1087:Y1087))-HLOOKUP((SUM(D1087:Y1087)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1087:Y1087)),Priser!$E$96:$J$108,5))/(SUM(D1087:Y1087)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1087*$Z1087","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1087*$Z1087","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1087*$Z1087","v":0},{"$f":"Y1087*$Z1087","v":0},{"$f":"+SUM(AA1087:AV1087)","v":0},{"$f":"SUM(D1087:Y1087)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1088","v":0},{"$f":"Produktionsanlæg!E1088","v":0},{"$f":"Produktionsanlæg!F1088","v":0},{"$f":"Produktionsanlæg!G1088","v":0},{"$f":"Produktionsanlæg!H1088","v":0},{"$f":"Produktionsanlæg!I1088","v":0},{"$f":"Produktionsanlæg!J1088","v":0},{"$f":"Produktionsanlæg!K1088","v":0},{"$f":"Produktionsanlæg!L1088","v":0},{"$f":"Produktionsanlæg!M1088","v":0},{"$f":"Produktionsanlæg!N1088","v":0},{"$f":"Produktionsanlæg!O1088","v":0},{"$f":"Produktionsanlæg!P1088","v":0},{"$f":"Produktionsanlæg!Q1088","v":0},{"$f":"Produktionsanlæg!R1088","v":0},{"$f":"Produktionsanlæg!S1088","v":0},{"$f":"Produktionsanlæg!T1088","v":0},{"$f":"Produktionsanlæg!U1088","v":0},{"$f":"Produktionsanlæg!V1088","v":0},{"$f":"Produktionsanlæg!W1088","v":0},{"$f":"Produktionsanlæg!X1088","v":0},{"$f":"Produktionsanlæg!Y1088","v":0},{"$f":"IF(COUNTIF(D1088:Y1088,\"<>0\")<=1,IF((SUM(D1088:Y1088))>0,(+HLOOKUP((SUM(D1088:Y1088)),Priser!$E$96:$J$108,8)+((SUM(D1088:Y1088))-HLOOKUP((SUM(D1088:Y1088)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1088:Y1088)),Priser!$E$96:$J$108,9))/(SUM(D1088:Y1088)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1088*$Z1088","v":0},{"$f":"Y1088*$Z1088","v":0},{"$f":"+SUM(AA1088:AV1088)","v":0},{"$f":"SUM(D1088:Y1088)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1089","v":0},{"$f":"Produktionsanlæg!E1089","v":0},{"$f":"Produktionsanlæg!F1089","v":0},{"$f":"Produktionsanlæg!G1089","v":0},{"$f":"Produktionsanlæg!H1089","v":0},{"$f":"Produktionsanlæg!I1089","v":0},{"$f":"Produktionsanlæg!J1089","v":0},{"$f":"Produktionsanlæg!K1089","v":0},{"$f":"Produktionsanlæg!L1089","v":0},{"$f":"Produktionsanlæg!M1089","v":0},{"$f":"Produktionsanlæg!N1089","v":0},{"$f":"Produktionsanlæg!O1089","v":0},{"$f":"Produktionsanlæg!P1089","v":0},{"$f":"Produktionsanlæg!Q1089","v":0},{"$f":"Produktionsanlæg!R1089","v":0},{"$f":"Produktionsanlæg!S1089","v":0},{"$f":"Produktionsanlæg!T1089","v":0},{"$f":"Produktionsanlæg!U1089","v":0},{"$f":"Produktionsanlæg!V1089","v":0},{"$f":"Produktionsanlæg!W1089","v":0},{"$f":"Produktionsanlæg!X1089","v":0},{"$f":"Produktionsanlæg!Y1089","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1090","v":0},{"$f":"Produktionsanlæg!E1090","v":0},{"$f":"Produktionsanlæg!F1090","v":0},{"$f":"Produktionsanlæg!G1090","v":0},{"$f":"Produktionsanlæg!H1090","v":0},{"$f":"Produktionsanlæg!I1090","v":0},{"$f":"Produktionsanlæg!J1090","v":0},{"$f":"Produktionsanlæg!K1090","v":0},{"$f":"Produktionsanlæg!L1090","v":0},{"$f":"Produktionsanlæg!M1090","v":0},{"$f":"Produktionsanlæg!N1090","v":0},{"$f":"Produktionsanlæg!O1090","v":0},{"$f":"Produktionsanlæg!P1090","v":0},{"$f":"Produktionsanlæg!Q1090","v":0},{"$f":"Produktionsanlæg!R1090","v":0},{"$f":"Produktionsanlæg!S1090","v":0},{"$f":"Produktionsanlæg!T1090","v":0},{"$f":"Produktionsanlæg!U1090","v":0},{"$f":"Produktionsanlæg!V1090","v":0},{"$f":"Produktionsanlæg!W1090","v":0},{"$f":"Produktionsanlæg!X1090","v":0},{"$f":"Produktionsanlæg!Y1090","v":0},{"$f":"IF(COUNTIF(D1090:Y1090,\"<>0\")<=1,IF((SUM(D1090:Y1090))>0,(+HLOOKUP((SUM(D1090:Y1090)),Priser!$E$96:$J$108,8)+((SUM(D1090:Y1090))-HLOOKUP((SUM(D1090:Y1090)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1090:Y1090)),Priser!$E$96:$J$108,9))/(SUM(D1090:Y1090)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1090*$Z1090","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1090*$Z1090","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1090*$Z1090","v":0},{"$f":"Y1090*$Z1090","v":0},{"$f":"+SUM(AA1090:AV1090)","v":0},{"$f":"SUM(D1090:Y1090)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1091","v":0},{"$f":"Produktionsanlæg!E1091","v":0},{"$f":"Produktionsanlæg!F1091","v":0},{"$f":"Produktionsanlæg!G1091","v":0},{"$f":"Produktionsanlæg!H1091","v":0},{"$f":"Produktionsanlæg!I1091","v":0},{"$f":"Produktionsanlæg!J1091","v":0},{"$f":"Produktionsanlæg!K1091","v":0},{"$f":"Produktionsanlæg!L1091","v":0},{"$f":"Produktionsanlæg!M1091","v":0},{"$f":"Produktionsanlæg!N1091","v":0},{"$f":"Produktionsanlæg!O1091","v":0},{"$f":"Produktionsanlæg!P1091","v":0},{"$f":"Produktionsanlæg!Q1091","v":0},{"$f":"Produktionsanlæg!R1091","v":0},{"$f":"Produktionsanlæg!S1091","v":0},{"$f":"Produktionsanlæg!T1091","v":0},{"$f":"Produktionsanlæg!U1091","v":0},{"$f":"Produktionsanlæg!V1091","v":0},{"$f":"Produktionsanlæg!W1091","v":0},{"$f":"Produktionsanlæg!X1091","v":0},{"$f":"Produktionsanlæg!Y1091","v":0},{"$f":"IF(COUNTIF(D1091:Y1091,\"<>0\")<=1,IF((SUM(D1091:Y1091))>0,(+HLOOKUP((SUM(D1091:Y1091)),Priser!$E$96:$J$108,6)+((SUM(D1091:Y1091))-HLOOKUP((SUM(D1091:Y1091)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1091:Y1091)),Priser!$E$96:$J$108,7))/(SUM(D1091:Y1091)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1091*$Z1091","v":0},{"$f":"Y1091*$Z1091","v":0},{"$f":"+SUM(AA1091:AV1091)","v":0},{"$f":"SUM(D1091:Y1091)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1092","v":0},{"$f":"Produktionsanlæg!E1092","v":0},{"$f":"Produktionsanlæg!F1092","v":0},{"$f":"Produktionsanlæg!G1092","v":0},{"$f":"Produktionsanlæg!H1092","v":0},{"$f":"Produktionsanlæg!I1092","v":0},{"$f":"Produktionsanlæg!J1092","v":0},{"$f":"Produktionsanlæg!K1092","v":0},{"$f":"Produktionsanlæg!L1092","v":0},{"$f":"Produktionsanlæg!M1092","v":0},{"$f":"Produktionsanlæg!N1092","v":0},{"$f":"Produktionsanlæg!O1092","v":0},{"$f":"Produktionsanlæg!P1092","v":0},{"$f":"Produktionsanlæg!Q1092","v":0},{"$f":"Produktionsanlæg!R1092","v":0},{"$f":"Produktionsanlæg!S1092","v":0},{"$f":"Produktionsanlæg!T1092","v":0},{"$f":"Produktionsanlæg!U1092","v":0},{"$f":"Produktionsanlæg!V1092","v":0},{"$f":"Produktionsanlæg!W1092","v":0},{"$f":"Produktionsanlæg!X1092","v":0},{"$f":"Produktionsanlæg!Y1092","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1093","v":0},{"$f":"Produktionsanlæg!E1093","v":0},{"$f":"Produktionsanlæg!F1093","v":0},{"$f":"Produktionsanlæg!G1093","v":0},{"$f":"Produktionsanlæg!H1093","v":0},{"$f":"Produktionsanlæg!I1093","v":0},{"$f":"Produktionsanlæg!J1093","v":0},{"$f":"Produktionsanlæg!K1093","v":0},{"$f":"Produktionsanlæg!L1093","v":0},{"$f":"Produktionsanlæg!M1093","v":0},{"$f":"Produktionsanlæg!N1093","v":0},{"$f":"Produktionsanlæg!O1093","v":0},{"$f":"Produktionsanlæg!P1093","v":0},{"$f":"Produktionsanlæg!Q1093","v":0},{"$f":"Produktionsanlæg!R1093","v":0},{"$f":"Produktionsanlæg!S1093","v":0},{"$f":"Produktionsanlæg!T1093","v":0},{"$f":"Produktionsanlæg!U1093","v":0},{"$f":"Produktionsanlæg!V1093","v":0},{"$f":"Produktionsanlæg!W1093","v":0},{"$f":"Produktionsanlæg!X1093","v":0},{"$f":"Produktionsanlæg!Y1093","v":0},{"$f":"IF(COUNTIF(D1093:Y1093,\"<>0\")<=1,IF((SUM(D1093:Y1093))>0,(+HLOOKUP((SUM(D1093:Y1093)),Priser!$E$96:$J$108,6)+((SUM(D1093:Y1093))-HLOOKUP((SUM(D1093:Y1093)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1093:Y1093)),Priser!$E$96:$J$108,7))/(SUM(D1093:Y1093)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1093*$Z1093","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1093*$Z1093","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1093*$Z1093","v":0},0,{"$f":"+SUM(AA1093:AV1093)","v":0},{"$f":"SUM(D1093:Y1093)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1094","v":0},{"$f":"Produktionsanlæg!E1094","v":0},{"$f":"Produktionsanlæg!F1094","v":0},{"$f":"Produktionsanlæg!G1094","v":0},{"$f":"Produktionsanlæg!H1094","v":0},{"$f":"Produktionsanlæg!I1094","v":0},{"$f":"Produktionsanlæg!J1094","v":0},{"$f":"Produktionsanlæg!K1094","v":0},{"$f":"Produktionsanlæg!L1094","v":0},{"$f":"Produktionsanlæg!M1094","v":0},{"$f":"Produktionsanlæg!N1094","v":0},{"$f":"Produktionsanlæg!O1094","v":0},{"$f":"Produktionsanlæg!P1094","v":0},{"$f":"Produktionsanlæg!Q1094","v":0},{"$f":"Produktionsanlæg!R1094","v":0},{"$f":"Produktionsanlæg!S1094","v":0},{"$f":"Produktionsanlæg!T1094","v":0},{"$f":"Produktionsanlæg!U1094","v":0},{"$f":"Produktionsanlæg!V1094","v":0},{"$f":"Produktionsanlæg!W1094","v":0},{"$f":"Produktionsanlæg!X1094","v":0},{"$f":"Produktionsanlæg!Y1094","v":0},{"$f":"IF(COUNTIF(D1094:Y1094,\"<>0\")<=1,IF((SUM(D1094:Y1094))>0,(+HLOOKUP((SUM(D1094:Y1094)),Priser!$E$96:$J$108,10)+((SUM(D1094:Y1094))-HLOOKUP((SUM(D1094:Y1094)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1094:Y1094)),Priser!$E$96:$J$108,11))/(SUM(D1094:Y1094)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1095","v":0},{"$f":"Produktionsanlæg!E1095","v":0},{"$f":"Produktionsanlæg!F1095","v":0},{"$f":"Produktionsanlæg!G1095","v":0},{"$f":"Produktionsanlæg!H1095","v":0},{"$f":"Produktionsanlæg!I1095","v":0},{"$f":"Produktionsanlæg!J1095","v":0},{"$f":"Produktionsanlæg!K1095","v":0},{"$f":"Produktionsanlæg!L1095","v":0},{"$f":"Produktionsanlæg!M1095","v":0},{"$f":"Produktionsanlæg!N1095","v":0},{"$f":"Produktionsanlæg!O1095","v":0},{"$f":"Produktionsanlæg!P1095","v":0},{"$f":"Produktionsanlæg!Q1095","v":0},{"$f":"Produktionsanlæg!R1095","v":0},{"$f":"Produktionsanlæg!S1095","v":0},{"$f":"Produktionsanlæg!T1095","v":0},{"$f":"Produktionsanlæg!U1095","v":0},{"$f":"Produktionsanlæg!V1095","v":0},{"$f":"Produktionsanlæg!W1095","v":0},{"$f":"Produktionsanlæg!X1095","v":0},{"$f":"Produktionsanlæg!Y1095","v":0},{"$f":"IF(COUNTIF(D1095:Y1095,\"<>0\")<=1,IF((SUM(D1095:Y1095))>0,(+HLOOKUP((SUM(D1095:Y1095)),Priser!$E$96:$J$108,12)+((SUM(D1095:Y1095))-HLOOKUP((SUM(D1095:Y1095)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1095:Y1095)),Priser!$E$96:$J$108,13))/(SUM(D1095:Y1095)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1096","v":0},{"$f":"Produktionsanlæg!E1096","v":0},{"$f":"Produktionsanlæg!F1096","v":0},{"$f":"Produktionsanlæg!G1096","v":0},{"$f":"Produktionsanlæg!H1096","v":0},{"$f":"Produktionsanlæg!I1096","v":0},{"$f":"Produktionsanlæg!J1096","v":0},{"$f":"Produktionsanlæg!K1096","v":0},{"$f":"Produktionsanlæg!L1096","v":0},{"$f":"Produktionsanlæg!M1096","v":0},{"$f":"Produktionsanlæg!N1096","v":0},{"$f":"Produktionsanlæg!O1096","v":0},{"$f":"Produktionsanlæg!P1096","v":0},{"$f":"Produktionsanlæg!Q1096","v":0},{"$f":"Produktionsanlæg!R1096","v":0},{"$f":"Produktionsanlæg!S1096","v":0},{"$f":"Produktionsanlæg!T1096","v":0},{"$f":"Produktionsanlæg!U1096","v":0},{"$f":"Produktionsanlæg!V1096","v":0},{"$f":"Produktionsanlæg!W1096","v":0},{"$f":"Produktionsanlæg!X1096","v":0},{"$f":"Produktionsanlæg!Y1096","v":0},{"$f":"IF(COUNTIF(D1096:Y1096,\"<>0\")<=1,IF((SUM(D1096:Y1096))>0,(+HLOOKUP((SUM(D1096:Y1096)),Priser!$E$118:$I$123,3)+((SUM(D1096:Y1096))-HLOOKUP((SUM(D1096:Y1096)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1096:Y1096)),Priser!$E$118:$I$123,4))/(SUM(D1096:Y1096)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1097","v":0},{"$f":"Produktionsanlæg!E1097","v":0},{"$f":"Produktionsanlæg!F1097","v":0},{"$f":"Produktionsanlæg!G1097","v":0},{"$f":"Produktionsanlæg!H1097","v":0},{"$f":"Produktionsanlæg!I1097","v":0},{"$f":"Produktionsanlæg!J1097","v":0},{"$f":"Produktionsanlæg!K1097","v":0},{"$f":"Produktionsanlæg!L1097","v":0},{"$f":"Produktionsanlæg!M1097","v":0},{"$f":"Produktionsanlæg!N1097","v":0},{"$f":"Produktionsanlæg!O1097","v":0},{"$f":"Produktionsanlæg!P1097","v":0},{"$f":"Produktionsanlæg!Q1097","v":0},{"$f":"Produktionsanlæg!R1097","v":0},{"$f":"Produktionsanlæg!S1097","v":0},{"$f":"Produktionsanlæg!T1097","v":0},{"$f":"Produktionsanlæg!U1097","v":0},{"$f":"Produktionsanlæg!V1097","v":0},{"$f":"Produktionsanlæg!W1097","v":0},{"$f":"Produktionsanlæg!X1097","v":0},{"$f":"Produktionsanlæg!Y1097","v":0},{"$f":"IF(COUNTIF(D1097:Y1097,\"<>0\")<=1,IF((SUM(D1097:Y1097))>0,(+HLOOKUP((SUM(D1097:Y1097)),Priser!$E$118:$I$123,5)+((SUM(D1097:Y1097))-HLOOKUP((SUM(D1097:Y1097)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1097:Y1097)),Priser!$E$118:$I$123,6))/(SUM(D1097:Y1097)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1098","v":0},{"$f":"Produktionsanlæg!E1098","v":0},{"$f":"Produktionsanlæg!F1098","v":0},{"$f":"Produktionsanlæg!G1098","v":0},{"$f":"Produktionsanlæg!H1098","v":0},{"$f":"Produktionsanlæg!I1098","v":0},{"$f":"Produktionsanlæg!J1098","v":0},{"$f":"Produktionsanlæg!K1098","v":0},{"$f":"Produktionsanlæg!L1098","v":0},{"$f":"Produktionsanlæg!M1098","v":0},{"$f":"Produktionsanlæg!N1098","v":0},{"$f":"Produktionsanlæg!O1098","v":0},{"$f":"Produktionsanlæg!P1098","v":0},{"$f":"Produktionsanlæg!Q1098","v":0},{"$f":"Produktionsanlæg!R1098","v":0},{"$f":"Produktionsanlæg!S1098","v":0},{"$f":"Produktionsanlæg!T1098","v":0},{"$f":"Produktionsanlæg!U1098","v":0},{"$f":"Produktionsanlæg!V1098","v":0},{"$f":"Produktionsanlæg!W1098","v":0},{"$f":"Produktionsanlæg!X1098","v":0},{"$f":"Produktionsanlæg!Y1098","v":0},{"$f":"IF(COUNTIF(D1098:Y1098,\"<>0\")<=1,IF((SUM(D1098:Y1098))>0,(+HLOOKUP((SUM(D1098:Y1098)),Priser!$E$132:$I$141,9)+((SUM(D1098:Y1098))-HLOOKUP((SUM(D1098:Y1098)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1098:Y1098)),Priser!$E$132:$I$141,10))/(SUM(D1098:Y1098)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1099","v":0},{"$f":"Produktionsanlæg!E1099","v":0},{"$f":"Produktionsanlæg!F1099","v":0},{"$f":"Produktionsanlæg!G1099","v":0},{"$f":"Produktionsanlæg!H1099","v":0},{"$f":"Produktionsanlæg!I1099","v":0},{"$f":"Produktionsanlæg!J1099","v":0},{"$f":"Produktionsanlæg!K1099","v":0},{"$f":"Produktionsanlæg!L1099","v":0},{"$f":"Produktionsanlæg!M1099","v":0},{"$f":"Produktionsanlæg!N1099","v":0},{"$f":"Produktionsanlæg!O1099","v":0},{"$f":"Produktionsanlæg!P1099","v":0},{"$f":"Produktionsanlæg!Q1099","v":0},{"$f":"Produktionsanlæg!R1099","v":0},{"$f":"Produktionsanlæg!S1099","v":0},{"$f":"Produktionsanlæg!T1099","v":0},{"$f":"Produktionsanlæg!U1099","v":0},{"$f":"Produktionsanlæg!V1099","v":0},{"$f":"Produktionsanlæg!W1099","v":0},{"$f":"Produktionsanlæg!X1099","v":0},{"$f":"Produktionsanlæg!Y1099","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1100","v":0},{"$f":"Produktionsanlæg!E1100","v":0},{"$f":"Produktionsanlæg!F1100","v":0},{"$f":"Produktionsanlæg!G1100","v":0},{"$f":"Produktionsanlæg!H1100","v":0},{"$f":"Produktionsanlæg!I1100","v":0},{"$f":"Produktionsanlæg!J1100","v":0},{"$f":"Produktionsanlæg!K1100","v":0},{"$f":"Produktionsanlæg!L1100","v":0},{"$f":"Produktionsanlæg!M1100","v":0},{"$f":"Produktionsanlæg!N1100","v":0},{"$f":"Produktionsanlæg!O1100","v":0},{"$f":"Produktionsanlæg!P1100","v":0},{"$f":"Produktionsanlæg!Q1100","v":0},{"$f":"Produktionsanlæg!R1100","v":0},{"$f":"Produktionsanlæg!S1100","v":0},{"$f":"Produktionsanlæg!T1100","v":0},{"$f":"Produktionsanlæg!U1100","v":0},{"$f":"Produktionsanlæg!V1100","v":0},{"$f":"Produktionsanlæg!W1100","v":0},{"$f":"Produktionsanlæg!X1100","v":0},{"$f":"Produktionsanlæg!Y1100","v":0},{"$f":"IF(COUNTIF(D1100:Y1100,\"<>0\")<=1,IF((SUM(D1100:Y1100))>0,(+HLOOKUP((SUM(D1100:Y1100)),Priser!$E$132:$I$141,9)+((SUM(D1100:Y1100))-HLOOKUP((SUM(D1100:Y1100)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1100:Y1100)),Priser!$E$132:$I$141,10))/(SUM(D1100:Y1100)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1100*$Z1100","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1100*$Z1100","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1100*$Z1100","v":0},{"$f":"Y1100*$Z1100","v":0},{"$f":"+SUM(AA1100:AV1100)","v":0},{"$f":"SUM(D1100:Y1100)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1101","v":0},{"$f":"Produktionsanlæg!E1101","v":0},{"$f":"Produktionsanlæg!F1101","v":0},{"$f":"Produktionsanlæg!G1101","v":0},{"$f":"Produktionsanlæg!H1101","v":0},{"$f":"Produktionsanlæg!I1101","v":0},{"$f":"Produktionsanlæg!J1101","v":0},{"$f":"Produktionsanlæg!K1101","v":0},{"$f":"Produktionsanlæg!L1101","v":0},{"$f":"Produktionsanlæg!M1101","v":0},{"$f":"Produktionsanlæg!N1101","v":0},{"$f":"Produktionsanlæg!O1101","v":0},{"$f":"Produktionsanlæg!P1101","v":0},{"$f":"Produktionsanlæg!Q1101","v":0},{"$f":"Produktionsanlæg!R1101","v":0},{"$f":"Produktionsanlæg!S1101","v":0},{"$f":"Produktionsanlæg!T1101","v":0},{"$f":"Produktionsanlæg!U1101","v":0},{"$f":"Produktionsanlæg!V1101","v":0},{"$f":"Produktionsanlæg!W1101","v":0},{"$f":"Produktionsanlæg!X1101","v":0},{"$f":"Produktionsanlæg!Y1101","v":0},{"$f":"IF(COUNTIF(D1101:Y1101,\"<>0\")<=1,IF((SUM(D1101:Y1101))>0,(+HLOOKUP((SUM(D1101:Y1101)),Priser!$E$132:$I$141,6)+((SUM(D1101:Y1101))-HLOOKUP((SUM(D1101:Y1101)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1101:Y1101)),Priser!$E$132:$I$141,7))/(SUM(D1101:Y1101)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1101*$Z1101","v":0},{"$f":"Y1101*$Z1101","v":0},{"$f":"+SUM(AA1101:AV1101)","v":0},{"$f":"SUM(D1101:Y1101)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1102","v":0},{"$f":"Produktionsanlæg!E1102","v":0},{"$f":"Produktionsanlæg!F1102","v":0},{"$f":"Produktionsanlæg!G1102","v":0},{"$f":"Produktionsanlæg!H1102","v":0},{"$f":"Produktionsanlæg!I1102","v":0},{"$f":"Produktionsanlæg!J1102","v":0},{"$f":"Produktionsanlæg!K1102","v":0},{"$f":"Produktionsanlæg!L1102","v":0},{"$f":"Produktionsanlæg!M1102","v":0},{"$f":"Produktionsanlæg!N1102","v":0},{"$f":"Produktionsanlæg!O1102","v":0},{"$f":"Produktionsanlæg!P1102","v":0},{"$f":"Produktionsanlæg!Q1102","v":0},{"$f":"Produktionsanlæg!R1102","v":0},{"$f":"Produktionsanlæg!S1102","v":0},{"$f":"Produktionsanlæg!T1102","v":0},{"$f":"Produktionsanlæg!U1102","v":0},{"$f":"Produktionsanlæg!V1102","v":0},{"$f":"Produktionsanlæg!W1102","v":0},{"$f":"Produktionsanlæg!X1102","v":0},{"$f":"Produktionsanlæg!Y1102","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1103","v":0},{"$f":"Produktionsanlæg!E1103","v":0},{"$f":"Produktionsanlæg!F1103","v":0},{"$f":"Produktionsanlæg!G1103","v":0},{"$f":"Produktionsanlæg!H1103","v":0},{"$f":"Produktionsanlæg!I1103","v":0},{"$f":"Produktionsanlæg!J1103","v":0},{"$f":"Produktionsanlæg!K1103","v":0},{"$f":"Produktionsanlæg!L1103","v":0},{"$f":"Produktionsanlæg!M1103","v":0},{"$f":"Produktionsanlæg!N1103","v":0},{"$f":"Produktionsanlæg!O1103","v":0},{"$f":"Produktionsanlæg!P1103","v":0},{"$f":"Produktionsanlæg!Q1103","v":0},{"$f":"Produktionsanlæg!R1103","v":0},{"$f":"Produktionsanlæg!S1103","v":0},{"$f":"Produktionsanlæg!T1103","v":0},{"$f":"Produktionsanlæg!U1103","v":0},{"$f":"Produktionsanlæg!V1103","v":0},{"$f":"Produktionsanlæg!W1103","v":0},{"$f":"Produktionsanlæg!X1103","v":0},{"$f":"Produktionsanlæg!Y1103","v":0},{"$f":"IF(COUNTIF(D1103:Y1103,\"<>0\")<=1,IF((SUM(D1103:Y1103))>0,(+HLOOKUP((SUM(D1103:Y1103)),Priser!$E$132:$I$141,6)+((SUM(D1103:Y1103))-HLOOKUP((SUM(D1103:Y1103)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1103:Y1103)),Priser!$E$132:$I$141,7))/(SUM(D1103:Y1103)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1103*$Z1103","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1103*$Z1103","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1103*$Z1103","v":0},0,{"$f":"+SUM(AA1103:AV1103)","v":0},{"$f":"SUM(D1103:Y1103)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1104","v":0},{"$f":"Produktionsanlæg!E1104","v":0},{"$f":"Produktionsanlæg!F1104","v":0},{"$f":"Produktionsanlæg!G1104","v":0},{"$f":"Produktionsanlæg!H1104","v":0},{"$f":"Produktionsanlæg!I1104","v":0},{"$f":"Produktionsanlæg!J1104","v":0},{"$f":"Produktionsanlæg!K1104","v":0},{"$f":"Produktionsanlæg!L1104","v":0},{"$f":"Produktionsanlæg!M1104","v":0},{"$f":"Produktionsanlæg!N1104","v":0},{"$f":"Produktionsanlæg!O1104","v":0},{"$f":"Produktionsanlæg!P1104","v":0},{"$f":"Produktionsanlæg!Q1104","v":0},{"$f":"Produktionsanlæg!R1104","v":0},{"$f":"Produktionsanlæg!S1104","v":0},{"$f":"Produktionsanlæg!T1104","v":0},{"$f":"Produktionsanlæg!U1104","v":0},{"$f":"Produktionsanlæg!V1104","v":0},{"$f":"Produktionsanlæg!W1104","v":0},{"$f":"Produktionsanlæg!X1104","v":0},{"$f":"Produktionsanlæg!Y1104","v":0},{"$f":"IF(COUNTIF(D1104:Y1104,\"<>0\")<=1,IF((SUM(D1104:Y1104))>0,(+HLOOKUP((SUM(D1104:Y1104)),Priser!$E$150:$J$152,2)+((SUM(D1104:Y1104))-HLOOKUP((SUM(D1104:Y1104)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1104:Y1104)),Priser!$E$150:$J$152,3))/(SUM(D1104:Y1104)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1104:AV1104)","v":0},{"$f":"SUM(D1104:Y1104)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1105","v":0},{"$f":"Produktionsanlæg!E1105","v":0},{"$f":"Produktionsanlæg!F1105","v":0},{"$f":"Produktionsanlæg!G1105","v":0},{"$f":"Produktionsanlæg!H1105","v":0},{"$f":"Produktionsanlæg!I1105","v":0},{"$f":"Produktionsanlæg!J1105","v":0},{"$f":"Produktionsanlæg!K1105","v":0},{"$f":"Produktionsanlæg!L1105","v":0},{"$f":"Produktionsanlæg!M1105","v":0},{"$f":"Produktionsanlæg!N1105","v":0},{"$f":"Produktionsanlæg!O1105","v":0},{"$f":"Produktionsanlæg!P1105","v":0},{"$f":"Produktionsanlæg!Q1105","v":0},{"$f":"Produktionsanlæg!R1105","v":0},{"$f":"Produktionsanlæg!S1105","v":0},{"$f":"Produktionsanlæg!T1105","v":0},{"$f":"Produktionsanlæg!U1105","v":0},{"$f":"Produktionsanlæg!V1105","v":0},{"$f":"Produktionsanlæg!W1105","v":0},{"$f":"Produktionsanlæg!X1105","v":0},{"$f":"Produktionsanlæg!Y1105","v":0},{"$f":"IF(COUNTIF(D1105:Y1105,\"<>0\")<=1,IF((SUM(D1105:Y1105))>0,(+HLOOKUP((SUM(D1105:Y1105)),Priser!$E$154:$J$156,2)+((SUM(D1105:Y1105))-HLOOKUP((SUM(D1105:Y1105)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1105:Y1105)),Priser!$E$154:$J$156,3))/(SUM(D1105:Y1105)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1105:AV1105)","v":0},{"$f":"SUM(D1105:Y1105)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1106","v":0},{"$f":"Produktionsanlæg!E1106","v":0},{"$f":"Produktionsanlæg!F1106","v":0},{"$f":"Produktionsanlæg!G1106","v":0},{"$f":"Produktionsanlæg!H1106","v":0},{"$f":"Produktionsanlæg!I1106","v":0},{"$f":"Produktionsanlæg!J1106","v":0},{"$f":"Produktionsanlæg!K1106","v":0},{"$f":"Produktionsanlæg!L1106","v":0},{"$f":"Produktionsanlæg!M1106","v":0},{"$f":"Produktionsanlæg!N1106","v":0},{"$f":"Produktionsanlæg!O1106","v":0},{"$f":"Produktionsanlæg!P1106","v":0},{"$f":"Produktionsanlæg!Q1106","v":0},{"$f":"Produktionsanlæg!R1106","v":0},{"$f":"Produktionsanlæg!S1106","v":0},{"$f":"Produktionsanlæg!T1106","v":0},{"$f":"Produktionsanlæg!U1106","v":0},{"$f":"Produktionsanlæg!V1106","v":0},{"$f":"Produktionsanlæg!W1106","v":0},{"$f":"Produktionsanlæg!X1106","v":0},{"$f":"Produktionsanlæg!Y1106","v":0},{"$f":"IF(COUNTIF(D1106:Y1106,\"<>0\")<=1,IF((SUM(D1106:Y1106))>0,(+HLOOKUP((SUM(D1106:Y1106)),Priser!$E$168:$J$170,2)+((SUM(D1106:Y1106))-HLOOKUP((SUM(D1106:Y1106)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1106:Y1106)),Priser!$E$168:$J$170,3))/(SUM(D1106:Y1106)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1106:AV1106)","v":0},{"$f":"SUM(D1106:Y1106)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1107","v":0},{"$f":"Produktionsanlæg!E1107","v":0},{"$f":"Produktionsanlæg!F1107","v":0},{"$f":"Produktionsanlæg!G1107","v":0},{"$f":"Produktionsanlæg!H1107","v":0},{"$f":"Produktionsanlæg!I1107","v":0},{"$f":"Produktionsanlæg!J1107","v":0},{"$f":"Produktionsanlæg!K1107","v":0},{"$f":"Produktionsanlæg!L1107","v":0},{"$f":"Produktionsanlæg!M1107","v":0},{"$f":"Produktionsanlæg!N1107","v":0},{"$f":"Produktionsanlæg!O1107","v":0},{"$f":"Produktionsanlæg!P1107","v":0},{"$f":"Produktionsanlæg!Q1107","v":0},{"$f":"Produktionsanlæg!R1107","v":0},{"$f":"Produktionsanlæg!S1107","v":0},{"$f":"Produktionsanlæg!T1107","v":0},{"$f":"Produktionsanlæg!U1107","v":0},{"$f":"Produktionsanlæg!V1107","v":0},{"$f":"Produktionsanlæg!W1107","v":0},{"$f":"Produktionsanlæg!X1107","v":0},{"$f":"Produktionsanlæg!Y1107","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1108","v":0},{"$f":"Produktionsanlæg!E1108","v":0},{"$f":"Produktionsanlæg!F1108","v":0},{"$f":"Produktionsanlæg!G1108","v":0},{"$f":"Produktionsanlæg!H1108","v":0},{"$f":"Produktionsanlæg!I1108","v":0},{"$f":"Produktionsanlæg!J1108","v":0},{"$f":"Produktionsanlæg!K1108","v":0},{"$f":"Produktionsanlæg!L1108","v":0},{"$f":"Produktionsanlæg!M1108","v":0},{"$f":"Produktionsanlæg!N1108","v":0},{"$f":"Produktionsanlæg!O1108","v":0},{"$f":"Produktionsanlæg!P1108","v":0},{"$f":"Produktionsanlæg!Q1108","v":0},{"$f":"Produktionsanlæg!R1108","v":0},{"$f":"Produktionsanlæg!S1108","v":0},{"$f":"Produktionsanlæg!T1108","v":0},{"$f":"Produktionsanlæg!U1108","v":0},{"$f":"Produktionsanlæg!V1108","v":0},{"$f":"Produktionsanlæg!W1108","v":0},{"$f":"Produktionsanlæg!X1108","v":0},{"$f":"Produktionsanlæg!Y1108","v":0},{"$f":"IF(COUNTIF(D1108:Y1108,\"<>0\")<=1,IF((SUM(D1108:Y1108))>0,(+HLOOKUP(SUM(D1108:Y1108),Priser!$E$175:$J$177,2)+((SUM(D1108:Y1108))-HLOOKUP((SUM(D1108:Y1108)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1108:Y1108)),Priser!$E$175:$J$177,3))/(SUM(D1108:Y1108)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1108*$Z1108","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1108:AV1108)","v":0},{"$f":"SUM(D1108:Y1108)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1109","v":0},{"$f":"Produktionsanlæg!E1109","v":0},{"$f":"Produktionsanlæg!F1109","v":0},{"$f":"Produktionsanlæg!G1109","v":0},{"$f":"Produktionsanlæg!H1109","v":0},{"$f":"Produktionsanlæg!I1109","v":0},{"$f":"Produktionsanlæg!J1109","v":0},{"$f":"Produktionsanlæg!K1109","v":0},{"$f":"Produktionsanlæg!L1109","v":0},{"$f":"Produktionsanlæg!M1109","v":0},{"$f":"Produktionsanlæg!N1109","v":0},{"$f":"Produktionsanlæg!O1109","v":0},{"$f":"Produktionsanlæg!P1109","v":0},{"$f":"Produktionsanlæg!Q1109","v":0},{"$f":"Produktionsanlæg!R1109","v":0},{"$f":"Produktionsanlæg!S1109","v":0},{"$f":"Produktionsanlæg!T1109","v":0},{"$f":"Produktionsanlæg!U1109","v":0},{"$f":"Produktionsanlæg!V1109","v":0},{"$f":"Produktionsanlæg!W1109","v":0},{"$f":"Produktionsanlæg!X1109","v":0},{"$f":"Produktionsanlæg!Y1109","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1110","v":0},{"$f":"Produktionsanlæg!E1110","v":0},{"$f":"Produktionsanlæg!F1110","v":0},{"$f":"Produktionsanlæg!G1110","v":0},{"$f":"Produktionsanlæg!H1110","v":0},{"$f":"Produktionsanlæg!I1110","v":0},{"$f":"Produktionsanlæg!J1110","v":0},{"$f":"Produktionsanlæg!K1110","v":0},{"$f":"Produktionsanlæg!L1110","v":0},{"$f":"Produktionsanlæg!M1110","v":0},{"$f":"Produktionsanlæg!N1110","v":0},{"$f":"Produktionsanlæg!O1110","v":0},{"$f":"Produktionsanlæg!P1110","v":0},{"$f":"Produktionsanlæg!Q1110","v":0},{"$f":"Produktionsanlæg!R1110","v":0},{"$f":"Produktionsanlæg!S1110","v":0},{"$f":"Produktionsanlæg!T1110","v":0},{"$f":"Produktionsanlæg!U1110","v":0},{"$f":"Produktionsanlæg!V1110","v":0},{"$f":"Produktionsanlæg!W1110","v":0},{"$f":"Produktionsanlæg!X1110","v":0},{"$f":"Produktionsanlæg!Y1110","v":0},{"$f":"IF(COUNTIF(D1110:Y1110,\"<>0\")<=1,IF((SUM(D1110:Y1110))>0,(+HLOOKUP((SUM(D1110:Y1110)),Priser!$E$236:$J$238,2)+((SUM(D1110:Y1110))-HLOOKUP((SUM(D1110:Y1110)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1110:Y1110)),Priser!$E$236:$J$238,3))/(SUM(D1110:Y1110)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1110*$Z1110","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1110*$Z1110","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1110*$Z1110","v":0},0,{"$f":"+SUM(AA1110:AV1110)","v":0},{"$f":"SUM(D1110:Y1110)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1111","v":0},{"$f":"Produktionsanlæg!E1111","v":0},{"$f":"Produktionsanlæg!F1111","v":0},{"$f":"Produktionsanlæg!G1111","v":0},{"$f":"Produktionsanlæg!H1111","v":0},{"$f":"Produktionsanlæg!I1111","v":0},{"$f":"Produktionsanlæg!J1111","v":0},{"$f":"Produktionsanlæg!K1111","v":0},{"$f":"Produktionsanlæg!L1111","v":0},{"$f":"Produktionsanlæg!M1111","v":0},{"$f":"Produktionsanlæg!N1111","v":0},{"$f":"Produktionsanlæg!O1111","v":0},{"$f":"Produktionsanlæg!P1111","v":0},{"$f":"Produktionsanlæg!Q1111","v":0},{"$f":"Produktionsanlæg!R1111","v":0},{"$f":"Produktionsanlæg!S1111","v":0},{"$f":"Produktionsanlæg!T1111","v":0},{"$f":"Produktionsanlæg!U1111","v":0},{"$f":"Produktionsanlæg!V1111","v":0},{"$f":"Produktionsanlæg!W1111","v":0},{"$f":"Produktionsanlæg!X1111","v":0},{"$f":"Produktionsanlæg!Y1111","v":0},{"$f":"IF(COUNTIF(D1111:Y1111,\"<>0\")<=1,IF((SUM(D1111:Y1111))>0,(+HLOOKUP((SUM(D1111:Y1111)),Priser!$E$255:$J$257,2)+((SUM(D1111:Y1111))-HLOOKUP((SUM(D1111:Y1111)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1111:Y1111)),Priser!$E$255:$J$257,3))/(SUM(D1111:Y1111)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1111:AV1111)","v":0},{"$f":"SUM(D1111:Y1111)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1112","v":0},{"$f":"Produktionsanlæg!E1112","v":0},{"$f":"Produktionsanlæg!F1112","v":0},{"$f":"Produktionsanlæg!G1112","v":0},{"$f":"Produktionsanlæg!H1112","v":0},{"$f":"Produktionsanlæg!I1112","v":0},{"$f":"Produktionsanlæg!J1112","v":0},{"$f":"Produktionsanlæg!K1112","v":0},{"$f":"Produktionsanlæg!L1112","v":0},{"$f":"Produktionsanlæg!M1112","v":0},{"$f":"Produktionsanlæg!N1112","v":0},{"$f":"Produktionsanlæg!O1112","v":0},{"$f":"Produktionsanlæg!P1112","v":0},{"$f":"Produktionsanlæg!Q1112","v":0},{"$f":"Produktionsanlæg!R1112","v":0},{"$f":"Produktionsanlæg!S1112","v":0},{"$f":"Produktionsanlæg!T1112","v":0},{"$f":"Produktionsanlæg!U1112","v":0},{"$f":"Produktionsanlæg!V1112","v":0},{"$f":"Produktionsanlæg!W1112","v":0},{"$f":"Produktionsanlæg!X1112","v":0},{"$f":"Produktionsanlæg!Y1112","v":0},{"$f":"IF(COUNTIF(D1112:Y1112,\"<>0\")<=1,IF((SUM(D1112:Y1112))>0,(+HLOOKUP((SUM(D1112:Y1112)),Priser!$E$275:$J$277,2)+((SUM(D1112:Y1112))-HLOOKUP((SUM(D1112:Y1112)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1112:Y1112)),Priser!$E$275:$J$277,3))/(SUM(D1112:Y1112)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1112:AV1112)","v":0},{"$f":"SUM(D1112:Y1112)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1113","v":0},{"$f":"Produktionsanlæg!E1113","v":0},{"$f":"Produktionsanlæg!F1113","v":0},{"$f":"Produktionsanlæg!G1113","v":0},{"$f":"Produktionsanlæg!H1113","v":0},{"$f":"Produktionsanlæg!I1113","v":0},{"$f":"Produktionsanlæg!J1113","v":0},{"$f":"Produktionsanlæg!K1113","v":0},{"$f":"Produktionsanlæg!L1113","v":0},{"$f":"Produktionsanlæg!M1113","v":0},{"$f":"Produktionsanlæg!N1113","v":0},{"$f":"Produktionsanlæg!O1113","v":0},{"$f":"Produktionsanlæg!P1113","v":0},{"$f":"Produktionsanlæg!Q1113","v":0},{"$f":"Produktionsanlæg!R1113","v":0},{"$f":"Produktionsanlæg!S1113","v":0},{"$f":"Produktionsanlæg!T1113","v":0},{"$f":"Produktionsanlæg!U1113","v":0},{"$f":"Produktionsanlæg!V1113","v":0},{"$f":"Produktionsanlæg!W1113","v":0},{"$f":"Produktionsanlæg!X1113","v":0},{"$f":"Produktionsanlæg!Y1113","v":0},{"$f":"IF(COUNTIF(D1113:Y1113,\"<>0\")<=1,IF((SUM(D1113:Y1113))>0,(+HLOOKUP((SUM(D1113:Y1113)),Priser!$E$207:$J$209,2)+((SUM(D1113:Y1113))-HLOOKUP((SUM(D1113:Y1113)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1113:Y1113)),Priser!$E$207:$J$209,3))/(SUM(D1113:Y1113)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1113:AV1113)","v":0},{"$f":"SUM(D1113:Y1113)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1114","v":0},{"$f":"Produktionsanlæg!E1114","v":0},{"$f":"Produktionsanlæg!F1114","v":0},{"$f":"Produktionsanlæg!G1114","v":0},{"$f":"Produktionsanlæg!H1114","v":0},{"$f":"Produktionsanlæg!I1114","v":0},{"$f":"Produktionsanlæg!J1114","v":0},{"$f":"Produktionsanlæg!K1114","v":0},{"$f":"Produktionsanlæg!L1114","v":0},{"$f":"Produktionsanlæg!M1114","v":0},{"$f":"Produktionsanlæg!N1114","v":0},{"$f":"Produktionsanlæg!O1114","v":0},{"$f":"Produktionsanlæg!P1114","v":0},{"$f":"Produktionsanlæg!Q1114","v":0},{"$f":"Produktionsanlæg!R1114","v":0},{"$f":"Produktionsanlæg!S1114","v":0},{"$f":"Produktionsanlæg!T1114","v":0},{"$f":"Produktionsanlæg!U1114","v":0},{"$f":"Produktionsanlæg!V1114","v":0},{"$f":"Produktionsanlæg!W1114","v":0},{"$f":"Produktionsanlæg!X1114","v":0},{"$f":"Produktionsanlæg!Y1114","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1115","v":0},{"$f":"Produktionsanlæg!E1115","v":0},{"$f":"Produktionsanlæg!F1115","v":0},{"$f":"Produktionsanlæg!G1115","v":0},{"$f":"Produktionsanlæg!H1115","v":0},{"$f":"Produktionsanlæg!I1115","v":0},{"$f":"Produktionsanlæg!J1115","v":0},{"$f":"Produktionsanlæg!K1115","v":0},{"$f":"Produktionsanlæg!L1115","v":0},{"$f":"Produktionsanlæg!M1115","v":0},{"$f":"Produktionsanlæg!N1115","v":0},{"$f":"Produktionsanlæg!O1115","v":0},{"$f":"Produktionsanlæg!P1115","v":0},{"$f":"Produktionsanlæg!Q1115","v":0},{"$f":"Produktionsanlæg!R1115","v":0},{"$f":"Produktionsanlæg!S1115","v":0},{"$f":"Produktionsanlæg!T1115","v":0},{"$f":"Produktionsanlæg!U1115","v":0},{"$f":"Produktionsanlæg!V1115","v":0},{"$f":"Produktionsanlæg!W1115","v":0},{"$f":"Produktionsanlæg!X1115","v":0},{"$f":"Produktionsanlæg!Y1115","v":0},{"$f":"IF(COUNTIF(D1115:Y1115,\"<>0\")<=1,IF((SUM(D1115:Y1115))>0,(+HLOOKUP((SUM(D1115:Y1115)),Priser!$E$207:$J$212,5)+((SUM(D1115:Y1115))-HLOOKUP((SUM(D1115:Y1115)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1115:Y1115)),Priser!$E$207:$J$212,6))/(SUM(D1115:Y1115)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1115*$Z1115","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1115:AV1115)","v":0},{"$f":"SUM(D1115:Y1115)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1116","v":0},{"$f":"Produktionsanlæg!E1116","v":0},{"$f":"Produktionsanlæg!F1116","v":0},{"$f":"Produktionsanlæg!G1116","v":0},{"$f":"Produktionsanlæg!H1116","v":0},{"$f":"Produktionsanlæg!I1116","v":0},{"$f":"Produktionsanlæg!J1116","v":0},{"$f":"Produktionsanlæg!K1116","v":0},{"$f":"Produktionsanlæg!L1116","v":0},{"$f":"Produktionsanlæg!M1116","v":0},{"$f":"Produktionsanlæg!N1116","v":0},{"$f":"Produktionsanlæg!O1116","v":0},{"$f":"Produktionsanlæg!P1116","v":0},{"$f":"Produktionsanlæg!Q1116","v":0},{"$f":"Produktionsanlæg!R1116","v":0},{"$f":"Produktionsanlæg!S1116","v":0},{"$f":"Produktionsanlæg!T1116","v":0},{"$f":"Produktionsanlæg!U1116","v":0},{"$f":"Produktionsanlæg!V1116","v":0},{"$f":"Produktionsanlæg!W1116","v":0},{"$f":"Produktionsanlæg!X1116","v":0},{"$f":"Produktionsanlæg!Y1116","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1117","v":0},{"$f":"Produktionsanlæg!E1117","v":0},{"$f":"Produktionsanlæg!F1117","v":0},{"$f":"Produktionsanlæg!G1117","v":0},{"$f":"Produktionsanlæg!H1117","v":0},{"$f":"Produktionsanlæg!I1117","v":0},{"$f":"Produktionsanlæg!J1117","v":0},{"$f":"Produktionsanlæg!K1117","v":0},{"$f":"Produktionsanlæg!L1117","v":0},{"$f":"Produktionsanlæg!M1117","v":0},{"$f":"Produktionsanlæg!N1117","v":0},{"$f":"Produktionsanlæg!O1117","v":0},{"$f":"Produktionsanlæg!P1117","v":0},{"$f":"Produktionsanlæg!Q1117","v":0},{"$f":"Produktionsanlæg!R1117","v":0},{"$f":"Produktionsanlæg!S1117","v":0},{"$f":"Produktionsanlæg!T1117","v":0},{"$f":"Produktionsanlæg!U1117","v":0},{"$f":"Produktionsanlæg!V1117","v":0},{"$f":"Produktionsanlæg!W1117","v":0},{"$f":"Produktionsanlæg!X1117","v":0},{"$f":"Produktionsanlæg!Y1117","v":0},{"$f":"IF(COUNTIF(D1117:Y1117,\"<>0\")<=1,IF((SUM(D1117:Y1117))>0,(+HLOOKUP((SUM(D1117:Y1117)),Priser!$E$207:$J$215,8)+((SUM(D1117:Y1117))-HLOOKUP((SUM(D1117:Y1117)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1117:Y1117)),Priser!$E$207:$J$215,9))/(SUM(D1117:Y1117)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1117*$Z1117","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1117:AV1117)","v":0},{"$f":"SUM(D1117:Y1117)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1118","v":0},{"$f":"Produktionsanlæg!E1118","v":0},{"$f":"Produktionsanlæg!F1118","v":0},{"$f":"Produktionsanlæg!G1118","v":0},{"$f":"Produktionsanlæg!H1118","v":0},{"$f":"Produktionsanlæg!I1118","v":0},{"$f":"Produktionsanlæg!J1118","v":0},{"$f":"Produktionsanlæg!K1118","v":0},{"$f":"Produktionsanlæg!L1118","v":0},{"$f":"Produktionsanlæg!M1118","v":0},{"$f":"Produktionsanlæg!N1118","v":0},{"$f":"Produktionsanlæg!O1118","v":0},{"$f":"Produktionsanlæg!P1118","v":0},{"$f":"Produktionsanlæg!Q1118","v":0},{"$f":"Produktionsanlæg!R1118","v":0},{"$f":"Produktionsanlæg!S1118","v":0},{"$f":"Produktionsanlæg!T1118","v":0},{"$f":"Produktionsanlæg!U1118","v":0},{"$f":"Produktionsanlæg!V1118","v":0},{"$f":"Produktionsanlæg!W1118","v":0},{"$f":"Produktionsanlæg!X1118","v":0},{"$f":"Produktionsanlæg!Y1118","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1119","v":0},{"$f":"Produktionsanlæg!E1119","v":0},{"$f":"Produktionsanlæg!F1119","v":0},{"$f":"Produktionsanlæg!G1119","v":0},{"$f":"Produktionsanlæg!H1119","v":0},{"$f":"Produktionsanlæg!I1119","v":0},{"$f":"Produktionsanlæg!J1119","v":0},{"$f":"Produktionsanlæg!K1119","v":0},{"$f":"Produktionsanlæg!L1119","v":0},{"$f":"Produktionsanlæg!M1119","v":0},{"$f":"Produktionsanlæg!N1119","v":0},{"$f":"Produktionsanlæg!O1119","v":0},{"$f":"Produktionsanlæg!P1119","v":0},{"$f":"Produktionsanlæg!Q1119","v":0},{"$f":"Produktionsanlæg!R1119","v":0},{"$f":"Produktionsanlæg!S1119","v":0},{"$f":"Produktionsanlæg!T1119","v":0},{"$f":"Produktionsanlæg!U1119","v":0},{"$f":"Produktionsanlæg!V1119","v":0},{"$f":"Produktionsanlæg!W1119","v":0},{"$f":"Produktionsanlæg!X1119","v":0},{"$f":"Produktionsanlæg!Y1119","v":0},{"$f":"IF(COUNTIF(D1119:Y1119,\"<>0\")<=1,IF((SUM(D1119:Y1119))>0,(+HLOOKUP((SUM(D1119:Y1119)),Priser!$F$374:$H$376,2)+((SUM(D1119:Y1119))-HLOOKUP((SUM(D1119:Y1119)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1119:Y1119)),Priser!$F$374:$H$376,3))/(SUM(D1119:Y1119)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1119*$Z1119","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1119*$Z1119","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1119*$Z1119","v":0},0,{"$f":"+SUM(AA1119:AV1119)","v":0},{"$f":"SUM(D1119:Y1119)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1120","v":0},{"$f":"Produktionsanlæg!E1120","v":0},{"$f":"Produktionsanlæg!F1120","v":0},{"$f":"Produktionsanlæg!G1120","v":0},{"$f":"Produktionsanlæg!H1120","v":0},{"$f":"Produktionsanlæg!I1120","v":0},{"$f":"Produktionsanlæg!J1120","v":0},{"$f":"Produktionsanlæg!K1120","v":0},{"$f":"Produktionsanlæg!L1120","v":0},{"$f":"Produktionsanlæg!M1120","v":0},{"$f":"Produktionsanlæg!N1120","v":0},{"$f":"Produktionsanlæg!O1120","v":0},{"$f":"Produktionsanlæg!P1120","v":0},{"$f":"Produktionsanlæg!Q1120","v":0},{"$f":"Produktionsanlæg!R1120","v":0},{"$f":"Produktionsanlæg!S1120","v":0},{"$f":"Produktionsanlæg!T1120","v":0},{"$f":"Produktionsanlæg!U1120","v":0},{"$f":"Produktionsanlæg!V1120","v":0},{"$f":"Produktionsanlæg!W1120","v":0},{"$f":"Produktionsanlæg!X1120","v":0},{"$f":"Produktionsanlæg!Y1120","v":0},{"$f":"IF(COUNTIF(D1120:Y1120,\"<>0\")<=1,IF((SUM(D1120:Y1120))>0,(+HLOOKUP((SUM(D1120:Y1120)),Priser!$F$374:$H$376,2)+((SUM(D1120:Y1120))-HLOOKUP((SUM(D1120:Y1120)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1120:Y1120)),Priser!$F$374:$H$376,3))/(SUM(D1120:Y1120)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1120:AV1120)","v":0},{"$f":"SUM(D1120:Y1120)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1121","v":0},{"$f":"Produktionsanlæg!E1121","v":0},{"$f":"Produktionsanlæg!F1121","v":0},{"$f":"Produktionsanlæg!G1121","v":0},{"$f":"Produktionsanlæg!H1121","v":0},{"$f":"Produktionsanlæg!I1121","v":0},{"$f":"Produktionsanlæg!J1121","v":0},{"$f":"Produktionsanlæg!K1121","v":0},{"$f":"Produktionsanlæg!L1121","v":0},{"$f":"Produktionsanlæg!M1121","v":0},{"$f":"Produktionsanlæg!N1121","v":0},{"$f":"Produktionsanlæg!O1121","v":0},{"$f":"Produktionsanlæg!P1121","v":0},{"$f":"Produktionsanlæg!Q1121","v":0},{"$f":"Produktionsanlæg!R1121","v":0},{"$f":"Produktionsanlæg!S1121","v":0},{"$f":"Produktionsanlæg!T1121","v":0},{"$f":"Produktionsanlæg!U1121","v":0},{"$f":"Produktionsanlæg!V1121","v":0},{"$f":"Produktionsanlæg!W1121","v":0},{"$f":"Produktionsanlæg!X1121","v":0},{"$f":"Produktionsanlæg!Y1121","v":0},{"$f":"IF(COUNTIF(D1121:Y1121,\"<>0\")<=1,IF((SUM(D1121:Y1121))>0,(+HLOOKUP((SUM(D1121:Y1121)),Priser!$E$294:$J$296,2)+((SUM(D1121:Y1121))-HLOOKUP((SUM(D1121:Y1121)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1121:Y1121)),Priser!$E$294:$J$296,3))/(SUM(D1121:Y1121)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1121:AV1121)","v":0},{"$f":"SUM(D1121:Y1121)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1122","v":0},{"$f":"Produktionsanlæg!E1122","v":0},{"$f":"Produktionsanlæg!F1122","v":0},{"$f":"Produktionsanlæg!G1122","v":0},{"$f":"Produktionsanlæg!H1122","v":0},{"$f":"Produktionsanlæg!I1122","v":0},{"$f":"Produktionsanlæg!J1122","v":0},{"$f":"Produktionsanlæg!K1122","v":0},{"$f":"Produktionsanlæg!L1122","v":0},{"$f":"Produktionsanlæg!M1122","v":0},{"$f":"Produktionsanlæg!N1122","v":0},{"$f":"Produktionsanlæg!O1122","v":0},{"$f":"Produktionsanlæg!P1122","v":0},{"$f":"Produktionsanlæg!Q1122","v":0},{"$f":"Produktionsanlæg!R1122","v":0},{"$f":"Produktionsanlæg!S1122","v":0},{"$f":"Produktionsanlæg!T1122","v":0},{"$f":"Produktionsanlæg!U1122","v":0},{"$f":"Produktionsanlæg!V1122","v":0},{"$f":"Produktionsanlæg!W1122","v":0},{"$f":"Produktionsanlæg!X1122","v":0},{"$f":"Produktionsanlæg!Y1122","v":0},{"$f":"IF(COUNTIF(D1122:Y1122,\"<>0\")<=1,IF((SUM(D1122:Y1122))>0,((+HLOOKUP((SUM(D1122:Y1122)),Priser!$E$311:$J$315,4)+((SUM(D1122:Y1122))-HLOOKUP((SUM(D1122:Y1122)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1122:Y1122)),Priser!$E$311:$J$315,5))/(SUM(D1122:Y1122))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1122:AV1122)","v":0},{"$f":"SUM(D1122:Y1122)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1123","v":0},{"$f":"Produktionsanlæg!E1123","v":0},{"$f":"Produktionsanlæg!F1123","v":0},{"$f":"Produktionsanlæg!G1123","v":0},{"$f":"Produktionsanlæg!H1123","v":0},{"$f":"Produktionsanlæg!I1123","v":0},{"$f":"Produktionsanlæg!J1123","v":0},{"$f":"Produktionsanlæg!K1123","v":0},{"$f":"Produktionsanlæg!L1123","v":0},{"$f":"Produktionsanlæg!M1123","v":0},{"$f":"Produktionsanlæg!N1123","v":0},{"$f":"Produktionsanlæg!O1123","v":0},{"$f":"Produktionsanlæg!P1123","v":0},{"$f":"Produktionsanlæg!Q1123","v":0},{"$f":"Produktionsanlæg!R1123","v":0},{"$f":"Produktionsanlæg!S1123","v":0},{"$f":"Produktionsanlæg!T1123","v":0},{"$f":"Produktionsanlæg!U1123","v":0},{"$f":"Produktionsanlæg!V1123","v":0},{"$f":"Produktionsanlæg!W1123","v":0},{"$f":"Produktionsanlæg!X1123","v":0},{"$f":"Produktionsanlæg!Y1123","v":0},{"$f":"IF(COUNTIF(D1123:Y1123,\"<>0\")<=1,IF((SUM(D1123:Y1123))>0,(+HLOOKUP((SUM(D1123:Y1123)),Priser!$E$311:$J$318,7)+((SUM(D1123:Y1123))-HLOOKUP((SUM(D1123:Y1123)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1123:Y1123)),Priser!$E$311:$J$318,8))/(SUM(D1123:Y1123)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1123:AV1123)","v":0},{"$f":"SUM(D1123:Y1123)","v":0}]
["Vandværk 20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1125:AW1166)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1125","v":0},{"$f":"Produktionsanlæg!E1125","v":0},{"$f":"Produktionsanlæg!F1125","v":0},{"$f":"Produktionsanlæg!G1125","v":0},{"$f":"Produktionsanlæg!H1125","v":0},{"$f":"Produktionsanlæg!I1125","v":0},{"$f":"Produktionsanlæg!J1125","v":0},{"$f":"Produktionsanlæg!K1125","v":0},{"$f":"Produktionsanlæg!L1125","v":0},{"$f":"Produktionsanlæg!M1125","v":0},{"$f":"Produktionsanlæg!N1125","v":0},{"$f":"Produktionsanlæg!O1125","v":0},{"$f":"Produktionsanlæg!P1125","v":0},{"$f":"Produktionsanlæg!Q1125","v":0},{"$f":"Produktionsanlæg!R1125","v":0},{"$f":"Produktionsanlæg!S1125","v":0},{"$f":"Produktionsanlæg!T1125","v":0},{"$f":"Produktionsanlæg!U1125","v":0},{"$f":"Produktionsanlæg!V1125","v":0},{"$f":"Produktionsanlæg!W1125","v":0},{"$f":"Produktionsanlæg!X1125","v":0},{"$f":"Produktionsanlæg!Y1125","v":0},{"$f":"IF(COUNTIF(D1125:Y1125,\"<>0\")<=1,IF((SUM(D1125:Y1125))>0,(+HLOOKUP((SUM(D1125:Y1125)),Priser!$E$96:$J$108,2)+((SUM(D1125:Y1125))-HLOOKUP((SUM(D1125:Y1125)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1125:Y1125)),Priser!$E$96:$J$108,3))/(SUM(D1125:Y1125)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1125*$Z1125","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1125:AV1125)","v":0},{"$f":"SUM(D1125:Y1125)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1126","v":0},{"$f":"Produktionsanlæg!E1126","v":0},{"$f":"Produktionsanlæg!F1126","v":0},{"$f":"Produktionsanlæg!G1126","v":0},{"$f":"Produktionsanlæg!H1126","v":0},{"$f":"Produktionsanlæg!I1126","v":0},{"$f":"Produktionsanlæg!J1126","v":0},{"$f":"Produktionsanlæg!K1126","v":0},{"$f":"Produktionsanlæg!L1126","v":0},{"$f":"Produktionsanlæg!M1126","v":0},{"$f":"Produktionsanlæg!N1126","v":0},{"$f":"Produktionsanlæg!O1126","v":0},{"$f":"Produktionsanlæg!P1126","v":0},{"$f":"Produktionsanlæg!Q1126","v":0},{"$f":"Produktionsanlæg!R1126","v":0},{"$f":"Produktionsanlæg!S1126","v":0},{"$f":"Produktionsanlæg!T1126","v":0},{"$f":"Produktionsanlæg!U1126","v":0},{"$f":"Produktionsanlæg!V1126","v":0},{"$f":"Produktionsanlæg!W1126","v":0},{"$f":"Produktionsanlæg!X1126","v":0},{"$f":"Produktionsanlæg!Y1126","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1127","v":0},{"$f":"Produktionsanlæg!E1127","v":0},{"$f":"Produktionsanlæg!F1127","v":0},{"$f":"Produktionsanlæg!G1127","v":0},{"$f":"Produktionsanlæg!H1127","v":0},{"$f":"Produktionsanlæg!I1127","v":0},{"$f":"Produktionsanlæg!J1127","v":0},{"$f":"Produktionsanlæg!K1127","v":0},{"$f":"Produktionsanlæg!L1127","v":0},{"$f":"Produktionsanlæg!M1127","v":0},{"$f":"Produktionsanlæg!N1127","v":0},{"$f":"Produktionsanlæg!O1127","v":0},{"$f":"Produktionsanlæg!P1127","v":0},{"$f":"Produktionsanlæg!Q1127","v":0},{"$f":"Produktionsanlæg!R1127","v":0},{"$f":"Produktionsanlæg!S1127","v":0},{"$f":"Produktionsanlæg!T1127","v":0},{"$f":"Produktionsanlæg!U1127","v":0},{"$f":"Produktionsanlæg!V1127","v":0},{"$f":"Produktionsanlæg!W1127","v":0},{"$f":"Produktionsanlæg!X1127","v":0},{"$f":"Produktionsanlæg!Y1127","v":0},{"$f":"IF(COUNTIF(D1127:Y1127,\"<>0\")<=1,IF((SUM(D1127:Y1127))>0,(+HLOOKUP((SUM(D1127:Y1127)),Priser!$E$96:$J$108,2)+((SUM(D1127:Y1127))-HLOOKUP((SUM(D1127:Y1127)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1127:Y1127)),Priser!$E$96:$J$108,3))/(SUM(D1127:Y1127)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1127*$Z1127","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1127*$Z1127","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1127*$Z1127","v":0},{"$f":"Y1127*$Z1127","v":0},{"$f":"+SUM(AA1127:AV1127)","v":0},{"$f":"SUM(D1127:Y1127)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1128","v":0},{"$f":"Produktionsanlæg!E1128","v":0},{"$f":"Produktionsanlæg!F1128","v":0},{"$f":"Produktionsanlæg!G1128","v":0},{"$f":"Produktionsanlæg!H1128","v":0},{"$f":"Produktionsanlæg!I1128","v":0},{"$f":"Produktionsanlæg!J1128","v":0},{"$f":"Produktionsanlæg!K1128","v":0},{"$f":"Produktionsanlæg!L1128","v":0},{"$f":"Produktionsanlæg!M1128","v":0},{"$f":"Produktionsanlæg!N1128","v":0},{"$f":"Produktionsanlæg!O1128","v":0},{"$f":"Produktionsanlæg!P1128","v":0},{"$f":"Produktionsanlæg!Q1128","v":0},{"$f":"Produktionsanlæg!R1128","v":0},{"$f":"Produktionsanlæg!S1128","v":0},{"$f":"Produktionsanlæg!T1128","v":0},{"$f":"Produktionsanlæg!U1128","v":0},{"$f":"Produktionsanlæg!V1128","v":0},{"$f":"Produktionsanlæg!W1128","v":0},{"$f":"Produktionsanlæg!X1128","v":0},{"$f":"Produktionsanlæg!Y1128","v":0},{"$f":"IF(COUNTIF(D1128:Y1128,\"<>0\")<=1,IF((SUM(D1128:Y1128))>0,(+HLOOKUP((SUM(D1128:Y1128)),Priser!$E$96:$J$108,4)+((SUM(D1128:Y1128))-HLOOKUP((SUM(D1128:Y1128)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1128:Y1128)),Priser!$E$96:$J$108,5))/(SUM(D1128:Y1128)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1128*$Z1128","v":0},{"$f":"Y1128*$Z1128","v":0},{"$f":"+SUM(AA1128:AV1128)","v":0},{"$f":"SUM(D1128:Y1128)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1129","v":0},{"$f":"Produktionsanlæg!E1129","v":0},{"$f":"Produktionsanlæg!F1129","v":0},{"$f":"Produktionsanlæg!G1129","v":0},{"$f":"Produktionsanlæg!H1129","v":0},{"$f":"Produktionsanlæg!I1129","v":0},{"$f":"Produktionsanlæg!J1129","v":0},{"$f":"Produktionsanlæg!K1129","v":0},{"$f":"Produktionsanlæg!L1129","v":0},{"$f":"Produktionsanlæg!M1129","v":0},{"$f":"Produktionsanlæg!N1129","v":0},{"$f":"Produktionsanlæg!O1129","v":0},{"$f":"Produktionsanlæg!P1129","v":0},{"$f":"Produktionsanlæg!Q1129","v":0},{"$f":"Produktionsanlæg!R1129","v":0},{"$f":"Produktionsanlæg!S1129","v":0},{"$f":"Produktionsanlæg!T1129","v":0},{"$f":"Produktionsanlæg!U1129","v":0},{"$f":"Produktionsanlæg!V1129","v":0},{"$f":"Produktionsanlæg!W1129","v":0},{"$f":"Produktionsanlæg!X1129","v":0},{"$f":"Produktionsanlæg!Y1129","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1130","v":0},{"$f":"Produktionsanlæg!E1130","v":0},{"$f":"Produktionsanlæg!F1130","v":0},{"$f":"Produktionsanlæg!G1130","v":0},{"$f":"Produktionsanlæg!H1130","v":0},{"$f":"Produktionsanlæg!I1130","v":0},{"$f":"Produktionsanlæg!J1130","v":0},{"$f":"Produktionsanlæg!K1130","v":0},{"$f":"Produktionsanlæg!L1130","v":0},{"$f":"Produktionsanlæg!M1130","v":0},{"$f":"Produktionsanlæg!N1130","v":0},{"$f":"Produktionsanlæg!O1130","v":0},{"$f":"Produktionsanlæg!P1130","v":0},{"$f":"Produktionsanlæg!Q1130","v":0},{"$f":"Produktionsanlæg!R1130","v":0},{"$f":"Produktionsanlæg!S1130","v":0},{"$f":"Produktionsanlæg!T1130","v":0},{"$f":"Produktionsanlæg!U1130","v":0},{"$f":"Produktionsanlæg!V1130","v":0},{"$f":"Produktionsanlæg!W1130","v":0},{"$f":"Produktionsanlæg!X1130","v":0},{"$f":"Produktionsanlæg!Y1130","v":0},{"$f":"IF(COUNTIF(D1130:Y1130,\"<>0\")<=1,IF((SUM(D1130:Y1130))>0,(+HLOOKUP((SUM(D1130:Y1130)),Priser!$E$96:$J$108,4)+((SUM(D1130:Y1130))-HLOOKUP((SUM(D1130:Y1130)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1130:Y1130)),Priser!$E$96:$J$108,5))/(SUM(D1130:Y1130)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1130*$Z1130","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1130*$Z1130","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1130*$Z1130","v":0},{"$f":"Y1130*$Z1130","v":0},{"$f":"+SUM(AA1130:AV1130)","v":0},{"$f":"SUM(D1130:Y1130)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1131","v":0},{"$f":"Produktionsanlæg!E1131","v":0},{"$f":"Produktionsanlæg!F1131","v":0},{"$f":"Produktionsanlæg!G1131","v":0},{"$f":"Produktionsanlæg!H1131","v":0},{"$f":"Produktionsanlæg!I1131","v":0},{"$f":"Produktionsanlæg!J1131","v":0},{"$f":"Produktionsanlæg!K1131","v":0},{"$f":"Produktionsanlæg!L1131","v":0},{"$f":"Produktionsanlæg!M1131","v":0},{"$f":"Produktionsanlæg!N1131","v":0},{"$f":"Produktionsanlæg!O1131","v":0},{"$f":"Produktionsanlæg!P1131","v":0},{"$f":"Produktionsanlæg!Q1131","v":0},{"$f":"Produktionsanlæg!R1131","v":0},{"$f":"Produktionsanlæg!S1131","v":0},{"$f":"Produktionsanlæg!T1131","v":0},{"$f":"Produktionsanlæg!U1131","v":0},{"$f":"Produktionsanlæg!V1131","v":0},{"$f":"Produktionsanlæg!W1131","v":0},{"$f":"Produktionsanlæg!X1131","v":0},{"$f":"Produktionsanlæg!Y1131","v":0},{"$f":"IF(COUNTIF(D1131:Y1131,\"<>0\")<=1,IF((SUM(D1131:Y1131))>0,(+HLOOKUP((SUM(D1131:Y1131)),Priser!$E$96:$J$108,8)+((SUM(D1131:Y1131))-HLOOKUP((SUM(D1131:Y1131)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1131:Y1131)),Priser!$E$96:$J$108,9))/(SUM(D1131:Y1131)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1131*$Z1131","v":0},{"$f":"Y1131*$Z1131","v":0},{"$f":"+SUM(AA1131:AV1131)","v":0},{"$f":"SUM(D1131:Y1131)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1132","v":0},{"$f":"Produktionsanlæg!E1132","v":0},{"$f":"Produktionsanlæg!F1132","v":0},{"$f":"Produktionsanlæg!G1132","v":0},{"$f":"Produktionsanlæg!H1132","v":0},{"$f":"Produktionsanlæg!I1132","v":0},{"$f":"Produktionsanlæg!J1132","v":0},{"$f":"Produktionsanlæg!K1132","v":0},{"$f":"Produktionsanlæg!L1132","v":0},{"$f":"Produktionsanlæg!M1132","v":0},{"$f":"Produktionsanlæg!N1132","v":0},{"$f":"Produktionsanlæg!O1132","v":0},{"$f":"Produktionsanlæg!P1132","v":0},{"$f":"Produktionsanlæg!Q1132","v":0},{"$f":"Produktionsanlæg!R1132","v":0},{"$f":"Produktionsanlæg!S1132","v":0},{"$f":"Produktionsanlæg!T1132","v":0},{"$f":"Produktionsanlæg!U1132","v":0},{"$f":"Produktionsanlæg!V1132","v":0},{"$f":"Produktionsanlæg!W1132","v":0},{"$f":"Produktionsanlæg!X1132","v":0},{"$f":"Produktionsanlæg!Y1132","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1133","v":0},{"$f":"Produktionsanlæg!E1133","v":0},{"$f":"Produktionsanlæg!F1133","v":0},{"$f":"Produktionsanlæg!G1133","v":0},{"$f":"Produktionsanlæg!H1133","v":0},{"$f":"Produktionsanlæg!I1133","v":0},{"$f":"Produktionsanlæg!J1133","v":0},{"$f":"Produktionsanlæg!K1133","v":0},{"$f":"Produktionsanlæg!L1133","v":0},{"$f":"Produktionsanlæg!M1133","v":0},{"$f":"Produktionsanlæg!N1133","v":0},{"$f":"Produktionsanlæg!O1133","v":0},{"$f":"Produktionsanlæg!P1133","v":0},{"$f":"Produktionsanlæg!Q1133","v":0},{"$f":"Produktionsanlæg!R1133","v":0},{"$f":"Produktionsanlæg!S1133","v":0},{"$f":"Produktionsanlæg!T1133","v":0},{"$f":"Produktionsanlæg!U1133","v":0},{"$f":"Produktionsanlæg!V1133","v":0},{"$f":"Produktionsanlæg!W1133","v":0},{"$f":"Produktionsanlæg!X1133","v":0},{"$f":"Produktionsanlæg!Y1133","v":0},{"$f":"IF(COUNTIF(D1133:Y1133,\"<>0\")<=1,IF((SUM(D1133:Y1133))>0,(+HLOOKUP((SUM(D1133:Y1133)),Priser!$E$96:$J$108,8)+((SUM(D1133:Y1133))-HLOOKUP((SUM(D1133:Y1133)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1133:Y1133)),Priser!$E$96:$J$108,9))/(SUM(D1133:Y1133)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1133*$Z1133","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1133*$Z1133","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1133*$Z1133","v":0},{"$f":"Y1133*$Z1133","v":0},{"$f":"+SUM(AA1133:AV1133)","v":0},{"$f":"SUM(D1133:Y1133)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1134","v":0},{"$f":"Produktionsanlæg!E1134","v":0},{"$f":"Produktionsanlæg!F1134","v":0},{"$f":"Produktionsanlæg!G1134","v":0},{"$f":"Produktionsanlæg!H1134","v":0},{"$f":"Produktionsanlæg!I1134","v":0},{"$f":"Produktionsanlæg!J1134","v":0},{"$f":"Produktionsanlæg!K1134","v":0},{"$f":"Produktionsanlæg!L1134","v":0},{"$f":"Produktionsanlæg!M1134","v":0},{"$f":"Produktionsanlæg!N1134","v":0},{"$f":"Produktionsanlæg!O1134","v":0},{"$f":"Produktionsanlæg!P1134","v":0},{"$f":"Produktionsanlæg!Q1134","v":0},{"$f":"Produktionsanlæg!R1134","v":0},{"$f":"Produktionsanlæg!S1134","v":0},{"$f":"Produktionsanlæg!T1134","v":0},{"$f":"Produktionsanlæg!U1134","v":0},{"$f":"Produktionsanlæg!V1134","v":0},{"$f":"Produktionsanlæg!W1134","v":0},{"$f":"Produktionsanlæg!X1134","v":0},{"$f":"Produktionsanlæg!Y1134","v":0},{"$f":"IF(COUNTIF(D1134:Y1134,\"<>0\")<=1,IF((SUM(D1134:Y1134))>0,(+HLOOKUP((SUM(D1134:Y1134)),Priser!$E$96:$J$108,6)+((SUM(D1134:Y1134))-HLOOKUP((SUM(D1134:Y1134)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1134:Y1134)),Priser!$E$96:$J$108,7))/(SUM(D1134:Y1134)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1134*$Z1134","v":0},{"$f":"Y1134*$Z1134","v":0},{"$f":"+SUM(AA1134:AV1134)","v":0},{"$f":"SUM(D1134:Y1134)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1135","v":0},{"$f":"Produktionsanlæg!E1135","v":0},{"$f":"Produktionsanlæg!F1135","v":0},{"$f":"Produktionsanlæg!G1135","v":0},{"$f":"Produktionsanlæg!H1135","v":0},{"$f":"Produktionsanlæg!I1135","v":0},{"$f":"Produktionsanlæg!J1135","v":0},{"$f":"Produktionsanlæg!K1135","v":0},{"$f":"Produktionsanlæg!L1135","v":0},{"$f":"Produktionsanlæg!M1135","v":0},{"$f":"Produktionsanlæg!N1135","v":0},{"$f":"Produktionsanlæg!O1135","v":0},{"$f":"Produktionsanlæg!P1135","v":0},{"$f":"Produktionsanlæg!Q1135","v":0},{"$f":"Produktionsanlæg!R1135","v":0},{"$f":"Produktionsanlæg!S1135","v":0},{"$f":"Produktionsanlæg!T1135","v":0},{"$f":"Produktionsanlæg!U1135","v":0},{"$f":"Produktionsanlæg!V1135","v":0},{"$f":"Produktionsanlæg!W1135","v":0},{"$f":"Produktionsanlæg!X1135","v":0},{"$f":"Produktionsanlæg!Y1135","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1136","v":0},{"$f":"Produktionsanlæg!E1136","v":0},{"$f":"Produktionsanlæg!F1136","v":0},{"$f":"Produktionsanlæg!G1136","v":0},{"$f":"Produktionsanlæg!H1136","v":0},{"$f":"Produktionsanlæg!I1136","v":0},{"$f":"Produktionsanlæg!J1136","v":0},{"$f":"Produktionsanlæg!K1136","v":0},{"$f":"Produktionsanlæg!L1136","v":0},{"$f":"Produktionsanlæg!M1136","v":0},{"$f":"Produktionsanlæg!N1136","v":0},{"$f":"Produktionsanlæg!O1136","v":0},{"$f":"Produktionsanlæg!P1136","v":0},{"$f":"Produktionsanlæg!Q1136","v":0},{"$f":"Produktionsanlæg!R1136","v":0},{"$f":"Produktionsanlæg!S1136","v":0},{"$f":"Produktionsanlæg!T1136","v":0},{"$f":"Produktionsanlæg!U1136","v":0},{"$f":"Produktionsanlæg!V1136","v":0},{"$f":"Produktionsanlæg!W1136","v":0},{"$f":"Produktionsanlæg!X1136","v":0},{"$f":"Produktionsanlæg!Y1136","v":0},{"$f":"IF(COUNTIF(D1136:Y1136,\"<>0\")<=1,IF((SUM(D1136:Y1136))>0,(+HLOOKUP((SUM(D1136:Y1136)),Priser!$E$96:$J$108,6)+((SUM(D1136:Y1136))-HLOOKUP((SUM(D1136:Y1136)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1136:Y1136)),Priser!$E$96:$J$108,7))/(SUM(D1136:Y1136)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1136*$Z1136","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1136*$Z1136","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1136*$Z1136","v":0},0,{"$f":"+SUM(AA1136:AV1136)","v":0},{"$f":"SUM(D1136:Y1136)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1137","v":0},{"$f":"Produktionsanlæg!E1137","v":0},{"$f":"Produktionsanlæg!F1137","v":0},{"$f":"Produktionsanlæg!G1137","v":0},{"$f":"Produktionsanlæg!H1137","v":0},{"$f":"Produktionsanlæg!I1137","v":0},{"$f":"Produktionsanlæg!J1137","v":0},{"$f":"Produktionsanlæg!K1137","v":0},{"$f":"Produktionsanlæg!L1137","v":0},{"$f":"Produktionsanlæg!M1137","v":0},{"$f":"Produktionsanlæg!N1137","v":0},{"$f":"Produktionsanlæg!O1137","v":0},{"$f":"Produktionsanlæg!P1137","v":0},{"$f":"Produktionsanlæg!Q1137","v":0},{"$f":"Produktionsanlæg!R1137","v":0},{"$f":"Produktionsanlæg!S1137","v":0},{"$f":"Produktionsanlæg!T1137","v":0},{"$f":"Produktionsanlæg!U1137","v":0},{"$f":"Produktionsanlæg!V1137","v":0},{"$f":"Produktionsanlæg!W1137","v":0},{"$f":"Produktionsanlæg!X1137","v":0},{"$f":"Produktionsanlæg!Y1137","v":0},{"$f":"IF(COUNTIF(D1137:Y1137,\"<>0\")<=1,IF((SUM(D1137:Y1137))>0,(+HLOOKUP((SUM(D1137:Y1137)),Priser!$E$96:$J$108,10)+((SUM(D1137:Y1137))-HLOOKUP((SUM(D1137:Y1137)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1137:Y1137)),Priser!$E$96:$J$108,11))/(SUM(D1137:Y1137)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1138","v":0},{"$f":"Produktionsanlæg!E1138","v":0},{"$f":"Produktionsanlæg!F1138","v":0},{"$f":"Produktionsanlæg!G1138","v":0},{"$f":"Produktionsanlæg!H1138","v":0},{"$f":"Produktionsanlæg!I1138","v":0},{"$f":"Produktionsanlæg!J1138","v":0},{"$f":"Produktionsanlæg!K1138","v":0},{"$f":"Produktionsanlæg!L1138","v":0},{"$f":"Produktionsanlæg!M1138","v":0},{"$f":"Produktionsanlæg!N1138","v":0},{"$f":"Produktionsanlæg!O1138","v":0},{"$f":"Produktionsanlæg!P1138","v":0},{"$f":"Produktionsanlæg!Q1138","v":0},{"$f":"Produktionsanlæg!R1138","v":0},{"$f":"Produktionsanlæg!S1138","v":0},{"$f":"Produktionsanlæg!T1138","v":0},{"$f":"Produktionsanlæg!U1138","v":0},{"$f":"Produktionsanlæg!V1138","v":0},{"$f":"Produktionsanlæg!W1138","v":0},{"$f":"Produktionsanlæg!X1138","v":0},{"$f":"Produktionsanlæg!Y1138","v":0},{"$f":"IF(COUNTIF(D1138:Y1138,\"<>0\")<=1,IF((SUM(D1138:Y1138))>0,(+HLOOKUP((SUM(D1138:Y1138)),Priser!$E$96:$J$108,12)+((SUM(D1138:Y1138))-HLOOKUP((SUM(D1138:Y1138)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1138:Y1138)),Priser!$E$96:$J$108,13))/(SUM(D1138:Y1138)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1139","v":0},{"$f":"Produktionsanlæg!E1139","v":0},{"$f":"Produktionsanlæg!F1139","v":0},{"$f":"Produktionsanlæg!G1139","v":0},{"$f":"Produktionsanlæg!H1139","v":0},{"$f":"Produktionsanlæg!I1139","v":0},{"$f":"Produktionsanlæg!J1139","v":0},{"$f":"Produktionsanlæg!K1139","v":0},{"$f":"Produktionsanlæg!L1139","v":0},{"$f":"Produktionsanlæg!M1139","v":0},{"$f":"Produktionsanlæg!N1139","v":0},{"$f":"Produktionsanlæg!O1139","v":0},{"$f":"Produktionsanlæg!P1139","v":0},{"$f":"Produktionsanlæg!Q1139","v":0},{"$f":"Produktionsanlæg!R1139","v":0},{"$f":"Produktionsanlæg!S1139","v":0},{"$f":"Produktionsanlæg!T1139","v":0},{"$f":"Produktionsanlæg!U1139","v":0},{"$f":"Produktionsanlæg!V1139","v":0},{"$f":"Produktionsanlæg!W1139","v":0},{"$f":"Produktionsanlæg!X1139","v":0},{"$f":"Produktionsanlæg!Y1139","v":0},{"$f":"IF(COUNTIF(D1139:Y1139,\"<>0\")<=1,IF((SUM(D1139:Y1139))>0,(+HLOOKUP((SUM(D1139:Y1139)),Priser!$E$118:$I$123,3)+((SUM(D1139:Y1139))-HLOOKUP((SUM(D1139:Y1139)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1139:Y1139)),Priser!$E$118:$I$123,4))/(SUM(D1139:Y1139)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1140","v":0},{"$f":"Produktionsanlæg!E1140","v":0},{"$f":"Produktionsanlæg!F1140","v":0},{"$f":"Produktionsanlæg!G1140","v":0},{"$f":"Produktionsanlæg!H1140","v":0},{"$f":"Produktionsanlæg!I1140","v":0},{"$f":"Produktionsanlæg!J1140","v":0},{"$f":"Produktionsanlæg!K1140","v":0},{"$f":"Produktionsanlæg!L1140","v":0},{"$f":"Produktionsanlæg!M1140","v":0},{"$f":"Produktionsanlæg!N1140","v":0},{"$f":"Produktionsanlæg!O1140","v":0},{"$f":"Produktionsanlæg!P1140","v":0},{"$f":"Produktionsanlæg!Q1140","v":0},{"$f":"Produktionsanlæg!R1140","v":0},{"$f":"Produktionsanlæg!S1140","v":0},{"$f":"Produktionsanlæg!T1140","v":0},{"$f":"Produktionsanlæg!U1140","v":0},{"$f":"Produktionsanlæg!V1140","v":0},{"$f":"Produktionsanlæg!W1140","v":0},{"$f":"Produktionsanlæg!X1140","v":0},{"$f":"Produktionsanlæg!Y1140","v":0},{"$f":"IF(COUNTIF(D1140:Y1140,\"<>0\")<=1,IF((SUM(D1140:Y1140))>0,(+HLOOKUP((SUM(D1140:Y1140)),Priser!$E$118:$I$123,5)+((SUM(D1140:Y1140))-HLOOKUP((SUM(D1140:Y1140)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1140:Y1140)),Priser!$E$118:$I$123,6))/(SUM(D1140:Y1140)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1141","v":0},{"$f":"Produktionsanlæg!E1141","v":0},{"$f":"Produktionsanlæg!F1141","v":0},{"$f":"Produktionsanlæg!G1141","v":0},{"$f":"Produktionsanlæg!H1141","v":0},{"$f":"Produktionsanlæg!I1141","v":0},{"$f":"Produktionsanlæg!J1141","v":0},{"$f":"Produktionsanlæg!K1141","v":0},{"$f":"Produktionsanlæg!L1141","v":0},{"$f":"Produktionsanlæg!M1141","v":0},{"$f":"Produktionsanlæg!N1141","v":0},{"$f":"Produktionsanlæg!O1141","v":0},{"$f":"Produktionsanlæg!P1141","v":0},{"$f":"Produktionsanlæg!Q1141","v":0},{"$f":"Produktionsanlæg!R1141","v":0},{"$f":"Produktionsanlæg!S1141","v":0},{"$f":"Produktionsanlæg!T1141","v":0},{"$f":"Produktionsanlæg!U1141","v":0},{"$f":"Produktionsanlæg!V1141","v":0},{"$f":"Produktionsanlæg!W1141","v":0},{"$f":"Produktionsanlæg!X1141","v":0},{"$f":"Produktionsanlæg!Y1141","v":0},{"$f":"IF(COUNTIF(D1141:Y1141,\"<>0\")<=1,IF((SUM(D1141:Y1141))>0,(+HLOOKUP((SUM(D1141:Y1141)),Priser!$E$132:$I$141,9)+((SUM(D1141:Y1141))-HLOOKUP((SUM(D1141:Y1141)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1141:Y1141)),Priser!$E$132:$I$141,10))/(SUM(D1141:Y1141)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1142","v":0},{"$f":"Produktionsanlæg!E1142","v":0},{"$f":"Produktionsanlæg!F1142","v":0},{"$f":"Produktionsanlæg!G1142","v":0},{"$f":"Produktionsanlæg!H1142","v":0},{"$f":"Produktionsanlæg!I1142","v":0},{"$f":"Produktionsanlæg!J1142","v":0},{"$f":"Produktionsanlæg!K1142","v":0},{"$f":"Produktionsanlæg!L1142","v":0},{"$f":"Produktionsanlæg!M1142","v":0},{"$f":"Produktionsanlæg!N1142","v":0},{"$f":"Produktionsanlæg!O1142","v":0},{"$f":"Produktionsanlæg!P1142","v":0},{"$f":"Produktionsanlæg!Q1142","v":0},{"$f":"Produktionsanlæg!R1142","v":0},{"$f":"Produktionsanlæg!S1142","v":0},{"$f":"Produktionsanlæg!T1142","v":0},{"$f":"Produktionsanlæg!U1142","v":0},{"$f":"Produktionsanlæg!V1142","v":0},{"$f":"Produktionsanlæg!W1142","v":0},{"$f":"Produktionsanlæg!X1142","v":0},{"$f":"Produktionsanlæg!Y1142","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1143","v":0},{"$f":"Produktionsanlæg!E1143","v":0},{"$f":"Produktionsanlæg!F1143","v":0},{"$f":"Produktionsanlæg!G1143","v":0},{"$f":"Produktionsanlæg!H1143","v":0},{"$f":"Produktionsanlæg!I1143","v":0},{"$f":"Produktionsanlæg!J1143","v":0},{"$f":"Produktionsanlæg!K1143","v":0},{"$f":"Produktionsanlæg!L1143","v":0},{"$f":"Produktionsanlæg!M1143","v":0},{"$f":"Produktionsanlæg!N1143","v":0},{"$f":"Produktionsanlæg!O1143","v":0},{"$f":"Produktionsanlæg!P1143","v":0},{"$f":"Produktionsanlæg!Q1143","v":0},{"$f":"Produktionsanlæg!R1143","v":0},{"$f":"Produktionsanlæg!S1143","v":0},{"$f":"Produktionsanlæg!T1143","v":0},{"$f":"Produktionsanlæg!U1143","v":0},{"$f":"Produktionsanlæg!V1143","v":0},{"$f":"Produktionsanlæg!W1143","v":0},{"$f":"Produktionsanlæg!X1143","v":0},{"$f":"Produktionsanlæg!Y1143","v":0},{"$f":"IF(COUNTIF(D1143:Y1143,\"<>0\")<=1,IF((SUM(D1143:Y1143))>0,(+HLOOKUP((SUM(D1143:Y1143)),Priser!$E$132:$I$141,9)+((SUM(D1143:Y1143))-HLOOKUP((SUM(D1143:Y1143)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1143:Y1143)),Priser!$E$132:$I$141,10))/(SUM(D1143:Y1143)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1143*$Z1143","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1143*$Z1143","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1143*$Z1143","v":0},{"$f":"Y1143*$Z1143","v":0},{"$f":"+SUM(AA1143:AV1143)","v":0},{"$f":"SUM(D1143:Y1143)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1144","v":0},{"$f":"Produktionsanlæg!E1144","v":0},{"$f":"Produktionsanlæg!F1144","v":0},{"$f":"Produktionsanlæg!G1144","v":0},{"$f":"Produktionsanlæg!H1144","v":0},{"$f":"Produktionsanlæg!I1144","v":0},{"$f":"Produktionsanlæg!J1144","v":0},{"$f":"Produktionsanlæg!K1144","v":0},{"$f":"Produktionsanlæg!L1144","v":0},{"$f":"Produktionsanlæg!M1144","v":0},{"$f":"Produktionsanlæg!N1144","v":0},{"$f":"Produktionsanlæg!O1144","v":0},{"$f":"Produktionsanlæg!P1144","v":0},{"$f":"Produktionsanlæg!Q1144","v":0},{"$f":"Produktionsanlæg!R1144","v":0},{"$f":"Produktionsanlæg!S1144","v":0},{"$f":"Produktionsanlæg!T1144","v":0},{"$f":"Produktionsanlæg!U1144","v":0},{"$f":"Produktionsanlæg!V1144","v":0},{"$f":"Produktionsanlæg!W1144","v":0},{"$f":"Produktionsanlæg!X1144","v":0},{"$f":"Produktionsanlæg!Y1144","v":0},{"$f":"IF(COUNTIF(D1144:Y1144,\"<>0\")<=1,IF((SUM(D1144:Y1144))>0,(+HLOOKUP((SUM(D1144:Y1144)),Priser!$E$132:$I$141,6)+((SUM(D1144:Y1144))-HLOOKUP((SUM(D1144:Y1144)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1144:Y1144)),Priser!$E$132:$I$141,7))/(SUM(D1144:Y1144)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1144*$Z1144","v":0},{"$f":"Y1144*$Z1144","v":0},{"$f":"+SUM(AA1144:AV1144)","v":0},{"$f":"SUM(D1144:Y1144)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1145","v":0},{"$f":"Produktionsanlæg!E1145","v":0},{"$f":"Produktionsanlæg!F1145","v":0},{"$f":"Produktionsanlæg!G1145","v":0},{"$f":"Produktionsanlæg!H1145","v":0},{"$f":"Produktionsanlæg!I1145","v":0},{"$f":"Produktionsanlæg!J1145","v":0},{"$f":"Produktionsanlæg!K1145","v":0},{"$f":"Produktionsanlæg!L1145","v":0},{"$f":"Produktionsanlæg!M1145","v":0},{"$f":"Produktionsanlæg!N1145","v":0},{"$f":"Produktionsanlæg!O1145","v":0},{"$f":"Produktionsanlæg!P1145","v":0},{"$f":"Produktionsanlæg!Q1145","v":0},{"$f":"Produktionsanlæg!R1145","v":0},{"$f":"Produktionsanlæg!S1145","v":0},{"$f":"Produktionsanlæg!T1145","v":0},{"$f":"Produktionsanlæg!U1145","v":0},{"$f":"Produktionsanlæg!V1145","v":0},{"$f":"Produktionsanlæg!W1145","v":0},{"$f":"Produktionsanlæg!X1145","v":0},{"$f":"Produktionsanlæg!Y1145","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1146","v":0},{"$f":"Produktionsanlæg!E1146","v":0},{"$f":"Produktionsanlæg!F1146","v":0},{"$f":"Produktionsanlæg!G1146","v":0},{"$f":"Produktionsanlæg!H1146","v":0},{"$f":"Produktionsanlæg!I1146","v":0},{"$f":"Produktionsanlæg!J1146","v":0},{"$f":"Produktionsanlæg!K1146","v":0},{"$f":"Produktionsanlæg!L1146","v":0},{"$f":"Produktionsanlæg!M1146","v":0},{"$f":"Produktionsanlæg!N1146","v":0},{"$f":"Produktionsanlæg!O1146","v":0},{"$f":"Produktionsanlæg!P1146","v":0},{"$f":"Produktionsanlæg!Q1146","v":0},{"$f":"Produktionsanlæg!R1146","v":0},{"$f":"Produktionsanlæg!S1146","v":0},{"$f":"Produktionsanlæg!T1146","v":0},{"$f":"Produktionsanlæg!U1146","v":0},{"$f":"Produktionsanlæg!V1146","v":0},{"$f":"Produktionsanlæg!W1146","v":0},{"$f":"Produktionsanlæg!X1146","v":0},{"$f":"Produktionsanlæg!Y1146","v":0},{"$f":"IF(COUNTIF(D1146:Y1146,\"<>0\")<=1,IF((SUM(D1146:Y1146))>0,(+HLOOKUP((SUM(D1146:Y1146)),Priser!$E$132:$I$141,6)+((SUM(D1146:Y1146))-HLOOKUP((SUM(D1146:Y1146)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1146:Y1146)),Priser!$E$132:$I$141,7))/(SUM(D1146:Y1146)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1146*$Z1146","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1146*$Z1146","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1146*$Z1146","v":0},0,{"$f":"+SUM(AA1146:AV1146)","v":0},{"$f":"SUM(D1146:Y1146)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1147","v":0},{"$f":"Produktionsanlæg!E1147","v":0},{"$f":"Produktionsanlæg!F1147","v":0},{"$f":"Produktionsanlæg!G1147","v":0},{"$f":"Produktionsanlæg!H1147","v":0},{"$f":"Produktionsanlæg!I1147","v":0},{"$f":"Produktionsanlæg!J1147","v":0},{"$f":"Produktionsanlæg!K1147","v":0},{"$f":"Produktionsanlæg!L1147","v":0},{"$f":"Produktionsanlæg!M1147","v":0},{"$f":"Produktionsanlæg!N1147","v":0},{"$f":"Produktionsanlæg!O1147","v":0},{"$f":"Produktionsanlæg!P1147","v":0},{"$f":"Produktionsanlæg!Q1147","v":0},{"$f":"Produktionsanlæg!R1147","v":0},{"$f":"Produktionsanlæg!S1147","v":0},{"$f":"Produktionsanlæg!T1147","v":0},{"$f":"Produktionsanlæg!U1147","v":0},{"$f":"Produktionsanlæg!V1147","v":0},{"$f":"Produktionsanlæg!W1147","v":0},{"$f":"Produktionsanlæg!X1147","v":0},{"$f":"Produktionsanlæg!Y1147","v":0},{"$f":"IF(COUNTIF(D1147:Y1147,\"<>0\")<=1,IF((SUM(D1147:Y1147))>0,(+HLOOKUP((SUM(D1147:Y1147)),Priser!$E$150:$J$152,2)+((SUM(D1147:Y1147))-HLOOKUP((SUM(D1147:Y1147)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1147:Y1147)),Priser!$E$150:$J$152,3))/(SUM(D1147:Y1147)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1147:AV1147)","v":0},{"$f":"SUM(D1147:Y1147)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1148","v":0},{"$f":"Produktionsanlæg!E1148","v":0},{"$f":"Produktionsanlæg!F1148","v":0},{"$f":"Produktionsanlæg!G1148","v":0},{"$f":"Produktionsanlæg!H1148","v":0},{"$f":"Produktionsanlæg!I1148","v":0},{"$f":"Produktionsanlæg!J1148","v":0},{"$f":"Produktionsanlæg!K1148","v":0},{"$f":"Produktionsanlæg!L1148","v":0},{"$f":"Produktionsanlæg!M1148","v":0},{"$f":"Produktionsanlæg!N1148","v":0},{"$f":"Produktionsanlæg!O1148","v":0},{"$f":"Produktionsanlæg!P1148","v":0},{"$f":"Produktionsanlæg!Q1148","v":0},{"$f":"Produktionsanlæg!R1148","v":0},{"$f":"Produktionsanlæg!S1148","v":0},{"$f":"Produktionsanlæg!T1148","v":0},{"$f":"Produktionsanlæg!U1148","v":0},{"$f":"Produktionsanlæg!V1148","v":0},{"$f":"Produktionsanlæg!W1148","v":0},{"$f":"Produktionsanlæg!X1148","v":0},{"$f":"Produktionsanlæg!Y1148","v":0},{"$f":"IF(COUNTIF(D1148:Y1148,\"<>0\")<=1,IF((SUM(D1148:Y1148))>0,(+HLOOKUP((SUM(D1148:Y1148)),Priser!$E$154:$J$156,2)+((SUM(D1148:Y1148))-HLOOKUP((SUM(D1148:Y1148)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1148:Y1148)),Priser!$E$154:$J$156,3))/(SUM(D1148:Y1148)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1148:AV1148)","v":0},{"$f":"SUM(D1148:Y1148)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1149","v":0},{"$f":"Produktionsanlæg!E1149","v":0},{"$f":"Produktionsanlæg!F1149","v":0},{"$f":"Produktionsanlæg!G1149","v":0},{"$f":"Produktionsanlæg!H1149","v":0},{"$f":"Produktionsanlæg!I1149","v":0},{"$f":"Produktionsanlæg!J1149","v":0},{"$f":"Produktionsanlæg!K1149","v":0},{"$f":"Produktionsanlæg!L1149","v":0},{"$f":"Produktionsanlæg!M1149","v":0},{"$f":"Produktionsanlæg!N1149","v":0},{"$f":"Produktionsanlæg!O1149","v":0},{"$f":"Produktionsanlæg!P1149","v":0},{"$f":"Produktionsanlæg!Q1149","v":0},{"$f":"Produktionsanlæg!R1149","v":0},{"$f":"Produktionsanlæg!S1149","v":0},{"$f":"Produktionsanlæg!T1149","v":0},{"$f":"Produktionsanlæg!U1149","v":0},{"$f":"Produktionsanlæg!V1149","v":0},{"$f":"Produktionsanlæg!W1149","v":0},{"$f":"Produktionsanlæg!X1149","v":0},{"$f":"Produktionsanlæg!Y1149","v":0},{"$f":"IF(COUNTIF(D1149:Y1149,\"<>0\")<=1,IF((SUM(D1149:Y1149))>0,(+HLOOKUP((SUM(D1149:Y1149)),Priser!$E$168:$J$170,2)+((SUM(D1149:Y1149))-HLOOKUP((SUM(D1149:Y1149)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1149:Y1149)),Priser!$E$168:$J$170,3))/(SUM(D1149:Y1149)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1149:AV1149)","v":0},{"$f":"SUM(D1149:Y1149)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1150","v":0},{"$f":"Produktionsanlæg!E1150","v":0},{"$f":"Produktionsanlæg!F1150","v":0},{"$f":"Produktionsanlæg!G1150","v":0},{"$f":"Produktionsanlæg!H1150","v":0},{"$f":"Produktionsanlæg!I1150","v":0},{"$f":"Produktionsanlæg!J1150","v":0},{"$f":"Produktionsanlæg!K1150","v":0},{"$f":"Produktionsanlæg!L1150","v":0},{"$f":"Produktionsanlæg!M1150","v":0},{"$f":"Produktionsanlæg!N1150","v":0},{"$f":"Produktionsanlæg!O1150","v":0},{"$f":"Produktionsanlæg!P1150","v":0},{"$f":"Produktionsanlæg!Q1150","v":0},{"$f":"Produktionsanlæg!R1150","v":0},{"$f":"Produktionsanlæg!S1150","v":0},{"$f":"Produktionsanlæg!T1150","v":0},{"$f":"Produktionsanlæg!U1150","v":0},{"$f":"Produktionsanlæg!V1150","v":0},{"$f":"Produktionsanlæg!W1150","v":0},{"$f":"Produktionsanlæg!X1150","v":0},{"$f":"Produktionsanlæg!Y1150","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1151","v":0},{"$f":"Produktionsanlæg!E1151","v":0},{"$f":"Produktionsanlæg!F1151","v":0},{"$f":"Produktionsanlæg!G1151","v":0},{"$f":"Produktionsanlæg!H1151","v":0},{"$f":"Produktionsanlæg!I1151","v":0},{"$f":"Produktionsanlæg!J1151","v":0},{"$f":"Produktionsanlæg!K1151","v":0},{"$f":"Produktionsanlæg!L1151","v":0},{"$f":"Produktionsanlæg!M1151","v":0},{"$f":"Produktionsanlæg!N1151","v":0},{"$f":"Produktionsanlæg!O1151","v":0},{"$f":"Produktionsanlæg!P1151","v":0},{"$f":"Produktionsanlæg!Q1151","v":0},{"$f":"Produktionsanlæg!R1151","v":0},{"$f":"Produktionsanlæg!S1151","v":0},{"$f":"Produktionsanlæg!T1151","v":0},{"$f":"Produktionsanlæg!U1151","v":0},{"$f":"Produktionsanlæg!V1151","v":0},{"$f":"Produktionsanlæg!W1151","v":0},{"$f":"Produktionsanlæg!X1151","v":0},{"$f":"Produktionsanlæg!Y1151","v":0},{"$f":"IF(COUNTIF(D1151:Y1151,\"<>0\")<=1,IF((SUM(D1151:Y1151))>0,(+HLOOKUP(SUM(D1151:Y1151),Priser!$E$175:$J$177,2)+((SUM(D1151:Y1151))-HLOOKUP((SUM(D1151:Y1151)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1151:Y1151)),Priser!$E$175:$J$177,3))/(SUM(D1151:Y1151)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1151*$Z1151","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1151:AV1151)","v":0},{"$f":"SUM(D1151:Y1151)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1152","v":0},{"$f":"Produktionsanlæg!E1152","v":0},{"$f":"Produktionsanlæg!F1152","v":0},{"$f":"Produktionsanlæg!G1152","v":0},{"$f":"Produktionsanlæg!H1152","v":0},{"$f":"Produktionsanlæg!I1152","v":0},{"$f":"Produktionsanlæg!J1152","v":0},{"$f":"Produktionsanlæg!K1152","v":0},{"$f":"Produktionsanlæg!L1152","v":0},{"$f":"Produktionsanlæg!M1152","v":0},{"$f":"Produktionsanlæg!N1152","v":0},{"$f":"Produktionsanlæg!O1152","v":0},{"$f":"Produktionsanlæg!P1152","v":0},{"$f":"Produktionsanlæg!Q1152","v":0},{"$f":"Produktionsanlæg!R1152","v":0},{"$f":"Produktionsanlæg!S1152","v":0},{"$f":"Produktionsanlæg!T1152","v":0},{"$f":"Produktionsanlæg!U1152","v":0},{"$f":"Produktionsanlæg!V1152","v":0},{"$f":"Produktionsanlæg!W1152","v":0},{"$f":"Produktionsanlæg!X1152","v":0},{"$f":"Produktionsanlæg!Y1152","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1153","v":0},{"$f":"Produktionsanlæg!E1153","v":0},{"$f":"Produktionsanlæg!F1153","v":0},{"$f":"Produktionsanlæg!G1153","v":0},{"$f":"Produktionsanlæg!H1153","v":0},{"$f":"Produktionsanlæg!I1153","v":0},{"$f":"Produktionsanlæg!J1153","v":0},{"$f":"Produktionsanlæg!K1153","v":0},{"$f":"Produktionsanlæg!L1153","v":0},{"$f":"Produktionsanlæg!M1153","v":0},{"$f":"Produktionsanlæg!N1153","v":0},{"$f":"Produktionsanlæg!O1153","v":0},{"$f":"Produktionsanlæg!P1153","v":0},{"$f":"Produktionsanlæg!Q1153","v":0},{"$f":"Produktionsanlæg!R1153","v":0},{"$f":"Produktionsanlæg!S1153","v":0},{"$f":"Produktionsanlæg!T1153","v":0},{"$f":"Produktionsanlæg!U1153","v":0},{"$f":"Produktionsanlæg!V1153","v":0},{"$f":"Produktionsanlæg!W1153","v":0},{"$f":"Produktionsanlæg!X1153","v":0},{"$f":"Produktionsanlæg!Y1153","v":0},{"$f":"IF(COUNTIF(D1153:Y1153,\"<>0\")<=1,IF((SUM(D1153:Y1153))>0,(+HLOOKUP((SUM(D1153:Y1153)),Priser!$E$236:$J$238,2)+((SUM(D1153:Y1153))-HLOOKUP((SUM(D1153:Y1153)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1153:Y1153)),Priser!$E$236:$J$238,3))/(SUM(D1153:Y1153)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1153*$Z1153","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1153*$Z1153","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1153*$Z1153","v":0},0,{"$f":"+SUM(AA1153:AV1153)","v":0},{"$f":"SUM(D1153:Y1153)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1154","v":0},{"$f":"Produktionsanlæg!E1154","v":0},{"$f":"Produktionsanlæg!F1154","v":0},{"$f":"Produktionsanlæg!G1154","v":0},{"$f":"Produktionsanlæg!H1154","v":0},{"$f":"Produktionsanlæg!I1154","v":0},{"$f":"Produktionsanlæg!J1154","v":0},{"$f":"Produktionsanlæg!K1154","v":0},{"$f":"Produktionsanlæg!L1154","v":0},{"$f":"Produktionsanlæg!M1154","v":0},{"$f":"Produktionsanlæg!N1154","v":0},{"$f":"Produktionsanlæg!O1154","v":0},{"$f":"Produktionsanlæg!P1154","v":0},{"$f":"Produktionsanlæg!Q1154","v":0},{"$f":"Produktionsanlæg!R1154","v":0},{"$f":"Produktionsanlæg!S1154","v":0},{"$f":"Produktionsanlæg!T1154","v":0},{"$f":"Produktionsanlæg!U1154","v":0},{"$f":"Produktionsanlæg!V1154","v":0},{"$f":"Produktionsanlæg!W1154","v":0},{"$f":"Produktionsanlæg!X1154","v":0},{"$f":"Produktionsanlæg!Y1154","v":0},{"$f":"IF(COUNTIF(D1154:Y1154,\"<>0\")<=1,IF((SUM(D1154:Y1154))>0,(+HLOOKUP((SUM(D1154:Y1154)),Priser!$E$255:$J$257,2)+((SUM(D1154:Y1154))-HLOOKUP((SUM(D1154:Y1154)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1154:Y1154)),Priser!$E$255:$J$257,3))/(SUM(D1154:Y1154)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1154:AV1154)","v":0},{"$f":"SUM(D1154:Y1154)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1155","v":0},{"$f":"Produktionsanlæg!E1155","v":0},{"$f":"Produktionsanlæg!F1155","v":0},{"$f":"Produktionsanlæg!G1155","v":0},{"$f":"Produktionsanlæg!H1155","v":0},{"$f":"Produktionsanlæg!I1155","v":0},{"$f":"Produktionsanlæg!J1155","v":0},{"$f":"Produktionsanlæg!K1155","v":0},{"$f":"Produktionsanlæg!L1155","v":0},{"$f":"Produktionsanlæg!M1155","v":0},{"$f":"Produktionsanlæg!N1155","v":0},{"$f":"Produktionsanlæg!O1155","v":0},{"$f":"Produktionsanlæg!P1155","v":0},{"$f":"Produktionsanlæg!Q1155","v":0},{"$f":"Produktionsanlæg!R1155","v":0},{"$f":"Produktionsanlæg!S1155","v":0},{"$f":"Produktionsanlæg!T1155","v":0},{"$f":"Produktionsanlæg!U1155","v":0},{"$f":"Produktionsanlæg!V1155","v":0},{"$f":"Produktionsanlæg!W1155","v":0},{"$f":"Produktionsanlæg!X1155","v":0},{"$f":"Produktionsanlæg!Y1155","v":0},{"$f":"IF(COUNTIF(D1155:Y1155,\"<>0\")<=1,IF((SUM(D1155:Y1155))>0,(+HLOOKUP((SUM(D1155:Y1155)),Priser!$E$275:$J$277,2)+((SUM(D1155:Y1155))-HLOOKUP((SUM(D1155:Y1155)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1155:Y1155)),Priser!$E$275:$J$277,3))/(SUM(D1155:Y1155)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1155:AV1155)","v":0},{"$f":"SUM(D1155:Y1155)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1156","v":0},{"$f":"Produktionsanlæg!E1156","v":0},{"$f":"Produktionsanlæg!F1156","v":0},{"$f":"Produktionsanlæg!G1156","v":0},{"$f":"Produktionsanlæg!H1156","v":0},{"$f":"Produktionsanlæg!I1156","v":0},{"$f":"Produktionsanlæg!J1156","v":0},{"$f":"Produktionsanlæg!K1156","v":0},{"$f":"Produktionsanlæg!L1156","v":0},{"$f":"Produktionsanlæg!M1156","v":0},{"$f":"Produktionsanlæg!N1156","v":0},{"$f":"Produktionsanlæg!O1156","v":0},{"$f":"Produktionsanlæg!P1156","v":0},{"$f":"Produktionsanlæg!Q1156","v":0},{"$f":"Produktionsanlæg!R1156","v":0},{"$f":"Produktionsanlæg!S1156","v":0},{"$f":"Produktionsanlæg!T1156","v":0},{"$f":"Produktionsanlæg!U1156","v":0},{"$f":"Produktionsanlæg!V1156","v":0},{"$f":"Produktionsanlæg!W1156","v":0},{"$f":"Produktionsanlæg!X1156","v":0},{"$f":"Produktionsanlæg!Y1156","v":0},{"$f":"IF(COUNTIF(D1156:Y1156,\"<>0\")<=1,IF((SUM(D1156:Y1156))>0,(+HLOOKUP((SUM(D1156:Y1156)),Priser!$E$207:$J$209,2)+((SUM(D1156:Y1156))-HLOOKUP((SUM(D1156:Y1156)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1156:Y1156)),Priser!$E$207:$J$209,3))/(SUM(D1156:Y1156)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1156:AV1156)","v":0},{"$f":"SUM(D1156:Y1156)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1157","v":0},{"$f":"Produktionsanlæg!E1157","v":0},{"$f":"Produktionsanlæg!F1157","v":0},{"$f":"Produktionsanlæg!G1157","v":0},{"$f":"Produktionsanlæg!H1157","v":0},{"$f":"Produktionsanlæg!I1157","v":0},{"$f":"Produktionsanlæg!J1157","v":0},{"$f":"Produktionsanlæg!K1157","v":0},{"$f":"Produktionsanlæg!L1157","v":0},{"$f":"Produktionsanlæg!M1157","v":0},{"$f":"Produktionsanlæg!N1157","v":0},{"$f":"Produktionsanlæg!O1157","v":0},{"$f":"Produktionsanlæg!P1157","v":0},{"$f":"Produktionsanlæg!Q1157","v":0},{"$f":"Produktionsanlæg!R1157","v":0},{"$f":"Produktionsanlæg!S1157","v":0},{"$f":"Produktionsanlæg!T1157","v":0},{"$f":"Produktionsanlæg!U1157","v":0},{"$f":"Produktionsanlæg!V1157","v":0},{"$f":"Produktionsanlæg!W1157","v":0},{"$f":"Produktionsanlæg!X1157","v":0},{"$f":"Produktionsanlæg!Y1157","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1158","v":0},{"$f":"Produktionsanlæg!E1158","v":0},{"$f":"Produktionsanlæg!F1158","v":0},{"$f":"Produktionsanlæg!G1158","v":0},{"$f":"Produktionsanlæg!H1158","v":0},{"$f":"Produktionsanlæg!I1158","v":0},{"$f":"Produktionsanlæg!J1158","v":0},{"$f":"Produktionsanlæg!K1158","v":0},{"$f":"Produktionsanlæg!L1158","v":0},{"$f":"Produktionsanlæg!M1158","v":0},{"$f":"Produktionsanlæg!N1158","v":0},{"$f":"Produktionsanlæg!O1158","v":0},{"$f":"Produktionsanlæg!P1158","v":0},{"$f":"Produktionsanlæg!Q1158","v":0},{"$f":"Produktionsanlæg!R1158","v":0},{"$f":"Produktionsanlæg!S1158","v":0},{"$f":"Produktionsanlæg!T1158","v":0},{"$f":"Produktionsanlæg!U1158","v":0},{"$f":"Produktionsanlæg!V1158","v":0},{"$f":"Produktionsanlæg!W1158","v":0},{"$f":"Produktionsanlæg!X1158","v":0},{"$f":"Produktionsanlæg!Y1158","v":0},{"$f":"IF(COUNTIF(D1158:Y1158,\"<>0\")<=1,IF((SUM(D1158:Y1158))>0,(+HLOOKUP((SUM(D1158:Y1158)),Priser!$E$207:$J$212,5)+((SUM(D1158:Y1158))-HLOOKUP((SUM(D1158:Y1158)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1158:Y1158)),Priser!$E$207:$J$212,6))/(SUM(D1158:Y1158)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1158*$Z1158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1158:AV1158)","v":0},{"$f":"SUM(D1158:Y1158)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1159","v":0},{"$f":"Produktionsanlæg!E1159","v":0},{"$f":"Produktionsanlæg!F1159","v":0},{"$f":"Produktionsanlæg!G1159","v":0},{"$f":"Produktionsanlæg!H1159","v":0},{"$f":"Produktionsanlæg!I1159","v":0},{"$f":"Produktionsanlæg!J1159","v":0},{"$f":"Produktionsanlæg!K1159","v":0},{"$f":"Produktionsanlæg!L1159","v":0},{"$f":"Produktionsanlæg!M1159","v":0},{"$f":"Produktionsanlæg!N1159","v":0},{"$f":"Produktionsanlæg!O1159","v":0},{"$f":"Produktionsanlæg!P1159","v":0},{"$f":"Produktionsanlæg!Q1159","v":0},{"$f":"Produktionsanlæg!R1159","v":0},{"$f":"Produktionsanlæg!S1159","v":0},{"$f":"Produktionsanlæg!T1159","v":0},{"$f":"Produktionsanlæg!U1159","v":0},{"$f":"Produktionsanlæg!V1159","v":0},{"$f":"Produktionsanlæg!W1159","v":0},{"$f":"Produktionsanlæg!X1159","v":0},{"$f":"Produktionsanlæg!Y1159","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1160","v":0},{"$f":"Produktionsanlæg!E1160","v":0},{"$f":"Produktionsanlæg!F1160","v":0},{"$f":"Produktionsanlæg!G1160","v":0},{"$f":"Produktionsanlæg!H1160","v":0},{"$f":"Produktionsanlæg!I1160","v":0},{"$f":"Produktionsanlæg!J1160","v":0},{"$f":"Produktionsanlæg!K1160","v":0},{"$f":"Produktionsanlæg!L1160","v":0},{"$f":"Produktionsanlæg!M1160","v":0},{"$f":"Produktionsanlæg!N1160","v":0},{"$f":"Produktionsanlæg!O1160","v":0},{"$f":"Produktionsanlæg!P1160","v":0},{"$f":"Produktionsanlæg!Q1160","v":0},{"$f":"Produktionsanlæg!R1160","v":0},{"$f":"Produktionsanlæg!S1160","v":0},{"$f":"Produktionsanlæg!T1160","v":0},{"$f":"Produktionsanlæg!U1160","v":0},{"$f":"Produktionsanlæg!V1160","v":0},{"$f":"Produktionsanlæg!W1160","v":0},{"$f":"Produktionsanlæg!X1160","v":0},{"$f":"Produktionsanlæg!Y1160","v":0},{"$f":"IF(COUNTIF(D1160:Y1160,\"<>0\")<=1,IF((SUM(D1160:Y1160))>0,(+HLOOKUP((SUM(D1160:Y1160)),Priser!$E$207:$J$215,8)+((SUM(D1160:Y1160))-HLOOKUP((SUM(D1160:Y1160)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1160:Y1160)),Priser!$E$207:$J$215,9))/(SUM(D1160:Y1160)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1160*$Z1160","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1160:AV1160)","v":0},{"$f":"SUM(D1160:Y1160)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1161","v":0},{"$f":"Produktionsanlæg!E1161","v":0},{"$f":"Produktionsanlæg!F1161","v":0},{"$f":"Produktionsanlæg!G1161","v":0},{"$f":"Produktionsanlæg!H1161","v":0},{"$f":"Produktionsanlæg!I1161","v":0},{"$f":"Produktionsanlæg!J1161","v":0},{"$f":"Produktionsanlæg!K1161","v":0},{"$f":"Produktionsanlæg!L1161","v":0},{"$f":"Produktionsanlæg!M1161","v":0},{"$f":"Produktionsanlæg!N1161","v":0},{"$f":"Produktionsanlæg!O1161","v":0},{"$f":"Produktionsanlæg!P1161","v":0},{"$f":"Produktionsanlæg!Q1161","v":0},{"$f":"Produktionsanlæg!R1161","v":0},{"$f":"Produktionsanlæg!S1161","v":0},{"$f":"Produktionsanlæg!T1161","v":0},{"$f":"Produktionsanlæg!U1161","v":0},{"$f":"Produktionsanlæg!V1161","v":0},{"$f":"Produktionsanlæg!W1161","v":0},{"$f":"Produktionsanlæg!X1161","v":0},{"$f":"Produktionsanlæg!Y1161","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1162","v":0},{"$f":"Produktionsanlæg!E1162","v":0},{"$f":"Produktionsanlæg!F1162","v":0},{"$f":"Produktionsanlæg!G1162","v":0},{"$f":"Produktionsanlæg!H1162","v":0},{"$f":"Produktionsanlæg!I1162","v":0},{"$f":"Produktionsanlæg!J1162","v":0},{"$f":"Produktionsanlæg!K1162","v":0},{"$f":"Produktionsanlæg!L1162","v":0},{"$f":"Produktionsanlæg!M1162","v":0},{"$f":"Produktionsanlæg!N1162","v":0},{"$f":"Produktionsanlæg!O1162","v":0},{"$f":"Produktionsanlæg!P1162","v":0},{"$f":"Produktionsanlæg!Q1162","v":0},{"$f":"Produktionsanlæg!R1162","v":0},{"$f":"Produktionsanlæg!S1162","v":0},{"$f":"Produktionsanlæg!T1162","v":0},{"$f":"Produktionsanlæg!U1162","v":0},{"$f":"Produktionsanlæg!V1162","v":0},{"$f":"Produktionsanlæg!W1162","v":0},{"$f":"Produktionsanlæg!X1162","v":0},{"$f":"Produktionsanlæg!Y1162","v":0},{"$f":"IF(COUNTIF(D1162:Y1162,\"<>0\")<=1,IF((SUM(D1162:Y1162))>0,(+HLOOKUP((SUM(D1162:Y1162)),Priser!$F$374:$H$376,2)+((SUM(D1162:Y1162))-HLOOKUP((SUM(D1162:Y1162)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1162:Y1162)),Priser!$F$374:$H$376,3))/(SUM(D1162:Y1162)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1162*$Z1162","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1162*$Z1162","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1162*$Z1162","v":0},0,{"$f":"+SUM(AA1162:AV1162)","v":0},{"$f":"SUM(D1162:Y1162)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1163","v":0},{"$f":"Produktionsanlæg!E1163","v":0},{"$f":"Produktionsanlæg!F1163","v":0},{"$f":"Produktionsanlæg!G1163","v":0},{"$f":"Produktionsanlæg!H1163","v":0},{"$f":"Produktionsanlæg!I1163","v":0},{"$f":"Produktionsanlæg!J1163","v":0},{"$f":"Produktionsanlæg!K1163","v":0},{"$f":"Produktionsanlæg!L1163","v":0},{"$f":"Produktionsanlæg!M1163","v":0},{"$f":"Produktionsanlæg!N1163","v":0},{"$f":"Produktionsanlæg!O1163","v":0},{"$f":"Produktionsanlæg!P1163","v":0},{"$f":"Produktionsanlæg!Q1163","v":0},{"$f":"Produktionsanlæg!R1163","v":0},{"$f":"Produktionsanlæg!S1163","v":0},{"$f":"Produktionsanlæg!T1163","v":0},{"$f":"Produktionsanlæg!U1163","v":0},{"$f":"Produktionsanlæg!V1163","v":0},{"$f":"Produktionsanlæg!W1163","v":0},{"$f":"Produktionsanlæg!X1163","v":0},{"$f":"Produktionsanlæg!Y1163","v":0},{"$f":"IF(COUNTIF(D1163:Y1163,\"<>0\")<=1,IF((SUM(D1163:Y1163))>0,(+HLOOKUP((SUM(D1163:Y1163)),Priser!$F$374:$H$376,2)+((SUM(D1163:Y1163))-HLOOKUP((SUM(D1163:Y1163)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1163:Y1163)),Priser!$F$374:$H$376,3))/(SUM(D1163:Y1163)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1163:AV1163)","v":0},{"$f":"SUM(D1163:Y1163)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1164","v":0},{"$f":"Produktionsanlæg!E1164","v":0},{"$f":"Produktionsanlæg!F1164","v":0},{"$f":"Produktionsanlæg!G1164","v":0},{"$f":"Produktionsanlæg!H1164","v":0},{"$f":"Produktionsanlæg!I1164","v":0},{"$f":"Produktionsanlæg!J1164","v":0},{"$f":"Produktionsanlæg!K1164","v":0},{"$f":"Produktionsanlæg!L1164","v":0},{"$f":"Produktionsanlæg!M1164","v":0},{"$f":"Produktionsanlæg!N1164","v":0},{"$f":"Produktionsanlæg!O1164","v":0},{"$f":"Produktionsanlæg!P1164","v":0},{"$f":"Produktionsanlæg!Q1164","v":0},{"$f":"Produktionsanlæg!R1164","v":0},{"$f":"Produktionsanlæg!S1164","v":0},{"$f":"Produktionsanlæg!T1164","v":0},{"$f":"Produktionsanlæg!U1164","v":0},{"$f":"Produktionsanlæg!V1164","v":0},{"$f":"Produktionsanlæg!W1164","v":0},{"$f":"Produktionsanlæg!X1164","v":0},{"$f":"Produktionsanlæg!Y1164","v":0},{"$f":"IF(COUNTIF(D1164:Y1164,\"<>0\")<=1,IF((SUM(D1164:Y1164))>0,(+HLOOKUP((SUM(D1164:Y1164)),Priser!$E$294:$J$296,2)+((SUM(D1164:Y1164))-HLOOKUP((SUM(D1164:Y1164)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1164:Y1164)),Priser!$E$294:$J$296,3))/(SUM(D1164:Y1164)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1164:AV1164)","v":0},{"$f":"SUM(D1164:Y1164)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1165","v":0},{"$f":"Produktionsanlæg!E1165","v":0},{"$f":"Produktionsanlæg!F1165","v":0},{"$f":"Produktionsanlæg!G1165","v":0},{"$f":"Produktionsanlæg!H1165","v":0},{"$f":"Produktionsanlæg!I1165","v":0},{"$f":"Produktionsanlæg!J1165","v":0},{"$f":"Produktionsanlæg!K1165","v":0},{"$f":"Produktionsanlæg!L1165","v":0},{"$f":"Produktionsanlæg!M1165","v":0},{"$f":"Produktionsanlæg!N1165","v":0},{"$f":"Produktionsanlæg!O1165","v":0},{"$f":"Produktionsanlæg!P1165","v":0},{"$f":"Produktionsanlæg!Q1165","v":0},{"$f":"Produktionsanlæg!R1165","v":0},{"$f":"Produktionsanlæg!S1165","v":0},{"$f":"Produktionsanlæg!T1165","v":0},{"$f":"Produktionsanlæg!U1165","v":0},{"$f":"Produktionsanlæg!V1165","v":0},{"$f":"Produktionsanlæg!W1165","v":0},{"$f":"Produktionsanlæg!X1165","v":0},{"$f":"Produktionsanlæg!Y1165","v":0},{"$f":"IF(COUNTIF(D1165:Y1165,\"<>0\")<=1,IF((SUM(D1165:Y1165))>0,((+HLOOKUP((SUM(D1165:Y1165)),Priser!$E$311:$J$315,4)+((SUM(D1165:Y1165))-HLOOKUP((SUM(D1165:Y1165)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1165:Y1165)),Priser!$E$311:$J$315,5))/(SUM(D1165:Y1165))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1165:AV1165)","v":0},{"$f":"SUM(D1165:Y1165)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1166","v":0},{"$f":"Produktionsanlæg!E1166","v":0},{"$f":"Produktionsanlæg!F1166","v":0},{"$f":"Produktionsanlæg!G1166","v":0},{"$f":"Produktionsanlæg!H1166","v":0},{"$f":"Produktionsanlæg!I1166","v":0},{"$f":"Produktionsanlæg!J1166","v":0},{"$f":"Produktionsanlæg!K1166","v":0},{"$f":"Produktionsanlæg!L1166","v":0},{"$f":"Produktionsanlæg!M1166","v":0},{"$f":"Produktionsanlæg!N1166","v":0},{"$f":"Produktionsanlæg!O1166","v":0},{"$f":"Produktionsanlæg!P1166","v":0},{"$f":"Produktionsanlæg!Q1166","v":0},{"$f":"Produktionsanlæg!R1166","v":0},{"$f":"Produktionsanlæg!S1166","v":0},{"$f":"Produktionsanlæg!T1166","v":0},{"$f":"Produktionsanlæg!U1166","v":0},{"$f":"Produktionsanlæg!V1166","v":0},{"$f":"Produktionsanlæg!W1166","v":0},{"$f":"Produktionsanlæg!X1166","v":0},{"$f":"Produktionsanlæg!Y1166","v":0},{"$f":"IF(COUNTIF(D1166:Y1166,\"<>0\")<=1,IF((SUM(D1166:Y1166))>0,(+HLOOKUP((SUM(D1166:Y1166)),Priser!$E$311:$J$318,7)+((SUM(D1166:Y1166))-HLOOKUP((SUM(D1166:Y1166)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1166:Y1166)),Priser!$E$311:$J$318,8))/(SUM(D1166:Y1166)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1166:AV1166)","v":0},{"$f":"SUM(D1166:Y1166)","v":0}]
["Vandværk 21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1168:AW1209)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1168","v":0},{"$f":"Produktionsanlæg!E1168","v":0},{"$f":"Produktionsanlæg!F1168","v":0},{"$f":"Produktionsanlæg!G1168","v":0},{"$f":"Produktionsanlæg!H1168","v":0},{"$f":"Produktionsanlæg!I1168","v":0},{"$f":"Produktionsanlæg!J1168","v":0},{"$f":"Produktionsanlæg!K1168","v":0},{"$f":"Produktionsanlæg!L1168","v":0},{"$f":"Produktionsanlæg!M1168","v":0},{"$f":"Produktionsanlæg!N1168","v":0},{"$f":"Produktionsanlæg!O1168","v":0},{"$f":"Produktionsanlæg!P1168","v":0},{"$f":"Produktionsanlæg!Q1168","v":0},{"$f":"Produktionsanlæg!R1168","v":0},{"$f":"Produktionsanlæg!S1168","v":0},{"$f":"Produktionsanlæg!T1168","v":0},{"$f":"Produktionsanlæg!U1168","v":0},{"$f":"Produktionsanlæg!V1168","v":0},{"$f":"Produktionsanlæg!W1168","v":0},{"$f":"Produktionsanlæg!X1168","v":0},{"$f":"Produktionsanlæg!Y1168","v":0},{"$f":"IF(COUNTIF(D1168:Y1168,\"<>0\")<=1,IF((SUM(D1168:Y1168))>0,(+HLOOKUP((SUM(D1168:Y1168)),Priser!$E$96:$J$108,2)+((SUM(D1168:Y1168))-HLOOKUP((SUM(D1168:Y1168)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1168:Y1168)),Priser!$E$96:$J$108,3))/(SUM(D1168:Y1168)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1168*$Z1168","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1168:AV1168)","v":0},{"$f":"SUM(D1168:Y1168)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1169","v":0},{"$f":"Produktionsanlæg!E1169","v":0},{"$f":"Produktionsanlæg!F1169","v":0},{"$f":"Produktionsanlæg!G1169","v":0},{"$f":"Produktionsanlæg!H1169","v":0},{"$f":"Produktionsanlæg!I1169","v":0},{"$f":"Produktionsanlæg!J1169","v":0},{"$f":"Produktionsanlæg!K1169","v":0},{"$f":"Produktionsanlæg!L1169","v":0},{"$f":"Produktionsanlæg!M1169","v":0},{"$f":"Produktionsanlæg!N1169","v":0},{"$f":"Produktionsanlæg!O1169","v":0},{"$f":"Produktionsanlæg!P1169","v":0},{"$f":"Produktionsanlæg!Q1169","v":0},{"$f":"Produktionsanlæg!R1169","v":0},{"$f":"Produktionsanlæg!S1169","v":0},{"$f":"Produktionsanlæg!T1169","v":0},{"$f":"Produktionsanlæg!U1169","v":0},{"$f":"Produktionsanlæg!V1169","v":0},{"$f":"Produktionsanlæg!W1169","v":0},{"$f":"Produktionsanlæg!X1169","v":0},{"$f":"Produktionsanlæg!Y1169","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1170","v":0},{"$f":"Produktionsanlæg!E1170","v":0},{"$f":"Produktionsanlæg!F1170","v":0},{"$f":"Produktionsanlæg!G1170","v":0},{"$f":"Produktionsanlæg!H1170","v":0},{"$f":"Produktionsanlæg!I1170","v":0},{"$f":"Produktionsanlæg!J1170","v":0},{"$f":"Produktionsanlæg!K1170","v":0},{"$f":"Produktionsanlæg!L1170","v":0},{"$f":"Produktionsanlæg!M1170","v":0},{"$f":"Produktionsanlæg!N1170","v":0},{"$f":"Produktionsanlæg!O1170","v":0},{"$f":"Produktionsanlæg!P1170","v":0},{"$f":"Produktionsanlæg!Q1170","v":0},{"$f":"Produktionsanlæg!R1170","v":0},{"$f":"Produktionsanlæg!S1170","v":0},{"$f":"Produktionsanlæg!T1170","v":0},{"$f":"Produktionsanlæg!U1170","v":0},{"$f":"Produktionsanlæg!V1170","v":0},{"$f":"Produktionsanlæg!W1170","v":0},{"$f":"Produktionsanlæg!X1170","v":0},{"$f":"Produktionsanlæg!Y1170","v":0},{"$f":"IF(COUNTIF(D1170:Y1170,\"<>0\")<=1,IF((SUM(D1170:Y1170))>0,(+HLOOKUP((SUM(D1170:Y1170)),Priser!$E$96:$J$108,2)+((SUM(D1170:Y1170))-HLOOKUP((SUM(D1170:Y1170)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1170:Y1170)),Priser!$E$96:$J$108,3))/(SUM(D1170:Y1170)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1170*$Z1170","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1170*$Z1170","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1170*$Z1170","v":0},{"$f":"Y1170*$Z1170","v":0},{"$f":"+SUM(AA1170:AV1170)","v":0},{"$f":"SUM(D1170:Y1170)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1171","v":0},{"$f":"Produktionsanlæg!E1171","v":0},{"$f":"Produktionsanlæg!F1171","v":0},{"$f":"Produktionsanlæg!G1171","v":0},{"$f":"Produktionsanlæg!H1171","v":0},{"$f":"Produktionsanlæg!I1171","v":0},{"$f":"Produktionsanlæg!J1171","v":0},{"$f":"Produktionsanlæg!K1171","v":0},{"$f":"Produktionsanlæg!L1171","v":0},{"$f":"Produktionsanlæg!M1171","v":0},{"$f":"Produktionsanlæg!N1171","v":0},{"$f":"Produktionsanlæg!O1171","v":0},{"$f":"Produktionsanlæg!P1171","v":0},{"$f":"Produktionsanlæg!Q1171","v":0},{"$f":"Produktionsanlæg!R1171","v":0},{"$f":"Produktionsanlæg!S1171","v":0},{"$f":"Produktionsanlæg!T1171","v":0},{"$f":"Produktionsanlæg!U1171","v":0},{"$f":"Produktionsanlæg!V1171","v":0},{"$f":"Produktionsanlæg!W1171","v":0},{"$f":"Produktionsanlæg!X1171","v":0},{"$f":"Produktionsanlæg!Y1171","v":0},{"$f":"IF(COUNTIF(D1171:Y1171,\"<>0\")<=1,IF((SUM(D1171:Y1171))>0,(+HLOOKUP((SUM(D1171:Y1171)),Priser!$E$96:$J$108,4)+((SUM(D1171:Y1171))-HLOOKUP((SUM(D1171:Y1171)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1171:Y1171)),Priser!$E$96:$J$108,5))/(SUM(D1171:Y1171)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1171*$Z1171","v":0},{"$f":"Y1171*$Z1171","v":0},{"$f":"+SUM(AA1171:AV1171)","v":0},{"$f":"SUM(D1171:Y1171)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1172","v":0},{"$f":"Produktionsanlæg!E1172","v":0},{"$f":"Produktionsanlæg!F1172","v":0},{"$f":"Produktionsanlæg!G1172","v":0},{"$f":"Produktionsanlæg!H1172","v":0},{"$f":"Produktionsanlæg!I1172","v":0},{"$f":"Produktionsanlæg!J1172","v":0},{"$f":"Produktionsanlæg!K1172","v":0},{"$f":"Produktionsanlæg!L1172","v":0},{"$f":"Produktionsanlæg!M1172","v":0},{"$f":"Produktionsanlæg!N1172","v":0},{"$f":"Produktionsanlæg!O1172","v":0},{"$f":"Produktionsanlæg!P1172","v":0},{"$f":"Produktionsanlæg!Q1172","v":0},{"$f":"Produktionsanlæg!R1172","v":0},{"$f":"Produktionsanlæg!S1172","v":0},{"$f":"Produktionsanlæg!T1172","v":0},{"$f":"Produktionsanlæg!U1172","v":0},{"$f":"Produktionsanlæg!V1172","v":0},{"$f":"Produktionsanlæg!W1172","v":0},{"$f":"Produktionsanlæg!X1172","v":0},{"$f":"Produktionsanlæg!Y1172","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1173","v":0},{"$f":"Produktionsanlæg!E1173","v":0},{"$f":"Produktionsanlæg!F1173","v":0},{"$f":"Produktionsanlæg!G1173","v":0},{"$f":"Produktionsanlæg!H1173","v":0},{"$f":"Produktionsanlæg!I1173","v":0},{"$f":"Produktionsanlæg!J1173","v":0},{"$f":"Produktionsanlæg!K1173","v":0},{"$f":"Produktionsanlæg!L1173","v":0},{"$f":"Produktionsanlæg!M1173","v":0},{"$f":"Produktionsanlæg!N1173","v":0},{"$f":"Produktionsanlæg!O1173","v":0},{"$f":"Produktionsanlæg!P1173","v":0},{"$f":"Produktionsanlæg!Q1173","v":0},{"$f":"Produktionsanlæg!R1173","v":0},{"$f":"Produktionsanlæg!S1173","v":0},{"$f":"Produktionsanlæg!T1173","v":0},{"$f":"Produktionsanlæg!U1173","v":0},{"$f":"Produktionsanlæg!V1173","v":0},{"$f":"Produktionsanlæg!W1173","v":0},{"$f":"Produktionsanlæg!X1173","v":0},{"$f":"Produktionsanlæg!Y1173","v":0},{"$f":"IF(COUNTIF(D1173:Y1173,\"<>0\")<=1,IF((SUM(D1173:Y1173))>0,(+HLOOKUP((SUM(D1173:Y1173)),Priser!$E$96:$J$108,4)+((SUM(D1173:Y1173))-HLOOKUP((SUM(D1173:Y1173)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1173:Y1173)),Priser!$E$96:$J$108,5))/(SUM(D1173:Y1173)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1173*$Z1173","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1173*$Z1173","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1173*$Z1173","v":0},{"$f":"Y1173*$Z1173","v":0},{"$f":"+SUM(AA1173:AV1173)","v":0},{"$f":"SUM(D1173:Y1173)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1174","v":0},{"$f":"Produktionsanlæg!E1174","v":0},{"$f":"Produktionsanlæg!F1174","v":0},{"$f":"Produktionsanlæg!G1174","v":0},{"$f":"Produktionsanlæg!H1174","v":0},{"$f":"Produktionsanlæg!I1174","v":0},{"$f":"Produktionsanlæg!J1174","v":0},{"$f":"Produktionsanlæg!K1174","v":0},{"$f":"Produktionsanlæg!L1174","v":0},{"$f":"Produktionsanlæg!M1174","v":0},{"$f":"Produktionsanlæg!N1174","v":0},{"$f":"Produktionsanlæg!O1174","v":0},{"$f":"Produktionsanlæg!P1174","v":0},{"$f":"Produktionsanlæg!Q1174","v":0},{"$f":"Produktionsanlæg!R1174","v":0},{"$f":"Produktionsanlæg!S1174","v":0},{"$f":"Produktionsanlæg!T1174","v":0},{"$f":"Produktionsanlæg!U1174","v":0},{"$f":"Produktionsanlæg!V1174","v":0},{"$f":"Produktionsanlæg!W1174","v":0},{"$f":"Produktionsanlæg!X1174","v":0},{"$f":"Produktionsanlæg!Y1174","v":0},{"$f":"IF(COUNTIF(D1174:Y1174,\"<>0\")<=1,IF((SUM(D1174:Y1174))>0,(+HLOOKUP((SUM(D1174:Y1174)),Priser!$E$96:$J$108,8)+((SUM(D1174:Y1174))-HLOOKUP((SUM(D1174:Y1174)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1174:Y1174)),Priser!$E$96:$J$108,9))/(SUM(D1174:Y1174)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1174*$Z1174","v":0},{"$f":"Y1174*$Z1174","v":0},{"$f":"+SUM(AA1174:AV1174)","v":0},{"$f":"SUM(D1174:Y1174)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1175","v":0},{"$f":"Produktionsanlæg!E1175","v":0},{"$f":"Produktionsanlæg!F1175","v":0},{"$f":"Produktionsanlæg!G1175","v":0},{"$f":"Produktionsanlæg!H1175","v":0},{"$f":"Produktionsanlæg!I1175","v":0},{"$f":"Produktionsanlæg!J1175","v":0},{"$f":"Produktionsanlæg!K1175","v":0},{"$f":"Produktionsanlæg!L1175","v":0},{"$f":"Produktionsanlæg!M1175","v":0},{"$f":"Produktionsanlæg!N1175","v":0},{"$f":"Produktionsanlæg!O1175","v":0},{"$f":"Produktionsanlæg!P1175","v":0},{"$f":"Produktionsanlæg!Q1175","v":0},{"$f":"Produktionsanlæg!R1175","v":0},{"$f":"Produktionsanlæg!S1175","v":0},{"$f":"Produktionsanlæg!T1175","v":0},{"$f":"Produktionsanlæg!U1175","v":0},{"$f":"Produktionsanlæg!V1175","v":0},{"$f":"Produktionsanlæg!W1175","v":0},{"$f":"Produktionsanlæg!X1175","v":0},{"$f":"Produktionsanlæg!Y1175","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1176","v":0},{"$f":"Produktionsanlæg!E1176","v":0},{"$f":"Produktionsanlæg!F1176","v":0},{"$f":"Produktionsanlæg!G1176","v":0},{"$f":"Produktionsanlæg!H1176","v":0},{"$f":"Produktionsanlæg!I1176","v":0},{"$f":"Produktionsanlæg!J1176","v":0},{"$f":"Produktionsanlæg!K1176","v":0},{"$f":"Produktionsanlæg!L1176","v":0},{"$f":"Produktionsanlæg!M1176","v":0},{"$f":"Produktionsanlæg!N1176","v":0},{"$f":"Produktionsanlæg!O1176","v":0},{"$f":"Produktionsanlæg!P1176","v":0},{"$f":"Produktionsanlæg!Q1176","v":0},{"$f":"Produktionsanlæg!R1176","v":0},{"$f":"Produktionsanlæg!S1176","v":0},{"$f":"Produktionsanlæg!T1176","v":0},{"$f":"Produktionsanlæg!U1176","v":0},{"$f":"Produktionsanlæg!V1176","v":0},{"$f":"Produktionsanlæg!W1176","v":0},{"$f":"Produktionsanlæg!X1176","v":0},{"$f":"Produktionsanlæg!Y1176","v":0},{"$f":"IF(COUNTIF(D1176:Y1176,\"<>0\")<=1,IF((SUM(D1176:Y1176))>0,(+HLOOKUP((SUM(D1176:Y1176)),Priser!$E$96:$J$108,8)+((SUM(D1176:Y1176))-HLOOKUP((SUM(D1176:Y1176)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1176:Y1176)),Priser!$E$96:$J$108,9))/(SUM(D1176:Y1176)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1176*$Z1176","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1176*$Z1176","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1176*$Z1176","v":0},{"$f":"Y1176*$Z1176","v":0},{"$f":"+SUM(AA1176:AV1176)","v":0},{"$f":"SUM(D1176:Y1176)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1177","v":0},{"$f":"Produktionsanlæg!E1177","v":0},{"$f":"Produktionsanlæg!F1177","v":0},{"$f":"Produktionsanlæg!G1177","v":0},{"$f":"Produktionsanlæg!H1177","v":0},{"$f":"Produktionsanlæg!I1177","v":0},{"$f":"Produktionsanlæg!J1177","v":0},{"$f":"Produktionsanlæg!K1177","v":0},{"$f":"Produktionsanlæg!L1177","v":0},{"$f":"Produktionsanlæg!M1177","v":0},{"$f":"Produktionsanlæg!N1177","v":0},{"$f":"Produktionsanlæg!O1177","v":0},{"$f":"Produktionsanlæg!P1177","v":0},{"$f":"Produktionsanlæg!Q1177","v":0},{"$f":"Produktionsanlæg!R1177","v":0},{"$f":"Produktionsanlæg!S1177","v":0},{"$f":"Produktionsanlæg!T1177","v":0},{"$f":"Produktionsanlæg!U1177","v":0},{"$f":"Produktionsanlæg!V1177","v":0},{"$f":"Produktionsanlæg!W1177","v":0},{"$f":"Produktionsanlæg!X1177","v":0},{"$f":"Produktionsanlæg!Y1177","v":0},{"$f":"IF(COUNTIF(D1177:Y1177,\"<>0\")<=1,IF((SUM(D1177:Y1177))>0,(+HLOOKUP((SUM(D1177:Y1177)),Priser!$E$96:$J$108,6)+((SUM(D1177:Y1177))-HLOOKUP((SUM(D1177:Y1177)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1177:Y1177)),Priser!$E$96:$J$108,7))/(SUM(D1177:Y1177)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1177*$Z1177","v":0},{"$f":"Y1177*$Z1177","v":0},{"$f":"+SUM(AA1177:AV1177)","v":0},{"$f":"SUM(D1177:Y1177)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1178","v":0},{"$f":"Produktionsanlæg!E1178","v":0},{"$f":"Produktionsanlæg!F1178","v":0},{"$f":"Produktionsanlæg!G1178","v":0},{"$f":"Produktionsanlæg!H1178","v":0},{"$f":"Produktionsanlæg!I1178","v":0},{"$f":"Produktionsanlæg!J1178","v":0},{"$f":"Produktionsanlæg!K1178","v":0},{"$f":"Produktionsanlæg!L1178","v":0},{"$f":"Produktionsanlæg!M1178","v":0},{"$f":"Produktionsanlæg!N1178","v":0},{"$f":"Produktionsanlæg!O1178","v":0},{"$f":"Produktionsanlæg!P1178","v":0},{"$f":"Produktionsanlæg!Q1178","v":0},{"$f":"Produktionsanlæg!R1178","v":0},{"$f":"Produktionsanlæg!S1178","v":0},{"$f":"Produktionsanlæg!T1178","v":0},{"$f":"Produktionsanlæg!U1178","v":0},{"$f":"Produktionsanlæg!V1178","v":0},{"$f":"Produktionsanlæg!W1178","v":0},{"$f":"Produktionsanlæg!X1178","v":0},{"$f":"Produktionsanlæg!Y1178","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1179","v":0},{"$f":"Produktionsanlæg!E1179","v":0},{"$f":"Produktionsanlæg!F1179","v":0},{"$f":"Produktionsanlæg!G1179","v":0},{"$f":"Produktionsanlæg!H1179","v":0},{"$f":"Produktionsanlæg!I1179","v":0},{"$f":"Produktionsanlæg!J1179","v":0},{"$f":"Produktionsanlæg!K1179","v":0},{"$f":"Produktionsanlæg!L1179","v":0},{"$f":"Produktionsanlæg!M1179","v":0},{"$f":"Produktionsanlæg!N1179","v":0},{"$f":"Produktionsanlæg!O1179","v":0},{"$f":"Produktionsanlæg!P1179","v":0},{"$f":"Produktionsanlæg!Q1179","v":0},{"$f":"Produktionsanlæg!R1179","v":0},{"$f":"Produktionsanlæg!S1179","v":0},{"$f":"Produktionsanlæg!T1179","v":0},{"$f":"Produktionsanlæg!U1179","v":0},{"$f":"Produktionsanlæg!V1179","v":0},{"$f":"Produktionsanlæg!W1179","v":0},{"$f":"Produktionsanlæg!X1179","v":0},{"$f":"Produktionsanlæg!Y1179","v":0},{"$f":"IF(COUNTIF(D1179:Y1179,\"<>0\")<=1,IF((SUM(D1179:Y1179))>0,(+HLOOKUP((SUM(D1179:Y1179)),Priser!$E$96:$J$108,6)+((SUM(D1179:Y1179))-HLOOKUP((SUM(D1179:Y1179)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1179:Y1179)),Priser!$E$96:$J$108,7))/(SUM(D1179:Y1179)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1179*$Z1179","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1179*$Z1179","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1179*$Z1179","v":0},0,{"$f":"+SUM(AA1179:AV1179)","v":0},{"$f":"SUM(D1179:Y1179)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1180","v":0},{"$f":"Produktionsanlæg!E1180","v":0},{"$f":"Produktionsanlæg!F1180","v":0},{"$f":"Produktionsanlæg!G1180","v":0},{"$f":"Produktionsanlæg!H1180","v":0},{"$f":"Produktionsanlæg!I1180","v":0},{"$f":"Produktionsanlæg!J1180","v":0},{"$f":"Produktionsanlæg!K1180","v":0},{"$f":"Produktionsanlæg!L1180","v":0},{"$f":"Produktionsanlæg!M1180","v":0},{"$f":"Produktionsanlæg!N1180","v":0},{"$f":"Produktionsanlæg!O1180","v":0},{"$f":"Produktionsanlæg!P1180","v":0},{"$f":"Produktionsanlæg!Q1180","v":0},{"$f":"Produktionsanlæg!R1180","v":0},{"$f":"Produktionsanlæg!S1180","v":0},{"$f":"Produktionsanlæg!T1180","v":0},{"$f":"Produktionsanlæg!U1180","v":0},{"$f":"Produktionsanlæg!V1180","v":0},{"$f":"Produktionsanlæg!W1180","v":0},{"$f":"Produktionsanlæg!X1180","v":0},{"$f":"Produktionsanlæg!Y1180","v":0},{"$f":"IF(COUNTIF(D1180:Y1180,\"<>0\")<=1,IF((SUM(D1180:Y1180))>0,(+HLOOKUP((SUM(D1180:Y1180)),Priser!$E$96:$J$108,10)+((SUM(D1180:Y1180))-HLOOKUP((SUM(D1180:Y1180)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1180:Y1180)),Priser!$E$96:$J$108,11))/(SUM(D1180:Y1180)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1181","v":0},{"$f":"Produktionsanlæg!E1181","v":0},{"$f":"Produktionsanlæg!F1181","v":0},{"$f":"Produktionsanlæg!G1181","v":0},{"$f":"Produktionsanlæg!H1181","v":0},{"$f":"Produktionsanlæg!I1181","v":0},{"$f":"Produktionsanlæg!J1181","v":0},{"$f":"Produktionsanlæg!K1181","v":0},{"$f":"Produktionsanlæg!L1181","v":0},{"$f":"Produktionsanlæg!M1181","v":0},{"$f":"Produktionsanlæg!N1181","v":0},{"$f":"Produktionsanlæg!O1181","v":0},{"$f":"Produktionsanlæg!P1181","v":0},{"$f":"Produktionsanlæg!Q1181","v":0},{"$f":"Produktionsanlæg!R1181","v":0},{"$f":"Produktionsanlæg!S1181","v":0},{"$f":"Produktionsanlæg!T1181","v":0},{"$f":"Produktionsanlæg!U1181","v":0},{"$f":"Produktionsanlæg!V1181","v":0},{"$f":"Produktionsanlæg!W1181","v":0},{"$f":"Produktionsanlæg!X1181","v":0},{"$f":"Produktionsanlæg!Y1181","v":0},{"$f":"IF(COUNTIF(D1181:Y1181,\"<>0\")<=1,IF((SUM(D1181:Y1181))>0,(+HLOOKUP((SUM(D1181:Y1181)),Priser!$E$96:$J$108,12)+((SUM(D1181:Y1181))-HLOOKUP((SUM(D1181:Y1181)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1181:Y1181)),Priser!$E$96:$J$108,13))/(SUM(D1181:Y1181)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1182","v":0},{"$f":"Produktionsanlæg!E1182","v":0},{"$f":"Produktionsanlæg!F1182","v":0},{"$f":"Produktionsanlæg!G1182","v":0},{"$f":"Produktionsanlæg!H1182","v":0},{"$f":"Produktionsanlæg!I1182","v":0},{"$f":"Produktionsanlæg!J1182","v":0},{"$f":"Produktionsanlæg!K1182","v":0},{"$f":"Produktionsanlæg!L1182","v":0},{"$f":"Produktionsanlæg!M1182","v":0},{"$f":"Produktionsanlæg!N1182","v":0},{"$f":"Produktionsanlæg!O1182","v":0},{"$f":"Produktionsanlæg!P1182","v":0},{"$f":"Produktionsanlæg!Q1182","v":0},{"$f":"Produktionsanlæg!R1182","v":0},{"$f":"Produktionsanlæg!S1182","v":0},{"$f":"Produktionsanlæg!T1182","v":0},{"$f":"Produktionsanlæg!U1182","v":0},{"$f":"Produktionsanlæg!V1182","v":0},{"$f":"Produktionsanlæg!W1182","v":0},{"$f":"Produktionsanlæg!X1182","v":0},{"$f":"Produktionsanlæg!Y1182","v":0},{"$f":"IF(COUNTIF(D1182:Y1182,\"<>0\")<=1,IF((SUM(D1182:Y1182))>0,(+HLOOKUP((SUM(D1182:Y1182)),Priser!$E$118:$I$123,3)+((SUM(D1182:Y1182))-HLOOKUP((SUM(D1182:Y1182)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1182:Y1182)),Priser!$E$118:$I$123,4))/(SUM(D1182:Y1182)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1183","v":0},{"$f":"Produktionsanlæg!E1183","v":0},{"$f":"Produktionsanlæg!F1183","v":0},{"$f":"Produktionsanlæg!G1183","v":0},{"$f":"Produktionsanlæg!H1183","v":0},{"$f":"Produktionsanlæg!I1183","v":0},{"$f":"Produktionsanlæg!J1183","v":0},{"$f":"Produktionsanlæg!K1183","v":0},{"$f":"Produktionsanlæg!L1183","v":0},{"$f":"Produktionsanlæg!M1183","v":0},{"$f":"Produktionsanlæg!N1183","v":0},{"$f":"Produktionsanlæg!O1183","v":0},{"$f":"Produktionsanlæg!P1183","v":0},{"$f":"Produktionsanlæg!Q1183","v":0},{"$f":"Produktionsanlæg!R1183","v":0},{"$f":"Produktionsanlæg!S1183","v":0},{"$f":"Produktionsanlæg!T1183","v":0},{"$f":"Produktionsanlæg!U1183","v":0},{"$f":"Produktionsanlæg!V1183","v":0},{"$f":"Produktionsanlæg!W1183","v":0},{"$f":"Produktionsanlæg!X1183","v":0},{"$f":"Produktionsanlæg!Y1183","v":0},{"$f":"IF(COUNTIF(D1183:Y1183,\"<>0\")<=1,IF((SUM(D1183:Y1183))>0,(+HLOOKUP((SUM(D1183:Y1183)),Priser!$E$118:$I$123,5)+((SUM(D1183:Y1183))-HLOOKUP((SUM(D1183:Y1183)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1183:Y1183)),Priser!$E$118:$I$123,6))/(SUM(D1183:Y1183)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1184","v":0},{"$f":"Produktionsanlæg!E1184","v":0},{"$f":"Produktionsanlæg!F1184","v":0},{"$f":"Produktionsanlæg!G1184","v":0},{"$f":"Produktionsanlæg!H1184","v":0},{"$f":"Produktionsanlæg!I1184","v":0},{"$f":"Produktionsanlæg!J1184","v":0},{"$f":"Produktionsanlæg!K1184","v":0},{"$f":"Produktionsanlæg!L1184","v":0},{"$f":"Produktionsanlæg!M1184","v":0},{"$f":"Produktionsanlæg!N1184","v":0},{"$f":"Produktionsanlæg!O1184","v":0},{"$f":"Produktionsanlæg!P1184","v":0},{"$f":"Produktionsanlæg!Q1184","v":0},{"$f":"Produktionsanlæg!R1184","v":0},{"$f":"Produktionsanlæg!S1184","v":0},{"$f":"Produktionsanlæg!T1184","v":0},{"$f":"Produktionsanlæg!U1184","v":0},{"$f":"Produktionsanlæg!V1184","v":0},{"$f":"Produktionsanlæg!W1184","v":0},{"$f":"Produktionsanlæg!X1184","v":0},{"$f":"Produktionsanlæg!Y1184","v":0},{"$f":"IF(COUNTIF(D1184:Y1184,\"<>0\")<=1,IF((SUM(D1184:Y1184))>0,(+HLOOKUP((SUM(D1184:Y1184)),Priser!$E$132:$I$141,9)+((SUM(D1184:Y1184))-HLOOKUP((SUM(D1184:Y1184)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1184:Y1184)),Priser!$E$132:$I$141,10))/(SUM(D1184:Y1184)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1185","v":0},{"$f":"Produktionsanlæg!E1185","v":0},{"$f":"Produktionsanlæg!F1185","v":0},{"$f":"Produktionsanlæg!G1185","v":0},{"$f":"Produktionsanlæg!H1185","v":0},{"$f":"Produktionsanlæg!I1185","v":0},{"$f":"Produktionsanlæg!J1185","v":0},{"$f":"Produktionsanlæg!K1185","v":0},{"$f":"Produktionsanlæg!L1185","v":0},{"$f":"Produktionsanlæg!M1185","v":0},{"$f":"Produktionsanlæg!N1185","v":0},{"$f":"Produktionsanlæg!O1185","v":0},{"$f":"Produktionsanlæg!P1185","v":0},{"$f":"Produktionsanlæg!Q1185","v":0},{"$f":"Produktionsanlæg!R1185","v":0},{"$f":"Produktionsanlæg!S1185","v":0},{"$f":"Produktionsanlæg!T1185","v":0},{"$f":"Produktionsanlæg!U1185","v":0},{"$f":"Produktionsanlæg!V1185","v":0},{"$f":"Produktionsanlæg!W1185","v":0},{"$f":"Produktionsanlæg!X1185","v":0},{"$f":"Produktionsanlæg!Y1185","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1186","v":0},{"$f":"Produktionsanlæg!E1186","v":0},{"$f":"Produktionsanlæg!F1186","v":0},{"$f":"Produktionsanlæg!G1186","v":0},{"$f":"Produktionsanlæg!H1186","v":0},{"$f":"Produktionsanlæg!I1186","v":0},{"$f":"Produktionsanlæg!J1186","v":0},{"$f":"Produktionsanlæg!K1186","v":0},{"$f":"Produktionsanlæg!L1186","v":0},{"$f":"Produktionsanlæg!M1186","v":0},{"$f":"Produktionsanlæg!N1186","v":0},{"$f":"Produktionsanlæg!O1186","v":0},{"$f":"Produktionsanlæg!P1186","v":0},{"$f":"Produktionsanlæg!Q1186","v":0},{"$f":"Produktionsanlæg!R1186","v":0},{"$f":"Produktionsanlæg!S1186","v":0},{"$f":"Produktionsanlæg!T1186","v":0},{"$f":"Produktionsanlæg!U1186","v":0},{"$f":"Produktionsanlæg!V1186","v":0},{"$f":"Produktionsanlæg!W1186","v":0},{"$f":"Produktionsanlæg!X1186","v":0},{"$f":"Produktionsanlæg!Y1186","v":0},{"$f":"IF(COUNTIF(D1186:Y1186,\"<>0\")<=1,IF((SUM(D1186:Y1186))>0,(+HLOOKUP((SUM(D1186:Y1186)),Priser!$E$132:$I$141,9)+((SUM(D1186:Y1186))-HLOOKUP((SUM(D1186:Y1186)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1186:Y1186)),Priser!$E$132:$I$141,10))/(SUM(D1186:Y1186)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1186*$Z1186","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1186*$Z1186","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1186*$Z1186","v":0},{"$f":"Y1186*$Z1186","v":0},{"$f":"+SUM(AA1186:AV1186)","v":0},{"$f":"SUM(D1186:Y1186)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1187","v":0},{"$f":"Produktionsanlæg!E1187","v":0},{"$f":"Produktionsanlæg!F1187","v":0},{"$f":"Produktionsanlæg!G1187","v":0},{"$f":"Produktionsanlæg!H1187","v":0},{"$f":"Produktionsanlæg!I1187","v":0},{"$f":"Produktionsanlæg!J1187","v":0},{"$f":"Produktionsanlæg!K1187","v":0},{"$f":"Produktionsanlæg!L1187","v":0},{"$f":"Produktionsanlæg!M1187","v":0},{"$f":"Produktionsanlæg!N1187","v":0},{"$f":"Produktionsanlæg!O1187","v":0},{"$f":"Produktionsanlæg!P1187","v":0},{"$f":"Produktionsanlæg!Q1187","v":0},{"$f":"Produktionsanlæg!R1187","v":0},{"$f":"Produktionsanlæg!S1187","v":0},{"$f":"Produktionsanlæg!T1187","v":0},{"$f":"Produktionsanlæg!U1187","v":0},{"$f":"Produktionsanlæg!V1187","v":0},{"$f":"Produktionsanlæg!W1187","v":0},{"$f":"Produktionsanlæg!X1187","v":0},{"$f":"Produktionsanlæg!Y1187","v":0},{"$f":"IF(COUNTIF(D1187:Y1187,\"<>0\")<=1,IF((SUM(D1187:Y1187))>0,(+HLOOKUP((SUM(D1187:Y1187)),Priser!$E$132:$I$141,6)+((SUM(D1187:Y1187))-HLOOKUP((SUM(D1187:Y1187)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1187:Y1187)),Priser!$E$132:$I$141,7))/(SUM(D1187:Y1187)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1187*$Z1187","v":0},{"$f":"Y1187*$Z1187","v":0},{"$f":"+SUM(AA1187:AV1187)","v":0},{"$f":"SUM(D1187:Y1187)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1188","v":0},{"$f":"Produktionsanlæg!E1188","v":0},{"$f":"Produktionsanlæg!F1188","v":0},{"$f":"Produktionsanlæg!G1188","v":0},{"$f":"Produktionsanlæg!H1188","v":0},{"$f":"Produktionsanlæg!I1188","v":0},{"$f":"Produktionsanlæg!J1188","v":0},{"$f":"Produktionsanlæg!K1188","v":0},{"$f":"Produktionsanlæg!L1188","v":0},{"$f":"Produktionsanlæg!M1188","v":0},{"$f":"Produktionsanlæg!N1188","v":0},{"$f":"Produktionsanlæg!O1188","v":0},{"$f":"Produktionsanlæg!P1188","v":0},{"$f":"Produktionsanlæg!Q1188","v":0},{"$f":"Produktionsanlæg!R1188","v":0},{"$f":"Produktionsanlæg!S1188","v":0},{"$f":"Produktionsanlæg!T1188","v":0},{"$f":"Produktionsanlæg!U1188","v":0},{"$f":"Produktionsanlæg!V1188","v":0},{"$f":"Produktionsanlæg!W1188","v":0},{"$f":"Produktionsanlæg!X1188","v":0},{"$f":"Produktionsanlæg!Y1188","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1189","v":0},{"$f":"Produktionsanlæg!E1189","v":0},{"$f":"Produktionsanlæg!F1189","v":0},{"$f":"Produktionsanlæg!G1189","v":0},{"$f":"Produktionsanlæg!H1189","v":0},{"$f":"Produktionsanlæg!I1189","v":0},{"$f":"Produktionsanlæg!J1189","v":0},{"$f":"Produktionsanlæg!K1189","v":0},{"$f":"Produktionsanlæg!L1189","v":0},{"$f":"Produktionsanlæg!M1189","v":0},{"$f":"Produktionsanlæg!N1189","v":0},{"$f":"Produktionsanlæg!O1189","v":0},{"$f":"Produktionsanlæg!P1189","v":0},{"$f":"Produktionsanlæg!Q1189","v":0},{"$f":"Produktionsanlæg!R1189","v":0},{"$f":"Produktionsanlæg!S1189","v":0},{"$f":"Produktionsanlæg!T1189","v":0},{"$f":"Produktionsanlæg!U1189","v":0},{"$f":"Produktionsanlæg!V1189","v":0},{"$f":"Produktionsanlæg!W1189","v":0},{"$f":"Produktionsanlæg!X1189","v":0},{"$f":"Produktionsanlæg!Y1189","v":0},{"$f":"IF(COUNTIF(D1189:Y1189,\"<>0\")<=1,IF((SUM(D1189:Y1189))>0,(+HLOOKUP((SUM(D1189:Y1189)),Priser!$E$132:$I$141,6)+((SUM(D1189:Y1189))-HLOOKUP((SUM(D1189:Y1189)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1189:Y1189)),Priser!$E$132:$I$141,7))/(SUM(D1189:Y1189)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1189*$Z1189","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1189*$Z1189","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1189*$Z1189","v":0},0,{"$f":"+SUM(AA1189:AV1189)","v":0},{"$f":"SUM(D1189:Y1189)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1190","v":0},{"$f":"Produktionsanlæg!E1190","v":0},{"$f":"Produktionsanlæg!F1190","v":0},{"$f":"Produktionsanlæg!G1190","v":0},{"$f":"Produktionsanlæg!H1190","v":0},{"$f":"Produktionsanlæg!I1190","v":0},{"$f":"Produktionsanlæg!J1190","v":0},{"$f":"Produktionsanlæg!K1190","v":0},{"$f":"Produktionsanlæg!L1190","v":0},{"$f":"Produktionsanlæg!M1190","v":0},{"$f":"Produktionsanlæg!N1190","v":0},{"$f":"Produktionsanlæg!O1190","v":0},{"$f":"Produktionsanlæg!P1190","v":0},{"$f":"Produktionsanlæg!Q1190","v":0},{"$f":"Produktionsanlæg!R1190","v":0},{"$f":"Produktionsanlæg!S1190","v":0},{"$f":"Produktionsanlæg!T1190","v":0},{"$f":"Produktionsanlæg!U1190","v":0},{"$f":"Produktionsanlæg!V1190","v":0},{"$f":"Produktionsanlæg!W1190","v":0},{"$f":"Produktionsanlæg!X1190","v":0},{"$f":"Produktionsanlæg!Y1190","v":0},{"$f":"IF(COUNTIF(D1190:Y1190,\"<>0\")<=1,IF((SUM(D1190:Y1190))>0,(+HLOOKUP((SUM(D1190:Y1190)),Priser!$E$150:$J$152,2)+((SUM(D1190:Y1190))-HLOOKUP((SUM(D1190:Y1190)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1190:Y1190)),Priser!$E$150:$J$152,3))/(SUM(D1190:Y1190)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1190:AV1190)","v":0},{"$f":"SUM(D1190:Y1190)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1191","v":0},{"$f":"Produktionsanlæg!E1191","v":0},{"$f":"Produktionsanlæg!F1191","v":0},{"$f":"Produktionsanlæg!G1191","v":0},{"$f":"Produktionsanlæg!H1191","v":0},{"$f":"Produktionsanlæg!I1191","v":0},{"$f":"Produktionsanlæg!J1191","v":0},{"$f":"Produktionsanlæg!K1191","v":0},{"$f":"Produktionsanlæg!L1191","v":0},{"$f":"Produktionsanlæg!M1191","v":0},{"$f":"Produktionsanlæg!N1191","v":0},{"$f":"Produktionsanlæg!O1191","v":0},{"$f":"Produktionsanlæg!P1191","v":0},{"$f":"Produktionsanlæg!Q1191","v":0},{"$f":"Produktionsanlæg!R1191","v":0},{"$f":"Produktionsanlæg!S1191","v":0},{"$f":"Produktionsanlæg!T1191","v":0},{"$f":"Produktionsanlæg!U1191","v":0},{"$f":"Produktionsanlæg!V1191","v":0},{"$f":"Produktionsanlæg!W1191","v":0},{"$f":"Produktionsanlæg!X1191","v":0},{"$f":"Produktionsanlæg!Y1191","v":0},{"$f":"IF(COUNTIF(D1191:Y1191,\"<>0\")<=1,IF((SUM(D1191:Y1191))>0,(+HLOOKUP((SUM(D1191:Y1191)),Priser!$E$154:$J$156,2)+((SUM(D1191:Y1191))-HLOOKUP((SUM(D1191:Y1191)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1191:Y1191)),Priser!$E$154:$J$156,3))/(SUM(D1191:Y1191)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1191:AV1191)","v":0},{"$f":"SUM(D1191:Y1191)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1192","v":0},{"$f":"Produktionsanlæg!E1192","v":0},{"$f":"Produktionsanlæg!F1192","v":0},{"$f":"Produktionsanlæg!G1192","v":0},{"$f":"Produktionsanlæg!H1192","v":0},{"$f":"Produktionsanlæg!I1192","v":0},{"$f":"Produktionsanlæg!J1192","v":0},{"$f":"Produktionsanlæg!K1192","v":0},{"$f":"Produktionsanlæg!L1192","v":0},{"$f":"Produktionsanlæg!M1192","v":0},{"$f":"Produktionsanlæg!N1192","v":0},{"$f":"Produktionsanlæg!O1192","v":0},{"$f":"Produktionsanlæg!P1192","v":0},{"$f":"Produktionsanlæg!Q1192","v":0},{"$f":"Produktionsanlæg!R1192","v":0},{"$f":"Produktionsanlæg!S1192","v":0},{"$f":"Produktionsanlæg!T1192","v":0},{"$f":"Produktionsanlæg!U1192","v":0},{"$f":"Produktionsanlæg!V1192","v":0},{"$f":"Produktionsanlæg!W1192","v":0},{"$f":"Produktionsanlæg!X1192","v":0},{"$f":"Produktionsanlæg!Y1192","v":0},{"$f":"IF(COUNTIF(D1192:Y1192,\"<>0\")<=1,IF((SUM(D1192:Y1192))>0,(+HLOOKUP((SUM(D1192:Y1192)),Priser!$E$168:$J$170,2)+((SUM(D1192:Y1192))-HLOOKUP((SUM(D1192:Y1192)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1192:Y1192)),Priser!$E$168:$J$170,3))/(SUM(D1192:Y1192)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1192:AV1192)","v":0},{"$f":"SUM(D1192:Y1192)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1193","v":0},{"$f":"Produktionsanlæg!E1193","v":0},{"$f":"Produktionsanlæg!F1193","v":0},{"$f":"Produktionsanlæg!G1193","v":0},{"$f":"Produktionsanlæg!H1193","v":0},{"$f":"Produktionsanlæg!I1193","v":0},{"$f":"Produktionsanlæg!J1193","v":0},{"$f":"Produktionsanlæg!K1193","v":0},{"$f":"Produktionsanlæg!L1193","v":0},{"$f":"Produktionsanlæg!M1193","v":0},{"$f":"Produktionsanlæg!N1193","v":0},{"$f":"Produktionsanlæg!O1193","v":0},{"$f":"Produktionsanlæg!P1193","v":0},{"$f":"Produktionsanlæg!Q1193","v":0},{"$f":"Produktionsanlæg!R1193","v":0},{"$f":"Produktionsanlæg!S1193","v":0},{"$f":"Produktionsanlæg!T1193","v":0},{"$f":"Produktionsanlæg!U1193","v":0},{"$f":"Produktionsanlæg!V1193","v":0},{"$f":"Produktionsanlæg!W1193","v":0},{"$f":"Produktionsanlæg!X1193","v":0},{"$f":"Produktionsanlæg!Y1193","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1194","v":0},{"$f":"Produktionsanlæg!E1194","v":0},{"$f":"Produktionsanlæg!F1194","v":0},{"$f":"Produktionsanlæg!G1194","v":0},{"$f":"Produktionsanlæg!H1194","v":0},{"$f":"Produktionsanlæg!I1194","v":0},{"$f":"Produktionsanlæg!J1194","v":0},{"$f":"Produktionsanlæg!K1194","v":0},{"$f":"Produktionsanlæg!L1194","v":0},{"$f":"Produktionsanlæg!M1194","v":0},{"$f":"Produktionsanlæg!N1194","v":0},{"$f":"Produktionsanlæg!O1194","v":0},{"$f":"Produktionsanlæg!P1194","v":0},{"$f":"Produktionsanlæg!Q1194","v":0},{"$f":"Produktionsanlæg!R1194","v":0},{"$f":"Produktionsanlæg!S1194","v":0},{"$f":"Produktionsanlæg!T1194","v":0},{"$f":"Produktionsanlæg!U1194","v":0},{"$f":"Produktionsanlæg!V1194","v":0},{"$f":"Produktionsanlæg!W1194","v":0},{"$f":"Produktionsanlæg!X1194","v":0},{"$f":"Produktionsanlæg!Y1194","v":0},{"$f":"IF(COUNTIF(D1194:Y1194,\"<>0\")<=1,IF((SUM(D1194:Y1194))>0,(+HLOOKUP(SUM(D1194:Y1194),Priser!$E$175:$J$177,2)+((SUM(D1194:Y1194))-HLOOKUP((SUM(D1194:Y1194)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1194:Y1194)),Priser!$E$175:$J$177,3))/(SUM(D1194:Y1194)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1194*$Z1194","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1194:AV1194)","v":0},{"$f":"SUM(D1194:Y1194)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1195","v":0},{"$f":"Produktionsanlæg!E1195","v":0},{"$f":"Produktionsanlæg!F1195","v":0},{"$f":"Produktionsanlæg!G1195","v":0},{"$f":"Produktionsanlæg!H1195","v":0},{"$f":"Produktionsanlæg!I1195","v":0},{"$f":"Produktionsanlæg!J1195","v":0},{"$f":"Produktionsanlæg!K1195","v":0},{"$f":"Produktionsanlæg!L1195","v":0},{"$f":"Produktionsanlæg!M1195","v":0},{"$f":"Produktionsanlæg!N1195","v":0},{"$f":"Produktionsanlæg!O1195","v":0},{"$f":"Produktionsanlæg!P1195","v":0},{"$f":"Produktionsanlæg!Q1195","v":0},{"$f":"Produktionsanlæg!R1195","v":0},{"$f":"Produktionsanlæg!S1195","v":0},{"$f":"Produktionsanlæg!T1195","v":0},{"$f":"Produktionsanlæg!U1195","v":0},{"$f":"Produktionsanlæg!V1195","v":0},{"$f":"Produktionsanlæg!W1195","v":0},{"$f":"Produktionsanlæg!X1195","v":0},{"$f":"Produktionsanlæg!Y1195","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1196","v":0},{"$f":"Produktionsanlæg!E1196","v":0},{"$f":"Produktionsanlæg!F1196","v":0},{"$f":"Produktionsanlæg!G1196","v":0},{"$f":"Produktionsanlæg!H1196","v":0},{"$f":"Produktionsanlæg!I1196","v":0},{"$f":"Produktionsanlæg!J1196","v":0},{"$f":"Produktionsanlæg!K1196","v":0},{"$f":"Produktionsanlæg!L1196","v":0},{"$f":"Produktionsanlæg!M1196","v":0},{"$f":"Produktionsanlæg!N1196","v":0},{"$f":"Produktionsanlæg!O1196","v":0},{"$f":"Produktionsanlæg!P1196","v":0},{"$f":"Produktionsanlæg!Q1196","v":0},{"$f":"Produktionsanlæg!R1196","v":0},{"$f":"Produktionsanlæg!S1196","v":0},{"$f":"Produktionsanlæg!T1196","v":0},{"$f":"Produktionsanlæg!U1196","v":0},{"$f":"Produktionsanlæg!V1196","v":0},{"$f":"Produktionsanlæg!W1196","v":0},{"$f":"Produktionsanlæg!X1196","v":0},{"$f":"Produktionsanlæg!Y1196","v":0},{"$f":"IF(COUNTIF(D1196:Y1196,\"<>0\")<=1,IF((SUM(D1196:Y1196))>0,(+HLOOKUP((SUM(D1196:Y1196)),Priser!$E$236:$J$238,2)+((SUM(D1196:Y1196))-HLOOKUP((SUM(D1196:Y1196)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1196:Y1196)),Priser!$E$236:$J$238,3))/(SUM(D1196:Y1196)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1196*$Z1196","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1196*$Z1196","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1196*$Z1196","v":0},0,{"$f":"+SUM(AA1196:AV1196)","v":0},{"$f":"SUM(D1196:Y1196)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1197","v":0},{"$f":"Produktionsanlæg!E1197","v":0},{"$f":"Produktionsanlæg!F1197","v":0},{"$f":"Produktionsanlæg!G1197","v":0},{"$f":"Produktionsanlæg!H1197","v":0},{"$f":"Produktionsanlæg!I1197","v":0},{"$f":"Produktionsanlæg!J1197","v":0},{"$f":"Produktionsanlæg!K1197","v":0},{"$f":"Produktionsanlæg!L1197","v":0},{"$f":"Produktionsanlæg!M1197","v":0},{"$f":"Produktionsanlæg!N1197","v":0},{"$f":"Produktionsanlæg!O1197","v":0},{"$f":"Produktionsanlæg!P1197","v":0},{"$f":"Produktionsanlæg!Q1197","v":0},{"$f":"Produktionsanlæg!R1197","v":0},{"$f":"Produktionsanlæg!S1197","v":0},{"$f":"Produktionsanlæg!T1197","v":0},{"$f":"Produktionsanlæg!U1197","v":0},{"$f":"Produktionsanlæg!V1197","v":0},{"$f":"Produktionsanlæg!W1197","v":0},{"$f":"Produktionsanlæg!X1197","v":0},{"$f":"Produktionsanlæg!Y1197","v":0},{"$f":"IF(COUNTIF(D1197:Y1197,\"<>0\")<=1,IF((SUM(D1197:Y1197))>0,(+HLOOKUP((SUM(D1197:Y1197)),Priser!$E$255:$J$257,2)+((SUM(D1197:Y1197))-HLOOKUP((SUM(D1197:Y1197)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1197:Y1197)),Priser!$E$255:$J$257,3))/(SUM(D1197:Y1197)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1197:AV1197)","v":0},{"$f":"SUM(D1197:Y1197)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1198","v":0},{"$f":"Produktionsanlæg!E1198","v":0},{"$f":"Produktionsanlæg!F1198","v":0},{"$f":"Produktionsanlæg!G1198","v":0},{"$f":"Produktionsanlæg!H1198","v":0},{"$f":"Produktionsanlæg!I1198","v":0},{"$f":"Produktionsanlæg!J1198","v":0},{"$f":"Produktionsanlæg!K1198","v":0},{"$f":"Produktionsanlæg!L1198","v":0},{"$f":"Produktionsanlæg!M1198","v":0},{"$f":"Produktionsanlæg!N1198","v":0},{"$f":"Produktionsanlæg!O1198","v":0},{"$f":"Produktionsanlæg!P1198","v":0},{"$f":"Produktionsanlæg!Q1198","v":0},{"$f":"Produktionsanlæg!R1198","v":0},{"$f":"Produktionsanlæg!S1198","v":0},{"$f":"Produktionsanlæg!T1198","v":0},{"$f":"Produktionsanlæg!U1198","v":0},{"$f":"Produktionsanlæg!V1198","v":0},{"$f":"Produktionsanlæg!W1198","v":0},{"$f":"Produktionsanlæg!X1198","v":0},{"$f":"Produktionsanlæg!Y1198","v":0},{"$f":"IF(COUNTIF(D1198:Y1198,\"<>0\")<=1,IF((SUM(D1198:Y1198))>0,(+HLOOKUP((SUM(D1198:Y1198)),Priser!$E$275:$J$277,2)+((SUM(D1198:Y1198))-HLOOKUP((SUM(D1198:Y1198)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1198:Y1198)),Priser!$E$275:$J$277,3))/(SUM(D1198:Y1198)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1198:AV1198)","v":0},{"$f":"SUM(D1198:Y1198)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1199","v":0},{"$f":"Produktionsanlæg!E1199","v":0},{"$f":"Produktionsanlæg!F1199","v":0},{"$f":"Produktionsanlæg!G1199","v":0},{"$f":"Produktionsanlæg!H1199","v":0},{"$f":"Produktionsanlæg!I1199","v":0},{"$f":"Produktionsanlæg!J1199","v":0},{"$f":"Produktionsanlæg!K1199","v":0},{"$f":"Produktionsanlæg!L1199","v":0},{"$f":"Produktionsanlæg!M1199","v":0},{"$f":"Produktionsanlæg!N1199","v":0},{"$f":"Produktionsanlæg!O1199","v":0},{"$f":"Produktionsanlæg!P1199","v":0},{"$f":"Produktionsanlæg!Q1199","v":0},{"$f":"Produktionsanlæg!R1199","v":0},{"$f":"Produktionsanlæg!S1199","v":0},{"$f":"Produktionsanlæg!T1199","v":0},{"$f":"Produktionsanlæg!U1199","v":0},{"$f":"Produktionsanlæg!V1199","v":0},{"$f":"Produktionsanlæg!W1199","v":0},{"$f":"Produktionsanlæg!X1199","v":0},{"$f":"Produktionsanlæg!Y1199","v":0},{"$f":"IF(COUNTIF(D1199:Y1199,\"<>0\")<=1,IF((SUM(D1199:Y1199))>0,(+HLOOKUP((SUM(D1199:Y1199)),Priser!$E$207:$J$209,2)+((SUM(D1199:Y1199))-HLOOKUP((SUM(D1199:Y1199)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1199:Y1199)),Priser!$E$207:$J$209,3))/(SUM(D1199:Y1199)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1199:AV1199)","v":0},{"$f":"SUM(D1199:Y1199)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1200","v":0},{"$f":"Produktionsanlæg!E1200","v":0},{"$f":"Produktionsanlæg!F1200","v":0},{"$f":"Produktionsanlæg!G1200","v":0},{"$f":"Produktionsanlæg!H1200","v":0},{"$f":"Produktionsanlæg!I1200","v":0},{"$f":"Produktionsanlæg!J1200","v":0},{"$f":"Produktionsanlæg!K1200","v":0},{"$f":"Produktionsanlæg!L1200","v":0},{"$f":"Produktionsanlæg!M1200","v":0},{"$f":"Produktionsanlæg!N1200","v":0},{"$f":"Produktionsanlæg!O1200","v":0},{"$f":"Produktionsanlæg!P1200","v":0},{"$f":"Produktionsanlæg!Q1200","v":0},{"$f":"Produktionsanlæg!R1200","v":0},{"$f":"Produktionsanlæg!S1200","v":0},{"$f":"Produktionsanlæg!T1200","v":0},{"$f":"Produktionsanlæg!U1200","v":0},{"$f":"Produktionsanlæg!V1200","v":0},{"$f":"Produktionsanlæg!W1200","v":0},{"$f":"Produktionsanlæg!X1200","v":0},{"$f":"Produktionsanlæg!Y1200","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1201","v":0},{"$f":"Produktionsanlæg!E1201","v":0},{"$f":"Produktionsanlæg!F1201","v":0},{"$f":"Produktionsanlæg!G1201","v":0},{"$f":"Produktionsanlæg!H1201","v":0},{"$f":"Produktionsanlæg!I1201","v":0},{"$f":"Produktionsanlæg!J1201","v":0},{"$f":"Produktionsanlæg!K1201","v":0},{"$f":"Produktionsanlæg!L1201","v":0},{"$f":"Produktionsanlæg!M1201","v":0},{"$f":"Produktionsanlæg!N1201","v":0},{"$f":"Produktionsanlæg!O1201","v":0},{"$f":"Produktionsanlæg!P1201","v":0},{"$f":"Produktionsanlæg!Q1201","v":0},{"$f":"Produktionsanlæg!R1201","v":0},{"$f":"Produktionsanlæg!S1201","v":0},{"$f":"Produktionsanlæg!T1201","v":0},{"$f":"Produktionsanlæg!U1201","v":0},{"$f":"Produktionsanlæg!V1201","v":0},{"$f":"Produktionsanlæg!W1201","v":0},{"$f":"Produktionsanlæg!X1201","v":0},{"$f":"Produktionsanlæg!Y1201","v":0},{"$f":"IF(COUNTIF(D1201:Y1201,\"<>0\")<=1,IF((SUM(D1201:Y1201))>0,(+HLOOKUP((SUM(D1201:Y1201)),Priser!$E$207:$J$212,5)+((SUM(D1201:Y1201))-HLOOKUP((SUM(D1201:Y1201)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1201:Y1201)),Priser!$E$207:$J$212,6))/(SUM(D1201:Y1201)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1201*$Z1201","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1201:AV1201)","v":0},{"$f":"SUM(D1201:Y1201)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1202","v":0},{"$f":"Produktionsanlæg!E1202","v":0},{"$f":"Produktionsanlæg!F1202","v":0},{"$f":"Produktionsanlæg!G1202","v":0},{"$f":"Produktionsanlæg!H1202","v":0},{"$f":"Produktionsanlæg!I1202","v":0},{"$f":"Produktionsanlæg!J1202","v":0},{"$f":"Produktionsanlæg!K1202","v":0},{"$f":"Produktionsanlæg!L1202","v":0},{"$f":"Produktionsanlæg!M1202","v":0},{"$f":"Produktionsanlæg!N1202","v":0},{"$f":"Produktionsanlæg!O1202","v":0},{"$f":"Produktionsanlæg!P1202","v":0},{"$f":"Produktionsanlæg!Q1202","v":0},{"$f":"Produktionsanlæg!R1202","v":0},{"$f":"Produktionsanlæg!S1202","v":0},{"$f":"Produktionsanlæg!T1202","v":0},{"$f":"Produktionsanlæg!U1202","v":0},{"$f":"Produktionsanlæg!V1202","v":0},{"$f":"Produktionsanlæg!W1202","v":0},{"$f":"Produktionsanlæg!X1202","v":0},{"$f":"Produktionsanlæg!Y1202","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1203","v":0},{"$f":"Produktionsanlæg!E1203","v":0},{"$f":"Produktionsanlæg!F1203","v":0},{"$f":"Produktionsanlæg!G1203","v":0},{"$f":"Produktionsanlæg!H1203","v":0},{"$f":"Produktionsanlæg!I1203","v":0},{"$f":"Produktionsanlæg!J1203","v":0},{"$f":"Produktionsanlæg!K1203","v":0},{"$f":"Produktionsanlæg!L1203","v":0},{"$f":"Produktionsanlæg!M1203","v":0},{"$f":"Produktionsanlæg!N1203","v":0},{"$f":"Produktionsanlæg!O1203","v":0},{"$f":"Produktionsanlæg!P1203","v":0},{"$f":"Produktionsanlæg!Q1203","v":0},{"$f":"Produktionsanlæg!R1203","v":0},{"$f":"Produktionsanlæg!S1203","v":0},{"$f":"Produktionsanlæg!T1203","v":0},{"$f":"Produktionsanlæg!U1203","v":0},{"$f":"Produktionsanlæg!V1203","v":0},{"$f":"Produktionsanlæg!W1203","v":0},{"$f":"Produktionsanlæg!X1203","v":0},{"$f":"Produktionsanlæg!Y1203","v":0},{"$f":"IF(COUNTIF(D1203:Y1203,\"<>0\")<=1,IF((SUM(D1203:Y1203))>0,(+HLOOKUP((SUM(D1203:Y1203)),Priser!$E$207:$J$215,8)+((SUM(D1203:Y1203))-HLOOKUP((SUM(D1203:Y1203)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1203:Y1203)),Priser!$E$207:$J$215,9))/(SUM(D1203:Y1203)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1203*$Z1203","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1203:AV1203)","v":0},{"$f":"SUM(D1203:Y1203)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1204","v":0},{"$f":"Produktionsanlæg!E1204","v":0},{"$f":"Produktionsanlæg!F1204","v":0},{"$f":"Produktionsanlæg!G1204","v":0},{"$f":"Produktionsanlæg!H1204","v":0},{"$f":"Produktionsanlæg!I1204","v":0},{"$f":"Produktionsanlæg!J1204","v":0},{"$f":"Produktionsanlæg!K1204","v":0},{"$f":"Produktionsanlæg!L1204","v":0},{"$f":"Produktionsanlæg!M1204","v":0},{"$f":"Produktionsanlæg!N1204","v":0},{"$f":"Produktionsanlæg!O1204","v":0},{"$f":"Produktionsanlæg!P1204","v":0},{"$f":"Produktionsanlæg!Q1204","v":0},{"$f":"Produktionsanlæg!R1204","v":0},{"$f":"Produktionsanlæg!S1204","v":0},{"$f":"Produktionsanlæg!T1204","v":0},{"$f":"Produktionsanlæg!U1204","v":0},{"$f":"Produktionsanlæg!V1204","v":0},{"$f":"Produktionsanlæg!W1204","v":0},{"$f":"Produktionsanlæg!X1204","v":0},{"$f":"Produktionsanlæg!Y1204","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1205","v":0},{"$f":"Produktionsanlæg!E1205","v":0},{"$f":"Produktionsanlæg!F1205","v":0},{"$f":"Produktionsanlæg!G1205","v":0},{"$f":"Produktionsanlæg!H1205","v":0},{"$f":"Produktionsanlæg!I1205","v":0},{"$f":"Produktionsanlæg!J1205","v":0},{"$f":"Produktionsanlæg!K1205","v":0},{"$f":"Produktionsanlæg!L1205","v":0},{"$f":"Produktionsanlæg!M1205","v":0},{"$f":"Produktionsanlæg!N1205","v":0},{"$f":"Produktionsanlæg!O1205","v":0},{"$f":"Produktionsanlæg!P1205","v":0},{"$f":"Produktionsanlæg!Q1205","v":0},{"$f":"Produktionsanlæg!R1205","v":0},{"$f":"Produktionsanlæg!S1205","v":0},{"$f":"Produktionsanlæg!T1205","v":0},{"$f":"Produktionsanlæg!U1205","v":0},{"$f":"Produktionsanlæg!V1205","v":0},{"$f":"Produktionsanlæg!W1205","v":0},{"$f":"Produktionsanlæg!X1205","v":0},{"$f":"Produktionsanlæg!Y1205","v":0},{"$f":"IF(COUNTIF(D1205:Y1205,\"<>0\")<=1,IF((SUM(D1205:Y1205))>0,(+HLOOKUP((SUM(D1205:Y1205)),Priser!$F$374:$H$376,2)+((SUM(D1205:Y1205))-HLOOKUP((SUM(D1205:Y1205)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1205:Y1205)),Priser!$F$374:$H$376,3))/(SUM(D1205:Y1205)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1205*$Z1205","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1205*$Z1205","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1205*$Z1205","v":0},0,{"$f":"+SUM(AA1205:AV1205)","v":0},{"$f":"SUM(D1205:Y1205)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1206","v":0},{"$f":"Produktionsanlæg!E1206","v":0},{"$f":"Produktionsanlæg!F1206","v":0},{"$f":"Produktionsanlæg!G1206","v":0},{"$f":"Produktionsanlæg!H1206","v":0},{"$f":"Produktionsanlæg!I1206","v":0},{"$f":"Produktionsanlæg!J1206","v":0},{"$f":"Produktionsanlæg!K1206","v":0},{"$f":"Produktionsanlæg!L1206","v":0},{"$f":"Produktionsanlæg!M1206","v":0},{"$f":"Produktionsanlæg!N1206","v":0},{"$f":"Produktionsanlæg!O1206","v":0},{"$f":"Produktionsanlæg!P1206","v":0},{"$f":"Produktionsanlæg!Q1206","v":0},{"$f":"Produktionsanlæg!R1206","v":0},{"$f":"Produktionsanlæg!S1206","v":0},{"$f":"Produktionsanlæg!T1206","v":0},{"$f":"Produktionsanlæg!U1206","v":0},{"$f":"Produktionsanlæg!V1206","v":0},{"$f":"Produktionsanlæg!W1206","v":0},{"$f":"Produktionsanlæg!X1206","v":0},{"$f":"Produktionsanlæg!Y1206","v":0},{"$f":"IF(COUNTIF(D1206:Y1206,\"<>0\")<=1,IF((SUM(D1206:Y1206))>0,(+HLOOKUP((SUM(D1206:Y1206)),Priser!$F$374:$H$376,2)+((SUM(D1206:Y1206))-HLOOKUP((SUM(D1206:Y1206)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1206:Y1206)),Priser!$F$374:$H$376,3))/(SUM(D1206:Y1206)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1206:AV1206)","v":0},{"$f":"SUM(D1206:Y1206)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1207","v":0},{"$f":"Produktionsanlæg!E1207","v":0},{"$f":"Produktionsanlæg!F1207","v":0},{"$f":"Produktionsanlæg!G1207","v":0},{"$f":"Produktionsanlæg!H1207","v":0},{"$f":"Produktionsanlæg!I1207","v":0},{"$f":"Produktionsanlæg!J1207","v":0},{"$f":"Produktionsanlæg!K1207","v":0},{"$f":"Produktionsanlæg!L1207","v":0},{"$f":"Produktionsanlæg!M1207","v":0},{"$f":"Produktionsanlæg!N1207","v":0},{"$f":"Produktionsanlæg!O1207","v":0},{"$f":"Produktionsanlæg!P1207","v":0},{"$f":"Produktionsanlæg!Q1207","v":0},{"$f":"Produktionsanlæg!R1207","v":0},{"$f":"Produktionsanlæg!S1207","v":0},{"$f":"Produktionsanlæg!T1207","v":0},{"$f":"Produktionsanlæg!U1207","v":0},{"$f":"Produktionsanlæg!V1207","v":0},{"$f":"Produktionsanlæg!W1207","v":0},{"$f":"Produktionsanlæg!X1207","v":0},{"$f":"Produktionsanlæg!Y1207","v":0},{"$f":"IF(COUNTIF(D1207:Y1207,\"<>0\")<=1,IF((SUM(D1207:Y1207))>0,(+HLOOKUP((SUM(D1207:Y1207)),Priser!$E$294:$J$296,2)+((SUM(D1207:Y1207))-HLOOKUP((SUM(D1207:Y1207)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1207:Y1207)),Priser!$E$294:$J$296,3))/(SUM(D1207:Y1207)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1207:AV1207)","v":0},{"$f":"SUM(D1207:Y1207)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1208","v":0},{"$f":"Produktionsanlæg!E1208","v":0},{"$f":"Produktionsanlæg!F1208","v":0},{"$f":"Produktionsanlæg!G1208","v":0},{"$f":"Produktionsanlæg!H1208","v":0},{"$f":"Produktionsanlæg!I1208","v":0},{"$f":"Produktionsanlæg!J1208","v":0},{"$f":"Produktionsanlæg!K1208","v":0},{"$f":"Produktionsanlæg!L1208","v":0},{"$f":"Produktionsanlæg!M1208","v":0},{"$f":"Produktionsanlæg!N1208","v":0},{"$f":"Produktionsanlæg!O1208","v":0},{"$f":"Produktionsanlæg!P1208","v":0},{"$f":"Produktionsanlæg!Q1208","v":0},{"$f":"Produktionsanlæg!R1208","v":0},{"$f":"Produktionsanlæg!S1208","v":0},{"$f":"Produktionsanlæg!T1208","v":0},{"$f":"Produktionsanlæg!U1208","v":0},{"$f":"Produktionsanlæg!V1208","v":0},{"$f":"Produktionsanlæg!W1208","v":0},{"$f":"Produktionsanlæg!X1208","v":0},{"$f":"Produktionsanlæg!Y1208","v":0},{"$f":"IF(COUNTIF(D1208:Y1208,\"<>0\")<=1,IF((SUM(D1208:Y1208))>0,((+HLOOKUP((SUM(D1208:Y1208)),Priser!$E$311:$J$315,4)+((SUM(D1208:Y1208))-HLOOKUP((SUM(D1208:Y1208)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1208:Y1208)),Priser!$E$311:$J$315,5))/(SUM(D1208:Y1208))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1208:AV1208)","v":0},{"$f":"SUM(D1208:Y1208)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1209","v":0},{"$f":"Produktionsanlæg!E1209","v":0},{"$f":"Produktionsanlæg!F1209","v":0},{"$f":"Produktionsanlæg!G1209","v":0},{"$f":"Produktionsanlæg!H1209","v":0},{"$f":"Produktionsanlæg!I1209","v":0},{"$f":"Produktionsanlæg!J1209","v":0},{"$f":"Produktionsanlæg!K1209","v":0},{"$f":"Produktionsanlæg!L1209","v":0},{"$f":"Produktionsanlæg!M1209","v":0},{"$f":"Produktionsanlæg!N1209","v":0},{"$f":"Produktionsanlæg!O1209","v":0},{"$f":"Produktionsanlæg!P1209","v":0},{"$f":"Produktionsanlæg!Q1209","v":0},{"$f":"Produktionsanlæg!R1209","v":0},{"$f":"Produktionsanlæg!S1209","v":0},{"$f":"Produktionsanlæg!T1209","v":0},{"$f":"Produktionsanlæg!U1209","v":0},{"$f":"Produktionsanlæg!V1209","v":0},{"$f":"Produktionsanlæg!W1209","v":0},{"$f":"Produktionsanlæg!X1209","v":0},{"$f":"Produktionsanlæg!Y1209","v":0},{"$f":"IF(COUNTIF(D1209:Y1209,\"<>0\")<=1,IF((SUM(D1209:Y1209))>0,(+HLOOKUP((SUM(D1209:Y1209)),Priser!$E$311:$J$318,7)+((SUM(D1209:Y1209))-HLOOKUP((SUM(D1209:Y1209)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1209:Y1209)),Priser!$E$311:$J$318,8))/(SUM(D1209:Y1209)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1209:AV1209)","v":0},{"$f":"SUM(D1209:Y1209)","v":0}]
["Vandværk 22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1211:AW1252)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1211","v":0},{"$f":"Produktionsanlæg!E1211","v":0},{"$f":"Produktionsanlæg!F1211","v":0},{"$f":"Produktionsanlæg!G1211","v":0},{"$f":"Produktionsanlæg!H1211","v":0},{"$f":"Produktionsanlæg!I1211","v":0},{"$f":"Produktionsanlæg!J1211","v":0},{"$f":"Produktionsanlæg!K1211","v":0},{"$f":"Produktionsanlæg!L1211","v":0},{"$f":"Produktionsanlæg!M1211","v":0},{"$f":"Produktionsanlæg!N1211","v":0},{"$f":"Produktionsanlæg!O1211","v":0},{"$f":"Produktionsanlæg!P1211","v":0},{"$f":"Produktionsanlæg!Q1211","v":0},{"$f":"Produktionsanlæg!R1211","v":0},{"$f":"Produktionsanlæg!S1211","v":0},{"$f":"Produktionsanlæg!T1211","v":0},{"$f":"Produktionsanlæg!U1211","v":0},{"$f":"Produktionsanlæg!V1211","v":0},{"$f":"Produktionsanlæg!W1211","v":0},{"$f":"Produktionsanlæg!X1211","v":0},{"$f":"Produktionsanlæg!Y1211","v":0},{"$f":"IF(COUNTIF(D1211:Y1211,\"<>0\")<=1,IF((SUM(D1211:Y1211))>0,(+HLOOKUP((SUM(D1211:Y1211)),Priser!$E$96:$J$108,2)+((SUM(D1211:Y1211))-HLOOKUP((SUM(D1211:Y1211)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1211:Y1211)),Priser!$E$96:$J$108,3))/(SUM(D1211:Y1211)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1211*$Z1211","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1211:AV1211)","v":0},{"$f":"SUM(D1211:Y1211)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1212","v":0},{"$f":"Produktionsanlæg!E1212","v":0},{"$f":"Produktionsanlæg!F1212","v":0},{"$f":"Produktionsanlæg!G1212","v":0},{"$f":"Produktionsanlæg!H1212","v":0},{"$f":"Produktionsanlæg!I1212","v":0},{"$f":"Produktionsanlæg!J1212","v":0},{"$f":"Produktionsanlæg!K1212","v":0},{"$f":"Produktionsanlæg!L1212","v":0},{"$f":"Produktionsanlæg!M1212","v":0},{"$f":"Produktionsanlæg!N1212","v":0},{"$f":"Produktionsanlæg!O1212","v":0},{"$f":"Produktionsanlæg!P1212","v":0},{"$f":"Produktionsanlæg!Q1212","v":0},{"$f":"Produktionsanlæg!R1212","v":0},{"$f":"Produktionsanlæg!S1212","v":0},{"$f":"Produktionsanlæg!T1212","v":0},{"$f":"Produktionsanlæg!U1212","v":0},{"$f":"Produktionsanlæg!V1212","v":0},{"$f":"Produktionsanlæg!W1212","v":0},{"$f":"Produktionsanlæg!X1212","v":0},{"$f":"Produktionsanlæg!Y1212","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1213","v":0},{"$f":"Produktionsanlæg!E1213","v":0},{"$f":"Produktionsanlæg!F1213","v":0},{"$f":"Produktionsanlæg!G1213","v":0},{"$f":"Produktionsanlæg!H1213","v":0},{"$f":"Produktionsanlæg!I1213","v":0},{"$f":"Produktionsanlæg!J1213","v":0},{"$f":"Produktionsanlæg!K1213","v":0},{"$f":"Produktionsanlæg!L1213","v":0},{"$f":"Produktionsanlæg!M1213","v":0},{"$f":"Produktionsanlæg!N1213","v":0},{"$f":"Produktionsanlæg!O1213","v":0},{"$f":"Produktionsanlæg!P1213","v":0},{"$f":"Produktionsanlæg!Q1213","v":0},{"$f":"Produktionsanlæg!R1213","v":0},{"$f":"Produktionsanlæg!S1213","v":0},{"$f":"Produktionsanlæg!T1213","v":0},{"$f":"Produktionsanlæg!U1213","v":0},{"$f":"Produktionsanlæg!V1213","v":0},{"$f":"Produktionsanlæg!W1213","v":0},{"$f":"Produktionsanlæg!X1213","v":0},{"$f":"Produktionsanlæg!Y1213","v":0},{"$f":"IF(COUNTIF(D1213:Y1213,\"<>0\")<=1,IF((SUM(D1213:Y1213))>0,(+HLOOKUP((SUM(D1213:Y1213)),Priser!$E$96:$J$108,2)+((SUM(D1213:Y1213))-HLOOKUP((SUM(D1213:Y1213)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1213:Y1213)),Priser!$E$96:$J$108,3))/(SUM(D1213:Y1213)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1213*$Z1213","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1213*$Z1213","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1213*$Z1213","v":0},{"$f":"Y1213*$Z1213","v":0},{"$f":"+SUM(AA1213:AV1213)","v":0},{"$f":"SUM(D1213:Y1213)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1214","v":0},{"$f":"Produktionsanlæg!E1214","v":0},{"$f":"Produktionsanlæg!F1214","v":0},{"$f":"Produktionsanlæg!G1214","v":0},{"$f":"Produktionsanlæg!H1214","v":0},{"$f":"Produktionsanlæg!I1214","v":0},{"$f":"Produktionsanlæg!J1214","v":0},{"$f":"Produktionsanlæg!K1214","v":0},{"$f":"Produktionsanlæg!L1214","v":0},{"$f":"Produktionsanlæg!M1214","v":0},{"$f":"Produktionsanlæg!N1214","v":0},{"$f":"Produktionsanlæg!O1214","v":0},{"$f":"Produktionsanlæg!P1214","v":0},{"$f":"Produktionsanlæg!Q1214","v":0},{"$f":"Produktionsanlæg!R1214","v":0},{"$f":"Produktionsanlæg!S1214","v":0},{"$f":"Produktionsanlæg!T1214","v":0},{"$f":"Produktionsanlæg!U1214","v":0},{"$f":"Produktionsanlæg!V1214","v":0},{"$f":"Produktionsanlæg!W1214","v":0},{"$f":"Produktionsanlæg!X1214","v":0},{"$f":"Produktionsanlæg!Y1214","v":0},{"$f":"IF(COUNTIF(D1214:Y1214,\"<>0\")<=1,IF((SUM(D1214:Y1214))>0,(+HLOOKUP((SUM(D1214:Y1214)),Priser!$E$96:$J$108,4)+((SUM(D1214:Y1214))-HLOOKUP((SUM(D1214:Y1214)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1214:Y1214)),Priser!$E$96:$J$108,5))/(SUM(D1214:Y1214)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1214*$Z1214","v":0},{"$f":"Y1214*$Z1214","v":0},{"$f":"+SUM(AA1214:AV1214)","v":0},{"$f":"SUM(D1214:Y1214)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1215","v":0},{"$f":"Produktionsanlæg!E1215","v":0},{"$f":"Produktionsanlæg!F1215","v":0},{"$f":"Produktionsanlæg!G1215","v":0},{"$f":"Produktionsanlæg!H1215","v":0},{"$f":"Produktionsanlæg!I1215","v":0},{"$f":"Produktionsanlæg!J1215","v":0},{"$f":"Produktionsanlæg!K1215","v":0},{"$f":"Produktionsanlæg!L1215","v":0},{"$f":"Produktionsanlæg!M1215","v":0},{"$f":"Produktionsanlæg!N1215","v":0},{"$f":"Produktionsanlæg!O1215","v":0},{"$f":"Produktionsanlæg!P1215","v":0},{"$f":"Produktionsanlæg!Q1215","v":0},{"$f":"Produktionsanlæg!R1215","v":0},{"$f":"Produktionsanlæg!S1215","v":0},{"$f":"Produktionsanlæg!T1215","v":0},{"$f":"Produktionsanlæg!U1215","v":0},{"$f":"Produktionsanlæg!V1215","v":0},{"$f":"Produktionsanlæg!W1215","v":0},{"$f":"Produktionsanlæg!X1215","v":0},{"$f":"Produktionsanlæg!Y1215","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1216","v":0},{"$f":"Produktionsanlæg!E1216","v":0},{"$f":"Produktionsanlæg!F1216","v":0},{"$f":"Produktionsanlæg!G1216","v":0},{"$f":"Produktionsanlæg!H1216","v":0},{"$f":"Produktionsanlæg!I1216","v":0},{"$f":"Produktionsanlæg!J1216","v":0},{"$f":"Produktionsanlæg!K1216","v":0},{"$f":"Produktionsanlæg!L1216","v":0},{"$f":"Produktionsanlæg!M1216","v":0},{"$f":"Produktionsanlæg!N1216","v":0},{"$f":"Produktionsanlæg!O1216","v":0},{"$f":"Produktionsanlæg!P1216","v":0},{"$f":"Produktionsanlæg!Q1216","v":0},{"$f":"Produktionsanlæg!R1216","v":0},{"$f":"Produktionsanlæg!S1216","v":0},{"$f":"Produktionsanlæg!T1216","v":0},{"$f":"Produktionsanlæg!U1216","v":0},{"$f":"Produktionsanlæg!V1216","v":0},{"$f":"Produktionsanlæg!W1216","v":0},{"$f":"Produktionsanlæg!X1216","v":0},{"$f":"Produktionsanlæg!Y1216","v":0},{"$f":"IF(COUNTIF(D1216:Y1216,\"<>0\")<=1,IF((SUM(D1216:Y1216))>0,(+HLOOKUP((SUM(D1216:Y1216)),Priser!$E$96:$J$108,4)+((SUM(D1216:Y1216))-HLOOKUP((SUM(D1216:Y1216)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1216:Y1216)),Priser!$E$96:$J$108,5))/(SUM(D1216:Y1216)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1216*$Z1216","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1216*$Z1216","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1216*$Z1216","v":0},{"$f":"Y1216*$Z1216","v":0},{"$f":"+SUM(AA1216:AV1216)","v":0},{"$f":"SUM(D1216:Y1216)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1217","v":0},{"$f":"Produktionsanlæg!E1217","v":0},{"$f":"Produktionsanlæg!F1217","v":0},{"$f":"Produktionsanlæg!G1217","v":0},{"$f":"Produktionsanlæg!H1217","v":0},{"$f":"Produktionsanlæg!I1217","v":0},{"$f":"Produktionsanlæg!J1217","v":0},{"$f":"Produktionsanlæg!K1217","v":0},{"$f":"Produktionsanlæg!L1217","v":0},{"$f":"Produktionsanlæg!M1217","v":0},{"$f":"Produktionsanlæg!N1217","v":0},{"$f":"Produktionsanlæg!O1217","v":0},{"$f":"Produktionsanlæg!P1217","v":0},{"$f":"Produktionsanlæg!Q1217","v":0},{"$f":"Produktionsanlæg!R1217","v":0},{"$f":"Produktionsanlæg!S1217","v":0},{"$f":"Produktionsanlæg!T1217","v":0},{"$f":"Produktionsanlæg!U1217","v":0},{"$f":"Produktionsanlæg!V1217","v":0},{"$f":"Produktionsanlæg!W1217","v":0},{"$f":"Produktionsanlæg!X1217","v":0},{"$f":"Produktionsanlæg!Y1217","v":0},{"$f":"IF(COUNTIF(D1217:Y1217,\"<>0\")<=1,IF((SUM(D1217:Y1217))>0,(+HLOOKUP((SUM(D1217:Y1217)),Priser!$E$96:$J$108,8)+((SUM(D1217:Y1217))-HLOOKUP((SUM(D1217:Y1217)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1217:Y1217)),Priser!$E$96:$J$108,9))/(SUM(D1217:Y1217)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1217*$Z1217","v":0},{"$f":"Y1217*$Z1217","v":0},{"$f":"+SUM(AA1217:AV1217)","v":0},{"$f":"SUM(D1217:Y1217)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1218","v":0},{"$f":"Produktionsanlæg!E1218","v":0},{"$f":"Produktionsanlæg!F1218","v":0},{"$f":"Produktionsanlæg!G1218","v":0},{"$f":"Produktionsanlæg!H1218","v":0},{"$f":"Produktionsanlæg!I1218","v":0},{"$f":"Produktionsanlæg!J1218","v":0},{"$f":"Produktionsanlæg!K1218","v":0},{"$f":"Produktionsanlæg!L1218","v":0},{"$f":"Produktionsanlæg!M1218","v":0},{"$f":"Produktionsanlæg!N1218","v":0},{"$f":"Produktionsanlæg!O1218","v":0},{"$f":"Produktionsanlæg!P1218","v":0},{"$f":"Produktionsanlæg!Q1218","v":0},{"$f":"Produktionsanlæg!R1218","v":0},{"$f":"Produktionsanlæg!S1218","v":0},{"$f":"Produktionsanlæg!T1218","v":0},{"$f":"Produktionsanlæg!U1218","v":0},{"$f":"Produktionsanlæg!V1218","v":0},{"$f":"Produktionsanlæg!W1218","v":0},{"$f":"Produktionsanlæg!X1218","v":0},{"$f":"Produktionsanlæg!Y1218","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1219","v":0},{"$f":"Produktionsanlæg!E1219","v":0},{"$f":"Produktionsanlæg!F1219","v":0},{"$f":"Produktionsanlæg!G1219","v":0},{"$f":"Produktionsanlæg!H1219","v":0},{"$f":"Produktionsanlæg!I1219","v":0},{"$f":"Produktionsanlæg!J1219","v":0},{"$f":"Produktionsanlæg!K1219","v":0},{"$f":"Produktionsanlæg!L1219","v":0},{"$f":"Produktionsanlæg!M1219","v":0},{"$f":"Produktionsanlæg!N1219","v":0},{"$f":"Produktionsanlæg!O1219","v":0},{"$f":"Produktionsanlæg!P1219","v":0},{"$f":"Produktionsanlæg!Q1219","v":0},{"$f":"Produktionsanlæg!R1219","v":0},{"$f":"Produktionsanlæg!S1219","v":0},{"$f":"Produktionsanlæg!T1219","v":0},{"$f":"Produktionsanlæg!U1219","v":0},{"$f":"Produktionsanlæg!V1219","v":0},{"$f":"Produktionsanlæg!W1219","v":0},{"$f":"Produktionsanlæg!X1219","v":0},{"$f":"Produktionsanlæg!Y1219","v":0},{"$f":"IF(COUNTIF(D1219:Y1219,\"<>0\")<=1,IF((SUM(D1219:Y1219))>0,(+HLOOKUP((SUM(D1219:Y1219)),Priser!$E$96:$J$108,8)+((SUM(D1219:Y1219))-HLOOKUP((SUM(D1219:Y1219)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1219:Y1219)),Priser!$E$96:$J$108,9))/(SUM(D1219:Y1219)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1219*$Z1219","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1219*$Z1219","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1219*$Z1219","v":0},{"$f":"Y1219*$Z1219","v":0},{"$f":"+SUM(AA1219:AV1219)","v":0},{"$f":"SUM(D1219:Y1219)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1220","v":0},{"$f":"Produktionsanlæg!E1220","v":0},{"$f":"Produktionsanlæg!F1220","v":0},{"$f":"Produktionsanlæg!G1220","v":0},{"$f":"Produktionsanlæg!H1220","v":0},{"$f":"Produktionsanlæg!I1220","v":0},{"$f":"Produktionsanlæg!J1220","v":0},{"$f":"Produktionsanlæg!K1220","v":0},{"$f":"Produktionsanlæg!L1220","v":0},{"$f":"Produktionsanlæg!M1220","v":0},{"$f":"Produktionsanlæg!N1220","v":0},{"$f":"Produktionsanlæg!O1220","v":0},{"$f":"Produktionsanlæg!P1220","v":0},{"$f":"Produktionsanlæg!Q1220","v":0},{"$f":"Produktionsanlæg!R1220","v":0},{"$f":"Produktionsanlæg!S1220","v":0},{"$f":"Produktionsanlæg!T1220","v":0},{"$f":"Produktionsanlæg!U1220","v":0},{"$f":"Produktionsanlæg!V1220","v":0},{"$f":"Produktionsanlæg!W1220","v":0},{"$f":"Produktionsanlæg!X1220","v":0},{"$f":"Produktionsanlæg!Y1220","v":0},{"$f":"IF(COUNTIF(D1220:Y1220,\"<>0\")<=1,IF((SUM(D1220:Y1220))>0,(+HLOOKUP((SUM(D1220:Y1220)),Priser!$E$96:$J$108,6)+((SUM(D1220:Y1220))-HLOOKUP((SUM(D1220:Y1220)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1220:Y1220)),Priser!$E$96:$J$108,7))/(SUM(D1220:Y1220)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1220*$Z1220","v":0},{"$f":"Y1220*$Z1220","v":0},{"$f":"+SUM(AA1220:AV1220)","v":0},{"$f":"SUM(D1220:Y1220)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1221","v":0},{"$f":"Produktionsanlæg!E1221","v":0},{"$f":"Produktionsanlæg!F1221","v":0},{"$f":"Produktionsanlæg!G1221","v":0},{"$f":"Produktionsanlæg!H1221","v":0},{"$f":"Produktionsanlæg!I1221","v":0},{"$f":"Produktionsanlæg!J1221","v":0},{"$f":"Produktionsanlæg!K1221","v":0},{"$f":"Produktionsanlæg!L1221","v":0},{"$f":"Produktionsanlæg!M1221","v":0},{"$f":"Produktionsanlæg!N1221","v":0},{"$f":"Produktionsanlæg!O1221","v":0},{"$f":"Produktionsanlæg!P1221","v":0},{"$f":"Produktionsanlæg!Q1221","v":0},{"$f":"Produktionsanlæg!R1221","v":0},{"$f":"Produktionsanlæg!S1221","v":0},{"$f":"Produktionsanlæg!T1221","v":0},{"$f":"Produktionsanlæg!U1221","v":0},{"$f":"Produktionsanlæg!V1221","v":0},{"$f":"Produktionsanlæg!W1221","v":0},{"$f":"Produktionsanlæg!X1221","v":0},{"$f":"Produktionsanlæg!Y1221","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1222","v":0},{"$f":"Produktionsanlæg!E1222","v":0},{"$f":"Produktionsanlæg!F1222","v":0},{"$f":"Produktionsanlæg!G1222","v":0},{"$f":"Produktionsanlæg!H1222","v":0},{"$f":"Produktionsanlæg!I1222","v":0},{"$f":"Produktionsanlæg!J1222","v":0},{"$f":"Produktionsanlæg!K1222","v":0},{"$f":"Produktionsanlæg!L1222","v":0},{"$f":"Produktionsanlæg!M1222","v":0},{"$f":"Produktionsanlæg!N1222","v":0},{"$f":"Produktionsanlæg!O1222","v":0},{"$f":"Produktionsanlæg!P1222","v":0},{"$f":"Produktionsanlæg!Q1222","v":0},{"$f":"Produktionsanlæg!R1222","v":0},{"$f":"Produktionsanlæg!S1222","v":0},{"$f":"Produktionsanlæg!T1222","v":0},{"$f":"Produktionsanlæg!U1222","v":0},{"$f":"Produktionsanlæg!V1222","v":0},{"$f":"Produktionsanlæg!W1222","v":0},{"$f":"Produktionsanlæg!X1222","v":0},{"$f":"Produktionsanlæg!Y1222","v":0},{"$f":"IF(COUNTIF(D1222:Y1222,\"<>0\")<=1,IF((SUM(D1222:Y1222))>0,(+HLOOKUP((SUM(D1222:Y1222)),Priser!$E$96:$J$108,6)+((SUM(D1222:Y1222))-HLOOKUP((SUM(D1222:Y1222)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1222:Y1222)),Priser!$E$96:$J$108,7))/(SUM(D1222:Y1222)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1222*$Z1222","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1222*$Z1222","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1222*$Z1222","v":0},0,{"$f":"+SUM(AA1222:AV1222)","v":0},{"$f":"SUM(D1222:Y1222)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1223","v":0},{"$f":"Produktionsanlæg!E1223","v":0},{"$f":"Produktionsanlæg!F1223","v":0},{"$f":"Produktionsanlæg!G1223","v":0},{"$f":"Produktionsanlæg!H1223","v":0},{"$f":"Produktionsanlæg!I1223","v":0},{"$f":"Produktionsanlæg!J1223","v":0},{"$f":"Produktionsanlæg!K1223","v":0},{"$f":"Produktionsanlæg!L1223","v":0},{"$f":"Produktionsanlæg!M1223","v":0},{"$f":"Produktionsanlæg!N1223","v":0},{"$f":"Produktionsanlæg!O1223","v":0},{"$f":"Produktionsanlæg!P1223","v":0},{"$f":"Produktionsanlæg!Q1223","v":0},{"$f":"Produktionsanlæg!R1223","v":0},{"$f":"Produktionsanlæg!S1223","v":0},{"$f":"Produktionsanlæg!T1223","v":0},{"$f":"Produktionsanlæg!U1223","v":0},{"$f":"Produktionsanlæg!V1223","v":0},{"$f":"Produktionsanlæg!W1223","v":0},{"$f":"Produktionsanlæg!X1223","v":0},{"$f":"Produktionsanlæg!Y1223","v":0},{"$f":"IF(COUNTIF(D1223:Y1223,\"<>0\")<=1,IF((SUM(D1223:Y1223))>0,(+HLOOKUP((SUM(D1223:Y1223)),Priser!$E$96:$J$108,10)+((SUM(D1223:Y1223))-HLOOKUP((SUM(D1223:Y1223)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1223:Y1223)),Priser!$E$96:$J$108,11))/(SUM(D1223:Y1223)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1224","v":0},{"$f":"Produktionsanlæg!E1224","v":0},{"$f":"Produktionsanlæg!F1224","v":0},{"$f":"Produktionsanlæg!G1224","v":0},{"$f":"Produktionsanlæg!H1224","v":0},{"$f":"Produktionsanlæg!I1224","v":0},{"$f":"Produktionsanlæg!J1224","v":0},{"$f":"Produktionsanlæg!K1224","v":0},{"$f":"Produktionsanlæg!L1224","v":0},{"$f":"Produktionsanlæg!M1224","v":0},{"$f":"Produktionsanlæg!N1224","v":0},{"$f":"Produktionsanlæg!O1224","v":0},{"$f":"Produktionsanlæg!P1224","v":0},{"$f":"Produktionsanlæg!Q1224","v":0},{"$f":"Produktionsanlæg!R1224","v":0},{"$f":"Produktionsanlæg!S1224","v":0},{"$f":"Produktionsanlæg!T1224","v":0},{"$f":"Produktionsanlæg!U1224","v":0},{"$f":"Produktionsanlæg!V1224","v":0},{"$f":"Produktionsanlæg!W1224","v":0},{"$f":"Produktionsanlæg!X1224","v":0},{"$f":"Produktionsanlæg!Y1224","v":0},{"$f":"IF(COUNTIF(D1224:Y1224,\"<>0\")<=1,IF((SUM(D1224:Y1224))>0,(+HLOOKUP((SUM(D1224:Y1224)),Priser!$E$96:$J$108,12)+((SUM(D1224:Y1224))-HLOOKUP((SUM(D1224:Y1224)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1224:Y1224)),Priser!$E$96:$J$108,13))/(SUM(D1224:Y1224)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1225","v":0},{"$f":"Produktionsanlæg!E1225","v":0},{"$f":"Produktionsanlæg!F1225","v":0},{"$f":"Produktionsanlæg!G1225","v":0},{"$f":"Produktionsanlæg!H1225","v":0},{"$f":"Produktionsanlæg!I1225","v":0},{"$f":"Produktionsanlæg!J1225","v":0},{"$f":"Produktionsanlæg!K1225","v":0},{"$f":"Produktionsanlæg!L1225","v":0},{"$f":"Produktionsanlæg!M1225","v":0},{"$f":"Produktionsanlæg!N1225","v":0},{"$f":"Produktionsanlæg!O1225","v":0},{"$f":"Produktionsanlæg!P1225","v":0},{"$f":"Produktionsanlæg!Q1225","v":0},{"$f":"Produktionsanlæg!R1225","v":0},{"$f":"Produktionsanlæg!S1225","v":0},{"$f":"Produktionsanlæg!T1225","v":0},{"$f":"Produktionsanlæg!U1225","v":0},{"$f":"Produktionsanlæg!V1225","v":0},{"$f":"Produktionsanlæg!W1225","v":0},{"$f":"Produktionsanlæg!X1225","v":0},{"$f":"Produktionsanlæg!Y1225","v":0},{"$f":"IF(COUNTIF(D1225:Y1225,\"<>0\")<=1,IF((SUM(D1225:Y1225))>0,(+HLOOKUP((SUM(D1225:Y1225)),Priser!$E$118:$I$123,3)+((SUM(D1225:Y1225))-HLOOKUP((SUM(D1225:Y1225)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1225:Y1225)),Priser!$E$118:$I$123,4))/(SUM(D1225:Y1225)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1226","v":0},{"$f":"Produktionsanlæg!E1226","v":0},{"$f":"Produktionsanlæg!F1226","v":0},{"$f":"Produktionsanlæg!G1226","v":0},{"$f":"Produktionsanlæg!H1226","v":0},{"$f":"Produktionsanlæg!I1226","v":0},{"$f":"Produktionsanlæg!J1226","v":0},{"$f":"Produktionsanlæg!K1226","v":0},{"$f":"Produktionsanlæg!L1226","v":0},{"$f":"Produktionsanlæg!M1226","v":0},{"$f":"Produktionsanlæg!N1226","v":0},{"$f":"Produktionsanlæg!O1226","v":0},{"$f":"Produktionsanlæg!P1226","v":0},{"$f":"Produktionsanlæg!Q1226","v":0},{"$f":"Produktionsanlæg!R1226","v":0},{"$f":"Produktionsanlæg!S1226","v":0},{"$f":"Produktionsanlæg!T1226","v":0},{"$f":"Produktionsanlæg!U1226","v":0},{"$f":"Produktionsanlæg!V1226","v":0},{"$f":"Produktionsanlæg!W1226","v":0},{"$f":"Produktionsanlæg!X1226","v":0},{"$f":"Produktionsanlæg!Y1226","v":0},{"$f":"IF(COUNTIF(D1226:Y1226,\"<>0\")<=1,IF((SUM(D1226:Y1226))>0,(+HLOOKUP((SUM(D1226:Y1226)),Priser!$E$118:$I$123,5)+((SUM(D1226:Y1226))-HLOOKUP((SUM(D1226:Y1226)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1226:Y1226)),Priser!$E$118:$I$123,6))/(SUM(D1226:Y1226)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1227","v":0},{"$f":"Produktionsanlæg!E1227","v":0},{"$f":"Produktionsanlæg!F1227","v":0},{"$f":"Produktionsanlæg!G1227","v":0},{"$f":"Produktionsanlæg!H1227","v":0},{"$f":"Produktionsanlæg!I1227","v":0},{"$f":"Produktionsanlæg!J1227","v":0},{"$f":"Produktionsanlæg!K1227","v":0},{"$f":"Produktionsanlæg!L1227","v":0},{"$f":"Produktionsanlæg!M1227","v":0},{"$f":"Produktionsanlæg!N1227","v":0},{"$f":"Produktionsanlæg!O1227","v":0},{"$f":"Produktionsanlæg!P1227","v":0},{"$f":"Produktionsanlæg!Q1227","v":0},{"$f":"Produktionsanlæg!R1227","v":0},{"$f":"Produktionsanlæg!S1227","v":0},{"$f":"Produktionsanlæg!T1227","v":0},{"$f":"Produktionsanlæg!U1227","v":0},{"$f":"Produktionsanlæg!V1227","v":0},{"$f":"Produktionsanlæg!W1227","v":0},{"$f":"Produktionsanlæg!X1227","v":0},{"$f":"Produktionsanlæg!Y1227","v":0},{"$f":"IF(COUNTIF(D1227:Y1227,\"<>0\")<=1,IF((SUM(D1227:Y1227))>0,(+HLOOKUP((SUM(D1227:Y1227)),Priser!$E$132:$I$141,9)+((SUM(D1227:Y1227))-HLOOKUP((SUM(D1227:Y1227)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1227:Y1227)),Priser!$E$132:$I$141,10))/(SUM(D1227:Y1227)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1228","v":0},{"$f":"Produktionsanlæg!E1228","v":0},{"$f":"Produktionsanlæg!F1228","v":0},{"$f":"Produktionsanlæg!G1228","v":0},{"$f":"Produktionsanlæg!H1228","v":0},{"$f":"Produktionsanlæg!I1228","v":0},{"$f":"Produktionsanlæg!J1228","v":0},{"$f":"Produktionsanlæg!K1228","v":0},{"$f":"Produktionsanlæg!L1228","v":0},{"$f":"Produktionsanlæg!M1228","v":0},{"$f":"Produktionsanlæg!N1228","v":0},{"$f":"Produktionsanlæg!O1228","v":0},{"$f":"Produktionsanlæg!P1228","v":0},{"$f":"Produktionsanlæg!Q1228","v":0},{"$f":"Produktionsanlæg!R1228","v":0},{"$f":"Produktionsanlæg!S1228","v":0},{"$f":"Produktionsanlæg!T1228","v":0},{"$f":"Produktionsanlæg!U1228","v":0},{"$f":"Produktionsanlæg!V1228","v":0},{"$f":"Produktionsanlæg!W1228","v":0},{"$f":"Produktionsanlæg!X1228","v":0},{"$f":"Produktionsanlæg!Y1228","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1229","v":0},{"$f":"Produktionsanlæg!E1229","v":0},{"$f":"Produktionsanlæg!F1229","v":0},{"$f":"Produktionsanlæg!G1229","v":0},{"$f":"Produktionsanlæg!H1229","v":0},{"$f":"Produktionsanlæg!I1229","v":0},{"$f":"Produktionsanlæg!J1229","v":0},{"$f":"Produktionsanlæg!K1229","v":0},{"$f":"Produktionsanlæg!L1229","v":0},{"$f":"Produktionsanlæg!M1229","v":0},{"$f":"Produktionsanlæg!N1229","v":0},{"$f":"Produktionsanlæg!O1229","v":0},{"$f":"Produktionsanlæg!P1229","v":0},{"$f":"Produktionsanlæg!Q1229","v":0},{"$f":"Produktionsanlæg!R1229","v":0},{"$f":"Produktionsanlæg!S1229","v":0},{"$f":"Produktionsanlæg!T1229","v":0},{"$f":"Produktionsanlæg!U1229","v":0},{"$f":"Produktionsanlæg!V1229","v":0},{"$f":"Produktionsanlæg!W1229","v":0},{"$f":"Produktionsanlæg!X1229","v":0},{"$f":"Produktionsanlæg!Y1229","v":0},{"$f":"IF(COUNTIF(D1229:Y1229,\"<>0\")<=1,IF((SUM(D1229:Y1229))>0,(+HLOOKUP((SUM(D1229:Y1229)),Priser!$E$132:$I$141,9)+((SUM(D1229:Y1229))-HLOOKUP((SUM(D1229:Y1229)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1229:Y1229)),Priser!$E$132:$I$141,10))/(SUM(D1229:Y1229)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1229*$Z1229","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1229*$Z1229","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1229*$Z1229","v":0},{"$f":"Y1229*$Z1229","v":0},{"$f":"+SUM(AA1229:AV1229)","v":0},{"$f":"SUM(D1229:Y1229)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1230","v":0},{"$f":"Produktionsanlæg!E1230","v":0},{"$f":"Produktionsanlæg!F1230","v":0},{"$f":"Produktionsanlæg!G1230","v":0},{"$f":"Produktionsanlæg!H1230","v":0},{"$f":"Produktionsanlæg!I1230","v":0},{"$f":"Produktionsanlæg!J1230","v":0},{"$f":"Produktionsanlæg!K1230","v":0},{"$f":"Produktionsanlæg!L1230","v":0},{"$f":"Produktionsanlæg!M1230","v":0},{"$f":"Produktionsanlæg!N1230","v":0},{"$f":"Produktionsanlæg!O1230","v":0},{"$f":"Produktionsanlæg!P1230","v":0},{"$f":"Produktionsanlæg!Q1230","v":0},{"$f":"Produktionsanlæg!R1230","v":0},{"$f":"Produktionsanlæg!S1230","v":0},{"$f":"Produktionsanlæg!T1230","v":0},{"$f":"Produktionsanlæg!U1230","v":0},{"$f":"Produktionsanlæg!V1230","v":0},{"$f":"Produktionsanlæg!W1230","v":0},{"$f":"Produktionsanlæg!X1230","v":0},{"$f":"Produktionsanlæg!Y1230","v":0},{"$f":"IF(COUNTIF(D1230:Y1230,\"<>0\")<=1,IF((SUM(D1230:Y1230))>0,(+HLOOKUP((SUM(D1230:Y1230)),Priser!$E$132:$I$141,6)+((SUM(D1230:Y1230))-HLOOKUP((SUM(D1230:Y1230)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1230:Y1230)),Priser!$E$132:$I$141,7))/(SUM(D1230:Y1230)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1230*$Z1230","v":0},{"$f":"Y1230*$Z1230","v":0},{"$f":"+SUM(AA1230:AV1230)","v":0},{"$f":"SUM(D1230:Y1230)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1231","v":0},{"$f":"Produktionsanlæg!E1231","v":0},{"$f":"Produktionsanlæg!F1231","v":0},{"$f":"Produktionsanlæg!G1231","v":0},{"$f":"Produktionsanlæg!H1231","v":0},{"$f":"Produktionsanlæg!I1231","v":0},{"$f":"Produktionsanlæg!J1231","v":0},{"$f":"Produktionsanlæg!K1231","v":0},{"$f":"Produktionsanlæg!L1231","v":0},{"$f":"Produktionsanlæg!M1231","v":0},{"$f":"Produktionsanlæg!N1231","v":0},{"$f":"Produktionsanlæg!O1231","v":0},{"$f":"Produktionsanlæg!P1231","v":0},{"$f":"Produktionsanlæg!Q1231","v":0},{"$f":"Produktionsanlæg!R1231","v":0},{"$f":"Produktionsanlæg!S1231","v":0},{"$f":"Produktionsanlæg!T1231","v":0},{"$f":"Produktionsanlæg!U1231","v":0},{"$f":"Produktionsanlæg!V1231","v":0},{"$f":"Produktionsanlæg!W1231","v":0},{"$f":"Produktionsanlæg!X1231","v":0},{"$f":"Produktionsanlæg!Y1231","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1232","v":0},{"$f":"Produktionsanlæg!E1232","v":0},{"$f":"Produktionsanlæg!F1232","v":0},{"$f":"Produktionsanlæg!G1232","v":0},{"$f":"Produktionsanlæg!H1232","v":0},{"$f":"Produktionsanlæg!I1232","v":0},{"$f":"Produktionsanlæg!J1232","v":0},{"$f":"Produktionsanlæg!K1232","v":0},{"$f":"Produktionsanlæg!L1232","v":0},{"$f":"Produktionsanlæg!M1232","v":0},{"$f":"Produktionsanlæg!N1232","v":0},{"$f":"Produktionsanlæg!O1232","v":0},{"$f":"Produktionsanlæg!P1232","v":0},{"$f":"Produktionsanlæg!Q1232","v":0},{"$f":"Produktionsanlæg!R1232","v":0},{"$f":"Produktionsanlæg!S1232","v":0},{"$f":"Produktionsanlæg!T1232","v":0},{"$f":"Produktionsanlæg!U1232","v":0},{"$f":"Produktionsanlæg!V1232","v":0},{"$f":"Produktionsanlæg!W1232","v":0},{"$f":"Produktionsanlæg!X1232","v":0},{"$f":"Produktionsanlæg!Y1232","v":0},{"$f":"IF(COUNTIF(D1232:Y1232,\"<>0\")<=1,IF((SUM(D1232:Y1232))>0,(+HLOOKUP((SUM(D1232:Y1232)),Priser!$E$132:$I$141,6)+((SUM(D1232:Y1232))-HLOOKUP((SUM(D1232:Y1232)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1232:Y1232)),Priser!$E$132:$I$141,7))/(SUM(D1232:Y1232)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1232*$Z1232","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1232*$Z1232","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1232*$Z1232","v":0},0,{"$f":"+SUM(AA1232:AV1232)","v":0},{"$f":"SUM(D1232:Y1232)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1233","v":0},{"$f":"Produktionsanlæg!E1233","v":0},{"$f":"Produktionsanlæg!F1233","v":0},{"$f":"Produktionsanlæg!G1233","v":0},{"$f":"Produktionsanlæg!H1233","v":0},{"$f":"Produktionsanlæg!I1233","v":0},{"$f":"Produktionsanlæg!J1233","v":0},{"$f":"Produktionsanlæg!K1233","v":0},{"$f":"Produktionsanlæg!L1233","v":0},{"$f":"Produktionsanlæg!M1233","v":0},{"$f":"Produktionsanlæg!N1233","v":0},{"$f":"Produktionsanlæg!O1233","v":0},{"$f":"Produktionsanlæg!P1233","v":0},{"$f":"Produktionsanlæg!Q1233","v":0},{"$f":"Produktionsanlæg!R1233","v":0},{"$f":"Produktionsanlæg!S1233","v":0},{"$f":"Produktionsanlæg!T1233","v":0},{"$f":"Produktionsanlæg!U1233","v":0},{"$f":"Produktionsanlæg!V1233","v":0},{"$f":"Produktionsanlæg!W1233","v":0},{"$f":"Produktionsanlæg!X1233","v":0},{"$f":"Produktionsanlæg!Y1233","v":0},{"$f":"IF(COUNTIF(D1233:Y1233,\"<>0\")<=1,IF((SUM(D1233:Y1233))>0,(+HLOOKUP((SUM(D1233:Y1233)),Priser!$E$150:$J$152,2)+((SUM(D1233:Y1233))-HLOOKUP((SUM(D1233:Y1233)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1233:Y1233)),Priser!$E$150:$J$152,3))/(SUM(D1233:Y1233)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1233:AV1233)","v":0},{"$f":"SUM(D1233:Y1233)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1234","v":0},{"$f":"Produktionsanlæg!E1234","v":0},{"$f":"Produktionsanlæg!F1234","v":0},{"$f":"Produktionsanlæg!G1234","v":0},{"$f":"Produktionsanlæg!H1234","v":0},{"$f":"Produktionsanlæg!I1234","v":0},{"$f":"Produktionsanlæg!J1234","v":0},{"$f":"Produktionsanlæg!K1234","v":0},{"$f":"Produktionsanlæg!L1234","v":0},{"$f":"Produktionsanlæg!M1234","v":0},{"$f":"Produktionsanlæg!N1234","v":0},{"$f":"Produktionsanlæg!O1234","v":0},{"$f":"Produktionsanlæg!P1234","v":0},{"$f":"Produktionsanlæg!Q1234","v":0},{"$f":"Produktionsanlæg!R1234","v":0},{"$f":"Produktionsanlæg!S1234","v":0},{"$f":"Produktionsanlæg!T1234","v":0},{"$f":"Produktionsanlæg!U1234","v":0},{"$f":"Produktionsanlæg!V1234","v":0},{"$f":"Produktionsanlæg!W1234","v":0},{"$f":"Produktionsanlæg!X1234","v":0},{"$f":"Produktionsanlæg!Y1234","v":0},{"$f":"IF(COUNTIF(D1234:Y1234,\"<>0\")<=1,IF((SUM(D1234:Y1234))>0,(+HLOOKUP((SUM(D1234:Y1234)),Priser!$E$154:$J$156,2)+((SUM(D1234:Y1234))-HLOOKUP((SUM(D1234:Y1234)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1234:Y1234)),Priser!$E$154:$J$156,3))/(SUM(D1234:Y1234)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1234:AV1234)","v":0},{"$f":"SUM(D1234:Y1234)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1235","v":0},{"$f":"Produktionsanlæg!E1235","v":0},{"$f":"Produktionsanlæg!F1235","v":0},{"$f":"Produktionsanlæg!G1235","v":0},{"$f":"Produktionsanlæg!H1235","v":0},{"$f":"Produktionsanlæg!I1235","v":0},{"$f":"Produktionsanlæg!J1235","v":0},{"$f":"Produktionsanlæg!K1235","v":0},{"$f":"Produktionsanlæg!L1235","v":0},{"$f":"Produktionsanlæg!M1235","v":0},{"$f":"Produktionsanlæg!N1235","v":0},{"$f":"Produktionsanlæg!O1235","v":0},{"$f":"Produktionsanlæg!P1235","v":0},{"$f":"Produktionsanlæg!Q1235","v":0},{"$f":"Produktionsanlæg!R1235","v":0},{"$f":"Produktionsanlæg!S1235","v":0},{"$f":"Produktionsanlæg!T1235","v":0},{"$f":"Produktionsanlæg!U1235","v":0},{"$f":"Produktionsanlæg!V1235","v":0},{"$f":"Produktionsanlæg!W1235","v":0},{"$f":"Produktionsanlæg!X1235","v":0},{"$f":"Produktionsanlæg!Y1235","v":0},{"$f":"IF(COUNTIF(D1235:Y1235,\"<>0\")<=1,IF((SUM(D1235:Y1235))>0,(+HLOOKUP((SUM(D1235:Y1235)),Priser!$E$168:$J$170,2)+((SUM(D1235:Y1235))-HLOOKUP((SUM(D1235:Y1235)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1235:Y1235)),Priser!$E$168:$J$170,3))/(SUM(D1235:Y1235)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1235:AV1235)","v":0},{"$f":"SUM(D1235:Y1235)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1236","v":0},{"$f":"Produktionsanlæg!E1236","v":0},{"$f":"Produktionsanlæg!F1236","v":0},{"$f":"Produktionsanlæg!G1236","v":0},{"$f":"Produktionsanlæg!H1236","v":0},{"$f":"Produktionsanlæg!I1236","v":0},{"$f":"Produktionsanlæg!J1236","v":0},{"$f":"Produktionsanlæg!K1236","v":0},{"$f":"Produktionsanlæg!L1236","v":0},{"$f":"Produktionsanlæg!M1236","v":0},{"$f":"Produktionsanlæg!N1236","v":0},{"$f":"Produktionsanlæg!O1236","v":0},{"$f":"Produktionsanlæg!P1236","v":0},{"$f":"Produktionsanlæg!Q1236","v":0},{"$f":"Produktionsanlæg!R1236","v":0},{"$f":"Produktionsanlæg!S1236","v":0},{"$f":"Produktionsanlæg!T1236","v":0},{"$f":"Produktionsanlæg!U1236","v":0},{"$f":"Produktionsanlæg!V1236","v":0},{"$f":"Produktionsanlæg!W1236","v":0},{"$f":"Produktionsanlæg!X1236","v":0},{"$f":"Produktionsanlæg!Y1236","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1237","v":0},{"$f":"Produktionsanlæg!E1237","v":0},{"$f":"Produktionsanlæg!F1237","v":0},{"$f":"Produktionsanlæg!G1237","v":0},{"$f":"Produktionsanlæg!H1237","v":0},{"$f":"Produktionsanlæg!I1237","v":0},{"$f":"Produktionsanlæg!J1237","v":0},{"$f":"Produktionsanlæg!K1237","v":0},{"$f":"Produktionsanlæg!L1237","v":0},{"$f":"Produktionsanlæg!M1237","v":0},{"$f":"Produktionsanlæg!N1237","v":0},{"$f":"Produktionsanlæg!O1237","v":0},{"$f":"Produktionsanlæg!P1237","v":0},{"$f":"Produktionsanlæg!Q1237","v":0},{"$f":"Produktionsanlæg!R1237","v":0},{"$f":"Produktionsanlæg!S1237","v":0},{"$f":"Produktionsanlæg!T1237","v":0},{"$f":"Produktionsanlæg!U1237","v":0},{"$f":"Produktionsanlæg!V1237","v":0},{"$f":"Produktionsanlæg!W1237","v":0},{"$f":"Produktionsanlæg!X1237","v":0},{"$f":"Produktionsanlæg!Y1237","v":0},{"$f":"IF(COUNTIF(D1237:Y1237,\"<>0\")<=1,IF((SUM(D1237:Y1237))>0,(+HLOOKUP(SUM(D1237:Y1237),Priser!$E$175:$J$177,2)+((SUM(D1237:Y1237))-HLOOKUP((SUM(D1237:Y1237)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1237:Y1237)),Priser!$E$175:$J$177,3))/(SUM(D1237:Y1237)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1237*$Z1237","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1237:AV1237)","v":0},{"$f":"SUM(D1237:Y1237)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1238","v":0},{"$f":"Produktionsanlæg!E1238","v":0},{"$f":"Produktionsanlæg!F1238","v":0},{"$f":"Produktionsanlæg!G1238","v":0},{"$f":"Produktionsanlæg!H1238","v":0},{"$f":"Produktionsanlæg!I1238","v":0},{"$f":"Produktionsanlæg!J1238","v":0},{"$f":"Produktionsanlæg!K1238","v":0},{"$f":"Produktionsanlæg!L1238","v":0},{"$f":"Produktionsanlæg!M1238","v":0},{"$f":"Produktionsanlæg!N1238","v":0},{"$f":"Produktionsanlæg!O1238","v":0},{"$f":"Produktionsanlæg!P1238","v":0},{"$f":"Produktionsanlæg!Q1238","v":0},{"$f":"Produktionsanlæg!R1238","v":0},{"$f":"Produktionsanlæg!S1238","v":0},{"$f":"Produktionsanlæg!T1238","v":0},{"$f":"Produktionsanlæg!U1238","v":0},{"$f":"Produktionsanlæg!V1238","v":0},{"$f":"Produktionsanlæg!W1238","v":0},{"$f":"Produktionsanlæg!X1238","v":0},{"$f":"Produktionsanlæg!Y1238","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1239","v":0},{"$f":"Produktionsanlæg!E1239","v":0},{"$f":"Produktionsanlæg!F1239","v":0},{"$f":"Produktionsanlæg!G1239","v":0},{"$f":"Produktionsanlæg!H1239","v":0},{"$f":"Produktionsanlæg!I1239","v":0},{"$f":"Produktionsanlæg!J1239","v":0},{"$f":"Produktionsanlæg!K1239","v":0},{"$f":"Produktionsanlæg!L1239","v":0},{"$f":"Produktionsanlæg!M1239","v":0},{"$f":"Produktionsanlæg!N1239","v":0},{"$f":"Produktionsanlæg!O1239","v":0},{"$f":"Produktionsanlæg!P1239","v":0},{"$f":"Produktionsanlæg!Q1239","v":0},{"$f":"Produktionsanlæg!R1239","v":0},{"$f":"Produktionsanlæg!S1239","v":0},{"$f":"Produktionsanlæg!T1239","v":0},{"$f":"Produktionsanlæg!U1239","v":0},{"$f":"Produktionsanlæg!V1239","v":0},{"$f":"Produktionsanlæg!W1239","v":0},{"$f":"Produktionsanlæg!X1239","v":0},{"$f":"Produktionsanlæg!Y1239","v":0},{"$f":"IF(COUNTIF(D1239:Y1239,\"<>0\")<=1,IF((SUM(D1239:Y1239))>0,(+HLOOKUP((SUM(D1239:Y1239)),Priser!$E$236:$J$238,2)+((SUM(D1239:Y1239))-HLOOKUP((SUM(D1239:Y1239)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1239:Y1239)),Priser!$E$236:$J$238,3))/(SUM(D1239:Y1239)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1239*$Z1239","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1239*$Z1239","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1239*$Z1239","v":0},0,{"$f":"+SUM(AA1239:AV1239)","v":0},{"$f":"SUM(D1239:Y1239)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1240","v":0},{"$f":"Produktionsanlæg!E1240","v":0},{"$f":"Produktionsanlæg!F1240","v":0},{"$f":"Produktionsanlæg!G1240","v":0},{"$f":"Produktionsanlæg!H1240","v":0},{"$f":"Produktionsanlæg!I1240","v":0},{"$f":"Produktionsanlæg!J1240","v":0},{"$f":"Produktionsanlæg!K1240","v":0},{"$f":"Produktionsanlæg!L1240","v":0},{"$f":"Produktionsanlæg!M1240","v":0},{"$f":"Produktionsanlæg!N1240","v":0},{"$f":"Produktionsanlæg!O1240","v":0},{"$f":"Produktionsanlæg!P1240","v":0},{"$f":"Produktionsanlæg!Q1240","v":0},{"$f":"Produktionsanlæg!R1240","v":0},{"$f":"Produktionsanlæg!S1240","v":0},{"$f":"Produktionsanlæg!T1240","v":0},{"$f":"Produktionsanlæg!U1240","v":0},{"$f":"Produktionsanlæg!V1240","v":0},{"$f":"Produktionsanlæg!W1240","v":0},{"$f":"Produktionsanlæg!X1240","v":0},{"$f":"Produktionsanlæg!Y1240","v":0},{"$f":"IF(COUNTIF(D1240:Y1240,\"<>0\")<=1,IF((SUM(D1240:Y1240))>0,(+HLOOKUP((SUM(D1240:Y1240)),Priser!$E$255:$J$257,2)+((SUM(D1240:Y1240))-HLOOKUP((SUM(D1240:Y1240)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1240:Y1240)),Priser!$E$255:$J$257,3))/(SUM(D1240:Y1240)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1240:AV1240)","v":0},{"$f":"SUM(D1240:Y1240)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1241","v":0},{"$f":"Produktionsanlæg!E1241","v":0},{"$f":"Produktionsanlæg!F1241","v":0},{"$f":"Produktionsanlæg!G1241","v":0},{"$f":"Produktionsanlæg!H1241","v":0},{"$f":"Produktionsanlæg!I1241","v":0},{"$f":"Produktionsanlæg!J1241","v":0},{"$f":"Produktionsanlæg!K1241","v":0},{"$f":"Produktionsanlæg!L1241","v":0},{"$f":"Produktionsanlæg!M1241","v":0},{"$f":"Produktionsanlæg!N1241","v":0},{"$f":"Produktionsanlæg!O1241","v":0},{"$f":"Produktionsanlæg!P1241","v":0},{"$f":"Produktionsanlæg!Q1241","v":0},{"$f":"Produktionsanlæg!R1241","v":0},{"$f":"Produktionsanlæg!S1241","v":0},{"$f":"Produktionsanlæg!T1241","v":0},{"$f":"Produktionsanlæg!U1241","v":0},{"$f":"Produktionsanlæg!V1241","v":0},{"$f":"Produktionsanlæg!W1241","v":0},{"$f":"Produktionsanlæg!X1241","v":0},{"$f":"Produktionsanlæg!Y1241","v":0},{"$f":"IF(COUNTIF(D1241:Y1241,\"<>0\")<=1,IF((SUM(D1241:Y1241))>0,(+HLOOKUP((SUM(D1241:Y1241)),Priser!$E$275:$J$277,2)+((SUM(D1241:Y1241))-HLOOKUP((SUM(D1241:Y1241)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1241:Y1241)),Priser!$E$275:$J$277,3))/(SUM(D1241:Y1241)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1241:AV1241)","v":0},{"$f":"SUM(D1241:Y1241)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1242","v":0},{"$f":"Produktionsanlæg!E1242","v":0},{"$f":"Produktionsanlæg!F1242","v":0},{"$f":"Produktionsanlæg!G1242","v":0},{"$f":"Produktionsanlæg!H1242","v":0},{"$f":"Produktionsanlæg!I1242","v":0},{"$f":"Produktionsanlæg!J1242","v":0},{"$f":"Produktionsanlæg!K1242","v":0},{"$f":"Produktionsanlæg!L1242","v":0},{"$f":"Produktionsanlæg!M1242","v":0},{"$f":"Produktionsanlæg!N1242","v":0},{"$f":"Produktionsanlæg!O1242","v":0},{"$f":"Produktionsanlæg!P1242","v":0},{"$f":"Produktionsanlæg!Q1242","v":0},{"$f":"Produktionsanlæg!R1242","v":0},{"$f":"Produktionsanlæg!S1242","v":0},{"$f":"Produktionsanlæg!T1242","v":0},{"$f":"Produktionsanlæg!U1242","v":0},{"$f":"Produktionsanlæg!V1242","v":0},{"$f":"Produktionsanlæg!W1242","v":0},{"$f":"Produktionsanlæg!X1242","v":0},{"$f":"Produktionsanlæg!Y1242","v":0},{"$f":"IF(COUNTIF(D1242:Y1242,\"<>0\")<=1,IF((SUM(D1242:Y1242))>0,(+HLOOKUP((SUM(D1242:Y1242)),Priser!$E$207:$J$209,2)+((SUM(D1242:Y1242))-HLOOKUP((SUM(D1242:Y1242)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1242:Y1242)),Priser!$E$207:$J$209,3))/(SUM(D1242:Y1242)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1242:AV1242)","v":0},{"$f":"SUM(D1242:Y1242)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1243","v":0},{"$f":"Produktionsanlæg!E1243","v":0},{"$f":"Produktionsanlæg!F1243","v":0},{"$f":"Produktionsanlæg!G1243","v":0},{"$f":"Produktionsanlæg!H1243","v":0},{"$f":"Produktionsanlæg!I1243","v":0},{"$f":"Produktionsanlæg!J1243","v":0},{"$f":"Produktionsanlæg!K1243","v":0},{"$f":"Produktionsanlæg!L1243","v":0},{"$f":"Produktionsanlæg!M1243","v":0},{"$f":"Produktionsanlæg!N1243","v":0},{"$f":"Produktionsanlæg!O1243","v":0},{"$f":"Produktionsanlæg!P1243","v":0},{"$f":"Produktionsanlæg!Q1243","v":0},{"$f":"Produktionsanlæg!R1243","v":0},{"$f":"Produktionsanlæg!S1243","v":0},{"$f":"Produktionsanlæg!T1243","v":0},{"$f":"Produktionsanlæg!U1243","v":0},{"$f":"Produktionsanlæg!V1243","v":0},{"$f":"Produktionsanlæg!W1243","v":0},{"$f":"Produktionsanlæg!X1243","v":0},{"$f":"Produktionsanlæg!Y1243","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1244","v":0},{"$f":"Produktionsanlæg!E1244","v":0},{"$f":"Produktionsanlæg!F1244","v":0},{"$f":"Produktionsanlæg!G1244","v":0},{"$f":"Produktionsanlæg!H1244","v":0},{"$f":"Produktionsanlæg!I1244","v":0},{"$f":"Produktionsanlæg!J1244","v":0},{"$f":"Produktionsanlæg!K1244","v":0},{"$f":"Produktionsanlæg!L1244","v":0},{"$f":"Produktionsanlæg!M1244","v":0},{"$f":"Produktionsanlæg!N1244","v":0},{"$f":"Produktionsanlæg!O1244","v":0},{"$f":"Produktionsanlæg!P1244","v":0},{"$f":"Produktionsanlæg!Q1244","v":0},{"$f":"Produktionsanlæg!R1244","v":0},{"$f":"Produktionsanlæg!S1244","v":0},{"$f":"Produktionsanlæg!T1244","v":0},{"$f":"Produktionsanlæg!U1244","v":0},{"$f":"Produktionsanlæg!V1244","v":0},{"$f":"Produktionsanlæg!W1244","v":0},{"$f":"Produktionsanlæg!X1244","v":0},{"$f":"Produktionsanlæg!Y1244","v":0},{"$f":"IF(COUNTIF(D1244:Y1244,\"<>0\")<=1,IF((SUM(D1244:Y1244))>0,(+HLOOKUP((SUM(D1244:Y1244)),Priser!$E$207:$J$212,5)+((SUM(D1244:Y1244))-HLOOKUP((SUM(D1244:Y1244)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1244:Y1244)),Priser!$E$207:$J$212,6))/(SUM(D1244:Y1244)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1244*$Z1244","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1244:AV1244)","v":0},{"$f":"SUM(D1244:Y1244)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1245","v":0},{"$f":"Produktionsanlæg!E1245","v":0},{"$f":"Produktionsanlæg!F1245","v":0},{"$f":"Produktionsanlæg!G1245","v":0},{"$f":"Produktionsanlæg!H1245","v":0},{"$f":"Produktionsanlæg!I1245","v":0},{"$f":"Produktionsanlæg!J1245","v":0},{"$f":"Produktionsanlæg!K1245","v":0},{"$f":"Produktionsanlæg!L1245","v":0},{"$f":"Produktionsanlæg!M1245","v":0},{"$f":"Produktionsanlæg!N1245","v":0},{"$f":"Produktionsanlæg!O1245","v":0},{"$f":"Produktionsanlæg!P1245","v":0},{"$f":"Produktionsanlæg!Q1245","v":0},{"$f":"Produktionsanlæg!R1245","v":0},{"$f":"Produktionsanlæg!S1245","v":0},{"$f":"Produktionsanlæg!T1245","v":0},{"$f":"Produktionsanlæg!U1245","v":0},{"$f":"Produktionsanlæg!V1245","v":0},{"$f":"Produktionsanlæg!W1245","v":0},{"$f":"Produktionsanlæg!X1245","v":0},{"$f":"Produktionsanlæg!Y1245","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1246","v":0},{"$f":"Produktionsanlæg!E1246","v":0},{"$f":"Produktionsanlæg!F1246","v":0},{"$f":"Produktionsanlæg!G1246","v":0},{"$f":"Produktionsanlæg!H1246","v":0},{"$f":"Produktionsanlæg!I1246","v":0},{"$f":"Produktionsanlæg!J1246","v":0},{"$f":"Produktionsanlæg!K1246","v":0},{"$f":"Produktionsanlæg!L1246","v":0},{"$f":"Produktionsanlæg!M1246","v":0},{"$f":"Produktionsanlæg!N1246","v":0},{"$f":"Produktionsanlæg!O1246","v":0},{"$f":"Produktionsanlæg!P1246","v":0},{"$f":"Produktionsanlæg!Q1246","v":0},{"$f":"Produktionsanlæg!R1246","v":0},{"$f":"Produktionsanlæg!S1246","v":0},{"$f":"Produktionsanlæg!T1246","v":0},{"$f":"Produktionsanlæg!U1246","v":0},{"$f":"Produktionsanlæg!V1246","v":0},{"$f":"Produktionsanlæg!W1246","v":0},{"$f":"Produktionsanlæg!X1246","v":0},{"$f":"Produktionsanlæg!Y1246","v":0},{"$f":"IF(COUNTIF(D1246:Y1246,\"<>0\")<=1,IF((SUM(D1246:Y1246))>0,(+HLOOKUP((SUM(D1246:Y1246)),Priser!$E$207:$J$215,8)+((SUM(D1246:Y1246))-HLOOKUP((SUM(D1246:Y1246)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1246:Y1246)),Priser!$E$207:$J$215,9))/(SUM(D1246:Y1246)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1246*$Z1246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1246:AV1246)","v":0},{"$f":"SUM(D1246:Y1246)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1247","v":0},{"$f":"Produktionsanlæg!E1247","v":0},{"$f":"Produktionsanlæg!F1247","v":0},{"$f":"Produktionsanlæg!G1247","v":0},{"$f":"Produktionsanlæg!H1247","v":0},{"$f":"Produktionsanlæg!I1247","v":0},{"$f":"Produktionsanlæg!J1247","v":0},{"$f":"Produktionsanlæg!K1247","v":0},{"$f":"Produktionsanlæg!L1247","v":0},{"$f":"Produktionsanlæg!M1247","v":0},{"$f":"Produktionsanlæg!N1247","v":0},{"$f":"Produktionsanlæg!O1247","v":0},{"$f":"Produktionsanlæg!P1247","v":0},{"$f":"Produktionsanlæg!Q1247","v":0},{"$f":"Produktionsanlæg!R1247","v":0},{"$f":"Produktionsanlæg!S1247","v":0},{"$f":"Produktionsanlæg!T1247","v":0},{"$f":"Produktionsanlæg!U1247","v":0},{"$f":"Produktionsanlæg!V1247","v":0},{"$f":"Produktionsanlæg!W1247","v":0},{"$f":"Produktionsanlæg!X1247","v":0},{"$f":"Produktionsanlæg!Y1247","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1248","v":0},{"$f":"Produktionsanlæg!E1248","v":0},{"$f":"Produktionsanlæg!F1248","v":0},{"$f":"Produktionsanlæg!G1248","v":0},{"$f":"Produktionsanlæg!H1248","v":0},{"$f":"Produktionsanlæg!I1248","v":0},{"$f":"Produktionsanlæg!J1248","v":0},{"$f":"Produktionsanlæg!K1248","v":0},{"$f":"Produktionsanlæg!L1248","v":0},{"$f":"Produktionsanlæg!M1248","v":0},{"$f":"Produktionsanlæg!N1248","v":0},{"$f":"Produktionsanlæg!O1248","v":0},{"$f":"Produktionsanlæg!P1248","v":0},{"$f":"Produktionsanlæg!Q1248","v":0},{"$f":"Produktionsanlæg!R1248","v":0},{"$f":"Produktionsanlæg!S1248","v":0},{"$f":"Produktionsanlæg!T1248","v":0},{"$f":"Produktionsanlæg!U1248","v":0},{"$f":"Produktionsanlæg!V1248","v":0},{"$f":"Produktionsanlæg!W1248","v":0},{"$f":"Produktionsanlæg!X1248","v":0},{"$f":"Produktionsanlæg!Y1248","v":0},{"$f":"IF(COUNTIF(D1248:Y1248,\"<>0\")<=1,IF((SUM(D1248:Y1248))>0,(+HLOOKUP((SUM(D1248:Y1248)),Priser!$F$374:$H$376,2)+((SUM(D1248:Y1248))-HLOOKUP((SUM(D1248:Y1248)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1248:Y1248)),Priser!$F$374:$H$376,3))/(SUM(D1248:Y1248)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1248*$Z1248","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1248*$Z1248","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1248*$Z1248","v":0},0,{"$f":"+SUM(AA1248:AV1248)","v":0},{"$f":"SUM(D1248:Y1248)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1249","v":0},{"$f":"Produktionsanlæg!E1249","v":0},{"$f":"Produktionsanlæg!F1249","v":0},{"$f":"Produktionsanlæg!G1249","v":0},{"$f":"Produktionsanlæg!H1249","v":0},{"$f":"Produktionsanlæg!I1249","v":0},{"$f":"Produktionsanlæg!J1249","v":0},{"$f":"Produktionsanlæg!K1249","v":0},{"$f":"Produktionsanlæg!L1249","v":0},{"$f":"Produktionsanlæg!M1249","v":0},{"$f":"Produktionsanlæg!N1249","v":0},{"$f":"Produktionsanlæg!O1249","v":0},{"$f":"Produktionsanlæg!P1249","v":0},{"$f":"Produktionsanlæg!Q1249","v":0},{"$f":"Produktionsanlæg!R1249","v":0},{"$f":"Produktionsanlæg!S1249","v":0},{"$f":"Produktionsanlæg!T1249","v":0},{"$f":"Produktionsanlæg!U1249","v":0},{"$f":"Produktionsanlæg!V1249","v":0},{"$f":"Produktionsanlæg!W1249","v":0},{"$f":"Produktionsanlæg!X1249","v":0},{"$f":"Produktionsanlæg!Y1249","v":0},{"$f":"IF(COUNTIF(D1249:Y1249,\"<>0\")<=1,IF((SUM(D1249:Y1249))>0,(+HLOOKUP((SUM(D1249:Y1249)),Priser!$F$374:$H$376,2)+((SUM(D1249:Y1249))-HLOOKUP((SUM(D1249:Y1249)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1249:Y1249)),Priser!$F$374:$H$376,3))/(SUM(D1249:Y1249)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1249:AV1249)","v":0},{"$f":"SUM(D1249:Y1249)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1250","v":0},{"$f":"Produktionsanlæg!E1250","v":0},{"$f":"Produktionsanlæg!F1250","v":0},{"$f":"Produktionsanlæg!G1250","v":0},{"$f":"Produktionsanlæg!H1250","v":0},{"$f":"Produktionsanlæg!I1250","v":0},{"$f":"Produktionsanlæg!J1250","v":0},{"$f":"Produktionsanlæg!K1250","v":0},{"$f":"Produktionsanlæg!L1250","v":0},{"$f":"Produktionsanlæg!M1250","v":0},{"$f":"Produktionsanlæg!N1250","v":0},{"$f":"Produktionsanlæg!O1250","v":0},{"$f":"Produktionsanlæg!P1250","v":0},{"$f":"Produktionsanlæg!Q1250","v":0},{"$f":"Produktionsanlæg!R1250","v":0},{"$f":"Produktionsanlæg!S1250","v":0},{"$f":"Produktionsanlæg!T1250","v":0},{"$f":"Produktionsanlæg!U1250","v":0},{"$f":"Produktionsanlæg!V1250","v":0},{"$f":"Produktionsanlæg!W1250","v":0},{"$f":"Produktionsanlæg!X1250","v":0},{"$f":"Produktionsanlæg!Y1250","v":0},{"$f":"IF(COUNTIF(D1250:Y1250,\"<>0\")<=1,IF((SUM(D1250:Y1250))>0,(+HLOOKUP((SUM(D1250:Y1250)),Priser!$E$294:$J$296,2)+((SUM(D1250:Y1250))-HLOOKUP((SUM(D1250:Y1250)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1250:Y1250)),Priser!$E$294:$J$296,3))/(SUM(D1250:Y1250)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1250:AV1250)","v":0},{"$f":"SUM(D1250:Y1250)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1251","v":0},{"$f":"Produktionsanlæg!E1251","v":0},{"$f":"Produktionsanlæg!F1251","v":0},{"$f":"Produktionsanlæg!G1251","v":0},{"$f":"Produktionsanlæg!H1251","v":0},{"$f":"Produktionsanlæg!I1251","v":0},{"$f":"Produktionsanlæg!J1251","v":0},{"$f":"Produktionsanlæg!K1251","v":0},{"$f":"Produktionsanlæg!L1251","v":0},{"$f":"Produktionsanlæg!M1251","v":0},{"$f":"Produktionsanlæg!N1251","v":0},{"$f":"Produktionsanlæg!O1251","v":0},{"$f":"Produktionsanlæg!P1251","v":0},{"$f":"Produktionsanlæg!Q1251","v":0},{"$f":"Produktionsanlæg!R1251","v":0},{"$f":"Produktionsanlæg!S1251","v":0},{"$f":"Produktionsanlæg!T1251","v":0},{"$f":"Produktionsanlæg!U1251","v":0},{"$f":"Produktionsanlæg!V1251","v":0},{"$f":"Produktionsanlæg!W1251","v":0},{"$f":"Produktionsanlæg!X1251","v":0},{"$f":"Produktionsanlæg!Y1251","v":0},{"$f":"IF(COUNTIF(D1251:Y1251,\"<>0\")<=1,IF((SUM(D1251:Y1251))>0,((+HLOOKUP((SUM(D1251:Y1251)),Priser!$E$311:$J$315,4)+((SUM(D1251:Y1251))-HLOOKUP((SUM(D1251:Y1251)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1251:Y1251)),Priser!$E$311:$J$315,5))/(SUM(D1251:Y1251))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1251:AV1251)","v":0},{"$f":"SUM(D1251:Y1251)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1252","v":0},{"$f":"Produktionsanlæg!E1252","v":0},{"$f":"Produktionsanlæg!F1252","v":0},{"$f":"Produktionsanlæg!G1252","v":0},{"$f":"Produktionsanlæg!H1252","v":0},{"$f":"Produktionsanlæg!I1252","v":0},{"$f":"Produktionsanlæg!J1252","v":0},{"$f":"Produktionsanlæg!K1252","v":0},{"$f":"Produktionsanlæg!L1252","v":0},{"$f":"Produktionsanlæg!M1252","v":0},{"$f":"Produktionsanlæg!N1252","v":0},{"$f":"Produktionsanlæg!O1252","v":0},{"$f":"Produktionsanlæg!P1252","v":0},{"$f":"Produktionsanlæg!Q1252","v":0},{"$f":"Produktionsanlæg!R1252","v":0},{"$f":"Produktionsanlæg!S1252","v":0},{"$f":"Produktionsanlæg!T1252","v":0},{"$f":"Produktionsanlæg!U1252","v":0},{"$f":"Produktionsanlæg!V1252","v":0},{"$f":"Produktionsanlæg!W1252","v":0},{"$f":"Produktionsanlæg!X1252","v":0},{"$f":"Produktionsanlæg!Y1252","v":0},{"$f":"IF(COUNTIF(D1252:Y1252,\"<>0\")<=1,IF((SUM(D1252:Y1252))>0,(+HLOOKUP((SUM(D1252:Y1252)),Priser!$E$311:$J$318,7)+((SUM(D1252:Y1252))-HLOOKUP((SUM(D1252:Y1252)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1252:Y1252)),Priser!$E$311:$J$318,8))/(SUM(D1252:Y1252)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1252:AV1252)","v":0},{"$f":"SUM(D1252:Y1252)","v":0}]
["Vandværk 23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1254:AW1295)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1254","v":0},{"$f":"Produktionsanlæg!E1254","v":0},{"$f":"Produktionsanlæg!F1254","v":0},{"$f":"Produktionsanlæg!G1254","v":0},{"$f":"Produktionsanlæg!H1254","v":0},{"$f":"Produktionsanlæg!I1254","v":0},{"$f":"Produktionsanlæg!J1254","v":0},{"$f":"Produktionsanlæg!K1254","v":0},{"$f":"Produktionsanlæg!L1254","v":0},{"$f":"Produktionsanlæg!M1254","v":0},{"$f":"Produktionsanlæg!N1254","v":0},{"$f":"Produktionsanlæg!O1254","v":0},{"$f":"Produktionsanlæg!P1254","v":0},{"$f":"Produktionsanlæg!Q1254","v":0},{"$f":"Produktionsanlæg!R1254","v":0},{"$f":"Produktionsanlæg!S1254","v":0},{"$f":"Produktionsanlæg!T1254","v":0},{"$f":"Produktionsanlæg!U1254","v":0},{"$f":"Produktionsanlæg!V1254","v":0},{"$f":"Produktionsanlæg!W1254","v":0},{"$f":"Produktionsanlæg!X1254","v":0},{"$f":"Produktionsanlæg!Y1254","v":0},{"$f":"IF(COUNTIF(D1254:Y1254,\"<>0\")<=1,IF((SUM(D1254:Y1254))>0,(+HLOOKUP((SUM(D1254:Y1254)),Priser!$E$96:$J$108,2)+((SUM(D1254:Y1254))-HLOOKUP((SUM(D1254:Y1254)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1254:Y1254)),Priser!$E$96:$J$108,3))/(SUM(D1254:Y1254)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1254*$Z1254","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1254:AV1254)","v":0},{"$f":"SUM(D1254:Y1254)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1255","v":0},{"$f":"Produktionsanlæg!E1255","v":0},{"$f":"Produktionsanlæg!F1255","v":0},{"$f":"Produktionsanlæg!G1255","v":0},{"$f":"Produktionsanlæg!H1255","v":0},{"$f":"Produktionsanlæg!I1255","v":0},{"$f":"Produktionsanlæg!J1255","v":0},{"$f":"Produktionsanlæg!K1255","v":0},{"$f":"Produktionsanlæg!L1255","v":0},{"$f":"Produktionsanlæg!M1255","v":0},{"$f":"Produktionsanlæg!N1255","v":0},{"$f":"Produktionsanlæg!O1255","v":0},{"$f":"Produktionsanlæg!P1255","v":0},{"$f":"Produktionsanlæg!Q1255","v":0},{"$f":"Produktionsanlæg!R1255","v":0},{"$f":"Produktionsanlæg!S1255","v":0},{"$f":"Produktionsanlæg!T1255","v":0},{"$f":"Produktionsanlæg!U1255","v":0},{"$f":"Produktionsanlæg!V1255","v":0},{"$f":"Produktionsanlæg!W1255","v":0},{"$f":"Produktionsanlæg!X1255","v":0},{"$f":"Produktionsanlæg!Y1255","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1256","v":0},{"$f":"Produktionsanlæg!E1256","v":0},{"$f":"Produktionsanlæg!F1256","v":0},{"$f":"Produktionsanlæg!G1256","v":0},{"$f":"Produktionsanlæg!H1256","v":0},{"$f":"Produktionsanlæg!I1256","v":0},{"$f":"Produktionsanlæg!J1256","v":0},{"$f":"Produktionsanlæg!K1256","v":0},{"$f":"Produktionsanlæg!L1256","v":0},{"$f":"Produktionsanlæg!M1256","v":0},{"$f":"Produktionsanlæg!N1256","v":0},{"$f":"Produktionsanlæg!O1256","v":0},{"$f":"Produktionsanlæg!P1256","v":0},{"$f":"Produktionsanlæg!Q1256","v":0},{"$f":"Produktionsanlæg!R1256","v":0},{"$f":"Produktionsanlæg!S1256","v":0},{"$f":"Produktionsanlæg!T1256","v":0},{"$f":"Produktionsanlæg!U1256","v":0},{"$f":"Produktionsanlæg!V1256","v":0},{"$f":"Produktionsanlæg!W1256","v":0},{"$f":"Produktionsanlæg!X1256","v":0},{"$f":"Produktionsanlæg!Y1256","v":0},{"$f":"IF(COUNTIF(D1256:Y1256,\"<>0\")<=1,IF((SUM(D1256:Y1256))>0,(+HLOOKUP((SUM(D1256:Y1256)),Priser!$E$96:$J$108,2)+((SUM(D1256:Y1256))-HLOOKUP((SUM(D1256:Y1256)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1256:Y1256)),Priser!$E$96:$J$108,3))/(SUM(D1256:Y1256)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1256*$Z1256","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1256*$Z1256","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1256*$Z1256","v":0},{"$f":"Y1256*$Z1256","v":0},{"$f":"+SUM(AA1256:AV1256)","v":0},{"$f":"SUM(D1256:Y1256)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1257","v":0},{"$f":"Produktionsanlæg!E1257","v":0},{"$f":"Produktionsanlæg!F1257","v":0},{"$f":"Produktionsanlæg!G1257","v":0},{"$f":"Produktionsanlæg!H1257","v":0},{"$f":"Produktionsanlæg!I1257","v":0},{"$f":"Produktionsanlæg!J1257","v":0},{"$f":"Produktionsanlæg!K1257","v":0},{"$f":"Produktionsanlæg!L1257","v":0},{"$f":"Produktionsanlæg!M1257","v":0},{"$f":"Produktionsanlæg!N1257","v":0},{"$f":"Produktionsanlæg!O1257","v":0},{"$f":"Produktionsanlæg!P1257","v":0},{"$f":"Produktionsanlæg!Q1257","v":0},{"$f":"Produktionsanlæg!R1257","v":0},{"$f":"Produktionsanlæg!S1257","v":0},{"$f":"Produktionsanlæg!T1257","v":0},{"$f":"Produktionsanlæg!U1257","v":0},{"$f":"Produktionsanlæg!V1257","v":0},{"$f":"Produktionsanlæg!W1257","v":0},{"$f":"Produktionsanlæg!X1257","v":0},{"$f":"Produktionsanlæg!Y1257","v":0},{"$f":"IF(COUNTIF(D1257:Y1257,\"<>0\")<=1,IF((SUM(D1257:Y1257))>0,(+HLOOKUP((SUM(D1257:Y1257)),Priser!$E$96:$J$108,4)+((SUM(D1257:Y1257))-HLOOKUP((SUM(D1257:Y1257)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1257:Y1257)),Priser!$E$96:$J$108,5))/(SUM(D1257:Y1257)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1257*$Z1257","v":0},{"$f":"Y1257*$Z1257","v":0},{"$f":"+SUM(AA1257:AV1257)","v":0},{"$f":"SUM(D1257:Y1257)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1258","v":0},{"$f":"Produktionsanlæg!E1258","v":0},{"$f":"Produktionsanlæg!F1258","v":0},{"$f":"Produktionsanlæg!G1258","v":0},{"$f":"Produktionsanlæg!H1258","v":0},{"$f":"Produktionsanlæg!I1258","v":0},{"$f":"Produktionsanlæg!J1258","v":0},{"$f":"Produktionsanlæg!K1258","v":0},{"$f":"Produktionsanlæg!L1258","v":0},{"$f":"Produktionsanlæg!M1258","v":0},{"$f":"Produktionsanlæg!N1258","v":0},{"$f":"Produktionsanlæg!O1258","v":0},{"$f":"Produktionsanlæg!P1258","v":0},{"$f":"Produktionsanlæg!Q1258","v":0},{"$f":"Produktionsanlæg!R1258","v":0},{"$f":"Produktionsanlæg!S1258","v":0},{"$f":"Produktionsanlæg!T1258","v":0},{"$f":"Produktionsanlæg!U1258","v":0},{"$f":"Produktionsanlæg!V1258","v":0},{"$f":"Produktionsanlæg!W1258","v":0},{"$f":"Produktionsanlæg!X1258","v":0},{"$f":"Produktionsanlæg!Y1258","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1259","v":0},{"$f":"Produktionsanlæg!E1259","v":0},{"$f":"Produktionsanlæg!F1259","v":0},{"$f":"Produktionsanlæg!G1259","v":0},{"$f":"Produktionsanlæg!H1259","v":0},{"$f":"Produktionsanlæg!I1259","v":0},{"$f":"Produktionsanlæg!J1259","v":0},{"$f":"Produktionsanlæg!K1259","v":0},{"$f":"Produktionsanlæg!L1259","v":0},{"$f":"Produktionsanlæg!M1259","v":0},{"$f":"Produktionsanlæg!N1259","v":0},{"$f":"Produktionsanlæg!O1259","v":0},{"$f":"Produktionsanlæg!P1259","v":0},{"$f":"Produktionsanlæg!Q1259","v":0},{"$f":"Produktionsanlæg!R1259","v":0},{"$f":"Produktionsanlæg!S1259","v":0},{"$f":"Produktionsanlæg!T1259","v":0},{"$f":"Produktionsanlæg!U1259","v":0},{"$f":"Produktionsanlæg!V1259","v":0},{"$f":"Produktionsanlæg!W1259","v":0},{"$f":"Produktionsanlæg!X1259","v":0},{"$f":"Produktionsanlæg!Y1259","v":0},{"$f":"IF(COUNTIF(D1259:Y1259,\"<>0\")<=1,IF((SUM(D1259:Y1259))>0,(+HLOOKUP((SUM(D1259:Y1259)),Priser!$E$96:$J$108,4)+((SUM(D1259:Y1259))-HLOOKUP((SUM(D1259:Y1259)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1259:Y1259)),Priser!$E$96:$J$108,5))/(SUM(D1259:Y1259)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1259*$Z1259","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1259*$Z1259","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1259*$Z1259","v":0},{"$f":"Y1259*$Z1259","v":0},{"$f":"+SUM(AA1259:AV1259)","v":0},{"$f":"SUM(D1259:Y1259)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1260","v":0},{"$f":"Produktionsanlæg!E1260","v":0},{"$f":"Produktionsanlæg!F1260","v":0},{"$f":"Produktionsanlæg!G1260","v":0},{"$f":"Produktionsanlæg!H1260","v":0},{"$f":"Produktionsanlæg!I1260","v":0},{"$f":"Produktionsanlæg!J1260","v":0},{"$f":"Produktionsanlæg!K1260","v":0},{"$f":"Produktionsanlæg!L1260","v":0},{"$f":"Produktionsanlæg!M1260","v":0},{"$f":"Produktionsanlæg!N1260","v":0},{"$f":"Produktionsanlæg!O1260","v":0},{"$f":"Produktionsanlæg!P1260","v":0},{"$f":"Produktionsanlæg!Q1260","v":0},{"$f":"Produktionsanlæg!R1260","v":0},{"$f":"Produktionsanlæg!S1260","v":0},{"$f":"Produktionsanlæg!T1260","v":0},{"$f":"Produktionsanlæg!U1260","v":0},{"$f":"Produktionsanlæg!V1260","v":0},{"$f":"Produktionsanlæg!W1260","v":0},{"$f":"Produktionsanlæg!X1260","v":0},{"$f":"Produktionsanlæg!Y1260","v":0},{"$f":"IF(COUNTIF(D1260:Y1260,\"<>0\")<=1,IF((SUM(D1260:Y1260))>0,(+HLOOKUP((SUM(D1260:Y1260)),Priser!$E$96:$J$108,8)+((SUM(D1260:Y1260))-HLOOKUP((SUM(D1260:Y1260)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1260:Y1260)),Priser!$E$96:$J$108,9))/(SUM(D1260:Y1260)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1260*$Z1260","v":0},{"$f":"Y1260*$Z1260","v":0},{"$f":"+SUM(AA1260:AV1260)","v":0},{"$f":"SUM(D1260:Y1260)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1261","v":0},{"$f":"Produktionsanlæg!E1261","v":0},{"$f":"Produktionsanlæg!F1261","v":0},{"$f":"Produktionsanlæg!G1261","v":0},{"$f":"Produktionsanlæg!H1261","v":0},{"$f":"Produktionsanlæg!I1261","v":0},{"$f":"Produktionsanlæg!J1261","v":0},{"$f":"Produktionsanlæg!K1261","v":0},{"$f":"Produktionsanlæg!L1261","v":0},{"$f":"Produktionsanlæg!M1261","v":0},{"$f":"Produktionsanlæg!N1261","v":0},{"$f":"Produktionsanlæg!O1261","v":0},{"$f":"Produktionsanlæg!P1261","v":0},{"$f":"Produktionsanlæg!Q1261","v":0},{"$f":"Produktionsanlæg!R1261","v":0},{"$f":"Produktionsanlæg!S1261","v":0},{"$f":"Produktionsanlæg!T1261","v":0},{"$f":"Produktionsanlæg!U1261","v":0},{"$f":"Produktionsanlæg!V1261","v":0},{"$f":"Produktionsanlæg!W1261","v":0},{"$f":"Produktionsanlæg!X1261","v":0},{"$f":"Produktionsanlæg!Y1261","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1262","v":0},{"$f":"Produktionsanlæg!E1262","v":0},{"$f":"Produktionsanlæg!F1262","v":0},{"$f":"Produktionsanlæg!G1262","v":0},{"$f":"Produktionsanlæg!H1262","v":0},{"$f":"Produktionsanlæg!I1262","v":0},{"$f":"Produktionsanlæg!J1262","v":0},{"$f":"Produktionsanlæg!K1262","v":0},{"$f":"Produktionsanlæg!L1262","v":0},{"$f":"Produktionsanlæg!M1262","v":0},{"$f":"Produktionsanlæg!N1262","v":0},{"$f":"Produktionsanlæg!O1262","v":0},{"$f":"Produktionsanlæg!P1262","v":0},{"$f":"Produktionsanlæg!Q1262","v":0},{"$f":"Produktionsanlæg!R1262","v":0},{"$f":"Produktionsanlæg!S1262","v":0},{"$f":"Produktionsanlæg!T1262","v":0},{"$f":"Produktionsanlæg!U1262","v":0},{"$f":"Produktionsanlæg!V1262","v":0},{"$f":"Produktionsanlæg!W1262","v":0},{"$f":"Produktionsanlæg!X1262","v":0},{"$f":"Produktionsanlæg!Y1262","v":0},{"$f":"IF(COUNTIF(D1262:Y1262,\"<>0\")<=1,IF((SUM(D1262:Y1262))>0,(+HLOOKUP((SUM(D1262:Y1262)),Priser!$E$96:$J$108,8)+((SUM(D1262:Y1262))-HLOOKUP((SUM(D1262:Y1262)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1262:Y1262)),Priser!$E$96:$J$108,9))/(SUM(D1262:Y1262)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1262*$Z1262","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1262*$Z1262","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1262*$Z1262","v":0},{"$f":"Y1262*$Z1262","v":0},{"$f":"+SUM(AA1262:AV1262)","v":0},{"$f":"SUM(D1262:Y1262)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1263","v":0},{"$f":"Produktionsanlæg!E1263","v":0},{"$f":"Produktionsanlæg!F1263","v":0},{"$f":"Produktionsanlæg!G1263","v":0},{"$f":"Produktionsanlæg!H1263","v":0},{"$f":"Produktionsanlæg!I1263","v":0},{"$f":"Produktionsanlæg!J1263","v":0},{"$f":"Produktionsanlæg!K1263","v":0},{"$f":"Produktionsanlæg!L1263","v":0},{"$f":"Produktionsanlæg!M1263","v":0},{"$f":"Produktionsanlæg!N1263","v":0},{"$f":"Produktionsanlæg!O1263","v":0},{"$f":"Produktionsanlæg!P1263","v":0},{"$f":"Produktionsanlæg!Q1263","v":0},{"$f":"Produktionsanlæg!R1263","v":0},{"$f":"Produktionsanlæg!S1263","v":0},{"$f":"Produktionsanlæg!T1263","v":0},{"$f":"Produktionsanlæg!U1263","v":0},{"$f":"Produktionsanlæg!V1263","v":0},{"$f":"Produktionsanlæg!W1263","v":0},{"$f":"Produktionsanlæg!X1263","v":0},{"$f":"Produktionsanlæg!Y1263","v":0},{"$f":"IF(COUNTIF(D1263:Y1263,\"<>0\")<=1,IF((SUM(D1263:Y1263))>0,(+HLOOKUP((SUM(D1263:Y1263)),Priser!$E$96:$J$108,6)+((SUM(D1263:Y1263))-HLOOKUP((SUM(D1263:Y1263)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1263:Y1263)),Priser!$E$96:$J$108,7))/(SUM(D1263:Y1263)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1263*$Z1263","v":0},{"$f":"Y1263*$Z1263","v":0},{"$f":"+SUM(AA1263:AV1263)","v":0},{"$f":"SUM(D1263:Y1263)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1264","v":0},{"$f":"Produktionsanlæg!E1264","v":0},{"$f":"Produktionsanlæg!F1264","v":0},{"$f":"Produktionsanlæg!G1264","v":0},{"$f":"Produktionsanlæg!H1264","v":0},{"$f":"Produktionsanlæg!I1264","v":0},{"$f":"Produktionsanlæg!J1264","v":0},{"$f":"Produktionsanlæg!K1264","v":0},{"$f":"Produktionsanlæg!L1264","v":0},{"$f":"Produktionsanlæg!M1264","v":0},{"$f":"Produktionsanlæg!N1264","v":0},{"$f":"Produktionsanlæg!O1264","v":0},{"$f":"Produktionsanlæg!P1264","v":0},{"$f":"Produktionsanlæg!Q1264","v":0},{"$f":"Produktionsanlæg!R1264","v":0},{"$f":"Produktionsanlæg!S1264","v":0},{"$f":"Produktionsanlæg!T1264","v":0},{"$f":"Produktionsanlæg!U1264","v":0},{"$f":"Produktionsanlæg!V1264","v":0},{"$f":"Produktionsanlæg!W1264","v":0},{"$f":"Produktionsanlæg!X1264","v":0},{"$f":"Produktionsanlæg!Y1264","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1265","v":0},{"$f":"Produktionsanlæg!E1265","v":0},{"$f":"Produktionsanlæg!F1265","v":0},{"$f":"Produktionsanlæg!G1265","v":0},{"$f":"Produktionsanlæg!H1265","v":0},{"$f":"Produktionsanlæg!I1265","v":0},{"$f":"Produktionsanlæg!J1265","v":0},{"$f":"Produktionsanlæg!K1265","v":0},{"$f":"Produktionsanlæg!L1265","v":0},{"$f":"Produktionsanlæg!M1265","v":0},{"$f":"Produktionsanlæg!N1265","v":0},{"$f":"Produktionsanlæg!O1265","v":0},{"$f":"Produktionsanlæg!P1265","v":0},{"$f":"Produktionsanlæg!Q1265","v":0},{"$f":"Produktionsanlæg!R1265","v":0},{"$f":"Produktionsanlæg!S1265","v":0},{"$f":"Produktionsanlæg!T1265","v":0},{"$f":"Produktionsanlæg!U1265","v":0},{"$f":"Produktionsanlæg!V1265","v":0},{"$f":"Produktionsanlæg!W1265","v":0},{"$f":"Produktionsanlæg!X1265","v":0},{"$f":"Produktionsanlæg!Y1265","v":0},{"$f":"IF(COUNTIF(D1265:Y1265,\"<>0\")<=1,IF((SUM(D1265:Y1265))>0,(+HLOOKUP((SUM(D1265:Y1265)),Priser!$E$96:$J$108,6)+((SUM(D1265:Y1265))-HLOOKUP((SUM(D1265:Y1265)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1265:Y1265)),Priser!$E$96:$J$108,7))/(SUM(D1265:Y1265)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1265*$Z1265","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1265*$Z1265","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1265*$Z1265","v":0},0,{"$f":"+SUM(AA1265:AV1265)","v":0},{"$f":"SUM(D1265:Y1265)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1266","v":0},{"$f":"Produktionsanlæg!E1266","v":0},{"$f":"Produktionsanlæg!F1266","v":0},{"$f":"Produktionsanlæg!G1266","v":0},{"$f":"Produktionsanlæg!H1266","v":0},{"$f":"Produktionsanlæg!I1266","v":0},{"$f":"Produktionsanlæg!J1266","v":0},{"$f":"Produktionsanlæg!K1266","v":0},{"$f":"Produktionsanlæg!L1266","v":0},{"$f":"Produktionsanlæg!M1266","v":0},{"$f":"Produktionsanlæg!N1266","v":0},{"$f":"Produktionsanlæg!O1266","v":0},{"$f":"Produktionsanlæg!P1266","v":0},{"$f":"Produktionsanlæg!Q1266","v":0},{"$f":"Produktionsanlæg!R1266","v":0},{"$f":"Produktionsanlæg!S1266","v":0},{"$f":"Produktionsanlæg!T1266","v":0},{"$f":"Produktionsanlæg!U1266","v":0},{"$f":"Produktionsanlæg!V1266","v":0},{"$f":"Produktionsanlæg!W1266","v":0},{"$f":"Produktionsanlæg!X1266","v":0},{"$f":"Produktionsanlæg!Y1266","v":0},{"$f":"IF(COUNTIF(D1266:Y1266,\"<>0\")<=1,IF((SUM(D1266:Y1266))>0,(+HLOOKUP((SUM(D1266:Y1266)),Priser!$E$96:$J$108,10)+((SUM(D1266:Y1266))-HLOOKUP((SUM(D1266:Y1266)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1266:Y1266)),Priser!$E$96:$J$108,11))/(SUM(D1266:Y1266)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1267","v":0},{"$f":"Produktionsanlæg!E1267","v":0},{"$f":"Produktionsanlæg!F1267","v":0},{"$f":"Produktionsanlæg!G1267","v":0},{"$f":"Produktionsanlæg!H1267","v":0},{"$f":"Produktionsanlæg!I1267","v":0},{"$f":"Produktionsanlæg!J1267","v":0},{"$f":"Produktionsanlæg!K1267","v":0},{"$f":"Produktionsanlæg!L1267","v":0},{"$f":"Produktionsanlæg!M1267","v":0},{"$f":"Produktionsanlæg!N1267","v":0},{"$f":"Produktionsanlæg!O1267","v":0},{"$f":"Produktionsanlæg!P1267","v":0},{"$f":"Produktionsanlæg!Q1267","v":0},{"$f":"Produktionsanlæg!R1267","v":0},{"$f":"Produktionsanlæg!S1267","v":0},{"$f":"Produktionsanlæg!T1267","v":0},{"$f":"Produktionsanlæg!U1267","v":0},{"$f":"Produktionsanlæg!V1267","v":0},{"$f":"Produktionsanlæg!W1267","v":0},{"$f":"Produktionsanlæg!X1267","v":0},{"$f":"Produktionsanlæg!Y1267","v":0},{"$f":"IF(COUNTIF(D1267:Y1267,\"<>0\")<=1,IF((SUM(D1267:Y1267))>0,(+HLOOKUP((SUM(D1267:Y1267)),Priser!$E$96:$J$108,12)+((SUM(D1267:Y1267))-HLOOKUP((SUM(D1267:Y1267)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1267:Y1267)),Priser!$E$96:$J$108,13))/(SUM(D1267:Y1267)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1268","v":0},{"$f":"Produktionsanlæg!E1268","v":0},{"$f":"Produktionsanlæg!F1268","v":0},{"$f":"Produktionsanlæg!G1268","v":0},{"$f":"Produktionsanlæg!H1268","v":0},{"$f":"Produktionsanlæg!I1268","v":0},{"$f":"Produktionsanlæg!J1268","v":0},{"$f":"Produktionsanlæg!K1268","v":0},{"$f":"Produktionsanlæg!L1268","v":0},{"$f":"Produktionsanlæg!M1268","v":0},{"$f":"Produktionsanlæg!N1268","v":0},{"$f":"Produktionsanlæg!O1268","v":0},{"$f":"Produktionsanlæg!P1268","v":0},{"$f":"Produktionsanlæg!Q1268","v":0},{"$f":"Produktionsanlæg!R1268","v":0},{"$f":"Produktionsanlæg!S1268","v":0},{"$f":"Produktionsanlæg!T1268","v":0},{"$f":"Produktionsanlæg!U1268","v":0},{"$f":"Produktionsanlæg!V1268","v":0},{"$f":"Produktionsanlæg!W1268","v":0},{"$f":"Produktionsanlæg!X1268","v":0},{"$f":"Produktionsanlæg!Y1268","v":0},{"$f":"IF(COUNTIF(D1268:Y1268,\"<>0\")<=1,IF((SUM(D1268:Y1268))>0,(+HLOOKUP((SUM(D1268:Y1268)),Priser!$E$118:$I$123,3)+((SUM(D1268:Y1268))-HLOOKUP((SUM(D1268:Y1268)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1268:Y1268)),Priser!$E$118:$I$123,4))/(SUM(D1268:Y1268)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1269","v":0},{"$f":"Produktionsanlæg!E1269","v":0},{"$f":"Produktionsanlæg!F1269","v":0},{"$f":"Produktionsanlæg!G1269","v":0},{"$f":"Produktionsanlæg!H1269","v":0},{"$f":"Produktionsanlæg!I1269","v":0},{"$f":"Produktionsanlæg!J1269","v":0},{"$f":"Produktionsanlæg!K1269","v":0},{"$f":"Produktionsanlæg!L1269","v":0},{"$f":"Produktionsanlæg!M1269","v":0},{"$f":"Produktionsanlæg!N1269","v":0},{"$f":"Produktionsanlæg!O1269","v":0},{"$f":"Produktionsanlæg!P1269","v":0},{"$f":"Produktionsanlæg!Q1269","v":0},{"$f":"Produktionsanlæg!R1269","v":0},{"$f":"Produktionsanlæg!S1269","v":0},{"$f":"Produktionsanlæg!T1269","v":0},{"$f":"Produktionsanlæg!U1269","v":0},{"$f":"Produktionsanlæg!V1269","v":0},{"$f":"Produktionsanlæg!W1269","v":0},{"$f":"Produktionsanlæg!X1269","v":0},{"$f":"Produktionsanlæg!Y1269","v":0},{"$f":"IF(COUNTIF(D1269:Y1269,\"<>0\")<=1,IF((SUM(D1269:Y1269))>0,(+HLOOKUP((SUM(D1269:Y1269)),Priser!$E$118:$I$123,5)+((SUM(D1269:Y1269))-HLOOKUP((SUM(D1269:Y1269)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1269:Y1269)),Priser!$E$118:$I$123,6))/(SUM(D1269:Y1269)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1270","v":0},{"$f":"Produktionsanlæg!E1270","v":0},{"$f":"Produktionsanlæg!F1270","v":0},{"$f":"Produktionsanlæg!G1270","v":0},{"$f":"Produktionsanlæg!H1270","v":0},{"$f":"Produktionsanlæg!I1270","v":0},{"$f":"Produktionsanlæg!J1270","v":0},{"$f":"Produktionsanlæg!K1270","v":0},{"$f":"Produktionsanlæg!L1270","v":0},{"$f":"Produktionsanlæg!M1270","v":0},{"$f":"Produktionsanlæg!N1270","v":0},{"$f":"Produktionsanlæg!O1270","v":0},{"$f":"Produktionsanlæg!P1270","v":0},{"$f":"Produktionsanlæg!Q1270","v":0},{"$f":"Produktionsanlæg!R1270","v":0},{"$f":"Produktionsanlæg!S1270","v":0},{"$f":"Produktionsanlæg!T1270","v":0},{"$f":"Produktionsanlæg!U1270","v":0},{"$f":"Produktionsanlæg!V1270","v":0},{"$f":"Produktionsanlæg!W1270","v":0},{"$f":"Produktionsanlæg!X1270","v":0},{"$f":"Produktionsanlæg!Y1270","v":0},{"$f":"IF(COUNTIF(D1270:Y1270,\"<>0\")<=1,IF((SUM(D1270:Y1270))>0,(+HLOOKUP((SUM(D1270:Y1270)),Priser!$E$132:$I$141,9)+((SUM(D1270:Y1270))-HLOOKUP((SUM(D1270:Y1270)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1270:Y1270)),Priser!$E$132:$I$141,10))/(SUM(D1270:Y1270)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1271","v":0},{"$f":"Produktionsanlæg!E1271","v":0},{"$f":"Produktionsanlæg!F1271","v":0},{"$f":"Produktionsanlæg!G1271","v":0},{"$f":"Produktionsanlæg!H1271","v":0},{"$f":"Produktionsanlæg!I1271","v":0},{"$f":"Produktionsanlæg!J1271","v":0},{"$f":"Produktionsanlæg!K1271","v":0},{"$f":"Produktionsanlæg!L1271","v":0},{"$f":"Produktionsanlæg!M1271","v":0},{"$f":"Produktionsanlæg!N1271","v":0},{"$f":"Produktionsanlæg!O1271","v":0},{"$f":"Produktionsanlæg!P1271","v":0},{"$f":"Produktionsanlæg!Q1271","v":0},{"$f":"Produktionsanlæg!R1271","v":0},{"$f":"Produktionsanlæg!S1271","v":0},{"$f":"Produktionsanlæg!T1271","v":0},{"$f":"Produktionsanlæg!U1271","v":0},{"$f":"Produktionsanlæg!V1271","v":0},{"$f":"Produktionsanlæg!W1271","v":0},{"$f":"Produktionsanlæg!X1271","v":0},{"$f":"Produktionsanlæg!Y1271","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1272","v":0},{"$f":"Produktionsanlæg!E1272","v":0},{"$f":"Produktionsanlæg!F1272","v":0},{"$f":"Produktionsanlæg!G1272","v":0},{"$f":"Produktionsanlæg!H1272","v":0},{"$f":"Produktionsanlæg!I1272","v":0},{"$f":"Produktionsanlæg!J1272","v":0},{"$f":"Produktionsanlæg!K1272","v":0},{"$f":"Produktionsanlæg!L1272","v":0},{"$f":"Produktionsanlæg!M1272","v":0},{"$f":"Produktionsanlæg!N1272","v":0},{"$f":"Produktionsanlæg!O1272","v":0},{"$f":"Produktionsanlæg!P1272","v":0},{"$f":"Produktionsanlæg!Q1272","v":0},{"$f":"Produktionsanlæg!R1272","v":0},{"$f":"Produktionsanlæg!S1272","v":0},{"$f":"Produktionsanlæg!T1272","v":0},{"$f":"Produktionsanlæg!U1272","v":0},{"$f":"Produktionsanlæg!V1272","v":0},{"$f":"Produktionsanlæg!W1272","v":0},{"$f":"Produktionsanlæg!X1272","v":0},{"$f":"Produktionsanlæg!Y1272","v":0},{"$f":"IF(COUNTIF(D1272:Y1272,\"<>0\")<=1,IF((SUM(D1272:Y1272))>0,(+HLOOKUP((SUM(D1272:Y1272)),Priser!$E$132:$I$141,9)+((SUM(D1272:Y1272))-HLOOKUP((SUM(D1272:Y1272)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1272:Y1272)),Priser!$E$132:$I$141,10))/(SUM(D1272:Y1272)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1272*$Z1272","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1272*$Z1272","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1272*$Z1272","v":0},{"$f":"Y1272*$Z1272","v":0},{"$f":"+SUM(AA1272:AV1272)","v":0},{"$f":"SUM(D1272:Y1272)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1273","v":0},{"$f":"Produktionsanlæg!E1273","v":0},{"$f":"Produktionsanlæg!F1273","v":0},{"$f":"Produktionsanlæg!G1273","v":0},{"$f":"Produktionsanlæg!H1273","v":0},{"$f":"Produktionsanlæg!I1273","v":0},{"$f":"Produktionsanlæg!J1273","v":0},{"$f":"Produktionsanlæg!K1273","v":0},{"$f":"Produktionsanlæg!L1273","v":0},{"$f":"Produktionsanlæg!M1273","v":0},{"$f":"Produktionsanlæg!N1273","v":0},{"$f":"Produktionsanlæg!O1273","v":0},{"$f":"Produktionsanlæg!P1273","v":0},{"$f":"Produktionsanlæg!Q1273","v":0},{"$f":"Produktionsanlæg!R1273","v":0},{"$f":"Produktionsanlæg!S1273","v":0},{"$f":"Produktionsanlæg!T1273","v":0},{"$f":"Produktionsanlæg!U1273","v":0},{"$f":"Produktionsanlæg!V1273","v":0},{"$f":"Produktionsanlæg!W1273","v":0},{"$f":"Produktionsanlæg!X1273","v":0},{"$f":"Produktionsanlæg!Y1273","v":0},{"$f":"IF(COUNTIF(D1273:Y1273,\"<>0\")<=1,IF((SUM(D1273:Y1273))>0,(+HLOOKUP((SUM(D1273:Y1273)),Priser!$E$132:$I$141,6)+((SUM(D1273:Y1273))-HLOOKUP((SUM(D1273:Y1273)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1273:Y1273)),Priser!$E$132:$I$141,7))/(SUM(D1273:Y1273)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1273*$Z1273","v":0},{"$f":"Y1273*$Z1273","v":0},{"$f":"+SUM(AA1273:AV1273)","v":0},{"$f":"SUM(D1273:Y1273)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1274","v":0},{"$f":"Produktionsanlæg!E1274","v":0},{"$f":"Produktionsanlæg!F1274","v":0},{"$f":"Produktionsanlæg!G1274","v":0},{"$f":"Produktionsanlæg!H1274","v":0},{"$f":"Produktionsanlæg!I1274","v":0},{"$f":"Produktionsanlæg!J1274","v":0},{"$f":"Produktionsanlæg!K1274","v":0},{"$f":"Produktionsanlæg!L1274","v":0},{"$f":"Produktionsanlæg!M1274","v":0},{"$f":"Produktionsanlæg!N1274","v":0},{"$f":"Produktionsanlæg!O1274","v":0},{"$f":"Produktionsanlæg!P1274","v":0},{"$f":"Produktionsanlæg!Q1274","v":0},{"$f":"Produktionsanlæg!R1274","v":0},{"$f":"Produktionsanlæg!S1274","v":0},{"$f":"Produktionsanlæg!T1274","v":0},{"$f":"Produktionsanlæg!U1274","v":0},{"$f":"Produktionsanlæg!V1274","v":0},{"$f":"Produktionsanlæg!W1274","v":0},{"$f":"Produktionsanlæg!X1274","v":0},{"$f":"Produktionsanlæg!Y1274","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1275","v":0},{"$f":"Produktionsanlæg!E1275","v":0},{"$f":"Produktionsanlæg!F1275","v":0},{"$f":"Produktionsanlæg!G1275","v":0},{"$f":"Produktionsanlæg!H1275","v":0},{"$f":"Produktionsanlæg!I1275","v":0},{"$f":"Produktionsanlæg!J1275","v":0},{"$f":"Produktionsanlæg!K1275","v":0},{"$f":"Produktionsanlæg!L1275","v":0},{"$f":"Produktionsanlæg!M1275","v":0},{"$f":"Produktionsanlæg!N1275","v":0},{"$f":"Produktionsanlæg!O1275","v":0},{"$f":"Produktionsanlæg!P1275","v":0},{"$f":"Produktionsanlæg!Q1275","v":0},{"$f":"Produktionsanlæg!R1275","v":0},{"$f":"Produktionsanlæg!S1275","v":0},{"$f":"Produktionsanlæg!T1275","v":0},{"$f":"Produktionsanlæg!U1275","v":0},{"$f":"Produktionsanlæg!V1275","v":0},{"$f":"Produktionsanlæg!W1275","v":0},{"$f":"Produktionsanlæg!X1275","v":0},{"$f":"Produktionsanlæg!Y1275","v":0},{"$f":"IF(COUNTIF(D1275:Y1275,\"<>0\")<=1,IF((SUM(D1275:Y1275))>0,(+HLOOKUP((SUM(D1275:Y1275)),Priser!$E$132:$I$141,6)+((SUM(D1275:Y1275))-HLOOKUP((SUM(D1275:Y1275)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1275:Y1275)),Priser!$E$132:$I$141,7))/(SUM(D1275:Y1275)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1275*$Z1275","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1275*$Z1275","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1275*$Z1275","v":0},0,{"$f":"+SUM(AA1275:AV1275)","v":0},{"$f":"SUM(D1275:Y1275)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1276","v":0},{"$f":"Produktionsanlæg!E1276","v":0},{"$f":"Produktionsanlæg!F1276","v":0},{"$f":"Produktionsanlæg!G1276","v":0},{"$f":"Produktionsanlæg!H1276","v":0},{"$f":"Produktionsanlæg!I1276","v":0},{"$f":"Produktionsanlæg!J1276","v":0},{"$f":"Produktionsanlæg!K1276","v":0},{"$f":"Produktionsanlæg!L1276","v":0},{"$f":"Produktionsanlæg!M1276","v":0},{"$f":"Produktionsanlæg!N1276","v":0},{"$f":"Produktionsanlæg!O1276","v":0},{"$f":"Produktionsanlæg!P1276","v":0},{"$f":"Produktionsanlæg!Q1276","v":0},{"$f":"Produktionsanlæg!R1276","v":0},{"$f":"Produktionsanlæg!S1276","v":0},{"$f":"Produktionsanlæg!T1276","v":0},{"$f":"Produktionsanlæg!U1276","v":0},{"$f":"Produktionsanlæg!V1276","v":0},{"$f":"Produktionsanlæg!W1276","v":0},{"$f":"Produktionsanlæg!X1276","v":0},{"$f":"Produktionsanlæg!Y1276","v":0},{"$f":"IF(COUNTIF(D1276:Y1276,\"<>0\")<=1,IF((SUM(D1276:Y1276))>0,(+HLOOKUP((SUM(D1276:Y1276)),Priser!$E$150:$J$152,2)+((SUM(D1276:Y1276))-HLOOKUP((SUM(D1276:Y1276)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1276:Y1276)),Priser!$E$150:$J$152,3))/(SUM(D1276:Y1276)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1276:AV1276)","v":0},{"$f":"SUM(D1276:Y1276)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1277","v":0},{"$f":"Produktionsanlæg!E1277","v":0},{"$f":"Produktionsanlæg!F1277","v":0},{"$f":"Produktionsanlæg!G1277","v":0},{"$f":"Produktionsanlæg!H1277","v":0},{"$f":"Produktionsanlæg!I1277","v":0},{"$f":"Produktionsanlæg!J1277","v":0},{"$f":"Produktionsanlæg!K1277","v":0},{"$f":"Produktionsanlæg!L1277","v":0},{"$f":"Produktionsanlæg!M1277","v":0},{"$f":"Produktionsanlæg!N1277","v":0},{"$f":"Produktionsanlæg!O1277","v":0},{"$f":"Produktionsanlæg!P1277","v":0},{"$f":"Produktionsanlæg!Q1277","v":0},{"$f":"Produktionsanlæg!R1277","v":0},{"$f":"Produktionsanlæg!S1277","v":0},{"$f":"Produktionsanlæg!T1277","v":0},{"$f":"Produktionsanlæg!U1277","v":0},{"$f":"Produktionsanlæg!V1277","v":0},{"$f":"Produktionsanlæg!W1277","v":0},{"$f":"Produktionsanlæg!X1277","v":0},{"$f":"Produktionsanlæg!Y1277","v":0},{"$f":"IF(COUNTIF(D1277:Y1277,\"<>0\")<=1,IF((SUM(D1277:Y1277))>0,(+HLOOKUP((SUM(D1277:Y1277)),Priser!$E$154:$J$156,2)+((SUM(D1277:Y1277))-HLOOKUP((SUM(D1277:Y1277)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1277:Y1277)),Priser!$E$154:$J$156,3))/(SUM(D1277:Y1277)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1277:AV1277)","v":0},{"$f":"SUM(D1277:Y1277)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1278","v":0},{"$f":"Produktionsanlæg!E1278","v":0},{"$f":"Produktionsanlæg!F1278","v":0},{"$f":"Produktionsanlæg!G1278","v":0},{"$f":"Produktionsanlæg!H1278","v":0},{"$f":"Produktionsanlæg!I1278","v":0},{"$f":"Produktionsanlæg!J1278","v":0},{"$f":"Produktionsanlæg!K1278","v":0},{"$f":"Produktionsanlæg!L1278","v":0},{"$f":"Produktionsanlæg!M1278","v":0},{"$f":"Produktionsanlæg!N1278","v":0},{"$f":"Produktionsanlæg!O1278","v":0},{"$f":"Produktionsanlæg!P1278","v":0},{"$f":"Produktionsanlæg!Q1278","v":0},{"$f":"Produktionsanlæg!R1278","v":0},{"$f":"Produktionsanlæg!S1278","v":0},{"$f":"Produktionsanlæg!T1278","v":0},{"$f":"Produktionsanlæg!U1278","v":0},{"$f":"Produktionsanlæg!V1278","v":0},{"$f":"Produktionsanlæg!W1278","v":0},{"$f":"Produktionsanlæg!X1278","v":0},{"$f":"Produktionsanlæg!Y1278","v":0},{"$f":"IF(COUNTIF(D1278:Y1278,\"<>0\")<=1,IF((SUM(D1278:Y1278))>0,(+HLOOKUP((SUM(D1278:Y1278)),Priser!$E$168:$J$170,2)+((SUM(D1278:Y1278))-HLOOKUP((SUM(D1278:Y1278)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1278:Y1278)),Priser!$E$168:$J$170,3))/(SUM(D1278:Y1278)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1278:AV1278)","v":0},{"$f":"SUM(D1278:Y1278)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1279","v":0},{"$f":"Produktionsanlæg!E1279","v":0},{"$f":"Produktionsanlæg!F1279","v":0},{"$f":"Produktionsanlæg!G1279","v":0},{"$f":"Produktionsanlæg!H1279","v":0},{"$f":"Produktionsanlæg!I1279","v":0},{"$f":"Produktionsanlæg!J1279","v":0},{"$f":"Produktionsanlæg!K1279","v":0},{"$f":"Produktionsanlæg!L1279","v":0},{"$f":"Produktionsanlæg!M1279","v":0},{"$f":"Produktionsanlæg!N1279","v":0},{"$f":"Produktionsanlæg!O1279","v":0},{"$f":"Produktionsanlæg!P1279","v":0},{"$f":"Produktionsanlæg!Q1279","v":0},{"$f":"Produktionsanlæg!R1279","v":0},{"$f":"Produktionsanlæg!S1279","v":0},{"$f":"Produktionsanlæg!T1279","v":0},{"$f":"Produktionsanlæg!U1279","v":0},{"$f":"Produktionsanlæg!V1279","v":0},{"$f":"Produktionsanlæg!W1279","v":0},{"$f":"Produktionsanlæg!X1279","v":0},{"$f":"Produktionsanlæg!Y1279","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1280","v":0},{"$f":"Produktionsanlæg!E1280","v":0},{"$f":"Produktionsanlæg!F1280","v":0},{"$f":"Produktionsanlæg!G1280","v":0},{"$f":"Produktionsanlæg!H1280","v":0},{"$f":"Produktionsanlæg!I1280","v":0},{"$f":"Produktionsanlæg!J1280","v":0},{"$f":"Produktionsanlæg!K1280","v":0},{"$f":"Produktionsanlæg!L1280","v":0},{"$f":"Produktionsanlæg!M1280","v":0},{"$f":"Produktionsanlæg!N1280","v":0},{"$f":"Produktionsanlæg!O1280","v":0},{"$f":"Produktionsanlæg!P1280","v":0},{"$f":"Produktionsanlæg!Q1280","v":0},{"$f":"Produktionsanlæg!R1280","v":0},{"$f":"Produktionsanlæg!S1280","v":0},{"$f":"Produktionsanlæg!T1280","v":0},{"$f":"Produktionsanlæg!U1280","v":0},{"$f":"Produktionsanlæg!V1280","v":0},{"$f":"Produktionsanlæg!W1280","v":0},{"$f":"Produktionsanlæg!X1280","v":0},{"$f":"Produktionsanlæg!Y1280","v":0},{"$f":"IF(COUNTIF(D1280:Y1280,\"<>0\")<=1,IF((SUM(D1280:Y1280))>0,(+HLOOKUP(SUM(D1280:Y1280),Priser!$E$175:$J$177,2)+((SUM(D1280:Y1280))-HLOOKUP((SUM(D1280:Y1280)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1280:Y1280)),Priser!$E$175:$J$177,3))/(SUM(D1280:Y1280)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1280*$Z1280","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1280:AV1280)","v":0},{"$f":"SUM(D1280:Y1280)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1281","v":0},{"$f":"Produktionsanlæg!E1281","v":0},{"$f":"Produktionsanlæg!F1281","v":0},{"$f":"Produktionsanlæg!G1281","v":0},{"$f":"Produktionsanlæg!H1281","v":0},{"$f":"Produktionsanlæg!I1281","v":0},{"$f":"Produktionsanlæg!J1281","v":0},{"$f":"Produktionsanlæg!K1281","v":0},{"$f":"Produktionsanlæg!L1281","v":0},{"$f":"Produktionsanlæg!M1281","v":0},{"$f":"Produktionsanlæg!N1281","v":0},{"$f":"Produktionsanlæg!O1281","v":0},{"$f":"Produktionsanlæg!P1281","v":0},{"$f":"Produktionsanlæg!Q1281","v":0},{"$f":"Produktionsanlæg!R1281","v":0},{"$f":"Produktionsanlæg!S1281","v":0},{"$f":"Produktionsanlæg!T1281","v":0},{"$f":"Produktionsanlæg!U1281","v":0},{"$f":"Produktionsanlæg!V1281","v":0},{"$f":"Produktionsanlæg!W1281","v":0},{"$f":"Produktionsanlæg!X1281","v":0},{"$f":"Produktionsanlæg!Y1281","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1282","v":0},{"$f":"Produktionsanlæg!E1282","v":0},{"$f":"Produktionsanlæg!F1282","v":0},{"$f":"Produktionsanlæg!G1282","v":0},{"$f":"Produktionsanlæg!H1282","v":0},{"$f":"Produktionsanlæg!I1282","v":0},{"$f":"Produktionsanlæg!J1282","v":0},{"$f":"Produktionsanlæg!K1282","v":0},{"$f":"Produktionsanlæg!L1282","v":0},{"$f":"Produktionsanlæg!M1282","v":0},{"$f":"Produktionsanlæg!N1282","v":0},{"$f":"Produktionsanlæg!O1282","v":0},{"$f":"Produktionsanlæg!P1282","v":0},{"$f":"Produktionsanlæg!Q1282","v":0},{"$f":"Produktionsanlæg!R1282","v":0},{"$f":"Produktionsanlæg!S1282","v":0},{"$f":"Produktionsanlæg!T1282","v":0},{"$f":"Produktionsanlæg!U1282","v":0},{"$f":"Produktionsanlæg!V1282","v":0},{"$f":"Produktionsanlæg!W1282","v":0},{"$f":"Produktionsanlæg!X1282","v":0},{"$f":"Produktionsanlæg!Y1282","v":0},{"$f":"IF(COUNTIF(D1282:Y1282,\"<>0\")<=1,IF((SUM(D1282:Y1282))>0,(+HLOOKUP((SUM(D1282:Y1282)),Priser!$E$236:$J$238,2)+((SUM(D1282:Y1282))-HLOOKUP((SUM(D1282:Y1282)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1282:Y1282)),Priser!$E$236:$J$238,3))/(SUM(D1282:Y1282)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1282*$Z1282","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1282*$Z1282","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1282*$Z1282","v":0},0,{"$f":"+SUM(AA1282:AV1282)","v":0},{"$f":"SUM(D1282:Y1282)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1283","v":0},{"$f":"Produktionsanlæg!E1283","v":0},{"$f":"Produktionsanlæg!F1283","v":0},{"$f":"Produktionsanlæg!G1283","v":0},{"$f":"Produktionsanlæg!H1283","v":0},{"$f":"Produktionsanlæg!I1283","v":0},{"$f":"Produktionsanlæg!J1283","v":0},{"$f":"Produktionsanlæg!K1283","v":0},{"$f":"Produktionsanlæg!L1283","v":0},{"$f":"Produktionsanlæg!M1283","v":0},{"$f":"Produktionsanlæg!N1283","v":0},{"$f":"Produktionsanlæg!O1283","v":0},{"$f":"Produktionsanlæg!P1283","v":0},{"$f":"Produktionsanlæg!Q1283","v":0},{"$f":"Produktionsanlæg!R1283","v":0},{"$f":"Produktionsanlæg!S1283","v":0},{"$f":"Produktionsanlæg!T1283","v":0},{"$f":"Produktionsanlæg!U1283","v":0},{"$f":"Produktionsanlæg!V1283","v":0},{"$f":"Produktionsanlæg!W1283","v":0},{"$f":"Produktionsanlæg!X1283","v":0},{"$f":"Produktionsanlæg!Y1283","v":0},{"$f":"IF(COUNTIF(D1283:Y1283,\"<>0\")<=1,IF((SUM(D1283:Y1283))>0,(+HLOOKUP((SUM(D1283:Y1283)),Priser!$E$255:$J$257,2)+((SUM(D1283:Y1283))-HLOOKUP((SUM(D1283:Y1283)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1283:Y1283)),Priser!$E$255:$J$257,3))/(SUM(D1283:Y1283)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1283:AV1283)","v":0},{"$f":"SUM(D1283:Y1283)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1284","v":0},{"$f":"Produktionsanlæg!E1284","v":0},{"$f":"Produktionsanlæg!F1284","v":0},{"$f":"Produktionsanlæg!G1284","v":0},{"$f":"Produktionsanlæg!H1284","v":0},{"$f":"Produktionsanlæg!I1284","v":0},{"$f":"Produktionsanlæg!J1284","v":0},{"$f":"Produktionsanlæg!K1284","v":0},{"$f":"Produktionsanlæg!L1284","v":0},{"$f":"Produktionsanlæg!M1284","v":0},{"$f":"Produktionsanlæg!N1284","v":0},{"$f":"Produktionsanlæg!O1284","v":0},{"$f":"Produktionsanlæg!P1284","v":0},{"$f":"Produktionsanlæg!Q1284","v":0},{"$f":"Produktionsanlæg!R1284","v":0},{"$f":"Produktionsanlæg!S1284","v":0},{"$f":"Produktionsanlæg!T1284","v":0},{"$f":"Produktionsanlæg!U1284","v":0},{"$f":"Produktionsanlæg!V1284","v":0},{"$f":"Produktionsanlæg!W1284","v":0},{"$f":"Produktionsanlæg!X1284","v":0},{"$f":"Produktionsanlæg!Y1284","v":0},{"$f":"IF(COUNTIF(D1284:Y1284,\"<>0\")<=1,IF((SUM(D1284:Y1284))>0,(+HLOOKUP((SUM(D1284:Y1284)),Priser!$E$275:$J$277,2)+((SUM(D1284:Y1284))-HLOOKUP((SUM(D1284:Y1284)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1284:Y1284)),Priser!$E$275:$J$277,3))/(SUM(D1284:Y1284)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1284:AV1284)","v":0},{"$f":"SUM(D1284:Y1284)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1285","v":0},{"$f":"Produktionsanlæg!E1285","v":0},{"$f":"Produktionsanlæg!F1285","v":0},{"$f":"Produktionsanlæg!G1285","v":0},{"$f":"Produktionsanlæg!H1285","v":0},{"$f":"Produktionsanlæg!I1285","v":0},{"$f":"Produktionsanlæg!J1285","v":0},{"$f":"Produktionsanlæg!K1285","v":0},{"$f":"Produktionsanlæg!L1285","v":0},{"$f":"Produktionsanlæg!M1285","v":0},{"$f":"Produktionsanlæg!N1285","v":0},{"$f":"Produktionsanlæg!O1285","v":0},{"$f":"Produktionsanlæg!P1285","v":0},{"$f":"Produktionsanlæg!Q1285","v":0},{"$f":"Produktionsanlæg!R1285","v":0},{"$f":"Produktionsanlæg!S1285","v":0},{"$f":"Produktionsanlæg!T1285","v":0},{"$f":"Produktionsanlæg!U1285","v":0},{"$f":"Produktionsanlæg!V1285","v":0},{"$f":"Produktionsanlæg!W1285","v":0},{"$f":"Produktionsanlæg!X1285","v":0},{"$f":"Produktionsanlæg!Y1285","v":0},{"$f":"IF(COUNTIF(D1285:Y1285,\"<>0\")<=1,IF((SUM(D1285:Y1285))>0,(+HLOOKUP((SUM(D1285:Y1285)),Priser!$E$207:$J$209,2)+((SUM(D1285:Y1285))-HLOOKUP((SUM(D1285:Y1285)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1285:Y1285)),Priser!$E$207:$J$209,3))/(SUM(D1285:Y1285)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1285:AV1285)","v":0},{"$f":"SUM(D1285:Y1285)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1286","v":0},{"$f":"Produktionsanlæg!E1286","v":0},{"$f":"Produktionsanlæg!F1286","v":0},{"$f":"Produktionsanlæg!G1286","v":0},{"$f":"Produktionsanlæg!H1286","v":0},{"$f":"Produktionsanlæg!I1286","v":0},{"$f":"Produktionsanlæg!J1286","v":0},{"$f":"Produktionsanlæg!K1286","v":0},{"$f":"Produktionsanlæg!L1286","v":0},{"$f":"Produktionsanlæg!M1286","v":0},{"$f":"Produktionsanlæg!N1286","v":0},{"$f":"Produktionsanlæg!O1286","v":0},{"$f":"Produktionsanlæg!P1286","v":0},{"$f":"Produktionsanlæg!Q1286","v":0},{"$f":"Produktionsanlæg!R1286","v":0},{"$f":"Produktionsanlæg!S1286","v":0},{"$f":"Produktionsanlæg!T1286","v":0},{"$f":"Produktionsanlæg!U1286","v":0},{"$f":"Produktionsanlæg!V1286","v":0},{"$f":"Produktionsanlæg!W1286","v":0},{"$f":"Produktionsanlæg!X1286","v":0},{"$f":"Produktionsanlæg!Y1286","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1287","v":0},{"$f":"Produktionsanlæg!E1287","v":0},{"$f":"Produktionsanlæg!F1287","v":0},{"$f":"Produktionsanlæg!G1287","v":0},{"$f":"Produktionsanlæg!H1287","v":0},{"$f":"Produktionsanlæg!I1287","v":0},{"$f":"Produktionsanlæg!J1287","v":0},{"$f":"Produktionsanlæg!K1287","v":0},{"$f":"Produktionsanlæg!L1287","v":0},{"$f":"Produktionsanlæg!M1287","v":0},{"$f":"Produktionsanlæg!N1287","v":0},{"$f":"Produktionsanlæg!O1287","v":0},{"$f":"Produktionsanlæg!P1287","v":0},{"$f":"Produktionsanlæg!Q1287","v":0},{"$f":"Produktionsanlæg!R1287","v":0},{"$f":"Produktionsanlæg!S1287","v":0},{"$f":"Produktionsanlæg!T1287","v":0},{"$f":"Produktionsanlæg!U1287","v":0},{"$f":"Produktionsanlæg!V1287","v":0},{"$f":"Produktionsanlæg!W1287","v":0},{"$f":"Produktionsanlæg!X1287","v":0},{"$f":"Produktionsanlæg!Y1287","v":0},{"$f":"IF(COUNTIF(D1287:Y1287,\"<>0\")<=1,IF((SUM(D1287:Y1287))>0,(+HLOOKUP((SUM(D1287:Y1287)),Priser!$E$207:$J$212,5)+((SUM(D1287:Y1287))-HLOOKUP((SUM(D1287:Y1287)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1287:Y1287)),Priser!$E$207:$J$212,6))/(SUM(D1287:Y1287)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1287*$Z1287","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1287:AV1287)","v":0},{"$f":"SUM(D1287:Y1287)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1288","v":0},{"$f":"Produktionsanlæg!E1288","v":0},{"$f":"Produktionsanlæg!F1288","v":0},{"$f":"Produktionsanlæg!G1288","v":0},{"$f":"Produktionsanlæg!H1288","v":0},{"$f":"Produktionsanlæg!I1288","v":0},{"$f":"Produktionsanlæg!J1288","v":0},{"$f":"Produktionsanlæg!K1288","v":0},{"$f":"Produktionsanlæg!L1288","v":0},{"$f":"Produktionsanlæg!M1288","v":0},{"$f":"Produktionsanlæg!N1288","v":0},{"$f":"Produktionsanlæg!O1288","v":0},{"$f":"Produktionsanlæg!P1288","v":0},{"$f":"Produktionsanlæg!Q1288","v":0},{"$f":"Produktionsanlæg!R1288","v":0},{"$f":"Produktionsanlæg!S1288","v":0},{"$f":"Produktionsanlæg!T1288","v":0},{"$f":"Produktionsanlæg!U1288","v":0},{"$f":"Produktionsanlæg!V1288","v":0},{"$f":"Produktionsanlæg!W1288","v":0},{"$f":"Produktionsanlæg!X1288","v":0},{"$f":"Produktionsanlæg!Y1288","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1289","v":0},{"$f":"Produktionsanlæg!E1289","v":0},{"$f":"Produktionsanlæg!F1289","v":0},{"$f":"Produktionsanlæg!G1289","v":0},{"$f":"Produktionsanlæg!H1289","v":0},{"$f":"Produktionsanlæg!I1289","v":0},{"$f":"Produktionsanlæg!J1289","v":0},{"$f":"Produktionsanlæg!K1289","v":0},{"$f":"Produktionsanlæg!L1289","v":0},{"$f":"Produktionsanlæg!M1289","v":0},{"$f":"Produktionsanlæg!N1289","v":0},{"$f":"Produktionsanlæg!O1289","v":0},{"$f":"Produktionsanlæg!P1289","v":0},{"$f":"Produktionsanlæg!Q1289","v":0},{"$f":"Produktionsanlæg!R1289","v":0},{"$f":"Produktionsanlæg!S1289","v":0},{"$f":"Produktionsanlæg!T1289","v":0},{"$f":"Produktionsanlæg!U1289","v":0},{"$f":"Produktionsanlæg!V1289","v":0},{"$f":"Produktionsanlæg!W1289","v":0},{"$f":"Produktionsanlæg!X1289","v":0},{"$f":"Produktionsanlæg!Y1289","v":0},{"$f":"IF(COUNTIF(D1289:Y1289,\"<>0\")<=1,IF((SUM(D1289:Y1289))>0,(+HLOOKUP((SUM(D1289:Y1289)),Priser!$E$207:$J$215,8)+((SUM(D1289:Y1289))-HLOOKUP((SUM(D1289:Y1289)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1289:Y1289)),Priser!$E$207:$J$215,9))/(SUM(D1289:Y1289)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1289*$Z1289","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1289:AV1289)","v":0},{"$f":"SUM(D1289:Y1289)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1290","v":0},{"$f":"Produktionsanlæg!E1290","v":0},{"$f":"Produktionsanlæg!F1290","v":0},{"$f":"Produktionsanlæg!G1290","v":0},{"$f":"Produktionsanlæg!H1290","v":0},{"$f":"Produktionsanlæg!I1290","v":0},{"$f":"Produktionsanlæg!J1290","v":0},{"$f":"Produktionsanlæg!K1290","v":0},{"$f":"Produktionsanlæg!L1290","v":0},{"$f":"Produktionsanlæg!M1290","v":0},{"$f":"Produktionsanlæg!N1290","v":0},{"$f":"Produktionsanlæg!O1290","v":0},{"$f":"Produktionsanlæg!P1290","v":0},{"$f":"Produktionsanlæg!Q1290","v":0},{"$f":"Produktionsanlæg!R1290","v":0},{"$f":"Produktionsanlæg!S1290","v":0},{"$f":"Produktionsanlæg!T1290","v":0},{"$f":"Produktionsanlæg!U1290","v":0},{"$f":"Produktionsanlæg!V1290","v":0},{"$f":"Produktionsanlæg!W1290","v":0},{"$f":"Produktionsanlæg!X1290","v":0},{"$f":"Produktionsanlæg!Y1290","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1291","v":0},{"$f":"Produktionsanlæg!E1291","v":0},{"$f":"Produktionsanlæg!F1291","v":0},{"$f":"Produktionsanlæg!G1291","v":0},{"$f":"Produktionsanlæg!H1291","v":0},{"$f":"Produktionsanlæg!I1291","v":0},{"$f":"Produktionsanlæg!J1291","v":0},{"$f":"Produktionsanlæg!K1291","v":0},{"$f":"Produktionsanlæg!L1291","v":0},{"$f":"Produktionsanlæg!M1291","v":0},{"$f":"Produktionsanlæg!N1291","v":0},{"$f":"Produktionsanlæg!O1291","v":0},{"$f":"Produktionsanlæg!P1291","v":0},{"$f":"Produktionsanlæg!Q1291","v":0},{"$f":"Produktionsanlæg!R1291","v":0},{"$f":"Produktionsanlæg!S1291","v":0},{"$f":"Produktionsanlæg!T1291","v":0},{"$f":"Produktionsanlæg!U1291","v":0},{"$f":"Produktionsanlæg!V1291","v":0},{"$f":"Produktionsanlæg!W1291","v":0},{"$f":"Produktionsanlæg!X1291","v":0},{"$f":"Produktionsanlæg!Y1291","v":0},{"$f":"IF(COUNTIF(D1291:Y1291,\"<>0\")<=1,IF((SUM(D1291:Y1291))>0,(+HLOOKUP((SUM(D1291:Y1291)),Priser!$F$374:$H$376,2)+((SUM(D1291:Y1291))-HLOOKUP((SUM(D1291:Y1291)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1291:Y1291)),Priser!$F$374:$H$376,3))/(SUM(D1291:Y1291)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1291*$Z1291","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1291*$Z1291","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1291*$Z1291","v":0},0,{"$f":"+SUM(AA1291:AV1291)","v":0},{"$f":"SUM(D1291:Y1291)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1292","v":0},{"$f":"Produktionsanlæg!E1292","v":0},{"$f":"Produktionsanlæg!F1292","v":0},{"$f":"Produktionsanlæg!G1292","v":0},{"$f":"Produktionsanlæg!H1292","v":0},{"$f":"Produktionsanlæg!I1292","v":0},{"$f":"Produktionsanlæg!J1292","v":0},{"$f":"Produktionsanlæg!K1292","v":0},{"$f":"Produktionsanlæg!L1292","v":0},{"$f":"Produktionsanlæg!M1292","v":0},{"$f":"Produktionsanlæg!N1292","v":0},{"$f":"Produktionsanlæg!O1292","v":0},{"$f":"Produktionsanlæg!P1292","v":0},{"$f":"Produktionsanlæg!Q1292","v":0},{"$f":"Produktionsanlæg!R1292","v":0},{"$f":"Produktionsanlæg!S1292","v":0},{"$f":"Produktionsanlæg!T1292","v":0},{"$f":"Produktionsanlæg!U1292","v":0},{"$f":"Produktionsanlæg!V1292","v":0},{"$f":"Produktionsanlæg!W1292","v":0},{"$f":"Produktionsanlæg!X1292","v":0},{"$f":"Produktionsanlæg!Y1292","v":0},{"$f":"IF(COUNTIF(D1292:Y1292,\"<>0\")<=1,IF((SUM(D1292:Y1292))>0,(+HLOOKUP((SUM(D1292:Y1292)),Priser!$F$374:$H$376,2)+((SUM(D1292:Y1292))-HLOOKUP((SUM(D1292:Y1292)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1292:Y1292)),Priser!$F$374:$H$376,3))/(SUM(D1292:Y1292)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1292:AV1292)","v":0},{"$f":"SUM(D1292:Y1292)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1293","v":0},{"$f":"Produktionsanlæg!E1293","v":0},{"$f":"Produktionsanlæg!F1293","v":0},{"$f":"Produktionsanlæg!G1293","v":0},{"$f":"Produktionsanlæg!H1293","v":0},{"$f":"Produktionsanlæg!I1293","v":0},{"$f":"Produktionsanlæg!J1293","v":0},{"$f":"Produktionsanlæg!K1293","v":0},{"$f":"Produktionsanlæg!L1293","v":0},{"$f":"Produktionsanlæg!M1293","v":0},{"$f":"Produktionsanlæg!N1293","v":0},{"$f":"Produktionsanlæg!O1293","v":0},{"$f":"Produktionsanlæg!P1293","v":0},{"$f":"Produktionsanlæg!Q1293","v":0},{"$f":"Produktionsanlæg!R1293","v":0},{"$f":"Produktionsanlæg!S1293","v":0},{"$f":"Produktionsanlæg!T1293","v":0},{"$f":"Produktionsanlæg!U1293","v":0},{"$f":"Produktionsanlæg!V1293","v":0},{"$f":"Produktionsanlæg!W1293","v":0},{"$f":"Produktionsanlæg!X1293","v":0},{"$f":"Produktionsanlæg!Y1293","v":0},{"$f":"IF(COUNTIF(D1293:Y1293,\"<>0\")<=1,IF((SUM(D1293:Y1293))>0,(+HLOOKUP((SUM(D1293:Y1293)),Priser!$E$294:$J$296,2)+((SUM(D1293:Y1293))-HLOOKUP((SUM(D1293:Y1293)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1293:Y1293)),Priser!$E$294:$J$296,3))/(SUM(D1293:Y1293)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1293:AV1293)","v":0},{"$f":"SUM(D1293:Y1293)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1294","v":0},{"$f":"Produktionsanlæg!E1294","v":0},{"$f":"Produktionsanlæg!F1294","v":0},{"$f":"Produktionsanlæg!G1294","v":0},{"$f":"Produktionsanlæg!H1294","v":0},{"$f":"Produktionsanlæg!I1294","v":0},{"$f":"Produktionsanlæg!J1294","v":0},{"$f":"Produktionsanlæg!K1294","v":0},{"$f":"Produktionsanlæg!L1294","v":0},{"$f":"Produktionsanlæg!M1294","v":0},{"$f":"Produktionsanlæg!N1294","v":0},{"$f":"Produktionsanlæg!O1294","v":0},{"$f":"Produktionsanlæg!P1294","v":0},{"$f":"Produktionsanlæg!Q1294","v":0},{"$f":"Produktionsanlæg!R1294","v":0},{"$f":"Produktionsanlæg!S1294","v":0},{"$f":"Produktionsanlæg!T1294","v":0},{"$f":"Produktionsanlæg!U1294","v":0},{"$f":"Produktionsanlæg!V1294","v":0},{"$f":"Produktionsanlæg!W1294","v":0},{"$f":"Produktionsanlæg!X1294","v":0},{"$f":"Produktionsanlæg!Y1294","v":0},{"$f":"IF(COUNTIF(D1294:Y1294,\"<>0\")<=1,IF((SUM(D1294:Y1294))>0,((+HLOOKUP((SUM(D1294:Y1294)),Priser!$E$311:$J$315,4)+((SUM(D1294:Y1294))-HLOOKUP((SUM(D1294:Y1294)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1294:Y1294)),Priser!$E$311:$J$315,5))/(SUM(D1294:Y1294))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1294:AV1294)","v":0},{"$f":"SUM(D1294:Y1294)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1295","v":0},{"$f":"Produktionsanlæg!E1295","v":0},{"$f":"Produktionsanlæg!F1295","v":0},{"$f":"Produktionsanlæg!G1295","v":0},{"$f":"Produktionsanlæg!H1295","v":0},{"$f":"Produktionsanlæg!I1295","v":0},{"$f":"Produktionsanlæg!J1295","v":0},{"$f":"Produktionsanlæg!K1295","v":0},{"$f":"Produktionsanlæg!L1295","v":0},{"$f":"Produktionsanlæg!M1295","v":0},{"$f":"Produktionsanlæg!N1295","v":0},{"$f":"Produktionsanlæg!O1295","v":0},{"$f":"Produktionsanlæg!P1295","v":0},{"$f":"Produktionsanlæg!Q1295","v":0},{"$f":"Produktionsanlæg!R1295","v":0},{"$f":"Produktionsanlæg!S1295","v":0},{"$f":"Produktionsanlæg!T1295","v":0},{"$f":"Produktionsanlæg!U1295","v":0},{"$f":"Produktionsanlæg!V1295","v":0},{"$f":"Produktionsanlæg!W1295","v":0},{"$f":"Produktionsanlæg!X1295","v":0},{"$f":"Produktionsanlæg!Y1295","v":0},{"$f":"IF(COUNTIF(D1295:Y1295,\"<>0\")<=1,IF((SUM(D1295:Y1295))>0,(+HLOOKUP((SUM(D1295:Y1295)),Priser!$E$311:$J$318,7)+((SUM(D1295:Y1295))-HLOOKUP((SUM(D1295:Y1295)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1295:Y1295)),Priser!$E$311:$J$318,8))/(SUM(D1295:Y1295)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1295:AV1295)","v":0},{"$f":"SUM(D1295:Y1295)","v":0}]
["Vandværk 24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1297:AW1338)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1297","v":0},{"$f":"Produktionsanlæg!E1297","v":0},{"$f":"Produktionsanlæg!F1297","v":0},{"$f":"Produktionsanlæg!G1297","v":0},{"$f":"Produktionsanlæg!H1297","v":0},{"$f":"Produktionsanlæg!I1297","v":0},{"$f":"Produktionsanlæg!J1297","v":0},{"$f":"Produktionsanlæg!K1297","v":0},{"$f":"Produktionsanlæg!L1297","v":0},{"$f":"Produktionsanlæg!M1297","v":0},{"$f":"Produktionsanlæg!N1297","v":0},{"$f":"Produktionsanlæg!O1297","v":0},{"$f":"Produktionsanlæg!P1297","v":0},{"$f":"Produktionsanlæg!Q1297","v":0},{"$f":"Produktionsanlæg!R1297","v":0},{"$f":"Produktionsanlæg!S1297","v":0},{"$f":"Produktionsanlæg!T1297","v":0},{"$f":"Produktionsanlæg!U1297","v":0},{"$f":"Produktionsanlæg!V1297","v":0},{"$f":"Produktionsanlæg!W1297","v":0},{"$f":"Produktionsanlæg!X1297","v":0},{"$f":"Produktionsanlæg!Y1297","v":0},{"$f":"IF(COUNTIF(D1297:Y1297,\"<>0\")<=1,IF((SUM(D1297:Y1297))>0,(+HLOOKUP((SUM(D1297:Y1297)),Priser!$E$96:$J$108,2)+((SUM(D1297:Y1297))-HLOOKUP((SUM(D1297:Y1297)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1297:Y1297)),Priser!$E$96:$J$108,3))/(SUM(D1297:Y1297)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1297*$Z1297","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1297:AV1297)","v":0},{"$f":"SUM(D1297:Y1297)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1298","v":0},{"$f":"Produktionsanlæg!E1298","v":0},{"$f":"Produktionsanlæg!F1298","v":0},{"$f":"Produktionsanlæg!G1298","v":0},{"$f":"Produktionsanlæg!H1298","v":0},{"$f":"Produktionsanlæg!I1298","v":0},{"$f":"Produktionsanlæg!J1298","v":0},{"$f":"Produktionsanlæg!K1298","v":0},{"$f":"Produktionsanlæg!L1298","v":0},{"$f":"Produktionsanlæg!M1298","v":0},{"$f":"Produktionsanlæg!N1298","v":0},{"$f":"Produktionsanlæg!O1298","v":0},{"$f":"Produktionsanlæg!P1298","v":0},{"$f":"Produktionsanlæg!Q1298","v":0},{"$f":"Produktionsanlæg!R1298","v":0},{"$f":"Produktionsanlæg!S1298","v":0},{"$f":"Produktionsanlæg!T1298","v":0},{"$f":"Produktionsanlæg!U1298","v":0},{"$f":"Produktionsanlæg!V1298","v":0},{"$f":"Produktionsanlæg!W1298","v":0},{"$f":"Produktionsanlæg!X1298","v":0},{"$f":"Produktionsanlæg!Y1298","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1299","v":0},{"$f":"Produktionsanlæg!E1299","v":0},{"$f":"Produktionsanlæg!F1299","v":0},{"$f":"Produktionsanlæg!G1299","v":0},{"$f":"Produktionsanlæg!H1299","v":0},{"$f":"Produktionsanlæg!I1299","v":0},{"$f":"Produktionsanlæg!J1299","v":0},{"$f":"Produktionsanlæg!K1299","v":0},{"$f":"Produktionsanlæg!L1299","v":0},{"$f":"Produktionsanlæg!M1299","v":0},{"$f":"Produktionsanlæg!N1299","v":0},{"$f":"Produktionsanlæg!O1299","v":0},{"$f":"Produktionsanlæg!P1299","v":0},{"$f":"Produktionsanlæg!Q1299","v":0},{"$f":"Produktionsanlæg!R1299","v":0},{"$f":"Produktionsanlæg!S1299","v":0},{"$f":"Produktionsanlæg!T1299","v":0},{"$f":"Produktionsanlæg!U1299","v":0},{"$f":"Produktionsanlæg!V1299","v":0},{"$f":"Produktionsanlæg!W1299","v":0},{"$f":"Produktionsanlæg!X1299","v":0},{"$f":"Produktionsanlæg!Y1299","v":0},{"$f":"IF(COUNTIF(D1299:Y1299,\"<>0\")<=1,IF((SUM(D1299:Y1299))>0,(+HLOOKUP((SUM(D1299:Y1299)),Priser!$E$96:$J$108,2)+((SUM(D1299:Y1299))-HLOOKUP((SUM(D1299:Y1299)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1299:Y1299)),Priser!$E$96:$J$108,3))/(SUM(D1299:Y1299)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1299*$Z1299","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1299*$Z1299","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1299*$Z1299","v":0},{"$f":"Y1299*$Z1299","v":0},{"$f":"+SUM(AA1299:AV1299)","v":0},{"$f":"SUM(D1299:Y1299)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1300","v":0},{"$f":"Produktionsanlæg!E1300","v":0},{"$f":"Produktionsanlæg!F1300","v":0},{"$f":"Produktionsanlæg!G1300","v":0},{"$f":"Produktionsanlæg!H1300","v":0},{"$f":"Produktionsanlæg!I1300","v":0},{"$f":"Produktionsanlæg!J1300","v":0},{"$f":"Produktionsanlæg!K1300","v":0},{"$f":"Produktionsanlæg!L1300","v":0},{"$f":"Produktionsanlæg!M1300","v":0},{"$f":"Produktionsanlæg!N1300","v":0},{"$f":"Produktionsanlæg!O1300","v":0},{"$f":"Produktionsanlæg!P1300","v":0},{"$f":"Produktionsanlæg!Q1300","v":0},{"$f":"Produktionsanlæg!R1300","v":0},{"$f":"Produktionsanlæg!S1300","v":0},{"$f":"Produktionsanlæg!T1300","v":0},{"$f":"Produktionsanlæg!U1300","v":0},{"$f":"Produktionsanlæg!V1300","v":0},{"$f":"Produktionsanlæg!W1300","v":0},{"$f":"Produktionsanlæg!X1300","v":0},{"$f":"Produktionsanlæg!Y1300","v":0},{"$f":"IF(COUNTIF(D1300:Y1300,\"<>0\")<=1,IF((SUM(D1300:Y1300))>0,(+HLOOKUP((SUM(D1300:Y1300)),Priser!$E$96:$J$108,4)+((SUM(D1300:Y1300))-HLOOKUP((SUM(D1300:Y1300)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1300:Y1300)),Priser!$E$96:$J$108,5))/(SUM(D1300:Y1300)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1300*$Z1300","v":0},{"$f":"Y1300*$Z1300","v":0},{"$f":"+SUM(AA1300:AV1300)","v":0},{"$f":"SUM(D1300:Y1300)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1301","v":0},{"$f":"Produktionsanlæg!E1301","v":0},{"$f":"Produktionsanlæg!F1301","v":0},{"$f":"Produktionsanlæg!G1301","v":0},{"$f":"Produktionsanlæg!H1301","v":0},{"$f":"Produktionsanlæg!I1301","v":0},{"$f":"Produktionsanlæg!J1301","v":0},{"$f":"Produktionsanlæg!K1301","v":0},{"$f":"Produktionsanlæg!L1301","v":0},{"$f":"Produktionsanlæg!M1301","v":0},{"$f":"Produktionsanlæg!N1301","v":0},{"$f":"Produktionsanlæg!O1301","v":0},{"$f":"Produktionsanlæg!P1301","v":0},{"$f":"Produktionsanlæg!Q1301","v":0},{"$f":"Produktionsanlæg!R1301","v":0},{"$f":"Produktionsanlæg!S1301","v":0},{"$f":"Produktionsanlæg!T1301","v":0},{"$f":"Produktionsanlæg!U1301","v":0},{"$f":"Produktionsanlæg!V1301","v":0},{"$f":"Produktionsanlæg!W1301","v":0},{"$f":"Produktionsanlæg!X1301","v":0},{"$f":"Produktionsanlæg!Y1301","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1302","v":0},{"$f":"Produktionsanlæg!E1302","v":0},{"$f":"Produktionsanlæg!F1302","v":0},{"$f":"Produktionsanlæg!G1302","v":0},{"$f":"Produktionsanlæg!H1302","v":0},{"$f":"Produktionsanlæg!I1302","v":0},{"$f":"Produktionsanlæg!J1302","v":0},{"$f":"Produktionsanlæg!K1302","v":0},{"$f":"Produktionsanlæg!L1302","v":0},{"$f":"Produktionsanlæg!M1302","v":0},{"$f":"Produktionsanlæg!N1302","v":0},{"$f":"Produktionsanlæg!O1302","v":0},{"$f":"Produktionsanlæg!P1302","v":0},{"$f":"Produktionsanlæg!Q1302","v":0},{"$f":"Produktionsanlæg!R1302","v":0},{"$f":"Produktionsanlæg!S1302","v":0},{"$f":"Produktionsanlæg!T1302","v":0},{"$f":"Produktionsanlæg!U1302","v":0},{"$f":"Produktionsanlæg!V1302","v":0},{"$f":"Produktionsanlæg!W1302","v":0},{"$f":"Produktionsanlæg!X1302","v":0},{"$f":"Produktionsanlæg!Y1302","v":0},{"$f":"IF(COUNTIF(D1302:Y1302,\"<>0\")<=1,IF((SUM(D1302:Y1302))>0,(+HLOOKUP((SUM(D1302:Y1302)),Priser!$E$96:$J$108,4)+((SUM(D1302:Y1302))-HLOOKUP((SUM(D1302:Y1302)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1302:Y1302)),Priser!$E$96:$J$108,5))/(SUM(D1302:Y1302)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1302*$Z1302","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1302*$Z1302","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1302*$Z1302","v":0},{"$f":"Y1302*$Z1302","v":0},{"$f":"+SUM(AA1302:AV1302)","v":0},{"$f":"SUM(D1302:Y1302)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1303","v":0},{"$f":"Produktionsanlæg!E1303","v":0},{"$f":"Produktionsanlæg!F1303","v":0},{"$f":"Produktionsanlæg!G1303","v":0},{"$f":"Produktionsanlæg!H1303","v":0},{"$f":"Produktionsanlæg!I1303","v":0},{"$f":"Produktionsanlæg!J1303","v":0},{"$f":"Produktionsanlæg!K1303","v":0},{"$f":"Produktionsanlæg!L1303","v":0},{"$f":"Produktionsanlæg!M1303","v":0},{"$f":"Produktionsanlæg!N1303","v":0},{"$f":"Produktionsanlæg!O1303","v":0},{"$f":"Produktionsanlæg!P1303","v":0},{"$f":"Produktionsanlæg!Q1303","v":0},{"$f":"Produktionsanlæg!R1303","v":0},{"$f":"Produktionsanlæg!S1303","v":0},{"$f":"Produktionsanlæg!T1303","v":0},{"$f":"Produktionsanlæg!U1303","v":0},{"$f":"Produktionsanlæg!V1303","v":0},{"$f":"Produktionsanlæg!W1303","v":0},{"$f":"Produktionsanlæg!X1303","v":0},{"$f":"Produktionsanlæg!Y1303","v":0},{"$f":"IF(COUNTIF(D1303:Y1303,\"<>0\")<=1,IF((SUM(D1303:Y1303))>0,(+HLOOKUP((SUM(D1303:Y1303)),Priser!$E$96:$J$108,8)+((SUM(D1303:Y1303))-HLOOKUP((SUM(D1303:Y1303)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1303:Y1303)),Priser!$E$96:$J$108,9))/(SUM(D1303:Y1303)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1303*$Z1303","v":0},{"$f":"Y1303*$Z1303","v":0},{"$f":"+SUM(AA1303:AV1303)","v":0},{"$f":"SUM(D1303:Y1303)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1304","v":0},{"$f":"Produktionsanlæg!E1304","v":0},{"$f":"Produktionsanlæg!F1304","v":0},{"$f":"Produktionsanlæg!G1304","v":0},{"$f":"Produktionsanlæg!H1304","v":0},{"$f":"Produktionsanlæg!I1304","v":0},{"$f":"Produktionsanlæg!J1304","v":0},{"$f":"Produktionsanlæg!K1304","v":0},{"$f":"Produktionsanlæg!L1304","v":0},{"$f":"Produktionsanlæg!M1304","v":0},{"$f":"Produktionsanlæg!N1304","v":0},{"$f":"Produktionsanlæg!O1304","v":0},{"$f":"Produktionsanlæg!P1304","v":0},{"$f":"Produktionsanlæg!Q1304","v":0},{"$f":"Produktionsanlæg!R1304","v":0},{"$f":"Produktionsanlæg!S1304","v":0},{"$f":"Produktionsanlæg!T1304","v":0},{"$f":"Produktionsanlæg!U1304","v":0},{"$f":"Produktionsanlæg!V1304","v":0},{"$f":"Produktionsanlæg!W1304","v":0},{"$f":"Produktionsanlæg!X1304","v":0},{"$f":"Produktionsanlæg!Y1304","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1305","v":0},{"$f":"Produktionsanlæg!E1305","v":0},{"$f":"Produktionsanlæg!F1305","v":0},{"$f":"Produktionsanlæg!G1305","v":0},{"$f":"Produktionsanlæg!H1305","v":0},{"$f":"Produktionsanlæg!I1305","v":0},{"$f":"Produktionsanlæg!J1305","v":0},{"$f":"Produktionsanlæg!K1305","v":0},{"$f":"Produktionsanlæg!L1305","v":0},{"$f":"Produktionsanlæg!M1305","v":0},{"$f":"Produktionsanlæg!N1305","v":0},{"$f":"Produktionsanlæg!O1305","v":0},{"$f":"Produktionsanlæg!P1305","v":0},{"$f":"Produktionsanlæg!Q1305","v":0},{"$f":"Produktionsanlæg!R1305","v":0},{"$f":"Produktionsanlæg!S1305","v":0},{"$f":"Produktionsanlæg!T1305","v":0},{"$f":"Produktionsanlæg!U1305","v":0},{"$f":"Produktionsanlæg!V1305","v":0},{"$f":"Produktionsanlæg!W1305","v":0},{"$f":"Produktionsanlæg!X1305","v":0},{"$f":"Produktionsanlæg!Y1305","v":0},{"$f":"IF(COUNTIF(D1305:Y1305,\"<>0\")<=1,IF((SUM(D1305:Y1305))>0,(+HLOOKUP((SUM(D1305:Y1305)),Priser!$E$96:$J$108,8)+((SUM(D1305:Y1305))-HLOOKUP((SUM(D1305:Y1305)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1305:Y1305)),Priser!$E$96:$J$108,9))/(SUM(D1305:Y1305)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1305*$Z1305","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1305*$Z1305","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1305*$Z1305","v":0},{"$f":"Y1305*$Z1305","v":0},{"$f":"+SUM(AA1305:AV1305)","v":0},{"$f":"SUM(D1305:Y1305)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1306","v":0},{"$f":"Produktionsanlæg!E1306","v":0},{"$f":"Produktionsanlæg!F1306","v":0},{"$f":"Produktionsanlæg!G1306","v":0},{"$f":"Produktionsanlæg!H1306","v":0},{"$f":"Produktionsanlæg!I1306","v":0},{"$f":"Produktionsanlæg!J1306","v":0},{"$f":"Produktionsanlæg!K1306","v":0},{"$f":"Produktionsanlæg!L1306","v":0},{"$f":"Produktionsanlæg!M1306","v":0},{"$f":"Produktionsanlæg!N1306","v":0},{"$f":"Produktionsanlæg!O1306","v":0},{"$f":"Produktionsanlæg!P1306","v":0},{"$f":"Produktionsanlæg!Q1306","v":0},{"$f":"Produktionsanlæg!R1306","v":0},{"$f":"Produktionsanlæg!S1306","v":0},{"$f":"Produktionsanlæg!T1306","v":0},{"$f":"Produktionsanlæg!U1306","v":0},{"$f":"Produktionsanlæg!V1306","v":0},{"$f":"Produktionsanlæg!W1306","v":0},{"$f":"Produktionsanlæg!X1306","v":0},{"$f":"Produktionsanlæg!Y1306","v":0},{"$f":"IF(COUNTIF(D1306:Y1306,\"<>0\")<=1,IF((SUM(D1306:Y1306))>0,(+HLOOKUP((SUM(D1306:Y1306)),Priser!$E$96:$J$108,6)+((SUM(D1306:Y1306))-HLOOKUP((SUM(D1306:Y1306)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1306:Y1306)),Priser!$E$96:$J$108,7))/(SUM(D1306:Y1306)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1306*$Z1306","v":0},{"$f":"Y1306*$Z1306","v":0},{"$f":"+SUM(AA1306:AV1306)","v":0},{"$f":"SUM(D1306:Y1306)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1307","v":0},{"$f":"Produktionsanlæg!E1307","v":0},{"$f":"Produktionsanlæg!F1307","v":0},{"$f":"Produktionsanlæg!G1307","v":0},{"$f":"Produktionsanlæg!H1307","v":0},{"$f":"Produktionsanlæg!I1307","v":0},{"$f":"Produktionsanlæg!J1307","v":0},{"$f":"Produktionsanlæg!K1307","v":0},{"$f":"Produktionsanlæg!L1307","v":0},{"$f":"Produktionsanlæg!M1307","v":0},{"$f":"Produktionsanlæg!N1307","v":0},{"$f":"Produktionsanlæg!O1307","v":0},{"$f":"Produktionsanlæg!P1307","v":0},{"$f":"Produktionsanlæg!Q1307","v":0},{"$f":"Produktionsanlæg!R1307","v":0},{"$f":"Produktionsanlæg!S1307","v":0},{"$f":"Produktionsanlæg!T1307","v":0},{"$f":"Produktionsanlæg!U1307","v":0},{"$f":"Produktionsanlæg!V1307","v":0},{"$f":"Produktionsanlæg!W1307","v":0},{"$f":"Produktionsanlæg!X1307","v":0},{"$f":"Produktionsanlæg!Y1307","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1308","v":0},{"$f":"Produktionsanlæg!E1308","v":0},{"$f":"Produktionsanlæg!F1308","v":0},{"$f":"Produktionsanlæg!G1308","v":0},{"$f":"Produktionsanlæg!H1308","v":0},{"$f":"Produktionsanlæg!I1308","v":0},{"$f":"Produktionsanlæg!J1308","v":0},{"$f":"Produktionsanlæg!K1308","v":0},{"$f":"Produktionsanlæg!L1308","v":0},{"$f":"Produktionsanlæg!M1308","v":0},{"$f":"Produktionsanlæg!N1308","v":0},{"$f":"Produktionsanlæg!O1308","v":0},{"$f":"Produktionsanlæg!P1308","v":0},{"$f":"Produktionsanlæg!Q1308","v":0},{"$f":"Produktionsanlæg!R1308","v":0},{"$f":"Produktionsanlæg!S1308","v":0},{"$f":"Produktionsanlæg!T1308","v":0},{"$f":"Produktionsanlæg!U1308","v":0},{"$f":"Produktionsanlæg!V1308","v":0},{"$f":"Produktionsanlæg!W1308","v":0},{"$f":"Produktionsanlæg!X1308","v":0},{"$f":"Produktionsanlæg!Y1308","v":0},{"$f":"IF(COUNTIF(D1308:Y1308,\"<>0\")<=1,IF((SUM(D1308:Y1308))>0,(+HLOOKUP((SUM(D1308:Y1308)),Priser!$E$96:$J$108,6)+((SUM(D1308:Y1308))-HLOOKUP((SUM(D1308:Y1308)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1308:Y1308)),Priser!$E$96:$J$108,7))/(SUM(D1308:Y1308)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1308*$Z1308","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1308*$Z1308","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1308*$Z1308","v":0},0,{"$f":"+SUM(AA1308:AV1308)","v":0},{"$f":"SUM(D1308:Y1308)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1309","v":0},{"$f":"Produktionsanlæg!E1309","v":0},{"$f":"Produktionsanlæg!F1309","v":0},{"$f":"Produktionsanlæg!G1309","v":0},{"$f":"Produktionsanlæg!H1309","v":0},{"$f":"Produktionsanlæg!I1309","v":0},{"$f":"Produktionsanlæg!J1309","v":0},{"$f":"Produktionsanlæg!K1309","v":0},{"$f":"Produktionsanlæg!L1309","v":0},{"$f":"Produktionsanlæg!M1309","v":0},{"$f":"Produktionsanlæg!N1309","v":0},{"$f":"Produktionsanlæg!O1309","v":0},{"$f":"Produktionsanlæg!P1309","v":0},{"$f":"Produktionsanlæg!Q1309","v":0},{"$f":"Produktionsanlæg!R1309","v":0},{"$f":"Produktionsanlæg!S1309","v":0},{"$f":"Produktionsanlæg!T1309","v":0},{"$f":"Produktionsanlæg!U1309","v":0},{"$f":"Produktionsanlæg!V1309","v":0},{"$f":"Produktionsanlæg!W1309","v":0},{"$f":"Produktionsanlæg!X1309","v":0},{"$f":"Produktionsanlæg!Y1309","v":0},{"$f":"IF(COUNTIF(D1309:Y1309,\"<>0\")<=1,IF((SUM(D1309:Y1309))>0,(+HLOOKUP((SUM(D1309:Y1309)),Priser!$E$96:$J$108,10)+((SUM(D1309:Y1309))-HLOOKUP((SUM(D1309:Y1309)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1309:Y1309)),Priser!$E$96:$J$108,11))/(SUM(D1309:Y1309)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1310","v":0},{"$f":"Produktionsanlæg!E1310","v":0},{"$f":"Produktionsanlæg!F1310","v":0},{"$f":"Produktionsanlæg!G1310","v":0},{"$f":"Produktionsanlæg!H1310","v":0},{"$f":"Produktionsanlæg!I1310","v":0},{"$f":"Produktionsanlæg!J1310","v":0},{"$f":"Produktionsanlæg!K1310","v":0},{"$f":"Produktionsanlæg!L1310","v":0},{"$f":"Produktionsanlæg!M1310","v":0},{"$f":"Produktionsanlæg!N1310","v":0},{"$f":"Produktionsanlæg!O1310","v":0},{"$f":"Produktionsanlæg!P1310","v":0},{"$f":"Produktionsanlæg!Q1310","v":0},{"$f":"Produktionsanlæg!R1310","v":0},{"$f":"Produktionsanlæg!S1310","v":0},{"$f":"Produktionsanlæg!T1310","v":0},{"$f":"Produktionsanlæg!U1310","v":0},{"$f":"Produktionsanlæg!V1310","v":0},{"$f":"Produktionsanlæg!W1310","v":0},{"$f":"Produktionsanlæg!X1310","v":0},{"$f":"Produktionsanlæg!Y1310","v":0},{"$f":"IF(COUNTIF(D1310:Y1310,\"<>0\")<=1,IF((SUM(D1310:Y1310))>0,(+HLOOKUP((SUM(D1310:Y1310)),Priser!$E$96:$J$108,12)+((SUM(D1310:Y1310))-HLOOKUP((SUM(D1310:Y1310)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1310:Y1310)),Priser!$E$96:$J$108,13))/(SUM(D1310:Y1310)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1311","v":0},{"$f":"Produktionsanlæg!E1311","v":0},{"$f":"Produktionsanlæg!F1311","v":0},{"$f":"Produktionsanlæg!G1311","v":0},{"$f":"Produktionsanlæg!H1311","v":0},{"$f":"Produktionsanlæg!I1311","v":0},{"$f":"Produktionsanlæg!J1311","v":0},{"$f":"Produktionsanlæg!K1311","v":0},{"$f":"Produktionsanlæg!L1311","v":0},{"$f":"Produktionsanlæg!M1311","v":0},{"$f":"Produktionsanlæg!N1311","v":0},{"$f":"Produktionsanlæg!O1311","v":0},{"$f":"Produktionsanlæg!P1311","v":0},{"$f":"Produktionsanlæg!Q1311","v":0},{"$f":"Produktionsanlæg!R1311","v":0},{"$f":"Produktionsanlæg!S1311","v":0},{"$f":"Produktionsanlæg!T1311","v":0},{"$f":"Produktionsanlæg!U1311","v":0},{"$f":"Produktionsanlæg!V1311","v":0},{"$f":"Produktionsanlæg!W1311","v":0},{"$f":"Produktionsanlæg!X1311","v":0},{"$f":"Produktionsanlæg!Y1311","v":0},{"$f":"IF(COUNTIF(D1311:Y1311,\"<>0\")<=1,IF((SUM(D1311:Y1311))>0,(+HLOOKUP((SUM(D1311:Y1311)),Priser!$E$118:$I$123,3)+((SUM(D1311:Y1311))-HLOOKUP((SUM(D1311:Y1311)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1311:Y1311)),Priser!$E$118:$I$123,4))/(SUM(D1311:Y1311)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1312","v":0},{"$f":"Produktionsanlæg!E1312","v":0},{"$f":"Produktionsanlæg!F1312","v":0},{"$f":"Produktionsanlæg!G1312","v":0},{"$f":"Produktionsanlæg!H1312","v":0},{"$f":"Produktionsanlæg!I1312","v":0},{"$f":"Produktionsanlæg!J1312","v":0},{"$f":"Produktionsanlæg!K1312","v":0},{"$f":"Produktionsanlæg!L1312","v":0},{"$f":"Produktionsanlæg!M1312","v":0},{"$f":"Produktionsanlæg!N1312","v":0},{"$f":"Produktionsanlæg!O1312","v":0},{"$f":"Produktionsanlæg!P1312","v":0},{"$f":"Produktionsanlæg!Q1312","v":0},{"$f":"Produktionsanlæg!R1312","v":0},{"$f":"Produktionsanlæg!S1312","v":0},{"$f":"Produktionsanlæg!T1312","v":0},{"$f":"Produktionsanlæg!U1312","v":0},{"$f":"Produktionsanlæg!V1312","v":0},{"$f":"Produktionsanlæg!W1312","v":0},{"$f":"Produktionsanlæg!X1312","v":0},{"$f":"Produktionsanlæg!Y1312","v":0},{"$f":"IF(COUNTIF(D1312:Y1312,\"<>0\")<=1,IF((SUM(D1312:Y1312))>0,(+HLOOKUP((SUM(D1312:Y1312)),Priser!$E$118:$I$123,5)+((SUM(D1312:Y1312))-HLOOKUP((SUM(D1312:Y1312)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1312:Y1312)),Priser!$E$118:$I$123,6))/(SUM(D1312:Y1312)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1313","v":0},{"$f":"Produktionsanlæg!E1313","v":0},{"$f":"Produktionsanlæg!F1313","v":0},{"$f":"Produktionsanlæg!G1313","v":0},{"$f":"Produktionsanlæg!H1313","v":0},{"$f":"Produktionsanlæg!I1313","v":0},{"$f":"Produktionsanlæg!J1313","v":0},{"$f":"Produktionsanlæg!K1313","v":0},{"$f":"Produktionsanlæg!L1313","v":0},{"$f":"Produktionsanlæg!M1313","v":0},{"$f":"Produktionsanlæg!N1313","v":0},{"$f":"Produktionsanlæg!O1313","v":0},{"$f":"Produktionsanlæg!P1313","v":0},{"$f":"Produktionsanlæg!Q1313","v":0},{"$f":"Produktionsanlæg!R1313","v":0},{"$f":"Produktionsanlæg!S1313","v":0},{"$f":"Produktionsanlæg!T1313","v":0},{"$f":"Produktionsanlæg!U1313","v":0},{"$f":"Produktionsanlæg!V1313","v":0},{"$f":"Produktionsanlæg!W1313","v":0},{"$f":"Produktionsanlæg!X1313","v":0},{"$f":"Produktionsanlæg!Y1313","v":0},{"$f":"IF(COUNTIF(D1313:Y1313,\"<>0\")<=1,IF((SUM(D1313:Y1313))>0,(+HLOOKUP((SUM(D1313:Y1313)),Priser!$E$132:$I$141,9)+((SUM(D1313:Y1313))-HLOOKUP((SUM(D1313:Y1313)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1313:Y1313)),Priser!$E$132:$I$141,10))/(SUM(D1313:Y1313)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1314","v":0},{"$f":"Produktionsanlæg!E1314","v":0},{"$f":"Produktionsanlæg!F1314","v":0},{"$f":"Produktionsanlæg!G1314","v":0},{"$f":"Produktionsanlæg!H1314","v":0},{"$f":"Produktionsanlæg!I1314","v":0},{"$f":"Produktionsanlæg!J1314","v":0},{"$f":"Produktionsanlæg!K1314","v":0},{"$f":"Produktionsanlæg!L1314","v":0},{"$f":"Produktionsanlæg!M1314","v":0},{"$f":"Produktionsanlæg!N1314","v":0},{"$f":"Produktionsanlæg!O1314","v":0},{"$f":"Produktionsanlæg!P1314","v":0},{"$f":"Produktionsanlæg!Q1314","v":0},{"$f":"Produktionsanlæg!R1314","v":0},{"$f":"Produktionsanlæg!S1314","v":0},{"$f":"Produktionsanlæg!T1314","v":0},{"$f":"Produktionsanlæg!U1314","v":0},{"$f":"Produktionsanlæg!V1314","v":0},{"$f":"Produktionsanlæg!W1314","v":0},{"$f":"Produktionsanlæg!X1314","v":0},{"$f":"Produktionsanlæg!Y1314","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1315","v":0},{"$f":"Produktionsanlæg!E1315","v":0},{"$f":"Produktionsanlæg!F1315","v":0},{"$f":"Produktionsanlæg!G1315","v":0},{"$f":"Produktionsanlæg!H1315","v":0},{"$f":"Produktionsanlæg!I1315","v":0},{"$f":"Produktionsanlæg!J1315","v":0},{"$f":"Produktionsanlæg!K1315","v":0},{"$f":"Produktionsanlæg!L1315","v":0},{"$f":"Produktionsanlæg!M1315","v":0},{"$f":"Produktionsanlæg!N1315","v":0},{"$f":"Produktionsanlæg!O1315","v":0},{"$f":"Produktionsanlæg!P1315","v":0},{"$f":"Produktionsanlæg!Q1315","v":0},{"$f":"Produktionsanlæg!R1315","v":0},{"$f":"Produktionsanlæg!S1315","v":0},{"$f":"Produktionsanlæg!T1315","v":0},{"$f":"Produktionsanlæg!U1315","v":0},{"$f":"Produktionsanlæg!V1315","v":0},{"$f":"Produktionsanlæg!W1315","v":0},{"$f":"Produktionsanlæg!X1315","v":0},{"$f":"Produktionsanlæg!Y1315","v":0},{"$f":"IF(COUNTIF(D1315:Y1315,\"<>0\")<=1,IF((SUM(D1315:Y1315))>0,(+HLOOKUP((SUM(D1315:Y1315)),Priser!$E$132:$I$141,9)+((SUM(D1315:Y1315))-HLOOKUP((SUM(D1315:Y1315)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1315:Y1315)),Priser!$E$132:$I$141,10))/(SUM(D1315:Y1315)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1315*$Z1315","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1315*$Z1315","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1315*$Z1315","v":0},{"$f":"Y1315*$Z1315","v":0},{"$f":"+SUM(AA1315:AV1315)","v":0},{"$f":"SUM(D1315:Y1315)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1316","v":0},{"$f":"Produktionsanlæg!E1316","v":0},{"$f":"Produktionsanlæg!F1316","v":0},{"$f":"Produktionsanlæg!G1316","v":0},{"$f":"Produktionsanlæg!H1316","v":0},{"$f":"Produktionsanlæg!I1316","v":0},{"$f":"Produktionsanlæg!J1316","v":0},{"$f":"Produktionsanlæg!K1316","v":0},{"$f":"Produktionsanlæg!L1316","v":0},{"$f":"Produktionsanlæg!M1316","v":0},{"$f":"Produktionsanlæg!N1316","v":0},{"$f":"Produktionsanlæg!O1316","v":0},{"$f":"Produktionsanlæg!P1316","v":0},{"$f":"Produktionsanlæg!Q1316","v":0},{"$f":"Produktionsanlæg!R1316","v":0},{"$f":"Produktionsanlæg!S1316","v":0},{"$f":"Produktionsanlæg!T1316","v":0},{"$f":"Produktionsanlæg!U1316","v":0},{"$f":"Produktionsanlæg!V1316","v":0},{"$f":"Produktionsanlæg!W1316","v":0},{"$f":"Produktionsanlæg!X1316","v":0},{"$f":"Produktionsanlæg!Y1316","v":0},{"$f":"IF(COUNTIF(D1316:Y1316,\"<>0\")<=1,IF((SUM(D1316:Y1316))>0,(+HLOOKUP((SUM(D1316:Y1316)),Priser!$E$132:$I$141,6)+((SUM(D1316:Y1316))-HLOOKUP((SUM(D1316:Y1316)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1316:Y1316)),Priser!$E$132:$I$141,7))/(SUM(D1316:Y1316)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1316*$Z1316","v":0},{"$f":"Y1316*$Z1316","v":0},{"$f":"+SUM(AA1316:AV1316)","v":0},{"$f":"SUM(D1316:Y1316)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1317","v":0},{"$f":"Produktionsanlæg!E1317","v":0},{"$f":"Produktionsanlæg!F1317","v":0},{"$f":"Produktionsanlæg!G1317","v":0},{"$f":"Produktionsanlæg!H1317","v":0},{"$f":"Produktionsanlæg!I1317","v":0},{"$f":"Produktionsanlæg!J1317","v":0},{"$f":"Produktionsanlæg!K1317","v":0},{"$f":"Produktionsanlæg!L1317","v":0},{"$f":"Produktionsanlæg!M1317","v":0},{"$f":"Produktionsanlæg!N1317","v":0},{"$f":"Produktionsanlæg!O1317","v":0},{"$f":"Produktionsanlæg!P1317","v":0},{"$f":"Produktionsanlæg!Q1317","v":0},{"$f":"Produktionsanlæg!R1317","v":0},{"$f":"Produktionsanlæg!S1317","v":0},{"$f":"Produktionsanlæg!T1317","v":0},{"$f":"Produktionsanlæg!U1317","v":0},{"$f":"Produktionsanlæg!V1317","v":0},{"$f":"Produktionsanlæg!W1317","v":0},{"$f":"Produktionsanlæg!X1317","v":0},{"$f":"Produktionsanlæg!Y1317","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1318","v":0},{"$f":"Produktionsanlæg!E1318","v":0},{"$f":"Produktionsanlæg!F1318","v":0},{"$f":"Produktionsanlæg!G1318","v":0},{"$f":"Produktionsanlæg!H1318","v":0},{"$f":"Produktionsanlæg!I1318","v":0},{"$f":"Produktionsanlæg!J1318","v":0},{"$f":"Produktionsanlæg!K1318","v":0},{"$f":"Produktionsanlæg!L1318","v":0},{"$f":"Produktionsanlæg!M1318","v":0},{"$f":"Produktionsanlæg!N1318","v":0},{"$f":"Produktionsanlæg!O1318","v":0},{"$f":"Produktionsanlæg!P1318","v":0},{"$f":"Produktionsanlæg!Q1318","v":0},{"$f":"Produktionsanlæg!R1318","v":0},{"$f":"Produktionsanlæg!S1318","v":0},{"$f":"Produktionsanlæg!T1318","v":0},{"$f":"Produktionsanlæg!U1318","v":0},{"$f":"Produktionsanlæg!V1318","v":0},{"$f":"Produktionsanlæg!W1318","v":0},{"$f":"Produktionsanlæg!X1318","v":0},{"$f":"Produktionsanlæg!Y1318","v":0},{"$f":"IF(COUNTIF(D1318:Y1318,\"<>0\")<=1,IF((SUM(D1318:Y1318))>0,(+HLOOKUP((SUM(D1318:Y1318)),Priser!$E$132:$I$141,6)+((SUM(D1318:Y1318))-HLOOKUP((SUM(D1318:Y1318)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1318:Y1318)),Priser!$E$132:$I$141,7))/(SUM(D1318:Y1318)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1318*$Z1318","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1318*$Z1318","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1318*$Z1318","v":0},0,{"$f":"+SUM(AA1318:AV1318)","v":0},{"$f":"SUM(D1318:Y1318)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1319","v":0},{"$f":"Produktionsanlæg!E1319","v":0},{"$f":"Produktionsanlæg!F1319","v":0},{"$f":"Produktionsanlæg!G1319","v":0},{"$f":"Produktionsanlæg!H1319","v":0},{"$f":"Produktionsanlæg!I1319","v":0},{"$f":"Produktionsanlæg!J1319","v":0},{"$f":"Produktionsanlæg!K1319","v":0},{"$f":"Produktionsanlæg!L1319","v":0},{"$f":"Produktionsanlæg!M1319","v":0},{"$f":"Produktionsanlæg!N1319","v":0},{"$f":"Produktionsanlæg!O1319","v":0},{"$f":"Produktionsanlæg!P1319","v":0},{"$f":"Produktionsanlæg!Q1319","v":0},{"$f":"Produktionsanlæg!R1319","v":0},{"$f":"Produktionsanlæg!S1319","v":0},{"$f":"Produktionsanlæg!T1319","v":0},{"$f":"Produktionsanlæg!U1319","v":0},{"$f":"Produktionsanlæg!V1319","v":0},{"$f":"Produktionsanlæg!W1319","v":0},{"$f":"Produktionsanlæg!X1319","v":0},{"$f":"Produktionsanlæg!Y1319","v":0},{"$f":"IF(COUNTIF(D1319:Y1319,\"<>0\")<=1,IF((SUM(D1319:Y1319))>0,(+HLOOKUP((SUM(D1319:Y1319)),Priser!$E$150:$J$152,2)+((SUM(D1319:Y1319))-HLOOKUP((SUM(D1319:Y1319)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1319:Y1319)),Priser!$E$150:$J$152,3))/(SUM(D1319:Y1319)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1319:AV1319)","v":0},{"$f":"SUM(D1319:Y1319)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1320","v":0},{"$f":"Produktionsanlæg!E1320","v":0},{"$f":"Produktionsanlæg!F1320","v":0},{"$f":"Produktionsanlæg!G1320","v":0},{"$f":"Produktionsanlæg!H1320","v":0},{"$f":"Produktionsanlæg!I1320","v":0},{"$f":"Produktionsanlæg!J1320","v":0},{"$f":"Produktionsanlæg!K1320","v":0},{"$f":"Produktionsanlæg!L1320","v":0},{"$f":"Produktionsanlæg!M1320","v":0},{"$f":"Produktionsanlæg!N1320","v":0},{"$f":"Produktionsanlæg!O1320","v":0},{"$f":"Produktionsanlæg!P1320","v":0},{"$f":"Produktionsanlæg!Q1320","v":0},{"$f":"Produktionsanlæg!R1320","v":0},{"$f":"Produktionsanlæg!S1320","v":0},{"$f":"Produktionsanlæg!T1320","v":0},{"$f":"Produktionsanlæg!U1320","v":0},{"$f":"Produktionsanlæg!V1320","v":0},{"$f":"Produktionsanlæg!W1320","v":0},{"$f":"Produktionsanlæg!X1320","v":0},{"$f":"Produktionsanlæg!Y1320","v":0},{"$f":"IF(COUNTIF(D1320:Y1320,\"<>0\")<=1,IF((SUM(D1320:Y1320))>0,(+HLOOKUP((SUM(D1320:Y1320)),Priser!$E$154:$J$156,2)+((SUM(D1320:Y1320))-HLOOKUP((SUM(D1320:Y1320)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1320:Y1320)),Priser!$E$154:$J$156,3))/(SUM(D1320:Y1320)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1320:AV1320)","v":0},{"$f":"SUM(D1320:Y1320)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1321","v":0},{"$f":"Produktionsanlæg!E1321","v":0},{"$f":"Produktionsanlæg!F1321","v":0},{"$f":"Produktionsanlæg!G1321","v":0},{"$f":"Produktionsanlæg!H1321","v":0},{"$f":"Produktionsanlæg!I1321","v":0},{"$f":"Produktionsanlæg!J1321","v":0},{"$f":"Produktionsanlæg!K1321","v":0},{"$f":"Produktionsanlæg!L1321","v":0},{"$f":"Produktionsanlæg!M1321","v":0},{"$f":"Produktionsanlæg!N1321","v":0},{"$f":"Produktionsanlæg!O1321","v":0},{"$f":"Produktionsanlæg!P1321","v":0},{"$f":"Produktionsanlæg!Q1321","v":0},{"$f":"Produktionsanlæg!R1321","v":0},{"$f":"Produktionsanlæg!S1321","v":0},{"$f":"Produktionsanlæg!T1321","v":0},{"$f":"Produktionsanlæg!U1321","v":0},{"$f":"Produktionsanlæg!V1321","v":0},{"$f":"Produktionsanlæg!W1321","v":0},{"$f":"Produktionsanlæg!X1321","v":0},{"$f":"Produktionsanlæg!Y1321","v":0},{"$f":"IF(COUNTIF(D1321:Y1321,\"<>0\")<=1,IF((SUM(D1321:Y1321))>0,(+HLOOKUP((SUM(D1321:Y1321)),Priser!$E$168:$J$170,2)+((SUM(D1321:Y1321))-HLOOKUP((SUM(D1321:Y1321)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1321:Y1321)),Priser!$E$168:$J$170,3))/(SUM(D1321:Y1321)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1321:AV1321)","v":0},{"$f":"SUM(D1321:Y1321)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1322","v":0},{"$f":"Produktionsanlæg!E1322","v":0},{"$f":"Produktionsanlæg!F1322","v":0},{"$f":"Produktionsanlæg!G1322","v":0},{"$f":"Produktionsanlæg!H1322","v":0},{"$f":"Produktionsanlæg!I1322","v":0},{"$f":"Produktionsanlæg!J1322","v":0},{"$f":"Produktionsanlæg!K1322","v":0},{"$f":"Produktionsanlæg!L1322","v":0},{"$f":"Produktionsanlæg!M1322","v":0},{"$f":"Produktionsanlæg!N1322","v":0},{"$f":"Produktionsanlæg!O1322","v":0},{"$f":"Produktionsanlæg!P1322","v":0},{"$f":"Produktionsanlæg!Q1322","v":0},{"$f":"Produktionsanlæg!R1322","v":0},{"$f":"Produktionsanlæg!S1322","v":0},{"$f":"Produktionsanlæg!T1322","v":0},{"$f":"Produktionsanlæg!U1322","v":0},{"$f":"Produktionsanlæg!V1322","v":0},{"$f":"Produktionsanlæg!W1322","v":0},{"$f":"Produktionsanlæg!X1322","v":0},{"$f":"Produktionsanlæg!Y1322","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1323","v":0},{"$f":"Produktionsanlæg!E1323","v":0},{"$f":"Produktionsanlæg!F1323","v":0},{"$f":"Produktionsanlæg!G1323","v":0},{"$f":"Produktionsanlæg!H1323","v":0},{"$f":"Produktionsanlæg!I1323","v":0},{"$f":"Produktionsanlæg!J1323","v":0},{"$f":"Produktionsanlæg!K1323","v":0},{"$f":"Produktionsanlæg!L1323","v":0},{"$f":"Produktionsanlæg!M1323","v":0},{"$f":"Produktionsanlæg!N1323","v":0},{"$f":"Produktionsanlæg!O1323","v":0},{"$f":"Produktionsanlæg!P1323","v":0},{"$f":"Produktionsanlæg!Q1323","v":0},{"$f":"Produktionsanlæg!R1323","v":0},{"$f":"Produktionsanlæg!S1323","v":0},{"$f":"Produktionsanlæg!T1323","v":0},{"$f":"Produktionsanlæg!U1323","v":0},{"$f":"Produktionsanlæg!V1323","v":0},{"$f":"Produktionsanlæg!W1323","v":0},{"$f":"Produktionsanlæg!X1323","v":0},{"$f":"Produktionsanlæg!Y1323","v":0},{"$f":"IF(COUNTIF(D1323:Y1323,\"<>0\")<=1,IF((SUM(D1323:Y1323))>0,(+HLOOKUP(SUM(D1323:Y1323),Priser!$E$175:$J$177,2)+((SUM(D1323:Y1323))-HLOOKUP((SUM(D1323:Y1323)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1323:Y1323)),Priser!$E$175:$J$177,3))/(SUM(D1323:Y1323)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1323*$Z1323","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1323:AV1323)","v":0},{"$f":"SUM(D1323:Y1323)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1324","v":0},{"$f":"Produktionsanlæg!E1324","v":0},{"$f":"Produktionsanlæg!F1324","v":0},{"$f":"Produktionsanlæg!G1324","v":0},{"$f":"Produktionsanlæg!H1324","v":0},{"$f":"Produktionsanlæg!I1324","v":0},{"$f":"Produktionsanlæg!J1324","v":0},{"$f":"Produktionsanlæg!K1324","v":0},{"$f":"Produktionsanlæg!L1324","v":0},{"$f":"Produktionsanlæg!M1324","v":0},{"$f":"Produktionsanlæg!N1324","v":0},{"$f":"Produktionsanlæg!O1324","v":0},{"$f":"Produktionsanlæg!P1324","v":0},{"$f":"Produktionsanlæg!Q1324","v":0},{"$f":"Produktionsanlæg!R1324","v":0},{"$f":"Produktionsanlæg!S1324","v":0},{"$f":"Produktionsanlæg!T1324","v":0},{"$f":"Produktionsanlæg!U1324","v":0},{"$f":"Produktionsanlæg!V1324","v":0},{"$f":"Produktionsanlæg!W1324","v":0},{"$f":"Produktionsanlæg!X1324","v":0},{"$f":"Produktionsanlæg!Y1324","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1325","v":0},{"$f":"Produktionsanlæg!E1325","v":0},{"$f":"Produktionsanlæg!F1325","v":0},{"$f":"Produktionsanlæg!G1325","v":0},{"$f":"Produktionsanlæg!H1325","v":0},{"$f":"Produktionsanlæg!I1325","v":0},{"$f":"Produktionsanlæg!J1325","v":0},{"$f":"Produktionsanlæg!K1325","v":0},{"$f":"Produktionsanlæg!L1325","v":0},{"$f":"Produktionsanlæg!M1325","v":0},{"$f":"Produktionsanlæg!N1325","v":0},{"$f":"Produktionsanlæg!O1325","v":0},{"$f":"Produktionsanlæg!P1325","v":0},{"$f":"Produktionsanlæg!Q1325","v":0},{"$f":"Produktionsanlæg!R1325","v":0},{"$f":"Produktionsanlæg!S1325","v":0},{"$f":"Produktionsanlæg!T1325","v":0},{"$f":"Produktionsanlæg!U1325","v":0},{"$f":"Produktionsanlæg!V1325","v":0},{"$f":"Produktionsanlæg!W1325","v":0},{"$f":"Produktionsanlæg!X1325","v":0},{"$f":"Produktionsanlæg!Y1325","v":0},{"$f":"IF(COUNTIF(D1325:Y1325,\"<>0\")<=1,IF((SUM(D1325:Y1325))>0,(+HLOOKUP((SUM(D1325:Y1325)),Priser!$E$236:$J$238,2)+((SUM(D1325:Y1325))-HLOOKUP((SUM(D1325:Y1325)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1325:Y1325)),Priser!$E$236:$J$238,3))/(SUM(D1325:Y1325)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1325*$Z1325","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1325*$Z1325","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1325*$Z1325","v":0},0,{"$f":"+SUM(AA1325:AV1325)","v":0},{"$f":"SUM(D1325:Y1325)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1326","v":0},{"$f":"Produktionsanlæg!E1326","v":0},{"$f":"Produktionsanlæg!F1326","v":0},{"$f":"Produktionsanlæg!G1326","v":0},{"$f":"Produktionsanlæg!H1326","v":0},{"$f":"Produktionsanlæg!I1326","v":0},{"$f":"Produktionsanlæg!J1326","v":0},{"$f":"Produktionsanlæg!K1326","v":0},{"$f":"Produktionsanlæg!L1326","v":0},{"$f":"Produktionsanlæg!M1326","v":0},{"$f":"Produktionsanlæg!N1326","v":0},{"$f":"Produktionsanlæg!O1326","v":0},{"$f":"Produktionsanlæg!P1326","v":0},{"$f":"Produktionsanlæg!Q1326","v":0},{"$f":"Produktionsanlæg!R1326","v":0},{"$f":"Produktionsanlæg!S1326","v":0},{"$f":"Produktionsanlæg!T1326","v":0},{"$f":"Produktionsanlæg!U1326","v":0},{"$f":"Produktionsanlæg!V1326","v":0},{"$f":"Produktionsanlæg!W1326","v":0},{"$f":"Produktionsanlæg!X1326","v":0},{"$f":"Produktionsanlæg!Y1326","v":0},{"$f":"IF(COUNTIF(D1326:Y1326,\"<>0\")<=1,IF((SUM(D1326:Y1326))>0,(+HLOOKUP((SUM(D1326:Y1326)),Priser!$E$255:$J$257,2)+((SUM(D1326:Y1326))-HLOOKUP((SUM(D1326:Y1326)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1326:Y1326)),Priser!$E$255:$J$257,3))/(SUM(D1326:Y1326)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1326:AV1326)","v":0},{"$f":"SUM(D1326:Y1326)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1327","v":0},{"$f":"Produktionsanlæg!E1327","v":0},{"$f":"Produktionsanlæg!F1327","v":0},{"$f":"Produktionsanlæg!G1327","v":0},{"$f":"Produktionsanlæg!H1327","v":0},{"$f":"Produktionsanlæg!I1327","v":0},{"$f":"Produktionsanlæg!J1327","v":0},{"$f":"Produktionsanlæg!K1327","v":0},{"$f":"Produktionsanlæg!L1327","v":0},{"$f":"Produktionsanlæg!M1327","v":0},{"$f":"Produktionsanlæg!N1327","v":0},{"$f":"Produktionsanlæg!O1327","v":0},{"$f":"Produktionsanlæg!P1327","v":0},{"$f":"Produktionsanlæg!Q1327","v":0},{"$f":"Produktionsanlæg!R1327","v":0},{"$f":"Produktionsanlæg!S1327","v":0},{"$f":"Produktionsanlæg!T1327","v":0},{"$f":"Produktionsanlæg!U1327","v":0},{"$f":"Produktionsanlæg!V1327","v":0},{"$f":"Produktionsanlæg!W1327","v":0},{"$f":"Produktionsanlæg!X1327","v":0},{"$f":"Produktionsanlæg!Y1327","v":0},{"$f":"IF(COUNTIF(D1327:Y1327,\"<>0\")<=1,IF((SUM(D1327:Y1327))>0,(+HLOOKUP((SUM(D1327:Y1327)),Priser!$E$275:$J$277,2)+((SUM(D1327:Y1327))-HLOOKUP((SUM(D1327:Y1327)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1327:Y1327)),Priser!$E$275:$J$277,3))/(SUM(D1327:Y1327)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1327:AV1327)","v":0},{"$f":"SUM(D1327:Y1327)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1328","v":0},{"$f":"Produktionsanlæg!E1328","v":0},{"$f":"Produktionsanlæg!F1328","v":0},{"$f":"Produktionsanlæg!G1328","v":0},{"$f":"Produktionsanlæg!H1328","v":0},{"$f":"Produktionsanlæg!I1328","v":0},{"$f":"Produktionsanlæg!J1328","v":0},{"$f":"Produktionsanlæg!K1328","v":0},{"$f":"Produktionsanlæg!L1328","v":0},{"$f":"Produktionsanlæg!M1328","v":0},{"$f":"Produktionsanlæg!N1328","v":0},{"$f":"Produktionsanlæg!O1328","v":0},{"$f":"Produktionsanlæg!P1328","v":0},{"$f":"Produktionsanlæg!Q1328","v":0},{"$f":"Produktionsanlæg!R1328","v":0},{"$f":"Produktionsanlæg!S1328","v":0},{"$f":"Produktionsanlæg!T1328","v":0},{"$f":"Produktionsanlæg!U1328","v":0},{"$f":"Produktionsanlæg!V1328","v":0},{"$f":"Produktionsanlæg!W1328","v":0},{"$f":"Produktionsanlæg!X1328","v":0},{"$f":"Produktionsanlæg!Y1328","v":0},{"$f":"IF(COUNTIF(D1328:Y1328,\"<>0\")<=1,IF((SUM(D1328:Y1328))>0,(+HLOOKUP((SUM(D1328:Y1328)),Priser!$E$207:$J$209,2)+((SUM(D1328:Y1328))-HLOOKUP((SUM(D1328:Y1328)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1328:Y1328)),Priser!$E$207:$J$209,3))/(SUM(D1328:Y1328)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1328:AV1328)","v":0},{"$f":"SUM(D1328:Y1328)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1329","v":0},{"$f":"Produktionsanlæg!E1329","v":0},{"$f":"Produktionsanlæg!F1329","v":0},{"$f":"Produktionsanlæg!G1329","v":0},{"$f":"Produktionsanlæg!H1329","v":0},{"$f":"Produktionsanlæg!I1329","v":0},{"$f":"Produktionsanlæg!J1329","v":0},{"$f":"Produktionsanlæg!K1329","v":0},{"$f":"Produktionsanlæg!L1329","v":0},{"$f":"Produktionsanlæg!M1329","v":0},{"$f":"Produktionsanlæg!N1329","v":0},{"$f":"Produktionsanlæg!O1329","v":0},{"$f":"Produktionsanlæg!P1329","v":0},{"$f":"Produktionsanlæg!Q1329","v":0},{"$f":"Produktionsanlæg!R1329","v":0},{"$f":"Produktionsanlæg!S1329","v":0},{"$f":"Produktionsanlæg!T1329","v":0},{"$f":"Produktionsanlæg!U1329","v":0},{"$f":"Produktionsanlæg!V1329","v":0},{"$f":"Produktionsanlæg!W1329","v":0},{"$f":"Produktionsanlæg!X1329","v":0},{"$f":"Produktionsanlæg!Y1329","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1330","v":0},{"$f":"Produktionsanlæg!E1330","v":0},{"$f":"Produktionsanlæg!F1330","v":0},{"$f":"Produktionsanlæg!G1330","v":0},{"$f":"Produktionsanlæg!H1330","v":0},{"$f":"Produktionsanlæg!I1330","v":0},{"$f":"Produktionsanlæg!J1330","v":0},{"$f":"Produktionsanlæg!K1330","v":0},{"$f":"Produktionsanlæg!L1330","v":0},{"$f":"Produktionsanlæg!M1330","v":0},{"$f":"Produktionsanlæg!N1330","v":0},{"$f":"Produktionsanlæg!O1330","v":0},{"$f":"Produktionsanlæg!P1330","v":0},{"$f":"Produktionsanlæg!Q1330","v":0},{"$f":"Produktionsanlæg!R1330","v":0},{"$f":"Produktionsanlæg!S1330","v":0},{"$f":"Produktionsanlæg!T1330","v":0},{"$f":"Produktionsanlæg!U1330","v":0},{"$f":"Produktionsanlæg!V1330","v":0},{"$f":"Produktionsanlæg!W1330","v":0},{"$f":"Produktionsanlæg!X1330","v":0},{"$f":"Produktionsanlæg!Y1330","v":0},{"$f":"IF(COUNTIF(D1330:Y1330,\"<>0\")<=1,IF((SUM(D1330:Y1330))>0,(+HLOOKUP((SUM(D1330:Y1330)),Priser!$E$207:$J$212,5)+((SUM(D1330:Y1330))-HLOOKUP((SUM(D1330:Y1330)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1330:Y1330)),Priser!$E$207:$J$212,6))/(SUM(D1330:Y1330)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1330*$Z1330","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1330:AV1330)","v":0},{"$f":"SUM(D1330:Y1330)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1331","v":0},{"$f":"Produktionsanlæg!E1331","v":0},{"$f":"Produktionsanlæg!F1331","v":0},{"$f":"Produktionsanlæg!G1331","v":0},{"$f":"Produktionsanlæg!H1331","v":0},{"$f":"Produktionsanlæg!I1331","v":0},{"$f":"Produktionsanlæg!J1331","v":0},{"$f":"Produktionsanlæg!K1331","v":0},{"$f":"Produktionsanlæg!L1331","v":0},{"$f":"Produktionsanlæg!M1331","v":0},{"$f":"Produktionsanlæg!N1331","v":0},{"$f":"Produktionsanlæg!O1331","v":0},{"$f":"Produktionsanlæg!P1331","v":0},{"$f":"Produktionsanlæg!Q1331","v":0},{"$f":"Produktionsanlæg!R1331","v":0},{"$f":"Produktionsanlæg!S1331","v":0},{"$f":"Produktionsanlæg!T1331","v":0},{"$f":"Produktionsanlæg!U1331","v":0},{"$f":"Produktionsanlæg!V1331","v":0},{"$f":"Produktionsanlæg!W1331","v":0},{"$f":"Produktionsanlæg!X1331","v":0},{"$f":"Produktionsanlæg!Y1331","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1332","v":0},{"$f":"Produktionsanlæg!E1332","v":0},{"$f":"Produktionsanlæg!F1332","v":0},{"$f":"Produktionsanlæg!G1332","v":0},{"$f":"Produktionsanlæg!H1332","v":0},{"$f":"Produktionsanlæg!I1332","v":0},{"$f":"Produktionsanlæg!J1332","v":0},{"$f":"Produktionsanlæg!K1332","v":0},{"$f":"Produktionsanlæg!L1332","v":0},{"$f":"Produktionsanlæg!M1332","v":0},{"$f":"Produktionsanlæg!N1332","v":0},{"$f":"Produktionsanlæg!O1332","v":0},{"$f":"Produktionsanlæg!P1332","v":0},{"$f":"Produktionsanlæg!Q1332","v":0},{"$f":"Produktionsanlæg!R1332","v":0},{"$f":"Produktionsanlæg!S1332","v":0},{"$f":"Produktionsanlæg!T1332","v":0},{"$f":"Produktionsanlæg!U1332","v":0},{"$f":"Produktionsanlæg!V1332","v":0},{"$f":"Produktionsanlæg!W1332","v":0},{"$f":"Produktionsanlæg!X1332","v":0},{"$f":"Produktionsanlæg!Y1332","v":0},{"$f":"IF(COUNTIF(D1332:Y1332,\"<>0\")<=1,IF((SUM(D1332:Y1332))>0,(+HLOOKUP((SUM(D1332:Y1332)),Priser!$E$207:$J$215,8)+((SUM(D1332:Y1332))-HLOOKUP((SUM(D1332:Y1332)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1332:Y1332)),Priser!$E$207:$J$215,9))/(SUM(D1332:Y1332)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1332*$Z1332","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1332:AV1332)","v":0},{"$f":"SUM(D1332:Y1332)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1333","v":0},{"$f":"Produktionsanlæg!E1333","v":0},{"$f":"Produktionsanlæg!F1333","v":0},{"$f":"Produktionsanlæg!G1333","v":0},{"$f":"Produktionsanlæg!H1333","v":0},{"$f":"Produktionsanlæg!I1333","v":0},{"$f":"Produktionsanlæg!J1333","v":0},{"$f":"Produktionsanlæg!K1333","v":0},{"$f":"Produktionsanlæg!L1333","v":0},{"$f":"Produktionsanlæg!M1333","v":0},{"$f":"Produktionsanlæg!N1333","v":0},{"$f":"Produktionsanlæg!O1333","v":0},{"$f":"Produktionsanlæg!P1333","v":0},{"$f":"Produktionsanlæg!Q1333","v":0},{"$f":"Produktionsanlæg!R1333","v":0},{"$f":"Produktionsanlæg!S1333","v":0},{"$f":"Produktionsanlæg!T1333","v":0},{"$f":"Produktionsanlæg!U1333","v":0},{"$f":"Produktionsanlæg!V1333","v":0},{"$f":"Produktionsanlæg!W1333","v":0},{"$f":"Produktionsanlæg!X1333","v":0},{"$f":"Produktionsanlæg!Y1333","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1334","v":0},{"$f":"Produktionsanlæg!E1334","v":0},{"$f":"Produktionsanlæg!F1334","v":0},{"$f":"Produktionsanlæg!G1334","v":0},{"$f":"Produktionsanlæg!H1334","v":0},{"$f":"Produktionsanlæg!I1334","v":0},{"$f":"Produktionsanlæg!J1334","v":0},{"$f":"Produktionsanlæg!K1334","v":0},{"$f":"Produktionsanlæg!L1334","v":0},{"$f":"Produktionsanlæg!M1334","v":0},{"$f":"Produktionsanlæg!N1334","v":0},{"$f":"Produktionsanlæg!O1334","v":0},{"$f":"Produktionsanlæg!P1334","v":0},{"$f":"Produktionsanlæg!Q1334","v":0},{"$f":"Produktionsanlæg!R1334","v":0},{"$f":"Produktionsanlæg!S1334","v":0},{"$f":"Produktionsanlæg!T1334","v":0},{"$f":"Produktionsanlæg!U1334","v":0},{"$f":"Produktionsanlæg!V1334","v":0},{"$f":"Produktionsanlæg!W1334","v":0},{"$f":"Produktionsanlæg!X1334","v":0},{"$f":"Produktionsanlæg!Y1334","v":0},{"$f":"IF(COUNTIF(D1334:Y1334,\"<>0\")<=1,IF((SUM(D1334:Y1334))>0,(+HLOOKUP((SUM(D1334:Y1334)),Priser!$F$374:$H$376,2)+((SUM(D1334:Y1334))-HLOOKUP((SUM(D1334:Y1334)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1334:Y1334)),Priser!$F$374:$H$376,3))/(SUM(D1334:Y1334)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1334*$Z1334","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1334*$Z1334","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1334*$Z1334","v":0},0,{"$f":"+SUM(AA1334:AV1334)","v":0},{"$f":"SUM(D1334:Y1334)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1335","v":0},{"$f":"Produktionsanlæg!E1335","v":0},{"$f":"Produktionsanlæg!F1335","v":0},{"$f":"Produktionsanlæg!G1335","v":0},{"$f":"Produktionsanlæg!H1335","v":0},{"$f":"Produktionsanlæg!I1335","v":0},{"$f":"Produktionsanlæg!J1335","v":0},{"$f":"Produktionsanlæg!K1335","v":0},{"$f":"Produktionsanlæg!L1335","v":0},{"$f":"Produktionsanlæg!M1335","v":0},{"$f":"Produktionsanlæg!N1335","v":0},{"$f":"Produktionsanlæg!O1335","v":0},{"$f":"Produktionsanlæg!P1335","v":0},{"$f":"Produktionsanlæg!Q1335","v":0},{"$f":"Produktionsanlæg!R1335","v":0},{"$f":"Produktionsanlæg!S1335","v":0},{"$f":"Produktionsanlæg!T1335","v":0},{"$f":"Produktionsanlæg!U1335","v":0},{"$f":"Produktionsanlæg!V1335","v":0},{"$f":"Produktionsanlæg!W1335","v":0},{"$f":"Produktionsanlæg!X1335","v":0},{"$f":"Produktionsanlæg!Y1335","v":0},{"$f":"IF(COUNTIF(D1335:Y1335,\"<>0\")<=1,IF((SUM(D1335:Y1335))>0,(+HLOOKUP((SUM(D1335:Y1335)),Priser!$F$374:$H$376,2)+((SUM(D1335:Y1335))-HLOOKUP((SUM(D1335:Y1335)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1335:Y1335)),Priser!$F$374:$H$376,3))/(SUM(D1335:Y1335)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1335:AV1335)","v":0},{"$f":"SUM(D1335:Y1335)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1336","v":0},{"$f":"Produktionsanlæg!E1336","v":0},{"$f":"Produktionsanlæg!F1336","v":0},{"$f":"Produktionsanlæg!G1336","v":0},{"$f":"Produktionsanlæg!H1336","v":0},{"$f":"Produktionsanlæg!I1336","v":0},{"$f":"Produktionsanlæg!J1336","v":0},{"$f":"Produktionsanlæg!K1336","v":0},{"$f":"Produktionsanlæg!L1336","v":0},{"$f":"Produktionsanlæg!M1336","v":0},{"$f":"Produktionsanlæg!N1336","v":0},{"$f":"Produktionsanlæg!O1336","v":0},{"$f":"Produktionsanlæg!P1336","v":0},{"$f":"Produktionsanlæg!Q1336","v":0},{"$f":"Produktionsanlæg!R1336","v":0},{"$f":"Produktionsanlæg!S1336","v":0},{"$f":"Produktionsanlæg!T1336","v":0},{"$f":"Produktionsanlæg!U1336","v":0},{"$f":"Produktionsanlæg!V1336","v":0},{"$f":"Produktionsanlæg!W1336","v":0},{"$f":"Produktionsanlæg!X1336","v":0},{"$f":"Produktionsanlæg!Y1336","v":0},{"$f":"IF(COUNTIF(D1336:Y1336,\"<>0\")<=1,IF((SUM(D1336:Y1336))>0,(+HLOOKUP((SUM(D1336:Y1336)),Priser!$E$294:$J$296,2)+((SUM(D1336:Y1336))-HLOOKUP((SUM(D1336:Y1336)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1336:Y1336)),Priser!$E$294:$J$296,3))/(SUM(D1336:Y1336)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1336:AV1336)","v":0},{"$f":"SUM(D1336:Y1336)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1337","v":0},{"$f":"Produktionsanlæg!E1337","v":0},{"$f":"Produktionsanlæg!F1337","v":0},{"$f":"Produktionsanlæg!G1337","v":0},{"$f":"Produktionsanlæg!H1337","v":0},{"$f":"Produktionsanlæg!I1337","v":0},{"$f":"Produktionsanlæg!J1337","v":0},{"$f":"Produktionsanlæg!K1337","v":0},{"$f":"Produktionsanlæg!L1337","v":0},{"$f":"Produktionsanlæg!M1337","v":0},{"$f":"Produktionsanlæg!N1337","v":0},{"$f":"Produktionsanlæg!O1337","v":0},{"$f":"Produktionsanlæg!P1337","v":0},{"$f":"Produktionsanlæg!Q1337","v":0},{"$f":"Produktionsanlæg!R1337","v":0},{"$f":"Produktionsanlæg!S1337","v":0},{"$f":"Produktionsanlæg!T1337","v":0},{"$f":"Produktionsanlæg!U1337","v":0},{"$f":"Produktionsanlæg!V1337","v":0},{"$f":"Produktionsanlæg!W1337","v":0},{"$f":"Produktionsanlæg!X1337","v":0},{"$f":"Produktionsanlæg!Y1337","v":0},{"$f":"IF(COUNTIF(D1337:Y1337,\"<>0\")<=1,IF((SUM(D1337:Y1337))>0,((+HLOOKUP((SUM(D1337:Y1337)),Priser!$E$311:$J$315,4)+((SUM(D1337:Y1337))-HLOOKUP((SUM(D1337:Y1337)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1337:Y1337)),Priser!$E$311:$J$315,5))/(SUM(D1337:Y1337))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1337:AV1337)","v":0},{"$f":"SUM(D1337:Y1337)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1338","v":0},{"$f":"Produktionsanlæg!E1338","v":0},{"$f":"Produktionsanlæg!F1338","v":0},{"$f":"Produktionsanlæg!G1338","v":0},{"$f":"Produktionsanlæg!H1338","v":0},{"$f":"Produktionsanlæg!I1338","v":0},{"$f":"Produktionsanlæg!J1338","v":0},{"$f":"Produktionsanlæg!K1338","v":0},{"$f":"Produktionsanlæg!L1338","v":0},{"$f":"Produktionsanlæg!M1338","v":0},{"$f":"Produktionsanlæg!N1338","v":0},{"$f":"Produktionsanlæg!O1338","v":0},{"$f":"Produktionsanlæg!P1338","v":0},{"$f":"Produktionsanlæg!Q1338","v":0},{"$f":"Produktionsanlæg!R1338","v":0},{"$f":"Produktionsanlæg!S1338","v":0},{"$f":"Produktionsanlæg!T1338","v":0},{"$f":"Produktionsanlæg!U1338","v":0},{"$f":"Produktionsanlæg!V1338","v":0},{"$f":"Produktionsanlæg!W1338","v":0},{"$f":"Produktionsanlæg!X1338","v":0},{"$f":"Produktionsanlæg!Y1338","v":0},{"$f":"IF(COUNTIF(D1338:Y1338,\"<>0\")<=1,IF((SUM(D1338:Y1338))>0,(+HLOOKUP((SUM(D1338:Y1338)),Priser!$E$311:$J$318,7)+((SUM(D1338:Y1338))-HLOOKUP((SUM(D1338:Y1338)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1338:Y1338)),Priser!$E$311:$J$318,8))/(SUM(D1338:Y1338)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1338:AV1338)","v":0},{"$f":"SUM(D1338:Y1338)","v":0}]
["Vandværk 25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1340:AW1381)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1340","v":0},{"$f":"Produktionsanlæg!E1340","v":0},{"$f":"Produktionsanlæg!F1340","v":0},{"$f":"Produktionsanlæg!G1340","v":0},{"$f":"Produktionsanlæg!H1340","v":0},{"$f":"Produktionsanlæg!I1340","v":0},{"$f":"Produktionsanlæg!J1340","v":0},{"$f":"Produktionsanlæg!K1340","v":0},{"$f":"Produktionsanlæg!L1340","v":0},{"$f":"Produktionsanlæg!M1340","v":0},{"$f":"Produktionsanlæg!N1340","v":0},{"$f":"Produktionsanlæg!O1340","v":0},{"$f":"Produktionsanlæg!P1340","v":0},{"$f":"Produktionsanlæg!Q1340","v":0},{"$f":"Produktionsanlæg!R1340","v":0},{"$f":"Produktionsanlæg!S1340","v":0},{"$f":"Produktionsanlæg!T1340","v":0},{"$f":"Produktionsanlæg!U1340","v":0},{"$f":"Produktionsanlæg!V1340","v":0},{"$f":"Produktionsanlæg!W1340","v":0},{"$f":"Produktionsanlæg!X1340","v":0},{"$f":"Produktionsanlæg!Y1340","v":0},{"$f":"IF(COUNTIF(D1340:Y1340,\"<>0\")<=1,IF((SUM(D1340:Y1340))>0,(+HLOOKUP((SUM(D1340:Y1340)),Priser!$E$96:$J$108,2)+((SUM(D1340:Y1340))-HLOOKUP((SUM(D1340:Y1340)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1340:Y1340)),Priser!$E$96:$J$108,3))/(SUM(D1340:Y1340)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1340*$Z1340","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1340:AV1340)","v":0},{"$f":"SUM(D1340:Y1340)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1341","v":0},{"$f":"Produktionsanlæg!E1341","v":0},{"$f":"Produktionsanlæg!F1341","v":0},{"$f":"Produktionsanlæg!G1341","v":0},{"$f":"Produktionsanlæg!H1341","v":0},{"$f":"Produktionsanlæg!I1341","v":0},{"$f":"Produktionsanlæg!J1341","v":0},{"$f":"Produktionsanlæg!K1341","v":0},{"$f":"Produktionsanlæg!L1341","v":0},{"$f":"Produktionsanlæg!M1341","v":0},{"$f":"Produktionsanlæg!N1341","v":0},{"$f":"Produktionsanlæg!O1341","v":0},{"$f":"Produktionsanlæg!P1341","v":0},{"$f":"Produktionsanlæg!Q1341","v":0},{"$f":"Produktionsanlæg!R1341","v":0},{"$f":"Produktionsanlæg!S1341","v":0},{"$f":"Produktionsanlæg!T1341","v":0},{"$f":"Produktionsanlæg!U1341","v":0},{"$f":"Produktionsanlæg!V1341","v":0},{"$f":"Produktionsanlæg!W1341","v":0},{"$f":"Produktionsanlæg!X1341","v":0},{"$f":"Produktionsanlæg!Y1341","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1342","v":0},{"$f":"Produktionsanlæg!E1342","v":0},{"$f":"Produktionsanlæg!F1342","v":0},{"$f":"Produktionsanlæg!G1342","v":0},{"$f":"Produktionsanlæg!H1342","v":0},{"$f":"Produktionsanlæg!I1342","v":0},{"$f":"Produktionsanlæg!J1342","v":0},{"$f":"Produktionsanlæg!K1342","v":0},{"$f":"Produktionsanlæg!L1342","v":0},{"$f":"Produktionsanlæg!M1342","v":0},{"$f":"Produktionsanlæg!N1342","v":0},{"$f":"Produktionsanlæg!O1342","v":0},{"$f":"Produktionsanlæg!P1342","v":0},{"$f":"Produktionsanlæg!Q1342","v":0},{"$f":"Produktionsanlæg!R1342","v":0},{"$f":"Produktionsanlæg!S1342","v":0},{"$f":"Produktionsanlæg!T1342","v":0},{"$f":"Produktionsanlæg!U1342","v":0},{"$f":"Produktionsanlæg!V1342","v":0},{"$f":"Produktionsanlæg!W1342","v":0},{"$f":"Produktionsanlæg!X1342","v":0},{"$f":"Produktionsanlæg!Y1342","v":0},{"$f":"IF(COUNTIF(D1342:Y1342,\"<>0\")<=1,IF((SUM(D1342:Y1342))>0,(+HLOOKUP((SUM(D1342:Y1342)),Priser!$E$96:$J$108,2)+((SUM(D1342:Y1342))-HLOOKUP((SUM(D1342:Y1342)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1342:Y1342)),Priser!$E$96:$J$108,3))/(SUM(D1342:Y1342)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1342*$Z1342","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1342*$Z1342","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1342*$Z1342","v":0},{"$f":"Y1342*$Z1342","v":0},{"$f":"+SUM(AA1342:AV1342)","v":0},{"$f":"SUM(D1342:Y1342)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1343","v":0},{"$f":"Produktionsanlæg!E1343","v":0},{"$f":"Produktionsanlæg!F1343","v":0},{"$f":"Produktionsanlæg!G1343","v":0},{"$f":"Produktionsanlæg!H1343","v":0},{"$f":"Produktionsanlæg!I1343","v":0},{"$f":"Produktionsanlæg!J1343","v":0},{"$f":"Produktionsanlæg!K1343","v":0},{"$f":"Produktionsanlæg!L1343","v":0},{"$f":"Produktionsanlæg!M1343","v":0},{"$f":"Produktionsanlæg!N1343","v":0},{"$f":"Produktionsanlæg!O1343","v":0},{"$f":"Produktionsanlæg!P1343","v":0},{"$f":"Produktionsanlæg!Q1343","v":0},{"$f":"Produktionsanlæg!R1343","v":0},{"$f":"Produktionsanlæg!S1343","v":0},{"$f":"Produktionsanlæg!T1343","v":0},{"$f":"Produktionsanlæg!U1343","v":0},{"$f":"Produktionsanlæg!V1343","v":0},{"$f":"Produktionsanlæg!W1343","v":0},{"$f":"Produktionsanlæg!X1343","v":0},{"$f":"Produktionsanlæg!Y1343","v":0},{"$f":"IF(COUNTIF(D1343:Y1343,\"<>0\")<=1,IF((SUM(D1343:Y1343))>0,(+HLOOKUP((SUM(D1343:Y1343)),Priser!$E$96:$J$108,4)+((SUM(D1343:Y1343))-HLOOKUP((SUM(D1343:Y1343)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1343:Y1343)),Priser!$E$96:$J$108,5))/(SUM(D1343:Y1343)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1343*$Z1343","v":0},{"$f":"Y1343*$Z1343","v":0},{"$f":"+SUM(AA1343:AV1343)","v":0},{"$f":"SUM(D1343:Y1343)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1344","v":0},{"$f":"Produktionsanlæg!E1344","v":0},{"$f":"Produktionsanlæg!F1344","v":0},{"$f":"Produktionsanlæg!G1344","v":0},{"$f":"Produktionsanlæg!H1344","v":0},{"$f":"Produktionsanlæg!I1344","v":0},{"$f":"Produktionsanlæg!J1344","v":0},{"$f":"Produktionsanlæg!K1344","v":0},{"$f":"Produktionsanlæg!L1344","v":0},{"$f":"Produktionsanlæg!M1344","v":0},{"$f":"Produktionsanlæg!N1344","v":0},{"$f":"Produktionsanlæg!O1344","v":0},{"$f":"Produktionsanlæg!P1344","v":0},{"$f":"Produktionsanlæg!Q1344","v":0},{"$f":"Produktionsanlæg!R1344","v":0},{"$f":"Produktionsanlæg!S1344","v":0},{"$f":"Produktionsanlæg!T1344","v":0},{"$f":"Produktionsanlæg!U1344","v":0},{"$f":"Produktionsanlæg!V1344","v":0},{"$f":"Produktionsanlæg!W1344","v":0},{"$f":"Produktionsanlæg!X1344","v":0},{"$f":"Produktionsanlæg!Y1344","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1345","v":0},{"$f":"Produktionsanlæg!E1345","v":0},{"$f":"Produktionsanlæg!F1345","v":0},{"$f":"Produktionsanlæg!G1345","v":0},{"$f":"Produktionsanlæg!H1345","v":0},{"$f":"Produktionsanlæg!I1345","v":0},{"$f":"Produktionsanlæg!J1345","v":0},{"$f":"Produktionsanlæg!K1345","v":0},{"$f":"Produktionsanlæg!L1345","v":0},{"$f":"Produktionsanlæg!M1345","v":0},{"$f":"Produktionsanlæg!N1345","v":0},{"$f":"Produktionsanlæg!O1345","v":0},{"$f":"Produktionsanlæg!P1345","v":0},{"$f":"Produktionsanlæg!Q1345","v":0},{"$f":"Produktionsanlæg!R1345","v":0},{"$f":"Produktionsanlæg!S1345","v":0},{"$f":"Produktionsanlæg!T1345","v":0},{"$f":"Produktionsanlæg!U1345","v":0},{"$f":"Produktionsanlæg!V1345","v":0},{"$f":"Produktionsanlæg!W1345","v":0},{"$f":"Produktionsanlæg!X1345","v":0},{"$f":"Produktionsanlæg!Y1345","v":0},{"$f":"IF(COUNTIF(D1345:Y1345,\"<>0\")<=1,IF((SUM(D1345:Y1345))>0,(+HLOOKUP((SUM(D1345:Y1345)),Priser!$E$96:$J$108,4)+((SUM(D1345:Y1345))-HLOOKUP((SUM(D1345:Y1345)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1345:Y1345)),Priser!$E$96:$J$108,5))/(SUM(D1345:Y1345)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1345*$Z1345","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1345*$Z1345","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1345*$Z1345","v":0},{"$f":"Y1345*$Z1345","v":0},{"$f":"+SUM(AA1345:AV1345)","v":0},{"$f":"SUM(D1345:Y1345)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1346","v":0},{"$f":"Produktionsanlæg!E1346","v":0},{"$f":"Produktionsanlæg!F1346","v":0},{"$f":"Produktionsanlæg!G1346","v":0},{"$f":"Produktionsanlæg!H1346","v":0},{"$f":"Produktionsanlæg!I1346","v":0},{"$f":"Produktionsanlæg!J1346","v":0},{"$f":"Produktionsanlæg!K1346","v":0},{"$f":"Produktionsanlæg!L1346","v":0},{"$f":"Produktionsanlæg!M1346","v":0},{"$f":"Produktionsanlæg!N1346","v":0},{"$f":"Produktionsanlæg!O1346","v":0},{"$f":"Produktionsanlæg!P1346","v":0},{"$f":"Produktionsanlæg!Q1346","v":0},{"$f":"Produktionsanlæg!R1346","v":0},{"$f":"Produktionsanlæg!S1346","v":0},{"$f":"Produktionsanlæg!T1346","v":0},{"$f":"Produktionsanlæg!U1346","v":0},{"$f":"Produktionsanlæg!V1346","v":0},{"$f":"Produktionsanlæg!W1346","v":0},{"$f":"Produktionsanlæg!X1346","v":0},{"$f":"Produktionsanlæg!Y1346","v":0},{"$f":"IF(COUNTIF(D1346:Y1346,\"<>0\")<=1,IF((SUM(D1346:Y1346))>0,(+HLOOKUP((SUM(D1346:Y1346)),Priser!$E$96:$J$108,8)+((SUM(D1346:Y1346))-HLOOKUP((SUM(D1346:Y1346)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1346:Y1346)),Priser!$E$96:$J$108,9))/(SUM(D1346:Y1346)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1346*$Z1346","v":0},{"$f":"Y1346*$Z1346","v":0},{"$f":"+SUM(AA1346:AV1346)","v":0},{"$f":"SUM(D1346:Y1346)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1347","v":0},{"$f":"Produktionsanlæg!E1347","v":0},{"$f":"Produktionsanlæg!F1347","v":0},{"$f":"Produktionsanlæg!G1347","v":0},{"$f":"Produktionsanlæg!H1347","v":0},{"$f":"Produktionsanlæg!I1347","v":0},{"$f":"Produktionsanlæg!J1347","v":0},{"$f":"Produktionsanlæg!K1347","v":0},{"$f":"Produktionsanlæg!L1347","v":0},{"$f":"Produktionsanlæg!M1347","v":0},{"$f":"Produktionsanlæg!N1347","v":0},{"$f":"Produktionsanlæg!O1347","v":0},{"$f":"Produktionsanlæg!P1347","v":0},{"$f":"Produktionsanlæg!Q1347","v":0},{"$f":"Produktionsanlæg!R1347","v":0},{"$f":"Produktionsanlæg!S1347","v":0},{"$f":"Produktionsanlæg!T1347","v":0},{"$f":"Produktionsanlæg!U1347","v":0},{"$f":"Produktionsanlæg!V1347","v":0},{"$f":"Produktionsanlæg!W1347","v":0},{"$f":"Produktionsanlæg!X1347","v":0},{"$f":"Produktionsanlæg!Y1347","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1348","v":0},{"$f":"Produktionsanlæg!E1348","v":0},{"$f":"Produktionsanlæg!F1348","v":0},{"$f":"Produktionsanlæg!G1348","v":0},{"$f":"Produktionsanlæg!H1348","v":0},{"$f":"Produktionsanlæg!I1348","v":0},{"$f":"Produktionsanlæg!J1348","v":0},{"$f":"Produktionsanlæg!K1348","v":0},{"$f":"Produktionsanlæg!L1348","v":0},{"$f":"Produktionsanlæg!M1348","v":0},{"$f":"Produktionsanlæg!N1348","v":0},{"$f":"Produktionsanlæg!O1348","v":0},{"$f":"Produktionsanlæg!P1348","v":0},{"$f":"Produktionsanlæg!Q1348","v":0},{"$f":"Produktionsanlæg!R1348","v":0},{"$f":"Produktionsanlæg!S1348","v":0},{"$f":"Produktionsanlæg!T1348","v":0},{"$f":"Produktionsanlæg!U1348","v":0},{"$f":"Produktionsanlæg!V1348","v":0},{"$f":"Produktionsanlæg!W1348","v":0},{"$f":"Produktionsanlæg!X1348","v":0},{"$f":"Produktionsanlæg!Y1348","v":0},{"$f":"IF(COUNTIF(D1348:Y1348,\"<>0\")<=1,IF((SUM(D1348:Y1348))>0,(+HLOOKUP((SUM(D1348:Y1348)),Priser!$E$96:$J$108,8)+((SUM(D1348:Y1348))-HLOOKUP((SUM(D1348:Y1348)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1348:Y1348)),Priser!$E$96:$J$108,9))/(SUM(D1348:Y1348)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1348*$Z1348","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1348*$Z1348","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1348*$Z1348","v":0},{"$f":"Y1348*$Z1348","v":0},{"$f":"+SUM(AA1348:AV1348)","v":0},{"$f":"SUM(D1348:Y1348)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1349","v":0},{"$f":"Produktionsanlæg!E1349","v":0},{"$f":"Produktionsanlæg!F1349","v":0},{"$f":"Produktionsanlæg!G1349","v":0},{"$f":"Produktionsanlæg!H1349","v":0},{"$f":"Produktionsanlæg!I1349","v":0},{"$f":"Produktionsanlæg!J1349","v":0},{"$f":"Produktionsanlæg!K1349","v":0},{"$f":"Produktionsanlæg!L1349","v":0},{"$f":"Produktionsanlæg!M1349","v":0},{"$f":"Produktionsanlæg!N1349","v":0},{"$f":"Produktionsanlæg!O1349","v":0},{"$f":"Produktionsanlæg!P1349","v":0},{"$f":"Produktionsanlæg!Q1349","v":0},{"$f":"Produktionsanlæg!R1349","v":0},{"$f":"Produktionsanlæg!S1349","v":0},{"$f":"Produktionsanlæg!T1349","v":0},{"$f":"Produktionsanlæg!U1349","v":0},{"$f":"Produktionsanlæg!V1349","v":0},{"$f":"Produktionsanlæg!W1349","v":0},{"$f":"Produktionsanlæg!X1349","v":0},{"$f":"Produktionsanlæg!Y1349","v":0},{"$f":"IF(COUNTIF(D1349:Y1349,\"<>0\")<=1,IF((SUM(D1349:Y1349))>0,(+HLOOKUP((SUM(D1349:Y1349)),Priser!$E$96:$J$108,6)+((SUM(D1349:Y1349))-HLOOKUP((SUM(D1349:Y1349)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1349:Y1349)),Priser!$E$96:$J$108,7))/(SUM(D1349:Y1349)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1349*$Z1349","v":0},{"$f":"Y1349*$Z1349","v":0},{"$f":"+SUM(AA1349:AV1349)","v":0},{"$f":"SUM(D1349:Y1349)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1350","v":0},{"$f":"Produktionsanlæg!E1350","v":0},{"$f":"Produktionsanlæg!F1350","v":0},{"$f":"Produktionsanlæg!G1350","v":0},{"$f":"Produktionsanlæg!H1350","v":0},{"$f":"Produktionsanlæg!I1350","v":0},{"$f":"Produktionsanlæg!J1350","v":0},{"$f":"Produktionsanlæg!K1350","v":0},{"$f":"Produktionsanlæg!L1350","v":0},{"$f":"Produktionsanlæg!M1350","v":0},{"$f":"Produktionsanlæg!N1350","v":0},{"$f":"Produktionsanlæg!O1350","v":0},{"$f":"Produktionsanlæg!P1350","v":0},{"$f":"Produktionsanlæg!Q1350","v":0},{"$f":"Produktionsanlæg!R1350","v":0},{"$f":"Produktionsanlæg!S1350","v":0},{"$f":"Produktionsanlæg!T1350","v":0},{"$f":"Produktionsanlæg!U1350","v":0},{"$f":"Produktionsanlæg!V1350","v":0},{"$f":"Produktionsanlæg!W1350","v":0},{"$f":"Produktionsanlæg!X1350","v":0},{"$f":"Produktionsanlæg!Y1350","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1351","v":0},{"$f":"Produktionsanlæg!E1351","v":0},{"$f":"Produktionsanlæg!F1351","v":0},{"$f":"Produktionsanlæg!G1351","v":0},{"$f":"Produktionsanlæg!H1351","v":0},{"$f":"Produktionsanlæg!I1351","v":0},{"$f":"Produktionsanlæg!J1351","v":0},{"$f":"Produktionsanlæg!K1351","v":0},{"$f":"Produktionsanlæg!L1351","v":0},{"$f":"Produktionsanlæg!M1351","v":0},{"$f":"Produktionsanlæg!N1351","v":0},{"$f":"Produktionsanlæg!O1351","v":0},{"$f":"Produktionsanlæg!P1351","v":0},{"$f":"Produktionsanlæg!Q1351","v":0},{"$f":"Produktionsanlæg!R1351","v":0},{"$f":"Produktionsanlæg!S1351","v":0},{"$f":"Produktionsanlæg!T1351","v":0},{"$f":"Produktionsanlæg!U1351","v":0},{"$f":"Produktionsanlæg!V1351","v":0},{"$f":"Produktionsanlæg!W1351","v":0},{"$f":"Produktionsanlæg!X1351","v":0},{"$f":"Produktionsanlæg!Y1351","v":0},{"$f":"IF(COUNTIF(D1351:Y1351,\"<>0\")<=1,IF((SUM(D1351:Y1351))>0,(+HLOOKUP((SUM(D1351:Y1351)),Priser!$E$96:$J$108,6)+((SUM(D1351:Y1351))-HLOOKUP((SUM(D1351:Y1351)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1351:Y1351)),Priser!$E$96:$J$108,7))/(SUM(D1351:Y1351)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1351*$Z1351","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1351*$Z1351","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1351*$Z1351","v":0},0,{"$f":"+SUM(AA1351:AV1351)","v":0},{"$f":"SUM(D1351:Y1351)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1352","v":0},{"$f":"Produktionsanlæg!E1352","v":0},{"$f":"Produktionsanlæg!F1352","v":0},{"$f":"Produktionsanlæg!G1352","v":0},{"$f":"Produktionsanlæg!H1352","v":0},{"$f":"Produktionsanlæg!I1352","v":0},{"$f":"Produktionsanlæg!J1352","v":0},{"$f":"Produktionsanlæg!K1352","v":0},{"$f":"Produktionsanlæg!L1352","v":0},{"$f":"Produktionsanlæg!M1352","v":0},{"$f":"Produktionsanlæg!N1352","v":0},{"$f":"Produktionsanlæg!O1352","v":0},{"$f":"Produktionsanlæg!P1352","v":0},{"$f":"Produktionsanlæg!Q1352","v":0},{"$f":"Produktionsanlæg!R1352","v":0},{"$f":"Produktionsanlæg!S1352","v":0},{"$f":"Produktionsanlæg!T1352","v":0},{"$f":"Produktionsanlæg!U1352","v":0},{"$f":"Produktionsanlæg!V1352","v":0},{"$f":"Produktionsanlæg!W1352","v":0},{"$f":"Produktionsanlæg!X1352","v":0},{"$f":"Produktionsanlæg!Y1352","v":0},{"$f":"IF(COUNTIF(D1352:Y1352,\"<>0\")<=1,IF((SUM(D1352:Y1352))>0,(+HLOOKUP((SUM(D1352:Y1352)),Priser!$E$96:$J$108,10)+((SUM(D1352:Y1352))-HLOOKUP((SUM(D1352:Y1352)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1352:Y1352)),Priser!$E$96:$J$108,11))/(SUM(D1352:Y1352)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1353","v":0},{"$f":"Produktionsanlæg!E1353","v":0},{"$f":"Produktionsanlæg!F1353","v":0},{"$f":"Produktionsanlæg!G1353","v":0},{"$f":"Produktionsanlæg!H1353","v":0},{"$f":"Produktionsanlæg!I1353","v":0},{"$f":"Produktionsanlæg!J1353","v":0},{"$f":"Produktionsanlæg!K1353","v":0},{"$f":"Produktionsanlæg!L1353","v":0},{"$f":"Produktionsanlæg!M1353","v":0},{"$f":"Produktionsanlæg!N1353","v":0},{"$f":"Produktionsanlæg!O1353","v":0},{"$f":"Produktionsanlæg!P1353","v":0},{"$f":"Produktionsanlæg!Q1353","v":0},{"$f":"Produktionsanlæg!R1353","v":0},{"$f":"Produktionsanlæg!S1353","v":0},{"$f":"Produktionsanlæg!T1353","v":0},{"$f":"Produktionsanlæg!U1353","v":0},{"$f":"Produktionsanlæg!V1353","v":0},{"$f":"Produktionsanlæg!W1353","v":0},{"$f":"Produktionsanlæg!X1353","v":0},{"$f":"Produktionsanlæg!Y1353","v":0},{"$f":"IF(COUNTIF(D1353:Y1353,\"<>0\")<=1,IF((SUM(D1353:Y1353))>0,(+HLOOKUP((SUM(D1353:Y1353)),Priser!$E$96:$J$108,12)+((SUM(D1353:Y1353))-HLOOKUP((SUM(D1353:Y1353)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1353:Y1353)),Priser!$E$96:$J$108,13))/(SUM(D1353:Y1353)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1354","v":0},{"$f":"Produktionsanlæg!E1354","v":0},{"$f":"Produktionsanlæg!F1354","v":0},{"$f":"Produktionsanlæg!G1354","v":0},{"$f":"Produktionsanlæg!H1354","v":0},{"$f":"Produktionsanlæg!I1354","v":0},{"$f":"Produktionsanlæg!J1354","v":0},{"$f":"Produktionsanlæg!K1354","v":0},{"$f":"Produktionsanlæg!L1354","v":0},{"$f":"Produktionsanlæg!M1354","v":0},{"$f":"Produktionsanlæg!N1354","v":0},{"$f":"Produktionsanlæg!O1354","v":0},{"$f":"Produktionsanlæg!P1354","v":0},{"$f":"Produktionsanlæg!Q1354","v":0},{"$f":"Produktionsanlæg!R1354","v":0},{"$f":"Produktionsanlæg!S1354","v":0},{"$f":"Produktionsanlæg!T1354","v":0},{"$f":"Produktionsanlæg!U1354","v":0},{"$f":"Produktionsanlæg!V1354","v":0},{"$f":"Produktionsanlæg!W1354","v":0},{"$f":"Produktionsanlæg!X1354","v":0},{"$f":"Produktionsanlæg!Y1354","v":0},{"$f":"IF(COUNTIF(D1354:Y1354,\"<>0\")<=1,IF((SUM(D1354:Y1354))>0,(+HLOOKUP((SUM(D1354:Y1354)),Priser!$E$118:$I$123,3)+((SUM(D1354:Y1354))-HLOOKUP((SUM(D1354:Y1354)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1354:Y1354)),Priser!$E$118:$I$123,4))/(SUM(D1354:Y1354)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1355","v":0},{"$f":"Produktionsanlæg!E1355","v":0},{"$f":"Produktionsanlæg!F1355","v":0},{"$f":"Produktionsanlæg!G1355","v":0},{"$f":"Produktionsanlæg!H1355","v":0},{"$f":"Produktionsanlæg!I1355","v":0},{"$f":"Produktionsanlæg!J1355","v":0},{"$f":"Produktionsanlæg!K1355","v":0},{"$f":"Produktionsanlæg!L1355","v":0},{"$f":"Produktionsanlæg!M1355","v":0},{"$f":"Produktionsanlæg!N1355","v":0},{"$f":"Produktionsanlæg!O1355","v":0},{"$f":"Produktionsanlæg!P1355","v":0},{"$f":"Produktionsanlæg!Q1355","v":0},{"$f":"Produktionsanlæg!R1355","v":0},{"$f":"Produktionsanlæg!S1355","v":0},{"$f":"Produktionsanlæg!T1355","v":0},{"$f":"Produktionsanlæg!U1355","v":0},{"$f":"Produktionsanlæg!V1355","v":0},{"$f":"Produktionsanlæg!W1355","v":0},{"$f":"Produktionsanlæg!X1355","v":0},{"$f":"Produktionsanlæg!Y1355","v":0},{"$f":"IF(COUNTIF(D1355:Y1355,\"<>0\")<=1,IF((SUM(D1355:Y1355))>0,(+HLOOKUP((SUM(D1355:Y1355)),Priser!$E$118:$I$123,5)+((SUM(D1355:Y1355))-HLOOKUP((SUM(D1355:Y1355)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1355:Y1355)),Priser!$E$118:$I$123,6))/(SUM(D1355:Y1355)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1356","v":0},{"$f":"Produktionsanlæg!E1356","v":0},{"$f":"Produktionsanlæg!F1356","v":0},{"$f":"Produktionsanlæg!G1356","v":0},{"$f":"Produktionsanlæg!H1356","v":0},{"$f":"Produktionsanlæg!I1356","v":0},{"$f":"Produktionsanlæg!J1356","v":0},{"$f":"Produktionsanlæg!K1356","v":0},{"$f":"Produktionsanlæg!L1356","v":0},{"$f":"Produktionsanlæg!M1356","v":0},{"$f":"Produktionsanlæg!N1356","v":0},{"$f":"Produktionsanlæg!O1356","v":0},{"$f":"Produktionsanlæg!P1356","v":0},{"$f":"Produktionsanlæg!Q1356","v":0},{"$f":"Produktionsanlæg!R1356","v":0},{"$f":"Produktionsanlæg!S1356","v":0},{"$f":"Produktionsanlæg!T1356","v":0},{"$f":"Produktionsanlæg!U1356","v":0},{"$f":"Produktionsanlæg!V1356","v":0},{"$f":"Produktionsanlæg!W1356","v":0},{"$f":"Produktionsanlæg!X1356","v":0},{"$f":"Produktionsanlæg!Y1356","v":0},{"$f":"IF(COUNTIF(D1356:Y1356,\"<>0\")<=1,IF((SUM(D1356:Y1356))>0,(+HLOOKUP((SUM(D1356:Y1356)),Priser!$E$132:$I$141,9)+((SUM(D1356:Y1356))-HLOOKUP((SUM(D1356:Y1356)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1356:Y1356)),Priser!$E$132:$I$141,10))/(SUM(D1356:Y1356)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1357","v":0},{"$f":"Produktionsanlæg!E1357","v":0},{"$f":"Produktionsanlæg!F1357","v":0},{"$f":"Produktionsanlæg!G1357","v":0},{"$f":"Produktionsanlæg!H1357","v":0},{"$f":"Produktionsanlæg!I1357","v":0},{"$f":"Produktionsanlæg!J1357","v":0},{"$f":"Produktionsanlæg!K1357","v":0},{"$f":"Produktionsanlæg!L1357","v":0},{"$f":"Produktionsanlæg!M1357","v":0},{"$f":"Produktionsanlæg!N1357","v":0},{"$f":"Produktionsanlæg!O1357","v":0},{"$f":"Produktionsanlæg!P1357","v":0},{"$f":"Produktionsanlæg!Q1357","v":0},{"$f":"Produktionsanlæg!R1357","v":0},{"$f":"Produktionsanlæg!S1357","v":0},{"$f":"Produktionsanlæg!T1357","v":0},{"$f":"Produktionsanlæg!U1357","v":0},{"$f":"Produktionsanlæg!V1357","v":0},{"$f":"Produktionsanlæg!W1357","v":0},{"$f":"Produktionsanlæg!X1357","v":0},{"$f":"Produktionsanlæg!Y1357","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1358","v":0},{"$f":"Produktionsanlæg!E1358","v":0},{"$f":"Produktionsanlæg!F1358","v":0},{"$f":"Produktionsanlæg!G1358","v":0},{"$f":"Produktionsanlæg!H1358","v":0},{"$f":"Produktionsanlæg!I1358","v":0},{"$f":"Produktionsanlæg!J1358","v":0},{"$f":"Produktionsanlæg!K1358","v":0},{"$f":"Produktionsanlæg!L1358","v":0},{"$f":"Produktionsanlæg!M1358","v":0},{"$f":"Produktionsanlæg!N1358","v":0},{"$f":"Produktionsanlæg!O1358","v":0},{"$f":"Produktionsanlæg!P1358","v":0},{"$f":"Produktionsanlæg!Q1358","v":0},{"$f":"Produktionsanlæg!R1358","v":0},{"$f":"Produktionsanlæg!S1358","v":0},{"$f":"Produktionsanlæg!T1358","v":0},{"$f":"Produktionsanlæg!U1358","v":0},{"$f":"Produktionsanlæg!V1358","v":0},{"$f":"Produktionsanlæg!W1358","v":0},{"$f":"Produktionsanlæg!X1358","v":0},{"$f":"Produktionsanlæg!Y1358","v":0},{"$f":"IF(COUNTIF(D1358:Y1358,\"<>0\")<=1,IF((SUM(D1358:Y1358))>0,(+HLOOKUP((SUM(D1358:Y1358)),Priser!$E$132:$I$141,9)+((SUM(D1358:Y1358))-HLOOKUP((SUM(D1358:Y1358)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1358:Y1358)),Priser!$E$132:$I$141,10))/(SUM(D1358:Y1358)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1358*$Z1358","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1358*$Z1358","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1358*$Z1358","v":0},{"$f":"Y1358*$Z1358","v":0},{"$f":"+SUM(AA1358:AV1358)","v":0},{"$f":"SUM(D1358:Y1358)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1359","v":0},{"$f":"Produktionsanlæg!E1359","v":0},{"$f":"Produktionsanlæg!F1359","v":0},{"$f":"Produktionsanlæg!G1359","v":0},{"$f":"Produktionsanlæg!H1359","v":0},{"$f":"Produktionsanlæg!I1359","v":0},{"$f":"Produktionsanlæg!J1359","v":0},{"$f":"Produktionsanlæg!K1359","v":0},{"$f":"Produktionsanlæg!L1359","v":0},{"$f":"Produktionsanlæg!M1359","v":0},{"$f":"Produktionsanlæg!N1359","v":0},{"$f":"Produktionsanlæg!O1359","v":0},{"$f":"Produktionsanlæg!P1359","v":0},{"$f":"Produktionsanlæg!Q1359","v":0},{"$f":"Produktionsanlæg!R1359","v":0},{"$f":"Produktionsanlæg!S1359","v":0},{"$f":"Produktionsanlæg!T1359","v":0},{"$f":"Produktionsanlæg!U1359","v":0},{"$f":"Produktionsanlæg!V1359","v":0},{"$f":"Produktionsanlæg!W1359","v":0},{"$f":"Produktionsanlæg!X1359","v":0},{"$f":"Produktionsanlæg!Y1359","v":0},{"$f":"IF(COUNTIF(D1359:Y1359,\"<>0\")<=1,IF((SUM(D1359:Y1359))>0,(+HLOOKUP((SUM(D1359:Y1359)),Priser!$E$132:$I$141,6)+((SUM(D1359:Y1359))-HLOOKUP((SUM(D1359:Y1359)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1359:Y1359)),Priser!$E$132:$I$141,7))/(SUM(D1359:Y1359)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1359*$Z1359","v":0},{"$f":"Y1359*$Z1359","v":0},{"$f":"+SUM(AA1359:AV1359)","v":0},{"$f":"SUM(D1359:Y1359)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1360","v":0},{"$f":"Produktionsanlæg!E1360","v":0},{"$f":"Produktionsanlæg!F1360","v":0},{"$f":"Produktionsanlæg!G1360","v":0},{"$f":"Produktionsanlæg!H1360","v":0},{"$f":"Produktionsanlæg!I1360","v":0},{"$f":"Produktionsanlæg!J1360","v":0},{"$f":"Produktionsanlæg!K1360","v":0},{"$f":"Produktionsanlæg!L1360","v":0},{"$f":"Produktionsanlæg!M1360","v":0},{"$f":"Produktionsanlæg!N1360","v":0},{"$f":"Produktionsanlæg!O1360","v":0},{"$f":"Produktionsanlæg!P1360","v":0},{"$f":"Produktionsanlæg!Q1360","v":0},{"$f":"Produktionsanlæg!R1360","v":0},{"$f":"Produktionsanlæg!S1360","v":0},{"$f":"Produktionsanlæg!T1360","v":0},{"$f":"Produktionsanlæg!U1360","v":0},{"$f":"Produktionsanlæg!V1360","v":0},{"$f":"Produktionsanlæg!W1360","v":0},{"$f":"Produktionsanlæg!X1360","v":0},{"$f":"Produktionsanlæg!Y1360","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1361","v":0},{"$f":"Produktionsanlæg!E1361","v":0},{"$f":"Produktionsanlæg!F1361","v":0},{"$f":"Produktionsanlæg!G1361","v":0},{"$f":"Produktionsanlæg!H1361","v":0},{"$f":"Produktionsanlæg!I1361","v":0},{"$f":"Produktionsanlæg!J1361","v":0},{"$f":"Produktionsanlæg!K1361","v":0},{"$f":"Produktionsanlæg!L1361","v":0},{"$f":"Produktionsanlæg!M1361","v":0},{"$f":"Produktionsanlæg!N1361","v":0},{"$f":"Produktionsanlæg!O1361","v":0},{"$f":"Produktionsanlæg!P1361","v":0},{"$f":"Produktionsanlæg!Q1361","v":0},{"$f":"Produktionsanlæg!R1361","v":0},{"$f":"Produktionsanlæg!S1361","v":0},{"$f":"Produktionsanlæg!T1361","v":0},{"$f":"Produktionsanlæg!U1361","v":0},{"$f":"Produktionsanlæg!V1361","v":0},{"$f":"Produktionsanlæg!W1361","v":0},{"$f":"Produktionsanlæg!X1361","v":0},{"$f":"Produktionsanlæg!Y1361","v":0},{"$f":"IF(COUNTIF(D1361:Y1361,\"<>0\")<=1,IF((SUM(D1361:Y1361))>0,(+HLOOKUP((SUM(D1361:Y1361)),Priser!$E$132:$I$141,6)+((SUM(D1361:Y1361))-HLOOKUP((SUM(D1361:Y1361)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1361:Y1361)),Priser!$E$132:$I$141,7))/(SUM(D1361:Y1361)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1361*$Z1361","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1361*$Z1361","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1361*$Z1361","v":0},0,{"$f":"+SUM(AA1361:AV1361)","v":0},{"$f":"SUM(D1361:Y1361)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1362","v":0},{"$f":"Produktionsanlæg!E1362","v":0},{"$f":"Produktionsanlæg!F1362","v":0},{"$f":"Produktionsanlæg!G1362","v":0},{"$f":"Produktionsanlæg!H1362","v":0},{"$f":"Produktionsanlæg!I1362","v":0},{"$f":"Produktionsanlæg!J1362","v":0},{"$f":"Produktionsanlæg!K1362","v":0},{"$f":"Produktionsanlæg!L1362","v":0},{"$f":"Produktionsanlæg!M1362","v":0},{"$f":"Produktionsanlæg!N1362","v":0},{"$f":"Produktionsanlæg!O1362","v":0},{"$f":"Produktionsanlæg!P1362","v":0},{"$f":"Produktionsanlæg!Q1362","v":0},{"$f":"Produktionsanlæg!R1362","v":0},{"$f":"Produktionsanlæg!S1362","v":0},{"$f":"Produktionsanlæg!T1362","v":0},{"$f":"Produktionsanlæg!U1362","v":0},{"$f":"Produktionsanlæg!V1362","v":0},{"$f":"Produktionsanlæg!W1362","v":0},{"$f":"Produktionsanlæg!X1362","v":0},{"$f":"Produktionsanlæg!Y1362","v":0},{"$f":"IF(COUNTIF(D1362:Y1362,\"<>0\")<=1,IF((SUM(D1362:Y1362))>0,(+HLOOKUP((SUM(D1362:Y1362)),Priser!$E$150:$J$152,2)+((SUM(D1362:Y1362))-HLOOKUP((SUM(D1362:Y1362)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1362:Y1362)),Priser!$E$150:$J$152,3))/(SUM(D1362:Y1362)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1362:AV1362)","v":0},{"$f":"SUM(D1362:Y1362)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1363","v":0},{"$f":"Produktionsanlæg!E1363","v":0},{"$f":"Produktionsanlæg!F1363","v":0},{"$f":"Produktionsanlæg!G1363","v":0},{"$f":"Produktionsanlæg!H1363","v":0},{"$f":"Produktionsanlæg!I1363","v":0},{"$f":"Produktionsanlæg!J1363","v":0},{"$f":"Produktionsanlæg!K1363","v":0},{"$f":"Produktionsanlæg!L1363","v":0},{"$f":"Produktionsanlæg!M1363","v":0},{"$f":"Produktionsanlæg!N1363","v":0},{"$f":"Produktionsanlæg!O1363","v":0},{"$f":"Produktionsanlæg!P1363","v":0},{"$f":"Produktionsanlæg!Q1363","v":0},{"$f":"Produktionsanlæg!R1363","v":0},{"$f":"Produktionsanlæg!S1363","v":0},{"$f":"Produktionsanlæg!T1363","v":0},{"$f":"Produktionsanlæg!U1363","v":0},{"$f":"Produktionsanlæg!V1363","v":0},{"$f":"Produktionsanlæg!W1363","v":0},{"$f":"Produktionsanlæg!X1363","v":0},{"$f":"Produktionsanlæg!Y1363","v":0},{"$f":"IF(COUNTIF(D1363:Y1363,\"<>0\")<=1,IF((SUM(D1363:Y1363))>0,(+HLOOKUP((SUM(D1363:Y1363)),Priser!$E$154:$J$156,2)+((SUM(D1363:Y1363))-HLOOKUP((SUM(D1363:Y1363)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1363:Y1363)),Priser!$E$154:$J$156,3))/(SUM(D1363:Y1363)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1363:AV1363)","v":0},{"$f":"SUM(D1363:Y1363)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1364","v":0},{"$f":"Produktionsanlæg!E1364","v":0},{"$f":"Produktionsanlæg!F1364","v":0},{"$f":"Produktionsanlæg!G1364","v":0},{"$f":"Produktionsanlæg!H1364","v":0},{"$f":"Produktionsanlæg!I1364","v":0},{"$f":"Produktionsanlæg!J1364","v":0},{"$f":"Produktionsanlæg!K1364","v":0},{"$f":"Produktionsanlæg!L1364","v":0},{"$f":"Produktionsanlæg!M1364","v":0},{"$f":"Produktionsanlæg!N1364","v":0},{"$f":"Produktionsanlæg!O1364","v":0},{"$f":"Produktionsanlæg!P1364","v":0},{"$f":"Produktionsanlæg!Q1364","v":0},{"$f":"Produktionsanlæg!R1364","v":0},{"$f":"Produktionsanlæg!S1364","v":0},{"$f":"Produktionsanlæg!T1364","v":0},{"$f":"Produktionsanlæg!U1364","v":0},{"$f":"Produktionsanlæg!V1364","v":0},{"$f":"Produktionsanlæg!W1364","v":0},{"$f":"Produktionsanlæg!X1364","v":0},{"$f":"Produktionsanlæg!Y1364","v":0},{"$f":"IF(COUNTIF(D1364:Y1364,\"<>0\")<=1,IF((SUM(D1364:Y1364))>0,(+HLOOKUP((SUM(D1364:Y1364)),Priser!$E$168:$J$170,2)+((SUM(D1364:Y1364))-HLOOKUP((SUM(D1364:Y1364)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1364:Y1364)),Priser!$E$168:$J$170,3))/(SUM(D1364:Y1364)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1364:AV1364)","v":0},{"$f":"SUM(D1364:Y1364)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1365","v":0},{"$f":"Produktionsanlæg!E1365","v":0},{"$f":"Produktionsanlæg!F1365","v":0},{"$f":"Produktionsanlæg!G1365","v":0},{"$f":"Produktionsanlæg!H1365","v":0},{"$f":"Produktionsanlæg!I1365","v":0},{"$f":"Produktionsanlæg!J1365","v":0},{"$f":"Produktionsanlæg!K1365","v":0},{"$f":"Produktionsanlæg!L1365","v":0},{"$f":"Produktionsanlæg!M1365","v":0},{"$f":"Produktionsanlæg!N1365","v":0},{"$f":"Produktionsanlæg!O1365","v":0},{"$f":"Produktionsanlæg!P1365","v":0},{"$f":"Produktionsanlæg!Q1365","v":0},{"$f":"Produktionsanlæg!R1365","v":0},{"$f":"Produktionsanlæg!S1365","v":0},{"$f":"Produktionsanlæg!T1365","v":0},{"$f":"Produktionsanlæg!U1365","v":0},{"$f":"Produktionsanlæg!V1365","v":0},{"$f":"Produktionsanlæg!W1365","v":0},{"$f":"Produktionsanlæg!X1365","v":0},{"$f":"Produktionsanlæg!Y1365","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1366","v":0},{"$f":"Produktionsanlæg!E1366","v":0},{"$f":"Produktionsanlæg!F1366","v":0},{"$f":"Produktionsanlæg!G1366","v":0},{"$f":"Produktionsanlæg!H1366","v":0},{"$f":"Produktionsanlæg!I1366","v":0},{"$f":"Produktionsanlæg!J1366","v":0},{"$f":"Produktionsanlæg!K1366","v":0},{"$f":"Produktionsanlæg!L1366","v":0},{"$f":"Produktionsanlæg!M1366","v":0},{"$f":"Produktionsanlæg!N1366","v":0},{"$f":"Produktionsanlæg!O1366","v":0},{"$f":"Produktionsanlæg!P1366","v":0},{"$f":"Produktionsanlæg!Q1366","v":0},{"$f":"Produktionsanlæg!R1366","v":0},{"$f":"Produktionsanlæg!S1366","v":0},{"$f":"Produktionsanlæg!T1366","v":0},{"$f":"Produktionsanlæg!U1366","v":0},{"$f":"Produktionsanlæg!V1366","v":0},{"$f":"Produktionsanlæg!W1366","v":0},{"$f":"Produktionsanlæg!X1366","v":0},{"$f":"Produktionsanlæg!Y1366","v":0},{"$f":"IF(COUNTIF(D1366:Y1366,\"<>0\")<=1,IF((SUM(D1366:Y1366))>0,(+HLOOKUP(SUM(D1366:Y1366),Priser!$E$175:$J$177,2)+((SUM(D1366:Y1366))-HLOOKUP((SUM(D1366:Y1366)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1366:Y1366)),Priser!$E$175:$J$177,3))/(SUM(D1366:Y1366)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1366*$Z1366","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1366:AV1366)","v":0},{"$f":"SUM(D1366:Y1366)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1367","v":0},{"$f":"Produktionsanlæg!E1367","v":0},{"$f":"Produktionsanlæg!F1367","v":0},{"$f":"Produktionsanlæg!G1367","v":0},{"$f":"Produktionsanlæg!H1367","v":0},{"$f":"Produktionsanlæg!I1367","v":0},{"$f":"Produktionsanlæg!J1367","v":0},{"$f":"Produktionsanlæg!K1367","v":0},{"$f":"Produktionsanlæg!L1367","v":0},{"$f":"Produktionsanlæg!M1367","v":0},{"$f":"Produktionsanlæg!N1367","v":0},{"$f":"Produktionsanlæg!O1367","v":0},{"$f":"Produktionsanlæg!P1367","v":0},{"$f":"Produktionsanlæg!Q1367","v":0},{"$f":"Produktionsanlæg!R1367","v":0},{"$f":"Produktionsanlæg!S1367","v":0},{"$f":"Produktionsanlæg!T1367","v":0},{"$f":"Produktionsanlæg!U1367","v":0},{"$f":"Produktionsanlæg!V1367","v":0},{"$f":"Produktionsanlæg!W1367","v":0},{"$f":"Produktionsanlæg!X1367","v":0},{"$f":"Produktionsanlæg!Y1367","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1368","v":0},{"$f":"Produktionsanlæg!E1368","v":0},{"$f":"Produktionsanlæg!F1368","v":0},{"$f":"Produktionsanlæg!G1368","v":0},{"$f":"Produktionsanlæg!H1368","v":0},{"$f":"Produktionsanlæg!I1368","v":0},{"$f":"Produktionsanlæg!J1368","v":0},{"$f":"Produktionsanlæg!K1368","v":0},{"$f":"Produktionsanlæg!L1368","v":0},{"$f":"Produktionsanlæg!M1368","v":0},{"$f":"Produktionsanlæg!N1368","v":0},{"$f":"Produktionsanlæg!O1368","v":0},{"$f":"Produktionsanlæg!P1368","v":0},{"$f":"Produktionsanlæg!Q1368","v":0},{"$f":"Produktionsanlæg!R1368","v":0},{"$f":"Produktionsanlæg!S1368","v":0},{"$f":"Produktionsanlæg!T1368","v":0},{"$f":"Produktionsanlæg!U1368","v":0},{"$f":"Produktionsanlæg!V1368","v":0},{"$f":"Produktionsanlæg!W1368","v":0},{"$f":"Produktionsanlæg!X1368","v":0},{"$f":"Produktionsanlæg!Y1368","v":0},{"$f":"IF(COUNTIF(D1368:Y1368,\"<>0\")<=1,IF((SUM(D1368:Y1368))>0,(+HLOOKUP((SUM(D1368:Y1368)),Priser!$E$236:$J$238,2)+((SUM(D1368:Y1368))-HLOOKUP((SUM(D1368:Y1368)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1368:Y1368)),Priser!$E$236:$J$238,3))/(SUM(D1368:Y1368)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1368*$Z1368","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1368*$Z1368","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1368*$Z1368","v":0},0,{"$f":"+SUM(AA1368:AV1368)","v":0},{"$f":"SUM(D1368:Y1368)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1369","v":0},{"$f":"Produktionsanlæg!E1369","v":0},{"$f":"Produktionsanlæg!F1369","v":0},{"$f":"Produktionsanlæg!G1369","v":0},{"$f":"Produktionsanlæg!H1369","v":0},{"$f":"Produktionsanlæg!I1369","v":0},{"$f":"Produktionsanlæg!J1369","v":0},{"$f":"Produktionsanlæg!K1369","v":0},{"$f":"Produktionsanlæg!L1369","v":0},{"$f":"Produktionsanlæg!M1369","v":0},{"$f":"Produktionsanlæg!N1369","v":0},{"$f":"Produktionsanlæg!O1369","v":0},{"$f":"Produktionsanlæg!P1369","v":0},{"$f":"Produktionsanlæg!Q1369","v":0},{"$f":"Produktionsanlæg!R1369","v":0},{"$f":"Produktionsanlæg!S1369","v":0},{"$f":"Produktionsanlæg!T1369","v":0},{"$f":"Produktionsanlæg!U1369","v":0},{"$f":"Produktionsanlæg!V1369","v":0},{"$f":"Produktionsanlæg!W1369","v":0},{"$f":"Produktionsanlæg!X1369","v":0},{"$f":"Produktionsanlæg!Y1369","v":0},{"$f":"IF(COUNTIF(D1369:Y1369,\"<>0\")<=1,IF((SUM(D1369:Y1369))>0,(+HLOOKUP((SUM(D1369:Y1369)),Priser!$E$255:$J$257,2)+((SUM(D1369:Y1369))-HLOOKUP((SUM(D1369:Y1369)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1369:Y1369)),Priser!$E$255:$J$257,3))/(SUM(D1369:Y1369)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1369:AV1369)","v":0},{"$f":"SUM(D1369:Y1369)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1370","v":0},{"$f":"Produktionsanlæg!E1370","v":0},{"$f":"Produktionsanlæg!F1370","v":0},{"$f":"Produktionsanlæg!G1370","v":0},{"$f":"Produktionsanlæg!H1370","v":0},{"$f":"Produktionsanlæg!I1370","v":0},{"$f":"Produktionsanlæg!J1370","v":0},{"$f":"Produktionsanlæg!K1370","v":0},{"$f":"Produktionsanlæg!L1370","v":0},{"$f":"Produktionsanlæg!M1370","v":0},{"$f":"Produktionsanlæg!N1370","v":0},{"$f":"Produktionsanlæg!O1370","v":0},{"$f":"Produktionsanlæg!P1370","v":0},{"$f":"Produktionsanlæg!Q1370","v":0},{"$f":"Produktionsanlæg!R1370","v":0},{"$f":"Produktionsanlæg!S1370","v":0},{"$f":"Produktionsanlæg!T1370","v":0},{"$f":"Produktionsanlæg!U1370","v":0},{"$f":"Produktionsanlæg!V1370","v":0},{"$f":"Produktionsanlæg!W1370","v":0},{"$f":"Produktionsanlæg!X1370","v":0},{"$f":"Produktionsanlæg!Y1370","v":0},{"$f":"IF(COUNTIF(D1370:Y1370,\"<>0\")<=1,IF((SUM(D1370:Y1370))>0,(+HLOOKUP((SUM(D1370:Y1370)),Priser!$E$275:$J$277,2)+((SUM(D1370:Y1370))-HLOOKUP((SUM(D1370:Y1370)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1370:Y1370)),Priser!$E$275:$J$277,3))/(SUM(D1370:Y1370)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1370:AV1370)","v":0},{"$f":"SUM(D1370:Y1370)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1371","v":0},{"$f":"Produktionsanlæg!E1371","v":0},{"$f":"Produktionsanlæg!F1371","v":0},{"$f":"Produktionsanlæg!G1371","v":0},{"$f":"Produktionsanlæg!H1371","v":0},{"$f":"Produktionsanlæg!I1371","v":0},{"$f":"Produktionsanlæg!J1371","v":0},{"$f":"Produktionsanlæg!K1371","v":0},{"$f":"Produktionsanlæg!L1371","v":0},{"$f":"Produktionsanlæg!M1371","v":0},{"$f":"Produktionsanlæg!N1371","v":0},{"$f":"Produktionsanlæg!O1371","v":0},{"$f":"Produktionsanlæg!P1371","v":0},{"$f":"Produktionsanlæg!Q1371","v":0},{"$f":"Produktionsanlæg!R1371","v":0},{"$f":"Produktionsanlæg!S1371","v":0},{"$f":"Produktionsanlæg!T1371","v":0},{"$f":"Produktionsanlæg!U1371","v":0},{"$f":"Produktionsanlæg!V1371","v":0},{"$f":"Produktionsanlæg!W1371","v":0},{"$f":"Produktionsanlæg!X1371","v":0},{"$f":"Produktionsanlæg!Y1371","v":0},{"$f":"IF(COUNTIF(D1371:Y1371,\"<>0\")<=1,IF((SUM(D1371:Y1371))>0,(+HLOOKUP((SUM(D1371:Y1371)),Priser!$E$207:$J$209,2)+((SUM(D1371:Y1371))-HLOOKUP((SUM(D1371:Y1371)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1371:Y1371)),Priser!$E$207:$J$209,3))/(SUM(D1371:Y1371)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1371:AV1371)","v":0},{"$f":"SUM(D1371:Y1371)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1372","v":0},{"$f":"Produktionsanlæg!E1372","v":0},{"$f":"Produktionsanlæg!F1372","v":0},{"$f":"Produktionsanlæg!G1372","v":0},{"$f":"Produktionsanlæg!H1372","v":0},{"$f":"Produktionsanlæg!I1372","v":0},{"$f":"Produktionsanlæg!J1372","v":0},{"$f":"Produktionsanlæg!K1372","v":0},{"$f":"Produktionsanlæg!L1372","v":0},{"$f":"Produktionsanlæg!M1372","v":0},{"$f":"Produktionsanlæg!N1372","v":0},{"$f":"Produktionsanlæg!O1372","v":0},{"$f":"Produktionsanlæg!P1372","v":0},{"$f":"Produktionsanlæg!Q1372","v":0},{"$f":"Produktionsanlæg!R1372","v":0},{"$f":"Produktionsanlæg!S1372","v":0},{"$f":"Produktionsanlæg!T1372","v":0},{"$f":"Produktionsanlæg!U1372","v":0},{"$f":"Produktionsanlæg!V1372","v":0},{"$f":"Produktionsanlæg!W1372","v":0},{"$f":"Produktionsanlæg!X1372","v":0},{"$f":"Produktionsanlæg!Y1372","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1373","v":0},{"$f":"Produktionsanlæg!E1373","v":0},{"$f":"Produktionsanlæg!F1373","v":0},{"$f":"Produktionsanlæg!G1373","v":0},{"$f":"Produktionsanlæg!H1373","v":0},{"$f":"Produktionsanlæg!I1373","v":0},{"$f":"Produktionsanlæg!J1373","v":0},{"$f":"Produktionsanlæg!K1373","v":0},{"$f":"Produktionsanlæg!L1373","v":0},{"$f":"Produktionsanlæg!M1373","v":0},{"$f":"Produktionsanlæg!N1373","v":0},{"$f":"Produktionsanlæg!O1373","v":0},{"$f":"Produktionsanlæg!P1373","v":0},{"$f":"Produktionsanlæg!Q1373","v":0},{"$f":"Produktionsanlæg!R1373","v":0},{"$f":"Produktionsanlæg!S1373","v":0},{"$f":"Produktionsanlæg!T1373","v":0},{"$f":"Produktionsanlæg!U1373","v":0},{"$f":"Produktionsanlæg!V1373","v":0},{"$f":"Produktionsanlæg!W1373","v":0},{"$f":"Produktionsanlæg!X1373","v":0},{"$f":"Produktionsanlæg!Y1373","v":0},{"$f":"IF(COUNTIF(D1373:Y1373,\"<>0\")<=1,IF((SUM(D1373:Y1373))>0,(+HLOOKUP((SUM(D1373:Y1373)),Priser!$E$207:$J$212,5)+((SUM(D1373:Y1373))-HLOOKUP((SUM(D1373:Y1373)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1373:Y1373)),Priser!$E$207:$J$212,6))/(SUM(D1373:Y1373)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1373*$Z1373","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1373:AV1373)","v":0},{"$f":"SUM(D1373:Y1373)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1374","v":0},{"$f":"Produktionsanlæg!E1374","v":0},{"$f":"Produktionsanlæg!F1374","v":0},{"$f":"Produktionsanlæg!G1374","v":0},{"$f":"Produktionsanlæg!H1374","v":0},{"$f":"Produktionsanlæg!I1374","v":0},{"$f":"Produktionsanlæg!J1374","v":0},{"$f":"Produktionsanlæg!K1374","v":0},{"$f":"Produktionsanlæg!L1374","v":0},{"$f":"Produktionsanlæg!M1374","v":0},{"$f":"Produktionsanlæg!N1374","v":0},{"$f":"Produktionsanlæg!O1374","v":0},{"$f":"Produktionsanlæg!P1374","v":0},{"$f":"Produktionsanlæg!Q1374","v":0},{"$f":"Produktionsanlæg!R1374","v":0},{"$f":"Produktionsanlæg!S1374","v":0},{"$f":"Produktionsanlæg!T1374","v":0},{"$f":"Produktionsanlæg!U1374","v":0},{"$f":"Produktionsanlæg!V1374","v":0},{"$f":"Produktionsanlæg!W1374","v":0},{"$f":"Produktionsanlæg!X1374","v":0},{"$f":"Produktionsanlæg!Y1374","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1375","v":0},{"$f":"Produktionsanlæg!E1375","v":0},{"$f":"Produktionsanlæg!F1375","v":0},{"$f":"Produktionsanlæg!G1375","v":0},{"$f":"Produktionsanlæg!H1375","v":0},{"$f":"Produktionsanlæg!I1375","v":0},{"$f":"Produktionsanlæg!J1375","v":0},{"$f":"Produktionsanlæg!K1375","v":0},{"$f":"Produktionsanlæg!L1375","v":0},{"$f":"Produktionsanlæg!M1375","v":0},{"$f":"Produktionsanlæg!N1375","v":0},{"$f":"Produktionsanlæg!O1375","v":0},{"$f":"Produktionsanlæg!P1375","v":0},{"$f":"Produktionsanlæg!Q1375","v":0},{"$f":"Produktionsanlæg!R1375","v":0},{"$f":"Produktionsanlæg!S1375","v":0},{"$f":"Produktionsanlæg!T1375","v":0},{"$f":"Produktionsanlæg!U1375","v":0},{"$f":"Produktionsanlæg!V1375","v":0},{"$f":"Produktionsanlæg!W1375","v":0},{"$f":"Produktionsanlæg!X1375","v":0},{"$f":"Produktionsanlæg!Y1375","v":0},{"$f":"IF(COUNTIF(D1375:Y1375,\"<>0\")<=1,IF((SUM(D1375:Y1375))>0,(+HLOOKUP((SUM(D1375:Y1375)),Priser!$E$207:$J$215,8)+((SUM(D1375:Y1375))-HLOOKUP((SUM(D1375:Y1375)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1375:Y1375)),Priser!$E$207:$J$215,9))/(SUM(D1375:Y1375)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1375*$Z1375","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1375:AV1375)","v":0},{"$f":"SUM(D1375:Y1375)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1376","v":0},{"$f":"Produktionsanlæg!E1376","v":0},{"$f":"Produktionsanlæg!F1376","v":0},{"$f":"Produktionsanlæg!G1376","v":0},{"$f":"Produktionsanlæg!H1376","v":0},{"$f":"Produktionsanlæg!I1376","v":0},{"$f":"Produktionsanlæg!J1376","v":0},{"$f":"Produktionsanlæg!K1376","v":0},{"$f":"Produktionsanlæg!L1376","v":0},{"$f":"Produktionsanlæg!M1376","v":0},{"$f":"Produktionsanlæg!N1376","v":0},{"$f":"Produktionsanlæg!O1376","v":0},{"$f":"Produktionsanlæg!P1376","v":0},{"$f":"Produktionsanlæg!Q1376","v":0},{"$f":"Produktionsanlæg!R1376","v":0},{"$f":"Produktionsanlæg!S1376","v":0},{"$f":"Produktionsanlæg!T1376","v":0},{"$f":"Produktionsanlæg!U1376","v":0},{"$f":"Produktionsanlæg!V1376","v":0},{"$f":"Produktionsanlæg!W1376","v":0},{"$f":"Produktionsanlæg!X1376","v":0},{"$f":"Produktionsanlæg!Y1376","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1377","v":0},{"$f":"Produktionsanlæg!E1377","v":0},{"$f":"Produktionsanlæg!F1377","v":0},{"$f":"Produktionsanlæg!G1377","v":0},{"$f":"Produktionsanlæg!H1377","v":0},{"$f":"Produktionsanlæg!I1377","v":0},{"$f":"Produktionsanlæg!J1377","v":0},{"$f":"Produktionsanlæg!K1377","v":0},{"$f":"Produktionsanlæg!L1377","v":0},{"$f":"Produktionsanlæg!M1377","v":0},{"$f":"Produktionsanlæg!N1377","v":0},{"$f":"Produktionsanlæg!O1377","v":0},{"$f":"Produktionsanlæg!P1377","v":0},{"$f":"Produktionsanlæg!Q1377","v":0},{"$f":"Produktionsanlæg!R1377","v":0},{"$f":"Produktionsanlæg!S1377","v":0},{"$f":"Produktionsanlæg!T1377","v":0},{"$f":"Produktionsanlæg!U1377","v":0},{"$f":"Produktionsanlæg!V1377","v":0},{"$f":"Produktionsanlæg!W1377","v":0},{"$f":"Produktionsanlæg!X1377","v":0},{"$f":"Produktionsanlæg!Y1377","v":0},{"$f":"IF(COUNTIF(D1377:Y1377,\"<>0\")<=1,IF((SUM(D1377:Y1377))>0,(+HLOOKUP((SUM(D1377:Y1377)),Priser!$F$374:$H$376,2)+((SUM(D1377:Y1377))-HLOOKUP((SUM(D1377:Y1377)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1377:Y1377)),Priser!$F$374:$H$376,3))/(SUM(D1377:Y1377)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1377*$Z1377","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1377*$Z1377","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1377*$Z1377","v":0},0,{"$f":"+SUM(AA1377:AV1377)","v":0},{"$f":"SUM(D1377:Y1377)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1378","v":0},{"$f":"Produktionsanlæg!E1378","v":0},{"$f":"Produktionsanlæg!F1378","v":0},{"$f":"Produktionsanlæg!G1378","v":0},{"$f":"Produktionsanlæg!H1378","v":0},{"$f":"Produktionsanlæg!I1378","v":0},{"$f":"Produktionsanlæg!J1378","v":0},{"$f":"Produktionsanlæg!K1378","v":0},{"$f":"Produktionsanlæg!L1378","v":0},{"$f":"Produktionsanlæg!M1378","v":0},{"$f":"Produktionsanlæg!N1378","v":0},{"$f":"Produktionsanlæg!O1378","v":0},{"$f":"Produktionsanlæg!P1378","v":0},{"$f":"Produktionsanlæg!Q1378","v":0},{"$f":"Produktionsanlæg!R1378","v":0},{"$f":"Produktionsanlæg!S1378","v":0},{"$f":"Produktionsanlæg!T1378","v":0},{"$f":"Produktionsanlæg!U1378","v":0},{"$f":"Produktionsanlæg!V1378","v":0},{"$f":"Produktionsanlæg!W1378","v":0},{"$f":"Produktionsanlæg!X1378","v":0},{"$f":"Produktionsanlæg!Y1378","v":0},{"$f":"IF(COUNTIF(D1378:Y1378,\"<>0\")<=1,IF((SUM(D1378:Y1378))>0,(+HLOOKUP((SUM(D1378:Y1378)),Priser!$F$374:$H$376,2)+((SUM(D1378:Y1378))-HLOOKUP((SUM(D1378:Y1378)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1378:Y1378)),Priser!$F$374:$H$376,3))/(SUM(D1378:Y1378)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1378:AV1378)","v":0},{"$f":"SUM(D1378:Y1378)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1379","v":0},{"$f":"Produktionsanlæg!E1379","v":0},{"$f":"Produktionsanlæg!F1379","v":0},{"$f":"Produktionsanlæg!G1379","v":0},{"$f":"Produktionsanlæg!H1379","v":0},{"$f":"Produktionsanlæg!I1379","v":0},{"$f":"Produktionsanlæg!J1379","v":0},{"$f":"Produktionsanlæg!K1379","v":0},{"$f":"Produktionsanlæg!L1379","v":0},{"$f":"Produktionsanlæg!M1379","v":0},{"$f":"Produktionsanlæg!N1379","v":0},{"$f":"Produktionsanlæg!O1379","v":0},{"$f":"Produktionsanlæg!P1379","v":0},{"$f":"Produktionsanlæg!Q1379","v":0},{"$f":"Produktionsanlæg!R1379","v":0},{"$f":"Produktionsanlæg!S1379","v":0},{"$f":"Produktionsanlæg!T1379","v":0},{"$f":"Produktionsanlæg!U1379","v":0},{"$f":"Produktionsanlæg!V1379","v":0},{"$f":"Produktionsanlæg!W1379","v":0},{"$f":"Produktionsanlæg!X1379","v":0},{"$f":"Produktionsanlæg!Y1379","v":0},{"$f":"IF(COUNTIF(D1379:Y1379,\"<>0\")<=1,IF((SUM(D1379:Y1379))>0,(+HLOOKUP((SUM(D1379:Y1379)),Priser!$E$294:$J$296,2)+((SUM(D1379:Y1379))-HLOOKUP((SUM(D1379:Y1379)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1379:Y1379)),Priser!$E$294:$J$296,3))/(SUM(D1379:Y1379)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1379:AV1379)","v":0},{"$f":"SUM(D1379:Y1379)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1380","v":0},{"$f":"Produktionsanlæg!E1380","v":0},{"$f":"Produktionsanlæg!F1380","v":0},{"$f":"Produktionsanlæg!G1380","v":0},{"$f":"Produktionsanlæg!H1380","v":0},{"$f":"Produktionsanlæg!I1380","v":0},{"$f":"Produktionsanlæg!J1380","v":0},{"$f":"Produktionsanlæg!K1380","v":0},{"$f":"Produktionsanlæg!L1380","v":0},{"$f":"Produktionsanlæg!M1380","v":0},{"$f":"Produktionsanlæg!N1380","v":0},{"$f":"Produktionsanlæg!O1380","v":0},{"$f":"Produktionsanlæg!P1380","v":0},{"$f":"Produktionsanlæg!Q1380","v":0},{"$f":"Produktionsanlæg!R1380","v":0},{"$f":"Produktionsanlæg!S1380","v":0},{"$f":"Produktionsanlæg!T1380","v":0},{"$f":"Produktionsanlæg!U1380","v":0},{"$f":"Produktionsanlæg!V1380","v":0},{"$f":"Produktionsanlæg!W1380","v":0},{"$f":"Produktionsanlæg!X1380","v":0},{"$f":"Produktionsanlæg!Y1380","v":0},{"$f":"IF(COUNTIF(D1380:Y1380,\"<>0\")<=1,IF((SUM(D1380:Y1380))>0,((+HLOOKUP((SUM(D1380:Y1380)),Priser!$E$311:$J$315,4)+((SUM(D1380:Y1380))-HLOOKUP((SUM(D1380:Y1380)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1380:Y1380)),Priser!$E$311:$J$315,5))/(SUM(D1380:Y1380))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1380:AV1380)","v":0},{"$f":"SUM(D1380:Y1380)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1381","v":0},{"$f":"Produktionsanlæg!E1381","v":0},{"$f":"Produktionsanlæg!F1381","v":0},{"$f":"Produktionsanlæg!G1381","v":0},{"$f":"Produktionsanlæg!H1381","v":0},{"$f":"Produktionsanlæg!I1381","v":0},{"$f":"Produktionsanlæg!J1381","v":0},{"$f":"Produktionsanlæg!K1381","v":0},{"$f":"Produktionsanlæg!L1381","v":0},{"$f":"Produktionsanlæg!M1381","v":0},{"$f":"Produktionsanlæg!N1381","v":0},{"$f":"Produktionsanlæg!O1381","v":0},{"$f":"Produktionsanlæg!P1381","v":0},{"$f":"Produktionsanlæg!Q1381","v":0},{"$f":"Produktionsanlæg!R1381","v":0},{"$f":"Produktionsanlæg!S1381","v":0},{"$f":"Produktionsanlæg!T1381","v":0},{"$f":"Produktionsanlæg!U1381","v":0},{"$f":"Produktionsanlæg!V1381","v":0},{"$f":"Produktionsanlæg!W1381","v":0},{"$f":"Produktionsanlæg!X1381","v":0},{"$f":"Produktionsanlæg!Y1381","v":0},{"$f":"IF(COUNTIF(D1381:Y1381,\"<>0\")<=1,IF((SUM(D1381:Y1381))>0,(+HLOOKUP((SUM(D1381:Y1381)),Priser!$E$311:$J$318,7)+((SUM(D1381:Y1381))-HLOOKUP((SUM(D1381:Y1381)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1381:Y1381)),Priser!$E$311:$J$318,8))/(SUM(D1381:Y1381)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1381:AV1381)","v":0},{"$f":"SUM(D1381:Y1381)","v":0}]
["Vandværk 26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1383:AW1424)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1383","v":0},{"$f":"Produktionsanlæg!E1383","v":0},{"$f":"Produktionsanlæg!F1383","v":0},{"$f":"Produktionsanlæg!G1383","v":0},{"$f":"Produktionsanlæg!H1383","v":0},{"$f":"Produktionsanlæg!I1383","v":0},{"$f":"Produktionsanlæg!J1383","v":0},{"$f":"Produktionsanlæg!K1383","v":0},{"$f":"Produktionsanlæg!L1383","v":0},{"$f":"Produktionsanlæg!M1383","v":0},{"$f":"Produktionsanlæg!N1383","v":0},{"$f":"Produktionsanlæg!O1383","v":0},{"$f":"Produktionsanlæg!P1383","v":0},{"$f":"Produktionsanlæg!Q1383","v":0},{"$f":"Produktionsanlæg!R1383","v":0},{"$f":"Produktionsanlæg!S1383","v":0},{"$f":"Produktionsanlæg!T1383","v":0},{"$f":"Produktionsanlæg!U1383","v":0},{"$f":"Produktionsanlæg!V1383","v":0},{"$f":"Produktionsanlæg!W1383","v":0},{"$f":"Produktionsanlæg!X1383","v":0},{"$f":"Produktionsanlæg!Y1383","v":0},{"$f":"IF(COUNTIF(D1383:Y1383,\"<>0\")<=1,IF((SUM(D1383:Y1383))>0,(+HLOOKUP((SUM(D1383:Y1383)),Priser!$E$96:$J$108,2)+((SUM(D1383:Y1383))-HLOOKUP((SUM(D1383:Y1383)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1383:Y1383)),Priser!$E$96:$J$108,3))/(SUM(D1383:Y1383)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1383*$Z1383","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1383:AV1383)","v":0},{"$f":"SUM(D1383:Y1383)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1384","v":0},{"$f":"Produktionsanlæg!E1384","v":0},{"$f":"Produktionsanlæg!F1384","v":0},{"$f":"Produktionsanlæg!G1384","v":0},{"$f":"Produktionsanlæg!H1384","v":0},{"$f":"Produktionsanlæg!I1384","v":0},{"$f":"Produktionsanlæg!J1384","v":0},{"$f":"Produktionsanlæg!K1384","v":0},{"$f":"Produktionsanlæg!L1384","v":0},{"$f":"Produktionsanlæg!M1384","v":0},{"$f":"Produktionsanlæg!N1384","v":0},{"$f":"Produktionsanlæg!O1384","v":0},{"$f":"Produktionsanlæg!P1384","v":0},{"$f":"Produktionsanlæg!Q1384","v":0},{"$f":"Produktionsanlæg!R1384","v":0},{"$f":"Produktionsanlæg!S1384","v":0},{"$f":"Produktionsanlæg!T1384","v":0},{"$f":"Produktionsanlæg!U1384","v":0},{"$f":"Produktionsanlæg!V1384","v":0},{"$f":"Produktionsanlæg!W1384","v":0},{"$f":"Produktionsanlæg!X1384","v":0},{"$f":"Produktionsanlæg!Y1384","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1385","v":0},{"$f":"Produktionsanlæg!E1385","v":0},{"$f":"Produktionsanlæg!F1385","v":0},{"$f":"Produktionsanlæg!G1385","v":0},{"$f":"Produktionsanlæg!H1385","v":0},{"$f":"Produktionsanlæg!I1385","v":0},{"$f":"Produktionsanlæg!J1385","v":0},{"$f":"Produktionsanlæg!K1385","v":0},{"$f":"Produktionsanlæg!L1385","v":0},{"$f":"Produktionsanlæg!M1385","v":0},{"$f":"Produktionsanlæg!N1385","v":0},{"$f":"Produktionsanlæg!O1385","v":0},{"$f":"Produktionsanlæg!P1385","v":0},{"$f":"Produktionsanlæg!Q1385","v":0},{"$f":"Produktionsanlæg!R1385","v":0},{"$f":"Produktionsanlæg!S1385","v":0},{"$f":"Produktionsanlæg!T1385","v":0},{"$f":"Produktionsanlæg!U1385","v":0},{"$f":"Produktionsanlæg!V1385","v":0},{"$f":"Produktionsanlæg!W1385","v":0},{"$f":"Produktionsanlæg!X1385","v":0},{"$f":"Produktionsanlæg!Y1385","v":0},{"$f":"IF(COUNTIF(D1385:Y1385,\"<>0\")<=1,IF((SUM(D1385:Y1385))>0,(+HLOOKUP((SUM(D1385:Y1385)),Priser!$E$96:$J$108,2)+((SUM(D1385:Y1385))-HLOOKUP((SUM(D1385:Y1385)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1385:Y1385)),Priser!$E$96:$J$108,3))/(SUM(D1385:Y1385)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1385*$Z1385","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1385*$Z1385","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1385*$Z1385","v":0},{"$f":"Y1385*$Z1385","v":0},{"$f":"+SUM(AA1385:AV1385)","v":0},{"$f":"SUM(D1385:Y1385)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1386","v":0},{"$f":"Produktionsanlæg!E1386","v":0},{"$f":"Produktionsanlæg!F1386","v":0},{"$f":"Produktionsanlæg!G1386","v":0},{"$f":"Produktionsanlæg!H1386","v":0},{"$f":"Produktionsanlæg!I1386","v":0},{"$f":"Produktionsanlæg!J1386","v":0},{"$f":"Produktionsanlæg!K1386","v":0},{"$f":"Produktionsanlæg!L1386","v":0},{"$f":"Produktionsanlæg!M1386","v":0},{"$f":"Produktionsanlæg!N1386","v":0},{"$f":"Produktionsanlæg!O1386","v":0},{"$f":"Produktionsanlæg!P1386","v":0},{"$f":"Produktionsanlæg!Q1386","v":0},{"$f":"Produktionsanlæg!R1386","v":0},{"$f":"Produktionsanlæg!S1386","v":0},{"$f":"Produktionsanlæg!T1386","v":0},{"$f":"Produktionsanlæg!U1386","v":0},{"$f":"Produktionsanlæg!V1386","v":0},{"$f":"Produktionsanlæg!W1386","v":0},{"$f":"Produktionsanlæg!X1386","v":0},{"$f":"Produktionsanlæg!Y1386","v":0},{"$f":"IF(COUNTIF(D1386:Y1386,\"<>0\")<=1,IF((SUM(D1386:Y1386))>0,(+HLOOKUP((SUM(D1386:Y1386)),Priser!$E$96:$J$108,4)+((SUM(D1386:Y1386))-HLOOKUP((SUM(D1386:Y1386)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1386:Y1386)),Priser!$E$96:$J$108,5))/(SUM(D1386:Y1386)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1386*$Z1386","v":0},{"$f":"Y1386*$Z1386","v":0},{"$f":"+SUM(AA1386:AV1386)","v":0},{"$f":"SUM(D1386:Y1386)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1387","v":0},{"$f":"Produktionsanlæg!E1387","v":0},{"$f":"Produktionsanlæg!F1387","v":0},{"$f":"Produktionsanlæg!G1387","v":0},{"$f":"Produktionsanlæg!H1387","v":0},{"$f":"Produktionsanlæg!I1387","v":0},{"$f":"Produktionsanlæg!J1387","v":0},{"$f":"Produktionsanlæg!K1387","v":0},{"$f":"Produktionsanlæg!L1387","v":0},{"$f":"Produktionsanlæg!M1387","v":0},{"$f":"Produktionsanlæg!N1387","v":0},{"$f":"Produktionsanlæg!O1387","v":0},{"$f":"Produktionsanlæg!P1387","v":0},{"$f":"Produktionsanlæg!Q1387","v":0},{"$f":"Produktionsanlæg!R1387","v":0},{"$f":"Produktionsanlæg!S1387","v":0},{"$f":"Produktionsanlæg!T1387","v":0},{"$f":"Produktionsanlæg!U1387","v":0},{"$f":"Produktionsanlæg!V1387","v":0},{"$f":"Produktionsanlæg!W1387","v":0},{"$f":"Produktionsanlæg!X1387","v":0},{"$f":"Produktionsanlæg!Y1387","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1388","v":0},{"$f":"Produktionsanlæg!E1388","v":0},{"$f":"Produktionsanlæg!F1388","v":0},{"$f":"Produktionsanlæg!G1388","v":0},{"$f":"Produktionsanlæg!H1388","v":0},{"$f":"Produktionsanlæg!I1388","v":0},{"$f":"Produktionsanlæg!J1388","v":0},{"$f":"Produktionsanlæg!K1388","v":0},{"$f":"Produktionsanlæg!L1388","v":0},{"$f":"Produktionsanlæg!M1388","v":0},{"$f":"Produktionsanlæg!N1388","v":0},{"$f":"Produktionsanlæg!O1388","v":0},{"$f":"Produktionsanlæg!P1388","v":0},{"$f":"Produktionsanlæg!Q1388","v":0},{"$f":"Produktionsanlæg!R1388","v":0},{"$f":"Produktionsanlæg!S1388","v":0},{"$f":"Produktionsanlæg!T1388","v":0},{"$f":"Produktionsanlæg!U1388","v":0},{"$f":"Produktionsanlæg!V1388","v":0},{"$f":"Produktionsanlæg!W1388","v":0},{"$f":"Produktionsanlæg!X1388","v":0},{"$f":"Produktionsanlæg!Y1388","v":0},{"$f":"IF(COUNTIF(D1388:Y1388,\"<>0\")<=1,IF((SUM(D1388:Y1388))>0,(+HLOOKUP((SUM(D1388:Y1388)),Priser!$E$96:$J$108,4)+((SUM(D1388:Y1388))-HLOOKUP((SUM(D1388:Y1388)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1388:Y1388)),Priser!$E$96:$J$108,5))/(SUM(D1388:Y1388)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1388*$Z1388","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1388*$Z1388","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1388*$Z1388","v":0},{"$f":"Y1388*$Z1388","v":0},{"$f":"+SUM(AA1388:AV1388)","v":0},{"$f":"SUM(D1388:Y1388)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1389","v":0},{"$f":"Produktionsanlæg!E1389","v":0},{"$f":"Produktionsanlæg!F1389","v":0},{"$f":"Produktionsanlæg!G1389","v":0},{"$f":"Produktionsanlæg!H1389","v":0},{"$f":"Produktionsanlæg!I1389","v":0},{"$f":"Produktionsanlæg!J1389","v":0},{"$f":"Produktionsanlæg!K1389","v":0},{"$f":"Produktionsanlæg!L1389","v":0},{"$f":"Produktionsanlæg!M1389","v":0},{"$f":"Produktionsanlæg!N1389","v":0},{"$f":"Produktionsanlæg!O1389","v":0},{"$f":"Produktionsanlæg!P1389","v":0},{"$f":"Produktionsanlæg!Q1389","v":0},{"$f":"Produktionsanlæg!R1389","v":0},{"$f":"Produktionsanlæg!S1389","v":0},{"$f":"Produktionsanlæg!T1389","v":0},{"$f":"Produktionsanlæg!U1389","v":0},{"$f":"Produktionsanlæg!V1389","v":0},{"$f":"Produktionsanlæg!W1389","v":0},{"$f":"Produktionsanlæg!X1389","v":0},{"$f":"Produktionsanlæg!Y1389","v":0},{"$f":"IF(COUNTIF(D1389:Y1389,\"<>0\")<=1,IF((SUM(D1389:Y1389))>0,(+HLOOKUP((SUM(D1389:Y1389)),Priser!$E$96:$J$108,8)+((SUM(D1389:Y1389))-HLOOKUP((SUM(D1389:Y1389)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1389:Y1389)),Priser!$E$96:$J$108,9))/(SUM(D1389:Y1389)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1389*$Z1389","v":0},{"$f":"Y1389*$Z1389","v":0},{"$f":"+SUM(AA1389:AV1389)","v":0},{"$f":"SUM(D1389:Y1389)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1390","v":0},{"$f":"Produktionsanlæg!E1390","v":0},{"$f":"Produktionsanlæg!F1390","v":0},{"$f":"Produktionsanlæg!G1390","v":0},{"$f":"Produktionsanlæg!H1390","v":0},{"$f":"Produktionsanlæg!I1390","v":0},{"$f":"Produktionsanlæg!J1390","v":0},{"$f":"Produktionsanlæg!K1390","v":0},{"$f":"Produktionsanlæg!L1390","v":0},{"$f":"Produktionsanlæg!M1390","v":0},{"$f":"Produktionsanlæg!N1390","v":0},{"$f":"Produktionsanlæg!O1390","v":0},{"$f":"Produktionsanlæg!P1390","v":0},{"$f":"Produktionsanlæg!Q1390","v":0},{"$f":"Produktionsanlæg!R1390","v":0},{"$f":"Produktionsanlæg!S1390","v":0},{"$f":"Produktionsanlæg!T1390","v":0},{"$f":"Produktionsanlæg!U1390","v":0},{"$f":"Produktionsanlæg!V1390","v":0},{"$f":"Produktionsanlæg!W1390","v":0},{"$f":"Produktionsanlæg!X1390","v":0},{"$f":"Produktionsanlæg!Y1390","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1391","v":0},{"$f":"Produktionsanlæg!E1391","v":0},{"$f":"Produktionsanlæg!F1391","v":0},{"$f":"Produktionsanlæg!G1391","v":0},{"$f":"Produktionsanlæg!H1391","v":0},{"$f":"Produktionsanlæg!I1391","v":0},{"$f":"Produktionsanlæg!J1391","v":0},{"$f":"Produktionsanlæg!K1391","v":0},{"$f":"Produktionsanlæg!L1391","v":0},{"$f":"Produktionsanlæg!M1391","v":0},{"$f":"Produktionsanlæg!N1391","v":0},{"$f":"Produktionsanlæg!O1391","v":0},{"$f":"Produktionsanlæg!P1391","v":0},{"$f":"Produktionsanlæg!Q1391","v":0},{"$f":"Produktionsanlæg!R1391","v":0},{"$f":"Produktionsanlæg!S1391","v":0},{"$f":"Produktionsanlæg!T1391","v":0},{"$f":"Produktionsanlæg!U1391","v":0},{"$f":"Produktionsanlæg!V1391","v":0},{"$f":"Produktionsanlæg!W1391","v":0},{"$f":"Produktionsanlæg!X1391","v":0},{"$f":"Produktionsanlæg!Y1391","v":0},{"$f":"IF(COUNTIF(D1391:Y1391,\"<>0\")<=1,IF((SUM(D1391:Y1391))>0,(+HLOOKUP((SUM(D1391:Y1391)),Priser!$E$96:$J$108,8)+((SUM(D1391:Y1391))-HLOOKUP((SUM(D1391:Y1391)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1391:Y1391)),Priser!$E$96:$J$108,9))/(SUM(D1391:Y1391)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1391*$Z1391","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1391*$Z1391","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1391*$Z1391","v":0},{"$f":"Y1391*$Z1391","v":0},{"$f":"+SUM(AA1391:AV1391)","v":0},{"$f":"SUM(D1391:Y1391)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1392","v":0},{"$f":"Produktionsanlæg!E1392","v":0},{"$f":"Produktionsanlæg!F1392","v":0},{"$f":"Produktionsanlæg!G1392","v":0},{"$f":"Produktionsanlæg!H1392","v":0},{"$f":"Produktionsanlæg!I1392","v":0},{"$f":"Produktionsanlæg!J1392","v":0},{"$f":"Produktionsanlæg!K1392","v":0},{"$f":"Produktionsanlæg!L1392","v":0},{"$f":"Produktionsanlæg!M1392","v":0},{"$f":"Produktionsanlæg!N1392","v":0},{"$f":"Produktionsanlæg!O1392","v":0},{"$f":"Produktionsanlæg!P1392","v":0},{"$f":"Produktionsanlæg!Q1392","v":0},{"$f":"Produktionsanlæg!R1392","v":0},{"$f":"Produktionsanlæg!S1392","v":0},{"$f":"Produktionsanlæg!T1392","v":0},{"$f":"Produktionsanlæg!U1392","v":0},{"$f":"Produktionsanlæg!V1392","v":0},{"$f":"Produktionsanlæg!W1392","v":0},{"$f":"Produktionsanlæg!X1392","v":0},{"$f":"Produktionsanlæg!Y1392","v":0},{"$f":"IF(COUNTIF(D1392:Y1392,\"<>0\")<=1,IF((SUM(D1392:Y1392))>0,(+HLOOKUP((SUM(D1392:Y1392)),Priser!$E$96:$J$108,6)+((SUM(D1392:Y1392))-HLOOKUP((SUM(D1392:Y1392)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1392:Y1392)),Priser!$E$96:$J$108,7))/(SUM(D1392:Y1392)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1392*$Z1392","v":0},{"$f":"Y1392*$Z1392","v":0},{"$f":"+SUM(AA1392:AV1392)","v":0},{"$f":"SUM(D1392:Y1392)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1393","v":0},{"$f":"Produktionsanlæg!E1393","v":0},{"$f":"Produktionsanlæg!F1393","v":0},{"$f":"Produktionsanlæg!G1393","v":0},{"$f":"Produktionsanlæg!H1393","v":0},{"$f":"Produktionsanlæg!I1393","v":0},{"$f":"Produktionsanlæg!J1393","v":0},{"$f":"Produktionsanlæg!K1393","v":0},{"$f":"Produktionsanlæg!L1393","v":0},{"$f":"Produktionsanlæg!M1393","v":0},{"$f":"Produktionsanlæg!N1393","v":0},{"$f":"Produktionsanlæg!O1393","v":0},{"$f":"Produktionsanlæg!P1393","v":0},{"$f":"Produktionsanlæg!Q1393","v":0},{"$f":"Produktionsanlæg!R1393","v":0},{"$f":"Produktionsanlæg!S1393","v":0},{"$f":"Produktionsanlæg!T1393","v":0},{"$f":"Produktionsanlæg!U1393","v":0},{"$f":"Produktionsanlæg!V1393","v":0},{"$f":"Produktionsanlæg!W1393","v":0},{"$f":"Produktionsanlæg!X1393","v":0},{"$f":"Produktionsanlæg!Y1393","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1394","v":0},{"$f":"Produktionsanlæg!E1394","v":0},{"$f":"Produktionsanlæg!F1394","v":0},{"$f":"Produktionsanlæg!G1394","v":0},{"$f":"Produktionsanlæg!H1394","v":0},{"$f":"Produktionsanlæg!I1394","v":0},{"$f":"Produktionsanlæg!J1394","v":0},{"$f":"Produktionsanlæg!K1394","v":0},{"$f":"Produktionsanlæg!L1394","v":0},{"$f":"Produktionsanlæg!M1394","v":0},{"$f":"Produktionsanlæg!N1394","v":0},{"$f":"Produktionsanlæg!O1394","v":0},{"$f":"Produktionsanlæg!P1394","v":0},{"$f":"Produktionsanlæg!Q1394","v":0},{"$f":"Produktionsanlæg!R1394","v":0},{"$f":"Produktionsanlæg!S1394","v":0},{"$f":"Produktionsanlæg!T1394","v":0},{"$f":"Produktionsanlæg!U1394","v":0},{"$f":"Produktionsanlæg!V1394","v":0},{"$f":"Produktionsanlæg!W1394","v":0},{"$f":"Produktionsanlæg!X1394","v":0},{"$f":"Produktionsanlæg!Y1394","v":0},{"$f":"IF(COUNTIF(D1394:Y1394,\"<>0\")<=1,IF((SUM(D1394:Y1394))>0,(+HLOOKUP((SUM(D1394:Y1394)),Priser!$E$96:$J$108,6)+((SUM(D1394:Y1394))-HLOOKUP((SUM(D1394:Y1394)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1394:Y1394)),Priser!$E$96:$J$108,7))/(SUM(D1394:Y1394)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1394*$Z1394","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1394*$Z1394","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1394*$Z1394","v":0},0,{"$f":"+SUM(AA1394:AV1394)","v":0},{"$f":"SUM(D1394:Y1394)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1395","v":0},{"$f":"Produktionsanlæg!E1395","v":0},{"$f":"Produktionsanlæg!F1395","v":0},{"$f":"Produktionsanlæg!G1395","v":0},{"$f":"Produktionsanlæg!H1395","v":0},{"$f":"Produktionsanlæg!I1395","v":0},{"$f":"Produktionsanlæg!J1395","v":0},{"$f":"Produktionsanlæg!K1395","v":0},{"$f":"Produktionsanlæg!L1395","v":0},{"$f":"Produktionsanlæg!M1395","v":0},{"$f":"Produktionsanlæg!N1395","v":0},{"$f":"Produktionsanlæg!O1395","v":0},{"$f":"Produktionsanlæg!P1395","v":0},{"$f":"Produktionsanlæg!Q1395","v":0},{"$f":"Produktionsanlæg!R1395","v":0},{"$f":"Produktionsanlæg!S1395","v":0},{"$f":"Produktionsanlæg!T1395","v":0},{"$f":"Produktionsanlæg!U1395","v":0},{"$f":"Produktionsanlæg!V1395","v":0},{"$f":"Produktionsanlæg!W1395","v":0},{"$f":"Produktionsanlæg!X1395","v":0},{"$f":"Produktionsanlæg!Y1395","v":0},{"$f":"IF(COUNTIF(D1395:Y1395,\"<>0\")<=1,IF((SUM(D1395:Y1395))>0,(+HLOOKUP((SUM(D1395:Y1395)),Priser!$E$96:$J$108,10)+((SUM(D1395:Y1395))-HLOOKUP((SUM(D1395:Y1395)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1395:Y1395)),Priser!$E$96:$J$108,11))/(SUM(D1395:Y1395)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1396","v":0},{"$f":"Produktionsanlæg!E1396","v":0},{"$f":"Produktionsanlæg!F1396","v":0},{"$f":"Produktionsanlæg!G1396","v":0},{"$f":"Produktionsanlæg!H1396","v":0},{"$f":"Produktionsanlæg!I1396","v":0},{"$f":"Produktionsanlæg!J1396","v":0},{"$f":"Produktionsanlæg!K1396","v":0},{"$f":"Produktionsanlæg!L1396","v":0},{"$f":"Produktionsanlæg!M1396","v":0},{"$f":"Produktionsanlæg!N1396","v":0},{"$f":"Produktionsanlæg!O1396","v":0},{"$f":"Produktionsanlæg!P1396","v":0},{"$f":"Produktionsanlæg!Q1396","v":0},{"$f":"Produktionsanlæg!R1396","v":0},{"$f":"Produktionsanlæg!S1396","v":0},{"$f":"Produktionsanlæg!T1396","v":0},{"$f":"Produktionsanlæg!U1396","v":0},{"$f":"Produktionsanlæg!V1396","v":0},{"$f":"Produktionsanlæg!W1396","v":0},{"$f":"Produktionsanlæg!X1396","v":0},{"$f":"Produktionsanlæg!Y1396","v":0},{"$f":"IF(COUNTIF(D1396:Y1396,\"<>0\")<=1,IF((SUM(D1396:Y1396))>0,(+HLOOKUP((SUM(D1396:Y1396)),Priser!$E$96:$J$108,12)+((SUM(D1396:Y1396))-HLOOKUP((SUM(D1396:Y1396)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1396:Y1396)),Priser!$E$96:$J$108,13))/(SUM(D1396:Y1396)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1397","v":0},{"$f":"Produktionsanlæg!E1397","v":0},{"$f":"Produktionsanlæg!F1397","v":0},{"$f":"Produktionsanlæg!G1397","v":0},{"$f":"Produktionsanlæg!H1397","v":0},{"$f":"Produktionsanlæg!I1397","v":0},{"$f":"Produktionsanlæg!J1397","v":0},{"$f":"Produktionsanlæg!K1397","v":0},{"$f":"Produktionsanlæg!L1397","v":0},{"$f":"Produktionsanlæg!M1397","v":0},{"$f":"Produktionsanlæg!N1397","v":0},{"$f":"Produktionsanlæg!O1397","v":0},{"$f":"Produktionsanlæg!P1397","v":0},{"$f":"Produktionsanlæg!Q1397","v":0},{"$f":"Produktionsanlæg!R1397","v":0},{"$f":"Produktionsanlæg!S1397","v":0},{"$f":"Produktionsanlæg!T1397","v":0},{"$f":"Produktionsanlæg!U1397","v":0},{"$f":"Produktionsanlæg!V1397","v":0},{"$f":"Produktionsanlæg!W1397","v":0},{"$f":"Produktionsanlæg!X1397","v":0},{"$f":"Produktionsanlæg!Y1397","v":0},{"$f":"IF(COUNTIF(D1397:Y1397,\"<>0\")<=1,IF((SUM(D1397:Y1397))>0,(+HLOOKUP((SUM(D1397:Y1397)),Priser!$E$118:$I$123,3)+((SUM(D1397:Y1397))-HLOOKUP((SUM(D1397:Y1397)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1397:Y1397)),Priser!$E$118:$I$123,4))/(SUM(D1397:Y1397)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1398","v":0},{"$f":"Produktionsanlæg!E1398","v":0},{"$f":"Produktionsanlæg!F1398","v":0},{"$f":"Produktionsanlæg!G1398","v":0},{"$f":"Produktionsanlæg!H1398","v":0},{"$f":"Produktionsanlæg!I1398","v":0},{"$f":"Produktionsanlæg!J1398","v":0},{"$f":"Produktionsanlæg!K1398","v":0},{"$f":"Produktionsanlæg!L1398","v":0},{"$f":"Produktionsanlæg!M1398","v":0},{"$f":"Produktionsanlæg!N1398","v":0},{"$f":"Produktionsanlæg!O1398","v":0},{"$f":"Produktionsanlæg!P1398","v":0},{"$f":"Produktionsanlæg!Q1398","v":0},{"$f":"Produktionsanlæg!R1398","v":0},{"$f":"Produktionsanlæg!S1398","v":0},{"$f":"Produktionsanlæg!T1398","v":0},{"$f":"Produktionsanlæg!U1398","v":0},{"$f":"Produktionsanlæg!V1398","v":0},{"$f":"Produktionsanlæg!W1398","v":0},{"$f":"Produktionsanlæg!X1398","v":0},{"$f":"Produktionsanlæg!Y1398","v":0},{"$f":"IF(COUNTIF(D1398:Y1398,\"<>0\")<=1,IF((SUM(D1398:Y1398))>0,(+HLOOKUP((SUM(D1398:Y1398)),Priser!$E$118:$I$123,5)+((SUM(D1398:Y1398))-HLOOKUP((SUM(D1398:Y1398)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1398:Y1398)),Priser!$E$118:$I$123,6))/(SUM(D1398:Y1398)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1399","v":0},{"$f":"Produktionsanlæg!E1399","v":0},{"$f":"Produktionsanlæg!F1399","v":0},{"$f":"Produktionsanlæg!G1399","v":0},{"$f":"Produktionsanlæg!H1399","v":0},{"$f":"Produktionsanlæg!I1399","v":0},{"$f":"Produktionsanlæg!J1399","v":0},{"$f":"Produktionsanlæg!K1399","v":0},{"$f":"Produktionsanlæg!L1399","v":0},{"$f":"Produktionsanlæg!M1399","v":0},{"$f":"Produktionsanlæg!N1399","v":0},{"$f":"Produktionsanlæg!O1399","v":0},{"$f":"Produktionsanlæg!P1399","v":0},{"$f":"Produktionsanlæg!Q1399","v":0},{"$f":"Produktionsanlæg!R1399","v":0},{"$f":"Produktionsanlæg!S1399","v":0},{"$f":"Produktionsanlæg!T1399","v":0},{"$f":"Produktionsanlæg!U1399","v":0},{"$f":"Produktionsanlæg!V1399","v":0},{"$f":"Produktionsanlæg!W1399","v":0},{"$f":"Produktionsanlæg!X1399","v":0},{"$f":"Produktionsanlæg!Y1399","v":0},{"$f":"IF(COUNTIF(D1399:Y1399,\"<>0\")<=1,IF((SUM(D1399:Y1399))>0,(+HLOOKUP((SUM(D1399:Y1399)),Priser!$E$132:$I$141,9)+((SUM(D1399:Y1399))-HLOOKUP((SUM(D1399:Y1399)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1399:Y1399)),Priser!$E$132:$I$141,10))/(SUM(D1399:Y1399)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1400","v":0},{"$f":"Produktionsanlæg!E1400","v":0},{"$f":"Produktionsanlæg!F1400","v":0},{"$f":"Produktionsanlæg!G1400","v":0},{"$f":"Produktionsanlæg!H1400","v":0},{"$f":"Produktionsanlæg!I1400","v":0},{"$f":"Produktionsanlæg!J1400","v":0},{"$f":"Produktionsanlæg!K1400","v":0},{"$f":"Produktionsanlæg!L1400","v":0},{"$f":"Produktionsanlæg!M1400","v":0},{"$f":"Produktionsanlæg!N1400","v":0},{"$f":"Produktionsanlæg!O1400","v":0},{"$f":"Produktionsanlæg!P1400","v":0},{"$f":"Produktionsanlæg!Q1400","v":0},{"$f":"Produktionsanlæg!R1400","v":0},{"$f":"Produktionsanlæg!S1400","v":0},{"$f":"Produktionsanlæg!T1400","v":0},{"$f":"Produktionsanlæg!U1400","v":0},{"$f":"Produktionsanlæg!V1400","v":0},{"$f":"Produktionsanlæg!W1400","v":0},{"$f":"Produktionsanlæg!X1400","v":0},{"$f":"Produktionsanlæg!Y1400","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1401","v":0},{"$f":"Produktionsanlæg!E1401","v":0},{"$f":"Produktionsanlæg!F1401","v":0},{"$f":"Produktionsanlæg!G1401","v":0},{"$f":"Produktionsanlæg!H1401","v":0},{"$f":"Produktionsanlæg!I1401","v":0},{"$f":"Produktionsanlæg!J1401","v":0},{"$f":"Produktionsanlæg!K1401","v":0},{"$f":"Produktionsanlæg!L1401","v":0},{"$f":"Produktionsanlæg!M1401","v":0},{"$f":"Produktionsanlæg!N1401","v":0},{"$f":"Produktionsanlæg!O1401","v":0},{"$f":"Produktionsanlæg!P1401","v":0},{"$f":"Produktionsanlæg!Q1401","v":0},{"$f":"Produktionsanlæg!R1401","v":0},{"$f":"Produktionsanlæg!S1401","v":0},{"$f":"Produktionsanlæg!T1401","v":0},{"$f":"Produktionsanlæg!U1401","v":0},{"$f":"Produktionsanlæg!V1401","v":0},{"$f":"Produktionsanlæg!W1401","v":0},{"$f":"Produktionsanlæg!X1401","v":0},{"$f":"Produktionsanlæg!Y1401","v":0},{"$f":"IF(COUNTIF(D1401:Y1401,\"<>0\")<=1,IF((SUM(D1401:Y1401))>0,(+HLOOKUP((SUM(D1401:Y1401)),Priser!$E$132:$I$141,9)+((SUM(D1401:Y1401))-HLOOKUP((SUM(D1401:Y1401)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1401:Y1401)),Priser!$E$132:$I$141,10))/(SUM(D1401:Y1401)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1401*$Z1401","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1401*$Z1401","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1401*$Z1401","v":0},{"$f":"Y1401*$Z1401","v":0},{"$f":"+SUM(AA1401:AV1401)","v":0},{"$f":"SUM(D1401:Y1401)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1402","v":0},{"$f":"Produktionsanlæg!E1402","v":0},{"$f":"Produktionsanlæg!F1402","v":0},{"$f":"Produktionsanlæg!G1402","v":0},{"$f":"Produktionsanlæg!H1402","v":0},{"$f":"Produktionsanlæg!I1402","v":0},{"$f":"Produktionsanlæg!J1402","v":0},{"$f":"Produktionsanlæg!K1402","v":0},{"$f":"Produktionsanlæg!L1402","v":0},{"$f":"Produktionsanlæg!M1402","v":0},{"$f":"Produktionsanlæg!N1402","v":0},{"$f":"Produktionsanlæg!O1402","v":0},{"$f":"Produktionsanlæg!P1402","v":0},{"$f":"Produktionsanlæg!Q1402","v":0},{"$f":"Produktionsanlæg!R1402","v":0},{"$f":"Produktionsanlæg!S1402","v":0},{"$f":"Produktionsanlæg!T1402","v":0},{"$f":"Produktionsanlæg!U1402","v":0},{"$f":"Produktionsanlæg!V1402","v":0},{"$f":"Produktionsanlæg!W1402","v":0},{"$f":"Produktionsanlæg!X1402","v":0},{"$f":"Produktionsanlæg!Y1402","v":0},{"$f":"IF(COUNTIF(D1402:Y1402,\"<>0\")<=1,IF((SUM(D1402:Y1402))>0,(+HLOOKUP((SUM(D1402:Y1402)),Priser!$E$132:$I$141,6)+((SUM(D1402:Y1402))-HLOOKUP((SUM(D1402:Y1402)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1402:Y1402)),Priser!$E$132:$I$141,7))/(SUM(D1402:Y1402)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1402*$Z1402","v":0},{"$f":"Y1402*$Z1402","v":0},{"$f":"+SUM(AA1402:AV1402)","v":0},{"$f":"SUM(D1402:Y1402)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1403","v":0},{"$f":"Produktionsanlæg!E1403","v":0},{"$f":"Produktionsanlæg!F1403","v":0},{"$f":"Produktionsanlæg!G1403","v":0},{"$f":"Produktionsanlæg!H1403","v":0},{"$f":"Produktionsanlæg!I1403","v":0},{"$f":"Produktionsanlæg!J1403","v":0},{"$f":"Produktionsanlæg!K1403","v":0},{"$f":"Produktionsanlæg!L1403","v":0},{"$f":"Produktionsanlæg!M1403","v":0},{"$f":"Produktionsanlæg!N1403","v":0},{"$f":"Produktionsanlæg!O1403","v":0},{"$f":"Produktionsanlæg!P1403","v":0},{"$f":"Produktionsanlæg!Q1403","v":0},{"$f":"Produktionsanlæg!R1403","v":0},{"$f":"Produktionsanlæg!S1403","v":0},{"$f":"Produktionsanlæg!T1403","v":0},{"$f":"Produktionsanlæg!U1403","v":0},{"$f":"Produktionsanlæg!V1403","v":0},{"$f":"Produktionsanlæg!W1403","v":0},{"$f":"Produktionsanlæg!X1403","v":0},{"$f":"Produktionsanlæg!Y1403","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1404","v":0},{"$f":"Produktionsanlæg!E1404","v":0},{"$f":"Produktionsanlæg!F1404","v":0},{"$f":"Produktionsanlæg!G1404","v":0},{"$f":"Produktionsanlæg!H1404","v":0},{"$f":"Produktionsanlæg!I1404","v":0},{"$f":"Produktionsanlæg!J1404","v":0},{"$f":"Produktionsanlæg!K1404","v":0},{"$f":"Produktionsanlæg!L1404","v":0},{"$f":"Produktionsanlæg!M1404","v":0},{"$f":"Produktionsanlæg!N1404","v":0},{"$f":"Produktionsanlæg!O1404","v":0},{"$f":"Produktionsanlæg!P1404","v":0},{"$f":"Produktionsanlæg!Q1404","v":0},{"$f":"Produktionsanlæg!R1404","v":0},{"$f":"Produktionsanlæg!S1404","v":0},{"$f":"Produktionsanlæg!T1404","v":0},{"$f":"Produktionsanlæg!U1404","v":0},{"$f":"Produktionsanlæg!V1404","v":0},{"$f":"Produktionsanlæg!W1404","v":0},{"$f":"Produktionsanlæg!X1404","v":0},{"$f":"Produktionsanlæg!Y1404","v":0},{"$f":"IF(COUNTIF(D1404:Y1404,\"<>0\")<=1,IF((SUM(D1404:Y1404))>0,(+HLOOKUP((SUM(D1404:Y1404)),Priser!$E$132:$I$141,6)+((SUM(D1404:Y1404))-HLOOKUP((SUM(D1404:Y1404)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1404:Y1404)),Priser!$E$132:$I$141,7))/(SUM(D1404:Y1404)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1404*$Z1404","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1404*$Z1404","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1404*$Z1404","v":0},0,{"$f":"+SUM(AA1404:AV1404)","v":0},{"$f":"SUM(D1404:Y1404)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1405","v":0},{"$f":"Produktionsanlæg!E1405","v":0},{"$f":"Produktionsanlæg!F1405","v":0},{"$f":"Produktionsanlæg!G1405","v":0},{"$f":"Produktionsanlæg!H1405","v":0},{"$f":"Produktionsanlæg!I1405","v":0},{"$f":"Produktionsanlæg!J1405","v":0},{"$f":"Produktionsanlæg!K1405","v":0},{"$f":"Produktionsanlæg!L1405","v":0},{"$f":"Produktionsanlæg!M1405","v":0},{"$f":"Produktionsanlæg!N1405","v":0},{"$f":"Produktionsanlæg!O1405","v":0},{"$f":"Produktionsanlæg!P1405","v":0},{"$f":"Produktionsanlæg!Q1405","v":0},{"$f":"Produktionsanlæg!R1405","v":0},{"$f":"Produktionsanlæg!S1405","v":0},{"$f":"Produktionsanlæg!T1405","v":0},{"$f":"Produktionsanlæg!U1405","v":0},{"$f":"Produktionsanlæg!V1405","v":0},{"$f":"Produktionsanlæg!W1405","v":0},{"$f":"Produktionsanlæg!X1405","v":0},{"$f":"Produktionsanlæg!Y1405","v":0},{"$f":"IF(COUNTIF(D1405:Y1405,\"<>0\")<=1,IF((SUM(D1405:Y1405))>0,(+HLOOKUP((SUM(D1405:Y1405)),Priser!$E$150:$J$152,2)+((SUM(D1405:Y1405))-HLOOKUP((SUM(D1405:Y1405)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1405:Y1405)),Priser!$E$150:$J$152,3))/(SUM(D1405:Y1405)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1405:AV1405)","v":0},{"$f":"SUM(D1405:Y1405)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1406","v":0},{"$f":"Produktionsanlæg!E1406","v":0},{"$f":"Produktionsanlæg!F1406","v":0},{"$f":"Produktionsanlæg!G1406","v":0},{"$f":"Produktionsanlæg!H1406","v":0},{"$f":"Produktionsanlæg!I1406","v":0},{"$f":"Produktionsanlæg!J1406","v":0},{"$f":"Produktionsanlæg!K1406","v":0},{"$f":"Produktionsanlæg!L1406","v":0},{"$f":"Produktionsanlæg!M1406","v":0},{"$f":"Produktionsanlæg!N1406","v":0},{"$f":"Produktionsanlæg!O1406","v":0},{"$f":"Produktionsanlæg!P1406","v":0},{"$f":"Produktionsanlæg!Q1406","v":0},{"$f":"Produktionsanlæg!R1406","v":0},{"$f":"Produktionsanlæg!S1406","v":0},{"$f":"Produktionsanlæg!T1406","v":0},{"$f":"Produktionsanlæg!U1406","v":0},{"$f":"Produktionsanlæg!V1406","v":0},{"$f":"Produktionsanlæg!W1406","v":0},{"$f":"Produktionsanlæg!X1406","v":0},{"$f":"Produktionsanlæg!Y1406","v":0},{"$f":"IF(COUNTIF(D1406:Y1406,\"<>0\")<=1,IF((SUM(D1406:Y1406))>0,(+HLOOKUP((SUM(D1406:Y1406)),Priser!$E$154:$J$156,2)+((SUM(D1406:Y1406))-HLOOKUP((SUM(D1406:Y1406)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1406:Y1406)),Priser!$E$154:$J$156,3))/(SUM(D1406:Y1406)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1406:AV1406)","v":0},{"$f":"SUM(D1406:Y1406)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1407","v":0},{"$f":"Produktionsanlæg!E1407","v":0},{"$f":"Produktionsanlæg!F1407","v":0},{"$f":"Produktionsanlæg!G1407","v":0},{"$f":"Produktionsanlæg!H1407","v":0},{"$f":"Produktionsanlæg!I1407","v":0},{"$f":"Produktionsanlæg!J1407","v":0},{"$f":"Produktionsanlæg!K1407","v":0},{"$f":"Produktionsanlæg!L1407","v":0},{"$f":"Produktionsanlæg!M1407","v":0},{"$f":"Produktionsanlæg!N1407","v":0},{"$f":"Produktionsanlæg!O1407","v":0},{"$f":"Produktionsanlæg!P1407","v":0},{"$f":"Produktionsanlæg!Q1407","v":0},{"$f":"Produktionsanlæg!R1407","v":0},{"$f":"Produktionsanlæg!S1407","v":0},{"$f":"Produktionsanlæg!T1407","v":0},{"$f":"Produktionsanlæg!U1407","v":0},{"$f":"Produktionsanlæg!V1407","v":0},{"$f":"Produktionsanlæg!W1407","v":0},{"$f":"Produktionsanlæg!X1407","v":0},{"$f":"Produktionsanlæg!Y1407","v":0},{"$f":"IF(COUNTIF(D1407:Y1407,\"<>0\")<=1,IF((SUM(D1407:Y1407))>0,(+HLOOKUP((SUM(D1407:Y1407)),Priser!$E$168:$J$170,2)+((SUM(D1407:Y1407))-HLOOKUP((SUM(D1407:Y1407)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1407:Y1407)),Priser!$E$168:$J$170,3))/(SUM(D1407:Y1407)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1407:AV1407)","v":0},{"$f":"SUM(D1407:Y1407)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1408","v":0},{"$f":"Produktionsanlæg!E1408","v":0},{"$f":"Produktionsanlæg!F1408","v":0},{"$f":"Produktionsanlæg!G1408","v":0},{"$f":"Produktionsanlæg!H1408","v":0},{"$f":"Produktionsanlæg!I1408","v":0},{"$f":"Produktionsanlæg!J1408","v":0},{"$f":"Produktionsanlæg!K1408","v":0},{"$f":"Produktionsanlæg!L1408","v":0},{"$f":"Produktionsanlæg!M1408","v":0},{"$f":"Produktionsanlæg!N1408","v":0},{"$f":"Produktionsanlæg!O1408","v":0},{"$f":"Produktionsanlæg!P1408","v":0},{"$f":"Produktionsanlæg!Q1408","v":0},{"$f":"Produktionsanlæg!R1408","v":0},{"$f":"Produktionsanlæg!S1408","v":0},{"$f":"Produktionsanlæg!T1408","v":0},{"$f":"Produktionsanlæg!U1408","v":0},{"$f":"Produktionsanlæg!V1408","v":0},{"$f":"Produktionsanlæg!W1408","v":0},{"$f":"Produktionsanlæg!X1408","v":0},{"$f":"Produktionsanlæg!Y1408","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1409","v":0},{"$f":"Produktionsanlæg!E1409","v":0},{"$f":"Produktionsanlæg!F1409","v":0},{"$f":"Produktionsanlæg!G1409","v":0},{"$f":"Produktionsanlæg!H1409","v":0},{"$f":"Produktionsanlæg!I1409","v":0},{"$f":"Produktionsanlæg!J1409","v":0},{"$f":"Produktionsanlæg!K1409","v":0},{"$f":"Produktionsanlæg!L1409","v":0},{"$f":"Produktionsanlæg!M1409","v":0},{"$f":"Produktionsanlæg!N1409","v":0},{"$f":"Produktionsanlæg!O1409","v":0},{"$f":"Produktionsanlæg!P1409","v":0},{"$f":"Produktionsanlæg!Q1409","v":0},{"$f":"Produktionsanlæg!R1409","v":0},{"$f":"Produktionsanlæg!S1409","v":0},{"$f":"Produktionsanlæg!T1409","v":0},{"$f":"Produktionsanlæg!U1409","v":0},{"$f":"Produktionsanlæg!V1409","v":0},{"$f":"Produktionsanlæg!W1409","v":0},{"$f":"Produktionsanlæg!X1409","v":0},{"$f":"Produktionsanlæg!Y1409","v":0},{"$f":"IF(COUNTIF(D1409:Y1409,\"<>0\")<=1,IF((SUM(D1409:Y1409))>0,(+HLOOKUP(SUM(D1409:Y1409),Priser!$E$175:$J$177,2)+((SUM(D1409:Y1409))-HLOOKUP((SUM(D1409:Y1409)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1409:Y1409)),Priser!$E$175:$J$177,3))/(SUM(D1409:Y1409)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1409*$Z1409","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1409:AV1409)","v":0},{"$f":"SUM(D1409:Y1409)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1410","v":0},{"$f":"Produktionsanlæg!E1410","v":0},{"$f":"Produktionsanlæg!F1410","v":0},{"$f":"Produktionsanlæg!G1410","v":0},{"$f":"Produktionsanlæg!H1410","v":0},{"$f":"Produktionsanlæg!I1410","v":0},{"$f":"Produktionsanlæg!J1410","v":0},{"$f":"Produktionsanlæg!K1410","v":0},{"$f":"Produktionsanlæg!L1410","v":0},{"$f":"Produktionsanlæg!M1410","v":0},{"$f":"Produktionsanlæg!N1410","v":0},{"$f":"Produktionsanlæg!O1410","v":0},{"$f":"Produktionsanlæg!P1410","v":0},{"$f":"Produktionsanlæg!Q1410","v":0},{"$f":"Produktionsanlæg!R1410","v":0},{"$f":"Produktionsanlæg!S1410","v":0},{"$f":"Produktionsanlæg!T1410","v":0},{"$f":"Produktionsanlæg!U1410","v":0},{"$f":"Produktionsanlæg!V1410","v":0},{"$f":"Produktionsanlæg!W1410","v":0},{"$f":"Produktionsanlæg!X1410","v":0},{"$f":"Produktionsanlæg!Y1410","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1411","v":0},{"$f":"Produktionsanlæg!E1411","v":0},{"$f":"Produktionsanlæg!F1411","v":0},{"$f":"Produktionsanlæg!G1411","v":0},{"$f":"Produktionsanlæg!H1411","v":0},{"$f":"Produktionsanlæg!I1411","v":0},{"$f":"Produktionsanlæg!J1411","v":0},{"$f":"Produktionsanlæg!K1411","v":0},{"$f":"Produktionsanlæg!L1411","v":0},{"$f":"Produktionsanlæg!M1411","v":0},{"$f":"Produktionsanlæg!N1411","v":0},{"$f":"Produktionsanlæg!O1411","v":0},{"$f":"Produktionsanlæg!P1411","v":0},{"$f":"Produktionsanlæg!Q1411","v":0},{"$f":"Produktionsanlæg!R1411","v":0},{"$f":"Produktionsanlæg!S1411","v":0},{"$f":"Produktionsanlæg!T1411","v":0},{"$f":"Produktionsanlæg!U1411","v":0},{"$f":"Produktionsanlæg!V1411","v":0},{"$f":"Produktionsanlæg!W1411","v":0},{"$f":"Produktionsanlæg!X1411","v":0},{"$f":"Produktionsanlæg!Y1411","v":0},{"$f":"IF(COUNTIF(D1411:Y1411,\"<>0\")<=1,IF((SUM(D1411:Y1411))>0,(+HLOOKUP((SUM(D1411:Y1411)),Priser!$E$236:$J$238,2)+((SUM(D1411:Y1411))-HLOOKUP((SUM(D1411:Y1411)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1411:Y1411)),Priser!$E$236:$J$238,3))/(SUM(D1411:Y1411)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1411*$Z1411","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1411*$Z1411","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1411*$Z1411","v":0},0,{"$f":"+SUM(AA1411:AV1411)","v":0},{"$f":"SUM(D1411:Y1411)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1412","v":0},{"$f":"Produktionsanlæg!E1412","v":0},{"$f":"Produktionsanlæg!F1412","v":0},{"$f":"Produktionsanlæg!G1412","v":0},{"$f":"Produktionsanlæg!H1412","v":0},{"$f":"Produktionsanlæg!I1412","v":0},{"$f":"Produktionsanlæg!J1412","v":0},{"$f":"Produktionsanlæg!K1412","v":0},{"$f":"Produktionsanlæg!L1412","v":0},{"$f":"Produktionsanlæg!M1412","v":0},{"$f":"Produktionsanlæg!N1412","v":0},{"$f":"Produktionsanlæg!O1412","v":0},{"$f":"Produktionsanlæg!P1412","v":0},{"$f":"Produktionsanlæg!Q1412","v":0},{"$f":"Produktionsanlæg!R1412","v":0},{"$f":"Produktionsanlæg!S1412","v":0},{"$f":"Produktionsanlæg!T1412","v":0},{"$f":"Produktionsanlæg!U1412","v":0},{"$f":"Produktionsanlæg!V1412","v":0},{"$f":"Produktionsanlæg!W1412","v":0},{"$f":"Produktionsanlæg!X1412","v":0},{"$f":"Produktionsanlæg!Y1412","v":0},{"$f":"IF(COUNTIF(D1412:Y1412,\"<>0\")<=1,IF((SUM(D1412:Y1412))>0,(+HLOOKUP((SUM(D1412:Y1412)),Priser!$E$255:$J$257,2)+((SUM(D1412:Y1412))-HLOOKUP((SUM(D1412:Y1412)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1412:Y1412)),Priser!$E$255:$J$257,3))/(SUM(D1412:Y1412)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1412:AV1412)","v":0},{"$f":"SUM(D1412:Y1412)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1413","v":0},{"$f":"Produktionsanlæg!E1413","v":0},{"$f":"Produktionsanlæg!F1413","v":0},{"$f":"Produktionsanlæg!G1413","v":0},{"$f":"Produktionsanlæg!H1413","v":0},{"$f":"Produktionsanlæg!I1413","v":0},{"$f":"Produktionsanlæg!J1413","v":0},{"$f":"Produktionsanlæg!K1413","v":0},{"$f":"Produktionsanlæg!L1413","v":0},{"$f":"Produktionsanlæg!M1413","v":0},{"$f":"Produktionsanlæg!N1413","v":0},{"$f":"Produktionsanlæg!O1413","v":0},{"$f":"Produktionsanlæg!P1413","v":0},{"$f":"Produktionsanlæg!Q1413","v":0},{"$f":"Produktionsanlæg!R1413","v":0},{"$f":"Produktionsanlæg!S1413","v":0},{"$f":"Produktionsanlæg!T1413","v":0},{"$f":"Produktionsanlæg!U1413","v":0},{"$f":"Produktionsanlæg!V1413","v":0},{"$f":"Produktionsanlæg!W1413","v":0},{"$f":"Produktionsanlæg!X1413","v":0},{"$f":"Produktionsanlæg!Y1413","v":0},{"$f":"IF(COUNTIF(D1413:Y1413,\"<>0\")<=1,IF((SUM(D1413:Y1413))>0,(+HLOOKUP((SUM(D1413:Y1413)),Priser!$E$275:$J$277,2)+((SUM(D1413:Y1413))-HLOOKUP((SUM(D1413:Y1413)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1413:Y1413)),Priser!$E$275:$J$277,3))/(SUM(D1413:Y1413)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1413:AV1413)","v":0},{"$f":"SUM(D1413:Y1413)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1414","v":0},{"$f":"Produktionsanlæg!E1414","v":0},{"$f":"Produktionsanlæg!F1414","v":0},{"$f":"Produktionsanlæg!G1414","v":0},{"$f":"Produktionsanlæg!H1414","v":0},{"$f":"Produktionsanlæg!I1414","v":0},{"$f":"Produktionsanlæg!J1414","v":0},{"$f":"Produktionsanlæg!K1414","v":0},{"$f":"Produktionsanlæg!L1414","v":0},{"$f":"Produktionsanlæg!M1414","v":0},{"$f":"Produktionsanlæg!N1414","v":0},{"$f":"Produktionsanlæg!O1414","v":0},{"$f":"Produktionsanlæg!P1414","v":0},{"$f":"Produktionsanlæg!Q1414","v":0},{"$f":"Produktionsanlæg!R1414","v":0},{"$f":"Produktionsanlæg!S1414","v":0},{"$f":"Produktionsanlæg!T1414","v":0},{"$f":"Produktionsanlæg!U1414","v":0},{"$f":"Produktionsanlæg!V1414","v":0},{"$f":"Produktionsanlæg!W1414","v":0},{"$f":"Produktionsanlæg!X1414","v":0},{"$f":"Produktionsanlæg!Y1414","v":0},{"$f":"IF(COUNTIF(D1414:Y1414,\"<>0\")<=1,IF((SUM(D1414:Y1414))>0,(+HLOOKUP((SUM(D1414:Y1414)),Priser!$E$207:$J$209,2)+((SUM(D1414:Y1414))-HLOOKUP((SUM(D1414:Y1414)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1414:Y1414)),Priser!$E$207:$J$209,3))/(SUM(D1414:Y1414)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1414:AV1414)","v":0},{"$f":"SUM(D1414:Y1414)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1415","v":0},{"$f":"Produktionsanlæg!E1415","v":0},{"$f":"Produktionsanlæg!F1415","v":0},{"$f":"Produktionsanlæg!G1415","v":0},{"$f":"Produktionsanlæg!H1415","v":0},{"$f":"Produktionsanlæg!I1415","v":0},{"$f":"Produktionsanlæg!J1415","v":0},{"$f":"Produktionsanlæg!K1415","v":0},{"$f":"Produktionsanlæg!L1415","v":0},{"$f":"Produktionsanlæg!M1415","v":0},{"$f":"Produktionsanlæg!N1415","v":0},{"$f":"Produktionsanlæg!O1415","v":0},{"$f":"Produktionsanlæg!P1415","v":0},{"$f":"Produktionsanlæg!Q1415","v":0},{"$f":"Produktionsanlæg!R1415","v":0},{"$f":"Produktionsanlæg!S1415","v":0},{"$f":"Produktionsanlæg!T1415","v":0},{"$f":"Produktionsanlæg!U1415","v":0},{"$f":"Produktionsanlæg!V1415","v":0},{"$f":"Produktionsanlæg!W1415","v":0},{"$f":"Produktionsanlæg!X1415","v":0},{"$f":"Produktionsanlæg!Y1415","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1416","v":0},{"$f":"Produktionsanlæg!E1416","v":0},{"$f":"Produktionsanlæg!F1416","v":0},{"$f":"Produktionsanlæg!G1416","v":0},{"$f":"Produktionsanlæg!H1416","v":0},{"$f":"Produktionsanlæg!I1416","v":0},{"$f":"Produktionsanlæg!J1416","v":0},{"$f":"Produktionsanlæg!K1416","v":0},{"$f":"Produktionsanlæg!L1416","v":0},{"$f":"Produktionsanlæg!M1416","v":0},{"$f":"Produktionsanlæg!N1416","v":0},{"$f":"Produktionsanlæg!O1416","v":0},{"$f":"Produktionsanlæg!P1416","v":0},{"$f":"Produktionsanlæg!Q1416","v":0},{"$f":"Produktionsanlæg!R1416","v":0},{"$f":"Produktionsanlæg!S1416","v":0},{"$f":"Produktionsanlæg!T1416","v":0},{"$f":"Produktionsanlæg!U1416","v":0},{"$f":"Produktionsanlæg!V1416","v":0},{"$f":"Produktionsanlæg!W1416","v":0},{"$f":"Produktionsanlæg!X1416","v":0},{"$f":"Produktionsanlæg!Y1416","v":0},{"$f":"IF(COUNTIF(D1416:Y1416,\"<>0\")<=1,IF((SUM(D1416:Y1416))>0,(+HLOOKUP((SUM(D1416:Y1416)),Priser!$E$207:$J$212,5)+((SUM(D1416:Y1416))-HLOOKUP((SUM(D1416:Y1416)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1416:Y1416)),Priser!$E$207:$J$212,6))/(SUM(D1416:Y1416)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1416*$Z1416","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1416:AV1416)","v":0},{"$f":"SUM(D1416:Y1416)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1417","v":0},{"$f":"Produktionsanlæg!E1417","v":0},{"$f":"Produktionsanlæg!F1417","v":0},{"$f":"Produktionsanlæg!G1417","v":0},{"$f":"Produktionsanlæg!H1417","v":0},{"$f":"Produktionsanlæg!I1417","v":0},{"$f":"Produktionsanlæg!J1417","v":0},{"$f":"Produktionsanlæg!K1417","v":0},{"$f":"Produktionsanlæg!L1417","v":0},{"$f":"Produktionsanlæg!M1417","v":0},{"$f":"Produktionsanlæg!N1417","v":0},{"$f":"Produktionsanlæg!O1417","v":0},{"$f":"Produktionsanlæg!P1417","v":0},{"$f":"Produktionsanlæg!Q1417","v":0},{"$f":"Produktionsanlæg!R1417","v":0},{"$f":"Produktionsanlæg!S1417","v":0},{"$f":"Produktionsanlæg!T1417","v":0},{"$f":"Produktionsanlæg!U1417","v":0},{"$f":"Produktionsanlæg!V1417","v":0},{"$f":"Produktionsanlæg!W1417","v":0},{"$f":"Produktionsanlæg!X1417","v":0},{"$f":"Produktionsanlæg!Y1417","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1418","v":0},{"$f":"Produktionsanlæg!E1418","v":0},{"$f":"Produktionsanlæg!F1418","v":0},{"$f":"Produktionsanlæg!G1418","v":0},{"$f":"Produktionsanlæg!H1418","v":0},{"$f":"Produktionsanlæg!I1418","v":0},{"$f":"Produktionsanlæg!J1418","v":0},{"$f":"Produktionsanlæg!K1418","v":0},{"$f":"Produktionsanlæg!L1418","v":0},{"$f":"Produktionsanlæg!M1418","v":0},{"$f":"Produktionsanlæg!N1418","v":0},{"$f":"Produktionsanlæg!O1418","v":0},{"$f":"Produktionsanlæg!P1418","v":0},{"$f":"Produktionsanlæg!Q1418","v":0},{"$f":"Produktionsanlæg!R1418","v":0},{"$f":"Produktionsanlæg!S1418","v":0},{"$f":"Produktionsanlæg!T1418","v":0},{"$f":"Produktionsanlæg!U1418","v":0},{"$f":"Produktionsanlæg!V1418","v":0},{"$f":"Produktionsanlæg!W1418","v":0},{"$f":"Produktionsanlæg!X1418","v":0},{"$f":"Produktionsanlæg!Y1418","v":0},{"$f":"IF(COUNTIF(D1418:Y1418,\"<>0\")<=1,IF((SUM(D1418:Y1418))>0,(+HLOOKUP((SUM(D1418:Y1418)),Priser!$E$207:$J$215,8)+((SUM(D1418:Y1418))-HLOOKUP((SUM(D1418:Y1418)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1418:Y1418)),Priser!$E$207:$J$215,9))/(SUM(D1418:Y1418)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1418*$Z1418","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1418:AV1418)","v":0},{"$f":"SUM(D1418:Y1418)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1419","v":0},{"$f":"Produktionsanlæg!E1419","v":0},{"$f":"Produktionsanlæg!F1419","v":0},{"$f":"Produktionsanlæg!G1419","v":0},{"$f":"Produktionsanlæg!H1419","v":0},{"$f":"Produktionsanlæg!I1419","v":0},{"$f":"Produktionsanlæg!J1419","v":0},{"$f":"Produktionsanlæg!K1419","v":0},{"$f":"Produktionsanlæg!L1419","v":0},{"$f":"Produktionsanlæg!M1419","v":0},{"$f":"Produktionsanlæg!N1419","v":0},{"$f":"Produktionsanlæg!O1419","v":0},{"$f":"Produktionsanlæg!P1419","v":0},{"$f":"Produktionsanlæg!Q1419","v":0},{"$f":"Produktionsanlæg!R1419","v":0},{"$f":"Produktionsanlæg!S1419","v":0},{"$f":"Produktionsanlæg!T1419","v":0},{"$f":"Produktionsanlæg!U1419","v":0},{"$f":"Produktionsanlæg!V1419","v":0},{"$f":"Produktionsanlæg!W1419","v":0},{"$f":"Produktionsanlæg!X1419","v":0},{"$f":"Produktionsanlæg!Y1419","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1420","v":0},{"$f":"Produktionsanlæg!E1420","v":0},{"$f":"Produktionsanlæg!F1420","v":0},{"$f":"Produktionsanlæg!G1420","v":0},{"$f":"Produktionsanlæg!H1420","v":0},{"$f":"Produktionsanlæg!I1420","v":0},{"$f":"Produktionsanlæg!J1420","v":0},{"$f":"Produktionsanlæg!K1420","v":0},{"$f":"Produktionsanlæg!L1420","v":0},{"$f":"Produktionsanlæg!M1420","v":0},{"$f":"Produktionsanlæg!N1420","v":0},{"$f":"Produktionsanlæg!O1420","v":0},{"$f":"Produktionsanlæg!P1420","v":0},{"$f":"Produktionsanlæg!Q1420","v":0},{"$f":"Produktionsanlæg!R1420","v":0},{"$f":"Produktionsanlæg!S1420","v":0},{"$f":"Produktionsanlæg!T1420","v":0},{"$f":"Produktionsanlæg!U1420","v":0},{"$f":"Produktionsanlæg!V1420","v":0},{"$f":"Produktionsanlæg!W1420","v":0},{"$f":"Produktionsanlæg!X1420","v":0},{"$f":"Produktionsanlæg!Y1420","v":0},{"$f":"IF(COUNTIF(D1420:Y1420,\"<>0\")<=1,IF((SUM(D1420:Y1420))>0,(+HLOOKUP((SUM(D1420:Y1420)),Priser!$F$374:$H$376,2)+((SUM(D1420:Y1420))-HLOOKUP((SUM(D1420:Y1420)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1420:Y1420)),Priser!$F$374:$H$376,3))/(SUM(D1420:Y1420)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1420*$Z1420","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1420*$Z1420","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1420*$Z1420","v":0},0,{"$f":"+SUM(AA1420:AV1420)","v":0},{"$f":"SUM(D1420:Y1420)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1421","v":0},{"$f":"Produktionsanlæg!E1421","v":0},{"$f":"Produktionsanlæg!F1421","v":0},{"$f":"Produktionsanlæg!G1421","v":0},{"$f":"Produktionsanlæg!H1421","v":0},{"$f":"Produktionsanlæg!I1421","v":0},{"$f":"Produktionsanlæg!J1421","v":0},{"$f":"Produktionsanlæg!K1421","v":0},{"$f":"Produktionsanlæg!L1421","v":0},{"$f":"Produktionsanlæg!M1421","v":0},{"$f":"Produktionsanlæg!N1421","v":0},{"$f":"Produktionsanlæg!O1421","v":0},{"$f":"Produktionsanlæg!P1421","v":0},{"$f":"Produktionsanlæg!Q1421","v":0},{"$f":"Produktionsanlæg!R1421","v":0},{"$f":"Produktionsanlæg!S1421","v":0},{"$f":"Produktionsanlæg!T1421","v":0},{"$f":"Produktionsanlæg!U1421","v":0},{"$f":"Produktionsanlæg!V1421","v":0},{"$f":"Produktionsanlæg!W1421","v":0},{"$f":"Produktionsanlæg!X1421","v":0},{"$f":"Produktionsanlæg!Y1421","v":0},{"$f":"IF(COUNTIF(D1421:Y1421,\"<>0\")<=1,IF((SUM(D1421:Y1421))>0,(+HLOOKUP((SUM(D1421:Y1421)),Priser!$F$374:$H$376,2)+((SUM(D1421:Y1421))-HLOOKUP((SUM(D1421:Y1421)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1421:Y1421)),Priser!$F$374:$H$376,3))/(SUM(D1421:Y1421)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1421:AV1421)","v":0},{"$f":"SUM(D1421:Y1421)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1422","v":0},{"$f":"Produktionsanlæg!E1422","v":0},{"$f":"Produktionsanlæg!F1422","v":0},{"$f":"Produktionsanlæg!G1422","v":0},{"$f":"Produktionsanlæg!H1422","v":0},{"$f":"Produktionsanlæg!I1422","v":0},{"$f":"Produktionsanlæg!J1422","v":0},{"$f":"Produktionsanlæg!K1422","v":0},{"$f":"Produktionsanlæg!L1422","v":0},{"$f":"Produktionsanlæg!M1422","v":0},{"$f":"Produktionsanlæg!N1422","v":0},{"$f":"Produktionsanlæg!O1422","v":0},{"$f":"Produktionsanlæg!P1422","v":0},{"$f":"Produktionsanlæg!Q1422","v":0},{"$f":"Produktionsanlæg!R1422","v":0},{"$f":"Produktionsanlæg!S1422","v":0},{"$f":"Produktionsanlæg!T1422","v":0},{"$f":"Produktionsanlæg!U1422","v":0},{"$f":"Produktionsanlæg!V1422","v":0},{"$f":"Produktionsanlæg!W1422","v":0},{"$f":"Produktionsanlæg!X1422","v":0},{"$f":"Produktionsanlæg!Y1422","v":0},{"$f":"IF(COUNTIF(D1422:Y1422,\"<>0\")<=1,IF((SUM(D1422:Y1422))>0,(+HLOOKUP((SUM(D1422:Y1422)),Priser!$E$294:$J$296,2)+((SUM(D1422:Y1422))-HLOOKUP((SUM(D1422:Y1422)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1422:Y1422)),Priser!$E$294:$J$296,3))/(SUM(D1422:Y1422)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1422:AV1422)","v":0},{"$f":"SUM(D1422:Y1422)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1423","v":0},{"$f":"Produktionsanlæg!E1423","v":0},{"$f":"Produktionsanlæg!F1423","v":0},{"$f":"Produktionsanlæg!G1423","v":0},{"$f":"Produktionsanlæg!H1423","v":0},{"$f":"Produktionsanlæg!I1423","v":0},{"$f":"Produktionsanlæg!J1423","v":0},{"$f":"Produktionsanlæg!K1423","v":0},{"$f":"Produktionsanlæg!L1423","v":0},{"$f":"Produktionsanlæg!M1423","v":0},{"$f":"Produktionsanlæg!N1423","v":0},{"$f":"Produktionsanlæg!O1423","v":0},{"$f":"Produktionsanlæg!P1423","v":0},{"$f":"Produktionsanlæg!Q1423","v":0},{"$f":"Produktionsanlæg!R1423","v":0},{"$f":"Produktionsanlæg!S1423","v":0},{"$f":"Produktionsanlæg!T1423","v":0},{"$f":"Produktionsanlæg!U1423","v":0},{"$f":"Produktionsanlæg!V1423","v":0},{"$f":"Produktionsanlæg!W1423","v":0},{"$f":"Produktionsanlæg!X1423","v":0},{"$f":"Produktionsanlæg!Y1423","v":0},{"$f":"IF(COUNTIF(D1423:Y1423,\"<>0\")<=1,IF((SUM(D1423:Y1423))>0,((+HLOOKUP((SUM(D1423:Y1423)),Priser!$E$311:$J$315,4)+((SUM(D1423:Y1423))-HLOOKUP((SUM(D1423:Y1423)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1423:Y1423)),Priser!$E$311:$J$315,5))/(SUM(D1423:Y1423))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1423:AV1423)","v":0},{"$f":"SUM(D1423:Y1423)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1424","v":0},{"$f":"Produktionsanlæg!E1424","v":0},{"$f":"Produktionsanlæg!F1424","v":0},{"$f":"Produktionsanlæg!G1424","v":0},{"$f":"Produktionsanlæg!H1424","v":0},{"$f":"Produktionsanlæg!I1424","v":0},{"$f":"Produktionsanlæg!J1424","v":0},{"$f":"Produktionsanlæg!K1424","v":0},{"$f":"Produktionsanlæg!L1424","v":0},{"$f":"Produktionsanlæg!M1424","v":0},{"$f":"Produktionsanlæg!N1424","v":0},{"$f":"Produktionsanlæg!O1424","v":0},{"$f":"Produktionsanlæg!P1424","v":0},{"$f":"Produktionsanlæg!Q1424","v":0},{"$f":"Produktionsanlæg!R1424","v":0},{"$f":"Produktionsanlæg!S1424","v":0},{"$f":"Produktionsanlæg!T1424","v":0},{"$f":"Produktionsanlæg!U1424","v":0},{"$f":"Produktionsanlæg!V1424","v":0},{"$f":"Produktionsanlæg!W1424","v":0},{"$f":"Produktionsanlæg!X1424","v":0},{"$f":"Produktionsanlæg!Y1424","v":0},{"$f":"IF(COUNTIF(D1424:Y1424,\"<>0\")<=1,IF((SUM(D1424:Y1424))>0,(+HLOOKUP((SUM(D1424:Y1424)),Priser!$E$311:$J$318,7)+((SUM(D1424:Y1424))-HLOOKUP((SUM(D1424:Y1424)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1424:Y1424)),Priser!$E$311:$J$318,8))/(SUM(D1424:Y1424)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1424:AV1424)","v":0},{"$f":"SUM(D1424:Y1424)","v":0}]
["Vandværk 27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1426:AW1467)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1426","v":0},{"$f":"Produktionsanlæg!E1426","v":0},{"$f":"Produktionsanlæg!F1426","v":0},{"$f":"Produktionsanlæg!G1426","v":0},{"$f":"Produktionsanlæg!H1426","v":0},{"$f":"Produktionsanlæg!I1426","v":0},{"$f":"Produktionsanlæg!J1426","v":0},{"$f":"Produktionsanlæg!K1426","v":0},{"$f":"Produktionsanlæg!L1426","v":0},{"$f":"Produktionsanlæg!M1426","v":0},{"$f":"Produktionsanlæg!N1426","v":0},{"$f":"Produktionsanlæg!O1426","v":0},{"$f":"Produktionsanlæg!P1426","v":0},{"$f":"Produktionsanlæg!Q1426","v":0},{"$f":"Produktionsanlæg!R1426","v":0},{"$f":"Produktionsanlæg!S1426","v":0},{"$f":"Produktionsanlæg!T1426","v":0},{"$f":"Produktionsanlæg!U1426","v":0},{"$f":"Produktionsanlæg!V1426","v":0},{"$f":"Produktionsanlæg!W1426","v":0},{"$f":"Produktionsanlæg!X1426","v":0},{"$f":"Produktionsanlæg!Y1426","v":0},{"$f":"IF(COUNTIF(D1426:Y1426,\"<>0\")<=1,IF((SUM(D1426:Y1426))>0,(+HLOOKUP((SUM(D1426:Y1426)),Priser!$E$96:$J$108,2)+((SUM(D1426:Y1426))-HLOOKUP((SUM(D1426:Y1426)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1426:Y1426)),Priser!$E$96:$J$108,3))/(SUM(D1426:Y1426)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1426*$Z1426","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1426:AV1426)","v":0},{"$f":"SUM(D1426:Y1426)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1427","v":0},{"$f":"Produktionsanlæg!E1427","v":0},{"$f":"Produktionsanlæg!F1427","v":0},{"$f":"Produktionsanlæg!G1427","v":0},{"$f":"Produktionsanlæg!H1427","v":0},{"$f":"Produktionsanlæg!I1427","v":0},{"$f":"Produktionsanlæg!J1427","v":0},{"$f":"Produktionsanlæg!K1427","v":0},{"$f":"Produktionsanlæg!L1427","v":0},{"$f":"Produktionsanlæg!M1427","v":0},{"$f":"Produktionsanlæg!N1427","v":0},{"$f":"Produktionsanlæg!O1427","v":0},{"$f":"Produktionsanlæg!P1427","v":0},{"$f":"Produktionsanlæg!Q1427","v":0},{"$f":"Produktionsanlæg!R1427","v":0},{"$f":"Produktionsanlæg!S1427","v":0},{"$f":"Produktionsanlæg!T1427","v":0},{"$f":"Produktionsanlæg!U1427","v":0},{"$f":"Produktionsanlæg!V1427","v":0},{"$f":"Produktionsanlæg!W1427","v":0},{"$f":"Produktionsanlæg!X1427","v":0},{"$f":"Produktionsanlæg!Y1427","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1428","v":0},{"$f":"Produktionsanlæg!E1428","v":0},{"$f":"Produktionsanlæg!F1428","v":0},{"$f":"Produktionsanlæg!G1428","v":0},{"$f":"Produktionsanlæg!H1428","v":0},{"$f":"Produktionsanlæg!I1428","v":0},{"$f":"Produktionsanlæg!J1428","v":0},{"$f":"Produktionsanlæg!K1428","v":0},{"$f":"Produktionsanlæg!L1428","v":0},{"$f":"Produktionsanlæg!M1428","v":0},{"$f":"Produktionsanlæg!N1428","v":0},{"$f":"Produktionsanlæg!O1428","v":0},{"$f":"Produktionsanlæg!P1428","v":0},{"$f":"Produktionsanlæg!Q1428","v":0},{"$f":"Produktionsanlæg!R1428","v":0},{"$f":"Produktionsanlæg!S1428","v":0},{"$f":"Produktionsanlæg!T1428","v":0},{"$f":"Produktionsanlæg!U1428","v":0},{"$f":"Produktionsanlæg!V1428","v":0},{"$f":"Produktionsanlæg!W1428","v":0},{"$f":"Produktionsanlæg!X1428","v":0},{"$f":"Produktionsanlæg!Y1428","v":0},{"$f":"IF(COUNTIF(D1428:Y1428,\"<>0\")<=1,IF((SUM(D1428:Y1428))>0,(+HLOOKUP((SUM(D1428:Y1428)),Priser!$E$96:$J$108,2)+((SUM(D1428:Y1428))-HLOOKUP((SUM(D1428:Y1428)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1428:Y1428)),Priser!$E$96:$J$108,3))/(SUM(D1428:Y1428)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1428*$Z1428","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1428*$Z1428","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1428*$Z1428","v":0},{"$f":"Y1428*$Z1428","v":0},{"$f":"+SUM(AA1428:AV1428)","v":0},{"$f":"SUM(D1428:Y1428)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1429","v":0},{"$f":"Produktionsanlæg!E1429","v":0},{"$f":"Produktionsanlæg!F1429","v":0},{"$f":"Produktionsanlæg!G1429","v":0},{"$f":"Produktionsanlæg!H1429","v":0},{"$f":"Produktionsanlæg!I1429","v":0},{"$f":"Produktionsanlæg!J1429","v":0},{"$f":"Produktionsanlæg!K1429","v":0},{"$f":"Produktionsanlæg!L1429","v":0},{"$f":"Produktionsanlæg!M1429","v":0},{"$f":"Produktionsanlæg!N1429","v":0},{"$f":"Produktionsanlæg!O1429","v":0},{"$f":"Produktionsanlæg!P1429","v":0},{"$f":"Produktionsanlæg!Q1429","v":0},{"$f":"Produktionsanlæg!R1429","v":0},{"$f":"Produktionsanlæg!S1429","v":0},{"$f":"Produktionsanlæg!T1429","v":0},{"$f":"Produktionsanlæg!U1429","v":0},{"$f":"Produktionsanlæg!V1429","v":0},{"$f":"Produktionsanlæg!W1429","v":0},{"$f":"Produktionsanlæg!X1429","v":0},{"$f":"Produktionsanlæg!Y1429","v":0},{"$f":"IF(COUNTIF(D1429:Y1429,\"<>0\")<=1,IF((SUM(D1429:Y1429))>0,(+HLOOKUP((SUM(D1429:Y1429)),Priser!$E$96:$J$108,4)+((SUM(D1429:Y1429))-HLOOKUP((SUM(D1429:Y1429)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1429:Y1429)),Priser!$E$96:$J$108,5))/(SUM(D1429:Y1429)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1429*$Z1429","v":0},{"$f":"Y1429*$Z1429","v":0},{"$f":"+SUM(AA1429:AV1429)","v":0},{"$f":"SUM(D1429:Y1429)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1430","v":0},{"$f":"Produktionsanlæg!E1430","v":0},{"$f":"Produktionsanlæg!F1430","v":0},{"$f":"Produktionsanlæg!G1430","v":0},{"$f":"Produktionsanlæg!H1430","v":0},{"$f":"Produktionsanlæg!I1430","v":0},{"$f":"Produktionsanlæg!J1430","v":0},{"$f":"Produktionsanlæg!K1430","v":0},{"$f":"Produktionsanlæg!L1430","v":0},{"$f":"Produktionsanlæg!M1430","v":0},{"$f":"Produktionsanlæg!N1430","v":0},{"$f":"Produktionsanlæg!O1430","v":0},{"$f":"Produktionsanlæg!P1430","v":0},{"$f":"Produktionsanlæg!Q1430","v":0},{"$f":"Produktionsanlæg!R1430","v":0},{"$f":"Produktionsanlæg!S1430","v":0},{"$f":"Produktionsanlæg!T1430","v":0},{"$f":"Produktionsanlæg!U1430","v":0},{"$f":"Produktionsanlæg!V1430","v":0},{"$f":"Produktionsanlæg!W1430","v":0},{"$f":"Produktionsanlæg!X1430","v":0},{"$f":"Produktionsanlæg!Y1430","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1431","v":0},{"$f":"Produktionsanlæg!E1431","v":0},{"$f":"Produktionsanlæg!F1431","v":0},{"$f":"Produktionsanlæg!G1431","v":0},{"$f":"Produktionsanlæg!H1431","v":0},{"$f":"Produktionsanlæg!I1431","v":0},{"$f":"Produktionsanlæg!J1431","v":0},{"$f":"Produktionsanlæg!K1431","v":0},{"$f":"Produktionsanlæg!L1431","v":0},{"$f":"Produktionsanlæg!M1431","v":0},{"$f":"Produktionsanlæg!N1431","v":0},{"$f":"Produktionsanlæg!O1431","v":0},{"$f":"Produktionsanlæg!P1431","v":0},{"$f":"Produktionsanlæg!Q1431","v":0},{"$f":"Produktionsanlæg!R1431","v":0},{"$f":"Produktionsanlæg!S1431","v":0},{"$f":"Produktionsanlæg!T1431","v":0},{"$f":"Produktionsanlæg!U1431","v":0},{"$f":"Produktionsanlæg!V1431","v":0},{"$f":"Produktionsanlæg!W1431","v":0},{"$f":"Produktionsanlæg!X1431","v":0},{"$f":"Produktionsanlæg!Y1431","v":0},{"$f":"IF(COUNTIF(D1431:Y1431,\"<>0\")<=1,IF((SUM(D1431:Y1431))>0,(+HLOOKUP((SUM(D1431:Y1431)),Priser!$E$96:$J$108,4)+((SUM(D1431:Y1431))-HLOOKUP((SUM(D1431:Y1431)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1431:Y1431)),Priser!$E$96:$J$108,5))/(SUM(D1431:Y1431)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1431*$Z1431","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1431*$Z1431","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1431*$Z1431","v":0},{"$f":"Y1431*$Z1431","v":0},{"$f":"+SUM(AA1431:AV1431)","v":0},{"$f":"SUM(D1431:Y1431)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1432","v":0},{"$f":"Produktionsanlæg!E1432","v":0},{"$f":"Produktionsanlæg!F1432","v":0},{"$f":"Produktionsanlæg!G1432","v":0},{"$f":"Produktionsanlæg!H1432","v":0},{"$f":"Produktionsanlæg!I1432","v":0},{"$f":"Produktionsanlæg!J1432","v":0},{"$f":"Produktionsanlæg!K1432","v":0},{"$f":"Produktionsanlæg!L1432","v":0},{"$f":"Produktionsanlæg!M1432","v":0},{"$f":"Produktionsanlæg!N1432","v":0},{"$f":"Produktionsanlæg!O1432","v":0},{"$f":"Produktionsanlæg!P1432","v":0},{"$f":"Produktionsanlæg!Q1432","v":0},{"$f":"Produktionsanlæg!R1432","v":0},{"$f":"Produktionsanlæg!S1432","v":0},{"$f":"Produktionsanlæg!T1432","v":0},{"$f":"Produktionsanlæg!U1432","v":0},{"$f":"Produktionsanlæg!V1432","v":0},{"$f":"Produktionsanlæg!W1432","v":0},{"$f":"Produktionsanlæg!X1432","v":0},{"$f":"Produktionsanlæg!Y1432","v":0},{"$f":"IF(COUNTIF(D1432:Y1432,\"<>0\")<=1,IF((SUM(D1432:Y1432))>0,(+HLOOKUP((SUM(D1432:Y1432)),Priser!$E$96:$J$108,8)+((SUM(D1432:Y1432))-HLOOKUP((SUM(D1432:Y1432)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1432:Y1432)),Priser!$E$96:$J$108,9))/(SUM(D1432:Y1432)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1432*$Z1432","v":0},{"$f":"Y1432*$Z1432","v":0},{"$f":"+SUM(AA1432:AV1432)","v":0},{"$f":"SUM(D1432:Y1432)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1433","v":0},{"$f":"Produktionsanlæg!E1433","v":0},{"$f":"Produktionsanlæg!F1433","v":0},{"$f":"Produktionsanlæg!G1433","v":0},{"$f":"Produktionsanlæg!H1433","v":0},{"$f":"Produktionsanlæg!I1433","v":0},{"$f":"Produktionsanlæg!J1433","v":0},{"$f":"Produktionsanlæg!K1433","v":0},{"$f":"Produktionsanlæg!L1433","v":0},{"$f":"Produktionsanlæg!M1433","v":0},{"$f":"Produktionsanlæg!N1433","v":0},{"$f":"Produktionsanlæg!O1433","v":0},{"$f":"Produktionsanlæg!P1433","v":0},{"$f":"Produktionsanlæg!Q1433","v":0},{"$f":"Produktionsanlæg!R1433","v":0},{"$f":"Produktionsanlæg!S1433","v":0},{"$f":"Produktionsanlæg!T1433","v":0},{"$f":"Produktionsanlæg!U1433","v":0},{"$f":"Produktionsanlæg!V1433","v":0},{"$f":"Produktionsanlæg!W1433","v":0},{"$f":"Produktionsanlæg!X1433","v":0},{"$f":"Produktionsanlæg!Y1433","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1434","v":0},{"$f":"Produktionsanlæg!E1434","v":0},{"$f":"Produktionsanlæg!F1434","v":0},{"$f":"Produktionsanlæg!G1434","v":0},{"$f":"Produktionsanlæg!H1434","v":0},{"$f":"Produktionsanlæg!I1434","v":0},{"$f":"Produktionsanlæg!J1434","v":0},{"$f":"Produktionsanlæg!K1434","v":0},{"$f":"Produktionsanlæg!L1434","v":0},{"$f":"Produktionsanlæg!M1434","v":0},{"$f":"Produktionsanlæg!N1434","v":0},{"$f":"Produktionsanlæg!O1434","v":0},{"$f":"Produktionsanlæg!P1434","v":0},{"$f":"Produktionsanlæg!Q1434","v":0},{"$f":"Produktionsanlæg!R1434","v":0},{"$f":"Produktionsanlæg!S1434","v":0},{"$f":"Produktionsanlæg!T1434","v":0},{"$f":"Produktionsanlæg!U1434","v":0},{"$f":"Produktionsanlæg!V1434","v":0},{"$f":"Produktionsanlæg!W1434","v":0},{"$f":"Produktionsanlæg!X1434","v":0},{"$f":"Produktionsanlæg!Y1434","v":0},{"$f":"IF(COUNTIF(D1434:Y1434,\"<>0\")<=1,IF((SUM(D1434:Y1434))>0,(+HLOOKUP((SUM(D1434:Y1434)),Priser!$E$96:$J$108,8)+((SUM(D1434:Y1434))-HLOOKUP((SUM(D1434:Y1434)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1434:Y1434)),Priser!$E$96:$J$108,9))/(SUM(D1434:Y1434)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1434*$Z1434","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1434*$Z1434","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1434*$Z1434","v":0},{"$f":"Y1434*$Z1434","v":0},{"$f":"+SUM(AA1434:AV1434)","v":0},{"$f":"SUM(D1434:Y1434)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1435","v":0},{"$f":"Produktionsanlæg!E1435","v":0},{"$f":"Produktionsanlæg!F1435","v":0},{"$f":"Produktionsanlæg!G1435","v":0},{"$f":"Produktionsanlæg!H1435","v":0},{"$f":"Produktionsanlæg!I1435","v":0},{"$f":"Produktionsanlæg!J1435","v":0},{"$f":"Produktionsanlæg!K1435","v":0},{"$f":"Produktionsanlæg!L1435","v":0},{"$f":"Produktionsanlæg!M1435","v":0},{"$f":"Produktionsanlæg!N1435","v":0},{"$f":"Produktionsanlæg!O1435","v":0},{"$f":"Produktionsanlæg!P1435","v":0},{"$f":"Produktionsanlæg!Q1435","v":0},{"$f":"Produktionsanlæg!R1435","v":0},{"$f":"Produktionsanlæg!S1435","v":0},{"$f":"Produktionsanlæg!T1435","v":0},{"$f":"Produktionsanlæg!U1435","v":0},{"$f":"Produktionsanlæg!V1435","v":0},{"$f":"Produktionsanlæg!W1435","v":0},{"$f":"Produktionsanlæg!X1435","v":0},{"$f":"Produktionsanlæg!Y1435","v":0},{"$f":"IF(COUNTIF(D1435:Y1435,\"<>0\")<=1,IF((SUM(D1435:Y1435))>0,(+HLOOKUP((SUM(D1435:Y1435)),Priser!$E$96:$J$108,6)+((SUM(D1435:Y1435))-HLOOKUP((SUM(D1435:Y1435)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1435:Y1435)),Priser!$E$96:$J$108,7))/(SUM(D1435:Y1435)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1435*$Z1435","v":0},{"$f":"Y1435*$Z1435","v":0},{"$f":"+SUM(AA1435:AV1435)","v":0},{"$f":"SUM(D1435:Y1435)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1436","v":0},{"$f":"Produktionsanlæg!E1436","v":0},{"$f":"Produktionsanlæg!F1436","v":0},{"$f":"Produktionsanlæg!G1436","v":0},{"$f":"Produktionsanlæg!H1436","v":0},{"$f":"Produktionsanlæg!I1436","v":0},{"$f":"Produktionsanlæg!J1436","v":0},{"$f":"Produktionsanlæg!K1436","v":0},{"$f":"Produktionsanlæg!L1436","v":0},{"$f":"Produktionsanlæg!M1436","v":0},{"$f":"Produktionsanlæg!N1436","v":0},{"$f":"Produktionsanlæg!O1436","v":0},{"$f":"Produktionsanlæg!P1436","v":0},{"$f":"Produktionsanlæg!Q1436","v":0},{"$f":"Produktionsanlæg!R1436","v":0},{"$f":"Produktionsanlæg!S1436","v":0},{"$f":"Produktionsanlæg!T1436","v":0},{"$f":"Produktionsanlæg!U1436","v":0},{"$f":"Produktionsanlæg!V1436","v":0},{"$f":"Produktionsanlæg!W1436","v":0},{"$f":"Produktionsanlæg!X1436","v":0},{"$f":"Produktionsanlæg!Y1436","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1437","v":0},{"$f":"Produktionsanlæg!E1437","v":0},{"$f":"Produktionsanlæg!F1437","v":0},{"$f":"Produktionsanlæg!G1437","v":0},{"$f":"Produktionsanlæg!H1437","v":0},{"$f":"Produktionsanlæg!I1437","v":0},{"$f":"Produktionsanlæg!J1437","v":0},{"$f":"Produktionsanlæg!K1437","v":0},{"$f":"Produktionsanlæg!L1437","v":0},{"$f":"Produktionsanlæg!M1437","v":0},{"$f":"Produktionsanlæg!N1437","v":0},{"$f":"Produktionsanlæg!O1437","v":0},{"$f":"Produktionsanlæg!P1437","v":0},{"$f":"Produktionsanlæg!Q1437","v":0},{"$f":"Produktionsanlæg!R1437","v":0},{"$f":"Produktionsanlæg!S1437","v":0},{"$f":"Produktionsanlæg!T1437","v":0},{"$f":"Produktionsanlæg!U1437","v":0},{"$f":"Produktionsanlæg!V1437","v":0},{"$f":"Produktionsanlæg!W1437","v":0},{"$f":"Produktionsanlæg!X1437","v":0},{"$f":"Produktionsanlæg!Y1437","v":0},{"$f":"IF(COUNTIF(D1437:Y1437,\"<>0\")<=1,IF((SUM(D1437:Y1437))>0,(+HLOOKUP((SUM(D1437:Y1437)),Priser!$E$96:$J$108,6)+((SUM(D1437:Y1437))-HLOOKUP((SUM(D1437:Y1437)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1437:Y1437)),Priser!$E$96:$J$108,7))/(SUM(D1437:Y1437)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1437*$Z1437","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1437*$Z1437","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1437*$Z1437","v":0},0,{"$f":"+SUM(AA1437:AV1437)","v":0},{"$f":"SUM(D1437:Y1437)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1438","v":0},{"$f":"Produktionsanlæg!E1438","v":0},{"$f":"Produktionsanlæg!F1438","v":0},{"$f":"Produktionsanlæg!G1438","v":0},{"$f":"Produktionsanlæg!H1438","v":0},{"$f":"Produktionsanlæg!I1438","v":0},{"$f":"Produktionsanlæg!J1438","v":0},{"$f":"Produktionsanlæg!K1438","v":0},{"$f":"Produktionsanlæg!L1438","v":0},{"$f":"Produktionsanlæg!M1438","v":0},{"$f":"Produktionsanlæg!N1438","v":0},{"$f":"Produktionsanlæg!O1438","v":0},{"$f":"Produktionsanlæg!P1438","v":0},{"$f":"Produktionsanlæg!Q1438","v":0},{"$f":"Produktionsanlæg!R1438","v":0},{"$f":"Produktionsanlæg!S1438","v":0},{"$f":"Produktionsanlæg!T1438","v":0},{"$f":"Produktionsanlæg!U1438","v":0},{"$f":"Produktionsanlæg!V1438","v":0},{"$f":"Produktionsanlæg!W1438","v":0},{"$f":"Produktionsanlæg!X1438","v":0},{"$f":"Produktionsanlæg!Y1438","v":0},{"$f":"IF(COUNTIF(D1438:Y1438,\"<>0\")<=1,IF((SUM(D1438:Y1438))>0,(+HLOOKUP((SUM(D1438:Y1438)),Priser!$E$96:$J$108,10)+((SUM(D1438:Y1438))-HLOOKUP((SUM(D1438:Y1438)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1438:Y1438)),Priser!$E$96:$J$108,11))/(SUM(D1438:Y1438)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1439","v":0},{"$f":"Produktionsanlæg!E1439","v":0},{"$f":"Produktionsanlæg!F1439","v":0},{"$f":"Produktionsanlæg!G1439","v":0},{"$f":"Produktionsanlæg!H1439","v":0},{"$f":"Produktionsanlæg!I1439","v":0},{"$f":"Produktionsanlæg!J1439","v":0},{"$f":"Produktionsanlæg!K1439","v":0},{"$f":"Produktionsanlæg!L1439","v":0},{"$f":"Produktionsanlæg!M1439","v":0},{"$f":"Produktionsanlæg!N1439","v":0},{"$f":"Produktionsanlæg!O1439","v":0},{"$f":"Produktionsanlæg!P1439","v":0},{"$f":"Produktionsanlæg!Q1439","v":0},{"$f":"Produktionsanlæg!R1439","v":0},{"$f":"Produktionsanlæg!S1439","v":0},{"$f":"Produktionsanlæg!T1439","v":0},{"$f":"Produktionsanlæg!U1439","v":0},{"$f":"Produktionsanlæg!V1439","v":0},{"$f":"Produktionsanlæg!W1439","v":0},{"$f":"Produktionsanlæg!X1439","v":0},{"$f":"Produktionsanlæg!Y1439","v":0},{"$f":"IF(COUNTIF(D1439:Y1439,\"<>0\")<=1,IF((SUM(D1439:Y1439))>0,(+HLOOKUP((SUM(D1439:Y1439)),Priser!$E$96:$J$108,12)+((SUM(D1439:Y1439))-HLOOKUP((SUM(D1439:Y1439)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1439:Y1439)),Priser!$E$96:$J$108,13))/(SUM(D1439:Y1439)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1440","v":0},{"$f":"Produktionsanlæg!E1440","v":0},{"$f":"Produktionsanlæg!F1440","v":0},{"$f":"Produktionsanlæg!G1440","v":0},{"$f":"Produktionsanlæg!H1440","v":0},{"$f":"Produktionsanlæg!I1440","v":0},{"$f":"Produktionsanlæg!J1440","v":0},{"$f":"Produktionsanlæg!K1440","v":0},{"$f":"Produktionsanlæg!L1440","v":0},{"$f":"Produktionsanlæg!M1440","v":0},{"$f":"Produktionsanlæg!N1440","v":0},{"$f":"Produktionsanlæg!O1440","v":0},{"$f":"Produktionsanlæg!P1440","v":0},{"$f":"Produktionsanlæg!Q1440","v":0},{"$f":"Produktionsanlæg!R1440","v":0},{"$f":"Produktionsanlæg!S1440","v":0},{"$f":"Produktionsanlæg!T1440","v":0},{"$f":"Produktionsanlæg!U1440","v":0},{"$f":"Produktionsanlæg!V1440","v":0},{"$f":"Produktionsanlæg!W1440","v":0},{"$f":"Produktionsanlæg!X1440","v":0},{"$f":"Produktionsanlæg!Y1440","v":0},{"$f":"IF(COUNTIF(D1440:Y1440,\"<>0\")<=1,IF((SUM(D1440:Y1440))>0,(+HLOOKUP((SUM(D1440:Y1440)),Priser!$E$118:$I$123,3)+((SUM(D1440:Y1440))-HLOOKUP((SUM(D1440:Y1440)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1440:Y1440)),Priser!$E$118:$I$123,4))/(SUM(D1440:Y1440)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1441","v":0},{"$f":"Produktionsanlæg!E1441","v":0},{"$f":"Produktionsanlæg!F1441","v":0},{"$f":"Produktionsanlæg!G1441","v":0},{"$f":"Produktionsanlæg!H1441","v":0},{"$f":"Produktionsanlæg!I1441","v":0},{"$f":"Produktionsanlæg!J1441","v":0},{"$f":"Produktionsanlæg!K1441","v":0},{"$f":"Produktionsanlæg!L1441","v":0},{"$f":"Produktionsanlæg!M1441","v":0},{"$f":"Produktionsanlæg!N1441","v":0},{"$f":"Produktionsanlæg!O1441","v":0},{"$f":"Produktionsanlæg!P1441","v":0},{"$f":"Produktionsanlæg!Q1441","v":0},{"$f":"Produktionsanlæg!R1441","v":0},{"$f":"Produktionsanlæg!S1441","v":0},{"$f":"Produktionsanlæg!T1441","v":0},{"$f":"Produktionsanlæg!U1441","v":0},{"$f":"Produktionsanlæg!V1441","v":0},{"$f":"Produktionsanlæg!W1441","v":0},{"$f":"Produktionsanlæg!X1441","v":0},{"$f":"Produktionsanlæg!Y1441","v":0},{"$f":"IF(COUNTIF(D1441:Y1441,\"<>0\")<=1,IF((SUM(D1441:Y1441))>0,(+HLOOKUP((SUM(D1441:Y1441)),Priser!$E$118:$I$123,5)+((SUM(D1441:Y1441))-HLOOKUP((SUM(D1441:Y1441)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1441:Y1441)),Priser!$E$118:$I$123,6))/(SUM(D1441:Y1441)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1442","v":0},{"$f":"Produktionsanlæg!E1442","v":0},{"$f":"Produktionsanlæg!F1442","v":0},{"$f":"Produktionsanlæg!G1442","v":0},{"$f":"Produktionsanlæg!H1442","v":0},{"$f":"Produktionsanlæg!I1442","v":0},{"$f":"Produktionsanlæg!J1442","v":0},{"$f":"Produktionsanlæg!K1442","v":0},{"$f":"Produktionsanlæg!L1442","v":0},{"$f":"Produktionsanlæg!M1442","v":0},{"$f":"Produktionsanlæg!N1442","v":0},{"$f":"Produktionsanlæg!O1442","v":0},{"$f":"Produktionsanlæg!P1442","v":0},{"$f":"Produktionsanlæg!Q1442","v":0},{"$f":"Produktionsanlæg!R1442","v":0},{"$f":"Produktionsanlæg!S1442","v":0},{"$f":"Produktionsanlæg!T1442","v":0},{"$f":"Produktionsanlæg!U1442","v":0},{"$f":"Produktionsanlæg!V1442","v":0},{"$f":"Produktionsanlæg!W1442","v":0},{"$f":"Produktionsanlæg!X1442","v":0},{"$f":"Produktionsanlæg!Y1442","v":0},{"$f":"IF(COUNTIF(D1442:Y1442,\"<>0\")<=1,IF((SUM(D1442:Y1442))>0,(+HLOOKUP((SUM(D1442:Y1442)),Priser!$E$132:$I$141,9)+((SUM(D1442:Y1442))-HLOOKUP((SUM(D1442:Y1442)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1442:Y1442)),Priser!$E$132:$I$141,10))/(SUM(D1442:Y1442)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1443","v":0},{"$f":"Produktionsanlæg!E1443","v":0},{"$f":"Produktionsanlæg!F1443","v":0},{"$f":"Produktionsanlæg!G1443","v":0},{"$f":"Produktionsanlæg!H1443","v":0},{"$f":"Produktionsanlæg!I1443","v":0},{"$f":"Produktionsanlæg!J1443","v":0},{"$f":"Produktionsanlæg!K1443","v":0},{"$f":"Produktionsanlæg!L1443","v":0},{"$f":"Produktionsanlæg!M1443","v":0},{"$f":"Produktionsanlæg!N1443","v":0},{"$f":"Produktionsanlæg!O1443","v":0},{"$f":"Produktionsanlæg!P1443","v":0},{"$f":"Produktionsanlæg!Q1443","v":0},{"$f":"Produktionsanlæg!R1443","v":0},{"$f":"Produktionsanlæg!S1443","v":0},{"$f":"Produktionsanlæg!T1443","v":0},{"$f":"Produktionsanlæg!U1443","v":0},{"$f":"Produktionsanlæg!V1443","v":0},{"$f":"Produktionsanlæg!W1443","v":0},{"$f":"Produktionsanlæg!X1443","v":0},{"$f":"Produktionsanlæg!Y1443","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1444","v":0},{"$f":"Produktionsanlæg!E1444","v":0},{"$f":"Produktionsanlæg!F1444","v":0},{"$f":"Produktionsanlæg!G1444","v":0},{"$f":"Produktionsanlæg!H1444","v":0},{"$f":"Produktionsanlæg!I1444","v":0},{"$f":"Produktionsanlæg!J1444","v":0},{"$f":"Produktionsanlæg!K1444","v":0},{"$f":"Produktionsanlæg!L1444","v":0},{"$f":"Produktionsanlæg!M1444","v":0},{"$f":"Produktionsanlæg!N1444","v":0},{"$f":"Produktionsanlæg!O1444","v":0},{"$f":"Produktionsanlæg!P1444","v":0},{"$f":"Produktionsanlæg!Q1444","v":0},{"$f":"Produktionsanlæg!R1444","v":0},{"$f":"Produktionsanlæg!S1444","v":0},{"$f":"Produktionsanlæg!T1444","v":0},{"$f":"Produktionsanlæg!U1444","v":0},{"$f":"Produktionsanlæg!V1444","v":0},{"$f":"Produktionsanlæg!W1444","v":0},{"$f":"Produktionsanlæg!X1444","v":0},{"$f":"Produktionsanlæg!Y1444","v":0},{"$f":"IF(COUNTIF(D1444:Y1444,\"<>0\")<=1,IF((SUM(D1444:Y1444))>0,(+HLOOKUP((SUM(D1444:Y1444)),Priser!$E$132:$I$141,9)+((SUM(D1444:Y1444))-HLOOKUP((SUM(D1444:Y1444)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1444:Y1444)),Priser!$E$132:$I$141,10))/(SUM(D1444:Y1444)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1444*$Z1444","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1444*$Z1444","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1444*$Z1444","v":0},{"$f":"Y1444*$Z1444","v":0},{"$f":"+SUM(AA1444:AV1444)","v":0},{"$f":"SUM(D1444:Y1444)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1445","v":0},{"$f":"Produktionsanlæg!E1445","v":0},{"$f":"Produktionsanlæg!F1445","v":0},{"$f":"Produktionsanlæg!G1445","v":0},{"$f":"Produktionsanlæg!H1445","v":0},{"$f":"Produktionsanlæg!I1445","v":0},{"$f":"Produktionsanlæg!J1445","v":0},{"$f":"Produktionsanlæg!K1445","v":0},{"$f":"Produktionsanlæg!L1445","v":0},{"$f":"Produktionsanlæg!M1445","v":0},{"$f":"Produktionsanlæg!N1445","v":0},{"$f":"Produktionsanlæg!O1445","v":0},{"$f":"Produktionsanlæg!P1445","v":0},{"$f":"Produktionsanlæg!Q1445","v":0},{"$f":"Produktionsanlæg!R1445","v":0},{"$f":"Produktionsanlæg!S1445","v":0},{"$f":"Produktionsanlæg!T1445","v":0},{"$f":"Produktionsanlæg!U1445","v":0},{"$f":"Produktionsanlæg!V1445","v":0},{"$f":"Produktionsanlæg!W1445","v":0},{"$f":"Produktionsanlæg!X1445","v":0},{"$f":"Produktionsanlæg!Y1445","v":0},{"$f":"IF(COUNTIF(D1445:Y1445,\"<>0\")<=1,IF((SUM(D1445:Y1445))>0,(+HLOOKUP((SUM(D1445:Y1445)),Priser!$E$132:$I$141,6)+((SUM(D1445:Y1445))-HLOOKUP((SUM(D1445:Y1445)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1445:Y1445)),Priser!$E$132:$I$141,7))/(SUM(D1445:Y1445)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1445*$Z1445","v":0},{"$f":"Y1445*$Z1445","v":0},{"$f":"+SUM(AA1445:AV1445)","v":0},{"$f":"SUM(D1445:Y1445)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1446","v":0},{"$f":"Produktionsanlæg!E1446","v":0},{"$f":"Produktionsanlæg!F1446","v":0},{"$f":"Produktionsanlæg!G1446","v":0},{"$f":"Produktionsanlæg!H1446","v":0},{"$f":"Produktionsanlæg!I1446","v":0},{"$f":"Produktionsanlæg!J1446","v":0},{"$f":"Produktionsanlæg!K1446","v":0},{"$f":"Produktionsanlæg!L1446","v":0},{"$f":"Produktionsanlæg!M1446","v":0},{"$f":"Produktionsanlæg!N1446","v":0},{"$f":"Produktionsanlæg!O1446","v":0},{"$f":"Produktionsanlæg!P1446","v":0},{"$f":"Produktionsanlæg!Q1446","v":0},{"$f":"Produktionsanlæg!R1446","v":0},{"$f":"Produktionsanlæg!S1446","v":0},{"$f":"Produktionsanlæg!T1446","v":0},{"$f":"Produktionsanlæg!U1446","v":0},{"$f":"Produktionsanlæg!V1446","v":0},{"$f":"Produktionsanlæg!W1446","v":0},{"$f":"Produktionsanlæg!X1446","v":0},{"$f":"Produktionsanlæg!Y1446","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1447","v":0},{"$f":"Produktionsanlæg!E1447","v":0},{"$f":"Produktionsanlæg!F1447","v":0},{"$f":"Produktionsanlæg!G1447","v":0},{"$f":"Produktionsanlæg!H1447","v":0},{"$f":"Produktionsanlæg!I1447","v":0},{"$f":"Produktionsanlæg!J1447","v":0},{"$f":"Produktionsanlæg!K1447","v":0},{"$f":"Produktionsanlæg!L1447","v":0},{"$f":"Produktionsanlæg!M1447","v":0},{"$f":"Produktionsanlæg!N1447","v":0},{"$f":"Produktionsanlæg!O1447","v":0},{"$f":"Produktionsanlæg!P1447","v":0},{"$f":"Produktionsanlæg!Q1447","v":0},{"$f":"Produktionsanlæg!R1447","v":0},{"$f":"Produktionsanlæg!S1447","v":0},{"$f":"Produktionsanlæg!T1447","v":0},{"$f":"Produktionsanlæg!U1447","v":0},{"$f":"Produktionsanlæg!V1447","v":0},{"$f":"Produktionsanlæg!W1447","v":0},{"$f":"Produktionsanlæg!X1447","v":0},{"$f":"Produktionsanlæg!Y1447","v":0},{"$f":"IF(COUNTIF(D1447:Y1447,\"<>0\")<=1,IF((SUM(D1447:Y1447))>0,(+HLOOKUP((SUM(D1447:Y1447)),Priser!$E$132:$I$141,6)+((SUM(D1447:Y1447))-HLOOKUP((SUM(D1447:Y1447)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1447:Y1447)),Priser!$E$132:$I$141,7))/(SUM(D1447:Y1447)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1447*$Z1447","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1447*$Z1447","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1447*$Z1447","v":0},0,{"$f":"+SUM(AA1447:AV1447)","v":0},{"$f":"SUM(D1447:Y1447)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1448","v":0},{"$f":"Produktionsanlæg!E1448","v":0},{"$f":"Produktionsanlæg!F1448","v":0},{"$f":"Produktionsanlæg!G1448","v":0},{"$f":"Produktionsanlæg!H1448","v":0},{"$f":"Produktionsanlæg!I1448","v":0},{"$f":"Produktionsanlæg!J1448","v":0},{"$f":"Produktionsanlæg!K1448","v":0},{"$f":"Produktionsanlæg!L1448","v":0},{"$f":"Produktionsanlæg!M1448","v":0},{"$f":"Produktionsanlæg!N1448","v":0},{"$f":"Produktionsanlæg!O1448","v":0},{"$f":"Produktionsanlæg!P1448","v":0},{"$f":"Produktionsanlæg!Q1448","v":0},{"$f":"Produktionsanlæg!R1448","v":0},{"$f":"Produktionsanlæg!S1448","v":0},{"$f":"Produktionsanlæg!T1448","v":0},{"$f":"Produktionsanlæg!U1448","v":0},{"$f":"Produktionsanlæg!V1448","v":0},{"$f":"Produktionsanlæg!W1448","v":0},{"$f":"Produktionsanlæg!X1448","v":0},{"$f":"Produktionsanlæg!Y1448","v":0},{"$f":"IF(COUNTIF(D1448:Y1448,\"<>0\")<=1,IF((SUM(D1448:Y1448))>0,(+HLOOKUP((SUM(D1448:Y1448)),Priser!$E$150:$J$152,2)+((SUM(D1448:Y1448))-HLOOKUP((SUM(D1448:Y1448)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1448:Y1448)),Priser!$E$150:$J$152,3))/(SUM(D1448:Y1448)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1448:AV1448)","v":0},{"$f":"SUM(D1448:Y1448)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1449","v":0},{"$f":"Produktionsanlæg!E1449","v":0},{"$f":"Produktionsanlæg!F1449","v":0},{"$f":"Produktionsanlæg!G1449","v":0},{"$f":"Produktionsanlæg!H1449","v":0},{"$f":"Produktionsanlæg!I1449","v":0},{"$f":"Produktionsanlæg!J1449","v":0},{"$f":"Produktionsanlæg!K1449","v":0},{"$f":"Produktionsanlæg!L1449","v":0},{"$f":"Produktionsanlæg!M1449","v":0},{"$f":"Produktionsanlæg!N1449","v":0},{"$f":"Produktionsanlæg!O1449","v":0},{"$f":"Produktionsanlæg!P1449","v":0},{"$f":"Produktionsanlæg!Q1449","v":0},{"$f":"Produktionsanlæg!R1449","v":0},{"$f":"Produktionsanlæg!S1449","v":0},{"$f":"Produktionsanlæg!T1449","v":0},{"$f":"Produktionsanlæg!U1449","v":0},{"$f":"Produktionsanlæg!V1449","v":0},{"$f":"Produktionsanlæg!W1449","v":0},{"$f":"Produktionsanlæg!X1449","v":0},{"$f":"Produktionsanlæg!Y1449","v":0},{"$f":"IF(COUNTIF(D1449:Y1449,\"<>0\")<=1,IF((SUM(D1449:Y1449))>0,(+HLOOKUP((SUM(D1449:Y1449)),Priser!$E$154:$J$156,2)+((SUM(D1449:Y1449))-HLOOKUP((SUM(D1449:Y1449)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1449:Y1449)),Priser!$E$154:$J$156,3))/(SUM(D1449:Y1449)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1449:AV1449)","v":0},{"$f":"SUM(D1449:Y1449)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1450","v":0},{"$f":"Produktionsanlæg!E1450","v":0},{"$f":"Produktionsanlæg!F1450","v":0},{"$f":"Produktionsanlæg!G1450","v":0},{"$f":"Produktionsanlæg!H1450","v":0},{"$f":"Produktionsanlæg!I1450","v":0},{"$f":"Produktionsanlæg!J1450","v":0},{"$f":"Produktionsanlæg!K1450","v":0},{"$f":"Produktionsanlæg!L1450","v":0},{"$f":"Produktionsanlæg!M1450","v":0},{"$f":"Produktionsanlæg!N1450","v":0},{"$f":"Produktionsanlæg!O1450","v":0},{"$f":"Produktionsanlæg!P1450","v":0},{"$f":"Produktionsanlæg!Q1450","v":0},{"$f":"Produktionsanlæg!R1450","v":0},{"$f":"Produktionsanlæg!S1450","v":0},{"$f":"Produktionsanlæg!T1450","v":0},{"$f":"Produktionsanlæg!U1450","v":0},{"$f":"Produktionsanlæg!V1450","v":0},{"$f":"Produktionsanlæg!W1450","v":0},{"$f":"Produktionsanlæg!X1450","v":0},{"$f":"Produktionsanlæg!Y1450","v":0},{"$f":"IF(COUNTIF(D1450:Y1450,\"<>0\")<=1,IF((SUM(D1450:Y1450))>0,(+HLOOKUP((SUM(D1450:Y1450)),Priser!$E$168:$J$170,2)+((SUM(D1450:Y1450))-HLOOKUP((SUM(D1450:Y1450)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1450:Y1450)),Priser!$E$168:$J$170,3))/(SUM(D1450:Y1450)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1450:AV1450)","v":0},{"$f":"SUM(D1450:Y1450)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1451","v":0},{"$f":"Produktionsanlæg!E1451","v":0},{"$f":"Produktionsanlæg!F1451","v":0},{"$f":"Produktionsanlæg!G1451","v":0},{"$f":"Produktionsanlæg!H1451","v":0},{"$f":"Produktionsanlæg!I1451","v":0},{"$f":"Produktionsanlæg!J1451","v":0},{"$f":"Produktionsanlæg!K1451","v":0},{"$f":"Produktionsanlæg!L1451","v":0},{"$f":"Produktionsanlæg!M1451","v":0},{"$f":"Produktionsanlæg!N1451","v":0},{"$f":"Produktionsanlæg!O1451","v":0},{"$f":"Produktionsanlæg!P1451","v":0},{"$f":"Produktionsanlæg!Q1451","v":0},{"$f":"Produktionsanlæg!R1451","v":0},{"$f":"Produktionsanlæg!S1451","v":0},{"$f":"Produktionsanlæg!T1451","v":0},{"$f":"Produktionsanlæg!U1451","v":0},{"$f":"Produktionsanlæg!V1451","v":0},{"$f":"Produktionsanlæg!W1451","v":0},{"$f":"Produktionsanlæg!X1451","v":0},{"$f":"Produktionsanlæg!Y1451","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1452","v":0},{"$f":"Produktionsanlæg!E1452","v":0},{"$f":"Produktionsanlæg!F1452","v":0},{"$f":"Produktionsanlæg!G1452","v":0},{"$f":"Produktionsanlæg!H1452","v":0},{"$f":"Produktionsanlæg!I1452","v":0},{"$f":"Produktionsanlæg!J1452","v":0},{"$f":"Produktionsanlæg!K1452","v":0},{"$f":"Produktionsanlæg!L1452","v":0},{"$f":"Produktionsanlæg!M1452","v":0},{"$f":"Produktionsanlæg!N1452","v":0},{"$f":"Produktionsanlæg!O1452","v":0},{"$f":"Produktionsanlæg!P1452","v":0},{"$f":"Produktionsanlæg!Q1452","v":0},{"$f":"Produktionsanlæg!R1452","v":0},{"$f":"Produktionsanlæg!S1452","v":0},{"$f":"Produktionsanlæg!T1452","v":0},{"$f":"Produktionsanlæg!U1452","v":0},{"$f":"Produktionsanlæg!V1452","v":0},{"$f":"Produktionsanlæg!W1452","v":0},{"$f":"Produktionsanlæg!X1452","v":0},{"$f":"Produktionsanlæg!Y1452","v":0},{"$f":"IF(COUNTIF(D1452:Y1452,\"<>0\")<=1,IF((SUM(D1452:Y1452))>0,(+HLOOKUP(SUM(D1452:Y1452),Priser!$E$175:$J$177,2)+((SUM(D1452:Y1452))-HLOOKUP((SUM(D1452:Y1452)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1452:Y1452)),Priser!$E$175:$J$177,3))/(SUM(D1452:Y1452)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1452*$Z1452","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1452:AV1452)","v":0},{"$f":"SUM(D1452:Y1452)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1453","v":0},{"$f":"Produktionsanlæg!E1453","v":0},{"$f":"Produktionsanlæg!F1453","v":0},{"$f":"Produktionsanlæg!G1453","v":0},{"$f":"Produktionsanlæg!H1453","v":0},{"$f":"Produktionsanlæg!I1453","v":0},{"$f":"Produktionsanlæg!J1453","v":0},{"$f":"Produktionsanlæg!K1453","v":0},{"$f":"Produktionsanlæg!L1453","v":0},{"$f":"Produktionsanlæg!M1453","v":0},{"$f":"Produktionsanlæg!N1453","v":0},{"$f":"Produktionsanlæg!O1453","v":0},{"$f":"Produktionsanlæg!P1453","v":0},{"$f":"Produktionsanlæg!Q1453","v":0},{"$f":"Produktionsanlæg!R1453","v":0},{"$f":"Produktionsanlæg!S1453","v":0},{"$f":"Produktionsanlæg!T1453","v":0},{"$f":"Produktionsanlæg!U1453","v":0},{"$f":"Produktionsanlæg!V1453","v":0},{"$f":"Produktionsanlæg!W1453","v":0},{"$f":"Produktionsanlæg!X1453","v":0},{"$f":"Produktionsanlæg!Y1453","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1454","v":0},{"$f":"Produktionsanlæg!E1454","v":0},{"$f":"Produktionsanlæg!F1454","v":0},{"$f":"Produktionsanlæg!G1454","v":0},{"$f":"Produktionsanlæg!H1454","v":0},{"$f":"Produktionsanlæg!I1454","v":0},{"$f":"Produktionsanlæg!J1454","v":0},{"$f":"Produktionsanlæg!K1454","v":0},{"$f":"Produktionsanlæg!L1454","v":0},{"$f":"Produktionsanlæg!M1454","v":0},{"$f":"Produktionsanlæg!N1454","v":0},{"$f":"Produktionsanlæg!O1454","v":0},{"$f":"Produktionsanlæg!P1454","v":0},{"$f":"Produktionsanlæg!Q1454","v":0},{"$f":"Produktionsanlæg!R1454","v":0},{"$f":"Produktionsanlæg!S1454","v":0},{"$f":"Produktionsanlæg!T1454","v":0},{"$f":"Produktionsanlæg!U1454","v":0},{"$f":"Produktionsanlæg!V1454","v":0},{"$f":"Produktionsanlæg!W1454","v":0},{"$f":"Produktionsanlæg!X1454","v":0},{"$f":"Produktionsanlæg!Y1454","v":0},{"$f":"IF(COUNTIF(D1454:Y1454,\"<>0\")<=1,IF((SUM(D1454:Y1454))>0,(+HLOOKUP((SUM(D1454:Y1454)),Priser!$E$236:$J$238,2)+((SUM(D1454:Y1454))-HLOOKUP((SUM(D1454:Y1454)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1454:Y1454)),Priser!$E$236:$J$238,3))/(SUM(D1454:Y1454)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1454*$Z1454","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1454*$Z1454","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1454*$Z1454","v":0},0,{"$f":"+SUM(AA1454:AV1454)","v":0},{"$f":"SUM(D1454:Y1454)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1455","v":0},{"$f":"Produktionsanlæg!E1455","v":0},{"$f":"Produktionsanlæg!F1455","v":0},{"$f":"Produktionsanlæg!G1455","v":0},{"$f":"Produktionsanlæg!H1455","v":0},{"$f":"Produktionsanlæg!I1455","v":0},{"$f":"Produktionsanlæg!J1455","v":0},{"$f":"Produktionsanlæg!K1455","v":0},{"$f":"Produktionsanlæg!L1455","v":0},{"$f":"Produktionsanlæg!M1455","v":0},{"$f":"Produktionsanlæg!N1455","v":0},{"$f":"Produktionsanlæg!O1455","v":0},{"$f":"Produktionsanlæg!P1455","v":0},{"$f":"Produktionsanlæg!Q1455","v":0},{"$f":"Produktionsanlæg!R1455","v":0},{"$f":"Produktionsanlæg!S1455","v":0},{"$f":"Produktionsanlæg!T1455","v":0},{"$f":"Produktionsanlæg!U1455","v":0},{"$f":"Produktionsanlæg!V1455","v":0},{"$f":"Produktionsanlæg!W1455","v":0},{"$f":"Produktionsanlæg!X1455","v":0},{"$f":"Produktionsanlæg!Y1455","v":0},{"$f":"IF(COUNTIF(D1455:Y1455,\"<>0\")<=1,IF((SUM(D1455:Y1455))>0,(+HLOOKUP((SUM(D1455:Y1455)),Priser!$E$255:$J$257,2)+((SUM(D1455:Y1455))-HLOOKUP((SUM(D1455:Y1455)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1455:Y1455)),Priser!$E$255:$J$257,3))/(SUM(D1455:Y1455)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1455:AV1455)","v":0},{"$f":"SUM(D1455:Y1455)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1456","v":0},{"$f":"Produktionsanlæg!E1456","v":0},{"$f":"Produktionsanlæg!F1456","v":0},{"$f":"Produktionsanlæg!G1456","v":0},{"$f":"Produktionsanlæg!H1456","v":0},{"$f":"Produktionsanlæg!I1456","v":0},{"$f":"Produktionsanlæg!J1456","v":0},{"$f":"Produktionsanlæg!K1456","v":0},{"$f":"Produktionsanlæg!L1456","v":0},{"$f":"Produktionsanlæg!M1456","v":0},{"$f":"Produktionsanlæg!N1456","v":0},{"$f":"Produktionsanlæg!O1456","v":0},{"$f":"Produktionsanlæg!P1456","v":0},{"$f":"Produktionsanlæg!Q1456","v":0},{"$f":"Produktionsanlæg!R1456","v":0},{"$f":"Produktionsanlæg!S1456","v":0},{"$f":"Produktionsanlæg!T1456","v":0},{"$f":"Produktionsanlæg!U1456","v":0},{"$f":"Produktionsanlæg!V1456","v":0},{"$f":"Produktionsanlæg!W1456","v":0},{"$f":"Produktionsanlæg!X1456","v":0},{"$f":"Produktionsanlæg!Y1456","v":0},{"$f":"IF(COUNTIF(D1456:Y1456,\"<>0\")<=1,IF((SUM(D1456:Y1456))>0,(+HLOOKUP((SUM(D1456:Y1456)),Priser!$E$275:$J$277,2)+((SUM(D1456:Y1456))-HLOOKUP((SUM(D1456:Y1456)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1456:Y1456)),Priser!$E$275:$J$277,3))/(SUM(D1456:Y1456)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1456:AV1456)","v":0},{"$f":"SUM(D1456:Y1456)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1457","v":0},{"$f":"Produktionsanlæg!E1457","v":0},{"$f":"Produktionsanlæg!F1457","v":0},{"$f":"Produktionsanlæg!G1457","v":0},{"$f":"Produktionsanlæg!H1457","v":0},{"$f":"Produktionsanlæg!I1457","v":0},{"$f":"Produktionsanlæg!J1457","v":0},{"$f":"Produktionsanlæg!K1457","v":0},{"$f":"Produktionsanlæg!L1457","v":0},{"$f":"Produktionsanlæg!M1457","v":0},{"$f":"Produktionsanlæg!N1457","v":0},{"$f":"Produktionsanlæg!O1457","v":0},{"$f":"Produktionsanlæg!P1457","v":0},{"$f":"Produktionsanlæg!Q1457","v":0},{"$f":"Produktionsanlæg!R1457","v":0},{"$f":"Produktionsanlæg!S1457","v":0},{"$f":"Produktionsanlæg!T1457","v":0},{"$f":"Produktionsanlæg!U1457","v":0},{"$f":"Produktionsanlæg!V1457","v":0},{"$f":"Produktionsanlæg!W1457","v":0},{"$f":"Produktionsanlæg!X1457","v":0},{"$f":"Produktionsanlæg!Y1457","v":0},{"$f":"IF(COUNTIF(D1457:Y1457,\"<>0\")<=1,IF((SUM(D1457:Y1457))>0,(+HLOOKUP((SUM(D1457:Y1457)),Priser!$E$207:$J$209,2)+((SUM(D1457:Y1457))-HLOOKUP((SUM(D1457:Y1457)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1457:Y1457)),Priser!$E$207:$J$209,3))/(SUM(D1457:Y1457)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1457:AV1457)","v":0},{"$f":"SUM(D1457:Y1457)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1458","v":0},{"$f":"Produktionsanlæg!E1458","v":0},{"$f":"Produktionsanlæg!F1458","v":0},{"$f":"Produktionsanlæg!G1458","v":0},{"$f":"Produktionsanlæg!H1458","v":0},{"$f":"Produktionsanlæg!I1458","v":0},{"$f":"Produktionsanlæg!J1458","v":0},{"$f":"Produktionsanlæg!K1458","v":0},{"$f":"Produktionsanlæg!L1458","v":0},{"$f":"Produktionsanlæg!M1458","v":0},{"$f":"Produktionsanlæg!N1458","v":0},{"$f":"Produktionsanlæg!O1458","v":0},{"$f":"Produktionsanlæg!P1458","v":0},{"$f":"Produktionsanlæg!Q1458","v":0},{"$f":"Produktionsanlæg!R1458","v":0},{"$f":"Produktionsanlæg!S1458","v":0},{"$f":"Produktionsanlæg!T1458","v":0},{"$f":"Produktionsanlæg!U1458","v":0},{"$f":"Produktionsanlæg!V1458","v":0},{"$f":"Produktionsanlæg!W1458","v":0},{"$f":"Produktionsanlæg!X1458","v":0},{"$f":"Produktionsanlæg!Y1458","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1459","v":0},{"$f":"Produktionsanlæg!E1459","v":0},{"$f":"Produktionsanlæg!F1459","v":0},{"$f":"Produktionsanlæg!G1459","v":0},{"$f":"Produktionsanlæg!H1459","v":0},{"$f":"Produktionsanlæg!I1459","v":0},{"$f":"Produktionsanlæg!J1459","v":0},{"$f":"Produktionsanlæg!K1459","v":0},{"$f":"Produktionsanlæg!L1459","v":0},{"$f":"Produktionsanlæg!M1459","v":0},{"$f":"Produktionsanlæg!N1459","v":0},{"$f":"Produktionsanlæg!O1459","v":0},{"$f":"Produktionsanlæg!P1459","v":0},{"$f":"Produktionsanlæg!Q1459","v":0},{"$f":"Produktionsanlæg!R1459","v":0},{"$f":"Produktionsanlæg!S1459","v":0},{"$f":"Produktionsanlæg!T1459","v":0},{"$f":"Produktionsanlæg!U1459","v":0},{"$f":"Produktionsanlæg!V1459","v":0},{"$f":"Produktionsanlæg!W1459","v":0},{"$f":"Produktionsanlæg!X1459","v":0},{"$f":"Produktionsanlæg!Y1459","v":0},{"$f":"IF(COUNTIF(D1459:Y1459,\"<>0\")<=1,IF((SUM(D1459:Y1459))>0,(+HLOOKUP((SUM(D1459:Y1459)),Priser!$E$207:$J$212,5)+((SUM(D1459:Y1459))-HLOOKUP((SUM(D1459:Y1459)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1459:Y1459)),Priser!$E$207:$J$212,6))/(SUM(D1459:Y1459)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1459*$Z1459","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1459:AV1459)","v":0},{"$f":"SUM(D1459:Y1459)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1460","v":0},{"$f":"Produktionsanlæg!E1460","v":0},{"$f":"Produktionsanlæg!F1460","v":0},{"$f":"Produktionsanlæg!G1460","v":0},{"$f":"Produktionsanlæg!H1460","v":0},{"$f":"Produktionsanlæg!I1460","v":0},{"$f":"Produktionsanlæg!J1460","v":0},{"$f":"Produktionsanlæg!K1460","v":0},{"$f":"Produktionsanlæg!L1460","v":0},{"$f":"Produktionsanlæg!M1460","v":0},{"$f":"Produktionsanlæg!N1460","v":0},{"$f":"Produktionsanlæg!O1460","v":0},{"$f":"Produktionsanlæg!P1460","v":0},{"$f":"Produktionsanlæg!Q1460","v":0},{"$f":"Produktionsanlæg!R1460","v":0},{"$f":"Produktionsanlæg!S1460","v":0},{"$f":"Produktionsanlæg!T1460","v":0},{"$f":"Produktionsanlæg!U1460","v":0},{"$f":"Produktionsanlæg!V1460","v":0},{"$f":"Produktionsanlæg!W1460","v":0},{"$f":"Produktionsanlæg!X1460","v":0},{"$f":"Produktionsanlæg!Y1460","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1461","v":0},{"$f":"Produktionsanlæg!E1461","v":0},{"$f":"Produktionsanlæg!F1461","v":0},{"$f":"Produktionsanlæg!G1461","v":0},{"$f":"Produktionsanlæg!H1461","v":0},{"$f":"Produktionsanlæg!I1461","v":0},{"$f":"Produktionsanlæg!J1461","v":0},{"$f":"Produktionsanlæg!K1461","v":0},{"$f":"Produktionsanlæg!L1461","v":0},{"$f":"Produktionsanlæg!M1461","v":0},{"$f":"Produktionsanlæg!N1461","v":0},{"$f":"Produktionsanlæg!O1461","v":0},{"$f":"Produktionsanlæg!P1461","v":0},{"$f":"Produktionsanlæg!Q1461","v":0},{"$f":"Produktionsanlæg!R1461","v":0},{"$f":"Produktionsanlæg!S1461","v":0},{"$f":"Produktionsanlæg!T1461","v":0},{"$f":"Produktionsanlæg!U1461","v":0},{"$f":"Produktionsanlæg!V1461","v":0},{"$f":"Produktionsanlæg!W1461","v":0},{"$f":"Produktionsanlæg!X1461","v":0},{"$f":"Produktionsanlæg!Y1461","v":0},{"$f":"IF(COUNTIF(D1461:Y1461,\"<>0\")<=1,IF((SUM(D1461:Y1461))>0,(+HLOOKUP((SUM(D1461:Y1461)),Priser!$E$207:$J$215,8)+((SUM(D1461:Y1461))-HLOOKUP((SUM(D1461:Y1461)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1461:Y1461)),Priser!$E$207:$J$215,9))/(SUM(D1461:Y1461)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1461*$Z1461","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1461:AV1461)","v":0},{"$f":"SUM(D1461:Y1461)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1462","v":0},{"$f":"Produktionsanlæg!E1462","v":0},{"$f":"Produktionsanlæg!F1462","v":0},{"$f":"Produktionsanlæg!G1462","v":0},{"$f":"Produktionsanlæg!H1462","v":0},{"$f":"Produktionsanlæg!I1462","v":0},{"$f":"Produktionsanlæg!J1462","v":0},{"$f":"Produktionsanlæg!K1462","v":0},{"$f":"Produktionsanlæg!L1462","v":0},{"$f":"Produktionsanlæg!M1462","v":0},{"$f":"Produktionsanlæg!N1462","v":0},{"$f":"Produktionsanlæg!O1462","v":0},{"$f":"Produktionsanlæg!P1462","v":0},{"$f":"Produktionsanlæg!Q1462","v":0},{"$f":"Produktionsanlæg!R1462","v":0},{"$f":"Produktionsanlæg!S1462","v":0},{"$f":"Produktionsanlæg!T1462","v":0},{"$f":"Produktionsanlæg!U1462","v":0},{"$f":"Produktionsanlæg!V1462","v":0},{"$f":"Produktionsanlæg!W1462","v":0},{"$f":"Produktionsanlæg!X1462","v":0},{"$f":"Produktionsanlæg!Y1462","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1463","v":0},{"$f":"Produktionsanlæg!E1463","v":0},{"$f":"Produktionsanlæg!F1463","v":0},{"$f":"Produktionsanlæg!G1463","v":0},{"$f":"Produktionsanlæg!H1463","v":0},{"$f":"Produktionsanlæg!I1463","v":0},{"$f":"Produktionsanlæg!J1463","v":0},{"$f":"Produktionsanlæg!K1463","v":0},{"$f":"Produktionsanlæg!L1463","v":0},{"$f":"Produktionsanlæg!M1463","v":0},{"$f":"Produktionsanlæg!N1463","v":0},{"$f":"Produktionsanlæg!O1463","v":0},{"$f":"Produktionsanlæg!P1463","v":0},{"$f":"Produktionsanlæg!Q1463","v":0},{"$f":"Produktionsanlæg!R1463","v":0},{"$f":"Produktionsanlæg!S1463","v":0},{"$f":"Produktionsanlæg!T1463","v":0},{"$f":"Produktionsanlæg!U1463","v":0},{"$f":"Produktionsanlæg!V1463","v":0},{"$f":"Produktionsanlæg!W1463","v":0},{"$f":"Produktionsanlæg!X1463","v":0},{"$f":"Produktionsanlæg!Y1463","v":0},{"$f":"IF(COUNTIF(D1463:Y1463,\"<>0\")<=1,IF((SUM(D1463:Y1463))>0,(+HLOOKUP((SUM(D1463:Y1463)),Priser!$F$374:$H$376,2)+((SUM(D1463:Y1463))-HLOOKUP((SUM(D1463:Y1463)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1463:Y1463)),Priser!$F$374:$H$376,3))/(SUM(D1463:Y1463)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1463*$Z1463","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1463*$Z1463","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1463*$Z1463","v":0},0,{"$f":"+SUM(AA1463:AV1463)","v":0},{"$f":"SUM(D1463:Y1463)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1464","v":0},{"$f":"Produktionsanlæg!E1464","v":0},{"$f":"Produktionsanlæg!F1464","v":0},{"$f":"Produktionsanlæg!G1464","v":0},{"$f":"Produktionsanlæg!H1464","v":0},{"$f":"Produktionsanlæg!I1464","v":0},{"$f":"Produktionsanlæg!J1464","v":0},{"$f":"Produktionsanlæg!K1464","v":0},{"$f":"Produktionsanlæg!L1464","v":0},{"$f":"Produktionsanlæg!M1464","v":0},{"$f":"Produktionsanlæg!N1464","v":0},{"$f":"Produktionsanlæg!O1464","v":0},{"$f":"Produktionsanlæg!P1464","v":0},{"$f":"Produktionsanlæg!Q1464","v":0},{"$f":"Produktionsanlæg!R1464","v":0},{"$f":"Produktionsanlæg!S1464","v":0},{"$f":"Produktionsanlæg!T1464","v":0},{"$f":"Produktionsanlæg!U1464","v":0},{"$f":"Produktionsanlæg!V1464","v":0},{"$f":"Produktionsanlæg!W1464","v":0},{"$f":"Produktionsanlæg!X1464","v":0},{"$f":"Produktionsanlæg!Y1464","v":0},{"$f":"IF(COUNTIF(D1464:Y1464,\"<>0\")<=1,IF((SUM(D1464:Y1464))>0,(+HLOOKUP((SUM(D1464:Y1464)),Priser!$F$374:$H$376,2)+((SUM(D1464:Y1464))-HLOOKUP((SUM(D1464:Y1464)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1464:Y1464)),Priser!$F$374:$H$376,3))/(SUM(D1464:Y1464)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1464:AV1464)","v":0},{"$f":"SUM(D1464:Y1464)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1465","v":0},{"$f":"Produktionsanlæg!E1465","v":0},{"$f":"Produktionsanlæg!F1465","v":0},{"$f":"Produktionsanlæg!G1465","v":0},{"$f":"Produktionsanlæg!H1465","v":0},{"$f":"Produktionsanlæg!I1465","v":0},{"$f":"Produktionsanlæg!J1465","v":0},{"$f":"Produktionsanlæg!K1465","v":0},{"$f":"Produktionsanlæg!L1465","v":0},{"$f":"Produktionsanlæg!M1465","v":0},{"$f":"Produktionsanlæg!N1465","v":0},{"$f":"Produktionsanlæg!O1465","v":0},{"$f":"Produktionsanlæg!P1465","v":0},{"$f":"Produktionsanlæg!Q1465","v":0},{"$f":"Produktionsanlæg!R1465","v":0},{"$f":"Produktionsanlæg!S1465","v":0},{"$f":"Produktionsanlæg!T1465","v":0},{"$f":"Produktionsanlæg!U1465","v":0},{"$f":"Produktionsanlæg!V1465","v":0},{"$f":"Produktionsanlæg!W1465","v":0},{"$f":"Produktionsanlæg!X1465","v":0},{"$f":"Produktionsanlæg!Y1465","v":0},{"$f":"IF(COUNTIF(D1465:Y1465,\"<>0\")<=1,IF((SUM(D1465:Y1465))>0,(+HLOOKUP((SUM(D1465:Y1465)),Priser!$E$294:$J$296,2)+((SUM(D1465:Y1465))-HLOOKUP((SUM(D1465:Y1465)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1465:Y1465)),Priser!$E$294:$J$296,3))/(SUM(D1465:Y1465)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1465:AV1465)","v":0},{"$f":"SUM(D1465:Y1465)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1466","v":0},{"$f":"Produktionsanlæg!E1466","v":0},{"$f":"Produktionsanlæg!F1466","v":0},{"$f":"Produktionsanlæg!G1466","v":0},{"$f":"Produktionsanlæg!H1466","v":0},{"$f":"Produktionsanlæg!I1466","v":0},{"$f":"Produktionsanlæg!J1466","v":0},{"$f":"Produktionsanlæg!K1466","v":0},{"$f":"Produktionsanlæg!L1466","v":0},{"$f":"Produktionsanlæg!M1466","v":0},{"$f":"Produktionsanlæg!N1466","v":0},{"$f":"Produktionsanlæg!O1466","v":0},{"$f":"Produktionsanlæg!P1466","v":0},{"$f":"Produktionsanlæg!Q1466","v":0},{"$f":"Produktionsanlæg!R1466","v":0},{"$f":"Produktionsanlæg!S1466","v":0},{"$f":"Produktionsanlæg!T1466","v":0},{"$f":"Produktionsanlæg!U1466","v":0},{"$f":"Produktionsanlæg!V1466","v":0},{"$f":"Produktionsanlæg!W1466","v":0},{"$f":"Produktionsanlæg!X1466","v":0},{"$f":"Produktionsanlæg!Y1466","v":0},{"$f":"IF(COUNTIF(D1466:Y1466,\"<>0\")<=1,IF((SUM(D1466:Y1466))>0,((+HLOOKUP((SUM(D1466:Y1466)),Priser!$E$311:$J$315,4)+((SUM(D1466:Y1466))-HLOOKUP((SUM(D1466:Y1466)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1466:Y1466)),Priser!$E$311:$J$315,5))/(SUM(D1466:Y1466))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1466:AV1466)","v":0},{"$f":"SUM(D1466:Y1466)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1467","v":0},{"$f":"Produktionsanlæg!E1467","v":0},{"$f":"Produktionsanlæg!F1467","v":0},{"$f":"Produktionsanlæg!G1467","v":0},{"$f":"Produktionsanlæg!H1467","v":0},{"$f":"Produktionsanlæg!I1467","v":0},{"$f":"Produktionsanlæg!J1467","v":0},{"$f":"Produktionsanlæg!K1467","v":0},{"$f":"Produktionsanlæg!L1467","v":0},{"$f":"Produktionsanlæg!M1467","v":0},{"$f":"Produktionsanlæg!N1467","v":0},{"$f":"Produktionsanlæg!O1467","v":0},{"$f":"Produktionsanlæg!P1467","v":0},{"$f":"Produktionsanlæg!Q1467","v":0},{"$f":"Produktionsanlæg!R1467","v":0},{"$f":"Produktionsanlæg!S1467","v":0},{"$f":"Produktionsanlæg!T1467","v":0},{"$f":"Produktionsanlæg!U1467","v":0},{"$f":"Produktionsanlæg!V1467","v":0},{"$f":"Produktionsanlæg!W1467","v":0},{"$f":"Produktionsanlæg!X1467","v":0},{"$f":"Produktionsanlæg!Y1467","v":0},{"$f":"IF(COUNTIF(D1467:Y1467,\"<>0\")<=1,IF((SUM(D1467:Y1467))>0,(+HLOOKUP((SUM(D1467:Y1467)),Priser!$E$311:$J$318,7)+((SUM(D1467:Y1467))-HLOOKUP((SUM(D1467:Y1467)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1467:Y1467)),Priser!$E$311:$J$318,8))/(SUM(D1467:Y1467)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1467:AV1467)","v":0},{"$f":"SUM(D1467:Y1467)","v":0}]
["Vandværk 28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1469:AW1510)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1469","v":0},{"$f":"Produktionsanlæg!E1469","v":0},{"$f":"Produktionsanlæg!F1469","v":0},{"$f":"Produktionsanlæg!G1469","v":0},{"$f":"Produktionsanlæg!H1469","v":0},{"$f":"Produktionsanlæg!I1469","v":0},{"$f":"Produktionsanlæg!J1469","v":0},{"$f":"Produktionsanlæg!K1469","v":0},{"$f":"Produktionsanlæg!L1469","v":0},{"$f":"Produktionsanlæg!M1469","v":0},{"$f":"Produktionsanlæg!N1469","v":0},{"$f":"Produktionsanlæg!O1469","v":0},{"$f":"Produktionsanlæg!P1469","v":0},{"$f":"Produktionsanlæg!Q1469","v":0},{"$f":"Produktionsanlæg!R1469","v":0},{"$f":"Produktionsanlæg!S1469","v":0},{"$f":"Produktionsanlæg!T1469","v":0},{"$f":"Produktionsanlæg!U1469","v":0},{"$f":"Produktionsanlæg!V1469","v":0},{"$f":"Produktionsanlæg!W1469","v":0},{"$f":"Produktionsanlæg!X1469","v":0},{"$f":"Produktionsanlæg!Y1469","v":0},{"$f":"IF(COUNTIF(D1469:Y1469,\"<>0\")<=1,IF((SUM(D1469:Y1469))>0,(+HLOOKUP((SUM(D1469:Y1469)),Priser!$E$96:$J$108,2)+((SUM(D1469:Y1469))-HLOOKUP((SUM(D1469:Y1469)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1469:Y1469)),Priser!$E$96:$J$108,3))/(SUM(D1469:Y1469)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1469*$Z1469","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1469:AV1469)","v":0},{"$f":"SUM(D1469:Y1469)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1470","v":0},{"$f":"Produktionsanlæg!E1470","v":0},{"$f":"Produktionsanlæg!F1470","v":0},{"$f":"Produktionsanlæg!G1470","v":0},{"$f":"Produktionsanlæg!H1470","v":0},{"$f":"Produktionsanlæg!I1470","v":0},{"$f":"Produktionsanlæg!J1470","v":0},{"$f":"Produktionsanlæg!K1470","v":0},{"$f":"Produktionsanlæg!L1470","v":0},{"$f":"Produktionsanlæg!M1470","v":0},{"$f":"Produktionsanlæg!N1470","v":0},{"$f":"Produktionsanlæg!O1470","v":0},{"$f":"Produktionsanlæg!P1470","v":0},{"$f":"Produktionsanlæg!Q1470","v":0},{"$f":"Produktionsanlæg!R1470","v":0},{"$f":"Produktionsanlæg!S1470","v":0},{"$f":"Produktionsanlæg!T1470","v":0},{"$f":"Produktionsanlæg!U1470","v":0},{"$f":"Produktionsanlæg!V1470","v":0},{"$f":"Produktionsanlæg!W1470","v":0},{"$f":"Produktionsanlæg!X1470","v":0},{"$f":"Produktionsanlæg!Y1470","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1471","v":0},{"$f":"Produktionsanlæg!E1471","v":0},{"$f":"Produktionsanlæg!F1471","v":0},{"$f":"Produktionsanlæg!G1471","v":0},{"$f":"Produktionsanlæg!H1471","v":0},{"$f":"Produktionsanlæg!I1471","v":0},{"$f":"Produktionsanlæg!J1471","v":0},{"$f":"Produktionsanlæg!K1471","v":0},{"$f":"Produktionsanlæg!L1471","v":0},{"$f":"Produktionsanlæg!M1471","v":0},{"$f":"Produktionsanlæg!N1471","v":0},{"$f":"Produktionsanlæg!O1471","v":0},{"$f":"Produktionsanlæg!P1471","v":0},{"$f":"Produktionsanlæg!Q1471","v":0},{"$f":"Produktionsanlæg!R1471","v":0},{"$f":"Produktionsanlæg!S1471","v":0},{"$f":"Produktionsanlæg!T1471","v":0},{"$f":"Produktionsanlæg!U1471","v":0},{"$f":"Produktionsanlæg!V1471","v":0},{"$f":"Produktionsanlæg!W1471","v":0},{"$f":"Produktionsanlæg!X1471","v":0},{"$f":"Produktionsanlæg!Y1471","v":0},{"$f":"IF(COUNTIF(D1471:Y1471,\"<>0\")<=1,IF((SUM(D1471:Y1471))>0,(+HLOOKUP((SUM(D1471:Y1471)),Priser!$E$96:$J$108,2)+((SUM(D1471:Y1471))-HLOOKUP((SUM(D1471:Y1471)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1471:Y1471)),Priser!$E$96:$J$108,3))/(SUM(D1471:Y1471)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1471*$Z1471","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1471*$Z1471","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1471*$Z1471","v":0},{"$f":"Y1471*$Z1471","v":0},{"$f":"+SUM(AA1471:AV1471)","v":0},{"$f":"SUM(D1471:Y1471)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1472","v":0},{"$f":"Produktionsanlæg!E1472","v":0},{"$f":"Produktionsanlæg!F1472","v":0},{"$f":"Produktionsanlæg!G1472","v":0},{"$f":"Produktionsanlæg!H1472","v":0},{"$f":"Produktionsanlæg!I1472","v":0},{"$f":"Produktionsanlæg!J1472","v":0},{"$f":"Produktionsanlæg!K1472","v":0},{"$f":"Produktionsanlæg!L1472","v":0},{"$f":"Produktionsanlæg!M1472","v":0},{"$f":"Produktionsanlæg!N1472","v":0},{"$f":"Produktionsanlæg!O1472","v":0},{"$f":"Produktionsanlæg!P1472","v":0},{"$f":"Produktionsanlæg!Q1472","v":0},{"$f":"Produktionsanlæg!R1472","v":0},{"$f":"Produktionsanlæg!S1472","v":0},{"$f":"Produktionsanlæg!T1472","v":0},{"$f":"Produktionsanlæg!U1472","v":0},{"$f":"Produktionsanlæg!V1472","v":0},{"$f":"Produktionsanlæg!W1472","v":0},{"$f":"Produktionsanlæg!X1472","v":0},{"$f":"Produktionsanlæg!Y1472","v":0},{"$f":"IF(COUNTIF(D1472:Y1472,\"<>0\")<=1,IF((SUM(D1472:Y1472))>0,(+HLOOKUP((SUM(D1472:Y1472)),Priser!$E$96:$J$108,4)+((SUM(D1472:Y1472))-HLOOKUP((SUM(D1472:Y1472)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1472:Y1472)),Priser!$E$96:$J$108,5))/(SUM(D1472:Y1472)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1472*$Z1472","v":0},{"$f":"Y1472*$Z1472","v":0},{"$f":"+SUM(AA1472:AV1472)","v":0},{"$f":"SUM(D1472:Y1472)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1473","v":0},{"$f":"Produktionsanlæg!E1473","v":0},{"$f":"Produktionsanlæg!F1473","v":0},{"$f":"Produktionsanlæg!G1473","v":0},{"$f":"Produktionsanlæg!H1473","v":0},{"$f":"Produktionsanlæg!I1473","v":0},{"$f":"Produktionsanlæg!J1473","v":0},{"$f":"Produktionsanlæg!K1473","v":0},{"$f":"Produktionsanlæg!L1473","v":0},{"$f":"Produktionsanlæg!M1473","v":0},{"$f":"Produktionsanlæg!N1473","v":0},{"$f":"Produktionsanlæg!O1473","v":0},{"$f":"Produktionsanlæg!P1473","v":0},{"$f":"Produktionsanlæg!Q1473","v":0},{"$f":"Produktionsanlæg!R1473","v":0},{"$f":"Produktionsanlæg!S1473","v":0},{"$f":"Produktionsanlæg!T1473","v":0},{"$f":"Produktionsanlæg!U1473","v":0},{"$f":"Produktionsanlæg!V1473","v":0},{"$f":"Produktionsanlæg!W1473","v":0},{"$f":"Produktionsanlæg!X1473","v":0},{"$f":"Produktionsanlæg!Y1473","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1474","v":0},{"$f":"Produktionsanlæg!E1474","v":0},{"$f":"Produktionsanlæg!F1474","v":0},{"$f":"Produktionsanlæg!G1474","v":0},{"$f":"Produktionsanlæg!H1474","v":0},{"$f":"Produktionsanlæg!I1474","v":0},{"$f":"Produktionsanlæg!J1474","v":0},{"$f":"Produktionsanlæg!K1474","v":0},{"$f":"Produktionsanlæg!L1474","v":0},{"$f":"Produktionsanlæg!M1474","v":0},{"$f":"Produktionsanlæg!N1474","v":0},{"$f":"Produktionsanlæg!O1474","v":0},{"$f":"Produktionsanlæg!P1474","v":0},{"$f":"Produktionsanlæg!Q1474","v":0},{"$f":"Produktionsanlæg!R1474","v":0},{"$f":"Produktionsanlæg!S1474","v":0},{"$f":"Produktionsanlæg!T1474","v":0},{"$f":"Produktionsanlæg!U1474","v":0},{"$f":"Produktionsanlæg!V1474","v":0},{"$f":"Produktionsanlæg!W1474","v":0},{"$f":"Produktionsanlæg!X1474","v":0},{"$f":"Produktionsanlæg!Y1474","v":0},{"$f":"IF(COUNTIF(D1474:Y1474,\"<>0\")<=1,IF((SUM(D1474:Y1474))>0,(+HLOOKUP((SUM(D1474:Y1474)),Priser!$E$96:$J$108,4)+((SUM(D1474:Y1474))-HLOOKUP((SUM(D1474:Y1474)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1474:Y1474)),Priser!$E$96:$J$108,5))/(SUM(D1474:Y1474)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1474*$Z1474","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1474*$Z1474","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1474*$Z1474","v":0},{"$f":"Y1474*$Z1474","v":0},{"$f":"+SUM(AA1474:AV1474)","v":0},{"$f":"SUM(D1474:Y1474)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1475","v":0},{"$f":"Produktionsanlæg!E1475","v":0},{"$f":"Produktionsanlæg!F1475","v":0},{"$f":"Produktionsanlæg!G1475","v":0},{"$f":"Produktionsanlæg!H1475","v":0},{"$f":"Produktionsanlæg!I1475","v":0},{"$f":"Produktionsanlæg!J1475","v":0},{"$f":"Produktionsanlæg!K1475","v":0},{"$f":"Produktionsanlæg!L1475","v":0},{"$f":"Produktionsanlæg!M1475","v":0},{"$f":"Produktionsanlæg!N1475","v":0},{"$f":"Produktionsanlæg!O1475","v":0},{"$f":"Produktionsanlæg!P1475","v":0},{"$f":"Produktionsanlæg!Q1475","v":0},{"$f":"Produktionsanlæg!R1475","v":0},{"$f":"Produktionsanlæg!S1475","v":0},{"$f":"Produktionsanlæg!T1475","v":0},{"$f":"Produktionsanlæg!U1475","v":0},{"$f":"Produktionsanlæg!V1475","v":0},{"$f":"Produktionsanlæg!W1475","v":0},{"$f":"Produktionsanlæg!X1475","v":0},{"$f":"Produktionsanlæg!Y1475","v":0},{"$f":"IF(COUNTIF(D1475:Y1475,\"<>0\")<=1,IF((SUM(D1475:Y1475))>0,(+HLOOKUP((SUM(D1475:Y1475)),Priser!$E$96:$J$108,8)+((SUM(D1475:Y1475))-HLOOKUP((SUM(D1475:Y1475)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1475:Y1475)),Priser!$E$96:$J$108,9))/(SUM(D1475:Y1475)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1475*$Z1475","v":0},{"$f":"Y1475*$Z1475","v":0},{"$f":"+SUM(AA1475:AV1475)","v":0},{"$f":"SUM(D1475:Y1475)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1476","v":0},{"$f":"Produktionsanlæg!E1476","v":0},{"$f":"Produktionsanlæg!F1476","v":0},{"$f":"Produktionsanlæg!G1476","v":0},{"$f":"Produktionsanlæg!H1476","v":0},{"$f":"Produktionsanlæg!I1476","v":0},{"$f":"Produktionsanlæg!J1476","v":0},{"$f":"Produktionsanlæg!K1476","v":0},{"$f":"Produktionsanlæg!L1476","v":0},{"$f":"Produktionsanlæg!M1476","v":0},{"$f":"Produktionsanlæg!N1476","v":0},{"$f":"Produktionsanlæg!O1476","v":0},{"$f":"Produktionsanlæg!P1476","v":0},{"$f":"Produktionsanlæg!Q1476","v":0},{"$f":"Produktionsanlæg!R1476","v":0},{"$f":"Produktionsanlæg!S1476","v":0},{"$f":"Produktionsanlæg!T1476","v":0},{"$f":"Produktionsanlæg!U1476","v":0},{"$f":"Produktionsanlæg!V1476","v":0},{"$f":"Produktionsanlæg!W1476","v":0},{"$f":"Produktionsanlæg!X1476","v":0},{"$f":"Produktionsanlæg!Y1476","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1477","v":0},{"$f":"Produktionsanlæg!E1477","v":0},{"$f":"Produktionsanlæg!F1477","v":0},{"$f":"Produktionsanlæg!G1477","v":0},{"$f":"Produktionsanlæg!H1477","v":0},{"$f":"Produktionsanlæg!I1477","v":0},{"$f":"Produktionsanlæg!J1477","v":0},{"$f":"Produktionsanlæg!K1477","v":0},{"$f":"Produktionsanlæg!L1477","v":0},{"$f":"Produktionsanlæg!M1477","v":0},{"$f":"Produktionsanlæg!N1477","v":0},{"$f":"Produktionsanlæg!O1477","v":0},{"$f":"Produktionsanlæg!P1477","v":0},{"$f":"Produktionsanlæg!Q1477","v":0},{"$f":"Produktionsanlæg!R1477","v":0},{"$f":"Produktionsanlæg!S1477","v":0},{"$f":"Produktionsanlæg!T1477","v":0},{"$f":"Produktionsanlæg!U1477","v":0},{"$f":"Produktionsanlæg!V1477","v":0},{"$f":"Produktionsanlæg!W1477","v":0},{"$f":"Produktionsanlæg!X1477","v":0},{"$f":"Produktionsanlæg!Y1477","v":0},{"$f":"IF(COUNTIF(D1477:Y1477,\"<>0\")<=1,IF((SUM(D1477:Y1477))>0,(+HLOOKUP((SUM(D1477:Y1477)),Priser!$E$96:$J$108,8)+((SUM(D1477:Y1477))-HLOOKUP((SUM(D1477:Y1477)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1477:Y1477)),Priser!$E$96:$J$108,9))/(SUM(D1477:Y1477)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1477*$Z1477","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1477*$Z1477","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1477*$Z1477","v":0},{"$f":"Y1477*$Z1477","v":0},{"$f":"+SUM(AA1477:AV1477)","v":0},{"$f":"SUM(D1477:Y1477)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1478","v":0},{"$f":"Produktionsanlæg!E1478","v":0},{"$f":"Produktionsanlæg!F1478","v":0},{"$f":"Produktionsanlæg!G1478","v":0},{"$f":"Produktionsanlæg!H1478","v":0},{"$f":"Produktionsanlæg!I1478","v":0},{"$f":"Produktionsanlæg!J1478","v":0},{"$f":"Produktionsanlæg!K1478","v":0},{"$f":"Produktionsanlæg!L1478","v":0},{"$f":"Produktionsanlæg!M1478","v":0},{"$f":"Produktionsanlæg!N1478","v":0},{"$f":"Produktionsanlæg!O1478","v":0},{"$f":"Produktionsanlæg!P1478","v":0},{"$f":"Produktionsanlæg!Q1478","v":0},{"$f":"Produktionsanlæg!R1478","v":0},{"$f":"Produktionsanlæg!S1478","v":0},{"$f":"Produktionsanlæg!T1478","v":0},{"$f":"Produktionsanlæg!U1478","v":0},{"$f":"Produktionsanlæg!V1478","v":0},{"$f":"Produktionsanlæg!W1478","v":0},{"$f":"Produktionsanlæg!X1478","v":0},{"$f":"Produktionsanlæg!Y1478","v":0},{"$f":"IF(COUNTIF(D1478:Y1478,\"<>0\")<=1,IF((SUM(D1478:Y1478))>0,(+HLOOKUP((SUM(D1478:Y1478)),Priser!$E$96:$J$108,6)+((SUM(D1478:Y1478))-HLOOKUP((SUM(D1478:Y1478)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1478:Y1478)),Priser!$E$96:$J$108,7))/(SUM(D1478:Y1478)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1478*$Z1478","v":0},{"$f":"Y1478*$Z1478","v":0},{"$f":"+SUM(AA1478:AV1478)","v":0},{"$f":"SUM(D1478:Y1478)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1479","v":0},{"$f":"Produktionsanlæg!E1479","v":0},{"$f":"Produktionsanlæg!F1479","v":0},{"$f":"Produktionsanlæg!G1479","v":0},{"$f":"Produktionsanlæg!H1479","v":0},{"$f":"Produktionsanlæg!I1479","v":0},{"$f":"Produktionsanlæg!J1479","v":0},{"$f":"Produktionsanlæg!K1479","v":0},{"$f":"Produktionsanlæg!L1479","v":0},{"$f":"Produktionsanlæg!M1479","v":0},{"$f":"Produktionsanlæg!N1479","v":0},{"$f":"Produktionsanlæg!O1479","v":0},{"$f":"Produktionsanlæg!P1479","v":0},{"$f":"Produktionsanlæg!Q1479","v":0},{"$f":"Produktionsanlæg!R1479","v":0},{"$f":"Produktionsanlæg!S1479","v":0},{"$f":"Produktionsanlæg!T1479","v":0},{"$f":"Produktionsanlæg!U1479","v":0},{"$f":"Produktionsanlæg!V1479","v":0},{"$f":"Produktionsanlæg!W1479","v":0},{"$f":"Produktionsanlæg!X1479","v":0},{"$f":"Produktionsanlæg!Y1479","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1480","v":0},{"$f":"Produktionsanlæg!E1480","v":0},{"$f":"Produktionsanlæg!F1480","v":0},{"$f":"Produktionsanlæg!G1480","v":0},{"$f":"Produktionsanlæg!H1480","v":0},{"$f":"Produktionsanlæg!I1480","v":0},{"$f":"Produktionsanlæg!J1480","v":0},{"$f":"Produktionsanlæg!K1480","v":0},{"$f":"Produktionsanlæg!L1480","v":0},{"$f":"Produktionsanlæg!M1480","v":0},{"$f":"Produktionsanlæg!N1480","v":0},{"$f":"Produktionsanlæg!O1480","v":0},{"$f":"Produktionsanlæg!P1480","v":0},{"$f":"Produktionsanlæg!Q1480","v":0},{"$f":"Produktionsanlæg!R1480","v":0},{"$f":"Produktionsanlæg!S1480","v":0},{"$f":"Produktionsanlæg!T1480","v":0},{"$f":"Produktionsanlæg!U1480","v":0},{"$f":"Produktionsanlæg!V1480","v":0},{"$f":"Produktionsanlæg!W1480","v":0},{"$f":"Produktionsanlæg!X1480","v":0},{"$f":"Produktionsanlæg!Y1480","v":0},{"$f":"IF(COUNTIF(D1480:Y1480,\"<>0\")<=1,IF((SUM(D1480:Y1480))>0,(+HLOOKUP((SUM(D1480:Y1480)),Priser!$E$96:$J$108,6)+((SUM(D1480:Y1480))-HLOOKUP((SUM(D1480:Y1480)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1480:Y1480)),Priser!$E$96:$J$108,7))/(SUM(D1480:Y1480)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1480*$Z1480","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1480*$Z1480","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1480*$Z1480","v":0},0,{"$f":"+SUM(AA1480:AV1480)","v":0},{"$f":"SUM(D1480:Y1480)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1481","v":0},{"$f":"Produktionsanlæg!E1481","v":0},{"$f":"Produktionsanlæg!F1481","v":0},{"$f":"Produktionsanlæg!G1481","v":0},{"$f":"Produktionsanlæg!H1481","v":0},{"$f":"Produktionsanlæg!I1481","v":0},{"$f":"Produktionsanlæg!J1481","v":0},{"$f":"Produktionsanlæg!K1481","v":0},{"$f":"Produktionsanlæg!L1481","v":0},{"$f":"Produktionsanlæg!M1481","v":0},{"$f":"Produktionsanlæg!N1481","v":0},{"$f":"Produktionsanlæg!O1481","v":0},{"$f":"Produktionsanlæg!P1481","v":0},{"$f":"Produktionsanlæg!Q1481","v":0},{"$f":"Produktionsanlæg!R1481","v":0},{"$f":"Produktionsanlæg!S1481","v":0},{"$f":"Produktionsanlæg!T1481","v":0},{"$f":"Produktionsanlæg!U1481","v":0},{"$f":"Produktionsanlæg!V1481","v":0},{"$f":"Produktionsanlæg!W1481","v":0},{"$f":"Produktionsanlæg!X1481","v":0},{"$f":"Produktionsanlæg!Y1481","v":0},{"$f":"IF(COUNTIF(D1481:Y1481,\"<>0\")<=1,IF((SUM(D1481:Y1481))>0,(+HLOOKUP((SUM(D1481:Y1481)),Priser!$E$96:$J$108,10)+((SUM(D1481:Y1481))-HLOOKUP((SUM(D1481:Y1481)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1481:Y1481)),Priser!$E$96:$J$108,11))/(SUM(D1481:Y1481)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1482","v":0},{"$f":"Produktionsanlæg!E1482","v":0},{"$f":"Produktionsanlæg!F1482","v":0},{"$f":"Produktionsanlæg!G1482","v":0},{"$f":"Produktionsanlæg!H1482","v":0},{"$f":"Produktionsanlæg!I1482","v":0},{"$f":"Produktionsanlæg!J1482","v":0},{"$f":"Produktionsanlæg!K1482","v":0},{"$f":"Produktionsanlæg!L1482","v":0},{"$f":"Produktionsanlæg!M1482","v":0},{"$f":"Produktionsanlæg!N1482","v":0},{"$f":"Produktionsanlæg!O1482","v":0},{"$f":"Produktionsanlæg!P1482","v":0},{"$f":"Produktionsanlæg!Q1482","v":0},{"$f":"Produktionsanlæg!R1482","v":0},{"$f":"Produktionsanlæg!S1482","v":0},{"$f":"Produktionsanlæg!T1482","v":0},{"$f":"Produktionsanlæg!U1482","v":0},{"$f":"Produktionsanlæg!V1482","v":0},{"$f":"Produktionsanlæg!W1482","v":0},{"$f":"Produktionsanlæg!X1482","v":0},{"$f":"Produktionsanlæg!Y1482","v":0},{"$f":"IF(COUNTIF(D1482:Y1482,\"<>0\")<=1,IF((SUM(D1482:Y1482))>0,(+HLOOKUP((SUM(D1482:Y1482)),Priser!$E$96:$J$108,12)+((SUM(D1482:Y1482))-HLOOKUP((SUM(D1482:Y1482)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1482:Y1482)),Priser!$E$96:$J$108,13))/(SUM(D1482:Y1482)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1483","v":0},{"$f":"Produktionsanlæg!E1483","v":0},{"$f":"Produktionsanlæg!F1483","v":0},{"$f":"Produktionsanlæg!G1483","v":0},{"$f":"Produktionsanlæg!H1483","v":0},{"$f":"Produktionsanlæg!I1483","v":0},{"$f":"Produktionsanlæg!J1483","v":0},{"$f":"Produktionsanlæg!K1483","v":0},{"$f":"Produktionsanlæg!L1483","v":0},{"$f":"Produktionsanlæg!M1483","v":0},{"$f":"Produktionsanlæg!N1483","v":0},{"$f":"Produktionsanlæg!O1483","v":0},{"$f":"Produktionsanlæg!P1483","v":0},{"$f":"Produktionsanlæg!Q1483","v":0},{"$f":"Produktionsanlæg!R1483","v":0},{"$f":"Produktionsanlæg!S1483","v":0},{"$f":"Produktionsanlæg!T1483","v":0},{"$f":"Produktionsanlæg!U1483","v":0},{"$f":"Produktionsanlæg!V1483","v":0},{"$f":"Produktionsanlæg!W1483","v":0},{"$f":"Produktionsanlæg!X1483","v":0},{"$f":"Produktionsanlæg!Y1483","v":0},{"$f":"IF(COUNTIF(D1483:Y1483,\"<>0\")<=1,IF((SUM(D1483:Y1483))>0,(+HLOOKUP((SUM(D1483:Y1483)),Priser!$E$118:$I$123,3)+((SUM(D1483:Y1483))-HLOOKUP((SUM(D1483:Y1483)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1483:Y1483)),Priser!$E$118:$I$123,4))/(SUM(D1483:Y1483)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1484","v":0},{"$f":"Produktionsanlæg!E1484","v":0},{"$f":"Produktionsanlæg!F1484","v":0},{"$f":"Produktionsanlæg!G1484","v":0},{"$f":"Produktionsanlæg!H1484","v":0},{"$f":"Produktionsanlæg!I1484","v":0},{"$f":"Produktionsanlæg!J1484","v":0},{"$f":"Produktionsanlæg!K1484","v":0},{"$f":"Produktionsanlæg!L1484","v":0},{"$f":"Produktionsanlæg!M1484","v":0},{"$f":"Produktionsanlæg!N1484","v":0},{"$f":"Produktionsanlæg!O1484","v":0},{"$f":"Produktionsanlæg!P1484","v":0},{"$f":"Produktionsanlæg!Q1484","v":0},{"$f":"Produktionsanlæg!R1484","v":0},{"$f":"Produktionsanlæg!S1484","v":0},{"$f":"Produktionsanlæg!T1484","v":0},{"$f":"Produktionsanlæg!U1484","v":0},{"$f":"Produktionsanlæg!V1484","v":0},{"$f":"Produktionsanlæg!W1484","v":0},{"$f":"Produktionsanlæg!X1484","v":0},{"$f":"Produktionsanlæg!Y1484","v":0},{"$f":"IF(COUNTIF(D1484:Y1484,\"<>0\")<=1,IF((SUM(D1484:Y1484))>0,(+HLOOKUP((SUM(D1484:Y1484)),Priser!$E$118:$I$123,5)+((SUM(D1484:Y1484))-HLOOKUP((SUM(D1484:Y1484)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1484:Y1484)),Priser!$E$118:$I$123,6))/(SUM(D1484:Y1484)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1485","v":0},{"$f":"Produktionsanlæg!E1485","v":0},{"$f":"Produktionsanlæg!F1485","v":0},{"$f":"Produktionsanlæg!G1485","v":0},{"$f":"Produktionsanlæg!H1485","v":0},{"$f":"Produktionsanlæg!I1485","v":0},{"$f":"Produktionsanlæg!J1485","v":0},{"$f":"Produktionsanlæg!K1485","v":0},{"$f":"Produktionsanlæg!L1485","v":0},{"$f":"Produktionsanlæg!M1485","v":0},{"$f":"Produktionsanlæg!N1485","v":0},{"$f":"Produktionsanlæg!O1485","v":0},{"$f":"Produktionsanlæg!P1485","v":0},{"$f":"Produktionsanlæg!Q1485","v":0},{"$f":"Produktionsanlæg!R1485","v":0},{"$f":"Produktionsanlæg!S1485","v":0},{"$f":"Produktionsanlæg!T1485","v":0},{"$f":"Produktionsanlæg!U1485","v":0},{"$f":"Produktionsanlæg!V1485","v":0},{"$f":"Produktionsanlæg!W1485","v":0},{"$f":"Produktionsanlæg!X1485","v":0},{"$f":"Produktionsanlæg!Y1485","v":0},{"$f":"IF(COUNTIF(D1485:Y1485,\"<>0\")<=1,IF((SUM(D1485:Y1485))>0,(+HLOOKUP((SUM(D1485:Y1485)),Priser!$E$132:$I$141,9)+((SUM(D1485:Y1485))-HLOOKUP((SUM(D1485:Y1485)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1485:Y1485)),Priser!$E$132:$I$141,10))/(SUM(D1485:Y1485)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1486","v":0},{"$f":"Produktionsanlæg!E1486","v":0},{"$f":"Produktionsanlæg!F1486","v":0},{"$f":"Produktionsanlæg!G1486","v":0},{"$f":"Produktionsanlæg!H1486","v":0},{"$f":"Produktionsanlæg!I1486","v":0},{"$f":"Produktionsanlæg!J1486","v":0},{"$f":"Produktionsanlæg!K1486","v":0},{"$f":"Produktionsanlæg!L1486","v":0},{"$f":"Produktionsanlæg!M1486","v":0},{"$f":"Produktionsanlæg!N1486","v":0},{"$f":"Produktionsanlæg!O1486","v":0},{"$f":"Produktionsanlæg!P1486","v":0},{"$f":"Produktionsanlæg!Q1486","v":0},{"$f":"Produktionsanlæg!R1486","v":0},{"$f":"Produktionsanlæg!S1486","v":0},{"$f":"Produktionsanlæg!T1486","v":0},{"$f":"Produktionsanlæg!U1486","v":0},{"$f":"Produktionsanlæg!V1486","v":0},{"$f":"Produktionsanlæg!W1486","v":0},{"$f":"Produktionsanlæg!X1486","v":0},{"$f":"Produktionsanlæg!Y1486","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1487","v":0},{"$f":"Produktionsanlæg!E1487","v":0},{"$f":"Produktionsanlæg!F1487","v":0},{"$f":"Produktionsanlæg!G1487","v":0},{"$f":"Produktionsanlæg!H1487","v":0},{"$f":"Produktionsanlæg!I1487","v":0},{"$f":"Produktionsanlæg!J1487","v":0},{"$f":"Produktionsanlæg!K1487","v":0},{"$f":"Produktionsanlæg!L1487","v":0},{"$f":"Produktionsanlæg!M1487","v":0},{"$f":"Produktionsanlæg!N1487","v":0},{"$f":"Produktionsanlæg!O1487","v":0},{"$f":"Produktionsanlæg!P1487","v":0},{"$f":"Produktionsanlæg!Q1487","v":0},{"$f":"Produktionsanlæg!R1487","v":0},{"$f":"Produktionsanlæg!S1487","v":0},{"$f":"Produktionsanlæg!T1487","v":0},{"$f":"Produktionsanlæg!U1487","v":0},{"$f":"Produktionsanlæg!V1487","v":0},{"$f":"Produktionsanlæg!W1487","v":0},{"$f":"Produktionsanlæg!X1487","v":0},{"$f":"Produktionsanlæg!Y1487","v":0},{"$f":"IF(COUNTIF(D1487:Y1487,\"<>0\")<=1,IF((SUM(D1487:Y1487))>0,(+HLOOKUP((SUM(D1487:Y1487)),Priser!$E$132:$I$141,9)+((SUM(D1487:Y1487))-HLOOKUP((SUM(D1487:Y1487)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1487:Y1487)),Priser!$E$132:$I$141,10))/(SUM(D1487:Y1487)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1487*$Z1487","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1487*$Z1487","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1487*$Z1487","v":0},{"$f":"Y1487*$Z1487","v":0},{"$f":"+SUM(AA1487:AV1487)","v":0},{"$f":"SUM(D1487:Y1487)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1488","v":0},{"$f":"Produktionsanlæg!E1488","v":0},{"$f":"Produktionsanlæg!F1488","v":0},{"$f":"Produktionsanlæg!G1488","v":0},{"$f":"Produktionsanlæg!H1488","v":0},{"$f":"Produktionsanlæg!I1488","v":0},{"$f":"Produktionsanlæg!J1488","v":0},{"$f":"Produktionsanlæg!K1488","v":0},{"$f":"Produktionsanlæg!L1488","v":0},{"$f":"Produktionsanlæg!M1488","v":0},{"$f":"Produktionsanlæg!N1488","v":0},{"$f":"Produktionsanlæg!O1488","v":0},{"$f":"Produktionsanlæg!P1488","v":0},{"$f":"Produktionsanlæg!Q1488","v":0},{"$f":"Produktionsanlæg!R1488","v":0},{"$f":"Produktionsanlæg!S1488","v":0},{"$f":"Produktionsanlæg!T1488","v":0},{"$f":"Produktionsanlæg!U1488","v":0},{"$f":"Produktionsanlæg!V1488","v":0},{"$f":"Produktionsanlæg!W1488","v":0},{"$f":"Produktionsanlæg!X1488","v":0},{"$f":"Produktionsanlæg!Y1488","v":0},{"$f":"IF(COUNTIF(D1488:Y1488,\"<>0\")<=1,IF((SUM(D1488:Y1488))>0,(+HLOOKUP((SUM(D1488:Y1488)),Priser!$E$132:$I$141,6)+((SUM(D1488:Y1488))-HLOOKUP((SUM(D1488:Y1488)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1488:Y1488)),Priser!$E$132:$I$141,7))/(SUM(D1488:Y1488)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1488*$Z1488","v":0},{"$f":"Y1488*$Z1488","v":0},{"$f":"+SUM(AA1488:AV1488)","v":0},{"$f":"SUM(D1488:Y1488)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1489","v":0},{"$f":"Produktionsanlæg!E1489","v":0},{"$f":"Produktionsanlæg!F1489","v":0},{"$f":"Produktionsanlæg!G1489","v":0},{"$f":"Produktionsanlæg!H1489","v":0},{"$f":"Produktionsanlæg!I1489","v":0},{"$f":"Produktionsanlæg!J1489","v":0},{"$f":"Produktionsanlæg!K1489","v":0},{"$f":"Produktionsanlæg!L1489","v":0},{"$f":"Produktionsanlæg!M1489","v":0},{"$f":"Produktionsanlæg!N1489","v":0},{"$f":"Produktionsanlæg!O1489","v":0},{"$f":"Produktionsanlæg!P1489","v":0},{"$f":"Produktionsanlæg!Q1489","v":0},{"$f":"Produktionsanlæg!R1489","v":0},{"$f":"Produktionsanlæg!S1489","v":0},{"$f":"Produktionsanlæg!T1489","v":0},{"$f":"Produktionsanlæg!U1489","v":0},{"$f":"Produktionsanlæg!V1489","v":0},{"$f":"Produktionsanlæg!W1489","v":0},{"$f":"Produktionsanlæg!X1489","v":0},{"$f":"Produktionsanlæg!Y1489","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1490","v":0},{"$f":"Produktionsanlæg!E1490","v":0},{"$f":"Produktionsanlæg!F1490","v":0},{"$f":"Produktionsanlæg!G1490","v":0},{"$f":"Produktionsanlæg!H1490","v":0},{"$f":"Produktionsanlæg!I1490","v":0},{"$f":"Produktionsanlæg!J1490","v":0},{"$f":"Produktionsanlæg!K1490","v":0},{"$f":"Produktionsanlæg!L1490","v":0},{"$f":"Produktionsanlæg!M1490","v":0},{"$f":"Produktionsanlæg!N1490","v":0},{"$f":"Produktionsanlæg!O1490","v":0},{"$f":"Produktionsanlæg!P1490","v":0},{"$f":"Produktionsanlæg!Q1490","v":0},{"$f":"Produktionsanlæg!R1490","v":0},{"$f":"Produktionsanlæg!S1490","v":0},{"$f":"Produktionsanlæg!T1490","v":0},{"$f":"Produktionsanlæg!U1490","v":0},{"$f":"Produktionsanlæg!V1490","v":0},{"$f":"Produktionsanlæg!W1490","v":0},{"$f":"Produktionsanlæg!X1490","v":0},{"$f":"Produktionsanlæg!Y1490","v":0},{"$f":"IF(COUNTIF(D1490:Y1490,\"<>0\")<=1,IF((SUM(D1490:Y1490))>0,(+HLOOKUP((SUM(D1490:Y1490)),Priser!$E$132:$I$141,6)+((SUM(D1490:Y1490))-HLOOKUP((SUM(D1490:Y1490)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1490:Y1490)),Priser!$E$132:$I$141,7))/(SUM(D1490:Y1490)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1490*$Z1490","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1490*$Z1490","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1490*$Z1490","v":0},0,{"$f":"+SUM(AA1490:AV1490)","v":0},{"$f":"SUM(D1490:Y1490)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1491","v":0},{"$f":"Produktionsanlæg!E1491","v":0},{"$f":"Produktionsanlæg!F1491","v":0},{"$f":"Produktionsanlæg!G1491","v":0},{"$f":"Produktionsanlæg!H1491","v":0},{"$f":"Produktionsanlæg!I1491","v":0},{"$f":"Produktionsanlæg!J1491","v":0},{"$f":"Produktionsanlæg!K1491","v":0},{"$f":"Produktionsanlæg!L1491","v":0},{"$f":"Produktionsanlæg!M1491","v":0},{"$f":"Produktionsanlæg!N1491","v":0},{"$f":"Produktionsanlæg!O1491","v":0},{"$f":"Produktionsanlæg!P1491","v":0},{"$f":"Produktionsanlæg!Q1491","v":0},{"$f":"Produktionsanlæg!R1491","v":0},{"$f":"Produktionsanlæg!S1491","v":0},{"$f":"Produktionsanlæg!T1491","v":0},{"$f":"Produktionsanlæg!U1491","v":0},{"$f":"Produktionsanlæg!V1491","v":0},{"$f":"Produktionsanlæg!W1491","v":0},{"$f":"Produktionsanlæg!X1491","v":0},{"$f":"Produktionsanlæg!Y1491","v":0},{"$f":"IF(COUNTIF(D1491:Y1491,\"<>0\")<=1,IF((SUM(D1491:Y1491))>0,(+HLOOKUP((SUM(D1491:Y1491)),Priser!$E$150:$J$152,2)+((SUM(D1491:Y1491))-HLOOKUP((SUM(D1491:Y1491)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1491:Y1491)),Priser!$E$150:$J$152,3))/(SUM(D1491:Y1491)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1491:AV1491)","v":0},{"$f":"SUM(D1491:Y1491)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1492","v":0},{"$f":"Produktionsanlæg!E1492","v":0},{"$f":"Produktionsanlæg!F1492","v":0},{"$f":"Produktionsanlæg!G1492","v":0},{"$f":"Produktionsanlæg!H1492","v":0},{"$f":"Produktionsanlæg!I1492","v":0},{"$f":"Produktionsanlæg!J1492","v":0},{"$f":"Produktionsanlæg!K1492","v":0},{"$f":"Produktionsanlæg!L1492","v":0},{"$f":"Produktionsanlæg!M1492","v":0},{"$f":"Produktionsanlæg!N1492","v":0},{"$f":"Produktionsanlæg!O1492","v":0},{"$f":"Produktionsanlæg!P1492","v":0},{"$f":"Produktionsanlæg!Q1492","v":0},{"$f":"Produktionsanlæg!R1492","v":0},{"$f":"Produktionsanlæg!S1492","v":0},{"$f":"Produktionsanlæg!T1492","v":0},{"$f":"Produktionsanlæg!U1492","v":0},{"$f":"Produktionsanlæg!V1492","v":0},{"$f":"Produktionsanlæg!W1492","v":0},{"$f":"Produktionsanlæg!X1492","v":0},{"$f":"Produktionsanlæg!Y1492","v":0},{"$f":"IF(COUNTIF(D1492:Y1492,\"<>0\")<=1,IF((SUM(D1492:Y1492))>0,(+HLOOKUP((SUM(D1492:Y1492)),Priser!$E$154:$J$156,2)+((SUM(D1492:Y1492))-HLOOKUP((SUM(D1492:Y1492)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1492:Y1492)),Priser!$E$154:$J$156,3))/(SUM(D1492:Y1492)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1492:AV1492)","v":0},{"$f":"SUM(D1492:Y1492)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1493","v":0},{"$f":"Produktionsanlæg!E1493","v":0},{"$f":"Produktionsanlæg!F1493","v":0},{"$f":"Produktionsanlæg!G1493","v":0},{"$f":"Produktionsanlæg!H1493","v":0},{"$f":"Produktionsanlæg!I1493","v":0},{"$f":"Produktionsanlæg!J1493","v":0},{"$f":"Produktionsanlæg!K1493","v":0},{"$f":"Produktionsanlæg!L1493","v":0},{"$f":"Produktionsanlæg!M1493","v":0},{"$f":"Produktionsanlæg!N1493","v":0},{"$f":"Produktionsanlæg!O1493","v":0},{"$f":"Produktionsanlæg!P1493","v":0},{"$f":"Produktionsanlæg!Q1493","v":0},{"$f":"Produktionsanlæg!R1493","v":0},{"$f":"Produktionsanlæg!S1493","v":0},{"$f":"Produktionsanlæg!T1493","v":0},{"$f":"Produktionsanlæg!U1493","v":0},{"$f":"Produktionsanlæg!V1493","v":0},{"$f":"Produktionsanlæg!W1493","v":0},{"$f":"Produktionsanlæg!X1493","v":0},{"$f":"Produktionsanlæg!Y1493","v":0},{"$f":"IF(COUNTIF(D1493:Y1493,\"<>0\")<=1,IF((SUM(D1493:Y1493))>0,(+HLOOKUP((SUM(D1493:Y1493)),Priser!$E$168:$J$170,2)+((SUM(D1493:Y1493))-HLOOKUP((SUM(D1493:Y1493)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1493:Y1493)),Priser!$E$168:$J$170,3))/(SUM(D1493:Y1493)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1493:AV1493)","v":0},{"$f":"SUM(D1493:Y1493)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1494","v":0},{"$f":"Produktionsanlæg!E1494","v":0},{"$f":"Produktionsanlæg!F1494","v":0},{"$f":"Produktionsanlæg!G1494","v":0},{"$f":"Produktionsanlæg!H1494","v":0},{"$f":"Produktionsanlæg!I1494","v":0},{"$f":"Produktionsanlæg!J1494","v":0},{"$f":"Produktionsanlæg!K1494","v":0},{"$f":"Produktionsanlæg!L1494","v":0},{"$f":"Produktionsanlæg!M1494","v":0},{"$f":"Produktionsanlæg!N1494","v":0},{"$f":"Produktionsanlæg!O1494","v":0},{"$f":"Produktionsanlæg!P1494","v":0},{"$f":"Produktionsanlæg!Q1494","v":0},{"$f":"Produktionsanlæg!R1494","v":0},{"$f":"Produktionsanlæg!S1494","v":0},{"$f":"Produktionsanlæg!T1494","v":0},{"$f":"Produktionsanlæg!U1494","v":0},{"$f":"Produktionsanlæg!V1494","v":0},{"$f":"Produktionsanlæg!W1494","v":0},{"$f":"Produktionsanlæg!X1494","v":0},{"$f":"Produktionsanlæg!Y1494","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1495","v":0},{"$f":"Produktionsanlæg!E1495","v":0},{"$f":"Produktionsanlæg!F1495","v":0},{"$f":"Produktionsanlæg!G1495","v":0},{"$f":"Produktionsanlæg!H1495","v":0},{"$f":"Produktionsanlæg!I1495","v":0},{"$f":"Produktionsanlæg!J1495","v":0},{"$f":"Produktionsanlæg!K1495","v":0},{"$f":"Produktionsanlæg!L1495","v":0},{"$f":"Produktionsanlæg!M1495","v":0},{"$f":"Produktionsanlæg!N1495","v":0},{"$f":"Produktionsanlæg!O1495","v":0},{"$f":"Produktionsanlæg!P1495","v":0},{"$f":"Produktionsanlæg!Q1495","v":0},{"$f":"Produktionsanlæg!R1495","v":0},{"$f":"Produktionsanlæg!S1495","v":0},{"$f":"Produktionsanlæg!T1495","v":0},{"$f":"Produktionsanlæg!U1495","v":0},{"$f":"Produktionsanlæg!V1495","v":0},{"$f":"Produktionsanlæg!W1495","v":0},{"$f":"Produktionsanlæg!X1495","v":0},{"$f":"Produktionsanlæg!Y1495","v":0},{"$f":"IF(COUNTIF(D1495:Y1495,\"<>0\")<=1,IF((SUM(D1495:Y1495))>0,(+HLOOKUP(SUM(D1495:Y1495),Priser!$E$175:$J$177,2)+((SUM(D1495:Y1495))-HLOOKUP((SUM(D1495:Y1495)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1495:Y1495)),Priser!$E$175:$J$177,3))/(SUM(D1495:Y1495)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1495*$Z1495","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1495:AV1495)","v":0},{"$f":"SUM(D1495:Y1495)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1496","v":0},{"$f":"Produktionsanlæg!E1496","v":0},{"$f":"Produktionsanlæg!F1496","v":0},{"$f":"Produktionsanlæg!G1496","v":0},{"$f":"Produktionsanlæg!H1496","v":0},{"$f":"Produktionsanlæg!I1496","v":0},{"$f":"Produktionsanlæg!J1496","v":0},{"$f":"Produktionsanlæg!K1496","v":0},{"$f":"Produktionsanlæg!L1496","v":0},{"$f":"Produktionsanlæg!M1496","v":0},{"$f":"Produktionsanlæg!N1496","v":0},{"$f":"Produktionsanlæg!O1496","v":0},{"$f":"Produktionsanlæg!P1496","v":0},{"$f":"Produktionsanlæg!Q1496","v":0},{"$f":"Produktionsanlæg!R1496","v":0},{"$f":"Produktionsanlæg!S1496","v":0},{"$f":"Produktionsanlæg!T1496","v":0},{"$f":"Produktionsanlæg!U1496","v":0},{"$f":"Produktionsanlæg!V1496","v":0},{"$f":"Produktionsanlæg!W1496","v":0},{"$f":"Produktionsanlæg!X1496","v":0},{"$f":"Produktionsanlæg!Y1496","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1497","v":0},{"$f":"Produktionsanlæg!E1497","v":0},{"$f":"Produktionsanlæg!F1497","v":0},{"$f":"Produktionsanlæg!G1497","v":0},{"$f":"Produktionsanlæg!H1497","v":0},{"$f":"Produktionsanlæg!I1497","v":0},{"$f":"Produktionsanlæg!J1497","v":0},{"$f":"Produktionsanlæg!K1497","v":0},{"$f":"Produktionsanlæg!L1497","v":0},{"$f":"Produktionsanlæg!M1497","v":0},{"$f":"Produktionsanlæg!N1497","v":0},{"$f":"Produktionsanlæg!O1497","v":0},{"$f":"Produktionsanlæg!P1497","v":0},{"$f":"Produktionsanlæg!Q1497","v":0},{"$f":"Produktionsanlæg!R1497","v":0},{"$f":"Produktionsanlæg!S1497","v":0},{"$f":"Produktionsanlæg!T1497","v":0},{"$f":"Produktionsanlæg!U1497","v":0},{"$f":"Produktionsanlæg!V1497","v":0},{"$f":"Produktionsanlæg!W1497","v":0},{"$f":"Produktionsanlæg!X1497","v":0},{"$f":"Produktionsanlæg!Y1497","v":0},{"$f":"IF(COUNTIF(D1497:Y1497,\"<>0\")<=1,IF((SUM(D1497:Y1497))>0,(+HLOOKUP((SUM(D1497:Y1497)),Priser!$E$236:$J$238,2)+((SUM(D1497:Y1497))-HLOOKUP((SUM(D1497:Y1497)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1497:Y1497)),Priser!$E$236:$J$238,3))/(SUM(D1497:Y1497)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1497*$Z1497","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1497*$Z1497","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1497*$Z1497","v":0},0,{"$f":"+SUM(AA1497:AV1497)","v":0},{"$f":"SUM(D1497:Y1497)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1498","v":0},{"$f":"Produktionsanlæg!E1498","v":0},{"$f":"Produktionsanlæg!F1498","v":0},{"$f":"Produktionsanlæg!G1498","v":0},{"$f":"Produktionsanlæg!H1498","v":0},{"$f":"Produktionsanlæg!I1498","v":0},{"$f":"Produktionsanlæg!J1498","v":0},{"$f":"Produktionsanlæg!K1498","v":0},{"$f":"Produktionsanlæg!L1498","v":0},{"$f":"Produktionsanlæg!M1498","v":0},{"$f":"Produktionsanlæg!N1498","v":0},{"$f":"Produktionsanlæg!O1498","v":0},{"$f":"Produktionsanlæg!P1498","v":0},{"$f":"Produktionsanlæg!Q1498","v":0},{"$f":"Produktionsanlæg!R1498","v":0},{"$f":"Produktionsanlæg!S1498","v":0},{"$f":"Produktionsanlæg!T1498","v":0},{"$f":"Produktionsanlæg!U1498","v":0},{"$f":"Produktionsanlæg!V1498","v":0},{"$f":"Produktionsanlæg!W1498","v":0},{"$f":"Produktionsanlæg!X1498","v":0},{"$f":"Produktionsanlæg!Y1498","v":0},{"$f":"IF(COUNTIF(D1498:Y1498,\"<>0\")<=1,IF((SUM(D1498:Y1498))>0,(+HLOOKUP((SUM(D1498:Y1498)),Priser!$E$255:$J$257,2)+((SUM(D1498:Y1498))-HLOOKUP((SUM(D1498:Y1498)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1498:Y1498)),Priser!$E$255:$J$257,3))/(SUM(D1498:Y1498)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1498:AV1498)","v":0},{"$f":"SUM(D1498:Y1498)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1499","v":0},{"$f":"Produktionsanlæg!E1499","v":0},{"$f":"Produktionsanlæg!F1499","v":0},{"$f":"Produktionsanlæg!G1499","v":0},{"$f":"Produktionsanlæg!H1499","v":0},{"$f":"Produktionsanlæg!I1499","v":0},{"$f":"Produktionsanlæg!J1499","v":0},{"$f":"Produktionsanlæg!K1499","v":0},{"$f":"Produktionsanlæg!L1499","v":0},{"$f":"Produktionsanlæg!M1499","v":0},{"$f":"Produktionsanlæg!N1499","v":0},{"$f":"Produktionsanlæg!O1499","v":0},{"$f":"Produktionsanlæg!P1499","v":0},{"$f":"Produktionsanlæg!Q1499","v":0},{"$f":"Produktionsanlæg!R1499","v":0},{"$f":"Produktionsanlæg!S1499","v":0},{"$f":"Produktionsanlæg!T1499","v":0},{"$f":"Produktionsanlæg!U1499","v":0},{"$f":"Produktionsanlæg!V1499","v":0},{"$f":"Produktionsanlæg!W1499","v":0},{"$f":"Produktionsanlæg!X1499","v":0},{"$f":"Produktionsanlæg!Y1499","v":0},{"$f":"IF(COUNTIF(D1499:Y1499,\"<>0\")<=1,IF((SUM(D1499:Y1499))>0,(+HLOOKUP((SUM(D1499:Y1499)),Priser!$E$275:$J$277,2)+((SUM(D1499:Y1499))-HLOOKUP((SUM(D1499:Y1499)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1499:Y1499)),Priser!$E$275:$J$277,3))/(SUM(D1499:Y1499)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1499:AV1499)","v":0},{"$f":"SUM(D1499:Y1499)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1500","v":0},{"$f":"Produktionsanlæg!E1500","v":0},{"$f":"Produktionsanlæg!F1500","v":0},{"$f":"Produktionsanlæg!G1500","v":0},{"$f":"Produktionsanlæg!H1500","v":0},{"$f":"Produktionsanlæg!I1500","v":0},{"$f":"Produktionsanlæg!J1500","v":0},{"$f":"Produktionsanlæg!K1500","v":0},{"$f":"Produktionsanlæg!L1500","v":0},{"$f":"Produktionsanlæg!M1500","v":0},{"$f":"Produktionsanlæg!N1500","v":0},{"$f":"Produktionsanlæg!O1500","v":0},{"$f":"Produktionsanlæg!P1500","v":0},{"$f":"Produktionsanlæg!Q1500","v":0},{"$f":"Produktionsanlæg!R1500","v":0},{"$f":"Produktionsanlæg!S1500","v":0},{"$f":"Produktionsanlæg!T1500","v":0},{"$f":"Produktionsanlæg!U1500","v":0},{"$f":"Produktionsanlæg!V1500","v":0},{"$f":"Produktionsanlæg!W1500","v":0},{"$f":"Produktionsanlæg!X1500","v":0},{"$f":"Produktionsanlæg!Y1500","v":0},{"$f":"IF(COUNTIF(D1500:Y1500,\"<>0\")<=1,IF((SUM(D1500:Y1500))>0,(+HLOOKUP((SUM(D1500:Y1500)),Priser!$E$207:$J$209,2)+((SUM(D1500:Y1500))-HLOOKUP((SUM(D1500:Y1500)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1500:Y1500)),Priser!$E$207:$J$209,3))/(SUM(D1500:Y1500)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1500:AV1500)","v":0},{"$f":"SUM(D1500:Y1500)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1501","v":0},{"$f":"Produktionsanlæg!E1501","v":0},{"$f":"Produktionsanlæg!F1501","v":0},{"$f":"Produktionsanlæg!G1501","v":0},{"$f":"Produktionsanlæg!H1501","v":0},{"$f":"Produktionsanlæg!I1501","v":0},{"$f":"Produktionsanlæg!J1501","v":0},{"$f":"Produktionsanlæg!K1501","v":0},{"$f":"Produktionsanlæg!L1501","v":0},{"$f":"Produktionsanlæg!M1501","v":0},{"$f":"Produktionsanlæg!N1501","v":0},{"$f":"Produktionsanlæg!O1501","v":0},{"$f":"Produktionsanlæg!P1501","v":0},{"$f":"Produktionsanlæg!Q1501","v":0},{"$f":"Produktionsanlæg!R1501","v":0},{"$f":"Produktionsanlæg!S1501","v":0},{"$f":"Produktionsanlæg!T1501","v":0},{"$f":"Produktionsanlæg!U1501","v":0},{"$f":"Produktionsanlæg!V1501","v":0},{"$f":"Produktionsanlæg!W1501","v":0},{"$f":"Produktionsanlæg!X1501","v":0},{"$f":"Produktionsanlæg!Y1501","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1502","v":0},{"$f":"Produktionsanlæg!E1502","v":0},{"$f":"Produktionsanlæg!F1502","v":0},{"$f":"Produktionsanlæg!G1502","v":0},{"$f":"Produktionsanlæg!H1502","v":0},{"$f":"Produktionsanlæg!I1502","v":0},{"$f":"Produktionsanlæg!J1502","v":0},{"$f":"Produktionsanlæg!K1502","v":0},{"$f":"Produktionsanlæg!L1502","v":0},{"$f":"Produktionsanlæg!M1502","v":0},{"$f":"Produktionsanlæg!N1502","v":0},{"$f":"Produktionsanlæg!O1502","v":0},{"$f":"Produktionsanlæg!P1502","v":0},{"$f":"Produktionsanlæg!Q1502","v":0},{"$f":"Produktionsanlæg!R1502","v":0},{"$f":"Produktionsanlæg!S1502","v":0},{"$f":"Produktionsanlæg!T1502","v":0},{"$f":"Produktionsanlæg!U1502","v":0},{"$f":"Produktionsanlæg!V1502","v":0},{"$f":"Produktionsanlæg!W1502","v":0},{"$f":"Produktionsanlæg!X1502","v":0},{"$f":"Produktionsanlæg!Y1502","v":0},{"$f":"IF(COUNTIF(D1502:Y1502,\"<>0\")<=1,IF((SUM(D1502:Y1502))>0,(+HLOOKUP((SUM(D1502:Y1502)),Priser!$E$207:$J$212,5)+((SUM(D1502:Y1502))-HLOOKUP((SUM(D1502:Y1502)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1502:Y1502)),Priser!$E$207:$J$212,6))/(SUM(D1502:Y1502)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1502*$Z1502","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1502:AV1502)","v":0},{"$f":"SUM(D1502:Y1502)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1503","v":0},{"$f":"Produktionsanlæg!E1503","v":0},{"$f":"Produktionsanlæg!F1503","v":0},{"$f":"Produktionsanlæg!G1503","v":0},{"$f":"Produktionsanlæg!H1503","v":0},{"$f":"Produktionsanlæg!I1503","v":0},{"$f":"Produktionsanlæg!J1503","v":0},{"$f":"Produktionsanlæg!K1503","v":0},{"$f":"Produktionsanlæg!L1503","v":0},{"$f":"Produktionsanlæg!M1503","v":0},{"$f":"Produktionsanlæg!N1503","v":0},{"$f":"Produktionsanlæg!O1503","v":0},{"$f":"Produktionsanlæg!P1503","v":0},{"$f":"Produktionsanlæg!Q1503","v":0},{"$f":"Produktionsanlæg!R1503","v":0},{"$f":"Produktionsanlæg!S1503","v":0},{"$f":"Produktionsanlæg!T1503","v":0},{"$f":"Produktionsanlæg!U1503","v":0},{"$f":"Produktionsanlæg!V1503","v":0},{"$f":"Produktionsanlæg!W1503","v":0},{"$f":"Produktionsanlæg!X1503","v":0},{"$f":"Produktionsanlæg!Y1503","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1504","v":0},{"$f":"Produktionsanlæg!E1504","v":0},{"$f":"Produktionsanlæg!F1504","v":0},{"$f":"Produktionsanlæg!G1504","v":0},{"$f":"Produktionsanlæg!H1504","v":0},{"$f":"Produktionsanlæg!I1504","v":0},{"$f":"Produktionsanlæg!J1504","v":0},{"$f":"Produktionsanlæg!K1504","v":0},{"$f":"Produktionsanlæg!L1504","v":0},{"$f":"Produktionsanlæg!M1504","v":0},{"$f":"Produktionsanlæg!N1504","v":0},{"$f":"Produktionsanlæg!O1504","v":0},{"$f":"Produktionsanlæg!P1504","v":0},{"$f":"Produktionsanlæg!Q1504","v":0},{"$f":"Produktionsanlæg!R1504","v":0},{"$f":"Produktionsanlæg!S1504","v":0},{"$f":"Produktionsanlæg!T1504","v":0},{"$f":"Produktionsanlæg!U1504","v":0},{"$f":"Produktionsanlæg!V1504","v":0},{"$f":"Produktionsanlæg!W1504","v":0},{"$f":"Produktionsanlæg!X1504","v":0},{"$f":"Produktionsanlæg!Y1504","v":0},{"$f":"IF(COUNTIF(D1504:Y1504,\"<>0\")<=1,IF((SUM(D1504:Y1504))>0,(+HLOOKUP((SUM(D1504:Y1504)),Priser!$E$207:$J$215,8)+((SUM(D1504:Y1504))-HLOOKUP((SUM(D1504:Y1504)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1504:Y1504)),Priser!$E$207:$J$215,9))/(SUM(D1504:Y1504)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1504*$Z1504","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1504:AV1504)","v":0},{"$f":"SUM(D1504:Y1504)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1505","v":0},{"$f":"Produktionsanlæg!E1505","v":0},{"$f":"Produktionsanlæg!F1505","v":0},{"$f":"Produktionsanlæg!G1505","v":0},{"$f":"Produktionsanlæg!H1505","v":0},{"$f":"Produktionsanlæg!I1505","v":0},{"$f":"Produktionsanlæg!J1505","v":0},{"$f":"Produktionsanlæg!K1505","v":0},{"$f":"Produktionsanlæg!L1505","v":0},{"$f":"Produktionsanlæg!M1505","v":0},{"$f":"Produktionsanlæg!N1505","v":0},{"$f":"Produktionsanlæg!O1505","v":0},{"$f":"Produktionsanlæg!P1505","v":0},{"$f":"Produktionsanlæg!Q1505","v":0},{"$f":"Produktionsanlæg!R1505","v":0},{"$f":"Produktionsanlæg!S1505","v":0},{"$f":"Produktionsanlæg!T1505","v":0},{"$f":"Produktionsanlæg!U1505","v":0},{"$f":"Produktionsanlæg!V1505","v":0},{"$f":"Produktionsanlæg!W1505","v":0},{"$f":"Produktionsanlæg!X1505","v":0},{"$f":"Produktionsanlæg!Y1505","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1506","v":0},{"$f":"Produktionsanlæg!E1506","v":0},{"$f":"Produktionsanlæg!F1506","v":0},{"$f":"Produktionsanlæg!G1506","v":0},{"$f":"Produktionsanlæg!H1506","v":0},{"$f":"Produktionsanlæg!I1506","v":0},{"$f":"Produktionsanlæg!J1506","v":0},{"$f":"Produktionsanlæg!K1506","v":0},{"$f":"Produktionsanlæg!L1506","v":0},{"$f":"Produktionsanlæg!M1506","v":0},{"$f":"Produktionsanlæg!N1506","v":0},{"$f":"Produktionsanlæg!O1506","v":0},{"$f":"Produktionsanlæg!P1506","v":0},{"$f":"Produktionsanlæg!Q1506","v":0},{"$f":"Produktionsanlæg!R1506","v":0},{"$f":"Produktionsanlæg!S1506","v":0},{"$f":"Produktionsanlæg!T1506","v":0},{"$f":"Produktionsanlæg!U1506","v":0},{"$f":"Produktionsanlæg!V1506","v":0},{"$f":"Produktionsanlæg!W1506","v":0},{"$f":"Produktionsanlæg!X1506","v":0},{"$f":"Produktionsanlæg!Y1506","v":0},{"$f":"IF(COUNTIF(D1506:Y1506,\"<>0\")<=1,IF((SUM(D1506:Y1506))>0,(+HLOOKUP((SUM(D1506:Y1506)),Priser!$F$374:$H$376,2)+((SUM(D1506:Y1506))-HLOOKUP((SUM(D1506:Y1506)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1506:Y1506)),Priser!$F$374:$H$376,3))/(SUM(D1506:Y1506)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1506*$Z1506","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1506*$Z1506","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1506*$Z1506","v":0},0,{"$f":"+SUM(AA1506:AV1506)","v":0},{"$f":"SUM(D1506:Y1506)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1507","v":0},{"$f":"Produktionsanlæg!E1507","v":0},{"$f":"Produktionsanlæg!F1507","v":0},{"$f":"Produktionsanlæg!G1507","v":0},{"$f":"Produktionsanlæg!H1507","v":0},{"$f":"Produktionsanlæg!I1507","v":0},{"$f":"Produktionsanlæg!J1507","v":0},{"$f":"Produktionsanlæg!K1507","v":0},{"$f":"Produktionsanlæg!L1507","v":0},{"$f":"Produktionsanlæg!M1507","v":0},{"$f":"Produktionsanlæg!N1507","v":0},{"$f":"Produktionsanlæg!O1507","v":0},{"$f":"Produktionsanlæg!P1507","v":0},{"$f":"Produktionsanlæg!Q1507","v":0},{"$f":"Produktionsanlæg!R1507","v":0},{"$f":"Produktionsanlæg!S1507","v":0},{"$f":"Produktionsanlæg!T1507","v":0},{"$f":"Produktionsanlæg!U1507","v":0},{"$f":"Produktionsanlæg!V1507","v":0},{"$f":"Produktionsanlæg!W1507","v":0},{"$f":"Produktionsanlæg!X1507","v":0},{"$f":"Produktionsanlæg!Y1507","v":0},{"$f":"IF(COUNTIF(D1507:Y1507,\"<>0\")<=1,IF((SUM(D1507:Y1507))>0,(+HLOOKUP((SUM(D1507:Y1507)),Priser!$F$374:$H$376,2)+((SUM(D1507:Y1507))-HLOOKUP((SUM(D1507:Y1507)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1507:Y1507)),Priser!$F$374:$H$376,3))/(SUM(D1507:Y1507)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1507:AV1507)","v":0},{"$f":"SUM(D1507:Y1507)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1508","v":0},{"$f":"Produktionsanlæg!E1508","v":0},{"$f":"Produktionsanlæg!F1508","v":0},{"$f":"Produktionsanlæg!G1508","v":0},{"$f":"Produktionsanlæg!H1508","v":0},{"$f":"Produktionsanlæg!I1508","v":0},{"$f":"Produktionsanlæg!J1508","v":0},{"$f":"Produktionsanlæg!K1508","v":0},{"$f":"Produktionsanlæg!L1508","v":0},{"$f":"Produktionsanlæg!M1508","v":0},{"$f":"Produktionsanlæg!N1508","v":0},{"$f":"Produktionsanlæg!O1508","v":0},{"$f":"Produktionsanlæg!P1508","v":0},{"$f":"Produktionsanlæg!Q1508","v":0},{"$f":"Produktionsanlæg!R1508","v":0},{"$f":"Produktionsanlæg!S1508","v":0},{"$f":"Produktionsanlæg!T1508","v":0},{"$f":"Produktionsanlæg!U1508","v":0},{"$f":"Produktionsanlæg!V1508","v":0},{"$f":"Produktionsanlæg!W1508","v":0},{"$f":"Produktionsanlæg!X1508","v":0},{"$f":"Produktionsanlæg!Y1508","v":0},{"$f":"IF(COUNTIF(D1508:Y1508,\"<>0\")<=1,IF((SUM(D1508:Y1508))>0,(+HLOOKUP((SUM(D1508:Y1508)),Priser!$E$294:$J$296,2)+((SUM(D1508:Y1508))-HLOOKUP((SUM(D1508:Y1508)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1508:Y1508)),Priser!$E$294:$J$296,3))/(SUM(D1508:Y1508)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1508:AV1508)","v":0},{"$f":"SUM(D1508:Y1508)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1509","v":0},{"$f":"Produktionsanlæg!E1509","v":0},{"$f":"Produktionsanlæg!F1509","v":0},{"$f":"Produktionsanlæg!G1509","v":0},{"$f":"Produktionsanlæg!H1509","v":0},{"$f":"Produktionsanlæg!I1509","v":0},{"$f":"Produktionsanlæg!J1509","v":0},{"$f":"Produktionsanlæg!K1509","v":0},{"$f":"Produktionsanlæg!L1509","v":0},{"$f":"Produktionsanlæg!M1509","v":0},{"$f":"Produktionsanlæg!N1509","v":0},{"$f":"Produktionsanlæg!O1509","v":0},{"$f":"Produktionsanlæg!P1509","v":0},{"$f":"Produktionsanlæg!Q1509","v":0},{"$f":"Produktionsanlæg!R1509","v":0},{"$f":"Produktionsanlæg!S1509","v":0},{"$f":"Produktionsanlæg!T1509","v":0},{"$f":"Produktionsanlæg!U1509","v":0},{"$f":"Produktionsanlæg!V1509","v":0},{"$f":"Produktionsanlæg!W1509","v":0},{"$f":"Produktionsanlæg!X1509","v":0},{"$f":"Produktionsanlæg!Y1509","v":0},{"$f":"IF(COUNTIF(D1509:Y1509,\"<>0\")<=1,IF((SUM(D1509:Y1509))>0,((+HLOOKUP((SUM(D1509:Y1509)),Priser!$E$311:$J$315,4)+((SUM(D1509:Y1509))-HLOOKUP((SUM(D1509:Y1509)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1509:Y1509)),Priser!$E$311:$J$315,5))/(SUM(D1509:Y1509))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1509:AV1509)","v":0},{"$f":"SUM(D1509:Y1509)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1510","v":0},{"$f":"Produktionsanlæg!E1510","v":0},{"$f":"Produktionsanlæg!F1510","v":0},{"$f":"Produktionsanlæg!G1510","v":0},{"$f":"Produktionsanlæg!H1510","v":0},{"$f":"Produktionsanlæg!I1510","v":0},{"$f":"Produktionsanlæg!J1510","v":0},{"$f":"Produktionsanlæg!K1510","v":0},{"$f":"Produktionsanlæg!L1510","v":0},{"$f":"Produktionsanlæg!M1510","v":0},{"$f":"Produktionsanlæg!N1510","v":0},{"$f":"Produktionsanlæg!O1510","v":0},{"$f":"Produktionsanlæg!P1510","v":0},{"$f":"Produktionsanlæg!Q1510","v":0},{"$f":"Produktionsanlæg!R1510","v":0},{"$f":"Produktionsanlæg!S1510","v":0},{"$f":"Produktionsanlæg!T1510","v":0},{"$f":"Produktionsanlæg!U1510","v":0},{"$f":"Produktionsanlæg!V1510","v":0},{"$f":"Produktionsanlæg!W1510","v":0},{"$f":"Produktionsanlæg!X1510","v":0},{"$f":"Produktionsanlæg!Y1510","v":0},{"$f":"IF(COUNTIF(D1510:Y1510,\"<>0\")<=1,IF((SUM(D1510:Y1510))>0,(+HLOOKUP((SUM(D1510:Y1510)),Priser!$E$311:$J$318,7)+((SUM(D1510:Y1510))-HLOOKUP((SUM(D1510:Y1510)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1510:Y1510)),Priser!$E$311:$J$318,8))/(SUM(D1510:Y1510)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1510:AV1510)","v":0},{"$f":"SUM(D1510:Y1510)","v":0}]
["Vandværk 29",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1512:AW1553)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1512","v":0},{"$f":"Produktionsanlæg!E1512","v":0},{"$f":"Produktionsanlæg!F1512","v":0},{"$f":"Produktionsanlæg!G1512","v":0},{"$f":"Produktionsanlæg!H1512","v":0},{"$f":"Produktionsanlæg!I1512","v":0},{"$f":"Produktionsanlæg!J1512","v":0},{"$f":"Produktionsanlæg!K1512","v":0},{"$f":"Produktionsanlæg!L1512","v":0},{"$f":"Produktionsanlæg!M1512","v":0},{"$f":"Produktionsanlæg!N1512","v":0},{"$f":"Produktionsanlæg!O1512","v":0},{"$f":"Produktionsanlæg!P1512","v":0},{"$f":"Produktionsanlæg!Q1512","v":0},{"$f":"Produktionsanlæg!R1512","v":0},{"$f":"Produktionsanlæg!S1512","v":0},{"$f":"Produktionsanlæg!T1512","v":0},{"$f":"Produktionsanlæg!U1512","v":0},{"$f":"Produktionsanlæg!V1512","v":0},{"$f":"Produktionsanlæg!W1512","v":0},{"$f":"Produktionsanlæg!X1512","v":0},{"$f":"Produktionsanlæg!Y1512","v":0},{"$f":"IF(COUNTIF(D1512:Y1512,\"<>0\")<=1,IF((SUM(D1512:Y1512))>0,(+HLOOKUP((SUM(D1512:Y1512)),Priser!$E$96:$J$108,2)+((SUM(D1512:Y1512))-HLOOKUP((SUM(D1512:Y1512)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1512:Y1512)),Priser!$E$96:$J$108,3))/(SUM(D1512:Y1512)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1512*$Z1512","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1512:AV1512)","v":0},{"$f":"SUM(D1512:Y1512)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1513","v":0},{"$f":"Produktionsanlæg!E1513","v":0},{"$f":"Produktionsanlæg!F1513","v":0},{"$f":"Produktionsanlæg!G1513","v":0},{"$f":"Produktionsanlæg!H1513","v":0},{"$f":"Produktionsanlæg!I1513","v":0},{"$f":"Produktionsanlæg!J1513","v":0},{"$f":"Produktionsanlæg!K1513","v":0},{"$f":"Produktionsanlæg!L1513","v":0},{"$f":"Produktionsanlæg!M1513","v":0},{"$f":"Produktionsanlæg!N1513","v":0},{"$f":"Produktionsanlæg!O1513","v":0},{"$f":"Produktionsanlæg!P1513","v":0},{"$f":"Produktionsanlæg!Q1513","v":0},{"$f":"Produktionsanlæg!R1513","v":0},{"$f":"Produktionsanlæg!S1513","v":0},{"$f":"Produktionsanlæg!T1513","v":0},{"$f":"Produktionsanlæg!U1513","v":0},{"$f":"Produktionsanlæg!V1513","v":0},{"$f":"Produktionsanlæg!W1513","v":0},{"$f":"Produktionsanlæg!X1513","v":0},{"$f":"Produktionsanlæg!Y1513","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1514","v":0},{"$f":"Produktionsanlæg!E1514","v":0},{"$f":"Produktionsanlæg!F1514","v":0},{"$f":"Produktionsanlæg!G1514","v":0},{"$f":"Produktionsanlæg!H1514","v":0},{"$f":"Produktionsanlæg!I1514","v":0},{"$f":"Produktionsanlæg!J1514","v":0},{"$f":"Produktionsanlæg!K1514","v":0},{"$f":"Produktionsanlæg!L1514","v":0},{"$f":"Produktionsanlæg!M1514","v":0},{"$f":"Produktionsanlæg!N1514","v":0},{"$f":"Produktionsanlæg!O1514","v":0},{"$f":"Produktionsanlæg!P1514","v":0},{"$f":"Produktionsanlæg!Q1514","v":0},{"$f":"Produktionsanlæg!R1514","v":0},{"$f":"Produktionsanlæg!S1514","v":0},{"$f":"Produktionsanlæg!T1514","v":0},{"$f":"Produktionsanlæg!U1514","v":0},{"$f":"Produktionsanlæg!V1514","v":0},{"$f":"Produktionsanlæg!W1514","v":0},{"$f":"Produktionsanlæg!X1514","v":0},{"$f":"Produktionsanlæg!Y1514","v":0},{"$f":"IF(COUNTIF(D1514:Y1514,\"<>0\")<=1,IF((SUM(D1514:Y1514))>0,(+HLOOKUP((SUM(D1514:Y1514)),Priser!$E$96:$J$108,2)+((SUM(D1514:Y1514))-HLOOKUP((SUM(D1514:Y1514)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1514:Y1514)),Priser!$E$96:$J$108,3))/(SUM(D1514:Y1514)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1514*$Z1514","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1514*$Z1514","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1514*$Z1514","v":0},{"$f":"Y1514*$Z1514","v":0},{"$f":"+SUM(AA1514:AV1514)","v":0},{"$f":"SUM(D1514:Y1514)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1515","v":0},{"$f":"Produktionsanlæg!E1515","v":0},{"$f":"Produktionsanlæg!F1515","v":0},{"$f":"Produktionsanlæg!G1515","v":0},{"$f":"Produktionsanlæg!H1515","v":0},{"$f":"Produktionsanlæg!I1515","v":0},{"$f":"Produktionsanlæg!J1515","v":0},{"$f":"Produktionsanlæg!K1515","v":0},{"$f":"Produktionsanlæg!L1515","v":0},{"$f":"Produktionsanlæg!M1515","v":0},{"$f":"Produktionsanlæg!N1515","v":0},{"$f":"Produktionsanlæg!O1515","v":0},{"$f":"Produktionsanlæg!P1515","v":0},{"$f":"Produktionsanlæg!Q1515","v":0},{"$f":"Produktionsanlæg!R1515","v":0},{"$f":"Produktionsanlæg!S1515","v":0},{"$f":"Produktionsanlæg!T1515","v":0},{"$f":"Produktionsanlæg!U1515","v":0},{"$f":"Produktionsanlæg!V1515","v":0},{"$f":"Produktionsanlæg!W1515","v":0},{"$f":"Produktionsanlæg!X1515","v":0},{"$f":"Produktionsanlæg!Y1515","v":0},{"$f":"IF(COUNTIF(D1515:Y1515,\"<>0\")<=1,IF((SUM(D1515:Y1515))>0,(+HLOOKUP((SUM(D1515:Y1515)),Priser!$E$96:$J$108,4)+((SUM(D1515:Y1515))-HLOOKUP((SUM(D1515:Y1515)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1515:Y1515)),Priser!$E$96:$J$108,5))/(SUM(D1515:Y1515)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1515*$Z1515","v":0},{"$f":"Y1515*$Z1515","v":0},{"$f":"+SUM(AA1515:AV1515)","v":0},{"$f":"SUM(D1515:Y1515)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1516","v":0},{"$f":"Produktionsanlæg!E1516","v":0},{"$f":"Produktionsanlæg!F1516","v":0},{"$f":"Produktionsanlæg!G1516","v":0},{"$f":"Produktionsanlæg!H1516","v":0},{"$f":"Produktionsanlæg!I1516","v":0},{"$f":"Produktionsanlæg!J1516","v":0},{"$f":"Produktionsanlæg!K1516","v":0},{"$f":"Produktionsanlæg!L1516","v":0},{"$f":"Produktionsanlæg!M1516","v":0},{"$f":"Produktionsanlæg!N1516","v":0},{"$f":"Produktionsanlæg!O1516","v":0},{"$f":"Produktionsanlæg!P1516","v":0},{"$f":"Produktionsanlæg!Q1516","v":0},{"$f":"Produktionsanlæg!R1516","v":0},{"$f":"Produktionsanlæg!S1516","v":0},{"$f":"Produktionsanlæg!T1516","v":0},{"$f":"Produktionsanlæg!U1516","v":0},{"$f":"Produktionsanlæg!V1516","v":0},{"$f":"Produktionsanlæg!W1516","v":0},{"$f":"Produktionsanlæg!X1516","v":0},{"$f":"Produktionsanlæg!Y1516","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1517","v":0},{"$f":"Produktionsanlæg!E1517","v":0},{"$f":"Produktionsanlæg!F1517","v":0},{"$f":"Produktionsanlæg!G1517","v":0},{"$f":"Produktionsanlæg!H1517","v":0},{"$f":"Produktionsanlæg!I1517","v":0},{"$f":"Produktionsanlæg!J1517","v":0},{"$f":"Produktionsanlæg!K1517","v":0},{"$f":"Produktionsanlæg!L1517","v":0},{"$f":"Produktionsanlæg!M1517","v":0},{"$f":"Produktionsanlæg!N1517","v":0},{"$f":"Produktionsanlæg!O1517","v":0},{"$f":"Produktionsanlæg!P1517","v":0},{"$f":"Produktionsanlæg!Q1517","v":0},{"$f":"Produktionsanlæg!R1517","v":0},{"$f":"Produktionsanlæg!S1517","v":0},{"$f":"Produktionsanlæg!T1517","v":0},{"$f":"Produktionsanlæg!U1517","v":0},{"$f":"Produktionsanlæg!V1517","v":0},{"$f":"Produktionsanlæg!W1517","v":0},{"$f":"Produktionsanlæg!X1517","v":0},{"$f":"Produktionsanlæg!Y1517","v":0},{"$f":"IF(COUNTIF(D1517:Y1517,\"<>0\")<=1,IF((SUM(D1517:Y1517))>0,(+HLOOKUP((SUM(D1517:Y1517)),Priser!$E$96:$J$108,4)+((SUM(D1517:Y1517))-HLOOKUP((SUM(D1517:Y1517)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1517:Y1517)),Priser!$E$96:$J$108,5))/(SUM(D1517:Y1517)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1517*$Z1517","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1517*$Z1517","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1517*$Z1517","v":0},{"$f":"Y1517*$Z1517","v":0},{"$f":"+SUM(AA1517:AV1517)","v":0},{"$f":"SUM(D1517:Y1517)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1518","v":0},{"$f":"Produktionsanlæg!E1518","v":0},{"$f":"Produktionsanlæg!F1518","v":0},{"$f":"Produktionsanlæg!G1518","v":0},{"$f":"Produktionsanlæg!H1518","v":0},{"$f":"Produktionsanlæg!I1518","v":0},{"$f":"Produktionsanlæg!J1518","v":0},{"$f":"Produktionsanlæg!K1518","v":0},{"$f":"Produktionsanlæg!L1518","v":0},{"$f":"Produktionsanlæg!M1518","v":0},{"$f":"Produktionsanlæg!N1518","v":0},{"$f":"Produktionsanlæg!O1518","v":0},{"$f":"Produktionsanlæg!P1518","v":0},{"$f":"Produktionsanlæg!Q1518","v":0},{"$f":"Produktionsanlæg!R1518","v":0},{"$f":"Produktionsanlæg!S1518","v":0},{"$f":"Produktionsanlæg!T1518","v":0},{"$f":"Produktionsanlæg!U1518","v":0},{"$f":"Produktionsanlæg!V1518","v":0},{"$f":"Produktionsanlæg!W1518","v":0},{"$f":"Produktionsanlæg!X1518","v":0},{"$f":"Produktionsanlæg!Y1518","v":0},{"$f":"IF(COUNTIF(D1518:Y1518,\"<>0\")<=1,IF((SUM(D1518:Y1518))>0,(+HLOOKUP((SUM(D1518:Y1518)),Priser!$E$96:$J$108,8)+((SUM(D1518:Y1518))-HLOOKUP((SUM(D1518:Y1518)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1518:Y1518)),Priser!$E$96:$J$108,9))/(SUM(D1518:Y1518)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1518*$Z1518","v":0},{"$f":"Y1518*$Z1518","v":0},{"$f":"+SUM(AA1518:AV1518)","v":0},{"$f":"SUM(D1518:Y1518)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1519","v":0},{"$f":"Produktionsanlæg!E1519","v":0},{"$f":"Produktionsanlæg!F1519","v":0},{"$f":"Produktionsanlæg!G1519","v":0},{"$f":"Produktionsanlæg!H1519","v":0},{"$f":"Produktionsanlæg!I1519","v":0},{"$f":"Produktionsanlæg!J1519","v":0},{"$f":"Produktionsanlæg!K1519","v":0},{"$f":"Produktionsanlæg!L1519","v":0},{"$f":"Produktionsanlæg!M1519","v":0},{"$f":"Produktionsanlæg!N1519","v":0},{"$f":"Produktionsanlæg!O1519","v":0},{"$f":"Produktionsanlæg!P1519","v":0},{"$f":"Produktionsanlæg!Q1519","v":0},{"$f":"Produktionsanlæg!R1519","v":0},{"$f":"Produktionsanlæg!S1519","v":0},{"$f":"Produktionsanlæg!T1519","v":0},{"$f":"Produktionsanlæg!U1519","v":0},{"$f":"Produktionsanlæg!V1519","v":0},{"$f":"Produktionsanlæg!W1519","v":0},{"$f":"Produktionsanlæg!X1519","v":0},{"$f":"Produktionsanlæg!Y1519","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1520","v":0},{"$f":"Produktionsanlæg!E1520","v":0},{"$f":"Produktionsanlæg!F1520","v":0},{"$f":"Produktionsanlæg!G1520","v":0},{"$f":"Produktionsanlæg!H1520","v":0},{"$f":"Produktionsanlæg!I1520","v":0},{"$f":"Produktionsanlæg!J1520","v":0},{"$f":"Produktionsanlæg!K1520","v":0},{"$f":"Produktionsanlæg!L1520","v":0},{"$f":"Produktionsanlæg!M1520","v":0},{"$f":"Produktionsanlæg!N1520","v":0},{"$f":"Produktionsanlæg!O1520","v":0},{"$f":"Produktionsanlæg!P1520","v":0},{"$f":"Produktionsanlæg!Q1520","v":0},{"$f":"Produktionsanlæg!R1520","v":0},{"$f":"Produktionsanlæg!S1520","v":0},{"$f":"Produktionsanlæg!T1520","v":0},{"$f":"Produktionsanlæg!U1520","v":0},{"$f":"Produktionsanlæg!V1520","v":0},{"$f":"Produktionsanlæg!W1520","v":0},{"$f":"Produktionsanlæg!X1520","v":0},{"$f":"Produktionsanlæg!Y1520","v":0},{"$f":"IF(COUNTIF(D1520:Y1520,\"<>0\")<=1,IF((SUM(D1520:Y1520))>0,(+HLOOKUP((SUM(D1520:Y1520)),Priser!$E$96:$J$108,8)+((SUM(D1520:Y1520))-HLOOKUP((SUM(D1520:Y1520)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1520:Y1520)),Priser!$E$96:$J$108,9))/(SUM(D1520:Y1520)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1520*$Z1520","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1520*$Z1520","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1520*$Z1520","v":0},{"$f":"Y1520*$Z1520","v":0},{"$f":"+SUM(AA1520:AV1520)","v":0},{"$f":"SUM(D1520:Y1520)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1521","v":0},{"$f":"Produktionsanlæg!E1521","v":0},{"$f":"Produktionsanlæg!F1521","v":0},{"$f":"Produktionsanlæg!G1521","v":0},{"$f":"Produktionsanlæg!H1521","v":0},{"$f":"Produktionsanlæg!I1521","v":0},{"$f":"Produktionsanlæg!J1521","v":0},{"$f":"Produktionsanlæg!K1521","v":0},{"$f":"Produktionsanlæg!L1521","v":0},{"$f":"Produktionsanlæg!M1521","v":0},{"$f":"Produktionsanlæg!N1521","v":0},{"$f":"Produktionsanlæg!O1521","v":0},{"$f":"Produktionsanlæg!P1521","v":0},{"$f":"Produktionsanlæg!Q1521","v":0},{"$f":"Produktionsanlæg!R1521","v":0},{"$f":"Produktionsanlæg!S1521","v":0},{"$f":"Produktionsanlæg!T1521","v":0},{"$f":"Produktionsanlæg!U1521","v":0},{"$f":"Produktionsanlæg!V1521","v":0},{"$f":"Produktionsanlæg!W1521","v":0},{"$f":"Produktionsanlæg!X1521","v":0},{"$f":"Produktionsanlæg!Y1521","v":0},{"$f":"IF(COUNTIF(D1521:Y1521,\"<>0\")<=1,IF((SUM(D1521:Y1521))>0,(+HLOOKUP((SUM(D1521:Y1521)),Priser!$E$96:$J$108,6)+((SUM(D1521:Y1521))-HLOOKUP((SUM(D1521:Y1521)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1521:Y1521)),Priser!$E$96:$J$108,7))/(SUM(D1521:Y1521)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1521*$Z1521","v":0},{"$f":"Y1521*$Z1521","v":0},{"$f":"+SUM(AA1521:AV1521)","v":0},{"$f":"SUM(D1521:Y1521)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1522","v":0},{"$f":"Produktionsanlæg!E1522","v":0},{"$f":"Produktionsanlæg!F1522","v":0},{"$f":"Produktionsanlæg!G1522","v":0},{"$f":"Produktionsanlæg!H1522","v":0},{"$f":"Produktionsanlæg!I1522","v":0},{"$f":"Produktionsanlæg!J1522","v":0},{"$f":"Produktionsanlæg!K1522","v":0},{"$f":"Produktionsanlæg!L1522","v":0},{"$f":"Produktionsanlæg!M1522","v":0},{"$f":"Produktionsanlæg!N1522","v":0},{"$f":"Produktionsanlæg!O1522","v":0},{"$f":"Produktionsanlæg!P1522","v":0},{"$f":"Produktionsanlæg!Q1522","v":0},{"$f":"Produktionsanlæg!R1522","v":0},{"$f":"Produktionsanlæg!S1522","v":0},{"$f":"Produktionsanlæg!T1522","v":0},{"$f":"Produktionsanlæg!U1522","v":0},{"$f":"Produktionsanlæg!V1522","v":0},{"$f":"Produktionsanlæg!W1522","v":0},{"$f":"Produktionsanlæg!X1522","v":0},{"$f":"Produktionsanlæg!Y1522","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1523","v":0},{"$f":"Produktionsanlæg!E1523","v":0},{"$f":"Produktionsanlæg!F1523","v":0},{"$f":"Produktionsanlæg!G1523","v":0},{"$f":"Produktionsanlæg!H1523","v":0},{"$f":"Produktionsanlæg!I1523","v":0},{"$f":"Produktionsanlæg!J1523","v":0},{"$f":"Produktionsanlæg!K1523","v":0},{"$f":"Produktionsanlæg!L1523","v":0},{"$f":"Produktionsanlæg!M1523","v":0},{"$f":"Produktionsanlæg!N1523","v":0},{"$f":"Produktionsanlæg!O1523","v":0},{"$f":"Produktionsanlæg!P1523","v":0},{"$f":"Produktionsanlæg!Q1523","v":0},{"$f":"Produktionsanlæg!R1523","v":0},{"$f":"Produktionsanlæg!S1523","v":0},{"$f":"Produktionsanlæg!T1523","v":0},{"$f":"Produktionsanlæg!U1523","v":0},{"$f":"Produktionsanlæg!V1523","v":0},{"$f":"Produktionsanlæg!W1523","v":0},{"$f":"Produktionsanlæg!X1523","v":0},{"$f":"Produktionsanlæg!Y1523","v":0},{"$f":"IF(COUNTIF(D1523:Y1523,\"<>0\")<=1,IF((SUM(D1523:Y1523))>0,(+HLOOKUP((SUM(D1523:Y1523)),Priser!$E$96:$J$108,6)+((SUM(D1523:Y1523))-HLOOKUP((SUM(D1523:Y1523)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1523:Y1523)),Priser!$E$96:$J$108,7))/(SUM(D1523:Y1523)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1523*$Z1523","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1523*$Z1523","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1523*$Z1523","v":0},0,{"$f":"+SUM(AA1523:AV1523)","v":0},{"$f":"SUM(D1523:Y1523)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1524","v":0},{"$f":"Produktionsanlæg!E1524","v":0},{"$f":"Produktionsanlæg!F1524","v":0},{"$f":"Produktionsanlæg!G1524","v":0},{"$f":"Produktionsanlæg!H1524","v":0},{"$f":"Produktionsanlæg!I1524","v":0},{"$f":"Produktionsanlæg!J1524","v":0},{"$f":"Produktionsanlæg!K1524","v":0},{"$f":"Produktionsanlæg!L1524","v":0},{"$f":"Produktionsanlæg!M1524","v":0},{"$f":"Produktionsanlæg!N1524","v":0},{"$f":"Produktionsanlæg!O1524","v":0},{"$f":"Produktionsanlæg!P1524","v":0},{"$f":"Produktionsanlæg!Q1524","v":0},{"$f":"Produktionsanlæg!R1524","v":0},{"$f":"Produktionsanlæg!S1524","v":0},{"$f":"Produktionsanlæg!T1524","v":0},{"$f":"Produktionsanlæg!U1524","v":0},{"$f":"Produktionsanlæg!V1524","v":0},{"$f":"Produktionsanlæg!W1524","v":0},{"$f":"Produktionsanlæg!X1524","v":0},{"$f":"Produktionsanlæg!Y1524","v":0},{"$f":"IF(COUNTIF(D1524:Y1524,\"<>0\")<=1,IF((SUM(D1524:Y1524))>0,(+HLOOKUP((SUM(D1524:Y1524)),Priser!$E$96:$J$108,10)+((SUM(D1524:Y1524))-HLOOKUP((SUM(D1524:Y1524)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1524:Y1524)),Priser!$E$96:$J$108,11))/(SUM(D1524:Y1524)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1525","v":0},{"$f":"Produktionsanlæg!E1525","v":0},{"$f":"Produktionsanlæg!F1525","v":0},{"$f":"Produktionsanlæg!G1525","v":0},{"$f":"Produktionsanlæg!H1525","v":0},{"$f":"Produktionsanlæg!I1525","v":0},{"$f":"Produktionsanlæg!J1525","v":0},{"$f":"Produktionsanlæg!K1525","v":0},{"$f":"Produktionsanlæg!L1525","v":0},{"$f":"Produktionsanlæg!M1525","v":0},{"$f":"Produktionsanlæg!N1525","v":0},{"$f":"Produktionsanlæg!O1525","v":0},{"$f":"Produktionsanlæg!P1525","v":0},{"$f":"Produktionsanlæg!Q1525","v":0},{"$f":"Produktionsanlæg!R1525","v":0},{"$f":"Produktionsanlæg!S1525","v":0},{"$f":"Produktionsanlæg!T1525","v":0},{"$f":"Produktionsanlæg!U1525","v":0},{"$f":"Produktionsanlæg!V1525","v":0},{"$f":"Produktionsanlæg!W1525","v":0},{"$f":"Produktionsanlæg!X1525","v":0},{"$f":"Produktionsanlæg!Y1525","v":0},{"$f":"IF(COUNTIF(D1525:Y1525,\"<>0\")<=1,IF((SUM(D1525:Y1525))>0,(+HLOOKUP((SUM(D1525:Y1525)),Priser!$E$96:$J$108,12)+((SUM(D1525:Y1525))-HLOOKUP((SUM(D1525:Y1525)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1525:Y1525)),Priser!$E$96:$J$108,13))/(SUM(D1525:Y1525)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1526","v":0},{"$f":"Produktionsanlæg!E1526","v":0},{"$f":"Produktionsanlæg!F1526","v":0},{"$f":"Produktionsanlæg!G1526","v":0},{"$f":"Produktionsanlæg!H1526","v":0},{"$f":"Produktionsanlæg!I1526","v":0},{"$f":"Produktionsanlæg!J1526","v":0},{"$f":"Produktionsanlæg!K1526","v":0},{"$f":"Produktionsanlæg!L1526","v":0},{"$f":"Produktionsanlæg!M1526","v":0},{"$f":"Produktionsanlæg!N1526","v":0},{"$f":"Produktionsanlæg!O1526","v":0},{"$f":"Produktionsanlæg!P1526","v":0},{"$f":"Produktionsanlæg!Q1526","v":0},{"$f":"Produktionsanlæg!R1526","v":0},{"$f":"Produktionsanlæg!S1526","v":0},{"$f":"Produktionsanlæg!T1526","v":0},{"$f":"Produktionsanlæg!U1526","v":0},{"$f":"Produktionsanlæg!V1526","v":0},{"$f":"Produktionsanlæg!W1526","v":0},{"$f":"Produktionsanlæg!X1526","v":0},{"$f":"Produktionsanlæg!Y1526","v":0},{"$f":"IF(COUNTIF(D1526:Y1526,\"<>0\")<=1,IF((SUM(D1526:Y1526))>0,(+HLOOKUP((SUM(D1526:Y1526)),Priser!$E$118:$I$123,3)+((SUM(D1526:Y1526))-HLOOKUP((SUM(D1526:Y1526)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1526:Y1526)),Priser!$E$118:$I$123,4))/(SUM(D1526:Y1526)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1527","v":0},{"$f":"Produktionsanlæg!E1527","v":0},{"$f":"Produktionsanlæg!F1527","v":0},{"$f":"Produktionsanlæg!G1527","v":0},{"$f":"Produktionsanlæg!H1527","v":0},{"$f":"Produktionsanlæg!I1527","v":0},{"$f":"Produktionsanlæg!J1527","v":0},{"$f":"Produktionsanlæg!K1527","v":0},{"$f":"Produktionsanlæg!L1527","v":0},{"$f":"Produktionsanlæg!M1527","v":0},{"$f":"Produktionsanlæg!N1527","v":0},{"$f":"Produktionsanlæg!O1527","v":0},{"$f":"Produktionsanlæg!P1527","v":0},{"$f":"Produktionsanlæg!Q1527","v":0},{"$f":"Produktionsanlæg!R1527","v":0},{"$f":"Produktionsanlæg!S1527","v":0},{"$f":"Produktionsanlæg!T1527","v":0},{"$f":"Produktionsanlæg!U1527","v":0},{"$f":"Produktionsanlæg!V1527","v":0},{"$f":"Produktionsanlæg!W1527","v":0},{"$f":"Produktionsanlæg!X1527","v":0},{"$f":"Produktionsanlæg!Y1527","v":0},{"$f":"IF(COUNTIF(D1527:Y1527,\"<>0\")<=1,IF((SUM(D1527:Y1527))>0,(+HLOOKUP((SUM(D1527:Y1527)),Priser!$E$118:$I$123,5)+((SUM(D1527:Y1527))-HLOOKUP((SUM(D1527:Y1527)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1527:Y1527)),Priser!$E$118:$I$123,6))/(SUM(D1527:Y1527)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1528","v":0},{"$f":"Produktionsanlæg!E1528","v":0},{"$f":"Produktionsanlæg!F1528","v":0},{"$f":"Produktionsanlæg!G1528","v":0},{"$f":"Produktionsanlæg!H1528","v":0},{"$f":"Produktionsanlæg!I1528","v":0},{"$f":"Produktionsanlæg!J1528","v":0},{"$f":"Produktionsanlæg!K1528","v":0},{"$f":"Produktionsanlæg!L1528","v":0},{"$f":"Produktionsanlæg!M1528","v":0},{"$f":"Produktionsanlæg!N1528","v":0},{"$f":"Produktionsanlæg!O1528","v":0},{"$f":"Produktionsanlæg!P1528","v":0},{"$f":"Produktionsanlæg!Q1528","v":0},{"$f":"Produktionsanlæg!R1528","v":0},{"$f":"Produktionsanlæg!S1528","v":0},{"$f":"Produktionsanlæg!T1528","v":0},{"$f":"Produktionsanlæg!U1528","v":0},{"$f":"Produktionsanlæg!V1528","v":0},{"$f":"Produktionsanlæg!W1528","v":0},{"$f":"Produktionsanlæg!X1528","v":0},{"$f":"Produktionsanlæg!Y1528","v":0},{"$f":"IF(COUNTIF(D1528:Y1528,\"<>0\")<=1,IF((SUM(D1528:Y1528))>0,(+HLOOKUP((SUM(D1528:Y1528)),Priser!$E$132:$I$141,9)+((SUM(D1528:Y1528))-HLOOKUP((SUM(D1528:Y1528)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1528:Y1528)),Priser!$E$132:$I$141,10))/(SUM(D1528:Y1528)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1529","v":0},{"$f":"Produktionsanlæg!E1529","v":0},{"$f":"Produktionsanlæg!F1529","v":0},{"$f":"Produktionsanlæg!G1529","v":0},{"$f":"Produktionsanlæg!H1529","v":0},{"$f":"Produktionsanlæg!I1529","v":0},{"$f":"Produktionsanlæg!J1529","v":0},{"$f":"Produktionsanlæg!K1529","v":0},{"$f":"Produktionsanlæg!L1529","v":0},{"$f":"Produktionsanlæg!M1529","v":0},{"$f":"Produktionsanlæg!N1529","v":0},{"$f":"Produktionsanlæg!O1529","v":0},{"$f":"Produktionsanlæg!P1529","v":0},{"$f":"Produktionsanlæg!Q1529","v":0},{"$f":"Produktionsanlæg!R1529","v":0},{"$f":"Produktionsanlæg!S1529","v":0},{"$f":"Produktionsanlæg!T1529","v":0},{"$f":"Produktionsanlæg!U1529","v":0},{"$f":"Produktionsanlæg!V1529","v":0},{"$f":"Produktionsanlæg!W1529","v":0},{"$f":"Produktionsanlæg!X1529","v":0},{"$f":"Produktionsanlæg!Y1529","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1530","v":0},{"$f":"Produktionsanlæg!E1530","v":0},{"$f":"Produktionsanlæg!F1530","v":0},{"$f":"Produktionsanlæg!G1530","v":0},{"$f":"Produktionsanlæg!H1530","v":0},{"$f":"Produktionsanlæg!I1530","v":0},{"$f":"Produktionsanlæg!J1530","v":0},{"$f":"Produktionsanlæg!K1530","v":0},{"$f":"Produktionsanlæg!L1530","v":0},{"$f":"Produktionsanlæg!M1530","v":0},{"$f":"Produktionsanlæg!N1530","v":0},{"$f":"Produktionsanlæg!O1530","v":0},{"$f":"Produktionsanlæg!P1530","v":0},{"$f":"Produktionsanlæg!Q1530","v":0},{"$f":"Produktionsanlæg!R1530","v":0},{"$f":"Produktionsanlæg!S1530","v":0},{"$f":"Produktionsanlæg!T1530","v":0},{"$f":"Produktionsanlæg!U1530","v":0},{"$f":"Produktionsanlæg!V1530","v":0},{"$f":"Produktionsanlæg!W1530","v":0},{"$f":"Produktionsanlæg!X1530","v":0},{"$f":"Produktionsanlæg!Y1530","v":0},{"$f":"IF(COUNTIF(D1530:Y1530,\"<>0\")<=1,IF((SUM(D1530:Y1530))>0,(+HLOOKUP((SUM(D1530:Y1530)),Priser!$E$132:$I$141,9)+((SUM(D1530:Y1530))-HLOOKUP((SUM(D1530:Y1530)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1530:Y1530)),Priser!$E$132:$I$141,10))/(SUM(D1530:Y1530)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1530*$Z1530","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1530*$Z1530","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1530*$Z1530","v":0},{"$f":"Y1530*$Z1530","v":0},{"$f":"+SUM(AA1530:AV1530)","v":0},{"$f":"SUM(D1530:Y1530)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1531","v":0},{"$f":"Produktionsanlæg!E1531","v":0},{"$f":"Produktionsanlæg!F1531","v":0},{"$f":"Produktionsanlæg!G1531","v":0},{"$f":"Produktionsanlæg!H1531","v":0},{"$f":"Produktionsanlæg!I1531","v":0},{"$f":"Produktionsanlæg!J1531","v":0},{"$f":"Produktionsanlæg!K1531","v":0},{"$f":"Produktionsanlæg!L1531","v":0},{"$f":"Produktionsanlæg!M1531","v":0},{"$f":"Produktionsanlæg!N1531","v":0},{"$f":"Produktionsanlæg!O1531","v":0},{"$f":"Produktionsanlæg!P1531","v":0},{"$f":"Produktionsanlæg!Q1531","v":0},{"$f":"Produktionsanlæg!R1531","v":0},{"$f":"Produktionsanlæg!S1531","v":0},{"$f":"Produktionsanlæg!T1531","v":0},{"$f":"Produktionsanlæg!U1531","v":0},{"$f":"Produktionsanlæg!V1531","v":0},{"$f":"Produktionsanlæg!W1531","v":0},{"$f":"Produktionsanlæg!X1531","v":0},{"$f":"Produktionsanlæg!Y1531","v":0},{"$f":"IF(COUNTIF(D1531:Y1531,\"<>0\")<=1,IF((SUM(D1531:Y1531))>0,(+HLOOKUP((SUM(D1531:Y1531)),Priser!$E$132:$I$141,6)+((SUM(D1531:Y1531))-HLOOKUP((SUM(D1531:Y1531)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1531:Y1531)),Priser!$E$132:$I$141,7))/(SUM(D1531:Y1531)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1531*$Z1531","v":0},{"$f":"Y1531*$Z1531","v":0},{"$f":"+SUM(AA1531:AV1531)","v":0},{"$f":"SUM(D1531:Y1531)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1532","v":0},{"$f":"Produktionsanlæg!E1532","v":0},{"$f":"Produktionsanlæg!F1532","v":0},{"$f":"Produktionsanlæg!G1532","v":0},{"$f":"Produktionsanlæg!H1532","v":0},{"$f":"Produktionsanlæg!I1532","v":0},{"$f":"Produktionsanlæg!J1532","v":0},{"$f":"Produktionsanlæg!K1532","v":0},{"$f":"Produktionsanlæg!L1532","v":0},{"$f":"Produktionsanlæg!M1532","v":0},{"$f":"Produktionsanlæg!N1532","v":0},{"$f":"Produktionsanlæg!O1532","v":0},{"$f":"Produktionsanlæg!P1532","v":0},{"$f":"Produktionsanlæg!Q1532","v":0},{"$f":"Produktionsanlæg!R1532","v":0},{"$f":"Produktionsanlæg!S1532","v":0},{"$f":"Produktionsanlæg!T1532","v":0},{"$f":"Produktionsanlæg!U1532","v":0},{"$f":"Produktionsanlæg!V1532","v":0},{"$f":"Produktionsanlæg!W1532","v":0},{"$f":"Produktionsanlæg!X1532","v":0},{"$f":"Produktionsanlæg!Y1532","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1533","v":0},{"$f":"Produktionsanlæg!E1533","v":0},{"$f":"Produktionsanlæg!F1533","v":0},{"$f":"Produktionsanlæg!G1533","v":0},{"$f":"Produktionsanlæg!H1533","v":0},{"$f":"Produktionsanlæg!I1533","v":0},{"$f":"Produktionsanlæg!J1533","v":0},{"$f":"Produktionsanlæg!K1533","v":0},{"$f":"Produktionsanlæg!L1533","v":0},{"$f":"Produktionsanlæg!M1533","v":0},{"$f":"Produktionsanlæg!N1533","v":0},{"$f":"Produktionsanlæg!O1533","v":0},{"$f":"Produktionsanlæg!P1533","v":0},{"$f":"Produktionsanlæg!Q1533","v":0},{"$f":"Produktionsanlæg!R1533","v":0},{"$f":"Produktionsanlæg!S1533","v":0},{"$f":"Produktionsanlæg!T1533","v":0},{"$f":"Produktionsanlæg!U1533","v":0},{"$f":"Produktionsanlæg!V1533","v":0},{"$f":"Produktionsanlæg!W1533","v":0},{"$f":"Produktionsanlæg!X1533","v":0},{"$f":"Produktionsanlæg!Y1533","v":0},{"$f":"IF(COUNTIF(D1533:Y1533,\"<>0\")<=1,IF((SUM(D1533:Y1533))>0,(+HLOOKUP((SUM(D1533:Y1533)),Priser!$E$132:$I$141,6)+((SUM(D1533:Y1533))-HLOOKUP((SUM(D1533:Y1533)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1533:Y1533)),Priser!$E$132:$I$141,7))/(SUM(D1533:Y1533)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1533*$Z1533","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1533*$Z1533","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1533*$Z1533","v":0},0,{"$f":"+SUM(AA1533:AV1533)","v":0},{"$f":"SUM(D1533:Y1533)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1534","v":0},{"$f":"Produktionsanlæg!E1534","v":0},{"$f":"Produktionsanlæg!F1534","v":0},{"$f":"Produktionsanlæg!G1534","v":0},{"$f":"Produktionsanlæg!H1534","v":0},{"$f":"Produktionsanlæg!I1534","v":0},{"$f":"Produktionsanlæg!J1534","v":0},{"$f":"Produktionsanlæg!K1534","v":0},{"$f":"Produktionsanlæg!L1534","v":0},{"$f":"Produktionsanlæg!M1534","v":0},{"$f":"Produktionsanlæg!N1534","v":0},{"$f":"Produktionsanlæg!O1534","v":0},{"$f":"Produktionsanlæg!P1534","v":0},{"$f":"Produktionsanlæg!Q1534","v":0},{"$f":"Produktionsanlæg!R1534","v":0},{"$f":"Produktionsanlæg!S1534","v":0},{"$f":"Produktionsanlæg!T1534","v":0},{"$f":"Produktionsanlæg!U1534","v":0},{"$f":"Produktionsanlæg!V1534","v":0},{"$f":"Produktionsanlæg!W1534","v":0},{"$f":"Produktionsanlæg!X1534","v":0},{"$f":"Produktionsanlæg!Y1534","v":0},{"$f":"IF(COUNTIF(D1534:Y1534,\"<>0\")<=1,IF((SUM(D1534:Y1534))>0,(+HLOOKUP((SUM(D1534:Y1534)),Priser!$E$150:$J$152,2)+((SUM(D1534:Y1534))-HLOOKUP((SUM(D1534:Y1534)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1534:Y1534)),Priser!$E$150:$J$152,3))/(SUM(D1534:Y1534)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1534:AV1534)","v":0},{"$f":"SUM(D1534:Y1534)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1535","v":0},{"$f":"Produktionsanlæg!E1535","v":0},{"$f":"Produktionsanlæg!F1535","v":0},{"$f":"Produktionsanlæg!G1535","v":0},{"$f":"Produktionsanlæg!H1535","v":0},{"$f":"Produktionsanlæg!I1535","v":0},{"$f":"Produktionsanlæg!J1535","v":0},{"$f":"Produktionsanlæg!K1535","v":0},{"$f":"Produktionsanlæg!L1535","v":0},{"$f":"Produktionsanlæg!M1535","v":0},{"$f":"Produktionsanlæg!N1535","v":0},{"$f":"Produktionsanlæg!O1535","v":0},{"$f":"Produktionsanlæg!P1535","v":0},{"$f":"Produktionsanlæg!Q1535","v":0},{"$f":"Produktionsanlæg!R1535","v":0},{"$f":"Produktionsanlæg!S1535","v":0},{"$f":"Produktionsanlæg!T1535","v":0},{"$f":"Produktionsanlæg!U1535","v":0},{"$f":"Produktionsanlæg!V1535","v":0},{"$f":"Produktionsanlæg!W1535","v":0},{"$f":"Produktionsanlæg!X1535","v":0},{"$f":"Produktionsanlæg!Y1535","v":0},{"$f":"IF(COUNTIF(D1535:Y1535,\"<>0\")<=1,IF((SUM(D1535:Y1535))>0,(+HLOOKUP((SUM(D1535:Y1535)),Priser!$E$154:$J$156,2)+((SUM(D1535:Y1535))-HLOOKUP((SUM(D1535:Y1535)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1535:Y1535)),Priser!$E$154:$J$156,3))/(SUM(D1535:Y1535)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1535:AV1535)","v":0},{"$f":"SUM(D1535:Y1535)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1536","v":0},{"$f":"Produktionsanlæg!E1536","v":0},{"$f":"Produktionsanlæg!F1536","v":0},{"$f":"Produktionsanlæg!G1536","v":0},{"$f":"Produktionsanlæg!H1536","v":0},{"$f":"Produktionsanlæg!I1536","v":0},{"$f":"Produktionsanlæg!J1536","v":0},{"$f":"Produktionsanlæg!K1536","v":0},{"$f":"Produktionsanlæg!L1536","v":0},{"$f":"Produktionsanlæg!M1536","v":0},{"$f":"Produktionsanlæg!N1536","v":0},{"$f":"Produktionsanlæg!O1536","v":0},{"$f":"Produktionsanlæg!P1536","v":0},{"$f":"Produktionsanlæg!Q1536","v":0},{"$f":"Produktionsanlæg!R1536","v":0},{"$f":"Produktionsanlæg!S1536","v":0},{"$f":"Produktionsanlæg!T1536","v":0},{"$f":"Produktionsanlæg!U1536","v":0},{"$f":"Produktionsanlæg!V1536","v":0},{"$f":"Produktionsanlæg!W1536","v":0},{"$f":"Produktionsanlæg!X1536","v":0},{"$f":"Produktionsanlæg!Y1536","v":0},{"$f":"IF(COUNTIF(D1536:Y1536,\"<>0\")<=1,IF((SUM(D1536:Y1536))>0,(+HLOOKUP((SUM(D1536:Y1536)),Priser!$E$168:$J$170,2)+((SUM(D1536:Y1536))-HLOOKUP((SUM(D1536:Y1536)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1536:Y1536)),Priser!$E$168:$J$170,3))/(SUM(D1536:Y1536)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1536:AV1536)","v":0},{"$f":"SUM(D1536:Y1536)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1537","v":0},{"$f":"Produktionsanlæg!E1537","v":0},{"$f":"Produktionsanlæg!F1537","v":0},{"$f":"Produktionsanlæg!G1537","v":0},{"$f":"Produktionsanlæg!H1537","v":0},{"$f":"Produktionsanlæg!I1537","v":0},{"$f":"Produktionsanlæg!J1537","v":0},{"$f":"Produktionsanlæg!K1537","v":0},{"$f":"Produktionsanlæg!L1537","v":0},{"$f":"Produktionsanlæg!M1537","v":0},{"$f":"Produktionsanlæg!N1537","v":0},{"$f":"Produktionsanlæg!O1537","v":0},{"$f":"Produktionsanlæg!P1537","v":0},{"$f":"Produktionsanlæg!Q1537","v":0},{"$f":"Produktionsanlæg!R1537","v":0},{"$f":"Produktionsanlæg!S1537","v":0},{"$f":"Produktionsanlæg!T1537","v":0},{"$f":"Produktionsanlæg!U1537","v":0},{"$f":"Produktionsanlæg!V1537","v":0},{"$f":"Produktionsanlæg!W1537","v":0},{"$f":"Produktionsanlæg!X1537","v":0},{"$f":"Produktionsanlæg!Y1537","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1538","v":0},{"$f":"Produktionsanlæg!E1538","v":0},{"$f":"Produktionsanlæg!F1538","v":0},{"$f":"Produktionsanlæg!G1538","v":0},{"$f":"Produktionsanlæg!H1538","v":0},{"$f":"Produktionsanlæg!I1538","v":0},{"$f":"Produktionsanlæg!J1538","v":0},{"$f":"Produktionsanlæg!K1538","v":0},{"$f":"Produktionsanlæg!L1538","v":0},{"$f":"Produktionsanlæg!M1538","v":0},{"$f":"Produktionsanlæg!N1538","v":0},{"$f":"Produktionsanlæg!O1538","v":0},{"$f":"Produktionsanlæg!P1538","v":0},{"$f":"Produktionsanlæg!Q1538","v":0},{"$f":"Produktionsanlæg!R1538","v":0},{"$f":"Produktionsanlæg!S1538","v":0},{"$f":"Produktionsanlæg!T1538","v":0},{"$f":"Produktionsanlæg!U1538","v":0},{"$f":"Produktionsanlæg!V1538","v":0},{"$f":"Produktionsanlæg!W1538","v":0},{"$f":"Produktionsanlæg!X1538","v":0},{"$f":"Produktionsanlæg!Y1538","v":0},{"$f":"IF(COUNTIF(D1538:Y1538,\"<>0\")<=1,IF((SUM(D1538:Y1538))>0,(+HLOOKUP(SUM(D1538:Y1538),Priser!$E$175:$J$177,2)+((SUM(D1538:Y1538))-HLOOKUP((SUM(D1538:Y1538)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1538:Y1538)),Priser!$E$175:$J$177,3))/(SUM(D1538:Y1538)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1538*$Z1538","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1538:AV1538)","v":0},{"$f":"SUM(D1538:Y1538)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1539","v":0},{"$f":"Produktionsanlæg!E1539","v":0},{"$f":"Produktionsanlæg!F1539","v":0},{"$f":"Produktionsanlæg!G1539","v":0},{"$f":"Produktionsanlæg!H1539","v":0},{"$f":"Produktionsanlæg!I1539","v":0},{"$f":"Produktionsanlæg!J1539","v":0},{"$f":"Produktionsanlæg!K1539","v":0},{"$f":"Produktionsanlæg!L1539","v":0},{"$f":"Produktionsanlæg!M1539","v":0},{"$f":"Produktionsanlæg!N1539","v":0},{"$f":"Produktionsanlæg!O1539","v":0},{"$f":"Produktionsanlæg!P1539","v":0},{"$f":"Produktionsanlæg!Q1539","v":0},{"$f":"Produktionsanlæg!R1539","v":0},{"$f":"Produktionsanlæg!S1539","v":0},{"$f":"Produktionsanlæg!T1539","v":0},{"$f":"Produktionsanlæg!U1539","v":0},{"$f":"Produktionsanlæg!V1539","v":0},{"$f":"Produktionsanlæg!W1539","v":0},{"$f":"Produktionsanlæg!X1539","v":0},{"$f":"Produktionsanlæg!Y1539","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1540","v":0},{"$f":"Produktionsanlæg!E1540","v":0},{"$f":"Produktionsanlæg!F1540","v":0},{"$f":"Produktionsanlæg!G1540","v":0},{"$f":"Produktionsanlæg!H1540","v":0},{"$f":"Produktionsanlæg!I1540","v":0},{"$f":"Produktionsanlæg!J1540","v":0},{"$f":"Produktionsanlæg!K1540","v":0},{"$f":"Produktionsanlæg!L1540","v":0},{"$f":"Produktionsanlæg!M1540","v":0},{"$f":"Produktionsanlæg!N1540","v":0},{"$f":"Produktionsanlæg!O1540","v":0},{"$f":"Produktionsanlæg!P1540","v":0},{"$f":"Produktionsanlæg!Q1540","v":0},{"$f":"Produktionsanlæg!R1540","v":0},{"$f":"Produktionsanlæg!S1540","v":0},{"$f":"Produktionsanlæg!T1540","v":0},{"$f":"Produktionsanlæg!U1540","v":0},{"$f":"Produktionsanlæg!V1540","v":0},{"$f":"Produktionsanlæg!W1540","v":0},{"$f":"Produktionsanlæg!X1540","v":0},{"$f":"Produktionsanlæg!Y1540","v":0},{"$f":"IF(COUNTIF(D1540:Y1540,\"<>0\")<=1,IF((SUM(D1540:Y1540))>0,(+HLOOKUP((SUM(D1540:Y1540)),Priser!$E$236:$J$238,2)+((SUM(D1540:Y1540))-HLOOKUP((SUM(D1540:Y1540)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1540:Y1540)),Priser!$E$236:$J$238,3))/(SUM(D1540:Y1540)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1540*$Z1540","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1540*$Z1540","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1540*$Z1540","v":0},0,{"$f":"+SUM(AA1540:AV1540)","v":0},{"$f":"SUM(D1540:Y1540)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1541","v":0},{"$f":"Produktionsanlæg!E1541","v":0},{"$f":"Produktionsanlæg!F1541","v":0},{"$f":"Produktionsanlæg!G1541","v":0},{"$f":"Produktionsanlæg!H1541","v":0},{"$f":"Produktionsanlæg!I1541","v":0},{"$f":"Produktionsanlæg!J1541","v":0},{"$f":"Produktionsanlæg!K1541","v":0},{"$f":"Produktionsanlæg!L1541","v":0},{"$f":"Produktionsanlæg!M1541","v":0},{"$f":"Produktionsanlæg!N1541","v":0},{"$f":"Produktionsanlæg!O1541","v":0},{"$f":"Produktionsanlæg!P1541","v":0},{"$f":"Produktionsanlæg!Q1541","v":0},{"$f":"Produktionsanlæg!R1541","v":0},{"$f":"Produktionsanlæg!S1541","v":0},{"$f":"Produktionsanlæg!T1541","v":0},{"$f":"Produktionsanlæg!U1541","v":0},{"$f":"Produktionsanlæg!V1541","v":0},{"$f":"Produktionsanlæg!W1541","v":0},{"$f":"Produktionsanlæg!X1541","v":0},{"$f":"Produktionsanlæg!Y1541","v":0},{"$f":"IF(COUNTIF(D1541:Y1541,\"<>0\")<=1,IF((SUM(D1541:Y1541))>0,(+HLOOKUP((SUM(D1541:Y1541)),Priser!$E$255:$J$257,2)+((SUM(D1541:Y1541))-HLOOKUP((SUM(D1541:Y1541)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1541:Y1541)),Priser!$E$255:$J$257,3))/(SUM(D1541:Y1541)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1541:AV1541)","v":0},{"$f":"SUM(D1541:Y1541)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1542","v":0},{"$f":"Produktionsanlæg!E1542","v":0},{"$f":"Produktionsanlæg!F1542","v":0},{"$f":"Produktionsanlæg!G1542","v":0},{"$f":"Produktionsanlæg!H1542","v":0},{"$f":"Produktionsanlæg!I1542","v":0},{"$f":"Produktionsanlæg!J1542","v":0},{"$f":"Produktionsanlæg!K1542","v":0},{"$f":"Produktionsanlæg!L1542","v":0},{"$f":"Produktionsanlæg!M1542","v":0},{"$f":"Produktionsanlæg!N1542","v":0},{"$f":"Produktionsanlæg!O1542","v":0},{"$f":"Produktionsanlæg!P1542","v":0},{"$f":"Produktionsanlæg!Q1542","v":0},{"$f":"Produktionsanlæg!R1542","v":0},{"$f":"Produktionsanlæg!S1542","v":0},{"$f":"Produktionsanlæg!T1542","v":0},{"$f":"Produktionsanlæg!U1542","v":0},{"$f":"Produktionsanlæg!V1542","v":0},{"$f":"Produktionsanlæg!W1542","v":0},{"$f":"Produktionsanlæg!X1542","v":0},{"$f":"Produktionsanlæg!Y1542","v":0},{"$f":"IF(COUNTIF(D1542:Y1542,\"<>0\")<=1,IF((SUM(D1542:Y1542))>0,(+HLOOKUP((SUM(D1542:Y1542)),Priser!$E$275:$J$277,2)+((SUM(D1542:Y1542))-HLOOKUP((SUM(D1542:Y1542)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1542:Y1542)),Priser!$E$275:$J$277,3))/(SUM(D1542:Y1542)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1542:AV1542)","v":0},{"$f":"SUM(D1542:Y1542)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1543","v":0},{"$f":"Produktionsanlæg!E1543","v":0},{"$f":"Produktionsanlæg!F1543","v":0},{"$f":"Produktionsanlæg!G1543","v":0},{"$f":"Produktionsanlæg!H1543","v":0},{"$f":"Produktionsanlæg!I1543","v":0},{"$f":"Produktionsanlæg!J1543","v":0},{"$f":"Produktionsanlæg!K1543","v":0},{"$f":"Produktionsanlæg!L1543","v":0},{"$f":"Produktionsanlæg!M1543","v":0},{"$f":"Produktionsanlæg!N1543","v":0},{"$f":"Produktionsanlæg!O1543","v":0},{"$f":"Produktionsanlæg!P1543","v":0},{"$f":"Produktionsanlæg!Q1543","v":0},{"$f":"Produktionsanlæg!R1543","v":0},{"$f":"Produktionsanlæg!S1543","v":0},{"$f":"Produktionsanlæg!T1543","v":0},{"$f":"Produktionsanlæg!U1543","v":0},{"$f":"Produktionsanlæg!V1543","v":0},{"$f":"Produktionsanlæg!W1543","v":0},{"$f":"Produktionsanlæg!X1543","v":0},{"$f":"Produktionsanlæg!Y1543","v":0},{"$f":"IF(COUNTIF(D1543:Y1543,\"<>0\")<=1,IF((SUM(D1543:Y1543))>0,(+HLOOKUP((SUM(D1543:Y1543)),Priser!$E$207:$J$209,2)+((SUM(D1543:Y1543))-HLOOKUP((SUM(D1543:Y1543)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1543:Y1543)),Priser!$E$207:$J$209,3))/(SUM(D1543:Y1543)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1543:AV1543)","v":0},{"$f":"SUM(D1543:Y1543)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1544","v":0},{"$f":"Produktionsanlæg!E1544","v":0},{"$f":"Produktionsanlæg!F1544","v":0},{"$f":"Produktionsanlæg!G1544","v":0},{"$f":"Produktionsanlæg!H1544","v":0},{"$f":"Produktionsanlæg!I1544","v":0},{"$f":"Produktionsanlæg!J1544","v":0},{"$f":"Produktionsanlæg!K1544","v":0},{"$f":"Produktionsanlæg!L1544","v":0},{"$f":"Produktionsanlæg!M1544","v":0},{"$f":"Produktionsanlæg!N1544","v":0},{"$f":"Produktionsanlæg!O1544","v":0},{"$f":"Produktionsanlæg!P1544","v":0},{"$f":"Produktionsanlæg!Q1544","v":0},{"$f":"Produktionsanlæg!R1544","v":0},{"$f":"Produktionsanlæg!S1544","v":0},{"$f":"Produktionsanlæg!T1544","v":0},{"$f":"Produktionsanlæg!U1544","v":0},{"$f":"Produktionsanlæg!V1544","v":0},{"$f":"Produktionsanlæg!W1544","v":0},{"$f":"Produktionsanlæg!X1544","v":0},{"$f":"Produktionsanlæg!Y1544","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1545","v":0},{"$f":"Produktionsanlæg!E1545","v":0},{"$f":"Produktionsanlæg!F1545","v":0},{"$f":"Produktionsanlæg!G1545","v":0},{"$f":"Produktionsanlæg!H1545","v":0},{"$f":"Produktionsanlæg!I1545","v":0},{"$f":"Produktionsanlæg!J1545","v":0},{"$f":"Produktionsanlæg!K1545","v":0},{"$f":"Produktionsanlæg!L1545","v":0},{"$f":"Produktionsanlæg!M1545","v":0},{"$f":"Produktionsanlæg!N1545","v":0},{"$f":"Produktionsanlæg!O1545","v":0},{"$f":"Produktionsanlæg!P1545","v":0},{"$f":"Produktionsanlæg!Q1545","v":0},{"$f":"Produktionsanlæg!R1545","v":0},{"$f":"Produktionsanlæg!S1545","v":0},{"$f":"Produktionsanlæg!T1545","v":0},{"$f":"Produktionsanlæg!U1545","v":0},{"$f":"Produktionsanlæg!V1545","v":0},{"$f":"Produktionsanlæg!W1545","v":0},{"$f":"Produktionsanlæg!X1545","v":0},{"$f":"Produktionsanlæg!Y1545","v":0},{"$f":"IF(COUNTIF(D1545:Y1545,\"<>0\")<=1,IF((SUM(D1545:Y1545))>0,(+HLOOKUP((SUM(D1545:Y1545)),Priser!$E$207:$J$212,5)+((SUM(D1545:Y1545))-HLOOKUP((SUM(D1545:Y1545)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1545:Y1545)),Priser!$E$207:$J$212,6))/(SUM(D1545:Y1545)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1545*$Z1545","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1545:AV1545)","v":0},{"$f":"SUM(D1545:Y1545)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1546","v":0},{"$f":"Produktionsanlæg!E1546","v":0},{"$f":"Produktionsanlæg!F1546","v":0},{"$f":"Produktionsanlæg!G1546","v":0},{"$f":"Produktionsanlæg!H1546","v":0},{"$f":"Produktionsanlæg!I1546","v":0},{"$f":"Produktionsanlæg!J1546","v":0},{"$f":"Produktionsanlæg!K1546","v":0},{"$f":"Produktionsanlæg!L1546","v":0},{"$f":"Produktionsanlæg!M1546","v":0},{"$f":"Produktionsanlæg!N1546","v":0},{"$f":"Produktionsanlæg!O1546","v":0},{"$f":"Produktionsanlæg!P1546","v":0},{"$f":"Produktionsanlæg!Q1546","v":0},{"$f":"Produktionsanlæg!R1546","v":0},{"$f":"Produktionsanlæg!S1546","v":0},{"$f":"Produktionsanlæg!T1546","v":0},{"$f":"Produktionsanlæg!U1546","v":0},{"$f":"Produktionsanlæg!V1546","v":0},{"$f":"Produktionsanlæg!W1546","v":0},{"$f":"Produktionsanlæg!X1546","v":0},{"$f":"Produktionsanlæg!Y1546","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1547","v":0},{"$f":"Produktionsanlæg!E1547","v":0},{"$f":"Produktionsanlæg!F1547","v":0},{"$f":"Produktionsanlæg!G1547","v":0},{"$f":"Produktionsanlæg!H1547","v":0},{"$f":"Produktionsanlæg!I1547","v":0},{"$f":"Produktionsanlæg!J1547","v":0},{"$f":"Produktionsanlæg!K1547","v":0},{"$f":"Produktionsanlæg!L1547","v":0},{"$f":"Produktionsanlæg!M1547","v":0},{"$f":"Produktionsanlæg!N1547","v":0},{"$f":"Produktionsanlæg!O1547","v":0},{"$f":"Produktionsanlæg!P1547","v":0},{"$f":"Produktionsanlæg!Q1547","v":0},{"$f":"Produktionsanlæg!R1547","v":0},{"$f":"Produktionsanlæg!S1547","v":0},{"$f":"Produktionsanlæg!T1547","v":0},{"$f":"Produktionsanlæg!U1547","v":0},{"$f":"Produktionsanlæg!V1547","v":0},{"$f":"Produktionsanlæg!W1547","v":0},{"$f":"Produktionsanlæg!X1547","v":0},{"$f":"Produktionsanlæg!Y1547","v":0},{"$f":"IF(COUNTIF(D1547:Y1547,\"<>0\")<=1,IF((SUM(D1547:Y1547))>0,(+HLOOKUP((SUM(D1547:Y1547)),Priser!$E$207:$J$215,8)+((SUM(D1547:Y1547))-HLOOKUP((SUM(D1547:Y1547)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1547:Y1547)),Priser!$E$207:$J$215,9))/(SUM(D1547:Y1547)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1547*$Z1547","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1547:AV1547)","v":0},{"$f":"SUM(D1547:Y1547)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1548","v":0},{"$f":"Produktionsanlæg!E1548","v":0},{"$f":"Produktionsanlæg!F1548","v":0},{"$f":"Produktionsanlæg!G1548","v":0},{"$f":"Produktionsanlæg!H1548","v":0},{"$f":"Produktionsanlæg!I1548","v":0},{"$f":"Produktionsanlæg!J1548","v":0},{"$f":"Produktionsanlæg!K1548","v":0},{"$f":"Produktionsanlæg!L1548","v":0},{"$f":"Produktionsanlæg!M1548","v":0},{"$f":"Produktionsanlæg!N1548","v":0},{"$f":"Produktionsanlæg!O1548","v":0},{"$f":"Produktionsanlæg!P1548","v":0},{"$f":"Produktionsanlæg!Q1548","v":0},{"$f":"Produktionsanlæg!R1548","v":0},{"$f":"Produktionsanlæg!S1548","v":0},{"$f":"Produktionsanlæg!T1548","v":0},{"$f":"Produktionsanlæg!U1548","v":0},{"$f":"Produktionsanlæg!V1548","v":0},{"$f":"Produktionsanlæg!W1548","v":0},{"$f":"Produktionsanlæg!X1548","v":0},{"$f":"Produktionsanlæg!Y1548","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1549","v":0},{"$f":"Produktionsanlæg!E1549","v":0},{"$f":"Produktionsanlæg!F1549","v":0},{"$f":"Produktionsanlæg!G1549","v":0},{"$f":"Produktionsanlæg!H1549","v":0},{"$f":"Produktionsanlæg!I1549","v":0},{"$f":"Produktionsanlæg!J1549","v":0},{"$f":"Produktionsanlæg!K1549","v":0},{"$f":"Produktionsanlæg!L1549","v":0},{"$f":"Produktionsanlæg!M1549","v":0},{"$f":"Produktionsanlæg!N1549","v":0},{"$f":"Produktionsanlæg!O1549","v":0},{"$f":"Produktionsanlæg!P1549","v":0},{"$f":"Produktionsanlæg!Q1549","v":0},{"$f":"Produktionsanlæg!R1549","v":0},{"$f":"Produktionsanlæg!S1549","v":0},{"$f":"Produktionsanlæg!T1549","v":0},{"$f":"Produktionsanlæg!U1549","v":0},{"$f":"Produktionsanlæg!V1549","v":0},{"$f":"Produktionsanlæg!W1549","v":0},{"$f":"Produktionsanlæg!X1549","v":0},{"$f":"Produktionsanlæg!Y1549","v":0},{"$f":"IF(COUNTIF(D1549:Y1549,\"<>0\")<=1,IF((SUM(D1549:Y1549))>0,(+HLOOKUP((SUM(D1549:Y1549)),Priser!$F$374:$H$376,2)+((SUM(D1549:Y1549))-HLOOKUP((SUM(D1549:Y1549)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1549:Y1549)),Priser!$F$374:$H$376,3))/(SUM(D1549:Y1549)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1549*$Z1549","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1549*$Z1549","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1549*$Z1549","v":0},0,{"$f":"+SUM(AA1549:AV1549)","v":0},{"$f":"SUM(D1549:Y1549)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1550","v":0},{"$f":"Produktionsanlæg!E1550","v":0},{"$f":"Produktionsanlæg!F1550","v":0},{"$f":"Produktionsanlæg!G1550","v":0},{"$f":"Produktionsanlæg!H1550","v":0},{"$f":"Produktionsanlæg!I1550","v":0},{"$f":"Produktionsanlæg!J1550","v":0},{"$f":"Produktionsanlæg!K1550","v":0},{"$f":"Produktionsanlæg!L1550","v":0},{"$f":"Produktionsanlæg!M1550","v":0},{"$f":"Produktionsanlæg!N1550","v":0},{"$f":"Produktionsanlæg!O1550","v":0},{"$f":"Produktionsanlæg!P1550","v":0},{"$f":"Produktionsanlæg!Q1550","v":0},{"$f":"Produktionsanlæg!R1550","v":0},{"$f":"Produktionsanlæg!S1550","v":0},{"$f":"Produktionsanlæg!T1550","v":0},{"$f":"Produktionsanlæg!U1550","v":0},{"$f":"Produktionsanlæg!V1550","v":0},{"$f":"Produktionsanlæg!W1550","v":0},{"$f":"Produktionsanlæg!X1550","v":0},{"$f":"Produktionsanlæg!Y1550","v":0},{"$f":"IF(COUNTIF(D1550:Y1550,\"<>0\")<=1,IF((SUM(D1550:Y1550))>0,(+HLOOKUP((SUM(D1550:Y1550)),Priser!$F$374:$H$376,2)+((SUM(D1550:Y1550))-HLOOKUP((SUM(D1550:Y1550)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1550:Y1550)),Priser!$F$374:$H$376,3))/(SUM(D1550:Y1550)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1550:AV1550)","v":0},{"$f":"SUM(D1550:Y1550)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1551","v":0},{"$f":"Produktionsanlæg!E1551","v":0},{"$f":"Produktionsanlæg!F1551","v":0},{"$f":"Produktionsanlæg!G1551","v":0},{"$f":"Produktionsanlæg!H1551","v":0},{"$f":"Produktionsanlæg!I1551","v":0},{"$f":"Produktionsanlæg!J1551","v":0},{"$f":"Produktionsanlæg!K1551","v":0},{"$f":"Produktionsanlæg!L1551","v":0},{"$f":"Produktionsanlæg!M1551","v":0},{"$f":"Produktionsanlæg!N1551","v":0},{"$f":"Produktionsanlæg!O1551","v":0},{"$f":"Produktionsanlæg!P1551","v":0},{"$f":"Produktionsanlæg!Q1551","v":0},{"$f":"Produktionsanlæg!R1551","v":0},{"$f":"Produktionsanlæg!S1551","v":0},{"$f":"Produktionsanlæg!T1551","v":0},{"$f":"Produktionsanlæg!U1551","v":0},{"$f":"Produktionsanlæg!V1551","v":0},{"$f":"Produktionsanlæg!W1551","v":0},{"$f":"Produktionsanlæg!X1551","v":0},{"$f":"Produktionsanlæg!Y1551","v":0},{"$f":"IF(COUNTIF(D1551:Y1551,\"<>0\")<=1,IF((SUM(D1551:Y1551))>0,(+HLOOKUP((SUM(D1551:Y1551)),Priser!$E$294:$J$296,2)+((SUM(D1551:Y1551))-HLOOKUP((SUM(D1551:Y1551)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1551:Y1551)),Priser!$E$294:$J$296,3))/(SUM(D1551:Y1551)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1551:AV1551)","v":0},{"$f":"SUM(D1551:Y1551)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1552","v":0},{"$f":"Produktionsanlæg!E1552","v":0},{"$f":"Produktionsanlæg!F1552","v":0},{"$f":"Produktionsanlæg!G1552","v":0},{"$f":"Produktionsanlæg!H1552","v":0},{"$f":"Produktionsanlæg!I1552","v":0},{"$f":"Produktionsanlæg!J1552","v":0},{"$f":"Produktionsanlæg!K1552","v":0},{"$f":"Produktionsanlæg!L1552","v":0},{"$f":"Produktionsanlæg!M1552","v":0},{"$f":"Produktionsanlæg!N1552","v":0},{"$f":"Produktionsanlæg!O1552","v":0},{"$f":"Produktionsanlæg!P1552","v":0},{"$f":"Produktionsanlæg!Q1552","v":0},{"$f":"Produktionsanlæg!R1552","v":0},{"$f":"Produktionsanlæg!S1552","v":0},{"$f":"Produktionsanlæg!T1552","v":0},{"$f":"Produktionsanlæg!U1552","v":0},{"$f":"Produktionsanlæg!V1552","v":0},{"$f":"Produktionsanlæg!W1552","v":0},{"$f":"Produktionsanlæg!X1552","v":0},{"$f":"Produktionsanlæg!Y1552","v":0},{"$f":"IF(COUNTIF(D1552:Y1552,\"<>0\")<=1,IF((SUM(D1552:Y1552))>0,((+HLOOKUP((SUM(D1552:Y1552)),Priser!$E$311:$J$315,4)+((SUM(D1552:Y1552))-HLOOKUP((SUM(D1552:Y1552)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1552:Y1552)),Priser!$E$311:$J$315,5))/(SUM(D1552:Y1552))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1552:AV1552)","v":0},{"$f":"SUM(D1552:Y1552)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1553","v":0},{"$f":"Produktionsanlæg!E1553","v":0},{"$f":"Produktionsanlæg!F1553","v":0},{"$f":"Produktionsanlæg!G1553","v":0},{"$f":"Produktionsanlæg!H1553","v":0},{"$f":"Produktionsanlæg!I1553","v":0},{"$f":"Produktionsanlæg!J1553","v":0},{"$f":"Produktionsanlæg!K1553","v":0},{"$f":"Produktionsanlæg!L1553","v":0},{"$f":"Produktionsanlæg!M1553","v":0},{"$f":"Produktionsanlæg!N1553","v":0},{"$f":"Produktionsanlæg!O1553","v":0},{"$f":"Produktionsanlæg!P1553","v":0},{"$f":"Produktionsanlæg!Q1553","v":0},{"$f":"Produktionsanlæg!R1553","v":0},{"$f":"Produktionsanlæg!S1553","v":0},{"$f":"Produktionsanlæg!T1553","v":0},{"$f":"Produktionsanlæg!U1553","v":0},{"$f":"Produktionsanlæg!V1553","v":0},{"$f":"Produktionsanlæg!W1553","v":0},{"$f":"Produktionsanlæg!X1553","v":0},{"$f":"Produktionsanlæg!Y1553","v":0},{"$f":"IF(COUNTIF(D1553:Y1553,\"<>0\")<=1,IF((SUM(D1553:Y1553))>0,(+HLOOKUP((SUM(D1553:Y1553)),Priser!$E$311:$J$318,7)+((SUM(D1553:Y1553))-HLOOKUP((SUM(D1553:Y1553)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1553:Y1553)),Priser!$E$311:$J$318,8))/(SUM(D1553:Y1553)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1553:AV1553)","v":0},{"$f":"SUM(D1553:Y1553)","v":0}]
["Vandværk 30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1555:AW1596)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1555","v":0},{"$f":"Produktionsanlæg!E1555","v":0},{"$f":"Produktionsanlæg!F1555","v":0},{"$f":"Produktionsanlæg!G1555","v":0},{"$f":"Produktionsanlæg!H1555","v":0},{"$f":"Produktionsanlæg!I1555","v":0},{"$f":"Produktionsanlæg!J1555","v":0},{"$f":"Produktionsanlæg!K1555","v":0},{"$f":"Produktionsanlæg!L1555","v":0},{"$f":"Produktionsanlæg!M1555","v":0},{"$f":"Produktionsanlæg!N1555","v":0},{"$f":"Produktionsanlæg!O1555","v":0},{"$f":"Produktionsanlæg!P1555","v":0},{"$f":"Produktionsanlæg!Q1555","v":0},{"$f":"Produktionsanlæg!R1555","v":0},{"$f":"Produktionsanlæg!S1555","v":0},{"$f":"Produktionsanlæg!T1555","v":0},{"$f":"Produktionsanlæg!U1555","v":0},{"$f":"Produktionsanlæg!V1555","v":0},{"$f":"Produktionsanlæg!W1555","v":0},{"$f":"Produktionsanlæg!X1555","v":0},{"$f":"Produktionsanlæg!Y1555","v":0},{"$f":"IF(COUNTIF(D1555:Y1555,\"<>0\")<=1,IF((SUM(D1555:Y1555))>0,(+HLOOKUP((SUM(D1555:Y1555)),Priser!$E$96:$J$108,2)+((SUM(D1555:Y1555))-HLOOKUP((SUM(D1555:Y1555)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1555:Y1555)),Priser!$E$96:$J$108,3))/(SUM(D1555:Y1555)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1555*$Z1555","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1555:AV1555)","v":0},{"$f":"SUM(D1555:Y1555)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1556","v":0},{"$f":"Produktionsanlæg!E1556","v":0},{"$f":"Produktionsanlæg!F1556","v":0},{"$f":"Produktionsanlæg!G1556","v":0},{"$f":"Produktionsanlæg!H1556","v":0},{"$f":"Produktionsanlæg!I1556","v":0},{"$f":"Produktionsanlæg!J1556","v":0},{"$f":"Produktionsanlæg!K1556","v":0},{"$f":"Produktionsanlæg!L1556","v":0},{"$f":"Produktionsanlæg!M1556","v":0},{"$f":"Produktionsanlæg!N1556","v":0},{"$f":"Produktionsanlæg!O1556","v":0},{"$f":"Produktionsanlæg!P1556","v":0},{"$f":"Produktionsanlæg!Q1556","v":0},{"$f":"Produktionsanlæg!R1556","v":0},{"$f":"Produktionsanlæg!S1556","v":0},{"$f":"Produktionsanlæg!T1556","v":0},{"$f":"Produktionsanlæg!U1556","v":0},{"$f":"Produktionsanlæg!V1556","v":0},{"$f":"Produktionsanlæg!W1556","v":0},{"$f":"Produktionsanlæg!X1556","v":0},{"$f":"Produktionsanlæg!Y1556","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1557","v":0},{"$f":"Produktionsanlæg!E1557","v":0},{"$f":"Produktionsanlæg!F1557","v":0},{"$f":"Produktionsanlæg!G1557","v":0},{"$f":"Produktionsanlæg!H1557","v":0},{"$f":"Produktionsanlæg!I1557","v":0},{"$f":"Produktionsanlæg!J1557","v":0},{"$f":"Produktionsanlæg!K1557","v":0},{"$f":"Produktionsanlæg!L1557","v":0},{"$f":"Produktionsanlæg!M1557","v":0},{"$f":"Produktionsanlæg!N1557","v":0},{"$f":"Produktionsanlæg!O1557","v":0},{"$f":"Produktionsanlæg!P1557","v":0},{"$f":"Produktionsanlæg!Q1557","v":0},{"$f":"Produktionsanlæg!R1557","v":0},{"$f":"Produktionsanlæg!S1557","v":0},{"$f":"Produktionsanlæg!T1557","v":0},{"$f":"Produktionsanlæg!U1557","v":0},{"$f":"Produktionsanlæg!V1557","v":0},{"$f":"Produktionsanlæg!W1557","v":0},{"$f":"Produktionsanlæg!X1557","v":0},{"$f":"Produktionsanlæg!Y1557","v":0},{"$f":"IF(COUNTIF(D1557:Y1557,\"<>0\")<=1,IF((SUM(D1557:Y1557))>0,(+HLOOKUP((SUM(D1557:Y1557)),Priser!$E$96:$J$108,2)+((SUM(D1557:Y1557))-HLOOKUP((SUM(D1557:Y1557)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1557:Y1557)),Priser!$E$96:$J$108,3))/(SUM(D1557:Y1557)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1557*$Z1557","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1557*$Z1557","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1557*$Z1557","v":0},{"$f":"Y1557*$Z1557","v":0},{"$f":"+SUM(AA1557:AV1557)","v":0},{"$f":"SUM(D1557:Y1557)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1558","v":0},{"$f":"Produktionsanlæg!E1558","v":0},{"$f":"Produktionsanlæg!F1558","v":0},{"$f":"Produktionsanlæg!G1558","v":0},{"$f":"Produktionsanlæg!H1558","v":0},{"$f":"Produktionsanlæg!I1558","v":0},{"$f":"Produktionsanlæg!J1558","v":0},{"$f":"Produktionsanlæg!K1558","v":0},{"$f":"Produktionsanlæg!L1558","v":0},{"$f":"Produktionsanlæg!M1558","v":0},{"$f":"Produktionsanlæg!N1558","v":0},{"$f":"Produktionsanlæg!O1558","v":0},{"$f":"Produktionsanlæg!P1558","v":0},{"$f":"Produktionsanlæg!Q1558","v":0},{"$f":"Produktionsanlæg!R1558","v":0},{"$f":"Produktionsanlæg!S1558","v":0},{"$f":"Produktionsanlæg!T1558","v":0},{"$f":"Produktionsanlæg!U1558","v":0},{"$f":"Produktionsanlæg!V1558","v":0},{"$f":"Produktionsanlæg!W1558","v":0},{"$f":"Produktionsanlæg!X1558","v":0},{"$f":"Produktionsanlæg!Y1558","v":0},{"$f":"IF(COUNTIF(D1558:Y1558,\"<>0\")<=1,IF((SUM(D1558:Y1558))>0,(+HLOOKUP((SUM(D1558:Y1558)),Priser!$E$96:$J$108,4)+((SUM(D1558:Y1558))-HLOOKUP((SUM(D1558:Y1558)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1558:Y1558)),Priser!$E$96:$J$108,5))/(SUM(D1558:Y1558)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1558*$Z1558","v":0},{"$f":"Y1558*$Z1558","v":0},{"$f":"+SUM(AA1558:AV1558)","v":0},{"$f":"SUM(D1558:Y1558)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1559","v":0},{"$f":"Produktionsanlæg!E1559","v":0},{"$f":"Produktionsanlæg!F1559","v":0},{"$f":"Produktionsanlæg!G1559","v":0},{"$f":"Produktionsanlæg!H1559","v":0},{"$f":"Produktionsanlæg!I1559","v":0},{"$f":"Produktionsanlæg!J1559","v":0},{"$f":"Produktionsanlæg!K1559","v":0},{"$f":"Produktionsanlæg!L1559","v":0},{"$f":"Produktionsanlæg!M1559","v":0},{"$f":"Produktionsanlæg!N1559","v":0},{"$f":"Produktionsanlæg!O1559","v":0},{"$f":"Produktionsanlæg!P1559","v":0},{"$f":"Produktionsanlæg!Q1559","v":0},{"$f":"Produktionsanlæg!R1559","v":0},{"$f":"Produktionsanlæg!S1559","v":0},{"$f":"Produktionsanlæg!T1559","v":0},{"$f":"Produktionsanlæg!U1559","v":0},{"$f":"Produktionsanlæg!V1559","v":0},{"$f":"Produktionsanlæg!W1559","v":0},{"$f":"Produktionsanlæg!X1559","v":0},{"$f":"Produktionsanlæg!Y1559","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1560","v":0},{"$f":"Produktionsanlæg!E1560","v":0},{"$f":"Produktionsanlæg!F1560","v":0},{"$f":"Produktionsanlæg!G1560","v":0},{"$f":"Produktionsanlæg!H1560","v":0},{"$f":"Produktionsanlæg!I1560","v":0},{"$f":"Produktionsanlæg!J1560","v":0},{"$f":"Produktionsanlæg!K1560","v":0},{"$f":"Produktionsanlæg!L1560","v":0},{"$f":"Produktionsanlæg!M1560","v":0},{"$f":"Produktionsanlæg!N1560","v":0},{"$f":"Produktionsanlæg!O1560","v":0},{"$f":"Produktionsanlæg!P1560","v":0},{"$f":"Produktionsanlæg!Q1560","v":0},{"$f":"Produktionsanlæg!R1560","v":0},{"$f":"Produktionsanlæg!S1560","v":0},{"$f":"Produktionsanlæg!T1560","v":0},{"$f":"Produktionsanlæg!U1560","v":0},{"$f":"Produktionsanlæg!V1560","v":0},{"$f":"Produktionsanlæg!W1560","v":0},{"$f":"Produktionsanlæg!X1560","v":0},{"$f":"Produktionsanlæg!Y1560","v":0},{"$f":"IF(COUNTIF(D1560:Y1560,\"<>0\")<=1,IF((SUM(D1560:Y1560))>0,(+HLOOKUP((SUM(D1560:Y1560)),Priser!$E$96:$J$108,4)+((SUM(D1560:Y1560))-HLOOKUP((SUM(D1560:Y1560)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1560:Y1560)),Priser!$E$96:$J$108,5))/(SUM(D1560:Y1560)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1560*$Z1560","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1560*$Z1560","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1560*$Z1560","v":0},{"$f":"Y1560*$Z1560","v":0},{"$f":"+SUM(AA1560:AV1560)","v":0},{"$f":"SUM(D1560:Y1560)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1561","v":0},{"$f":"Produktionsanlæg!E1561","v":0},{"$f":"Produktionsanlæg!F1561","v":0},{"$f":"Produktionsanlæg!G1561","v":0},{"$f":"Produktionsanlæg!H1561","v":0},{"$f":"Produktionsanlæg!I1561","v":0},{"$f":"Produktionsanlæg!J1561","v":0},{"$f":"Produktionsanlæg!K1561","v":0},{"$f":"Produktionsanlæg!L1561","v":0},{"$f":"Produktionsanlæg!M1561","v":0},{"$f":"Produktionsanlæg!N1561","v":0},{"$f":"Produktionsanlæg!O1561","v":0},{"$f":"Produktionsanlæg!P1561","v":0},{"$f":"Produktionsanlæg!Q1561","v":0},{"$f":"Produktionsanlæg!R1561","v":0},{"$f":"Produktionsanlæg!S1561","v":0},{"$f":"Produktionsanlæg!T1561","v":0},{"$f":"Produktionsanlæg!U1561","v":0},{"$f":"Produktionsanlæg!V1561","v":0},{"$f":"Produktionsanlæg!W1561","v":0},{"$f":"Produktionsanlæg!X1561","v":0},{"$f":"Produktionsanlæg!Y1561","v":0},{"$f":"IF(COUNTIF(D1561:Y1561,\"<>0\")<=1,IF((SUM(D1561:Y1561))>0,(+HLOOKUP((SUM(D1561:Y1561)),Priser!$E$96:$J$108,8)+((SUM(D1561:Y1561))-HLOOKUP((SUM(D1561:Y1561)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1561:Y1561)),Priser!$E$96:$J$108,9))/(SUM(D1561:Y1561)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1561*$Z1561","v":0},{"$f":"Y1561*$Z1561","v":0},{"$f":"+SUM(AA1561:AV1561)","v":0},{"$f":"SUM(D1561:Y1561)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1562","v":0},{"$f":"Produktionsanlæg!E1562","v":0},{"$f":"Produktionsanlæg!F1562","v":0},{"$f":"Produktionsanlæg!G1562","v":0},{"$f":"Produktionsanlæg!H1562","v":0},{"$f":"Produktionsanlæg!I1562","v":0},{"$f":"Produktionsanlæg!J1562","v":0},{"$f":"Produktionsanlæg!K1562","v":0},{"$f":"Produktionsanlæg!L1562","v":0},{"$f":"Produktionsanlæg!M1562","v":0},{"$f":"Produktionsanlæg!N1562","v":0},{"$f":"Produktionsanlæg!O1562","v":0},{"$f":"Produktionsanlæg!P1562","v":0},{"$f":"Produktionsanlæg!Q1562","v":0},{"$f":"Produktionsanlæg!R1562","v":0},{"$f":"Produktionsanlæg!S1562","v":0},{"$f":"Produktionsanlæg!T1562","v":0},{"$f":"Produktionsanlæg!U1562","v":0},{"$f":"Produktionsanlæg!V1562","v":0},{"$f":"Produktionsanlæg!W1562","v":0},{"$f":"Produktionsanlæg!X1562","v":0},{"$f":"Produktionsanlæg!Y1562","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1563","v":0},{"$f":"Produktionsanlæg!E1563","v":0},{"$f":"Produktionsanlæg!F1563","v":0},{"$f":"Produktionsanlæg!G1563","v":0},{"$f":"Produktionsanlæg!H1563","v":0},{"$f":"Produktionsanlæg!I1563","v":0},{"$f":"Produktionsanlæg!J1563","v":0},{"$f":"Produktionsanlæg!K1563","v":0},{"$f":"Produktionsanlæg!L1563","v":0},{"$f":"Produktionsanlæg!M1563","v":0},{"$f":"Produktionsanlæg!N1563","v":0},{"$f":"Produktionsanlæg!O1563","v":0},{"$f":"Produktionsanlæg!P1563","v":0},{"$f":"Produktionsanlæg!Q1563","v":0},{"$f":"Produktionsanlæg!R1563","v":0},{"$f":"Produktionsanlæg!S1563","v":0},{"$f":"Produktionsanlæg!T1563","v":0},{"$f":"Produktionsanlæg!U1563","v":0},{"$f":"Produktionsanlæg!V1563","v":0},{"$f":"Produktionsanlæg!W1563","v":0},{"$f":"Produktionsanlæg!X1563","v":0},{"$f":"Produktionsanlæg!Y1563","v":0},{"$f":"IF(COUNTIF(D1563:Y1563,\"<>0\")<=1,IF((SUM(D1563:Y1563))>0,(+HLOOKUP((SUM(D1563:Y1563)),Priser!$E$96:$J$108,8)+((SUM(D1563:Y1563))-HLOOKUP((SUM(D1563:Y1563)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1563:Y1563)),Priser!$E$96:$J$108,9))/(SUM(D1563:Y1563)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1563*$Z1563","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1563*$Z1563","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1563*$Z1563","v":0},{"$f":"Y1563*$Z1563","v":0},{"$f":"+SUM(AA1563:AV1563)","v":0},{"$f":"SUM(D1563:Y1563)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1564","v":0},{"$f":"Produktionsanlæg!E1564","v":0},{"$f":"Produktionsanlæg!F1564","v":0},{"$f":"Produktionsanlæg!G1564","v":0},{"$f":"Produktionsanlæg!H1564","v":0},{"$f":"Produktionsanlæg!I1564","v":0},{"$f":"Produktionsanlæg!J1564","v":0},{"$f":"Produktionsanlæg!K1564","v":0},{"$f":"Produktionsanlæg!L1564","v":0},{"$f":"Produktionsanlæg!M1564","v":0},{"$f":"Produktionsanlæg!N1564","v":0},{"$f":"Produktionsanlæg!O1564","v":0},{"$f":"Produktionsanlæg!P1564","v":0},{"$f":"Produktionsanlæg!Q1564","v":0},{"$f":"Produktionsanlæg!R1564","v":0},{"$f":"Produktionsanlæg!S1564","v":0},{"$f":"Produktionsanlæg!T1564","v":0},{"$f":"Produktionsanlæg!U1564","v":0},{"$f":"Produktionsanlæg!V1564","v":0},{"$f":"Produktionsanlæg!W1564","v":0},{"$f":"Produktionsanlæg!X1564","v":0},{"$f":"Produktionsanlæg!Y1564","v":0},{"$f":"IF(COUNTIF(D1564:Y1564,\"<>0\")<=1,IF((SUM(D1564:Y1564))>0,(+HLOOKUP((SUM(D1564:Y1564)),Priser!$E$96:$J$108,6)+((SUM(D1564:Y1564))-HLOOKUP((SUM(D1564:Y1564)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1564:Y1564)),Priser!$E$96:$J$108,7))/(SUM(D1564:Y1564)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1564*$Z1564","v":0},{"$f":"Y1564*$Z1564","v":0},{"$f":"+SUM(AA1564:AV1564)","v":0},{"$f":"SUM(D1564:Y1564)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1565","v":0},{"$f":"Produktionsanlæg!E1565","v":0},{"$f":"Produktionsanlæg!F1565","v":0},{"$f":"Produktionsanlæg!G1565","v":0},{"$f":"Produktionsanlæg!H1565","v":0},{"$f":"Produktionsanlæg!I1565","v":0},{"$f":"Produktionsanlæg!J1565","v":0},{"$f":"Produktionsanlæg!K1565","v":0},{"$f":"Produktionsanlæg!L1565","v":0},{"$f":"Produktionsanlæg!M1565","v":0},{"$f":"Produktionsanlæg!N1565","v":0},{"$f":"Produktionsanlæg!O1565","v":0},{"$f":"Produktionsanlæg!P1565","v":0},{"$f":"Produktionsanlæg!Q1565","v":0},{"$f":"Produktionsanlæg!R1565","v":0},{"$f":"Produktionsanlæg!S1565","v":0},{"$f":"Produktionsanlæg!T1565","v":0},{"$f":"Produktionsanlæg!U1565","v":0},{"$f":"Produktionsanlæg!V1565","v":0},{"$f":"Produktionsanlæg!W1565","v":0},{"$f":"Produktionsanlæg!X1565","v":0},{"$f":"Produktionsanlæg!Y1565","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1566","v":0},{"$f":"Produktionsanlæg!E1566","v":0},{"$f":"Produktionsanlæg!F1566","v":0},{"$f":"Produktionsanlæg!G1566","v":0},{"$f":"Produktionsanlæg!H1566","v":0},{"$f":"Produktionsanlæg!I1566","v":0},{"$f":"Produktionsanlæg!J1566","v":0},{"$f":"Produktionsanlæg!K1566","v":0},{"$f":"Produktionsanlæg!L1566","v":0},{"$f":"Produktionsanlæg!M1566","v":0},{"$f":"Produktionsanlæg!N1566","v":0},{"$f":"Produktionsanlæg!O1566","v":0},{"$f":"Produktionsanlæg!P1566","v":0},{"$f":"Produktionsanlæg!Q1566","v":0},{"$f":"Produktionsanlæg!R1566","v":0},{"$f":"Produktionsanlæg!S1566","v":0},{"$f":"Produktionsanlæg!T1566","v":0},{"$f":"Produktionsanlæg!U1566","v":0},{"$f":"Produktionsanlæg!V1566","v":0},{"$f":"Produktionsanlæg!W1566","v":0},{"$f":"Produktionsanlæg!X1566","v":0},{"$f":"Produktionsanlæg!Y1566","v":0},{"$f":"IF(COUNTIF(D1566:Y1566,\"<>0\")<=1,IF((SUM(D1566:Y1566))>0,(+HLOOKUP((SUM(D1566:Y1566)),Priser!$E$96:$J$108,6)+((SUM(D1566:Y1566))-HLOOKUP((SUM(D1566:Y1566)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1566:Y1566)),Priser!$E$96:$J$108,7))/(SUM(D1566:Y1566)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1566*$Z1566","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1566*$Z1566","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1566*$Z1566","v":0},0,{"$f":"+SUM(AA1566:AV1566)","v":0},{"$f":"SUM(D1566:Y1566)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1567","v":0},{"$f":"Produktionsanlæg!E1567","v":0},{"$f":"Produktionsanlæg!F1567","v":0},{"$f":"Produktionsanlæg!G1567","v":0},{"$f":"Produktionsanlæg!H1567","v":0},{"$f":"Produktionsanlæg!I1567","v":0},{"$f":"Produktionsanlæg!J1567","v":0},{"$f":"Produktionsanlæg!K1567","v":0},{"$f":"Produktionsanlæg!L1567","v":0},{"$f":"Produktionsanlæg!M1567","v":0},{"$f":"Produktionsanlæg!N1567","v":0},{"$f":"Produktionsanlæg!O1567","v":0},{"$f":"Produktionsanlæg!P1567","v":0},{"$f":"Produktionsanlæg!Q1567","v":0},{"$f":"Produktionsanlæg!R1567","v":0},{"$f":"Produktionsanlæg!S1567","v":0},{"$f":"Produktionsanlæg!T1567","v":0},{"$f":"Produktionsanlæg!U1567","v":0},{"$f":"Produktionsanlæg!V1567","v":0},{"$f":"Produktionsanlæg!W1567","v":0},{"$f":"Produktionsanlæg!X1567","v":0},{"$f":"Produktionsanlæg!Y1567","v":0},{"$f":"IF(COUNTIF(D1567:Y1567,\"<>0\")<=1,IF((SUM(D1567:Y1567))>0,(+HLOOKUP((SUM(D1567:Y1567)),Priser!$E$96:$J$108,10)+((SUM(D1567:Y1567))-HLOOKUP((SUM(D1567:Y1567)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1567:Y1567)),Priser!$E$96:$J$108,11))/(SUM(D1567:Y1567)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1568","v":0},{"$f":"Produktionsanlæg!E1568","v":0},{"$f":"Produktionsanlæg!F1568","v":0},{"$f":"Produktionsanlæg!G1568","v":0},{"$f":"Produktionsanlæg!H1568","v":0},{"$f":"Produktionsanlæg!I1568","v":0},{"$f":"Produktionsanlæg!J1568","v":0},{"$f":"Produktionsanlæg!K1568","v":0},{"$f":"Produktionsanlæg!L1568","v":0},{"$f":"Produktionsanlæg!M1568","v":0},{"$f":"Produktionsanlæg!N1568","v":0},{"$f":"Produktionsanlæg!O1568","v":0},{"$f":"Produktionsanlæg!P1568","v":0},{"$f":"Produktionsanlæg!Q1568","v":0},{"$f":"Produktionsanlæg!R1568","v":0},{"$f":"Produktionsanlæg!S1568","v":0},{"$f":"Produktionsanlæg!T1568","v":0},{"$f":"Produktionsanlæg!U1568","v":0},{"$f":"Produktionsanlæg!V1568","v":0},{"$f":"Produktionsanlæg!W1568","v":0},{"$f":"Produktionsanlæg!X1568","v":0},{"$f":"Produktionsanlæg!Y1568","v":0},{"$f":"IF(COUNTIF(D1568:Y1568,\"<>0\")<=1,IF((SUM(D1568:Y1568))>0,(+HLOOKUP((SUM(D1568:Y1568)),Priser!$E$96:$J$108,12)+((SUM(D1568:Y1568))-HLOOKUP((SUM(D1568:Y1568)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1568:Y1568)),Priser!$E$96:$J$108,13))/(SUM(D1568:Y1568)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1569","v":0},{"$f":"Produktionsanlæg!E1569","v":0},{"$f":"Produktionsanlæg!F1569","v":0},{"$f":"Produktionsanlæg!G1569","v":0},{"$f":"Produktionsanlæg!H1569","v":0},{"$f":"Produktionsanlæg!I1569","v":0},{"$f":"Produktionsanlæg!J1569","v":0},{"$f":"Produktionsanlæg!K1569","v":0},{"$f":"Produktionsanlæg!L1569","v":0},{"$f":"Produktionsanlæg!M1569","v":0},{"$f":"Produktionsanlæg!N1569","v":0},{"$f":"Produktionsanlæg!O1569","v":0},{"$f":"Produktionsanlæg!P1569","v":0},{"$f":"Produktionsanlæg!Q1569","v":0},{"$f":"Produktionsanlæg!R1569","v":0},{"$f":"Produktionsanlæg!S1569","v":0},{"$f":"Produktionsanlæg!T1569","v":0},{"$f":"Produktionsanlæg!U1569","v":0},{"$f":"Produktionsanlæg!V1569","v":0},{"$f":"Produktionsanlæg!W1569","v":0},{"$f":"Produktionsanlæg!X1569","v":0},{"$f":"Produktionsanlæg!Y1569","v":0},{"$f":"IF(COUNTIF(D1569:Y1569,\"<>0\")<=1,IF((SUM(D1569:Y1569))>0,(+HLOOKUP((SUM(D1569:Y1569)),Priser!$E$118:$I$123,3)+((SUM(D1569:Y1569))-HLOOKUP((SUM(D1569:Y1569)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1569:Y1569)),Priser!$E$118:$I$123,4))/(SUM(D1569:Y1569)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1570","v":0},{"$f":"Produktionsanlæg!E1570","v":0},{"$f":"Produktionsanlæg!F1570","v":0},{"$f":"Produktionsanlæg!G1570","v":0},{"$f":"Produktionsanlæg!H1570","v":0},{"$f":"Produktionsanlæg!I1570","v":0},{"$f":"Produktionsanlæg!J1570","v":0},{"$f":"Produktionsanlæg!K1570","v":0},{"$f":"Produktionsanlæg!L1570","v":0},{"$f":"Produktionsanlæg!M1570","v":0},{"$f":"Produktionsanlæg!N1570","v":0},{"$f":"Produktionsanlæg!O1570","v":0},{"$f":"Produktionsanlæg!P1570","v":0},{"$f":"Produktionsanlæg!Q1570","v":0},{"$f":"Produktionsanlæg!R1570","v":0},{"$f":"Produktionsanlæg!S1570","v":0},{"$f":"Produktionsanlæg!T1570","v":0},{"$f":"Produktionsanlæg!U1570","v":0},{"$f":"Produktionsanlæg!V1570","v":0},{"$f":"Produktionsanlæg!W1570","v":0},{"$f":"Produktionsanlæg!X1570","v":0},{"$f":"Produktionsanlæg!Y1570","v":0},{"$f":"IF(COUNTIF(D1570:Y1570,\"<>0\")<=1,IF((SUM(D1570:Y1570))>0,(+HLOOKUP((SUM(D1570:Y1570)),Priser!$E$118:$I$123,5)+((SUM(D1570:Y1570))-HLOOKUP((SUM(D1570:Y1570)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1570:Y1570)),Priser!$E$118:$I$123,6))/(SUM(D1570:Y1570)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1571","v":0},{"$f":"Produktionsanlæg!E1571","v":0},{"$f":"Produktionsanlæg!F1571","v":0},{"$f":"Produktionsanlæg!G1571","v":0},{"$f":"Produktionsanlæg!H1571","v":0},{"$f":"Produktionsanlæg!I1571","v":0},{"$f":"Produktionsanlæg!J1571","v":0},{"$f":"Produktionsanlæg!K1571","v":0},{"$f":"Produktionsanlæg!L1571","v":0},{"$f":"Produktionsanlæg!M1571","v":0},{"$f":"Produktionsanlæg!N1571","v":0},{"$f":"Produktionsanlæg!O1571","v":0},{"$f":"Produktionsanlæg!P1571","v":0},{"$f":"Produktionsanlæg!Q1571","v":0},{"$f":"Produktionsanlæg!R1571","v":0},{"$f":"Produktionsanlæg!S1571","v":0},{"$f":"Produktionsanlæg!T1571","v":0},{"$f":"Produktionsanlæg!U1571","v":0},{"$f":"Produktionsanlæg!V1571","v":0},{"$f":"Produktionsanlæg!W1571","v":0},{"$f":"Produktionsanlæg!X1571","v":0},{"$f":"Produktionsanlæg!Y1571","v":0},{"$f":"IF(COUNTIF(D1571:Y1571,\"<>0\")<=1,IF((SUM(D1571:Y1571))>0,(+HLOOKUP((SUM(D1571:Y1571)),Priser!$E$132:$I$141,9)+((SUM(D1571:Y1571))-HLOOKUP((SUM(D1571:Y1571)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1571:Y1571)),Priser!$E$132:$I$141,10))/(SUM(D1571:Y1571)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1572","v":0},{"$f":"Produktionsanlæg!E1572","v":0},{"$f":"Produktionsanlæg!F1572","v":0},{"$f":"Produktionsanlæg!G1572","v":0},{"$f":"Produktionsanlæg!H1572","v":0},{"$f":"Produktionsanlæg!I1572","v":0},{"$f":"Produktionsanlæg!J1572","v":0},{"$f":"Produktionsanlæg!K1572","v":0},{"$f":"Produktionsanlæg!L1572","v":0},{"$f":"Produktionsanlæg!M1572","v":0},{"$f":"Produktionsanlæg!N1572","v":0},{"$f":"Produktionsanlæg!O1572","v":0},{"$f":"Produktionsanlæg!P1572","v":0},{"$f":"Produktionsanlæg!Q1572","v":0},{"$f":"Produktionsanlæg!R1572","v":0},{"$f":"Produktionsanlæg!S1572","v":0},{"$f":"Produktionsanlæg!T1572","v":0},{"$f":"Produktionsanlæg!U1572","v":0},{"$f":"Produktionsanlæg!V1572","v":0},{"$f":"Produktionsanlæg!W1572","v":0},{"$f":"Produktionsanlæg!X1572","v":0},{"$f":"Produktionsanlæg!Y1572","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1573","v":0},{"$f":"Produktionsanlæg!E1573","v":0},{"$f":"Produktionsanlæg!F1573","v":0},{"$f":"Produktionsanlæg!G1573","v":0},{"$f":"Produktionsanlæg!H1573","v":0},{"$f":"Produktionsanlæg!I1573","v":0},{"$f":"Produktionsanlæg!J1573","v":0},{"$f":"Produktionsanlæg!K1573","v":0},{"$f":"Produktionsanlæg!L1573","v":0},{"$f":"Produktionsanlæg!M1573","v":0},{"$f":"Produktionsanlæg!N1573","v":0},{"$f":"Produktionsanlæg!O1573","v":0},{"$f":"Produktionsanlæg!P1573","v":0},{"$f":"Produktionsanlæg!Q1573","v":0},{"$f":"Produktionsanlæg!R1573","v":0},{"$f":"Produktionsanlæg!S1573","v":0},{"$f":"Produktionsanlæg!T1573","v":0},{"$f":"Produktionsanlæg!U1573","v":0},{"$f":"Produktionsanlæg!V1573","v":0},{"$f":"Produktionsanlæg!W1573","v":0},{"$f":"Produktionsanlæg!X1573","v":0},{"$f":"Produktionsanlæg!Y1573","v":0},{"$f":"IF(COUNTIF(D1573:Y1573,\"<>0\")<=1,IF((SUM(D1573:Y1573))>0,(+HLOOKUP((SUM(D1573:Y1573)),Priser!$E$132:$I$141,9)+((SUM(D1573:Y1573))-HLOOKUP((SUM(D1573:Y1573)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1573:Y1573)),Priser!$E$132:$I$141,10))/(SUM(D1573:Y1573)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1573*$Z1573","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1573*$Z1573","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1573*$Z1573","v":0},{"$f":"Y1573*$Z1573","v":0},{"$f":"+SUM(AA1573:AV1573)","v":0},{"$f":"SUM(D1573:Y1573)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1574","v":0},{"$f":"Produktionsanlæg!E1574","v":0},{"$f":"Produktionsanlæg!F1574","v":0},{"$f":"Produktionsanlæg!G1574","v":0},{"$f":"Produktionsanlæg!H1574","v":0},{"$f":"Produktionsanlæg!I1574","v":0},{"$f":"Produktionsanlæg!J1574","v":0},{"$f":"Produktionsanlæg!K1574","v":0},{"$f":"Produktionsanlæg!L1574","v":0},{"$f":"Produktionsanlæg!M1574","v":0},{"$f":"Produktionsanlæg!N1574","v":0},{"$f":"Produktionsanlæg!O1574","v":0},{"$f":"Produktionsanlæg!P1574","v":0},{"$f":"Produktionsanlæg!Q1574","v":0},{"$f":"Produktionsanlæg!R1574","v":0},{"$f":"Produktionsanlæg!S1574","v":0},{"$f":"Produktionsanlæg!T1574","v":0},{"$f":"Produktionsanlæg!U1574","v":0},{"$f":"Produktionsanlæg!V1574","v":0},{"$f":"Produktionsanlæg!W1574","v":0},{"$f":"Produktionsanlæg!X1574","v":0},{"$f":"Produktionsanlæg!Y1574","v":0},{"$f":"IF(COUNTIF(D1574:Y1574,\"<>0\")<=1,IF((SUM(D1574:Y1574))>0,(+HLOOKUP((SUM(D1574:Y1574)),Priser!$E$132:$I$141,6)+((SUM(D1574:Y1574))-HLOOKUP((SUM(D1574:Y1574)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1574:Y1574)),Priser!$E$132:$I$141,7))/(SUM(D1574:Y1574)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1574*$Z1574","v":0},{"$f":"Y1574*$Z1574","v":0},{"$f":"+SUM(AA1574:AV1574)","v":0},{"$f":"SUM(D1574:Y1574)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1575","v":0},{"$f":"Produktionsanlæg!E1575","v":0},{"$f":"Produktionsanlæg!F1575","v":0},{"$f":"Produktionsanlæg!G1575","v":0},{"$f":"Produktionsanlæg!H1575","v":0},{"$f":"Produktionsanlæg!I1575","v":0},{"$f":"Produktionsanlæg!J1575","v":0},{"$f":"Produktionsanlæg!K1575","v":0},{"$f":"Produktionsanlæg!L1575","v":0},{"$f":"Produktionsanlæg!M1575","v":0},{"$f":"Produktionsanlæg!N1575","v":0},{"$f":"Produktionsanlæg!O1575","v":0},{"$f":"Produktionsanlæg!P1575","v":0},{"$f":"Produktionsanlæg!Q1575","v":0},{"$f":"Produktionsanlæg!R1575","v":0},{"$f":"Produktionsanlæg!S1575","v":0},{"$f":"Produktionsanlæg!T1575","v":0},{"$f":"Produktionsanlæg!U1575","v":0},{"$f":"Produktionsanlæg!V1575","v":0},{"$f":"Produktionsanlæg!W1575","v":0},{"$f":"Produktionsanlæg!X1575","v":0},{"$f":"Produktionsanlæg!Y1575","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1576","v":0},{"$f":"Produktionsanlæg!E1576","v":0},{"$f":"Produktionsanlæg!F1576","v":0},{"$f":"Produktionsanlæg!G1576","v":0},{"$f":"Produktionsanlæg!H1576","v":0},{"$f":"Produktionsanlæg!I1576","v":0},{"$f":"Produktionsanlæg!J1576","v":0},{"$f":"Produktionsanlæg!K1576","v":0},{"$f":"Produktionsanlæg!L1576","v":0},{"$f":"Produktionsanlæg!M1576","v":0},{"$f":"Produktionsanlæg!N1576","v":0},{"$f":"Produktionsanlæg!O1576","v":0},{"$f":"Produktionsanlæg!P1576","v":0},{"$f":"Produktionsanlæg!Q1576","v":0},{"$f":"Produktionsanlæg!R1576","v":0},{"$f":"Produktionsanlæg!S1576","v":0},{"$f":"Produktionsanlæg!T1576","v":0},{"$f":"Produktionsanlæg!U1576","v":0},{"$f":"Produktionsanlæg!V1576","v":0},{"$f":"Produktionsanlæg!W1576","v":0},{"$f":"Produktionsanlæg!X1576","v":0},{"$f":"Produktionsanlæg!Y1576","v":0},{"$f":"IF(COUNTIF(D1576:Y1576,\"<>0\")<=1,IF((SUM(D1576:Y1576))>0,(+HLOOKUP((SUM(D1576:Y1576)),Priser!$E$132:$I$141,6)+((SUM(D1576:Y1576))-HLOOKUP((SUM(D1576:Y1576)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1576:Y1576)),Priser!$E$132:$I$141,7))/(SUM(D1576:Y1576)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1576*$Z1576","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1576*$Z1576","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1576*$Z1576","v":0},0,{"$f":"+SUM(AA1576:AV1576)","v":0},{"$f":"SUM(D1576:Y1576)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1577","v":0},{"$f":"Produktionsanlæg!E1577","v":0},{"$f":"Produktionsanlæg!F1577","v":0},{"$f":"Produktionsanlæg!G1577","v":0},{"$f":"Produktionsanlæg!H1577","v":0},{"$f":"Produktionsanlæg!I1577","v":0},{"$f":"Produktionsanlæg!J1577","v":0},{"$f":"Produktionsanlæg!K1577","v":0},{"$f":"Produktionsanlæg!L1577","v":0},{"$f":"Produktionsanlæg!M1577","v":0},{"$f":"Produktionsanlæg!N1577","v":0},{"$f":"Produktionsanlæg!O1577","v":0},{"$f":"Produktionsanlæg!P1577","v":0},{"$f":"Produktionsanlæg!Q1577","v":0},{"$f":"Produktionsanlæg!R1577","v":0},{"$f":"Produktionsanlæg!S1577","v":0},{"$f":"Produktionsanlæg!T1577","v":0},{"$f":"Produktionsanlæg!U1577","v":0},{"$f":"Produktionsanlæg!V1577","v":0},{"$f":"Produktionsanlæg!W1577","v":0},{"$f":"Produktionsanlæg!X1577","v":0},{"$f":"Produktionsanlæg!Y1577","v":0},{"$f":"IF(COUNTIF(D1577:Y1577,\"<>0\")<=1,IF((SUM(D1577:Y1577))>0,(+HLOOKUP((SUM(D1577:Y1577)),Priser!$E$150:$J$152,2)+((SUM(D1577:Y1577))-HLOOKUP((SUM(D1577:Y1577)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1577:Y1577)),Priser!$E$150:$J$152,3))/(SUM(D1577:Y1577)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1577:AV1577)","v":0},{"$f":"SUM(D1577:Y1577)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1578","v":0},{"$f":"Produktionsanlæg!E1578","v":0},{"$f":"Produktionsanlæg!F1578","v":0},{"$f":"Produktionsanlæg!G1578","v":0},{"$f":"Produktionsanlæg!H1578","v":0},{"$f":"Produktionsanlæg!I1578","v":0},{"$f":"Produktionsanlæg!J1578","v":0},{"$f":"Produktionsanlæg!K1578","v":0},{"$f":"Produktionsanlæg!L1578","v":0},{"$f":"Produktionsanlæg!M1578","v":0},{"$f":"Produktionsanlæg!N1578","v":0},{"$f":"Produktionsanlæg!O1578","v":0},{"$f":"Produktionsanlæg!P1578","v":0},{"$f":"Produktionsanlæg!Q1578","v":0},{"$f":"Produktionsanlæg!R1578","v":0},{"$f":"Produktionsanlæg!S1578","v":0},{"$f":"Produktionsanlæg!T1578","v":0},{"$f":"Produktionsanlæg!U1578","v":0},{"$f":"Produktionsanlæg!V1578","v":0},{"$f":"Produktionsanlæg!W1578","v":0},{"$f":"Produktionsanlæg!X1578","v":0},{"$f":"Produktionsanlæg!Y1578","v":0},{"$f":"IF(COUNTIF(D1578:Y1578,\"<>0\")<=1,IF((SUM(D1578:Y1578))>0,(+HLOOKUP((SUM(D1578:Y1578)),Priser!$E$154:$J$156,2)+((SUM(D1578:Y1578))-HLOOKUP((SUM(D1578:Y1578)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1578:Y1578)),Priser!$E$154:$J$156,3))/(SUM(D1578:Y1578)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1578:AV1578)","v":0},{"$f":"SUM(D1578:Y1578)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1579","v":0},{"$f":"Produktionsanlæg!E1579","v":0},{"$f":"Produktionsanlæg!F1579","v":0},{"$f":"Produktionsanlæg!G1579","v":0},{"$f":"Produktionsanlæg!H1579","v":0},{"$f":"Produktionsanlæg!I1579","v":0},{"$f":"Produktionsanlæg!J1579","v":0},{"$f":"Produktionsanlæg!K1579","v":0},{"$f":"Produktionsanlæg!L1579","v":0},{"$f":"Produktionsanlæg!M1579","v":0},{"$f":"Produktionsanlæg!N1579","v":0},{"$f":"Produktionsanlæg!O1579","v":0},{"$f":"Produktionsanlæg!P1579","v":0},{"$f":"Produktionsanlæg!Q1579","v":0},{"$f":"Produktionsanlæg!R1579","v":0},{"$f":"Produktionsanlæg!S1579","v":0},{"$f":"Produktionsanlæg!T1579","v":0},{"$f":"Produktionsanlæg!U1579","v":0},{"$f":"Produktionsanlæg!V1579","v":0},{"$f":"Produktionsanlæg!W1579","v":0},{"$f":"Produktionsanlæg!X1579","v":0},{"$f":"Produktionsanlæg!Y1579","v":0},{"$f":"IF(COUNTIF(D1579:Y1579,\"<>0\")<=1,IF((SUM(D1579:Y1579))>0,(+HLOOKUP((SUM(D1579:Y1579)),Priser!$E$168:$J$170,2)+((SUM(D1579:Y1579))-HLOOKUP((SUM(D1579:Y1579)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1579:Y1579)),Priser!$E$168:$J$170,3))/(SUM(D1579:Y1579)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1579:AV1579)","v":0},{"$f":"SUM(D1579:Y1579)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1580","v":0},{"$f":"Produktionsanlæg!E1580","v":0},{"$f":"Produktionsanlæg!F1580","v":0},{"$f":"Produktionsanlæg!G1580","v":0},{"$f":"Produktionsanlæg!H1580","v":0},{"$f":"Produktionsanlæg!I1580","v":0},{"$f":"Produktionsanlæg!J1580","v":0},{"$f":"Produktionsanlæg!K1580","v":0},{"$f":"Produktionsanlæg!L1580","v":0},{"$f":"Produktionsanlæg!M1580","v":0},{"$f":"Produktionsanlæg!N1580","v":0},{"$f":"Produktionsanlæg!O1580","v":0},{"$f":"Produktionsanlæg!P1580","v":0},{"$f":"Produktionsanlæg!Q1580","v":0},{"$f":"Produktionsanlæg!R1580","v":0},{"$f":"Produktionsanlæg!S1580","v":0},{"$f":"Produktionsanlæg!T1580","v":0},{"$f":"Produktionsanlæg!U1580","v":0},{"$f":"Produktionsanlæg!V1580","v":0},{"$f":"Produktionsanlæg!W1580","v":0},{"$f":"Produktionsanlæg!X1580","v":0},{"$f":"Produktionsanlæg!Y1580","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1581","v":0},{"$f":"Produktionsanlæg!E1581","v":0},{"$f":"Produktionsanlæg!F1581","v":0},{"$f":"Produktionsanlæg!G1581","v":0},{"$f":"Produktionsanlæg!H1581","v":0},{"$f":"Produktionsanlæg!I1581","v":0},{"$f":"Produktionsanlæg!J1581","v":0},{"$f":"Produktionsanlæg!K1581","v":0},{"$f":"Produktionsanlæg!L1581","v":0},{"$f":"Produktionsanlæg!M1581","v":0},{"$f":"Produktionsanlæg!N1581","v":0},{"$f":"Produktionsanlæg!O1581","v":0},{"$f":"Produktionsanlæg!P1581","v":0},{"$f":"Produktionsanlæg!Q1581","v":0},{"$f":"Produktionsanlæg!R1581","v":0},{"$f":"Produktionsanlæg!S1581","v":0},{"$f":"Produktionsanlæg!T1581","v":0},{"$f":"Produktionsanlæg!U1581","v":0},{"$f":"Produktionsanlæg!V1581","v":0},{"$f":"Produktionsanlæg!W1581","v":0},{"$f":"Produktionsanlæg!X1581","v":0},{"$f":"Produktionsanlæg!Y1581","v":0},{"$f":"IF(COUNTIF(D1581:Y1581,\"<>0\")<=1,IF((SUM(D1581:Y1581))>0,(+HLOOKUP(SUM(D1581:Y1581),Priser!$E$175:$J$177,2)+((SUM(D1581:Y1581))-HLOOKUP((SUM(D1581:Y1581)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1581:Y1581)),Priser!$E$175:$J$177,3))/(SUM(D1581:Y1581)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1581*$Z1581","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1581:AV1581)","v":0},{"$f":"SUM(D1581:Y1581)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1582","v":0},{"$f":"Produktionsanlæg!E1582","v":0},{"$f":"Produktionsanlæg!F1582","v":0},{"$f":"Produktionsanlæg!G1582","v":0},{"$f":"Produktionsanlæg!H1582","v":0},{"$f":"Produktionsanlæg!I1582","v":0},{"$f":"Produktionsanlæg!J1582","v":0},{"$f":"Produktionsanlæg!K1582","v":0},{"$f":"Produktionsanlæg!L1582","v":0},{"$f":"Produktionsanlæg!M1582","v":0},{"$f":"Produktionsanlæg!N1582","v":0},{"$f":"Produktionsanlæg!O1582","v":0},{"$f":"Produktionsanlæg!P1582","v":0},{"$f":"Produktionsanlæg!Q1582","v":0},{"$f":"Produktionsanlæg!R1582","v":0},{"$f":"Produktionsanlæg!S1582","v":0},{"$f":"Produktionsanlæg!T1582","v":0},{"$f":"Produktionsanlæg!U1582","v":0},{"$f":"Produktionsanlæg!V1582","v":0},{"$f":"Produktionsanlæg!W1582","v":0},{"$f":"Produktionsanlæg!X1582","v":0},{"$f":"Produktionsanlæg!Y1582","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1583","v":0},{"$f":"Produktionsanlæg!E1583","v":0},{"$f":"Produktionsanlæg!F1583","v":0},{"$f":"Produktionsanlæg!G1583","v":0},{"$f":"Produktionsanlæg!H1583","v":0},{"$f":"Produktionsanlæg!I1583","v":0},{"$f":"Produktionsanlæg!J1583","v":0},{"$f":"Produktionsanlæg!K1583","v":0},{"$f":"Produktionsanlæg!L1583","v":0},{"$f":"Produktionsanlæg!M1583","v":0},{"$f":"Produktionsanlæg!N1583","v":0},{"$f":"Produktionsanlæg!O1583","v":0},{"$f":"Produktionsanlæg!P1583","v":0},{"$f":"Produktionsanlæg!Q1583","v":0},{"$f":"Produktionsanlæg!R1583","v":0},{"$f":"Produktionsanlæg!S1583","v":0},{"$f":"Produktionsanlæg!T1583","v":0},{"$f":"Produktionsanlæg!U1583","v":0},{"$f":"Produktionsanlæg!V1583","v":0},{"$f":"Produktionsanlæg!W1583","v":0},{"$f":"Produktionsanlæg!X1583","v":0},{"$f":"Produktionsanlæg!Y1583","v":0},{"$f":"IF(COUNTIF(D1583:Y1583,\"<>0\")<=1,IF((SUM(D1583:Y1583))>0,(+HLOOKUP((SUM(D1583:Y1583)),Priser!$E$236:$J$238,2)+((SUM(D1583:Y1583))-HLOOKUP((SUM(D1583:Y1583)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1583:Y1583)),Priser!$E$236:$J$238,3))/(SUM(D1583:Y1583)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1583*$Z1583","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1583*$Z1583","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1583*$Z1583","v":0},0,{"$f":"+SUM(AA1583:AV1583)","v":0},{"$f":"SUM(D1583:Y1583)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1584","v":0},{"$f":"Produktionsanlæg!E1584","v":0},{"$f":"Produktionsanlæg!F1584","v":0},{"$f":"Produktionsanlæg!G1584","v":0},{"$f":"Produktionsanlæg!H1584","v":0},{"$f":"Produktionsanlæg!I1584","v":0},{"$f":"Produktionsanlæg!J1584","v":0},{"$f":"Produktionsanlæg!K1584","v":0},{"$f":"Produktionsanlæg!L1584","v":0},{"$f":"Produktionsanlæg!M1584","v":0},{"$f":"Produktionsanlæg!N1584","v":0},{"$f":"Produktionsanlæg!O1584","v":0},{"$f":"Produktionsanlæg!P1584","v":0},{"$f":"Produktionsanlæg!Q1584","v":0},{"$f":"Produktionsanlæg!R1584","v":0},{"$f":"Produktionsanlæg!S1584","v":0},{"$f":"Produktionsanlæg!T1584","v":0},{"$f":"Produktionsanlæg!U1584","v":0},{"$f":"Produktionsanlæg!V1584","v":0},{"$f":"Produktionsanlæg!W1584","v":0},{"$f":"Produktionsanlæg!X1584","v":0},{"$f":"Produktionsanlæg!Y1584","v":0},{"$f":"IF(COUNTIF(D1584:Y1584,\"<>0\")<=1,IF((SUM(D1584:Y1584))>0,(+HLOOKUP((SUM(D1584:Y1584)),Priser!$E$255:$J$257,2)+((SUM(D1584:Y1584))-HLOOKUP((SUM(D1584:Y1584)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1584:Y1584)),Priser!$E$255:$J$257,3))/(SUM(D1584:Y1584)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1584:AV1584)","v":0},{"$f":"SUM(D1584:Y1584)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1585","v":0},{"$f":"Produktionsanlæg!E1585","v":0},{"$f":"Produktionsanlæg!F1585","v":0},{"$f":"Produktionsanlæg!G1585","v":0},{"$f":"Produktionsanlæg!H1585","v":0},{"$f":"Produktionsanlæg!I1585","v":0},{"$f":"Produktionsanlæg!J1585","v":0},{"$f":"Produktionsanlæg!K1585","v":0},{"$f":"Produktionsanlæg!L1585","v":0},{"$f":"Produktionsanlæg!M1585","v":0},{"$f":"Produktionsanlæg!N1585","v":0},{"$f":"Produktionsanlæg!O1585","v":0},{"$f":"Produktionsanlæg!P1585","v":0},{"$f":"Produktionsanlæg!Q1585","v":0},{"$f":"Produktionsanlæg!R1585","v":0},{"$f":"Produktionsanlæg!S1585","v":0},{"$f":"Produktionsanlæg!T1585","v":0},{"$f":"Produktionsanlæg!U1585","v":0},{"$f":"Produktionsanlæg!V1585","v":0},{"$f":"Produktionsanlæg!W1585","v":0},{"$f":"Produktionsanlæg!X1585","v":0},{"$f":"Produktionsanlæg!Y1585","v":0},{"$f":"IF(COUNTIF(D1585:Y1585,\"<>0\")<=1,IF((SUM(D1585:Y1585))>0,(+HLOOKUP((SUM(D1585:Y1585)),Priser!$E$275:$J$277,2)+((SUM(D1585:Y1585))-HLOOKUP((SUM(D1585:Y1585)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1585:Y1585)),Priser!$E$275:$J$277,3))/(SUM(D1585:Y1585)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1585:AV1585)","v":0},{"$f":"SUM(D1585:Y1585)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1586","v":0},{"$f":"Produktionsanlæg!E1586","v":0},{"$f":"Produktionsanlæg!F1586","v":0},{"$f":"Produktionsanlæg!G1586","v":0},{"$f":"Produktionsanlæg!H1586","v":0},{"$f":"Produktionsanlæg!I1586","v":0},{"$f":"Produktionsanlæg!J1586","v":0},{"$f":"Produktionsanlæg!K1586","v":0},{"$f":"Produktionsanlæg!L1586","v":0},{"$f":"Produktionsanlæg!M1586","v":0},{"$f":"Produktionsanlæg!N1586","v":0},{"$f":"Produktionsanlæg!O1586","v":0},{"$f":"Produktionsanlæg!P1586","v":0},{"$f":"Produktionsanlæg!Q1586","v":0},{"$f":"Produktionsanlæg!R1586","v":0},{"$f":"Produktionsanlæg!S1586","v":0},{"$f":"Produktionsanlæg!T1586","v":0},{"$f":"Produktionsanlæg!U1586","v":0},{"$f":"Produktionsanlæg!V1586","v":0},{"$f":"Produktionsanlæg!W1586","v":0},{"$f":"Produktionsanlæg!X1586","v":0},{"$f":"Produktionsanlæg!Y1586","v":0},{"$f":"IF(COUNTIF(D1586:Y1586,\"<>0\")<=1,IF((SUM(D1586:Y1586))>0,(+HLOOKUP((SUM(D1586:Y1586)),Priser!$E$207:$J$209,2)+((SUM(D1586:Y1586))-HLOOKUP((SUM(D1586:Y1586)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1586:Y1586)),Priser!$E$207:$J$209,3))/(SUM(D1586:Y1586)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1586:AV1586)","v":0},{"$f":"SUM(D1586:Y1586)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1587","v":0},{"$f":"Produktionsanlæg!E1587","v":0},{"$f":"Produktionsanlæg!F1587","v":0},{"$f":"Produktionsanlæg!G1587","v":0},{"$f":"Produktionsanlæg!H1587","v":0},{"$f":"Produktionsanlæg!I1587","v":0},{"$f":"Produktionsanlæg!J1587","v":0},{"$f":"Produktionsanlæg!K1587","v":0},{"$f":"Produktionsanlæg!L1587","v":0},{"$f":"Produktionsanlæg!M1587","v":0},{"$f":"Produktionsanlæg!N1587","v":0},{"$f":"Produktionsanlæg!O1587","v":0},{"$f":"Produktionsanlæg!P1587","v":0},{"$f":"Produktionsanlæg!Q1587","v":0},{"$f":"Produktionsanlæg!R1587","v":0},{"$f":"Produktionsanlæg!S1587","v":0},{"$f":"Produktionsanlæg!T1587","v":0},{"$f":"Produktionsanlæg!U1587","v":0},{"$f":"Produktionsanlæg!V1587","v":0},{"$f":"Produktionsanlæg!W1587","v":0},{"$f":"Produktionsanlæg!X1587","v":0},{"$f":"Produktionsanlæg!Y1587","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1588","v":0},{"$f":"Produktionsanlæg!E1588","v":0},{"$f":"Produktionsanlæg!F1588","v":0},{"$f":"Produktionsanlæg!G1588","v":0},{"$f":"Produktionsanlæg!H1588","v":0},{"$f":"Produktionsanlæg!I1588","v":0},{"$f":"Produktionsanlæg!J1588","v":0},{"$f":"Produktionsanlæg!K1588","v":0},{"$f":"Produktionsanlæg!L1588","v":0},{"$f":"Produktionsanlæg!M1588","v":0},{"$f":"Produktionsanlæg!N1588","v":0},{"$f":"Produktionsanlæg!O1588","v":0},{"$f":"Produktionsanlæg!P1588","v":0},{"$f":"Produktionsanlæg!Q1588","v":0},{"$f":"Produktionsanlæg!R1588","v":0},{"$f":"Produktionsanlæg!S1588","v":0},{"$f":"Produktionsanlæg!T1588","v":0},{"$f":"Produktionsanlæg!U1588","v":0},{"$f":"Produktionsanlæg!V1588","v":0},{"$f":"Produktionsanlæg!W1588","v":0},{"$f":"Produktionsanlæg!X1588","v":0},{"$f":"Produktionsanlæg!Y1588","v":0},{"$f":"IF(COUNTIF(D1588:Y1588,\"<>0\")<=1,IF((SUM(D1588:Y1588))>0,(+HLOOKUP((SUM(D1588:Y1588)),Priser!$E$207:$J$212,5)+((SUM(D1588:Y1588))-HLOOKUP((SUM(D1588:Y1588)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1588:Y1588)),Priser!$E$207:$J$212,6))/(SUM(D1588:Y1588)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1588*$Z1588","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1588:AV1588)","v":0},{"$f":"SUM(D1588:Y1588)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1589","v":0},{"$f":"Produktionsanlæg!E1589","v":0},{"$f":"Produktionsanlæg!F1589","v":0},{"$f":"Produktionsanlæg!G1589","v":0},{"$f":"Produktionsanlæg!H1589","v":0},{"$f":"Produktionsanlæg!I1589","v":0},{"$f":"Produktionsanlæg!J1589","v":0},{"$f":"Produktionsanlæg!K1589","v":0},{"$f":"Produktionsanlæg!L1589","v":0},{"$f":"Produktionsanlæg!M1589","v":0},{"$f":"Produktionsanlæg!N1589","v":0},{"$f":"Produktionsanlæg!O1589","v":0},{"$f":"Produktionsanlæg!P1589","v":0},{"$f":"Produktionsanlæg!Q1589","v":0},{"$f":"Produktionsanlæg!R1589","v":0},{"$f":"Produktionsanlæg!S1589","v":0},{"$f":"Produktionsanlæg!T1589","v":0},{"$f":"Produktionsanlæg!U1589","v":0},{"$f":"Produktionsanlæg!V1589","v":0},{"$f":"Produktionsanlæg!W1589","v":0},{"$f":"Produktionsanlæg!X1589","v":0},{"$f":"Produktionsanlæg!Y1589","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1590","v":0},{"$f":"Produktionsanlæg!E1590","v":0},{"$f":"Produktionsanlæg!F1590","v":0},{"$f":"Produktionsanlæg!G1590","v":0},{"$f":"Produktionsanlæg!H1590","v":0},{"$f":"Produktionsanlæg!I1590","v":0},{"$f":"Produktionsanlæg!J1590","v":0},{"$f":"Produktionsanlæg!K1590","v":0},{"$f":"Produktionsanlæg!L1590","v":0},{"$f":"Produktionsanlæg!M1590","v":0},{"$f":"Produktionsanlæg!N1590","v":0},{"$f":"Produktionsanlæg!O1590","v":0},{"$f":"Produktionsanlæg!P1590","v":0},{"$f":"Produktionsanlæg!Q1590","v":0},{"$f":"Produktionsanlæg!R1590","v":0},{"$f":"Produktionsanlæg!S1590","v":0},{"$f":"Produktionsanlæg!T1590","v":0},{"$f":"Produktionsanlæg!U1590","v":0},{"$f":"Produktionsanlæg!V1590","v":0},{"$f":"Produktionsanlæg!W1590","v":0},{"$f":"Produktionsanlæg!X1590","v":0},{"$f":"Produktionsanlæg!Y1590","v":0},{"$f":"IF(COUNTIF(D1590:Y1590,\"<>0\")<=1,IF((SUM(D1590:Y1590))>0,(+HLOOKUP((SUM(D1590:Y1590)),Priser!$E$207:$J$215,8)+((SUM(D1590:Y1590))-HLOOKUP((SUM(D1590:Y1590)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1590:Y1590)),Priser!$E$207:$J$215,9))/(SUM(D1590:Y1590)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1590*$Z1590","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1590:AV1590)","v":0},{"$f":"SUM(D1590:Y1590)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1591","v":0},{"$f":"Produktionsanlæg!E1591","v":0},{"$f":"Produktionsanlæg!F1591","v":0},{"$f":"Produktionsanlæg!G1591","v":0},{"$f":"Produktionsanlæg!H1591","v":0},{"$f":"Produktionsanlæg!I1591","v":0},{"$f":"Produktionsanlæg!J1591","v":0},{"$f":"Produktionsanlæg!K1591","v":0},{"$f":"Produktionsanlæg!L1591","v":0},{"$f":"Produktionsanlæg!M1591","v":0},{"$f":"Produktionsanlæg!N1591","v":0},{"$f":"Produktionsanlæg!O1591","v":0},{"$f":"Produktionsanlæg!P1591","v":0},{"$f":"Produktionsanlæg!Q1591","v":0},{"$f":"Produktionsanlæg!R1591","v":0},{"$f":"Produktionsanlæg!S1591","v":0},{"$f":"Produktionsanlæg!T1591","v":0},{"$f":"Produktionsanlæg!U1591","v":0},{"$f":"Produktionsanlæg!V1591","v":0},{"$f":"Produktionsanlæg!W1591","v":0},{"$f":"Produktionsanlæg!X1591","v":0},{"$f":"Produktionsanlæg!Y1591","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1592","v":0},{"$f":"Produktionsanlæg!E1592","v":0},{"$f":"Produktionsanlæg!F1592","v":0},{"$f":"Produktionsanlæg!G1592","v":0},{"$f":"Produktionsanlæg!H1592","v":0},{"$f":"Produktionsanlæg!I1592","v":0},{"$f":"Produktionsanlæg!J1592","v":0},{"$f":"Produktionsanlæg!K1592","v":0},{"$f":"Produktionsanlæg!L1592","v":0},{"$f":"Produktionsanlæg!M1592","v":0},{"$f":"Produktionsanlæg!N1592","v":0},{"$f":"Produktionsanlæg!O1592","v":0},{"$f":"Produktionsanlæg!P1592","v":0},{"$f":"Produktionsanlæg!Q1592","v":0},{"$f":"Produktionsanlæg!R1592","v":0},{"$f":"Produktionsanlæg!S1592","v":0},{"$f":"Produktionsanlæg!T1592","v":0},{"$f":"Produktionsanlæg!U1592","v":0},{"$f":"Produktionsanlæg!V1592","v":0},{"$f":"Produktionsanlæg!W1592","v":0},{"$f":"Produktionsanlæg!X1592","v":0},{"$f":"Produktionsanlæg!Y1592","v":0},{"$f":"IF(COUNTIF(D1592:Y1592,\"<>0\")<=1,IF((SUM(D1592:Y1592))>0,(+HLOOKUP((SUM(D1592:Y1592)),Priser!$F$374:$H$376,2)+((SUM(D1592:Y1592))-HLOOKUP((SUM(D1592:Y1592)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1592:Y1592)),Priser!$F$374:$H$376,3))/(SUM(D1592:Y1592)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1592*$Z1592","v":0},0,{"$f":"F1592*$Z1592","v":0},0,0,0,0,0,0,0,0,0,{"$f":"P1592*$Z1592","v":0},0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1592:AV1592)","v":0},{"$f":"SUM(D1592:Y1592)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1593","v":0},{"$f":"Produktionsanlæg!E1593","v":0},{"$f":"Produktionsanlæg!F1593","v":0},{"$f":"Produktionsanlæg!G1593","v":0},{"$f":"Produktionsanlæg!H1593","v":0},{"$f":"Produktionsanlæg!I1593","v":0},{"$f":"Produktionsanlæg!J1593","v":0},{"$f":"Produktionsanlæg!K1593","v":0},{"$f":"Produktionsanlæg!L1593","v":0},{"$f":"Produktionsanlæg!M1593","v":0},{"$f":"Produktionsanlæg!N1593","v":0},{"$f":"Produktionsanlæg!O1593","v":0},{"$f":"Produktionsanlæg!P1593","v":0},{"$f":"Produktionsanlæg!Q1593","v":0},{"$f":"Produktionsanlæg!R1593","v":0},{"$f":"Produktionsanlæg!S1593","v":0},{"$f":"Produktionsanlæg!T1593","v":0},{"$f":"Produktionsanlæg!U1593","v":0},{"$f":"Produktionsanlæg!V1593","v":0},{"$f":"Produktionsanlæg!W1593","v":0},{"$f":"Produktionsanlæg!X1593","v":0},{"$f":"Produktionsanlæg!Y1593","v":0},{"$f":"IF(COUNTIF(D1593:Y1593,\"<>0\")<=1,IF((SUM(D1593:Y1593))>0,(+HLOOKUP((SUM(D1593:Y1593)),Priser!$F$374:$H$376,2)+((SUM(D1593:Y1593))-HLOOKUP((SUM(D1593:Y1593)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1593:Y1593)),Priser!$F$374:$H$376,3))/(SUM(D1593:Y1593)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1593:AV1593)","v":0},{"$f":"SUM(D1593:Y1593)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1594","v":0},{"$f":"Produktionsanlæg!E1594","v":0},{"$f":"Produktionsanlæg!F1594","v":0},{"$f":"Produktionsanlæg!G1594","v":0},{"$f":"Produktionsanlæg!H1594","v":0},{"$f":"Produktionsanlæg!I1594","v":0},{"$f":"Produktionsanlæg!J1594","v":0},{"$f":"Produktionsanlæg!K1594","v":0},{"$f":"Produktionsanlæg!L1594","v":0},{"$f":"Produktionsanlæg!M1594","v":0},{"$f":"Produktionsanlæg!N1594","v":0},{"$f":"Produktionsanlæg!O1594","v":0},{"$f":"Produktionsanlæg!P1594","v":0},{"$f":"Produktionsanlæg!Q1594","v":0},{"$f":"Produktionsanlæg!R1594","v":0},{"$f":"Produktionsanlæg!S1594","v":0},{"$f":"Produktionsanlæg!T1594","v":0},{"$f":"Produktionsanlæg!U1594","v":0},{"$f":"Produktionsanlæg!V1594","v":0},{"$f":"Produktionsanlæg!W1594","v":0},{"$f":"Produktionsanlæg!X1594","v":0},{"$f":"Produktionsanlæg!Y1594","v":0},{"$f":"IF(COUNTIF(D1594:Y1594,\"<>0\")<=1,IF((SUM(D1594:Y1594))>0,(+HLOOKUP((SUM(D1594:Y1594)),Priser!$E$294:$J$296,2)+((SUM(D1594:Y1594))-HLOOKUP((SUM(D1594:Y1594)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1594:Y1594)),Priser!$E$294:$J$296,3))/(SUM(D1594:Y1594)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1594:AV1594)","v":0},{"$f":"SUM(D1594:Y1594)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1595","v":0},{"$f":"Produktionsanlæg!E1595","v":0},{"$f":"Produktionsanlæg!F1595","v":0},{"$f":"Produktionsanlæg!G1595","v":0},{"$f":"Produktionsanlæg!H1595","v":0},{"$f":"Produktionsanlæg!I1595","v":0},{"$f":"Produktionsanlæg!J1595","v":0},{"$f":"Produktionsanlæg!K1595","v":0},{"$f":"Produktionsanlæg!L1595","v":0},{"$f":"Produktionsanlæg!M1595","v":0},{"$f":"Produktionsanlæg!N1595","v":0},{"$f":"Produktionsanlæg!O1595","v":0},{"$f":"Produktionsanlæg!P1595","v":0},{"$f":"Produktionsanlæg!Q1595","v":0},{"$f":"Produktionsanlæg!R1595","v":0},{"$f":"Produktionsanlæg!S1595","v":0},{"$f":"Produktionsanlæg!T1595","v":0},{"$f":"Produktionsanlæg!U1595","v":0},{"$f":"Produktionsanlæg!V1595","v":0},{"$f":"Produktionsanlæg!W1595","v":0},{"$f":"Produktionsanlæg!X1595","v":0},{"$f":"Produktionsanlæg!Y1595","v":0},{"$f":"IF(COUNTIF(D1595:Y1595,\"<>0\")<=1,IF((SUM(D1595:Y1595))>0,((+HLOOKUP((SUM(D1595:Y1595)),Priser!$E$311:$J$315,4)+((SUM(D1595:Y1595))-HLOOKUP((SUM(D1595:Y1595)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1595:Y1595)),Priser!$E$311:$J$315,5))/(SUM(D1595:Y1595))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1595:AV1595)","v":0},{"$f":"SUM(D1595:Y1595)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1596","v":0},{"$f":"Produktionsanlæg!E1596","v":0},{"$f":"Produktionsanlæg!F1596","v":0},{"$f":"Produktionsanlæg!G1596","v":0},{"$f":"Produktionsanlæg!H1596","v":0},{"$f":"Produktionsanlæg!I1596","v":0},{"$f":"Produktionsanlæg!J1596","v":0},{"$f":"Produktionsanlæg!K1596","v":0},{"$f":"Produktionsanlæg!L1596","v":0},{"$f":"Produktionsanlæg!M1596","v":0},{"$f":"Produktionsanlæg!N1596","v":0},{"$f":"Produktionsanlæg!O1596","v":0},{"$f":"Produktionsanlæg!P1596","v":0},{"$f":"Produktionsanlæg!Q1596","v":0},{"$f":"Produktionsanlæg!R1596","v":0},{"$f":"Produktionsanlæg!S1596","v":0},{"$f":"Produktionsanlæg!T1596","v":0},{"$f":"Produktionsanlæg!U1596","v":0},{"$f":"Produktionsanlæg!V1596","v":0},{"$f":"Produktionsanlæg!W1596","v":0},{"$f":"Produktionsanlæg!X1596","v":0},{"$f":"Produktionsanlæg!Y1596","v":0},{"$f":"IF(COUNTIF(D1596:Y1596,\"<>0\")<=1,IF((SUM(D1596:Y1596))>0,(+HLOOKUP((SUM(D1596:Y1596)),Priser!$E$311:$J$318,7)+((SUM(D1596:Y1596))-HLOOKUP((SUM(D1596:Y1596)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1596:Y1596)),Priser!$E$311:$J$318,8))/(SUM(D1596:Y1596)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1596:AV1596)","v":0},{"$f":"SUM(D1596:Y1596)","v":0}]
["Vandværk 31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1598:AW1639)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1598","v":0},{"$f":"Produktionsanlæg!E1598","v":0},{"$f":"Produktionsanlæg!F1598","v":0},{"$f":"Produktionsanlæg!G1598","v":0},{"$f":"Produktionsanlæg!H1598","v":0},{"$f":"Produktionsanlæg!I1598","v":0},{"$f":"Produktionsanlæg!J1598","v":0},{"$f":"Produktionsanlæg!K1598","v":0},{"$f":"Produktionsanlæg!L1598","v":0},{"$f":"Produktionsanlæg!M1598","v":0},{"$f":"Produktionsanlæg!N1598","v":0},{"$f":"Produktionsanlæg!O1598","v":0},{"$f":"Produktionsanlæg!P1598","v":0},{"$f":"Produktionsanlæg!Q1598","v":0},{"$f":"Produktionsanlæg!R1598","v":0},{"$f":"Produktionsanlæg!S1598","v":0},{"$f":"Produktionsanlæg!T1598","v":0},{"$f":"Produktionsanlæg!U1598","v":0},{"$f":"Produktionsanlæg!V1598","v":0},{"$f":"Produktionsanlæg!W1598","v":0},{"$f":"Produktionsanlæg!X1598","v":0},{"$f":"Produktionsanlæg!Y1598","v":0},{"$f":"IF(COUNTIF(D1598:Y1598,\"<>0\")<=1,IF((SUM(D1598:Y1598))>0,(+HLOOKUP((SUM(D1598:Y1598)),Priser!$E$96:$J$108,2)+((SUM(D1598:Y1598))-HLOOKUP((SUM(D1598:Y1598)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1598:Y1598)),Priser!$E$96:$J$108,3))/(SUM(D1598:Y1598)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1598*$Z1598","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1598:AV1598)","v":0},{"$f":"SUM(D1598:Y1598)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1599","v":0},{"$f":"Produktionsanlæg!E1599","v":0},{"$f":"Produktionsanlæg!F1599","v":0},{"$f":"Produktionsanlæg!G1599","v":0},{"$f":"Produktionsanlæg!H1599","v":0},{"$f":"Produktionsanlæg!I1599","v":0},{"$f":"Produktionsanlæg!J1599","v":0},{"$f":"Produktionsanlæg!K1599","v":0},{"$f":"Produktionsanlæg!L1599","v":0},{"$f":"Produktionsanlæg!M1599","v":0},{"$f":"Produktionsanlæg!N1599","v":0},{"$f":"Produktionsanlæg!O1599","v":0},{"$f":"Produktionsanlæg!P1599","v":0},{"$f":"Produktionsanlæg!Q1599","v":0},{"$f":"Produktionsanlæg!R1599","v":0},{"$f":"Produktionsanlæg!S1599","v":0},{"$f":"Produktionsanlæg!T1599","v":0},{"$f":"Produktionsanlæg!U1599","v":0},{"$f":"Produktionsanlæg!V1599","v":0},{"$f":"Produktionsanlæg!W1599","v":0},{"$f":"Produktionsanlæg!X1599","v":0},{"$f":"Produktionsanlæg!Y1599","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1600","v":0},{"$f":"Produktionsanlæg!E1600","v":0},{"$f":"Produktionsanlæg!F1600","v":0},{"$f":"Produktionsanlæg!G1600","v":0},{"$f":"Produktionsanlæg!H1600","v":0},{"$f":"Produktionsanlæg!I1600","v":0},{"$f":"Produktionsanlæg!J1600","v":0},{"$f":"Produktionsanlæg!K1600","v":0},{"$f":"Produktionsanlæg!L1600","v":0},{"$f":"Produktionsanlæg!M1600","v":0},{"$f":"Produktionsanlæg!N1600","v":0},{"$f":"Produktionsanlæg!O1600","v":0},{"$f":"Produktionsanlæg!P1600","v":0},{"$f":"Produktionsanlæg!Q1600","v":0},{"$f":"Produktionsanlæg!R1600","v":0},{"$f":"Produktionsanlæg!S1600","v":0},{"$f":"Produktionsanlæg!T1600","v":0},{"$f":"Produktionsanlæg!U1600","v":0},{"$f":"Produktionsanlæg!V1600","v":0},{"$f":"Produktionsanlæg!W1600","v":0},{"$f":"Produktionsanlæg!X1600","v":0},{"$f":"Produktionsanlæg!Y1600","v":0},{"$f":"IF(COUNTIF(D1600:Y1600,\"<>0\")<=1,IF((SUM(D1600:Y1600))>0,(+HLOOKUP((SUM(D1600:Y1600)),Priser!$E$96:$J$108,2)+((SUM(D1600:Y1600))-HLOOKUP((SUM(D1600:Y1600)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1600:Y1600)),Priser!$E$96:$J$108,3))/(SUM(D1600:Y1600)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1600*$Z1600","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1600*$Z1600","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1600*$Z1600","v":0},{"$f":"Y1600*$Z1600","v":0},{"$f":"+SUM(AA1600:AV1600)","v":0},{"$f":"SUM(D1600:Y1600)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1601","v":0},{"$f":"Produktionsanlæg!E1601","v":0},{"$f":"Produktionsanlæg!F1601","v":0},{"$f":"Produktionsanlæg!G1601","v":0},{"$f":"Produktionsanlæg!H1601","v":0},{"$f":"Produktionsanlæg!I1601","v":0},{"$f":"Produktionsanlæg!J1601","v":0},{"$f":"Produktionsanlæg!K1601","v":0},{"$f":"Produktionsanlæg!L1601","v":0},{"$f":"Produktionsanlæg!M1601","v":0},{"$f":"Produktionsanlæg!N1601","v":0},{"$f":"Produktionsanlæg!O1601","v":0},{"$f":"Produktionsanlæg!P1601","v":0},{"$f":"Produktionsanlæg!Q1601","v":0},{"$f":"Produktionsanlæg!R1601","v":0},{"$f":"Produktionsanlæg!S1601","v":0},{"$f":"Produktionsanlæg!T1601","v":0},{"$f":"Produktionsanlæg!U1601","v":0},{"$f":"Produktionsanlæg!V1601","v":0},{"$f":"Produktionsanlæg!W1601","v":0},{"$f":"Produktionsanlæg!X1601","v":0},{"$f":"Produktionsanlæg!Y1601","v":0},{"$f":"IF(COUNTIF(D1601:Y1601,\"<>0\")<=1,IF((SUM(D1601:Y1601))>0,(+HLOOKUP((SUM(D1601:Y1601)),Priser!$E$96:$J$108,4)+((SUM(D1601:Y1601))-HLOOKUP((SUM(D1601:Y1601)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1601:Y1601)),Priser!$E$96:$J$108,5))/(SUM(D1601:Y1601)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1601*$Z1601","v":0},{"$f":"Y1601*$Z1601","v":0},{"$f":"+SUM(AA1601:AV1601)","v":0},{"$f":"SUM(D1601:Y1601)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1602","v":0},{"$f":"Produktionsanlæg!E1602","v":0},{"$f":"Produktionsanlæg!F1602","v":0},{"$f":"Produktionsanlæg!G1602","v":0},{"$f":"Produktionsanlæg!H1602","v":0},{"$f":"Produktionsanlæg!I1602","v":0},{"$f":"Produktionsanlæg!J1602","v":0},{"$f":"Produktionsanlæg!K1602","v":0},{"$f":"Produktionsanlæg!L1602","v":0},{"$f":"Produktionsanlæg!M1602","v":0},{"$f":"Produktionsanlæg!N1602","v":0},{"$f":"Produktionsanlæg!O1602","v":0},{"$f":"Produktionsanlæg!P1602","v":0},{"$f":"Produktionsanlæg!Q1602","v":0},{"$f":"Produktionsanlæg!R1602","v":0},{"$f":"Produktionsanlæg!S1602","v":0},{"$f":"Produktionsanlæg!T1602","v":0},{"$f":"Produktionsanlæg!U1602","v":0},{"$f":"Produktionsanlæg!V1602","v":0},{"$f":"Produktionsanlæg!W1602","v":0},{"$f":"Produktionsanlæg!X1602","v":0},{"$f":"Produktionsanlæg!Y1602","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1603","v":0},{"$f":"Produktionsanlæg!E1603","v":0},{"$f":"Produktionsanlæg!F1603","v":0},{"$f":"Produktionsanlæg!G1603","v":0},{"$f":"Produktionsanlæg!H1603","v":0},{"$f":"Produktionsanlæg!I1603","v":0},{"$f":"Produktionsanlæg!J1603","v":0},{"$f":"Produktionsanlæg!K1603","v":0},{"$f":"Produktionsanlæg!L1603","v":0},{"$f":"Produktionsanlæg!M1603","v":0},{"$f":"Produktionsanlæg!N1603","v":0},{"$f":"Produktionsanlæg!O1603","v":0},{"$f":"Produktionsanlæg!P1603","v":0},{"$f":"Produktionsanlæg!Q1603","v":0},{"$f":"Produktionsanlæg!R1603","v":0},{"$f":"Produktionsanlæg!S1603","v":0},{"$f":"Produktionsanlæg!T1603","v":0},{"$f":"Produktionsanlæg!U1603","v":0},{"$f":"Produktionsanlæg!V1603","v":0},{"$f":"Produktionsanlæg!W1603","v":0},{"$f":"Produktionsanlæg!X1603","v":0},{"$f":"Produktionsanlæg!Y1603","v":0},{"$f":"IF(COUNTIF(D1603:Y1603,\"<>0\")<=1,IF((SUM(D1603:Y1603))>0,(+HLOOKUP((SUM(D1603:Y1603)),Priser!$E$96:$J$108,4)+((SUM(D1603:Y1603))-HLOOKUP((SUM(D1603:Y1603)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1603:Y1603)),Priser!$E$96:$J$108,5))/(SUM(D1603:Y1603)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1603*$Z1603","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1603*$Z1603","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1603*$Z1603","v":0},{"$f":"Y1603*$Z1603","v":0},{"$f":"+SUM(AA1603:AV1603)","v":0},{"$f":"SUM(D1603:Y1603)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1604","v":0},{"$f":"Produktionsanlæg!E1604","v":0},{"$f":"Produktionsanlæg!F1604","v":0},{"$f":"Produktionsanlæg!G1604","v":0},{"$f":"Produktionsanlæg!H1604","v":0},{"$f":"Produktionsanlæg!I1604","v":0},{"$f":"Produktionsanlæg!J1604","v":0},{"$f":"Produktionsanlæg!K1604","v":0},{"$f":"Produktionsanlæg!L1604","v":0},{"$f":"Produktionsanlæg!M1604","v":0},{"$f":"Produktionsanlæg!N1604","v":0},{"$f":"Produktionsanlæg!O1604","v":0},{"$f":"Produktionsanlæg!P1604","v":0},{"$f":"Produktionsanlæg!Q1604","v":0},{"$f":"Produktionsanlæg!R1604","v":0},{"$f":"Produktionsanlæg!S1604","v":0},{"$f":"Produktionsanlæg!T1604","v":0},{"$f":"Produktionsanlæg!U1604","v":0},{"$f":"Produktionsanlæg!V1604","v":0},{"$f":"Produktionsanlæg!W1604","v":0},{"$f":"Produktionsanlæg!X1604","v":0},{"$f":"Produktionsanlæg!Y1604","v":0},{"$f":"IF(COUNTIF(D1604:Y1604,\"<>0\")<=1,IF((SUM(D1604:Y1604))>0,(+HLOOKUP((SUM(D1604:Y1604)),Priser!$E$96:$J$108,8)+((SUM(D1604:Y1604))-HLOOKUP((SUM(D1604:Y1604)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1604:Y1604)),Priser!$E$96:$J$108,9))/(SUM(D1604:Y1604)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1604*$Z1604","v":0},{"$f":"Y1604*$Z1604","v":0},{"$f":"+SUM(AA1604:AV1604)","v":0},{"$f":"SUM(D1604:Y1604)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1605","v":0},{"$f":"Produktionsanlæg!E1605","v":0},{"$f":"Produktionsanlæg!F1605","v":0},{"$f":"Produktionsanlæg!G1605","v":0},{"$f":"Produktionsanlæg!H1605","v":0},{"$f":"Produktionsanlæg!I1605","v":0},{"$f":"Produktionsanlæg!J1605","v":0},{"$f":"Produktionsanlæg!K1605","v":0},{"$f":"Produktionsanlæg!L1605","v":0},{"$f":"Produktionsanlæg!M1605","v":0},{"$f":"Produktionsanlæg!N1605","v":0},{"$f":"Produktionsanlæg!O1605","v":0},{"$f":"Produktionsanlæg!P1605","v":0},{"$f":"Produktionsanlæg!Q1605","v":0},{"$f":"Produktionsanlæg!R1605","v":0},{"$f":"Produktionsanlæg!S1605","v":0},{"$f":"Produktionsanlæg!T1605","v":0},{"$f":"Produktionsanlæg!U1605","v":0},{"$f":"Produktionsanlæg!V1605","v":0},{"$f":"Produktionsanlæg!W1605","v":0},{"$f":"Produktionsanlæg!X1605","v":0},{"$f":"Produktionsanlæg!Y1605","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1606","v":0},{"$f":"Produktionsanlæg!E1606","v":0},{"$f":"Produktionsanlæg!F1606","v":0},{"$f":"Produktionsanlæg!G1606","v":0},{"$f":"Produktionsanlæg!H1606","v":0},{"$f":"Produktionsanlæg!I1606","v":0},{"$f":"Produktionsanlæg!J1606","v":0},{"$f":"Produktionsanlæg!K1606","v":0},{"$f":"Produktionsanlæg!L1606","v":0},{"$f":"Produktionsanlæg!M1606","v":0},{"$f":"Produktionsanlæg!N1606","v":0},{"$f":"Produktionsanlæg!O1606","v":0},{"$f":"Produktionsanlæg!P1606","v":0},{"$f":"Produktionsanlæg!Q1606","v":0},{"$f":"Produktionsanlæg!R1606","v":0},{"$f":"Produktionsanlæg!S1606","v":0},{"$f":"Produktionsanlæg!T1606","v":0},{"$f":"Produktionsanlæg!U1606","v":0},{"$f":"Produktionsanlæg!V1606","v":0},{"$f":"Produktionsanlæg!W1606","v":0},{"$f":"Produktionsanlæg!X1606","v":0},{"$f":"Produktionsanlæg!Y1606","v":0},{"$f":"IF(COUNTIF(D1606:Y1606,\"<>0\")<=1,IF((SUM(D1606:Y1606))>0,(+HLOOKUP((SUM(D1606:Y1606)),Priser!$E$96:$J$108,8)+((SUM(D1606:Y1606))-HLOOKUP((SUM(D1606:Y1606)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1606:Y1606)),Priser!$E$96:$J$108,9))/(SUM(D1606:Y1606)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1606*$Z1606","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1606*$Z1606","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1606*$Z1606","v":0},{"$f":"Y1606*$Z1606","v":0},{"$f":"+SUM(AA1606:AV1606)","v":0},{"$f":"SUM(D1606:Y1606)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1607","v":0},{"$f":"Produktionsanlæg!E1607","v":0},{"$f":"Produktionsanlæg!F1607","v":0},{"$f":"Produktionsanlæg!G1607","v":0},{"$f":"Produktionsanlæg!H1607","v":0},{"$f":"Produktionsanlæg!I1607","v":0},{"$f":"Produktionsanlæg!J1607","v":0},{"$f":"Produktionsanlæg!K1607","v":0},{"$f":"Produktionsanlæg!L1607","v":0},{"$f":"Produktionsanlæg!M1607","v":0},{"$f":"Produktionsanlæg!N1607","v":0},{"$f":"Produktionsanlæg!O1607","v":0},{"$f":"Produktionsanlæg!P1607","v":0},{"$f":"Produktionsanlæg!Q1607","v":0},{"$f":"Produktionsanlæg!R1607","v":0},{"$f":"Produktionsanlæg!S1607","v":0},{"$f":"Produktionsanlæg!T1607","v":0},{"$f":"Produktionsanlæg!U1607","v":0},{"$f":"Produktionsanlæg!V1607","v":0},{"$f":"Produktionsanlæg!W1607","v":0},{"$f":"Produktionsanlæg!X1607","v":0},{"$f":"Produktionsanlæg!Y1607","v":0},{"$f":"IF(COUNTIF(D1607:Y1607,\"<>0\")<=1,IF((SUM(D1607:Y1607))>0,(+HLOOKUP((SUM(D1607:Y1607)),Priser!$E$96:$J$108,6)+((SUM(D1607:Y1607))-HLOOKUP((SUM(D1607:Y1607)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1607:Y1607)),Priser!$E$96:$J$108,7))/(SUM(D1607:Y1607)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1607*$Z1607","v":0},{"$f":"Y1607*$Z1607","v":0},{"$f":"+SUM(AA1607:AV1607)","v":0},{"$f":"SUM(D1607:Y1607)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1608","v":0},{"$f":"Produktionsanlæg!E1608","v":0},{"$f":"Produktionsanlæg!F1608","v":0},{"$f":"Produktionsanlæg!G1608","v":0},{"$f":"Produktionsanlæg!H1608","v":0},{"$f":"Produktionsanlæg!I1608","v":0},{"$f":"Produktionsanlæg!J1608","v":0},{"$f":"Produktionsanlæg!K1608","v":0},{"$f":"Produktionsanlæg!L1608","v":0},{"$f":"Produktionsanlæg!M1608","v":0},{"$f":"Produktionsanlæg!N1608","v":0},{"$f":"Produktionsanlæg!O1608","v":0},{"$f":"Produktionsanlæg!P1608","v":0},{"$f":"Produktionsanlæg!Q1608","v":0},{"$f":"Produktionsanlæg!R1608","v":0},{"$f":"Produktionsanlæg!S1608","v":0},{"$f":"Produktionsanlæg!T1608","v":0},{"$f":"Produktionsanlæg!U1608","v":0},{"$f":"Produktionsanlæg!V1608","v":0},{"$f":"Produktionsanlæg!W1608","v":0},{"$f":"Produktionsanlæg!X1608","v":0},{"$f":"Produktionsanlæg!Y1608","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1609","v":0},{"$f":"Produktionsanlæg!E1609","v":0},{"$f":"Produktionsanlæg!F1609","v":0},{"$f":"Produktionsanlæg!G1609","v":0},{"$f":"Produktionsanlæg!H1609","v":0},{"$f":"Produktionsanlæg!I1609","v":0},{"$f":"Produktionsanlæg!J1609","v":0},{"$f":"Produktionsanlæg!K1609","v":0},{"$f":"Produktionsanlæg!L1609","v":0},{"$f":"Produktionsanlæg!M1609","v":0},{"$f":"Produktionsanlæg!N1609","v":0},{"$f":"Produktionsanlæg!O1609","v":0},{"$f":"Produktionsanlæg!P1609","v":0},{"$f":"Produktionsanlæg!Q1609","v":0},{"$f":"Produktionsanlæg!R1609","v":0},{"$f":"Produktionsanlæg!S1609","v":0},{"$f":"Produktionsanlæg!T1609","v":0},{"$f":"Produktionsanlæg!U1609","v":0},{"$f":"Produktionsanlæg!V1609","v":0},{"$f":"Produktionsanlæg!W1609","v":0},{"$f":"Produktionsanlæg!X1609","v":0},{"$f":"Produktionsanlæg!Y1609","v":0},{"$f":"IF(COUNTIF(D1609:Y1609,\"<>0\")<=1,IF((SUM(D1609:Y1609))>0,(+HLOOKUP((SUM(D1609:Y1609)),Priser!$E$96:$J$108,6)+((SUM(D1609:Y1609))-HLOOKUP((SUM(D1609:Y1609)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1609:Y1609)),Priser!$E$96:$J$108,7))/(SUM(D1609:Y1609)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1609*$Z1609","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1609*$Z1609","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1609*$Z1609","v":0},0,{"$f":"+SUM(AA1609:AV1609)","v":0},{"$f":"SUM(D1609:Y1609)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1610","v":0},{"$f":"Produktionsanlæg!E1610","v":0},{"$f":"Produktionsanlæg!F1610","v":0},{"$f":"Produktionsanlæg!G1610","v":0},{"$f":"Produktionsanlæg!H1610","v":0},{"$f":"Produktionsanlæg!I1610","v":0},{"$f":"Produktionsanlæg!J1610","v":0},{"$f":"Produktionsanlæg!K1610","v":0},{"$f":"Produktionsanlæg!L1610","v":0},{"$f":"Produktionsanlæg!M1610","v":0},{"$f":"Produktionsanlæg!N1610","v":0},{"$f":"Produktionsanlæg!O1610","v":0},{"$f":"Produktionsanlæg!P1610","v":0},{"$f":"Produktionsanlæg!Q1610","v":0},{"$f":"Produktionsanlæg!R1610","v":0},{"$f":"Produktionsanlæg!S1610","v":0},{"$f":"Produktionsanlæg!T1610","v":0},{"$f":"Produktionsanlæg!U1610","v":0},{"$f":"Produktionsanlæg!V1610","v":0},{"$f":"Produktionsanlæg!W1610","v":0},{"$f":"Produktionsanlæg!X1610","v":0},{"$f":"Produktionsanlæg!Y1610","v":0},{"$f":"IF(COUNTIF(D1610:Y1610,\"<>0\")<=1,IF((SUM(D1610:Y1610))>0,(+HLOOKUP((SUM(D1610:Y1610)),Priser!$E$96:$J$108,10)+((SUM(D1610:Y1610))-HLOOKUP((SUM(D1610:Y1610)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1610:Y1610)),Priser!$E$96:$J$108,11))/(SUM(D1610:Y1610)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1611","v":0},{"$f":"Produktionsanlæg!E1611","v":0},{"$f":"Produktionsanlæg!F1611","v":0},{"$f":"Produktionsanlæg!G1611","v":0},{"$f":"Produktionsanlæg!H1611","v":0},{"$f":"Produktionsanlæg!I1611","v":0},{"$f":"Produktionsanlæg!J1611","v":0},{"$f":"Produktionsanlæg!K1611","v":0},{"$f":"Produktionsanlæg!L1611","v":0},{"$f":"Produktionsanlæg!M1611","v":0},{"$f":"Produktionsanlæg!N1611","v":0},{"$f":"Produktionsanlæg!O1611","v":0},{"$f":"Produktionsanlæg!P1611","v":0},{"$f":"Produktionsanlæg!Q1611","v":0},{"$f":"Produktionsanlæg!R1611","v":0},{"$f":"Produktionsanlæg!S1611","v":0},{"$f":"Produktionsanlæg!T1611","v":0},{"$f":"Produktionsanlæg!U1611","v":0},{"$f":"Produktionsanlæg!V1611","v":0},{"$f":"Produktionsanlæg!W1611","v":0},{"$f":"Produktionsanlæg!X1611","v":0},{"$f":"Produktionsanlæg!Y1611","v":0},{"$f":"IF(COUNTIF(D1611:Y1611,\"<>0\")<=1,IF((SUM(D1611:Y1611))>0,(+HLOOKUP((SUM(D1611:Y1611)),Priser!$E$96:$J$108,12)+((SUM(D1611:Y1611))-HLOOKUP((SUM(D1611:Y1611)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1611:Y1611)),Priser!$E$96:$J$108,13))/(SUM(D1611:Y1611)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1612","v":0},{"$f":"Produktionsanlæg!E1612","v":0},{"$f":"Produktionsanlæg!F1612","v":0},{"$f":"Produktionsanlæg!G1612","v":0},{"$f":"Produktionsanlæg!H1612","v":0},{"$f":"Produktionsanlæg!I1612","v":0},{"$f":"Produktionsanlæg!J1612","v":0},{"$f":"Produktionsanlæg!K1612","v":0},{"$f":"Produktionsanlæg!L1612","v":0},{"$f":"Produktionsanlæg!M1612","v":0},{"$f":"Produktionsanlæg!N1612","v":0},{"$f":"Produktionsanlæg!O1612","v":0},{"$f":"Produktionsanlæg!P1612","v":0},{"$f":"Produktionsanlæg!Q1612","v":0},{"$f":"Produktionsanlæg!R1612","v":0},{"$f":"Produktionsanlæg!S1612","v":0},{"$f":"Produktionsanlæg!T1612","v":0},{"$f":"Produktionsanlæg!U1612","v":0},{"$f":"Produktionsanlæg!V1612","v":0},{"$f":"Produktionsanlæg!W1612","v":0},{"$f":"Produktionsanlæg!X1612","v":0},{"$f":"Produktionsanlæg!Y1612","v":0},{"$f":"IF(COUNTIF(D1612:Y1612,\"<>0\")<=1,IF((SUM(D1612:Y1612))>0,(+HLOOKUP((SUM(D1612:Y1612)),Priser!$E$118:$I$123,3)+((SUM(D1612:Y1612))-HLOOKUP((SUM(D1612:Y1612)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1612:Y1612)),Priser!$E$118:$I$123,4))/(SUM(D1612:Y1612)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1613","v":0},{"$f":"Produktionsanlæg!E1613","v":0},{"$f":"Produktionsanlæg!F1613","v":0},{"$f":"Produktionsanlæg!G1613","v":0},{"$f":"Produktionsanlæg!H1613","v":0},{"$f":"Produktionsanlæg!I1613","v":0},{"$f":"Produktionsanlæg!J1613","v":0},{"$f":"Produktionsanlæg!K1613","v":0},{"$f":"Produktionsanlæg!L1613","v":0},{"$f":"Produktionsanlæg!M1613","v":0},{"$f":"Produktionsanlæg!N1613","v":0},{"$f":"Produktionsanlæg!O1613","v":0},{"$f":"Produktionsanlæg!P1613","v":0},{"$f":"Produktionsanlæg!Q1613","v":0},{"$f":"Produktionsanlæg!R1613","v":0},{"$f":"Produktionsanlæg!S1613","v":0},{"$f":"Produktionsanlæg!T1613","v":0},{"$f":"Produktionsanlæg!U1613","v":0},{"$f":"Produktionsanlæg!V1613","v":0},{"$f":"Produktionsanlæg!W1613","v":0},{"$f":"Produktionsanlæg!X1613","v":0},{"$f":"Produktionsanlæg!Y1613","v":0},{"$f":"IF(COUNTIF(D1613:Y1613,\"<>0\")<=1,IF((SUM(D1613:Y1613))>0,(+HLOOKUP((SUM(D1613:Y1613)),Priser!$E$118:$I$123,5)+((SUM(D1613:Y1613))-HLOOKUP((SUM(D1613:Y1613)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1613:Y1613)),Priser!$E$118:$I$123,6))/(SUM(D1613:Y1613)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1614","v":0},{"$f":"Produktionsanlæg!E1614","v":0},{"$f":"Produktionsanlæg!F1614","v":0},{"$f":"Produktionsanlæg!G1614","v":0},{"$f":"Produktionsanlæg!H1614","v":0},{"$f":"Produktionsanlæg!I1614","v":0},{"$f":"Produktionsanlæg!J1614","v":0},{"$f":"Produktionsanlæg!K1614","v":0},{"$f":"Produktionsanlæg!L1614","v":0},{"$f":"Produktionsanlæg!M1614","v":0},{"$f":"Produktionsanlæg!N1614","v":0},{"$f":"Produktionsanlæg!O1614","v":0},{"$f":"Produktionsanlæg!P1614","v":0},{"$f":"Produktionsanlæg!Q1614","v":0},{"$f":"Produktionsanlæg!R1614","v":0},{"$f":"Produktionsanlæg!S1614","v":0},{"$f":"Produktionsanlæg!T1614","v":0},{"$f":"Produktionsanlæg!U1614","v":0},{"$f":"Produktionsanlæg!V1614","v":0},{"$f":"Produktionsanlæg!W1614","v":0},{"$f":"Produktionsanlæg!X1614","v":0},{"$f":"Produktionsanlæg!Y1614","v":0},{"$f":"IF(COUNTIF(D1614:Y1614,\"<>0\")<=1,IF((SUM(D1614:Y1614))>0,(+HLOOKUP((SUM(D1614:Y1614)),Priser!$E$132:$I$141,9)+((SUM(D1614:Y1614))-HLOOKUP((SUM(D1614:Y1614)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1614:Y1614)),Priser!$E$132:$I$141,10))/(SUM(D1614:Y1614)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1615","v":0},{"$f":"Produktionsanlæg!E1615","v":0},{"$f":"Produktionsanlæg!F1615","v":0},{"$f":"Produktionsanlæg!G1615","v":0},{"$f":"Produktionsanlæg!H1615","v":0},{"$f":"Produktionsanlæg!I1615","v":0},{"$f":"Produktionsanlæg!J1615","v":0},{"$f":"Produktionsanlæg!K1615","v":0},{"$f":"Produktionsanlæg!L1615","v":0},{"$f":"Produktionsanlæg!M1615","v":0},{"$f":"Produktionsanlæg!N1615","v":0},{"$f":"Produktionsanlæg!O1615","v":0},{"$f":"Produktionsanlæg!P1615","v":0},{"$f":"Produktionsanlæg!Q1615","v":0},{"$f":"Produktionsanlæg!R1615","v":0},{"$f":"Produktionsanlæg!S1615","v":0},{"$f":"Produktionsanlæg!T1615","v":0},{"$f":"Produktionsanlæg!U1615","v":0},{"$f":"Produktionsanlæg!V1615","v":0},{"$f":"Produktionsanlæg!W1615","v":0},{"$f":"Produktionsanlæg!X1615","v":0},{"$f":"Produktionsanlæg!Y1615","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1616","v":0},{"$f":"Produktionsanlæg!E1616","v":0},{"$f":"Produktionsanlæg!F1616","v":0},{"$f":"Produktionsanlæg!G1616","v":0},{"$f":"Produktionsanlæg!H1616","v":0},{"$f":"Produktionsanlæg!I1616","v":0},{"$f":"Produktionsanlæg!J1616","v":0},{"$f":"Produktionsanlæg!K1616","v":0},{"$f":"Produktionsanlæg!L1616","v":0},{"$f":"Produktionsanlæg!M1616","v":0},{"$f":"Produktionsanlæg!N1616","v":0},{"$f":"Produktionsanlæg!O1616","v":0},{"$f":"Produktionsanlæg!P1616","v":0},{"$f":"Produktionsanlæg!Q1616","v":0},{"$f":"Produktionsanlæg!R1616","v":0},{"$f":"Produktionsanlæg!S1616","v":0},{"$f":"Produktionsanlæg!T1616","v":0},{"$f":"Produktionsanlæg!U1616","v":0},{"$f":"Produktionsanlæg!V1616","v":0},{"$f":"Produktionsanlæg!W1616","v":0},{"$f":"Produktionsanlæg!X1616","v":0},{"$f":"Produktionsanlæg!Y1616","v":0},{"$f":"IF(COUNTIF(D1616:Y1616,\"<>0\")<=1,IF((SUM(D1616:Y1616))>0,(+HLOOKUP((SUM(D1616:Y1616)),Priser!$E$132:$I$141,9)+((SUM(D1616:Y1616))-HLOOKUP((SUM(D1616:Y1616)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1616:Y1616)),Priser!$E$132:$I$141,10))/(SUM(D1616:Y1616)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1616*$Z1616","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1616*$Z1616","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1616*$Z1616","v":0},{"$f":"Y1616*$Z1616","v":0},{"$f":"+SUM(AA1616:AV1616)","v":0},{"$f":"SUM(D1616:Y1616)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1617","v":0},{"$f":"Produktionsanlæg!E1617","v":0},{"$f":"Produktionsanlæg!F1617","v":0},{"$f":"Produktionsanlæg!G1617","v":0},{"$f":"Produktionsanlæg!H1617","v":0},{"$f":"Produktionsanlæg!I1617","v":0},{"$f":"Produktionsanlæg!J1617","v":0},{"$f":"Produktionsanlæg!K1617","v":0},{"$f":"Produktionsanlæg!L1617","v":0},{"$f":"Produktionsanlæg!M1617","v":0},{"$f":"Produktionsanlæg!N1617","v":0},{"$f":"Produktionsanlæg!O1617","v":0},{"$f":"Produktionsanlæg!P1617","v":0},{"$f":"Produktionsanlæg!Q1617","v":0},{"$f":"Produktionsanlæg!R1617","v":0},{"$f":"Produktionsanlæg!S1617","v":0},{"$f":"Produktionsanlæg!T1617","v":0},{"$f":"Produktionsanlæg!U1617","v":0},{"$f":"Produktionsanlæg!V1617","v":0},{"$f":"Produktionsanlæg!W1617","v":0},{"$f":"Produktionsanlæg!X1617","v":0},{"$f":"Produktionsanlæg!Y1617","v":0},{"$f":"IF(COUNTIF(D1617:Y1617,\"<>0\")<=1,IF((SUM(D1617:Y1617))>0,(+HLOOKUP((SUM(D1617:Y1617)),Priser!$E$132:$I$141,6)+((SUM(D1617:Y1617))-HLOOKUP((SUM(D1617:Y1617)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1617:Y1617)),Priser!$E$132:$I$141,7))/(SUM(D1617:Y1617)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1617*$Z1617","v":0},{"$f":"Y1617*$Z1617","v":0},{"$f":"+SUM(AA1617:AV1617)","v":0},{"$f":"SUM(D1617:Y1617)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1618","v":0},{"$f":"Produktionsanlæg!E1618","v":0},{"$f":"Produktionsanlæg!F1618","v":0},{"$f":"Produktionsanlæg!G1618","v":0},{"$f":"Produktionsanlæg!H1618","v":0},{"$f":"Produktionsanlæg!I1618","v":0},{"$f":"Produktionsanlæg!J1618","v":0},{"$f":"Produktionsanlæg!K1618","v":0},{"$f":"Produktionsanlæg!L1618","v":0},{"$f":"Produktionsanlæg!M1618","v":0},{"$f":"Produktionsanlæg!N1618","v":0},{"$f":"Produktionsanlæg!O1618","v":0},{"$f":"Produktionsanlæg!P1618","v":0},{"$f":"Produktionsanlæg!Q1618","v":0},{"$f":"Produktionsanlæg!R1618","v":0},{"$f":"Produktionsanlæg!S1618","v":0},{"$f":"Produktionsanlæg!T1618","v":0},{"$f":"Produktionsanlæg!U1618","v":0},{"$f":"Produktionsanlæg!V1618","v":0},{"$f":"Produktionsanlæg!W1618","v":0},{"$f":"Produktionsanlæg!X1618","v":0},{"$f":"Produktionsanlæg!Y1618","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1619","v":0},{"$f":"Produktionsanlæg!E1619","v":0},{"$f":"Produktionsanlæg!F1619","v":0},{"$f":"Produktionsanlæg!G1619","v":0},{"$f":"Produktionsanlæg!H1619","v":0},{"$f":"Produktionsanlæg!I1619","v":0},{"$f":"Produktionsanlæg!J1619","v":0},{"$f":"Produktionsanlæg!K1619","v":0},{"$f":"Produktionsanlæg!L1619","v":0},{"$f":"Produktionsanlæg!M1619","v":0},{"$f":"Produktionsanlæg!N1619","v":0},{"$f":"Produktionsanlæg!O1619","v":0},{"$f":"Produktionsanlæg!P1619","v":0},{"$f":"Produktionsanlæg!Q1619","v":0},{"$f":"Produktionsanlæg!R1619","v":0},{"$f":"Produktionsanlæg!S1619","v":0},{"$f":"Produktionsanlæg!T1619","v":0},{"$f":"Produktionsanlæg!U1619","v":0},{"$f":"Produktionsanlæg!V1619","v":0},{"$f":"Produktionsanlæg!W1619","v":0},{"$f":"Produktionsanlæg!X1619","v":0},{"$f":"Produktionsanlæg!Y1619","v":0},{"$f":"IF(COUNTIF(D1619:Y1619,\"<>0\")<=1,IF((SUM(D1619:Y1619))>0,(+HLOOKUP((SUM(D1619:Y1619)),Priser!$E$132:$I$141,6)+((SUM(D1619:Y1619))-HLOOKUP((SUM(D1619:Y1619)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1619:Y1619)),Priser!$E$132:$I$141,7))/(SUM(D1619:Y1619)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1619*$Z1619","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1619*$Z1619","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1619*$Z1619","v":0},0,{"$f":"+SUM(AA1619:AV1619)","v":0},{"$f":"SUM(D1619:Y1619)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1620","v":0},{"$f":"Produktionsanlæg!E1620","v":0},{"$f":"Produktionsanlæg!F1620","v":0},{"$f":"Produktionsanlæg!G1620","v":0},{"$f":"Produktionsanlæg!H1620","v":0},{"$f":"Produktionsanlæg!I1620","v":0},{"$f":"Produktionsanlæg!J1620","v":0},{"$f":"Produktionsanlæg!K1620","v":0},{"$f":"Produktionsanlæg!L1620","v":0},{"$f":"Produktionsanlæg!M1620","v":0},{"$f":"Produktionsanlæg!N1620","v":0},{"$f":"Produktionsanlæg!O1620","v":0},{"$f":"Produktionsanlæg!P1620","v":0},{"$f":"Produktionsanlæg!Q1620","v":0},{"$f":"Produktionsanlæg!R1620","v":0},{"$f":"Produktionsanlæg!S1620","v":0},{"$f":"Produktionsanlæg!T1620","v":0},{"$f":"Produktionsanlæg!U1620","v":0},{"$f":"Produktionsanlæg!V1620","v":0},{"$f":"Produktionsanlæg!W1620","v":0},{"$f":"Produktionsanlæg!X1620","v":0},{"$f":"Produktionsanlæg!Y1620","v":0},{"$f":"IF(COUNTIF(D1620:Y1620,\"<>0\")<=1,IF((SUM(D1620:Y1620))>0,(+HLOOKUP((SUM(D1620:Y1620)),Priser!$E$150:$J$152,2)+((SUM(D1620:Y1620))-HLOOKUP((SUM(D1620:Y1620)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1620:Y1620)),Priser!$E$150:$J$152,3))/(SUM(D1620:Y1620)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1620:AV1620)","v":0},{"$f":"SUM(D1620:Y1620)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1621","v":0},{"$f":"Produktionsanlæg!E1621","v":0},{"$f":"Produktionsanlæg!F1621","v":0},{"$f":"Produktionsanlæg!G1621","v":0},{"$f":"Produktionsanlæg!H1621","v":0},{"$f":"Produktionsanlæg!I1621","v":0},{"$f":"Produktionsanlæg!J1621","v":0},{"$f":"Produktionsanlæg!K1621","v":0},{"$f":"Produktionsanlæg!L1621","v":0},{"$f":"Produktionsanlæg!M1621","v":0},{"$f":"Produktionsanlæg!N1621","v":0},{"$f":"Produktionsanlæg!O1621","v":0},{"$f":"Produktionsanlæg!P1621","v":0},{"$f":"Produktionsanlæg!Q1621","v":0},{"$f":"Produktionsanlæg!R1621","v":0},{"$f":"Produktionsanlæg!S1621","v":0},{"$f":"Produktionsanlæg!T1621","v":0},{"$f":"Produktionsanlæg!U1621","v":0},{"$f":"Produktionsanlæg!V1621","v":0},{"$f":"Produktionsanlæg!W1621","v":0},{"$f":"Produktionsanlæg!X1621","v":0},{"$f":"Produktionsanlæg!Y1621","v":0},{"$f":"IF(COUNTIF(D1621:Y1621,\"<>0\")<=1,IF((SUM(D1621:Y1621))>0,(+HLOOKUP((SUM(D1621:Y1621)),Priser!$E$154:$J$156,2)+((SUM(D1621:Y1621))-HLOOKUP((SUM(D1621:Y1621)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1621:Y1621)),Priser!$E$154:$J$156,3))/(SUM(D1621:Y1621)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1621:AV1621)","v":0},{"$f":"SUM(D1621:Y1621)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1622","v":0},{"$f":"Produktionsanlæg!E1622","v":0},{"$f":"Produktionsanlæg!F1622","v":0},{"$f":"Produktionsanlæg!G1622","v":0},{"$f":"Produktionsanlæg!H1622","v":0},{"$f":"Produktionsanlæg!I1622","v":0},{"$f":"Produktionsanlæg!J1622","v":0},{"$f":"Produktionsanlæg!K1622","v":0},{"$f":"Produktionsanlæg!L1622","v":0},{"$f":"Produktionsanlæg!M1622","v":0},{"$f":"Produktionsanlæg!N1622","v":0},{"$f":"Produktionsanlæg!O1622","v":0},{"$f":"Produktionsanlæg!P1622","v":0},{"$f":"Produktionsanlæg!Q1622","v":0},{"$f":"Produktionsanlæg!R1622","v":0},{"$f":"Produktionsanlæg!S1622","v":0},{"$f":"Produktionsanlæg!T1622","v":0},{"$f":"Produktionsanlæg!U1622","v":0},{"$f":"Produktionsanlæg!V1622","v":0},{"$f":"Produktionsanlæg!W1622","v":0},{"$f":"Produktionsanlæg!X1622","v":0},{"$f":"Produktionsanlæg!Y1622","v":0},{"$f":"IF(COUNTIF(D1622:Y1622,\"<>0\")<=1,IF((SUM(D1622:Y1622))>0,(+HLOOKUP((SUM(D1622:Y1622)),Priser!$E$168:$J$170,2)+((SUM(D1622:Y1622))-HLOOKUP((SUM(D1622:Y1622)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1622:Y1622)),Priser!$E$168:$J$170,3))/(SUM(D1622:Y1622)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1622:AV1622)","v":0},{"$f":"SUM(D1622:Y1622)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1623","v":0},{"$f":"Produktionsanlæg!E1623","v":0},{"$f":"Produktionsanlæg!F1623","v":0},{"$f":"Produktionsanlæg!G1623","v":0},{"$f":"Produktionsanlæg!H1623","v":0},{"$f":"Produktionsanlæg!I1623","v":0},{"$f":"Produktionsanlæg!J1623","v":0},{"$f":"Produktionsanlæg!K1623","v":0},{"$f":"Produktionsanlæg!L1623","v":0},{"$f":"Produktionsanlæg!M1623","v":0},{"$f":"Produktionsanlæg!N1623","v":0},{"$f":"Produktionsanlæg!O1623","v":0},{"$f":"Produktionsanlæg!P1623","v":0},{"$f":"Produktionsanlæg!Q1623","v":0},{"$f":"Produktionsanlæg!R1623","v":0},{"$f":"Produktionsanlæg!S1623","v":0},{"$f":"Produktionsanlæg!T1623","v":0},{"$f":"Produktionsanlæg!U1623","v":0},{"$f":"Produktionsanlæg!V1623","v":0},{"$f":"Produktionsanlæg!W1623","v":0},{"$f":"Produktionsanlæg!X1623","v":0},{"$f":"Produktionsanlæg!Y1623","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1624","v":0},{"$f":"Produktionsanlæg!E1624","v":0},{"$f":"Produktionsanlæg!F1624","v":0},{"$f":"Produktionsanlæg!G1624","v":0},{"$f":"Produktionsanlæg!H1624","v":0},{"$f":"Produktionsanlæg!I1624","v":0},{"$f":"Produktionsanlæg!J1624","v":0},{"$f":"Produktionsanlæg!K1624","v":0},{"$f":"Produktionsanlæg!L1624","v":0},{"$f":"Produktionsanlæg!M1624","v":0},{"$f":"Produktionsanlæg!N1624","v":0},{"$f":"Produktionsanlæg!O1624","v":0},{"$f":"Produktionsanlæg!P1624","v":0},{"$f":"Produktionsanlæg!Q1624","v":0},{"$f":"Produktionsanlæg!R1624","v":0},{"$f":"Produktionsanlæg!S1624","v":0},{"$f":"Produktionsanlæg!T1624","v":0},{"$f":"Produktionsanlæg!U1624","v":0},{"$f":"Produktionsanlæg!V1624","v":0},{"$f":"Produktionsanlæg!W1624","v":0},{"$f":"Produktionsanlæg!X1624","v":0},{"$f":"Produktionsanlæg!Y1624","v":0},{"$f":"IF(COUNTIF(D1624:Y1624,\"<>0\")<=1,IF((SUM(D1624:Y1624))>0,(+HLOOKUP(SUM(D1624:Y1624),Priser!$E$175:$J$177,2)+((SUM(D1624:Y1624))-HLOOKUP((SUM(D1624:Y1624)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1624:Y1624)),Priser!$E$175:$J$177,3))/(SUM(D1624:Y1624)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1624*$Z1624","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1624:AV1624)","v":0},{"$f":"SUM(D1624:Y1624)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1625","v":0},{"$f":"Produktionsanlæg!E1625","v":0},{"$f":"Produktionsanlæg!F1625","v":0},{"$f":"Produktionsanlæg!G1625","v":0},{"$f":"Produktionsanlæg!H1625","v":0},{"$f":"Produktionsanlæg!I1625","v":0},{"$f":"Produktionsanlæg!J1625","v":0},{"$f":"Produktionsanlæg!K1625","v":0},{"$f":"Produktionsanlæg!L1625","v":0},{"$f":"Produktionsanlæg!M1625","v":0},{"$f":"Produktionsanlæg!N1625","v":0},{"$f":"Produktionsanlæg!O1625","v":0},{"$f":"Produktionsanlæg!P1625","v":0},{"$f":"Produktionsanlæg!Q1625","v":0},{"$f":"Produktionsanlæg!R1625","v":0},{"$f":"Produktionsanlæg!S1625","v":0},{"$f":"Produktionsanlæg!T1625","v":0},{"$f":"Produktionsanlæg!U1625","v":0},{"$f":"Produktionsanlæg!V1625","v":0},{"$f":"Produktionsanlæg!W1625","v":0},{"$f":"Produktionsanlæg!X1625","v":0},{"$f":"Produktionsanlæg!Y1625","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1626","v":0},{"$f":"Produktionsanlæg!E1626","v":0},{"$f":"Produktionsanlæg!F1626","v":0},{"$f":"Produktionsanlæg!G1626","v":0},{"$f":"Produktionsanlæg!H1626","v":0},{"$f":"Produktionsanlæg!I1626","v":0},{"$f":"Produktionsanlæg!J1626","v":0},{"$f":"Produktionsanlæg!K1626","v":0},{"$f":"Produktionsanlæg!L1626","v":0},{"$f":"Produktionsanlæg!M1626","v":0},{"$f":"Produktionsanlæg!N1626","v":0},{"$f":"Produktionsanlæg!O1626","v":0},{"$f":"Produktionsanlæg!P1626","v":0},{"$f":"Produktionsanlæg!Q1626","v":0},{"$f":"Produktionsanlæg!R1626","v":0},{"$f":"Produktionsanlæg!S1626","v":0},{"$f":"Produktionsanlæg!T1626","v":0},{"$f":"Produktionsanlæg!U1626","v":0},{"$f":"Produktionsanlæg!V1626","v":0},{"$f":"Produktionsanlæg!W1626","v":0},{"$f":"Produktionsanlæg!X1626","v":0},{"$f":"Produktionsanlæg!Y1626","v":0},{"$f":"IF(COUNTIF(D1626:Y1626,\"<>0\")<=1,IF((SUM(D1626:Y1626))>0,(+HLOOKUP((SUM(D1626:Y1626)),Priser!$E$236:$J$238,2)+((SUM(D1626:Y1626))-HLOOKUP((SUM(D1626:Y1626)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1626:Y1626)),Priser!$E$236:$J$238,3))/(SUM(D1626:Y1626)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1626*$Z1626","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1626*$Z1626","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1626*$Z1626","v":0},0,{"$f":"+SUM(AA1626:AV1626)","v":0},{"$f":"SUM(D1626:Y1626)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1627","v":0},{"$f":"Produktionsanlæg!E1627","v":0},{"$f":"Produktionsanlæg!F1627","v":0},{"$f":"Produktionsanlæg!G1627","v":0},{"$f":"Produktionsanlæg!H1627","v":0},{"$f":"Produktionsanlæg!I1627","v":0},{"$f":"Produktionsanlæg!J1627","v":0},{"$f":"Produktionsanlæg!K1627","v":0},{"$f":"Produktionsanlæg!L1627","v":0},{"$f":"Produktionsanlæg!M1627","v":0},{"$f":"Produktionsanlæg!N1627","v":0},{"$f":"Produktionsanlæg!O1627","v":0},{"$f":"Produktionsanlæg!P1627","v":0},{"$f":"Produktionsanlæg!Q1627","v":0},{"$f":"Produktionsanlæg!R1627","v":0},{"$f":"Produktionsanlæg!S1627","v":0},{"$f":"Produktionsanlæg!T1627","v":0},{"$f":"Produktionsanlæg!U1627","v":0},{"$f":"Produktionsanlæg!V1627","v":0},{"$f":"Produktionsanlæg!W1627","v":0},{"$f":"Produktionsanlæg!X1627","v":0},{"$f":"Produktionsanlæg!Y1627","v":0},{"$f":"IF(COUNTIF(D1627:Y1627,\"<>0\")<=1,IF((SUM(D1627:Y1627))>0,(+HLOOKUP((SUM(D1627:Y1627)),Priser!$E$255:$J$257,2)+((SUM(D1627:Y1627))-HLOOKUP((SUM(D1627:Y1627)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1627:Y1627)),Priser!$E$255:$J$257,3))/(SUM(D1627:Y1627)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1627:AV1627)","v":0},{"$f":"SUM(D1627:Y1627)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1628","v":0},{"$f":"Produktionsanlæg!E1628","v":0},{"$f":"Produktionsanlæg!F1628","v":0},{"$f":"Produktionsanlæg!G1628","v":0},{"$f":"Produktionsanlæg!H1628","v":0},{"$f":"Produktionsanlæg!I1628","v":0},{"$f":"Produktionsanlæg!J1628","v":0},{"$f":"Produktionsanlæg!K1628","v":0},{"$f":"Produktionsanlæg!L1628","v":0},{"$f":"Produktionsanlæg!M1628","v":0},{"$f":"Produktionsanlæg!N1628","v":0},{"$f":"Produktionsanlæg!O1628","v":0},{"$f":"Produktionsanlæg!P1628","v":0},{"$f":"Produktionsanlæg!Q1628","v":0},{"$f":"Produktionsanlæg!R1628","v":0},{"$f":"Produktionsanlæg!S1628","v":0},{"$f":"Produktionsanlæg!T1628","v":0},{"$f":"Produktionsanlæg!U1628","v":0},{"$f":"Produktionsanlæg!V1628","v":0},{"$f":"Produktionsanlæg!W1628","v":0},{"$f":"Produktionsanlæg!X1628","v":0},{"$f":"Produktionsanlæg!Y1628","v":0},{"$f":"IF(COUNTIF(D1628:Y1628,\"<>0\")<=1,IF((SUM(D1628:Y1628))>0,(+HLOOKUP((SUM(D1628:Y1628)),Priser!$E$275:$J$277,2)+((SUM(D1628:Y1628))-HLOOKUP((SUM(D1628:Y1628)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1628:Y1628)),Priser!$E$275:$J$277,3))/(SUM(D1628:Y1628)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1628:AV1628)","v":0},{"$f":"SUM(D1628:Y1628)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1629","v":0},{"$f":"Produktionsanlæg!E1629","v":0},{"$f":"Produktionsanlæg!F1629","v":0},{"$f":"Produktionsanlæg!G1629","v":0},{"$f":"Produktionsanlæg!H1629","v":0},{"$f":"Produktionsanlæg!I1629","v":0},{"$f":"Produktionsanlæg!J1629","v":0},{"$f":"Produktionsanlæg!K1629","v":0},{"$f":"Produktionsanlæg!L1629","v":0},{"$f":"Produktionsanlæg!M1629","v":0},{"$f":"Produktionsanlæg!N1629","v":0},{"$f":"Produktionsanlæg!O1629","v":0},{"$f":"Produktionsanlæg!P1629","v":0},{"$f":"Produktionsanlæg!Q1629","v":0},{"$f":"Produktionsanlæg!R1629","v":0},{"$f":"Produktionsanlæg!S1629","v":0},{"$f":"Produktionsanlæg!T1629","v":0},{"$f":"Produktionsanlæg!U1629","v":0},{"$f":"Produktionsanlæg!V1629","v":0},{"$f":"Produktionsanlæg!W1629","v":0},{"$f":"Produktionsanlæg!X1629","v":0},{"$f":"Produktionsanlæg!Y1629","v":0},{"$f":"IF(COUNTIF(D1629:Y1629,\"<>0\")<=1,IF((SUM(D1629:Y1629))>0,(+HLOOKUP((SUM(D1629:Y1629)),Priser!$E$207:$J$209,2)+((SUM(D1629:Y1629))-HLOOKUP((SUM(D1629:Y1629)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1629:Y1629)),Priser!$E$207:$J$209,3))/(SUM(D1629:Y1629)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1629:AV1629)","v":0},{"$f":"SUM(D1629:Y1629)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1630","v":0},{"$f":"Produktionsanlæg!E1630","v":0},{"$f":"Produktionsanlæg!F1630","v":0},{"$f":"Produktionsanlæg!G1630","v":0},{"$f":"Produktionsanlæg!H1630","v":0},{"$f":"Produktionsanlæg!I1630","v":0},{"$f":"Produktionsanlæg!J1630","v":0},{"$f":"Produktionsanlæg!K1630","v":0},{"$f":"Produktionsanlæg!L1630","v":0},{"$f":"Produktionsanlæg!M1630","v":0},{"$f":"Produktionsanlæg!N1630","v":0},{"$f":"Produktionsanlæg!O1630","v":0},{"$f":"Produktionsanlæg!P1630","v":0},{"$f":"Produktionsanlæg!Q1630","v":0},{"$f":"Produktionsanlæg!R1630","v":0},{"$f":"Produktionsanlæg!S1630","v":0},{"$f":"Produktionsanlæg!T1630","v":0},{"$f":"Produktionsanlæg!U1630","v":0},{"$f":"Produktionsanlæg!V1630","v":0},{"$f":"Produktionsanlæg!W1630","v":0},{"$f":"Produktionsanlæg!X1630","v":0},{"$f":"Produktionsanlæg!Y1630","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1631","v":0},{"$f":"Produktionsanlæg!E1631","v":0},{"$f":"Produktionsanlæg!F1631","v":0},{"$f":"Produktionsanlæg!G1631","v":0},{"$f":"Produktionsanlæg!H1631","v":0},{"$f":"Produktionsanlæg!I1631","v":0},{"$f":"Produktionsanlæg!J1631","v":0},{"$f":"Produktionsanlæg!K1631","v":0},{"$f":"Produktionsanlæg!L1631","v":0},{"$f":"Produktionsanlæg!M1631","v":0},{"$f":"Produktionsanlæg!N1631","v":0},{"$f":"Produktionsanlæg!O1631","v":0},{"$f":"Produktionsanlæg!P1631","v":0},{"$f":"Produktionsanlæg!Q1631","v":0},{"$f":"Produktionsanlæg!R1631","v":0},{"$f":"Produktionsanlæg!S1631","v":0},{"$f":"Produktionsanlæg!T1631","v":0},{"$f":"Produktionsanlæg!U1631","v":0},{"$f":"Produktionsanlæg!V1631","v":0},{"$f":"Produktionsanlæg!W1631","v":0},{"$f":"Produktionsanlæg!X1631","v":0},{"$f":"Produktionsanlæg!Y1631","v":0},{"$f":"IF(COUNTIF(D1631:Y1631,\"<>0\")<=1,IF((SUM(D1631:Y1631))>0,(+HLOOKUP((SUM(D1631:Y1631)),Priser!$E$207:$J$212,5)+((SUM(D1631:Y1631))-HLOOKUP((SUM(D1631:Y1631)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1631:Y1631)),Priser!$E$207:$J$212,6))/(SUM(D1631:Y1631)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1631*$Z1631","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1631:AV1631)","v":0},{"$f":"SUM(D1631:Y1631)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1632","v":0},{"$f":"Produktionsanlæg!E1632","v":0},{"$f":"Produktionsanlæg!F1632","v":0},{"$f":"Produktionsanlæg!G1632","v":0},{"$f":"Produktionsanlæg!H1632","v":0},{"$f":"Produktionsanlæg!I1632","v":0},{"$f":"Produktionsanlæg!J1632","v":0},{"$f":"Produktionsanlæg!K1632","v":0},{"$f":"Produktionsanlæg!L1632","v":0},{"$f":"Produktionsanlæg!M1632","v":0},{"$f":"Produktionsanlæg!N1632","v":0},{"$f":"Produktionsanlæg!O1632","v":0},{"$f":"Produktionsanlæg!P1632","v":0},{"$f":"Produktionsanlæg!Q1632","v":0},{"$f":"Produktionsanlæg!R1632","v":0},{"$f":"Produktionsanlæg!S1632","v":0},{"$f":"Produktionsanlæg!T1632","v":0},{"$f":"Produktionsanlæg!U1632","v":0},{"$f":"Produktionsanlæg!V1632","v":0},{"$f":"Produktionsanlæg!W1632","v":0},{"$f":"Produktionsanlæg!X1632","v":0},{"$f":"Produktionsanlæg!Y1632","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1633","v":0},{"$f":"Produktionsanlæg!E1633","v":0},{"$f":"Produktionsanlæg!F1633","v":0},{"$f":"Produktionsanlæg!G1633","v":0},{"$f":"Produktionsanlæg!H1633","v":0},{"$f":"Produktionsanlæg!I1633","v":0},{"$f":"Produktionsanlæg!J1633","v":0},{"$f":"Produktionsanlæg!K1633","v":0},{"$f":"Produktionsanlæg!L1633","v":0},{"$f":"Produktionsanlæg!M1633","v":0},{"$f":"Produktionsanlæg!N1633","v":0},{"$f":"Produktionsanlæg!O1633","v":0},{"$f":"Produktionsanlæg!P1633","v":0},{"$f":"Produktionsanlæg!Q1633","v":0},{"$f":"Produktionsanlæg!R1633","v":0},{"$f":"Produktionsanlæg!S1633","v":0},{"$f":"Produktionsanlæg!T1633","v":0},{"$f":"Produktionsanlæg!U1633","v":0},{"$f":"Produktionsanlæg!V1633","v":0},{"$f":"Produktionsanlæg!W1633","v":0},{"$f":"Produktionsanlæg!X1633","v":0},{"$f":"Produktionsanlæg!Y1633","v":0},{"$f":"IF(COUNTIF(D1633:Y1633,\"<>0\")<=1,IF((SUM(D1633:Y1633))>0,(+HLOOKUP((SUM(D1633:Y1633)),Priser!$E$207:$J$215,8)+((SUM(D1633:Y1633))-HLOOKUP((SUM(D1633:Y1633)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1633:Y1633)),Priser!$E$207:$J$215,9))/(SUM(D1633:Y1633)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1633*$Z1633","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1633:AV1633)","v":0},{"$f":"SUM(D1633:Y1633)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1634","v":0},{"$f":"Produktionsanlæg!E1634","v":0},{"$f":"Produktionsanlæg!F1634","v":0},{"$f":"Produktionsanlæg!G1634","v":0},{"$f":"Produktionsanlæg!H1634","v":0},{"$f":"Produktionsanlæg!I1634","v":0},{"$f":"Produktionsanlæg!J1634","v":0},{"$f":"Produktionsanlæg!K1634","v":0},{"$f":"Produktionsanlæg!L1634","v":0},{"$f":"Produktionsanlæg!M1634","v":0},{"$f":"Produktionsanlæg!N1634","v":0},{"$f":"Produktionsanlæg!O1634","v":0},{"$f":"Produktionsanlæg!P1634","v":0},{"$f":"Produktionsanlæg!Q1634","v":0},{"$f":"Produktionsanlæg!R1634","v":0},{"$f":"Produktionsanlæg!S1634","v":0},{"$f":"Produktionsanlæg!T1634","v":0},{"$f":"Produktionsanlæg!U1634","v":0},{"$f":"Produktionsanlæg!V1634","v":0},{"$f":"Produktionsanlæg!W1634","v":0},{"$f":"Produktionsanlæg!X1634","v":0},{"$f":"Produktionsanlæg!Y1634","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1635","v":0},{"$f":"Produktionsanlæg!E1635","v":0},{"$f":"Produktionsanlæg!F1635","v":0},{"$f":"Produktionsanlæg!G1635","v":0},{"$f":"Produktionsanlæg!H1635","v":0},{"$f":"Produktionsanlæg!I1635","v":0},{"$f":"Produktionsanlæg!J1635","v":0},{"$f":"Produktionsanlæg!K1635","v":0},{"$f":"Produktionsanlæg!L1635","v":0},{"$f":"Produktionsanlæg!M1635","v":0},{"$f":"Produktionsanlæg!N1635","v":0},{"$f":"Produktionsanlæg!O1635","v":0},{"$f":"Produktionsanlæg!P1635","v":0},{"$f":"Produktionsanlæg!Q1635","v":0},{"$f":"Produktionsanlæg!R1635","v":0},{"$f":"Produktionsanlæg!S1635","v":0},{"$f":"Produktionsanlæg!T1635","v":0},{"$f":"Produktionsanlæg!U1635","v":0},{"$f":"Produktionsanlæg!V1635","v":0},{"$f":"Produktionsanlæg!W1635","v":0},{"$f":"Produktionsanlæg!X1635","v":0},{"$f":"Produktionsanlæg!Y1635","v":0},{"$f":"IF(COUNTIF(D1635:Y1635,\"<>0\")<=1,IF((SUM(D1635:Y1635))>0,(+HLOOKUP((SUM(D1635:Y1635)),Priser!$F$374:$H$376,2)+((SUM(D1635:Y1635))-HLOOKUP((SUM(D1635:Y1635)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1635:Y1635)),Priser!$F$374:$H$376,3))/(SUM(D1635:Y1635)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1635*$Z1635","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1635*$Z1635","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1635*$Z1635","v":0},0,{"$f":"+SUM(AA1635:AV1635)","v":0},{"$f":"SUM(D1635:Y1635)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1636","v":0},{"$f":"Produktionsanlæg!E1636","v":0},{"$f":"Produktionsanlæg!F1636","v":0},{"$f":"Produktionsanlæg!G1636","v":0},{"$f":"Produktionsanlæg!H1636","v":0},{"$f":"Produktionsanlæg!I1636","v":0},{"$f":"Produktionsanlæg!J1636","v":0},{"$f":"Produktionsanlæg!K1636","v":0},{"$f":"Produktionsanlæg!L1636","v":0},{"$f":"Produktionsanlæg!M1636","v":0},{"$f":"Produktionsanlæg!N1636","v":0},{"$f":"Produktionsanlæg!O1636","v":0},{"$f":"Produktionsanlæg!P1636","v":0},{"$f":"Produktionsanlæg!Q1636","v":0},{"$f":"Produktionsanlæg!R1636","v":0},{"$f":"Produktionsanlæg!S1636","v":0},{"$f":"Produktionsanlæg!T1636","v":0},{"$f":"Produktionsanlæg!U1636","v":0},{"$f":"Produktionsanlæg!V1636","v":0},{"$f":"Produktionsanlæg!W1636","v":0},{"$f":"Produktionsanlæg!X1636","v":0},{"$f":"Produktionsanlæg!Y1636","v":0},{"$f":"IF(COUNTIF(D1636:Y1636,\"<>0\")<=1,IF((SUM(D1636:Y1636))>0,(+HLOOKUP((SUM(D1636:Y1636)),Priser!$F$374:$H$376,2)+((SUM(D1636:Y1636))-HLOOKUP((SUM(D1636:Y1636)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1636:Y1636)),Priser!$F$374:$H$376,3))/(SUM(D1636:Y1636)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1636:AV1636)","v":0},{"$f":"SUM(D1636:Y1636)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1637","v":0},{"$f":"Produktionsanlæg!E1637","v":0},{"$f":"Produktionsanlæg!F1637","v":0},{"$f":"Produktionsanlæg!G1637","v":0},{"$f":"Produktionsanlæg!H1637","v":0},{"$f":"Produktionsanlæg!I1637","v":0},{"$f":"Produktionsanlæg!J1637","v":0},{"$f":"Produktionsanlæg!K1637","v":0},{"$f":"Produktionsanlæg!L1637","v":0},{"$f":"Produktionsanlæg!M1637","v":0},{"$f":"Produktionsanlæg!N1637","v":0},{"$f":"Produktionsanlæg!O1637","v":0},{"$f":"Produktionsanlæg!P1637","v":0},{"$f":"Produktionsanlæg!Q1637","v":0},{"$f":"Produktionsanlæg!R1637","v":0},{"$f":"Produktionsanlæg!S1637","v":0},{"$f":"Produktionsanlæg!T1637","v":0},{"$f":"Produktionsanlæg!U1637","v":0},{"$f":"Produktionsanlæg!V1637","v":0},{"$f":"Produktionsanlæg!W1637","v":0},{"$f":"Produktionsanlæg!X1637","v":0},{"$f":"Produktionsanlæg!Y1637","v":0},{"$f":"IF(COUNTIF(D1637:Y1637,\"<>0\")<=1,IF((SUM(D1637:Y1637))>0,(+HLOOKUP((SUM(D1637:Y1637)),Priser!$E$294:$J$296,2)+((SUM(D1637:Y1637))-HLOOKUP((SUM(D1637:Y1637)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1637:Y1637)),Priser!$E$294:$J$296,3))/(SUM(D1637:Y1637)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1637:AV1637)","v":0},{"$f":"SUM(D1637:Y1637)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1638","v":0},{"$f":"Produktionsanlæg!E1638","v":0},{"$f":"Produktionsanlæg!F1638","v":0},{"$f":"Produktionsanlæg!G1638","v":0},{"$f":"Produktionsanlæg!H1638","v":0},{"$f":"Produktionsanlæg!I1638","v":0},{"$f":"Produktionsanlæg!J1638","v":0},{"$f":"Produktionsanlæg!K1638","v":0},{"$f":"Produktionsanlæg!L1638","v":0},{"$f":"Produktionsanlæg!M1638","v":0},{"$f":"Produktionsanlæg!N1638","v":0},{"$f":"Produktionsanlæg!O1638","v":0},{"$f":"Produktionsanlæg!P1638","v":0},{"$f":"Produktionsanlæg!Q1638","v":0},{"$f":"Produktionsanlæg!R1638","v":0},{"$f":"Produktionsanlæg!S1638","v":0},{"$f":"Produktionsanlæg!T1638","v":0},{"$f":"Produktionsanlæg!U1638","v":0},{"$f":"Produktionsanlæg!V1638","v":0},{"$f":"Produktionsanlæg!W1638","v":0},{"$f":"Produktionsanlæg!X1638","v":0},{"$f":"Produktionsanlæg!Y1638","v":0},{"$f":"IF(COUNTIF(D1638:Y1638,\"<>0\")<=1,IF((SUM(D1638:Y1638))>0,((+HLOOKUP((SUM(D1638:Y1638)),Priser!$E$311:$J$315,4)+((SUM(D1638:Y1638))-HLOOKUP((SUM(D1638:Y1638)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1638:Y1638)),Priser!$E$311:$J$315,5))/(SUM(D1638:Y1638))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1638:AV1638)","v":0},{"$f":"SUM(D1638:Y1638)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1639","v":0},{"$f":"Produktionsanlæg!E1639","v":0},{"$f":"Produktionsanlæg!F1639","v":0},{"$f":"Produktionsanlæg!G1639","v":0},{"$f":"Produktionsanlæg!H1639","v":0},{"$f":"Produktionsanlæg!I1639","v":0},{"$f":"Produktionsanlæg!J1639","v":0},{"$f":"Produktionsanlæg!K1639","v":0},{"$f":"Produktionsanlæg!L1639","v":0},{"$f":"Produktionsanlæg!M1639","v":0},{"$f":"Produktionsanlæg!N1639","v":0},{"$f":"Produktionsanlæg!O1639","v":0},{"$f":"Produktionsanlæg!P1639","v":0},{"$f":"Produktionsanlæg!Q1639","v":0},{"$f":"Produktionsanlæg!R1639","v":0},{"$f":"Produktionsanlæg!S1639","v":0},{"$f":"Produktionsanlæg!T1639","v":0},{"$f":"Produktionsanlæg!U1639","v":0},{"$f":"Produktionsanlæg!V1639","v":0},{"$f":"Produktionsanlæg!W1639","v":0},{"$f":"Produktionsanlæg!X1639","v":0},{"$f":"Produktionsanlæg!Y1639","v":0},{"$f":"IF(COUNTIF(D1639:Y1639,\"<>0\")<=1,IF((SUM(D1639:Y1639))>0,(+HLOOKUP((SUM(D1639:Y1639)),Priser!$E$311:$J$318,7)+((SUM(D1639:Y1639))-HLOOKUP((SUM(D1639:Y1639)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1639:Y1639)),Priser!$E$311:$J$318,8))/(SUM(D1639:Y1639)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1639:AV1639)","v":0},{"$f":"SUM(D1639:Y1639)","v":0}]
["Vandværk 32",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1641:AW1682)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1641","v":0},{"$f":"Produktionsanlæg!E1641","v":0},{"$f":"Produktionsanlæg!F1641","v":0},{"$f":"Produktionsanlæg!G1641","v":0},{"$f":"Produktionsanlæg!H1641","v":0},{"$f":"Produktionsanlæg!I1641","v":0},{"$f":"Produktionsanlæg!J1641","v":0},{"$f":"Produktionsanlæg!K1641","v":0},{"$f":"Produktionsanlæg!L1641","v":0},{"$f":"Produktionsanlæg!M1641","v":0},{"$f":"Produktionsanlæg!N1641","v":0},{"$f":"Produktionsanlæg!O1641","v":0},{"$f":"Produktionsanlæg!P1641","v":0},{"$f":"Produktionsanlæg!Q1641","v":0},{"$f":"Produktionsanlæg!R1641","v":0},{"$f":"Produktionsanlæg!S1641","v":0},{"$f":"Produktionsanlæg!T1641","v":0},{"$f":"Produktionsanlæg!U1641","v":0},{"$f":"Produktionsanlæg!V1641","v":0},{"$f":"Produktionsanlæg!W1641","v":0},{"$f":"Produktionsanlæg!X1641","v":0},{"$f":"Produktionsanlæg!Y1641","v":0},{"$f":"IF(COUNTIF(D1641:Y1641,\"<>0\")<=1,IF((SUM(D1641:Y1641))>0,(+HLOOKUP((SUM(D1641:Y1641)),Priser!$E$96:$J$108,2)+((SUM(D1641:Y1641))-HLOOKUP((SUM(D1641:Y1641)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1641:Y1641)),Priser!$E$96:$J$108,3))/(SUM(D1641:Y1641)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1641*$Z1641","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1641:AV1641)","v":0},{"$f":"SUM(D1641:Y1641)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1642","v":0},{"$f":"Produktionsanlæg!E1642","v":0},{"$f":"Produktionsanlæg!F1642","v":0},{"$f":"Produktionsanlæg!G1642","v":0},{"$f":"Produktionsanlæg!H1642","v":0},{"$f":"Produktionsanlæg!I1642","v":0},{"$f":"Produktionsanlæg!J1642","v":0},{"$f":"Produktionsanlæg!K1642","v":0},{"$f":"Produktionsanlæg!L1642","v":0},{"$f":"Produktionsanlæg!M1642","v":0},{"$f":"Produktionsanlæg!N1642","v":0},{"$f":"Produktionsanlæg!O1642","v":0},{"$f":"Produktionsanlæg!P1642","v":0},{"$f":"Produktionsanlæg!Q1642","v":0},{"$f":"Produktionsanlæg!R1642","v":0},{"$f":"Produktionsanlæg!S1642","v":0},{"$f":"Produktionsanlæg!T1642","v":0},{"$f":"Produktionsanlæg!U1642","v":0},{"$f":"Produktionsanlæg!V1642","v":0},{"$f":"Produktionsanlæg!W1642","v":0},{"$f":"Produktionsanlæg!X1642","v":0},{"$f":"Produktionsanlæg!Y1642","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1643","v":0},{"$f":"Produktionsanlæg!E1643","v":0},{"$f":"Produktionsanlæg!F1643","v":0},{"$f":"Produktionsanlæg!G1643","v":0},{"$f":"Produktionsanlæg!H1643","v":0},{"$f":"Produktionsanlæg!I1643","v":0},{"$f":"Produktionsanlæg!J1643","v":0},{"$f":"Produktionsanlæg!K1643","v":0},{"$f":"Produktionsanlæg!L1643","v":0},{"$f":"Produktionsanlæg!M1643","v":0},{"$f":"Produktionsanlæg!N1643","v":0},{"$f":"Produktionsanlæg!O1643","v":0},{"$f":"Produktionsanlæg!P1643","v":0},{"$f":"Produktionsanlæg!Q1643","v":0},{"$f":"Produktionsanlæg!R1643","v":0},{"$f":"Produktionsanlæg!S1643","v":0},{"$f":"Produktionsanlæg!T1643","v":0},{"$f":"Produktionsanlæg!U1643","v":0},{"$f":"Produktionsanlæg!V1643","v":0},{"$f":"Produktionsanlæg!W1643","v":0},{"$f":"Produktionsanlæg!X1643","v":0},{"$f":"Produktionsanlæg!Y1643","v":0},{"$f":"IF(COUNTIF(D1643:Y1643,\"<>0\")<=1,IF((SUM(D1643:Y1643))>0,(+HLOOKUP((SUM(D1643:Y1643)),Priser!$E$96:$J$108,2)+((SUM(D1643:Y1643))-HLOOKUP((SUM(D1643:Y1643)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1643:Y1643)),Priser!$E$96:$J$108,3))/(SUM(D1643:Y1643)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1643*$Z1643","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1643*$Z1643","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1643*$Z1643","v":0},{"$f":"Y1643*$Z1643","v":0},{"$f":"+SUM(AA1643:AV1643)","v":0},{"$f":"SUM(D1643:Y1643)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1644","v":0},{"$f":"Produktionsanlæg!E1644","v":0},{"$f":"Produktionsanlæg!F1644","v":0},{"$f":"Produktionsanlæg!G1644","v":0},{"$f":"Produktionsanlæg!H1644","v":0},{"$f":"Produktionsanlæg!I1644","v":0},{"$f":"Produktionsanlæg!J1644","v":0},{"$f":"Produktionsanlæg!K1644","v":0},{"$f":"Produktionsanlæg!L1644","v":0},{"$f":"Produktionsanlæg!M1644","v":0},{"$f":"Produktionsanlæg!N1644","v":0},{"$f":"Produktionsanlæg!O1644","v":0},{"$f":"Produktionsanlæg!P1644","v":0},{"$f":"Produktionsanlæg!Q1644","v":0},{"$f":"Produktionsanlæg!R1644","v":0},{"$f":"Produktionsanlæg!S1644","v":0},{"$f":"Produktionsanlæg!T1644","v":0},{"$f":"Produktionsanlæg!U1644","v":0},{"$f":"Produktionsanlæg!V1644","v":0},{"$f":"Produktionsanlæg!W1644","v":0},{"$f":"Produktionsanlæg!X1644","v":0},{"$f":"Produktionsanlæg!Y1644","v":0},{"$f":"IF(COUNTIF(D1644:Y1644,\"<>0\")<=1,IF((SUM(D1644:Y1644))>0,(+HLOOKUP((SUM(D1644:Y1644)),Priser!$E$96:$J$108,4)+((SUM(D1644:Y1644))-HLOOKUP((SUM(D1644:Y1644)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1644:Y1644)),Priser!$E$96:$J$108,5))/(SUM(D1644:Y1644)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1644*$Z1644","v":0},{"$f":"Y1644*$Z1644","v":0},{"$f":"+SUM(AA1644:AV1644)","v":0},{"$f":"SUM(D1644:Y1644)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1645","v":0},{"$f":"Produktionsanlæg!E1645","v":0},{"$f":"Produktionsanlæg!F1645","v":0},{"$f":"Produktionsanlæg!G1645","v":0},{"$f":"Produktionsanlæg!H1645","v":0},{"$f":"Produktionsanlæg!I1645","v":0},{"$f":"Produktionsanlæg!J1645","v":0},{"$f":"Produktionsanlæg!K1645","v":0},{"$f":"Produktionsanlæg!L1645","v":0},{"$f":"Produktionsanlæg!M1645","v":0},{"$f":"Produktionsanlæg!N1645","v":0},{"$f":"Produktionsanlæg!O1645","v":0},{"$f":"Produktionsanlæg!P1645","v":0},{"$f":"Produktionsanlæg!Q1645","v":0},{"$f":"Produktionsanlæg!R1645","v":0},{"$f":"Produktionsanlæg!S1645","v":0},{"$f":"Produktionsanlæg!T1645","v":0},{"$f":"Produktionsanlæg!U1645","v":0},{"$f":"Produktionsanlæg!V1645","v":0},{"$f":"Produktionsanlæg!W1645","v":0},{"$f":"Produktionsanlæg!X1645","v":0},{"$f":"Produktionsanlæg!Y1645","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1646","v":0},{"$f":"Produktionsanlæg!E1646","v":0},{"$f":"Produktionsanlæg!F1646","v":0},{"$f":"Produktionsanlæg!G1646","v":0},{"$f":"Produktionsanlæg!H1646","v":0},{"$f":"Produktionsanlæg!I1646","v":0},{"$f":"Produktionsanlæg!J1646","v":0},{"$f":"Produktionsanlæg!K1646","v":0},{"$f":"Produktionsanlæg!L1646","v":0},{"$f":"Produktionsanlæg!M1646","v":0},{"$f":"Produktionsanlæg!N1646","v":0},{"$f":"Produktionsanlæg!O1646","v":0},{"$f":"Produktionsanlæg!P1646","v":0},{"$f":"Produktionsanlæg!Q1646","v":0},{"$f":"Produktionsanlæg!R1646","v":0},{"$f":"Produktionsanlæg!S1646","v":0},{"$f":"Produktionsanlæg!T1646","v":0},{"$f":"Produktionsanlæg!U1646","v":0},{"$f":"Produktionsanlæg!V1646","v":0},{"$f":"Produktionsanlæg!W1646","v":0},{"$f":"Produktionsanlæg!X1646","v":0},{"$f":"Produktionsanlæg!Y1646","v":0},{"$f":"IF(COUNTIF(D1646:Y1646,\"<>0\")<=1,IF((SUM(D1646:Y1646))>0,(+HLOOKUP((SUM(D1646:Y1646)),Priser!$E$96:$J$108,4)+((SUM(D1646:Y1646))-HLOOKUP((SUM(D1646:Y1646)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1646:Y1646)),Priser!$E$96:$J$108,5))/(SUM(D1646:Y1646)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1646*$Z1646","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1646*$Z1646","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1646*$Z1646","v":0},{"$f":"Y1646*$Z1646","v":0},{"$f":"+SUM(AA1646:AV1646)","v":0},{"$f":"SUM(D1646:Y1646)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1647","v":0},{"$f":"Produktionsanlæg!E1647","v":0},{"$f":"Produktionsanlæg!F1647","v":0},{"$f":"Produktionsanlæg!G1647","v":0},{"$f":"Produktionsanlæg!H1647","v":0},{"$f":"Produktionsanlæg!I1647","v":0},{"$f":"Produktionsanlæg!J1647","v":0},{"$f":"Produktionsanlæg!K1647","v":0},{"$f":"Produktionsanlæg!L1647","v":0},{"$f":"Produktionsanlæg!M1647","v":0},{"$f":"Produktionsanlæg!N1647","v":0},{"$f":"Produktionsanlæg!O1647","v":0},{"$f":"Produktionsanlæg!P1647","v":0},{"$f":"Produktionsanlæg!Q1647","v":0},{"$f":"Produktionsanlæg!R1647","v":0},{"$f":"Produktionsanlæg!S1647","v":0},{"$f":"Produktionsanlæg!T1647","v":0},{"$f":"Produktionsanlæg!U1647","v":0},{"$f":"Produktionsanlæg!V1647","v":0},{"$f":"Produktionsanlæg!W1647","v":0},{"$f":"Produktionsanlæg!X1647","v":0},{"$f":"Produktionsanlæg!Y1647","v":0},{"$f":"IF(COUNTIF(D1647:Y1647,\"<>0\")<=1,IF((SUM(D1647:Y1647))>0,(+HLOOKUP((SUM(D1647:Y1647)),Priser!$E$96:$J$108,8)+((SUM(D1647:Y1647))-HLOOKUP((SUM(D1647:Y1647)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1647:Y1647)),Priser!$E$96:$J$108,9))/(SUM(D1647:Y1647)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1647*$Z1647","v":0},{"$f":"Y1647*$Z1647","v":0},{"$f":"+SUM(AA1647:AV1647)","v":0},{"$f":"SUM(D1647:Y1647)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1648","v":0},{"$f":"Produktionsanlæg!E1648","v":0},{"$f":"Produktionsanlæg!F1648","v":0},{"$f":"Produktionsanlæg!G1648","v":0},{"$f":"Produktionsanlæg!H1648","v":0},{"$f":"Produktionsanlæg!I1648","v":0},{"$f":"Produktionsanlæg!J1648","v":0},{"$f":"Produktionsanlæg!K1648","v":0},{"$f":"Produktionsanlæg!L1648","v":0},{"$f":"Produktionsanlæg!M1648","v":0},{"$f":"Produktionsanlæg!N1648","v":0},{"$f":"Produktionsanlæg!O1648","v":0},{"$f":"Produktionsanlæg!P1648","v":0},{"$f":"Produktionsanlæg!Q1648","v":0},{"$f":"Produktionsanlæg!R1648","v":0},{"$f":"Produktionsanlæg!S1648","v":0},{"$f":"Produktionsanlæg!T1648","v":0},{"$f":"Produktionsanlæg!U1648","v":0},{"$f":"Produktionsanlæg!V1648","v":0},{"$f":"Produktionsanlæg!W1648","v":0},{"$f":"Produktionsanlæg!X1648","v":0},{"$f":"Produktionsanlæg!Y1648","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1649","v":0},{"$f":"Produktionsanlæg!E1649","v":0},{"$f":"Produktionsanlæg!F1649","v":0},{"$f":"Produktionsanlæg!G1649","v":0},{"$f":"Produktionsanlæg!H1649","v":0},{"$f":"Produktionsanlæg!I1649","v":0},{"$f":"Produktionsanlæg!J1649","v":0},{"$f":"Produktionsanlæg!K1649","v":0},{"$f":"Produktionsanlæg!L1649","v":0},{"$f":"Produktionsanlæg!M1649","v":0},{"$f":"Produktionsanlæg!N1649","v":0},{"$f":"Produktionsanlæg!O1649","v":0},{"$f":"Produktionsanlæg!P1649","v":0},{"$f":"Produktionsanlæg!Q1649","v":0},{"$f":"Produktionsanlæg!R1649","v":0},{"$f":"Produktionsanlæg!S1649","v":0},{"$f":"Produktionsanlæg!T1649","v":0},{"$f":"Produktionsanlæg!U1649","v":0},{"$f":"Produktionsanlæg!V1649","v":0},{"$f":"Produktionsanlæg!W1649","v":0},{"$f":"Produktionsanlæg!X1649","v":0},{"$f":"Produktionsanlæg!Y1649","v":0},{"$f":"IF(COUNTIF(D1649:Y1649,\"<>0\")<=1,IF((SUM(D1649:Y1649))>0,(+HLOOKUP((SUM(D1649:Y1649)),Priser!$E$96:$J$108,8)+((SUM(D1649:Y1649))-HLOOKUP((SUM(D1649:Y1649)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1649:Y1649)),Priser!$E$96:$J$108,9))/(SUM(D1649:Y1649)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1649*$Z1649","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1649*$Z1649","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1649*$Z1649","v":0},{"$f":"Y1649*$Z1649","v":0},{"$f":"+SUM(AA1649:AV1649)","v":0},{"$f":"SUM(D1649:Y1649)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1650","v":0},{"$f":"Produktionsanlæg!E1650","v":0},{"$f":"Produktionsanlæg!F1650","v":0},{"$f":"Produktionsanlæg!G1650","v":0},{"$f":"Produktionsanlæg!H1650","v":0},{"$f":"Produktionsanlæg!I1650","v":0},{"$f":"Produktionsanlæg!J1650","v":0},{"$f":"Produktionsanlæg!K1650","v":0},{"$f":"Produktionsanlæg!L1650","v":0},{"$f":"Produktionsanlæg!M1650","v":0},{"$f":"Produktionsanlæg!N1650","v":0},{"$f":"Produktionsanlæg!O1650","v":0},{"$f":"Produktionsanlæg!P1650","v":0},{"$f":"Produktionsanlæg!Q1650","v":0},{"$f":"Produktionsanlæg!R1650","v":0},{"$f":"Produktionsanlæg!S1650","v":0},{"$f":"Produktionsanlæg!T1650","v":0},{"$f":"Produktionsanlæg!U1650","v":0},{"$f":"Produktionsanlæg!V1650","v":0},{"$f":"Produktionsanlæg!W1650","v":0},{"$f":"Produktionsanlæg!X1650","v":0},{"$f":"Produktionsanlæg!Y1650","v":0},{"$f":"IF(COUNTIF(D1650:Y1650,\"<>0\")<=1,IF((SUM(D1650:Y1650))>0,(+HLOOKUP((SUM(D1650:Y1650)),Priser!$E$96:$J$108,6)+((SUM(D1650:Y1650))-HLOOKUP((SUM(D1650:Y1650)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1650:Y1650)),Priser!$E$96:$J$108,7))/(SUM(D1650:Y1650)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1650*$Z1650","v":0},{"$f":"Y1650*$Z1650","v":0},{"$f":"+SUM(AA1650:AV1650)","v":0},{"$f":"SUM(D1650:Y1650)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1651","v":0},{"$f":"Produktionsanlæg!E1651","v":0},{"$f":"Produktionsanlæg!F1651","v":0},{"$f":"Produktionsanlæg!G1651","v":0},{"$f":"Produktionsanlæg!H1651","v":0},{"$f":"Produktionsanlæg!I1651","v":0},{"$f":"Produktionsanlæg!J1651","v":0},{"$f":"Produktionsanlæg!K1651","v":0},{"$f":"Produktionsanlæg!L1651","v":0},{"$f":"Produktionsanlæg!M1651","v":0},{"$f":"Produktionsanlæg!N1651","v":0},{"$f":"Produktionsanlæg!O1651","v":0},{"$f":"Produktionsanlæg!P1651","v":0},{"$f":"Produktionsanlæg!Q1651","v":0},{"$f":"Produktionsanlæg!R1651","v":0},{"$f":"Produktionsanlæg!S1651","v":0},{"$f":"Produktionsanlæg!T1651","v":0},{"$f":"Produktionsanlæg!U1651","v":0},{"$f":"Produktionsanlæg!V1651","v":0},{"$f":"Produktionsanlæg!W1651","v":0},{"$f":"Produktionsanlæg!X1651","v":0},{"$f":"Produktionsanlæg!Y1651","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1652","v":0},{"$f":"Produktionsanlæg!E1652","v":0},{"$f":"Produktionsanlæg!F1652","v":0},{"$f":"Produktionsanlæg!G1652","v":0},{"$f":"Produktionsanlæg!H1652","v":0},{"$f":"Produktionsanlæg!I1652","v":0},{"$f":"Produktionsanlæg!J1652","v":0},{"$f":"Produktionsanlæg!K1652","v":0},{"$f":"Produktionsanlæg!L1652","v":0},{"$f":"Produktionsanlæg!M1652","v":0},{"$f":"Produktionsanlæg!N1652","v":0},{"$f":"Produktionsanlæg!O1652","v":0},{"$f":"Produktionsanlæg!P1652","v":0},{"$f":"Produktionsanlæg!Q1652","v":0},{"$f":"Produktionsanlæg!R1652","v":0},{"$f":"Produktionsanlæg!S1652","v":0},{"$f":"Produktionsanlæg!T1652","v":0},{"$f":"Produktionsanlæg!U1652","v":0},{"$f":"Produktionsanlæg!V1652","v":0},{"$f":"Produktionsanlæg!W1652","v":0},{"$f":"Produktionsanlæg!X1652","v":0},{"$f":"Produktionsanlæg!Y1652","v":0},{"$f":"IF(COUNTIF(D1652:Y1652,\"<>0\")<=1,IF((SUM(D1652:Y1652))>0,(+HLOOKUP((SUM(D1652:Y1652)),Priser!$E$96:$J$108,6)+((SUM(D1652:Y1652))-HLOOKUP((SUM(D1652:Y1652)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1652:Y1652)),Priser!$E$96:$J$108,7))/(SUM(D1652:Y1652)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1652*$Z1652","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1652*$Z1652","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1652*$Z1652","v":0},0,{"$f":"+SUM(AA1652:AV1652)","v":0},{"$f":"SUM(D1652:Y1652)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1653","v":0},{"$f":"Produktionsanlæg!E1653","v":0},{"$f":"Produktionsanlæg!F1653","v":0},{"$f":"Produktionsanlæg!G1653","v":0},{"$f":"Produktionsanlæg!H1653","v":0},{"$f":"Produktionsanlæg!I1653","v":0},{"$f":"Produktionsanlæg!J1653","v":0},{"$f":"Produktionsanlæg!K1653","v":0},{"$f":"Produktionsanlæg!L1653","v":0},{"$f":"Produktionsanlæg!M1653","v":0},{"$f":"Produktionsanlæg!N1653","v":0},{"$f":"Produktionsanlæg!O1653","v":0},{"$f":"Produktionsanlæg!P1653","v":0},{"$f":"Produktionsanlæg!Q1653","v":0},{"$f":"Produktionsanlæg!R1653","v":0},{"$f":"Produktionsanlæg!S1653","v":0},{"$f":"Produktionsanlæg!T1653","v":0},{"$f":"Produktionsanlæg!U1653","v":0},{"$f":"Produktionsanlæg!V1653","v":0},{"$f":"Produktionsanlæg!W1653","v":0},{"$f":"Produktionsanlæg!X1653","v":0},{"$f":"Produktionsanlæg!Y1653","v":0},{"$f":"IF(COUNTIF(D1653:Y1653,\"<>0\")<=1,IF((SUM(D1653:Y1653))>0,(+HLOOKUP((SUM(D1653:Y1653)),Priser!$E$96:$J$108,10)+((SUM(D1653:Y1653))-HLOOKUP((SUM(D1653:Y1653)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1653:Y1653)),Priser!$E$96:$J$108,11))/(SUM(D1653:Y1653)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1654","v":0},{"$f":"Produktionsanlæg!E1654","v":0},{"$f":"Produktionsanlæg!F1654","v":0},{"$f":"Produktionsanlæg!G1654","v":0},{"$f":"Produktionsanlæg!H1654","v":0},{"$f":"Produktionsanlæg!I1654","v":0},{"$f":"Produktionsanlæg!J1654","v":0},{"$f":"Produktionsanlæg!K1654","v":0},{"$f":"Produktionsanlæg!L1654","v":0},{"$f":"Produktionsanlæg!M1654","v":0},{"$f":"Produktionsanlæg!N1654","v":0},{"$f":"Produktionsanlæg!O1654","v":0},{"$f":"Produktionsanlæg!P1654","v":0},{"$f":"Produktionsanlæg!Q1654","v":0},{"$f":"Produktionsanlæg!R1654","v":0},{"$f":"Produktionsanlæg!S1654","v":0},{"$f":"Produktionsanlæg!T1654","v":0},{"$f":"Produktionsanlæg!U1654","v":0},{"$f":"Produktionsanlæg!V1654","v":0},{"$f":"Produktionsanlæg!W1654","v":0},{"$f":"Produktionsanlæg!X1654","v":0},{"$f":"Produktionsanlæg!Y1654","v":0},{"$f":"IF(COUNTIF(D1654:Y1654,\"<>0\")<=1,IF((SUM(D1654:Y1654))>0,(+HLOOKUP((SUM(D1654:Y1654)),Priser!$E$96:$J$108,12)+((SUM(D1654:Y1654))-HLOOKUP((SUM(D1654:Y1654)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1654:Y1654)),Priser!$E$96:$J$108,13))/(SUM(D1654:Y1654)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1655","v":0},{"$f":"Produktionsanlæg!E1655","v":0},{"$f":"Produktionsanlæg!F1655","v":0},{"$f":"Produktionsanlæg!G1655","v":0},{"$f":"Produktionsanlæg!H1655","v":0},{"$f":"Produktionsanlæg!I1655","v":0},{"$f":"Produktionsanlæg!J1655","v":0},{"$f":"Produktionsanlæg!K1655","v":0},{"$f":"Produktionsanlæg!L1655","v":0},{"$f":"Produktionsanlæg!M1655","v":0},{"$f":"Produktionsanlæg!N1655","v":0},{"$f":"Produktionsanlæg!O1655","v":0},{"$f":"Produktionsanlæg!P1655","v":0},{"$f":"Produktionsanlæg!Q1655","v":0},{"$f":"Produktionsanlæg!R1655","v":0},{"$f":"Produktionsanlæg!S1655","v":0},{"$f":"Produktionsanlæg!T1655","v":0},{"$f":"Produktionsanlæg!U1655","v":0},{"$f":"Produktionsanlæg!V1655","v":0},{"$f":"Produktionsanlæg!W1655","v":0},{"$f":"Produktionsanlæg!X1655","v":0},{"$f":"Produktionsanlæg!Y1655","v":0},{"$f":"IF(COUNTIF(D1655:Y1655,\"<>0\")<=1,IF((SUM(D1655:Y1655))>0,(+HLOOKUP((SUM(D1655:Y1655)),Priser!$E$118:$I$123,3)+((SUM(D1655:Y1655))-HLOOKUP((SUM(D1655:Y1655)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1655:Y1655)),Priser!$E$118:$I$123,4))/(SUM(D1655:Y1655)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1656","v":0},{"$f":"Produktionsanlæg!E1656","v":0},{"$f":"Produktionsanlæg!F1656","v":0},{"$f":"Produktionsanlæg!G1656","v":0},{"$f":"Produktionsanlæg!H1656","v":0},{"$f":"Produktionsanlæg!I1656","v":0},{"$f":"Produktionsanlæg!J1656","v":0},{"$f":"Produktionsanlæg!K1656","v":0},{"$f":"Produktionsanlæg!L1656","v":0},{"$f":"Produktionsanlæg!M1656","v":0},{"$f":"Produktionsanlæg!N1656","v":0},{"$f":"Produktionsanlæg!O1656","v":0},{"$f":"Produktionsanlæg!P1656","v":0},{"$f":"Produktionsanlæg!Q1656","v":0},{"$f":"Produktionsanlæg!R1656","v":0},{"$f":"Produktionsanlæg!S1656","v":0},{"$f":"Produktionsanlæg!T1656","v":0},{"$f":"Produktionsanlæg!U1656","v":0},{"$f":"Produktionsanlæg!V1656","v":0},{"$f":"Produktionsanlæg!W1656","v":0},{"$f":"Produktionsanlæg!X1656","v":0},{"$f":"Produktionsanlæg!Y1656","v":0},{"$f":"IF(COUNTIF(D1656:Y1656,\"<>0\")<=1,IF((SUM(D1656:Y1656))>0,(+HLOOKUP((SUM(D1656:Y1656)),Priser!$E$118:$I$123,5)+((SUM(D1656:Y1656))-HLOOKUP((SUM(D1656:Y1656)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1656:Y1656)),Priser!$E$118:$I$123,6))/(SUM(D1656:Y1656)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1657","v":0},{"$f":"Produktionsanlæg!E1657","v":0},{"$f":"Produktionsanlæg!F1657","v":0},{"$f":"Produktionsanlæg!G1657","v":0},{"$f":"Produktionsanlæg!H1657","v":0},{"$f":"Produktionsanlæg!I1657","v":0},{"$f":"Produktionsanlæg!J1657","v":0},{"$f":"Produktionsanlæg!K1657","v":0},{"$f":"Produktionsanlæg!L1657","v":0},{"$f":"Produktionsanlæg!M1657","v":0},{"$f":"Produktionsanlæg!N1657","v":0},{"$f":"Produktionsanlæg!O1657","v":0},{"$f":"Produktionsanlæg!P1657","v":0},{"$f":"Produktionsanlæg!Q1657","v":0},{"$f":"Produktionsanlæg!R1657","v":0},{"$f":"Produktionsanlæg!S1657","v":0},{"$f":"Produktionsanlæg!T1657","v":0},{"$f":"Produktionsanlæg!U1657","v":0},{"$f":"Produktionsanlæg!V1657","v":0},{"$f":"Produktionsanlæg!W1657","v":0},{"$f":"Produktionsanlæg!X1657","v":0},{"$f":"Produktionsanlæg!Y1657","v":0},{"$f":"IF(COUNTIF(D1657:Y1657,\"<>0\")<=1,IF((SUM(D1657:Y1657))>0,(+HLOOKUP((SUM(D1657:Y1657)),Priser!$E$132:$I$141,9)+((SUM(D1657:Y1657))-HLOOKUP((SUM(D1657:Y1657)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1657:Y1657)),Priser!$E$132:$I$141,10))/(SUM(D1657:Y1657)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1658","v":0},{"$f":"Produktionsanlæg!E1658","v":0},{"$f":"Produktionsanlæg!F1658","v":0},{"$f":"Produktionsanlæg!G1658","v":0},{"$f":"Produktionsanlæg!H1658","v":0},{"$f":"Produktionsanlæg!I1658","v":0},{"$f":"Produktionsanlæg!J1658","v":0},{"$f":"Produktionsanlæg!K1658","v":0},{"$f":"Produktionsanlæg!L1658","v":0},{"$f":"Produktionsanlæg!M1658","v":0},{"$f":"Produktionsanlæg!N1658","v":0},{"$f":"Produktionsanlæg!O1658","v":0},{"$f":"Produktionsanlæg!P1658","v":0},{"$f":"Produktionsanlæg!Q1658","v":0},{"$f":"Produktionsanlæg!R1658","v":0},{"$f":"Produktionsanlæg!S1658","v":0},{"$f":"Produktionsanlæg!T1658","v":0},{"$f":"Produktionsanlæg!U1658","v":0},{"$f":"Produktionsanlæg!V1658","v":0},{"$f":"Produktionsanlæg!W1658","v":0},{"$f":"Produktionsanlæg!X1658","v":0},{"$f":"Produktionsanlæg!Y1658","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1659","v":0},{"$f":"Produktionsanlæg!E1659","v":0},{"$f":"Produktionsanlæg!F1659","v":0},{"$f":"Produktionsanlæg!G1659","v":0},{"$f":"Produktionsanlæg!H1659","v":0},{"$f":"Produktionsanlæg!I1659","v":0},{"$f":"Produktionsanlæg!J1659","v":0},{"$f":"Produktionsanlæg!K1659","v":0},{"$f":"Produktionsanlæg!L1659","v":0},{"$f":"Produktionsanlæg!M1659","v":0},{"$f":"Produktionsanlæg!N1659","v":0},{"$f":"Produktionsanlæg!O1659","v":0},{"$f":"Produktionsanlæg!P1659","v":0},{"$f":"Produktionsanlæg!Q1659","v":0},{"$f":"Produktionsanlæg!R1659","v":0},{"$f":"Produktionsanlæg!S1659","v":0},{"$f":"Produktionsanlæg!T1659","v":0},{"$f":"Produktionsanlæg!U1659","v":0},{"$f":"Produktionsanlæg!V1659","v":0},{"$f":"Produktionsanlæg!W1659","v":0},{"$f":"Produktionsanlæg!X1659","v":0},{"$f":"Produktionsanlæg!Y1659","v":0},{"$f":"IF(COUNTIF(D1659:Y1659,\"<>0\")<=1,IF((SUM(D1659:Y1659))>0,(+HLOOKUP((SUM(D1659:Y1659)),Priser!$E$132:$I$141,9)+((SUM(D1659:Y1659))-HLOOKUP((SUM(D1659:Y1659)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1659:Y1659)),Priser!$E$132:$I$141,10))/(SUM(D1659:Y1659)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1659*$Z1659","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1659*$Z1659","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1659*$Z1659","v":0},{"$f":"Y1659*$Z1659","v":0},{"$f":"+SUM(AA1659:AV1659)","v":0},{"$f":"SUM(D1659:Y1659)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1660","v":0},{"$f":"Produktionsanlæg!E1660","v":0},{"$f":"Produktionsanlæg!F1660","v":0},{"$f":"Produktionsanlæg!G1660","v":0},{"$f":"Produktionsanlæg!H1660","v":0},{"$f":"Produktionsanlæg!I1660","v":0},{"$f":"Produktionsanlæg!J1660","v":0},{"$f":"Produktionsanlæg!K1660","v":0},{"$f":"Produktionsanlæg!L1660","v":0},{"$f":"Produktionsanlæg!M1660","v":0},{"$f":"Produktionsanlæg!N1660","v":0},{"$f":"Produktionsanlæg!O1660","v":0},{"$f":"Produktionsanlæg!P1660","v":0},{"$f":"Produktionsanlæg!Q1660","v":0},{"$f":"Produktionsanlæg!R1660","v":0},{"$f":"Produktionsanlæg!S1660","v":0},{"$f":"Produktionsanlæg!T1660","v":0},{"$f":"Produktionsanlæg!U1660","v":0},{"$f":"Produktionsanlæg!V1660","v":0},{"$f":"Produktionsanlæg!W1660","v":0},{"$f":"Produktionsanlæg!X1660","v":0},{"$f":"Produktionsanlæg!Y1660","v":0},{"$f":"IF(COUNTIF(D1660:Y1660,\"<>0\")<=1,IF((SUM(D1660:Y1660))>0,(+HLOOKUP((SUM(D1660:Y1660)),Priser!$E$132:$I$141,6)+((SUM(D1660:Y1660))-HLOOKUP((SUM(D1660:Y1660)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1660:Y1660)),Priser!$E$132:$I$141,7))/(SUM(D1660:Y1660)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1660*$Z1660","v":0},{"$f":"Y1660*$Z1660","v":0},{"$f":"+SUM(AA1660:AV1660)","v":0},{"$f":"SUM(D1660:Y1660)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1661","v":0},{"$f":"Produktionsanlæg!E1661","v":0},{"$f":"Produktionsanlæg!F1661","v":0},{"$f":"Produktionsanlæg!G1661","v":0},{"$f":"Produktionsanlæg!H1661","v":0},{"$f":"Produktionsanlæg!I1661","v":0},{"$f":"Produktionsanlæg!J1661","v":0},{"$f":"Produktionsanlæg!K1661","v":0},{"$f":"Produktionsanlæg!L1661","v":0},{"$f":"Produktionsanlæg!M1661","v":0},{"$f":"Produktionsanlæg!N1661","v":0},{"$f":"Produktionsanlæg!O1661","v":0},{"$f":"Produktionsanlæg!P1661","v":0},{"$f":"Produktionsanlæg!Q1661","v":0},{"$f":"Produktionsanlæg!R1661","v":0},{"$f":"Produktionsanlæg!S1661","v":0},{"$f":"Produktionsanlæg!T1661","v":0},{"$f":"Produktionsanlæg!U1661","v":0},{"$f":"Produktionsanlæg!V1661","v":0},{"$f":"Produktionsanlæg!W1661","v":0},{"$f":"Produktionsanlæg!X1661","v":0},{"$f":"Produktionsanlæg!Y1661","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1662","v":0},{"$f":"Produktionsanlæg!E1662","v":0},{"$f":"Produktionsanlæg!F1662","v":0},{"$f":"Produktionsanlæg!G1662","v":0},{"$f":"Produktionsanlæg!H1662","v":0},{"$f":"Produktionsanlæg!I1662","v":0},{"$f":"Produktionsanlæg!J1662","v":0},{"$f":"Produktionsanlæg!K1662","v":0},{"$f":"Produktionsanlæg!L1662","v":0},{"$f":"Produktionsanlæg!M1662","v":0},{"$f":"Produktionsanlæg!N1662","v":0},{"$f":"Produktionsanlæg!O1662","v":0},{"$f":"Produktionsanlæg!P1662","v":0},{"$f":"Produktionsanlæg!Q1662","v":0},{"$f":"Produktionsanlæg!R1662","v":0},{"$f":"Produktionsanlæg!S1662","v":0},{"$f":"Produktionsanlæg!T1662","v":0},{"$f":"Produktionsanlæg!U1662","v":0},{"$f":"Produktionsanlæg!V1662","v":0},{"$f":"Produktionsanlæg!W1662","v":0},{"$f":"Produktionsanlæg!X1662","v":0},{"$f":"Produktionsanlæg!Y1662","v":0},{"$f":"IF(COUNTIF(D1662:Y1662,\"<>0\")<=1,IF((SUM(D1662:Y1662))>0,(+HLOOKUP((SUM(D1662:Y1662)),Priser!$E$132:$I$141,6)+((SUM(D1662:Y1662))-HLOOKUP((SUM(D1662:Y1662)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1662:Y1662)),Priser!$E$132:$I$141,7))/(SUM(D1662:Y1662)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1662*$Z1662","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1662*$Z1662","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1662*$Z1662","v":0},0,{"$f":"+SUM(AA1662:AV1662)","v":0},{"$f":"SUM(D1662:Y1662)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1663","v":0},{"$f":"Produktionsanlæg!E1663","v":0},{"$f":"Produktionsanlæg!F1663","v":0},{"$f":"Produktionsanlæg!G1663","v":0},{"$f":"Produktionsanlæg!H1663","v":0},{"$f":"Produktionsanlæg!I1663","v":0},{"$f":"Produktionsanlæg!J1663","v":0},{"$f":"Produktionsanlæg!K1663","v":0},{"$f":"Produktionsanlæg!L1663","v":0},{"$f":"Produktionsanlæg!M1663","v":0},{"$f":"Produktionsanlæg!N1663","v":0},{"$f":"Produktionsanlæg!O1663","v":0},{"$f":"Produktionsanlæg!P1663","v":0},{"$f":"Produktionsanlæg!Q1663","v":0},{"$f":"Produktionsanlæg!R1663","v":0},{"$f":"Produktionsanlæg!S1663","v":0},{"$f":"Produktionsanlæg!T1663","v":0},{"$f":"Produktionsanlæg!U1663","v":0},{"$f":"Produktionsanlæg!V1663","v":0},{"$f":"Produktionsanlæg!W1663","v":0},{"$f":"Produktionsanlæg!X1663","v":0},{"$f":"Produktionsanlæg!Y1663","v":0},{"$f":"IF(COUNTIF(D1663:Y1663,\"<>0\")<=1,IF((SUM(D1663:Y1663))>0,(+HLOOKUP((SUM(D1663:Y1663)),Priser!$E$150:$J$152,2)+((SUM(D1663:Y1663))-HLOOKUP((SUM(D1663:Y1663)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1663:Y1663)),Priser!$E$150:$J$152,3))/(SUM(D1663:Y1663)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1663:AV1663)","v":0},{"$f":"SUM(D1663:Y1663)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1664","v":0},{"$f":"Produktionsanlæg!E1664","v":0},{"$f":"Produktionsanlæg!F1664","v":0},{"$f":"Produktionsanlæg!G1664","v":0},{"$f":"Produktionsanlæg!H1664","v":0},{"$f":"Produktionsanlæg!I1664","v":0},{"$f":"Produktionsanlæg!J1664","v":0},{"$f":"Produktionsanlæg!K1664","v":0},{"$f":"Produktionsanlæg!L1664","v":0},{"$f":"Produktionsanlæg!M1664","v":0},{"$f":"Produktionsanlæg!N1664","v":0},{"$f":"Produktionsanlæg!O1664","v":0},{"$f":"Produktionsanlæg!P1664","v":0},{"$f":"Produktionsanlæg!Q1664","v":0},{"$f":"Produktionsanlæg!R1664","v":0},{"$f":"Produktionsanlæg!S1664","v":0},{"$f":"Produktionsanlæg!T1664","v":0},{"$f":"Produktionsanlæg!U1664","v":0},{"$f":"Produktionsanlæg!V1664","v":0},{"$f":"Produktionsanlæg!W1664","v":0},{"$f":"Produktionsanlæg!X1664","v":0},{"$f":"Produktionsanlæg!Y1664","v":0},{"$f":"IF(COUNTIF(D1664:Y1664,\"<>0\")<=1,IF((SUM(D1664:Y1664))>0,(+HLOOKUP((SUM(D1664:Y1664)),Priser!$E$154:$J$156,2)+((SUM(D1664:Y1664))-HLOOKUP((SUM(D1664:Y1664)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1664:Y1664)),Priser!$E$154:$J$156,3))/(SUM(D1664:Y1664)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1664:AV1664)","v":0},{"$f":"SUM(D1664:Y1664)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1665","v":0},{"$f":"Produktionsanlæg!E1665","v":0},{"$f":"Produktionsanlæg!F1665","v":0},{"$f":"Produktionsanlæg!G1665","v":0},{"$f":"Produktionsanlæg!H1665","v":0},{"$f":"Produktionsanlæg!I1665","v":0},{"$f":"Produktionsanlæg!J1665","v":0},{"$f":"Produktionsanlæg!K1665","v":0},{"$f":"Produktionsanlæg!L1665","v":0},{"$f":"Produktionsanlæg!M1665","v":0},{"$f":"Produktionsanlæg!N1665","v":0},{"$f":"Produktionsanlæg!O1665","v":0},{"$f":"Produktionsanlæg!P1665","v":0},{"$f":"Produktionsanlæg!Q1665","v":0},{"$f":"Produktionsanlæg!R1665","v":0},{"$f":"Produktionsanlæg!S1665","v":0},{"$f":"Produktionsanlæg!T1665","v":0},{"$f":"Produktionsanlæg!U1665","v":0},{"$f":"Produktionsanlæg!V1665","v":0},{"$f":"Produktionsanlæg!W1665","v":0},{"$f":"Produktionsanlæg!X1665","v":0},{"$f":"Produktionsanlæg!Y1665","v":0},{"$f":"IF(COUNTIF(D1665:Y1665,\"<>0\")<=1,IF((SUM(D1665:Y1665))>0,(+HLOOKUP((SUM(D1665:Y1665)),Priser!$E$168:$J$170,2)+((SUM(D1665:Y1665))-HLOOKUP((SUM(D1665:Y1665)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1665:Y1665)),Priser!$E$168:$J$170,3))/(SUM(D1665:Y1665)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1665:AV1665)","v":0},{"$f":"SUM(D1665:Y1665)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1666","v":0},{"$f":"Produktionsanlæg!E1666","v":0},{"$f":"Produktionsanlæg!F1666","v":0},{"$f":"Produktionsanlæg!G1666","v":0},{"$f":"Produktionsanlæg!H1666","v":0},{"$f":"Produktionsanlæg!I1666","v":0},{"$f":"Produktionsanlæg!J1666","v":0},{"$f":"Produktionsanlæg!K1666","v":0},{"$f":"Produktionsanlæg!L1666","v":0},{"$f":"Produktionsanlæg!M1666","v":0},{"$f":"Produktionsanlæg!N1666","v":0},{"$f":"Produktionsanlæg!O1666","v":0},{"$f":"Produktionsanlæg!P1666","v":0},{"$f":"Produktionsanlæg!Q1666","v":0},{"$f":"Produktionsanlæg!R1666","v":0},{"$f":"Produktionsanlæg!S1666","v":0},{"$f":"Produktionsanlæg!T1666","v":0},{"$f":"Produktionsanlæg!U1666","v":0},{"$f":"Produktionsanlæg!V1666","v":0},{"$f":"Produktionsanlæg!W1666","v":0},{"$f":"Produktionsanlæg!X1666","v":0},{"$f":"Produktionsanlæg!Y1666","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1667","v":0},{"$f":"Produktionsanlæg!E1667","v":0},{"$f":"Produktionsanlæg!F1667","v":0},{"$f":"Produktionsanlæg!G1667","v":0},{"$f":"Produktionsanlæg!H1667","v":0},{"$f":"Produktionsanlæg!I1667","v":0},{"$f":"Produktionsanlæg!J1667","v":0},{"$f":"Produktionsanlæg!K1667","v":0},{"$f":"Produktionsanlæg!L1667","v":0},{"$f":"Produktionsanlæg!M1667","v":0},{"$f":"Produktionsanlæg!N1667","v":0},{"$f":"Produktionsanlæg!O1667","v":0},{"$f":"Produktionsanlæg!P1667","v":0},{"$f":"Produktionsanlæg!Q1667","v":0},{"$f":"Produktionsanlæg!R1667","v":0},{"$f":"Produktionsanlæg!S1667","v":0},{"$f":"Produktionsanlæg!T1667","v":0},{"$f":"Produktionsanlæg!U1667","v":0},{"$f":"Produktionsanlæg!V1667","v":0},{"$f":"Produktionsanlæg!W1667","v":0},{"$f":"Produktionsanlæg!X1667","v":0},{"$f":"Produktionsanlæg!Y1667","v":0},{"$f":"IF(COUNTIF(D1667:Y1667,\"<>0\")<=1,IF((SUM(D1667:Y1667))>0,(+HLOOKUP(SUM(D1667:Y1667),Priser!$E$175:$J$177,2)+((SUM(D1667:Y1667))-HLOOKUP((SUM(D1667:Y1667)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1667:Y1667)),Priser!$E$175:$J$177,3))/(SUM(D1667:Y1667)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1667*$Z1667","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1667:AV1667)","v":0},{"$f":"SUM(D1667:Y1667)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1668","v":0},{"$f":"Produktionsanlæg!E1668","v":0},{"$f":"Produktionsanlæg!F1668","v":0},{"$f":"Produktionsanlæg!G1668","v":0},{"$f":"Produktionsanlæg!H1668","v":0},{"$f":"Produktionsanlæg!I1668","v":0},{"$f":"Produktionsanlæg!J1668","v":0},{"$f":"Produktionsanlæg!K1668","v":0},{"$f":"Produktionsanlæg!L1668","v":0},{"$f":"Produktionsanlæg!M1668","v":0},{"$f":"Produktionsanlæg!N1668","v":0},{"$f":"Produktionsanlæg!O1668","v":0},{"$f":"Produktionsanlæg!P1668","v":0},{"$f":"Produktionsanlæg!Q1668","v":0},{"$f":"Produktionsanlæg!R1668","v":0},{"$f":"Produktionsanlæg!S1668","v":0},{"$f":"Produktionsanlæg!T1668","v":0},{"$f":"Produktionsanlæg!U1668","v":0},{"$f":"Produktionsanlæg!V1668","v":0},{"$f":"Produktionsanlæg!W1668","v":0},{"$f":"Produktionsanlæg!X1668","v":0},{"$f":"Produktionsanlæg!Y1668","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1669","v":0},{"$f":"Produktionsanlæg!E1669","v":0},{"$f":"Produktionsanlæg!F1669","v":0},{"$f":"Produktionsanlæg!G1669","v":0},{"$f":"Produktionsanlæg!H1669","v":0},{"$f":"Produktionsanlæg!I1669","v":0},{"$f":"Produktionsanlæg!J1669","v":0},{"$f":"Produktionsanlæg!K1669","v":0},{"$f":"Produktionsanlæg!L1669","v":0},{"$f":"Produktionsanlæg!M1669","v":0},{"$f":"Produktionsanlæg!N1669","v":0},{"$f":"Produktionsanlæg!O1669","v":0},{"$f":"Produktionsanlæg!P1669","v":0},{"$f":"Produktionsanlæg!Q1669","v":0},{"$f":"Produktionsanlæg!R1669","v":0},{"$f":"Produktionsanlæg!S1669","v":0},{"$f":"Produktionsanlæg!T1669","v":0},{"$f":"Produktionsanlæg!U1669","v":0},{"$f":"Produktionsanlæg!V1669","v":0},{"$f":"Produktionsanlæg!W1669","v":0},{"$f":"Produktionsanlæg!X1669","v":0},{"$f":"Produktionsanlæg!Y1669","v":0},{"$f":"IF(COUNTIF(D1669:Y1669,\"<>0\")<=1,IF((SUM(D1669:Y1669))>0,(+HLOOKUP((SUM(D1669:Y1669)),Priser!$E$236:$J$238,2)+((SUM(D1669:Y1669))-HLOOKUP((SUM(D1669:Y1669)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1669:Y1669)),Priser!$E$236:$J$238,3))/(SUM(D1669:Y1669)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1669*$Z1669","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1669*$Z1669","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1669*$Z1669","v":0},0,{"$f":"+SUM(AA1669:AV1669)","v":0},{"$f":"SUM(D1669:Y1669)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1670","v":0},{"$f":"Produktionsanlæg!E1670","v":0},{"$f":"Produktionsanlæg!F1670","v":0},{"$f":"Produktionsanlæg!G1670","v":0},{"$f":"Produktionsanlæg!H1670","v":0},{"$f":"Produktionsanlæg!I1670","v":0},{"$f":"Produktionsanlæg!J1670","v":0},{"$f":"Produktionsanlæg!K1670","v":0},{"$f":"Produktionsanlæg!L1670","v":0},{"$f":"Produktionsanlæg!M1670","v":0},{"$f":"Produktionsanlæg!N1670","v":0},{"$f":"Produktionsanlæg!O1670","v":0},{"$f":"Produktionsanlæg!P1670","v":0},{"$f":"Produktionsanlæg!Q1670","v":0},{"$f":"Produktionsanlæg!R1670","v":0},{"$f":"Produktionsanlæg!S1670","v":0},{"$f":"Produktionsanlæg!T1670","v":0},{"$f":"Produktionsanlæg!U1670","v":0},{"$f":"Produktionsanlæg!V1670","v":0},{"$f":"Produktionsanlæg!W1670","v":0},{"$f":"Produktionsanlæg!X1670","v":0},{"$f":"Produktionsanlæg!Y1670","v":0},{"$f":"IF(COUNTIF(D1670:Y1670,\"<>0\")<=1,IF((SUM(D1670:Y1670))>0,(+HLOOKUP((SUM(D1670:Y1670)),Priser!$E$255:$J$257,2)+((SUM(D1670:Y1670))-HLOOKUP((SUM(D1670:Y1670)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1670:Y1670)),Priser!$E$255:$J$257,3))/(SUM(D1670:Y1670)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1670:AV1670)","v":0},{"$f":"SUM(D1670:Y1670)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1671","v":0},{"$f":"Produktionsanlæg!E1671","v":0},{"$f":"Produktionsanlæg!F1671","v":0},{"$f":"Produktionsanlæg!G1671","v":0},{"$f":"Produktionsanlæg!H1671","v":0},{"$f":"Produktionsanlæg!I1671","v":0},{"$f":"Produktionsanlæg!J1671","v":0},{"$f":"Produktionsanlæg!K1671","v":0},{"$f":"Produktionsanlæg!L1671","v":0},{"$f":"Produktionsanlæg!M1671","v":0},{"$f":"Produktionsanlæg!N1671","v":0},{"$f":"Produktionsanlæg!O1671","v":0},{"$f":"Produktionsanlæg!P1671","v":0},{"$f":"Produktionsanlæg!Q1671","v":0},{"$f":"Produktionsanlæg!R1671","v":0},{"$f":"Produktionsanlæg!S1671","v":0},{"$f":"Produktionsanlæg!T1671","v":0},{"$f":"Produktionsanlæg!U1671","v":0},{"$f":"Produktionsanlæg!V1671","v":0},{"$f":"Produktionsanlæg!W1671","v":0},{"$f":"Produktionsanlæg!X1671","v":0},{"$f":"Produktionsanlæg!Y1671","v":0},{"$f":"IF(COUNTIF(D1671:Y1671,\"<>0\")<=1,IF((SUM(D1671:Y1671))>0,(+HLOOKUP((SUM(D1671:Y1671)),Priser!$E$275:$J$277,2)+((SUM(D1671:Y1671))-HLOOKUP((SUM(D1671:Y1671)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1671:Y1671)),Priser!$E$275:$J$277,3))/(SUM(D1671:Y1671)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1671:AV1671)","v":0},{"$f":"SUM(D1671:Y1671)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1672","v":0},{"$f":"Produktionsanlæg!E1672","v":0},{"$f":"Produktionsanlæg!F1672","v":0},{"$f":"Produktionsanlæg!G1672","v":0},{"$f":"Produktionsanlæg!H1672","v":0},{"$f":"Produktionsanlæg!I1672","v":0},{"$f":"Produktionsanlæg!J1672","v":0},{"$f":"Produktionsanlæg!K1672","v":0},{"$f":"Produktionsanlæg!L1672","v":0},{"$f":"Produktionsanlæg!M1672","v":0},{"$f":"Produktionsanlæg!N1672","v":0},{"$f":"Produktionsanlæg!O1672","v":0},{"$f":"Produktionsanlæg!P1672","v":0},{"$f":"Produktionsanlæg!Q1672","v":0},{"$f":"Produktionsanlæg!R1672","v":0},{"$f":"Produktionsanlæg!S1672","v":0},{"$f":"Produktionsanlæg!T1672","v":0},{"$f":"Produktionsanlæg!U1672","v":0},{"$f":"Produktionsanlæg!V1672","v":0},{"$f":"Produktionsanlæg!W1672","v":0},{"$f":"Produktionsanlæg!X1672","v":0},{"$f":"Produktionsanlæg!Y1672","v":0},{"$f":"IF(COUNTIF(D1672:Y1672,\"<>0\")<=1,IF((SUM(D1672:Y1672))>0,(+HLOOKUP((SUM(D1672:Y1672)),Priser!$E$207:$J$209,2)+((SUM(D1672:Y1672))-HLOOKUP((SUM(D1672:Y1672)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1672:Y1672)),Priser!$E$207:$J$209,3))/(SUM(D1672:Y1672)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1672:AV1672)","v":0},{"$f":"SUM(D1672:Y1672)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1673","v":0},{"$f":"Produktionsanlæg!E1673","v":0},{"$f":"Produktionsanlæg!F1673","v":0},{"$f":"Produktionsanlæg!G1673","v":0},{"$f":"Produktionsanlæg!H1673","v":0},{"$f":"Produktionsanlæg!I1673","v":0},{"$f":"Produktionsanlæg!J1673","v":0},{"$f":"Produktionsanlæg!K1673","v":0},{"$f":"Produktionsanlæg!L1673","v":0},{"$f":"Produktionsanlæg!M1673","v":0},{"$f":"Produktionsanlæg!N1673","v":0},{"$f":"Produktionsanlæg!O1673","v":0},{"$f":"Produktionsanlæg!P1673","v":0},{"$f":"Produktionsanlæg!Q1673","v":0},{"$f":"Produktionsanlæg!R1673","v":0},{"$f":"Produktionsanlæg!S1673","v":0},{"$f":"Produktionsanlæg!T1673","v":0},{"$f":"Produktionsanlæg!U1673","v":0},{"$f":"Produktionsanlæg!V1673","v":0},{"$f":"Produktionsanlæg!W1673","v":0},{"$f":"Produktionsanlæg!X1673","v":0},{"$f":"Produktionsanlæg!Y1673","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1674","v":0},{"$f":"Produktionsanlæg!E1674","v":0},{"$f":"Produktionsanlæg!F1674","v":0},{"$f":"Produktionsanlæg!G1674","v":0},{"$f":"Produktionsanlæg!H1674","v":0},{"$f":"Produktionsanlæg!I1674","v":0},{"$f":"Produktionsanlæg!J1674","v":0},{"$f":"Produktionsanlæg!K1674","v":0},{"$f":"Produktionsanlæg!L1674","v":0},{"$f":"Produktionsanlæg!M1674","v":0},{"$f":"Produktionsanlæg!N1674","v":0},{"$f":"Produktionsanlæg!O1674","v":0},{"$f":"Produktionsanlæg!P1674","v":0},{"$f":"Produktionsanlæg!Q1674","v":0},{"$f":"Produktionsanlæg!R1674","v":0},{"$f":"Produktionsanlæg!S1674","v":0},{"$f":"Produktionsanlæg!T1674","v":0},{"$f":"Produktionsanlæg!U1674","v":0},{"$f":"Produktionsanlæg!V1674","v":0},{"$f":"Produktionsanlæg!W1674","v":0},{"$f":"Produktionsanlæg!X1674","v":0},{"$f":"Produktionsanlæg!Y1674","v":0},{"$f":"IF(COUNTIF(D1674:Y1674,\"<>0\")<=1,IF((SUM(D1674:Y1674))>0,(+HLOOKUP((SUM(D1674:Y1674)),Priser!$E$207:$J$212,5)+((SUM(D1674:Y1674))-HLOOKUP((SUM(D1674:Y1674)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1674:Y1674)),Priser!$E$207:$J$212,6))/(SUM(D1674:Y1674)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1674*$Z1674","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1674:AV1674)","v":0},{"$f":"SUM(D1674:Y1674)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1675","v":0},{"$f":"Produktionsanlæg!E1675","v":0},{"$f":"Produktionsanlæg!F1675","v":0},{"$f":"Produktionsanlæg!G1675","v":0},{"$f":"Produktionsanlæg!H1675","v":0},{"$f":"Produktionsanlæg!I1675","v":0},{"$f":"Produktionsanlæg!J1675","v":0},{"$f":"Produktionsanlæg!K1675","v":0},{"$f":"Produktionsanlæg!L1675","v":0},{"$f":"Produktionsanlæg!M1675","v":0},{"$f":"Produktionsanlæg!N1675","v":0},{"$f":"Produktionsanlæg!O1675","v":0},{"$f":"Produktionsanlæg!P1675","v":0},{"$f":"Produktionsanlæg!Q1675","v":0},{"$f":"Produktionsanlæg!R1675","v":0},{"$f":"Produktionsanlæg!S1675","v":0},{"$f":"Produktionsanlæg!T1675","v":0},{"$f":"Produktionsanlæg!U1675","v":0},{"$f":"Produktionsanlæg!V1675","v":0},{"$f":"Produktionsanlæg!W1675","v":0},{"$f":"Produktionsanlæg!X1675","v":0},{"$f":"Produktionsanlæg!Y1675","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1676","v":0},{"$f":"Produktionsanlæg!E1676","v":0},{"$f":"Produktionsanlæg!F1676","v":0},{"$f":"Produktionsanlæg!G1676","v":0},{"$f":"Produktionsanlæg!H1676","v":0},{"$f":"Produktionsanlæg!I1676","v":0},{"$f":"Produktionsanlæg!J1676","v":0},{"$f":"Produktionsanlæg!K1676","v":0},{"$f":"Produktionsanlæg!L1676","v":0},{"$f":"Produktionsanlæg!M1676","v":0},{"$f":"Produktionsanlæg!N1676","v":0},{"$f":"Produktionsanlæg!O1676","v":0},{"$f":"Produktionsanlæg!P1676","v":0},{"$f":"Produktionsanlæg!Q1676","v":0},{"$f":"Produktionsanlæg!R1676","v":0},{"$f":"Produktionsanlæg!S1676","v":0},{"$f":"Produktionsanlæg!T1676","v":0},{"$f":"Produktionsanlæg!U1676","v":0},{"$f":"Produktionsanlæg!V1676","v":0},{"$f":"Produktionsanlæg!W1676","v":0},{"$f":"Produktionsanlæg!X1676","v":0},{"$f":"Produktionsanlæg!Y1676","v":0},{"$f":"IF(COUNTIF(D1676:Y1676,\"<>0\")<=1,IF((SUM(D1676:Y1676))>0,(+HLOOKUP((SUM(D1676:Y1676)),Priser!$E$207:$J$215,8)+((SUM(D1676:Y1676))-HLOOKUP((SUM(D1676:Y1676)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1676:Y1676)),Priser!$E$207:$J$215,9))/(SUM(D1676:Y1676)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1676*$Z1676","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1676:AV1676)","v":0},{"$f":"SUM(D1676:Y1676)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1677","v":0},{"$f":"Produktionsanlæg!E1677","v":0},{"$f":"Produktionsanlæg!F1677","v":0},{"$f":"Produktionsanlæg!G1677","v":0},{"$f":"Produktionsanlæg!H1677","v":0},{"$f":"Produktionsanlæg!I1677","v":0},{"$f":"Produktionsanlæg!J1677","v":0},{"$f":"Produktionsanlæg!K1677","v":0},{"$f":"Produktionsanlæg!L1677","v":0},{"$f":"Produktionsanlæg!M1677","v":0},{"$f":"Produktionsanlæg!N1677","v":0},{"$f":"Produktionsanlæg!O1677","v":0},{"$f":"Produktionsanlæg!P1677","v":0},{"$f":"Produktionsanlæg!Q1677","v":0},{"$f":"Produktionsanlæg!R1677","v":0},{"$f":"Produktionsanlæg!S1677","v":0},{"$f":"Produktionsanlæg!T1677","v":0},{"$f":"Produktionsanlæg!U1677","v":0},{"$f":"Produktionsanlæg!V1677","v":0},{"$f":"Produktionsanlæg!W1677","v":0},{"$f":"Produktionsanlæg!X1677","v":0},{"$f":"Produktionsanlæg!Y1677","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1678","v":0},{"$f":"Produktionsanlæg!E1678","v":0},{"$f":"Produktionsanlæg!F1678","v":0},{"$f":"Produktionsanlæg!G1678","v":0},{"$f":"Produktionsanlæg!H1678","v":0},{"$f":"Produktionsanlæg!I1678","v":0},{"$f":"Produktionsanlæg!J1678","v":0},{"$f":"Produktionsanlæg!K1678","v":0},{"$f":"Produktionsanlæg!L1678","v":0},{"$f":"Produktionsanlæg!M1678","v":0},{"$f":"Produktionsanlæg!N1678","v":0},{"$f":"Produktionsanlæg!O1678","v":0},{"$f":"Produktionsanlæg!P1678","v":0},{"$f":"Produktionsanlæg!Q1678","v":0},{"$f":"Produktionsanlæg!R1678","v":0},{"$f":"Produktionsanlæg!S1678","v":0},{"$f":"Produktionsanlæg!T1678","v":0},{"$f":"Produktionsanlæg!U1678","v":0},{"$f":"Produktionsanlæg!V1678","v":0},{"$f":"Produktionsanlæg!W1678","v":0},{"$f":"Produktionsanlæg!X1678","v":0},{"$f":"Produktionsanlæg!Y1678","v":0},{"$f":"IF(COUNTIF(D1678:Y1678,\"<>0\")<=1,IF((SUM(D1678:Y1678))>0,(+HLOOKUP((SUM(D1678:Y1678)),Priser!$F$374:$H$376,2)+((SUM(D1678:Y1678))-HLOOKUP((SUM(D1678:Y1678)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1678:Y1678)),Priser!$F$374:$H$376,3))/(SUM(D1678:Y1678)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1678*$Z1678","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1678*$Z1678","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1678*$Z1678","v":0},0,{"$f":"+SUM(AA1678:AV1678)","v":0},{"$f":"SUM(D1678:Y1678)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1679","v":0},{"$f":"Produktionsanlæg!E1679","v":0},{"$f":"Produktionsanlæg!F1679","v":0},{"$f":"Produktionsanlæg!G1679","v":0},{"$f":"Produktionsanlæg!H1679","v":0},{"$f":"Produktionsanlæg!I1679","v":0},{"$f":"Produktionsanlæg!J1679","v":0},{"$f":"Produktionsanlæg!K1679","v":0},{"$f":"Produktionsanlæg!L1679","v":0},{"$f":"Produktionsanlæg!M1679","v":0},{"$f":"Produktionsanlæg!N1679","v":0},{"$f":"Produktionsanlæg!O1679","v":0},{"$f":"Produktionsanlæg!P1679","v":0},{"$f":"Produktionsanlæg!Q1679","v":0},{"$f":"Produktionsanlæg!R1679","v":0},{"$f":"Produktionsanlæg!S1679","v":0},{"$f":"Produktionsanlæg!T1679","v":0},{"$f":"Produktionsanlæg!U1679","v":0},{"$f":"Produktionsanlæg!V1679","v":0},{"$f":"Produktionsanlæg!W1679","v":0},{"$f":"Produktionsanlæg!X1679","v":0},{"$f":"Produktionsanlæg!Y1679","v":0},{"$f":"IF(COUNTIF(D1679:Y1679,\"<>0\")<=1,IF((SUM(D1679:Y1679))>0,(+HLOOKUP((SUM(D1679:Y1679)),Priser!$F$374:$H$376,2)+((SUM(D1679:Y1679))-HLOOKUP((SUM(D1679:Y1679)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1679:Y1679)),Priser!$F$374:$H$376,3))/(SUM(D1679:Y1679)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1679:AV1679)","v":0},{"$f":"SUM(D1679:Y1679)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1680","v":0},{"$f":"Produktionsanlæg!E1680","v":0},{"$f":"Produktionsanlæg!F1680","v":0},{"$f":"Produktionsanlæg!G1680","v":0},{"$f":"Produktionsanlæg!H1680","v":0},{"$f":"Produktionsanlæg!I1680","v":0},{"$f":"Produktionsanlæg!J1680","v":0},{"$f":"Produktionsanlæg!K1680","v":0},{"$f":"Produktionsanlæg!L1680","v":0},{"$f":"Produktionsanlæg!M1680","v":0},{"$f":"Produktionsanlæg!N1680","v":0},{"$f":"Produktionsanlæg!O1680","v":0},{"$f":"Produktionsanlæg!P1680","v":0},{"$f":"Produktionsanlæg!Q1680","v":0},{"$f":"Produktionsanlæg!R1680","v":0},{"$f":"Produktionsanlæg!S1680","v":0},{"$f":"Produktionsanlæg!T1680","v":0},{"$f":"Produktionsanlæg!U1680","v":0},{"$f":"Produktionsanlæg!V1680","v":0},{"$f":"Produktionsanlæg!W1680","v":0},{"$f":"Produktionsanlæg!X1680","v":0},{"$f":"Produktionsanlæg!Y1680","v":0},{"$f":"IF(COUNTIF(D1680:Y1680,\"<>0\")<=1,IF((SUM(D1680:Y1680))>0,(+HLOOKUP((SUM(D1680:Y1680)),Priser!$E$294:$J$296,2)+((SUM(D1680:Y1680))-HLOOKUP((SUM(D1680:Y1680)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1680:Y1680)),Priser!$E$294:$J$296,3))/(SUM(D1680:Y1680)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1680:AV1680)","v":0},{"$f":"SUM(D1680:Y1680)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1681","v":0},{"$f":"Produktionsanlæg!E1681","v":0},{"$f":"Produktionsanlæg!F1681","v":0},{"$f":"Produktionsanlæg!G1681","v":0},{"$f":"Produktionsanlæg!H1681","v":0},{"$f":"Produktionsanlæg!I1681","v":0},{"$f":"Produktionsanlæg!J1681","v":0},{"$f":"Produktionsanlæg!K1681","v":0},{"$f":"Produktionsanlæg!L1681","v":0},{"$f":"Produktionsanlæg!M1681","v":0},{"$f":"Produktionsanlæg!N1681","v":0},{"$f":"Produktionsanlæg!O1681","v":0},{"$f":"Produktionsanlæg!P1681","v":0},{"$f":"Produktionsanlæg!Q1681","v":0},{"$f":"Produktionsanlæg!R1681","v":0},{"$f":"Produktionsanlæg!S1681","v":0},{"$f":"Produktionsanlæg!T1681","v":0},{"$f":"Produktionsanlæg!U1681","v":0},{"$f":"Produktionsanlæg!V1681","v":0},{"$f":"Produktionsanlæg!W1681","v":0},{"$f":"Produktionsanlæg!X1681","v":0},{"$f":"Produktionsanlæg!Y1681","v":0},{"$f":"IF(COUNTIF(D1681:Y1681,\"<>0\")<=1,IF((SUM(D1681:Y1681))>0,((+HLOOKUP((SUM(D1681:Y1681)),Priser!$E$311:$J$315,4)+((SUM(D1681:Y1681))-HLOOKUP((SUM(D1681:Y1681)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1681:Y1681)),Priser!$E$311:$J$315,5))/(SUM(D1681:Y1681))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1681:AV1681)","v":0},{"$f":"SUM(D1681:Y1681)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1682","v":0},{"$f":"Produktionsanlæg!E1682","v":0},{"$f":"Produktionsanlæg!F1682","v":0},{"$f":"Produktionsanlæg!G1682","v":0},{"$f":"Produktionsanlæg!H1682","v":0},{"$f":"Produktionsanlæg!I1682","v":0},{"$f":"Produktionsanlæg!J1682","v":0},{"$f":"Produktionsanlæg!K1682","v":0},{"$f":"Produktionsanlæg!L1682","v":0},{"$f":"Produktionsanlæg!M1682","v":0},{"$f":"Produktionsanlæg!N1682","v":0},{"$f":"Produktionsanlæg!O1682","v":0},{"$f":"Produktionsanlæg!P1682","v":0},{"$f":"Produktionsanlæg!Q1682","v":0},{"$f":"Produktionsanlæg!R1682","v":0},{"$f":"Produktionsanlæg!S1682","v":0},{"$f":"Produktionsanlæg!T1682","v":0},{"$f":"Produktionsanlæg!U1682","v":0},{"$f":"Produktionsanlæg!V1682","v":0},{"$f":"Produktionsanlæg!W1682","v":0},{"$f":"Produktionsanlæg!X1682","v":0},{"$f":"Produktionsanlæg!Y1682","v":0},{"$f":"IF(COUNTIF(D1682:Y1682,\"<>0\")<=1,IF((SUM(D1682:Y1682))>0,(+HLOOKUP((SUM(D1682:Y1682)),Priser!$E$311:$J$318,7)+((SUM(D1682:Y1682))-HLOOKUP((SUM(D1682:Y1682)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1682:Y1682)),Priser!$E$311:$J$318,8))/(SUM(D1682:Y1682)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1682:AV1682)","v":0},{"$f":"SUM(D1682:Y1682)","v":0}]
["Vandværk 33",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1684:AW1725)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1684","v":0},{"$f":"Produktionsanlæg!E1684","v":0},{"$f":"Produktionsanlæg!F1684","v":0},{"$f":"Produktionsanlæg!G1684","v":0},{"$f":"Produktionsanlæg!H1684","v":0},{"$f":"Produktionsanlæg!I1684","v":0},{"$f":"Produktionsanlæg!J1684","v":0},{"$f":"Produktionsanlæg!K1684","v":0},{"$f":"Produktionsanlæg!L1684","v":0},{"$f":"Produktionsanlæg!M1684","v":0},{"$f":"Produktionsanlæg!N1684","v":0},{"$f":"Produktionsanlæg!O1684","v":0},{"$f":"Produktionsanlæg!P1684","v":0},{"$f":"Produktionsanlæg!Q1684","v":0},{"$f":"Produktionsanlæg!R1684","v":0},{"$f":"Produktionsanlæg!S1684","v":0},{"$f":"Produktionsanlæg!T1684","v":0},{"$f":"Produktionsanlæg!U1684","v":0},{"$f":"Produktionsanlæg!V1684","v":0},{"$f":"Produktionsanlæg!W1684","v":0},{"$f":"Produktionsanlæg!X1684","v":0},{"$f":"Produktionsanlæg!Y1684","v":0},{"$f":"IF(COUNTIF(D1684:Y1684,\"<>0\")<=1,IF((SUM(D1684:Y1684))>0,(+HLOOKUP((SUM(D1684:Y1684)),Priser!$E$96:$J$108,2)+((SUM(D1684:Y1684))-HLOOKUP((SUM(D1684:Y1684)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1684:Y1684)),Priser!$E$96:$J$108,3))/(SUM(D1684:Y1684)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1684*$Z1684","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1684:AV1684)","v":0},{"$f":"SUM(D1684:Y1684)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1685","v":0},{"$f":"Produktionsanlæg!E1685","v":0},{"$f":"Produktionsanlæg!F1685","v":0},{"$f":"Produktionsanlæg!G1685","v":0},{"$f":"Produktionsanlæg!H1685","v":0},{"$f":"Produktionsanlæg!I1685","v":0},{"$f":"Produktionsanlæg!J1685","v":0},{"$f":"Produktionsanlæg!K1685","v":0},{"$f":"Produktionsanlæg!L1685","v":0},{"$f":"Produktionsanlæg!M1685","v":0},{"$f":"Produktionsanlæg!N1685","v":0},{"$f":"Produktionsanlæg!O1685","v":0},{"$f":"Produktionsanlæg!P1685","v":0},{"$f":"Produktionsanlæg!Q1685","v":0},{"$f":"Produktionsanlæg!R1685","v":0},{"$f":"Produktionsanlæg!S1685","v":0},{"$f":"Produktionsanlæg!T1685","v":0},{"$f":"Produktionsanlæg!U1685","v":0},{"$f":"Produktionsanlæg!V1685","v":0},{"$f":"Produktionsanlæg!W1685","v":0},{"$f":"Produktionsanlæg!X1685","v":0},{"$f":"Produktionsanlæg!Y1685","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1686","v":0},{"$f":"Produktionsanlæg!E1686","v":0},{"$f":"Produktionsanlæg!F1686","v":0},{"$f":"Produktionsanlæg!G1686","v":0},{"$f":"Produktionsanlæg!H1686","v":0},{"$f":"Produktionsanlæg!I1686","v":0},{"$f":"Produktionsanlæg!J1686","v":0},{"$f":"Produktionsanlæg!K1686","v":0},{"$f":"Produktionsanlæg!L1686","v":0},{"$f":"Produktionsanlæg!M1686","v":0},{"$f":"Produktionsanlæg!N1686","v":0},{"$f":"Produktionsanlæg!O1686","v":0},{"$f":"Produktionsanlæg!P1686","v":0},{"$f":"Produktionsanlæg!Q1686","v":0},{"$f":"Produktionsanlæg!R1686","v":0},{"$f":"Produktionsanlæg!S1686","v":0},{"$f":"Produktionsanlæg!T1686","v":0},{"$f":"Produktionsanlæg!U1686","v":0},{"$f":"Produktionsanlæg!V1686","v":0},{"$f":"Produktionsanlæg!W1686","v":0},{"$f":"Produktionsanlæg!X1686","v":0},{"$f":"Produktionsanlæg!Y1686","v":0},{"$f":"IF(COUNTIF(D1686:Y1686,\"<>0\")<=1,IF((SUM(D1686:Y1686))>0,(+HLOOKUP((SUM(D1686:Y1686)),Priser!$E$96:$J$108,2)+((SUM(D1686:Y1686))-HLOOKUP((SUM(D1686:Y1686)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1686:Y1686)),Priser!$E$96:$J$108,3))/(SUM(D1686:Y1686)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1686*$Z1686","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1686*$Z1686","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1686*$Z1686","v":0},{"$f":"Y1686*$Z1686","v":0},{"$f":"+SUM(AA1686:AV1686)","v":0},{"$f":"SUM(D1686:Y1686)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1687","v":0},{"$f":"Produktionsanlæg!E1687","v":0},{"$f":"Produktionsanlæg!F1687","v":0},{"$f":"Produktionsanlæg!G1687","v":0},{"$f":"Produktionsanlæg!H1687","v":0},{"$f":"Produktionsanlæg!I1687","v":0},{"$f":"Produktionsanlæg!J1687","v":0},{"$f":"Produktionsanlæg!K1687","v":0},{"$f":"Produktionsanlæg!L1687","v":0},{"$f":"Produktionsanlæg!M1687","v":0},{"$f":"Produktionsanlæg!N1687","v":0},{"$f":"Produktionsanlæg!O1687","v":0},{"$f":"Produktionsanlæg!P1687","v":0},{"$f":"Produktionsanlæg!Q1687","v":0},{"$f":"Produktionsanlæg!R1687","v":0},{"$f":"Produktionsanlæg!S1687","v":0},{"$f":"Produktionsanlæg!T1687","v":0},{"$f":"Produktionsanlæg!U1687","v":0},{"$f":"Produktionsanlæg!V1687","v":0},{"$f":"Produktionsanlæg!W1687","v":0},{"$f":"Produktionsanlæg!X1687","v":0},{"$f":"Produktionsanlæg!Y1687","v":0},{"$f":"IF(COUNTIF(D1687:Y1687,\"<>0\")<=1,IF((SUM(D1687:Y1687))>0,(+HLOOKUP((SUM(D1687:Y1687)),Priser!$E$96:$J$108,4)+((SUM(D1687:Y1687))-HLOOKUP((SUM(D1687:Y1687)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1687:Y1687)),Priser!$E$96:$J$108,5))/(SUM(D1687:Y1687)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1687*$Z1687","v":0},{"$f":"Y1687*$Z1687","v":0},{"$f":"+SUM(AA1687:AV1687)","v":0},{"$f":"SUM(D1687:Y1687)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1688","v":0},{"$f":"Produktionsanlæg!E1688","v":0},{"$f":"Produktionsanlæg!F1688","v":0},{"$f":"Produktionsanlæg!G1688","v":0},{"$f":"Produktionsanlæg!H1688","v":0},{"$f":"Produktionsanlæg!I1688","v":0},{"$f":"Produktionsanlæg!J1688","v":0},{"$f":"Produktionsanlæg!K1688","v":0},{"$f":"Produktionsanlæg!L1688","v":0},{"$f":"Produktionsanlæg!M1688","v":0},{"$f":"Produktionsanlæg!N1688","v":0},{"$f":"Produktionsanlæg!O1688","v":0},{"$f":"Produktionsanlæg!P1688","v":0},{"$f":"Produktionsanlæg!Q1688","v":0},{"$f":"Produktionsanlæg!R1688","v":0},{"$f":"Produktionsanlæg!S1688","v":0},{"$f":"Produktionsanlæg!T1688","v":0},{"$f":"Produktionsanlæg!U1688","v":0},{"$f":"Produktionsanlæg!V1688","v":0},{"$f":"Produktionsanlæg!W1688","v":0},{"$f":"Produktionsanlæg!X1688","v":0},{"$f":"Produktionsanlæg!Y1688","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1689","v":0},{"$f":"Produktionsanlæg!E1689","v":0},{"$f":"Produktionsanlæg!F1689","v":0},{"$f":"Produktionsanlæg!G1689","v":0},{"$f":"Produktionsanlæg!H1689","v":0},{"$f":"Produktionsanlæg!I1689","v":0},{"$f":"Produktionsanlæg!J1689","v":0},{"$f":"Produktionsanlæg!K1689","v":0},{"$f":"Produktionsanlæg!L1689","v":0},{"$f":"Produktionsanlæg!M1689","v":0},{"$f":"Produktionsanlæg!N1689","v":0},{"$f":"Produktionsanlæg!O1689","v":0},{"$f":"Produktionsanlæg!P1689","v":0},{"$f":"Produktionsanlæg!Q1689","v":0},{"$f":"Produktionsanlæg!R1689","v":0},{"$f":"Produktionsanlæg!S1689","v":0},{"$f":"Produktionsanlæg!T1689","v":0},{"$f":"Produktionsanlæg!U1689","v":0},{"$f":"Produktionsanlæg!V1689","v":0},{"$f":"Produktionsanlæg!W1689","v":0},{"$f":"Produktionsanlæg!X1689","v":0},{"$f":"Produktionsanlæg!Y1689","v":0},{"$f":"IF(COUNTIF(D1689:Y1689,\"<>0\")<=1,IF((SUM(D1689:Y1689))>0,(+HLOOKUP((SUM(D1689:Y1689)),Priser!$E$96:$J$108,4)+((SUM(D1689:Y1689))-HLOOKUP((SUM(D1689:Y1689)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1689:Y1689)),Priser!$E$96:$J$108,5))/(SUM(D1689:Y1689)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1689*$Z1689","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1689*$Z1689","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1689*$Z1689","v":0},{"$f":"Y1689*$Z1689","v":0},{"$f":"+SUM(AA1689:AV1689)","v":0},{"$f":"SUM(D1689:Y1689)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1690","v":0},{"$f":"Produktionsanlæg!E1690","v":0},{"$f":"Produktionsanlæg!F1690","v":0},{"$f":"Produktionsanlæg!G1690","v":0},{"$f":"Produktionsanlæg!H1690","v":0},{"$f":"Produktionsanlæg!I1690","v":0},{"$f":"Produktionsanlæg!J1690","v":0},{"$f":"Produktionsanlæg!K1690","v":0},{"$f":"Produktionsanlæg!L1690","v":0},{"$f":"Produktionsanlæg!M1690","v":0},{"$f":"Produktionsanlæg!N1690","v":0},{"$f":"Produktionsanlæg!O1690","v":0},{"$f":"Produktionsanlæg!P1690","v":0},{"$f":"Produktionsanlæg!Q1690","v":0},{"$f":"Produktionsanlæg!R1690","v":0},{"$f":"Produktionsanlæg!S1690","v":0},{"$f":"Produktionsanlæg!T1690","v":0},{"$f":"Produktionsanlæg!U1690","v":0},{"$f":"Produktionsanlæg!V1690","v":0},{"$f":"Produktionsanlæg!W1690","v":0},{"$f":"Produktionsanlæg!X1690","v":0},{"$f":"Produktionsanlæg!Y1690","v":0},{"$f":"IF(COUNTIF(D1690:Y1690,\"<>0\")<=1,IF((SUM(D1690:Y1690))>0,(+HLOOKUP((SUM(D1690:Y1690)),Priser!$E$96:$J$108,8)+((SUM(D1690:Y1690))-HLOOKUP((SUM(D1690:Y1690)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1690:Y1690)),Priser!$E$96:$J$108,9))/(SUM(D1690:Y1690)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1690*$Z1690","v":0},{"$f":"Y1690*$Z1690","v":0},{"$f":"+SUM(AA1690:AV1690)","v":0},{"$f":"SUM(D1690:Y1690)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1691","v":0},{"$f":"Produktionsanlæg!E1691","v":0},{"$f":"Produktionsanlæg!F1691","v":0},{"$f":"Produktionsanlæg!G1691","v":0},{"$f":"Produktionsanlæg!H1691","v":0},{"$f":"Produktionsanlæg!I1691","v":0},{"$f":"Produktionsanlæg!J1691","v":0},{"$f":"Produktionsanlæg!K1691","v":0},{"$f":"Produktionsanlæg!L1691","v":0},{"$f":"Produktionsanlæg!M1691","v":0},{"$f":"Produktionsanlæg!N1691","v":0},{"$f":"Produktionsanlæg!O1691","v":0},{"$f":"Produktionsanlæg!P1691","v":0},{"$f":"Produktionsanlæg!Q1691","v":0},{"$f":"Produktionsanlæg!R1691","v":0},{"$f":"Produktionsanlæg!S1691","v":0},{"$f":"Produktionsanlæg!T1691","v":0},{"$f":"Produktionsanlæg!U1691","v":0},{"$f":"Produktionsanlæg!V1691","v":0},{"$f":"Produktionsanlæg!W1691","v":0},{"$f":"Produktionsanlæg!X1691","v":0},{"$f":"Produktionsanlæg!Y1691","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1692","v":0},{"$f":"Produktionsanlæg!E1692","v":0},{"$f":"Produktionsanlæg!F1692","v":0},{"$f":"Produktionsanlæg!G1692","v":0},{"$f":"Produktionsanlæg!H1692","v":0},{"$f":"Produktionsanlæg!I1692","v":0},{"$f":"Produktionsanlæg!J1692","v":0},{"$f":"Produktionsanlæg!K1692","v":0},{"$f":"Produktionsanlæg!L1692","v":0},{"$f":"Produktionsanlæg!M1692","v":0},{"$f":"Produktionsanlæg!N1692","v":0},{"$f":"Produktionsanlæg!O1692","v":0},{"$f":"Produktionsanlæg!P1692","v":0},{"$f":"Produktionsanlæg!Q1692","v":0},{"$f":"Produktionsanlæg!R1692","v":0},{"$f":"Produktionsanlæg!S1692","v":0},{"$f":"Produktionsanlæg!T1692","v":0},{"$f":"Produktionsanlæg!U1692","v":0},{"$f":"Produktionsanlæg!V1692","v":0},{"$f":"Produktionsanlæg!W1692","v":0},{"$f":"Produktionsanlæg!X1692","v":0},{"$f":"Produktionsanlæg!Y1692","v":0},{"$f":"IF(COUNTIF(D1692:Y1692,\"<>0\")<=1,IF((SUM(D1692:Y1692))>0,(+HLOOKUP((SUM(D1692:Y1692)),Priser!$E$96:$J$108,8)+((SUM(D1692:Y1692))-HLOOKUP((SUM(D1692:Y1692)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1692:Y1692)),Priser!$E$96:$J$108,9))/(SUM(D1692:Y1692)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1692*$Z1692","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1692*$Z1692","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1692*$Z1692","v":0},{"$f":"Y1692*$Z1692","v":0},{"$f":"+SUM(AA1692:AV1692)","v":0},{"$f":"SUM(D1692:Y1692)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1693","v":0},{"$f":"Produktionsanlæg!E1693","v":0},{"$f":"Produktionsanlæg!F1693","v":0},{"$f":"Produktionsanlæg!G1693","v":0},{"$f":"Produktionsanlæg!H1693","v":0},{"$f":"Produktionsanlæg!I1693","v":0},{"$f":"Produktionsanlæg!J1693","v":0},{"$f":"Produktionsanlæg!K1693","v":0},{"$f":"Produktionsanlæg!L1693","v":0},{"$f":"Produktionsanlæg!M1693","v":0},{"$f":"Produktionsanlæg!N1693","v":0},{"$f":"Produktionsanlæg!O1693","v":0},{"$f":"Produktionsanlæg!P1693","v":0},{"$f":"Produktionsanlæg!Q1693","v":0},{"$f":"Produktionsanlæg!R1693","v":0},{"$f":"Produktionsanlæg!S1693","v":0},{"$f":"Produktionsanlæg!T1693","v":0},{"$f":"Produktionsanlæg!U1693","v":0},{"$f":"Produktionsanlæg!V1693","v":0},{"$f":"Produktionsanlæg!W1693","v":0},{"$f":"Produktionsanlæg!X1693","v":0},{"$f":"Produktionsanlæg!Y1693","v":0},{"$f":"IF(COUNTIF(D1693:Y1693,\"<>0\")<=1,IF((SUM(D1693:Y1693))>0,(+HLOOKUP((SUM(D1693:Y1693)),Priser!$E$96:$J$108,6)+((SUM(D1693:Y1693))-HLOOKUP((SUM(D1693:Y1693)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1693:Y1693)),Priser!$E$96:$J$108,7))/(SUM(D1693:Y1693)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1693*$Z1693","v":0},{"$f":"Y1693*$Z1693","v":0},{"$f":"+SUM(AA1693:AV1693)","v":0},{"$f":"SUM(D1693:Y1693)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1694","v":0},{"$f":"Produktionsanlæg!E1694","v":0},{"$f":"Produktionsanlæg!F1694","v":0},{"$f":"Produktionsanlæg!G1694","v":0},{"$f":"Produktionsanlæg!H1694","v":0},{"$f":"Produktionsanlæg!I1694","v":0},{"$f":"Produktionsanlæg!J1694","v":0},{"$f":"Produktionsanlæg!K1694","v":0},{"$f":"Produktionsanlæg!L1694","v":0},{"$f":"Produktionsanlæg!M1694","v":0},{"$f":"Produktionsanlæg!N1694","v":0},{"$f":"Produktionsanlæg!O1694","v":0},{"$f":"Produktionsanlæg!P1694","v":0},{"$f":"Produktionsanlæg!Q1694","v":0},{"$f":"Produktionsanlæg!R1694","v":0},{"$f":"Produktionsanlæg!S1694","v":0},{"$f":"Produktionsanlæg!T1694","v":0},{"$f":"Produktionsanlæg!U1694","v":0},{"$f":"Produktionsanlæg!V1694","v":0},{"$f":"Produktionsanlæg!W1694","v":0},{"$f":"Produktionsanlæg!X1694","v":0},{"$f":"Produktionsanlæg!Y1694","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1695","v":0},{"$f":"Produktionsanlæg!E1695","v":0},{"$f":"Produktionsanlæg!F1695","v":0},{"$f":"Produktionsanlæg!G1695","v":0},{"$f":"Produktionsanlæg!H1695","v":0},{"$f":"Produktionsanlæg!I1695","v":0},{"$f":"Produktionsanlæg!J1695","v":0},{"$f":"Produktionsanlæg!K1695","v":0},{"$f":"Produktionsanlæg!L1695","v":0},{"$f":"Produktionsanlæg!M1695","v":0},{"$f":"Produktionsanlæg!N1695","v":0},{"$f":"Produktionsanlæg!O1695","v":0},{"$f":"Produktionsanlæg!P1695","v":0},{"$f":"Produktionsanlæg!Q1695","v":0},{"$f":"Produktionsanlæg!R1695","v":0},{"$f":"Produktionsanlæg!S1695","v":0},{"$f":"Produktionsanlæg!T1695","v":0},{"$f":"Produktionsanlæg!U1695","v":0},{"$f":"Produktionsanlæg!V1695","v":0},{"$f":"Produktionsanlæg!W1695","v":0},{"$f":"Produktionsanlæg!X1695","v":0},{"$f":"Produktionsanlæg!Y1695","v":0},{"$f":"IF(COUNTIF(D1695:Y1695,\"<>0\")<=1,IF((SUM(D1695:Y1695))>0,(+HLOOKUP((SUM(D1695:Y1695)),Priser!$E$96:$J$108,6)+((SUM(D1695:Y1695))-HLOOKUP((SUM(D1695:Y1695)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1695:Y1695)),Priser!$E$96:$J$108,7))/(SUM(D1695:Y1695)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1695*$Z1695","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1695*$Z1695","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1695*$Z1695","v":0},0,{"$f":"+SUM(AA1695:AV1695)","v":0},{"$f":"SUM(D1695:Y1695)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1696","v":0},{"$f":"Produktionsanlæg!E1696","v":0},{"$f":"Produktionsanlæg!F1696","v":0},{"$f":"Produktionsanlæg!G1696","v":0},{"$f":"Produktionsanlæg!H1696","v":0},{"$f":"Produktionsanlæg!I1696","v":0},{"$f":"Produktionsanlæg!J1696","v":0},{"$f":"Produktionsanlæg!K1696","v":0},{"$f":"Produktionsanlæg!L1696","v":0},{"$f":"Produktionsanlæg!M1696","v":0},{"$f":"Produktionsanlæg!N1696","v":0},{"$f":"Produktionsanlæg!O1696","v":0},{"$f":"Produktionsanlæg!P1696","v":0},{"$f":"Produktionsanlæg!Q1696","v":0},{"$f":"Produktionsanlæg!R1696","v":0},{"$f":"Produktionsanlæg!S1696","v":0},{"$f":"Produktionsanlæg!T1696","v":0},{"$f":"Produktionsanlæg!U1696","v":0},{"$f":"Produktionsanlæg!V1696","v":0},{"$f":"Produktionsanlæg!W1696","v":0},{"$f":"Produktionsanlæg!X1696","v":0},{"$f":"Produktionsanlæg!Y1696","v":0},{"$f":"IF(COUNTIF(D1696:Y1696,\"<>0\")<=1,IF((SUM(D1696:Y1696))>0,(+HLOOKUP((SUM(D1696:Y1696)),Priser!$E$96:$J$108,10)+((SUM(D1696:Y1696))-HLOOKUP((SUM(D1696:Y1696)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1696:Y1696)),Priser!$E$96:$J$108,11))/(SUM(D1696:Y1696)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1697","v":0},{"$f":"Produktionsanlæg!E1697","v":0},{"$f":"Produktionsanlæg!F1697","v":0},{"$f":"Produktionsanlæg!G1697","v":0},{"$f":"Produktionsanlæg!H1697","v":0},{"$f":"Produktionsanlæg!I1697","v":0},{"$f":"Produktionsanlæg!J1697","v":0},{"$f":"Produktionsanlæg!K1697","v":0},{"$f":"Produktionsanlæg!L1697","v":0},{"$f":"Produktionsanlæg!M1697","v":0},{"$f":"Produktionsanlæg!N1697","v":0},{"$f":"Produktionsanlæg!O1697","v":0},{"$f":"Produktionsanlæg!P1697","v":0},{"$f":"Produktionsanlæg!Q1697","v":0},{"$f":"Produktionsanlæg!R1697","v":0},{"$f":"Produktionsanlæg!S1697","v":0},{"$f":"Produktionsanlæg!T1697","v":0},{"$f":"Produktionsanlæg!U1697","v":0},{"$f":"Produktionsanlæg!V1697","v":0},{"$f":"Produktionsanlæg!W1697","v":0},{"$f":"Produktionsanlæg!X1697","v":0},{"$f":"Produktionsanlæg!Y1697","v":0},{"$f":"IF(COUNTIF(D1697:Y1697,\"<>0\")<=1,IF((SUM(D1697:Y1697))>0,(+HLOOKUP((SUM(D1697:Y1697)),Priser!$E$96:$J$108,12)+((SUM(D1697:Y1697))-HLOOKUP((SUM(D1697:Y1697)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1697:Y1697)),Priser!$E$96:$J$108,13))/(SUM(D1697:Y1697)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1698","v":0},{"$f":"Produktionsanlæg!E1698","v":0},{"$f":"Produktionsanlæg!F1698","v":0},{"$f":"Produktionsanlæg!G1698","v":0},{"$f":"Produktionsanlæg!H1698","v":0},{"$f":"Produktionsanlæg!I1698","v":0},{"$f":"Produktionsanlæg!J1698","v":0},{"$f":"Produktionsanlæg!K1698","v":0},{"$f":"Produktionsanlæg!L1698","v":0},{"$f":"Produktionsanlæg!M1698","v":0},{"$f":"Produktionsanlæg!N1698","v":0},{"$f":"Produktionsanlæg!O1698","v":0},{"$f":"Produktionsanlæg!P1698","v":0},{"$f":"Produktionsanlæg!Q1698","v":0},{"$f":"Produktionsanlæg!R1698","v":0},{"$f":"Produktionsanlæg!S1698","v":0},{"$f":"Produktionsanlæg!T1698","v":0},{"$f":"Produktionsanlæg!U1698","v":0},{"$f":"Produktionsanlæg!V1698","v":0},{"$f":"Produktionsanlæg!W1698","v":0},{"$f":"Produktionsanlæg!X1698","v":0},{"$f":"Produktionsanlæg!Y1698","v":0},{"$f":"IF(COUNTIF(D1698:Y1698,\"<>0\")<=1,IF((SUM(D1698:Y1698))>0,(+HLOOKUP((SUM(D1698:Y1698)),Priser!$E$118:$I$123,3)+((SUM(D1698:Y1698))-HLOOKUP((SUM(D1698:Y1698)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1698:Y1698)),Priser!$E$118:$I$123,4))/(SUM(D1698:Y1698)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1699","v":0},{"$f":"Produktionsanlæg!E1699","v":0},{"$f":"Produktionsanlæg!F1699","v":0},{"$f":"Produktionsanlæg!G1699","v":0},{"$f":"Produktionsanlæg!H1699","v":0},{"$f":"Produktionsanlæg!I1699","v":0},{"$f":"Produktionsanlæg!J1699","v":0},{"$f":"Produktionsanlæg!K1699","v":0},{"$f":"Produktionsanlæg!L1699","v":0},{"$f":"Produktionsanlæg!M1699","v":0},{"$f":"Produktionsanlæg!N1699","v":0},{"$f":"Produktionsanlæg!O1699","v":0},{"$f":"Produktionsanlæg!P1699","v":0},{"$f":"Produktionsanlæg!Q1699","v":0},{"$f":"Produktionsanlæg!R1699","v":0},{"$f":"Produktionsanlæg!S1699","v":0},{"$f":"Produktionsanlæg!T1699","v":0},{"$f":"Produktionsanlæg!U1699","v":0},{"$f":"Produktionsanlæg!V1699","v":0},{"$f":"Produktionsanlæg!W1699","v":0},{"$f":"Produktionsanlæg!X1699","v":0},{"$f":"Produktionsanlæg!Y1699","v":0},{"$f":"IF(COUNTIF(D1699:Y1699,\"<>0\")<=1,IF((SUM(D1699:Y1699))>0,(+HLOOKUP((SUM(D1699:Y1699)),Priser!$E$118:$I$123,5)+((SUM(D1699:Y1699))-HLOOKUP((SUM(D1699:Y1699)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1699:Y1699)),Priser!$E$118:$I$123,6))/(SUM(D1699:Y1699)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1700","v":0},{"$f":"Produktionsanlæg!E1700","v":0},{"$f":"Produktionsanlæg!F1700","v":0},{"$f":"Produktionsanlæg!G1700","v":0},{"$f":"Produktionsanlæg!H1700","v":0},{"$f":"Produktionsanlæg!I1700","v":0},{"$f":"Produktionsanlæg!J1700","v":0},{"$f":"Produktionsanlæg!K1700","v":0},{"$f":"Produktionsanlæg!L1700","v":0},{"$f":"Produktionsanlæg!M1700","v":0},{"$f":"Produktionsanlæg!N1700","v":0},{"$f":"Produktionsanlæg!O1700","v":0},{"$f":"Produktionsanlæg!P1700","v":0},{"$f":"Produktionsanlæg!Q1700","v":0},{"$f":"Produktionsanlæg!R1700","v":0},{"$f":"Produktionsanlæg!S1700","v":0},{"$f":"Produktionsanlæg!T1700","v":0},{"$f":"Produktionsanlæg!U1700","v":0},{"$f":"Produktionsanlæg!V1700","v":0},{"$f":"Produktionsanlæg!W1700","v":0},{"$f":"Produktionsanlæg!X1700","v":0},{"$f":"Produktionsanlæg!Y1700","v":0},{"$f":"IF(COUNTIF(D1700:Y1700,\"<>0\")<=1,IF((SUM(D1700:Y1700))>0,(+HLOOKUP((SUM(D1700:Y1700)),Priser!$E$132:$I$141,9)+((SUM(D1700:Y1700))-HLOOKUP((SUM(D1700:Y1700)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1700:Y1700)),Priser!$E$132:$I$141,10))/(SUM(D1700:Y1700)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1701","v":0},{"$f":"Produktionsanlæg!E1701","v":0},{"$f":"Produktionsanlæg!F1701","v":0},{"$f":"Produktionsanlæg!G1701","v":0},{"$f":"Produktionsanlæg!H1701","v":0},{"$f":"Produktionsanlæg!I1701","v":0},{"$f":"Produktionsanlæg!J1701","v":0},{"$f":"Produktionsanlæg!K1701","v":0},{"$f":"Produktionsanlæg!L1701","v":0},{"$f":"Produktionsanlæg!M1701","v":0},{"$f":"Produktionsanlæg!N1701","v":0},{"$f":"Produktionsanlæg!O1701","v":0},{"$f":"Produktionsanlæg!P1701","v":0},{"$f":"Produktionsanlæg!Q1701","v":0},{"$f":"Produktionsanlæg!R1701","v":0},{"$f":"Produktionsanlæg!S1701","v":0},{"$f":"Produktionsanlæg!T1701","v":0},{"$f":"Produktionsanlæg!U1701","v":0},{"$f":"Produktionsanlæg!V1701","v":0},{"$f":"Produktionsanlæg!W1701","v":0},{"$f":"Produktionsanlæg!X1701","v":0},{"$f":"Produktionsanlæg!Y1701","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1702","v":0},{"$f":"Produktionsanlæg!E1702","v":0},{"$f":"Produktionsanlæg!F1702","v":0},{"$f":"Produktionsanlæg!G1702","v":0},{"$f":"Produktionsanlæg!H1702","v":0},{"$f":"Produktionsanlæg!I1702","v":0},{"$f":"Produktionsanlæg!J1702","v":0},{"$f":"Produktionsanlæg!K1702","v":0},{"$f":"Produktionsanlæg!L1702","v":0},{"$f":"Produktionsanlæg!M1702","v":0},{"$f":"Produktionsanlæg!N1702","v":0},{"$f":"Produktionsanlæg!O1702","v":0},{"$f":"Produktionsanlæg!P1702","v":0},{"$f":"Produktionsanlæg!Q1702","v":0},{"$f":"Produktionsanlæg!R1702","v":0},{"$f":"Produktionsanlæg!S1702","v":0},{"$f":"Produktionsanlæg!T1702","v":0},{"$f":"Produktionsanlæg!U1702","v":0},{"$f":"Produktionsanlæg!V1702","v":0},{"$f":"Produktionsanlæg!W1702","v":0},{"$f":"Produktionsanlæg!X1702","v":0},{"$f":"Produktionsanlæg!Y1702","v":0},{"$f":"IF(COUNTIF(D1702:Y1702,\"<>0\")<=1,IF((SUM(D1702:Y1702))>0,(+HLOOKUP((SUM(D1702:Y1702)),Priser!$E$132:$I$141,9)+((SUM(D1702:Y1702))-HLOOKUP((SUM(D1702:Y1702)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1702:Y1702)),Priser!$E$132:$I$141,10))/(SUM(D1702:Y1702)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1702*$Z1702","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1702*$Z1702","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1702*$Z1702","v":0},{"$f":"Y1702*$Z1702","v":0},{"$f":"+SUM(AA1702:AV1702)","v":0},{"$f":"SUM(D1702:Y1702)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1703","v":0},{"$f":"Produktionsanlæg!E1703","v":0},{"$f":"Produktionsanlæg!F1703","v":0},{"$f":"Produktionsanlæg!G1703","v":0},{"$f":"Produktionsanlæg!H1703","v":0},{"$f":"Produktionsanlæg!I1703","v":0},{"$f":"Produktionsanlæg!J1703","v":0},{"$f":"Produktionsanlæg!K1703","v":0},{"$f":"Produktionsanlæg!L1703","v":0},{"$f":"Produktionsanlæg!M1703","v":0},{"$f":"Produktionsanlæg!N1703","v":0},{"$f":"Produktionsanlæg!O1703","v":0},{"$f":"Produktionsanlæg!P1703","v":0},{"$f":"Produktionsanlæg!Q1703","v":0},{"$f":"Produktionsanlæg!R1703","v":0},{"$f":"Produktionsanlæg!S1703","v":0},{"$f":"Produktionsanlæg!T1703","v":0},{"$f":"Produktionsanlæg!U1703","v":0},{"$f":"Produktionsanlæg!V1703","v":0},{"$f":"Produktionsanlæg!W1703","v":0},{"$f":"Produktionsanlæg!X1703","v":0},{"$f":"Produktionsanlæg!Y1703","v":0},{"$f":"IF(COUNTIF(D1703:Y1703,\"<>0\")<=1,IF((SUM(D1703:Y1703))>0,(+HLOOKUP((SUM(D1703:Y1703)),Priser!$E$132:$I$141,6)+((SUM(D1703:Y1703))-HLOOKUP((SUM(D1703:Y1703)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1703:Y1703)),Priser!$E$132:$I$141,7))/(SUM(D1703:Y1703)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1703*$Z1703","v":0},{"$f":"Y1703*$Z1703","v":0},{"$f":"+SUM(AA1703:AV1703)","v":0},{"$f":"SUM(D1703:Y1703)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1704","v":0},{"$f":"Produktionsanlæg!E1704","v":0},{"$f":"Produktionsanlæg!F1704","v":0},{"$f":"Produktionsanlæg!G1704","v":0},{"$f":"Produktionsanlæg!H1704","v":0},{"$f":"Produktionsanlæg!I1704","v":0},{"$f":"Produktionsanlæg!J1704","v":0},{"$f":"Produktionsanlæg!K1704","v":0},{"$f":"Produktionsanlæg!L1704","v":0},{"$f":"Produktionsanlæg!M1704","v":0},{"$f":"Produktionsanlæg!N1704","v":0},{"$f":"Produktionsanlæg!O1704","v":0},{"$f":"Produktionsanlæg!P1704","v":0},{"$f":"Produktionsanlæg!Q1704","v":0},{"$f":"Produktionsanlæg!R1704","v":0},{"$f":"Produktionsanlæg!S1704","v":0},{"$f":"Produktionsanlæg!T1704","v":0},{"$f":"Produktionsanlæg!U1704","v":0},{"$f":"Produktionsanlæg!V1704","v":0},{"$f":"Produktionsanlæg!W1704","v":0},{"$f":"Produktionsanlæg!X1704","v":0},{"$f":"Produktionsanlæg!Y1704","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1705","v":0},{"$f":"Produktionsanlæg!E1705","v":0},{"$f":"Produktionsanlæg!F1705","v":0},{"$f":"Produktionsanlæg!G1705","v":0},{"$f":"Produktionsanlæg!H1705","v":0},{"$f":"Produktionsanlæg!I1705","v":0},{"$f":"Produktionsanlæg!J1705","v":0},{"$f":"Produktionsanlæg!K1705","v":0},{"$f":"Produktionsanlæg!L1705","v":0},{"$f":"Produktionsanlæg!M1705","v":0},{"$f":"Produktionsanlæg!N1705","v":0},{"$f":"Produktionsanlæg!O1705","v":0},{"$f":"Produktionsanlæg!P1705","v":0},{"$f":"Produktionsanlæg!Q1705","v":0},{"$f":"Produktionsanlæg!R1705","v":0},{"$f":"Produktionsanlæg!S1705","v":0},{"$f":"Produktionsanlæg!T1705","v":0},{"$f":"Produktionsanlæg!U1705","v":0},{"$f":"Produktionsanlæg!V1705","v":0},{"$f":"Produktionsanlæg!W1705","v":0},{"$f":"Produktionsanlæg!X1705","v":0},{"$f":"Produktionsanlæg!Y1705","v":0},{"$f":"IF(COUNTIF(D1705:Y1705,\"<>0\")<=1,IF((SUM(D1705:Y1705))>0,(+HLOOKUP((SUM(D1705:Y1705)),Priser!$E$132:$I$141,6)+((SUM(D1705:Y1705))-HLOOKUP((SUM(D1705:Y1705)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1705:Y1705)),Priser!$E$132:$I$141,7))/(SUM(D1705:Y1705)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1705*$Z1705","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1705*$Z1705","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1705*$Z1705","v":0},0,{"$f":"+SUM(AA1705:AV1705)","v":0},{"$f":"SUM(D1705:Y1705)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1706","v":0},{"$f":"Produktionsanlæg!E1706","v":0},{"$f":"Produktionsanlæg!F1706","v":0},{"$f":"Produktionsanlæg!G1706","v":0},{"$f":"Produktionsanlæg!H1706","v":0},{"$f":"Produktionsanlæg!I1706","v":0},{"$f":"Produktionsanlæg!J1706","v":0},{"$f":"Produktionsanlæg!K1706","v":0},{"$f":"Produktionsanlæg!L1706","v":0},{"$f":"Produktionsanlæg!M1706","v":0},{"$f":"Produktionsanlæg!N1706","v":0},{"$f":"Produktionsanlæg!O1706","v":0},{"$f":"Produktionsanlæg!P1706","v":0},{"$f":"Produktionsanlæg!Q1706","v":0},{"$f":"Produktionsanlæg!R1706","v":0},{"$f":"Produktionsanlæg!S1706","v":0},{"$f":"Produktionsanlæg!T1706","v":0},{"$f":"Produktionsanlæg!U1706","v":0},{"$f":"Produktionsanlæg!V1706","v":0},{"$f":"Produktionsanlæg!W1706","v":0},{"$f":"Produktionsanlæg!X1706","v":0},{"$f":"Produktionsanlæg!Y1706","v":0},{"$f":"IF(COUNTIF(D1706:Y1706,\"<>0\")<=1,IF((SUM(D1706:Y1706))>0,(+HLOOKUP((SUM(D1706:Y1706)),Priser!$E$150:$J$152,2)+((SUM(D1706:Y1706))-HLOOKUP((SUM(D1706:Y1706)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1706:Y1706)),Priser!$E$150:$J$152,3))/(SUM(D1706:Y1706)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1706:AV1706)","v":0},{"$f":"SUM(D1706:Y1706)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1707","v":0},{"$f":"Produktionsanlæg!E1707","v":0},{"$f":"Produktionsanlæg!F1707","v":0},{"$f":"Produktionsanlæg!G1707","v":0},{"$f":"Produktionsanlæg!H1707","v":0},{"$f":"Produktionsanlæg!I1707","v":0},{"$f":"Produktionsanlæg!J1707","v":0},{"$f":"Produktionsanlæg!K1707","v":0},{"$f":"Produktionsanlæg!L1707","v":0},{"$f":"Produktionsanlæg!M1707","v":0},{"$f":"Produktionsanlæg!N1707","v":0},{"$f":"Produktionsanlæg!O1707","v":0},{"$f":"Produktionsanlæg!P1707","v":0},{"$f":"Produktionsanlæg!Q1707","v":0},{"$f":"Produktionsanlæg!R1707","v":0},{"$f":"Produktionsanlæg!S1707","v":0},{"$f":"Produktionsanlæg!T1707","v":0},{"$f":"Produktionsanlæg!U1707","v":0},{"$f":"Produktionsanlæg!V1707","v":0},{"$f":"Produktionsanlæg!W1707","v":0},{"$f":"Produktionsanlæg!X1707","v":0},{"$f":"Produktionsanlæg!Y1707","v":0},{"$f":"IF(COUNTIF(D1707:Y1707,\"<>0\")<=1,IF((SUM(D1707:Y1707))>0,(+HLOOKUP((SUM(D1707:Y1707)),Priser!$E$154:$J$156,2)+((SUM(D1707:Y1707))-HLOOKUP((SUM(D1707:Y1707)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1707:Y1707)),Priser!$E$154:$J$156,3))/(SUM(D1707:Y1707)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1707:AV1707)","v":0},{"$f":"SUM(D1707:Y1707)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1708","v":0},{"$f":"Produktionsanlæg!E1708","v":0},{"$f":"Produktionsanlæg!F1708","v":0},{"$f":"Produktionsanlæg!G1708","v":0},{"$f":"Produktionsanlæg!H1708","v":0},{"$f":"Produktionsanlæg!I1708","v":0},{"$f":"Produktionsanlæg!J1708","v":0},{"$f":"Produktionsanlæg!K1708","v":0},{"$f":"Produktionsanlæg!L1708","v":0},{"$f":"Produktionsanlæg!M1708","v":0},{"$f":"Produktionsanlæg!N1708","v":0},{"$f":"Produktionsanlæg!O1708","v":0},{"$f":"Produktionsanlæg!P1708","v":0},{"$f":"Produktionsanlæg!Q1708","v":0},{"$f":"Produktionsanlæg!R1708","v":0},{"$f":"Produktionsanlæg!S1708","v":0},{"$f":"Produktionsanlæg!T1708","v":0},{"$f":"Produktionsanlæg!U1708","v":0},{"$f":"Produktionsanlæg!V1708","v":0},{"$f":"Produktionsanlæg!W1708","v":0},{"$f":"Produktionsanlæg!X1708","v":0},{"$f":"Produktionsanlæg!Y1708","v":0},{"$f":"IF(COUNTIF(D1708:Y1708,\"<>0\")<=1,IF((SUM(D1708:Y1708))>0,(+HLOOKUP((SUM(D1708:Y1708)),Priser!$E$168:$J$170,2)+((SUM(D1708:Y1708))-HLOOKUP((SUM(D1708:Y1708)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1708:Y1708)),Priser!$E$168:$J$170,3))/(SUM(D1708:Y1708)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1708:AV1708)","v":0},{"$f":"SUM(D1708:Y1708)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1709","v":0},{"$f":"Produktionsanlæg!E1709","v":0},{"$f":"Produktionsanlæg!F1709","v":0},{"$f":"Produktionsanlæg!G1709","v":0},{"$f":"Produktionsanlæg!H1709","v":0},{"$f":"Produktionsanlæg!I1709","v":0},{"$f":"Produktionsanlæg!J1709","v":0},{"$f":"Produktionsanlæg!K1709","v":0},{"$f":"Produktionsanlæg!L1709","v":0},{"$f":"Produktionsanlæg!M1709","v":0},{"$f":"Produktionsanlæg!N1709","v":0},{"$f":"Produktionsanlæg!O1709","v":0},{"$f":"Produktionsanlæg!P1709","v":0},{"$f":"Produktionsanlæg!Q1709","v":0},{"$f":"Produktionsanlæg!R1709","v":0},{"$f":"Produktionsanlæg!S1709","v":0},{"$f":"Produktionsanlæg!T1709","v":0},{"$f":"Produktionsanlæg!U1709","v":0},{"$f":"Produktionsanlæg!V1709","v":0},{"$f":"Produktionsanlæg!W1709","v":0},{"$f":"Produktionsanlæg!X1709","v":0},{"$f":"Produktionsanlæg!Y1709","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1710","v":0},{"$f":"Produktionsanlæg!E1710","v":0},{"$f":"Produktionsanlæg!F1710","v":0},{"$f":"Produktionsanlæg!G1710","v":0},{"$f":"Produktionsanlæg!H1710","v":0},{"$f":"Produktionsanlæg!I1710","v":0},{"$f":"Produktionsanlæg!J1710","v":0},{"$f":"Produktionsanlæg!K1710","v":0},{"$f":"Produktionsanlæg!L1710","v":0},{"$f":"Produktionsanlæg!M1710","v":0},{"$f":"Produktionsanlæg!N1710","v":0},{"$f":"Produktionsanlæg!O1710","v":0},{"$f":"Produktionsanlæg!P1710","v":0},{"$f":"Produktionsanlæg!Q1710","v":0},{"$f":"Produktionsanlæg!R1710","v":0},{"$f":"Produktionsanlæg!S1710","v":0},{"$f":"Produktionsanlæg!T1710","v":0},{"$f":"Produktionsanlæg!U1710","v":0},{"$f":"Produktionsanlæg!V1710","v":0},{"$f":"Produktionsanlæg!W1710","v":0},{"$f":"Produktionsanlæg!X1710","v":0},{"$f":"Produktionsanlæg!Y1710","v":0},{"$f":"IF(COUNTIF(D1710:Y1710,\"<>0\")<=1,IF((SUM(D1710:Y1710))>0,(+HLOOKUP(SUM(D1710:Y1710),Priser!$E$175:$J$177,2)+((SUM(D1710:Y1710))-HLOOKUP((SUM(D1710:Y1710)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1710:Y1710)),Priser!$E$175:$J$177,3))/(SUM(D1710:Y1710)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1710*$Z1710","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1710:AV1710)","v":0},{"$f":"SUM(D1710:Y1710)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1711","v":0},{"$f":"Produktionsanlæg!E1711","v":0},{"$f":"Produktionsanlæg!F1711","v":0},{"$f":"Produktionsanlæg!G1711","v":0},{"$f":"Produktionsanlæg!H1711","v":0},{"$f":"Produktionsanlæg!I1711","v":0},{"$f":"Produktionsanlæg!J1711","v":0},{"$f":"Produktionsanlæg!K1711","v":0},{"$f":"Produktionsanlæg!L1711","v":0},{"$f":"Produktionsanlæg!M1711","v":0},{"$f":"Produktionsanlæg!N1711","v":0},{"$f":"Produktionsanlæg!O1711","v":0},{"$f":"Produktionsanlæg!P1711","v":0},{"$f":"Produktionsanlæg!Q1711","v":0},{"$f":"Produktionsanlæg!R1711","v":0},{"$f":"Produktionsanlæg!S1711","v":0},{"$f":"Produktionsanlæg!T1711","v":0},{"$f":"Produktionsanlæg!U1711","v":0},{"$f":"Produktionsanlæg!V1711","v":0},{"$f":"Produktionsanlæg!W1711","v":0},{"$f":"Produktionsanlæg!X1711","v":0},{"$f":"Produktionsanlæg!Y1711","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1712","v":0},{"$f":"Produktionsanlæg!E1712","v":0},{"$f":"Produktionsanlæg!F1712","v":0},{"$f":"Produktionsanlæg!G1712","v":0},{"$f":"Produktionsanlæg!H1712","v":0},{"$f":"Produktionsanlæg!I1712","v":0},{"$f":"Produktionsanlæg!J1712","v":0},{"$f":"Produktionsanlæg!K1712","v":0},{"$f":"Produktionsanlæg!L1712","v":0},{"$f":"Produktionsanlæg!M1712","v":0},{"$f":"Produktionsanlæg!N1712","v":0},{"$f":"Produktionsanlæg!O1712","v":0},{"$f":"Produktionsanlæg!P1712","v":0},{"$f":"Produktionsanlæg!Q1712","v":0},{"$f":"Produktionsanlæg!R1712","v":0},{"$f":"Produktionsanlæg!S1712","v":0},{"$f":"Produktionsanlæg!T1712","v":0},{"$f":"Produktionsanlæg!U1712","v":0},{"$f":"Produktionsanlæg!V1712","v":0},{"$f":"Produktionsanlæg!W1712","v":0},{"$f":"Produktionsanlæg!X1712","v":0},{"$f":"Produktionsanlæg!Y1712","v":0},{"$f":"IF(COUNTIF(D1712:Y1712,\"<>0\")<=1,IF((SUM(D1712:Y1712))>0,(+HLOOKUP((SUM(D1712:Y1712)),Priser!$E$236:$J$238,2)+((SUM(D1712:Y1712))-HLOOKUP((SUM(D1712:Y1712)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1712:Y1712)),Priser!$E$236:$J$238,3))/(SUM(D1712:Y1712)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1712*$Z1712","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1712*$Z1712","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1712*$Z1712","v":0},0,{"$f":"+SUM(AA1712:AV1712)","v":0},{"$f":"SUM(D1712:Y1712)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1713","v":0},{"$f":"Produktionsanlæg!E1713","v":0},{"$f":"Produktionsanlæg!F1713","v":0},{"$f":"Produktionsanlæg!G1713","v":0},{"$f":"Produktionsanlæg!H1713","v":0},{"$f":"Produktionsanlæg!I1713","v":0},{"$f":"Produktionsanlæg!J1713","v":0},{"$f":"Produktionsanlæg!K1713","v":0},{"$f":"Produktionsanlæg!L1713","v":0},{"$f":"Produktionsanlæg!M1713","v":0},{"$f":"Produktionsanlæg!N1713","v":0},{"$f":"Produktionsanlæg!O1713","v":0},{"$f":"Produktionsanlæg!P1713","v":0},{"$f":"Produktionsanlæg!Q1713","v":0},{"$f":"Produktionsanlæg!R1713","v":0},{"$f":"Produktionsanlæg!S1713","v":0},{"$f":"Produktionsanlæg!T1713","v":0},{"$f":"Produktionsanlæg!U1713","v":0},{"$f":"Produktionsanlæg!V1713","v":0},{"$f":"Produktionsanlæg!W1713","v":0},{"$f":"Produktionsanlæg!X1713","v":0},{"$f":"Produktionsanlæg!Y1713","v":0},{"$f":"IF(COUNTIF(D1713:Y1713,\"<>0\")<=1,IF((SUM(D1713:Y1713))>0,(+HLOOKUP((SUM(D1713:Y1713)),Priser!$E$255:$J$257,2)+((SUM(D1713:Y1713))-HLOOKUP((SUM(D1713:Y1713)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1713:Y1713)),Priser!$E$255:$J$257,3))/(SUM(D1713:Y1713)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1713:AV1713)","v":0},{"$f":"SUM(D1713:Y1713)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1714","v":0},{"$f":"Produktionsanlæg!E1714","v":0},{"$f":"Produktionsanlæg!F1714","v":0},{"$f":"Produktionsanlæg!G1714","v":0},{"$f":"Produktionsanlæg!H1714","v":0},{"$f":"Produktionsanlæg!I1714","v":0},{"$f":"Produktionsanlæg!J1714","v":0},{"$f":"Produktionsanlæg!K1714","v":0},{"$f":"Produktionsanlæg!L1714","v":0},{"$f":"Produktionsanlæg!M1714","v":0},{"$f":"Produktionsanlæg!N1714","v":0},{"$f":"Produktionsanlæg!O1714","v":0},{"$f":"Produktionsanlæg!P1714","v":0},{"$f":"Produktionsanlæg!Q1714","v":0},{"$f":"Produktionsanlæg!R1714","v":0},{"$f":"Produktionsanlæg!S1714","v":0},{"$f":"Produktionsanlæg!T1714","v":0},{"$f":"Produktionsanlæg!U1714","v":0},{"$f":"Produktionsanlæg!V1714","v":0},{"$f":"Produktionsanlæg!W1714","v":0},{"$f":"Produktionsanlæg!X1714","v":0},{"$f":"Produktionsanlæg!Y1714","v":0},{"$f":"IF(COUNTIF(D1714:Y1714,\"<>0\")<=1,IF((SUM(D1714:Y1714))>0,(+HLOOKUP((SUM(D1714:Y1714)),Priser!$E$275:$J$277,2)+((SUM(D1714:Y1714))-HLOOKUP((SUM(D1714:Y1714)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1714:Y1714)),Priser!$E$275:$J$277,3))/(SUM(D1714:Y1714)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1714:AV1714)","v":0},{"$f":"SUM(D1714:Y1714)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1715","v":0},{"$f":"Produktionsanlæg!E1715","v":0},{"$f":"Produktionsanlæg!F1715","v":0},{"$f":"Produktionsanlæg!G1715","v":0},{"$f":"Produktionsanlæg!H1715","v":0},{"$f":"Produktionsanlæg!I1715","v":0},{"$f":"Produktionsanlæg!J1715","v":0},{"$f":"Produktionsanlæg!K1715","v":0},{"$f":"Produktionsanlæg!L1715","v":0},{"$f":"Produktionsanlæg!M1715","v":0},{"$f":"Produktionsanlæg!N1715","v":0},{"$f":"Produktionsanlæg!O1715","v":0},{"$f":"Produktionsanlæg!P1715","v":0},{"$f":"Produktionsanlæg!Q1715","v":0},{"$f":"Produktionsanlæg!R1715","v":0},{"$f":"Produktionsanlæg!S1715","v":0},{"$f":"Produktionsanlæg!T1715","v":0},{"$f":"Produktionsanlæg!U1715","v":0},{"$f":"Produktionsanlæg!V1715","v":0},{"$f":"Produktionsanlæg!W1715","v":0},{"$f":"Produktionsanlæg!X1715","v":0},{"$f":"Produktionsanlæg!Y1715","v":0},{"$f":"IF(COUNTIF(D1715:Y1715,\"<>0\")<=1,IF((SUM(D1715:Y1715))>0,(+HLOOKUP((SUM(D1715:Y1715)),Priser!$E$207:$J$209,2)+((SUM(D1715:Y1715))-HLOOKUP((SUM(D1715:Y1715)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1715:Y1715)),Priser!$E$207:$J$209,3))/(SUM(D1715:Y1715)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1715:AV1715)","v":0},{"$f":"SUM(D1715:Y1715)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1716","v":0},{"$f":"Produktionsanlæg!E1716","v":0},{"$f":"Produktionsanlæg!F1716","v":0},{"$f":"Produktionsanlæg!G1716","v":0},{"$f":"Produktionsanlæg!H1716","v":0},{"$f":"Produktionsanlæg!I1716","v":0},{"$f":"Produktionsanlæg!J1716","v":0},{"$f":"Produktionsanlæg!K1716","v":0},{"$f":"Produktionsanlæg!L1716","v":0},{"$f":"Produktionsanlæg!M1716","v":0},{"$f":"Produktionsanlæg!N1716","v":0},{"$f":"Produktionsanlæg!O1716","v":0},{"$f":"Produktionsanlæg!P1716","v":0},{"$f":"Produktionsanlæg!Q1716","v":0},{"$f":"Produktionsanlæg!R1716","v":0},{"$f":"Produktionsanlæg!S1716","v":0},{"$f":"Produktionsanlæg!T1716","v":0},{"$f":"Produktionsanlæg!U1716","v":0},{"$f":"Produktionsanlæg!V1716","v":0},{"$f":"Produktionsanlæg!W1716","v":0},{"$f":"Produktionsanlæg!X1716","v":0},{"$f":"Produktionsanlæg!Y1716","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1717","v":0},{"$f":"Produktionsanlæg!E1717","v":0},{"$f":"Produktionsanlæg!F1717","v":0},{"$f":"Produktionsanlæg!G1717","v":0},{"$f":"Produktionsanlæg!H1717","v":0},{"$f":"Produktionsanlæg!I1717","v":0},{"$f":"Produktionsanlæg!J1717","v":0},{"$f":"Produktionsanlæg!K1717","v":0},{"$f":"Produktionsanlæg!L1717","v":0},{"$f":"Produktionsanlæg!M1717","v":0},{"$f":"Produktionsanlæg!N1717","v":0},{"$f":"Produktionsanlæg!O1717","v":0},{"$f":"Produktionsanlæg!P1717","v":0},{"$f":"Produktionsanlæg!Q1717","v":0},{"$f":"Produktionsanlæg!R1717","v":0},{"$f":"Produktionsanlæg!S1717","v":0},{"$f":"Produktionsanlæg!T1717","v":0},{"$f":"Produktionsanlæg!U1717","v":0},{"$f":"Produktionsanlæg!V1717","v":0},{"$f":"Produktionsanlæg!W1717","v":0},{"$f":"Produktionsanlæg!X1717","v":0},{"$f":"Produktionsanlæg!Y1717","v":0},{"$f":"IF(COUNTIF(D1717:Y1717,\"<>0\")<=1,IF((SUM(D1717:Y1717))>0,(+HLOOKUP((SUM(D1717:Y1717)),Priser!$E$207:$J$212,5)+((SUM(D1717:Y1717))-HLOOKUP((SUM(D1717:Y1717)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1717:Y1717)),Priser!$E$207:$J$212,6))/(SUM(D1717:Y1717)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1717*$Z1717","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1717:AV1717)","v":0},{"$f":"SUM(D1717:Y1717)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1718","v":0},{"$f":"Produktionsanlæg!E1718","v":0},{"$f":"Produktionsanlæg!F1718","v":0},{"$f":"Produktionsanlæg!G1718","v":0},{"$f":"Produktionsanlæg!H1718","v":0},{"$f":"Produktionsanlæg!I1718","v":0},{"$f":"Produktionsanlæg!J1718","v":0},{"$f":"Produktionsanlæg!K1718","v":0},{"$f":"Produktionsanlæg!L1718","v":0},{"$f":"Produktionsanlæg!M1718","v":0},{"$f":"Produktionsanlæg!N1718","v":0},{"$f":"Produktionsanlæg!O1718","v":0},{"$f":"Produktionsanlæg!P1718","v":0},{"$f":"Produktionsanlæg!Q1718","v":0},{"$f":"Produktionsanlæg!R1718","v":0},{"$f":"Produktionsanlæg!S1718","v":0},{"$f":"Produktionsanlæg!T1718","v":0},{"$f":"Produktionsanlæg!U1718","v":0},{"$f":"Produktionsanlæg!V1718","v":0},{"$f":"Produktionsanlæg!W1718","v":0},{"$f":"Produktionsanlæg!X1718","v":0},{"$f":"Produktionsanlæg!Y1718","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1719","v":0},{"$f":"Produktionsanlæg!E1719","v":0},{"$f":"Produktionsanlæg!F1719","v":0},{"$f":"Produktionsanlæg!G1719","v":0},{"$f":"Produktionsanlæg!H1719","v":0},{"$f":"Produktionsanlæg!I1719","v":0},{"$f":"Produktionsanlæg!J1719","v":0},{"$f":"Produktionsanlæg!K1719","v":0},{"$f":"Produktionsanlæg!L1719","v":0},{"$f":"Produktionsanlæg!M1719","v":0},{"$f":"Produktionsanlæg!N1719","v":0},{"$f":"Produktionsanlæg!O1719","v":0},{"$f":"Produktionsanlæg!P1719","v":0},{"$f":"Produktionsanlæg!Q1719","v":0},{"$f":"Produktionsanlæg!R1719","v":0},{"$f":"Produktionsanlæg!S1719","v":0},{"$f":"Produktionsanlæg!T1719","v":0},{"$f":"Produktionsanlæg!U1719","v":0},{"$f":"Produktionsanlæg!V1719","v":0},{"$f":"Produktionsanlæg!W1719","v":0},{"$f":"Produktionsanlæg!X1719","v":0},{"$f":"Produktionsanlæg!Y1719","v":0},{"$f":"IF(COUNTIF(D1719:Y1719,\"<>0\")<=1,IF((SUM(D1719:Y1719))>0,(+HLOOKUP((SUM(D1719:Y1719)),Priser!$E$207:$J$215,8)+((SUM(D1719:Y1719))-HLOOKUP((SUM(D1719:Y1719)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1719:Y1719)),Priser!$E$207:$J$215,9))/(SUM(D1719:Y1719)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1719*$Z1719","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1719:AV1719)","v":0},{"$f":"SUM(D1719:Y1719)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1720","v":0},{"$f":"Produktionsanlæg!E1720","v":0},{"$f":"Produktionsanlæg!F1720","v":0},{"$f":"Produktionsanlæg!G1720","v":0},{"$f":"Produktionsanlæg!H1720","v":0},{"$f":"Produktionsanlæg!I1720","v":0},{"$f":"Produktionsanlæg!J1720","v":0},{"$f":"Produktionsanlæg!K1720","v":0},{"$f":"Produktionsanlæg!L1720","v":0},{"$f":"Produktionsanlæg!M1720","v":0},{"$f":"Produktionsanlæg!N1720","v":0},{"$f":"Produktionsanlæg!O1720","v":0},{"$f":"Produktionsanlæg!P1720","v":0},{"$f":"Produktionsanlæg!Q1720","v":0},{"$f":"Produktionsanlæg!R1720","v":0},{"$f":"Produktionsanlæg!S1720","v":0},{"$f":"Produktionsanlæg!T1720","v":0},{"$f":"Produktionsanlæg!U1720","v":0},{"$f":"Produktionsanlæg!V1720","v":0},{"$f":"Produktionsanlæg!W1720","v":0},{"$f":"Produktionsanlæg!X1720","v":0},{"$f":"Produktionsanlæg!Y1720","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1721","v":0},{"$f":"Produktionsanlæg!E1721","v":0},{"$f":"Produktionsanlæg!F1721","v":0},{"$f":"Produktionsanlæg!G1721","v":0},{"$f":"Produktionsanlæg!H1721","v":0},{"$f":"Produktionsanlæg!I1721","v":0},{"$f":"Produktionsanlæg!J1721","v":0},{"$f":"Produktionsanlæg!K1721","v":0},{"$f":"Produktionsanlæg!L1721","v":0},{"$f":"Produktionsanlæg!M1721","v":0},{"$f":"Produktionsanlæg!N1721","v":0},{"$f":"Produktionsanlæg!O1721","v":0},{"$f":"Produktionsanlæg!P1721","v":0},{"$f":"Produktionsanlæg!Q1721","v":0},{"$f":"Produktionsanlæg!R1721","v":0},{"$f":"Produktionsanlæg!S1721","v":0},{"$f":"Produktionsanlæg!T1721","v":0},{"$f":"Produktionsanlæg!U1721","v":0},{"$f":"Produktionsanlæg!V1721","v":0},{"$f":"Produktionsanlæg!W1721","v":0},{"$f":"Produktionsanlæg!X1721","v":0},{"$f":"Produktionsanlæg!Y1721","v":0},{"$f":"IF(COUNTIF(D1721:Y1721,\"<>0\")<=1,IF((SUM(D1721:Y1721))>0,(+HLOOKUP((SUM(D1721:Y1721)),Priser!$F$374:$H$376,2)+((SUM(D1721:Y1721))-HLOOKUP((SUM(D1721:Y1721)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1721:Y1721)),Priser!$F$374:$H$376,3))/(SUM(D1721:Y1721)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1721*$Z1721","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1721*$Z1721","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1721*$Z1721","v":0},0,{"$f":"+SUM(AA1721:AV1721)","v":0},{"$f":"SUM(D1721:Y1721)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1722","v":0},{"$f":"Produktionsanlæg!E1722","v":0},{"$f":"Produktionsanlæg!F1722","v":0},{"$f":"Produktionsanlæg!G1722","v":0},{"$f":"Produktionsanlæg!H1722","v":0},{"$f":"Produktionsanlæg!I1722","v":0},{"$f":"Produktionsanlæg!J1722","v":0},{"$f":"Produktionsanlæg!K1722","v":0},{"$f":"Produktionsanlæg!L1722","v":0},{"$f":"Produktionsanlæg!M1722","v":0},{"$f":"Produktionsanlæg!N1722","v":0},{"$f":"Produktionsanlæg!O1722","v":0},{"$f":"Produktionsanlæg!P1722","v":0},{"$f":"Produktionsanlæg!Q1722","v":0},{"$f":"Produktionsanlæg!R1722","v":0},{"$f":"Produktionsanlæg!S1722","v":0},{"$f":"Produktionsanlæg!T1722","v":0},{"$f":"Produktionsanlæg!U1722","v":0},{"$f":"Produktionsanlæg!V1722","v":0},{"$f":"Produktionsanlæg!W1722","v":0},{"$f":"Produktionsanlæg!X1722","v":0},{"$f":"Produktionsanlæg!Y1722","v":0},{"$f":"IF(COUNTIF(D1722:Y1722,\"<>0\")<=1,IF((SUM(D1722:Y1722))>0,(+HLOOKUP((SUM(D1722:Y1722)),Priser!$F$374:$H$376,2)+((SUM(D1722:Y1722))-HLOOKUP((SUM(D1722:Y1722)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1722:Y1722)),Priser!$F$374:$H$376,3))/(SUM(D1722:Y1722)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1722:AV1722)","v":0},{"$f":"SUM(D1722:Y1722)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1723","v":0},{"$f":"Produktionsanlæg!E1723","v":0},{"$f":"Produktionsanlæg!F1723","v":0},{"$f":"Produktionsanlæg!G1723","v":0},{"$f":"Produktionsanlæg!H1723","v":0},{"$f":"Produktionsanlæg!I1723","v":0},{"$f":"Produktionsanlæg!J1723","v":0},{"$f":"Produktionsanlæg!K1723","v":0},{"$f":"Produktionsanlæg!L1723","v":0},{"$f":"Produktionsanlæg!M1723","v":0},{"$f":"Produktionsanlæg!N1723","v":0},{"$f":"Produktionsanlæg!O1723","v":0},{"$f":"Produktionsanlæg!P1723","v":0},{"$f":"Produktionsanlæg!Q1723","v":0},{"$f":"Produktionsanlæg!R1723","v":0},{"$f":"Produktionsanlæg!S1723","v":0},{"$f":"Produktionsanlæg!T1723","v":0},{"$f":"Produktionsanlæg!U1723","v":0},{"$f":"Produktionsanlæg!V1723","v":0},{"$f":"Produktionsanlæg!W1723","v":0},{"$f":"Produktionsanlæg!X1723","v":0},{"$f":"Produktionsanlæg!Y1723","v":0},{"$f":"IF(COUNTIF(D1723:Y1723,\"<>0\")<=1,IF((SUM(D1723:Y1723))>0,(+HLOOKUP((SUM(D1723:Y1723)),Priser!$E$294:$J$296,2)+((SUM(D1723:Y1723))-HLOOKUP((SUM(D1723:Y1723)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1723:Y1723)),Priser!$E$294:$J$296,3))/(SUM(D1723:Y1723)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1723:AV1723)","v":0},{"$f":"SUM(D1723:Y1723)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1724","v":0},{"$f":"Produktionsanlæg!E1724","v":0},{"$f":"Produktionsanlæg!F1724","v":0},{"$f":"Produktionsanlæg!G1724","v":0},{"$f":"Produktionsanlæg!H1724","v":0},{"$f":"Produktionsanlæg!I1724","v":0},{"$f":"Produktionsanlæg!J1724","v":0},{"$f":"Produktionsanlæg!K1724","v":0},{"$f":"Produktionsanlæg!L1724","v":0},{"$f":"Produktionsanlæg!M1724","v":0},{"$f":"Produktionsanlæg!N1724","v":0},{"$f":"Produktionsanlæg!O1724","v":0},{"$f":"Produktionsanlæg!P1724","v":0},{"$f":"Produktionsanlæg!Q1724","v":0},{"$f":"Produktionsanlæg!R1724","v":0},{"$f":"Produktionsanlæg!S1724","v":0},{"$f":"Produktionsanlæg!T1724","v":0},{"$f":"Produktionsanlæg!U1724","v":0},{"$f":"Produktionsanlæg!V1724","v":0},{"$f":"Produktionsanlæg!W1724","v":0},{"$f":"Produktionsanlæg!X1724","v":0},{"$f":"Produktionsanlæg!Y1724","v":0},{"$f":"IF(COUNTIF(D1724:Y1724,\"<>0\")<=1,IF((SUM(D1724:Y1724))>0,((+HLOOKUP((SUM(D1724:Y1724)),Priser!$E$311:$J$315,4)+((SUM(D1724:Y1724))-HLOOKUP((SUM(D1724:Y1724)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1724:Y1724)),Priser!$E$311:$J$315,5))/(SUM(D1724:Y1724))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1724:AV1724)","v":0},{"$f":"SUM(D1724:Y1724)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1725","v":0},{"$f":"Produktionsanlæg!E1725","v":0},{"$f":"Produktionsanlæg!F1725","v":0},{"$f":"Produktionsanlæg!G1725","v":0},{"$f":"Produktionsanlæg!H1725","v":0},{"$f":"Produktionsanlæg!I1725","v":0},{"$f":"Produktionsanlæg!J1725","v":0},{"$f":"Produktionsanlæg!K1725","v":0},{"$f":"Produktionsanlæg!L1725","v":0},{"$f":"Produktionsanlæg!M1725","v":0},{"$f":"Produktionsanlæg!N1725","v":0},{"$f":"Produktionsanlæg!O1725","v":0},{"$f":"Produktionsanlæg!P1725","v":0},{"$f":"Produktionsanlæg!Q1725","v":0},{"$f":"Produktionsanlæg!R1725","v":0},{"$f":"Produktionsanlæg!S1725","v":0},{"$f":"Produktionsanlæg!T1725","v":0},{"$f":"Produktionsanlæg!U1725","v":0},{"$f":"Produktionsanlæg!V1725","v":0},{"$f":"Produktionsanlæg!W1725","v":0},{"$f":"Produktionsanlæg!X1725","v":0},{"$f":"Produktionsanlæg!Y1725","v":0},{"$f":"IF(COUNTIF(D1725:Y1725,\"<>0\")<=1,IF((SUM(D1725:Y1725))>0,(+HLOOKUP((SUM(D1725:Y1725)),Priser!$E$311:$J$318,7)+((SUM(D1725:Y1725))-HLOOKUP((SUM(D1725:Y1725)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1725:Y1725)),Priser!$E$311:$J$318,8))/(SUM(D1725:Y1725)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1725:AV1725)","v":0},{"$f":"SUM(D1725:Y1725)","v":0}]
["Vandværk 34",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1727:AW1768)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1727","v":0},{"$f":"Produktionsanlæg!E1727","v":0},{"$f":"Produktionsanlæg!F1727","v":0},{"$f":"Produktionsanlæg!G1727","v":0},{"$f":"Produktionsanlæg!H1727","v":0},{"$f":"Produktionsanlæg!I1727","v":0},{"$f":"Produktionsanlæg!J1727","v":0},{"$f":"Produktionsanlæg!K1727","v":0},{"$f":"Produktionsanlæg!L1727","v":0},{"$f":"Produktionsanlæg!M1727","v":0},{"$f":"Produktionsanlæg!N1727","v":0},{"$f":"Produktionsanlæg!O1727","v":0},{"$f":"Produktionsanlæg!P1727","v":0},{"$f":"Produktionsanlæg!Q1727","v":0},{"$f":"Produktionsanlæg!R1727","v":0},{"$f":"Produktionsanlæg!S1727","v":0},{"$f":"Produktionsanlæg!T1727","v":0},{"$f":"Produktionsanlæg!U1727","v":0},{"$f":"Produktionsanlæg!V1727","v":0},{"$f":"Produktionsanlæg!W1727","v":0},{"$f":"Produktionsanlæg!X1727","v":0},{"$f":"Produktionsanlæg!Y1727","v":0},{"$f":"IF(COUNTIF(D1727:Y1727,\"<>0\")<=1,IF((SUM(D1727:Y1727))>0,(+HLOOKUP((SUM(D1727:Y1727)),Priser!$E$96:$J$108,2)+((SUM(D1727:Y1727))-HLOOKUP((SUM(D1727:Y1727)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1727:Y1727)),Priser!$E$96:$J$108,3))/(SUM(D1727:Y1727)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1727*$Z1727","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1727:AV1727)","v":0},{"$f":"SUM(D1727:Y1727)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1728","v":0},{"$f":"Produktionsanlæg!E1728","v":0},{"$f":"Produktionsanlæg!F1728","v":0},{"$f":"Produktionsanlæg!G1728","v":0},{"$f":"Produktionsanlæg!H1728","v":0},{"$f":"Produktionsanlæg!I1728","v":0},{"$f":"Produktionsanlæg!J1728","v":0},{"$f":"Produktionsanlæg!K1728","v":0},{"$f":"Produktionsanlæg!L1728","v":0},{"$f":"Produktionsanlæg!M1728","v":0},{"$f":"Produktionsanlæg!N1728","v":0},{"$f":"Produktionsanlæg!O1728","v":0},{"$f":"Produktionsanlæg!P1728","v":0},{"$f":"Produktionsanlæg!Q1728","v":0},{"$f":"Produktionsanlæg!R1728","v":0},{"$f":"Produktionsanlæg!S1728","v":0},{"$f":"Produktionsanlæg!T1728","v":0},{"$f":"Produktionsanlæg!U1728","v":0},{"$f":"Produktionsanlæg!V1728","v":0},{"$f":"Produktionsanlæg!W1728","v":0},{"$f":"Produktionsanlæg!X1728","v":0},{"$f":"Produktionsanlæg!Y1728","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1729","v":0},{"$f":"Produktionsanlæg!E1729","v":0},{"$f":"Produktionsanlæg!F1729","v":0},{"$f":"Produktionsanlæg!G1729","v":0},{"$f":"Produktionsanlæg!H1729","v":0},{"$f":"Produktionsanlæg!I1729","v":0},{"$f":"Produktionsanlæg!J1729","v":0},{"$f":"Produktionsanlæg!K1729","v":0},{"$f":"Produktionsanlæg!L1729","v":0},{"$f":"Produktionsanlæg!M1729","v":0},{"$f":"Produktionsanlæg!N1729","v":0},{"$f":"Produktionsanlæg!O1729","v":0},{"$f":"Produktionsanlæg!P1729","v":0},{"$f":"Produktionsanlæg!Q1729","v":0},{"$f":"Produktionsanlæg!R1729","v":0},{"$f":"Produktionsanlæg!S1729","v":0},{"$f":"Produktionsanlæg!T1729","v":0},{"$f":"Produktionsanlæg!U1729","v":0},{"$f":"Produktionsanlæg!V1729","v":0},{"$f":"Produktionsanlæg!W1729","v":0},{"$f":"Produktionsanlæg!X1729","v":0},{"$f":"Produktionsanlæg!Y1729","v":0},{"$f":"IF(COUNTIF(D1729:Y1729,\"<>0\")<=1,IF((SUM(D1729:Y1729))>0,(+HLOOKUP((SUM(D1729:Y1729)),Priser!$E$96:$J$108,2)+((SUM(D1729:Y1729))-HLOOKUP((SUM(D1729:Y1729)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1729:Y1729)),Priser!$E$96:$J$108,3))/(SUM(D1729:Y1729)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1729*$Z1729","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1729*$Z1729","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1729*$Z1729","v":0},{"$f":"Y1729*$Z1729","v":0},{"$f":"+SUM(AA1729:AV1729)","v":0},{"$f":"SUM(D1729:Y1729)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1730","v":0},{"$f":"Produktionsanlæg!E1730","v":0},{"$f":"Produktionsanlæg!F1730","v":0},{"$f":"Produktionsanlæg!G1730","v":0},{"$f":"Produktionsanlæg!H1730","v":0},{"$f":"Produktionsanlæg!I1730","v":0},{"$f":"Produktionsanlæg!J1730","v":0},{"$f":"Produktionsanlæg!K1730","v":0},{"$f":"Produktionsanlæg!L1730","v":0},{"$f":"Produktionsanlæg!M1730","v":0},{"$f":"Produktionsanlæg!N1730","v":0},{"$f":"Produktionsanlæg!O1730","v":0},{"$f":"Produktionsanlæg!P1730","v":0},{"$f":"Produktionsanlæg!Q1730","v":0},{"$f":"Produktionsanlæg!R1730","v":0},{"$f":"Produktionsanlæg!S1730","v":0},{"$f":"Produktionsanlæg!T1730","v":0},{"$f":"Produktionsanlæg!U1730","v":0},{"$f":"Produktionsanlæg!V1730","v":0},{"$f":"Produktionsanlæg!W1730","v":0},{"$f":"Produktionsanlæg!X1730","v":0},{"$f":"Produktionsanlæg!Y1730","v":0},{"$f":"IF(COUNTIF(D1730:Y1730,\"<>0\")<=1,IF((SUM(D1730:Y1730))>0,(+HLOOKUP((SUM(D1730:Y1730)),Priser!$E$96:$J$108,4)+((SUM(D1730:Y1730))-HLOOKUP((SUM(D1730:Y1730)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1730:Y1730)),Priser!$E$96:$J$108,5))/(SUM(D1730:Y1730)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1730*$Z1730","v":0},{"$f":"Y1730*$Z1730","v":0},{"$f":"+SUM(AA1730:AV1730)","v":0},{"$f":"SUM(D1730:Y1730)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1731","v":0},{"$f":"Produktionsanlæg!E1731","v":0},{"$f":"Produktionsanlæg!F1731","v":0},{"$f":"Produktionsanlæg!G1731","v":0},{"$f":"Produktionsanlæg!H1731","v":0},{"$f":"Produktionsanlæg!I1731","v":0},{"$f":"Produktionsanlæg!J1731","v":0},{"$f":"Produktionsanlæg!K1731","v":0},{"$f":"Produktionsanlæg!L1731","v":0},{"$f":"Produktionsanlæg!M1731","v":0},{"$f":"Produktionsanlæg!N1731","v":0},{"$f":"Produktionsanlæg!O1731","v":0},{"$f":"Produktionsanlæg!P1731","v":0},{"$f":"Produktionsanlæg!Q1731","v":0},{"$f":"Produktionsanlæg!R1731","v":0},{"$f":"Produktionsanlæg!S1731","v":0},{"$f":"Produktionsanlæg!T1731","v":0},{"$f":"Produktionsanlæg!U1731","v":0},{"$f":"Produktionsanlæg!V1731","v":0},{"$f":"Produktionsanlæg!W1731","v":0},{"$f":"Produktionsanlæg!X1731","v":0},{"$f":"Produktionsanlæg!Y1731","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1732","v":0},{"$f":"Produktionsanlæg!E1732","v":0},{"$f":"Produktionsanlæg!F1732","v":0},{"$f":"Produktionsanlæg!G1732","v":0},{"$f":"Produktionsanlæg!H1732","v":0},{"$f":"Produktionsanlæg!I1732","v":0},{"$f":"Produktionsanlæg!J1732","v":0},{"$f":"Produktionsanlæg!K1732","v":0},{"$f":"Produktionsanlæg!L1732","v":0},{"$f":"Produktionsanlæg!M1732","v":0},{"$f":"Produktionsanlæg!N1732","v":0},{"$f":"Produktionsanlæg!O1732","v":0},{"$f":"Produktionsanlæg!P1732","v":0},{"$f":"Produktionsanlæg!Q1732","v":0},{"$f":"Produktionsanlæg!R1732","v":0},{"$f":"Produktionsanlæg!S1732","v":0},{"$f":"Produktionsanlæg!T1732","v":0},{"$f":"Produktionsanlæg!U1732","v":0},{"$f":"Produktionsanlæg!V1732","v":0},{"$f":"Produktionsanlæg!W1732","v":0},{"$f":"Produktionsanlæg!X1732","v":0},{"$f":"Produktionsanlæg!Y1732","v":0},{"$f":"IF(COUNTIF(D1732:Y1732,\"<>0\")<=1,IF((SUM(D1732:Y1732))>0,(+HLOOKUP((SUM(D1732:Y1732)),Priser!$E$96:$J$108,4)+((SUM(D1732:Y1732))-HLOOKUP((SUM(D1732:Y1732)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1732:Y1732)),Priser!$E$96:$J$108,5))/(SUM(D1732:Y1732)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1732*$Z1732","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1732*$Z1732","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1732*$Z1732","v":0},{"$f":"Y1732*$Z1732","v":0},{"$f":"+SUM(AA1732:AV1732)","v":0},{"$f":"SUM(D1732:Y1732)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1733","v":0},{"$f":"Produktionsanlæg!E1733","v":0},{"$f":"Produktionsanlæg!F1733","v":0},{"$f":"Produktionsanlæg!G1733","v":0},{"$f":"Produktionsanlæg!H1733","v":0},{"$f":"Produktionsanlæg!I1733","v":0},{"$f":"Produktionsanlæg!J1733","v":0},{"$f":"Produktionsanlæg!K1733","v":0},{"$f":"Produktionsanlæg!L1733","v":0},{"$f":"Produktionsanlæg!M1733","v":0},{"$f":"Produktionsanlæg!N1733","v":0},{"$f":"Produktionsanlæg!O1733","v":0},{"$f":"Produktionsanlæg!P1733","v":0},{"$f":"Produktionsanlæg!Q1733","v":0},{"$f":"Produktionsanlæg!R1733","v":0},{"$f":"Produktionsanlæg!S1733","v":0},{"$f":"Produktionsanlæg!T1733","v":0},{"$f":"Produktionsanlæg!U1733","v":0},{"$f":"Produktionsanlæg!V1733","v":0},{"$f":"Produktionsanlæg!W1733","v":0},{"$f":"Produktionsanlæg!X1733","v":0},{"$f":"Produktionsanlæg!Y1733","v":0},{"$f":"IF(COUNTIF(D1733:Y1733,\"<>0\")<=1,IF((SUM(D1733:Y1733))>0,(+HLOOKUP((SUM(D1733:Y1733)),Priser!$E$96:$J$108,8)+((SUM(D1733:Y1733))-HLOOKUP((SUM(D1733:Y1733)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1733:Y1733)),Priser!$E$96:$J$108,9))/(SUM(D1733:Y1733)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1733*$Z1733","v":0},{"$f":"Y1733*$Z1733","v":0},{"$f":"+SUM(AA1733:AV1733)","v":0},{"$f":"SUM(D1733:Y1733)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1734","v":0},{"$f":"Produktionsanlæg!E1734","v":0},{"$f":"Produktionsanlæg!F1734","v":0},{"$f":"Produktionsanlæg!G1734","v":0},{"$f":"Produktionsanlæg!H1734","v":0},{"$f":"Produktionsanlæg!I1734","v":0},{"$f":"Produktionsanlæg!J1734","v":0},{"$f":"Produktionsanlæg!K1734","v":0},{"$f":"Produktionsanlæg!L1734","v":0},{"$f":"Produktionsanlæg!M1734","v":0},{"$f":"Produktionsanlæg!N1734","v":0},{"$f":"Produktionsanlæg!O1734","v":0},{"$f":"Produktionsanlæg!P1734","v":0},{"$f":"Produktionsanlæg!Q1734","v":0},{"$f":"Produktionsanlæg!R1734","v":0},{"$f":"Produktionsanlæg!S1734","v":0},{"$f":"Produktionsanlæg!T1734","v":0},{"$f":"Produktionsanlæg!U1734","v":0},{"$f":"Produktionsanlæg!V1734","v":0},{"$f":"Produktionsanlæg!W1734","v":0},{"$f":"Produktionsanlæg!X1734","v":0},{"$f":"Produktionsanlæg!Y1734","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1735","v":0},{"$f":"Produktionsanlæg!E1735","v":0},{"$f":"Produktionsanlæg!F1735","v":0},{"$f":"Produktionsanlæg!G1735","v":0},{"$f":"Produktionsanlæg!H1735","v":0},{"$f":"Produktionsanlæg!I1735","v":0},{"$f":"Produktionsanlæg!J1735","v":0},{"$f":"Produktionsanlæg!K1735","v":0},{"$f":"Produktionsanlæg!L1735","v":0},{"$f":"Produktionsanlæg!M1735","v":0},{"$f":"Produktionsanlæg!N1735","v":0},{"$f":"Produktionsanlæg!O1735","v":0},{"$f":"Produktionsanlæg!P1735","v":0},{"$f":"Produktionsanlæg!Q1735","v":0},{"$f":"Produktionsanlæg!R1735","v":0},{"$f":"Produktionsanlæg!S1735","v":0},{"$f":"Produktionsanlæg!T1735","v":0},{"$f":"Produktionsanlæg!U1735","v":0},{"$f":"Produktionsanlæg!V1735","v":0},{"$f":"Produktionsanlæg!W1735","v":0},{"$f":"Produktionsanlæg!X1735","v":0},{"$f":"Produktionsanlæg!Y1735","v":0},{"$f":"IF(COUNTIF(D1735:Y1735,\"<>0\")<=1,IF((SUM(D1735:Y1735))>0,(+HLOOKUP((SUM(D1735:Y1735)),Priser!$E$96:$J$108,8)+((SUM(D1735:Y1735))-HLOOKUP((SUM(D1735:Y1735)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1735:Y1735)),Priser!$E$96:$J$108,9))/(SUM(D1735:Y1735)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1735*$Z1735","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1735*$Z1735","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1735*$Z1735","v":0},{"$f":"Y1735*$Z1735","v":0},{"$f":"+SUM(AA1735:AV1735)","v":0},{"$f":"SUM(D1735:Y1735)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1736","v":0},{"$f":"Produktionsanlæg!E1736","v":0},{"$f":"Produktionsanlæg!F1736","v":0},{"$f":"Produktionsanlæg!G1736","v":0},{"$f":"Produktionsanlæg!H1736","v":0},{"$f":"Produktionsanlæg!I1736","v":0},{"$f":"Produktionsanlæg!J1736","v":0},{"$f":"Produktionsanlæg!K1736","v":0},{"$f":"Produktionsanlæg!L1736","v":0},{"$f":"Produktionsanlæg!M1736","v":0},{"$f":"Produktionsanlæg!N1736","v":0},{"$f":"Produktionsanlæg!O1736","v":0},{"$f":"Produktionsanlæg!P1736","v":0},{"$f":"Produktionsanlæg!Q1736","v":0},{"$f":"Produktionsanlæg!R1736","v":0},{"$f":"Produktionsanlæg!S1736","v":0},{"$f":"Produktionsanlæg!T1736","v":0},{"$f":"Produktionsanlæg!U1736","v":0},{"$f":"Produktionsanlæg!V1736","v":0},{"$f":"Produktionsanlæg!W1736","v":0},{"$f":"Produktionsanlæg!X1736","v":0},{"$f":"Produktionsanlæg!Y1736","v":0},{"$f":"IF(COUNTIF(D1736:Y1736,\"<>0\")<=1,IF((SUM(D1736:Y1736))>0,(+HLOOKUP((SUM(D1736:Y1736)),Priser!$E$96:$J$108,6)+((SUM(D1736:Y1736))-HLOOKUP((SUM(D1736:Y1736)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1736:Y1736)),Priser!$E$96:$J$108,7))/(SUM(D1736:Y1736)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1736*$Z1736","v":0},{"$f":"Y1736*$Z1736","v":0},{"$f":"+SUM(AA1736:AV1736)","v":0},{"$f":"SUM(D1736:Y1736)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1737","v":0},{"$f":"Produktionsanlæg!E1737","v":0},{"$f":"Produktionsanlæg!F1737","v":0},{"$f":"Produktionsanlæg!G1737","v":0},{"$f":"Produktionsanlæg!H1737","v":0},{"$f":"Produktionsanlæg!I1737","v":0},{"$f":"Produktionsanlæg!J1737","v":0},{"$f":"Produktionsanlæg!K1737","v":0},{"$f":"Produktionsanlæg!L1737","v":0},{"$f":"Produktionsanlæg!M1737","v":0},{"$f":"Produktionsanlæg!N1737","v":0},{"$f":"Produktionsanlæg!O1737","v":0},{"$f":"Produktionsanlæg!P1737","v":0},{"$f":"Produktionsanlæg!Q1737","v":0},{"$f":"Produktionsanlæg!R1737","v":0},{"$f":"Produktionsanlæg!S1737","v":0},{"$f":"Produktionsanlæg!T1737","v":0},{"$f":"Produktionsanlæg!U1737","v":0},{"$f":"Produktionsanlæg!V1737","v":0},{"$f":"Produktionsanlæg!W1737","v":0},{"$f":"Produktionsanlæg!X1737","v":0},{"$f":"Produktionsanlæg!Y1737","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1738","v":0},{"$f":"Produktionsanlæg!E1738","v":0},{"$f":"Produktionsanlæg!F1738","v":0},{"$f":"Produktionsanlæg!G1738","v":0},{"$f":"Produktionsanlæg!H1738","v":0},{"$f":"Produktionsanlæg!I1738","v":0},{"$f":"Produktionsanlæg!J1738","v":0},{"$f":"Produktionsanlæg!K1738","v":0},{"$f":"Produktionsanlæg!L1738","v":0},{"$f":"Produktionsanlæg!M1738","v":0},{"$f":"Produktionsanlæg!N1738","v":0},{"$f":"Produktionsanlæg!O1738","v":0},{"$f":"Produktionsanlæg!P1738","v":0},{"$f":"Produktionsanlæg!Q1738","v":0},{"$f":"Produktionsanlæg!R1738","v":0},{"$f":"Produktionsanlæg!S1738","v":0},{"$f":"Produktionsanlæg!T1738","v":0},{"$f":"Produktionsanlæg!U1738","v":0},{"$f":"Produktionsanlæg!V1738","v":0},{"$f":"Produktionsanlæg!W1738","v":0},{"$f":"Produktionsanlæg!X1738","v":0},{"$f":"Produktionsanlæg!Y1738","v":0},{"$f":"IF(COUNTIF(D1738:Y1738,\"<>0\")<=1,IF((SUM(D1738:Y1738))>0,(+HLOOKUP((SUM(D1738:Y1738)),Priser!$E$96:$J$108,6)+((SUM(D1738:Y1738))-HLOOKUP((SUM(D1738:Y1738)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1738:Y1738)),Priser!$E$96:$J$108,7))/(SUM(D1738:Y1738)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1738*$Z1738","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1738*$Z1738","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1738*$Z1738","v":0},0,{"$f":"+SUM(AA1738:AV1738)","v":0},{"$f":"SUM(D1738:Y1738)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1739","v":0},{"$f":"Produktionsanlæg!E1739","v":0},{"$f":"Produktionsanlæg!F1739","v":0},{"$f":"Produktionsanlæg!G1739","v":0},{"$f":"Produktionsanlæg!H1739","v":0},{"$f":"Produktionsanlæg!I1739","v":0},{"$f":"Produktionsanlæg!J1739","v":0},{"$f":"Produktionsanlæg!K1739","v":0},{"$f":"Produktionsanlæg!L1739","v":0},{"$f":"Produktionsanlæg!M1739","v":0},{"$f":"Produktionsanlæg!N1739","v":0},{"$f":"Produktionsanlæg!O1739","v":0},{"$f":"Produktionsanlæg!P1739","v":0},{"$f":"Produktionsanlæg!Q1739","v":0},{"$f":"Produktionsanlæg!R1739","v":0},{"$f":"Produktionsanlæg!S1739","v":0},{"$f":"Produktionsanlæg!T1739","v":0},{"$f":"Produktionsanlæg!U1739","v":0},{"$f":"Produktionsanlæg!V1739","v":0},{"$f":"Produktionsanlæg!W1739","v":0},{"$f":"Produktionsanlæg!X1739","v":0},{"$f":"Produktionsanlæg!Y1739","v":0},{"$f":"IF(COUNTIF(D1739:Y1739,\"<>0\")<=1,IF((SUM(D1739:Y1739))>0,(+HLOOKUP((SUM(D1739:Y1739)),Priser!$E$96:$J$108,10)+((SUM(D1739:Y1739))-HLOOKUP((SUM(D1739:Y1739)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1739:Y1739)),Priser!$E$96:$J$108,11))/(SUM(D1739:Y1739)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1740","v":0},{"$f":"Produktionsanlæg!E1740","v":0},{"$f":"Produktionsanlæg!F1740","v":0},{"$f":"Produktionsanlæg!G1740","v":0},{"$f":"Produktionsanlæg!H1740","v":0},{"$f":"Produktionsanlæg!I1740","v":0},{"$f":"Produktionsanlæg!J1740","v":0},{"$f":"Produktionsanlæg!K1740","v":0},{"$f":"Produktionsanlæg!L1740","v":0},{"$f":"Produktionsanlæg!M1740","v":0},{"$f":"Produktionsanlæg!N1740","v":0},{"$f":"Produktionsanlæg!O1740","v":0},{"$f":"Produktionsanlæg!P1740","v":0},{"$f":"Produktionsanlæg!Q1740","v":0},{"$f":"Produktionsanlæg!R1740","v":0},{"$f":"Produktionsanlæg!S1740","v":0},{"$f":"Produktionsanlæg!T1740","v":0},{"$f":"Produktionsanlæg!U1740","v":0},{"$f":"Produktionsanlæg!V1740","v":0},{"$f":"Produktionsanlæg!W1740","v":0},{"$f":"Produktionsanlæg!X1740","v":0},{"$f":"Produktionsanlæg!Y1740","v":0},{"$f":"IF(COUNTIF(D1740:Y1740,\"<>0\")<=1,IF((SUM(D1740:Y1740))>0,(+HLOOKUP((SUM(D1740:Y1740)),Priser!$E$96:$J$108,12)+((SUM(D1740:Y1740))-HLOOKUP((SUM(D1740:Y1740)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1740:Y1740)),Priser!$E$96:$J$108,13))/(SUM(D1740:Y1740)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1741","v":0},{"$f":"Produktionsanlæg!E1741","v":0},{"$f":"Produktionsanlæg!F1741","v":0},{"$f":"Produktionsanlæg!G1741","v":0},{"$f":"Produktionsanlæg!H1741","v":0},{"$f":"Produktionsanlæg!I1741","v":0},{"$f":"Produktionsanlæg!J1741","v":0},{"$f":"Produktionsanlæg!K1741","v":0},{"$f":"Produktionsanlæg!L1741","v":0},{"$f":"Produktionsanlæg!M1741","v":0},{"$f":"Produktionsanlæg!N1741","v":0},{"$f":"Produktionsanlæg!O1741","v":0},{"$f":"Produktionsanlæg!P1741","v":0},{"$f":"Produktionsanlæg!Q1741","v":0},{"$f":"Produktionsanlæg!R1741","v":0},{"$f":"Produktionsanlæg!S1741","v":0},{"$f":"Produktionsanlæg!T1741","v":0},{"$f":"Produktionsanlæg!U1741","v":0},{"$f":"Produktionsanlæg!V1741","v":0},{"$f":"Produktionsanlæg!W1741","v":0},{"$f":"Produktionsanlæg!X1741","v":0},{"$f":"Produktionsanlæg!Y1741","v":0},{"$f":"IF(COUNTIF(D1741:Y1741,\"<>0\")<=1,IF((SUM(D1741:Y1741))>0,(+HLOOKUP((SUM(D1741:Y1741)),Priser!$E$118:$I$123,3)+((SUM(D1741:Y1741))-HLOOKUP((SUM(D1741:Y1741)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1741:Y1741)),Priser!$E$118:$I$123,4))/(SUM(D1741:Y1741)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1742","v":0},{"$f":"Produktionsanlæg!E1742","v":0},{"$f":"Produktionsanlæg!F1742","v":0},{"$f":"Produktionsanlæg!G1742","v":0},{"$f":"Produktionsanlæg!H1742","v":0},{"$f":"Produktionsanlæg!I1742","v":0},{"$f":"Produktionsanlæg!J1742","v":0},{"$f":"Produktionsanlæg!K1742","v":0},{"$f":"Produktionsanlæg!L1742","v":0},{"$f":"Produktionsanlæg!M1742","v":0},{"$f":"Produktionsanlæg!N1742","v":0},{"$f":"Produktionsanlæg!O1742","v":0},{"$f":"Produktionsanlæg!P1742","v":0},{"$f":"Produktionsanlæg!Q1742","v":0},{"$f":"Produktionsanlæg!R1742","v":0},{"$f":"Produktionsanlæg!S1742","v":0},{"$f":"Produktionsanlæg!T1742","v":0},{"$f":"Produktionsanlæg!U1742","v":0},{"$f":"Produktionsanlæg!V1742","v":0},{"$f":"Produktionsanlæg!W1742","v":0},{"$f":"Produktionsanlæg!X1742","v":0},{"$f":"Produktionsanlæg!Y1742","v":0},{"$f":"IF(COUNTIF(D1742:Y1742,\"<>0\")<=1,IF((SUM(D1742:Y1742))>0,(+HLOOKUP((SUM(D1742:Y1742)),Priser!$E$118:$I$123,5)+((SUM(D1742:Y1742))-HLOOKUP((SUM(D1742:Y1742)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1742:Y1742)),Priser!$E$118:$I$123,6))/(SUM(D1742:Y1742)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1743","v":0},{"$f":"Produktionsanlæg!E1743","v":0},{"$f":"Produktionsanlæg!F1743","v":0},{"$f":"Produktionsanlæg!G1743","v":0},{"$f":"Produktionsanlæg!H1743","v":0},{"$f":"Produktionsanlæg!I1743","v":0},{"$f":"Produktionsanlæg!J1743","v":0},{"$f":"Produktionsanlæg!K1743","v":0},{"$f":"Produktionsanlæg!L1743","v":0},{"$f":"Produktionsanlæg!M1743","v":0},{"$f":"Produktionsanlæg!N1743","v":0},{"$f":"Produktionsanlæg!O1743","v":0},{"$f":"Produktionsanlæg!P1743","v":0},{"$f":"Produktionsanlæg!Q1743","v":0},{"$f":"Produktionsanlæg!R1743","v":0},{"$f":"Produktionsanlæg!S1743","v":0},{"$f":"Produktionsanlæg!T1743","v":0},{"$f":"Produktionsanlæg!U1743","v":0},{"$f":"Produktionsanlæg!V1743","v":0},{"$f":"Produktionsanlæg!W1743","v":0},{"$f":"Produktionsanlæg!X1743","v":0},{"$f":"Produktionsanlæg!Y1743","v":0},{"$f":"IF(COUNTIF(D1743:Y1743,\"<>0\")<=1,IF((SUM(D1743:Y1743))>0,(+HLOOKUP((SUM(D1743:Y1743)),Priser!$E$132:$I$141,9)+((SUM(D1743:Y1743))-HLOOKUP((SUM(D1743:Y1743)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1743:Y1743)),Priser!$E$132:$I$141,10))/(SUM(D1743:Y1743)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1744","v":0},{"$f":"Produktionsanlæg!E1744","v":0},{"$f":"Produktionsanlæg!F1744","v":0},{"$f":"Produktionsanlæg!G1744","v":0},{"$f":"Produktionsanlæg!H1744","v":0},{"$f":"Produktionsanlæg!I1744","v":0},{"$f":"Produktionsanlæg!J1744","v":0},{"$f":"Produktionsanlæg!K1744","v":0},{"$f":"Produktionsanlæg!L1744","v":0},{"$f":"Produktionsanlæg!M1744","v":0},{"$f":"Produktionsanlæg!N1744","v":0},{"$f":"Produktionsanlæg!O1744","v":0},{"$f":"Produktionsanlæg!P1744","v":0},{"$f":"Produktionsanlæg!Q1744","v":0},{"$f":"Produktionsanlæg!R1744","v":0},{"$f":"Produktionsanlæg!S1744","v":0},{"$f":"Produktionsanlæg!T1744","v":0},{"$f":"Produktionsanlæg!U1744","v":0},{"$f":"Produktionsanlæg!V1744","v":0},{"$f":"Produktionsanlæg!W1744","v":0},{"$f":"Produktionsanlæg!X1744","v":0},{"$f":"Produktionsanlæg!Y1744","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1745","v":0},{"$f":"Produktionsanlæg!E1745","v":0},{"$f":"Produktionsanlæg!F1745","v":0},{"$f":"Produktionsanlæg!G1745","v":0},{"$f":"Produktionsanlæg!H1745","v":0},{"$f":"Produktionsanlæg!I1745","v":0},{"$f":"Produktionsanlæg!J1745","v":0},{"$f":"Produktionsanlæg!K1745","v":0},{"$f":"Produktionsanlæg!L1745","v":0},{"$f":"Produktionsanlæg!M1745","v":0},{"$f":"Produktionsanlæg!N1745","v":0},{"$f":"Produktionsanlæg!O1745","v":0},{"$f":"Produktionsanlæg!P1745","v":0},{"$f":"Produktionsanlæg!Q1745","v":0},{"$f":"Produktionsanlæg!R1745","v":0},{"$f":"Produktionsanlæg!S1745","v":0},{"$f":"Produktionsanlæg!T1745","v":0},{"$f":"Produktionsanlæg!U1745","v":0},{"$f":"Produktionsanlæg!V1745","v":0},{"$f":"Produktionsanlæg!W1745","v":0},{"$f":"Produktionsanlæg!X1745","v":0},{"$f":"Produktionsanlæg!Y1745","v":0},{"$f":"IF(COUNTIF(D1745:Y1745,\"<>0\")<=1,IF((SUM(D1745:Y1745))>0,(+HLOOKUP((SUM(D1745:Y1745)),Priser!$E$132:$I$141,9)+((SUM(D1745:Y1745))-HLOOKUP((SUM(D1745:Y1745)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1745:Y1745)),Priser!$E$132:$I$141,10))/(SUM(D1745:Y1745)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1745*$Z1745","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1745*$Z1745","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1745*$Z1745","v":0},{"$f":"Y1745*$Z1745","v":0},{"$f":"+SUM(AA1745:AV1745)","v":0},{"$f":"SUM(D1745:Y1745)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1746","v":0},{"$f":"Produktionsanlæg!E1746","v":0},{"$f":"Produktionsanlæg!F1746","v":0},{"$f":"Produktionsanlæg!G1746","v":0},{"$f":"Produktionsanlæg!H1746","v":0},{"$f":"Produktionsanlæg!I1746","v":0},{"$f":"Produktionsanlæg!J1746","v":0},{"$f":"Produktionsanlæg!K1746","v":0},{"$f":"Produktionsanlæg!L1746","v":0},{"$f":"Produktionsanlæg!M1746","v":0},{"$f":"Produktionsanlæg!N1746","v":0},{"$f":"Produktionsanlæg!O1746","v":0},{"$f":"Produktionsanlæg!P1746","v":0},{"$f":"Produktionsanlæg!Q1746","v":0},{"$f":"Produktionsanlæg!R1746","v":0},{"$f":"Produktionsanlæg!S1746","v":0},{"$f":"Produktionsanlæg!T1746","v":0},{"$f":"Produktionsanlæg!U1746","v":0},{"$f":"Produktionsanlæg!V1746","v":0},{"$f":"Produktionsanlæg!W1746","v":0},{"$f":"Produktionsanlæg!X1746","v":0},{"$f":"Produktionsanlæg!Y1746","v":0},{"$f":"IF(COUNTIF(D1746:Y1746,\"<>0\")<=1,IF((SUM(D1746:Y1746))>0,(+HLOOKUP((SUM(D1746:Y1746)),Priser!$E$132:$I$141,6)+((SUM(D1746:Y1746))-HLOOKUP((SUM(D1746:Y1746)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1746:Y1746)),Priser!$E$132:$I$141,7))/(SUM(D1746:Y1746)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1746*$Z1746","v":0},{"$f":"Y1746*$Z1746","v":0},{"$f":"+SUM(AA1746:AV1746)","v":0},{"$f":"SUM(D1746:Y1746)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1747","v":0},{"$f":"Produktionsanlæg!E1747","v":0},{"$f":"Produktionsanlæg!F1747","v":0},{"$f":"Produktionsanlæg!G1747","v":0},{"$f":"Produktionsanlæg!H1747","v":0},{"$f":"Produktionsanlæg!I1747","v":0},{"$f":"Produktionsanlæg!J1747","v":0},{"$f":"Produktionsanlæg!K1747","v":0},{"$f":"Produktionsanlæg!L1747","v":0},{"$f":"Produktionsanlæg!M1747","v":0},{"$f":"Produktionsanlæg!N1747","v":0},{"$f":"Produktionsanlæg!O1747","v":0},{"$f":"Produktionsanlæg!P1747","v":0},{"$f":"Produktionsanlæg!Q1747","v":0},{"$f":"Produktionsanlæg!R1747","v":0},{"$f":"Produktionsanlæg!S1747","v":0},{"$f":"Produktionsanlæg!T1747","v":0},{"$f":"Produktionsanlæg!U1747","v":0},{"$f":"Produktionsanlæg!V1747","v":0},{"$f":"Produktionsanlæg!W1747","v":0},{"$f":"Produktionsanlæg!X1747","v":0},{"$f":"Produktionsanlæg!Y1747","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1748","v":0},{"$f":"Produktionsanlæg!E1748","v":0},{"$f":"Produktionsanlæg!F1748","v":0},{"$f":"Produktionsanlæg!G1748","v":0},{"$f":"Produktionsanlæg!H1748","v":0},{"$f":"Produktionsanlæg!I1748","v":0},{"$f":"Produktionsanlæg!J1748","v":0},{"$f":"Produktionsanlæg!K1748","v":0},{"$f":"Produktionsanlæg!L1748","v":0},{"$f":"Produktionsanlæg!M1748","v":0},{"$f":"Produktionsanlæg!N1748","v":0},{"$f":"Produktionsanlæg!O1748","v":0},{"$f":"Produktionsanlæg!P1748","v":0},{"$f":"Produktionsanlæg!Q1748","v":0},{"$f":"Produktionsanlæg!R1748","v":0},{"$f":"Produktionsanlæg!S1748","v":0},{"$f":"Produktionsanlæg!T1748","v":0},{"$f":"Produktionsanlæg!U1748","v":0},{"$f":"Produktionsanlæg!V1748","v":0},{"$f":"Produktionsanlæg!W1748","v":0},{"$f":"Produktionsanlæg!X1748","v":0},{"$f":"Produktionsanlæg!Y1748","v":0},{"$f":"IF(COUNTIF(D1748:Y1748,\"<>0\")<=1,IF((SUM(D1748:Y1748))>0,(+HLOOKUP((SUM(D1748:Y1748)),Priser!$E$132:$I$141,6)+((SUM(D1748:Y1748))-HLOOKUP((SUM(D1748:Y1748)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1748:Y1748)),Priser!$E$132:$I$141,7))/(SUM(D1748:Y1748)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1748*$Z1748","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1748*$Z1748","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1748*$Z1748","v":0},0,{"$f":"+SUM(AA1748:AV1748)","v":0},{"$f":"SUM(D1748:Y1748)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1749","v":0},{"$f":"Produktionsanlæg!E1749","v":0},{"$f":"Produktionsanlæg!F1749","v":0},{"$f":"Produktionsanlæg!G1749","v":0},{"$f":"Produktionsanlæg!H1749","v":0},{"$f":"Produktionsanlæg!I1749","v":0},{"$f":"Produktionsanlæg!J1749","v":0},{"$f":"Produktionsanlæg!K1749","v":0},{"$f":"Produktionsanlæg!L1749","v":0},{"$f":"Produktionsanlæg!M1749","v":0},{"$f":"Produktionsanlæg!N1749","v":0},{"$f":"Produktionsanlæg!O1749","v":0},{"$f":"Produktionsanlæg!P1749","v":0},{"$f":"Produktionsanlæg!Q1749","v":0},{"$f":"Produktionsanlæg!R1749","v":0},{"$f":"Produktionsanlæg!S1749","v":0},{"$f":"Produktionsanlæg!T1749","v":0},{"$f":"Produktionsanlæg!U1749","v":0},{"$f":"Produktionsanlæg!V1749","v":0},{"$f":"Produktionsanlæg!W1749","v":0},{"$f":"Produktionsanlæg!X1749","v":0},{"$f":"Produktionsanlæg!Y1749","v":0},{"$f":"IF(COUNTIF(D1749:Y1749,\"<>0\")<=1,IF((SUM(D1749:Y1749))>0,(+HLOOKUP((SUM(D1749:Y1749)),Priser!$E$150:$J$152,2)+((SUM(D1749:Y1749))-HLOOKUP((SUM(D1749:Y1749)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1749:Y1749)),Priser!$E$150:$J$152,3))/(SUM(D1749:Y1749)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1749:AV1749)","v":0},{"$f":"SUM(D1749:Y1749)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1750","v":0},{"$f":"Produktionsanlæg!E1750","v":0},{"$f":"Produktionsanlæg!F1750","v":0},{"$f":"Produktionsanlæg!G1750","v":0},{"$f":"Produktionsanlæg!H1750","v":0},{"$f":"Produktionsanlæg!I1750","v":0},{"$f":"Produktionsanlæg!J1750","v":0},{"$f":"Produktionsanlæg!K1750","v":0},{"$f":"Produktionsanlæg!L1750","v":0},{"$f":"Produktionsanlæg!M1750","v":0},{"$f":"Produktionsanlæg!N1750","v":0},{"$f":"Produktionsanlæg!O1750","v":0},{"$f":"Produktionsanlæg!P1750","v":0},{"$f":"Produktionsanlæg!Q1750","v":0},{"$f":"Produktionsanlæg!R1750","v":0},{"$f":"Produktionsanlæg!S1750","v":0},{"$f":"Produktionsanlæg!T1750","v":0},{"$f":"Produktionsanlæg!U1750","v":0},{"$f":"Produktionsanlæg!V1750","v":0},{"$f":"Produktionsanlæg!W1750","v":0},{"$f":"Produktionsanlæg!X1750","v":0},{"$f":"Produktionsanlæg!Y1750","v":0},{"$f":"IF(COUNTIF(D1750:Y1750,\"<>0\")<=1,IF((SUM(D1750:Y1750))>0,(+HLOOKUP((SUM(D1750:Y1750)),Priser!$E$154:$J$156,2)+((SUM(D1750:Y1750))-HLOOKUP((SUM(D1750:Y1750)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1750:Y1750)),Priser!$E$154:$J$156,3))/(SUM(D1750:Y1750)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1750:AV1750)","v":0},{"$f":"SUM(D1750:Y1750)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1751","v":0},{"$f":"Produktionsanlæg!E1751","v":0},{"$f":"Produktionsanlæg!F1751","v":0},{"$f":"Produktionsanlæg!G1751","v":0},{"$f":"Produktionsanlæg!H1751","v":0},{"$f":"Produktionsanlæg!I1751","v":0},{"$f":"Produktionsanlæg!J1751","v":0},{"$f":"Produktionsanlæg!K1751","v":0},{"$f":"Produktionsanlæg!L1751","v":0},{"$f":"Produktionsanlæg!M1751","v":0},{"$f":"Produktionsanlæg!N1751","v":0},{"$f":"Produktionsanlæg!O1751","v":0},{"$f":"Produktionsanlæg!P1751","v":0},{"$f":"Produktionsanlæg!Q1751","v":0},{"$f":"Produktionsanlæg!R1751","v":0},{"$f":"Produktionsanlæg!S1751","v":0},{"$f":"Produktionsanlæg!T1751","v":0},{"$f":"Produktionsanlæg!U1751","v":0},{"$f":"Produktionsanlæg!V1751","v":0},{"$f":"Produktionsanlæg!W1751","v":0},{"$f":"Produktionsanlæg!X1751","v":0},{"$f":"Produktionsanlæg!Y1751","v":0},{"$f":"IF(COUNTIF(D1751:Y1751,\"<>0\")<=1,IF((SUM(D1751:Y1751))>0,(+HLOOKUP((SUM(D1751:Y1751)),Priser!$E$168:$J$170,2)+((SUM(D1751:Y1751))-HLOOKUP((SUM(D1751:Y1751)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1751:Y1751)),Priser!$E$168:$J$170,3))/(SUM(D1751:Y1751)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1751:AV1751)","v":0},{"$f":"SUM(D1751:Y1751)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1752","v":0},{"$f":"Produktionsanlæg!E1752","v":0},{"$f":"Produktionsanlæg!F1752","v":0},{"$f":"Produktionsanlæg!G1752","v":0},{"$f":"Produktionsanlæg!H1752","v":0},{"$f":"Produktionsanlæg!I1752","v":0},{"$f":"Produktionsanlæg!J1752","v":0},{"$f":"Produktionsanlæg!K1752","v":0},{"$f":"Produktionsanlæg!L1752","v":0},{"$f":"Produktionsanlæg!M1752","v":0},{"$f":"Produktionsanlæg!N1752","v":0},{"$f":"Produktionsanlæg!O1752","v":0},{"$f":"Produktionsanlæg!P1752","v":0},{"$f":"Produktionsanlæg!Q1752","v":0},{"$f":"Produktionsanlæg!R1752","v":0},{"$f":"Produktionsanlæg!S1752","v":0},{"$f":"Produktionsanlæg!T1752","v":0},{"$f":"Produktionsanlæg!U1752","v":0},{"$f":"Produktionsanlæg!V1752","v":0},{"$f":"Produktionsanlæg!W1752","v":0},{"$f":"Produktionsanlæg!X1752","v":0},{"$f":"Produktionsanlæg!Y1752","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1753","v":0},{"$f":"Produktionsanlæg!E1753","v":0},{"$f":"Produktionsanlæg!F1753","v":0},{"$f":"Produktionsanlæg!G1753","v":0},{"$f":"Produktionsanlæg!H1753","v":0},{"$f":"Produktionsanlæg!I1753","v":0},{"$f":"Produktionsanlæg!J1753","v":0},{"$f":"Produktionsanlæg!K1753","v":0},{"$f":"Produktionsanlæg!L1753","v":0},{"$f":"Produktionsanlæg!M1753","v":0},{"$f":"Produktionsanlæg!N1753","v":0},{"$f":"Produktionsanlæg!O1753","v":0},{"$f":"Produktionsanlæg!P1753","v":0},{"$f":"Produktionsanlæg!Q1753","v":0},{"$f":"Produktionsanlæg!R1753","v":0},{"$f":"Produktionsanlæg!S1753","v":0},{"$f":"Produktionsanlæg!T1753","v":0},{"$f":"Produktionsanlæg!U1753","v":0},{"$f":"Produktionsanlæg!V1753","v":0},{"$f":"Produktionsanlæg!W1753","v":0},{"$f":"Produktionsanlæg!X1753","v":0},{"$f":"Produktionsanlæg!Y1753","v":0},{"$f":"IF(COUNTIF(D1753:Y1753,\"<>0\")<=1,IF((SUM(D1753:Y1753))>0,(+HLOOKUP(SUM(D1753:Y1753),Priser!$E$175:$J$177,2)+((SUM(D1753:Y1753))-HLOOKUP((SUM(D1753:Y1753)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1753:Y1753)),Priser!$E$175:$J$177,3))/(SUM(D1753:Y1753)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1753*$Z1753","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1753:AV1753)","v":0},{"$f":"SUM(D1753:Y1753)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1754","v":0},{"$f":"Produktionsanlæg!E1754","v":0},{"$f":"Produktionsanlæg!F1754","v":0},{"$f":"Produktionsanlæg!G1754","v":0},{"$f":"Produktionsanlæg!H1754","v":0},{"$f":"Produktionsanlæg!I1754","v":0},{"$f":"Produktionsanlæg!J1754","v":0},{"$f":"Produktionsanlæg!K1754","v":0},{"$f":"Produktionsanlæg!L1754","v":0},{"$f":"Produktionsanlæg!M1754","v":0},{"$f":"Produktionsanlæg!N1754","v":0},{"$f":"Produktionsanlæg!O1754","v":0},{"$f":"Produktionsanlæg!P1754","v":0},{"$f":"Produktionsanlæg!Q1754","v":0},{"$f":"Produktionsanlæg!R1754","v":0},{"$f":"Produktionsanlæg!S1754","v":0},{"$f":"Produktionsanlæg!T1754","v":0},{"$f":"Produktionsanlæg!U1754","v":0},{"$f":"Produktionsanlæg!V1754","v":0},{"$f":"Produktionsanlæg!W1754","v":0},{"$f":"Produktionsanlæg!X1754","v":0},{"$f":"Produktionsanlæg!Y1754","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1755","v":0},{"$f":"Produktionsanlæg!E1755","v":0},{"$f":"Produktionsanlæg!F1755","v":0},{"$f":"Produktionsanlæg!G1755","v":0},{"$f":"Produktionsanlæg!H1755","v":0},{"$f":"Produktionsanlæg!I1755","v":0},{"$f":"Produktionsanlæg!J1755","v":0},{"$f":"Produktionsanlæg!K1755","v":0},{"$f":"Produktionsanlæg!L1755","v":0},{"$f":"Produktionsanlæg!M1755","v":0},{"$f":"Produktionsanlæg!N1755","v":0},{"$f":"Produktionsanlæg!O1755","v":0},{"$f":"Produktionsanlæg!P1755","v":0},{"$f":"Produktionsanlæg!Q1755","v":0},{"$f":"Produktionsanlæg!R1755","v":0},{"$f":"Produktionsanlæg!S1755","v":0},{"$f":"Produktionsanlæg!T1755","v":0},{"$f":"Produktionsanlæg!U1755","v":0},{"$f":"Produktionsanlæg!V1755","v":0},{"$f":"Produktionsanlæg!W1755","v":0},{"$f":"Produktionsanlæg!X1755","v":0},{"$f":"Produktionsanlæg!Y1755","v":0},{"$f":"IF(COUNTIF(D1755:Y1755,\"<>0\")<=1,IF((SUM(D1755:Y1755))>0,(+HLOOKUP((SUM(D1755:Y1755)),Priser!$E$236:$J$238,2)+((SUM(D1755:Y1755))-HLOOKUP((SUM(D1755:Y1755)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1755:Y1755)),Priser!$E$236:$J$238,3))/(SUM(D1755:Y1755)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1755*$Z1755","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1755*$Z1755","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1755*$Z1755","v":0},0,{"$f":"+SUM(AA1755:AV1755)","v":0},{"$f":"SUM(D1755:Y1755)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1756","v":0},{"$f":"Produktionsanlæg!E1756","v":0},{"$f":"Produktionsanlæg!F1756","v":0},{"$f":"Produktionsanlæg!G1756","v":0},{"$f":"Produktionsanlæg!H1756","v":0},{"$f":"Produktionsanlæg!I1756","v":0},{"$f":"Produktionsanlæg!J1756","v":0},{"$f":"Produktionsanlæg!K1756","v":0},{"$f":"Produktionsanlæg!L1756","v":0},{"$f":"Produktionsanlæg!M1756","v":0},{"$f":"Produktionsanlæg!N1756","v":0},{"$f":"Produktionsanlæg!O1756","v":0},{"$f":"Produktionsanlæg!P1756","v":0},{"$f":"Produktionsanlæg!Q1756","v":0},{"$f":"Produktionsanlæg!R1756","v":0},{"$f":"Produktionsanlæg!S1756","v":0},{"$f":"Produktionsanlæg!T1756","v":0},{"$f":"Produktionsanlæg!U1756","v":0},{"$f":"Produktionsanlæg!V1756","v":0},{"$f":"Produktionsanlæg!W1756","v":0},{"$f":"Produktionsanlæg!X1756","v":0},{"$f":"Produktionsanlæg!Y1756","v":0},{"$f":"IF(COUNTIF(D1756:Y1756,\"<>0\")<=1,IF((SUM(D1756:Y1756))>0,(+HLOOKUP((SUM(D1756:Y1756)),Priser!$E$255:$J$257,2)+((SUM(D1756:Y1756))-HLOOKUP((SUM(D1756:Y1756)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1756:Y1756)),Priser!$E$255:$J$257,3))/(SUM(D1756:Y1756)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1756:AV1756)","v":0},{"$f":"SUM(D1756:Y1756)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1757","v":0},{"$f":"Produktionsanlæg!E1757","v":0},{"$f":"Produktionsanlæg!F1757","v":0},{"$f":"Produktionsanlæg!G1757","v":0},{"$f":"Produktionsanlæg!H1757","v":0},{"$f":"Produktionsanlæg!I1757","v":0},{"$f":"Produktionsanlæg!J1757","v":0},{"$f":"Produktionsanlæg!K1757","v":0},{"$f":"Produktionsanlæg!L1757","v":0},{"$f":"Produktionsanlæg!M1757","v":0},{"$f":"Produktionsanlæg!N1757","v":0},{"$f":"Produktionsanlæg!O1757","v":0},{"$f":"Produktionsanlæg!P1757","v":0},{"$f":"Produktionsanlæg!Q1757","v":0},{"$f":"Produktionsanlæg!R1757","v":0},{"$f":"Produktionsanlæg!S1757","v":0},{"$f":"Produktionsanlæg!T1757","v":0},{"$f":"Produktionsanlæg!U1757","v":0},{"$f":"Produktionsanlæg!V1757","v":0},{"$f":"Produktionsanlæg!W1757","v":0},{"$f":"Produktionsanlæg!X1757","v":0},{"$f":"Produktionsanlæg!Y1757","v":0},{"$f":"IF(COUNTIF(D1757:Y1757,\"<>0\")<=1,IF((SUM(D1757:Y1757))>0,(+HLOOKUP((SUM(D1757:Y1757)),Priser!$E$275:$J$277,2)+((SUM(D1757:Y1757))-HLOOKUP((SUM(D1757:Y1757)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1757:Y1757)),Priser!$E$275:$J$277,3))/(SUM(D1757:Y1757)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1757:AV1757)","v":0},{"$f":"SUM(D1757:Y1757)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1758","v":0},{"$f":"Produktionsanlæg!E1758","v":0},{"$f":"Produktionsanlæg!F1758","v":0},{"$f":"Produktionsanlæg!G1758","v":0},{"$f":"Produktionsanlæg!H1758","v":0},{"$f":"Produktionsanlæg!I1758","v":0},{"$f":"Produktionsanlæg!J1758","v":0},{"$f":"Produktionsanlæg!K1758","v":0},{"$f":"Produktionsanlæg!L1758","v":0},{"$f":"Produktionsanlæg!M1758","v":0},{"$f":"Produktionsanlæg!N1758","v":0},{"$f":"Produktionsanlæg!O1758","v":0},{"$f":"Produktionsanlæg!P1758","v":0},{"$f":"Produktionsanlæg!Q1758","v":0},{"$f":"Produktionsanlæg!R1758","v":0},{"$f":"Produktionsanlæg!S1758","v":0},{"$f":"Produktionsanlæg!T1758","v":0},{"$f":"Produktionsanlæg!U1758","v":0},{"$f":"Produktionsanlæg!V1758","v":0},{"$f":"Produktionsanlæg!W1758","v":0},{"$f":"Produktionsanlæg!X1758","v":0},{"$f":"Produktionsanlæg!Y1758","v":0},{"$f":"IF(COUNTIF(D1758:Y1758,\"<>0\")<=1,IF((SUM(D1758:Y1758))>0,(+HLOOKUP((SUM(D1758:Y1758)),Priser!$E$207:$J$209,2)+((SUM(D1758:Y1758))-HLOOKUP((SUM(D1758:Y1758)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1758:Y1758)),Priser!$E$207:$J$209,3))/(SUM(D1758:Y1758)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1758:AV1758)","v":0},{"$f":"SUM(D1758:Y1758)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1759","v":0},{"$f":"Produktionsanlæg!E1759","v":0},{"$f":"Produktionsanlæg!F1759","v":0},{"$f":"Produktionsanlæg!G1759","v":0},{"$f":"Produktionsanlæg!H1759","v":0},{"$f":"Produktionsanlæg!I1759","v":0},{"$f":"Produktionsanlæg!J1759","v":0},{"$f":"Produktionsanlæg!K1759","v":0},{"$f":"Produktionsanlæg!L1759","v":0},{"$f":"Produktionsanlæg!M1759","v":0},{"$f":"Produktionsanlæg!N1759","v":0},{"$f":"Produktionsanlæg!O1759","v":0},{"$f":"Produktionsanlæg!P1759","v":0},{"$f":"Produktionsanlæg!Q1759","v":0},{"$f":"Produktionsanlæg!R1759","v":0},{"$f":"Produktionsanlæg!S1759","v":0},{"$f":"Produktionsanlæg!T1759","v":0},{"$f":"Produktionsanlæg!U1759","v":0},{"$f":"Produktionsanlæg!V1759","v":0},{"$f":"Produktionsanlæg!W1759","v":0},{"$f":"Produktionsanlæg!X1759","v":0},{"$f":"Produktionsanlæg!Y1759","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1760","v":0},{"$f":"Produktionsanlæg!E1760","v":0},{"$f":"Produktionsanlæg!F1760","v":0},{"$f":"Produktionsanlæg!G1760","v":0},{"$f":"Produktionsanlæg!H1760","v":0},{"$f":"Produktionsanlæg!I1760","v":0},{"$f":"Produktionsanlæg!J1760","v":0},{"$f":"Produktionsanlæg!K1760","v":0},{"$f":"Produktionsanlæg!L1760","v":0},{"$f":"Produktionsanlæg!M1760","v":0},{"$f":"Produktionsanlæg!N1760","v":0},{"$f":"Produktionsanlæg!O1760","v":0},{"$f":"Produktionsanlæg!P1760","v":0},{"$f":"Produktionsanlæg!Q1760","v":0},{"$f":"Produktionsanlæg!R1760","v":0},{"$f":"Produktionsanlæg!S1760","v":0},{"$f":"Produktionsanlæg!T1760","v":0},{"$f":"Produktionsanlæg!U1760","v":0},{"$f":"Produktionsanlæg!V1760","v":0},{"$f":"Produktionsanlæg!W1760","v":0},{"$f":"Produktionsanlæg!X1760","v":0},{"$f":"Produktionsanlæg!Y1760","v":0},{"$f":"IF(COUNTIF(D1760:Y1760,\"<>0\")<=1,IF((SUM(D1760:Y1760))>0,(+HLOOKUP((SUM(D1760:Y1760)),Priser!$E$207:$J$212,5)+((SUM(D1760:Y1760))-HLOOKUP((SUM(D1760:Y1760)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1760:Y1760)),Priser!$E$207:$J$212,6))/(SUM(D1760:Y1760)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1760*$Z1760","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1760:AV1760)","v":0},{"$f":"SUM(D1760:Y1760)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1761","v":0},{"$f":"Produktionsanlæg!E1761","v":0},{"$f":"Produktionsanlæg!F1761","v":0},{"$f":"Produktionsanlæg!G1761","v":0},{"$f":"Produktionsanlæg!H1761","v":0},{"$f":"Produktionsanlæg!I1761","v":0},{"$f":"Produktionsanlæg!J1761","v":0},{"$f":"Produktionsanlæg!K1761","v":0},{"$f":"Produktionsanlæg!L1761","v":0},{"$f":"Produktionsanlæg!M1761","v":0},{"$f":"Produktionsanlæg!N1761","v":0},{"$f":"Produktionsanlæg!O1761","v":0},{"$f":"Produktionsanlæg!P1761","v":0},{"$f":"Produktionsanlæg!Q1761","v":0},{"$f":"Produktionsanlæg!R1761","v":0},{"$f":"Produktionsanlæg!S1761","v":0},{"$f":"Produktionsanlæg!T1761","v":0},{"$f":"Produktionsanlæg!U1761","v":0},{"$f":"Produktionsanlæg!V1761","v":0},{"$f":"Produktionsanlæg!W1761","v":0},{"$f":"Produktionsanlæg!X1761","v":0},{"$f":"Produktionsanlæg!Y1761","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1762","v":0},{"$f":"Produktionsanlæg!E1762","v":0},{"$f":"Produktionsanlæg!F1762","v":0},{"$f":"Produktionsanlæg!G1762","v":0},{"$f":"Produktionsanlæg!H1762","v":0},{"$f":"Produktionsanlæg!I1762","v":0},{"$f":"Produktionsanlæg!J1762","v":0},{"$f":"Produktionsanlæg!K1762","v":0},{"$f":"Produktionsanlæg!L1762","v":0},{"$f":"Produktionsanlæg!M1762","v":0},{"$f":"Produktionsanlæg!N1762","v":0},{"$f":"Produktionsanlæg!O1762","v":0},{"$f":"Produktionsanlæg!P1762","v":0},{"$f":"Produktionsanlæg!Q1762","v":0},{"$f":"Produktionsanlæg!R1762","v":0},{"$f":"Produktionsanlæg!S1762","v":0},{"$f":"Produktionsanlæg!T1762","v":0},{"$f":"Produktionsanlæg!U1762","v":0},{"$f":"Produktionsanlæg!V1762","v":0},{"$f":"Produktionsanlæg!W1762","v":0},{"$f":"Produktionsanlæg!X1762","v":0},{"$f":"Produktionsanlæg!Y1762","v":0},{"$f":"IF(COUNTIF(D1762:Y1762,\"<>0\")<=1,IF((SUM(D1762:Y1762))>0,(+HLOOKUP((SUM(D1762:Y1762)),Priser!$E$207:$J$215,8)+((SUM(D1762:Y1762))-HLOOKUP((SUM(D1762:Y1762)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1762:Y1762)),Priser!$E$207:$J$215,9))/(SUM(D1762:Y1762)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1762*$Z1762","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1762:AV1762)","v":0},{"$f":"SUM(D1762:Y1762)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1763","v":0},{"$f":"Produktionsanlæg!E1763","v":0},{"$f":"Produktionsanlæg!F1763","v":0},{"$f":"Produktionsanlæg!G1763","v":0},{"$f":"Produktionsanlæg!H1763","v":0},{"$f":"Produktionsanlæg!I1763","v":0},{"$f":"Produktionsanlæg!J1763","v":0},{"$f":"Produktionsanlæg!K1763","v":0},{"$f":"Produktionsanlæg!L1763","v":0},{"$f":"Produktionsanlæg!M1763","v":0},{"$f":"Produktionsanlæg!N1763","v":0},{"$f":"Produktionsanlæg!O1763","v":0},{"$f":"Produktionsanlæg!P1763","v":0},{"$f":"Produktionsanlæg!Q1763","v":0},{"$f":"Produktionsanlæg!R1763","v":0},{"$f":"Produktionsanlæg!S1763","v":0},{"$f":"Produktionsanlæg!T1763","v":0},{"$f":"Produktionsanlæg!U1763","v":0},{"$f":"Produktionsanlæg!V1763","v":0},{"$f":"Produktionsanlæg!W1763","v":0},{"$f":"Produktionsanlæg!X1763","v":0},{"$f":"Produktionsanlæg!Y1763","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1764","v":0},{"$f":"Produktionsanlæg!E1764","v":0},{"$f":"Produktionsanlæg!F1764","v":0},{"$f":"Produktionsanlæg!G1764","v":0},{"$f":"Produktionsanlæg!H1764","v":0},{"$f":"Produktionsanlæg!I1764","v":0},{"$f":"Produktionsanlæg!J1764","v":0},{"$f":"Produktionsanlæg!K1764","v":0},{"$f":"Produktionsanlæg!L1764","v":0},{"$f":"Produktionsanlæg!M1764","v":0},{"$f":"Produktionsanlæg!N1764","v":0},{"$f":"Produktionsanlæg!O1764","v":0},{"$f":"Produktionsanlæg!P1764","v":0},{"$f":"Produktionsanlæg!Q1764","v":0},{"$f":"Produktionsanlæg!R1764","v":0},{"$f":"Produktionsanlæg!S1764","v":0},{"$f":"Produktionsanlæg!T1764","v":0},{"$f":"Produktionsanlæg!U1764","v":0},{"$f":"Produktionsanlæg!V1764","v":0},{"$f":"Produktionsanlæg!W1764","v":0},{"$f":"Produktionsanlæg!X1764","v":0},{"$f":"Produktionsanlæg!Y1764","v":0},{"$f":"IF(COUNTIF(D1764:Y1764,\"<>0\")<=1,IF((SUM(D1764:Y1764))>0,(+HLOOKUP((SUM(D1764:Y1764)),Priser!$F$374:$H$376,2)+((SUM(D1764:Y1764))-HLOOKUP((SUM(D1764:Y1764)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1764:Y1764)),Priser!$F$374:$H$376,3))/(SUM(D1764:Y1764)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1764*$Z1764","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1764*$Z1764","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1764*$Z1764","v":0},0,{"$f":"+SUM(AA1764:AV1764)","v":0},{"$f":"SUM(D1764:Y1764)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1765","v":0},{"$f":"Produktionsanlæg!E1765","v":0},{"$f":"Produktionsanlæg!F1765","v":0},{"$f":"Produktionsanlæg!G1765","v":0},{"$f":"Produktionsanlæg!H1765","v":0},{"$f":"Produktionsanlæg!I1765","v":0},{"$f":"Produktionsanlæg!J1765","v":0},{"$f":"Produktionsanlæg!K1765","v":0},{"$f":"Produktionsanlæg!L1765","v":0},{"$f":"Produktionsanlæg!M1765","v":0},{"$f":"Produktionsanlæg!N1765","v":0},{"$f":"Produktionsanlæg!O1765","v":0},{"$f":"Produktionsanlæg!P1765","v":0},{"$f":"Produktionsanlæg!Q1765","v":0},{"$f":"Produktionsanlæg!R1765","v":0},{"$f":"Produktionsanlæg!S1765","v":0},{"$f":"Produktionsanlæg!T1765","v":0},{"$f":"Produktionsanlæg!U1765","v":0},{"$f":"Produktionsanlæg!V1765","v":0},{"$f":"Produktionsanlæg!W1765","v":0},{"$f":"Produktionsanlæg!X1765","v":0},{"$f":"Produktionsanlæg!Y1765","v":0},{"$f":"IF(COUNTIF(D1765:Y1765,\"<>0\")<=1,IF((SUM(D1765:Y1765))>0,(+HLOOKUP((SUM(D1765:Y1765)),Priser!$F$374:$H$376,2)+((SUM(D1765:Y1765))-HLOOKUP((SUM(D1765:Y1765)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1765:Y1765)),Priser!$F$374:$H$376,3))/(SUM(D1765:Y1765)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1765:AV1765)","v":0},{"$f":"SUM(D1765:Y1765)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1766","v":0},{"$f":"Produktionsanlæg!E1766","v":0},{"$f":"Produktionsanlæg!F1766","v":0},{"$f":"Produktionsanlæg!G1766","v":0},{"$f":"Produktionsanlæg!H1766","v":0},{"$f":"Produktionsanlæg!I1766","v":0},{"$f":"Produktionsanlæg!J1766","v":0},{"$f":"Produktionsanlæg!K1766","v":0},{"$f":"Produktionsanlæg!L1766","v":0},{"$f":"Produktionsanlæg!M1766","v":0},{"$f":"Produktionsanlæg!N1766","v":0},{"$f":"Produktionsanlæg!O1766","v":0},{"$f":"Produktionsanlæg!P1766","v":0},{"$f":"Produktionsanlæg!Q1766","v":0},{"$f":"Produktionsanlæg!R1766","v":0},{"$f":"Produktionsanlæg!S1766","v":0},{"$f":"Produktionsanlæg!T1766","v":0},{"$f":"Produktionsanlæg!U1766","v":0},{"$f":"Produktionsanlæg!V1766","v":0},{"$f":"Produktionsanlæg!W1766","v":0},{"$f":"Produktionsanlæg!X1766","v":0},{"$f":"Produktionsanlæg!Y1766","v":0},{"$f":"IF(COUNTIF(D1766:Y1766,\"<>0\")<=1,IF((SUM(D1766:Y1766))>0,(+HLOOKUP((SUM(D1766:Y1766)),Priser!$E$294:$J$296,2)+((SUM(D1766:Y1766))-HLOOKUP((SUM(D1766:Y1766)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1766:Y1766)),Priser!$E$294:$J$296,3))/(SUM(D1766:Y1766)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1766:AV1766)","v":0},{"$f":"SUM(D1766:Y1766)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1767","v":0},{"$f":"Produktionsanlæg!E1767","v":0},{"$f":"Produktionsanlæg!F1767","v":0},{"$f":"Produktionsanlæg!G1767","v":0},{"$f":"Produktionsanlæg!H1767","v":0},{"$f":"Produktionsanlæg!I1767","v":0},{"$f":"Produktionsanlæg!J1767","v":0},{"$f":"Produktionsanlæg!K1767","v":0},{"$f":"Produktionsanlæg!L1767","v":0},{"$f":"Produktionsanlæg!M1767","v":0},{"$f":"Produktionsanlæg!N1767","v":0},{"$f":"Produktionsanlæg!O1767","v":0},{"$f":"Produktionsanlæg!P1767","v":0},{"$f":"Produktionsanlæg!Q1767","v":0},{"$f":"Produktionsanlæg!R1767","v":0},{"$f":"Produktionsanlæg!S1767","v":0},{"$f":"Produktionsanlæg!T1767","v":0},{"$f":"Produktionsanlæg!U1767","v":0},{"$f":"Produktionsanlæg!V1767","v":0},{"$f":"Produktionsanlæg!W1767","v":0},{"$f":"Produktionsanlæg!X1767","v":0},{"$f":"Produktionsanlæg!Y1767","v":0},{"$f":"IF(COUNTIF(D1767:Y1767,\"<>0\")<=1,IF((SUM(D1767:Y1767))>0,((+HLOOKUP((SUM(D1767:Y1767)),Priser!$E$311:$J$315,4)+((SUM(D1767:Y1767))-HLOOKUP((SUM(D1767:Y1767)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1767:Y1767)),Priser!$E$311:$J$315,5))/(SUM(D1767:Y1767))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1767:AV1767)","v":0},{"$f":"SUM(D1767:Y1767)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1768","v":0},{"$f":"Produktionsanlæg!E1768","v":0},{"$f":"Produktionsanlæg!F1768","v":0},{"$f":"Produktionsanlæg!G1768","v":0},{"$f":"Produktionsanlæg!H1768","v":0},{"$f":"Produktionsanlæg!I1768","v":0},{"$f":"Produktionsanlæg!J1768","v":0},{"$f":"Produktionsanlæg!K1768","v":0},{"$f":"Produktionsanlæg!L1768","v":0},{"$f":"Produktionsanlæg!M1768","v":0},{"$f":"Produktionsanlæg!N1768","v":0},{"$f":"Produktionsanlæg!O1768","v":0},{"$f":"Produktionsanlæg!P1768","v":0},{"$f":"Produktionsanlæg!Q1768","v":0},{"$f":"Produktionsanlæg!R1768","v":0},{"$f":"Produktionsanlæg!S1768","v":0},{"$f":"Produktionsanlæg!T1768","v":0},{"$f":"Produktionsanlæg!U1768","v":0},{"$f":"Produktionsanlæg!V1768","v":0},{"$f":"Produktionsanlæg!W1768","v":0},{"$f":"Produktionsanlæg!X1768","v":0},{"$f":"Produktionsanlæg!Y1768","v":0},{"$f":"IF(COUNTIF(D1768:Y1768,\"<>0\")<=1,IF((SUM(D1768:Y1768))>0,(+HLOOKUP((SUM(D1768:Y1768)),Priser!$E$311:$J$318,7)+((SUM(D1768:Y1768))-HLOOKUP((SUM(D1768:Y1768)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1768:Y1768)),Priser!$E$311:$J$318,8))/(SUM(D1768:Y1768)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1768:AV1768)","v":0},{"$f":"SUM(D1768:Y1768)","v":0}]
["Vandværk 35",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1770:AW1811)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1770","v":0},{"$f":"Produktionsanlæg!E1770","v":0},{"$f":"Produktionsanlæg!F1770","v":0},{"$f":"Produktionsanlæg!G1770","v":0},{"$f":"Produktionsanlæg!H1770","v":0},{"$f":"Produktionsanlæg!I1770","v":0},{"$f":"Produktionsanlæg!J1770","v":0},{"$f":"Produktionsanlæg!K1770","v":0},{"$f":"Produktionsanlæg!L1770","v":0},{"$f":"Produktionsanlæg!M1770","v":0},{"$f":"Produktionsanlæg!N1770","v":0},{"$f":"Produktionsanlæg!O1770","v":0},{"$f":"Produktionsanlæg!P1770","v":0},{"$f":"Produktionsanlæg!Q1770","v":0},{"$f":"Produktionsanlæg!R1770","v":0},{"$f":"Produktionsanlæg!S1770","v":0},{"$f":"Produktionsanlæg!T1770","v":0},{"$f":"Produktionsanlæg!U1770","v":0},{"$f":"Produktionsanlæg!V1770","v":0},{"$f":"Produktionsanlæg!W1770","v":0},{"$f":"Produktionsanlæg!X1770","v":0},{"$f":"Produktionsanlæg!Y1770","v":0},{"$f":"IF(COUNTIF(D1770:Y1770,\"<>0\")<=1,IF((SUM(D1770:Y1770))>0,(+HLOOKUP((SUM(D1770:Y1770)),Priser!$E$96:$J$108,2)+((SUM(D1770:Y1770))-HLOOKUP((SUM(D1770:Y1770)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1770:Y1770)),Priser!$E$96:$J$108,3))/(SUM(D1770:Y1770)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1770*$Z1770","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1770:AV1770)","v":0},{"$f":"SUM(D1770:Y1770)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1771","v":0},{"$f":"Produktionsanlæg!E1771","v":0},{"$f":"Produktionsanlæg!F1771","v":0},{"$f":"Produktionsanlæg!G1771","v":0},{"$f":"Produktionsanlæg!H1771","v":0},{"$f":"Produktionsanlæg!I1771","v":0},{"$f":"Produktionsanlæg!J1771","v":0},{"$f":"Produktionsanlæg!K1771","v":0},{"$f":"Produktionsanlæg!L1771","v":0},{"$f":"Produktionsanlæg!M1771","v":0},{"$f":"Produktionsanlæg!N1771","v":0},{"$f":"Produktionsanlæg!O1771","v":0},{"$f":"Produktionsanlæg!P1771","v":0},{"$f":"Produktionsanlæg!Q1771","v":0},{"$f":"Produktionsanlæg!R1771","v":0},{"$f":"Produktionsanlæg!S1771","v":0},{"$f":"Produktionsanlæg!T1771","v":0},{"$f":"Produktionsanlæg!U1771","v":0},{"$f":"Produktionsanlæg!V1771","v":0},{"$f":"Produktionsanlæg!W1771","v":0},{"$f":"Produktionsanlæg!X1771","v":0},{"$f":"Produktionsanlæg!Y1771","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1772","v":0},{"$f":"Produktionsanlæg!E1772","v":0},{"$f":"Produktionsanlæg!F1772","v":0},{"$f":"Produktionsanlæg!G1772","v":0},{"$f":"Produktionsanlæg!H1772","v":0},{"$f":"Produktionsanlæg!I1772","v":0},{"$f":"Produktionsanlæg!J1772","v":0},{"$f":"Produktionsanlæg!K1772","v":0},{"$f":"Produktionsanlæg!L1772","v":0},{"$f":"Produktionsanlæg!M1772","v":0},{"$f":"Produktionsanlæg!N1772","v":0},{"$f":"Produktionsanlæg!O1772","v":0},{"$f":"Produktionsanlæg!P1772","v":0},{"$f":"Produktionsanlæg!Q1772","v":0},{"$f":"Produktionsanlæg!R1772","v":0},{"$f":"Produktionsanlæg!S1772","v":0},{"$f":"Produktionsanlæg!T1772","v":0},{"$f":"Produktionsanlæg!U1772","v":0},{"$f":"Produktionsanlæg!V1772","v":0},{"$f":"Produktionsanlæg!W1772","v":0},{"$f":"Produktionsanlæg!X1772","v":0},{"$f":"Produktionsanlæg!Y1772","v":0},{"$f":"IF(COUNTIF(D1772:Y1772,\"<>0\")<=1,IF((SUM(D1772:Y1772))>0,(+HLOOKUP((SUM(D1772:Y1772)),Priser!$E$96:$J$108,2)+((SUM(D1772:Y1772))-HLOOKUP((SUM(D1772:Y1772)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1772:Y1772)),Priser!$E$96:$J$108,3))/(SUM(D1772:Y1772)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1772*$Z1772","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1772*$Z1772","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1772*$Z1772","v":0},{"$f":"Y1772*$Z1772","v":0},{"$f":"+SUM(AA1772:AV1772)","v":0},{"$f":"SUM(D1772:Y1772)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1773","v":0},{"$f":"Produktionsanlæg!E1773","v":0},{"$f":"Produktionsanlæg!F1773","v":0},{"$f":"Produktionsanlæg!G1773","v":0},{"$f":"Produktionsanlæg!H1773","v":0},{"$f":"Produktionsanlæg!I1773","v":0},{"$f":"Produktionsanlæg!J1773","v":0},{"$f":"Produktionsanlæg!K1773","v":0},{"$f":"Produktionsanlæg!L1773","v":0},{"$f":"Produktionsanlæg!M1773","v":0},{"$f":"Produktionsanlæg!N1773","v":0},{"$f":"Produktionsanlæg!O1773","v":0},{"$f":"Produktionsanlæg!P1773","v":0},{"$f":"Produktionsanlæg!Q1773","v":0},{"$f":"Produktionsanlæg!R1773","v":0},{"$f":"Produktionsanlæg!S1773","v":0},{"$f":"Produktionsanlæg!T1773","v":0},{"$f":"Produktionsanlæg!U1773","v":0},{"$f":"Produktionsanlæg!V1773","v":0},{"$f":"Produktionsanlæg!W1773","v":0},{"$f":"Produktionsanlæg!X1773","v":0},{"$f":"Produktionsanlæg!Y1773","v":0},{"$f":"IF(COUNTIF(D1773:Y1773,\"<>0\")<=1,IF((SUM(D1773:Y1773))>0,(+HLOOKUP((SUM(D1773:Y1773)),Priser!$E$96:$J$108,4)+((SUM(D1773:Y1773))-HLOOKUP((SUM(D1773:Y1773)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1773:Y1773)),Priser!$E$96:$J$108,5))/(SUM(D1773:Y1773)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1773*$Z1773","v":0},{"$f":"Y1773*$Z1773","v":0},{"$f":"+SUM(AA1773:AV1773)","v":0},{"$f":"SUM(D1773:Y1773)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1774","v":0},{"$f":"Produktionsanlæg!E1774","v":0},{"$f":"Produktionsanlæg!F1774","v":0},{"$f":"Produktionsanlæg!G1774","v":0},{"$f":"Produktionsanlæg!H1774","v":0},{"$f":"Produktionsanlæg!I1774","v":0},{"$f":"Produktionsanlæg!J1774","v":0},{"$f":"Produktionsanlæg!K1774","v":0},{"$f":"Produktionsanlæg!L1774","v":0},{"$f":"Produktionsanlæg!M1774","v":0},{"$f":"Produktionsanlæg!N1774","v":0},{"$f":"Produktionsanlæg!O1774","v":0},{"$f":"Produktionsanlæg!P1774","v":0},{"$f":"Produktionsanlæg!Q1774","v":0},{"$f":"Produktionsanlæg!R1774","v":0},{"$f":"Produktionsanlæg!S1774","v":0},{"$f":"Produktionsanlæg!T1774","v":0},{"$f":"Produktionsanlæg!U1774","v":0},{"$f":"Produktionsanlæg!V1774","v":0},{"$f":"Produktionsanlæg!W1774","v":0},{"$f":"Produktionsanlæg!X1774","v":0},{"$f":"Produktionsanlæg!Y1774","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1775","v":0},{"$f":"Produktionsanlæg!E1775","v":0},{"$f":"Produktionsanlæg!F1775","v":0},{"$f":"Produktionsanlæg!G1775","v":0},{"$f":"Produktionsanlæg!H1775","v":0},{"$f":"Produktionsanlæg!I1775","v":0},{"$f":"Produktionsanlæg!J1775","v":0},{"$f":"Produktionsanlæg!K1775","v":0},{"$f":"Produktionsanlæg!L1775","v":0},{"$f":"Produktionsanlæg!M1775","v":0},{"$f":"Produktionsanlæg!N1775","v":0},{"$f":"Produktionsanlæg!O1775","v":0},{"$f":"Produktionsanlæg!P1775","v":0},{"$f":"Produktionsanlæg!Q1775","v":0},{"$f":"Produktionsanlæg!R1775","v":0},{"$f":"Produktionsanlæg!S1775","v":0},{"$f":"Produktionsanlæg!T1775","v":0},{"$f":"Produktionsanlæg!U1775","v":0},{"$f":"Produktionsanlæg!V1775","v":0},{"$f":"Produktionsanlæg!W1775","v":0},{"$f":"Produktionsanlæg!X1775","v":0},{"$f":"Produktionsanlæg!Y1775","v":0},{"$f":"IF(COUNTIF(D1775:Y1775,\"<>0\")<=1,IF((SUM(D1775:Y1775))>0,(+HLOOKUP((SUM(D1775:Y1775)),Priser!$E$96:$J$108,4)+((SUM(D1775:Y1775))-HLOOKUP((SUM(D1775:Y1775)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1775:Y1775)),Priser!$E$96:$J$108,5))/(SUM(D1775:Y1775)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1775*$Z1775","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1775*$Z1775","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1775*$Z1775","v":0},{"$f":"Y1775*$Z1775","v":0},{"$f":"+SUM(AA1775:AV1775)","v":0},{"$f":"SUM(D1775:Y1775)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1776","v":0},{"$f":"Produktionsanlæg!E1776","v":0},{"$f":"Produktionsanlæg!F1776","v":0},{"$f":"Produktionsanlæg!G1776","v":0},{"$f":"Produktionsanlæg!H1776","v":0},{"$f":"Produktionsanlæg!I1776","v":0},{"$f":"Produktionsanlæg!J1776","v":0},{"$f":"Produktionsanlæg!K1776","v":0},{"$f":"Produktionsanlæg!L1776","v":0},{"$f":"Produktionsanlæg!M1776","v":0},{"$f":"Produktionsanlæg!N1776","v":0},{"$f":"Produktionsanlæg!O1776","v":0},{"$f":"Produktionsanlæg!P1776","v":0},{"$f":"Produktionsanlæg!Q1776","v":0},{"$f":"Produktionsanlæg!R1776","v":0},{"$f":"Produktionsanlæg!S1776","v":0},{"$f":"Produktionsanlæg!T1776","v":0},{"$f":"Produktionsanlæg!U1776","v":0},{"$f":"Produktionsanlæg!V1776","v":0},{"$f":"Produktionsanlæg!W1776","v":0},{"$f":"Produktionsanlæg!X1776","v":0},{"$f":"Produktionsanlæg!Y1776","v":0},{"$f":"IF(COUNTIF(D1776:Y1776,\"<>0\")<=1,IF((SUM(D1776:Y1776))>0,(+HLOOKUP((SUM(D1776:Y1776)),Priser!$E$96:$J$108,8)+((SUM(D1776:Y1776))-HLOOKUP((SUM(D1776:Y1776)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1776:Y1776)),Priser!$E$96:$J$108,9))/(SUM(D1776:Y1776)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1776*$Z1776","v":0},{"$f":"Y1776*$Z1776","v":0},{"$f":"+SUM(AA1776:AV1776)","v":0},{"$f":"SUM(D1776:Y1776)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1777","v":0},{"$f":"Produktionsanlæg!E1777","v":0},{"$f":"Produktionsanlæg!F1777","v":0},{"$f":"Produktionsanlæg!G1777","v":0},{"$f":"Produktionsanlæg!H1777","v":0},{"$f":"Produktionsanlæg!I1777","v":0},{"$f":"Produktionsanlæg!J1777","v":0},{"$f":"Produktionsanlæg!K1777","v":0},{"$f":"Produktionsanlæg!L1777","v":0},{"$f":"Produktionsanlæg!M1777","v":0},{"$f":"Produktionsanlæg!N1777","v":0},{"$f":"Produktionsanlæg!O1777","v":0},{"$f":"Produktionsanlæg!P1777","v":0},{"$f":"Produktionsanlæg!Q1777","v":0},{"$f":"Produktionsanlæg!R1777","v":0},{"$f":"Produktionsanlæg!S1777","v":0},{"$f":"Produktionsanlæg!T1777","v":0},{"$f":"Produktionsanlæg!U1777","v":0},{"$f":"Produktionsanlæg!V1777","v":0},{"$f":"Produktionsanlæg!W1777","v":0},{"$f":"Produktionsanlæg!X1777","v":0},{"$f":"Produktionsanlæg!Y1777","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1778","v":0},{"$f":"Produktionsanlæg!E1778","v":0},{"$f":"Produktionsanlæg!F1778","v":0},{"$f":"Produktionsanlæg!G1778","v":0},{"$f":"Produktionsanlæg!H1778","v":0},{"$f":"Produktionsanlæg!I1778","v":0},{"$f":"Produktionsanlæg!J1778","v":0},{"$f":"Produktionsanlæg!K1778","v":0},{"$f":"Produktionsanlæg!L1778","v":0},{"$f":"Produktionsanlæg!M1778","v":0},{"$f":"Produktionsanlæg!N1778","v":0},{"$f":"Produktionsanlæg!O1778","v":0},{"$f":"Produktionsanlæg!P1778","v":0},{"$f":"Produktionsanlæg!Q1778","v":0},{"$f":"Produktionsanlæg!R1778","v":0},{"$f":"Produktionsanlæg!S1778","v":0},{"$f":"Produktionsanlæg!T1778","v":0},{"$f":"Produktionsanlæg!U1778","v":0},{"$f":"Produktionsanlæg!V1778","v":0},{"$f":"Produktionsanlæg!W1778","v":0},{"$f":"Produktionsanlæg!X1778","v":0},{"$f":"Produktionsanlæg!Y1778","v":0},{"$f":"IF(COUNTIF(D1778:Y1778,\"<>0\")<=1,IF((SUM(D1778:Y1778))>0,(+HLOOKUP((SUM(D1778:Y1778)),Priser!$E$96:$J$108,8)+((SUM(D1778:Y1778))-HLOOKUP((SUM(D1778:Y1778)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1778:Y1778)),Priser!$E$96:$J$108,9))/(SUM(D1778:Y1778)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1778*$Z1778","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1778*$Z1778","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1778*$Z1778","v":0},{"$f":"Y1778*$Z1778","v":0},{"$f":"+SUM(AA1778:AV1778)","v":0},{"$f":"SUM(D1778:Y1778)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1779","v":0},{"$f":"Produktionsanlæg!E1779","v":0},{"$f":"Produktionsanlæg!F1779","v":0},{"$f":"Produktionsanlæg!G1779","v":0},{"$f":"Produktionsanlæg!H1779","v":0},{"$f":"Produktionsanlæg!I1779","v":0},{"$f":"Produktionsanlæg!J1779","v":0},{"$f":"Produktionsanlæg!K1779","v":0},{"$f":"Produktionsanlæg!L1779","v":0},{"$f":"Produktionsanlæg!M1779","v":0},{"$f":"Produktionsanlæg!N1779","v":0},{"$f":"Produktionsanlæg!O1779","v":0},{"$f":"Produktionsanlæg!P1779","v":0},{"$f":"Produktionsanlæg!Q1779","v":0},{"$f":"Produktionsanlæg!R1779","v":0},{"$f":"Produktionsanlæg!S1779","v":0},{"$f":"Produktionsanlæg!T1779","v":0},{"$f":"Produktionsanlæg!U1779","v":0},{"$f":"Produktionsanlæg!V1779","v":0},{"$f":"Produktionsanlæg!W1779","v":0},{"$f":"Produktionsanlæg!X1779","v":0},{"$f":"Produktionsanlæg!Y1779","v":0},{"$f":"IF(COUNTIF(D1779:Y1779,\"<>0\")<=1,IF((SUM(D1779:Y1779))>0,(+HLOOKUP((SUM(D1779:Y1779)),Priser!$E$96:$J$108,6)+((SUM(D1779:Y1779))-HLOOKUP((SUM(D1779:Y1779)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1779:Y1779)),Priser!$E$96:$J$108,7))/(SUM(D1779:Y1779)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1779*$Z1779","v":0},{"$f":"Y1779*$Z1779","v":0},{"$f":"+SUM(AA1779:AV1779)","v":0},{"$f":"SUM(D1779:Y1779)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1780","v":0},{"$f":"Produktionsanlæg!E1780","v":0},{"$f":"Produktionsanlæg!F1780","v":0},{"$f":"Produktionsanlæg!G1780","v":0},{"$f":"Produktionsanlæg!H1780","v":0},{"$f":"Produktionsanlæg!I1780","v":0},{"$f":"Produktionsanlæg!J1780","v":0},{"$f":"Produktionsanlæg!K1780","v":0},{"$f":"Produktionsanlæg!L1780","v":0},{"$f":"Produktionsanlæg!M1780","v":0},{"$f":"Produktionsanlæg!N1780","v":0},{"$f":"Produktionsanlæg!O1780","v":0},{"$f":"Produktionsanlæg!P1780","v":0},{"$f":"Produktionsanlæg!Q1780","v":0},{"$f":"Produktionsanlæg!R1780","v":0},{"$f":"Produktionsanlæg!S1780","v":0},{"$f":"Produktionsanlæg!T1780","v":0},{"$f":"Produktionsanlæg!U1780","v":0},{"$f":"Produktionsanlæg!V1780","v":0},{"$f":"Produktionsanlæg!W1780","v":0},{"$f":"Produktionsanlæg!X1780","v":0},{"$f":"Produktionsanlæg!Y1780","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1781","v":0},{"$f":"Produktionsanlæg!E1781","v":0},{"$f":"Produktionsanlæg!F1781","v":0},{"$f":"Produktionsanlæg!G1781","v":0},{"$f":"Produktionsanlæg!H1781","v":0},{"$f":"Produktionsanlæg!I1781","v":0},{"$f":"Produktionsanlæg!J1781","v":0},{"$f":"Produktionsanlæg!K1781","v":0},{"$f":"Produktionsanlæg!L1781","v":0},{"$f":"Produktionsanlæg!M1781","v":0},{"$f":"Produktionsanlæg!N1781","v":0},{"$f":"Produktionsanlæg!O1781","v":0},{"$f":"Produktionsanlæg!P1781","v":0},{"$f":"Produktionsanlæg!Q1781","v":0},{"$f":"Produktionsanlæg!R1781","v":0},{"$f":"Produktionsanlæg!S1781","v":0},{"$f":"Produktionsanlæg!T1781","v":0},{"$f":"Produktionsanlæg!U1781","v":0},{"$f":"Produktionsanlæg!V1781","v":0},{"$f":"Produktionsanlæg!W1781","v":0},{"$f":"Produktionsanlæg!X1781","v":0},{"$f":"Produktionsanlæg!Y1781","v":0},{"$f":"IF(COUNTIF(D1781:Y1781,\"<>0\")<=1,IF((SUM(D1781:Y1781))>0,(+HLOOKUP((SUM(D1781:Y1781)),Priser!$E$96:$J$108,6)+((SUM(D1781:Y1781))-HLOOKUP((SUM(D1781:Y1781)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1781:Y1781)),Priser!$E$96:$J$108,7))/(SUM(D1781:Y1781)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1781*$Z1781","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1781*$Z1781","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1781*$Z1781","v":0},0,{"$f":"+SUM(AA1781:AV1781)","v":0},{"$f":"SUM(D1781:Y1781)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1782","v":0},{"$f":"Produktionsanlæg!E1782","v":0},{"$f":"Produktionsanlæg!F1782","v":0},{"$f":"Produktionsanlæg!G1782","v":0},{"$f":"Produktionsanlæg!H1782","v":0},{"$f":"Produktionsanlæg!I1782","v":0},{"$f":"Produktionsanlæg!J1782","v":0},{"$f":"Produktionsanlæg!K1782","v":0},{"$f":"Produktionsanlæg!L1782","v":0},{"$f":"Produktionsanlæg!M1782","v":0},{"$f":"Produktionsanlæg!N1782","v":0},{"$f":"Produktionsanlæg!O1782","v":0},{"$f":"Produktionsanlæg!P1782","v":0},{"$f":"Produktionsanlæg!Q1782","v":0},{"$f":"Produktionsanlæg!R1782","v":0},{"$f":"Produktionsanlæg!S1782","v":0},{"$f":"Produktionsanlæg!T1782","v":0},{"$f":"Produktionsanlæg!U1782","v":0},{"$f":"Produktionsanlæg!V1782","v":0},{"$f":"Produktionsanlæg!W1782","v":0},{"$f":"Produktionsanlæg!X1782","v":0},{"$f":"Produktionsanlæg!Y1782","v":0},{"$f":"IF(COUNTIF(D1782:Y1782,\"<>0\")<=1,IF((SUM(D1782:Y1782))>0,(+HLOOKUP((SUM(D1782:Y1782)),Priser!$E$96:$J$108,10)+((SUM(D1782:Y1782))-HLOOKUP((SUM(D1782:Y1782)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1782:Y1782)),Priser!$E$96:$J$108,11))/(SUM(D1782:Y1782)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1783","v":0},{"$f":"Produktionsanlæg!E1783","v":0},{"$f":"Produktionsanlæg!F1783","v":0},{"$f":"Produktionsanlæg!G1783","v":0},{"$f":"Produktionsanlæg!H1783","v":0},{"$f":"Produktionsanlæg!I1783","v":0},{"$f":"Produktionsanlæg!J1783","v":0},{"$f":"Produktionsanlæg!K1783","v":0},{"$f":"Produktionsanlæg!L1783","v":0},{"$f":"Produktionsanlæg!M1783","v":0},{"$f":"Produktionsanlæg!N1783","v":0},{"$f":"Produktionsanlæg!O1783","v":0},{"$f":"Produktionsanlæg!P1783","v":0},{"$f":"Produktionsanlæg!Q1783","v":0},{"$f":"Produktionsanlæg!R1783","v":0},{"$f":"Produktionsanlæg!S1783","v":0},{"$f":"Produktionsanlæg!T1783","v":0},{"$f":"Produktionsanlæg!U1783","v":0},{"$f":"Produktionsanlæg!V1783","v":0},{"$f":"Produktionsanlæg!W1783","v":0},{"$f":"Produktionsanlæg!X1783","v":0},{"$f":"Produktionsanlæg!Y1783","v":0},{"$f":"IF(COUNTIF(D1783:Y1783,\"<>0\")<=1,IF((SUM(D1783:Y1783))>0,(+HLOOKUP((SUM(D1783:Y1783)),Priser!$E$96:$J$108,12)+((SUM(D1783:Y1783))-HLOOKUP((SUM(D1783:Y1783)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1783:Y1783)),Priser!$E$96:$J$108,13))/(SUM(D1783:Y1783)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1784","v":0},{"$f":"Produktionsanlæg!E1784","v":0},{"$f":"Produktionsanlæg!F1784","v":0},{"$f":"Produktionsanlæg!G1784","v":0},{"$f":"Produktionsanlæg!H1784","v":0},{"$f":"Produktionsanlæg!I1784","v":0},{"$f":"Produktionsanlæg!J1784","v":0},{"$f":"Produktionsanlæg!K1784","v":0},{"$f":"Produktionsanlæg!L1784","v":0},{"$f":"Produktionsanlæg!M1784","v":0},{"$f":"Produktionsanlæg!N1784","v":0},{"$f":"Produktionsanlæg!O1784","v":0},{"$f":"Produktionsanlæg!P1784","v":0},{"$f":"Produktionsanlæg!Q1784","v":0},{"$f":"Produktionsanlæg!R1784","v":0},{"$f":"Produktionsanlæg!S1784","v":0},{"$f":"Produktionsanlæg!T1784","v":0},{"$f":"Produktionsanlæg!U1784","v":0},{"$f":"Produktionsanlæg!V1784","v":0},{"$f":"Produktionsanlæg!W1784","v":0},{"$f":"Produktionsanlæg!X1784","v":0},{"$f":"Produktionsanlæg!Y1784","v":0},{"$f":"IF(COUNTIF(D1784:Y1784,\"<>0\")<=1,IF((SUM(D1784:Y1784))>0,(+HLOOKUP((SUM(D1784:Y1784)),Priser!$E$118:$I$123,3)+((SUM(D1784:Y1784))-HLOOKUP((SUM(D1784:Y1784)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1784:Y1784)),Priser!$E$118:$I$123,4))/(SUM(D1784:Y1784)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1785","v":0},{"$f":"Produktionsanlæg!E1785","v":0},{"$f":"Produktionsanlæg!F1785","v":0},{"$f":"Produktionsanlæg!G1785","v":0},{"$f":"Produktionsanlæg!H1785","v":0},{"$f":"Produktionsanlæg!I1785","v":0},{"$f":"Produktionsanlæg!J1785","v":0},{"$f":"Produktionsanlæg!K1785","v":0},{"$f":"Produktionsanlæg!L1785","v":0},{"$f":"Produktionsanlæg!M1785","v":0},{"$f":"Produktionsanlæg!N1785","v":0},{"$f":"Produktionsanlæg!O1785","v":0},{"$f":"Produktionsanlæg!P1785","v":0},{"$f":"Produktionsanlæg!Q1785","v":0},{"$f":"Produktionsanlæg!R1785","v":0},{"$f":"Produktionsanlæg!S1785","v":0},{"$f":"Produktionsanlæg!T1785","v":0},{"$f":"Produktionsanlæg!U1785","v":0},{"$f":"Produktionsanlæg!V1785","v":0},{"$f":"Produktionsanlæg!W1785","v":0},{"$f":"Produktionsanlæg!X1785","v":0},{"$f":"Produktionsanlæg!Y1785","v":0},{"$f":"IF(COUNTIF(D1785:Y1785,\"<>0\")<=1,IF((SUM(D1785:Y1785))>0,(+HLOOKUP((SUM(D1785:Y1785)),Priser!$E$118:$I$123,5)+((SUM(D1785:Y1785))-HLOOKUP((SUM(D1785:Y1785)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1785:Y1785)),Priser!$E$118:$I$123,6))/(SUM(D1785:Y1785)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1786","v":0},{"$f":"Produktionsanlæg!E1786","v":0},{"$f":"Produktionsanlæg!F1786","v":0},{"$f":"Produktionsanlæg!G1786","v":0},{"$f":"Produktionsanlæg!H1786","v":0},{"$f":"Produktionsanlæg!I1786","v":0},{"$f":"Produktionsanlæg!J1786","v":0},{"$f":"Produktionsanlæg!K1786","v":0},{"$f":"Produktionsanlæg!L1786","v":0},{"$f":"Produktionsanlæg!M1786","v":0},{"$f":"Produktionsanlæg!N1786","v":0},{"$f":"Produktionsanlæg!O1786","v":0},{"$f":"Produktionsanlæg!P1786","v":0},{"$f":"Produktionsanlæg!Q1786","v":0},{"$f":"Produktionsanlæg!R1786","v":0},{"$f":"Produktionsanlæg!S1786","v":0},{"$f":"Produktionsanlæg!T1786","v":0},{"$f":"Produktionsanlæg!U1786","v":0},{"$f":"Produktionsanlæg!V1786","v":0},{"$f":"Produktionsanlæg!W1786","v":0},{"$f":"Produktionsanlæg!X1786","v":0},{"$f":"Produktionsanlæg!Y1786","v":0},{"$f":"IF(COUNTIF(D1786:Y1786,\"<>0\")<=1,IF((SUM(D1786:Y1786))>0,(+HLOOKUP((SUM(D1786:Y1786)),Priser!$E$132:$I$141,9)+((SUM(D1786:Y1786))-HLOOKUP((SUM(D1786:Y1786)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1786:Y1786)),Priser!$E$132:$I$141,10))/(SUM(D1786:Y1786)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1787","v":0},{"$f":"Produktionsanlæg!E1787","v":0},{"$f":"Produktionsanlæg!F1787","v":0},{"$f":"Produktionsanlæg!G1787","v":0},{"$f":"Produktionsanlæg!H1787","v":0},{"$f":"Produktionsanlæg!I1787","v":0},{"$f":"Produktionsanlæg!J1787","v":0},{"$f":"Produktionsanlæg!K1787","v":0},{"$f":"Produktionsanlæg!L1787","v":0},{"$f":"Produktionsanlæg!M1787","v":0},{"$f":"Produktionsanlæg!N1787","v":0},{"$f":"Produktionsanlæg!O1787","v":0},{"$f":"Produktionsanlæg!P1787","v":0},{"$f":"Produktionsanlæg!Q1787","v":0},{"$f":"Produktionsanlæg!R1787","v":0},{"$f":"Produktionsanlæg!S1787","v":0},{"$f":"Produktionsanlæg!T1787","v":0},{"$f":"Produktionsanlæg!U1787","v":0},{"$f":"Produktionsanlæg!V1787","v":0},{"$f":"Produktionsanlæg!W1787","v":0},{"$f":"Produktionsanlæg!X1787","v":0},{"$f":"Produktionsanlæg!Y1787","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1788","v":0},{"$f":"Produktionsanlæg!E1788","v":0},{"$f":"Produktionsanlæg!F1788","v":0},{"$f":"Produktionsanlæg!G1788","v":0},{"$f":"Produktionsanlæg!H1788","v":0},{"$f":"Produktionsanlæg!I1788","v":0},{"$f":"Produktionsanlæg!J1788","v":0},{"$f":"Produktionsanlæg!K1788","v":0},{"$f":"Produktionsanlæg!L1788","v":0},{"$f":"Produktionsanlæg!M1788","v":0},{"$f":"Produktionsanlæg!N1788","v":0},{"$f":"Produktionsanlæg!O1788","v":0},{"$f":"Produktionsanlæg!P1788","v":0},{"$f":"Produktionsanlæg!Q1788","v":0},{"$f":"Produktionsanlæg!R1788","v":0},{"$f":"Produktionsanlæg!S1788","v":0},{"$f":"Produktionsanlæg!T1788","v":0},{"$f":"Produktionsanlæg!U1788","v":0},{"$f":"Produktionsanlæg!V1788","v":0},{"$f":"Produktionsanlæg!W1788","v":0},{"$f":"Produktionsanlæg!X1788","v":0},{"$f":"Produktionsanlæg!Y1788","v":0},{"$f":"IF(COUNTIF(D1788:Y1788,\"<>0\")<=1,IF((SUM(D1788:Y1788))>0,(+HLOOKUP((SUM(D1788:Y1788)),Priser!$E$132:$I$141,9)+((SUM(D1788:Y1788))-HLOOKUP((SUM(D1788:Y1788)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1788:Y1788)),Priser!$E$132:$I$141,10))/(SUM(D1788:Y1788)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1788*$Z1788","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1788*$Z1788","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1788*$Z1788","v":0},{"$f":"Y1788*$Z1788","v":0},{"$f":"+SUM(AA1788:AV1788)","v":0},{"$f":"SUM(D1788:Y1788)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1789","v":0},{"$f":"Produktionsanlæg!E1789","v":0},{"$f":"Produktionsanlæg!F1789","v":0},{"$f":"Produktionsanlæg!G1789","v":0},{"$f":"Produktionsanlæg!H1789","v":0},{"$f":"Produktionsanlæg!I1789","v":0},{"$f":"Produktionsanlæg!J1789","v":0},{"$f":"Produktionsanlæg!K1789","v":0},{"$f":"Produktionsanlæg!L1789","v":0},{"$f":"Produktionsanlæg!M1789","v":0},{"$f":"Produktionsanlæg!N1789","v":0},{"$f":"Produktionsanlæg!O1789","v":0},{"$f":"Produktionsanlæg!P1789","v":0},{"$f":"Produktionsanlæg!Q1789","v":0},{"$f":"Produktionsanlæg!R1789","v":0},{"$f":"Produktionsanlæg!S1789","v":0},{"$f":"Produktionsanlæg!T1789","v":0},{"$f":"Produktionsanlæg!U1789","v":0},{"$f":"Produktionsanlæg!V1789","v":0},{"$f":"Produktionsanlæg!W1789","v":0},{"$f":"Produktionsanlæg!X1789","v":0},{"$f":"Produktionsanlæg!Y1789","v":0},{"$f":"IF(COUNTIF(D1789:Y1789,\"<>0\")<=1,IF((SUM(D1789:Y1789))>0,(+HLOOKUP((SUM(D1789:Y1789)),Priser!$E$132:$I$141,6)+((SUM(D1789:Y1789))-HLOOKUP((SUM(D1789:Y1789)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1789:Y1789)),Priser!$E$132:$I$141,7))/(SUM(D1789:Y1789)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1789*$Z1789","v":0},{"$f":"Y1789*$Z1789","v":0},{"$f":"+SUM(AA1789:AV1789)","v":0},{"$f":"SUM(D1789:Y1789)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1790","v":0},{"$f":"Produktionsanlæg!E1790","v":0},{"$f":"Produktionsanlæg!F1790","v":0},{"$f":"Produktionsanlæg!G1790","v":0},{"$f":"Produktionsanlæg!H1790","v":0},{"$f":"Produktionsanlæg!I1790","v":0},{"$f":"Produktionsanlæg!J1790","v":0},{"$f":"Produktionsanlæg!K1790","v":0},{"$f":"Produktionsanlæg!L1790","v":0},{"$f":"Produktionsanlæg!M1790","v":0},{"$f":"Produktionsanlæg!N1790","v":0},{"$f":"Produktionsanlæg!O1790","v":0},{"$f":"Produktionsanlæg!P1790","v":0},{"$f":"Produktionsanlæg!Q1790","v":0},{"$f":"Produktionsanlæg!R1790","v":0},{"$f":"Produktionsanlæg!S1790","v":0},{"$f":"Produktionsanlæg!T1790","v":0},{"$f":"Produktionsanlæg!U1790","v":0},{"$f":"Produktionsanlæg!V1790","v":0},{"$f":"Produktionsanlæg!W1790","v":0},{"$f":"Produktionsanlæg!X1790","v":0},{"$f":"Produktionsanlæg!Y1790","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1791","v":0},{"$f":"Produktionsanlæg!E1791","v":0},{"$f":"Produktionsanlæg!F1791","v":0},{"$f":"Produktionsanlæg!G1791","v":0},{"$f":"Produktionsanlæg!H1791","v":0},{"$f":"Produktionsanlæg!I1791","v":0},{"$f":"Produktionsanlæg!J1791","v":0},{"$f":"Produktionsanlæg!K1791","v":0},{"$f":"Produktionsanlæg!L1791","v":0},{"$f":"Produktionsanlæg!M1791","v":0},{"$f":"Produktionsanlæg!N1791","v":0},{"$f":"Produktionsanlæg!O1791","v":0},{"$f":"Produktionsanlæg!P1791","v":0},{"$f":"Produktionsanlæg!Q1791","v":0},{"$f":"Produktionsanlæg!R1791","v":0},{"$f":"Produktionsanlæg!S1791","v":0},{"$f":"Produktionsanlæg!T1791","v":0},{"$f":"Produktionsanlæg!U1791","v":0},{"$f":"Produktionsanlæg!V1791","v":0},{"$f":"Produktionsanlæg!W1791","v":0},{"$f":"Produktionsanlæg!X1791","v":0},{"$f":"Produktionsanlæg!Y1791","v":0},{"$f":"IF(COUNTIF(D1791:Y1791,\"<>0\")<=1,IF((SUM(D1791:Y1791))>0,(+HLOOKUP((SUM(D1791:Y1791)),Priser!$E$132:$I$141,6)+((SUM(D1791:Y1791))-HLOOKUP((SUM(D1791:Y1791)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1791:Y1791)),Priser!$E$132:$I$141,7))/(SUM(D1791:Y1791)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1791*$Z1791","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1791*$Z1791","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1791*$Z1791","v":0},0,{"$f":"+SUM(AA1791:AV1791)","v":0},{"$f":"SUM(D1791:Y1791)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1792","v":0},{"$f":"Produktionsanlæg!E1792","v":0},{"$f":"Produktionsanlæg!F1792","v":0},{"$f":"Produktionsanlæg!G1792","v":0},{"$f":"Produktionsanlæg!H1792","v":0},{"$f":"Produktionsanlæg!I1792","v":0},{"$f":"Produktionsanlæg!J1792","v":0},{"$f":"Produktionsanlæg!K1792","v":0},{"$f":"Produktionsanlæg!L1792","v":0},{"$f":"Produktionsanlæg!M1792","v":0},{"$f":"Produktionsanlæg!N1792","v":0},{"$f":"Produktionsanlæg!O1792","v":0},{"$f":"Produktionsanlæg!P1792","v":0},{"$f":"Produktionsanlæg!Q1792","v":0},{"$f":"Produktionsanlæg!R1792","v":0},{"$f":"Produktionsanlæg!S1792","v":0},{"$f":"Produktionsanlæg!T1792","v":0},{"$f":"Produktionsanlæg!U1792","v":0},{"$f":"Produktionsanlæg!V1792","v":0},{"$f":"Produktionsanlæg!W1792","v":0},{"$f":"Produktionsanlæg!X1792","v":0},{"$f":"Produktionsanlæg!Y1792","v":0},{"$f":"IF(COUNTIF(D1792:Y1792,\"<>0\")<=1,IF((SUM(D1792:Y1792))>0,(+HLOOKUP((SUM(D1792:Y1792)),Priser!$E$150:$J$152,2)+((SUM(D1792:Y1792))-HLOOKUP((SUM(D1792:Y1792)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1792:Y1792)),Priser!$E$150:$J$152,3))/(SUM(D1792:Y1792)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1792:AV1792)","v":0},{"$f":"SUM(D1792:Y1792)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1793","v":0},{"$f":"Produktionsanlæg!E1793","v":0},{"$f":"Produktionsanlæg!F1793","v":0},{"$f":"Produktionsanlæg!G1793","v":0},{"$f":"Produktionsanlæg!H1793","v":0},{"$f":"Produktionsanlæg!I1793","v":0},{"$f":"Produktionsanlæg!J1793","v":0},{"$f":"Produktionsanlæg!K1793","v":0},{"$f":"Produktionsanlæg!L1793","v":0},{"$f":"Produktionsanlæg!M1793","v":0},{"$f":"Produktionsanlæg!N1793","v":0},{"$f":"Produktionsanlæg!O1793","v":0},{"$f":"Produktionsanlæg!P1793","v":0},{"$f":"Produktionsanlæg!Q1793","v":0},{"$f":"Produktionsanlæg!R1793","v":0},{"$f":"Produktionsanlæg!S1793","v":0},{"$f":"Produktionsanlæg!T1793","v":0},{"$f":"Produktionsanlæg!U1793","v":0},{"$f":"Produktionsanlæg!V1793","v":0},{"$f":"Produktionsanlæg!W1793","v":0},{"$f":"Produktionsanlæg!X1793","v":0},{"$f":"Produktionsanlæg!Y1793","v":0},{"$f":"IF(COUNTIF(D1793:Y1793,\"<>0\")<=1,IF((SUM(D1793:Y1793))>0,(+HLOOKUP((SUM(D1793:Y1793)),Priser!$E$154:$J$156,2)+((SUM(D1793:Y1793))-HLOOKUP((SUM(D1793:Y1793)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1793:Y1793)),Priser!$E$154:$J$156,3))/(SUM(D1793:Y1793)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1793:AV1793)","v":0},{"$f":"SUM(D1793:Y1793)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1794","v":0},{"$f":"Produktionsanlæg!E1794","v":0},{"$f":"Produktionsanlæg!F1794","v":0},{"$f":"Produktionsanlæg!G1794","v":0},{"$f":"Produktionsanlæg!H1794","v":0},{"$f":"Produktionsanlæg!I1794","v":0},{"$f":"Produktionsanlæg!J1794","v":0},{"$f":"Produktionsanlæg!K1794","v":0},{"$f":"Produktionsanlæg!L1794","v":0},{"$f":"Produktionsanlæg!M1794","v":0},{"$f":"Produktionsanlæg!N1794","v":0},{"$f":"Produktionsanlæg!O1794","v":0},{"$f":"Produktionsanlæg!P1794","v":0},{"$f":"Produktionsanlæg!Q1794","v":0},{"$f":"Produktionsanlæg!R1794","v":0},{"$f":"Produktionsanlæg!S1794","v":0},{"$f":"Produktionsanlæg!T1794","v":0},{"$f":"Produktionsanlæg!U1794","v":0},{"$f":"Produktionsanlæg!V1794","v":0},{"$f":"Produktionsanlæg!W1794","v":0},{"$f":"Produktionsanlæg!X1794","v":0},{"$f":"Produktionsanlæg!Y1794","v":0},{"$f":"IF(COUNTIF(D1794:Y1794,\"<>0\")<=1,IF((SUM(D1794:Y1794))>0,(+HLOOKUP((SUM(D1794:Y1794)),Priser!$E$168:$J$170,2)+((SUM(D1794:Y1794))-HLOOKUP((SUM(D1794:Y1794)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1794:Y1794)),Priser!$E$168:$J$170,3))/(SUM(D1794:Y1794)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1794:AV1794)","v":0},{"$f":"SUM(D1794:Y1794)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1795","v":0},{"$f":"Produktionsanlæg!E1795","v":0},{"$f":"Produktionsanlæg!F1795","v":0},{"$f":"Produktionsanlæg!G1795","v":0},{"$f":"Produktionsanlæg!H1795","v":0},{"$f":"Produktionsanlæg!I1795","v":0},{"$f":"Produktionsanlæg!J1795","v":0},{"$f":"Produktionsanlæg!K1795","v":0},{"$f":"Produktionsanlæg!L1795","v":0},{"$f":"Produktionsanlæg!M1795","v":0},{"$f":"Produktionsanlæg!N1795","v":0},{"$f":"Produktionsanlæg!O1795","v":0},{"$f":"Produktionsanlæg!P1795","v":0},{"$f":"Produktionsanlæg!Q1795","v":0},{"$f":"Produktionsanlæg!R1795","v":0},{"$f":"Produktionsanlæg!S1795","v":0},{"$f":"Produktionsanlæg!T1795","v":0},{"$f":"Produktionsanlæg!U1795","v":0},{"$f":"Produktionsanlæg!V1795","v":0},{"$f":"Produktionsanlæg!W1795","v":0},{"$f":"Produktionsanlæg!X1795","v":0},{"$f":"Produktionsanlæg!Y1795","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1796","v":0},{"$f":"Produktionsanlæg!E1796","v":0},{"$f":"Produktionsanlæg!F1796","v":0},{"$f":"Produktionsanlæg!G1796","v":0},{"$f":"Produktionsanlæg!H1796","v":0},{"$f":"Produktionsanlæg!I1796","v":0},{"$f":"Produktionsanlæg!J1796","v":0},{"$f":"Produktionsanlæg!K1796","v":0},{"$f":"Produktionsanlæg!L1796","v":0},{"$f":"Produktionsanlæg!M1796","v":0},{"$f":"Produktionsanlæg!N1796","v":0},{"$f":"Produktionsanlæg!O1796","v":0},{"$f":"Produktionsanlæg!P1796","v":0},{"$f":"Produktionsanlæg!Q1796","v":0},{"$f":"Produktionsanlæg!R1796","v":0},{"$f":"Produktionsanlæg!S1796","v":0},{"$f":"Produktionsanlæg!T1796","v":0},{"$f":"Produktionsanlæg!U1796","v":0},{"$f":"Produktionsanlæg!V1796","v":0},{"$f":"Produktionsanlæg!W1796","v":0},{"$f":"Produktionsanlæg!X1796","v":0},{"$f":"Produktionsanlæg!Y1796","v":0},{"$f":"IF(COUNTIF(D1796:Y1796,\"<>0\")<=1,IF((SUM(D1796:Y1796))>0,(+HLOOKUP(SUM(D1796:Y1796),Priser!$E$175:$J$177,2)+((SUM(D1796:Y1796))-HLOOKUP((SUM(D1796:Y1796)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1796:Y1796)),Priser!$E$175:$J$177,3))/(SUM(D1796:Y1796)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1796*$Z1796","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1796:AV1796)","v":0},{"$f":"SUM(D1796:Y1796)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1797","v":0},{"$f":"Produktionsanlæg!E1797","v":0},{"$f":"Produktionsanlæg!F1797","v":0},{"$f":"Produktionsanlæg!G1797","v":0},{"$f":"Produktionsanlæg!H1797","v":0},{"$f":"Produktionsanlæg!I1797","v":0},{"$f":"Produktionsanlæg!J1797","v":0},{"$f":"Produktionsanlæg!K1797","v":0},{"$f":"Produktionsanlæg!L1797","v":0},{"$f":"Produktionsanlæg!M1797","v":0},{"$f":"Produktionsanlæg!N1797","v":0},{"$f":"Produktionsanlæg!O1797","v":0},{"$f":"Produktionsanlæg!P1797","v":0},{"$f":"Produktionsanlæg!Q1797","v":0},{"$f":"Produktionsanlæg!R1797","v":0},{"$f":"Produktionsanlæg!S1797","v":0},{"$f":"Produktionsanlæg!T1797","v":0},{"$f":"Produktionsanlæg!U1797","v":0},{"$f":"Produktionsanlæg!V1797","v":0},{"$f":"Produktionsanlæg!W1797","v":0},{"$f":"Produktionsanlæg!X1797","v":0},{"$f":"Produktionsanlæg!Y1797","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1798","v":0},{"$f":"Produktionsanlæg!E1798","v":0},{"$f":"Produktionsanlæg!F1798","v":0},{"$f":"Produktionsanlæg!G1798","v":0},{"$f":"Produktionsanlæg!H1798","v":0},{"$f":"Produktionsanlæg!I1798","v":0},{"$f":"Produktionsanlæg!J1798","v":0},{"$f":"Produktionsanlæg!K1798","v":0},{"$f":"Produktionsanlæg!L1798","v":0},{"$f":"Produktionsanlæg!M1798","v":0},{"$f":"Produktionsanlæg!N1798","v":0},{"$f":"Produktionsanlæg!O1798","v":0},{"$f":"Produktionsanlæg!P1798","v":0},{"$f":"Produktionsanlæg!Q1798","v":0},{"$f":"Produktionsanlæg!R1798","v":0},{"$f":"Produktionsanlæg!S1798","v":0},{"$f":"Produktionsanlæg!T1798","v":0},{"$f":"Produktionsanlæg!U1798","v":0},{"$f":"Produktionsanlæg!V1798","v":0},{"$f":"Produktionsanlæg!W1798","v":0},{"$f":"Produktionsanlæg!X1798","v":0},{"$f":"Produktionsanlæg!Y1798","v":0},{"$f":"IF(COUNTIF(D1798:Y1798,\"<>0\")<=1,IF((SUM(D1798:Y1798))>0,(+HLOOKUP((SUM(D1798:Y1798)),Priser!$E$236:$J$238,2)+((SUM(D1798:Y1798))-HLOOKUP((SUM(D1798:Y1798)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1798:Y1798)),Priser!$E$236:$J$238,3))/(SUM(D1798:Y1798)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1798*$Z1798","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1798*$Z1798","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1798*$Z1798","v":0},0,{"$f":"+SUM(AA1798:AV1798)","v":0},{"$f":"SUM(D1798:Y1798)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1799","v":0},{"$f":"Produktionsanlæg!E1799","v":0},{"$f":"Produktionsanlæg!F1799","v":0},{"$f":"Produktionsanlæg!G1799","v":0},{"$f":"Produktionsanlæg!H1799","v":0},{"$f":"Produktionsanlæg!I1799","v":0},{"$f":"Produktionsanlæg!J1799","v":0},{"$f":"Produktionsanlæg!K1799","v":0},{"$f":"Produktionsanlæg!L1799","v":0},{"$f":"Produktionsanlæg!M1799","v":0},{"$f":"Produktionsanlæg!N1799","v":0},{"$f":"Produktionsanlæg!O1799","v":0},{"$f":"Produktionsanlæg!P1799","v":0},{"$f":"Produktionsanlæg!Q1799","v":0},{"$f":"Produktionsanlæg!R1799","v":0},{"$f":"Produktionsanlæg!S1799","v":0},{"$f":"Produktionsanlæg!T1799","v":0},{"$f":"Produktionsanlæg!U1799","v":0},{"$f":"Produktionsanlæg!V1799","v":0},{"$f":"Produktionsanlæg!W1799","v":0},{"$f":"Produktionsanlæg!X1799","v":0},{"$f":"Produktionsanlæg!Y1799","v":0},{"$f":"IF(COUNTIF(D1799:Y1799,\"<>0\")<=1,IF((SUM(D1799:Y1799))>0,(+HLOOKUP((SUM(D1799:Y1799)),Priser!$E$255:$J$257,2)+((SUM(D1799:Y1799))-HLOOKUP((SUM(D1799:Y1799)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1799:Y1799)),Priser!$E$255:$J$257,3))/(SUM(D1799:Y1799)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1799:AV1799)","v":0},{"$f":"SUM(D1799:Y1799)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1800","v":0},{"$f":"Produktionsanlæg!E1800","v":0},{"$f":"Produktionsanlæg!F1800","v":0},{"$f":"Produktionsanlæg!G1800","v":0},{"$f":"Produktionsanlæg!H1800","v":0},{"$f":"Produktionsanlæg!I1800","v":0},{"$f":"Produktionsanlæg!J1800","v":0},{"$f":"Produktionsanlæg!K1800","v":0},{"$f":"Produktionsanlæg!L1800","v":0},{"$f":"Produktionsanlæg!M1800","v":0},{"$f":"Produktionsanlæg!N1800","v":0},{"$f":"Produktionsanlæg!O1800","v":0},{"$f":"Produktionsanlæg!P1800","v":0},{"$f":"Produktionsanlæg!Q1800","v":0},{"$f":"Produktionsanlæg!R1800","v":0},{"$f":"Produktionsanlæg!S1800","v":0},{"$f":"Produktionsanlæg!T1800","v":0},{"$f":"Produktionsanlæg!U1800","v":0},{"$f":"Produktionsanlæg!V1800","v":0},{"$f":"Produktionsanlæg!W1800","v":0},{"$f":"Produktionsanlæg!X1800","v":0},{"$f":"Produktionsanlæg!Y1800","v":0},{"$f":"IF(COUNTIF(D1800:Y1800,\"<>0\")<=1,IF((SUM(D1800:Y1800))>0,(+HLOOKUP((SUM(D1800:Y1800)),Priser!$E$275:$J$277,2)+((SUM(D1800:Y1800))-HLOOKUP((SUM(D1800:Y1800)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1800:Y1800)),Priser!$E$275:$J$277,3))/(SUM(D1800:Y1800)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1800:AV1800)","v":0},{"$f":"SUM(D1800:Y1800)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1801","v":0},{"$f":"Produktionsanlæg!E1801","v":0},{"$f":"Produktionsanlæg!F1801","v":0},{"$f":"Produktionsanlæg!G1801","v":0},{"$f":"Produktionsanlæg!H1801","v":0},{"$f":"Produktionsanlæg!I1801","v":0},{"$f":"Produktionsanlæg!J1801","v":0},{"$f":"Produktionsanlæg!K1801","v":0},{"$f":"Produktionsanlæg!L1801","v":0},{"$f":"Produktionsanlæg!M1801","v":0},{"$f":"Produktionsanlæg!N1801","v":0},{"$f":"Produktionsanlæg!O1801","v":0},{"$f":"Produktionsanlæg!P1801","v":0},{"$f":"Produktionsanlæg!Q1801","v":0},{"$f":"Produktionsanlæg!R1801","v":0},{"$f":"Produktionsanlæg!S1801","v":0},{"$f":"Produktionsanlæg!T1801","v":0},{"$f":"Produktionsanlæg!U1801","v":0},{"$f":"Produktionsanlæg!V1801","v":0},{"$f":"Produktionsanlæg!W1801","v":0},{"$f":"Produktionsanlæg!X1801","v":0},{"$f":"Produktionsanlæg!Y1801","v":0},{"$f":"IF(COUNTIF(D1801:Y1801,\"<>0\")<=1,IF((SUM(D1801:Y1801))>0,(+HLOOKUP((SUM(D1801:Y1801)),Priser!$E$207:$J$209,2)+((SUM(D1801:Y1801))-HLOOKUP((SUM(D1801:Y1801)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1801:Y1801)),Priser!$E$207:$J$209,3))/(SUM(D1801:Y1801)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1801:AV1801)","v":0},{"$f":"SUM(D1801:Y1801)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1802","v":0},{"$f":"Produktionsanlæg!E1802","v":0},{"$f":"Produktionsanlæg!F1802","v":0},{"$f":"Produktionsanlæg!G1802","v":0},{"$f":"Produktionsanlæg!H1802","v":0},{"$f":"Produktionsanlæg!I1802","v":0},{"$f":"Produktionsanlæg!J1802","v":0},{"$f":"Produktionsanlæg!K1802","v":0},{"$f":"Produktionsanlæg!L1802","v":0},{"$f":"Produktionsanlæg!M1802","v":0},{"$f":"Produktionsanlæg!N1802","v":0},{"$f":"Produktionsanlæg!O1802","v":0},{"$f":"Produktionsanlæg!P1802","v":0},{"$f":"Produktionsanlæg!Q1802","v":0},{"$f":"Produktionsanlæg!R1802","v":0},{"$f":"Produktionsanlæg!S1802","v":0},{"$f":"Produktionsanlæg!T1802","v":0},{"$f":"Produktionsanlæg!U1802","v":0},{"$f":"Produktionsanlæg!V1802","v":0},{"$f":"Produktionsanlæg!W1802","v":0},{"$f":"Produktionsanlæg!X1802","v":0},{"$f":"Produktionsanlæg!Y1802","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1803","v":0},{"$f":"Produktionsanlæg!E1803","v":0},{"$f":"Produktionsanlæg!F1803","v":0},{"$f":"Produktionsanlæg!G1803","v":0},{"$f":"Produktionsanlæg!H1803","v":0},{"$f":"Produktionsanlæg!I1803","v":0},{"$f":"Produktionsanlæg!J1803","v":0},{"$f":"Produktionsanlæg!K1803","v":0},{"$f":"Produktionsanlæg!L1803","v":0},{"$f":"Produktionsanlæg!M1803","v":0},{"$f":"Produktionsanlæg!N1803","v":0},{"$f":"Produktionsanlæg!O1803","v":0},{"$f":"Produktionsanlæg!P1803","v":0},{"$f":"Produktionsanlæg!Q1803","v":0},{"$f":"Produktionsanlæg!R1803","v":0},{"$f":"Produktionsanlæg!S1803","v":0},{"$f":"Produktionsanlæg!T1803","v":0},{"$f":"Produktionsanlæg!U1803","v":0},{"$f":"Produktionsanlæg!V1803","v":0},{"$f":"Produktionsanlæg!W1803","v":0},{"$f":"Produktionsanlæg!X1803","v":0},{"$f":"Produktionsanlæg!Y1803","v":0},{"$f":"IF(COUNTIF(D1803:Y1803,\"<>0\")<=1,IF((SUM(D1803:Y1803))>0,(+HLOOKUP((SUM(D1803:Y1803)),Priser!$E$207:$J$212,5)+((SUM(D1803:Y1803))-HLOOKUP((SUM(D1803:Y1803)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1803:Y1803)),Priser!$E$207:$J$212,6))/(SUM(D1803:Y1803)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1803*$Z1803","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1803:AV1803)","v":0},{"$f":"SUM(D1803:Y1803)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1804","v":0},{"$f":"Produktionsanlæg!E1804","v":0},{"$f":"Produktionsanlæg!F1804","v":0},{"$f":"Produktionsanlæg!G1804","v":0},{"$f":"Produktionsanlæg!H1804","v":0},{"$f":"Produktionsanlæg!I1804","v":0},{"$f":"Produktionsanlæg!J1804","v":0},{"$f":"Produktionsanlæg!K1804","v":0},{"$f":"Produktionsanlæg!L1804","v":0},{"$f":"Produktionsanlæg!M1804","v":0},{"$f":"Produktionsanlæg!N1804","v":0},{"$f":"Produktionsanlæg!O1804","v":0},{"$f":"Produktionsanlæg!P1804","v":0},{"$f":"Produktionsanlæg!Q1804","v":0},{"$f":"Produktionsanlæg!R1804","v":0},{"$f":"Produktionsanlæg!S1804","v":0},{"$f":"Produktionsanlæg!T1804","v":0},{"$f":"Produktionsanlæg!U1804","v":0},{"$f":"Produktionsanlæg!V1804","v":0},{"$f":"Produktionsanlæg!W1804","v":0},{"$f":"Produktionsanlæg!X1804","v":0},{"$f":"Produktionsanlæg!Y1804","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1805","v":0},{"$f":"Produktionsanlæg!E1805","v":0},{"$f":"Produktionsanlæg!F1805","v":0},{"$f":"Produktionsanlæg!G1805","v":0},{"$f":"Produktionsanlæg!H1805","v":0},{"$f":"Produktionsanlæg!I1805","v":0},{"$f":"Produktionsanlæg!J1805","v":0},{"$f":"Produktionsanlæg!K1805","v":0},{"$f":"Produktionsanlæg!L1805","v":0},{"$f":"Produktionsanlæg!M1805","v":0},{"$f":"Produktionsanlæg!N1805","v":0},{"$f":"Produktionsanlæg!O1805","v":0},{"$f":"Produktionsanlæg!P1805","v":0},{"$f":"Produktionsanlæg!Q1805","v":0},{"$f":"Produktionsanlæg!R1805","v":0},{"$f":"Produktionsanlæg!S1805","v":0},{"$f":"Produktionsanlæg!T1805","v":0},{"$f":"Produktionsanlæg!U1805","v":0},{"$f":"Produktionsanlæg!V1805","v":0},{"$f":"Produktionsanlæg!W1805","v":0},{"$f":"Produktionsanlæg!X1805","v":0},{"$f":"Produktionsanlæg!Y1805","v":0},{"$f":"IF(COUNTIF(D1805:Y1805,\"<>0\")<=1,IF((SUM(D1805:Y1805))>0,(+HLOOKUP((SUM(D1805:Y1805)),Priser!$E$207:$J$215,8)+((SUM(D1805:Y1805))-HLOOKUP((SUM(D1805:Y1805)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1805:Y1805)),Priser!$E$207:$J$215,9))/(SUM(D1805:Y1805)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1805*$Z1805","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1805:AV1805)","v":0},{"$f":"SUM(D1805:Y1805)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1806","v":0},{"$f":"Produktionsanlæg!E1806","v":0},{"$f":"Produktionsanlæg!F1806","v":0},{"$f":"Produktionsanlæg!G1806","v":0},{"$f":"Produktionsanlæg!H1806","v":0},{"$f":"Produktionsanlæg!I1806","v":0},{"$f":"Produktionsanlæg!J1806","v":0},{"$f":"Produktionsanlæg!K1806","v":0},{"$f":"Produktionsanlæg!L1806","v":0},{"$f":"Produktionsanlæg!M1806","v":0},{"$f":"Produktionsanlæg!N1806","v":0},{"$f":"Produktionsanlæg!O1806","v":0},{"$f":"Produktionsanlæg!P1806","v":0},{"$f":"Produktionsanlæg!Q1806","v":0},{"$f":"Produktionsanlæg!R1806","v":0},{"$f":"Produktionsanlæg!S1806","v":0},{"$f":"Produktionsanlæg!T1806","v":0},{"$f":"Produktionsanlæg!U1806","v":0},{"$f":"Produktionsanlæg!V1806","v":0},{"$f":"Produktionsanlæg!W1806","v":0},{"$f":"Produktionsanlæg!X1806","v":0},{"$f":"Produktionsanlæg!Y1806","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1807","v":0},{"$f":"Produktionsanlæg!E1807","v":0},{"$f":"Produktionsanlæg!F1807","v":0},{"$f":"Produktionsanlæg!G1807","v":0},{"$f":"Produktionsanlæg!H1807","v":0},{"$f":"Produktionsanlæg!I1807","v":0},{"$f":"Produktionsanlæg!J1807","v":0},{"$f":"Produktionsanlæg!K1807","v":0},{"$f":"Produktionsanlæg!L1807","v":0},{"$f":"Produktionsanlæg!M1807","v":0},{"$f":"Produktionsanlæg!N1807","v":0},{"$f":"Produktionsanlæg!O1807","v":0},{"$f":"Produktionsanlæg!P1807","v":0},{"$f":"Produktionsanlæg!Q1807","v":0},{"$f":"Produktionsanlæg!R1807","v":0},{"$f":"Produktionsanlæg!S1807","v":0},{"$f":"Produktionsanlæg!T1807","v":0},{"$f":"Produktionsanlæg!U1807","v":0},{"$f":"Produktionsanlæg!V1807","v":0},{"$f":"Produktionsanlæg!W1807","v":0},{"$f":"Produktionsanlæg!X1807","v":0},{"$f":"Produktionsanlæg!Y1807","v":0},{"$f":"IF(COUNTIF(D1807:Y1807,\"<>0\")<=1,IF((SUM(D1807:Y1807))>0,(+HLOOKUP((SUM(D1807:Y1807)),Priser!$F$374:$H$376,2)+((SUM(D1807:Y1807))-HLOOKUP((SUM(D1807:Y1807)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1807:Y1807)),Priser!$F$374:$H$376,3))/(SUM(D1807:Y1807)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1807*$Z1807","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1807*$Z1807","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1807*$Z1807","v":0},0,{"$f":"+SUM(AA1807:AV1807)","v":0},{"$f":"SUM(D1807:Y1807)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1808","v":0},{"$f":"Produktionsanlæg!E1808","v":0},{"$f":"Produktionsanlæg!F1808","v":0},{"$f":"Produktionsanlæg!G1808","v":0},{"$f":"Produktionsanlæg!H1808","v":0},{"$f":"Produktionsanlæg!I1808","v":0},{"$f":"Produktionsanlæg!J1808","v":0},{"$f":"Produktionsanlæg!K1808","v":0},{"$f":"Produktionsanlæg!L1808","v":0},{"$f":"Produktionsanlæg!M1808","v":0},{"$f":"Produktionsanlæg!N1808","v":0},{"$f":"Produktionsanlæg!O1808","v":0},{"$f":"Produktionsanlæg!P1808","v":0},{"$f":"Produktionsanlæg!Q1808","v":0},{"$f":"Produktionsanlæg!R1808","v":0},{"$f":"Produktionsanlæg!S1808","v":0},{"$f":"Produktionsanlæg!T1808","v":0},{"$f":"Produktionsanlæg!U1808","v":0},{"$f":"Produktionsanlæg!V1808","v":0},{"$f":"Produktionsanlæg!W1808","v":0},{"$f":"Produktionsanlæg!X1808","v":0},{"$f":"Produktionsanlæg!Y1808","v":0},{"$f":"IF(COUNTIF(D1808:Y1808,\"<>0\")<=1,IF((SUM(D1808:Y1808))>0,(+HLOOKUP((SUM(D1808:Y1808)),Priser!$F$374:$H$376,2)+((SUM(D1808:Y1808))-HLOOKUP((SUM(D1808:Y1808)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1808:Y1808)),Priser!$F$374:$H$376,3))/(SUM(D1808:Y1808)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1808:AV1808)","v":0},{"$f":"SUM(D1808:Y1808)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1809","v":0},{"$f":"Produktionsanlæg!E1809","v":0},{"$f":"Produktionsanlæg!F1809","v":0},{"$f":"Produktionsanlæg!G1809","v":0},{"$f":"Produktionsanlæg!H1809","v":0},{"$f":"Produktionsanlæg!I1809","v":0},{"$f":"Produktionsanlæg!J1809","v":0},{"$f":"Produktionsanlæg!K1809","v":0},{"$f":"Produktionsanlæg!L1809","v":0},{"$f":"Produktionsanlæg!M1809","v":0},{"$f":"Produktionsanlæg!N1809","v":0},{"$f":"Produktionsanlæg!O1809","v":0},{"$f":"Produktionsanlæg!P1809","v":0},{"$f":"Produktionsanlæg!Q1809","v":0},{"$f":"Produktionsanlæg!R1809","v":0},{"$f":"Produktionsanlæg!S1809","v":0},{"$f":"Produktionsanlæg!T1809","v":0},{"$f":"Produktionsanlæg!U1809","v":0},{"$f":"Produktionsanlæg!V1809","v":0},{"$f":"Produktionsanlæg!W1809","v":0},{"$f":"Produktionsanlæg!X1809","v":0},{"$f":"Produktionsanlæg!Y1809","v":0},{"$f":"IF(COUNTIF(D1809:Y1809,\"<>0\")<=1,IF((SUM(D1809:Y1809))>0,(+HLOOKUP((SUM(D1809:Y1809)),Priser!$E$294:$J$296,2)+((SUM(D1809:Y1809))-HLOOKUP((SUM(D1809:Y1809)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1809:Y1809)),Priser!$E$294:$J$296,3))/(SUM(D1809:Y1809)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1809:AV1809)","v":0},{"$f":"SUM(D1809:Y1809)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1810","v":0},{"$f":"Produktionsanlæg!E1810","v":0},{"$f":"Produktionsanlæg!F1810","v":0},{"$f":"Produktionsanlæg!G1810","v":0},{"$f":"Produktionsanlæg!H1810","v":0},{"$f":"Produktionsanlæg!I1810","v":0},{"$f":"Produktionsanlæg!J1810","v":0},{"$f":"Produktionsanlæg!K1810","v":0},{"$f":"Produktionsanlæg!L1810","v":0},{"$f":"Produktionsanlæg!M1810","v":0},{"$f":"Produktionsanlæg!N1810","v":0},{"$f":"Produktionsanlæg!O1810","v":0},{"$f":"Produktionsanlæg!P1810","v":0},{"$f":"Produktionsanlæg!Q1810","v":0},{"$f":"Produktionsanlæg!R1810","v":0},{"$f":"Produktionsanlæg!S1810","v":0},{"$f":"Produktionsanlæg!T1810","v":0},{"$f":"Produktionsanlæg!U1810","v":0},{"$f":"Produktionsanlæg!V1810","v":0},{"$f":"Produktionsanlæg!W1810","v":0},{"$f":"Produktionsanlæg!X1810","v":0},{"$f":"Produktionsanlæg!Y1810","v":0},{"$f":"IF(COUNTIF(D1810:Y1810,\"<>0\")<=1,IF((SUM(D1810:Y1810))>0,((+HLOOKUP((SUM(D1810:Y1810)),Priser!$E$311:$J$315,4)+((SUM(D1810:Y1810))-HLOOKUP((SUM(D1810:Y1810)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1810:Y1810)),Priser!$E$311:$J$315,5))/(SUM(D1810:Y1810))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1810:AV1810)","v":0},{"$f":"SUM(D1810:Y1810)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1811","v":0},{"$f":"Produktionsanlæg!E1811","v":0},{"$f":"Produktionsanlæg!F1811","v":0},{"$f":"Produktionsanlæg!G1811","v":0},{"$f":"Produktionsanlæg!H1811","v":0},{"$f":"Produktionsanlæg!I1811","v":0},{"$f":"Produktionsanlæg!J1811","v":0},{"$f":"Produktionsanlæg!K1811","v":0},{"$f":"Produktionsanlæg!L1811","v":0},{"$f":"Produktionsanlæg!M1811","v":0},{"$f":"Produktionsanlæg!N1811","v":0},{"$f":"Produktionsanlæg!O1811","v":0},{"$f":"Produktionsanlæg!P1811","v":0},{"$f":"Produktionsanlæg!Q1811","v":0},{"$f":"Produktionsanlæg!R1811","v":0},{"$f":"Produktionsanlæg!S1811","v":0},{"$f":"Produktionsanlæg!T1811","v":0},{"$f":"Produktionsanlæg!U1811","v":0},{"$f":"Produktionsanlæg!V1811","v":0},{"$f":"Produktionsanlæg!W1811","v":0},{"$f":"Produktionsanlæg!X1811","v":0},{"$f":"Produktionsanlæg!Y1811","v":0},{"$f":"IF(COUNTIF(D1811:Y1811,\"<>0\")<=1,IF((SUM(D1811:Y1811))>0,(+HLOOKUP((SUM(D1811:Y1811)),Priser!$E$311:$J$318,7)+((SUM(D1811:Y1811))-HLOOKUP((SUM(D1811:Y1811)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1811:Y1811)),Priser!$E$311:$J$318,8))/(SUM(D1811:Y1811)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1811:AV1811)","v":0},{"$f":"SUM(D1811:Y1811)","v":0}]
["Vandværk 36",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1813:AW1854)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1813","v":0},{"$f":"Produktionsanlæg!E1813","v":0},{"$f":"Produktionsanlæg!F1813","v":0},{"$f":"Produktionsanlæg!G1813","v":0},{"$f":"Produktionsanlæg!H1813","v":0},{"$f":"Produktionsanlæg!I1813","v":0},{"$f":"Produktionsanlæg!J1813","v":0},{"$f":"Produktionsanlæg!K1813","v":0},{"$f":"Produktionsanlæg!L1813","v":0},{"$f":"Produktionsanlæg!M1813","v":0},{"$f":"Produktionsanlæg!N1813","v":0},{"$f":"Produktionsanlæg!O1813","v":0},{"$f":"Produktionsanlæg!P1813","v":0},{"$f":"Produktionsanlæg!Q1813","v":0},{"$f":"Produktionsanlæg!R1813","v":0},{"$f":"Produktionsanlæg!S1813","v":0},{"$f":"Produktionsanlæg!T1813","v":0},{"$f":"Produktionsanlæg!U1813","v":0},{"$f":"Produktionsanlæg!V1813","v":0},{"$f":"Produktionsanlæg!W1813","v":0},{"$f":"Produktionsanlæg!X1813","v":0},{"$f":"Produktionsanlæg!Y1813","v":0},{"$f":"IF(COUNTIF(D1813:Y1813,\"<>0\")<=1,IF((SUM(D1813:Y1813))>0,(+HLOOKUP((SUM(D1813:Y1813)),Priser!$E$96:$J$108,2)+((SUM(D1813:Y1813))-HLOOKUP((SUM(D1813:Y1813)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1813:Y1813)),Priser!$E$96:$J$108,3))/(SUM(D1813:Y1813)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1813*$Z1813","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1813:AV1813)","v":0},{"$f":"SUM(D1813:Y1813)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1814","v":0},{"$f":"Produktionsanlæg!E1814","v":0},{"$f":"Produktionsanlæg!F1814","v":0},{"$f":"Produktionsanlæg!G1814","v":0},{"$f":"Produktionsanlæg!H1814","v":0},{"$f":"Produktionsanlæg!I1814","v":0},{"$f":"Produktionsanlæg!J1814","v":0},{"$f":"Produktionsanlæg!K1814","v":0},{"$f":"Produktionsanlæg!L1814","v":0},{"$f":"Produktionsanlæg!M1814","v":0},{"$f":"Produktionsanlæg!N1814","v":0},{"$f":"Produktionsanlæg!O1814","v":0},{"$f":"Produktionsanlæg!P1814","v":0},{"$f":"Produktionsanlæg!Q1814","v":0},{"$f":"Produktionsanlæg!R1814","v":0},{"$f":"Produktionsanlæg!S1814","v":0},{"$f":"Produktionsanlæg!T1814","v":0},{"$f":"Produktionsanlæg!U1814","v":0},{"$f":"Produktionsanlæg!V1814","v":0},{"$f":"Produktionsanlæg!W1814","v":0},{"$f":"Produktionsanlæg!X1814","v":0},{"$f":"Produktionsanlæg!Y1814","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1815","v":0},{"$f":"Produktionsanlæg!E1815","v":0},{"$f":"Produktionsanlæg!F1815","v":0},{"$f":"Produktionsanlæg!G1815","v":0},{"$f":"Produktionsanlæg!H1815","v":0},{"$f":"Produktionsanlæg!I1815","v":0},{"$f":"Produktionsanlæg!J1815","v":0},{"$f":"Produktionsanlæg!K1815","v":0},{"$f":"Produktionsanlæg!L1815","v":0},{"$f":"Produktionsanlæg!M1815","v":0},{"$f":"Produktionsanlæg!N1815","v":0},{"$f":"Produktionsanlæg!O1815","v":0},{"$f":"Produktionsanlæg!P1815","v":0},{"$f":"Produktionsanlæg!Q1815","v":0},{"$f":"Produktionsanlæg!R1815","v":0},{"$f":"Produktionsanlæg!S1815","v":0},{"$f":"Produktionsanlæg!T1815","v":0},{"$f":"Produktionsanlæg!U1815","v":0},{"$f":"Produktionsanlæg!V1815","v":0},{"$f":"Produktionsanlæg!W1815","v":0},{"$f":"Produktionsanlæg!X1815","v":0},{"$f":"Produktionsanlæg!Y1815","v":0},{"$f":"IF(COUNTIF(D1815:Y1815,\"<>0\")<=1,IF((SUM(D1815:Y1815))>0,(+HLOOKUP((SUM(D1815:Y1815)),Priser!$E$96:$J$108,2)+((SUM(D1815:Y1815))-HLOOKUP((SUM(D1815:Y1815)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1815:Y1815)),Priser!$E$96:$J$108,3))/(SUM(D1815:Y1815)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1815*$Z1815","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1815*$Z1815","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1815*$Z1815","v":0},{"$f":"Y1815*$Z1815","v":0},{"$f":"+SUM(AA1815:AV1815)","v":0},{"$f":"SUM(D1815:Y1815)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1816","v":0},{"$f":"Produktionsanlæg!E1816","v":0},{"$f":"Produktionsanlæg!F1816","v":0},{"$f":"Produktionsanlæg!G1816","v":0},{"$f":"Produktionsanlæg!H1816","v":0},{"$f":"Produktionsanlæg!I1816","v":0},{"$f":"Produktionsanlæg!J1816","v":0},{"$f":"Produktionsanlæg!K1816","v":0},{"$f":"Produktionsanlæg!L1816","v":0},{"$f":"Produktionsanlæg!M1816","v":0},{"$f":"Produktionsanlæg!N1816","v":0},{"$f":"Produktionsanlæg!O1816","v":0},{"$f":"Produktionsanlæg!P1816","v":0},{"$f":"Produktionsanlæg!Q1816","v":0},{"$f":"Produktionsanlæg!R1816","v":0},{"$f":"Produktionsanlæg!S1816","v":0},{"$f":"Produktionsanlæg!T1816","v":0},{"$f":"Produktionsanlæg!U1816","v":0},{"$f":"Produktionsanlæg!V1816","v":0},{"$f":"Produktionsanlæg!W1816","v":0},{"$f":"Produktionsanlæg!X1816","v":0},{"$f":"Produktionsanlæg!Y1816","v":0},{"$f":"IF(COUNTIF(D1816:Y1816,\"<>0\")<=1,IF((SUM(D1816:Y1816))>0,(+HLOOKUP((SUM(D1816:Y1816)),Priser!$E$96:$J$108,4)+((SUM(D1816:Y1816))-HLOOKUP((SUM(D1816:Y1816)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1816:Y1816)),Priser!$E$96:$J$108,5))/(SUM(D1816:Y1816)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1816*$Z1816","v":0},{"$f":"Y1816*$Z1816","v":0},{"$f":"+SUM(AA1816:AV1816)","v":0},{"$f":"SUM(D1816:Y1816)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1817","v":0},{"$f":"Produktionsanlæg!E1817","v":0},{"$f":"Produktionsanlæg!F1817","v":0},{"$f":"Produktionsanlæg!G1817","v":0},{"$f":"Produktionsanlæg!H1817","v":0},{"$f":"Produktionsanlæg!I1817","v":0},{"$f":"Produktionsanlæg!J1817","v":0},{"$f":"Produktionsanlæg!K1817","v":0},{"$f":"Produktionsanlæg!L1817","v":0},{"$f":"Produktionsanlæg!M1817","v":0},{"$f":"Produktionsanlæg!N1817","v":0},{"$f":"Produktionsanlæg!O1817","v":0},{"$f":"Produktionsanlæg!P1817","v":0},{"$f":"Produktionsanlæg!Q1817","v":0},{"$f":"Produktionsanlæg!R1817","v":0},{"$f":"Produktionsanlæg!S1817","v":0},{"$f":"Produktionsanlæg!T1817","v":0},{"$f":"Produktionsanlæg!U1817","v":0},{"$f":"Produktionsanlæg!V1817","v":0},{"$f":"Produktionsanlæg!W1817","v":0},{"$f":"Produktionsanlæg!X1817","v":0},{"$f":"Produktionsanlæg!Y1817","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1818","v":0},{"$f":"Produktionsanlæg!E1818","v":0},{"$f":"Produktionsanlæg!F1818","v":0},{"$f":"Produktionsanlæg!G1818","v":0},{"$f":"Produktionsanlæg!H1818","v":0},{"$f":"Produktionsanlæg!I1818","v":0},{"$f":"Produktionsanlæg!J1818","v":0},{"$f":"Produktionsanlæg!K1818","v":0},{"$f":"Produktionsanlæg!L1818","v":0},{"$f":"Produktionsanlæg!M1818","v":0},{"$f":"Produktionsanlæg!N1818","v":0},{"$f":"Produktionsanlæg!O1818","v":0},{"$f":"Produktionsanlæg!P1818","v":0},{"$f":"Produktionsanlæg!Q1818","v":0},{"$f":"Produktionsanlæg!R1818","v":0},{"$f":"Produktionsanlæg!S1818","v":0},{"$f":"Produktionsanlæg!T1818","v":0},{"$f":"Produktionsanlæg!U1818","v":0},{"$f":"Produktionsanlæg!V1818","v":0},{"$f":"Produktionsanlæg!W1818","v":0},{"$f":"Produktionsanlæg!X1818","v":0},{"$f":"Produktionsanlæg!Y1818","v":0},{"$f":"IF(COUNTIF(D1818:Y1818,\"<>0\")<=1,IF((SUM(D1818:Y1818))>0,(+HLOOKUP((SUM(D1818:Y1818)),Priser!$E$96:$J$108,4)+((SUM(D1818:Y1818))-HLOOKUP((SUM(D1818:Y1818)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1818:Y1818)),Priser!$E$96:$J$108,5))/(SUM(D1818:Y1818)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1818*$Z1818","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1818*$Z1818","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1818*$Z1818","v":0},{"$f":"Y1818*$Z1818","v":0},{"$f":"+SUM(AA1818:AV1818)","v":0},{"$f":"SUM(D1818:Y1818)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1819","v":0},{"$f":"Produktionsanlæg!E1819","v":0},{"$f":"Produktionsanlæg!F1819","v":0},{"$f":"Produktionsanlæg!G1819","v":0},{"$f":"Produktionsanlæg!H1819","v":0},{"$f":"Produktionsanlæg!I1819","v":0},{"$f":"Produktionsanlæg!J1819","v":0},{"$f":"Produktionsanlæg!K1819","v":0},{"$f":"Produktionsanlæg!L1819","v":0},{"$f":"Produktionsanlæg!M1819","v":0},{"$f":"Produktionsanlæg!N1819","v":0},{"$f":"Produktionsanlæg!O1819","v":0},{"$f":"Produktionsanlæg!P1819","v":0},{"$f":"Produktionsanlæg!Q1819","v":0},{"$f":"Produktionsanlæg!R1819","v":0},{"$f":"Produktionsanlæg!S1819","v":0},{"$f":"Produktionsanlæg!T1819","v":0},{"$f":"Produktionsanlæg!U1819","v":0},{"$f":"Produktionsanlæg!V1819","v":0},{"$f":"Produktionsanlæg!W1819","v":0},{"$f":"Produktionsanlæg!X1819","v":0},{"$f":"Produktionsanlæg!Y1819","v":0},{"$f":"IF(COUNTIF(D1819:Y1819,\"<>0\")<=1,IF((SUM(D1819:Y1819))>0,(+HLOOKUP((SUM(D1819:Y1819)),Priser!$E$96:$J$108,8)+((SUM(D1819:Y1819))-HLOOKUP((SUM(D1819:Y1819)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1819:Y1819)),Priser!$E$96:$J$108,9))/(SUM(D1819:Y1819)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1819*$Z1819","v":0},{"$f":"Y1819*$Z1819","v":0},{"$f":"+SUM(AA1819:AV1819)","v":0},{"$f":"SUM(D1819:Y1819)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1820","v":0},{"$f":"Produktionsanlæg!E1820","v":0},{"$f":"Produktionsanlæg!F1820","v":0},{"$f":"Produktionsanlæg!G1820","v":0},{"$f":"Produktionsanlæg!H1820","v":0},{"$f":"Produktionsanlæg!I1820","v":0},{"$f":"Produktionsanlæg!J1820","v":0},{"$f":"Produktionsanlæg!K1820","v":0},{"$f":"Produktionsanlæg!L1820","v":0},{"$f":"Produktionsanlæg!M1820","v":0},{"$f":"Produktionsanlæg!N1820","v":0},{"$f":"Produktionsanlæg!O1820","v":0},{"$f":"Produktionsanlæg!P1820","v":0},{"$f":"Produktionsanlæg!Q1820","v":0},{"$f":"Produktionsanlæg!R1820","v":0},{"$f":"Produktionsanlæg!S1820","v":0},{"$f":"Produktionsanlæg!T1820","v":0},{"$f":"Produktionsanlæg!U1820","v":0},{"$f":"Produktionsanlæg!V1820","v":0},{"$f":"Produktionsanlæg!W1820","v":0},{"$f":"Produktionsanlæg!X1820","v":0},{"$f":"Produktionsanlæg!Y1820","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1821","v":0},{"$f":"Produktionsanlæg!E1821","v":0},{"$f":"Produktionsanlæg!F1821","v":0},{"$f":"Produktionsanlæg!G1821","v":0},{"$f":"Produktionsanlæg!H1821","v":0},{"$f":"Produktionsanlæg!I1821","v":0},{"$f":"Produktionsanlæg!J1821","v":0},{"$f":"Produktionsanlæg!K1821","v":0},{"$f":"Produktionsanlæg!L1821","v":0},{"$f":"Produktionsanlæg!M1821","v":0},{"$f":"Produktionsanlæg!N1821","v":0},{"$f":"Produktionsanlæg!O1821","v":0},{"$f":"Produktionsanlæg!P1821","v":0},{"$f":"Produktionsanlæg!Q1821","v":0},{"$f":"Produktionsanlæg!R1821","v":0},{"$f":"Produktionsanlæg!S1821","v":0},{"$f":"Produktionsanlæg!T1821","v":0},{"$f":"Produktionsanlæg!U1821","v":0},{"$f":"Produktionsanlæg!V1821","v":0},{"$f":"Produktionsanlæg!W1821","v":0},{"$f":"Produktionsanlæg!X1821","v":0},{"$f":"Produktionsanlæg!Y1821","v":0},{"$f":"IF(COUNTIF(D1821:Y1821,\"<>0\")<=1,IF((SUM(D1821:Y1821))>0,(+HLOOKUP((SUM(D1821:Y1821)),Priser!$E$96:$J$108,8)+((SUM(D1821:Y1821))-HLOOKUP((SUM(D1821:Y1821)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1821:Y1821)),Priser!$E$96:$J$108,9))/(SUM(D1821:Y1821)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1821*$Z1821","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1821*$Z1821","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1821*$Z1821","v":0},{"$f":"Y1821*$Z1821","v":0},{"$f":"+SUM(AA1821:AV1821)","v":0},{"$f":"SUM(D1821:Y1821)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1822","v":0},{"$f":"Produktionsanlæg!E1822","v":0},{"$f":"Produktionsanlæg!F1822","v":0},{"$f":"Produktionsanlæg!G1822","v":0},{"$f":"Produktionsanlæg!H1822","v":0},{"$f":"Produktionsanlæg!I1822","v":0},{"$f":"Produktionsanlæg!J1822","v":0},{"$f":"Produktionsanlæg!K1822","v":0},{"$f":"Produktionsanlæg!L1822","v":0},{"$f":"Produktionsanlæg!M1822","v":0},{"$f":"Produktionsanlæg!N1822","v":0},{"$f":"Produktionsanlæg!O1822","v":0},{"$f":"Produktionsanlæg!P1822","v":0},{"$f":"Produktionsanlæg!Q1822","v":0},{"$f":"Produktionsanlæg!R1822","v":0},{"$f":"Produktionsanlæg!S1822","v":0},{"$f":"Produktionsanlæg!T1822","v":0},{"$f":"Produktionsanlæg!U1822","v":0},{"$f":"Produktionsanlæg!V1822","v":0},{"$f":"Produktionsanlæg!W1822","v":0},{"$f":"Produktionsanlæg!X1822","v":0},{"$f":"Produktionsanlæg!Y1822","v":0},{"$f":"IF(COUNTIF(D1822:Y1822,\"<>0\")<=1,IF((SUM(D1822:Y1822))>0,(+HLOOKUP((SUM(D1822:Y1822)),Priser!$E$96:$J$108,6)+((SUM(D1822:Y1822))-HLOOKUP((SUM(D1822:Y1822)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1822:Y1822)),Priser!$E$96:$J$108,7))/(SUM(D1822:Y1822)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1822*$Z1822","v":0},{"$f":"Y1822*$Z1822","v":0},{"$f":"+SUM(AA1822:AV1822)","v":0},{"$f":"SUM(D1822:Y1822)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1823","v":0},{"$f":"Produktionsanlæg!E1823","v":0},{"$f":"Produktionsanlæg!F1823","v":0},{"$f":"Produktionsanlæg!G1823","v":0},{"$f":"Produktionsanlæg!H1823","v":0},{"$f":"Produktionsanlæg!I1823","v":0},{"$f":"Produktionsanlæg!J1823","v":0},{"$f":"Produktionsanlæg!K1823","v":0},{"$f":"Produktionsanlæg!L1823","v":0},{"$f":"Produktionsanlæg!M1823","v":0},{"$f":"Produktionsanlæg!N1823","v":0},{"$f":"Produktionsanlæg!O1823","v":0},{"$f":"Produktionsanlæg!P1823","v":0},{"$f":"Produktionsanlæg!Q1823","v":0},{"$f":"Produktionsanlæg!R1823","v":0},{"$f":"Produktionsanlæg!S1823","v":0},{"$f":"Produktionsanlæg!T1823","v":0},{"$f":"Produktionsanlæg!U1823","v":0},{"$f":"Produktionsanlæg!V1823","v":0},{"$f":"Produktionsanlæg!W1823","v":0},{"$f":"Produktionsanlæg!X1823","v":0},{"$f":"Produktionsanlæg!Y1823","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1824","v":0},{"$f":"Produktionsanlæg!E1824","v":0},{"$f":"Produktionsanlæg!F1824","v":0},{"$f":"Produktionsanlæg!G1824","v":0},{"$f":"Produktionsanlæg!H1824","v":0},{"$f":"Produktionsanlæg!I1824","v":0},{"$f":"Produktionsanlæg!J1824","v":0},{"$f":"Produktionsanlæg!K1824","v":0},{"$f":"Produktionsanlæg!L1824","v":0},{"$f":"Produktionsanlæg!M1824","v":0},{"$f":"Produktionsanlæg!N1824","v":0},{"$f":"Produktionsanlæg!O1824","v":0},{"$f":"Produktionsanlæg!P1824","v":0},{"$f":"Produktionsanlæg!Q1824","v":0},{"$f":"Produktionsanlæg!R1824","v":0},{"$f":"Produktionsanlæg!S1824","v":0},{"$f":"Produktionsanlæg!T1824","v":0},{"$f":"Produktionsanlæg!U1824","v":0},{"$f":"Produktionsanlæg!V1824","v":0},{"$f":"Produktionsanlæg!W1824","v":0},{"$f":"Produktionsanlæg!X1824","v":0},{"$f":"Produktionsanlæg!Y1824","v":0},{"$f":"IF(COUNTIF(D1824:Y1824,\"<>0\")<=1,IF((SUM(D1824:Y1824))>0,(+HLOOKUP((SUM(D1824:Y1824)),Priser!$E$96:$J$108,6)+((SUM(D1824:Y1824))-HLOOKUP((SUM(D1824:Y1824)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1824:Y1824)),Priser!$E$96:$J$108,7))/(SUM(D1824:Y1824)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1824*$Z1824","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1824*$Z1824","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1824*$Z1824","v":0},0,{"$f":"+SUM(AA1824:AV1824)","v":0},{"$f":"SUM(D1824:Y1824)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1825","v":0},{"$f":"Produktionsanlæg!E1825","v":0},{"$f":"Produktionsanlæg!F1825","v":0},{"$f":"Produktionsanlæg!G1825","v":0},{"$f":"Produktionsanlæg!H1825","v":0},{"$f":"Produktionsanlæg!I1825","v":0},{"$f":"Produktionsanlæg!J1825","v":0},{"$f":"Produktionsanlæg!K1825","v":0},{"$f":"Produktionsanlæg!L1825","v":0},{"$f":"Produktionsanlæg!M1825","v":0},{"$f":"Produktionsanlæg!N1825","v":0},{"$f":"Produktionsanlæg!O1825","v":0},{"$f":"Produktionsanlæg!P1825","v":0},{"$f":"Produktionsanlæg!Q1825","v":0},{"$f":"Produktionsanlæg!R1825","v":0},{"$f":"Produktionsanlæg!S1825","v":0},{"$f":"Produktionsanlæg!T1825","v":0},{"$f":"Produktionsanlæg!U1825","v":0},{"$f":"Produktionsanlæg!V1825","v":0},{"$f":"Produktionsanlæg!W1825","v":0},{"$f":"Produktionsanlæg!X1825","v":0},{"$f":"Produktionsanlæg!Y1825","v":0},{"$f":"IF(COUNTIF(D1825:Y1825,\"<>0\")<=1,IF((SUM(D1825:Y1825))>0,(+HLOOKUP((SUM(D1825:Y1825)),Priser!$E$96:$J$108,10)+((SUM(D1825:Y1825))-HLOOKUP((SUM(D1825:Y1825)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1825:Y1825)),Priser!$E$96:$J$108,11))/(SUM(D1825:Y1825)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1826","v":0},{"$f":"Produktionsanlæg!E1826","v":0},{"$f":"Produktionsanlæg!F1826","v":0},{"$f":"Produktionsanlæg!G1826","v":0},{"$f":"Produktionsanlæg!H1826","v":0},{"$f":"Produktionsanlæg!I1826","v":0},{"$f":"Produktionsanlæg!J1826","v":0},{"$f":"Produktionsanlæg!K1826","v":0},{"$f":"Produktionsanlæg!L1826","v":0},{"$f":"Produktionsanlæg!M1826","v":0},{"$f":"Produktionsanlæg!N1826","v":0},{"$f":"Produktionsanlæg!O1826","v":0},{"$f":"Produktionsanlæg!P1826","v":0},{"$f":"Produktionsanlæg!Q1826","v":0},{"$f":"Produktionsanlæg!R1826","v":0},{"$f":"Produktionsanlæg!S1826","v":0},{"$f":"Produktionsanlæg!T1826","v":0},{"$f":"Produktionsanlæg!U1826","v":0},{"$f":"Produktionsanlæg!V1826","v":0},{"$f":"Produktionsanlæg!W1826","v":0},{"$f":"Produktionsanlæg!X1826","v":0},{"$f":"Produktionsanlæg!Y1826","v":0},{"$f":"IF(COUNTIF(D1826:Y1826,\"<>0\")<=1,IF((SUM(D1826:Y1826))>0,(+HLOOKUP((SUM(D1826:Y1826)),Priser!$E$96:$J$108,12)+((SUM(D1826:Y1826))-HLOOKUP((SUM(D1826:Y1826)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1826:Y1826)),Priser!$E$96:$J$108,13))/(SUM(D1826:Y1826)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1827","v":0},{"$f":"Produktionsanlæg!E1827","v":0},{"$f":"Produktionsanlæg!F1827","v":0},{"$f":"Produktionsanlæg!G1827","v":0},{"$f":"Produktionsanlæg!H1827","v":0},{"$f":"Produktionsanlæg!I1827","v":0},{"$f":"Produktionsanlæg!J1827","v":0},{"$f":"Produktionsanlæg!K1827","v":0},{"$f":"Produktionsanlæg!L1827","v":0},{"$f":"Produktionsanlæg!M1827","v":0},{"$f":"Produktionsanlæg!N1827","v":0},{"$f":"Produktionsanlæg!O1827","v":0},{"$f":"Produktionsanlæg!P1827","v":0},{"$f":"Produktionsanlæg!Q1827","v":0},{"$f":"Produktionsanlæg!R1827","v":0},{"$f":"Produktionsanlæg!S1827","v":0},{"$f":"Produktionsanlæg!T1827","v":0},{"$f":"Produktionsanlæg!U1827","v":0},{"$f":"Produktionsanlæg!V1827","v":0},{"$f":"Produktionsanlæg!W1827","v":0},{"$f":"Produktionsanlæg!X1827","v":0},{"$f":"Produktionsanlæg!Y1827","v":0},{"$f":"IF(COUNTIF(D1827:Y1827,\"<>0\")<=1,IF((SUM(D1827:Y1827))>0,(+HLOOKUP((SUM(D1827:Y1827)),Priser!$E$118:$I$123,3)+((SUM(D1827:Y1827))-HLOOKUP((SUM(D1827:Y1827)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1827:Y1827)),Priser!$E$118:$I$123,4))/(SUM(D1827:Y1827)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1828","v":0},{"$f":"Produktionsanlæg!E1828","v":0},{"$f":"Produktionsanlæg!F1828","v":0},{"$f":"Produktionsanlæg!G1828","v":0},{"$f":"Produktionsanlæg!H1828","v":0},{"$f":"Produktionsanlæg!I1828","v":0},{"$f":"Produktionsanlæg!J1828","v":0},{"$f":"Produktionsanlæg!K1828","v":0},{"$f":"Produktionsanlæg!L1828","v":0},{"$f":"Produktionsanlæg!M1828","v":0},{"$f":"Produktionsanlæg!N1828","v":0},{"$f":"Produktionsanlæg!O1828","v":0},{"$f":"Produktionsanlæg!P1828","v":0},{"$f":"Produktionsanlæg!Q1828","v":0},{"$f":"Produktionsanlæg!R1828","v":0},{"$f":"Produktionsanlæg!S1828","v":0},{"$f":"Produktionsanlæg!T1828","v":0},{"$f":"Produktionsanlæg!U1828","v":0},{"$f":"Produktionsanlæg!V1828","v":0},{"$f":"Produktionsanlæg!W1828","v":0},{"$f":"Produktionsanlæg!X1828","v":0},{"$f":"Produktionsanlæg!Y1828","v":0},{"$f":"IF(COUNTIF(D1828:Y1828,\"<>0\")<=1,IF((SUM(D1828:Y1828))>0,(+HLOOKUP((SUM(D1828:Y1828)),Priser!$E$118:$I$123,5)+((SUM(D1828:Y1828))-HLOOKUP((SUM(D1828:Y1828)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1828:Y1828)),Priser!$E$118:$I$123,6))/(SUM(D1828:Y1828)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1829","v":0},{"$f":"Produktionsanlæg!E1829","v":0},{"$f":"Produktionsanlæg!F1829","v":0},{"$f":"Produktionsanlæg!G1829","v":0},{"$f":"Produktionsanlæg!H1829","v":0},{"$f":"Produktionsanlæg!I1829","v":0},{"$f":"Produktionsanlæg!J1829","v":0},{"$f":"Produktionsanlæg!K1829","v":0},{"$f":"Produktionsanlæg!L1829","v":0},{"$f":"Produktionsanlæg!M1829","v":0},{"$f":"Produktionsanlæg!N1829","v":0},{"$f":"Produktionsanlæg!O1829","v":0},{"$f":"Produktionsanlæg!P1829","v":0},{"$f":"Produktionsanlæg!Q1829","v":0},{"$f":"Produktionsanlæg!R1829","v":0},{"$f":"Produktionsanlæg!S1829","v":0},{"$f":"Produktionsanlæg!T1829","v":0},{"$f":"Produktionsanlæg!U1829","v":0},{"$f":"Produktionsanlæg!V1829","v":0},{"$f":"Produktionsanlæg!W1829","v":0},{"$f":"Produktionsanlæg!X1829","v":0},{"$f":"Produktionsanlæg!Y1829","v":0},{"$f":"IF(COUNTIF(D1829:Y1829,\"<>0\")<=1,IF((SUM(D1829:Y1829))>0,(+HLOOKUP((SUM(D1829:Y1829)),Priser!$E$132:$I$141,9)+((SUM(D1829:Y1829))-HLOOKUP((SUM(D1829:Y1829)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1829:Y1829)),Priser!$E$132:$I$141,10))/(SUM(D1829:Y1829)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1830","v":0},{"$f":"Produktionsanlæg!E1830","v":0},{"$f":"Produktionsanlæg!F1830","v":0},{"$f":"Produktionsanlæg!G1830","v":0},{"$f":"Produktionsanlæg!H1830","v":0},{"$f":"Produktionsanlæg!I1830","v":0},{"$f":"Produktionsanlæg!J1830","v":0},{"$f":"Produktionsanlæg!K1830","v":0},{"$f":"Produktionsanlæg!L1830","v":0},{"$f":"Produktionsanlæg!M1830","v":0},{"$f":"Produktionsanlæg!N1830","v":0},{"$f":"Produktionsanlæg!O1830","v":0},{"$f":"Produktionsanlæg!P1830","v":0},{"$f":"Produktionsanlæg!Q1830","v":0},{"$f":"Produktionsanlæg!R1830","v":0},{"$f":"Produktionsanlæg!S1830","v":0},{"$f":"Produktionsanlæg!T1830","v":0},{"$f":"Produktionsanlæg!U1830","v":0},{"$f":"Produktionsanlæg!V1830","v":0},{"$f":"Produktionsanlæg!W1830","v":0},{"$f":"Produktionsanlæg!X1830","v":0},{"$f":"Produktionsanlæg!Y1830","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1831","v":0},{"$f":"Produktionsanlæg!E1831","v":0},{"$f":"Produktionsanlæg!F1831","v":0},{"$f":"Produktionsanlæg!G1831","v":0},{"$f":"Produktionsanlæg!H1831","v":0},{"$f":"Produktionsanlæg!I1831","v":0},{"$f":"Produktionsanlæg!J1831","v":0},{"$f":"Produktionsanlæg!K1831","v":0},{"$f":"Produktionsanlæg!L1831","v":0},{"$f":"Produktionsanlæg!M1831","v":0},{"$f":"Produktionsanlæg!N1831","v":0},{"$f":"Produktionsanlæg!O1831","v":0},{"$f":"Produktionsanlæg!P1831","v":0},{"$f":"Produktionsanlæg!Q1831","v":0},{"$f":"Produktionsanlæg!R1831","v":0},{"$f":"Produktionsanlæg!S1831","v":0},{"$f":"Produktionsanlæg!T1831","v":0},{"$f":"Produktionsanlæg!U1831","v":0},{"$f":"Produktionsanlæg!V1831","v":0},{"$f":"Produktionsanlæg!W1831","v":0},{"$f":"Produktionsanlæg!X1831","v":0},{"$f":"Produktionsanlæg!Y1831","v":0},{"$f":"IF(COUNTIF(D1831:Y1831,\"<>0\")<=1,IF((SUM(D1831:Y1831))>0,(+HLOOKUP((SUM(D1831:Y1831)),Priser!$E$132:$I$141,9)+((SUM(D1831:Y1831))-HLOOKUP((SUM(D1831:Y1831)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1831:Y1831)),Priser!$E$132:$I$141,10))/(SUM(D1831:Y1831)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1831*$Z1831","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1831*$Z1831","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1831*$Z1831","v":0},{"$f":"Y1831*$Z1831","v":0},{"$f":"+SUM(AA1831:AV1831)","v":0},{"$f":"SUM(D1831:Y1831)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1832","v":0},{"$f":"Produktionsanlæg!E1832","v":0},{"$f":"Produktionsanlæg!F1832","v":0},{"$f":"Produktionsanlæg!G1832","v":0},{"$f":"Produktionsanlæg!H1832","v":0},{"$f":"Produktionsanlæg!I1832","v":0},{"$f":"Produktionsanlæg!J1832","v":0},{"$f":"Produktionsanlæg!K1832","v":0},{"$f":"Produktionsanlæg!L1832","v":0},{"$f":"Produktionsanlæg!M1832","v":0},{"$f":"Produktionsanlæg!N1832","v":0},{"$f":"Produktionsanlæg!O1832","v":0},{"$f":"Produktionsanlæg!P1832","v":0},{"$f":"Produktionsanlæg!Q1832","v":0},{"$f":"Produktionsanlæg!R1832","v":0},{"$f":"Produktionsanlæg!S1832","v":0},{"$f":"Produktionsanlæg!T1832","v":0},{"$f":"Produktionsanlæg!U1832","v":0},{"$f":"Produktionsanlæg!V1832","v":0},{"$f":"Produktionsanlæg!W1832","v":0},{"$f":"Produktionsanlæg!X1832","v":0},{"$f":"Produktionsanlæg!Y1832","v":0},{"$f":"IF(COUNTIF(D1832:Y1832,\"<>0\")<=1,IF((SUM(D1832:Y1832))>0,(+HLOOKUP((SUM(D1832:Y1832)),Priser!$E$132:$I$141,6)+((SUM(D1832:Y1832))-HLOOKUP((SUM(D1832:Y1832)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1832:Y1832)),Priser!$E$132:$I$141,7))/(SUM(D1832:Y1832)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1832*$Z1832","v":0},{"$f":"Y1832*$Z1832","v":0},{"$f":"+SUM(AA1832:AV1832)","v":0},{"$f":"SUM(D1832:Y1832)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1833","v":0},{"$f":"Produktionsanlæg!E1833","v":0},{"$f":"Produktionsanlæg!F1833","v":0},{"$f":"Produktionsanlæg!G1833","v":0},{"$f":"Produktionsanlæg!H1833","v":0},{"$f":"Produktionsanlæg!I1833","v":0},{"$f":"Produktionsanlæg!J1833","v":0},{"$f":"Produktionsanlæg!K1833","v":0},{"$f":"Produktionsanlæg!L1833","v":0},{"$f":"Produktionsanlæg!M1833","v":0},{"$f":"Produktionsanlæg!N1833","v":0},{"$f":"Produktionsanlæg!O1833","v":0},{"$f":"Produktionsanlæg!P1833","v":0},{"$f":"Produktionsanlæg!Q1833","v":0},{"$f":"Produktionsanlæg!R1833","v":0},{"$f":"Produktionsanlæg!S1833","v":0},{"$f":"Produktionsanlæg!T1833","v":0},{"$f":"Produktionsanlæg!U1833","v":0},{"$f":"Produktionsanlæg!V1833","v":0},{"$f":"Produktionsanlæg!W1833","v":0},{"$f":"Produktionsanlæg!X1833","v":0},{"$f":"Produktionsanlæg!Y1833","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1834","v":0},{"$f":"Produktionsanlæg!E1834","v":0},{"$f":"Produktionsanlæg!F1834","v":0},{"$f":"Produktionsanlæg!G1834","v":0},{"$f":"Produktionsanlæg!H1834","v":0},{"$f":"Produktionsanlæg!I1834","v":0},{"$f":"Produktionsanlæg!J1834","v":0},{"$f":"Produktionsanlæg!K1834","v":0},{"$f":"Produktionsanlæg!L1834","v":0},{"$f":"Produktionsanlæg!M1834","v":0},{"$f":"Produktionsanlæg!N1834","v":0},{"$f":"Produktionsanlæg!O1834","v":0},{"$f":"Produktionsanlæg!P1834","v":0},{"$f":"Produktionsanlæg!Q1834","v":0},{"$f":"Produktionsanlæg!R1834","v":0},{"$f":"Produktionsanlæg!S1834","v":0},{"$f":"Produktionsanlæg!T1834","v":0},{"$f":"Produktionsanlæg!U1834","v":0},{"$f":"Produktionsanlæg!V1834","v":0},{"$f":"Produktionsanlæg!W1834","v":0},{"$f":"Produktionsanlæg!X1834","v":0},{"$f":"Produktionsanlæg!Y1834","v":0},{"$f":"IF(COUNTIF(D1834:Y1834,\"<>0\")<=1,IF((SUM(D1834:Y1834))>0,(+HLOOKUP((SUM(D1834:Y1834)),Priser!$E$132:$I$141,6)+((SUM(D1834:Y1834))-HLOOKUP((SUM(D1834:Y1834)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1834:Y1834)),Priser!$E$132:$I$141,7))/(SUM(D1834:Y1834)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1834*$Z1834","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1834*$Z1834","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1834*$Z1834","v":0},0,{"$f":"+SUM(AA1834:AV1834)","v":0},{"$f":"SUM(D1834:Y1834)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1835","v":0},{"$f":"Produktionsanlæg!E1835","v":0},{"$f":"Produktionsanlæg!F1835","v":0},{"$f":"Produktionsanlæg!G1835","v":0},{"$f":"Produktionsanlæg!H1835","v":0},{"$f":"Produktionsanlæg!I1835","v":0},{"$f":"Produktionsanlæg!J1835","v":0},{"$f":"Produktionsanlæg!K1835","v":0},{"$f":"Produktionsanlæg!L1835","v":0},{"$f":"Produktionsanlæg!M1835","v":0},{"$f":"Produktionsanlæg!N1835","v":0},{"$f":"Produktionsanlæg!O1835","v":0},{"$f":"Produktionsanlæg!P1835","v":0},{"$f":"Produktionsanlæg!Q1835","v":0},{"$f":"Produktionsanlæg!R1835","v":0},{"$f":"Produktionsanlæg!S1835","v":0},{"$f":"Produktionsanlæg!T1835","v":0},{"$f":"Produktionsanlæg!U1835","v":0},{"$f":"Produktionsanlæg!V1835","v":0},{"$f":"Produktionsanlæg!W1835","v":0},{"$f":"Produktionsanlæg!X1835","v":0},{"$f":"Produktionsanlæg!Y1835","v":0},{"$f":"IF(COUNTIF(D1835:Y1835,\"<>0\")<=1,IF((SUM(D1835:Y1835))>0,(+HLOOKUP((SUM(D1835:Y1835)),Priser!$E$150:$J$152,2)+((SUM(D1835:Y1835))-HLOOKUP((SUM(D1835:Y1835)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1835:Y1835)),Priser!$E$150:$J$152,3))/(SUM(D1835:Y1835)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1835:AV1835)","v":0},{"$f":"SUM(D1835:Y1835)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1836","v":0},{"$f":"Produktionsanlæg!E1836","v":0},{"$f":"Produktionsanlæg!F1836","v":0},{"$f":"Produktionsanlæg!G1836","v":0},{"$f":"Produktionsanlæg!H1836","v":0},{"$f":"Produktionsanlæg!I1836","v":0},{"$f":"Produktionsanlæg!J1836","v":0},{"$f":"Produktionsanlæg!K1836","v":0},{"$f":"Produktionsanlæg!L1836","v":0},{"$f":"Produktionsanlæg!M1836","v":0},{"$f":"Produktionsanlæg!N1836","v":0},{"$f":"Produktionsanlæg!O1836","v":0},{"$f":"Produktionsanlæg!P1836","v":0},{"$f":"Produktionsanlæg!Q1836","v":0},{"$f":"Produktionsanlæg!R1836","v":0},{"$f":"Produktionsanlæg!S1836","v":0},{"$f":"Produktionsanlæg!T1836","v":0},{"$f":"Produktionsanlæg!U1836","v":0},{"$f":"Produktionsanlæg!V1836","v":0},{"$f":"Produktionsanlæg!W1836","v":0},{"$f":"Produktionsanlæg!X1836","v":0},{"$f":"Produktionsanlæg!Y1836","v":0},{"$f":"IF(COUNTIF(D1836:Y1836,\"<>0\")<=1,IF((SUM(D1836:Y1836))>0,(+HLOOKUP((SUM(D1836:Y1836)),Priser!$E$154:$J$156,2)+((SUM(D1836:Y1836))-HLOOKUP((SUM(D1836:Y1836)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1836:Y1836)),Priser!$E$154:$J$156,3))/(SUM(D1836:Y1836)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1836:AV1836)","v":0},{"$f":"SUM(D1836:Y1836)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1837","v":0},{"$f":"Produktionsanlæg!E1837","v":0},{"$f":"Produktionsanlæg!F1837","v":0},{"$f":"Produktionsanlæg!G1837","v":0},{"$f":"Produktionsanlæg!H1837","v":0},{"$f":"Produktionsanlæg!I1837","v":0},{"$f":"Produktionsanlæg!J1837","v":0},{"$f":"Produktionsanlæg!K1837","v":0},{"$f":"Produktionsanlæg!L1837","v":0},{"$f":"Produktionsanlæg!M1837","v":0},{"$f":"Produktionsanlæg!N1837","v":0},{"$f":"Produktionsanlæg!O1837","v":0},{"$f":"Produktionsanlæg!P1837","v":0},{"$f":"Produktionsanlæg!Q1837","v":0},{"$f":"Produktionsanlæg!R1837","v":0},{"$f":"Produktionsanlæg!S1837","v":0},{"$f":"Produktionsanlæg!T1837","v":0},{"$f":"Produktionsanlæg!U1837","v":0},{"$f":"Produktionsanlæg!V1837","v":0},{"$f":"Produktionsanlæg!W1837","v":0},{"$f":"Produktionsanlæg!X1837","v":0},{"$f":"Produktionsanlæg!Y1837","v":0},{"$f":"IF(COUNTIF(D1837:Y1837,\"<>0\")<=1,IF((SUM(D1837:Y1837))>0,(+HLOOKUP((SUM(D1837:Y1837)),Priser!$E$168:$J$170,2)+((SUM(D1837:Y1837))-HLOOKUP((SUM(D1837:Y1837)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1837:Y1837)),Priser!$E$168:$J$170,3))/(SUM(D1837:Y1837)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1837:AV1837)","v":0},{"$f":"SUM(D1837:Y1837)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1838","v":0},{"$f":"Produktionsanlæg!E1838","v":0},{"$f":"Produktionsanlæg!F1838","v":0},{"$f":"Produktionsanlæg!G1838","v":0},{"$f":"Produktionsanlæg!H1838","v":0},{"$f":"Produktionsanlæg!I1838","v":0},{"$f":"Produktionsanlæg!J1838","v":0},{"$f":"Produktionsanlæg!K1838","v":0},{"$f":"Produktionsanlæg!L1838","v":0},{"$f":"Produktionsanlæg!M1838","v":0},{"$f":"Produktionsanlæg!N1838","v":0},{"$f":"Produktionsanlæg!O1838","v":0},{"$f":"Produktionsanlæg!P1838","v":0},{"$f":"Produktionsanlæg!Q1838","v":0},{"$f":"Produktionsanlæg!R1838","v":0},{"$f":"Produktionsanlæg!S1838","v":0},{"$f":"Produktionsanlæg!T1838","v":0},{"$f":"Produktionsanlæg!U1838","v":0},{"$f":"Produktionsanlæg!V1838","v":0},{"$f":"Produktionsanlæg!W1838","v":0},{"$f":"Produktionsanlæg!X1838","v":0},{"$f":"Produktionsanlæg!Y1838","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1839","v":0},{"$f":"Produktionsanlæg!E1839","v":0},{"$f":"Produktionsanlæg!F1839","v":0},{"$f":"Produktionsanlæg!G1839","v":0},{"$f":"Produktionsanlæg!H1839","v":0},{"$f":"Produktionsanlæg!I1839","v":0},{"$f":"Produktionsanlæg!J1839","v":0},{"$f":"Produktionsanlæg!K1839","v":0},{"$f":"Produktionsanlæg!L1839","v":0},{"$f":"Produktionsanlæg!M1839","v":0},{"$f":"Produktionsanlæg!N1839","v":0},{"$f":"Produktionsanlæg!O1839","v":0},{"$f":"Produktionsanlæg!P1839","v":0},{"$f":"Produktionsanlæg!Q1839","v":0},{"$f":"Produktionsanlæg!R1839","v":0},{"$f":"Produktionsanlæg!S1839","v":0},{"$f":"Produktionsanlæg!T1839","v":0},{"$f":"Produktionsanlæg!U1839","v":0},{"$f":"Produktionsanlæg!V1839","v":0},{"$f":"Produktionsanlæg!W1839","v":0},{"$f":"Produktionsanlæg!X1839","v":0},{"$f":"Produktionsanlæg!Y1839","v":0},{"$f":"IF(COUNTIF(D1839:Y1839,\"<>0\")<=1,IF((SUM(D1839:Y1839))>0,(+HLOOKUP(SUM(D1839:Y1839),Priser!$E$175:$J$177,2)+((SUM(D1839:Y1839))-HLOOKUP((SUM(D1839:Y1839)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1839:Y1839)),Priser!$E$175:$J$177,3))/(SUM(D1839:Y1839)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1839*$Z1839","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1839:AV1839)","v":0},{"$f":"SUM(D1839:Y1839)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1840","v":0},{"$f":"Produktionsanlæg!E1840","v":0},{"$f":"Produktionsanlæg!F1840","v":0},{"$f":"Produktionsanlæg!G1840","v":0},{"$f":"Produktionsanlæg!H1840","v":0},{"$f":"Produktionsanlæg!I1840","v":0},{"$f":"Produktionsanlæg!J1840","v":0},{"$f":"Produktionsanlæg!K1840","v":0},{"$f":"Produktionsanlæg!L1840","v":0},{"$f":"Produktionsanlæg!M1840","v":0},{"$f":"Produktionsanlæg!N1840","v":0},{"$f":"Produktionsanlæg!O1840","v":0},{"$f":"Produktionsanlæg!P1840","v":0},{"$f":"Produktionsanlæg!Q1840","v":0},{"$f":"Produktionsanlæg!R1840","v":0},{"$f":"Produktionsanlæg!S1840","v":0},{"$f":"Produktionsanlæg!T1840","v":0},{"$f":"Produktionsanlæg!U1840","v":0},{"$f":"Produktionsanlæg!V1840","v":0},{"$f":"Produktionsanlæg!W1840","v":0},{"$f":"Produktionsanlæg!X1840","v":0},{"$f":"Produktionsanlæg!Y1840","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1841","v":0},{"$f":"Produktionsanlæg!E1841","v":0},{"$f":"Produktionsanlæg!F1841","v":0},{"$f":"Produktionsanlæg!G1841","v":0},{"$f":"Produktionsanlæg!H1841","v":0},{"$f":"Produktionsanlæg!I1841","v":0},{"$f":"Produktionsanlæg!J1841","v":0},{"$f":"Produktionsanlæg!K1841","v":0},{"$f":"Produktionsanlæg!L1841","v":0},{"$f":"Produktionsanlæg!M1841","v":0},{"$f":"Produktionsanlæg!N1841","v":0},{"$f":"Produktionsanlæg!O1841","v":0},{"$f":"Produktionsanlæg!P1841","v":0},{"$f":"Produktionsanlæg!Q1841","v":0},{"$f":"Produktionsanlæg!R1841","v":0},{"$f":"Produktionsanlæg!S1841","v":0},{"$f":"Produktionsanlæg!T1841","v":0},{"$f":"Produktionsanlæg!U1841","v":0},{"$f":"Produktionsanlæg!V1841","v":0},{"$f":"Produktionsanlæg!W1841","v":0},{"$f":"Produktionsanlæg!X1841","v":0},{"$f":"Produktionsanlæg!Y1841","v":0},{"$f":"IF(COUNTIF(D1841:Y1841,\"<>0\")<=1,IF((SUM(D1841:Y1841))>0,(+HLOOKUP((SUM(D1841:Y1841)),Priser!$E$236:$J$238,2)+((SUM(D1841:Y1841))-HLOOKUP((SUM(D1841:Y1841)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1841:Y1841)),Priser!$E$236:$J$238,3))/(SUM(D1841:Y1841)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1841*$Z1841","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1841*$Z1841","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1841*$Z1841","v":0},0,{"$f":"+SUM(AA1841:AV1841)","v":0},{"$f":"SUM(D1841:Y1841)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1842","v":0},{"$f":"Produktionsanlæg!E1842","v":0},{"$f":"Produktionsanlæg!F1842","v":0},{"$f":"Produktionsanlæg!G1842","v":0},{"$f":"Produktionsanlæg!H1842","v":0},{"$f":"Produktionsanlæg!I1842","v":0},{"$f":"Produktionsanlæg!J1842","v":0},{"$f":"Produktionsanlæg!K1842","v":0},{"$f":"Produktionsanlæg!L1842","v":0},{"$f":"Produktionsanlæg!M1842","v":0},{"$f":"Produktionsanlæg!N1842","v":0},{"$f":"Produktionsanlæg!O1842","v":0},{"$f":"Produktionsanlæg!P1842","v":0},{"$f":"Produktionsanlæg!Q1842","v":0},{"$f":"Produktionsanlæg!R1842","v":0},{"$f":"Produktionsanlæg!S1842","v":0},{"$f":"Produktionsanlæg!T1842","v":0},{"$f":"Produktionsanlæg!U1842","v":0},{"$f":"Produktionsanlæg!V1842","v":0},{"$f":"Produktionsanlæg!W1842","v":0},{"$f":"Produktionsanlæg!X1842","v":0},{"$f":"Produktionsanlæg!Y1842","v":0},{"$f":"IF(COUNTIF(D1842:Y1842,\"<>0\")<=1,IF((SUM(D1842:Y1842))>0,(+HLOOKUP((SUM(D1842:Y1842)),Priser!$E$255:$J$257,2)+((SUM(D1842:Y1842))-HLOOKUP((SUM(D1842:Y1842)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1842:Y1842)),Priser!$E$255:$J$257,3))/(SUM(D1842:Y1842)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1842:AV1842)","v":0},{"$f":"SUM(D1842:Y1842)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1843","v":0},{"$f":"Produktionsanlæg!E1843","v":0},{"$f":"Produktionsanlæg!F1843","v":0},{"$f":"Produktionsanlæg!G1843","v":0},{"$f":"Produktionsanlæg!H1843","v":0},{"$f":"Produktionsanlæg!I1843","v":0},{"$f":"Produktionsanlæg!J1843","v":0},{"$f":"Produktionsanlæg!K1843","v":0},{"$f":"Produktionsanlæg!L1843","v":0},{"$f":"Produktionsanlæg!M1843","v":0},{"$f":"Produktionsanlæg!N1843","v":0},{"$f":"Produktionsanlæg!O1843","v":0},{"$f":"Produktionsanlæg!P1843","v":0},{"$f":"Produktionsanlæg!Q1843","v":0},{"$f":"Produktionsanlæg!R1843","v":0},{"$f":"Produktionsanlæg!S1843","v":0},{"$f":"Produktionsanlæg!T1843","v":0},{"$f":"Produktionsanlæg!U1843","v":0},{"$f":"Produktionsanlæg!V1843","v":0},{"$f":"Produktionsanlæg!W1843","v":0},{"$f":"Produktionsanlæg!X1843","v":0},{"$f":"Produktionsanlæg!Y1843","v":0},{"$f":"IF(COUNTIF(D1843:Y1843,\"<>0\")<=1,IF((SUM(D1843:Y1843))>0,(+HLOOKUP((SUM(D1843:Y1843)),Priser!$E$275:$J$277,2)+((SUM(D1843:Y1843))-HLOOKUP((SUM(D1843:Y1843)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1843:Y1843)),Priser!$E$275:$J$277,3))/(SUM(D1843:Y1843)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1843:AV1843)","v":0},{"$f":"SUM(D1843:Y1843)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1844","v":0},{"$f":"Produktionsanlæg!E1844","v":0},{"$f":"Produktionsanlæg!F1844","v":0},{"$f":"Produktionsanlæg!G1844","v":0},{"$f":"Produktionsanlæg!H1844","v":0},{"$f":"Produktionsanlæg!I1844","v":0},{"$f":"Produktionsanlæg!J1844","v":0},{"$f":"Produktionsanlæg!K1844","v":0},{"$f":"Produktionsanlæg!L1844","v":0},{"$f":"Produktionsanlæg!M1844","v":0},{"$f":"Produktionsanlæg!N1844","v":0},{"$f":"Produktionsanlæg!O1844","v":0},{"$f":"Produktionsanlæg!P1844","v":0},{"$f":"Produktionsanlæg!Q1844","v":0},{"$f":"Produktionsanlæg!R1844","v":0},{"$f":"Produktionsanlæg!S1844","v":0},{"$f":"Produktionsanlæg!T1844","v":0},{"$f":"Produktionsanlæg!U1844","v":0},{"$f":"Produktionsanlæg!V1844","v":0},{"$f":"Produktionsanlæg!W1844","v":0},{"$f":"Produktionsanlæg!X1844","v":0},{"$f":"Produktionsanlæg!Y1844","v":0},{"$f":"IF(COUNTIF(D1844:Y1844,\"<>0\")<=1,IF((SUM(D1844:Y1844))>0,(+HLOOKUP((SUM(D1844:Y1844)),Priser!$E$207:$J$209,2)+((SUM(D1844:Y1844))-HLOOKUP((SUM(D1844:Y1844)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1844:Y1844)),Priser!$E$207:$J$209,3))/(SUM(D1844:Y1844)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1844:AV1844)","v":0},{"$f":"SUM(D1844:Y1844)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1845","v":0},{"$f":"Produktionsanlæg!E1845","v":0},{"$f":"Produktionsanlæg!F1845","v":0},{"$f":"Produktionsanlæg!G1845","v":0},{"$f":"Produktionsanlæg!H1845","v":0},{"$f":"Produktionsanlæg!I1845","v":0},{"$f":"Produktionsanlæg!J1845","v":0},{"$f":"Produktionsanlæg!K1845","v":0},{"$f":"Produktionsanlæg!L1845","v":0},{"$f":"Produktionsanlæg!M1845","v":0},{"$f":"Produktionsanlæg!N1845","v":0},{"$f":"Produktionsanlæg!O1845","v":0},{"$f":"Produktionsanlæg!P1845","v":0},{"$f":"Produktionsanlæg!Q1845","v":0},{"$f":"Produktionsanlæg!R1845","v":0},{"$f":"Produktionsanlæg!S1845","v":0},{"$f":"Produktionsanlæg!T1845","v":0},{"$f":"Produktionsanlæg!U1845","v":0},{"$f":"Produktionsanlæg!V1845","v":0},{"$f":"Produktionsanlæg!W1845","v":0},{"$f":"Produktionsanlæg!X1845","v":0},{"$f":"Produktionsanlæg!Y1845","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1846","v":0},{"$f":"Produktionsanlæg!E1846","v":0},{"$f":"Produktionsanlæg!F1846","v":0},{"$f":"Produktionsanlæg!G1846","v":0},{"$f":"Produktionsanlæg!H1846","v":0},{"$f":"Produktionsanlæg!I1846","v":0},{"$f":"Produktionsanlæg!J1846","v":0},{"$f":"Produktionsanlæg!K1846","v":0},{"$f":"Produktionsanlæg!L1846","v":0},{"$f":"Produktionsanlæg!M1846","v":0},{"$f":"Produktionsanlæg!N1846","v":0},{"$f":"Produktionsanlæg!O1846","v":0},{"$f":"Produktionsanlæg!P1846","v":0},{"$f":"Produktionsanlæg!Q1846","v":0},{"$f":"Produktionsanlæg!R1846","v":0},{"$f":"Produktionsanlæg!S1846","v":0},{"$f":"Produktionsanlæg!T1846","v":0},{"$f":"Produktionsanlæg!U1846","v":0},{"$f":"Produktionsanlæg!V1846","v":0},{"$f":"Produktionsanlæg!W1846","v":0},{"$f":"Produktionsanlæg!X1846","v":0},{"$f":"Produktionsanlæg!Y1846","v":0},{"$f":"IF(COUNTIF(D1846:Y1846,\"<>0\")<=1,IF((SUM(D1846:Y1846))>0,(+HLOOKUP((SUM(D1846:Y1846)),Priser!$E$207:$J$212,5)+((SUM(D1846:Y1846))-HLOOKUP((SUM(D1846:Y1846)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1846:Y1846)),Priser!$E$207:$J$212,6))/(SUM(D1846:Y1846)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1846*$Z1846","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1846:AV1846)","v":0},{"$f":"SUM(D1846:Y1846)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1847","v":0},{"$f":"Produktionsanlæg!E1847","v":0},{"$f":"Produktionsanlæg!F1847","v":0},{"$f":"Produktionsanlæg!G1847","v":0},{"$f":"Produktionsanlæg!H1847","v":0},{"$f":"Produktionsanlæg!I1847","v":0},{"$f":"Produktionsanlæg!J1847","v":0},{"$f":"Produktionsanlæg!K1847","v":0},{"$f":"Produktionsanlæg!L1847","v":0},{"$f":"Produktionsanlæg!M1847","v":0},{"$f":"Produktionsanlæg!N1847","v":0},{"$f":"Produktionsanlæg!O1847","v":0},{"$f":"Produktionsanlæg!P1847","v":0},{"$f":"Produktionsanlæg!Q1847","v":0},{"$f":"Produktionsanlæg!R1847","v":0},{"$f":"Produktionsanlæg!S1847","v":0},{"$f":"Produktionsanlæg!T1847","v":0},{"$f":"Produktionsanlæg!U1847","v":0},{"$f":"Produktionsanlæg!V1847","v":0},{"$f":"Produktionsanlæg!W1847","v":0},{"$f":"Produktionsanlæg!X1847","v":0},{"$f":"Produktionsanlæg!Y1847","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1848","v":0},{"$f":"Produktionsanlæg!E1848","v":0},{"$f":"Produktionsanlæg!F1848","v":0},{"$f":"Produktionsanlæg!G1848","v":0},{"$f":"Produktionsanlæg!H1848","v":0},{"$f":"Produktionsanlæg!I1848","v":0},{"$f":"Produktionsanlæg!J1848","v":0},{"$f":"Produktionsanlæg!K1848","v":0},{"$f":"Produktionsanlæg!L1848","v":0},{"$f":"Produktionsanlæg!M1848","v":0},{"$f":"Produktionsanlæg!N1848","v":0},{"$f":"Produktionsanlæg!O1848","v":0},{"$f":"Produktionsanlæg!P1848","v":0},{"$f":"Produktionsanlæg!Q1848","v":0},{"$f":"Produktionsanlæg!R1848","v":0},{"$f":"Produktionsanlæg!S1848","v":0},{"$f":"Produktionsanlæg!T1848","v":0},{"$f":"Produktionsanlæg!U1848","v":0},{"$f":"Produktionsanlæg!V1848","v":0},{"$f":"Produktionsanlæg!W1848","v":0},{"$f":"Produktionsanlæg!X1848","v":0},{"$f":"Produktionsanlæg!Y1848","v":0},{"$f":"IF(COUNTIF(D1848:Y1848,\"<>0\")<=1,IF((SUM(D1848:Y1848))>0,(+HLOOKUP((SUM(D1848:Y1848)),Priser!$E$207:$J$215,8)+((SUM(D1848:Y1848))-HLOOKUP((SUM(D1848:Y1848)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1848:Y1848)),Priser!$E$207:$J$215,9))/(SUM(D1848:Y1848)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1848*$Z1848","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1848:AV1848)","v":0},{"$f":"SUM(D1848:Y1848)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1849","v":0},{"$f":"Produktionsanlæg!E1849","v":0},{"$f":"Produktionsanlæg!F1849","v":0},{"$f":"Produktionsanlæg!G1849","v":0},{"$f":"Produktionsanlæg!H1849","v":0},{"$f":"Produktionsanlæg!I1849","v":0},{"$f":"Produktionsanlæg!J1849","v":0},{"$f":"Produktionsanlæg!K1849","v":0},{"$f":"Produktionsanlæg!L1849","v":0},{"$f":"Produktionsanlæg!M1849","v":0},{"$f":"Produktionsanlæg!N1849","v":0},{"$f":"Produktionsanlæg!O1849","v":0},{"$f":"Produktionsanlæg!P1849","v":0},{"$f":"Produktionsanlæg!Q1849","v":0},{"$f":"Produktionsanlæg!R1849","v":0},{"$f":"Produktionsanlæg!S1849","v":0},{"$f":"Produktionsanlæg!T1849","v":0},{"$f":"Produktionsanlæg!U1849","v":0},{"$f":"Produktionsanlæg!V1849","v":0},{"$f":"Produktionsanlæg!W1849","v":0},{"$f":"Produktionsanlæg!X1849","v":0},{"$f":"Produktionsanlæg!Y1849","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1850","v":0},{"$f":"Produktionsanlæg!E1850","v":0},{"$f":"Produktionsanlæg!F1850","v":0},{"$f":"Produktionsanlæg!G1850","v":0},{"$f":"Produktionsanlæg!H1850","v":0},{"$f":"Produktionsanlæg!I1850","v":0},{"$f":"Produktionsanlæg!J1850","v":0},{"$f":"Produktionsanlæg!K1850","v":0},{"$f":"Produktionsanlæg!L1850","v":0},{"$f":"Produktionsanlæg!M1850","v":0},{"$f":"Produktionsanlæg!N1850","v":0},{"$f":"Produktionsanlæg!O1850","v":0},{"$f":"Produktionsanlæg!P1850","v":0},{"$f":"Produktionsanlæg!Q1850","v":0},{"$f":"Produktionsanlæg!R1850","v":0},{"$f":"Produktionsanlæg!S1850","v":0},{"$f":"Produktionsanlæg!T1850","v":0},{"$f":"Produktionsanlæg!U1850","v":0},{"$f":"Produktionsanlæg!V1850","v":0},{"$f":"Produktionsanlæg!W1850","v":0},{"$f":"Produktionsanlæg!X1850","v":0},{"$f":"Produktionsanlæg!Y1850","v":0},{"$f":"IF(COUNTIF(D1850:Y1850,\"<>0\")<=1,IF((SUM(D1850:Y1850))>0,(+HLOOKUP((SUM(D1850:Y1850)),Priser!$F$374:$H$376,2)+((SUM(D1850:Y1850))-HLOOKUP((SUM(D1850:Y1850)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1850:Y1850)),Priser!$F$374:$H$376,3))/(SUM(D1850:Y1850)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1850*$Z1850","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1850*$Z1850","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1850*$Z1850","v":0},0,{"$f":"+SUM(AA1850:AV1850)","v":0},{"$f":"SUM(D1850:Y1850)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1851","v":0},{"$f":"Produktionsanlæg!E1851","v":0},{"$f":"Produktionsanlæg!F1851","v":0},{"$f":"Produktionsanlæg!G1851","v":0},{"$f":"Produktionsanlæg!H1851","v":0},{"$f":"Produktionsanlæg!I1851","v":0},{"$f":"Produktionsanlæg!J1851","v":0},{"$f":"Produktionsanlæg!K1851","v":0},{"$f":"Produktionsanlæg!L1851","v":0},{"$f":"Produktionsanlæg!M1851","v":0},{"$f":"Produktionsanlæg!N1851","v":0},{"$f":"Produktionsanlæg!O1851","v":0},{"$f":"Produktionsanlæg!P1851","v":0},{"$f":"Produktionsanlæg!Q1851","v":0},{"$f":"Produktionsanlæg!R1851","v":0},{"$f":"Produktionsanlæg!S1851","v":0},{"$f":"Produktionsanlæg!T1851","v":0},{"$f":"Produktionsanlæg!U1851","v":0},{"$f":"Produktionsanlæg!V1851","v":0},{"$f":"Produktionsanlæg!W1851","v":0},{"$f":"Produktionsanlæg!X1851","v":0},{"$f":"Produktionsanlæg!Y1851","v":0},{"$f":"IF(COUNTIF(D1851:Y1851,\"<>0\")<=1,IF((SUM(D1851:Y1851))>0,(+HLOOKUP((SUM(D1851:Y1851)),Priser!$F$374:$H$376,2)+((SUM(D1851:Y1851))-HLOOKUP((SUM(D1851:Y1851)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1851:Y1851)),Priser!$F$374:$H$376,3))/(SUM(D1851:Y1851)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1851:AV1851)","v":0},{"$f":"SUM(D1851:Y1851)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1852","v":0},{"$f":"Produktionsanlæg!E1852","v":0},{"$f":"Produktionsanlæg!F1852","v":0},{"$f":"Produktionsanlæg!G1852","v":0},{"$f":"Produktionsanlæg!H1852","v":0},{"$f":"Produktionsanlæg!I1852","v":0},{"$f":"Produktionsanlæg!J1852","v":0},{"$f":"Produktionsanlæg!K1852","v":0},{"$f":"Produktionsanlæg!L1852","v":0},{"$f":"Produktionsanlæg!M1852","v":0},{"$f":"Produktionsanlæg!N1852","v":0},{"$f":"Produktionsanlæg!O1852","v":0},{"$f":"Produktionsanlæg!P1852","v":0},{"$f":"Produktionsanlæg!Q1852","v":0},{"$f":"Produktionsanlæg!R1852","v":0},{"$f":"Produktionsanlæg!S1852","v":0},{"$f":"Produktionsanlæg!T1852","v":0},{"$f":"Produktionsanlæg!U1852","v":0},{"$f":"Produktionsanlæg!V1852","v":0},{"$f":"Produktionsanlæg!W1852","v":0},{"$f":"Produktionsanlæg!X1852","v":0},{"$f":"Produktionsanlæg!Y1852","v":0},{"$f":"IF(COUNTIF(D1852:Y1852,\"<>0\")<=1,IF((SUM(D1852:Y1852))>0,(+HLOOKUP((SUM(D1852:Y1852)),Priser!$E$294:$J$296,2)+((SUM(D1852:Y1852))-HLOOKUP((SUM(D1852:Y1852)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1852:Y1852)),Priser!$E$294:$J$296,3))/(SUM(D1852:Y1852)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1852:AV1852)","v":0},{"$f":"SUM(D1852:Y1852)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1853","v":0},{"$f":"Produktionsanlæg!E1853","v":0},{"$f":"Produktionsanlæg!F1853","v":0},{"$f":"Produktionsanlæg!G1853","v":0},{"$f":"Produktionsanlæg!H1853","v":0},{"$f":"Produktionsanlæg!I1853","v":0},{"$f":"Produktionsanlæg!J1853","v":0},{"$f":"Produktionsanlæg!K1853","v":0},{"$f":"Produktionsanlæg!L1853","v":0},{"$f":"Produktionsanlæg!M1853","v":0},{"$f":"Produktionsanlæg!N1853","v":0},{"$f":"Produktionsanlæg!O1853","v":0},{"$f":"Produktionsanlæg!P1853","v":0},{"$f":"Produktionsanlæg!Q1853","v":0},{"$f":"Produktionsanlæg!R1853","v":0},{"$f":"Produktionsanlæg!S1853","v":0},{"$f":"Produktionsanlæg!T1853","v":0},{"$f":"Produktionsanlæg!U1853","v":0},{"$f":"Produktionsanlæg!V1853","v":0},{"$f":"Produktionsanlæg!W1853","v":0},{"$f":"Produktionsanlæg!X1853","v":0},{"$f":"Produktionsanlæg!Y1853","v":0},{"$f":"IF(COUNTIF(D1853:Y1853,\"<>0\")<=1,IF((SUM(D1853:Y1853))>0,((+HLOOKUP((SUM(D1853:Y1853)),Priser!$E$311:$J$315,4)+((SUM(D1853:Y1853))-HLOOKUP((SUM(D1853:Y1853)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1853:Y1853)),Priser!$E$311:$J$315,5))/(SUM(D1853:Y1853))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1853:AV1853)","v":0},{"$f":"SUM(D1853:Y1853)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1854","v":0},{"$f":"Produktionsanlæg!E1854","v":0},{"$f":"Produktionsanlæg!F1854","v":0},{"$f":"Produktionsanlæg!G1854","v":0},{"$f":"Produktionsanlæg!H1854","v":0},{"$f":"Produktionsanlæg!I1854","v":0},{"$f":"Produktionsanlæg!J1854","v":0},{"$f":"Produktionsanlæg!K1854","v":0},{"$f":"Produktionsanlæg!L1854","v":0},{"$f":"Produktionsanlæg!M1854","v":0},{"$f":"Produktionsanlæg!N1854","v":0},{"$f":"Produktionsanlæg!O1854","v":0},{"$f":"Produktionsanlæg!P1854","v":0},{"$f":"Produktionsanlæg!Q1854","v":0},{"$f":"Produktionsanlæg!R1854","v":0},{"$f":"Produktionsanlæg!S1854","v":0},{"$f":"Produktionsanlæg!T1854","v":0},{"$f":"Produktionsanlæg!U1854","v":0},{"$f":"Produktionsanlæg!V1854","v":0},{"$f":"Produktionsanlæg!W1854","v":0},{"$f":"Produktionsanlæg!X1854","v":0},{"$f":"Produktionsanlæg!Y1854","v":0},{"$f":"IF(COUNTIF(D1854:Y1854,\"<>0\")<=1,IF((SUM(D1854:Y1854))>0,(+HLOOKUP((SUM(D1854:Y1854)),Priser!$E$311:$J$318,7)+((SUM(D1854:Y1854))-HLOOKUP((SUM(D1854:Y1854)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1854:Y1854)),Priser!$E$311:$J$318,8))/(SUM(D1854:Y1854)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1854:AV1854)","v":0},{"$f":"SUM(D1854:Y1854)","v":0}]
["Vandværk 37",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1856:AW1897)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1856","v":0},{"$f":"Produktionsanlæg!E1856","v":0},{"$f":"Produktionsanlæg!F1856","v":0},{"$f":"Produktionsanlæg!G1856","v":0},{"$f":"Produktionsanlæg!H1856","v":0},{"$f":"Produktionsanlæg!I1856","v":0},{"$f":"Produktionsanlæg!J1856","v":0},{"$f":"Produktionsanlæg!K1856","v":0},{"$f":"Produktionsanlæg!L1856","v":0},{"$f":"Produktionsanlæg!M1856","v":0},{"$f":"Produktionsanlæg!N1856","v":0},{"$f":"Produktionsanlæg!O1856","v":0},{"$f":"Produktionsanlæg!P1856","v":0},{"$f":"Produktionsanlæg!Q1856","v":0},{"$f":"Produktionsanlæg!R1856","v":0},{"$f":"Produktionsanlæg!S1856","v":0},{"$f":"Produktionsanlæg!T1856","v":0},{"$f":"Produktionsanlæg!U1856","v":0},{"$f":"Produktionsanlæg!V1856","v":0},{"$f":"Produktionsanlæg!W1856","v":0},{"$f":"Produktionsanlæg!X1856","v":0},{"$f":"Produktionsanlæg!Y1856","v":0},{"$f":"IF(COUNTIF(D1856:Y1856,\"<>0\")<=1,IF((SUM(D1856:Y1856))>0,(+HLOOKUP((SUM(D1856:Y1856)),Priser!$E$96:$J$108,2)+((SUM(D1856:Y1856))-HLOOKUP((SUM(D1856:Y1856)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1856:Y1856)),Priser!$E$96:$J$108,3))/(SUM(D1856:Y1856)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1856*$Z1856","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1856:AV1856)","v":0},{"$f":"SUM(D1856:Y1856)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1857","v":0},{"$f":"Produktionsanlæg!E1857","v":0},{"$f":"Produktionsanlæg!F1857","v":0},{"$f":"Produktionsanlæg!G1857","v":0},{"$f":"Produktionsanlæg!H1857","v":0},{"$f":"Produktionsanlæg!I1857","v":0},{"$f":"Produktionsanlæg!J1857","v":0},{"$f":"Produktionsanlæg!K1857","v":0},{"$f":"Produktionsanlæg!L1857","v":0},{"$f":"Produktionsanlæg!M1857","v":0},{"$f":"Produktionsanlæg!N1857","v":0},{"$f":"Produktionsanlæg!O1857","v":0},{"$f":"Produktionsanlæg!P1857","v":0},{"$f":"Produktionsanlæg!Q1857","v":0},{"$f":"Produktionsanlæg!R1857","v":0},{"$f":"Produktionsanlæg!S1857","v":0},{"$f":"Produktionsanlæg!T1857","v":0},{"$f":"Produktionsanlæg!U1857","v":0},{"$f":"Produktionsanlæg!V1857","v":0},{"$f":"Produktionsanlæg!W1857","v":0},{"$f":"Produktionsanlæg!X1857","v":0},{"$f":"Produktionsanlæg!Y1857","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1858","v":0},{"$f":"Produktionsanlæg!E1858","v":0},{"$f":"Produktionsanlæg!F1858","v":0},{"$f":"Produktionsanlæg!G1858","v":0},{"$f":"Produktionsanlæg!H1858","v":0},{"$f":"Produktionsanlæg!I1858","v":0},{"$f":"Produktionsanlæg!J1858","v":0},{"$f":"Produktionsanlæg!K1858","v":0},{"$f":"Produktionsanlæg!L1858","v":0},{"$f":"Produktionsanlæg!M1858","v":0},{"$f":"Produktionsanlæg!N1858","v":0},{"$f":"Produktionsanlæg!O1858","v":0},{"$f":"Produktionsanlæg!P1858","v":0},{"$f":"Produktionsanlæg!Q1858","v":0},{"$f":"Produktionsanlæg!R1858","v":0},{"$f":"Produktionsanlæg!S1858","v":0},{"$f":"Produktionsanlæg!T1858","v":0},{"$f":"Produktionsanlæg!U1858","v":0},{"$f":"Produktionsanlæg!V1858","v":0},{"$f":"Produktionsanlæg!W1858","v":0},{"$f":"Produktionsanlæg!X1858","v":0},{"$f":"Produktionsanlæg!Y1858","v":0},{"$f":"IF(COUNTIF(D1858:Y1858,\"<>0\")<=1,IF((SUM(D1858:Y1858))>0,(+HLOOKUP((SUM(D1858:Y1858)),Priser!$E$96:$J$108,2)+((SUM(D1858:Y1858))-HLOOKUP((SUM(D1858:Y1858)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1858:Y1858)),Priser!$E$96:$J$108,3))/(SUM(D1858:Y1858)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1858*$Z1858","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1858*$Z1858","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1858*$Z1858","v":0},{"$f":"Y1858*$Z1858","v":0},{"$f":"+SUM(AA1858:AV1858)","v":0},{"$f":"SUM(D1858:Y1858)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1859","v":0},{"$f":"Produktionsanlæg!E1859","v":0},{"$f":"Produktionsanlæg!F1859","v":0},{"$f":"Produktionsanlæg!G1859","v":0},{"$f":"Produktionsanlæg!H1859","v":0},{"$f":"Produktionsanlæg!I1859","v":0},{"$f":"Produktionsanlæg!J1859","v":0},{"$f":"Produktionsanlæg!K1859","v":0},{"$f":"Produktionsanlæg!L1859","v":0},{"$f":"Produktionsanlæg!M1859","v":0},{"$f":"Produktionsanlæg!N1859","v":0},{"$f":"Produktionsanlæg!O1859","v":0},{"$f":"Produktionsanlæg!P1859","v":0},{"$f":"Produktionsanlæg!Q1859","v":0},{"$f":"Produktionsanlæg!R1859","v":0},{"$f":"Produktionsanlæg!S1859","v":0},{"$f":"Produktionsanlæg!T1859","v":0},{"$f":"Produktionsanlæg!U1859","v":0},{"$f":"Produktionsanlæg!V1859","v":0},{"$f":"Produktionsanlæg!W1859","v":0},{"$f":"Produktionsanlæg!X1859","v":0},{"$f":"Produktionsanlæg!Y1859","v":0},{"$f":"IF(COUNTIF(D1859:Y1859,\"<>0\")<=1,IF((SUM(D1859:Y1859))>0,(+HLOOKUP((SUM(D1859:Y1859)),Priser!$E$96:$J$108,4)+((SUM(D1859:Y1859))-HLOOKUP((SUM(D1859:Y1859)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1859:Y1859)),Priser!$E$96:$J$108,5))/(SUM(D1859:Y1859)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1859*$Z1859","v":0},{"$f":"Y1859*$Z1859","v":0},{"$f":"+SUM(AA1859:AV1859)","v":0},{"$f":"SUM(D1859:Y1859)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1860","v":0},{"$f":"Produktionsanlæg!E1860","v":0},{"$f":"Produktionsanlæg!F1860","v":0},{"$f":"Produktionsanlæg!G1860","v":0},{"$f":"Produktionsanlæg!H1860","v":0},{"$f":"Produktionsanlæg!I1860","v":0},{"$f":"Produktionsanlæg!J1860","v":0},{"$f":"Produktionsanlæg!K1860","v":0},{"$f":"Produktionsanlæg!L1860","v":0},{"$f":"Produktionsanlæg!M1860","v":0},{"$f":"Produktionsanlæg!N1860","v":0},{"$f":"Produktionsanlæg!O1860","v":0},{"$f":"Produktionsanlæg!P1860","v":0},{"$f":"Produktionsanlæg!Q1860","v":0},{"$f":"Produktionsanlæg!R1860","v":0},{"$f":"Produktionsanlæg!S1860","v":0},{"$f":"Produktionsanlæg!T1860","v":0},{"$f":"Produktionsanlæg!U1860","v":0},{"$f":"Produktionsanlæg!V1860","v":0},{"$f":"Produktionsanlæg!W1860","v":0},{"$f":"Produktionsanlæg!X1860","v":0},{"$f":"Produktionsanlæg!Y1860","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1861","v":0},{"$f":"Produktionsanlæg!E1861","v":0},{"$f":"Produktionsanlæg!F1861","v":0},{"$f":"Produktionsanlæg!G1861","v":0},{"$f":"Produktionsanlæg!H1861","v":0},{"$f":"Produktionsanlæg!I1861","v":0},{"$f":"Produktionsanlæg!J1861","v":0},{"$f":"Produktionsanlæg!K1861","v":0},{"$f":"Produktionsanlæg!L1861","v":0},{"$f":"Produktionsanlæg!M1861","v":0},{"$f":"Produktionsanlæg!N1861","v":0},{"$f":"Produktionsanlæg!O1861","v":0},{"$f":"Produktionsanlæg!P1861","v":0},{"$f":"Produktionsanlæg!Q1861","v":0},{"$f":"Produktionsanlæg!R1861","v":0},{"$f":"Produktionsanlæg!S1861","v":0},{"$f":"Produktionsanlæg!T1861","v":0},{"$f":"Produktionsanlæg!U1861","v":0},{"$f":"Produktionsanlæg!V1861","v":0},{"$f":"Produktionsanlæg!W1861","v":0},{"$f":"Produktionsanlæg!X1861","v":0},{"$f":"Produktionsanlæg!Y1861","v":0},{"$f":"IF(COUNTIF(D1861:Y1861,\"<>0\")<=1,IF((SUM(D1861:Y1861))>0,(+HLOOKUP((SUM(D1861:Y1861)),Priser!$E$96:$J$108,4)+((SUM(D1861:Y1861))-HLOOKUP((SUM(D1861:Y1861)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1861:Y1861)),Priser!$E$96:$J$108,5))/(SUM(D1861:Y1861)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1861*$Z1861","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1861*$Z1861","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1861*$Z1861","v":0},{"$f":"Y1861*$Z1861","v":0},{"$f":"+SUM(AA1861:AV1861)","v":0},{"$f":"SUM(D1861:Y1861)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1862","v":0},{"$f":"Produktionsanlæg!E1862","v":0},{"$f":"Produktionsanlæg!F1862","v":0},{"$f":"Produktionsanlæg!G1862","v":0},{"$f":"Produktionsanlæg!H1862","v":0},{"$f":"Produktionsanlæg!I1862","v":0},{"$f":"Produktionsanlæg!J1862","v":0},{"$f":"Produktionsanlæg!K1862","v":0},{"$f":"Produktionsanlæg!L1862","v":0},{"$f":"Produktionsanlæg!M1862","v":0},{"$f":"Produktionsanlæg!N1862","v":0},{"$f":"Produktionsanlæg!O1862","v":0},{"$f":"Produktionsanlæg!P1862","v":0},{"$f":"Produktionsanlæg!Q1862","v":0},{"$f":"Produktionsanlæg!R1862","v":0},{"$f":"Produktionsanlæg!S1862","v":0},{"$f":"Produktionsanlæg!T1862","v":0},{"$f":"Produktionsanlæg!U1862","v":0},{"$f":"Produktionsanlæg!V1862","v":0},{"$f":"Produktionsanlæg!W1862","v":0},{"$f":"Produktionsanlæg!X1862","v":0},{"$f":"Produktionsanlæg!Y1862","v":0},{"$f":"IF(COUNTIF(D1862:Y1862,\"<>0\")<=1,IF((SUM(D1862:Y1862))>0,(+HLOOKUP((SUM(D1862:Y1862)),Priser!$E$96:$J$108,8)+((SUM(D1862:Y1862))-HLOOKUP((SUM(D1862:Y1862)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1862:Y1862)),Priser!$E$96:$J$108,9))/(SUM(D1862:Y1862)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1862*$Z1862","v":0},{"$f":"Y1862*$Z1862","v":0},{"$f":"+SUM(AA1862:AV1862)","v":0},{"$f":"SUM(D1862:Y1862)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1863","v":0},{"$f":"Produktionsanlæg!E1863","v":0},{"$f":"Produktionsanlæg!F1863","v":0},{"$f":"Produktionsanlæg!G1863","v":0},{"$f":"Produktionsanlæg!H1863","v":0},{"$f":"Produktionsanlæg!I1863","v":0},{"$f":"Produktionsanlæg!J1863","v":0},{"$f":"Produktionsanlæg!K1863","v":0},{"$f":"Produktionsanlæg!L1863","v":0},{"$f":"Produktionsanlæg!M1863","v":0},{"$f":"Produktionsanlæg!N1863","v":0},{"$f":"Produktionsanlæg!O1863","v":0},{"$f":"Produktionsanlæg!P1863","v":0},{"$f":"Produktionsanlæg!Q1863","v":0},{"$f":"Produktionsanlæg!R1863","v":0},{"$f":"Produktionsanlæg!S1863","v":0},{"$f":"Produktionsanlæg!T1863","v":0},{"$f":"Produktionsanlæg!U1863","v":0},{"$f":"Produktionsanlæg!V1863","v":0},{"$f":"Produktionsanlæg!W1863","v":0},{"$f":"Produktionsanlæg!X1863","v":0},{"$f":"Produktionsanlæg!Y1863","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1864","v":0},{"$f":"Produktionsanlæg!E1864","v":0},{"$f":"Produktionsanlæg!F1864","v":0},{"$f":"Produktionsanlæg!G1864","v":0},{"$f":"Produktionsanlæg!H1864","v":0},{"$f":"Produktionsanlæg!I1864","v":0},{"$f":"Produktionsanlæg!J1864","v":0},{"$f":"Produktionsanlæg!K1864","v":0},{"$f":"Produktionsanlæg!L1864","v":0},{"$f":"Produktionsanlæg!M1864","v":0},{"$f":"Produktionsanlæg!N1864","v":0},{"$f":"Produktionsanlæg!O1864","v":0},{"$f":"Produktionsanlæg!P1864","v":0},{"$f":"Produktionsanlæg!Q1864","v":0},{"$f":"Produktionsanlæg!R1864","v":0},{"$f":"Produktionsanlæg!S1864","v":0},{"$f":"Produktionsanlæg!T1864","v":0},{"$f":"Produktionsanlæg!U1864","v":0},{"$f":"Produktionsanlæg!V1864","v":0},{"$f":"Produktionsanlæg!W1864","v":0},{"$f":"Produktionsanlæg!X1864","v":0},{"$f":"Produktionsanlæg!Y1864","v":0},{"$f":"IF(COUNTIF(D1864:Y1864,\"<>0\")<=1,IF((SUM(D1864:Y1864))>0,(+HLOOKUP((SUM(D1864:Y1864)),Priser!$E$96:$J$108,8)+((SUM(D1864:Y1864))-HLOOKUP((SUM(D1864:Y1864)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1864:Y1864)),Priser!$E$96:$J$108,9))/(SUM(D1864:Y1864)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1864*$Z1864","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1864*$Z1864","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1864*$Z1864","v":0},{"$f":"Y1864*$Z1864","v":0},{"$f":"+SUM(AA1864:AV1864)","v":0},{"$f":"SUM(D1864:Y1864)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1865","v":0},{"$f":"Produktionsanlæg!E1865","v":0},{"$f":"Produktionsanlæg!F1865","v":0},{"$f":"Produktionsanlæg!G1865","v":0},{"$f":"Produktionsanlæg!H1865","v":0},{"$f":"Produktionsanlæg!I1865","v":0},{"$f":"Produktionsanlæg!J1865","v":0},{"$f":"Produktionsanlæg!K1865","v":0},{"$f":"Produktionsanlæg!L1865","v":0},{"$f":"Produktionsanlæg!M1865","v":0},{"$f":"Produktionsanlæg!N1865","v":0},{"$f":"Produktionsanlæg!O1865","v":0},{"$f":"Produktionsanlæg!P1865","v":0},{"$f":"Produktionsanlæg!Q1865","v":0},{"$f":"Produktionsanlæg!R1865","v":0},{"$f":"Produktionsanlæg!S1865","v":0},{"$f":"Produktionsanlæg!T1865","v":0},{"$f":"Produktionsanlæg!U1865","v":0},{"$f":"Produktionsanlæg!V1865","v":0},{"$f":"Produktionsanlæg!W1865","v":0},{"$f":"Produktionsanlæg!X1865","v":0},{"$f":"Produktionsanlæg!Y1865","v":0},{"$f":"IF(COUNTIF(D1865:Y1865,\"<>0\")<=1,IF((SUM(D1865:Y1865))>0,(+HLOOKUP((SUM(D1865:Y1865)),Priser!$E$96:$J$108,6)+((SUM(D1865:Y1865))-HLOOKUP((SUM(D1865:Y1865)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1865:Y1865)),Priser!$E$96:$J$108,7))/(SUM(D1865:Y1865)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1865*$Z1865","v":0},{"$f":"Y1865*$Z1865","v":0},{"$f":"+SUM(AA1865:AV1865)","v":0},{"$f":"SUM(D1865:Y1865)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1866","v":0},{"$f":"Produktionsanlæg!E1866","v":0},{"$f":"Produktionsanlæg!F1866","v":0},{"$f":"Produktionsanlæg!G1866","v":0},{"$f":"Produktionsanlæg!H1866","v":0},{"$f":"Produktionsanlæg!I1866","v":0},{"$f":"Produktionsanlæg!J1866","v":0},{"$f":"Produktionsanlæg!K1866","v":0},{"$f":"Produktionsanlæg!L1866","v":0},{"$f":"Produktionsanlæg!M1866","v":0},{"$f":"Produktionsanlæg!N1866","v":0},{"$f":"Produktionsanlæg!O1866","v":0},{"$f":"Produktionsanlæg!P1866","v":0},{"$f":"Produktionsanlæg!Q1866","v":0},{"$f":"Produktionsanlæg!R1866","v":0},{"$f":"Produktionsanlæg!S1866","v":0},{"$f":"Produktionsanlæg!T1866","v":0},{"$f":"Produktionsanlæg!U1866","v":0},{"$f":"Produktionsanlæg!V1866","v":0},{"$f":"Produktionsanlæg!W1866","v":0},{"$f":"Produktionsanlæg!X1866","v":0},{"$f":"Produktionsanlæg!Y1866","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1867","v":0},{"$f":"Produktionsanlæg!E1867","v":0},{"$f":"Produktionsanlæg!F1867","v":0},{"$f":"Produktionsanlæg!G1867","v":0},{"$f":"Produktionsanlæg!H1867","v":0},{"$f":"Produktionsanlæg!I1867","v":0},{"$f":"Produktionsanlæg!J1867","v":0},{"$f":"Produktionsanlæg!K1867","v":0},{"$f":"Produktionsanlæg!L1867","v":0},{"$f":"Produktionsanlæg!M1867","v":0},{"$f":"Produktionsanlæg!N1867","v":0},{"$f":"Produktionsanlæg!O1867","v":0},{"$f":"Produktionsanlæg!P1867","v":0},{"$f":"Produktionsanlæg!Q1867","v":0},{"$f":"Produktionsanlæg!R1867","v":0},{"$f":"Produktionsanlæg!S1867","v":0},{"$f":"Produktionsanlæg!T1867","v":0},{"$f":"Produktionsanlæg!U1867","v":0},{"$f":"Produktionsanlæg!V1867","v":0},{"$f":"Produktionsanlæg!W1867","v":0},{"$f":"Produktionsanlæg!X1867","v":0},{"$f":"Produktionsanlæg!Y1867","v":0},{"$f":"IF(COUNTIF(D1867:Y1867,\"<>0\")<=1,IF((SUM(D1867:Y1867))>0,(+HLOOKUP((SUM(D1867:Y1867)),Priser!$E$96:$J$108,6)+((SUM(D1867:Y1867))-HLOOKUP((SUM(D1867:Y1867)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1867:Y1867)),Priser!$E$96:$J$108,7))/(SUM(D1867:Y1867)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1867*$Z1867","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1867*$Z1867","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1867*$Z1867","v":0},0,{"$f":"+SUM(AA1867:AV1867)","v":0},{"$f":"SUM(D1867:Y1867)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1868","v":0},{"$f":"Produktionsanlæg!E1868","v":0},{"$f":"Produktionsanlæg!F1868","v":0},{"$f":"Produktionsanlæg!G1868","v":0},{"$f":"Produktionsanlæg!H1868","v":0},{"$f":"Produktionsanlæg!I1868","v":0},{"$f":"Produktionsanlæg!J1868","v":0},{"$f":"Produktionsanlæg!K1868","v":0},{"$f":"Produktionsanlæg!L1868","v":0},{"$f":"Produktionsanlæg!M1868","v":0},{"$f":"Produktionsanlæg!N1868","v":0},{"$f":"Produktionsanlæg!O1868","v":0},{"$f":"Produktionsanlæg!P1868","v":0},{"$f":"Produktionsanlæg!Q1868","v":0},{"$f":"Produktionsanlæg!R1868","v":0},{"$f":"Produktionsanlæg!S1868","v":0},{"$f":"Produktionsanlæg!T1868","v":0},{"$f":"Produktionsanlæg!U1868","v":0},{"$f":"Produktionsanlæg!V1868","v":0},{"$f":"Produktionsanlæg!W1868","v":0},{"$f":"Produktionsanlæg!X1868","v":0},{"$f":"Produktionsanlæg!Y1868","v":0},{"$f":"IF(COUNTIF(D1868:Y1868,\"<>0\")<=1,IF((SUM(D1868:Y1868))>0,(+HLOOKUP((SUM(D1868:Y1868)),Priser!$E$96:$J$108,10)+((SUM(D1868:Y1868))-HLOOKUP((SUM(D1868:Y1868)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1868:Y1868)),Priser!$E$96:$J$108,11))/(SUM(D1868:Y1868)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1869","v":0},{"$f":"Produktionsanlæg!E1869","v":0},{"$f":"Produktionsanlæg!F1869","v":0},{"$f":"Produktionsanlæg!G1869","v":0},{"$f":"Produktionsanlæg!H1869","v":0},{"$f":"Produktionsanlæg!I1869","v":0},{"$f":"Produktionsanlæg!J1869","v":0},{"$f":"Produktionsanlæg!K1869","v":0},{"$f":"Produktionsanlæg!L1869","v":0},{"$f":"Produktionsanlæg!M1869","v":0},{"$f":"Produktionsanlæg!N1869","v":0},{"$f":"Produktionsanlæg!O1869","v":0},{"$f":"Produktionsanlæg!P1869","v":0},{"$f":"Produktionsanlæg!Q1869","v":0},{"$f":"Produktionsanlæg!R1869","v":0},{"$f":"Produktionsanlæg!S1869","v":0},{"$f":"Produktionsanlæg!T1869","v":0},{"$f":"Produktionsanlæg!U1869","v":0},{"$f":"Produktionsanlæg!V1869","v":0},{"$f":"Produktionsanlæg!W1869","v":0},{"$f":"Produktionsanlæg!X1869","v":0},{"$f":"Produktionsanlæg!Y1869","v":0},{"$f":"IF(COUNTIF(D1869:Y1869,\"<>0\")<=1,IF((SUM(D1869:Y1869))>0,(+HLOOKUP((SUM(D1869:Y1869)),Priser!$E$96:$J$108,12)+((SUM(D1869:Y1869))-HLOOKUP((SUM(D1869:Y1869)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1869:Y1869)),Priser!$E$96:$J$108,13))/(SUM(D1869:Y1869)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1870","v":0},{"$f":"Produktionsanlæg!E1870","v":0},{"$f":"Produktionsanlæg!F1870","v":0},{"$f":"Produktionsanlæg!G1870","v":0},{"$f":"Produktionsanlæg!H1870","v":0},{"$f":"Produktionsanlæg!I1870","v":0},{"$f":"Produktionsanlæg!J1870","v":0},{"$f":"Produktionsanlæg!K1870","v":0},{"$f":"Produktionsanlæg!L1870","v":0},{"$f":"Produktionsanlæg!M1870","v":0},{"$f":"Produktionsanlæg!N1870","v":0},{"$f":"Produktionsanlæg!O1870","v":0},{"$f":"Produktionsanlæg!P1870","v":0},{"$f":"Produktionsanlæg!Q1870","v":0},{"$f":"Produktionsanlæg!R1870","v":0},{"$f":"Produktionsanlæg!S1870","v":0},{"$f":"Produktionsanlæg!T1870","v":0},{"$f":"Produktionsanlæg!U1870","v":0},{"$f":"Produktionsanlæg!V1870","v":0},{"$f":"Produktionsanlæg!W1870","v":0},{"$f":"Produktionsanlæg!X1870","v":0},{"$f":"Produktionsanlæg!Y1870","v":0},{"$f":"IF(COUNTIF(D1870:Y1870,\"<>0\")<=1,IF((SUM(D1870:Y1870))>0,(+HLOOKUP((SUM(D1870:Y1870)),Priser!$E$118:$I$123,3)+((SUM(D1870:Y1870))-HLOOKUP((SUM(D1870:Y1870)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1870:Y1870)),Priser!$E$118:$I$123,4))/(SUM(D1870:Y1870)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1871","v":0},{"$f":"Produktionsanlæg!E1871","v":0},{"$f":"Produktionsanlæg!F1871","v":0},{"$f":"Produktionsanlæg!G1871","v":0},{"$f":"Produktionsanlæg!H1871","v":0},{"$f":"Produktionsanlæg!I1871","v":0},{"$f":"Produktionsanlæg!J1871","v":0},{"$f":"Produktionsanlæg!K1871","v":0},{"$f":"Produktionsanlæg!L1871","v":0},{"$f":"Produktionsanlæg!M1871","v":0},{"$f":"Produktionsanlæg!N1871","v":0},{"$f":"Produktionsanlæg!O1871","v":0},{"$f":"Produktionsanlæg!P1871","v":0},{"$f":"Produktionsanlæg!Q1871","v":0},{"$f":"Produktionsanlæg!R1871","v":0},{"$f":"Produktionsanlæg!S1871","v":0},{"$f":"Produktionsanlæg!T1871","v":0},{"$f":"Produktionsanlæg!U1871","v":0},{"$f":"Produktionsanlæg!V1871","v":0},{"$f":"Produktionsanlæg!W1871","v":0},{"$f":"Produktionsanlæg!X1871","v":0},{"$f":"Produktionsanlæg!Y1871","v":0},{"$f":"IF(COUNTIF(D1871:Y1871,\"<>0\")<=1,IF((SUM(D1871:Y1871))>0,(+HLOOKUP((SUM(D1871:Y1871)),Priser!$E$118:$I$123,5)+((SUM(D1871:Y1871))-HLOOKUP((SUM(D1871:Y1871)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1871:Y1871)),Priser!$E$118:$I$123,6))/(SUM(D1871:Y1871)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1872","v":0},{"$f":"Produktionsanlæg!E1872","v":0},{"$f":"Produktionsanlæg!F1872","v":0},{"$f":"Produktionsanlæg!G1872","v":0},{"$f":"Produktionsanlæg!H1872","v":0},{"$f":"Produktionsanlæg!I1872","v":0},{"$f":"Produktionsanlæg!J1872","v":0},{"$f":"Produktionsanlæg!K1872","v":0},{"$f":"Produktionsanlæg!L1872","v":0},{"$f":"Produktionsanlæg!M1872","v":0},{"$f":"Produktionsanlæg!N1872","v":0},{"$f":"Produktionsanlæg!O1872","v":0},{"$f":"Produktionsanlæg!P1872","v":0},{"$f":"Produktionsanlæg!Q1872","v":0},{"$f":"Produktionsanlæg!R1872","v":0},{"$f":"Produktionsanlæg!S1872","v":0},{"$f":"Produktionsanlæg!T1872","v":0},{"$f":"Produktionsanlæg!U1872","v":0},{"$f":"Produktionsanlæg!V1872","v":0},{"$f":"Produktionsanlæg!W1872","v":0},{"$f":"Produktionsanlæg!X1872","v":0},{"$f":"Produktionsanlæg!Y1872","v":0},{"$f":"IF(COUNTIF(D1872:Y1872,\"<>0\")<=1,IF((SUM(D1872:Y1872))>0,(+HLOOKUP((SUM(D1872:Y1872)),Priser!$E$132:$I$141,9)+((SUM(D1872:Y1872))-HLOOKUP((SUM(D1872:Y1872)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1872:Y1872)),Priser!$E$132:$I$141,10))/(SUM(D1872:Y1872)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1873","v":0},{"$f":"Produktionsanlæg!E1873","v":0},{"$f":"Produktionsanlæg!F1873","v":0},{"$f":"Produktionsanlæg!G1873","v":0},{"$f":"Produktionsanlæg!H1873","v":0},{"$f":"Produktionsanlæg!I1873","v":0},{"$f":"Produktionsanlæg!J1873","v":0},{"$f":"Produktionsanlæg!K1873","v":0},{"$f":"Produktionsanlæg!L1873","v":0},{"$f":"Produktionsanlæg!M1873","v":0},{"$f":"Produktionsanlæg!N1873","v":0},{"$f":"Produktionsanlæg!O1873","v":0},{"$f":"Produktionsanlæg!P1873","v":0},{"$f":"Produktionsanlæg!Q1873","v":0},{"$f":"Produktionsanlæg!R1873","v":0},{"$f":"Produktionsanlæg!S1873","v":0},{"$f":"Produktionsanlæg!T1873","v":0},{"$f":"Produktionsanlæg!U1873","v":0},{"$f":"Produktionsanlæg!V1873","v":0},{"$f":"Produktionsanlæg!W1873","v":0},{"$f":"Produktionsanlæg!X1873","v":0},{"$f":"Produktionsanlæg!Y1873","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1874","v":0},{"$f":"Produktionsanlæg!E1874","v":0},{"$f":"Produktionsanlæg!F1874","v":0},{"$f":"Produktionsanlæg!G1874","v":0},{"$f":"Produktionsanlæg!H1874","v":0},{"$f":"Produktionsanlæg!I1874","v":0},{"$f":"Produktionsanlæg!J1874","v":0},{"$f":"Produktionsanlæg!K1874","v":0},{"$f":"Produktionsanlæg!L1874","v":0},{"$f":"Produktionsanlæg!M1874","v":0},{"$f":"Produktionsanlæg!N1874","v":0},{"$f":"Produktionsanlæg!O1874","v":0},{"$f":"Produktionsanlæg!P1874","v":0},{"$f":"Produktionsanlæg!Q1874","v":0},{"$f":"Produktionsanlæg!R1874","v":0},{"$f":"Produktionsanlæg!S1874","v":0},{"$f":"Produktionsanlæg!T1874","v":0},{"$f":"Produktionsanlæg!U1874","v":0},{"$f":"Produktionsanlæg!V1874","v":0},{"$f":"Produktionsanlæg!W1874","v":0},{"$f":"Produktionsanlæg!X1874","v":0},{"$f":"Produktionsanlæg!Y1874","v":0},{"$f":"IF(COUNTIF(D1874:Y1874,\"<>0\")<=1,IF((SUM(D1874:Y1874))>0,(+HLOOKUP((SUM(D1874:Y1874)),Priser!$E$132:$I$141,9)+((SUM(D1874:Y1874))-HLOOKUP((SUM(D1874:Y1874)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1874:Y1874)),Priser!$E$132:$I$141,10))/(SUM(D1874:Y1874)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1874*$Z1874","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1874*$Z1874","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1874*$Z1874","v":0},{"$f":"Y1874*$Z1874","v":0},{"$f":"+SUM(AA1874:AV1874)","v":0},{"$f":"SUM(D1874:Y1874)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1875","v":0},{"$f":"Produktionsanlæg!E1875","v":0},{"$f":"Produktionsanlæg!F1875","v":0},{"$f":"Produktionsanlæg!G1875","v":0},{"$f":"Produktionsanlæg!H1875","v":0},{"$f":"Produktionsanlæg!I1875","v":0},{"$f":"Produktionsanlæg!J1875","v":0},{"$f":"Produktionsanlæg!K1875","v":0},{"$f":"Produktionsanlæg!L1875","v":0},{"$f":"Produktionsanlæg!M1875","v":0},{"$f":"Produktionsanlæg!N1875","v":0},{"$f":"Produktionsanlæg!O1875","v":0},{"$f":"Produktionsanlæg!P1875","v":0},{"$f":"Produktionsanlæg!Q1875","v":0},{"$f":"Produktionsanlæg!R1875","v":0},{"$f":"Produktionsanlæg!S1875","v":0},{"$f":"Produktionsanlæg!T1875","v":0},{"$f":"Produktionsanlæg!U1875","v":0},{"$f":"Produktionsanlæg!V1875","v":0},{"$f":"Produktionsanlæg!W1875","v":0},{"$f":"Produktionsanlæg!X1875","v":0},{"$f":"Produktionsanlæg!Y1875","v":0},{"$f":"IF(COUNTIF(D1875:Y1875,\"<>0\")<=1,IF((SUM(D1875:Y1875))>0,(+HLOOKUP((SUM(D1875:Y1875)),Priser!$E$132:$I$141,6)+((SUM(D1875:Y1875))-HLOOKUP((SUM(D1875:Y1875)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1875:Y1875)),Priser!$E$132:$I$141,7))/(SUM(D1875:Y1875)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1875*$Z1875","v":0},{"$f":"Y1875*$Z1875","v":0},{"$f":"+SUM(AA1875:AV1875)","v":0},{"$f":"SUM(D1875:Y1875)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1876","v":0},{"$f":"Produktionsanlæg!E1876","v":0},{"$f":"Produktionsanlæg!F1876","v":0},{"$f":"Produktionsanlæg!G1876","v":0},{"$f":"Produktionsanlæg!H1876","v":0},{"$f":"Produktionsanlæg!I1876","v":0},{"$f":"Produktionsanlæg!J1876","v":0},{"$f":"Produktionsanlæg!K1876","v":0},{"$f":"Produktionsanlæg!L1876","v":0},{"$f":"Produktionsanlæg!M1876","v":0},{"$f":"Produktionsanlæg!N1876","v":0},{"$f":"Produktionsanlæg!O1876","v":0},{"$f":"Produktionsanlæg!P1876","v":0},{"$f":"Produktionsanlæg!Q1876","v":0},{"$f":"Produktionsanlæg!R1876","v":0},{"$f":"Produktionsanlæg!S1876","v":0},{"$f":"Produktionsanlæg!T1876","v":0},{"$f":"Produktionsanlæg!U1876","v":0},{"$f":"Produktionsanlæg!V1876","v":0},{"$f":"Produktionsanlæg!W1876","v":0},{"$f":"Produktionsanlæg!X1876","v":0},{"$f":"Produktionsanlæg!Y1876","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1877","v":0},{"$f":"Produktionsanlæg!E1877","v":0},{"$f":"Produktionsanlæg!F1877","v":0},{"$f":"Produktionsanlæg!G1877","v":0},{"$f":"Produktionsanlæg!H1877","v":0},{"$f":"Produktionsanlæg!I1877","v":0},{"$f":"Produktionsanlæg!J1877","v":0},{"$f":"Produktionsanlæg!K1877","v":0},{"$f":"Produktionsanlæg!L1877","v":0},{"$f":"Produktionsanlæg!M1877","v":0},{"$f":"Produktionsanlæg!N1877","v":0},{"$f":"Produktionsanlæg!O1877","v":0},{"$f":"Produktionsanlæg!P1877","v":0},{"$f":"Produktionsanlæg!Q1877","v":0},{"$f":"Produktionsanlæg!R1877","v":0},{"$f":"Produktionsanlæg!S1877","v":0},{"$f":"Produktionsanlæg!T1877","v":0},{"$f":"Produktionsanlæg!U1877","v":0},{"$f":"Produktionsanlæg!V1877","v":0},{"$f":"Produktionsanlæg!W1877","v":0},{"$f":"Produktionsanlæg!X1877","v":0},{"$f":"Produktionsanlæg!Y1877","v":0},{"$f":"IF(COUNTIF(D1877:Y1877,\"<>0\")<=1,IF((SUM(D1877:Y1877))>0,(+HLOOKUP((SUM(D1877:Y1877)),Priser!$E$132:$I$141,6)+((SUM(D1877:Y1877))-HLOOKUP((SUM(D1877:Y1877)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1877:Y1877)),Priser!$E$132:$I$141,7))/(SUM(D1877:Y1877)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1877*$Z1877","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1877*$Z1877","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1877*$Z1877","v":0},0,{"$f":"+SUM(AA1877:AV1877)","v":0},{"$f":"SUM(D1877:Y1877)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1878","v":0},{"$f":"Produktionsanlæg!E1878","v":0},{"$f":"Produktionsanlæg!F1878","v":0},{"$f":"Produktionsanlæg!G1878","v":0},{"$f":"Produktionsanlæg!H1878","v":0},{"$f":"Produktionsanlæg!I1878","v":0},{"$f":"Produktionsanlæg!J1878","v":0},{"$f":"Produktionsanlæg!K1878","v":0},{"$f":"Produktionsanlæg!L1878","v":0},{"$f":"Produktionsanlæg!M1878","v":0},{"$f":"Produktionsanlæg!N1878","v":0},{"$f":"Produktionsanlæg!O1878","v":0},{"$f":"Produktionsanlæg!P1878","v":0},{"$f":"Produktionsanlæg!Q1878","v":0},{"$f":"Produktionsanlæg!R1878","v":0},{"$f":"Produktionsanlæg!S1878","v":0},{"$f":"Produktionsanlæg!T1878","v":0},{"$f":"Produktionsanlæg!U1878","v":0},{"$f":"Produktionsanlæg!V1878","v":0},{"$f":"Produktionsanlæg!W1878","v":0},{"$f":"Produktionsanlæg!X1878","v":0},{"$f":"Produktionsanlæg!Y1878","v":0},{"$f":"IF(COUNTIF(D1878:Y1878,\"<>0\")<=1,IF((SUM(D1878:Y1878))>0,(+HLOOKUP((SUM(D1878:Y1878)),Priser!$E$150:$J$152,2)+((SUM(D1878:Y1878))-HLOOKUP((SUM(D1878:Y1878)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1878:Y1878)),Priser!$E$150:$J$152,3))/(SUM(D1878:Y1878)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1878:AV1878)","v":0},{"$f":"SUM(D1878:Y1878)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1879","v":0},{"$f":"Produktionsanlæg!E1879","v":0},{"$f":"Produktionsanlæg!F1879","v":0},{"$f":"Produktionsanlæg!G1879","v":0},{"$f":"Produktionsanlæg!H1879","v":0},{"$f":"Produktionsanlæg!I1879","v":0},{"$f":"Produktionsanlæg!J1879","v":0},{"$f":"Produktionsanlæg!K1879","v":0},{"$f":"Produktionsanlæg!L1879","v":0},{"$f":"Produktionsanlæg!M1879","v":0},{"$f":"Produktionsanlæg!N1879","v":0},{"$f":"Produktionsanlæg!O1879","v":0},{"$f":"Produktionsanlæg!P1879","v":0},{"$f":"Produktionsanlæg!Q1879","v":0},{"$f":"Produktionsanlæg!R1879","v":0},{"$f":"Produktionsanlæg!S1879","v":0},{"$f":"Produktionsanlæg!T1879","v":0},{"$f":"Produktionsanlæg!U1879","v":0},{"$f":"Produktionsanlæg!V1879","v":0},{"$f":"Produktionsanlæg!W1879","v":0},{"$f":"Produktionsanlæg!X1879","v":0},{"$f":"Produktionsanlæg!Y1879","v":0},{"$f":"IF(COUNTIF(D1879:Y1879,\"<>0\")<=1,IF((SUM(D1879:Y1879))>0,(+HLOOKUP((SUM(D1879:Y1879)),Priser!$E$154:$J$156,2)+((SUM(D1879:Y1879))-HLOOKUP((SUM(D1879:Y1879)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1879:Y1879)),Priser!$E$154:$J$156,3))/(SUM(D1879:Y1879)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1879:AV1879)","v":0},{"$f":"SUM(D1879:Y1879)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1880","v":0},{"$f":"Produktionsanlæg!E1880","v":0},{"$f":"Produktionsanlæg!F1880","v":0},{"$f":"Produktionsanlæg!G1880","v":0},{"$f":"Produktionsanlæg!H1880","v":0},{"$f":"Produktionsanlæg!I1880","v":0},{"$f":"Produktionsanlæg!J1880","v":0},{"$f":"Produktionsanlæg!K1880","v":0},{"$f":"Produktionsanlæg!L1880","v":0},{"$f":"Produktionsanlæg!M1880","v":0},{"$f":"Produktionsanlæg!N1880","v":0},{"$f":"Produktionsanlæg!O1880","v":0},{"$f":"Produktionsanlæg!P1880","v":0},{"$f":"Produktionsanlæg!Q1880","v":0},{"$f":"Produktionsanlæg!R1880","v":0},{"$f":"Produktionsanlæg!S1880","v":0},{"$f":"Produktionsanlæg!T1880","v":0},{"$f":"Produktionsanlæg!U1880","v":0},{"$f":"Produktionsanlæg!V1880","v":0},{"$f":"Produktionsanlæg!W1880","v":0},{"$f":"Produktionsanlæg!X1880","v":0},{"$f":"Produktionsanlæg!Y1880","v":0},{"$f":"IF(COUNTIF(D1880:Y1880,\"<>0\")<=1,IF((SUM(D1880:Y1880))>0,(+HLOOKUP((SUM(D1880:Y1880)),Priser!$E$168:$J$170,2)+((SUM(D1880:Y1880))-HLOOKUP((SUM(D1880:Y1880)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1880:Y1880)),Priser!$E$168:$J$170,3))/(SUM(D1880:Y1880)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1880:AV1880)","v":0},{"$f":"SUM(D1880:Y1880)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1881","v":0},{"$f":"Produktionsanlæg!E1881","v":0},{"$f":"Produktionsanlæg!F1881","v":0},{"$f":"Produktionsanlæg!G1881","v":0},{"$f":"Produktionsanlæg!H1881","v":0},{"$f":"Produktionsanlæg!I1881","v":0},{"$f":"Produktionsanlæg!J1881","v":0},{"$f":"Produktionsanlæg!K1881","v":0},{"$f":"Produktionsanlæg!L1881","v":0},{"$f":"Produktionsanlæg!M1881","v":0},{"$f":"Produktionsanlæg!N1881","v":0},{"$f":"Produktionsanlæg!O1881","v":0},{"$f":"Produktionsanlæg!P1881","v":0},{"$f":"Produktionsanlæg!Q1881","v":0},{"$f":"Produktionsanlæg!R1881","v":0},{"$f":"Produktionsanlæg!S1881","v":0},{"$f":"Produktionsanlæg!T1881","v":0},{"$f":"Produktionsanlæg!U1881","v":0},{"$f":"Produktionsanlæg!V1881","v":0},{"$f":"Produktionsanlæg!W1881","v":0},{"$f":"Produktionsanlæg!X1881","v":0},{"$f":"Produktionsanlæg!Y1881","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1882","v":0},{"$f":"Produktionsanlæg!E1882","v":0},{"$f":"Produktionsanlæg!F1882","v":0},{"$f":"Produktionsanlæg!G1882","v":0},{"$f":"Produktionsanlæg!H1882","v":0},{"$f":"Produktionsanlæg!I1882","v":0},{"$f":"Produktionsanlæg!J1882","v":0},{"$f":"Produktionsanlæg!K1882","v":0},{"$f":"Produktionsanlæg!L1882","v":0},{"$f":"Produktionsanlæg!M1882","v":0},{"$f":"Produktionsanlæg!N1882","v":0},{"$f":"Produktionsanlæg!O1882","v":0},{"$f":"Produktionsanlæg!P1882","v":0},{"$f":"Produktionsanlæg!Q1882","v":0},{"$f":"Produktionsanlæg!R1882","v":0},{"$f":"Produktionsanlæg!S1882","v":0},{"$f":"Produktionsanlæg!T1882","v":0},{"$f":"Produktionsanlæg!U1882","v":0},{"$f":"Produktionsanlæg!V1882","v":0},{"$f":"Produktionsanlæg!W1882","v":0},{"$f":"Produktionsanlæg!X1882","v":0},{"$f":"Produktionsanlæg!Y1882","v":0},{"$f":"IF(COUNTIF(D1882:Y1882,\"<>0\")<=1,IF((SUM(D1882:Y1882))>0,(+HLOOKUP(SUM(D1882:Y1882),Priser!$E$175:$J$177,2)+((SUM(D1882:Y1882))-HLOOKUP((SUM(D1882:Y1882)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1882:Y1882)),Priser!$E$175:$J$177,3))/(SUM(D1882:Y1882)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1882*$Z1882","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1882:AV1882)","v":0},{"$f":"SUM(D1882:Y1882)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1883","v":0},{"$f":"Produktionsanlæg!E1883","v":0},{"$f":"Produktionsanlæg!F1883","v":0},{"$f":"Produktionsanlæg!G1883","v":0},{"$f":"Produktionsanlæg!H1883","v":0},{"$f":"Produktionsanlæg!I1883","v":0},{"$f":"Produktionsanlæg!J1883","v":0},{"$f":"Produktionsanlæg!K1883","v":0},{"$f":"Produktionsanlæg!L1883","v":0},{"$f":"Produktionsanlæg!M1883","v":0},{"$f":"Produktionsanlæg!N1883","v":0},{"$f":"Produktionsanlæg!O1883","v":0},{"$f":"Produktionsanlæg!P1883","v":0},{"$f":"Produktionsanlæg!Q1883","v":0},{"$f":"Produktionsanlæg!R1883","v":0},{"$f":"Produktionsanlæg!S1883","v":0},{"$f":"Produktionsanlæg!T1883","v":0},{"$f":"Produktionsanlæg!U1883","v":0},{"$f":"Produktionsanlæg!V1883","v":0},{"$f":"Produktionsanlæg!W1883","v":0},{"$f":"Produktionsanlæg!X1883","v":0},{"$f":"Produktionsanlæg!Y1883","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1884","v":0},{"$f":"Produktionsanlæg!E1884","v":0},{"$f":"Produktionsanlæg!F1884","v":0},{"$f":"Produktionsanlæg!G1884","v":0},{"$f":"Produktionsanlæg!H1884","v":0},{"$f":"Produktionsanlæg!I1884","v":0},{"$f":"Produktionsanlæg!J1884","v":0},{"$f":"Produktionsanlæg!K1884","v":0},{"$f":"Produktionsanlæg!L1884","v":0},{"$f":"Produktionsanlæg!M1884","v":0},{"$f":"Produktionsanlæg!N1884","v":0},{"$f":"Produktionsanlæg!O1884","v":0},{"$f":"Produktionsanlæg!P1884","v":0},{"$f":"Produktionsanlæg!Q1884","v":0},{"$f":"Produktionsanlæg!R1884","v":0},{"$f":"Produktionsanlæg!S1884","v":0},{"$f":"Produktionsanlæg!T1884","v":0},{"$f":"Produktionsanlæg!U1884","v":0},{"$f":"Produktionsanlæg!V1884","v":0},{"$f":"Produktionsanlæg!W1884","v":0},{"$f":"Produktionsanlæg!X1884","v":0},{"$f":"Produktionsanlæg!Y1884","v":0},{"$f":"IF(COUNTIF(D1884:Y1884,\"<>0\")<=1,IF((SUM(D1884:Y1884))>0,(+HLOOKUP((SUM(D1884:Y1884)),Priser!$E$236:$J$238,2)+((SUM(D1884:Y1884))-HLOOKUP((SUM(D1884:Y1884)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1884:Y1884)),Priser!$E$236:$J$238,3))/(SUM(D1884:Y1884)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1884*$Z1884","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1884*$Z1884","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1884*$Z1884","v":0},0,{"$f":"+SUM(AA1884:AV1884)","v":0},{"$f":"SUM(D1884:Y1884)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1885","v":0},{"$f":"Produktionsanlæg!E1885","v":0},{"$f":"Produktionsanlæg!F1885","v":0},{"$f":"Produktionsanlæg!G1885","v":0},{"$f":"Produktionsanlæg!H1885","v":0},{"$f":"Produktionsanlæg!I1885","v":0},{"$f":"Produktionsanlæg!J1885","v":0},{"$f":"Produktionsanlæg!K1885","v":0},{"$f":"Produktionsanlæg!L1885","v":0},{"$f":"Produktionsanlæg!M1885","v":0},{"$f":"Produktionsanlæg!N1885","v":0},{"$f":"Produktionsanlæg!O1885","v":0},{"$f":"Produktionsanlæg!P1885","v":0},{"$f":"Produktionsanlæg!Q1885","v":0},{"$f":"Produktionsanlæg!R1885","v":0},{"$f":"Produktionsanlæg!S1885","v":0},{"$f":"Produktionsanlæg!T1885","v":0},{"$f":"Produktionsanlæg!U1885","v":0},{"$f":"Produktionsanlæg!V1885","v":0},{"$f":"Produktionsanlæg!W1885","v":0},{"$f":"Produktionsanlæg!X1885","v":0},{"$f":"Produktionsanlæg!Y1885","v":0},{"$f":"IF(COUNTIF(D1885:Y1885,\"<>0\")<=1,IF((SUM(D1885:Y1885))>0,(+HLOOKUP((SUM(D1885:Y1885)),Priser!$E$255:$J$257,2)+((SUM(D1885:Y1885))-HLOOKUP((SUM(D1885:Y1885)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1885:Y1885)),Priser!$E$255:$J$257,3))/(SUM(D1885:Y1885)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1885:AV1885)","v":0},{"$f":"SUM(D1885:Y1885)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1886","v":0},{"$f":"Produktionsanlæg!E1886","v":0},{"$f":"Produktionsanlæg!F1886","v":0},{"$f":"Produktionsanlæg!G1886","v":0},{"$f":"Produktionsanlæg!H1886","v":0},{"$f":"Produktionsanlæg!I1886","v":0},{"$f":"Produktionsanlæg!J1886","v":0},{"$f":"Produktionsanlæg!K1886","v":0},{"$f":"Produktionsanlæg!L1886","v":0},{"$f":"Produktionsanlæg!M1886","v":0},{"$f":"Produktionsanlæg!N1886","v":0},{"$f":"Produktionsanlæg!O1886","v":0},{"$f":"Produktionsanlæg!P1886","v":0},{"$f":"Produktionsanlæg!Q1886","v":0},{"$f":"Produktionsanlæg!R1886","v":0},{"$f":"Produktionsanlæg!S1886","v":0},{"$f":"Produktionsanlæg!T1886","v":0},{"$f":"Produktionsanlæg!U1886","v":0},{"$f":"Produktionsanlæg!V1886","v":0},{"$f":"Produktionsanlæg!W1886","v":0},{"$f":"Produktionsanlæg!X1886","v":0},{"$f":"Produktionsanlæg!Y1886","v":0},{"$f":"IF(COUNTIF(D1886:Y1886,\"<>0\")<=1,IF((SUM(D1886:Y1886))>0,(+HLOOKUP((SUM(D1886:Y1886)),Priser!$E$275:$J$277,2)+((SUM(D1886:Y1886))-HLOOKUP((SUM(D1886:Y1886)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1886:Y1886)),Priser!$E$275:$J$277,3))/(SUM(D1886:Y1886)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1886:AV1886)","v":0},{"$f":"SUM(D1886:Y1886)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1887","v":0},{"$f":"Produktionsanlæg!E1887","v":0},{"$f":"Produktionsanlæg!F1887","v":0},{"$f":"Produktionsanlæg!G1887","v":0},{"$f":"Produktionsanlæg!H1887","v":0},{"$f":"Produktionsanlæg!I1887","v":0},{"$f":"Produktionsanlæg!J1887","v":0},{"$f":"Produktionsanlæg!K1887","v":0},{"$f":"Produktionsanlæg!L1887","v":0},{"$f":"Produktionsanlæg!M1887","v":0},{"$f":"Produktionsanlæg!N1887","v":0},{"$f":"Produktionsanlæg!O1887","v":0},{"$f":"Produktionsanlæg!P1887","v":0},{"$f":"Produktionsanlæg!Q1887","v":0},{"$f":"Produktionsanlæg!R1887","v":0},{"$f":"Produktionsanlæg!S1887","v":0},{"$f":"Produktionsanlæg!T1887","v":0},{"$f":"Produktionsanlæg!U1887","v":0},{"$f":"Produktionsanlæg!V1887","v":0},{"$f":"Produktionsanlæg!W1887","v":0},{"$f":"Produktionsanlæg!X1887","v":0},{"$f":"Produktionsanlæg!Y1887","v":0},{"$f":"IF(COUNTIF(D1887:Y1887,\"<>0\")<=1,IF((SUM(D1887:Y1887))>0,(+HLOOKUP((SUM(D1887:Y1887)),Priser!$E$207:$J$209,2)+((SUM(D1887:Y1887))-HLOOKUP((SUM(D1887:Y1887)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1887:Y1887)),Priser!$E$207:$J$209,3))/(SUM(D1887:Y1887)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1887:AV1887)","v":0},{"$f":"SUM(D1887:Y1887)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1888","v":0},{"$f":"Produktionsanlæg!E1888","v":0},{"$f":"Produktionsanlæg!F1888","v":0},{"$f":"Produktionsanlæg!G1888","v":0},{"$f":"Produktionsanlæg!H1888","v":0},{"$f":"Produktionsanlæg!I1888","v":0},{"$f":"Produktionsanlæg!J1888","v":0},{"$f":"Produktionsanlæg!K1888","v":0},{"$f":"Produktionsanlæg!L1888","v":0},{"$f":"Produktionsanlæg!M1888","v":0},{"$f":"Produktionsanlæg!N1888","v":0},{"$f":"Produktionsanlæg!O1888","v":0},{"$f":"Produktionsanlæg!P1888","v":0},{"$f":"Produktionsanlæg!Q1888","v":0},{"$f":"Produktionsanlæg!R1888","v":0},{"$f":"Produktionsanlæg!S1888","v":0},{"$f":"Produktionsanlæg!T1888","v":0},{"$f":"Produktionsanlæg!U1888","v":0},{"$f":"Produktionsanlæg!V1888","v":0},{"$f":"Produktionsanlæg!W1888","v":0},{"$f":"Produktionsanlæg!X1888","v":0},{"$f":"Produktionsanlæg!Y1888","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1889","v":0},{"$f":"Produktionsanlæg!E1889","v":0},{"$f":"Produktionsanlæg!F1889","v":0},{"$f":"Produktionsanlæg!G1889","v":0},{"$f":"Produktionsanlæg!H1889","v":0},{"$f":"Produktionsanlæg!I1889","v":0},{"$f":"Produktionsanlæg!J1889","v":0},{"$f":"Produktionsanlæg!K1889","v":0},{"$f":"Produktionsanlæg!L1889","v":0},{"$f":"Produktionsanlæg!M1889","v":0},{"$f":"Produktionsanlæg!N1889","v":0},{"$f":"Produktionsanlæg!O1889","v":0},{"$f":"Produktionsanlæg!P1889","v":0},{"$f":"Produktionsanlæg!Q1889","v":0},{"$f":"Produktionsanlæg!R1889","v":0},{"$f":"Produktionsanlæg!S1889","v":0},{"$f":"Produktionsanlæg!T1889","v":0},{"$f":"Produktionsanlæg!U1889","v":0},{"$f":"Produktionsanlæg!V1889","v":0},{"$f":"Produktionsanlæg!W1889","v":0},{"$f":"Produktionsanlæg!X1889","v":0},{"$f":"Produktionsanlæg!Y1889","v":0},{"$f":"IF(COUNTIF(D1889:Y1889,\"<>0\")<=1,IF((SUM(D1889:Y1889))>0,(+HLOOKUP((SUM(D1889:Y1889)),Priser!$E$207:$J$212,5)+((SUM(D1889:Y1889))-HLOOKUP((SUM(D1889:Y1889)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1889:Y1889)),Priser!$E$207:$J$212,6))/(SUM(D1889:Y1889)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1889*$Z1889","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1889:AV1889)","v":0},{"$f":"SUM(D1889:Y1889)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1890","v":0},{"$f":"Produktionsanlæg!E1890","v":0},{"$f":"Produktionsanlæg!F1890","v":0},{"$f":"Produktionsanlæg!G1890","v":0},{"$f":"Produktionsanlæg!H1890","v":0},{"$f":"Produktionsanlæg!I1890","v":0},{"$f":"Produktionsanlæg!J1890","v":0},{"$f":"Produktionsanlæg!K1890","v":0},{"$f":"Produktionsanlæg!L1890","v":0},{"$f":"Produktionsanlæg!M1890","v":0},{"$f":"Produktionsanlæg!N1890","v":0},{"$f":"Produktionsanlæg!O1890","v":0},{"$f":"Produktionsanlæg!P1890","v":0},{"$f":"Produktionsanlæg!Q1890","v":0},{"$f":"Produktionsanlæg!R1890","v":0},{"$f":"Produktionsanlæg!S1890","v":0},{"$f":"Produktionsanlæg!T1890","v":0},{"$f":"Produktionsanlæg!U1890","v":0},{"$f":"Produktionsanlæg!V1890","v":0},{"$f":"Produktionsanlæg!W1890","v":0},{"$f":"Produktionsanlæg!X1890","v":0},{"$f":"Produktionsanlæg!Y1890","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1891","v":0},{"$f":"Produktionsanlæg!E1891","v":0},{"$f":"Produktionsanlæg!F1891","v":0},{"$f":"Produktionsanlæg!G1891","v":0},{"$f":"Produktionsanlæg!H1891","v":0},{"$f":"Produktionsanlæg!I1891","v":0},{"$f":"Produktionsanlæg!J1891","v":0},{"$f":"Produktionsanlæg!K1891","v":0},{"$f":"Produktionsanlæg!L1891","v":0},{"$f":"Produktionsanlæg!M1891","v":0},{"$f":"Produktionsanlæg!N1891","v":0},{"$f":"Produktionsanlæg!O1891","v":0},{"$f":"Produktionsanlæg!P1891","v":0},{"$f":"Produktionsanlæg!Q1891","v":0},{"$f":"Produktionsanlæg!R1891","v":0},{"$f":"Produktionsanlæg!S1891","v":0},{"$f":"Produktionsanlæg!T1891","v":0},{"$f":"Produktionsanlæg!U1891","v":0},{"$f":"Produktionsanlæg!V1891","v":0},{"$f":"Produktionsanlæg!W1891","v":0},{"$f":"Produktionsanlæg!X1891","v":0},{"$f":"Produktionsanlæg!Y1891","v":0},{"$f":"IF(COUNTIF(D1891:Y1891,\"<>0\")<=1,IF((SUM(D1891:Y1891))>0,(+HLOOKUP((SUM(D1891:Y1891)),Priser!$E$207:$J$215,8)+((SUM(D1891:Y1891))-HLOOKUP((SUM(D1891:Y1891)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1891:Y1891)),Priser!$E$207:$J$215,9))/(SUM(D1891:Y1891)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1891*$Z1891","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1891:AV1891)","v":0},{"$f":"SUM(D1891:Y1891)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1892","v":0},{"$f":"Produktionsanlæg!E1892","v":0},{"$f":"Produktionsanlæg!F1892","v":0},{"$f":"Produktionsanlæg!G1892","v":0},{"$f":"Produktionsanlæg!H1892","v":0},{"$f":"Produktionsanlæg!I1892","v":0},{"$f":"Produktionsanlæg!J1892","v":0},{"$f":"Produktionsanlæg!K1892","v":0},{"$f":"Produktionsanlæg!L1892","v":0},{"$f":"Produktionsanlæg!M1892","v":0},{"$f":"Produktionsanlæg!N1892","v":0},{"$f":"Produktionsanlæg!O1892","v":0},{"$f":"Produktionsanlæg!P1892","v":0},{"$f":"Produktionsanlæg!Q1892","v":0},{"$f":"Produktionsanlæg!R1892","v":0},{"$f":"Produktionsanlæg!S1892","v":0},{"$f":"Produktionsanlæg!T1892","v":0},{"$f":"Produktionsanlæg!U1892","v":0},{"$f":"Produktionsanlæg!V1892","v":0},{"$f":"Produktionsanlæg!W1892","v":0},{"$f":"Produktionsanlæg!X1892","v":0},{"$f":"Produktionsanlæg!Y1892","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1893","v":0},{"$f":"Produktionsanlæg!E1893","v":0},{"$f":"Produktionsanlæg!F1893","v":0},{"$f":"Produktionsanlæg!G1893","v":0},{"$f":"Produktionsanlæg!H1893","v":0},{"$f":"Produktionsanlæg!I1893","v":0},{"$f":"Produktionsanlæg!J1893","v":0},{"$f":"Produktionsanlæg!K1893","v":0},{"$f":"Produktionsanlæg!L1893","v":0},{"$f":"Produktionsanlæg!M1893","v":0},{"$f":"Produktionsanlæg!N1893","v":0},{"$f":"Produktionsanlæg!O1893","v":0},{"$f":"Produktionsanlæg!P1893","v":0},{"$f":"Produktionsanlæg!Q1893","v":0},{"$f":"Produktionsanlæg!R1893","v":0},{"$f":"Produktionsanlæg!S1893","v":0},{"$f":"Produktionsanlæg!T1893","v":0},{"$f":"Produktionsanlæg!U1893","v":0},{"$f":"Produktionsanlæg!V1893","v":0},{"$f":"Produktionsanlæg!W1893","v":0},{"$f":"Produktionsanlæg!X1893","v":0},{"$f":"Produktionsanlæg!Y1893","v":0},{"$f":"IF(COUNTIF(D1893:Y1893,\"<>0\")<=1,IF((SUM(D1893:Y1893))>0,(+HLOOKUP((SUM(D1893:Y1893)),Priser!$F$374:$H$376,2)+((SUM(D1893:Y1893))-HLOOKUP((SUM(D1893:Y1893)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1893:Y1893)),Priser!$F$374:$H$376,3))/(SUM(D1893:Y1893)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1893*$Z1893","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1893*$Z1893","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1893*$Z1893","v":0},0,{"$f":"+SUM(AA1893:AV1893)","v":0},{"$f":"SUM(D1893:Y1893)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1894","v":0},{"$f":"Produktionsanlæg!E1894","v":0},{"$f":"Produktionsanlæg!F1894","v":0},{"$f":"Produktionsanlæg!G1894","v":0},{"$f":"Produktionsanlæg!H1894","v":0},{"$f":"Produktionsanlæg!I1894","v":0},{"$f":"Produktionsanlæg!J1894","v":0},{"$f":"Produktionsanlæg!K1894","v":0},{"$f":"Produktionsanlæg!L1894","v":0},{"$f":"Produktionsanlæg!M1894","v":0},{"$f":"Produktionsanlæg!N1894","v":0},{"$f":"Produktionsanlæg!O1894","v":0},{"$f":"Produktionsanlæg!P1894","v":0},{"$f":"Produktionsanlæg!Q1894","v":0},{"$f":"Produktionsanlæg!R1894","v":0},{"$f":"Produktionsanlæg!S1894","v":0},{"$f":"Produktionsanlæg!T1894","v":0},{"$f":"Produktionsanlæg!U1894","v":0},{"$f":"Produktionsanlæg!V1894","v":0},{"$f":"Produktionsanlæg!W1894","v":0},{"$f":"Produktionsanlæg!X1894","v":0},{"$f":"Produktionsanlæg!Y1894","v":0},{"$f":"IF(COUNTIF(D1894:Y1894,\"<>0\")<=1,IF((SUM(D1894:Y1894))>0,(+HLOOKUP((SUM(D1894:Y1894)),Priser!$F$374:$H$376,2)+((SUM(D1894:Y1894))-HLOOKUP((SUM(D1894:Y1894)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1894:Y1894)),Priser!$F$374:$H$376,3))/(SUM(D1894:Y1894)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1894:AV1894)","v":0},{"$f":"SUM(D1894:Y1894)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1895","v":0},{"$f":"Produktionsanlæg!E1895","v":0},{"$f":"Produktionsanlæg!F1895","v":0},{"$f":"Produktionsanlæg!G1895","v":0},{"$f":"Produktionsanlæg!H1895","v":0},{"$f":"Produktionsanlæg!I1895","v":0},{"$f":"Produktionsanlæg!J1895","v":0},{"$f":"Produktionsanlæg!K1895","v":0},{"$f":"Produktionsanlæg!L1895","v":0},{"$f":"Produktionsanlæg!M1895","v":0},{"$f":"Produktionsanlæg!N1895","v":0},{"$f":"Produktionsanlæg!O1895","v":0},{"$f":"Produktionsanlæg!P1895","v":0},{"$f":"Produktionsanlæg!Q1895","v":0},{"$f":"Produktionsanlæg!R1895","v":0},{"$f":"Produktionsanlæg!S1895","v":0},{"$f":"Produktionsanlæg!T1895","v":0},{"$f":"Produktionsanlæg!U1895","v":0},{"$f":"Produktionsanlæg!V1895","v":0},{"$f":"Produktionsanlæg!W1895","v":0},{"$f":"Produktionsanlæg!X1895","v":0},{"$f":"Produktionsanlæg!Y1895","v":0},{"$f":"IF(COUNTIF(D1895:Y1895,\"<>0\")<=1,IF((SUM(D1895:Y1895))>0,(+HLOOKUP((SUM(D1895:Y1895)),Priser!$E$294:$J$296,2)+((SUM(D1895:Y1895))-HLOOKUP((SUM(D1895:Y1895)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1895:Y1895)),Priser!$E$294:$J$296,3))/(SUM(D1895:Y1895)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1895:AV1895)","v":0},{"$f":"SUM(D1895:Y1895)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1896","v":0},{"$f":"Produktionsanlæg!E1896","v":0},{"$f":"Produktionsanlæg!F1896","v":0},{"$f":"Produktionsanlæg!G1896","v":0},{"$f":"Produktionsanlæg!H1896","v":0},{"$f":"Produktionsanlæg!I1896","v":0},{"$f":"Produktionsanlæg!J1896","v":0},{"$f":"Produktionsanlæg!K1896","v":0},{"$f":"Produktionsanlæg!L1896","v":0},{"$f":"Produktionsanlæg!M1896","v":0},{"$f":"Produktionsanlæg!N1896","v":0},{"$f":"Produktionsanlæg!O1896","v":0},{"$f":"Produktionsanlæg!P1896","v":0},{"$f":"Produktionsanlæg!Q1896","v":0},{"$f":"Produktionsanlæg!R1896","v":0},{"$f":"Produktionsanlæg!S1896","v":0},{"$f":"Produktionsanlæg!T1896","v":0},{"$f":"Produktionsanlæg!U1896","v":0},{"$f":"Produktionsanlæg!V1896","v":0},{"$f":"Produktionsanlæg!W1896","v":0},{"$f":"Produktionsanlæg!X1896","v":0},{"$f":"Produktionsanlæg!Y1896","v":0},{"$f":"IF(COUNTIF(D1896:Y1896,\"<>0\")<=1,IF((SUM(D1896:Y1896))>0,((+HLOOKUP((SUM(D1896:Y1896)),Priser!$E$311:$J$315,4)+((SUM(D1896:Y1896))-HLOOKUP((SUM(D1896:Y1896)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1896:Y1896)),Priser!$E$311:$J$315,5))/(SUM(D1896:Y1896))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1896:AV1896)","v":0},{"$f":"SUM(D1896:Y1896)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1897","v":0},{"$f":"Produktionsanlæg!E1897","v":0},{"$f":"Produktionsanlæg!F1897","v":0},{"$f":"Produktionsanlæg!G1897","v":0},{"$f":"Produktionsanlæg!H1897","v":0},{"$f":"Produktionsanlæg!I1897","v":0},{"$f":"Produktionsanlæg!J1897","v":0},{"$f":"Produktionsanlæg!K1897","v":0},{"$f":"Produktionsanlæg!L1897","v":0},{"$f":"Produktionsanlæg!M1897","v":0},{"$f":"Produktionsanlæg!N1897","v":0},{"$f":"Produktionsanlæg!O1897","v":0},{"$f":"Produktionsanlæg!P1897","v":0},{"$f":"Produktionsanlæg!Q1897","v":0},{"$f":"Produktionsanlæg!R1897","v":0},{"$f":"Produktionsanlæg!S1897","v":0},{"$f":"Produktionsanlæg!T1897","v":0},{"$f":"Produktionsanlæg!U1897","v":0},{"$f":"Produktionsanlæg!V1897","v":0},{"$f":"Produktionsanlæg!W1897","v":0},{"$f":"Produktionsanlæg!X1897","v":0},{"$f":"Produktionsanlæg!Y1897","v":0},{"$f":"IF(COUNTIF(D1897:Y1897,\"<>0\")<=1,IF((SUM(D1897:Y1897))>0,(+HLOOKUP((SUM(D1897:Y1897)),Priser!$E$311:$J$318,7)+((SUM(D1897:Y1897))-HLOOKUP((SUM(D1897:Y1897)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1897:Y1897)),Priser!$E$311:$J$318,8))/(SUM(D1897:Y1897)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1897:AV1897)","v":0},{"$f":"SUM(D1897:Y1897)","v":0}]
["Vandværk 38",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1899:AW1940)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1899","v":0},{"$f":"Produktionsanlæg!E1899","v":0},{"$f":"Produktionsanlæg!F1899","v":0},{"$f":"Produktionsanlæg!G1899","v":0},{"$f":"Produktionsanlæg!H1899","v":0},{"$f":"Produktionsanlæg!I1899","v":0},{"$f":"Produktionsanlæg!J1899","v":0},{"$f":"Produktionsanlæg!K1899","v":0},{"$f":"Produktionsanlæg!L1899","v":0},{"$f":"Produktionsanlæg!M1899","v":0},{"$f":"Produktionsanlæg!N1899","v":0},{"$f":"Produktionsanlæg!O1899","v":0},{"$f":"Produktionsanlæg!P1899","v":0},{"$f":"Produktionsanlæg!Q1899","v":0},{"$f":"Produktionsanlæg!R1899","v":0},{"$f":"Produktionsanlæg!S1899","v":0},{"$f":"Produktionsanlæg!T1899","v":0},{"$f":"Produktionsanlæg!U1899","v":0},{"$f":"Produktionsanlæg!V1899","v":0},{"$f":"Produktionsanlæg!W1899","v":0},{"$f":"Produktionsanlæg!X1899","v":0},{"$f":"Produktionsanlæg!Y1899","v":0},{"$f":"IF(COUNTIF(D1899:Y1899,\"<>0\")<=1,IF((SUM(D1899:Y1899))>0,(+HLOOKUP((SUM(D1899:Y1899)),Priser!$E$96:$J$108,2)+((SUM(D1899:Y1899))-HLOOKUP((SUM(D1899:Y1899)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1899:Y1899)),Priser!$E$96:$J$108,3))/(SUM(D1899:Y1899)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1899*$Z1899","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1899:AV1899)","v":0},{"$f":"SUM(D1899:Y1899)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1900","v":0},{"$f":"Produktionsanlæg!E1900","v":0},{"$f":"Produktionsanlæg!F1900","v":0},{"$f":"Produktionsanlæg!G1900","v":0},{"$f":"Produktionsanlæg!H1900","v":0},{"$f":"Produktionsanlæg!I1900","v":0},{"$f":"Produktionsanlæg!J1900","v":0},{"$f":"Produktionsanlæg!K1900","v":0},{"$f":"Produktionsanlæg!L1900","v":0},{"$f":"Produktionsanlæg!M1900","v":0},{"$f":"Produktionsanlæg!N1900","v":0},{"$f":"Produktionsanlæg!O1900","v":0},{"$f":"Produktionsanlæg!P1900","v":0},{"$f":"Produktionsanlæg!Q1900","v":0},{"$f":"Produktionsanlæg!R1900","v":0},{"$f":"Produktionsanlæg!S1900","v":0},{"$f":"Produktionsanlæg!T1900","v":0},{"$f":"Produktionsanlæg!U1900","v":0},{"$f":"Produktionsanlæg!V1900","v":0},{"$f":"Produktionsanlæg!W1900","v":0},{"$f":"Produktionsanlæg!X1900","v":0},{"$f":"Produktionsanlæg!Y1900","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1901","v":0},{"$f":"Produktionsanlæg!E1901","v":0},{"$f":"Produktionsanlæg!F1901","v":0},{"$f":"Produktionsanlæg!G1901","v":0},{"$f":"Produktionsanlæg!H1901","v":0},{"$f":"Produktionsanlæg!I1901","v":0},{"$f":"Produktionsanlæg!J1901","v":0},{"$f":"Produktionsanlæg!K1901","v":0},{"$f":"Produktionsanlæg!L1901","v":0},{"$f":"Produktionsanlæg!M1901","v":0},{"$f":"Produktionsanlæg!N1901","v":0},{"$f":"Produktionsanlæg!O1901","v":0},{"$f":"Produktionsanlæg!P1901","v":0},{"$f":"Produktionsanlæg!Q1901","v":0},{"$f":"Produktionsanlæg!R1901","v":0},{"$f":"Produktionsanlæg!S1901","v":0},{"$f":"Produktionsanlæg!T1901","v":0},{"$f":"Produktionsanlæg!U1901","v":0},{"$f":"Produktionsanlæg!V1901","v":0},{"$f":"Produktionsanlæg!W1901","v":0},{"$f":"Produktionsanlæg!X1901","v":0},{"$f":"Produktionsanlæg!Y1901","v":0},{"$f":"IF(COUNTIF(D1901:Y1901,\"<>0\")<=1,IF((SUM(D1901:Y1901))>0,(+HLOOKUP((SUM(D1901:Y1901)),Priser!$E$96:$J$108,2)+((SUM(D1901:Y1901))-HLOOKUP((SUM(D1901:Y1901)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1901:Y1901)),Priser!$E$96:$J$108,3))/(SUM(D1901:Y1901)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1901*$Z1901","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1901*$Z1901","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1901*$Z1901","v":0},{"$f":"Y1901*$Z1901","v":0},{"$f":"+SUM(AA1901:AV1901)","v":0},{"$f":"SUM(D1901:Y1901)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1902","v":0},{"$f":"Produktionsanlæg!E1902","v":0},{"$f":"Produktionsanlæg!F1902","v":0},{"$f":"Produktionsanlæg!G1902","v":0},{"$f":"Produktionsanlæg!H1902","v":0},{"$f":"Produktionsanlæg!I1902","v":0},{"$f":"Produktionsanlæg!J1902","v":0},{"$f":"Produktionsanlæg!K1902","v":0},{"$f":"Produktionsanlæg!L1902","v":0},{"$f":"Produktionsanlæg!M1902","v":0},{"$f":"Produktionsanlæg!N1902","v":0},{"$f":"Produktionsanlæg!O1902","v":0},{"$f":"Produktionsanlæg!P1902","v":0},{"$f":"Produktionsanlæg!Q1902","v":0},{"$f":"Produktionsanlæg!R1902","v":0},{"$f":"Produktionsanlæg!S1902","v":0},{"$f":"Produktionsanlæg!T1902","v":0},{"$f":"Produktionsanlæg!U1902","v":0},{"$f":"Produktionsanlæg!V1902","v":0},{"$f":"Produktionsanlæg!W1902","v":0},{"$f":"Produktionsanlæg!X1902","v":0},{"$f":"Produktionsanlæg!Y1902","v":0},{"$f":"IF(COUNTIF(D1902:Y1902,\"<>0\")<=1,IF((SUM(D1902:Y1902))>0,(+HLOOKUP((SUM(D1902:Y1902)),Priser!$E$96:$J$108,4)+((SUM(D1902:Y1902))-HLOOKUP((SUM(D1902:Y1902)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1902:Y1902)),Priser!$E$96:$J$108,5))/(SUM(D1902:Y1902)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1902*$Z1902","v":0},{"$f":"Y1902*$Z1902","v":0},{"$f":"+SUM(AA1902:AV1902)","v":0},{"$f":"SUM(D1902:Y1902)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1903","v":0},{"$f":"Produktionsanlæg!E1903","v":0},{"$f":"Produktionsanlæg!F1903","v":0},{"$f":"Produktionsanlæg!G1903","v":0},{"$f":"Produktionsanlæg!H1903","v":0},{"$f":"Produktionsanlæg!I1903","v":0},{"$f":"Produktionsanlæg!J1903","v":0},{"$f":"Produktionsanlæg!K1903","v":0},{"$f":"Produktionsanlæg!L1903","v":0},{"$f":"Produktionsanlæg!M1903","v":0},{"$f":"Produktionsanlæg!N1903","v":0},{"$f":"Produktionsanlæg!O1903","v":0},{"$f":"Produktionsanlæg!P1903","v":0},{"$f":"Produktionsanlæg!Q1903","v":0},{"$f":"Produktionsanlæg!R1903","v":0},{"$f":"Produktionsanlæg!S1903","v":0},{"$f":"Produktionsanlæg!T1903","v":0},{"$f":"Produktionsanlæg!U1903","v":0},{"$f":"Produktionsanlæg!V1903","v":0},{"$f":"Produktionsanlæg!W1903","v":0},{"$f":"Produktionsanlæg!X1903","v":0},{"$f":"Produktionsanlæg!Y1903","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1904","v":0},{"$f":"Produktionsanlæg!E1904","v":0},{"$f":"Produktionsanlæg!F1904","v":0},{"$f":"Produktionsanlæg!G1904","v":0},{"$f":"Produktionsanlæg!H1904","v":0},{"$f":"Produktionsanlæg!I1904","v":0},{"$f":"Produktionsanlæg!J1904","v":0},{"$f":"Produktionsanlæg!K1904","v":0},{"$f":"Produktionsanlæg!L1904","v":0},{"$f":"Produktionsanlæg!M1904","v":0},{"$f":"Produktionsanlæg!N1904","v":0},{"$f":"Produktionsanlæg!O1904","v":0},{"$f":"Produktionsanlæg!P1904","v":0},{"$f":"Produktionsanlæg!Q1904","v":0},{"$f":"Produktionsanlæg!R1904","v":0},{"$f":"Produktionsanlæg!S1904","v":0},{"$f":"Produktionsanlæg!T1904","v":0},{"$f":"Produktionsanlæg!U1904","v":0},{"$f":"Produktionsanlæg!V1904","v":0},{"$f":"Produktionsanlæg!W1904","v":0},{"$f":"Produktionsanlæg!X1904","v":0},{"$f":"Produktionsanlæg!Y1904","v":0},{"$f":"IF(COUNTIF(D1904:Y1904,\"<>0\")<=1,IF((SUM(D1904:Y1904))>0,(+HLOOKUP((SUM(D1904:Y1904)),Priser!$E$96:$J$108,4)+((SUM(D1904:Y1904))-HLOOKUP((SUM(D1904:Y1904)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1904:Y1904)),Priser!$E$96:$J$108,5))/(SUM(D1904:Y1904)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1904*$Z1904","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1904*$Z1904","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1904*$Z1904","v":0},{"$f":"Y1904*$Z1904","v":0},{"$f":"+SUM(AA1904:AV1904)","v":0},{"$f":"SUM(D1904:Y1904)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1905","v":0},{"$f":"Produktionsanlæg!E1905","v":0},{"$f":"Produktionsanlæg!F1905","v":0},{"$f":"Produktionsanlæg!G1905","v":0},{"$f":"Produktionsanlæg!H1905","v":0},{"$f":"Produktionsanlæg!I1905","v":0},{"$f":"Produktionsanlæg!J1905","v":0},{"$f":"Produktionsanlæg!K1905","v":0},{"$f":"Produktionsanlæg!L1905","v":0},{"$f":"Produktionsanlæg!M1905","v":0},{"$f":"Produktionsanlæg!N1905","v":0},{"$f":"Produktionsanlæg!O1905","v":0},{"$f":"Produktionsanlæg!P1905","v":0},{"$f":"Produktionsanlæg!Q1905","v":0},{"$f":"Produktionsanlæg!R1905","v":0},{"$f":"Produktionsanlæg!S1905","v":0},{"$f":"Produktionsanlæg!T1905","v":0},{"$f":"Produktionsanlæg!U1905","v":0},{"$f":"Produktionsanlæg!V1905","v":0},{"$f":"Produktionsanlæg!W1905","v":0},{"$f":"Produktionsanlæg!X1905","v":0},{"$f":"Produktionsanlæg!Y1905","v":0},{"$f":"IF(COUNTIF(D1905:Y1905,\"<>0\")<=1,IF((SUM(D1905:Y1905))>0,(+HLOOKUP((SUM(D1905:Y1905)),Priser!$E$96:$J$108,8)+((SUM(D1905:Y1905))-HLOOKUP((SUM(D1905:Y1905)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1905:Y1905)),Priser!$E$96:$J$108,9))/(SUM(D1905:Y1905)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1905*$Z1905","v":0},{"$f":"Y1905*$Z1905","v":0},{"$f":"+SUM(AA1905:AV1905)","v":0},{"$f":"SUM(D1905:Y1905)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1906","v":0},{"$f":"Produktionsanlæg!E1906","v":0},{"$f":"Produktionsanlæg!F1906","v":0},{"$f":"Produktionsanlæg!G1906","v":0},{"$f":"Produktionsanlæg!H1906","v":0},{"$f":"Produktionsanlæg!I1906","v":0},{"$f":"Produktionsanlæg!J1906","v":0},{"$f":"Produktionsanlæg!K1906","v":0},{"$f":"Produktionsanlæg!L1906","v":0},{"$f":"Produktionsanlæg!M1906","v":0},{"$f":"Produktionsanlæg!N1906","v":0},{"$f":"Produktionsanlæg!O1906","v":0},{"$f":"Produktionsanlæg!P1906","v":0},{"$f":"Produktionsanlæg!Q1906","v":0},{"$f":"Produktionsanlæg!R1906","v":0},{"$f":"Produktionsanlæg!S1906","v":0},{"$f":"Produktionsanlæg!T1906","v":0},{"$f":"Produktionsanlæg!U1906","v":0},{"$f":"Produktionsanlæg!V1906","v":0},{"$f":"Produktionsanlæg!W1906","v":0},{"$f":"Produktionsanlæg!X1906","v":0},{"$f":"Produktionsanlæg!Y1906","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1907","v":0},{"$f":"Produktionsanlæg!E1907","v":0},{"$f":"Produktionsanlæg!F1907","v":0},{"$f":"Produktionsanlæg!G1907","v":0},{"$f":"Produktionsanlæg!H1907","v":0},{"$f":"Produktionsanlæg!I1907","v":0},{"$f":"Produktionsanlæg!J1907","v":0},{"$f":"Produktionsanlæg!K1907","v":0},{"$f":"Produktionsanlæg!L1907","v":0},{"$f":"Produktionsanlæg!M1907","v":0},{"$f":"Produktionsanlæg!N1907","v":0},{"$f":"Produktionsanlæg!O1907","v":0},{"$f":"Produktionsanlæg!P1907","v":0},{"$f":"Produktionsanlæg!Q1907","v":0},{"$f":"Produktionsanlæg!R1907","v":0},{"$f":"Produktionsanlæg!S1907","v":0},{"$f":"Produktionsanlæg!T1907","v":0},{"$f":"Produktionsanlæg!U1907","v":0},{"$f":"Produktionsanlæg!V1907","v":0},{"$f":"Produktionsanlæg!W1907","v":0},{"$f":"Produktionsanlæg!X1907","v":0},{"$f":"Produktionsanlæg!Y1907","v":0},{"$f":"IF(COUNTIF(D1907:Y1907,\"<>0\")<=1,IF((SUM(D1907:Y1907))>0,(+HLOOKUP((SUM(D1907:Y1907)),Priser!$E$96:$J$108,8)+((SUM(D1907:Y1907))-HLOOKUP((SUM(D1907:Y1907)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1907:Y1907)),Priser!$E$96:$J$108,9))/(SUM(D1907:Y1907)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1907*$Z1907","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1907*$Z1907","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1907*$Z1907","v":0},{"$f":"Y1907*$Z1907","v":0},{"$f":"+SUM(AA1907:AV1907)","v":0},{"$f":"SUM(D1907:Y1907)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1908","v":0},{"$f":"Produktionsanlæg!E1908","v":0},{"$f":"Produktionsanlæg!F1908","v":0},{"$f":"Produktionsanlæg!G1908","v":0},{"$f":"Produktionsanlæg!H1908","v":0},{"$f":"Produktionsanlæg!I1908","v":0},{"$f":"Produktionsanlæg!J1908","v":0},{"$f":"Produktionsanlæg!K1908","v":0},{"$f":"Produktionsanlæg!L1908","v":0},{"$f":"Produktionsanlæg!M1908","v":0},{"$f":"Produktionsanlæg!N1908","v":0},{"$f":"Produktionsanlæg!O1908","v":0},{"$f":"Produktionsanlæg!P1908","v":0},{"$f":"Produktionsanlæg!Q1908","v":0},{"$f":"Produktionsanlæg!R1908","v":0},{"$f":"Produktionsanlæg!S1908","v":0},{"$f":"Produktionsanlæg!T1908","v":0},{"$f":"Produktionsanlæg!U1908","v":0},{"$f":"Produktionsanlæg!V1908","v":0},{"$f":"Produktionsanlæg!W1908","v":0},{"$f":"Produktionsanlæg!X1908","v":0},{"$f":"Produktionsanlæg!Y1908","v":0},{"$f":"IF(COUNTIF(D1908:Y1908,\"<>0\")<=1,IF((SUM(D1908:Y1908))>0,(+HLOOKUP((SUM(D1908:Y1908)),Priser!$E$96:$J$108,6)+((SUM(D1908:Y1908))-HLOOKUP((SUM(D1908:Y1908)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1908:Y1908)),Priser!$E$96:$J$108,7))/(SUM(D1908:Y1908)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1908*$Z1908","v":0},{"$f":"Y1908*$Z1908","v":0},{"$f":"+SUM(AA1908:AV1908)","v":0},{"$f":"SUM(D1908:Y1908)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1909","v":0},{"$f":"Produktionsanlæg!E1909","v":0},{"$f":"Produktionsanlæg!F1909","v":0},{"$f":"Produktionsanlæg!G1909","v":0},{"$f":"Produktionsanlæg!H1909","v":0},{"$f":"Produktionsanlæg!I1909","v":0},{"$f":"Produktionsanlæg!J1909","v":0},{"$f":"Produktionsanlæg!K1909","v":0},{"$f":"Produktionsanlæg!L1909","v":0},{"$f":"Produktionsanlæg!M1909","v":0},{"$f":"Produktionsanlæg!N1909","v":0},{"$f":"Produktionsanlæg!O1909","v":0},{"$f":"Produktionsanlæg!P1909","v":0},{"$f":"Produktionsanlæg!Q1909","v":0},{"$f":"Produktionsanlæg!R1909","v":0},{"$f":"Produktionsanlæg!S1909","v":0},{"$f":"Produktionsanlæg!T1909","v":0},{"$f":"Produktionsanlæg!U1909","v":0},{"$f":"Produktionsanlæg!V1909","v":0},{"$f":"Produktionsanlæg!W1909","v":0},{"$f":"Produktionsanlæg!X1909","v":0},{"$f":"Produktionsanlæg!Y1909","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1910","v":0},{"$f":"Produktionsanlæg!E1910","v":0},{"$f":"Produktionsanlæg!F1910","v":0},{"$f":"Produktionsanlæg!G1910","v":0},{"$f":"Produktionsanlæg!H1910","v":0},{"$f":"Produktionsanlæg!I1910","v":0},{"$f":"Produktionsanlæg!J1910","v":0},{"$f":"Produktionsanlæg!K1910","v":0},{"$f":"Produktionsanlæg!L1910","v":0},{"$f":"Produktionsanlæg!M1910","v":0},{"$f":"Produktionsanlæg!N1910","v":0},{"$f":"Produktionsanlæg!O1910","v":0},{"$f":"Produktionsanlæg!P1910","v":0},{"$f":"Produktionsanlæg!Q1910","v":0},{"$f":"Produktionsanlæg!R1910","v":0},{"$f":"Produktionsanlæg!S1910","v":0},{"$f":"Produktionsanlæg!T1910","v":0},{"$f":"Produktionsanlæg!U1910","v":0},{"$f":"Produktionsanlæg!V1910","v":0},{"$f":"Produktionsanlæg!W1910","v":0},{"$f":"Produktionsanlæg!X1910","v":0},{"$f":"Produktionsanlæg!Y1910","v":0},{"$f":"IF(COUNTIF(D1910:Y1910,\"<>0\")<=1,IF((SUM(D1910:Y1910))>0,(+HLOOKUP((SUM(D1910:Y1910)),Priser!$E$96:$J$108,6)+((SUM(D1910:Y1910))-HLOOKUP((SUM(D1910:Y1910)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1910:Y1910)),Priser!$E$96:$J$108,7))/(SUM(D1910:Y1910)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1910*$Z1910","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1910*$Z1910","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1910*$Z1910","v":0},0,{"$f":"+SUM(AA1910:AV1910)","v":0},{"$f":"SUM(D1910:Y1910)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1911","v":0},{"$f":"Produktionsanlæg!E1911","v":0},{"$f":"Produktionsanlæg!F1911","v":0},{"$f":"Produktionsanlæg!G1911","v":0},{"$f":"Produktionsanlæg!H1911","v":0},{"$f":"Produktionsanlæg!I1911","v":0},{"$f":"Produktionsanlæg!J1911","v":0},{"$f":"Produktionsanlæg!K1911","v":0},{"$f":"Produktionsanlæg!L1911","v":0},{"$f":"Produktionsanlæg!M1911","v":0},{"$f":"Produktionsanlæg!N1911","v":0},{"$f":"Produktionsanlæg!O1911","v":0},{"$f":"Produktionsanlæg!P1911","v":0},{"$f":"Produktionsanlæg!Q1911","v":0},{"$f":"Produktionsanlæg!R1911","v":0},{"$f":"Produktionsanlæg!S1911","v":0},{"$f":"Produktionsanlæg!T1911","v":0},{"$f":"Produktionsanlæg!U1911","v":0},{"$f":"Produktionsanlæg!V1911","v":0},{"$f":"Produktionsanlæg!W1911","v":0},{"$f":"Produktionsanlæg!X1911","v":0},{"$f":"Produktionsanlæg!Y1911","v":0},{"$f":"IF(COUNTIF(D1911:Y1911,\"<>0\")<=1,IF((SUM(D1911:Y1911))>0,(+HLOOKUP((SUM(D1911:Y1911)),Priser!$E$96:$J$108,10)+((SUM(D1911:Y1911))-HLOOKUP((SUM(D1911:Y1911)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1911:Y1911)),Priser!$E$96:$J$108,11))/(SUM(D1911:Y1911)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1912","v":0},{"$f":"Produktionsanlæg!E1912","v":0},{"$f":"Produktionsanlæg!F1912","v":0},{"$f":"Produktionsanlæg!G1912","v":0},{"$f":"Produktionsanlæg!H1912","v":0},{"$f":"Produktionsanlæg!I1912","v":0},{"$f":"Produktionsanlæg!J1912","v":0},{"$f":"Produktionsanlæg!K1912","v":0},{"$f":"Produktionsanlæg!L1912","v":0},{"$f":"Produktionsanlæg!M1912","v":0},{"$f":"Produktionsanlæg!N1912","v":0},{"$f":"Produktionsanlæg!O1912","v":0},{"$f":"Produktionsanlæg!P1912","v":0},{"$f":"Produktionsanlæg!Q1912","v":0},{"$f":"Produktionsanlæg!R1912","v":0},{"$f":"Produktionsanlæg!S1912","v":0},{"$f":"Produktionsanlæg!T1912","v":0},{"$f":"Produktionsanlæg!U1912","v":0},{"$f":"Produktionsanlæg!V1912","v":0},{"$f":"Produktionsanlæg!W1912","v":0},{"$f":"Produktionsanlæg!X1912","v":0},{"$f":"Produktionsanlæg!Y1912","v":0},{"$f":"IF(COUNTIF(D1912:Y1912,\"<>0\")<=1,IF((SUM(D1912:Y1912))>0,(+HLOOKUP((SUM(D1912:Y1912)),Priser!$E$96:$J$108,12)+((SUM(D1912:Y1912))-HLOOKUP((SUM(D1912:Y1912)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1912:Y1912)),Priser!$E$96:$J$108,13))/(SUM(D1912:Y1912)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1913","v":0},{"$f":"Produktionsanlæg!E1913","v":0},{"$f":"Produktionsanlæg!F1913","v":0},{"$f":"Produktionsanlæg!G1913","v":0},{"$f":"Produktionsanlæg!H1913","v":0},{"$f":"Produktionsanlæg!I1913","v":0},{"$f":"Produktionsanlæg!J1913","v":0},{"$f":"Produktionsanlæg!K1913","v":0},{"$f":"Produktionsanlæg!L1913","v":0},{"$f":"Produktionsanlæg!M1913","v":0},{"$f":"Produktionsanlæg!N1913","v":0},{"$f":"Produktionsanlæg!O1913","v":0},{"$f":"Produktionsanlæg!P1913","v":0},{"$f":"Produktionsanlæg!Q1913","v":0},{"$f":"Produktionsanlæg!R1913","v":0},{"$f":"Produktionsanlæg!S1913","v":0},{"$f":"Produktionsanlæg!T1913","v":0},{"$f":"Produktionsanlæg!U1913","v":0},{"$f":"Produktionsanlæg!V1913","v":0},{"$f":"Produktionsanlæg!W1913","v":0},{"$f":"Produktionsanlæg!X1913","v":0},{"$f":"Produktionsanlæg!Y1913","v":0},{"$f":"IF(COUNTIF(D1913:Y1913,\"<>0\")<=1,IF((SUM(D1913:Y1913))>0,(+HLOOKUP((SUM(D1913:Y1913)),Priser!$E$118:$I$123,3)+((SUM(D1913:Y1913))-HLOOKUP((SUM(D1913:Y1913)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1913:Y1913)),Priser!$E$118:$I$123,4))/(SUM(D1913:Y1913)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1914","v":0},{"$f":"Produktionsanlæg!E1914","v":0},{"$f":"Produktionsanlæg!F1914","v":0},{"$f":"Produktionsanlæg!G1914","v":0},{"$f":"Produktionsanlæg!H1914","v":0},{"$f":"Produktionsanlæg!I1914","v":0},{"$f":"Produktionsanlæg!J1914","v":0},{"$f":"Produktionsanlæg!K1914","v":0},{"$f":"Produktionsanlæg!L1914","v":0},{"$f":"Produktionsanlæg!M1914","v":0},{"$f":"Produktionsanlæg!N1914","v":0},{"$f":"Produktionsanlæg!O1914","v":0},{"$f":"Produktionsanlæg!P1914","v":0},{"$f":"Produktionsanlæg!Q1914","v":0},{"$f":"Produktionsanlæg!R1914","v":0},{"$f":"Produktionsanlæg!S1914","v":0},{"$f":"Produktionsanlæg!T1914","v":0},{"$f":"Produktionsanlæg!U1914","v":0},{"$f":"Produktionsanlæg!V1914","v":0},{"$f":"Produktionsanlæg!W1914","v":0},{"$f":"Produktionsanlæg!X1914","v":0},{"$f":"Produktionsanlæg!Y1914","v":0},{"$f":"IF(COUNTIF(D1914:Y1914,\"<>0\")<=1,IF((SUM(D1914:Y1914))>0,(+HLOOKUP((SUM(D1914:Y1914)),Priser!$E$118:$I$123,5)+((SUM(D1914:Y1914))-HLOOKUP((SUM(D1914:Y1914)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1914:Y1914)),Priser!$E$118:$I$123,6))/(SUM(D1914:Y1914)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1915","v":0},{"$f":"Produktionsanlæg!E1915","v":0},{"$f":"Produktionsanlæg!F1915","v":0},{"$f":"Produktionsanlæg!G1915","v":0},{"$f":"Produktionsanlæg!H1915","v":0},{"$f":"Produktionsanlæg!I1915","v":0},{"$f":"Produktionsanlæg!J1915","v":0},{"$f":"Produktionsanlæg!K1915","v":0},{"$f":"Produktionsanlæg!L1915","v":0},{"$f":"Produktionsanlæg!M1915","v":0},{"$f":"Produktionsanlæg!N1915","v":0},{"$f":"Produktionsanlæg!O1915","v":0},{"$f":"Produktionsanlæg!P1915","v":0},{"$f":"Produktionsanlæg!Q1915","v":0},{"$f":"Produktionsanlæg!R1915","v":0},{"$f":"Produktionsanlæg!S1915","v":0},{"$f":"Produktionsanlæg!T1915","v":0},{"$f":"Produktionsanlæg!U1915","v":0},{"$f":"Produktionsanlæg!V1915","v":0},{"$f":"Produktionsanlæg!W1915","v":0},{"$f":"Produktionsanlæg!X1915","v":0},{"$f":"Produktionsanlæg!Y1915","v":0},{"$f":"IF(COUNTIF(D1915:Y1915,\"<>0\")<=1,IF((SUM(D1915:Y1915))>0,(+HLOOKUP((SUM(D1915:Y1915)),Priser!$E$132:$I$141,9)+((SUM(D1915:Y1915))-HLOOKUP((SUM(D1915:Y1915)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1915:Y1915)),Priser!$E$132:$I$141,10))/(SUM(D1915:Y1915)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1916","v":0},{"$f":"Produktionsanlæg!E1916","v":0},{"$f":"Produktionsanlæg!F1916","v":0},{"$f":"Produktionsanlæg!G1916","v":0},{"$f":"Produktionsanlæg!H1916","v":0},{"$f":"Produktionsanlæg!I1916","v":0},{"$f":"Produktionsanlæg!J1916","v":0},{"$f":"Produktionsanlæg!K1916","v":0},{"$f":"Produktionsanlæg!L1916","v":0},{"$f":"Produktionsanlæg!M1916","v":0},{"$f":"Produktionsanlæg!N1916","v":0},{"$f":"Produktionsanlæg!O1916","v":0},{"$f":"Produktionsanlæg!P1916","v":0},{"$f":"Produktionsanlæg!Q1916","v":0},{"$f":"Produktionsanlæg!R1916","v":0},{"$f":"Produktionsanlæg!S1916","v":0},{"$f":"Produktionsanlæg!T1916","v":0},{"$f":"Produktionsanlæg!U1916","v":0},{"$f":"Produktionsanlæg!V1916","v":0},{"$f":"Produktionsanlæg!W1916","v":0},{"$f":"Produktionsanlæg!X1916","v":0},{"$f":"Produktionsanlæg!Y1916","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1917","v":0},{"$f":"Produktionsanlæg!E1917","v":0},{"$f":"Produktionsanlæg!F1917","v":0},{"$f":"Produktionsanlæg!G1917","v":0},{"$f":"Produktionsanlæg!H1917","v":0},{"$f":"Produktionsanlæg!I1917","v":0},{"$f":"Produktionsanlæg!J1917","v":0},{"$f":"Produktionsanlæg!K1917","v":0},{"$f":"Produktionsanlæg!L1917","v":0},{"$f":"Produktionsanlæg!M1917","v":0},{"$f":"Produktionsanlæg!N1917","v":0},{"$f":"Produktionsanlæg!O1917","v":0},{"$f":"Produktionsanlæg!P1917","v":0},{"$f":"Produktionsanlæg!Q1917","v":0},{"$f":"Produktionsanlæg!R1917","v":0},{"$f":"Produktionsanlæg!S1917","v":0},{"$f":"Produktionsanlæg!T1917","v":0},{"$f":"Produktionsanlæg!U1917","v":0},{"$f":"Produktionsanlæg!V1917","v":0},{"$f":"Produktionsanlæg!W1917","v":0},{"$f":"Produktionsanlæg!X1917","v":0},{"$f":"Produktionsanlæg!Y1917","v":0},{"$f":"IF(COUNTIF(D1917:Y1917,\"<>0\")<=1,IF((SUM(D1917:Y1917))>0,(+HLOOKUP((SUM(D1917:Y1917)),Priser!$E$132:$I$141,9)+((SUM(D1917:Y1917))-HLOOKUP((SUM(D1917:Y1917)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1917:Y1917)),Priser!$E$132:$I$141,10))/(SUM(D1917:Y1917)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1917*$Z1917","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1917*$Z1917","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1917*$Z1917","v":0},{"$f":"Y1917*$Z1917","v":0},{"$f":"+SUM(AA1917:AV1917)","v":0},{"$f":"SUM(D1917:Y1917)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1918","v":0},{"$f":"Produktionsanlæg!E1918","v":0},{"$f":"Produktionsanlæg!F1918","v":0},{"$f":"Produktionsanlæg!G1918","v":0},{"$f":"Produktionsanlæg!H1918","v":0},{"$f":"Produktionsanlæg!I1918","v":0},{"$f":"Produktionsanlæg!J1918","v":0},{"$f":"Produktionsanlæg!K1918","v":0},{"$f":"Produktionsanlæg!L1918","v":0},{"$f":"Produktionsanlæg!M1918","v":0},{"$f":"Produktionsanlæg!N1918","v":0},{"$f":"Produktionsanlæg!O1918","v":0},{"$f":"Produktionsanlæg!P1918","v":0},{"$f":"Produktionsanlæg!Q1918","v":0},{"$f":"Produktionsanlæg!R1918","v":0},{"$f":"Produktionsanlæg!S1918","v":0},{"$f":"Produktionsanlæg!T1918","v":0},{"$f":"Produktionsanlæg!U1918","v":0},{"$f":"Produktionsanlæg!V1918","v":0},{"$f":"Produktionsanlæg!W1918","v":0},{"$f":"Produktionsanlæg!X1918","v":0},{"$f":"Produktionsanlæg!Y1918","v":0},{"$f":"IF(COUNTIF(D1918:Y1918,\"<>0\")<=1,IF((SUM(D1918:Y1918))>0,(+HLOOKUP((SUM(D1918:Y1918)),Priser!$E$132:$I$141,6)+((SUM(D1918:Y1918))-HLOOKUP((SUM(D1918:Y1918)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1918:Y1918)),Priser!$E$132:$I$141,7))/(SUM(D1918:Y1918)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1918*$Z1918","v":0},{"$f":"Y1918*$Z1918","v":0},{"$f":"+SUM(AA1918:AV1918)","v":0},{"$f":"SUM(D1918:Y1918)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1919","v":0},{"$f":"Produktionsanlæg!E1919","v":0},{"$f":"Produktionsanlæg!F1919","v":0},{"$f":"Produktionsanlæg!G1919","v":0},{"$f":"Produktionsanlæg!H1919","v":0},{"$f":"Produktionsanlæg!I1919","v":0},{"$f":"Produktionsanlæg!J1919","v":0},{"$f":"Produktionsanlæg!K1919","v":0},{"$f":"Produktionsanlæg!L1919","v":0},{"$f":"Produktionsanlæg!M1919","v":0},{"$f":"Produktionsanlæg!N1919","v":0},{"$f":"Produktionsanlæg!O1919","v":0},{"$f":"Produktionsanlæg!P1919","v":0},{"$f":"Produktionsanlæg!Q1919","v":0},{"$f":"Produktionsanlæg!R1919","v":0},{"$f":"Produktionsanlæg!S1919","v":0},{"$f":"Produktionsanlæg!T1919","v":0},{"$f":"Produktionsanlæg!U1919","v":0},{"$f":"Produktionsanlæg!V1919","v":0},{"$f":"Produktionsanlæg!W1919","v":0},{"$f":"Produktionsanlæg!X1919","v":0},{"$f":"Produktionsanlæg!Y1919","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1920","v":0},{"$f":"Produktionsanlæg!E1920","v":0},{"$f":"Produktionsanlæg!F1920","v":0},{"$f":"Produktionsanlæg!G1920","v":0},{"$f":"Produktionsanlæg!H1920","v":0},{"$f":"Produktionsanlæg!I1920","v":0},{"$f":"Produktionsanlæg!J1920","v":0},{"$f":"Produktionsanlæg!K1920","v":0},{"$f":"Produktionsanlæg!L1920","v":0},{"$f":"Produktionsanlæg!M1920","v":0},{"$f":"Produktionsanlæg!N1920","v":0},{"$f":"Produktionsanlæg!O1920","v":0},{"$f":"Produktionsanlæg!P1920","v":0},{"$f":"Produktionsanlæg!Q1920","v":0},{"$f":"Produktionsanlæg!R1920","v":0},{"$f":"Produktionsanlæg!S1920","v":0},{"$f":"Produktionsanlæg!T1920","v":0},{"$f":"Produktionsanlæg!U1920","v":0},{"$f":"Produktionsanlæg!V1920","v":0},{"$f":"Produktionsanlæg!W1920","v":0},{"$f":"Produktionsanlæg!X1920","v":0},{"$f":"Produktionsanlæg!Y1920","v":0},{"$f":"IF(COUNTIF(D1920:Y1920,\"<>0\")<=1,IF((SUM(D1920:Y1920))>0,(+HLOOKUP((SUM(D1920:Y1920)),Priser!$E$132:$I$141,6)+((SUM(D1920:Y1920))-HLOOKUP((SUM(D1920:Y1920)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1920:Y1920)),Priser!$E$132:$I$141,7))/(SUM(D1920:Y1920)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1920*$Z1920","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1920*$Z1920","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1920*$Z1920","v":0},0,{"$f":"+SUM(AA1920:AV1920)","v":0},{"$f":"SUM(D1920:Y1920)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1921","v":0},{"$f":"Produktionsanlæg!E1921","v":0},{"$f":"Produktionsanlæg!F1921","v":0},{"$f":"Produktionsanlæg!G1921","v":0},{"$f":"Produktionsanlæg!H1921","v":0},{"$f":"Produktionsanlæg!I1921","v":0},{"$f":"Produktionsanlæg!J1921","v":0},{"$f":"Produktionsanlæg!K1921","v":0},{"$f":"Produktionsanlæg!L1921","v":0},{"$f":"Produktionsanlæg!M1921","v":0},{"$f":"Produktionsanlæg!N1921","v":0},{"$f":"Produktionsanlæg!O1921","v":0},{"$f":"Produktionsanlæg!P1921","v":0},{"$f":"Produktionsanlæg!Q1921","v":0},{"$f":"Produktionsanlæg!R1921","v":0},{"$f":"Produktionsanlæg!S1921","v":0},{"$f":"Produktionsanlæg!T1921","v":0},{"$f":"Produktionsanlæg!U1921","v":0},{"$f":"Produktionsanlæg!V1921","v":0},{"$f":"Produktionsanlæg!W1921","v":0},{"$f":"Produktionsanlæg!X1921","v":0},{"$f":"Produktionsanlæg!Y1921","v":0},{"$f":"IF(COUNTIF(D1921:Y1921,\"<>0\")<=1,IF((SUM(D1921:Y1921))>0,(+HLOOKUP((SUM(D1921:Y1921)),Priser!$E$150:$J$152,2)+((SUM(D1921:Y1921))-HLOOKUP((SUM(D1921:Y1921)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1921:Y1921)),Priser!$E$150:$J$152,3))/(SUM(D1921:Y1921)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1921:AV1921)","v":0},{"$f":"SUM(D1921:Y1921)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1922","v":0},{"$f":"Produktionsanlæg!E1922","v":0},{"$f":"Produktionsanlæg!F1922","v":0},{"$f":"Produktionsanlæg!G1922","v":0},{"$f":"Produktionsanlæg!H1922","v":0},{"$f":"Produktionsanlæg!I1922","v":0},{"$f":"Produktionsanlæg!J1922","v":0},{"$f":"Produktionsanlæg!K1922","v":0},{"$f":"Produktionsanlæg!L1922","v":0},{"$f":"Produktionsanlæg!M1922","v":0},{"$f":"Produktionsanlæg!N1922","v":0},{"$f":"Produktionsanlæg!O1922","v":0},{"$f":"Produktionsanlæg!P1922","v":0},{"$f":"Produktionsanlæg!Q1922","v":0},{"$f":"Produktionsanlæg!R1922","v":0},{"$f":"Produktionsanlæg!S1922","v":0},{"$f":"Produktionsanlæg!T1922","v":0},{"$f":"Produktionsanlæg!U1922","v":0},{"$f":"Produktionsanlæg!V1922","v":0},{"$f":"Produktionsanlæg!W1922","v":0},{"$f":"Produktionsanlæg!X1922","v":0},{"$f":"Produktionsanlæg!Y1922","v":0},{"$f":"IF(COUNTIF(D1922:Y1922,\"<>0\")<=1,IF((SUM(D1922:Y1922))>0,(+HLOOKUP((SUM(D1922:Y1922)),Priser!$E$154:$J$156,2)+((SUM(D1922:Y1922))-HLOOKUP((SUM(D1922:Y1922)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1922:Y1922)),Priser!$E$154:$J$156,3))/(SUM(D1922:Y1922)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1922:AV1922)","v":0},{"$f":"SUM(D1922:Y1922)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1923","v":0},{"$f":"Produktionsanlæg!E1923","v":0},{"$f":"Produktionsanlæg!F1923","v":0},{"$f":"Produktionsanlæg!G1923","v":0},{"$f":"Produktionsanlæg!H1923","v":0},{"$f":"Produktionsanlæg!I1923","v":0},{"$f":"Produktionsanlæg!J1923","v":0},{"$f":"Produktionsanlæg!K1923","v":0},{"$f":"Produktionsanlæg!L1923","v":0},{"$f":"Produktionsanlæg!M1923","v":0},{"$f":"Produktionsanlæg!N1923","v":0},{"$f":"Produktionsanlæg!O1923","v":0},{"$f":"Produktionsanlæg!P1923","v":0},{"$f":"Produktionsanlæg!Q1923","v":0},{"$f":"Produktionsanlæg!R1923","v":0},{"$f":"Produktionsanlæg!S1923","v":0},{"$f":"Produktionsanlæg!T1923","v":0},{"$f":"Produktionsanlæg!U1923","v":0},{"$f":"Produktionsanlæg!V1923","v":0},{"$f":"Produktionsanlæg!W1923","v":0},{"$f":"Produktionsanlæg!X1923","v":0},{"$f":"Produktionsanlæg!Y1923","v":0},{"$f":"IF(COUNTIF(D1923:Y1923,\"<>0\")<=1,IF((SUM(D1923:Y1923))>0,(+HLOOKUP((SUM(D1923:Y1923)),Priser!$E$168:$J$170,2)+((SUM(D1923:Y1923))-HLOOKUP((SUM(D1923:Y1923)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1923:Y1923)),Priser!$E$168:$J$170,3))/(SUM(D1923:Y1923)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1923:AV1923)","v":0},{"$f":"SUM(D1923:Y1923)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1924","v":0},{"$f":"Produktionsanlæg!E1924","v":0},{"$f":"Produktionsanlæg!F1924","v":0},{"$f":"Produktionsanlæg!G1924","v":0},{"$f":"Produktionsanlæg!H1924","v":0},{"$f":"Produktionsanlæg!I1924","v":0},{"$f":"Produktionsanlæg!J1924","v":0},{"$f":"Produktionsanlæg!K1924","v":0},{"$f":"Produktionsanlæg!L1924","v":0},{"$f":"Produktionsanlæg!M1924","v":0},{"$f":"Produktionsanlæg!N1924","v":0},{"$f":"Produktionsanlæg!O1924","v":0},{"$f":"Produktionsanlæg!P1924","v":0},{"$f":"Produktionsanlæg!Q1924","v":0},{"$f":"Produktionsanlæg!R1924","v":0},{"$f":"Produktionsanlæg!S1924","v":0},{"$f":"Produktionsanlæg!T1924","v":0},{"$f":"Produktionsanlæg!U1924","v":0},{"$f":"Produktionsanlæg!V1924","v":0},{"$f":"Produktionsanlæg!W1924","v":0},{"$f":"Produktionsanlæg!X1924","v":0},{"$f":"Produktionsanlæg!Y1924","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1925","v":0},{"$f":"Produktionsanlæg!E1925","v":0},{"$f":"Produktionsanlæg!F1925","v":0},{"$f":"Produktionsanlæg!G1925","v":0},{"$f":"Produktionsanlæg!H1925","v":0},{"$f":"Produktionsanlæg!I1925","v":0},{"$f":"Produktionsanlæg!J1925","v":0},{"$f":"Produktionsanlæg!K1925","v":0},{"$f":"Produktionsanlæg!L1925","v":0},{"$f":"Produktionsanlæg!M1925","v":0},{"$f":"Produktionsanlæg!N1925","v":0},{"$f":"Produktionsanlæg!O1925","v":0},{"$f":"Produktionsanlæg!P1925","v":0},{"$f":"Produktionsanlæg!Q1925","v":0},{"$f":"Produktionsanlæg!R1925","v":0},{"$f":"Produktionsanlæg!S1925","v":0},{"$f":"Produktionsanlæg!T1925","v":0},{"$f":"Produktionsanlæg!U1925","v":0},{"$f":"Produktionsanlæg!V1925","v":0},{"$f":"Produktionsanlæg!W1925","v":0},{"$f":"Produktionsanlæg!X1925","v":0},{"$f":"Produktionsanlæg!Y1925","v":0},{"$f":"IF(COUNTIF(D1925:Y1925,\"<>0\")<=1,IF((SUM(D1925:Y1925))>0,(+HLOOKUP(SUM(D1925:Y1925),Priser!$E$175:$J$177,2)+((SUM(D1925:Y1925))-HLOOKUP((SUM(D1925:Y1925)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1925:Y1925)),Priser!$E$175:$J$177,3))/(SUM(D1925:Y1925)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1925*$Z1925","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1925:AV1925)","v":0},{"$f":"SUM(D1925:Y1925)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1926","v":0},{"$f":"Produktionsanlæg!E1926","v":0},{"$f":"Produktionsanlæg!F1926","v":0},{"$f":"Produktionsanlæg!G1926","v":0},{"$f":"Produktionsanlæg!H1926","v":0},{"$f":"Produktionsanlæg!I1926","v":0},{"$f":"Produktionsanlæg!J1926","v":0},{"$f":"Produktionsanlæg!K1926","v":0},{"$f":"Produktionsanlæg!L1926","v":0},{"$f":"Produktionsanlæg!M1926","v":0},{"$f":"Produktionsanlæg!N1926","v":0},{"$f":"Produktionsanlæg!O1926","v":0},{"$f":"Produktionsanlæg!P1926","v":0},{"$f":"Produktionsanlæg!Q1926","v":0},{"$f":"Produktionsanlæg!R1926","v":0},{"$f":"Produktionsanlæg!S1926","v":0},{"$f":"Produktionsanlæg!T1926","v":0},{"$f":"Produktionsanlæg!U1926","v":0},{"$f":"Produktionsanlæg!V1926","v":0},{"$f":"Produktionsanlæg!W1926","v":0},{"$f":"Produktionsanlæg!X1926","v":0},{"$f":"Produktionsanlæg!Y1926","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1927","v":0},{"$f":"Produktionsanlæg!E1927","v":0},{"$f":"Produktionsanlæg!F1927","v":0},{"$f":"Produktionsanlæg!G1927","v":0},{"$f":"Produktionsanlæg!H1927","v":0},{"$f":"Produktionsanlæg!I1927","v":0},{"$f":"Produktionsanlæg!J1927","v":0},{"$f":"Produktionsanlæg!K1927","v":0},{"$f":"Produktionsanlæg!L1927","v":0},{"$f":"Produktionsanlæg!M1927","v":0},{"$f":"Produktionsanlæg!N1927","v":0},{"$f":"Produktionsanlæg!O1927","v":0},{"$f":"Produktionsanlæg!P1927","v":0},{"$f":"Produktionsanlæg!Q1927","v":0},{"$f":"Produktionsanlæg!R1927","v":0},{"$f":"Produktionsanlæg!S1927","v":0},{"$f":"Produktionsanlæg!T1927","v":0},{"$f":"Produktionsanlæg!U1927","v":0},{"$f":"Produktionsanlæg!V1927","v":0},{"$f":"Produktionsanlæg!W1927","v":0},{"$f":"Produktionsanlæg!X1927","v":0},{"$f":"Produktionsanlæg!Y1927","v":0},{"$f":"IF(COUNTIF(D1927:Y1927,\"<>0\")<=1,IF((SUM(D1927:Y1927))>0,(+HLOOKUP((SUM(D1927:Y1927)),Priser!$E$236:$J$238,2)+((SUM(D1927:Y1927))-HLOOKUP((SUM(D1927:Y1927)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1927:Y1927)),Priser!$E$236:$J$238,3))/(SUM(D1927:Y1927)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1927*$Z1927","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1927*$Z1927","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1927*$Z1927","v":0},0,{"$f":"+SUM(AA1927:AV1927)","v":0},{"$f":"SUM(D1927:Y1927)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1928","v":0},{"$f":"Produktionsanlæg!E1928","v":0},{"$f":"Produktionsanlæg!F1928","v":0},{"$f":"Produktionsanlæg!G1928","v":0},{"$f":"Produktionsanlæg!H1928","v":0},{"$f":"Produktionsanlæg!I1928","v":0},{"$f":"Produktionsanlæg!J1928","v":0},{"$f":"Produktionsanlæg!K1928","v":0},{"$f":"Produktionsanlæg!L1928","v":0},{"$f":"Produktionsanlæg!M1928","v":0},{"$f":"Produktionsanlæg!N1928","v":0},{"$f":"Produktionsanlæg!O1928","v":0},{"$f":"Produktionsanlæg!P1928","v":0},{"$f":"Produktionsanlæg!Q1928","v":0},{"$f":"Produktionsanlæg!R1928","v":0},{"$f":"Produktionsanlæg!S1928","v":0},{"$f":"Produktionsanlæg!T1928","v":0},{"$f":"Produktionsanlæg!U1928","v":0},{"$f":"Produktionsanlæg!V1928","v":0},{"$f":"Produktionsanlæg!W1928","v":0},{"$f":"Produktionsanlæg!X1928","v":0},{"$f":"Produktionsanlæg!Y1928","v":0},{"$f":"IF(COUNTIF(D1928:Y1928,\"<>0\")<=1,IF((SUM(D1928:Y1928))>0,(+HLOOKUP((SUM(D1928:Y1928)),Priser!$E$255:$J$257,2)+((SUM(D1928:Y1928))-HLOOKUP((SUM(D1928:Y1928)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1928:Y1928)),Priser!$E$255:$J$257,3))/(SUM(D1928:Y1928)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1928:AV1928)","v":0},{"$f":"SUM(D1928:Y1928)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1929","v":0},{"$f":"Produktionsanlæg!E1929","v":0},{"$f":"Produktionsanlæg!F1929","v":0},{"$f":"Produktionsanlæg!G1929","v":0},{"$f":"Produktionsanlæg!H1929","v":0},{"$f":"Produktionsanlæg!I1929","v":0},{"$f":"Produktionsanlæg!J1929","v":0},{"$f":"Produktionsanlæg!K1929","v":0},{"$f":"Produktionsanlæg!L1929","v":0},{"$f":"Produktionsanlæg!M1929","v":0},{"$f":"Produktionsanlæg!N1929","v":0},{"$f":"Produktionsanlæg!O1929","v":0},{"$f":"Produktionsanlæg!P1929","v":0},{"$f":"Produktionsanlæg!Q1929","v":0},{"$f":"Produktionsanlæg!R1929","v":0},{"$f":"Produktionsanlæg!S1929","v":0},{"$f":"Produktionsanlæg!T1929","v":0},{"$f":"Produktionsanlæg!U1929","v":0},{"$f":"Produktionsanlæg!V1929","v":0},{"$f":"Produktionsanlæg!W1929","v":0},{"$f":"Produktionsanlæg!X1929","v":0},{"$f":"Produktionsanlæg!Y1929","v":0},{"$f":"IF(COUNTIF(D1929:Y1929,\"<>0\")<=1,IF((SUM(D1929:Y1929))>0,(+HLOOKUP((SUM(D1929:Y1929)),Priser!$E$275:$J$277,2)+((SUM(D1929:Y1929))-HLOOKUP((SUM(D1929:Y1929)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1929:Y1929)),Priser!$E$275:$J$277,3))/(SUM(D1929:Y1929)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1929:AV1929)","v":0},{"$f":"SUM(D1929:Y1929)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1930","v":0},{"$f":"Produktionsanlæg!E1930","v":0},{"$f":"Produktionsanlæg!F1930","v":0},{"$f":"Produktionsanlæg!G1930","v":0},{"$f":"Produktionsanlæg!H1930","v":0},{"$f":"Produktionsanlæg!I1930","v":0},{"$f":"Produktionsanlæg!J1930","v":0},{"$f":"Produktionsanlæg!K1930","v":0},{"$f":"Produktionsanlæg!L1930","v":0},{"$f":"Produktionsanlæg!M1930","v":0},{"$f":"Produktionsanlæg!N1930","v":0},{"$f":"Produktionsanlæg!O1930","v":0},{"$f":"Produktionsanlæg!P1930","v":0},{"$f":"Produktionsanlæg!Q1930","v":0},{"$f":"Produktionsanlæg!R1930","v":0},{"$f":"Produktionsanlæg!S1930","v":0},{"$f":"Produktionsanlæg!T1930","v":0},{"$f":"Produktionsanlæg!U1930","v":0},{"$f":"Produktionsanlæg!V1930","v":0},{"$f":"Produktionsanlæg!W1930","v":0},{"$f":"Produktionsanlæg!X1930","v":0},{"$f":"Produktionsanlæg!Y1930","v":0},{"$f":"IF(COUNTIF(D1930:Y1930,\"<>0\")<=1,IF((SUM(D1930:Y1930))>0,(+HLOOKUP((SUM(D1930:Y1930)),Priser!$E$207:$J$209,2)+((SUM(D1930:Y1930))-HLOOKUP((SUM(D1930:Y1930)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1930:Y1930)),Priser!$E$207:$J$209,3))/(SUM(D1930:Y1930)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1930:AV1930)","v":0},{"$f":"SUM(D1930:Y1930)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1931","v":0},{"$f":"Produktionsanlæg!E1931","v":0},{"$f":"Produktionsanlæg!F1931","v":0},{"$f":"Produktionsanlæg!G1931","v":0},{"$f":"Produktionsanlæg!H1931","v":0},{"$f":"Produktionsanlæg!I1931","v":0},{"$f":"Produktionsanlæg!J1931","v":0},{"$f":"Produktionsanlæg!K1931","v":0},{"$f":"Produktionsanlæg!L1931","v":0},{"$f":"Produktionsanlæg!M1931","v":0},{"$f":"Produktionsanlæg!N1931","v":0},{"$f":"Produktionsanlæg!O1931","v":0},{"$f":"Produktionsanlæg!P1931","v":0},{"$f":"Produktionsanlæg!Q1931","v":0},{"$f":"Produktionsanlæg!R1931","v":0},{"$f":"Produktionsanlæg!S1931","v":0},{"$f":"Produktionsanlæg!T1931","v":0},{"$f":"Produktionsanlæg!U1931","v":0},{"$f":"Produktionsanlæg!V1931","v":0},{"$f":"Produktionsanlæg!W1931","v":0},{"$f":"Produktionsanlæg!X1931","v":0},{"$f":"Produktionsanlæg!Y1931","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1932","v":0},{"$f":"Produktionsanlæg!E1932","v":0},{"$f":"Produktionsanlæg!F1932","v":0},{"$f":"Produktionsanlæg!G1932","v":0},{"$f":"Produktionsanlæg!H1932","v":0},{"$f":"Produktionsanlæg!I1932","v":0},{"$f":"Produktionsanlæg!J1932","v":0},{"$f":"Produktionsanlæg!K1932","v":0},{"$f":"Produktionsanlæg!L1932","v":0},{"$f":"Produktionsanlæg!M1932","v":0},{"$f":"Produktionsanlæg!N1932","v":0},{"$f":"Produktionsanlæg!O1932","v":0},{"$f":"Produktionsanlæg!P1932","v":0},{"$f":"Produktionsanlæg!Q1932","v":0},{"$f":"Produktionsanlæg!R1932","v":0},{"$f":"Produktionsanlæg!S1932","v":0},{"$f":"Produktionsanlæg!T1932","v":0},{"$f":"Produktionsanlæg!U1932","v":0},{"$f":"Produktionsanlæg!V1932","v":0},{"$f":"Produktionsanlæg!W1932","v":0},{"$f":"Produktionsanlæg!X1932","v":0},{"$f":"Produktionsanlæg!Y1932","v":0},{"$f":"IF(COUNTIF(D1932:Y1932,\"<>0\")<=1,IF((SUM(D1932:Y1932))>0,(+HLOOKUP((SUM(D1932:Y1932)),Priser!$E$207:$J$212,5)+((SUM(D1932:Y1932))-HLOOKUP((SUM(D1932:Y1932)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1932:Y1932)),Priser!$E$207:$J$212,6))/(SUM(D1932:Y1932)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1932*$Z1932","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1932:AV1932)","v":0},{"$f":"SUM(D1932:Y1932)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1933","v":0},{"$f":"Produktionsanlæg!E1933","v":0},{"$f":"Produktionsanlæg!F1933","v":0},{"$f":"Produktionsanlæg!G1933","v":0},{"$f":"Produktionsanlæg!H1933","v":0},{"$f":"Produktionsanlæg!I1933","v":0},{"$f":"Produktionsanlæg!J1933","v":0},{"$f":"Produktionsanlæg!K1933","v":0},{"$f":"Produktionsanlæg!L1933","v":0},{"$f":"Produktionsanlæg!M1933","v":0},{"$f":"Produktionsanlæg!N1933","v":0},{"$f":"Produktionsanlæg!O1933","v":0},{"$f":"Produktionsanlæg!P1933","v":0},{"$f":"Produktionsanlæg!Q1933","v":0},{"$f":"Produktionsanlæg!R1933","v":0},{"$f":"Produktionsanlæg!S1933","v":0},{"$f":"Produktionsanlæg!T1933","v":0},{"$f":"Produktionsanlæg!U1933","v":0},{"$f":"Produktionsanlæg!V1933","v":0},{"$f":"Produktionsanlæg!W1933","v":0},{"$f":"Produktionsanlæg!X1933","v":0},{"$f":"Produktionsanlæg!Y1933","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1934","v":0},{"$f":"Produktionsanlæg!E1934","v":0},{"$f":"Produktionsanlæg!F1934","v":0},{"$f":"Produktionsanlæg!G1934","v":0},{"$f":"Produktionsanlæg!H1934","v":0},{"$f":"Produktionsanlæg!I1934","v":0},{"$f":"Produktionsanlæg!J1934","v":0},{"$f":"Produktionsanlæg!K1934","v":0},{"$f":"Produktionsanlæg!L1934","v":0},{"$f":"Produktionsanlæg!M1934","v":0},{"$f":"Produktionsanlæg!N1934","v":0},{"$f":"Produktionsanlæg!O1934","v":0},{"$f":"Produktionsanlæg!P1934","v":0},{"$f":"Produktionsanlæg!Q1934","v":0},{"$f":"Produktionsanlæg!R1934","v":0},{"$f":"Produktionsanlæg!S1934","v":0},{"$f":"Produktionsanlæg!T1934","v":0},{"$f":"Produktionsanlæg!U1934","v":0},{"$f":"Produktionsanlæg!V1934","v":0},{"$f":"Produktionsanlæg!W1934","v":0},{"$f":"Produktionsanlæg!X1934","v":0},{"$f":"Produktionsanlæg!Y1934","v":0},{"$f":"IF(COUNTIF(D1934:Y1934,\"<>0\")<=1,IF((SUM(D1934:Y1934))>0,(+HLOOKUP((SUM(D1934:Y1934)),Priser!$E$207:$J$215,8)+((SUM(D1934:Y1934))-HLOOKUP((SUM(D1934:Y1934)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1934:Y1934)),Priser!$E$207:$J$215,9))/(SUM(D1934:Y1934)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1934*$Z1934","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1934:AV1934)","v":0},{"$f":"SUM(D1934:Y1934)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1935","v":0},{"$f":"Produktionsanlæg!E1935","v":0},{"$f":"Produktionsanlæg!F1935","v":0},{"$f":"Produktionsanlæg!G1935","v":0},{"$f":"Produktionsanlæg!H1935","v":0},{"$f":"Produktionsanlæg!I1935","v":0},{"$f":"Produktionsanlæg!J1935","v":0},{"$f":"Produktionsanlæg!K1935","v":0},{"$f":"Produktionsanlæg!L1935","v":0},{"$f":"Produktionsanlæg!M1935","v":0},{"$f":"Produktionsanlæg!N1935","v":0},{"$f":"Produktionsanlæg!O1935","v":0},{"$f":"Produktionsanlæg!P1935","v":0},{"$f":"Produktionsanlæg!Q1935","v":0},{"$f":"Produktionsanlæg!R1935","v":0},{"$f":"Produktionsanlæg!S1935","v":0},{"$f":"Produktionsanlæg!T1935","v":0},{"$f":"Produktionsanlæg!U1935","v":0},{"$f":"Produktionsanlæg!V1935","v":0},{"$f":"Produktionsanlæg!W1935","v":0},{"$f":"Produktionsanlæg!X1935","v":0},{"$f":"Produktionsanlæg!Y1935","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1936","v":0},{"$f":"Produktionsanlæg!E1936","v":0},{"$f":"Produktionsanlæg!F1936","v":0},{"$f":"Produktionsanlæg!G1936","v":0},{"$f":"Produktionsanlæg!H1936","v":0},{"$f":"Produktionsanlæg!I1936","v":0},{"$f":"Produktionsanlæg!J1936","v":0},{"$f":"Produktionsanlæg!K1936","v":0},{"$f":"Produktionsanlæg!L1936","v":0},{"$f":"Produktionsanlæg!M1936","v":0},{"$f":"Produktionsanlæg!N1936","v":0},{"$f":"Produktionsanlæg!O1936","v":0},{"$f":"Produktionsanlæg!P1936","v":0},{"$f":"Produktionsanlæg!Q1936","v":0},{"$f":"Produktionsanlæg!R1936","v":0},{"$f":"Produktionsanlæg!S1936","v":0},{"$f":"Produktionsanlæg!T1936","v":0},{"$f":"Produktionsanlæg!U1936","v":0},{"$f":"Produktionsanlæg!V1936","v":0},{"$f":"Produktionsanlæg!W1936","v":0},{"$f":"Produktionsanlæg!X1936","v":0},{"$f":"Produktionsanlæg!Y1936","v":0},{"$f":"IF(COUNTIF(D1936:Y1936,\"<>0\")<=1,IF((SUM(D1936:Y1936))>0,(+HLOOKUP((SUM(D1936:Y1936)),Priser!$F$374:$H$376,2)+((SUM(D1936:Y1936))-HLOOKUP((SUM(D1936:Y1936)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1936:Y1936)),Priser!$F$374:$H$376,3))/(SUM(D1936:Y1936)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1936*$Z1936","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1936*$Z1936","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1936*$Z1936","v":0},0,{"$f":"+SUM(AA1936:AV1936)","v":0},{"$f":"SUM(D1936:Y1936)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1937","v":0},{"$f":"Produktionsanlæg!E1937","v":0},{"$f":"Produktionsanlæg!F1937","v":0},{"$f":"Produktionsanlæg!G1937","v":0},{"$f":"Produktionsanlæg!H1937","v":0},{"$f":"Produktionsanlæg!I1937","v":0},{"$f":"Produktionsanlæg!J1937","v":0},{"$f":"Produktionsanlæg!K1937","v":0},{"$f":"Produktionsanlæg!L1937","v":0},{"$f":"Produktionsanlæg!M1937","v":0},{"$f":"Produktionsanlæg!N1937","v":0},{"$f":"Produktionsanlæg!O1937","v":0},{"$f":"Produktionsanlæg!P1937","v":0},{"$f":"Produktionsanlæg!Q1937","v":0},{"$f":"Produktionsanlæg!R1937","v":0},{"$f":"Produktionsanlæg!S1937","v":0},{"$f":"Produktionsanlæg!T1937","v":0},{"$f":"Produktionsanlæg!U1937","v":0},{"$f":"Produktionsanlæg!V1937","v":0},{"$f":"Produktionsanlæg!W1937","v":0},{"$f":"Produktionsanlæg!X1937","v":0},{"$f":"Produktionsanlæg!Y1937","v":0},{"$f":"IF(COUNTIF(D1937:Y1937,\"<>0\")<=1,IF((SUM(D1937:Y1937))>0,(+HLOOKUP((SUM(D1937:Y1937)),Priser!$F$374:$H$376,2)+((SUM(D1937:Y1937))-HLOOKUP((SUM(D1937:Y1937)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1937:Y1937)),Priser!$F$374:$H$376,3))/(SUM(D1937:Y1937)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1937:AV1937)","v":0},{"$f":"SUM(D1937:Y1937)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1938","v":0},{"$f":"Produktionsanlæg!E1938","v":0},{"$f":"Produktionsanlæg!F1938","v":0},{"$f":"Produktionsanlæg!G1938","v":0},{"$f":"Produktionsanlæg!H1938","v":0},{"$f":"Produktionsanlæg!I1938","v":0},{"$f":"Produktionsanlæg!J1938","v":0},{"$f":"Produktionsanlæg!K1938","v":0},{"$f":"Produktionsanlæg!L1938","v":0},{"$f":"Produktionsanlæg!M1938","v":0},{"$f":"Produktionsanlæg!N1938","v":0},{"$f":"Produktionsanlæg!O1938","v":0},{"$f":"Produktionsanlæg!P1938","v":0},{"$f":"Produktionsanlæg!Q1938","v":0},{"$f":"Produktionsanlæg!R1938","v":0},{"$f":"Produktionsanlæg!S1938","v":0},{"$f":"Produktionsanlæg!T1938","v":0},{"$f":"Produktionsanlæg!U1938","v":0},{"$f":"Produktionsanlæg!V1938","v":0},{"$f":"Produktionsanlæg!W1938","v":0},{"$f":"Produktionsanlæg!X1938","v":0},{"$f":"Produktionsanlæg!Y1938","v":0},{"$f":"IF(COUNTIF(D1938:Y1938,\"<>0\")<=1,IF((SUM(D1938:Y1938))>0,(+HLOOKUP((SUM(D1938:Y1938)),Priser!$E$294:$J$296,2)+((SUM(D1938:Y1938))-HLOOKUP((SUM(D1938:Y1938)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1938:Y1938)),Priser!$E$294:$J$296,3))/(SUM(D1938:Y1938)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1938:AV1938)","v":0},{"$f":"SUM(D1938:Y1938)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1939","v":0},{"$f":"Produktionsanlæg!E1939","v":0},{"$f":"Produktionsanlæg!F1939","v":0},{"$f":"Produktionsanlæg!G1939","v":0},{"$f":"Produktionsanlæg!H1939","v":0},{"$f":"Produktionsanlæg!I1939","v":0},{"$f":"Produktionsanlæg!J1939","v":0},{"$f":"Produktionsanlæg!K1939","v":0},{"$f":"Produktionsanlæg!L1939","v":0},{"$f":"Produktionsanlæg!M1939","v":0},{"$f":"Produktionsanlæg!N1939","v":0},{"$f":"Produktionsanlæg!O1939","v":0},{"$f":"Produktionsanlæg!P1939","v":0},{"$f":"Produktionsanlæg!Q1939","v":0},{"$f":"Produktionsanlæg!R1939","v":0},{"$f":"Produktionsanlæg!S1939","v":0},{"$f":"Produktionsanlæg!T1939","v":0},{"$f":"Produktionsanlæg!U1939","v":0},{"$f":"Produktionsanlæg!V1939","v":0},{"$f":"Produktionsanlæg!W1939","v":0},{"$f":"Produktionsanlæg!X1939","v":0},{"$f":"Produktionsanlæg!Y1939","v":0},{"$f":"IF(COUNTIF(D1939:Y1939,\"<>0\")<=1,IF((SUM(D1939:Y1939))>0,((+HLOOKUP((SUM(D1939:Y1939)),Priser!$E$311:$J$315,4)+((SUM(D1939:Y1939))-HLOOKUP((SUM(D1939:Y1939)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1939:Y1939)),Priser!$E$311:$J$315,5))/(SUM(D1939:Y1939))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1939:AV1939)","v":0},{"$f":"SUM(D1939:Y1939)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1940","v":0},{"$f":"Produktionsanlæg!E1940","v":0},{"$f":"Produktionsanlæg!F1940","v":0},{"$f":"Produktionsanlæg!G1940","v":0},{"$f":"Produktionsanlæg!H1940","v":0},{"$f":"Produktionsanlæg!I1940","v":0},{"$f":"Produktionsanlæg!J1940","v":0},{"$f":"Produktionsanlæg!K1940","v":0},{"$f":"Produktionsanlæg!L1940","v":0},{"$f":"Produktionsanlæg!M1940","v":0},{"$f":"Produktionsanlæg!N1940","v":0},{"$f":"Produktionsanlæg!O1940","v":0},{"$f":"Produktionsanlæg!P1940","v":0},{"$f":"Produktionsanlæg!Q1940","v":0},{"$f":"Produktionsanlæg!R1940","v":0},{"$f":"Produktionsanlæg!S1940","v":0},{"$f":"Produktionsanlæg!T1940","v":0},{"$f":"Produktionsanlæg!U1940","v":0},{"$f":"Produktionsanlæg!V1940","v":0},{"$f":"Produktionsanlæg!W1940","v":0},{"$f":"Produktionsanlæg!X1940","v":0},{"$f":"Produktionsanlæg!Y1940","v":0},{"$f":"IF(COUNTIF(D1940:Y1940,\"<>0\")<=1,IF((SUM(D1940:Y1940))>0,(+HLOOKUP((SUM(D1940:Y1940)),Priser!$E$311:$J$318,7)+((SUM(D1940:Y1940))-HLOOKUP((SUM(D1940:Y1940)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1940:Y1940)),Priser!$E$311:$J$318,8))/(SUM(D1940:Y1940)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1940:AV1940)","v":0},{"$f":"SUM(D1940:Y1940)","v":0}]
["Vandværk 39",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1942:AW1983)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1942","v":0},{"$f":"Produktionsanlæg!E1942","v":0},{"$f":"Produktionsanlæg!F1942","v":0},{"$f":"Produktionsanlæg!G1942","v":0},{"$f":"Produktionsanlæg!H1942","v":0},{"$f":"Produktionsanlæg!I1942","v":0},{"$f":"Produktionsanlæg!J1942","v":0},{"$f":"Produktionsanlæg!K1942","v":0},{"$f":"Produktionsanlæg!L1942","v":0},{"$f":"Produktionsanlæg!M1942","v":0},{"$f":"Produktionsanlæg!N1942","v":0},{"$f":"Produktionsanlæg!O1942","v":0},{"$f":"Produktionsanlæg!P1942","v":0},{"$f":"Produktionsanlæg!Q1942","v":0},{"$f":"Produktionsanlæg!R1942","v":0},{"$f":"Produktionsanlæg!S1942","v":0},{"$f":"Produktionsanlæg!T1942","v":0},{"$f":"Produktionsanlæg!U1942","v":0},{"$f":"Produktionsanlæg!V1942","v":0},{"$f":"Produktionsanlæg!W1942","v":0},{"$f":"Produktionsanlæg!X1942","v":0},{"$f":"Produktionsanlæg!Y1942","v":0},{"$f":"IF(COUNTIF(D1942:Y1942,\"<>0\")<=1,IF((SUM(D1942:Y1942))>0,(+HLOOKUP((SUM(D1942:Y1942)),Priser!$E$96:$J$108,2)+((SUM(D1942:Y1942))-HLOOKUP((SUM(D1942:Y1942)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1942:Y1942)),Priser!$E$96:$J$108,3))/(SUM(D1942:Y1942)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1942*$Z1942","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1942:AV1942)","v":0},{"$f":"SUM(D1942:Y1942)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1943","v":0},{"$f":"Produktionsanlæg!E1943","v":0},{"$f":"Produktionsanlæg!F1943","v":0},{"$f":"Produktionsanlæg!G1943","v":0},{"$f":"Produktionsanlæg!H1943","v":0},{"$f":"Produktionsanlæg!I1943","v":0},{"$f":"Produktionsanlæg!J1943","v":0},{"$f":"Produktionsanlæg!K1943","v":0},{"$f":"Produktionsanlæg!L1943","v":0},{"$f":"Produktionsanlæg!M1943","v":0},{"$f":"Produktionsanlæg!N1943","v":0},{"$f":"Produktionsanlæg!O1943","v":0},{"$f":"Produktionsanlæg!P1943","v":0},{"$f":"Produktionsanlæg!Q1943","v":0},{"$f":"Produktionsanlæg!R1943","v":0},{"$f":"Produktionsanlæg!S1943","v":0},{"$f":"Produktionsanlæg!T1943","v":0},{"$f":"Produktionsanlæg!U1943","v":0},{"$f":"Produktionsanlæg!V1943","v":0},{"$f":"Produktionsanlæg!W1943","v":0},{"$f":"Produktionsanlæg!X1943","v":0},{"$f":"Produktionsanlæg!Y1943","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1944","v":0},{"$f":"Produktionsanlæg!E1944","v":0},{"$f":"Produktionsanlæg!F1944","v":0},{"$f":"Produktionsanlæg!G1944","v":0},{"$f":"Produktionsanlæg!H1944","v":0},{"$f":"Produktionsanlæg!I1944","v":0},{"$f":"Produktionsanlæg!J1944","v":0},{"$f":"Produktionsanlæg!K1944","v":0},{"$f":"Produktionsanlæg!L1944","v":0},{"$f":"Produktionsanlæg!M1944","v":0},{"$f":"Produktionsanlæg!N1944","v":0},{"$f":"Produktionsanlæg!O1944","v":0},{"$f":"Produktionsanlæg!P1944","v":0},{"$f":"Produktionsanlæg!Q1944","v":0},{"$f":"Produktionsanlæg!R1944","v":0},{"$f":"Produktionsanlæg!S1944","v":0},{"$f":"Produktionsanlæg!T1944","v":0},{"$f":"Produktionsanlæg!U1944","v":0},{"$f":"Produktionsanlæg!V1944","v":0},{"$f":"Produktionsanlæg!W1944","v":0},{"$f":"Produktionsanlæg!X1944","v":0},{"$f":"Produktionsanlæg!Y1944","v":0},{"$f":"IF(COUNTIF(D1944:Y1944,\"<>0\")<=1,IF((SUM(D1944:Y1944))>0,(+HLOOKUP((SUM(D1944:Y1944)),Priser!$E$96:$J$108,2)+((SUM(D1944:Y1944))-HLOOKUP((SUM(D1944:Y1944)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1944:Y1944)),Priser!$E$96:$J$108,3))/(SUM(D1944:Y1944)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1944*$Z1944","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1944*$Z1944","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1944*$Z1944","v":0},{"$f":"Y1944*$Z1944","v":0},{"$f":"+SUM(AA1944:AV1944)","v":0},{"$f":"SUM(D1944:Y1944)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1945","v":0},{"$f":"Produktionsanlæg!E1945","v":0},{"$f":"Produktionsanlæg!F1945","v":0},{"$f":"Produktionsanlæg!G1945","v":0},{"$f":"Produktionsanlæg!H1945","v":0},{"$f":"Produktionsanlæg!I1945","v":0},{"$f":"Produktionsanlæg!J1945","v":0},{"$f":"Produktionsanlæg!K1945","v":0},{"$f":"Produktionsanlæg!L1945","v":0},{"$f":"Produktionsanlæg!M1945","v":0},{"$f":"Produktionsanlæg!N1945","v":0},{"$f":"Produktionsanlæg!O1945","v":0},{"$f":"Produktionsanlæg!P1945","v":0},{"$f":"Produktionsanlæg!Q1945","v":0},{"$f":"Produktionsanlæg!R1945","v":0},{"$f":"Produktionsanlæg!S1945","v":0},{"$f":"Produktionsanlæg!T1945","v":0},{"$f":"Produktionsanlæg!U1945","v":0},{"$f":"Produktionsanlæg!V1945","v":0},{"$f":"Produktionsanlæg!W1945","v":0},{"$f":"Produktionsanlæg!X1945","v":0},{"$f":"Produktionsanlæg!Y1945","v":0},{"$f":"IF(COUNTIF(D1945:Y1945,\"<>0\")<=1,IF((SUM(D1945:Y1945))>0,(+HLOOKUP((SUM(D1945:Y1945)),Priser!$E$96:$J$108,4)+((SUM(D1945:Y1945))-HLOOKUP((SUM(D1945:Y1945)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1945:Y1945)),Priser!$E$96:$J$108,5))/(SUM(D1945:Y1945)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1945*$Z1945","v":0},{"$f":"Y1945*$Z1945","v":0},{"$f":"+SUM(AA1945:AV1945)","v":0},{"$f":"SUM(D1945:Y1945)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1946","v":0},{"$f":"Produktionsanlæg!E1946","v":0},{"$f":"Produktionsanlæg!F1946","v":0},{"$f":"Produktionsanlæg!G1946","v":0},{"$f":"Produktionsanlæg!H1946","v":0},{"$f":"Produktionsanlæg!I1946","v":0},{"$f":"Produktionsanlæg!J1946","v":0},{"$f":"Produktionsanlæg!K1946","v":0},{"$f":"Produktionsanlæg!L1946","v":0},{"$f":"Produktionsanlæg!M1946","v":0},{"$f":"Produktionsanlæg!N1946","v":0},{"$f":"Produktionsanlæg!O1946","v":0},{"$f":"Produktionsanlæg!P1946","v":0},{"$f":"Produktionsanlæg!Q1946","v":0},{"$f":"Produktionsanlæg!R1946","v":0},{"$f":"Produktionsanlæg!S1946","v":0},{"$f":"Produktionsanlæg!T1946","v":0},{"$f":"Produktionsanlæg!U1946","v":0},{"$f":"Produktionsanlæg!V1946","v":0},{"$f":"Produktionsanlæg!W1946","v":0},{"$f":"Produktionsanlæg!X1946","v":0},{"$f":"Produktionsanlæg!Y1946","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1947","v":0},{"$f":"Produktionsanlæg!E1947","v":0},{"$f":"Produktionsanlæg!F1947","v":0},{"$f":"Produktionsanlæg!G1947","v":0},{"$f":"Produktionsanlæg!H1947","v":0},{"$f":"Produktionsanlæg!I1947","v":0},{"$f":"Produktionsanlæg!J1947","v":0},{"$f":"Produktionsanlæg!K1947","v":0},{"$f":"Produktionsanlæg!L1947","v":0},{"$f":"Produktionsanlæg!M1947","v":0},{"$f":"Produktionsanlæg!N1947","v":0},{"$f":"Produktionsanlæg!O1947","v":0},{"$f":"Produktionsanlæg!P1947","v":0},{"$f":"Produktionsanlæg!Q1947","v":0},{"$f":"Produktionsanlæg!R1947","v":0},{"$f":"Produktionsanlæg!S1947","v":0},{"$f":"Produktionsanlæg!T1947","v":0},{"$f":"Produktionsanlæg!U1947","v":0},{"$f":"Produktionsanlæg!V1947","v":0},{"$f":"Produktionsanlæg!W1947","v":0},{"$f":"Produktionsanlæg!X1947","v":0},{"$f":"Produktionsanlæg!Y1947","v":0},{"$f":"IF(COUNTIF(D1947:Y1947,\"<>0\")<=1,IF((SUM(D1947:Y1947))>0,(+HLOOKUP((SUM(D1947:Y1947)),Priser!$E$96:$J$108,4)+((SUM(D1947:Y1947))-HLOOKUP((SUM(D1947:Y1947)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1947:Y1947)),Priser!$E$96:$J$108,5))/(SUM(D1947:Y1947)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1947*$Z1947","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1947*$Z1947","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1947*$Z1947","v":0},{"$f":"Y1947*$Z1947","v":0},{"$f":"+SUM(AA1947:AV1947)","v":0},{"$f":"SUM(D1947:Y1947)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1948","v":0},{"$f":"Produktionsanlæg!E1948","v":0},{"$f":"Produktionsanlæg!F1948","v":0},{"$f":"Produktionsanlæg!G1948","v":0},{"$f":"Produktionsanlæg!H1948","v":0},{"$f":"Produktionsanlæg!I1948","v":0},{"$f":"Produktionsanlæg!J1948","v":0},{"$f":"Produktionsanlæg!K1948","v":0},{"$f":"Produktionsanlæg!L1948","v":0},{"$f":"Produktionsanlæg!M1948","v":0},{"$f":"Produktionsanlæg!N1948","v":0},{"$f":"Produktionsanlæg!O1948","v":0},{"$f":"Produktionsanlæg!P1948","v":0},{"$f":"Produktionsanlæg!Q1948","v":0},{"$f":"Produktionsanlæg!R1948","v":0},{"$f":"Produktionsanlæg!S1948","v":0},{"$f":"Produktionsanlæg!T1948","v":0},{"$f":"Produktionsanlæg!U1948","v":0},{"$f":"Produktionsanlæg!V1948","v":0},{"$f":"Produktionsanlæg!W1948","v":0},{"$f":"Produktionsanlæg!X1948","v":0},{"$f":"Produktionsanlæg!Y1948","v":0},{"$f":"IF(COUNTIF(D1948:Y1948,\"<>0\")<=1,IF((SUM(D1948:Y1948))>0,(+HLOOKUP((SUM(D1948:Y1948)),Priser!$E$96:$J$108,8)+((SUM(D1948:Y1948))-HLOOKUP((SUM(D1948:Y1948)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1948:Y1948)),Priser!$E$96:$J$108,9))/(SUM(D1948:Y1948)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1948*$Z1948","v":0},{"$f":"Y1948*$Z1948","v":0},{"$f":"+SUM(AA1948:AV1948)","v":0},{"$f":"SUM(D1948:Y1948)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1949","v":0},{"$f":"Produktionsanlæg!E1949","v":0},{"$f":"Produktionsanlæg!F1949","v":0},{"$f":"Produktionsanlæg!G1949","v":0},{"$f":"Produktionsanlæg!H1949","v":0},{"$f":"Produktionsanlæg!I1949","v":0},{"$f":"Produktionsanlæg!J1949","v":0},{"$f":"Produktionsanlæg!K1949","v":0},{"$f":"Produktionsanlæg!L1949","v":0},{"$f":"Produktionsanlæg!M1949","v":0},{"$f":"Produktionsanlæg!N1949","v":0},{"$f":"Produktionsanlæg!O1949","v":0},{"$f":"Produktionsanlæg!P1949","v":0},{"$f":"Produktionsanlæg!Q1949","v":0},{"$f":"Produktionsanlæg!R1949","v":0},{"$f":"Produktionsanlæg!S1949","v":0},{"$f":"Produktionsanlæg!T1949","v":0},{"$f":"Produktionsanlæg!U1949","v":0},{"$f":"Produktionsanlæg!V1949","v":0},{"$f":"Produktionsanlæg!W1949","v":0},{"$f":"Produktionsanlæg!X1949","v":0},{"$f":"Produktionsanlæg!Y1949","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1950","v":0},{"$f":"Produktionsanlæg!E1950","v":0},{"$f":"Produktionsanlæg!F1950","v":0},{"$f":"Produktionsanlæg!G1950","v":0},{"$f":"Produktionsanlæg!H1950","v":0},{"$f":"Produktionsanlæg!I1950","v":0},{"$f":"Produktionsanlæg!J1950","v":0},{"$f":"Produktionsanlæg!K1950","v":0},{"$f":"Produktionsanlæg!L1950","v":0},{"$f":"Produktionsanlæg!M1950","v":0},{"$f":"Produktionsanlæg!N1950","v":0},{"$f":"Produktionsanlæg!O1950","v":0},{"$f":"Produktionsanlæg!P1950","v":0},{"$f":"Produktionsanlæg!Q1950","v":0},{"$f":"Produktionsanlæg!R1950","v":0},{"$f":"Produktionsanlæg!S1950","v":0},{"$f":"Produktionsanlæg!T1950","v":0},{"$f":"Produktionsanlæg!U1950","v":0},{"$f":"Produktionsanlæg!V1950","v":0},{"$f":"Produktionsanlæg!W1950","v":0},{"$f":"Produktionsanlæg!X1950","v":0},{"$f":"Produktionsanlæg!Y1950","v":0},{"$f":"IF(COUNTIF(D1950:Y1950,\"<>0\")<=1,IF((SUM(D1950:Y1950))>0,(+HLOOKUP((SUM(D1950:Y1950)),Priser!$E$96:$J$108,8)+((SUM(D1950:Y1950))-HLOOKUP((SUM(D1950:Y1950)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1950:Y1950)),Priser!$E$96:$J$108,9))/(SUM(D1950:Y1950)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1950*$Z1950","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1950*$Z1950","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1950*$Z1950","v":0},{"$f":"Y1950*$Z1950","v":0},{"$f":"+SUM(AA1950:AV1950)","v":0},{"$f":"SUM(D1950:Y1950)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1951","v":0},{"$f":"Produktionsanlæg!E1951","v":0},{"$f":"Produktionsanlæg!F1951","v":0},{"$f":"Produktionsanlæg!G1951","v":0},{"$f":"Produktionsanlæg!H1951","v":0},{"$f":"Produktionsanlæg!I1951","v":0},{"$f":"Produktionsanlæg!J1951","v":0},{"$f":"Produktionsanlæg!K1951","v":0},{"$f":"Produktionsanlæg!L1951","v":0},{"$f":"Produktionsanlæg!M1951","v":0},{"$f":"Produktionsanlæg!N1951","v":0},{"$f":"Produktionsanlæg!O1951","v":0},{"$f":"Produktionsanlæg!P1951","v":0},{"$f":"Produktionsanlæg!Q1951","v":0},{"$f":"Produktionsanlæg!R1951","v":0},{"$f":"Produktionsanlæg!S1951","v":0},{"$f":"Produktionsanlæg!T1951","v":0},{"$f":"Produktionsanlæg!U1951","v":0},{"$f":"Produktionsanlæg!V1951","v":0},{"$f":"Produktionsanlæg!W1951","v":0},{"$f":"Produktionsanlæg!X1951","v":0},{"$f":"Produktionsanlæg!Y1951","v":0},{"$f":"IF(COUNTIF(D1951:Y1951,\"<>0\")<=1,IF((SUM(D1951:Y1951))>0,(+HLOOKUP((SUM(D1951:Y1951)),Priser!$E$96:$J$108,6)+((SUM(D1951:Y1951))-HLOOKUP((SUM(D1951:Y1951)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1951:Y1951)),Priser!$E$96:$J$108,7))/(SUM(D1951:Y1951)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1951*$Z1951","v":0},{"$f":"Y1951*$Z1951","v":0},{"$f":"+SUM(AA1951:AV1951)","v":0},{"$f":"SUM(D1951:Y1951)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1952","v":0},{"$f":"Produktionsanlæg!E1952","v":0},{"$f":"Produktionsanlæg!F1952","v":0},{"$f":"Produktionsanlæg!G1952","v":0},{"$f":"Produktionsanlæg!H1952","v":0},{"$f":"Produktionsanlæg!I1952","v":0},{"$f":"Produktionsanlæg!J1952","v":0},{"$f":"Produktionsanlæg!K1952","v":0},{"$f":"Produktionsanlæg!L1952","v":0},{"$f":"Produktionsanlæg!M1952","v":0},{"$f":"Produktionsanlæg!N1952","v":0},{"$f":"Produktionsanlæg!O1952","v":0},{"$f":"Produktionsanlæg!P1952","v":0},{"$f":"Produktionsanlæg!Q1952","v":0},{"$f":"Produktionsanlæg!R1952","v":0},{"$f":"Produktionsanlæg!S1952","v":0},{"$f":"Produktionsanlæg!T1952","v":0},{"$f":"Produktionsanlæg!U1952","v":0},{"$f":"Produktionsanlæg!V1952","v":0},{"$f":"Produktionsanlæg!W1952","v":0},{"$f":"Produktionsanlæg!X1952","v":0},{"$f":"Produktionsanlæg!Y1952","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1953","v":0},{"$f":"Produktionsanlæg!E1953","v":0},{"$f":"Produktionsanlæg!F1953","v":0},{"$f":"Produktionsanlæg!G1953","v":0},{"$f":"Produktionsanlæg!H1953","v":0},{"$f":"Produktionsanlæg!I1953","v":0},{"$f":"Produktionsanlæg!J1953","v":0},{"$f":"Produktionsanlæg!K1953","v":0},{"$f":"Produktionsanlæg!L1953","v":0},{"$f":"Produktionsanlæg!M1953","v":0},{"$f":"Produktionsanlæg!N1953","v":0},{"$f":"Produktionsanlæg!O1953","v":0},{"$f":"Produktionsanlæg!P1953","v":0},{"$f":"Produktionsanlæg!Q1953","v":0},{"$f":"Produktionsanlæg!R1953","v":0},{"$f":"Produktionsanlæg!S1953","v":0},{"$f":"Produktionsanlæg!T1953","v":0},{"$f":"Produktionsanlæg!U1953","v":0},{"$f":"Produktionsanlæg!V1953","v":0},{"$f":"Produktionsanlæg!W1953","v":0},{"$f":"Produktionsanlæg!X1953","v":0},{"$f":"Produktionsanlæg!Y1953","v":0},{"$f":"IF(COUNTIF(D1953:Y1953,\"<>0\")<=1,IF((SUM(D1953:Y1953))>0,(+HLOOKUP((SUM(D1953:Y1953)),Priser!$E$96:$J$108,6)+((SUM(D1953:Y1953))-HLOOKUP((SUM(D1953:Y1953)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1953:Y1953)),Priser!$E$96:$J$108,7))/(SUM(D1953:Y1953)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1953*$Z1953","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1953*$Z1953","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1953*$Z1953","v":0},0,{"$f":"+SUM(AA1953:AV1953)","v":0},{"$f":"SUM(D1953:Y1953)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1954","v":0},{"$f":"Produktionsanlæg!E1954","v":0},{"$f":"Produktionsanlæg!F1954","v":0},{"$f":"Produktionsanlæg!G1954","v":0},{"$f":"Produktionsanlæg!H1954","v":0},{"$f":"Produktionsanlæg!I1954","v":0},{"$f":"Produktionsanlæg!J1954","v":0},{"$f":"Produktionsanlæg!K1954","v":0},{"$f":"Produktionsanlæg!L1954","v":0},{"$f":"Produktionsanlæg!M1954","v":0},{"$f":"Produktionsanlæg!N1954","v":0},{"$f":"Produktionsanlæg!O1954","v":0},{"$f":"Produktionsanlæg!P1954","v":0},{"$f":"Produktionsanlæg!Q1954","v":0},{"$f":"Produktionsanlæg!R1954","v":0},{"$f":"Produktionsanlæg!S1954","v":0},{"$f":"Produktionsanlæg!T1954","v":0},{"$f":"Produktionsanlæg!U1954","v":0},{"$f":"Produktionsanlæg!V1954","v":0},{"$f":"Produktionsanlæg!W1954","v":0},{"$f":"Produktionsanlæg!X1954","v":0},{"$f":"Produktionsanlæg!Y1954","v":0},{"$f":"IF(COUNTIF(D1954:Y1954,\"<>0\")<=1,IF((SUM(D1954:Y1954))>0,(+HLOOKUP((SUM(D1954:Y1954)),Priser!$E$96:$J$108,10)+((SUM(D1954:Y1954))-HLOOKUP((SUM(D1954:Y1954)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1954:Y1954)),Priser!$E$96:$J$108,11))/(SUM(D1954:Y1954)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1955","v":0},{"$f":"Produktionsanlæg!E1955","v":0},{"$f":"Produktionsanlæg!F1955","v":0},{"$f":"Produktionsanlæg!G1955","v":0},{"$f":"Produktionsanlæg!H1955","v":0},{"$f":"Produktionsanlæg!I1955","v":0},{"$f":"Produktionsanlæg!J1955","v":0},{"$f":"Produktionsanlæg!K1955","v":0},{"$f":"Produktionsanlæg!L1955","v":0},{"$f":"Produktionsanlæg!M1955","v":0},{"$f":"Produktionsanlæg!N1955","v":0},{"$f":"Produktionsanlæg!O1955","v":0},{"$f":"Produktionsanlæg!P1955","v":0},{"$f":"Produktionsanlæg!Q1955","v":0},{"$f":"Produktionsanlæg!R1955","v":0},{"$f":"Produktionsanlæg!S1955","v":0},{"$f":"Produktionsanlæg!T1955","v":0},{"$f":"Produktionsanlæg!U1955","v":0},{"$f":"Produktionsanlæg!V1955","v":0},{"$f":"Produktionsanlæg!W1955","v":0},{"$f":"Produktionsanlæg!X1955","v":0},{"$f":"Produktionsanlæg!Y1955","v":0},{"$f":"IF(COUNTIF(D1955:Y1955,\"<>0\")<=1,IF((SUM(D1955:Y1955))>0,(+HLOOKUP((SUM(D1955:Y1955)),Priser!$E$96:$J$108,12)+((SUM(D1955:Y1955))-HLOOKUP((SUM(D1955:Y1955)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1955:Y1955)),Priser!$E$96:$J$108,13))/(SUM(D1955:Y1955)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1956","v":0},{"$f":"Produktionsanlæg!E1956","v":0},{"$f":"Produktionsanlæg!F1956","v":0},{"$f":"Produktionsanlæg!G1956","v":0},{"$f":"Produktionsanlæg!H1956","v":0},{"$f":"Produktionsanlæg!I1956","v":0},{"$f":"Produktionsanlæg!J1956","v":0},{"$f":"Produktionsanlæg!K1956","v":0},{"$f":"Produktionsanlæg!L1956","v":0},{"$f":"Produktionsanlæg!M1956","v":0},{"$f":"Produktionsanlæg!N1956","v":0},{"$f":"Produktionsanlæg!O1956","v":0},{"$f":"Produktionsanlæg!P1956","v":0},{"$f":"Produktionsanlæg!Q1956","v":0},{"$f":"Produktionsanlæg!R1956","v":0},{"$f":"Produktionsanlæg!S1956","v":0},{"$f":"Produktionsanlæg!T1956","v":0},{"$f":"Produktionsanlæg!U1956","v":0},{"$f":"Produktionsanlæg!V1956","v":0},{"$f":"Produktionsanlæg!W1956","v":0},{"$f":"Produktionsanlæg!X1956","v":0},{"$f":"Produktionsanlæg!Y1956","v":0},{"$f":"IF(COUNTIF(D1956:Y1956,\"<>0\")<=1,IF((SUM(D1956:Y1956))>0,(+HLOOKUP((SUM(D1956:Y1956)),Priser!$E$118:$I$123,3)+((SUM(D1956:Y1956))-HLOOKUP((SUM(D1956:Y1956)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1956:Y1956)),Priser!$E$118:$I$123,4))/(SUM(D1956:Y1956)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D1957","v":0},{"$f":"Produktionsanlæg!E1957","v":0},{"$f":"Produktionsanlæg!F1957","v":0},{"$f":"Produktionsanlæg!G1957","v":0},{"$f":"Produktionsanlæg!H1957","v":0},{"$f":"Produktionsanlæg!I1957","v":0},{"$f":"Produktionsanlæg!J1957","v":0},{"$f":"Produktionsanlæg!K1957","v":0},{"$f":"Produktionsanlæg!L1957","v":0},{"$f":"Produktionsanlæg!M1957","v":0},{"$f":"Produktionsanlæg!N1957","v":0},{"$f":"Produktionsanlæg!O1957","v":0},{"$f":"Produktionsanlæg!P1957","v":0},{"$f":"Produktionsanlæg!Q1957","v":0},{"$f":"Produktionsanlæg!R1957","v":0},{"$f":"Produktionsanlæg!S1957","v":0},{"$f":"Produktionsanlæg!T1957","v":0},{"$f":"Produktionsanlæg!U1957","v":0},{"$f":"Produktionsanlæg!V1957","v":0},{"$f":"Produktionsanlæg!W1957","v":0},{"$f":"Produktionsanlæg!X1957","v":0},{"$f":"Produktionsanlæg!Y1957","v":0},{"$f":"IF(COUNTIF(D1957:Y1957,\"<>0\")<=1,IF((SUM(D1957:Y1957))>0,(+HLOOKUP((SUM(D1957:Y1957)),Priser!$E$118:$I$123,5)+((SUM(D1957:Y1957))-HLOOKUP((SUM(D1957:Y1957)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1957:Y1957)),Priser!$E$118:$I$123,6))/(SUM(D1957:Y1957)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D1958","v":0},{"$f":"Produktionsanlæg!E1958","v":0},{"$f":"Produktionsanlæg!F1958","v":0},{"$f":"Produktionsanlæg!G1958","v":0},{"$f":"Produktionsanlæg!H1958","v":0},{"$f":"Produktionsanlæg!I1958","v":0},{"$f":"Produktionsanlæg!J1958","v":0},{"$f":"Produktionsanlæg!K1958","v":0},{"$f":"Produktionsanlæg!L1958","v":0},{"$f":"Produktionsanlæg!M1958","v":0},{"$f":"Produktionsanlæg!N1958","v":0},{"$f":"Produktionsanlæg!O1958","v":0},{"$f":"Produktionsanlæg!P1958","v":0},{"$f":"Produktionsanlæg!Q1958","v":0},{"$f":"Produktionsanlæg!R1958","v":0},{"$f":"Produktionsanlæg!S1958","v":0},{"$f":"Produktionsanlæg!T1958","v":0},{"$f":"Produktionsanlæg!U1958","v":0},{"$f":"Produktionsanlæg!V1958","v":0},{"$f":"Produktionsanlæg!W1958","v":0},{"$f":"Produktionsanlæg!X1958","v":0},{"$f":"Produktionsanlæg!Y1958","v":0},{"$f":"IF(COUNTIF(D1958:Y1958,\"<>0\")<=1,IF((SUM(D1958:Y1958))>0,(+HLOOKUP((SUM(D1958:Y1958)),Priser!$E$132:$I$141,9)+((SUM(D1958:Y1958))-HLOOKUP((SUM(D1958:Y1958)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1958:Y1958)),Priser!$E$132:$I$141,10))/(SUM(D1958:Y1958)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1959","v":0},{"$f":"Produktionsanlæg!E1959","v":0},{"$f":"Produktionsanlæg!F1959","v":0},{"$f":"Produktionsanlæg!G1959","v":0},{"$f":"Produktionsanlæg!H1959","v":0},{"$f":"Produktionsanlæg!I1959","v":0},{"$f":"Produktionsanlæg!J1959","v":0},{"$f":"Produktionsanlæg!K1959","v":0},{"$f":"Produktionsanlæg!L1959","v":0},{"$f":"Produktionsanlæg!M1959","v":0},{"$f":"Produktionsanlæg!N1959","v":0},{"$f":"Produktionsanlæg!O1959","v":0},{"$f":"Produktionsanlæg!P1959","v":0},{"$f":"Produktionsanlæg!Q1959","v":0},{"$f":"Produktionsanlæg!R1959","v":0},{"$f":"Produktionsanlæg!S1959","v":0},{"$f":"Produktionsanlæg!T1959","v":0},{"$f":"Produktionsanlæg!U1959","v":0},{"$f":"Produktionsanlæg!V1959","v":0},{"$f":"Produktionsanlæg!W1959","v":0},{"$f":"Produktionsanlæg!X1959","v":0},{"$f":"Produktionsanlæg!Y1959","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D1960","v":0},{"$f":"Produktionsanlæg!E1960","v":0},{"$f":"Produktionsanlæg!F1960","v":0},{"$f":"Produktionsanlæg!G1960","v":0},{"$f":"Produktionsanlæg!H1960","v":0},{"$f":"Produktionsanlæg!I1960","v":0},{"$f":"Produktionsanlæg!J1960","v":0},{"$f":"Produktionsanlæg!K1960","v":0},{"$f":"Produktionsanlæg!L1960","v":0},{"$f":"Produktionsanlæg!M1960","v":0},{"$f":"Produktionsanlæg!N1960","v":0},{"$f":"Produktionsanlæg!O1960","v":0},{"$f":"Produktionsanlæg!P1960","v":0},{"$f":"Produktionsanlæg!Q1960","v":0},{"$f":"Produktionsanlæg!R1960","v":0},{"$f":"Produktionsanlæg!S1960","v":0},{"$f":"Produktionsanlæg!T1960","v":0},{"$f":"Produktionsanlæg!U1960","v":0},{"$f":"Produktionsanlæg!V1960","v":0},{"$f":"Produktionsanlæg!W1960","v":0},{"$f":"Produktionsanlæg!X1960","v":0},{"$f":"Produktionsanlæg!Y1960","v":0},{"$f":"IF(COUNTIF(D1960:Y1960,\"<>0\")<=1,IF((SUM(D1960:Y1960))>0,(+HLOOKUP((SUM(D1960:Y1960)),Priser!$E$132:$I$141,9)+((SUM(D1960:Y1960))-HLOOKUP((SUM(D1960:Y1960)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1960:Y1960)),Priser!$E$132:$I$141,10))/(SUM(D1960:Y1960)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1960*$Z1960","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1960*$Z1960","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1960*$Z1960","v":0},{"$f":"Y1960*$Z1960","v":0},{"$f":"+SUM(AA1960:AV1960)","v":0},{"$f":"SUM(D1960:Y1960)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D1961","v":0},{"$f":"Produktionsanlæg!E1961","v":0},{"$f":"Produktionsanlæg!F1961","v":0},{"$f":"Produktionsanlæg!G1961","v":0},{"$f":"Produktionsanlæg!H1961","v":0},{"$f":"Produktionsanlæg!I1961","v":0},{"$f":"Produktionsanlæg!J1961","v":0},{"$f":"Produktionsanlæg!K1961","v":0},{"$f":"Produktionsanlæg!L1961","v":0},{"$f":"Produktionsanlæg!M1961","v":0},{"$f":"Produktionsanlæg!N1961","v":0},{"$f":"Produktionsanlæg!O1961","v":0},{"$f":"Produktionsanlæg!P1961","v":0},{"$f":"Produktionsanlæg!Q1961","v":0},{"$f":"Produktionsanlæg!R1961","v":0},{"$f":"Produktionsanlæg!S1961","v":0},{"$f":"Produktionsanlæg!T1961","v":0},{"$f":"Produktionsanlæg!U1961","v":0},{"$f":"Produktionsanlæg!V1961","v":0},{"$f":"Produktionsanlæg!W1961","v":0},{"$f":"Produktionsanlæg!X1961","v":0},{"$f":"Produktionsanlæg!Y1961","v":0},{"$f":"IF(COUNTIF(D1961:Y1961,\"<>0\")<=1,IF((SUM(D1961:Y1961))>0,(+HLOOKUP((SUM(D1961:Y1961)),Priser!$E$132:$I$141,6)+((SUM(D1961:Y1961))-HLOOKUP((SUM(D1961:Y1961)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1961:Y1961)),Priser!$E$132:$I$141,7))/(SUM(D1961:Y1961)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1961*$Z1961","v":0},{"$f":"Y1961*$Z1961","v":0},{"$f":"+SUM(AA1961:AV1961)","v":0},{"$f":"SUM(D1961:Y1961)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1962","v":0},{"$f":"Produktionsanlæg!E1962","v":0},{"$f":"Produktionsanlæg!F1962","v":0},{"$f":"Produktionsanlæg!G1962","v":0},{"$f":"Produktionsanlæg!H1962","v":0},{"$f":"Produktionsanlæg!I1962","v":0},{"$f":"Produktionsanlæg!J1962","v":0},{"$f":"Produktionsanlæg!K1962","v":0},{"$f":"Produktionsanlæg!L1962","v":0},{"$f":"Produktionsanlæg!M1962","v":0},{"$f":"Produktionsanlæg!N1962","v":0},{"$f":"Produktionsanlæg!O1962","v":0},{"$f":"Produktionsanlæg!P1962","v":0},{"$f":"Produktionsanlæg!Q1962","v":0},{"$f":"Produktionsanlæg!R1962","v":0},{"$f":"Produktionsanlæg!S1962","v":0},{"$f":"Produktionsanlæg!T1962","v":0},{"$f":"Produktionsanlæg!U1962","v":0},{"$f":"Produktionsanlæg!V1962","v":0},{"$f":"Produktionsanlæg!W1962","v":0},{"$f":"Produktionsanlæg!X1962","v":0},{"$f":"Produktionsanlæg!Y1962","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D1963","v":0},{"$f":"Produktionsanlæg!E1963","v":0},{"$f":"Produktionsanlæg!F1963","v":0},{"$f":"Produktionsanlæg!G1963","v":0},{"$f":"Produktionsanlæg!H1963","v":0},{"$f":"Produktionsanlæg!I1963","v":0},{"$f":"Produktionsanlæg!J1963","v":0},{"$f":"Produktionsanlæg!K1963","v":0},{"$f":"Produktionsanlæg!L1963","v":0},{"$f":"Produktionsanlæg!M1963","v":0},{"$f":"Produktionsanlæg!N1963","v":0},{"$f":"Produktionsanlæg!O1963","v":0},{"$f":"Produktionsanlæg!P1963","v":0},{"$f":"Produktionsanlæg!Q1963","v":0},{"$f":"Produktionsanlæg!R1963","v":0},{"$f":"Produktionsanlæg!S1963","v":0},{"$f":"Produktionsanlæg!T1963","v":0},{"$f":"Produktionsanlæg!U1963","v":0},{"$f":"Produktionsanlæg!V1963","v":0},{"$f":"Produktionsanlæg!W1963","v":0},{"$f":"Produktionsanlæg!X1963","v":0},{"$f":"Produktionsanlæg!Y1963","v":0},{"$f":"IF(COUNTIF(D1963:Y1963,\"<>0\")<=1,IF((SUM(D1963:Y1963))>0,(+HLOOKUP((SUM(D1963:Y1963)),Priser!$E$132:$I$141,6)+((SUM(D1963:Y1963))-HLOOKUP((SUM(D1963:Y1963)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D1963:Y1963)),Priser!$E$132:$I$141,7))/(SUM(D1963:Y1963)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1963*$Z1963","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1963*$Z1963","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1963*$Z1963","v":0},0,{"$f":"+SUM(AA1963:AV1963)","v":0},{"$f":"SUM(D1963:Y1963)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D1964","v":0},{"$f":"Produktionsanlæg!E1964","v":0},{"$f":"Produktionsanlæg!F1964","v":0},{"$f":"Produktionsanlæg!G1964","v":0},{"$f":"Produktionsanlæg!H1964","v":0},{"$f":"Produktionsanlæg!I1964","v":0},{"$f":"Produktionsanlæg!J1964","v":0},{"$f":"Produktionsanlæg!K1964","v":0},{"$f":"Produktionsanlæg!L1964","v":0},{"$f":"Produktionsanlæg!M1964","v":0},{"$f":"Produktionsanlæg!N1964","v":0},{"$f":"Produktionsanlæg!O1964","v":0},{"$f":"Produktionsanlæg!P1964","v":0},{"$f":"Produktionsanlæg!Q1964","v":0},{"$f":"Produktionsanlæg!R1964","v":0},{"$f":"Produktionsanlæg!S1964","v":0},{"$f":"Produktionsanlæg!T1964","v":0},{"$f":"Produktionsanlæg!U1964","v":0},{"$f":"Produktionsanlæg!V1964","v":0},{"$f":"Produktionsanlæg!W1964","v":0},{"$f":"Produktionsanlæg!X1964","v":0},{"$f":"Produktionsanlæg!Y1964","v":0},{"$f":"IF(COUNTIF(D1964:Y1964,\"<>0\")<=1,IF((SUM(D1964:Y1964))>0,(+HLOOKUP((SUM(D1964:Y1964)),Priser!$E$150:$J$152,2)+((SUM(D1964:Y1964))-HLOOKUP((SUM(D1964:Y1964)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D1964:Y1964)),Priser!$E$150:$J$152,3))/(SUM(D1964:Y1964)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1964:AV1964)","v":0},{"$f":"SUM(D1964:Y1964)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D1965","v":0},{"$f":"Produktionsanlæg!E1965","v":0},{"$f":"Produktionsanlæg!F1965","v":0},{"$f":"Produktionsanlæg!G1965","v":0},{"$f":"Produktionsanlæg!H1965","v":0},{"$f":"Produktionsanlæg!I1965","v":0},{"$f":"Produktionsanlæg!J1965","v":0},{"$f":"Produktionsanlæg!K1965","v":0},{"$f":"Produktionsanlæg!L1965","v":0},{"$f":"Produktionsanlæg!M1965","v":0},{"$f":"Produktionsanlæg!N1965","v":0},{"$f":"Produktionsanlæg!O1965","v":0},{"$f":"Produktionsanlæg!P1965","v":0},{"$f":"Produktionsanlæg!Q1965","v":0},{"$f":"Produktionsanlæg!R1965","v":0},{"$f":"Produktionsanlæg!S1965","v":0},{"$f":"Produktionsanlæg!T1965","v":0},{"$f":"Produktionsanlæg!U1965","v":0},{"$f":"Produktionsanlæg!V1965","v":0},{"$f":"Produktionsanlæg!W1965","v":0},{"$f":"Produktionsanlæg!X1965","v":0},{"$f":"Produktionsanlæg!Y1965","v":0},{"$f":"IF(COUNTIF(D1965:Y1965,\"<>0\")<=1,IF((SUM(D1965:Y1965))>0,(+HLOOKUP((SUM(D1965:Y1965)),Priser!$E$154:$J$156,2)+((SUM(D1965:Y1965))-HLOOKUP((SUM(D1965:Y1965)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D1965:Y1965)),Priser!$E$154:$J$156,3))/(SUM(D1965:Y1965)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1965:AV1965)","v":0},{"$f":"SUM(D1965:Y1965)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D1966","v":0},{"$f":"Produktionsanlæg!E1966","v":0},{"$f":"Produktionsanlæg!F1966","v":0},{"$f":"Produktionsanlæg!G1966","v":0},{"$f":"Produktionsanlæg!H1966","v":0},{"$f":"Produktionsanlæg!I1966","v":0},{"$f":"Produktionsanlæg!J1966","v":0},{"$f":"Produktionsanlæg!K1966","v":0},{"$f":"Produktionsanlæg!L1966","v":0},{"$f":"Produktionsanlæg!M1966","v":0},{"$f":"Produktionsanlæg!N1966","v":0},{"$f":"Produktionsanlæg!O1966","v":0},{"$f":"Produktionsanlæg!P1966","v":0},{"$f":"Produktionsanlæg!Q1966","v":0},{"$f":"Produktionsanlæg!R1966","v":0},{"$f":"Produktionsanlæg!S1966","v":0},{"$f":"Produktionsanlæg!T1966","v":0},{"$f":"Produktionsanlæg!U1966","v":0},{"$f":"Produktionsanlæg!V1966","v":0},{"$f":"Produktionsanlæg!W1966","v":0},{"$f":"Produktionsanlæg!X1966","v":0},{"$f":"Produktionsanlæg!Y1966","v":0},{"$f":"IF(COUNTIF(D1966:Y1966,\"<>0\")<=1,IF((SUM(D1966:Y1966))>0,(+HLOOKUP((SUM(D1966:Y1966)),Priser!$E$168:$J$170,2)+((SUM(D1966:Y1966))-HLOOKUP((SUM(D1966:Y1966)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1966:Y1966)),Priser!$E$168:$J$170,3))/(SUM(D1966:Y1966)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1966:AV1966)","v":0},{"$f":"SUM(D1966:Y1966)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1967","v":0},{"$f":"Produktionsanlæg!E1967","v":0},{"$f":"Produktionsanlæg!F1967","v":0},{"$f":"Produktionsanlæg!G1967","v":0},{"$f":"Produktionsanlæg!H1967","v":0},{"$f":"Produktionsanlæg!I1967","v":0},{"$f":"Produktionsanlæg!J1967","v":0},{"$f":"Produktionsanlæg!K1967","v":0},{"$f":"Produktionsanlæg!L1967","v":0},{"$f":"Produktionsanlæg!M1967","v":0},{"$f":"Produktionsanlæg!N1967","v":0},{"$f":"Produktionsanlæg!O1967","v":0},{"$f":"Produktionsanlæg!P1967","v":0},{"$f":"Produktionsanlæg!Q1967","v":0},{"$f":"Produktionsanlæg!R1967","v":0},{"$f":"Produktionsanlæg!S1967","v":0},{"$f":"Produktionsanlæg!T1967","v":0},{"$f":"Produktionsanlæg!U1967","v":0},{"$f":"Produktionsanlæg!V1967","v":0},{"$f":"Produktionsanlæg!W1967","v":0},{"$f":"Produktionsanlæg!X1967","v":0},{"$f":"Produktionsanlæg!Y1967","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D1968","v":0},{"$f":"Produktionsanlæg!E1968","v":0},{"$f":"Produktionsanlæg!F1968","v":0},{"$f":"Produktionsanlæg!G1968","v":0},{"$f":"Produktionsanlæg!H1968","v":0},{"$f":"Produktionsanlæg!I1968","v":0},{"$f":"Produktionsanlæg!J1968","v":0},{"$f":"Produktionsanlæg!K1968","v":0},{"$f":"Produktionsanlæg!L1968","v":0},{"$f":"Produktionsanlæg!M1968","v":0},{"$f":"Produktionsanlæg!N1968","v":0},{"$f":"Produktionsanlæg!O1968","v":0},{"$f":"Produktionsanlæg!P1968","v":0},{"$f":"Produktionsanlæg!Q1968","v":0},{"$f":"Produktionsanlæg!R1968","v":0},{"$f":"Produktionsanlæg!S1968","v":0},{"$f":"Produktionsanlæg!T1968","v":0},{"$f":"Produktionsanlæg!U1968","v":0},{"$f":"Produktionsanlæg!V1968","v":0},{"$f":"Produktionsanlæg!W1968","v":0},{"$f":"Produktionsanlæg!X1968","v":0},{"$f":"Produktionsanlæg!Y1968","v":0},{"$f":"IF(COUNTIF(D1968:Y1968,\"<>0\")<=1,IF((SUM(D1968:Y1968))>0,(+HLOOKUP(SUM(D1968:Y1968),Priser!$E$175:$J$177,2)+((SUM(D1968:Y1968))-HLOOKUP((SUM(D1968:Y1968)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D1968:Y1968)),Priser!$E$175:$J$177,3))/(SUM(D1968:Y1968)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1968*$Z1968","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1968:AV1968)","v":0},{"$f":"SUM(D1968:Y1968)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1969","v":0},{"$f":"Produktionsanlæg!E1969","v":0},{"$f":"Produktionsanlæg!F1969","v":0},{"$f":"Produktionsanlæg!G1969","v":0},{"$f":"Produktionsanlæg!H1969","v":0},{"$f":"Produktionsanlæg!I1969","v":0},{"$f":"Produktionsanlæg!J1969","v":0},{"$f":"Produktionsanlæg!K1969","v":0},{"$f":"Produktionsanlæg!L1969","v":0},{"$f":"Produktionsanlæg!M1969","v":0},{"$f":"Produktionsanlæg!N1969","v":0},{"$f":"Produktionsanlæg!O1969","v":0},{"$f":"Produktionsanlæg!P1969","v":0},{"$f":"Produktionsanlæg!Q1969","v":0},{"$f":"Produktionsanlæg!R1969","v":0},{"$f":"Produktionsanlæg!S1969","v":0},{"$f":"Produktionsanlæg!T1969","v":0},{"$f":"Produktionsanlæg!U1969","v":0},{"$f":"Produktionsanlæg!V1969","v":0},{"$f":"Produktionsanlæg!W1969","v":0},{"$f":"Produktionsanlæg!X1969","v":0},{"$f":"Produktionsanlæg!Y1969","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D1970","v":0},{"$f":"Produktionsanlæg!E1970","v":0},{"$f":"Produktionsanlæg!F1970","v":0},{"$f":"Produktionsanlæg!G1970","v":0},{"$f":"Produktionsanlæg!H1970","v":0},{"$f":"Produktionsanlæg!I1970","v":0},{"$f":"Produktionsanlæg!J1970","v":0},{"$f":"Produktionsanlæg!K1970","v":0},{"$f":"Produktionsanlæg!L1970","v":0},{"$f":"Produktionsanlæg!M1970","v":0},{"$f":"Produktionsanlæg!N1970","v":0},{"$f":"Produktionsanlæg!O1970","v":0},{"$f":"Produktionsanlæg!P1970","v":0},{"$f":"Produktionsanlæg!Q1970","v":0},{"$f":"Produktionsanlæg!R1970","v":0},{"$f":"Produktionsanlæg!S1970","v":0},{"$f":"Produktionsanlæg!T1970","v":0},{"$f":"Produktionsanlæg!U1970","v":0},{"$f":"Produktionsanlæg!V1970","v":0},{"$f":"Produktionsanlæg!W1970","v":0},{"$f":"Produktionsanlæg!X1970","v":0},{"$f":"Produktionsanlæg!Y1970","v":0},{"$f":"IF(COUNTIF(D1970:Y1970,\"<>0\")<=1,IF((SUM(D1970:Y1970))>0,(+HLOOKUP((SUM(D1970:Y1970)),Priser!$E$236:$J$238,2)+((SUM(D1970:Y1970))-HLOOKUP((SUM(D1970:Y1970)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D1970:Y1970)),Priser!$E$236:$J$238,3))/(SUM(D1970:Y1970)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1970*$Z1970","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1970*$Z1970","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1970*$Z1970","v":0},0,{"$f":"+SUM(AA1970:AV1970)","v":0},{"$f":"SUM(D1970:Y1970)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D1971","v":0},{"$f":"Produktionsanlæg!E1971","v":0},{"$f":"Produktionsanlæg!F1971","v":0},{"$f":"Produktionsanlæg!G1971","v":0},{"$f":"Produktionsanlæg!H1971","v":0},{"$f":"Produktionsanlæg!I1971","v":0},{"$f":"Produktionsanlæg!J1971","v":0},{"$f":"Produktionsanlæg!K1971","v":0},{"$f":"Produktionsanlæg!L1971","v":0},{"$f":"Produktionsanlæg!M1971","v":0},{"$f":"Produktionsanlæg!N1971","v":0},{"$f":"Produktionsanlæg!O1971","v":0},{"$f":"Produktionsanlæg!P1971","v":0},{"$f":"Produktionsanlæg!Q1971","v":0},{"$f":"Produktionsanlæg!R1971","v":0},{"$f":"Produktionsanlæg!S1971","v":0},{"$f":"Produktionsanlæg!T1971","v":0},{"$f":"Produktionsanlæg!U1971","v":0},{"$f":"Produktionsanlæg!V1971","v":0},{"$f":"Produktionsanlæg!W1971","v":0},{"$f":"Produktionsanlæg!X1971","v":0},{"$f":"Produktionsanlæg!Y1971","v":0},{"$f":"IF(COUNTIF(D1971:Y1971,\"<>0\")<=1,IF((SUM(D1971:Y1971))>0,(+HLOOKUP((SUM(D1971:Y1971)),Priser!$E$255:$J$257,2)+((SUM(D1971:Y1971))-HLOOKUP((SUM(D1971:Y1971)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D1971:Y1971)),Priser!$E$255:$J$257,3))/(SUM(D1971:Y1971)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1971:AV1971)","v":0},{"$f":"SUM(D1971:Y1971)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D1972","v":0},{"$f":"Produktionsanlæg!E1972","v":0},{"$f":"Produktionsanlæg!F1972","v":0},{"$f":"Produktionsanlæg!G1972","v":0},{"$f":"Produktionsanlæg!H1972","v":0},{"$f":"Produktionsanlæg!I1972","v":0},{"$f":"Produktionsanlæg!J1972","v":0},{"$f":"Produktionsanlæg!K1972","v":0},{"$f":"Produktionsanlæg!L1972","v":0},{"$f":"Produktionsanlæg!M1972","v":0},{"$f":"Produktionsanlæg!N1972","v":0},{"$f":"Produktionsanlæg!O1972","v":0},{"$f":"Produktionsanlæg!P1972","v":0},{"$f":"Produktionsanlæg!Q1972","v":0},{"$f":"Produktionsanlæg!R1972","v":0},{"$f":"Produktionsanlæg!S1972","v":0},{"$f":"Produktionsanlæg!T1972","v":0},{"$f":"Produktionsanlæg!U1972","v":0},{"$f":"Produktionsanlæg!V1972","v":0},{"$f":"Produktionsanlæg!W1972","v":0},{"$f":"Produktionsanlæg!X1972","v":0},{"$f":"Produktionsanlæg!Y1972","v":0},{"$f":"IF(COUNTIF(D1972:Y1972,\"<>0\")<=1,IF((SUM(D1972:Y1972))>0,(+HLOOKUP((SUM(D1972:Y1972)),Priser!$E$275:$J$277,2)+((SUM(D1972:Y1972))-HLOOKUP((SUM(D1972:Y1972)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D1972:Y1972)),Priser!$E$275:$J$277,3))/(SUM(D1972:Y1972)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1972:AV1972)","v":0},{"$f":"SUM(D1972:Y1972)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D1973","v":0},{"$f":"Produktionsanlæg!E1973","v":0},{"$f":"Produktionsanlæg!F1973","v":0},{"$f":"Produktionsanlæg!G1973","v":0},{"$f":"Produktionsanlæg!H1973","v":0},{"$f":"Produktionsanlæg!I1973","v":0},{"$f":"Produktionsanlæg!J1973","v":0},{"$f":"Produktionsanlæg!K1973","v":0},{"$f":"Produktionsanlæg!L1973","v":0},{"$f":"Produktionsanlæg!M1973","v":0},{"$f":"Produktionsanlæg!N1973","v":0},{"$f":"Produktionsanlæg!O1973","v":0},{"$f":"Produktionsanlæg!P1973","v":0},{"$f":"Produktionsanlæg!Q1973","v":0},{"$f":"Produktionsanlæg!R1973","v":0},{"$f":"Produktionsanlæg!S1973","v":0},{"$f":"Produktionsanlæg!T1973","v":0},{"$f":"Produktionsanlæg!U1973","v":0},{"$f":"Produktionsanlæg!V1973","v":0},{"$f":"Produktionsanlæg!W1973","v":0},{"$f":"Produktionsanlæg!X1973","v":0},{"$f":"Produktionsanlæg!Y1973","v":0},{"$f":"IF(COUNTIF(D1973:Y1973,\"<>0\")<=1,IF((SUM(D1973:Y1973))>0,(+HLOOKUP((SUM(D1973:Y1973)),Priser!$E$207:$J$209,2)+((SUM(D1973:Y1973))-HLOOKUP((SUM(D1973:Y1973)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D1973:Y1973)),Priser!$E$207:$J$209,3))/(SUM(D1973:Y1973)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1973:AV1973)","v":0},{"$f":"SUM(D1973:Y1973)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1974","v":0},{"$f":"Produktionsanlæg!E1974","v":0},{"$f":"Produktionsanlæg!F1974","v":0},{"$f":"Produktionsanlæg!G1974","v":0},{"$f":"Produktionsanlæg!H1974","v":0},{"$f":"Produktionsanlæg!I1974","v":0},{"$f":"Produktionsanlæg!J1974","v":0},{"$f":"Produktionsanlæg!K1974","v":0},{"$f":"Produktionsanlæg!L1974","v":0},{"$f":"Produktionsanlæg!M1974","v":0},{"$f":"Produktionsanlæg!N1974","v":0},{"$f":"Produktionsanlæg!O1974","v":0},{"$f":"Produktionsanlæg!P1974","v":0},{"$f":"Produktionsanlæg!Q1974","v":0},{"$f":"Produktionsanlæg!R1974","v":0},{"$f":"Produktionsanlæg!S1974","v":0},{"$f":"Produktionsanlæg!T1974","v":0},{"$f":"Produktionsanlæg!U1974","v":0},{"$f":"Produktionsanlæg!V1974","v":0},{"$f":"Produktionsanlæg!W1974","v":0},{"$f":"Produktionsanlæg!X1974","v":0},{"$f":"Produktionsanlæg!Y1974","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D1975","v":0},{"$f":"Produktionsanlæg!E1975","v":0},{"$f":"Produktionsanlæg!F1975","v":0},{"$f":"Produktionsanlæg!G1975","v":0},{"$f":"Produktionsanlæg!H1975","v":0},{"$f":"Produktionsanlæg!I1975","v":0},{"$f":"Produktionsanlæg!J1975","v":0},{"$f":"Produktionsanlæg!K1975","v":0},{"$f":"Produktionsanlæg!L1975","v":0},{"$f":"Produktionsanlæg!M1975","v":0},{"$f":"Produktionsanlæg!N1975","v":0},{"$f":"Produktionsanlæg!O1975","v":0},{"$f":"Produktionsanlæg!P1975","v":0},{"$f":"Produktionsanlæg!Q1975","v":0},{"$f":"Produktionsanlæg!R1975","v":0},{"$f":"Produktionsanlæg!S1975","v":0},{"$f":"Produktionsanlæg!T1975","v":0},{"$f":"Produktionsanlæg!U1975","v":0},{"$f":"Produktionsanlæg!V1975","v":0},{"$f":"Produktionsanlæg!W1975","v":0},{"$f":"Produktionsanlæg!X1975","v":0},{"$f":"Produktionsanlæg!Y1975","v":0},{"$f":"IF(COUNTIF(D1975:Y1975,\"<>0\")<=1,IF((SUM(D1975:Y1975))>0,(+HLOOKUP((SUM(D1975:Y1975)),Priser!$E$207:$J$212,5)+((SUM(D1975:Y1975))-HLOOKUP((SUM(D1975:Y1975)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D1975:Y1975)),Priser!$E$207:$J$212,6))/(SUM(D1975:Y1975)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1975*$Z1975","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1975:AV1975)","v":0},{"$f":"SUM(D1975:Y1975)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1976","v":0},{"$f":"Produktionsanlæg!E1976","v":0},{"$f":"Produktionsanlæg!F1976","v":0},{"$f":"Produktionsanlæg!G1976","v":0},{"$f":"Produktionsanlæg!H1976","v":0},{"$f":"Produktionsanlæg!I1976","v":0},{"$f":"Produktionsanlæg!J1976","v":0},{"$f":"Produktionsanlæg!K1976","v":0},{"$f":"Produktionsanlæg!L1976","v":0},{"$f":"Produktionsanlæg!M1976","v":0},{"$f":"Produktionsanlæg!N1976","v":0},{"$f":"Produktionsanlæg!O1976","v":0},{"$f":"Produktionsanlæg!P1976","v":0},{"$f":"Produktionsanlæg!Q1976","v":0},{"$f":"Produktionsanlæg!R1976","v":0},{"$f":"Produktionsanlæg!S1976","v":0},{"$f":"Produktionsanlæg!T1976","v":0},{"$f":"Produktionsanlæg!U1976","v":0},{"$f":"Produktionsanlæg!V1976","v":0},{"$f":"Produktionsanlæg!W1976","v":0},{"$f":"Produktionsanlæg!X1976","v":0},{"$f":"Produktionsanlæg!Y1976","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D1977","v":0},{"$f":"Produktionsanlæg!E1977","v":0},{"$f":"Produktionsanlæg!F1977","v":0},{"$f":"Produktionsanlæg!G1977","v":0},{"$f":"Produktionsanlæg!H1977","v":0},{"$f":"Produktionsanlæg!I1977","v":0},{"$f":"Produktionsanlæg!J1977","v":0},{"$f":"Produktionsanlæg!K1977","v":0},{"$f":"Produktionsanlæg!L1977","v":0},{"$f":"Produktionsanlæg!M1977","v":0},{"$f":"Produktionsanlæg!N1977","v":0},{"$f":"Produktionsanlæg!O1977","v":0},{"$f":"Produktionsanlæg!P1977","v":0},{"$f":"Produktionsanlæg!Q1977","v":0},{"$f":"Produktionsanlæg!R1977","v":0},{"$f":"Produktionsanlæg!S1977","v":0},{"$f":"Produktionsanlæg!T1977","v":0},{"$f":"Produktionsanlæg!U1977","v":0},{"$f":"Produktionsanlæg!V1977","v":0},{"$f":"Produktionsanlæg!W1977","v":0},{"$f":"Produktionsanlæg!X1977","v":0},{"$f":"Produktionsanlæg!Y1977","v":0},{"$f":"IF(COUNTIF(D1977:Y1977,\"<>0\")<=1,IF((SUM(D1977:Y1977))>0,(+HLOOKUP((SUM(D1977:Y1977)),Priser!$E$207:$J$215,8)+((SUM(D1977:Y1977))-HLOOKUP((SUM(D1977:Y1977)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D1977:Y1977)),Priser!$E$207:$J$215,9))/(SUM(D1977:Y1977)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1977*$Z1977","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1977:AV1977)","v":0},{"$f":"SUM(D1977:Y1977)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1978","v":0},{"$f":"Produktionsanlæg!E1978","v":0},{"$f":"Produktionsanlæg!F1978","v":0},{"$f":"Produktionsanlæg!G1978","v":0},{"$f":"Produktionsanlæg!H1978","v":0},{"$f":"Produktionsanlæg!I1978","v":0},{"$f":"Produktionsanlæg!J1978","v":0},{"$f":"Produktionsanlæg!K1978","v":0},{"$f":"Produktionsanlæg!L1978","v":0},{"$f":"Produktionsanlæg!M1978","v":0},{"$f":"Produktionsanlæg!N1978","v":0},{"$f":"Produktionsanlæg!O1978","v":0},{"$f":"Produktionsanlæg!P1978","v":0},{"$f":"Produktionsanlæg!Q1978","v":0},{"$f":"Produktionsanlæg!R1978","v":0},{"$f":"Produktionsanlæg!S1978","v":0},{"$f":"Produktionsanlæg!T1978","v":0},{"$f":"Produktionsanlæg!U1978","v":0},{"$f":"Produktionsanlæg!V1978","v":0},{"$f":"Produktionsanlæg!W1978","v":0},{"$f":"Produktionsanlæg!X1978","v":0},{"$f":"Produktionsanlæg!Y1978","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D1979","v":0},{"$f":"Produktionsanlæg!E1979","v":0},{"$f":"Produktionsanlæg!F1979","v":0},{"$f":"Produktionsanlæg!G1979","v":0},{"$f":"Produktionsanlæg!H1979","v":0},{"$f":"Produktionsanlæg!I1979","v":0},{"$f":"Produktionsanlæg!J1979","v":0},{"$f":"Produktionsanlæg!K1979","v":0},{"$f":"Produktionsanlæg!L1979","v":0},{"$f":"Produktionsanlæg!M1979","v":0},{"$f":"Produktionsanlæg!N1979","v":0},{"$f":"Produktionsanlæg!O1979","v":0},{"$f":"Produktionsanlæg!P1979","v":0},{"$f":"Produktionsanlæg!Q1979","v":0},{"$f":"Produktionsanlæg!R1979","v":0},{"$f":"Produktionsanlæg!S1979","v":0},{"$f":"Produktionsanlæg!T1979","v":0},{"$f":"Produktionsanlæg!U1979","v":0},{"$f":"Produktionsanlæg!V1979","v":0},{"$f":"Produktionsanlæg!W1979","v":0},{"$f":"Produktionsanlæg!X1979","v":0},{"$f":"Produktionsanlæg!Y1979","v":0},{"$f":"IF(COUNTIF(D1979:Y1979,\"<>0\")<=1,IF((SUM(D1979:Y1979))>0,(+HLOOKUP((SUM(D1979:Y1979)),Priser!$F$374:$H$376,2)+((SUM(D1979:Y1979))-HLOOKUP((SUM(D1979:Y1979)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1979:Y1979)),Priser!$F$374:$H$376,3))/(SUM(D1979:Y1979)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1979*$Z1979","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1979*$Z1979","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1979*$Z1979","v":0},0,{"$f":"+SUM(AA1979:AV1979)","v":0},{"$f":"SUM(D1979:Y1979)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D1980","v":0},{"$f":"Produktionsanlæg!E1980","v":0},{"$f":"Produktionsanlæg!F1980","v":0},{"$f":"Produktionsanlæg!G1980","v":0},{"$f":"Produktionsanlæg!H1980","v":0},{"$f":"Produktionsanlæg!I1980","v":0},{"$f":"Produktionsanlæg!J1980","v":0},{"$f":"Produktionsanlæg!K1980","v":0},{"$f":"Produktionsanlæg!L1980","v":0},{"$f":"Produktionsanlæg!M1980","v":0},{"$f":"Produktionsanlæg!N1980","v":0},{"$f":"Produktionsanlæg!O1980","v":0},{"$f":"Produktionsanlæg!P1980","v":0},{"$f":"Produktionsanlæg!Q1980","v":0},{"$f":"Produktionsanlæg!R1980","v":0},{"$f":"Produktionsanlæg!S1980","v":0},{"$f":"Produktionsanlæg!T1980","v":0},{"$f":"Produktionsanlæg!U1980","v":0},{"$f":"Produktionsanlæg!V1980","v":0},{"$f":"Produktionsanlæg!W1980","v":0},{"$f":"Produktionsanlæg!X1980","v":0},{"$f":"Produktionsanlæg!Y1980","v":0},{"$f":"IF(COUNTIF(D1980:Y1980,\"<>0\")<=1,IF((SUM(D1980:Y1980))>0,(+HLOOKUP((SUM(D1980:Y1980)),Priser!$F$374:$H$376,2)+((SUM(D1980:Y1980))-HLOOKUP((SUM(D1980:Y1980)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D1980:Y1980)),Priser!$F$374:$H$376,3))/(SUM(D1980:Y1980)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1980:AV1980)","v":0},{"$f":"SUM(D1980:Y1980)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D1981","v":0},{"$f":"Produktionsanlæg!E1981","v":0},{"$f":"Produktionsanlæg!F1981","v":0},{"$f":"Produktionsanlæg!G1981","v":0},{"$f":"Produktionsanlæg!H1981","v":0},{"$f":"Produktionsanlæg!I1981","v":0},{"$f":"Produktionsanlæg!J1981","v":0},{"$f":"Produktionsanlæg!K1981","v":0},{"$f":"Produktionsanlæg!L1981","v":0},{"$f":"Produktionsanlæg!M1981","v":0},{"$f":"Produktionsanlæg!N1981","v":0},{"$f":"Produktionsanlæg!O1981","v":0},{"$f":"Produktionsanlæg!P1981","v":0},{"$f":"Produktionsanlæg!Q1981","v":0},{"$f":"Produktionsanlæg!R1981","v":0},{"$f":"Produktionsanlæg!S1981","v":0},{"$f":"Produktionsanlæg!T1981","v":0},{"$f":"Produktionsanlæg!U1981","v":0},{"$f":"Produktionsanlæg!V1981","v":0},{"$f":"Produktionsanlæg!W1981","v":0},{"$f":"Produktionsanlæg!X1981","v":0},{"$f":"Produktionsanlæg!Y1981","v":0},{"$f":"IF(COUNTIF(D1981:Y1981,\"<>0\")<=1,IF((SUM(D1981:Y1981))>0,(+HLOOKUP((SUM(D1981:Y1981)),Priser!$E$294:$J$296,2)+((SUM(D1981:Y1981))-HLOOKUP((SUM(D1981:Y1981)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D1981:Y1981)),Priser!$E$294:$J$296,3))/(SUM(D1981:Y1981)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1981:AV1981)","v":0},{"$f":"SUM(D1981:Y1981)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D1982","v":0},{"$f":"Produktionsanlæg!E1982","v":0},{"$f":"Produktionsanlæg!F1982","v":0},{"$f":"Produktionsanlæg!G1982","v":0},{"$f":"Produktionsanlæg!H1982","v":0},{"$f":"Produktionsanlæg!I1982","v":0},{"$f":"Produktionsanlæg!J1982","v":0},{"$f":"Produktionsanlæg!K1982","v":0},{"$f":"Produktionsanlæg!L1982","v":0},{"$f":"Produktionsanlæg!M1982","v":0},{"$f":"Produktionsanlæg!N1982","v":0},{"$f":"Produktionsanlæg!O1982","v":0},{"$f":"Produktionsanlæg!P1982","v":0},{"$f":"Produktionsanlæg!Q1982","v":0},{"$f":"Produktionsanlæg!R1982","v":0},{"$f":"Produktionsanlæg!S1982","v":0},{"$f":"Produktionsanlæg!T1982","v":0},{"$f":"Produktionsanlæg!U1982","v":0},{"$f":"Produktionsanlæg!V1982","v":0},{"$f":"Produktionsanlæg!W1982","v":0},{"$f":"Produktionsanlæg!X1982","v":0},{"$f":"Produktionsanlæg!Y1982","v":0},{"$f":"IF(COUNTIF(D1982:Y1982,\"<>0\")<=1,IF((SUM(D1982:Y1982))>0,((+HLOOKUP((SUM(D1982:Y1982)),Priser!$E$311:$J$315,4)+((SUM(D1982:Y1982))-HLOOKUP((SUM(D1982:Y1982)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D1982:Y1982)),Priser!$E$311:$J$315,5))/(SUM(D1982:Y1982))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1982:AV1982)","v":0},{"$f":"SUM(D1982:Y1982)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D1983","v":0},{"$f":"Produktionsanlæg!E1983","v":0},{"$f":"Produktionsanlæg!F1983","v":0},{"$f":"Produktionsanlæg!G1983","v":0},{"$f":"Produktionsanlæg!H1983","v":0},{"$f":"Produktionsanlæg!I1983","v":0},{"$f":"Produktionsanlæg!J1983","v":0},{"$f":"Produktionsanlæg!K1983","v":0},{"$f":"Produktionsanlæg!L1983","v":0},{"$f":"Produktionsanlæg!M1983","v":0},{"$f":"Produktionsanlæg!N1983","v":0},{"$f":"Produktionsanlæg!O1983","v":0},{"$f":"Produktionsanlæg!P1983","v":0},{"$f":"Produktionsanlæg!Q1983","v":0},{"$f":"Produktionsanlæg!R1983","v":0},{"$f":"Produktionsanlæg!S1983","v":0},{"$f":"Produktionsanlæg!T1983","v":0},{"$f":"Produktionsanlæg!U1983","v":0},{"$f":"Produktionsanlæg!V1983","v":0},{"$f":"Produktionsanlæg!W1983","v":0},{"$f":"Produktionsanlæg!X1983","v":0},{"$f":"Produktionsanlæg!Y1983","v":0},{"$f":"IF(COUNTIF(D1983:Y1983,\"<>0\")<=1,IF((SUM(D1983:Y1983))>0,(+HLOOKUP((SUM(D1983:Y1983)),Priser!$E$311:$J$318,7)+((SUM(D1983:Y1983))-HLOOKUP((SUM(D1983:Y1983)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D1983:Y1983)),Priser!$E$311:$J$318,8))/(SUM(D1983:Y1983)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1983:AV1983)","v":0},{"$f":"SUM(D1983:Y1983)","v":0}]
["Vandværk 40",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1985:AW2116)","v":0}]
["Beluftningsanlæg, iltningstrappe, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$30","v":50},{"$f":"Produktionsanlæg!D1985","v":0},{"$f":"Produktionsanlæg!E1985","v":0},{"$f":"Produktionsanlæg!F1985","v":0},{"$f":"Produktionsanlæg!G1985","v":0},{"$f":"Produktionsanlæg!H1985","v":0},{"$f":"Produktionsanlæg!I1985","v":0},{"$f":"Produktionsanlæg!J1985","v":0},{"$f":"Produktionsanlæg!K1985","v":0},{"$f":"Produktionsanlæg!L1985","v":0},{"$f":"Produktionsanlæg!M1985","v":0},{"$f":"Produktionsanlæg!N1985","v":0},{"$f":"Produktionsanlæg!O1985","v":0},{"$f":"Produktionsanlæg!P1985","v":0},{"$f":"Produktionsanlæg!Q1985","v":0},{"$f":"Produktionsanlæg!R1985","v":0},{"$f":"Produktionsanlæg!S1985","v":0},{"$f":"Produktionsanlæg!T1985","v":0},{"$f":"Produktionsanlæg!U1985","v":0},{"$f":"Produktionsanlæg!V1985","v":0},{"$f":"Produktionsanlæg!W1985","v":0},{"$f":"Produktionsanlæg!X1985","v":0},{"$f":"Produktionsanlæg!Y1985","v":0},{"$f":"IF(COUNTIF(D1985:Y1985,\"<>0\")<=1,IF((SUM(D1985:Y1985))>0,(+HLOOKUP((SUM(D1985:Y1985)),Priser!$E$96:$J$108,2)+((SUM(D1985:Y1985))-HLOOKUP((SUM(D1985:Y1985)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1985:Y1985)),Priser!$E$96:$J$108,3))/(SUM(D1985:Y1985)),0)*Priser!$Q$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1985*$Z1985","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1985:AV1985)","v":0},{"$f":"SUM(D1985:Y1985)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1986","v":0},{"$f":"Produktionsanlæg!E1986","v":0},{"$f":"Produktionsanlæg!F1986","v":0},{"$f":"Produktionsanlæg!G1986","v":0},{"$f":"Produktionsanlæg!H1986","v":0},{"$f":"Produktionsanlæg!I1986","v":0},{"$f":"Produktionsanlæg!J1986","v":0},{"$f":"Produktionsanlæg!K1986","v":0},{"$f":"Produktionsanlæg!L1986","v":0},{"$f":"Produktionsanlæg!M1986","v":0},{"$f":"Produktionsanlæg!N1986","v":0},{"$f":"Produktionsanlæg!O1986","v":0},{"$f":"Produktionsanlæg!P1986","v":0},{"$f":"Produktionsanlæg!Q1986","v":0},{"$f":"Produktionsanlæg!R1986","v":0},{"$f":"Produktionsanlæg!S1986","v":0},{"$f":"Produktionsanlæg!T1986","v":0},{"$f":"Produktionsanlæg!U1986","v":0},{"$f":"Produktionsanlæg!V1986","v":0},{"$f":"Produktionsanlæg!W1986","v":0},{"$f":"Produktionsanlæg!X1986","v":0},{"$f":"Produktionsanlæg!Y1986","v":0}]
["Beluftningsanlæg, iltningstrappe, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$31","v":25},{"$f":"Produktionsanlæg!D1987","v":0},{"$f":"Produktionsanlæg!E1987","v":0},{"$f":"Produktionsanlæg!F1987","v":0},{"$f":"Produktionsanlæg!G1987","v":0},{"$f":"Produktionsanlæg!H1987","v":0},{"$f":"Produktionsanlæg!I1987","v":0},{"$f":"Produktionsanlæg!J1987","v":0},{"$f":"Produktionsanlæg!K1987","v":0},{"$f":"Produktionsanlæg!L1987","v":0},{"$f":"Produktionsanlæg!M1987","v":0},{"$f":"Produktionsanlæg!N1987","v":0},{"$f":"Produktionsanlæg!O1987","v":0},{"$f":"Produktionsanlæg!P1987","v":0},{"$f":"Produktionsanlæg!Q1987","v":0},{"$f":"Produktionsanlæg!R1987","v":0},{"$f":"Produktionsanlæg!S1987","v":0},{"$f":"Produktionsanlæg!T1987","v":0},{"$f":"Produktionsanlæg!U1987","v":0},{"$f":"Produktionsanlæg!V1987","v":0},{"$f":"Produktionsanlæg!W1987","v":0},{"$f":"Produktionsanlæg!X1987","v":0},{"$f":"Produktionsanlæg!Y1987","v":0},{"$f":"IF(COUNTIF(D1987:Y1987,\"<>0\")<=1,IF((SUM(D1987:Y1987))>0,(+HLOOKUP((SUM(D1987:Y1987)),Priser!$E$96:$J$108,2)+((SUM(D1987:Y1987))-HLOOKUP((SUM(D1987:Y1987)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1987:Y1987)),Priser!$E$96:$J$108,3))/(SUM(D1987:Y1987)),0)*Priser!$R$97*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1987*$Z1987","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1987*$Z1987","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1987*$Z1987","v":0},{"$f":"Y1987*$Z1987","v":0},{"$f":"+SUM(AA1987:AV1987)","v":0},{"$f":"SUM(D1987:Y1987)","v":0}]
["Beluftningsanlæg, ika-beluftning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$32","v":50},{"$f":"Produktionsanlæg!D1988","v":0},{"$f":"Produktionsanlæg!E1988","v":0},{"$f":"Produktionsanlæg!F1988","v":0},{"$f":"Produktionsanlæg!G1988","v":0},{"$f":"Produktionsanlæg!H1988","v":0},{"$f":"Produktionsanlæg!I1988","v":0},{"$f":"Produktionsanlæg!J1988","v":0},{"$f":"Produktionsanlæg!K1988","v":0},{"$f":"Produktionsanlæg!L1988","v":0},{"$f":"Produktionsanlæg!M1988","v":0},{"$f":"Produktionsanlæg!N1988","v":0},{"$f":"Produktionsanlæg!O1988","v":0},{"$f":"Produktionsanlæg!P1988","v":0},{"$f":"Produktionsanlæg!Q1988","v":0},{"$f":"Produktionsanlæg!R1988","v":0},{"$f":"Produktionsanlæg!S1988","v":0},{"$f":"Produktionsanlæg!T1988","v":0},{"$f":"Produktionsanlæg!U1988","v":0},{"$f":"Produktionsanlæg!V1988","v":0},{"$f":"Produktionsanlæg!W1988","v":0},{"$f":"Produktionsanlæg!X1988","v":0},{"$f":"Produktionsanlæg!Y1988","v":0},{"$f":"IF(COUNTIF(D1988:Y1988,\"<>0\")<=1,IF((SUM(D1988:Y1988))>0,(+HLOOKUP((SUM(D1988:Y1988)),Priser!$E$96:$J$108,4)+((SUM(D1988:Y1988))-HLOOKUP((SUM(D1988:Y1988)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1988:Y1988)),Priser!$E$96:$J$108,5))/(SUM(D1988:Y1988)),0)*Priser!$Q$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1988*$Z1988","v":0},{"$f":"Y1988*$Z1988","v":0},{"$f":"+SUM(AA1988:AV1988)","v":0},{"$f":"SUM(D1988:Y1988)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1989","v":0},{"$f":"Produktionsanlæg!E1989","v":0},{"$f":"Produktionsanlæg!F1989","v":0},{"$f":"Produktionsanlæg!G1989","v":0},{"$f":"Produktionsanlæg!H1989","v":0},{"$f":"Produktionsanlæg!I1989","v":0},{"$f":"Produktionsanlæg!J1989","v":0},{"$f":"Produktionsanlæg!K1989","v":0},{"$f":"Produktionsanlæg!L1989","v":0},{"$f":"Produktionsanlæg!M1989","v":0},{"$f":"Produktionsanlæg!N1989","v":0},{"$f":"Produktionsanlæg!O1989","v":0},{"$f":"Produktionsanlæg!P1989","v":0},{"$f":"Produktionsanlæg!Q1989","v":0},{"$f":"Produktionsanlæg!R1989","v":0},{"$f":"Produktionsanlæg!S1989","v":0},{"$f":"Produktionsanlæg!T1989","v":0},{"$f":"Produktionsanlæg!U1989","v":0},{"$f":"Produktionsanlæg!V1989","v":0},{"$f":"Produktionsanlæg!W1989","v":0},{"$f":"Produktionsanlæg!X1989","v":0},{"$f":"Produktionsanlæg!Y1989","v":0}]
["Beluftningsanlæg, ika-beluftning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$33","v":25},{"$f":"Produktionsanlæg!D1990","v":0},{"$f":"Produktionsanlæg!E1990","v":0},{"$f":"Produktionsanlæg!F1990","v":0},{"$f":"Produktionsanlæg!G1990","v":0},{"$f":"Produktionsanlæg!H1990","v":0},{"$f":"Produktionsanlæg!I1990","v":0},{"$f":"Produktionsanlæg!J1990","v":0},{"$f":"Produktionsanlæg!K1990","v":0},{"$f":"Produktionsanlæg!L1990","v":0},{"$f":"Produktionsanlæg!M1990","v":0},{"$f":"Produktionsanlæg!N1990","v":0},{"$f":"Produktionsanlæg!O1990","v":0},{"$f":"Produktionsanlæg!P1990","v":0},{"$f":"Produktionsanlæg!Q1990","v":0},{"$f":"Produktionsanlæg!R1990","v":0},{"$f":"Produktionsanlæg!S1990","v":0},{"$f":"Produktionsanlæg!T1990","v":0},{"$f":"Produktionsanlæg!U1990","v":0},{"$f":"Produktionsanlæg!V1990","v":0},{"$f":"Produktionsanlæg!W1990","v":0},{"$f":"Produktionsanlæg!X1990","v":0},{"$f":"Produktionsanlæg!Y1990","v":0},{"$f":"IF(COUNTIF(D1990:Y1990,\"<>0\")<=1,IF((SUM(D1990:Y1990))>0,(+HLOOKUP((SUM(D1990:Y1990)),Priser!$E$96:$J$108,4)+((SUM(D1990:Y1990))-HLOOKUP((SUM(D1990:Y1990)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1990:Y1990)),Priser!$E$96:$J$108,5))/(SUM(D1990:Y1990)),0)*Priser!$R$99*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1990*$Z1990","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1990*$Z1990","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1990*$Z1990","v":0},{"$f":"Y1990*$Z1990","v":0},{"$f":"+SUM(AA1990:AV1990)","v":0},{"$f":"SUM(D1990:Y1990)","v":0}]
["Beluftningsanlæg, bundbeluftbning, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$34","v":50},{"$f":"Produktionsanlæg!D1991","v":0},{"$f":"Produktionsanlæg!E1991","v":0},{"$f":"Produktionsanlæg!F1991","v":0},{"$f":"Produktionsanlæg!G1991","v":0},{"$f":"Produktionsanlæg!H1991","v":0},{"$f":"Produktionsanlæg!I1991","v":0},{"$f":"Produktionsanlæg!J1991","v":0},{"$f":"Produktionsanlæg!K1991","v":0},{"$f":"Produktionsanlæg!L1991","v":0},{"$f":"Produktionsanlæg!M1991","v":0},{"$f":"Produktionsanlæg!N1991","v":0},{"$f":"Produktionsanlæg!O1991","v":0},{"$f":"Produktionsanlæg!P1991","v":0},{"$f":"Produktionsanlæg!Q1991","v":0},{"$f":"Produktionsanlæg!R1991","v":0},{"$f":"Produktionsanlæg!S1991","v":0},{"$f":"Produktionsanlæg!T1991","v":0},{"$f":"Produktionsanlæg!U1991","v":0},{"$f":"Produktionsanlæg!V1991","v":0},{"$f":"Produktionsanlæg!W1991","v":0},{"$f":"Produktionsanlæg!X1991","v":0},{"$f":"Produktionsanlæg!Y1991","v":0},{"$f":"IF(COUNTIF(D1991:Y1991,\"<>0\")<=1,IF((SUM(D1991:Y1991))>0,(+HLOOKUP((SUM(D1991:Y1991)),Priser!$E$96:$J$108,8)+((SUM(D1991:Y1991))-HLOOKUP((SUM(D1991:Y1991)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1991:Y1991)),Priser!$E$96:$J$108,9))/(SUM(D1991:Y1991)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1991*$Z1991","v":0},{"$f":"Y1991*$Z1991","v":0},{"$f":"+SUM(AA1991:AV1991)","v":0},{"$f":"SUM(D1991:Y1991)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1992","v":0},{"$f":"Produktionsanlæg!E1992","v":0},{"$f":"Produktionsanlæg!F1992","v":0},{"$f":"Produktionsanlæg!G1992","v":0},{"$f":"Produktionsanlæg!H1992","v":0},{"$f":"Produktionsanlæg!I1992","v":0},{"$f":"Produktionsanlæg!J1992","v":0},{"$f":"Produktionsanlæg!K1992","v":0},{"$f":"Produktionsanlæg!L1992","v":0},{"$f":"Produktionsanlæg!M1992","v":0},{"$f":"Produktionsanlæg!N1992","v":0},{"$f":"Produktionsanlæg!O1992","v":0},{"$f":"Produktionsanlæg!P1992","v":0},{"$f":"Produktionsanlæg!Q1992","v":0},{"$f":"Produktionsanlæg!R1992","v":0},{"$f":"Produktionsanlæg!S1992","v":0},{"$f":"Produktionsanlæg!T1992","v":0},{"$f":"Produktionsanlæg!U1992","v":0},{"$f":"Produktionsanlæg!V1992","v":0},{"$f":"Produktionsanlæg!W1992","v":0},{"$f":"Produktionsanlæg!X1992","v":0},{"$f":"Produktionsanlæg!Y1992","v":0}]
["Beluftningsanlæg, bundbeluftbning, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$35","v":25},{"$f":"Produktionsanlæg!D1993","v":0},{"$f":"Produktionsanlæg!E1993","v":0},{"$f":"Produktionsanlæg!F1993","v":0},{"$f":"Produktionsanlæg!G1993","v":0},{"$f":"Produktionsanlæg!H1993","v":0},{"$f":"Produktionsanlæg!I1993","v":0},{"$f":"Produktionsanlæg!J1993","v":0},{"$f":"Produktionsanlæg!K1993","v":0},{"$f":"Produktionsanlæg!L1993","v":0},{"$f":"Produktionsanlæg!M1993","v":0},{"$f":"Produktionsanlæg!N1993","v":0},{"$f":"Produktionsanlæg!O1993","v":0},{"$f":"Produktionsanlæg!P1993","v":0},{"$f":"Produktionsanlæg!Q1993","v":0},{"$f":"Produktionsanlæg!R1993","v":0},{"$f":"Produktionsanlæg!S1993","v":0},{"$f":"Produktionsanlæg!T1993","v":0},{"$f":"Produktionsanlæg!U1993","v":0},{"$f":"Produktionsanlæg!V1993","v":0},{"$f":"Produktionsanlæg!W1993","v":0},{"$f":"Produktionsanlæg!X1993","v":0},{"$f":"Produktionsanlæg!Y1993","v":0},{"$f":"IF(COUNTIF(D1993:Y1993,\"<>0\")<=1,IF((SUM(D1993:Y1993))>0,(+HLOOKUP((SUM(D1993:Y1993)),Priser!$E$96:$J$108,8)+((SUM(D1993:Y1993))-HLOOKUP((SUM(D1993:Y1993)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1993:Y1993)),Priser!$E$96:$J$108,9))/(SUM(D1993:Y1993)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1993*$Z1993","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1993*$Z1993","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1993*$Z1993","v":0},{"$f":"Y1993*$Z1993","v":0},{"$f":"+SUM(AA1993:AV1993)","v":0},{"$f":"SUM(D1993:Y1993)","v":0}]
["Beluftningsanlæg, rislebakke, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$36","v":50},{"$f":"Produktionsanlæg!D1994","v":0},{"$f":"Produktionsanlæg!E1994","v":0},{"$f":"Produktionsanlæg!F1994","v":0},{"$f":"Produktionsanlæg!G1994","v":0},{"$f":"Produktionsanlæg!H1994","v":0},{"$f":"Produktionsanlæg!I1994","v":0},{"$f":"Produktionsanlæg!J1994","v":0},{"$f":"Produktionsanlæg!K1994","v":0},{"$f":"Produktionsanlæg!L1994","v":0},{"$f":"Produktionsanlæg!M1994","v":0},{"$f":"Produktionsanlæg!N1994","v":0},{"$f":"Produktionsanlæg!O1994","v":0},{"$f":"Produktionsanlæg!P1994","v":0},{"$f":"Produktionsanlæg!Q1994","v":0},{"$f":"Produktionsanlæg!R1994","v":0},{"$f":"Produktionsanlæg!S1994","v":0},{"$f":"Produktionsanlæg!T1994","v":0},{"$f":"Produktionsanlæg!U1994","v":0},{"$f":"Produktionsanlæg!V1994","v":0},{"$f":"Produktionsanlæg!W1994","v":0},{"$f":"Produktionsanlæg!X1994","v":0},{"$f":"Produktionsanlæg!Y1994","v":0},{"$f":"IF(COUNTIF(D1994:Y1994,\"<>0\")<=1,IF((SUM(D1994:Y1994))>0,(+HLOOKUP((SUM(D1994:Y1994)),Priser!$E$96:$J$108,6)+((SUM(D1994:Y1994))-HLOOKUP((SUM(D1994:Y1994)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1994:Y1994)),Priser!$E$96:$J$108,7))/(SUM(D1994:Y1994)),0)*Priser!$Q$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X1994*$Z1994","v":0},{"$f":"Y1994*$Z1994","v":0},{"$f":"+SUM(AA1994:AV1994)","v":0},{"$f":"SUM(D1994:Y1994)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D1995","v":0},{"$f":"Produktionsanlæg!E1995","v":0},{"$f":"Produktionsanlæg!F1995","v":0},{"$f":"Produktionsanlæg!G1995","v":0},{"$f":"Produktionsanlæg!H1995","v":0},{"$f":"Produktionsanlæg!I1995","v":0},{"$f":"Produktionsanlæg!J1995","v":0},{"$f":"Produktionsanlæg!K1995","v":0},{"$f":"Produktionsanlæg!L1995","v":0},{"$f":"Produktionsanlæg!M1995","v":0},{"$f":"Produktionsanlæg!N1995","v":0},{"$f":"Produktionsanlæg!O1995","v":0},{"$f":"Produktionsanlæg!P1995","v":0},{"$f":"Produktionsanlæg!Q1995","v":0},{"$f":"Produktionsanlæg!R1995","v":0},{"$f":"Produktionsanlæg!S1995","v":0},{"$f":"Produktionsanlæg!T1995","v":0},{"$f":"Produktionsanlæg!U1995","v":0},{"$f":"Produktionsanlæg!V1995","v":0},{"$f":"Produktionsanlæg!W1995","v":0},{"$f":"Produktionsanlæg!X1995","v":0},{"$f":"Produktionsanlæg!Y1995","v":0}]
["Beluftningsanlæg, rislebakke, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$37","v":25},{"$f":"Produktionsanlæg!D1996","v":0},{"$f":"Produktionsanlæg!E1996","v":0},{"$f":"Produktionsanlæg!F1996","v":0},{"$f":"Produktionsanlæg!G1996","v":0},{"$f":"Produktionsanlæg!H1996","v":0},{"$f":"Produktionsanlæg!I1996","v":0},{"$f":"Produktionsanlæg!J1996","v":0},{"$f":"Produktionsanlæg!K1996","v":0},{"$f":"Produktionsanlæg!L1996","v":0},{"$f":"Produktionsanlæg!M1996","v":0},{"$f":"Produktionsanlæg!N1996","v":0},{"$f":"Produktionsanlæg!O1996","v":0},{"$f":"Produktionsanlæg!P1996","v":0},{"$f":"Produktionsanlæg!Q1996","v":0},{"$f":"Produktionsanlæg!R1996","v":0},{"$f":"Produktionsanlæg!S1996","v":0},{"$f":"Produktionsanlæg!T1996","v":0},{"$f":"Produktionsanlæg!U1996","v":0},{"$f":"Produktionsanlæg!V1996","v":0},{"$f":"Produktionsanlæg!W1996","v":0},{"$f":"Produktionsanlæg!X1996","v":0},{"$f":"Produktionsanlæg!Y1996","v":0},{"$f":"IF(COUNTIF(D1996:Y1996,\"<>0\")<=1,IF((SUM(D1996:Y1996))>0,(+HLOOKUP((SUM(D1996:Y1996)),Priser!$E$96:$J$108,6)+((SUM(D1996:Y1996))-HLOOKUP((SUM(D1996:Y1996)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1996:Y1996)),Priser!$E$96:$J$108,7))/(SUM(D1996:Y1996)),0)*Priser!$R$103*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D1996*$Z1996","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1996*$Z1996","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1996*$Z1996","v":0},0,{"$f":"+SUM(AA1996:AV1996)","v":0},{"$f":"SUM(D1996:Y1996)","v":0}]
["Beluftningsanlæg, kompressorbeluftning","m³/h ",{"$f":"Genanskaffelsespriser!$E$38","v":25},{"$f":"Produktionsanlæg!D1997","v":0},{"$f":"Produktionsanlæg!E1997","v":0},{"$f":"Produktionsanlæg!F1997","v":0},{"$f":"Produktionsanlæg!G1997","v":0},{"$f":"Produktionsanlæg!H1997","v":0},{"$f":"Produktionsanlæg!I1997","v":0},{"$f":"Produktionsanlæg!J1997","v":0},{"$f":"Produktionsanlæg!K1997","v":0},{"$f":"Produktionsanlæg!L1997","v":0},{"$f":"Produktionsanlæg!M1997","v":0},{"$f":"Produktionsanlæg!N1997","v":0},{"$f":"Produktionsanlæg!O1997","v":0},{"$f":"Produktionsanlæg!P1997","v":0},{"$f":"Produktionsanlæg!Q1997","v":0},{"$f":"Produktionsanlæg!R1997","v":0},{"$f":"Produktionsanlæg!S1997","v":0},{"$f":"Produktionsanlæg!T1997","v":0},{"$f":"Produktionsanlæg!U1997","v":0},{"$f":"Produktionsanlæg!V1997","v":0},{"$f":"Produktionsanlæg!W1997","v":0},{"$f":"Produktionsanlæg!X1997","v":0},{"$f":"Produktionsanlæg!Y1997","v":0},{"$f":"IF(COUNTIF(D1997:Y1997,\"<>0\")<=1,IF((SUM(D1997:Y1997))>0,(+HLOOKUP((SUM(D1997:Y1997)),Priser!$E$96:$J$108,10)+((SUM(D1997:Y1997))-HLOOKUP((SUM(D1997:Y1997)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1997:Y1997)),Priser!$E$96:$J$108,11))/(SUM(D1997:Y1997)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Beluftningsanlæg, ren ilt","m³/h ",{"$f":"Genanskaffelsespriser!$E$39","v":25},{"$f":"Produktionsanlæg!D1998","v":0},{"$f":"Produktionsanlæg!E1998","v":0},{"$f":"Produktionsanlæg!F1998","v":0},{"$f":"Produktionsanlæg!G1998","v":0},{"$f":"Produktionsanlæg!H1998","v":0},{"$f":"Produktionsanlæg!I1998","v":0},{"$f":"Produktionsanlæg!J1998","v":0},{"$f":"Produktionsanlæg!K1998","v":0},{"$f":"Produktionsanlæg!L1998","v":0},{"$f":"Produktionsanlæg!M1998","v":0},{"$f":"Produktionsanlæg!N1998","v":0},{"$f":"Produktionsanlæg!O1998","v":0},{"$f":"Produktionsanlæg!P1998","v":0},{"$f":"Produktionsanlæg!Q1998","v":0},{"$f":"Produktionsanlæg!R1998","v":0},{"$f":"Produktionsanlæg!S1998","v":0},{"$f":"Produktionsanlæg!T1998","v":0},{"$f":"Produktionsanlæg!U1998","v":0},{"$f":"Produktionsanlæg!V1998","v":0},{"$f":"Produktionsanlæg!W1998","v":0},{"$f":"Produktionsanlæg!X1998","v":0},{"$f":"Produktionsanlæg!Y1998","v":0},{"$f":"IF(COUNTIF(D1998:Y1998,\"<>0\")<=1,IF((SUM(D1998:Y1998))>0,(+HLOOKUP((SUM(D1998:Y1998)),Priser!$E$96:$J$108,12)+((SUM(D1998:Y1998))-HLOOKUP((SUM(D1998:Y1998)),Priser!$E$96:$J$108,1))*HLOOKUP((SUM(D1998:Y1998)),Priser!$E$96:$J$108,13))/(SUM(D1998:Y1998)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, kalk anlæg","m³/h ",{"$f":"Genanskaffelsespriser!$E$40","v":25},{"$f":"Produktionsanlæg!D1999","v":0},{"$f":"Produktionsanlæg!E1999","v":0},{"$f":"Produktionsanlæg!F1999","v":0},{"$f":"Produktionsanlæg!G1999","v":0},{"$f":"Produktionsanlæg!H1999","v":0},{"$f":"Produktionsanlæg!I1999","v":0},{"$f":"Produktionsanlæg!J1999","v":0},{"$f":"Produktionsanlæg!K1999","v":0},{"$f":"Produktionsanlæg!L1999","v":0},{"$f":"Produktionsanlæg!M1999","v":0},{"$f":"Produktionsanlæg!N1999","v":0},{"$f":"Produktionsanlæg!O1999","v":0},{"$f":"Produktionsanlæg!P1999","v":0},{"$f":"Produktionsanlæg!Q1999","v":0},{"$f":"Produktionsanlæg!R1999","v":0},{"$f":"Produktionsanlæg!S1999","v":0},{"$f":"Produktionsanlæg!T1999","v":0},{"$f":"Produktionsanlæg!U1999","v":0},{"$f":"Produktionsanlæg!V1999","v":0},{"$f":"Produktionsanlæg!W1999","v":0},{"$f":"Produktionsanlæg!X1999","v":0},{"$f":"Produktionsanlæg!Y1999","v":0},{"$f":"IF(COUNTIF(D1999:Y1999,\"<>0\")<=1,IF((SUM(D1999:Y1999))>0,(+HLOOKUP((SUM(D1999:Y1999)),Priser!$E$118:$I$123,3)+((SUM(D1999:Y1999))-HLOOKUP((SUM(D1999:Y1999)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D1999:Y1999)),Priser!$E$118:$I$123,4))/(SUM(D1999:Y1999)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Behandlingsanlæg, luddosering","m³/h ",{"$f":"Genanskaffelsespriser!$E$41","v":25},{"$f":"Produktionsanlæg!D2000","v":0},{"$f":"Produktionsanlæg!E2000","v":0},{"$f":"Produktionsanlæg!F2000","v":0},{"$f":"Produktionsanlæg!G2000","v":0},{"$f":"Produktionsanlæg!H2000","v":0},{"$f":"Produktionsanlæg!I2000","v":0},{"$f":"Produktionsanlæg!J2000","v":0},{"$f":"Produktionsanlæg!K2000","v":0},{"$f":"Produktionsanlæg!L2000","v":0},{"$f":"Produktionsanlæg!M2000","v":0},{"$f":"Produktionsanlæg!N2000","v":0},{"$f":"Produktionsanlæg!O2000","v":0},{"$f":"Produktionsanlæg!P2000","v":0},{"$f":"Produktionsanlæg!Q2000","v":0},{"$f":"Produktionsanlæg!R2000","v":0},{"$f":"Produktionsanlæg!S2000","v":0},{"$f":"Produktionsanlæg!T2000","v":0},{"$f":"Produktionsanlæg!U2000","v":0},{"$f":"Produktionsanlæg!V2000","v":0},{"$f":"Produktionsanlæg!W2000","v":0},{"$f":"Produktionsanlæg!X2000","v":0},{"$f":"Produktionsanlæg!Y2000","v":0},{"$f":"IF(COUNTIF(D2000:Y2000,\"<>0\")<=1,IF((SUM(D2000:Y2000))>0,(+HLOOKUP((SUM(D2000:Y2000)),Priser!$E$118:$I$123,5)+((SUM(D2000:Y2000))-HLOOKUP((SUM(D2000:Y2000)),Priser!$E$118:$I$123,1))*HLOOKUP((SUM(D2000:Y2000)),Priser!$E$118:$I$123,6))/(SUM(D2000:Y2000)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Filteranlæg, åbne filtre, enkelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$42","v":50},{"$f":"Produktionsanlæg!D2001","v":0},{"$f":"Produktionsanlæg!E2001","v":0},{"$f":"Produktionsanlæg!F2001","v":0},{"$f":"Produktionsanlæg!G2001","v":0},{"$f":"Produktionsanlæg!H2001","v":0},{"$f":"Produktionsanlæg!I2001","v":0},{"$f":"Produktionsanlæg!J2001","v":0},{"$f":"Produktionsanlæg!K2001","v":0},{"$f":"Produktionsanlæg!L2001","v":0},{"$f":"Produktionsanlæg!M2001","v":0},{"$f":"Produktionsanlæg!N2001","v":0},{"$f":"Produktionsanlæg!O2001","v":0},{"$f":"Produktionsanlæg!P2001","v":0},{"$f":"Produktionsanlæg!Q2001","v":0},{"$f":"Produktionsanlæg!R2001","v":0},{"$f":"Produktionsanlæg!S2001","v":0},{"$f":"Produktionsanlæg!T2001","v":0},{"$f":"Produktionsanlæg!U2001","v":0},{"$f":"Produktionsanlæg!V2001","v":0},{"$f":"Produktionsanlæg!W2001","v":0},{"$f":"Produktionsanlæg!X2001","v":0},{"$f":"Produktionsanlæg!Y2001","v":0},{"$f":"IF(COUNTIF(D2001:Y2001,\"<>0\")<=1,IF((SUM(D2001:Y2001))>0,(+HLOOKUP((SUM(D2001:Y2001)),Priser!$E$132:$I$141,9)+((SUM(D2001:Y2001))-HLOOKUP((SUM(D2001:Y2001)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D2001:Y2001)),Priser!$E$132:$I$141,10))/(SUM(D2001:Y2001)),0)*Priser!$Q$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2002","v":0},{"$f":"Produktionsanlæg!E2002","v":0},{"$f":"Produktionsanlæg!F2002","v":0},{"$f":"Produktionsanlæg!G2002","v":0},{"$f":"Produktionsanlæg!H2002","v":0},{"$f":"Produktionsanlæg!I2002","v":0},{"$f":"Produktionsanlæg!J2002","v":0},{"$f":"Produktionsanlæg!K2002","v":0},{"$f":"Produktionsanlæg!L2002","v":0},{"$f":"Produktionsanlæg!M2002","v":0},{"$f":"Produktionsanlæg!N2002","v":0},{"$f":"Produktionsanlæg!O2002","v":0},{"$f":"Produktionsanlæg!P2002","v":0},{"$f":"Produktionsanlæg!Q2002","v":0},{"$f":"Produktionsanlæg!R2002","v":0},{"$f":"Produktionsanlæg!S2002","v":0},{"$f":"Produktionsanlæg!T2002","v":0},{"$f":"Produktionsanlæg!U2002","v":0},{"$f":"Produktionsanlæg!V2002","v":0},{"$f":"Produktionsanlæg!W2002","v":0},{"$f":"Produktionsanlæg!X2002","v":0},{"$f":"Produktionsanlæg!Y2002","v":0}]
["Filteranlæg, åbne filtre, enkelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$43","v":25},{"$f":"Produktionsanlæg!D2003","v":0},{"$f":"Produktionsanlæg!E2003","v":0},{"$f":"Produktionsanlæg!F2003","v":0},{"$f":"Produktionsanlæg!G2003","v":0},{"$f":"Produktionsanlæg!H2003","v":0},{"$f":"Produktionsanlæg!I2003","v":0},{"$f":"Produktionsanlæg!J2003","v":0},{"$f":"Produktionsanlæg!K2003","v":0},{"$f":"Produktionsanlæg!L2003","v":0},{"$f":"Produktionsanlæg!M2003","v":0},{"$f":"Produktionsanlæg!N2003","v":0},{"$f":"Produktionsanlæg!O2003","v":0},{"$f":"Produktionsanlæg!P2003","v":0},{"$f":"Produktionsanlæg!Q2003","v":0},{"$f":"Produktionsanlæg!R2003","v":0},{"$f":"Produktionsanlæg!S2003","v":0},{"$f":"Produktionsanlæg!T2003","v":0},{"$f":"Produktionsanlæg!U2003","v":0},{"$f":"Produktionsanlæg!V2003","v":0},{"$f":"Produktionsanlæg!W2003","v":0},{"$f":"Produktionsanlæg!X2003","v":0},{"$f":"Produktionsanlæg!Y2003","v":0},{"$f":"IF(COUNTIF(D2003:Y2003,\"<>0\")<=1,IF((SUM(D2003:Y2003))>0,(+HLOOKUP((SUM(D2003:Y2003)),Priser!$E$132:$I$141,9)+((SUM(D2003:Y2003))-HLOOKUP((SUM(D2003:Y2003)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D2003:Y2003)),Priser!$E$132:$I$141,10))/(SUM(D2003:Y2003)),0)*Priser!$R$140*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2003*$Z2003","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N2003*$Z2003","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X2003*$Z2003","v":0},{"$f":"Y2003*$Z2003","v":0},{"$f":"+SUM(AA2003:AV2003)","v":0},{"$f":"SUM(D2003:Y2003)","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Konstruktioner","m³/h ",{"$f":"Genanskaffelsespriser!$E$44","v":50},{"$f":"Produktionsanlæg!D2004","v":0},{"$f":"Produktionsanlæg!E2004","v":0},{"$f":"Produktionsanlæg!F2004","v":0},{"$f":"Produktionsanlæg!G2004","v":0},{"$f":"Produktionsanlæg!H2004","v":0},{"$f":"Produktionsanlæg!I2004","v":0},{"$f":"Produktionsanlæg!J2004","v":0},{"$f":"Produktionsanlæg!K2004","v":0},{"$f":"Produktionsanlæg!L2004","v":0},{"$f":"Produktionsanlæg!M2004","v":0},{"$f":"Produktionsanlæg!N2004","v":0},{"$f":"Produktionsanlæg!O2004","v":0},{"$f":"Produktionsanlæg!P2004","v":0},{"$f":"Produktionsanlæg!Q2004","v":0},{"$f":"Produktionsanlæg!R2004","v":0},{"$f":"Produktionsanlæg!S2004","v":0},{"$f":"Produktionsanlæg!T2004","v":0},{"$f":"Produktionsanlæg!U2004","v":0},{"$f":"Produktionsanlæg!V2004","v":0},{"$f":"Produktionsanlæg!W2004","v":0},{"$f":"Produktionsanlæg!X2004","v":0},{"$f":"Produktionsanlæg!Y2004","v":0},{"$f":"IF(COUNTIF(D2004:Y2004,\"<>0\")<=1,IF((SUM(D2004:Y2004))>0,(+HLOOKUP((SUM(D2004:Y2004)),Priser!$E$132:$I$141,6)+((SUM(D2004:Y2004))-HLOOKUP((SUM(D2004:Y2004)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D2004:Y2004)),Priser!$E$132:$I$141,7))/(SUM(D2004:Y2004)),0)*Priser!$Q$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X2004*$Z2004","v":0},{"$f":"Y2004*$Z2004","v":0},{"$f":"+SUM(AA2004:AV2004)","v":0},{"$f":"SUM(D2004:Y2004)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2005","v":0},{"$f":"Produktionsanlæg!E2005","v":0},{"$f":"Produktionsanlæg!F2005","v":0},{"$f":"Produktionsanlæg!G2005","v":0},{"$f":"Produktionsanlæg!H2005","v":0},{"$f":"Produktionsanlæg!I2005","v":0},{"$f":"Produktionsanlæg!J2005","v":0},{"$f":"Produktionsanlæg!K2005","v":0},{"$f":"Produktionsanlæg!L2005","v":0},{"$f":"Produktionsanlæg!M2005","v":0},{"$f":"Produktionsanlæg!N2005","v":0},{"$f":"Produktionsanlæg!O2005","v":0},{"$f":"Produktionsanlæg!P2005","v":0},{"$f":"Produktionsanlæg!Q2005","v":0},{"$f":"Produktionsanlæg!R2005","v":0},{"$f":"Produktionsanlæg!S2005","v":0},{"$f":"Produktionsanlæg!T2005","v":0},{"$f":"Produktionsanlæg!U2005","v":0},{"$f":"Produktionsanlæg!V2005","v":0},{"$f":"Produktionsanlæg!W2005","v":0},{"$f":"Produktionsanlæg!X2005","v":0},{"$f":"Produktionsanlæg!Y2005","v":0}]
["Filteranlæg, åbne filtre, dobbelt filtrering, Mek./EL","m³/h ",{"$f":"Genanskaffelsespriser!$E$45","v":25},{"$f":"Produktionsanlæg!D2006","v":0},{"$f":"Produktionsanlæg!E2006","v":0},{"$f":"Produktionsanlæg!F2006","v":0},{"$f":"Produktionsanlæg!G2006","v":0},{"$f":"Produktionsanlæg!H2006","v":0},{"$f":"Produktionsanlæg!I2006","v":0},{"$f":"Produktionsanlæg!J2006","v":0},{"$f":"Produktionsanlæg!K2006","v":0},{"$f":"Produktionsanlæg!L2006","v":0},{"$f":"Produktionsanlæg!M2006","v":0},{"$f":"Produktionsanlæg!N2006","v":0},{"$f":"Produktionsanlæg!O2006","v":0},{"$f":"Produktionsanlæg!P2006","v":0},{"$f":"Produktionsanlæg!Q2006","v":0},{"$f":"Produktionsanlæg!R2006","v":0},{"$f":"Produktionsanlæg!S2006","v":0},{"$f":"Produktionsanlæg!T2006","v":0},{"$f":"Produktionsanlæg!U2006","v":0},{"$f":"Produktionsanlæg!V2006","v":0},{"$f":"Produktionsanlæg!W2006","v":0},{"$f":"Produktionsanlæg!X2006","v":0},{"$f":"Produktionsanlæg!Y2006","v":0},{"$f":"IF(COUNTIF(D2006:Y2006,\"<>0\")<=1,IF((SUM(D2006:Y2006))>0,(+HLOOKUP((SUM(D2006:Y2006)),Priser!$E$132:$I$141,6)+((SUM(D2006:Y2006))-HLOOKUP((SUM(D2006:Y2006)),Priser!$E$132:$I$141,1))*HLOOKUP((SUM(D2006:Y2006)),Priser!$E$132:$I$141,7))/(SUM(D2006:Y2006)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2006*$Z2006","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N2006*$Z2006","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X2006*$Z2006","v":0},0,{"$f":"+SUM(AA2006:AV2006)","v":0},{"$f":"SUM(D2006:Y2006)","v":0}]
["Filteranlæg, trykfiltre, enkelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$46","v":25},{"$f":"Produktionsanlæg!D2007","v":0},{"$f":"Produktionsanlæg!E2007","v":0},{"$f":"Produktionsanlæg!F2007","v":0},{"$f":"Produktionsanlæg!G2007","v":0},{"$f":"Produktionsanlæg!H2007","v":0},{"$f":"Produktionsanlæg!I2007","v":0},{"$f":"Produktionsanlæg!J2007","v":0},{"$f":"Produktionsanlæg!K2007","v":0},{"$f":"Produktionsanlæg!L2007","v":0},{"$f":"Produktionsanlæg!M2007","v":0},{"$f":"Produktionsanlæg!N2007","v":0},{"$f":"Produktionsanlæg!O2007","v":0},{"$f":"Produktionsanlæg!P2007","v":0},{"$f":"Produktionsanlæg!Q2007","v":0},{"$f":"Produktionsanlæg!R2007","v":0},{"$f":"Produktionsanlæg!S2007","v":0},{"$f":"Produktionsanlæg!T2007","v":0},{"$f":"Produktionsanlæg!U2007","v":0},{"$f":"Produktionsanlæg!V2007","v":0},{"$f":"Produktionsanlæg!W2007","v":0},{"$f":"Produktionsanlæg!X2007","v":0},{"$f":"Produktionsanlæg!Y2007","v":0},{"$f":"IF(COUNTIF(D2007:Y2007,\"<>0\")<=1,IF((SUM(D2007:Y2007))>0,(+HLOOKUP((SUM(D2007:Y2007)),Priser!$E$150:$J$152,2)+((SUM(D2007:Y2007))-HLOOKUP((SUM(D2007:Y2007)),Priser!$E$150:$J$152,1))*HLOOKUP((SUM(D2007:Y2007)),Priser!$E$150:$J$152,3))/(SUM(D2007:Y2007)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2007:AV2007)","v":0},{"$f":"SUM(D2007:Y2007)","v":0}]
["Filteranlæg, trykfiltre, dobbelt filtrering","m³/h ",{"$f":"Genanskaffelsespriser!$E$47","v":25},{"$f":"Produktionsanlæg!D2008","v":0},{"$f":"Produktionsanlæg!E2008","v":0},{"$f":"Produktionsanlæg!F2008","v":0},{"$f":"Produktionsanlæg!G2008","v":0},{"$f":"Produktionsanlæg!H2008","v":0},{"$f":"Produktionsanlæg!I2008","v":0},{"$f":"Produktionsanlæg!J2008","v":0},{"$f":"Produktionsanlæg!K2008","v":0},{"$f":"Produktionsanlæg!L2008","v":0},{"$f":"Produktionsanlæg!M2008","v":0},{"$f":"Produktionsanlæg!N2008","v":0},{"$f":"Produktionsanlæg!O2008","v":0},{"$f":"Produktionsanlæg!P2008","v":0},{"$f":"Produktionsanlæg!Q2008","v":0},{"$f":"Produktionsanlæg!R2008","v":0},{"$f":"Produktionsanlæg!S2008","v":0},{"$f":"Produktionsanlæg!T2008","v":0},{"$f":"Produktionsanlæg!U2008","v":0},{"$f":"Produktionsanlæg!V2008","v":0},{"$f":"Produktionsanlæg!W2008","v":0},{"$f":"Produktionsanlæg!X2008","v":0},{"$f":"Produktionsanlæg!Y2008","v":0},{"$f":"IF(COUNTIF(D2008:Y2008,\"<>0\")<=1,IF((SUM(D2008:Y2008))>0,(+HLOOKUP((SUM(D2008:Y2008)),Priser!$E$154:$J$156,2)+((SUM(D2008:Y2008))-HLOOKUP((SUM(D2008:Y2008)),Priser!$E$154:$J$156,1))*HLOOKUP((SUM(D2008:Y2008)),Priser!$E$154:$J$156,3))/(SUM(D2008:Y2008)),0)*Priser!$R$138*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2008:AV2008)","v":0},{"$f":"SUM(D2008:Y2008)","v":0}]
["Rentvandsbeholder  insitu støbt","m³",{"$f":"Genanskaffelsespriser!$E$48","v":50},{"$f":"Produktionsanlæg!D2009","v":0},{"$f":"Produktionsanlæg!E2009","v":0},{"$f":"Produktionsanlæg!F2009","v":0},{"$f":"Produktionsanlæg!G2009","v":0},{"$f":"Produktionsanlæg!H2009","v":0},{"$f":"Produktionsanlæg!I2009","v":0},{"$f":"Produktionsanlæg!J2009","v":0},{"$f":"Produktionsanlæg!K2009","v":0},{"$f":"Produktionsanlæg!L2009","v":0},{"$f":"Produktionsanlæg!M2009","v":0},{"$f":"Produktionsanlæg!N2009","v":0},{"$f":"Produktionsanlæg!O2009","v":0},{"$f":"Produktionsanlæg!P2009","v":0},{"$f":"Produktionsanlæg!Q2009","v":0},{"$f":"Produktionsanlæg!R2009","v":0},{"$f":"Produktionsanlæg!S2009","v":0},{"$f":"Produktionsanlæg!T2009","v":0},{"$f":"Produktionsanlæg!U2009","v":0},{"$f":"Produktionsanlæg!V2009","v":0},{"$f":"Produktionsanlæg!W2009","v":0},{"$f":"Produktionsanlæg!X2009","v":0},{"$f":"Produktionsanlæg!Y2009","v":0},{"$f":"IF(COUNTIF(D2009:Y2009,\"<>0\")<=1,IF((SUM(D2009:Y2009))>0,(+HLOOKUP((SUM(D2009:Y2009)),Priser!$E$168:$J$170,2)+((SUM(D2009:Y2009))-HLOOKUP((SUM(D2009:Y2009)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D2009:Y2009)),Priser!$E$168:$J$170,3))/(SUM(D2009:Y2009)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2009:AV2009)","v":0},{"$f":"SUM(D2009:Y2009)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2010","v":0},{"$f":"Produktionsanlæg!E2010","v":0},{"$f":"Produktionsanlæg!F2010","v":0},{"$f":"Produktionsanlæg!G2010","v":0},{"$f":"Produktionsanlæg!H2010","v":0},{"$f":"Produktionsanlæg!I2010","v":0},{"$f":"Produktionsanlæg!J2010","v":0},{"$f":"Produktionsanlæg!K2010","v":0},{"$f":"Produktionsanlæg!L2010","v":0},{"$f":"Produktionsanlæg!M2010","v":0},{"$f":"Produktionsanlæg!N2010","v":0},{"$f":"Produktionsanlæg!O2010","v":0},{"$f":"Produktionsanlæg!P2010","v":0},{"$f":"Produktionsanlæg!Q2010","v":0},{"$f":"Produktionsanlæg!R2010","v":0},{"$f":"Produktionsanlæg!S2010","v":0},{"$f":"Produktionsanlæg!T2010","v":0},{"$f":"Produktionsanlæg!U2010","v":0},{"$f":"Produktionsanlæg!V2010","v":0},{"$f":"Produktionsanlæg!W2010","v":0},{"$f":"Produktionsanlæg!X2010","v":0},{"$f":"Produktionsanlæg!Y2010","v":0}]
["Rentvandsbeholder  element","m³",{"$f":"Genanskaffelsespriser!$E$49","v":50},{"$f":"Produktionsanlæg!D2011","v":0},{"$f":"Produktionsanlæg!E2011","v":0},{"$f":"Produktionsanlæg!F2011","v":0},{"$f":"Produktionsanlæg!G2011","v":0},{"$f":"Produktionsanlæg!H2011","v":0},{"$f":"Produktionsanlæg!I2011","v":0},{"$f":"Produktionsanlæg!J2011","v":0},{"$f":"Produktionsanlæg!K2011","v":0},{"$f":"Produktionsanlæg!L2011","v":0},{"$f":"Produktionsanlæg!M2011","v":0},{"$f":"Produktionsanlæg!N2011","v":0},{"$f":"Produktionsanlæg!O2011","v":0},{"$f":"Produktionsanlæg!P2011","v":0},{"$f":"Produktionsanlæg!Q2011","v":0},{"$f":"Produktionsanlæg!R2011","v":0},{"$f":"Produktionsanlæg!S2011","v":0},{"$f":"Produktionsanlæg!T2011","v":0},{"$f":"Produktionsanlæg!U2011","v":0},{"$f":"Produktionsanlæg!V2011","v":0},{"$f":"Produktionsanlæg!W2011","v":0},{"$f":"Produktionsanlæg!X2011","v":0},{"$f":"Produktionsanlæg!Y2011","v":0},{"$f":"IF(COUNTIF(D2011:Y2011,\"<>0\")<=1,IF((SUM(D2011:Y2011))>0,(+HLOOKUP(SUM(D2011:Y2011),Priser!$E$175:$J$177,2)+((SUM(D2011:Y2011))-HLOOKUP((SUM(D2011:Y2011)),Priser!$E$175:$J$177,1))*HLOOKUP((SUM(D2011:Y2011)),Priser!$E$175:$J$177,3))/(SUM(D2011:Y2011)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2011*$Z2011","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2011:AV2011)","v":0},{"$f":"SUM(D2011:Y2011)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2012","v":0},{"$f":"Produktionsanlæg!E2012","v":0},{"$f":"Produktionsanlæg!F2012","v":0},{"$f":"Produktionsanlæg!G2012","v":0},{"$f":"Produktionsanlæg!H2012","v":0},{"$f":"Produktionsanlæg!I2012","v":0},{"$f":"Produktionsanlæg!J2012","v":0},{"$f":"Produktionsanlæg!K2012","v":0},{"$f":"Produktionsanlæg!L2012","v":0},{"$f":"Produktionsanlæg!M2012","v":0},{"$f":"Produktionsanlæg!N2012","v":0},{"$f":"Produktionsanlæg!O2012","v":0},{"$f":"Produktionsanlæg!P2012","v":0},{"$f":"Produktionsanlæg!Q2012","v":0},{"$f":"Produktionsanlæg!R2012","v":0},{"$f":"Produktionsanlæg!S2012","v":0},{"$f":"Produktionsanlæg!T2012","v":0},{"$f":"Produktionsanlæg!U2012","v":0},{"$f":"Produktionsanlæg!V2012","v":0},{"$f":"Produktionsanlæg!W2012","v":0},{"$f":"Produktionsanlæg!X2012","v":0},{"$f":"Produktionsanlæg!Y2012","v":0}]
["Udpumpningsanlæg, rentvandspumper på vandværk","m³/h ",{"$f":"Genanskaffelsespriser!$E$50","v":25},{"$f":"Produktionsanlæg!D2013","v":0},{"$f":"Produktionsanlæg!E2013","v":0},{"$f":"Produktionsanlæg!F2013","v":0},{"$f":"Produktionsanlæg!G2013","v":0},{"$f":"Produktionsanlæg!H2013","v":0},{"$f":"Produktionsanlæg!I2013","v":0},{"$f":"Produktionsanlæg!J2013","v":0},{"$f":"Produktionsanlæg!K2013","v":0},{"$f":"Produktionsanlæg!L2013","v":0},{"$f":"Produktionsanlæg!M2013","v":0},{"$f":"Produktionsanlæg!N2013","v":0},{"$f":"Produktionsanlæg!O2013","v":0},{"$f":"Produktionsanlæg!P2013","v":0},{"$f":"Produktionsanlæg!Q2013","v":0},{"$f":"Produktionsanlæg!R2013","v":0},{"$f":"Produktionsanlæg!S2013","v":0},{"$f":"Produktionsanlæg!T2013","v":0},{"$f":"Produktionsanlæg!U2013","v":0},{"$f":"Produktionsanlæg!V2013","v":0},{"$f":"Produktionsanlæg!W2013","v":0},{"$f":"Produktionsanlæg!X2013","v":0},{"$f":"Produktionsanlæg!Y2013","v":0},{"$f":"IF(COUNTIF(D2013:Y2013,\"<>0\")<=1,IF((SUM(D2013:Y2013))>0,(+HLOOKUP((SUM(D2013:Y2013)),Priser!$E$236:$J$238,2)+((SUM(D2013:Y2013))-HLOOKUP((SUM(D2013:Y2013)),Priser!$E$236:$J$238,1))*HLOOKUP((SUM(D2013:Y2013)),Priser!$E$236:$J$238,3))/(SUM(D2013:Y2013)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2013*$Z2013","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N2013*$Z2013","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X2013*$Z2013","v":0},0,{"$f":"+SUM(AA2013:AV2013)","v":0},{"$f":"SUM(D2013:Y2013)","v":0}]
["Udpumpningsanlæg, frekvensomformer","kW",{"$f":"Genanskaffelsespriser!$E$51","v":25},{"$f":"Produktionsanlæg!D2014","v":0},{"$f":"Produktionsanlæg!E2014","v":0},{"$f":"Produktionsanlæg!F2014","v":0},{"$f":"Produktionsanlæg!G2014","v":0},{"$f":"Produktionsanlæg!H2014","v":0},{"$f":"Produktionsanlæg!I2014","v":0},{"$f":"Produktionsanlæg!J2014","v":0},{"$f":"Produktionsanlæg!K2014","v":0},{"$f":"Produktionsanlæg!L2014","v":0},{"$f":"Produktionsanlæg!M2014","v":0},{"$f":"Produktionsanlæg!N2014","v":0},{"$f":"Produktionsanlæg!O2014","v":0},{"$f":"Produktionsanlæg!P2014","v":0},{"$f":"Produktionsanlæg!Q2014","v":0},{"$f":"Produktionsanlæg!R2014","v":0},{"$f":"Produktionsanlæg!S2014","v":0},{"$f":"Produktionsanlæg!T2014","v":0},{"$f":"Produktionsanlæg!U2014","v":0},{"$f":"Produktionsanlæg!V2014","v":0},{"$f":"Produktionsanlæg!W2014","v":0},{"$f":"Produktionsanlæg!X2014","v":0},{"$f":"Produktionsanlæg!Y2014","v":0},{"$f":"IF(COUNTIF(D2014:Y2014,\"<>0\")<=1,IF((SUM(D2014:Y2014))>0,(+HLOOKUP((SUM(D2014:Y2014)),Priser!$E$255:$J$257,2)+((SUM(D2014:Y2014))-HLOOKUP((SUM(D2014:Y2014)),Priser!$E$255:$J$257,1))*HLOOKUP((SUM(D2014:Y2014)),Priser!$E$255:$J$257,3))/(SUM(D2014:Y2014)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2014:AV2014)","v":0},{"$f":"SUM(D2014:Y2014)","v":0}]
["Udpumpningsanlæg, Hydrofor","liter",{"$f":"Genanskaffelsespriser!$E$52","v":25},{"$f":"Produktionsanlæg!D2015","v":0},{"$f":"Produktionsanlæg!E2015","v":0},{"$f":"Produktionsanlæg!F2015","v":0},{"$f":"Produktionsanlæg!G2015","v":0},{"$f":"Produktionsanlæg!H2015","v":0},{"$f":"Produktionsanlæg!I2015","v":0},{"$f":"Produktionsanlæg!J2015","v":0},{"$f":"Produktionsanlæg!K2015","v":0},{"$f":"Produktionsanlæg!L2015","v":0},{"$f":"Produktionsanlæg!M2015","v":0},{"$f":"Produktionsanlæg!N2015","v":0},{"$f":"Produktionsanlæg!O2015","v":0},{"$f":"Produktionsanlæg!P2015","v":0},{"$f":"Produktionsanlæg!Q2015","v":0},{"$f":"Produktionsanlæg!R2015","v":0},{"$f":"Produktionsanlæg!S2015","v":0},{"$f":"Produktionsanlæg!T2015","v":0},{"$f":"Produktionsanlæg!U2015","v":0},{"$f":"Produktionsanlæg!V2015","v":0},{"$f":"Produktionsanlæg!W2015","v":0},{"$f":"Produktionsanlæg!X2015","v":0},{"$f":"Produktionsanlæg!Y2015","v":0},{"$f":"IF(COUNTIF(D2015:Y2015,\"<>0\")<=1,IF((SUM(D2015:Y2015))>0,(+HLOOKUP((SUM(D2015:Y2015)),Priser!$E$275:$J$277,2)+((SUM(D2015:Y2015))-HLOOKUP((SUM(D2015:Y2015)),Priser!$E$275:$J$277,1))*HLOOKUP((SUM(D2015:Y2015)),Priser!$E$275:$J$277,3))/(SUM(D2015:Y2015)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2015:AV2015)","v":0},{"$f":"SUM(D2015:Y2015)","v":0}]
["Skyllevand-/slamhåndteringsanlæg - lukkede betonbeholdere","m³",{"$f":"Genanskaffelsespriser!$E$53","v":50},{"$f":"Produktionsanlæg!D2016","v":0},{"$f":"Produktionsanlæg!E2016","v":0},{"$f":"Produktionsanlæg!F2016","v":0},{"$f":"Produktionsanlæg!G2016","v":0},{"$f":"Produktionsanlæg!H2016","v":0},{"$f":"Produktionsanlæg!I2016","v":0},{"$f":"Produktionsanlæg!J2016","v":0},{"$f":"Produktionsanlæg!K2016","v":0},{"$f":"Produktionsanlæg!L2016","v":0},{"$f":"Produktionsanlæg!M2016","v":0},{"$f":"Produktionsanlæg!N2016","v":0},{"$f":"Produktionsanlæg!O2016","v":0},{"$f":"Produktionsanlæg!P2016","v":0},{"$f":"Produktionsanlæg!Q2016","v":0},{"$f":"Produktionsanlæg!R2016","v":0},{"$f":"Produktionsanlæg!S2016","v":0},{"$f":"Produktionsanlæg!T2016","v":0},{"$f":"Produktionsanlæg!U2016","v":0},{"$f":"Produktionsanlæg!V2016","v":0},{"$f":"Produktionsanlæg!W2016","v":0},{"$f":"Produktionsanlæg!X2016","v":0},{"$f":"Produktionsanlæg!Y2016","v":0},{"$f":"IF(COUNTIF(D2016:Y2016,\"<>0\")<=1,IF((SUM(D2016:Y2016))>0,(+HLOOKUP((SUM(D2016:Y2016)),Priser!$E$207:$J$209,2)+((SUM(D2016:Y2016))-HLOOKUP((SUM(D2016:Y2016)),Priser!$E$207:$J$209,1))*HLOOKUP((SUM(D2016:Y2016)),Priser!$E$207:$J$209,3))/(SUM(D2016:Y2016)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2016:AV2016)","v":0},{"$f":"SUM(D2016:Y2016)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2017","v":0},{"$f":"Produktionsanlæg!E2017","v":0},{"$f":"Produktionsanlæg!F2017","v":0},{"$f":"Produktionsanlæg!G2017","v":0},{"$f":"Produktionsanlæg!H2017","v":0},{"$f":"Produktionsanlæg!I2017","v":0},{"$f":"Produktionsanlæg!J2017","v":0},{"$f":"Produktionsanlæg!K2017","v":0},{"$f":"Produktionsanlæg!L2017","v":0},{"$f":"Produktionsanlæg!M2017","v":0},{"$f":"Produktionsanlæg!N2017","v":0},{"$f":"Produktionsanlæg!O2017","v":0},{"$f":"Produktionsanlæg!P2017","v":0},{"$f":"Produktionsanlæg!Q2017","v":0},{"$f":"Produktionsanlæg!R2017","v":0},{"$f":"Produktionsanlæg!S2017","v":0},{"$f":"Produktionsanlæg!T2017","v":0},{"$f":"Produktionsanlæg!U2017","v":0},{"$f":"Produktionsanlæg!V2017","v":0},{"$f":"Produktionsanlæg!W2017","v":0},{"$f":"Produktionsanlæg!X2017","v":0},{"$f":"Produktionsanlæg!Y2017","v":0}]
["Skyllevand-/slamhåndteringsanl. - åbne med faste sider/bund","m³",{"$f":"Genanskaffelsespriser!$E$54","v":50},{"$f":"Produktionsanlæg!D2018","v":0},{"$f":"Produktionsanlæg!E2018","v":0},{"$f":"Produktionsanlæg!F2018","v":0},{"$f":"Produktionsanlæg!G2018","v":0},{"$f":"Produktionsanlæg!H2018","v":0},{"$f":"Produktionsanlæg!I2018","v":0},{"$f":"Produktionsanlæg!J2018","v":0},{"$f":"Produktionsanlæg!K2018","v":0},{"$f":"Produktionsanlæg!L2018","v":0},{"$f":"Produktionsanlæg!M2018","v":0},{"$f":"Produktionsanlæg!N2018","v":0},{"$f":"Produktionsanlæg!O2018","v":0},{"$f":"Produktionsanlæg!P2018","v":0},{"$f":"Produktionsanlæg!Q2018","v":0},{"$f":"Produktionsanlæg!R2018","v":0},{"$f":"Produktionsanlæg!S2018","v":0},{"$f":"Produktionsanlæg!T2018","v":0},{"$f":"Produktionsanlæg!U2018","v":0},{"$f":"Produktionsanlæg!V2018","v":0},{"$f":"Produktionsanlæg!W2018","v":0},{"$f":"Produktionsanlæg!X2018","v":0},{"$f":"Produktionsanlæg!Y2018","v":0},{"$f":"IF(COUNTIF(D2018:Y2018,\"<>0\")<=1,IF((SUM(D2018:Y2018))>0,(+HLOOKUP((SUM(D2018:Y2018)),Priser!$E$207:$J$212,5)+((SUM(D2018:Y2018))-HLOOKUP((SUM(D2018:Y2018)),Priser!$E$207:$J$212,1))*HLOOKUP((SUM(D2018:Y2018)),Priser!$E$207:$J$212,6))/(SUM(D2018:Y2018)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2018*$Z2018","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2018:AV2018)","v":0},{"$f":"SUM(D2018:Y2018)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2019","v":0},{"$f":"Produktionsanlæg!E2019","v":0},{"$f":"Produktionsanlæg!F2019","v":0},{"$f":"Produktionsanlæg!G2019","v":0},{"$f":"Produktionsanlæg!H2019","v":0},{"$f":"Produktionsanlæg!I2019","v":0},{"$f":"Produktionsanlæg!J2019","v":0},{"$f":"Produktionsanlæg!K2019","v":0},{"$f":"Produktionsanlæg!L2019","v":0},{"$f":"Produktionsanlæg!M2019","v":0},{"$f":"Produktionsanlæg!N2019","v":0},{"$f":"Produktionsanlæg!O2019","v":0},{"$f":"Produktionsanlæg!P2019","v":0},{"$f":"Produktionsanlæg!Q2019","v":0},{"$f":"Produktionsanlæg!R2019","v":0},{"$f":"Produktionsanlæg!S2019","v":0},{"$f":"Produktionsanlæg!T2019","v":0},{"$f":"Produktionsanlæg!U2019","v":0},{"$f":"Produktionsanlæg!V2019","v":0},{"$f":"Produktionsanlæg!W2019","v":0},{"$f":"Produktionsanlæg!X2019","v":0},{"$f":"Produktionsanlæg!Y2019","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 1","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2020","v":0},{"$f":"Produktionsanlæg!E2020","v":0},{"$f":"Produktionsanlæg!F2020","v":0},{"$f":"Produktionsanlæg!G2020","v":0},{"$f":"Produktionsanlæg!H2020","v":0},{"$f":"Produktionsanlæg!I2020","v":0},{"$f":"Produktionsanlæg!J2020","v":0},{"$f":"Produktionsanlæg!K2020","v":0},{"$f":"Produktionsanlæg!L2020","v":0},{"$f":"Produktionsanlæg!M2020","v":0},{"$f":"Produktionsanlæg!N2020","v":0},{"$f":"Produktionsanlæg!O2020","v":0},{"$f":"Produktionsanlæg!P2020","v":0},{"$f":"Produktionsanlæg!Q2020","v":0},{"$f":"Produktionsanlæg!R2020","v":0},{"$f":"Produktionsanlæg!S2020","v":0},{"$f":"Produktionsanlæg!T2020","v":0},{"$f":"Produktionsanlæg!U2020","v":0},{"$f":"Produktionsanlæg!V2020","v":0},{"$f":"Produktionsanlæg!W2020","v":0},{"$f":"Produktionsanlæg!X2020","v":0},{"$f":"Produktionsanlæg!Y2020","v":0},{"$f":"IF(COUNTIF(D2020:Y2020,\"<>0\")<=1,IF((SUM(D2020:Y2020))>0,(+HLOOKUP((SUM(D2020:Y2020)),Priser!$E$207:$J$215,8)+((SUM(D2020:Y2020))-HLOOKUP((SUM(D2020:Y2020)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2020:Y2020)),Priser!$E$207:$J$215,9))/(SUM(D2020:Y2020)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2020*$Z2020","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2020:AV2020)","v":0},{"$f":"SUM(D2020:Y2020)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2021","v":0},{"$f":"Produktionsanlæg!E2021","v":0},{"$f":"Produktionsanlæg!F2021","v":0},{"$f":"Produktionsanlæg!G2021","v":0},{"$f":"Produktionsanlæg!H2021","v":0},{"$f":"Produktionsanlæg!I2021","v":0},{"$f":"Produktionsanlæg!J2021","v":0},{"$f":"Produktionsanlæg!K2021","v":0},{"$f":"Produktionsanlæg!L2021","v":0},{"$f":"Produktionsanlæg!M2021","v":0},{"$f":"Produktionsanlæg!N2021","v":0},{"$f":"Produktionsanlæg!O2021","v":0},{"$f":"Produktionsanlæg!P2021","v":0},{"$f":"Produktionsanlæg!Q2021","v":0},{"$f":"Produktionsanlæg!R2021","v":0},{"$f":"Produktionsanlæg!S2021","v":0},{"$f":"Produktionsanlæg!T2021","v":0},{"$f":"Produktionsanlæg!U2021","v":0},{"$f":"Produktionsanlæg!V2021","v":0},{"$f":"Produktionsanlæg!W2021","v":0},{"$f":"Produktionsanlæg!X2021","v":0},{"$f":"Produktionsanlæg!Y2021","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 2","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2022","v":0},{"$f":"Produktionsanlæg!E2022","v":0},{"$f":"Produktionsanlæg!F2022","v":0},{"$f":"Produktionsanlæg!G2022","v":0},{"$f":"Produktionsanlæg!H2022","v":0},{"$f":"Produktionsanlæg!I2022","v":0},{"$f":"Produktionsanlæg!J2022","v":0},{"$f":"Produktionsanlæg!K2022","v":0},{"$f":"Produktionsanlæg!L2022","v":0},{"$f":"Produktionsanlæg!M2022","v":0},{"$f":"Produktionsanlæg!N2022","v":0},{"$f":"Produktionsanlæg!O2022","v":0},{"$f":"Produktionsanlæg!P2022","v":0},{"$f":"Produktionsanlæg!Q2022","v":0},{"$f":"Produktionsanlæg!R2022","v":0},{"$f":"Produktionsanlæg!S2022","v":0},{"$f":"Produktionsanlæg!T2022","v":0},{"$f":"Produktionsanlæg!U2022","v":0},{"$f":"Produktionsanlæg!V2022","v":0},{"$f":"Produktionsanlæg!W2022","v":0},{"$f":"Produktionsanlæg!X2022","v":0},{"$f":"Produktionsanlæg!Y2022","v":0},{"$f":"IF(COUNTIF(D2022:Y2022,\"<>0\")<=1,IF((SUM(D2022:Y2022))>0,(+HLOOKUP((SUM(D2022:Y2022)),Priser!$E$207:$J$215,8)+((SUM(D2022:Y2022))-HLOOKUP((SUM(D2022:Y2022)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2022:Y2022)),Priser!$E$207:$J$215,9))/(SUM(D2022:Y2022)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2022*$Z2022","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2022:AV2022)","v":0},{"$f":"SUM(D2022:Y2022)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2023","v":0},{"$f":"Produktionsanlæg!E2023","v":0},{"$f":"Produktionsanlæg!F2023","v":0},{"$f":"Produktionsanlæg!G2023","v":0},{"$f":"Produktionsanlæg!H2023","v":0},{"$f":"Produktionsanlæg!I2023","v":0},{"$f":"Produktionsanlæg!J2023","v":0},{"$f":"Produktionsanlæg!K2023","v":0},{"$f":"Produktionsanlæg!L2023","v":0},{"$f":"Produktionsanlæg!M2023","v":0},{"$f":"Produktionsanlæg!N2023","v":0},{"$f":"Produktionsanlæg!O2023","v":0},{"$f":"Produktionsanlæg!P2023","v":0},{"$f":"Produktionsanlæg!Q2023","v":0},{"$f":"Produktionsanlæg!R2023","v":0},{"$f":"Produktionsanlæg!S2023","v":0},{"$f":"Produktionsanlæg!T2023","v":0},{"$f":"Produktionsanlæg!U2023","v":0},{"$f":"Produktionsanlæg!V2023","v":0},{"$f":"Produktionsanlæg!W2023","v":0},{"$f":"Produktionsanlæg!X2023","v":0},{"$f":"Produktionsanlæg!Y2023","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 3","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2024","v":0},{"$f":"Produktionsanlæg!E2024","v":0},{"$f":"Produktionsanlæg!F2024","v":0},{"$f":"Produktionsanlæg!G2024","v":0},{"$f":"Produktionsanlæg!H2024","v":0},{"$f":"Produktionsanlæg!I2024","v":0},{"$f":"Produktionsanlæg!J2024","v":0},{"$f":"Produktionsanlæg!K2024","v":0},{"$f":"Produktionsanlæg!L2024","v":0},{"$f":"Produktionsanlæg!M2024","v":0},{"$f":"Produktionsanlæg!N2024","v":0},{"$f":"Produktionsanlæg!O2024","v":0},{"$f":"Produktionsanlæg!P2024","v":0},{"$f":"Produktionsanlæg!Q2024","v":0},{"$f":"Produktionsanlæg!R2024","v":0},{"$f":"Produktionsanlæg!S2024","v":0},{"$f":"Produktionsanlæg!T2024","v":0},{"$f":"Produktionsanlæg!U2024","v":0},{"$f":"Produktionsanlæg!V2024","v":0},{"$f":"Produktionsanlæg!W2024","v":0},{"$f":"Produktionsanlæg!X2024","v":0},{"$f":"Produktionsanlæg!Y2024","v":0},{"$f":"IF(COUNTIF(D2024:Y2024,\"<>0\")<=1,IF((SUM(D2024:Y2024))>0,(+HLOOKUP((SUM(D2024:Y2024)),Priser!$E$207:$J$215,8)+((SUM(D2024:Y2024))-HLOOKUP((SUM(D2024:Y2024)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2024:Y2024)),Priser!$E$207:$J$215,9))/(SUM(D2024:Y2024)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2024*$Z2024","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2024:AV2024)","v":0},{"$f":"SUM(D2024:Y2024)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2025","v":0},{"$f":"Produktionsanlæg!E2025","v":0},{"$f":"Produktionsanlæg!F2025","v":0},{"$f":"Produktionsanlæg!G2025","v":0},{"$f":"Produktionsanlæg!H2025","v":0},{"$f":"Produktionsanlæg!I2025","v":0},{"$f":"Produktionsanlæg!J2025","v":0},{"$f":"Produktionsanlæg!K2025","v":0},{"$f":"Produktionsanlæg!L2025","v":0},{"$f":"Produktionsanlæg!M2025","v":0},{"$f":"Produktionsanlæg!N2025","v":0},{"$f":"Produktionsanlæg!O2025","v":0},{"$f":"Produktionsanlæg!P2025","v":0},{"$f":"Produktionsanlæg!Q2025","v":0},{"$f":"Produktionsanlæg!R2025","v":0},{"$f":"Produktionsanlæg!S2025","v":0},{"$f":"Produktionsanlæg!T2025","v":0},{"$f":"Produktionsanlæg!U2025","v":0},{"$f":"Produktionsanlæg!V2025","v":0},{"$f":"Produktionsanlæg!W2025","v":0},{"$f":"Produktionsanlæg!X2025","v":0},{"$f":"Produktionsanlæg!Y2025","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 4","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2026","v":0},{"$f":"Produktionsanlæg!E2026","v":0},{"$f":"Produktionsanlæg!F2026","v":0},{"$f":"Produktionsanlæg!G2026","v":0},{"$f":"Produktionsanlæg!H2026","v":0},{"$f":"Produktionsanlæg!I2026","v":0},{"$f":"Produktionsanlæg!J2026","v":0},{"$f":"Produktionsanlæg!K2026","v":0},{"$f":"Produktionsanlæg!L2026","v":0},{"$f":"Produktionsanlæg!M2026","v":0},{"$f":"Produktionsanlæg!N2026","v":0},{"$f":"Produktionsanlæg!O2026","v":0},{"$f":"Produktionsanlæg!P2026","v":0},{"$f":"Produktionsanlæg!Q2026","v":0},{"$f":"Produktionsanlæg!R2026","v":0},{"$f":"Produktionsanlæg!S2026","v":0},{"$f":"Produktionsanlæg!T2026","v":0},{"$f":"Produktionsanlæg!U2026","v":0},{"$f":"Produktionsanlæg!V2026","v":0},{"$f":"Produktionsanlæg!W2026","v":0},{"$f":"Produktionsanlæg!X2026","v":0},{"$f":"Produktionsanlæg!Y2026","v":0},{"$f":"IF(COUNTIF(D2026:Y2026,\"<>0\")<=1,IF((SUM(D2026:Y2026))>0,(+HLOOKUP((SUM(D2026:Y2026)),Priser!$E$207:$J$215,8)+((SUM(D2026:Y2026))-HLOOKUP((SUM(D2026:Y2026)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2026:Y2026)),Priser!$E$207:$J$215,9))/(SUM(D2026:Y2026)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2026*$Z2026","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2026:AV2026)","v":0},{"$f":"SUM(D2026:Y2026)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2027","v":0},{"$f":"Produktionsanlæg!E2027","v":0},{"$f":"Produktionsanlæg!F2027","v":0},{"$f":"Produktionsanlæg!G2027","v":0},{"$f":"Produktionsanlæg!H2027","v":0},{"$f":"Produktionsanlæg!I2027","v":0},{"$f":"Produktionsanlæg!J2027","v":0},{"$f":"Produktionsanlæg!K2027","v":0},{"$f":"Produktionsanlæg!L2027","v":0},{"$f":"Produktionsanlæg!M2027","v":0},{"$f":"Produktionsanlæg!N2027","v":0},{"$f":"Produktionsanlæg!O2027","v":0},{"$f":"Produktionsanlæg!P2027","v":0},{"$f":"Produktionsanlæg!Q2027","v":0},{"$f":"Produktionsanlæg!R2027","v":0},{"$f":"Produktionsanlæg!S2027","v":0},{"$f":"Produktionsanlæg!T2027","v":0},{"$f":"Produktionsanlæg!U2027","v":0},{"$f":"Produktionsanlæg!V2027","v":0},{"$f":"Produktionsanlæg!W2027","v":0},{"$f":"Produktionsanlæg!X2027","v":0},{"$f":"Produktionsanlæg!Y2027","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 5","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2028","v":0},{"$f":"Produktionsanlæg!E2028","v":0},{"$f":"Produktionsanlæg!F2028","v":0},{"$f":"Produktionsanlæg!G2028","v":0},{"$f":"Produktionsanlæg!H2028","v":0},{"$f":"Produktionsanlæg!I2028","v":0},{"$f":"Produktionsanlæg!J2028","v":0},{"$f":"Produktionsanlæg!K2028","v":0},{"$f":"Produktionsanlæg!L2028","v":0},{"$f":"Produktionsanlæg!M2028","v":0},{"$f":"Produktionsanlæg!N2028","v":0},{"$f":"Produktionsanlæg!O2028","v":0},{"$f":"Produktionsanlæg!P2028","v":0},{"$f":"Produktionsanlæg!Q2028","v":0},{"$f":"Produktionsanlæg!R2028","v":0},{"$f":"Produktionsanlæg!S2028","v":0},{"$f":"Produktionsanlæg!T2028","v":0},{"$f":"Produktionsanlæg!U2028","v":0},{"$f":"Produktionsanlæg!V2028","v":0},{"$f":"Produktionsanlæg!W2028","v":0},{"$f":"Produktionsanlæg!X2028","v":0},{"$f":"Produktionsanlæg!Y2028","v":0},{"$f":"IF(COUNTIF(D2028:Y2028,\"<>0\")<=1,IF((SUM(D2028:Y2028))>0,(+HLOOKUP((SUM(D2028:Y2028)),Priser!$E$207:$J$215,8)+((SUM(D2028:Y2028))-HLOOKUP((SUM(D2028:Y2028)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2028:Y2028)),Priser!$E$207:$J$215,9))/(SUM(D2028:Y2028)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2028*$Z2028","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2028:AV2028)","v":0},{"$f":"SUM(D2028:Y2028)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2029","v":0},{"$f":"Produktionsanlæg!E2029","v":0},{"$f":"Produktionsanlæg!F2029","v":0},{"$f":"Produktionsanlæg!G2029","v":0},{"$f":"Produktionsanlæg!H2029","v":0},{"$f":"Produktionsanlæg!I2029","v":0},{"$f":"Produktionsanlæg!J2029","v":0},{"$f":"Produktionsanlæg!K2029","v":0},{"$f":"Produktionsanlæg!L2029","v":0},{"$f":"Produktionsanlæg!M2029","v":0},{"$f":"Produktionsanlæg!N2029","v":0},{"$f":"Produktionsanlæg!O2029","v":0},{"$f":"Produktionsanlæg!P2029","v":0},{"$f":"Produktionsanlæg!Q2029","v":0},{"$f":"Produktionsanlæg!R2029","v":0},{"$f":"Produktionsanlæg!S2029","v":0},{"$f":"Produktionsanlæg!T2029","v":0},{"$f":"Produktionsanlæg!U2029","v":0},{"$f":"Produktionsanlæg!V2029","v":0},{"$f":"Produktionsanlæg!W2029","v":0},{"$f":"Produktionsanlæg!X2029","v":0},{"$f":"Produktionsanlæg!Y2029","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 6","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2030","v":0},{"$f":"Produktionsanlæg!E2030","v":0},{"$f":"Produktionsanlæg!F2030","v":0},{"$f":"Produktionsanlæg!G2030","v":0},{"$f":"Produktionsanlæg!H2030","v":0},{"$f":"Produktionsanlæg!I2030","v":0},{"$f":"Produktionsanlæg!J2030","v":0},{"$f":"Produktionsanlæg!K2030","v":0},{"$f":"Produktionsanlæg!L2030","v":0},{"$f":"Produktionsanlæg!M2030","v":0},{"$f":"Produktionsanlæg!N2030","v":0},{"$f":"Produktionsanlæg!O2030","v":0},{"$f":"Produktionsanlæg!P2030","v":0},{"$f":"Produktionsanlæg!Q2030","v":0},{"$f":"Produktionsanlæg!R2030","v":0},{"$f":"Produktionsanlæg!S2030","v":0},{"$f":"Produktionsanlæg!T2030","v":0},{"$f":"Produktionsanlæg!U2030","v":0},{"$f":"Produktionsanlæg!V2030","v":0},{"$f":"Produktionsanlæg!W2030","v":0},{"$f":"Produktionsanlæg!X2030","v":0},{"$f":"Produktionsanlæg!Y2030","v":0},{"$f":"IF(COUNTIF(D2030:Y2030,\"<>0\")<=1,IF((SUM(D2030:Y2030))>0,(+HLOOKUP((SUM(D2030:Y2030)),Priser!$E$207:$J$215,8)+((SUM(D2030:Y2030))-HLOOKUP((SUM(D2030:Y2030)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2030:Y2030)),Priser!$E$207:$J$215,9))/(SUM(D2030:Y2030)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2030*$Z2030","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2030:AV2030)","v":0},{"$f":"SUM(D2030:Y2030)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2031","v":0},{"$f":"Produktionsanlæg!E2031","v":0},{"$f":"Produktionsanlæg!F2031","v":0},{"$f":"Produktionsanlæg!G2031","v":0},{"$f":"Produktionsanlæg!H2031","v":0},{"$f":"Produktionsanlæg!I2031","v":0},{"$f":"Produktionsanlæg!J2031","v":0},{"$f":"Produktionsanlæg!K2031","v":0},{"$f":"Produktionsanlæg!L2031","v":0},{"$f":"Produktionsanlæg!M2031","v":0},{"$f":"Produktionsanlæg!N2031","v":0},{"$f":"Produktionsanlæg!O2031","v":0},{"$f":"Produktionsanlæg!P2031","v":0},{"$f":"Produktionsanlæg!Q2031","v":0},{"$f":"Produktionsanlæg!R2031","v":0},{"$f":"Produktionsanlæg!S2031","v":0},{"$f":"Produktionsanlæg!T2031","v":0},{"$f":"Produktionsanlæg!U2031","v":0},{"$f":"Produktionsanlæg!V2031","v":0},{"$f":"Produktionsanlæg!W2031","v":0},{"$f":"Produktionsanlæg!X2031","v":0},{"$f":"Produktionsanlæg!Y2031","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 7","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2032","v":0},{"$f":"Produktionsanlæg!E2032","v":0},{"$f":"Produktionsanlæg!F2032","v":0},{"$f":"Produktionsanlæg!G2032","v":0},{"$f":"Produktionsanlæg!H2032","v":0},{"$f":"Produktionsanlæg!I2032","v":0},{"$f":"Produktionsanlæg!J2032","v":0},{"$f":"Produktionsanlæg!K2032","v":0},{"$f":"Produktionsanlæg!L2032","v":0},{"$f":"Produktionsanlæg!M2032","v":0},{"$f":"Produktionsanlæg!N2032","v":0},{"$f":"Produktionsanlæg!O2032","v":0},{"$f":"Produktionsanlæg!P2032","v":0},{"$f":"Produktionsanlæg!Q2032","v":0},{"$f":"Produktionsanlæg!R2032","v":0},{"$f":"Produktionsanlæg!S2032","v":0},{"$f":"Produktionsanlæg!T2032","v":0},{"$f":"Produktionsanlæg!U2032","v":0},{"$f":"Produktionsanlæg!V2032","v":0},{"$f":"Produktionsanlæg!W2032","v":0},{"$f":"Produktionsanlæg!X2032","v":0},{"$f":"Produktionsanlæg!Y2032","v":0},{"$f":"IF(COUNTIF(D2032:Y2032,\"<>0\")<=1,IF((SUM(D2032:Y2032))>0,(+HLOOKUP((SUM(D2032:Y2032)),Priser!$E$207:$J$215,8)+((SUM(D2032:Y2032))-HLOOKUP((SUM(D2032:Y2032)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2032:Y2032)),Priser!$E$207:$J$215,9))/(SUM(D2032:Y2032)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2032*$Z2032","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2032:AV2032)","v":0},{"$f":"SUM(D2032:Y2032)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2033","v":0},{"$f":"Produktionsanlæg!E2033","v":0},{"$f":"Produktionsanlæg!F2033","v":0},{"$f":"Produktionsanlæg!G2033","v":0},{"$f":"Produktionsanlæg!H2033","v":0},{"$f":"Produktionsanlæg!I2033","v":0},{"$f":"Produktionsanlæg!J2033","v":0},{"$f":"Produktionsanlæg!K2033","v":0},{"$f":"Produktionsanlæg!L2033","v":0},{"$f":"Produktionsanlæg!M2033","v":0},{"$f":"Produktionsanlæg!N2033","v":0},{"$f":"Produktionsanlæg!O2033","v":0},{"$f":"Produktionsanlæg!P2033","v":0},{"$f":"Produktionsanlæg!Q2033","v":0},{"$f":"Produktionsanlæg!R2033","v":0},{"$f":"Produktionsanlæg!S2033","v":0},{"$f":"Produktionsanlæg!T2033","v":0},{"$f":"Produktionsanlæg!U2033","v":0},{"$f":"Produktionsanlæg!V2033","v":0},{"$f":"Produktionsanlæg!W2033","v":0},{"$f":"Produktionsanlæg!X2033","v":0},{"$f":"Produktionsanlæg!Y2033","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 8","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2034","v":0},{"$f":"Produktionsanlæg!E2034","v":0},{"$f":"Produktionsanlæg!F2034","v":0},{"$f":"Produktionsanlæg!G2034","v":0},{"$f":"Produktionsanlæg!H2034","v":0},{"$f":"Produktionsanlæg!I2034","v":0},{"$f":"Produktionsanlæg!J2034","v":0},{"$f":"Produktionsanlæg!K2034","v":0},{"$f":"Produktionsanlæg!L2034","v":0},{"$f":"Produktionsanlæg!M2034","v":0},{"$f":"Produktionsanlæg!N2034","v":0},{"$f":"Produktionsanlæg!O2034","v":0},{"$f":"Produktionsanlæg!P2034","v":0},{"$f":"Produktionsanlæg!Q2034","v":0},{"$f":"Produktionsanlæg!R2034","v":0},{"$f":"Produktionsanlæg!S2034","v":0},{"$f":"Produktionsanlæg!T2034","v":0},{"$f":"Produktionsanlæg!U2034","v":0},{"$f":"Produktionsanlæg!V2034","v":0},{"$f":"Produktionsanlæg!W2034","v":0},{"$f":"Produktionsanlæg!X2034","v":0},{"$f":"Produktionsanlæg!Y2034","v":0},{"$f":"IF(COUNTIF(D2034:Y2034,\"<>0\")<=1,IF((SUM(D2034:Y2034))>0,(+HLOOKUP((SUM(D2034:Y2034)),Priser!$E$207:$J$215,8)+((SUM(D2034:Y2034))-HLOOKUP((SUM(D2034:Y2034)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2034:Y2034)),Priser!$E$207:$J$215,9))/(SUM(D2034:Y2034)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2034*$Z2034","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2034:AV2034)","v":0},{"$f":"SUM(D2034:Y2034)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2035","v":0},{"$f":"Produktionsanlæg!E2035","v":0},{"$f":"Produktionsanlæg!F2035","v":0},{"$f":"Produktionsanlæg!G2035","v":0},{"$f":"Produktionsanlæg!H2035","v":0},{"$f":"Produktionsanlæg!I2035","v":0},{"$f":"Produktionsanlæg!J2035","v":0},{"$f":"Produktionsanlæg!K2035","v":0},{"$f":"Produktionsanlæg!L2035","v":0},{"$f":"Produktionsanlæg!M2035","v":0},{"$f":"Produktionsanlæg!N2035","v":0},{"$f":"Produktionsanlæg!O2035","v":0},{"$f":"Produktionsanlæg!P2035","v":0},{"$f":"Produktionsanlæg!Q2035","v":0},{"$f":"Produktionsanlæg!R2035","v":0},{"$f":"Produktionsanlæg!S2035","v":0},{"$f":"Produktionsanlæg!T2035","v":0},{"$f":"Produktionsanlæg!U2035","v":0},{"$f":"Produktionsanlæg!V2035","v":0},{"$f":"Produktionsanlæg!W2035","v":0},{"$f":"Produktionsanlæg!X2035","v":0},{"$f":"Produktionsanlæg!Y2035","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 9","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2036","v":0},{"$f":"Produktionsanlæg!E2036","v":0},{"$f":"Produktionsanlæg!F2036","v":0},{"$f":"Produktionsanlæg!G2036","v":0},{"$f":"Produktionsanlæg!H2036","v":0},{"$f":"Produktionsanlæg!I2036","v":0},{"$f":"Produktionsanlæg!J2036","v":0},{"$f":"Produktionsanlæg!K2036","v":0},{"$f":"Produktionsanlæg!L2036","v":0},{"$f":"Produktionsanlæg!M2036","v":0},{"$f":"Produktionsanlæg!N2036","v":0},{"$f":"Produktionsanlæg!O2036","v":0},{"$f":"Produktionsanlæg!P2036","v":0},{"$f":"Produktionsanlæg!Q2036","v":0},{"$f":"Produktionsanlæg!R2036","v":0},{"$f":"Produktionsanlæg!S2036","v":0},{"$f":"Produktionsanlæg!T2036","v":0},{"$f":"Produktionsanlæg!U2036","v":0},{"$f":"Produktionsanlæg!V2036","v":0},{"$f":"Produktionsanlæg!W2036","v":0},{"$f":"Produktionsanlæg!X2036","v":0},{"$f":"Produktionsanlæg!Y2036","v":0},{"$f":"IF(COUNTIF(D2036:Y2036,\"<>0\")<=1,IF((SUM(D2036:Y2036))>0,(+HLOOKUP((SUM(D2036:Y2036)),Priser!$E$207:$J$215,8)+((SUM(D2036:Y2036))-HLOOKUP((SUM(D2036:Y2036)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2036:Y2036)),Priser!$E$207:$J$215,9))/(SUM(D2036:Y2036)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2036*$Z2036","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2036:AV2036)","v":0},{"$f":"SUM(D2036:Y2036)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2037","v":0},{"$f":"Produktionsanlæg!E2037","v":0},{"$f":"Produktionsanlæg!F2037","v":0},{"$f":"Produktionsanlæg!G2037","v":0},{"$f":"Produktionsanlæg!H2037","v":0},{"$f":"Produktionsanlæg!I2037","v":0},{"$f":"Produktionsanlæg!J2037","v":0},{"$f":"Produktionsanlæg!K2037","v":0},{"$f":"Produktionsanlæg!L2037","v":0},{"$f":"Produktionsanlæg!M2037","v":0},{"$f":"Produktionsanlæg!N2037","v":0},{"$f":"Produktionsanlæg!O2037","v":0},{"$f":"Produktionsanlæg!P2037","v":0},{"$f":"Produktionsanlæg!Q2037","v":0},{"$f":"Produktionsanlæg!R2037","v":0},{"$f":"Produktionsanlæg!S2037","v":0},{"$f":"Produktionsanlæg!T2037","v":0},{"$f":"Produktionsanlæg!U2037","v":0},{"$f":"Produktionsanlæg!V2037","v":0},{"$f":"Produktionsanlæg!W2037","v":0},{"$f":"Produktionsanlæg!X2037","v":0},{"$f":"Produktionsanlæg!Y2037","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 10","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2038","v":0},{"$f":"Produktionsanlæg!E2038","v":0},{"$f":"Produktionsanlæg!F2038","v":0},{"$f":"Produktionsanlæg!G2038","v":0},{"$f":"Produktionsanlæg!H2038","v":0},{"$f":"Produktionsanlæg!I2038","v":0},{"$f":"Produktionsanlæg!J2038","v":0},{"$f":"Produktionsanlæg!K2038","v":0},{"$f":"Produktionsanlæg!L2038","v":0},{"$f":"Produktionsanlæg!M2038","v":0},{"$f":"Produktionsanlæg!N2038","v":0},{"$f":"Produktionsanlæg!O2038","v":0},{"$f":"Produktionsanlæg!P2038","v":0},{"$f":"Produktionsanlæg!Q2038","v":0},{"$f":"Produktionsanlæg!R2038","v":0},{"$f":"Produktionsanlæg!S2038","v":0},{"$f":"Produktionsanlæg!T2038","v":0},{"$f":"Produktionsanlæg!U2038","v":0},{"$f":"Produktionsanlæg!V2038","v":0},{"$f":"Produktionsanlæg!W2038","v":0},{"$f":"Produktionsanlæg!X2038","v":0},{"$f":"Produktionsanlæg!Y2038","v":0},{"$f":"IF(COUNTIF(D2038:Y2038,\"<>0\")<=1,IF((SUM(D2038:Y2038))>0,(+HLOOKUP((SUM(D2038:Y2038)),Priser!$E$207:$J$215,8)+((SUM(D2038:Y2038))-HLOOKUP((SUM(D2038:Y2038)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2038:Y2038)),Priser!$E$207:$J$215,9))/(SUM(D2038:Y2038)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2038*$Z2038","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2038:AV2038)","v":0},{"$f":"SUM(D2038:Y2038)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2039","v":0},{"$f":"Produktionsanlæg!E2039","v":0},{"$f":"Produktionsanlæg!F2039","v":0},{"$f":"Produktionsanlæg!G2039","v":0},{"$f":"Produktionsanlæg!H2039","v":0},{"$f":"Produktionsanlæg!I2039","v":0},{"$f":"Produktionsanlæg!J2039","v":0},{"$f":"Produktionsanlæg!K2039","v":0},{"$f":"Produktionsanlæg!L2039","v":0},{"$f":"Produktionsanlæg!M2039","v":0},{"$f":"Produktionsanlæg!N2039","v":0},{"$f":"Produktionsanlæg!O2039","v":0},{"$f":"Produktionsanlæg!P2039","v":0},{"$f":"Produktionsanlæg!Q2039","v":0},{"$f":"Produktionsanlæg!R2039","v":0},{"$f":"Produktionsanlæg!S2039","v":0},{"$f":"Produktionsanlæg!T2039","v":0},{"$f":"Produktionsanlæg!U2039","v":0},{"$f":"Produktionsanlæg!V2039","v":0},{"$f":"Produktionsanlæg!W2039","v":0},{"$f":"Produktionsanlæg!X2039","v":0},{"$f":"Produktionsanlæg!Y2039","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 11","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2040","v":0},{"$f":"Produktionsanlæg!E2040","v":0},{"$f":"Produktionsanlæg!F2040","v":0},{"$f":"Produktionsanlæg!G2040","v":0},{"$f":"Produktionsanlæg!H2040","v":0},{"$f":"Produktionsanlæg!I2040","v":0},{"$f":"Produktionsanlæg!J2040","v":0},{"$f":"Produktionsanlæg!K2040","v":0},{"$f":"Produktionsanlæg!L2040","v":0},{"$f":"Produktionsanlæg!M2040","v":0},{"$f":"Produktionsanlæg!N2040","v":0},{"$f":"Produktionsanlæg!O2040","v":0},{"$f":"Produktionsanlæg!P2040","v":0},{"$f":"Produktionsanlæg!Q2040","v":0},{"$f":"Produktionsanlæg!R2040","v":0},{"$f":"Produktionsanlæg!S2040","v":0},{"$f":"Produktionsanlæg!T2040","v":0},{"$f":"Produktionsanlæg!U2040","v":0},{"$f":"Produktionsanlæg!V2040","v":0},{"$f":"Produktionsanlæg!W2040","v":0},{"$f":"Produktionsanlæg!X2040","v":0},{"$f":"Produktionsanlæg!Y2040","v":0},{"$f":"IF(COUNTIF(D2040:Y2040,\"<>0\")<=1,IF((SUM(D2040:Y2040))>0,(+HLOOKUP((SUM(D2040:Y2040)),Priser!$E$207:$J$215,8)+((SUM(D2040:Y2040))-HLOOKUP((SUM(D2040:Y2040)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2040:Y2040)),Priser!$E$207:$J$215,9))/(SUM(D2040:Y2040)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2040*$Z2040","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2040:AV2040)","v":0},{"$f":"SUM(D2040:Y2040)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2041","v":0},{"$f":"Produktionsanlæg!E2041","v":0},{"$f":"Produktionsanlæg!F2041","v":0},{"$f":"Produktionsanlæg!G2041","v":0},{"$f":"Produktionsanlæg!H2041","v":0},{"$f":"Produktionsanlæg!I2041","v":0},{"$f":"Produktionsanlæg!J2041","v":0},{"$f":"Produktionsanlæg!K2041","v":0},{"$f":"Produktionsanlæg!L2041","v":0},{"$f":"Produktionsanlæg!M2041","v":0},{"$f":"Produktionsanlæg!N2041","v":0},{"$f":"Produktionsanlæg!O2041","v":0},{"$f":"Produktionsanlæg!P2041","v":0},{"$f":"Produktionsanlæg!Q2041","v":0},{"$f":"Produktionsanlæg!R2041","v":0},{"$f":"Produktionsanlæg!S2041","v":0},{"$f":"Produktionsanlæg!T2041","v":0},{"$f":"Produktionsanlæg!U2041","v":0},{"$f":"Produktionsanlæg!V2041","v":0},{"$f":"Produktionsanlæg!W2041","v":0},{"$f":"Produktionsanlæg!X2041","v":0},{"$f":"Produktionsanlæg!Y2041","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 12","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2042","v":0},{"$f":"Produktionsanlæg!E2042","v":0},{"$f":"Produktionsanlæg!F2042","v":0},{"$f":"Produktionsanlæg!G2042","v":0},{"$f":"Produktionsanlæg!H2042","v":0},{"$f":"Produktionsanlæg!I2042","v":0},{"$f":"Produktionsanlæg!J2042","v":0},{"$f":"Produktionsanlæg!K2042","v":0},{"$f":"Produktionsanlæg!L2042","v":0},{"$f":"Produktionsanlæg!M2042","v":0},{"$f":"Produktionsanlæg!N2042","v":0},{"$f":"Produktionsanlæg!O2042","v":0},{"$f":"Produktionsanlæg!P2042","v":0},{"$f":"Produktionsanlæg!Q2042","v":0},{"$f":"Produktionsanlæg!R2042","v":0},{"$f":"Produktionsanlæg!S2042","v":0},{"$f":"Produktionsanlæg!T2042","v":0},{"$f":"Produktionsanlæg!U2042","v":0},{"$f":"Produktionsanlæg!V2042","v":0},{"$f":"Produktionsanlæg!W2042","v":0},{"$f":"Produktionsanlæg!X2042","v":0},{"$f":"Produktionsanlæg!Y2042","v":0},{"$f":"IF(COUNTIF(D2042:Y2042,\"<>0\")<=1,IF((SUM(D2042:Y2042))>0,(+HLOOKUP((SUM(D2042:Y2042)),Priser!$E$207:$J$215,8)+((SUM(D2042:Y2042))-HLOOKUP((SUM(D2042:Y2042)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2042:Y2042)),Priser!$E$207:$J$215,9))/(SUM(D2042:Y2042)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2042*$Z2042","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2042:AV2042)","v":0},{"$f":"SUM(D2042:Y2042)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2043","v":0},{"$f":"Produktionsanlæg!E2043","v":0},{"$f":"Produktionsanlæg!F2043","v":0},{"$f":"Produktionsanlæg!G2043","v":0},{"$f":"Produktionsanlæg!H2043","v":0},{"$f":"Produktionsanlæg!I2043","v":0},{"$f":"Produktionsanlæg!J2043","v":0},{"$f":"Produktionsanlæg!K2043","v":0},{"$f":"Produktionsanlæg!L2043","v":0},{"$f":"Produktionsanlæg!M2043","v":0},{"$f":"Produktionsanlæg!N2043","v":0},{"$f":"Produktionsanlæg!O2043","v":0},{"$f":"Produktionsanlæg!P2043","v":0},{"$f":"Produktionsanlæg!Q2043","v":0},{"$f":"Produktionsanlæg!R2043","v":0},{"$f":"Produktionsanlæg!S2043","v":0},{"$f":"Produktionsanlæg!T2043","v":0},{"$f":"Produktionsanlæg!U2043","v":0},{"$f":"Produktionsanlæg!V2043","v":0},{"$f":"Produktionsanlæg!W2043","v":0},{"$f":"Produktionsanlæg!X2043","v":0},{"$f":"Produktionsanlæg!Y2043","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 13","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2044","v":0},{"$f":"Produktionsanlæg!E2044","v":0},{"$f":"Produktionsanlæg!F2044","v":0},{"$f":"Produktionsanlæg!G2044","v":0},{"$f":"Produktionsanlæg!H2044","v":0},{"$f":"Produktionsanlæg!I2044","v":0},{"$f":"Produktionsanlæg!J2044","v":0},{"$f":"Produktionsanlæg!K2044","v":0},{"$f":"Produktionsanlæg!L2044","v":0},{"$f":"Produktionsanlæg!M2044","v":0},{"$f":"Produktionsanlæg!N2044","v":0},{"$f":"Produktionsanlæg!O2044","v":0},{"$f":"Produktionsanlæg!P2044","v":0},{"$f":"Produktionsanlæg!Q2044","v":0},{"$f":"Produktionsanlæg!R2044","v":0},{"$f":"Produktionsanlæg!S2044","v":0},{"$f":"Produktionsanlæg!T2044","v":0},{"$f":"Produktionsanlæg!U2044","v":0},{"$f":"Produktionsanlæg!V2044","v":0},{"$f":"Produktionsanlæg!W2044","v":0},{"$f":"Produktionsanlæg!X2044","v":0},{"$f":"Produktionsanlæg!Y2044","v":0},{"$f":"IF(COUNTIF(D2044:Y2044,\"<>0\")<=1,IF((SUM(D2044:Y2044))>0,(+HLOOKUP((SUM(D2044:Y2044)),Priser!$E$207:$J$215,8)+((SUM(D2044:Y2044))-HLOOKUP((SUM(D2044:Y2044)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2044:Y2044)),Priser!$E$207:$J$215,9))/(SUM(D2044:Y2044)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2044*$Z2044","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2044:AV2044)","v":0},{"$f":"SUM(D2044:Y2044)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2045","v":0},{"$f":"Produktionsanlæg!E2045","v":0},{"$f":"Produktionsanlæg!F2045","v":0},{"$f":"Produktionsanlæg!G2045","v":0},{"$f":"Produktionsanlæg!H2045","v":0},{"$f":"Produktionsanlæg!I2045","v":0},{"$f":"Produktionsanlæg!J2045","v":0},{"$f":"Produktionsanlæg!K2045","v":0},{"$f":"Produktionsanlæg!L2045","v":0},{"$f":"Produktionsanlæg!M2045","v":0},{"$f":"Produktionsanlæg!N2045","v":0},{"$f":"Produktionsanlæg!O2045","v":0},{"$f":"Produktionsanlæg!P2045","v":0},{"$f":"Produktionsanlæg!Q2045","v":0},{"$f":"Produktionsanlæg!R2045","v":0},{"$f":"Produktionsanlæg!S2045","v":0},{"$f":"Produktionsanlæg!T2045","v":0},{"$f":"Produktionsanlæg!U2045","v":0},{"$f":"Produktionsanlæg!V2045","v":0},{"$f":"Produktionsanlæg!W2045","v":0},{"$f":"Produktionsanlæg!X2045","v":0},{"$f":"Produktionsanlæg!Y2045","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 14","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2046","v":0},{"$f":"Produktionsanlæg!E2046","v":0},{"$f":"Produktionsanlæg!F2046","v":0},{"$f":"Produktionsanlæg!G2046","v":0},{"$f":"Produktionsanlæg!H2046","v":0},{"$f":"Produktionsanlæg!I2046","v":0},{"$f":"Produktionsanlæg!J2046","v":0},{"$f":"Produktionsanlæg!K2046","v":0},{"$f":"Produktionsanlæg!L2046","v":0},{"$f":"Produktionsanlæg!M2046","v":0},{"$f":"Produktionsanlæg!N2046","v":0},{"$f":"Produktionsanlæg!O2046","v":0},{"$f":"Produktionsanlæg!P2046","v":0},{"$f":"Produktionsanlæg!Q2046","v":0},{"$f":"Produktionsanlæg!R2046","v":0},{"$f":"Produktionsanlæg!S2046","v":0},{"$f":"Produktionsanlæg!T2046","v":0},{"$f":"Produktionsanlæg!U2046","v":0},{"$f":"Produktionsanlæg!V2046","v":0},{"$f":"Produktionsanlæg!W2046","v":0},{"$f":"Produktionsanlæg!X2046","v":0},{"$f":"Produktionsanlæg!Y2046","v":0},{"$f":"IF(COUNTIF(D2046:Y2046,\"<>0\")<=1,IF((SUM(D2046:Y2046))>0,(+HLOOKUP((SUM(D2046:Y2046)),Priser!$E$207:$J$215,8)+((SUM(D2046:Y2046))-HLOOKUP((SUM(D2046:Y2046)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2046:Y2046)),Priser!$E$207:$J$215,9))/(SUM(D2046:Y2046)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2046*$Z2046","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2046:AV2046)","v":0},{"$f":"SUM(D2046:Y2046)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2047","v":0},{"$f":"Produktionsanlæg!E2047","v":0},{"$f":"Produktionsanlæg!F2047","v":0},{"$f":"Produktionsanlæg!G2047","v":0},{"$f":"Produktionsanlæg!H2047","v":0},{"$f":"Produktionsanlæg!I2047","v":0},{"$f":"Produktionsanlæg!J2047","v":0},{"$f":"Produktionsanlæg!K2047","v":0},{"$f":"Produktionsanlæg!L2047","v":0},{"$f":"Produktionsanlæg!M2047","v":0},{"$f":"Produktionsanlæg!N2047","v":0},{"$f":"Produktionsanlæg!O2047","v":0},{"$f":"Produktionsanlæg!P2047","v":0},{"$f":"Produktionsanlæg!Q2047","v":0},{"$f":"Produktionsanlæg!R2047","v":0},{"$f":"Produktionsanlæg!S2047","v":0},{"$f":"Produktionsanlæg!T2047","v":0},{"$f":"Produktionsanlæg!U2047","v":0},{"$f":"Produktionsanlæg!V2047","v":0},{"$f":"Produktionsanlæg!W2047","v":0},{"$f":"Produktionsanlæg!X2047","v":0},{"$f":"Produktionsanlæg!Y2047","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 15","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2048","v":0},{"$f":"Produktionsanlæg!E2048","v":0},{"$f":"Produktionsanlæg!F2048","v":0},{"$f":"Produktionsanlæg!G2048","v":0},{"$f":"Produktionsanlæg!H2048","v":0},{"$f":"Produktionsanlæg!I2048","v":0},{"$f":"Produktionsanlæg!J2048","v":0},{"$f":"Produktionsanlæg!K2048","v":0},{"$f":"Produktionsanlæg!L2048","v":0},{"$f":"Produktionsanlæg!M2048","v":0},{"$f":"Produktionsanlæg!N2048","v":0},{"$f":"Produktionsanlæg!O2048","v":0},{"$f":"Produktionsanlæg!P2048","v":0},{"$f":"Produktionsanlæg!Q2048","v":0},{"$f":"Produktionsanlæg!R2048","v":0},{"$f":"Produktionsanlæg!S2048","v":0},{"$f":"Produktionsanlæg!T2048","v":0},{"$f":"Produktionsanlæg!U2048","v":0},{"$f":"Produktionsanlæg!V2048","v":0},{"$f":"Produktionsanlæg!W2048","v":0},{"$f":"Produktionsanlæg!X2048","v":0},{"$f":"Produktionsanlæg!Y2048","v":0},{"$f":"IF(COUNTIF(D2048:Y2048,\"<>0\")<=1,IF((SUM(D2048:Y2048))>0,(+HLOOKUP((SUM(D2048:Y2048)),Priser!$E$207:$J$215,8)+((SUM(D2048:Y2048))-HLOOKUP((SUM(D2048:Y2048)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2048:Y2048)),Priser!$E$207:$J$215,9))/(SUM(D2048:Y2048)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2048*$Z2048","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2048:AV2048)","v":0},{"$f":"SUM(D2048:Y2048)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2049","v":0},{"$f":"Produktionsanlæg!E2049","v":0},{"$f":"Produktionsanlæg!F2049","v":0},{"$f":"Produktionsanlæg!G2049","v":0},{"$f":"Produktionsanlæg!H2049","v":0},{"$f":"Produktionsanlæg!I2049","v":0},{"$f":"Produktionsanlæg!J2049","v":0},{"$f":"Produktionsanlæg!K2049","v":0},{"$f":"Produktionsanlæg!L2049","v":0},{"$f":"Produktionsanlæg!M2049","v":0},{"$f":"Produktionsanlæg!N2049","v":0},{"$f":"Produktionsanlæg!O2049","v":0},{"$f":"Produktionsanlæg!P2049","v":0},{"$f":"Produktionsanlæg!Q2049","v":0},{"$f":"Produktionsanlæg!R2049","v":0},{"$f":"Produktionsanlæg!S2049","v":0},{"$f":"Produktionsanlæg!T2049","v":0},{"$f":"Produktionsanlæg!U2049","v":0},{"$f":"Produktionsanlæg!V2049","v":0},{"$f":"Produktionsanlæg!W2049","v":0},{"$f":"Produktionsanlæg!X2049","v":0},{"$f":"Produktionsanlæg!Y2049","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 16","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2050","v":0},{"$f":"Produktionsanlæg!E2050","v":0},{"$f":"Produktionsanlæg!F2050","v":0},{"$f":"Produktionsanlæg!G2050","v":0},{"$f":"Produktionsanlæg!H2050","v":0},{"$f":"Produktionsanlæg!I2050","v":0},{"$f":"Produktionsanlæg!J2050","v":0},{"$f":"Produktionsanlæg!K2050","v":0},{"$f":"Produktionsanlæg!L2050","v":0},{"$f":"Produktionsanlæg!M2050","v":0},{"$f":"Produktionsanlæg!N2050","v":0},{"$f":"Produktionsanlæg!O2050","v":0},{"$f":"Produktionsanlæg!P2050","v":0},{"$f":"Produktionsanlæg!Q2050","v":0},{"$f":"Produktionsanlæg!R2050","v":0},{"$f":"Produktionsanlæg!S2050","v":0},{"$f":"Produktionsanlæg!T2050","v":0},{"$f":"Produktionsanlæg!U2050","v":0},{"$f":"Produktionsanlæg!V2050","v":0},{"$f":"Produktionsanlæg!W2050","v":0},{"$f":"Produktionsanlæg!X2050","v":0},{"$f":"Produktionsanlæg!Y2050","v":0},{"$f":"IF(COUNTIF(D2050:Y2050,\"<>0\")<=1,IF((SUM(D2050:Y2050))>0,(+HLOOKUP((SUM(D2050:Y2050)),Priser!$E$207:$J$215,8)+((SUM(D2050:Y2050))-HLOOKUP((SUM(D2050:Y2050)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2050:Y2050)),Priser!$E$207:$J$215,9))/(SUM(D2050:Y2050)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2050*$Z2050","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2050:AV2050)","v":0},{"$f":"SUM(D2050:Y2050)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2051","v":0},{"$f":"Produktionsanlæg!E2051","v":0},{"$f":"Produktionsanlæg!F2051","v":0},{"$f":"Produktionsanlæg!G2051","v":0},{"$f":"Produktionsanlæg!H2051","v":0},{"$f":"Produktionsanlæg!I2051","v":0},{"$f":"Produktionsanlæg!J2051","v":0},{"$f":"Produktionsanlæg!K2051","v":0},{"$f":"Produktionsanlæg!L2051","v":0},{"$f":"Produktionsanlæg!M2051","v":0},{"$f":"Produktionsanlæg!N2051","v":0},{"$f":"Produktionsanlæg!O2051","v":0},{"$f":"Produktionsanlæg!P2051","v":0},{"$f":"Produktionsanlæg!Q2051","v":0},{"$f":"Produktionsanlæg!R2051","v":0},{"$f":"Produktionsanlæg!S2051","v":0},{"$f":"Produktionsanlæg!T2051","v":0},{"$f":"Produktionsanlæg!U2051","v":0},{"$f":"Produktionsanlæg!V2051","v":0},{"$f":"Produktionsanlæg!W2051","v":0},{"$f":"Produktionsanlæg!X2051","v":0},{"$f":"Produktionsanlæg!Y2051","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 17","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2052","v":0},{"$f":"Produktionsanlæg!E2052","v":0},{"$f":"Produktionsanlæg!F2052","v":0},{"$f":"Produktionsanlæg!G2052","v":0},{"$f":"Produktionsanlæg!H2052","v":0},{"$f":"Produktionsanlæg!I2052","v":0},{"$f":"Produktionsanlæg!J2052","v":0},{"$f":"Produktionsanlæg!K2052","v":0},{"$f":"Produktionsanlæg!L2052","v":0},{"$f":"Produktionsanlæg!M2052","v":0},{"$f":"Produktionsanlæg!N2052","v":0},{"$f":"Produktionsanlæg!O2052","v":0},{"$f":"Produktionsanlæg!P2052","v":0},{"$f":"Produktionsanlæg!Q2052","v":0},{"$f":"Produktionsanlæg!R2052","v":0},{"$f":"Produktionsanlæg!S2052","v":0},{"$f":"Produktionsanlæg!T2052","v":0},{"$f":"Produktionsanlæg!U2052","v":0},{"$f":"Produktionsanlæg!V2052","v":0},{"$f":"Produktionsanlæg!W2052","v":0},{"$f":"Produktionsanlæg!X2052","v":0},{"$f":"Produktionsanlæg!Y2052","v":0},{"$f":"IF(COUNTIF(D2052:Y2052,\"<>0\")<=1,IF((SUM(D2052:Y2052))>0,(+HLOOKUP((SUM(D2052:Y2052)),Priser!$E$207:$J$215,8)+((SUM(D2052:Y2052))-HLOOKUP((SUM(D2052:Y2052)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2052:Y2052)),Priser!$E$207:$J$215,9))/(SUM(D2052:Y2052)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2052*$Z2052","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2052:AV2052)","v":0},{"$f":"SUM(D2052:Y2052)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2053","v":0},{"$f":"Produktionsanlæg!E2053","v":0},{"$f":"Produktionsanlæg!F2053","v":0},{"$f":"Produktionsanlæg!G2053","v":0},{"$f":"Produktionsanlæg!H2053","v":0},{"$f":"Produktionsanlæg!I2053","v":0},{"$f":"Produktionsanlæg!J2053","v":0},{"$f":"Produktionsanlæg!K2053","v":0},{"$f":"Produktionsanlæg!L2053","v":0},{"$f":"Produktionsanlæg!M2053","v":0},{"$f":"Produktionsanlæg!N2053","v":0},{"$f":"Produktionsanlæg!O2053","v":0},{"$f":"Produktionsanlæg!P2053","v":0},{"$f":"Produktionsanlæg!Q2053","v":0},{"$f":"Produktionsanlæg!R2053","v":0},{"$f":"Produktionsanlæg!S2053","v":0},{"$f":"Produktionsanlæg!T2053","v":0},{"$f":"Produktionsanlæg!U2053","v":0},{"$f":"Produktionsanlæg!V2053","v":0},{"$f":"Produktionsanlæg!W2053","v":0},{"$f":"Produktionsanlæg!X2053","v":0},{"$f":"Produktionsanlæg!Y2053","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 18","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2054","v":0},{"$f":"Produktionsanlæg!E2054","v":0},{"$f":"Produktionsanlæg!F2054","v":0},{"$f":"Produktionsanlæg!G2054","v":0},{"$f":"Produktionsanlæg!H2054","v":0},{"$f":"Produktionsanlæg!I2054","v":0},{"$f":"Produktionsanlæg!J2054","v":0},{"$f":"Produktionsanlæg!K2054","v":0},{"$f":"Produktionsanlæg!L2054","v":0},{"$f":"Produktionsanlæg!M2054","v":0},{"$f":"Produktionsanlæg!N2054","v":0},{"$f":"Produktionsanlæg!O2054","v":0},{"$f":"Produktionsanlæg!P2054","v":0},{"$f":"Produktionsanlæg!Q2054","v":0},{"$f":"Produktionsanlæg!R2054","v":0},{"$f":"Produktionsanlæg!S2054","v":0},{"$f":"Produktionsanlæg!T2054","v":0},{"$f":"Produktionsanlæg!U2054","v":0},{"$f":"Produktionsanlæg!V2054","v":0},{"$f":"Produktionsanlæg!W2054","v":0},{"$f":"Produktionsanlæg!X2054","v":0},{"$f":"Produktionsanlæg!Y2054","v":0},{"$f":"IF(COUNTIF(D2054:Y2054,\"<>0\")<=1,IF((SUM(D2054:Y2054))>0,(+HLOOKUP((SUM(D2054:Y2054)),Priser!$E$207:$J$215,8)+((SUM(D2054:Y2054))-HLOOKUP((SUM(D2054:Y2054)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2054:Y2054)),Priser!$E$207:$J$215,9))/(SUM(D2054:Y2054)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2054*$Z2054","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2054:AV2054)","v":0},{"$f":"SUM(D2054:Y2054)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2055","v":0},{"$f":"Produktionsanlæg!E2055","v":0},{"$f":"Produktionsanlæg!F2055","v":0},{"$f":"Produktionsanlæg!G2055","v":0},{"$f":"Produktionsanlæg!H2055","v":0},{"$f":"Produktionsanlæg!I2055","v":0},{"$f":"Produktionsanlæg!J2055","v":0},{"$f":"Produktionsanlæg!K2055","v":0},{"$f":"Produktionsanlæg!L2055","v":0},{"$f":"Produktionsanlæg!M2055","v":0},{"$f":"Produktionsanlæg!N2055","v":0},{"$f":"Produktionsanlæg!O2055","v":0},{"$f":"Produktionsanlæg!P2055","v":0},{"$f":"Produktionsanlæg!Q2055","v":0},{"$f":"Produktionsanlæg!R2055","v":0},{"$f":"Produktionsanlæg!S2055","v":0},{"$f":"Produktionsanlæg!T2055","v":0},{"$f":"Produktionsanlæg!U2055","v":0},{"$f":"Produktionsanlæg!V2055","v":0},{"$f":"Produktionsanlæg!W2055","v":0},{"$f":"Produktionsanlæg!X2055","v":0},{"$f":"Produktionsanlæg!Y2055","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 19","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2056","v":0},{"$f":"Produktionsanlæg!E2056","v":0},{"$f":"Produktionsanlæg!F2056","v":0},{"$f":"Produktionsanlæg!G2056","v":0},{"$f":"Produktionsanlæg!H2056","v":0},{"$f":"Produktionsanlæg!I2056","v":0},{"$f":"Produktionsanlæg!J2056","v":0},{"$f":"Produktionsanlæg!K2056","v":0},{"$f":"Produktionsanlæg!L2056","v":0},{"$f":"Produktionsanlæg!M2056","v":0},{"$f":"Produktionsanlæg!N2056","v":0},{"$f":"Produktionsanlæg!O2056","v":0},{"$f":"Produktionsanlæg!P2056","v":0},{"$f":"Produktionsanlæg!Q2056","v":0},{"$f":"Produktionsanlæg!R2056","v":0},{"$f":"Produktionsanlæg!S2056","v":0},{"$f":"Produktionsanlæg!T2056","v":0},{"$f":"Produktionsanlæg!U2056","v":0},{"$f":"Produktionsanlæg!V2056","v":0},{"$f":"Produktionsanlæg!W2056","v":0},{"$f":"Produktionsanlæg!X2056","v":0},{"$f":"Produktionsanlæg!Y2056","v":0},{"$f":"IF(COUNTIF(D2056:Y2056,\"<>0\")<=1,IF((SUM(D2056:Y2056))>0,(+HLOOKUP((SUM(D2056:Y2056)),Priser!$E$207:$J$215,8)+((SUM(D2056:Y2056))-HLOOKUP((SUM(D2056:Y2056)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2056:Y2056)),Priser!$E$207:$J$215,9))/(SUM(D2056:Y2056)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2056*$Z2056","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2056:AV2056)","v":0},{"$f":"SUM(D2056:Y2056)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2057","v":0},{"$f":"Produktionsanlæg!E2057","v":0},{"$f":"Produktionsanlæg!F2057","v":0},{"$f":"Produktionsanlæg!G2057","v":0},{"$f":"Produktionsanlæg!H2057","v":0},{"$f":"Produktionsanlæg!I2057","v":0},{"$f":"Produktionsanlæg!J2057","v":0},{"$f":"Produktionsanlæg!K2057","v":0},{"$f":"Produktionsanlæg!L2057","v":0},{"$f":"Produktionsanlæg!M2057","v":0},{"$f":"Produktionsanlæg!N2057","v":0},{"$f":"Produktionsanlæg!O2057","v":0},{"$f":"Produktionsanlæg!P2057","v":0},{"$f":"Produktionsanlæg!Q2057","v":0},{"$f":"Produktionsanlæg!R2057","v":0},{"$f":"Produktionsanlæg!S2057","v":0},{"$f":"Produktionsanlæg!T2057","v":0},{"$f":"Produktionsanlæg!U2057","v":0},{"$f":"Produktionsanlæg!V2057","v":0},{"$f":"Produktionsanlæg!W2057","v":0},{"$f":"Produktionsanlæg!X2057","v":0},{"$f":"Produktionsanlæg!Y2057","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 20","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2058","v":0},{"$f":"Produktionsanlæg!E2058","v":0},{"$f":"Produktionsanlæg!F2058","v":0},{"$f":"Produktionsanlæg!G2058","v":0},{"$f":"Produktionsanlæg!H2058","v":0},{"$f":"Produktionsanlæg!I2058","v":0},{"$f":"Produktionsanlæg!J2058","v":0},{"$f":"Produktionsanlæg!K2058","v":0},{"$f":"Produktionsanlæg!L2058","v":0},{"$f":"Produktionsanlæg!M2058","v":0},{"$f":"Produktionsanlæg!N2058","v":0},{"$f":"Produktionsanlæg!O2058","v":0},{"$f":"Produktionsanlæg!P2058","v":0},{"$f":"Produktionsanlæg!Q2058","v":0},{"$f":"Produktionsanlæg!R2058","v":0},{"$f":"Produktionsanlæg!S2058","v":0},{"$f":"Produktionsanlæg!T2058","v":0},{"$f":"Produktionsanlæg!U2058","v":0},{"$f":"Produktionsanlæg!V2058","v":0},{"$f":"Produktionsanlæg!W2058","v":0},{"$f":"Produktionsanlæg!X2058","v":0},{"$f":"Produktionsanlæg!Y2058","v":0},{"$f":"IF(COUNTIF(D2058:Y2058,\"<>0\")<=1,IF((SUM(D2058:Y2058))>0,(+HLOOKUP((SUM(D2058:Y2058)),Priser!$E$207:$J$215,8)+((SUM(D2058:Y2058))-HLOOKUP((SUM(D2058:Y2058)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2058:Y2058)),Priser!$E$207:$J$215,9))/(SUM(D2058:Y2058)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2058*$Z2058","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2058:AV2058)","v":0},{"$f":"SUM(D2058:Y2058)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2059","v":0},{"$f":"Produktionsanlæg!E2059","v":0},{"$f":"Produktionsanlæg!F2059","v":0},{"$f":"Produktionsanlæg!G2059","v":0},{"$f":"Produktionsanlæg!H2059","v":0},{"$f":"Produktionsanlæg!I2059","v":0},{"$f":"Produktionsanlæg!J2059","v":0},{"$f":"Produktionsanlæg!K2059","v":0},{"$f":"Produktionsanlæg!L2059","v":0},{"$f":"Produktionsanlæg!M2059","v":0},{"$f":"Produktionsanlæg!N2059","v":0},{"$f":"Produktionsanlæg!O2059","v":0},{"$f":"Produktionsanlæg!P2059","v":0},{"$f":"Produktionsanlæg!Q2059","v":0},{"$f":"Produktionsanlæg!R2059","v":0},{"$f":"Produktionsanlæg!S2059","v":0},{"$f":"Produktionsanlæg!T2059","v":0},{"$f":"Produktionsanlæg!U2059","v":0},{"$f":"Produktionsanlæg!V2059","v":0},{"$f":"Produktionsanlæg!W2059","v":0},{"$f":"Produktionsanlæg!X2059","v":0},{"$f":"Produktionsanlæg!Y2059","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 21","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2060","v":0},{"$f":"Produktionsanlæg!E2060","v":0},{"$f":"Produktionsanlæg!F2060","v":0},{"$f":"Produktionsanlæg!G2060","v":0},{"$f":"Produktionsanlæg!H2060","v":0},{"$f":"Produktionsanlæg!I2060","v":0},{"$f":"Produktionsanlæg!J2060","v":0},{"$f":"Produktionsanlæg!K2060","v":0},{"$f":"Produktionsanlæg!L2060","v":0},{"$f":"Produktionsanlæg!M2060","v":0},{"$f":"Produktionsanlæg!N2060","v":0},{"$f":"Produktionsanlæg!O2060","v":0},{"$f":"Produktionsanlæg!P2060","v":0},{"$f":"Produktionsanlæg!Q2060","v":0},{"$f":"Produktionsanlæg!R2060","v":0},{"$f":"Produktionsanlæg!S2060","v":0},{"$f":"Produktionsanlæg!T2060","v":0},{"$f":"Produktionsanlæg!U2060","v":0},{"$f":"Produktionsanlæg!V2060","v":0},{"$f":"Produktionsanlæg!W2060","v":0},{"$f":"Produktionsanlæg!X2060","v":0},{"$f":"Produktionsanlæg!Y2060","v":0},{"$f":"IF(COUNTIF(D2060:Y2060,\"<>0\")<=1,IF((SUM(D2060:Y2060))>0,(+HLOOKUP((SUM(D2060:Y2060)),Priser!$E$207:$J$215,8)+((SUM(D2060:Y2060))-HLOOKUP((SUM(D2060:Y2060)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2060:Y2060)),Priser!$E$207:$J$215,9))/(SUM(D2060:Y2060)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2060*$Z2060","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2060:AV2060)","v":0},{"$f":"SUM(D2060:Y2060)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2061","v":0},{"$f":"Produktionsanlæg!E2061","v":0},{"$f":"Produktionsanlæg!F2061","v":0},{"$f":"Produktionsanlæg!G2061","v":0},{"$f":"Produktionsanlæg!H2061","v":0},{"$f":"Produktionsanlæg!I2061","v":0},{"$f":"Produktionsanlæg!J2061","v":0},{"$f":"Produktionsanlæg!K2061","v":0},{"$f":"Produktionsanlæg!L2061","v":0},{"$f":"Produktionsanlæg!M2061","v":0},{"$f":"Produktionsanlæg!N2061","v":0},{"$f":"Produktionsanlæg!O2061","v":0},{"$f":"Produktionsanlæg!P2061","v":0},{"$f":"Produktionsanlæg!Q2061","v":0},{"$f":"Produktionsanlæg!R2061","v":0},{"$f":"Produktionsanlæg!S2061","v":0},{"$f":"Produktionsanlæg!T2061","v":0},{"$f":"Produktionsanlæg!U2061","v":0},{"$f":"Produktionsanlæg!V2061","v":0},{"$f":"Produktionsanlæg!W2061","v":0},{"$f":"Produktionsanlæg!X2061","v":0},{"$f":"Produktionsanlæg!Y2061","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 22","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2062","v":0},{"$f":"Produktionsanlæg!E2062","v":0},{"$f":"Produktionsanlæg!F2062","v":0},{"$f":"Produktionsanlæg!G2062","v":0},{"$f":"Produktionsanlæg!H2062","v":0},{"$f":"Produktionsanlæg!I2062","v":0},{"$f":"Produktionsanlæg!J2062","v":0},{"$f":"Produktionsanlæg!K2062","v":0},{"$f":"Produktionsanlæg!L2062","v":0},{"$f":"Produktionsanlæg!M2062","v":0},{"$f":"Produktionsanlæg!N2062","v":0},{"$f":"Produktionsanlæg!O2062","v":0},{"$f":"Produktionsanlæg!P2062","v":0},{"$f":"Produktionsanlæg!Q2062","v":0},{"$f":"Produktionsanlæg!R2062","v":0},{"$f":"Produktionsanlæg!S2062","v":0},{"$f":"Produktionsanlæg!T2062","v":0},{"$f":"Produktionsanlæg!U2062","v":0},{"$f":"Produktionsanlæg!V2062","v":0},{"$f":"Produktionsanlæg!W2062","v":0},{"$f":"Produktionsanlæg!X2062","v":0},{"$f":"Produktionsanlæg!Y2062","v":0},{"$f":"IF(COUNTIF(D2062:Y2062,\"<>0\")<=1,IF((SUM(D2062:Y2062))>0,(+HLOOKUP((SUM(D2062:Y2062)),Priser!$E$207:$J$215,8)+((SUM(D2062:Y2062))-HLOOKUP((SUM(D2062:Y2062)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2062:Y2062)),Priser!$E$207:$J$215,9))/(SUM(D2062:Y2062)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2062*$Z2062","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2062:AV2062)","v":0},{"$f":"SUM(D2062:Y2062)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2063","v":0},{"$f":"Produktionsanlæg!E2063","v":0},{"$f":"Produktionsanlæg!F2063","v":0},{"$f":"Produktionsanlæg!G2063","v":0},{"$f":"Produktionsanlæg!H2063","v":0},{"$f":"Produktionsanlæg!I2063","v":0},{"$f":"Produktionsanlæg!J2063","v":0},{"$f":"Produktionsanlæg!K2063","v":0},{"$f":"Produktionsanlæg!L2063","v":0},{"$f":"Produktionsanlæg!M2063","v":0},{"$f":"Produktionsanlæg!N2063","v":0},{"$f":"Produktionsanlæg!O2063","v":0},{"$f":"Produktionsanlæg!P2063","v":0},{"$f":"Produktionsanlæg!Q2063","v":0},{"$f":"Produktionsanlæg!R2063","v":0},{"$f":"Produktionsanlæg!S2063","v":0},{"$f":"Produktionsanlæg!T2063","v":0},{"$f":"Produktionsanlæg!U2063","v":0},{"$f":"Produktionsanlæg!V2063","v":0},{"$f":"Produktionsanlæg!W2063","v":0},{"$f":"Produktionsanlæg!X2063","v":0},{"$f":"Produktionsanlæg!Y2063","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 23","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2064","v":0},{"$f":"Produktionsanlæg!E2064","v":0},{"$f":"Produktionsanlæg!F2064","v":0},{"$f":"Produktionsanlæg!G2064","v":0},{"$f":"Produktionsanlæg!H2064","v":0},{"$f":"Produktionsanlæg!I2064","v":0},{"$f":"Produktionsanlæg!J2064","v":0},{"$f":"Produktionsanlæg!K2064","v":0},{"$f":"Produktionsanlæg!L2064","v":0},{"$f":"Produktionsanlæg!M2064","v":0},{"$f":"Produktionsanlæg!N2064","v":0},{"$f":"Produktionsanlæg!O2064","v":0},{"$f":"Produktionsanlæg!P2064","v":0},{"$f":"Produktionsanlæg!Q2064","v":0},{"$f":"Produktionsanlæg!R2064","v":0},{"$f":"Produktionsanlæg!S2064","v":0},{"$f":"Produktionsanlæg!T2064","v":0},{"$f":"Produktionsanlæg!U2064","v":0},{"$f":"Produktionsanlæg!V2064","v":0},{"$f":"Produktionsanlæg!W2064","v":0},{"$f":"Produktionsanlæg!X2064","v":0},{"$f":"Produktionsanlæg!Y2064","v":0},{"$f":"IF(COUNTIF(D2064:Y2064,\"<>0\")<=1,IF((SUM(D2064:Y2064))>0,(+HLOOKUP((SUM(D2064:Y2064)),Priser!$E$207:$J$215,8)+((SUM(D2064:Y2064))-HLOOKUP((SUM(D2064:Y2064)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2064:Y2064)),Priser!$E$207:$J$215,9))/(SUM(D2064:Y2064)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2064*$Z2064","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2064:AV2064)","v":0},{"$f":"SUM(D2064:Y2064)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2065","v":0},{"$f":"Produktionsanlæg!E2065","v":0},{"$f":"Produktionsanlæg!F2065","v":0},{"$f":"Produktionsanlæg!G2065","v":0},{"$f":"Produktionsanlæg!H2065","v":0},{"$f":"Produktionsanlæg!I2065","v":0},{"$f":"Produktionsanlæg!J2065","v":0},{"$f":"Produktionsanlæg!K2065","v":0},{"$f":"Produktionsanlæg!L2065","v":0},{"$f":"Produktionsanlæg!M2065","v":0},{"$f":"Produktionsanlæg!N2065","v":0},{"$f":"Produktionsanlæg!O2065","v":0},{"$f":"Produktionsanlæg!P2065","v":0},{"$f":"Produktionsanlæg!Q2065","v":0},{"$f":"Produktionsanlæg!R2065","v":0},{"$f":"Produktionsanlæg!S2065","v":0},{"$f":"Produktionsanlæg!T2065","v":0},{"$f":"Produktionsanlæg!U2065","v":0},{"$f":"Produktionsanlæg!V2065","v":0},{"$f":"Produktionsanlæg!W2065","v":0},{"$f":"Produktionsanlæg!X2065","v":0},{"$f":"Produktionsanlæg!Y2065","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 24","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2066","v":0},{"$f":"Produktionsanlæg!E2066","v":0},{"$f":"Produktionsanlæg!F2066","v":0},{"$f":"Produktionsanlæg!G2066","v":0},{"$f":"Produktionsanlæg!H2066","v":0},{"$f":"Produktionsanlæg!I2066","v":0},{"$f":"Produktionsanlæg!J2066","v":0},{"$f":"Produktionsanlæg!K2066","v":0},{"$f":"Produktionsanlæg!L2066","v":0},{"$f":"Produktionsanlæg!M2066","v":0},{"$f":"Produktionsanlæg!N2066","v":0},{"$f":"Produktionsanlæg!O2066","v":0},{"$f":"Produktionsanlæg!P2066","v":0},{"$f":"Produktionsanlæg!Q2066","v":0},{"$f":"Produktionsanlæg!R2066","v":0},{"$f":"Produktionsanlæg!S2066","v":0},{"$f":"Produktionsanlæg!T2066","v":0},{"$f":"Produktionsanlæg!U2066","v":0},{"$f":"Produktionsanlæg!V2066","v":0},{"$f":"Produktionsanlæg!W2066","v":0},{"$f":"Produktionsanlæg!X2066","v":0},{"$f":"Produktionsanlæg!Y2066","v":0},{"$f":"IF(COUNTIF(D2066:Y2066,\"<>0\")<=1,IF((SUM(D2066:Y2066))>0,(+HLOOKUP((SUM(D2066:Y2066)),Priser!$E$207:$J$215,8)+((SUM(D2066:Y2066))-HLOOKUP((SUM(D2066:Y2066)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2066:Y2066)),Priser!$E$207:$J$215,9))/(SUM(D2066:Y2066)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2066*$Z2066","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2066:AV2066)","v":0},{"$f":"SUM(D2066:Y2066)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2067","v":0},{"$f":"Produktionsanlæg!E2067","v":0},{"$f":"Produktionsanlæg!F2067","v":0},{"$f":"Produktionsanlæg!G2067","v":0},{"$f":"Produktionsanlæg!H2067","v":0},{"$f":"Produktionsanlæg!I2067","v":0},{"$f":"Produktionsanlæg!J2067","v":0},{"$f":"Produktionsanlæg!K2067","v":0},{"$f":"Produktionsanlæg!L2067","v":0},{"$f":"Produktionsanlæg!M2067","v":0},{"$f":"Produktionsanlæg!N2067","v":0},{"$f":"Produktionsanlæg!O2067","v":0},{"$f":"Produktionsanlæg!P2067","v":0},{"$f":"Produktionsanlæg!Q2067","v":0},{"$f":"Produktionsanlæg!R2067","v":0},{"$f":"Produktionsanlæg!S2067","v":0},{"$f":"Produktionsanlæg!T2067","v":0},{"$f":"Produktionsanlæg!U2067","v":0},{"$f":"Produktionsanlæg!V2067","v":0},{"$f":"Produktionsanlæg!W2067","v":0},{"$f":"Produktionsanlæg!X2067","v":0},{"$f":"Produktionsanlæg!Y2067","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 25","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2068","v":0},{"$f":"Produktionsanlæg!E2068","v":0},{"$f":"Produktionsanlæg!F2068","v":0},{"$f":"Produktionsanlæg!G2068","v":0},{"$f":"Produktionsanlæg!H2068","v":0},{"$f":"Produktionsanlæg!I2068","v":0},{"$f":"Produktionsanlæg!J2068","v":0},{"$f":"Produktionsanlæg!K2068","v":0},{"$f":"Produktionsanlæg!L2068","v":0},{"$f":"Produktionsanlæg!M2068","v":0},{"$f":"Produktionsanlæg!N2068","v":0},{"$f":"Produktionsanlæg!O2068","v":0},{"$f":"Produktionsanlæg!P2068","v":0},{"$f":"Produktionsanlæg!Q2068","v":0},{"$f":"Produktionsanlæg!R2068","v":0},{"$f":"Produktionsanlæg!S2068","v":0},{"$f":"Produktionsanlæg!T2068","v":0},{"$f":"Produktionsanlæg!U2068","v":0},{"$f":"Produktionsanlæg!V2068","v":0},{"$f":"Produktionsanlæg!W2068","v":0},{"$f":"Produktionsanlæg!X2068","v":0},{"$f":"Produktionsanlæg!Y2068","v":0},{"$f":"IF(COUNTIF(D2068:Y2068,\"<>0\")<=1,IF((SUM(D2068:Y2068))>0,(+HLOOKUP((SUM(D2068:Y2068)),Priser!$E$207:$J$215,8)+((SUM(D2068:Y2068))-HLOOKUP((SUM(D2068:Y2068)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2068:Y2068)),Priser!$E$207:$J$215,9))/(SUM(D2068:Y2068)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2068*$Z2068","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2068:AV2068)","v":0},{"$f":"SUM(D2068:Y2068)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2069","v":0},{"$f":"Produktionsanlæg!E2069","v":0},{"$f":"Produktionsanlæg!F2069","v":0},{"$f":"Produktionsanlæg!G2069","v":0},{"$f":"Produktionsanlæg!H2069","v":0},{"$f":"Produktionsanlæg!I2069","v":0},{"$f":"Produktionsanlæg!J2069","v":0},{"$f":"Produktionsanlæg!K2069","v":0},{"$f":"Produktionsanlæg!L2069","v":0},{"$f":"Produktionsanlæg!M2069","v":0},{"$f":"Produktionsanlæg!N2069","v":0},{"$f":"Produktionsanlæg!O2069","v":0},{"$f":"Produktionsanlæg!P2069","v":0},{"$f":"Produktionsanlæg!Q2069","v":0},{"$f":"Produktionsanlæg!R2069","v":0},{"$f":"Produktionsanlæg!S2069","v":0},{"$f":"Produktionsanlæg!T2069","v":0},{"$f":"Produktionsanlæg!U2069","v":0},{"$f":"Produktionsanlæg!V2069","v":0},{"$f":"Produktionsanlæg!W2069","v":0},{"$f":"Produktionsanlæg!X2069","v":0},{"$f":"Produktionsanlæg!Y2069","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 26","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2070","v":0},{"$f":"Produktionsanlæg!E2070","v":0},{"$f":"Produktionsanlæg!F2070","v":0},{"$f":"Produktionsanlæg!G2070","v":0},{"$f":"Produktionsanlæg!H2070","v":0},{"$f":"Produktionsanlæg!I2070","v":0},{"$f":"Produktionsanlæg!J2070","v":0},{"$f":"Produktionsanlæg!K2070","v":0},{"$f":"Produktionsanlæg!L2070","v":0},{"$f":"Produktionsanlæg!M2070","v":0},{"$f":"Produktionsanlæg!N2070","v":0},{"$f":"Produktionsanlæg!O2070","v":0},{"$f":"Produktionsanlæg!P2070","v":0},{"$f":"Produktionsanlæg!Q2070","v":0},{"$f":"Produktionsanlæg!R2070","v":0},{"$f":"Produktionsanlæg!S2070","v":0},{"$f":"Produktionsanlæg!T2070","v":0},{"$f":"Produktionsanlæg!U2070","v":0},{"$f":"Produktionsanlæg!V2070","v":0},{"$f":"Produktionsanlæg!W2070","v":0},{"$f":"Produktionsanlæg!X2070","v":0},{"$f":"Produktionsanlæg!Y2070","v":0},{"$f":"IF(COUNTIF(D2070:Y2070,\"<>0\")<=1,IF((SUM(D2070:Y2070))>0,(+HLOOKUP((SUM(D2070:Y2070)),Priser!$E$207:$J$215,8)+((SUM(D2070:Y2070))-HLOOKUP((SUM(D2070:Y2070)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2070:Y2070)),Priser!$E$207:$J$215,9))/(SUM(D2070:Y2070)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2070*$Z2070","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2070:AV2070)","v":0},{"$f":"SUM(D2070:Y2070)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2071","v":0},{"$f":"Produktionsanlæg!E2071","v":0},{"$f":"Produktionsanlæg!F2071","v":0},{"$f":"Produktionsanlæg!G2071","v":0},{"$f":"Produktionsanlæg!H2071","v":0},{"$f":"Produktionsanlæg!I2071","v":0},{"$f":"Produktionsanlæg!J2071","v":0},{"$f":"Produktionsanlæg!K2071","v":0},{"$f":"Produktionsanlæg!L2071","v":0},{"$f":"Produktionsanlæg!M2071","v":0},{"$f":"Produktionsanlæg!N2071","v":0},{"$f":"Produktionsanlæg!O2071","v":0},{"$f":"Produktionsanlæg!P2071","v":0},{"$f":"Produktionsanlæg!Q2071","v":0},{"$f":"Produktionsanlæg!R2071","v":0},{"$f":"Produktionsanlæg!S2071","v":0},{"$f":"Produktionsanlæg!T2071","v":0},{"$f":"Produktionsanlæg!U2071","v":0},{"$f":"Produktionsanlæg!V2071","v":0},{"$f":"Produktionsanlæg!W2071","v":0},{"$f":"Produktionsanlæg!X2071","v":0},{"$f":"Produktionsanlæg!Y2071","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 27","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2072","v":0},{"$f":"Produktionsanlæg!E2072","v":0},{"$f":"Produktionsanlæg!F2072","v":0},{"$f":"Produktionsanlæg!G2072","v":0},{"$f":"Produktionsanlæg!H2072","v":0},{"$f":"Produktionsanlæg!I2072","v":0},{"$f":"Produktionsanlæg!J2072","v":0},{"$f":"Produktionsanlæg!K2072","v":0},{"$f":"Produktionsanlæg!L2072","v":0},{"$f":"Produktionsanlæg!M2072","v":0},{"$f":"Produktionsanlæg!N2072","v":0},{"$f":"Produktionsanlæg!O2072","v":0},{"$f":"Produktionsanlæg!P2072","v":0},{"$f":"Produktionsanlæg!Q2072","v":0},{"$f":"Produktionsanlæg!R2072","v":0},{"$f":"Produktionsanlæg!S2072","v":0},{"$f":"Produktionsanlæg!T2072","v":0},{"$f":"Produktionsanlæg!U2072","v":0},{"$f":"Produktionsanlæg!V2072","v":0},{"$f":"Produktionsanlæg!W2072","v":0},{"$f":"Produktionsanlæg!X2072","v":0},{"$f":"Produktionsanlæg!Y2072","v":0},{"$f":"IF(COUNTIF(D2072:Y2072,\"<>0\")<=1,IF((SUM(D2072:Y2072))>0,(+HLOOKUP((SUM(D2072:Y2072)),Priser!$E$207:$J$215,8)+((SUM(D2072:Y2072))-HLOOKUP((SUM(D2072:Y2072)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2072:Y2072)),Priser!$E$207:$J$215,9))/(SUM(D2072:Y2072)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2072*$Z2072","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2072:AV2072)","v":0},{"$f":"SUM(D2072:Y2072)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2073","v":0},{"$f":"Produktionsanlæg!E2073","v":0},{"$f":"Produktionsanlæg!F2073","v":0},{"$f":"Produktionsanlæg!G2073","v":0},{"$f":"Produktionsanlæg!H2073","v":0},{"$f":"Produktionsanlæg!I2073","v":0},{"$f":"Produktionsanlæg!J2073","v":0},{"$f":"Produktionsanlæg!K2073","v":0},{"$f":"Produktionsanlæg!L2073","v":0},{"$f":"Produktionsanlæg!M2073","v":0},{"$f":"Produktionsanlæg!N2073","v":0},{"$f":"Produktionsanlæg!O2073","v":0},{"$f":"Produktionsanlæg!P2073","v":0},{"$f":"Produktionsanlæg!Q2073","v":0},{"$f":"Produktionsanlæg!R2073","v":0},{"$f":"Produktionsanlæg!S2073","v":0},{"$f":"Produktionsanlæg!T2073","v":0},{"$f":"Produktionsanlæg!U2073","v":0},{"$f":"Produktionsanlæg!V2073","v":0},{"$f":"Produktionsanlæg!W2073","v":0},{"$f":"Produktionsanlæg!X2073","v":0},{"$f":"Produktionsanlæg!Y2073","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 28","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2074","v":0},{"$f":"Produktionsanlæg!E2074","v":0},{"$f":"Produktionsanlæg!F2074","v":0},{"$f":"Produktionsanlæg!G2074","v":0},{"$f":"Produktionsanlæg!H2074","v":0},{"$f":"Produktionsanlæg!I2074","v":0},{"$f":"Produktionsanlæg!J2074","v":0},{"$f":"Produktionsanlæg!K2074","v":0},{"$f":"Produktionsanlæg!L2074","v":0},{"$f":"Produktionsanlæg!M2074","v":0},{"$f":"Produktionsanlæg!N2074","v":0},{"$f":"Produktionsanlæg!O2074","v":0},{"$f":"Produktionsanlæg!P2074","v":0},{"$f":"Produktionsanlæg!Q2074","v":0},{"$f":"Produktionsanlæg!R2074","v":0},{"$f":"Produktionsanlæg!S2074","v":0},{"$f":"Produktionsanlæg!T2074","v":0},{"$f":"Produktionsanlæg!U2074","v":0},{"$f":"Produktionsanlæg!V2074","v":0},{"$f":"Produktionsanlæg!W2074","v":0},{"$f":"Produktionsanlæg!X2074","v":0},{"$f":"Produktionsanlæg!Y2074","v":0},{"$f":"IF(COUNTIF(D2074:Y2074,\"<>0\")<=1,IF((SUM(D2074:Y2074))>0,(+HLOOKUP((SUM(D2074:Y2074)),Priser!$E$207:$J$215,8)+((SUM(D2074:Y2074))-HLOOKUP((SUM(D2074:Y2074)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2074:Y2074)),Priser!$E$207:$J$215,9))/(SUM(D2074:Y2074)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2074*$Z2074","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2074:AV2074)","v":0},{"$f":"SUM(D2074:Y2074)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2075","v":0},{"$f":"Produktionsanlæg!E2075","v":0},{"$f":"Produktionsanlæg!F2075","v":0},{"$f":"Produktionsanlæg!G2075","v":0},{"$f":"Produktionsanlæg!H2075","v":0},{"$f":"Produktionsanlæg!I2075","v":0},{"$f":"Produktionsanlæg!J2075","v":0},{"$f":"Produktionsanlæg!K2075","v":0},{"$f":"Produktionsanlæg!L2075","v":0},{"$f":"Produktionsanlæg!M2075","v":0},{"$f":"Produktionsanlæg!N2075","v":0},{"$f":"Produktionsanlæg!O2075","v":0},{"$f":"Produktionsanlæg!P2075","v":0},{"$f":"Produktionsanlæg!Q2075","v":0},{"$f":"Produktionsanlæg!R2075","v":0},{"$f":"Produktionsanlæg!S2075","v":0},{"$f":"Produktionsanlæg!T2075","v":0},{"$f":"Produktionsanlæg!U2075","v":0},{"$f":"Produktionsanlæg!V2075","v":0},{"$f":"Produktionsanlæg!W2075","v":0},{"$f":"Produktionsanlæg!X2075","v":0},{"$f":"Produktionsanlæg!Y2075","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 29","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2076","v":0},{"$f":"Produktionsanlæg!E2076","v":0},{"$f":"Produktionsanlæg!F2076","v":0},{"$f":"Produktionsanlæg!G2076","v":0},{"$f":"Produktionsanlæg!H2076","v":0},{"$f":"Produktionsanlæg!I2076","v":0},{"$f":"Produktionsanlæg!J2076","v":0},{"$f":"Produktionsanlæg!K2076","v":0},{"$f":"Produktionsanlæg!L2076","v":0},{"$f":"Produktionsanlæg!M2076","v":0},{"$f":"Produktionsanlæg!N2076","v":0},{"$f":"Produktionsanlæg!O2076","v":0},{"$f":"Produktionsanlæg!P2076","v":0},{"$f":"Produktionsanlæg!Q2076","v":0},{"$f":"Produktionsanlæg!R2076","v":0},{"$f":"Produktionsanlæg!S2076","v":0},{"$f":"Produktionsanlæg!T2076","v":0},{"$f":"Produktionsanlæg!U2076","v":0},{"$f":"Produktionsanlæg!V2076","v":0},{"$f":"Produktionsanlæg!W2076","v":0},{"$f":"Produktionsanlæg!X2076","v":0},{"$f":"Produktionsanlæg!Y2076","v":0},{"$f":"IF(COUNTIF(D2076:Y2076,\"<>0\")<=1,IF((SUM(D2076:Y2076))>0,(+HLOOKUP((SUM(D2076:Y2076)),Priser!$E$207:$J$215,8)+((SUM(D2076:Y2076))-HLOOKUP((SUM(D2076:Y2076)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2076:Y2076)),Priser!$E$207:$J$215,9))/(SUM(D2076:Y2076)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2076*$Z2076","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2076:AV2076)","v":0},{"$f":"SUM(D2076:Y2076)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2077","v":0},{"$f":"Produktionsanlæg!E2077","v":0},{"$f":"Produktionsanlæg!F2077","v":0},{"$f":"Produktionsanlæg!G2077","v":0},{"$f":"Produktionsanlæg!H2077","v":0},{"$f":"Produktionsanlæg!I2077","v":0},{"$f":"Produktionsanlæg!J2077","v":0},{"$f":"Produktionsanlæg!K2077","v":0},{"$f":"Produktionsanlæg!L2077","v":0},{"$f":"Produktionsanlæg!M2077","v":0},{"$f":"Produktionsanlæg!N2077","v":0},{"$f":"Produktionsanlæg!O2077","v":0},{"$f":"Produktionsanlæg!P2077","v":0},{"$f":"Produktionsanlæg!Q2077","v":0},{"$f":"Produktionsanlæg!R2077","v":0},{"$f":"Produktionsanlæg!S2077","v":0},{"$f":"Produktionsanlæg!T2077","v":0},{"$f":"Produktionsanlæg!U2077","v":0},{"$f":"Produktionsanlæg!V2077","v":0},{"$f":"Produktionsanlæg!W2077","v":0},{"$f":"Produktionsanlæg!X2077","v":0},{"$f":"Produktionsanlæg!Y2077","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 30","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2078","v":0},{"$f":"Produktionsanlæg!E2078","v":0},{"$f":"Produktionsanlæg!F2078","v":0},{"$f":"Produktionsanlæg!G2078","v":0},{"$f":"Produktionsanlæg!H2078","v":0},{"$f":"Produktionsanlæg!I2078","v":0},{"$f":"Produktionsanlæg!J2078","v":0},{"$f":"Produktionsanlæg!K2078","v":0},{"$f":"Produktionsanlæg!L2078","v":0},{"$f":"Produktionsanlæg!M2078","v":0},{"$f":"Produktionsanlæg!N2078","v":0},{"$f":"Produktionsanlæg!O2078","v":0},{"$f":"Produktionsanlæg!P2078","v":0},{"$f":"Produktionsanlæg!Q2078","v":0},{"$f":"Produktionsanlæg!R2078","v":0},{"$f":"Produktionsanlæg!S2078","v":0},{"$f":"Produktionsanlæg!T2078","v":0},{"$f":"Produktionsanlæg!U2078","v":0},{"$f":"Produktionsanlæg!V2078","v":0},{"$f":"Produktionsanlæg!W2078","v":0},{"$f":"Produktionsanlæg!X2078","v":0},{"$f":"Produktionsanlæg!Y2078","v":0},{"$f":"IF(COUNTIF(D2078:Y2078,\"<>0\")<=1,IF((SUM(D2078:Y2078))>0,(+HLOOKUP((SUM(D2078:Y2078)),Priser!$E$207:$J$215,8)+((SUM(D2078:Y2078))-HLOOKUP((SUM(D2078:Y2078)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2078:Y2078)),Priser!$E$207:$J$215,9))/(SUM(D2078:Y2078)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2078*$Z2078","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2078:AV2078)","v":0},{"$f":"SUM(D2078:Y2078)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2079","v":0},{"$f":"Produktionsanlæg!E2079","v":0},{"$f":"Produktionsanlæg!F2079","v":0},{"$f":"Produktionsanlæg!G2079","v":0},{"$f":"Produktionsanlæg!H2079","v":0},{"$f":"Produktionsanlæg!I2079","v":0},{"$f":"Produktionsanlæg!J2079","v":0},{"$f":"Produktionsanlæg!K2079","v":0},{"$f":"Produktionsanlæg!L2079","v":0},{"$f":"Produktionsanlæg!M2079","v":0},{"$f":"Produktionsanlæg!N2079","v":0},{"$f":"Produktionsanlæg!O2079","v":0},{"$f":"Produktionsanlæg!P2079","v":0},{"$f":"Produktionsanlæg!Q2079","v":0},{"$f":"Produktionsanlæg!R2079","v":0},{"$f":"Produktionsanlæg!S2079","v":0},{"$f":"Produktionsanlæg!T2079","v":0},{"$f":"Produktionsanlæg!U2079","v":0},{"$f":"Produktionsanlæg!V2079","v":0},{"$f":"Produktionsanlæg!W2079","v":0},{"$f":"Produktionsanlæg!X2079","v":0},{"$f":"Produktionsanlæg!Y2079","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 31","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2080","v":0},{"$f":"Produktionsanlæg!E2080","v":0},{"$f":"Produktionsanlæg!F2080","v":0},{"$f":"Produktionsanlæg!G2080","v":0},{"$f":"Produktionsanlæg!H2080","v":0},{"$f":"Produktionsanlæg!I2080","v":0},{"$f":"Produktionsanlæg!J2080","v":0},{"$f":"Produktionsanlæg!K2080","v":0},{"$f":"Produktionsanlæg!L2080","v":0},{"$f":"Produktionsanlæg!M2080","v":0},{"$f":"Produktionsanlæg!N2080","v":0},{"$f":"Produktionsanlæg!O2080","v":0},{"$f":"Produktionsanlæg!P2080","v":0},{"$f":"Produktionsanlæg!Q2080","v":0},{"$f":"Produktionsanlæg!R2080","v":0},{"$f":"Produktionsanlæg!S2080","v":0},{"$f":"Produktionsanlæg!T2080","v":0},{"$f":"Produktionsanlæg!U2080","v":0},{"$f":"Produktionsanlæg!V2080","v":0},{"$f":"Produktionsanlæg!W2080","v":0},{"$f":"Produktionsanlæg!X2080","v":0},{"$f":"Produktionsanlæg!Y2080","v":0},{"$f":"IF(COUNTIF(D2080:Y2080,\"<>0\")<=1,IF((SUM(D2080:Y2080))>0,(+HLOOKUP((SUM(D2080:Y2080)),Priser!$E$207:$J$215,8)+((SUM(D2080:Y2080))-HLOOKUP((SUM(D2080:Y2080)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2080:Y2080)),Priser!$E$207:$J$215,9))/(SUM(D2080:Y2080)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2080*$Z2080","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2080:AV2080)","v":0},{"$f":"SUM(D2080:Y2080)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2081","v":0},{"$f":"Produktionsanlæg!E2081","v":0},{"$f":"Produktionsanlæg!F2081","v":0},{"$f":"Produktionsanlæg!G2081","v":0},{"$f":"Produktionsanlæg!H2081","v":0},{"$f":"Produktionsanlæg!I2081","v":0},{"$f":"Produktionsanlæg!J2081","v":0},{"$f":"Produktionsanlæg!K2081","v":0},{"$f":"Produktionsanlæg!L2081","v":0},{"$f":"Produktionsanlæg!M2081","v":0},{"$f":"Produktionsanlæg!N2081","v":0},{"$f":"Produktionsanlæg!O2081","v":0},{"$f":"Produktionsanlæg!P2081","v":0},{"$f":"Produktionsanlæg!Q2081","v":0},{"$f":"Produktionsanlæg!R2081","v":0},{"$f":"Produktionsanlæg!S2081","v":0},{"$f":"Produktionsanlæg!T2081","v":0},{"$f":"Produktionsanlæg!U2081","v":0},{"$f":"Produktionsanlæg!V2081","v":0},{"$f":"Produktionsanlæg!W2081","v":0},{"$f":"Produktionsanlæg!X2081","v":0},{"$f":"Produktionsanlæg!Y2081","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 32","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2082","v":0},{"$f":"Produktionsanlæg!E2082","v":0},{"$f":"Produktionsanlæg!F2082","v":0},{"$f":"Produktionsanlæg!G2082","v":0},{"$f":"Produktionsanlæg!H2082","v":0},{"$f":"Produktionsanlæg!I2082","v":0},{"$f":"Produktionsanlæg!J2082","v":0},{"$f":"Produktionsanlæg!K2082","v":0},{"$f":"Produktionsanlæg!L2082","v":0},{"$f":"Produktionsanlæg!M2082","v":0},{"$f":"Produktionsanlæg!N2082","v":0},{"$f":"Produktionsanlæg!O2082","v":0},{"$f":"Produktionsanlæg!P2082","v":0},{"$f":"Produktionsanlæg!Q2082","v":0},{"$f":"Produktionsanlæg!R2082","v":0},{"$f":"Produktionsanlæg!S2082","v":0},{"$f":"Produktionsanlæg!T2082","v":0},{"$f":"Produktionsanlæg!U2082","v":0},{"$f":"Produktionsanlæg!V2082","v":0},{"$f":"Produktionsanlæg!W2082","v":0},{"$f":"Produktionsanlæg!X2082","v":0},{"$f":"Produktionsanlæg!Y2082","v":0},{"$f":"IF(COUNTIF(D2082:Y2082,\"<>0\")<=1,IF((SUM(D2082:Y2082))>0,(+HLOOKUP((SUM(D2082:Y2082)),Priser!$E$207:$J$215,8)+((SUM(D2082:Y2082))-HLOOKUP((SUM(D2082:Y2082)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2082:Y2082)),Priser!$E$207:$J$215,9))/(SUM(D2082:Y2082)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2082*$Z2082","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2082:AV2082)","v":0},{"$f":"SUM(D2082:Y2082)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2083","v":0},{"$f":"Produktionsanlæg!E2083","v":0},{"$f":"Produktionsanlæg!F2083","v":0},{"$f":"Produktionsanlæg!G2083","v":0},{"$f":"Produktionsanlæg!H2083","v":0},{"$f":"Produktionsanlæg!I2083","v":0},{"$f":"Produktionsanlæg!J2083","v":0},{"$f":"Produktionsanlæg!K2083","v":0},{"$f":"Produktionsanlæg!L2083","v":0},{"$f":"Produktionsanlæg!M2083","v":0},{"$f":"Produktionsanlæg!N2083","v":0},{"$f":"Produktionsanlæg!O2083","v":0},{"$f":"Produktionsanlæg!P2083","v":0},{"$f":"Produktionsanlæg!Q2083","v":0},{"$f":"Produktionsanlæg!R2083","v":0},{"$f":"Produktionsanlæg!S2083","v":0},{"$f":"Produktionsanlæg!T2083","v":0},{"$f":"Produktionsanlæg!U2083","v":0},{"$f":"Produktionsanlæg!V2083","v":0},{"$f":"Produktionsanlæg!W2083","v":0},{"$f":"Produktionsanlæg!X2083","v":0},{"$f":"Produktionsanlæg!Y2083","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 33","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2084","v":0},{"$f":"Produktionsanlæg!E2084","v":0},{"$f":"Produktionsanlæg!F2084","v":0},{"$f":"Produktionsanlæg!G2084","v":0},{"$f":"Produktionsanlæg!H2084","v":0},{"$f":"Produktionsanlæg!I2084","v":0},{"$f":"Produktionsanlæg!J2084","v":0},{"$f":"Produktionsanlæg!K2084","v":0},{"$f":"Produktionsanlæg!L2084","v":0},{"$f":"Produktionsanlæg!M2084","v":0},{"$f":"Produktionsanlæg!N2084","v":0},{"$f":"Produktionsanlæg!O2084","v":0},{"$f":"Produktionsanlæg!P2084","v":0},{"$f":"Produktionsanlæg!Q2084","v":0},{"$f":"Produktionsanlæg!R2084","v":0},{"$f":"Produktionsanlæg!S2084","v":0},{"$f":"Produktionsanlæg!T2084","v":0},{"$f":"Produktionsanlæg!U2084","v":0},{"$f":"Produktionsanlæg!V2084","v":0},{"$f":"Produktionsanlæg!W2084","v":0},{"$f":"Produktionsanlæg!X2084","v":0},{"$f":"Produktionsanlæg!Y2084","v":0},{"$f":"IF(COUNTIF(D2084:Y2084,\"<>0\")<=1,IF((SUM(D2084:Y2084))>0,(+HLOOKUP((SUM(D2084:Y2084)),Priser!$E$207:$J$215,8)+((SUM(D2084:Y2084))-HLOOKUP((SUM(D2084:Y2084)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2084:Y2084)),Priser!$E$207:$J$215,9))/(SUM(D2084:Y2084)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2084*$Z2084","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2084:AV2084)","v":0},{"$f":"SUM(D2084:Y2084)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2085","v":0},{"$f":"Produktionsanlæg!E2085","v":0},{"$f":"Produktionsanlæg!F2085","v":0},{"$f":"Produktionsanlæg!G2085","v":0},{"$f":"Produktionsanlæg!H2085","v":0},{"$f":"Produktionsanlæg!I2085","v":0},{"$f":"Produktionsanlæg!J2085","v":0},{"$f":"Produktionsanlæg!K2085","v":0},{"$f":"Produktionsanlæg!L2085","v":0},{"$f":"Produktionsanlæg!M2085","v":0},{"$f":"Produktionsanlæg!N2085","v":0},{"$f":"Produktionsanlæg!O2085","v":0},{"$f":"Produktionsanlæg!P2085","v":0},{"$f":"Produktionsanlæg!Q2085","v":0},{"$f":"Produktionsanlæg!R2085","v":0},{"$f":"Produktionsanlæg!S2085","v":0},{"$f":"Produktionsanlæg!T2085","v":0},{"$f":"Produktionsanlæg!U2085","v":0},{"$f":"Produktionsanlæg!V2085","v":0},{"$f":"Produktionsanlæg!W2085","v":0},{"$f":"Produktionsanlæg!X2085","v":0},{"$f":"Produktionsanlæg!Y2085","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 34","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2086","v":0},{"$f":"Produktionsanlæg!E2086","v":0},{"$f":"Produktionsanlæg!F2086","v":0},{"$f":"Produktionsanlæg!G2086","v":0},{"$f":"Produktionsanlæg!H2086","v":0},{"$f":"Produktionsanlæg!I2086","v":0},{"$f":"Produktionsanlæg!J2086","v":0},{"$f":"Produktionsanlæg!K2086","v":0},{"$f":"Produktionsanlæg!L2086","v":0},{"$f":"Produktionsanlæg!M2086","v":0},{"$f":"Produktionsanlæg!N2086","v":0},{"$f":"Produktionsanlæg!O2086","v":0},{"$f":"Produktionsanlæg!P2086","v":0},{"$f":"Produktionsanlæg!Q2086","v":0},{"$f":"Produktionsanlæg!R2086","v":0},{"$f":"Produktionsanlæg!S2086","v":0},{"$f":"Produktionsanlæg!T2086","v":0},{"$f":"Produktionsanlæg!U2086","v":0},{"$f":"Produktionsanlæg!V2086","v":0},{"$f":"Produktionsanlæg!W2086","v":0},{"$f":"Produktionsanlæg!X2086","v":0},{"$f":"Produktionsanlæg!Y2086","v":0},{"$f":"IF(COUNTIF(D2086:Y2086,\"<>0\")<=1,IF((SUM(D2086:Y2086))>0,(+HLOOKUP((SUM(D2086:Y2086)),Priser!$E$207:$J$215,8)+((SUM(D2086:Y2086))-HLOOKUP((SUM(D2086:Y2086)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2086:Y2086)),Priser!$E$207:$J$215,9))/(SUM(D2086:Y2086)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2086*$Z2086","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2086:AV2086)","v":0},{"$f":"SUM(D2086:Y2086)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2087","v":0},{"$f":"Produktionsanlæg!E2087","v":0},{"$f":"Produktionsanlæg!F2087","v":0},{"$f":"Produktionsanlæg!G2087","v":0},{"$f":"Produktionsanlæg!H2087","v":0},{"$f":"Produktionsanlæg!I2087","v":0},{"$f":"Produktionsanlæg!J2087","v":0},{"$f":"Produktionsanlæg!K2087","v":0},{"$f":"Produktionsanlæg!L2087","v":0},{"$f":"Produktionsanlæg!M2087","v":0},{"$f":"Produktionsanlæg!N2087","v":0},{"$f":"Produktionsanlæg!O2087","v":0},{"$f":"Produktionsanlæg!P2087","v":0},{"$f":"Produktionsanlæg!Q2087","v":0},{"$f":"Produktionsanlæg!R2087","v":0},{"$f":"Produktionsanlæg!S2087","v":0},{"$f":"Produktionsanlæg!T2087","v":0},{"$f":"Produktionsanlæg!U2087","v":0},{"$f":"Produktionsanlæg!V2087","v":0},{"$f":"Produktionsanlæg!W2087","v":0},{"$f":"Produktionsanlæg!X2087","v":0},{"$f":"Produktionsanlæg!Y2087","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 35","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2088","v":0},{"$f":"Produktionsanlæg!E2088","v":0},{"$f":"Produktionsanlæg!F2088","v":0},{"$f":"Produktionsanlæg!G2088","v":0},{"$f":"Produktionsanlæg!H2088","v":0},{"$f":"Produktionsanlæg!I2088","v":0},{"$f":"Produktionsanlæg!J2088","v":0},{"$f":"Produktionsanlæg!K2088","v":0},{"$f":"Produktionsanlæg!L2088","v":0},{"$f":"Produktionsanlæg!M2088","v":0},{"$f":"Produktionsanlæg!N2088","v":0},{"$f":"Produktionsanlæg!O2088","v":0},{"$f":"Produktionsanlæg!P2088","v":0},{"$f":"Produktionsanlæg!Q2088","v":0},{"$f":"Produktionsanlæg!R2088","v":0},{"$f":"Produktionsanlæg!S2088","v":0},{"$f":"Produktionsanlæg!T2088","v":0},{"$f":"Produktionsanlæg!U2088","v":0},{"$f":"Produktionsanlæg!V2088","v":0},{"$f":"Produktionsanlæg!W2088","v":0},{"$f":"Produktionsanlæg!X2088","v":0},{"$f":"Produktionsanlæg!Y2088","v":0},{"$f":"IF(COUNTIF(D2088:Y2088,\"<>0\")<=1,IF((SUM(D2088:Y2088))>0,(+HLOOKUP((SUM(D2088:Y2088)),Priser!$E$207:$J$215,8)+((SUM(D2088:Y2088))-HLOOKUP((SUM(D2088:Y2088)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2088:Y2088)),Priser!$E$207:$J$215,9))/(SUM(D2088:Y2088)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2088*$Z2088","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2088:AV2088)","v":0},{"$f":"SUM(D2088:Y2088)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2089","v":0},{"$f":"Produktionsanlæg!E2089","v":0},{"$f":"Produktionsanlæg!F2089","v":0},{"$f":"Produktionsanlæg!G2089","v":0},{"$f":"Produktionsanlæg!H2089","v":0},{"$f":"Produktionsanlæg!I2089","v":0},{"$f":"Produktionsanlæg!J2089","v":0},{"$f":"Produktionsanlæg!K2089","v":0},{"$f":"Produktionsanlæg!L2089","v":0},{"$f":"Produktionsanlæg!M2089","v":0},{"$f":"Produktionsanlæg!N2089","v":0},{"$f":"Produktionsanlæg!O2089","v":0},{"$f":"Produktionsanlæg!P2089","v":0},{"$f":"Produktionsanlæg!Q2089","v":0},{"$f":"Produktionsanlæg!R2089","v":0},{"$f":"Produktionsanlæg!S2089","v":0},{"$f":"Produktionsanlæg!T2089","v":0},{"$f":"Produktionsanlæg!U2089","v":0},{"$f":"Produktionsanlæg!V2089","v":0},{"$f":"Produktionsanlæg!W2089","v":0},{"$f":"Produktionsanlæg!X2089","v":0},{"$f":"Produktionsanlæg!Y2089","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 36","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2090","v":0},{"$f":"Produktionsanlæg!E2090","v":0},{"$f":"Produktionsanlæg!F2090","v":0},{"$f":"Produktionsanlæg!G2090","v":0},{"$f":"Produktionsanlæg!H2090","v":0},{"$f":"Produktionsanlæg!I2090","v":0},{"$f":"Produktionsanlæg!J2090","v":0},{"$f":"Produktionsanlæg!K2090","v":0},{"$f":"Produktionsanlæg!L2090","v":0},{"$f":"Produktionsanlæg!M2090","v":0},{"$f":"Produktionsanlæg!N2090","v":0},{"$f":"Produktionsanlæg!O2090","v":0},{"$f":"Produktionsanlæg!P2090","v":0},{"$f":"Produktionsanlæg!Q2090","v":0},{"$f":"Produktionsanlæg!R2090","v":0},{"$f":"Produktionsanlæg!S2090","v":0},{"$f":"Produktionsanlæg!T2090","v":0},{"$f":"Produktionsanlæg!U2090","v":0},{"$f":"Produktionsanlæg!V2090","v":0},{"$f":"Produktionsanlæg!W2090","v":0},{"$f":"Produktionsanlæg!X2090","v":0},{"$f":"Produktionsanlæg!Y2090","v":0},{"$f":"IF(COUNTIF(D2090:Y2090,\"<>0\")<=1,IF((SUM(D2090:Y2090))>0,(+HLOOKUP((SUM(D2090:Y2090)),Priser!$E$207:$J$215,8)+((SUM(D2090:Y2090))-HLOOKUP((SUM(D2090:Y2090)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2090:Y2090)),Priser!$E$207:$J$215,9))/(SUM(D2090:Y2090)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2090*$Z2090","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2090:AV2090)","v":0},{"$f":"SUM(D2090:Y2090)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2091","v":0},{"$f":"Produktionsanlæg!E2091","v":0},{"$f":"Produktionsanlæg!F2091","v":0},{"$f":"Produktionsanlæg!G2091","v":0},{"$f":"Produktionsanlæg!H2091","v":0},{"$f":"Produktionsanlæg!I2091","v":0},{"$f":"Produktionsanlæg!J2091","v":0},{"$f":"Produktionsanlæg!K2091","v":0},{"$f":"Produktionsanlæg!L2091","v":0},{"$f":"Produktionsanlæg!M2091","v":0},{"$f":"Produktionsanlæg!N2091","v":0},{"$f":"Produktionsanlæg!O2091","v":0},{"$f":"Produktionsanlæg!P2091","v":0},{"$f":"Produktionsanlæg!Q2091","v":0},{"$f":"Produktionsanlæg!R2091","v":0},{"$f":"Produktionsanlæg!S2091","v":0},{"$f":"Produktionsanlæg!T2091","v":0},{"$f":"Produktionsanlæg!U2091","v":0},{"$f":"Produktionsanlæg!V2091","v":0},{"$f":"Produktionsanlæg!W2091","v":0},{"$f":"Produktionsanlæg!X2091","v":0},{"$f":"Produktionsanlæg!Y2091","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 37","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2092","v":0},{"$f":"Produktionsanlæg!E2092","v":0},{"$f":"Produktionsanlæg!F2092","v":0},{"$f":"Produktionsanlæg!G2092","v":0},{"$f":"Produktionsanlæg!H2092","v":0},{"$f":"Produktionsanlæg!I2092","v":0},{"$f":"Produktionsanlæg!J2092","v":0},{"$f":"Produktionsanlæg!K2092","v":0},{"$f":"Produktionsanlæg!L2092","v":0},{"$f":"Produktionsanlæg!M2092","v":0},{"$f":"Produktionsanlæg!N2092","v":0},{"$f":"Produktionsanlæg!O2092","v":0},{"$f":"Produktionsanlæg!P2092","v":0},{"$f":"Produktionsanlæg!Q2092","v":0},{"$f":"Produktionsanlæg!R2092","v":0},{"$f":"Produktionsanlæg!S2092","v":0},{"$f":"Produktionsanlæg!T2092","v":0},{"$f":"Produktionsanlæg!U2092","v":0},{"$f":"Produktionsanlæg!V2092","v":0},{"$f":"Produktionsanlæg!W2092","v":0},{"$f":"Produktionsanlæg!X2092","v":0},{"$f":"Produktionsanlæg!Y2092","v":0},{"$f":"IF(COUNTIF(D2092:Y2092,\"<>0\")<=1,IF((SUM(D2092:Y2092))>0,(+HLOOKUP((SUM(D2092:Y2092)),Priser!$E$207:$J$215,8)+((SUM(D2092:Y2092))-HLOOKUP((SUM(D2092:Y2092)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2092:Y2092)),Priser!$E$207:$J$215,9))/(SUM(D2092:Y2092)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2092*$Z2092","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2092:AV2092)","v":0},{"$f":"SUM(D2092:Y2092)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2093","v":0},{"$f":"Produktionsanlæg!E2093","v":0},{"$f":"Produktionsanlæg!F2093","v":0},{"$f":"Produktionsanlæg!G2093","v":0},{"$f":"Produktionsanlæg!H2093","v":0},{"$f":"Produktionsanlæg!I2093","v":0},{"$f":"Produktionsanlæg!J2093","v":0},{"$f":"Produktionsanlæg!K2093","v":0},{"$f":"Produktionsanlæg!L2093","v":0},{"$f":"Produktionsanlæg!M2093","v":0},{"$f":"Produktionsanlæg!N2093","v":0},{"$f":"Produktionsanlæg!O2093","v":0},{"$f":"Produktionsanlæg!P2093","v":0},{"$f":"Produktionsanlæg!Q2093","v":0},{"$f":"Produktionsanlæg!R2093","v":0},{"$f":"Produktionsanlæg!S2093","v":0},{"$f":"Produktionsanlæg!T2093","v":0},{"$f":"Produktionsanlæg!U2093","v":0},{"$f":"Produktionsanlæg!V2093","v":0},{"$f":"Produktionsanlæg!W2093","v":0},{"$f":"Produktionsanlæg!X2093","v":0},{"$f":"Produktionsanlæg!Y2093","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 38","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2094","v":0},{"$f":"Produktionsanlæg!E2094","v":0},{"$f":"Produktionsanlæg!F2094","v":0},{"$f":"Produktionsanlæg!G2094","v":0},{"$f":"Produktionsanlæg!H2094","v":0},{"$f":"Produktionsanlæg!I2094","v":0},{"$f":"Produktionsanlæg!J2094","v":0},{"$f":"Produktionsanlæg!K2094","v":0},{"$f":"Produktionsanlæg!L2094","v":0},{"$f":"Produktionsanlæg!M2094","v":0},{"$f":"Produktionsanlæg!N2094","v":0},{"$f":"Produktionsanlæg!O2094","v":0},{"$f":"Produktionsanlæg!P2094","v":0},{"$f":"Produktionsanlæg!Q2094","v":0},{"$f":"Produktionsanlæg!R2094","v":0},{"$f":"Produktionsanlæg!S2094","v":0},{"$f":"Produktionsanlæg!T2094","v":0},{"$f":"Produktionsanlæg!U2094","v":0},{"$f":"Produktionsanlæg!V2094","v":0},{"$f":"Produktionsanlæg!W2094","v":0},{"$f":"Produktionsanlæg!X2094","v":0},{"$f":"Produktionsanlæg!Y2094","v":0},{"$f":"IF(COUNTIF(D2094:Y2094,\"<>0\")<=1,IF((SUM(D2094:Y2094))>0,(+HLOOKUP((SUM(D2094:Y2094)),Priser!$E$207:$J$215,8)+((SUM(D2094:Y2094))-HLOOKUP((SUM(D2094:Y2094)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2094:Y2094)),Priser!$E$207:$J$215,9))/(SUM(D2094:Y2094)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2094*$Z2094","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2094:AV2094)","v":0},{"$f":"SUM(D2094:Y2094)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2095","v":0},{"$f":"Produktionsanlæg!E2095","v":0},{"$f":"Produktionsanlæg!F2095","v":0},{"$f":"Produktionsanlæg!G2095","v":0},{"$f":"Produktionsanlæg!H2095","v":0},{"$f":"Produktionsanlæg!I2095","v":0},{"$f":"Produktionsanlæg!J2095","v":0},{"$f":"Produktionsanlæg!K2095","v":0},{"$f":"Produktionsanlæg!L2095","v":0},{"$f":"Produktionsanlæg!M2095","v":0},{"$f":"Produktionsanlæg!N2095","v":0},{"$f":"Produktionsanlæg!O2095","v":0},{"$f":"Produktionsanlæg!P2095","v":0},{"$f":"Produktionsanlæg!Q2095","v":0},{"$f":"Produktionsanlæg!R2095","v":0},{"$f":"Produktionsanlæg!S2095","v":0},{"$f":"Produktionsanlæg!T2095","v":0},{"$f":"Produktionsanlæg!U2095","v":0},{"$f":"Produktionsanlæg!V2095","v":0},{"$f":"Produktionsanlæg!W2095","v":0},{"$f":"Produktionsanlæg!X2095","v":0},{"$f":"Produktionsanlæg!Y2095","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 39","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2096","v":0},{"$f":"Produktionsanlæg!E2096","v":0},{"$f":"Produktionsanlæg!F2096","v":0},{"$f":"Produktionsanlæg!G2096","v":0},{"$f":"Produktionsanlæg!H2096","v":0},{"$f":"Produktionsanlæg!I2096","v":0},{"$f":"Produktionsanlæg!J2096","v":0},{"$f":"Produktionsanlæg!K2096","v":0},{"$f":"Produktionsanlæg!L2096","v":0},{"$f":"Produktionsanlæg!M2096","v":0},{"$f":"Produktionsanlæg!N2096","v":0},{"$f":"Produktionsanlæg!O2096","v":0},{"$f":"Produktionsanlæg!P2096","v":0},{"$f":"Produktionsanlæg!Q2096","v":0},{"$f":"Produktionsanlæg!R2096","v":0},{"$f":"Produktionsanlæg!S2096","v":0},{"$f":"Produktionsanlæg!T2096","v":0},{"$f":"Produktionsanlæg!U2096","v":0},{"$f":"Produktionsanlæg!V2096","v":0},{"$f":"Produktionsanlæg!W2096","v":0},{"$f":"Produktionsanlæg!X2096","v":0},{"$f":"Produktionsanlæg!Y2096","v":0},{"$f":"IF(COUNTIF(D2096:Y2096,\"<>0\")<=1,IF((SUM(D2096:Y2096))>0,(+HLOOKUP((SUM(D2096:Y2096)),Priser!$E$207:$J$215,8)+((SUM(D2096:Y2096))-HLOOKUP((SUM(D2096:Y2096)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2096:Y2096)),Priser!$E$207:$J$215,9))/(SUM(D2096:Y2096)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2096*$Z2096","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2096:AV2096)","v":0},{"$f":"SUM(D2096:Y2096)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2097","v":0},{"$f":"Produktionsanlæg!E2097","v":0},{"$f":"Produktionsanlæg!F2097","v":0},{"$f":"Produktionsanlæg!G2097","v":0},{"$f":"Produktionsanlæg!H2097","v":0},{"$f":"Produktionsanlæg!I2097","v":0},{"$f":"Produktionsanlæg!J2097","v":0},{"$f":"Produktionsanlæg!K2097","v":0},{"$f":"Produktionsanlæg!L2097","v":0},{"$f":"Produktionsanlæg!M2097","v":0},{"$f":"Produktionsanlæg!N2097","v":0},{"$f":"Produktionsanlæg!O2097","v":0},{"$f":"Produktionsanlæg!P2097","v":0},{"$f":"Produktionsanlæg!Q2097","v":0},{"$f":"Produktionsanlæg!R2097","v":0},{"$f":"Produktionsanlæg!S2097","v":0},{"$f":"Produktionsanlæg!T2097","v":0},{"$f":"Produktionsanlæg!U2097","v":0},{"$f":"Produktionsanlæg!V2097","v":0},{"$f":"Produktionsanlæg!W2097","v":0},{"$f":"Produktionsanlæg!X2097","v":0},{"$f":"Produktionsanlæg!Y2097","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 40","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2098","v":0},{"$f":"Produktionsanlæg!E2098","v":0},{"$f":"Produktionsanlæg!F2098","v":0},{"$f":"Produktionsanlæg!G2098","v":0},{"$f":"Produktionsanlæg!H2098","v":0},{"$f":"Produktionsanlæg!I2098","v":0},{"$f":"Produktionsanlæg!J2098","v":0},{"$f":"Produktionsanlæg!K2098","v":0},{"$f":"Produktionsanlæg!L2098","v":0},{"$f":"Produktionsanlæg!M2098","v":0},{"$f":"Produktionsanlæg!N2098","v":0},{"$f":"Produktionsanlæg!O2098","v":0},{"$f":"Produktionsanlæg!P2098","v":0},{"$f":"Produktionsanlæg!Q2098","v":0},{"$f":"Produktionsanlæg!R2098","v":0},{"$f":"Produktionsanlæg!S2098","v":0},{"$f":"Produktionsanlæg!T2098","v":0},{"$f":"Produktionsanlæg!U2098","v":0},{"$f":"Produktionsanlæg!V2098","v":0},{"$f":"Produktionsanlæg!W2098","v":0},{"$f":"Produktionsanlæg!X2098","v":0},{"$f":"Produktionsanlæg!Y2098","v":0},{"$f":"IF(COUNTIF(D2098:Y2098,\"<>0\")<=1,IF((SUM(D2098:Y2098))>0,(+HLOOKUP((SUM(D2098:Y2098)),Priser!$E$207:$J$215,8)+((SUM(D2098:Y2098))-HLOOKUP((SUM(D2098:Y2098)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2098:Y2098)),Priser!$E$207:$J$215,9))/(SUM(D2098:Y2098)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2098*$Z2098","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2098:AV2098)","v":0},{"$f":"SUM(D2098:Y2098)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2099","v":0},{"$f":"Produktionsanlæg!E2099","v":0},{"$f":"Produktionsanlæg!F2099","v":0},{"$f":"Produktionsanlæg!G2099","v":0},{"$f":"Produktionsanlæg!H2099","v":0},{"$f":"Produktionsanlæg!I2099","v":0},{"$f":"Produktionsanlæg!J2099","v":0},{"$f":"Produktionsanlæg!K2099","v":0},{"$f":"Produktionsanlæg!L2099","v":0},{"$f":"Produktionsanlæg!M2099","v":0},{"$f":"Produktionsanlæg!N2099","v":0},{"$f":"Produktionsanlæg!O2099","v":0},{"$f":"Produktionsanlæg!P2099","v":0},{"$f":"Produktionsanlæg!Q2099","v":0},{"$f":"Produktionsanlæg!R2099","v":0},{"$f":"Produktionsanlæg!S2099","v":0},{"$f":"Produktionsanlæg!T2099","v":0},{"$f":"Produktionsanlæg!U2099","v":0},{"$f":"Produktionsanlæg!V2099","v":0},{"$f":"Produktionsanlæg!W2099","v":0},{"$f":"Produktionsanlæg!X2099","v":0},{"$f":"Produktionsanlæg!Y2099","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 41","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2100","v":0},{"$f":"Produktionsanlæg!E2100","v":0},{"$f":"Produktionsanlæg!F2100","v":0},{"$f":"Produktionsanlæg!G2100","v":0},{"$f":"Produktionsanlæg!H2100","v":0},{"$f":"Produktionsanlæg!I2100","v":0},{"$f":"Produktionsanlæg!J2100","v":0},{"$f":"Produktionsanlæg!K2100","v":0},{"$f":"Produktionsanlæg!L2100","v":0},{"$f":"Produktionsanlæg!M2100","v":0},{"$f":"Produktionsanlæg!N2100","v":0},{"$f":"Produktionsanlæg!O2100","v":0},{"$f":"Produktionsanlæg!P2100","v":0},{"$f":"Produktionsanlæg!Q2100","v":0},{"$f":"Produktionsanlæg!R2100","v":0},{"$f":"Produktionsanlæg!S2100","v":0},{"$f":"Produktionsanlæg!T2100","v":0},{"$f":"Produktionsanlæg!U2100","v":0},{"$f":"Produktionsanlæg!V2100","v":0},{"$f":"Produktionsanlæg!W2100","v":0},{"$f":"Produktionsanlæg!X2100","v":0},{"$f":"Produktionsanlæg!Y2100","v":0},{"$f":"IF(COUNTIF(D2100:Y2100,\"<>0\")<=1,IF((SUM(D2100:Y2100))>0,(+HLOOKUP((SUM(D2100:Y2100)),Priser!$E$207:$J$215,8)+((SUM(D2100:Y2100))-HLOOKUP((SUM(D2100:Y2100)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2100:Y2100)),Priser!$E$207:$J$215,9))/(SUM(D2100:Y2100)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2100*$Z2100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2100:AV2100)","v":0},{"$f":"SUM(D2100:Y2100)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2101","v":0},{"$f":"Produktionsanlæg!E2101","v":0},{"$f":"Produktionsanlæg!F2101","v":0},{"$f":"Produktionsanlæg!G2101","v":0},{"$f":"Produktionsanlæg!H2101","v":0},{"$f":"Produktionsanlæg!I2101","v":0},{"$f":"Produktionsanlæg!J2101","v":0},{"$f":"Produktionsanlæg!K2101","v":0},{"$f":"Produktionsanlæg!L2101","v":0},{"$f":"Produktionsanlæg!M2101","v":0},{"$f":"Produktionsanlæg!N2101","v":0},{"$f":"Produktionsanlæg!O2101","v":0},{"$f":"Produktionsanlæg!P2101","v":0},{"$f":"Produktionsanlæg!Q2101","v":0},{"$f":"Produktionsanlæg!R2101","v":0},{"$f":"Produktionsanlæg!S2101","v":0},{"$f":"Produktionsanlæg!T2101","v":0},{"$f":"Produktionsanlæg!U2101","v":0},{"$f":"Produktionsanlæg!V2101","v":0},{"$f":"Produktionsanlæg!W2101","v":0},{"$f":"Produktionsanlæg!X2101","v":0},{"$f":"Produktionsanlæg!Y2101","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 42","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2102","v":0},{"$f":"Produktionsanlæg!E2102","v":0},{"$f":"Produktionsanlæg!F2102","v":0},{"$f":"Produktionsanlæg!G2102","v":0},{"$f":"Produktionsanlæg!H2102","v":0},{"$f":"Produktionsanlæg!I2102","v":0},{"$f":"Produktionsanlæg!J2102","v":0},{"$f":"Produktionsanlæg!K2102","v":0},{"$f":"Produktionsanlæg!L2102","v":0},{"$f":"Produktionsanlæg!M2102","v":0},{"$f":"Produktionsanlæg!N2102","v":0},{"$f":"Produktionsanlæg!O2102","v":0},{"$f":"Produktionsanlæg!P2102","v":0},{"$f":"Produktionsanlæg!Q2102","v":0},{"$f":"Produktionsanlæg!R2102","v":0},{"$f":"Produktionsanlæg!S2102","v":0},{"$f":"Produktionsanlæg!T2102","v":0},{"$f":"Produktionsanlæg!U2102","v":0},{"$f":"Produktionsanlæg!V2102","v":0},{"$f":"Produktionsanlæg!W2102","v":0},{"$f":"Produktionsanlæg!X2102","v":0},{"$f":"Produktionsanlæg!Y2102","v":0},{"$f":"IF(COUNTIF(D2102:Y2102,\"<>0\")<=1,IF((SUM(D2102:Y2102))>0,(+HLOOKUP((SUM(D2102:Y2102)),Priser!$E$207:$J$215,8)+((SUM(D2102:Y2102))-HLOOKUP((SUM(D2102:Y2102)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2102:Y2102)),Priser!$E$207:$J$215,9))/(SUM(D2102:Y2102)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2102*$Z2102","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2102:AV2102)","v":0},{"$f":"SUM(D2102:Y2102)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2103","v":0},{"$f":"Produktionsanlæg!E2103","v":0},{"$f":"Produktionsanlæg!F2103","v":0},{"$f":"Produktionsanlæg!G2103","v":0},{"$f":"Produktionsanlæg!H2103","v":0},{"$f":"Produktionsanlæg!I2103","v":0},{"$f":"Produktionsanlæg!J2103","v":0},{"$f":"Produktionsanlæg!K2103","v":0},{"$f":"Produktionsanlæg!L2103","v":0},{"$f":"Produktionsanlæg!M2103","v":0},{"$f":"Produktionsanlæg!N2103","v":0},{"$f":"Produktionsanlæg!O2103","v":0},{"$f":"Produktionsanlæg!P2103","v":0},{"$f":"Produktionsanlæg!Q2103","v":0},{"$f":"Produktionsanlæg!R2103","v":0},{"$f":"Produktionsanlæg!S2103","v":0},{"$f":"Produktionsanlæg!T2103","v":0},{"$f":"Produktionsanlæg!U2103","v":0},{"$f":"Produktionsanlæg!V2103","v":0},{"$f":"Produktionsanlæg!W2103","v":0},{"$f":"Produktionsanlæg!X2103","v":0},{"$f":"Produktionsanlæg!Y2103","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 43","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2104","v":0},{"$f":"Produktionsanlæg!E2104","v":0},{"$f":"Produktionsanlæg!F2104","v":0},{"$f":"Produktionsanlæg!G2104","v":0},{"$f":"Produktionsanlæg!H2104","v":0},{"$f":"Produktionsanlæg!I2104","v":0},{"$f":"Produktionsanlæg!J2104","v":0},{"$f":"Produktionsanlæg!K2104","v":0},{"$f":"Produktionsanlæg!L2104","v":0},{"$f":"Produktionsanlæg!M2104","v":0},{"$f":"Produktionsanlæg!N2104","v":0},{"$f":"Produktionsanlæg!O2104","v":0},{"$f":"Produktionsanlæg!P2104","v":0},{"$f":"Produktionsanlæg!Q2104","v":0},{"$f":"Produktionsanlæg!R2104","v":0},{"$f":"Produktionsanlæg!S2104","v":0},{"$f":"Produktionsanlæg!T2104","v":0},{"$f":"Produktionsanlæg!U2104","v":0},{"$f":"Produktionsanlæg!V2104","v":0},{"$f":"Produktionsanlæg!W2104","v":0},{"$f":"Produktionsanlæg!X2104","v":0},{"$f":"Produktionsanlæg!Y2104","v":0},{"$f":"IF(COUNTIF(D2104:Y2104,\"<>0\")<=1,IF((SUM(D2104:Y2104))>0,(+HLOOKUP((SUM(D2104:Y2104)),Priser!$E$207:$J$215,8)+((SUM(D2104:Y2104))-HLOOKUP((SUM(D2104:Y2104)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2104:Y2104)),Priser!$E$207:$J$215,9))/(SUM(D2104:Y2104)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2104*$Z2104","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2104:AV2104)","v":0},{"$f":"SUM(D2104:Y2104)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2105","v":0},{"$f":"Produktionsanlæg!E2105","v":0},{"$f":"Produktionsanlæg!F2105","v":0},{"$f":"Produktionsanlæg!G2105","v":0},{"$f":"Produktionsanlæg!H2105","v":0},{"$f":"Produktionsanlæg!I2105","v":0},{"$f":"Produktionsanlæg!J2105","v":0},{"$f":"Produktionsanlæg!K2105","v":0},{"$f":"Produktionsanlæg!L2105","v":0},{"$f":"Produktionsanlæg!M2105","v":0},{"$f":"Produktionsanlæg!N2105","v":0},{"$f":"Produktionsanlæg!O2105","v":0},{"$f":"Produktionsanlæg!P2105","v":0},{"$f":"Produktionsanlæg!Q2105","v":0},{"$f":"Produktionsanlæg!R2105","v":0},{"$f":"Produktionsanlæg!S2105","v":0},{"$f":"Produktionsanlæg!T2105","v":0},{"$f":"Produktionsanlæg!U2105","v":0},{"$f":"Produktionsanlæg!V2105","v":0},{"$f":"Produktionsanlæg!W2105","v":0},{"$f":"Produktionsanlæg!X2105","v":0},{"$f":"Produktionsanlæg!Y2105","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 44","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2106","v":0},{"$f":"Produktionsanlæg!E2106","v":0},{"$f":"Produktionsanlæg!F2106","v":0},{"$f":"Produktionsanlæg!G2106","v":0},{"$f":"Produktionsanlæg!H2106","v":0},{"$f":"Produktionsanlæg!I2106","v":0},{"$f":"Produktionsanlæg!J2106","v":0},{"$f":"Produktionsanlæg!K2106","v":0},{"$f":"Produktionsanlæg!L2106","v":0},{"$f":"Produktionsanlæg!M2106","v":0},{"$f":"Produktionsanlæg!N2106","v":0},{"$f":"Produktionsanlæg!O2106","v":0},{"$f":"Produktionsanlæg!P2106","v":0},{"$f":"Produktionsanlæg!Q2106","v":0},{"$f":"Produktionsanlæg!R2106","v":0},{"$f":"Produktionsanlæg!S2106","v":0},{"$f":"Produktionsanlæg!T2106","v":0},{"$f":"Produktionsanlæg!U2106","v":0},{"$f":"Produktionsanlæg!V2106","v":0},{"$f":"Produktionsanlæg!W2106","v":0},{"$f":"Produktionsanlæg!X2106","v":0},{"$f":"Produktionsanlæg!Y2106","v":0},{"$f":"IF(COUNTIF(D2106:Y2106,\"<>0\")<=1,IF((SUM(D2106:Y2106))>0,(+HLOOKUP((SUM(D2106:Y2106)),Priser!$E$207:$J$215,8)+((SUM(D2106:Y2106))-HLOOKUP((SUM(D2106:Y2106)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2106:Y2106)),Priser!$E$207:$J$215,9))/(SUM(D2106:Y2106)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2106*$Z2106","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2106:AV2106)","v":0},{"$f":"SUM(D2106:Y2106)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2107","v":0},{"$f":"Produktionsanlæg!E2107","v":0},{"$f":"Produktionsanlæg!F2107","v":0},{"$f":"Produktionsanlæg!G2107","v":0},{"$f":"Produktionsanlæg!H2107","v":0},{"$f":"Produktionsanlæg!I2107","v":0},{"$f":"Produktionsanlæg!J2107","v":0},{"$f":"Produktionsanlæg!K2107","v":0},{"$f":"Produktionsanlæg!L2107","v":0},{"$f":"Produktionsanlæg!M2107","v":0},{"$f":"Produktionsanlæg!N2107","v":0},{"$f":"Produktionsanlæg!O2107","v":0},{"$f":"Produktionsanlæg!P2107","v":0},{"$f":"Produktionsanlæg!Q2107","v":0},{"$f":"Produktionsanlæg!R2107","v":0},{"$f":"Produktionsanlæg!S2107","v":0},{"$f":"Produktionsanlæg!T2107","v":0},{"$f":"Produktionsanlæg!U2107","v":0},{"$f":"Produktionsanlæg!V2107","v":0},{"$f":"Produktionsanlæg!W2107","v":0},{"$f":"Produktionsanlæg!X2107","v":0},{"$f":"Produktionsanlæg!Y2107","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 45","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2108","v":0},{"$f":"Produktionsanlæg!E2108","v":0},{"$f":"Produktionsanlæg!F2108","v":0},{"$f":"Produktionsanlæg!G2108","v":0},{"$f":"Produktionsanlæg!H2108","v":0},{"$f":"Produktionsanlæg!I2108","v":0},{"$f":"Produktionsanlæg!J2108","v":0},{"$f":"Produktionsanlæg!K2108","v":0},{"$f":"Produktionsanlæg!L2108","v":0},{"$f":"Produktionsanlæg!M2108","v":0},{"$f":"Produktionsanlæg!N2108","v":0},{"$f":"Produktionsanlæg!O2108","v":0},{"$f":"Produktionsanlæg!P2108","v":0},{"$f":"Produktionsanlæg!Q2108","v":0},{"$f":"Produktionsanlæg!R2108","v":0},{"$f":"Produktionsanlæg!S2108","v":0},{"$f":"Produktionsanlæg!T2108","v":0},{"$f":"Produktionsanlæg!U2108","v":0},{"$f":"Produktionsanlæg!V2108","v":0},{"$f":"Produktionsanlæg!W2108","v":0},{"$f":"Produktionsanlæg!X2108","v":0},{"$f":"Produktionsanlæg!Y2108","v":0},{"$f":"IF(COUNTIF(D2108:Y2108,\"<>0\")<=1,IF((SUM(D2108:Y2108))>0,(+HLOOKUP((SUM(D2108:Y2108)),Priser!$E$207:$J$215,8)+((SUM(D2108:Y2108))-HLOOKUP((SUM(D2108:Y2108)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2108:Y2108)),Priser!$E$207:$J$215,9))/(SUM(D2108:Y2108)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2108*$Z2108","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2108:AV2108)","v":0},{"$f":"SUM(D2108:Y2108)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2109","v":0},{"$f":"Produktionsanlæg!E2109","v":0},{"$f":"Produktionsanlæg!F2109","v":0},{"$f":"Produktionsanlæg!G2109","v":0},{"$f":"Produktionsanlæg!H2109","v":0},{"$f":"Produktionsanlæg!I2109","v":0},{"$f":"Produktionsanlæg!J2109","v":0},{"$f":"Produktionsanlæg!K2109","v":0},{"$f":"Produktionsanlæg!L2109","v":0},{"$f":"Produktionsanlæg!M2109","v":0},{"$f":"Produktionsanlæg!N2109","v":0},{"$f":"Produktionsanlæg!O2109","v":0},{"$f":"Produktionsanlæg!P2109","v":0},{"$f":"Produktionsanlæg!Q2109","v":0},{"$f":"Produktionsanlæg!R2109","v":0},{"$f":"Produktionsanlæg!S2109","v":0},{"$f":"Produktionsanlæg!T2109","v":0},{"$f":"Produktionsanlæg!U2109","v":0},{"$f":"Produktionsanlæg!V2109","v":0},{"$f":"Produktionsanlæg!W2109","v":0},{"$f":"Produktionsanlæg!X2109","v":0},{"$f":"Produktionsanlæg!Y2109","v":0}]
["Skyllevand-/slamhåndteringsanlæg - jordbassiner - 46","m³",{"$f":"Genanskaffelsespriser!$E$55","v":50},{"$f":"Produktionsanlæg!D2110","v":0},{"$f":"Produktionsanlæg!E2110","v":0},{"$f":"Produktionsanlæg!F2110","v":0},{"$f":"Produktionsanlæg!G2110","v":0},{"$f":"Produktionsanlæg!H2110","v":0},{"$f":"Produktionsanlæg!I2110","v":0},{"$f":"Produktionsanlæg!J2110","v":0},{"$f":"Produktionsanlæg!K2110","v":0},{"$f":"Produktionsanlæg!L2110","v":0},{"$f":"Produktionsanlæg!M2110","v":0},{"$f":"Produktionsanlæg!N2110","v":0},{"$f":"Produktionsanlæg!O2110","v":0},{"$f":"Produktionsanlæg!P2110","v":0},{"$f":"Produktionsanlæg!Q2110","v":0},{"$f":"Produktionsanlæg!R2110","v":0},{"$f":"Produktionsanlæg!S2110","v":0},{"$f":"Produktionsanlæg!T2110","v":0},{"$f":"Produktionsanlæg!U2110","v":0},{"$f":"Produktionsanlæg!V2110","v":0},{"$f":"Produktionsanlæg!W2110","v":0},{"$f":"Produktionsanlæg!X2110","v":0},{"$f":"Produktionsanlæg!Y2110","v":0},{"$f":"IF(COUNTIF(D2110:Y2110,\"<>0\")<=1,IF((SUM(D2110:Y2110))>0,(+HLOOKUP((SUM(D2110:Y2110)),Priser!$E$207:$J$215,8)+((SUM(D2110:Y2110))-HLOOKUP((SUM(D2110:Y2110)),Priser!$E$207:$J$215,1))*HLOOKUP((SUM(D2110:Y2110)),Priser!$E$207:$J$215,9))/(SUM(D2110:Y2110)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2110*$Z2110","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2110:AV2110)","v":0},{"$f":"SUM(D2110:Y2110)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2111","v":0},{"$f":"Produktionsanlæg!E2111","v":0},{"$f":"Produktionsanlæg!F2111","v":0},{"$f":"Produktionsanlæg!G2111","v":0},{"$f":"Produktionsanlæg!H2111","v":0},{"$f":"Produktionsanlæg!I2111","v":0},{"$f":"Produktionsanlæg!J2111","v":0},{"$f":"Produktionsanlæg!K2111","v":0},{"$f":"Produktionsanlæg!L2111","v":0},{"$f":"Produktionsanlæg!M2111","v":0},{"$f":"Produktionsanlæg!N2111","v":0},{"$f":"Produktionsanlæg!O2111","v":0},{"$f":"Produktionsanlæg!P2111","v":0},{"$f":"Produktionsanlæg!Q2111","v":0},{"$f":"Produktionsanlæg!R2111","v":0},{"$f":"Produktionsanlæg!S2111","v":0},{"$f":"Produktionsanlæg!T2111","v":0},{"$f":"Produktionsanlæg!U2111","v":0},{"$f":"Produktionsanlæg!V2111","v":0},{"$f":"Produktionsanlæg!W2111","v":0},{"$f":"Produktionsanlæg!X2111","v":0},{"$f":"Produktionsanlæg!Y2111","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., Mek./EL","m³/h.",{"$f":"Genanskaffelsespriser!$E$56","v":25},{"$f":"Produktionsanlæg!D2022","v":0},{"$f":"Produktionsanlæg!E2022","v":0},{"$f":"Produktionsanlæg!F2022","v":0},{"$f":"Produktionsanlæg!G2022","v":0},{"$f":"Produktionsanlæg!H2022","v":0},{"$f":"Produktionsanlæg!I2022","v":0},{"$f":"Produktionsanlæg!J2022","v":0},{"$f":"Produktionsanlæg!K2022","v":0},{"$f":"Produktionsanlæg!L2022","v":0},{"$f":"Produktionsanlæg!M2022","v":0},{"$f":"Produktionsanlæg!N2022","v":0},{"$f":"Produktionsanlæg!O2022","v":0},{"$f":"Produktionsanlæg!P2022","v":0},{"$f":"Produktionsanlæg!Q2022","v":0},{"$f":"Produktionsanlæg!R2022","v":0},{"$f":"Produktionsanlæg!S2022","v":0},{"$f":"Produktionsanlæg!T2022","v":0},{"$f":"Produktionsanlæg!U2022","v":0},{"$f":"Produktionsanlæg!V2022","v":0},{"$f":"Produktionsanlæg!W2022","v":0},{"$f":"Produktionsanlæg!X2022","v":0},{"$f":"Produktionsanlæg!Y2022","v":0},{"$f":"IF(COUNTIF(D2112:Y2112,\"<>0\")<=1,IF((SUM(D2112:Y2112))>0,(+HLOOKUP((SUM(D2112:Y2112)),Priser!$F$374:$H$376,2)+((SUM(D2112:Y2112))-HLOOKUP((SUM(D2112:Y2112)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D2112:Y2112)),Priser!$F$374:$H$376,3))/(SUM(D2112:Y2112)),0)*Priser!$Q$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},{"$f":"D2112*$Z2112","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N2112*$Z2112","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X2112*$Z2112","v":0},0,{"$f":"+SUM(AA2112:AV2112)","v":0},{"$f":"SUM(D2112:Y2112)","v":0}]
["Skyllevandsbehandling, inkl. UV-filter mv., SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$57","v":10},{"$f":"Produktionsanlæg!D2023","v":0},{"$f":"Produktionsanlæg!E2023","v":0},{"$f":"Produktionsanlæg!F2023","v":0},{"$f":"Produktionsanlæg!G2023","v":0},{"$f":"Produktionsanlæg!H2023","v":0},{"$f":"Produktionsanlæg!I2023","v":0},{"$f":"Produktionsanlæg!J2023","v":0},{"$f":"Produktionsanlæg!K2023","v":0},{"$f":"Produktionsanlæg!L2023","v":0},{"$f":"Produktionsanlæg!M2023","v":0},{"$f":"Produktionsanlæg!N2023","v":0},{"$f":"Produktionsanlæg!O2023","v":0},{"$f":"Produktionsanlæg!P2023","v":0},{"$f":"Produktionsanlæg!Q2023","v":0},{"$f":"Produktionsanlæg!R2023","v":0},{"$f":"Produktionsanlæg!S2023","v":0},{"$f":"Produktionsanlæg!T2023","v":0},{"$f":"Produktionsanlæg!U2023","v":0},{"$f":"Produktionsanlæg!V2023","v":0},{"$f":"Produktionsanlæg!W2023","v":0},{"$f":"Produktionsanlæg!X2023","v":0},{"$f":"Produktionsanlæg!Y2023","v":0},{"$f":"IF(COUNTIF(D2113:Y2113,\"<>0\")<=1,IF((SUM(D2113:Y2113))>0,(+HLOOKUP((SUM(D2113:Y2113)),Priser!$F$374:$H$376,2)+((SUM(D2113:Y2113))-HLOOKUP((SUM(D2113:Y2113)),Priser!$F$374:$H$376,1))*HLOOKUP((SUM(D2113:Y2113)),Priser!$F$374:$H$376,3))/(SUM(D2113:Y2113)),0)*Priser!$R$376*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2113:AV2113)","v":0},{"$f":"SUM(D2113:Y2113)","v":0}]
["Nødstrømsanlæg på vandværk","kW",{"$f":"Genanskaffelsespriser!$E$58","v":25},{"$f":"Produktionsanlæg!D2024","v":0},{"$f":"Produktionsanlæg!E2024","v":0},{"$f":"Produktionsanlæg!F2024","v":0},{"$f":"Produktionsanlæg!G2024","v":0},{"$f":"Produktionsanlæg!H2024","v":0},{"$f":"Produktionsanlæg!I2024","v":0},{"$f":"Produktionsanlæg!J2024","v":0},{"$f":"Produktionsanlæg!K2024","v":0},{"$f":"Produktionsanlæg!L2024","v":0},{"$f":"Produktionsanlæg!M2024","v":0},{"$f":"Produktionsanlæg!N2024","v":0},{"$f":"Produktionsanlæg!O2024","v":0},{"$f":"Produktionsanlæg!P2024","v":0},{"$f":"Produktionsanlæg!Q2024","v":0},{"$f":"Produktionsanlæg!R2024","v":0},{"$f":"Produktionsanlæg!S2024","v":0},{"$f":"Produktionsanlæg!T2024","v":0},{"$f":"Produktionsanlæg!U2024","v":0},{"$f":"Produktionsanlæg!V2024","v":0},{"$f":"Produktionsanlæg!W2024","v":0},{"$f":"Produktionsanlæg!X2024","v":0},{"$f":"Produktionsanlæg!Y2024","v":0},{"$f":"IF(COUNTIF(D2114:Y2114,\"<>0\")<=1,IF((SUM(D2114:Y2114))>0,(+HLOOKUP((SUM(D2114:Y2114)),Priser!$E$294:$J$296,2)+((SUM(D2114:Y2114))-HLOOKUP((SUM(D2114:Y2114)),Priser!$E$294:$J$296,1))*HLOOKUP((SUM(D2114:Y2114)),Priser!$E$294:$J$296,3))/(SUM(D2114:Y2114)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2114:AV2114)","v":0},{"$f":"SUM(D2114:Y2114)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, Elanlæg","m³/h.",{"$f":"Genanskaffelsespriser!$E$59","v":25},{"$f":"Produktionsanlæg!D2025","v":0},{"$f":"Produktionsanlæg!E2025","v":0},{"$f":"Produktionsanlæg!F2025","v":0},{"$f":"Produktionsanlæg!G2025","v":0},{"$f":"Produktionsanlæg!H2025","v":0},{"$f":"Produktionsanlæg!I2025","v":0},{"$f":"Produktionsanlæg!J2025","v":0},{"$f":"Produktionsanlæg!K2025","v":0},{"$f":"Produktionsanlæg!L2025","v":0},{"$f":"Produktionsanlæg!M2025","v":0},{"$f":"Produktionsanlæg!N2025","v":0},{"$f":"Produktionsanlæg!O2025","v":0},{"$f":"Produktionsanlæg!P2025","v":0},{"$f":"Produktionsanlæg!Q2025","v":0},{"$f":"Produktionsanlæg!R2025","v":0},{"$f":"Produktionsanlæg!S2025","v":0},{"$f":"Produktionsanlæg!T2025","v":0},{"$f":"Produktionsanlæg!U2025","v":0},{"$f":"Produktionsanlæg!V2025","v":0},{"$f":"Produktionsanlæg!W2025","v":0},{"$f":"Produktionsanlæg!X2025","v":0},{"$f":"Produktionsanlæg!Y2025","v":0},{"$f":"IF(COUNTIF(D2115:Y2115,\"<>0\")<=1,IF((SUM(D2115:Y2115))>0,((+HLOOKUP((SUM(D2115:Y2115)),Priser!$E$311:$J$315,4)+((SUM(D2115:Y2115))-HLOOKUP((SUM(D2115:Y2115)),Priser!$E$311:$J$315,1))*HLOOKUP((SUM(D2115:Y2115)),Priser!$E$311:$J$315,5))/(SUM(D2115:Y2115))),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2115:AV2115)","v":0},{"$f":"SUM(D2115:Y2115)","v":0}]
["Elanlæg og SRO-anlæg - vandværk, SRO","m³/h.",{"$f":"Genanskaffelsespriser!$E$60","v":10},{"$f":"Produktionsanlæg!D2026","v":0},{"$f":"Produktionsanlæg!E2026","v":0},{"$f":"Produktionsanlæg!F2026","v":0},{"$f":"Produktionsanlæg!G2026","v":0},{"$f":"Produktionsanlæg!H2026","v":0},{"$f":"Produktionsanlæg!I2026","v":0},{"$f":"Produktionsanlæg!J2026","v":0},{"$f":"Produktionsanlæg!K2026","v":0},{"$f":"Produktionsanlæg!L2026","v":0},{"$f":"Produktionsanlæg!M2026","v":0},{"$f":"Produktionsanlæg!N2026","v":0},{"$f":"Produktionsanlæg!O2026","v":0},{"$f":"Produktionsanlæg!P2026","v":0},{"$f":"Produktionsanlæg!Q2026","v":0},{"$f":"Produktionsanlæg!R2026","v":0},{"$f":"Produktionsanlæg!S2026","v":0},{"$f":"Produktionsanlæg!T2026","v":0},{"$f":"Produktionsanlæg!U2026","v":0},{"$f":"Produktionsanlæg!V2026","v":0},{"$f":"Produktionsanlæg!W2026","v":0},{"$f":"Produktionsanlæg!X2026","v":0},{"$f":"Produktionsanlæg!Y2026","v":0},{"$f":"IF(COUNTIF(D2116:Y2116,\"<>0\")<=1,IF((SUM(D2116:Y2116))>0,(+HLOOKUP((SUM(D2116:Y2116)),Priser!$E$311:$J$318,7)+((SUM(D2116:Y2116))-HLOOKUP((SUM(D2116:Y2116)),Priser!$E$311:$J$318,1))*HLOOKUP((SUM(D2116:Y2116)),Priser!$E$311:$J$318,8))/(SUM(D2116:Y2116)),0)*(1+Genanskaffelsespriser!$D$196),$A$2147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA2116:AV2116)","v":0},{"$f":"SUM(D2116:Y2116)","v":0}]
["Bygninger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW2118:AW2132)","v":174654336}]
["Etageareal vandbehandlingsbygning","m²",{"$f":"Genanskaffelsespriser!E62","v":75},{"$f":"Produktionsanlæg!D2118","v":311},{"$f":"Produktionsanlæg!E2118","v":0},{"$f":"Produktionsanlæg!F2118","v":0},{"$f":"Produktionsanlæg!G2118","v":0},{"$f":"Produktionsanlæg!H2118","v":814},{"$f":"Produktionsanlæg!I2118","v":1238},{"$f":"Produktionsanlæg!J2118","v":4827},{"$f":"Produktionsanlæg!K2118","v":1198},{"$f":"Produktionsanlæg!L2118","v":139},{"$f":"Produktionsanlæg!M2118","v":176},{"$f":"Produktionsanlæg!N2118","v":0},{"$f":"Produktionsanlæg!O2118","v":80},{"$f":"Produktionsanlæg!P2118","v":0},{"$f":"Produktionsanlæg!Q2118","v":0},{"$f":"Produktionsanlæg!R2118","v":0},{"$f":"Produktionsanlæg!S2118","v":0},{"$f":"Produktionsanlæg!T2118","v":0},{"$f":"Produktionsanlæg!U2118","v":0},{"$f":"Produktionsanlæg!V2118","v":0},{"$f":"Produktionsanlæg!W2118","v":0},{"$f":"Produktionsanlæg!X2118","v":0},{"$f":"Produktionsanlæg!Y2118","v":0},null,{"$f":"D2118*Genanskaffelsespriser!$D62","v":5631588},{"$f":"E2118*Genanskaffelsespriser!$D62","v":0},{"$f":"F2118*Genanskaffelsespriser!$D62","v":0},{"$f":"G2118*Genanskaffelsespriser!$D62","v":0},{"$f":"H2118*Genanskaffelsespriser!$D62","v":14739912},{"$f":"I2118*Genanskaffelsespriser!$D62","v":22417704},{"$f":"J2118*Genanskaffelsespriser!$D62","v":87407316},{"$f":"K2118*Genanskaffelsespriser!$D62","v":21693384},{"$f":"L2118*Genanskaffelsespriser!$D62","v":2517012},{"$f":"M2118*Genanskaffelsespriser!$D62","v":3187008},{"$f":"N2118*Genanskaffelsespriser!$D62","v":0},{"$f":"O2118*Genanskaffelsespriser!$D62","v":1448640},{"$f":"P2118*Genanskaffelsespriser!$D62","v":0},{"$f":"Q2118*Genanskaffelsespriser!$D62","v":0},{"$f":"R2118*Genanskaffelsespriser!$D62","v":0},{"$f":"S2118*Genanskaffelsespriser!$D62","v":0},{"$f":"T2118*Genanskaffelsespriser!$D62","v":0},{"$f":"U2118*Genanskaffelsespriser!$D62","v":0},{"$f":"V2118*Genanskaffelsespriser!$D62","v":0},{"$f":"W2118*Genanskaffelsespriser!$D62","v":0},{"$f":"X2118*Genanskaffelsespriser!$D62","v":0},{"$f":"Y2118*Genanskaffelsespriser!$D62","v":0},{"$f":"+SUM(AA2118:AV2118)","v":159042564},{"$f":"SUM(D2118:Y2118)","v":8783}]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2119","v":0},{"$f":"Produktionsanlæg!E2119","v":0},{"$f":"Produktionsanlæg!F2119","v":0},{"$f":"Produktionsanlæg!G2119","v":0},{"$f":"Produktionsanlæg!H2119","v":0},{"$f":"Produktionsanlæg!I2119","v":0},{"$f":"Produktionsanlæg!J2119","v":0},{"$f":"Produktionsanlæg!K2119","v":0},{"$f":"Produktionsanlæg!L2119","v":0},{"$f":"Produktionsanlæg!M2119","v":0},{"$f":"Produktionsanlæg!N2119","v":0},{"$f":"Produktionsanlæg!O2119","v":0},{"$f":"Produktionsanlæg!P2119","v":0},{"$f":"Produktionsanlæg!Q2119","v":0},{"$f":"Produktionsanlæg!R2119","v":0},{"$f":"Produktionsanlæg!S2119","v":0},{"$f":"Produktionsanlæg!T2119","v":0},{"$f":"Produktionsanlæg!U2119","v":0},{"$f":"Produktionsanlæg!V2119","v":0},{"$f":"Produktionsanlæg!W2119","v":0},{"$f":"Produktionsanlæg!X2119","v":0},{"$f":"Produktionsanlæg!Y2119","v":0}]
["Etageareal kontor og mandskabsfaciliteter","m²",{"$f":"Genanskaffelsespriser!E63","v":75},{"$f":"Produktionsanlæg!D2120","v":0},{"$f":"Produktionsanlæg!E2120","v":0},{"$f":"Produktionsanlæg!F2120","v":0},{"$f":"Produktionsanlæg!G2120","v":0},{"$f":"Produktionsanlæg!H2120","v":0},{"$f":"Produktionsanlæg!I2120","v":0},{"$f":"Produktionsanlæg!J2120","v":0},{"$f":"Produktionsanlæg!K2120","v":0},{"$f":"Produktionsanlæg!L2120","v":0},{"$f":"Produktionsanlæg!M2120","v":0},{"$f":"Produktionsanlæg!N2120","v":0},{"$f":"Produktionsanlæg!O2120","v":0},{"$f":"Produktionsanlæg!P2120","v":0},{"$f":"Produktionsanlæg!Q2120","v":0},{"$f":"Produktionsanlæg!R2120","v":0},{"$f":"Produktionsanlæg!S2120","v":0},{"$f":"Produktionsanlæg!T2120","v":0},{"$f":"Produktionsanlæg!U2120","v":0},{"$f":"Produktionsanlæg!V2120","v":0},{"$f":"Produktionsanlæg!W2120","v":0},{"$f":"Produktionsanlæg!X2120","v":0},{"$f":"Produktionsanlæg!Y2120","v":0},null,{"$f":"D2120*Genanskaffelsespriser!$D63","v":0},{"$f":"E2120*Genanskaffelsespriser!$D63","v":0},{"$f":"F2120*Genanskaffelsespriser!$D63","v":0},{"$f":"G2120*Genanskaffelsespriser!$D63","v":0},{"$f":"H2120*Genanskaffelsespriser!$D63","v":0},{"$f":"I2120*Genanskaffelsespriser!$D63","v":0},{"$f":"J2120*Genanskaffelsespriser!$D63","v":0},{"$f":"K2120*Genanskaffelsespriser!$D63","v":0},{"$f":"L2120*Genanskaffelsespriser!$D63","v":0},{"$f":"M2120*Genanskaffelsespriser!$D63","v":0},{"$f":"N2120*Genanskaffelsespriser!$D63","v":0},{"$f":"O2120*Genanskaffelsespriser!$D63","v":0},{"$f":"P2120*Genanskaffelsespriser!$D63","v":0},{"$f":"Q2120*Genanskaffelsespriser!$D63","v":0},{"$f":"R2120*Genanskaffelsespriser!$D63","v":0},{"$f":"S2120*Genanskaffelsespriser!$D63","v":0},{"$f":"T2120*Genanskaffelsespriser!$D63","v":0},{"$f":"U2120*Genanskaffelsespriser!$D63","v":0},{"$f":"V2120*Genanskaffelsespriser!$D63","v":0},{"$f":"W2120*Genanskaffelsespriser!$D63","v":0},{"$f":"X2120*Genanskaffelsespriser!$D63","v":0},{"$f":"Y2120*Genanskaffelsespriser!$D63","v":0},0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2121","v":0},{"$f":"Produktionsanlæg!E2121","v":0},{"$f":"Produktionsanlæg!F2121","v":0},{"$f":"Produktionsanlæg!G2121","v":0},{"$f":"Produktionsanlæg!H2121","v":0},{"$f":"Produktionsanlæg!I2121","v":0},{"$f":"Produktionsanlæg!J2121","v":0},{"$f":"Produktionsanlæg!K2121","v":0},{"$f":"Produktionsanlæg!L2121","v":0},{"$f":"Produktionsanlæg!M2121","v":0},{"$f":"Produktionsanlæg!N2121","v":0},{"$f":"Produktionsanlæg!O2121","v":0},{"$f":"Produktionsanlæg!P2121","v":0},{"$f":"Produktionsanlæg!Q2121","v":0},{"$f":"Produktionsanlæg!R2121","v":0},{"$f":"Produktionsanlæg!S2121","v":0},{"$f":"Produktionsanlæg!T2121","v":0},{"$f":"Produktionsanlæg!U2121","v":0},{"$f":"Produktionsanlæg!V2121","v":0},{"$f":"Produktionsanlæg!W2121","v":0},{"$f":"Produktionsanlæg!X2121","v":0},{"$f":"Produktionsanlæg!Y2121","v":0}]
["Værksted","m²",{"$f":"Genanskaffelsespriser!E64","v":75},{"$f":"Produktionsanlæg!D2122","v":0},{"$f":"Produktionsanlæg!E2122","v":0},{"$f":"Produktionsanlæg!F2122","v":0},{"$f":"Produktionsanlæg!G2122","v":0},{"$f":"Produktionsanlæg!H2122","v":0},{"$f":"Produktionsanlæg!I2122","v":0},{"$f":"Produktionsanlæg!J2122","v":0},{"$f":"Produktionsanlæg!K2122","v":0},{"$f":"Produktionsanlæg!L2122","v":0},{"$f":"Produktionsanlæg!M2122","v":0},{"$f":"Produktionsanlæg!N2122","v":0},{"$f":"Produktionsanlæg!O2122","v":0},{"$f":"Produktionsanlæg!P2122","v":0},{"$f":"Produktionsanlæg!Q2122","v":0},{"$f":"Produktionsanlæg!R2122","v":0},{"$f":"Produktionsanlæg!S2122","v":0},{"$f":"Produktionsanlæg!T2122","v":0},{"$f":"Produktionsanlæg!U2122","v":0},{"$f":"Produktionsanlæg!V2122","v":0},{"$f":"Produktionsanlæg!W2122","v":0},{"$f":"Produktionsanlæg!X2122","v":0},{"$f":"Produktionsanlæg!Y2122","v":0},null,{"$f":"D2122*Genanskaffelsespriser!$D64","v":0},{"$f":"E2122*Genanskaffelsespriser!$D64","v":0},{"$f":"F2122*Genanskaffelsespriser!$D64","v":0},{"$f":"G2122*Genanskaffelsespriser!$D64","v":0},{"$f":"H2122*Genanskaffelsespriser!$D64","v":0},{"$f":"I2122*Genanskaffelsespriser!$D64","v":0},{"$f":"J2122*Genanskaffelsespriser!$D64","v":0},{"$f":"K2122*Genanskaffelsespriser!$D64","v":0},{"$f":"L2122*Genanskaffelsespriser!$D64","v":0},{"$f":"M2122*Genanskaffelsespriser!$D64","v":0},{"$f":"N2122*Genanskaffelsespriser!$D64","v":0},{"$f":"O2122*Genanskaffelsespriser!$D64","v":0},{"$f":"P2122*Genanskaffelsespriser!$D64","v":0},{"$f":"Q2122*Genanskaffelsespriser!$D64","v":0},{"$f":"R2122*Genanskaffelsespriser!$D64","v":0},{"$f":"S2122*Genanskaffelsespriser!$D64","v":0},{"$f":"T2122*Genanskaffelsespriser!$D64","v":0},{"$f":"U2122*Genanskaffelsespriser!$D64","v":0},{"$f":"V2122*Genanskaffelsespriser!$D64","v":0},{"$f":"W2122*Genanskaffelsespriser!$D64","v":0},{"$f":"X2122*Genanskaffelsespriser!$D64","v":0},{"$f":"Y2122*Genanskaffelsespriser!$D64","v":0},0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2123","v":0},{"$f":"Produktionsanlæg!E2123","v":0},{"$f":"Produktionsanlæg!F2123","v":0},{"$f":"Produktionsanlæg!G2123","v":0},{"$f":"Produktionsanlæg!H2123","v":0},{"$f":"Produktionsanlæg!I2123","v":0},{"$f":"Produktionsanlæg!J2123","v":0},{"$f":"Produktionsanlæg!K2123","v":0},{"$f":"Produktionsanlæg!L2123","v":0},{"$f":"Produktionsanlæg!M2123","v":0},{"$f":"Produktionsanlæg!N2123","v":0},{"$f":"Produktionsanlæg!O2123","v":0},{"$f":"Produktionsanlæg!P2123","v":0},{"$f":"Produktionsanlæg!Q2123","v":0},{"$f":"Produktionsanlæg!R2123","v":0},{"$f":"Produktionsanlæg!S2123","v":0},{"$f":"Produktionsanlæg!T2123","v":0},{"$f":"Produktionsanlæg!U2123","v":0},{"$f":"Produktionsanlæg!V2123","v":0},{"$f":"Produktionsanlæg!W2123","v":0},{"$f":"Produktionsanlæg!X2123","v":0},{"$f":"Produktionsanlæg!Y2123","v":0}]
["Lager","m²",{"$f":"Genanskaffelsespriser!E65","v":75},{"$f":"Produktionsanlæg!D2124","v":0},{"$f":"Produktionsanlæg!E2124","v":0},{"$f":"Produktionsanlæg!F2124","v":0},{"$f":"Produktionsanlæg!G2124","v":0},{"$f":"Produktionsanlæg!H2124","v":0},{"$f":"Produktionsanlæg!I2124","v":186},{"$f":"Produktionsanlæg!J2124","v":0},{"$f":"Produktionsanlæg!K2124","v":0},{"$f":"Produktionsanlæg!L2124","v":0},{"$f":"Produktionsanlæg!M2124","v":0},{"$f":"Produktionsanlæg!N2124","v":128},{"$f":"Produktionsanlæg!O2124","v":0},{"$f":"Produktionsanlæg!P2124","v":0},{"$f":"Produktionsanlæg!Q2124","v":0},{"$f":"Produktionsanlæg!R2124","v":0},{"$f":"Produktionsanlæg!S2124","v":0},{"$f":"Produktionsanlæg!T2124","v":0},{"$f":"Produktionsanlæg!U2124","v":0},{"$f":"Produktionsanlæg!V2124","v":0},{"$f":"Produktionsanlæg!W2124","v":0},{"$f":"Produktionsanlæg!X2124","v":0},{"$f":"Produktionsanlæg!Y2124","v":0},null,{"$f":"D2124*Genanskaffelsespriser!$D65","v":0},{"$f":"E2124*Genanskaffelsespriser!$D65","v":0},{"$f":"F2124*Genanskaffelsespriser!$D65","v":0},{"$f":"G2124*Genanskaffelsespriser!$D65","v":0},{"$f":"H2124*Genanskaffelsespriser!$D65","v":0},{"$f":"I2124*Genanskaffelsespriser!$D65","v":2775306},{"$f":"J2124*Genanskaffelsespriser!$D65","v":0},{"$f":"K2124*Genanskaffelsespriser!$D65","v":0},{"$f":"L2124*Genanskaffelsespriser!$D65","v":0},{"$f":"M2124*Genanskaffelsespriser!$D65","v":0},{"$f":"N2124*Genanskaffelsespriser!$D65","v":1909888},{"$f":"O2124*Genanskaffelsespriser!$D65","v":0},{"$f":"P2124*Genanskaffelsespriser!$D65","v":0},{"$f":"Q2124*Genanskaffelsespriser!$D65","v":0},{"$f":"R2124*Genanskaffelsespriser!$D65","v":0},{"$f":"S2124*Genanskaffelsespriser!$D65","v":0},{"$f":"T2124*Genanskaffelsespriser!$D65","v":0},{"$f":"U2124*Genanskaffelsespriser!$D65","v":0},{"$f":"V2124*Genanskaffelsespriser!$D65","v":0},{"$f":"W2124*Genanskaffelsespriser!$D65","v":0},{"$f":"X2124*Genanskaffelsespriser!$D65","v":0},{"$f":"Y2124*Genanskaffelsespriser!$D65","v":0},4685194,314]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2125","v":0},{"$f":"Produktionsanlæg!E2125","v":0},{"$f":"Produktionsanlæg!F2125","v":0},{"$f":"Produktionsanlæg!G2125","v":0},{"$f":"Produktionsanlæg!H2125","v":0},{"$f":"Produktionsanlæg!I2125","v":0},{"$f":"Produktionsanlæg!J2125","v":0},{"$f":"Produktionsanlæg!K2125","v":0},{"$f":"Produktionsanlæg!L2125","v":0},{"$f":"Produktionsanlæg!M2125","v":0},{"$f":"Produktionsanlæg!N2125","v":0},{"$f":"Produktionsanlæg!O2125","v":0},{"$f":"Produktionsanlæg!P2125","v":0},{"$f":"Produktionsanlæg!Q2125","v":0},{"$f":"Produktionsanlæg!R2125","v":0},{"$f":"Produktionsanlæg!S2125","v":0},{"$f":"Produktionsanlæg!T2125","v":0},{"$f":"Produktionsanlæg!U2125","v":0},{"$f":"Produktionsanlæg!V2125","v":0},{"$f":"Produktionsanlæg!W2125","v":0},{"$f":"Produktionsanlæg!X2125","v":0},{"$f":"Produktionsanlæg!Y2125","v":0}]
["Garage og rørlager","m²",{"$f":"Genanskaffelsespriser!E66","v":75},{"$f":"Produktionsanlæg!D2126","v":0},{"$f":"Produktionsanlæg!E2126","v":0},{"$f":"Produktionsanlæg!F2126","v":0},{"$f":"Produktionsanlæg!G2126","v":0},{"$f":"Produktionsanlæg!H2126","v":0},{"$f":"Produktionsanlæg!I2126","v":75},{"$f":"Produktionsanlæg!J2126","v":0},{"$f":"Produktionsanlæg!K2126","v":230},{"$f":"Produktionsanlæg!L2126","v":0},{"$f":"Produktionsanlæg!M2126","v":0},{"$f":"Produktionsanlæg!N2126","v":0},{"$f":"Produktionsanlæg!O2126","v":0},{"$f":"Produktionsanlæg!P2126","v":0},{"$f":"Produktionsanlæg!Q2126","v":0},{"$f":"Produktionsanlæg!R2126","v":0},{"$f":"Produktionsanlæg!S2126","v":0},{"$f":"Produktionsanlæg!T2126","v":0},{"$f":"Produktionsanlæg!U2126","v":0},{"$f":"Produktionsanlæg!V2126","v":0},{"$f":"Produktionsanlæg!W2126","v":0},{"$f":"Produktionsanlæg!X2126","v":0},{"$f":"Produktionsanlæg!Y2126","v":0},null,{"$f":"D2126*Genanskaffelsespriser!$D66","v":0},{"$f":"E2126*Genanskaffelsespriser!$D66","v":0},{"$f":"F2126*Genanskaffelsespriser!$D66","v":0},{"$f":"G2126*Genanskaffelsespriser!$D66","v":0},{"$f":"H2126*Genanskaffelsespriser!$D66","v":0},{"$f":"I2126*Genanskaffelsespriser!$D66","v":783300},{"$f":"J2126*Genanskaffelsespriser!$D66","v":0},{"$f":"K2126*Genanskaffelsespriser!$D66","v":2402120},{"$f":"L2126*Genanskaffelsespriser!$D66","v":0},{"$f":"M2126*Genanskaffelsespriser!$D66","v":0},{"$f":"N2126*Genanskaffelsespriser!$D66","v":0},{"$f":"O2126*Genanskaffelsespriser!$D66","v":0},{"$f":"P2126*Genanskaffelsespriser!$D66","v":0},{"$f":"Q2126*Genanskaffelsespriser!$D66","v":0},{"$f":"R2126*Genanskaffelsespriser!$D66","v":0},{"$f":"S2126*Genanskaffelsespriser!$D66","v":0},{"$f":"T2126*Genanskaffelsespriser!$D66","v":0},{"$f":"U2126*Genanskaffelsespriser!$D66","v":0},{"$f":"V2126*Genanskaffelsespriser!$D66","v":0},{"$f":"W2126*Genanskaffelsespriser!$D66","v":0},{"$f":"X2126*Genanskaffelsespriser!$D66","v":0},{"$f":"Y2126*Genanskaffelsespriser!$D66","v":0},3185420,305]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2127","v":0},{"$f":"Produktionsanlæg!E2127","v":0},{"$f":"Produktionsanlæg!F2127","v":0},{"$f":"Produktionsanlæg!G2127","v":0},{"$f":"Produktionsanlæg!H2127","v":0},{"$f":"Produktionsanlæg!I2127","v":0},{"$f":"Produktionsanlæg!J2127","v":0},{"$f":"Produktionsanlæg!K2127","v":0},{"$f":"Produktionsanlæg!L2127","v":0},{"$f":"Produktionsanlæg!M2127","v":0},{"$f":"Produktionsanlæg!N2127","v":0},{"$f":"Produktionsanlæg!O2127","v":0},{"$f":"Produktionsanlæg!P2127","v":0},{"$f":"Produktionsanlæg!Q2127","v":0},{"$f":"Produktionsanlæg!R2127","v":0},{"$f":"Produktionsanlæg!S2127","v":0},{"$f":"Produktionsanlæg!T2127","v":0},{"$f":"Produktionsanlæg!U2127","v":0},{"$f":"Produktionsanlæg!V2127","v":0},{"$f":"Produktionsanlæg!W2127","v":0},{"$f":"Produktionsanlæg!X2127","v":0},{"$f":"Produktionsanlæg!Y2127","v":0}]
["Bygning for trykforøgere","m²",{"$f":"Genanskaffelsespriser!E67","v":75},{"$f":"Produktionsanlæg!D2128","v":0},{"$f":"Produktionsanlæg!E2128","v":0},{"$f":"Produktionsanlæg!F2128","v":0},{"$f":"Produktionsanlæg!G2128","v":22},{"$f":"Produktionsanlæg!H2128","v":0},{"$f":"Produktionsanlæg!I2128","v":34},{"$f":"Produktionsanlæg!J2128","v":0},{"$f":"Produktionsanlæg!K2128","v":106},{"$f":"Produktionsanlæg!L2128","v":0},{"$f":"Produktionsanlæg!M2128","v":0},{"$f":"Produktionsanlæg!N2128","v":15},{"$f":"Produktionsanlæg!O2128","v":204},{"$f":"Produktionsanlæg!P2128","v":0},{"$f":"Produktionsanlæg!Q2128","v":0},{"$f":"Produktionsanlæg!R2128","v":0},{"$f":"Produktionsanlæg!S2128","v":0},{"$f":"Produktionsanlæg!T2128","v":0},{"$f":"Produktionsanlæg!U2128","v":0},{"$f":"Produktionsanlæg!V2128","v":0},{"$f":"Produktionsanlæg!W2128","v":0},{"$f":"Produktionsanlæg!X2128","v":0},{"$f":"Produktionsanlæg!Y2128","v":0},null,{"$f":"D2128*Genanskaffelsespriser!$D67","v":0},{"$f":"E2128*Genanskaffelsespriser!$D67","v":0},{"$f":"F2128*Genanskaffelsespriser!$D67","v":0},{"$f":"G2128*Genanskaffelsespriser!$D67","v":446996},{"$f":"H2128*Genanskaffelsespriser!$D67","v":0},{"$f":"I2128*Genanskaffelsespriser!$D67","v":690812},{"$f":"J2128*Genanskaffelsespriser!$D67","v":0},{"$f":"K2128*Genanskaffelsespriser!$D67","v":2153708},{"$f":"L2128*Genanskaffelsespriser!$D67","v":0},{"$f":"M2128*Genanskaffelsespriser!$D67","v":0},{"$f":"N2128*Genanskaffelsespriser!$D67","v":304770},{"$f":"O2128*Genanskaffelsespriser!$D67","v":4144872},{"$f":"P2128*Genanskaffelsespriser!$D67","v":0},{"$f":"Q2128*Genanskaffelsespriser!$D67","v":0},{"$f":"R2128*Genanskaffelsespriser!$D67","v":0},{"$f":"S2128*Genanskaffelsespriser!$D67","v":0},{"$f":"T2128*Genanskaffelsespriser!$D67","v":0},{"$f":"U2128*Genanskaffelsespriser!$D67","v":0},{"$f":"V2128*Genanskaffelsespriser!$D67","v":0},{"$f":"W2128*Genanskaffelsespriser!$D67","v":0},{"$f":"X2128*Genanskaffelsespriser!$D67","v":0},{"$f":"Y2128*Genanskaffelsespriser!$D67","v":0},7741158,381]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2129","v":0},{"$f":"Produktionsanlæg!E2129","v":0},{"$f":"Produktionsanlæg!F2129","v":0},{"$f":"Produktionsanlæg!G2129","v":0},{"$f":"Produktionsanlæg!H2129","v":0},{"$f":"Produktionsanlæg!I2129","v":0},{"$f":"Produktionsanlæg!J2129","v":0},{"$f":"Produktionsanlæg!K2129","v":0},{"$f":"Produktionsanlæg!L2129","v":0},{"$f":"Produktionsanlæg!M2129","v":0},{"$f":"Produktionsanlæg!N2129","v":0},{"$f":"Produktionsanlæg!O2129","v":0},{"$f":"Produktionsanlæg!P2129","v":0},{"$f":"Produktionsanlæg!Q2129","v":0},{"$f":"Produktionsanlæg!R2129","v":0},{"$f":"Produktionsanlæg!S2129","v":0},{"$f":"Produktionsanlæg!T2129","v":0},{"$f":"Produktionsanlæg!U2129","v":0},{"$f":"Produktionsanlæg!V2129","v":0},{"$f":"Produktionsanlæg!W2129","v":0},{"$f":"Produktionsanlæg!X2129","v":0},{"$f":"Produktionsanlæg!Y2129","v":0}]
["Laboratorium (bygning, inkl. inventar+udstyr), Konstruktioner","m²",{"$f":"Genanskaffelsespriser!E68","v":75},{"$f":"Produktionsanlæg!D2130","v":0},{"$f":"Produktionsanlæg!E2130","v":0},{"$f":"Produktionsanlæg!F2130","v":0},{"$f":"Produktionsanlæg!G2130","v":0},{"$f":"Produktionsanlæg!H2130","v":0},{"$f":"Produktionsanlæg!I2130","v":0},{"$f":"Produktionsanlæg!J2130","v":0},{"$f":"Produktionsanlæg!K2130","v":0},{"$f":"Produktionsanlæg!L2130","v":0},{"$f":"Produktionsanlæg!M2130","v":0},{"$f":"Produktionsanlæg!N2130","v":0},{"$f":"Produktionsanlæg!O2130","v":0},{"$f":"Produktionsanlæg!P2130","v":0},{"$f":"Produktionsanlæg!Q2130","v":0},{"$f":"Produktionsanlæg!R2130","v":0},{"$f":"Produktionsanlæg!S2130","v":0},{"$f":"Produktionsanlæg!T2130","v":0},{"$f":"Produktionsanlæg!U2130","v":0},{"$f":"Produktionsanlæg!V2130","v":0},{"$f":"Produktionsanlæg!W2130","v":0},{"$f":"Produktionsanlæg!X2130","v":0},{"$f":"Produktionsanlæg!Y2130","v":0},null,{"$f":"D2130*Genanskaffelsespriser!$D68","v":0},{"$f":"E2130*Genanskaffelsespriser!$D68","v":0},{"$f":"F2130*Genanskaffelsespriser!$D68","v":0},{"$f":"G2130*Genanskaffelsespriser!$D68","v":0},{"$f":"H2130*Genanskaffelsespriser!$D68","v":0},{"$f":"I2130*Genanskaffelsespriser!$D68","v":0},{"$f":"J2130*Genanskaffelsespriser!$D68","v":0},{"$f":"K2130*Genanskaffelsespriser!$D68","v":0},{"$f":"L2130*Genanskaffelsespriser!$D68","v":0},{"$f":"M2130*Genanskaffelsespriser!$D68","v":0},{"$f":"N2130*Genanskaffelsespriser!$D68","v":0},{"$f":"O2130*Genanskaffelsespriser!$D68","v":0},{"$f":"P2130*Genanskaffelsespriser!$D68","v":0},{"$f":"Q2130*Genanskaffelsespriser!$D68","v":0},{"$f":"R2130*Genanskaffelsespriser!$D68","v":0},{"$f":"S2130*Genanskaffelsespriser!$D68","v":0},{"$f":"T2130*Genanskaffelsespriser!$D68","v":0},{"$f":"U2130*Genanskaffelsespriser!$D68","v":0},{"$f":"V2130*Genanskaffelsespriser!$D68","v":0},{"$f":"W2130*Genanskaffelsespriser!$D68","v":0},{"$f":"X2130*Genanskaffelsespriser!$D68","v":0},{"$f":"Y2130*Genanskaffelsespriser!$D68","v":0},0,0]
["Levetidsforlængelse","år","-",{"$f":"Produktionsanlæg!D2131","v":0},{"$f":"Produktionsanlæg!E2131","v":0},{"$f":"Produktionsanlæg!F2131","v":0},{"$f":"Produktionsanlæg!G2131","v":0},{"$f":"Produktionsanlæg!H2131","v":0},{"$f":"Produktionsanlæg!I2131","v":0},{"$f":"Produktionsanlæg!J2131","v":0},{"$f":"Produktionsanlæg!K2131","v":0},{"$f":"Produktionsanlæg!L2131","v":0},{"$f":"Produktionsanlæg!M2131","v":0},{"$f":"Produktionsanlæg!N2131","v":0},{"$f":"Produktionsanlæg!O2131","v":0},{"$f":"Produktionsanlæg!P2131","v":0},{"$f":"Produktionsanlæg!Q2131","v":0},{"$f":"Produktionsanlæg!R2131","v":0},{"$f":"Produktionsanlæg!S2131","v":0},{"$f":"Produktionsanlæg!T2131","v":0},{"$f":"Produktionsanlæg!U2131","v":0},{"$f":"Produktionsanlæg!V2131","v":0},{"$f":"Produktionsanlæg!W2131","v":0},{"$f":"Produktionsanlæg!X2131","v":0},{"$f":"Produktionsanlæg!Y2131","v":0}]
["Laboratorium (bygning, inkl. inventar+udstyr), Mek./EL","m²",{"$f":"Genanskaffelsespriser!E69","v":10},{"$f":"Produktionsanlæg!D2132","v":0},{"$f":"Produktionsanlæg!E2132","v":0},{"$f":"Produktionsanlæg!F2132","v":0},{"$f":"Produktionsanlæg!G2132","v":0},{"$f":"Produktionsanlæg!H2132","v":0},{"$f":"Produktionsanlæg!I2132","v":0},{"$f":"Produktionsanlæg!J2132","v":0},{"$f":"Produktionsanlæg!K2132","v":0},{"$f":"Produktionsanlæg!L2132","v":0},{"$f":"Produktionsanlæg!M2132","v":0},{"$f":"Produktionsanlæg!N2132","v":0},{"$f":"Produktionsanlæg!O2132","v":0},{"$f":"Produktionsanlæg!P2132","v":0},{"$f":"Produktionsanlæg!Q2132","v":0},{"$f":"Produktionsanlæg!R2132","v":0},{"$f":"Produktionsanlæg!S2132","v":0},{"$f":"Produktionsanlæg!T2132","v":0},{"$f":"Produktionsanlæg!U2132","v":0},{"$f":"Produktionsanlæg!V2132","v":0},{"$f":"Produktionsanlæg!W2132","v":0},{"$f":"Produktionsanlæg!X2132","v":0},{"$f":"Produktionsanlæg!Y2132","v":0},null,{"$f":"D2132*Genanskaffelsespriser!$D69","v":0},{"$f":"E2132*Genanskaffelsespriser!$D69","v":0},{"$f":"F2132*Genanskaffelsespriser!$D69","v":0},{"$f":"G2132*Genanskaffelsespriser!$D69","v":0},{"$f":"H2132*Genanskaffelsespriser!$D69","v":0},{"$f":"I2132*Genanskaffelsespriser!$D69","v":0},{"$f":"J2132*Genanskaffelsespriser!$D69","v":0},{"$f":"K2132*Genanskaffelsespriser!$D69","v":0},{"$f":"L2132*Genanskaffelsespriser!$D69","v":0},{"$f":"M2132*Genanskaffelsespriser!$D69","v":0},{"$f":"N2132*Genanskaffelsespriser!$D69","v":0},{"$f":"O2132*Genanskaffelsespriser!$D69","v":0},{"$f":"P2132*Genanskaffelsespriser!$D69","v":0},{"$f":"Q2132*Genanskaffelsespriser!$D69","v":0},{"$f":"R2132*Genanskaffelsespriser!$D69","v":0},{"$f":"S2132*Genanskaffelsespriser!$D69","v":0},{"$f":"T2132*Genanskaffelsespriser!$D69","v":0},{"$f":"U2132*Genanskaffelsespriser!$D69","v":0},{"$f":"V2132*Genanskaffelsespriser!$D69","v":0},{"$f":"W2132*Genanskaffelsespriser!$D69","v":0},{"$f":"X2132*Genanskaffelsespriser!$D69","v":0},{"$f":"Y2132*Genanskaffelsespriser!$D69","v":0},0,0]
["Andre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW2134:AW2139)","v":9663169}]
["Sikring (terror, hærværk), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E71","v":25},{"$f":"Produktionsanlæg!D2134","v":0},{"$f":"Produktionsanlæg!E2134","v":0},{"$f":"Produktionsanlæg!F2134","v":0},{"$f":"Produktionsanlæg!G2134","v":0},{"$f":"Produktionsanlæg!H2134","v":0},{"$f":"Produktionsanlæg!I2134","v":0},{"$f":"Produktionsanlæg!J2134","v":0},{"$f":"Produktionsanlæg!K2134","v":0},{"$f":"Produktionsanlæg!L2134","v":0},{"$f":"Produktionsanlæg!M2134","v":0},{"$f":"Produktionsanlæg!N2134","v":0},{"$f":"Produktionsanlæg!O2134","v":0},{"$f":"Produktionsanlæg!P2134","v":0},{"$f":"Produktionsanlæg!Q2134","v":0},{"$f":"Produktionsanlæg!R2134","v":0},{"$f":"Produktionsanlæg!S2134","v":0},{"$f":"Produktionsanlæg!T2134","v":0},{"$f":"Produktionsanlæg!U2134","v":0},{"$f":"Produktionsanlæg!V2134","v":0},{"$f":"Produktionsanlæg!W2134","v":0},{"$f":"Produktionsanlæg!X2134","v":30},{"$f":"Produktionsanlæg!Y2134","v":32},null,{"$f":"D2134*Genanskaffelsespriser!$D71","v":0},{"$f":"E2134*Genanskaffelsespriser!$D71","v":0},{"$f":"F2134*Genanskaffelsespriser!$D71","v":0},{"$f":"G2134*Genanskaffelsespriser!$D71","v":0},{"$f":"H2134*Genanskaffelsespriser!$D71","v":0},{"$f":"I2134*Genanskaffelsespriser!$D71","v":0},{"$f":"J2134*Genanskaffelsespriser!$D71","v":0},{"$f":"K2134*Genanskaffelsespriser!$D71","v":0},{"$f":"L2134*Genanskaffelsespriser!$D71","v":0},{"$f":"M2134*Genanskaffelsespriser!$D71","v":0},{"$f":"N2134*Genanskaffelsespriser!$D71","v":0},{"$f":"O2134*Genanskaffelsespriser!$D71","v":0},{"$f":"P2134*Genanskaffelsespriser!$D71","v":0},{"$f":"Q2134*Genanskaffelsespriser!$D71","v":0},{"$f":"R2134*Genanskaffelsespriser!$D71","v":0},{"$f":"S2134*Genanskaffelsespriser!$D71","v":0},{"$f":"T2134*Genanskaffelsespriser!$D71","v":0},{"$f":"U2134*Genanskaffelsespriser!$D71","v":0},{"$f":"V2134*Genanskaffelsespriser!$D71","v":0},{"$f":"W2134*Genanskaffelsespriser!$D71","v":0},{"$f":"X2134*Genanskaffelsespriser!$D71","v":191160},{"$f":"Y2134*Genanskaffelsespriser!$D71","v":203904},{"$f":"+SUM(AA2134:AV2134)","v":395064},62]
["Sikring (terror, hærværk), SRO","stk.",{"$f":"Genanskaffelsespriser!E72","v":10},{"$f":"Produktionsanlæg!D2135","v":0},{"$f":"Produktionsanlæg!E2135","v":0},{"$f":"Produktionsanlæg!F2135","v":0},{"$f":"Produktionsanlæg!G2135","v":0},{"$f":"Produktionsanlæg!H2135","v":0},{"$f":"Produktionsanlæg!I2135","v":0},{"$f":"Produktionsanlæg!J2135","v":0},{"$f":"Produktionsanlæg!K2135","v":0},{"$f":"Produktionsanlæg!L2135","v":0},{"$f":"Produktionsanlæg!M2135","v":0},{"$f":"Produktionsanlæg!N2135","v":0},{"$f":"Produktionsanlæg!O2135","v":0},{"$f":"Produktionsanlæg!P2135","v":0},{"$f":"Produktionsanlæg!Q2135","v":0},{"$f":"Produktionsanlæg!R2135","v":0},{"$f":"Produktionsanlæg!S2135","v":0},{"$f":"Produktionsanlæg!T2135","v":0},{"$f":"Produktionsanlæg!U2135","v":0},{"$f":"Produktionsanlæg!V2135","v":0},{"$f":"Produktionsanlæg!W2135","v":0},{"$f":"Produktionsanlæg!X2135","v":30},{"$f":"Produktionsanlæg!Y2135","v":32},null,{"$f":"D2135*Genanskaffelsespriser!$D72","v":0},{"$f":"E2135*Genanskaffelsespriser!$D72","v":0},{"$f":"F2135*Genanskaffelsespriser!$D72","v":0},{"$f":"G2135*Genanskaffelsespriser!$D72","v":0},{"$f":"H2135*Genanskaffelsespriser!$D72","v":0},{"$f":"I2135*Genanskaffelsespriser!$D72","v":0},{"$f":"J2135*Genanskaffelsespriser!$D72","v":0},{"$f":"K2135*Genanskaffelsespriser!$D72","v":0},{"$f":"L2135*Genanskaffelsespriser!$D72","v":0},{"$f":"M2135*Genanskaffelsespriser!$D72","v":0},{"$f":"N2135*Genanskaffelsespriser!$D72","v":0},{"$f":"O2135*Genanskaffelsespriser!$D72","v":0},{"$f":"P2135*Genanskaffelsespriser!$D72","v":0},{"$f":"Q2135*Genanskaffelsespriser!$D72","v":0},{"$f":"R2135*Genanskaffelsespriser!$D72","v":0},{"$f":"S2135*Genanskaffelsespriser!$D72","v":0},{"$f":"T2135*Genanskaffelsespriser!$D72","v":0},{"$f":"U2135*Genanskaffelsespriser!$D72","v":0},{"$f":"V2135*Genanskaffelsespriser!$D72","v":0},{"$f":"W2135*Genanskaffelsespriser!$D72","v":0},{"$f":"X2135*Genanskaffelsespriser!$D72","v":446040},{"$f":"Y2135*Genanskaffelsespriser!$D72","v":475776},921816,62]
["Sikring, mindre avanceret (hegn, porte), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E73","v":25},{"$f":"Produktionsanlæg!D2136","v":0},{"$f":"Produktionsanlæg!E2136","v":0},{"$f":"Produktionsanlæg!F2136","v":0},{"$f":"Produktionsanlæg!G2136","v":0},{"$f":"Produktionsanlæg!H2136","v":0},{"$f":"Produktionsanlæg!I2136","v":0},{"$f":"Produktionsanlæg!J2136","v":0},{"$f":"Produktionsanlæg!K2136","v":0},{"$f":"Produktionsanlæg!L2136","v":0},{"$f":"Produktionsanlæg!M2136","v":0},{"$f":"Produktionsanlæg!N2136","v":0},{"$f":"Produktionsanlæg!O2136","v":0},{"$f":"Produktionsanlæg!P2136","v":0},{"$f":"Produktionsanlæg!Q2136","v":0},{"$f":"Produktionsanlæg!R2136","v":0},{"$f":"Produktionsanlæg!S2136","v":0},{"$f":"Produktionsanlæg!T2136","v":0},{"$f":"Produktionsanlæg!U2136","v":0},{"$f":"Produktionsanlæg!V2136","v":0},{"$f":"Produktionsanlæg!W2136","v":0},{"$f":"Produktionsanlæg!X2136","v":10},{"$f":"Produktionsanlæg!Y2136","v":18},null,{"$f":"D2136*Genanskaffelsespriser!$D73","v":0},{"$f":"E2136*Genanskaffelsespriser!$D73","v":0},{"$f":"F2136*Genanskaffelsespriser!$D73","v":0},{"$f":"G2136*Genanskaffelsespriser!$D73","v":0},{"$f":"H2136*Genanskaffelsespriser!$D73","v":0},{"$f":"I2136*Genanskaffelsespriser!$D73","v":0},{"$f":"J2136*Genanskaffelsespriser!$D73","v":0},{"$f":"K2136*Genanskaffelsespriser!$D73","v":0},{"$f":"L2136*Genanskaffelsespriser!$D73","v":0},{"$f":"M2136*Genanskaffelsespriser!$D73","v":0},{"$f":"N2136*Genanskaffelsespriser!$D73","v":0},{"$f":"O2136*Genanskaffelsespriser!$D73","v":0},{"$f":"P2136*Genanskaffelsespriser!$D73","v":0},{"$f":"Q2136*Genanskaffelsespriser!$D73","v":0},{"$f":"R2136*Genanskaffelsespriser!$D73","v":0},{"$f":"S2136*Genanskaffelsespriser!$D73","v":0},{"$f":"T2136*Genanskaffelsespriser!$D73","v":0},{"$f":"U2136*Genanskaffelsespriser!$D73","v":0},{"$f":"V2136*Genanskaffelsespriser!$D73","v":0},{"$f":"W2136*Genanskaffelsespriser!$D73","v":0},{"$f":"X2136*Genanskaffelsespriser!$D73","v":260670},{"$f":"Y2136*Genanskaffelsespriser!$D73","v":469206},729876,28]
["Sikring, mindre avanceret (hegn, porte), SRO","stk.",{"$f":"Genanskaffelsespriser!E74","v":10},{"$f":"Produktionsanlæg!D2137","v":0},{"$f":"Produktionsanlæg!E2137","v":0},{"$f":"Produktionsanlæg!F2137","v":0},{"$f":"Produktionsanlæg!G2137","v":0},{"$f":"Produktionsanlæg!H2137","v":0},{"$f":"Produktionsanlæg!I2137","v":0},{"$f":"Produktionsanlæg!J2137","v":0},{"$f":"Produktionsanlæg!K2137","v":0},{"$f":"Produktionsanlæg!L2137","v":0},{"$f":"Produktionsanlæg!M2137","v":0},{"$f":"Produktionsanlæg!N2137","v":0},{"$f":"Produktionsanlæg!O2137","v":0},{"$f":"Produktionsanlæg!P2137","v":0},{"$f":"Produktionsanlæg!Q2137","v":0},{"$f":"Produktionsanlæg!R2137","v":0},{"$f":"Produktionsanlæg!S2137","v":0},{"$f":"Produktionsanlæg!T2137","v":0},{"$f":"Produktionsanlæg!U2137","v":0},{"$f":"Produktionsanlæg!V2137","v":0},{"$f":"Produktionsanlæg!W2137","v":0},{"$f":"Produktionsanlæg!X2137","v":10},{"$f":"Produktionsanlæg!Y2137","v":18},null,{"$f":"D2137*Genanskaffelsespriser!$D74","v":0},{"$f":"E2137*Genanskaffelsespriser!$D74","v":0},{"$f":"F2137*Genanskaffelsespriser!$D74","v":0},{"$f":"G2137*Genanskaffelsespriser!$D74","v":0},{"$f":"H2137*Genanskaffelsespriser!$D74","v":0},{"$f":"I2137*Genanskaffelsespriser!$D74","v":0},{"$f":"J2137*Genanskaffelsespriser!$D74","v":0},{"$f":"K2137*Genanskaffelsespriser!$D74","v":0},{"$f":"L2137*Genanskaffelsespriser!$D74","v":0},{"$f":"M2137*Genanskaffelsespriser!$D74","v":0},{"$f":"N2137*Genanskaffelsespriser!$D74","v":0},{"$f":"O2137*Genanskaffelsespriser!$D74","v":0},{"$f":"P2137*Genanskaffelsespriser!$D74","v":0},{"$f":"Q2137*Genanskaffelsespriser!$D74","v":0},{"$f":"R2137*Genanskaffelsespriser!$D74","v":0},{"$f":"S2137*Genanskaffelsespriser!$D74","v":0},{"$f":"T2137*Genanskaffelsespriser!$D74","v":0},{"$f":"U2137*Genanskaffelsespriser!$D74","v":0},{"$f":"V2137*Genanskaffelsespriser!$D74","v":0},{"$f":"W2137*Genanskaffelsespriser!$D74","v":0},{"$f":"X2137*Genanskaffelsespriser!$D74","v":608230},{"$f":"Y2137*Genanskaffelsespriser!$D74","v":1094814},1703044,28]
["Sikring, avanceret (hegn, porte og overvågningssystemer), Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E75","v":25},{"$f":"Produktionsanlæg!D2138","v":0},{"$f":"Produktionsanlæg!E2138","v":0},{"$f":"Produktionsanlæg!F2138","v":0},{"$f":"Produktionsanlæg!G2138","v":0},{"$f":"Produktionsanlæg!H2138","v":0},{"$f":"Produktionsanlæg!I2138","v":0},{"$f":"Produktionsanlæg!J2138","v":0},{"$f":"Produktionsanlæg!K2138","v":0},{"$f":"Produktionsanlæg!L2138","v":0},{"$f":"Produktionsanlæg!M2138","v":0},{"$f":"Produktionsanlæg!N2138","v":0},{"$f":"Produktionsanlæg!O2138","v":0},{"$f":"Produktionsanlæg!P2138","v":0},{"$f":"Produktionsanlæg!Q2138","v":0},{"$f":"Produktionsanlæg!R2138","v":0},{"$f":"Produktionsanlæg!S2138","v":0},{"$f":"Produktionsanlæg!T2138","v":0},{"$f":"Produktionsanlæg!U2138","v":0},{"$f":"Produktionsanlæg!V2138","v":0},{"$f":"Produktionsanlæg!W2138","v":0},{"$f":"Produktionsanlæg!X2138","v":8},{"$f":"Produktionsanlæg!Y2138","v":13},null,{"$f":"D2138*Genanskaffelsespriser!$D75","v":0},{"$f":"E2138*Genanskaffelsespriser!$D75","v":0},{"$f":"F2138*Genanskaffelsespriser!$D75","v":0},{"$f":"G2138*Genanskaffelsespriser!$D75","v":0},{"$f":"H2138*Genanskaffelsespriser!$D75","v":0},{"$f":"I2138*Genanskaffelsespriser!$D75","v":0},{"$f":"J2138*Genanskaffelsespriser!$D75","v":0},{"$f":"K2138*Genanskaffelsespriser!$D75","v":0},{"$f":"L2138*Genanskaffelsespriser!$D75","v":0},{"$f":"M2138*Genanskaffelsespriser!$D75","v":0},{"$f":"N2138*Genanskaffelsespriser!$D75","v":0},{"$f":"O2138*Genanskaffelsespriser!$D75","v":0},{"$f":"P2138*Genanskaffelsespriser!$D75","v":0},{"$f":"Q2138*Genanskaffelsespriser!$D75","v":0},{"$f":"R2138*Genanskaffelsespriser!$D75","v":0},{"$f":"S2138*Genanskaffelsespriser!$D75","v":0},{"$f":"T2138*Genanskaffelsespriser!$D75","v":0},{"$f":"U2138*Genanskaffelsespriser!$D75","v":0},{"$f":"V2138*Genanskaffelsespriser!$D75","v":0},{"$f":"W2138*Genanskaffelsespriser!$D75","v":0},{"$f":"X2138*Genanskaffelsespriser!$D75","v":450544},{"$f":"Y2138*Genanskaffelsespriser!$D75","v":732134},1182678,21]
["Sikring, avanceret (hegn, porte og overvågningssystemer), SRO","stk.",{"$f":"Genanskaffelsespriser!E76","v":10},{"$f":"Produktionsanlæg!D2139","v":0},{"$f":"Produktionsanlæg!E2139","v":0},{"$f":"Produktionsanlæg!F2139","v":0},{"$f":"Produktionsanlæg!G2139","v":0},{"$f":"Produktionsanlæg!H2139","v":0},{"$f":"Produktionsanlæg!I2139","v":0},{"$f":"Produktionsanlæg!J2139","v":0},{"$f":"Produktionsanlæg!K2139","v":0},{"$f":"Produktionsanlæg!L2139","v":0},{"$f":"Produktionsanlæg!M2139","v":0},{"$f":"Produktionsanlæg!N2139","v":0},{"$f":"Produktionsanlæg!O2139","v":0},{"$f":"Produktionsanlæg!P2139","v":0},{"$f":"Produktionsanlæg!Q2139","v":0},{"$f":"Produktionsanlæg!R2139","v":0},{"$f":"Produktionsanlæg!S2139","v":0},{"$f":"Produktionsanlæg!T2139","v":0},{"$f":"Produktionsanlæg!U2139","v":0},{"$f":"Produktionsanlæg!V2139","v":0},{"$f":"Produktionsanlæg!W2139","v":0},{"$f":"Produktionsanlæg!X2139","v":8},{"$f":"Produktionsanlæg!Y2139","v":13},null,{"$f":"D2139*Genanskaffelsespriser!$D76","v":0},{"$f":"E2139*Genanskaffelsespriser!$D76","v":0},{"$f":"F2139*Genanskaffelsespriser!$D76","v":0},{"$f":"G2139*Genanskaffelsespriser!$D76","v":0},{"$f":"H2139*Genanskaffelsespriser!$D76","v":0},{"$f":"I2139*Genanskaffelsespriser!$D76","v":0},{"$f":"J2139*Genanskaffelsespriser!$D76","v":0},{"$f":"K2139*Genanskaffelsespriser!$D76","v":0},{"$f":"L2139*Genanskaffelsespriser!$D76","v":0},{"$f":"M2139*Genanskaffelsespriser!$D76","v":0},{"$f":"N2139*Genanskaffelsespriser!$D76","v":0},{"$f":"O2139*Genanskaffelsespriser!$D76","v":0},{"$f":"P2139*Genanskaffelsespriser!$D76","v":0},{"$f":"Q2139*Genanskaffelsespriser!$D76","v":0},{"$f":"R2139*Genanskaffelsespriser!$D76","v":0},{"$f":"S2139*Genanskaffelsespriser!$D76","v":0},{"$f":"T2139*Genanskaffelsespriser!$D76","v":0},{"$f":"U2139*Genanskaffelsespriser!$D76","v":0},{"$f":"V2139*Genanskaffelsespriser!$D76","v":0},{"$f":"W2139*Genanskaffelsespriser!$D76","v":0},{"$f":"X2139*Genanskaffelsespriser!$D76","v":1802168},{"$f":"Y2139*Genanskaffelsespriser!$D76","v":2928523},4730691,21]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW4+AW165+AW292+AW297+AW302+AW307+AW350+AW393+AW436+AW479+AW522+AW565+AW608+AW651+AW694+AW737+AW780+AW823+AW866+AW909+AW952+AW995+AW1038+AW1081+AW1124+AW1167+AW1210+AW1253+AW1296+AW1339+AW1382+AW1425+AW1468+AW1511+AW1554+AW1597+AW1640+AW1683+AW1726+AW1769+AW1812+AW1855+AW1898+AW1941+AW1984+AW2117+AW2133","v":476939673.53644371}]
[]
[]
[]
[]
[]
["FEJL"]

{"sheet":"Kontrol Dist.","index":15,"n_rows":1120,"n_cols":51,"rows_kept":1120,"cut":false,"hidden":true,"merged":[[0,26,0,47],[0,48,1,48],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,25,1,25]]}
["Distributionsanlæg","Enhed","Standard-levetid","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Beregnet\nenhedspris","Nedskrevet genanskaffelsesværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Genanskaffelses værdi \ni alt"]
[null,null,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+P2+1","v":2001},2002,2003,2004,2005,2006,2007,{"$f":"+W2+1","v":2008},{"$f":"+X2+1","v":2009},null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+AM2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"Mængde"]
["Indeksår",null,null,1905,{"$f":"+D3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+L3+10","v":1992},1997,{"$f":"+P2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AA3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+AI3+10","v":1992},1997,{"$f":"+AM2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009]
["Ledningsnet - Land",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW5:AW28)","v":581609604.43506289}]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E81","v":75},{"$f":"Distributionsanlæg!D5","v":0},{"$f":"Distributionsanlæg!E5","v":0},{"$f":"Distributionsanlæg!F5","v":0},{"$f":"Distributionsanlæg!G5","v":0},{"$f":"Distributionsanlæg!H5","v":0},{"$f":"Distributionsanlæg!I5","v":0},{"$f":"Distributionsanlæg!J5","v":6036.0876482332797},{"$f":"Distributionsanlæg!K5","v":4667.7490740871899},{"$f":"Distributionsanlæg!L5","v":77.89795624215904},{"$f":"Distributionsanlæg!M5","v":9105.0110816008346},{"$f":"Distributionsanlæg!N5","v":6975.5515918916899},{"$f":"Distributionsanlæg!O5","v":2882.8386844788847},{"$f":"Distributionsanlæg!P5","v":807.72867295349306},{"$f":"Distributionsanlæg!Q5","v":0},{"$f":"Distributionsanlæg!R5","v":0},{"$f":"Distributionsanlæg!S5","v":0},{"$f":"Distributionsanlæg!T5","v":0},{"$f":"Distributionsanlæg!U5","v":448.28970128560957},{"$f":"Distributionsanlæg!V5","v":379.17264073307649},{"$f":"Distributionsanlæg!W5","v":212.93472783059082},{"$f":"Distributionsanlæg!X5","v":181.08242804704477},{"$f":"Distributionsanlæg!Y5","v":0},null,{"$f":"D5*Genanskaffelsespriser!$D81","v":0},{"$f":"E5*Genanskaffelsespriser!$D81","v":0},{"$f":"F5*Genanskaffelsespriser!$D81","v":0},{"$f":"G5*Genanskaffelsespriser!$D81","v":0},{"$f":"H5*Genanskaffelsespriser!$D81","v":0},{"$f":"I5*Genanskaffelsespriser!$D81","v":0},{"$f":"J5*Genanskaffelsespriser!$D81","v":3193090.3659154051},{"$f":"K5*Genanskaffelsespriser!$D81","v":2469239.2601921232},{"$f":"L5*Genanskaffelsespriser!$D81","v":41208.018852102134},{"$f":"M5*Genanskaffelsespriser!$D81","v":4816550.8621668415},{"$f":"N5*Genanskaffelsespriser!$D81","v":3690066.7921107039},{"$f":"O5*Genanskaffelsespriser!$D81","v":1525021.66408933},{"$f":"P5*Genanskaffelsespriser!$D81","v":427288.46799239784},{"$f":"Q5*Genanskaffelsespriser!$D81","v":0},{"$f":"R5*Genanskaffelsespriser!$D81","v":0},{"$f":"S5*Genanskaffelsespriser!$D81","v":0},{"$f":"T5*Genanskaffelsespriser!$D81","v":0},{"$f":"U5*Genanskaffelsespriser!$D81","v":237145.25198008746},{"$f":"V5*Genanskaffelsespriser!$D81","v":200582.32694779747},{"$f":"W5*Genanskaffelsespriser!$D81","v":112642.47102238254},{"$f":"X5*Genanskaffelsespriser!$D81","v":95792.604436886686},{"$f":"Y5*Genanskaffelsespriser!$D81","v":0},{"$f":"+SUM(AA5:AV5)","v":16808628.085706055},{"$f":"SUM(D5:Y5)","v":31774.344207383849}]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E82","v":75},{"$f":"Distributionsanlæg!D6","v":0.91058234742021804},{"$f":"Distributionsanlæg!E6","v":0},{"$f":"Distributionsanlæg!F6","v":0},{"$f":"Distributionsanlæg!G6","v":5.5170689825779977},{"$f":"Distributionsanlæg!H6","v":0},{"$f":"Distributionsanlæg!I6","v":0},{"$f":"Distributionsanlæg!J6","v":45527.882517350903},{"$f":"Distributionsanlæg!K6","v":23910.95240499323},{"$f":"Distributionsanlæg!L6","v":3874.4888770713951},{"$f":"Distributionsanlæg!M6","v":19251.012291729548},{"$f":"Distributionsanlæg!N6","v":35217.197389888199},{"$f":"Distributionsanlæg!O6","v":26283.602228711068},{"$f":"Distributionsanlæg!P6","v":11450.041904546095},{"$f":"Distributionsanlæg!Q6","v":1957.0223845131204},{"$f":"Distributionsanlæg!R6","v":2009.3372516623222},{"$f":"Distributionsanlæg!S6","v":2330.2364435938662},{"$f":"Distributionsanlæg!T6","v":1587.4371728959479},{"$f":"Distributionsanlæg!U6","v":1790.6761287795759},{"$f":"Distributionsanlæg!V6","v":6292.783642256456},{"$f":"Distributionsanlæg!W6","v":8935.6823049200957},{"$f":"Distributionsanlæg!X6","v":1886.4259597977511},{"$f":"Distributionsanlæg!Y6","v":1461.2621108177234},null,{"$f":"D6*Genanskaffelsespriser!$D82","v":735.75053671553621},{"$f":"E6*Genanskaffelsespriser!$D82","v":0},{"$f":"F6*Genanskaffelsespriser!$D82","v":0},{"$f":"G6*Genanskaffelsespriser!$D82","v":4457.7917379230221},{"$f":"H6*Genanskaffelsespriser!$D82","v":0},{"$f":"I6*Genanskaffelsespriser!$D82","v":0},{"$f":"J6*Genanskaffelsespriser!$D82","v":36786529.074019529},{"$f":"K6*Genanskaffelsespriser!$D82","v":19320049.543234531},{"$f":"L6*Genanskaffelsespriser!$D82","v":3130587.0126736872},{"$f":"M6*Genanskaffelsespriser!$D82","v":15554817.931717476},{"$f":"N6*Genanskaffelsespriser!$D82","v":28455495.491029665},{"$f":"O6*Genanskaffelsespriser!$D82","v":21237150.600798544},{"$f":"P6*Genanskaffelsespriser!$D82","v":9251633.8588732444},{"$f":"Q6*Genanskaffelsespriser!$D82","v":1581274.0866866014},{"$f":"R6*Genanskaffelsespriser!$D82","v":1623544.4993431563},{"$f":"S6*Genanskaffelsespriser!$D82","v":1882831.0464238438},{"$f":"T6*Genanskaffelsespriser!$D82","v":1282649.235699926},{"$f":"U6*Genanskaffelsespriser!$D82","v":1446866.3120538974},{"$f":"V6*Genanskaffelsespriser!$D82","v":5084569.1829432165},{"$f":"W6*Genanskaffelsespriser!$D82","v":7220031.3023754377},{"$f":"X6*Genanskaffelsespriser!$D82","v":1524232.175516583},{"$f":"Y6*Genanskaffelsespriser!$D82","v":1180699.7855407204},156568154.68120471,{"$f":"SUM(D6:Y6)","v":193772.4686648573}]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E83","v":75},{"$f":"Distributionsanlæg!D7","v":0},{"$f":"Distributionsanlæg!E7","v":0},{"$f":"Distributionsanlæg!F7","v":0},{"$f":"Distributionsanlæg!G7","v":1.5374660222955638},{"$f":"Distributionsanlæg!H7","v":0},{"$f":"Distributionsanlæg!I7","v":0},{"$f":"Distributionsanlæg!J7","v":14196.961078806149},{"$f":"Distributionsanlæg!K7","v":3174.1924882824901},{"$f":"Distributionsanlæg!L7","v":2680.5849513334942},{"$f":"Distributionsanlæg!M7","v":5263.0324373896547},{"$f":"Distributionsanlæg!N7","v":565.08214029220926},{"$f":"Distributionsanlæg!O7","v":5301.2467110827702},{"$f":"Distributionsanlæg!P7","v":1096.3999230403087},{"$f":"Distributionsanlæg!Q7","v":0},{"$f":"Distributionsanlæg!R7","v":162.22736228731705},{"$f":"Distributionsanlæg!S7","v":0},{"$f":"Distributionsanlæg!T7","v":615.63054026774489},{"$f":"Distributionsanlæg!U7","v":0},{"$f":"Distributionsanlæg!V7","v":32.993142835727191},{"$f":"Distributionsanlæg!W7","v":2800.0170621794323},{"$f":"Distributionsanlæg!X7","v":4332.0296684766217},{"$f":"Distributionsanlæg!Y7","v":3466.9041191100082},null,{"$f":"D7*Genanskaffelsespriser!$D83","v":0},{"$f":"E7*Genanskaffelsespriser!$D83","v":0},{"$f":"F7*Genanskaffelsespriser!$D83","v":0},{"$f":"G7*Genanskaffelsespriser!$D83","v":2326.1860917331883},{"$f":"H7*Genanskaffelsespriser!$D83","v":0},{"$f":"I7*Genanskaffelsespriser!$D83","v":0},{"$f":"J7*Genanskaffelsespriser!$D83","v":21480002.112233702},{"$f":"K7*Genanskaffelsespriser!$D83","v":4802553.2347714072},{"$f":"L7*Genanskaffelsespriser!$D83","v":4055725.0313675767},{"$f":"M7*Genanskaffelsespriser!$D83","v":7962968.0777705479},{"$f":"N7*Genanskaffelsespriser!$D83","v":854969.27826211264},{"$f":"O7*Genanskaffelsespriser!$D83","v":8020786.2738682311},{"$f":"P7*Genanskaffelsespriser!$D83","v":1658853.0835599871},{"$f":"Q7*Genanskaffelsespriser!$D83","v":0},{"$f":"R7*Genanskaffelsespriser!$D83","v":245449.99914071069},{"$f":"S7*Genanskaffelsespriser!$D83","v":0},{"$f":"T7*Genanskaffelsespriser!$D83","v":931449.00742509798},{"$f":"U7*Genanskaffelsespriser!$D83","v":0},{"$f":"V7*Genanskaffelsespriser!$D83","v":49918.625110455243},{"$f":"W7*Genanskaffelsespriser!$D83","v":4236425.8150774809},{"$f":"X7*Genanskaffelsespriser!$D83","v":6554360.8884051284},{"$f":"Y7*Genanskaffelsespriser!$D83","v":5245425.9322134424},66101213.545297623,43688.839091406233]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E84","v":75},{"$f":"Distributionsanlæg!D8","v":6.7758295074869563},{"$f":"Distributionsanlæg!E8","v":0},{"$f":"Distributionsanlæg!F8","v":0},{"$f":"Distributionsanlæg!G8","v":0},{"$f":"Distributionsanlæg!H8","v":0},{"$f":"Distributionsanlæg!I8","v":3542.4437124502983},{"$f":"Distributionsanlæg!J8","v":4895.1104763162848},{"$f":"Distributionsanlæg!K8","v":43908.063310792859},{"$f":"Distributionsanlæg!L8","v":1138.0178350128999},{"$f":"Distributionsanlæg!M8","v":2647.5062598440618},{"$f":"Distributionsanlæg!N8","v":1060.3868457992776},{"$f":"Distributionsanlæg!O8","v":10821.579746653857},{"$f":"Distributionsanlæg!P8","v":0},{"$f":"Distributionsanlæg!Q8","v":0},{"$f":"Distributionsanlæg!R8","v":0},{"$f":"Distributionsanlæg!S8","v":0},{"$f":"Distributionsanlæg!T8","v":0},{"$f":"Distributionsanlæg!U8","v":0},{"$f":"Distributionsanlæg!V8","v":1051.9421045071549},{"$f":"Distributionsanlæg!W8","v":2267.1582553702256},{"$f":"Distributionsanlæg!X8","v":200.95261455462028},{"$f":"Distributionsanlæg!Y8","v":2232.5030007243681},null,{"$f":"D8*Genanskaffelsespriser!$D84","v":19948.0420700416},{"$f":"E8*Genanskaffelsespriser!$D84","v":0},{"$f":"F8*Genanskaffelsespriser!$D84","v":0},{"$f":"G8*Genanskaffelsespriser!$D84","v":0},{"$f":"H8*Genanskaffelsespriser!$D84","v":0},{"$f":"I8*Genanskaffelsespriser!$D84","v":10428954.289453678},{"$f":"J8*Genanskaffelsespriser!$D84","v":14411205.242275143},{"$f":"K8*Genanskaffelsespriser!$D84","v":129265338.38697417},{"$f":"L8*Genanskaffelsespriser!$D84","v":3350324.5062779775},{"$f":"M8*Genanskaffelsespriser!$D84","v":7794258.4289809177},{"$f":"N8*Genanskaffelsespriser!$D84","v":3121778.874033073},{"$f":"O8*Genanskaffelsespriser!$D84","v":31858730.774148956},{"$f":"P8*Genanskaffelsespriser!$D84","v":0},{"$f":"Q8*Genanskaffelsespriser!$D84","v":0},{"$f":"R8*Genanskaffelsespriser!$D84","v":0},{"$f":"S8*Genanskaffelsespriser!$D84","v":0},{"$f":"T8*Genanskaffelsespriser!$D84","v":0},{"$f":"U8*Genanskaffelsespriser!$D84","v":0},{"$f":"V8*Genanskaffelsespriser!$D84","v":3096917.5556690642},{"$f":"W8*Genanskaffelsespriser!$D84","v":6674513.9038099442},{"$f":"X8*Genanskaffelsespriser!$D84","v":591604.4972488021},{"$f":"Y8*Genanskaffelsespriser!$D84","v":6572488.83413254},217186063.33507431,73772.439991533407]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E85","v":75},{"$f":"Distributionsanlæg!D9","v":0},{"$f":"Distributionsanlæg!E9","v":0},{"$f":"Distributionsanlæg!F9","v":0},{"$f":"Distributionsanlæg!G9","v":0},{"$f":"Distributionsanlæg!H9","v":0},{"$f":"Distributionsanlæg!I9","v":6274.4315465389436},{"$f":"Distributionsanlæg!J9","v":7149.4807930234983},{"$f":"Distributionsanlæg!K9","v":149.17685303619172},{"$f":"Distributionsanlæg!L9","v":0},{"$f":"Distributionsanlæg!M9","v":0},{"$f":"Distributionsanlæg!N9","v":0},{"$f":"Distributionsanlæg!O9","v":0},{"$f":"Distributionsanlæg!P9","v":0},{"$f":"Distributionsanlæg!Q9","v":0},{"$f":"Distributionsanlæg!R9","v":0},{"$f":"Distributionsanlæg!S9","v":0},{"$f":"Distributionsanlæg!T9","v":0},{"$f":"Distributionsanlæg!U9","v":0},{"$f":"Distributionsanlæg!V9","v":0},{"$f":"Distributionsanlæg!W9","v":0},{"$f":"Distributionsanlæg!X9","v":0},{"$f":"Distributionsanlæg!Y9","v":0},null,{"$f":"D9*Genanskaffelsespriser!$D85","v":0},{"$f":"E9*Genanskaffelsespriser!$D85","v":0},{"$f":"F9*Genanskaffelsespriser!$D85","v":0},{"$f":"G9*Genanskaffelsespriser!$D85","v":0},{"$f":"H9*Genanskaffelsespriser!$D85","v":0},{"$f":"I9*Genanskaffelsespriser!$D85","v":36084255.824145466},{"$f":"J9*Genanskaffelsespriser!$D85","v":41116664.040678136},{"$f":"K9*Genanskaffelsespriser!$D85","v":857916.08181113855},{"$f":"L9*Genanskaffelsespriser!$D85","v":0},{"$f":"M9*Genanskaffelsespriser!$D85","v":0},{"$f":"N9*Genanskaffelsespriser!$D85","v":0},{"$f":"O9*Genanskaffelsespriser!$D85","v":0},{"$f":"P9*Genanskaffelsespriser!$D85","v":0},{"$f":"Q9*Genanskaffelsespriser!$D85","v":0},{"$f":"R9*Genanskaffelsespriser!$D85","v":0},{"$f":"S9*Genanskaffelsespriser!$D85","v":0},{"$f":"T9*Genanskaffelsespriser!$D85","v":0},{"$f":"U9*Genanskaffelsespriser!$D85","v":0},{"$f":"V9*Genanskaffelsespriser!$D85","v":0},{"$f":"W9*Genanskaffelsespriser!$D85","v":0},{"$f":"X9*Genanskaffelsespriser!$D85","v":0},{"$f":"Y9*Genanskaffelsespriser!$D85","v":0},78058835.946634755,13573.089192598633]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E86","v":100},{"$f":"Distributionsanlæg!D10","v":0},{"$f":"Distributionsanlæg!E10","v":226.92556374120386},{"$f":"Distributionsanlæg!F10","v":0},{"$f":"Distributionsanlæg!G10","v":0},{"$f":"Distributionsanlæg!H10","v":0},{"$f":"Distributionsanlæg!I10","v":576.33046769724638},{"$f":"Distributionsanlæg!J10","v":0},{"$f":"Distributionsanlæg!K10","v":0},{"$f":"Distributionsanlæg!L10","v":103.66205388508277},{"$f":"Distributionsanlæg!M10","v":0},{"$f":"Distributionsanlæg!N10","v":0},{"$f":"Distributionsanlæg!O10","v":0},{"$f":"Distributionsanlæg!P10","v":0},{"$f":"Distributionsanlæg!Q10","v":0},{"$f":"Distributionsanlæg!R10","v":0},{"$f":"Distributionsanlæg!S10","v":0},{"$f":"Distributionsanlæg!T10","v":0},{"$f":"Distributionsanlæg!U10","v":0},{"$f":"Distributionsanlæg!V10","v":0},{"$f":"Distributionsanlæg!W10","v":0},{"$f":"Distributionsanlæg!X10","v":0},{"$f":"Distributionsanlæg!Y10","v":0},null,{"$f":"D10*Genanskaffelsespriser!$D86","v":0},{"$f":"E10*Genanskaffelsespriser!$D86","v":204006.08180334227},{"$f":"F10*Genanskaffelsespriser!$D86","v":0},{"$f":"G10*Genanskaffelsespriser!$D86","v":0},{"$f":"H10*Genanskaffelsespriser!$D86","v":0},{"$f":"I10*Genanskaffelsespriser!$D86","v":518121.09045982448},{"$f":"J10*Genanskaffelsespriser!$D86","v":0},{"$f":"K10*Genanskaffelsespriser!$D86","v":0},{"$f":"L10*Genanskaffelsespriser!$D86","v":93192.186442689417},{"$f":"M10*Genanskaffelsespriser!$D86","v":0},{"$f":"N10*Genanskaffelsespriser!$D86","v":0},{"$f":"O10*Genanskaffelsespriser!$D86","v":0},{"$f":"P10*Genanskaffelsespriser!$D86","v":0},{"$f":"Q10*Genanskaffelsespriser!$D86","v":0},{"$f":"R10*Genanskaffelsespriser!$D86","v":0},{"$f":"S10*Genanskaffelsespriser!$D86","v":0},{"$f":"T10*Genanskaffelsespriser!$D86","v":0},{"$f":"U10*Genanskaffelsespriser!$D86","v":0},{"$f":"V10*Genanskaffelsespriser!$D86","v":0},{"$f":"W10*Genanskaffelsespriser!$D86","v":0},{"$f":"X10*Genanskaffelsespriser!$D86","v":0},{"$f":"Y10*Genanskaffelsespriser!$D86","v":0},815319.35870585614,906.91808532353298]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E87","v":100},{"$f":"Distributionsanlæg!D11","v":0},{"$f":"Distributionsanlæg!E11","v":0},{"$f":"Distributionsanlæg!F11","v":236.97024731911054},{"$f":"Distributionsanlæg!G11","v":271.28296632752762},{"$f":"Distributionsanlæg!H11","v":0},{"$f":"Distributionsanlæg!I11","v":0},{"$f":"Distributionsanlæg!J11","v":0},{"$f":"Distributionsanlæg!K11","v":0},{"$f":"Distributionsanlæg!L11","v":0},{"$f":"Distributionsanlæg!M11","v":0},{"$f":"Distributionsanlæg!N11","v":0},{"$f":"Distributionsanlæg!O11","v":0},{"$f":"Distributionsanlæg!P11","v":0},{"$f":"Distributionsanlæg!Q11","v":0},{"$f":"Distributionsanlæg!R11","v":0},{"$f":"Distributionsanlæg!S11","v":0},{"$f":"Distributionsanlæg!T11","v":0},{"$f":"Distributionsanlæg!U11","v":0},{"$f":"Distributionsanlæg!V11","v":0},{"$f":"Distributionsanlæg!W11","v":0},{"$f":"Distributionsanlæg!X11","v":0},{"$f":"Distributionsanlæg!Y11","v":0},null,{"$f":"D11*Genanskaffelsespriser!$D87","v":0},{"$f":"E11*Genanskaffelsespriser!$D87","v":0},{"$f":"F11*Genanskaffelsespriser!$D87","v":249529.6704270234},{"$f":"G11*Genanskaffelsespriser!$D87","v":285660.9635428866},{"$f":"H11*Genanskaffelsespriser!$D87","v":0},{"$f":"I11*Genanskaffelsespriser!$D87","v":0},{"$f":"J11*Genanskaffelsespriser!$D87","v":0},{"$f":"K11*Genanskaffelsespriser!$D87","v":0},{"$f":"L11*Genanskaffelsespriser!$D87","v":0},{"$f":"M11*Genanskaffelsespriser!$D87","v":0},{"$f":"N11*Genanskaffelsespriser!$D87","v":0},{"$f":"O11*Genanskaffelsespriser!$D87","v":0},{"$f":"P11*Genanskaffelsespriser!$D87","v":0},{"$f":"Q11*Genanskaffelsespriser!$D87","v":0},{"$f":"R11*Genanskaffelsespriser!$D87","v":0},{"$f":"S11*Genanskaffelsespriser!$D87","v":0},{"$f":"T11*Genanskaffelsespriser!$D87","v":0},{"$f":"U11*Genanskaffelsespriser!$D87","v":0},{"$f":"V11*Genanskaffelsespriser!$D87","v":0},{"$f":"W11*Genanskaffelsespriser!$D87","v":0},{"$f":"X11*Genanskaffelsespriser!$D87","v":0},{"$f":"Y11*Genanskaffelsespriser!$D87","v":0},535190.63396990998,508.25321364663819]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E88","v":100},{"$f":"Distributionsanlæg!D12","v":5569.2642910505838},{"$f":"Distributionsanlæg!E12","v":0},{"$f":"Distributionsanlæg!F12","v":11.363410756589925},{"$f":"Distributionsanlæg!G12","v":0},{"$f":"Distributionsanlæg!H12","v":0},{"$f":"Distributionsanlæg!I12","v":52.099786111865605},{"$f":"Distributionsanlæg!J12","v":43.549490589909375},{"$f":"Distributionsanlæg!K12","v":0},{"$f":"Distributionsanlæg!L12","v":0},{"$f":"Distributionsanlæg!M12","v":0},{"$f":"Distributionsanlæg!N12","v":0},{"$f":"Distributionsanlæg!O12","v":0},{"$f":"Distributionsanlæg!P12","v":0},{"$f":"Distributionsanlæg!Q12","v":0},{"$f":"Distributionsanlæg!R12","v":0},{"$f":"Distributionsanlæg!S12","v":0},{"$f":"Distributionsanlæg!T12","v":0},{"$f":"Distributionsanlæg!U12","v":0},{"$f":"Distributionsanlæg!V12","v":0},{"$f":"Distributionsanlæg!W12","v":0},{"$f":"Distributionsanlæg!X12","v":0},{"$f":"Distributionsanlæg!Y12","v":0},null,{"$f":"D12*Genanskaffelsespriser!$D88","v":8298203.79366537},{"$f":"E12*Genanskaffelsespriser!$D88","v":0},{"$f":"F12*Genanskaffelsespriser!$D88","v":16931.482027318987},{"$f":"G12*Genanskaffelsespriser!$D88","v":0},{"$f":"H12*Genanskaffelsespriser!$D88","v":0},{"$f":"I12*Genanskaffelsespriser!$D88","v":77628.681306679748},{"$f":"J12*Genanskaffelsespriser!$D88","v":64888.740978964968},{"$f":"K12*Genanskaffelsespriser!$D88","v":0},{"$f":"L12*Genanskaffelsespriser!$D88","v":0},{"$f":"M12*Genanskaffelsespriser!$D88","v":0},{"$f":"N12*Genanskaffelsespriser!$D88","v":0},{"$f":"O12*Genanskaffelsespriser!$D88","v":0},{"$f":"P12*Genanskaffelsespriser!$D88","v":0},{"$f":"Q12*Genanskaffelsespriser!$D88","v":0},{"$f":"R12*Genanskaffelsespriser!$D88","v":0},{"$f":"S12*Genanskaffelsespriser!$D88","v":0},{"$f":"T12*Genanskaffelsespriser!$D88","v":0},{"$f":"U12*Genanskaffelsespriser!$D88","v":0},{"$f":"V12*Genanskaffelsespriser!$D88","v":0},{"$f":"W12*Genanskaffelsespriser!$D88","v":0},{"$f":"X12*Genanskaffelsespriser!$D88","v":0},{"$f":"Y12*Genanskaffelsespriser!$D88","v":0},8457652.6979783345,5676.2769785089486]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E89","v":100},{"$f":"Distributionsanlæg!D13","v":178.30409691822399},{"$f":"Distributionsanlæg!E13","v":0},{"$f":"Distributionsanlæg!F13","v":3945.8599158302159},{"$f":"Distributionsanlæg!G13","v":10.960723776545654},{"$f":"Distributionsanlæg!H13","v":0},{"$f":"Distributionsanlæg!I13","v":0},{"$f":"Distributionsanlæg!J13","v":0},{"$f":"Distributionsanlæg!K13","v":0},{"$f":"Distributionsanlæg!L13","v":0},{"$f":"Distributionsanlæg!M13","v":0},{"$f":"Distributionsanlæg!N13","v":0},{"$f":"Distributionsanlæg!O13","v":0},{"$f":"Distributionsanlæg!P13","v":0},{"$f":"Distributionsanlæg!Q13","v":0},{"$f":"Distributionsanlæg!R13","v":0},{"$f":"Distributionsanlæg!S13","v":0},{"$f":"Distributionsanlæg!T13","v":0},{"$f":"Distributionsanlæg!U13","v":0},{"$f":"Distributionsanlæg!V13","v":0},{"$f":"Distributionsanlæg!W13","v":0},{"$f":"Distributionsanlæg!X13","v":0},{"$f":"Distributionsanlæg!Y13","v":0},null,{"$f":"D13*Genanskaffelsespriser!$D89","v":492475.91568813467},{"$f":"E13*Genanskaffelsespriser!$D89","v":0},{"$f":"F13*Genanskaffelsespriser!$D89","v":10898465.087523056},{"$f":"G13*Genanskaffelsespriser!$D89","v":30273.519070819097},{"$f":"H13*Genanskaffelsespriser!$D89","v":0},{"$f":"I13*Genanskaffelsespriser!$D89","v":0},{"$f":"J13*Genanskaffelsespriser!$D89","v":0},{"$f":"K13*Genanskaffelsespriser!$D89","v":0},{"$f":"L13*Genanskaffelsespriser!$D89","v":0},{"$f":"M13*Genanskaffelsespriser!$D89","v":0},{"$f":"N13*Genanskaffelsespriser!$D89","v":0},{"$f":"O13*Genanskaffelsespriser!$D89","v":0},{"$f":"P13*Genanskaffelsespriser!$D89","v":0},{"$f":"Q13*Genanskaffelsespriser!$D89","v":0},{"$f":"R13*Genanskaffelsespriser!$D89","v":0},{"$f":"S13*Genanskaffelsespriser!$D89","v":0},{"$f":"T13*Genanskaffelsespriser!$D89","v":0},{"$f":"U13*Genanskaffelsespriser!$D89","v":0},{"$f":"V13*Genanskaffelsespriser!$D89","v":0},{"$f":"W13*Genanskaffelsespriser!$D89","v":0},{"$f":"X13*Genanskaffelsespriser!$D89","v":0},{"$f":"Y13*Genanskaffelsespriser!$D89","v":0},11421214.52228201,4135.1247365249856]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E90","v":100},{"$f":"Distributionsanlæg!D14","v":0},{"$f":"Distributionsanlæg!E14","v":0},{"$f":"Distributionsanlæg!F14","v":0},{"$f":"Distributionsanlæg!G14","v":0},{"$f":"Distributionsanlæg!H14","v":0},{"$f":"Distributionsanlæg!I14","v":0},{"$f":"Distributionsanlæg!J14","v":0},{"$f":"Distributionsanlæg!K14","v":0},{"$f":"Distributionsanlæg!L14","v":0},{"$f":"Distributionsanlæg!M14","v":0},{"$f":"Distributionsanlæg!N14","v":0},{"$f":"Distributionsanlæg!O14","v":0},{"$f":"Distributionsanlæg!P14","v":0},{"$f":"Distributionsanlæg!Q14","v":0},{"$f":"Distributionsanlæg!R14","v":0},{"$f":"Distributionsanlæg!S14","v":0},{"$f":"Distributionsanlæg!T14","v":0},{"$f":"Distributionsanlæg!U14","v":0},{"$f":"Distributionsanlæg!V14","v":0},{"$f":"Distributionsanlæg!W14","v":0},{"$f":"Distributionsanlæg!X14","v":0},{"$f":"Distributionsanlæg!Y14","v":0},null,{"$f":"D14*Genanskaffelsespriser!$D90","v":0},{"$f":"E14*Genanskaffelsespriser!$D90","v":0},{"$f":"F14*Genanskaffelsespriser!$D90","v":0},{"$f":"G14*Genanskaffelsespriser!$D90","v":0},{"$f":"H14*Genanskaffelsespriser!$D90","v":0},{"$f":"I14*Genanskaffelsespriser!$D90","v":0},{"$f":"J14*Genanskaffelsespriser!$D90","v":0},{"$f":"K14*Genanskaffelsespriser!$D90","v":0},{"$f":"L14*Genanskaffelsespriser!$D90","v":0},{"$f":"M14*Genanskaffelsespriser!$D90","v":0},{"$f":"N14*Genanskaffelsespriser!$D90","v":0},{"$f":"O14*Genanskaffelsespriser!$D90","v":0},{"$f":"P14*Genanskaffelsespriser!$D90","v":0},{"$f":"Q14*Genanskaffelsespriser!$D90","v":0},{"$f":"R14*Genanskaffelsespriser!$D90","v":0},{"$f":"S14*Genanskaffelsespriser!$D90","v":0},{"$f":"T14*Genanskaffelsespriser!$D90","v":0},{"$f":"U14*Genanskaffelsespriser!$D90","v":0},{"$f":"V14*Genanskaffelsespriser!$D90","v":0},{"$f":"W14*Genanskaffelsespriser!$D90","v":0},{"$f":"X14*Genanskaffelsespriser!$D90","v":0},{"$f":"Y14*Genanskaffelsespriser!$D90","v":0},0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E91","v":75},{"$f":"Distributionsanlæg!D15","v":0},{"$f":"Distributionsanlæg!E15","v":0},{"$f":"Distributionsanlæg!F15","v":0},{"$f":"Distributionsanlæg!G15","v":0},{"$f":"Distributionsanlæg!H15","v":0},{"$f":"Distributionsanlæg!I15","v":0},{"$f":"Distributionsanlæg!J15","v":0},{"$f":"Distributionsanlæg!K15","v":0},{"$f":"Distributionsanlæg!L15","v":0},{"$f":"Distributionsanlæg!M15","v":0},{"$f":"Distributionsanlæg!N15","v":0},{"$f":"Distributionsanlæg!O15","v":0},{"$f":"Distributionsanlæg!P15","v":0},{"$f":"Distributionsanlæg!Q15","v":0},{"$f":"Distributionsanlæg!R15","v":0},{"$f":"Distributionsanlæg!S15","v":0},{"$f":"Distributionsanlæg!T15","v":0},{"$f":"Distributionsanlæg!U15","v":0},{"$f":"Distributionsanlæg!V15","v":0},{"$f":"Distributionsanlæg!W15","v":0},{"$f":"Distributionsanlæg!X15","v":0},{"$f":"Distributionsanlæg!Y15","v":0},null,{"$f":"D15*Genanskaffelsespriser!$D91","v":0},{"$f":"E15*Genanskaffelsespriser!$D91","v":0},{"$f":"F15*Genanskaffelsespriser!$D91","v":0},{"$f":"G15*Genanskaffelsespriser!$D91","v":0},{"$f":"H15*Genanskaffelsespriser!$D91","v":0},{"$f":"I15*Genanskaffelsespriser!$D91","v":0},{"$f":"J15*Genanskaffelsespriser!$D91","v":0},{"$f":"K15*Genanskaffelsespriser!$D91","v":0},{"$f":"L15*Genanskaffelsespriser!$D91","v":0},{"$f":"M15*Genanskaffelsespriser!$D91","v":0},{"$f":"N15*Genanskaffelsespriser!$D91","v":0},{"$f":"O15*Genanskaffelsespriser!$D91","v":0},{"$f":"P15*Genanskaffelsespriser!$D91","v":0},{"$f":"Q15*Genanskaffelsespriser!$D91","v":0},{"$f":"R15*Genanskaffelsespriser!$D91","v":0},{"$f":"S15*Genanskaffelsespriser!$D91","v":0},{"$f":"T15*Genanskaffelsespriser!$D91","v":0},{"$f":"U15*Genanskaffelsespriser!$D91","v":0},{"$f":"V15*Genanskaffelsespriser!$D91","v":0},{"$f":"W15*Genanskaffelsespriser!$D91","v":0},{"$f":"X15*Genanskaffelsespriser!$D91","v":0},{"$f":"Y15*Genanskaffelsespriser!$D91","v":0},0,0]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E92","v":75},{"$f":"Distributionsanlæg!D16","v":0},{"$f":"Distributionsanlæg!E16","v":0},{"$f":"Distributionsanlæg!F16","v":0},{"$f":"Distributionsanlæg!G16","v":0},{"$f":"Distributionsanlæg!H16","v":0},{"$f":"Distributionsanlæg!I16","v":0},{"$f":"Distributionsanlæg!J16","v":312.93018995383812},{"$f":"Distributionsanlæg!K16","v":0},{"$f":"Distributionsanlæg!L16","v":0},{"$f":"Distributionsanlæg!M16","v":0},{"$f":"Distributionsanlæg!N16","v":0},{"$f":"Distributionsanlæg!O16","v":0},{"$f":"Distributionsanlæg!P16","v":0},{"$f":"Distributionsanlæg!Q16","v":0},{"$f":"Distributionsanlæg!R16","v":0},{"$f":"Distributionsanlæg!S16","v":0},{"$f":"Distributionsanlæg!T16","v":0},{"$f":"Distributionsanlæg!U16","v":0},{"$f":"Distributionsanlæg!V16","v":0},{"$f":"Distributionsanlæg!W16","v":0},{"$f":"Distributionsanlæg!X16","v":0},{"$f":"Distributionsanlæg!Y16","v":0},null,{"$f":"D16*Genanskaffelsespriser!$D92","v":0},{"$f":"E16*Genanskaffelsespriser!$D92","v":0},{"$f":"F16*Genanskaffelsespriser!$D92","v":0},{"$f":"G16*Genanskaffelsespriser!$D92","v":0},{"$f":"H16*Genanskaffelsespriser!$D92","v":0},{"$f":"I16*Genanskaffelsespriser!$D92","v":0},{"$f":"J16*Genanskaffelsespriser!$D92","v":276943.21810914675},{"$f":"K16*Genanskaffelsespriser!$D92","v":0},{"$f":"L16*Genanskaffelsespriser!$D92","v":0},{"$f":"M16*Genanskaffelsespriser!$D92","v":0},{"$f":"N16*Genanskaffelsespriser!$D92","v":0},{"$f":"O16*Genanskaffelsespriser!$D92","v":0},{"$f":"P16*Genanskaffelsespriser!$D92","v":0},{"$f":"Q16*Genanskaffelsespriser!$D92","v":0},{"$f":"R16*Genanskaffelsespriser!$D92","v":0},{"$f":"S16*Genanskaffelsespriser!$D92","v":0},{"$f":"T16*Genanskaffelsespriser!$D92","v":0},{"$f":"U16*Genanskaffelsespriser!$D92","v":0},{"$f":"V16*Genanskaffelsespriser!$D92","v":0},{"$f":"W16*Genanskaffelsespriser!$D92","v":0},{"$f":"X16*Genanskaffelsespriser!$D92","v":0},{"$f":"Y16*Genanskaffelsespriser!$D92","v":0},276943.21810914675,312.93018995383812]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E93","v":75},{"$f":"Distributionsanlæg!D17","v":0},{"$f":"Distributionsanlæg!E17","v":0},{"$f":"Distributionsanlæg!F17","v":0},{"$f":"Distributionsanlæg!G17","v":0},{"$f":"Distributionsanlæg!H17","v":0},{"$f":"Distributionsanlæg!I17","v":0},{"$f":"Distributionsanlæg!J17","v":0},{"$f":"Distributionsanlæg!K17","v":0},{"$f":"Distributionsanlæg!L17","v":0},{"$f":"Distributionsanlæg!M17","v":0},{"$f":"Distributionsanlæg!N17","v":0},{"$f":"Distributionsanlæg!O17","v":0},{"$f":"Distributionsanlæg!P17","v":0},{"$f":"Distributionsanlæg!Q17","v":0},{"$f":"Distributionsanlæg!R17","v":0},{"$f":"Distributionsanlæg!S17","v":0},{"$f":"Distributionsanlæg!T17","v":0},{"$f":"Distributionsanlæg!U17","v":0},{"$f":"Distributionsanlæg!V17","v":0},{"$f":"Distributionsanlæg!W17","v":0},{"$f":"Distributionsanlæg!X17","v":0},{"$f":"Distributionsanlæg!Y17","v":0},null,{"$f":"D17*Genanskaffelsespriser!$D93","v":0},{"$f":"E17*Genanskaffelsespriser!$D93","v":0},{"$f":"F17*Genanskaffelsespriser!$D93","v":0},{"$f":"G17*Genanskaffelsespriser!$D93","v":0},{"$f":"H17*Genanskaffelsespriser!$D93","v":0},{"$f":"I17*Genanskaffelsespriser!$D93","v":0},{"$f":"J17*Genanskaffelsespriser!$D93","v":0},{"$f":"K17*Genanskaffelsespriser!$D93","v":0},{"$f":"L17*Genanskaffelsespriser!$D93","v":0},{"$f":"M17*Genanskaffelsespriser!$D93","v":0},{"$f":"N17*Genanskaffelsespriser!$D93","v":0},{"$f":"O17*Genanskaffelsespriser!$D93","v":0},{"$f":"P17*Genanskaffelsespriser!$D93","v":0},{"$f":"Q17*Genanskaffelsespriser!$D93","v":0},{"$f":"R17*Genanskaffelsespriser!$D93","v":0},{"$f":"S17*Genanskaffelsespriser!$D93","v":0},{"$f":"T17*Genanskaffelsespriser!$D93","v":0},{"$f":"U17*Genanskaffelsespriser!$D93","v":0},{"$f":"V17*Genanskaffelsespriser!$D93","v":0},{"$f":"W17*Genanskaffelsespriser!$D93","v":0},{"$f":"X17*Genanskaffelsespriser!$D93","v":0},{"$f":"Y17*Genanskaffelsespriser!$D93","v":0},0,0]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E94","v":75},{"$f":"Distributionsanlæg!D18","v":0},{"$f":"Distributionsanlæg!E18","v":0},{"$f":"Distributionsanlæg!F18","v":0},{"$f":"Distributionsanlæg!G18","v":0},{"$f":"Distributionsanlæg!H18","v":0},{"$f":"Distributionsanlæg!I18","v":460.12450182803082},{"$f":"Distributionsanlæg!J18","v":320.06149624135531},{"$f":"Distributionsanlæg!K18","v":0},{"$f":"Distributionsanlæg!L18","v":0},{"$f":"Distributionsanlæg!M18","v":0},{"$f":"Distributionsanlæg!N18","v":0},{"$f":"Distributionsanlæg!O18","v":0},{"$f":"Distributionsanlæg!P18","v":0},{"$f":"Distributionsanlæg!Q18","v":0},{"$f":"Distributionsanlæg!R18","v":0},{"$f":"Distributionsanlæg!S18","v":0},{"$f":"Distributionsanlæg!T18","v":0},{"$f":"Distributionsanlæg!U18","v":0},{"$f":"Distributionsanlæg!V18","v":0},{"$f":"Distributionsanlæg!W18","v":0},{"$f":"Distributionsanlæg!X18","v":0},{"$f":"Distributionsanlæg!Y18","v":0},null,{"$f":"D18*Genanskaffelsespriser!$D94","v":0},{"$f":"E18*Genanskaffelsespriser!$D94","v":0},{"$f":"F18*Genanskaffelsespriser!$D94","v":0},{"$f":"G18*Genanskaffelsespriser!$D94","v":0},{"$f":"H18*Genanskaffelsespriser!$D94","v":0},{"$f":"I18*Genanskaffelsespriser!$D94","v":1406140.4775864622},{"$f":"J18*Genanskaffelsespriser!$D94","v":978107.93251358182},{"$f":"K18*Genanskaffelsespriser!$D94","v":0},{"$f":"L18*Genanskaffelsespriser!$D94","v":0},{"$f":"M18*Genanskaffelsespriser!$D94","v":0},{"$f":"N18*Genanskaffelsespriser!$D94","v":0},{"$f":"O18*Genanskaffelsespriser!$D94","v":0},{"$f":"P18*Genanskaffelsespriser!$D94","v":0},{"$f":"Q18*Genanskaffelsespriser!$D94","v":0},{"$f":"R18*Genanskaffelsespriser!$D94","v":0},{"$f":"S18*Genanskaffelsespriser!$D94","v":0},{"$f":"T18*Genanskaffelsespriser!$D94","v":0},{"$f":"U18*Genanskaffelsespriser!$D94","v":0},{"$f":"V18*Genanskaffelsespriser!$D94","v":0},{"$f":"W18*Genanskaffelsespriser!$D94","v":0},{"$f":"X18*Genanskaffelsespriser!$D94","v":0},{"$f":"Y18*Genanskaffelsespriser!$D94","v":0},2384248.4101000438,780.18599806938619]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E95","v":75},{"$f":"Distributionsanlæg!D19","v":0},{"$f":"Distributionsanlæg!E19","v":0},{"$f":"Distributionsanlæg!F19","v":0},{"$f":"Distributionsanlæg!G19","v":0},{"$f":"Distributionsanlæg!H19","v":0},{"$f":"Distributionsanlæg!I19","v":0},{"$f":"Distributionsanlæg!J19","v":0},{"$f":"Distributionsanlæg!K19","v":0},{"$f":"Distributionsanlæg!L19","v":0},{"$f":"Distributionsanlæg!M19","v":0},{"$f":"Distributionsanlæg!N19","v":0},{"$f":"Distributionsanlæg!O19","v":0},{"$f":"Distributionsanlæg!P19","v":0},{"$f":"Distributionsanlæg!Q19","v":0},{"$f":"Distributionsanlæg!R19","v":0},{"$f":"Distributionsanlæg!S19","v":0},{"$f":"Distributionsanlæg!T19","v":0},{"$f":"Distributionsanlæg!U19","v":0},{"$f":"Distributionsanlæg!V19","v":0},{"$f":"Distributionsanlæg!W19","v":0},{"$f":"Distributionsanlæg!X19","v":0},{"$f":"Distributionsanlæg!Y19","v":0},null,{"$f":"D19*Genanskaffelsespriser!$D95","v":0},{"$f":"E19*Genanskaffelsespriser!$D95","v":0},{"$f":"F19*Genanskaffelsespriser!$D95","v":0},{"$f":"G19*Genanskaffelsespriser!$D95","v":0},{"$f":"H19*Genanskaffelsespriser!$D95","v":0},{"$f":"I19*Genanskaffelsespriser!$D95","v":0},{"$f":"J19*Genanskaffelsespriser!$D95","v":0},{"$f":"K19*Genanskaffelsespriser!$D95","v":0},{"$f":"L19*Genanskaffelsespriser!$D95","v":0},{"$f":"M19*Genanskaffelsespriser!$D95","v":0},{"$f":"N19*Genanskaffelsespriser!$D95","v":0},{"$f":"O19*Genanskaffelsespriser!$D95","v":0},{"$f":"P19*Genanskaffelsespriser!$D95","v":0},{"$f":"Q19*Genanskaffelsespriser!$D95","v":0},{"$f":"R19*Genanskaffelsespriser!$D95","v":0},{"$f":"S19*Genanskaffelsespriser!$D95","v":0},{"$f":"T19*Genanskaffelsespriser!$D95","v":0},{"$f":"U19*Genanskaffelsespriser!$D95","v":0},{"$f":"V19*Genanskaffelsespriser!$D95","v":0},{"$f":"W19*Genanskaffelsespriser!$D95","v":0},{"$f":"X19*Genanskaffelsespriser!$D95","v":0},{"$f":"Y19*Genanskaffelsespriser!$D95","v":0},0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E96","v":50},{"$f":"Distributionsanlæg!D20","v":0},{"$f":"Distributionsanlæg!E20","v":0},{"$f":"Distributionsanlæg!F20","v":0},{"$f":"Distributionsanlæg!G20","v":0},{"$f":"Distributionsanlæg!H20","v":0},{"$f":"Distributionsanlæg!I20","v":0},{"$f":"Distributionsanlæg!J20","v":0},{"$f":"Distributionsanlæg!K20","v":0},{"$f":"Distributionsanlæg!L20","v":0},{"$f":"Distributionsanlæg!M20","v":0},{"$f":"Distributionsanlæg!N20","v":0},{"$f":"Distributionsanlæg!O20","v":0},{"$f":"Distributionsanlæg!P20","v":0},{"$f":"Distributionsanlæg!Q20","v":0},{"$f":"Distributionsanlæg!R20","v":0},{"$f":"Distributionsanlæg!S20","v":0},{"$f":"Distributionsanlæg!T20","v":0},{"$f":"Distributionsanlæg!U20","v":0},{"$f":"Distributionsanlæg!V20","v":0},{"$f":"Distributionsanlæg!W20","v":0},{"$f":"Distributionsanlæg!X20","v":0},{"$f":"Distributionsanlæg!Y20","v":0},null,{"$f":"D20*Genanskaffelsespriser!$D96","v":0},{"$f":"E20*Genanskaffelsespriser!$D96","v":0},{"$f":"F20*Genanskaffelsespriser!$D96","v":0},{"$f":"G20*Genanskaffelsespriser!$D96","v":0},{"$f":"H20*Genanskaffelsespriser!$D96","v":0},{"$f":"I20*Genanskaffelsespriser!$D96","v":0},{"$f":"J20*Genanskaffelsespriser!$D96","v":0},{"$f":"K20*Genanskaffelsespriser!$D96","v":0},{"$f":"L20*Genanskaffelsespriser!$D96","v":0},{"$f":"M20*Genanskaffelsespriser!$D96","v":0},{"$f":"N20*Genanskaffelsespriser!$D96","v":0},{"$f":"O20*Genanskaffelsespriser!$D96","v":0},{"$f":"P20*Genanskaffelsespriser!$D96","v":0},{"$f":"Q20*Genanskaffelsespriser!$D96","v":0},{"$f":"R20*Genanskaffelsespriser!$D96","v":0},{"$f":"S20*Genanskaffelsespriser!$D96","v":0},{"$f":"T20*Genanskaffelsespriser!$D96","v":0},{"$f":"U20*Genanskaffelsespriser!$D96","v":0},{"$f":"V20*Genanskaffelsespriser!$D96","v":0},{"$f":"W20*Genanskaffelsespriser!$D96","v":0},{"$f":"X20*Genanskaffelsespriser!$D96","v":0},{"$f":"Y20*Genanskaffelsespriser!$D96","v":0},0,0]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D21","v":0},{"$f":"Distributionsanlæg!E21","v":0},{"$f":"Distributionsanlæg!F21","v":0},{"$f":"Distributionsanlæg!G21","v":0},{"$f":"Distributionsanlæg!H21","v":0},{"$f":"Distributionsanlæg!I21","v":0},{"$f":"Distributionsanlæg!J21","v":0},{"$f":"Distributionsanlæg!K21","v":0},{"$f":"Distributionsanlæg!L21","v":0},{"$f":"Distributionsanlæg!M21","v":0},{"$f":"Distributionsanlæg!N21","v":0},{"$f":"Distributionsanlæg!O21","v":0},{"$f":"Distributionsanlæg!P21","v":0},{"$f":"Distributionsanlæg!Q21","v":0},{"$f":"Distributionsanlæg!R21","v":0},{"$f":"Distributionsanlæg!S21","v":0},{"$f":"Distributionsanlæg!T21","v":0},{"$f":"Distributionsanlæg!U21","v":0},{"$f":"Distributionsanlæg!V21","v":0},{"$f":"Distributionsanlæg!W21","v":0},{"$f":"Distributionsanlæg!X21","v":0},{"$f":"Distributionsanlæg!Y21","v":0}]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E97","v":15},{"$f":"Distributionsanlæg!D22","v":0},{"$f":"Distributionsanlæg!E22","v":0},{"$f":"Distributionsanlæg!F22","v":0},{"$f":"Distributionsanlæg!G22","v":0},{"$f":"Distributionsanlæg!H22","v":0},{"$f":"Distributionsanlæg!I22","v":0},{"$f":"Distributionsanlæg!J22","v":0},{"$f":"Distributionsanlæg!K22","v":0},{"$f":"Distributionsanlæg!L22","v":0},{"$f":"Distributionsanlæg!M22","v":0},{"$f":"Distributionsanlæg!N22","v":0},{"$f":"Distributionsanlæg!O22","v":0},{"$f":"Distributionsanlæg!P22","v":0},{"$f":"Distributionsanlæg!Q22","v":0},{"$f":"Distributionsanlæg!R22","v":0},{"$f":"Distributionsanlæg!S22","v":0},{"$f":"Distributionsanlæg!T22","v":0},{"$f":"Distributionsanlæg!U22","v":0},{"$f":"Distributionsanlæg!V22","v":0},{"$f":"Distributionsanlæg!W22","v":0},{"$f":"Distributionsanlæg!X22","v":0},{"$f":"Distributionsanlæg!Y22","v":0},null,{"$f":"D22*Genanskaffelsespriser!$D97","v":0},{"$f":"E22*Genanskaffelsespriser!$D97","v":0},{"$f":"F22*Genanskaffelsespriser!$D97","v":0},{"$f":"G22*Genanskaffelsespriser!$D97","v":0},{"$f":"H22*Genanskaffelsespriser!$D97","v":0},{"$f":"I22*Genanskaffelsespriser!$D97","v":0},{"$f":"J22*Genanskaffelsespriser!$D97","v":0},{"$f":"K22*Genanskaffelsespriser!$D97","v":0},{"$f":"L22*Genanskaffelsespriser!$D97","v":0},{"$f":"M22*Genanskaffelsespriser!$D97","v":0},{"$f":"N22*Genanskaffelsespriser!$D97","v":0},{"$f":"O22*Genanskaffelsespriser!$D97","v":0},{"$f":"P22*Genanskaffelsespriser!$D97","v":0},{"$f":"Q22*Genanskaffelsespriser!$D97","v":0},{"$f":"R22*Genanskaffelsespriser!$D97","v":0},{"$f":"S22*Genanskaffelsespriser!$D97","v":0},{"$f":"T22*Genanskaffelsespriser!$D97","v":0},{"$f":"U22*Genanskaffelsespriser!$D97","v":0},{"$f":"V22*Genanskaffelsespriser!$D97","v":0},{"$f":"W22*Genanskaffelsespriser!$D97","v":0},{"$f":"X22*Genanskaffelsespriser!$D97","v":0},{"$f":"Y22*Genanskaffelsespriser!$D97","v":0},0,0]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E98","v":50},{"$f":"Distributionsanlæg!D23","v":0},{"$f":"Distributionsanlæg!E23","v":0},{"$f":"Distributionsanlæg!F23","v":0},{"$f":"Distributionsanlæg!G23","v":0},{"$f":"Distributionsanlæg!H23","v":0},{"$f":"Distributionsanlæg!I23","v":0},{"$f":"Distributionsanlæg!J23","v":0},{"$f":"Distributionsanlæg!K23","v":0},{"$f":"Distributionsanlæg!L23","v":0},{"$f":"Distributionsanlæg!M23","v":0},{"$f":"Distributionsanlæg!N23","v":0},{"$f":"Distributionsanlæg!O23","v":0},{"$f":"Distributionsanlæg!P23","v":0},{"$f":"Distributionsanlæg!Q23","v":0},{"$f":"Distributionsanlæg!R23","v":0},{"$f":"Distributionsanlæg!S23","v":0},{"$f":"Distributionsanlæg!T23","v":0},{"$f":"Distributionsanlæg!U23","v":0},{"$f":"Distributionsanlæg!V23","v":0},{"$f":"Distributionsanlæg!W23","v":0},{"$f":"Distributionsanlæg!X23","v":0},{"$f":"Distributionsanlæg!Y23","v":0},null,{"$f":"D23*Genanskaffelsespriser!$D98","v":0},{"$f":"E23*Genanskaffelsespriser!$D98","v":0},{"$f":"F23*Genanskaffelsespriser!$D98","v":0},{"$f":"G23*Genanskaffelsespriser!$D98","v":0},{"$f":"H23*Genanskaffelsespriser!$D98","v":0},{"$f":"I23*Genanskaffelsespriser!$D98","v":0},{"$f":"J23*Genanskaffelsespriser!$D98","v":0},{"$f":"K23*Genanskaffelsespriser!$D98","v":0},{"$f":"L23*Genanskaffelsespriser!$D98","v":0},{"$f":"M23*Genanskaffelsespriser!$D98","v":0},{"$f":"N23*Genanskaffelsespriser!$D98","v":0},{"$f":"O23*Genanskaffelsespriser!$D98","v":0},{"$f":"P23*Genanskaffelsespriser!$D98","v":0},{"$f":"Q23*Genanskaffelsespriser!$D98","v":0},{"$f":"R23*Genanskaffelsespriser!$D98","v":0},{"$f":"S23*Genanskaffelsespriser!$D98","v":0},{"$f":"T23*Genanskaffelsespriser!$D98","v":0},{"$f":"U23*Genanskaffelsespriser!$D98","v":0},{"$f":"V23*Genanskaffelsespriser!$D98","v":0},{"$f":"W23*Genanskaffelsespriser!$D98","v":0},{"$f":"X23*Genanskaffelsespriser!$D98","v":0},{"$f":"Y23*Genanskaffelsespriser!$D98","v":0},0,0]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D24","v":0},{"$f":"Distributionsanlæg!E24","v":0},{"$f":"Distributionsanlæg!F24","v":0},{"$f":"Distributionsanlæg!G24","v":0},{"$f":"Distributionsanlæg!H24","v":0},{"$f":"Distributionsanlæg!I24","v":0},{"$f":"Distributionsanlæg!J24","v":0},{"$f":"Distributionsanlæg!K24","v":0},{"$f":"Distributionsanlæg!L24","v":0},{"$f":"Distributionsanlæg!M24","v":0},{"$f":"Distributionsanlæg!N24","v":0},{"$f":"Distributionsanlæg!O24","v":0},{"$f":"Distributionsanlæg!P24","v":0},{"$f":"Distributionsanlæg!Q24","v":0},{"$f":"Distributionsanlæg!R24","v":0},{"$f":"Distributionsanlæg!S24","v":0},{"$f":"Distributionsanlæg!T24","v":0},{"$f":"Distributionsanlæg!U24","v":0},{"$f":"Distributionsanlæg!V24","v":0},{"$f":"Distributionsanlæg!W24","v":0},{"$f":"Distributionsanlæg!X24","v":0},{"$f":"Distributionsanlæg!Y24","v":0}]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E99","v":15},{"$f":"Distributionsanlæg!D25","v":0},{"$f":"Distributionsanlæg!E25","v":0},{"$f":"Distributionsanlæg!F25","v":0},{"$f":"Distributionsanlæg!G25","v":0},{"$f":"Distributionsanlæg!H25","v":0},{"$f":"Distributionsanlæg!I25","v":0},{"$f":"Distributionsanlæg!J25","v":0},{"$f":"Distributionsanlæg!K25","v":0},{"$f":"Distributionsanlæg!L25","v":0},{"$f":"Distributionsanlæg!M25","v":0},{"$f":"Distributionsanlæg!N25","v":0},{"$f":"Distributionsanlæg!O25","v":0},{"$f":"Distributionsanlæg!P25","v":0},{"$f":"Distributionsanlæg!Q25","v":0},{"$f":"Distributionsanlæg!R25","v":0},{"$f":"Distributionsanlæg!S25","v":0},{"$f":"Distributionsanlæg!T25","v":0},{"$f":"Distributionsanlæg!U25","v":0},{"$f":"Distributionsanlæg!V25","v":0},{"$f":"Distributionsanlæg!W25","v":0},{"$f":"Distributionsanlæg!X25","v":0},{"$f":"Distributionsanlæg!Y25","v":0},null,{"$f":"D25*Genanskaffelsespriser!$D99","v":0},{"$f":"E25*Genanskaffelsespriser!$D99","v":0},{"$f":"F25*Genanskaffelsespriser!$D99","v":0},{"$f":"G25*Genanskaffelsespriser!$D99","v":0},{"$f":"H25*Genanskaffelsespriser!$D99","v":0},{"$f":"I25*Genanskaffelsespriser!$D99","v":0},{"$f":"J25*Genanskaffelsespriser!$D99","v":0},{"$f":"K25*Genanskaffelsespriser!$D99","v":0},{"$f":"L25*Genanskaffelsespriser!$D99","v":0},{"$f":"M25*Genanskaffelsespriser!$D99","v":0},{"$f":"N25*Genanskaffelsespriser!$D99","v":0},{"$f":"O25*Genanskaffelsespriser!$D99","v":0},{"$f":"P25*Genanskaffelsespriser!$D99","v":0},{"$f":"Q25*Genanskaffelsespriser!$D99","v":0},{"$f":"R25*Genanskaffelsespriser!$D99","v":0},{"$f":"S25*Genanskaffelsespriser!$D99","v":0},{"$f":"T25*Genanskaffelsespriser!$D99","v":0},{"$f":"U25*Genanskaffelsespriser!$D99","v":0},{"$f":"V25*Genanskaffelsespriser!$D99","v":0},{"$f":"W25*Genanskaffelsespriser!$D99","v":0},{"$f":"X25*Genanskaffelsespriser!$D99","v":0},{"$f":"Y25*Genanskaffelsespriser!$D99","v":0},0,0]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E100","v":75},{"$f":"Distributionsanlæg!D26","v":24},{"$f":"Distributionsanlæg!E26","v":4},{"$f":"Distributionsanlæg!F26","v":18},{"$f":"Distributionsanlæg!G26","v":0},{"$f":"Distributionsanlæg!H26","v":1},{"$f":"Distributionsanlæg!I26","v":8},{"$f":"Distributionsanlæg!J26","v":560},{"$f":"Distributionsanlæg!K26","v":211},{"$f":"Distributionsanlæg!L26","v":97},{"$f":"Distributionsanlæg!M26","v":245},{"$f":"Distributionsanlæg!N26","v":251},{"$f":"Distributionsanlæg!O26","v":321},{"$f":"Distributionsanlæg!P26","v":78},{"$f":"Distributionsanlæg!Q26","v":7},{"$f":"Distributionsanlæg!R26","v":13},{"$f":"Distributionsanlæg!S26","v":11},{"$f":"Distributionsanlæg!T26","v":58},{"$f":"Distributionsanlæg!U26","v":24},{"$f":"Distributionsanlæg!V26","v":156},{"$f":"Distributionsanlæg!W26","v":238},{"$f":"Distributionsanlæg!X26","v":40},{"$f":"Distributionsanlæg!Y26","v":70},null,{"$f":"D26*Genanskaffelsespriser!$D100","v":113328},{"$f":"E26*Genanskaffelsespriser!$D100","v":18888},{"$f":"F26*Genanskaffelsespriser!$D100","v":84996},{"$f":"G26*Genanskaffelsespriser!$D100","v":0},{"$f":"H26*Genanskaffelsespriser!$D100","v":4722},{"$f":"I26*Genanskaffelsespriser!$D100","v":37776},{"$f":"J26*Genanskaffelsespriser!$D100","v":2644320},{"$f":"K26*Genanskaffelsespriser!$D100","v":996342},{"$f":"L26*Genanskaffelsespriser!$D100","v":458034},{"$f":"M26*Genanskaffelsespriser!$D100","v":1156890},{"$f":"N26*Genanskaffelsespriser!$D100","v":1185222},{"$f":"O26*Genanskaffelsespriser!$D100","v":1515762},{"$f":"P26*Genanskaffelsespriser!$D100","v":368316},{"$f":"Q26*Genanskaffelsespriser!$D100","v":33054},{"$f":"R26*Genanskaffelsespriser!$D100","v":61386},{"$f":"S26*Genanskaffelsespriser!$D100","v":51942},{"$f":"T26*Genanskaffelsespriser!$D100","v":273876},{"$f":"U26*Genanskaffelsespriser!$D100","v":113328},{"$f":"V26*Genanskaffelsespriser!$D100","v":736632},{"$f":"W26*Genanskaffelsespriser!$D100","v":1123836},{"$f":"X26*Genanskaffelsespriser!$D100","v":188880},{"$f":"Y26*Genanskaffelsespriser!$D100","v":330540},{"$f":"+SUM(AA26:AV26)","v":11498070},2435]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D27","v":0},{"$f":"Distributionsanlæg!E27","v":0},{"$f":"Distributionsanlæg!F27","v":0},{"$f":"Distributionsanlæg!G27","v":0},{"$f":"Distributionsanlæg!H27","v":0},{"$f":"Distributionsanlæg!I27","v":0},{"$f":"Distributionsanlæg!J27","v":0},{"$f":"Distributionsanlæg!K27","v":0},{"$f":"Distributionsanlæg!L27","v":0},{"$f":"Distributionsanlæg!M27","v":0},{"$f":"Distributionsanlæg!N27","v":0},{"$f":"Distributionsanlæg!O27","v":0},{"$f":"Distributionsanlæg!P27","v":0},{"$f":"Distributionsanlæg!Q27","v":0},{"$f":"Distributionsanlæg!R27","v":0},{"$f":"Distributionsanlæg!S27","v":0},{"$f":"Distributionsanlæg!T27","v":0},{"$f":"Distributionsanlæg!U27","v":0},{"$f":"Distributionsanlæg!V27","v":0},{"$f":"Distributionsanlæg!W27","v":0},{"$f":"Distributionsanlæg!X27","v":0},{"$f":"Distributionsanlæg!Y27","v":0}]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E101","v":75},{"$f":"Distributionsanlæg!D28","v":24},{"$f":"Distributionsanlæg!E28","v":4},{"$f":"Distributionsanlæg!F28","v":18},{"$f":"Distributionsanlæg!G28","v":0},{"$f":"Distributionsanlæg!H28","v":1},{"$f":"Distributionsanlæg!I28","v":8},{"$f":"Distributionsanlæg!J28","v":560},{"$f":"Distributionsanlæg!K28","v":211},{"$f":"Distributionsanlæg!L28","v":97},{"$f":"Distributionsanlæg!M28","v":245},{"$f":"Distributionsanlæg!N28","v":251},{"$f":"Distributionsanlæg!O28","v":321},{"$f":"Distributionsanlæg!P28","v":78},{"$f":"Distributionsanlæg!Q28","v":7},{"$f":"Distributionsanlæg!R28","v":13},{"$f":"Distributionsanlæg!S28","v":11},{"$f":"Distributionsanlæg!T28","v":58},{"$f":"Distributionsanlæg!U28","v":24},{"$f":"Distributionsanlæg!V28","v":156},{"$f":"Distributionsanlæg!W28","v":238},{"$f":"Distributionsanlæg!X28","v":40},{"$f":"Distributionsanlæg!Y28","v":70},null,{"$f":"D28*Genanskaffelsespriser!$D101","v":113328},{"$f":"E28*Genanskaffelsespriser!$D101","v":18888},{"$f":"F28*Genanskaffelsespriser!$D101","v":84996},{"$f":"G28*Genanskaffelsespriser!$D101","v":0},{"$f":"H28*Genanskaffelsespriser!$D101","v":4722},{"$f":"I28*Genanskaffelsespriser!$D101","v":37776},{"$f":"J28*Genanskaffelsespriser!$D101","v":2644320},{"$f":"K28*Genanskaffelsespriser!$D101","v":996342},{"$f":"L28*Genanskaffelsespriser!$D101","v":458034},{"$f":"M28*Genanskaffelsespriser!$D101","v":1156890},{"$f":"N28*Genanskaffelsespriser!$D101","v":1185222},{"$f":"O28*Genanskaffelsespriser!$D101","v":1515762},{"$f":"P28*Genanskaffelsespriser!$D101","v":368316},{"$f":"Q28*Genanskaffelsespriser!$D101","v":33054},{"$f":"R28*Genanskaffelsespriser!$D101","v":61386},{"$f":"S28*Genanskaffelsespriser!$D101","v":51942},{"$f":"T28*Genanskaffelsespriser!$D101","v":273876},{"$f":"U28*Genanskaffelsespriser!$D101","v":113328},{"$f":"V28*Genanskaffelsespriser!$D101","v":736632},{"$f":"W28*Genanskaffelsespriser!$D101","v":1123836},{"$f":"X28*Genanskaffelsespriser!$D101","v":188880},{"$f":"Y28*Genanskaffelsespriser!$D101","v":330540},11498070,2435]
["Ledningsnet - By",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW30:AW53)","v":1618755024.468014},0]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E103","v":75},{"$f":"Distributionsanlæg!D30","v":0},{"$f":"Distributionsanlæg!E30","v":0},{"$f":"Distributionsanlæg!F30","v":0},{"$f":"Distributionsanlæg!G30","v":0},{"$f":"Distributionsanlæg!H30","v":133.16809782661801},{"$f":"Distributionsanlæg!I30","v":251.17840601404998},{"$f":"Distributionsanlæg!J30","v":4438.9036292171704},{"$f":"Distributionsanlæg!K30","v":7601.4116377714899},{"$f":"Distributionsanlæg!L30","v":2234.2731568442018},{"$f":"Distributionsanlæg!M30","v":7497.40303234365},{"$f":"Distributionsanlæg!N30","v":3828.8816899658686},{"$f":"Distributionsanlæg!O30","v":1675.7062305308284},{"$f":"Distributionsanlæg!P30","v":2240.4241998119937},{"$f":"Distributionsanlæg!Q30","v":451.7875626987755},{"$f":"Distributionsanlæg!R30","v":159.06964263935097},{"$f":"Distributionsanlæg!S30","v":140.95825144689951},{"$f":"Distributionsanlæg!T30","v":529.40985837576329},{"$f":"Distributionsanlæg!U30","v":314.50484494966452},{"$f":"Distributionsanlæg!V30","v":255.81402332893202},{"$f":"Distributionsanlæg!W30","v":11.773640368119191},{"$f":"Distributionsanlæg!X30","v":30.428869875553033},{"$f":"Distributionsanlæg!Y30","v":132.80798064527158},null,{"$f":"D30*Genanskaffelsespriser!$D103","v":0},{"$f":"E30*Genanskaffelsespriser!$D103","v":0},{"$f":"F30*Genanskaffelsespriser!$D103","v":0},{"$f":"G30*Genanskaffelsespriser!$D103","v":0},{"$f":"H30*Genanskaffelsespriser!$D103","v":86559.263587301699},{"$f":"I30*Genanskaffelsespriser!$D103","v":163265.96390913249},{"$f":"J30*Genanskaffelsespriser!$D103","v":2885287.358991161},{"$f":"K30*Genanskaffelsespriser!$D103","v":4940917.564551468},{"$f":"L30*Genanskaffelsespriser!$D103","v":1452277.5519487313},{"$f":"M30*Genanskaffelsespriser!$D103","v":4873311.9710233724},{"$f":"N30*Genanskaffelsespriser!$D103","v":2488773.0984778148},{"$f":"O30*Genanskaffelsespriser!$D103","v":1089209.0498450384},{"$f":"P30*Genanskaffelsespriser!$D103","v":1456275.729877796},{"$f":"Q30*Genanskaffelsespriser!$D103","v":293661.91575420409},{"$f":"R30*Genanskaffelsespriser!$D103","v":103395.26771557813},{"$f":"S30*Genanskaffelsespriser!$D103","v":91622.863440484682},{"$f":"T30*Genanskaffelsespriser!$D103","v":344116.40794424614},{"$f":"U30*Genanskaffelsespriser!$D103","v":204428.14921728193},{"$f":"V30*Genanskaffelsespriser!$D103","v":166279.11516380581},{"$f":"W30*Genanskaffelsespriser!$D103","v":7652.8662392774741},{"$f":"X30*Genanskaffelsespriser!$D103","v":19778.765419109473},{"$f":"Y30*Genanskaffelsespriser!$D103","v":86325.187419426526},{"$f":"+SUM(AA30:AV30)","v":20753138.090525229},31927.904754654199]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E104","v":75},{"$f":"Distributionsanlæg!D31","v":8.5332515216714153},{"$f":"Distributionsanlæg!E31","v":0},{"$f":"Distributionsanlæg!F31","v":682.20524408705273},{"$f":"Distributionsanlæg!G31","v":9.6332336878068006},{"$f":"Distributionsanlæg!H31","v":3.9775384472050579},{"$f":"Distributionsanlæg!I31","v":355.79818860964616},{"$f":"Distributionsanlæg!J31","v":115242.095758279},{"$f":"Distributionsanlæg!K31","v":119491.177664043},{"$f":"Distributionsanlæg!L31","v":30402.817821323973},{"$f":"Distributionsanlæg!M31","v":34032.451196560898},{"$f":"Distributionsanlæg!N31","v":24185.952043933215},{"$f":"Distributionsanlæg!O31","v":27855.467086094006},{"$f":"Distributionsanlæg!P31","v":11467.20489556955},{"$f":"Distributionsanlæg!Q31","v":6279.2485992625598},{"$f":"Distributionsanlæg!R31","v":4517.8095305023671},{"$f":"Distributionsanlæg!S31","v":4794.5830471482341},{"$f":"Distributionsanlæg!T31","v":10985.8677821273},{"$f":"Distributionsanlæg!U31","v":12986.538392415623},{"$f":"Distributionsanlæg!V31","v":14626.805733725241},{"$f":"Distributionsanlæg!W31","v":12773.737505507301},{"$f":"Distributionsanlæg!X31","v":13015.409923023501},{"$f":"Distributionsanlæg!Y31","v":9432.3494063596809},null,{"$f":"D31*Genanskaffelsespriser!$D104","v":8174.8549577612157},{"$f":"E31*Genanskaffelsespriser!$D104","v":0},{"$f":"F31*Genanskaffelsespriser!$D104","v":653552.62383539649},{"$f":"G31*Genanskaffelsespriser!$D104","v":9228.6378729189146},{"$f":"H31*Genanskaffelsespriser!$D104","v":3810.4818324224457},{"$f":"I31*Genanskaffelsespriser!$D104","v":340854.66468804103},{"$f":"J31*Genanskaffelsespriser!$D104","v":110401927.73643129},{"$f":"K31*Genanskaffelsespriser!$D104","v":114472548.20215319},{"$f":"L31*Genanskaffelsespriser!$D104","v":29125899.472828366},{"$f":"M31*Genanskaffelsespriser!$D104","v":32603088.246305339},{"$f":"N31*Genanskaffelsespriser!$D104","v":23170142.058088019},{"$f":"O31*Genanskaffelsespriser!$D104","v":26685537.468478058},{"$f":"P31*Genanskaffelsespriser!$D104","v":10985582.289955629},{"$f":"Q31*Genanskaffelsespriser!$D104","v":6015520.1580935325},{"$f":"R31*Genanskaffelsespriser!$D104","v":4328061.5302212676},{"$f":"S31*Genanskaffelsespriser!$D104","v":4593210.5591680082},{"$f":"T31*Genanskaffelsespriser!$D104","v":10524461.335277952},{"$f":"U31*Genanskaffelsespriser!$D104","v":12441103.779934166},{"$f":"V31*Genanskaffelsespriser!$D104","v":14012479.892908782},{"$f":"W31*Genanskaffelsespriser!$D104","v":12237240.530275995},{"$f":"X31*Genanskaffelsespriser!$D104","v":12468762.706256514},{"$f":"Y31*Genanskaffelsespriser!$D104","v":9036190.7312925737},434117377.96085513,453149.66384222882]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E105","v":75},{"$f":"Distributionsanlæg!D32","v":471.87300267440594},{"$f":"Distributionsanlæg!E32","v":0},{"$f":"Distributionsanlæg!F32","v":101.79441332349413},{"$f":"Distributionsanlæg!G32","v":0},{"$f":"Distributionsanlæg!H32","v":0},{"$f":"Distributionsanlæg!I32","v":67.097697549671523},{"$f":"Distributionsanlæg!J32","v":43926.896291181598},{"$f":"Distributionsanlæg!K32","v":59699.501286536302},{"$f":"Distributionsanlæg!L32","v":9647.3722941929991},{"$f":"Distributionsanlæg!M32","v":21763.09021119104},{"$f":"Distributionsanlæg!N32","v":10133.6758414738},{"$f":"Distributionsanlæg!O32","v":6664.5781029918699},{"$f":"Distributionsanlæg!P32","v":3550.2175760280252},{"$f":"Distributionsanlæg!Q32","v":1658.3461611129801},{"$f":"Distributionsanlæg!R32","v":1248.325742169483},{"$f":"Distributionsanlæg!S32","v":2075.4494553363502},{"$f":"Distributionsanlæg!T32","v":4946.4876794706197},{"$f":"Distributionsanlæg!U32","v":6270.5834494467981},{"$f":"Distributionsanlæg!V32","v":6099.8881734098204},{"$f":"Distributionsanlæg!W32","v":9249.5451720753499},{"$f":"Distributionsanlæg!X32","v":11495.1603827814},{"$f":"Distributionsanlæg!Y32","v":5437.9959258068493},null,{"$f":"D32*Genanskaffelsespriser!$D105","v":794634.13650369958},{"$f":"E32*Genanskaffelsespriser!$D105","v":0},{"$f":"F32*Genanskaffelsespriser!$D105","v":171421.79203676412},{"$f":"G32*Genanskaffelsespriser!$D105","v":0},{"$f":"H32*Genanskaffelsespriser!$D105","v":0},{"$f":"I32*Genanskaffelsespriser!$D105","v":112992.52267364685},{"$f":"J32*Genanskaffelsespriser!$D105","v":73972893.354349807},{"$f":"K32*Genanskaffelsespriser!$D105","v":100533960.16652714},{"$f":"L32*Genanskaffelsespriser!$D105","v":16246174.94342101},{"$f":"M32*Genanskaffelsespriser!$D105","v":36649043.915645711},{"$f":"N32*Genanskaffelsespriser!$D105","v":17065110.117041878},{"$f":"O32*Genanskaffelsespriser!$D105","v":11223149.525438309},{"$f":"P32*Genanskaffelsespriser!$D105","v":5978566.3980311947},{"$f":"Q32*Genanskaffelsespriser!$D105","v":2792654.9353142586},{"$f":"R32*Genanskaffelsespriser!$D105","v":2102180.5498134093},{"$f":"S32*Genanskaffelsespriser!$D105","v":3495056.8827864137},{"$f":"T32*Genanskaffelsespriser!$D105","v":8329885.2522285236},{"$f":"U32*Genanskaffelsespriser!$D105","v":10559662.528868409},{"$f":"V32*Genanskaffelsespriser!$D105","v":10272211.684022138},{"$f":"W32*Genanskaffelsespriser!$D105","v":15576234.069774888},{"$f":"X32*Genanskaffelsespriser!$D105","v":19357850.084603876},{"$f":"Y32*Genanskaffelsespriser!$D105","v":9157585.1390587334},344391267.99813974,204507.87885875287]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E106","v":75},{"$f":"Distributionsanlæg!D33","v":0},{"$f":"Distributionsanlæg!E33","v":0},{"$f":"Distributionsanlæg!F33","v":445.04317428425719},{"$f":"Distributionsanlæg!G33","v":1.1959390956967513},{"$f":"Distributionsanlæg!H33","v":0},{"$f":"Distributionsanlæg!I33","v":3621.6254180393544},{"$f":"Distributionsanlæg!J33","v":6191.6450387023197},{"$f":"Distributionsanlæg!K33","v":3489.7202761969088},{"$f":"Distributionsanlæg!L33","v":2320.7217436895066},{"$f":"Distributionsanlæg!M33","v":4871.2382494393141},{"$f":"Distributionsanlæg!N33","v":1529.5050674450645},{"$f":"Distributionsanlæg!O33","v":3249.0668029993508},{"$f":"Distributionsanlæg!P33","v":398.75398602944608},{"$f":"Distributionsanlæg!Q33","v":30.084070802787878},{"$f":"Distributionsanlæg!R33","v":16.344587758995516},{"$f":"Distributionsanlæg!S33","v":0},{"$f":"Distributionsanlæg!T33","v":1570.1127339865102},{"$f":"Distributionsanlæg!U33","v":2557.2086399259701},{"$f":"Distributionsanlæg!V33","v":3657.1129995622077},{"$f":"Distributionsanlæg!W33","v":4012.0634634230987},{"$f":"Distributionsanlæg!X33","v":341.20328464936574},{"$f":"Distributionsanlæg!Y33","v":3588.8854859265648},null,{"$f":"D33*Genanskaffelsespriser!$D106","v":0},{"$f":"E33*Genanskaffelsespriser!$D106","v":0},{"$f":"F33*Genanskaffelsespriser!$D106","v":1403221.1285182629},{"$f":"G33*Genanskaffelsespriser!$D106","v":3770.7959687318566},{"$f":"H33*Genanskaffelsespriser!$D106","v":0},{"$f":"I33*Genanskaffelsespriser!$D106","v":11418984.943078084},{"$f":"J33*Genanskaffelsespriser!$D106","v":19522256.807028413},{"$f":"K33*Genanskaffelsespriser!$D106","v":11003088.030848853},{"$f":"L33*Genanskaffelsespriser!$D106","v":7317235.6578530148},{"$f":"M33*Genanskaffelsespriser!$D106","v":15359014.200482158},{"$f":"N33*Genanskaffelsespriser!$D106","v":4822529.4776542885},{"$f":"O33*Genanskaffelsespriser!$D106","v":10244307.629856953},{"$f":"P33*Genanskaffelsespriser!$D106","v":1257271.3179508436},{"$f":"Q33*Genanskaffelsespriser!$D106","v":94855.075241190178},{"$f":"R33*Genanskaffelsespriser!$D106","v":51534.485204112862},{"$f":"S33*Genanskaffelsespriser!$D106","v":0},{"$f":"T33*Genanskaffelsespriser!$D106","v":4950565.4502594667},{"$f":"U33*Genanskaffelsespriser!$D106","v":8062878.8416865841},{"$f":"V33*Genanskaffelsespriser!$D106","v":11530877.287619641},{"$f":"W33*Genanskaffelsespriser!$D106","v":12650036.10017303},{"$f":"X33*Genanskaffelsespriser!$D106","v":1075813.9564994501},{"$f":"Y33*Genanskaffelsespriser!$D106","v":11315755.93712646},132083997.12304954,41891.530961956712]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E107","v":75},{"$f":"Distributionsanlæg!D34","v":0},{"$f":"Distributionsanlæg!E34","v":0},{"$f":"Distributionsanlæg!F34","v":0},{"$f":"Distributionsanlæg!G34","v":0},{"$f":"Distributionsanlæg!H34","v":0},{"$f":"Distributionsanlæg!I34","v":1582.1499675940029},{"$f":"Distributionsanlæg!J34","v":2.191493933610315E-2},{"$f":"Distributionsanlæg!K34","v":1185.6178322683493},{"$f":"Distributionsanlæg!L34","v":0},{"$f":"Distributionsanlæg!M34","v":0},{"$f":"Distributionsanlæg!N34","v":0},{"$f":"Distributionsanlæg!O34","v":0},{"$f":"Distributionsanlæg!P34","v":0},{"$f":"Distributionsanlæg!Q34","v":0},{"$f":"Distributionsanlæg!R34","v":0},{"$f":"Distributionsanlæg!S34","v":0},{"$f":"Distributionsanlæg!T34","v":0},{"$f":"Distributionsanlæg!U34","v":0},{"$f":"Distributionsanlæg!V34","v":0},{"$f":"Distributionsanlæg!W34","v":0},{"$f":"Distributionsanlæg!X34","v":0},{"$f":"Distributionsanlæg!Y34","v":0},null,{"$f":"D34*Genanskaffelsespriser!$D107","v":0},{"$f":"E34*Genanskaffelsespriser!$D107","v":0},{"$f":"F34*Genanskaffelsespriser!$D107","v":0},{"$f":"G34*Genanskaffelsespriser!$D107","v":0},{"$f":"H34*Genanskaffelsespriser!$D107","v":0},{"$f":"I34*Genanskaffelsespriser!$D107","v":9489735.5056288298},{"$f":"J34*Genanskaffelsespriser!$D107","v":131.4458061379467},{"$f":"K34*Genanskaffelsespriser!$D107","v":7111335.757945559},{"$f":"L34*Genanskaffelsespriser!$D107","v":0},{"$f":"M34*Genanskaffelsespriser!$D107","v":0},{"$f":"N34*Genanskaffelsespriser!$D107","v":0},{"$f":"O34*Genanskaffelsespriser!$D107","v":0},{"$f":"P34*Genanskaffelsespriser!$D107","v":0},{"$f":"Q34*Genanskaffelsespriser!$D107","v":0},{"$f":"R34*Genanskaffelsespriser!$D107","v":0},{"$f":"S34*Genanskaffelsespriser!$D107","v":0},{"$f":"T34*Genanskaffelsespriser!$D107","v":0},{"$f":"U34*Genanskaffelsespriser!$D107","v":0},{"$f":"V34*Genanskaffelsespriser!$D107","v":0},{"$f":"W34*Genanskaffelsespriser!$D107","v":0},{"$f":"X34*Genanskaffelsespriser!$D107","v":0},{"$f":"Y34*Genanskaffelsespriser!$D107","v":0},16601202.709380526,2767.7897148016882]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E108","v":100},{"$f":"Distributionsanlæg!D35","v":1139.2710417662099},{"$f":"Distributionsanlæg!E35","v":1460.51995267453},{"$f":"Distributionsanlæg!F35","v":2255.1946077549701},{"$f":"Distributionsanlæg!G35","v":544.67163979823397},{"$f":"Distributionsanlæg!H35","v":603.97265316378605},{"$f":"Distributionsanlæg!I35","v":462.14737911509474},{"$f":"Distributionsanlæg!J35","v":0.90805455658840251},{"$f":"Distributionsanlæg!K35","v":0},{"$f":"Distributionsanlæg!L35","v":0},{"$f":"Distributionsanlæg!M35","v":0},{"$f":"Distributionsanlæg!N35","v":0},{"$f":"Distributionsanlæg!O35","v":0},{"$f":"Distributionsanlæg!P35","v":0},{"$f":"Distributionsanlæg!Q35","v":0},{"$f":"Distributionsanlæg!R35","v":0},{"$f":"Distributionsanlæg!S35","v":0},{"$f":"Distributionsanlæg!T35","v":0},{"$f":"Distributionsanlæg!U35","v":0},{"$f":"Distributionsanlæg!V35","v":0},{"$f":"Distributionsanlæg!W35","v":0},{"$f":"Distributionsanlæg!X35","v":0},{"$f":"Distributionsanlæg!Y35","v":0},null,{"$f":"D35*Genanskaffelsespriser!$D108","v":1162056.4626015341},{"$f":"E35*Genanskaffelsespriser!$D108","v":1489730.3517280207},{"$f":"F35*Genanskaffelsespriser!$D108","v":2300298.4999100696},{"$f":"G35*Genanskaffelsespriser!$D108","v":555565.07259419863},{"$f":"H35*Genanskaffelsespriser!$D108","v":616052.10622706183},{"$f":"I35*Genanskaffelsespriser!$D108","v":471390.32669739664},{"$f":"J35*Genanskaffelsespriser!$D108","v":926.21564772017052},{"$f":"K35*Genanskaffelsespriser!$D108","v":0},{"$f":"L35*Genanskaffelsespriser!$D108","v":0},{"$f":"M35*Genanskaffelsespriser!$D108","v":0},{"$f":"N35*Genanskaffelsespriser!$D108","v":0},{"$f":"O35*Genanskaffelsespriser!$D108","v":0},{"$f":"P35*Genanskaffelsespriser!$D108","v":0},{"$f":"Q35*Genanskaffelsespriser!$D108","v":0},{"$f":"R35*Genanskaffelsespriser!$D108","v":0},{"$f":"S35*Genanskaffelsespriser!$D108","v":0},{"$f":"T35*Genanskaffelsespriser!$D108","v":0},{"$f":"U35*Genanskaffelsespriser!$D108","v":0},{"$f":"V35*Genanskaffelsespriser!$D108","v":0},{"$f":"W35*Genanskaffelsespriser!$D108","v":0},{"$f":"X35*Genanskaffelsespriser!$D108","v":0},{"$f":"Y35*Genanskaffelsespriser!$D108","v":0},6596019.0354060018,6466.6853288294133]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E109","v":100},{"$f":"Distributionsanlæg!D36","v":7006.03242140559},{"$f":"Distributionsanlæg!E36","v":13291.1682941244},{"$f":"Distributionsanlæg!F36","v":11760.055427679499},{"$f":"Distributionsanlæg!G36","v":9649.5608739126001},{"$f":"Distributionsanlæg!H36","v":4237.5057712201797},{"$f":"Distributionsanlæg!I36","v":5437.9753394073196},{"$f":"Distributionsanlæg!J36","v":8544.3362272198992},{"$f":"Distributionsanlæg!K36","v":478.00543958118806},{"$f":"Distributionsanlæg!L36","v":14.513883975921495},{"$f":"Distributionsanlæg!M36","v":0},{"$f":"Distributionsanlæg!N36","v":0},{"$f":"Distributionsanlæg!O36","v":3.9678031060017762},{"$f":"Distributionsanlæg!P36","v":0},{"$f":"Distributionsanlæg!Q36","v":0},{"$f":"Distributionsanlæg!R36","v":0},{"$f":"Distributionsanlæg!S36","v":0},{"$f":"Distributionsanlæg!T36","v":0},{"$f":"Distributionsanlæg!U36","v":9.7665904497785689},{"$f":"Distributionsanlæg!V36","v":0},{"$f":"Distributionsanlæg!W36","v":0},{"$f":"Distributionsanlæg!X36","v":0},{"$f":"Distributionsanlæg!Y36","v":0},null,{"$f":"D36*Genanskaffelsespriser!$D109","v":8428257.0029509254},{"$f":"E36*Genanskaffelsespriser!$D109","v":15989275.457831653},{"$f":"F36*Genanskaffelsespriser!$D109","v":14147346.679498438},{"$f":"G36*Genanskaffelsespriser!$D109","v":11608421.731316857},{"$f":"H36*Genanskaffelsespriser!$D109","v":5097719.4427778758},{"$f":"I36*Genanskaffelsespriser!$D109","v":6541884.3333070055},{"$f":"J36*Genanskaffelsespriser!$D109","v":10278836.481345538},{"$f":"K36*Genanskaffelsespriser!$D109","v":575040.54381616926},{"$f":"L36*Genanskaffelsespriser!$D109","v":17460.202423033559},{"$f":"M36*Genanskaffelsespriser!$D109","v":0},{"$f":"N36*Genanskaffelsespriser!$D109","v":0},{"$f":"O36*Genanskaffelsespriser!$D109","v":4773.2671365201368},{"$f":"P36*Genanskaffelsespriser!$D109","v":0},{"$f":"Q36*Genanskaffelsespriser!$D109","v":0},{"$f":"R36*Genanskaffelsespriser!$D109","v":0},{"$f":"S36*Genanskaffelsespriser!$D109","v":0},{"$f":"T36*Genanskaffelsespriser!$D109","v":0},{"$f":"U36*Genanskaffelsespriser!$D109","v":11749.208311083619},{"$f":"V36*Genanskaffelsespriser!$D109","v":0},{"$f":"W36*Genanskaffelsespriser!$D109","v":0},{"$f":"X36*Genanskaffelsespriser!$D109","v":0},{"$f":"Y36*Genanskaffelsespriser!$D109","v":0},72700764.350715101,60432.88807208238]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E110","v":100},{"$f":"Distributionsanlæg!D37","v":15404.695048631229},{"$f":"Distributionsanlæg!E37","v":6147.4242841570103},{"$f":"Distributionsanlæg!F37","v":2901.12059484785},{"$f":"Distributionsanlæg!G37","v":4632.9080780733402},{"$f":"Distributionsanlæg!H37","v":1739.62839023321},{"$f":"Distributionsanlæg!I37","v":6448.9994643028258},{"$f":"Distributionsanlæg!J37","v":11067.408750608016},{"$f":"Distributionsanlæg!K37","v":3131.3849501995965},{"$f":"Distributionsanlæg!L37","v":0},{"$f":"Distributionsanlæg!M37","v":0},{"$f":"Distributionsanlæg!N37","v":4.0853354969347908},{"$f":"Distributionsanlæg!O37","v":795.92604914921071},{"$f":"Distributionsanlæg!P37","v":0},{"$f":"Distributionsanlæg!Q37","v":0},{"$f":"Distributionsanlæg!R37","v":0},{"$f":"Distributionsanlæg!S37","v":0},{"$f":"Distributionsanlæg!T37","v":0},{"$f":"Distributionsanlæg!U37","v":0},{"$f":"Distributionsanlæg!V37","v":0},{"$f":"Distributionsanlæg!W37","v":0},{"$f":"Distributionsanlæg!X37","v":0},{"$f":"Distributionsanlæg!Y37","v":0},null,{"$f":"D37*Genanskaffelsespriser!$D110","v":25587198.475776471},{"$f":"E37*Genanskaffelsespriser!$D110","v":10210871.735984795},{"$f":"F37*Genanskaffelsespriser!$D110","v":4818761.3080422785},{"$f":"G37*Genanskaffelsespriser!$D110","v":7695260.3176798178},{"$f":"H37*Genanskaffelsespriser!$D110","v":2889522.7561773616},{"$f":"I37*Genanskaffelsespriser!$D110","v":10711788.110206993},{"$f":"J37*Genanskaffelsespriser!$D110","v":18382965.934759915},{"$f":"K37*Genanskaffelsespriser!$D110","v":5201230.4022815293},{"$f":"L37*Genanskaffelsespriser!$D110","v":0},{"$f":"M37*Genanskaffelsespriser!$D110","v":0},{"$f":"N37*Genanskaffelsespriser!$D110","v":6785.7422604086878},{"$f":"O37*Genanskaffelsespriser!$D110","v":1322033.167636839},{"$f":"P37*Genanskaffelsespriser!$D110","v":0},{"$f":"Q37*Genanskaffelsespriser!$D110","v":0},{"$f":"R37*Genanskaffelsespriser!$D110","v":0},{"$f":"S37*Genanskaffelsespriser!$D110","v":0},{"$f":"T37*Genanskaffelsespriser!$D110","v":0},{"$f":"U37*Genanskaffelsespriser!$D110","v":0},{"$f":"V37*Genanskaffelsespriser!$D110","v":0},{"$f":"W37*Genanskaffelsespriser!$D110","v":0},{"$f":"X37*Genanskaffelsespriser!$D110","v":0},{"$f":"Y37*Genanskaffelsespriser!$D110","v":0},86826417.950806394,52273.580945699228]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E111","v":100},{"$f":"Distributionsanlæg!D38","v":1420.9752661013522},{"$f":"Distributionsanlæg!E38","v":55.90574675929598},{"$f":"Distributionsanlæg!F38","v":2509.2139744516007},{"$f":"Distributionsanlæg!G38","v":196.5545425404608},{"$f":"Distributionsanlæg!H38","v":229.70830185131535},{"$f":"Distributionsanlæg!I38","v":9609.6923565107572},{"$f":"Distributionsanlæg!J38","v":1983.5903107545339},{"$f":"Distributionsanlæg!K38","v":60.989731636726795},{"$f":"Distributionsanlæg!L38","v":0},{"$f":"Distributionsanlæg!M38","v":0.4998362113557529},{"$f":"Distributionsanlæg!N38","v":0},{"$f":"Distributionsanlæg!O38","v":0},{"$f":"Distributionsanlæg!P38","v":0},{"$f":"Distributionsanlæg!Q38","v":0},{"$f":"Distributionsanlæg!R38","v":0},{"$f":"Distributionsanlæg!S38","v":0},{"$f":"Distributionsanlæg!T38","v":1203.23483296359},{"$f":"Distributionsanlæg!U38","v":294.27387497495442},{"$f":"Distributionsanlæg!V38","v":0},{"$f":"Distributionsanlæg!W38","v":0},{"$f":"Distributionsanlæg!X38","v":0},{"$f":"Distributionsanlæg!Y38","v":0},null,{"$f":"D38*Genanskaffelsespriser!$D111","v":4221717.5155871175},{"$f":"E38*Genanskaffelsespriser!$D111","v":166095.97362186835},{"$f":"F38*Genanskaffelsespriser!$D111","v":7454874.7180957058},{"$f":"G38*Genanskaffelsespriser!$D111","v":583963.54588770901},{"$f":"H38*Genanskaffelsespriser!$D111","v":682463.36480025796},{"$f":"I38*Genanskaffelsespriser!$D111","v":28550395.991193458},{"$f":"J38*Genanskaffelsespriser!$D111","v":5893246.8132517198},{"$f":"K38*Genanskaffelsespriser!$D111","v":181200.49269271531},{"$f":"L38*Genanskaffelsespriser!$D111","v":0},{"$f":"M38*Genanskaffelsespriser!$D111","v":1485.0133839379419},{"$f":"N38*Genanskaffelsespriser!$D111","v":0},{"$f":"O38*Genanskaffelsespriser!$D111","v":0},{"$f":"P38*Genanskaffelsespriser!$D111","v":0},{"$f":"Q38*Genanskaffelsespriser!$D111","v":0},{"$f":"R38*Genanskaffelsespriser!$D111","v":0},{"$f":"S38*Genanskaffelsespriser!$D111","v":0},{"$f":"T38*Genanskaffelsespriser!$D111","v":3574810.6887348257},{"$f":"U38*Genanskaffelsespriser!$D111","v":874287.68255058955},{"$f":"V38*Genanskaffelsespriser!$D111","v":0},{"$f":"W38*Genanskaffelsespriser!$D111","v":0},{"$f":"X38*Genanskaffelsespriser!$D111","v":0},{"$f":"Y38*Genanskaffelsespriser!$D111","v":0},52184541.799799897,17564.638774755946]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E112","v":100},{"$f":"Distributionsanlæg!D39","v":0},{"$f":"Distributionsanlæg!E39","v":0},{"$f":"Distributionsanlæg!F39","v":0},{"$f":"Distributionsanlæg!G39","v":0},{"$f":"Distributionsanlæg!H39","v":0},{"$f":"Distributionsanlæg!I39","v":0},{"$f":"Distributionsanlæg!J39","v":0},{"$f":"Distributionsanlæg!K39","v":0},{"$f":"Distributionsanlæg!L39","v":0},{"$f":"Distributionsanlæg!M39","v":0},{"$f":"Distributionsanlæg!N39","v":0},{"$f":"Distributionsanlæg!O39","v":0},{"$f":"Distributionsanlæg!P39","v":0},{"$f":"Distributionsanlæg!Q39","v":0},{"$f":"Distributionsanlæg!R39","v":0},{"$f":"Distributionsanlæg!S39","v":0},{"$f":"Distributionsanlæg!T39","v":0},{"$f":"Distributionsanlæg!U39","v":0},{"$f":"Distributionsanlæg!V39","v":0},{"$f":"Distributionsanlæg!W39","v":0},{"$f":"Distributionsanlæg!X39","v":0},{"$f":"Distributionsanlæg!Y39","v":0},null,{"$f":"D39*Genanskaffelsespriser!$D112","v":0},{"$f":"E39*Genanskaffelsespriser!$D112","v":0},{"$f":"F39*Genanskaffelsespriser!$D112","v":0},{"$f":"G39*Genanskaffelsespriser!$D112","v":0},{"$f":"H39*Genanskaffelsespriser!$D112","v":0},{"$f":"I39*Genanskaffelsespriser!$D112","v":0},{"$f":"J39*Genanskaffelsespriser!$D112","v":0},{"$f":"K39*Genanskaffelsespriser!$D112","v":0},{"$f":"L39*Genanskaffelsespriser!$D112","v":0},{"$f":"M39*Genanskaffelsespriser!$D112","v":0},{"$f":"N39*Genanskaffelsespriser!$D112","v":0},{"$f":"O39*Genanskaffelsespriser!$D112","v":0},{"$f":"P39*Genanskaffelsespriser!$D112","v":0},{"$f":"Q39*Genanskaffelsespriser!$D112","v":0},{"$f":"R39*Genanskaffelsespriser!$D112","v":0},{"$f":"S39*Genanskaffelsespriser!$D112","v":0},{"$f":"T39*Genanskaffelsespriser!$D112","v":0},{"$f":"U39*Genanskaffelsespriser!$D112","v":0},{"$f":"V39*Genanskaffelsespriser!$D112","v":0},{"$f":"W39*Genanskaffelsespriser!$D112","v":0},{"$f":"X39*Genanskaffelsespriser!$D112","v":0},{"$f":"Y39*Genanskaffelsespriser!$D112","v":0},0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E113","v":75},{"$f":"Distributionsanlæg!D40","v":0},{"$f":"Distributionsanlæg!E40","v":0},{"$f":"Distributionsanlæg!F40","v":0},{"$f":"Distributionsanlæg!G40","v":0},{"$f":"Distributionsanlæg!H40","v":119.09358428419003},{"$f":"Distributionsanlæg!I40","v":205.90375798649063},{"$f":"Distributionsanlæg!J40","v":776.1974051572397},{"$f":"Distributionsanlæg!K40","v":0},{"$f":"Distributionsanlæg!L40","v":0},{"$f":"Distributionsanlæg!M40","v":0},{"$f":"Distributionsanlæg!N40","v":0},{"$f":"Distributionsanlæg!O40","v":0},{"$f":"Distributionsanlæg!P40","v":0},{"$f":"Distributionsanlæg!Q40","v":0},{"$f":"Distributionsanlæg!R40","v":0},{"$f":"Distributionsanlæg!S40","v":0},{"$f":"Distributionsanlæg!T40","v":0},{"$f":"Distributionsanlæg!U40","v":0},{"$f":"Distributionsanlæg!V40","v":0},{"$f":"Distributionsanlæg!W40","v":0},{"$f":"Distributionsanlæg!X40","v":0},{"$f":"Distributionsanlæg!Y40","v":0},null,{"$f":"D40*Genanskaffelsespriser!$D113","v":0},{"$f":"E40*Genanskaffelsespriser!$D113","v":0},{"$f":"F40*Genanskaffelsespriser!$D113","v":0},{"$f":"G40*Genanskaffelsespriser!$D113","v":0},{"$f":"H40*Genanskaffelsespriser!$D113","v":92416.62140453147},{"$f":"I40*Genanskaffelsespriser!$D113","v":159781.31619751672},{"$f":"J40*Genanskaffelsespriser!$D113","v":602329.18640201795},{"$f":"K40*Genanskaffelsespriser!$D113","v":0},{"$f":"L40*Genanskaffelsespriser!$D113","v":0},{"$f":"M40*Genanskaffelsespriser!$D113","v":0},{"$f":"N40*Genanskaffelsespriser!$D113","v":0},{"$f":"O40*Genanskaffelsespriser!$D113","v":0},{"$f":"P40*Genanskaffelsespriser!$D113","v":0},{"$f":"Q40*Genanskaffelsespriser!$D113","v":0},{"$f":"R40*Genanskaffelsespriser!$D113","v":0},{"$f":"S40*Genanskaffelsespriser!$D113","v":0},{"$f":"T40*Genanskaffelsespriser!$D113","v":0},{"$f":"U40*Genanskaffelsespriser!$D113","v":0},{"$f":"V40*Genanskaffelsespriser!$D113","v":0},{"$f":"W40*Genanskaffelsespriser!$D113","v":0},{"$f":"X40*Genanskaffelsespriser!$D113","v":0},{"$f":"Y40*Genanskaffelsespriser!$D113","v":0},854527.12400406611,1101.1947474279204]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E114","v":75},{"$f":"Distributionsanlæg!D41","v":0},{"$f":"Distributionsanlæg!E41","v":0},{"$f":"Distributionsanlæg!F41","v":0},{"$f":"Distributionsanlæg!G41","v":0},{"$f":"Distributionsanlæg!H41","v":2163.5443235882199},{"$f":"Distributionsanlæg!I41","v":6528.8785710246202},{"$f":"Distributionsanlæg!J41","v":18348.188845303299},{"$f":"Distributionsanlæg!K41","v":616.74396897902295},{"$f":"Distributionsanlæg!L41","v":281.594923150233},{"$f":"Distributionsanlæg!M41","v":0},{"$f":"Distributionsanlæg!N41","v":0},{"$f":"Distributionsanlæg!O41","v":0},{"$f":"Distributionsanlæg!P41","v":0},{"$f":"Distributionsanlæg!Q41","v":0},{"$f":"Distributionsanlæg!R41","v":0},{"$f":"Distributionsanlæg!S41","v":0},{"$f":"Distributionsanlæg!T41","v":0},{"$f":"Distributionsanlæg!U41","v":0},{"$f":"Distributionsanlæg!V41","v":0},{"$f":"Distributionsanlæg!W41","v":0},{"$f":"Distributionsanlæg!X41","v":0},{"$f":"Distributionsanlæg!Y41","v":0},null,{"$f":"D41*Genanskaffelsespriser!$D114","v":0},{"$f":"E41*Genanskaffelsespriser!$D114","v":0},{"$f":"F41*Genanskaffelsespriser!$D114","v":0},{"$f":"G41*Genanskaffelsespriser!$D114","v":0},{"$f":"H41*Genanskaffelsespriser!$D114","v":2239268.3749138075},{"$f":"I41*Genanskaffelsespriser!$D114","v":6757389.3210104816},{"$f":"J41*Genanskaffelsespriser!$D114","v":18990375.454888914},{"$f":"K41*Genanskaffelsespriser!$D114","v":638330.00789328874},{"$f":"L41*Genanskaffelsespriser!$D114","v":291450.74546049116},{"$f":"M41*Genanskaffelsespriser!$D114","v":0},{"$f":"N41*Genanskaffelsespriser!$D114","v":0},{"$f":"O41*Genanskaffelsespriser!$D114","v":0},{"$f":"P41*Genanskaffelsespriser!$D114","v":0},{"$f":"Q41*Genanskaffelsespriser!$D114","v":0},{"$f":"R41*Genanskaffelsespriser!$D114","v":0},{"$f":"S41*Genanskaffelsespriser!$D114","v":0},{"$f":"T41*Genanskaffelsespriser!$D114","v":0},{"$f":"U41*Genanskaffelsespriser!$D114","v":0},{"$f":"V41*Genanskaffelsespriser!$D114","v":0},{"$f":"W41*Genanskaffelsespriser!$D114","v":0},{"$f":"X41*Genanskaffelsespriser!$D114","v":0},{"$f":"Y41*Genanskaffelsespriser!$D114","v":0},28916813.904166985,27938.950632045395]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E115","v":75},{"$f":"Distributionsanlæg!D42","v":0},{"$f":"Distributionsanlæg!E42","v":0},{"$f":"Distributionsanlæg!F42","v":0},{"$f":"Distributionsanlæg!G42","v":0},{"$f":"Distributionsanlæg!H42","v":1801.4778343205296},{"$f":"Distributionsanlæg!I42","v":845.74374024228155},{"$f":"Distributionsanlæg!J42","v":10113.365969445229},{"$f":"Distributionsanlæg!K42","v":203.79543679949683},{"$f":"Distributionsanlæg!L42","v":2.2048820705923022},{"$f":"Distributionsanlæg!M42","v":0},{"$f":"Distributionsanlæg!N42","v":0},{"$f":"Distributionsanlæg!O42","v":0},{"$f":"Distributionsanlæg!P42","v":0},{"$f":"Distributionsanlæg!Q42","v":0},{"$f":"Distributionsanlæg!R42","v":0},{"$f":"Distributionsanlæg!S42","v":0},{"$f":"Distributionsanlæg!T42","v":0},{"$f":"Distributionsanlæg!U42","v":0},{"$f":"Distributionsanlæg!V42","v":0},{"$f":"Distributionsanlæg!W42","v":0},{"$f":"Distributionsanlæg!X42","v":0},{"$f":"Distributionsanlæg!Y42","v":0},null,{"$f":"D42*Genanskaffelsespriser!$D115","v":0},{"$f":"E42*Genanskaffelsespriser!$D115","v":0},{"$f":"F42*Genanskaffelsespriser!$D115","v":0},{"$f":"G42*Genanskaffelsespriser!$D115","v":0},{"$f":"H42*Genanskaffelsespriser!$D115","v":2622951.7267706911},{"$f":"I42*Genanskaffelsespriser!$D115","v":1231402.885792762},{"$f":"J42*Genanskaffelsespriser!$D115","v":14725060.851512253},{"$f":"K42*Genanskaffelsespriser!$D115","v":296726.15598006739},{"$f":"L42*Genanskaffelsespriser!$D115","v":3210.3082947823918},{"$f":"M42*Genanskaffelsespriser!$D115","v":0},{"$f":"N42*Genanskaffelsespriser!$D115","v":0},{"$f":"O42*Genanskaffelsespriser!$D115","v":0},{"$f":"P42*Genanskaffelsespriser!$D115","v":0},{"$f":"Q42*Genanskaffelsespriser!$D115","v":0},{"$f":"R42*Genanskaffelsespriser!$D115","v":0},{"$f":"S42*Genanskaffelsespriser!$D115","v":0},{"$f":"T42*Genanskaffelsespriser!$D115","v":0},{"$f":"U42*Genanskaffelsespriser!$D115","v":0},{"$f":"V42*Genanskaffelsespriser!$D115","v":0},{"$f":"W42*Genanskaffelsespriser!$D115","v":0},{"$f":"X42*Genanskaffelsespriser!$D115","v":0},{"$f":"Y42*Genanskaffelsespriser!$D115","v":0},18879351.928350557,12966.58786287813]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E116","v":75},{"$f":"Distributionsanlæg!D43","v":0},{"$f":"Distributionsanlæg!E43","v":0},{"$f":"Distributionsanlæg!F43","v":0},{"$f":"Distributionsanlæg!G43","v":0},{"$f":"Distributionsanlæg!H43","v":895.99534179738976},{"$f":"Distributionsanlæg!I43","v":701.74517888652917},{"$f":"Distributionsanlæg!J43","v":1061.531175931274},{"$f":"Distributionsanlæg!K43","v":2532.906095977442},{"$f":"Distributionsanlæg!L43","v":0},{"$f":"Distributionsanlæg!M43","v":0},{"$f":"Distributionsanlæg!N43","v":0},{"$f":"Distributionsanlæg!O43","v":0},{"$f":"Distributionsanlæg!P43","v":0},{"$f":"Distributionsanlæg!Q43","v":0},{"$f":"Distributionsanlæg!R43","v":0},{"$f":"Distributionsanlæg!S43","v":0},{"$f":"Distributionsanlæg!T43","v":0},{"$f":"Distributionsanlæg!U43","v":0},{"$f":"Distributionsanlæg!V43","v":0},{"$f":"Distributionsanlæg!W43","v":0},{"$f":"Distributionsanlæg!X43","v":0},{"$f":"Distributionsanlæg!Y43","v":0},null,{"$f":"D43*Genanskaffelsespriser!$D116","v":0},{"$f":"E43*Genanskaffelsespriser!$D116","v":0},{"$f":"F43*Genanskaffelsespriser!$D116","v":0},{"$f":"G43*Genanskaffelsespriser!$D116","v":0},{"$f":"H43*Genanskaffelsespriser!$D116","v":2925424.7909684777},{"$f":"I43*Genanskaffelsespriser!$D116","v":2291198.0090645179},{"$f":"J43*Genanskaffelsespriser!$D116","v":3465899.2894156096},{"$f":"K43*Genanskaffelsespriser!$D116","v":8269938.4033663478},{"$f":"L43*Genanskaffelsespriser!$D116","v":0},{"$f":"M43*Genanskaffelsespriser!$D116","v":0},{"$f":"N43*Genanskaffelsespriser!$D116","v":0},{"$f":"O43*Genanskaffelsespriser!$D116","v":0},{"$f":"P43*Genanskaffelsespriser!$D116","v":0},{"$f":"Q43*Genanskaffelsespriser!$D116","v":0},{"$f":"R43*Genanskaffelsespriser!$D116","v":0},{"$f":"S43*Genanskaffelsespriser!$D116","v":0},{"$f":"T43*Genanskaffelsespriser!$D116","v":0},{"$f":"U43*Genanskaffelsespriser!$D116","v":0},{"$f":"V43*Genanskaffelsespriser!$D116","v":0},{"$f":"W43*Genanskaffelsespriser!$D116","v":0},{"$f":"X43*Genanskaffelsespriser!$D116","v":0},{"$f":"Y43*Genanskaffelsespriser!$D116","v":0},16952460.492814951,5192.1777925926344]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E117","v":75},{"$f":"Distributionsanlæg!D44","v":0},{"$f":"Distributionsanlæg!E44","v":0},{"$f":"Distributionsanlæg!F44","v":0},{"$f":"Distributionsanlæg!G44","v":0},{"$f":"Distributionsanlæg!H44","v":0},{"$f":"Distributionsanlæg!I44","v":0},{"$f":"Distributionsanlæg!J44","v":0},{"$f":"Distributionsanlæg!K44","v":0},{"$f":"Distributionsanlæg!L44","v":0},{"$f":"Distributionsanlæg!M44","v":0},{"$f":"Distributionsanlæg!N44","v":0},{"$f":"Distributionsanlæg!O44","v":0},{"$f":"Distributionsanlæg!P44","v":0},{"$f":"Distributionsanlæg!Q44","v":0},{"$f":"Distributionsanlæg!R44","v":0},{"$f":"Distributionsanlæg!S44","v":0},{"$f":"Distributionsanlæg!T44","v":0},{"$f":"Distributionsanlæg!U44","v":0},{"$f":"Distributionsanlæg!V44","v":0},{"$f":"Distributionsanlæg!W44","v":0},{"$f":"Distributionsanlæg!X44","v":0},{"$f":"Distributionsanlæg!Y44","v":0},null,{"$f":"D44*Genanskaffelsespriser!$D117","v":0},{"$f":"E44*Genanskaffelsespriser!$D117","v":0},{"$f":"F44*Genanskaffelsespriser!$D117","v":0},{"$f":"G44*Genanskaffelsespriser!$D117","v":0},{"$f":"H44*Genanskaffelsespriser!$D117","v":0},{"$f":"I44*Genanskaffelsespriser!$D117","v":0},{"$f":"J44*Genanskaffelsespriser!$D117","v":0},{"$f":"K44*Genanskaffelsespriser!$D117","v":0},{"$f":"L44*Genanskaffelsespriser!$D117","v":0},{"$f":"M44*Genanskaffelsespriser!$D117","v":0},{"$f":"N44*Genanskaffelsespriser!$D117","v":0},{"$f":"O44*Genanskaffelsespriser!$D117","v":0},{"$f":"P44*Genanskaffelsespriser!$D117","v":0},{"$f":"Q44*Genanskaffelsespriser!$D117","v":0},{"$f":"R44*Genanskaffelsespriser!$D117","v":0},{"$f":"S44*Genanskaffelsespriser!$D117","v":0},{"$f":"T44*Genanskaffelsespriser!$D117","v":0},{"$f":"U44*Genanskaffelsespriser!$D117","v":0},{"$f":"V44*Genanskaffelsespriser!$D117","v":0},{"$f":"W44*Genanskaffelsespriser!$D117","v":0},{"$f":"X44*Genanskaffelsespriser!$D117","v":0},{"$f":"Y44*Genanskaffelsespriser!$D117","v":0},0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E118","v":50},{"$f":"Distributionsanlæg!D45","v":0},{"$f":"Distributionsanlæg!E45","v":0},{"$f":"Distributionsanlæg!F45","v":0},{"$f":"Distributionsanlæg!G45","v":0},{"$f":"Distributionsanlæg!H45","v":0},{"$f":"Distributionsanlæg!I45","v":0},{"$f":"Distributionsanlæg!J45","v":0},{"$f":"Distributionsanlæg!K45","v":0},{"$f":"Distributionsanlæg!L45","v":0},{"$f":"Distributionsanlæg!M45","v":0},{"$f":"Distributionsanlæg!N45","v":0},{"$f":"Distributionsanlæg!O45","v":0},{"$f":"Distributionsanlæg!P45","v":0},{"$f":"Distributionsanlæg!Q45","v":0},{"$f":"Distributionsanlæg!R45","v":0},{"$f":"Distributionsanlæg!S45","v":0},{"$f":"Distributionsanlæg!T45","v":0},{"$f":"Distributionsanlæg!U45","v":0},{"$f":"Distributionsanlæg!V45","v":0},{"$f":"Distributionsanlæg!W45","v":0},{"$f":"Distributionsanlæg!X45","v":0},{"$f":"Distributionsanlæg!Y45","v":0},null,{"$f":"D45*Genanskaffelsespriser!$D118","v":0},{"$f":"E45*Genanskaffelsespriser!$D118","v":0},{"$f":"F45*Genanskaffelsespriser!$D118","v":0},{"$f":"G45*Genanskaffelsespriser!$D118","v":0},{"$f":"H45*Genanskaffelsespriser!$D118","v":0},{"$f":"I45*Genanskaffelsespriser!$D118","v":0},{"$f":"J45*Genanskaffelsespriser!$D118","v":0},{"$f":"K45*Genanskaffelsespriser!$D118","v":0},{"$f":"L45*Genanskaffelsespriser!$D118","v":0},{"$f":"M45*Genanskaffelsespriser!$D118","v":0},{"$f":"N45*Genanskaffelsespriser!$D118","v":0},{"$f":"O45*Genanskaffelsespriser!$D118","v":0},{"$f":"P45*Genanskaffelsespriser!$D118","v":0},{"$f":"Q45*Genanskaffelsespriser!$D118","v":0},{"$f":"R45*Genanskaffelsespriser!$D118","v":0},{"$f":"S45*Genanskaffelsespriser!$D118","v":0},{"$f":"T45*Genanskaffelsespriser!$D118","v":0},{"$f":"U45*Genanskaffelsespriser!$D118","v":0},{"$f":"V45*Genanskaffelsespriser!$D118","v":0},{"$f":"W45*Genanskaffelsespriser!$D118","v":0},{"$f":"X45*Genanskaffelsespriser!$D118","v":0},{"$f":"Y45*Genanskaffelsespriser!$D118","v":0},0,0]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D46","v":0},{"$f":"Distributionsanlæg!E46","v":0},{"$f":"Distributionsanlæg!F46","v":0},{"$f":"Distributionsanlæg!G46","v":0},{"$f":"Distributionsanlæg!H46","v":0},{"$f":"Distributionsanlæg!I46","v":0},{"$f":"Distributionsanlæg!J46","v":0},{"$f":"Distributionsanlæg!K46","v":0},{"$f":"Distributionsanlæg!L46","v":0},{"$f":"Distributionsanlæg!M46","v":0},{"$f":"Distributionsanlæg!N46","v":0},{"$f":"Distributionsanlæg!O46","v":0},{"$f":"Distributionsanlæg!P46","v":0},{"$f":"Distributionsanlæg!Q46","v":0},{"$f":"Distributionsanlæg!R46","v":0},{"$f":"Distributionsanlæg!S46","v":0},{"$f":"Distributionsanlæg!T46","v":0},{"$f":"Distributionsanlæg!U46","v":0},{"$f":"Distributionsanlæg!V46","v":0},{"$f":"Distributionsanlæg!W46","v":0},{"$f":"Distributionsanlæg!X46","v":0},{"$f":"Distributionsanlæg!Y46","v":0}]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E119","v":15},{"$f":"Distributionsanlæg!D47","v":0},{"$f":"Distributionsanlæg!E47","v":0},{"$f":"Distributionsanlæg!F47","v":0},{"$f":"Distributionsanlæg!G47","v":0},{"$f":"Distributionsanlæg!H47","v":0},{"$f":"Distributionsanlæg!I47","v":0},{"$f":"Distributionsanlæg!J47","v":0},{"$f":"Distributionsanlæg!K47","v":0},{"$f":"Distributionsanlæg!L47","v":0},{"$f":"Distributionsanlæg!M47","v":0},{"$f":"Distributionsanlæg!N47","v":0},{"$f":"Distributionsanlæg!O47","v":0},{"$f":"Distributionsanlæg!P47","v":0},{"$f":"Distributionsanlæg!Q47","v":0},{"$f":"Distributionsanlæg!R47","v":0},{"$f":"Distributionsanlæg!S47","v":0},{"$f":"Distributionsanlæg!T47","v":0},{"$f":"Distributionsanlæg!U47","v":0},{"$f":"Distributionsanlæg!V47","v":0},{"$f":"Distributionsanlæg!W47","v":0},{"$f":"Distributionsanlæg!X47","v":0},{"$f":"Distributionsanlæg!Y47","v":0},null,{"$f":"D47*Genanskaffelsespriser!$D119","v":0},{"$f":"E47*Genanskaffelsespriser!$D119","v":0},{"$f":"F47*Genanskaffelsespriser!$D119","v":0},{"$f":"G47*Genanskaffelsespriser!$D119","v":0},{"$f":"H47*Genanskaffelsespriser!$D119","v":0},{"$f":"I47*Genanskaffelsespriser!$D119","v":0},{"$f":"J47*Genanskaffelsespriser!$D119","v":0},{"$f":"K47*Genanskaffelsespriser!$D119","v":0},{"$f":"L47*Genanskaffelsespriser!$D119","v":0},{"$f":"M47*Genanskaffelsespriser!$D119","v":0},{"$f":"N47*Genanskaffelsespriser!$D119","v":0},{"$f":"O47*Genanskaffelsespriser!$D119","v":0},{"$f":"P47*Genanskaffelsespriser!$D119","v":0},{"$f":"Q47*Genanskaffelsespriser!$D119","v":0},{"$f":"R47*Genanskaffelsespriser!$D119","v":0},{"$f":"S47*Genanskaffelsespriser!$D119","v":0},{"$f":"T47*Genanskaffelsespriser!$D119","v":0},{"$f":"U47*Genanskaffelsespriser!$D119","v":0},{"$f":"V47*Genanskaffelsespriser!$D119","v":0},{"$f":"W47*Genanskaffelsespriser!$D119","v":0},{"$f":"X47*Genanskaffelsespriser!$D119","v":0},{"$f":"Y47*Genanskaffelsespriser!$D119","v":0},0,0]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E120","v":50},{"$f":"Distributionsanlæg!D48","v":0},{"$f":"Distributionsanlæg!E48","v":0},{"$f":"Distributionsanlæg!F48","v":0},{"$f":"Distributionsanlæg!G48","v":0},{"$f":"Distributionsanlæg!H48","v":0},{"$f":"Distributionsanlæg!I48","v":0},{"$f":"Distributionsanlæg!J48","v":0},{"$f":"Distributionsanlæg!K48","v":0},{"$f":"Distributionsanlæg!L48","v":0},{"$f":"Distributionsanlæg!M48","v":0},{"$f":"Distributionsanlæg!N48","v":0},{"$f":"Distributionsanlæg!O48","v":0},{"$f":"Distributionsanlæg!P48","v":0},{"$f":"Distributionsanlæg!Q48","v":0},{"$f":"Distributionsanlæg!R48","v":0},{"$f":"Distributionsanlæg!S48","v":0},{"$f":"Distributionsanlæg!T48","v":0},{"$f":"Distributionsanlæg!U48","v":0},{"$f":"Distributionsanlæg!V48","v":0},{"$f":"Distributionsanlæg!W48","v":0},{"$f":"Distributionsanlæg!X48","v":0},{"$f":"Distributionsanlæg!Y48","v":0},null,{"$f":"D48*Genanskaffelsespriser!$D120","v":0},{"$f":"E48*Genanskaffelsespriser!$D120","v":0},{"$f":"F48*Genanskaffelsespriser!$D120","v":0},{"$f":"G48*Genanskaffelsespriser!$D120","v":0},{"$f":"H48*Genanskaffelsespriser!$D120","v":0},{"$f":"I48*Genanskaffelsespriser!$D120","v":0},{"$f":"J48*Genanskaffelsespriser!$D120","v":0},{"$f":"K48*Genanskaffelsespriser!$D120","v":0},{"$f":"L48*Genanskaffelsespriser!$D120","v":0},{"$f":"M48*Genanskaffelsespriser!$D120","v":0},{"$f":"N48*Genanskaffelsespriser!$D120","v":0},{"$f":"O48*Genanskaffelsespriser!$D120","v":0},{"$f":"P48*Genanskaffelsespriser!$D120","v":0},{"$f":"Q48*Genanskaffelsespriser!$D120","v":0},{"$f":"R48*Genanskaffelsespriser!$D120","v":0},{"$f":"S48*Genanskaffelsespriser!$D120","v":0},{"$f":"T48*Genanskaffelsespriser!$D120","v":0},{"$f":"U48*Genanskaffelsespriser!$D120","v":0},{"$f":"V48*Genanskaffelsespriser!$D120","v":0},{"$f":"W48*Genanskaffelsespriser!$D120","v":0},{"$f":"X48*Genanskaffelsespriser!$D120","v":0},{"$f":"Y48*Genanskaffelsespriser!$D120","v":0},0,0]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D49","v":0},{"$f":"Distributionsanlæg!E49","v":0},{"$f":"Distributionsanlæg!F49","v":0},{"$f":"Distributionsanlæg!G49","v":0},{"$f":"Distributionsanlæg!H49","v":0},{"$f":"Distributionsanlæg!I49","v":0},{"$f":"Distributionsanlæg!J49","v":0},{"$f":"Distributionsanlæg!K49","v":0},{"$f":"Distributionsanlæg!L49","v":0},{"$f":"Distributionsanlæg!M49","v":0},{"$f":"Distributionsanlæg!N49","v":0},{"$f":"Distributionsanlæg!O49","v":0},{"$f":"Distributionsanlæg!P49","v":0},{"$f":"Distributionsanlæg!Q49","v":0},{"$f":"Distributionsanlæg!R49","v":0},{"$f":"Distributionsanlæg!S49","v":0},{"$f":"Distributionsanlæg!T49","v":0},{"$f":"Distributionsanlæg!U49","v":0},{"$f":"Distributionsanlæg!V49","v":0},{"$f":"Distributionsanlæg!W49","v":0},{"$f":"Distributionsanlæg!X49","v":0},{"$f":"Distributionsanlæg!Y49","v":0}]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E121","v":15},{"$f":"Distributionsanlæg!D50","v":0},{"$f":"Distributionsanlæg!E50","v":0},{"$f":"Distributionsanlæg!F50","v":0},{"$f":"Distributionsanlæg!G50","v":0},{"$f":"Distributionsanlæg!H50","v":0},{"$f":"Distributionsanlæg!I50","v":0},{"$f":"Distributionsanlæg!J50","v":0},{"$f":"Distributionsanlæg!K50","v":0},{"$f":"Distributionsanlæg!L50","v":0},{"$f":"Distributionsanlæg!M50","v":0},{"$f":"Distributionsanlæg!N50","v":0},{"$f":"Distributionsanlæg!O50","v":0},{"$f":"Distributionsanlæg!P50","v":0},{"$f":"Distributionsanlæg!Q50","v":0},{"$f":"Distributionsanlæg!R50","v":0},{"$f":"Distributionsanlæg!S50","v":0},{"$f":"Distributionsanlæg!T50","v":0},{"$f":"Distributionsanlæg!U50","v":0},{"$f":"Distributionsanlæg!V50","v":0},{"$f":"Distributionsanlæg!W50","v":0},{"$f":"Distributionsanlæg!X50","v":0},{"$f":"Distributionsanlæg!Y50","v":0},null,{"$f":"D50*Genanskaffelsespriser!$D121","v":0},{"$f":"E50*Genanskaffelsespriser!$D121","v":0},{"$f":"F50*Genanskaffelsespriser!$D121","v":0},{"$f":"G50*Genanskaffelsespriser!$D121","v":0},{"$f":"H50*Genanskaffelsespriser!$D121","v":0},{"$f":"I50*Genanskaffelsespriser!$D121","v":0},{"$f":"J50*Genanskaffelsespriser!$D121","v":0},{"$f":"K50*Genanskaffelsespriser!$D121","v":0},{"$f":"L50*Genanskaffelsespriser!$D121","v":0},{"$f":"M50*Genanskaffelsespriser!$D121","v":0},{"$f":"N50*Genanskaffelsespriser!$D121","v":0},{"$f":"O50*Genanskaffelsespriser!$D121","v":0},{"$f":"P50*Genanskaffelsespriser!$D121","v":0},{"$f":"Q50*Genanskaffelsespriser!$D121","v":0},{"$f":"R50*Genanskaffelsespriser!$D121","v":0},{"$f":"S50*Genanskaffelsespriser!$D121","v":0},{"$f":"T50*Genanskaffelsespriser!$D121","v":0},{"$f":"U50*Genanskaffelsespriser!$D121","v":0},{"$f":"V50*Genanskaffelsespriser!$D121","v":0},{"$f":"W50*Genanskaffelsespriser!$D121","v":0},{"$f":"X50*Genanskaffelsespriser!$D121","v":0},{"$f":"Y50*Genanskaffelsespriser!$D121","v":0},0,0]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E122","v":75},{"$f":"Distributionsanlæg!D51","v":525},{"$f":"Distributionsanlæg!E51","v":665},{"$f":"Distributionsanlæg!F51","v":1028},{"$f":"Distributionsanlæg!G51","v":572},{"$f":"Distributionsanlæg!H51","v":508},{"$f":"Distributionsanlæg!I51","v":862},{"$f":"Distributionsanlæg!J51","v":7740},{"$f":"Distributionsanlæg!K51","v":7121},{"$f":"Distributionsanlæg!L51","v":1710},{"$f":"Distributionsanlæg!M51","v":2331},{"$f":"Distributionsanlæg!N51","v":1626},{"$f":"Distributionsanlæg!O51","v":1619},{"$f":"Distributionsanlæg!P51","v":716},{"$f":"Distributionsanlæg!Q51","v":512},{"$f":"Distributionsanlæg!R51","v":274},{"$f":"Distributionsanlæg!S51","v":368},{"$f":"Distributionsanlæg!T51","v":769},{"$f":"Distributionsanlæg!U51","v":805},{"$f":"Distributionsanlæg!V51","v":1037},{"$f":"Distributionsanlæg!W51","v":1186},{"$f":"Distributionsanlæg!X51","v":1373},{"$f":"Distributionsanlæg!Y51","v":795},null,{"$f":"D51*Genanskaffelsespriser!$D122","v":2974650},{"$f":"E51*Genanskaffelsespriser!$D122","v":3767890},{"$f":"F51*Genanskaffelsespriser!$D122","v":5824648},{"$f":"G51*Genanskaffelsespriser!$D122","v":3240952},{"$f":"H51*Genanskaffelsespriser!$D122","v":2878328},{"$f":"I51*Genanskaffelsespriser!$D122","v":4884092},{"$f":"J51*Genanskaffelsespriser!$D122","v":43854840},{"$f":"K51*Genanskaffelsespriser!$D122","v":40347586},{"$f":"L51*Genanskaffelsespriser!$D122","v":9688860},{"$f":"M51*Genanskaffelsespriser!$D122","v":13207446},{"$f":"N51*Genanskaffelsespriser!$D122","v":9212916},{"$f":"O51*Genanskaffelsespriser!$D122","v":9173254},{"$f":"P51*Genanskaffelsespriser!$D122","v":4056856},{"$f":"Q51*Genanskaffelsespriser!$D122","v":2900992},{"$f":"R51*Genanskaffelsespriser!$D122","v":1552484},{"$f":"S51*Genanskaffelsespriser!$D122","v":2085088},{"$f":"T51*Genanskaffelsespriser!$D122","v":4357154},{"$f":"U51*Genanskaffelsespriser!$D122","v":4561130},{"$f":"V51*Genanskaffelsespriser!$D122","v":5875642},{"$f":"W51*Genanskaffelsespriser!$D122","v":6719876},{"$f":"X51*Genanskaffelsespriser!$D122","v":7779418},{"$f":"Y51*Genanskaffelsespriser!$D122","v":4504470},193448572,34142]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D52","v":0},{"$f":"Distributionsanlæg!E52","v":0},{"$f":"Distributionsanlæg!F52","v":0},{"$f":"Distributionsanlæg!G52","v":0},{"$f":"Distributionsanlæg!H52","v":0},{"$f":"Distributionsanlæg!I52","v":0},{"$f":"Distributionsanlæg!J52","v":0},{"$f":"Distributionsanlæg!K52","v":0},{"$f":"Distributionsanlæg!L52","v":0},{"$f":"Distributionsanlæg!M52","v":0},{"$f":"Distributionsanlæg!N52","v":0},{"$f":"Distributionsanlæg!O52","v":0},{"$f":"Distributionsanlæg!P52","v":0},{"$f":"Distributionsanlæg!Q52","v":0},{"$f":"Distributionsanlæg!R52","v":0},{"$f":"Distributionsanlæg!S52","v":0},{"$f":"Distributionsanlæg!T52","v":0},{"$f":"Distributionsanlæg!U52","v":0},{"$f":"Distributionsanlæg!V52","v":0},{"$f":"Distributionsanlæg!W52","v":0},{"$f":"Distributionsanlæg!X52","v":0},{"$f":"Distributionsanlæg!Y52","v":0}]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E123","v":75},{"$f":"Distributionsanlæg!D53","v":525},{"$f":"Distributionsanlæg!E53","v":665},{"$f":"Distributionsanlæg!F53","v":1028},{"$f":"Distributionsanlæg!G53","v":572},{"$f":"Distributionsanlæg!H53","v":508},{"$f":"Distributionsanlæg!I53","v":862},{"$f":"Distributionsanlæg!J53","v":7740},{"$f":"Distributionsanlæg!K53","v":7121},{"$f":"Distributionsanlæg!L53","v":1710},{"$f":"Distributionsanlæg!M53","v":2331},{"$f":"Distributionsanlæg!N53","v":1626},{"$f":"Distributionsanlæg!O53","v":1619},{"$f":"Distributionsanlæg!P53","v":716},{"$f":"Distributionsanlæg!Q53","v":512},{"$f":"Distributionsanlæg!R53","v":274},{"$f":"Distributionsanlæg!S53","v":368},{"$f":"Distributionsanlæg!T53","v":769},{"$f":"Distributionsanlæg!U53","v":805},{"$f":"Distributionsanlæg!V53","v":1037},{"$f":"Distributionsanlæg!W53","v":1186},{"$f":"Distributionsanlæg!X53","v":1373},{"$f":"Distributionsanlæg!Y53","v":795},null,{"$f":"D53*Genanskaffelsespriser!$D123","v":2974650},{"$f":"E53*Genanskaffelsespriser!$D123","v":3767890},{"$f":"F53*Genanskaffelsespriser!$D123","v":5824648},{"$f":"G53*Genanskaffelsespriser!$D123","v":3240952},{"$f":"H53*Genanskaffelsespriser!$D123","v":2878328},{"$f":"I53*Genanskaffelsespriser!$D123","v":4884092},{"$f":"J53*Genanskaffelsespriser!$D123","v":43854840},{"$f":"K53*Genanskaffelsespriser!$D123","v":40347586},{"$f":"L53*Genanskaffelsespriser!$D123","v":9688860},{"$f":"M53*Genanskaffelsespriser!$D123","v":13207446},{"$f":"N53*Genanskaffelsespriser!$D123","v":9212916},{"$f":"O53*Genanskaffelsespriser!$D123","v":9173254},{"$f":"P53*Genanskaffelsespriser!$D123","v":4056856},{"$f":"Q53*Genanskaffelsespriser!$D123","v":2900992},{"$f":"R53*Genanskaffelsespriser!$D123","v":1552484},{"$f":"S53*Genanskaffelsespriser!$D123","v":2085088},{"$f":"T53*Genanskaffelsespriser!$D123","v":4357154},{"$f":"U53*Genanskaffelsespriser!$D123","v":4561130},{"$f":"V53*Genanskaffelsespriser!$D123","v":5875642},{"$f":"W53*Genanskaffelsespriser!$D123","v":6719876},{"$f":"X53*Genanskaffelsespriser!$D123","v":7779418},{"$f":"Y53*Genanskaffelsespriser!$D123","v":4504470},193448572,34142]
["Ledningsnet - City",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW55:AW78)","v":264586385.4316507},0]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E125","v":75},{"$f":"Distributionsanlæg!D55","v":0},{"$f":"Distributionsanlæg!E55","v":0},{"$f":"Distributionsanlæg!F55","v":0},{"$f":"Distributionsanlæg!G55","v":0},{"$f":"Distributionsanlæg!H55","v":0},{"$f":"Distributionsanlæg!I55","v":0},{"$f":"Distributionsanlæg!J55","v":131.03824944677291},{"$f":"Distributionsanlæg!K55","v":205.42664202474376},{"$f":"Distributionsanlæg!L55","v":4.1903663450812045},{"$f":"Distributionsanlæg!M55","v":452.55992269587011},{"$f":"Distributionsanlæg!N55","v":104.90083590818639},{"$f":"Distributionsanlæg!O55","v":0},{"$f":"Distributionsanlæg!P55","v":49.346717262717725},{"$f":"Distributionsanlæg!Q55","v":0},{"$f":"Distributionsanlæg!R55","v":0},{"$f":"Distributionsanlæg!S55","v":20.207204359126379},{"$f":"Distributionsanlæg!T55","v":0},{"$f":"Distributionsanlæg!U55","v":0},{"$f":"Distributionsanlæg!V55","v":0},{"$f":"Distributionsanlæg!W55","v":0},{"$f":"Distributionsanlæg!X55","v":0},{"$f":"Distributionsanlæg!Y55","v":0},null,{"$f":"D55*Genanskaffelsespriser!$D125","v":0},{"$f":"E55*Genanskaffelsespriser!$D125","v":0},{"$f":"F55*Genanskaffelsespriser!$D125","v":0},{"$f":"G55*Genanskaffelsespriser!$D125","v":0},{"$f":"H55*Genanskaffelsespriser!$D125","v":0},{"$f":"I55*Genanskaffelsespriser!$D125","v":0},{"$f":"J55*Genanskaffelsespriser!$D125","v":141259.23290362119},{"$f":"K55*Genanskaffelsespriser!$D125","v":221449.92010267376},{"$f":"L55*Genanskaffelsespriser!$D125","v":4517.2149199975383},{"$f":"M55*Genanskaffelsespriser!$D125","v":487859.59666614799},{"$f":"N55*Genanskaffelsespriser!$D125","v":113083.10110902494},{"$f":"O55*Genanskaffelsespriser!$D125","v":0},{"$f":"P55*Genanskaffelsespriser!$D125","v":53195.761209209704},{"$f":"Q55*Genanskaffelsespriser!$D125","v":0},{"$f":"R55*Genanskaffelsespriser!$D125","v":0},{"$f":"S55*Genanskaffelsespriser!$D125","v":21783.366299138237},{"$f":"T55*Genanskaffelsespriser!$D125","v":0},{"$f":"U55*Genanskaffelsespriser!$D125","v":0},{"$f":"V55*Genanskaffelsespriser!$D125","v":0},{"$f":"W55*Genanskaffelsespriser!$D125","v":0},{"$f":"X55*Genanskaffelsespriser!$D125","v":0},{"$f":"Y55*Genanskaffelsespriser!$D125","v":0},{"$f":"+SUM(AA55:AV55)","v":1043148.1932098134},967.66993804249853]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E126","v":75},{"$f":"Distributionsanlæg!D56","v":0},{"$f":"Distributionsanlæg!E56","v":0},{"$f":"Distributionsanlæg!F56","v":143.35157701619323},{"$f":"Distributionsanlæg!G56","v":1.295774344776274},{"$f":"Distributionsanlæg!H56","v":1.6429637514837587},{"$f":"Distributionsanlæg!I56","v":0},{"$f":"Distributionsanlæg!J56","v":4768.3918914716796},{"$f":"Distributionsanlæg!K56","v":4209.55373146273},{"$f":"Distributionsanlæg!L56","v":1626.6721509469801},{"$f":"Distributionsanlæg!M56","v":3789.98697007906},{"$f":"Distributionsanlæg!N56","v":3380.46548573683},{"$f":"Distributionsanlæg!O56","v":3713.4986862080564},{"$f":"Distributionsanlæg!P56","v":1388.6752041911491},{"$f":"Distributionsanlæg!Q56","v":1078.5165111462104},{"$f":"Distributionsanlæg!R56","v":218.90184816155158},{"$f":"Distributionsanlæg!S56","v":1602.1431527536199},{"$f":"Distributionsanlæg!T56","v":1882.4058544273439},{"$f":"Distributionsanlæg!U56","v":1020.6011423763088},{"$f":"Distributionsanlæg!V56","v":886.55469482652461},{"$f":"Distributionsanlæg!W56","v":1247.1130134812397},{"$f":"Distributionsanlæg!X56","v":797.46978094299016},{"$f":"Distributionsanlæg!Y56","v":1799.3090727496872},null,{"$f":"D56*Genanskaffelsespriser!$D126","v":0},{"$f":"E56*Genanskaffelsespriser!$D126","v":0},{"$f":"F56*Genanskaffelsespriser!$D126","v":214310.60763920887},{"$f":"G56*Genanskaffelsespriser!$D126","v":1937.1826454405295},{"$f":"H56*Genanskaffelsespriser!$D126","v":2456.2308084682195},{"$f":"I56*Genanskaffelsespriser!$D126","v":0},{"$f":"J56*Genanskaffelsespriser!$D126","v":7128745.8777501611},{"$f":"K56*Genanskaffelsespriser!$D126","v":6293282.8285367815},{"$f":"L56*Genanskaffelsespriser!$D126","v":2431874.8656657352},{"$f":"M56*Genanskaffelsespriser!$D126","v":5666030.5202681944},{"$f":"N56*Genanskaffelsespriser!$D126","v":5053795.9011765607},{"$f":"O56*Genanskaffelsespriser!$D126","v":5551680.5358810443},{"$f":"P56*Genanskaffelsespriser!$D126","v":2076069.430265768},{"$f":"Q56*Genanskaffelsespriser!$D126","v":1612382.1841635846},{"$f":"R56*Genanskaffelsespriser!$D126","v":327258.2630015196},{"$f":"S56*Genanskaffelsespriser!$D126","v":2395204.013366662},{"$f":"T56*Genanskaffelsespriser!$D126","v":2814196.752368879},{"$f":"U56*Genanskaffelsespriser!$D126","v":1525798.7078525815},{"$f":"V56*Genanskaffelsespriser!$D126","v":1325399.2687656542},{"$f":"W56*Genanskaffelsespriser!$D126","v":1864433.9551544534},{"$f":"X56*Genanskaffelsespriser!$D126","v":1192217.3225097703},{"$f":"Y56*Genanskaffelsespriser!$D126","v":2689967.0637607821},50167041.51158125,33556.549506074414]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E127","v":75},{"$f":"Distributionsanlæg!D57","v":0},{"$f":"Distributionsanlæg!E57","v":0},{"$f":"Distributionsanlæg!F57","v":34.423577983139765},{"$f":"Distributionsanlæg!G57","v":0},{"$f":"Distributionsanlæg!H57","v":0},{"$f":"Distributionsanlæg!I57","v":0},{"$f":"Distributionsanlæg!J57","v":2411.2413799286442},{"$f":"Distributionsanlæg!K57","v":1733.5044758081212},{"$f":"Distributionsanlæg!L57","v":201.36663813613285},{"$f":"Distributionsanlæg!M57","v":1142.7109212359335},{"$f":"Distributionsanlæg!N57","v":376.33772009853902},{"$f":"Distributionsanlæg!O57","v":685.22476437143507},{"$f":"Distributionsanlæg!P57","v":259.21923257730185},{"$f":"Distributionsanlæg!Q57","v":317.76359639318338},{"$f":"Distributionsanlæg!R57","v":132.17220359581205},{"$f":"Distributionsanlæg!S57","v":214.70453656059178},{"$f":"Distributionsanlæg!T57","v":536.2378548655671},{"$f":"Distributionsanlæg!U57","v":312.24222006919922},{"$f":"Distributionsanlæg!V57","v":124.84043527441882},{"$f":"Distributionsanlæg!W57","v":27.946236903564436},{"$f":"Distributionsanlæg!X57","v":455.92003179604535},{"$f":"Distributionsanlæg!Y57","v":567.72701828404149},null,{"$f":"D57*Genanskaffelsespriser!$D127","v":0},{"$f":"E57*Genanskaffelsespriser!$D127","v":0},{"$f":"F57*Genanskaffelsespriser!$D127","v":75456.482939042369},{"$f":"G57*Genanskaffelsespriser!$D127","v":0},{"$f":"H57*Genanskaffelsespriser!$D127","v":0},{"$f":"I57*Genanskaffelsespriser!$D127","v":0},{"$f":"J57*Genanskaffelsespriser!$D127","v":5285441.1048035882},{"$f":"K57*Genanskaffelsespriser!$D127","v":3799841.8109714016},{"$f":"L57*Genanskaffelsespriser!$D127","v":441395.67079440318},{"$f":"M57*Genanskaffelsespriser!$D127","v":2504822.339349166},{"$f":"N57*Genanskaffelsespriser!$D127","v":824932.28245599754},{"$f":"O57*Genanskaffelsespriser!$D127","v":1502012.6835021856},{"$f":"P57*Genanskaffelsespriser!$D127","v":568208.55780944566},{"$f":"Q57*Genanskaffelsespriser!$D127","v":696537.80329385796},{"$f":"R57*Genanskaffelsespriser!$D127","v":289721.47028201999},{"$f":"S57*Genanskaffelsespriser!$D127","v":470632.34414081718},{"$f":"T57*Genanskaffelsespriser!$D127","v":1175433.3778653231},{"$f":"U57*Genanskaffelsespriser!$D127","v":684434.9463916847},{"$f":"V57*Genanskaffelsespriser!$D127","v":273650.23412152607},{"$f":"W57*Genanskaffelsespriser!$D127","v":61258.151292613242},{"$f":"X57*Genanskaffelsespriser!$D127","v":999376.70969693142},{"$f":"Y57*Genanskaffelsespriser!$D127","v":1244457.6240786191},20897613.593788624,9533.5828438816716]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E128","v":75},{"$f":"Distributionsanlæg!D58","v":0},{"$f":"Distributionsanlæg!E58","v":0},{"$f":"Distributionsanlæg!F58","v":0},{"$f":"Distributionsanlæg!G58","v":2.8912792747107661},{"$f":"Distributionsanlæg!H58","v":0},{"$f":"Distributionsanlæg!I58","v":0},{"$f":"Distributionsanlæg!J58","v":1156.4924919529622},{"$f":"Distributionsanlæg!K58","v":268.08422836625959},{"$f":"Distributionsanlæg!L58","v":122.84884861256157},{"$f":"Distributionsanlæg!M58","v":281.62602955529746},{"$f":"Distributionsanlæg!N58","v":0},{"$f":"Distributionsanlæg!O58","v":0},{"$f":"Distributionsanlæg!P58","v":0},{"$f":"Distributionsanlæg!Q58","v":0},{"$f":"Distributionsanlæg!R58","v":0},{"$f":"Distributionsanlæg!S58","v":0},{"$f":"Distributionsanlæg!T58","v":0},{"$f":"Distributionsanlæg!U58","v":216.37763934254798},{"$f":"Distributionsanlæg!V58","v":0},{"$f":"Distributionsanlæg!W58","v":23.695763866886587},{"$f":"Distributionsanlæg!X58","v":0},{"$f":"Distributionsanlæg!Y58","v":0},null,{"$f":"D58*Genanskaffelsespriser!$D128","v":0},{"$f":"E58*Genanskaffelsespriser!$D128","v":0},{"$f":"F58*Genanskaffelsespriser!$D128","v":0},{"$f":"G58*Genanskaffelsespriser!$D128","v":10908.79670348372},{"$f":"H58*Genanskaffelsespriser!$D128","v":0},{"$f":"I58*Genanskaffelsespriser!$D128","v":0},{"$f":"J58*Genanskaffelsespriser!$D128","v":4363446.1721385261},{"$f":"K58*Genanskaffelsespriser!$D128","v":1011481.7936258975},{"$f":"L58*Genanskaffelsespriser!$D128","v":463508.70581519481},{"$f":"M58*Genanskaffelsespriser!$D128","v":1062575.0095121374},{"$f":"N58*Genanskaffelsespriser!$D128","v":0},{"$f":"O58*Genanskaffelsespriser!$D128","v":0},{"$f":"P58*Genanskaffelsespriser!$D128","v":0},{"$f":"Q58*Genanskaffelsespriser!$D128","v":0},{"$f":"R58*Genanskaffelsespriser!$D128","v":0},{"$f":"S58*Genanskaffelsespriser!$D128","v":0},{"$f":"T58*Genanskaffelsespriser!$D128","v":0},{"$f":"U58*Genanskaffelsespriser!$D128","v":816392.83323943347},{"$f":"V58*Genanskaffelsespriser!$D128","v":0},{"$f":"W58*Genanskaffelsespriser!$D128","v":89404.117069763088},{"$f":"X58*Genanskaffelsespriser!$D128","v":0},{"$f":"Y58*Genanskaffelsespriser!$D128","v":0},7817717.428104437,2072.016280971226]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E129","v":75},{"$f":"Distributionsanlæg!D59","v":0},{"$f":"Distributionsanlæg!E59","v":0},{"$f":"Distributionsanlæg!F59","v":0},{"$f":"Distributionsanlæg!G59","v":0},{"$f":"Distributionsanlæg!H59","v":0},{"$f":"Distributionsanlæg!I59","v":0},{"$f":"Distributionsanlæg!J59","v":0},{"$f":"Distributionsanlæg!K59","v":0},{"$f":"Distributionsanlæg!L59","v":0},{"$f":"Distributionsanlæg!M59","v":0},{"$f":"Distributionsanlæg!N59","v":0},{"$f":"Distributionsanlæg!O59","v":0},{"$f":"Distributionsanlæg!P59","v":0},{"$f":"Distributionsanlæg!Q59","v":0},{"$f":"Distributionsanlæg!R59","v":0},{"$f":"Distributionsanlæg!S59","v":0},{"$f":"Distributionsanlæg!T59","v":0},{"$f":"Distributionsanlæg!U59","v":0},{"$f":"Distributionsanlæg!V59","v":0},{"$f":"Distributionsanlæg!W59","v":0},{"$f":"Distributionsanlæg!X59","v":0},{"$f":"Distributionsanlæg!Y59","v":0},null,{"$f":"D59*Genanskaffelsespriser!$D129","v":0},{"$f":"E59*Genanskaffelsespriser!$D129","v":0},{"$f":"F59*Genanskaffelsespriser!$D129","v":0},{"$f":"G59*Genanskaffelsespriser!$D129","v":0},{"$f":"H59*Genanskaffelsespriser!$D129","v":0},{"$f":"I59*Genanskaffelsespriser!$D129","v":0},{"$f":"J59*Genanskaffelsespriser!$D129","v":0},{"$f":"K59*Genanskaffelsespriser!$D129","v":0},{"$f":"L59*Genanskaffelsespriser!$D129","v":0},{"$f":"M59*Genanskaffelsespriser!$D129","v":0},{"$f":"N59*Genanskaffelsespriser!$D129","v":0},{"$f":"O59*Genanskaffelsespriser!$D129","v":0},{"$f":"P59*Genanskaffelsespriser!$D129","v":0},{"$f":"Q59*Genanskaffelsespriser!$D129","v":0},{"$f":"R59*Genanskaffelsespriser!$D129","v":0},{"$f":"S59*Genanskaffelsespriser!$D129","v":0},{"$f":"T59*Genanskaffelsespriser!$D129","v":0},{"$f":"U59*Genanskaffelsespriser!$D129","v":0},{"$f":"V59*Genanskaffelsespriser!$D129","v":0},{"$f":"W59*Genanskaffelsespriser!$D129","v":0},{"$f":"X59*Genanskaffelsespriser!$D129","v":0},{"$f":"Y59*Genanskaffelsespriser!$D129","v":0},0,0]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E130","v":100},{"$f":"Distributionsanlæg!D60","v":2153.3183226490264},{"$f":"Distributionsanlæg!E60","v":209.37179080691527},{"$f":"Distributionsanlæg!F60","v":67.980553500820804},{"$f":"Distributionsanlæg!G60","v":49.933654920742107},{"$f":"Distributionsanlæg!H60","v":277.33639911194956},{"$f":"Distributionsanlæg!I60","v":162.65768753909853},{"$f":"Distributionsanlæg!J60","v":0},{"$f":"Distributionsanlæg!K60","v":0},{"$f":"Distributionsanlæg!L60","v":0},{"$f":"Distributionsanlæg!M60","v":0},{"$f":"Distributionsanlæg!N60","v":0},{"$f":"Distributionsanlæg!O60","v":0},{"$f":"Distributionsanlæg!P60","v":0},{"$f":"Distributionsanlæg!Q60","v":0},{"$f":"Distributionsanlæg!R60","v":0},{"$f":"Distributionsanlæg!S60","v":0},{"$f":"Distributionsanlæg!T60","v":0},{"$f":"Distributionsanlæg!U60","v":0},{"$f":"Distributionsanlæg!V60","v":0},{"$f":"Distributionsanlæg!W60","v":0},{"$f":"Distributionsanlæg!X60","v":0},{"$f":"Distributionsanlæg!Y60","v":0},null,{"$f":"D60*Genanskaffelsespriser!$D130","v":3118004.9311957904},{"$f":"E60*Genanskaffelsespriser!$D130","v":303170.35308841331},{"$f":"F60*Genanskaffelsespriser!$D130","v":98435.841469188526},{"$f":"G60*Genanskaffelsespriser!$D130","v":72303.932325234578},{"$f":"H60*Genanskaffelsespriser!$D130","v":401583.10591410298},{"$f":"I60*Genanskaffelsespriser!$D130","v":235528.33155661466},{"$f":"J60*Genanskaffelsespriser!$D130","v":0},{"$f":"K60*Genanskaffelsespriser!$D130","v":0},{"$f":"L60*Genanskaffelsespriser!$D130","v":0},{"$f":"M60*Genanskaffelsespriser!$D130","v":0},{"$f":"N60*Genanskaffelsespriser!$D130","v":0},{"$f":"O60*Genanskaffelsespriser!$D130","v":0},{"$f":"P60*Genanskaffelsespriser!$D130","v":0},{"$f":"Q60*Genanskaffelsespriser!$D130","v":0},{"$f":"R60*Genanskaffelsespriser!$D130","v":0},{"$f":"S60*Genanskaffelsespriser!$D130","v":0},{"$f":"T60*Genanskaffelsespriser!$D130","v":0},{"$f":"U60*Genanskaffelsespriser!$D130","v":0},{"$f":"V60*Genanskaffelsespriser!$D130","v":0},{"$f":"W60*Genanskaffelsespriser!$D130","v":0},{"$f":"X60*Genanskaffelsespriser!$D130","v":0},{"$f":"Y60*Genanskaffelsespriser!$D130","v":0},4229026.4955493445,2920.5984085285522]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E131","v":100},{"$f":"Distributionsanlæg!D61","v":7027.3600397536302},{"$f":"Distributionsanlæg!E61","v":6138.0381915551998},{"$f":"Distributionsanlæg!F61","v":3296.6459236074602},{"$f":"Distributionsanlæg!G61","v":2417.9603415833999},{"$f":"Distributionsanlæg!H61","v":1868.9793301821526},{"$f":"Distributionsanlæg!I61","v":2500.2867346635194},{"$f":"Distributionsanlæg!J61","v":199.74670429996226},{"$f":"Distributionsanlæg!K61","v":1.9843346758142231},{"$f":"Distributionsanlæg!L61","v":1.8673508773572396},{"$f":"Distributionsanlæg!M61","v":91.398188072674415},{"$f":"Distributionsanlæg!N61","v":0},{"$f":"Distributionsanlæg!O61","v":0},{"$f":"Distributionsanlæg!P61","v":0},{"$f":"Distributionsanlæg!Q61","v":0},{"$f":"Distributionsanlæg!R61","v":0},{"$f":"Distributionsanlæg!S61","v":0},{"$f":"Distributionsanlæg!T61","v":0},{"$f":"Distributionsanlæg!U61","v":0},{"$f":"Distributionsanlæg!V61","v":0},{"$f":"Distributionsanlæg!W61","v":0},{"$f":"Distributionsanlæg!X61","v":3.1594248686004933},{"$f":"Distributionsanlæg!Y61","v":0},null,{"$f":"D61*Genanskaffelsespriser!$D131","v":12227606.469171317},{"$f":"E61*Genanskaffelsespriser!$D131","v":10680186.453306047},{"$f":"F61*Genanskaffelsespriser!$D131","v":5736163.9070769809},{"$f":"G61*Genanskaffelsespriser!$D131","v":4207250.994355116},{"$f":"H61*Genanskaffelsespriser!$D131","v":3252024.0345169455},{"$f":"I61*Genanskaffelsespriser!$D131","v":4350498.918314524},{"$f":"J61*Genanskaffelsespriser!$D131","v":347559.26548193436},{"$f":"K61*Genanskaffelsespriser!$D131","v":3452.7423359167483},{"$f":"L61*Genanskaffelsespriser!$D131","v":3249.190526601597},{"$f":"M61*Genanskaffelsespriser!$D131","v":159032.84724645349},{"$f":"N61*Genanskaffelsespriser!$D131","v":0},{"$f":"O61*Genanskaffelsespriser!$D131","v":0},{"$f":"P61*Genanskaffelsespriser!$D131","v":0},{"$f":"Q61*Genanskaffelsespriser!$D131","v":0},{"$f":"R61*Genanskaffelsespriser!$D131","v":0},{"$f":"S61*Genanskaffelsespriser!$D131","v":0},{"$f":"T61*Genanskaffelsespriser!$D131","v":0},{"$f":"U61*Genanskaffelsespriser!$D131","v":0},{"$f":"V61*Genanskaffelsespriser!$D131","v":0},{"$f":"W61*Genanskaffelsespriser!$D131","v":0},{"$f":"X61*Genanskaffelsespriser!$D131","v":5497.3992713648586},{"$f":"Y61*Genanskaffelsespriser!$D131","v":0},40972522.2216032,23547.426564139769]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E132","v":100},{"$f":"Distributionsanlæg!D62","v":7849.4069020845391},{"$f":"Distributionsanlæg!E62","v":3613.45817188715},{"$f":"Distributionsanlæg!F62","v":1746.1434059358},{"$f":"Distributionsanlæg!G62","v":1610.4725424699},{"$f":"Distributionsanlæg!H62","v":1529.10069977637},{"$f":"Distributionsanlæg!I62","v":2665.9074911721896},{"$f":"Distributionsanlæg!J62","v":1911.8189974009206},{"$f":"Distributionsanlæg!K62","v":2047.1570308853177},{"$f":"Distributionsanlæg!L62","v":2.992785797203938},{"$f":"Distributionsanlæg!M62","v":174.09400293976881},{"$f":"Distributionsanlæg!N62","v":0},{"$f":"Distributionsanlæg!O62","v":0},{"$f":"Distributionsanlæg!P62","v":0},{"$f":"Distributionsanlæg!Q62","v":0},{"$f":"Distributionsanlæg!R62","v":0},{"$f":"Distributionsanlæg!S62","v":0},{"$f":"Distributionsanlæg!T62","v":0},{"$f":"Distributionsanlæg!U62","v":0},{"$f":"Distributionsanlæg!V62","v":0},{"$f":"Distributionsanlæg!W62","v":0},{"$f":"Distributionsanlæg!X62","v":0},{"$f":"Distributionsanlæg!Y62","v":0},null,{"$f":"D62*Genanskaffelsespriser!$D132","v":17025363.570621364},{"$f":"E62*Genanskaffelsespriser!$D132","v":7837590.7748232279},{"$f":"F62*Genanskaffelsespriser!$D132","v":3787385.0474747503},{"$f":"G62*Genanskaffelsespriser!$D132","v":3493114.9446172132},{"$f":"H62*Genanskaffelsespriser!$D132","v":3316619.4178149467},{"$f":"I62*Genanskaffelsespriser!$D132","v":5782353.3483524788},{"$f":"J62*Genanskaffelsespriser!$D132","v":4146735.4053625967},{"$f":"K62*Genanskaffelsespriser!$D132","v":4440283.5999902543},{"$f":"L62*Genanskaffelsespriser!$D132","v":6491.3523941353415},{"$f":"M62*Genanskaffelsespriser!$D132","v":377609.89237635856},{"$f":"N62*Genanskaffelsespriser!$D132","v":0},{"$f":"O62*Genanskaffelsespriser!$D132","v":0},{"$f":"P62*Genanskaffelsespriser!$D132","v":0},{"$f":"Q62*Genanskaffelsespriser!$D132","v":0},{"$f":"R62*Genanskaffelsespriser!$D132","v":0},{"$f":"S62*Genanskaffelsespriser!$D132","v":0},{"$f":"T62*Genanskaffelsespriser!$D132","v":0},{"$f":"U62*Genanskaffelsespriser!$D132","v":0},{"$f":"V62*Genanskaffelsespriser!$D132","v":0},{"$f":"W62*Genanskaffelsespriser!$D132","v":0},{"$f":"X62*Genanskaffelsespriser!$D132","v":0},{"$f":"Y62*Genanskaffelsespriser!$D132","v":0},50213547.35382732,23150.552030349161]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E133","v":100},{"$f":"Distributionsanlæg!D63","v":668.51331226785499},{"$f":"Distributionsanlæg!E63","v":0},{"$f":"Distributionsanlæg!F63","v":507.8249928775823},{"$f":"Distributionsanlæg!G63","v":185.60287746417657},{"$f":"Distributionsanlæg!H63","v":0},{"$f":"Distributionsanlæg!I63","v":2982.5102779165218},{"$f":"Distributionsanlæg!J63","v":634.50400188913693},{"$f":"Distributionsanlæg!K63","v":1.8291772699917581},{"$f":"Distributionsanlæg!L63","v":0},{"$f":"Distributionsanlæg!M63","v":0},{"$f":"Distributionsanlæg!N63","v":0},{"$f":"Distributionsanlæg!O63","v":0},{"$f":"Distributionsanlæg!P63","v":0},{"$f":"Distributionsanlæg!Q63","v":0},{"$f":"Distributionsanlæg!R63","v":0},{"$f":"Distributionsanlæg!S63","v":0},{"$f":"Distributionsanlæg!T63","v":0},{"$f":"Distributionsanlæg!U63","v":0},{"$f":"Distributionsanlæg!V63","v":0},{"$f":"Distributionsanlæg!W63","v":0},{"$f":"Distributionsanlæg!X63","v":0},{"$f":"Distributionsanlæg!Y63","v":0},null,{"$f":"D63*Genanskaffelsespriser!$D133","v":2400631.3043538672},{"$f":"E63*Genanskaffelsespriser!$D133","v":0},{"$f":"F63*Genanskaffelsespriser!$D133","v":1823599.549423398},{"$f":"G63*Genanskaffelsespriser!$D133","v":666499.93297385809},{"$f":"H63*Genanskaffelsespriser!$D133","v":0},{"$f":"I63*Genanskaffelsespriser!$D133","v":10710194.40799823},{"$f":"J63*Genanskaffelsespriser!$D133","v":2278503.8707838906},{"$f":"K63*Genanskaffelsespriser!$D133","v":6568.5755765404037},{"$f":"L63*Genanskaffelsespriser!$D133","v":0},{"$f":"M63*Genanskaffelsespriser!$D133","v":0},{"$f":"N63*Genanskaffelsespriser!$D133","v":0},{"$f":"O63*Genanskaffelsespriser!$D133","v":0},{"$f":"P63*Genanskaffelsespriser!$D133","v":0},{"$f":"Q63*Genanskaffelsespriser!$D133","v":0},{"$f":"R63*Genanskaffelsespriser!$D133","v":0},{"$f":"S63*Genanskaffelsespriser!$D133","v":0},{"$f":"T63*Genanskaffelsespriser!$D133","v":0},{"$f":"U63*Genanskaffelsespriser!$D133","v":0},{"$f":"V63*Genanskaffelsespriser!$D133","v":0},{"$f":"W63*Genanskaffelsespriser!$D133","v":0},{"$f":"X63*Genanskaffelsespriser!$D133","v":0},{"$f":"Y63*Genanskaffelsespriser!$D133","v":0},17885997.641109783,4980.7846396852638]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E134","v":100},{"$f":"Distributionsanlæg!D64","v":0},{"$f":"Distributionsanlæg!E64","v":0},{"$f":"Distributionsanlæg!F64","v":0},{"$f":"Distributionsanlæg!G64","v":0},{"$f":"Distributionsanlæg!H64","v":0},{"$f":"Distributionsanlæg!I64","v":0},{"$f":"Distributionsanlæg!J64","v":0},{"$f":"Distributionsanlæg!K64","v":0},{"$f":"Distributionsanlæg!L64","v":0},{"$f":"Distributionsanlæg!M64","v":0},{"$f":"Distributionsanlæg!N64","v":0},{"$f":"Distributionsanlæg!O64","v":0},{"$f":"Distributionsanlæg!P64","v":0},{"$f":"Distributionsanlæg!Q64","v":0},{"$f":"Distributionsanlæg!R64","v":0},{"$f":"Distributionsanlæg!S64","v":0},{"$f":"Distributionsanlæg!T64","v":0},{"$f":"Distributionsanlæg!U64","v":0},{"$f":"Distributionsanlæg!V64","v":0},{"$f":"Distributionsanlæg!W64","v":0},{"$f":"Distributionsanlæg!X64","v":0},{"$f":"Distributionsanlæg!Y64","v":0},null,{"$f":"D64*Genanskaffelsespriser!$D134","v":0},{"$f":"E64*Genanskaffelsespriser!$D134","v":0},{"$f":"F64*Genanskaffelsespriser!$D134","v":0},{"$f":"G64*Genanskaffelsespriser!$D134","v":0},{"$f":"H64*Genanskaffelsespriser!$D134","v":0},{"$f":"I64*Genanskaffelsespriser!$D134","v":0},{"$f":"J64*Genanskaffelsespriser!$D134","v":0},{"$f":"K64*Genanskaffelsespriser!$D134","v":0},{"$f":"L64*Genanskaffelsespriser!$D134","v":0},{"$f":"M64*Genanskaffelsespriser!$D134","v":0},{"$f":"N64*Genanskaffelsespriser!$D134","v":0},{"$f":"O64*Genanskaffelsespriser!$D134","v":0},{"$f":"P64*Genanskaffelsespriser!$D134","v":0},{"$f":"Q64*Genanskaffelsespriser!$D134","v":0},{"$f":"R64*Genanskaffelsespriser!$D134","v":0},{"$f":"S64*Genanskaffelsespriser!$D134","v":0},{"$f":"T64*Genanskaffelsespriser!$D134","v":0},{"$f":"U64*Genanskaffelsespriser!$D134","v":0},{"$f":"V64*Genanskaffelsespriser!$D134","v":0},{"$f":"W64*Genanskaffelsespriser!$D134","v":0},{"$f":"X64*Genanskaffelsespriser!$D134","v":0},{"$f":"Y64*Genanskaffelsespriser!$D134","v":0},0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E135","v":75},{"$f":"Distributionsanlæg!D65","v":0},{"$f":"Distributionsanlæg!E65","v":0},{"$f":"Distributionsanlæg!F65","v":0},{"$f":"Distributionsanlæg!G65","v":0},{"$f":"Distributionsanlæg!H65","v":0},{"$f":"Distributionsanlæg!I65","v":61.124550680046248},{"$f":"Distributionsanlæg!J65","v":0},{"$f":"Distributionsanlæg!K65","v":0},{"$f":"Distributionsanlæg!L65","v":0},{"$f":"Distributionsanlæg!M65","v":0},{"$f":"Distributionsanlæg!N65","v":0},{"$f":"Distributionsanlæg!O65","v":0},{"$f":"Distributionsanlæg!P65","v":0},{"$f":"Distributionsanlæg!Q65","v":0},{"$f":"Distributionsanlæg!R65","v":0},{"$f":"Distributionsanlæg!S65","v":0},{"$f":"Distributionsanlæg!T65","v":0},{"$f":"Distributionsanlæg!U65","v":0},{"$f":"Distributionsanlæg!V65","v":0},{"$f":"Distributionsanlæg!W65","v":0},{"$f":"Distributionsanlæg!X65","v":0},{"$f":"Distributionsanlæg!Y65","v":0},null,{"$f":"D65*Genanskaffelsespriser!$D135","v":0},{"$f":"E65*Genanskaffelsespriser!$D135","v":0},{"$f":"F65*Genanskaffelsespriser!$D135","v":0},{"$f":"G65*Genanskaffelsespriser!$D135","v":0},{"$f":"H65*Genanskaffelsespriser!$D135","v":0},{"$f":"I65*Genanskaffelsespriser!$D135","v":73593.959018775684},{"$f":"J65*Genanskaffelsespriser!$D135","v":0},{"$f":"K65*Genanskaffelsespriser!$D135","v":0},{"$f":"L65*Genanskaffelsespriser!$D135","v":0},{"$f":"M65*Genanskaffelsespriser!$D135","v":0},{"$f":"N65*Genanskaffelsespriser!$D135","v":0},{"$f":"O65*Genanskaffelsespriser!$D135","v":0},{"$f":"P65*Genanskaffelsespriser!$D135","v":0},{"$f":"Q65*Genanskaffelsespriser!$D135","v":0},{"$f":"R65*Genanskaffelsespriser!$D135","v":0},{"$f":"S65*Genanskaffelsespriser!$D135","v":0},{"$f":"T65*Genanskaffelsespriser!$D135","v":0},{"$f":"U65*Genanskaffelsespriser!$D135","v":0},{"$f":"V65*Genanskaffelsespriser!$D135","v":0},{"$f":"W65*Genanskaffelsespriser!$D135","v":0},{"$f":"X65*Genanskaffelsespriser!$D135","v":0},{"$f":"Y65*Genanskaffelsespriser!$D135","v":0},73593.959018775684,61.124550680046248]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E136","v":75},{"$f":"Distributionsanlæg!D66","v":0},{"$f":"Distributionsanlæg!E66","v":0},{"$f":"Distributionsanlæg!F66","v":0},{"$f":"Distributionsanlæg!G66","v":0},{"$f":"Distributionsanlæg!H66","v":1153.165120035985},{"$f":"Distributionsanlæg!I66","v":730.18725735910505},{"$f":"Distributionsanlæg!J66","v":270.53917740634},{"$f":"Distributionsanlæg!K66","v":0},{"$f":"Distributionsanlæg!L66","v":0},{"$f":"Distributionsanlæg!M66","v":0},{"$f":"Distributionsanlæg!N66","v":0},{"$f":"Distributionsanlæg!O66","v":0},{"$f":"Distributionsanlæg!P66","v":0},{"$f":"Distributionsanlæg!Q66","v":0},{"$f":"Distributionsanlæg!R66","v":0},{"$f":"Distributionsanlæg!S66","v":0},{"$f":"Distributionsanlæg!T66","v":0},{"$f":"Distributionsanlæg!U66","v":0},{"$f":"Distributionsanlæg!V66","v":0},{"$f":"Distributionsanlæg!W66","v":0},{"$f":"Distributionsanlæg!X66","v":0},{"$f":"Distributionsanlæg!Y66","v":0},null,{"$f":"D66*Genanskaffelsespriser!$D136","v":0},{"$f":"E66*Genanskaffelsespriser!$D136","v":0},{"$f":"F66*Genanskaffelsespriser!$D136","v":0},{"$f":"G66*Genanskaffelsespriser!$D136","v":0},{"$f":"H66*Genanskaffelsespriser!$D136","v":1812775.5686965683},{"$f":"I66*Genanskaffelsespriser!$D136","v":1147854.3685685131},{"$f":"J66*Genanskaffelsespriser!$D136","v":425287.58688276651},{"$f":"K66*Genanskaffelsespriser!$D136","v":0},{"$f":"L66*Genanskaffelsespriser!$D136","v":0},{"$f":"M66*Genanskaffelsespriser!$D136","v":0},{"$f":"N66*Genanskaffelsespriser!$D136","v":0},{"$f":"O66*Genanskaffelsespriser!$D136","v":0},{"$f":"P66*Genanskaffelsespriser!$D136","v":0},{"$f":"Q66*Genanskaffelsespriser!$D136","v":0},{"$f":"R66*Genanskaffelsespriser!$D136","v":0},{"$f":"S66*Genanskaffelsespriser!$D136","v":0},{"$f":"T66*Genanskaffelsespriser!$D136","v":0},{"$f":"U66*Genanskaffelsespriser!$D136","v":0},{"$f":"V66*Genanskaffelsespriser!$D136","v":0},{"$f":"W66*Genanskaffelsespriser!$D136","v":0},{"$f":"X66*Genanskaffelsespriser!$D136","v":0},{"$f":"Y66*Genanskaffelsespriser!$D136","v":0},3385917.5241478477,2153.8915548014302]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E137","v":75},{"$f":"Distributionsanlæg!D67","v":0},{"$f":"Distributionsanlæg!E67","v":0},{"$f":"Distributionsanlæg!F67","v":0},{"$f":"Distributionsanlæg!G67","v":0},{"$f":"Distributionsanlæg!H67","v":80.468766369296873},{"$f":"Distributionsanlæg!I67","v":664.73977805028062},{"$f":"Distributionsanlæg!J67","v":1064.9868807584885},{"$f":"Distributionsanlæg!K67","v":0},{"$f":"Distributionsanlæg!L67","v":0},{"$f":"Distributionsanlæg!M67","v":0},{"$f":"Distributionsanlæg!N67","v":0},{"$f":"Distributionsanlæg!O67","v":0},{"$f":"Distributionsanlæg!P67","v":0},{"$f":"Distributionsanlæg!Q67","v":0},{"$f":"Distributionsanlæg!R67","v":0},{"$f":"Distributionsanlæg!S67","v":0},{"$f":"Distributionsanlæg!T67","v":0},{"$f":"Distributionsanlæg!U67","v":0},{"$f":"Distributionsanlæg!V67","v":0},{"$f":"Distributionsanlæg!W67","v":0},{"$f":"Distributionsanlæg!X67","v":0},{"$f":"Distributionsanlæg!Y67","v":0},null,{"$f":"D67*Genanskaffelsespriser!$D137","v":0},{"$f":"E67*Genanskaffelsespriser!$D137","v":0},{"$f":"F67*Genanskaffelsespriser!$D137","v":0},{"$f":"G67*Genanskaffelsespriser!$D137","v":0},{"$f":"H67*Genanskaffelsespriser!$D137","v":158201.59468203766},{"$f":"I67*Genanskaffelsespriser!$D137","v":1306878.4036468517},{"$f":"J67*Genanskaffelsespriser!$D137","v":2093764.2075711885},{"$f":"K67*Genanskaffelsespriser!$D137","v":0},{"$f":"L67*Genanskaffelsespriser!$D137","v":0},{"$f":"M67*Genanskaffelsespriser!$D137","v":0},{"$f":"N67*Genanskaffelsespriser!$D137","v":0},{"$f":"O67*Genanskaffelsespriser!$D137","v":0},{"$f":"P67*Genanskaffelsespriser!$D137","v":0},{"$f":"Q67*Genanskaffelsespriser!$D137","v":0},{"$f":"R67*Genanskaffelsespriser!$D137","v":0},{"$f":"S67*Genanskaffelsespriser!$D137","v":0},{"$f":"T67*Genanskaffelsespriser!$D137","v":0},{"$f":"U67*Genanskaffelsespriser!$D137","v":0},{"$f":"V67*Genanskaffelsespriser!$D137","v":0},{"$f":"W67*Genanskaffelsespriser!$D137","v":0},{"$f":"X67*Genanskaffelsespriser!$D137","v":0},{"$f":"Y67*Genanskaffelsespriser!$D137","v":0},3558844.2059000777,1810.195425178066]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E138","v":75},{"$f":"Distributionsanlæg!D68","v":0},{"$f":"Distributionsanlæg!E68","v":0},{"$f":"Distributionsanlæg!F68","v":0},{"$f":"Distributionsanlæg!G68","v":0},{"$f":"Distributionsanlæg!H68","v":0},{"$f":"Distributionsanlæg!I68","v":1.208572409327451},{"$f":"Distributionsanlæg!J68","v":0},{"$f":"Distributionsanlæg!K68","v":0},{"$f":"Distributionsanlæg!L68","v":0},{"$f":"Distributionsanlæg!M68","v":0},{"$f":"Distributionsanlæg!N68","v":0},{"$f":"Distributionsanlæg!O68","v":0},{"$f":"Distributionsanlæg!P68","v":0},{"$f":"Distributionsanlæg!Q68","v":0},{"$f":"Distributionsanlæg!R68","v":0},{"$f":"Distributionsanlæg!S68","v":0},{"$f":"Distributionsanlæg!T68","v":0},{"$f":"Distributionsanlæg!U68","v":0},{"$f":"Distributionsanlæg!V68","v":0},{"$f":"Distributionsanlæg!W68","v":0},{"$f":"Distributionsanlæg!X68","v":0},{"$f":"Distributionsanlæg!Y68","v":0},null,{"$f":"D68*Genanskaffelsespriser!$D138","v":0},{"$f":"E68*Genanskaffelsespriser!$D138","v":0},{"$f":"F68*Genanskaffelsespriser!$D138","v":0},{"$f":"G68*Genanskaffelsespriser!$D138","v":0},{"$f":"H68*Genanskaffelsespriser!$D138","v":0},{"$f":"I68*Genanskaffelsespriser!$D138","v":4695.3038102371474},{"$f":"J68*Genanskaffelsespriser!$D138","v":0},{"$f":"K68*Genanskaffelsespriser!$D138","v":0},{"$f":"L68*Genanskaffelsespriser!$D138","v":0},{"$f":"M68*Genanskaffelsespriser!$D138","v":0},{"$f":"N68*Genanskaffelsespriser!$D138","v":0},{"$f":"O68*Genanskaffelsespriser!$D138","v":0},{"$f":"P68*Genanskaffelsespriser!$D138","v":0},{"$f":"Q68*Genanskaffelsespriser!$D138","v":0},{"$f":"R68*Genanskaffelsespriser!$D138","v":0},{"$f":"S68*Genanskaffelsespriser!$D138","v":0},{"$f":"T68*Genanskaffelsespriser!$D138","v":0},{"$f":"U68*Genanskaffelsespriser!$D138","v":0},{"$f":"V68*Genanskaffelsespriser!$D138","v":0},{"$f":"W68*Genanskaffelsespriser!$D138","v":0},{"$f":"X68*Genanskaffelsespriser!$D138","v":0},{"$f":"Y68*Genanskaffelsespriser!$D138","v":0},4695.3038102371474,1.208572409327451]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E139","v":75},{"$f":"Distributionsanlæg!D69","v":0},{"$f":"Distributionsanlæg!E69","v":0},{"$f":"Distributionsanlæg!F69","v":0},{"$f":"Distributionsanlæg!G69","v":0},{"$f":"Distributionsanlæg!H69","v":0},{"$f":"Distributionsanlæg!I69","v":0},{"$f":"Distributionsanlæg!J69","v":0},{"$f":"Distributionsanlæg!K69","v":0},{"$f":"Distributionsanlæg!L69","v":0},{"$f":"Distributionsanlæg!M69","v":0},{"$f":"Distributionsanlæg!N69","v":0},{"$f":"Distributionsanlæg!O69","v":0},{"$f":"Distributionsanlæg!P69","v":0},{"$f":"Distributionsanlæg!Q69","v":0},{"$f":"Distributionsanlæg!R69","v":0},{"$f":"Distributionsanlæg!S69","v":0},{"$f":"Distributionsanlæg!T69","v":0},{"$f":"Distributionsanlæg!U69","v":0},{"$f":"Distributionsanlæg!V69","v":0},{"$f":"Distributionsanlæg!W69","v":0},{"$f":"Distributionsanlæg!X69","v":0},{"$f":"Distributionsanlæg!Y69","v":0},null,{"$f":"D69*Genanskaffelsespriser!$D139","v":0},{"$f":"E69*Genanskaffelsespriser!$D139","v":0},{"$f":"F69*Genanskaffelsespriser!$D139","v":0},{"$f":"G69*Genanskaffelsespriser!$D139","v":0},{"$f":"H69*Genanskaffelsespriser!$D139","v":0},{"$f":"I69*Genanskaffelsespriser!$D139","v":0},{"$f":"J69*Genanskaffelsespriser!$D139","v":0},{"$f":"K69*Genanskaffelsespriser!$D139","v":0},{"$f":"L69*Genanskaffelsespriser!$D139","v":0},{"$f":"M69*Genanskaffelsespriser!$D139","v":0},{"$f":"N69*Genanskaffelsespriser!$D139","v":0},{"$f":"O69*Genanskaffelsespriser!$D139","v":0},{"$f":"P69*Genanskaffelsespriser!$D139","v":0},{"$f":"Q69*Genanskaffelsespriser!$D139","v":0},{"$f":"R69*Genanskaffelsespriser!$D139","v":0},{"$f":"S69*Genanskaffelsespriser!$D139","v":0},{"$f":"T69*Genanskaffelsespriser!$D139","v":0},{"$f":"U69*Genanskaffelsespriser!$D139","v":0},{"$f":"V69*Genanskaffelsespriser!$D139","v":0},{"$f":"W69*Genanskaffelsespriser!$D139","v":0},{"$f":"X69*Genanskaffelsespriser!$D139","v":0},{"$f":"Y69*Genanskaffelsespriser!$D139","v":0},0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E140","v":50},{"$f":"Distributionsanlæg!D70","v":0},{"$f":"Distributionsanlæg!E70","v":0},{"$f":"Distributionsanlæg!F70","v":0},{"$f":"Distributionsanlæg!G70","v":0},{"$f":"Distributionsanlæg!H70","v":0},{"$f":"Distributionsanlæg!I70","v":0},{"$f":"Distributionsanlæg!J70","v":0},{"$f":"Distributionsanlæg!K70","v":0},{"$f":"Distributionsanlæg!L70","v":0},{"$f":"Distributionsanlæg!M70","v":0},{"$f":"Distributionsanlæg!N70","v":0},{"$f":"Distributionsanlæg!O70","v":0},{"$f":"Distributionsanlæg!P70","v":0},{"$f":"Distributionsanlæg!Q70","v":0},{"$f":"Distributionsanlæg!R70","v":0},{"$f":"Distributionsanlæg!S70","v":0},{"$f":"Distributionsanlæg!T70","v":0},{"$f":"Distributionsanlæg!U70","v":0},{"$f":"Distributionsanlæg!V70","v":0},{"$f":"Distributionsanlæg!W70","v":0},{"$f":"Distributionsanlæg!X70","v":0},{"$f":"Distributionsanlæg!Y70","v":0},null,{"$f":"D70*Genanskaffelsespriser!$D140","v":0},{"$f":"E70*Genanskaffelsespriser!$D140","v":0},{"$f":"F70*Genanskaffelsespriser!$D140","v":0},{"$f":"G70*Genanskaffelsespriser!$D140","v":0},{"$f":"H70*Genanskaffelsespriser!$D140","v":0},{"$f":"I70*Genanskaffelsespriser!$D140","v":0},{"$f":"J70*Genanskaffelsespriser!$D140","v":0},{"$f":"K70*Genanskaffelsespriser!$D140","v":0},{"$f":"L70*Genanskaffelsespriser!$D140","v":0},{"$f":"M70*Genanskaffelsespriser!$D140","v":0},{"$f":"N70*Genanskaffelsespriser!$D140","v":0},{"$f":"O70*Genanskaffelsespriser!$D140","v":0},{"$f":"P70*Genanskaffelsespriser!$D140","v":0},{"$f":"Q70*Genanskaffelsespriser!$D140","v":0},{"$f":"R70*Genanskaffelsespriser!$D140","v":0},{"$f":"S70*Genanskaffelsespriser!$D140","v":0},{"$f":"T70*Genanskaffelsespriser!$D140","v":0},{"$f":"U70*Genanskaffelsespriser!$D140","v":0},{"$f":"V70*Genanskaffelsespriser!$D140","v":0},{"$f":"W70*Genanskaffelsespriser!$D140","v":0},{"$f":"X70*Genanskaffelsespriser!$D140","v":0},{"$f":"Y70*Genanskaffelsespriser!$D140","v":0},0,0]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D71","v":0},{"$f":"Distributionsanlæg!E71","v":0},{"$f":"Distributionsanlæg!F71","v":0},{"$f":"Distributionsanlæg!G71","v":0},{"$f":"Distributionsanlæg!H71","v":0},{"$f":"Distributionsanlæg!I71","v":0},{"$f":"Distributionsanlæg!J71","v":0},{"$f":"Distributionsanlæg!K71","v":0},{"$f":"Distributionsanlæg!L71","v":0},{"$f":"Distributionsanlæg!M71","v":0},{"$f":"Distributionsanlæg!N71","v":0},{"$f":"Distributionsanlæg!O71","v":0},{"$f":"Distributionsanlæg!P71","v":0},{"$f":"Distributionsanlæg!Q71","v":0},{"$f":"Distributionsanlæg!R71","v":0},{"$f":"Distributionsanlæg!S71","v":0},{"$f":"Distributionsanlæg!T71","v":0},{"$f":"Distributionsanlæg!U71","v":0},{"$f":"Distributionsanlæg!V71","v":0},{"$f":"Distributionsanlæg!W71","v":0},{"$f":"Distributionsanlæg!X71","v":0},{"$f":"Distributionsanlæg!Y71","v":0}]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E141","v":15},{"$f":"Distributionsanlæg!D72","v":0},{"$f":"Distributionsanlæg!E72","v":0},{"$f":"Distributionsanlæg!F72","v":0},{"$f":"Distributionsanlæg!G72","v":0},{"$f":"Distributionsanlæg!H72","v":0},{"$f":"Distributionsanlæg!I72","v":0},{"$f":"Distributionsanlæg!J72","v":0},{"$f":"Distributionsanlæg!K72","v":0},{"$f":"Distributionsanlæg!L72","v":0},{"$f":"Distributionsanlæg!M72","v":0},{"$f":"Distributionsanlæg!N72","v":0},{"$f":"Distributionsanlæg!O72","v":0},{"$f":"Distributionsanlæg!P72","v":0},{"$f":"Distributionsanlæg!Q72","v":0},{"$f":"Distributionsanlæg!R72","v":0},{"$f":"Distributionsanlæg!S72","v":0},{"$f":"Distributionsanlæg!T72","v":0},{"$f":"Distributionsanlæg!U72","v":0},{"$f":"Distributionsanlæg!V72","v":0},{"$f":"Distributionsanlæg!W72","v":0},{"$f":"Distributionsanlæg!X72","v":0},{"$f":"Distributionsanlæg!Y72","v":0},null,{"$f":"D72*Genanskaffelsespriser!$D141","v":0},{"$f":"E72*Genanskaffelsespriser!$D141","v":0},{"$f":"F72*Genanskaffelsespriser!$D141","v":0},{"$f":"G72*Genanskaffelsespriser!$D141","v":0},{"$f":"H72*Genanskaffelsespriser!$D141","v":0},{"$f":"I72*Genanskaffelsespriser!$D141","v":0},{"$f":"J72*Genanskaffelsespriser!$D141","v":0},{"$f":"K72*Genanskaffelsespriser!$D141","v":0},{"$f":"L72*Genanskaffelsespriser!$D141","v":0},{"$f":"M72*Genanskaffelsespriser!$D141","v":0},{"$f":"N72*Genanskaffelsespriser!$D141","v":0},{"$f":"O72*Genanskaffelsespriser!$D141","v":0},{"$f":"P72*Genanskaffelsespriser!$D141","v":0},{"$f":"Q72*Genanskaffelsespriser!$D141","v":0},{"$f":"R72*Genanskaffelsespriser!$D141","v":0},{"$f":"S72*Genanskaffelsespriser!$D141","v":0},{"$f":"T72*Genanskaffelsespriser!$D141","v":0},{"$f":"U72*Genanskaffelsespriser!$D141","v":0},{"$f":"V72*Genanskaffelsespriser!$D141","v":0},{"$f":"W72*Genanskaffelsespriser!$D141","v":0},{"$f":"X72*Genanskaffelsespriser!$D141","v":0},{"$f":"Y72*Genanskaffelsespriser!$D141","v":0},0,0]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E142","v":50},{"$f":"Distributionsanlæg!D73","v":0},{"$f":"Distributionsanlæg!E73","v":0},{"$f":"Distributionsanlæg!F73","v":0},{"$f":"Distributionsanlæg!G73","v":0},{"$f":"Distributionsanlæg!H73","v":0},{"$f":"Distributionsanlæg!I73","v":0},{"$f":"Distributionsanlæg!J73","v":0},{"$f":"Distributionsanlæg!K73","v":0},{"$f":"Distributionsanlæg!L73","v":0},{"$f":"Distributionsanlæg!M73","v":0},{"$f":"Distributionsanlæg!N73","v":0},{"$f":"Distributionsanlæg!O73","v":0},{"$f":"Distributionsanlæg!P73","v":0},{"$f":"Distributionsanlæg!Q73","v":0},{"$f":"Distributionsanlæg!R73","v":0},{"$f":"Distributionsanlæg!S73","v":0},{"$f":"Distributionsanlæg!T73","v":0},{"$f":"Distributionsanlæg!U73","v":0},{"$f":"Distributionsanlæg!V73","v":0},{"$f":"Distributionsanlæg!W73","v":0},{"$f":"Distributionsanlæg!X73","v":0},{"$f":"Distributionsanlæg!Y73","v":0},null,{"$f":"D73*Genanskaffelsespriser!$D142","v":0},{"$f":"E73*Genanskaffelsespriser!$D142","v":0},{"$f":"F73*Genanskaffelsespriser!$D142","v":0},{"$f":"G73*Genanskaffelsespriser!$D142","v":0},{"$f":"H73*Genanskaffelsespriser!$D142","v":0},{"$f":"I73*Genanskaffelsespriser!$D142","v":0},{"$f":"J73*Genanskaffelsespriser!$D142","v":0},{"$f":"K73*Genanskaffelsespriser!$D142","v":0},{"$f":"L73*Genanskaffelsespriser!$D142","v":0},{"$f":"M73*Genanskaffelsespriser!$D142","v":0},{"$f":"N73*Genanskaffelsespriser!$D142","v":0},{"$f":"O73*Genanskaffelsespriser!$D142","v":0},{"$f":"P73*Genanskaffelsespriser!$D142","v":0},{"$f":"Q73*Genanskaffelsespriser!$D142","v":0},{"$f":"R73*Genanskaffelsespriser!$D142","v":0},{"$f":"S73*Genanskaffelsespriser!$D142","v":0},{"$f":"T73*Genanskaffelsespriser!$D142","v":0},{"$f":"U73*Genanskaffelsespriser!$D142","v":0},{"$f":"V73*Genanskaffelsespriser!$D142","v":0},{"$f":"W73*Genanskaffelsespriser!$D142","v":0},{"$f":"X73*Genanskaffelsespriser!$D142","v":0},{"$f":"Y73*Genanskaffelsespriser!$D142","v":0},0,0]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D74","v":0},{"$f":"Distributionsanlæg!E74","v":0},{"$f":"Distributionsanlæg!F74","v":0},{"$f":"Distributionsanlæg!G74","v":0},{"$f":"Distributionsanlæg!H74","v":0},{"$f":"Distributionsanlæg!I74","v":0},{"$f":"Distributionsanlæg!J74","v":0},{"$f":"Distributionsanlæg!K74","v":0},{"$f":"Distributionsanlæg!L74","v":0},{"$f":"Distributionsanlæg!M74","v":0},{"$f":"Distributionsanlæg!N74","v":0},{"$f":"Distributionsanlæg!O74","v":0},{"$f":"Distributionsanlæg!P74","v":0},{"$f":"Distributionsanlæg!Q74","v":0},{"$f":"Distributionsanlæg!R74","v":0},{"$f":"Distributionsanlæg!S74","v":0},{"$f":"Distributionsanlæg!T74","v":0},{"$f":"Distributionsanlæg!U74","v":0},{"$f":"Distributionsanlæg!V74","v":0},{"$f":"Distributionsanlæg!W74","v":0},{"$f":"Distributionsanlæg!X74","v":0},{"$f":"Distributionsanlæg!Y74","v":0}]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E143","v":15},{"$f":"Distributionsanlæg!D75","v":0},{"$f":"Distributionsanlæg!E75","v":0},{"$f":"Distributionsanlæg!F75","v":0},{"$f":"Distributionsanlæg!G75","v":0},{"$f":"Distributionsanlæg!H75","v":0},{"$f":"Distributionsanlæg!I75","v":0},{"$f":"Distributionsanlæg!J75","v":0},{"$f":"Distributionsanlæg!K75","v":0},{"$f":"Distributionsanlæg!L75","v":0},{"$f":"Distributionsanlæg!M75","v":0},{"$f":"Distributionsanlæg!N75","v":0},{"$f":"Distributionsanlæg!O75","v":0},{"$f":"Distributionsanlæg!P75","v":0},{"$f":"Distributionsanlæg!Q75","v":0},{"$f":"Distributionsanlæg!R75","v":0},{"$f":"Distributionsanlæg!S75","v":0},{"$f":"Distributionsanlæg!T75","v":0},{"$f":"Distributionsanlæg!U75","v":0},{"$f":"Distributionsanlæg!V75","v":0},{"$f":"Distributionsanlæg!W75","v":0},{"$f":"Distributionsanlæg!X75","v":0},{"$f":"Distributionsanlæg!Y75","v":0},null,{"$f":"D75*Genanskaffelsespriser!$D143","v":0},{"$f":"E75*Genanskaffelsespriser!$D143","v":0},{"$f":"F75*Genanskaffelsespriser!$D143","v":0},{"$f":"G75*Genanskaffelsespriser!$D143","v":0},{"$f":"H75*Genanskaffelsespriser!$D143","v":0},{"$f":"I75*Genanskaffelsespriser!$D143","v":0},{"$f":"J75*Genanskaffelsespriser!$D143","v":0},{"$f":"K75*Genanskaffelsespriser!$D143","v":0},{"$f":"L75*Genanskaffelsespriser!$D143","v":0},{"$f":"M75*Genanskaffelsespriser!$D143","v":0},{"$f":"N75*Genanskaffelsespriser!$D143","v":0},{"$f":"O75*Genanskaffelsespriser!$D143","v":0},{"$f":"P75*Genanskaffelsespriser!$D143","v":0},{"$f":"Q75*Genanskaffelsespriser!$D143","v":0},{"$f":"R75*Genanskaffelsespriser!$D143","v":0},{"$f":"S75*Genanskaffelsespriser!$D143","v":0},{"$f":"T75*Genanskaffelsespriser!$D143","v":0},{"$f":"U75*Genanskaffelsespriser!$D143","v":0},{"$f":"V75*Genanskaffelsespriser!$D143","v":0},{"$f":"W75*Genanskaffelsespriser!$D143","v":0},{"$f":"X75*Genanskaffelsespriser!$D143","v":0},{"$f":"Y75*Genanskaffelsespriser!$D143","v":0},0,0]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E144","v":75},{"$f":"Distributionsanlæg!D76","v":732},{"$f":"Distributionsanlæg!E76","v":241},{"$f":"Distributionsanlæg!F76","v":283},{"$f":"Distributionsanlæg!G76","v":182},{"$f":"Distributionsanlæg!H76","v":128},{"$f":"Distributionsanlæg!I76","v":186},{"$f":"Distributionsanlæg!J76","v":378},{"$f":"Distributionsanlæg!K76","v":262},{"$f":"Distributionsanlæg!L76","v":192},{"$f":"Distributionsanlæg!M76","v":488},{"$f":"Distributionsanlæg!N76","v":297},{"$f":"Distributionsanlæg!O76","v":415},{"$f":"Distributionsanlæg!P76","v":143},{"$f":"Distributionsanlæg!Q76","v":116},{"$f":"Distributionsanlæg!R76","v":32},{"$f":"Distributionsanlæg!S76","v":237},{"$f":"Distributionsanlæg!T76","v":288},{"$f":"Distributionsanlæg!U76","v":85},{"$f":"Distributionsanlæg!V76","v":88},{"$f":"Distributionsanlæg!W76","v":140},{"$f":"Distributionsanlæg!X76","v":109},{"$f":"Distributionsanlæg!Y76","v":218},null,{"$f":"D76*Genanskaffelsespriser!$D144","v":4493748},{"$f":"E76*Genanskaffelsespriser!$D144","v":1479499},{"$f":"F76*Genanskaffelsespriser!$D144","v":1737337},{"$f":"G76*Genanskaffelsespriser!$D144","v":1117298},{"$f":"H76*Genanskaffelsespriser!$D144","v":785792},{"$f":"I76*Genanskaffelsespriser!$D144","v":1141854},{"$f":"J76*Genanskaffelsespriser!$D144","v":2320542},{"$f":"K76*Genanskaffelsespriser!$D144","v":1608418},{"$f":"L76*Genanskaffelsespriser!$D144","v":1178688},{"$f":"M76*Genanskaffelsespriser!$D144","v":2995832},{"$f":"N76*Genanskaffelsespriser!$D144","v":1823283},{"$f":"O76*Genanskaffelsespriser!$D144","v":2547685},{"$f":"P76*Genanskaffelsespriser!$D144","v":877877},{"$f":"Q76*Genanskaffelsespriser!$D144","v":712124},{"$f":"R76*Genanskaffelsespriser!$D144","v":196448},{"$f":"S76*Genanskaffelsespriser!$D144","v":1454943},{"$f":"T76*Genanskaffelsespriser!$D144","v":1768032},{"$f":"U76*Genanskaffelsespriser!$D144","v":521815},{"$f":"V76*Genanskaffelsespriser!$D144","v":540232},{"$f":"W76*Genanskaffelsespriser!$D144","v":859460},{"$f":"X76*Genanskaffelsespriser!$D144","v":669151},{"$f":"Y76*Genanskaffelsespriser!$D144","v":1338302},32168360,5240]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D77","v":0},{"$f":"Distributionsanlæg!E77","v":0},{"$f":"Distributionsanlæg!F77","v":0},{"$f":"Distributionsanlæg!G77","v":0},{"$f":"Distributionsanlæg!H77","v":0},{"$f":"Distributionsanlæg!I77","v":0},{"$f":"Distributionsanlæg!J77","v":0},{"$f":"Distributionsanlæg!K77","v":0},{"$f":"Distributionsanlæg!L77","v":0},{"$f":"Distributionsanlæg!M77","v":0},{"$f":"Distributionsanlæg!N77","v":0},{"$f":"Distributionsanlæg!O77","v":0},{"$f":"Distributionsanlæg!P77","v":0},{"$f":"Distributionsanlæg!Q77","v":0},{"$f":"Distributionsanlæg!R77","v":0},{"$f":"Distributionsanlæg!S77","v":0},{"$f":"Distributionsanlæg!T77","v":0},{"$f":"Distributionsanlæg!U77","v":0},{"$f":"Distributionsanlæg!V77","v":0},{"$f":"Distributionsanlæg!W77","v":0},{"$f":"Distributionsanlæg!X77","v":0},{"$f":"Distributionsanlæg!Y77","v":0}]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E145","v":75},{"$f":"Distributionsanlæg!D78","v":732},{"$f":"Distributionsanlæg!E78","v":241},{"$f":"Distributionsanlæg!F78","v":283},{"$f":"Distributionsanlæg!G78","v":182},{"$f":"Distributionsanlæg!H78","v":128},{"$f":"Distributionsanlæg!I78","v":186},{"$f":"Distributionsanlæg!J78","v":378},{"$f":"Distributionsanlæg!K78","v":262},{"$f":"Distributionsanlæg!L78","v":192},{"$f":"Distributionsanlæg!M78","v":488},{"$f":"Distributionsanlæg!N78","v":297},{"$f":"Distributionsanlæg!O78","v":415},{"$f":"Distributionsanlæg!P78","v":143},{"$f":"Distributionsanlæg!Q78","v":116},{"$f":"Distributionsanlæg!R78","v":32},{"$f":"Distributionsanlæg!S78","v":237},{"$f":"Distributionsanlæg!T78","v":288},{"$f":"Distributionsanlæg!U78","v":85},{"$f":"Distributionsanlæg!V78","v":88},{"$f":"Distributionsanlæg!W78","v":140},{"$f":"Distributionsanlæg!X78","v":109},{"$f":"Distributionsanlæg!Y78","v":218},null,{"$f":"D78*Genanskaffelsespriser!$D145","v":4493748},{"$f":"E78*Genanskaffelsespriser!$D145","v":1479499},{"$f":"F78*Genanskaffelsespriser!$D145","v":1737337},{"$f":"G78*Genanskaffelsespriser!$D145","v":1117298},{"$f":"H78*Genanskaffelsespriser!$D145","v":785792},{"$f":"I78*Genanskaffelsespriser!$D145","v":1141854},{"$f":"J78*Genanskaffelsespriser!$D145","v":2320542},{"$f":"K78*Genanskaffelsespriser!$D145","v":1608418},{"$f":"L78*Genanskaffelsespriser!$D145","v":1178688},{"$f":"M78*Genanskaffelsespriser!$D145","v":2995832},{"$f":"N78*Genanskaffelsespriser!$D145","v":1823283},{"$f":"O78*Genanskaffelsespriser!$D145","v":2547685},{"$f":"P78*Genanskaffelsespriser!$D145","v":877877},{"$f":"Q78*Genanskaffelsespriser!$D145","v":712124},{"$f":"R78*Genanskaffelsespriser!$D145","v":196448},{"$f":"S78*Genanskaffelsespriser!$D145","v":1454943},{"$f":"T78*Genanskaffelsespriser!$D145","v":1768032},{"$f":"U78*Genanskaffelsespriser!$D145","v":521815},{"$f":"V78*Genanskaffelsespriser!$D145","v":540232},{"$f":"W78*Genanskaffelsespriser!$D145","v":859460},{"$f":"X78*Genanskaffelsespriser!$D145","v":669151},{"$f":"Y78*Genanskaffelsespriser!$D145","v":1338302},32168360,5240]
["Ledningsnet - Indre city",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW80:AW103)","v":0},{"$f":"SUM(D79:Y79)","v":0}]
["Ledningsnet ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E147","v":75},{"$f":"Distributionsanlæg!D80","v":0},{"$f":"Distributionsanlæg!E80","v":0},{"$f":"Distributionsanlæg!F80","v":0},{"$f":"Distributionsanlæg!G80","v":0},{"$f":"Distributionsanlæg!H80","v":0},{"$f":"Distributionsanlæg!I80","v":0},{"$f":"Distributionsanlæg!J80","v":0},{"$f":"Distributionsanlæg!K80","v":0},{"$f":"Distributionsanlæg!L80","v":0},{"$f":"Distributionsanlæg!M80","v":0},{"$f":"Distributionsanlæg!N80","v":0},{"$f":"Distributionsanlæg!O80","v":0},{"$f":"Distributionsanlæg!P80","v":0},{"$f":"Distributionsanlæg!Q80","v":0},{"$f":"Distributionsanlæg!R80","v":0},{"$f":"Distributionsanlæg!S80","v":0},{"$f":"Distributionsanlæg!T80","v":0},{"$f":"Distributionsanlæg!U80","v":0},{"$f":"Distributionsanlæg!V80","v":0},{"$f":"Distributionsanlæg!W80","v":0},{"$f":"Distributionsanlæg!X80","v":0},{"$f":"Distributionsanlæg!Y80","v":0},null,{"$f":"D80*Genanskaffelsespriser!$D147","v":0},{"$f":"E80*Genanskaffelsespriser!$D147","v":0},{"$f":"F80*Genanskaffelsespriser!$D147","v":0},{"$f":"G80*Genanskaffelsespriser!$D147","v":0},{"$f":"H80*Genanskaffelsespriser!$D147","v":0},{"$f":"I80*Genanskaffelsespriser!$D147","v":0},{"$f":"J80*Genanskaffelsespriser!$D147","v":0},{"$f":"K80*Genanskaffelsespriser!$D147","v":0},{"$f":"L80*Genanskaffelsespriser!$D147","v":0},{"$f":"M80*Genanskaffelsespriser!$D147","v":0},{"$f":"N80*Genanskaffelsespriser!$D147","v":0},{"$f":"O80*Genanskaffelsespriser!$D147","v":0},{"$f":"P80*Genanskaffelsespriser!$D147","v":0},{"$f":"Q80*Genanskaffelsespriser!$D147","v":0},{"$f":"R80*Genanskaffelsespriser!$D147","v":0},{"$f":"S80*Genanskaffelsespriser!$D147","v":0},{"$f":"T80*Genanskaffelsespriser!$D147","v":0},{"$f":"U80*Genanskaffelsespriser!$D147","v":0},{"$f":"V80*Genanskaffelsespriser!$D147","v":0},{"$f":"W80*Genanskaffelsespriser!$D147","v":0},{"$f":"X80*Genanskaffelsespriser!$D147","v":0},{"$f":"Y80*Genanskaffelsespriser!$D147","v":0},{"$f":"+SUM(AA80:AV80)","v":0},0]
["Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E148","v":75},{"$f":"Distributionsanlæg!D81","v":0},{"$f":"Distributionsanlæg!E81","v":0},{"$f":"Distributionsanlæg!F81","v":0},{"$f":"Distributionsanlæg!G81","v":0},{"$f":"Distributionsanlæg!H81","v":0},{"$f":"Distributionsanlæg!I81","v":0},{"$f":"Distributionsanlæg!J81","v":0},{"$f":"Distributionsanlæg!K81","v":0},{"$f":"Distributionsanlæg!L81","v":0},{"$f":"Distributionsanlæg!M81","v":0},{"$f":"Distributionsanlæg!N81","v":0},{"$f":"Distributionsanlæg!O81","v":0},{"$f":"Distributionsanlæg!P81","v":0},{"$f":"Distributionsanlæg!Q81","v":0},{"$f":"Distributionsanlæg!R81","v":0},{"$f":"Distributionsanlæg!S81","v":0},{"$f":"Distributionsanlæg!T81","v":0},{"$f":"Distributionsanlæg!U81","v":0},{"$f":"Distributionsanlæg!V81","v":0},{"$f":"Distributionsanlæg!W81","v":0},{"$f":"Distributionsanlæg!X81","v":0},{"$f":"Distributionsanlæg!Y81","v":0},null,{"$f":"D81*Genanskaffelsespriser!$D148","v":0},{"$f":"E81*Genanskaffelsespriser!$D148","v":0},{"$f":"F81*Genanskaffelsespriser!$D148","v":0},{"$f":"G81*Genanskaffelsespriser!$D148","v":0},{"$f":"H81*Genanskaffelsespriser!$D148","v":0},{"$f":"I81*Genanskaffelsespriser!$D148","v":0},{"$f":"J81*Genanskaffelsespriser!$D148","v":0},{"$f":"K81*Genanskaffelsespriser!$D148","v":0},{"$f":"L81*Genanskaffelsespriser!$D148","v":0},{"$f":"M81*Genanskaffelsespriser!$D148","v":0},{"$f":"N81*Genanskaffelsespriser!$D148","v":0},{"$f":"O81*Genanskaffelsespriser!$D148","v":0},{"$f":"P81*Genanskaffelsespriser!$D148","v":0},{"$f":"Q81*Genanskaffelsespriser!$D148","v":0},{"$f":"R81*Genanskaffelsespriser!$D148","v":0},{"$f":"S81*Genanskaffelsespriser!$D148","v":0},{"$f":"T81*Genanskaffelsespriser!$D148","v":0},{"$f":"U81*Genanskaffelsespriser!$D148","v":0},{"$f":"V81*Genanskaffelsespriser!$D148","v":0},{"$f":"W81*Genanskaffelsespriser!$D148","v":0},{"$f":"X81*Genanskaffelsespriser!$D148","v":0},{"$f":"Y81*Genanskaffelsespriser!$D148","v":0},0,0]
["Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E149","v":75},{"$f":"Distributionsanlæg!D82","v":0},{"$f":"Distributionsanlæg!E82","v":0},{"$f":"Distributionsanlæg!F82","v":0},{"$f":"Distributionsanlæg!G82","v":0},{"$f":"Distributionsanlæg!H82","v":0},{"$f":"Distributionsanlæg!I82","v":0},{"$f":"Distributionsanlæg!J82","v":0},{"$f":"Distributionsanlæg!K82","v":0},{"$f":"Distributionsanlæg!L82","v":0},{"$f":"Distributionsanlæg!M82","v":0},{"$f":"Distributionsanlæg!N82","v":0},{"$f":"Distributionsanlæg!O82","v":0},{"$f":"Distributionsanlæg!P82","v":0},{"$f":"Distributionsanlæg!Q82","v":0},{"$f":"Distributionsanlæg!R82","v":0},{"$f":"Distributionsanlæg!S82","v":0},{"$f":"Distributionsanlæg!T82","v":0},{"$f":"Distributionsanlæg!U82","v":0},{"$f":"Distributionsanlæg!V82","v":0},{"$f":"Distributionsanlæg!W82","v":0},{"$f":"Distributionsanlæg!X82","v":0},{"$f":"Distributionsanlæg!Y82","v":0},null,{"$f":"D82*Genanskaffelsespriser!$D149","v":0},{"$f":"E82*Genanskaffelsespriser!$D149","v":0},{"$f":"F82*Genanskaffelsespriser!$D149","v":0},{"$f":"G82*Genanskaffelsespriser!$D149","v":0},{"$f":"H82*Genanskaffelsespriser!$D149","v":0},{"$f":"I82*Genanskaffelsespriser!$D149","v":0},{"$f":"J82*Genanskaffelsespriser!$D149","v":0},{"$f":"K82*Genanskaffelsespriser!$D149","v":0},{"$f":"L82*Genanskaffelsespriser!$D149","v":0},{"$f":"M82*Genanskaffelsespriser!$D149","v":0},{"$f":"N82*Genanskaffelsespriser!$D149","v":0},{"$f":"O82*Genanskaffelsespriser!$D149","v":0},{"$f":"P82*Genanskaffelsespriser!$D149","v":0},{"$f":"Q82*Genanskaffelsespriser!$D149","v":0},{"$f":"R82*Genanskaffelsespriser!$D149","v":0},{"$f":"S82*Genanskaffelsespriser!$D149","v":0},{"$f":"T82*Genanskaffelsespriser!$D149","v":0},{"$f":"U82*Genanskaffelsespriser!$D149","v":0},{"$f":"V82*Genanskaffelsespriser!$D149","v":0},{"$f":"W82*Genanskaffelsespriser!$D149","v":0},{"$f":"X82*Genanskaffelsespriser!$D149","v":0},{"$f":"Y82*Genanskaffelsespriser!$D149","v":0},0,0]
["Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E150","v":75},{"$f":"Distributionsanlæg!D83","v":0},{"$f":"Distributionsanlæg!E83","v":0},{"$f":"Distributionsanlæg!F83","v":0},{"$f":"Distributionsanlæg!G83","v":0},{"$f":"Distributionsanlæg!H83","v":0},{"$f":"Distributionsanlæg!I83","v":0},{"$f":"Distributionsanlæg!J83","v":0},{"$f":"Distributionsanlæg!K83","v":0},{"$f":"Distributionsanlæg!L83","v":0},{"$f":"Distributionsanlæg!M83","v":0},{"$f":"Distributionsanlæg!N83","v":0},{"$f":"Distributionsanlæg!O83","v":0},{"$f":"Distributionsanlæg!P83","v":0},{"$f":"Distributionsanlæg!Q83","v":0},{"$f":"Distributionsanlæg!R83","v":0},{"$f":"Distributionsanlæg!S83","v":0},{"$f":"Distributionsanlæg!T83","v":0},{"$f":"Distributionsanlæg!U83","v":0},{"$f":"Distributionsanlæg!V83","v":0},{"$f":"Distributionsanlæg!W83","v":0},{"$f":"Distributionsanlæg!X83","v":0},{"$f":"Distributionsanlæg!Y83","v":0},null,{"$f":"D83*Genanskaffelsespriser!$D150","v":0},{"$f":"E83*Genanskaffelsespriser!$D150","v":0},{"$f":"F83*Genanskaffelsespriser!$D150","v":0},{"$f":"G83*Genanskaffelsespriser!$D150","v":0},{"$f":"H83*Genanskaffelsespriser!$D150","v":0},{"$f":"I83*Genanskaffelsespriser!$D150","v":0},{"$f":"J83*Genanskaffelsespriser!$D150","v":0},{"$f":"K83*Genanskaffelsespriser!$D150","v":0},{"$f":"L83*Genanskaffelsespriser!$D150","v":0},{"$f":"M83*Genanskaffelsespriser!$D150","v":0},{"$f":"N83*Genanskaffelsespriser!$D150","v":0},{"$f":"O83*Genanskaffelsespriser!$D150","v":0},{"$f":"P83*Genanskaffelsespriser!$D150","v":0},{"$f":"Q83*Genanskaffelsespriser!$D150","v":0},{"$f":"R83*Genanskaffelsespriser!$D150","v":0},{"$f":"S83*Genanskaffelsespriser!$D150","v":0},{"$f":"T83*Genanskaffelsespriser!$D150","v":0},{"$f":"U83*Genanskaffelsespriser!$D150","v":0},{"$f":"V83*Genanskaffelsespriser!$D150","v":0},{"$f":"W83*Genanskaffelsespriser!$D150","v":0},{"$f":"X83*Genanskaffelsespriser!$D150","v":0},{"$f":"Y83*Genanskaffelsespriser!$D150","v":0},0,0]
["Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E151","v":75},{"$f":"Distributionsanlæg!D84","v":0},{"$f":"Distributionsanlæg!E84","v":0},{"$f":"Distributionsanlæg!F84","v":0},{"$f":"Distributionsanlæg!G84","v":0},{"$f":"Distributionsanlæg!H84","v":0},{"$f":"Distributionsanlæg!I84","v":0},{"$f":"Distributionsanlæg!J84","v":0},{"$f":"Distributionsanlæg!K84","v":0},{"$f":"Distributionsanlæg!L84","v":0},{"$f":"Distributionsanlæg!M84","v":0},{"$f":"Distributionsanlæg!N84","v":0},{"$f":"Distributionsanlæg!O84","v":0},{"$f":"Distributionsanlæg!P84","v":0},{"$f":"Distributionsanlæg!Q84","v":0},{"$f":"Distributionsanlæg!R84","v":0},{"$f":"Distributionsanlæg!S84","v":0},{"$f":"Distributionsanlæg!T84","v":0},{"$f":"Distributionsanlæg!U84","v":0},{"$f":"Distributionsanlæg!V84","v":0},{"$f":"Distributionsanlæg!W84","v":0},{"$f":"Distributionsanlæg!X84","v":0},{"$f":"Distributionsanlæg!Y84","v":0},null,{"$f":"D84*Genanskaffelsespriser!$D151","v":0},{"$f":"E84*Genanskaffelsespriser!$D151","v":0},{"$f":"F84*Genanskaffelsespriser!$D151","v":0},{"$f":"G84*Genanskaffelsespriser!$D151","v":0},{"$f":"H84*Genanskaffelsespriser!$D151","v":0},{"$f":"I84*Genanskaffelsespriser!$D151","v":0},{"$f":"J84*Genanskaffelsespriser!$D151","v":0},{"$f":"K84*Genanskaffelsespriser!$D151","v":0},{"$f":"L84*Genanskaffelsespriser!$D151","v":0},{"$f":"M84*Genanskaffelsespriser!$D151","v":0},{"$f":"N84*Genanskaffelsespriser!$D151","v":0},{"$f":"O84*Genanskaffelsespriser!$D151","v":0},{"$f":"P84*Genanskaffelsespriser!$D151","v":0},{"$f":"Q84*Genanskaffelsespriser!$D151","v":0},{"$f":"R84*Genanskaffelsespriser!$D151","v":0},{"$f":"S84*Genanskaffelsespriser!$D151","v":0},{"$f":"T84*Genanskaffelsespriser!$D151","v":0},{"$f":"U84*Genanskaffelsespriser!$D151","v":0},{"$f":"V84*Genanskaffelsespriser!$D151","v":0},{"$f":"W84*Genanskaffelsespriser!$D151","v":0},{"$f":"X84*Genanskaffelsespriser!$D151","v":0},{"$f":"Y84*Genanskaffelsespriser!$D151","v":0},0,0]
["Støbejernsledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E152","v":100},{"$f":"Distributionsanlæg!D85","v":0},{"$f":"Distributionsanlæg!E85","v":0},{"$f":"Distributionsanlæg!F85","v":0},{"$f":"Distributionsanlæg!G85","v":0},{"$f":"Distributionsanlæg!H85","v":0},{"$f":"Distributionsanlæg!I85","v":0},{"$f":"Distributionsanlæg!J85","v":0},{"$f":"Distributionsanlæg!K85","v":0},{"$f":"Distributionsanlæg!L85","v":0},{"$f":"Distributionsanlæg!M85","v":0},{"$f":"Distributionsanlæg!N85","v":0},{"$f":"Distributionsanlæg!O85","v":0},{"$f":"Distributionsanlæg!P85","v":0},{"$f":"Distributionsanlæg!Q85","v":0},{"$f":"Distributionsanlæg!R85","v":0},{"$f":"Distributionsanlæg!S85","v":0},{"$f":"Distributionsanlæg!T85","v":0},{"$f":"Distributionsanlæg!U85","v":0},{"$f":"Distributionsanlæg!V85","v":0},{"$f":"Distributionsanlæg!W85","v":0},{"$f":"Distributionsanlæg!X85","v":0},{"$f":"Distributionsanlæg!Y85","v":0},null,{"$f":"D85*Genanskaffelsespriser!$D152","v":0},{"$f":"E85*Genanskaffelsespriser!$D152","v":0},{"$f":"F85*Genanskaffelsespriser!$D152","v":0},{"$f":"G85*Genanskaffelsespriser!$D152","v":0},{"$f":"H85*Genanskaffelsespriser!$D152","v":0},{"$f":"I85*Genanskaffelsespriser!$D152","v":0},{"$f":"J85*Genanskaffelsespriser!$D152","v":0},{"$f":"K85*Genanskaffelsespriser!$D152","v":0},{"$f":"L85*Genanskaffelsespriser!$D152","v":0},{"$f":"M85*Genanskaffelsespriser!$D152","v":0},{"$f":"N85*Genanskaffelsespriser!$D152","v":0},{"$f":"O85*Genanskaffelsespriser!$D152","v":0},{"$f":"P85*Genanskaffelsespriser!$D152","v":0},{"$f":"Q85*Genanskaffelsespriser!$D152","v":0},{"$f":"R85*Genanskaffelsespriser!$D152","v":0},{"$f":"S85*Genanskaffelsespriser!$D152","v":0},{"$f":"T85*Genanskaffelsespriser!$D152","v":0},{"$f":"U85*Genanskaffelsespriser!$D152","v":0},{"$f":"V85*Genanskaffelsespriser!$D152","v":0},{"$f":"W85*Genanskaffelsespriser!$D152","v":0},{"$f":"X85*Genanskaffelsespriser!$D152","v":0},{"$f":"Y85*Genanskaffelsespriser!$D152","v":0},0,0]
["Støbejernsledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E153","v":100},{"$f":"Distributionsanlæg!D86","v":0},{"$f":"Distributionsanlæg!E86","v":0},{"$f":"Distributionsanlæg!F86","v":0},{"$f":"Distributionsanlæg!G86","v":0},{"$f":"Distributionsanlæg!H86","v":0},{"$f":"Distributionsanlæg!I86","v":0},{"$f":"Distributionsanlæg!J86","v":0},{"$f":"Distributionsanlæg!K86","v":0},{"$f":"Distributionsanlæg!L86","v":0},{"$f":"Distributionsanlæg!M86","v":0},{"$f":"Distributionsanlæg!N86","v":0},{"$f":"Distributionsanlæg!O86","v":0},{"$f":"Distributionsanlæg!P86","v":0},{"$f":"Distributionsanlæg!Q86","v":0},{"$f":"Distributionsanlæg!R86","v":0},{"$f":"Distributionsanlæg!S86","v":0},{"$f":"Distributionsanlæg!T86","v":0},{"$f":"Distributionsanlæg!U86","v":0},{"$f":"Distributionsanlæg!V86","v":0},{"$f":"Distributionsanlæg!W86","v":0},{"$f":"Distributionsanlæg!X86","v":0},{"$f":"Distributionsanlæg!Y86","v":0},null,{"$f":"D86*Genanskaffelsespriser!$D153","v":0},{"$f":"E86*Genanskaffelsespriser!$D153","v":0},{"$f":"F86*Genanskaffelsespriser!$D153","v":0},{"$f":"G86*Genanskaffelsespriser!$D153","v":0},{"$f":"H86*Genanskaffelsespriser!$D153","v":0},{"$f":"I86*Genanskaffelsespriser!$D153","v":0},{"$f":"J86*Genanskaffelsespriser!$D153","v":0},{"$f":"K86*Genanskaffelsespriser!$D153","v":0},{"$f":"L86*Genanskaffelsespriser!$D153","v":0},{"$f":"M86*Genanskaffelsespriser!$D153","v":0},{"$f":"N86*Genanskaffelsespriser!$D153","v":0},{"$f":"O86*Genanskaffelsespriser!$D153","v":0},{"$f":"P86*Genanskaffelsespriser!$D153","v":0},{"$f":"Q86*Genanskaffelsespriser!$D153","v":0},{"$f":"R86*Genanskaffelsespriser!$D153","v":0},{"$f":"S86*Genanskaffelsespriser!$D153","v":0},{"$f":"T86*Genanskaffelsespriser!$D153","v":0},{"$f":"U86*Genanskaffelsespriser!$D153","v":0},{"$f":"V86*Genanskaffelsespriser!$D153","v":0},{"$f":"W86*Genanskaffelsespriser!$D153","v":0},{"$f":"X86*Genanskaffelsespriser!$D153","v":0},{"$f":"Y86*Genanskaffelsespriser!$D153","v":0},0,0]
["Støbejernsledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E154","v":100},{"$f":"Distributionsanlæg!D87","v":0},{"$f":"Distributionsanlæg!E87","v":0},{"$f":"Distributionsanlæg!F87","v":0},{"$f":"Distributionsanlæg!G87","v":0},{"$f":"Distributionsanlæg!H87","v":0},{"$f":"Distributionsanlæg!I87","v":0},{"$f":"Distributionsanlæg!J87","v":0},{"$f":"Distributionsanlæg!K87","v":0},{"$f":"Distributionsanlæg!L87","v":0},{"$f":"Distributionsanlæg!M87","v":0},{"$f":"Distributionsanlæg!N87","v":0},{"$f":"Distributionsanlæg!O87","v":0},{"$f":"Distributionsanlæg!P87","v":0},{"$f":"Distributionsanlæg!Q87","v":0},{"$f":"Distributionsanlæg!R87","v":0},{"$f":"Distributionsanlæg!S87","v":0},{"$f":"Distributionsanlæg!T87","v":0},{"$f":"Distributionsanlæg!U87","v":0},{"$f":"Distributionsanlæg!V87","v":0},{"$f":"Distributionsanlæg!W87","v":0},{"$f":"Distributionsanlæg!X87","v":0},{"$f":"Distributionsanlæg!Y87","v":0},null,{"$f":"D87*Genanskaffelsespriser!$D154","v":0},{"$f":"E87*Genanskaffelsespriser!$D154","v":0},{"$f":"F87*Genanskaffelsespriser!$D154","v":0},{"$f":"G87*Genanskaffelsespriser!$D154","v":0},{"$f":"H87*Genanskaffelsespriser!$D154","v":0},{"$f":"I87*Genanskaffelsespriser!$D154","v":0},{"$f":"J87*Genanskaffelsespriser!$D154","v":0},{"$f":"K87*Genanskaffelsespriser!$D154","v":0},{"$f":"L87*Genanskaffelsespriser!$D154","v":0},{"$f":"M87*Genanskaffelsespriser!$D154","v":0},{"$f":"N87*Genanskaffelsespriser!$D154","v":0},{"$f":"O87*Genanskaffelsespriser!$D154","v":0},{"$f":"P87*Genanskaffelsespriser!$D154","v":0},{"$f":"Q87*Genanskaffelsespriser!$D154","v":0},{"$f":"R87*Genanskaffelsespriser!$D154","v":0},{"$f":"S87*Genanskaffelsespriser!$D154","v":0},{"$f":"T87*Genanskaffelsespriser!$D154","v":0},{"$f":"U87*Genanskaffelsespriser!$D154","v":0},{"$f":"V87*Genanskaffelsespriser!$D154","v":0},{"$f":"W87*Genanskaffelsespriser!$D154","v":0},{"$f":"X87*Genanskaffelsespriser!$D154","v":0},{"$f":"Y87*Genanskaffelsespriser!$D154","v":0},0,0]
["Støbejernsledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E155","v":100},{"$f":"Distributionsanlæg!D88","v":0},{"$f":"Distributionsanlæg!E88","v":0},{"$f":"Distributionsanlæg!F88","v":0},{"$f":"Distributionsanlæg!G88","v":0},{"$f":"Distributionsanlæg!H88","v":0},{"$f":"Distributionsanlæg!I88","v":0},{"$f":"Distributionsanlæg!J88","v":0},{"$f":"Distributionsanlæg!K88","v":0},{"$f":"Distributionsanlæg!L88","v":0},{"$f":"Distributionsanlæg!M88","v":0},{"$f":"Distributionsanlæg!N88","v":0},{"$f":"Distributionsanlæg!O88","v":0},{"$f":"Distributionsanlæg!P88","v":0},{"$f":"Distributionsanlæg!Q88","v":0},{"$f":"Distributionsanlæg!R88","v":0},{"$f":"Distributionsanlæg!S88","v":0},{"$f":"Distributionsanlæg!T88","v":0},{"$f":"Distributionsanlæg!U88","v":0},{"$f":"Distributionsanlæg!V88","v":0},{"$f":"Distributionsanlæg!W88","v":0},{"$f":"Distributionsanlæg!X88","v":0},{"$f":"Distributionsanlæg!Y88","v":0},null,{"$f":"D88*Genanskaffelsespriser!$D155","v":0},{"$f":"E88*Genanskaffelsespriser!$D155","v":0},{"$f":"F88*Genanskaffelsespriser!$D155","v":0},{"$f":"G88*Genanskaffelsespriser!$D155","v":0},{"$f":"H88*Genanskaffelsespriser!$D155","v":0},{"$f":"I88*Genanskaffelsespriser!$D155","v":0},{"$f":"J88*Genanskaffelsespriser!$D155","v":0},{"$f":"K88*Genanskaffelsespriser!$D155","v":0},{"$f":"L88*Genanskaffelsespriser!$D155","v":0},{"$f":"M88*Genanskaffelsespriser!$D155","v":0},{"$f":"N88*Genanskaffelsespriser!$D155","v":0},{"$f":"O88*Genanskaffelsespriser!$D155","v":0},{"$f":"P88*Genanskaffelsespriser!$D155","v":0},{"$f":"Q88*Genanskaffelsespriser!$D155","v":0},{"$f":"R88*Genanskaffelsespriser!$D155","v":0},{"$f":"S88*Genanskaffelsespriser!$D155","v":0},{"$f":"T88*Genanskaffelsespriser!$D155","v":0},{"$f":"U88*Genanskaffelsespriser!$D155","v":0},{"$f":"V88*Genanskaffelsespriser!$D155","v":0},{"$f":"W88*Genanskaffelsespriser!$D155","v":0},{"$f":"X88*Genanskaffelsespriser!$D155","v":0},{"$f":"Y88*Genanskaffelsespriser!$D155","v":0},0,0]
["Støbejernsledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E156","v":100},{"$f":"Distributionsanlæg!D89","v":0},{"$f":"Distributionsanlæg!E89","v":0},{"$f":"Distributionsanlæg!F89","v":0},{"$f":"Distributionsanlæg!G89","v":0},{"$f":"Distributionsanlæg!H89","v":0},{"$f":"Distributionsanlæg!I89","v":0},{"$f":"Distributionsanlæg!J89","v":0},{"$f":"Distributionsanlæg!K89","v":0},{"$f":"Distributionsanlæg!L89","v":0},{"$f":"Distributionsanlæg!M89","v":0},{"$f":"Distributionsanlæg!N89","v":0},{"$f":"Distributionsanlæg!O89","v":0},{"$f":"Distributionsanlæg!P89","v":0},{"$f":"Distributionsanlæg!Q89","v":0},{"$f":"Distributionsanlæg!R89","v":0},{"$f":"Distributionsanlæg!S89","v":0},{"$f":"Distributionsanlæg!T89","v":0},{"$f":"Distributionsanlæg!U89","v":0},{"$f":"Distributionsanlæg!V89","v":0},{"$f":"Distributionsanlæg!W89","v":0},{"$f":"Distributionsanlæg!X89","v":0},{"$f":"Distributionsanlæg!Y89","v":0},null,{"$f":"D89*Genanskaffelsespriser!$D156","v":0},{"$f":"E89*Genanskaffelsespriser!$D156","v":0},{"$f":"F89*Genanskaffelsespriser!$D156","v":0},{"$f":"G89*Genanskaffelsespriser!$D156","v":0},{"$f":"H89*Genanskaffelsespriser!$D156","v":0},{"$f":"I89*Genanskaffelsespriser!$D156","v":0},{"$f":"J89*Genanskaffelsespriser!$D156","v":0},{"$f":"K89*Genanskaffelsespriser!$D156","v":0},{"$f":"L89*Genanskaffelsespriser!$D156","v":0},{"$f":"M89*Genanskaffelsespriser!$D156","v":0},{"$f":"N89*Genanskaffelsespriser!$D156","v":0},{"$f":"O89*Genanskaffelsespriser!$D156","v":0},{"$f":"P89*Genanskaffelsespriser!$D156","v":0},{"$f":"Q89*Genanskaffelsespriser!$D156","v":0},{"$f":"R89*Genanskaffelsespriser!$D156","v":0},{"$f":"S89*Genanskaffelsespriser!$D156","v":0},{"$f":"T89*Genanskaffelsespriser!$D156","v":0},{"$f":"U89*Genanskaffelsespriser!$D156","v":0},{"$f":"V89*Genanskaffelsespriser!$D156","v":0},{"$f":"W89*Genanskaffelsespriser!$D156","v":0},{"$f":"X89*Genanskaffelsespriser!$D156","v":0},{"$f":"Y89*Genanskaffelsespriser!$D156","v":0},0,0]
["Eternitledninger ≤ Ø50 mm","meter",{"$f":"Genanskaffelsespriser!E157","v":75},{"$f":"Distributionsanlæg!D90","v":0},{"$f":"Distributionsanlæg!E90","v":0},{"$f":"Distributionsanlæg!F90","v":0},{"$f":"Distributionsanlæg!G90","v":0},{"$f":"Distributionsanlæg!H90","v":0},{"$f":"Distributionsanlæg!I90","v":0},{"$f":"Distributionsanlæg!J90","v":0},{"$f":"Distributionsanlæg!K90","v":0},{"$f":"Distributionsanlæg!L90","v":0},{"$f":"Distributionsanlæg!M90","v":0},{"$f":"Distributionsanlæg!N90","v":0},{"$f":"Distributionsanlæg!O90","v":0},{"$f":"Distributionsanlæg!P90","v":0},{"$f":"Distributionsanlæg!Q90","v":0},{"$f":"Distributionsanlæg!R90","v":0},{"$f":"Distributionsanlæg!S90","v":0},{"$f":"Distributionsanlæg!T90","v":0},{"$f":"Distributionsanlæg!U90","v":0},{"$f":"Distributionsanlæg!V90","v":0},{"$f":"Distributionsanlæg!W90","v":0},{"$f":"Distributionsanlæg!X90","v":0},{"$f":"Distributionsanlæg!Y90","v":0},null,{"$f":"D90*Genanskaffelsespriser!$D157","v":0},{"$f":"E90*Genanskaffelsespriser!$D157","v":0},{"$f":"F90*Genanskaffelsespriser!$D157","v":0},{"$f":"G90*Genanskaffelsespriser!$D157","v":0},{"$f":"H90*Genanskaffelsespriser!$D157","v":0},{"$f":"I90*Genanskaffelsespriser!$D157","v":0},{"$f":"J90*Genanskaffelsespriser!$D157","v":0},{"$f":"K90*Genanskaffelsespriser!$D157","v":0},{"$f":"L90*Genanskaffelsespriser!$D157","v":0},{"$f":"M90*Genanskaffelsespriser!$D157","v":0},{"$f":"N90*Genanskaffelsespriser!$D157","v":0},{"$f":"O90*Genanskaffelsespriser!$D157","v":0},{"$f":"P90*Genanskaffelsespriser!$D157","v":0},{"$f":"Q90*Genanskaffelsespriser!$D157","v":0},{"$f":"R90*Genanskaffelsespriser!$D157","v":0},{"$f":"S90*Genanskaffelsespriser!$D157","v":0},{"$f":"T90*Genanskaffelsespriser!$D157","v":0},{"$f":"U90*Genanskaffelsespriser!$D157","v":0},{"$f":"V90*Genanskaffelsespriser!$D157","v":0},{"$f":"W90*Genanskaffelsespriser!$D157","v":0},{"$f":"X90*Genanskaffelsespriser!$D157","v":0},{"$f":"Y90*Genanskaffelsespriser!$D157","v":0},0,0]
["Eternitledninger Ø 50mm < Ledningsnet ≤ Ø110 mm","meter",{"$f":"Genanskaffelsespriser!E158","v":75},{"$f":"Distributionsanlæg!D91","v":0},{"$f":"Distributionsanlæg!E91","v":0},{"$f":"Distributionsanlæg!F91","v":0},{"$f":"Distributionsanlæg!G91","v":0},{"$f":"Distributionsanlæg!H91","v":0},{"$f":"Distributionsanlæg!I91","v":0},{"$f":"Distributionsanlæg!J91","v":0},{"$f":"Distributionsanlæg!K91","v":0},{"$f":"Distributionsanlæg!L91","v":0},{"$f":"Distributionsanlæg!M91","v":0},{"$f":"Distributionsanlæg!N91","v":0},{"$f":"Distributionsanlæg!O91","v":0},{"$f":"Distributionsanlæg!P91","v":0},{"$f":"Distributionsanlæg!Q91","v":0},{"$f":"Distributionsanlæg!R91","v":0},{"$f":"Distributionsanlæg!S91","v":0},{"$f":"Distributionsanlæg!T91","v":0},{"$f":"Distributionsanlæg!U91","v":0},{"$f":"Distributionsanlæg!V91","v":0},{"$f":"Distributionsanlæg!W91","v":0},{"$f":"Distributionsanlæg!X91","v":0},{"$f":"Distributionsanlæg!Y91","v":0},null,{"$f":"D91*Genanskaffelsespriser!$D158","v":0},{"$f":"E91*Genanskaffelsespriser!$D158","v":0},{"$f":"F91*Genanskaffelsespriser!$D158","v":0},{"$f":"G91*Genanskaffelsespriser!$D158","v":0},{"$f":"H91*Genanskaffelsespriser!$D158","v":0},{"$f":"I91*Genanskaffelsespriser!$D158","v":0},{"$f":"J91*Genanskaffelsespriser!$D158","v":0},{"$f":"K91*Genanskaffelsespriser!$D158","v":0},{"$f":"L91*Genanskaffelsespriser!$D158","v":0},{"$f":"M91*Genanskaffelsespriser!$D158","v":0},{"$f":"N91*Genanskaffelsespriser!$D158","v":0},{"$f":"O91*Genanskaffelsespriser!$D158","v":0},{"$f":"P91*Genanskaffelsespriser!$D158","v":0},{"$f":"Q91*Genanskaffelsespriser!$D158","v":0},{"$f":"R91*Genanskaffelsespriser!$D158","v":0},{"$f":"S91*Genanskaffelsespriser!$D158","v":0},{"$f":"T91*Genanskaffelsespriser!$D158","v":0},{"$f":"U91*Genanskaffelsespriser!$D158","v":0},{"$f":"V91*Genanskaffelsespriser!$D158","v":0},{"$f":"W91*Genanskaffelsespriser!$D158","v":0},{"$f":"X91*Genanskaffelsespriser!$D158","v":0},{"$f":"Y91*Genanskaffelsespriser!$D158","v":0},0,0]
["Eternitledninger Ø110 mm < Ledningsnet ≤ Ø 250 mm","meter",{"$f":"Genanskaffelsespriser!E159","v":75},{"$f":"Distributionsanlæg!D92","v":0},{"$f":"Distributionsanlæg!E92","v":0},{"$f":"Distributionsanlæg!F92","v":0},{"$f":"Distributionsanlæg!G92","v":0},{"$f":"Distributionsanlæg!H92","v":0},{"$f":"Distributionsanlæg!I92","v":0},{"$f":"Distributionsanlæg!J92","v":0},{"$f":"Distributionsanlæg!K92","v":0},{"$f":"Distributionsanlæg!L92","v":0},{"$f":"Distributionsanlæg!M92","v":0},{"$f":"Distributionsanlæg!N92","v":0},{"$f":"Distributionsanlæg!O92","v":0},{"$f":"Distributionsanlæg!P92","v":0},{"$f":"Distributionsanlæg!Q92","v":0},{"$f":"Distributionsanlæg!R92","v":0},{"$f":"Distributionsanlæg!S92","v":0},{"$f":"Distributionsanlæg!T92","v":0},{"$f":"Distributionsanlæg!U92","v":0},{"$f":"Distributionsanlæg!V92","v":0},{"$f":"Distributionsanlæg!W92","v":0},{"$f":"Distributionsanlæg!X92","v":0},{"$f":"Distributionsanlæg!Y92","v":0},null,{"$f":"D92*Genanskaffelsespriser!$D159","v":0},{"$f":"E92*Genanskaffelsespriser!$D159","v":0},{"$f":"F92*Genanskaffelsespriser!$D159","v":0},{"$f":"G92*Genanskaffelsespriser!$D159","v":0},{"$f":"H92*Genanskaffelsespriser!$D159","v":0},{"$f":"I92*Genanskaffelsespriser!$D159","v":0},{"$f":"J92*Genanskaffelsespriser!$D159","v":0},{"$f":"K92*Genanskaffelsespriser!$D159","v":0},{"$f":"L92*Genanskaffelsespriser!$D159","v":0},{"$f":"M92*Genanskaffelsespriser!$D159","v":0},{"$f":"N92*Genanskaffelsespriser!$D159","v":0},{"$f":"O92*Genanskaffelsespriser!$D159","v":0},{"$f":"P92*Genanskaffelsespriser!$D159","v":0},{"$f":"Q92*Genanskaffelsespriser!$D159","v":0},{"$f":"R92*Genanskaffelsespriser!$D159","v":0},{"$f":"S92*Genanskaffelsespriser!$D159","v":0},{"$f":"T92*Genanskaffelsespriser!$D159","v":0},{"$f":"U92*Genanskaffelsespriser!$D159","v":0},{"$f":"V92*Genanskaffelsespriser!$D159","v":0},{"$f":"W92*Genanskaffelsespriser!$D159","v":0},{"$f":"X92*Genanskaffelsespriser!$D159","v":0},{"$f":"Y92*Genanskaffelsespriser!$D159","v":0},0,0]
["Eternitledninger Ø 250 mm < Ledningsnet ≤ Ø 500mm","meter",{"$f":"Genanskaffelsespriser!E160","v":75},{"$f":"Distributionsanlæg!D93","v":0},{"$f":"Distributionsanlæg!E93","v":0},{"$f":"Distributionsanlæg!F93","v":0},{"$f":"Distributionsanlæg!G93","v":0},{"$f":"Distributionsanlæg!H93","v":0},{"$f":"Distributionsanlæg!I93","v":0},{"$f":"Distributionsanlæg!J93","v":0},{"$f":"Distributionsanlæg!K93","v":0},{"$f":"Distributionsanlæg!L93","v":0},{"$f":"Distributionsanlæg!M93","v":0},{"$f":"Distributionsanlæg!N93","v":0},{"$f":"Distributionsanlæg!O93","v":0},{"$f":"Distributionsanlæg!P93","v":0},{"$f":"Distributionsanlæg!Q93","v":0},{"$f":"Distributionsanlæg!R93","v":0},{"$f":"Distributionsanlæg!S93","v":0},{"$f":"Distributionsanlæg!T93","v":0},{"$f":"Distributionsanlæg!U93","v":0},{"$f":"Distributionsanlæg!V93","v":0},{"$f":"Distributionsanlæg!W93","v":0},{"$f":"Distributionsanlæg!X93","v":0},{"$f":"Distributionsanlæg!Y93","v":0},null,{"$f":"D93*Genanskaffelsespriser!$D160","v":0},{"$f":"E93*Genanskaffelsespriser!$D160","v":0},{"$f":"F93*Genanskaffelsespriser!$D160","v":0},{"$f":"G93*Genanskaffelsespriser!$D160","v":0},{"$f":"H93*Genanskaffelsespriser!$D160","v":0},{"$f":"I93*Genanskaffelsespriser!$D160","v":0},{"$f":"J93*Genanskaffelsespriser!$D160","v":0},{"$f":"K93*Genanskaffelsespriser!$D160","v":0},{"$f":"L93*Genanskaffelsespriser!$D160","v":0},{"$f":"M93*Genanskaffelsespriser!$D160","v":0},{"$f":"N93*Genanskaffelsespriser!$D160","v":0},{"$f":"O93*Genanskaffelsespriser!$D160","v":0},{"$f":"P93*Genanskaffelsespriser!$D160","v":0},{"$f":"Q93*Genanskaffelsespriser!$D160","v":0},{"$f":"R93*Genanskaffelsespriser!$D160","v":0},{"$f":"S93*Genanskaffelsespriser!$D160","v":0},{"$f":"T93*Genanskaffelsespriser!$D160","v":0},{"$f":"U93*Genanskaffelsespriser!$D160","v":0},{"$f":"V93*Genanskaffelsespriser!$D160","v":0},{"$f":"W93*Genanskaffelsespriser!$D160","v":0},{"$f":"X93*Genanskaffelsespriser!$D160","v":0},{"$f":"Y93*Genanskaffelsespriser!$D160","v":0},0,0]
["Eternitledninger Ledningsnet > Ø 500 mm","meter",{"$f":"Genanskaffelsespriser!E161","v":75},{"$f":"Distributionsanlæg!D94","v":0},{"$f":"Distributionsanlæg!E94","v":0},{"$f":"Distributionsanlæg!F94","v":0},{"$f":"Distributionsanlæg!G94","v":0},{"$f":"Distributionsanlæg!H94","v":0},{"$f":"Distributionsanlæg!I94","v":0},{"$f":"Distributionsanlæg!J94","v":0},{"$f":"Distributionsanlæg!K94","v":0},{"$f":"Distributionsanlæg!L94","v":0},{"$f":"Distributionsanlæg!M94","v":0},{"$f":"Distributionsanlæg!N94","v":0},{"$f":"Distributionsanlæg!O94","v":0},{"$f":"Distributionsanlæg!P94","v":0},{"$f":"Distributionsanlæg!Q94","v":0},{"$f":"Distributionsanlæg!R94","v":0},{"$f":"Distributionsanlæg!S94","v":0},{"$f":"Distributionsanlæg!T94","v":0},{"$f":"Distributionsanlæg!U94","v":0},{"$f":"Distributionsanlæg!V94","v":0},{"$f":"Distributionsanlæg!W94","v":0},{"$f":"Distributionsanlæg!X94","v":0},{"$f":"Distributionsanlæg!Y94","v":0},null,{"$f":"D94*Genanskaffelsespriser!$D161","v":0},{"$f":"E94*Genanskaffelsespriser!$D161","v":0},{"$f":"F94*Genanskaffelsespriser!$D161","v":0},{"$f":"G94*Genanskaffelsespriser!$D161","v":0},{"$f":"H94*Genanskaffelsespriser!$D161","v":0},{"$f":"I94*Genanskaffelsespriser!$D161","v":0},{"$f":"J94*Genanskaffelsespriser!$D161","v":0},{"$f":"K94*Genanskaffelsespriser!$D161","v":0},{"$f":"L94*Genanskaffelsespriser!$D161","v":0},{"$f":"M94*Genanskaffelsespriser!$D161","v":0},{"$f":"N94*Genanskaffelsespriser!$D161","v":0},{"$f":"O94*Genanskaffelsespriser!$D161","v":0},{"$f":"P94*Genanskaffelsespriser!$D161","v":0},{"$f":"Q94*Genanskaffelsespriser!$D161","v":0},{"$f":"R94*Genanskaffelsespriser!$D161","v":0},{"$f":"S94*Genanskaffelsespriser!$D161","v":0},{"$f":"T94*Genanskaffelsespriser!$D161","v":0},{"$f":"U94*Genanskaffelsespriser!$D161","v":0},{"$f":"V94*Genanskaffelsespriser!$D161","v":0},{"$f":"W94*Genanskaffelsespriser!$D161","v":0},{"$f":"X94*Genanskaffelsespriser!$D161","v":0},{"$f":"Y94*Genanskaffelsespriser!$D161","v":0},0,0]
["Skelbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E162","v":50},{"$f":"Distributionsanlæg!D95","v":0},{"$f":"Distributionsanlæg!E95","v":0},{"$f":"Distributionsanlæg!F95","v":0},{"$f":"Distributionsanlæg!G95","v":0},{"$f":"Distributionsanlæg!H95","v":0},{"$f":"Distributionsanlæg!I95","v":0},{"$f":"Distributionsanlæg!J95","v":0},{"$f":"Distributionsanlæg!K95","v":0},{"$f":"Distributionsanlæg!L95","v":0},{"$f":"Distributionsanlæg!M95","v":0},{"$f":"Distributionsanlæg!N95","v":0},{"$f":"Distributionsanlæg!O95","v":0},{"$f":"Distributionsanlæg!P95","v":0},{"$f":"Distributionsanlæg!Q95","v":0},{"$f":"Distributionsanlæg!R95","v":0},{"$f":"Distributionsanlæg!S95","v":0},{"$f":"Distributionsanlæg!T95","v":0},{"$f":"Distributionsanlæg!U95","v":0},{"$f":"Distributionsanlæg!V95","v":0},{"$f":"Distributionsanlæg!W95","v":0},{"$f":"Distributionsanlæg!X95","v":0},{"$f":"Distributionsanlæg!Y95","v":0},null,{"$f":"D95*Genanskaffelsespriser!$D162","v":0},{"$f":"E95*Genanskaffelsespriser!$D162","v":0},{"$f":"F95*Genanskaffelsespriser!$D162","v":0},{"$f":"G95*Genanskaffelsespriser!$D162","v":0},{"$f":"H95*Genanskaffelsespriser!$D162","v":0},{"$f":"I95*Genanskaffelsespriser!$D162","v":0},{"$f":"J95*Genanskaffelsespriser!$D162","v":0},{"$f":"K95*Genanskaffelsespriser!$D162","v":0},{"$f":"L95*Genanskaffelsespriser!$D162","v":0},{"$f":"M95*Genanskaffelsespriser!$D162","v":0},{"$f":"N95*Genanskaffelsespriser!$D162","v":0},{"$f":"O95*Genanskaffelsespriser!$D162","v":0},{"$f":"P95*Genanskaffelsespriser!$D162","v":0},{"$f":"Q95*Genanskaffelsespriser!$D162","v":0},{"$f":"R95*Genanskaffelsespriser!$D162","v":0},{"$f":"S95*Genanskaffelsespriser!$D162","v":0},{"$f":"T95*Genanskaffelsespriser!$D162","v":0},{"$f":"U95*Genanskaffelsespriser!$D162","v":0},{"$f":"V95*Genanskaffelsespriser!$D162","v":0},{"$f":"W95*Genanskaffelsespriser!$D162","v":0},{"$f":"X95*Genanskaffelsespriser!$D162","v":0},{"$f":"Y95*Genanskaffelsespriser!$D162","v":0},0,0]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D96","v":0},{"$f":"Distributionsanlæg!E96","v":0},{"$f":"Distributionsanlæg!F96","v":0},{"$f":"Distributionsanlæg!G96","v":0},{"$f":"Distributionsanlæg!H96","v":0},{"$f":"Distributionsanlæg!I96","v":0},{"$f":"Distributionsanlæg!J96","v":0},{"$f":"Distributionsanlæg!K96","v":0},{"$f":"Distributionsanlæg!L96","v":0},{"$f":"Distributionsanlæg!M96","v":0},{"$f":"Distributionsanlæg!N96","v":0},{"$f":"Distributionsanlæg!O96","v":0},{"$f":"Distributionsanlæg!P96","v":0},{"$f":"Distributionsanlæg!Q96","v":0},{"$f":"Distributionsanlæg!R96","v":0},{"$f":"Distributionsanlæg!S96","v":0},{"$f":"Distributionsanlæg!T96","v":0},{"$f":"Distributionsanlæg!U96","v":0},{"$f":"Distributionsanlæg!V96","v":0},{"$f":"Distributionsanlæg!W96","v":0},{"$f":"Distributionsanlæg!X96","v":0},{"$f":"Distributionsanlæg!Y96","v":0}]
["Skelbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E163","v":15},{"$f":"Distributionsanlæg!D97","v":0},{"$f":"Distributionsanlæg!E97","v":0},{"$f":"Distributionsanlæg!F97","v":0},{"$f":"Distributionsanlæg!G97","v":0},{"$f":"Distributionsanlæg!H97","v":0},{"$f":"Distributionsanlæg!I97","v":0},{"$f":"Distributionsanlæg!J97","v":0},{"$f":"Distributionsanlæg!K97","v":0},{"$f":"Distributionsanlæg!L97","v":0},{"$f":"Distributionsanlæg!M97","v":0},{"$f":"Distributionsanlæg!N97","v":0},{"$f":"Distributionsanlæg!O97","v":0},{"$f":"Distributionsanlæg!P97","v":0},{"$f":"Distributionsanlæg!Q97","v":0},{"$f":"Distributionsanlæg!R97","v":0},{"$f":"Distributionsanlæg!S97","v":0},{"$f":"Distributionsanlæg!T97","v":0},{"$f":"Distributionsanlæg!U97","v":0},{"$f":"Distributionsanlæg!V97","v":0},{"$f":"Distributionsanlæg!W97","v":0},{"$f":"Distributionsanlæg!X97","v":0},{"$f":"Distributionsanlæg!Y97","v":0},null,{"$f":"D97*Genanskaffelsespriser!$D163","v":0},{"$f":"E97*Genanskaffelsespriser!$D163","v":0},{"$f":"F97*Genanskaffelsespriser!$D163","v":0},{"$f":"G97*Genanskaffelsespriser!$D163","v":0},{"$f":"H97*Genanskaffelsespriser!$D163","v":0},{"$f":"I97*Genanskaffelsespriser!$D163","v":0},{"$f":"J97*Genanskaffelsespriser!$D163","v":0},{"$f":"K97*Genanskaffelsespriser!$D163","v":0},{"$f":"L97*Genanskaffelsespriser!$D163","v":0},{"$f":"M97*Genanskaffelsespriser!$D163","v":0},{"$f":"N97*Genanskaffelsespriser!$D163","v":0},{"$f":"O97*Genanskaffelsespriser!$D163","v":0},{"$f":"P97*Genanskaffelsespriser!$D163","v":0},{"$f":"Q97*Genanskaffelsespriser!$D163","v":0},{"$f":"R97*Genanskaffelsespriser!$D163","v":0},{"$f":"S97*Genanskaffelsespriser!$D163","v":0},{"$f":"T97*Genanskaffelsespriser!$D163","v":0},{"$f":"U97*Genanskaffelsespriser!$D163","v":0},{"$f":"V97*Genanskaffelsespriser!$D163","v":0},{"$f":"W97*Genanskaffelsespriser!$D163","v":0},{"$f":"X97*Genanskaffelsespriser!$D163","v":0},{"$f":"Y97*Genanskaffelsespriser!$D163","v":0},0,0]
["Inspektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E164","v":50},{"$f":"Distributionsanlæg!D98","v":0},{"$f":"Distributionsanlæg!E98","v":0},{"$f":"Distributionsanlæg!F98","v":0},{"$f":"Distributionsanlæg!G98","v":0},{"$f":"Distributionsanlæg!H98","v":0},{"$f":"Distributionsanlæg!I98","v":0},{"$f":"Distributionsanlæg!J98","v":0},{"$f":"Distributionsanlæg!K98","v":0},{"$f":"Distributionsanlæg!L98","v":0},{"$f":"Distributionsanlæg!M98","v":0},{"$f":"Distributionsanlæg!N98","v":0},{"$f":"Distributionsanlæg!O98","v":0},{"$f":"Distributionsanlæg!P98","v":0},{"$f":"Distributionsanlæg!Q98","v":0},{"$f":"Distributionsanlæg!R98","v":0},{"$f":"Distributionsanlæg!S98","v":0},{"$f":"Distributionsanlæg!T98","v":0},{"$f":"Distributionsanlæg!U98","v":0},{"$f":"Distributionsanlæg!V98","v":0},{"$f":"Distributionsanlæg!W98","v":0},{"$f":"Distributionsanlæg!X98","v":0},{"$f":"Distributionsanlæg!Y98","v":0},null,{"$f":"D98*Genanskaffelsespriser!$D164","v":0},{"$f":"E98*Genanskaffelsespriser!$D164","v":0},{"$f":"F98*Genanskaffelsespriser!$D164","v":0},{"$f":"G98*Genanskaffelsespriser!$D164","v":0},{"$f":"H98*Genanskaffelsespriser!$D164","v":0},{"$f":"I98*Genanskaffelsespriser!$D164","v":0},{"$f":"J98*Genanskaffelsespriser!$D164","v":0},{"$f":"K98*Genanskaffelsespriser!$D164","v":0},{"$f":"L98*Genanskaffelsespriser!$D164","v":0},{"$f":"M98*Genanskaffelsespriser!$D164","v":0},{"$f":"N98*Genanskaffelsespriser!$D164","v":0},{"$f":"O98*Genanskaffelsespriser!$D164","v":0},{"$f":"P98*Genanskaffelsespriser!$D164","v":0},{"$f":"Q98*Genanskaffelsespriser!$D164","v":0},{"$f":"R98*Genanskaffelsespriser!$D164","v":0},{"$f":"S98*Genanskaffelsespriser!$D164","v":0},{"$f":"T98*Genanskaffelsespriser!$D164","v":0},{"$f":"U98*Genanskaffelsespriser!$D164","v":0},{"$f":"V98*Genanskaffelsespriser!$D164","v":0},{"$f":"W98*Genanskaffelsespriser!$D164","v":0},{"$f":"X98*Genanskaffelsespriser!$D164","v":0},{"$f":"Y98*Genanskaffelsespriser!$D164","v":0},0,0]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D99","v":0},{"$f":"Distributionsanlæg!E99","v":0},{"$f":"Distributionsanlæg!F99","v":0},{"$f":"Distributionsanlæg!G99","v":0},{"$f":"Distributionsanlæg!H99","v":0},{"$f":"Distributionsanlæg!I99","v":0},{"$f":"Distributionsanlæg!J99","v":0},{"$f":"Distributionsanlæg!K99","v":0},{"$f":"Distributionsanlæg!L99","v":0},{"$f":"Distributionsanlæg!M99","v":0},{"$f":"Distributionsanlæg!N99","v":0},{"$f":"Distributionsanlæg!O99","v":0},{"$f":"Distributionsanlæg!P99","v":0},{"$f":"Distributionsanlæg!Q99","v":0},{"$f":"Distributionsanlæg!R99","v":0},{"$f":"Distributionsanlæg!S99","v":0},{"$f":"Distributionsanlæg!T99","v":0},{"$f":"Distributionsanlæg!U99","v":0},{"$f":"Distributionsanlæg!V99","v":0},{"$f":"Distributionsanlæg!W99","v":0},{"$f":"Distributionsanlæg!X99","v":0},{"$f":"Distributionsanlæg!Y99","v":0}]
["Inspektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E165","v":15},{"$f":"Distributionsanlæg!D100","v":0},{"$f":"Distributionsanlæg!E100","v":0},{"$f":"Distributionsanlæg!F100","v":0},{"$f":"Distributionsanlæg!G100","v":0},{"$f":"Distributionsanlæg!H100","v":0},{"$f":"Distributionsanlæg!I100","v":0},{"$f":"Distributionsanlæg!J100","v":0},{"$f":"Distributionsanlæg!K100","v":0},{"$f":"Distributionsanlæg!L100","v":0},{"$f":"Distributionsanlæg!M100","v":0},{"$f":"Distributionsanlæg!N100","v":0},{"$f":"Distributionsanlæg!O100","v":0},{"$f":"Distributionsanlæg!P100","v":0},{"$f":"Distributionsanlæg!Q100","v":0},{"$f":"Distributionsanlæg!R100","v":0},{"$f":"Distributionsanlæg!S100","v":0},{"$f":"Distributionsanlæg!T100","v":0},{"$f":"Distributionsanlæg!U100","v":0},{"$f":"Distributionsanlæg!V100","v":0},{"$f":"Distributionsanlæg!W100","v":0},{"$f":"Distributionsanlæg!X100","v":0},{"$f":"Distributionsanlæg!Y100","v":0},null,{"$f":"D100*Genanskaffelsespriser!$D165","v":0},{"$f":"E100*Genanskaffelsespriser!$D165","v":0},{"$f":"F100*Genanskaffelsespriser!$D165","v":0},{"$f":"G100*Genanskaffelsespriser!$D165","v":0},{"$f":"H100*Genanskaffelsespriser!$D165","v":0},{"$f":"I100*Genanskaffelsespriser!$D165","v":0},{"$f":"J100*Genanskaffelsespriser!$D165","v":0},{"$f":"K100*Genanskaffelsespriser!$D165","v":0},{"$f":"L100*Genanskaffelsespriser!$D165","v":0},{"$f":"M100*Genanskaffelsespriser!$D165","v":0},{"$f":"N100*Genanskaffelsespriser!$D165","v":0},{"$f":"O100*Genanskaffelsespriser!$D165","v":0},{"$f":"P100*Genanskaffelsespriser!$D165","v":0},{"$f":"Q100*Genanskaffelsespriser!$D165","v":0},{"$f":"R100*Genanskaffelsespriser!$D165","v":0},{"$f":"S100*Genanskaffelsespriser!$D165","v":0},{"$f":"T100*Genanskaffelsespriser!$D165","v":0},{"$f":"U100*Genanskaffelsespriser!$D165","v":0},{"$f":"V100*Genanskaffelsespriser!$D165","v":0},{"$f":"W100*Genanskaffelsespriser!$D165","v":0},{"$f":"X100*Genanskaffelsespriser!$D165","v":0},{"$f":"Y100*Genanskaffelsespriser!$D165","v":0},0,0]
["Stik på ledningsnet, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E166","v":75},{"$f":"Distributionsanlæg!D101","v":0},{"$f":"Distributionsanlæg!E101","v":0},{"$f":"Distributionsanlæg!F101","v":0},{"$f":"Distributionsanlæg!G101","v":0},{"$f":"Distributionsanlæg!H101","v":0},{"$f":"Distributionsanlæg!I101","v":0},{"$f":"Distributionsanlæg!J101","v":0},{"$f":"Distributionsanlæg!K101","v":0},{"$f":"Distributionsanlæg!L101","v":0},{"$f":"Distributionsanlæg!M101","v":0},{"$f":"Distributionsanlæg!N101","v":0},{"$f":"Distributionsanlæg!O101","v":0},{"$f":"Distributionsanlæg!P101","v":0},{"$f":"Distributionsanlæg!Q101","v":0},{"$f":"Distributionsanlæg!R101","v":0},{"$f":"Distributionsanlæg!S101","v":0},{"$f":"Distributionsanlæg!T101","v":0},{"$f":"Distributionsanlæg!U101","v":0},{"$f":"Distributionsanlæg!V101","v":0},{"$f":"Distributionsanlæg!W101","v":0},{"$f":"Distributionsanlæg!X101","v":0},{"$f":"Distributionsanlæg!Y101","v":0},null,{"$f":"D101*Genanskaffelsespriser!$D166","v":0},{"$f":"E101*Genanskaffelsespriser!$D166","v":0},{"$f":"F101*Genanskaffelsespriser!$D166","v":0},{"$f":"G101*Genanskaffelsespriser!$D166","v":0},{"$f":"H101*Genanskaffelsespriser!$D166","v":0},{"$f":"I101*Genanskaffelsespriser!$D166","v":0},{"$f":"J101*Genanskaffelsespriser!$D166","v":0},{"$f":"K101*Genanskaffelsespriser!$D166","v":0},{"$f":"L101*Genanskaffelsespriser!$D166","v":0},{"$f":"M101*Genanskaffelsespriser!$D166","v":0},{"$f":"N101*Genanskaffelsespriser!$D166","v":0},{"$f":"O101*Genanskaffelsespriser!$D166","v":0},{"$f":"P101*Genanskaffelsespriser!$D166","v":0},{"$f":"Q101*Genanskaffelsespriser!$D166","v":0},{"$f":"R101*Genanskaffelsespriser!$D166","v":0},{"$f":"S101*Genanskaffelsespriser!$D166","v":0},{"$f":"T101*Genanskaffelsespriser!$D166","v":0},{"$f":"U101*Genanskaffelsespriser!$D166","v":0},{"$f":"V101*Genanskaffelsespriser!$D166","v":0},{"$f":"W101*Genanskaffelsespriser!$D166","v":0},{"$f":"X101*Genanskaffelsespriser!$D166","v":0},{"$f":"Y101*Genanskaffelsespriser!$D166","v":0},0,0]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D102","v":0},{"$f":"Distributionsanlæg!E102","v":0},{"$f":"Distributionsanlæg!F102","v":0},{"$f":"Distributionsanlæg!G102","v":0},{"$f":"Distributionsanlæg!H102","v":0},{"$f":"Distributionsanlæg!I102","v":0},{"$f":"Distributionsanlæg!J102","v":0},{"$f":"Distributionsanlæg!K102","v":0},{"$f":"Distributionsanlæg!L102","v":0},{"$f":"Distributionsanlæg!M102","v":0},{"$f":"Distributionsanlæg!N102","v":0},{"$f":"Distributionsanlæg!O102","v":0},{"$f":"Distributionsanlæg!P102","v":0},{"$f":"Distributionsanlæg!Q102","v":0},{"$f":"Distributionsanlæg!R102","v":0},{"$f":"Distributionsanlæg!S102","v":0},{"$f":"Distributionsanlæg!T102","v":0},{"$f":"Distributionsanlæg!U102","v":0},{"$f":"Distributionsanlæg!V102","v":0},{"$f":"Distributionsanlæg!W102","v":0},{"$f":"Distributionsanlæg!X102","v":0},{"$f":"Distributionsanlæg!Y102","v":0}]
["Stik på ledningsnet, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E167","v":75},{"$f":"Distributionsanlæg!D103","v":0},{"$f":"Distributionsanlæg!E103","v":0},{"$f":"Distributionsanlæg!F103","v":0},{"$f":"Distributionsanlæg!G103","v":0},{"$f":"Distributionsanlæg!H103","v":0},{"$f":"Distributionsanlæg!I103","v":0},{"$f":"Distributionsanlæg!J103","v":0},{"$f":"Distributionsanlæg!K103","v":0},{"$f":"Distributionsanlæg!L103","v":0},{"$f":"Distributionsanlæg!M103","v":0},{"$f":"Distributionsanlæg!N103","v":0},{"$f":"Distributionsanlæg!O103","v":0},{"$f":"Distributionsanlæg!P103","v":0},{"$f":"Distributionsanlæg!Q103","v":0},{"$f":"Distributionsanlæg!R103","v":0},{"$f":"Distributionsanlæg!S103","v":0},{"$f":"Distributionsanlæg!T103","v":0},{"$f":"Distributionsanlæg!U103","v":0},{"$f":"Distributionsanlæg!V103","v":0},{"$f":"Distributionsanlæg!W103","v":0},{"$f":"Distributionsanlæg!X103","v":0},{"$f":"Distributionsanlæg!Y103","v":0},null,{"$f":"D103*Genanskaffelsespriser!$D167","v":0},{"$f":"E103*Genanskaffelsespriser!$D167","v":0},{"$f":"F103*Genanskaffelsespriser!$D167","v":0},{"$f":"G103*Genanskaffelsespriser!$D167","v":0},{"$f":"H103*Genanskaffelsespriser!$D167","v":0},{"$f":"I103*Genanskaffelsespriser!$D167","v":0},{"$f":"J103*Genanskaffelsespriser!$D167","v":0},{"$f":"K103*Genanskaffelsespriser!$D167","v":0},{"$f":"L103*Genanskaffelsespriser!$D167","v":0},{"$f":"M103*Genanskaffelsespriser!$D167","v":0},{"$f":"N103*Genanskaffelsespriser!$D167","v":0},{"$f":"O103*Genanskaffelsespriser!$D167","v":0},{"$f":"P103*Genanskaffelsespriser!$D167","v":0},{"$f":"Q103*Genanskaffelsespriser!$D167","v":0},{"$f":"R103*Genanskaffelsespriser!$D167","v":0},{"$f":"S103*Genanskaffelsespriser!$D167","v":0},{"$f":"T103*Genanskaffelsespriser!$D167","v":0},{"$f":"U103*Genanskaffelsespriser!$D167","v":0},{"$f":"V103*Genanskaffelsespriser!$D167","v":0},{"$f":"W103*Genanskaffelsespriser!$D167","v":0},{"$f":"X103*Genanskaffelsespriser!$D167","v":0},{"$f":"Y103*Genanskaffelsespriser!$D167","v":0},0,0]
["Ventiler",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW105:AW109)","v":130251104},0,"Sum af pumpest. m.v. 1 til 32"]
["Ventiler på ledningsnet ≤ Ø50 mm","stk.",{"$f":"Genanskaffelsespriser!E169","v":75},{"$f":"Distributionsanlæg!D105","v":40},{"$f":"Distributionsanlæg!E105","v":19},{"$f":"Distributionsanlæg!F105","v":24},{"$f":"Distributionsanlæg!G105","v":12},{"$f":"Distributionsanlæg!H105","v":24},{"$f":"Distributionsanlæg!I105","v":15},{"$f":"Distributionsanlæg!J105","v":64},{"$f":"Distributionsanlæg!K105","v":94},{"$f":"Distributionsanlæg!L105","v":30},{"$f":"Distributionsanlæg!M105","v":105},{"$f":"Distributionsanlæg!N105","v":56},{"$f":"Distributionsanlæg!O105","v":26},{"$f":"Distributionsanlæg!P105","v":18},{"$f":"Distributionsanlæg!Q105","v":2},{"$f":"Distributionsanlæg!R105","v":1},{"$f":"Distributionsanlæg!S105","v":1},{"$f":"Distributionsanlæg!T105","v":3},{"$f":"Distributionsanlæg!U105","v":2},{"$f":"Distributionsanlæg!V105","v":7},{"$f":"Distributionsanlæg!W105","v":3},{"$f":"Distributionsanlæg!X105","v":3},{"$f":"Distributionsanlæg!Y105","v":2},null,{"$f":"D105*Genanskaffelsespriser!$D169","v":309280},{"$f":"E105*Genanskaffelsespriser!$D169","v":146908},{"$f":"F105*Genanskaffelsespriser!$D169","v":185568},{"$f":"G105*Genanskaffelsespriser!$D169","v":92784},{"$f":"H105*Genanskaffelsespriser!$D169","v":185568},{"$f":"I105*Genanskaffelsespriser!$D169","v":115980},{"$f":"J105*Genanskaffelsespriser!$D169","v":494848},{"$f":"K105*Genanskaffelsespriser!$D169","v":726808},{"$f":"L105*Genanskaffelsespriser!$D169","v":231960},{"$f":"M105*Genanskaffelsespriser!$D169","v":811860},{"$f":"N105*Genanskaffelsespriser!$D169","v":432992},{"$f":"O105*Genanskaffelsespriser!$D169","v":201032},{"$f":"P105*Genanskaffelsespriser!$D169","v":139176},{"$f":"Q105*Genanskaffelsespriser!$D169","v":15464},{"$f":"R105*Genanskaffelsespriser!$D169","v":7732},{"$f":"S105*Genanskaffelsespriser!$D169","v":7732},{"$f":"T105*Genanskaffelsespriser!$D169","v":23196},{"$f":"U105*Genanskaffelsespriser!$D169","v":15464},{"$f":"V105*Genanskaffelsespriser!$D169","v":54124},{"$f":"W105*Genanskaffelsespriser!$D169","v":23196},{"$f":"X105*Genanskaffelsespriser!$D169","v":23196},{"$f":"Y105*Genanskaffelsespriser!$D169","v":15464},{"$f":"+SUM(AA105:AV105)","v":4260332},551]
["Ventiler på Ø 50mm < Ledningsnet ≤ Ø110 mm","stk.",{"$f":"Genanskaffelsespriser!E170","v":75},{"$f":"Distributionsanlæg!D106","v":154},{"$f":"Distributionsanlæg!E106","v":214},{"$f":"Distributionsanlæg!F106","v":171},{"$f":"Distributionsanlæg!G106","v":108},{"$f":"Distributionsanlæg!H106","v":89},{"$f":"Distributionsanlæg!I106","v":127},{"$f":"Distributionsanlæg!J106","v":1313},{"$f":"Distributionsanlæg!K106","v":1135},{"$f":"Distributionsanlæg!L106","v":328},{"$f":"Distributionsanlæg!M106","v":367},{"$f":"Distributionsanlæg!N106","v":309},{"$f":"Distributionsanlæg!O106","v":293},{"$f":"Distributionsanlæg!P106","v":115},{"$f":"Distributionsanlæg!Q106","v":42},{"$f":"Distributionsanlæg!R106","v":42},{"$f":"Distributionsanlæg!S106","v":54},{"$f":"Distributionsanlæg!T106","v":77},{"$f":"Distributionsanlæg!U106","v":130},{"$f":"Distributionsanlæg!V106","v":133},{"$f":"Distributionsanlæg!W106","v":218},{"$f":"Distributionsanlæg!X106","v":150},{"$f":"Distributionsanlæg!Y106","v":101},null,{"$f":"D106*Genanskaffelsespriser!$D170","v":1382920},{"$f":"E106*Genanskaffelsespriser!$D170","v":1921720},{"$f":"F106*Genanskaffelsespriser!$D170","v":1535580},{"$f":"G106*Genanskaffelsespriser!$D170","v":969840},{"$f":"H106*Genanskaffelsespriser!$D170","v":799220},{"$f":"I106*Genanskaffelsespriser!$D170","v":1140460},{"$f":"J106*Genanskaffelsespriser!$D170","v":11790740},{"$f":"K106*Genanskaffelsespriser!$D170","v":10192300},{"$f":"L106*Genanskaffelsespriser!$D170","v":2945440},{"$f":"M106*Genanskaffelsespriser!$D170","v":3295660},{"$f":"N106*Genanskaffelsespriser!$D170","v":2774820},{"$f":"O106*Genanskaffelsespriser!$D170","v":2631140},{"$f":"P106*Genanskaffelsespriser!$D170","v":1032700},{"$f":"Q106*Genanskaffelsespriser!$D170","v":377160},{"$f":"R106*Genanskaffelsespriser!$D170","v":377160},{"$f":"S106*Genanskaffelsespriser!$D170","v":484920},{"$f":"T106*Genanskaffelsespriser!$D170","v":691460},{"$f":"U106*Genanskaffelsespriser!$D170","v":1167400},{"$f":"V106*Genanskaffelsespriser!$D170","v":1194340},{"$f":"W106*Genanskaffelsespriser!$D170","v":1957640},{"$f":"X106*Genanskaffelsespriser!$D170","v":1347000},{"$f":"Y106*Genanskaffelsespriser!$D170","v":906980},{"$f":"+SUM(AA106:AV106)","v":50916600},5670]
["Ventiler på Ø110 mm < Ledningsnet ≤ Ø 250 mm","stk.",{"$f":"Genanskaffelsespriser!E171","v":75},{"$f":"Distributionsanlæg!D107","v":163},{"$f":"Distributionsanlæg!E107","v":97},{"$f":"Distributionsanlæg!F107","v":54},{"$f":"Distributionsanlæg!G107","v":61},{"$f":"Distributionsanlæg!H107","v":34},{"$f":"Distributionsanlæg!I107","v":85},{"$f":"Distributionsanlæg!J107","v":517},{"$f":"Distributionsanlæg!K107","v":366},{"$f":"Distributionsanlæg!L107","v":69},{"$f":"Distributionsanlæg!M107","v":167},{"$f":"Distributionsanlæg!N107","v":74},{"$f":"Distributionsanlæg!O107","v":64},{"$f":"Distributionsanlæg!P107","v":11},{"$f":"Distributionsanlæg!Q107","v":12},{"$f":"Distributionsanlæg!R107","v":5},{"$f":"Distributionsanlæg!S107","v":18},{"$f":"Distributionsanlæg!T107","v":36},{"$f":"Distributionsanlæg!U107","v":45},{"$f":"Distributionsanlæg!V107","v":51},{"$f":"Distributionsanlæg!W107","v":58},{"$f":"Distributionsanlæg!X107","v":82},{"$f":"Distributionsanlæg!Y107","v":50},null,{"$f":"D107*Genanskaffelsespriser!$D171","v":3542968},{"$f":"E107*Genanskaffelsespriser!$D171","v":2108392},{"$f":"F107*Genanskaffelsespriser!$D171","v":1173744},{"$f":"G107*Genanskaffelsespriser!$D171","v":1325896},{"$f":"H107*Genanskaffelsespriser!$D171","v":739024},{"$f":"I107*Genanskaffelsespriser!$D171","v":1847560},{"$f":"J107*Genanskaffelsespriser!$D171","v":11237512},{"$f":"K107*Genanskaffelsespriser!$D171","v":7955376},{"$f":"L107*Genanskaffelsespriser!$D171","v":1499784},{"$f":"M107*Genanskaffelsespriser!$D171","v":3629912},{"$f":"N107*Genanskaffelsespriser!$D171","v":1608464},{"$f":"O107*Genanskaffelsespriser!$D171","v":1391104},{"$f":"P107*Genanskaffelsespriser!$D171","v":239096},{"$f":"Q107*Genanskaffelsespriser!$D171","v":260832},{"$f":"R107*Genanskaffelsespriser!$D171","v":108680},{"$f":"S107*Genanskaffelsespriser!$D171","v":391248},{"$f":"T107*Genanskaffelsespriser!$D171","v":782496},{"$f":"U107*Genanskaffelsespriser!$D171","v":978120},{"$f":"V107*Genanskaffelsespriser!$D171","v":1108536},{"$f":"W107*Genanskaffelsespriser!$D171","v":1260688},{"$f":"X107*Genanskaffelsespriser!$D171","v":1782352},{"$f":"Y107*Genanskaffelsespriser!$D171","v":1086800},{"$f":"+SUM(AA107:AV107)","v":46058584},2119]
["Ventiler på Ø 250 mm < Ledningsnet ≤ Ø 500mm","stk.",{"$f":"Genanskaffelsespriser!E172","v":75},{"$f":"Distributionsanlæg!D108","v":24},{"$f":"Distributionsanlæg!E108","v":2},{"$f":"Distributionsanlæg!F108","v":31},{"$f":"Distributionsanlæg!G108","v":10},{"$f":"Distributionsanlæg!H108","v":1},{"$f":"Distributionsanlæg!I108","v":38},{"$f":"Distributionsanlæg!J108","v":44},{"$f":"Distributionsanlæg!K108","v":35},{"$f":"Distributionsanlæg!L108","v":6},{"$f":"Distributionsanlæg!M108","v":25},{"$f":"Distributionsanlæg!N108","v":7},{"$f":"Distributionsanlæg!O108","v":19},{"$f":"Distributionsanlæg!P108","v":2},{"$f":"Distributionsanlæg!Q108","v":2},{"$f":"Distributionsanlæg!R108","v":0},{"$f":"Distributionsanlæg!S108","v":0},{"$f":"Distributionsanlæg!T108","v":6},{"$f":"Distributionsanlæg!U108","v":20},{"$f":"Distributionsanlæg!V108","v":24},{"$f":"Distributionsanlæg!W108","v":19},{"$f":"Distributionsanlæg!X108","v":8},{"$f":"Distributionsanlæg!Y108","v":19},null,{"$f":"D108*Genanskaffelsespriser!$D172","v":1879176},{"$f":"E108*Genanskaffelsespriser!$D172","v":156598},{"$f":"F108*Genanskaffelsespriser!$D172","v":2427269},{"$f":"G108*Genanskaffelsespriser!$D172","v":782990},{"$f":"H108*Genanskaffelsespriser!$D172","v":78299},{"$f":"I108*Genanskaffelsespriser!$D172","v":2975362},{"$f":"J108*Genanskaffelsespriser!$D172","v":3445156},{"$f":"K108*Genanskaffelsespriser!$D172","v":2740465},{"$f":"L108*Genanskaffelsespriser!$D172","v":469794},{"$f":"M108*Genanskaffelsespriser!$D172","v":1957475},{"$f":"N108*Genanskaffelsespriser!$D172","v":548093},{"$f":"O108*Genanskaffelsespriser!$D172","v":1487681},{"$f":"P108*Genanskaffelsespriser!$D172","v":156598},{"$f":"Q108*Genanskaffelsespriser!$D172","v":156598},{"$f":"R108*Genanskaffelsespriser!$D172","v":0},{"$f":"S108*Genanskaffelsespriser!$D172","v":0},{"$f":"T108*Genanskaffelsespriser!$D172","v":469794},{"$f":"U108*Genanskaffelsespriser!$D172","v":1565980},{"$f":"V108*Genanskaffelsespriser!$D172","v":1879176},{"$f":"W108*Genanskaffelsespriser!$D172","v":1487681},{"$f":"X108*Genanskaffelsespriser!$D172","v":626392},{"$f":"Y108*Genanskaffelsespriser!$D172","v":1487681},{"$f":"+SUM(AA108:AV108)","v":26778258},342]
["Ventiler på ledningsnet > Ø 500 mm","stk.",{"$f":"Genanskaffelsespriser!E173","v":75},{"$f":"Distributionsanlæg!D109","v":0},{"$f":"Distributionsanlæg!E109","v":0},{"$f":"Distributionsanlæg!F109","v":0},{"$f":"Distributionsanlæg!G109","v":0},{"$f":"Distributionsanlæg!H109","v":0},{"$f":"Distributionsanlæg!I109","v":4},{"$f":"Distributionsanlæg!J109","v":6},{"$f":"Distributionsanlæg!K109","v":0},{"$f":"Distributionsanlæg!L109","v":0},{"$f":"Distributionsanlæg!M109","v":0},{"$f":"Distributionsanlæg!N109","v":0},{"$f":"Distributionsanlæg!O109","v":0},{"$f":"Distributionsanlæg!P109","v":0},{"$f":"Distributionsanlæg!Q109","v":0},{"$f":"Distributionsanlæg!R109","v":0},{"$f":"Distributionsanlæg!S109","v":0},{"$f":"Distributionsanlæg!T109","v":0},{"$f":"Distributionsanlæg!U109","v":0},{"$f":"Distributionsanlæg!V109","v":0},{"$f":"Distributionsanlæg!W109","v":0},{"$f":"Distributionsanlæg!X109","v":0},{"$f":"Distributionsanlæg!Y109","v":0},null,{"$f":"D109*Genanskaffelsespriser!$D173","v":0},{"$f":"E109*Genanskaffelsespriser!$D173","v":0},{"$f":"F109*Genanskaffelsespriser!$D173","v":0},{"$f":"G109*Genanskaffelsespriser!$D173","v":0},{"$f":"H109*Genanskaffelsespriser!$D173","v":0},{"$f":"I109*Genanskaffelsespriser!$D173","v":894932},{"$f":"J109*Genanskaffelsespriser!$D173","v":1342398},{"$f":"K109*Genanskaffelsespriser!$D173","v":0},{"$f":"L109*Genanskaffelsespriser!$D173","v":0},{"$f":"M109*Genanskaffelsespriser!$D173","v":0},{"$f":"N109*Genanskaffelsespriser!$D173","v":0},{"$f":"O109*Genanskaffelsespriser!$D173","v":0},{"$f":"P109*Genanskaffelsespriser!$D173","v":0},{"$f":"Q109*Genanskaffelsespriser!$D173","v":0},{"$f":"R109*Genanskaffelsespriser!$D173","v":0},{"$f":"S109*Genanskaffelsespriser!$D173","v":0},{"$f":"T109*Genanskaffelsespriser!$D173","v":0},{"$f":"U109*Genanskaffelsespriser!$D173","v":0},{"$f":"V109*Genanskaffelsespriser!$D173","v":0},{"$f":"W109*Genanskaffelsespriser!$D173","v":0},{"$f":"X109*Genanskaffelsespriser!$D173","v":0},{"$f":"Y109*Genanskaffelsespriser!$D173","v":0},{"$f":"+SUM(AA109:AV109)","v":2237330},10]
["Pumpestationer, bygværker og bassiner 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW111:AW118)","v":12480701.220000001},0,{"$f":"+AW110+AW119+AW128+AW137+AW146+AW155+AW164+AW173+AW182+AW191+AW200+AW209+AW218+AW227+AW236+AW245+AW254+AW263+AW272+AW281+AW290+AW299+AW308+AW317+AW326+AW335+AW344+AW353+AW362+AW371+AW380+AW389","v":83478191.306099996}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D111","v":0},{"$f":"Distributionsanlæg!E111","v":0},{"$f":"Distributionsanlæg!F111","v":0},{"$f":"Distributionsanlæg!G111","v":0},{"$f":"Distributionsanlæg!H111","v":0},{"$f":"Distributionsanlæg!I111","v":0},{"$f":"Distributionsanlæg!J111","v":0},{"$f":"Distributionsanlæg!K111","v":0},{"$f":"Distributionsanlæg!L111","v":0},{"$f":"Distributionsanlæg!M111","v":0},{"$f":"Distributionsanlæg!N111","v":0},{"$f":"Distributionsanlæg!O111","v":0},{"$f":"Distributionsanlæg!P111","v":0},{"$f":"Distributionsanlæg!Q111","v":0},{"$f":"Distributionsanlæg!R111","v":0},{"$f":"Distributionsanlæg!S111","v":0},{"$f":"Distributionsanlæg!T111","v":0},{"$f":"Distributionsanlæg!U111","v":0},{"$f":"Distributionsanlæg!V111","v":0},{"$f":"Distributionsanlæg!W111","v":0},{"$f":"Distributionsanlæg!X111","v":0},{"$f":"Distributionsanlæg!Y111","v":0},{"$f":"IF(COUNTIF(D111:Y111,\"<>0\")<=1,IF((SUM(D111:Y111))>0,((+HLOOKUP((SUM(D111:Y111)),Priser!$E$342:$H$344,2)+((SUM(D111:Y111))-HLOOKUP((SUM(D111:Y111)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D111:Y111)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D111:Y111)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D111*$Z111","v":0},{"$f":"E111*$Z111","v":0},{"$f":"F111*$Z111","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA111:AV111)","v":0},0]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D112","v":0},{"$f":"Distributionsanlæg!E112","v":0},{"$f":"Distributionsanlæg!F112","v":0},{"$f":"Distributionsanlæg!G112","v":0},{"$f":"Distributionsanlæg!H112","v":0},{"$f":"Distributionsanlæg!I112","v":0},{"$f":"Distributionsanlæg!J112","v":0},{"$f":"Distributionsanlæg!K112","v":0},{"$f":"Distributionsanlæg!L112","v":0},{"$f":"Distributionsanlæg!M112","v":0},{"$f":"Distributionsanlæg!N112","v":0},{"$f":"Distributionsanlæg!O112","v":0},{"$f":"Distributionsanlæg!P112","v":0},{"$f":"Distributionsanlæg!Q112","v":0},{"$f":"Distributionsanlæg!R112","v":0},{"$f":"Distributionsanlæg!S112","v":0},{"$f":"Distributionsanlæg!T112","v":0},{"$f":"Distributionsanlæg!U112","v":0},{"$f":"Distributionsanlæg!V112","v":0},{"$f":"Distributionsanlæg!W112","v":0},{"$f":"Distributionsanlæg!X112","v":0},{"$f":"Distributionsanlæg!Y112","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D113","v":0},{"$f":"Distributionsanlæg!E113","v":0},{"$f":"Distributionsanlæg!F113","v":0},{"$f":"Distributionsanlæg!G113","v":0},{"$f":"Distributionsanlæg!H113","v":0},{"$f":"Distributionsanlæg!I113","v":0},{"$f":"Distributionsanlæg!J113","v":0},{"$f":"Distributionsanlæg!K113","v":0},{"$f":"Distributionsanlæg!L113","v":0},{"$f":"Distributionsanlæg!M113","v":0},{"$f":"Distributionsanlæg!N113","v":0},{"$f":"Distributionsanlæg!O113","v":0},{"$f":"Distributionsanlæg!P113","v":0},{"$f":"Distributionsanlæg!Q113","v":0},{"$f":"Distributionsanlæg!R113","v":0},{"$f":"Distributionsanlæg!S113","v":0},{"$f":"Distributionsanlæg!T113","v":0},{"$f":"Distributionsanlæg!U113","v":0},{"$f":"Distributionsanlæg!V113","v":0},{"$f":"Distributionsanlæg!W113","v":0},{"$f":"Distributionsanlæg!X113","v":0},{"$f":"Distributionsanlæg!Y113","v":0},{"$f":"IF(COUNTIF(D113:Y113,\"<>0\")<=1,IF((SUM(D113:Y113))>0,((+HLOOKUP((SUM(D113:Y113)),Priser!$E$342:$H$344,2)+((SUM(D113:Y113))-HLOOKUP((SUM(D113:Y113)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D113:Y113)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D113:Y113)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D113*$Z113","v":0},0,{"$f":"F113*$Z113","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA113:AV113)","v":0},0]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D114","v":0},{"$f":"Distributionsanlæg!E114","v":0},{"$f":"Distributionsanlæg!F114","v":0},{"$f":"Distributionsanlæg!G114","v":0},{"$f":"Distributionsanlæg!H114","v":0},{"$f":"Distributionsanlæg!I114","v":0},{"$f":"Distributionsanlæg!J114","v":0},{"$f":"Distributionsanlæg!K114","v":0},{"$f":"Distributionsanlæg!L114","v":0},{"$f":"Distributionsanlæg!M114","v":0},{"$f":"Distributionsanlæg!N114","v":0},{"$f":"Distributionsanlæg!O114","v":0},{"$f":"Distributionsanlæg!P114","v":0},{"$f":"Distributionsanlæg!Q114","v":0},{"$f":"Distributionsanlæg!R114","v":0},{"$f":"Distributionsanlæg!S114","v":0},{"$f":"Distributionsanlæg!T114","v":0},{"$f":"Distributionsanlæg!U114","v":0},{"$f":"Distributionsanlæg!V114","v":0},{"$f":"Distributionsanlæg!W114","v":0},{"$f":"Distributionsanlæg!X114","v":0},{"$f":"Distributionsanlæg!Y114","v":0},{"$f":"IF(COUNTIF(D114:Y114,\"<>0\")<=1,IF((SUM(D114:Y114))>0,((+HLOOKUP((SUM(D114:Y114)),Priser!$E$342:$H$344,2)+((SUM(D114:Y114))-HLOOKUP((SUM(D114:Y114)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D114:Y114)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D114:Y114)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA114:AV114)","v":0},0]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D115","v":0},{"$f":"Distributionsanlæg!E115","v":0},{"$f":"Distributionsanlæg!F115","v":0},{"$f":"Distributionsanlæg!G115","v":0},{"$f":"Distributionsanlæg!H115","v":0},{"$f":"Distributionsanlæg!I115","v":0},{"$f":"Distributionsanlæg!J115","v":0},{"$f":"Distributionsanlæg!K115","v":0},{"$f":"Distributionsanlæg!L115","v":0},{"$f":"Distributionsanlæg!M115","v":0},{"$f":"Distributionsanlæg!N115","v":0},{"$f":"Distributionsanlæg!O115","v":0},{"$f":"Distributionsanlæg!P115","v":0},{"$f":"Distributionsanlæg!Q115","v":0},{"$f":"Distributionsanlæg!R115","v":0},{"$f":"Distributionsanlæg!S115","v":0},{"$f":"Distributionsanlæg!T115","v":0},{"$f":"Distributionsanlæg!U115","v":0},{"$f":"Distributionsanlæg!V115","v":0},{"$f":"Distributionsanlæg!W115","v":0},{"$f":"Distributionsanlæg!X115","v":0},{"$f":"Distributionsanlæg!Y115","v":0},{"$f":"IF(COUNTIF(D115:Y115,\"<>0\")<=1,IF((SUM(D115:Y115))>0,(+HLOOKUP((SUM(D115:Y115)),Priser!$E$168:$J$170,2)+((SUM(D115:Y115))-HLOOKUP((SUM(D115:Y115)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D115:Y115)),Priser!$E$168:$J$170,3))/(SUM(D115:Y115)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA115:AV115)","v":0},0]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D116","v":0},{"$f":"Distributionsanlæg!E116","v":0},{"$f":"Distributionsanlæg!F116","v":0},{"$f":"Distributionsanlæg!G116","v":0},{"$f":"Distributionsanlæg!H116","v":0},{"$f":"Distributionsanlæg!I116","v":0},{"$f":"Distributionsanlæg!J116","v":0},{"$f":"Distributionsanlæg!K116","v":0},{"$f":"Distributionsanlæg!L116","v":0},{"$f":"Distributionsanlæg!M116","v":0},{"$f":"Distributionsanlæg!N116","v":0},{"$f":"Distributionsanlæg!O116","v":0},{"$f":"Distributionsanlæg!P116","v":0},{"$f":"Distributionsanlæg!Q116","v":0},{"$f":"Distributionsanlæg!R116","v":0},{"$f":"Distributionsanlæg!S116","v":0},{"$f":"Distributionsanlæg!T116","v":0},{"$f":"Distributionsanlæg!U116","v":0},{"$f":"Distributionsanlæg!V116","v":0},{"$f":"Distributionsanlæg!W116","v":0},{"$f":"Distributionsanlæg!X116","v":0},{"$f":"Distributionsanlæg!Y116","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D117","v":0},{"$f":"Distributionsanlæg!E117","v":0},{"$f":"Distributionsanlæg!F117","v":0},{"$f":"Distributionsanlæg!G117","v":0},{"$f":"Distributionsanlæg!H117","v":0},{"$f":"Distributionsanlæg!I117","v":0},{"$f":"Distributionsanlæg!J117","v":0},{"$f":"Distributionsanlæg!K117","v":3500},{"$f":"Distributionsanlæg!L117","v":0},{"$f":"Distributionsanlæg!M117","v":0},{"$f":"Distributionsanlæg!N117","v":0},{"$f":"Distributionsanlæg!O117","v":0},{"$f":"Distributionsanlæg!P117","v":0},{"$f":"Distributionsanlæg!Q117","v":0},{"$f":"Distributionsanlæg!R117","v":0},{"$f":"Distributionsanlæg!S117","v":0},{"$f":"Distributionsanlæg!T117","v":0},{"$f":"Distributionsanlæg!U117","v":0},{"$f":"Distributionsanlæg!V117","v":0},{"$f":"Distributionsanlæg!W117","v":0},{"$f":"Distributionsanlæg!X117","v":0},{"$f":"Distributionsanlæg!Y117","v":0},{"$f":"IF(COUNTIF(D117:Y117,\"<>0\")<=1,IF((SUM(D117:Y117))>0,(+HLOOKUP((SUM(D117:Y117)),Priser!$E$191:$J$193,2)+((SUM(D117:Y117))-HLOOKUP((SUM(D117:Y117)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D117:Y117)),Priser!$E$191:$J$193,3))/(SUM(D117:Y117)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":3565.9146342857143},{"$f":"D117*$Z117","v":0},{"$f":"E117*$Z117","v":0},{"$f":"F117*$Z117","v":0},0,0,0,0,12480701.220000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA117:AV117)","v":12480701.220000001},3500]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D118","v":0},{"$f":"Distributionsanlæg!E118","v":0},{"$f":"Distributionsanlæg!F118","v":0},{"$f":"Distributionsanlæg!G118","v":0},{"$f":"Distributionsanlæg!H118","v":0},{"$f":"Distributionsanlæg!I118","v":0},{"$f":"Distributionsanlæg!J118","v":0},{"$f":"Distributionsanlæg!K118","v":0},{"$f":"Distributionsanlæg!L118","v":0},{"$f":"Distributionsanlæg!M118","v":0},{"$f":"Distributionsanlæg!N118","v":0},{"$f":"Distributionsanlæg!O118","v":0},{"$f":"Distributionsanlæg!P118","v":0},{"$f":"Distributionsanlæg!Q118","v":0},{"$f":"Distributionsanlæg!R118","v":0},{"$f":"Distributionsanlæg!S118","v":0},{"$f":"Distributionsanlæg!T118","v":0},{"$f":"Distributionsanlæg!U118","v":0},{"$f":"Distributionsanlæg!V118","v":0},{"$f":"Distributionsanlæg!W118","v":0},{"$f":"Distributionsanlæg!X118","v":0},{"$f":"Distributionsanlæg!Y118","v":0}]
["Pumpestationer, bygværker og bassiner 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW120:AW127)","v":6819475.6079999991},{"$f":"SUM(D119:Y119)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D120","v":0},{"$f":"Distributionsanlæg!E120","v":0},{"$f":"Distributionsanlæg!F120","v":0},{"$f":"Distributionsanlæg!G120","v":0},{"$f":"Distributionsanlæg!H120","v":0},{"$f":"Distributionsanlæg!I120","v":0},{"$f":"Distributionsanlæg!J120","v":0},{"$f":"Distributionsanlæg!K120","v":0},{"$f":"Distributionsanlæg!L120","v":0},{"$f":"Distributionsanlæg!M120","v":0},{"$f":"Distributionsanlæg!N120","v":0},{"$f":"Distributionsanlæg!O120","v":0},{"$f":"Distributionsanlæg!P120","v":0},{"$f":"Distributionsanlæg!Q120","v":0},{"$f":"Distributionsanlæg!R120","v":0},{"$f":"Distributionsanlæg!S120","v":0},{"$f":"Distributionsanlæg!T120","v":0},{"$f":"Distributionsanlæg!U120","v":0},{"$f":"Distributionsanlæg!V120","v":0},{"$f":"Distributionsanlæg!W120","v":0},{"$f":"Distributionsanlæg!X120","v":0},{"$f":"Distributionsanlæg!Y120","v":0},{"$f":"IF(COUNTIF(D120:Y120,\"<>0\")<=1,IF((SUM(D120:Y120))>0,((+HLOOKUP((SUM(D120:Y120)),Priser!$E$342:$H$344,2)+((SUM(D120:Y120))-HLOOKUP((SUM(D120:Y120)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D120:Y120)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D120:Y120)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D120*$Z120","v":0},{"$f":"E120*$Z120","v":0},{"$f":"F120*$Z120","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA120:AV120)","v":0},{"$f":"SUM(D120:Y120)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D121","v":0},{"$f":"Distributionsanlæg!E121","v":0},{"$f":"Distributionsanlæg!F121","v":0},{"$f":"Distributionsanlæg!G121","v":0},{"$f":"Distributionsanlæg!H121","v":0},{"$f":"Distributionsanlæg!I121","v":0},{"$f":"Distributionsanlæg!J121","v":0},{"$f":"Distributionsanlæg!K121","v":0},{"$f":"Distributionsanlæg!L121","v":0},{"$f":"Distributionsanlæg!M121","v":0},{"$f":"Distributionsanlæg!N121","v":0},{"$f":"Distributionsanlæg!O121","v":0},{"$f":"Distributionsanlæg!P121","v":0},{"$f":"Distributionsanlæg!Q121","v":0},{"$f":"Distributionsanlæg!R121","v":0},{"$f":"Distributionsanlæg!S121","v":0},{"$f":"Distributionsanlæg!T121","v":0},{"$f":"Distributionsanlæg!U121","v":0},{"$f":"Distributionsanlæg!V121","v":0},{"$f":"Distributionsanlæg!W121","v":0},{"$f":"Distributionsanlæg!X121","v":0},{"$f":"Distributionsanlæg!Y121","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D122","v":0},{"$f":"Distributionsanlæg!E122","v":0},{"$f":"Distributionsanlæg!F122","v":0},{"$f":"Distributionsanlæg!G122","v":0},{"$f":"Distributionsanlæg!H122","v":0},{"$f":"Distributionsanlæg!I122","v":0},{"$f":"Distributionsanlæg!J122","v":0},{"$f":"Distributionsanlæg!K122","v":0},{"$f":"Distributionsanlæg!L122","v":0},{"$f":"Distributionsanlæg!M122","v":0},{"$f":"Distributionsanlæg!N122","v":0},{"$f":"Distributionsanlæg!O122","v":0},{"$f":"Distributionsanlæg!P122","v":0},{"$f":"Distributionsanlæg!Q122","v":0},{"$f":"Distributionsanlæg!R122","v":0},{"$f":"Distributionsanlæg!S122","v":0},{"$f":"Distributionsanlæg!T122","v":0},{"$f":"Distributionsanlæg!U122","v":0},{"$f":"Distributionsanlæg!V122","v":0},{"$f":"Distributionsanlæg!W122","v":0},{"$f":"Distributionsanlæg!X122","v":0},{"$f":"Distributionsanlæg!Y122","v":0},{"$f":"IF(COUNTIF(D122:Y122,\"<>0\")<=1,IF((SUM(D122:Y122))>0,((+HLOOKUP((SUM(D122:Y122)),Priser!$E$342:$H$344,2)+((SUM(D122:Y122))-HLOOKUP((SUM(D122:Y122)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D122:Y122)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D122:Y122)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D122*$Z122","v":0},0,{"$f":"F122*$Z122","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA122:AV122)","v":0},{"$f":"SUM(D122:Y122)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D123","v":0},{"$f":"Distributionsanlæg!E123","v":0},{"$f":"Distributionsanlæg!F123","v":0},{"$f":"Distributionsanlæg!G123","v":0},{"$f":"Distributionsanlæg!H123","v":0},{"$f":"Distributionsanlæg!I123","v":0},{"$f":"Distributionsanlæg!J123","v":0},{"$f":"Distributionsanlæg!K123","v":0},{"$f":"Distributionsanlæg!L123","v":0},{"$f":"Distributionsanlæg!M123","v":0},{"$f":"Distributionsanlæg!N123","v":0},{"$f":"Distributionsanlæg!O123","v":0},{"$f":"Distributionsanlæg!P123","v":0},{"$f":"Distributionsanlæg!Q123","v":0},{"$f":"Distributionsanlæg!R123","v":0},{"$f":"Distributionsanlæg!S123","v":0},{"$f":"Distributionsanlæg!T123","v":0},{"$f":"Distributionsanlæg!U123","v":0},{"$f":"Distributionsanlæg!V123","v":0},{"$f":"Distributionsanlæg!W123","v":0},{"$f":"Distributionsanlæg!X123","v":0},{"$f":"Distributionsanlæg!Y123","v":0},{"$f":"IF(COUNTIF(D123:Y123,\"<>0\")<=1,IF((SUM(D123:Y123))>0,((+HLOOKUP((SUM(D123:Y123)),Priser!$E$342:$H$344,2)+((SUM(D123:Y123))-HLOOKUP((SUM(D123:Y123)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D123:Y123)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D123:Y123)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA123:AV123)","v":0},{"$f":"SUM(D123:Y123)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D124","v":0},{"$f":"Distributionsanlæg!E124","v":0},{"$f":"Distributionsanlæg!F124","v":0},{"$f":"Distributionsanlæg!G124","v":0},{"$f":"Distributionsanlæg!H124","v":0},{"$f":"Distributionsanlæg!I124","v":0},{"$f":"Distributionsanlæg!J124","v":0},{"$f":"Distributionsanlæg!K124","v":0},{"$f":"Distributionsanlæg!L124","v":0},{"$f":"Distributionsanlæg!M124","v":0},{"$f":"Distributionsanlæg!N124","v":0},{"$f":"Distributionsanlæg!O124","v":0},{"$f":"Distributionsanlæg!P124","v":0},{"$f":"Distributionsanlæg!Q124","v":0},{"$f":"Distributionsanlæg!R124","v":0},{"$f":"Distributionsanlæg!S124","v":0},{"$f":"Distributionsanlæg!T124","v":0},{"$f":"Distributionsanlæg!U124","v":0},{"$f":"Distributionsanlæg!V124","v":0},{"$f":"Distributionsanlæg!W124","v":0},{"$f":"Distributionsanlæg!X124","v":0},{"$f":"Distributionsanlæg!Y124","v":0},{"$f":"IF(COUNTIF(D124:Y124,\"<>0\")<=1,IF((SUM(D124:Y124))>0,(+HLOOKUP((SUM(D124:Y124)),Priser!$E$168:$J$170,2)+((SUM(D124:Y124))-HLOOKUP((SUM(D124:Y124)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D124:Y124)),Priser!$E$168:$J$170,3))/(SUM(D124:Y124)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA124:AV124)","v":0},{"$f":"SUM(D124:Y124)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D125","v":0},{"$f":"Distributionsanlæg!E125","v":0},{"$f":"Distributionsanlæg!F125","v":0},{"$f":"Distributionsanlæg!G125","v":0},{"$f":"Distributionsanlæg!H125","v":0},{"$f":"Distributionsanlæg!I125","v":0},{"$f":"Distributionsanlæg!J125","v":0},{"$f":"Distributionsanlæg!K125","v":0},{"$f":"Distributionsanlæg!L125","v":0},{"$f":"Distributionsanlæg!M125","v":0},{"$f":"Distributionsanlæg!N125","v":0},{"$f":"Distributionsanlæg!O125","v":0},{"$f":"Distributionsanlæg!P125","v":0},{"$f":"Distributionsanlæg!Q125","v":0},{"$f":"Distributionsanlæg!R125","v":0},{"$f":"Distributionsanlæg!S125","v":0},{"$f":"Distributionsanlæg!T125","v":0},{"$f":"Distributionsanlæg!U125","v":0},{"$f":"Distributionsanlæg!V125","v":0},{"$f":"Distributionsanlæg!W125","v":0},{"$f":"Distributionsanlæg!X125","v":0},{"$f":"Distributionsanlæg!Y125","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D126","v":0},{"$f":"Distributionsanlæg!E126","v":0},{"$f":"Distributionsanlæg!F126","v":0},{"$f":"Distributionsanlæg!G126","v":0},{"$f":"Distributionsanlæg!H126","v":0},{"$f":"Distributionsanlæg!I126","v":0},{"$f":"Distributionsanlæg!J126","v":1200},{"$f":"Distributionsanlæg!K126","v":0},{"$f":"Distributionsanlæg!L126","v":0},{"$f":"Distributionsanlæg!M126","v":0},{"$f":"Distributionsanlæg!N126","v":0},{"$f":"Distributionsanlæg!O126","v":0},{"$f":"Distributionsanlæg!P126","v":0},{"$f":"Distributionsanlæg!Q126","v":0},{"$f":"Distributionsanlæg!R126","v":0},{"$f":"Distributionsanlæg!S126","v":0},{"$f":"Distributionsanlæg!T126","v":0},{"$f":"Distributionsanlæg!U126","v":0},{"$f":"Distributionsanlæg!V126","v":0},{"$f":"Distributionsanlæg!W126","v":0},{"$f":"Distributionsanlæg!X126","v":0},{"$f":"Distributionsanlæg!Y126","v":0},{"$f":"IF(COUNTIF(D126:Y126,\"<>0\")<=1,IF((SUM(D126:Y126))>0,(+HLOOKUP((SUM(D126:Y126)),Priser!$E$191:$J$193,2)+((SUM(D126:Y126))-HLOOKUP((SUM(D126:Y126)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D126:Y126)),Priser!$E$191:$J$193,3))/(SUM(D126:Y126)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":5682.8963399999993},{"$f":"D126*$Z126","v":0},{"$f":"E126*$Z126","v":0},{"$f":"F126*$Z126","v":0},0,0,0,6819475.6079999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA126:AV126)","v":6819475.6079999991},{"$f":"SUM(D126:Y126)","v":1200}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D127","v":0},{"$f":"Distributionsanlæg!E127","v":0},{"$f":"Distributionsanlæg!F127","v":0},{"$f":"Distributionsanlæg!G127","v":0},{"$f":"Distributionsanlæg!H127","v":0},{"$f":"Distributionsanlæg!I127","v":0},{"$f":"Distributionsanlæg!J127","v":17},{"$f":"Distributionsanlæg!K127","v":0},{"$f":"Distributionsanlæg!L127","v":0},{"$f":"Distributionsanlæg!M127","v":0},{"$f":"Distributionsanlæg!N127","v":0},{"$f":"Distributionsanlæg!O127","v":0},{"$f":"Distributionsanlæg!P127","v":0},{"$f":"Distributionsanlæg!Q127","v":0},{"$f":"Distributionsanlæg!R127","v":0},{"$f":"Distributionsanlæg!S127","v":0},{"$f":"Distributionsanlæg!T127","v":0},{"$f":"Distributionsanlæg!U127","v":0},{"$f":"Distributionsanlæg!V127","v":0},{"$f":"Distributionsanlæg!W127","v":0},{"$f":"Distributionsanlæg!X127","v":0},{"$f":"Distributionsanlæg!Y127","v":0}]
["Pumpestationer, bygværker og bassiner 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW129:AW136)","v":6819475.6079999991},{"$f":"SUM(D128:Y128)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D129","v":0},{"$f":"Distributionsanlæg!E129","v":0},{"$f":"Distributionsanlæg!F129","v":0},{"$f":"Distributionsanlæg!G129","v":0},{"$f":"Distributionsanlæg!H129","v":0},{"$f":"Distributionsanlæg!I129","v":0},{"$f":"Distributionsanlæg!J129","v":0},{"$f":"Distributionsanlæg!K129","v":0},{"$f":"Distributionsanlæg!L129","v":0},{"$f":"Distributionsanlæg!M129","v":0},{"$f":"Distributionsanlæg!N129","v":0},{"$f":"Distributionsanlæg!O129","v":0},{"$f":"Distributionsanlæg!P129","v":0},{"$f":"Distributionsanlæg!Q129","v":0},{"$f":"Distributionsanlæg!R129","v":0},{"$f":"Distributionsanlæg!S129","v":0},{"$f":"Distributionsanlæg!T129","v":0},{"$f":"Distributionsanlæg!U129","v":0},{"$f":"Distributionsanlæg!V129","v":0},{"$f":"Distributionsanlæg!W129","v":0},{"$f":"Distributionsanlæg!X129","v":0},{"$f":"Distributionsanlæg!Y129","v":0},{"$f":"IF(COUNTIF(D129:Y129,\"<>0\")<=1,IF((SUM(D129:Y129))>0,((+HLOOKUP((SUM(D129:Y129)),Priser!$E$342:$H$344,2)+((SUM(D129:Y129))-HLOOKUP((SUM(D129:Y129)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D129:Y129)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D129:Y129)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D129*$Z129","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA129:AV129)","v":0},{"$f":"SUM(D129:Y129)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D130","v":0},{"$f":"Distributionsanlæg!E130","v":0},{"$f":"Distributionsanlæg!F130","v":0},{"$f":"Distributionsanlæg!G130","v":0},{"$f":"Distributionsanlæg!H130","v":0},{"$f":"Distributionsanlæg!I130","v":0},{"$f":"Distributionsanlæg!J130","v":0},{"$f":"Distributionsanlæg!K130","v":0},{"$f":"Distributionsanlæg!L130","v":0},{"$f":"Distributionsanlæg!M130","v":0},{"$f":"Distributionsanlæg!N130","v":0},{"$f":"Distributionsanlæg!O130","v":0},{"$f":"Distributionsanlæg!P130","v":0},{"$f":"Distributionsanlæg!Q130","v":0},{"$f":"Distributionsanlæg!R130","v":0},{"$f":"Distributionsanlæg!S130","v":0},{"$f":"Distributionsanlæg!T130","v":0},{"$f":"Distributionsanlæg!U130","v":0},{"$f":"Distributionsanlæg!V130","v":0},{"$f":"Distributionsanlæg!W130","v":0},{"$f":"Distributionsanlæg!X130","v":0},{"$f":"Distributionsanlæg!Y130","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D131","v":0},{"$f":"Distributionsanlæg!E131","v":0},{"$f":"Distributionsanlæg!F131","v":0},{"$f":"Distributionsanlæg!G131","v":0},{"$f":"Distributionsanlæg!H131","v":0},{"$f":"Distributionsanlæg!I131","v":0},{"$f":"Distributionsanlæg!J131","v":0},{"$f":"Distributionsanlæg!K131","v":0},{"$f":"Distributionsanlæg!L131","v":0},{"$f":"Distributionsanlæg!M131","v":0},{"$f":"Distributionsanlæg!N131","v":0},{"$f":"Distributionsanlæg!O131","v":0},{"$f":"Distributionsanlæg!P131","v":0},{"$f":"Distributionsanlæg!Q131","v":0},{"$f":"Distributionsanlæg!R131","v":0},{"$f":"Distributionsanlæg!S131","v":0},{"$f":"Distributionsanlæg!T131","v":0},{"$f":"Distributionsanlæg!U131","v":0},{"$f":"Distributionsanlæg!V131","v":0},{"$f":"Distributionsanlæg!W131","v":0},{"$f":"Distributionsanlæg!X131","v":0},{"$f":"Distributionsanlæg!Y131","v":0},{"$f":"IF(COUNTIF(D131:Y131,\"<>0\")<=1,IF((SUM(D131:Y131))>0,((+HLOOKUP((SUM(D131:Y131)),Priser!$E$342:$H$344,2)+((SUM(D131:Y131))-HLOOKUP((SUM(D131:Y131)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D131:Y131)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D131:Y131)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D131*$Z131","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N131*$Z131","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X131*$Z131","v":0},0,{"$f":"+SUM(AA131:AV131)","v":0},{"$f":"SUM(D131:Y131)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D132","v":0},{"$f":"Distributionsanlæg!E132","v":0},{"$f":"Distributionsanlæg!F132","v":0},{"$f":"Distributionsanlæg!G132","v":0},{"$f":"Distributionsanlæg!H132","v":0},{"$f":"Distributionsanlæg!I132","v":0},{"$f":"Distributionsanlæg!J132","v":0},{"$f":"Distributionsanlæg!K132","v":0},{"$f":"Distributionsanlæg!L132","v":0},{"$f":"Distributionsanlæg!M132","v":0},{"$f":"Distributionsanlæg!N132","v":0},{"$f":"Distributionsanlæg!O132","v":0},{"$f":"Distributionsanlæg!P132","v":0},{"$f":"Distributionsanlæg!Q132","v":0},{"$f":"Distributionsanlæg!R132","v":0},{"$f":"Distributionsanlæg!S132","v":0},{"$f":"Distributionsanlæg!T132","v":0},{"$f":"Distributionsanlæg!U132","v":0},{"$f":"Distributionsanlæg!V132","v":0},{"$f":"Distributionsanlæg!W132","v":0},{"$f":"Distributionsanlæg!X132","v":0},{"$f":"Distributionsanlæg!Y132","v":0},{"$f":"IF(COUNTIF(D132:Y132,\"<>0\")<=1,IF((SUM(D132:Y132))>0,((+HLOOKUP((SUM(D132:Y132)),Priser!$E$342:$H$344,2)+((SUM(D132:Y132))-HLOOKUP((SUM(D132:Y132)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D132:Y132)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D132:Y132)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA132:AV132)","v":0},{"$f":"SUM(D132:Y132)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D133","v":0},{"$f":"Distributionsanlæg!E133","v":0},{"$f":"Distributionsanlæg!F133","v":0},{"$f":"Distributionsanlæg!G133","v":0},{"$f":"Distributionsanlæg!H133","v":0},{"$f":"Distributionsanlæg!I133","v":0},{"$f":"Distributionsanlæg!J133","v":0},{"$f":"Distributionsanlæg!K133","v":0},{"$f":"Distributionsanlæg!L133","v":0},{"$f":"Distributionsanlæg!M133","v":0},{"$f":"Distributionsanlæg!N133","v":0},{"$f":"Distributionsanlæg!O133","v":0},{"$f":"Distributionsanlæg!P133","v":0},{"$f":"Distributionsanlæg!Q133","v":0},{"$f":"Distributionsanlæg!R133","v":0},{"$f":"Distributionsanlæg!S133","v":0},{"$f":"Distributionsanlæg!T133","v":0},{"$f":"Distributionsanlæg!U133","v":0},{"$f":"Distributionsanlæg!V133","v":0},{"$f":"Distributionsanlæg!W133","v":0},{"$f":"Distributionsanlæg!X133","v":0},{"$f":"Distributionsanlæg!Y133","v":0},{"$f":"IF(COUNTIF(D133:Y133,\"<>0\")<=1,IF((SUM(D133:Y133))>0,(+HLOOKUP((SUM(D133:Y133)),Priser!$E$168:$J$170,2)+((SUM(D133:Y133))-HLOOKUP((SUM(D133:Y133)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D133:Y133)),Priser!$E$168:$J$170,3))/(SUM(D133:Y133)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA133:AV133)","v":0},{"$f":"SUM(D133:Y133)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D134","v":0},{"$f":"Distributionsanlæg!E134","v":0},{"$f":"Distributionsanlæg!F134","v":0},{"$f":"Distributionsanlæg!G134","v":0},{"$f":"Distributionsanlæg!H134","v":0},{"$f":"Distributionsanlæg!I134","v":0},{"$f":"Distributionsanlæg!J134","v":0},{"$f":"Distributionsanlæg!K134","v":0},{"$f":"Distributionsanlæg!L134","v":0},{"$f":"Distributionsanlæg!M134","v":0},{"$f":"Distributionsanlæg!N134","v":0},{"$f":"Distributionsanlæg!O134","v":0},{"$f":"Distributionsanlæg!P134","v":0},{"$f":"Distributionsanlæg!Q134","v":0},{"$f":"Distributionsanlæg!R134","v":0},{"$f":"Distributionsanlæg!S134","v":0},{"$f":"Distributionsanlæg!T134","v":0},{"$f":"Distributionsanlæg!U134","v":0},{"$f":"Distributionsanlæg!V134","v":0},{"$f":"Distributionsanlæg!W134","v":0},{"$f":"Distributionsanlæg!X134","v":0},{"$f":"Distributionsanlæg!Y134","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D135","v":0},{"$f":"Distributionsanlæg!E135","v":0},{"$f":"Distributionsanlæg!F135","v":0},{"$f":"Distributionsanlæg!G135","v":0},{"$f":"Distributionsanlæg!H135","v":0},{"$f":"Distributionsanlæg!I135","v":1200},{"$f":"Distributionsanlæg!J135","v":0},{"$f":"Distributionsanlæg!K135","v":0},{"$f":"Distributionsanlæg!L135","v":0},{"$f":"Distributionsanlæg!M135","v":0},{"$f":"Distributionsanlæg!N135","v":0},{"$f":"Distributionsanlæg!O135","v":0},{"$f":"Distributionsanlæg!P135","v":0},{"$f":"Distributionsanlæg!Q135","v":0},{"$f":"Distributionsanlæg!R135","v":0},{"$f":"Distributionsanlæg!S135","v":0},{"$f":"Distributionsanlæg!T135","v":0},{"$f":"Distributionsanlæg!U135","v":0},{"$f":"Distributionsanlæg!V135","v":0},{"$f":"Distributionsanlæg!W135","v":0},{"$f":"Distributionsanlæg!X135","v":0},{"$f":"Distributionsanlæg!Y135","v":0},{"$f":"IF(COUNTIF(D135:Y135,\"<>0\")<=1,IF((SUM(D135:Y135))>0,(+HLOOKUP((SUM(D135:Y135)),Priser!$E$191:$J$193,2)+((SUM(D135:Y135))-HLOOKUP((SUM(D135:Y135)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D135:Y135)),Priser!$E$191:$J$193,3))/(SUM(D135:Y135)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":5682.8963399999993},{"$f":"D135*$Z135","v":0},0,0,0,0,6819475.6079999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA135:AV135)","v":6819475.6079999991},{"$f":"SUM(D135:Y135)","v":1200}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D136","v":0},{"$f":"Distributionsanlæg!E136","v":0},{"$f":"Distributionsanlæg!F136","v":0},{"$f":"Distributionsanlæg!G136","v":0},{"$f":"Distributionsanlæg!H136","v":0},{"$f":"Distributionsanlæg!I136","v":0},{"$f":"Distributionsanlæg!J136","v":0},{"$f":"Distributionsanlæg!K136","v":0},{"$f":"Distributionsanlæg!L136","v":0},{"$f":"Distributionsanlæg!M136","v":0},{"$f":"Distributionsanlæg!N136","v":0},{"$f":"Distributionsanlæg!O136","v":0},{"$f":"Distributionsanlæg!P136","v":0},{"$f":"Distributionsanlæg!Q136","v":0},{"$f":"Distributionsanlæg!R136","v":0},{"$f":"Distributionsanlæg!S136","v":0},{"$f":"Distributionsanlæg!T136","v":0},{"$f":"Distributionsanlæg!U136","v":0},{"$f":"Distributionsanlæg!V136","v":0},{"$f":"Distributionsanlæg!W136","v":0},{"$f":"Distributionsanlæg!X136","v":0},{"$f":"Distributionsanlæg!Y136","v":0}]
["Pumpestationer, bygværker og bassiner 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW138:AW145)","v":4639943.0879999995},{"$f":"SUM(D137:Y137)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D138","v":0},{"$f":"Distributionsanlæg!E138","v":0},{"$f":"Distributionsanlæg!F138","v":0},{"$f":"Distributionsanlæg!G138","v":0},{"$f":"Distributionsanlæg!H138","v":0},{"$f":"Distributionsanlæg!I138","v":0},{"$f":"Distributionsanlæg!J138","v":0},{"$f":"Distributionsanlæg!K138","v":0},{"$f":"Distributionsanlæg!L138","v":0},{"$f":"Distributionsanlæg!M138","v":0},{"$f":"Distributionsanlæg!N138","v":0},{"$f":"Distributionsanlæg!O138","v":0},{"$f":"Distributionsanlæg!P138","v":0},{"$f":"Distributionsanlæg!Q138","v":0},{"$f":"Distributionsanlæg!R138","v":0},{"$f":"Distributionsanlæg!S138","v":0},{"$f":"Distributionsanlæg!T138","v":0},{"$f":"Distributionsanlæg!U138","v":0},{"$f":"Distributionsanlæg!V138","v":0},{"$f":"Distributionsanlæg!W138","v":0},{"$f":"Distributionsanlæg!X138","v":0},{"$f":"Distributionsanlæg!Y138","v":0},{"$f":"IF(COUNTIF(D138:Y138,\"<>0\")<=1,IF((SUM(D138:Y138))>0,((+HLOOKUP((SUM(D138:Y138)),Priser!$E$342:$H$344,2)+((SUM(D138:Y138))-HLOOKUP((SUM(D138:Y138)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D138:Y138)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D138:Y138)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D138*$Z138","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA138:AV138)","v":0},{"$f":"SUM(D138:Y138)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D139","v":0},{"$f":"Distributionsanlæg!E139","v":0},{"$f":"Distributionsanlæg!F139","v":0},{"$f":"Distributionsanlæg!G139","v":0},{"$f":"Distributionsanlæg!H139","v":0},{"$f":"Distributionsanlæg!I139","v":0},{"$f":"Distributionsanlæg!J139","v":0},{"$f":"Distributionsanlæg!K139","v":0},{"$f":"Distributionsanlæg!L139","v":0},{"$f":"Distributionsanlæg!M139","v":0},{"$f":"Distributionsanlæg!N139","v":0},{"$f":"Distributionsanlæg!O139","v":0},{"$f":"Distributionsanlæg!P139","v":0},{"$f":"Distributionsanlæg!Q139","v":0},{"$f":"Distributionsanlæg!R139","v":0},{"$f":"Distributionsanlæg!S139","v":0},{"$f":"Distributionsanlæg!T139","v":0},{"$f":"Distributionsanlæg!U139","v":0},{"$f":"Distributionsanlæg!V139","v":0},{"$f":"Distributionsanlæg!W139","v":0},{"$f":"Distributionsanlæg!X139","v":0},{"$f":"Distributionsanlæg!Y139","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D140","v":0},{"$f":"Distributionsanlæg!E140","v":0},{"$f":"Distributionsanlæg!F140","v":0},{"$f":"Distributionsanlæg!G140","v":0},{"$f":"Distributionsanlæg!H140","v":0},{"$f":"Distributionsanlæg!I140","v":0},{"$f":"Distributionsanlæg!J140","v":0},{"$f":"Distributionsanlæg!K140","v":0},{"$f":"Distributionsanlæg!L140","v":0},{"$f":"Distributionsanlæg!M140","v":0},{"$f":"Distributionsanlæg!N140","v":0},{"$f":"Distributionsanlæg!O140","v":0},{"$f":"Distributionsanlæg!P140","v":0},{"$f":"Distributionsanlæg!Q140","v":0},{"$f":"Distributionsanlæg!R140","v":0},{"$f":"Distributionsanlæg!S140","v":0},{"$f":"Distributionsanlæg!T140","v":0},{"$f":"Distributionsanlæg!U140","v":0},{"$f":"Distributionsanlæg!V140","v":0},{"$f":"Distributionsanlæg!W140","v":0},{"$f":"Distributionsanlæg!X140","v":0},{"$f":"Distributionsanlæg!Y140","v":0},{"$f":"IF(COUNTIF(D140:Y140,\"<>0\")<=1,IF((SUM(D140:Y140))>0,((+HLOOKUP((SUM(D140:Y140)),Priser!$E$342:$H$344,2)+((SUM(D140:Y140))-HLOOKUP((SUM(D140:Y140)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D140:Y140)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D140:Y140)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D140*$Z140","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N140*$Z140","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X140*$Z140","v":0},0,{"$f":"+SUM(AA140:AV140)","v":0},{"$f":"SUM(D140:Y140)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D141","v":0},{"$f":"Distributionsanlæg!E141","v":0},{"$f":"Distributionsanlæg!F141","v":0},{"$f":"Distributionsanlæg!G141","v":0},{"$f":"Distributionsanlæg!H141","v":0},{"$f":"Distributionsanlæg!I141","v":0},{"$f":"Distributionsanlæg!J141","v":0},{"$f":"Distributionsanlæg!K141","v":0},{"$f":"Distributionsanlæg!L141","v":0},{"$f":"Distributionsanlæg!M141","v":0},{"$f":"Distributionsanlæg!N141","v":0},{"$f":"Distributionsanlæg!O141","v":0},{"$f":"Distributionsanlæg!P141","v":0},{"$f":"Distributionsanlæg!Q141","v":0},{"$f":"Distributionsanlæg!R141","v":0},{"$f":"Distributionsanlæg!S141","v":0},{"$f":"Distributionsanlæg!T141","v":0},{"$f":"Distributionsanlæg!U141","v":0},{"$f":"Distributionsanlæg!V141","v":0},{"$f":"Distributionsanlæg!W141","v":0},{"$f":"Distributionsanlæg!X141","v":0},{"$f":"Distributionsanlæg!Y141","v":0},{"$f":"IF(COUNTIF(D141:Y141,\"<>0\")<=1,IF((SUM(D141:Y141))>0,((+HLOOKUP((SUM(D141:Y141)),Priser!$E$342:$H$344,2)+((SUM(D141:Y141))-HLOOKUP((SUM(D141:Y141)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D141:Y141)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D141:Y141)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA141:AV141)","v":0},{"$f":"SUM(D141:Y141)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D142","v":0},{"$f":"Distributionsanlæg!E142","v":0},{"$f":"Distributionsanlæg!F142","v":0},{"$f":"Distributionsanlæg!G142","v":0},{"$f":"Distributionsanlæg!H142","v":0},{"$f":"Distributionsanlæg!I142","v":0},{"$f":"Distributionsanlæg!J142","v":0},{"$f":"Distributionsanlæg!K142","v":0},{"$f":"Distributionsanlæg!L142","v":0},{"$f":"Distributionsanlæg!M142","v":0},{"$f":"Distributionsanlæg!N142","v":0},{"$f":"Distributionsanlæg!O142","v":0},{"$f":"Distributionsanlæg!P142","v":0},{"$f":"Distributionsanlæg!Q142","v":0},{"$f":"Distributionsanlæg!R142","v":0},{"$f":"Distributionsanlæg!S142","v":0},{"$f":"Distributionsanlæg!T142","v":0},{"$f":"Distributionsanlæg!U142","v":0},{"$f":"Distributionsanlæg!V142","v":0},{"$f":"Distributionsanlæg!W142","v":0},{"$f":"Distributionsanlæg!X142","v":0},{"$f":"Distributionsanlæg!Y142","v":0},{"$f":"IF(COUNTIF(D142:Y142,\"<>0\")<=1,IF((SUM(D142:Y142))>0,(+HLOOKUP((SUM(D142:Y142)),Priser!$E$168:$J$170,2)+((SUM(D142:Y142))-HLOOKUP((SUM(D142:Y142)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D142:Y142)),Priser!$E$168:$J$170,3))/(SUM(D142:Y142)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA142:AV142)","v":0},{"$f":"SUM(D142:Y142)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D143","v":0},{"$f":"Distributionsanlæg!E143","v":0},{"$f":"Distributionsanlæg!F143","v":0},{"$f":"Distributionsanlæg!G143","v":0},{"$f":"Distributionsanlæg!H143","v":0},{"$f":"Distributionsanlæg!I143","v":0},{"$f":"Distributionsanlæg!J143","v":0},{"$f":"Distributionsanlæg!K143","v":0},{"$f":"Distributionsanlæg!L143","v":0},{"$f":"Distributionsanlæg!M143","v":0},{"$f":"Distributionsanlæg!N143","v":0},{"$f":"Distributionsanlæg!O143","v":0},{"$f":"Distributionsanlæg!P143","v":0},{"$f":"Distributionsanlæg!Q143","v":0},{"$f":"Distributionsanlæg!R143","v":0},{"$f":"Distributionsanlæg!S143","v":0},{"$f":"Distributionsanlæg!T143","v":0},{"$f":"Distributionsanlæg!U143","v":0},{"$f":"Distributionsanlæg!V143","v":0},{"$f":"Distributionsanlæg!W143","v":0},{"$f":"Distributionsanlæg!X143","v":0},{"$f":"Distributionsanlæg!Y143","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D144","v":0},{"$f":"Distributionsanlæg!E144","v":0},{"$f":"Distributionsanlæg!F144","v":0},{"$f":"Distributionsanlæg!G144","v":0},{"$f":"Distributionsanlæg!H144","v":0},{"$f":"Distributionsanlæg!I144","v":0},{"$f":"Distributionsanlæg!J144","v":700},{"$f":"Distributionsanlæg!K144","v":0},{"$f":"Distributionsanlæg!L144","v":0},{"$f":"Distributionsanlæg!M144","v":0},{"$f":"Distributionsanlæg!N144","v":0},{"$f":"Distributionsanlæg!O144","v":0},{"$f":"Distributionsanlæg!P144","v":0},{"$f":"Distributionsanlæg!Q144","v":0},{"$f":"Distributionsanlæg!R144","v":0},{"$f":"Distributionsanlæg!S144","v":0},{"$f":"Distributionsanlæg!T144","v":0},{"$f":"Distributionsanlæg!U144","v":0},{"$f":"Distributionsanlæg!V144","v":0},{"$f":"Distributionsanlæg!W144","v":0},{"$f":"Distributionsanlæg!X144","v":0},{"$f":"Distributionsanlæg!Y144","v":0},{"$f":"IF(COUNTIF(D144:Y144,\"<>0\")<=1,IF((SUM(D144:Y144))>0,(+HLOOKUP((SUM(D144:Y144)),Priser!$E$191:$J$193,2)+((SUM(D144:Y144))-HLOOKUP((SUM(D144:Y144)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D144:Y144)),Priser!$E$191:$J$193,3))/(SUM(D144:Y144)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":6628.4901257142847},{"$f":"D144*$Z144","v":0},0,0,0,0,0,4639943.0879999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA144:AV144)","v":4639943.0879999995},{"$f":"SUM(D144:Y144)","v":700}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D145","v":0},{"$f":"Distributionsanlæg!E145","v":0},{"$f":"Distributionsanlæg!F145","v":0},{"$f":"Distributionsanlæg!G145","v":0},{"$f":"Distributionsanlæg!H145","v":0},{"$f":"Distributionsanlæg!I145","v":0},{"$f":"Distributionsanlæg!J145","v":12},{"$f":"Distributionsanlæg!K145","v":0},{"$f":"Distributionsanlæg!L145","v":0},{"$f":"Distributionsanlæg!M145","v":0},{"$f":"Distributionsanlæg!N145","v":0},{"$f":"Distributionsanlæg!O145","v":0},{"$f":"Distributionsanlæg!P145","v":0},{"$f":"Distributionsanlæg!Q145","v":0},{"$f":"Distributionsanlæg!R145","v":0},{"$f":"Distributionsanlæg!S145","v":0},{"$f":"Distributionsanlæg!T145","v":0},{"$f":"Distributionsanlæg!U145","v":0},{"$f":"Distributionsanlæg!V145","v":0},{"$f":"Distributionsanlæg!W145","v":0},{"$f":"Distributionsanlæg!X145","v":0},{"$f":"Distributionsanlæg!Y145","v":0}]
["Pumpestationer, bygværker og bassiner 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW147:AW154)","v":6679532.5200000014},{"$f":"SUM(D146:Y146)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D147","v":0},{"$f":"Distributionsanlæg!E147","v":0},{"$f":"Distributionsanlæg!F147","v":0},{"$f":"Distributionsanlæg!G147","v":0},{"$f":"Distributionsanlæg!H147","v":0},{"$f":"Distributionsanlæg!I147","v":0},{"$f":"Distributionsanlæg!J147","v":0},{"$f":"Distributionsanlæg!K147","v":0},{"$f":"Distributionsanlæg!L147","v":0},{"$f":"Distributionsanlæg!M147","v":0},{"$f":"Distributionsanlæg!N147","v":0},{"$f":"Distributionsanlæg!O147","v":0},{"$f":"Distributionsanlæg!P147","v":0},{"$f":"Distributionsanlæg!Q147","v":0},{"$f":"Distributionsanlæg!R147","v":0},{"$f":"Distributionsanlæg!S147","v":0},{"$f":"Distributionsanlæg!T147","v":0},{"$f":"Distributionsanlæg!U147","v":0},{"$f":"Distributionsanlæg!V147","v":0},{"$f":"Distributionsanlæg!W147","v":0},{"$f":"Distributionsanlæg!X147","v":0},{"$f":"Distributionsanlæg!Y147","v":0},{"$f":"IF(COUNTIF(D147:Y147,\"<>0\")<=1,IF((SUM(D147:Y147))>0,((+HLOOKUP((SUM(D147:Y147)),Priser!$E$342:$H$344,2)+((SUM(D147:Y147))-HLOOKUP((SUM(D147:Y147)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D147:Y147)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D147:Y147)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D147*$Z147","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA147:AV147)","v":0},{"$f":"SUM(D147:Y147)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D148","v":0},{"$f":"Distributionsanlæg!E148","v":0},{"$f":"Distributionsanlæg!F148","v":0},{"$f":"Distributionsanlæg!G148","v":0},{"$f":"Distributionsanlæg!H148","v":0},{"$f":"Distributionsanlæg!I148","v":0},{"$f":"Distributionsanlæg!J148","v":0},{"$f":"Distributionsanlæg!K148","v":0},{"$f":"Distributionsanlæg!L148","v":0},{"$f":"Distributionsanlæg!M148","v":0},{"$f":"Distributionsanlæg!N148","v":0},{"$f":"Distributionsanlæg!O148","v":0},{"$f":"Distributionsanlæg!P148","v":0},{"$f":"Distributionsanlæg!Q148","v":0},{"$f":"Distributionsanlæg!R148","v":0},{"$f":"Distributionsanlæg!S148","v":0},{"$f":"Distributionsanlæg!T148","v":0},{"$f":"Distributionsanlæg!U148","v":0},{"$f":"Distributionsanlæg!V148","v":0},{"$f":"Distributionsanlæg!W148","v":0},{"$f":"Distributionsanlæg!X148","v":0},{"$f":"Distributionsanlæg!Y148","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D149","v":0},{"$f":"Distributionsanlæg!E149","v":0},{"$f":"Distributionsanlæg!F149","v":0},{"$f":"Distributionsanlæg!G149","v":0},{"$f":"Distributionsanlæg!H149","v":0},{"$f":"Distributionsanlæg!I149","v":0},{"$f":"Distributionsanlæg!J149","v":0},{"$f":"Distributionsanlæg!K149","v":0},{"$f":"Distributionsanlæg!L149","v":0},{"$f":"Distributionsanlæg!M149","v":0},{"$f":"Distributionsanlæg!N149","v":0},{"$f":"Distributionsanlæg!O149","v":0},{"$f":"Distributionsanlæg!P149","v":0},{"$f":"Distributionsanlæg!Q149","v":0},{"$f":"Distributionsanlæg!R149","v":0},{"$f":"Distributionsanlæg!S149","v":0},{"$f":"Distributionsanlæg!T149","v":0},{"$f":"Distributionsanlæg!U149","v":0},{"$f":"Distributionsanlæg!V149","v":0},{"$f":"Distributionsanlæg!W149","v":0},{"$f":"Distributionsanlæg!X149","v":0},{"$f":"Distributionsanlæg!Y149","v":0},{"$f":"IF(COUNTIF(D149:Y149,\"<>0\")<=1,IF((SUM(D149:Y149))>0,((+HLOOKUP((SUM(D149:Y149)),Priser!$E$342:$H$344,2)+((SUM(D149:Y149))-HLOOKUP((SUM(D149:Y149)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D149:Y149)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D149:Y149)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D149*$Z149","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N149*$Z149","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X149*$Z149","v":0},0,{"$f":"+SUM(AA149:AV149)","v":0},{"$f":"SUM(D149:Y149)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D150","v":0},{"$f":"Distributionsanlæg!E150","v":0},{"$f":"Distributionsanlæg!F150","v":0},{"$f":"Distributionsanlæg!G150","v":0},{"$f":"Distributionsanlæg!H150","v":0},{"$f":"Distributionsanlæg!I150","v":0},{"$f":"Distributionsanlæg!J150","v":0},{"$f":"Distributionsanlæg!K150","v":0},{"$f":"Distributionsanlæg!L150","v":0},{"$f":"Distributionsanlæg!M150","v":0},{"$f":"Distributionsanlæg!N150","v":0},{"$f":"Distributionsanlæg!O150","v":0},{"$f":"Distributionsanlæg!P150","v":0},{"$f":"Distributionsanlæg!Q150","v":0},{"$f":"Distributionsanlæg!R150","v":0},{"$f":"Distributionsanlæg!S150","v":0},{"$f":"Distributionsanlæg!T150","v":0},{"$f":"Distributionsanlæg!U150","v":0},{"$f":"Distributionsanlæg!V150","v":0},{"$f":"Distributionsanlæg!W150","v":0},{"$f":"Distributionsanlæg!X150","v":0},{"$f":"Distributionsanlæg!Y150","v":0},{"$f":"IF(COUNTIF(D150:Y150,\"<>0\")<=1,IF((SUM(D150:Y150))>0,((+HLOOKUP((SUM(D150:Y150)),Priser!$E$342:$H$344,2)+((SUM(D150:Y150))-HLOOKUP((SUM(D150:Y150)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D150:Y150)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D150:Y150)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA150:AV150)","v":0},{"$f":"SUM(D150:Y150)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D151","v":0},{"$f":"Distributionsanlæg!E151","v":0},{"$f":"Distributionsanlæg!F151","v":0},{"$f":"Distributionsanlæg!G151","v":0},{"$f":"Distributionsanlæg!H151","v":0},{"$f":"Distributionsanlæg!I151","v":0},{"$f":"Distributionsanlæg!J151","v":0},{"$f":"Distributionsanlæg!K151","v":0},{"$f":"Distributionsanlæg!L151","v":0},{"$f":"Distributionsanlæg!M151","v":2500},{"$f":"Distributionsanlæg!N151","v":0},{"$f":"Distributionsanlæg!O151","v":0},{"$f":"Distributionsanlæg!P151","v":0},{"$f":"Distributionsanlæg!Q151","v":0},{"$f":"Distributionsanlæg!R151","v":0},{"$f":"Distributionsanlæg!S151","v":0},{"$f":"Distributionsanlæg!T151","v":0},{"$f":"Distributionsanlæg!U151","v":0},{"$f":"Distributionsanlæg!V151","v":0},{"$f":"Distributionsanlæg!W151","v":0},{"$f":"Distributionsanlæg!X151","v":0},{"$f":"Distributionsanlæg!Y151","v":0},{"$f":"IF(COUNTIF(D151:Y151,\"<>0\")<=1,IF((SUM(D151:Y151))>0,(+HLOOKUP((SUM(D151:Y151)),Priser!$E$168:$J$170,2)+((SUM(D151:Y151))-HLOOKUP((SUM(D151:Y151)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D151:Y151)),Priser!$E$168:$J$170,3))/(SUM(D151:Y151)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2671.8130080000005},0,0,0,0,0,0,0,0,0,6679532.5200000014,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA151:AV151)","v":6679532.5200000014},{"$f":"SUM(D151:Y151)","v":2500}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D152","v":0},{"$f":"Distributionsanlæg!E152","v":0},{"$f":"Distributionsanlæg!F152","v":0},{"$f":"Distributionsanlæg!G152","v":0},{"$f":"Distributionsanlæg!H152","v":0},{"$f":"Distributionsanlæg!I152","v":0},{"$f":"Distributionsanlæg!J152","v":0},{"$f":"Distributionsanlæg!K152","v":0},{"$f":"Distributionsanlæg!L152","v":0},{"$f":"Distributionsanlæg!M152","v":0},{"$f":"Distributionsanlæg!N152","v":0},{"$f":"Distributionsanlæg!O152","v":0},{"$f":"Distributionsanlæg!P152","v":0},{"$f":"Distributionsanlæg!Q152","v":0},{"$f":"Distributionsanlæg!R152","v":0},{"$f":"Distributionsanlæg!S152","v":0},{"$f":"Distributionsanlæg!T152","v":0},{"$f":"Distributionsanlæg!U152","v":0},{"$f":"Distributionsanlæg!V152","v":0},{"$f":"Distributionsanlæg!W152","v":0},{"$f":"Distributionsanlæg!X152","v":0},{"$f":"Distributionsanlæg!Y152","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D153","v":0},{"$f":"Distributionsanlæg!E153","v":0},{"$f":"Distributionsanlæg!F153","v":0},{"$f":"Distributionsanlæg!G153","v":0},{"$f":"Distributionsanlæg!H153","v":0},{"$f":"Distributionsanlæg!I153","v":0},{"$f":"Distributionsanlæg!J153","v":0},{"$f":"Distributionsanlæg!K153","v":0},{"$f":"Distributionsanlæg!L153","v":0},{"$f":"Distributionsanlæg!M153","v":0},{"$f":"Distributionsanlæg!N153","v":0},{"$f":"Distributionsanlæg!O153","v":0},{"$f":"Distributionsanlæg!P153","v":0},{"$f":"Distributionsanlæg!Q153","v":0},{"$f":"Distributionsanlæg!R153","v":0},{"$f":"Distributionsanlæg!S153","v":0},{"$f":"Distributionsanlæg!T153","v":0},{"$f":"Distributionsanlæg!U153","v":0},{"$f":"Distributionsanlæg!V153","v":0},{"$f":"Distributionsanlæg!W153","v":0},{"$f":"Distributionsanlæg!X153","v":0},{"$f":"Distributionsanlæg!Y153","v":0},{"$f":"IF(COUNTIF(D153:Y153,\"<>0\")<=1,IF((SUM(D153:Y153))>0,(+HLOOKUP((SUM(D153:Y153)),Priser!$E$191:$J$193,2)+((SUM(D153:Y153))-HLOOKUP((SUM(D153:Y153)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D153:Y153)),Priser!$E$191:$J$193,3))/(SUM(D153:Y153)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D153*$Z153","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA153:AV153)","v":0},{"$f":"SUM(D153:Y153)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D154","v":0},{"$f":"Distributionsanlæg!E154","v":0},{"$f":"Distributionsanlæg!F154","v":0},{"$f":"Distributionsanlæg!G154","v":0},{"$f":"Distributionsanlæg!H154","v":0},{"$f":"Distributionsanlæg!I154","v":0},{"$f":"Distributionsanlæg!J154","v":0},{"$f":"Distributionsanlæg!K154","v":0},{"$f":"Distributionsanlæg!L154","v":0},{"$f":"Distributionsanlæg!M154","v":0},{"$f":"Distributionsanlæg!N154","v":0},{"$f":"Distributionsanlæg!O154","v":0},{"$f":"Distributionsanlæg!P154","v":0},{"$f":"Distributionsanlæg!Q154","v":0},{"$f":"Distributionsanlæg!R154","v":0},{"$f":"Distributionsanlæg!S154","v":0},{"$f":"Distributionsanlæg!T154","v":0},{"$f":"Distributionsanlæg!U154","v":0},{"$f":"Distributionsanlæg!V154","v":0},{"$f":"Distributionsanlæg!W154","v":0},{"$f":"Distributionsanlæg!X154","v":0},{"$f":"Distributionsanlæg!Y154","v":0}]
["Pumpestationer, bygværker og bassiner 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW156:AW163)","v":8976841.4639999997},{"$f":"SUM(D155:Y155)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D156","v":0},{"$f":"Distributionsanlæg!E156","v":0},{"$f":"Distributionsanlæg!F156","v":0},{"$f":"Distributionsanlæg!G156","v":0},{"$f":"Distributionsanlæg!H156","v":0},{"$f":"Distributionsanlæg!I156","v":0},{"$f":"Distributionsanlæg!J156","v":0},{"$f":"Distributionsanlæg!K156","v":0},{"$f":"Distributionsanlæg!L156","v":0},{"$f":"Distributionsanlæg!M156","v":0},{"$f":"Distributionsanlæg!N156","v":0},{"$f":"Distributionsanlæg!O156","v":0},{"$f":"Distributionsanlæg!P156","v":0},{"$f":"Distributionsanlæg!Q156","v":0},{"$f":"Distributionsanlæg!R156","v":0},{"$f":"Distributionsanlæg!S156","v":0},{"$f":"Distributionsanlæg!T156","v":0},{"$f":"Distributionsanlæg!U156","v":0},{"$f":"Distributionsanlæg!V156","v":0},{"$f":"Distributionsanlæg!W156","v":0},{"$f":"Distributionsanlæg!X156","v":0},{"$f":"Distributionsanlæg!Y156","v":0},{"$f":"IF(COUNTIF(D156:Y156,\"<>0\")<=1,IF((SUM(D156:Y156))>0,((+HLOOKUP((SUM(D156:Y156)),Priser!$E$342:$H$344,2)+((SUM(D156:Y156))-HLOOKUP((SUM(D156:Y156)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D156:Y156)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D156:Y156)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D156*$Z156","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA156:AV156)","v":0},{"$f":"SUM(D156:Y156)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D157","v":0},{"$f":"Distributionsanlæg!E157","v":0},{"$f":"Distributionsanlæg!F157","v":0},{"$f":"Distributionsanlæg!G157","v":0},{"$f":"Distributionsanlæg!H157","v":0},{"$f":"Distributionsanlæg!I157","v":0},{"$f":"Distributionsanlæg!J157","v":0},{"$f":"Distributionsanlæg!K157","v":0},{"$f":"Distributionsanlæg!L157","v":0},{"$f":"Distributionsanlæg!M157","v":0},{"$f":"Distributionsanlæg!N157","v":0},{"$f":"Distributionsanlæg!O157","v":0},{"$f":"Distributionsanlæg!P157","v":0},{"$f":"Distributionsanlæg!Q157","v":0},{"$f":"Distributionsanlæg!R157","v":0},{"$f":"Distributionsanlæg!S157","v":0},{"$f":"Distributionsanlæg!T157","v":0},{"$f":"Distributionsanlæg!U157","v":0},{"$f":"Distributionsanlæg!V157","v":0},{"$f":"Distributionsanlæg!W157","v":0},{"$f":"Distributionsanlæg!X157","v":0},{"$f":"Distributionsanlæg!Y157","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D158","v":0},{"$f":"Distributionsanlæg!E158","v":0},{"$f":"Distributionsanlæg!F158","v":0},{"$f":"Distributionsanlæg!G158","v":0},{"$f":"Distributionsanlæg!H158","v":0},{"$f":"Distributionsanlæg!I158","v":0},{"$f":"Distributionsanlæg!J158","v":0},{"$f":"Distributionsanlæg!K158","v":0},{"$f":"Distributionsanlæg!L158","v":0},{"$f":"Distributionsanlæg!M158","v":0},{"$f":"Distributionsanlæg!N158","v":0},{"$f":"Distributionsanlæg!O158","v":0},{"$f":"Distributionsanlæg!P158","v":0},{"$f":"Distributionsanlæg!Q158","v":0},{"$f":"Distributionsanlæg!R158","v":0},{"$f":"Distributionsanlæg!S158","v":0},{"$f":"Distributionsanlæg!T158","v":0},{"$f":"Distributionsanlæg!U158","v":0},{"$f":"Distributionsanlæg!V158","v":0},{"$f":"Distributionsanlæg!W158","v":0},{"$f":"Distributionsanlæg!X158","v":0},{"$f":"Distributionsanlæg!Y158","v":0},{"$f":"IF(COUNTIF(D158:Y158,\"<>0\")<=1,IF((SUM(D158:Y158))>0,((+HLOOKUP((SUM(D158:Y158)),Priser!$E$342:$H$344,2)+((SUM(D158:Y158))-HLOOKUP((SUM(D158:Y158)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D158:Y158)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D158:Y158)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D158*$Z158","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N158*$Z158","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X158*$Z158","v":0},0,{"$f":"+SUM(AA158:AV158)","v":0},{"$f":"SUM(D158:Y158)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D159","v":0},{"$f":"Distributionsanlæg!E159","v":0},{"$f":"Distributionsanlæg!F159","v":0},{"$f":"Distributionsanlæg!G159","v":0},{"$f":"Distributionsanlæg!H159","v":0},{"$f":"Distributionsanlæg!I159","v":0},{"$f":"Distributionsanlæg!J159","v":0},{"$f":"Distributionsanlæg!K159","v":0},{"$f":"Distributionsanlæg!L159","v":0},{"$f":"Distributionsanlæg!M159","v":0},{"$f":"Distributionsanlæg!N159","v":0},{"$f":"Distributionsanlæg!O159","v":0},{"$f":"Distributionsanlæg!P159","v":0},{"$f":"Distributionsanlæg!Q159","v":0},{"$f":"Distributionsanlæg!R159","v":0},{"$f":"Distributionsanlæg!S159","v":0},{"$f":"Distributionsanlæg!T159","v":0},{"$f":"Distributionsanlæg!U159","v":0},{"$f":"Distributionsanlæg!V159","v":0},{"$f":"Distributionsanlæg!W159","v":0},{"$f":"Distributionsanlæg!X159","v":0},{"$f":"Distributionsanlæg!Y159","v":0},{"$f":"IF(COUNTIF(D159:Y159,\"<>0\")<=1,IF((SUM(D159:Y159))>0,((+HLOOKUP((SUM(D159:Y159)),Priser!$E$342:$H$344,2)+((SUM(D159:Y159))-HLOOKUP((SUM(D159:Y159)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D159:Y159)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D159:Y159)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA159:AV159)","v":0},{"$f":"SUM(D159:Y159)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D160","v":0},{"$f":"Distributionsanlæg!E160","v":0},{"$f":"Distributionsanlæg!F160","v":0},{"$f":"Distributionsanlæg!G160","v":0},{"$f":"Distributionsanlæg!H160","v":0},{"$f":"Distributionsanlæg!I160","v":0},{"$f":"Distributionsanlæg!J160","v":0},{"$f":"Distributionsanlæg!K160","v":3900},{"$f":"Distributionsanlæg!L160","v":0},{"$f":"Distributionsanlæg!M160","v":0},{"$f":"Distributionsanlæg!N160","v":0},{"$f":"Distributionsanlæg!O160","v":0},{"$f":"Distributionsanlæg!P160","v":0},{"$f":"Distributionsanlæg!Q160","v":0},{"$f":"Distributionsanlæg!R160","v":0},{"$f":"Distributionsanlæg!S160","v":0},{"$f":"Distributionsanlæg!T160","v":0},{"$f":"Distributionsanlæg!U160","v":0},{"$f":"Distributionsanlæg!V160","v":0},{"$f":"Distributionsanlæg!W160","v":0},{"$f":"Distributionsanlæg!X160","v":0},{"$f":"Distributionsanlæg!Y160","v":0},{"$f":"IF(COUNTIF(D160:Y160,\"<>0\")<=1,IF((SUM(D160:Y160))>0,(+HLOOKUP((SUM(D160:Y160)),Priser!$E$168:$J$170,2)+((SUM(D160:Y160))-HLOOKUP((SUM(D160:Y160)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D160:Y160)),Priser!$E$168:$J$170,3))/(SUM(D160:Y160)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2301.7542215384615},0,0,0,0,0,0,0,8976841.4639999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA160:AV160)","v":8976841.4639999997},{"$f":"SUM(D160:Y160)","v":3900}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D161","v":0},{"$f":"Distributionsanlæg!E161","v":0},{"$f":"Distributionsanlæg!F161","v":0},{"$f":"Distributionsanlæg!G161","v":0},{"$f":"Distributionsanlæg!H161","v":0},{"$f":"Distributionsanlæg!I161","v":0},{"$f":"Distributionsanlæg!J161","v":0},{"$f":"Distributionsanlæg!K161","v":0},{"$f":"Distributionsanlæg!L161","v":0},{"$f":"Distributionsanlæg!M161","v":0},{"$f":"Distributionsanlæg!N161","v":0},{"$f":"Distributionsanlæg!O161","v":0},{"$f":"Distributionsanlæg!P161","v":0},{"$f":"Distributionsanlæg!Q161","v":0},{"$f":"Distributionsanlæg!R161","v":0},{"$f":"Distributionsanlæg!S161","v":0},{"$f":"Distributionsanlæg!T161","v":0},{"$f":"Distributionsanlæg!U161","v":0},{"$f":"Distributionsanlæg!V161","v":0},{"$f":"Distributionsanlæg!W161","v":0},{"$f":"Distributionsanlæg!X161","v":0},{"$f":"Distributionsanlæg!Y161","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D162","v":0},{"$f":"Distributionsanlæg!E162","v":0},{"$f":"Distributionsanlæg!F162","v":0},{"$f":"Distributionsanlæg!G162","v":0},{"$f":"Distributionsanlæg!H162","v":0},{"$f":"Distributionsanlæg!I162","v":0},{"$f":"Distributionsanlæg!J162","v":0},{"$f":"Distributionsanlæg!K162","v":0},{"$f":"Distributionsanlæg!L162","v":0},{"$f":"Distributionsanlæg!M162","v":0},{"$f":"Distributionsanlæg!N162","v":0},{"$f":"Distributionsanlæg!O162","v":0},{"$f":"Distributionsanlæg!P162","v":0},{"$f":"Distributionsanlæg!Q162","v":0},{"$f":"Distributionsanlæg!R162","v":0},{"$f":"Distributionsanlæg!S162","v":0},{"$f":"Distributionsanlæg!T162","v":0},{"$f":"Distributionsanlæg!U162","v":0},{"$f":"Distributionsanlæg!V162","v":0},{"$f":"Distributionsanlæg!W162","v":0},{"$f":"Distributionsanlæg!X162","v":0},{"$f":"Distributionsanlæg!Y162","v":0},{"$f":"IF(COUNTIF(D162:Y162,\"<>0\")<=1,IF((SUM(D162:Y162))>0,(+HLOOKUP((SUM(D162:Y162)),Priser!$E$191:$J$193,2)+((SUM(D162:Y162))-HLOOKUP((SUM(D162:Y162)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D162:Y162)),Priser!$E$191:$J$193,3))/(SUM(D162:Y162)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D162*$Z162","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA162:AV162)","v":0},{"$f":"SUM(D162:Y162)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D163","v":0},{"$f":"Distributionsanlæg!E163","v":0},{"$f":"Distributionsanlæg!F163","v":0},{"$f":"Distributionsanlæg!G163","v":0},{"$f":"Distributionsanlæg!H163","v":0},{"$f":"Distributionsanlæg!I163","v":0},{"$f":"Distributionsanlæg!J163","v":0},{"$f":"Distributionsanlæg!K163","v":0},{"$f":"Distributionsanlæg!L163","v":0},{"$f":"Distributionsanlæg!M163","v":0},{"$f":"Distributionsanlæg!N163","v":0},{"$f":"Distributionsanlæg!O163","v":0},{"$f":"Distributionsanlæg!P163","v":0},{"$f":"Distributionsanlæg!Q163","v":0},{"$f":"Distributionsanlæg!R163","v":0},{"$f":"Distributionsanlæg!S163","v":0},{"$f":"Distributionsanlæg!T163","v":0},{"$f":"Distributionsanlæg!U163","v":0},{"$f":"Distributionsanlæg!V163","v":0},{"$f":"Distributionsanlæg!W163","v":0},{"$f":"Distributionsanlæg!X163","v":0},{"$f":"Distributionsanlæg!Y163","v":0}]
["Pumpestationer, bygværker og bassiner 7",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW165:AW172)","v":5530878.0480000004},{"$f":"SUM(D164:Y164)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D165","v":0},{"$f":"Distributionsanlæg!E165","v":0},{"$f":"Distributionsanlæg!F165","v":0},{"$f":"Distributionsanlæg!G165","v":0},{"$f":"Distributionsanlæg!H165","v":0},{"$f":"Distributionsanlæg!I165","v":0},{"$f":"Distributionsanlæg!J165","v":0},{"$f":"Distributionsanlæg!K165","v":0},{"$f":"Distributionsanlæg!L165","v":0},{"$f":"Distributionsanlæg!M165","v":0},{"$f":"Distributionsanlæg!N165","v":0},{"$f":"Distributionsanlæg!O165","v":0},{"$f":"Distributionsanlæg!P165","v":0},{"$f":"Distributionsanlæg!Q165","v":0},{"$f":"Distributionsanlæg!R165","v":0},{"$f":"Distributionsanlæg!S165","v":0},{"$f":"Distributionsanlæg!T165","v":0},{"$f":"Distributionsanlæg!U165","v":0},{"$f":"Distributionsanlæg!V165","v":0},{"$f":"Distributionsanlæg!W165","v":0},{"$f":"Distributionsanlæg!X165","v":0},{"$f":"Distributionsanlæg!Y165","v":0},{"$f":"IF(COUNTIF(D165:Y165,\"<>0\")<=1,IF((SUM(D165:Y165))>0,((+HLOOKUP((SUM(D165:Y165)),Priser!$E$342:$H$344,2)+((SUM(D165:Y165))-HLOOKUP((SUM(D165:Y165)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D165:Y165)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D165:Y165)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D165*$Z165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA165:AV165)","v":0},{"$f":"SUM(D165:Y165)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D166","v":0},{"$f":"Distributionsanlæg!E166","v":0},{"$f":"Distributionsanlæg!F166","v":0},{"$f":"Distributionsanlæg!G166","v":0},{"$f":"Distributionsanlæg!H166","v":0},{"$f":"Distributionsanlæg!I166","v":0},{"$f":"Distributionsanlæg!J166","v":0},{"$f":"Distributionsanlæg!K166","v":0},{"$f":"Distributionsanlæg!L166","v":0},{"$f":"Distributionsanlæg!M166","v":0},{"$f":"Distributionsanlæg!N166","v":0},{"$f":"Distributionsanlæg!O166","v":0},{"$f":"Distributionsanlæg!P166","v":0},{"$f":"Distributionsanlæg!Q166","v":0},{"$f":"Distributionsanlæg!R166","v":0},{"$f":"Distributionsanlæg!S166","v":0},{"$f":"Distributionsanlæg!T166","v":0},{"$f":"Distributionsanlæg!U166","v":0},{"$f":"Distributionsanlæg!V166","v":0},{"$f":"Distributionsanlæg!W166","v":0},{"$f":"Distributionsanlæg!X166","v":0},{"$f":"Distributionsanlæg!Y166","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D167","v":0},{"$f":"Distributionsanlæg!E167","v":0},{"$f":"Distributionsanlæg!F167","v":0},{"$f":"Distributionsanlæg!G167","v":0},{"$f":"Distributionsanlæg!H167","v":0},{"$f":"Distributionsanlæg!I167","v":0},{"$f":"Distributionsanlæg!J167","v":0},{"$f":"Distributionsanlæg!K167","v":0},{"$f":"Distributionsanlæg!L167","v":0},{"$f":"Distributionsanlæg!M167","v":0},{"$f":"Distributionsanlæg!N167","v":0},{"$f":"Distributionsanlæg!O167","v":0},{"$f":"Distributionsanlæg!P167","v":0},{"$f":"Distributionsanlæg!Q167","v":0},{"$f":"Distributionsanlæg!R167","v":0},{"$f":"Distributionsanlæg!S167","v":0},{"$f":"Distributionsanlæg!T167","v":0},{"$f":"Distributionsanlæg!U167","v":0},{"$f":"Distributionsanlæg!V167","v":0},{"$f":"Distributionsanlæg!W167","v":0},{"$f":"Distributionsanlæg!X167","v":0},{"$f":"Distributionsanlæg!Y167","v":0},{"$f":"IF(COUNTIF(D167:Y167,\"<>0\")<=1,IF((SUM(D167:Y167))>0,((+HLOOKUP((SUM(D167:Y167)),Priser!$E$342:$H$344,2)+((SUM(D167:Y167))-HLOOKUP((SUM(D167:Y167)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D167:Y167)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D167:Y167)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D167*$Z167","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N167*$Z167","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X167*$Z167","v":0},0,{"$f":"+SUM(AA167:AV167)","v":0},{"$f":"SUM(D167:Y167)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D168","v":0},{"$f":"Distributionsanlæg!E168","v":0},{"$f":"Distributionsanlæg!F168","v":0},{"$f":"Distributionsanlæg!G168","v":0},{"$f":"Distributionsanlæg!H168","v":0},{"$f":"Distributionsanlæg!I168","v":0},{"$f":"Distributionsanlæg!J168","v":0},{"$f":"Distributionsanlæg!K168","v":0},{"$f":"Distributionsanlæg!L168","v":0},{"$f":"Distributionsanlæg!M168","v":0},{"$f":"Distributionsanlæg!N168","v":0},{"$f":"Distributionsanlæg!O168","v":0},{"$f":"Distributionsanlæg!P168","v":0},{"$f":"Distributionsanlæg!Q168","v":0},{"$f":"Distributionsanlæg!R168","v":0},{"$f":"Distributionsanlæg!S168","v":0},{"$f":"Distributionsanlæg!T168","v":0},{"$f":"Distributionsanlæg!U168","v":0},{"$f":"Distributionsanlæg!V168","v":0},{"$f":"Distributionsanlæg!W168","v":0},{"$f":"Distributionsanlæg!X168","v":0},{"$f":"Distributionsanlæg!Y168","v":0},{"$f":"IF(COUNTIF(D168:Y168,\"<>0\")<=1,IF((SUM(D168:Y168))>0,((+HLOOKUP((SUM(D168:Y168)),Priser!$E$342:$H$344,2)+((SUM(D168:Y168))-HLOOKUP((SUM(D168:Y168)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D168:Y168)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D168:Y168)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA168:AV168)","v":0},{"$f":"SUM(D168:Y168)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D169","v":0},{"$f":"Distributionsanlæg!E169","v":0},{"$f":"Distributionsanlæg!F169","v":0},{"$f":"Distributionsanlæg!G169","v":0},{"$f":"Distributionsanlæg!H169","v":0},{"$f":"Distributionsanlæg!I169","v":0},{"$f":"Distributionsanlæg!J169","v":0},{"$f":"Distributionsanlæg!K169","v":0},{"$f":"Distributionsanlæg!L169","v":1800},{"$f":"Distributionsanlæg!M169","v":0},{"$f":"Distributionsanlæg!N169","v":0},{"$f":"Distributionsanlæg!O169","v":0},{"$f":"Distributionsanlæg!P169","v":0},{"$f":"Distributionsanlæg!Q169","v":0},{"$f":"Distributionsanlæg!R169","v":0},{"$f":"Distributionsanlæg!S169","v":0},{"$f":"Distributionsanlæg!T169","v":0},{"$f":"Distributionsanlæg!U169","v":0},{"$f":"Distributionsanlæg!V169","v":0},{"$f":"Distributionsanlæg!W169","v":0},{"$f":"Distributionsanlæg!X169","v":0},{"$f":"Distributionsanlæg!Y169","v":0},{"$f":"IF(COUNTIF(D169:Y169,\"<>0\")<=1,IF((SUM(D169:Y169))>0,(+HLOOKUP((SUM(D169:Y169)),Priser!$E$168:$J$170,2)+((SUM(D169:Y169))-HLOOKUP((SUM(D169:Y169)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D169:Y169)),Priser!$E$168:$J$170,3))/(SUM(D169:Y169)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":3072.7100266666671},0,0,0,0,0,0,0,0,5530878.0480000004,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA169:AV169)","v":5530878.0480000004},{"$f":"SUM(D169:Y169)","v":1800}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D170","v":0},{"$f":"Distributionsanlæg!E170","v":0},{"$f":"Distributionsanlæg!F170","v":0},{"$f":"Distributionsanlæg!G170","v":0},{"$f":"Distributionsanlæg!H170","v":0},{"$f":"Distributionsanlæg!I170","v":0},{"$f":"Distributionsanlæg!J170","v":0},{"$f":"Distributionsanlæg!K170","v":0},{"$f":"Distributionsanlæg!L170","v":0},{"$f":"Distributionsanlæg!M170","v":0},{"$f":"Distributionsanlæg!N170","v":0},{"$f":"Distributionsanlæg!O170","v":0},{"$f":"Distributionsanlæg!P170","v":0},{"$f":"Distributionsanlæg!Q170","v":0},{"$f":"Distributionsanlæg!R170","v":0},{"$f":"Distributionsanlæg!S170","v":0},{"$f":"Distributionsanlæg!T170","v":0},{"$f":"Distributionsanlæg!U170","v":0},{"$f":"Distributionsanlæg!V170","v":0},{"$f":"Distributionsanlæg!W170","v":0},{"$f":"Distributionsanlæg!X170","v":0},{"$f":"Distributionsanlæg!Y170","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D171","v":0},{"$f":"Distributionsanlæg!E171","v":0},{"$f":"Distributionsanlæg!F171","v":0},{"$f":"Distributionsanlæg!G171","v":0},{"$f":"Distributionsanlæg!H171","v":0},{"$f":"Distributionsanlæg!I171","v":0},{"$f":"Distributionsanlæg!J171","v":0},{"$f":"Distributionsanlæg!K171","v":0},{"$f":"Distributionsanlæg!L171","v":0},{"$f":"Distributionsanlæg!M171","v":0},{"$f":"Distributionsanlæg!N171","v":0},{"$f":"Distributionsanlæg!O171","v":0},{"$f":"Distributionsanlæg!P171","v":0},{"$f":"Distributionsanlæg!Q171","v":0},{"$f":"Distributionsanlæg!R171","v":0},{"$f":"Distributionsanlæg!S171","v":0},{"$f":"Distributionsanlæg!T171","v":0},{"$f":"Distributionsanlæg!U171","v":0},{"$f":"Distributionsanlæg!V171","v":0},{"$f":"Distributionsanlæg!W171","v":0},{"$f":"Distributionsanlæg!X171","v":0},{"$f":"Distributionsanlæg!Y171","v":0},{"$f":"IF(COUNTIF(D171:Y171,\"<>0\")<=1,IF((SUM(D171:Y171))>0,(+HLOOKUP((SUM(D171:Y171)),Priser!$E$191:$J$193,2)+((SUM(D171:Y171))-HLOOKUP((SUM(D171:Y171)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D171:Y171)),Priser!$E$191:$J$193,3))/(SUM(D171:Y171)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D171*$Z171","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA171:AV171)","v":0},{"$f":"SUM(D171:Y171)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D172","v":0},{"$f":"Distributionsanlæg!E172","v":0},{"$f":"Distributionsanlæg!F172","v":0},{"$f":"Distributionsanlæg!G172","v":0},{"$f":"Distributionsanlæg!H172","v":0},{"$f":"Distributionsanlæg!I172","v":0},{"$f":"Distributionsanlæg!J172","v":0},{"$f":"Distributionsanlæg!K172","v":0},{"$f":"Distributionsanlæg!L172","v":0},{"$f":"Distributionsanlæg!M172","v":0},{"$f":"Distributionsanlæg!N172","v":0},{"$f":"Distributionsanlæg!O172","v":0},{"$f":"Distributionsanlæg!P172","v":0},{"$f":"Distributionsanlæg!Q172","v":0},{"$f":"Distributionsanlæg!R172","v":0},{"$f":"Distributionsanlæg!S172","v":0},{"$f":"Distributionsanlæg!T172","v":0},{"$f":"Distributionsanlæg!U172","v":0},{"$f":"Distributionsanlæg!V172","v":0},{"$f":"Distributionsanlæg!W172","v":0},{"$f":"Distributionsanlæg!X172","v":0},{"$f":"Distributionsanlæg!Y172","v":0}]
["Pumpestationer, bygværker og bassiner 8",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW174:AW181)","v":5530878.0480000004},{"$f":"SUM(D173:Y173)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D174","v":0},{"$f":"Distributionsanlæg!E174","v":0},{"$f":"Distributionsanlæg!F174","v":0},{"$f":"Distributionsanlæg!G174","v":0},{"$f":"Distributionsanlæg!H174","v":0},{"$f":"Distributionsanlæg!I174","v":0},{"$f":"Distributionsanlæg!J174","v":0},{"$f":"Distributionsanlæg!K174","v":0},{"$f":"Distributionsanlæg!L174","v":0},{"$f":"Distributionsanlæg!M174","v":0},{"$f":"Distributionsanlæg!N174","v":0},{"$f":"Distributionsanlæg!O174","v":0},{"$f":"Distributionsanlæg!P174","v":0},{"$f":"Distributionsanlæg!Q174","v":0},{"$f":"Distributionsanlæg!R174","v":0},{"$f":"Distributionsanlæg!S174","v":0},{"$f":"Distributionsanlæg!T174","v":0},{"$f":"Distributionsanlæg!U174","v":0},{"$f":"Distributionsanlæg!V174","v":0},{"$f":"Distributionsanlæg!W174","v":0},{"$f":"Distributionsanlæg!X174","v":0},{"$f":"Distributionsanlæg!Y174","v":0},{"$f":"IF(COUNTIF(D174:Y174,\"<>0\")<=1,IF((SUM(D174:Y174))>0,((+HLOOKUP((SUM(D174:Y174)),Priser!$E$342:$H$344,2)+((SUM(D174:Y174))-HLOOKUP((SUM(D174:Y174)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D174:Y174)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D174:Y174)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D174*$Z174","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA174:AV174)","v":0},{"$f":"SUM(D174:Y174)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D175","v":0},{"$f":"Distributionsanlæg!E175","v":0},{"$f":"Distributionsanlæg!F175","v":0},{"$f":"Distributionsanlæg!G175","v":0},{"$f":"Distributionsanlæg!H175","v":0},{"$f":"Distributionsanlæg!I175","v":0},{"$f":"Distributionsanlæg!J175","v":0},{"$f":"Distributionsanlæg!K175","v":0},{"$f":"Distributionsanlæg!L175","v":0},{"$f":"Distributionsanlæg!M175","v":0},{"$f":"Distributionsanlæg!N175","v":0},{"$f":"Distributionsanlæg!O175","v":0},{"$f":"Distributionsanlæg!P175","v":0},{"$f":"Distributionsanlæg!Q175","v":0},{"$f":"Distributionsanlæg!R175","v":0},{"$f":"Distributionsanlæg!S175","v":0},{"$f":"Distributionsanlæg!T175","v":0},{"$f":"Distributionsanlæg!U175","v":0},{"$f":"Distributionsanlæg!V175","v":0},{"$f":"Distributionsanlæg!W175","v":0},{"$f":"Distributionsanlæg!X175","v":0},{"$f":"Distributionsanlæg!Y175","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D176","v":0},{"$f":"Distributionsanlæg!E176","v":0},{"$f":"Distributionsanlæg!F176","v":0},{"$f":"Distributionsanlæg!G176","v":0},{"$f":"Distributionsanlæg!H176","v":0},{"$f":"Distributionsanlæg!I176","v":0},{"$f":"Distributionsanlæg!J176","v":0},{"$f":"Distributionsanlæg!K176","v":0},{"$f":"Distributionsanlæg!L176","v":0},{"$f":"Distributionsanlæg!M176","v":0},{"$f":"Distributionsanlæg!N176","v":0},{"$f":"Distributionsanlæg!O176","v":0},{"$f":"Distributionsanlæg!P176","v":0},{"$f":"Distributionsanlæg!Q176","v":0},{"$f":"Distributionsanlæg!R176","v":0},{"$f":"Distributionsanlæg!S176","v":0},{"$f":"Distributionsanlæg!T176","v":0},{"$f":"Distributionsanlæg!U176","v":0},{"$f":"Distributionsanlæg!V176","v":0},{"$f":"Distributionsanlæg!W176","v":0},{"$f":"Distributionsanlæg!X176","v":0},{"$f":"Distributionsanlæg!Y176","v":0},{"$f":"IF(COUNTIF(D176:Y176,\"<>0\")<=1,IF((SUM(D176:Y176))>0,((+HLOOKUP((SUM(D176:Y176)),Priser!$E$342:$H$344,2)+((SUM(D176:Y176))-HLOOKUP((SUM(D176:Y176)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D176:Y176)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D176:Y176)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D176*$Z176","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N176*$Z176","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X176*$Z176","v":0},0,{"$f":"+SUM(AA176:AV176)","v":0},{"$f":"SUM(D176:Y176)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D177","v":0},{"$f":"Distributionsanlæg!E177","v":0},{"$f":"Distributionsanlæg!F177","v":0},{"$f":"Distributionsanlæg!G177","v":0},{"$f":"Distributionsanlæg!H177","v":0},{"$f":"Distributionsanlæg!I177","v":0},{"$f":"Distributionsanlæg!J177","v":0},{"$f":"Distributionsanlæg!K177","v":0},{"$f":"Distributionsanlæg!L177","v":0},{"$f":"Distributionsanlæg!M177","v":0},{"$f":"Distributionsanlæg!N177","v":0},{"$f":"Distributionsanlæg!O177","v":0},{"$f":"Distributionsanlæg!P177","v":0},{"$f":"Distributionsanlæg!Q177","v":0},{"$f":"Distributionsanlæg!R177","v":0},{"$f":"Distributionsanlæg!S177","v":0},{"$f":"Distributionsanlæg!T177","v":0},{"$f":"Distributionsanlæg!U177","v":0},{"$f":"Distributionsanlæg!V177","v":0},{"$f":"Distributionsanlæg!W177","v":0},{"$f":"Distributionsanlæg!X177","v":0},{"$f":"Distributionsanlæg!Y177","v":0},{"$f":"IF(COUNTIF(D177:Y177,\"<>0\")<=1,IF((SUM(D177:Y177))>0,((+HLOOKUP((SUM(D177:Y177)),Priser!$E$342:$H$344,2)+((SUM(D177:Y177))-HLOOKUP((SUM(D177:Y177)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D177:Y177)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D177:Y177)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA177:AV177)","v":0},{"$f":"SUM(D177:Y177)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D178","v":0},{"$f":"Distributionsanlæg!E178","v":0},{"$f":"Distributionsanlæg!F178","v":0},{"$f":"Distributionsanlæg!G178","v":0},{"$f":"Distributionsanlæg!H178","v":0},{"$f":"Distributionsanlæg!I178","v":0},{"$f":"Distributionsanlæg!J178","v":0},{"$f":"Distributionsanlæg!K178","v":0},{"$f":"Distributionsanlæg!L178","v":0},{"$f":"Distributionsanlæg!M178","v":1800},{"$f":"Distributionsanlæg!N178","v":0},{"$f":"Distributionsanlæg!O178","v":0},{"$f":"Distributionsanlæg!P178","v":0},{"$f":"Distributionsanlæg!Q178","v":0},{"$f":"Distributionsanlæg!R178","v":0},{"$f":"Distributionsanlæg!S178","v":0},{"$f":"Distributionsanlæg!T178","v":0},{"$f":"Distributionsanlæg!U178","v":0},{"$f":"Distributionsanlæg!V178","v":0},{"$f":"Distributionsanlæg!W178","v":0},{"$f":"Distributionsanlæg!X178","v":0},{"$f":"Distributionsanlæg!Y178","v":0},{"$f":"IF(COUNTIF(D178:Y178,\"<>0\")<=1,IF((SUM(D178:Y178))>0,(+HLOOKUP((SUM(D178:Y178)),Priser!$E$168:$J$170,2)+((SUM(D178:Y178))-HLOOKUP((SUM(D178:Y178)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D178:Y178)),Priser!$E$168:$J$170,3))/(SUM(D178:Y178)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":3072.7100266666671},0,0,0,0,0,0,0,0,0,5530878.0480000004,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA178:AV178)","v":5530878.0480000004},{"$f":"SUM(D178:Y178)","v":1800}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D179","v":0},{"$f":"Distributionsanlæg!E179","v":0},{"$f":"Distributionsanlæg!F179","v":0},{"$f":"Distributionsanlæg!G179","v":0},{"$f":"Distributionsanlæg!H179","v":0},{"$f":"Distributionsanlæg!I179","v":0},{"$f":"Distributionsanlæg!J179","v":0},{"$f":"Distributionsanlæg!K179","v":0},{"$f":"Distributionsanlæg!L179","v":0},{"$f":"Distributionsanlæg!M179","v":0},{"$f":"Distributionsanlæg!N179","v":0},{"$f":"Distributionsanlæg!O179","v":0},{"$f":"Distributionsanlæg!P179","v":0},{"$f":"Distributionsanlæg!Q179","v":0},{"$f":"Distributionsanlæg!R179","v":0},{"$f":"Distributionsanlæg!S179","v":0},{"$f":"Distributionsanlæg!T179","v":0},{"$f":"Distributionsanlæg!U179","v":0},{"$f":"Distributionsanlæg!V179","v":0},{"$f":"Distributionsanlæg!W179","v":0},{"$f":"Distributionsanlæg!X179","v":0},{"$f":"Distributionsanlæg!Y179","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D180","v":0},{"$f":"Distributionsanlæg!E180","v":0},{"$f":"Distributionsanlæg!F180","v":0},{"$f":"Distributionsanlæg!G180","v":0},{"$f":"Distributionsanlæg!H180","v":0},{"$f":"Distributionsanlæg!I180","v":0},{"$f":"Distributionsanlæg!J180","v":0},{"$f":"Distributionsanlæg!K180","v":0},{"$f":"Distributionsanlæg!L180","v":0},{"$f":"Distributionsanlæg!M180","v":0},{"$f":"Distributionsanlæg!N180","v":0},{"$f":"Distributionsanlæg!O180","v":0},{"$f":"Distributionsanlæg!P180","v":0},{"$f":"Distributionsanlæg!Q180","v":0},{"$f":"Distributionsanlæg!R180","v":0},{"$f":"Distributionsanlæg!S180","v":0},{"$f":"Distributionsanlæg!T180","v":0},{"$f":"Distributionsanlæg!U180","v":0},{"$f":"Distributionsanlæg!V180","v":0},{"$f":"Distributionsanlæg!W180","v":0},{"$f":"Distributionsanlæg!X180","v":0},{"$f":"Distributionsanlæg!Y180","v":0},{"$f":"IF(COUNTIF(D180:Y180,\"<>0\")<=1,IF((SUM(D180:Y180))>0,(+HLOOKUP((SUM(D180:Y180)),Priser!$E$191:$J$193,2)+((SUM(D180:Y180))-HLOOKUP((SUM(D180:Y180)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D180:Y180)),Priser!$E$191:$J$193,3))/(SUM(D180:Y180)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D180*$Z180","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA180:AV180)","v":0},{"$f":"SUM(D180:Y180)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D181","v":0},{"$f":"Distributionsanlæg!E181","v":0},{"$f":"Distributionsanlæg!F181","v":0},{"$f":"Distributionsanlæg!G181","v":0},{"$f":"Distributionsanlæg!H181","v":0},{"$f":"Distributionsanlæg!I181","v":0},{"$f":"Distributionsanlæg!J181","v":0},{"$f":"Distributionsanlæg!K181","v":0},{"$f":"Distributionsanlæg!L181","v":0},{"$f":"Distributionsanlæg!M181","v":0},{"$f":"Distributionsanlæg!N181","v":0},{"$f":"Distributionsanlæg!O181","v":0},{"$f":"Distributionsanlæg!P181","v":0},{"$f":"Distributionsanlæg!Q181","v":0},{"$f":"Distributionsanlæg!R181","v":0},{"$f":"Distributionsanlæg!S181","v":0},{"$f":"Distributionsanlæg!T181","v":0},{"$f":"Distributionsanlæg!U181","v":0},{"$f":"Distributionsanlæg!V181","v":0},{"$f":"Distributionsanlæg!W181","v":0},{"$f":"Distributionsanlæg!X181","v":0},{"$f":"Distributionsanlæg!Y181","v":0}]
["Pumpestationer, bygværker og bassiner 9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW183:AW190)","v":2849581.2095999997},{"$f":"SUM(D182:Y182)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D183","v":0},{"$f":"Distributionsanlæg!E183","v":0},{"$f":"Distributionsanlæg!F183","v":0},{"$f":"Distributionsanlæg!G183","v":0},{"$f":"Distributionsanlæg!H183","v":0},{"$f":"Distributionsanlæg!I183","v":0},{"$f":"Distributionsanlæg!J183","v":0},{"$f":"Distributionsanlæg!K183","v":0},{"$f":"Distributionsanlæg!L183","v":0},{"$f":"Distributionsanlæg!M183","v":0},{"$f":"Distributionsanlæg!N183","v":0},{"$f":"Distributionsanlæg!O183","v":0},{"$f":"Distributionsanlæg!P183","v":0},{"$f":"Distributionsanlæg!Q183","v":0},{"$f":"Distributionsanlæg!R183","v":0},{"$f":"Distributionsanlæg!S183","v":0},{"$f":"Distributionsanlæg!T183","v":0},{"$f":"Distributionsanlæg!U183","v":0},{"$f":"Distributionsanlæg!V183","v":0},{"$f":"Distributionsanlæg!W183","v":0},{"$f":"Distributionsanlæg!X183","v":0},{"$f":"Distributionsanlæg!Y183","v":0},{"$f":"IF(COUNTIF(D183:Y183,\"<>0\")<=1,IF((SUM(D183:Y183))>0,((+HLOOKUP((SUM(D183:Y183)),Priser!$E$342:$H$344,2)+((SUM(D183:Y183))-HLOOKUP((SUM(D183:Y183)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D183:Y183)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D183:Y183)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D183*$Z183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA183:AV183)","v":0},{"$f":"SUM(D183:Y183)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D184","v":0},{"$f":"Distributionsanlæg!E184","v":0},{"$f":"Distributionsanlæg!F184","v":0},{"$f":"Distributionsanlæg!G184","v":0},{"$f":"Distributionsanlæg!H184","v":0},{"$f":"Distributionsanlæg!I184","v":0},{"$f":"Distributionsanlæg!J184","v":0},{"$f":"Distributionsanlæg!K184","v":0},{"$f":"Distributionsanlæg!L184","v":0},{"$f":"Distributionsanlæg!M184","v":0},{"$f":"Distributionsanlæg!N184","v":0},{"$f":"Distributionsanlæg!O184","v":0},{"$f":"Distributionsanlæg!P184","v":0},{"$f":"Distributionsanlæg!Q184","v":0},{"$f":"Distributionsanlæg!R184","v":0},{"$f":"Distributionsanlæg!S184","v":0},{"$f":"Distributionsanlæg!T184","v":0},{"$f":"Distributionsanlæg!U184","v":0},{"$f":"Distributionsanlæg!V184","v":0},{"$f":"Distributionsanlæg!W184","v":0},{"$f":"Distributionsanlæg!X184","v":0},{"$f":"Distributionsanlæg!Y184","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D185","v":0},{"$f":"Distributionsanlæg!E185","v":0},{"$f":"Distributionsanlæg!F185","v":0},{"$f":"Distributionsanlæg!G185","v":0},{"$f":"Distributionsanlæg!H185","v":0},{"$f":"Distributionsanlæg!I185","v":0},{"$f":"Distributionsanlæg!J185","v":0},{"$f":"Distributionsanlæg!K185","v":0},{"$f":"Distributionsanlæg!L185","v":0},{"$f":"Distributionsanlæg!M185","v":0},{"$f":"Distributionsanlæg!N185","v":0},{"$f":"Distributionsanlæg!O185","v":0},{"$f":"Distributionsanlæg!P185","v":0},{"$f":"Distributionsanlæg!Q185","v":0},{"$f":"Distributionsanlæg!R185","v":0},{"$f":"Distributionsanlæg!S185","v":0},{"$f":"Distributionsanlæg!T185","v":0},{"$f":"Distributionsanlæg!U185","v":0},{"$f":"Distributionsanlæg!V185","v":0},{"$f":"Distributionsanlæg!W185","v":0},{"$f":"Distributionsanlæg!X185","v":0},{"$f":"Distributionsanlæg!Y185","v":0},{"$f":"IF(COUNTIF(D185:Y185,\"<>0\")<=1,IF((SUM(D185:Y185))>0,((+HLOOKUP((SUM(D185:Y185)),Priser!$E$342:$H$344,2)+((SUM(D185:Y185))-HLOOKUP((SUM(D185:Y185)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D185:Y185)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D185:Y185)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D185*$Z185","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N185*$Z185","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X185*$Z185","v":0},0,{"$f":"+SUM(AA185:AV185)","v":0},{"$f":"SUM(D185:Y185)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D186","v":0},{"$f":"Distributionsanlæg!E186","v":0},{"$f":"Distributionsanlæg!F186","v":0},{"$f":"Distributionsanlæg!G186","v":0},{"$f":"Distributionsanlæg!H186","v":0},{"$f":"Distributionsanlæg!I186","v":0},{"$f":"Distributionsanlæg!J186","v":0},{"$f":"Distributionsanlæg!K186","v":0},{"$f":"Distributionsanlæg!L186","v":0},{"$f":"Distributionsanlæg!M186","v":0},{"$f":"Distributionsanlæg!N186","v":0},{"$f":"Distributionsanlæg!O186","v":0},{"$f":"Distributionsanlæg!P186","v":0},{"$f":"Distributionsanlæg!Q186","v":0},{"$f":"Distributionsanlæg!R186","v":0},{"$f":"Distributionsanlæg!S186","v":0},{"$f":"Distributionsanlæg!T186","v":0},{"$f":"Distributionsanlæg!U186","v":0},{"$f":"Distributionsanlæg!V186","v":0},{"$f":"Distributionsanlæg!W186","v":0},{"$f":"Distributionsanlæg!X186","v":0},{"$f":"Distributionsanlæg!Y186","v":0},{"$f":"IF(COUNTIF(D186:Y186,\"<>0\")<=1,IF((SUM(D186:Y186))>0,((+HLOOKUP((SUM(D186:Y186)),Priser!$E$342:$H$344,2)+((SUM(D186:Y186))-HLOOKUP((SUM(D186:Y186)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D186:Y186)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D186:Y186)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA186:AV186)","v":0},{"$f":"SUM(D186:Y186)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D187","v":0},{"$f":"Distributionsanlæg!E187","v":0},{"$f":"Distributionsanlæg!F187","v":635},{"$f":"Distributionsanlæg!G187","v":0},{"$f":"Distributionsanlæg!H187","v":0},{"$f":"Distributionsanlæg!I187","v":0},{"$f":"Distributionsanlæg!J187","v":0},{"$f":"Distributionsanlæg!K187","v":0},{"$f":"Distributionsanlæg!L187","v":0},{"$f":"Distributionsanlæg!M187","v":0},{"$f":"Distributionsanlæg!N187","v":0},{"$f":"Distributionsanlæg!O187","v":0},{"$f":"Distributionsanlæg!P187","v":0},{"$f":"Distributionsanlæg!Q187","v":0},{"$f":"Distributionsanlæg!R187","v":0},{"$f":"Distributionsanlæg!S187","v":0},{"$f":"Distributionsanlæg!T187","v":0},{"$f":"Distributionsanlæg!U187","v":0},{"$f":"Distributionsanlæg!V187","v":0},{"$f":"Distributionsanlæg!W187","v":0},{"$f":"Distributionsanlæg!X187","v":0},{"$f":"Distributionsanlæg!Y187","v":0},{"$f":"IF(COUNTIF(D187:Y187,\"<>0\")<=1,IF((SUM(D187:Y187))>0,(+HLOOKUP((SUM(D187:Y187)),Priser!$E$168:$J$170,2)+((SUM(D187:Y187))-HLOOKUP((SUM(D187:Y187)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D187:Y187)),Priser!$E$168:$J$170,3))/(SUM(D187:Y187)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":4487.5294639370077},0,0,2849581.2095999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA187:AV187)","v":2849581.2095999997},{"$f":"SUM(D187:Y187)","v":635}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D188","v":0},{"$f":"Distributionsanlæg!E188","v":0},{"$f":"Distributionsanlæg!F188","v":0},{"$f":"Distributionsanlæg!G188","v":0},{"$f":"Distributionsanlæg!H188","v":0},{"$f":"Distributionsanlæg!I188","v":0},{"$f":"Distributionsanlæg!J188","v":0},{"$f":"Distributionsanlæg!K188","v":0},{"$f":"Distributionsanlæg!L188","v":0},{"$f":"Distributionsanlæg!M188","v":0},{"$f":"Distributionsanlæg!N188","v":0},{"$f":"Distributionsanlæg!O188","v":0},{"$f":"Distributionsanlæg!P188","v":0},{"$f":"Distributionsanlæg!Q188","v":0},{"$f":"Distributionsanlæg!R188","v":0},{"$f":"Distributionsanlæg!S188","v":0},{"$f":"Distributionsanlæg!T188","v":0},{"$f":"Distributionsanlæg!U188","v":0},{"$f":"Distributionsanlæg!V188","v":0},{"$f":"Distributionsanlæg!W188","v":0},{"$f":"Distributionsanlæg!X188","v":0},{"$f":"Distributionsanlæg!Y188","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D189","v":0},{"$f":"Distributionsanlæg!E189","v":0},{"$f":"Distributionsanlæg!F189","v":0},{"$f":"Distributionsanlæg!G189","v":0},{"$f":"Distributionsanlæg!H189","v":0},{"$f":"Distributionsanlæg!I189","v":0},{"$f":"Distributionsanlæg!J189","v":0},{"$f":"Distributionsanlæg!K189","v":0},{"$f":"Distributionsanlæg!L189","v":0},{"$f":"Distributionsanlæg!M189","v":0},{"$f":"Distributionsanlæg!N189","v":0},{"$f":"Distributionsanlæg!O189","v":0},{"$f":"Distributionsanlæg!P189","v":0},{"$f":"Distributionsanlæg!Q189","v":0},{"$f":"Distributionsanlæg!R189","v":0},{"$f":"Distributionsanlæg!S189","v":0},{"$f":"Distributionsanlæg!T189","v":0},{"$f":"Distributionsanlæg!U189","v":0},{"$f":"Distributionsanlæg!V189","v":0},{"$f":"Distributionsanlæg!W189","v":0},{"$f":"Distributionsanlæg!X189","v":0},{"$f":"Distributionsanlæg!Y189","v":0},{"$f":"IF(COUNTIF(D189:Y189,\"<>0\")<=1,IF((SUM(D189:Y189))>0,(+HLOOKUP((SUM(D189:Y189)),Priser!$E$191:$J$193,2)+((SUM(D189:Y189))-HLOOKUP((SUM(D189:Y189)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D189:Y189)),Priser!$E$191:$J$193,3))/(SUM(D189:Y189)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D189*$Z189","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA189:AV189)","v":0},{"$f":"SUM(D189:Y189)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D190","v":0},{"$f":"Distributionsanlæg!E190","v":0},{"$f":"Distributionsanlæg!F190","v":0},{"$f":"Distributionsanlæg!G190","v":0},{"$f":"Distributionsanlæg!H190","v":0},{"$f":"Distributionsanlæg!I190","v":0},{"$f":"Distributionsanlæg!J190","v":0},{"$f":"Distributionsanlæg!K190","v":0},{"$f":"Distributionsanlæg!L190","v":0},{"$f":"Distributionsanlæg!M190","v":0},{"$f":"Distributionsanlæg!N190","v":0},{"$f":"Distributionsanlæg!O190","v":0},{"$f":"Distributionsanlæg!P190","v":0},{"$f":"Distributionsanlæg!Q190","v":0},{"$f":"Distributionsanlæg!R190","v":0},{"$f":"Distributionsanlæg!S190","v":0},{"$f":"Distributionsanlæg!T190","v":0},{"$f":"Distributionsanlæg!U190","v":0},{"$f":"Distributionsanlæg!V190","v":0},{"$f":"Distributionsanlæg!W190","v":0},{"$f":"Distributionsanlæg!X190","v":0},{"$f":"Distributionsanlæg!Y190","v":0}]
["Pumpestationer, bygværker og bassiner 10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW192:AW199)","v":15704674.800000003},{"$f":"SUM(D191:Y191)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D192","v":0},{"$f":"Distributionsanlæg!E192","v":0},{"$f":"Distributionsanlæg!F192","v":0},{"$f":"Distributionsanlæg!G192","v":0},{"$f":"Distributionsanlæg!H192","v":0},{"$f":"Distributionsanlæg!I192","v":0},{"$f":"Distributionsanlæg!J192","v":0},{"$f":"Distributionsanlæg!K192","v":0},{"$f":"Distributionsanlæg!L192","v":0},{"$f":"Distributionsanlæg!M192","v":0},{"$f":"Distributionsanlæg!N192","v":0},{"$f":"Distributionsanlæg!O192","v":0},{"$f":"Distributionsanlæg!P192","v":0},{"$f":"Distributionsanlæg!Q192","v":0},{"$f":"Distributionsanlæg!R192","v":0},{"$f":"Distributionsanlæg!S192","v":0},{"$f":"Distributionsanlæg!T192","v":0},{"$f":"Distributionsanlæg!U192","v":0},{"$f":"Distributionsanlæg!V192","v":0},{"$f":"Distributionsanlæg!W192","v":0},{"$f":"Distributionsanlæg!X192","v":0},{"$f":"Distributionsanlæg!Y192","v":0},{"$f":"IF(COUNTIF(D192:Y192,\"<>0\")<=1,IF((SUM(D192:Y192))>0,((+HLOOKUP((SUM(D192:Y192)),Priser!$E$342:$H$344,2)+((SUM(D192:Y192))-HLOOKUP((SUM(D192:Y192)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D192:Y192)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D192:Y192)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D192*$Z192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA192:AV192)","v":0},{"$f":"SUM(D192:Y192)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D193","v":0},{"$f":"Distributionsanlæg!E193","v":0},{"$f":"Distributionsanlæg!F193","v":0},{"$f":"Distributionsanlæg!G193","v":0},{"$f":"Distributionsanlæg!H193","v":0},{"$f":"Distributionsanlæg!I193","v":0},{"$f":"Distributionsanlæg!J193","v":0},{"$f":"Distributionsanlæg!K193","v":0},{"$f":"Distributionsanlæg!L193","v":0},{"$f":"Distributionsanlæg!M193","v":0},{"$f":"Distributionsanlæg!N193","v":0},{"$f":"Distributionsanlæg!O193","v":0},{"$f":"Distributionsanlæg!P193","v":0},{"$f":"Distributionsanlæg!Q193","v":0},{"$f":"Distributionsanlæg!R193","v":0},{"$f":"Distributionsanlæg!S193","v":0},{"$f":"Distributionsanlæg!T193","v":0},{"$f":"Distributionsanlæg!U193","v":0},{"$f":"Distributionsanlæg!V193","v":0},{"$f":"Distributionsanlæg!W193","v":0},{"$f":"Distributionsanlæg!X193","v":0},{"$f":"Distributionsanlæg!Y193","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D194","v":0},{"$f":"Distributionsanlæg!E194","v":0},{"$f":"Distributionsanlæg!F194","v":0},{"$f":"Distributionsanlæg!G194","v":0},{"$f":"Distributionsanlæg!H194","v":0},{"$f":"Distributionsanlæg!I194","v":0},{"$f":"Distributionsanlæg!J194","v":0},{"$f":"Distributionsanlæg!K194","v":0},{"$f":"Distributionsanlæg!L194","v":0},{"$f":"Distributionsanlæg!M194","v":0},{"$f":"Distributionsanlæg!N194","v":0},{"$f":"Distributionsanlæg!O194","v":0},{"$f":"Distributionsanlæg!P194","v":0},{"$f":"Distributionsanlæg!Q194","v":0},{"$f":"Distributionsanlæg!R194","v":0},{"$f":"Distributionsanlæg!S194","v":0},{"$f":"Distributionsanlæg!T194","v":0},{"$f":"Distributionsanlæg!U194","v":0},{"$f":"Distributionsanlæg!V194","v":0},{"$f":"Distributionsanlæg!W194","v":0},{"$f":"Distributionsanlæg!X194","v":0},{"$f":"Distributionsanlæg!Y194","v":0},{"$f":"IF(COUNTIF(D194:Y194,\"<>0\")<=1,IF((SUM(D194:Y194))>0,((+HLOOKUP((SUM(D194:Y194)),Priser!$E$342:$H$344,2)+((SUM(D194:Y194))-HLOOKUP((SUM(D194:Y194)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D194:Y194)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D194:Y194)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D194*$Z194","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N194*$Z194","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X194*$Z194","v":0},0,{"$f":"+SUM(AA194:AV194)","v":0},{"$f":"SUM(D194:Y194)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D195","v":0},{"$f":"Distributionsanlæg!E195","v":0},{"$f":"Distributionsanlæg!F195","v":0},{"$f":"Distributionsanlæg!G195","v":0},{"$f":"Distributionsanlæg!H195","v":0},{"$f":"Distributionsanlæg!I195","v":0},{"$f":"Distributionsanlæg!J195","v":0},{"$f":"Distributionsanlæg!K195","v":0},{"$f":"Distributionsanlæg!L195","v":0},{"$f":"Distributionsanlæg!M195","v":0},{"$f":"Distributionsanlæg!N195","v":0},{"$f":"Distributionsanlæg!O195","v":0},{"$f":"Distributionsanlæg!P195","v":0},{"$f":"Distributionsanlæg!Q195","v":0},{"$f":"Distributionsanlæg!R195","v":0},{"$f":"Distributionsanlæg!S195","v":0},{"$f":"Distributionsanlæg!T195","v":0},{"$f":"Distributionsanlæg!U195","v":0},{"$f":"Distributionsanlæg!V195","v":0},{"$f":"Distributionsanlæg!W195","v":0},{"$f":"Distributionsanlæg!X195","v":0},{"$f":"Distributionsanlæg!Y195","v":0},{"$f":"IF(COUNTIF(D195:Y195,\"<>0\")<=1,IF((SUM(D195:Y195))>0,((+HLOOKUP((SUM(D195:Y195)),Priser!$E$342:$H$344,2)+((SUM(D195:Y195))-HLOOKUP((SUM(D195:Y195)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D195:Y195)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D195:Y195)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA195:AV195)","v":0},{"$f":"SUM(D195:Y195)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D196","v":0},{"$f":"Distributionsanlæg!E196","v":0},{"$f":"Distributionsanlæg!F196","v":0},{"$f":"Distributionsanlæg!G196","v":0},{"$f":"Distributionsanlæg!H196","v":0},{"$f":"Distributionsanlæg!I196","v":0},{"$f":"Distributionsanlæg!J196","v":8000},{"$f":"Distributionsanlæg!K196","v":0},{"$f":"Distributionsanlæg!L196","v":0},{"$f":"Distributionsanlæg!M196","v":0},{"$f":"Distributionsanlæg!N196","v":0},{"$f":"Distributionsanlæg!O196","v":0},{"$f":"Distributionsanlæg!P196","v":0},{"$f":"Distributionsanlæg!Q196","v":0},{"$f":"Distributionsanlæg!R196","v":0},{"$f":"Distributionsanlæg!S196","v":0},{"$f":"Distributionsanlæg!T196","v":0},{"$f":"Distributionsanlæg!U196","v":0},{"$f":"Distributionsanlæg!V196","v":0},{"$f":"Distributionsanlæg!W196","v":0},{"$f":"Distributionsanlæg!X196","v":0},{"$f":"Distributionsanlæg!Y196","v":0},{"$f":"IF(COUNTIF(D196:Y196,\"<>0\")<=1,IF((SUM(D196:Y196))>0,(+HLOOKUP((SUM(D196:Y196)),Priser!$E$168:$J$170,2)+((SUM(D196:Y196))-HLOOKUP((SUM(D196:Y196)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D196:Y196)),Priser!$E$168:$J$170,3))/(SUM(D196:Y196)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1963.0843500000003},0,0,0,0,0,0,15704674.800000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA196:AV196)","v":15704674.800000003},{"$f":"SUM(D196:Y196)","v":8000}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D197","v":0},{"$f":"Distributionsanlæg!E197","v":0},{"$f":"Distributionsanlæg!F197","v":0},{"$f":"Distributionsanlæg!G197","v":0},{"$f":"Distributionsanlæg!H197","v":0},{"$f":"Distributionsanlæg!I197","v":0},{"$f":"Distributionsanlæg!J197","v":23},{"$f":"Distributionsanlæg!K197","v":0},{"$f":"Distributionsanlæg!L197","v":0},{"$f":"Distributionsanlæg!M197","v":0},{"$f":"Distributionsanlæg!N197","v":0},{"$f":"Distributionsanlæg!O197","v":0},{"$f":"Distributionsanlæg!P197","v":0},{"$f":"Distributionsanlæg!Q197","v":0},{"$f":"Distributionsanlæg!R197","v":0},{"$f":"Distributionsanlæg!S197","v":0},{"$f":"Distributionsanlæg!T197","v":0},{"$f":"Distributionsanlæg!U197","v":0},{"$f":"Distributionsanlæg!V197","v":0},{"$f":"Distributionsanlæg!W197","v":0},{"$f":"Distributionsanlæg!X197","v":0},{"$f":"Distributionsanlæg!Y197","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D198","v":0},{"$f":"Distributionsanlæg!E198","v":0},{"$f":"Distributionsanlæg!F198","v":0},{"$f":"Distributionsanlæg!G198","v":0},{"$f":"Distributionsanlæg!H198","v":0},{"$f":"Distributionsanlæg!I198","v":0},{"$f":"Distributionsanlæg!J198","v":0},{"$f":"Distributionsanlæg!K198","v":0},{"$f":"Distributionsanlæg!L198","v":0},{"$f":"Distributionsanlæg!M198","v":0},{"$f":"Distributionsanlæg!N198","v":0},{"$f":"Distributionsanlæg!O198","v":0},{"$f":"Distributionsanlæg!P198","v":0},{"$f":"Distributionsanlæg!Q198","v":0},{"$f":"Distributionsanlæg!R198","v":0},{"$f":"Distributionsanlæg!S198","v":0},{"$f":"Distributionsanlæg!T198","v":0},{"$f":"Distributionsanlæg!U198","v":0},{"$f":"Distributionsanlæg!V198","v":0},{"$f":"Distributionsanlæg!W198","v":0},{"$f":"Distributionsanlæg!X198","v":0},{"$f":"Distributionsanlæg!Y198","v":0},{"$f":"IF(COUNTIF(D198:Y198,\"<>0\")<=1,IF((SUM(D198:Y198))>0,(+HLOOKUP((SUM(D198:Y198)),Priser!$E$191:$J$193,2)+((SUM(D198:Y198))-HLOOKUP((SUM(D198:Y198)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D198:Y198)),Priser!$E$191:$J$193,3))/(SUM(D198:Y198)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D198*$Z198","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA198:AV198)","v":0},{"$f":"SUM(D198:Y198)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D199","v":0},{"$f":"Distributionsanlæg!E199","v":0},{"$f":"Distributionsanlæg!F199","v":0},{"$f":"Distributionsanlæg!G199","v":0},{"$f":"Distributionsanlæg!H199","v":0},{"$f":"Distributionsanlæg!I199","v":0},{"$f":"Distributionsanlæg!J199","v":0},{"$f":"Distributionsanlæg!K199","v":0},{"$f":"Distributionsanlæg!L199","v":0},{"$f":"Distributionsanlæg!M199","v":0},{"$f":"Distributionsanlæg!N199","v":0},{"$f":"Distributionsanlæg!O199","v":0},{"$f":"Distributionsanlæg!P199","v":0},{"$f":"Distributionsanlæg!Q199","v":0},{"$f":"Distributionsanlæg!R199","v":0},{"$f":"Distributionsanlæg!S199","v":0},{"$f":"Distributionsanlæg!T199","v":0},{"$f":"Distributionsanlæg!U199","v":0},{"$f":"Distributionsanlæg!V199","v":0},{"$f":"Distributionsanlæg!W199","v":0},{"$f":"Distributionsanlæg!X199","v":0},{"$f":"Distributionsanlæg!Y199","v":0}]
["Pumpestationer, bygværker og bassiner 11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW201:AW208)","v":0},{"$f":"SUM(D200:Y200)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D201","v":0},{"$f":"Distributionsanlæg!E201","v":0},{"$f":"Distributionsanlæg!F201","v":0},{"$f":"Distributionsanlæg!G201","v":0},{"$f":"Distributionsanlæg!H201","v":0},{"$f":"Distributionsanlæg!I201","v":0},{"$f":"Distributionsanlæg!J201","v":0},{"$f":"Distributionsanlæg!K201","v":0},{"$f":"Distributionsanlæg!L201","v":0},{"$f":"Distributionsanlæg!M201","v":0},{"$f":"Distributionsanlæg!N201","v":0},{"$f":"Distributionsanlæg!O201","v":0},{"$f":"Distributionsanlæg!P201","v":0},{"$f":"Distributionsanlæg!Q201","v":0},{"$f":"Distributionsanlæg!R201","v":0},{"$f":"Distributionsanlæg!S201","v":0},{"$f":"Distributionsanlæg!T201","v":0},{"$f":"Distributionsanlæg!U201","v":0},{"$f":"Distributionsanlæg!V201","v":0},{"$f":"Distributionsanlæg!W201","v":0},{"$f":"Distributionsanlæg!X201","v":0},{"$f":"Distributionsanlæg!Y201","v":0},{"$f":"IF(COUNTIF(D201:Y201,\"<>0\")<=1,IF((SUM(D201:Y201))>0,((+HLOOKUP((SUM(D201:Y201)),Priser!$E$342:$H$344,2)+((SUM(D201:Y201))-HLOOKUP((SUM(D201:Y201)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D201:Y201)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D201:Y201)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D201*$Z201","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA201:AV201)","v":0},{"$f":"SUM(D201:Y201)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D202","v":0},{"$f":"Distributionsanlæg!E202","v":0},{"$f":"Distributionsanlæg!F202","v":0},{"$f":"Distributionsanlæg!G202","v":0},{"$f":"Distributionsanlæg!H202","v":0},{"$f":"Distributionsanlæg!I202","v":0},{"$f":"Distributionsanlæg!J202","v":0},{"$f":"Distributionsanlæg!K202","v":0},{"$f":"Distributionsanlæg!L202","v":0},{"$f":"Distributionsanlæg!M202","v":0},{"$f":"Distributionsanlæg!N202","v":0},{"$f":"Distributionsanlæg!O202","v":0},{"$f":"Distributionsanlæg!P202","v":0},{"$f":"Distributionsanlæg!Q202","v":0},{"$f":"Distributionsanlæg!R202","v":0},{"$f":"Distributionsanlæg!S202","v":0},{"$f":"Distributionsanlæg!T202","v":0},{"$f":"Distributionsanlæg!U202","v":0},{"$f":"Distributionsanlæg!V202","v":0},{"$f":"Distributionsanlæg!W202","v":0},{"$f":"Distributionsanlæg!X202","v":0},{"$f":"Distributionsanlæg!Y202","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D203","v":0},{"$f":"Distributionsanlæg!E203","v":0},{"$f":"Distributionsanlæg!F203","v":0},{"$f":"Distributionsanlæg!G203","v":0},{"$f":"Distributionsanlæg!H203","v":0},{"$f":"Distributionsanlæg!I203","v":0},{"$f":"Distributionsanlæg!J203","v":0},{"$f":"Distributionsanlæg!K203","v":0},{"$f":"Distributionsanlæg!L203","v":0},{"$f":"Distributionsanlæg!M203","v":0},{"$f":"Distributionsanlæg!N203","v":0},{"$f":"Distributionsanlæg!O203","v":0},{"$f":"Distributionsanlæg!P203","v":0},{"$f":"Distributionsanlæg!Q203","v":0},{"$f":"Distributionsanlæg!R203","v":0},{"$f":"Distributionsanlæg!S203","v":0},{"$f":"Distributionsanlæg!T203","v":0},{"$f":"Distributionsanlæg!U203","v":0},{"$f":"Distributionsanlæg!V203","v":0},{"$f":"Distributionsanlæg!W203","v":0},{"$f":"Distributionsanlæg!X203","v":0},{"$f":"Distributionsanlæg!Y203","v":0},{"$f":"IF(COUNTIF(D203:Y203,\"<>0\")<=1,IF((SUM(D203:Y203))>0,((+HLOOKUP((SUM(D203:Y203)),Priser!$E$342:$H$344,2)+((SUM(D203:Y203))-HLOOKUP((SUM(D203:Y203)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D203:Y203)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D203:Y203)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D203*$Z203","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N203*$Z203","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X203*$Z203","v":0},0,{"$f":"+SUM(AA203:AV203)","v":0},{"$f":"SUM(D203:Y203)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D204","v":0},{"$f":"Distributionsanlæg!E204","v":0},{"$f":"Distributionsanlæg!F204","v":0},{"$f":"Distributionsanlæg!G204","v":0},{"$f":"Distributionsanlæg!H204","v":0},{"$f":"Distributionsanlæg!I204","v":0},{"$f":"Distributionsanlæg!J204","v":0},{"$f":"Distributionsanlæg!K204","v":0},{"$f":"Distributionsanlæg!L204","v":0},{"$f":"Distributionsanlæg!M204","v":0},{"$f":"Distributionsanlæg!N204","v":0},{"$f":"Distributionsanlæg!O204","v":0},{"$f":"Distributionsanlæg!P204","v":0},{"$f":"Distributionsanlæg!Q204","v":0},{"$f":"Distributionsanlæg!R204","v":0},{"$f":"Distributionsanlæg!S204","v":0},{"$f":"Distributionsanlæg!T204","v":0},{"$f":"Distributionsanlæg!U204","v":0},{"$f":"Distributionsanlæg!V204","v":0},{"$f":"Distributionsanlæg!W204","v":0},{"$f":"Distributionsanlæg!X204","v":0},{"$f":"Distributionsanlæg!Y204","v":0},{"$f":"IF(COUNTIF(D204:Y204,\"<>0\")<=1,IF((SUM(D204:Y204))>0,((+HLOOKUP((SUM(D204:Y204)),Priser!$E$342:$H$344,2)+((SUM(D204:Y204))-HLOOKUP((SUM(D204:Y204)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D204:Y204)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D204:Y204)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA204:AV204)","v":0},{"$f":"SUM(D204:Y204)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D205","v":0},{"$f":"Distributionsanlæg!E205","v":0},{"$f":"Distributionsanlæg!F205","v":0},{"$f":"Distributionsanlæg!G205","v":0},{"$f":"Distributionsanlæg!H205","v":0},{"$f":"Distributionsanlæg!I205","v":0},{"$f":"Distributionsanlæg!J205","v":0},{"$f":"Distributionsanlæg!K205","v":0},{"$f":"Distributionsanlæg!L205","v":0},{"$f":"Distributionsanlæg!M205","v":0},{"$f":"Distributionsanlæg!N205","v":0},{"$f":"Distributionsanlæg!O205","v":0},{"$f":"Distributionsanlæg!P205","v":0},{"$f":"Distributionsanlæg!Q205","v":0},{"$f":"Distributionsanlæg!R205","v":0},{"$f":"Distributionsanlæg!S205","v":0},{"$f":"Distributionsanlæg!T205","v":0},{"$f":"Distributionsanlæg!U205","v":0},{"$f":"Distributionsanlæg!V205","v":0},{"$f":"Distributionsanlæg!W205","v":0},{"$f":"Distributionsanlæg!X205","v":0},{"$f":"Distributionsanlæg!Y205","v":0},{"$f":"IF(COUNTIF(D205:Y205,\"<>0\")<=1,IF((SUM(D205:Y205))>0,(+HLOOKUP((SUM(D205:Y205)),Priser!$E$168:$J$170,2)+((SUM(D205:Y205))-HLOOKUP((SUM(D205:Y205)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D205:Y205)),Priser!$E$168:$J$170,3))/(SUM(D205:Y205)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA205:AV205)","v":0},{"$f":"SUM(D205:Y205)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D206","v":0},{"$f":"Distributionsanlæg!E206","v":0},{"$f":"Distributionsanlæg!F206","v":0},{"$f":"Distributionsanlæg!G206","v":0},{"$f":"Distributionsanlæg!H206","v":0},{"$f":"Distributionsanlæg!I206","v":0},{"$f":"Distributionsanlæg!J206","v":0},{"$f":"Distributionsanlæg!K206","v":0},{"$f":"Distributionsanlæg!L206","v":0},{"$f":"Distributionsanlæg!M206","v":0},{"$f":"Distributionsanlæg!N206","v":0},{"$f":"Distributionsanlæg!O206","v":0},{"$f":"Distributionsanlæg!P206","v":0},{"$f":"Distributionsanlæg!Q206","v":0},{"$f":"Distributionsanlæg!R206","v":0},{"$f":"Distributionsanlæg!S206","v":0},{"$f":"Distributionsanlæg!T206","v":0},{"$f":"Distributionsanlæg!U206","v":0},{"$f":"Distributionsanlæg!V206","v":0},{"$f":"Distributionsanlæg!W206","v":0},{"$f":"Distributionsanlæg!X206","v":0},{"$f":"Distributionsanlæg!Y206","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D207","v":0},{"$f":"Distributionsanlæg!E207","v":0},{"$f":"Distributionsanlæg!F207","v":0},{"$f":"Distributionsanlæg!G207","v":0},{"$f":"Distributionsanlæg!H207","v":0},{"$f":"Distributionsanlæg!I207","v":0},{"$f":"Distributionsanlæg!J207","v":0},{"$f":"Distributionsanlæg!K207","v":0},{"$f":"Distributionsanlæg!L207","v":0},{"$f":"Distributionsanlæg!M207","v":0},{"$f":"Distributionsanlæg!N207","v":0},{"$f":"Distributionsanlæg!O207","v":0},{"$f":"Distributionsanlæg!P207","v":0},{"$f":"Distributionsanlæg!Q207","v":0},{"$f":"Distributionsanlæg!R207","v":0},{"$f":"Distributionsanlæg!S207","v":0},{"$f":"Distributionsanlæg!T207","v":0},{"$f":"Distributionsanlæg!U207","v":0},{"$f":"Distributionsanlæg!V207","v":0},{"$f":"Distributionsanlæg!W207","v":0},{"$f":"Distributionsanlæg!X207","v":0},{"$f":"Distributionsanlæg!Y207","v":0},{"$f":"IF(COUNTIF(D207:Y207,\"<>0\")<=1,IF((SUM(D207:Y207))>0,(+HLOOKUP((SUM(D207:Y207)),Priser!$E$191:$J$193,2)+((SUM(D207:Y207))-HLOOKUP((SUM(D207:Y207)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D207:Y207)),Priser!$E$191:$J$193,3))/(SUM(D207:Y207)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D207*$Z207","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA207:AV207)","v":0},{"$f":"SUM(D207:Y207)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D208","v":0},{"$f":"Distributionsanlæg!E208","v":0},{"$f":"Distributionsanlæg!F208","v":0},{"$f":"Distributionsanlæg!G208","v":0},{"$f":"Distributionsanlæg!H208","v":0},{"$f":"Distributionsanlæg!I208","v":0},{"$f":"Distributionsanlæg!J208","v":0},{"$f":"Distributionsanlæg!K208","v":0},{"$f":"Distributionsanlæg!L208","v":0},{"$f":"Distributionsanlæg!M208","v":0},{"$f":"Distributionsanlæg!N208","v":0},{"$f":"Distributionsanlæg!O208","v":0},{"$f":"Distributionsanlæg!P208","v":0},{"$f":"Distributionsanlæg!Q208","v":0},{"$f":"Distributionsanlæg!R208","v":0},{"$f":"Distributionsanlæg!S208","v":0},{"$f":"Distributionsanlæg!T208","v":0},{"$f":"Distributionsanlæg!U208","v":0},{"$f":"Distributionsanlæg!V208","v":0},{"$f":"Distributionsanlæg!W208","v":0},{"$f":"Distributionsanlæg!X208","v":0},{"$f":"Distributionsanlæg!Y208","v":0}]
["Pumpestationer, bygværker og bassiner 12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW210:AW217)","v":608287.09500000009},{"$f":"SUM(D209:Y209)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D210","v":0},{"$f":"Distributionsanlæg!E210","v":0},{"$f":"Distributionsanlæg!F210","v":0},{"$f":"Distributionsanlæg!G210","v":0},{"$f":"Distributionsanlæg!H210","v":0},{"$f":"Distributionsanlæg!I210","v":0},{"$f":"Distributionsanlæg!J210","v":0},{"$f":"Distributionsanlæg!K210","v":0},{"$f":"Distributionsanlæg!L210","v":0},{"$f":"Distributionsanlæg!M210","v":0},{"$f":"Distributionsanlæg!N210","v":0},{"$f":"Distributionsanlæg!O210","v":0},{"$f":"Distributionsanlæg!P210","v":0},{"$f":"Distributionsanlæg!Q210","v":0},{"$f":"Distributionsanlæg!R210","v":0},{"$f":"Distributionsanlæg!S210","v":0},{"$f":"Distributionsanlæg!T210","v":0},{"$f":"Distributionsanlæg!U210","v":0},{"$f":"Distributionsanlæg!V210","v":0},{"$f":"Distributionsanlæg!W210","v":0},{"$f":"Distributionsanlæg!X210","v":0},{"$f":"Distributionsanlæg!Y210","v":0},{"$f":"IF(COUNTIF(D210:Y210,\"<>0\")<=1,IF((SUM(D210:Y210))>0,((+HLOOKUP((SUM(D210:Y210)),Priser!$E$342:$H$344,2)+((SUM(D210:Y210))-HLOOKUP((SUM(D210:Y210)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D210:Y210)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D210:Y210)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D210*$Z210","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA210:AV210)","v":0},{"$f":"SUM(D210:Y210)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D211","v":0},{"$f":"Distributionsanlæg!E211","v":0},{"$f":"Distributionsanlæg!F211","v":0},{"$f":"Distributionsanlæg!G211","v":0},{"$f":"Distributionsanlæg!H211","v":0},{"$f":"Distributionsanlæg!I211","v":0},{"$f":"Distributionsanlæg!J211","v":0},{"$f":"Distributionsanlæg!K211","v":0},{"$f":"Distributionsanlæg!L211","v":0},{"$f":"Distributionsanlæg!M211","v":0},{"$f":"Distributionsanlæg!N211","v":0},{"$f":"Distributionsanlæg!O211","v":0},{"$f":"Distributionsanlæg!P211","v":0},{"$f":"Distributionsanlæg!Q211","v":0},{"$f":"Distributionsanlæg!R211","v":0},{"$f":"Distributionsanlæg!S211","v":0},{"$f":"Distributionsanlæg!T211","v":0},{"$f":"Distributionsanlæg!U211","v":0},{"$f":"Distributionsanlæg!V211","v":0},{"$f":"Distributionsanlæg!W211","v":0},{"$f":"Distributionsanlæg!X211","v":0},{"$f":"Distributionsanlæg!Y211","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D212","v":0},{"$f":"Distributionsanlæg!E212","v":0},{"$f":"Distributionsanlæg!F212","v":0},{"$f":"Distributionsanlæg!G212","v":0},{"$f":"Distributionsanlæg!H212","v":0},{"$f":"Distributionsanlæg!I212","v":0},{"$f":"Distributionsanlæg!J212","v":0},{"$f":"Distributionsanlæg!K212","v":0},{"$f":"Distributionsanlæg!L212","v":0},{"$f":"Distributionsanlæg!M212","v":0},{"$f":"Distributionsanlæg!N212","v":0},{"$f":"Distributionsanlæg!O212","v":0},{"$f":"Distributionsanlæg!P212","v":0},{"$f":"Distributionsanlæg!Q212","v":0},{"$f":"Distributionsanlæg!R212","v":0},{"$f":"Distributionsanlæg!S212","v":0},{"$f":"Distributionsanlæg!T212","v":270},{"$f":"Distributionsanlæg!U212","v":0},{"$f":"Distributionsanlæg!V212","v":0},{"$f":"Distributionsanlæg!W212","v":0},{"$f":"Distributionsanlæg!X212","v":0},{"$f":"Distributionsanlæg!Y212","v":0},{"$f":"IF(COUNTIF(D212:Y212,\"<>0\")<=1,IF((SUM(D212:Y212))>0,((+HLOOKUP((SUM(D212:Y212)),Priser!$E$342:$H$344,2)+((SUM(D212:Y212))-HLOOKUP((SUM(D212:Y212)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D212:Y212)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D212:Y212)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2252.9151666666671},{"$f":"D212*$Z212","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N212*$Z212","v":0},0,0,0,0,0,608287.09500000009,0,0,0,{"$f":"X212*$Z212","v":0},0,{"$f":"+SUM(AA212:AV212)","v":608287.09500000009},{"$f":"SUM(D212:Y212)","v":270}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D213","v":0},{"$f":"Distributionsanlæg!E213","v":0},{"$f":"Distributionsanlæg!F213","v":0},{"$f":"Distributionsanlæg!G213","v":0},{"$f":"Distributionsanlæg!H213","v":0},{"$f":"Distributionsanlæg!I213","v":0},{"$f":"Distributionsanlæg!J213","v":0},{"$f":"Distributionsanlæg!K213","v":0},{"$f":"Distributionsanlæg!L213","v":0},{"$f":"Distributionsanlæg!M213","v":0},{"$f":"Distributionsanlæg!N213","v":0},{"$f":"Distributionsanlæg!O213","v":0},{"$f":"Distributionsanlæg!P213","v":0},{"$f":"Distributionsanlæg!Q213","v":0},{"$f":"Distributionsanlæg!R213","v":0},{"$f":"Distributionsanlæg!S213","v":0},{"$f":"Distributionsanlæg!T213","v":0},{"$f":"Distributionsanlæg!U213","v":0},{"$f":"Distributionsanlæg!V213","v":0},{"$f":"Distributionsanlæg!W213","v":0},{"$f":"Distributionsanlæg!X213","v":0},{"$f":"Distributionsanlæg!Y213","v":0},{"$f":"IF(COUNTIF(D213:Y213,\"<>0\")<=1,IF((SUM(D213:Y213))>0,((+HLOOKUP((SUM(D213:Y213)),Priser!$E$342:$H$344,2)+((SUM(D213:Y213))-HLOOKUP((SUM(D213:Y213)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D213:Y213)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D213:Y213)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA213:AV213)","v":0},{"$f":"SUM(D213:Y213)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D214","v":0},{"$f":"Distributionsanlæg!E214","v":0},{"$f":"Distributionsanlæg!F214","v":0},{"$f":"Distributionsanlæg!G214","v":0},{"$f":"Distributionsanlæg!H214","v":0},{"$f":"Distributionsanlæg!I214","v":0},{"$f":"Distributionsanlæg!J214","v":0},{"$f":"Distributionsanlæg!K214","v":0},{"$f":"Distributionsanlæg!L214","v":0},{"$f":"Distributionsanlæg!M214","v":0},{"$f":"Distributionsanlæg!N214","v":0},{"$f":"Distributionsanlæg!O214","v":0},{"$f":"Distributionsanlæg!P214","v":0},{"$f":"Distributionsanlæg!Q214","v":0},{"$f":"Distributionsanlæg!R214","v":0},{"$f":"Distributionsanlæg!S214","v":0},{"$f":"Distributionsanlæg!T214","v":0},{"$f":"Distributionsanlæg!U214","v":0},{"$f":"Distributionsanlæg!V214","v":0},{"$f":"Distributionsanlæg!W214","v":0},{"$f":"Distributionsanlæg!X214","v":0},{"$f":"Distributionsanlæg!Y214","v":0},{"$f":"IF(COUNTIF(D214:Y214,\"<>0\")<=1,IF((SUM(D214:Y214))>0,(+HLOOKUP((SUM(D214:Y214)),Priser!$E$168:$J$170,2)+((SUM(D214:Y214))-HLOOKUP((SUM(D214:Y214)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D214:Y214)),Priser!$E$168:$J$170,3))/(SUM(D214:Y214)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA214:AV214)","v":0},{"$f":"SUM(D214:Y214)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D215","v":0},{"$f":"Distributionsanlæg!E215","v":0},{"$f":"Distributionsanlæg!F215","v":0},{"$f":"Distributionsanlæg!G215","v":0},{"$f":"Distributionsanlæg!H215","v":0},{"$f":"Distributionsanlæg!I215","v":0},{"$f":"Distributionsanlæg!J215","v":0},{"$f":"Distributionsanlæg!K215","v":0},{"$f":"Distributionsanlæg!L215","v":0},{"$f":"Distributionsanlæg!M215","v":0},{"$f":"Distributionsanlæg!N215","v":0},{"$f":"Distributionsanlæg!O215","v":0},{"$f":"Distributionsanlæg!P215","v":0},{"$f":"Distributionsanlæg!Q215","v":0},{"$f":"Distributionsanlæg!R215","v":0},{"$f":"Distributionsanlæg!S215","v":0},{"$f":"Distributionsanlæg!T215","v":0},{"$f":"Distributionsanlæg!U215","v":0},{"$f":"Distributionsanlæg!V215","v":0},{"$f":"Distributionsanlæg!W215","v":0},{"$f":"Distributionsanlæg!X215","v":0},{"$f":"Distributionsanlæg!Y215","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D216","v":0},{"$f":"Distributionsanlæg!E216","v":0},{"$f":"Distributionsanlæg!F216","v":0},{"$f":"Distributionsanlæg!G216","v":0},{"$f":"Distributionsanlæg!H216","v":0},{"$f":"Distributionsanlæg!I216","v":0},{"$f":"Distributionsanlæg!J216","v":0},{"$f":"Distributionsanlæg!K216","v":0},{"$f":"Distributionsanlæg!L216","v":0},{"$f":"Distributionsanlæg!M216","v":0},{"$f":"Distributionsanlæg!N216","v":0},{"$f":"Distributionsanlæg!O216","v":0},{"$f":"Distributionsanlæg!P216","v":0},{"$f":"Distributionsanlæg!Q216","v":0},{"$f":"Distributionsanlæg!R216","v":0},{"$f":"Distributionsanlæg!S216","v":0},{"$f":"Distributionsanlæg!T216","v":0},{"$f":"Distributionsanlæg!U216","v":0},{"$f":"Distributionsanlæg!V216","v":0},{"$f":"Distributionsanlæg!W216","v":0},{"$f":"Distributionsanlæg!X216","v":0},{"$f":"Distributionsanlæg!Y216","v":0},{"$f":"IF(COUNTIF(D216:Y216,\"<>0\")<=1,IF((SUM(D216:Y216))>0,(+HLOOKUP((SUM(D216:Y216)),Priser!$E$191:$J$193,2)+((SUM(D216:Y216))-HLOOKUP((SUM(D216:Y216)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D216:Y216)),Priser!$E$191:$J$193,3))/(SUM(D216:Y216)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D216*$Z216","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA216:AV216)","v":0},{"$f":"SUM(D216:Y216)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D217","v":0},{"$f":"Distributionsanlæg!E217","v":0},{"$f":"Distributionsanlæg!F217","v":0},{"$f":"Distributionsanlæg!G217","v":0},{"$f":"Distributionsanlæg!H217","v":0},{"$f":"Distributionsanlæg!I217","v":0},{"$f":"Distributionsanlæg!J217","v":0},{"$f":"Distributionsanlæg!K217","v":0},{"$f":"Distributionsanlæg!L217","v":0},{"$f":"Distributionsanlæg!M217","v":0},{"$f":"Distributionsanlæg!N217","v":0},{"$f":"Distributionsanlæg!O217","v":0},{"$f":"Distributionsanlæg!P217","v":0},{"$f":"Distributionsanlæg!Q217","v":0},{"$f":"Distributionsanlæg!R217","v":0},{"$f":"Distributionsanlæg!S217","v":0},{"$f":"Distributionsanlæg!T217","v":0},{"$f":"Distributionsanlæg!U217","v":0},{"$f":"Distributionsanlæg!V217","v":0},{"$f":"Distributionsanlæg!W217","v":0},{"$f":"Distributionsanlæg!X217","v":0},{"$f":"Distributionsanlæg!Y217","v":0}]
["Pumpestationer, bygværker og bassiner 13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW219:AW226)","v":964899.45},{"$f":"SUM(D218:Y218)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D219","v":0},{"$f":"Distributionsanlæg!E219","v":0},{"$f":"Distributionsanlæg!F219","v":0},{"$f":"Distributionsanlæg!G219","v":0},{"$f":"Distributionsanlæg!H219","v":0},{"$f":"Distributionsanlæg!I219","v":280},{"$f":"Distributionsanlæg!J219","v":0},{"$f":"Distributionsanlæg!K219","v":0},{"$f":"Distributionsanlæg!L219","v":0},{"$f":"Distributionsanlæg!M219","v":0},{"$f":"Distributionsanlæg!N219","v":0},{"$f":"Distributionsanlæg!O219","v":0},{"$f":"Distributionsanlæg!P219","v":0},{"$f":"Distributionsanlæg!Q219","v":0},{"$f":"Distributionsanlæg!R219","v":0},{"$f":"Distributionsanlæg!S219","v":0},{"$f":"Distributionsanlæg!T219","v":0},{"$f":"Distributionsanlæg!U219","v":0},{"$f":"Distributionsanlæg!V219","v":0},{"$f":"Distributionsanlæg!W219","v":0},{"$f":"Distributionsanlæg!X219","v":0},{"$f":"Distributionsanlæg!Y219","v":0},{"$f":"IF(COUNTIF(D219:Y219,\"<>0\")<=1,IF((SUM(D219:Y219))>0,((+HLOOKUP((SUM(D219:Y219)),Priser!$E$342:$H$344,2)+((SUM(D219:Y219))-HLOOKUP((SUM(D219:Y219)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D219:Y219)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D219:Y219)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":861.51736607142857},{"$f":"D219*$Z219","v":0},0,0,0,0,241224.86249999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA219:AV219)","v":241224.86249999999},{"$f":"SUM(D219:Y219)","v":280}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D220","v":0},{"$f":"Distributionsanlæg!E220","v":0},{"$f":"Distributionsanlæg!F220","v":0},{"$f":"Distributionsanlæg!G220","v":0},{"$f":"Distributionsanlæg!H220","v":0},{"$f":"Distributionsanlæg!I220","v":0},{"$f":"Distributionsanlæg!J220","v":0},{"$f":"Distributionsanlæg!K220","v":0},{"$f":"Distributionsanlæg!L220","v":0},{"$f":"Distributionsanlæg!M220","v":0},{"$f":"Distributionsanlæg!N220","v":0},{"$f":"Distributionsanlæg!O220","v":0},{"$f":"Distributionsanlæg!P220","v":0},{"$f":"Distributionsanlæg!Q220","v":0},{"$f":"Distributionsanlæg!R220","v":0},{"$f":"Distributionsanlæg!S220","v":0},{"$f":"Distributionsanlæg!T220","v":0},{"$f":"Distributionsanlæg!U220","v":0},{"$f":"Distributionsanlæg!V220","v":0},{"$f":"Distributionsanlæg!W220","v":0},{"$f":"Distributionsanlæg!X220","v":0},{"$f":"Distributionsanlæg!Y220","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D221","v":0},{"$f":"Distributionsanlæg!E221","v":0},{"$f":"Distributionsanlæg!F221","v":0},{"$f":"Distributionsanlæg!G221","v":0},{"$f":"Distributionsanlæg!H221","v":0},{"$f":"Distributionsanlæg!I221","v":0},{"$f":"Distributionsanlæg!J221","v":0},{"$f":"Distributionsanlæg!K221","v":0},{"$f":"Distributionsanlæg!L221","v":0},{"$f":"Distributionsanlæg!M221","v":0},{"$f":"Distributionsanlæg!N221","v":280},{"$f":"Distributionsanlæg!O221","v":0},{"$f":"Distributionsanlæg!P221","v":0},{"$f":"Distributionsanlæg!Q221","v":0},{"$f":"Distributionsanlæg!R221","v":0},{"$f":"Distributionsanlæg!S221","v":0},{"$f":"Distributionsanlæg!T221","v":0},{"$f":"Distributionsanlæg!U221","v":0},{"$f":"Distributionsanlæg!V221","v":0},{"$f":"Distributionsanlæg!W221","v":0},{"$f":"Distributionsanlæg!X221","v":0},{"$f":"Distributionsanlæg!Y221","v":0},{"$f":"IF(COUNTIF(D221:Y221,\"<>0\")<=1,IF((SUM(D221:Y221))>0,((+HLOOKUP((SUM(D221:Y221)),Priser!$E$342:$H$344,2)+((SUM(D221:Y221))-HLOOKUP((SUM(D221:Y221)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D221:Y221)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D221:Y221)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2239.9451517857142},{"$f":"D221*$Z221","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N221*$Z221","v":627184.64249999996},0,0,0,0,0,0,0,0,0,{"$f":"X221*$Z221","v":0},0,{"$f":"+SUM(AA221:AV221)","v":627184.64249999996},{"$f":"SUM(D221:Y221)","v":280}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D222","v":0},{"$f":"Distributionsanlæg!E222","v":0},{"$f":"Distributionsanlæg!F222","v":0},{"$f":"Distributionsanlæg!G222","v":0},{"$f":"Distributionsanlæg!H222","v":0},{"$f":"Distributionsanlæg!I222","v":0},{"$f":"Distributionsanlæg!J222","v":0},{"$f":"Distributionsanlæg!K222","v":0},{"$f":"Distributionsanlæg!L222","v":0},{"$f":"Distributionsanlæg!M222","v":0},{"$f":"Distributionsanlæg!N222","v":0},{"$f":"Distributionsanlæg!O222","v":280},{"$f":"Distributionsanlæg!P222","v":0},{"$f":"Distributionsanlæg!Q222","v":0},{"$f":"Distributionsanlæg!R222","v":0},{"$f":"Distributionsanlæg!S222","v":0},{"$f":"Distributionsanlæg!T222","v":0},{"$f":"Distributionsanlæg!U222","v":0},{"$f":"Distributionsanlæg!V222","v":0},{"$f":"Distributionsanlæg!W222","v":0},{"$f":"Distributionsanlæg!X222","v":0},{"$f":"Distributionsanlæg!Y222","v":0},{"$f":"IF(COUNTIF(D222:Y222,\"<>0\")<=1,IF((SUM(D222:Y222))>0,((+HLOOKUP((SUM(D222:Y222)),Priser!$E$342:$H$344,2)+((SUM(D222:Y222))-HLOOKUP((SUM(D222:Y222)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D222:Y222)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D222:Y222)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":344.60694642857146},0,0,0,0,0,0,0,0,0,0,0,96489.945000000007,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA222:AV222)","v":96489.945000000007},{"$f":"SUM(D222:Y222)","v":280}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D223","v":0},{"$f":"Distributionsanlæg!E223","v":0},{"$f":"Distributionsanlæg!F223","v":0},{"$f":"Distributionsanlæg!G223","v":0},{"$f":"Distributionsanlæg!H223","v":0},{"$f":"Distributionsanlæg!I223","v":0},{"$f":"Distributionsanlæg!J223","v":0},{"$f":"Distributionsanlæg!K223","v":0},{"$f":"Distributionsanlæg!L223","v":0},{"$f":"Distributionsanlæg!M223","v":0},{"$f":"Distributionsanlæg!N223","v":0},{"$f":"Distributionsanlæg!O223","v":0},{"$f":"Distributionsanlæg!P223","v":0},{"$f":"Distributionsanlæg!Q223","v":0},{"$f":"Distributionsanlæg!R223","v":0},{"$f":"Distributionsanlæg!S223","v":0},{"$f":"Distributionsanlæg!T223","v":0},{"$f":"Distributionsanlæg!U223","v":0},{"$f":"Distributionsanlæg!V223","v":0},{"$f":"Distributionsanlæg!W223","v":0},{"$f":"Distributionsanlæg!X223","v":0},{"$f":"Distributionsanlæg!Y223","v":0},{"$f":"IF(COUNTIF(D223:Y223,\"<>0\")<=1,IF((SUM(D223:Y223))>0,(+HLOOKUP((SUM(D223:Y223)),Priser!$E$168:$J$170,2)+((SUM(D223:Y223))-HLOOKUP((SUM(D223:Y223)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D223:Y223)),Priser!$E$168:$J$170,3))/(SUM(D223:Y223)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA223:AV223)","v":0},{"$f":"SUM(D223:Y223)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D224","v":0},{"$f":"Distributionsanlæg!E224","v":0},{"$f":"Distributionsanlæg!F224","v":0},{"$f":"Distributionsanlæg!G224","v":0},{"$f":"Distributionsanlæg!H224","v":0},{"$f":"Distributionsanlæg!I224","v":0},{"$f":"Distributionsanlæg!J224","v":0},{"$f":"Distributionsanlæg!K224","v":0},{"$f":"Distributionsanlæg!L224","v":0},{"$f":"Distributionsanlæg!M224","v":0},{"$f":"Distributionsanlæg!N224","v":0},{"$f":"Distributionsanlæg!O224","v":0},{"$f":"Distributionsanlæg!P224","v":0},{"$f":"Distributionsanlæg!Q224","v":0},{"$f":"Distributionsanlæg!R224","v":0},{"$f":"Distributionsanlæg!S224","v":0},{"$f":"Distributionsanlæg!T224","v":0},{"$f":"Distributionsanlæg!U224","v":0},{"$f":"Distributionsanlæg!V224","v":0},{"$f":"Distributionsanlæg!W224","v":0},{"$f":"Distributionsanlæg!X224","v":0},{"$f":"Distributionsanlæg!Y224","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D225","v":0},{"$f":"Distributionsanlæg!E225","v":0},{"$f":"Distributionsanlæg!F225","v":0},{"$f":"Distributionsanlæg!G225","v":0},{"$f":"Distributionsanlæg!H225","v":0},{"$f":"Distributionsanlæg!I225","v":0},{"$f":"Distributionsanlæg!J225","v":0},{"$f":"Distributionsanlæg!K225","v":0},{"$f":"Distributionsanlæg!L225","v":0},{"$f":"Distributionsanlæg!M225","v":0},{"$f":"Distributionsanlæg!N225","v":0},{"$f":"Distributionsanlæg!O225","v":0},{"$f":"Distributionsanlæg!P225","v":0},{"$f":"Distributionsanlæg!Q225","v":0},{"$f":"Distributionsanlæg!R225","v":0},{"$f":"Distributionsanlæg!S225","v":0},{"$f":"Distributionsanlæg!T225","v":0},{"$f":"Distributionsanlæg!U225","v":0},{"$f":"Distributionsanlæg!V225","v":0},{"$f":"Distributionsanlæg!W225","v":0},{"$f":"Distributionsanlæg!X225","v":0},{"$f":"Distributionsanlæg!Y225","v":0},{"$f":"IF(COUNTIF(D225:Y225,\"<>0\")<=1,IF((SUM(D225:Y225))>0,(+HLOOKUP((SUM(D225:Y225)),Priser!$E$191:$J$193,2)+((SUM(D225:Y225))-HLOOKUP((SUM(D225:Y225)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D225:Y225)),Priser!$E$191:$J$193,3))/(SUM(D225:Y225)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D225*$Z225","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA225:AV225)","v":0},{"$f":"SUM(D225:Y225)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D226","v":0},{"$f":"Distributionsanlæg!E226","v":0},{"$f":"Distributionsanlæg!F226","v":0},{"$f":"Distributionsanlæg!G226","v":0},{"$f":"Distributionsanlæg!H226","v":0},{"$f":"Distributionsanlæg!I226","v":0},{"$f":"Distributionsanlæg!J226","v":0},{"$f":"Distributionsanlæg!K226","v":0},{"$f":"Distributionsanlæg!L226","v":0},{"$f":"Distributionsanlæg!M226","v":0},{"$f":"Distributionsanlæg!N226","v":0},{"$f":"Distributionsanlæg!O226","v":0},{"$f":"Distributionsanlæg!P226","v":0},{"$f":"Distributionsanlæg!Q226","v":0},{"$f":"Distributionsanlæg!R226","v":0},{"$f":"Distributionsanlæg!S226","v":0},{"$f":"Distributionsanlæg!T226","v":0},{"$f":"Distributionsanlæg!U226","v":0},{"$f":"Distributionsanlæg!V226","v":0},{"$f":"Distributionsanlæg!W226","v":0},{"$f":"Distributionsanlæg!X226","v":0},{"$f":"Distributionsanlæg!Y226","v":0}]
["Pumpestationer, bygværker og bassiner 14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW228:AW235)","v":906753.14999999991},{"$f":"SUM(D227:Y227)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D228","v":0},{"$f":"Distributionsanlæg!E228","v":0},{"$f":"Distributionsanlæg!F228","v":0},{"$f":"Distributionsanlæg!G228","v":0},{"$f":"Distributionsanlæg!H228","v":0},{"$f":"Distributionsanlæg!I228","v":0},{"$f":"Distributionsanlæg!J228","v":0},{"$f":"Distributionsanlæg!K228","v":0},{"$f":"Distributionsanlæg!L228","v":0},{"$f":"Distributionsanlæg!M228","v":0},{"$f":"Distributionsanlæg!N228","v":260},{"$f":"Distributionsanlæg!O228","v":0},{"$f":"Distributionsanlæg!P228","v":0},{"$f":"Distributionsanlæg!Q228","v":0},{"$f":"Distributionsanlæg!R228","v":0},{"$f":"Distributionsanlæg!S228","v":0},{"$f":"Distributionsanlæg!T228","v":0},{"$f":"Distributionsanlæg!U228","v":0},{"$f":"Distributionsanlæg!V228","v":0},{"$f":"Distributionsanlæg!W228","v":0},{"$f":"Distributionsanlæg!X228","v":0},{"$f":"Distributionsanlæg!Y228","v":0},{"$f":"IF(COUNTIF(D228:Y228,\"<>0\")<=1,IF((SUM(D228:Y228))>0,((+HLOOKUP((SUM(D228:Y228)),Priser!$E$342:$H$344,2)+((SUM(D228:Y228))-HLOOKUP((SUM(D228:Y228)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D228:Y228)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D228:Y228)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":871.87802884615382},{"$f":"D228*$Z228","v":0},0,0,0,0,0,0,0,0,0,226688.28750000001,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA228:AV228)","v":226688.28750000001},{"$f":"SUM(D228:Y228)","v":260}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D229","v":0},{"$f":"Distributionsanlæg!E229","v":0},{"$f":"Distributionsanlæg!F229","v":0},{"$f":"Distributionsanlæg!G229","v":0},{"$f":"Distributionsanlæg!H229","v":0},{"$f":"Distributionsanlæg!I229","v":0},{"$f":"Distributionsanlæg!J229","v":0},{"$f":"Distributionsanlæg!K229","v":0},{"$f":"Distributionsanlæg!L229","v":0},{"$f":"Distributionsanlæg!M229","v":0},{"$f":"Distributionsanlæg!N229","v":0},{"$f":"Distributionsanlæg!O229","v":0},{"$f":"Distributionsanlæg!P229","v":0},{"$f":"Distributionsanlæg!Q229","v":0},{"$f":"Distributionsanlæg!R229","v":0},{"$f":"Distributionsanlæg!S229","v":0},{"$f":"Distributionsanlæg!T229","v":0},{"$f":"Distributionsanlæg!U229","v":0},{"$f":"Distributionsanlæg!V229","v":0},{"$f":"Distributionsanlæg!W229","v":0},{"$f":"Distributionsanlæg!X229","v":0},{"$f":"Distributionsanlæg!Y229","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D230","v":0},{"$f":"Distributionsanlæg!E230","v":0},{"$f":"Distributionsanlæg!F230","v":0},{"$f":"Distributionsanlæg!G230","v":0},{"$f":"Distributionsanlæg!H230","v":0},{"$f":"Distributionsanlæg!I230","v":0},{"$f":"Distributionsanlæg!J230","v":0},{"$f":"Distributionsanlæg!K230","v":0},{"$f":"Distributionsanlæg!L230","v":0},{"$f":"Distributionsanlæg!M230","v":0},{"$f":"Distributionsanlæg!N230","v":0},{"$f":"Distributionsanlæg!O230","v":0},{"$f":"Distributionsanlæg!P230","v":0},{"$f":"Distributionsanlæg!Q230","v":0},{"$f":"Distributionsanlæg!R230","v":0},{"$f":"Distributionsanlæg!S230","v":0},{"$f":"Distributionsanlæg!T230","v":0},{"$f":"Distributionsanlæg!U230","v":0},{"$f":"Distributionsanlæg!V230","v":0},{"$f":"Distributionsanlæg!W230","v":0},{"$f":"Distributionsanlæg!X230","v":260},{"$f":"Distributionsanlæg!Y230","v":0},{"$f":"IF(COUNTIF(D230:Y230,\"<>0\")<=1,IF((SUM(D230:Y230))>0,((+HLOOKUP((SUM(D230:Y230)),Priser!$E$342:$H$344,2)+((SUM(D230:Y230))-HLOOKUP((SUM(D230:Y230)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D230:Y230)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D230:Y230)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2266.8828749999998},{"$f":"D230*$Z230","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N230*$Z230","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X230*$Z230","v":589389.54749999999},0,{"$f":"+SUM(AA230:AV230)","v":589389.54749999999},{"$f":"SUM(D230:Y230)","v":260}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D231","v":0},{"$f":"Distributionsanlæg!E231","v":0},{"$f":"Distributionsanlæg!F231","v":0},{"$f":"Distributionsanlæg!G231","v":0},{"$f":"Distributionsanlæg!H231","v":0},{"$f":"Distributionsanlæg!I231","v":0},{"$f":"Distributionsanlæg!J231","v":0},{"$f":"Distributionsanlæg!K231","v":0},{"$f":"Distributionsanlæg!L231","v":0},{"$f":"Distributionsanlæg!M231","v":0},{"$f":"Distributionsanlæg!N231","v":0},{"$f":"Distributionsanlæg!O231","v":260},{"$f":"Distributionsanlæg!P231","v":0},{"$f":"Distributionsanlæg!Q231","v":0},{"$f":"Distributionsanlæg!R231","v":0},{"$f":"Distributionsanlæg!S231","v":0},{"$f":"Distributionsanlæg!T231","v":0},{"$f":"Distributionsanlæg!U231","v":0},{"$f":"Distributionsanlæg!V231","v":0},{"$f":"Distributionsanlæg!W231","v":0},{"$f":"Distributionsanlæg!X231","v":0},{"$f":"Distributionsanlæg!Y231","v":0},{"$f":"IF(COUNTIF(D231:Y231,\"<>0\")<=1,IF((SUM(D231:Y231))>0,((+HLOOKUP((SUM(D231:Y231)),Priser!$E$342:$H$344,2)+((SUM(D231:Y231))-HLOOKUP((SUM(D231:Y231)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D231:Y231)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D231:Y231)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":348.75121153846158},0,0,0,0,0,0,0,0,0,0,0,90675.315000000002,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA231:AV231)","v":90675.315000000002},{"$f":"SUM(D231:Y231)","v":260}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D232","v":0},{"$f":"Distributionsanlæg!E232","v":0},{"$f":"Distributionsanlæg!F232","v":0},{"$f":"Distributionsanlæg!G232","v":0},{"$f":"Distributionsanlæg!H232","v":0},{"$f":"Distributionsanlæg!I232","v":0},{"$f":"Distributionsanlæg!J232","v":0},{"$f":"Distributionsanlæg!K232","v":0},{"$f":"Distributionsanlæg!L232","v":0},{"$f":"Distributionsanlæg!M232","v":0},{"$f":"Distributionsanlæg!N232","v":0},{"$f":"Distributionsanlæg!O232","v":0},{"$f":"Distributionsanlæg!P232","v":0},{"$f":"Distributionsanlæg!Q232","v":0},{"$f":"Distributionsanlæg!R232","v":0},{"$f":"Distributionsanlæg!S232","v":0},{"$f":"Distributionsanlæg!T232","v":0},{"$f":"Distributionsanlæg!U232","v":0},{"$f":"Distributionsanlæg!V232","v":0},{"$f":"Distributionsanlæg!W232","v":0},{"$f":"Distributionsanlæg!X232","v":0},{"$f":"Distributionsanlæg!Y232","v":0},{"$f":"IF(COUNTIF(D232:Y232,\"<>0\")<=1,IF((SUM(D232:Y232))>0,(+HLOOKUP((SUM(D232:Y232)),Priser!$E$168:$J$170,2)+((SUM(D232:Y232))-HLOOKUP((SUM(D232:Y232)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D232:Y232)),Priser!$E$168:$J$170,3))/(SUM(D232:Y232)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA232:AV232)","v":0},{"$f":"SUM(D232:Y232)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D233","v":0},{"$f":"Distributionsanlæg!E233","v":0},{"$f":"Distributionsanlæg!F233","v":0},{"$f":"Distributionsanlæg!G233","v":0},{"$f":"Distributionsanlæg!H233","v":0},{"$f":"Distributionsanlæg!I233","v":0},{"$f":"Distributionsanlæg!J233","v":0},{"$f":"Distributionsanlæg!K233","v":0},{"$f":"Distributionsanlæg!L233","v":0},{"$f":"Distributionsanlæg!M233","v":0},{"$f":"Distributionsanlæg!N233","v":0},{"$f":"Distributionsanlæg!O233","v":0},{"$f":"Distributionsanlæg!P233","v":0},{"$f":"Distributionsanlæg!Q233","v":0},{"$f":"Distributionsanlæg!R233","v":0},{"$f":"Distributionsanlæg!S233","v":0},{"$f":"Distributionsanlæg!T233","v":0},{"$f":"Distributionsanlæg!U233","v":0},{"$f":"Distributionsanlæg!V233","v":0},{"$f":"Distributionsanlæg!W233","v":0},{"$f":"Distributionsanlæg!X233","v":0},{"$f":"Distributionsanlæg!Y233","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D234","v":0},{"$f":"Distributionsanlæg!E234","v":0},{"$f":"Distributionsanlæg!F234","v":0},{"$f":"Distributionsanlæg!G234","v":0},{"$f":"Distributionsanlæg!H234","v":0},{"$f":"Distributionsanlæg!I234","v":0},{"$f":"Distributionsanlæg!J234","v":0},{"$f":"Distributionsanlæg!K234","v":0},{"$f":"Distributionsanlæg!L234","v":0},{"$f":"Distributionsanlæg!M234","v":0},{"$f":"Distributionsanlæg!N234","v":0},{"$f":"Distributionsanlæg!O234","v":0},{"$f":"Distributionsanlæg!P234","v":0},{"$f":"Distributionsanlæg!Q234","v":0},{"$f":"Distributionsanlæg!R234","v":0},{"$f":"Distributionsanlæg!S234","v":0},{"$f":"Distributionsanlæg!T234","v":0},{"$f":"Distributionsanlæg!U234","v":0},{"$f":"Distributionsanlæg!V234","v":0},{"$f":"Distributionsanlæg!W234","v":0},{"$f":"Distributionsanlæg!X234","v":0},{"$f":"Distributionsanlæg!Y234","v":0},{"$f":"IF(COUNTIF(D234:Y234,\"<>0\")<=1,IF((SUM(D234:Y234))>0,(+HLOOKUP((SUM(D234:Y234)),Priser!$E$191:$J$193,2)+((SUM(D234:Y234))-HLOOKUP((SUM(D234:Y234)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D234:Y234)),Priser!$E$191:$J$193,3))/(SUM(D234:Y234)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D234*$Z234","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA234:AV234)","v":0},{"$f":"SUM(D234:Y234)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D235","v":0},{"$f":"Distributionsanlæg!E235","v":0},{"$f":"Distributionsanlæg!F235","v":0},{"$f":"Distributionsanlæg!G235","v":0},{"$f":"Distributionsanlæg!H235","v":0},{"$f":"Distributionsanlæg!I235","v":0},{"$f":"Distributionsanlæg!J235","v":0},{"$f":"Distributionsanlæg!K235","v":0},{"$f":"Distributionsanlæg!L235","v":0},{"$f":"Distributionsanlæg!M235","v":0},{"$f":"Distributionsanlæg!N235","v":0},{"$f":"Distributionsanlæg!O235","v":0},{"$f":"Distributionsanlæg!P235","v":0},{"$f":"Distributionsanlæg!Q235","v":0},{"$f":"Distributionsanlæg!R235","v":0},{"$f":"Distributionsanlæg!S235","v":0},{"$f":"Distributionsanlæg!T235","v":0},{"$f":"Distributionsanlæg!U235","v":0},{"$f":"Distributionsanlæg!V235","v":0},{"$f":"Distributionsanlæg!W235","v":0},{"$f":"Distributionsanlæg!X235","v":0},{"$f":"Distributionsanlæg!Y235","v":0}]
["Pumpestationer, bygværker og bassiner 15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW237:AW244)","v":438209.16749999998},{"$f":"SUM(D236:Y236)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D237","v":0},{"$f":"Distributionsanlæg!E237","v":0},{"$f":"Distributionsanlæg!F237","v":0},{"$f":"Distributionsanlæg!G237","v":0},{"$f":"Distributionsanlæg!H237","v":0},{"$f":"Distributionsanlæg!I237","v":0},{"$f":"Distributionsanlæg!J237","v":0},{"$f":"Distributionsanlæg!K237","v":0},{"$f":"Distributionsanlæg!L237","v":0},{"$f":"Distributionsanlæg!M237","v":0},{"$f":"Distributionsanlæg!N237","v":0},{"$f":"Distributionsanlæg!O237","v":0},{"$f":"Distributionsanlæg!P237","v":0},{"$f":"Distributionsanlæg!Q237","v":0},{"$f":"Distributionsanlæg!R237","v":0},{"$f":"Distributionsanlæg!S237","v":0},{"$f":"Distributionsanlæg!T237","v":0},{"$f":"Distributionsanlæg!U237","v":0},{"$f":"Distributionsanlæg!V237","v":0},{"$f":"Distributionsanlæg!W237","v":0},{"$f":"Distributionsanlæg!X237","v":0},{"$f":"Distributionsanlæg!Y237","v":0},{"$f":"IF(COUNTIF(D237:Y237,\"<>0\")<=1,IF((SUM(D237:Y237))>0,((+HLOOKUP((SUM(D237:Y237)),Priser!$E$342:$H$344,2)+((SUM(D237:Y237))-HLOOKUP((SUM(D237:Y237)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D237:Y237)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D237:Y237)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D237*$Z237","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA237:AV237)","v":0},{"$f":"SUM(D237:Y237)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D238","v":0},{"$f":"Distributionsanlæg!E238","v":0},{"$f":"Distributionsanlæg!F238","v":0},{"$f":"Distributionsanlæg!G238","v":0},{"$f":"Distributionsanlæg!H238","v":0},{"$f":"Distributionsanlæg!I238","v":0},{"$f":"Distributionsanlæg!J238","v":0},{"$f":"Distributionsanlæg!K238","v":0},{"$f":"Distributionsanlæg!L238","v":0},{"$f":"Distributionsanlæg!M238","v":0},{"$f":"Distributionsanlæg!N238","v":0},{"$f":"Distributionsanlæg!O238","v":0},{"$f":"Distributionsanlæg!P238","v":0},{"$f":"Distributionsanlæg!Q238","v":0},{"$f":"Distributionsanlæg!R238","v":0},{"$f":"Distributionsanlæg!S238","v":0},{"$f":"Distributionsanlæg!T238","v":0},{"$f":"Distributionsanlæg!U238","v":0},{"$f":"Distributionsanlæg!V238","v":0},{"$f":"Distributionsanlæg!W238","v":0},{"$f":"Distributionsanlæg!X238","v":0},{"$f":"Distributionsanlæg!Y238","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D239","v":0},{"$f":"Distributionsanlæg!E239","v":0},{"$f":"Distributionsanlæg!F239","v":0},{"$f":"Distributionsanlæg!G239","v":0},{"$f":"Distributionsanlæg!H239","v":0},{"$f":"Distributionsanlæg!I239","v":0},{"$f":"Distributionsanlæg!J239","v":0},{"$f":"Distributionsanlæg!K239","v":0},{"$f":"Distributionsanlæg!L239","v":0},{"$f":"Distributionsanlæg!M239","v":0},{"$f":"Distributionsanlæg!N239","v":0},{"$f":"Distributionsanlæg!O239","v":0},{"$f":"Distributionsanlæg!P239","v":0},{"$f":"Distributionsanlæg!Q239","v":0},{"$f":"Distributionsanlæg!R239","v":0},{"$f":"Distributionsanlæg!S239","v":0},{"$f":"Distributionsanlæg!T239","v":180},{"$f":"Distributionsanlæg!U239","v":0},{"$f":"Distributionsanlæg!V239","v":0},{"$f":"Distributionsanlæg!W239","v":0},{"$f":"Distributionsanlæg!X239","v":0},{"$f":"Distributionsanlæg!Y239","v":0},{"$f":"IF(COUNTIF(D239:Y239,\"<>0\")<=1,IF((SUM(D239:Y239))>0,((+HLOOKUP((SUM(D239:Y239)),Priser!$E$342:$H$344,2)+((SUM(D239:Y239))-HLOOKUP((SUM(D239:Y239)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D239:Y239)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D239:Y239)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2434.495375},{"$f":"D239*$Z239","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N239*$Z239","v":0},0,0,0,0,0,438209.16749999998,0,0,0,{"$f":"X239*$Z239","v":0},0,{"$f":"+SUM(AA239:AV239)","v":438209.16749999998},{"$f":"SUM(D239:Y239)","v":180}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D240","v":0},{"$f":"Distributionsanlæg!E240","v":0},{"$f":"Distributionsanlæg!F240","v":0},{"$f":"Distributionsanlæg!G240","v":0},{"$f":"Distributionsanlæg!H240","v":0},{"$f":"Distributionsanlæg!I240","v":0},{"$f":"Distributionsanlæg!J240","v":0},{"$f":"Distributionsanlæg!K240","v":0},{"$f":"Distributionsanlæg!L240","v":0},{"$f":"Distributionsanlæg!M240","v":0},{"$f":"Distributionsanlæg!N240","v":0},{"$f":"Distributionsanlæg!O240","v":0},{"$f":"Distributionsanlæg!P240","v":0},{"$f":"Distributionsanlæg!Q240","v":0},{"$f":"Distributionsanlæg!R240","v":0},{"$f":"Distributionsanlæg!S240","v":0},{"$f":"Distributionsanlæg!T240","v":0},{"$f":"Distributionsanlæg!U240","v":0},{"$f":"Distributionsanlæg!V240","v":0},{"$f":"Distributionsanlæg!W240","v":0},{"$f":"Distributionsanlæg!X240","v":0},{"$f":"Distributionsanlæg!Y240","v":0},{"$f":"IF(COUNTIF(D240:Y240,\"<>0\")<=1,IF((SUM(D240:Y240))>0,((+HLOOKUP((SUM(D240:Y240)),Priser!$E$342:$H$344,2)+((SUM(D240:Y240))-HLOOKUP((SUM(D240:Y240)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D240:Y240)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D240:Y240)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA240:AV240)","v":0},{"$f":"SUM(D240:Y240)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D241","v":0},{"$f":"Distributionsanlæg!E241","v":0},{"$f":"Distributionsanlæg!F241","v":0},{"$f":"Distributionsanlæg!G241","v":0},{"$f":"Distributionsanlæg!H241","v":0},{"$f":"Distributionsanlæg!I241","v":0},{"$f":"Distributionsanlæg!J241","v":0},{"$f":"Distributionsanlæg!K241","v":0},{"$f":"Distributionsanlæg!L241","v":0},{"$f":"Distributionsanlæg!M241","v":0},{"$f":"Distributionsanlæg!N241","v":0},{"$f":"Distributionsanlæg!O241","v":0},{"$f":"Distributionsanlæg!P241","v":0},{"$f":"Distributionsanlæg!Q241","v":0},{"$f":"Distributionsanlæg!R241","v":0},{"$f":"Distributionsanlæg!S241","v":0},{"$f":"Distributionsanlæg!T241","v":0},{"$f":"Distributionsanlæg!U241","v":0},{"$f":"Distributionsanlæg!V241","v":0},{"$f":"Distributionsanlæg!W241","v":0},{"$f":"Distributionsanlæg!X241","v":0},{"$f":"Distributionsanlæg!Y241","v":0},{"$f":"IF(COUNTIF(D241:Y241,\"<>0\")<=1,IF((SUM(D241:Y241))>0,(+HLOOKUP((SUM(D241:Y241)),Priser!$E$168:$J$170,2)+((SUM(D241:Y241))-HLOOKUP((SUM(D241:Y241)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D241:Y241)),Priser!$E$168:$J$170,3))/(SUM(D241:Y241)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA241:AV241)","v":0},{"$f":"SUM(D241:Y241)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D242","v":0},{"$f":"Distributionsanlæg!E242","v":0},{"$f":"Distributionsanlæg!F242","v":0},{"$f":"Distributionsanlæg!G242","v":0},{"$f":"Distributionsanlæg!H242","v":0},{"$f":"Distributionsanlæg!I242","v":0},{"$f":"Distributionsanlæg!J242","v":0},{"$f":"Distributionsanlæg!K242","v":0},{"$f":"Distributionsanlæg!L242","v":0},{"$f":"Distributionsanlæg!M242","v":0},{"$f":"Distributionsanlæg!N242","v":0},{"$f":"Distributionsanlæg!O242","v":0},{"$f":"Distributionsanlæg!P242","v":0},{"$f":"Distributionsanlæg!Q242","v":0},{"$f":"Distributionsanlæg!R242","v":0},{"$f":"Distributionsanlæg!S242","v":0},{"$f":"Distributionsanlæg!T242","v":0},{"$f":"Distributionsanlæg!U242","v":0},{"$f":"Distributionsanlæg!V242","v":0},{"$f":"Distributionsanlæg!W242","v":0},{"$f":"Distributionsanlæg!X242","v":0},{"$f":"Distributionsanlæg!Y242","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D243","v":0},{"$f":"Distributionsanlæg!E243","v":0},{"$f":"Distributionsanlæg!F243","v":0},{"$f":"Distributionsanlæg!G243","v":0},{"$f":"Distributionsanlæg!H243","v":0},{"$f":"Distributionsanlæg!I243","v":0},{"$f":"Distributionsanlæg!J243","v":0},{"$f":"Distributionsanlæg!K243","v":0},{"$f":"Distributionsanlæg!L243","v":0},{"$f":"Distributionsanlæg!M243","v":0},{"$f":"Distributionsanlæg!N243","v":0},{"$f":"Distributionsanlæg!O243","v":0},{"$f":"Distributionsanlæg!P243","v":0},{"$f":"Distributionsanlæg!Q243","v":0},{"$f":"Distributionsanlæg!R243","v":0},{"$f":"Distributionsanlæg!S243","v":0},{"$f":"Distributionsanlæg!T243","v":0},{"$f":"Distributionsanlæg!U243","v":0},{"$f":"Distributionsanlæg!V243","v":0},{"$f":"Distributionsanlæg!W243","v":0},{"$f":"Distributionsanlæg!X243","v":0},{"$f":"Distributionsanlæg!Y243","v":0},{"$f":"IF(COUNTIF(D243:Y243,\"<>0\")<=1,IF((SUM(D243:Y243))>0,(+HLOOKUP((SUM(D243:Y243)),Priser!$E$191:$J$193,2)+((SUM(D243:Y243))-HLOOKUP((SUM(D243:Y243)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D243:Y243)),Priser!$E$191:$J$193,3))/(SUM(D243:Y243)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D243*$Z243","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA243:AV243)","v":0},{"$f":"SUM(D243:Y243)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D244","v":0},{"$f":"Distributionsanlæg!E244","v":0},{"$f":"Distributionsanlæg!F244","v":0},{"$f":"Distributionsanlæg!G244","v":0},{"$f":"Distributionsanlæg!H244","v":0},{"$f":"Distributionsanlæg!I244","v":0},{"$f":"Distributionsanlæg!J244","v":0},{"$f":"Distributionsanlæg!K244","v":0},{"$f":"Distributionsanlæg!L244","v":0},{"$f":"Distributionsanlæg!M244","v":0},{"$f":"Distributionsanlæg!N244","v":0},{"$f":"Distributionsanlæg!O244","v":0},{"$f":"Distributionsanlæg!P244","v":0},{"$f":"Distributionsanlæg!Q244","v":0},{"$f":"Distributionsanlæg!R244","v":0},{"$f":"Distributionsanlæg!S244","v":0},{"$f":"Distributionsanlæg!T244","v":0},{"$f":"Distributionsanlæg!U244","v":0},{"$f":"Distributionsanlæg!V244","v":0},{"$f":"Distributionsanlæg!W244","v":0},{"$f":"Distributionsanlæg!X244","v":0},{"$f":"Distributionsanlæg!Y244","v":0}]
["Pumpestationer, bygværker og bassiner 16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW246:AW253)","v":318926.96999999997},{"$f":"SUM(D245:Y245)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D246","v":0},{"$f":"Distributionsanlæg!E246","v":0},{"$f":"Distributionsanlæg!F246","v":0},{"$f":"Distributionsanlæg!G246","v":0},{"$f":"Distributionsanlæg!H246","v":0},{"$f":"Distributionsanlæg!I246","v":0},{"$f":"Distributionsanlæg!J246","v":0},{"$f":"Distributionsanlæg!K246","v":0},{"$f":"Distributionsanlæg!L246","v":0},{"$f":"Distributionsanlæg!M246","v":0},{"$f":"Distributionsanlæg!N246","v":0},{"$f":"Distributionsanlæg!O246","v":0},{"$f":"Distributionsanlæg!P246","v":70},{"$f":"Distributionsanlæg!Q246","v":0},{"$f":"Distributionsanlæg!R246","v":0},{"$f":"Distributionsanlæg!S246","v":0},{"$f":"Distributionsanlæg!T246","v":0},{"$f":"Distributionsanlæg!U246","v":0},{"$f":"Distributionsanlæg!V246","v":0},{"$f":"Distributionsanlæg!W246","v":0},{"$f":"Distributionsanlæg!X246","v":0},{"$f":"Distributionsanlæg!Y246","v":0},{"$f":"IF(COUNTIF(D246:Y246,\"<>0\")<=1,IF((SUM(D246:Y246))>0,((+HLOOKUP((SUM(D246:Y246)),Priser!$E$342:$H$344,2)+((SUM(D246:Y246))-HLOOKUP((SUM(D246:Y246)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D246:Y246)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D246:Y246)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1265.5832142857143},{"$f":"D246*$Z246","v":0},0,0,0,0,0,0,0,0,0,0,0,88590.825000000012,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA246:AV246)","v":88590.825000000012},{"$f":"SUM(D246:Y246)","v":70}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D247","v":0},{"$f":"Distributionsanlæg!E247","v":0},{"$f":"Distributionsanlæg!F247","v":0},{"$f":"Distributionsanlæg!G247","v":0},{"$f":"Distributionsanlæg!H247","v":0},{"$f":"Distributionsanlæg!I247","v":0},{"$f":"Distributionsanlæg!J247","v":0},{"$f":"Distributionsanlæg!K247","v":0},{"$f":"Distributionsanlæg!L247","v":0},{"$f":"Distributionsanlæg!M247","v":0},{"$f":"Distributionsanlæg!N247","v":0},{"$f":"Distributionsanlæg!O247","v":0},{"$f":"Distributionsanlæg!P247","v":0},{"$f":"Distributionsanlæg!Q247","v":0},{"$f":"Distributionsanlæg!R247","v":0},{"$f":"Distributionsanlæg!S247","v":0},{"$f":"Distributionsanlæg!T247","v":0},{"$f":"Distributionsanlæg!U247","v":0},{"$f":"Distributionsanlæg!V247","v":0},{"$f":"Distributionsanlæg!W247","v":0},{"$f":"Distributionsanlæg!X247","v":0},{"$f":"Distributionsanlæg!Y247","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D248","v":0},{"$f":"Distributionsanlæg!E248","v":0},{"$f":"Distributionsanlæg!F248","v":0},{"$f":"Distributionsanlæg!G248","v":0},{"$f":"Distributionsanlæg!H248","v":0},{"$f":"Distributionsanlæg!I248","v":0},{"$f":"Distributionsanlæg!J248","v":0},{"$f":"Distributionsanlæg!K248","v":0},{"$f":"Distributionsanlæg!L248","v":0},{"$f":"Distributionsanlæg!M248","v":0},{"$f":"Distributionsanlæg!N248","v":0},{"$f":"Distributionsanlæg!O248","v":0},{"$f":"Distributionsanlæg!P248","v":70},{"$f":"Distributionsanlæg!Q248","v":0},{"$f":"Distributionsanlæg!R248","v":0},{"$f":"Distributionsanlæg!S248","v":0},{"$f":"Distributionsanlæg!T248","v":0},{"$f":"Distributionsanlæg!U248","v":0},{"$f":"Distributionsanlæg!V248","v":0},{"$f":"Distributionsanlæg!W248","v":0},{"$f":"Distributionsanlæg!X248","v":0},{"$f":"Distributionsanlæg!Y248","v":0},{"$f":"IF(COUNTIF(D248:Y248,\"<>0\")<=1,IF((SUM(D248:Y248))>0,((+HLOOKUP((SUM(D248:Y248)),Priser!$E$342:$H$344,2)+((SUM(D248:Y248))-HLOOKUP((SUM(D248:Y248)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D248:Y248)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D248:Y248)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":3290.516357142857},{"$f":"D248*$Z248","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N248*$Z248","v":0},0,230336.14499999999,0,0,0,0,0,0,0,{"$f":"X248*$Z248","v":0},0,{"$f":"+SUM(AA248:AV248)","v":230336.14499999999},{"$f":"SUM(D248:Y248)","v":70}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D249","v":0},{"$f":"Distributionsanlæg!E249","v":0},{"$f":"Distributionsanlæg!F249","v":0},{"$f":"Distributionsanlæg!G249","v":0},{"$f":"Distributionsanlæg!H249","v":0},{"$f":"Distributionsanlæg!I249","v":0},{"$f":"Distributionsanlæg!J249","v":0},{"$f":"Distributionsanlæg!K249","v":0},{"$f":"Distributionsanlæg!L249","v":0},{"$f":"Distributionsanlæg!M249","v":0},{"$f":"Distributionsanlæg!N249","v":0},{"$f":"Distributionsanlæg!O249","v":0},{"$f":"Distributionsanlæg!P249","v":0},{"$f":"Distributionsanlæg!Q249","v":0},{"$f":"Distributionsanlæg!R249","v":0},{"$f":"Distributionsanlæg!S249","v":0},{"$f":"Distributionsanlæg!T249","v":0},{"$f":"Distributionsanlæg!U249","v":0},{"$f":"Distributionsanlæg!V249","v":0},{"$f":"Distributionsanlæg!W249","v":0},{"$f":"Distributionsanlæg!X249","v":0},{"$f":"Distributionsanlæg!Y249","v":0},{"$f":"IF(COUNTIF(D249:Y249,\"<>0\")<=1,IF((SUM(D249:Y249))>0,((+HLOOKUP((SUM(D249:Y249)),Priser!$E$342:$H$344,2)+((SUM(D249:Y249))-HLOOKUP((SUM(D249:Y249)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D249:Y249)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D249:Y249)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA249:AV249)","v":0},{"$f":"SUM(D249:Y249)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D250","v":0},{"$f":"Distributionsanlæg!E250","v":0},{"$f":"Distributionsanlæg!F250","v":0},{"$f":"Distributionsanlæg!G250","v":0},{"$f":"Distributionsanlæg!H250","v":0},{"$f":"Distributionsanlæg!I250","v":0},{"$f":"Distributionsanlæg!J250","v":0},{"$f":"Distributionsanlæg!K250","v":0},{"$f":"Distributionsanlæg!L250","v":0},{"$f":"Distributionsanlæg!M250","v":0},{"$f":"Distributionsanlæg!N250","v":0},{"$f":"Distributionsanlæg!O250","v":0},{"$f":"Distributionsanlæg!P250","v":0},{"$f":"Distributionsanlæg!Q250","v":0},{"$f":"Distributionsanlæg!R250","v":0},{"$f":"Distributionsanlæg!S250","v":0},{"$f":"Distributionsanlæg!T250","v":0},{"$f":"Distributionsanlæg!U250","v":0},{"$f":"Distributionsanlæg!V250","v":0},{"$f":"Distributionsanlæg!W250","v":0},{"$f":"Distributionsanlæg!X250","v":0},{"$f":"Distributionsanlæg!Y250","v":0},{"$f":"IF(COUNTIF(D250:Y250,\"<>0\")<=1,IF((SUM(D250:Y250))>0,(+HLOOKUP((SUM(D250:Y250)),Priser!$E$168:$J$170,2)+((SUM(D250:Y250))-HLOOKUP((SUM(D250:Y250)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D250:Y250)),Priser!$E$168:$J$170,3))/(SUM(D250:Y250)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA250:AV250)","v":0},{"$f":"SUM(D250:Y250)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D251","v":0},{"$f":"Distributionsanlæg!E251","v":0},{"$f":"Distributionsanlæg!F251","v":0},{"$f":"Distributionsanlæg!G251","v":0},{"$f":"Distributionsanlæg!H251","v":0},{"$f":"Distributionsanlæg!I251","v":0},{"$f":"Distributionsanlæg!J251","v":0},{"$f":"Distributionsanlæg!K251","v":0},{"$f":"Distributionsanlæg!L251","v":0},{"$f":"Distributionsanlæg!M251","v":0},{"$f":"Distributionsanlæg!N251","v":0},{"$f":"Distributionsanlæg!O251","v":0},{"$f":"Distributionsanlæg!P251","v":0},{"$f":"Distributionsanlæg!Q251","v":0},{"$f":"Distributionsanlæg!R251","v":0},{"$f":"Distributionsanlæg!S251","v":0},{"$f":"Distributionsanlæg!T251","v":0},{"$f":"Distributionsanlæg!U251","v":0},{"$f":"Distributionsanlæg!V251","v":0},{"$f":"Distributionsanlæg!W251","v":0},{"$f":"Distributionsanlæg!X251","v":0},{"$f":"Distributionsanlæg!Y251","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D252","v":0},{"$f":"Distributionsanlæg!E252","v":0},{"$f":"Distributionsanlæg!F252","v":0},{"$f":"Distributionsanlæg!G252","v":0},{"$f":"Distributionsanlæg!H252","v":0},{"$f":"Distributionsanlæg!I252","v":0},{"$f":"Distributionsanlæg!J252","v":0},{"$f":"Distributionsanlæg!K252","v":0},{"$f":"Distributionsanlæg!L252","v":0},{"$f":"Distributionsanlæg!M252","v":0},{"$f":"Distributionsanlæg!N252","v":0},{"$f":"Distributionsanlæg!O252","v":0},{"$f":"Distributionsanlæg!P252","v":0},{"$f":"Distributionsanlæg!Q252","v":0},{"$f":"Distributionsanlæg!R252","v":0},{"$f":"Distributionsanlæg!S252","v":0},{"$f":"Distributionsanlæg!T252","v":0},{"$f":"Distributionsanlæg!U252","v":0},{"$f":"Distributionsanlæg!V252","v":0},{"$f":"Distributionsanlæg!W252","v":0},{"$f":"Distributionsanlæg!X252","v":0},{"$f":"Distributionsanlæg!Y252","v":0},{"$f":"IF(COUNTIF(D252:Y252,\"<>0\")<=1,IF((SUM(D252:Y252))>0,(+HLOOKUP((SUM(D252:Y252)),Priser!$E$191:$J$193,2)+((SUM(D252:Y252))-HLOOKUP((SUM(D252:Y252)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D252:Y252)),Priser!$E$191:$J$193,3))/(SUM(D252:Y252)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D252*$Z252","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA252:AV252)","v":0},{"$f":"SUM(D252:Y252)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D253","v":0},{"$f":"Distributionsanlæg!E253","v":0},{"$f":"Distributionsanlæg!F253","v":0},{"$f":"Distributionsanlæg!G253","v":0},{"$f":"Distributionsanlæg!H253","v":0},{"$f":"Distributionsanlæg!I253","v":0},{"$f":"Distributionsanlæg!J253","v":0},{"$f":"Distributionsanlæg!K253","v":0},{"$f":"Distributionsanlæg!L253","v":0},{"$f":"Distributionsanlæg!M253","v":0},{"$f":"Distributionsanlæg!N253","v":0},{"$f":"Distributionsanlæg!O253","v":0},{"$f":"Distributionsanlæg!P253","v":0},{"$f":"Distributionsanlæg!Q253","v":0},{"$f":"Distributionsanlæg!R253","v":0},{"$f":"Distributionsanlæg!S253","v":0},{"$f":"Distributionsanlæg!T253","v":0},{"$f":"Distributionsanlæg!U253","v":0},{"$f":"Distributionsanlæg!V253","v":0},{"$f":"Distributionsanlæg!W253","v":0},{"$f":"Distributionsanlæg!X253","v":0},{"$f":"Distributionsanlæg!Y253","v":0}]
["Pumpestationer, bygværker og bassiner 17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW255:AW262)","v":732314.25},{"$f":"SUM(D254:Y254)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D255","v":0},{"$f":"Distributionsanlæg!E255","v":0},{"$f":"Distributionsanlæg!F255","v":0},{"$f":"Distributionsanlæg!G255","v":0},{"$f":"Distributionsanlæg!H255","v":0},{"$f":"Distributionsanlæg!I255","v":0},{"$f":"Distributionsanlæg!J255","v":0},{"$f":"Distributionsanlæg!K255","v":0},{"$f":"Distributionsanlæg!L255","v":0},{"$f":"Distributionsanlæg!M255","v":200},{"$f":"Distributionsanlæg!N255","v":0},{"$f":"Distributionsanlæg!O255","v":0},{"$f":"Distributionsanlæg!P255","v":0},{"$f":"Distributionsanlæg!Q255","v":0},{"$f":"Distributionsanlæg!R255","v":0},{"$f":"Distributionsanlæg!S255","v":0},{"$f":"Distributionsanlæg!T255","v":0},{"$f":"Distributionsanlæg!U255","v":0},{"$f":"Distributionsanlæg!V255","v":0},{"$f":"Distributionsanlæg!W255","v":0},{"$f":"Distributionsanlæg!X255","v":0},{"$f":"Distributionsanlæg!Y255","v":0},{"$f":"IF(COUNTIF(D255:Y255,\"<>0\")<=1,IF((SUM(D255:Y255))>0,((+HLOOKUP((SUM(D255:Y255)),Priser!$E$342:$H$344,2)+((SUM(D255:Y255))-HLOOKUP((SUM(D255:Y255)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D255:Y255)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D255:Y255)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":915.39281249999999},{"$f":"D255*$Z255","v":0},0,0,0,0,0,0,0,0,183078.5625,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA255:AV255)","v":183078.5625},{"$f":"SUM(D255:Y255)","v":200}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D256","v":0},{"$f":"Distributionsanlæg!E256","v":0},{"$f":"Distributionsanlæg!F256","v":0},{"$f":"Distributionsanlæg!G256","v":0},{"$f":"Distributionsanlæg!H256","v":0},{"$f":"Distributionsanlæg!I256","v":0},{"$f":"Distributionsanlæg!J256","v":0},{"$f":"Distributionsanlæg!K256","v":0},{"$f":"Distributionsanlæg!L256","v":0},{"$f":"Distributionsanlæg!M256","v":0},{"$f":"Distributionsanlæg!N256","v":0},{"$f":"Distributionsanlæg!O256","v":0},{"$f":"Distributionsanlæg!P256","v":0},{"$f":"Distributionsanlæg!Q256","v":0},{"$f":"Distributionsanlæg!R256","v":0},{"$f":"Distributionsanlæg!S256","v":0},{"$f":"Distributionsanlæg!T256","v":0},{"$f":"Distributionsanlæg!U256","v":0},{"$f":"Distributionsanlæg!V256","v":0},{"$f":"Distributionsanlæg!W256","v":0},{"$f":"Distributionsanlæg!X256","v":0},{"$f":"Distributionsanlæg!Y256","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D257","v":0},{"$f":"Distributionsanlæg!E257","v":0},{"$f":"Distributionsanlæg!F257","v":0},{"$f":"Distributionsanlæg!G257","v":0},{"$f":"Distributionsanlæg!H257","v":0},{"$f":"Distributionsanlæg!I257","v":0},{"$f":"Distributionsanlæg!J257","v":0},{"$f":"Distributionsanlæg!K257","v":0},{"$f":"Distributionsanlæg!L257","v":0},{"$f":"Distributionsanlæg!M257","v":0},{"$f":"Distributionsanlæg!N257","v":0},{"$f":"Distributionsanlæg!O257","v":200},{"$f":"Distributionsanlæg!P257","v":0},{"$f":"Distributionsanlæg!Q257","v":0},{"$f":"Distributionsanlæg!R257","v":0},{"$f":"Distributionsanlæg!S257","v":0},{"$f":"Distributionsanlæg!T257","v":0},{"$f":"Distributionsanlæg!U257","v":0},{"$f":"Distributionsanlæg!V257","v":0},{"$f":"Distributionsanlæg!W257","v":0},{"$f":"Distributionsanlæg!X257","v":0},{"$f":"Distributionsanlæg!Y257","v":0},{"$f":"IF(COUNTIF(D257:Y257,\"<>0\")<=1,IF((SUM(D257:Y257))>0,((+HLOOKUP((SUM(D257:Y257)),Priser!$E$342:$H$344,2)+((SUM(D257:Y257))-HLOOKUP((SUM(D257:Y257)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D257:Y257)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D257:Y257)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2380.0213125},{"$f":"D257*$Z257","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N257*$Z257","v":0},476004.26250000001,0,0,0,0,0,0,0,0,{"$f":"X257*$Z257","v":0},0,{"$f":"+SUM(AA257:AV257)","v":476004.26250000001},{"$f":"SUM(D257:Y257)","v":200}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D258","v":0},{"$f":"Distributionsanlæg!E258","v":0},{"$f":"Distributionsanlæg!F258","v":0},{"$f":"Distributionsanlæg!G258","v":0},{"$f":"Distributionsanlæg!H258","v":0},{"$f":"Distributionsanlæg!I258","v":0},{"$f":"Distributionsanlæg!J258","v":0},{"$f":"Distributionsanlæg!K258","v":0},{"$f":"Distributionsanlæg!L258","v":0},{"$f":"Distributionsanlæg!M258","v":0},{"$f":"Distributionsanlæg!N258","v":0},{"$f":"Distributionsanlæg!O258","v":200},{"$f":"Distributionsanlæg!P258","v":0},{"$f":"Distributionsanlæg!Q258","v":0},{"$f":"Distributionsanlæg!R258","v":0},{"$f":"Distributionsanlæg!S258","v":0},{"$f":"Distributionsanlæg!T258","v":0},{"$f":"Distributionsanlæg!U258","v":0},{"$f":"Distributionsanlæg!V258","v":0},{"$f":"Distributionsanlæg!W258","v":0},{"$f":"Distributionsanlæg!X258","v":0},{"$f":"Distributionsanlæg!Y258","v":0},{"$f":"IF(COUNTIF(D258:Y258,\"<>0\")<=1,IF((SUM(D258:Y258))>0,((+HLOOKUP((SUM(D258:Y258)),Priser!$E$342:$H$344,2)+((SUM(D258:Y258))-HLOOKUP((SUM(D258:Y258)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D258:Y258)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D258:Y258)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":366.15712500000001},0,0,0,0,0,0,0,0,0,0,0,73231.425000000003,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA258:AV258)","v":73231.425000000003},{"$f":"SUM(D258:Y258)","v":200}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D259","v":0},{"$f":"Distributionsanlæg!E259","v":0},{"$f":"Distributionsanlæg!F259","v":0},{"$f":"Distributionsanlæg!G259","v":0},{"$f":"Distributionsanlæg!H259","v":0},{"$f":"Distributionsanlæg!I259","v":0},{"$f":"Distributionsanlæg!J259","v":0},{"$f":"Distributionsanlæg!K259","v":0},{"$f":"Distributionsanlæg!L259","v":0},{"$f":"Distributionsanlæg!M259","v":0},{"$f":"Distributionsanlæg!N259","v":0},{"$f":"Distributionsanlæg!O259","v":0},{"$f":"Distributionsanlæg!P259","v":0},{"$f":"Distributionsanlæg!Q259","v":0},{"$f":"Distributionsanlæg!R259","v":0},{"$f":"Distributionsanlæg!S259","v":0},{"$f":"Distributionsanlæg!T259","v":0},{"$f":"Distributionsanlæg!U259","v":0},{"$f":"Distributionsanlæg!V259","v":0},{"$f":"Distributionsanlæg!W259","v":0},{"$f":"Distributionsanlæg!X259","v":0},{"$f":"Distributionsanlæg!Y259","v":0},{"$f":"IF(COUNTIF(D259:Y259,\"<>0\")<=1,IF((SUM(D259:Y259))>0,(+HLOOKUP((SUM(D259:Y259)),Priser!$E$168:$J$170,2)+((SUM(D259:Y259))-HLOOKUP((SUM(D259:Y259)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D259:Y259)),Priser!$E$168:$J$170,3))/(SUM(D259:Y259)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA259:AV259)","v":0},{"$f":"SUM(D259:Y259)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D260","v":0},{"$f":"Distributionsanlæg!E260","v":0},{"$f":"Distributionsanlæg!F260","v":0},{"$f":"Distributionsanlæg!G260","v":0},{"$f":"Distributionsanlæg!H260","v":0},{"$f":"Distributionsanlæg!I260","v":0},{"$f":"Distributionsanlæg!J260","v":0},{"$f":"Distributionsanlæg!K260","v":0},{"$f":"Distributionsanlæg!L260","v":0},{"$f":"Distributionsanlæg!M260","v":0},{"$f":"Distributionsanlæg!N260","v":0},{"$f":"Distributionsanlæg!O260","v":0},{"$f":"Distributionsanlæg!P260","v":0},{"$f":"Distributionsanlæg!Q260","v":0},{"$f":"Distributionsanlæg!R260","v":0},{"$f":"Distributionsanlæg!S260","v":0},{"$f":"Distributionsanlæg!T260","v":0},{"$f":"Distributionsanlæg!U260","v":0},{"$f":"Distributionsanlæg!V260","v":0},{"$f":"Distributionsanlæg!W260","v":0},{"$f":"Distributionsanlæg!X260","v":0},{"$f":"Distributionsanlæg!Y260","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D261","v":0},{"$f":"Distributionsanlæg!E261","v":0},{"$f":"Distributionsanlæg!F261","v":0},{"$f":"Distributionsanlæg!G261","v":0},{"$f":"Distributionsanlæg!H261","v":0},{"$f":"Distributionsanlæg!I261","v":0},{"$f":"Distributionsanlæg!J261","v":0},{"$f":"Distributionsanlæg!K261","v":0},{"$f":"Distributionsanlæg!L261","v":0},{"$f":"Distributionsanlæg!M261","v":0},{"$f":"Distributionsanlæg!N261","v":0},{"$f":"Distributionsanlæg!O261","v":0},{"$f":"Distributionsanlæg!P261","v":0},{"$f":"Distributionsanlæg!Q261","v":0},{"$f":"Distributionsanlæg!R261","v":0},{"$f":"Distributionsanlæg!S261","v":0},{"$f":"Distributionsanlæg!T261","v":0},{"$f":"Distributionsanlæg!U261","v":0},{"$f":"Distributionsanlæg!V261","v":0},{"$f":"Distributionsanlæg!W261","v":0},{"$f":"Distributionsanlæg!X261","v":0},{"$f":"Distributionsanlæg!Y261","v":0},{"$f":"IF(COUNTIF(D261:Y261,\"<>0\")<=1,IF((SUM(D261:Y261))>0,(+HLOOKUP((SUM(D261:Y261)),Priser!$E$191:$J$193,2)+((SUM(D261:Y261))-HLOOKUP((SUM(D261:Y261)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D261:Y261)),Priser!$E$191:$J$193,3))/(SUM(D261:Y261)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D261*$Z261","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA261:AV261)","v":0},{"$f":"SUM(D261:Y261)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D262","v":0},{"$f":"Distributionsanlæg!E262","v":0},{"$f":"Distributionsanlæg!F262","v":0},{"$f":"Distributionsanlæg!G262","v":0},{"$f":"Distributionsanlæg!H262","v":0},{"$f":"Distributionsanlæg!I262","v":0},{"$f":"Distributionsanlæg!J262","v":0},{"$f":"Distributionsanlæg!K262","v":0},{"$f":"Distributionsanlæg!L262","v":0},{"$f":"Distributionsanlæg!M262","v":0},{"$f":"Distributionsanlæg!N262","v":0},{"$f":"Distributionsanlæg!O262","v":0},{"$f":"Distributionsanlæg!P262","v":0},{"$f":"Distributionsanlæg!Q262","v":0},{"$f":"Distributionsanlæg!R262","v":0},{"$f":"Distributionsanlæg!S262","v":0},{"$f":"Distributionsanlæg!T262","v":0},{"$f":"Distributionsanlæg!U262","v":0},{"$f":"Distributionsanlæg!V262","v":0},{"$f":"Distributionsanlæg!W262","v":0},{"$f":"Distributionsanlæg!X262","v":0},{"$f":"Distributionsanlæg!Y262","v":0}]
["Pumpestationer, bygværker og bassiner 18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW264:AW271)","v":296217.00000000006},{"$f":"SUM(D263:Y263)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D264","v":0},{"$f":"Distributionsanlæg!E264","v":0},{"$f":"Distributionsanlæg!F264","v":0},{"$f":"Distributionsanlæg!G264","v":0},{"$f":"Distributionsanlæg!H264","v":0},{"$f":"Distributionsanlæg!I264","v":0},{"$f":"Distributionsanlæg!J264","v":50},{"$f":"Distributionsanlæg!K264","v":0},{"$f":"Distributionsanlæg!L264","v":0},{"$f":"Distributionsanlæg!M264","v":0},{"$f":"Distributionsanlæg!N264","v":0},{"$f":"Distributionsanlæg!O264","v":0},{"$f":"Distributionsanlæg!P264","v":0},{"$f":"Distributionsanlæg!Q264","v":0},{"$f":"Distributionsanlæg!R264","v":0},{"$f":"Distributionsanlæg!S264","v":0},{"$f":"Distributionsanlæg!T264","v":0},{"$f":"Distributionsanlæg!U264","v":0},{"$f":"Distributionsanlæg!V264","v":0},{"$f":"Distributionsanlæg!W264","v":0},{"$f":"Distributionsanlæg!X264","v":0},{"$f":"Distributionsanlæg!Y264","v":0},{"$f":"IF(COUNTIF(D264:Y264,\"<>0\")<=1,IF((SUM(D264:Y264))>0,((+HLOOKUP((SUM(D264:Y264)),Priser!$E$342:$H$344,2)+((SUM(D264:Y264))-HLOOKUP((SUM(D264:Y264)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D264:Y264)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D264:Y264)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1481.085},{"$f":"D264*$Z264","v":0},0,0,0,0,0,74054.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA264:AV264)","v":74054.25},{"$f":"SUM(D264:Y264)","v":50}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D265","v":0},{"$f":"Distributionsanlæg!E265","v":0},{"$f":"Distributionsanlæg!F265","v":0},{"$f":"Distributionsanlæg!G265","v":0},{"$f":"Distributionsanlæg!H265","v":0},{"$f":"Distributionsanlæg!I265","v":0},{"$f":"Distributionsanlæg!J265","v":0},{"$f":"Distributionsanlæg!K265","v":0},{"$f":"Distributionsanlæg!L265","v":0},{"$f":"Distributionsanlæg!M265","v":0},{"$f":"Distributionsanlæg!N265","v":0},{"$f":"Distributionsanlæg!O265","v":0},{"$f":"Distributionsanlæg!P265","v":0},{"$f":"Distributionsanlæg!Q265","v":0},{"$f":"Distributionsanlæg!R265","v":0},{"$f":"Distributionsanlæg!S265","v":0},{"$f":"Distributionsanlæg!T265","v":0},{"$f":"Distributionsanlæg!U265","v":0},{"$f":"Distributionsanlæg!V265","v":0},{"$f":"Distributionsanlæg!W265","v":0},{"$f":"Distributionsanlæg!X265","v":0},{"$f":"Distributionsanlæg!Y265","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D266","v":0},{"$f":"Distributionsanlæg!E266","v":0},{"$f":"Distributionsanlæg!F266","v":0},{"$f":"Distributionsanlæg!G266","v":0},{"$f":"Distributionsanlæg!H266","v":0},{"$f":"Distributionsanlæg!I266","v":0},{"$f":"Distributionsanlæg!J266","v":0},{"$f":"Distributionsanlæg!K266","v":0},{"$f":"Distributionsanlæg!L266","v":0},{"$f":"Distributionsanlæg!M266","v":0},{"$f":"Distributionsanlæg!N266","v":0},{"$f":"Distributionsanlæg!O266","v":0},{"$f":"Distributionsanlæg!P266","v":0},{"$f":"Distributionsanlæg!Q266","v":0},{"$f":"Distributionsanlæg!R266","v":0},{"$f":"Distributionsanlæg!S266","v":0},{"$f":"Distributionsanlæg!T266","v":0},{"$f":"Distributionsanlæg!U266","v":0},{"$f":"Distributionsanlæg!V266","v":0},{"$f":"Distributionsanlæg!W266","v":0},{"$f":"Distributionsanlæg!X266","v":0},{"$f":"Distributionsanlæg!Y266","v":50},{"$f":"IF(COUNTIF(D266:Y266,\"<>0\")<=1,IF((SUM(D266:Y266))>0,((+HLOOKUP((SUM(D266:Y266)),Priser!$E$342:$H$344,2)+((SUM(D266:Y266))-HLOOKUP((SUM(D266:Y266)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D266:Y266)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D266:Y266)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":3850.8210000000004},{"$f":"D266*$Z266","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N266*$Z266","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X266*$Z266","v":0},192541.05000000002,{"$f":"+SUM(AA266:AV266)","v":192541.05000000002},{"$f":"SUM(D266:Y266)","v":50}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D267","v":0},{"$f":"Distributionsanlæg!E267","v":0},{"$f":"Distributionsanlæg!F267","v":0},{"$f":"Distributionsanlæg!G267","v":0},{"$f":"Distributionsanlæg!H267","v":0},{"$f":"Distributionsanlæg!I267","v":0},{"$f":"Distributionsanlæg!J267","v":0},{"$f":"Distributionsanlæg!K267","v":0},{"$f":"Distributionsanlæg!L267","v":0},{"$f":"Distributionsanlæg!M267","v":0},{"$f":"Distributionsanlæg!N267","v":0},{"$f":"Distributionsanlæg!O267","v":0},{"$f":"Distributionsanlæg!P267","v":0},{"$f":"Distributionsanlæg!Q267","v":0},{"$f":"Distributionsanlæg!R267","v":0},{"$f":"Distributionsanlæg!S267","v":0},{"$f":"Distributionsanlæg!T267","v":0},{"$f":"Distributionsanlæg!U267","v":0},{"$f":"Distributionsanlæg!V267","v":0},{"$f":"Distributionsanlæg!W267","v":0},{"$f":"Distributionsanlæg!X267","v":0},{"$f":"Distributionsanlæg!Y267","v":50},{"$f":"IF(COUNTIF(D267:Y267,\"<>0\")<=1,IF((SUM(D267:Y267))>0,((+HLOOKUP((SUM(D267:Y267)),Priser!$E$342:$H$344,2)+((SUM(D267:Y267))-HLOOKUP((SUM(D267:Y267)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D267:Y267)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D267:Y267)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":592.43399999999997},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,29621.699999999997,{"$f":"+SUM(AA267:AV267)","v":29621.699999999997},{"$f":"SUM(D267:Y267)","v":50}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D268","v":0},{"$f":"Distributionsanlæg!E268","v":0},{"$f":"Distributionsanlæg!F268","v":0},{"$f":"Distributionsanlæg!G268","v":0},{"$f":"Distributionsanlæg!H268","v":0},{"$f":"Distributionsanlæg!I268","v":0},{"$f":"Distributionsanlæg!J268","v":0},{"$f":"Distributionsanlæg!K268","v":0},{"$f":"Distributionsanlæg!L268","v":0},{"$f":"Distributionsanlæg!M268","v":0},{"$f":"Distributionsanlæg!N268","v":0},{"$f":"Distributionsanlæg!O268","v":0},{"$f":"Distributionsanlæg!P268","v":0},{"$f":"Distributionsanlæg!Q268","v":0},{"$f":"Distributionsanlæg!R268","v":0},{"$f":"Distributionsanlæg!S268","v":0},{"$f":"Distributionsanlæg!T268","v":0},{"$f":"Distributionsanlæg!U268","v":0},{"$f":"Distributionsanlæg!V268","v":0},{"$f":"Distributionsanlæg!W268","v":0},{"$f":"Distributionsanlæg!X268","v":0},{"$f":"Distributionsanlæg!Y268","v":0},{"$f":"IF(COUNTIF(D268:Y268,\"<>0\")<=1,IF((SUM(D268:Y268))>0,(+HLOOKUP((SUM(D268:Y268)),Priser!$E$168:$J$170,2)+((SUM(D268:Y268))-HLOOKUP((SUM(D268:Y268)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D268:Y268)),Priser!$E$168:$J$170,3))/(SUM(D268:Y268)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA268:AV268)","v":0},{"$f":"SUM(D268:Y268)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D269","v":0},{"$f":"Distributionsanlæg!E269","v":0},{"$f":"Distributionsanlæg!F269","v":0},{"$f":"Distributionsanlæg!G269","v":0},{"$f":"Distributionsanlæg!H269","v":0},{"$f":"Distributionsanlæg!I269","v":0},{"$f":"Distributionsanlæg!J269","v":0},{"$f":"Distributionsanlæg!K269","v":0},{"$f":"Distributionsanlæg!L269","v":0},{"$f":"Distributionsanlæg!M269","v":0},{"$f":"Distributionsanlæg!N269","v":0},{"$f":"Distributionsanlæg!O269","v":0},{"$f":"Distributionsanlæg!P269","v":0},{"$f":"Distributionsanlæg!Q269","v":0},{"$f":"Distributionsanlæg!R269","v":0},{"$f":"Distributionsanlæg!S269","v":0},{"$f":"Distributionsanlæg!T269","v":0},{"$f":"Distributionsanlæg!U269","v":0},{"$f":"Distributionsanlæg!V269","v":0},{"$f":"Distributionsanlæg!W269","v":0},{"$f":"Distributionsanlæg!X269","v":0},{"$f":"Distributionsanlæg!Y269","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D270","v":0},{"$f":"Distributionsanlæg!E270","v":0},{"$f":"Distributionsanlæg!F270","v":0},{"$f":"Distributionsanlæg!G270","v":0},{"$f":"Distributionsanlæg!H270","v":0},{"$f":"Distributionsanlæg!I270","v":0},{"$f":"Distributionsanlæg!J270","v":0},{"$f":"Distributionsanlæg!K270","v":0},{"$f":"Distributionsanlæg!L270","v":0},{"$f":"Distributionsanlæg!M270","v":0},{"$f":"Distributionsanlæg!N270","v":0},{"$f":"Distributionsanlæg!O270","v":0},{"$f":"Distributionsanlæg!P270","v":0},{"$f":"Distributionsanlæg!Q270","v":0},{"$f":"Distributionsanlæg!R270","v":0},{"$f":"Distributionsanlæg!S270","v":0},{"$f":"Distributionsanlæg!T270","v":0},{"$f":"Distributionsanlæg!U270","v":0},{"$f":"Distributionsanlæg!V270","v":0},{"$f":"Distributionsanlæg!W270","v":0},{"$f":"Distributionsanlæg!X270","v":0},{"$f":"Distributionsanlæg!Y270","v":0},{"$f":"IF(COUNTIF(D270:Y270,\"<>0\")<=1,IF((SUM(D270:Y270))>0,(+HLOOKUP((SUM(D270:Y270)),Priser!$E$191:$J$193,2)+((SUM(D270:Y270))-HLOOKUP((SUM(D270:Y270)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D270:Y270)),Priser!$E$191:$J$193,3))/(SUM(D270:Y270)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D270*$Z270","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA270:AV270)","v":0},{"$f":"SUM(D270:Y270)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D271","v":0},{"$f":"Distributionsanlæg!E271","v":0},{"$f":"Distributionsanlæg!F271","v":0},{"$f":"Distributionsanlæg!G271","v":0},{"$f":"Distributionsanlæg!H271","v":0},{"$f":"Distributionsanlæg!I271","v":0},{"$f":"Distributionsanlæg!J271","v":0},{"$f":"Distributionsanlæg!K271","v":0},{"$f":"Distributionsanlæg!L271","v":0},{"$f":"Distributionsanlæg!M271","v":0},{"$f":"Distributionsanlæg!N271","v":0},{"$f":"Distributionsanlæg!O271","v":0},{"$f":"Distributionsanlæg!P271","v":0},{"$f":"Distributionsanlæg!Q271","v":0},{"$f":"Distributionsanlæg!R271","v":0},{"$f":"Distributionsanlæg!S271","v":0},{"$f":"Distributionsanlæg!T271","v":0},{"$f":"Distributionsanlæg!U271","v":0},{"$f":"Distributionsanlæg!V271","v":0},{"$f":"Distributionsanlæg!W271","v":0},{"$f":"Distributionsanlæg!X271","v":0},{"$f":"Distributionsanlæg!Y271","v":0}]
["Pumpestationer, bygværker og bassiner 19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW273:AW280)","v":115195.5},{"$f":"SUM(D272:Y272)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D273","v":0},{"$f":"Distributionsanlæg!E273","v":0},{"$f":"Distributionsanlæg!F273","v":0},{"$f":"Distributionsanlæg!G273","v":0},{"$f":"Distributionsanlæg!H273","v":0},{"$f":"Distributionsanlæg!I273","v":0},{"$f":"Distributionsanlæg!J273","v":0},{"$f":"Distributionsanlæg!K273","v":0},{"$f":"Distributionsanlæg!L273","v":0},{"$f":"Distributionsanlæg!M273","v":0},{"$f":"Distributionsanlæg!N273","v":0},{"$f":"Distributionsanlæg!O273","v":15},{"$f":"Distributionsanlæg!P273","v":0},{"$f":"Distributionsanlæg!Q273","v":0},{"$f":"Distributionsanlæg!R273","v":0},{"$f":"Distributionsanlæg!S273","v":0},{"$f":"Distributionsanlæg!T273","v":0},{"$f":"Distributionsanlæg!U273","v":0},{"$f":"Distributionsanlæg!V273","v":0},{"$f":"Distributionsanlæg!W273","v":0},{"$f":"Distributionsanlæg!X273","v":0},{"$f":"Distributionsanlæg!Y273","v":0},{"$f":"IF(COUNTIF(D273:Y273,\"<>0\")<=1,IF((SUM(D273:Y273))>0,((+HLOOKUP((SUM(D273:Y273)),Priser!$E$342:$H$344,2)+((SUM(D273:Y273))-HLOOKUP((SUM(D273:Y273)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D273:Y273)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D273:Y273)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1919.925},{"$f":"D273*$Z273","v":0},0,0,0,0,0,0,0,0,0,0,28798.875,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA273:AV273)","v":28798.875},{"$f":"SUM(D273:Y273)","v":15}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D274","v":0},{"$f":"Distributionsanlæg!E274","v":0},{"$f":"Distributionsanlæg!F274","v":0},{"$f":"Distributionsanlæg!G274","v":0},{"$f":"Distributionsanlæg!H274","v":0},{"$f":"Distributionsanlæg!I274","v":0},{"$f":"Distributionsanlæg!J274","v":0},{"$f":"Distributionsanlæg!K274","v":0},{"$f":"Distributionsanlæg!L274","v":0},{"$f":"Distributionsanlæg!M274","v":0},{"$f":"Distributionsanlæg!N274","v":0},{"$f":"Distributionsanlæg!O274","v":0},{"$f":"Distributionsanlæg!P274","v":0},{"$f":"Distributionsanlæg!Q274","v":0},{"$f":"Distributionsanlæg!R274","v":0},{"$f":"Distributionsanlæg!S274","v":0},{"$f":"Distributionsanlæg!T274","v":0},{"$f":"Distributionsanlæg!U274","v":0},{"$f":"Distributionsanlæg!V274","v":0},{"$f":"Distributionsanlæg!W274","v":0},{"$f":"Distributionsanlæg!X274","v":0},{"$f":"Distributionsanlæg!Y274","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D275","v":0},{"$f":"Distributionsanlæg!E275","v":0},{"$f":"Distributionsanlæg!F275","v":0},{"$f":"Distributionsanlæg!G275","v":0},{"$f":"Distributionsanlæg!H275","v":0},{"$f":"Distributionsanlæg!I275","v":0},{"$f":"Distributionsanlæg!J275","v":0},{"$f":"Distributionsanlæg!K275","v":0},{"$f":"Distributionsanlæg!L275","v":0},{"$f":"Distributionsanlæg!M275","v":0},{"$f":"Distributionsanlæg!N275","v":0},{"$f":"Distributionsanlæg!O275","v":15},{"$f":"Distributionsanlæg!P275","v":0},{"$f":"Distributionsanlæg!Q275","v":0},{"$f":"Distributionsanlæg!R275","v":0},{"$f":"Distributionsanlæg!S275","v":0},{"$f":"Distributionsanlæg!T275","v":0},{"$f":"Distributionsanlæg!U275","v":0},{"$f":"Distributionsanlæg!V275","v":0},{"$f":"Distributionsanlæg!W275","v":0},{"$f":"Distributionsanlæg!X275","v":0},{"$f":"Distributionsanlæg!Y275","v":0},{"$f":"IF(COUNTIF(D275:Y275,\"<>0\")<=1,IF((SUM(D275:Y275))>0,((+HLOOKUP((SUM(D275:Y275)),Priser!$E$342:$H$344,2)+((SUM(D275:Y275))-HLOOKUP((SUM(D275:Y275)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D275:Y275)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D275:Y275)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":4991.8049999999994},{"$f":"D275*$Z275","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N275*$Z275","v":0},74877.074999999997,0,0,0,0,0,0,0,0,{"$f":"X275*$Z275","v":0},0,{"$f":"+SUM(AA275:AV275)","v":74877.074999999997},{"$f":"SUM(D275:Y275)","v":15}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D276","v":0},{"$f":"Distributionsanlæg!E276","v":0},{"$f":"Distributionsanlæg!F276","v":0},{"$f":"Distributionsanlæg!G276","v":0},{"$f":"Distributionsanlæg!H276","v":0},{"$f":"Distributionsanlæg!I276","v":0},{"$f":"Distributionsanlæg!J276","v":0},{"$f":"Distributionsanlæg!K276","v":0},{"$f":"Distributionsanlæg!L276","v":0},{"$f":"Distributionsanlæg!M276","v":0},{"$f":"Distributionsanlæg!N276","v":0},{"$f":"Distributionsanlæg!O276","v":15},{"$f":"Distributionsanlæg!P276","v":0},{"$f":"Distributionsanlæg!Q276","v":0},{"$f":"Distributionsanlæg!R276","v":0},{"$f":"Distributionsanlæg!S276","v":0},{"$f":"Distributionsanlæg!T276","v":0},{"$f":"Distributionsanlæg!U276","v":0},{"$f":"Distributionsanlæg!V276","v":0},{"$f":"Distributionsanlæg!W276","v":0},{"$f":"Distributionsanlæg!X276","v":0},{"$f":"Distributionsanlæg!Y276","v":0},{"$f":"IF(COUNTIF(D276:Y276,\"<>0\")<=1,IF((SUM(D276:Y276))>0,((+HLOOKUP((SUM(D276:Y276)),Priser!$E$342:$H$344,2)+((SUM(D276:Y276))-HLOOKUP((SUM(D276:Y276)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D276:Y276)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D276:Y276)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":767.97},0,0,0,0,0,0,0,0,0,0,0,11519.550000000001,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA276:AV276)","v":11519.550000000001},{"$f":"SUM(D276:Y276)","v":15}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D277","v":0},{"$f":"Distributionsanlæg!E277","v":0},{"$f":"Distributionsanlæg!F277","v":0},{"$f":"Distributionsanlæg!G277","v":0},{"$f":"Distributionsanlæg!H277","v":0},{"$f":"Distributionsanlæg!I277","v":0},{"$f":"Distributionsanlæg!J277","v":0},{"$f":"Distributionsanlæg!K277","v":0},{"$f":"Distributionsanlæg!L277","v":0},{"$f":"Distributionsanlæg!M277","v":0},{"$f":"Distributionsanlæg!N277","v":0},{"$f":"Distributionsanlæg!O277","v":0},{"$f":"Distributionsanlæg!P277","v":0},{"$f":"Distributionsanlæg!Q277","v":0},{"$f":"Distributionsanlæg!R277","v":0},{"$f":"Distributionsanlæg!S277","v":0},{"$f":"Distributionsanlæg!T277","v":0},{"$f":"Distributionsanlæg!U277","v":0},{"$f":"Distributionsanlæg!V277","v":0},{"$f":"Distributionsanlæg!W277","v":0},{"$f":"Distributionsanlæg!X277","v":0},{"$f":"Distributionsanlæg!Y277","v":0},{"$f":"IF(COUNTIF(D277:Y277,\"<>0\")<=1,IF((SUM(D277:Y277))>0,(+HLOOKUP((SUM(D277:Y277)),Priser!$E$168:$J$170,2)+((SUM(D277:Y277))-HLOOKUP((SUM(D277:Y277)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D277:Y277)),Priser!$E$168:$J$170,3))/(SUM(D277:Y277)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA277:AV277)","v":0},{"$f":"SUM(D277:Y277)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D278","v":0},{"$f":"Distributionsanlæg!E278","v":0},{"$f":"Distributionsanlæg!F278","v":0},{"$f":"Distributionsanlæg!G278","v":0},{"$f":"Distributionsanlæg!H278","v":0},{"$f":"Distributionsanlæg!I278","v":0},{"$f":"Distributionsanlæg!J278","v":0},{"$f":"Distributionsanlæg!K278","v":0},{"$f":"Distributionsanlæg!L278","v":0},{"$f":"Distributionsanlæg!M278","v":0},{"$f":"Distributionsanlæg!N278","v":0},{"$f":"Distributionsanlæg!O278","v":0},{"$f":"Distributionsanlæg!P278","v":0},{"$f":"Distributionsanlæg!Q278","v":0},{"$f":"Distributionsanlæg!R278","v":0},{"$f":"Distributionsanlæg!S278","v":0},{"$f":"Distributionsanlæg!T278","v":0},{"$f":"Distributionsanlæg!U278","v":0},{"$f":"Distributionsanlæg!V278","v":0},{"$f":"Distributionsanlæg!W278","v":0},{"$f":"Distributionsanlæg!X278","v":0},{"$f":"Distributionsanlæg!Y278","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D279","v":0},{"$f":"Distributionsanlæg!E279","v":0},{"$f":"Distributionsanlæg!F279","v":0},{"$f":"Distributionsanlæg!G279","v":0},{"$f":"Distributionsanlæg!H279","v":0},{"$f":"Distributionsanlæg!I279","v":0},{"$f":"Distributionsanlæg!J279","v":0},{"$f":"Distributionsanlæg!K279","v":0},{"$f":"Distributionsanlæg!L279","v":0},{"$f":"Distributionsanlæg!M279","v":0},{"$f":"Distributionsanlæg!N279","v":0},{"$f":"Distributionsanlæg!O279","v":0},{"$f":"Distributionsanlæg!P279","v":0},{"$f":"Distributionsanlæg!Q279","v":0},{"$f":"Distributionsanlæg!R279","v":0},{"$f":"Distributionsanlæg!S279","v":0},{"$f":"Distributionsanlæg!T279","v":0},{"$f":"Distributionsanlæg!U279","v":0},{"$f":"Distributionsanlæg!V279","v":0},{"$f":"Distributionsanlæg!W279","v":0},{"$f":"Distributionsanlæg!X279","v":0},{"$f":"Distributionsanlæg!Y279","v":0},{"$f":"IF(COUNTIF(D279:Y279,\"<>0\")<=1,IF((SUM(D279:Y279))>0,(+HLOOKUP((SUM(D279:Y279)),Priser!$E$191:$J$193,2)+((SUM(D279:Y279))-HLOOKUP((SUM(D279:Y279)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D279:Y279)),Priser!$E$191:$J$193,3))/(SUM(D279:Y279)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D279*$Z279","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA279:AV279)","v":0},{"$f":"SUM(D279:Y279)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D280","v":0},{"$f":"Distributionsanlæg!E280","v":0},{"$f":"Distributionsanlæg!F280","v":0},{"$f":"Distributionsanlæg!G280","v":0},{"$f":"Distributionsanlæg!H280","v":0},{"$f":"Distributionsanlæg!I280","v":0},{"$f":"Distributionsanlæg!J280","v":0},{"$f":"Distributionsanlæg!K280","v":0},{"$f":"Distributionsanlæg!L280","v":0},{"$f":"Distributionsanlæg!M280","v":0},{"$f":"Distributionsanlæg!N280","v":0},{"$f":"Distributionsanlæg!O280","v":0},{"$f":"Distributionsanlæg!P280","v":0},{"$f":"Distributionsanlæg!Q280","v":0},{"$f":"Distributionsanlæg!R280","v":0},{"$f":"Distributionsanlæg!S280","v":0},{"$f":"Distributionsanlæg!T280","v":0},{"$f":"Distributionsanlæg!U280","v":0},{"$f":"Distributionsanlæg!V280","v":0},{"$f":"Distributionsanlæg!W280","v":0},{"$f":"Distributionsanlæg!X280","v":0},{"$f":"Distributionsanlæg!Y280","v":0}]
["Pumpestationer, bygværker og bassiner 20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW282:AW289)","v":53757.9},{"$f":"SUM(D281:Y281)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D282","v":0},{"$f":"Distributionsanlæg!E282","v":0},{"$f":"Distributionsanlæg!F282","v":0},{"$f":"Distributionsanlæg!G282","v":0},{"$f":"Distributionsanlæg!H282","v":0},{"$f":"Distributionsanlæg!I282","v":0},{"$f":"Distributionsanlæg!J282","v":0},{"$f":"Distributionsanlæg!K282","v":0},{"$f":"Distributionsanlæg!L282","v":0},{"$f":"Distributionsanlæg!M282","v":0},{"$f":"Distributionsanlæg!N282","v":0},{"$f":"Distributionsanlæg!O282","v":0},{"$f":"Distributionsanlæg!P282","v":0},{"$f":"Distributionsanlæg!Q282","v":0},{"$f":"Distributionsanlæg!R282","v":0},{"$f":"Distributionsanlæg!S282","v":0},{"$f":"Distributionsanlæg!T282","v":0},{"$f":"Distributionsanlæg!U282","v":0},{"$f":"Distributionsanlæg!V282","v":7},{"$f":"Distributionsanlæg!W282","v":0},{"$f":"Distributionsanlæg!X282","v":0},{"$f":"Distributionsanlæg!Y282","v":0},{"$f":"IF(COUNTIF(D282:Y282,\"<>0\")<=1,IF((SUM(D282:Y282))>0,((+HLOOKUP((SUM(D282:Y282)),Priser!$E$342:$H$344,2)+((SUM(D282:Y282))-HLOOKUP((SUM(D282:Y282)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D282:Y282)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D282:Y282)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1919.925},{"$f":"D282*$Z282","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13439.475,0,0,0,{"$f":"+SUM(AA282:AV282)","v":13439.475},{"$f":"SUM(D282:Y282)","v":7}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D283","v":0},{"$f":"Distributionsanlæg!E283","v":0},{"$f":"Distributionsanlæg!F283","v":0},{"$f":"Distributionsanlæg!G283","v":0},{"$f":"Distributionsanlæg!H283","v":0},{"$f":"Distributionsanlæg!I283","v":0},{"$f":"Distributionsanlæg!J283","v":0},{"$f":"Distributionsanlæg!K283","v":0},{"$f":"Distributionsanlæg!L283","v":0},{"$f":"Distributionsanlæg!M283","v":0},{"$f":"Distributionsanlæg!N283","v":0},{"$f":"Distributionsanlæg!O283","v":0},{"$f":"Distributionsanlæg!P283","v":0},{"$f":"Distributionsanlæg!Q283","v":0},{"$f":"Distributionsanlæg!R283","v":0},{"$f":"Distributionsanlæg!S283","v":0},{"$f":"Distributionsanlæg!T283","v":0},{"$f":"Distributionsanlæg!U283","v":0},{"$f":"Distributionsanlæg!V283","v":0},{"$f":"Distributionsanlæg!W283","v":0},{"$f":"Distributionsanlæg!X283","v":0},{"$f":"Distributionsanlæg!Y283","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D284","v":0},{"$f":"Distributionsanlæg!E284","v":0},{"$f":"Distributionsanlæg!F284","v":0},{"$f":"Distributionsanlæg!G284","v":0},{"$f":"Distributionsanlæg!H284","v":0},{"$f":"Distributionsanlæg!I284","v":0},{"$f":"Distributionsanlæg!J284","v":0},{"$f":"Distributionsanlæg!K284","v":0},{"$f":"Distributionsanlæg!L284","v":0},{"$f":"Distributionsanlæg!M284","v":0},{"$f":"Distributionsanlæg!N284","v":0},{"$f":"Distributionsanlæg!O284","v":0},{"$f":"Distributionsanlæg!P284","v":0},{"$f":"Distributionsanlæg!Q284","v":0},{"$f":"Distributionsanlæg!R284","v":0},{"$f":"Distributionsanlæg!S284","v":0},{"$f":"Distributionsanlæg!T284","v":0},{"$f":"Distributionsanlæg!U284","v":0},{"$f":"Distributionsanlæg!V284","v":7},{"$f":"Distributionsanlæg!W284","v":0},{"$f":"Distributionsanlæg!X284","v":0},{"$f":"Distributionsanlæg!Y284","v":0},{"$f":"IF(COUNTIF(D284:Y284,\"<>0\")<=1,IF((SUM(D284:Y284))>0,((+HLOOKUP((SUM(D284:Y284)),Priser!$E$342:$H$344,2)+((SUM(D284:Y284))-HLOOKUP((SUM(D284:Y284)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D284:Y284)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D284:Y284)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":4991.8050000000003},{"$f":"D284*$Z284","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N284*$Z284","v":0},0,0,0,0,0,0,0,34942.635000000002,0,{"$f":"X284*$Z284","v":0},0,{"$f":"+SUM(AA284:AV284)","v":34942.635000000002},{"$f":"SUM(D284:Y284)","v":7}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D285","v":0},{"$f":"Distributionsanlæg!E285","v":0},{"$f":"Distributionsanlæg!F285","v":0},{"$f":"Distributionsanlæg!G285","v":0},{"$f":"Distributionsanlæg!H285","v":0},{"$f":"Distributionsanlæg!I285","v":0},{"$f":"Distributionsanlæg!J285","v":0},{"$f":"Distributionsanlæg!K285","v":0},{"$f":"Distributionsanlæg!L285","v":0},{"$f":"Distributionsanlæg!M285","v":0},{"$f":"Distributionsanlæg!N285","v":0},{"$f":"Distributionsanlæg!O285","v":0},{"$f":"Distributionsanlæg!P285","v":0},{"$f":"Distributionsanlæg!Q285","v":0},{"$f":"Distributionsanlæg!R285","v":0},{"$f":"Distributionsanlæg!S285","v":0},{"$f":"Distributionsanlæg!T285","v":0},{"$f":"Distributionsanlæg!U285","v":0},{"$f":"Distributionsanlæg!V285","v":7},{"$f":"Distributionsanlæg!W285","v":0},{"$f":"Distributionsanlæg!X285","v":0},{"$f":"Distributionsanlæg!Y285","v":0},{"$f":"IF(COUNTIF(D285:Y285,\"<>0\")<=1,IF((SUM(D285:Y285))>0,((+HLOOKUP((SUM(D285:Y285)),Priser!$E$342:$H$344,2)+((SUM(D285:Y285))-HLOOKUP((SUM(D285:Y285)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D285:Y285)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D285:Y285)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":767.97000000000014},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5375.7900000000009,0,0,0,{"$f":"+SUM(AA285:AV285)","v":5375.7900000000009},{"$f":"SUM(D285:Y285)","v":7}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D286","v":0},{"$f":"Distributionsanlæg!E286","v":0},{"$f":"Distributionsanlæg!F286","v":0},{"$f":"Distributionsanlæg!G286","v":0},{"$f":"Distributionsanlæg!H286","v":0},{"$f":"Distributionsanlæg!I286","v":0},{"$f":"Distributionsanlæg!J286","v":0},{"$f":"Distributionsanlæg!K286","v":0},{"$f":"Distributionsanlæg!L286","v":0},{"$f":"Distributionsanlæg!M286","v":0},{"$f":"Distributionsanlæg!N286","v":0},{"$f":"Distributionsanlæg!O286","v":0},{"$f":"Distributionsanlæg!P286","v":0},{"$f":"Distributionsanlæg!Q286","v":0},{"$f":"Distributionsanlæg!R286","v":0},{"$f":"Distributionsanlæg!S286","v":0},{"$f":"Distributionsanlæg!T286","v":0},{"$f":"Distributionsanlæg!U286","v":0},{"$f":"Distributionsanlæg!V286","v":0},{"$f":"Distributionsanlæg!W286","v":0},{"$f":"Distributionsanlæg!X286","v":0},{"$f":"Distributionsanlæg!Y286","v":0},{"$f":"IF(COUNTIF(D286:Y286,\"<>0\")<=1,IF((SUM(D286:Y286))>0,(+HLOOKUP((SUM(D286:Y286)),Priser!$E$168:$J$170,2)+((SUM(D286:Y286))-HLOOKUP((SUM(D286:Y286)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D286:Y286)),Priser!$E$168:$J$170,3))/(SUM(D286:Y286)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA286:AV286)","v":0},{"$f":"SUM(D286:Y286)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D287","v":0},{"$f":"Distributionsanlæg!E287","v":0},{"$f":"Distributionsanlæg!F287","v":0},{"$f":"Distributionsanlæg!G287","v":0},{"$f":"Distributionsanlæg!H287","v":0},{"$f":"Distributionsanlæg!I287","v":0},{"$f":"Distributionsanlæg!J287","v":0},{"$f":"Distributionsanlæg!K287","v":0},{"$f":"Distributionsanlæg!L287","v":0},{"$f":"Distributionsanlæg!M287","v":0},{"$f":"Distributionsanlæg!N287","v":0},{"$f":"Distributionsanlæg!O287","v":0},{"$f":"Distributionsanlæg!P287","v":0},{"$f":"Distributionsanlæg!Q287","v":0},{"$f":"Distributionsanlæg!R287","v":0},{"$f":"Distributionsanlæg!S287","v":0},{"$f":"Distributionsanlæg!T287","v":0},{"$f":"Distributionsanlæg!U287","v":0},{"$f":"Distributionsanlæg!V287","v":0},{"$f":"Distributionsanlæg!W287","v":0},{"$f":"Distributionsanlæg!X287","v":0},{"$f":"Distributionsanlæg!Y287","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D288","v":0},{"$f":"Distributionsanlæg!E288","v":0},{"$f":"Distributionsanlæg!F288","v":0},{"$f":"Distributionsanlæg!G288","v":0},{"$f":"Distributionsanlæg!H288","v":0},{"$f":"Distributionsanlæg!I288","v":0},{"$f":"Distributionsanlæg!J288","v":0},{"$f":"Distributionsanlæg!K288","v":0},{"$f":"Distributionsanlæg!L288","v":0},{"$f":"Distributionsanlæg!M288","v":0},{"$f":"Distributionsanlæg!N288","v":0},{"$f":"Distributionsanlæg!O288","v":0},{"$f":"Distributionsanlæg!P288","v":0},{"$f":"Distributionsanlæg!Q288","v":0},{"$f":"Distributionsanlæg!R288","v":0},{"$f":"Distributionsanlæg!S288","v":0},{"$f":"Distributionsanlæg!T288","v":0},{"$f":"Distributionsanlæg!U288","v":0},{"$f":"Distributionsanlæg!V288","v":0},{"$f":"Distributionsanlæg!W288","v":0},{"$f":"Distributionsanlæg!X288","v":0},{"$f":"Distributionsanlæg!Y288","v":0},{"$f":"IF(COUNTIF(D288:Y288,\"<>0\")<=1,IF((SUM(D288:Y288))>0,(+HLOOKUP((SUM(D288:Y288)),Priser!$E$191:$J$193,2)+((SUM(D288:Y288))-HLOOKUP((SUM(D288:Y288)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D288:Y288)),Priser!$E$191:$J$193,3))/(SUM(D288:Y288)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D288*$Z288","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA288:AV288)","v":0},{"$f":"SUM(D288:Y288)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D289","v":0},{"$f":"Distributionsanlæg!E289","v":0},{"$f":"Distributionsanlæg!F289","v":0},{"$f":"Distributionsanlæg!G289","v":0},{"$f":"Distributionsanlæg!H289","v":0},{"$f":"Distributionsanlæg!I289","v":0},{"$f":"Distributionsanlæg!J289","v":0},{"$f":"Distributionsanlæg!K289","v":0},{"$f":"Distributionsanlæg!L289","v":0},{"$f":"Distributionsanlæg!M289","v":0},{"$f":"Distributionsanlæg!N289","v":0},{"$f":"Distributionsanlæg!O289","v":0},{"$f":"Distributionsanlæg!P289","v":0},{"$f":"Distributionsanlæg!Q289","v":0},{"$f":"Distributionsanlæg!R289","v":0},{"$f":"Distributionsanlæg!S289","v":0},{"$f":"Distributionsanlæg!T289","v":0},{"$f":"Distributionsanlæg!U289","v":0},{"$f":"Distributionsanlæg!V289","v":0},{"$f":"Distributionsanlæg!W289","v":0},{"$f":"Distributionsanlæg!X289","v":0},{"$f":"Distributionsanlæg!Y289","v":0}]
["Pumpestationer, bygværker og bassiner 21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW291:AW298)","v":499729.04999999993},{"$f":"SUM(D290:Y290)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D291","v":0},{"$f":"Distributionsanlæg!E291","v":0},{"$f":"Distributionsanlæg!F291","v":0},{"$f":"Distributionsanlæg!G291","v":0},{"$f":"Distributionsanlæg!H291","v":0},{"$f":"Distributionsanlæg!I291","v":0},{"$f":"Distributionsanlæg!J291","v":0},{"$f":"Distributionsanlæg!K291","v":0},{"$f":"Distributionsanlæg!L291","v":0},{"$f":"Distributionsanlæg!M291","v":0},{"$f":"Distributionsanlæg!N291","v":0},{"$f":"Distributionsanlæg!O291","v":0},{"$f":"Distributionsanlæg!P291","v":0},{"$f":"Distributionsanlæg!Q291","v":0},{"$f":"Distributionsanlæg!R291","v":0},{"$f":"Distributionsanlæg!S291","v":0},{"$f":"Distributionsanlæg!T291","v":0},{"$f":"Distributionsanlæg!U291","v":0},{"$f":"Distributionsanlæg!V291","v":0},{"$f":"Distributionsanlæg!W291","v":0},{"$f":"Distributionsanlæg!X291","v":0},{"$f":"Distributionsanlæg!Y291","v":120},{"$f":"IF(COUNTIF(D291:Y291,\"<>0\")<=1,IF((SUM(D291:Y291))>0,((+HLOOKUP((SUM(D291:Y291)),Priser!$E$342:$H$344,2)+((SUM(D291:Y291))-HLOOKUP((SUM(D291:Y291)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D291:Y291)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D291:Y291)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1041.1021874999999},{"$f":"D291*$Z291","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,124932.26249999998,{"$f":"+SUM(AA291:AV291)","v":124932.26249999998},{"$f":"SUM(D291:Y291)","v":120}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D292","v":0},{"$f":"Distributionsanlæg!E292","v":0},{"$f":"Distributionsanlæg!F292","v":0},{"$f":"Distributionsanlæg!G292","v":0},{"$f":"Distributionsanlæg!H292","v":0},{"$f":"Distributionsanlæg!I292","v":0},{"$f":"Distributionsanlæg!J292","v":0},{"$f":"Distributionsanlæg!K292","v":0},{"$f":"Distributionsanlæg!L292","v":0},{"$f":"Distributionsanlæg!M292","v":0},{"$f":"Distributionsanlæg!N292","v":0},{"$f":"Distributionsanlæg!O292","v":0},{"$f":"Distributionsanlæg!P292","v":0},{"$f":"Distributionsanlæg!Q292","v":0},{"$f":"Distributionsanlæg!R292","v":0},{"$f":"Distributionsanlæg!S292","v":0},{"$f":"Distributionsanlæg!T292","v":0},{"$f":"Distributionsanlæg!U292","v":0},{"$f":"Distributionsanlæg!V292","v":0},{"$f":"Distributionsanlæg!W292","v":0},{"$f":"Distributionsanlæg!X292","v":0},{"$f":"Distributionsanlæg!Y292","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D293","v":0},{"$f":"Distributionsanlæg!E293","v":0},{"$f":"Distributionsanlæg!F293","v":0},{"$f":"Distributionsanlæg!G293","v":0},{"$f":"Distributionsanlæg!H293","v":0},{"$f":"Distributionsanlæg!I293","v":0},{"$f":"Distributionsanlæg!J293","v":0},{"$f":"Distributionsanlæg!K293","v":0},{"$f":"Distributionsanlæg!L293","v":0},{"$f":"Distributionsanlæg!M293","v":0},{"$f":"Distributionsanlæg!N293","v":0},{"$f":"Distributionsanlæg!O293","v":0},{"$f":"Distributionsanlæg!P293","v":0},{"$f":"Distributionsanlæg!Q293","v":0},{"$f":"Distributionsanlæg!R293","v":0},{"$f":"Distributionsanlæg!S293","v":0},{"$f":"Distributionsanlæg!T293","v":0},{"$f":"Distributionsanlæg!U293","v":0},{"$f":"Distributionsanlæg!V293","v":0},{"$f":"Distributionsanlæg!W293","v":0},{"$f":"Distributionsanlæg!X293","v":0},{"$f":"Distributionsanlæg!Y293","v":120},{"$f":"IF(COUNTIF(D293:Y293,\"<>0\")<=1,IF((SUM(D293:Y293))>0,((+HLOOKUP((SUM(D293:Y293)),Priser!$E$342:$H$344,2)+((SUM(D293:Y293))-HLOOKUP((SUM(D293:Y293)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D293:Y293)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D293:Y293)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2706.8656874999997},{"$f":"D293*$Z293","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N293*$Z293","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X293*$Z293","v":0},324823.88249999995,{"$f":"+SUM(AA293:AV293)","v":324823.88249999995},{"$f":"SUM(D293:Y293)","v":120}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D294","v":0},{"$f":"Distributionsanlæg!E294","v":0},{"$f":"Distributionsanlæg!F294","v":0},{"$f":"Distributionsanlæg!G294","v":0},{"$f":"Distributionsanlæg!H294","v":0},{"$f":"Distributionsanlæg!I294","v":0},{"$f":"Distributionsanlæg!J294","v":0},{"$f":"Distributionsanlæg!K294","v":0},{"$f":"Distributionsanlæg!L294","v":0},{"$f":"Distributionsanlæg!M294","v":0},{"$f":"Distributionsanlæg!N294","v":0},{"$f":"Distributionsanlæg!O294","v":0},{"$f":"Distributionsanlæg!P294","v":0},{"$f":"Distributionsanlæg!Q294","v":0},{"$f":"Distributionsanlæg!R294","v":0},{"$f":"Distributionsanlæg!S294","v":0},{"$f":"Distributionsanlæg!T294","v":0},{"$f":"Distributionsanlæg!U294","v":0},{"$f":"Distributionsanlæg!V294","v":0},{"$f":"Distributionsanlæg!W294","v":0},{"$f":"Distributionsanlæg!X294","v":0},{"$f":"Distributionsanlæg!Y294","v":120},{"$f":"IF(COUNTIF(D294:Y294,\"<>0\")<=1,IF((SUM(D294:Y294))>0,((+HLOOKUP((SUM(D294:Y294)),Priser!$E$342:$H$344,2)+((SUM(D294:Y294))-HLOOKUP((SUM(D294:Y294)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D294:Y294)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D294:Y294)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":416.44087500000001},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,49972.904999999999,{"$f":"+SUM(AA294:AV294)","v":49972.904999999999},{"$f":"SUM(D294:Y294)","v":120}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D295","v":0},{"$f":"Distributionsanlæg!E295","v":0},{"$f":"Distributionsanlæg!F295","v":0},{"$f":"Distributionsanlæg!G295","v":0},{"$f":"Distributionsanlæg!H295","v":0},{"$f":"Distributionsanlæg!I295","v":0},{"$f":"Distributionsanlæg!J295","v":0},{"$f":"Distributionsanlæg!K295","v":0},{"$f":"Distributionsanlæg!L295","v":0},{"$f":"Distributionsanlæg!M295","v":0},{"$f":"Distributionsanlæg!N295","v":0},{"$f":"Distributionsanlæg!O295","v":0},{"$f":"Distributionsanlæg!P295","v":0},{"$f":"Distributionsanlæg!Q295","v":0},{"$f":"Distributionsanlæg!R295","v":0},{"$f":"Distributionsanlæg!S295","v":0},{"$f":"Distributionsanlæg!T295","v":0},{"$f":"Distributionsanlæg!U295","v":0},{"$f":"Distributionsanlæg!V295","v":0},{"$f":"Distributionsanlæg!W295","v":0},{"$f":"Distributionsanlæg!X295","v":0},{"$f":"Distributionsanlæg!Y295","v":0},{"$f":"IF(COUNTIF(D295:Y295,\"<>0\")<=1,IF((SUM(D295:Y295))>0,(+HLOOKUP((SUM(D295:Y295)),Priser!$E$168:$J$170,2)+((SUM(D295:Y295))-HLOOKUP((SUM(D295:Y295)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D295:Y295)),Priser!$E$168:$J$170,3))/(SUM(D295:Y295)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA295:AV295)","v":0},{"$f":"SUM(D295:Y295)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D296","v":0},{"$f":"Distributionsanlæg!E296","v":0},{"$f":"Distributionsanlæg!F296","v":0},{"$f":"Distributionsanlæg!G296","v":0},{"$f":"Distributionsanlæg!H296","v":0},{"$f":"Distributionsanlæg!I296","v":0},{"$f":"Distributionsanlæg!J296","v":0},{"$f":"Distributionsanlæg!K296","v":0},{"$f":"Distributionsanlæg!L296","v":0},{"$f":"Distributionsanlæg!M296","v":0},{"$f":"Distributionsanlæg!N296","v":0},{"$f":"Distributionsanlæg!O296","v":0},{"$f":"Distributionsanlæg!P296","v":0},{"$f":"Distributionsanlæg!Q296","v":0},{"$f":"Distributionsanlæg!R296","v":0},{"$f":"Distributionsanlæg!S296","v":0},{"$f":"Distributionsanlæg!T296","v":0},{"$f":"Distributionsanlæg!U296","v":0},{"$f":"Distributionsanlæg!V296","v":0},{"$f":"Distributionsanlæg!W296","v":0},{"$f":"Distributionsanlæg!X296","v":0},{"$f":"Distributionsanlæg!Y296","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D297","v":0},{"$f":"Distributionsanlæg!E297","v":0},{"$f":"Distributionsanlæg!F297","v":0},{"$f":"Distributionsanlæg!G297","v":0},{"$f":"Distributionsanlæg!H297","v":0},{"$f":"Distributionsanlæg!I297","v":0},{"$f":"Distributionsanlæg!J297","v":0},{"$f":"Distributionsanlæg!K297","v":0},{"$f":"Distributionsanlæg!L297","v":0},{"$f":"Distributionsanlæg!M297","v":0},{"$f":"Distributionsanlæg!N297","v":0},{"$f":"Distributionsanlæg!O297","v":0},{"$f":"Distributionsanlæg!P297","v":0},{"$f":"Distributionsanlæg!Q297","v":0},{"$f":"Distributionsanlæg!R297","v":0},{"$f":"Distributionsanlæg!S297","v":0},{"$f":"Distributionsanlæg!T297","v":0},{"$f":"Distributionsanlæg!U297","v":0},{"$f":"Distributionsanlæg!V297","v":0},{"$f":"Distributionsanlæg!W297","v":0},{"$f":"Distributionsanlæg!X297","v":0},{"$f":"Distributionsanlæg!Y297","v":0},{"$f":"IF(COUNTIF(D297:Y297,\"<>0\")<=1,IF((SUM(D297:Y297))>0,(+HLOOKUP((SUM(D297:Y297)),Priser!$E$191:$J$193,2)+((SUM(D297:Y297))-HLOOKUP((SUM(D297:Y297)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D297:Y297)),Priser!$E$191:$J$193,3))/(SUM(D297:Y297)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D297*$Z297","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA297:AV297)","v":0},{"$f":"SUM(D297:Y297)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D298","v":0},{"$f":"Distributionsanlæg!E298","v":0},{"$f":"Distributionsanlæg!F298","v":0},{"$f":"Distributionsanlæg!G298","v":0},{"$f":"Distributionsanlæg!H298","v":0},{"$f":"Distributionsanlæg!I298","v":0},{"$f":"Distributionsanlæg!J298","v":0},{"$f":"Distributionsanlæg!K298","v":0},{"$f":"Distributionsanlæg!L298","v":0},{"$f":"Distributionsanlæg!M298","v":0},{"$f":"Distributionsanlæg!N298","v":0},{"$f":"Distributionsanlæg!O298","v":0},{"$f":"Distributionsanlæg!P298","v":0},{"$f":"Distributionsanlæg!Q298","v":0},{"$f":"Distributionsanlæg!R298","v":0},{"$f":"Distributionsanlæg!S298","v":0},{"$f":"Distributionsanlæg!T298","v":0},{"$f":"Distributionsanlæg!U298","v":0},{"$f":"Distributionsanlæg!V298","v":0},{"$f":"Distributionsanlæg!W298","v":0},{"$f":"Distributionsanlæg!X298","v":0},{"$f":"Distributionsanlæg!Y298","v":0}]
["Pumpestationer, bygværker og bassiner 22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW300:AW307)","v":191992.5},{"$f":"SUM(D299:Y299)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D300","v":0},{"$f":"Distributionsanlæg!E300","v":0},{"$f":"Distributionsanlæg!F300","v":0},{"$f":"Distributionsanlæg!G300","v":0},{"$f":"Distributionsanlæg!H300","v":0},{"$f":"Distributionsanlæg!I300","v":0},{"$f":"Distributionsanlæg!J300","v":0},{"$f":"Distributionsanlæg!K300","v":0},{"$f":"Distributionsanlæg!L300","v":0},{"$f":"Distributionsanlæg!M300","v":0},{"$f":"Distributionsanlæg!N300","v":0},{"$f":"Distributionsanlæg!O300","v":0},{"$f":"Distributionsanlæg!P300","v":0},{"$f":"Distributionsanlæg!Q300","v":0},{"$f":"Distributionsanlæg!R300","v":0},{"$f":"Distributionsanlæg!S300","v":0},{"$f":"Distributionsanlæg!T300","v":0},{"$f":"Distributionsanlæg!U300","v":0},{"$f":"Distributionsanlæg!V300","v":0},{"$f":"Distributionsanlæg!W300","v":0},{"$f":"Distributionsanlæg!X300","v":0},{"$f":"Distributionsanlæg!Y300","v":25},{"$f":"IF(COUNTIF(D300:Y300,\"<>0\")<=1,IF((SUM(D300:Y300))>0,((+HLOOKUP((SUM(D300:Y300)),Priser!$E$342:$H$344,2)+((SUM(D300:Y300))-HLOOKUP((SUM(D300:Y300)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D300:Y300)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D300:Y300)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1919.925},{"$f":"D300*$Z300","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,47998.125,{"$f":"+SUM(AA300:AV300)","v":47998.125},{"$f":"SUM(D300:Y300)","v":25}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D301","v":0},{"$f":"Distributionsanlæg!E301","v":0},{"$f":"Distributionsanlæg!F301","v":0},{"$f":"Distributionsanlæg!G301","v":0},{"$f":"Distributionsanlæg!H301","v":0},{"$f":"Distributionsanlæg!I301","v":0},{"$f":"Distributionsanlæg!J301","v":0},{"$f":"Distributionsanlæg!K301","v":0},{"$f":"Distributionsanlæg!L301","v":0},{"$f":"Distributionsanlæg!M301","v":0},{"$f":"Distributionsanlæg!N301","v":0},{"$f":"Distributionsanlæg!O301","v":0},{"$f":"Distributionsanlæg!P301","v":0},{"$f":"Distributionsanlæg!Q301","v":0},{"$f":"Distributionsanlæg!R301","v":0},{"$f":"Distributionsanlæg!S301","v":0},{"$f":"Distributionsanlæg!T301","v":0},{"$f":"Distributionsanlæg!U301","v":0},{"$f":"Distributionsanlæg!V301","v":0},{"$f":"Distributionsanlæg!W301","v":0},{"$f":"Distributionsanlæg!X301","v":0},{"$f":"Distributionsanlæg!Y301","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D302","v":0},{"$f":"Distributionsanlæg!E302","v":0},{"$f":"Distributionsanlæg!F302","v":0},{"$f":"Distributionsanlæg!G302","v":0},{"$f":"Distributionsanlæg!H302","v":0},{"$f":"Distributionsanlæg!I302","v":0},{"$f":"Distributionsanlæg!J302","v":0},{"$f":"Distributionsanlæg!K302","v":0},{"$f":"Distributionsanlæg!L302","v":0},{"$f":"Distributionsanlæg!M302","v":0},{"$f":"Distributionsanlæg!N302","v":0},{"$f":"Distributionsanlæg!O302","v":0},{"$f":"Distributionsanlæg!P302","v":0},{"$f":"Distributionsanlæg!Q302","v":0},{"$f":"Distributionsanlæg!R302","v":0},{"$f":"Distributionsanlæg!S302","v":0},{"$f":"Distributionsanlæg!T302","v":0},{"$f":"Distributionsanlæg!U302","v":0},{"$f":"Distributionsanlæg!V302","v":0},{"$f":"Distributionsanlæg!W302","v":0},{"$f":"Distributionsanlæg!X302","v":0},{"$f":"Distributionsanlæg!Y302","v":25},{"$f":"IF(COUNTIF(D302:Y302,\"<>0\")<=1,IF((SUM(D302:Y302))>0,((+HLOOKUP((SUM(D302:Y302)),Priser!$E$342:$H$344,2)+((SUM(D302:Y302))-HLOOKUP((SUM(D302:Y302)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D302:Y302)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D302:Y302)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":4991.8050000000003},{"$f":"D302*$Z302","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N302*$Z302","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X302*$Z302","v":0},124795.125,{"$f":"+SUM(AA302:AV302)","v":124795.125},{"$f":"SUM(D302:Y302)","v":25}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D303","v":0},{"$f":"Distributionsanlæg!E303","v":0},{"$f":"Distributionsanlæg!F303","v":0},{"$f":"Distributionsanlæg!G303","v":0},{"$f":"Distributionsanlæg!H303","v":0},{"$f":"Distributionsanlæg!I303","v":0},{"$f":"Distributionsanlæg!J303","v":0},{"$f":"Distributionsanlæg!K303","v":0},{"$f":"Distributionsanlæg!L303","v":0},{"$f":"Distributionsanlæg!M303","v":0},{"$f":"Distributionsanlæg!N303","v":0},{"$f":"Distributionsanlæg!O303","v":0},{"$f":"Distributionsanlæg!P303","v":0},{"$f":"Distributionsanlæg!Q303","v":0},{"$f":"Distributionsanlæg!R303","v":0},{"$f":"Distributionsanlæg!S303","v":0},{"$f":"Distributionsanlæg!T303","v":0},{"$f":"Distributionsanlæg!U303","v":0},{"$f":"Distributionsanlæg!V303","v":0},{"$f":"Distributionsanlæg!W303","v":0},{"$f":"Distributionsanlæg!X303","v":0},{"$f":"Distributionsanlæg!Y303","v":25},{"$f":"IF(COUNTIF(D303:Y303,\"<>0\")<=1,IF((SUM(D303:Y303))>0,((+HLOOKUP((SUM(D303:Y303)),Priser!$E$342:$H$344,2)+((SUM(D303:Y303))-HLOOKUP((SUM(D303:Y303)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D303:Y303)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D303:Y303)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":767.97},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19199.25,{"$f":"+SUM(AA303:AV303)","v":19199.25},{"$f":"SUM(D303:Y303)","v":25}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D304","v":0},{"$f":"Distributionsanlæg!E304","v":0},{"$f":"Distributionsanlæg!F304","v":0},{"$f":"Distributionsanlæg!G304","v":0},{"$f":"Distributionsanlæg!H304","v":0},{"$f":"Distributionsanlæg!I304","v":0},{"$f":"Distributionsanlæg!J304","v":0},{"$f":"Distributionsanlæg!K304","v":0},{"$f":"Distributionsanlæg!L304","v":0},{"$f":"Distributionsanlæg!M304","v":0},{"$f":"Distributionsanlæg!N304","v":0},{"$f":"Distributionsanlæg!O304","v":0},{"$f":"Distributionsanlæg!P304","v":0},{"$f":"Distributionsanlæg!Q304","v":0},{"$f":"Distributionsanlæg!R304","v":0},{"$f":"Distributionsanlæg!S304","v":0},{"$f":"Distributionsanlæg!T304","v":0},{"$f":"Distributionsanlæg!U304","v":0},{"$f":"Distributionsanlæg!V304","v":0},{"$f":"Distributionsanlæg!W304","v":0},{"$f":"Distributionsanlæg!X304","v":0},{"$f":"Distributionsanlæg!Y304","v":0},{"$f":"IF(COUNTIF(D304:Y304,\"<>0\")<=1,IF((SUM(D304:Y304))>0,(+HLOOKUP((SUM(D304:Y304)),Priser!$E$168:$J$170,2)+((SUM(D304:Y304))-HLOOKUP((SUM(D304:Y304)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D304:Y304)),Priser!$E$168:$J$170,3))/(SUM(D304:Y304)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA304:AV304)","v":0},{"$f":"SUM(D304:Y304)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D305","v":0},{"$f":"Distributionsanlæg!E305","v":0},{"$f":"Distributionsanlæg!F305","v":0},{"$f":"Distributionsanlæg!G305","v":0},{"$f":"Distributionsanlæg!H305","v":0},{"$f":"Distributionsanlæg!I305","v":0},{"$f":"Distributionsanlæg!J305","v":0},{"$f":"Distributionsanlæg!K305","v":0},{"$f":"Distributionsanlæg!L305","v":0},{"$f":"Distributionsanlæg!M305","v":0},{"$f":"Distributionsanlæg!N305","v":0},{"$f":"Distributionsanlæg!O305","v":0},{"$f":"Distributionsanlæg!P305","v":0},{"$f":"Distributionsanlæg!Q305","v":0},{"$f":"Distributionsanlæg!R305","v":0},{"$f":"Distributionsanlæg!S305","v":0},{"$f":"Distributionsanlæg!T305","v":0},{"$f":"Distributionsanlæg!U305","v":0},{"$f":"Distributionsanlæg!V305","v":0},{"$f":"Distributionsanlæg!W305","v":0},{"$f":"Distributionsanlæg!X305","v":0},{"$f":"Distributionsanlæg!Y305","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D306","v":0},{"$f":"Distributionsanlæg!E306","v":0},{"$f":"Distributionsanlæg!F306","v":0},{"$f":"Distributionsanlæg!G306","v":0},{"$f":"Distributionsanlæg!H306","v":0},{"$f":"Distributionsanlæg!I306","v":0},{"$f":"Distributionsanlæg!J306","v":0},{"$f":"Distributionsanlæg!K306","v":0},{"$f":"Distributionsanlæg!L306","v":0},{"$f":"Distributionsanlæg!M306","v":0},{"$f":"Distributionsanlæg!N306","v":0},{"$f":"Distributionsanlæg!O306","v":0},{"$f":"Distributionsanlæg!P306","v":0},{"$f":"Distributionsanlæg!Q306","v":0},{"$f":"Distributionsanlæg!R306","v":0},{"$f":"Distributionsanlæg!S306","v":0},{"$f":"Distributionsanlæg!T306","v":0},{"$f":"Distributionsanlæg!U306","v":0},{"$f":"Distributionsanlæg!V306","v":0},{"$f":"Distributionsanlæg!W306","v":0},{"$f":"Distributionsanlæg!X306","v":0},{"$f":"Distributionsanlæg!Y306","v":0},{"$f":"IF(COUNTIF(D306:Y306,\"<>0\")<=1,IF((SUM(D306:Y306))>0,(+HLOOKUP((SUM(D306:Y306)),Priser!$E$191:$J$193,2)+((SUM(D306:Y306))-HLOOKUP((SUM(D306:Y306)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D306:Y306)),Priser!$E$191:$J$193,3))/(SUM(D306:Y306)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D306*$Z306","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA306:AV306)","v":0},{"$f":"SUM(D306:Y306)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D307","v":0},{"$f":"Distributionsanlæg!E307","v":0},{"$f":"Distributionsanlæg!F307","v":0},{"$f":"Distributionsanlæg!G307","v":0},{"$f":"Distributionsanlæg!H307","v":0},{"$f":"Distributionsanlæg!I307","v":0},{"$f":"Distributionsanlæg!J307","v":0},{"$f":"Distributionsanlæg!K307","v":0},{"$f":"Distributionsanlæg!L307","v":0},{"$f":"Distributionsanlæg!M307","v":0},{"$f":"Distributionsanlæg!N307","v":0},{"$f":"Distributionsanlæg!O307","v":0},{"$f":"Distributionsanlæg!P307","v":0},{"$f":"Distributionsanlæg!Q307","v":0},{"$f":"Distributionsanlæg!R307","v":0},{"$f":"Distributionsanlæg!S307","v":0},{"$f":"Distributionsanlæg!T307","v":0},{"$f":"Distributionsanlæg!U307","v":0},{"$f":"Distributionsanlæg!V307","v":0},{"$f":"Distributionsanlæg!W307","v":0},{"$f":"Distributionsanlæg!X307","v":0},{"$f":"Distributionsanlæg!Y307","v":0}]
["Pumpestationer, bygværker og bassiner 23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW309:AW316)","v":412509.60000000003},{"$f":"SUM(D308:Y308)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D309","v":0},{"$f":"Distributionsanlæg!E309","v":0},{"$f":"Distributionsanlæg!F309","v":0},{"$f":"Distributionsanlæg!G309","v":0},{"$f":"Distributionsanlæg!H309","v":0},{"$f":"Distributionsanlæg!I309","v":0},{"$f":"Distributionsanlæg!J309","v":0},{"$f":"Distributionsanlæg!K309","v":0},{"$f":"Distributionsanlæg!L309","v":0},{"$f":"Distributionsanlæg!M309","v":0},{"$f":"Distributionsanlæg!N309","v":90},{"$f":"Distributionsanlæg!O309","v":0},{"$f":"Distributionsanlæg!P309","v":0},{"$f":"Distributionsanlæg!Q309","v":0},{"$f":"Distributionsanlæg!R309","v":0},{"$f":"Distributionsanlæg!S309","v":0},{"$f":"Distributionsanlæg!T309","v":0},{"$f":"Distributionsanlæg!U309","v":0},{"$f":"Distributionsanlæg!V309","v":0},{"$f":"Distributionsanlæg!W309","v":0},{"$f":"Distributionsanlæg!X309","v":0},{"$f":"Distributionsanlæg!Y309","v":0},{"$f":"IF(COUNTIF(D309:Y309,\"<>0\")<=1,IF((SUM(D309:Y309))>0,((+HLOOKUP((SUM(D309:Y309)),Priser!$E$342:$H$344,2)+((SUM(D309:Y309))-HLOOKUP((SUM(D309:Y309)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D309:Y309)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D309:Y309)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1145.8599999999999},{"$f":"D309*$Z309","v":0},0,0,0,0,0,0,0,0,0,103127.4,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA309:AV309)","v":103127.4},{"$f":"SUM(D309:Y309)","v":90}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D310","v":0},{"$f":"Distributionsanlæg!E310","v":0},{"$f":"Distributionsanlæg!F310","v":0},{"$f":"Distributionsanlæg!G310","v":0},{"$f":"Distributionsanlæg!H310","v":0},{"$f":"Distributionsanlæg!I310","v":0},{"$f":"Distributionsanlæg!J310","v":0},{"$f":"Distributionsanlæg!K310","v":0},{"$f":"Distributionsanlæg!L310","v":0},{"$f":"Distributionsanlæg!M310","v":0},{"$f":"Distributionsanlæg!N310","v":0},{"$f":"Distributionsanlæg!O310","v":0},{"$f":"Distributionsanlæg!P310","v":0},{"$f":"Distributionsanlæg!Q310","v":0},{"$f":"Distributionsanlæg!R310","v":0},{"$f":"Distributionsanlæg!S310","v":0},{"$f":"Distributionsanlæg!T310","v":0},{"$f":"Distributionsanlæg!U310","v":0},{"$f":"Distributionsanlæg!V310","v":0},{"$f":"Distributionsanlæg!W310","v":0},{"$f":"Distributionsanlæg!X310","v":0},{"$f":"Distributionsanlæg!Y310","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D311","v":0},{"$f":"Distributionsanlæg!E311","v":0},{"$f":"Distributionsanlæg!F311","v":0},{"$f":"Distributionsanlæg!G311","v":0},{"$f":"Distributionsanlæg!H311","v":0},{"$f":"Distributionsanlæg!I311","v":0},{"$f":"Distributionsanlæg!J311","v":0},{"$f":"Distributionsanlæg!K311","v":0},{"$f":"Distributionsanlæg!L311","v":0},{"$f":"Distributionsanlæg!M311","v":0},{"$f":"Distributionsanlæg!N311","v":90},{"$f":"Distributionsanlæg!O311","v":0},{"$f":"Distributionsanlæg!P311","v":0},{"$f":"Distributionsanlæg!Q311","v":0},{"$f":"Distributionsanlæg!R311","v":0},{"$f":"Distributionsanlæg!S311","v":0},{"$f":"Distributionsanlæg!T311","v":0},{"$f":"Distributionsanlæg!U311","v":0},{"$f":"Distributionsanlæg!V311","v":0},{"$f":"Distributionsanlæg!W311","v":0},{"$f":"Distributionsanlæg!X311","v":0},{"$f":"Distributionsanlæg!Y311","v":0},{"$f":"IF(COUNTIF(D311:Y311,\"<>0\")<=1,IF((SUM(D311:Y311))>0,((+HLOOKUP((SUM(D311:Y311)),Priser!$E$342:$H$344,2)+((SUM(D311:Y311))-HLOOKUP((SUM(D311:Y311)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D311:Y311)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D311:Y311)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2979.2359999999999},{"$f":"D311*$Z311","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N311*$Z311","v":268131.24},0,0,0,0,0,0,0,0,0,{"$f":"X311*$Z311","v":0},0,{"$f":"+SUM(AA311:AV311)","v":268131.24},{"$f":"SUM(D311:Y311)","v":90}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D312","v":0},{"$f":"Distributionsanlæg!E312","v":0},{"$f":"Distributionsanlæg!F312","v":0},{"$f":"Distributionsanlæg!G312","v":0},{"$f":"Distributionsanlæg!H312","v":0},{"$f":"Distributionsanlæg!I312","v":0},{"$f":"Distributionsanlæg!J312","v":0},{"$f":"Distributionsanlæg!K312","v":0},{"$f":"Distributionsanlæg!L312","v":0},{"$f":"Distributionsanlæg!M312","v":0},{"$f":"Distributionsanlæg!N312","v":90},{"$f":"Distributionsanlæg!O312","v":0},{"$f":"Distributionsanlæg!P312","v":0},{"$f":"Distributionsanlæg!Q312","v":0},{"$f":"Distributionsanlæg!R312","v":0},{"$f":"Distributionsanlæg!S312","v":0},{"$f":"Distributionsanlæg!T312","v":0},{"$f":"Distributionsanlæg!U312","v":0},{"$f":"Distributionsanlæg!V312","v":0},{"$f":"Distributionsanlæg!W312","v":0},{"$f":"Distributionsanlæg!X312","v":0},{"$f":"Distributionsanlæg!Y312","v":0},{"$f":"IF(COUNTIF(D312:Y312,\"<>0\")<=1,IF((SUM(D312:Y312))>0,((+HLOOKUP((SUM(D312:Y312)),Priser!$E$342:$H$344,2)+((SUM(D312:Y312))-HLOOKUP((SUM(D312:Y312)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D312:Y312)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D312:Y312)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":458.34399999999999},0,0,0,0,0,0,0,0,0,0,41250.959999999999,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA312:AV312)","v":41250.959999999999},{"$f":"SUM(D312:Y312)","v":90}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D313","v":0},{"$f":"Distributionsanlæg!E313","v":0},{"$f":"Distributionsanlæg!F313","v":0},{"$f":"Distributionsanlæg!G313","v":0},{"$f":"Distributionsanlæg!H313","v":0},{"$f":"Distributionsanlæg!I313","v":0},{"$f":"Distributionsanlæg!J313","v":0},{"$f":"Distributionsanlæg!K313","v":0},{"$f":"Distributionsanlæg!L313","v":0},{"$f":"Distributionsanlæg!M313","v":0},{"$f":"Distributionsanlæg!N313","v":0},{"$f":"Distributionsanlæg!O313","v":0},{"$f":"Distributionsanlæg!P313","v":0},{"$f":"Distributionsanlæg!Q313","v":0},{"$f":"Distributionsanlæg!R313","v":0},{"$f":"Distributionsanlæg!S313","v":0},{"$f":"Distributionsanlæg!T313","v":0},{"$f":"Distributionsanlæg!U313","v":0},{"$f":"Distributionsanlæg!V313","v":0},{"$f":"Distributionsanlæg!W313","v":0},{"$f":"Distributionsanlæg!X313","v":0},{"$f":"Distributionsanlæg!Y313","v":0},{"$f":"IF(COUNTIF(D313:Y313,\"<>0\")<=1,IF((SUM(D313:Y313))>0,(+HLOOKUP((SUM(D313:Y313)),Priser!$E$168:$J$170,2)+((SUM(D313:Y313))-HLOOKUP((SUM(D313:Y313)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D313:Y313)),Priser!$E$168:$J$170,3))/(SUM(D313:Y313)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA313:AV313)","v":0},{"$f":"SUM(D313:Y313)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D314","v":0},{"$f":"Distributionsanlæg!E314","v":0},{"$f":"Distributionsanlæg!F314","v":0},{"$f":"Distributionsanlæg!G314","v":0},{"$f":"Distributionsanlæg!H314","v":0},{"$f":"Distributionsanlæg!I314","v":0},{"$f":"Distributionsanlæg!J314","v":0},{"$f":"Distributionsanlæg!K314","v":0},{"$f":"Distributionsanlæg!L314","v":0},{"$f":"Distributionsanlæg!M314","v":0},{"$f":"Distributionsanlæg!N314","v":0},{"$f":"Distributionsanlæg!O314","v":0},{"$f":"Distributionsanlæg!P314","v":0},{"$f":"Distributionsanlæg!Q314","v":0},{"$f":"Distributionsanlæg!R314","v":0},{"$f":"Distributionsanlæg!S314","v":0},{"$f":"Distributionsanlæg!T314","v":0},{"$f":"Distributionsanlæg!U314","v":0},{"$f":"Distributionsanlæg!V314","v":0},{"$f":"Distributionsanlæg!W314","v":0},{"$f":"Distributionsanlæg!X314","v":0},{"$f":"Distributionsanlæg!Y314","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D315","v":0},{"$f":"Distributionsanlæg!E315","v":0},{"$f":"Distributionsanlæg!F315","v":0},{"$f":"Distributionsanlæg!G315","v":0},{"$f":"Distributionsanlæg!H315","v":0},{"$f":"Distributionsanlæg!I315","v":0},{"$f":"Distributionsanlæg!J315","v":0},{"$f":"Distributionsanlæg!K315","v":0},{"$f":"Distributionsanlæg!L315","v":0},{"$f":"Distributionsanlæg!M315","v":0},{"$f":"Distributionsanlæg!N315","v":0},{"$f":"Distributionsanlæg!O315","v":0},{"$f":"Distributionsanlæg!P315","v":0},{"$f":"Distributionsanlæg!Q315","v":0},{"$f":"Distributionsanlæg!R315","v":0},{"$f":"Distributionsanlæg!S315","v":0},{"$f":"Distributionsanlæg!T315","v":0},{"$f":"Distributionsanlæg!U315","v":0},{"$f":"Distributionsanlæg!V315","v":0},{"$f":"Distributionsanlæg!W315","v":0},{"$f":"Distributionsanlæg!X315","v":0},{"$f":"Distributionsanlæg!Y315","v":0},{"$f":"IF(COUNTIF(D315:Y315,\"<>0\")<=1,IF((SUM(D315:Y315))>0,(+HLOOKUP((SUM(D315:Y315)),Priser!$E$191:$J$193,2)+((SUM(D315:Y315))-HLOOKUP((SUM(D315:Y315)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D315:Y315)),Priser!$E$191:$J$193,3))/(SUM(D315:Y315)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D315*$Z315","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA315:AV315)","v":0},{"$f":"SUM(D315:Y315)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D316","v":0},{"$f":"Distributionsanlæg!E316","v":0},{"$f":"Distributionsanlæg!F316","v":0},{"$f":"Distributionsanlæg!G316","v":0},{"$f":"Distributionsanlæg!H316","v":0},{"$f":"Distributionsanlæg!I316","v":0},{"$f":"Distributionsanlæg!J316","v":0},{"$f":"Distributionsanlæg!K316","v":0},{"$f":"Distributionsanlæg!L316","v":0},{"$f":"Distributionsanlæg!M316","v":0},{"$f":"Distributionsanlæg!N316","v":0},{"$f":"Distributionsanlæg!O316","v":0},{"$f":"Distributionsanlæg!P316","v":0},{"$f":"Distributionsanlæg!Q316","v":0},{"$f":"Distributionsanlæg!R316","v":0},{"$f":"Distributionsanlæg!S316","v":0},{"$f":"Distributionsanlæg!T316","v":0},{"$f":"Distributionsanlæg!U316","v":0},{"$f":"Distributionsanlæg!V316","v":0},{"$f":"Distributionsanlæg!W316","v":0},{"$f":"Distributionsanlæg!X316","v":0},{"$f":"Distributionsanlæg!Y316","v":0}]
["Pumpestationer, bygværker og bassiner 24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW318:AW325)","v":55293.840000000004},{"$f":"SUM(D317:Y317)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D318","v":0},{"$f":"Distributionsanlæg!E318","v":0},{"$f":"Distributionsanlæg!F318","v":0},{"$f":"Distributionsanlæg!G318","v":0},{"$f":"Distributionsanlæg!H318","v":0},{"$f":"Distributionsanlæg!I318","v":0},{"$f":"Distributionsanlæg!J318","v":0},{"$f":"Distributionsanlæg!K318","v":0},{"$f":"Distributionsanlæg!L318","v":0},{"$f":"Distributionsanlæg!M318","v":0},{"$f":"Distributionsanlæg!N318","v":0},{"$f":"Distributionsanlæg!O318","v":8},{"$f":"Distributionsanlæg!P318","v":0},{"$f":"Distributionsanlæg!Q318","v":0},{"$f":"Distributionsanlæg!R318","v":0},{"$f":"Distributionsanlæg!S318","v":0},{"$f":"Distributionsanlæg!T318","v":0},{"$f":"Distributionsanlæg!U318","v":0},{"$f":"Distributionsanlæg!V318","v":0},{"$f":"Distributionsanlæg!W318","v":0},{"$f":"Distributionsanlæg!X318","v":0},{"$f":"Distributionsanlæg!Y318","v":0},{"$f":"IF(COUNTIF(D318:Y318,\"<>0\")<=1,IF((SUM(D318:Y318))>0,((+HLOOKUP((SUM(D318:Y318)),Priser!$E$342:$H$344,2)+((SUM(D318:Y318))-HLOOKUP((SUM(D318:Y318)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D318:Y318)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D318:Y318)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1919.925},{"$f":"D318*$Z318","v":0},0,0,0,0,0,0,0,0,0,0,15359.4,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA318:AV318)","v":15359.4},{"$f":"SUM(D318:Y318)","v":8}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D319","v":0},{"$f":"Distributionsanlæg!E319","v":0},{"$f":"Distributionsanlæg!F319","v":0},{"$f":"Distributionsanlæg!G319","v":0},{"$f":"Distributionsanlæg!H319","v":0},{"$f":"Distributionsanlæg!I319","v":0},{"$f":"Distributionsanlæg!J319","v":0},{"$f":"Distributionsanlæg!K319","v":0},{"$f":"Distributionsanlæg!L319","v":0},{"$f":"Distributionsanlæg!M319","v":0},{"$f":"Distributionsanlæg!N319","v":0},{"$f":"Distributionsanlæg!O319","v":0},{"$f":"Distributionsanlæg!P319","v":0},{"$f":"Distributionsanlæg!Q319","v":0},{"$f":"Distributionsanlæg!R319","v":0},{"$f":"Distributionsanlæg!S319","v":0},{"$f":"Distributionsanlæg!T319","v":0},{"$f":"Distributionsanlæg!U319","v":0},{"$f":"Distributionsanlæg!V319","v":0},{"$f":"Distributionsanlæg!W319","v":0},{"$f":"Distributionsanlæg!X319","v":0},{"$f":"Distributionsanlæg!Y319","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D320","v":0},{"$f":"Distributionsanlæg!E320","v":0},{"$f":"Distributionsanlæg!F320","v":0},{"$f":"Distributionsanlæg!G320","v":0},{"$f":"Distributionsanlæg!H320","v":0},{"$f":"Distributionsanlæg!I320","v":0},{"$f":"Distributionsanlæg!J320","v":0},{"$f":"Distributionsanlæg!K320","v":0},{"$f":"Distributionsanlæg!L320","v":0},{"$f":"Distributionsanlæg!M320","v":0},{"$f":"Distributionsanlæg!N320","v":0},{"$f":"Distributionsanlæg!O320","v":8},{"$f":"Distributionsanlæg!P320","v":0},{"$f":"Distributionsanlæg!Q320","v":0},{"$f":"Distributionsanlæg!R320","v":0},{"$f":"Distributionsanlæg!S320","v":0},{"$f":"Distributionsanlæg!T320","v":0},{"$f":"Distributionsanlæg!U320","v":0},{"$f":"Distributionsanlæg!V320","v":0},{"$f":"Distributionsanlæg!W320","v":0},{"$f":"Distributionsanlæg!X320","v":0},{"$f":"Distributionsanlæg!Y320","v":0},{"$f":"IF(COUNTIF(D320:Y320,\"<>0\")<=1,IF((SUM(D320:Y320))>0,((+HLOOKUP((SUM(D320:Y320)),Priser!$E$342:$H$344,2)+((SUM(D320:Y320))-HLOOKUP((SUM(D320:Y320)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D320:Y320)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D320:Y320)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":4991.8050000000003},{"$f":"D320*$Z320","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N320*$Z320","v":0},39934.44,0,0,0,0,0,0,0,0,{"$f":"X320*$Z320","v":0},0,{"$f":"+SUM(AA320:AV320)","v":39934.44},{"$f":"SUM(D320:Y320)","v":8}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D321","v":0},{"$f":"Distributionsanlæg!E321","v":0},{"$f":"Distributionsanlæg!F321","v":0},{"$f":"Distributionsanlæg!G321","v":0},{"$f":"Distributionsanlæg!H321","v":0},{"$f":"Distributionsanlæg!I321","v":0},{"$f":"Distributionsanlæg!J321","v":0},{"$f":"Distributionsanlæg!K321","v":0},{"$f":"Distributionsanlæg!L321","v":0},{"$f":"Distributionsanlæg!M321","v":0},{"$f":"Distributionsanlæg!N321","v":0},{"$f":"Distributionsanlæg!O321","v":0},{"$f":"Distributionsanlæg!P321","v":0},{"$f":"Distributionsanlæg!Q321","v":0},{"$f":"Distributionsanlæg!R321","v":0},{"$f":"Distributionsanlæg!S321","v":0},{"$f":"Distributionsanlæg!T321","v":0},{"$f":"Distributionsanlæg!U321","v":0},{"$f":"Distributionsanlæg!V321","v":0},{"$f":"Distributionsanlæg!W321","v":0},{"$f":"Distributionsanlæg!X321","v":0},{"$f":"Distributionsanlæg!Y321","v":0},{"$f":"IF(COUNTIF(D321:Y321,\"<>0\")<=1,IF((SUM(D321:Y321))>0,((+HLOOKUP((SUM(D321:Y321)),Priser!$E$342:$H$344,2)+((SUM(D321:Y321))-HLOOKUP((SUM(D321:Y321)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D321:Y321)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D321:Y321)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA321:AV321)","v":0},{"$f":"SUM(D321:Y321)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D322","v":0},{"$f":"Distributionsanlæg!E322","v":0},{"$f":"Distributionsanlæg!F322","v":0},{"$f":"Distributionsanlæg!G322","v":0},{"$f":"Distributionsanlæg!H322","v":0},{"$f":"Distributionsanlæg!I322","v":0},{"$f":"Distributionsanlæg!J322","v":0},{"$f":"Distributionsanlæg!K322","v":0},{"$f":"Distributionsanlæg!L322","v":0},{"$f":"Distributionsanlæg!M322","v":0},{"$f":"Distributionsanlæg!N322","v":0},{"$f":"Distributionsanlæg!O322","v":0},{"$f":"Distributionsanlæg!P322","v":0},{"$f":"Distributionsanlæg!Q322","v":0},{"$f":"Distributionsanlæg!R322","v":0},{"$f":"Distributionsanlæg!S322","v":0},{"$f":"Distributionsanlæg!T322","v":0},{"$f":"Distributionsanlæg!U322","v":0},{"$f":"Distributionsanlæg!V322","v":0},{"$f":"Distributionsanlæg!W322","v":0},{"$f":"Distributionsanlæg!X322","v":0},{"$f":"Distributionsanlæg!Y322","v":0},{"$f":"IF(COUNTIF(D322:Y322,\"<>0\")<=1,IF((SUM(D322:Y322))>0,(+HLOOKUP((SUM(D322:Y322)),Priser!$E$168:$J$170,2)+((SUM(D322:Y322))-HLOOKUP((SUM(D322:Y322)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D322:Y322)),Priser!$E$168:$J$170,3))/(SUM(D322:Y322)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA322:AV322)","v":0},{"$f":"SUM(D322:Y322)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D323","v":0},{"$f":"Distributionsanlæg!E323","v":0},{"$f":"Distributionsanlæg!F323","v":0},{"$f":"Distributionsanlæg!G323","v":0},{"$f":"Distributionsanlæg!H323","v":0},{"$f":"Distributionsanlæg!I323","v":0},{"$f":"Distributionsanlæg!J323","v":0},{"$f":"Distributionsanlæg!K323","v":0},{"$f":"Distributionsanlæg!L323","v":0},{"$f":"Distributionsanlæg!M323","v":0},{"$f":"Distributionsanlæg!N323","v":0},{"$f":"Distributionsanlæg!O323","v":0},{"$f":"Distributionsanlæg!P323","v":0},{"$f":"Distributionsanlæg!Q323","v":0},{"$f":"Distributionsanlæg!R323","v":0},{"$f":"Distributionsanlæg!S323","v":0},{"$f":"Distributionsanlæg!T323","v":0},{"$f":"Distributionsanlæg!U323","v":0},{"$f":"Distributionsanlæg!V323","v":0},{"$f":"Distributionsanlæg!W323","v":0},{"$f":"Distributionsanlæg!X323","v":0},{"$f":"Distributionsanlæg!Y323","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D324","v":0},{"$f":"Distributionsanlæg!E324","v":0},{"$f":"Distributionsanlæg!F324","v":0},{"$f":"Distributionsanlæg!G324","v":0},{"$f":"Distributionsanlæg!H324","v":0},{"$f":"Distributionsanlæg!I324","v":0},{"$f":"Distributionsanlæg!J324","v":0},{"$f":"Distributionsanlæg!K324","v":0},{"$f":"Distributionsanlæg!L324","v":0},{"$f":"Distributionsanlæg!M324","v":0},{"$f":"Distributionsanlæg!N324","v":0},{"$f":"Distributionsanlæg!O324","v":0},{"$f":"Distributionsanlæg!P324","v":0},{"$f":"Distributionsanlæg!Q324","v":0},{"$f":"Distributionsanlæg!R324","v":0},{"$f":"Distributionsanlæg!S324","v":0},{"$f":"Distributionsanlæg!T324","v":0},{"$f":"Distributionsanlæg!U324","v":0},{"$f":"Distributionsanlæg!V324","v":0},{"$f":"Distributionsanlæg!W324","v":0},{"$f":"Distributionsanlæg!X324","v":0},{"$f":"Distributionsanlæg!Y324","v":0},{"$f":"IF(COUNTIF(D324:Y324,\"<>0\")<=1,IF((SUM(D324:Y324))>0,(+HLOOKUP((SUM(D324:Y324)),Priser!$E$191:$J$193,2)+((SUM(D324:Y324))-HLOOKUP((SUM(D324:Y324)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D324:Y324)),Priser!$E$191:$J$193,3))/(SUM(D324:Y324)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D324*$Z324","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA324:AV324)","v":0},{"$f":"SUM(D324:Y324)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D325","v":0},{"$f":"Distributionsanlæg!E325","v":0},{"$f":"Distributionsanlæg!F325","v":0},{"$f":"Distributionsanlæg!G325","v":0},{"$f":"Distributionsanlæg!H325","v":0},{"$f":"Distributionsanlæg!I325","v":0},{"$f":"Distributionsanlæg!J325","v":0},{"$f":"Distributionsanlæg!K325","v":0},{"$f":"Distributionsanlæg!L325","v":0},{"$f":"Distributionsanlæg!M325","v":0},{"$f":"Distributionsanlæg!N325","v":0},{"$f":"Distributionsanlæg!O325","v":0},{"$f":"Distributionsanlæg!P325","v":0},{"$f":"Distributionsanlæg!Q325","v":0},{"$f":"Distributionsanlæg!R325","v":0},{"$f":"Distributionsanlæg!S325","v":0},{"$f":"Distributionsanlæg!T325","v":0},{"$f":"Distributionsanlæg!U325","v":0},{"$f":"Distributionsanlæg!V325","v":0},{"$f":"Distributionsanlæg!W325","v":0},{"$f":"Distributionsanlæg!X325","v":0},{"$f":"Distributionsanlæg!Y325","v":0}]
["Pumpestationer, bygværker og bassiner 25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW327:AW334)","v":236973.59999999998},{"$f":"SUM(D326:Y326)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D327","v":0},{"$f":"Distributionsanlæg!E327","v":0},{"$f":"Distributionsanlæg!F327","v":0},{"$f":"Distributionsanlæg!G327","v":0},{"$f":"Distributionsanlæg!H327","v":0},{"$f":"Distributionsanlæg!I327","v":0},{"$f":"Distributionsanlæg!J327","v":0},{"$f":"Distributionsanlæg!K327","v":0},{"$f":"Distributionsanlæg!L327","v":0},{"$f":"Distributionsanlæg!M327","v":0},{"$f":"Distributionsanlæg!N327","v":32},{"$f":"Distributionsanlæg!O327","v":0},{"$f":"Distributionsanlæg!P327","v":0},{"$f":"Distributionsanlæg!Q327","v":0},{"$f":"Distributionsanlæg!R327","v":0},{"$f":"Distributionsanlæg!S327","v":0},{"$f":"Distributionsanlæg!T327","v":0},{"$f":"Distributionsanlæg!U327","v":0},{"$f":"Distributionsanlæg!V327","v":0},{"$f":"Distributionsanlæg!W327","v":0},{"$f":"Distributionsanlæg!X327","v":0},{"$f":"Distributionsanlæg!Y327","v":0},{"$f":"IF(COUNTIF(D327:Y327,\"<>0\")<=1,IF((SUM(D327:Y327))>0,((+HLOOKUP((SUM(D327:Y327)),Priser!$E$342:$H$344,2)+((SUM(D327:Y327))-HLOOKUP((SUM(D327:Y327)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D327:Y327)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D327:Y327)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1851.35625},{"$f":"D327*$Z327","v":0},0,0,0,0,0,0,0,0,0,59243.4,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA327:AV327)","v":59243.4},{"$f":"SUM(D327:Y327)","v":32}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D328","v":0},{"$f":"Distributionsanlæg!E328","v":0},{"$f":"Distributionsanlæg!F328","v":0},{"$f":"Distributionsanlæg!G328","v":0},{"$f":"Distributionsanlæg!H328","v":0},{"$f":"Distributionsanlæg!I328","v":0},{"$f":"Distributionsanlæg!J328","v":0},{"$f":"Distributionsanlæg!K328","v":0},{"$f":"Distributionsanlæg!L328","v":0},{"$f":"Distributionsanlæg!M328","v":0},{"$f":"Distributionsanlæg!N328","v":0},{"$f":"Distributionsanlæg!O328","v":0},{"$f":"Distributionsanlæg!P328","v":0},{"$f":"Distributionsanlæg!Q328","v":0},{"$f":"Distributionsanlæg!R328","v":0},{"$f":"Distributionsanlæg!S328","v":0},{"$f":"Distributionsanlæg!T328","v":0},{"$f":"Distributionsanlæg!U328","v":0},{"$f":"Distributionsanlæg!V328","v":0},{"$f":"Distributionsanlæg!W328","v":0},{"$f":"Distributionsanlæg!X328","v":0},{"$f":"Distributionsanlæg!Y328","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D329","v":0},{"$f":"Distributionsanlæg!E329","v":0},{"$f":"Distributionsanlæg!F329","v":0},{"$f":"Distributionsanlæg!G329","v":0},{"$f":"Distributionsanlæg!H329","v":0},{"$f":"Distributionsanlæg!I329","v":0},{"$f":"Distributionsanlæg!J329","v":0},{"$f":"Distributionsanlæg!K329","v":0},{"$f":"Distributionsanlæg!L329","v":0},{"$f":"Distributionsanlæg!M329","v":0},{"$f":"Distributionsanlæg!N329","v":32},{"$f":"Distributionsanlæg!O329","v":0},{"$f":"Distributionsanlæg!P329","v":0},{"$f":"Distributionsanlæg!Q329","v":0},{"$f":"Distributionsanlæg!R329","v":0},{"$f":"Distributionsanlæg!S329","v":0},{"$f":"Distributionsanlæg!T329","v":0},{"$f":"Distributionsanlæg!U329","v":0},{"$f":"Distributionsanlæg!V329","v":0},{"$f":"Distributionsanlæg!W329","v":0},{"$f":"Distributionsanlæg!X329","v":0},{"$f":"Distributionsanlæg!Y329","v":0},{"$f":"IF(COUNTIF(D329:Y329,\"<>0\")<=1,IF((SUM(D329:Y329))>0,((+HLOOKUP((SUM(D329:Y329)),Priser!$E$342:$H$344,2)+((SUM(D329:Y329))-HLOOKUP((SUM(D329:Y329)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D329:Y329)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D329:Y329)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":4813.5262499999999},{"$f":"D329*$Z329","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N329*$Z329","v":154032.84},0,0,0,0,0,0,0,0,0,{"$f":"X329*$Z329","v":0},0,{"$f":"+SUM(AA329:AV329)","v":154032.84},{"$f":"SUM(D329:Y329)","v":32}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D330","v":0},{"$f":"Distributionsanlæg!E330","v":0},{"$f":"Distributionsanlæg!F330","v":0},{"$f":"Distributionsanlæg!G330","v":0},{"$f":"Distributionsanlæg!H330","v":0},{"$f":"Distributionsanlæg!I330","v":0},{"$f":"Distributionsanlæg!J330","v":0},{"$f":"Distributionsanlæg!K330","v":0},{"$f":"Distributionsanlæg!L330","v":0},{"$f":"Distributionsanlæg!M330","v":0},{"$f":"Distributionsanlæg!N330","v":32},{"$f":"Distributionsanlæg!O330","v":0},{"$f":"Distributionsanlæg!P330","v":0},{"$f":"Distributionsanlæg!Q330","v":0},{"$f":"Distributionsanlæg!R330","v":0},{"$f":"Distributionsanlæg!S330","v":0},{"$f":"Distributionsanlæg!T330","v":0},{"$f":"Distributionsanlæg!U330","v":0},{"$f":"Distributionsanlæg!V330","v":0},{"$f":"Distributionsanlæg!W330","v":0},{"$f":"Distributionsanlæg!X330","v":0},{"$f":"Distributionsanlæg!Y330","v":0},{"$f":"IF(COUNTIF(D330:Y330,\"<>0\")<=1,IF((SUM(D330:Y330))>0,((+HLOOKUP((SUM(D330:Y330)),Priser!$E$342:$H$344,2)+((SUM(D330:Y330))-HLOOKUP((SUM(D330:Y330)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D330:Y330)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D330:Y330)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":740.54250000000002},0,0,0,0,0,0,0,0,0,0,23697.360000000001,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA330:AV330)","v":23697.360000000001},{"$f":"SUM(D330:Y330)","v":32}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D331","v":0},{"$f":"Distributionsanlæg!E331","v":0},{"$f":"Distributionsanlæg!F331","v":0},{"$f":"Distributionsanlæg!G331","v":0},{"$f":"Distributionsanlæg!H331","v":0},{"$f":"Distributionsanlæg!I331","v":0},{"$f":"Distributionsanlæg!J331","v":0},{"$f":"Distributionsanlæg!K331","v":0},{"$f":"Distributionsanlæg!L331","v":0},{"$f":"Distributionsanlæg!M331","v":0},{"$f":"Distributionsanlæg!N331","v":0},{"$f":"Distributionsanlæg!O331","v":0},{"$f":"Distributionsanlæg!P331","v":0},{"$f":"Distributionsanlæg!Q331","v":0},{"$f":"Distributionsanlæg!R331","v":0},{"$f":"Distributionsanlæg!S331","v":0},{"$f":"Distributionsanlæg!T331","v":0},{"$f":"Distributionsanlæg!U331","v":0},{"$f":"Distributionsanlæg!V331","v":0},{"$f":"Distributionsanlæg!W331","v":0},{"$f":"Distributionsanlæg!X331","v":0},{"$f":"Distributionsanlæg!Y331","v":0},{"$f":"IF(COUNTIF(D331:Y331,\"<>0\")<=1,IF((SUM(D331:Y331))>0,(+HLOOKUP((SUM(D331:Y331)),Priser!$E$168:$J$170,2)+((SUM(D331:Y331))-HLOOKUP((SUM(D331:Y331)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D331:Y331)),Priser!$E$168:$J$170,3))/(SUM(D331:Y331)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA331:AV331)","v":0},{"$f":"SUM(D331:Y331)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D332","v":0},{"$f":"Distributionsanlæg!E332","v":0},{"$f":"Distributionsanlæg!F332","v":0},{"$f":"Distributionsanlæg!G332","v":0},{"$f":"Distributionsanlæg!H332","v":0},{"$f":"Distributionsanlæg!I332","v":0},{"$f":"Distributionsanlæg!J332","v":0},{"$f":"Distributionsanlæg!K332","v":0},{"$f":"Distributionsanlæg!L332","v":0},{"$f":"Distributionsanlæg!M332","v":0},{"$f":"Distributionsanlæg!N332","v":0},{"$f":"Distributionsanlæg!O332","v":0},{"$f":"Distributionsanlæg!P332","v":0},{"$f":"Distributionsanlæg!Q332","v":0},{"$f":"Distributionsanlæg!R332","v":0},{"$f":"Distributionsanlæg!S332","v":0},{"$f":"Distributionsanlæg!T332","v":0},{"$f":"Distributionsanlæg!U332","v":0},{"$f":"Distributionsanlæg!V332","v":0},{"$f":"Distributionsanlæg!W332","v":0},{"$f":"Distributionsanlæg!X332","v":0},{"$f":"Distributionsanlæg!Y332","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D333","v":0},{"$f":"Distributionsanlæg!E333","v":0},{"$f":"Distributionsanlæg!F333","v":0},{"$f":"Distributionsanlæg!G333","v":0},{"$f":"Distributionsanlæg!H333","v":0},{"$f":"Distributionsanlæg!I333","v":0},{"$f":"Distributionsanlæg!J333","v":0},{"$f":"Distributionsanlæg!K333","v":0},{"$f":"Distributionsanlæg!L333","v":0},{"$f":"Distributionsanlæg!M333","v":0},{"$f":"Distributionsanlæg!N333","v":0},{"$f":"Distributionsanlæg!O333","v":0},{"$f":"Distributionsanlæg!P333","v":0},{"$f":"Distributionsanlæg!Q333","v":0},{"$f":"Distributionsanlæg!R333","v":0},{"$f":"Distributionsanlæg!S333","v":0},{"$f":"Distributionsanlæg!T333","v":0},{"$f":"Distributionsanlæg!U333","v":0},{"$f":"Distributionsanlæg!V333","v":0},{"$f":"Distributionsanlæg!W333","v":0},{"$f":"Distributionsanlæg!X333","v":0},{"$f":"Distributionsanlæg!Y333","v":0},{"$f":"IF(COUNTIF(D333:Y333,\"<>0\")<=1,IF((SUM(D333:Y333))>0,(+HLOOKUP((SUM(D333:Y333)),Priser!$E$191:$J$193,2)+((SUM(D333:Y333))-HLOOKUP((SUM(D333:Y333)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D333:Y333)),Priser!$E$191:$J$193,3))/(SUM(D333:Y333)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D333*$Z333","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA333:AV333)","v":0},{"$f":"SUM(D333:Y333)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D334","v":0},{"$f":"Distributionsanlæg!E334","v":0},{"$f":"Distributionsanlæg!F334","v":0},{"$f":"Distributionsanlæg!G334","v":0},{"$f":"Distributionsanlæg!H334","v":0},{"$f":"Distributionsanlæg!I334","v":0},{"$f":"Distributionsanlæg!J334","v":0},{"$f":"Distributionsanlæg!K334","v":0},{"$f":"Distributionsanlæg!L334","v":0},{"$f":"Distributionsanlæg!M334","v":0},{"$f":"Distributionsanlæg!N334","v":0},{"$f":"Distributionsanlæg!O334","v":0},{"$f":"Distributionsanlæg!P334","v":0},{"$f":"Distributionsanlæg!Q334","v":0},{"$f":"Distributionsanlæg!R334","v":0},{"$f":"Distributionsanlæg!S334","v":0},{"$f":"Distributionsanlæg!T334","v":0},{"$f":"Distributionsanlæg!U334","v":0},{"$f":"Distributionsanlæg!V334","v":0},{"$f":"Distributionsanlæg!W334","v":0},{"$f":"Distributionsanlæg!X334","v":0},{"$f":"Distributionsanlæg!Y334","v":0}]
["Pumpestationer, bygværker og bassiner 26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW336:AW343)","v":184312.79999999996},{"$f":"SUM(D335:Y335)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D336","v":0},{"$f":"Distributionsanlæg!E336","v":0},{"$f":"Distributionsanlæg!F336","v":0},{"$f":"Distributionsanlæg!G336","v":0},{"$f":"Distributionsanlæg!H336","v":0},{"$f":"Distributionsanlæg!I336","v":0},{"$f":"Distributionsanlæg!J336","v":0},{"$f":"Distributionsanlæg!K336","v":0},{"$f":"Distributionsanlæg!L336","v":0},{"$f":"Distributionsanlæg!M336","v":24},{"$f":"Distributionsanlæg!N336","v":0},{"$f":"Distributionsanlæg!O336","v":0},{"$f":"Distributionsanlæg!P336","v":0},{"$f":"Distributionsanlæg!Q336","v":0},{"$f":"Distributionsanlæg!R336","v":0},{"$f":"Distributionsanlæg!S336","v":0},{"$f":"Distributionsanlæg!T336","v":0},{"$f":"Distributionsanlæg!U336","v":0},{"$f":"Distributionsanlæg!V336","v":0},{"$f":"Distributionsanlæg!W336","v":0},{"$f":"Distributionsanlæg!X336","v":0},{"$f":"Distributionsanlæg!Y336","v":0},{"$f":"IF(COUNTIF(D336:Y336,\"<>0\")<=1,IF((SUM(D336:Y336))>0,((+HLOOKUP((SUM(D336:Y336)),Priser!$E$342:$H$344,2)+((SUM(D336:Y336))-HLOOKUP((SUM(D336:Y336)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D336:Y336)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D336:Y336)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1919.925},{"$f":"D336*$Z336","v":0},0,0,0,0,0,0,0,0,46078.2,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA336:AV336)","v":46078.2},{"$f":"SUM(D336:Y336)","v":24}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D337","v":0},{"$f":"Distributionsanlæg!E337","v":0},{"$f":"Distributionsanlæg!F337","v":0},{"$f":"Distributionsanlæg!G337","v":0},{"$f":"Distributionsanlæg!H337","v":0},{"$f":"Distributionsanlæg!I337","v":0},{"$f":"Distributionsanlæg!J337","v":0},{"$f":"Distributionsanlæg!K337","v":0},{"$f":"Distributionsanlæg!L337","v":0},{"$f":"Distributionsanlæg!M337","v":0},{"$f":"Distributionsanlæg!N337","v":0},{"$f":"Distributionsanlæg!O337","v":0},{"$f":"Distributionsanlæg!P337","v":0},{"$f":"Distributionsanlæg!Q337","v":0},{"$f":"Distributionsanlæg!R337","v":0},{"$f":"Distributionsanlæg!S337","v":0},{"$f":"Distributionsanlæg!T337","v":0},{"$f":"Distributionsanlæg!U337","v":0},{"$f":"Distributionsanlæg!V337","v":0},{"$f":"Distributionsanlæg!W337","v":0},{"$f":"Distributionsanlæg!X337","v":0},{"$f":"Distributionsanlæg!Y337","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D338","v":0},{"$f":"Distributionsanlæg!E338","v":0},{"$f":"Distributionsanlæg!F338","v":0},{"$f":"Distributionsanlæg!G338","v":0},{"$f":"Distributionsanlæg!H338","v":0},{"$f":"Distributionsanlæg!I338","v":0},{"$f":"Distributionsanlæg!J338","v":0},{"$f":"Distributionsanlæg!K338","v":0},{"$f":"Distributionsanlæg!L338","v":0},{"$f":"Distributionsanlæg!M338","v":0},{"$f":"Distributionsanlæg!N338","v":0},{"$f":"Distributionsanlæg!O338","v":0},{"$f":"Distributionsanlæg!P338","v":0},{"$f":"Distributionsanlæg!Q338","v":0},{"$f":"Distributionsanlæg!R338","v":0},{"$f":"Distributionsanlæg!S338","v":0},{"$f":"Distributionsanlæg!T338","v":0},{"$f":"Distributionsanlæg!U338","v":24},{"$f":"Distributionsanlæg!V338","v":0},{"$f":"Distributionsanlæg!W338","v":0},{"$f":"Distributionsanlæg!X338","v":0},{"$f":"Distributionsanlæg!Y338","v":0},{"$f":"IF(COUNTIF(D338:Y338,\"<>0\")<=1,IF((SUM(D338:Y338))>0,((+HLOOKUP((SUM(D338:Y338)),Priser!$E$342:$H$344,2)+((SUM(D338:Y338))-HLOOKUP((SUM(D338:Y338)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D338:Y338)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D338:Y338)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":4991.8049999999994},{"$f":"D338*$Z338","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N338*$Z338","v":0},0,0,0,0,0,0,119803.31999999998,0,0,{"$f":"X338*$Z338","v":0},0,{"$f":"+SUM(AA338:AV338)","v":119803.31999999998},{"$f":"SUM(D338:Y338)","v":24}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D339","v":0},{"$f":"Distributionsanlæg!E339","v":0},{"$f":"Distributionsanlæg!F339","v":0},{"$f":"Distributionsanlæg!G339","v":0},{"$f":"Distributionsanlæg!H339","v":0},{"$f":"Distributionsanlæg!I339","v":0},{"$f":"Distributionsanlæg!J339","v":0},{"$f":"Distributionsanlæg!K339","v":0},{"$f":"Distributionsanlæg!L339","v":0},{"$f":"Distributionsanlæg!M339","v":0},{"$f":"Distributionsanlæg!N339","v":0},{"$f":"Distributionsanlæg!O339","v":0},{"$f":"Distributionsanlæg!P339","v":0},{"$f":"Distributionsanlæg!Q339","v":0},{"$f":"Distributionsanlæg!R339","v":0},{"$f":"Distributionsanlæg!S339","v":0},{"$f":"Distributionsanlæg!T339","v":0},{"$f":"Distributionsanlæg!U339","v":24},{"$f":"Distributionsanlæg!V339","v":0},{"$f":"Distributionsanlæg!W339","v":0},{"$f":"Distributionsanlæg!X339","v":0},{"$f":"Distributionsanlæg!Y339","v":0},{"$f":"IF(COUNTIF(D339:Y339,\"<>0\")<=1,IF((SUM(D339:Y339))>0,((+HLOOKUP((SUM(D339:Y339)),Priser!$E$342:$H$344,2)+((SUM(D339:Y339))-HLOOKUP((SUM(D339:Y339)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D339:Y339)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D339:Y339)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":767.96999999999991},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,18431.28,0,0,0,0,{"$f":"+SUM(AA339:AV339)","v":18431.28},{"$f":"SUM(D339:Y339)","v":24}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D340","v":0},{"$f":"Distributionsanlæg!E340","v":0},{"$f":"Distributionsanlæg!F340","v":0},{"$f":"Distributionsanlæg!G340","v":0},{"$f":"Distributionsanlæg!H340","v":0},{"$f":"Distributionsanlæg!I340","v":0},{"$f":"Distributionsanlæg!J340","v":0},{"$f":"Distributionsanlæg!K340","v":0},{"$f":"Distributionsanlæg!L340","v":0},{"$f":"Distributionsanlæg!M340","v":0},{"$f":"Distributionsanlæg!N340","v":0},{"$f":"Distributionsanlæg!O340","v":0},{"$f":"Distributionsanlæg!P340","v":0},{"$f":"Distributionsanlæg!Q340","v":0},{"$f":"Distributionsanlæg!R340","v":0},{"$f":"Distributionsanlæg!S340","v":0},{"$f":"Distributionsanlæg!T340","v":0},{"$f":"Distributionsanlæg!U340","v":0},{"$f":"Distributionsanlæg!V340","v":0},{"$f":"Distributionsanlæg!W340","v":0},{"$f":"Distributionsanlæg!X340","v":0},{"$f":"Distributionsanlæg!Y340","v":0},{"$f":"IF(COUNTIF(D340:Y340,\"<>0\")<=1,IF((SUM(D340:Y340))>0,(+HLOOKUP((SUM(D340:Y340)),Priser!$E$168:$J$170,2)+((SUM(D340:Y340))-HLOOKUP((SUM(D340:Y340)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D340:Y340)),Priser!$E$168:$J$170,3))/(SUM(D340:Y340)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA340:AV340)","v":0},{"$f":"SUM(D340:Y340)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D341","v":0},{"$f":"Distributionsanlæg!E341","v":0},{"$f":"Distributionsanlæg!F341","v":0},{"$f":"Distributionsanlæg!G341","v":0},{"$f":"Distributionsanlæg!H341","v":0},{"$f":"Distributionsanlæg!I341","v":0},{"$f":"Distributionsanlæg!J341","v":0},{"$f":"Distributionsanlæg!K341","v":0},{"$f":"Distributionsanlæg!L341","v":0},{"$f":"Distributionsanlæg!M341","v":0},{"$f":"Distributionsanlæg!N341","v":0},{"$f":"Distributionsanlæg!O341","v":0},{"$f":"Distributionsanlæg!P341","v":0},{"$f":"Distributionsanlæg!Q341","v":0},{"$f":"Distributionsanlæg!R341","v":0},{"$f":"Distributionsanlæg!S341","v":0},{"$f":"Distributionsanlæg!T341","v":0},{"$f":"Distributionsanlæg!U341","v":0},{"$f":"Distributionsanlæg!V341","v":0},{"$f":"Distributionsanlæg!W341","v":0},{"$f":"Distributionsanlæg!X341","v":0},{"$f":"Distributionsanlæg!Y341","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D342","v":0},{"$f":"Distributionsanlæg!E342","v":0},{"$f":"Distributionsanlæg!F342","v":0},{"$f":"Distributionsanlæg!G342","v":0},{"$f":"Distributionsanlæg!H342","v":0},{"$f":"Distributionsanlæg!I342","v":0},{"$f":"Distributionsanlæg!J342","v":0},{"$f":"Distributionsanlæg!K342","v":0},{"$f":"Distributionsanlæg!L342","v":0},{"$f":"Distributionsanlæg!M342","v":0},{"$f":"Distributionsanlæg!N342","v":0},{"$f":"Distributionsanlæg!O342","v":0},{"$f":"Distributionsanlæg!P342","v":0},{"$f":"Distributionsanlæg!Q342","v":0},{"$f":"Distributionsanlæg!R342","v":0},{"$f":"Distributionsanlæg!S342","v":0},{"$f":"Distributionsanlæg!T342","v":0},{"$f":"Distributionsanlæg!U342","v":0},{"$f":"Distributionsanlæg!V342","v":0},{"$f":"Distributionsanlæg!W342","v":0},{"$f":"Distributionsanlæg!X342","v":0},{"$f":"Distributionsanlæg!Y342","v":0},{"$f":"IF(COUNTIF(D342:Y342,\"<>0\")<=1,IF((SUM(D342:Y342))>0,(+HLOOKUP((SUM(D342:Y342)),Priser!$E$191:$J$193,2)+((SUM(D342:Y342))-HLOOKUP((SUM(D342:Y342)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D342:Y342)),Priser!$E$191:$J$193,3))/(SUM(D342:Y342)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D342*$Z342","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA342:AV342)","v":0},{"$f":"SUM(D342:Y342)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D343","v":0},{"$f":"Distributionsanlæg!E343","v":0},{"$f":"Distributionsanlæg!F343","v":0},{"$f":"Distributionsanlæg!G343","v":0},{"$f":"Distributionsanlæg!H343","v":0},{"$f":"Distributionsanlæg!I343","v":0},{"$f":"Distributionsanlæg!J343","v":0},{"$f":"Distributionsanlæg!K343","v":0},{"$f":"Distributionsanlæg!L343","v":0},{"$f":"Distributionsanlæg!M343","v":0},{"$f":"Distributionsanlæg!N343","v":0},{"$f":"Distributionsanlæg!O343","v":0},{"$f":"Distributionsanlæg!P343","v":0},{"$f":"Distributionsanlæg!Q343","v":0},{"$f":"Distributionsanlæg!R343","v":0},{"$f":"Distributionsanlæg!S343","v":0},{"$f":"Distributionsanlæg!T343","v":0},{"$f":"Distributionsanlæg!U343","v":0},{"$f":"Distributionsanlæg!V343","v":0},{"$f":"Distributionsanlæg!W343","v":0},{"$f":"Distributionsanlæg!X343","v":0},{"$f":"Distributionsanlæg!Y343","v":0}]
["Pumpestationer, bygværker og bassiner 27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW345:AW352)","v":377621.82000000007},{"$f":"SUM(D344:Y344)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D345","v":0},{"$f":"Distributionsanlæg!E345","v":0},{"$f":"Distributionsanlæg!F345","v":0},{"$f":"Distributionsanlæg!G345","v":0},{"$f":"Distributionsanlæg!H345","v":0},{"$f":"Distributionsanlæg!I345","v":0},{"$f":"Distributionsanlæg!J345","v":0},{"$f":"Distributionsanlæg!K345","v":0},{"$f":"Distributionsanlæg!L345","v":0},{"$f":"Distributionsanlæg!M345","v":0},{"$f":"Distributionsanlæg!N345","v":0},{"$f":"Distributionsanlæg!O345","v":78},{"$f":"Distributionsanlæg!P345","v":0},{"$f":"Distributionsanlæg!Q345","v":0},{"$f":"Distributionsanlæg!R345","v":0},{"$f":"Distributionsanlæg!S345","v":0},{"$f":"Distributionsanlæg!T345","v":0},{"$f":"Distributionsanlæg!U345","v":0},{"$f":"Distributionsanlæg!V345","v":0},{"$f":"Distributionsanlæg!W345","v":0},{"$f":"Distributionsanlæg!X345","v":0},{"$f":"Distributionsanlæg!Y345","v":0},{"$f":"IF(COUNTIF(D345:Y345,\"<>0\")<=1,IF((SUM(D345:Y345))>0,((+HLOOKUP((SUM(D345:Y345)),Priser!$E$342:$H$344,2)+((SUM(D345:Y345))-HLOOKUP((SUM(D345:Y345)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D345:Y345)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D345:Y345)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1210.3263461538461},{"$f":"D345*$Z345","v":0},0,0,0,0,0,0,0,0,0,0,94405.455000000002,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA345:AV345)","v":94405.455000000002},{"$f":"SUM(D345:Y345)","v":78}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D346","v":0},{"$f":"Distributionsanlæg!E346","v":0},{"$f":"Distributionsanlæg!F346","v":0},{"$f":"Distributionsanlæg!G346","v":0},{"$f":"Distributionsanlæg!H346","v":0},{"$f":"Distributionsanlæg!I346","v":0},{"$f":"Distributionsanlæg!J346","v":0},{"$f":"Distributionsanlæg!K346","v":0},{"$f":"Distributionsanlæg!L346","v":0},{"$f":"Distributionsanlæg!M346","v":0},{"$f":"Distributionsanlæg!N346","v":0},{"$f":"Distributionsanlæg!O346","v":0},{"$f":"Distributionsanlæg!P346","v":0},{"$f":"Distributionsanlæg!Q346","v":0},{"$f":"Distributionsanlæg!R346","v":0},{"$f":"Distributionsanlæg!S346","v":0},{"$f":"Distributionsanlæg!T346","v":0},{"$f":"Distributionsanlæg!U346","v":0},{"$f":"Distributionsanlæg!V346","v":0},{"$f":"Distributionsanlæg!W346","v":0},{"$f":"Distributionsanlæg!X346","v":0},{"$f":"Distributionsanlæg!Y346","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D347","v":0},{"$f":"Distributionsanlæg!E347","v":0},{"$f":"Distributionsanlæg!F347","v":0},{"$f":"Distributionsanlæg!G347","v":0},{"$f":"Distributionsanlæg!H347","v":0},{"$f":"Distributionsanlæg!I347","v":0},{"$f":"Distributionsanlæg!J347","v":0},{"$f":"Distributionsanlæg!K347","v":0},{"$f":"Distributionsanlæg!L347","v":0},{"$f":"Distributionsanlæg!M347","v":0},{"$f":"Distributionsanlæg!N347","v":0},{"$f":"Distributionsanlæg!O347","v":78},{"$f":"Distributionsanlæg!P347","v":0},{"$f":"Distributionsanlæg!Q347","v":0},{"$f":"Distributionsanlæg!R347","v":0},{"$f":"Distributionsanlæg!S347","v":0},{"$f":"Distributionsanlæg!T347","v":0},{"$f":"Distributionsanlæg!U347","v":0},{"$f":"Distributionsanlæg!V347","v":0},{"$f":"Distributionsanlæg!W347","v":0},{"$f":"Distributionsanlæg!X347","v":0},{"$f":"Distributionsanlæg!Y347","v":0},{"$f":"IF(COUNTIF(D347:Y347,\"<>0\")<=1,IF((SUM(D347:Y347))>0,((+HLOOKUP((SUM(D347:Y347)),Priser!$E$342:$H$344,2)+((SUM(D347:Y347))-HLOOKUP((SUM(D347:Y347)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D347:Y347)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D347:Y347)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":3146.8485000000001},{"$f":"D347*$Z347","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N347*$Z347","v":0},245454.18300000002,0,0,0,0,0,0,0,0,{"$f":"X347*$Z347","v":0},0,{"$f":"+SUM(AA347:AV347)","v":245454.18300000002},{"$f":"SUM(D347:Y347)","v":78}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D348","v":0},{"$f":"Distributionsanlæg!E348","v":0},{"$f":"Distributionsanlæg!F348","v":0},{"$f":"Distributionsanlæg!G348","v":0},{"$f":"Distributionsanlæg!H348","v":0},{"$f":"Distributionsanlæg!I348","v":0},{"$f":"Distributionsanlæg!J348","v":0},{"$f":"Distributionsanlæg!K348","v":0},{"$f":"Distributionsanlæg!L348","v":0},{"$f":"Distributionsanlæg!M348","v":0},{"$f":"Distributionsanlæg!N348","v":0},{"$f":"Distributionsanlæg!O348","v":0},{"$f":"Distributionsanlæg!P348","v":0},{"$f":"Distributionsanlæg!Q348","v":0},{"$f":"Distributionsanlæg!R348","v":0},{"$f":"Distributionsanlæg!S348","v":0},{"$f":"Distributionsanlæg!T348","v":0},{"$f":"Distributionsanlæg!U348","v":0},{"$f":"Distributionsanlæg!V348","v":78},{"$f":"Distributionsanlæg!W348","v":0},{"$f":"Distributionsanlæg!X348","v":0},{"$f":"Distributionsanlæg!Y348","v":0},{"$f":"IF(COUNTIF(D348:Y348,\"<>0\")<=1,IF((SUM(D348:Y348))>0,((+HLOOKUP((SUM(D348:Y348)),Priser!$E$342:$H$344,2)+((SUM(D348:Y348))-HLOOKUP((SUM(D348:Y348)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D348:Y348)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D348:Y348)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":484.13053846153849},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,37762.182000000001,0,0,0,{"$f":"+SUM(AA348:AV348)","v":37762.182000000001},{"$f":"SUM(D348:Y348)","v":78}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D349","v":0},{"$f":"Distributionsanlæg!E349","v":0},{"$f":"Distributionsanlæg!F349","v":0},{"$f":"Distributionsanlæg!G349","v":0},{"$f":"Distributionsanlæg!H349","v":0},{"$f":"Distributionsanlæg!I349","v":0},{"$f":"Distributionsanlæg!J349","v":0},{"$f":"Distributionsanlæg!K349","v":0},{"$f":"Distributionsanlæg!L349","v":0},{"$f":"Distributionsanlæg!M349","v":0},{"$f":"Distributionsanlæg!N349","v":0},{"$f":"Distributionsanlæg!O349","v":0},{"$f":"Distributionsanlæg!P349","v":0},{"$f":"Distributionsanlæg!Q349","v":0},{"$f":"Distributionsanlæg!R349","v":0},{"$f":"Distributionsanlæg!S349","v":0},{"$f":"Distributionsanlæg!T349","v":0},{"$f":"Distributionsanlæg!U349","v":0},{"$f":"Distributionsanlæg!V349","v":0},{"$f":"Distributionsanlæg!W349","v":0},{"$f":"Distributionsanlæg!X349","v":0},{"$f":"Distributionsanlæg!Y349","v":0},{"$f":"IF(COUNTIF(D349:Y349,\"<>0\")<=1,IF((SUM(D349:Y349))>0,(+HLOOKUP((SUM(D349:Y349)),Priser!$E$168:$J$170,2)+((SUM(D349:Y349))-HLOOKUP((SUM(D349:Y349)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D349:Y349)),Priser!$E$168:$J$170,3))/(SUM(D349:Y349)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA349:AV349)","v":0},{"$f":"SUM(D349:Y349)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D350","v":0},{"$f":"Distributionsanlæg!E350","v":0},{"$f":"Distributionsanlæg!F350","v":0},{"$f":"Distributionsanlæg!G350","v":0},{"$f":"Distributionsanlæg!H350","v":0},{"$f":"Distributionsanlæg!I350","v":0},{"$f":"Distributionsanlæg!J350","v":0},{"$f":"Distributionsanlæg!K350","v":0},{"$f":"Distributionsanlæg!L350","v":0},{"$f":"Distributionsanlæg!M350","v":0},{"$f":"Distributionsanlæg!N350","v":0},{"$f":"Distributionsanlæg!O350","v":0},{"$f":"Distributionsanlæg!P350","v":0},{"$f":"Distributionsanlæg!Q350","v":0},{"$f":"Distributionsanlæg!R350","v":0},{"$f":"Distributionsanlæg!S350","v":0},{"$f":"Distributionsanlæg!T350","v":0},{"$f":"Distributionsanlæg!U350","v":0},{"$f":"Distributionsanlæg!V350","v":0},{"$f":"Distributionsanlæg!W350","v":0},{"$f":"Distributionsanlæg!X350","v":0},{"$f":"Distributionsanlæg!Y350","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D351","v":0},{"$f":"Distributionsanlæg!E351","v":0},{"$f":"Distributionsanlæg!F351","v":0},{"$f":"Distributionsanlæg!G351","v":0},{"$f":"Distributionsanlæg!H351","v":0},{"$f":"Distributionsanlæg!I351","v":0},{"$f":"Distributionsanlæg!J351","v":0},{"$f":"Distributionsanlæg!K351","v":0},{"$f":"Distributionsanlæg!L351","v":0},{"$f":"Distributionsanlæg!M351","v":0},{"$f":"Distributionsanlæg!N351","v":0},{"$f":"Distributionsanlæg!O351","v":0},{"$f":"Distributionsanlæg!P351","v":0},{"$f":"Distributionsanlæg!Q351","v":0},{"$f":"Distributionsanlæg!R351","v":0},{"$f":"Distributionsanlæg!S351","v":0},{"$f":"Distributionsanlæg!T351","v":0},{"$f":"Distributionsanlæg!U351","v":0},{"$f":"Distributionsanlæg!V351","v":0},{"$f":"Distributionsanlæg!W351","v":0},{"$f":"Distributionsanlæg!X351","v":0},{"$f":"Distributionsanlæg!Y351","v":0},{"$f":"IF(COUNTIF(D351:Y351,\"<>0\")<=1,IF((SUM(D351:Y351))>0,(+HLOOKUP((SUM(D351:Y351)),Priser!$E$191:$J$193,2)+((SUM(D351:Y351))-HLOOKUP((SUM(D351:Y351)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D351:Y351)),Priser!$E$191:$J$193,3))/(SUM(D351:Y351)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D351*$Z351","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA351:AV351)","v":0},{"$f":"SUM(D351:Y351)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D352","v":0},{"$f":"Distributionsanlæg!E352","v":0},{"$f":"Distributionsanlæg!F352","v":0},{"$f":"Distributionsanlæg!G352","v":0},{"$f":"Distributionsanlæg!H352","v":0},{"$f":"Distributionsanlæg!I352","v":0},{"$f":"Distributionsanlæg!J352","v":0},{"$f":"Distributionsanlæg!K352","v":0},{"$f":"Distributionsanlæg!L352","v":0},{"$f":"Distributionsanlæg!M352","v":0},{"$f":"Distributionsanlæg!N352","v":0},{"$f":"Distributionsanlæg!O352","v":0},{"$f":"Distributionsanlæg!P352","v":0},{"$f":"Distributionsanlæg!Q352","v":0},{"$f":"Distributionsanlæg!R352","v":0},{"$f":"Distributionsanlæg!S352","v":0},{"$f":"Distributionsanlæg!T352","v":0},{"$f":"Distributionsanlæg!U352","v":0},{"$f":"Distributionsanlæg!V352","v":0},{"$f":"Distributionsanlæg!W352","v":0},{"$f":"Distributionsanlæg!X352","v":0},{"$f":"Distributionsanlæg!Y352","v":0}]
["Pumpestationer, bygværker og bassiner 28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW354:AW361)","v":115195.5},{"$f":"SUM(D353:Y353)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D354","v":0},{"$f":"Distributionsanlæg!E354","v":0},{"$f":"Distributionsanlæg!F354","v":0},{"$f":"Distributionsanlæg!G354","v":0},{"$f":"Distributionsanlæg!H354","v":0},{"$f":"Distributionsanlæg!I354","v":0},{"$f":"Distributionsanlæg!J354","v":0},{"$f":"Distributionsanlæg!K354","v":0},{"$f":"Distributionsanlæg!L354","v":0},{"$f":"Distributionsanlæg!M354","v":0},{"$f":"Distributionsanlæg!N354","v":0},{"$f":"Distributionsanlæg!O354","v":15},{"$f":"Distributionsanlæg!P354","v":0},{"$f":"Distributionsanlæg!Q354","v":0},{"$f":"Distributionsanlæg!R354","v":0},{"$f":"Distributionsanlæg!S354","v":0},{"$f":"Distributionsanlæg!T354","v":0},{"$f":"Distributionsanlæg!U354","v":0},{"$f":"Distributionsanlæg!V354","v":0},{"$f":"Distributionsanlæg!W354","v":0},{"$f":"Distributionsanlæg!X354","v":0},{"$f":"Distributionsanlæg!Y354","v":0},{"$f":"IF(COUNTIF(D354:Y354,\"<>0\")<=1,IF((SUM(D354:Y354))>0,((+HLOOKUP((SUM(D354:Y354)),Priser!$E$342:$H$344,2)+((SUM(D354:Y354))-HLOOKUP((SUM(D354:Y354)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D354:Y354)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D354:Y354)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1919.925},{"$f":"D354*$Z354","v":0},0,0,0,0,0,0,0,0,0,0,28798.875,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA354:AV354)","v":28798.875},{"$f":"SUM(D354:Y354)","v":15}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D355","v":0},{"$f":"Distributionsanlæg!E355","v":0},{"$f":"Distributionsanlæg!F355","v":0},{"$f":"Distributionsanlæg!G355","v":0},{"$f":"Distributionsanlæg!H355","v":0},{"$f":"Distributionsanlæg!I355","v":0},{"$f":"Distributionsanlæg!J355","v":0},{"$f":"Distributionsanlæg!K355","v":0},{"$f":"Distributionsanlæg!L355","v":0},{"$f":"Distributionsanlæg!M355","v":0},{"$f":"Distributionsanlæg!N355","v":0},{"$f":"Distributionsanlæg!O355","v":0},{"$f":"Distributionsanlæg!P355","v":0},{"$f":"Distributionsanlæg!Q355","v":0},{"$f":"Distributionsanlæg!R355","v":0},{"$f":"Distributionsanlæg!S355","v":0},{"$f":"Distributionsanlæg!T355","v":0},{"$f":"Distributionsanlæg!U355","v":0},{"$f":"Distributionsanlæg!V355","v":0},{"$f":"Distributionsanlæg!W355","v":0},{"$f":"Distributionsanlæg!X355","v":0},{"$f":"Distributionsanlæg!Y355","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D356","v":0},{"$f":"Distributionsanlæg!E356","v":0},{"$f":"Distributionsanlæg!F356","v":0},{"$f":"Distributionsanlæg!G356","v":0},{"$f":"Distributionsanlæg!H356","v":0},{"$f":"Distributionsanlæg!I356","v":0},{"$f":"Distributionsanlæg!J356","v":0},{"$f":"Distributionsanlæg!K356","v":0},{"$f":"Distributionsanlæg!L356","v":0},{"$f":"Distributionsanlæg!M356","v":0},{"$f":"Distributionsanlæg!N356","v":0},{"$f":"Distributionsanlæg!O356","v":0},{"$f":"Distributionsanlæg!P356","v":0},{"$f":"Distributionsanlæg!Q356","v":0},{"$f":"Distributionsanlæg!R356","v":0},{"$f":"Distributionsanlæg!S356","v":0},{"$f":"Distributionsanlæg!T356","v":0},{"$f":"Distributionsanlæg!U356","v":0},{"$f":"Distributionsanlæg!V356","v":0},{"$f":"Distributionsanlæg!W356","v":0},{"$f":"Distributionsanlæg!X356","v":15},{"$f":"Distributionsanlæg!Y356","v":0},{"$f":"IF(COUNTIF(D356:Y356,\"<>0\")<=1,IF((SUM(D356:Y356))>0,((+HLOOKUP((SUM(D356:Y356)),Priser!$E$342:$H$344,2)+((SUM(D356:Y356))-HLOOKUP((SUM(D356:Y356)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D356:Y356)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D356:Y356)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":4991.8049999999994},{"$f":"D356*$Z356","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N356*$Z356","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X356*$Z356","v":74877.074999999997},0,{"$f":"+SUM(AA356:AV356)","v":74877.074999999997},{"$f":"SUM(D356:Y356)","v":15}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D357","v":0},{"$f":"Distributionsanlæg!E357","v":0},{"$f":"Distributionsanlæg!F357","v":0},{"$f":"Distributionsanlæg!G357","v":0},{"$f":"Distributionsanlæg!H357","v":0},{"$f":"Distributionsanlæg!I357","v":0},{"$f":"Distributionsanlæg!J357","v":0},{"$f":"Distributionsanlæg!K357","v":0},{"$f":"Distributionsanlæg!L357","v":0},{"$f":"Distributionsanlæg!M357","v":0},{"$f":"Distributionsanlæg!N357","v":0},{"$f":"Distributionsanlæg!O357","v":0},{"$f":"Distributionsanlæg!P357","v":0},{"$f":"Distributionsanlæg!Q357","v":0},{"$f":"Distributionsanlæg!R357","v":0},{"$f":"Distributionsanlæg!S357","v":0},{"$f":"Distributionsanlæg!T357","v":0},{"$f":"Distributionsanlæg!U357","v":0},{"$f":"Distributionsanlæg!V357","v":0},{"$f":"Distributionsanlæg!W357","v":0},{"$f":"Distributionsanlæg!X357","v":15},{"$f":"Distributionsanlæg!Y357","v":0},{"$f":"IF(COUNTIF(D357:Y357,\"<>0\")<=1,IF((SUM(D357:Y357))>0,((+HLOOKUP((SUM(D357:Y357)),Priser!$E$342:$H$344,2)+((SUM(D357:Y357))-HLOOKUP((SUM(D357:Y357)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D357:Y357)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D357:Y357)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":767.97},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11519.550000000001,0,{"$f":"+SUM(AA357:AV357)","v":11519.550000000001},{"$f":"SUM(D357:Y357)","v":15}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D358","v":0},{"$f":"Distributionsanlæg!E358","v":0},{"$f":"Distributionsanlæg!F358","v":0},{"$f":"Distributionsanlæg!G358","v":0},{"$f":"Distributionsanlæg!H358","v":0},{"$f":"Distributionsanlæg!I358","v":0},{"$f":"Distributionsanlæg!J358","v":0},{"$f":"Distributionsanlæg!K358","v":0},{"$f":"Distributionsanlæg!L358","v":0},{"$f":"Distributionsanlæg!M358","v":0},{"$f":"Distributionsanlæg!N358","v":0},{"$f":"Distributionsanlæg!O358","v":0},{"$f":"Distributionsanlæg!P358","v":0},{"$f":"Distributionsanlæg!Q358","v":0},{"$f":"Distributionsanlæg!R358","v":0},{"$f":"Distributionsanlæg!S358","v":0},{"$f":"Distributionsanlæg!T358","v":0},{"$f":"Distributionsanlæg!U358","v":0},{"$f":"Distributionsanlæg!V358","v":0},{"$f":"Distributionsanlæg!W358","v":0},{"$f":"Distributionsanlæg!X358","v":0},{"$f":"Distributionsanlæg!Y358","v":0},{"$f":"IF(COUNTIF(D358:Y358,\"<>0\")<=1,IF((SUM(D358:Y358))>0,(+HLOOKUP((SUM(D358:Y358)),Priser!$E$168:$J$170,2)+((SUM(D358:Y358))-HLOOKUP((SUM(D358:Y358)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D358:Y358)),Priser!$E$168:$J$170,3))/(SUM(D358:Y358)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA358:AV358)","v":0},{"$f":"SUM(D358:Y358)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D359","v":0},{"$f":"Distributionsanlæg!E359","v":0},{"$f":"Distributionsanlæg!F359","v":0},{"$f":"Distributionsanlæg!G359","v":0},{"$f":"Distributionsanlæg!H359","v":0},{"$f":"Distributionsanlæg!I359","v":0},{"$f":"Distributionsanlæg!J359","v":0},{"$f":"Distributionsanlæg!K359","v":0},{"$f":"Distributionsanlæg!L359","v":0},{"$f":"Distributionsanlæg!M359","v":0},{"$f":"Distributionsanlæg!N359","v":0},{"$f":"Distributionsanlæg!O359","v":0},{"$f":"Distributionsanlæg!P359","v":0},{"$f":"Distributionsanlæg!Q359","v":0},{"$f":"Distributionsanlæg!R359","v":0},{"$f":"Distributionsanlæg!S359","v":0},{"$f":"Distributionsanlæg!T359","v":0},{"$f":"Distributionsanlæg!U359","v":0},{"$f":"Distributionsanlæg!V359","v":0},{"$f":"Distributionsanlæg!W359","v":0},{"$f":"Distributionsanlæg!X359","v":0},{"$f":"Distributionsanlæg!Y359","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D360","v":0},{"$f":"Distributionsanlæg!E360","v":0},{"$f":"Distributionsanlæg!F360","v":0},{"$f":"Distributionsanlæg!G360","v":0},{"$f":"Distributionsanlæg!H360","v":0},{"$f":"Distributionsanlæg!I360","v":0},{"$f":"Distributionsanlæg!J360","v":0},{"$f":"Distributionsanlæg!K360","v":0},{"$f":"Distributionsanlæg!L360","v":0},{"$f":"Distributionsanlæg!M360","v":0},{"$f":"Distributionsanlæg!N360","v":0},{"$f":"Distributionsanlæg!O360","v":0},{"$f":"Distributionsanlæg!P360","v":0},{"$f":"Distributionsanlæg!Q360","v":0},{"$f":"Distributionsanlæg!R360","v":0},{"$f":"Distributionsanlæg!S360","v":0},{"$f":"Distributionsanlæg!T360","v":0},{"$f":"Distributionsanlæg!U360","v":0},{"$f":"Distributionsanlæg!V360","v":0},{"$f":"Distributionsanlæg!W360","v":0},{"$f":"Distributionsanlæg!X360","v":0},{"$f":"Distributionsanlæg!Y360","v":0},{"$f":"IF(COUNTIF(D360:Y360,\"<>0\")<=1,IF((SUM(D360:Y360))>0,(+HLOOKUP((SUM(D360:Y360)),Priser!$E$191:$J$193,2)+((SUM(D360:Y360))-HLOOKUP((SUM(D360:Y360)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D360:Y360)),Priser!$E$191:$J$193,3))/(SUM(D360:Y360)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D360*$Z360","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA360:AV360)","v":0},{"$f":"SUM(D360:Y360)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D361","v":0},{"$f":"Distributionsanlæg!E361","v":0},{"$f":"Distributionsanlæg!F361","v":0},{"$f":"Distributionsanlæg!G361","v":0},{"$f":"Distributionsanlæg!H361","v":0},{"$f":"Distributionsanlæg!I361","v":0},{"$f":"Distributionsanlæg!J361","v":0},{"$f":"Distributionsanlæg!K361","v":0},{"$f":"Distributionsanlæg!L361","v":0},{"$f":"Distributionsanlæg!M361","v":0},{"$f":"Distributionsanlæg!N361","v":0},{"$f":"Distributionsanlæg!O361","v":0},{"$f":"Distributionsanlæg!P361","v":0},{"$f":"Distributionsanlæg!Q361","v":0},{"$f":"Distributionsanlæg!R361","v":0},{"$f":"Distributionsanlæg!S361","v":0},{"$f":"Distributionsanlæg!T361","v":0},{"$f":"Distributionsanlæg!U361","v":0},{"$f":"Distributionsanlæg!V361","v":0},{"$f":"Distributionsanlæg!W361","v":0},{"$f":"Distributionsanlæg!X361","v":0},{"$f":"Distributionsanlæg!Y361","v":0}]
["Pumpestationer, bygværker og bassiner 29",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW363:AW370)","v":130554.90000000001},{"$f":"SUM(D362:Y362)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D363","v":0},{"$f":"Distributionsanlæg!E363","v":0},{"$f":"Distributionsanlæg!F363","v":0},{"$f":"Distributionsanlæg!G363","v":0},{"$f":"Distributionsanlæg!H363","v":0},{"$f":"Distributionsanlæg!I363","v":0},{"$f":"Distributionsanlæg!J363","v":0},{"$f":"Distributionsanlæg!K363","v":0},{"$f":"Distributionsanlæg!L363","v":0},{"$f":"Distributionsanlæg!M363","v":0},{"$f":"Distributionsanlæg!N363","v":0},{"$f":"Distributionsanlæg!O363","v":0},{"$f":"Distributionsanlæg!P363","v":0},{"$f":"Distributionsanlæg!Q363","v":0},{"$f":"Distributionsanlæg!R363","v":0},{"$f":"Distributionsanlæg!S363","v":0},{"$f":"Distributionsanlæg!T363","v":0},{"$f":"Distributionsanlæg!U363","v":0},{"$f":"Distributionsanlæg!V363","v":17},{"$f":"Distributionsanlæg!W363","v":0},{"$f":"Distributionsanlæg!X363","v":0},{"$f":"Distributionsanlæg!Y363","v":0},{"$f":"IF(COUNTIF(D363:Y363,\"<>0\")<=1,IF((SUM(D363:Y363))>0,((+HLOOKUP((SUM(D363:Y363)),Priser!$E$342:$H$344,2)+((SUM(D363:Y363))-HLOOKUP((SUM(D363:Y363)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D363:Y363)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D363:Y363)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1919.925},{"$f":"D363*$Z363","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,32638.724999999999,0,0,0,{"$f":"+SUM(AA363:AV363)","v":32638.724999999999},{"$f":"SUM(D363:Y363)","v":17}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D364","v":0},{"$f":"Distributionsanlæg!E364","v":0},{"$f":"Distributionsanlæg!F364","v":0},{"$f":"Distributionsanlæg!G364","v":0},{"$f":"Distributionsanlæg!H364","v":0},{"$f":"Distributionsanlæg!I364","v":0},{"$f":"Distributionsanlæg!J364","v":0},{"$f":"Distributionsanlæg!K364","v":0},{"$f":"Distributionsanlæg!L364","v":0},{"$f":"Distributionsanlæg!M364","v":0},{"$f":"Distributionsanlæg!N364","v":0},{"$f":"Distributionsanlæg!O364","v":0},{"$f":"Distributionsanlæg!P364","v":0},{"$f":"Distributionsanlæg!Q364","v":0},{"$f":"Distributionsanlæg!R364","v":0},{"$f":"Distributionsanlæg!S364","v":0},{"$f":"Distributionsanlæg!T364","v":0},{"$f":"Distributionsanlæg!U364","v":0},{"$f":"Distributionsanlæg!V364","v":0},{"$f":"Distributionsanlæg!W364","v":0},{"$f":"Distributionsanlæg!X364","v":0},{"$f":"Distributionsanlæg!Y364","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D365","v":0},{"$f":"Distributionsanlæg!E365","v":0},{"$f":"Distributionsanlæg!F365","v":0},{"$f":"Distributionsanlæg!G365","v":0},{"$f":"Distributionsanlæg!H365","v":0},{"$f":"Distributionsanlæg!I365","v":0},{"$f":"Distributionsanlæg!J365","v":0},{"$f":"Distributionsanlæg!K365","v":0},{"$f":"Distributionsanlæg!L365","v":0},{"$f":"Distributionsanlæg!M365","v":0},{"$f":"Distributionsanlæg!N365","v":0},{"$f":"Distributionsanlæg!O365","v":0},{"$f":"Distributionsanlæg!P365","v":0},{"$f":"Distributionsanlæg!Q365","v":0},{"$f":"Distributionsanlæg!R365","v":0},{"$f":"Distributionsanlæg!S365","v":0},{"$f":"Distributionsanlæg!T365","v":0},{"$f":"Distributionsanlæg!U365","v":0},{"$f":"Distributionsanlæg!V365","v":17},{"$f":"Distributionsanlæg!W365","v":0},{"$f":"Distributionsanlæg!X365","v":0},{"$f":"Distributionsanlæg!Y365","v":0},{"$f":"IF(COUNTIF(D365:Y365,\"<>0\")<=1,IF((SUM(D365:Y365))>0,((+HLOOKUP((SUM(D365:Y365)),Priser!$E$342:$H$344,2)+((SUM(D365:Y365))-HLOOKUP((SUM(D365:Y365)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D365:Y365)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D365:Y365)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":4991.8050000000003},{"$f":"D365*$Z365","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N365*$Z365","v":0},0,0,0,0,0,0,0,84860.684999999998,0,{"$f":"X365*$Z365","v":0},0,{"$f":"+SUM(AA365:AV365)","v":84860.684999999998},{"$f":"SUM(D365:Y365)","v":17}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D366","v":0},{"$f":"Distributionsanlæg!E366","v":0},{"$f":"Distributionsanlæg!F366","v":0},{"$f":"Distributionsanlæg!G366","v":0},{"$f":"Distributionsanlæg!H366","v":0},{"$f":"Distributionsanlæg!I366","v":0},{"$f":"Distributionsanlæg!J366","v":0},{"$f":"Distributionsanlæg!K366","v":0},{"$f":"Distributionsanlæg!L366","v":0},{"$f":"Distributionsanlæg!M366","v":0},{"$f":"Distributionsanlæg!N366","v":0},{"$f":"Distributionsanlæg!O366","v":0},{"$f":"Distributionsanlæg!P366","v":0},{"$f":"Distributionsanlæg!Q366","v":0},{"$f":"Distributionsanlæg!R366","v":0},{"$f":"Distributionsanlæg!S366","v":0},{"$f":"Distributionsanlæg!T366","v":0},{"$f":"Distributionsanlæg!U366","v":0},{"$f":"Distributionsanlæg!V366","v":17},{"$f":"Distributionsanlæg!W366","v":0},{"$f":"Distributionsanlæg!X366","v":0},{"$f":"Distributionsanlæg!Y366","v":0},{"$f":"IF(COUNTIF(D366:Y366,\"<>0\")<=1,IF((SUM(D366:Y366))>0,((+HLOOKUP((SUM(D366:Y366)),Priser!$E$342:$H$344,2)+((SUM(D366:Y366))-HLOOKUP((SUM(D366:Y366)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D366:Y366)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D366:Y366)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":767.97},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13055.49,0,0,0,{"$f":"+SUM(AA366:AV366)","v":13055.49},{"$f":"SUM(D366:Y366)","v":17}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D367","v":0},{"$f":"Distributionsanlæg!E367","v":0},{"$f":"Distributionsanlæg!F367","v":0},{"$f":"Distributionsanlæg!G367","v":0},{"$f":"Distributionsanlæg!H367","v":0},{"$f":"Distributionsanlæg!I367","v":0},{"$f":"Distributionsanlæg!J367","v":0},{"$f":"Distributionsanlæg!K367","v":0},{"$f":"Distributionsanlæg!L367","v":0},{"$f":"Distributionsanlæg!M367","v":0},{"$f":"Distributionsanlæg!N367","v":0},{"$f":"Distributionsanlæg!O367","v":0},{"$f":"Distributionsanlæg!P367","v":0},{"$f":"Distributionsanlæg!Q367","v":0},{"$f":"Distributionsanlæg!R367","v":0},{"$f":"Distributionsanlæg!S367","v":0},{"$f":"Distributionsanlæg!T367","v":0},{"$f":"Distributionsanlæg!U367","v":0},{"$f":"Distributionsanlæg!V367","v":0},{"$f":"Distributionsanlæg!W367","v":0},{"$f":"Distributionsanlæg!X367","v":0},{"$f":"Distributionsanlæg!Y367","v":0},{"$f":"IF(COUNTIF(D367:Y367,\"<>0\")<=1,IF((SUM(D367:Y367))>0,(+HLOOKUP((SUM(D367:Y367)),Priser!$E$168:$J$170,2)+((SUM(D367:Y367))-HLOOKUP((SUM(D367:Y367)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D367:Y367)),Priser!$E$168:$J$170,3))/(SUM(D367:Y367)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA367:AV367)","v":0},{"$f":"SUM(D367:Y367)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D368","v":0},{"$f":"Distributionsanlæg!E368","v":0},{"$f":"Distributionsanlæg!F368","v":0},{"$f":"Distributionsanlæg!G368","v":0},{"$f":"Distributionsanlæg!H368","v":0},{"$f":"Distributionsanlæg!I368","v":0},{"$f":"Distributionsanlæg!J368","v":0},{"$f":"Distributionsanlæg!K368","v":0},{"$f":"Distributionsanlæg!L368","v":0},{"$f":"Distributionsanlæg!M368","v":0},{"$f":"Distributionsanlæg!N368","v":0},{"$f":"Distributionsanlæg!O368","v":0},{"$f":"Distributionsanlæg!P368","v":0},{"$f":"Distributionsanlæg!Q368","v":0},{"$f":"Distributionsanlæg!R368","v":0},{"$f":"Distributionsanlæg!S368","v":0},{"$f":"Distributionsanlæg!T368","v":0},{"$f":"Distributionsanlæg!U368","v":0},{"$f":"Distributionsanlæg!V368","v":0},{"$f":"Distributionsanlæg!W368","v":0},{"$f":"Distributionsanlæg!X368","v":0},{"$f":"Distributionsanlæg!Y368","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D369","v":0},{"$f":"Distributionsanlæg!E369","v":0},{"$f":"Distributionsanlæg!F369","v":0},{"$f":"Distributionsanlæg!G369","v":0},{"$f":"Distributionsanlæg!H369","v":0},{"$f":"Distributionsanlæg!I369","v":0},{"$f":"Distributionsanlæg!J369","v":0},{"$f":"Distributionsanlæg!K369","v":0},{"$f":"Distributionsanlæg!L369","v":0},{"$f":"Distributionsanlæg!M369","v":0},{"$f":"Distributionsanlæg!N369","v":0},{"$f":"Distributionsanlæg!O369","v":0},{"$f":"Distributionsanlæg!P369","v":0},{"$f":"Distributionsanlæg!Q369","v":0},{"$f":"Distributionsanlæg!R369","v":0},{"$f":"Distributionsanlæg!S369","v":0},{"$f":"Distributionsanlæg!T369","v":0},{"$f":"Distributionsanlæg!U369","v":0},{"$f":"Distributionsanlæg!V369","v":0},{"$f":"Distributionsanlæg!W369","v":0},{"$f":"Distributionsanlæg!X369","v":0},{"$f":"Distributionsanlæg!Y369","v":0},{"$f":"IF(COUNTIF(D369:Y369,\"<>0\")<=1,IF((SUM(D369:Y369))>0,(+HLOOKUP((SUM(D369:Y369)),Priser!$E$191:$J$193,2)+((SUM(D369:Y369))-HLOOKUP((SUM(D369:Y369)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D369:Y369)),Priser!$E$191:$J$193,3))/(SUM(D369:Y369)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D369*$Z369","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA369:AV369)","v":0},{"$f":"SUM(D369:Y369)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D370","v":0},{"$f":"Distributionsanlæg!E370","v":0},{"$f":"Distributionsanlæg!F370","v":0},{"$f":"Distributionsanlæg!G370","v":0},{"$f":"Distributionsanlæg!H370","v":0},{"$f":"Distributionsanlæg!I370","v":0},{"$f":"Distributionsanlæg!J370","v":0},{"$f":"Distributionsanlæg!K370","v":0},{"$f":"Distributionsanlæg!L370","v":0},{"$f":"Distributionsanlæg!M370","v":0},{"$f":"Distributionsanlæg!N370","v":0},{"$f":"Distributionsanlæg!O370","v":0},{"$f":"Distributionsanlæg!P370","v":0},{"$f":"Distributionsanlæg!Q370","v":0},{"$f":"Distributionsanlæg!R370","v":0},{"$f":"Distributionsanlæg!S370","v":0},{"$f":"Distributionsanlæg!T370","v":0},{"$f":"Distributionsanlæg!U370","v":0},{"$f":"Distributionsanlæg!V370","v":0},{"$f":"Distributionsanlæg!W370","v":0},{"$f":"Distributionsanlæg!X370","v":0},{"$f":"Distributionsanlæg!Y370","v":0}]
["Pumpestationer, bygværker og bassiner 30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW372:AW379)","v":296217.00000000006},{"$f":"SUM(D371:Y371)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D372","v":0},{"$f":"Distributionsanlæg!E372","v":0},{"$f":"Distributionsanlæg!F372","v":0},{"$f":"Distributionsanlæg!G372","v":0},{"$f":"Distributionsanlæg!H372","v":0},{"$f":"Distributionsanlæg!I372","v":0},{"$f":"Distributionsanlæg!J372","v":0},{"$f":"Distributionsanlæg!K372","v":0},{"$f":"Distributionsanlæg!L372","v":50},{"$f":"Distributionsanlæg!M372","v":0},{"$f":"Distributionsanlæg!N372","v":0},{"$f":"Distributionsanlæg!O372","v":0},{"$f":"Distributionsanlæg!P372","v":0},{"$f":"Distributionsanlæg!Q372","v":0},{"$f":"Distributionsanlæg!R372","v":0},{"$f":"Distributionsanlæg!S372","v":0},{"$f":"Distributionsanlæg!T372","v":0},{"$f":"Distributionsanlæg!U372","v":0},{"$f":"Distributionsanlæg!V372","v":0},{"$f":"Distributionsanlæg!W372","v":0},{"$f":"Distributionsanlæg!X372","v":0},{"$f":"Distributionsanlæg!Y372","v":0},{"$f":"IF(COUNTIF(D372:Y372,\"<>0\")<=1,IF((SUM(D372:Y372))>0,((+HLOOKUP((SUM(D372:Y372)),Priser!$E$342:$H$344,2)+((SUM(D372:Y372))-HLOOKUP((SUM(D372:Y372)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D372:Y372)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D372:Y372)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1481.085},{"$f":"D372*$Z372","v":0},0,0,0,0,0,0,0,74054.25,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA372:AV372)","v":74054.25},{"$f":"SUM(D372:Y372)","v":50}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D373","v":0},{"$f":"Distributionsanlæg!E373","v":0},{"$f":"Distributionsanlæg!F373","v":0},{"$f":"Distributionsanlæg!G373","v":0},{"$f":"Distributionsanlæg!H373","v":0},{"$f":"Distributionsanlæg!I373","v":0},{"$f":"Distributionsanlæg!J373","v":0},{"$f":"Distributionsanlæg!K373","v":0},{"$f":"Distributionsanlæg!L373","v":0},{"$f":"Distributionsanlæg!M373","v":0},{"$f":"Distributionsanlæg!N373","v":0},{"$f":"Distributionsanlæg!O373","v":0},{"$f":"Distributionsanlæg!P373","v":0},{"$f":"Distributionsanlæg!Q373","v":0},{"$f":"Distributionsanlæg!R373","v":0},{"$f":"Distributionsanlæg!S373","v":0},{"$f":"Distributionsanlæg!T373","v":0},{"$f":"Distributionsanlæg!U373","v":0},{"$f":"Distributionsanlæg!V373","v":0},{"$f":"Distributionsanlæg!W373","v":0},{"$f":"Distributionsanlæg!X373","v":0},{"$f":"Distributionsanlæg!Y373","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D374","v":0},{"$f":"Distributionsanlæg!E374","v":0},{"$f":"Distributionsanlæg!F374","v":0},{"$f":"Distributionsanlæg!G374","v":0},{"$f":"Distributionsanlæg!H374","v":0},{"$f":"Distributionsanlæg!I374","v":0},{"$f":"Distributionsanlæg!J374","v":0},{"$f":"Distributionsanlæg!K374","v":0},{"$f":"Distributionsanlæg!L374","v":50},{"$f":"Distributionsanlæg!M374","v":0},{"$f":"Distributionsanlæg!N374","v":0},{"$f":"Distributionsanlæg!O374","v":0},{"$f":"Distributionsanlæg!P374","v":0},{"$f":"Distributionsanlæg!Q374","v":0},{"$f":"Distributionsanlæg!R374","v":0},{"$f":"Distributionsanlæg!S374","v":0},{"$f":"Distributionsanlæg!T374","v":0},{"$f":"Distributionsanlæg!U374","v":0},{"$f":"Distributionsanlæg!V374","v":0},{"$f":"Distributionsanlæg!W374","v":0},{"$f":"Distributionsanlæg!X374","v":0},{"$f":"Distributionsanlæg!Y374","v":0},{"$f":"IF(COUNTIF(D374:Y374,\"<>0\")<=1,IF((SUM(D374:Y374))>0,((+HLOOKUP((SUM(D374:Y374)),Priser!$E$342:$H$344,2)+((SUM(D374:Y374))-HLOOKUP((SUM(D374:Y374)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D374:Y374)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D374:Y374)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":3850.8210000000004},{"$f":"D374*$Z374","v":0},0,{"$f":"F374*$Z374","v":0},0,0,0,0,0,192541.05000000002,0,0,0,{"$f":"P374*$Z374","v":0},0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA374:AV374)","v":192541.05000000002},{"$f":"SUM(D374:Y374)","v":50}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D375","v":0},{"$f":"Distributionsanlæg!E375","v":0},{"$f":"Distributionsanlæg!F375","v":0},{"$f":"Distributionsanlæg!G375","v":0},{"$f":"Distributionsanlæg!H375","v":0},{"$f":"Distributionsanlæg!I375","v":0},{"$f":"Distributionsanlæg!J375","v":0},{"$f":"Distributionsanlæg!K375","v":0},{"$f":"Distributionsanlæg!L375","v":50},{"$f":"Distributionsanlæg!M375","v":0},{"$f":"Distributionsanlæg!N375","v":0},{"$f":"Distributionsanlæg!O375","v":0},{"$f":"Distributionsanlæg!P375","v":0},{"$f":"Distributionsanlæg!Q375","v":0},{"$f":"Distributionsanlæg!R375","v":0},{"$f":"Distributionsanlæg!S375","v":0},{"$f":"Distributionsanlæg!T375","v":0},{"$f":"Distributionsanlæg!U375","v":0},{"$f":"Distributionsanlæg!V375","v":0},{"$f":"Distributionsanlæg!W375","v":0},{"$f":"Distributionsanlæg!X375","v":0},{"$f":"Distributionsanlæg!Y375","v":0},{"$f":"IF(COUNTIF(D375:Y375,\"<>0\")<=1,IF((SUM(D375:Y375))>0,((+HLOOKUP((SUM(D375:Y375)),Priser!$E$342:$H$344,2)+((SUM(D375:Y375))-HLOOKUP((SUM(D375:Y375)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D375:Y375)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D375:Y375)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":592.43399999999997},0,0,0,0,0,0,0,0,29621.699999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA375:AV375)","v":29621.699999999997},{"$f":"SUM(D375:Y375)","v":50}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D376","v":0},{"$f":"Distributionsanlæg!E376","v":0},{"$f":"Distributionsanlæg!F376","v":0},{"$f":"Distributionsanlæg!G376","v":0},{"$f":"Distributionsanlæg!H376","v":0},{"$f":"Distributionsanlæg!I376","v":0},{"$f":"Distributionsanlæg!J376","v":0},{"$f":"Distributionsanlæg!K376","v":0},{"$f":"Distributionsanlæg!L376","v":0},{"$f":"Distributionsanlæg!M376","v":0},{"$f":"Distributionsanlæg!N376","v":0},{"$f":"Distributionsanlæg!O376","v":0},{"$f":"Distributionsanlæg!P376","v":0},{"$f":"Distributionsanlæg!Q376","v":0},{"$f":"Distributionsanlæg!R376","v":0},{"$f":"Distributionsanlæg!S376","v":0},{"$f":"Distributionsanlæg!T376","v":0},{"$f":"Distributionsanlæg!U376","v":0},{"$f":"Distributionsanlæg!V376","v":0},{"$f":"Distributionsanlæg!W376","v":0},{"$f":"Distributionsanlæg!X376","v":0},{"$f":"Distributionsanlæg!Y376","v":0},{"$f":"IF(COUNTIF(D376:Y376,\"<>0\")<=1,IF((SUM(D376:Y376))>0,(+HLOOKUP((SUM(D376:Y376)),Priser!$E$168:$J$170,2)+((SUM(D376:Y376))-HLOOKUP((SUM(D376:Y376)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D376:Y376)),Priser!$E$168:$J$170,3))/(SUM(D376:Y376)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA376:AV376)","v":0},{"$f":"SUM(D376:Y376)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D377","v":0},{"$f":"Distributionsanlæg!E377","v":0},{"$f":"Distributionsanlæg!F377","v":0},{"$f":"Distributionsanlæg!G377","v":0},{"$f":"Distributionsanlæg!H377","v":0},{"$f":"Distributionsanlæg!I377","v":0},{"$f":"Distributionsanlæg!J377","v":0},{"$f":"Distributionsanlæg!K377","v":0},{"$f":"Distributionsanlæg!L377","v":0},{"$f":"Distributionsanlæg!M377","v":0},{"$f":"Distributionsanlæg!N377","v":0},{"$f":"Distributionsanlæg!O377","v":0},{"$f":"Distributionsanlæg!P377","v":0},{"$f":"Distributionsanlæg!Q377","v":0},{"$f":"Distributionsanlæg!R377","v":0},{"$f":"Distributionsanlæg!S377","v":0},{"$f":"Distributionsanlæg!T377","v":0},{"$f":"Distributionsanlæg!U377","v":0},{"$f":"Distributionsanlæg!V377","v":0},{"$f":"Distributionsanlæg!W377","v":0},{"$f":"Distributionsanlæg!X377","v":0},{"$f":"Distributionsanlæg!Y377","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D378","v":0},{"$f":"Distributionsanlæg!E378","v":0},{"$f":"Distributionsanlæg!F378","v":0},{"$f":"Distributionsanlæg!G378","v":0},{"$f":"Distributionsanlæg!H378","v":0},{"$f":"Distributionsanlæg!I378","v":0},{"$f":"Distributionsanlæg!J378","v":0},{"$f":"Distributionsanlæg!K378","v":0},{"$f":"Distributionsanlæg!L378","v":0},{"$f":"Distributionsanlæg!M378","v":0},{"$f":"Distributionsanlæg!N378","v":0},{"$f":"Distributionsanlæg!O378","v":0},{"$f":"Distributionsanlæg!P378","v":0},{"$f":"Distributionsanlæg!Q378","v":0},{"$f":"Distributionsanlæg!R378","v":0},{"$f":"Distributionsanlæg!S378","v":0},{"$f":"Distributionsanlæg!T378","v":0},{"$f":"Distributionsanlæg!U378","v":0},{"$f":"Distributionsanlæg!V378","v":0},{"$f":"Distributionsanlæg!W378","v":0},{"$f":"Distributionsanlæg!X378","v":0},{"$f":"Distributionsanlæg!Y378","v":0},{"$f":"IF(COUNTIF(D378:Y378,\"<>0\")<=1,IF((SUM(D378:Y378))>0,(+HLOOKUP((SUM(D378:Y378)),Priser!$E$191:$J$193,2)+((SUM(D378:Y378))-HLOOKUP((SUM(D378:Y378)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D378:Y378)),Priser!$E$191:$J$193,3))/(SUM(D378:Y378)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D378*$Z378","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA378:AV378)","v":0},{"$f":"SUM(D378:Y378)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D379","v":0},{"$f":"Distributionsanlæg!E379","v":0},{"$f":"Distributionsanlæg!F379","v":0},{"$f":"Distributionsanlæg!G379","v":0},{"$f":"Distributionsanlæg!H379","v":0},{"$f":"Distributionsanlæg!I379","v":0},{"$f":"Distributionsanlæg!J379","v":0},{"$f":"Distributionsanlæg!K379","v":0},{"$f":"Distributionsanlæg!L379","v":0},{"$f":"Distributionsanlæg!M379","v":0},{"$f":"Distributionsanlæg!N379","v":0},{"$f":"Distributionsanlæg!O379","v":0},{"$f":"Distributionsanlæg!P379","v":0},{"$f":"Distributionsanlæg!Q379","v":0},{"$f":"Distributionsanlæg!R379","v":0},{"$f":"Distributionsanlæg!S379","v":0},{"$f":"Distributionsanlæg!T379","v":0},{"$f":"Distributionsanlæg!U379","v":0},{"$f":"Distributionsanlæg!V379","v":0},{"$f":"Distributionsanlæg!W379","v":0},{"$f":"Distributionsanlæg!X379","v":0},{"$f":"Distributionsanlæg!Y379","v":0}]
["Pumpestationer, bygværker og bassiner 31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW381:AW388)","v":11519.549999999997},{"$f":"SUM(D380:Y380)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D381","v":0},{"$f":"Distributionsanlæg!E381","v":0},{"$f":"Distributionsanlæg!F381","v":0},{"$f":"Distributionsanlæg!G381","v":0},{"$f":"Distributionsanlæg!H381","v":0},{"$f":"Distributionsanlæg!I381","v":0},{"$f":"Distributionsanlæg!J381","v":0},{"$f":"Distributionsanlæg!K381","v":0},{"$f":"Distributionsanlæg!L381","v":0},{"$f":"Distributionsanlæg!M381","v":0},{"$f":"Distributionsanlæg!N381","v":0},{"$f":"Distributionsanlæg!O381","v":0},{"$f":"Distributionsanlæg!P381","v":0},{"$f":"Distributionsanlæg!Q381","v":0},{"$f":"Distributionsanlæg!R381","v":0},{"$f":"Distributionsanlæg!S381","v":0},{"$f":"Distributionsanlæg!T381","v":0},{"$f":"Distributionsanlæg!U381","v":0},{"$f":"Distributionsanlæg!V381","v":0},{"$f":"Distributionsanlæg!W381","v":0},{"$f":"Distributionsanlæg!X381","v":0},{"$f":"Distributionsanlæg!Y381","v":1.5},{"$f":"IF(COUNTIF(D381:Y381,\"<>0\")<=1,IF((SUM(D381:Y381))>0,((+HLOOKUP((SUM(D381:Y381)),Priser!$E$342:$H$344,2)+((SUM(D381:Y381))-HLOOKUP((SUM(D381:Y381)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D381:Y381)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D381:Y381)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1919.925},{"$f":"D381*$Z381","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2879.8874999999998,{"$f":"+SUM(AA381:AV381)","v":2879.8874999999998},{"$f":"SUM(D381:Y381)","v":1.5}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D382","v":0},{"$f":"Distributionsanlæg!E382","v":0},{"$f":"Distributionsanlæg!F382","v":0},{"$f":"Distributionsanlæg!G382","v":0},{"$f":"Distributionsanlæg!H382","v":0},{"$f":"Distributionsanlæg!I382","v":0},{"$f":"Distributionsanlæg!J382","v":0},{"$f":"Distributionsanlæg!K382","v":0},{"$f":"Distributionsanlæg!L382","v":0},{"$f":"Distributionsanlæg!M382","v":0},{"$f":"Distributionsanlæg!N382","v":0},{"$f":"Distributionsanlæg!O382","v":0},{"$f":"Distributionsanlæg!P382","v":0},{"$f":"Distributionsanlæg!Q382","v":0},{"$f":"Distributionsanlæg!R382","v":0},{"$f":"Distributionsanlæg!S382","v":0},{"$f":"Distributionsanlæg!T382","v":0},{"$f":"Distributionsanlæg!U382","v":0},{"$f":"Distributionsanlæg!V382","v":0},{"$f":"Distributionsanlæg!W382","v":0},{"$f":"Distributionsanlæg!X382","v":0},{"$f":"Distributionsanlæg!Y382","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D383","v":0},{"$f":"Distributionsanlæg!E383","v":0},{"$f":"Distributionsanlæg!F383","v":0},{"$f":"Distributionsanlæg!G383","v":0},{"$f":"Distributionsanlæg!H383","v":0},{"$f":"Distributionsanlæg!I383","v":0},{"$f":"Distributionsanlæg!J383","v":0},{"$f":"Distributionsanlæg!K383","v":0},{"$f":"Distributionsanlæg!L383","v":0},{"$f":"Distributionsanlæg!M383","v":0},{"$f":"Distributionsanlæg!N383","v":0},{"$f":"Distributionsanlæg!O383","v":0},{"$f":"Distributionsanlæg!P383","v":0},{"$f":"Distributionsanlæg!Q383","v":0},{"$f":"Distributionsanlæg!R383","v":0},{"$f":"Distributionsanlæg!S383","v":0},{"$f":"Distributionsanlæg!T383","v":0},{"$f":"Distributionsanlæg!U383","v":0},{"$f":"Distributionsanlæg!V383","v":0},{"$f":"Distributionsanlæg!W383","v":0},{"$f":"Distributionsanlæg!X383","v":0},{"$f":"Distributionsanlæg!Y383","v":1.5},{"$f":"IF(COUNTIF(D383:Y383,\"<>0\")<=1,IF((SUM(D383:Y383))>0,((+HLOOKUP((SUM(D383:Y383)),Priser!$E$342:$H$344,2)+((SUM(D383:Y383))-HLOOKUP((SUM(D383:Y383)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D383:Y383)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D383:Y383)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":4991.8049999999994},{"$f":"D383*$Z383","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N383*$Z383","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X383*$Z383","v":0},7487.7074999999986,{"$f":"+SUM(AA383:AV383)","v":7487.7074999999986},{"$f":"SUM(D383:Y383)","v":1.5}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D384","v":0},{"$f":"Distributionsanlæg!E384","v":0},{"$f":"Distributionsanlæg!F384","v":0},{"$f":"Distributionsanlæg!G384","v":0},{"$f":"Distributionsanlæg!H384","v":0},{"$f":"Distributionsanlæg!I384","v":0},{"$f":"Distributionsanlæg!J384","v":0},{"$f":"Distributionsanlæg!K384","v":0},{"$f":"Distributionsanlæg!L384","v":0},{"$f":"Distributionsanlæg!M384","v":0},{"$f":"Distributionsanlæg!N384","v":0},{"$f":"Distributionsanlæg!O384","v":0},{"$f":"Distributionsanlæg!P384","v":0},{"$f":"Distributionsanlæg!Q384","v":0},{"$f":"Distributionsanlæg!R384","v":0},{"$f":"Distributionsanlæg!S384","v":0},{"$f":"Distributionsanlæg!T384","v":0},{"$f":"Distributionsanlæg!U384","v":0},{"$f":"Distributionsanlæg!V384","v":0},{"$f":"Distributionsanlæg!W384","v":0},{"$f":"Distributionsanlæg!X384","v":0},{"$f":"Distributionsanlæg!Y384","v":1.5},{"$f":"IF(COUNTIF(D384:Y384,\"<>0\")<=1,IF((SUM(D384:Y384))>0,((+HLOOKUP((SUM(D384:Y384)),Priser!$E$342:$H$344,2)+((SUM(D384:Y384))-HLOOKUP((SUM(D384:Y384)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D384:Y384)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D384:Y384)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":767.96999999999991},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1151.9549999999999,{"$f":"+SUM(AA384:AV384)","v":1151.9549999999999},{"$f":"SUM(D384:Y384)","v":1.5}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D385","v":0},{"$f":"Distributionsanlæg!E385","v":0},{"$f":"Distributionsanlæg!F385","v":0},{"$f":"Distributionsanlæg!G385","v":0},{"$f":"Distributionsanlæg!H385","v":0},{"$f":"Distributionsanlæg!I385","v":0},{"$f":"Distributionsanlæg!J385","v":0},{"$f":"Distributionsanlæg!K385","v":0},{"$f":"Distributionsanlæg!L385","v":0},{"$f":"Distributionsanlæg!M385","v":0},{"$f":"Distributionsanlæg!N385","v":0},{"$f":"Distributionsanlæg!O385","v":0},{"$f":"Distributionsanlæg!P385","v":0},{"$f":"Distributionsanlæg!Q385","v":0},{"$f":"Distributionsanlæg!R385","v":0},{"$f":"Distributionsanlæg!S385","v":0},{"$f":"Distributionsanlæg!T385","v":0},{"$f":"Distributionsanlæg!U385","v":0},{"$f":"Distributionsanlæg!V385","v":0},{"$f":"Distributionsanlæg!W385","v":0},{"$f":"Distributionsanlæg!X385","v":0},{"$f":"Distributionsanlæg!Y385","v":0},{"$f":"IF(COUNTIF(D385:Y385,\"<>0\")<=1,IF((SUM(D385:Y385))>0,(+HLOOKUP((SUM(D385:Y385)),Priser!$E$168:$J$170,2)+((SUM(D385:Y385))-HLOOKUP((SUM(D385:Y385)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D385:Y385)),Priser!$E$168:$J$170,3))/(SUM(D385:Y385)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA385:AV385)","v":0},{"$f":"SUM(D385:Y385)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D386","v":0},{"$f":"Distributionsanlæg!E386","v":0},{"$f":"Distributionsanlæg!F386","v":0},{"$f":"Distributionsanlæg!G386","v":0},{"$f":"Distributionsanlæg!H386","v":0},{"$f":"Distributionsanlæg!I386","v":0},{"$f":"Distributionsanlæg!J386","v":0},{"$f":"Distributionsanlæg!K386","v":0},{"$f":"Distributionsanlæg!L386","v":0},{"$f":"Distributionsanlæg!M386","v":0},{"$f":"Distributionsanlæg!N386","v":0},{"$f":"Distributionsanlæg!O386","v":0},{"$f":"Distributionsanlæg!P386","v":0},{"$f":"Distributionsanlæg!Q386","v":0},{"$f":"Distributionsanlæg!R386","v":0},{"$f":"Distributionsanlæg!S386","v":0},{"$f":"Distributionsanlæg!T386","v":0},{"$f":"Distributionsanlæg!U386","v":0},{"$f":"Distributionsanlæg!V386","v":0},{"$f":"Distributionsanlæg!W386","v":0},{"$f":"Distributionsanlæg!X386","v":0},{"$f":"Distributionsanlæg!Y386","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D387","v":0},{"$f":"Distributionsanlæg!E387","v":0},{"$f":"Distributionsanlæg!F387","v":0},{"$f":"Distributionsanlæg!G387","v":0},{"$f":"Distributionsanlæg!H387","v":0},{"$f":"Distributionsanlæg!I387","v":0},{"$f":"Distributionsanlæg!J387","v":0},{"$f":"Distributionsanlæg!K387","v":0},{"$f":"Distributionsanlæg!L387","v":0},{"$f":"Distributionsanlæg!M387","v":0},{"$f":"Distributionsanlæg!N387","v":0},{"$f":"Distributionsanlæg!O387","v":0},{"$f":"Distributionsanlæg!P387","v":0},{"$f":"Distributionsanlæg!Q387","v":0},{"$f":"Distributionsanlæg!R387","v":0},{"$f":"Distributionsanlæg!S387","v":0},{"$f":"Distributionsanlæg!T387","v":0},{"$f":"Distributionsanlæg!U387","v":0},{"$f":"Distributionsanlæg!V387","v":0},{"$f":"Distributionsanlæg!W387","v":0},{"$f":"Distributionsanlæg!X387","v":0},{"$f":"Distributionsanlæg!Y387","v":0},{"$f":"IF(COUNTIF(D387:Y387,\"<>0\")<=1,IF((SUM(D387:Y387))>0,(+HLOOKUP((SUM(D387:Y387)),Priser!$E$191:$J$193,2)+((SUM(D387:Y387))-HLOOKUP((SUM(D387:Y387)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D387:Y387)),Priser!$E$191:$J$193,3))/(SUM(D387:Y387)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D387*$Z387","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA387:AV387)","v":0},{"$f":"SUM(D387:Y387)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D388","v":0},{"$f":"Distributionsanlæg!E388","v":0},{"$f":"Distributionsanlæg!F388","v":0},{"$f":"Distributionsanlæg!G388","v":0},{"$f":"Distributionsanlæg!H388","v":0},{"$f":"Distributionsanlæg!I388","v":0},{"$f":"Distributionsanlæg!J388","v":0},{"$f":"Distributionsanlæg!K388","v":0},{"$f":"Distributionsanlæg!L388","v":0},{"$f":"Distributionsanlæg!M388","v":0},{"$f":"Distributionsanlæg!N388","v":0},{"$f":"Distributionsanlæg!O388","v":0},{"$f":"Distributionsanlæg!P388","v":0},{"$f":"Distributionsanlæg!Q388","v":0},{"$f":"Distributionsanlæg!R388","v":0},{"$f":"Distributionsanlæg!S388","v":0},{"$f":"Distributionsanlæg!T388","v":0},{"$f":"Distributionsanlæg!U388","v":0},{"$f":"Distributionsanlæg!V388","v":0},{"$f":"Distributionsanlæg!W388","v":0},{"$f":"Distributionsanlæg!X388","v":0},{"$f":"Distributionsanlæg!Y388","v":0}]
["Pumpestationer, bygværker og bassiner 32",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW390:AW397)","v":499729.04999999993},{"$f":"SUM(D389:Y389)","v":0},"Sum af pumpest. m.v. 33 til 64"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D390","v":0},{"$f":"Distributionsanlæg!E390","v":0},{"$f":"Distributionsanlæg!F390","v":0},{"$f":"Distributionsanlæg!G390","v":0},{"$f":"Distributionsanlæg!H390","v":0},{"$f":"Distributionsanlæg!I390","v":0},{"$f":"Distributionsanlæg!J390","v":0},{"$f":"Distributionsanlæg!K390","v":0},{"$f":"Distributionsanlæg!L390","v":0},{"$f":"Distributionsanlæg!M390","v":0},{"$f":"Distributionsanlæg!N390","v":0},{"$f":"Distributionsanlæg!O390","v":0},{"$f":"Distributionsanlæg!P390","v":0},{"$f":"Distributionsanlæg!Q390","v":0},{"$f":"Distributionsanlæg!R390","v":0},{"$f":"Distributionsanlæg!S390","v":0},{"$f":"Distributionsanlæg!T390","v":0},{"$f":"Distributionsanlæg!U390","v":0},{"$f":"Distributionsanlæg!V390","v":0},{"$f":"Distributionsanlæg!W390","v":0},{"$f":"Distributionsanlæg!X390","v":0},{"$f":"Distributionsanlæg!Y390","v":120},{"$f":"IF(COUNTIF(D390:Y390,\"<>0\")<=1,IF((SUM(D390:Y390))>0,((+HLOOKUP((SUM(D390:Y390)),Priser!$E$342:$H$344,2)+((SUM(D390:Y390))-HLOOKUP((SUM(D390:Y390)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D390:Y390)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D390:Y390)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1041.1021874999999},{"$f":"D390*$Z390","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,124932.26249999998,{"$f":"+SUM(AA390:AV390)","v":124932.26249999998},{"$f":"SUM(D390:Y390)","v":120}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D391","v":0},{"$f":"Distributionsanlæg!E391","v":0},{"$f":"Distributionsanlæg!F391","v":0},{"$f":"Distributionsanlæg!G391","v":0},{"$f":"Distributionsanlæg!H391","v":0},{"$f":"Distributionsanlæg!I391","v":0},{"$f":"Distributionsanlæg!J391","v":0},{"$f":"Distributionsanlæg!K391","v":0},{"$f":"Distributionsanlæg!L391","v":0},{"$f":"Distributionsanlæg!M391","v":0},{"$f":"Distributionsanlæg!N391","v":0},{"$f":"Distributionsanlæg!O391","v":0},{"$f":"Distributionsanlæg!P391","v":0},{"$f":"Distributionsanlæg!Q391","v":0},{"$f":"Distributionsanlæg!R391","v":0},{"$f":"Distributionsanlæg!S391","v":0},{"$f":"Distributionsanlæg!T391","v":0},{"$f":"Distributionsanlæg!U391","v":0},{"$f":"Distributionsanlæg!V391","v":0},{"$f":"Distributionsanlæg!W391","v":0},{"$f":"Distributionsanlæg!X391","v":0},{"$f":"Distributionsanlæg!Y391","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D392","v":0},{"$f":"Distributionsanlæg!E392","v":0},{"$f":"Distributionsanlæg!F392","v":0},{"$f":"Distributionsanlæg!G392","v":0},{"$f":"Distributionsanlæg!H392","v":0},{"$f":"Distributionsanlæg!I392","v":0},{"$f":"Distributionsanlæg!J392","v":0},{"$f":"Distributionsanlæg!K392","v":0},{"$f":"Distributionsanlæg!L392","v":0},{"$f":"Distributionsanlæg!M392","v":0},{"$f":"Distributionsanlæg!N392","v":0},{"$f":"Distributionsanlæg!O392","v":0},{"$f":"Distributionsanlæg!P392","v":0},{"$f":"Distributionsanlæg!Q392","v":0},{"$f":"Distributionsanlæg!R392","v":0},{"$f":"Distributionsanlæg!S392","v":0},{"$f":"Distributionsanlæg!T392","v":0},{"$f":"Distributionsanlæg!U392","v":0},{"$f":"Distributionsanlæg!V392","v":0},{"$f":"Distributionsanlæg!W392","v":0},{"$f":"Distributionsanlæg!X392","v":0},{"$f":"Distributionsanlæg!Y392","v":120},{"$f":"IF(COUNTIF(D392:Y392,\"<>0\")<=1,IF((SUM(D392:Y392))>0,((+HLOOKUP((SUM(D392:Y392)),Priser!$E$342:$H$344,2)+((SUM(D392:Y392))-HLOOKUP((SUM(D392:Y392)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D392:Y392)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D392:Y392)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2706.8656874999997},{"$f":"D392*$Z392","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N392*$Z392","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X392*$Z392","v":0},324823.88249999995,{"$f":"+SUM(AA392:AV392)","v":324823.88249999995},{"$f":"SUM(D392:Y392)","v":120}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D393","v":0},{"$f":"Distributionsanlæg!E393","v":0},{"$f":"Distributionsanlæg!F393","v":0},{"$f":"Distributionsanlæg!G393","v":0},{"$f":"Distributionsanlæg!H393","v":0},{"$f":"Distributionsanlæg!I393","v":0},{"$f":"Distributionsanlæg!J393","v":0},{"$f":"Distributionsanlæg!K393","v":0},{"$f":"Distributionsanlæg!L393","v":0},{"$f":"Distributionsanlæg!M393","v":0},{"$f":"Distributionsanlæg!N393","v":0},{"$f":"Distributionsanlæg!O393","v":0},{"$f":"Distributionsanlæg!P393","v":0},{"$f":"Distributionsanlæg!Q393","v":0},{"$f":"Distributionsanlæg!R393","v":0},{"$f":"Distributionsanlæg!S393","v":0},{"$f":"Distributionsanlæg!T393","v":0},{"$f":"Distributionsanlæg!U393","v":0},{"$f":"Distributionsanlæg!V393","v":0},{"$f":"Distributionsanlæg!W393","v":0},{"$f":"Distributionsanlæg!X393","v":0},{"$f":"Distributionsanlæg!Y393","v":120},{"$f":"IF(COUNTIF(D393:Y393,\"<>0\")<=1,IF((SUM(D393:Y393))>0,((+HLOOKUP((SUM(D393:Y393)),Priser!$E$342:$H$344,2)+((SUM(D393:Y393))-HLOOKUP((SUM(D393:Y393)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D393:Y393)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D393:Y393)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":416.44087500000001},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,49972.904999999999,{"$f":"+SUM(AA393:AV393)","v":49972.904999999999},{"$f":"SUM(D393:Y393)","v":120}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D394","v":0},{"$f":"Distributionsanlæg!E394","v":0},{"$f":"Distributionsanlæg!F394","v":0},{"$f":"Distributionsanlæg!G394","v":0},{"$f":"Distributionsanlæg!H394","v":0},{"$f":"Distributionsanlæg!I394","v":0},{"$f":"Distributionsanlæg!J394","v":0},{"$f":"Distributionsanlæg!K394","v":0},{"$f":"Distributionsanlæg!L394","v":0},{"$f":"Distributionsanlæg!M394","v":0},{"$f":"Distributionsanlæg!N394","v":0},{"$f":"Distributionsanlæg!O394","v":0},{"$f":"Distributionsanlæg!P394","v":0},{"$f":"Distributionsanlæg!Q394","v":0},{"$f":"Distributionsanlæg!R394","v":0},{"$f":"Distributionsanlæg!S394","v":0},{"$f":"Distributionsanlæg!T394","v":0},{"$f":"Distributionsanlæg!U394","v":0},{"$f":"Distributionsanlæg!V394","v":0},{"$f":"Distributionsanlæg!W394","v":0},{"$f":"Distributionsanlæg!X394","v":0},{"$f":"Distributionsanlæg!Y394","v":0},{"$f":"IF(COUNTIF(D394:Y394,\"<>0\")<=1,IF((SUM(D394:Y394))>0,(+HLOOKUP((SUM(D394:Y394)),Priser!$E$168:$J$170,2)+((SUM(D394:Y394))-HLOOKUP((SUM(D394:Y394)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D394:Y394)),Priser!$E$168:$J$170,3))/(SUM(D394:Y394)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA394:AV394)","v":0},{"$f":"SUM(D394:Y394)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D395","v":0},{"$f":"Distributionsanlæg!E395","v":0},{"$f":"Distributionsanlæg!F395","v":0},{"$f":"Distributionsanlæg!G395","v":0},{"$f":"Distributionsanlæg!H395","v":0},{"$f":"Distributionsanlæg!I395","v":0},{"$f":"Distributionsanlæg!J395","v":0},{"$f":"Distributionsanlæg!K395","v":0},{"$f":"Distributionsanlæg!L395","v":0},{"$f":"Distributionsanlæg!M395","v":0},{"$f":"Distributionsanlæg!N395","v":0},{"$f":"Distributionsanlæg!O395","v":0},{"$f":"Distributionsanlæg!P395","v":0},{"$f":"Distributionsanlæg!Q395","v":0},{"$f":"Distributionsanlæg!R395","v":0},{"$f":"Distributionsanlæg!S395","v":0},{"$f":"Distributionsanlæg!T395","v":0},{"$f":"Distributionsanlæg!U395","v":0},{"$f":"Distributionsanlæg!V395","v":0},{"$f":"Distributionsanlæg!W395","v":0},{"$f":"Distributionsanlæg!X395","v":0},{"$f":"Distributionsanlæg!Y395","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AW395+AW404+AW413+AW422+AW431+AW440+AW449+AW458+AW467+AW476+AW485+AW494+AW503+AW512+AW521+AW530+AW539+AW548+AW557+AW566+AW575+AW584+AW593+AW602+AW611+AW620+AW629+AW638+AW647+AW656+AW665+AW674","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D396","v":0},{"$f":"Distributionsanlæg!E396","v":0},{"$f":"Distributionsanlæg!F396","v":0},{"$f":"Distributionsanlæg!G396","v":0},{"$f":"Distributionsanlæg!H396","v":0},{"$f":"Distributionsanlæg!I396","v":0},{"$f":"Distributionsanlæg!J396","v":0},{"$f":"Distributionsanlæg!K396","v":0},{"$f":"Distributionsanlæg!L396","v":0},{"$f":"Distributionsanlæg!M396","v":0},{"$f":"Distributionsanlæg!N396","v":0},{"$f":"Distributionsanlæg!O396","v":0},{"$f":"Distributionsanlæg!P396","v":0},{"$f":"Distributionsanlæg!Q396","v":0},{"$f":"Distributionsanlæg!R396","v":0},{"$f":"Distributionsanlæg!S396","v":0},{"$f":"Distributionsanlæg!T396","v":0},{"$f":"Distributionsanlæg!U396","v":0},{"$f":"Distributionsanlæg!V396","v":0},{"$f":"Distributionsanlæg!W396","v":0},{"$f":"Distributionsanlæg!X396","v":0},{"$f":"Distributionsanlæg!Y396","v":0},{"$f":"IF(COUNTIF(D396:Y396,\"<>0\")<=1,IF((SUM(D396:Y396))>0,(+HLOOKUP((SUM(D396:Y396)),Priser!$E$191:$J$193,2)+((SUM(D396:Y396))-HLOOKUP((SUM(D396:Y396)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D396:Y396)),Priser!$E$191:$J$193,3))/(SUM(D396:Y396)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D396*$Z396","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA396:AV396)","v":0},{"$f":"SUM(D396:Y396)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D397","v":0},{"$f":"Distributionsanlæg!E397","v":0},{"$f":"Distributionsanlæg!F397","v":0},{"$f":"Distributionsanlæg!G397","v":0},{"$f":"Distributionsanlæg!H397","v":0},{"$f":"Distributionsanlæg!I397","v":0},{"$f":"Distributionsanlæg!J397","v":0},{"$f":"Distributionsanlæg!K397","v":0},{"$f":"Distributionsanlæg!L397","v":0},{"$f":"Distributionsanlæg!M397","v":0},{"$f":"Distributionsanlæg!N397","v":0},{"$f":"Distributionsanlæg!O397","v":0},{"$f":"Distributionsanlæg!P397","v":0},{"$f":"Distributionsanlæg!Q397","v":0},{"$f":"Distributionsanlæg!R397","v":0},{"$f":"Distributionsanlæg!S397","v":0},{"$f":"Distributionsanlæg!T397","v":0},{"$f":"Distributionsanlæg!U397","v":0},{"$f":"Distributionsanlæg!V397","v":0},{"$f":"Distributionsanlæg!W397","v":0},{"$f":"Distributionsanlæg!X397","v":0},{"$f":"Distributionsanlæg!Y397","v":0}]
["Pumpestationer, bygværker og bassiner 33",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW399:AW406)","v":441582.75000000006},{"$f":"SUM(D398:Y398)","v":0},{"$f":"+AW398+AW407+AW416+AW425+AW434+AW443+AW452+AW461+AW470+AW479+AW488+AW497+AW506+AW515+AW524+AW533+AW542+AW551+AW560+AW569+AW578+AW587+AW596+AW605+AW614+AW623+AW632+AW641+AW650+AW659+AW668+AW677","v":1448830.26}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D399","v":0},{"$f":"Distributionsanlæg!E399","v":0},{"$f":"Distributionsanlæg!F399","v":0},{"$f":"Distributionsanlæg!G399","v":0},{"$f":"Distributionsanlæg!H399","v":0},{"$f":"Distributionsanlæg!I399","v":0},{"$f":"Distributionsanlæg!J399","v":0},{"$f":"Distributionsanlæg!K399","v":0},{"$f":"Distributionsanlæg!L399","v":0},{"$f":"Distributionsanlæg!M399","v":100},{"$f":"Distributionsanlæg!N399","v":0},{"$f":"Distributionsanlæg!O399","v":0},{"$f":"Distributionsanlæg!P399","v":0},{"$f":"Distributionsanlæg!Q399","v":0},{"$f":"Distributionsanlæg!R399","v":0},{"$f":"Distributionsanlæg!S399","v":0},{"$f":"Distributionsanlæg!T399","v":0},{"$f":"Distributionsanlæg!U399","v":0},{"$f":"Distributionsanlæg!V399","v":0},{"$f":"Distributionsanlæg!W399","v":0},{"$f":"Distributionsanlæg!X399","v":0},{"$f":"Distributionsanlæg!Y399","v":0},{"$f":"IF(COUNTIF(D399:Y399,\"<>0\")<=1,IF((SUM(D399:Y399))>0,((+HLOOKUP((SUM(D399:Y399)),Priser!$E$342:$H$344,2)+((SUM(D399:Y399))-HLOOKUP((SUM(D399:Y399)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D399:Y399)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D399:Y399)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1103.9568750000001},{"$f":"D399*$Z399","v":0},0,0,0,0,0,0,0,0,110395.68750000001,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA399:AV399)","v":110395.68750000001},{"$f":"SUM(D399:Y399)","v":100}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D400","v":0},{"$f":"Distributionsanlæg!E400","v":0},{"$f":"Distributionsanlæg!F400","v":0},{"$f":"Distributionsanlæg!G400","v":0},{"$f":"Distributionsanlæg!H400","v":0},{"$f":"Distributionsanlæg!I400","v":0},{"$f":"Distributionsanlæg!J400","v":0},{"$f":"Distributionsanlæg!K400","v":0},{"$f":"Distributionsanlæg!L400","v":0},{"$f":"Distributionsanlæg!M400","v":0},{"$f":"Distributionsanlæg!N400","v":0},{"$f":"Distributionsanlæg!O400","v":0},{"$f":"Distributionsanlæg!P400","v":0},{"$f":"Distributionsanlæg!Q400","v":0},{"$f":"Distributionsanlæg!R400","v":0},{"$f":"Distributionsanlæg!S400","v":0},{"$f":"Distributionsanlæg!T400","v":0},{"$f":"Distributionsanlæg!U400","v":0},{"$f":"Distributionsanlæg!V400","v":0},{"$f":"Distributionsanlæg!W400","v":0},{"$f":"Distributionsanlæg!X400","v":0},{"$f":"Distributionsanlæg!Y400","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D401","v":0},{"$f":"Distributionsanlæg!E401","v":0},{"$f":"Distributionsanlæg!F401","v":0},{"$f":"Distributionsanlæg!G401","v":0},{"$f":"Distributionsanlæg!H401","v":0},{"$f":"Distributionsanlæg!I401","v":0},{"$f":"Distributionsanlæg!J401","v":0},{"$f":"Distributionsanlæg!K401","v":0},{"$f":"Distributionsanlæg!L401","v":0},{"$f":"Distributionsanlæg!M401","v":100},{"$f":"Distributionsanlæg!N401","v":0},{"$f":"Distributionsanlæg!O401","v":0},{"$f":"Distributionsanlæg!P401","v":0},{"$f":"Distributionsanlæg!Q401","v":0},{"$f":"Distributionsanlæg!R401","v":0},{"$f":"Distributionsanlæg!S401","v":0},{"$f":"Distributionsanlæg!T401","v":0},{"$f":"Distributionsanlæg!U401","v":0},{"$f":"Distributionsanlæg!V401","v":0},{"$f":"Distributionsanlæg!W401","v":0},{"$f":"Distributionsanlæg!X401","v":0},{"$f":"Distributionsanlæg!Y401","v":0},{"$f":"IF(COUNTIF(D401:Y401,\"<>0\")<=1,IF((SUM(D401:Y401))>0,((+HLOOKUP((SUM(D401:Y401)),Priser!$E$342:$H$344,2)+((SUM(D401:Y401))-HLOOKUP((SUM(D401:Y401)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D401:Y401)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D401:Y401)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2870.2878750000004},{"$f":"D401*$Z401","v":0},0,0,0,0,0,0,0,0,287028.78750000003,{"$f":"N401*$Z401","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X401*$Z401","v":0},0,{"$f":"+SUM(AA401:AV401)","v":287028.78750000003},{"$f":"SUM(D401:Y401)","v":100}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D402","v":0},{"$f":"Distributionsanlæg!E402","v":0},{"$f":"Distributionsanlæg!F402","v":0},{"$f":"Distributionsanlæg!G402","v":0},{"$f":"Distributionsanlæg!H402","v":0},{"$f":"Distributionsanlæg!I402","v":0},{"$f":"Distributionsanlæg!J402","v":0},{"$f":"Distributionsanlæg!K402","v":0},{"$f":"Distributionsanlæg!L402","v":0},{"$f":"Distributionsanlæg!M402","v":100},{"$f":"Distributionsanlæg!N402","v":0},{"$f":"Distributionsanlæg!O402","v":0},{"$f":"Distributionsanlæg!P402","v":0},{"$f":"Distributionsanlæg!Q402","v":0},{"$f":"Distributionsanlæg!R402","v":0},{"$f":"Distributionsanlæg!S402","v":0},{"$f":"Distributionsanlæg!T402","v":0},{"$f":"Distributionsanlæg!U402","v":0},{"$f":"Distributionsanlæg!V402","v":0},{"$f":"Distributionsanlæg!W402","v":0},{"$f":"Distributionsanlæg!X402","v":0},{"$f":"Distributionsanlæg!Y402","v":0},{"$f":"IF(COUNTIF(D402:Y402,\"<>0\")<=1,IF((SUM(D402:Y402))>0,((+HLOOKUP((SUM(D402:Y402)),Priser!$E$342:$H$344,2)+((SUM(D402:Y402))-HLOOKUP((SUM(D402:Y402)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D402:Y402)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D402:Y402)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":441.58275000000003},0,0,0,0,0,0,0,0,0,44158.275000000001,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA402:AV402)","v":44158.275000000001},{"$f":"SUM(D402:Y402)","v":100}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D403","v":0},{"$f":"Distributionsanlæg!E403","v":0},{"$f":"Distributionsanlæg!F403","v":0},{"$f":"Distributionsanlæg!G403","v":0},{"$f":"Distributionsanlæg!H403","v":0},{"$f":"Distributionsanlæg!I403","v":0},{"$f":"Distributionsanlæg!J403","v":0},{"$f":"Distributionsanlæg!K403","v":0},{"$f":"Distributionsanlæg!L403","v":0},{"$f":"Distributionsanlæg!M403","v":0},{"$f":"Distributionsanlæg!N403","v":0},{"$f":"Distributionsanlæg!O403","v":0},{"$f":"Distributionsanlæg!P403","v":0},{"$f":"Distributionsanlæg!Q403","v":0},{"$f":"Distributionsanlæg!R403","v":0},{"$f":"Distributionsanlæg!S403","v":0},{"$f":"Distributionsanlæg!T403","v":0},{"$f":"Distributionsanlæg!U403","v":0},{"$f":"Distributionsanlæg!V403","v":0},{"$f":"Distributionsanlæg!W403","v":0},{"$f":"Distributionsanlæg!X403","v":0},{"$f":"Distributionsanlæg!Y403","v":0},{"$f":"IF(COUNTIF(D403:Y403,\"<>0\")<=1,IF((SUM(D403:Y403))>0,(+HLOOKUP((SUM(D403:Y403)),Priser!$E$168:$J$170,2)+((SUM(D403:Y403))-HLOOKUP((SUM(D403:Y403)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D403:Y403)),Priser!$E$168:$J$170,3))/(SUM(D403:Y403)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA403:AV403)","v":0},{"$f":"SUM(D403:Y403)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D404","v":0},{"$f":"Distributionsanlæg!E404","v":0},{"$f":"Distributionsanlæg!F404","v":0},{"$f":"Distributionsanlæg!G404","v":0},{"$f":"Distributionsanlæg!H404","v":0},{"$f":"Distributionsanlæg!I404","v":0},{"$f":"Distributionsanlæg!J404","v":0},{"$f":"Distributionsanlæg!K404","v":0},{"$f":"Distributionsanlæg!L404","v":0},{"$f":"Distributionsanlæg!M404","v":0},{"$f":"Distributionsanlæg!N404","v":0},{"$f":"Distributionsanlæg!O404","v":0},{"$f":"Distributionsanlæg!P404","v":0},{"$f":"Distributionsanlæg!Q404","v":0},{"$f":"Distributionsanlæg!R404","v":0},{"$f":"Distributionsanlæg!S404","v":0},{"$f":"Distributionsanlæg!T404","v":0},{"$f":"Distributionsanlæg!U404","v":0},{"$f":"Distributionsanlæg!V404","v":0},{"$f":"Distributionsanlæg!W404","v":0},{"$f":"Distributionsanlæg!X404","v":0},{"$f":"Distributionsanlæg!Y404","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D405","v":0},{"$f":"Distributionsanlæg!E405","v":0},{"$f":"Distributionsanlæg!F405","v":0},{"$f":"Distributionsanlæg!G405","v":0},{"$f":"Distributionsanlæg!H405","v":0},{"$f":"Distributionsanlæg!I405","v":0},{"$f":"Distributionsanlæg!J405","v":0},{"$f":"Distributionsanlæg!K405","v":0},{"$f":"Distributionsanlæg!L405","v":0},{"$f":"Distributionsanlæg!M405","v":0},{"$f":"Distributionsanlæg!N405","v":0},{"$f":"Distributionsanlæg!O405","v":0},{"$f":"Distributionsanlæg!P405","v":0},{"$f":"Distributionsanlæg!Q405","v":0},{"$f":"Distributionsanlæg!R405","v":0},{"$f":"Distributionsanlæg!S405","v":0},{"$f":"Distributionsanlæg!T405","v":0},{"$f":"Distributionsanlæg!U405","v":0},{"$f":"Distributionsanlæg!V405","v":0},{"$f":"Distributionsanlæg!W405","v":0},{"$f":"Distributionsanlæg!X405","v":0},{"$f":"Distributionsanlæg!Y405","v":0},{"$f":"IF(COUNTIF(D405:Y405,\"<>0\")<=1,IF((SUM(D405:Y405))>0,(+HLOOKUP((SUM(D405:Y405)),Priser!$E$191:$J$193,2)+((SUM(D405:Y405))-HLOOKUP((SUM(D405:Y405)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D405:Y405)),Priser!$E$191:$J$193,3))/(SUM(D405:Y405)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D405*$Z405","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA405:AV405)","v":0},{"$f":"SUM(D405:Y405)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D406","v":0},{"$f":"Distributionsanlæg!E406","v":0},{"$f":"Distributionsanlæg!F406","v":0},{"$f":"Distributionsanlæg!G406","v":0},{"$f":"Distributionsanlæg!H406","v":0},{"$f":"Distributionsanlæg!I406","v":0},{"$f":"Distributionsanlæg!J406","v":0},{"$f":"Distributionsanlæg!K406","v":0},{"$f":"Distributionsanlæg!L406","v":0},{"$f":"Distributionsanlæg!M406","v":0},{"$f":"Distributionsanlæg!N406","v":0},{"$f":"Distributionsanlæg!O406","v":0},{"$f":"Distributionsanlæg!P406","v":0},{"$f":"Distributionsanlæg!Q406","v":0},{"$f":"Distributionsanlæg!R406","v":0},{"$f":"Distributionsanlæg!S406","v":0},{"$f":"Distributionsanlæg!T406","v":0},{"$f":"Distributionsanlæg!U406","v":0},{"$f":"Distributionsanlæg!V406","v":0},{"$f":"Distributionsanlæg!W406","v":0},{"$f":"Distributionsanlæg!X406","v":0},{"$f":"Distributionsanlæg!Y406","v":0}]
["Pumpestationer, bygværker og bassiner 34",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW408:AW415)","v":412509.60000000003},{"$f":"SUM(D407:Y407)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D408","v":0},{"$f":"Distributionsanlæg!E408","v":0},{"$f":"Distributionsanlæg!F408","v":0},{"$f":"Distributionsanlæg!G408","v":0},{"$f":"Distributionsanlæg!H408","v":0},{"$f":"Distributionsanlæg!I408","v":0},{"$f":"Distributionsanlæg!J408","v":0},{"$f":"Distributionsanlæg!K408","v":0},{"$f":"Distributionsanlæg!L408","v":0},{"$f":"Distributionsanlæg!M408","v":0},{"$f":"Distributionsanlæg!N408","v":0},{"$f":"Distributionsanlæg!O408","v":0},{"$f":"Distributionsanlæg!P408","v":0},{"$f":"Distributionsanlæg!Q408","v":0},{"$f":"Distributionsanlæg!R408","v":0},{"$f":"Distributionsanlæg!S408","v":0},{"$f":"Distributionsanlæg!T408","v":0},{"$f":"Distributionsanlæg!U408","v":0},{"$f":"Distributionsanlæg!V408","v":0},{"$f":"Distributionsanlæg!W408","v":0},{"$f":"Distributionsanlæg!X408","v":0},{"$f":"Distributionsanlæg!Y408","v":90},{"$f":"IF(COUNTIF(D408:Y408,\"<>0\")<=1,IF((SUM(D408:Y408))>0,((+HLOOKUP((SUM(D408:Y408)),Priser!$E$342:$H$344,2)+((SUM(D408:Y408))-HLOOKUP((SUM(D408:Y408)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D408:Y408)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D408:Y408)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1145.8599999999999},{"$f":"D408*$Z408","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,103127.4,{"$f":"+SUM(AA408:AV408)","v":103127.4},{"$f":"SUM(D408:Y408)","v":90}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D409","v":0},{"$f":"Distributionsanlæg!E409","v":0},{"$f":"Distributionsanlæg!F409","v":0},{"$f":"Distributionsanlæg!G409","v":0},{"$f":"Distributionsanlæg!H409","v":0},{"$f":"Distributionsanlæg!I409","v":0},{"$f":"Distributionsanlæg!J409","v":0},{"$f":"Distributionsanlæg!K409","v":0},{"$f":"Distributionsanlæg!L409","v":0},{"$f":"Distributionsanlæg!M409","v":0},{"$f":"Distributionsanlæg!N409","v":0},{"$f":"Distributionsanlæg!O409","v":0},{"$f":"Distributionsanlæg!P409","v":0},{"$f":"Distributionsanlæg!Q409","v":0},{"$f":"Distributionsanlæg!R409","v":0},{"$f":"Distributionsanlæg!S409","v":0},{"$f":"Distributionsanlæg!T409","v":0},{"$f":"Distributionsanlæg!U409","v":0},{"$f":"Distributionsanlæg!V409","v":0},{"$f":"Distributionsanlæg!W409","v":0},{"$f":"Distributionsanlæg!X409","v":0},{"$f":"Distributionsanlæg!Y409","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D410","v":0},{"$f":"Distributionsanlæg!E410","v":0},{"$f":"Distributionsanlæg!F410","v":0},{"$f":"Distributionsanlæg!G410","v":0},{"$f":"Distributionsanlæg!H410","v":0},{"$f":"Distributionsanlæg!I410","v":0},{"$f":"Distributionsanlæg!J410","v":0},{"$f":"Distributionsanlæg!K410","v":0},{"$f":"Distributionsanlæg!L410","v":0},{"$f":"Distributionsanlæg!M410","v":0},{"$f":"Distributionsanlæg!N410","v":0},{"$f":"Distributionsanlæg!O410","v":0},{"$f":"Distributionsanlæg!P410","v":0},{"$f":"Distributionsanlæg!Q410","v":0},{"$f":"Distributionsanlæg!R410","v":0},{"$f":"Distributionsanlæg!S410","v":0},{"$f":"Distributionsanlæg!T410","v":0},{"$f":"Distributionsanlæg!U410","v":0},{"$f":"Distributionsanlæg!V410","v":0},{"$f":"Distributionsanlæg!W410","v":0},{"$f":"Distributionsanlæg!X410","v":0},{"$f":"Distributionsanlæg!Y410","v":90},{"$f":"IF(COUNTIF(D410:Y410,\"<>0\")<=1,IF((SUM(D410:Y410))>0,((+HLOOKUP((SUM(D410:Y410)),Priser!$E$342:$H$344,2)+((SUM(D410:Y410))-HLOOKUP((SUM(D410:Y410)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D410:Y410)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D410:Y410)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":2979.2359999999999},{"$f":"D410*$Z410","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N410*$Z410","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X410*$Z410","v":0},268131.24,{"$f":"+SUM(AA410:AV410)","v":268131.24},{"$f":"SUM(D410:Y410)","v":90}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D411","v":0},{"$f":"Distributionsanlæg!E411","v":0},{"$f":"Distributionsanlæg!F411","v":0},{"$f":"Distributionsanlæg!G411","v":0},{"$f":"Distributionsanlæg!H411","v":0},{"$f":"Distributionsanlæg!I411","v":0},{"$f":"Distributionsanlæg!J411","v":0},{"$f":"Distributionsanlæg!K411","v":0},{"$f":"Distributionsanlæg!L411","v":0},{"$f":"Distributionsanlæg!M411","v":0},{"$f":"Distributionsanlæg!N411","v":0},{"$f":"Distributionsanlæg!O411","v":0},{"$f":"Distributionsanlæg!P411","v":0},{"$f":"Distributionsanlæg!Q411","v":0},{"$f":"Distributionsanlæg!R411","v":0},{"$f":"Distributionsanlæg!S411","v":0},{"$f":"Distributionsanlæg!T411","v":0},{"$f":"Distributionsanlæg!U411","v":0},{"$f":"Distributionsanlæg!V411","v":0},{"$f":"Distributionsanlæg!W411","v":0},{"$f":"Distributionsanlæg!X411","v":0},{"$f":"Distributionsanlæg!Y411","v":90},{"$f":"IF(COUNTIF(D411:Y411,\"<>0\")<=1,IF((SUM(D411:Y411))>0,((+HLOOKUP((SUM(D411:Y411)),Priser!$E$342:$H$344,2)+((SUM(D411:Y411))-HLOOKUP((SUM(D411:Y411)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D411:Y411)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D411:Y411)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":458.34399999999999},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,41250.959999999999,{"$f":"+SUM(AA411:AV411)","v":41250.959999999999},{"$f":"SUM(D411:Y411)","v":90}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D412","v":0},{"$f":"Distributionsanlæg!E412","v":0},{"$f":"Distributionsanlæg!F412","v":0},{"$f":"Distributionsanlæg!G412","v":0},{"$f":"Distributionsanlæg!H412","v":0},{"$f":"Distributionsanlæg!I412","v":0},{"$f":"Distributionsanlæg!J412","v":0},{"$f":"Distributionsanlæg!K412","v":0},{"$f":"Distributionsanlæg!L412","v":0},{"$f":"Distributionsanlæg!M412","v":0},{"$f":"Distributionsanlæg!N412","v":0},{"$f":"Distributionsanlæg!O412","v":0},{"$f":"Distributionsanlæg!P412","v":0},{"$f":"Distributionsanlæg!Q412","v":0},{"$f":"Distributionsanlæg!R412","v":0},{"$f":"Distributionsanlæg!S412","v":0},{"$f":"Distributionsanlæg!T412","v":0},{"$f":"Distributionsanlæg!U412","v":0},{"$f":"Distributionsanlæg!V412","v":0},{"$f":"Distributionsanlæg!W412","v":0},{"$f":"Distributionsanlæg!X412","v":0},{"$f":"Distributionsanlæg!Y412","v":0},{"$f":"IF(COUNTIF(D412:Y412,\"<>0\")<=1,IF((SUM(D412:Y412))>0,(+HLOOKUP((SUM(D412:Y412)),Priser!$E$168:$J$170,2)+((SUM(D412:Y412))-HLOOKUP((SUM(D412:Y412)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D412:Y412)),Priser!$E$168:$J$170,3))/(SUM(D412:Y412)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA412:AV412)","v":0},{"$f":"SUM(D412:Y412)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D413","v":0},{"$f":"Distributionsanlæg!E413","v":0},{"$f":"Distributionsanlæg!F413","v":0},{"$f":"Distributionsanlæg!G413","v":0},{"$f":"Distributionsanlæg!H413","v":0},{"$f":"Distributionsanlæg!I413","v":0},{"$f":"Distributionsanlæg!J413","v":0},{"$f":"Distributionsanlæg!K413","v":0},{"$f":"Distributionsanlæg!L413","v":0},{"$f":"Distributionsanlæg!M413","v":0},{"$f":"Distributionsanlæg!N413","v":0},{"$f":"Distributionsanlæg!O413","v":0},{"$f":"Distributionsanlæg!P413","v":0},{"$f":"Distributionsanlæg!Q413","v":0},{"$f":"Distributionsanlæg!R413","v":0},{"$f":"Distributionsanlæg!S413","v":0},{"$f":"Distributionsanlæg!T413","v":0},{"$f":"Distributionsanlæg!U413","v":0},{"$f":"Distributionsanlæg!V413","v":0},{"$f":"Distributionsanlæg!W413","v":0},{"$f":"Distributionsanlæg!X413","v":0},{"$f":"Distributionsanlæg!Y413","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D414","v":0},{"$f":"Distributionsanlæg!E414","v":0},{"$f":"Distributionsanlæg!F414","v":0},{"$f":"Distributionsanlæg!G414","v":0},{"$f":"Distributionsanlæg!H414","v":0},{"$f":"Distributionsanlæg!I414","v":0},{"$f":"Distributionsanlæg!J414","v":0},{"$f":"Distributionsanlæg!K414","v":0},{"$f":"Distributionsanlæg!L414","v":0},{"$f":"Distributionsanlæg!M414","v":0},{"$f":"Distributionsanlæg!N414","v":0},{"$f":"Distributionsanlæg!O414","v":0},{"$f":"Distributionsanlæg!P414","v":0},{"$f":"Distributionsanlæg!Q414","v":0},{"$f":"Distributionsanlæg!R414","v":0},{"$f":"Distributionsanlæg!S414","v":0},{"$f":"Distributionsanlæg!T414","v":0},{"$f":"Distributionsanlæg!U414","v":0},{"$f":"Distributionsanlæg!V414","v":0},{"$f":"Distributionsanlæg!W414","v":0},{"$f":"Distributionsanlæg!X414","v":0},{"$f":"Distributionsanlæg!Y414","v":0},{"$f":"IF(COUNTIF(D414:Y414,\"<>0\")<=1,IF((SUM(D414:Y414))>0,(+HLOOKUP((SUM(D414:Y414)),Priser!$E$191:$J$193,2)+((SUM(D414:Y414))-HLOOKUP((SUM(D414:Y414)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D414:Y414)),Priser!$E$191:$J$193,3))/(SUM(D414:Y414)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D414*$Z414","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA414:AV414)","v":0},{"$f":"SUM(D414:Y414)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D415","v":0},{"$f":"Distributionsanlæg!E415","v":0},{"$f":"Distributionsanlæg!F415","v":0},{"$f":"Distributionsanlæg!G415","v":0},{"$f":"Distributionsanlæg!H415","v":0},{"$f":"Distributionsanlæg!I415","v":0},{"$f":"Distributionsanlæg!J415","v":0},{"$f":"Distributionsanlæg!K415","v":0},{"$f":"Distributionsanlæg!L415","v":0},{"$f":"Distributionsanlæg!M415","v":0},{"$f":"Distributionsanlæg!N415","v":0},{"$f":"Distributionsanlæg!O415","v":0},{"$f":"Distributionsanlæg!P415","v":0},{"$f":"Distributionsanlæg!Q415","v":0},{"$f":"Distributionsanlæg!R415","v":0},{"$f":"Distributionsanlæg!S415","v":0},{"$f":"Distributionsanlæg!T415","v":0},{"$f":"Distributionsanlæg!U415","v":0},{"$f":"Distributionsanlæg!V415","v":0},{"$f":"Distributionsanlæg!W415","v":0},{"$f":"Distributionsanlæg!X415","v":0},{"$f":"Distributionsanlæg!Y415","v":0}]
["Pumpestationer, bygværker og bassiner 35",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW417:AW424)","v":199672.19999999998},{"$f":"SUM(D416:Y416)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D417","v":0},{"$f":"Distributionsanlæg!E417","v":0},{"$f":"Distributionsanlæg!F417","v":0},{"$f":"Distributionsanlæg!G417","v":0},{"$f":"Distributionsanlæg!H417","v":0},{"$f":"Distributionsanlæg!I417","v":0},{"$f":"Distributionsanlæg!J417","v":0},{"$f":"Distributionsanlæg!K417","v":0},{"$f":"Distributionsanlæg!L417","v":0},{"$f":"Distributionsanlæg!M417","v":26},{"$f":"Distributionsanlæg!N417","v":0},{"$f":"Distributionsanlæg!O417","v":0},{"$f":"Distributionsanlæg!P417","v":0},{"$f":"Distributionsanlæg!Q417","v":0},{"$f":"Distributionsanlæg!R417","v":0},{"$f":"Distributionsanlæg!S417","v":0},{"$f":"Distributionsanlæg!T417","v":0},{"$f":"Distributionsanlæg!U417","v":0},{"$f":"Distributionsanlæg!V417","v":0},{"$f":"Distributionsanlæg!W417","v":0},{"$f":"Distributionsanlæg!X417","v":0},{"$f":"Distributionsanlæg!Y417","v":0},{"$f":"IF(COUNTIF(D417:Y417,\"<>0\")<=1,IF((SUM(D417:Y417))>0,((+HLOOKUP((SUM(D417:Y417)),Priser!$E$342:$H$344,2)+((SUM(D417:Y417))-HLOOKUP((SUM(D417:Y417)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D417:Y417)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D417:Y417)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1919.9249999999997},{"$f":"D417*$Z417","v":0},0,0,0,0,0,0,0,0,49918.049999999996,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA417:AV417)","v":49918.049999999996},{"$f":"SUM(D417:Y417)","v":26}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D418","v":0},{"$f":"Distributionsanlæg!E418","v":0},{"$f":"Distributionsanlæg!F418","v":0},{"$f":"Distributionsanlæg!G418","v":0},{"$f":"Distributionsanlæg!H418","v":0},{"$f":"Distributionsanlæg!I418","v":0},{"$f":"Distributionsanlæg!J418","v":0},{"$f":"Distributionsanlæg!K418","v":0},{"$f":"Distributionsanlæg!L418","v":0},{"$f":"Distributionsanlæg!M418","v":0},{"$f":"Distributionsanlæg!N418","v":0},{"$f":"Distributionsanlæg!O418","v":0},{"$f":"Distributionsanlæg!P418","v":0},{"$f":"Distributionsanlæg!Q418","v":0},{"$f":"Distributionsanlæg!R418","v":0},{"$f":"Distributionsanlæg!S418","v":0},{"$f":"Distributionsanlæg!T418","v":0},{"$f":"Distributionsanlæg!U418","v":0},{"$f":"Distributionsanlæg!V418","v":0},{"$f":"Distributionsanlæg!W418","v":0},{"$f":"Distributionsanlæg!X418","v":0},{"$f":"Distributionsanlæg!Y418","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D419","v":0},{"$f":"Distributionsanlæg!E419","v":0},{"$f":"Distributionsanlæg!F419","v":0},{"$f":"Distributionsanlæg!G419","v":0},{"$f":"Distributionsanlæg!H419","v":0},{"$f":"Distributionsanlæg!I419","v":0},{"$f":"Distributionsanlæg!J419","v":0},{"$f":"Distributionsanlæg!K419","v":0},{"$f":"Distributionsanlæg!L419","v":0},{"$f":"Distributionsanlæg!M419","v":26},{"$f":"Distributionsanlæg!N419","v":0},{"$f":"Distributionsanlæg!O419","v":0},{"$f":"Distributionsanlæg!P419","v":0},{"$f":"Distributionsanlæg!Q419","v":0},{"$f":"Distributionsanlæg!R419","v":0},{"$f":"Distributionsanlæg!S419","v":0},{"$f":"Distributionsanlæg!T419","v":0},{"$f":"Distributionsanlæg!U419","v":0},{"$f":"Distributionsanlæg!V419","v":0},{"$f":"Distributionsanlæg!W419","v":0},{"$f":"Distributionsanlæg!X419","v":0},{"$f":"Distributionsanlæg!Y419","v":0},{"$f":"IF(COUNTIF(D419:Y419,\"<>0\")<=1,IF((SUM(D419:Y419))>0,((+HLOOKUP((SUM(D419:Y419)),Priser!$E$342:$H$344,2)+((SUM(D419:Y419))-HLOOKUP((SUM(D419:Y419)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D419:Y419)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D419:Y419)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":4991.8049999999994},{"$f":"D419*$Z419","v":0},0,0,0,0,0,0,0,0,129786.92999999998,{"$f":"N419*$Z419","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X419*$Z419","v":0},0,{"$f":"+SUM(AA419:AV419)","v":129786.92999999998},{"$f":"SUM(D419:Y419)","v":26}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D420","v":0},{"$f":"Distributionsanlæg!E420","v":0},{"$f":"Distributionsanlæg!F420","v":0},{"$f":"Distributionsanlæg!G420","v":0},{"$f":"Distributionsanlæg!H420","v":0},{"$f":"Distributionsanlæg!I420","v":0},{"$f":"Distributionsanlæg!J420","v":0},{"$f":"Distributionsanlæg!K420","v":0},{"$f":"Distributionsanlæg!L420","v":0},{"$f":"Distributionsanlæg!M420","v":26},{"$f":"Distributionsanlæg!N420","v":0},{"$f":"Distributionsanlæg!O420","v":0},{"$f":"Distributionsanlæg!P420","v":0},{"$f":"Distributionsanlæg!Q420","v":0},{"$f":"Distributionsanlæg!R420","v":0},{"$f":"Distributionsanlæg!S420","v":0},{"$f":"Distributionsanlæg!T420","v":0},{"$f":"Distributionsanlæg!U420","v":0},{"$f":"Distributionsanlæg!V420","v":0},{"$f":"Distributionsanlæg!W420","v":0},{"$f":"Distributionsanlæg!X420","v":0},{"$f":"Distributionsanlæg!Y420","v":0},{"$f":"IF(COUNTIF(D420:Y420,\"<>0\")<=1,IF((SUM(D420:Y420))>0,((+HLOOKUP((SUM(D420:Y420)),Priser!$E$342:$H$344,2)+((SUM(D420:Y420))-HLOOKUP((SUM(D420:Y420)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D420:Y420)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D420:Y420)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":767.97},0,0,0,0,0,0,0,0,0,19967.22,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA420:AV420)","v":19967.22},{"$f":"SUM(D420:Y420)","v":26}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D421","v":0},{"$f":"Distributionsanlæg!E421","v":0},{"$f":"Distributionsanlæg!F421","v":0},{"$f":"Distributionsanlæg!G421","v":0},{"$f":"Distributionsanlæg!H421","v":0},{"$f":"Distributionsanlæg!I421","v":0},{"$f":"Distributionsanlæg!J421","v":0},{"$f":"Distributionsanlæg!K421","v":0},{"$f":"Distributionsanlæg!L421","v":0},{"$f":"Distributionsanlæg!M421","v":0},{"$f":"Distributionsanlæg!N421","v":0},{"$f":"Distributionsanlæg!O421","v":0},{"$f":"Distributionsanlæg!P421","v":0},{"$f":"Distributionsanlæg!Q421","v":0},{"$f":"Distributionsanlæg!R421","v":0},{"$f":"Distributionsanlæg!S421","v":0},{"$f":"Distributionsanlæg!T421","v":0},{"$f":"Distributionsanlæg!U421","v":0},{"$f":"Distributionsanlæg!V421","v":0},{"$f":"Distributionsanlæg!W421","v":0},{"$f":"Distributionsanlæg!X421","v":0},{"$f":"Distributionsanlæg!Y421","v":0},{"$f":"IF(COUNTIF(D421:Y421,\"<>0\")<=1,IF((SUM(D421:Y421))>0,(+HLOOKUP((SUM(D421:Y421)),Priser!$E$168:$J$170,2)+((SUM(D421:Y421))-HLOOKUP((SUM(D421:Y421)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D421:Y421)),Priser!$E$168:$J$170,3))/(SUM(D421:Y421)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA421:AV421)","v":0},{"$f":"SUM(D421:Y421)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D422","v":0},{"$f":"Distributionsanlæg!E422","v":0},{"$f":"Distributionsanlæg!F422","v":0},{"$f":"Distributionsanlæg!G422","v":0},{"$f":"Distributionsanlæg!H422","v":0},{"$f":"Distributionsanlæg!I422","v":0},{"$f":"Distributionsanlæg!J422","v":0},{"$f":"Distributionsanlæg!K422","v":0},{"$f":"Distributionsanlæg!L422","v":0},{"$f":"Distributionsanlæg!M422","v":0},{"$f":"Distributionsanlæg!N422","v":0},{"$f":"Distributionsanlæg!O422","v":0},{"$f":"Distributionsanlæg!P422","v":0},{"$f":"Distributionsanlæg!Q422","v":0},{"$f":"Distributionsanlæg!R422","v":0},{"$f":"Distributionsanlæg!S422","v":0},{"$f":"Distributionsanlæg!T422","v":0},{"$f":"Distributionsanlæg!U422","v":0},{"$f":"Distributionsanlæg!V422","v":0},{"$f":"Distributionsanlæg!W422","v":0},{"$f":"Distributionsanlæg!X422","v":0},{"$f":"Distributionsanlæg!Y422","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D423","v":0},{"$f":"Distributionsanlæg!E423","v":0},{"$f":"Distributionsanlæg!F423","v":0},{"$f":"Distributionsanlæg!G423","v":0},{"$f":"Distributionsanlæg!H423","v":0},{"$f":"Distributionsanlæg!I423","v":0},{"$f":"Distributionsanlæg!J423","v":0},{"$f":"Distributionsanlæg!K423","v":0},{"$f":"Distributionsanlæg!L423","v":0},{"$f":"Distributionsanlæg!M423","v":0},{"$f":"Distributionsanlæg!N423","v":0},{"$f":"Distributionsanlæg!O423","v":0},{"$f":"Distributionsanlæg!P423","v":0},{"$f":"Distributionsanlæg!Q423","v":0},{"$f":"Distributionsanlæg!R423","v":0},{"$f":"Distributionsanlæg!S423","v":0},{"$f":"Distributionsanlæg!T423","v":0},{"$f":"Distributionsanlæg!U423","v":0},{"$f":"Distributionsanlæg!V423","v":0},{"$f":"Distributionsanlæg!W423","v":0},{"$f":"Distributionsanlæg!X423","v":0},{"$f":"Distributionsanlæg!Y423","v":0},{"$f":"IF(COUNTIF(D423:Y423,\"<>0\")<=1,IF((SUM(D423:Y423))>0,(+HLOOKUP((SUM(D423:Y423)),Priser!$E$191:$J$193,2)+((SUM(D423:Y423))-HLOOKUP((SUM(D423:Y423)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D423:Y423)),Priser!$E$191:$J$193,3))/(SUM(D423:Y423)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D423*$Z423","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA423:AV423)","v":0},{"$f":"SUM(D423:Y423)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D424","v":0},{"$f":"Distributionsanlæg!E424","v":0},{"$f":"Distributionsanlæg!F424","v":0},{"$f":"Distributionsanlæg!G424","v":0},{"$f":"Distributionsanlæg!H424","v":0},{"$f":"Distributionsanlæg!I424","v":0},{"$f":"Distributionsanlæg!J424","v":0},{"$f":"Distributionsanlæg!K424","v":0},{"$f":"Distributionsanlæg!L424","v":0},{"$f":"Distributionsanlæg!M424","v":0},{"$f":"Distributionsanlæg!N424","v":0},{"$f":"Distributionsanlæg!O424","v":0},{"$f":"Distributionsanlæg!P424","v":0},{"$f":"Distributionsanlæg!Q424","v":0},{"$f":"Distributionsanlæg!R424","v":0},{"$f":"Distributionsanlæg!S424","v":0},{"$f":"Distributionsanlæg!T424","v":0},{"$f":"Distributionsanlæg!U424","v":0},{"$f":"Distributionsanlæg!V424","v":0},{"$f":"Distributionsanlæg!W424","v":0},{"$f":"Distributionsanlæg!X424","v":0},{"$f":"Distributionsanlæg!Y424","v":0}]
["Pumpestationer, bygværker og bassiner 36",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW426:AW433)","v":395065.70999999996},{"$f":"SUM(D425:Y425)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D426","v":0},{"$f":"Distributionsanlæg!E426","v":0},{"$f":"Distributionsanlæg!F426","v":0},{"$f":"Distributionsanlæg!G426","v":0},{"$f":"Distributionsanlæg!H426","v":0},{"$f":"Distributionsanlæg!I426","v":0},{"$f":"Distributionsanlæg!J426","v":0},{"$f":"Distributionsanlæg!K426","v":0},{"$f":"Distributionsanlæg!L426","v":0},{"$f":"Distributionsanlæg!M426","v":0},{"$f":"Distributionsanlæg!N426","v":0},{"$f":"Distributionsanlæg!O426","v":0},{"$f":"Distributionsanlæg!P426","v":84},{"$f":"Distributionsanlæg!Q426","v":0},{"$f":"Distributionsanlæg!R426","v":0},{"$f":"Distributionsanlæg!S426","v":0},{"$f":"Distributionsanlæg!T426","v":0},{"$f":"Distributionsanlæg!U426","v":0},{"$f":"Distributionsanlæg!V426","v":0},{"$f":"Distributionsanlæg!W426","v":0},{"$f":"Distributionsanlæg!X426","v":0},{"$f":"Distributionsanlæg!Y426","v":0},{"$f":"IF(COUNTIF(D426:Y426,\"<>0\")<=1,IF((SUM(D426:Y426))>0,((+HLOOKUP((SUM(D426:Y426)),Priser!$E$342:$H$344,2)+((SUM(D426:Y426))-HLOOKUP((SUM(D426:Y426)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D426:Y426)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D426:Y426)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":1175.7908035714286},{"$f":"D426*$Z426","v":0},0,0,0,0,0,0,0,0,0,0,0,98766.427500000005,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA426:AV426)","v":98766.427500000005},{"$f":"SUM(D426:Y426)","v":84}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D427","v":0},{"$f":"Distributionsanlæg!E427","v":0},{"$f":"Distributionsanlæg!F427","v":0},{"$f":"Distributionsanlæg!G427","v":0},{"$f":"Distributionsanlæg!H427","v":0},{"$f":"Distributionsanlæg!I427","v":0},{"$f":"Distributionsanlæg!J427","v":0},{"$f":"Distributionsanlæg!K427","v":0},{"$f":"Distributionsanlæg!L427","v":0},{"$f":"Distributionsanlæg!M427","v":0},{"$f":"Distributionsanlæg!N427","v":0},{"$f":"Distributionsanlæg!O427","v":0},{"$f":"Distributionsanlæg!P427","v":0},{"$f":"Distributionsanlæg!Q427","v":0},{"$f":"Distributionsanlæg!R427","v":0},{"$f":"Distributionsanlæg!S427","v":0},{"$f":"Distributionsanlæg!T427","v":0},{"$f":"Distributionsanlæg!U427","v":0},{"$f":"Distributionsanlæg!V427","v":0},{"$f":"Distributionsanlæg!W427","v":0},{"$f":"Distributionsanlæg!X427","v":0},{"$f":"Distributionsanlæg!Y427","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D428","v":0},{"$f":"Distributionsanlæg!E428","v":0},{"$f":"Distributionsanlæg!F428","v":0},{"$f":"Distributionsanlæg!G428","v":0},{"$f":"Distributionsanlæg!H428","v":0},{"$f":"Distributionsanlæg!I428","v":0},{"$f":"Distributionsanlæg!J428","v":0},{"$f":"Distributionsanlæg!K428","v":0},{"$f":"Distributionsanlæg!L428","v":0},{"$f":"Distributionsanlæg!M428","v":0},{"$f":"Distributionsanlæg!N428","v":0},{"$f":"Distributionsanlæg!O428","v":0},{"$f":"Distributionsanlæg!P428","v":84},{"$f":"Distributionsanlæg!Q428","v":0},{"$f":"Distributionsanlæg!R428","v":0},{"$f":"Distributionsanlæg!S428","v":0},{"$f":"Distributionsanlæg!T428","v":0},{"$f":"Distributionsanlæg!U428","v":0},{"$f":"Distributionsanlæg!V428","v":0},{"$f":"Distributionsanlæg!W428","v":0},{"$f":"Distributionsanlæg!X428","v":0},{"$f":"Distributionsanlæg!Y428","v":0},{"$f":"IF(COUNTIF(D428:Y428,\"<>0\")<=1,IF((SUM(D428:Y428))>0,((+HLOOKUP((SUM(D428:Y428)),Priser!$E$342:$H$344,2)+((SUM(D428:Y428))-HLOOKUP((SUM(D428:Y428)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D428:Y428)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D428:Y428)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":3057.0560892857138},{"$f":"D428*$Z428","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N428*$Z428","v":0},0,256792.71149999998,0,0,0,0,0,0,0,{"$f":"X428*$Z428","v":0},0,{"$f":"+SUM(AA428:AV428)","v":256792.71149999998},{"$f":"SUM(D428:Y428)","v":84}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D429","v":0},{"$f":"Distributionsanlæg!E429","v":0},{"$f":"Distributionsanlæg!F429","v":0},{"$f":"Distributionsanlæg!G429","v":0},{"$f":"Distributionsanlæg!H429","v":0},{"$f":"Distributionsanlæg!I429","v":0},{"$f":"Distributionsanlæg!J429","v":0},{"$f":"Distributionsanlæg!K429","v":0},{"$f":"Distributionsanlæg!L429","v":0},{"$f":"Distributionsanlæg!M429","v":0},{"$f":"Distributionsanlæg!N429","v":0},{"$f":"Distributionsanlæg!O429","v":0},{"$f":"Distributionsanlæg!P429","v":84},{"$f":"Distributionsanlæg!Q429","v":0},{"$f":"Distributionsanlæg!R429","v":0},{"$f":"Distributionsanlæg!S429","v":0},{"$f":"Distributionsanlæg!T429","v":0},{"$f":"Distributionsanlæg!U429","v":0},{"$f":"Distributionsanlæg!V429","v":0},{"$f":"Distributionsanlæg!W429","v":0},{"$f":"Distributionsanlæg!X429","v":0},{"$f":"Distributionsanlæg!Y429","v":0},{"$f":"IF(COUNTIF(D429:Y429,\"<>0\")<=1,IF((SUM(D429:Y429))>0,((+HLOOKUP((SUM(D429:Y429)),Priser!$E$342:$H$344,2)+((SUM(D429:Y429))-HLOOKUP((SUM(D429:Y429)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D429:Y429)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D429:Y429)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":470.31632142857137},0,0,0,0,0,0,0,0,0,0,0,0,39506.570999999996,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA429:AV429)","v":39506.570999999996},{"$f":"SUM(D429:Y429)","v":84}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D430","v":0},{"$f":"Distributionsanlæg!E430","v":0},{"$f":"Distributionsanlæg!F430","v":0},{"$f":"Distributionsanlæg!G430","v":0},{"$f":"Distributionsanlæg!H430","v":0},{"$f":"Distributionsanlæg!I430","v":0},{"$f":"Distributionsanlæg!J430","v":0},{"$f":"Distributionsanlæg!K430","v":0},{"$f":"Distributionsanlæg!L430","v":0},{"$f":"Distributionsanlæg!M430","v":0},{"$f":"Distributionsanlæg!N430","v":0},{"$f":"Distributionsanlæg!O430","v":0},{"$f":"Distributionsanlæg!P430","v":0},{"$f":"Distributionsanlæg!Q430","v":0},{"$f":"Distributionsanlæg!R430","v":0},{"$f":"Distributionsanlæg!S430","v":0},{"$f":"Distributionsanlæg!T430","v":0},{"$f":"Distributionsanlæg!U430","v":0},{"$f":"Distributionsanlæg!V430","v":0},{"$f":"Distributionsanlæg!W430","v":0},{"$f":"Distributionsanlæg!X430","v":0},{"$f":"Distributionsanlæg!Y430","v":0},{"$f":"IF(COUNTIF(D430:Y430,\"<>0\")<=1,IF((SUM(D430:Y430))>0,(+HLOOKUP((SUM(D430:Y430)),Priser!$E$168:$J$170,2)+((SUM(D430:Y430))-HLOOKUP((SUM(D430:Y430)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D430:Y430)),Priser!$E$168:$J$170,3))/(SUM(D430:Y430)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA430:AV430)","v":0},{"$f":"SUM(D430:Y430)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D431","v":0},{"$f":"Distributionsanlæg!E431","v":0},{"$f":"Distributionsanlæg!F431","v":0},{"$f":"Distributionsanlæg!G431","v":0},{"$f":"Distributionsanlæg!H431","v":0},{"$f":"Distributionsanlæg!I431","v":0},{"$f":"Distributionsanlæg!J431","v":0},{"$f":"Distributionsanlæg!K431","v":0},{"$f":"Distributionsanlæg!L431","v":0},{"$f":"Distributionsanlæg!M431","v":0},{"$f":"Distributionsanlæg!N431","v":0},{"$f":"Distributionsanlæg!O431","v":0},{"$f":"Distributionsanlæg!P431","v":0},{"$f":"Distributionsanlæg!Q431","v":0},{"$f":"Distributionsanlæg!R431","v":0},{"$f":"Distributionsanlæg!S431","v":0},{"$f":"Distributionsanlæg!T431","v":0},{"$f":"Distributionsanlæg!U431","v":0},{"$f":"Distributionsanlæg!V431","v":0},{"$f":"Distributionsanlæg!W431","v":0},{"$f":"Distributionsanlæg!X431","v":0},{"$f":"Distributionsanlæg!Y431","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D432","v":0},{"$f":"Distributionsanlæg!E432","v":0},{"$f":"Distributionsanlæg!F432","v":0},{"$f":"Distributionsanlæg!G432","v":0},{"$f":"Distributionsanlæg!H432","v":0},{"$f":"Distributionsanlæg!I432","v":0},{"$f":"Distributionsanlæg!J432","v":0},{"$f":"Distributionsanlæg!K432","v":0},{"$f":"Distributionsanlæg!L432","v":0},{"$f":"Distributionsanlæg!M432","v":0},{"$f":"Distributionsanlæg!N432","v":0},{"$f":"Distributionsanlæg!O432","v":0},{"$f":"Distributionsanlæg!P432","v":0},{"$f":"Distributionsanlæg!Q432","v":0},{"$f":"Distributionsanlæg!R432","v":0},{"$f":"Distributionsanlæg!S432","v":0},{"$f":"Distributionsanlæg!T432","v":0},{"$f":"Distributionsanlæg!U432","v":0},{"$f":"Distributionsanlæg!V432","v":0},{"$f":"Distributionsanlæg!W432","v":0},{"$f":"Distributionsanlæg!X432","v":0},{"$f":"Distributionsanlæg!Y432","v":0},{"$f":"IF(COUNTIF(D432:Y432,\"<>0\")<=1,IF((SUM(D432:Y432))>0,(+HLOOKUP((SUM(D432:Y432)),Priser!$E$191:$J$193,2)+((SUM(D432:Y432))-HLOOKUP((SUM(D432:Y432)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D432:Y432)),Priser!$E$191:$J$193,3))/(SUM(D432:Y432)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D432*$Z432","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA432:AV432)","v":0},{"$f":"SUM(D432:Y432)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D433","v":0},{"$f":"Distributionsanlæg!E433","v":0},{"$f":"Distributionsanlæg!F433","v":0},{"$f":"Distributionsanlæg!G433","v":0},{"$f":"Distributionsanlæg!H433","v":0},{"$f":"Distributionsanlæg!I433","v":0},{"$f":"Distributionsanlæg!J433","v":0},{"$f":"Distributionsanlæg!K433","v":0},{"$f":"Distributionsanlæg!L433","v":0},{"$f":"Distributionsanlæg!M433","v":0},{"$f":"Distributionsanlæg!N433","v":0},{"$f":"Distributionsanlæg!O433","v":0},{"$f":"Distributionsanlæg!P433","v":0},{"$f":"Distributionsanlæg!Q433","v":0},{"$f":"Distributionsanlæg!R433","v":0},{"$f":"Distributionsanlæg!S433","v":0},{"$f":"Distributionsanlæg!T433","v":0},{"$f":"Distributionsanlæg!U433","v":0},{"$f":"Distributionsanlæg!V433","v":0},{"$f":"Distributionsanlæg!W433","v":0},{"$f":"Distributionsanlæg!X433","v":0},{"$f":"Distributionsanlæg!Y433","v":0}]
["Pumpestationer, bygværker og bassiner 37",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW435:AW442)","v":0},{"$f":"SUM(D434:Y434)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D435","v":0},{"$f":"Distributionsanlæg!E435","v":0},{"$f":"Distributionsanlæg!F435","v":0},{"$f":"Distributionsanlæg!G435","v":0},{"$f":"Distributionsanlæg!H435","v":0},{"$f":"Distributionsanlæg!I435","v":0},{"$f":"Distributionsanlæg!J435","v":0},{"$f":"Distributionsanlæg!K435","v":0},{"$f":"Distributionsanlæg!L435","v":0},{"$f":"Distributionsanlæg!M435","v":0},{"$f":"Distributionsanlæg!N435","v":0},{"$f":"Distributionsanlæg!O435","v":0},{"$f":"Distributionsanlæg!P435","v":0},{"$f":"Distributionsanlæg!Q435","v":0},{"$f":"Distributionsanlæg!R435","v":0},{"$f":"Distributionsanlæg!S435","v":0},{"$f":"Distributionsanlæg!T435","v":0},{"$f":"Distributionsanlæg!U435","v":0},{"$f":"Distributionsanlæg!V435","v":0},{"$f":"Distributionsanlæg!W435","v":0},{"$f":"Distributionsanlæg!X435","v":0},{"$f":"Distributionsanlæg!Y435","v":0},{"$f":"IF(COUNTIF(D435:Y435,\"<>0\")<=1,IF((SUM(D435:Y435))>0,((+HLOOKUP((SUM(D435:Y435)),Priser!$E$342:$H$344,2)+((SUM(D435:Y435))-HLOOKUP((SUM(D435:Y435)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D435:Y435)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D435:Y435)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D435*$Z435","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA435:AV435)","v":0},{"$f":"SUM(D435:Y435)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D436","v":0},{"$f":"Distributionsanlæg!E436","v":0},{"$f":"Distributionsanlæg!F436","v":0},{"$f":"Distributionsanlæg!G436","v":0},{"$f":"Distributionsanlæg!H436","v":0},{"$f":"Distributionsanlæg!I436","v":0},{"$f":"Distributionsanlæg!J436","v":0},{"$f":"Distributionsanlæg!K436","v":0},{"$f":"Distributionsanlæg!L436","v":0},{"$f":"Distributionsanlæg!M436","v":0},{"$f":"Distributionsanlæg!N436","v":0},{"$f":"Distributionsanlæg!O436","v":0},{"$f":"Distributionsanlæg!P436","v":0},{"$f":"Distributionsanlæg!Q436","v":0},{"$f":"Distributionsanlæg!R436","v":0},{"$f":"Distributionsanlæg!S436","v":0},{"$f":"Distributionsanlæg!T436","v":0},{"$f":"Distributionsanlæg!U436","v":0},{"$f":"Distributionsanlæg!V436","v":0},{"$f":"Distributionsanlæg!W436","v":0},{"$f":"Distributionsanlæg!X436","v":0},{"$f":"Distributionsanlæg!Y436","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D437","v":0},{"$f":"Distributionsanlæg!E437","v":0},{"$f":"Distributionsanlæg!F437","v":0},{"$f":"Distributionsanlæg!G437","v":0},{"$f":"Distributionsanlæg!H437","v":0},{"$f":"Distributionsanlæg!I437","v":0},{"$f":"Distributionsanlæg!J437","v":0},{"$f":"Distributionsanlæg!K437","v":0},{"$f":"Distributionsanlæg!L437","v":0},{"$f":"Distributionsanlæg!M437","v":0},{"$f":"Distributionsanlæg!N437","v":0},{"$f":"Distributionsanlæg!O437","v":0},{"$f":"Distributionsanlæg!P437","v":0},{"$f":"Distributionsanlæg!Q437","v":0},{"$f":"Distributionsanlæg!R437","v":0},{"$f":"Distributionsanlæg!S437","v":0},{"$f":"Distributionsanlæg!T437","v":0},{"$f":"Distributionsanlæg!U437","v":0},{"$f":"Distributionsanlæg!V437","v":0},{"$f":"Distributionsanlæg!W437","v":0},{"$f":"Distributionsanlæg!X437","v":0},{"$f":"Distributionsanlæg!Y437","v":0},{"$f":"IF(COUNTIF(D437:Y437,\"<>0\")<=1,IF((SUM(D437:Y437))>0,((+HLOOKUP((SUM(D437:Y437)),Priser!$E$342:$H$344,2)+((SUM(D437:Y437))-HLOOKUP((SUM(D437:Y437)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D437:Y437)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D437:Y437)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D437*$Z437","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N437*$Z437","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X437*$Z437","v":0},0,{"$f":"+SUM(AA437:AV437)","v":0},{"$f":"SUM(D437:Y437)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D438","v":0},{"$f":"Distributionsanlæg!E438","v":0},{"$f":"Distributionsanlæg!F438","v":0},{"$f":"Distributionsanlæg!G438","v":0},{"$f":"Distributionsanlæg!H438","v":0},{"$f":"Distributionsanlæg!I438","v":0},{"$f":"Distributionsanlæg!J438","v":0},{"$f":"Distributionsanlæg!K438","v":0},{"$f":"Distributionsanlæg!L438","v":0},{"$f":"Distributionsanlæg!M438","v":0},{"$f":"Distributionsanlæg!N438","v":0},{"$f":"Distributionsanlæg!O438","v":0},{"$f":"Distributionsanlæg!P438","v":0},{"$f":"Distributionsanlæg!Q438","v":0},{"$f":"Distributionsanlæg!R438","v":0},{"$f":"Distributionsanlæg!S438","v":0},{"$f":"Distributionsanlæg!T438","v":0},{"$f":"Distributionsanlæg!U438","v":0},{"$f":"Distributionsanlæg!V438","v":0},{"$f":"Distributionsanlæg!W438","v":0},{"$f":"Distributionsanlæg!X438","v":0},{"$f":"Distributionsanlæg!Y438","v":0},{"$f":"IF(COUNTIF(D438:Y438,\"<>0\")<=1,IF((SUM(D438:Y438))>0,((+HLOOKUP((SUM(D438:Y438)),Priser!$E$342:$H$344,2)+((SUM(D438:Y438))-HLOOKUP((SUM(D438:Y438)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D438:Y438)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D438:Y438)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA438:AV438)","v":0},{"$f":"SUM(D438:Y438)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D439","v":0},{"$f":"Distributionsanlæg!E439","v":0},{"$f":"Distributionsanlæg!F439","v":0},{"$f":"Distributionsanlæg!G439","v":0},{"$f":"Distributionsanlæg!H439","v":0},{"$f":"Distributionsanlæg!I439","v":0},{"$f":"Distributionsanlæg!J439","v":0},{"$f":"Distributionsanlæg!K439","v":0},{"$f":"Distributionsanlæg!L439","v":0},{"$f":"Distributionsanlæg!M439","v":0},{"$f":"Distributionsanlæg!N439","v":0},{"$f":"Distributionsanlæg!O439","v":0},{"$f":"Distributionsanlæg!P439","v":0},{"$f":"Distributionsanlæg!Q439","v":0},{"$f":"Distributionsanlæg!R439","v":0},{"$f":"Distributionsanlæg!S439","v":0},{"$f":"Distributionsanlæg!T439","v":0},{"$f":"Distributionsanlæg!U439","v":0},{"$f":"Distributionsanlæg!V439","v":0},{"$f":"Distributionsanlæg!W439","v":0},{"$f":"Distributionsanlæg!X439","v":0},{"$f":"Distributionsanlæg!Y439","v":0},{"$f":"IF(COUNTIF(D439:Y439,\"<>0\")<=1,IF((SUM(D439:Y439))>0,(+HLOOKUP((SUM(D439:Y439)),Priser!$E$168:$J$170,2)+((SUM(D439:Y439))-HLOOKUP((SUM(D439:Y439)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D439:Y439)),Priser!$E$168:$J$170,3))/(SUM(D439:Y439)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA439:AV439)","v":0},{"$f":"SUM(D439:Y439)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D440","v":0},{"$f":"Distributionsanlæg!E440","v":0},{"$f":"Distributionsanlæg!F440","v":0},{"$f":"Distributionsanlæg!G440","v":0},{"$f":"Distributionsanlæg!H440","v":0},{"$f":"Distributionsanlæg!I440","v":0},{"$f":"Distributionsanlæg!J440","v":0},{"$f":"Distributionsanlæg!K440","v":0},{"$f":"Distributionsanlæg!L440","v":0},{"$f":"Distributionsanlæg!M440","v":0},{"$f":"Distributionsanlæg!N440","v":0},{"$f":"Distributionsanlæg!O440","v":0},{"$f":"Distributionsanlæg!P440","v":0},{"$f":"Distributionsanlæg!Q440","v":0},{"$f":"Distributionsanlæg!R440","v":0},{"$f":"Distributionsanlæg!S440","v":0},{"$f":"Distributionsanlæg!T440","v":0},{"$f":"Distributionsanlæg!U440","v":0},{"$f":"Distributionsanlæg!V440","v":0},{"$f":"Distributionsanlæg!W440","v":0},{"$f":"Distributionsanlæg!X440","v":0},{"$f":"Distributionsanlæg!Y440","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D441","v":0},{"$f":"Distributionsanlæg!E441","v":0},{"$f":"Distributionsanlæg!F441","v":0},{"$f":"Distributionsanlæg!G441","v":0},{"$f":"Distributionsanlæg!H441","v":0},{"$f":"Distributionsanlæg!I441","v":0},{"$f":"Distributionsanlæg!J441","v":0},{"$f":"Distributionsanlæg!K441","v":0},{"$f":"Distributionsanlæg!L441","v":0},{"$f":"Distributionsanlæg!M441","v":0},{"$f":"Distributionsanlæg!N441","v":0},{"$f":"Distributionsanlæg!O441","v":0},{"$f":"Distributionsanlæg!P441","v":0},{"$f":"Distributionsanlæg!Q441","v":0},{"$f":"Distributionsanlæg!R441","v":0},{"$f":"Distributionsanlæg!S441","v":0},{"$f":"Distributionsanlæg!T441","v":0},{"$f":"Distributionsanlæg!U441","v":0},{"$f":"Distributionsanlæg!V441","v":0},{"$f":"Distributionsanlæg!W441","v":0},{"$f":"Distributionsanlæg!X441","v":0},{"$f":"Distributionsanlæg!Y441","v":0},{"$f":"IF(COUNTIF(D441:Y441,\"<>0\")<=1,IF((SUM(D441:Y441))>0,(+HLOOKUP((SUM(D441:Y441)),Priser!$E$191:$J$193,2)+((SUM(D441:Y441))-HLOOKUP((SUM(D441:Y441)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D441:Y441)),Priser!$E$191:$J$193,3))/(SUM(D441:Y441)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D441*$Z441","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA441:AV441)","v":0},{"$f":"SUM(D441:Y441)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D442","v":0},{"$f":"Distributionsanlæg!E442","v":0},{"$f":"Distributionsanlæg!F442","v":0},{"$f":"Distributionsanlæg!G442","v":0},{"$f":"Distributionsanlæg!H442","v":0},{"$f":"Distributionsanlæg!I442","v":0},{"$f":"Distributionsanlæg!J442","v":0},{"$f":"Distributionsanlæg!K442","v":0},{"$f":"Distributionsanlæg!L442","v":0},{"$f":"Distributionsanlæg!M442","v":0},{"$f":"Distributionsanlæg!N442","v":0},{"$f":"Distributionsanlæg!O442","v":0},{"$f":"Distributionsanlæg!P442","v":0},{"$f":"Distributionsanlæg!Q442","v":0},{"$f":"Distributionsanlæg!R442","v":0},{"$f":"Distributionsanlæg!S442","v":0},{"$f":"Distributionsanlæg!T442","v":0},{"$f":"Distributionsanlæg!U442","v":0},{"$f":"Distributionsanlæg!V442","v":0},{"$f":"Distributionsanlæg!W442","v":0},{"$f":"Distributionsanlæg!X442","v":0},{"$f":"Distributionsanlæg!Y442","v":0}]
["Pumpestationer, bygværker og bassiner 38",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW444:AW451)","v":0},{"$f":"SUM(D443:Y443)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D444","v":0},{"$f":"Distributionsanlæg!E444","v":0},{"$f":"Distributionsanlæg!F444","v":0},{"$f":"Distributionsanlæg!G444","v":0},{"$f":"Distributionsanlæg!H444","v":0},{"$f":"Distributionsanlæg!I444","v":0},{"$f":"Distributionsanlæg!J444","v":0},{"$f":"Distributionsanlæg!K444","v":0},{"$f":"Distributionsanlæg!L444","v":0},{"$f":"Distributionsanlæg!M444","v":0},{"$f":"Distributionsanlæg!N444","v":0},{"$f":"Distributionsanlæg!O444","v":0},{"$f":"Distributionsanlæg!P444","v":0},{"$f":"Distributionsanlæg!Q444","v":0},{"$f":"Distributionsanlæg!R444","v":0},{"$f":"Distributionsanlæg!S444","v":0},{"$f":"Distributionsanlæg!T444","v":0},{"$f":"Distributionsanlæg!U444","v":0},{"$f":"Distributionsanlæg!V444","v":0},{"$f":"Distributionsanlæg!W444","v":0},{"$f":"Distributionsanlæg!X444","v":0},{"$f":"Distributionsanlæg!Y444","v":0},{"$f":"IF(COUNTIF(D444:Y444,\"<>0\")<=1,IF((SUM(D444:Y444))>0,((+HLOOKUP((SUM(D444:Y444)),Priser!$E$342:$H$344,2)+((SUM(D444:Y444))-HLOOKUP((SUM(D444:Y444)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D444:Y444)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D444:Y444)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D444*$Z444","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA444:AV444)","v":0},{"$f":"SUM(D444:Y444)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D445","v":0},{"$f":"Distributionsanlæg!E445","v":0},{"$f":"Distributionsanlæg!F445","v":0},{"$f":"Distributionsanlæg!G445","v":0},{"$f":"Distributionsanlæg!H445","v":0},{"$f":"Distributionsanlæg!I445","v":0},{"$f":"Distributionsanlæg!J445","v":0},{"$f":"Distributionsanlæg!K445","v":0},{"$f":"Distributionsanlæg!L445","v":0},{"$f":"Distributionsanlæg!M445","v":0},{"$f":"Distributionsanlæg!N445","v":0},{"$f":"Distributionsanlæg!O445","v":0},{"$f":"Distributionsanlæg!P445","v":0},{"$f":"Distributionsanlæg!Q445","v":0},{"$f":"Distributionsanlæg!R445","v":0},{"$f":"Distributionsanlæg!S445","v":0},{"$f":"Distributionsanlæg!T445","v":0},{"$f":"Distributionsanlæg!U445","v":0},{"$f":"Distributionsanlæg!V445","v":0},{"$f":"Distributionsanlæg!W445","v":0},{"$f":"Distributionsanlæg!X445","v":0},{"$f":"Distributionsanlæg!Y445","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D446","v":0},{"$f":"Distributionsanlæg!E446","v":0},{"$f":"Distributionsanlæg!F446","v":0},{"$f":"Distributionsanlæg!G446","v":0},{"$f":"Distributionsanlæg!H446","v":0},{"$f":"Distributionsanlæg!I446","v":0},{"$f":"Distributionsanlæg!J446","v":0},{"$f":"Distributionsanlæg!K446","v":0},{"$f":"Distributionsanlæg!L446","v":0},{"$f":"Distributionsanlæg!M446","v":0},{"$f":"Distributionsanlæg!N446","v":0},{"$f":"Distributionsanlæg!O446","v":0},{"$f":"Distributionsanlæg!P446","v":0},{"$f":"Distributionsanlæg!Q446","v":0},{"$f":"Distributionsanlæg!R446","v":0},{"$f":"Distributionsanlæg!S446","v":0},{"$f":"Distributionsanlæg!T446","v":0},{"$f":"Distributionsanlæg!U446","v":0},{"$f":"Distributionsanlæg!V446","v":0},{"$f":"Distributionsanlæg!W446","v":0},{"$f":"Distributionsanlæg!X446","v":0},{"$f":"Distributionsanlæg!Y446","v":0},{"$f":"IF(COUNTIF(D446:Y446,\"<>0\")<=1,IF((SUM(D446:Y446))>0,((+HLOOKUP((SUM(D446:Y446)),Priser!$E$342:$H$344,2)+((SUM(D446:Y446))-HLOOKUP((SUM(D446:Y446)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D446:Y446)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D446:Y446)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D446*$Z446","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N446*$Z446","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X446*$Z446","v":0},0,{"$f":"+SUM(AA446:AV446)","v":0},{"$f":"SUM(D446:Y446)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D447","v":0},{"$f":"Distributionsanlæg!E447","v":0},{"$f":"Distributionsanlæg!F447","v":0},{"$f":"Distributionsanlæg!G447","v":0},{"$f":"Distributionsanlæg!H447","v":0},{"$f":"Distributionsanlæg!I447","v":0},{"$f":"Distributionsanlæg!J447","v":0},{"$f":"Distributionsanlæg!K447","v":0},{"$f":"Distributionsanlæg!L447","v":0},{"$f":"Distributionsanlæg!M447","v":0},{"$f":"Distributionsanlæg!N447","v":0},{"$f":"Distributionsanlæg!O447","v":0},{"$f":"Distributionsanlæg!P447","v":0},{"$f":"Distributionsanlæg!Q447","v":0},{"$f":"Distributionsanlæg!R447","v":0},{"$f":"Distributionsanlæg!S447","v":0},{"$f":"Distributionsanlæg!T447","v":0},{"$f":"Distributionsanlæg!U447","v":0},{"$f":"Distributionsanlæg!V447","v":0},{"$f":"Distributionsanlæg!W447","v":0},{"$f":"Distributionsanlæg!X447","v":0},{"$f":"Distributionsanlæg!Y447","v":0},{"$f":"IF(COUNTIF(D447:Y447,\"<>0\")<=1,IF((SUM(D447:Y447))>0,((+HLOOKUP((SUM(D447:Y447)),Priser!$E$342:$H$344,2)+((SUM(D447:Y447))-HLOOKUP((SUM(D447:Y447)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D447:Y447)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D447:Y447)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA447:AV447)","v":0},{"$f":"SUM(D447:Y447)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D448","v":0},{"$f":"Distributionsanlæg!E448","v":0},{"$f":"Distributionsanlæg!F448","v":0},{"$f":"Distributionsanlæg!G448","v":0},{"$f":"Distributionsanlæg!H448","v":0},{"$f":"Distributionsanlæg!I448","v":0},{"$f":"Distributionsanlæg!J448","v":0},{"$f":"Distributionsanlæg!K448","v":0},{"$f":"Distributionsanlæg!L448","v":0},{"$f":"Distributionsanlæg!M448","v":0},{"$f":"Distributionsanlæg!N448","v":0},{"$f":"Distributionsanlæg!O448","v":0},{"$f":"Distributionsanlæg!P448","v":0},{"$f":"Distributionsanlæg!Q448","v":0},{"$f":"Distributionsanlæg!R448","v":0},{"$f":"Distributionsanlæg!S448","v":0},{"$f":"Distributionsanlæg!T448","v":0},{"$f":"Distributionsanlæg!U448","v":0},{"$f":"Distributionsanlæg!V448","v":0},{"$f":"Distributionsanlæg!W448","v":0},{"$f":"Distributionsanlæg!X448","v":0},{"$f":"Distributionsanlæg!Y448","v":0},{"$f":"IF(COUNTIF(D448:Y448,\"<>0\")<=1,IF((SUM(D448:Y448))>0,(+HLOOKUP((SUM(D448:Y448)),Priser!$E$168:$J$170,2)+((SUM(D448:Y448))-HLOOKUP((SUM(D448:Y448)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D448:Y448)),Priser!$E$168:$J$170,3))/(SUM(D448:Y448)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA448:AV448)","v":0},{"$f":"SUM(D448:Y448)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D449","v":0},{"$f":"Distributionsanlæg!E449","v":0},{"$f":"Distributionsanlæg!F449","v":0},{"$f":"Distributionsanlæg!G449","v":0},{"$f":"Distributionsanlæg!H449","v":0},{"$f":"Distributionsanlæg!I449","v":0},{"$f":"Distributionsanlæg!J449","v":0},{"$f":"Distributionsanlæg!K449","v":0},{"$f":"Distributionsanlæg!L449","v":0},{"$f":"Distributionsanlæg!M449","v":0},{"$f":"Distributionsanlæg!N449","v":0},{"$f":"Distributionsanlæg!O449","v":0},{"$f":"Distributionsanlæg!P449","v":0},{"$f":"Distributionsanlæg!Q449","v":0},{"$f":"Distributionsanlæg!R449","v":0},{"$f":"Distributionsanlæg!S449","v":0},{"$f":"Distributionsanlæg!T449","v":0},{"$f":"Distributionsanlæg!U449","v":0},{"$f":"Distributionsanlæg!V449","v":0},{"$f":"Distributionsanlæg!W449","v":0},{"$f":"Distributionsanlæg!X449","v":0},{"$f":"Distributionsanlæg!Y449","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D450","v":0},{"$f":"Distributionsanlæg!E450","v":0},{"$f":"Distributionsanlæg!F450","v":0},{"$f":"Distributionsanlæg!G450","v":0},{"$f":"Distributionsanlæg!H450","v":0},{"$f":"Distributionsanlæg!I450","v":0},{"$f":"Distributionsanlæg!J450","v":0},{"$f":"Distributionsanlæg!K450","v":0},{"$f":"Distributionsanlæg!L450","v":0},{"$f":"Distributionsanlæg!M450","v":0},{"$f":"Distributionsanlæg!N450","v":0},{"$f":"Distributionsanlæg!O450","v":0},{"$f":"Distributionsanlæg!P450","v":0},{"$f":"Distributionsanlæg!Q450","v":0},{"$f":"Distributionsanlæg!R450","v":0},{"$f":"Distributionsanlæg!S450","v":0},{"$f":"Distributionsanlæg!T450","v":0},{"$f":"Distributionsanlæg!U450","v":0},{"$f":"Distributionsanlæg!V450","v":0},{"$f":"Distributionsanlæg!W450","v":0},{"$f":"Distributionsanlæg!X450","v":0},{"$f":"Distributionsanlæg!Y450","v":0},{"$f":"IF(COUNTIF(D450:Y450,\"<>0\")<=1,IF((SUM(D450:Y450))>0,(+HLOOKUP((SUM(D450:Y450)),Priser!$E$191:$J$193,2)+((SUM(D450:Y450))-HLOOKUP((SUM(D450:Y450)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D450:Y450)),Priser!$E$191:$J$193,3))/(SUM(D450:Y450)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D450*$Z450","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA450:AV450)","v":0},{"$f":"SUM(D450:Y450)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D451","v":0},{"$f":"Distributionsanlæg!E451","v":0},{"$f":"Distributionsanlæg!F451","v":0},{"$f":"Distributionsanlæg!G451","v":0},{"$f":"Distributionsanlæg!H451","v":0},{"$f":"Distributionsanlæg!I451","v":0},{"$f":"Distributionsanlæg!J451","v":0},{"$f":"Distributionsanlæg!K451","v":0},{"$f":"Distributionsanlæg!L451","v":0},{"$f":"Distributionsanlæg!M451","v":0},{"$f":"Distributionsanlæg!N451","v":0},{"$f":"Distributionsanlæg!O451","v":0},{"$f":"Distributionsanlæg!P451","v":0},{"$f":"Distributionsanlæg!Q451","v":0},{"$f":"Distributionsanlæg!R451","v":0},{"$f":"Distributionsanlæg!S451","v":0},{"$f":"Distributionsanlæg!T451","v":0},{"$f":"Distributionsanlæg!U451","v":0},{"$f":"Distributionsanlæg!V451","v":0},{"$f":"Distributionsanlæg!W451","v":0},{"$f":"Distributionsanlæg!X451","v":0},{"$f":"Distributionsanlæg!Y451","v":0}]
["Pumpestationer, bygværker og bassiner 39",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW453:AW460)","v":0},{"$f":"SUM(D452:Y452)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D453","v":0},{"$f":"Distributionsanlæg!E453","v":0},{"$f":"Distributionsanlæg!F453","v":0},{"$f":"Distributionsanlæg!G453","v":0},{"$f":"Distributionsanlæg!H453","v":0},{"$f":"Distributionsanlæg!I453","v":0},{"$f":"Distributionsanlæg!J453","v":0},{"$f":"Distributionsanlæg!K453","v":0},{"$f":"Distributionsanlæg!L453","v":0},{"$f":"Distributionsanlæg!M453","v":0},{"$f":"Distributionsanlæg!N453","v":0},{"$f":"Distributionsanlæg!O453","v":0},{"$f":"Distributionsanlæg!P453","v":0},{"$f":"Distributionsanlæg!Q453","v":0},{"$f":"Distributionsanlæg!R453","v":0},{"$f":"Distributionsanlæg!S453","v":0},{"$f":"Distributionsanlæg!T453","v":0},{"$f":"Distributionsanlæg!U453","v":0},{"$f":"Distributionsanlæg!V453","v":0},{"$f":"Distributionsanlæg!W453","v":0},{"$f":"Distributionsanlæg!X453","v":0},{"$f":"Distributionsanlæg!Y453","v":0},{"$f":"IF(COUNTIF(D453:Y453,\"<>0\")<=1,IF((SUM(D453:Y453))>0,((+HLOOKUP((SUM(D453:Y453)),Priser!$E$342:$H$344,2)+((SUM(D453:Y453))-HLOOKUP((SUM(D453:Y453)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D453:Y453)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D453:Y453)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D453*$Z453","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA453:AV453)","v":0},{"$f":"SUM(D453:Y453)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D454","v":0},{"$f":"Distributionsanlæg!E454","v":0},{"$f":"Distributionsanlæg!F454","v":0},{"$f":"Distributionsanlæg!G454","v":0},{"$f":"Distributionsanlæg!H454","v":0},{"$f":"Distributionsanlæg!I454","v":0},{"$f":"Distributionsanlæg!J454","v":0},{"$f":"Distributionsanlæg!K454","v":0},{"$f":"Distributionsanlæg!L454","v":0},{"$f":"Distributionsanlæg!M454","v":0},{"$f":"Distributionsanlæg!N454","v":0},{"$f":"Distributionsanlæg!O454","v":0},{"$f":"Distributionsanlæg!P454","v":0},{"$f":"Distributionsanlæg!Q454","v":0},{"$f":"Distributionsanlæg!R454","v":0},{"$f":"Distributionsanlæg!S454","v":0},{"$f":"Distributionsanlæg!T454","v":0},{"$f":"Distributionsanlæg!U454","v":0},{"$f":"Distributionsanlæg!V454","v":0},{"$f":"Distributionsanlæg!W454","v":0},{"$f":"Distributionsanlæg!X454","v":0},{"$f":"Distributionsanlæg!Y454","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D455","v":0},{"$f":"Distributionsanlæg!E455","v":0},{"$f":"Distributionsanlæg!F455","v":0},{"$f":"Distributionsanlæg!G455","v":0},{"$f":"Distributionsanlæg!H455","v":0},{"$f":"Distributionsanlæg!I455","v":0},{"$f":"Distributionsanlæg!J455","v":0},{"$f":"Distributionsanlæg!K455","v":0},{"$f":"Distributionsanlæg!L455","v":0},{"$f":"Distributionsanlæg!M455","v":0},{"$f":"Distributionsanlæg!N455","v":0},{"$f":"Distributionsanlæg!O455","v":0},{"$f":"Distributionsanlæg!P455","v":0},{"$f":"Distributionsanlæg!Q455","v":0},{"$f":"Distributionsanlæg!R455","v":0},{"$f":"Distributionsanlæg!S455","v":0},{"$f":"Distributionsanlæg!T455","v":0},{"$f":"Distributionsanlæg!U455","v":0},{"$f":"Distributionsanlæg!V455","v":0},{"$f":"Distributionsanlæg!W455","v":0},{"$f":"Distributionsanlæg!X455","v":0},{"$f":"Distributionsanlæg!Y455","v":0},{"$f":"IF(COUNTIF(D455:Y455,\"<>0\")<=1,IF((SUM(D455:Y455))>0,((+HLOOKUP((SUM(D455:Y455)),Priser!$E$342:$H$344,2)+((SUM(D455:Y455))-HLOOKUP((SUM(D455:Y455)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D455:Y455)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D455:Y455)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D455*$Z455","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N455*$Z455","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X455*$Z455","v":0},0,{"$f":"+SUM(AA455:AV455)","v":0},{"$f":"SUM(D455:Y455)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D456","v":0},{"$f":"Distributionsanlæg!E456","v":0},{"$f":"Distributionsanlæg!F456","v":0},{"$f":"Distributionsanlæg!G456","v":0},{"$f":"Distributionsanlæg!H456","v":0},{"$f":"Distributionsanlæg!I456","v":0},{"$f":"Distributionsanlæg!J456","v":0},{"$f":"Distributionsanlæg!K456","v":0},{"$f":"Distributionsanlæg!L456","v":0},{"$f":"Distributionsanlæg!M456","v":0},{"$f":"Distributionsanlæg!N456","v":0},{"$f":"Distributionsanlæg!O456","v":0},{"$f":"Distributionsanlæg!P456","v":0},{"$f":"Distributionsanlæg!Q456","v":0},{"$f":"Distributionsanlæg!R456","v":0},{"$f":"Distributionsanlæg!S456","v":0},{"$f":"Distributionsanlæg!T456","v":0},{"$f":"Distributionsanlæg!U456","v":0},{"$f":"Distributionsanlæg!V456","v":0},{"$f":"Distributionsanlæg!W456","v":0},{"$f":"Distributionsanlæg!X456","v":0},{"$f":"Distributionsanlæg!Y456","v":0},{"$f":"IF(COUNTIF(D456:Y456,\"<>0\")<=1,IF((SUM(D456:Y456))>0,((+HLOOKUP((SUM(D456:Y456)),Priser!$E$342:$H$344,2)+((SUM(D456:Y456))-HLOOKUP((SUM(D456:Y456)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D456:Y456)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D456:Y456)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA456:AV456)","v":0},{"$f":"SUM(D456:Y456)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D457","v":0},{"$f":"Distributionsanlæg!E457","v":0},{"$f":"Distributionsanlæg!F457","v":0},{"$f":"Distributionsanlæg!G457","v":0},{"$f":"Distributionsanlæg!H457","v":0},{"$f":"Distributionsanlæg!I457","v":0},{"$f":"Distributionsanlæg!J457","v":0},{"$f":"Distributionsanlæg!K457","v":0},{"$f":"Distributionsanlæg!L457","v":0},{"$f":"Distributionsanlæg!M457","v":0},{"$f":"Distributionsanlæg!N457","v":0},{"$f":"Distributionsanlæg!O457","v":0},{"$f":"Distributionsanlæg!P457","v":0},{"$f":"Distributionsanlæg!Q457","v":0},{"$f":"Distributionsanlæg!R457","v":0},{"$f":"Distributionsanlæg!S457","v":0},{"$f":"Distributionsanlæg!T457","v":0},{"$f":"Distributionsanlæg!U457","v":0},{"$f":"Distributionsanlæg!V457","v":0},{"$f":"Distributionsanlæg!W457","v":0},{"$f":"Distributionsanlæg!X457","v":0},{"$f":"Distributionsanlæg!Y457","v":0},{"$f":"IF(COUNTIF(D457:Y457,\"<>0\")<=1,IF((SUM(D457:Y457))>0,(+HLOOKUP((SUM(D457:Y457)),Priser!$E$168:$J$170,2)+((SUM(D457:Y457))-HLOOKUP((SUM(D457:Y457)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D457:Y457)),Priser!$E$168:$J$170,3))/(SUM(D457:Y457)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA457:AV457)","v":0},{"$f":"SUM(D457:Y457)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D458","v":0},{"$f":"Distributionsanlæg!E458","v":0},{"$f":"Distributionsanlæg!F458","v":0},{"$f":"Distributionsanlæg!G458","v":0},{"$f":"Distributionsanlæg!H458","v":0},{"$f":"Distributionsanlæg!I458","v":0},{"$f":"Distributionsanlæg!J458","v":0},{"$f":"Distributionsanlæg!K458","v":0},{"$f":"Distributionsanlæg!L458","v":0},{"$f":"Distributionsanlæg!M458","v":0},{"$f":"Distributionsanlæg!N458","v":0},{"$f":"Distributionsanlæg!O458","v":0},{"$f":"Distributionsanlæg!P458","v":0},{"$f":"Distributionsanlæg!Q458","v":0},{"$f":"Distributionsanlæg!R458","v":0},{"$f":"Distributionsanlæg!S458","v":0},{"$f":"Distributionsanlæg!T458","v":0},{"$f":"Distributionsanlæg!U458","v":0},{"$f":"Distributionsanlæg!V458","v":0},{"$f":"Distributionsanlæg!W458","v":0},{"$f":"Distributionsanlæg!X458","v":0},{"$f":"Distributionsanlæg!Y458","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D459","v":0},{"$f":"Distributionsanlæg!E459","v":0},{"$f":"Distributionsanlæg!F459","v":0},{"$f":"Distributionsanlæg!G459","v":0},{"$f":"Distributionsanlæg!H459","v":0},{"$f":"Distributionsanlæg!I459","v":0},{"$f":"Distributionsanlæg!J459","v":0},{"$f":"Distributionsanlæg!K459","v":0},{"$f":"Distributionsanlæg!L459","v":0},{"$f":"Distributionsanlæg!M459","v":0},{"$f":"Distributionsanlæg!N459","v":0},{"$f":"Distributionsanlæg!O459","v":0},{"$f":"Distributionsanlæg!P459","v":0},{"$f":"Distributionsanlæg!Q459","v":0},{"$f":"Distributionsanlæg!R459","v":0},{"$f":"Distributionsanlæg!S459","v":0},{"$f":"Distributionsanlæg!T459","v":0},{"$f":"Distributionsanlæg!U459","v":0},{"$f":"Distributionsanlæg!V459","v":0},{"$f":"Distributionsanlæg!W459","v":0},{"$f":"Distributionsanlæg!X459","v":0},{"$f":"Distributionsanlæg!Y459","v":0},{"$f":"IF(COUNTIF(D459:Y459,\"<>0\")<=1,IF((SUM(D459:Y459))>0,(+HLOOKUP((SUM(D459:Y459)),Priser!$E$191:$J$193,2)+((SUM(D459:Y459))-HLOOKUP((SUM(D459:Y459)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D459:Y459)),Priser!$E$191:$J$193,3))/(SUM(D459:Y459)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D459*$Z459","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA459:AV459)","v":0},{"$f":"SUM(D459:Y459)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D460","v":0},{"$f":"Distributionsanlæg!E460","v":0},{"$f":"Distributionsanlæg!F460","v":0},{"$f":"Distributionsanlæg!G460","v":0},{"$f":"Distributionsanlæg!H460","v":0},{"$f":"Distributionsanlæg!I460","v":0},{"$f":"Distributionsanlæg!J460","v":0},{"$f":"Distributionsanlæg!K460","v":0},{"$f":"Distributionsanlæg!L460","v":0},{"$f":"Distributionsanlæg!M460","v":0},{"$f":"Distributionsanlæg!N460","v":0},{"$f":"Distributionsanlæg!O460","v":0},{"$f":"Distributionsanlæg!P460","v":0},{"$f":"Distributionsanlæg!Q460","v":0},{"$f":"Distributionsanlæg!R460","v":0},{"$f":"Distributionsanlæg!S460","v":0},{"$f":"Distributionsanlæg!T460","v":0},{"$f":"Distributionsanlæg!U460","v":0},{"$f":"Distributionsanlæg!V460","v":0},{"$f":"Distributionsanlæg!W460","v":0},{"$f":"Distributionsanlæg!X460","v":0},{"$f":"Distributionsanlæg!Y460","v":0}]
["Pumpestationer, bygværker og bassiner 40",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW462:AW469)","v":0},{"$f":"SUM(D461:Y461)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D462","v":0},{"$f":"Distributionsanlæg!E462","v":0},{"$f":"Distributionsanlæg!F462","v":0},{"$f":"Distributionsanlæg!G462","v":0},{"$f":"Distributionsanlæg!H462","v":0},{"$f":"Distributionsanlæg!I462","v":0},{"$f":"Distributionsanlæg!J462","v":0},{"$f":"Distributionsanlæg!K462","v":0},{"$f":"Distributionsanlæg!L462","v":0},{"$f":"Distributionsanlæg!M462","v":0},{"$f":"Distributionsanlæg!N462","v":0},{"$f":"Distributionsanlæg!O462","v":0},{"$f":"Distributionsanlæg!P462","v":0},{"$f":"Distributionsanlæg!Q462","v":0},{"$f":"Distributionsanlæg!R462","v":0},{"$f":"Distributionsanlæg!S462","v":0},{"$f":"Distributionsanlæg!T462","v":0},{"$f":"Distributionsanlæg!U462","v":0},{"$f":"Distributionsanlæg!V462","v":0},{"$f":"Distributionsanlæg!W462","v":0},{"$f":"Distributionsanlæg!X462","v":0},{"$f":"Distributionsanlæg!Y462","v":0},{"$f":"IF(COUNTIF(D462:Y462,\"<>0\")<=1,IF((SUM(D462:Y462))>0,((+HLOOKUP((SUM(D462:Y462)),Priser!$E$342:$H$344,2)+((SUM(D462:Y462))-HLOOKUP((SUM(D462:Y462)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D462:Y462)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D462:Y462)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D462*$Z462","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA462:AV462)","v":0},{"$f":"SUM(D462:Y462)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D463","v":0},{"$f":"Distributionsanlæg!E463","v":0},{"$f":"Distributionsanlæg!F463","v":0},{"$f":"Distributionsanlæg!G463","v":0},{"$f":"Distributionsanlæg!H463","v":0},{"$f":"Distributionsanlæg!I463","v":0},{"$f":"Distributionsanlæg!J463","v":0},{"$f":"Distributionsanlæg!K463","v":0},{"$f":"Distributionsanlæg!L463","v":0},{"$f":"Distributionsanlæg!M463","v":0},{"$f":"Distributionsanlæg!N463","v":0},{"$f":"Distributionsanlæg!O463","v":0},{"$f":"Distributionsanlæg!P463","v":0},{"$f":"Distributionsanlæg!Q463","v":0},{"$f":"Distributionsanlæg!R463","v":0},{"$f":"Distributionsanlæg!S463","v":0},{"$f":"Distributionsanlæg!T463","v":0},{"$f":"Distributionsanlæg!U463","v":0},{"$f":"Distributionsanlæg!V463","v":0},{"$f":"Distributionsanlæg!W463","v":0},{"$f":"Distributionsanlæg!X463","v":0},{"$f":"Distributionsanlæg!Y463","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D464","v":0},{"$f":"Distributionsanlæg!E464","v":0},{"$f":"Distributionsanlæg!F464","v":0},{"$f":"Distributionsanlæg!G464","v":0},{"$f":"Distributionsanlæg!H464","v":0},{"$f":"Distributionsanlæg!I464","v":0},{"$f":"Distributionsanlæg!J464","v":0},{"$f":"Distributionsanlæg!K464","v":0},{"$f":"Distributionsanlæg!L464","v":0},{"$f":"Distributionsanlæg!M464","v":0},{"$f":"Distributionsanlæg!N464","v":0},{"$f":"Distributionsanlæg!O464","v":0},{"$f":"Distributionsanlæg!P464","v":0},{"$f":"Distributionsanlæg!Q464","v":0},{"$f":"Distributionsanlæg!R464","v":0},{"$f":"Distributionsanlæg!S464","v":0},{"$f":"Distributionsanlæg!T464","v":0},{"$f":"Distributionsanlæg!U464","v":0},{"$f":"Distributionsanlæg!V464","v":0},{"$f":"Distributionsanlæg!W464","v":0},{"$f":"Distributionsanlæg!X464","v":0},{"$f":"Distributionsanlæg!Y464","v":0},{"$f":"IF(COUNTIF(D464:Y464,\"<>0\")<=1,IF((SUM(D464:Y464))>0,((+HLOOKUP((SUM(D464:Y464)),Priser!$E$342:$H$344,2)+((SUM(D464:Y464))-HLOOKUP((SUM(D464:Y464)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D464:Y464)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D464:Y464)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D464*$Z464","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N464*$Z464","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X464*$Z464","v":0},0,{"$f":"+SUM(AA464:AV464)","v":0},{"$f":"SUM(D464:Y464)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D465","v":0},{"$f":"Distributionsanlæg!E465","v":0},{"$f":"Distributionsanlæg!F465","v":0},{"$f":"Distributionsanlæg!G465","v":0},{"$f":"Distributionsanlæg!H465","v":0},{"$f":"Distributionsanlæg!I465","v":0},{"$f":"Distributionsanlæg!J465","v":0},{"$f":"Distributionsanlæg!K465","v":0},{"$f":"Distributionsanlæg!L465","v":0},{"$f":"Distributionsanlæg!M465","v":0},{"$f":"Distributionsanlæg!N465","v":0},{"$f":"Distributionsanlæg!O465","v":0},{"$f":"Distributionsanlæg!P465","v":0},{"$f":"Distributionsanlæg!Q465","v":0},{"$f":"Distributionsanlæg!R465","v":0},{"$f":"Distributionsanlæg!S465","v":0},{"$f":"Distributionsanlæg!T465","v":0},{"$f":"Distributionsanlæg!U465","v":0},{"$f":"Distributionsanlæg!V465","v":0},{"$f":"Distributionsanlæg!W465","v":0},{"$f":"Distributionsanlæg!X465","v":0},{"$f":"Distributionsanlæg!Y465","v":0},{"$f":"IF(COUNTIF(D465:Y465,\"<>0\")<=1,IF((SUM(D465:Y465))>0,((+HLOOKUP((SUM(D465:Y465)),Priser!$E$342:$H$344,2)+((SUM(D465:Y465))-HLOOKUP((SUM(D465:Y465)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D465:Y465)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D465:Y465)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA465:AV465)","v":0},{"$f":"SUM(D465:Y465)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D466","v":0},{"$f":"Distributionsanlæg!E466","v":0},{"$f":"Distributionsanlæg!F466","v":0},{"$f":"Distributionsanlæg!G466","v":0},{"$f":"Distributionsanlæg!H466","v":0},{"$f":"Distributionsanlæg!I466","v":0},{"$f":"Distributionsanlæg!J466","v":0},{"$f":"Distributionsanlæg!K466","v":0},{"$f":"Distributionsanlæg!L466","v":0},{"$f":"Distributionsanlæg!M466","v":0},{"$f":"Distributionsanlæg!N466","v":0},{"$f":"Distributionsanlæg!O466","v":0},{"$f":"Distributionsanlæg!P466","v":0},{"$f":"Distributionsanlæg!Q466","v":0},{"$f":"Distributionsanlæg!R466","v":0},{"$f":"Distributionsanlæg!S466","v":0},{"$f":"Distributionsanlæg!T466","v":0},{"$f":"Distributionsanlæg!U466","v":0},{"$f":"Distributionsanlæg!V466","v":0},{"$f":"Distributionsanlæg!W466","v":0},{"$f":"Distributionsanlæg!X466","v":0},{"$f":"Distributionsanlæg!Y466","v":0},{"$f":"IF(COUNTIF(D466:Y466,\"<>0\")<=1,IF((SUM(D466:Y466))>0,(+HLOOKUP((SUM(D466:Y466)),Priser!$E$168:$J$170,2)+((SUM(D466:Y466))-HLOOKUP((SUM(D466:Y466)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D466:Y466)),Priser!$E$168:$J$170,3))/(SUM(D466:Y466)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA466:AV466)","v":0},{"$f":"SUM(D466:Y466)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D467","v":0},{"$f":"Distributionsanlæg!E467","v":0},{"$f":"Distributionsanlæg!F467","v":0},{"$f":"Distributionsanlæg!G467","v":0},{"$f":"Distributionsanlæg!H467","v":0},{"$f":"Distributionsanlæg!I467","v":0},{"$f":"Distributionsanlæg!J467","v":0},{"$f":"Distributionsanlæg!K467","v":0},{"$f":"Distributionsanlæg!L467","v":0},{"$f":"Distributionsanlæg!M467","v":0},{"$f":"Distributionsanlæg!N467","v":0},{"$f":"Distributionsanlæg!O467","v":0},{"$f":"Distributionsanlæg!P467","v":0},{"$f":"Distributionsanlæg!Q467","v":0},{"$f":"Distributionsanlæg!R467","v":0},{"$f":"Distributionsanlæg!S467","v":0},{"$f":"Distributionsanlæg!T467","v":0},{"$f":"Distributionsanlæg!U467","v":0},{"$f":"Distributionsanlæg!V467","v":0},{"$f":"Distributionsanlæg!W467","v":0},{"$f":"Distributionsanlæg!X467","v":0},{"$f":"Distributionsanlæg!Y467","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D468","v":0},{"$f":"Distributionsanlæg!E468","v":0},{"$f":"Distributionsanlæg!F468","v":0},{"$f":"Distributionsanlæg!G468","v":0},{"$f":"Distributionsanlæg!H468","v":0},{"$f":"Distributionsanlæg!I468","v":0},{"$f":"Distributionsanlæg!J468","v":0},{"$f":"Distributionsanlæg!K468","v":0},{"$f":"Distributionsanlæg!L468","v":0},{"$f":"Distributionsanlæg!M468","v":0},{"$f":"Distributionsanlæg!N468","v":0},{"$f":"Distributionsanlæg!O468","v":0},{"$f":"Distributionsanlæg!P468","v":0},{"$f":"Distributionsanlæg!Q468","v":0},{"$f":"Distributionsanlæg!R468","v":0},{"$f":"Distributionsanlæg!S468","v":0},{"$f":"Distributionsanlæg!T468","v":0},{"$f":"Distributionsanlæg!U468","v":0},{"$f":"Distributionsanlæg!V468","v":0},{"$f":"Distributionsanlæg!W468","v":0},{"$f":"Distributionsanlæg!X468","v":0},{"$f":"Distributionsanlæg!Y468","v":0},{"$f":"IF(COUNTIF(D468:Y468,\"<>0\")<=1,IF((SUM(D468:Y468))>0,(+HLOOKUP((SUM(D468:Y468)),Priser!$E$191:$J$193,2)+((SUM(D468:Y468))-HLOOKUP((SUM(D468:Y468)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D468:Y468)),Priser!$E$191:$J$193,3))/(SUM(D468:Y468)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D468*$Z468","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA468:AV468)","v":0},{"$f":"SUM(D468:Y468)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D469","v":0},{"$f":"Distributionsanlæg!E469","v":0},{"$f":"Distributionsanlæg!F469","v":0},{"$f":"Distributionsanlæg!G469","v":0},{"$f":"Distributionsanlæg!H469","v":0},{"$f":"Distributionsanlæg!I469","v":0},{"$f":"Distributionsanlæg!J469","v":0},{"$f":"Distributionsanlæg!K469","v":0},{"$f":"Distributionsanlæg!L469","v":0},{"$f":"Distributionsanlæg!M469","v":0},{"$f":"Distributionsanlæg!N469","v":0},{"$f":"Distributionsanlæg!O469","v":0},{"$f":"Distributionsanlæg!P469","v":0},{"$f":"Distributionsanlæg!Q469","v":0},{"$f":"Distributionsanlæg!R469","v":0},{"$f":"Distributionsanlæg!S469","v":0},{"$f":"Distributionsanlæg!T469","v":0},{"$f":"Distributionsanlæg!U469","v":0},{"$f":"Distributionsanlæg!V469","v":0},{"$f":"Distributionsanlæg!W469","v":0},{"$f":"Distributionsanlæg!X469","v":0},{"$f":"Distributionsanlæg!Y469","v":0}]
["Pumpestationer, bygværker og bassiner 41",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW471:AW478)","v":0},{"$f":"SUM(D470:Y470)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D471","v":0},{"$f":"Distributionsanlæg!E471","v":0},{"$f":"Distributionsanlæg!F471","v":0},{"$f":"Distributionsanlæg!G471","v":0},{"$f":"Distributionsanlæg!H471","v":0},{"$f":"Distributionsanlæg!I471","v":0},{"$f":"Distributionsanlæg!J471","v":0},{"$f":"Distributionsanlæg!K471","v":0},{"$f":"Distributionsanlæg!L471","v":0},{"$f":"Distributionsanlæg!M471","v":0},{"$f":"Distributionsanlæg!N471","v":0},{"$f":"Distributionsanlæg!O471","v":0},{"$f":"Distributionsanlæg!P471","v":0},{"$f":"Distributionsanlæg!Q471","v":0},{"$f":"Distributionsanlæg!R471","v":0},{"$f":"Distributionsanlæg!S471","v":0},{"$f":"Distributionsanlæg!T471","v":0},{"$f":"Distributionsanlæg!U471","v":0},{"$f":"Distributionsanlæg!V471","v":0},{"$f":"Distributionsanlæg!W471","v":0},{"$f":"Distributionsanlæg!X471","v":0},{"$f":"Distributionsanlæg!Y471","v":0},{"$f":"IF(COUNTIF(D471:Y471,\"<>0\")<=1,IF((SUM(D471:Y471))>0,((+HLOOKUP((SUM(D471:Y471)),Priser!$E$342:$H$344,2)+((SUM(D471:Y471))-HLOOKUP((SUM(D471:Y471)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D471:Y471)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D471:Y471)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D471*$Z471","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA471:AV471)","v":0},{"$f":"SUM(D471:Y471)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D472","v":0},{"$f":"Distributionsanlæg!E472","v":0},{"$f":"Distributionsanlæg!F472","v":0},{"$f":"Distributionsanlæg!G472","v":0},{"$f":"Distributionsanlæg!H472","v":0},{"$f":"Distributionsanlæg!I472","v":0},{"$f":"Distributionsanlæg!J472","v":0},{"$f":"Distributionsanlæg!K472","v":0},{"$f":"Distributionsanlæg!L472","v":0},{"$f":"Distributionsanlæg!M472","v":0},{"$f":"Distributionsanlæg!N472","v":0},{"$f":"Distributionsanlæg!O472","v":0},{"$f":"Distributionsanlæg!P472","v":0},{"$f":"Distributionsanlæg!Q472","v":0},{"$f":"Distributionsanlæg!R472","v":0},{"$f":"Distributionsanlæg!S472","v":0},{"$f":"Distributionsanlæg!T472","v":0},{"$f":"Distributionsanlæg!U472","v":0},{"$f":"Distributionsanlæg!V472","v":0},{"$f":"Distributionsanlæg!W472","v":0},{"$f":"Distributionsanlæg!X472","v":0},{"$f":"Distributionsanlæg!Y472","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D473","v":0},{"$f":"Distributionsanlæg!E473","v":0},{"$f":"Distributionsanlæg!F473","v":0},{"$f":"Distributionsanlæg!G473","v":0},{"$f":"Distributionsanlæg!H473","v":0},{"$f":"Distributionsanlæg!I473","v":0},{"$f":"Distributionsanlæg!J473","v":0},{"$f":"Distributionsanlæg!K473","v":0},{"$f":"Distributionsanlæg!L473","v":0},{"$f":"Distributionsanlæg!M473","v":0},{"$f":"Distributionsanlæg!N473","v":0},{"$f":"Distributionsanlæg!O473","v":0},{"$f":"Distributionsanlæg!P473","v":0},{"$f":"Distributionsanlæg!Q473","v":0},{"$f":"Distributionsanlæg!R473","v":0},{"$f":"Distributionsanlæg!S473","v":0},{"$f":"Distributionsanlæg!T473","v":0},{"$f":"Distributionsanlæg!U473","v":0},{"$f":"Distributionsanlæg!V473","v":0},{"$f":"Distributionsanlæg!W473","v":0},{"$f":"Distributionsanlæg!X473","v":0},{"$f":"Distributionsanlæg!Y473","v":0},{"$f":"IF(COUNTIF(D473:Y473,\"<>0\")<=1,IF((SUM(D473:Y473))>0,((+HLOOKUP((SUM(D473:Y473)),Priser!$E$342:$H$344,2)+((SUM(D473:Y473))-HLOOKUP((SUM(D473:Y473)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D473:Y473)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D473:Y473)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D473*$Z473","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N473*$Z473","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X473*$Z473","v":0},0,{"$f":"+SUM(AA473:AV473)","v":0},{"$f":"SUM(D473:Y473)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D474","v":0},{"$f":"Distributionsanlæg!E474","v":0},{"$f":"Distributionsanlæg!F474","v":0},{"$f":"Distributionsanlæg!G474","v":0},{"$f":"Distributionsanlæg!H474","v":0},{"$f":"Distributionsanlæg!I474","v":0},{"$f":"Distributionsanlæg!J474","v":0},{"$f":"Distributionsanlæg!K474","v":0},{"$f":"Distributionsanlæg!L474","v":0},{"$f":"Distributionsanlæg!M474","v":0},{"$f":"Distributionsanlæg!N474","v":0},{"$f":"Distributionsanlæg!O474","v":0},{"$f":"Distributionsanlæg!P474","v":0},{"$f":"Distributionsanlæg!Q474","v":0},{"$f":"Distributionsanlæg!R474","v":0},{"$f":"Distributionsanlæg!S474","v":0},{"$f":"Distributionsanlæg!T474","v":0},{"$f":"Distributionsanlæg!U474","v":0},{"$f":"Distributionsanlæg!V474","v":0},{"$f":"Distributionsanlæg!W474","v":0},{"$f":"Distributionsanlæg!X474","v":0},{"$f":"Distributionsanlæg!Y474","v":0},{"$f":"IF(COUNTIF(D474:Y474,\"<>0\")<=1,IF((SUM(D474:Y474))>0,((+HLOOKUP((SUM(D474:Y474)),Priser!$E$342:$H$344,2)+((SUM(D474:Y474))-HLOOKUP((SUM(D474:Y474)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D474:Y474)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D474:Y474)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA474:AV474)","v":0},{"$f":"SUM(D474:Y474)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D475","v":0},{"$f":"Distributionsanlæg!E475","v":0},{"$f":"Distributionsanlæg!F475","v":0},{"$f":"Distributionsanlæg!G475","v":0},{"$f":"Distributionsanlæg!H475","v":0},{"$f":"Distributionsanlæg!I475","v":0},{"$f":"Distributionsanlæg!J475","v":0},{"$f":"Distributionsanlæg!K475","v":0},{"$f":"Distributionsanlæg!L475","v":0},{"$f":"Distributionsanlæg!M475","v":0},{"$f":"Distributionsanlæg!N475","v":0},{"$f":"Distributionsanlæg!O475","v":0},{"$f":"Distributionsanlæg!P475","v":0},{"$f":"Distributionsanlæg!Q475","v":0},{"$f":"Distributionsanlæg!R475","v":0},{"$f":"Distributionsanlæg!S475","v":0},{"$f":"Distributionsanlæg!T475","v":0},{"$f":"Distributionsanlæg!U475","v":0},{"$f":"Distributionsanlæg!V475","v":0},{"$f":"Distributionsanlæg!W475","v":0},{"$f":"Distributionsanlæg!X475","v":0},{"$f":"Distributionsanlæg!Y475","v":0},{"$f":"IF(COUNTIF(D475:Y475,\"<>0\")<=1,IF((SUM(D475:Y475))>0,(+HLOOKUP((SUM(D475:Y475)),Priser!$E$168:$J$170,2)+((SUM(D475:Y475))-HLOOKUP((SUM(D475:Y475)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D475:Y475)),Priser!$E$168:$J$170,3))/(SUM(D475:Y475)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA475:AV475)","v":0},{"$f":"SUM(D475:Y475)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D476","v":0},{"$f":"Distributionsanlæg!E476","v":0},{"$f":"Distributionsanlæg!F476","v":0},{"$f":"Distributionsanlæg!G476","v":0},{"$f":"Distributionsanlæg!H476","v":0},{"$f":"Distributionsanlæg!I476","v":0},{"$f":"Distributionsanlæg!J476","v":0},{"$f":"Distributionsanlæg!K476","v":0},{"$f":"Distributionsanlæg!L476","v":0},{"$f":"Distributionsanlæg!M476","v":0},{"$f":"Distributionsanlæg!N476","v":0},{"$f":"Distributionsanlæg!O476","v":0},{"$f":"Distributionsanlæg!P476","v":0},{"$f":"Distributionsanlæg!Q476","v":0},{"$f":"Distributionsanlæg!R476","v":0},{"$f":"Distributionsanlæg!S476","v":0},{"$f":"Distributionsanlæg!T476","v":0},{"$f":"Distributionsanlæg!U476","v":0},{"$f":"Distributionsanlæg!V476","v":0},{"$f":"Distributionsanlæg!W476","v":0},{"$f":"Distributionsanlæg!X476","v":0},{"$f":"Distributionsanlæg!Y476","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D477","v":0},{"$f":"Distributionsanlæg!E477","v":0},{"$f":"Distributionsanlæg!F477","v":0},{"$f":"Distributionsanlæg!G477","v":0},{"$f":"Distributionsanlæg!H477","v":0},{"$f":"Distributionsanlæg!I477","v":0},{"$f":"Distributionsanlæg!J477","v":0},{"$f":"Distributionsanlæg!K477","v":0},{"$f":"Distributionsanlæg!L477","v":0},{"$f":"Distributionsanlæg!M477","v":0},{"$f":"Distributionsanlæg!N477","v":0},{"$f":"Distributionsanlæg!O477","v":0},{"$f":"Distributionsanlæg!P477","v":0},{"$f":"Distributionsanlæg!Q477","v":0},{"$f":"Distributionsanlæg!R477","v":0},{"$f":"Distributionsanlæg!S477","v":0},{"$f":"Distributionsanlæg!T477","v":0},{"$f":"Distributionsanlæg!U477","v":0},{"$f":"Distributionsanlæg!V477","v":0},{"$f":"Distributionsanlæg!W477","v":0},{"$f":"Distributionsanlæg!X477","v":0},{"$f":"Distributionsanlæg!Y477","v":0},{"$f":"IF(COUNTIF(D477:Y477,\"<>0\")<=1,IF((SUM(D477:Y477))>0,(+HLOOKUP((SUM(D477:Y477)),Priser!$E$191:$J$193,2)+((SUM(D477:Y477))-HLOOKUP((SUM(D477:Y477)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D477:Y477)),Priser!$E$191:$J$193,3))/(SUM(D477:Y477)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D477*$Z477","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA477:AV477)","v":0},{"$f":"SUM(D477:Y477)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D478","v":0},{"$f":"Distributionsanlæg!E478","v":0},{"$f":"Distributionsanlæg!F478","v":0},{"$f":"Distributionsanlæg!G478","v":0},{"$f":"Distributionsanlæg!H478","v":0},{"$f":"Distributionsanlæg!I478","v":0},{"$f":"Distributionsanlæg!J478","v":0},{"$f":"Distributionsanlæg!K478","v":0},{"$f":"Distributionsanlæg!L478","v":0},{"$f":"Distributionsanlæg!M478","v":0},{"$f":"Distributionsanlæg!N478","v":0},{"$f":"Distributionsanlæg!O478","v":0},{"$f":"Distributionsanlæg!P478","v":0},{"$f":"Distributionsanlæg!Q478","v":0},{"$f":"Distributionsanlæg!R478","v":0},{"$f":"Distributionsanlæg!S478","v":0},{"$f":"Distributionsanlæg!T478","v":0},{"$f":"Distributionsanlæg!U478","v":0},{"$f":"Distributionsanlæg!V478","v":0},{"$f":"Distributionsanlæg!W478","v":0},{"$f":"Distributionsanlæg!X478","v":0},{"$f":"Distributionsanlæg!Y478","v":0}]
["Pumpestationer, bygværker og bassiner 42",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW480:AW487)","v":0},{"$f":"SUM(D479:Y479)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D480","v":0},{"$f":"Distributionsanlæg!E480","v":0},{"$f":"Distributionsanlæg!F480","v":0},{"$f":"Distributionsanlæg!G480","v":0},{"$f":"Distributionsanlæg!H480","v":0},{"$f":"Distributionsanlæg!I480","v":0},{"$f":"Distributionsanlæg!J480","v":0},{"$f":"Distributionsanlæg!K480","v":0},{"$f":"Distributionsanlæg!L480","v":0},{"$f":"Distributionsanlæg!M480","v":0},{"$f":"Distributionsanlæg!N480","v":0},{"$f":"Distributionsanlæg!O480","v":0},{"$f":"Distributionsanlæg!P480","v":0},{"$f":"Distributionsanlæg!Q480","v":0},{"$f":"Distributionsanlæg!R480","v":0},{"$f":"Distributionsanlæg!S480","v":0},{"$f":"Distributionsanlæg!T480","v":0},{"$f":"Distributionsanlæg!U480","v":0},{"$f":"Distributionsanlæg!V480","v":0},{"$f":"Distributionsanlæg!W480","v":0},{"$f":"Distributionsanlæg!X480","v":0},{"$f":"Distributionsanlæg!Y480","v":0},{"$f":"IF(COUNTIF(D480:Y480,\"<>0\")<=1,IF((SUM(D480:Y480))>0,((+HLOOKUP((SUM(D480:Y480)),Priser!$E$342:$H$344,2)+((SUM(D480:Y480))-HLOOKUP((SUM(D480:Y480)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D480:Y480)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D480:Y480)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D480*$Z480","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA480:AV480)","v":0},{"$f":"SUM(D480:Y480)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D481","v":0},{"$f":"Distributionsanlæg!E481","v":0},{"$f":"Distributionsanlæg!F481","v":0},{"$f":"Distributionsanlæg!G481","v":0},{"$f":"Distributionsanlæg!H481","v":0},{"$f":"Distributionsanlæg!I481","v":0},{"$f":"Distributionsanlæg!J481","v":0},{"$f":"Distributionsanlæg!K481","v":0},{"$f":"Distributionsanlæg!L481","v":0},{"$f":"Distributionsanlæg!M481","v":0},{"$f":"Distributionsanlæg!N481","v":0},{"$f":"Distributionsanlæg!O481","v":0},{"$f":"Distributionsanlæg!P481","v":0},{"$f":"Distributionsanlæg!Q481","v":0},{"$f":"Distributionsanlæg!R481","v":0},{"$f":"Distributionsanlæg!S481","v":0},{"$f":"Distributionsanlæg!T481","v":0},{"$f":"Distributionsanlæg!U481","v":0},{"$f":"Distributionsanlæg!V481","v":0},{"$f":"Distributionsanlæg!W481","v":0},{"$f":"Distributionsanlæg!X481","v":0},{"$f":"Distributionsanlæg!Y481","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D482","v":0},{"$f":"Distributionsanlæg!E482","v":0},{"$f":"Distributionsanlæg!F482","v":0},{"$f":"Distributionsanlæg!G482","v":0},{"$f":"Distributionsanlæg!H482","v":0},{"$f":"Distributionsanlæg!I482","v":0},{"$f":"Distributionsanlæg!J482","v":0},{"$f":"Distributionsanlæg!K482","v":0},{"$f":"Distributionsanlæg!L482","v":0},{"$f":"Distributionsanlæg!M482","v":0},{"$f":"Distributionsanlæg!N482","v":0},{"$f":"Distributionsanlæg!O482","v":0},{"$f":"Distributionsanlæg!P482","v":0},{"$f":"Distributionsanlæg!Q482","v":0},{"$f":"Distributionsanlæg!R482","v":0},{"$f":"Distributionsanlæg!S482","v":0},{"$f":"Distributionsanlæg!T482","v":0},{"$f":"Distributionsanlæg!U482","v":0},{"$f":"Distributionsanlæg!V482","v":0},{"$f":"Distributionsanlæg!W482","v":0},{"$f":"Distributionsanlæg!X482","v":0},{"$f":"Distributionsanlæg!Y482","v":0},{"$f":"IF(COUNTIF(D482:Y482,\"<>0\")<=1,IF((SUM(D482:Y482))>0,((+HLOOKUP((SUM(D482:Y482)),Priser!$E$342:$H$344,2)+((SUM(D482:Y482))-HLOOKUP((SUM(D482:Y482)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D482:Y482)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D482:Y482)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D482*$Z482","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N482*$Z482","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X482*$Z482","v":0},0,{"$f":"+SUM(AA482:AV482)","v":0},{"$f":"SUM(D482:Y482)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D483","v":0},{"$f":"Distributionsanlæg!E483","v":0},{"$f":"Distributionsanlæg!F483","v":0},{"$f":"Distributionsanlæg!G483","v":0},{"$f":"Distributionsanlæg!H483","v":0},{"$f":"Distributionsanlæg!I483","v":0},{"$f":"Distributionsanlæg!J483","v":0},{"$f":"Distributionsanlæg!K483","v":0},{"$f":"Distributionsanlæg!L483","v":0},{"$f":"Distributionsanlæg!M483","v":0},{"$f":"Distributionsanlæg!N483","v":0},{"$f":"Distributionsanlæg!O483","v":0},{"$f":"Distributionsanlæg!P483","v":0},{"$f":"Distributionsanlæg!Q483","v":0},{"$f":"Distributionsanlæg!R483","v":0},{"$f":"Distributionsanlæg!S483","v":0},{"$f":"Distributionsanlæg!T483","v":0},{"$f":"Distributionsanlæg!U483","v":0},{"$f":"Distributionsanlæg!V483","v":0},{"$f":"Distributionsanlæg!W483","v":0},{"$f":"Distributionsanlæg!X483","v":0},{"$f":"Distributionsanlæg!Y483","v":0},{"$f":"IF(COUNTIF(D483:Y483,\"<>0\")<=1,IF((SUM(D483:Y483))>0,((+HLOOKUP((SUM(D483:Y483)),Priser!$E$342:$H$344,2)+((SUM(D483:Y483))-HLOOKUP((SUM(D483:Y483)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D483:Y483)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D483:Y483)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA483:AV483)","v":0},{"$f":"SUM(D483:Y483)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D484","v":0},{"$f":"Distributionsanlæg!E484","v":0},{"$f":"Distributionsanlæg!F484","v":0},{"$f":"Distributionsanlæg!G484","v":0},{"$f":"Distributionsanlæg!H484","v":0},{"$f":"Distributionsanlæg!I484","v":0},{"$f":"Distributionsanlæg!J484","v":0},{"$f":"Distributionsanlæg!K484","v":0},{"$f":"Distributionsanlæg!L484","v":0},{"$f":"Distributionsanlæg!M484","v":0},{"$f":"Distributionsanlæg!N484","v":0},{"$f":"Distributionsanlæg!O484","v":0},{"$f":"Distributionsanlæg!P484","v":0},{"$f":"Distributionsanlæg!Q484","v":0},{"$f":"Distributionsanlæg!R484","v":0},{"$f":"Distributionsanlæg!S484","v":0},{"$f":"Distributionsanlæg!T484","v":0},{"$f":"Distributionsanlæg!U484","v":0},{"$f":"Distributionsanlæg!V484","v":0},{"$f":"Distributionsanlæg!W484","v":0},{"$f":"Distributionsanlæg!X484","v":0},{"$f":"Distributionsanlæg!Y484","v":0},{"$f":"IF(COUNTIF(D484:Y484,\"<>0\")<=1,IF((SUM(D484:Y484))>0,(+HLOOKUP((SUM(D484:Y484)),Priser!$E$168:$J$170,2)+((SUM(D484:Y484))-HLOOKUP((SUM(D484:Y484)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D484:Y484)),Priser!$E$168:$J$170,3))/(SUM(D484:Y484)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA484:AV484)","v":0},{"$f":"SUM(D484:Y484)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D485","v":0},{"$f":"Distributionsanlæg!E485","v":0},{"$f":"Distributionsanlæg!F485","v":0},{"$f":"Distributionsanlæg!G485","v":0},{"$f":"Distributionsanlæg!H485","v":0},{"$f":"Distributionsanlæg!I485","v":0},{"$f":"Distributionsanlæg!J485","v":0},{"$f":"Distributionsanlæg!K485","v":0},{"$f":"Distributionsanlæg!L485","v":0},{"$f":"Distributionsanlæg!M485","v":0},{"$f":"Distributionsanlæg!N485","v":0},{"$f":"Distributionsanlæg!O485","v":0},{"$f":"Distributionsanlæg!P485","v":0},{"$f":"Distributionsanlæg!Q485","v":0},{"$f":"Distributionsanlæg!R485","v":0},{"$f":"Distributionsanlæg!S485","v":0},{"$f":"Distributionsanlæg!T485","v":0},{"$f":"Distributionsanlæg!U485","v":0},{"$f":"Distributionsanlæg!V485","v":0},{"$f":"Distributionsanlæg!W485","v":0},{"$f":"Distributionsanlæg!X485","v":0},{"$f":"Distributionsanlæg!Y485","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D486","v":0},{"$f":"Distributionsanlæg!E486","v":0},{"$f":"Distributionsanlæg!F486","v":0},{"$f":"Distributionsanlæg!G486","v":0},{"$f":"Distributionsanlæg!H486","v":0},{"$f":"Distributionsanlæg!I486","v":0},{"$f":"Distributionsanlæg!J486","v":0},{"$f":"Distributionsanlæg!K486","v":0},{"$f":"Distributionsanlæg!L486","v":0},{"$f":"Distributionsanlæg!M486","v":0},{"$f":"Distributionsanlæg!N486","v":0},{"$f":"Distributionsanlæg!O486","v":0},{"$f":"Distributionsanlæg!P486","v":0},{"$f":"Distributionsanlæg!Q486","v":0},{"$f":"Distributionsanlæg!R486","v":0},{"$f":"Distributionsanlæg!S486","v":0},{"$f":"Distributionsanlæg!T486","v":0},{"$f":"Distributionsanlæg!U486","v":0},{"$f":"Distributionsanlæg!V486","v":0},{"$f":"Distributionsanlæg!W486","v":0},{"$f":"Distributionsanlæg!X486","v":0},{"$f":"Distributionsanlæg!Y486","v":0},{"$f":"IF(COUNTIF(D486:Y486,\"<>0\")<=1,IF((SUM(D486:Y486))>0,(+HLOOKUP((SUM(D486:Y486)),Priser!$E$191:$J$193,2)+((SUM(D486:Y486))-HLOOKUP((SUM(D486:Y486)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D486:Y486)),Priser!$E$191:$J$193,3))/(SUM(D486:Y486)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D486*$Z486","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA486:AV486)","v":0},{"$f":"SUM(D486:Y486)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D487","v":0},{"$f":"Distributionsanlæg!E487","v":0},{"$f":"Distributionsanlæg!F487","v":0},{"$f":"Distributionsanlæg!G487","v":0},{"$f":"Distributionsanlæg!H487","v":0},{"$f":"Distributionsanlæg!I487","v":0},{"$f":"Distributionsanlæg!J487","v":0},{"$f":"Distributionsanlæg!K487","v":0},{"$f":"Distributionsanlæg!L487","v":0},{"$f":"Distributionsanlæg!M487","v":0},{"$f":"Distributionsanlæg!N487","v":0},{"$f":"Distributionsanlæg!O487","v":0},{"$f":"Distributionsanlæg!P487","v":0},{"$f":"Distributionsanlæg!Q487","v":0},{"$f":"Distributionsanlæg!R487","v":0},{"$f":"Distributionsanlæg!S487","v":0},{"$f":"Distributionsanlæg!T487","v":0},{"$f":"Distributionsanlæg!U487","v":0},{"$f":"Distributionsanlæg!V487","v":0},{"$f":"Distributionsanlæg!W487","v":0},{"$f":"Distributionsanlæg!X487","v":0},{"$f":"Distributionsanlæg!Y487","v":0}]
["Pumpestationer, bygværker og bassiner 43",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW489:AW496)","v":0},{"$f":"SUM(D488:Y488)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D489","v":0},{"$f":"Distributionsanlæg!E489","v":0},{"$f":"Distributionsanlæg!F489","v":0},{"$f":"Distributionsanlæg!G489","v":0},{"$f":"Distributionsanlæg!H489","v":0},{"$f":"Distributionsanlæg!I489","v":0},{"$f":"Distributionsanlæg!J489","v":0},{"$f":"Distributionsanlæg!K489","v":0},{"$f":"Distributionsanlæg!L489","v":0},{"$f":"Distributionsanlæg!M489","v":0},{"$f":"Distributionsanlæg!N489","v":0},{"$f":"Distributionsanlæg!O489","v":0},{"$f":"Distributionsanlæg!P489","v":0},{"$f":"Distributionsanlæg!Q489","v":0},{"$f":"Distributionsanlæg!R489","v":0},{"$f":"Distributionsanlæg!S489","v":0},{"$f":"Distributionsanlæg!T489","v":0},{"$f":"Distributionsanlæg!U489","v":0},{"$f":"Distributionsanlæg!V489","v":0},{"$f":"Distributionsanlæg!W489","v":0},{"$f":"Distributionsanlæg!X489","v":0},{"$f":"Distributionsanlæg!Y489","v":0},{"$f":"IF(COUNTIF(D489:Y489,\"<>0\")<=1,IF((SUM(D489:Y489))>0,((+HLOOKUP((SUM(D489:Y489)),Priser!$E$342:$H$344,2)+((SUM(D489:Y489))-HLOOKUP((SUM(D489:Y489)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D489:Y489)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D489:Y489)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D489*$Z489","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA489:AV489)","v":0},{"$f":"SUM(D489:Y489)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D490","v":0},{"$f":"Distributionsanlæg!E490","v":0},{"$f":"Distributionsanlæg!F490","v":0},{"$f":"Distributionsanlæg!G490","v":0},{"$f":"Distributionsanlæg!H490","v":0},{"$f":"Distributionsanlæg!I490","v":0},{"$f":"Distributionsanlæg!J490","v":0},{"$f":"Distributionsanlæg!K490","v":0},{"$f":"Distributionsanlæg!L490","v":0},{"$f":"Distributionsanlæg!M490","v":0},{"$f":"Distributionsanlæg!N490","v":0},{"$f":"Distributionsanlæg!O490","v":0},{"$f":"Distributionsanlæg!P490","v":0},{"$f":"Distributionsanlæg!Q490","v":0},{"$f":"Distributionsanlæg!R490","v":0},{"$f":"Distributionsanlæg!S490","v":0},{"$f":"Distributionsanlæg!T490","v":0},{"$f":"Distributionsanlæg!U490","v":0},{"$f":"Distributionsanlæg!V490","v":0},{"$f":"Distributionsanlæg!W490","v":0},{"$f":"Distributionsanlæg!X490","v":0},{"$f":"Distributionsanlæg!Y490","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D491","v":0},{"$f":"Distributionsanlæg!E491","v":0},{"$f":"Distributionsanlæg!F491","v":0},{"$f":"Distributionsanlæg!G491","v":0},{"$f":"Distributionsanlæg!H491","v":0},{"$f":"Distributionsanlæg!I491","v":0},{"$f":"Distributionsanlæg!J491","v":0},{"$f":"Distributionsanlæg!K491","v":0},{"$f":"Distributionsanlæg!L491","v":0},{"$f":"Distributionsanlæg!M491","v":0},{"$f":"Distributionsanlæg!N491","v":0},{"$f":"Distributionsanlæg!O491","v":0},{"$f":"Distributionsanlæg!P491","v":0},{"$f":"Distributionsanlæg!Q491","v":0},{"$f":"Distributionsanlæg!R491","v":0},{"$f":"Distributionsanlæg!S491","v":0},{"$f":"Distributionsanlæg!T491","v":0},{"$f":"Distributionsanlæg!U491","v":0},{"$f":"Distributionsanlæg!V491","v":0},{"$f":"Distributionsanlæg!W491","v":0},{"$f":"Distributionsanlæg!X491","v":0},{"$f":"Distributionsanlæg!Y491","v":0},{"$f":"IF(COUNTIF(D491:Y491,\"<>0\")<=1,IF((SUM(D491:Y491))>0,((+HLOOKUP((SUM(D491:Y491)),Priser!$E$342:$H$344,2)+((SUM(D491:Y491))-HLOOKUP((SUM(D491:Y491)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D491:Y491)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D491:Y491)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D491*$Z491","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N491*$Z491","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X491*$Z491","v":0},0,{"$f":"+SUM(AA491:AV491)","v":0},{"$f":"SUM(D491:Y491)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D492","v":0},{"$f":"Distributionsanlæg!E492","v":0},{"$f":"Distributionsanlæg!F492","v":0},{"$f":"Distributionsanlæg!G492","v":0},{"$f":"Distributionsanlæg!H492","v":0},{"$f":"Distributionsanlæg!I492","v":0},{"$f":"Distributionsanlæg!J492","v":0},{"$f":"Distributionsanlæg!K492","v":0},{"$f":"Distributionsanlæg!L492","v":0},{"$f":"Distributionsanlæg!M492","v":0},{"$f":"Distributionsanlæg!N492","v":0},{"$f":"Distributionsanlæg!O492","v":0},{"$f":"Distributionsanlæg!P492","v":0},{"$f":"Distributionsanlæg!Q492","v":0},{"$f":"Distributionsanlæg!R492","v":0},{"$f":"Distributionsanlæg!S492","v":0},{"$f":"Distributionsanlæg!T492","v":0},{"$f":"Distributionsanlæg!U492","v":0},{"$f":"Distributionsanlæg!V492","v":0},{"$f":"Distributionsanlæg!W492","v":0},{"$f":"Distributionsanlæg!X492","v":0},{"$f":"Distributionsanlæg!Y492","v":0},{"$f":"IF(COUNTIF(D492:Y492,\"<>0\")<=1,IF((SUM(D492:Y492))>0,((+HLOOKUP((SUM(D492:Y492)),Priser!$E$342:$H$344,2)+((SUM(D492:Y492))-HLOOKUP((SUM(D492:Y492)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D492:Y492)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D492:Y492)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA492:AV492)","v":0},{"$f":"SUM(D492:Y492)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D493","v":0},{"$f":"Distributionsanlæg!E493","v":0},{"$f":"Distributionsanlæg!F493","v":0},{"$f":"Distributionsanlæg!G493","v":0},{"$f":"Distributionsanlæg!H493","v":0},{"$f":"Distributionsanlæg!I493","v":0},{"$f":"Distributionsanlæg!J493","v":0},{"$f":"Distributionsanlæg!K493","v":0},{"$f":"Distributionsanlæg!L493","v":0},{"$f":"Distributionsanlæg!M493","v":0},{"$f":"Distributionsanlæg!N493","v":0},{"$f":"Distributionsanlæg!O493","v":0},{"$f":"Distributionsanlæg!P493","v":0},{"$f":"Distributionsanlæg!Q493","v":0},{"$f":"Distributionsanlæg!R493","v":0},{"$f":"Distributionsanlæg!S493","v":0},{"$f":"Distributionsanlæg!T493","v":0},{"$f":"Distributionsanlæg!U493","v":0},{"$f":"Distributionsanlæg!V493","v":0},{"$f":"Distributionsanlæg!W493","v":0},{"$f":"Distributionsanlæg!X493","v":0},{"$f":"Distributionsanlæg!Y493","v":0},{"$f":"IF(COUNTIF(D493:Y493,\"<>0\")<=1,IF((SUM(D493:Y493))>0,(+HLOOKUP((SUM(D493:Y493)),Priser!$E$168:$J$170,2)+((SUM(D493:Y493))-HLOOKUP((SUM(D493:Y493)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D493:Y493)),Priser!$E$168:$J$170,3))/(SUM(D493:Y493)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA493:AV493)","v":0},{"$f":"SUM(D493:Y493)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D494","v":0},{"$f":"Distributionsanlæg!E494","v":0},{"$f":"Distributionsanlæg!F494","v":0},{"$f":"Distributionsanlæg!G494","v":0},{"$f":"Distributionsanlæg!H494","v":0},{"$f":"Distributionsanlæg!I494","v":0},{"$f":"Distributionsanlæg!J494","v":0},{"$f":"Distributionsanlæg!K494","v":0},{"$f":"Distributionsanlæg!L494","v":0},{"$f":"Distributionsanlæg!M494","v":0},{"$f":"Distributionsanlæg!N494","v":0},{"$f":"Distributionsanlæg!O494","v":0},{"$f":"Distributionsanlæg!P494","v":0},{"$f":"Distributionsanlæg!Q494","v":0},{"$f":"Distributionsanlæg!R494","v":0},{"$f":"Distributionsanlæg!S494","v":0},{"$f":"Distributionsanlæg!T494","v":0},{"$f":"Distributionsanlæg!U494","v":0},{"$f":"Distributionsanlæg!V494","v":0},{"$f":"Distributionsanlæg!W494","v":0},{"$f":"Distributionsanlæg!X494","v":0},{"$f":"Distributionsanlæg!Y494","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D495","v":0},{"$f":"Distributionsanlæg!E495","v":0},{"$f":"Distributionsanlæg!F495","v":0},{"$f":"Distributionsanlæg!G495","v":0},{"$f":"Distributionsanlæg!H495","v":0},{"$f":"Distributionsanlæg!I495","v":0},{"$f":"Distributionsanlæg!J495","v":0},{"$f":"Distributionsanlæg!K495","v":0},{"$f":"Distributionsanlæg!L495","v":0},{"$f":"Distributionsanlæg!M495","v":0},{"$f":"Distributionsanlæg!N495","v":0},{"$f":"Distributionsanlæg!O495","v":0},{"$f":"Distributionsanlæg!P495","v":0},{"$f":"Distributionsanlæg!Q495","v":0},{"$f":"Distributionsanlæg!R495","v":0},{"$f":"Distributionsanlæg!S495","v":0},{"$f":"Distributionsanlæg!T495","v":0},{"$f":"Distributionsanlæg!U495","v":0},{"$f":"Distributionsanlæg!V495","v":0},{"$f":"Distributionsanlæg!W495","v":0},{"$f":"Distributionsanlæg!X495","v":0},{"$f":"Distributionsanlæg!Y495","v":0},{"$f":"IF(COUNTIF(D495:Y495,\"<>0\")<=1,IF((SUM(D495:Y495))>0,(+HLOOKUP((SUM(D495:Y495)),Priser!$E$191:$J$193,2)+((SUM(D495:Y495))-HLOOKUP((SUM(D495:Y495)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D495:Y495)),Priser!$E$191:$J$193,3))/(SUM(D495:Y495)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D495*$Z495","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA495:AV495)","v":0},{"$f":"SUM(D495:Y495)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D496","v":0},{"$f":"Distributionsanlæg!E496","v":0},{"$f":"Distributionsanlæg!F496","v":0},{"$f":"Distributionsanlæg!G496","v":0},{"$f":"Distributionsanlæg!H496","v":0},{"$f":"Distributionsanlæg!I496","v":0},{"$f":"Distributionsanlæg!J496","v":0},{"$f":"Distributionsanlæg!K496","v":0},{"$f":"Distributionsanlæg!L496","v":0},{"$f":"Distributionsanlæg!M496","v":0},{"$f":"Distributionsanlæg!N496","v":0},{"$f":"Distributionsanlæg!O496","v":0},{"$f":"Distributionsanlæg!P496","v":0},{"$f":"Distributionsanlæg!Q496","v":0},{"$f":"Distributionsanlæg!R496","v":0},{"$f":"Distributionsanlæg!S496","v":0},{"$f":"Distributionsanlæg!T496","v":0},{"$f":"Distributionsanlæg!U496","v":0},{"$f":"Distributionsanlæg!V496","v":0},{"$f":"Distributionsanlæg!W496","v":0},{"$f":"Distributionsanlæg!X496","v":0},{"$f":"Distributionsanlæg!Y496","v":0}]
["Pumpestationer, bygværker og bassiner 44",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW498:AW505)","v":0},{"$f":"SUM(D497:Y497)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D498","v":0},{"$f":"Distributionsanlæg!E498","v":0},{"$f":"Distributionsanlæg!F498","v":0},{"$f":"Distributionsanlæg!G498","v":0},{"$f":"Distributionsanlæg!H498","v":0},{"$f":"Distributionsanlæg!I498","v":0},{"$f":"Distributionsanlæg!J498","v":0},{"$f":"Distributionsanlæg!K498","v":0},{"$f":"Distributionsanlæg!L498","v":0},{"$f":"Distributionsanlæg!M498","v":0},{"$f":"Distributionsanlæg!N498","v":0},{"$f":"Distributionsanlæg!O498","v":0},{"$f":"Distributionsanlæg!P498","v":0},{"$f":"Distributionsanlæg!Q498","v":0},{"$f":"Distributionsanlæg!R498","v":0},{"$f":"Distributionsanlæg!S498","v":0},{"$f":"Distributionsanlæg!T498","v":0},{"$f":"Distributionsanlæg!U498","v":0},{"$f":"Distributionsanlæg!V498","v":0},{"$f":"Distributionsanlæg!W498","v":0},{"$f":"Distributionsanlæg!X498","v":0},{"$f":"Distributionsanlæg!Y498","v":0},{"$f":"IF(COUNTIF(D498:Y498,\"<>0\")<=1,IF((SUM(D498:Y498))>0,((+HLOOKUP((SUM(D498:Y498)),Priser!$E$342:$H$344,2)+((SUM(D498:Y498))-HLOOKUP((SUM(D498:Y498)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D498:Y498)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D498:Y498)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D498*$Z498","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA498:AV498)","v":0},{"$f":"SUM(D498:Y498)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D499","v":0},{"$f":"Distributionsanlæg!E499","v":0},{"$f":"Distributionsanlæg!F499","v":0},{"$f":"Distributionsanlæg!G499","v":0},{"$f":"Distributionsanlæg!H499","v":0},{"$f":"Distributionsanlæg!I499","v":0},{"$f":"Distributionsanlæg!J499","v":0},{"$f":"Distributionsanlæg!K499","v":0},{"$f":"Distributionsanlæg!L499","v":0},{"$f":"Distributionsanlæg!M499","v":0},{"$f":"Distributionsanlæg!N499","v":0},{"$f":"Distributionsanlæg!O499","v":0},{"$f":"Distributionsanlæg!P499","v":0},{"$f":"Distributionsanlæg!Q499","v":0},{"$f":"Distributionsanlæg!R499","v":0},{"$f":"Distributionsanlæg!S499","v":0},{"$f":"Distributionsanlæg!T499","v":0},{"$f":"Distributionsanlæg!U499","v":0},{"$f":"Distributionsanlæg!V499","v":0},{"$f":"Distributionsanlæg!W499","v":0},{"$f":"Distributionsanlæg!X499","v":0},{"$f":"Distributionsanlæg!Y499","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D500","v":0},{"$f":"Distributionsanlæg!E500","v":0},{"$f":"Distributionsanlæg!F500","v":0},{"$f":"Distributionsanlæg!G500","v":0},{"$f":"Distributionsanlæg!H500","v":0},{"$f":"Distributionsanlæg!I500","v":0},{"$f":"Distributionsanlæg!J500","v":0},{"$f":"Distributionsanlæg!K500","v":0},{"$f":"Distributionsanlæg!L500","v":0},{"$f":"Distributionsanlæg!M500","v":0},{"$f":"Distributionsanlæg!N500","v":0},{"$f":"Distributionsanlæg!O500","v":0},{"$f":"Distributionsanlæg!P500","v":0},{"$f":"Distributionsanlæg!Q500","v":0},{"$f":"Distributionsanlæg!R500","v":0},{"$f":"Distributionsanlæg!S500","v":0},{"$f":"Distributionsanlæg!T500","v":0},{"$f":"Distributionsanlæg!U500","v":0},{"$f":"Distributionsanlæg!V500","v":0},{"$f":"Distributionsanlæg!W500","v":0},{"$f":"Distributionsanlæg!X500","v":0},{"$f":"Distributionsanlæg!Y500","v":0},{"$f":"IF(COUNTIF(D500:Y500,\"<>0\")<=1,IF((SUM(D500:Y500))>0,((+HLOOKUP((SUM(D500:Y500)),Priser!$E$342:$H$344,2)+((SUM(D500:Y500))-HLOOKUP((SUM(D500:Y500)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D500:Y500)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D500:Y500)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D500*$Z500","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N500*$Z500","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X500*$Z500","v":0},0,{"$f":"+SUM(AA500:AV500)","v":0},{"$f":"SUM(D500:Y500)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D501","v":0},{"$f":"Distributionsanlæg!E501","v":0},{"$f":"Distributionsanlæg!F501","v":0},{"$f":"Distributionsanlæg!G501","v":0},{"$f":"Distributionsanlæg!H501","v":0},{"$f":"Distributionsanlæg!I501","v":0},{"$f":"Distributionsanlæg!J501","v":0},{"$f":"Distributionsanlæg!K501","v":0},{"$f":"Distributionsanlæg!L501","v":0},{"$f":"Distributionsanlæg!M501","v":0},{"$f":"Distributionsanlæg!N501","v":0},{"$f":"Distributionsanlæg!O501","v":0},{"$f":"Distributionsanlæg!P501","v":0},{"$f":"Distributionsanlæg!Q501","v":0},{"$f":"Distributionsanlæg!R501","v":0},{"$f":"Distributionsanlæg!S501","v":0},{"$f":"Distributionsanlæg!T501","v":0},{"$f":"Distributionsanlæg!U501","v":0},{"$f":"Distributionsanlæg!V501","v":0},{"$f":"Distributionsanlæg!W501","v":0},{"$f":"Distributionsanlæg!X501","v":0},{"$f":"Distributionsanlæg!Y501","v":0},{"$f":"IF(COUNTIF(D501:Y501,\"<>0\")<=1,IF((SUM(D501:Y501))>0,((+HLOOKUP((SUM(D501:Y501)),Priser!$E$342:$H$344,2)+((SUM(D501:Y501))-HLOOKUP((SUM(D501:Y501)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D501:Y501)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D501:Y501)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA501:AV501)","v":0},{"$f":"SUM(D501:Y501)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D502","v":0},{"$f":"Distributionsanlæg!E502","v":0},{"$f":"Distributionsanlæg!F502","v":0},{"$f":"Distributionsanlæg!G502","v":0},{"$f":"Distributionsanlæg!H502","v":0},{"$f":"Distributionsanlæg!I502","v":0},{"$f":"Distributionsanlæg!J502","v":0},{"$f":"Distributionsanlæg!K502","v":0},{"$f":"Distributionsanlæg!L502","v":0},{"$f":"Distributionsanlæg!M502","v":0},{"$f":"Distributionsanlæg!N502","v":0},{"$f":"Distributionsanlæg!O502","v":0},{"$f":"Distributionsanlæg!P502","v":0},{"$f":"Distributionsanlæg!Q502","v":0},{"$f":"Distributionsanlæg!R502","v":0},{"$f":"Distributionsanlæg!S502","v":0},{"$f":"Distributionsanlæg!T502","v":0},{"$f":"Distributionsanlæg!U502","v":0},{"$f":"Distributionsanlæg!V502","v":0},{"$f":"Distributionsanlæg!W502","v":0},{"$f":"Distributionsanlæg!X502","v":0},{"$f":"Distributionsanlæg!Y502","v":0},{"$f":"IF(COUNTIF(D502:Y502,\"<>0\")<=1,IF((SUM(D502:Y502))>0,(+HLOOKUP((SUM(D502:Y502)),Priser!$E$168:$J$170,2)+((SUM(D502:Y502))-HLOOKUP((SUM(D502:Y502)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D502:Y502)),Priser!$E$168:$J$170,3))/(SUM(D502:Y502)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA502:AV502)","v":0},{"$f":"SUM(D502:Y502)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D503","v":0},{"$f":"Distributionsanlæg!E503","v":0},{"$f":"Distributionsanlæg!F503","v":0},{"$f":"Distributionsanlæg!G503","v":0},{"$f":"Distributionsanlæg!H503","v":0},{"$f":"Distributionsanlæg!I503","v":0},{"$f":"Distributionsanlæg!J503","v":0},{"$f":"Distributionsanlæg!K503","v":0},{"$f":"Distributionsanlæg!L503","v":0},{"$f":"Distributionsanlæg!M503","v":0},{"$f":"Distributionsanlæg!N503","v":0},{"$f":"Distributionsanlæg!O503","v":0},{"$f":"Distributionsanlæg!P503","v":0},{"$f":"Distributionsanlæg!Q503","v":0},{"$f":"Distributionsanlæg!R503","v":0},{"$f":"Distributionsanlæg!S503","v":0},{"$f":"Distributionsanlæg!T503","v":0},{"$f":"Distributionsanlæg!U503","v":0},{"$f":"Distributionsanlæg!V503","v":0},{"$f":"Distributionsanlæg!W503","v":0},{"$f":"Distributionsanlæg!X503","v":0},{"$f":"Distributionsanlæg!Y503","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D504","v":0},{"$f":"Distributionsanlæg!E504","v":0},{"$f":"Distributionsanlæg!F504","v":0},{"$f":"Distributionsanlæg!G504","v":0},{"$f":"Distributionsanlæg!H504","v":0},{"$f":"Distributionsanlæg!I504","v":0},{"$f":"Distributionsanlæg!J504","v":0},{"$f":"Distributionsanlæg!K504","v":0},{"$f":"Distributionsanlæg!L504","v":0},{"$f":"Distributionsanlæg!M504","v":0},{"$f":"Distributionsanlæg!N504","v":0},{"$f":"Distributionsanlæg!O504","v":0},{"$f":"Distributionsanlæg!P504","v":0},{"$f":"Distributionsanlæg!Q504","v":0},{"$f":"Distributionsanlæg!R504","v":0},{"$f":"Distributionsanlæg!S504","v":0},{"$f":"Distributionsanlæg!T504","v":0},{"$f":"Distributionsanlæg!U504","v":0},{"$f":"Distributionsanlæg!V504","v":0},{"$f":"Distributionsanlæg!W504","v":0},{"$f":"Distributionsanlæg!X504","v":0},{"$f":"Distributionsanlæg!Y504","v":0},{"$f":"IF(COUNTIF(D504:Y504,\"<>0\")<=1,IF((SUM(D504:Y504))>0,(+HLOOKUP((SUM(D504:Y504)),Priser!$E$191:$J$193,2)+((SUM(D504:Y504))-HLOOKUP((SUM(D504:Y504)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D504:Y504)),Priser!$E$191:$J$193,3))/(SUM(D504:Y504)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D504*$Z504","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA504:AV504)","v":0},{"$f":"SUM(D504:Y504)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D505","v":0},{"$f":"Distributionsanlæg!E505","v":0},{"$f":"Distributionsanlæg!F505","v":0},{"$f":"Distributionsanlæg!G505","v":0},{"$f":"Distributionsanlæg!H505","v":0},{"$f":"Distributionsanlæg!I505","v":0},{"$f":"Distributionsanlæg!J505","v":0},{"$f":"Distributionsanlæg!K505","v":0},{"$f":"Distributionsanlæg!L505","v":0},{"$f":"Distributionsanlæg!M505","v":0},{"$f":"Distributionsanlæg!N505","v":0},{"$f":"Distributionsanlæg!O505","v":0},{"$f":"Distributionsanlæg!P505","v":0},{"$f":"Distributionsanlæg!Q505","v":0},{"$f":"Distributionsanlæg!R505","v":0},{"$f":"Distributionsanlæg!S505","v":0},{"$f":"Distributionsanlæg!T505","v":0},{"$f":"Distributionsanlæg!U505","v":0},{"$f":"Distributionsanlæg!V505","v":0},{"$f":"Distributionsanlæg!W505","v":0},{"$f":"Distributionsanlæg!X505","v":0},{"$f":"Distributionsanlæg!Y505","v":0}]
["Pumpestationer, bygværker og bassiner 45",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW507:AW514)","v":0},{"$f":"SUM(D506:Y506)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D507","v":0},{"$f":"Distributionsanlæg!E507","v":0},{"$f":"Distributionsanlæg!F507","v":0},{"$f":"Distributionsanlæg!G507","v":0},{"$f":"Distributionsanlæg!H507","v":0},{"$f":"Distributionsanlæg!I507","v":0},{"$f":"Distributionsanlæg!J507","v":0},{"$f":"Distributionsanlæg!K507","v":0},{"$f":"Distributionsanlæg!L507","v":0},{"$f":"Distributionsanlæg!M507","v":0},{"$f":"Distributionsanlæg!N507","v":0},{"$f":"Distributionsanlæg!O507","v":0},{"$f":"Distributionsanlæg!P507","v":0},{"$f":"Distributionsanlæg!Q507","v":0},{"$f":"Distributionsanlæg!R507","v":0},{"$f":"Distributionsanlæg!S507","v":0},{"$f":"Distributionsanlæg!T507","v":0},{"$f":"Distributionsanlæg!U507","v":0},{"$f":"Distributionsanlæg!V507","v":0},{"$f":"Distributionsanlæg!W507","v":0},{"$f":"Distributionsanlæg!X507","v":0},{"$f":"Distributionsanlæg!Y507","v":0},{"$f":"IF(COUNTIF(D507:Y507,\"<>0\")<=1,IF((SUM(D507:Y507))>0,((+HLOOKUP((SUM(D507:Y507)),Priser!$E$342:$H$344,2)+((SUM(D507:Y507))-HLOOKUP((SUM(D507:Y507)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D507:Y507)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D507:Y507)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D507*$Z507","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA507:AV507)","v":0},{"$f":"SUM(D507:Y507)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D508","v":0},{"$f":"Distributionsanlæg!E508","v":0},{"$f":"Distributionsanlæg!F508","v":0},{"$f":"Distributionsanlæg!G508","v":0},{"$f":"Distributionsanlæg!H508","v":0},{"$f":"Distributionsanlæg!I508","v":0},{"$f":"Distributionsanlæg!J508","v":0},{"$f":"Distributionsanlæg!K508","v":0},{"$f":"Distributionsanlæg!L508","v":0},{"$f":"Distributionsanlæg!M508","v":0},{"$f":"Distributionsanlæg!N508","v":0},{"$f":"Distributionsanlæg!O508","v":0},{"$f":"Distributionsanlæg!P508","v":0},{"$f":"Distributionsanlæg!Q508","v":0},{"$f":"Distributionsanlæg!R508","v":0},{"$f":"Distributionsanlæg!S508","v":0},{"$f":"Distributionsanlæg!T508","v":0},{"$f":"Distributionsanlæg!U508","v":0},{"$f":"Distributionsanlæg!V508","v":0},{"$f":"Distributionsanlæg!W508","v":0},{"$f":"Distributionsanlæg!X508","v":0},{"$f":"Distributionsanlæg!Y508","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D509","v":0},{"$f":"Distributionsanlæg!E509","v":0},{"$f":"Distributionsanlæg!F509","v":0},{"$f":"Distributionsanlæg!G509","v":0},{"$f":"Distributionsanlæg!H509","v":0},{"$f":"Distributionsanlæg!I509","v":0},{"$f":"Distributionsanlæg!J509","v":0},{"$f":"Distributionsanlæg!K509","v":0},{"$f":"Distributionsanlæg!L509","v":0},{"$f":"Distributionsanlæg!M509","v":0},{"$f":"Distributionsanlæg!N509","v":0},{"$f":"Distributionsanlæg!O509","v":0},{"$f":"Distributionsanlæg!P509","v":0},{"$f":"Distributionsanlæg!Q509","v":0},{"$f":"Distributionsanlæg!R509","v":0},{"$f":"Distributionsanlæg!S509","v":0},{"$f":"Distributionsanlæg!T509","v":0},{"$f":"Distributionsanlæg!U509","v":0},{"$f":"Distributionsanlæg!V509","v":0},{"$f":"Distributionsanlæg!W509","v":0},{"$f":"Distributionsanlæg!X509","v":0},{"$f":"Distributionsanlæg!Y509","v":0},{"$f":"IF(COUNTIF(D509:Y509,\"<>0\")<=1,IF((SUM(D509:Y509))>0,((+HLOOKUP((SUM(D509:Y509)),Priser!$E$342:$H$344,2)+((SUM(D509:Y509))-HLOOKUP((SUM(D509:Y509)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D509:Y509)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D509:Y509)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D509*$Z509","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N509*$Z509","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X509*$Z509","v":0},0,{"$f":"+SUM(AA509:AV509)","v":0},{"$f":"SUM(D509:Y509)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D510","v":0},{"$f":"Distributionsanlæg!E510","v":0},{"$f":"Distributionsanlæg!F510","v":0},{"$f":"Distributionsanlæg!G510","v":0},{"$f":"Distributionsanlæg!H510","v":0},{"$f":"Distributionsanlæg!I510","v":0},{"$f":"Distributionsanlæg!J510","v":0},{"$f":"Distributionsanlæg!K510","v":0},{"$f":"Distributionsanlæg!L510","v":0},{"$f":"Distributionsanlæg!M510","v":0},{"$f":"Distributionsanlæg!N510","v":0},{"$f":"Distributionsanlæg!O510","v":0},{"$f":"Distributionsanlæg!P510","v":0},{"$f":"Distributionsanlæg!Q510","v":0},{"$f":"Distributionsanlæg!R510","v":0},{"$f":"Distributionsanlæg!S510","v":0},{"$f":"Distributionsanlæg!T510","v":0},{"$f":"Distributionsanlæg!U510","v":0},{"$f":"Distributionsanlæg!V510","v":0},{"$f":"Distributionsanlæg!W510","v":0},{"$f":"Distributionsanlæg!X510","v":0},{"$f":"Distributionsanlæg!Y510","v":0},{"$f":"IF(COUNTIF(D510:Y510,\"<>0\")<=1,IF((SUM(D510:Y510))>0,((+HLOOKUP((SUM(D510:Y510)),Priser!$E$342:$H$344,2)+((SUM(D510:Y510))-HLOOKUP((SUM(D510:Y510)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D510:Y510)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D510:Y510)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA510:AV510)","v":0},{"$f":"SUM(D510:Y510)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D511","v":0},{"$f":"Distributionsanlæg!E511","v":0},{"$f":"Distributionsanlæg!F511","v":0},{"$f":"Distributionsanlæg!G511","v":0},{"$f":"Distributionsanlæg!H511","v":0},{"$f":"Distributionsanlæg!I511","v":0},{"$f":"Distributionsanlæg!J511","v":0},{"$f":"Distributionsanlæg!K511","v":0},{"$f":"Distributionsanlæg!L511","v":0},{"$f":"Distributionsanlæg!M511","v":0},{"$f":"Distributionsanlæg!N511","v":0},{"$f":"Distributionsanlæg!O511","v":0},{"$f":"Distributionsanlæg!P511","v":0},{"$f":"Distributionsanlæg!Q511","v":0},{"$f":"Distributionsanlæg!R511","v":0},{"$f":"Distributionsanlæg!S511","v":0},{"$f":"Distributionsanlæg!T511","v":0},{"$f":"Distributionsanlæg!U511","v":0},{"$f":"Distributionsanlæg!V511","v":0},{"$f":"Distributionsanlæg!W511","v":0},{"$f":"Distributionsanlæg!X511","v":0},{"$f":"Distributionsanlæg!Y511","v":0},{"$f":"IF(COUNTIF(D511:Y511,\"<>0\")<=1,IF((SUM(D511:Y511))>0,(+HLOOKUP((SUM(D511:Y511)),Priser!$E$168:$J$170,2)+((SUM(D511:Y511))-HLOOKUP((SUM(D511:Y511)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D511:Y511)),Priser!$E$168:$J$170,3))/(SUM(D511:Y511)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA511:AV511)","v":0},{"$f":"SUM(D511:Y511)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D512","v":0},{"$f":"Distributionsanlæg!E512","v":0},{"$f":"Distributionsanlæg!F512","v":0},{"$f":"Distributionsanlæg!G512","v":0},{"$f":"Distributionsanlæg!H512","v":0},{"$f":"Distributionsanlæg!I512","v":0},{"$f":"Distributionsanlæg!J512","v":0},{"$f":"Distributionsanlæg!K512","v":0},{"$f":"Distributionsanlæg!L512","v":0},{"$f":"Distributionsanlæg!M512","v":0},{"$f":"Distributionsanlæg!N512","v":0},{"$f":"Distributionsanlæg!O512","v":0},{"$f":"Distributionsanlæg!P512","v":0},{"$f":"Distributionsanlæg!Q512","v":0},{"$f":"Distributionsanlæg!R512","v":0},{"$f":"Distributionsanlæg!S512","v":0},{"$f":"Distributionsanlæg!T512","v":0},{"$f":"Distributionsanlæg!U512","v":0},{"$f":"Distributionsanlæg!V512","v":0},{"$f":"Distributionsanlæg!W512","v":0},{"$f":"Distributionsanlæg!X512","v":0},{"$f":"Distributionsanlæg!Y512","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D513","v":0},{"$f":"Distributionsanlæg!E513","v":0},{"$f":"Distributionsanlæg!F513","v":0},{"$f":"Distributionsanlæg!G513","v":0},{"$f":"Distributionsanlæg!H513","v":0},{"$f":"Distributionsanlæg!I513","v":0},{"$f":"Distributionsanlæg!J513","v":0},{"$f":"Distributionsanlæg!K513","v":0},{"$f":"Distributionsanlæg!L513","v":0},{"$f":"Distributionsanlæg!M513","v":0},{"$f":"Distributionsanlæg!N513","v":0},{"$f":"Distributionsanlæg!O513","v":0},{"$f":"Distributionsanlæg!P513","v":0},{"$f":"Distributionsanlæg!Q513","v":0},{"$f":"Distributionsanlæg!R513","v":0},{"$f":"Distributionsanlæg!S513","v":0},{"$f":"Distributionsanlæg!T513","v":0},{"$f":"Distributionsanlæg!U513","v":0},{"$f":"Distributionsanlæg!V513","v":0},{"$f":"Distributionsanlæg!W513","v":0},{"$f":"Distributionsanlæg!X513","v":0},{"$f":"Distributionsanlæg!Y513","v":0},{"$f":"IF(COUNTIF(D513:Y513,\"<>0\")<=1,IF((SUM(D513:Y513))>0,(+HLOOKUP((SUM(D513:Y513)),Priser!$E$191:$J$193,2)+((SUM(D513:Y513))-HLOOKUP((SUM(D513:Y513)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D513:Y513)),Priser!$E$191:$J$193,3))/(SUM(D513:Y513)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D513*$Z513","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA513:AV513)","v":0},{"$f":"SUM(D513:Y513)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D514","v":0},{"$f":"Distributionsanlæg!E514","v":0},{"$f":"Distributionsanlæg!F514","v":0},{"$f":"Distributionsanlæg!G514","v":0},{"$f":"Distributionsanlæg!H514","v":0},{"$f":"Distributionsanlæg!I514","v":0},{"$f":"Distributionsanlæg!J514","v":0},{"$f":"Distributionsanlæg!K514","v":0},{"$f":"Distributionsanlæg!L514","v":0},{"$f":"Distributionsanlæg!M514","v":0},{"$f":"Distributionsanlæg!N514","v":0},{"$f":"Distributionsanlæg!O514","v":0},{"$f":"Distributionsanlæg!P514","v":0},{"$f":"Distributionsanlæg!Q514","v":0},{"$f":"Distributionsanlæg!R514","v":0},{"$f":"Distributionsanlæg!S514","v":0},{"$f":"Distributionsanlæg!T514","v":0},{"$f":"Distributionsanlæg!U514","v":0},{"$f":"Distributionsanlæg!V514","v":0},{"$f":"Distributionsanlæg!W514","v":0},{"$f":"Distributionsanlæg!X514","v":0},{"$f":"Distributionsanlæg!Y514","v":0}]
["Pumpestationer, bygværker og bassiner 46",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW516:AW523)","v":0},{"$f":"SUM(D515:Y515)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D516","v":0},{"$f":"Distributionsanlæg!E516","v":0},{"$f":"Distributionsanlæg!F516","v":0},{"$f":"Distributionsanlæg!G516","v":0},{"$f":"Distributionsanlæg!H516","v":0},{"$f":"Distributionsanlæg!I516","v":0},{"$f":"Distributionsanlæg!J516","v":0},{"$f":"Distributionsanlæg!K516","v":0},{"$f":"Distributionsanlæg!L516","v":0},{"$f":"Distributionsanlæg!M516","v":0},{"$f":"Distributionsanlæg!N516","v":0},{"$f":"Distributionsanlæg!O516","v":0},{"$f":"Distributionsanlæg!P516","v":0},{"$f":"Distributionsanlæg!Q516","v":0},{"$f":"Distributionsanlæg!R516","v":0},{"$f":"Distributionsanlæg!S516","v":0},{"$f":"Distributionsanlæg!T516","v":0},{"$f":"Distributionsanlæg!U516","v":0},{"$f":"Distributionsanlæg!V516","v":0},{"$f":"Distributionsanlæg!W516","v":0},{"$f":"Distributionsanlæg!X516","v":0},{"$f":"Distributionsanlæg!Y516","v":0},{"$f":"IF(COUNTIF(D516:Y516,\"<>0\")<=1,IF((SUM(D516:Y516))>0,((+HLOOKUP((SUM(D516:Y516)),Priser!$E$342:$H$344,2)+((SUM(D516:Y516))-HLOOKUP((SUM(D516:Y516)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D516:Y516)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D516:Y516)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D516*$Z516","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA516:AV516)","v":0},{"$f":"SUM(D516:Y516)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D517","v":0},{"$f":"Distributionsanlæg!E517","v":0},{"$f":"Distributionsanlæg!F517","v":0},{"$f":"Distributionsanlæg!G517","v":0},{"$f":"Distributionsanlæg!H517","v":0},{"$f":"Distributionsanlæg!I517","v":0},{"$f":"Distributionsanlæg!J517","v":0},{"$f":"Distributionsanlæg!K517","v":0},{"$f":"Distributionsanlæg!L517","v":0},{"$f":"Distributionsanlæg!M517","v":0},{"$f":"Distributionsanlæg!N517","v":0},{"$f":"Distributionsanlæg!O517","v":0},{"$f":"Distributionsanlæg!P517","v":0},{"$f":"Distributionsanlæg!Q517","v":0},{"$f":"Distributionsanlæg!R517","v":0},{"$f":"Distributionsanlæg!S517","v":0},{"$f":"Distributionsanlæg!T517","v":0},{"$f":"Distributionsanlæg!U517","v":0},{"$f":"Distributionsanlæg!V517","v":0},{"$f":"Distributionsanlæg!W517","v":0},{"$f":"Distributionsanlæg!X517","v":0},{"$f":"Distributionsanlæg!Y517","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D518","v":0},{"$f":"Distributionsanlæg!E518","v":0},{"$f":"Distributionsanlæg!F518","v":0},{"$f":"Distributionsanlæg!G518","v":0},{"$f":"Distributionsanlæg!H518","v":0},{"$f":"Distributionsanlæg!I518","v":0},{"$f":"Distributionsanlæg!J518","v":0},{"$f":"Distributionsanlæg!K518","v":0},{"$f":"Distributionsanlæg!L518","v":0},{"$f":"Distributionsanlæg!M518","v":0},{"$f":"Distributionsanlæg!N518","v":0},{"$f":"Distributionsanlæg!O518","v":0},{"$f":"Distributionsanlæg!P518","v":0},{"$f":"Distributionsanlæg!Q518","v":0},{"$f":"Distributionsanlæg!R518","v":0},{"$f":"Distributionsanlæg!S518","v":0},{"$f":"Distributionsanlæg!T518","v":0},{"$f":"Distributionsanlæg!U518","v":0},{"$f":"Distributionsanlæg!V518","v":0},{"$f":"Distributionsanlæg!W518","v":0},{"$f":"Distributionsanlæg!X518","v":0},{"$f":"Distributionsanlæg!Y518","v":0},{"$f":"IF(COUNTIF(D518:Y518,\"<>0\")<=1,IF((SUM(D518:Y518))>0,((+HLOOKUP((SUM(D518:Y518)),Priser!$E$342:$H$344,2)+((SUM(D518:Y518))-HLOOKUP((SUM(D518:Y518)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D518:Y518)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D518:Y518)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D518*$Z518","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N518*$Z518","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X518*$Z518","v":0},0,{"$f":"+SUM(AA518:AV518)","v":0},{"$f":"SUM(D518:Y518)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D519","v":0},{"$f":"Distributionsanlæg!E519","v":0},{"$f":"Distributionsanlæg!F519","v":0},{"$f":"Distributionsanlæg!G519","v":0},{"$f":"Distributionsanlæg!H519","v":0},{"$f":"Distributionsanlæg!I519","v":0},{"$f":"Distributionsanlæg!J519","v":0},{"$f":"Distributionsanlæg!K519","v":0},{"$f":"Distributionsanlæg!L519","v":0},{"$f":"Distributionsanlæg!M519","v":0},{"$f":"Distributionsanlæg!N519","v":0},{"$f":"Distributionsanlæg!O519","v":0},{"$f":"Distributionsanlæg!P519","v":0},{"$f":"Distributionsanlæg!Q519","v":0},{"$f":"Distributionsanlæg!R519","v":0},{"$f":"Distributionsanlæg!S519","v":0},{"$f":"Distributionsanlæg!T519","v":0},{"$f":"Distributionsanlæg!U519","v":0},{"$f":"Distributionsanlæg!V519","v":0},{"$f":"Distributionsanlæg!W519","v":0},{"$f":"Distributionsanlæg!X519","v":0},{"$f":"Distributionsanlæg!Y519","v":0},{"$f":"IF(COUNTIF(D519:Y519,\"<>0\")<=1,IF((SUM(D519:Y519))>0,((+HLOOKUP((SUM(D519:Y519)),Priser!$E$342:$H$344,2)+((SUM(D519:Y519))-HLOOKUP((SUM(D519:Y519)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D519:Y519)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D519:Y519)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA519:AV519)","v":0},{"$f":"SUM(D519:Y519)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D520","v":0},{"$f":"Distributionsanlæg!E520","v":0},{"$f":"Distributionsanlæg!F520","v":0},{"$f":"Distributionsanlæg!G520","v":0},{"$f":"Distributionsanlæg!H520","v":0},{"$f":"Distributionsanlæg!I520","v":0},{"$f":"Distributionsanlæg!J520","v":0},{"$f":"Distributionsanlæg!K520","v":0},{"$f":"Distributionsanlæg!L520","v":0},{"$f":"Distributionsanlæg!M520","v":0},{"$f":"Distributionsanlæg!N520","v":0},{"$f":"Distributionsanlæg!O520","v":0},{"$f":"Distributionsanlæg!P520","v":0},{"$f":"Distributionsanlæg!Q520","v":0},{"$f":"Distributionsanlæg!R520","v":0},{"$f":"Distributionsanlæg!S520","v":0},{"$f":"Distributionsanlæg!T520","v":0},{"$f":"Distributionsanlæg!U520","v":0},{"$f":"Distributionsanlæg!V520","v":0},{"$f":"Distributionsanlæg!W520","v":0},{"$f":"Distributionsanlæg!X520","v":0},{"$f":"Distributionsanlæg!Y520","v":0},{"$f":"IF(COUNTIF(D520:Y520,\"<>0\")<=1,IF((SUM(D520:Y520))>0,(+HLOOKUP((SUM(D520:Y520)),Priser!$E$168:$J$170,2)+((SUM(D520:Y520))-HLOOKUP((SUM(D520:Y520)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D520:Y520)),Priser!$E$168:$J$170,3))/(SUM(D520:Y520)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA520:AV520)","v":0},{"$f":"SUM(D520:Y520)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D521","v":0},{"$f":"Distributionsanlæg!E521","v":0},{"$f":"Distributionsanlæg!F521","v":0},{"$f":"Distributionsanlæg!G521","v":0},{"$f":"Distributionsanlæg!H521","v":0},{"$f":"Distributionsanlæg!I521","v":0},{"$f":"Distributionsanlæg!J521","v":0},{"$f":"Distributionsanlæg!K521","v":0},{"$f":"Distributionsanlæg!L521","v":0},{"$f":"Distributionsanlæg!M521","v":0},{"$f":"Distributionsanlæg!N521","v":0},{"$f":"Distributionsanlæg!O521","v":0},{"$f":"Distributionsanlæg!P521","v":0},{"$f":"Distributionsanlæg!Q521","v":0},{"$f":"Distributionsanlæg!R521","v":0},{"$f":"Distributionsanlæg!S521","v":0},{"$f":"Distributionsanlæg!T521","v":0},{"$f":"Distributionsanlæg!U521","v":0},{"$f":"Distributionsanlæg!V521","v":0},{"$f":"Distributionsanlæg!W521","v":0},{"$f":"Distributionsanlæg!X521","v":0},{"$f":"Distributionsanlæg!Y521","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D522","v":0},{"$f":"Distributionsanlæg!E522","v":0},{"$f":"Distributionsanlæg!F522","v":0},{"$f":"Distributionsanlæg!G522","v":0},{"$f":"Distributionsanlæg!H522","v":0},{"$f":"Distributionsanlæg!I522","v":0},{"$f":"Distributionsanlæg!J522","v":0},{"$f":"Distributionsanlæg!K522","v":0},{"$f":"Distributionsanlæg!L522","v":0},{"$f":"Distributionsanlæg!M522","v":0},{"$f":"Distributionsanlæg!N522","v":0},{"$f":"Distributionsanlæg!O522","v":0},{"$f":"Distributionsanlæg!P522","v":0},{"$f":"Distributionsanlæg!Q522","v":0},{"$f":"Distributionsanlæg!R522","v":0},{"$f":"Distributionsanlæg!S522","v":0},{"$f":"Distributionsanlæg!T522","v":0},{"$f":"Distributionsanlæg!U522","v":0},{"$f":"Distributionsanlæg!V522","v":0},{"$f":"Distributionsanlæg!W522","v":0},{"$f":"Distributionsanlæg!X522","v":0},{"$f":"Distributionsanlæg!Y522","v":0},{"$f":"IF(COUNTIF(D522:Y522,\"<>0\")<=1,IF((SUM(D522:Y522))>0,(+HLOOKUP((SUM(D522:Y522)),Priser!$E$191:$J$193,2)+((SUM(D522:Y522))-HLOOKUP((SUM(D522:Y522)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D522:Y522)),Priser!$E$191:$J$193,3))/(SUM(D522:Y522)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D522*$Z522","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA522:AV522)","v":0},{"$f":"SUM(D522:Y522)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D523","v":0},{"$f":"Distributionsanlæg!E523","v":0},{"$f":"Distributionsanlæg!F523","v":0},{"$f":"Distributionsanlæg!G523","v":0},{"$f":"Distributionsanlæg!H523","v":0},{"$f":"Distributionsanlæg!I523","v":0},{"$f":"Distributionsanlæg!J523","v":0},{"$f":"Distributionsanlæg!K523","v":0},{"$f":"Distributionsanlæg!L523","v":0},{"$f":"Distributionsanlæg!M523","v":0},{"$f":"Distributionsanlæg!N523","v":0},{"$f":"Distributionsanlæg!O523","v":0},{"$f":"Distributionsanlæg!P523","v":0},{"$f":"Distributionsanlæg!Q523","v":0},{"$f":"Distributionsanlæg!R523","v":0},{"$f":"Distributionsanlæg!S523","v":0},{"$f":"Distributionsanlæg!T523","v":0},{"$f":"Distributionsanlæg!U523","v":0},{"$f":"Distributionsanlæg!V523","v":0},{"$f":"Distributionsanlæg!W523","v":0},{"$f":"Distributionsanlæg!X523","v":0},{"$f":"Distributionsanlæg!Y523","v":0}]
["Pumpestationer, bygværker og bassiner 47",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW525:AW532)","v":0},{"$f":"SUM(D524:Y524)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D525","v":0},{"$f":"Distributionsanlæg!E525","v":0},{"$f":"Distributionsanlæg!F525","v":0},{"$f":"Distributionsanlæg!G525","v":0},{"$f":"Distributionsanlæg!H525","v":0},{"$f":"Distributionsanlæg!I525","v":0},{"$f":"Distributionsanlæg!J525","v":0},{"$f":"Distributionsanlæg!K525","v":0},{"$f":"Distributionsanlæg!L525","v":0},{"$f":"Distributionsanlæg!M525","v":0},{"$f":"Distributionsanlæg!N525","v":0},{"$f":"Distributionsanlæg!O525","v":0},{"$f":"Distributionsanlæg!P525","v":0},{"$f":"Distributionsanlæg!Q525","v":0},{"$f":"Distributionsanlæg!R525","v":0},{"$f":"Distributionsanlæg!S525","v":0},{"$f":"Distributionsanlæg!T525","v":0},{"$f":"Distributionsanlæg!U525","v":0},{"$f":"Distributionsanlæg!V525","v":0},{"$f":"Distributionsanlæg!W525","v":0},{"$f":"Distributionsanlæg!X525","v":0},{"$f":"Distributionsanlæg!Y525","v":0},{"$f":"IF(COUNTIF(D525:Y525,\"<>0\")<=1,IF((SUM(D525:Y525))>0,((+HLOOKUP((SUM(D525:Y525)),Priser!$E$342:$H$344,2)+((SUM(D525:Y525))-HLOOKUP((SUM(D525:Y525)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D525:Y525)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D525:Y525)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D525*$Z525","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA525:AV525)","v":0},{"$f":"SUM(D525:Y525)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D526","v":0},{"$f":"Distributionsanlæg!E526","v":0},{"$f":"Distributionsanlæg!F526","v":0},{"$f":"Distributionsanlæg!G526","v":0},{"$f":"Distributionsanlæg!H526","v":0},{"$f":"Distributionsanlæg!I526","v":0},{"$f":"Distributionsanlæg!J526","v":0},{"$f":"Distributionsanlæg!K526","v":0},{"$f":"Distributionsanlæg!L526","v":0},{"$f":"Distributionsanlæg!M526","v":0},{"$f":"Distributionsanlæg!N526","v":0},{"$f":"Distributionsanlæg!O526","v":0},{"$f":"Distributionsanlæg!P526","v":0},{"$f":"Distributionsanlæg!Q526","v":0},{"$f":"Distributionsanlæg!R526","v":0},{"$f":"Distributionsanlæg!S526","v":0},{"$f":"Distributionsanlæg!T526","v":0},{"$f":"Distributionsanlæg!U526","v":0},{"$f":"Distributionsanlæg!V526","v":0},{"$f":"Distributionsanlæg!W526","v":0},{"$f":"Distributionsanlæg!X526","v":0},{"$f":"Distributionsanlæg!Y526","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D527","v":0},{"$f":"Distributionsanlæg!E527","v":0},{"$f":"Distributionsanlæg!F527","v":0},{"$f":"Distributionsanlæg!G527","v":0},{"$f":"Distributionsanlæg!H527","v":0},{"$f":"Distributionsanlæg!I527","v":0},{"$f":"Distributionsanlæg!J527","v":0},{"$f":"Distributionsanlæg!K527","v":0},{"$f":"Distributionsanlæg!L527","v":0},{"$f":"Distributionsanlæg!M527","v":0},{"$f":"Distributionsanlæg!N527","v":0},{"$f":"Distributionsanlæg!O527","v":0},{"$f":"Distributionsanlæg!P527","v":0},{"$f":"Distributionsanlæg!Q527","v":0},{"$f":"Distributionsanlæg!R527","v":0},{"$f":"Distributionsanlæg!S527","v":0},{"$f":"Distributionsanlæg!T527","v":0},{"$f":"Distributionsanlæg!U527","v":0},{"$f":"Distributionsanlæg!V527","v":0},{"$f":"Distributionsanlæg!W527","v":0},{"$f":"Distributionsanlæg!X527","v":0},{"$f":"Distributionsanlæg!Y527","v":0},{"$f":"IF(COUNTIF(D527:Y527,\"<>0\")<=1,IF((SUM(D527:Y527))>0,((+HLOOKUP((SUM(D527:Y527)),Priser!$E$342:$H$344,2)+((SUM(D527:Y527))-HLOOKUP((SUM(D527:Y527)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D527:Y527)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D527:Y527)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D527*$Z527","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N527*$Z527","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X527*$Z527","v":0},0,{"$f":"+SUM(AA527:AV527)","v":0},{"$f":"SUM(D527:Y527)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D528","v":0},{"$f":"Distributionsanlæg!E528","v":0},{"$f":"Distributionsanlæg!F528","v":0},{"$f":"Distributionsanlæg!G528","v":0},{"$f":"Distributionsanlæg!H528","v":0},{"$f":"Distributionsanlæg!I528","v":0},{"$f":"Distributionsanlæg!J528","v":0},{"$f":"Distributionsanlæg!K528","v":0},{"$f":"Distributionsanlæg!L528","v":0},{"$f":"Distributionsanlæg!M528","v":0},{"$f":"Distributionsanlæg!N528","v":0},{"$f":"Distributionsanlæg!O528","v":0},{"$f":"Distributionsanlæg!P528","v":0},{"$f":"Distributionsanlæg!Q528","v":0},{"$f":"Distributionsanlæg!R528","v":0},{"$f":"Distributionsanlæg!S528","v":0},{"$f":"Distributionsanlæg!T528","v":0},{"$f":"Distributionsanlæg!U528","v":0},{"$f":"Distributionsanlæg!V528","v":0},{"$f":"Distributionsanlæg!W528","v":0},{"$f":"Distributionsanlæg!X528","v":0},{"$f":"Distributionsanlæg!Y528","v":0},{"$f":"IF(COUNTIF(D528:Y528,\"<>0\")<=1,IF((SUM(D528:Y528))>0,((+HLOOKUP((SUM(D528:Y528)),Priser!$E$342:$H$344,2)+((SUM(D528:Y528))-HLOOKUP((SUM(D528:Y528)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D528:Y528)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D528:Y528)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA528:AV528)","v":0},{"$f":"SUM(D528:Y528)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D529","v":0},{"$f":"Distributionsanlæg!E529","v":0},{"$f":"Distributionsanlæg!F529","v":0},{"$f":"Distributionsanlæg!G529","v":0},{"$f":"Distributionsanlæg!H529","v":0},{"$f":"Distributionsanlæg!I529","v":0},{"$f":"Distributionsanlæg!J529","v":0},{"$f":"Distributionsanlæg!K529","v":0},{"$f":"Distributionsanlæg!L529","v":0},{"$f":"Distributionsanlæg!M529","v":0},{"$f":"Distributionsanlæg!N529","v":0},{"$f":"Distributionsanlæg!O529","v":0},{"$f":"Distributionsanlæg!P529","v":0},{"$f":"Distributionsanlæg!Q529","v":0},{"$f":"Distributionsanlæg!R529","v":0},{"$f":"Distributionsanlæg!S529","v":0},{"$f":"Distributionsanlæg!T529","v":0},{"$f":"Distributionsanlæg!U529","v":0},{"$f":"Distributionsanlæg!V529","v":0},{"$f":"Distributionsanlæg!W529","v":0},{"$f":"Distributionsanlæg!X529","v":0},{"$f":"Distributionsanlæg!Y529","v":0},{"$f":"IF(COUNTIF(D529:Y529,\"<>0\")<=1,IF((SUM(D529:Y529))>0,(+HLOOKUP((SUM(D529:Y529)),Priser!$E$168:$J$170,2)+((SUM(D529:Y529))-HLOOKUP((SUM(D529:Y529)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D529:Y529)),Priser!$E$168:$J$170,3))/(SUM(D529:Y529)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA529:AV529)","v":0},{"$f":"SUM(D529:Y529)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D530","v":0},{"$f":"Distributionsanlæg!E530","v":0},{"$f":"Distributionsanlæg!F530","v":0},{"$f":"Distributionsanlæg!G530","v":0},{"$f":"Distributionsanlæg!H530","v":0},{"$f":"Distributionsanlæg!I530","v":0},{"$f":"Distributionsanlæg!J530","v":0},{"$f":"Distributionsanlæg!K530","v":0},{"$f":"Distributionsanlæg!L530","v":0},{"$f":"Distributionsanlæg!M530","v":0},{"$f":"Distributionsanlæg!N530","v":0},{"$f":"Distributionsanlæg!O530","v":0},{"$f":"Distributionsanlæg!P530","v":0},{"$f":"Distributionsanlæg!Q530","v":0},{"$f":"Distributionsanlæg!R530","v":0},{"$f":"Distributionsanlæg!S530","v":0},{"$f":"Distributionsanlæg!T530","v":0},{"$f":"Distributionsanlæg!U530","v":0},{"$f":"Distributionsanlæg!V530","v":0},{"$f":"Distributionsanlæg!W530","v":0},{"$f":"Distributionsanlæg!X530","v":0},{"$f":"Distributionsanlæg!Y530","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D531","v":0},{"$f":"Distributionsanlæg!E531","v":0},{"$f":"Distributionsanlæg!F531","v":0},{"$f":"Distributionsanlæg!G531","v":0},{"$f":"Distributionsanlæg!H531","v":0},{"$f":"Distributionsanlæg!I531","v":0},{"$f":"Distributionsanlæg!J531","v":0},{"$f":"Distributionsanlæg!K531","v":0},{"$f":"Distributionsanlæg!L531","v":0},{"$f":"Distributionsanlæg!M531","v":0},{"$f":"Distributionsanlæg!N531","v":0},{"$f":"Distributionsanlæg!O531","v":0},{"$f":"Distributionsanlæg!P531","v":0},{"$f":"Distributionsanlæg!Q531","v":0},{"$f":"Distributionsanlæg!R531","v":0},{"$f":"Distributionsanlæg!S531","v":0},{"$f":"Distributionsanlæg!T531","v":0},{"$f":"Distributionsanlæg!U531","v":0},{"$f":"Distributionsanlæg!V531","v":0},{"$f":"Distributionsanlæg!W531","v":0},{"$f":"Distributionsanlæg!X531","v":0},{"$f":"Distributionsanlæg!Y531","v":0},{"$f":"IF(COUNTIF(D531:Y531,\"<>0\")<=1,IF((SUM(D531:Y531))>0,(+HLOOKUP((SUM(D531:Y531)),Priser!$E$191:$J$193,2)+((SUM(D531:Y531))-HLOOKUP((SUM(D531:Y531)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D531:Y531)),Priser!$E$191:$J$193,3))/(SUM(D531:Y531)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D531*$Z531","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA531:AV531)","v":0},{"$f":"SUM(D531:Y531)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D532","v":0},{"$f":"Distributionsanlæg!E532","v":0},{"$f":"Distributionsanlæg!F532","v":0},{"$f":"Distributionsanlæg!G532","v":0},{"$f":"Distributionsanlæg!H532","v":0},{"$f":"Distributionsanlæg!I532","v":0},{"$f":"Distributionsanlæg!J532","v":0},{"$f":"Distributionsanlæg!K532","v":0},{"$f":"Distributionsanlæg!L532","v":0},{"$f":"Distributionsanlæg!M532","v":0},{"$f":"Distributionsanlæg!N532","v":0},{"$f":"Distributionsanlæg!O532","v":0},{"$f":"Distributionsanlæg!P532","v":0},{"$f":"Distributionsanlæg!Q532","v":0},{"$f":"Distributionsanlæg!R532","v":0},{"$f":"Distributionsanlæg!S532","v":0},{"$f":"Distributionsanlæg!T532","v":0},{"$f":"Distributionsanlæg!U532","v":0},{"$f":"Distributionsanlæg!V532","v":0},{"$f":"Distributionsanlæg!W532","v":0},{"$f":"Distributionsanlæg!X532","v":0},{"$f":"Distributionsanlæg!Y532","v":0}]
["Pumpestationer, bygværker og bassiner 48",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW534:AW541)","v":0},{"$f":"SUM(D533:Y533)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D534","v":0},{"$f":"Distributionsanlæg!E534","v":0},{"$f":"Distributionsanlæg!F534","v":0},{"$f":"Distributionsanlæg!G534","v":0},{"$f":"Distributionsanlæg!H534","v":0},{"$f":"Distributionsanlæg!I534","v":0},{"$f":"Distributionsanlæg!J534","v":0},{"$f":"Distributionsanlæg!K534","v":0},{"$f":"Distributionsanlæg!L534","v":0},{"$f":"Distributionsanlæg!M534","v":0},{"$f":"Distributionsanlæg!N534","v":0},{"$f":"Distributionsanlæg!O534","v":0},{"$f":"Distributionsanlæg!P534","v":0},{"$f":"Distributionsanlæg!Q534","v":0},{"$f":"Distributionsanlæg!R534","v":0},{"$f":"Distributionsanlæg!S534","v":0},{"$f":"Distributionsanlæg!T534","v":0},{"$f":"Distributionsanlæg!U534","v":0},{"$f":"Distributionsanlæg!V534","v":0},{"$f":"Distributionsanlæg!W534","v":0},{"$f":"Distributionsanlæg!X534","v":0},{"$f":"Distributionsanlæg!Y534","v":0},{"$f":"IF(COUNTIF(D534:Y534,\"<>0\")<=1,IF((SUM(D534:Y534))>0,((+HLOOKUP((SUM(D534:Y534)),Priser!$E$342:$H$344,2)+((SUM(D534:Y534))-HLOOKUP((SUM(D534:Y534)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D534:Y534)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D534:Y534)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D534*$Z534","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA534:AV534)","v":0},{"$f":"SUM(D534:Y534)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D535","v":0},{"$f":"Distributionsanlæg!E535","v":0},{"$f":"Distributionsanlæg!F535","v":0},{"$f":"Distributionsanlæg!G535","v":0},{"$f":"Distributionsanlæg!H535","v":0},{"$f":"Distributionsanlæg!I535","v":0},{"$f":"Distributionsanlæg!J535","v":0},{"$f":"Distributionsanlæg!K535","v":0},{"$f":"Distributionsanlæg!L535","v":0},{"$f":"Distributionsanlæg!M535","v":0},{"$f":"Distributionsanlæg!N535","v":0},{"$f":"Distributionsanlæg!O535","v":0},{"$f":"Distributionsanlæg!P535","v":0},{"$f":"Distributionsanlæg!Q535","v":0},{"$f":"Distributionsanlæg!R535","v":0},{"$f":"Distributionsanlæg!S535","v":0},{"$f":"Distributionsanlæg!T535","v":0},{"$f":"Distributionsanlæg!U535","v":0},{"$f":"Distributionsanlæg!V535","v":0},{"$f":"Distributionsanlæg!W535","v":0},{"$f":"Distributionsanlæg!X535","v":0},{"$f":"Distributionsanlæg!Y535","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D536","v":0},{"$f":"Distributionsanlæg!E536","v":0},{"$f":"Distributionsanlæg!F536","v":0},{"$f":"Distributionsanlæg!G536","v":0},{"$f":"Distributionsanlæg!H536","v":0},{"$f":"Distributionsanlæg!I536","v":0},{"$f":"Distributionsanlæg!J536","v":0},{"$f":"Distributionsanlæg!K536","v":0},{"$f":"Distributionsanlæg!L536","v":0},{"$f":"Distributionsanlæg!M536","v":0},{"$f":"Distributionsanlæg!N536","v":0},{"$f":"Distributionsanlæg!O536","v":0},{"$f":"Distributionsanlæg!P536","v":0},{"$f":"Distributionsanlæg!Q536","v":0},{"$f":"Distributionsanlæg!R536","v":0},{"$f":"Distributionsanlæg!S536","v":0},{"$f":"Distributionsanlæg!T536","v":0},{"$f":"Distributionsanlæg!U536","v":0},{"$f":"Distributionsanlæg!V536","v":0},{"$f":"Distributionsanlæg!W536","v":0},{"$f":"Distributionsanlæg!X536","v":0},{"$f":"Distributionsanlæg!Y536","v":0},{"$f":"IF(COUNTIF(D536:Y536,\"<>0\")<=1,IF((SUM(D536:Y536))>0,((+HLOOKUP((SUM(D536:Y536)),Priser!$E$342:$H$344,2)+((SUM(D536:Y536))-HLOOKUP((SUM(D536:Y536)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D536:Y536)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D536:Y536)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D536*$Z536","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N536*$Z536","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X536*$Z536","v":0},0,{"$f":"+SUM(AA536:AV536)","v":0},{"$f":"SUM(D536:Y536)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D537","v":0},{"$f":"Distributionsanlæg!E537","v":0},{"$f":"Distributionsanlæg!F537","v":0},{"$f":"Distributionsanlæg!G537","v":0},{"$f":"Distributionsanlæg!H537","v":0},{"$f":"Distributionsanlæg!I537","v":0},{"$f":"Distributionsanlæg!J537","v":0},{"$f":"Distributionsanlæg!K537","v":0},{"$f":"Distributionsanlæg!L537","v":0},{"$f":"Distributionsanlæg!M537","v":0},{"$f":"Distributionsanlæg!N537","v":0},{"$f":"Distributionsanlæg!O537","v":0},{"$f":"Distributionsanlæg!P537","v":0},{"$f":"Distributionsanlæg!Q537","v":0},{"$f":"Distributionsanlæg!R537","v":0},{"$f":"Distributionsanlæg!S537","v":0},{"$f":"Distributionsanlæg!T537","v":0},{"$f":"Distributionsanlæg!U537","v":0},{"$f":"Distributionsanlæg!V537","v":0},{"$f":"Distributionsanlæg!W537","v":0},{"$f":"Distributionsanlæg!X537","v":0},{"$f":"Distributionsanlæg!Y537","v":0},{"$f":"IF(COUNTIF(D537:Y537,\"<>0\")<=1,IF((SUM(D537:Y537))>0,((+HLOOKUP((SUM(D537:Y537)),Priser!$E$342:$H$344,2)+((SUM(D537:Y537))-HLOOKUP((SUM(D537:Y537)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D537:Y537)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D537:Y537)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA537:AV537)","v":0},{"$f":"SUM(D537:Y537)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D538","v":0},{"$f":"Distributionsanlæg!E538","v":0},{"$f":"Distributionsanlæg!F538","v":0},{"$f":"Distributionsanlæg!G538","v":0},{"$f":"Distributionsanlæg!H538","v":0},{"$f":"Distributionsanlæg!I538","v":0},{"$f":"Distributionsanlæg!J538","v":0},{"$f":"Distributionsanlæg!K538","v":0},{"$f":"Distributionsanlæg!L538","v":0},{"$f":"Distributionsanlæg!M538","v":0},{"$f":"Distributionsanlæg!N538","v":0},{"$f":"Distributionsanlæg!O538","v":0},{"$f":"Distributionsanlæg!P538","v":0},{"$f":"Distributionsanlæg!Q538","v":0},{"$f":"Distributionsanlæg!R538","v":0},{"$f":"Distributionsanlæg!S538","v":0},{"$f":"Distributionsanlæg!T538","v":0},{"$f":"Distributionsanlæg!U538","v":0},{"$f":"Distributionsanlæg!V538","v":0},{"$f":"Distributionsanlæg!W538","v":0},{"$f":"Distributionsanlæg!X538","v":0},{"$f":"Distributionsanlæg!Y538","v":0},{"$f":"IF(COUNTIF(D538:Y538,\"<>0\")<=1,IF((SUM(D538:Y538))>0,(+HLOOKUP((SUM(D538:Y538)),Priser!$E$168:$J$170,2)+((SUM(D538:Y538))-HLOOKUP((SUM(D538:Y538)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D538:Y538)),Priser!$E$168:$J$170,3))/(SUM(D538:Y538)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA538:AV538)","v":0},{"$f":"SUM(D538:Y538)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D539","v":0},{"$f":"Distributionsanlæg!E539","v":0},{"$f":"Distributionsanlæg!F539","v":0},{"$f":"Distributionsanlæg!G539","v":0},{"$f":"Distributionsanlæg!H539","v":0},{"$f":"Distributionsanlæg!I539","v":0},{"$f":"Distributionsanlæg!J539","v":0},{"$f":"Distributionsanlæg!K539","v":0},{"$f":"Distributionsanlæg!L539","v":0},{"$f":"Distributionsanlæg!M539","v":0},{"$f":"Distributionsanlæg!N539","v":0},{"$f":"Distributionsanlæg!O539","v":0},{"$f":"Distributionsanlæg!P539","v":0},{"$f":"Distributionsanlæg!Q539","v":0},{"$f":"Distributionsanlæg!R539","v":0},{"$f":"Distributionsanlæg!S539","v":0},{"$f":"Distributionsanlæg!T539","v":0},{"$f":"Distributionsanlæg!U539","v":0},{"$f":"Distributionsanlæg!V539","v":0},{"$f":"Distributionsanlæg!W539","v":0},{"$f":"Distributionsanlæg!X539","v":0},{"$f":"Distributionsanlæg!Y539","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D540","v":0},{"$f":"Distributionsanlæg!E540","v":0},{"$f":"Distributionsanlæg!F540","v":0},{"$f":"Distributionsanlæg!G540","v":0},{"$f":"Distributionsanlæg!H540","v":0},{"$f":"Distributionsanlæg!I540","v":0},{"$f":"Distributionsanlæg!J540","v":0},{"$f":"Distributionsanlæg!K540","v":0},{"$f":"Distributionsanlæg!L540","v":0},{"$f":"Distributionsanlæg!M540","v":0},{"$f":"Distributionsanlæg!N540","v":0},{"$f":"Distributionsanlæg!O540","v":0},{"$f":"Distributionsanlæg!P540","v":0},{"$f":"Distributionsanlæg!Q540","v":0},{"$f":"Distributionsanlæg!R540","v":0},{"$f":"Distributionsanlæg!S540","v":0},{"$f":"Distributionsanlæg!T540","v":0},{"$f":"Distributionsanlæg!U540","v":0},{"$f":"Distributionsanlæg!V540","v":0},{"$f":"Distributionsanlæg!W540","v":0},{"$f":"Distributionsanlæg!X540","v":0},{"$f":"Distributionsanlæg!Y540","v":0},{"$f":"IF(COUNTIF(D540:Y540,\"<>0\")<=1,IF((SUM(D540:Y540))>0,(+HLOOKUP((SUM(D540:Y540)),Priser!$E$191:$J$193,2)+((SUM(D540:Y540))-HLOOKUP((SUM(D540:Y540)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D540:Y540)),Priser!$E$191:$J$193,3))/(SUM(D540:Y540)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D540*$Z540","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA540:AV540)","v":0},{"$f":"SUM(D540:Y540)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D541","v":0},{"$f":"Distributionsanlæg!E541","v":0},{"$f":"Distributionsanlæg!F541","v":0},{"$f":"Distributionsanlæg!G541","v":0},{"$f":"Distributionsanlæg!H541","v":0},{"$f":"Distributionsanlæg!I541","v":0},{"$f":"Distributionsanlæg!J541","v":0},{"$f":"Distributionsanlæg!K541","v":0},{"$f":"Distributionsanlæg!L541","v":0},{"$f":"Distributionsanlæg!M541","v":0},{"$f":"Distributionsanlæg!N541","v":0},{"$f":"Distributionsanlæg!O541","v":0},{"$f":"Distributionsanlæg!P541","v":0},{"$f":"Distributionsanlæg!Q541","v":0},{"$f":"Distributionsanlæg!R541","v":0},{"$f":"Distributionsanlæg!S541","v":0},{"$f":"Distributionsanlæg!T541","v":0},{"$f":"Distributionsanlæg!U541","v":0},{"$f":"Distributionsanlæg!V541","v":0},{"$f":"Distributionsanlæg!W541","v":0},{"$f":"Distributionsanlæg!X541","v":0},{"$f":"Distributionsanlæg!Y541","v":0}]
["Pumpestationer, bygværker og bassiner 49",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW543:AW550)","v":0},{"$f":"SUM(D542:Y542)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D543","v":0},{"$f":"Distributionsanlæg!E543","v":0},{"$f":"Distributionsanlæg!F543","v":0},{"$f":"Distributionsanlæg!G543","v":0},{"$f":"Distributionsanlæg!H543","v":0},{"$f":"Distributionsanlæg!I543","v":0},{"$f":"Distributionsanlæg!J543","v":0},{"$f":"Distributionsanlæg!K543","v":0},{"$f":"Distributionsanlæg!L543","v":0},{"$f":"Distributionsanlæg!M543","v":0},{"$f":"Distributionsanlæg!N543","v":0},{"$f":"Distributionsanlæg!O543","v":0},{"$f":"Distributionsanlæg!P543","v":0},{"$f":"Distributionsanlæg!Q543","v":0},{"$f":"Distributionsanlæg!R543","v":0},{"$f":"Distributionsanlæg!S543","v":0},{"$f":"Distributionsanlæg!T543","v":0},{"$f":"Distributionsanlæg!U543","v":0},{"$f":"Distributionsanlæg!V543","v":0},{"$f":"Distributionsanlæg!W543","v":0},{"$f":"Distributionsanlæg!X543","v":0},{"$f":"Distributionsanlæg!Y543","v":0},{"$f":"IF(COUNTIF(D543:Y543,\"<>0\")<=1,IF((SUM(D543:Y543))>0,((+HLOOKUP((SUM(D543:Y543)),Priser!$E$342:$H$344,2)+((SUM(D543:Y543))-HLOOKUP((SUM(D543:Y543)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D543:Y543)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D543:Y543)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D543*$Z543","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA543:AV543)","v":0},{"$f":"SUM(D543:Y543)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D544","v":0},{"$f":"Distributionsanlæg!E544","v":0},{"$f":"Distributionsanlæg!F544","v":0},{"$f":"Distributionsanlæg!G544","v":0},{"$f":"Distributionsanlæg!H544","v":0},{"$f":"Distributionsanlæg!I544","v":0},{"$f":"Distributionsanlæg!J544","v":0},{"$f":"Distributionsanlæg!K544","v":0},{"$f":"Distributionsanlæg!L544","v":0},{"$f":"Distributionsanlæg!M544","v":0},{"$f":"Distributionsanlæg!N544","v":0},{"$f":"Distributionsanlæg!O544","v":0},{"$f":"Distributionsanlæg!P544","v":0},{"$f":"Distributionsanlæg!Q544","v":0},{"$f":"Distributionsanlæg!R544","v":0},{"$f":"Distributionsanlæg!S544","v":0},{"$f":"Distributionsanlæg!T544","v":0},{"$f":"Distributionsanlæg!U544","v":0},{"$f":"Distributionsanlæg!V544","v":0},{"$f":"Distributionsanlæg!W544","v":0},{"$f":"Distributionsanlæg!X544","v":0},{"$f":"Distributionsanlæg!Y544","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D545","v":0},{"$f":"Distributionsanlæg!E545","v":0},{"$f":"Distributionsanlæg!F545","v":0},{"$f":"Distributionsanlæg!G545","v":0},{"$f":"Distributionsanlæg!H545","v":0},{"$f":"Distributionsanlæg!I545","v":0},{"$f":"Distributionsanlæg!J545","v":0},{"$f":"Distributionsanlæg!K545","v":0},{"$f":"Distributionsanlæg!L545","v":0},{"$f":"Distributionsanlæg!M545","v":0},{"$f":"Distributionsanlæg!N545","v":0},{"$f":"Distributionsanlæg!O545","v":0},{"$f":"Distributionsanlæg!P545","v":0},{"$f":"Distributionsanlæg!Q545","v":0},{"$f":"Distributionsanlæg!R545","v":0},{"$f":"Distributionsanlæg!S545","v":0},{"$f":"Distributionsanlæg!T545","v":0},{"$f":"Distributionsanlæg!U545","v":0},{"$f":"Distributionsanlæg!V545","v":0},{"$f":"Distributionsanlæg!W545","v":0},{"$f":"Distributionsanlæg!X545","v":0},{"$f":"Distributionsanlæg!Y545","v":0},{"$f":"IF(COUNTIF(D545:Y545,\"<>0\")<=1,IF((SUM(D545:Y545))>0,((+HLOOKUP((SUM(D545:Y545)),Priser!$E$342:$H$344,2)+((SUM(D545:Y545))-HLOOKUP((SUM(D545:Y545)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D545:Y545)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D545:Y545)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D545*$Z545","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N545*$Z545","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X545*$Z545","v":0},0,{"$f":"+SUM(AA545:AV545)","v":0},{"$f":"SUM(D545:Y545)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D546","v":0},{"$f":"Distributionsanlæg!E546","v":0},{"$f":"Distributionsanlæg!F546","v":0},{"$f":"Distributionsanlæg!G546","v":0},{"$f":"Distributionsanlæg!H546","v":0},{"$f":"Distributionsanlæg!I546","v":0},{"$f":"Distributionsanlæg!J546","v":0},{"$f":"Distributionsanlæg!K546","v":0},{"$f":"Distributionsanlæg!L546","v":0},{"$f":"Distributionsanlæg!M546","v":0},{"$f":"Distributionsanlæg!N546","v":0},{"$f":"Distributionsanlæg!O546","v":0},{"$f":"Distributionsanlæg!P546","v":0},{"$f":"Distributionsanlæg!Q546","v":0},{"$f":"Distributionsanlæg!R546","v":0},{"$f":"Distributionsanlæg!S546","v":0},{"$f":"Distributionsanlæg!T546","v":0},{"$f":"Distributionsanlæg!U546","v":0},{"$f":"Distributionsanlæg!V546","v":0},{"$f":"Distributionsanlæg!W546","v":0},{"$f":"Distributionsanlæg!X546","v":0},{"$f":"Distributionsanlæg!Y546","v":0},{"$f":"IF(COUNTIF(D546:Y546,\"<>0\")<=1,IF((SUM(D546:Y546))>0,((+HLOOKUP((SUM(D546:Y546)),Priser!$E$342:$H$344,2)+((SUM(D546:Y546))-HLOOKUP((SUM(D546:Y546)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D546:Y546)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D546:Y546)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA546:AV546)","v":0},{"$f":"SUM(D546:Y546)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D547","v":0},{"$f":"Distributionsanlæg!E547","v":0},{"$f":"Distributionsanlæg!F547","v":0},{"$f":"Distributionsanlæg!G547","v":0},{"$f":"Distributionsanlæg!H547","v":0},{"$f":"Distributionsanlæg!I547","v":0},{"$f":"Distributionsanlæg!J547","v":0},{"$f":"Distributionsanlæg!K547","v":0},{"$f":"Distributionsanlæg!L547","v":0},{"$f":"Distributionsanlæg!M547","v":0},{"$f":"Distributionsanlæg!N547","v":0},{"$f":"Distributionsanlæg!O547","v":0},{"$f":"Distributionsanlæg!P547","v":0},{"$f":"Distributionsanlæg!Q547","v":0},{"$f":"Distributionsanlæg!R547","v":0},{"$f":"Distributionsanlæg!S547","v":0},{"$f":"Distributionsanlæg!T547","v":0},{"$f":"Distributionsanlæg!U547","v":0},{"$f":"Distributionsanlæg!V547","v":0},{"$f":"Distributionsanlæg!W547","v":0},{"$f":"Distributionsanlæg!X547","v":0},{"$f":"Distributionsanlæg!Y547","v":0},{"$f":"IF(COUNTIF(D547:Y547,\"<>0\")<=1,IF((SUM(D547:Y547))>0,(+HLOOKUP((SUM(D547:Y547)),Priser!$E$168:$J$170,2)+((SUM(D547:Y547))-HLOOKUP((SUM(D547:Y547)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D547:Y547)),Priser!$E$168:$J$170,3))/(SUM(D547:Y547)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA547:AV547)","v":0},{"$f":"SUM(D547:Y547)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D548","v":0},{"$f":"Distributionsanlæg!E548","v":0},{"$f":"Distributionsanlæg!F548","v":0},{"$f":"Distributionsanlæg!G548","v":0},{"$f":"Distributionsanlæg!H548","v":0},{"$f":"Distributionsanlæg!I548","v":0},{"$f":"Distributionsanlæg!J548","v":0},{"$f":"Distributionsanlæg!K548","v":0},{"$f":"Distributionsanlæg!L548","v":0},{"$f":"Distributionsanlæg!M548","v":0},{"$f":"Distributionsanlæg!N548","v":0},{"$f":"Distributionsanlæg!O548","v":0},{"$f":"Distributionsanlæg!P548","v":0},{"$f":"Distributionsanlæg!Q548","v":0},{"$f":"Distributionsanlæg!R548","v":0},{"$f":"Distributionsanlæg!S548","v":0},{"$f":"Distributionsanlæg!T548","v":0},{"$f":"Distributionsanlæg!U548","v":0},{"$f":"Distributionsanlæg!V548","v":0},{"$f":"Distributionsanlæg!W548","v":0},{"$f":"Distributionsanlæg!X548","v":0},{"$f":"Distributionsanlæg!Y548","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D549","v":0},{"$f":"Distributionsanlæg!E549","v":0},{"$f":"Distributionsanlæg!F549","v":0},{"$f":"Distributionsanlæg!G549","v":0},{"$f":"Distributionsanlæg!H549","v":0},{"$f":"Distributionsanlæg!I549","v":0},{"$f":"Distributionsanlæg!J549","v":0},{"$f":"Distributionsanlæg!K549","v":0},{"$f":"Distributionsanlæg!L549","v":0},{"$f":"Distributionsanlæg!M549","v":0},{"$f":"Distributionsanlæg!N549","v":0},{"$f":"Distributionsanlæg!O549","v":0},{"$f":"Distributionsanlæg!P549","v":0},{"$f":"Distributionsanlæg!Q549","v":0},{"$f":"Distributionsanlæg!R549","v":0},{"$f":"Distributionsanlæg!S549","v":0},{"$f":"Distributionsanlæg!T549","v":0},{"$f":"Distributionsanlæg!U549","v":0},{"$f":"Distributionsanlæg!V549","v":0},{"$f":"Distributionsanlæg!W549","v":0},{"$f":"Distributionsanlæg!X549","v":0},{"$f":"Distributionsanlæg!Y549","v":0},{"$f":"IF(COUNTIF(D549:Y549,\"<>0\")<=1,IF((SUM(D549:Y549))>0,(+HLOOKUP((SUM(D549:Y549)),Priser!$E$191:$J$193,2)+((SUM(D549:Y549))-HLOOKUP((SUM(D549:Y549)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D549:Y549)),Priser!$E$191:$J$193,3))/(SUM(D549:Y549)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D549*$Z549","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA549:AV549)","v":0},{"$f":"SUM(D549:Y549)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D550","v":0},{"$f":"Distributionsanlæg!E550","v":0},{"$f":"Distributionsanlæg!F550","v":0},{"$f":"Distributionsanlæg!G550","v":0},{"$f":"Distributionsanlæg!H550","v":0},{"$f":"Distributionsanlæg!I550","v":0},{"$f":"Distributionsanlæg!J550","v":0},{"$f":"Distributionsanlæg!K550","v":0},{"$f":"Distributionsanlæg!L550","v":0},{"$f":"Distributionsanlæg!M550","v":0},{"$f":"Distributionsanlæg!N550","v":0},{"$f":"Distributionsanlæg!O550","v":0},{"$f":"Distributionsanlæg!P550","v":0},{"$f":"Distributionsanlæg!Q550","v":0},{"$f":"Distributionsanlæg!R550","v":0},{"$f":"Distributionsanlæg!S550","v":0},{"$f":"Distributionsanlæg!T550","v":0},{"$f":"Distributionsanlæg!U550","v":0},{"$f":"Distributionsanlæg!V550","v":0},{"$f":"Distributionsanlæg!W550","v":0},{"$f":"Distributionsanlæg!X550","v":0},{"$f":"Distributionsanlæg!Y550","v":0}]
["Pumpestationer, bygværker og bassiner 50",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW552:AW559)","v":0},{"$f":"SUM(D551:Y551)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D552","v":0},{"$f":"Distributionsanlæg!E552","v":0},{"$f":"Distributionsanlæg!F552","v":0},{"$f":"Distributionsanlæg!G552","v":0},{"$f":"Distributionsanlæg!H552","v":0},{"$f":"Distributionsanlæg!I552","v":0},{"$f":"Distributionsanlæg!J552","v":0},{"$f":"Distributionsanlæg!K552","v":0},{"$f":"Distributionsanlæg!L552","v":0},{"$f":"Distributionsanlæg!M552","v":0},{"$f":"Distributionsanlæg!N552","v":0},{"$f":"Distributionsanlæg!O552","v":0},{"$f":"Distributionsanlæg!P552","v":0},{"$f":"Distributionsanlæg!Q552","v":0},{"$f":"Distributionsanlæg!R552","v":0},{"$f":"Distributionsanlæg!S552","v":0},{"$f":"Distributionsanlæg!T552","v":0},{"$f":"Distributionsanlæg!U552","v":0},{"$f":"Distributionsanlæg!V552","v":0},{"$f":"Distributionsanlæg!W552","v":0},{"$f":"Distributionsanlæg!X552","v":0},{"$f":"Distributionsanlæg!Y552","v":0},{"$f":"IF(COUNTIF(D552:Y552,\"<>0\")<=1,IF((SUM(D552:Y552))>0,((+HLOOKUP((SUM(D552:Y552)),Priser!$E$342:$H$344,2)+((SUM(D552:Y552))-HLOOKUP((SUM(D552:Y552)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D552:Y552)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D552:Y552)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D552*$Z552","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA552:AV552)","v":0},{"$f":"SUM(D552:Y552)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D553","v":0},{"$f":"Distributionsanlæg!E553","v":0},{"$f":"Distributionsanlæg!F553","v":0},{"$f":"Distributionsanlæg!G553","v":0},{"$f":"Distributionsanlæg!H553","v":0},{"$f":"Distributionsanlæg!I553","v":0},{"$f":"Distributionsanlæg!J553","v":0},{"$f":"Distributionsanlæg!K553","v":0},{"$f":"Distributionsanlæg!L553","v":0},{"$f":"Distributionsanlæg!M553","v":0},{"$f":"Distributionsanlæg!N553","v":0},{"$f":"Distributionsanlæg!O553","v":0},{"$f":"Distributionsanlæg!P553","v":0},{"$f":"Distributionsanlæg!Q553","v":0},{"$f":"Distributionsanlæg!R553","v":0},{"$f":"Distributionsanlæg!S553","v":0},{"$f":"Distributionsanlæg!T553","v":0},{"$f":"Distributionsanlæg!U553","v":0},{"$f":"Distributionsanlæg!V553","v":0},{"$f":"Distributionsanlæg!W553","v":0},{"$f":"Distributionsanlæg!X553","v":0},{"$f":"Distributionsanlæg!Y553","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D554","v":0},{"$f":"Distributionsanlæg!E554","v":0},{"$f":"Distributionsanlæg!F554","v":0},{"$f":"Distributionsanlæg!G554","v":0},{"$f":"Distributionsanlæg!H554","v":0},{"$f":"Distributionsanlæg!I554","v":0},{"$f":"Distributionsanlæg!J554","v":0},{"$f":"Distributionsanlæg!K554","v":0},{"$f":"Distributionsanlæg!L554","v":0},{"$f":"Distributionsanlæg!M554","v":0},{"$f":"Distributionsanlæg!N554","v":0},{"$f":"Distributionsanlæg!O554","v":0},{"$f":"Distributionsanlæg!P554","v":0},{"$f":"Distributionsanlæg!Q554","v":0},{"$f":"Distributionsanlæg!R554","v":0},{"$f":"Distributionsanlæg!S554","v":0},{"$f":"Distributionsanlæg!T554","v":0},{"$f":"Distributionsanlæg!U554","v":0},{"$f":"Distributionsanlæg!V554","v":0},{"$f":"Distributionsanlæg!W554","v":0},{"$f":"Distributionsanlæg!X554","v":0},{"$f":"Distributionsanlæg!Y554","v":0},{"$f":"IF(COUNTIF(D554:Y554,\"<>0\")<=1,IF((SUM(D554:Y554))>0,((+HLOOKUP((SUM(D554:Y554)),Priser!$E$342:$H$344,2)+((SUM(D554:Y554))-HLOOKUP((SUM(D554:Y554)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D554:Y554)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D554:Y554)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D554*$Z554","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N554*$Z554","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X554*$Z554","v":0},0,{"$f":"+SUM(AA554:AV554)","v":0},{"$f":"SUM(D554:Y554)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D555","v":0},{"$f":"Distributionsanlæg!E555","v":0},{"$f":"Distributionsanlæg!F555","v":0},{"$f":"Distributionsanlæg!G555","v":0},{"$f":"Distributionsanlæg!H555","v":0},{"$f":"Distributionsanlæg!I555","v":0},{"$f":"Distributionsanlæg!J555","v":0},{"$f":"Distributionsanlæg!K555","v":0},{"$f":"Distributionsanlæg!L555","v":0},{"$f":"Distributionsanlæg!M555","v":0},{"$f":"Distributionsanlæg!N555","v":0},{"$f":"Distributionsanlæg!O555","v":0},{"$f":"Distributionsanlæg!P555","v":0},{"$f":"Distributionsanlæg!Q555","v":0},{"$f":"Distributionsanlæg!R555","v":0},{"$f":"Distributionsanlæg!S555","v":0},{"$f":"Distributionsanlæg!T555","v":0},{"$f":"Distributionsanlæg!U555","v":0},{"$f":"Distributionsanlæg!V555","v":0},{"$f":"Distributionsanlæg!W555","v":0},{"$f":"Distributionsanlæg!X555","v":0},{"$f":"Distributionsanlæg!Y555","v":0},{"$f":"IF(COUNTIF(D555:Y555,\"<>0\")<=1,IF((SUM(D555:Y555))>0,((+HLOOKUP((SUM(D555:Y555)),Priser!$E$342:$H$344,2)+((SUM(D555:Y555))-HLOOKUP((SUM(D555:Y555)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D555:Y555)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D555:Y555)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA555:AV555)","v":0},{"$f":"SUM(D555:Y555)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D556","v":0},{"$f":"Distributionsanlæg!E556","v":0},{"$f":"Distributionsanlæg!F556","v":0},{"$f":"Distributionsanlæg!G556","v":0},{"$f":"Distributionsanlæg!H556","v":0},{"$f":"Distributionsanlæg!I556","v":0},{"$f":"Distributionsanlæg!J556","v":0},{"$f":"Distributionsanlæg!K556","v":0},{"$f":"Distributionsanlæg!L556","v":0},{"$f":"Distributionsanlæg!M556","v":0},{"$f":"Distributionsanlæg!N556","v":0},{"$f":"Distributionsanlæg!O556","v":0},{"$f":"Distributionsanlæg!P556","v":0},{"$f":"Distributionsanlæg!Q556","v":0},{"$f":"Distributionsanlæg!R556","v":0},{"$f":"Distributionsanlæg!S556","v":0},{"$f":"Distributionsanlæg!T556","v":0},{"$f":"Distributionsanlæg!U556","v":0},{"$f":"Distributionsanlæg!V556","v":0},{"$f":"Distributionsanlæg!W556","v":0},{"$f":"Distributionsanlæg!X556","v":0},{"$f":"Distributionsanlæg!Y556","v":0},{"$f":"IF(COUNTIF(D556:Y556,\"<>0\")<=1,IF((SUM(D556:Y556))>0,(+HLOOKUP((SUM(D556:Y556)),Priser!$E$168:$J$170,2)+((SUM(D556:Y556))-HLOOKUP((SUM(D556:Y556)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D556:Y556)),Priser!$E$168:$J$170,3))/(SUM(D556:Y556)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA556:AV556)","v":0},{"$f":"SUM(D556:Y556)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D557","v":0},{"$f":"Distributionsanlæg!E557","v":0},{"$f":"Distributionsanlæg!F557","v":0},{"$f":"Distributionsanlæg!G557","v":0},{"$f":"Distributionsanlæg!H557","v":0},{"$f":"Distributionsanlæg!I557","v":0},{"$f":"Distributionsanlæg!J557","v":0},{"$f":"Distributionsanlæg!K557","v":0},{"$f":"Distributionsanlæg!L557","v":0},{"$f":"Distributionsanlæg!M557","v":0},{"$f":"Distributionsanlæg!N557","v":0},{"$f":"Distributionsanlæg!O557","v":0},{"$f":"Distributionsanlæg!P557","v":0},{"$f":"Distributionsanlæg!Q557","v":0},{"$f":"Distributionsanlæg!R557","v":0},{"$f":"Distributionsanlæg!S557","v":0},{"$f":"Distributionsanlæg!T557","v":0},{"$f":"Distributionsanlæg!U557","v":0},{"$f":"Distributionsanlæg!V557","v":0},{"$f":"Distributionsanlæg!W557","v":0},{"$f":"Distributionsanlæg!X557","v":0},{"$f":"Distributionsanlæg!Y557","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D558","v":0},{"$f":"Distributionsanlæg!E558","v":0},{"$f":"Distributionsanlæg!F558","v":0},{"$f":"Distributionsanlæg!G558","v":0},{"$f":"Distributionsanlæg!H558","v":0},{"$f":"Distributionsanlæg!I558","v":0},{"$f":"Distributionsanlæg!J558","v":0},{"$f":"Distributionsanlæg!K558","v":0},{"$f":"Distributionsanlæg!L558","v":0},{"$f":"Distributionsanlæg!M558","v":0},{"$f":"Distributionsanlæg!N558","v":0},{"$f":"Distributionsanlæg!O558","v":0},{"$f":"Distributionsanlæg!P558","v":0},{"$f":"Distributionsanlæg!Q558","v":0},{"$f":"Distributionsanlæg!R558","v":0},{"$f":"Distributionsanlæg!S558","v":0},{"$f":"Distributionsanlæg!T558","v":0},{"$f":"Distributionsanlæg!U558","v":0},{"$f":"Distributionsanlæg!V558","v":0},{"$f":"Distributionsanlæg!W558","v":0},{"$f":"Distributionsanlæg!X558","v":0},{"$f":"Distributionsanlæg!Y558","v":0},{"$f":"IF(COUNTIF(D558:Y558,\"<>0\")<=1,IF((SUM(D558:Y558))>0,(+HLOOKUP((SUM(D558:Y558)),Priser!$E$191:$J$193,2)+((SUM(D558:Y558))-HLOOKUP((SUM(D558:Y558)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D558:Y558)),Priser!$E$191:$J$193,3))/(SUM(D558:Y558)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D558*$Z558","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA558:AV558)","v":0},{"$f":"SUM(D558:Y558)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D559","v":0},{"$f":"Distributionsanlæg!E559","v":0},{"$f":"Distributionsanlæg!F559","v":0},{"$f":"Distributionsanlæg!G559","v":0},{"$f":"Distributionsanlæg!H559","v":0},{"$f":"Distributionsanlæg!I559","v":0},{"$f":"Distributionsanlæg!J559","v":0},{"$f":"Distributionsanlæg!K559","v":0},{"$f":"Distributionsanlæg!L559","v":0},{"$f":"Distributionsanlæg!M559","v":0},{"$f":"Distributionsanlæg!N559","v":0},{"$f":"Distributionsanlæg!O559","v":0},{"$f":"Distributionsanlæg!P559","v":0},{"$f":"Distributionsanlæg!Q559","v":0},{"$f":"Distributionsanlæg!R559","v":0},{"$f":"Distributionsanlæg!S559","v":0},{"$f":"Distributionsanlæg!T559","v":0},{"$f":"Distributionsanlæg!U559","v":0},{"$f":"Distributionsanlæg!V559","v":0},{"$f":"Distributionsanlæg!W559","v":0},{"$f":"Distributionsanlæg!X559","v":0},{"$f":"Distributionsanlæg!Y559","v":0}]
["Pumpestationer, bygværker og bassiner 51",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW561:AW568)","v":0},{"$f":"SUM(D560:Y560)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D561","v":0},{"$f":"Distributionsanlæg!E561","v":0},{"$f":"Distributionsanlæg!F561","v":0},{"$f":"Distributionsanlæg!G561","v":0},{"$f":"Distributionsanlæg!H561","v":0},{"$f":"Distributionsanlæg!I561","v":0},{"$f":"Distributionsanlæg!J561","v":0},{"$f":"Distributionsanlæg!K561","v":0},{"$f":"Distributionsanlæg!L561","v":0},{"$f":"Distributionsanlæg!M561","v":0},{"$f":"Distributionsanlæg!N561","v":0},{"$f":"Distributionsanlæg!O561","v":0},{"$f":"Distributionsanlæg!P561","v":0},{"$f":"Distributionsanlæg!Q561","v":0},{"$f":"Distributionsanlæg!R561","v":0},{"$f":"Distributionsanlæg!S561","v":0},{"$f":"Distributionsanlæg!T561","v":0},{"$f":"Distributionsanlæg!U561","v":0},{"$f":"Distributionsanlæg!V561","v":0},{"$f":"Distributionsanlæg!W561","v":0},{"$f":"Distributionsanlæg!X561","v":0},{"$f":"Distributionsanlæg!Y561","v":0},{"$f":"IF(COUNTIF(D561:Y561,\"<>0\")<=1,IF((SUM(D561:Y561))>0,((+HLOOKUP((SUM(D561:Y561)),Priser!$E$342:$H$344,2)+((SUM(D561:Y561))-HLOOKUP((SUM(D561:Y561)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D561:Y561)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D561:Y561)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D561*$Z561","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA561:AV561)","v":0},{"$f":"SUM(D561:Y561)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D562","v":0},{"$f":"Distributionsanlæg!E562","v":0},{"$f":"Distributionsanlæg!F562","v":0},{"$f":"Distributionsanlæg!G562","v":0},{"$f":"Distributionsanlæg!H562","v":0},{"$f":"Distributionsanlæg!I562","v":0},{"$f":"Distributionsanlæg!J562","v":0},{"$f":"Distributionsanlæg!K562","v":0},{"$f":"Distributionsanlæg!L562","v":0},{"$f":"Distributionsanlæg!M562","v":0},{"$f":"Distributionsanlæg!N562","v":0},{"$f":"Distributionsanlæg!O562","v":0},{"$f":"Distributionsanlæg!P562","v":0},{"$f":"Distributionsanlæg!Q562","v":0},{"$f":"Distributionsanlæg!R562","v":0},{"$f":"Distributionsanlæg!S562","v":0},{"$f":"Distributionsanlæg!T562","v":0},{"$f":"Distributionsanlæg!U562","v":0},{"$f":"Distributionsanlæg!V562","v":0},{"$f":"Distributionsanlæg!W562","v":0},{"$f":"Distributionsanlæg!X562","v":0},{"$f":"Distributionsanlæg!Y562","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D563","v":0},{"$f":"Distributionsanlæg!E563","v":0},{"$f":"Distributionsanlæg!F563","v":0},{"$f":"Distributionsanlæg!G563","v":0},{"$f":"Distributionsanlæg!H563","v":0},{"$f":"Distributionsanlæg!I563","v":0},{"$f":"Distributionsanlæg!J563","v":0},{"$f":"Distributionsanlæg!K563","v":0},{"$f":"Distributionsanlæg!L563","v":0},{"$f":"Distributionsanlæg!M563","v":0},{"$f":"Distributionsanlæg!N563","v":0},{"$f":"Distributionsanlæg!O563","v":0},{"$f":"Distributionsanlæg!P563","v":0},{"$f":"Distributionsanlæg!Q563","v":0},{"$f":"Distributionsanlæg!R563","v":0},{"$f":"Distributionsanlæg!S563","v":0},{"$f":"Distributionsanlæg!T563","v":0},{"$f":"Distributionsanlæg!U563","v":0},{"$f":"Distributionsanlæg!V563","v":0},{"$f":"Distributionsanlæg!W563","v":0},{"$f":"Distributionsanlæg!X563","v":0},{"$f":"Distributionsanlæg!Y563","v":0},{"$f":"IF(COUNTIF(D563:Y563,\"<>0\")<=1,IF((SUM(D563:Y563))>0,((+HLOOKUP((SUM(D563:Y563)),Priser!$E$342:$H$344,2)+((SUM(D563:Y563))-HLOOKUP((SUM(D563:Y563)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D563:Y563)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D563:Y563)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D563*$Z563","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N563*$Z563","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X563*$Z563","v":0},0,{"$f":"+SUM(AA563:AV563)","v":0},{"$f":"SUM(D563:Y563)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D564","v":0},{"$f":"Distributionsanlæg!E564","v":0},{"$f":"Distributionsanlæg!F564","v":0},{"$f":"Distributionsanlæg!G564","v":0},{"$f":"Distributionsanlæg!H564","v":0},{"$f":"Distributionsanlæg!I564","v":0},{"$f":"Distributionsanlæg!J564","v":0},{"$f":"Distributionsanlæg!K564","v":0},{"$f":"Distributionsanlæg!L564","v":0},{"$f":"Distributionsanlæg!M564","v":0},{"$f":"Distributionsanlæg!N564","v":0},{"$f":"Distributionsanlæg!O564","v":0},{"$f":"Distributionsanlæg!P564","v":0},{"$f":"Distributionsanlæg!Q564","v":0},{"$f":"Distributionsanlæg!R564","v":0},{"$f":"Distributionsanlæg!S564","v":0},{"$f":"Distributionsanlæg!T564","v":0},{"$f":"Distributionsanlæg!U564","v":0},{"$f":"Distributionsanlæg!V564","v":0},{"$f":"Distributionsanlæg!W564","v":0},{"$f":"Distributionsanlæg!X564","v":0},{"$f":"Distributionsanlæg!Y564","v":0},{"$f":"IF(COUNTIF(D564:Y564,\"<>0\")<=1,IF((SUM(D564:Y564))>0,((+HLOOKUP((SUM(D564:Y564)),Priser!$E$342:$H$344,2)+((SUM(D564:Y564))-HLOOKUP((SUM(D564:Y564)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D564:Y564)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D564:Y564)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA564:AV564)","v":0},{"$f":"SUM(D564:Y564)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D565","v":0},{"$f":"Distributionsanlæg!E565","v":0},{"$f":"Distributionsanlæg!F565","v":0},{"$f":"Distributionsanlæg!G565","v":0},{"$f":"Distributionsanlæg!H565","v":0},{"$f":"Distributionsanlæg!I565","v":0},{"$f":"Distributionsanlæg!J565","v":0},{"$f":"Distributionsanlæg!K565","v":0},{"$f":"Distributionsanlæg!L565","v":0},{"$f":"Distributionsanlæg!M565","v":0},{"$f":"Distributionsanlæg!N565","v":0},{"$f":"Distributionsanlæg!O565","v":0},{"$f":"Distributionsanlæg!P565","v":0},{"$f":"Distributionsanlæg!Q565","v":0},{"$f":"Distributionsanlæg!R565","v":0},{"$f":"Distributionsanlæg!S565","v":0},{"$f":"Distributionsanlæg!T565","v":0},{"$f":"Distributionsanlæg!U565","v":0},{"$f":"Distributionsanlæg!V565","v":0},{"$f":"Distributionsanlæg!W565","v":0},{"$f":"Distributionsanlæg!X565","v":0},{"$f":"Distributionsanlæg!Y565","v":0},{"$f":"IF(COUNTIF(D565:Y565,\"<>0\")<=1,IF((SUM(D565:Y565))>0,(+HLOOKUP((SUM(D565:Y565)),Priser!$E$168:$J$170,2)+((SUM(D565:Y565))-HLOOKUP((SUM(D565:Y565)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D565:Y565)),Priser!$E$168:$J$170,3))/(SUM(D565:Y565)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA565:AV565)","v":0},{"$f":"SUM(D565:Y565)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D566","v":0},{"$f":"Distributionsanlæg!E566","v":0},{"$f":"Distributionsanlæg!F566","v":0},{"$f":"Distributionsanlæg!G566","v":0},{"$f":"Distributionsanlæg!H566","v":0},{"$f":"Distributionsanlæg!I566","v":0},{"$f":"Distributionsanlæg!J566","v":0},{"$f":"Distributionsanlæg!K566","v":0},{"$f":"Distributionsanlæg!L566","v":0},{"$f":"Distributionsanlæg!M566","v":0},{"$f":"Distributionsanlæg!N566","v":0},{"$f":"Distributionsanlæg!O566","v":0},{"$f":"Distributionsanlæg!P566","v":0},{"$f":"Distributionsanlæg!Q566","v":0},{"$f":"Distributionsanlæg!R566","v":0},{"$f":"Distributionsanlæg!S566","v":0},{"$f":"Distributionsanlæg!T566","v":0},{"$f":"Distributionsanlæg!U566","v":0},{"$f":"Distributionsanlæg!V566","v":0},{"$f":"Distributionsanlæg!W566","v":0},{"$f":"Distributionsanlæg!X566","v":0},{"$f":"Distributionsanlæg!Y566","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D567","v":0},{"$f":"Distributionsanlæg!E567","v":0},{"$f":"Distributionsanlæg!F567","v":0},{"$f":"Distributionsanlæg!G567","v":0},{"$f":"Distributionsanlæg!H567","v":0},{"$f":"Distributionsanlæg!I567","v":0},{"$f":"Distributionsanlæg!J567","v":0},{"$f":"Distributionsanlæg!K567","v":0},{"$f":"Distributionsanlæg!L567","v":0},{"$f":"Distributionsanlæg!M567","v":0},{"$f":"Distributionsanlæg!N567","v":0},{"$f":"Distributionsanlæg!O567","v":0},{"$f":"Distributionsanlæg!P567","v":0},{"$f":"Distributionsanlæg!Q567","v":0},{"$f":"Distributionsanlæg!R567","v":0},{"$f":"Distributionsanlæg!S567","v":0},{"$f":"Distributionsanlæg!T567","v":0},{"$f":"Distributionsanlæg!U567","v":0},{"$f":"Distributionsanlæg!V567","v":0},{"$f":"Distributionsanlæg!W567","v":0},{"$f":"Distributionsanlæg!X567","v":0},{"$f":"Distributionsanlæg!Y567","v":0},{"$f":"IF(COUNTIF(D567:Y567,\"<>0\")<=1,IF((SUM(D567:Y567))>0,(+HLOOKUP((SUM(D567:Y567)),Priser!$E$191:$J$193,2)+((SUM(D567:Y567))-HLOOKUP((SUM(D567:Y567)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D567:Y567)),Priser!$E$191:$J$193,3))/(SUM(D567:Y567)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D567*$Z567","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA567:AV567)","v":0},{"$f":"SUM(D567:Y567)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D568","v":0},{"$f":"Distributionsanlæg!E568","v":0},{"$f":"Distributionsanlæg!F568","v":0},{"$f":"Distributionsanlæg!G568","v":0},{"$f":"Distributionsanlæg!H568","v":0},{"$f":"Distributionsanlæg!I568","v":0},{"$f":"Distributionsanlæg!J568","v":0},{"$f":"Distributionsanlæg!K568","v":0},{"$f":"Distributionsanlæg!L568","v":0},{"$f":"Distributionsanlæg!M568","v":0},{"$f":"Distributionsanlæg!N568","v":0},{"$f":"Distributionsanlæg!O568","v":0},{"$f":"Distributionsanlæg!P568","v":0},{"$f":"Distributionsanlæg!Q568","v":0},{"$f":"Distributionsanlæg!R568","v":0},{"$f":"Distributionsanlæg!S568","v":0},{"$f":"Distributionsanlæg!T568","v":0},{"$f":"Distributionsanlæg!U568","v":0},{"$f":"Distributionsanlæg!V568","v":0},{"$f":"Distributionsanlæg!W568","v":0},{"$f":"Distributionsanlæg!X568","v":0},{"$f":"Distributionsanlæg!Y568","v":0}]
["Pumpestationer, bygværker og bassiner 52",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW570:AW577)","v":0},{"$f":"SUM(D569:Y569)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D570","v":0},{"$f":"Distributionsanlæg!E570","v":0},{"$f":"Distributionsanlæg!F570","v":0},{"$f":"Distributionsanlæg!G570","v":0},{"$f":"Distributionsanlæg!H570","v":0},{"$f":"Distributionsanlæg!I570","v":0},{"$f":"Distributionsanlæg!J570","v":0},{"$f":"Distributionsanlæg!K570","v":0},{"$f":"Distributionsanlæg!L570","v":0},{"$f":"Distributionsanlæg!M570","v":0},{"$f":"Distributionsanlæg!N570","v":0},{"$f":"Distributionsanlæg!O570","v":0},{"$f":"Distributionsanlæg!P570","v":0},{"$f":"Distributionsanlæg!Q570","v":0},{"$f":"Distributionsanlæg!R570","v":0},{"$f":"Distributionsanlæg!S570","v":0},{"$f":"Distributionsanlæg!T570","v":0},{"$f":"Distributionsanlæg!U570","v":0},{"$f":"Distributionsanlæg!V570","v":0},{"$f":"Distributionsanlæg!W570","v":0},{"$f":"Distributionsanlæg!X570","v":0},{"$f":"Distributionsanlæg!Y570","v":0},{"$f":"IF(COUNTIF(D570:Y570,\"<>0\")<=1,IF((SUM(D570:Y570))>0,((+HLOOKUP((SUM(D570:Y570)),Priser!$E$342:$H$344,2)+((SUM(D570:Y570))-HLOOKUP((SUM(D570:Y570)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D570:Y570)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D570:Y570)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D570*$Z570","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA570:AV570)","v":0},{"$f":"SUM(D570:Y570)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D571","v":0},{"$f":"Distributionsanlæg!E571","v":0},{"$f":"Distributionsanlæg!F571","v":0},{"$f":"Distributionsanlæg!G571","v":0},{"$f":"Distributionsanlæg!H571","v":0},{"$f":"Distributionsanlæg!I571","v":0},{"$f":"Distributionsanlæg!J571","v":0},{"$f":"Distributionsanlæg!K571","v":0},{"$f":"Distributionsanlæg!L571","v":0},{"$f":"Distributionsanlæg!M571","v":0},{"$f":"Distributionsanlæg!N571","v":0},{"$f":"Distributionsanlæg!O571","v":0},{"$f":"Distributionsanlæg!P571","v":0},{"$f":"Distributionsanlæg!Q571","v":0},{"$f":"Distributionsanlæg!R571","v":0},{"$f":"Distributionsanlæg!S571","v":0},{"$f":"Distributionsanlæg!T571","v":0},{"$f":"Distributionsanlæg!U571","v":0},{"$f":"Distributionsanlæg!V571","v":0},{"$f":"Distributionsanlæg!W571","v":0},{"$f":"Distributionsanlæg!X571","v":0},{"$f":"Distributionsanlæg!Y571","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D572","v":0},{"$f":"Distributionsanlæg!E572","v":0},{"$f":"Distributionsanlæg!F572","v":0},{"$f":"Distributionsanlæg!G572","v":0},{"$f":"Distributionsanlæg!H572","v":0},{"$f":"Distributionsanlæg!I572","v":0},{"$f":"Distributionsanlæg!J572","v":0},{"$f":"Distributionsanlæg!K572","v":0},{"$f":"Distributionsanlæg!L572","v":0},{"$f":"Distributionsanlæg!M572","v":0},{"$f":"Distributionsanlæg!N572","v":0},{"$f":"Distributionsanlæg!O572","v":0},{"$f":"Distributionsanlæg!P572","v":0},{"$f":"Distributionsanlæg!Q572","v":0},{"$f":"Distributionsanlæg!R572","v":0},{"$f":"Distributionsanlæg!S572","v":0},{"$f":"Distributionsanlæg!T572","v":0},{"$f":"Distributionsanlæg!U572","v":0},{"$f":"Distributionsanlæg!V572","v":0},{"$f":"Distributionsanlæg!W572","v":0},{"$f":"Distributionsanlæg!X572","v":0},{"$f":"Distributionsanlæg!Y572","v":0},{"$f":"IF(COUNTIF(D572:Y572,\"<>0\")<=1,IF((SUM(D572:Y572))>0,((+HLOOKUP((SUM(D572:Y572)),Priser!$E$342:$H$344,2)+((SUM(D572:Y572))-HLOOKUP((SUM(D572:Y572)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D572:Y572)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D572:Y572)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D572*$Z572","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N572*$Z572","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X572*$Z572","v":0},0,{"$f":"+SUM(AA572:AV572)","v":0},{"$f":"SUM(D572:Y572)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D573","v":0},{"$f":"Distributionsanlæg!E573","v":0},{"$f":"Distributionsanlæg!F573","v":0},{"$f":"Distributionsanlæg!G573","v":0},{"$f":"Distributionsanlæg!H573","v":0},{"$f":"Distributionsanlæg!I573","v":0},{"$f":"Distributionsanlæg!J573","v":0},{"$f":"Distributionsanlæg!K573","v":0},{"$f":"Distributionsanlæg!L573","v":0},{"$f":"Distributionsanlæg!M573","v":0},{"$f":"Distributionsanlæg!N573","v":0},{"$f":"Distributionsanlæg!O573","v":0},{"$f":"Distributionsanlæg!P573","v":0},{"$f":"Distributionsanlæg!Q573","v":0},{"$f":"Distributionsanlæg!R573","v":0},{"$f":"Distributionsanlæg!S573","v":0},{"$f":"Distributionsanlæg!T573","v":0},{"$f":"Distributionsanlæg!U573","v":0},{"$f":"Distributionsanlæg!V573","v":0},{"$f":"Distributionsanlæg!W573","v":0},{"$f":"Distributionsanlæg!X573","v":0},{"$f":"Distributionsanlæg!Y573","v":0},{"$f":"IF(COUNTIF(D573:Y573,\"<>0\")<=1,IF((SUM(D573:Y573))>0,((+HLOOKUP((SUM(D573:Y573)),Priser!$E$342:$H$344,2)+((SUM(D573:Y573))-HLOOKUP((SUM(D573:Y573)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D573:Y573)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D573:Y573)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA573:AV573)","v":0},{"$f":"SUM(D573:Y573)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D574","v":0},{"$f":"Distributionsanlæg!E574","v":0},{"$f":"Distributionsanlæg!F574","v":0},{"$f":"Distributionsanlæg!G574","v":0},{"$f":"Distributionsanlæg!H574","v":0},{"$f":"Distributionsanlæg!I574","v":0},{"$f":"Distributionsanlæg!J574","v":0},{"$f":"Distributionsanlæg!K574","v":0},{"$f":"Distributionsanlæg!L574","v":0},{"$f":"Distributionsanlæg!M574","v":0},{"$f":"Distributionsanlæg!N574","v":0},{"$f":"Distributionsanlæg!O574","v":0},{"$f":"Distributionsanlæg!P574","v":0},{"$f":"Distributionsanlæg!Q574","v":0},{"$f":"Distributionsanlæg!R574","v":0},{"$f":"Distributionsanlæg!S574","v":0},{"$f":"Distributionsanlæg!T574","v":0},{"$f":"Distributionsanlæg!U574","v":0},{"$f":"Distributionsanlæg!V574","v":0},{"$f":"Distributionsanlæg!W574","v":0},{"$f":"Distributionsanlæg!X574","v":0},{"$f":"Distributionsanlæg!Y574","v":0},{"$f":"IF(COUNTIF(D574:Y574,\"<>0\")<=1,IF((SUM(D574:Y574))>0,(+HLOOKUP((SUM(D574:Y574)),Priser!$E$168:$J$170,2)+((SUM(D574:Y574))-HLOOKUP((SUM(D574:Y574)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D574:Y574)),Priser!$E$168:$J$170,3))/(SUM(D574:Y574)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA574:AV574)","v":0},{"$f":"SUM(D574:Y574)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D575","v":0},{"$f":"Distributionsanlæg!E575","v":0},{"$f":"Distributionsanlæg!F575","v":0},{"$f":"Distributionsanlæg!G575","v":0},{"$f":"Distributionsanlæg!H575","v":0},{"$f":"Distributionsanlæg!I575","v":0},{"$f":"Distributionsanlæg!J575","v":0},{"$f":"Distributionsanlæg!K575","v":0},{"$f":"Distributionsanlæg!L575","v":0},{"$f":"Distributionsanlæg!M575","v":0},{"$f":"Distributionsanlæg!N575","v":0},{"$f":"Distributionsanlæg!O575","v":0},{"$f":"Distributionsanlæg!P575","v":0},{"$f":"Distributionsanlæg!Q575","v":0},{"$f":"Distributionsanlæg!R575","v":0},{"$f":"Distributionsanlæg!S575","v":0},{"$f":"Distributionsanlæg!T575","v":0},{"$f":"Distributionsanlæg!U575","v":0},{"$f":"Distributionsanlæg!V575","v":0},{"$f":"Distributionsanlæg!W575","v":0},{"$f":"Distributionsanlæg!X575","v":0},{"$f":"Distributionsanlæg!Y575","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D576","v":0},{"$f":"Distributionsanlæg!E576","v":0},{"$f":"Distributionsanlæg!F576","v":0},{"$f":"Distributionsanlæg!G576","v":0},{"$f":"Distributionsanlæg!H576","v":0},{"$f":"Distributionsanlæg!I576","v":0},{"$f":"Distributionsanlæg!J576","v":0},{"$f":"Distributionsanlæg!K576","v":0},{"$f":"Distributionsanlæg!L576","v":0},{"$f":"Distributionsanlæg!M576","v":0},{"$f":"Distributionsanlæg!N576","v":0},{"$f":"Distributionsanlæg!O576","v":0},{"$f":"Distributionsanlæg!P576","v":0},{"$f":"Distributionsanlæg!Q576","v":0},{"$f":"Distributionsanlæg!R576","v":0},{"$f":"Distributionsanlæg!S576","v":0},{"$f":"Distributionsanlæg!T576","v":0},{"$f":"Distributionsanlæg!U576","v":0},{"$f":"Distributionsanlæg!V576","v":0},{"$f":"Distributionsanlæg!W576","v":0},{"$f":"Distributionsanlæg!X576","v":0},{"$f":"Distributionsanlæg!Y576","v":0},{"$f":"IF(COUNTIF(D576:Y576,\"<>0\")<=1,IF((SUM(D576:Y576))>0,(+HLOOKUP((SUM(D576:Y576)),Priser!$E$191:$J$193,2)+((SUM(D576:Y576))-HLOOKUP((SUM(D576:Y576)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D576:Y576)),Priser!$E$191:$J$193,3))/(SUM(D576:Y576)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D576*$Z576","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA576:AV576)","v":0},{"$f":"SUM(D576:Y576)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D577","v":0},{"$f":"Distributionsanlæg!E577","v":0},{"$f":"Distributionsanlæg!F577","v":0},{"$f":"Distributionsanlæg!G577","v":0},{"$f":"Distributionsanlæg!H577","v":0},{"$f":"Distributionsanlæg!I577","v":0},{"$f":"Distributionsanlæg!J577","v":0},{"$f":"Distributionsanlæg!K577","v":0},{"$f":"Distributionsanlæg!L577","v":0},{"$f":"Distributionsanlæg!M577","v":0},{"$f":"Distributionsanlæg!N577","v":0},{"$f":"Distributionsanlæg!O577","v":0},{"$f":"Distributionsanlæg!P577","v":0},{"$f":"Distributionsanlæg!Q577","v":0},{"$f":"Distributionsanlæg!R577","v":0},{"$f":"Distributionsanlæg!S577","v":0},{"$f":"Distributionsanlæg!T577","v":0},{"$f":"Distributionsanlæg!U577","v":0},{"$f":"Distributionsanlæg!V577","v":0},{"$f":"Distributionsanlæg!W577","v":0},{"$f":"Distributionsanlæg!X577","v":0},{"$f":"Distributionsanlæg!Y577","v":0}]
["Pumpestationer, bygværker og bassiner 53",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW579:AW586)","v":0},{"$f":"SUM(D578:Y578)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D579","v":0},{"$f":"Distributionsanlæg!E579","v":0},{"$f":"Distributionsanlæg!F579","v":0},{"$f":"Distributionsanlæg!G579","v":0},{"$f":"Distributionsanlæg!H579","v":0},{"$f":"Distributionsanlæg!I579","v":0},{"$f":"Distributionsanlæg!J579","v":0},{"$f":"Distributionsanlæg!K579","v":0},{"$f":"Distributionsanlæg!L579","v":0},{"$f":"Distributionsanlæg!M579","v":0},{"$f":"Distributionsanlæg!N579","v":0},{"$f":"Distributionsanlæg!O579","v":0},{"$f":"Distributionsanlæg!P579","v":0},{"$f":"Distributionsanlæg!Q579","v":0},{"$f":"Distributionsanlæg!R579","v":0},{"$f":"Distributionsanlæg!S579","v":0},{"$f":"Distributionsanlæg!T579","v":0},{"$f":"Distributionsanlæg!U579","v":0},{"$f":"Distributionsanlæg!V579","v":0},{"$f":"Distributionsanlæg!W579","v":0},{"$f":"Distributionsanlæg!X579","v":0},{"$f":"Distributionsanlæg!Y579","v":0},{"$f":"IF(COUNTIF(D579:Y579,\"<>0\")<=1,IF((SUM(D579:Y579))>0,((+HLOOKUP((SUM(D579:Y579)),Priser!$E$342:$H$344,2)+((SUM(D579:Y579))-HLOOKUP((SUM(D579:Y579)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D579:Y579)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D579:Y579)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D579*$Z579","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA579:AV579)","v":0},{"$f":"SUM(D579:Y579)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D580","v":0},{"$f":"Distributionsanlæg!E580","v":0},{"$f":"Distributionsanlæg!F580","v":0},{"$f":"Distributionsanlæg!G580","v":0},{"$f":"Distributionsanlæg!H580","v":0},{"$f":"Distributionsanlæg!I580","v":0},{"$f":"Distributionsanlæg!J580","v":0},{"$f":"Distributionsanlæg!K580","v":0},{"$f":"Distributionsanlæg!L580","v":0},{"$f":"Distributionsanlæg!M580","v":0},{"$f":"Distributionsanlæg!N580","v":0},{"$f":"Distributionsanlæg!O580","v":0},{"$f":"Distributionsanlæg!P580","v":0},{"$f":"Distributionsanlæg!Q580","v":0},{"$f":"Distributionsanlæg!R580","v":0},{"$f":"Distributionsanlæg!S580","v":0},{"$f":"Distributionsanlæg!T580","v":0},{"$f":"Distributionsanlæg!U580","v":0},{"$f":"Distributionsanlæg!V580","v":0},{"$f":"Distributionsanlæg!W580","v":0},{"$f":"Distributionsanlæg!X580","v":0},{"$f":"Distributionsanlæg!Y580","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D581","v":0},{"$f":"Distributionsanlæg!E581","v":0},{"$f":"Distributionsanlæg!F581","v":0},{"$f":"Distributionsanlæg!G581","v":0},{"$f":"Distributionsanlæg!H581","v":0},{"$f":"Distributionsanlæg!I581","v":0},{"$f":"Distributionsanlæg!J581","v":0},{"$f":"Distributionsanlæg!K581","v":0},{"$f":"Distributionsanlæg!L581","v":0},{"$f":"Distributionsanlæg!M581","v":0},{"$f":"Distributionsanlæg!N581","v":0},{"$f":"Distributionsanlæg!O581","v":0},{"$f":"Distributionsanlæg!P581","v":0},{"$f":"Distributionsanlæg!Q581","v":0},{"$f":"Distributionsanlæg!R581","v":0},{"$f":"Distributionsanlæg!S581","v":0},{"$f":"Distributionsanlæg!T581","v":0},{"$f":"Distributionsanlæg!U581","v":0},{"$f":"Distributionsanlæg!V581","v":0},{"$f":"Distributionsanlæg!W581","v":0},{"$f":"Distributionsanlæg!X581","v":0},{"$f":"Distributionsanlæg!Y581","v":0},{"$f":"IF(COUNTIF(D581:Y581,\"<>0\")<=1,IF((SUM(D581:Y581))>0,((+HLOOKUP((SUM(D581:Y581)),Priser!$E$342:$H$344,2)+((SUM(D581:Y581))-HLOOKUP((SUM(D581:Y581)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D581:Y581)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D581:Y581)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D581*$Z581","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N581*$Z581","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X581*$Z581","v":0},0,{"$f":"+SUM(AA581:AV581)","v":0},{"$f":"SUM(D581:Y581)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D582","v":0},{"$f":"Distributionsanlæg!E582","v":0},{"$f":"Distributionsanlæg!F582","v":0},{"$f":"Distributionsanlæg!G582","v":0},{"$f":"Distributionsanlæg!H582","v":0},{"$f":"Distributionsanlæg!I582","v":0},{"$f":"Distributionsanlæg!J582","v":0},{"$f":"Distributionsanlæg!K582","v":0},{"$f":"Distributionsanlæg!L582","v":0},{"$f":"Distributionsanlæg!M582","v":0},{"$f":"Distributionsanlæg!N582","v":0},{"$f":"Distributionsanlæg!O582","v":0},{"$f":"Distributionsanlæg!P582","v":0},{"$f":"Distributionsanlæg!Q582","v":0},{"$f":"Distributionsanlæg!R582","v":0},{"$f":"Distributionsanlæg!S582","v":0},{"$f":"Distributionsanlæg!T582","v":0},{"$f":"Distributionsanlæg!U582","v":0},{"$f":"Distributionsanlæg!V582","v":0},{"$f":"Distributionsanlæg!W582","v":0},{"$f":"Distributionsanlæg!X582","v":0},{"$f":"Distributionsanlæg!Y582","v":0},{"$f":"IF(COUNTIF(D582:Y582,\"<>0\")<=1,IF((SUM(D582:Y582))>0,((+HLOOKUP((SUM(D582:Y582)),Priser!$E$342:$H$344,2)+((SUM(D582:Y582))-HLOOKUP((SUM(D582:Y582)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D582:Y582)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D582:Y582)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA582:AV582)","v":0},{"$f":"SUM(D582:Y582)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D583","v":0},{"$f":"Distributionsanlæg!E583","v":0},{"$f":"Distributionsanlæg!F583","v":0},{"$f":"Distributionsanlæg!G583","v":0},{"$f":"Distributionsanlæg!H583","v":0},{"$f":"Distributionsanlæg!I583","v":0},{"$f":"Distributionsanlæg!J583","v":0},{"$f":"Distributionsanlæg!K583","v":0},{"$f":"Distributionsanlæg!L583","v":0},{"$f":"Distributionsanlæg!M583","v":0},{"$f":"Distributionsanlæg!N583","v":0},{"$f":"Distributionsanlæg!O583","v":0},{"$f":"Distributionsanlæg!P583","v":0},{"$f":"Distributionsanlæg!Q583","v":0},{"$f":"Distributionsanlæg!R583","v":0},{"$f":"Distributionsanlæg!S583","v":0},{"$f":"Distributionsanlæg!T583","v":0},{"$f":"Distributionsanlæg!U583","v":0},{"$f":"Distributionsanlæg!V583","v":0},{"$f":"Distributionsanlæg!W583","v":0},{"$f":"Distributionsanlæg!X583","v":0},{"$f":"Distributionsanlæg!Y583","v":0},{"$f":"IF(COUNTIF(D583:Y583,\"<>0\")<=1,IF((SUM(D583:Y583))>0,(+HLOOKUP((SUM(D583:Y583)),Priser!$E$168:$J$170,2)+((SUM(D583:Y583))-HLOOKUP((SUM(D583:Y583)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D583:Y583)),Priser!$E$168:$J$170,3))/(SUM(D583:Y583)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA583:AV583)","v":0},{"$f":"SUM(D583:Y583)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D584","v":0},{"$f":"Distributionsanlæg!E584","v":0},{"$f":"Distributionsanlæg!F584","v":0},{"$f":"Distributionsanlæg!G584","v":0},{"$f":"Distributionsanlæg!H584","v":0},{"$f":"Distributionsanlæg!I584","v":0},{"$f":"Distributionsanlæg!J584","v":0},{"$f":"Distributionsanlæg!K584","v":0},{"$f":"Distributionsanlæg!L584","v":0},{"$f":"Distributionsanlæg!M584","v":0},{"$f":"Distributionsanlæg!N584","v":0},{"$f":"Distributionsanlæg!O584","v":0},{"$f":"Distributionsanlæg!P584","v":0},{"$f":"Distributionsanlæg!Q584","v":0},{"$f":"Distributionsanlæg!R584","v":0},{"$f":"Distributionsanlæg!S584","v":0},{"$f":"Distributionsanlæg!T584","v":0},{"$f":"Distributionsanlæg!U584","v":0},{"$f":"Distributionsanlæg!V584","v":0},{"$f":"Distributionsanlæg!W584","v":0},{"$f":"Distributionsanlæg!X584","v":0},{"$f":"Distributionsanlæg!Y584","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D585","v":0},{"$f":"Distributionsanlæg!E585","v":0},{"$f":"Distributionsanlæg!F585","v":0},{"$f":"Distributionsanlæg!G585","v":0},{"$f":"Distributionsanlæg!H585","v":0},{"$f":"Distributionsanlæg!I585","v":0},{"$f":"Distributionsanlæg!J585","v":0},{"$f":"Distributionsanlæg!K585","v":0},{"$f":"Distributionsanlæg!L585","v":0},{"$f":"Distributionsanlæg!M585","v":0},{"$f":"Distributionsanlæg!N585","v":0},{"$f":"Distributionsanlæg!O585","v":0},{"$f":"Distributionsanlæg!P585","v":0},{"$f":"Distributionsanlæg!Q585","v":0},{"$f":"Distributionsanlæg!R585","v":0},{"$f":"Distributionsanlæg!S585","v":0},{"$f":"Distributionsanlæg!T585","v":0},{"$f":"Distributionsanlæg!U585","v":0},{"$f":"Distributionsanlæg!V585","v":0},{"$f":"Distributionsanlæg!W585","v":0},{"$f":"Distributionsanlæg!X585","v":0},{"$f":"Distributionsanlæg!Y585","v":0},{"$f":"IF(COUNTIF(D585:Y585,\"<>0\")<=1,IF((SUM(D585:Y585))>0,(+HLOOKUP((SUM(D585:Y585)),Priser!$E$191:$J$193,2)+((SUM(D585:Y585))-HLOOKUP((SUM(D585:Y585)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D585:Y585)),Priser!$E$191:$J$193,3))/(SUM(D585:Y585)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D585*$Z585","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA585:AV585)","v":0},{"$f":"SUM(D585:Y585)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D586","v":0},{"$f":"Distributionsanlæg!E586","v":0},{"$f":"Distributionsanlæg!F586","v":0},{"$f":"Distributionsanlæg!G586","v":0},{"$f":"Distributionsanlæg!H586","v":0},{"$f":"Distributionsanlæg!I586","v":0},{"$f":"Distributionsanlæg!J586","v":0},{"$f":"Distributionsanlæg!K586","v":0},{"$f":"Distributionsanlæg!L586","v":0},{"$f":"Distributionsanlæg!M586","v":0},{"$f":"Distributionsanlæg!N586","v":0},{"$f":"Distributionsanlæg!O586","v":0},{"$f":"Distributionsanlæg!P586","v":0},{"$f":"Distributionsanlæg!Q586","v":0},{"$f":"Distributionsanlæg!R586","v":0},{"$f":"Distributionsanlæg!S586","v":0},{"$f":"Distributionsanlæg!T586","v":0},{"$f":"Distributionsanlæg!U586","v":0},{"$f":"Distributionsanlæg!V586","v":0},{"$f":"Distributionsanlæg!W586","v":0},{"$f":"Distributionsanlæg!X586","v":0},{"$f":"Distributionsanlæg!Y586","v":0}]
["Pumpestationer, bygværker og bassiner 54",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW588:AW595)","v":0},{"$f":"SUM(D587:Y587)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D588","v":0},{"$f":"Distributionsanlæg!E588","v":0},{"$f":"Distributionsanlæg!F588","v":0},{"$f":"Distributionsanlæg!G588","v":0},{"$f":"Distributionsanlæg!H588","v":0},{"$f":"Distributionsanlæg!I588","v":0},{"$f":"Distributionsanlæg!J588","v":0},{"$f":"Distributionsanlæg!K588","v":0},{"$f":"Distributionsanlæg!L588","v":0},{"$f":"Distributionsanlæg!M588","v":0},{"$f":"Distributionsanlæg!N588","v":0},{"$f":"Distributionsanlæg!O588","v":0},{"$f":"Distributionsanlæg!P588","v":0},{"$f":"Distributionsanlæg!Q588","v":0},{"$f":"Distributionsanlæg!R588","v":0},{"$f":"Distributionsanlæg!S588","v":0},{"$f":"Distributionsanlæg!T588","v":0},{"$f":"Distributionsanlæg!U588","v":0},{"$f":"Distributionsanlæg!V588","v":0},{"$f":"Distributionsanlæg!W588","v":0},{"$f":"Distributionsanlæg!X588","v":0},{"$f":"Distributionsanlæg!Y588","v":0},{"$f":"IF(COUNTIF(D588:Y588,\"<>0\")<=1,IF((SUM(D588:Y588))>0,((+HLOOKUP((SUM(D588:Y588)),Priser!$E$342:$H$344,2)+((SUM(D588:Y588))-HLOOKUP((SUM(D588:Y588)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D588:Y588)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D588:Y588)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D588*$Z588","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA588:AV588)","v":0},{"$f":"SUM(D588:Y588)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D589","v":0},{"$f":"Distributionsanlæg!E589","v":0},{"$f":"Distributionsanlæg!F589","v":0},{"$f":"Distributionsanlæg!G589","v":0},{"$f":"Distributionsanlæg!H589","v":0},{"$f":"Distributionsanlæg!I589","v":0},{"$f":"Distributionsanlæg!J589","v":0},{"$f":"Distributionsanlæg!K589","v":0},{"$f":"Distributionsanlæg!L589","v":0},{"$f":"Distributionsanlæg!M589","v":0},{"$f":"Distributionsanlæg!N589","v":0},{"$f":"Distributionsanlæg!O589","v":0},{"$f":"Distributionsanlæg!P589","v":0},{"$f":"Distributionsanlæg!Q589","v":0},{"$f":"Distributionsanlæg!R589","v":0},{"$f":"Distributionsanlæg!S589","v":0},{"$f":"Distributionsanlæg!T589","v":0},{"$f":"Distributionsanlæg!U589","v":0},{"$f":"Distributionsanlæg!V589","v":0},{"$f":"Distributionsanlæg!W589","v":0},{"$f":"Distributionsanlæg!X589","v":0},{"$f":"Distributionsanlæg!Y589","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D590","v":0},{"$f":"Distributionsanlæg!E590","v":0},{"$f":"Distributionsanlæg!F590","v":0},{"$f":"Distributionsanlæg!G590","v":0},{"$f":"Distributionsanlæg!H590","v":0},{"$f":"Distributionsanlæg!I590","v":0},{"$f":"Distributionsanlæg!J590","v":0},{"$f":"Distributionsanlæg!K590","v":0},{"$f":"Distributionsanlæg!L590","v":0},{"$f":"Distributionsanlæg!M590","v":0},{"$f":"Distributionsanlæg!N590","v":0},{"$f":"Distributionsanlæg!O590","v":0},{"$f":"Distributionsanlæg!P590","v":0},{"$f":"Distributionsanlæg!Q590","v":0},{"$f":"Distributionsanlæg!R590","v":0},{"$f":"Distributionsanlæg!S590","v":0},{"$f":"Distributionsanlæg!T590","v":0},{"$f":"Distributionsanlæg!U590","v":0},{"$f":"Distributionsanlæg!V590","v":0},{"$f":"Distributionsanlæg!W590","v":0},{"$f":"Distributionsanlæg!X590","v":0},{"$f":"Distributionsanlæg!Y590","v":0},{"$f":"IF(COUNTIF(D590:Y590,\"<>0\")<=1,IF((SUM(D590:Y590))>0,((+HLOOKUP((SUM(D590:Y590)),Priser!$E$342:$H$344,2)+((SUM(D590:Y590))-HLOOKUP((SUM(D590:Y590)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D590:Y590)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D590:Y590)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D590*$Z590","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N590*$Z590","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X590*$Z590","v":0},0,{"$f":"+SUM(AA590:AV590)","v":0},{"$f":"SUM(D590:Y590)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D591","v":0},{"$f":"Distributionsanlæg!E591","v":0},{"$f":"Distributionsanlæg!F591","v":0},{"$f":"Distributionsanlæg!G591","v":0},{"$f":"Distributionsanlæg!H591","v":0},{"$f":"Distributionsanlæg!I591","v":0},{"$f":"Distributionsanlæg!J591","v":0},{"$f":"Distributionsanlæg!K591","v":0},{"$f":"Distributionsanlæg!L591","v":0},{"$f":"Distributionsanlæg!M591","v":0},{"$f":"Distributionsanlæg!N591","v":0},{"$f":"Distributionsanlæg!O591","v":0},{"$f":"Distributionsanlæg!P591","v":0},{"$f":"Distributionsanlæg!Q591","v":0},{"$f":"Distributionsanlæg!R591","v":0},{"$f":"Distributionsanlæg!S591","v":0},{"$f":"Distributionsanlæg!T591","v":0},{"$f":"Distributionsanlæg!U591","v":0},{"$f":"Distributionsanlæg!V591","v":0},{"$f":"Distributionsanlæg!W591","v":0},{"$f":"Distributionsanlæg!X591","v":0},{"$f":"Distributionsanlæg!Y591","v":0},{"$f":"IF(COUNTIF(D591:Y591,\"<>0\")<=1,IF((SUM(D591:Y591))>0,((+HLOOKUP((SUM(D591:Y591)),Priser!$E$342:$H$344,2)+((SUM(D591:Y591))-HLOOKUP((SUM(D591:Y591)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D591:Y591)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D591:Y591)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA591:AV591)","v":0},{"$f":"SUM(D591:Y591)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D592","v":0},{"$f":"Distributionsanlæg!E592","v":0},{"$f":"Distributionsanlæg!F592","v":0},{"$f":"Distributionsanlæg!G592","v":0},{"$f":"Distributionsanlæg!H592","v":0},{"$f":"Distributionsanlæg!I592","v":0},{"$f":"Distributionsanlæg!J592","v":0},{"$f":"Distributionsanlæg!K592","v":0},{"$f":"Distributionsanlæg!L592","v":0},{"$f":"Distributionsanlæg!M592","v":0},{"$f":"Distributionsanlæg!N592","v":0},{"$f":"Distributionsanlæg!O592","v":0},{"$f":"Distributionsanlæg!P592","v":0},{"$f":"Distributionsanlæg!Q592","v":0},{"$f":"Distributionsanlæg!R592","v":0},{"$f":"Distributionsanlæg!S592","v":0},{"$f":"Distributionsanlæg!T592","v":0},{"$f":"Distributionsanlæg!U592","v":0},{"$f":"Distributionsanlæg!V592","v":0},{"$f":"Distributionsanlæg!W592","v":0},{"$f":"Distributionsanlæg!X592","v":0},{"$f":"Distributionsanlæg!Y592","v":0},{"$f":"IF(COUNTIF(D592:Y592,\"<>0\")<=1,IF((SUM(D592:Y592))>0,(+HLOOKUP((SUM(D592:Y592)),Priser!$E$168:$J$170,2)+((SUM(D592:Y592))-HLOOKUP((SUM(D592:Y592)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D592:Y592)),Priser!$E$168:$J$170,3))/(SUM(D592:Y592)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA592:AV592)","v":0},{"$f":"SUM(D592:Y592)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D593","v":0},{"$f":"Distributionsanlæg!E593","v":0},{"$f":"Distributionsanlæg!F593","v":0},{"$f":"Distributionsanlæg!G593","v":0},{"$f":"Distributionsanlæg!H593","v":0},{"$f":"Distributionsanlæg!I593","v":0},{"$f":"Distributionsanlæg!J593","v":0},{"$f":"Distributionsanlæg!K593","v":0},{"$f":"Distributionsanlæg!L593","v":0},{"$f":"Distributionsanlæg!M593","v":0},{"$f":"Distributionsanlæg!N593","v":0},{"$f":"Distributionsanlæg!O593","v":0},{"$f":"Distributionsanlæg!P593","v":0},{"$f":"Distributionsanlæg!Q593","v":0},{"$f":"Distributionsanlæg!R593","v":0},{"$f":"Distributionsanlæg!S593","v":0},{"$f":"Distributionsanlæg!T593","v":0},{"$f":"Distributionsanlæg!U593","v":0},{"$f":"Distributionsanlæg!V593","v":0},{"$f":"Distributionsanlæg!W593","v":0},{"$f":"Distributionsanlæg!X593","v":0},{"$f":"Distributionsanlæg!Y593","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D594","v":0},{"$f":"Distributionsanlæg!E594","v":0},{"$f":"Distributionsanlæg!F594","v":0},{"$f":"Distributionsanlæg!G594","v":0},{"$f":"Distributionsanlæg!H594","v":0},{"$f":"Distributionsanlæg!I594","v":0},{"$f":"Distributionsanlæg!J594","v":0},{"$f":"Distributionsanlæg!K594","v":0},{"$f":"Distributionsanlæg!L594","v":0},{"$f":"Distributionsanlæg!M594","v":0},{"$f":"Distributionsanlæg!N594","v":0},{"$f":"Distributionsanlæg!O594","v":0},{"$f":"Distributionsanlæg!P594","v":0},{"$f":"Distributionsanlæg!Q594","v":0},{"$f":"Distributionsanlæg!R594","v":0},{"$f":"Distributionsanlæg!S594","v":0},{"$f":"Distributionsanlæg!T594","v":0},{"$f":"Distributionsanlæg!U594","v":0},{"$f":"Distributionsanlæg!V594","v":0},{"$f":"Distributionsanlæg!W594","v":0},{"$f":"Distributionsanlæg!X594","v":0},{"$f":"Distributionsanlæg!Y594","v":0},{"$f":"IF(COUNTIF(D594:Y594,\"<>0\")<=1,IF((SUM(D594:Y594))>0,(+HLOOKUP((SUM(D594:Y594)),Priser!$E$191:$J$193,2)+((SUM(D594:Y594))-HLOOKUP((SUM(D594:Y594)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D594:Y594)),Priser!$E$191:$J$193,3))/(SUM(D594:Y594)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D594*$Z594","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA594:AV594)","v":0},{"$f":"SUM(D594:Y594)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D595","v":0},{"$f":"Distributionsanlæg!E595","v":0},{"$f":"Distributionsanlæg!F595","v":0},{"$f":"Distributionsanlæg!G595","v":0},{"$f":"Distributionsanlæg!H595","v":0},{"$f":"Distributionsanlæg!I595","v":0},{"$f":"Distributionsanlæg!J595","v":0},{"$f":"Distributionsanlæg!K595","v":0},{"$f":"Distributionsanlæg!L595","v":0},{"$f":"Distributionsanlæg!M595","v":0},{"$f":"Distributionsanlæg!N595","v":0},{"$f":"Distributionsanlæg!O595","v":0},{"$f":"Distributionsanlæg!P595","v":0},{"$f":"Distributionsanlæg!Q595","v":0},{"$f":"Distributionsanlæg!R595","v":0},{"$f":"Distributionsanlæg!S595","v":0},{"$f":"Distributionsanlæg!T595","v":0},{"$f":"Distributionsanlæg!U595","v":0},{"$f":"Distributionsanlæg!V595","v":0},{"$f":"Distributionsanlæg!W595","v":0},{"$f":"Distributionsanlæg!X595","v":0},{"$f":"Distributionsanlæg!Y595","v":0}]
["Pumpestationer, bygværker og bassiner 55",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW597:AW604)","v":0},{"$f":"SUM(D596:Y596)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D597","v":0},{"$f":"Distributionsanlæg!E597","v":0},{"$f":"Distributionsanlæg!F597","v":0},{"$f":"Distributionsanlæg!G597","v":0},{"$f":"Distributionsanlæg!H597","v":0},{"$f":"Distributionsanlæg!I597","v":0},{"$f":"Distributionsanlæg!J597","v":0},{"$f":"Distributionsanlæg!K597","v":0},{"$f":"Distributionsanlæg!L597","v":0},{"$f":"Distributionsanlæg!M597","v":0},{"$f":"Distributionsanlæg!N597","v":0},{"$f":"Distributionsanlæg!O597","v":0},{"$f":"Distributionsanlæg!P597","v":0},{"$f":"Distributionsanlæg!Q597","v":0},{"$f":"Distributionsanlæg!R597","v":0},{"$f":"Distributionsanlæg!S597","v":0},{"$f":"Distributionsanlæg!T597","v":0},{"$f":"Distributionsanlæg!U597","v":0},{"$f":"Distributionsanlæg!V597","v":0},{"$f":"Distributionsanlæg!W597","v":0},{"$f":"Distributionsanlæg!X597","v":0},{"$f":"Distributionsanlæg!Y597","v":0},{"$f":"IF(COUNTIF(D597:Y597,\"<>0\")<=1,IF((SUM(D597:Y597))>0,((+HLOOKUP((SUM(D597:Y597)),Priser!$E$342:$H$344,2)+((SUM(D597:Y597))-HLOOKUP((SUM(D597:Y597)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D597:Y597)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D597:Y597)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D597*$Z597","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA597:AV597)","v":0},{"$f":"SUM(D597:Y597)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D598","v":0},{"$f":"Distributionsanlæg!E598","v":0},{"$f":"Distributionsanlæg!F598","v":0},{"$f":"Distributionsanlæg!G598","v":0},{"$f":"Distributionsanlæg!H598","v":0},{"$f":"Distributionsanlæg!I598","v":0},{"$f":"Distributionsanlæg!J598","v":0},{"$f":"Distributionsanlæg!K598","v":0},{"$f":"Distributionsanlæg!L598","v":0},{"$f":"Distributionsanlæg!M598","v":0},{"$f":"Distributionsanlæg!N598","v":0},{"$f":"Distributionsanlæg!O598","v":0},{"$f":"Distributionsanlæg!P598","v":0},{"$f":"Distributionsanlæg!Q598","v":0},{"$f":"Distributionsanlæg!R598","v":0},{"$f":"Distributionsanlæg!S598","v":0},{"$f":"Distributionsanlæg!T598","v":0},{"$f":"Distributionsanlæg!U598","v":0},{"$f":"Distributionsanlæg!V598","v":0},{"$f":"Distributionsanlæg!W598","v":0},{"$f":"Distributionsanlæg!X598","v":0},{"$f":"Distributionsanlæg!Y598","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D599","v":0},{"$f":"Distributionsanlæg!E599","v":0},{"$f":"Distributionsanlæg!F599","v":0},{"$f":"Distributionsanlæg!G599","v":0},{"$f":"Distributionsanlæg!H599","v":0},{"$f":"Distributionsanlæg!I599","v":0},{"$f":"Distributionsanlæg!J599","v":0},{"$f":"Distributionsanlæg!K599","v":0},{"$f":"Distributionsanlæg!L599","v":0},{"$f":"Distributionsanlæg!M599","v":0},{"$f":"Distributionsanlæg!N599","v":0},{"$f":"Distributionsanlæg!O599","v":0},{"$f":"Distributionsanlæg!P599","v":0},{"$f":"Distributionsanlæg!Q599","v":0},{"$f":"Distributionsanlæg!R599","v":0},{"$f":"Distributionsanlæg!S599","v":0},{"$f":"Distributionsanlæg!T599","v":0},{"$f":"Distributionsanlæg!U599","v":0},{"$f":"Distributionsanlæg!V599","v":0},{"$f":"Distributionsanlæg!W599","v":0},{"$f":"Distributionsanlæg!X599","v":0},{"$f":"Distributionsanlæg!Y599","v":0},{"$f":"IF(COUNTIF(D599:Y599,\"<>0\")<=1,IF((SUM(D599:Y599))>0,((+HLOOKUP((SUM(D599:Y599)),Priser!$E$342:$H$344,2)+((SUM(D599:Y599))-HLOOKUP((SUM(D599:Y599)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D599:Y599)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D599:Y599)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D599*$Z599","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N599*$Z599","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X599*$Z599","v":0},0,{"$f":"+SUM(AA599:AV599)","v":0},{"$f":"SUM(D599:Y599)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D600","v":0},{"$f":"Distributionsanlæg!E600","v":0},{"$f":"Distributionsanlæg!F600","v":0},{"$f":"Distributionsanlæg!G600","v":0},{"$f":"Distributionsanlæg!H600","v":0},{"$f":"Distributionsanlæg!I600","v":0},{"$f":"Distributionsanlæg!J600","v":0},{"$f":"Distributionsanlæg!K600","v":0},{"$f":"Distributionsanlæg!L600","v":0},{"$f":"Distributionsanlæg!M600","v":0},{"$f":"Distributionsanlæg!N600","v":0},{"$f":"Distributionsanlæg!O600","v":0},{"$f":"Distributionsanlæg!P600","v":0},{"$f":"Distributionsanlæg!Q600","v":0},{"$f":"Distributionsanlæg!R600","v":0},{"$f":"Distributionsanlæg!S600","v":0},{"$f":"Distributionsanlæg!T600","v":0},{"$f":"Distributionsanlæg!U600","v":0},{"$f":"Distributionsanlæg!V600","v":0},{"$f":"Distributionsanlæg!W600","v":0},{"$f":"Distributionsanlæg!X600","v":0},{"$f":"Distributionsanlæg!Y600","v":0},{"$f":"IF(COUNTIF(D600:Y600,\"<>0\")<=1,IF((SUM(D600:Y600))>0,((+HLOOKUP((SUM(D600:Y600)),Priser!$E$342:$H$344,2)+((SUM(D600:Y600))-HLOOKUP((SUM(D600:Y600)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D600:Y600)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D600:Y600)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA600:AV600)","v":0},{"$f":"SUM(D600:Y600)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D601","v":0},{"$f":"Distributionsanlæg!E601","v":0},{"$f":"Distributionsanlæg!F601","v":0},{"$f":"Distributionsanlæg!G601","v":0},{"$f":"Distributionsanlæg!H601","v":0},{"$f":"Distributionsanlæg!I601","v":0},{"$f":"Distributionsanlæg!J601","v":0},{"$f":"Distributionsanlæg!K601","v":0},{"$f":"Distributionsanlæg!L601","v":0},{"$f":"Distributionsanlæg!M601","v":0},{"$f":"Distributionsanlæg!N601","v":0},{"$f":"Distributionsanlæg!O601","v":0},{"$f":"Distributionsanlæg!P601","v":0},{"$f":"Distributionsanlæg!Q601","v":0},{"$f":"Distributionsanlæg!R601","v":0},{"$f":"Distributionsanlæg!S601","v":0},{"$f":"Distributionsanlæg!T601","v":0},{"$f":"Distributionsanlæg!U601","v":0},{"$f":"Distributionsanlæg!V601","v":0},{"$f":"Distributionsanlæg!W601","v":0},{"$f":"Distributionsanlæg!X601","v":0},{"$f":"Distributionsanlæg!Y601","v":0},{"$f":"IF(COUNTIF(D601:Y601,\"<>0\")<=1,IF((SUM(D601:Y601))>0,(+HLOOKUP((SUM(D601:Y601)),Priser!$E$168:$J$170,2)+((SUM(D601:Y601))-HLOOKUP((SUM(D601:Y601)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D601:Y601)),Priser!$E$168:$J$170,3))/(SUM(D601:Y601)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA601:AV601)","v":0},{"$f":"SUM(D601:Y601)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D602","v":0},{"$f":"Distributionsanlæg!E602","v":0},{"$f":"Distributionsanlæg!F602","v":0},{"$f":"Distributionsanlæg!G602","v":0},{"$f":"Distributionsanlæg!H602","v":0},{"$f":"Distributionsanlæg!I602","v":0},{"$f":"Distributionsanlæg!J602","v":0},{"$f":"Distributionsanlæg!K602","v":0},{"$f":"Distributionsanlæg!L602","v":0},{"$f":"Distributionsanlæg!M602","v":0},{"$f":"Distributionsanlæg!N602","v":0},{"$f":"Distributionsanlæg!O602","v":0},{"$f":"Distributionsanlæg!P602","v":0},{"$f":"Distributionsanlæg!Q602","v":0},{"$f":"Distributionsanlæg!R602","v":0},{"$f":"Distributionsanlæg!S602","v":0},{"$f":"Distributionsanlæg!T602","v":0},{"$f":"Distributionsanlæg!U602","v":0},{"$f":"Distributionsanlæg!V602","v":0},{"$f":"Distributionsanlæg!W602","v":0},{"$f":"Distributionsanlæg!X602","v":0},{"$f":"Distributionsanlæg!Y602","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D603","v":0},{"$f":"Distributionsanlæg!E603","v":0},{"$f":"Distributionsanlæg!F603","v":0},{"$f":"Distributionsanlæg!G603","v":0},{"$f":"Distributionsanlæg!H603","v":0},{"$f":"Distributionsanlæg!I603","v":0},{"$f":"Distributionsanlæg!J603","v":0},{"$f":"Distributionsanlæg!K603","v":0},{"$f":"Distributionsanlæg!L603","v":0},{"$f":"Distributionsanlæg!M603","v":0},{"$f":"Distributionsanlæg!N603","v":0},{"$f":"Distributionsanlæg!O603","v":0},{"$f":"Distributionsanlæg!P603","v":0},{"$f":"Distributionsanlæg!Q603","v":0},{"$f":"Distributionsanlæg!R603","v":0},{"$f":"Distributionsanlæg!S603","v":0},{"$f":"Distributionsanlæg!T603","v":0},{"$f":"Distributionsanlæg!U603","v":0},{"$f":"Distributionsanlæg!V603","v":0},{"$f":"Distributionsanlæg!W603","v":0},{"$f":"Distributionsanlæg!X603","v":0},{"$f":"Distributionsanlæg!Y603","v":0},{"$f":"IF(COUNTIF(D603:Y603,\"<>0\")<=1,IF((SUM(D603:Y603))>0,(+HLOOKUP((SUM(D603:Y603)),Priser!$E$191:$J$193,2)+((SUM(D603:Y603))-HLOOKUP((SUM(D603:Y603)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D603:Y603)),Priser!$E$191:$J$193,3))/(SUM(D603:Y603)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D603*$Z603","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA603:AV603)","v":0},{"$f":"SUM(D603:Y603)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D604","v":0},{"$f":"Distributionsanlæg!E604","v":0},{"$f":"Distributionsanlæg!F604","v":0},{"$f":"Distributionsanlæg!G604","v":0},{"$f":"Distributionsanlæg!H604","v":0},{"$f":"Distributionsanlæg!I604","v":0},{"$f":"Distributionsanlæg!J604","v":0},{"$f":"Distributionsanlæg!K604","v":0},{"$f":"Distributionsanlæg!L604","v":0},{"$f":"Distributionsanlæg!M604","v":0},{"$f":"Distributionsanlæg!N604","v":0},{"$f":"Distributionsanlæg!O604","v":0},{"$f":"Distributionsanlæg!P604","v":0},{"$f":"Distributionsanlæg!Q604","v":0},{"$f":"Distributionsanlæg!R604","v":0},{"$f":"Distributionsanlæg!S604","v":0},{"$f":"Distributionsanlæg!T604","v":0},{"$f":"Distributionsanlæg!U604","v":0},{"$f":"Distributionsanlæg!V604","v":0},{"$f":"Distributionsanlæg!W604","v":0},{"$f":"Distributionsanlæg!X604","v":0},{"$f":"Distributionsanlæg!Y604","v":0}]
["Pumpestationer, bygværker og bassiner 56",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW606:AW613)","v":0},{"$f":"SUM(D605:Y605)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D606","v":0},{"$f":"Distributionsanlæg!E606","v":0},{"$f":"Distributionsanlæg!F606","v":0},{"$f":"Distributionsanlæg!G606","v":0},{"$f":"Distributionsanlæg!H606","v":0},{"$f":"Distributionsanlæg!I606","v":0},{"$f":"Distributionsanlæg!J606","v":0},{"$f":"Distributionsanlæg!K606","v":0},{"$f":"Distributionsanlæg!L606","v":0},{"$f":"Distributionsanlæg!M606","v":0},{"$f":"Distributionsanlæg!N606","v":0},{"$f":"Distributionsanlæg!O606","v":0},{"$f":"Distributionsanlæg!P606","v":0},{"$f":"Distributionsanlæg!Q606","v":0},{"$f":"Distributionsanlæg!R606","v":0},{"$f":"Distributionsanlæg!S606","v":0},{"$f":"Distributionsanlæg!T606","v":0},{"$f":"Distributionsanlæg!U606","v":0},{"$f":"Distributionsanlæg!V606","v":0},{"$f":"Distributionsanlæg!W606","v":0},{"$f":"Distributionsanlæg!X606","v":0},{"$f":"Distributionsanlæg!Y606","v":0},{"$f":"IF(COUNTIF(D606:Y606,\"<>0\")<=1,IF((SUM(D606:Y606))>0,((+HLOOKUP((SUM(D606:Y606)),Priser!$E$342:$H$344,2)+((SUM(D606:Y606))-HLOOKUP((SUM(D606:Y606)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D606:Y606)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D606:Y606)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D606*$Z606","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA606:AV606)","v":0},{"$f":"SUM(D606:Y606)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D607","v":0},{"$f":"Distributionsanlæg!E607","v":0},{"$f":"Distributionsanlæg!F607","v":0},{"$f":"Distributionsanlæg!G607","v":0},{"$f":"Distributionsanlæg!H607","v":0},{"$f":"Distributionsanlæg!I607","v":0},{"$f":"Distributionsanlæg!J607","v":0},{"$f":"Distributionsanlæg!K607","v":0},{"$f":"Distributionsanlæg!L607","v":0},{"$f":"Distributionsanlæg!M607","v":0},{"$f":"Distributionsanlæg!N607","v":0},{"$f":"Distributionsanlæg!O607","v":0},{"$f":"Distributionsanlæg!P607","v":0},{"$f":"Distributionsanlæg!Q607","v":0},{"$f":"Distributionsanlæg!R607","v":0},{"$f":"Distributionsanlæg!S607","v":0},{"$f":"Distributionsanlæg!T607","v":0},{"$f":"Distributionsanlæg!U607","v":0},{"$f":"Distributionsanlæg!V607","v":0},{"$f":"Distributionsanlæg!W607","v":0},{"$f":"Distributionsanlæg!X607","v":0},{"$f":"Distributionsanlæg!Y607","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D608","v":0},{"$f":"Distributionsanlæg!E608","v":0},{"$f":"Distributionsanlæg!F608","v":0},{"$f":"Distributionsanlæg!G608","v":0},{"$f":"Distributionsanlæg!H608","v":0},{"$f":"Distributionsanlæg!I608","v":0},{"$f":"Distributionsanlæg!J608","v":0},{"$f":"Distributionsanlæg!K608","v":0},{"$f":"Distributionsanlæg!L608","v":0},{"$f":"Distributionsanlæg!M608","v":0},{"$f":"Distributionsanlæg!N608","v":0},{"$f":"Distributionsanlæg!O608","v":0},{"$f":"Distributionsanlæg!P608","v":0},{"$f":"Distributionsanlæg!Q608","v":0},{"$f":"Distributionsanlæg!R608","v":0},{"$f":"Distributionsanlæg!S608","v":0},{"$f":"Distributionsanlæg!T608","v":0},{"$f":"Distributionsanlæg!U608","v":0},{"$f":"Distributionsanlæg!V608","v":0},{"$f":"Distributionsanlæg!W608","v":0},{"$f":"Distributionsanlæg!X608","v":0},{"$f":"Distributionsanlæg!Y608","v":0},{"$f":"IF(COUNTIF(D608:Y608,\"<>0\")<=1,IF((SUM(D608:Y608))>0,((+HLOOKUP((SUM(D608:Y608)),Priser!$E$342:$H$344,2)+((SUM(D608:Y608))-HLOOKUP((SUM(D608:Y608)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D608:Y608)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D608:Y608)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D608*$Z608","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N608*$Z608","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X608*$Z608","v":0},0,{"$f":"+SUM(AA608:AV608)","v":0},{"$f":"SUM(D608:Y608)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D609","v":0},{"$f":"Distributionsanlæg!E609","v":0},{"$f":"Distributionsanlæg!F609","v":0},{"$f":"Distributionsanlæg!G609","v":0},{"$f":"Distributionsanlæg!H609","v":0},{"$f":"Distributionsanlæg!I609","v":0},{"$f":"Distributionsanlæg!J609","v":0},{"$f":"Distributionsanlæg!K609","v":0},{"$f":"Distributionsanlæg!L609","v":0},{"$f":"Distributionsanlæg!M609","v":0},{"$f":"Distributionsanlæg!N609","v":0},{"$f":"Distributionsanlæg!O609","v":0},{"$f":"Distributionsanlæg!P609","v":0},{"$f":"Distributionsanlæg!Q609","v":0},{"$f":"Distributionsanlæg!R609","v":0},{"$f":"Distributionsanlæg!S609","v":0},{"$f":"Distributionsanlæg!T609","v":0},{"$f":"Distributionsanlæg!U609","v":0},{"$f":"Distributionsanlæg!V609","v":0},{"$f":"Distributionsanlæg!W609","v":0},{"$f":"Distributionsanlæg!X609","v":0},{"$f":"Distributionsanlæg!Y609","v":0},{"$f":"IF(COUNTIF(D609:Y609,\"<>0\")<=1,IF((SUM(D609:Y609))>0,((+HLOOKUP((SUM(D609:Y609)),Priser!$E$342:$H$344,2)+((SUM(D609:Y609))-HLOOKUP((SUM(D609:Y609)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D609:Y609)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D609:Y609)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA609:AV609)","v":0},{"$f":"SUM(D609:Y609)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D610","v":0},{"$f":"Distributionsanlæg!E610","v":0},{"$f":"Distributionsanlæg!F610","v":0},{"$f":"Distributionsanlæg!G610","v":0},{"$f":"Distributionsanlæg!H610","v":0},{"$f":"Distributionsanlæg!I610","v":0},{"$f":"Distributionsanlæg!J610","v":0},{"$f":"Distributionsanlæg!K610","v":0},{"$f":"Distributionsanlæg!L610","v":0},{"$f":"Distributionsanlæg!M610","v":0},{"$f":"Distributionsanlæg!N610","v":0},{"$f":"Distributionsanlæg!O610","v":0},{"$f":"Distributionsanlæg!P610","v":0},{"$f":"Distributionsanlæg!Q610","v":0},{"$f":"Distributionsanlæg!R610","v":0},{"$f":"Distributionsanlæg!S610","v":0},{"$f":"Distributionsanlæg!T610","v":0},{"$f":"Distributionsanlæg!U610","v":0},{"$f":"Distributionsanlæg!V610","v":0},{"$f":"Distributionsanlæg!W610","v":0},{"$f":"Distributionsanlæg!X610","v":0},{"$f":"Distributionsanlæg!Y610","v":0},{"$f":"IF(COUNTIF(D610:Y610,\"<>0\")<=1,IF((SUM(D610:Y610))>0,(+HLOOKUP((SUM(D610:Y610)),Priser!$E$168:$J$170,2)+((SUM(D610:Y610))-HLOOKUP((SUM(D610:Y610)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D610:Y610)),Priser!$E$168:$J$170,3))/(SUM(D610:Y610)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA610:AV610)","v":0},{"$f":"SUM(D610:Y610)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D611","v":0},{"$f":"Distributionsanlæg!E611","v":0},{"$f":"Distributionsanlæg!F611","v":0},{"$f":"Distributionsanlæg!G611","v":0},{"$f":"Distributionsanlæg!H611","v":0},{"$f":"Distributionsanlæg!I611","v":0},{"$f":"Distributionsanlæg!J611","v":0},{"$f":"Distributionsanlæg!K611","v":0},{"$f":"Distributionsanlæg!L611","v":0},{"$f":"Distributionsanlæg!M611","v":0},{"$f":"Distributionsanlæg!N611","v":0},{"$f":"Distributionsanlæg!O611","v":0},{"$f":"Distributionsanlæg!P611","v":0},{"$f":"Distributionsanlæg!Q611","v":0},{"$f":"Distributionsanlæg!R611","v":0},{"$f":"Distributionsanlæg!S611","v":0},{"$f":"Distributionsanlæg!T611","v":0},{"$f":"Distributionsanlæg!U611","v":0},{"$f":"Distributionsanlæg!V611","v":0},{"$f":"Distributionsanlæg!W611","v":0},{"$f":"Distributionsanlæg!X611","v":0},{"$f":"Distributionsanlæg!Y611","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D612","v":0},{"$f":"Distributionsanlæg!E612","v":0},{"$f":"Distributionsanlæg!F612","v":0},{"$f":"Distributionsanlæg!G612","v":0},{"$f":"Distributionsanlæg!H612","v":0},{"$f":"Distributionsanlæg!I612","v":0},{"$f":"Distributionsanlæg!J612","v":0},{"$f":"Distributionsanlæg!K612","v":0},{"$f":"Distributionsanlæg!L612","v":0},{"$f":"Distributionsanlæg!M612","v":0},{"$f":"Distributionsanlæg!N612","v":0},{"$f":"Distributionsanlæg!O612","v":0},{"$f":"Distributionsanlæg!P612","v":0},{"$f":"Distributionsanlæg!Q612","v":0},{"$f":"Distributionsanlæg!R612","v":0},{"$f":"Distributionsanlæg!S612","v":0},{"$f":"Distributionsanlæg!T612","v":0},{"$f":"Distributionsanlæg!U612","v":0},{"$f":"Distributionsanlæg!V612","v":0},{"$f":"Distributionsanlæg!W612","v":0},{"$f":"Distributionsanlæg!X612","v":0},{"$f":"Distributionsanlæg!Y612","v":0},{"$f":"IF(COUNTIF(D612:Y612,\"<>0\")<=1,IF((SUM(D612:Y612))>0,(+HLOOKUP((SUM(D612:Y612)),Priser!$E$191:$J$193,2)+((SUM(D612:Y612))-HLOOKUP((SUM(D612:Y612)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D612:Y612)),Priser!$E$191:$J$193,3))/(SUM(D612:Y612)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D612*$Z612","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA612:AV612)","v":0},{"$f":"SUM(D612:Y612)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D613","v":0},{"$f":"Distributionsanlæg!E613","v":0},{"$f":"Distributionsanlæg!F613","v":0},{"$f":"Distributionsanlæg!G613","v":0},{"$f":"Distributionsanlæg!H613","v":0},{"$f":"Distributionsanlæg!I613","v":0},{"$f":"Distributionsanlæg!J613","v":0},{"$f":"Distributionsanlæg!K613","v":0},{"$f":"Distributionsanlæg!L613","v":0},{"$f":"Distributionsanlæg!M613","v":0},{"$f":"Distributionsanlæg!N613","v":0},{"$f":"Distributionsanlæg!O613","v":0},{"$f":"Distributionsanlæg!P613","v":0},{"$f":"Distributionsanlæg!Q613","v":0},{"$f":"Distributionsanlæg!R613","v":0},{"$f":"Distributionsanlæg!S613","v":0},{"$f":"Distributionsanlæg!T613","v":0},{"$f":"Distributionsanlæg!U613","v":0},{"$f":"Distributionsanlæg!V613","v":0},{"$f":"Distributionsanlæg!W613","v":0},{"$f":"Distributionsanlæg!X613","v":0},{"$f":"Distributionsanlæg!Y613","v":0}]
["Pumpestationer, bygværker og bassiner 57",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW615:AW622)","v":0},{"$f":"SUM(D614:Y614)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D615","v":0},{"$f":"Distributionsanlæg!E615","v":0},{"$f":"Distributionsanlæg!F615","v":0},{"$f":"Distributionsanlæg!G615","v":0},{"$f":"Distributionsanlæg!H615","v":0},{"$f":"Distributionsanlæg!I615","v":0},{"$f":"Distributionsanlæg!J615","v":0},{"$f":"Distributionsanlæg!K615","v":0},{"$f":"Distributionsanlæg!L615","v":0},{"$f":"Distributionsanlæg!M615","v":0},{"$f":"Distributionsanlæg!N615","v":0},{"$f":"Distributionsanlæg!O615","v":0},{"$f":"Distributionsanlæg!P615","v":0},{"$f":"Distributionsanlæg!Q615","v":0},{"$f":"Distributionsanlæg!R615","v":0},{"$f":"Distributionsanlæg!S615","v":0},{"$f":"Distributionsanlæg!T615","v":0},{"$f":"Distributionsanlæg!U615","v":0},{"$f":"Distributionsanlæg!V615","v":0},{"$f":"Distributionsanlæg!W615","v":0},{"$f":"Distributionsanlæg!X615","v":0},{"$f":"Distributionsanlæg!Y615","v":0},{"$f":"IF(COUNTIF(D615:Y615,\"<>0\")<=1,IF((SUM(D615:Y615))>0,((+HLOOKUP((SUM(D615:Y615)),Priser!$E$342:$H$344,2)+((SUM(D615:Y615))-HLOOKUP((SUM(D615:Y615)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D615:Y615)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D615:Y615)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D615*$Z615","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA615:AV615)","v":0},{"$f":"SUM(D615:Y615)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D616","v":0},{"$f":"Distributionsanlæg!E616","v":0},{"$f":"Distributionsanlæg!F616","v":0},{"$f":"Distributionsanlæg!G616","v":0},{"$f":"Distributionsanlæg!H616","v":0},{"$f":"Distributionsanlæg!I616","v":0},{"$f":"Distributionsanlæg!J616","v":0},{"$f":"Distributionsanlæg!K616","v":0},{"$f":"Distributionsanlæg!L616","v":0},{"$f":"Distributionsanlæg!M616","v":0},{"$f":"Distributionsanlæg!N616","v":0},{"$f":"Distributionsanlæg!O616","v":0},{"$f":"Distributionsanlæg!P616","v":0},{"$f":"Distributionsanlæg!Q616","v":0},{"$f":"Distributionsanlæg!R616","v":0},{"$f":"Distributionsanlæg!S616","v":0},{"$f":"Distributionsanlæg!T616","v":0},{"$f":"Distributionsanlæg!U616","v":0},{"$f":"Distributionsanlæg!V616","v":0},{"$f":"Distributionsanlæg!W616","v":0},{"$f":"Distributionsanlæg!X616","v":0},{"$f":"Distributionsanlæg!Y616","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D617","v":0},{"$f":"Distributionsanlæg!E617","v":0},{"$f":"Distributionsanlæg!F617","v":0},{"$f":"Distributionsanlæg!G617","v":0},{"$f":"Distributionsanlæg!H617","v":0},{"$f":"Distributionsanlæg!I617","v":0},{"$f":"Distributionsanlæg!J617","v":0},{"$f":"Distributionsanlæg!K617","v":0},{"$f":"Distributionsanlæg!L617","v":0},{"$f":"Distributionsanlæg!M617","v":0},{"$f":"Distributionsanlæg!N617","v":0},{"$f":"Distributionsanlæg!O617","v":0},{"$f":"Distributionsanlæg!P617","v":0},{"$f":"Distributionsanlæg!Q617","v":0},{"$f":"Distributionsanlæg!R617","v":0},{"$f":"Distributionsanlæg!S617","v":0},{"$f":"Distributionsanlæg!T617","v":0},{"$f":"Distributionsanlæg!U617","v":0},{"$f":"Distributionsanlæg!V617","v":0},{"$f":"Distributionsanlæg!W617","v":0},{"$f":"Distributionsanlæg!X617","v":0},{"$f":"Distributionsanlæg!Y617","v":0},{"$f":"IF(COUNTIF(D617:Y617,\"<>0\")<=1,IF((SUM(D617:Y617))>0,((+HLOOKUP((SUM(D617:Y617)),Priser!$E$342:$H$344,2)+((SUM(D617:Y617))-HLOOKUP((SUM(D617:Y617)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D617:Y617)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D617:Y617)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D617*$Z617","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N617*$Z617","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X617*$Z617","v":0},0,{"$f":"+SUM(AA617:AV617)","v":0},{"$f":"SUM(D617:Y617)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D618","v":0},{"$f":"Distributionsanlæg!E618","v":0},{"$f":"Distributionsanlæg!F618","v":0},{"$f":"Distributionsanlæg!G618","v":0},{"$f":"Distributionsanlæg!H618","v":0},{"$f":"Distributionsanlæg!I618","v":0},{"$f":"Distributionsanlæg!J618","v":0},{"$f":"Distributionsanlæg!K618","v":0},{"$f":"Distributionsanlæg!L618","v":0},{"$f":"Distributionsanlæg!M618","v":0},{"$f":"Distributionsanlæg!N618","v":0},{"$f":"Distributionsanlæg!O618","v":0},{"$f":"Distributionsanlæg!P618","v":0},{"$f":"Distributionsanlæg!Q618","v":0},{"$f":"Distributionsanlæg!R618","v":0},{"$f":"Distributionsanlæg!S618","v":0},{"$f":"Distributionsanlæg!T618","v":0},{"$f":"Distributionsanlæg!U618","v":0},{"$f":"Distributionsanlæg!V618","v":0},{"$f":"Distributionsanlæg!W618","v":0},{"$f":"Distributionsanlæg!X618","v":0},{"$f":"Distributionsanlæg!Y618","v":0},{"$f":"IF(COUNTIF(D618:Y618,\"<>0\")<=1,IF((SUM(D618:Y618))>0,((+HLOOKUP((SUM(D618:Y618)),Priser!$E$342:$H$344,2)+((SUM(D618:Y618))-HLOOKUP((SUM(D618:Y618)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D618:Y618)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D618:Y618)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA618:AV618)","v":0},{"$f":"SUM(D618:Y618)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D619","v":0},{"$f":"Distributionsanlæg!E619","v":0},{"$f":"Distributionsanlæg!F619","v":0},{"$f":"Distributionsanlæg!G619","v":0},{"$f":"Distributionsanlæg!H619","v":0},{"$f":"Distributionsanlæg!I619","v":0},{"$f":"Distributionsanlæg!J619","v":0},{"$f":"Distributionsanlæg!K619","v":0},{"$f":"Distributionsanlæg!L619","v":0},{"$f":"Distributionsanlæg!M619","v":0},{"$f":"Distributionsanlæg!N619","v":0},{"$f":"Distributionsanlæg!O619","v":0},{"$f":"Distributionsanlæg!P619","v":0},{"$f":"Distributionsanlæg!Q619","v":0},{"$f":"Distributionsanlæg!R619","v":0},{"$f":"Distributionsanlæg!S619","v":0},{"$f":"Distributionsanlæg!T619","v":0},{"$f":"Distributionsanlæg!U619","v":0},{"$f":"Distributionsanlæg!V619","v":0},{"$f":"Distributionsanlæg!W619","v":0},{"$f":"Distributionsanlæg!X619","v":0},{"$f":"Distributionsanlæg!Y619","v":0},{"$f":"IF(COUNTIF(D619:Y619,\"<>0\")<=1,IF((SUM(D619:Y619))>0,(+HLOOKUP((SUM(D619:Y619)),Priser!$E$168:$J$170,2)+((SUM(D619:Y619))-HLOOKUP((SUM(D619:Y619)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D619:Y619)),Priser!$E$168:$J$170,3))/(SUM(D619:Y619)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA619:AV619)","v":0},{"$f":"SUM(D619:Y619)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D620","v":0},{"$f":"Distributionsanlæg!E620","v":0},{"$f":"Distributionsanlæg!F620","v":0},{"$f":"Distributionsanlæg!G620","v":0},{"$f":"Distributionsanlæg!H620","v":0},{"$f":"Distributionsanlæg!I620","v":0},{"$f":"Distributionsanlæg!J620","v":0},{"$f":"Distributionsanlæg!K620","v":0},{"$f":"Distributionsanlæg!L620","v":0},{"$f":"Distributionsanlæg!M620","v":0},{"$f":"Distributionsanlæg!N620","v":0},{"$f":"Distributionsanlæg!O620","v":0},{"$f":"Distributionsanlæg!P620","v":0},{"$f":"Distributionsanlæg!Q620","v":0},{"$f":"Distributionsanlæg!R620","v":0},{"$f":"Distributionsanlæg!S620","v":0},{"$f":"Distributionsanlæg!T620","v":0},{"$f":"Distributionsanlæg!U620","v":0},{"$f":"Distributionsanlæg!V620","v":0},{"$f":"Distributionsanlæg!W620","v":0},{"$f":"Distributionsanlæg!X620","v":0},{"$f":"Distributionsanlæg!Y620","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D621","v":0},{"$f":"Distributionsanlæg!E621","v":0},{"$f":"Distributionsanlæg!F621","v":0},{"$f":"Distributionsanlæg!G621","v":0},{"$f":"Distributionsanlæg!H621","v":0},{"$f":"Distributionsanlæg!I621","v":0},{"$f":"Distributionsanlæg!J621","v":0},{"$f":"Distributionsanlæg!K621","v":0},{"$f":"Distributionsanlæg!L621","v":0},{"$f":"Distributionsanlæg!M621","v":0},{"$f":"Distributionsanlæg!N621","v":0},{"$f":"Distributionsanlæg!O621","v":0},{"$f":"Distributionsanlæg!P621","v":0},{"$f":"Distributionsanlæg!Q621","v":0},{"$f":"Distributionsanlæg!R621","v":0},{"$f":"Distributionsanlæg!S621","v":0},{"$f":"Distributionsanlæg!T621","v":0},{"$f":"Distributionsanlæg!U621","v":0},{"$f":"Distributionsanlæg!V621","v":0},{"$f":"Distributionsanlæg!W621","v":0},{"$f":"Distributionsanlæg!X621","v":0},{"$f":"Distributionsanlæg!Y621","v":0},{"$f":"IF(COUNTIF(D621:Y621,\"<>0\")<=1,IF((SUM(D621:Y621))>0,(+HLOOKUP((SUM(D621:Y621)),Priser!$E$191:$J$193,2)+((SUM(D621:Y621))-HLOOKUP((SUM(D621:Y621)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D621:Y621)),Priser!$E$191:$J$193,3))/(SUM(D621:Y621)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D621*$Z621","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA621:AV621)","v":0},{"$f":"SUM(D621:Y621)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D622","v":0},{"$f":"Distributionsanlæg!E622","v":0},{"$f":"Distributionsanlæg!F622","v":0},{"$f":"Distributionsanlæg!G622","v":0},{"$f":"Distributionsanlæg!H622","v":0},{"$f":"Distributionsanlæg!I622","v":0},{"$f":"Distributionsanlæg!J622","v":0},{"$f":"Distributionsanlæg!K622","v":0},{"$f":"Distributionsanlæg!L622","v":0},{"$f":"Distributionsanlæg!M622","v":0},{"$f":"Distributionsanlæg!N622","v":0},{"$f":"Distributionsanlæg!O622","v":0},{"$f":"Distributionsanlæg!P622","v":0},{"$f":"Distributionsanlæg!Q622","v":0},{"$f":"Distributionsanlæg!R622","v":0},{"$f":"Distributionsanlæg!S622","v":0},{"$f":"Distributionsanlæg!T622","v":0},{"$f":"Distributionsanlæg!U622","v":0},{"$f":"Distributionsanlæg!V622","v":0},{"$f":"Distributionsanlæg!W622","v":0},{"$f":"Distributionsanlæg!X622","v":0},{"$f":"Distributionsanlæg!Y622","v":0}]
["Pumpestationer, bygværker og bassiner 58",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW624:AW631)","v":0},{"$f":"SUM(D623:Y623)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D624","v":0},{"$f":"Distributionsanlæg!E624","v":0},{"$f":"Distributionsanlæg!F624","v":0},{"$f":"Distributionsanlæg!G624","v":0},{"$f":"Distributionsanlæg!H624","v":0},{"$f":"Distributionsanlæg!I624","v":0},{"$f":"Distributionsanlæg!J624","v":0},{"$f":"Distributionsanlæg!K624","v":0},{"$f":"Distributionsanlæg!L624","v":0},{"$f":"Distributionsanlæg!M624","v":0},{"$f":"Distributionsanlæg!N624","v":0},{"$f":"Distributionsanlæg!O624","v":0},{"$f":"Distributionsanlæg!P624","v":0},{"$f":"Distributionsanlæg!Q624","v":0},{"$f":"Distributionsanlæg!R624","v":0},{"$f":"Distributionsanlæg!S624","v":0},{"$f":"Distributionsanlæg!T624","v":0},{"$f":"Distributionsanlæg!U624","v":0},{"$f":"Distributionsanlæg!V624","v":0},{"$f":"Distributionsanlæg!W624","v":0},{"$f":"Distributionsanlæg!X624","v":0},{"$f":"Distributionsanlæg!Y624","v":0},{"$f":"IF(COUNTIF(D624:Y624,\"<>0\")<=1,IF((SUM(D624:Y624))>0,((+HLOOKUP((SUM(D624:Y624)),Priser!$E$342:$H$344,2)+((SUM(D624:Y624))-HLOOKUP((SUM(D624:Y624)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D624:Y624)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D624:Y624)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D624*$Z624","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA624:AV624)","v":0},{"$f":"SUM(D624:Y624)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D625","v":0},{"$f":"Distributionsanlæg!E625","v":0},{"$f":"Distributionsanlæg!F625","v":0},{"$f":"Distributionsanlæg!G625","v":0},{"$f":"Distributionsanlæg!H625","v":0},{"$f":"Distributionsanlæg!I625","v":0},{"$f":"Distributionsanlæg!J625","v":0},{"$f":"Distributionsanlæg!K625","v":0},{"$f":"Distributionsanlæg!L625","v":0},{"$f":"Distributionsanlæg!M625","v":0},{"$f":"Distributionsanlæg!N625","v":0},{"$f":"Distributionsanlæg!O625","v":0},{"$f":"Distributionsanlæg!P625","v":0},{"$f":"Distributionsanlæg!Q625","v":0},{"$f":"Distributionsanlæg!R625","v":0},{"$f":"Distributionsanlæg!S625","v":0},{"$f":"Distributionsanlæg!T625","v":0},{"$f":"Distributionsanlæg!U625","v":0},{"$f":"Distributionsanlæg!V625","v":0},{"$f":"Distributionsanlæg!W625","v":0},{"$f":"Distributionsanlæg!X625","v":0},{"$f":"Distributionsanlæg!Y625","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D626","v":0},{"$f":"Distributionsanlæg!E626","v":0},{"$f":"Distributionsanlæg!F626","v":0},{"$f":"Distributionsanlæg!G626","v":0},{"$f":"Distributionsanlæg!H626","v":0},{"$f":"Distributionsanlæg!I626","v":0},{"$f":"Distributionsanlæg!J626","v":0},{"$f":"Distributionsanlæg!K626","v":0},{"$f":"Distributionsanlæg!L626","v":0},{"$f":"Distributionsanlæg!M626","v":0},{"$f":"Distributionsanlæg!N626","v":0},{"$f":"Distributionsanlæg!O626","v":0},{"$f":"Distributionsanlæg!P626","v":0},{"$f":"Distributionsanlæg!Q626","v":0},{"$f":"Distributionsanlæg!R626","v":0},{"$f":"Distributionsanlæg!S626","v":0},{"$f":"Distributionsanlæg!T626","v":0},{"$f":"Distributionsanlæg!U626","v":0},{"$f":"Distributionsanlæg!V626","v":0},{"$f":"Distributionsanlæg!W626","v":0},{"$f":"Distributionsanlæg!X626","v":0},{"$f":"Distributionsanlæg!Y626","v":0},{"$f":"IF(COUNTIF(D626:Y626,\"<>0\")<=1,IF((SUM(D626:Y626))>0,((+HLOOKUP((SUM(D626:Y626)),Priser!$E$342:$H$344,2)+((SUM(D626:Y626))-HLOOKUP((SUM(D626:Y626)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D626:Y626)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D626:Y626)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D626*$Z626","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N626*$Z626","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X626*$Z626","v":0},0,{"$f":"+SUM(AA626:AV626)","v":0},{"$f":"SUM(D626:Y626)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D627","v":0},{"$f":"Distributionsanlæg!E627","v":0},{"$f":"Distributionsanlæg!F627","v":0},{"$f":"Distributionsanlæg!G627","v":0},{"$f":"Distributionsanlæg!H627","v":0},{"$f":"Distributionsanlæg!I627","v":0},{"$f":"Distributionsanlæg!J627","v":0},{"$f":"Distributionsanlæg!K627","v":0},{"$f":"Distributionsanlæg!L627","v":0},{"$f":"Distributionsanlæg!M627","v":0},{"$f":"Distributionsanlæg!N627","v":0},{"$f":"Distributionsanlæg!O627","v":0},{"$f":"Distributionsanlæg!P627","v":0},{"$f":"Distributionsanlæg!Q627","v":0},{"$f":"Distributionsanlæg!R627","v":0},{"$f":"Distributionsanlæg!S627","v":0},{"$f":"Distributionsanlæg!T627","v":0},{"$f":"Distributionsanlæg!U627","v":0},{"$f":"Distributionsanlæg!V627","v":0},{"$f":"Distributionsanlæg!W627","v":0},{"$f":"Distributionsanlæg!X627","v":0},{"$f":"Distributionsanlæg!Y627","v":0},{"$f":"IF(COUNTIF(D627:Y627,\"<>0\")<=1,IF((SUM(D627:Y627))>0,((+HLOOKUP((SUM(D627:Y627)),Priser!$E$342:$H$344,2)+((SUM(D627:Y627))-HLOOKUP((SUM(D627:Y627)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D627:Y627)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D627:Y627)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA627:AV627)","v":0},{"$f":"SUM(D627:Y627)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D628","v":0},{"$f":"Distributionsanlæg!E628","v":0},{"$f":"Distributionsanlæg!F628","v":0},{"$f":"Distributionsanlæg!G628","v":0},{"$f":"Distributionsanlæg!H628","v":0},{"$f":"Distributionsanlæg!I628","v":0},{"$f":"Distributionsanlæg!J628","v":0},{"$f":"Distributionsanlæg!K628","v":0},{"$f":"Distributionsanlæg!L628","v":0},{"$f":"Distributionsanlæg!M628","v":0},{"$f":"Distributionsanlæg!N628","v":0},{"$f":"Distributionsanlæg!O628","v":0},{"$f":"Distributionsanlæg!P628","v":0},{"$f":"Distributionsanlæg!Q628","v":0},{"$f":"Distributionsanlæg!R628","v":0},{"$f":"Distributionsanlæg!S628","v":0},{"$f":"Distributionsanlæg!T628","v":0},{"$f":"Distributionsanlæg!U628","v":0},{"$f":"Distributionsanlæg!V628","v":0},{"$f":"Distributionsanlæg!W628","v":0},{"$f":"Distributionsanlæg!X628","v":0},{"$f":"Distributionsanlæg!Y628","v":0},{"$f":"IF(COUNTIF(D628:Y628,\"<>0\")<=1,IF((SUM(D628:Y628))>0,(+HLOOKUP((SUM(D628:Y628)),Priser!$E$168:$J$170,2)+((SUM(D628:Y628))-HLOOKUP((SUM(D628:Y628)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D628:Y628)),Priser!$E$168:$J$170,3))/(SUM(D628:Y628)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA628:AV628)","v":0},{"$f":"SUM(D628:Y628)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D629","v":0},{"$f":"Distributionsanlæg!E629","v":0},{"$f":"Distributionsanlæg!F629","v":0},{"$f":"Distributionsanlæg!G629","v":0},{"$f":"Distributionsanlæg!H629","v":0},{"$f":"Distributionsanlæg!I629","v":0},{"$f":"Distributionsanlæg!J629","v":0},{"$f":"Distributionsanlæg!K629","v":0},{"$f":"Distributionsanlæg!L629","v":0},{"$f":"Distributionsanlæg!M629","v":0},{"$f":"Distributionsanlæg!N629","v":0},{"$f":"Distributionsanlæg!O629","v":0},{"$f":"Distributionsanlæg!P629","v":0},{"$f":"Distributionsanlæg!Q629","v":0},{"$f":"Distributionsanlæg!R629","v":0},{"$f":"Distributionsanlæg!S629","v":0},{"$f":"Distributionsanlæg!T629","v":0},{"$f":"Distributionsanlæg!U629","v":0},{"$f":"Distributionsanlæg!V629","v":0},{"$f":"Distributionsanlæg!W629","v":0},{"$f":"Distributionsanlæg!X629","v":0},{"$f":"Distributionsanlæg!Y629","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D630","v":0},{"$f":"Distributionsanlæg!E630","v":0},{"$f":"Distributionsanlæg!F630","v":0},{"$f":"Distributionsanlæg!G630","v":0},{"$f":"Distributionsanlæg!H630","v":0},{"$f":"Distributionsanlæg!I630","v":0},{"$f":"Distributionsanlæg!J630","v":0},{"$f":"Distributionsanlæg!K630","v":0},{"$f":"Distributionsanlæg!L630","v":0},{"$f":"Distributionsanlæg!M630","v":0},{"$f":"Distributionsanlæg!N630","v":0},{"$f":"Distributionsanlæg!O630","v":0},{"$f":"Distributionsanlæg!P630","v":0},{"$f":"Distributionsanlæg!Q630","v":0},{"$f":"Distributionsanlæg!R630","v":0},{"$f":"Distributionsanlæg!S630","v":0},{"$f":"Distributionsanlæg!T630","v":0},{"$f":"Distributionsanlæg!U630","v":0},{"$f":"Distributionsanlæg!V630","v":0},{"$f":"Distributionsanlæg!W630","v":0},{"$f":"Distributionsanlæg!X630","v":0},{"$f":"Distributionsanlæg!Y630","v":0},{"$f":"IF(COUNTIF(D630:Y630,\"<>0\")<=1,IF((SUM(D630:Y630))>0,(+HLOOKUP((SUM(D630:Y630)),Priser!$E$191:$J$193,2)+((SUM(D630:Y630))-HLOOKUP((SUM(D630:Y630)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D630:Y630)),Priser!$E$191:$J$193,3))/(SUM(D630:Y630)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D630*$Z630","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA630:AV630)","v":0},{"$f":"SUM(D630:Y630)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D631","v":0},{"$f":"Distributionsanlæg!E631","v":0},{"$f":"Distributionsanlæg!F631","v":0},{"$f":"Distributionsanlæg!G631","v":0},{"$f":"Distributionsanlæg!H631","v":0},{"$f":"Distributionsanlæg!I631","v":0},{"$f":"Distributionsanlæg!J631","v":0},{"$f":"Distributionsanlæg!K631","v":0},{"$f":"Distributionsanlæg!L631","v":0},{"$f":"Distributionsanlæg!M631","v":0},{"$f":"Distributionsanlæg!N631","v":0},{"$f":"Distributionsanlæg!O631","v":0},{"$f":"Distributionsanlæg!P631","v":0},{"$f":"Distributionsanlæg!Q631","v":0},{"$f":"Distributionsanlæg!R631","v":0},{"$f":"Distributionsanlæg!S631","v":0},{"$f":"Distributionsanlæg!T631","v":0},{"$f":"Distributionsanlæg!U631","v":0},{"$f":"Distributionsanlæg!V631","v":0},{"$f":"Distributionsanlæg!W631","v":0},{"$f":"Distributionsanlæg!X631","v":0},{"$f":"Distributionsanlæg!Y631","v":0}]
["Pumpestationer, bygværker og bassiner 59",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW633:AW640)","v":0},{"$f":"SUM(D632:Y632)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D633","v":0},{"$f":"Distributionsanlæg!E633","v":0},{"$f":"Distributionsanlæg!F633","v":0},{"$f":"Distributionsanlæg!G633","v":0},{"$f":"Distributionsanlæg!H633","v":0},{"$f":"Distributionsanlæg!I633","v":0},{"$f":"Distributionsanlæg!J633","v":0},{"$f":"Distributionsanlæg!K633","v":0},{"$f":"Distributionsanlæg!L633","v":0},{"$f":"Distributionsanlæg!M633","v":0},{"$f":"Distributionsanlæg!N633","v":0},{"$f":"Distributionsanlæg!O633","v":0},{"$f":"Distributionsanlæg!P633","v":0},{"$f":"Distributionsanlæg!Q633","v":0},{"$f":"Distributionsanlæg!R633","v":0},{"$f":"Distributionsanlæg!S633","v":0},{"$f":"Distributionsanlæg!T633","v":0},{"$f":"Distributionsanlæg!U633","v":0},{"$f":"Distributionsanlæg!V633","v":0},{"$f":"Distributionsanlæg!W633","v":0},{"$f":"Distributionsanlæg!X633","v":0},{"$f":"Distributionsanlæg!Y633","v":0},{"$f":"IF(COUNTIF(D633:Y633,\"<>0\")<=1,IF((SUM(D633:Y633))>0,((+HLOOKUP((SUM(D633:Y633)),Priser!$E$342:$H$344,2)+((SUM(D633:Y633))-HLOOKUP((SUM(D633:Y633)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D633:Y633)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D633:Y633)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D633*$Z633","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA633:AV633)","v":0},{"$f":"SUM(D633:Y633)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D634","v":0},{"$f":"Distributionsanlæg!E634","v":0},{"$f":"Distributionsanlæg!F634","v":0},{"$f":"Distributionsanlæg!G634","v":0},{"$f":"Distributionsanlæg!H634","v":0},{"$f":"Distributionsanlæg!I634","v":0},{"$f":"Distributionsanlæg!J634","v":0},{"$f":"Distributionsanlæg!K634","v":0},{"$f":"Distributionsanlæg!L634","v":0},{"$f":"Distributionsanlæg!M634","v":0},{"$f":"Distributionsanlæg!N634","v":0},{"$f":"Distributionsanlæg!O634","v":0},{"$f":"Distributionsanlæg!P634","v":0},{"$f":"Distributionsanlæg!Q634","v":0},{"$f":"Distributionsanlæg!R634","v":0},{"$f":"Distributionsanlæg!S634","v":0},{"$f":"Distributionsanlæg!T634","v":0},{"$f":"Distributionsanlæg!U634","v":0},{"$f":"Distributionsanlæg!V634","v":0},{"$f":"Distributionsanlæg!W634","v":0},{"$f":"Distributionsanlæg!X634","v":0},{"$f":"Distributionsanlæg!Y634","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D635","v":0},{"$f":"Distributionsanlæg!E635","v":0},{"$f":"Distributionsanlæg!F635","v":0},{"$f":"Distributionsanlæg!G635","v":0},{"$f":"Distributionsanlæg!H635","v":0},{"$f":"Distributionsanlæg!I635","v":0},{"$f":"Distributionsanlæg!J635","v":0},{"$f":"Distributionsanlæg!K635","v":0},{"$f":"Distributionsanlæg!L635","v":0},{"$f":"Distributionsanlæg!M635","v":0},{"$f":"Distributionsanlæg!N635","v":0},{"$f":"Distributionsanlæg!O635","v":0},{"$f":"Distributionsanlæg!P635","v":0},{"$f":"Distributionsanlæg!Q635","v":0},{"$f":"Distributionsanlæg!R635","v":0},{"$f":"Distributionsanlæg!S635","v":0},{"$f":"Distributionsanlæg!T635","v":0},{"$f":"Distributionsanlæg!U635","v":0},{"$f":"Distributionsanlæg!V635","v":0},{"$f":"Distributionsanlæg!W635","v":0},{"$f":"Distributionsanlæg!X635","v":0},{"$f":"Distributionsanlæg!Y635","v":0},{"$f":"IF(COUNTIF(D635:Y635,\"<>0\")<=1,IF((SUM(D635:Y635))>0,((+HLOOKUP((SUM(D635:Y635)),Priser!$E$342:$H$344,2)+((SUM(D635:Y635))-HLOOKUP((SUM(D635:Y635)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D635:Y635)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D635:Y635)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D635*$Z635","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N635*$Z635","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X635*$Z635","v":0},0,{"$f":"+SUM(AA635:AV635)","v":0},{"$f":"SUM(D635:Y635)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D636","v":0},{"$f":"Distributionsanlæg!E636","v":0},{"$f":"Distributionsanlæg!F636","v":0},{"$f":"Distributionsanlæg!G636","v":0},{"$f":"Distributionsanlæg!H636","v":0},{"$f":"Distributionsanlæg!I636","v":0},{"$f":"Distributionsanlæg!J636","v":0},{"$f":"Distributionsanlæg!K636","v":0},{"$f":"Distributionsanlæg!L636","v":0},{"$f":"Distributionsanlæg!M636","v":0},{"$f":"Distributionsanlæg!N636","v":0},{"$f":"Distributionsanlæg!O636","v":0},{"$f":"Distributionsanlæg!P636","v":0},{"$f":"Distributionsanlæg!Q636","v":0},{"$f":"Distributionsanlæg!R636","v":0},{"$f":"Distributionsanlæg!S636","v":0},{"$f":"Distributionsanlæg!T636","v":0},{"$f":"Distributionsanlæg!U636","v":0},{"$f":"Distributionsanlæg!V636","v":0},{"$f":"Distributionsanlæg!W636","v":0},{"$f":"Distributionsanlæg!X636","v":0},{"$f":"Distributionsanlæg!Y636","v":0},{"$f":"IF(COUNTIF(D636:Y636,\"<>0\")<=1,IF((SUM(D636:Y636))>0,((+HLOOKUP((SUM(D636:Y636)),Priser!$E$342:$H$344,2)+((SUM(D636:Y636))-HLOOKUP((SUM(D636:Y636)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D636:Y636)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D636:Y636)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA636:AV636)","v":0},{"$f":"SUM(D636:Y636)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D637","v":0},{"$f":"Distributionsanlæg!E637","v":0},{"$f":"Distributionsanlæg!F637","v":0},{"$f":"Distributionsanlæg!G637","v":0},{"$f":"Distributionsanlæg!H637","v":0},{"$f":"Distributionsanlæg!I637","v":0},{"$f":"Distributionsanlæg!J637","v":0},{"$f":"Distributionsanlæg!K637","v":0},{"$f":"Distributionsanlæg!L637","v":0},{"$f":"Distributionsanlæg!M637","v":0},{"$f":"Distributionsanlæg!N637","v":0},{"$f":"Distributionsanlæg!O637","v":0},{"$f":"Distributionsanlæg!P637","v":0},{"$f":"Distributionsanlæg!Q637","v":0},{"$f":"Distributionsanlæg!R637","v":0},{"$f":"Distributionsanlæg!S637","v":0},{"$f":"Distributionsanlæg!T637","v":0},{"$f":"Distributionsanlæg!U637","v":0},{"$f":"Distributionsanlæg!V637","v":0},{"$f":"Distributionsanlæg!W637","v":0},{"$f":"Distributionsanlæg!X637","v":0},{"$f":"Distributionsanlæg!Y637","v":0},{"$f":"IF(COUNTIF(D637:Y637,\"<>0\")<=1,IF((SUM(D637:Y637))>0,(+HLOOKUP((SUM(D637:Y637)),Priser!$E$168:$J$170,2)+((SUM(D637:Y637))-HLOOKUP((SUM(D637:Y637)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D637:Y637)),Priser!$E$168:$J$170,3))/(SUM(D637:Y637)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA637:AV637)","v":0},{"$f":"SUM(D637:Y637)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D638","v":0},{"$f":"Distributionsanlæg!E638","v":0},{"$f":"Distributionsanlæg!F638","v":0},{"$f":"Distributionsanlæg!G638","v":0},{"$f":"Distributionsanlæg!H638","v":0},{"$f":"Distributionsanlæg!I638","v":0},{"$f":"Distributionsanlæg!J638","v":0},{"$f":"Distributionsanlæg!K638","v":0},{"$f":"Distributionsanlæg!L638","v":0},{"$f":"Distributionsanlæg!M638","v":0},{"$f":"Distributionsanlæg!N638","v":0},{"$f":"Distributionsanlæg!O638","v":0},{"$f":"Distributionsanlæg!P638","v":0},{"$f":"Distributionsanlæg!Q638","v":0},{"$f":"Distributionsanlæg!R638","v":0},{"$f":"Distributionsanlæg!S638","v":0},{"$f":"Distributionsanlæg!T638","v":0},{"$f":"Distributionsanlæg!U638","v":0},{"$f":"Distributionsanlæg!V638","v":0},{"$f":"Distributionsanlæg!W638","v":0},{"$f":"Distributionsanlæg!X638","v":0},{"$f":"Distributionsanlæg!Y638","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D639","v":0},{"$f":"Distributionsanlæg!E639","v":0},{"$f":"Distributionsanlæg!F639","v":0},{"$f":"Distributionsanlæg!G639","v":0},{"$f":"Distributionsanlæg!H639","v":0},{"$f":"Distributionsanlæg!I639","v":0},{"$f":"Distributionsanlæg!J639","v":0},{"$f":"Distributionsanlæg!K639","v":0},{"$f":"Distributionsanlæg!L639","v":0},{"$f":"Distributionsanlæg!M639","v":0},{"$f":"Distributionsanlæg!N639","v":0},{"$f":"Distributionsanlæg!O639","v":0},{"$f":"Distributionsanlæg!P639","v":0},{"$f":"Distributionsanlæg!Q639","v":0},{"$f":"Distributionsanlæg!R639","v":0},{"$f":"Distributionsanlæg!S639","v":0},{"$f":"Distributionsanlæg!T639","v":0},{"$f":"Distributionsanlæg!U639","v":0},{"$f":"Distributionsanlæg!V639","v":0},{"$f":"Distributionsanlæg!W639","v":0},{"$f":"Distributionsanlæg!X639","v":0},{"$f":"Distributionsanlæg!Y639","v":0},{"$f":"IF(COUNTIF(D639:Y639,\"<>0\")<=1,IF((SUM(D639:Y639))>0,(+HLOOKUP((SUM(D639:Y639)),Priser!$E$191:$J$193,2)+((SUM(D639:Y639))-HLOOKUP((SUM(D639:Y639)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D639:Y639)),Priser!$E$191:$J$193,3))/(SUM(D639:Y639)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D639*$Z639","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA639:AV639)","v":0},{"$f":"SUM(D639:Y639)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D640","v":0},{"$f":"Distributionsanlæg!E640","v":0},{"$f":"Distributionsanlæg!F640","v":0},{"$f":"Distributionsanlæg!G640","v":0},{"$f":"Distributionsanlæg!H640","v":0},{"$f":"Distributionsanlæg!I640","v":0},{"$f":"Distributionsanlæg!J640","v":0},{"$f":"Distributionsanlæg!K640","v":0},{"$f":"Distributionsanlæg!L640","v":0},{"$f":"Distributionsanlæg!M640","v":0},{"$f":"Distributionsanlæg!N640","v":0},{"$f":"Distributionsanlæg!O640","v":0},{"$f":"Distributionsanlæg!P640","v":0},{"$f":"Distributionsanlæg!Q640","v":0},{"$f":"Distributionsanlæg!R640","v":0},{"$f":"Distributionsanlæg!S640","v":0},{"$f":"Distributionsanlæg!T640","v":0},{"$f":"Distributionsanlæg!U640","v":0},{"$f":"Distributionsanlæg!V640","v":0},{"$f":"Distributionsanlæg!W640","v":0},{"$f":"Distributionsanlæg!X640","v":0},{"$f":"Distributionsanlæg!Y640","v":0}]
["Pumpestationer, bygværker og bassiner 60",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW642:AW649)","v":0},{"$f":"SUM(D641:Y641)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D642","v":0},{"$f":"Distributionsanlæg!E642","v":0},{"$f":"Distributionsanlæg!F642","v":0},{"$f":"Distributionsanlæg!G642","v":0},{"$f":"Distributionsanlæg!H642","v":0},{"$f":"Distributionsanlæg!I642","v":0},{"$f":"Distributionsanlæg!J642","v":0},{"$f":"Distributionsanlæg!K642","v":0},{"$f":"Distributionsanlæg!L642","v":0},{"$f":"Distributionsanlæg!M642","v":0},{"$f":"Distributionsanlæg!N642","v":0},{"$f":"Distributionsanlæg!O642","v":0},{"$f":"Distributionsanlæg!P642","v":0},{"$f":"Distributionsanlæg!Q642","v":0},{"$f":"Distributionsanlæg!R642","v":0},{"$f":"Distributionsanlæg!S642","v":0},{"$f":"Distributionsanlæg!T642","v":0},{"$f":"Distributionsanlæg!U642","v":0},{"$f":"Distributionsanlæg!V642","v":0},{"$f":"Distributionsanlæg!W642","v":0},{"$f":"Distributionsanlæg!X642","v":0},{"$f":"Distributionsanlæg!Y642","v":0},{"$f":"IF(COUNTIF(D642:Y642,\"<>0\")<=1,IF((SUM(D642:Y642))>0,((+HLOOKUP((SUM(D642:Y642)),Priser!$E$342:$H$344,2)+((SUM(D642:Y642))-HLOOKUP((SUM(D642:Y642)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D642:Y642)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D642:Y642)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D642*$Z642","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA642:AV642)","v":0},{"$f":"SUM(D642:Y642)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D643","v":0},{"$f":"Distributionsanlæg!E643","v":0},{"$f":"Distributionsanlæg!F643","v":0},{"$f":"Distributionsanlæg!G643","v":0},{"$f":"Distributionsanlæg!H643","v":0},{"$f":"Distributionsanlæg!I643","v":0},{"$f":"Distributionsanlæg!J643","v":0},{"$f":"Distributionsanlæg!K643","v":0},{"$f":"Distributionsanlæg!L643","v":0},{"$f":"Distributionsanlæg!M643","v":0},{"$f":"Distributionsanlæg!N643","v":0},{"$f":"Distributionsanlæg!O643","v":0},{"$f":"Distributionsanlæg!P643","v":0},{"$f":"Distributionsanlæg!Q643","v":0},{"$f":"Distributionsanlæg!R643","v":0},{"$f":"Distributionsanlæg!S643","v":0},{"$f":"Distributionsanlæg!T643","v":0},{"$f":"Distributionsanlæg!U643","v":0},{"$f":"Distributionsanlæg!V643","v":0},{"$f":"Distributionsanlæg!W643","v":0},{"$f":"Distributionsanlæg!X643","v":0},{"$f":"Distributionsanlæg!Y643","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D644","v":0},{"$f":"Distributionsanlæg!E644","v":0},{"$f":"Distributionsanlæg!F644","v":0},{"$f":"Distributionsanlæg!G644","v":0},{"$f":"Distributionsanlæg!H644","v":0},{"$f":"Distributionsanlæg!I644","v":0},{"$f":"Distributionsanlæg!J644","v":0},{"$f":"Distributionsanlæg!K644","v":0},{"$f":"Distributionsanlæg!L644","v":0},{"$f":"Distributionsanlæg!M644","v":0},{"$f":"Distributionsanlæg!N644","v":0},{"$f":"Distributionsanlæg!O644","v":0},{"$f":"Distributionsanlæg!P644","v":0},{"$f":"Distributionsanlæg!Q644","v":0},{"$f":"Distributionsanlæg!R644","v":0},{"$f":"Distributionsanlæg!S644","v":0},{"$f":"Distributionsanlæg!T644","v":0},{"$f":"Distributionsanlæg!U644","v":0},{"$f":"Distributionsanlæg!V644","v":0},{"$f":"Distributionsanlæg!W644","v":0},{"$f":"Distributionsanlæg!X644","v":0},{"$f":"Distributionsanlæg!Y644","v":0},{"$f":"IF(COUNTIF(D644:Y644,\"<>0\")<=1,IF((SUM(D644:Y644))>0,((+HLOOKUP((SUM(D644:Y644)),Priser!$E$342:$H$344,2)+((SUM(D644:Y644))-HLOOKUP((SUM(D644:Y644)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D644:Y644)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D644:Y644)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D644*$Z644","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N644*$Z644","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X644*$Z644","v":0},0,{"$f":"+SUM(AA644:AV644)","v":0},{"$f":"SUM(D644:Y644)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D645","v":0},{"$f":"Distributionsanlæg!E645","v":0},{"$f":"Distributionsanlæg!F645","v":0},{"$f":"Distributionsanlæg!G645","v":0},{"$f":"Distributionsanlæg!H645","v":0},{"$f":"Distributionsanlæg!I645","v":0},{"$f":"Distributionsanlæg!J645","v":0},{"$f":"Distributionsanlæg!K645","v":0},{"$f":"Distributionsanlæg!L645","v":0},{"$f":"Distributionsanlæg!M645","v":0},{"$f":"Distributionsanlæg!N645","v":0},{"$f":"Distributionsanlæg!O645","v":0},{"$f":"Distributionsanlæg!P645","v":0},{"$f":"Distributionsanlæg!Q645","v":0},{"$f":"Distributionsanlæg!R645","v":0},{"$f":"Distributionsanlæg!S645","v":0},{"$f":"Distributionsanlæg!T645","v":0},{"$f":"Distributionsanlæg!U645","v":0},{"$f":"Distributionsanlæg!V645","v":0},{"$f":"Distributionsanlæg!W645","v":0},{"$f":"Distributionsanlæg!X645","v":0},{"$f":"Distributionsanlæg!Y645","v":0},{"$f":"IF(COUNTIF(D645:Y645,\"<>0\")<=1,IF((SUM(D645:Y645))>0,((+HLOOKUP((SUM(D645:Y645)),Priser!$E$342:$H$344,2)+((SUM(D645:Y645))-HLOOKUP((SUM(D645:Y645)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D645:Y645)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D645:Y645)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA645:AV645)","v":0},{"$f":"SUM(D645:Y645)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D646","v":0},{"$f":"Distributionsanlæg!E646","v":0},{"$f":"Distributionsanlæg!F646","v":0},{"$f":"Distributionsanlæg!G646","v":0},{"$f":"Distributionsanlæg!H646","v":0},{"$f":"Distributionsanlæg!I646","v":0},{"$f":"Distributionsanlæg!J646","v":0},{"$f":"Distributionsanlæg!K646","v":0},{"$f":"Distributionsanlæg!L646","v":0},{"$f":"Distributionsanlæg!M646","v":0},{"$f":"Distributionsanlæg!N646","v":0},{"$f":"Distributionsanlæg!O646","v":0},{"$f":"Distributionsanlæg!P646","v":0},{"$f":"Distributionsanlæg!Q646","v":0},{"$f":"Distributionsanlæg!R646","v":0},{"$f":"Distributionsanlæg!S646","v":0},{"$f":"Distributionsanlæg!T646","v":0},{"$f":"Distributionsanlæg!U646","v":0},{"$f":"Distributionsanlæg!V646","v":0},{"$f":"Distributionsanlæg!W646","v":0},{"$f":"Distributionsanlæg!X646","v":0},{"$f":"Distributionsanlæg!Y646","v":0},{"$f":"IF(COUNTIF(D646:Y646,\"<>0\")<=1,IF((SUM(D646:Y646))>0,(+HLOOKUP((SUM(D646:Y646)),Priser!$E$168:$J$170,2)+((SUM(D646:Y646))-HLOOKUP((SUM(D646:Y646)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D646:Y646)),Priser!$E$168:$J$170,3))/(SUM(D646:Y646)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA646:AV646)","v":0},{"$f":"SUM(D646:Y646)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D647","v":0},{"$f":"Distributionsanlæg!E647","v":0},{"$f":"Distributionsanlæg!F647","v":0},{"$f":"Distributionsanlæg!G647","v":0},{"$f":"Distributionsanlæg!H647","v":0},{"$f":"Distributionsanlæg!I647","v":0},{"$f":"Distributionsanlæg!J647","v":0},{"$f":"Distributionsanlæg!K647","v":0},{"$f":"Distributionsanlæg!L647","v":0},{"$f":"Distributionsanlæg!M647","v":0},{"$f":"Distributionsanlæg!N647","v":0},{"$f":"Distributionsanlæg!O647","v":0},{"$f":"Distributionsanlæg!P647","v":0},{"$f":"Distributionsanlæg!Q647","v":0},{"$f":"Distributionsanlæg!R647","v":0},{"$f":"Distributionsanlæg!S647","v":0},{"$f":"Distributionsanlæg!T647","v":0},{"$f":"Distributionsanlæg!U647","v":0},{"$f":"Distributionsanlæg!V647","v":0},{"$f":"Distributionsanlæg!W647","v":0},{"$f":"Distributionsanlæg!X647","v":0},{"$f":"Distributionsanlæg!Y647","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D648","v":0},{"$f":"Distributionsanlæg!E648","v":0},{"$f":"Distributionsanlæg!F648","v":0},{"$f":"Distributionsanlæg!G648","v":0},{"$f":"Distributionsanlæg!H648","v":0},{"$f":"Distributionsanlæg!I648","v":0},{"$f":"Distributionsanlæg!J648","v":0},{"$f":"Distributionsanlæg!K648","v":0},{"$f":"Distributionsanlæg!L648","v":0},{"$f":"Distributionsanlæg!M648","v":0},{"$f":"Distributionsanlæg!N648","v":0},{"$f":"Distributionsanlæg!O648","v":0},{"$f":"Distributionsanlæg!P648","v":0},{"$f":"Distributionsanlæg!Q648","v":0},{"$f":"Distributionsanlæg!R648","v":0},{"$f":"Distributionsanlæg!S648","v":0},{"$f":"Distributionsanlæg!T648","v":0},{"$f":"Distributionsanlæg!U648","v":0},{"$f":"Distributionsanlæg!V648","v":0},{"$f":"Distributionsanlæg!W648","v":0},{"$f":"Distributionsanlæg!X648","v":0},{"$f":"Distributionsanlæg!Y648","v":0},{"$f":"IF(COUNTIF(D648:Y648,\"<>0\")<=1,IF((SUM(D648:Y648))>0,(+HLOOKUP((SUM(D648:Y648)),Priser!$E$191:$J$193,2)+((SUM(D648:Y648))-HLOOKUP((SUM(D648:Y648)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D648:Y648)),Priser!$E$191:$J$193,3))/(SUM(D648:Y648)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D648*$Z648","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA648:AV648)","v":0},{"$f":"SUM(D648:Y648)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D649","v":0},{"$f":"Distributionsanlæg!E649","v":0},{"$f":"Distributionsanlæg!F649","v":0},{"$f":"Distributionsanlæg!G649","v":0},{"$f":"Distributionsanlæg!H649","v":0},{"$f":"Distributionsanlæg!I649","v":0},{"$f":"Distributionsanlæg!J649","v":0},{"$f":"Distributionsanlæg!K649","v":0},{"$f":"Distributionsanlæg!L649","v":0},{"$f":"Distributionsanlæg!M649","v":0},{"$f":"Distributionsanlæg!N649","v":0},{"$f":"Distributionsanlæg!O649","v":0},{"$f":"Distributionsanlæg!P649","v":0},{"$f":"Distributionsanlæg!Q649","v":0},{"$f":"Distributionsanlæg!R649","v":0},{"$f":"Distributionsanlæg!S649","v":0},{"$f":"Distributionsanlæg!T649","v":0},{"$f":"Distributionsanlæg!U649","v":0},{"$f":"Distributionsanlæg!V649","v":0},{"$f":"Distributionsanlæg!W649","v":0},{"$f":"Distributionsanlæg!X649","v":0},{"$f":"Distributionsanlæg!Y649","v":0}]
["Pumpestationer, bygværker og bassiner 61",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW651:AW658)","v":0},{"$f":"SUM(D650:Y650)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D651","v":0},{"$f":"Distributionsanlæg!E651","v":0},{"$f":"Distributionsanlæg!F651","v":0},{"$f":"Distributionsanlæg!G651","v":0},{"$f":"Distributionsanlæg!H651","v":0},{"$f":"Distributionsanlæg!I651","v":0},{"$f":"Distributionsanlæg!J651","v":0},{"$f":"Distributionsanlæg!K651","v":0},{"$f":"Distributionsanlæg!L651","v":0},{"$f":"Distributionsanlæg!M651","v":0},{"$f":"Distributionsanlæg!N651","v":0},{"$f":"Distributionsanlæg!O651","v":0},{"$f":"Distributionsanlæg!P651","v":0},{"$f":"Distributionsanlæg!Q651","v":0},{"$f":"Distributionsanlæg!R651","v":0},{"$f":"Distributionsanlæg!S651","v":0},{"$f":"Distributionsanlæg!T651","v":0},{"$f":"Distributionsanlæg!U651","v":0},{"$f":"Distributionsanlæg!V651","v":0},{"$f":"Distributionsanlæg!W651","v":0},{"$f":"Distributionsanlæg!X651","v":0},{"$f":"Distributionsanlæg!Y651","v":0},{"$f":"IF(COUNTIF(D651:Y651,\"<>0\")<=1,IF((SUM(D651:Y651))>0,((+HLOOKUP((SUM(D651:Y651)),Priser!$E$342:$H$344,2)+((SUM(D651:Y651))-HLOOKUP((SUM(D651:Y651)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D651:Y651)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D651:Y651)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D651*$Z651","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA651:AV651)","v":0},{"$f":"SUM(D651:Y651)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D652","v":0},{"$f":"Distributionsanlæg!E652","v":0},{"$f":"Distributionsanlæg!F652","v":0},{"$f":"Distributionsanlæg!G652","v":0},{"$f":"Distributionsanlæg!H652","v":0},{"$f":"Distributionsanlæg!I652","v":0},{"$f":"Distributionsanlæg!J652","v":0},{"$f":"Distributionsanlæg!K652","v":0},{"$f":"Distributionsanlæg!L652","v":0},{"$f":"Distributionsanlæg!M652","v":0},{"$f":"Distributionsanlæg!N652","v":0},{"$f":"Distributionsanlæg!O652","v":0},{"$f":"Distributionsanlæg!P652","v":0},{"$f":"Distributionsanlæg!Q652","v":0},{"$f":"Distributionsanlæg!R652","v":0},{"$f":"Distributionsanlæg!S652","v":0},{"$f":"Distributionsanlæg!T652","v":0},{"$f":"Distributionsanlæg!U652","v":0},{"$f":"Distributionsanlæg!V652","v":0},{"$f":"Distributionsanlæg!W652","v":0},{"$f":"Distributionsanlæg!X652","v":0},{"$f":"Distributionsanlæg!Y652","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D653","v":0},{"$f":"Distributionsanlæg!E653","v":0},{"$f":"Distributionsanlæg!F653","v":0},{"$f":"Distributionsanlæg!G653","v":0},{"$f":"Distributionsanlæg!H653","v":0},{"$f":"Distributionsanlæg!I653","v":0},{"$f":"Distributionsanlæg!J653","v":0},{"$f":"Distributionsanlæg!K653","v":0},{"$f":"Distributionsanlæg!L653","v":0},{"$f":"Distributionsanlæg!M653","v":0},{"$f":"Distributionsanlæg!N653","v":0},{"$f":"Distributionsanlæg!O653","v":0},{"$f":"Distributionsanlæg!P653","v":0},{"$f":"Distributionsanlæg!Q653","v":0},{"$f":"Distributionsanlæg!R653","v":0},{"$f":"Distributionsanlæg!S653","v":0},{"$f":"Distributionsanlæg!T653","v":0},{"$f":"Distributionsanlæg!U653","v":0},{"$f":"Distributionsanlæg!V653","v":0},{"$f":"Distributionsanlæg!W653","v":0},{"$f":"Distributionsanlæg!X653","v":0},{"$f":"Distributionsanlæg!Y653","v":0},{"$f":"IF(COUNTIF(D653:Y653,\"<>0\")<=1,IF((SUM(D653:Y653))>0,((+HLOOKUP((SUM(D653:Y653)),Priser!$E$342:$H$344,2)+((SUM(D653:Y653))-HLOOKUP((SUM(D653:Y653)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D653:Y653)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D653:Y653)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D653*$Z653","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N653*$Z653","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X653*$Z653","v":0},0,{"$f":"+SUM(AA653:AV653)","v":0},{"$f":"SUM(D653:Y653)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D654","v":0},{"$f":"Distributionsanlæg!E654","v":0},{"$f":"Distributionsanlæg!F654","v":0},{"$f":"Distributionsanlæg!G654","v":0},{"$f":"Distributionsanlæg!H654","v":0},{"$f":"Distributionsanlæg!I654","v":0},{"$f":"Distributionsanlæg!J654","v":0},{"$f":"Distributionsanlæg!K654","v":0},{"$f":"Distributionsanlæg!L654","v":0},{"$f":"Distributionsanlæg!M654","v":0},{"$f":"Distributionsanlæg!N654","v":0},{"$f":"Distributionsanlæg!O654","v":0},{"$f":"Distributionsanlæg!P654","v":0},{"$f":"Distributionsanlæg!Q654","v":0},{"$f":"Distributionsanlæg!R654","v":0},{"$f":"Distributionsanlæg!S654","v":0},{"$f":"Distributionsanlæg!T654","v":0},{"$f":"Distributionsanlæg!U654","v":0},{"$f":"Distributionsanlæg!V654","v":0},{"$f":"Distributionsanlæg!W654","v":0},{"$f":"Distributionsanlæg!X654","v":0},{"$f":"Distributionsanlæg!Y654","v":0},{"$f":"IF(COUNTIF(D654:Y654,\"<>0\")<=1,IF((SUM(D654:Y654))>0,((+HLOOKUP((SUM(D654:Y654)),Priser!$E$342:$H$344,2)+((SUM(D654:Y654))-HLOOKUP((SUM(D654:Y654)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D654:Y654)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D654:Y654)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA654:AV654)","v":0},{"$f":"SUM(D654:Y654)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D655","v":0},{"$f":"Distributionsanlæg!E655","v":0},{"$f":"Distributionsanlæg!F655","v":0},{"$f":"Distributionsanlæg!G655","v":0},{"$f":"Distributionsanlæg!H655","v":0},{"$f":"Distributionsanlæg!I655","v":0},{"$f":"Distributionsanlæg!J655","v":0},{"$f":"Distributionsanlæg!K655","v":0},{"$f":"Distributionsanlæg!L655","v":0},{"$f":"Distributionsanlæg!M655","v":0},{"$f":"Distributionsanlæg!N655","v":0},{"$f":"Distributionsanlæg!O655","v":0},{"$f":"Distributionsanlæg!P655","v":0},{"$f":"Distributionsanlæg!Q655","v":0},{"$f":"Distributionsanlæg!R655","v":0},{"$f":"Distributionsanlæg!S655","v":0},{"$f":"Distributionsanlæg!T655","v":0},{"$f":"Distributionsanlæg!U655","v":0},{"$f":"Distributionsanlæg!V655","v":0},{"$f":"Distributionsanlæg!W655","v":0},{"$f":"Distributionsanlæg!X655","v":0},{"$f":"Distributionsanlæg!Y655","v":0},{"$f":"IF(COUNTIF(D655:Y655,\"<>0\")<=1,IF((SUM(D655:Y655))>0,(+HLOOKUP((SUM(D655:Y655)),Priser!$E$168:$J$170,2)+((SUM(D655:Y655))-HLOOKUP((SUM(D655:Y655)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D655:Y655)),Priser!$E$168:$J$170,3))/(SUM(D655:Y655)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA655:AV655)","v":0},{"$f":"SUM(D655:Y655)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D656","v":0},{"$f":"Distributionsanlæg!E656","v":0},{"$f":"Distributionsanlæg!F656","v":0},{"$f":"Distributionsanlæg!G656","v":0},{"$f":"Distributionsanlæg!H656","v":0},{"$f":"Distributionsanlæg!I656","v":0},{"$f":"Distributionsanlæg!J656","v":0},{"$f":"Distributionsanlæg!K656","v":0},{"$f":"Distributionsanlæg!L656","v":0},{"$f":"Distributionsanlæg!M656","v":0},{"$f":"Distributionsanlæg!N656","v":0},{"$f":"Distributionsanlæg!O656","v":0},{"$f":"Distributionsanlæg!P656","v":0},{"$f":"Distributionsanlæg!Q656","v":0},{"$f":"Distributionsanlæg!R656","v":0},{"$f":"Distributionsanlæg!S656","v":0},{"$f":"Distributionsanlæg!T656","v":0},{"$f":"Distributionsanlæg!U656","v":0},{"$f":"Distributionsanlæg!V656","v":0},{"$f":"Distributionsanlæg!W656","v":0},{"$f":"Distributionsanlæg!X656","v":0},{"$f":"Distributionsanlæg!Y656","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D657","v":0},{"$f":"Distributionsanlæg!E657","v":0},{"$f":"Distributionsanlæg!F657","v":0},{"$f":"Distributionsanlæg!G657","v":0},{"$f":"Distributionsanlæg!H657","v":0},{"$f":"Distributionsanlæg!I657","v":0},{"$f":"Distributionsanlæg!J657","v":0},{"$f":"Distributionsanlæg!K657","v":0},{"$f":"Distributionsanlæg!L657","v":0},{"$f":"Distributionsanlæg!M657","v":0},{"$f":"Distributionsanlæg!N657","v":0},{"$f":"Distributionsanlæg!O657","v":0},{"$f":"Distributionsanlæg!P657","v":0},{"$f":"Distributionsanlæg!Q657","v":0},{"$f":"Distributionsanlæg!R657","v":0},{"$f":"Distributionsanlæg!S657","v":0},{"$f":"Distributionsanlæg!T657","v":0},{"$f":"Distributionsanlæg!U657","v":0},{"$f":"Distributionsanlæg!V657","v":0},{"$f":"Distributionsanlæg!W657","v":0},{"$f":"Distributionsanlæg!X657","v":0},{"$f":"Distributionsanlæg!Y657","v":0},{"$f":"IF(COUNTIF(D657:Y657,\"<>0\")<=1,IF((SUM(D657:Y657))>0,(+HLOOKUP((SUM(D657:Y657)),Priser!$E$191:$J$193,2)+((SUM(D657:Y657))-HLOOKUP((SUM(D657:Y657)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D657:Y657)),Priser!$E$191:$J$193,3))/(SUM(D657:Y657)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D657*$Z657","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA657:AV657)","v":0},{"$f":"SUM(D657:Y657)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D658","v":0},{"$f":"Distributionsanlæg!E658","v":0},{"$f":"Distributionsanlæg!F658","v":0},{"$f":"Distributionsanlæg!G658","v":0},{"$f":"Distributionsanlæg!H658","v":0},{"$f":"Distributionsanlæg!I658","v":0},{"$f":"Distributionsanlæg!J658","v":0},{"$f":"Distributionsanlæg!K658","v":0},{"$f":"Distributionsanlæg!L658","v":0},{"$f":"Distributionsanlæg!M658","v":0},{"$f":"Distributionsanlæg!N658","v":0},{"$f":"Distributionsanlæg!O658","v":0},{"$f":"Distributionsanlæg!P658","v":0},{"$f":"Distributionsanlæg!Q658","v":0},{"$f":"Distributionsanlæg!R658","v":0},{"$f":"Distributionsanlæg!S658","v":0},{"$f":"Distributionsanlæg!T658","v":0},{"$f":"Distributionsanlæg!U658","v":0},{"$f":"Distributionsanlæg!V658","v":0},{"$f":"Distributionsanlæg!W658","v":0},{"$f":"Distributionsanlæg!X658","v":0},{"$f":"Distributionsanlæg!Y658","v":0}]
["Pumpestationer, bygværker og bassiner 62",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW660:AW667)","v":0},{"$f":"SUM(D659:Y659)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D660","v":0},{"$f":"Distributionsanlæg!E660","v":0},{"$f":"Distributionsanlæg!F660","v":0},{"$f":"Distributionsanlæg!G660","v":0},{"$f":"Distributionsanlæg!H660","v":0},{"$f":"Distributionsanlæg!I660","v":0},{"$f":"Distributionsanlæg!J660","v":0},{"$f":"Distributionsanlæg!K660","v":0},{"$f":"Distributionsanlæg!L660","v":0},{"$f":"Distributionsanlæg!M660","v":0},{"$f":"Distributionsanlæg!N660","v":0},{"$f":"Distributionsanlæg!O660","v":0},{"$f":"Distributionsanlæg!P660","v":0},{"$f":"Distributionsanlæg!Q660","v":0},{"$f":"Distributionsanlæg!R660","v":0},{"$f":"Distributionsanlæg!S660","v":0},{"$f":"Distributionsanlæg!T660","v":0},{"$f":"Distributionsanlæg!U660","v":0},{"$f":"Distributionsanlæg!V660","v":0},{"$f":"Distributionsanlæg!W660","v":0},{"$f":"Distributionsanlæg!X660","v":0},{"$f":"Distributionsanlæg!Y660","v":0},{"$f":"IF(COUNTIF(D660:Y660,\"<>0\")<=1,IF((SUM(D660:Y660))>0,((+HLOOKUP((SUM(D660:Y660)),Priser!$E$342:$H$344,2)+((SUM(D660:Y660))-HLOOKUP((SUM(D660:Y660)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D660:Y660)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D660:Y660)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D660*$Z660","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA660:AV660)","v":0},{"$f":"SUM(D660:Y660)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D661","v":0},{"$f":"Distributionsanlæg!E661","v":0},{"$f":"Distributionsanlæg!F661","v":0},{"$f":"Distributionsanlæg!G661","v":0},{"$f":"Distributionsanlæg!H661","v":0},{"$f":"Distributionsanlæg!I661","v":0},{"$f":"Distributionsanlæg!J661","v":0},{"$f":"Distributionsanlæg!K661","v":0},{"$f":"Distributionsanlæg!L661","v":0},{"$f":"Distributionsanlæg!M661","v":0},{"$f":"Distributionsanlæg!N661","v":0},{"$f":"Distributionsanlæg!O661","v":0},{"$f":"Distributionsanlæg!P661","v":0},{"$f":"Distributionsanlæg!Q661","v":0},{"$f":"Distributionsanlæg!R661","v":0},{"$f":"Distributionsanlæg!S661","v":0},{"$f":"Distributionsanlæg!T661","v":0},{"$f":"Distributionsanlæg!U661","v":0},{"$f":"Distributionsanlæg!V661","v":0},{"$f":"Distributionsanlæg!W661","v":0},{"$f":"Distributionsanlæg!X661","v":0},{"$f":"Distributionsanlæg!Y661","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D662","v":0},{"$f":"Distributionsanlæg!E662","v":0},{"$f":"Distributionsanlæg!F662","v":0},{"$f":"Distributionsanlæg!G662","v":0},{"$f":"Distributionsanlæg!H662","v":0},{"$f":"Distributionsanlæg!I662","v":0},{"$f":"Distributionsanlæg!J662","v":0},{"$f":"Distributionsanlæg!K662","v":0},{"$f":"Distributionsanlæg!L662","v":0},{"$f":"Distributionsanlæg!M662","v":0},{"$f":"Distributionsanlæg!N662","v":0},{"$f":"Distributionsanlæg!O662","v":0},{"$f":"Distributionsanlæg!P662","v":0},{"$f":"Distributionsanlæg!Q662","v":0},{"$f":"Distributionsanlæg!R662","v":0},{"$f":"Distributionsanlæg!S662","v":0},{"$f":"Distributionsanlæg!T662","v":0},{"$f":"Distributionsanlæg!U662","v":0},{"$f":"Distributionsanlæg!V662","v":0},{"$f":"Distributionsanlæg!W662","v":0},{"$f":"Distributionsanlæg!X662","v":0},{"$f":"Distributionsanlæg!Y662","v":0},{"$f":"IF(COUNTIF(D662:Y662,\"<>0\")<=1,IF((SUM(D662:Y662))>0,((+HLOOKUP((SUM(D662:Y662)),Priser!$E$342:$H$344,2)+((SUM(D662:Y662))-HLOOKUP((SUM(D662:Y662)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D662:Y662)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D662:Y662)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D662*$Z662","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N662*$Z662","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X662*$Z662","v":0},0,{"$f":"+SUM(AA662:AV662)","v":0},{"$f":"SUM(D662:Y662)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D663","v":0},{"$f":"Distributionsanlæg!E663","v":0},{"$f":"Distributionsanlæg!F663","v":0},{"$f":"Distributionsanlæg!G663","v":0},{"$f":"Distributionsanlæg!H663","v":0},{"$f":"Distributionsanlæg!I663","v":0},{"$f":"Distributionsanlæg!J663","v":0},{"$f":"Distributionsanlæg!K663","v":0},{"$f":"Distributionsanlæg!L663","v":0},{"$f":"Distributionsanlæg!M663","v":0},{"$f":"Distributionsanlæg!N663","v":0},{"$f":"Distributionsanlæg!O663","v":0},{"$f":"Distributionsanlæg!P663","v":0},{"$f":"Distributionsanlæg!Q663","v":0},{"$f":"Distributionsanlæg!R663","v":0},{"$f":"Distributionsanlæg!S663","v":0},{"$f":"Distributionsanlæg!T663","v":0},{"$f":"Distributionsanlæg!U663","v":0},{"$f":"Distributionsanlæg!V663","v":0},{"$f":"Distributionsanlæg!W663","v":0},{"$f":"Distributionsanlæg!X663","v":0},{"$f":"Distributionsanlæg!Y663","v":0},{"$f":"IF(COUNTIF(D663:Y663,\"<>0\")<=1,IF((SUM(D663:Y663))>0,((+HLOOKUP((SUM(D663:Y663)),Priser!$E$342:$H$344,2)+((SUM(D663:Y663))-HLOOKUP((SUM(D663:Y663)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D663:Y663)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D663:Y663)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA663:AV663)","v":0},{"$f":"SUM(D663:Y663)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D664","v":0},{"$f":"Distributionsanlæg!E664","v":0},{"$f":"Distributionsanlæg!F664","v":0},{"$f":"Distributionsanlæg!G664","v":0},{"$f":"Distributionsanlæg!H664","v":0},{"$f":"Distributionsanlæg!I664","v":0},{"$f":"Distributionsanlæg!J664","v":0},{"$f":"Distributionsanlæg!K664","v":0},{"$f":"Distributionsanlæg!L664","v":0},{"$f":"Distributionsanlæg!M664","v":0},{"$f":"Distributionsanlæg!N664","v":0},{"$f":"Distributionsanlæg!O664","v":0},{"$f":"Distributionsanlæg!P664","v":0},{"$f":"Distributionsanlæg!Q664","v":0},{"$f":"Distributionsanlæg!R664","v":0},{"$f":"Distributionsanlæg!S664","v":0},{"$f":"Distributionsanlæg!T664","v":0},{"$f":"Distributionsanlæg!U664","v":0},{"$f":"Distributionsanlæg!V664","v":0},{"$f":"Distributionsanlæg!W664","v":0},{"$f":"Distributionsanlæg!X664","v":0},{"$f":"Distributionsanlæg!Y664","v":0},{"$f":"IF(COUNTIF(D664:Y664,\"<>0\")<=1,IF((SUM(D664:Y664))>0,(+HLOOKUP((SUM(D664:Y664)),Priser!$E$168:$J$170,2)+((SUM(D664:Y664))-HLOOKUP((SUM(D664:Y664)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D664:Y664)),Priser!$E$168:$J$170,3))/(SUM(D664:Y664)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA664:AV664)","v":0},{"$f":"SUM(D664:Y664)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D665","v":0},{"$f":"Distributionsanlæg!E665","v":0},{"$f":"Distributionsanlæg!F665","v":0},{"$f":"Distributionsanlæg!G665","v":0},{"$f":"Distributionsanlæg!H665","v":0},{"$f":"Distributionsanlæg!I665","v":0},{"$f":"Distributionsanlæg!J665","v":0},{"$f":"Distributionsanlæg!K665","v":0},{"$f":"Distributionsanlæg!L665","v":0},{"$f":"Distributionsanlæg!M665","v":0},{"$f":"Distributionsanlæg!N665","v":0},{"$f":"Distributionsanlæg!O665","v":0},{"$f":"Distributionsanlæg!P665","v":0},{"$f":"Distributionsanlæg!Q665","v":0},{"$f":"Distributionsanlæg!R665","v":0},{"$f":"Distributionsanlæg!S665","v":0},{"$f":"Distributionsanlæg!T665","v":0},{"$f":"Distributionsanlæg!U665","v":0},{"$f":"Distributionsanlæg!V665","v":0},{"$f":"Distributionsanlæg!W665","v":0},{"$f":"Distributionsanlæg!X665","v":0},{"$f":"Distributionsanlæg!Y665","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D666","v":0},{"$f":"Distributionsanlæg!E666","v":0},{"$f":"Distributionsanlæg!F666","v":0},{"$f":"Distributionsanlæg!G666","v":0},{"$f":"Distributionsanlæg!H666","v":0},{"$f":"Distributionsanlæg!I666","v":0},{"$f":"Distributionsanlæg!J666","v":0},{"$f":"Distributionsanlæg!K666","v":0},{"$f":"Distributionsanlæg!L666","v":0},{"$f":"Distributionsanlæg!M666","v":0},{"$f":"Distributionsanlæg!N666","v":0},{"$f":"Distributionsanlæg!O666","v":0},{"$f":"Distributionsanlæg!P666","v":0},{"$f":"Distributionsanlæg!Q666","v":0},{"$f":"Distributionsanlæg!R666","v":0},{"$f":"Distributionsanlæg!S666","v":0},{"$f":"Distributionsanlæg!T666","v":0},{"$f":"Distributionsanlæg!U666","v":0},{"$f":"Distributionsanlæg!V666","v":0},{"$f":"Distributionsanlæg!W666","v":0},{"$f":"Distributionsanlæg!X666","v":0},{"$f":"Distributionsanlæg!Y666","v":0},{"$f":"IF(COUNTIF(D666:Y666,\"<>0\")<=1,IF((SUM(D666:Y666))>0,(+HLOOKUP((SUM(D666:Y666)),Priser!$E$191:$J$193,2)+((SUM(D666:Y666))-HLOOKUP((SUM(D666:Y666)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D666:Y666)),Priser!$E$191:$J$193,3))/(SUM(D666:Y666)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D666*$Z666","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA666:AV666)","v":0},{"$f":"SUM(D666:Y666)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D667","v":0},{"$f":"Distributionsanlæg!E667","v":0},{"$f":"Distributionsanlæg!F667","v":0},{"$f":"Distributionsanlæg!G667","v":0},{"$f":"Distributionsanlæg!H667","v":0},{"$f":"Distributionsanlæg!I667","v":0},{"$f":"Distributionsanlæg!J667","v":0},{"$f":"Distributionsanlæg!K667","v":0},{"$f":"Distributionsanlæg!L667","v":0},{"$f":"Distributionsanlæg!M667","v":0},{"$f":"Distributionsanlæg!N667","v":0},{"$f":"Distributionsanlæg!O667","v":0},{"$f":"Distributionsanlæg!P667","v":0},{"$f":"Distributionsanlæg!Q667","v":0},{"$f":"Distributionsanlæg!R667","v":0},{"$f":"Distributionsanlæg!S667","v":0},{"$f":"Distributionsanlæg!T667","v":0},{"$f":"Distributionsanlæg!U667","v":0},{"$f":"Distributionsanlæg!V667","v":0},{"$f":"Distributionsanlæg!W667","v":0},{"$f":"Distributionsanlæg!X667","v":0},{"$f":"Distributionsanlæg!Y667","v":0}]
["Pumpestationer, bygværker og bassiner 63",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW669:AW676)","v":0},{"$f":"SUM(D668:Y668)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D669","v":0},{"$f":"Distributionsanlæg!E669","v":0},{"$f":"Distributionsanlæg!F669","v":0},{"$f":"Distributionsanlæg!G669","v":0},{"$f":"Distributionsanlæg!H669","v":0},{"$f":"Distributionsanlæg!I669","v":0},{"$f":"Distributionsanlæg!J669","v":0},{"$f":"Distributionsanlæg!K669","v":0},{"$f":"Distributionsanlæg!L669","v":0},{"$f":"Distributionsanlæg!M669","v":0},{"$f":"Distributionsanlæg!N669","v":0},{"$f":"Distributionsanlæg!O669","v":0},{"$f":"Distributionsanlæg!P669","v":0},{"$f":"Distributionsanlæg!Q669","v":0},{"$f":"Distributionsanlæg!R669","v":0},{"$f":"Distributionsanlæg!S669","v":0},{"$f":"Distributionsanlæg!T669","v":0},{"$f":"Distributionsanlæg!U669","v":0},{"$f":"Distributionsanlæg!V669","v":0},{"$f":"Distributionsanlæg!W669","v":0},{"$f":"Distributionsanlæg!X669","v":0},{"$f":"Distributionsanlæg!Y669","v":0},{"$f":"IF(COUNTIF(D669:Y669,\"<>0\")<=1,IF((SUM(D669:Y669))>0,((+HLOOKUP((SUM(D669:Y669)),Priser!$E$342:$H$344,2)+((SUM(D669:Y669))-HLOOKUP((SUM(D669:Y669)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D669:Y669)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D669:Y669)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D669*$Z669","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA669:AV669)","v":0},{"$f":"SUM(D669:Y669)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D670","v":0},{"$f":"Distributionsanlæg!E670","v":0},{"$f":"Distributionsanlæg!F670","v":0},{"$f":"Distributionsanlæg!G670","v":0},{"$f":"Distributionsanlæg!H670","v":0},{"$f":"Distributionsanlæg!I670","v":0},{"$f":"Distributionsanlæg!J670","v":0},{"$f":"Distributionsanlæg!K670","v":0},{"$f":"Distributionsanlæg!L670","v":0},{"$f":"Distributionsanlæg!M670","v":0},{"$f":"Distributionsanlæg!N670","v":0},{"$f":"Distributionsanlæg!O670","v":0},{"$f":"Distributionsanlæg!P670","v":0},{"$f":"Distributionsanlæg!Q670","v":0},{"$f":"Distributionsanlæg!R670","v":0},{"$f":"Distributionsanlæg!S670","v":0},{"$f":"Distributionsanlæg!T670","v":0},{"$f":"Distributionsanlæg!U670","v":0},{"$f":"Distributionsanlæg!V670","v":0},{"$f":"Distributionsanlæg!W670","v":0},{"$f":"Distributionsanlæg!X670","v":0},{"$f":"Distributionsanlæg!Y670","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D671","v":0},{"$f":"Distributionsanlæg!E671","v":0},{"$f":"Distributionsanlæg!F671","v":0},{"$f":"Distributionsanlæg!G671","v":0},{"$f":"Distributionsanlæg!H671","v":0},{"$f":"Distributionsanlæg!I671","v":0},{"$f":"Distributionsanlæg!J671","v":0},{"$f":"Distributionsanlæg!K671","v":0},{"$f":"Distributionsanlæg!L671","v":0},{"$f":"Distributionsanlæg!M671","v":0},{"$f":"Distributionsanlæg!N671","v":0},{"$f":"Distributionsanlæg!O671","v":0},{"$f":"Distributionsanlæg!P671","v":0},{"$f":"Distributionsanlæg!Q671","v":0},{"$f":"Distributionsanlæg!R671","v":0},{"$f":"Distributionsanlæg!S671","v":0},{"$f":"Distributionsanlæg!T671","v":0},{"$f":"Distributionsanlæg!U671","v":0},{"$f":"Distributionsanlæg!V671","v":0},{"$f":"Distributionsanlæg!W671","v":0},{"$f":"Distributionsanlæg!X671","v":0},{"$f":"Distributionsanlæg!Y671","v":0},{"$f":"IF(COUNTIF(D671:Y671,\"<>0\")<=1,IF((SUM(D671:Y671))>0,((+HLOOKUP((SUM(D671:Y671)),Priser!$E$342:$H$344,2)+((SUM(D671:Y671))-HLOOKUP((SUM(D671:Y671)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D671:Y671)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D671:Y671)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D671*$Z671","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N671*$Z671","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X671*$Z671","v":0},0,{"$f":"+SUM(AA671:AV671)","v":0},{"$f":"SUM(D671:Y671)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D672","v":0},{"$f":"Distributionsanlæg!E672","v":0},{"$f":"Distributionsanlæg!F672","v":0},{"$f":"Distributionsanlæg!G672","v":0},{"$f":"Distributionsanlæg!H672","v":0},{"$f":"Distributionsanlæg!I672","v":0},{"$f":"Distributionsanlæg!J672","v":0},{"$f":"Distributionsanlæg!K672","v":0},{"$f":"Distributionsanlæg!L672","v":0},{"$f":"Distributionsanlæg!M672","v":0},{"$f":"Distributionsanlæg!N672","v":0},{"$f":"Distributionsanlæg!O672","v":0},{"$f":"Distributionsanlæg!P672","v":0},{"$f":"Distributionsanlæg!Q672","v":0},{"$f":"Distributionsanlæg!R672","v":0},{"$f":"Distributionsanlæg!S672","v":0},{"$f":"Distributionsanlæg!T672","v":0},{"$f":"Distributionsanlæg!U672","v":0},{"$f":"Distributionsanlæg!V672","v":0},{"$f":"Distributionsanlæg!W672","v":0},{"$f":"Distributionsanlæg!X672","v":0},{"$f":"Distributionsanlæg!Y672","v":0},{"$f":"IF(COUNTIF(D672:Y672,\"<>0\")<=1,IF((SUM(D672:Y672))>0,((+HLOOKUP((SUM(D672:Y672)),Priser!$E$342:$H$344,2)+((SUM(D672:Y672))-HLOOKUP((SUM(D672:Y672)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D672:Y672)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D672:Y672)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA672:AV672)","v":0},{"$f":"SUM(D672:Y672)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D673","v":0},{"$f":"Distributionsanlæg!E673","v":0},{"$f":"Distributionsanlæg!F673","v":0},{"$f":"Distributionsanlæg!G673","v":0},{"$f":"Distributionsanlæg!H673","v":0},{"$f":"Distributionsanlæg!I673","v":0},{"$f":"Distributionsanlæg!J673","v":0},{"$f":"Distributionsanlæg!K673","v":0},{"$f":"Distributionsanlæg!L673","v":0},{"$f":"Distributionsanlæg!M673","v":0},{"$f":"Distributionsanlæg!N673","v":0},{"$f":"Distributionsanlæg!O673","v":0},{"$f":"Distributionsanlæg!P673","v":0},{"$f":"Distributionsanlæg!Q673","v":0},{"$f":"Distributionsanlæg!R673","v":0},{"$f":"Distributionsanlæg!S673","v":0},{"$f":"Distributionsanlæg!T673","v":0},{"$f":"Distributionsanlæg!U673","v":0},{"$f":"Distributionsanlæg!V673","v":0},{"$f":"Distributionsanlæg!W673","v":0},{"$f":"Distributionsanlæg!X673","v":0},{"$f":"Distributionsanlæg!Y673","v":0},{"$f":"IF(COUNTIF(D673:Y673,\"<>0\")<=1,IF((SUM(D673:Y673))>0,(+HLOOKUP((SUM(D673:Y673)),Priser!$E$168:$J$170,2)+((SUM(D673:Y673))-HLOOKUP((SUM(D673:Y673)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D673:Y673)),Priser!$E$168:$J$170,3))/(SUM(D673:Y673)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA673:AV673)","v":0},{"$f":"SUM(D673:Y673)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D674","v":0},{"$f":"Distributionsanlæg!E674","v":0},{"$f":"Distributionsanlæg!F674","v":0},{"$f":"Distributionsanlæg!G674","v":0},{"$f":"Distributionsanlæg!H674","v":0},{"$f":"Distributionsanlæg!I674","v":0},{"$f":"Distributionsanlæg!J674","v":0},{"$f":"Distributionsanlæg!K674","v":0},{"$f":"Distributionsanlæg!L674","v":0},{"$f":"Distributionsanlæg!M674","v":0},{"$f":"Distributionsanlæg!N674","v":0},{"$f":"Distributionsanlæg!O674","v":0},{"$f":"Distributionsanlæg!P674","v":0},{"$f":"Distributionsanlæg!Q674","v":0},{"$f":"Distributionsanlæg!R674","v":0},{"$f":"Distributionsanlæg!S674","v":0},{"$f":"Distributionsanlæg!T674","v":0},{"$f":"Distributionsanlæg!U674","v":0},{"$f":"Distributionsanlæg!V674","v":0},{"$f":"Distributionsanlæg!W674","v":0},{"$f":"Distributionsanlæg!X674","v":0},{"$f":"Distributionsanlæg!Y674","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D675","v":0},{"$f":"Distributionsanlæg!E675","v":0},{"$f":"Distributionsanlæg!F675","v":0},{"$f":"Distributionsanlæg!G675","v":0},{"$f":"Distributionsanlæg!H675","v":0},{"$f":"Distributionsanlæg!I675","v":0},{"$f":"Distributionsanlæg!J675","v":0},{"$f":"Distributionsanlæg!K675","v":0},{"$f":"Distributionsanlæg!L675","v":0},{"$f":"Distributionsanlæg!M675","v":0},{"$f":"Distributionsanlæg!N675","v":0},{"$f":"Distributionsanlæg!O675","v":0},{"$f":"Distributionsanlæg!P675","v":0},{"$f":"Distributionsanlæg!Q675","v":0},{"$f":"Distributionsanlæg!R675","v":0},{"$f":"Distributionsanlæg!S675","v":0},{"$f":"Distributionsanlæg!T675","v":0},{"$f":"Distributionsanlæg!U675","v":0},{"$f":"Distributionsanlæg!V675","v":0},{"$f":"Distributionsanlæg!W675","v":0},{"$f":"Distributionsanlæg!X675","v":0},{"$f":"Distributionsanlæg!Y675","v":0},{"$f":"IF(COUNTIF(D675:Y675,\"<>0\")<=1,IF((SUM(D675:Y675))>0,(+HLOOKUP((SUM(D675:Y675)),Priser!$E$191:$J$193,2)+((SUM(D675:Y675))-HLOOKUP((SUM(D675:Y675)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D675:Y675)),Priser!$E$191:$J$193,3))/(SUM(D675:Y675)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D675*$Z675","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA675:AV675)","v":0},{"$f":"SUM(D675:Y675)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D676","v":0},{"$f":"Distributionsanlæg!E676","v":0},{"$f":"Distributionsanlæg!F676","v":0},{"$f":"Distributionsanlæg!G676","v":0},{"$f":"Distributionsanlæg!H676","v":0},{"$f":"Distributionsanlæg!I676","v":0},{"$f":"Distributionsanlæg!J676","v":0},{"$f":"Distributionsanlæg!K676","v":0},{"$f":"Distributionsanlæg!L676","v":0},{"$f":"Distributionsanlæg!M676","v":0},{"$f":"Distributionsanlæg!N676","v":0},{"$f":"Distributionsanlæg!O676","v":0},{"$f":"Distributionsanlæg!P676","v":0},{"$f":"Distributionsanlæg!Q676","v":0},{"$f":"Distributionsanlæg!R676","v":0},{"$f":"Distributionsanlæg!S676","v":0},{"$f":"Distributionsanlæg!T676","v":0},{"$f":"Distributionsanlæg!U676","v":0},{"$f":"Distributionsanlæg!V676","v":0},{"$f":"Distributionsanlæg!W676","v":0},{"$f":"Distributionsanlæg!X676","v":0},{"$f":"Distributionsanlæg!Y676","v":0}]
["Pumpestationer, bygværker og bassiner 64",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW678:AW685)","v":0},{"$f":"SUM(D677:Y677)","v":0},"Sum af pumpest. m.v. 65 til 96"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D678","v":0},{"$f":"Distributionsanlæg!E678","v":0},{"$f":"Distributionsanlæg!F678","v":0},{"$f":"Distributionsanlæg!G678","v":0},{"$f":"Distributionsanlæg!H678","v":0},{"$f":"Distributionsanlæg!I678","v":0},{"$f":"Distributionsanlæg!J678","v":0},{"$f":"Distributionsanlæg!K678","v":0},{"$f":"Distributionsanlæg!L678","v":0},{"$f":"Distributionsanlæg!M678","v":0},{"$f":"Distributionsanlæg!N678","v":0},{"$f":"Distributionsanlæg!O678","v":0},{"$f":"Distributionsanlæg!P678","v":0},{"$f":"Distributionsanlæg!Q678","v":0},{"$f":"Distributionsanlæg!R678","v":0},{"$f":"Distributionsanlæg!S678","v":0},{"$f":"Distributionsanlæg!T678","v":0},{"$f":"Distributionsanlæg!U678","v":0},{"$f":"Distributionsanlæg!V678","v":0},{"$f":"Distributionsanlæg!W678","v":0},{"$f":"Distributionsanlæg!X678","v":0},{"$f":"Distributionsanlæg!Y678","v":0},{"$f":"IF(COUNTIF(D678:Y678,\"<>0\")<=1,IF((SUM(D678:Y678))>0,((+HLOOKUP((SUM(D678:Y678)),Priser!$E$342:$H$344,2)+((SUM(D678:Y678))-HLOOKUP((SUM(D678:Y678)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D678:Y678)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D678:Y678)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D678*$Z678","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA678:AV678)","v":0},{"$f":"SUM(D678:Y678)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D679","v":0},{"$f":"Distributionsanlæg!E679","v":0},{"$f":"Distributionsanlæg!F679","v":0},{"$f":"Distributionsanlæg!G679","v":0},{"$f":"Distributionsanlæg!H679","v":0},{"$f":"Distributionsanlæg!I679","v":0},{"$f":"Distributionsanlæg!J679","v":0},{"$f":"Distributionsanlæg!K679","v":0},{"$f":"Distributionsanlæg!L679","v":0},{"$f":"Distributionsanlæg!M679","v":0},{"$f":"Distributionsanlæg!N679","v":0},{"$f":"Distributionsanlæg!O679","v":0},{"$f":"Distributionsanlæg!P679","v":0},{"$f":"Distributionsanlæg!Q679","v":0},{"$f":"Distributionsanlæg!R679","v":0},{"$f":"Distributionsanlæg!S679","v":0},{"$f":"Distributionsanlæg!T679","v":0},{"$f":"Distributionsanlæg!U679","v":0},{"$f":"Distributionsanlæg!V679","v":0},{"$f":"Distributionsanlæg!W679","v":0},{"$f":"Distributionsanlæg!X679","v":0},{"$f":"Distributionsanlæg!Y679","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D680","v":0},{"$f":"Distributionsanlæg!E680","v":0},{"$f":"Distributionsanlæg!F680","v":0},{"$f":"Distributionsanlæg!G680","v":0},{"$f":"Distributionsanlæg!H680","v":0},{"$f":"Distributionsanlæg!I680","v":0},{"$f":"Distributionsanlæg!J680","v":0},{"$f":"Distributionsanlæg!K680","v":0},{"$f":"Distributionsanlæg!L680","v":0},{"$f":"Distributionsanlæg!M680","v":0},{"$f":"Distributionsanlæg!N680","v":0},{"$f":"Distributionsanlæg!O680","v":0},{"$f":"Distributionsanlæg!P680","v":0},{"$f":"Distributionsanlæg!Q680","v":0},{"$f":"Distributionsanlæg!R680","v":0},{"$f":"Distributionsanlæg!S680","v":0},{"$f":"Distributionsanlæg!T680","v":0},{"$f":"Distributionsanlæg!U680","v":0},{"$f":"Distributionsanlæg!V680","v":0},{"$f":"Distributionsanlæg!W680","v":0},{"$f":"Distributionsanlæg!X680","v":0},{"$f":"Distributionsanlæg!Y680","v":0},{"$f":"IF(COUNTIF(D680:Y680,\"<>0\")<=1,IF((SUM(D680:Y680))>0,((+HLOOKUP((SUM(D680:Y680)),Priser!$E$342:$H$344,2)+((SUM(D680:Y680))-HLOOKUP((SUM(D680:Y680)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D680:Y680)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D680:Y680)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D680*$Z680","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N680*$Z680","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X680*$Z680","v":0},0,{"$f":"+SUM(AA680:AV680)","v":0},{"$f":"SUM(D680:Y680)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D681","v":0},{"$f":"Distributionsanlæg!E681","v":0},{"$f":"Distributionsanlæg!F681","v":0},{"$f":"Distributionsanlæg!G681","v":0},{"$f":"Distributionsanlæg!H681","v":0},{"$f":"Distributionsanlæg!I681","v":0},{"$f":"Distributionsanlæg!J681","v":0},{"$f":"Distributionsanlæg!K681","v":0},{"$f":"Distributionsanlæg!L681","v":0},{"$f":"Distributionsanlæg!M681","v":0},{"$f":"Distributionsanlæg!N681","v":0},{"$f":"Distributionsanlæg!O681","v":0},{"$f":"Distributionsanlæg!P681","v":0},{"$f":"Distributionsanlæg!Q681","v":0},{"$f":"Distributionsanlæg!R681","v":0},{"$f":"Distributionsanlæg!S681","v":0},{"$f":"Distributionsanlæg!T681","v":0},{"$f":"Distributionsanlæg!U681","v":0},{"$f":"Distributionsanlæg!V681","v":0},{"$f":"Distributionsanlæg!W681","v":0},{"$f":"Distributionsanlæg!X681","v":0},{"$f":"Distributionsanlæg!Y681","v":0},{"$f":"IF(COUNTIF(D681:Y681,\"<>0\")<=1,IF((SUM(D681:Y681))>0,((+HLOOKUP((SUM(D681:Y681)),Priser!$E$342:$H$344,2)+((SUM(D681:Y681))-HLOOKUP((SUM(D681:Y681)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D681:Y681)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D681:Y681)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA681:AV681)","v":0},{"$f":"SUM(D681:Y681)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D682","v":0},{"$f":"Distributionsanlæg!E682","v":0},{"$f":"Distributionsanlæg!F682","v":0},{"$f":"Distributionsanlæg!G682","v":0},{"$f":"Distributionsanlæg!H682","v":0},{"$f":"Distributionsanlæg!I682","v":0},{"$f":"Distributionsanlæg!J682","v":0},{"$f":"Distributionsanlæg!K682","v":0},{"$f":"Distributionsanlæg!L682","v":0},{"$f":"Distributionsanlæg!M682","v":0},{"$f":"Distributionsanlæg!N682","v":0},{"$f":"Distributionsanlæg!O682","v":0},{"$f":"Distributionsanlæg!P682","v":0},{"$f":"Distributionsanlæg!Q682","v":0},{"$f":"Distributionsanlæg!R682","v":0},{"$f":"Distributionsanlæg!S682","v":0},{"$f":"Distributionsanlæg!T682","v":0},{"$f":"Distributionsanlæg!U682","v":0},{"$f":"Distributionsanlæg!V682","v":0},{"$f":"Distributionsanlæg!W682","v":0},{"$f":"Distributionsanlæg!X682","v":0},{"$f":"Distributionsanlæg!Y682","v":0},{"$f":"IF(COUNTIF(D682:Y682,\"<>0\")<=1,IF((SUM(D682:Y682))>0,(+HLOOKUP((SUM(D682:Y682)),Priser!$E$168:$J$170,2)+((SUM(D682:Y682))-HLOOKUP((SUM(D682:Y682)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D682:Y682)),Priser!$E$168:$J$170,3))/(SUM(D682:Y682)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA682:AV682)","v":0},{"$f":"SUM(D682:Y682)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D683","v":0},{"$f":"Distributionsanlæg!E683","v":0},{"$f":"Distributionsanlæg!F683","v":0},{"$f":"Distributionsanlæg!G683","v":0},{"$f":"Distributionsanlæg!H683","v":0},{"$f":"Distributionsanlæg!I683","v":0},{"$f":"Distributionsanlæg!J683","v":0},{"$f":"Distributionsanlæg!K683","v":0},{"$f":"Distributionsanlæg!L683","v":0},{"$f":"Distributionsanlæg!M683","v":0},{"$f":"Distributionsanlæg!N683","v":0},{"$f":"Distributionsanlæg!O683","v":0},{"$f":"Distributionsanlæg!P683","v":0},{"$f":"Distributionsanlæg!Q683","v":0},{"$f":"Distributionsanlæg!R683","v":0},{"$f":"Distributionsanlæg!S683","v":0},{"$f":"Distributionsanlæg!T683","v":0},{"$f":"Distributionsanlæg!U683","v":0},{"$f":"Distributionsanlæg!V683","v":0},{"$f":"Distributionsanlæg!W683","v":0},{"$f":"Distributionsanlæg!X683","v":0},{"$f":"Distributionsanlæg!Y683","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AW683+AW692+AW701+AW710+AW719+AW728+AW737+AW746+AW755+AW764+AW773+AW782+AW791+AW800+AW809+AW818+AW827+AW836+AW845+AW854+AW863+AW872+AW881+AW890+AW899+AW908+AW917+AW926+AW935+AW944+AW953+AW962","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D684","v":0},{"$f":"Distributionsanlæg!E684","v":0},{"$f":"Distributionsanlæg!F684","v":0},{"$f":"Distributionsanlæg!G684","v":0},{"$f":"Distributionsanlæg!H684","v":0},{"$f":"Distributionsanlæg!I684","v":0},{"$f":"Distributionsanlæg!J684","v":0},{"$f":"Distributionsanlæg!K684","v":0},{"$f":"Distributionsanlæg!L684","v":0},{"$f":"Distributionsanlæg!M684","v":0},{"$f":"Distributionsanlæg!N684","v":0},{"$f":"Distributionsanlæg!O684","v":0},{"$f":"Distributionsanlæg!P684","v":0},{"$f":"Distributionsanlæg!Q684","v":0},{"$f":"Distributionsanlæg!R684","v":0},{"$f":"Distributionsanlæg!S684","v":0},{"$f":"Distributionsanlæg!T684","v":0},{"$f":"Distributionsanlæg!U684","v":0},{"$f":"Distributionsanlæg!V684","v":0},{"$f":"Distributionsanlæg!W684","v":0},{"$f":"Distributionsanlæg!X684","v":0},{"$f":"Distributionsanlæg!Y684","v":0},{"$f":"IF(COUNTIF(D684:Y684,\"<>0\")<=1,IF((SUM(D684:Y684))>0,(+HLOOKUP((SUM(D684:Y684)),Priser!$E$191:$J$193,2)+((SUM(D684:Y684))-HLOOKUP((SUM(D684:Y684)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D684:Y684)),Priser!$E$191:$J$193,3))/(SUM(D684:Y684)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D684*$Z684","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA684:AV684)","v":0},{"$f":"SUM(D684:Y684)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D685","v":0},{"$f":"Distributionsanlæg!E685","v":0},{"$f":"Distributionsanlæg!F685","v":0},{"$f":"Distributionsanlæg!G685","v":0},{"$f":"Distributionsanlæg!H685","v":0},{"$f":"Distributionsanlæg!I685","v":0},{"$f":"Distributionsanlæg!J685","v":0},{"$f":"Distributionsanlæg!K685","v":0},{"$f":"Distributionsanlæg!L685","v":0},{"$f":"Distributionsanlæg!M685","v":0},{"$f":"Distributionsanlæg!N685","v":0},{"$f":"Distributionsanlæg!O685","v":0},{"$f":"Distributionsanlæg!P685","v":0},{"$f":"Distributionsanlæg!Q685","v":0},{"$f":"Distributionsanlæg!R685","v":0},{"$f":"Distributionsanlæg!S685","v":0},{"$f":"Distributionsanlæg!T685","v":0},{"$f":"Distributionsanlæg!U685","v":0},{"$f":"Distributionsanlæg!V685","v":0},{"$f":"Distributionsanlæg!W685","v":0},{"$f":"Distributionsanlæg!X685","v":0},{"$f":"Distributionsanlæg!Y685","v":0}]
["Pumpestationer, bygværker og bassiner 65",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW687:AW694)","v":0},{"$f":"SUM(D686:Y686)","v":0},{"$f":"+AW686+AW695+AW704+AW713+AW722+AW731+AW740+AW749+AW758+AW767+AW776+AW785+AW794+AW803+AW812+AW821+AW830+AW839+AW848+AW857+AW866+AW875+AW884+AW893+AW902+AW911+AW920+AW929+AW938+AW947+AW956+AW965","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D687","v":0},{"$f":"Distributionsanlæg!E687","v":0},{"$f":"Distributionsanlæg!F687","v":0},{"$f":"Distributionsanlæg!G687","v":0},{"$f":"Distributionsanlæg!H687","v":0},{"$f":"Distributionsanlæg!I687","v":0},{"$f":"Distributionsanlæg!J687","v":0},{"$f":"Distributionsanlæg!K687","v":0},{"$f":"Distributionsanlæg!L687","v":0},{"$f":"Distributionsanlæg!M687","v":0},{"$f":"Distributionsanlæg!N687","v":0},{"$f":"Distributionsanlæg!O687","v":0},{"$f":"Distributionsanlæg!P687","v":0},{"$f":"Distributionsanlæg!Q687","v":0},{"$f":"Distributionsanlæg!R687","v":0},{"$f":"Distributionsanlæg!S687","v":0},{"$f":"Distributionsanlæg!T687","v":0},{"$f":"Distributionsanlæg!U687","v":0},{"$f":"Distributionsanlæg!V687","v":0},{"$f":"Distributionsanlæg!W687","v":0},{"$f":"Distributionsanlæg!X687","v":0},{"$f":"Distributionsanlæg!Y687","v":0},{"$f":"IF(COUNTIF(D687:Y687,\"<>0\")<=1,IF((SUM(D687:Y687))>0,((+HLOOKUP((SUM(D687:Y687)),Priser!$E$342:$H$344,2)+((SUM(D687:Y687))-HLOOKUP((SUM(D687:Y687)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D687:Y687)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D687:Y687)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D687*$Z687","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA687:AV687)","v":0},{"$f":"SUM(D687:Y687)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D688","v":0},{"$f":"Distributionsanlæg!E688","v":0},{"$f":"Distributionsanlæg!F688","v":0},{"$f":"Distributionsanlæg!G688","v":0},{"$f":"Distributionsanlæg!H688","v":0},{"$f":"Distributionsanlæg!I688","v":0},{"$f":"Distributionsanlæg!J688","v":0},{"$f":"Distributionsanlæg!K688","v":0},{"$f":"Distributionsanlæg!L688","v":0},{"$f":"Distributionsanlæg!M688","v":0},{"$f":"Distributionsanlæg!N688","v":0},{"$f":"Distributionsanlæg!O688","v":0},{"$f":"Distributionsanlæg!P688","v":0},{"$f":"Distributionsanlæg!Q688","v":0},{"$f":"Distributionsanlæg!R688","v":0},{"$f":"Distributionsanlæg!S688","v":0},{"$f":"Distributionsanlæg!T688","v":0},{"$f":"Distributionsanlæg!U688","v":0},{"$f":"Distributionsanlæg!V688","v":0},{"$f":"Distributionsanlæg!W688","v":0},{"$f":"Distributionsanlæg!X688","v":0},{"$f":"Distributionsanlæg!Y688","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D689","v":0},{"$f":"Distributionsanlæg!E689","v":0},{"$f":"Distributionsanlæg!F689","v":0},{"$f":"Distributionsanlæg!G689","v":0},{"$f":"Distributionsanlæg!H689","v":0},{"$f":"Distributionsanlæg!I689","v":0},{"$f":"Distributionsanlæg!J689","v":0},{"$f":"Distributionsanlæg!K689","v":0},{"$f":"Distributionsanlæg!L689","v":0},{"$f":"Distributionsanlæg!M689","v":0},{"$f":"Distributionsanlæg!N689","v":0},{"$f":"Distributionsanlæg!O689","v":0},{"$f":"Distributionsanlæg!P689","v":0},{"$f":"Distributionsanlæg!Q689","v":0},{"$f":"Distributionsanlæg!R689","v":0},{"$f":"Distributionsanlæg!S689","v":0},{"$f":"Distributionsanlæg!T689","v":0},{"$f":"Distributionsanlæg!U689","v":0},{"$f":"Distributionsanlæg!V689","v":0},{"$f":"Distributionsanlæg!W689","v":0},{"$f":"Distributionsanlæg!X689","v":0},{"$f":"Distributionsanlæg!Y689","v":0},{"$f":"IF(COUNTIF(D689:Y689,\"<>0\")<=1,IF((SUM(D689:Y689))>0,((+HLOOKUP((SUM(D689:Y689)),Priser!$E$342:$H$344,2)+((SUM(D689:Y689))-HLOOKUP((SUM(D689:Y689)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D689:Y689)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D689:Y689)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D689*$Z689","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N689*$Z689","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X689*$Z689","v":0},0,{"$f":"+SUM(AA689:AV689)","v":0},{"$f":"SUM(D689:Y689)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D690","v":0},{"$f":"Distributionsanlæg!E690","v":0},{"$f":"Distributionsanlæg!F690","v":0},{"$f":"Distributionsanlæg!G690","v":0},{"$f":"Distributionsanlæg!H690","v":0},{"$f":"Distributionsanlæg!I690","v":0},{"$f":"Distributionsanlæg!J690","v":0},{"$f":"Distributionsanlæg!K690","v":0},{"$f":"Distributionsanlæg!L690","v":0},{"$f":"Distributionsanlæg!M690","v":0},{"$f":"Distributionsanlæg!N690","v":0},{"$f":"Distributionsanlæg!O690","v":0},{"$f":"Distributionsanlæg!P690","v":0},{"$f":"Distributionsanlæg!Q690","v":0},{"$f":"Distributionsanlæg!R690","v":0},{"$f":"Distributionsanlæg!S690","v":0},{"$f":"Distributionsanlæg!T690","v":0},{"$f":"Distributionsanlæg!U690","v":0},{"$f":"Distributionsanlæg!V690","v":0},{"$f":"Distributionsanlæg!W690","v":0},{"$f":"Distributionsanlæg!X690","v":0},{"$f":"Distributionsanlæg!Y690","v":0},{"$f":"IF(COUNTIF(D690:Y690,\"<>0\")<=1,IF((SUM(D690:Y690))>0,((+HLOOKUP((SUM(D690:Y690)),Priser!$E$342:$H$344,2)+((SUM(D690:Y690))-HLOOKUP((SUM(D690:Y690)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D690:Y690)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D690:Y690)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA690:AV690)","v":0},{"$f":"SUM(D690:Y690)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D691","v":0},{"$f":"Distributionsanlæg!E691","v":0},{"$f":"Distributionsanlæg!F691","v":0},{"$f":"Distributionsanlæg!G691","v":0},{"$f":"Distributionsanlæg!H691","v":0},{"$f":"Distributionsanlæg!I691","v":0},{"$f":"Distributionsanlæg!J691","v":0},{"$f":"Distributionsanlæg!K691","v":0},{"$f":"Distributionsanlæg!L691","v":0},{"$f":"Distributionsanlæg!M691","v":0},{"$f":"Distributionsanlæg!N691","v":0},{"$f":"Distributionsanlæg!O691","v":0},{"$f":"Distributionsanlæg!P691","v":0},{"$f":"Distributionsanlæg!Q691","v":0},{"$f":"Distributionsanlæg!R691","v":0},{"$f":"Distributionsanlæg!S691","v":0},{"$f":"Distributionsanlæg!T691","v":0},{"$f":"Distributionsanlæg!U691","v":0},{"$f":"Distributionsanlæg!V691","v":0},{"$f":"Distributionsanlæg!W691","v":0},{"$f":"Distributionsanlæg!X691","v":0},{"$f":"Distributionsanlæg!Y691","v":0},{"$f":"IF(COUNTIF(D691:Y691,\"<>0\")<=1,IF((SUM(D691:Y691))>0,(+HLOOKUP((SUM(D691:Y691)),Priser!$E$168:$J$170,2)+((SUM(D691:Y691))-HLOOKUP((SUM(D691:Y691)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D691:Y691)),Priser!$E$168:$J$170,3))/(SUM(D691:Y691)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA691:AV691)","v":0},{"$f":"SUM(D691:Y691)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D692","v":0},{"$f":"Distributionsanlæg!E692","v":0},{"$f":"Distributionsanlæg!F692","v":0},{"$f":"Distributionsanlæg!G692","v":0},{"$f":"Distributionsanlæg!H692","v":0},{"$f":"Distributionsanlæg!I692","v":0},{"$f":"Distributionsanlæg!J692","v":0},{"$f":"Distributionsanlæg!K692","v":0},{"$f":"Distributionsanlæg!L692","v":0},{"$f":"Distributionsanlæg!M692","v":0},{"$f":"Distributionsanlæg!N692","v":0},{"$f":"Distributionsanlæg!O692","v":0},{"$f":"Distributionsanlæg!P692","v":0},{"$f":"Distributionsanlæg!Q692","v":0},{"$f":"Distributionsanlæg!R692","v":0},{"$f":"Distributionsanlæg!S692","v":0},{"$f":"Distributionsanlæg!T692","v":0},{"$f":"Distributionsanlæg!U692","v":0},{"$f":"Distributionsanlæg!V692","v":0},{"$f":"Distributionsanlæg!W692","v":0},{"$f":"Distributionsanlæg!X692","v":0},{"$f":"Distributionsanlæg!Y692","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D693","v":0},{"$f":"Distributionsanlæg!E693","v":0},{"$f":"Distributionsanlæg!F693","v":0},{"$f":"Distributionsanlæg!G693","v":0},{"$f":"Distributionsanlæg!H693","v":0},{"$f":"Distributionsanlæg!I693","v":0},{"$f":"Distributionsanlæg!J693","v":0},{"$f":"Distributionsanlæg!K693","v":0},{"$f":"Distributionsanlæg!L693","v":0},{"$f":"Distributionsanlæg!M693","v":0},{"$f":"Distributionsanlæg!N693","v":0},{"$f":"Distributionsanlæg!O693","v":0},{"$f":"Distributionsanlæg!P693","v":0},{"$f":"Distributionsanlæg!Q693","v":0},{"$f":"Distributionsanlæg!R693","v":0},{"$f":"Distributionsanlæg!S693","v":0},{"$f":"Distributionsanlæg!T693","v":0},{"$f":"Distributionsanlæg!U693","v":0},{"$f":"Distributionsanlæg!V693","v":0},{"$f":"Distributionsanlæg!W693","v":0},{"$f":"Distributionsanlæg!X693","v":0},{"$f":"Distributionsanlæg!Y693","v":0},{"$f":"IF(COUNTIF(D693:Y693,\"<>0\")<=1,IF((SUM(D693:Y693))>0,(+HLOOKUP((SUM(D693:Y693)),Priser!$E$191:$J$193,2)+((SUM(D693:Y693))-HLOOKUP((SUM(D693:Y693)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D693:Y693)),Priser!$E$191:$J$193,3))/(SUM(D693:Y693)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D693*$Z693","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA693:AV693)","v":0},{"$f":"SUM(D693:Y693)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D694","v":0},{"$f":"Distributionsanlæg!E694","v":0},{"$f":"Distributionsanlæg!F694","v":0},{"$f":"Distributionsanlæg!G694","v":0},{"$f":"Distributionsanlæg!H694","v":0},{"$f":"Distributionsanlæg!I694","v":0},{"$f":"Distributionsanlæg!J694","v":0},{"$f":"Distributionsanlæg!K694","v":0},{"$f":"Distributionsanlæg!L694","v":0},{"$f":"Distributionsanlæg!M694","v":0},{"$f":"Distributionsanlæg!N694","v":0},{"$f":"Distributionsanlæg!O694","v":0},{"$f":"Distributionsanlæg!P694","v":0},{"$f":"Distributionsanlæg!Q694","v":0},{"$f":"Distributionsanlæg!R694","v":0},{"$f":"Distributionsanlæg!S694","v":0},{"$f":"Distributionsanlæg!T694","v":0},{"$f":"Distributionsanlæg!U694","v":0},{"$f":"Distributionsanlæg!V694","v":0},{"$f":"Distributionsanlæg!W694","v":0},{"$f":"Distributionsanlæg!X694","v":0},{"$f":"Distributionsanlæg!Y694","v":0}]
["Pumpestationer, bygværker og bassiner 66",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW696:AW703)","v":0},{"$f":"SUM(D695:Y695)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D696","v":0},{"$f":"Distributionsanlæg!E696","v":0},{"$f":"Distributionsanlæg!F696","v":0},{"$f":"Distributionsanlæg!G696","v":0},{"$f":"Distributionsanlæg!H696","v":0},{"$f":"Distributionsanlæg!I696","v":0},{"$f":"Distributionsanlæg!J696","v":0},{"$f":"Distributionsanlæg!K696","v":0},{"$f":"Distributionsanlæg!L696","v":0},{"$f":"Distributionsanlæg!M696","v":0},{"$f":"Distributionsanlæg!N696","v":0},{"$f":"Distributionsanlæg!O696","v":0},{"$f":"Distributionsanlæg!P696","v":0},{"$f":"Distributionsanlæg!Q696","v":0},{"$f":"Distributionsanlæg!R696","v":0},{"$f":"Distributionsanlæg!S696","v":0},{"$f":"Distributionsanlæg!T696","v":0},{"$f":"Distributionsanlæg!U696","v":0},{"$f":"Distributionsanlæg!V696","v":0},{"$f":"Distributionsanlæg!W696","v":0},{"$f":"Distributionsanlæg!X696","v":0},{"$f":"Distributionsanlæg!Y696","v":0},{"$f":"IF(COUNTIF(D696:Y696,\"<>0\")<=1,IF((SUM(D696:Y696))>0,((+HLOOKUP((SUM(D696:Y696)),Priser!$E$342:$H$344,2)+((SUM(D696:Y696))-HLOOKUP((SUM(D696:Y696)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D696:Y696)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D696:Y696)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D696*$Z696","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA696:AV696)","v":0},{"$f":"SUM(D696:Y696)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D697","v":0},{"$f":"Distributionsanlæg!E697","v":0},{"$f":"Distributionsanlæg!F697","v":0},{"$f":"Distributionsanlæg!G697","v":0},{"$f":"Distributionsanlæg!H697","v":0},{"$f":"Distributionsanlæg!I697","v":0},{"$f":"Distributionsanlæg!J697","v":0},{"$f":"Distributionsanlæg!K697","v":0},{"$f":"Distributionsanlæg!L697","v":0},{"$f":"Distributionsanlæg!M697","v":0},{"$f":"Distributionsanlæg!N697","v":0},{"$f":"Distributionsanlæg!O697","v":0},{"$f":"Distributionsanlæg!P697","v":0},{"$f":"Distributionsanlæg!Q697","v":0},{"$f":"Distributionsanlæg!R697","v":0},{"$f":"Distributionsanlæg!S697","v":0},{"$f":"Distributionsanlæg!T697","v":0},{"$f":"Distributionsanlæg!U697","v":0},{"$f":"Distributionsanlæg!V697","v":0},{"$f":"Distributionsanlæg!W697","v":0},{"$f":"Distributionsanlæg!X697","v":0},{"$f":"Distributionsanlæg!Y697","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D698","v":0},{"$f":"Distributionsanlæg!E698","v":0},{"$f":"Distributionsanlæg!F698","v":0},{"$f":"Distributionsanlæg!G698","v":0},{"$f":"Distributionsanlæg!H698","v":0},{"$f":"Distributionsanlæg!I698","v":0},{"$f":"Distributionsanlæg!J698","v":0},{"$f":"Distributionsanlæg!K698","v":0},{"$f":"Distributionsanlæg!L698","v":0},{"$f":"Distributionsanlæg!M698","v":0},{"$f":"Distributionsanlæg!N698","v":0},{"$f":"Distributionsanlæg!O698","v":0},{"$f":"Distributionsanlæg!P698","v":0},{"$f":"Distributionsanlæg!Q698","v":0},{"$f":"Distributionsanlæg!R698","v":0},{"$f":"Distributionsanlæg!S698","v":0},{"$f":"Distributionsanlæg!T698","v":0},{"$f":"Distributionsanlæg!U698","v":0},{"$f":"Distributionsanlæg!V698","v":0},{"$f":"Distributionsanlæg!W698","v":0},{"$f":"Distributionsanlæg!X698","v":0},{"$f":"Distributionsanlæg!Y698","v":0},{"$f":"IF(COUNTIF(D698:Y698,\"<>0\")<=1,IF((SUM(D698:Y698))>0,((+HLOOKUP((SUM(D698:Y698)),Priser!$E$342:$H$344,2)+((SUM(D698:Y698))-HLOOKUP((SUM(D698:Y698)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D698:Y698)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D698:Y698)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D698*$Z698","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N698*$Z698","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X698*$Z698","v":0},0,{"$f":"+SUM(AA698:AV698)","v":0},{"$f":"SUM(D698:Y698)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D699","v":0},{"$f":"Distributionsanlæg!E699","v":0},{"$f":"Distributionsanlæg!F699","v":0},{"$f":"Distributionsanlæg!G699","v":0},{"$f":"Distributionsanlæg!H699","v":0},{"$f":"Distributionsanlæg!I699","v":0},{"$f":"Distributionsanlæg!J699","v":0},{"$f":"Distributionsanlæg!K699","v":0},{"$f":"Distributionsanlæg!L699","v":0},{"$f":"Distributionsanlæg!M699","v":0},{"$f":"Distributionsanlæg!N699","v":0},{"$f":"Distributionsanlæg!O699","v":0},{"$f":"Distributionsanlæg!P699","v":0},{"$f":"Distributionsanlæg!Q699","v":0},{"$f":"Distributionsanlæg!R699","v":0},{"$f":"Distributionsanlæg!S699","v":0},{"$f":"Distributionsanlæg!T699","v":0},{"$f":"Distributionsanlæg!U699","v":0},{"$f":"Distributionsanlæg!V699","v":0},{"$f":"Distributionsanlæg!W699","v":0},{"$f":"Distributionsanlæg!X699","v":0},{"$f":"Distributionsanlæg!Y699","v":0},{"$f":"IF(COUNTIF(D699:Y699,\"<>0\")<=1,IF((SUM(D699:Y699))>0,((+HLOOKUP((SUM(D699:Y699)),Priser!$E$342:$H$344,2)+((SUM(D699:Y699))-HLOOKUP((SUM(D699:Y699)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D699:Y699)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D699:Y699)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA699:AV699)","v":0},{"$f":"SUM(D699:Y699)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D700","v":0},{"$f":"Distributionsanlæg!E700","v":0},{"$f":"Distributionsanlæg!F700","v":0},{"$f":"Distributionsanlæg!G700","v":0},{"$f":"Distributionsanlæg!H700","v":0},{"$f":"Distributionsanlæg!I700","v":0},{"$f":"Distributionsanlæg!J700","v":0},{"$f":"Distributionsanlæg!K700","v":0},{"$f":"Distributionsanlæg!L700","v":0},{"$f":"Distributionsanlæg!M700","v":0},{"$f":"Distributionsanlæg!N700","v":0},{"$f":"Distributionsanlæg!O700","v":0},{"$f":"Distributionsanlæg!P700","v":0},{"$f":"Distributionsanlæg!Q700","v":0},{"$f":"Distributionsanlæg!R700","v":0},{"$f":"Distributionsanlæg!S700","v":0},{"$f":"Distributionsanlæg!T700","v":0},{"$f":"Distributionsanlæg!U700","v":0},{"$f":"Distributionsanlæg!V700","v":0},{"$f":"Distributionsanlæg!W700","v":0},{"$f":"Distributionsanlæg!X700","v":0},{"$f":"Distributionsanlæg!Y700","v":0},{"$f":"IF(COUNTIF(D700:Y700,\"<>0\")<=1,IF((SUM(D700:Y700))>0,(+HLOOKUP((SUM(D700:Y700)),Priser!$E$168:$J$170,2)+((SUM(D700:Y700))-HLOOKUP((SUM(D700:Y700)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D700:Y700)),Priser!$E$168:$J$170,3))/(SUM(D700:Y700)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA700:AV700)","v":0},{"$f":"SUM(D700:Y700)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D701","v":0},{"$f":"Distributionsanlæg!E701","v":0},{"$f":"Distributionsanlæg!F701","v":0},{"$f":"Distributionsanlæg!G701","v":0},{"$f":"Distributionsanlæg!H701","v":0},{"$f":"Distributionsanlæg!I701","v":0},{"$f":"Distributionsanlæg!J701","v":0},{"$f":"Distributionsanlæg!K701","v":0},{"$f":"Distributionsanlæg!L701","v":0},{"$f":"Distributionsanlæg!M701","v":0},{"$f":"Distributionsanlæg!N701","v":0},{"$f":"Distributionsanlæg!O701","v":0},{"$f":"Distributionsanlæg!P701","v":0},{"$f":"Distributionsanlæg!Q701","v":0},{"$f":"Distributionsanlæg!R701","v":0},{"$f":"Distributionsanlæg!S701","v":0},{"$f":"Distributionsanlæg!T701","v":0},{"$f":"Distributionsanlæg!U701","v":0},{"$f":"Distributionsanlæg!V701","v":0},{"$f":"Distributionsanlæg!W701","v":0},{"$f":"Distributionsanlæg!X701","v":0},{"$f":"Distributionsanlæg!Y701","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D702","v":0},{"$f":"Distributionsanlæg!E702","v":0},{"$f":"Distributionsanlæg!F702","v":0},{"$f":"Distributionsanlæg!G702","v":0},{"$f":"Distributionsanlæg!H702","v":0},{"$f":"Distributionsanlæg!I702","v":0},{"$f":"Distributionsanlæg!J702","v":0},{"$f":"Distributionsanlæg!K702","v":0},{"$f":"Distributionsanlæg!L702","v":0},{"$f":"Distributionsanlæg!M702","v":0},{"$f":"Distributionsanlæg!N702","v":0},{"$f":"Distributionsanlæg!O702","v":0},{"$f":"Distributionsanlæg!P702","v":0},{"$f":"Distributionsanlæg!Q702","v":0},{"$f":"Distributionsanlæg!R702","v":0},{"$f":"Distributionsanlæg!S702","v":0},{"$f":"Distributionsanlæg!T702","v":0},{"$f":"Distributionsanlæg!U702","v":0},{"$f":"Distributionsanlæg!V702","v":0},{"$f":"Distributionsanlæg!W702","v":0},{"$f":"Distributionsanlæg!X702","v":0},{"$f":"Distributionsanlæg!Y702","v":0},{"$f":"IF(COUNTIF(D702:Y702,\"<>0\")<=1,IF((SUM(D702:Y702))>0,(+HLOOKUP((SUM(D702:Y702)),Priser!$E$191:$J$193,2)+((SUM(D702:Y702))-HLOOKUP((SUM(D702:Y702)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D702:Y702)),Priser!$E$191:$J$193,3))/(SUM(D702:Y702)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D702*$Z702","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA702:AV702)","v":0},{"$f":"SUM(D702:Y702)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D703","v":0},{"$f":"Distributionsanlæg!E703","v":0},{"$f":"Distributionsanlæg!F703","v":0},{"$f":"Distributionsanlæg!G703","v":0},{"$f":"Distributionsanlæg!H703","v":0},{"$f":"Distributionsanlæg!I703","v":0},{"$f":"Distributionsanlæg!J703","v":0},{"$f":"Distributionsanlæg!K703","v":0},{"$f":"Distributionsanlæg!L703","v":0},{"$f":"Distributionsanlæg!M703","v":0},{"$f":"Distributionsanlæg!N703","v":0},{"$f":"Distributionsanlæg!O703","v":0},{"$f":"Distributionsanlæg!P703","v":0},{"$f":"Distributionsanlæg!Q703","v":0},{"$f":"Distributionsanlæg!R703","v":0},{"$f":"Distributionsanlæg!S703","v":0},{"$f":"Distributionsanlæg!T703","v":0},{"$f":"Distributionsanlæg!U703","v":0},{"$f":"Distributionsanlæg!V703","v":0},{"$f":"Distributionsanlæg!W703","v":0},{"$f":"Distributionsanlæg!X703","v":0},{"$f":"Distributionsanlæg!Y703","v":0}]
["Pumpestationer, bygværker og bassiner 67",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW705:AW712)","v":0},{"$f":"SUM(D704:Y704)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D705","v":0},{"$f":"Distributionsanlæg!E705","v":0},{"$f":"Distributionsanlæg!F705","v":0},{"$f":"Distributionsanlæg!G705","v":0},{"$f":"Distributionsanlæg!H705","v":0},{"$f":"Distributionsanlæg!I705","v":0},{"$f":"Distributionsanlæg!J705","v":0},{"$f":"Distributionsanlæg!K705","v":0},{"$f":"Distributionsanlæg!L705","v":0},{"$f":"Distributionsanlæg!M705","v":0},{"$f":"Distributionsanlæg!N705","v":0},{"$f":"Distributionsanlæg!O705","v":0},{"$f":"Distributionsanlæg!P705","v":0},{"$f":"Distributionsanlæg!Q705","v":0},{"$f":"Distributionsanlæg!R705","v":0},{"$f":"Distributionsanlæg!S705","v":0},{"$f":"Distributionsanlæg!T705","v":0},{"$f":"Distributionsanlæg!U705","v":0},{"$f":"Distributionsanlæg!V705","v":0},{"$f":"Distributionsanlæg!W705","v":0},{"$f":"Distributionsanlæg!X705","v":0},{"$f":"Distributionsanlæg!Y705","v":0},{"$f":"IF(COUNTIF(D705:Y705,\"<>0\")<=1,IF((SUM(D705:Y705))>0,((+HLOOKUP((SUM(D705:Y705)),Priser!$E$342:$H$344,2)+((SUM(D705:Y705))-HLOOKUP((SUM(D705:Y705)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D705:Y705)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D705:Y705)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D705*$Z705","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA705:AV705)","v":0},{"$f":"SUM(D705:Y705)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D706","v":0},{"$f":"Distributionsanlæg!E706","v":0},{"$f":"Distributionsanlæg!F706","v":0},{"$f":"Distributionsanlæg!G706","v":0},{"$f":"Distributionsanlæg!H706","v":0},{"$f":"Distributionsanlæg!I706","v":0},{"$f":"Distributionsanlæg!J706","v":0},{"$f":"Distributionsanlæg!K706","v":0},{"$f":"Distributionsanlæg!L706","v":0},{"$f":"Distributionsanlæg!M706","v":0},{"$f":"Distributionsanlæg!N706","v":0},{"$f":"Distributionsanlæg!O706","v":0},{"$f":"Distributionsanlæg!P706","v":0},{"$f":"Distributionsanlæg!Q706","v":0},{"$f":"Distributionsanlæg!R706","v":0},{"$f":"Distributionsanlæg!S706","v":0},{"$f":"Distributionsanlæg!T706","v":0},{"$f":"Distributionsanlæg!U706","v":0},{"$f":"Distributionsanlæg!V706","v":0},{"$f":"Distributionsanlæg!W706","v":0},{"$f":"Distributionsanlæg!X706","v":0},{"$f":"Distributionsanlæg!Y706","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D707","v":0},{"$f":"Distributionsanlæg!E707","v":0},{"$f":"Distributionsanlæg!F707","v":0},{"$f":"Distributionsanlæg!G707","v":0},{"$f":"Distributionsanlæg!H707","v":0},{"$f":"Distributionsanlæg!I707","v":0},{"$f":"Distributionsanlæg!J707","v":0},{"$f":"Distributionsanlæg!K707","v":0},{"$f":"Distributionsanlæg!L707","v":0},{"$f":"Distributionsanlæg!M707","v":0},{"$f":"Distributionsanlæg!N707","v":0},{"$f":"Distributionsanlæg!O707","v":0},{"$f":"Distributionsanlæg!P707","v":0},{"$f":"Distributionsanlæg!Q707","v":0},{"$f":"Distributionsanlæg!R707","v":0},{"$f":"Distributionsanlæg!S707","v":0},{"$f":"Distributionsanlæg!T707","v":0},{"$f":"Distributionsanlæg!U707","v":0},{"$f":"Distributionsanlæg!V707","v":0},{"$f":"Distributionsanlæg!W707","v":0},{"$f":"Distributionsanlæg!X707","v":0},{"$f":"Distributionsanlæg!Y707","v":0},{"$f":"IF(COUNTIF(D707:Y707,\"<>0\")<=1,IF((SUM(D707:Y707))>0,((+HLOOKUP((SUM(D707:Y707)),Priser!$E$342:$H$344,2)+((SUM(D707:Y707))-HLOOKUP((SUM(D707:Y707)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D707:Y707)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D707:Y707)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D707*$Z707","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N707*$Z707","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X707*$Z707","v":0},0,{"$f":"+SUM(AA707:AV707)","v":0},{"$f":"SUM(D707:Y707)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D708","v":0},{"$f":"Distributionsanlæg!E708","v":0},{"$f":"Distributionsanlæg!F708","v":0},{"$f":"Distributionsanlæg!G708","v":0},{"$f":"Distributionsanlæg!H708","v":0},{"$f":"Distributionsanlæg!I708","v":0},{"$f":"Distributionsanlæg!J708","v":0},{"$f":"Distributionsanlæg!K708","v":0},{"$f":"Distributionsanlæg!L708","v":0},{"$f":"Distributionsanlæg!M708","v":0},{"$f":"Distributionsanlæg!N708","v":0},{"$f":"Distributionsanlæg!O708","v":0},{"$f":"Distributionsanlæg!P708","v":0},{"$f":"Distributionsanlæg!Q708","v":0},{"$f":"Distributionsanlæg!R708","v":0},{"$f":"Distributionsanlæg!S708","v":0},{"$f":"Distributionsanlæg!T708","v":0},{"$f":"Distributionsanlæg!U708","v":0},{"$f":"Distributionsanlæg!V708","v":0},{"$f":"Distributionsanlæg!W708","v":0},{"$f":"Distributionsanlæg!X708","v":0},{"$f":"Distributionsanlæg!Y708","v":0},{"$f":"IF(COUNTIF(D708:Y708,\"<>0\")<=1,IF((SUM(D708:Y708))>0,((+HLOOKUP((SUM(D708:Y708)),Priser!$E$342:$H$344,2)+((SUM(D708:Y708))-HLOOKUP((SUM(D708:Y708)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D708:Y708)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D708:Y708)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA708:AV708)","v":0},{"$f":"SUM(D708:Y708)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D709","v":0},{"$f":"Distributionsanlæg!E709","v":0},{"$f":"Distributionsanlæg!F709","v":0},{"$f":"Distributionsanlæg!G709","v":0},{"$f":"Distributionsanlæg!H709","v":0},{"$f":"Distributionsanlæg!I709","v":0},{"$f":"Distributionsanlæg!J709","v":0},{"$f":"Distributionsanlæg!K709","v":0},{"$f":"Distributionsanlæg!L709","v":0},{"$f":"Distributionsanlæg!M709","v":0},{"$f":"Distributionsanlæg!N709","v":0},{"$f":"Distributionsanlæg!O709","v":0},{"$f":"Distributionsanlæg!P709","v":0},{"$f":"Distributionsanlæg!Q709","v":0},{"$f":"Distributionsanlæg!R709","v":0},{"$f":"Distributionsanlæg!S709","v":0},{"$f":"Distributionsanlæg!T709","v":0},{"$f":"Distributionsanlæg!U709","v":0},{"$f":"Distributionsanlæg!V709","v":0},{"$f":"Distributionsanlæg!W709","v":0},{"$f":"Distributionsanlæg!X709","v":0},{"$f":"Distributionsanlæg!Y709","v":0},{"$f":"IF(COUNTIF(D709:Y709,\"<>0\")<=1,IF((SUM(D709:Y709))>0,(+HLOOKUP((SUM(D709:Y709)),Priser!$E$168:$J$170,2)+((SUM(D709:Y709))-HLOOKUP((SUM(D709:Y709)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D709:Y709)),Priser!$E$168:$J$170,3))/(SUM(D709:Y709)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA709:AV709)","v":0},{"$f":"SUM(D709:Y709)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D710","v":0},{"$f":"Distributionsanlæg!E710","v":0},{"$f":"Distributionsanlæg!F710","v":0},{"$f":"Distributionsanlæg!G710","v":0},{"$f":"Distributionsanlæg!H710","v":0},{"$f":"Distributionsanlæg!I710","v":0},{"$f":"Distributionsanlæg!J710","v":0},{"$f":"Distributionsanlæg!K710","v":0},{"$f":"Distributionsanlæg!L710","v":0},{"$f":"Distributionsanlæg!M710","v":0},{"$f":"Distributionsanlæg!N710","v":0},{"$f":"Distributionsanlæg!O710","v":0},{"$f":"Distributionsanlæg!P710","v":0},{"$f":"Distributionsanlæg!Q710","v":0},{"$f":"Distributionsanlæg!R710","v":0},{"$f":"Distributionsanlæg!S710","v":0},{"$f":"Distributionsanlæg!T710","v":0},{"$f":"Distributionsanlæg!U710","v":0},{"$f":"Distributionsanlæg!V710","v":0},{"$f":"Distributionsanlæg!W710","v":0},{"$f":"Distributionsanlæg!X710","v":0},{"$f":"Distributionsanlæg!Y710","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D711","v":0},{"$f":"Distributionsanlæg!E711","v":0},{"$f":"Distributionsanlæg!F711","v":0},{"$f":"Distributionsanlæg!G711","v":0},{"$f":"Distributionsanlæg!H711","v":0},{"$f":"Distributionsanlæg!I711","v":0},{"$f":"Distributionsanlæg!J711","v":0},{"$f":"Distributionsanlæg!K711","v":0},{"$f":"Distributionsanlæg!L711","v":0},{"$f":"Distributionsanlæg!M711","v":0},{"$f":"Distributionsanlæg!N711","v":0},{"$f":"Distributionsanlæg!O711","v":0},{"$f":"Distributionsanlæg!P711","v":0},{"$f":"Distributionsanlæg!Q711","v":0},{"$f":"Distributionsanlæg!R711","v":0},{"$f":"Distributionsanlæg!S711","v":0},{"$f":"Distributionsanlæg!T711","v":0},{"$f":"Distributionsanlæg!U711","v":0},{"$f":"Distributionsanlæg!V711","v":0},{"$f":"Distributionsanlæg!W711","v":0},{"$f":"Distributionsanlæg!X711","v":0},{"$f":"Distributionsanlæg!Y711","v":0},{"$f":"IF(COUNTIF(D711:Y711,\"<>0\")<=1,IF((SUM(D711:Y711))>0,(+HLOOKUP((SUM(D711:Y711)),Priser!$E$191:$J$193,2)+((SUM(D711:Y711))-HLOOKUP((SUM(D711:Y711)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D711:Y711)),Priser!$E$191:$J$193,3))/(SUM(D711:Y711)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D711*$Z711","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA711:AV711)","v":0},{"$f":"SUM(D711:Y711)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D712","v":0},{"$f":"Distributionsanlæg!E712","v":0},{"$f":"Distributionsanlæg!F712","v":0},{"$f":"Distributionsanlæg!G712","v":0},{"$f":"Distributionsanlæg!H712","v":0},{"$f":"Distributionsanlæg!I712","v":0},{"$f":"Distributionsanlæg!J712","v":0},{"$f":"Distributionsanlæg!K712","v":0},{"$f":"Distributionsanlæg!L712","v":0},{"$f":"Distributionsanlæg!M712","v":0},{"$f":"Distributionsanlæg!N712","v":0},{"$f":"Distributionsanlæg!O712","v":0},{"$f":"Distributionsanlæg!P712","v":0},{"$f":"Distributionsanlæg!Q712","v":0},{"$f":"Distributionsanlæg!R712","v":0},{"$f":"Distributionsanlæg!S712","v":0},{"$f":"Distributionsanlæg!T712","v":0},{"$f":"Distributionsanlæg!U712","v":0},{"$f":"Distributionsanlæg!V712","v":0},{"$f":"Distributionsanlæg!W712","v":0},{"$f":"Distributionsanlæg!X712","v":0},{"$f":"Distributionsanlæg!Y712","v":0}]
["Pumpestationer, bygværker og bassiner 68",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW714:AW721)","v":0},{"$f":"SUM(D713:Y713)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D714","v":0},{"$f":"Distributionsanlæg!E714","v":0},{"$f":"Distributionsanlæg!F714","v":0},{"$f":"Distributionsanlæg!G714","v":0},{"$f":"Distributionsanlæg!H714","v":0},{"$f":"Distributionsanlæg!I714","v":0},{"$f":"Distributionsanlæg!J714","v":0},{"$f":"Distributionsanlæg!K714","v":0},{"$f":"Distributionsanlæg!L714","v":0},{"$f":"Distributionsanlæg!M714","v":0},{"$f":"Distributionsanlæg!N714","v":0},{"$f":"Distributionsanlæg!O714","v":0},{"$f":"Distributionsanlæg!P714","v":0},{"$f":"Distributionsanlæg!Q714","v":0},{"$f":"Distributionsanlæg!R714","v":0},{"$f":"Distributionsanlæg!S714","v":0},{"$f":"Distributionsanlæg!T714","v":0},{"$f":"Distributionsanlæg!U714","v":0},{"$f":"Distributionsanlæg!V714","v":0},{"$f":"Distributionsanlæg!W714","v":0},{"$f":"Distributionsanlæg!X714","v":0},{"$f":"Distributionsanlæg!Y714","v":0},{"$f":"IF(COUNTIF(D714:Y714,\"<>0\")<=1,IF((SUM(D714:Y714))>0,((+HLOOKUP((SUM(D714:Y714)),Priser!$E$342:$H$344,2)+((SUM(D714:Y714))-HLOOKUP((SUM(D714:Y714)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D714:Y714)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D714:Y714)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D714*$Z714","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA714:AV714)","v":0},{"$f":"SUM(D714:Y714)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D715","v":0},{"$f":"Distributionsanlæg!E715","v":0},{"$f":"Distributionsanlæg!F715","v":0},{"$f":"Distributionsanlæg!G715","v":0},{"$f":"Distributionsanlæg!H715","v":0},{"$f":"Distributionsanlæg!I715","v":0},{"$f":"Distributionsanlæg!J715","v":0},{"$f":"Distributionsanlæg!K715","v":0},{"$f":"Distributionsanlæg!L715","v":0},{"$f":"Distributionsanlæg!M715","v":0},{"$f":"Distributionsanlæg!N715","v":0},{"$f":"Distributionsanlæg!O715","v":0},{"$f":"Distributionsanlæg!P715","v":0},{"$f":"Distributionsanlæg!Q715","v":0},{"$f":"Distributionsanlæg!R715","v":0},{"$f":"Distributionsanlæg!S715","v":0},{"$f":"Distributionsanlæg!T715","v":0},{"$f":"Distributionsanlæg!U715","v":0},{"$f":"Distributionsanlæg!V715","v":0},{"$f":"Distributionsanlæg!W715","v":0},{"$f":"Distributionsanlæg!X715","v":0},{"$f":"Distributionsanlæg!Y715","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D716","v":0},{"$f":"Distributionsanlæg!E716","v":0},{"$f":"Distributionsanlæg!F716","v":0},{"$f":"Distributionsanlæg!G716","v":0},{"$f":"Distributionsanlæg!H716","v":0},{"$f":"Distributionsanlæg!I716","v":0},{"$f":"Distributionsanlæg!J716","v":0},{"$f":"Distributionsanlæg!K716","v":0},{"$f":"Distributionsanlæg!L716","v":0},{"$f":"Distributionsanlæg!M716","v":0},{"$f":"Distributionsanlæg!N716","v":0},{"$f":"Distributionsanlæg!O716","v":0},{"$f":"Distributionsanlæg!P716","v":0},{"$f":"Distributionsanlæg!Q716","v":0},{"$f":"Distributionsanlæg!R716","v":0},{"$f":"Distributionsanlæg!S716","v":0},{"$f":"Distributionsanlæg!T716","v":0},{"$f":"Distributionsanlæg!U716","v":0},{"$f":"Distributionsanlæg!V716","v":0},{"$f":"Distributionsanlæg!W716","v":0},{"$f":"Distributionsanlæg!X716","v":0},{"$f":"Distributionsanlæg!Y716","v":0},{"$f":"IF(COUNTIF(D716:Y716,\"<>0\")<=1,IF((SUM(D716:Y716))>0,((+HLOOKUP((SUM(D716:Y716)),Priser!$E$342:$H$344,2)+((SUM(D716:Y716))-HLOOKUP((SUM(D716:Y716)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D716:Y716)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D716:Y716)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D716*$Z716","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N716*$Z716","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X716*$Z716","v":0},0,{"$f":"+SUM(AA716:AV716)","v":0},{"$f":"SUM(D716:Y716)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D717","v":0},{"$f":"Distributionsanlæg!E717","v":0},{"$f":"Distributionsanlæg!F717","v":0},{"$f":"Distributionsanlæg!G717","v":0},{"$f":"Distributionsanlæg!H717","v":0},{"$f":"Distributionsanlæg!I717","v":0},{"$f":"Distributionsanlæg!J717","v":0},{"$f":"Distributionsanlæg!K717","v":0},{"$f":"Distributionsanlæg!L717","v":0},{"$f":"Distributionsanlæg!M717","v":0},{"$f":"Distributionsanlæg!N717","v":0},{"$f":"Distributionsanlæg!O717","v":0},{"$f":"Distributionsanlæg!P717","v":0},{"$f":"Distributionsanlæg!Q717","v":0},{"$f":"Distributionsanlæg!R717","v":0},{"$f":"Distributionsanlæg!S717","v":0},{"$f":"Distributionsanlæg!T717","v":0},{"$f":"Distributionsanlæg!U717","v":0},{"$f":"Distributionsanlæg!V717","v":0},{"$f":"Distributionsanlæg!W717","v":0},{"$f":"Distributionsanlæg!X717","v":0},{"$f":"Distributionsanlæg!Y717","v":0},{"$f":"IF(COUNTIF(D717:Y717,\"<>0\")<=1,IF((SUM(D717:Y717))>0,((+HLOOKUP((SUM(D717:Y717)),Priser!$E$342:$H$344,2)+((SUM(D717:Y717))-HLOOKUP((SUM(D717:Y717)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D717:Y717)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D717:Y717)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA717:AV717)","v":0},{"$f":"SUM(D717:Y717)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D718","v":0},{"$f":"Distributionsanlæg!E718","v":0},{"$f":"Distributionsanlæg!F718","v":0},{"$f":"Distributionsanlæg!G718","v":0},{"$f":"Distributionsanlæg!H718","v":0},{"$f":"Distributionsanlæg!I718","v":0},{"$f":"Distributionsanlæg!J718","v":0},{"$f":"Distributionsanlæg!K718","v":0},{"$f":"Distributionsanlæg!L718","v":0},{"$f":"Distributionsanlæg!M718","v":0},{"$f":"Distributionsanlæg!N718","v":0},{"$f":"Distributionsanlæg!O718","v":0},{"$f":"Distributionsanlæg!P718","v":0},{"$f":"Distributionsanlæg!Q718","v":0},{"$f":"Distributionsanlæg!R718","v":0},{"$f":"Distributionsanlæg!S718","v":0},{"$f":"Distributionsanlæg!T718","v":0},{"$f":"Distributionsanlæg!U718","v":0},{"$f":"Distributionsanlæg!V718","v":0},{"$f":"Distributionsanlæg!W718","v":0},{"$f":"Distributionsanlæg!X718","v":0},{"$f":"Distributionsanlæg!Y718","v":0},{"$f":"IF(COUNTIF(D718:Y718,\"<>0\")<=1,IF((SUM(D718:Y718))>0,(+HLOOKUP((SUM(D718:Y718)),Priser!$E$168:$J$170,2)+((SUM(D718:Y718))-HLOOKUP((SUM(D718:Y718)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D718:Y718)),Priser!$E$168:$J$170,3))/(SUM(D718:Y718)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA718:AV718)","v":0},{"$f":"SUM(D718:Y718)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D719","v":0},{"$f":"Distributionsanlæg!E719","v":0},{"$f":"Distributionsanlæg!F719","v":0},{"$f":"Distributionsanlæg!G719","v":0},{"$f":"Distributionsanlæg!H719","v":0},{"$f":"Distributionsanlæg!I719","v":0},{"$f":"Distributionsanlæg!J719","v":0},{"$f":"Distributionsanlæg!K719","v":0},{"$f":"Distributionsanlæg!L719","v":0},{"$f":"Distributionsanlæg!M719","v":0},{"$f":"Distributionsanlæg!N719","v":0},{"$f":"Distributionsanlæg!O719","v":0},{"$f":"Distributionsanlæg!P719","v":0},{"$f":"Distributionsanlæg!Q719","v":0},{"$f":"Distributionsanlæg!R719","v":0},{"$f":"Distributionsanlæg!S719","v":0},{"$f":"Distributionsanlæg!T719","v":0},{"$f":"Distributionsanlæg!U719","v":0},{"$f":"Distributionsanlæg!V719","v":0},{"$f":"Distributionsanlæg!W719","v":0},{"$f":"Distributionsanlæg!X719","v":0},{"$f":"Distributionsanlæg!Y719","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D720","v":0},{"$f":"Distributionsanlæg!E720","v":0},{"$f":"Distributionsanlæg!F720","v":0},{"$f":"Distributionsanlæg!G720","v":0},{"$f":"Distributionsanlæg!H720","v":0},{"$f":"Distributionsanlæg!I720","v":0},{"$f":"Distributionsanlæg!J720","v":0},{"$f":"Distributionsanlæg!K720","v":0},{"$f":"Distributionsanlæg!L720","v":0},{"$f":"Distributionsanlæg!M720","v":0},{"$f":"Distributionsanlæg!N720","v":0},{"$f":"Distributionsanlæg!O720","v":0},{"$f":"Distributionsanlæg!P720","v":0},{"$f":"Distributionsanlæg!Q720","v":0},{"$f":"Distributionsanlæg!R720","v":0},{"$f":"Distributionsanlæg!S720","v":0},{"$f":"Distributionsanlæg!T720","v":0},{"$f":"Distributionsanlæg!U720","v":0},{"$f":"Distributionsanlæg!V720","v":0},{"$f":"Distributionsanlæg!W720","v":0},{"$f":"Distributionsanlæg!X720","v":0},{"$f":"Distributionsanlæg!Y720","v":0},{"$f":"IF(COUNTIF(D720:Y720,\"<>0\")<=1,IF((SUM(D720:Y720))>0,(+HLOOKUP((SUM(D720:Y720)),Priser!$E$191:$J$193,2)+((SUM(D720:Y720))-HLOOKUP((SUM(D720:Y720)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D720:Y720)),Priser!$E$191:$J$193,3))/(SUM(D720:Y720)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D720*$Z720","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA720:AV720)","v":0},{"$f":"SUM(D720:Y720)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D721","v":0},{"$f":"Distributionsanlæg!E721","v":0},{"$f":"Distributionsanlæg!F721","v":0},{"$f":"Distributionsanlæg!G721","v":0},{"$f":"Distributionsanlæg!H721","v":0},{"$f":"Distributionsanlæg!I721","v":0},{"$f":"Distributionsanlæg!J721","v":0},{"$f":"Distributionsanlæg!K721","v":0},{"$f":"Distributionsanlæg!L721","v":0},{"$f":"Distributionsanlæg!M721","v":0},{"$f":"Distributionsanlæg!N721","v":0},{"$f":"Distributionsanlæg!O721","v":0},{"$f":"Distributionsanlæg!P721","v":0},{"$f":"Distributionsanlæg!Q721","v":0},{"$f":"Distributionsanlæg!R721","v":0},{"$f":"Distributionsanlæg!S721","v":0},{"$f":"Distributionsanlæg!T721","v":0},{"$f":"Distributionsanlæg!U721","v":0},{"$f":"Distributionsanlæg!V721","v":0},{"$f":"Distributionsanlæg!W721","v":0},{"$f":"Distributionsanlæg!X721","v":0},{"$f":"Distributionsanlæg!Y721","v":0}]
["Pumpestationer, bygværker og bassiner 69",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW723:AW730)","v":0},{"$f":"SUM(D722:Y722)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D723","v":0},{"$f":"Distributionsanlæg!E723","v":0},{"$f":"Distributionsanlæg!F723","v":0},{"$f":"Distributionsanlæg!G723","v":0},{"$f":"Distributionsanlæg!H723","v":0},{"$f":"Distributionsanlæg!I723","v":0},{"$f":"Distributionsanlæg!J723","v":0},{"$f":"Distributionsanlæg!K723","v":0},{"$f":"Distributionsanlæg!L723","v":0},{"$f":"Distributionsanlæg!M723","v":0},{"$f":"Distributionsanlæg!N723","v":0},{"$f":"Distributionsanlæg!O723","v":0},{"$f":"Distributionsanlæg!P723","v":0},{"$f":"Distributionsanlæg!Q723","v":0},{"$f":"Distributionsanlæg!R723","v":0},{"$f":"Distributionsanlæg!S723","v":0},{"$f":"Distributionsanlæg!T723","v":0},{"$f":"Distributionsanlæg!U723","v":0},{"$f":"Distributionsanlæg!V723","v":0},{"$f":"Distributionsanlæg!W723","v":0},{"$f":"Distributionsanlæg!X723","v":0},{"$f":"Distributionsanlæg!Y723","v":0},{"$f":"IF(COUNTIF(D723:Y723,\"<>0\")<=1,IF((SUM(D723:Y723))>0,((+HLOOKUP((SUM(D723:Y723)),Priser!$E$342:$H$344,2)+((SUM(D723:Y723))-HLOOKUP((SUM(D723:Y723)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D723:Y723)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D723:Y723)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D723*$Z723","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA723:AV723)","v":0},{"$f":"SUM(D723:Y723)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D724","v":0},{"$f":"Distributionsanlæg!E724","v":0},{"$f":"Distributionsanlæg!F724","v":0},{"$f":"Distributionsanlæg!G724","v":0},{"$f":"Distributionsanlæg!H724","v":0},{"$f":"Distributionsanlæg!I724","v":0},{"$f":"Distributionsanlæg!J724","v":0},{"$f":"Distributionsanlæg!K724","v":0},{"$f":"Distributionsanlæg!L724","v":0},{"$f":"Distributionsanlæg!M724","v":0},{"$f":"Distributionsanlæg!N724","v":0},{"$f":"Distributionsanlæg!O724","v":0},{"$f":"Distributionsanlæg!P724","v":0},{"$f":"Distributionsanlæg!Q724","v":0},{"$f":"Distributionsanlæg!R724","v":0},{"$f":"Distributionsanlæg!S724","v":0},{"$f":"Distributionsanlæg!T724","v":0},{"$f":"Distributionsanlæg!U724","v":0},{"$f":"Distributionsanlæg!V724","v":0},{"$f":"Distributionsanlæg!W724","v":0},{"$f":"Distributionsanlæg!X724","v":0},{"$f":"Distributionsanlæg!Y724","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D725","v":0},{"$f":"Distributionsanlæg!E725","v":0},{"$f":"Distributionsanlæg!F725","v":0},{"$f":"Distributionsanlæg!G725","v":0},{"$f":"Distributionsanlæg!H725","v":0},{"$f":"Distributionsanlæg!I725","v":0},{"$f":"Distributionsanlæg!J725","v":0},{"$f":"Distributionsanlæg!K725","v":0},{"$f":"Distributionsanlæg!L725","v":0},{"$f":"Distributionsanlæg!M725","v":0},{"$f":"Distributionsanlæg!N725","v":0},{"$f":"Distributionsanlæg!O725","v":0},{"$f":"Distributionsanlæg!P725","v":0},{"$f":"Distributionsanlæg!Q725","v":0},{"$f":"Distributionsanlæg!R725","v":0},{"$f":"Distributionsanlæg!S725","v":0},{"$f":"Distributionsanlæg!T725","v":0},{"$f":"Distributionsanlæg!U725","v":0},{"$f":"Distributionsanlæg!V725","v":0},{"$f":"Distributionsanlæg!W725","v":0},{"$f":"Distributionsanlæg!X725","v":0},{"$f":"Distributionsanlæg!Y725","v":0},{"$f":"IF(COUNTIF(D725:Y725,\"<>0\")<=1,IF((SUM(D725:Y725))>0,((+HLOOKUP((SUM(D725:Y725)),Priser!$E$342:$H$344,2)+((SUM(D725:Y725))-HLOOKUP((SUM(D725:Y725)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D725:Y725)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D725:Y725)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D725*$Z725","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N725*$Z725","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X725*$Z725","v":0},0,{"$f":"+SUM(AA725:AV725)","v":0},{"$f":"SUM(D725:Y725)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D726","v":0},{"$f":"Distributionsanlæg!E726","v":0},{"$f":"Distributionsanlæg!F726","v":0},{"$f":"Distributionsanlæg!G726","v":0},{"$f":"Distributionsanlæg!H726","v":0},{"$f":"Distributionsanlæg!I726","v":0},{"$f":"Distributionsanlæg!J726","v":0},{"$f":"Distributionsanlæg!K726","v":0},{"$f":"Distributionsanlæg!L726","v":0},{"$f":"Distributionsanlæg!M726","v":0},{"$f":"Distributionsanlæg!N726","v":0},{"$f":"Distributionsanlæg!O726","v":0},{"$f":"Distributionsanlæg!P726","v":0},{"$f":"Distributionsanlæg!Q726","v":0},{"$f":"Distributionsanlæg!R726","v":0},{"$f":"Distributionsanlæg!S726","v":0},{"$f":"Distributionsanlæg!T726","v":0},{"$f":"Distributionsanlæg!U726","v":0},{"$f":"Distributionsanlæg!V726","v":0},{"$f":"Distributionsanlæg!W726","v":0},{"$f":"Distributionsanlæg!X726","v":0},{"$f":"Distributionsanlæg!Y726","v":0},{"$f":"IF(COUNTIF(D726:Y726,\"<>0\")<=1,IF((SUM(D726:Y726))>0,((+HLOOKUP((SUM(D726:Y726)),Priser!$E$342:$H$344,2)+((SUM(D726:Y726))-HLOOKUP((SUM(D726:Y726)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D726:Y726)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D726:Y726)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA726:AV726)","v":0},{"$f":"SUM(D726:Y726)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D727","v":0},{"$f":"Distributionsanlæg!E727","v":0},{"$f":"Distributionsanlæg!F727","v":0},{"$f":"Distributionsanlæg!G727","v":0},{"$f":"Distributionsanlæg!H727","v":0},{"$f":"Distributionsanlæg!I727","v":0},{"$f":"Distributionsanlæg!J727","v":0},{"$f":"Distributionsanlæg!K727","v":0},{"$f":"Distributionsanlæg!L727","v":0},{"$f":"Distributionsanlæg!M727","v":0},{"$f":"Distributionsanlæg!N727","v":0},{"$f":"Distributionsanlæg!O727","v":0},{"$f":"Distributionsanlæg!P727","v":0},{"$f":"Distributionsanlæg!Q727","v":0},{"$f":"Distributionsanlæg!R727","v":0},{"$f":"Distributionsanlæg!S727","v":0},{"$f":"Distributionsanlæg!T727","v":0},{"$f":"Distributionsanlæg!U727","v":0},{"$f":"Distributionsanlæg!V727","v":0},{"$f":"Distributionsanlæg!W727","v":0},{"$f":"Distributionsanlæg!X727","v":0},{"$f":"Distributionsanlæg!Y727","v":0},{"$f":"IF(COUNTIF(D727:Y727,\"<>0\")<=1,IF((SUM(D727:Y727))>0,(+HLOOKUP((SUM(D727:Y727)),Priser!$E$168:$J$170,2)+((SUM(D727:Y727))-HLOOKUP((SUM(D727:Y727)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D727:Y727)),Priser!$E$168:$J$170,3))/(SUM(D727:Y727)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA727:AV727)","v":0},{"$f":"SUM(D727:Y727)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D728","v":0},{"$f":"Distributionsanlæg!E728","v":0},{"$f":"Distributionsanlæg!F728","v":0},{"$f":"Distributionsanlæg!G728","v":0},{"$f":"Distributionsanlæg!H728","v":0},{"$f":"Distributionsanlæg!I728","v":0},{"$f":"Distributionsanlæg!J728","v":0},{"$f":"Distributionsanlæg!K728","v":0},{"$f":"Distributionsanlæg!L728","v":0},{"$f":"Distributionsanlæg!M728","v":0},{"$f":"Distributionsanlæg!N728","v":0},{"$f":"Distributionsanlæg!O728","v":0},{"$f":"Distributionsanlæg!P728","v":0},{"$f":"Distributionsanlæg!Q728","v":0},{"$f":"Distributionsanlæg!R728","v":0},{"$f":"Distributionsanlæg!S728","v":0},{"$f":"Distributionsanlæg!T728","v":0},{"$f":"Distributionsanlæg!U728","v":0},{"$f":"Distributionsanlæg!V728","v":0},{"$f":"Distributionsanlæg!W728","v":0},{"$f":"Distributionsanlæg!X728","v":0},{"$f":"Distributionsanlæg!Y728","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D729","v":0},{"$f":"Distributionsanlæg!E729","v":0},{"$f":"Distributionsanlæg!F729","v":0},{"$f":"Distributionsanlæg!G729","v":0},{"$f":"Distributionsanlæg!H729","v":0},{"$f":"Distributionsanlæg!I729","v":0},{"$f":"Distributionsanlæg!J729","v":0},{"$f":"Distributionsanlæg!K729","v":0},{"$f":"Distributionsanlæg!L729","v":0},{"$f":"Distributionsanlæg!M729","v":0},{"$f":"Distributionsanlæg!N729","v":0},{"$f":"Distributionsanlæg!O729","v":0},{"$f":"Distributionsanlæg!P729","v":0},{"$f":"Distributionsanlæg!Q729","v":0},{"$f":"Distributionsanlæg!R729","v":0},{"$f":"Distributionsanlæg!S729","v":0},{"$f":"Distributionsanlæg!T729","v":0},{"$f":"Distributionsanlæg!U729","v":0},{"$f":"Distributionsanlæg!V729","v":0},{"$f":"Distributionsanlæg!W729","v":0},{"$f":"Distributionsanlæg!X729","v":0},{"$f":"Distributionsanlæg!Y729","v":0},{"$f":"IF(COUNTIF(D729:Y729,\"<>0\")<=1,IF((SUM(D729:Y729))>0,(+HLOOKUP((SUM(D729:Y729)),Priser!$E$191:$J$193,2)+((SUM(D729:Y729))-HLOOKUP((SUM(D729:Y729)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D729:Y729)),Priser!$E$191:$J$193,3))/(SUM(D729:Y729)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D729*$Z729","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA729:AV729)","v":0},{"$f":"SUM(D729:Y729)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D730","v":0},{"$f":"Distributionsanlæg!E730","v":0},{"$f":"Distributionsanlæg!F730","v":0},{"$f":"Distributionsanlæg!G730","v":0},{"$f":"Distributionsanlæg!H730","v":0},{"$f":"Distributionsanlæg!I730","v":0},{"$f":"Distributionsanlæg!J730","v":0},{"$f":"Distributionsanlæg!K730","v":0},{"$f":"Distributionsanlæg!L730","v":0},{"$f":"Distributionsanlæg!M730","v":0},{"$f":"Distributionsanlæg!N730","v":0},{"$f":"Distributionsanlæg!O730","v":0},{"$f":"Distributionsanlæg!P730","v":0},{"$f":"Distributionsanlæg!Q730","v":0},{"$f":"Distributionsanlæg!R730","v":0},{"$f":"Distributionsanlæg!S730","v":0},{"$f":"Distributionsanlæg!T730","v":0},{"$f":"Distributionsanlæg!U730","v":0},{"$f":"Distributionsanlæg!V730","v":0},{"$f":"Distributionsanlæg!W730","v":0},{"$f":"Distributionsanlæg!X730","v":0},{"$f":"Distributionsanlæg!Y730","v":0}]
["Pumpestationer, bygværker og bassiner 70",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW732:AW739)","v":0},{"$f":"SUM(D731:Y731)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D732","v":0},{"$f":"Distributionsanlæg!E732","v":0},{"$f":"Distributionsanlæg!F732","v":0},{"$f":"Distributionsanlæg!G732","v":0},{"$f":"Distributionsanlæg!H732","v":0},{"$f":"Distributionsanlæg!I732","v":0},{"$f":"Distributionsanlæg!J732","v":0},{"$f":"Distributionsanlæg!K732","v":0},{"$f":"Distributionsanlæg!L732","v":0},{"$f":"Distributionsanlæg!M732","v":0},{"$f":"Distributionsanlæg!N732","v":0},{"$f":"Distributionsanlæg!O732","v":0},{"$f":"Distributionsanlæg!P732","v":0},{"$f":"Distributionsanlæg!Q732","v":0},{"$f":"Distributionsanlæg!R732","v":0},{"$f":"Distributionsanlæg!S732","v":0},{"$f":"Distributionsanlæg!T732","v":0},{"$f":"Distributionsanlæg!U732","v":0},{"$f":"Distributionsanlæg!V732","v":0},{"$f":"Distributionsanlæg!W732","v":0},{"$f":"Distributionsanlæg!X732","v":0},{"$f":"Distributionsanlæg!Y732","v":0},{"$f":"IF(COUNTIF(D732:Y732,\"<>0\")<=1,IF((SUM(D732:Y732))>0,((+HLOOKUP((SUM(D732:Y732)),Priser!$E$342:$H$344,2)+((SUM(D732:Y732))-HLOOKUP((SUM(D732:Y732)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D732:Y732)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D732:Y732)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D732*$Z732","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA732:AV732)","v":0},{"$f":"SUM(D732:Y732)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D733","v":0},{"$f":"Distributionsanlæg!E733","v":0},{"$f":"Distributionsanlæg!F733","v":0},{"$f":"Distributionsanlæg!G733","v":0},{"$f":"Distributionsanlæg!H733","v":0},{"$f":"Distributionsanlæg!I733","v":0},{"$f":"Distributionsanlæg!J733","v":0},{"$f":"Distributionsanlæg!K733","v":0},{"$f":"Distributionsanlæg!L733","v":0},{"$f":"Distributionsanlæg!M733","v":0},{"$f":"Distributionsanlæg!N733","v":0},{"$f":"Distributionsanlæg!O733","v":0},{"$f":"Distributionsanlæg!P733","v":0},{"$f":"Distributionsanlæg!Q733","v":0},{"$f":"Distributionsanlæg!R733","v":0},{"$f":"Distributionsanlæg!S733","v":0},{"$f":"Distributionsanlæg!T733","v":0},{"$f":"Distributionsanlæg!U733","v":0},{"$f":"Distributionsanlæg!V733","v":0},{"$f":"Distributionsanlæg!W733","v":0},{"$f":"Distributionsanlæg!X733","v":0},{"$f":"Distributionsanlæg!Y733","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D734","v":0},{"$f":"Distributionsanlæg!E734","v":0},{"$f":"Distributionsanlæg!F734","v":0},{"$f":"Distributionsanlæg!G734","v":0},{"$f":"Distributionsanlæg!H734","v":0},{"$f":"Distributionsanlæg!I734","v":0},{"$f":"Distributionsanlæg!J734","v":0},{"$f":"Distributionsanlæg!K734","v":0},{"$f":"Distributionsanlæg!L734","v":0},{"$f":"Distributionsanlæg!M734","v":0},{"$f":"Distributionsanlæg!N734","v":0},{"$f":"Distributionsanlæg!O734","v":0},{"$f":"Distributionsanlæg!P734","v":0},{"$f":"Distributionsanlæg!Q734","v":0},{"$f":"Distributionsanlæg!R734","v":0},{"$f":"Distributionsanlæg!S734","v":0},{"$f":"Distributionsanlæg!T734","v":0},{"$f":"Distributionsanlæg!U734","v":0},{"$f":"Distributionsanlæg!V734","v":0},{"$f":"Distributionsanlæg!W734","v":0},{"$f":"Distributionsanlæg!X734","v":0},{"$f":"Distributionsanlæg!Y734","v":0},{"$f":"IF(COUNTIF(D734:Y734,\"<>0\")<=1,IF((SUM(D734:Y734))>0,((+HLOOKUP((SUM(D734:Y734)),Priser!$E$342:$H$344,2)+((SUM(D734:Y734))-HLOOKUP((SUM(D734:Y734)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D734:Y734)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D734:Y734)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D734*$Z734","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N734*$Z734","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X734*$Z734","v":0},0,{"$f":"+SUM(AA734:AV734)","v":0},{"$f":"SUM(D734:Y734)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D735","v":0},{"$f":"Distributionsanlæg!E735","v":0},{"$f":"Distributionsanlæg!F735","v":0},{"$f":"Distributionsanlæg!G735","v":0},{"$f":"Distributionsanlæg!H735","v":0},{"$f":"Distributionsanlæg!I735","v":0},{"$f":"Distributionsanlæg!J735","v":0},{"$f":"Distributionsanlæg!K735","v":0},{"$f":"Distributionsanlæg!L735","v":0},{"$f":"Distributionsanlæg!M735","v":0},{"$f":"Distributionsanlæg!N735","v":0},{"$f":"Distributionsanlæg!O735","v":0},{"$f":"Distributionsanlæg!P735","v":0},{"$f":"Distributionsanlæg!Q735","v":0},{"$f":"Distributionsanlæg!R735","v":0},{"$f":"Distributionsanlæg!S735","v":0},{"$f":"Distributionsanlæg!T735","v":0},{"$f":"Distributionsanlæg!U735","v":0},{"$f":"Distributionsanlæg!V735","v":0},{"$f":"Distributionsanlæg!W735","v":0},{"$f":"Distributionsanlæg!X735","v":0},{"$f":"Distributionsanlæg!Y735","v":0},{"$f":"IF(COUNTIF(D735:Y735,\"<>0\")<=1,IF((SUM(D735:Y735))>0,((+HLOOKUP((SUM(D735:Y735)),Priser!$E$342:$H$344,2)+((SUM(D735:Y735))-HLOOKUP((SUM(D735:Y735)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D735:Y735)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D735:Y735)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA735:AV735)","v":0},{"$f":"SUM(D735:Y735)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D736","v":0},{"$f":"Distributionsanlæg!E736","v":0},{"$f":"Distributionsanlæg!F736","v":0},{"$f":"Distributionsanlæg!G736","v":0},{"$f":"Distributionsanlæg!H736","v":0},{"$f":"Distributionsanlæg!I736","v":0},{"$f":"Distributionsanlæg!J736","v":0},{"$f":"Distributionsanlæg!K736","v":0},{"$f":"Distributionsanlæg!L736","v":0},{"$f":"Distributionsanlæg!M736","v":0},{"$f":"Distributionsanlæg!N736","v":0},{"$f":"Distributionsanlæg!O736","v":0},{"$f":"Distributionsanlæg!P736","v":0},{"$f":"Distributionsanlæg!Q736","v":0},{"$f":"Distributionsanlæg!R736","v":0},{"$f":"Distributionsanlæg!S736","v":0},{"$f":"Distributionsanlæg!T736","v":0},{"$f":"Distributionsanlæg!U736","v":0},{"$f":"Distributionsanlæg!V736","v":0},{"$f":"Distributionsanlæg!W736","v":0},{"$f":"Distributionsanlæg!X736","v":0},{"$f":"Distributionsanlæg!Y736","v":0},{"$f":"IF(COUNTIF(D736:Y736,\"<>0\")<=1,IF((SUM(D736:Y736))>0,(+HLOOKUP((SUM(D736:Y736)),Priser!$E$168:$J$170,2)+((SUM(D736:Y736))-HLOOKUP((SUM(D736:Y736)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D736:Y736)),Priser!$E$168:$J$170,3))/(SUM(D736:Y736)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA736:AV736)","v":0},{"$f":"SUM(D736:Y736)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D737","v":0},{"$f":"Distributionsanlæg!E737","v":0},{"$f":"Distributionsanlæg!F737","v":0},{"$f":"Distributionsanlæg!G737","v":0},{"$f":"Distributionsanlæg!H737","v":0},{"$f":"Distributionsanlæg!I737","v":0},{"$f":"Distributionsanlæg!J737","v":0},{"$f":"Distributionsanlæg!K737","v":0},{"$f":"Distributionsanlæg!L737","v":0},{"$f":"Distributionsanlæg!M737","v":0},{"$f":"Distributionsanlæg!N737","v":0},{"$f":"Distributionsanlæg!O737","v":0},{"$f":"Distributionsanlæg!P737","v":0},{"$f":"Distributionsanlæg!Q737","v":0},{"$f":"Distributionsanlæg!R737","v":0},{"$f":"Distributionsanlæg!S737","v":0},{"$f":"Distributionsanlæg!T737","v":0},{"$f":"Distributionsanlæg!U737","v":0},{"$f":"Distributionsanlæg!V737","v":0},{"$f":"Distributionsanlæg!W737","v":0},{"$f":"Distributionsanlæg!X737","v":0},{"$f":"Distributionsanlæg!Y737","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D738","v":0},{"$f":"Distributionsanlæg!E738","v":0},{"$f":"Distributionsanlæg!F738","v":0},{"$f":"Distributionsanlæg!G738","v":0},{"$f":"Distributionsanlæg!H738","v":0},{"$f":"Distributionsanlæg!I738","v":0},{"$f":"Distributionsanlæg!J738","v":0},{"$f":"Distributionsanlæg!K738","v":0},{"$f":"Distributionsanlæg!L738","v":0},{"$f":"Distributionsanlæg!M738","v":0},{"$f":"Distributionsanlæg!N738","v":0},{"$f":"Distributionsanlæg!O738","v":0},{"$f":"Distributionsanlæg!P738","v":0},{"$f":"Distributionsanlæg!Q738","v":0},{"$f":"Distributionsanlæg!R738","v":0},{"$f":"Distributionsanlæg!S738","v":0},{"$f":"Distributionsanlæg!T738","v":0},{"$f":"Distributionsanlæg!U738","v":0},{"$f":"Distributionsanlæg!V738","v":0},{"$f":"Distributionsanlæg!W738","v":0},{"$f":"Distributionsanlæg!X738","v":0},{"$f":"Distributionsanlæg!Y738","v":0},{"$f":"IF(COUNTIF(D738:Y738,\"<>0\")<=1,IF((SUM(D738:Y738))>0,(+HLOOKUP((SUM(D738:Y738)),Priser!$E$191:$J$193,2)+((SUM(D738:Y738))-HLOOKUP((SUM(D738:Y738)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D738:Y738)),Priser!$E$191:$J$193,3))/(SUM(D738:Y738)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D738*$Z738","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA738:AV738)","v":0},{"$f":"SUM(D738:Y738)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D739","v":0},{"$f":"Distributionsanlæg!E739","v":0},{"$f":"Distributionsanlæg!F739","v":0},{"$f":"Distributionsanlæg!G739","v":0},{"$f":"Distributionsanlæg!H739","v":0},{"$f":"Distributionsanlæg!I739","v":0},{"$f":"Distributionsanlæg!J739","v":0},{"$f":"Distributionsanlæg!K739","v":0},{"$f":"Distributionsanlæg!L739","v":0},{"$f":"Distributionsanlæg!M739","v":0},{"$f":"Distributionsanlæg!N739","v":0},{"$f":"Distributionsanlæg!O739","v":0},{"$f":"Distributionsanlæg!P739","v":0},{"$f":"Distributionsanlæg!Q739","v":0},{"$f":"Distributionsanlæg!R739","v":0},{"$f":"Distributionsanlæg!S739","v":0},{"$f":"Distributionsanlæg!T739","v":0},{"$f":"Distributionsanlæg!U739","v":0},{"$f":"Distributionsanlæg!V739","v":0},{"$f":"Distributionsanlæg!W739","v":0},{"$f":"Distributionsanlæg!X739","v":0},{"$f":"Distributionsanlæg!Y739","v":0}]
["Pumpestationer, bygværker og bassiner 71",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW741:AW748)","v":0},{"$f":"SUM(D740:Y740)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D741","v":0},{"$f":"Distributionsanlæg!E741","v":0},{"$f":"Distributionsanlæg!F741","v":0},{"$f":"Distributionsanlæg!G741","v":0},{"$f":"Distributionsanlæg!H741","v":0},{"$f":"Distributionsanlæg!I741","v":0},{"$f":"Distributionsanlæg!J741","v":0},{"$f":"Distributionsanlæg!K741","v":0},{"$f":"Distributionsanlæg!L741","v":0},{"$f":"Distributionsanlæg!M741","v":0},{"$f":"Distributionsanlæg!N741","v":0},{"$f":"Distributionsanlæg!O741","v":0},{"$f":"Distributionsanlæg!P741","v":0},{"$f":"Distributionsanlæg!Q741","v":0},{"$f":"Distributionsanlæg!R741","v":0},{"$f":"Distributionsanlæg!S741","v":0},{"$f":"Distributionsanlæg!T741","v":0},{"$f":"Distributionsanlæg!U741","v":0},{"$f":"Distributionsanlæg!V741","v":0},{"$f":"Distributionsanlæg!W741","v":0},{"$f":"Distributionsanlæg!X741","v":0},{"$f":"Distributionsanlæg!Y741","v":0},{"$f":"IF(COUNTIF(D741:Y741,\"<>0\")<=1,IF((SUM(D741:Y741))>0,((+HLOOKUP((SUM(D741:Y741)),Priser!$E$342:$H$344,2)+((SUM(D741:Y741))-HLOOKUP((SUM(D741:Y741)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D741:Y741)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D741:Y741)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D741*$Z741","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA741:AV741)","v":0},{"$f":"SUM(D741:Y741)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D742","v":0},{"$f":"Distributionsanlæg!E742","v":0},{"$f":"Distributionsanlæg!F742","v":0},{"$f":"Distributionsanlæg!G742","v":0},{"$f":"Distributionsanlæg!H742","v":0},{"$f":"Distributionsanlæg!I742","v":0},{"$f":"Distributionsanlæg!J742","v":0},{"$f":"Distributionsanlæg!K742","v":0},{"$f":"Distributionsanlæg!L742","v":0},{"$f":"Distributionsanlæg!M742","v":0},{"$f":"Distributionsanlæg!N742","v":0},{"$f":"Distributionsanlæg!O742","v":0},{"$f":"Distributionsanlæg!P742","v":0},{"$f":"Distributionsanlæg!Q742","v":0},{"$f":"Distributionsanlæg!R742","v":0},{"$f":"Distributionsanlæg!S742","v":0},{"$f":"Distributionsanlæg!T742","v":0},{"$f":"Distributionsanlæg!U742","v":0},{"$f":"Distributionsanlæg!V742","v":0},{"$f":"Distributionsanlæg!W742","v":0},{"$f":"Distributionsanlæg!X742","v":0},{"$f":"Distributionsanlæg!Y742","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D743","v":0},{"$f":"Distributionsanlæg!E743","v":0},{"$f":"Distributionsanlæg!F743","v":0},{"$f":"Distributionsanlæg!G743","v":0},{"$f":"Distributionsanlæg!H743","v":0},{"$f":"Distributionsanlæg!I743","v":0},{"$f":"Distributionsanlæg!J743","v":0},{"$f":"Distributionsanlæg!K743","v":0},{"$f":"Distributionsanlæg!L743","v":0},{"$f":"Distributionsanlæg!M743","v":0},{"$f":"Distributionsanlæg!N743","v":0},{"$f":"Distributionsanlæg!O743","v":0},{"$f":"Distributionsanlæg!P743","v":0},{"$f":"Distributionsanlæg!Q743","v":0},{"$f":"Distributionsanlæg!R743","v":0},{"$f":"Distributionsanlæg!S743","v":0},{"$f":"Distributionsanlæg!T743","v":0},{"$f":"Distributionsanlæg!U743","v":0},{"$f":"Distributionsanlæg!V743","v":0},{"$f":"Distributionsanlæg!W743","v":0},{"$f":"Distributionsanlæg!X743","v":0},{"$f":"Distributionsanlæg!Y743","v":0},{"$f":"IF(COUNTIF(D743:Y743,\"<>0\")<=1,IF((SUM(D743:Y743))>0,((+HLOOKUP((SUM(D743:Y743)),Priser!$E$342:$H$344,2)+((SUM(D743:Y743))-HLOOKUP((SUM(D743:Y743)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D743:Y743)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D743:Y743)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D743*$Z743","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N743*$Z743","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X743*$Z743","v":0},0,{"$f":"+SUM(AA743:AV743)","v":0},{"$f":"SUM(D743:Y743)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D744","v":0},{"$f":"Distributionsanlæg!E744","v":0},{"$f":"Distributionsanlæg!F744","v":0},{"$f":"Distributionsanlæg!G744","v":0},{"$f":"Distributionsanlæg!H744","v":0},{"$f":"Distributionsanlæg!I744","v":0},{"$f":"Distributionsanlæg!J744","v":0},{"$f":"Distributionsanlæg!K744","v":0},{"$f":"Distributionsanlæg!L744","v":0},{"$f":"Distributionsanlæg!M744","v":0},{"$f":"Distributionsanlæg!N744","v":0},{"$f":"Distributionsanlæg!O744","v":0},{"$f":"Distributionsanlæg!P744","v":0},{"$f":"Distributionsanlæg!Q744","v":0},{"$f":"Distributionsanlæg!R744","v":0},{"$f":"Distributionsanlæg!S744","v":0},{"$f":"Distributionsanlæg!T744","v":0},{"$f":"Distributionsanlæg!U744","v":0},{"$f":"Distributionsanlæg!V744","v":0},{"$f":"Distributionsanlæg!W744","v":0},{"$f":"Distributionsanlæg!X744","v":0},{"$f":"Distributionsanlæg!Y744","v":0},{"$f":"IF(COUNTIF(D744:Y744,\"<>0\")<=1,IF((SUM(D744:Y744))>0,((+HLOOKUP((SUM(D744:Y744)),Priser!$E$342:$H$344,2)+((SUM(D744:Y744))-HLOOKUP((SUM(D744:Y744)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D744:Y744)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D744:Y744)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA744:AV744)","v":0},{"$f":"SUM(D744:Y744)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D745","v":0},{"$f":"Distributionsanlæg!E745","v":0},{"$f":"Distributionsanlæg!F745","v":0},{"$f":"Distributionsanlæg!G745","v":0},{"$f":"Distributionsanlæg!H745","v":0},{"$f":"Distributionsanlæg!I745","v":0},{"$f":"Distributionsanlæg!J745","v":0},{"$f":"Distributionsanlæg!K745","v":0},{"$f":"Distributionsanlæg!L745","v":0},{"$f":"Distributionsanlæg!M745","v":0},{"$f":"Distributionsanlæg!N745","v":0},{"$f":"Distributionsanlæg!O745","v":0},{"$f":"Distributionsanlæg!P745","v":0},{"$f":"Distributionsanlæg!Q745","v":0},{"$f":"Distributionsanlæg!R745","v":0},{"$f":"Distributionsanlæg!S745","v":0},{"$f":"Distributionsanlæg!T745","v":0},{"$f":"Distributionsanlæg!U745","v":0},{"$f":"Distributionsanlæg!V745","v":0},{"$f":"Distributionsanlæg!W745","v":0},{"$f":"Distributionsanlæg!X745","v":0},{"$f":"Distributionsanlæg!Y745","v":0},{"$f":"IF(COUNTIF(D745:Y745,\"<>0\")<=1,IF((SUM(D745:Y745))>0,(+HLOOKUP((SUM(D745:Y745)),Priser!$E$168:$J$170,2)+((SUM(D745:Y745))-HLOOKUP((SUM(D745:Y745)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D745:Y745)),Priser!$E$168:$J$170,3))/(SUM(D745:Y745)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA745:AV745)","v":0},{"$f":"SUM(D745:Y745)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D746","v":0},{"$f":"Distributionsanlæg!E746","v":0},{"$f":"Distributionsanlæg!F746","v":0},{"$f":"Distributionsanlæg!G746","v":0},{"$f":"Distributionsanlæg!H746","v":0},{"$f":"Distributionsanlæg!I746","v":0},{"$f":"Distributionsanlæg!J746","v":0},{"$f":"Distributionsanlæg!K746","v":0},{"$f":"Distributionsanlæg!L746","v":0},{"$f":"Distributionsanlæg!M746","v":0},{"$f":"Distributionsanlæg!N746","v":0},{"$f":"Distributionsanlæg!O746","v":0},{"$f":"Distributionsanlæg!P746","v":0},{"$f":"Distributionsanlæg!Q746","v":0},{"$f":"Distributionsanlæg!R746","v":0},{"$f":"Distributionsanlæg!S746","v":0},{"$f":"Distributionsanlæg!T746","v":0},{"$f":"Distributionsanlæg!U746","v":0},{"$f":"Distributionsanlæg!V746","v":0},{"$f":"Distributionsanlæg!W746","v":0},{"$f":"Distributionsanlæg!X746","v":0},{"$f":"Distributionsanlæg!Y746","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D747","v":0},{"$f":"Distributionsanlæg!E747","v":0},{"$f":"Distributionsanlæg!F747","v":0},{"$f":"Distributionsanlæg!G747","v":0},{"$f":"Distributionsanlæg!H747","v":0},{"$f":"Distributionsanlæg!I747","v":0},{"$f":"Distributionsanlæg!J747","v":0},{"$f":"Distributionsanlæg!K747","v":0},{"$f":"Distributionsanlæg!L747","v":0},{"$f":"Distributionsanlæg!M747","v":0},{"$f":"Distributionsanlæg!N747","v":0},{"$f":"Distributionsanlæg!O747","v":0},{"$f":"Distributionsanlæg!P747","v":0},{"$f":"Distributionsanlæg!Q747","v":0},{"$f":"Distributionsanlæg!R747","v":0},{"$f":"Distributionsanlæg!S747","v":0},{"$f":"Distributionsanlæg!T747","v":0},{"$f":"Distributionsanlæg!U747","v":0},{"$f":"Distributionsanlæg!V747","v":0},{"$f":"Distributionsanlæg!W747","v":0},{"$f":"Distributionsanlæg!X747","v":0},{"$f":"Distributionsanlæg!Y747","v":0},{"$f":"IF(COUNTIF(D747:Y747,\"<>0\")<=1,IF((SUM(D747:Y747))>0,(+HLOOKUP((SUM(D747:Y747)),Priser!$E$191:$J$193,2)+((SUM(D747:Y747))-HLOOKUP((SUM(D747:Y747)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D747:Y747)),Priser!$E$191:$J$193,3))/(SUM(D747:Y747)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D747*$Z747","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA747:AV747)","v":0},{"$f":"SUM(D747:Y747)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D748","v":0},{"$f":"Distributionsanlæg!E748","v":0},{"$f":"Distributionsanlæg!F748","v":0},{"$f":"Distributionsanlæg!G748","v":0},{"$f":"Distributionsanlæg!H748","v":0},{"$f":"Distributionsanlæg!I748","v":0},{"$f":"Distributionsanlæg!J748","v":0},{"$f":"Distributionsanlæg!K748","v":0},{"$f":"Distributionsanlæg!L748","v":0},{"$f":"Distributionsanlæg!M748","v":0},{"$f":"Distributionsanlæg!N748","v":0},{"$f":"Distributionsanlæg!O748","v":0},{"$f":"Distributionsanlæg!P748","v":0},{"$f":"Distributionsanlæg!Q748","v":0},{"$f":"Distributionsanlæg!R748","v":0},{"$f":"Distributionsanlæg!S748","v":0},{"$f":"Distributionsanlæg!T748","v":0},{"$f":"Distributionsanlæg!U748","v":0},{"$f":"Distributionsanlæg!V748","v":0},{"$f":"Distributionsanlæg!W748","v":0},{"$f":"Distributionsanlæg!X748","v":0},{"$f":"Distributionsanlæg!Y748","v":0}]
["Pumpestationer, bygværker og bassiner 72",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW750:AW757)","v":0},{"$f":"SUM(D749:Y749)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D750","v":0},{"$f":"Distributionsanlæg!E750","v":0},{"$f":"Distributionsanlæg!F750","v":0},{"$f":"Distributionsanlæg!G750","v":0},{"$f":"Distributionsanlæg!H750","v":0},{"$f":"Distributionsanlæg!I750","v":0},{"$f":"Distributionsanlæg!J750","v":0},{"$f":"Distributionsanlæg!K750","v":0},{"$f":"Distributionsanlæg!L750","v":0},{"$f":"Distributionsanlæg!M750","v":0},{"$f":"Distributionsanlæg!N750","v":0},{"$f":"Distributionsanlæg!O750","v":0},{"$f":"Distributionsanlæg!P750","v":0},{"$f":"Distributionsanlæg!Q750","v":0},{"$f":"Distributionsanlæg!R750","v":0},{"$f":"Distributionsanlæg!S750","v":0},{"$f":"Distributionsanlæg!T750","v":0},{"$f":"Distributionsanlæg!U750","v":0},{"$f":"Distributionsanlæg!V750","v":0},{"$f":"Distributionsanlæg!W750","v":0},{"$f":"Distributionsanlæg!X750","v":0},{"$f":"Distributionsanlæg!Y750","v":0},{"$f":"IF(COUNTIF(D750:Y750,\"<>0\")<=1,IF((SUM(D750:Y750))>0,((+HLOOKUP((SUM(D750:Y750)),Priser!$E$342:$H$344,2)+((SUM(D750:Y750))-HLOOKUP((SUM(D750:Y750)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D750:Y750)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D750:Y750)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D750*$Z750","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA750:AV750)","v":0},{"$f":"SUM(D750:Y750)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D751","v":0},{"$f":"Distributionsanlæg!E751","v":0},{"$f":"Distributionsanlæg!F751","v":0},{"$f":"Distributionsanlæg!G751","v":0},{"$f":"Distributionsanlæg!H751","v":0},{"$f":"Distributionsanlæg!I751","v":0},{"$f":"Distributionsanlæg!J751","v":0},{"$f":"Distributionsanlæg!K751","v":0},{"$f":"Distributionsanlæg!L751","v":0},{"$f":"Distributionsanlæg!M751","v":0},{"$f":"Distributionsanlæg!N751","v":0},{"$f":"Distributionsanlæg!O751","v":0},{"$f":"Distributionsanlæg!P751","v":0},{"$f":"Distributionsanlæg!Q751","v":0},{"$f":"Distributionsanlæg!R751","v":0},{"$f":"Distributionsanlæg!S751","v":0},{"$f":"Distributionsanlæg!T751","v":0},{"$f":"Distributionsanlæg!U751","v":0},{"$f":"Distributionsanlæg!V751","v":0},{"$f":"Distributionsanlæg!W751","v":0},{"$f":"Distributionsanlæg!X751","v":0},{"$f":"Distributionsanlæg!Y751","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D752","v":0},{"$f":"Distributionsanlæg!E752","v":0},{"$f":"Distributionsanlæg!F752","v":0},{"$f":"Distributionsanlæg!G752","v":0},{"$f":"Distributionsanlæg!H752","v":0},{"$f":"Distributionsanlæg!I752","v":0},{"$f":"Distributionsanlæg!J752","v":0},{"$f":"Distributionsanlæg!K752","v":0},{"$f":"Distributionsanlæg!L752","v":0},{"$f":"Distributionsanlæg!M752","v":0},{"$f":"Distributionsanlæg!N752","v":0},{"$f":"Distributionsanlæg!O752","v":0},{"$f":"Distributionsanlæg!P752","v":0},{"$f":"Distributionsanlæg!Q752","v":0},{"$f":"Distributionsanlæg!R752","v":0},{"$f":"Distributionsanlæg!S752","v":0},{"$f":"Distributionsanlæg!T752","v":0},{"$f":"Distributionsanlæg!U752","v":0},{"$f":"Distributionsanlæg!V752","v":0},{"$f":"Distributionsanlæg!W752","v":0},{"$f":"Distributionsanlæg!X752","v":0},{"$f":"Distributionsanlæg!Y752","v":0},{"$f":"IF(COUNTIF(D752:Y752,\"<>0\")<=1,IF((SUM(D752:Y752))>0,((+HLOOKUP((SUM(D752:Y752)),Priser!$E$342:$H$344,2)+((SUM(D752:Y752))-HLOOKUP((SUM(D752:Y752)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D752:Y752)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D752:Y752)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D752*$Z752","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N752*$Z752","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X752*$Z752","v":0},0,{"$f":"+SUM(AA752:AV752)","v":0},{"$f":"SUM(D752:Y752)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D753","v":0},{"$f":"Distributionsanlæg!E753","v":0},{"$f":"Distributionsanlæg!F753","v":0},{"$f":"Distributionsanlæg!G753","v":0},{"$f":"Distributionsanlæg!H753","v":0},{"$f":"Distributionsanlæg!I753","v":0},{"$f":"Distributionsanlæg!J753","v":0},{"$f":"Distributionsanlæg!K753","v":0},{"$f":"Distributionsanlæg!L753","v":0},{"$f":"Distributionsanlæg!M753","v":0},{"$f":"Distributionsanlæg!N753","v":0},{"$f":"Distributionsanlæg!O753","v":0},{"$f":"Distributionsanlæg!P753","v":0},{"$f":"Distributionsanlæg!Q753","v":0},{"$f":"Distributionsanlæg!R753","v":0},{"$f":"Distributionsanlæg!S753","v":0},{"$f":"Distributionsanlæg!T753","v":0},{"$f":"Distributionsanlæg!U753","v":0},{"$f":"Distributionsanlæg!V753","v":0},{"$f":"Distributionsanlæg!W753","v":0},{"$f":"Distributionsanlæg!X753","v":0},{"$f":"Distributionsanlæg!Y753","v":0},{"$f":"IF(COUNTIF(D753:Y753,\"<>0\")<=1,IF((SUM(D753:Y753))>0,((+HLOOKUP((SUM(D753:Y753)),Priser!$E$342:$H$344,2)+((SUM(D753:Y753))-HLOOKUP((SUM(D753:Y753)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D753:Y753)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D753:Y753)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA753:AV753)","v":0},{"$f":"SUM(D753:Y753)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D754","v":0},{"$f":"Distributionsanlæg!E754","v":0},{"$f":"Distributionsanlæg!F754","v":0},{"$f":"Distributionsanlæg!G754","v":0},{"$f":"Distributionsanlæg!H754","v":0},{"$f":"Distributionsanlæg!I754","v":0},{"$f":"Distributionsanlæg!J754","v":0},{"$f":"Distributionsanlæg!K754","v":0},{"$f":"Distributionsanlæg!L754","v":0},{"$f":"Distributionsanlæg!M754","v":0},{"$f":"Distributionsanlæg!N754","v":0},{"$f":"Distributionsanlæg!O754","v":0},{"$f":"Distributionsanlæg!P754","v":0},{"$f":"Distributionsanlæg!Q754","v":0},{"$f":"Distributionsanlæg!R754","v":0},{"$f":"Distributionsanlæg!S754","v":0},{"$f":"Distributionsanlæg!T754","v":0},{"$f":"Distributionsanlæg!U754","v":0},{"$f":"Distributionsanlæg!V754","v":0},{"$f":"Distributionsanlæg!W754","v":0},{"$f":"Distributionsanlæg!X754","v":0},{"$f":"Distributionsanlæg!Y754","v":0},{"$f":"IF(COUNTIF(D754:Y754,\"<>0\")<=1,IF((SUM(D754:Y754))>0,(+HLOOKUP((SUM(D754:Y754)),Priser!$E$168:$J$170,2)+((SUM(D754:Y754))-HLOOKUP((SUM(D754:Y754)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D754:Y754)),Priser!$E$168:$J$170,3))/(SUM(D754:Y754)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA754:AV754)","v":0},{"$f":"SUM(D754:Y754)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D755","v":0},{"$f":"Distributionsanlæg!E755","v":0},{"$f":"Distributionsanlæg!F755","v":0},{"$f":"Distributionsanlæg!G755","v":0},{"$f":"Distributionsanlæg!H755","v":0},{"$f":"Distributionsanlæg!I755","v":0},{"$f":"Distributionsanlæg!J755","v":0},{"$f":"Distributionsanlæg!K755","v":0},{"$f":"Distributionsanlæg!L755","v":0},{"$f":"Distributionsanlæg!M755","v":0},{"$f":"Distributionsanlæg!N755","v":0},{"$f":"Distributionsanlæg!O755","v":0},{"$f":"Distributionsanlæg!P755","v":0},{"$f":"Distributionsanlæg!Q755","v":0},{"$f":"Distributionsanlæg!R755","v":0},{"$f":"Distributionsanlæg!S755","v":0},{"$f":"Distributionsanlæg!T755","v":0},{"$f":"Distributionsanlæg!U755","v":0},{"$f":"Distributionsanlæg!V755","v":0},{"$f":"Distributionsanlæg!W755","v":0},{"$f":"Distributionsanlæg!X755","v":0},{"$f":"Distributionsanlæg!Y755","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D756","v":0},{"$f":"Distributionsanlæg!E756","v":0},{"$f":"Distributionsanlæg!F756","v":0},{"$f":"Distributionsanlæg!G756","v":0},{"$f":"Distributionsanlæg!H756","v":0},{"$f":"Distributionsanlæg!I756","v":0},{"$f":"Distributionsanlæg!J756","v":0},{"$f":"Distributionsanlæg!K756","v":0},{"$f":"Distributionsanlæg!L756","v":0},{"$f":"Distributionsanlæg!M756","v":0},{"$f":"Distributionsanlæg!N756","v":0},{"$f":"Distributionsanlæg!O756","v":0},{"$f":"Distributionsanlæg!P756","v":0},{"$f":"Distributionsanlæg!Q756","v":0},{"$f":"Distributionsanlæg!R756","v":0},{"$f":"Distributionsanlæg!S756","v":0},{"$f":"Distributionsanlæg!T756","v":0},{"$f":"Distributionsanlæg!U756","v":0},{"$f":"Distributionsanlæg!V756","v":0},{"$f":"Distributionsanlæg!W756","v":0},{"$f":"Distributionsanlæg!X756","v":0},{"$f":"Distributionsanlæg!Y756","v":0},{"$f":"IF(COUNTIF(D756:Y756,\"<>0\")<=1,IF((SUM(D756:Y756))>0,(+HLOOKUP((SUM(D756:Y756)),Priser!$E$191:$J$193,2)+((SUM(D756:Y756))-HLOOKUP((SUM(D756:Y756)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D756:Y756)),Priser!$E$191:$J$193,3))/(SUM(D756:Y756)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D756*$Z756","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA756:AV756)","v":0},{"$f":"SUM(D756:Y756)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D757","v":0},{"$f":"Distributionsanlæg!E757","v":0},{"$f":"Distributionsanlæg!F757","v":0},{"$f":"Distributionsanlæg!G757","v":0},{"$f":"Distributionsanlæg!H757","v":0},{"$f":"Distributionsanlæg!I757","v":0},{"$f":"Distributionsanlæg!J757","v":0},{"$f":"Distributionsanlæg!K757","v":0},{"$f":"Distributionsanlæg!L757","v":0},{"$f":"Distributionsanlæg!M757","v":0},{"$f":"Distributionsanlæg!N757","v":0},{"$f":"Distributionsanlæg!O757","v":0},{"$f":"Distributionsanlæg!P757","v":0},{"$f":"Distributionsanlæg!Q757","v":0},{"$f":"Distributionsanlæg!R757","v":0},{"$f":"Distributionsanlæg!S757","v":0},{"$f":"Distributionsanlæg!T757","v":0},{"$f":"Distributionsanlæg!U757","v":0},{"$f":"Distributionsanlæg!V757","v":0},{"$f":"Distributionsanlæg!W757","v":0},{"$f":"Distributionsanlæg!X757","v":0},{"$f":"Distributionsanlæg!Y757","v":0}]
["Pumpestationer, bygværker og bassiner 73",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW759:AW766)","v":0},{"$f":"SUM(D758:Y758)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D759","v":0},{"$f":"Distributionsanlæg!E759","v":0},{"$f":"Distributionsanlæg!F759","v":0},{"$f":"Distributionsanlæg!G759","v":0},{"$f":"Distributionsanlæg!H759","v":0},{"$f":"Distributionsanlæg!I759","v":0},{"$f":"Distributionsanlæg!J759","v":0},{"$f":"Distributionsanlæg!K759","v":0},{"$f":"Distributionsanlæg!L759","v":0},{"$f":"Distributionsanlæg!M759","v":0},{"$f":"Distributionsanlæg!N759","v":0},{"$f":"Distributionsanlæg!O759","v":0},{"$f":"Distributionsanlæg!P759","v":0},{"$f":"Distributionsanlæg!Q759","v":0},{"$f":"Distributionsanlæg!R759","v":0},{"$f":"Distributionsanlæg!S759","v":0},{"$f":"Distributionsanlæg!T759","v":0},{"$f":"Distributionsanlæg!U759","v":0},{"$f":"Distributionsanlæg!V759","v":0},{"$f":"Distributionsanlæg!W759","v":0},{"$f":"Distributionsanlæg!X759","v":0},{"$f":"Distributionsanlæg!Y759","v":0},{"$f":"IF(COUNTIF(D759:Y759,\"<>0\")<=1,IF((SUM(D759:Y759))>0,((+HLOOKUP((SUM(D759:Y759)),Priser!$E$342:$H$344,2)+((SUM(D759:Y759))-HLOOKUP((SUM(D759:Y759)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D759:Y759)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D759:Y759)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D759*$Z759","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA759:AV759)","v":0},{"$f":"SUM(D759:Y759)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D760","v":0},{"$f":"Distributionsanlæg!E760","v":0},{"$f":"Distributionsanlæg!F760","v":0},{"$f":"Distributionsanlæg!G760","v":0},{"$f":"Distributionsanlæg!H760","v":0},{"$f":"Distributionsanlæg!I760","v":0},{"$f":"Distributionsanlæg!J760","v":0},{"$f":"Distributionsanlæg!K760","v":0},{"$f":"Distributionsanlæg!L760","v":0},{"$f":"Distributionsanlæg!M760","v":0},{"$f":"Distributionsanlæg!N760","v":0},{"$f":"Distributionsanlæg!O760","v":0},{"$f":"Distributionsanlæg!P760","v":0},{"$f":"Distributionsanlæg!Q760","v":0},{"$f":"Distributionsanlæg!R760","v":0},{"$f":"Distributionsanlæg!S760","v":0},{"$f":"Distributionsanlæg!T760","v":0},{"$f":"Distributionsanlæg!U760","v":0},{"$f":"Distributionsanlæg!V760","v":0},{"$f":"Distributionsanlæg!W760","v":0},{"$f":"Distributionsanlæg!X760","v":0},{"$f":"Distributionsanlæg!Y760","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D761","v":0},{"$f":"Distributionsanlæg!E761","v":0},{"$f":"Distributionsanlæg!F761","v":0},{"$f":"Distributionsanlæg!G761","v":0},{"$f":"Distributionsanlæg!H761","v":0},{"$f":"Distributionsanlæg!I761","v":0},{"$f":"Distributionsanlæg!J761","v":0},{"$f":"Distributionsanlæg!K761","v":0},{"$f":"Distributionsanlæg!L761","v":0},{"$f":"Distributionsanlæg!M761","v":0},{"$f":"Distributionsanlæg!N761","v":0},{"$f":"Distributionsanlæg!O761","v":0},{"$f":"Distributionsanlæg!P761","v":0},{"$f":"Distributionsanlæg!Q761","v":0},{"$f":"Distributionsanlæg!R761","v":0},{"$f":"Distributionsanlæg!S761","v":0},{"$f":"Distributionsanlæg!T761","v":0},{"$f":"Distributionsanlæg!U761","v":0},{"$f":"Distributionsanlæg!V761","v":0},{"$f":"Distributionsanlæg!W761","v":0},{"$f":"Distributionsanlæg!X761","v":0},{"$f":"Distributionsanlæg!Y761","v":0},{"$f":"IF(COUNTIF(D761:Y761,\"<>0\")<=1,IF((SUM(D761:Y761))>0,((+HLOOKUP((SUM(D761:Y761)),Priser!$E$342:$H$344,2)+((SUM(D761:Y761))-HLOOKUP((SUM(D761:Y761)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D761:Y761)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D761:Y761)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D761*$Z761","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N761*$Z761","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X761*$Z761","v":0},0,{"$f":"+SUM(AA761:AV761)","v":0},{"$f":"SUM(D761:Y761)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D762","v":0},{"$f":"Distributionsanlæg!E762","v":0},{"$f":"Distributionsanlæg!F762","v":0},{"$f":"Distributionsanlæg!G762","v":0},{"$f":"Distributionsanlæg!H762","v":0},{"$f":"Distributionsanlæg!I762","v":0},{"$f":"Distributionsanlæg!J762","v":0},{"$f":"Distributionsanlæg!K762","v":0},{"$f":"Distributionsanlæg!L762","v":0},{"$f":"Distributionsanlæg!M762","v":0},{"$f":"Distributionsanlæg!N762","v":0},{"$f":"Distributionsanlæg!O762","v":0},{"$f":"Distributionsanlæg!P762","v":0},{"$f":"Distributionsanlæg!Q762","v":0},{"$f":"Distributionsanlæg!R762","v":0},{"$f":"Distributionsanlæg!S762","v":0},{"$f":"Distributionsanlæg!T762","v":0},{"$f":"Distributionsanlæg!U762","v":0},{"$f":"Distributionsanlæg!V762","v":0},{"$f":"Distributionsanlæg!W762","v":0},{"$f":"Distributionsanlæg!X762","v":0},{"$f":"Distributionsanlæg!Y762","v":0},{"$f":"IF(COUNTIF(D762:Y762,\"<>0\")<=1,IF((SUM(D762:Y762))>0,((+HLOOKUP((SUM(D762:Y762)),Priser!$E$342:$H$344,2)+((SUM(D762:Y762))-HLOOKUP((SUM(D762:Y762)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D762:Y762)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D762:Y762)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA762:AV762)","v":0},{"$f":"SUM(D762:Y762)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D763","v":0},{"$f":"Distributionsanlæg!E763","v":0},{"$f":"Distributionsanlæg!F763","v":0},{"$f":"Distributionsanlæg!G763","v":0},{"$f":"Distributionsanlæg!H763","v":0},{"$f":"Distributionsanlæg!I763","v":0},{"$f":"Distributionsanlæg!J763","v":0},{"$f":"Distributionsanlæg!K763","v":0},{"$f":"Distributionsanlæg!L763","v":0},{"$f":"Distributionsanlæg!M763","v":0},{"$f":"Distributionsanlæg!N763","v":0},{"$f":"Distributionsanlæg!O763","v":0},{"$f":"Distributionsanlæg!P763","v":0},{"$f":"Distributionsanlæg!Q763","v":0},{"$f":"Distributionsanlæg!R763","v":0},{"$f":"Distributionsanlæg!S763","v":0},{"$f":"Distributionsanlæg!T763","v":0},{"$f":"Distributionsanlæg!U763","v":0},{"$f":"Distributionsanlæg!V763","v":0},{"$f":"Distributionsanlæg!W763","v":0},{"$f":"Distributionsanlæg!X763","v":0},{"$f":"Distributionsanlæg!Y763","v":0},{"$f":"IF(COUNTIF(D763:Y763,\"<>0\")<=1,IF((SUM(D763:Y763))>0,(+HLOOKUP((SUM(D763:Y763)),Priser!$E$168:$J$170,2)+((SUM(D763:Y763))-HLOOKUP((SUM(D763:Y763)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D763:Y763)),Priser!$E$168:$J$170,3))/(SUM(D763:Y763)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA763:AV763)","v":0},{"$f":"SUM(D763:Y763)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D764","v":0},{"$f":"Distributionsanlæg!E764","v":0},{"$f":"Distributionsanlæg!F764","v":0},{"$f":"Distributionsanlæg!G764","v":0},{"$f":"Distributionsanlæg!H764","v":0},{"$f":"Distributionsanlæg!I764","v":0},{"$f":"Distributionsanlæg!J764","v":0},{"$f":"Distributionsanlæg!K764","v":0},{"$f":"Distributionsanlæg!L764","v":0},{"$f":"Distributionsanlæg!M764","v":0},{"$f":"Distributionsanlæg!N764","v":0},{"$f":"Distributionsanlæg!O764","v":0},{"$f":"Distributionsanlæg!P764","v":0},{"$f":"Distributionsanlæg!Q764","v":0},{"$f":"Distributionsanlæg!R764","v":0},{"$f":"Distributionsanlæg!S764","v":0},{"$f":"Distributionsanlæg!T764","v":0},{"$f":"Distributionsanlæg!U764","v":0},{"$f":"Distributionsanlæg!V764","v":0},{"$f":"Distributionsanlæg!W764","v":0},{"$f":"Distributionsanlæg!X764","v":0},{"$f":"Distributionsanlæg!Y764","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D765","v":0},{"$f":"Distributionsanlæg!E765","v":0},{"$f":"Distributionsanlæg!F765","v":0},{"$f":"Distributionsanlæg!G765","v":0},{"$f":"Distributionsanlæg!H765","v":0},{"$f":"Distributionsanlæg!I765","v":0},{"$f":"Distributionsanlæg!J765","v":0},{"$f":"Distributionsanlæg!K765","v":0},{"$f":"Distributionsanlæg!L765","v":0},{"$f":"Distributionsanlæg!M765","v":0},{"$f":"Distributionsanlæg!N765","v":0},{"$f":"Distributionsanlæg!O765","v":0},{"$f":"Distributionsanlæg!P765","v":0},{"$f":"Distributionsanlæg!Q765","v":0},{"$f":"Distributionsanlæg!R765","v":0},{"$f":"Distributionsanlæg!S765","v":0},{"$f":"Distributionsanlæg!T765","v":0},{"$f":"Distributionsanlæg!U765","v":0},{"$f":"Distributionsanlæg!V765","v":0},{"$f":"Distributionsanlæg!W765","v":0},{"$f":"Distributionsanlæg!X765","v":0},{"$f":"Distributionsanlæg!Y765","v":0},{"$f":"IF(COUNTIF(D765:Y765,\"<>0\")<=1,IF((SUM(D765:Y765))>0,(+HLOOKUP((SUM(D765:Y765)),Priser!$E$191:$J$193,2)+((SUM(D765:Y765))-HLOOKUP((SUM(D765:Y765)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D765:Y765)),Priser!$E$191:$J$193,3))/(SUM(D765:Y765)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D765*$Z765","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA765:AV765)","v":0},{"$f":"SUM(D765:Y765)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D766","v":0},{"$f":"Distributionsanlæg!E766","v":0},{"$f":"Distributionsanlæg!F766","v":0},{"$f":"Distributionsanlæg!G766","v":0},{"$f":"Distributionsanlæg!H766","v":0},{"$f":"Distributionsanlæg!I766","v":0},{"$f":"Distributionsanlæg!J766","v":0},{"$f":"Distributionsanlæg!K766","v":0},{"$f":"Distributionsanlæg!L766","v":0},{"$f":"Distributionsanlæg!M766","v":0},{"$f":"Distributionsanlæg!N766","v":0},{"$f":"Distributionsanlæg!O766","v":0},{"$f":"Distributionsanlæg!P766","v":0},{"$f":"Distributionsanlæg!Q766","v":0},{"$f":"Distributionsanlæg!R766","v":0},{"$f":"Distributionsanlæg!S766","v":0},{"$f":"Distributionsanlæg!T766","v":0},{"$f":"Distributionsanlæg!U766","v":0},{"$f":"Distributionsanlæg!V766","v":0},{"$f":"Distributionsanlæg!W766","v":0},{"$f":"Distributionsanlæg!X766","v":0},{"$f":"Distributionsanlæg!Y766","v":0}]
["Pumpestationer, bygværker og bassiner 74",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW768:AW775)","v":0},{"$f":"SUM(D767:Y767)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D768","v":0},{"$f":"Distributionsanlæg!E768","v":0},{"$f":"Distributionsanlæg!F768","v":0},{"$f":"Distributionsanlæg!G768","v":0},{"$f":"Distributionsanlæg!H768","v":0},{"$f":"Distributionsanlæg!I768","v":0},{"$f":"Distributionsanlæg!J768","v":0},{"$f":"Distributionsanlæg!K768","v":0},{"$f":"Distributionsanlæg!L768","v":0},{"$f":"Distributionsanlæg!M768","v":0},{"$f":"Distributionsanlæg!N768","v":0},{"$f":"Distributionsanlæg!O768","v":0},{"$f":"Distributionsanlæg!P768","v":0},{"$f":"Distributionsanlæg!Q768","v":0},{"$f":"Distributionsanlæg!R768","v":0},{"$f":"Distributionsanlæg!S768","v":0},{"$f":"Distributionsanlæg!T768","v":0},{"$f":"Distributionsanlæg!U768","v":0},{"$f":"Distributionsanlæg!V768","v":0},{"$f":"Distributionsanlæg!W768","v":0},{"$f":"Distributionsanlæg!X768","v":0},{"$f":"Distributionsanlæg!Y768","v":0},{"$f":"IF(COUNTIF(D768:Y768,\"<>0\")<=1,IF((SUM(D768:Y768))>0,((+HLOOKUP((SUM(D768:Y768)),Priser!$E$342:$H$344,2)+((SUM(D768:Y768))-HLOOKUP((SUM(D768:Y768)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D768:Y768)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D768:Y768)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D768*$Z768","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA768:AV768)","v":0},{"$f":"SUM(D768:Y768)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D769","v":0},{"$f":"Distributionsanlæg!E769","v":0},{"$f":"Distributionsanlæg!F769","v":0},{"$f":"Distributionsanlæg!G769","v":0},{"$f":"Distributionsanlæg!H769","v":0},{"$f":"Distributionsanlæg!I769","v":0},{"$f":"Distributionsanlæg!J769","v":0},{"$f":"Distributionsanlæg!K769","v":0},{"$f":"Distributionsanlæg!L769","v":0},{"$f":"Distributionsanlæg!M769","v":0},{"$f":"Distributionsanlæg!N769","v":0},{"$f":"Distributionsanlæg!O769","v":0},{"$f":"Distributionsanlæg!P769","v":0},{"$f":"Distributionsanlæg!Q769","v":0},{"$f":"Distributionsanlæg!R769","v":0},{"$f":"Distributionsanlæg!S769","v":0},{"$f":"Distributionsanlæg!T769","v":0},{"$f":"Distributionsanlæg!U769","v":0},{"$f":"Distributionsanlæg!V769","v":0},{"$f":"Distributionsanlæg!W769","v":0},{"$f":"Distributionsanlæg!X769","v":0},{"$f":"Distributionsanlæg!Y769","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D770","v":0},{"$f":"Distributionsanlæg!E770","v":0},{"$f":"Distributionsanlæg!F770","v":0},{"$f":"Distributionsanlæg!G770","v":0},{"$f":"Distributionsanlæg!H770","v":0},{"$f":"Distributionsanlæg!I770","v":0},{"$f":"Distributionsanlæg!J770","v":0},{"$f":"Distributionsanlæg!K770","v":0},{"$f":"Distributionsanlæg!L770","v":0},{"$f":"Distributionsanlæg!M770","v":0},{"$f":"Distributionsanlæg!N770","v":0},{"$f":"Distributionsanlæg!O770","v":0},{"$f":"Distributionsanlæg!P770","v":0},{"$f":"Distributionsanlæg!Q770","v":0},{"$f":"Distributionsanlæg!R770","v":0},{"$f":"Distributionsanlæg!S770","v":0},{"$f":"Distributionsanlæg!T770","v":0},{"$f":"Distributionsanlæg!U770","v":0},{"$f":"Distributionsanlæg!V770","v":0},{"$f":"Distributionsanlæg!W770","v":0},{"$f":"Distributionsanlæg!X770","v":0},{"$f":"Distributionsanlæg!Y770","v":0},{"$f":"IF(COUNTIF(D770:Y770,\"<>0\")<=1,IF((SUM(D770:Y770))>0,((+HLOOKUP((SUM(D770:Y770)),Priser!$E$342:$H$344,2)+((SUM(D770:Y770))-HLOOKUP((SUM(D770:Y770)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D770:Y770)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D770:Y770)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D770*$Z770","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N770*$Z770","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X770*$Z770","v":0},0,{"$f":"+SUM(AA770:AV770)","v":0},{"$f":"SUM(D770:Y770)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D771","v":0},{"$f":"Distributionsanlæg!E771","v":0},{"$f":"Distributionsanlæg!F771","v":0},{"$f":"Distributionsanlæg!G771","v":0},{"$f":"Distributionsanlæg!H771","v":0},{"$f":"Distributionsanlæg!I771","v":0},{"$f":"Distributionsanlæg!J771","v":0},{"$f":"Distributionsanlæg!K771","v":0},{"$f":"Distributionsanlæg!L771","v":0},{"$f":"Distributionsanlæg!M771","v":0},{"$f":"Distributionsanlæg!N771","v":0},{"$f":"Distributionsanlæg!O771","v":0},{"$f":"Distributionsanlæg!P771","v":0},{"$f":"Distributionsanlæg!Q771","v":0},{"$f":"Distributionsanlæg!R771","v":0},{"$f":"Distributionsanlæg!S771","v":0},{"$f":"Distributionsanlæg!T771","v":0},{"$f":"Distributionsanlæg!U771","v":0},{"$f":"Distributionsanlæg!V771","v":0},{"$f":"Distributionsanlæg!W771","v":0},{"$f":"Distributionsanlæg!X771","v":0},{"$f":"Distributionsanlæg!Y771","v":0},{"$f":"IF(COUNTIF(D771:Y771,\"<>0\")<=1,IF((SUM(D771:Y771))>0,((+HLOOKUP((SUM(D771:Y771)),Priser!$E$342:$H$344,2)+((SUM(D771:Y771))-HLOOKUP((SUM(D771:Y771)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D771:Y771)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D771:Y771)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA771:AV771)","v":0},{"$f":"SUM(D771:Y771)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D772","v":0},{"$f":"Distributionsanlæg!E772","v":0},{"$f":"Distributionsanlæg!F772","v":0},{"$f":"Distributionsanlæg!G772","v":0},{"$f":"Distributionsanlæg!H772","v":0},{"$f":"Distributionsanlæg!I772","v":0},{"$f":"Distributionsanlæg!J772","v":0},{"$f":"Distributionsanlæg!K772","v":0},{"$f":"Distributionsanlæg!L772","v":0},{"$f":"Distributionsanlæg!M772","v":0},{"$f":"Distributionsanlæg!N772","v":0},{"$f":"Distributionsanlæg!O772","v":0},{"$f":"Distributionsanlæg!P772","v":0},{"$f":"Distributionsanlæg!Q772","v":0},{"$f":"Distributionsanlæg!R772","v":0},{"$f":"Distributionsanlæg!S772","v":0},{"$f":"Distributionsanlæg!T772","v":0},{"$f":"Distributionsanlæg!U772","v":0},{"$f":"Distributionsanlæg!V772","v":0},{"$f":"Distributionsanlæg!W772","v":0},{"$f":"Distributionsanlæg!X772","v":0},{"$f":"Distributionsanlæg!Y772","v":0},{"$f":"IF(COUNTIF(D772:Y772,\"<>0\")<=1,IF((SUM(D772:Y772))>0,(+HLOOKUP((SUM(D772:Y772)),Priser!$E$168:$J$170,2)+((SUM(D772:Y772))-HLOOKUP((SUM(D772:Y772)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D772:Y772)),Priser!$E$168:$J$170,3))/(SUM(D772:Y772)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA772:AV772)","v":0},{"$f":"SUM(D772:Y772)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D773","v":0},{"$f":"Distributionsanlæg!E773","v":0},{"$f":"Distributionsanlæg!F773","v":0},{"$f":"Distributionsanlæg!G773","v":0},{"$f":"Distributionsanlæg!H773","v":0},{"$f":"Distributionsanlæg!I773","v":0},{"$f":"Distributionsanlæg!J773","v":0},{"$f":"Distributionsanlæg!K773","v":0},{"$f":"Distributionsanlæg!L773","v":0},{"$f":"Distributionsanlæg!M773","v":0},{"$f":"Distributionsanlæg!N773","v":0},{"$f":"Distributionsanlæg!O773","v":0},{"$f":"Distributionsanlæg!P773","v":0},{"$f":"Distributionsanlæg!Q773","v":0},{"$f":"Distributionsanlæg!R773","v":0},{"$f":"Distributionsanlæg!S773","v":0},{"$f":"Distributionsanlæg!T773","v":0},{"$f":"Distributionsanlæg!U773","v":0},{"$f":"Distributionsanlæg!V773","v":0},{"$f":"Distributionsanlæg!W773","v":0},{"$f":"Distributionsanlæg!X773","v":0},{"$f":"Distributionsanlæg!Y773","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D774","v":0},{"$f":"Distributionsanlæg!E774","v":0},{"$f":"Distributionsanlæg!F774","v":0},{"$f":"Distributionsanlæg!G774","v":0},{"$f":"Distributionsanlæg!H774","v":0},{"$f":"Distributionsanlæg!I774","v":0},{"$f":"Distributionsanlæg!J774","v":0},{"$f":"Distributionsanlæg!K774","v":0},{"$f":"Distributionsanlæg!L774","v":0},{"$f":"Distributionsanlæg!M774","v":0},{"$f":"Distributionsanlæg!N774","v":0},{"$f":"Distributionsanlæg!O774","v":0},{"$f":"Distributionsanlæg!P774","v":0},{"$f":"Distributionsanlæg!Q774","v":0},{"$f":"Distributionsanlæg!R774","v":0},{"$f":"Distributionsanlæg!S774","v":0},{"$f":"Distributionsanlæg!T774","v":0},{"$f":"Distributionsanlæg!U774","v":0},{"$f":"Distributionsanlæg!V774","v":0},{"$f":"Distributionsanlæg!W774","v":0},{"$f":"Distributionsanlæg!X774","v":0},{"$f":"Distributionsanlæg!Y774","v":0},{"$f":"IF(COUNTIF(D774:Y774,\"<>0\")<=1,IF((SUM(D774:Y774))>0,(+HLOOKUP((SUM(D774:Y774)),Priser!$E$191:$J$193,2)+((SUM(D774:Y774))-HLOOKUP((SUM(D774:Y774)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D774:Y774)),Priser!$E$191:$J$193,3))/(SUM(D774:Y774)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D774*$Z774","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA774:AV774)","v":0},{"$f":"SUM(D774:Y774)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D775","v":0},{"$f":"Distributionsanlæg!E775","v":0},{"$f":"Distributionsanlæg!F775","v":0},{"$f":"Distributionsanlæg!G775","v":0},{"$f":"Distributionsanlæg!H775","v":0},{"$f":"Distributionsanlæg!I775","v":0},{"$f":"Distributionsanlæg!J775","v":0},{"$f":"Distributionsanlæg!K775","v":0},{"$f":"Distributionsanlæg!L775","v":0},{"$f":"Distributionsanlæg!M775","v":0},{"$f":"Distributionsanlæg!N775","v":0},{"$f":"Distributionsanlæg!O775","v":0},{"$f":"Distributionsanlæg!P775","v":0},{"$f":"Distributionsanlæg!Q775","v":0},{"$f":"Distributionsanlæg!R775","v":0},{"$f":"Distributionsanlæg!S775","v":0},{"$f":"Distributionsanlæg!T775","v":0},{"$f":"Distributionsanlæg!U775","v":0},{"$f":"Distributionsanlæg!V775","v":0},{"$f":"Distributionsanlæg!W775","v":0},{"$f":"Distributionsanlæg!X775","v":0},{"$f":"Distributionsanlæg!Y775","v":0}]
["Pumpestationer, bygværker og bassiner 75",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW777:AW784)","v":0},{"$f":"SUM(D776:Y776)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D777","v":0},{"$f":"Distributionsanlæg!E777","v":0},{"$f":"Distributionsanlæg!F777","v":0},{"$f":"Distributionsanlæg!G777","v":0},{"$f":"Distributionsanlæg!H777","v":0},{"$f":"Distributionsanlæg!I777","v":0},{"$f":"Distributionsanlæg!J777","v":0},{"$f":"Distributionsanlæg!K777","v":0},{"$f":"Distributionsanlæg!L777","v":0},{"$f":"Distributionsanlæg!M777","v":0},{"$f":"Distributionsanlæg!N777","v":0},{"$f":"Distributionsanlæg!O777","v":0},{"$f":"Distributionsanlæg!P777","v":0},{"$f":"Distributionsanlæg!Q777","v":0},{"$f":"Distributionsanlæg!R777","v":0},{"$f":"Distributionsanlæg!S777","v":0},{"$f":"Distributionsanlæg!T777","v":0},{"$f":"Distributionsanlæg!U777","v":0},{"$f":"Distributionsanlæg!V777","v":0},{"$f":"Distributionsanlæg!W777","v":0},{"$f":"Distributionsanlæg!X777","v":0},{"$f":"Distributionsanlæg!Y777","v":0},{"$f":"IF(COUNTIF(D777:Y777,\"<>0\")<=1,IF((SUM(D777:Y777))>0,((+HLOOKUP((SUM(D777:Y777)),Priser!$E$342:$H$344,2)+((SUM(D777:Y777))-HLOOKUP((SUM(D777:Y777)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D777:Y777)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D777:Y777)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D777*$Z777","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA777:AV777)","v":0},{"$f":"SUM(D777:Y777)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D778","v":0},{"$f":"Distributionsanlæg!E778","v":0},{"$f":"Distributionsanlæg!F778","v":0},{"$f":"Distributionsanlæg!G778","v":0},{"$f":"Distributionsanlæg!H778","v":0},{"$f":"Distributionsanlæg!I778","v":0},{"$f":"Distributionsanlæg!J778","v":0},{"$f":"Distributionsanlæg!K778","v":0},{"$f":"Distributionsanlæg!L778","v":0},{"$f":"Distributionsanlæg!M778","v":0},{"$f":"Distributionsanlæg!N778","v":0},{"$f":"Distributionsanlæg!O778","v":0},{"$f":"Distributionsanlæg!P778","v":0},{"$f":"Distributionsanlæg!Q778","v":0},{"$f":"Distributionsanlæg!R778","v":0},{"$f":"Distributionsanlæg!S778","v":0},{"$f":"Distributionsanlæg!T778","v":0},{"$f":"Distributionsanlæg!U778","v":0},{"$f":"Distributionsanlæg!V778","v":0},{"$f":"Distributionsanlæg!W778","v":0},{"$f":"Distributionsanlæg!X778","v":0},{"$f":"Distributionsanlæg!Y778","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D779","v":0},{"$f":"Distributionsanlæg!E779","v":0},{"$f":"Distributionsanlæg!F779","v":0},{"$f":"Distributionsanlæg!G779","v":0},{"$f":"Distributionsanlæg!H779","v":0},{"$f":"Distributionsanlæg!I779","v":0},{"$f":"Distributionsanlæg!J779","v":0},{"$f":"Distributionsanlæg!K779","v":0},{"$f":"Distributionsanlæg!L779","v":0},{"$f":"Distributionsanlæg!M779","v":0},{"$f":"Distributionsanlæg!N779","v":0},{"$f":"Distributionsanlæg!O779","v":0},{"$f":"Distributionsanlæg!P779","v":0},{"$f":"Distributionsanlæg!Q779","v":0},{"$f":"Distributionsanlæg!R779","v":0},{"$f":"Distributionsanlæg!S779","v":0},{"$f":"Distributionsanlæg!T779","v":0},{"$f":"Distributionsanlæg!U779","v":0},{"$f":"Distributionsanlæg!V779","v":0},{"$f":"Distributionsanlæg!W779","v":0},{"$f":"Distributionsanlæg!X779","v":0},{"$f":"Distributionsanlæg!Y779","v":0},{"$f":"IF(COUNTIF(D779:Y779,\"<>0\")<=1,IF((SUM(D779:Y779))>0,((+HLOOKUP((SUM(D779:Y779)),Priser!$E$342:$H$344,2)+((SUM(D779:Y779))-HLOOKUP((SUM(D779:Y779)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D779:Y779)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D779:Y779)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D779*$Z779","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N779*$Z779","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X779*$Z779","v":0},0,{"$f":"+SUM(AA779:AV779)","v":0},{"$f":"SUM(D779:Y779)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D780","v":0},{"$f":"Distributionsanlæg!E780","v":0},{"$f":"Distributionsanlæg!F780","v":0},{"$f":"Distributionsanlæg!G780","v":0},{"$f":"Distributionsanlæg!H780","v":0},{"$f":"Distributionsanlæg!I780","v":0},{"$f":"Distributionsanlæg!J780","v":0},{"$f":"Distributionsanlæg!K780","v":0},{"$f":"Distributionsanlæg!L780","v":0},{"$f":"Distributionsanlæg!M780","v":0},{"$f":"Distributionsanlæg!N780","v":0},{"$f":"Distributionsanlæg!O780","v":0},{"$f":"Distributionsanlæg!P780","v":0},{"$f":"Distributionsanlæg!Q780","v":0},{"$f":"Distributionsanlæg!R780","v":0},{"$f":"Distributionsanlæg!S780","v":0},{"$f":"Distributionsanlæg!T780","v":0},{"$f":"Distributionsanlæg!U780","v":0},{"$f":"Distributionsanlæg!V780","v":0},{"$f":"Distributionsanlæg!W780","v":0},{"$f":"Distributionsanlæg!X780","v":0},{"$f":"Distributionsanlæg!Y780","v":0},{"$f":"IF(COUNTIF(D780:Y780,\"<>0\")<=1,IF((SUM(D780:Y780))>0,((+HLOOKUP((SUM(D780:Y780)),Priser!$E$342:$H$344,2)+((SUM(D780:Y780))-HLOOKUP((SUM(D780:Y780)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D780:Y780)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D780:Y780)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA780:AV780)","v":0},{"$f":"SUM(D780:Y780)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D781","v":0},{"$f":"Distributionsanlæg!E781","v":0},{"$f":"Distributionsanlæg!F781","v":0},{"$f":"Distributionsanlæg!G781","v":0},{"$f":"Distributionsanlæg!H781","v":0},{"$f":"Distributionsanlæg!I781","v":0},{"$f":"Distributionsanlæg!J781","v":0},{"$f":"Distributionsanlæg!K781","v":0},{"$f":"Distributionsanlæg!L781","v":0},{"$f":"Distributionsanlæg!M781","v":0},{"$f":"Distributionsanlæg!N781","v":0},{"$f":"Distributionsanlæg!O781","v":0},{"$f":"Distributionsanlæg!P781","v":0},{"$f":"Distributionsanlæg!Q781","v":0},{"$f":"Distributionsanlæg!R781","v":0},{"$f":"Distributionsanlæg!S781","v":0},{"$f":"Distributionsanlæg!T781","v":0},{"$f":"Distributionsanlæg!U781","v":0},{"$f":"Distributionsanlæg!V781","v":0},{"$f":"Distributionsanlæg!W781","v":0},{"$f":"Distributionsanlæg!X781","v":0},{"$f":"Distributionsanlæg!Y781","v":0},{"$f":"IF(COUNTIF(D781:Y781,\"<>0\")<=1,IF((SUM(D781:Y781))>0,(+HLOOKUP((SUM(D781:Y781)),Priser!$E$168:$J$170,2)+((SUM(D781:Y781))-HLOOKUP((SUM(D781:Y781)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D781:Y781)),Priser!$E$168:$J$170,3))/(SUM(D781:Y781)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA781:AV781)","v":0},{"$f":"SUM(D781:Y781)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D782","v":0},{"$f":"Distributionsanlæg!E782","v":0},{"$f":"Distributionsanlæg!F782","v":0},{"$f":"Distributionsanlæg!G782","v":0},{"$f":"Distributionsanlæg!H782","v":0},{"$f":"Distributionsanlæg!I782","v":0},{"$f":"Distributionsanlæg!J782","v":0},{"$f":"Distributionsanlæg!K782","v":0},{"$f":"Distributionsanlæg!L782","v":0},{"$f":"Distributionsanlæg!M782","v":0},{"$f":"Distributionsanlæg!N782","v":0},{"$f":"Distributionsanlæg!O782","v":0},{"$f":"Distributionsanlæg!P782","v":0},{"$f":"Distributionsanlæg!Q782","v":0},{"$f":"Distributionsanlæg!R782","v":0},{"$f":"Distributionsanlæg!S782","v":0},{"$f":"Distributionsanlæg!T782","v":0},{"$f":"Distributionsanlæg!U782","v":0},{"$f":"Distributionsanlæg!V782","v":0},{"$f":"Distributionsanlæg!W782","v":0},{"$f":"Distributionsanlæg!X782","v":0},{"$f":"Distributionsanlæg!Y782","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D783","v":0},{"$f":"Distributionsanlæg!E783","v":0},{"$f":"Distributionsanlæg!F783","v":0},{"$f":"Distributionsanlæg!G783","v":0},{"$f":"Distributionsanlæg!H783","v":0},{"$f":"Distributionsanlæg!I783","v":0},{"$f":"Distributionsanlæg!J783","v":0},{"$f":"Distributionsanlæg!K783","v":0},{"$f":"Distributionsanlæg!L783","v":0},{"$f":"Distributionsanlæg!M783","v":0},{"$f":"Distributionsanlæg!N783","v":0},{"$f":"Distributionsanlæg!O783","v":0},{"$f":"Distributionsanlæg!P783","v":0},{"$f":"Distributionsanlæg!Q783","v":0},{"$f":"Distributionsanlæg!R783","v":0},{"$f":"Distributionsanlæg!S783","v":0},{"$f":"Distributionsanlæg!T783","v":0},{"$f":"Distributionsanlæg!U783","v":0},{"$f":"Distributionsanlæg!V783","v":0},{"$f":"Distributionsanlæg!W783","v":0},{"$f":"Distributionsanlæg!X783","v":0},{"$f":"Distributionsanlæg!Y783","v":0},{"$f":"IF(COUNTIF(D783:Y783,\"<>0\")<=1,IF((SUM(D783:Y783))>0,(+HLOOKUP((SUM(D783:Y783)),Priser!$E$191:$J$193,2)+((SUM(D783:Y783))-HLOOKUP((SUM(D783:Y783)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D783:Y783)),Priser!$E$191:$J$193,3))/(SUM(D783:Y783)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D783*$Z783","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA783:AV783)","v":0},{"$f":"SUM(D783:Y783)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D784","v":0},{"$f":"Distributionsanlæg!E784","v":0},{"$f":"Distributionsanlæg!F784","v":0},{"$f":"Distributionsanlæg!G784","v":0},{"$f":"Distributionsanlæg!H784","v":0},{"$f":"Distributionsanlæg!I784","v":0},{"$f":"Distributionsanlæg!J784","v":0},{"$f":"Distributionsanlæg!K784","v":0},{"$f":"Distributionsanlæg!L784","v":0},{"$f":"Distributionsanlæg!M784","v":0},{"$f":"Distributionsanlæg!N784","v":0},{"$f":"Distributionsanlæg!O784","v":0},{"$f":"Distributionsanlæg!P784","v":0},{"$f":"Distributionsanlæg!Q784","v":0},{"$f":"Distributionsanlæg!R784","v":0},{"$f":"Distributionsanlæg!S784","v":0},{"$f":"Distributionsanlæg!T784","v":0},{"$f":"Distributionsanlæg!U784","v":0},{"$f":"Distributionsanlæg!V784","v":0},{"$f":"Distributionsanlæg!W784","v":0},{"$f":"Distributionsanlæg!X784","v":0},{"$f":"Distributionsanlæg!Y784","v":0}]
["Pumpestationer, bygværker og bassiner 76",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW786:AW793)","v":0},{"$f":"SUM(D785:Y785)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D786","v":0},{"$f":"Distributionsanlæg!E786","v":0},{"$f":"Distributionsanlæg!F786","v":0},{"$f":"Distributionsanlæg!G786","v":0},{"$f":"Distributionsanlæg!H786","v":0},{"$f":"Distributionsanlæg!I786","v":0},{"$f":"Distributionsanlæg!J786","v":0},{"$f":"Distributionsanlæg!K786","v":0},{"$f":"Distributionsanlæg!L786","v":0},{"$f":"Distributionsanlæg!M786","v":0},{"$f":"Distributionsanlæg!N786","v":0},{"$f":"Distributionsanlæg!O786","v":0},{"$f":"Distributionsanlæg!P786","v":0},{"$f":"Distributionsanlæg!Q786","v":0},{"$f":"Distributionsanlæg!R786","v":0},{"$f":"Distributionsanlæg!S786","v":0},{"$f":"Distributionsanlæg!T786","v":0},{"$f":"Distributionsanlæg!U786","v":0},{"$f":"Distributionsanlæg!V786","v":0},{"$f":"Distributionsanlæg!W786","v":0},{"$f":"Distributionsanlæg!X786","v":0},{"$f":"Distributionsanlæg!Y786","v":0},{"$f":"IF(COUNTIF(D786:Y786,\"<>0\")<=1,IF((SUM(D786:Y786))>0,((+HLOOKUP((SUM(D786:Y786)),Priser!$E$342:$H$344,2)+((SUM(D786:Y786))-HLOOKUP((SUM(D786:Y786)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D786:Y786)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D786:Y786)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D786*$Z786","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA786:AV786)","v":0},{"$f":"SUM(D786:Y786)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D787","v":0},{"$f":"Distributionsanlæg!E787","v":0},{"$f":"Distributionsanlæg!F787","v":0},{"$f":"Distributionsanlæg!G787","v":0},{"$f":"Distributionsanlæg!H787","v":0},{"$f":"Distributionsanlæg!I787","v":0},{"$f":"Distributionsanlæg!J787","v":0},{"$f":"Distributionsanlæg!K787","v":0},{"$f":"Distributionsanlæg!L787","v":0},{"$f":"Distributionsanlæg!M787","v":0},{"$f":"Distributionsanlæg!N787","v":0},{"$f":"Distributionsanlæg!O787","v":0},{"$f":"Distributionsanlæg!P787","v":0},{"$f":"Distributionsanlæg!Q787","v":0},{"$f":"Distributionsanlæg!R787","v":0},{"$f":"Distributionsanlæg!S787","v":0},{"$f":"Distributionsanlæg!T787","v":0},{"$f":"Distributionsanlæg!U787","v":0},{"$f":"Distributionsanlæg!V787","v":0},{"$f":"Distributionsanlæg!W787","v":0},{"$f":"Distributionsanlæg!X787","v":0},{"$f":"Distributionsanlæg!Y787","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D788","v":0},{"$f":"Distributionsanlæg!E788","v":0},{"$f":"Distributionsanlæg!F788","v":0},{"$f":"Distributionsanlæg!G788","v":0},{"$f":"Distributionsanlæg!H788","v":0},{"$f":"Distributionsanlæg!I788","v":0},{"$f":"Distributionsanlæg!J788","v":0},{"$f":"Distributionsanlæg!K788","v":0},{"$f":"Distributionsanlæg!L788","v":0},{"$f":"Distributionsanlæg!M788","v":0},{"$f":"Distributionsanlæg!N788","v":0},{"$f":"Distributionsanlæg!O788","v":0},{"$f":"Distributionsanlæg!P788","v":0},{"$f":"Distributionsanlæg!Q788","v":0},{"$f":"Distributionsanlæg!R788","v":0},{"$f":"Distributionsanlæg!S788","v":0},{"$f":"Distributionsanlæg!T788","v":0},{"$f":"Distributionsanlæg!U788","v":0},{"$f":"Distributionsanlæg!V788","v":0},{"$f":"Distributionsanlæg!W788","v":0},{"$f":"Distributionsanlæg!X788","v":0},{"$f":"Distributionsanlæg!Y788","v":0},{"$f":"IF(COUNTIF(D788:Y788,\"<>0\")<=1,IF((SUM(D788:Y788))>0,((+HLOOKUP((SUM(D788:Y788)),Priser!$E$342:$H$344,2)+((SUM(D788:Y788))-HLOOKUP((SUM(D788:Y788)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D788:Y788)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D788:Y788)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D788*$Z788","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N788*$Z788","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X788*$Z788","v":0},0,{"$f":"+SUM(AA788:AV788)","v":0},{"$f":"SUM(D788:Y788)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D789","v":0},{"$f":"Distributionsanlæg!E789","v":0},{"$f":"Distributionsanlæg!F789","v":0},{"$f":"Distributionsanlæg!G789","v":0},{"$f":"Distributionsanlæg!H789","v":0},{"$f":"Distributionsanlæg!I789","v":0},{"$f":"Distributionsanlæg!J789","v":0},{"$f":"Distributionsanlæg!K789","v":0},{"$f":"Distributionsanlæg!L789","v":0},{"$f":"Distributionsanlæg!M789","v":0},{"$f":"Distributionsanlæg!N789","v":0},{"$f":"Distributionsanlæg!O789","v":0},{"$f":"Distributionsanlæg!P789","v":0},{"$f":"Distributionsanlæg!Q789","v":0},{"$f":"Distributionsanlæg!R789","v":0},{"$f":"Distributionsanlæg!S789","v":0},{"$f":"Distributionsanlæg!T789","v":0},{"$f":"Distributionsanlæg!U789","v":0},{"$f":"Distributionsanlæg!V789","v":0},{"$f":"Distributionsanlæg!W789","v":0},{"$f":"Distributionsanlæg!X789","v":0},{"$f":"Distributionsanlæg!Y789","v":0},{"$f":"IF(COUNTIF(D789:Y789,\"<>0\")<=1,IF((SUM(D789:Y789))>0,((+HLOOKUP((SUM(D789:Y789)),Priser!$E$342:$H$344,2)+((SUM(D789:Y789))-HLOOKUP((SUM(D789:Y789)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D789:Y789)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D789:Y789)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA789:AV789)","v":0},{"$f":"SUM(D789:Y789)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D790","v":0},{"$f":"Distributionsanlæg!E790","v":0},{"$f":"Distributionsanlæg!F790","v":0},{"$f":"Distributionsanlæg!G790","v":0},{"$f":"Distributionsanlæg!H790","v":0},{"$f":"Distributionsanlæg!I790","v":0},{"$f":"Distributionsanlæg!J790","v":0},{"$f":"Distributionsanlæg!K790","v":0},{"$f":"Distributionsanlæg!L790","v":0},{"$f":"Distributionsanlæg!M790","v":0},{"$f":"Distributionsanlæg!N790","v":0},{"$f":"Distributionsanlæg!O790","v":0},{"$f":"Distributionsanlæg!P790","v":0},{"$f":"Distributionsanlæg!Q790","v":0},{"$f":"Distributionsanlæg!R790","v":0},{"$f":"Distributionsanlæg!S790","v":0},{"$f":"Distributionsanlæg!T790","v":0},{"$f":"Distributionsanlæg!U790","v":0},{"$f":"Distributionsanlæg!V790","v":0},{"$f":"Distributionsanlæg!W790","v":0},{"$f":"Distributionsanlæg!X790","v":0},{"$f":"Distributionsanlæg!Y790","v":0},{"$f":"IF(COUNTIF(D790:Y790,\"<>0\")<=1,IF((SUM(D790:Y790))>0,(+HLOOKUP((SUM(D790:Y790)),Priser!$E$168:$J$170,2)+((SUM(D790:Y790))-HLOOKUP((SUM(D790:Y790)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D790:Y790)),Priser!$E$168:$J$170,3))/(SUM(D790:Y790)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA790:AV790)","v":0},{"$f":"SUM(D790:Y790)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D791","v":0},{"$f":"Distributionsanlæg!E791","v":0},{"$f":"Distributionsanlæg!F791","v":0},{"$f":"Distributionsanlæg!G791","v":0},{"$f":"Distributionsanlæg!H791","v":0},{"$f":"Distributionsanlæg!I791","v":0},{"$f":"Distributionsanlæg!J791","v":0},{"$f":"Distributionsanlæg!K791","v":0},{"$f":"Distributionsanlæg!L791","v":0},{"$f":"Distributionsanlæg!M791","v":0},{"$f":"Distributionsanlæg!N791","v":0},{"$f":"Distributionsanlæg!O791","v":0},{"$f":"Distributionsanlæg!P791","v":0},{"$f":"Distributionsanlæg!Q791","v":0},{"$f":"Distributionsanlæg!R791","v":0},{"$f":"Distributionsanlæg!S791","v":0},{"$f":"Distributionsanlæg!T791","v":0},{"$f":"Distributionsanlæg!U791","v":0},{"$f":"Distributionsanlæg!V791","v":0},{"$f":"Distributionsanlæg!W791","v":0},{"$f":"Distributionsanlæg!X791","v":0},{"$f":"Distributionsanlæg!Y791","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D792","v":0},{"$f":"Distributionsanlæg!E792","v":0},{"$f":"Distributionsanlæg!F792","v":0},{"$f":"Distributionsanlæg!G792","v":0},{"$f":"Distributionsanlæg!H792","v":0},{"$f":"Distributionsanlæg!I792","v":0},{"$f":"Distributionsanlæg!J792","v":0},{"$f":"Distributionsanlæg!K792","v":0},{"$f":"Distributionsanlæg!L792","v":0},{"$f":"Distributionsanlæg!M792","v":0},{"$f":"Distributionsanlæg!N792","v":0},{"$f":"Distributionsanlæg!O792","v":0},{"$f":"Distributionsanlæg!P792","v":0},{"$f":"Distributionsanlæg!Q792","v":0},{"$f":"Distributionsanlæg!R792","v":0},{"$f":"Distributionsanlæg!S792","v":0},{"$f":"Distributionsanlæg!T792","v":0},{"$f":"Distributionsanlæg!U792","v":0},{"$f":"Distributionsanlæg!V792","v":0},{"$f":"Distributionsanlæg!W792","v":0},{"$f":"Distributionsanlæg!X792","v":0},{"$f":"Distributionsanlæg!Y792","v":0},{"$f":"IF(COUNTIF(D792:Y792,\"<>0\")<=1,IF((SUM(D792:Y792))>0,(+HLOOKUP((SUM(D792:Y792)),Priser!$E$191:$J$193,2)+((SUM(D792:Y792))-HLOOKUP((SUM(D792:Y792)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D792:Y792)),Priser!$E$191:$J$193,3))/(SUM(D792:Y792)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D792*$Z792","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA792:AV792)","v":0},{"$f":"SUM(D792:Y792)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D793","v":0},{"$f":"Distributionsanlæg!E793","v":0},{"$f":"Distributionsanlæg!F793","v":0},{"$f":"Distributionsanlæg!G793","v":0},{"$f":"Distributionsanlæg!H793","v":0},{"$f":"Distributionsanlæg!I793","v":0},{"$f":"Distributionsanlæg!J793","v":0},{"$f":"Distributionsanlæg!K793","v":0},{"$f":"Distributionsanlæg!L793","v":0},{"$f":"Distributionsanlæg!M793","v":0},{"$f":"Distributionsanlæg!N793","v":0},{"$f":"Distributionsanlæg!O793","v":0},{"$f":"Distributionsanlæg!P793","v":0},{"$f":"Distributionsanlæg!Q793","v":0},{"$f":"Distributionsanlæg!R793","v":0},{"$f":"Distributionsanlæg!S793","v":0},{"$f":"Distributionsanlæg!T793","v":0},{"$f":"Distributionsanlæg!U793","v":0},{"$f":"Distributionsanlæg!V793","v":0},{"$f":"Distributionsanlæg!W793","v":0},{"$f":"Distributionsanlæg!X793","v":0},{"$f":"Distributionsanlæg!Y793","v":0}]
["Pumpestationer, bygværker og bassiner 77",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW795:AW802)","v":0},{"$f":"SUM(D794:Y794)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D795","v":0},{"$f":"Distributionsanlæg!E795","v":0},{"$f":"Distributionsanlæg!F795","v":0},{"$f":"Distributionsanlæg!G795","v":0},{"$f":"Distributionsanlæg!H795","v":0},{"$f":"Distributionsanlæg!I795","v":0},{"$f":"Distributionsanlæg!J795","v":0},{"$f":"Distributionsanlæg!K795","v":0},{"$f":"Distributionsanlæg!L795","v":0},{"$f":"Distributionsanlæg!M795","v":0},{"$f":"Distributionsanlæg!N795","v":0},{"$f":"Distributionsanlæg!O795","v":0},{"$f":"Distributionsanlæg!P795","v":0},{"$f":"Distributionsanlæg!Q795","v":0},{"$f":"Distributionsanlæg!R795","v":0},{"$f":"Distributionsanlæg!S795","v":0},{"$f":"Distributionsanlæg!T795","v":0},{"$f":"Distributionsanlæg!U795","v":0},{"$f":"Distributionsanlæg!V795","v":0},{"$f":"Distributionsanlæg!W795","v":0},{"$f":"Distributionsanlæg!X795","v":0},{"$f":"Distributionsanlæg!Y795","v":0},{"$f":"IF(COUNTIF(D795:Y795,\"<>0\")<=1,IF((SUM(D795:Y795))>0,((+HLOOKUP((SUM(D795:Y795)),Priser!$E$342:$H$344,2)+((SUM(D795:Y795))-HLOOKUP((SUM(D795:Y795)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D795:Y795)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D795:Y795)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D795*$Z795","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA795:AV795)","v":0},{"$f":"SUM(D795:Y795)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D796","v":0},{"$f":"Distributionsanlæg!E796","v":0},{"$f":"Distributionsanlæg!F796","v":0},{"$f":"Distributionsanlæg!G796","v":0},{"$f":"Distributionsanlæg!H796","v":0},{"$f":"Distributionsanlæg!I796","v":0},{"$f":"Distributionsanlæg!J796","v":0},{"$f":"Distributionsanlæg!K796","v":0},{"$f":"Distributionsanlæg!L796","v":0},{"$f":"Distributionsanlæg!M796","v":0},{"$f":"Distributionsanlæg!N796","v":0},{"$f":"Distributionsanlæg!O796","v":0},{"$f":"Distributionsanlæg!P796","v":0},{"$f":"Distributionsanlæg!Q796","v":0},{"$f":"Distributionsanlæg!R796","v":0},{"$f":"Distributionsanlæg!S796","v":0},{"$f":"Distributionsanlæg!T796","v":0},{"$f":"Distributionsanlæg!U796","v":0},{"$f":"Distributionsanlæg!V796","v":0},{"$f":"Distributionsanlæg!W796","v":0},{"$f":"Distributionsanlæg!X796","v":0},{"$f":"Distributionsanlæg!Y796","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D797","v":0},{"$f":"Distributionsanlæg!E797","v":0},{"$f":"Distributionsanlæg!F797","v":0},{"$f":"Distributionsanlæg!G797","v":0},{"$f":"Distributionsanlæg!H797","v":0},{"$f":"Distributionsanlæg!I797","v":0},{"$f":"Distributionsanlæg!J797","v":0},{"$f":"Distributionsanlæg!K797","v":0},{"$f":"Distributionsanlæg!L797","v":0},{"$f":"Distributionsanlæg!M797","v":0},{"$f":"Distributionsanlæg!N797","v":0},{"$f":"Distributionsanlæg!O797","v":0},{"$f":"Distributionsanlæg!P797","v":0},{"$f":"Distributionsanlæg!Q797","v":0},{"$f":"Distributionsanlæg!R797","v":0},{"$f":"Distributionsanlæg!S797","v":0},{"$f":"Distributionsanlæg!T797","v":0},{"$f":"Distributionsanlæg!U797","v":0},{"$f":"Distributionsanlæg!V797","v":0},{"$f":"Distributionsanlæg!W797","v":0},{"$f":"Distributionsanlæg!X797","v":0},{"$f":"Distributionsanlæg!Y797","v":0},{"$f":"IF(COUNTIF(D797:Y797,\"<>0\")<=1,IF((SUM(D797:Y797))>0,((+HLOOKUP((SUM(D797:Y797)),Priser!$E$342:$H$344,2)+((SUM(D797:Y797))-HLOOKUP((SUM(D797:Y797)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D797:Y797)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D797:Y797)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D797*$Z797","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N797*$Z797","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X797*$Z797","v":0},0,{"$f":"+SUM(AA797:AV797)","v":0},{"$f":"SUM(D797:Y797)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D798","v":0},{"$f":"Distributionsanlæg!E798","v":0},{"$f":"Distributionsanlæg!F798","v":0},{"$f":"Distributionsanlæg!G798","v":0},{"$f":"Distributionsanlæg!H798","v":0},{"$f":"Distributionsanlæg!I798","v":0},{"$f":"Distributionsanlæg!J798","v":0},{"$f":"Distributionsanlæg!K798","v":0},{"$f":"Distributionsanlæg!L798","v":0},{"$f":"Distributionsanlæg!M798","v":0},{"$f":"Distributionsanlæg!N798","v":0},{"$f":"Distributionsanlæg!O798","v":0},{"$f":"Distributionsanlæg!P798","v":0},{"$f":"Distributionsanlæg!Q798","v":0},{"$f":"Distributionsanlæg!R798","v":0},{"$f":"Distributionsanlæg!S798","v":0},{"$f":"Distributionsanlæg!T798","v":0},{"$f":"Distributionsanlæg!U798","v":0},{"$f":"Distributionsanlæg!V798","v":0},{"$f":"Distributionsanlæg!W798","v":0},{"$f":"Distributionsanlæg!X798","v":0},{"$f":"Distributionsanlæg!Y798","v":0},{"$f":"IF(COUNTIF(D798:Y798,\"<>0\")<=1,IF((SUM(D798:Y798))>0,((+HLOOKUP((SUM(D798:Y798)),Priser!$E$342:$H$344,2)+((SUM(D798:Y798))-HLOOKUP((SUM(D798:Y798)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D798:Y798)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D798:Y798)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA798:AV798)","v":0},{"$f":"SUM(D798:Y798)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D799","v":0},{"$f":"Distributionsanlæg!E799","v":0},{"$f":"Distributionsanlæg!F799","v":0},{"$f":"Distributionsanlæg!G799","v":0},{"$f":"Distributionsanlæg!H799","v":0},{"$f":"Distributionsanlæg!I799","v":0},{"$f":"Distributionsanlæg!J799","v":0},{"$f":"Distributionsanlæg!K799","v":0},{"$f":"Distributionsanlæg!L799","v":0},{"$f":"Distributionsanlæg!M799","v":0},{"$f":"Distributionsanlæg!N799","v":0},{"$f":"Distributionsanlæg!O799","v":0},{"$f":"Distributionsanlæg!P799","v":0},{"$f":"Distributionsanlæg!Q799","v":0},{"$f":"Distributionsanlæg!R799","v":0},{"$f":"Distributionsanlæg!S799","v":0},{"$f":"Distributionsanlæg!T799","v":0},{"$f":"Distributionsanlæg!U799","v":0},{"$f":"Distributionsanlæg!V799","v":0},{"$f":"Distributionsanlæg!W799","v":0},{"$f":"Distributionsanlæg!X799","v":0},{"$f":"Distributionsanlæg!Y799","v":0},{"$f":"IF(COUNTIF(D799:Y799,\"<>0\")<=1,IF((SUM(D799:Y799))>0,(+HLOOKUP((SUM(D799:Y799)),Priser!$E$168:$J$170,2)+((SUM(D799:Y799))-HLOOKUP((SUM(D799:Y799)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D799:Y799)),Priser!$E$168:$J$170,3))/(SUM(D799:Y799)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA799:AV799)","v":0},{"$f":"SUM(D799:Y799)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D800","v":0},{"$f":"Distributionsanlæg!E800","v":0},{"$f":"Distributionsanlæg!F800","v":0},{"$f":"Distributionsanlæg!G800","v":0},{"$f":"Distributionsanlæg!H800","v":0},{"$f":"Distributionsanlæg!I800","v":0},{"$f":"Distributionsanlæg!J800","v":0},{"$f":"Distributionsanlæg!K800","v":0},{"$f":"Distributionsanlæg!L800","v":0},{"$f":"Distributionsanlæg!M800","v":0},{"$f":"Distributionsanlæg!N800","v":0},{"$f":"Distributionsanlæg!O800","v":0},{"$f":"Distributionsanlæg!P800","v":0},{"$f":"Distributionsanlæg!Q800","v":0},{"$f":"Distributionsanlæg!R800","v":0},{"$f":"Distributionsanlæg!S800","v":0},{"$f":"Distributionsanlæg!T800","v":0},{"$f":"Distributionsanlæg!U800","v":0},{"$f":"Distributionsanlæg!V800","v":0},{"$f":"Distributionsanlæg!W800","v":0},{"$f":"Distributionsanlæg!X800","v":0},{"$f":"Distributionsanlæg!Y800","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D801","v":0},{"$f":"Distributionsanlæg!E801","v":0},{"$f":"Distributionsanlæg!F801","v":0},{"$f":"Distributionsanlæg!G801","v":0},{"$f":"Distributionsanlæg!H801","v":0},{"$f":"Distributionsanlæg!I801","v":0},{"$f":"Distributionsanlæg!J801","v":0},{"$f":"Distributionsanlæg!K801","v":0},{"$f":"Distributionsanlæg!L801","v":0},{"$f":"Distributionsanlæg!M801","v":0},{"$f":"Distributionsanlæg!N801","v":0},{"$f":"Distributionsanlæg!O801","v":0},{"$f":"Distributionsanlæg!P801","v":0},{"$f":"Distributionsanlæg!Q801","v":0},{"$f":"Distributionsanlæg!R801","v":0},{"$f":"Distributionsanlæg!S801","v":0},{"$f":"Distributionsanlæg!T801","v":0},{"$f":"Distributionsanlæg!U801","v":0},{"$f":"Distributionsanlæg!V801","v":0},{"$f":"Distributionsanlæg!W801","v":0},{"$f":"Distributionsanlæg!X801","v":0},{"$f":"Distributionsanlæg!Y801","v":0},{"$f":"IF(COUNTIF(D801:Y801,\"<>0\")<=1,IF((SUM(D801:Y801))>0,(+HLOOKUP((SUM(D801:Y801)),Priser!$E$191:$J$193,2)+((SUM(D801:Y801))-HLOOKUP((SUM(D801:Y801)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D801:Y801)),Priser!$E$191:$J$193,3))/(SUM(D801:Y801)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D801*$Z801","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA801:AV801)","v":0},{"$f":"SUM(D801:Y801)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D802","v":0},{"$f":"Distributionsanlæg!E802","v":0},{"$f":"Distributionsanlæg!F802","v":0},{"$f":"Distributionsanlæg!G802","v":0},{"$f":"Distributionsanlæg!H802","v":0},{"$f":"Distributionsanlæg!I802","v":0},{"$f":"Distributionsanlæg!J802","v":0},{"$f":"Distributionsanlæg!K802","v":0},{"$f":"Distributionsanlæg!L802","v":0},{"$f":"Distributionsanlæg!M802","v":0},{"$f":"Distributionsanlæg!N802","v":0},{"$f":"Distributionsanlæg!O802","v":0},{"$f":"Distributionsanlæg!P802","v":0},{"$f":"Distributionsanlæg!Q802","v":0},{"$f":"Distributionsanlæg!R802","v":0},{"$f":"Distributionsanlæg!S802","v":0},{"$f":"Distributionsanlæg!T802","v":0},{"$f":"Distributionsanlæg!U802","v":0},{"$f":"Distributionsanlæg!V802","v":0},{"$f":"Distributionsanlæg!W802","v":0},{"$f":"Distributionsanlæg!X802","v":0},{"$f":"Distributionsanlæg!Y802","v":0}]
["Pumpestationer, bygværker og bassiner 78",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW804:AW811)","v":0},{"$f":"SUM(D803:Y803)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D804","v":0},{"$f":"Distributionsanlæg!E804","v":0},{"$f":"Distributionsanlæg!F804","v":0},{"$f":"Distributionsanlæg!G804","v":0},{"$f":"Distributionsanlæg!H804","v":0},{"$f":"Distributionsanlæg!I804","v":0},{"$f":"Distributionsanlæg!J804","v":0},{"$f":"Distributionsanlæg!K804","v":0},{"$f":"Distributionsanlæg!L804","v":0},{"$f":"Distributionsanlæg!M804","v":0},{"$f":"Distributionsanlæg!N804","v":0},{"$f":"Distributionsanlæg!O804","v":0},{"$f":"Distributionsanlæg!P804","v":0},{"$f":"Distributionsanlæg!Q804","v":0},{"$f":"Distributionsanlæg!R804","v":0},{"$f":"Distributionsanlæg!S804","v":0},{"$f":"Distributionsanlæg!T804","v":0},{"$f":"Distributionsanlæg!U804","v":0},{"$f":"Distributionsanlæg!V804","v":0},{"$f":"Distributionsanlæg!W804","v":0},{"$f":"Distributionsanlæg!X804","v":0},{"$f":"Distributionsanlæg!Y804","v":0},{"$f":"IF(COUNTIF(D804:Y804,\"<>0\")<=1,IF((SUM(D804:Y804))>0,((+HLOOKUP((SUM(D804:Y804)),Priser!$E$342:$H$344,2)+((SUM(D804:Y804))-HLOOKUP((SUM(D804:Y804)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D804:Y804)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D804:Y804)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D804*$Z804","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA804:AV804)","v":0},{"$f":"SUM(D804:Y804)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D805","v":0},{"$f":"Distributionsanlæg!E805","v":0},{"$f":"Distributionsanlæg!F805","v":0},{"$f":"Distributionsanlæg!G805","v":0},{"$f":"Distributionsanlæg!H805","v":0},{"$f":"Distributionsanlæg!I805","v":0},{"$f":"Distributionsanlæg!J805","v":0},{"$f":"Distributionsanlæg!K805","v":0},{"$f":"Distributionsanlæg!L805","v":0},{"$f":"Distributionsanlæg!M805","v":0},{"$f":"Distributionsanlæg!N805","v":0},{"$f":"Distributionsanlæg!O805","v":0},{"$f":"Distributionsanlæg!P805","v":0},{"$f":"Distributionsanlæg!Q805","v":0},{"$f":"Distributionsanlæg!R805","v":0},{"$f":"Distributionsanlæg!S805","v":0},{"$f":"Distributionsanlæg!T805","v":0},{"$f":"Distributionsanlæg!U805","v":0},{"$f":"Distributionsanlæg!V805","v":0},{"$f":"Distributionsanlæg!W805","v":0},{"$f":"Distributionsanlæg!X805","v":0},{"$f":"Distributionsanlæg!Y805","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D806","v":0},{"$f":"Distributionsanlæg!E806","v":0},{"$f":"Distributionsanlæg!F806","v":0},{"$f":"Distributionsanlæg!G806","v":0},{"$f":"Distributionsanlæg!H806","v":0},{"$f":"Distributionsanlæg!I806","v":0},{"$f":"Distributionsanlæg!J806","v":0},{"$f":"Distributionsanlæg!K806","v":0},{"$f":"Distributionsanlæg!L806","v":0},{"$f":"Distributionsanlæg!M806","v":0},{"$f":"Distributionsanlæg!N806","v":0},{"$f":"Distributionsanlæg!O806","v":0},{"$f":"Distributionsanlæg!P806","v":0},{"$f":"Distributionsanlæg!Q806","v":0},{"$f":"Distributionsanlæg!R806","v":0},{"$f":"Distributionsanlæg!S806","v":0},{"$f":"Distributionsanlæg!T806","v":0},{"$f":"Distributionsanlæg!U806","v":0},{"$f":"Distributionsanlæg!V806","v":0},{"$f":"Distributionsanlæg!W806","v":0},{"$f":"Distributionsanlæg!X806","v":0},{"$f":"Distributionsanlæg!Y806","v":0},{"$f":"IF(COUNTIF(D806:Y806,\"<>0\")<=1,IF((SUM(D806:Y806))>0,((+HLOOKUP((SUM(D806:Y806)),Priser!$E$342:$H$344,2)+((SUM(D806:Y806))-HLOOKUP((SUM(D806:Y806)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D806:Y806)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D806:Y806)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D806*$Z806","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N806*$Z806","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X806*$Z806","v":0},0,{"$f":"+SUM(AA806:AV806)","v":0},{"$f":"SUM(D806:Y806)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D807","v":0},{"$f":"Distributionsanlæg!E807","v":0},{"$f":"Distributionsanlæg!F807","v":0},{"$f":"Distributionsanlæg!G807","v":0},{"$f":"Distributionsanlæg!H807","v":0},{"$f":"Distributionsanlæg!I807","v":0},{"$f":"Distributionsanlæg!J807","v":0},{"$f":"Distributionsanlæg!K807","v":0},{"$f":"Distributionsanlæg!L807","v":0},{"$f":"Distributionsanlæg!M807","v":0},{"$f":"Distributionsanlæg!N807","v":0},{"$f":"Distributionsanlæg!O807","v":0},{"$f":"Distributionsanlæg!P807","v":0},{"$f":"Distributionsanlæg!Q807","v":0},{"$f":"Distributionsanlæg!R807","v":0},{"$f":"Distributionsanlæg!S807","v":0},{"$f":"Distributionsanlæg!T807","v":0},{"$f":"Distributionsanlæg!U807","v":0},{"$f":"Distributionsanlæg!V807","v":0},{"$f":"Distributionsanlæg!W807","v":0},{"$f":"Distributionsanlæg!X807","v":0},{"$f":"Distributionsanlæg!Y807","v":0},{"$f":"IF(COUNTIF(D807:Y807,\"<>0\")<=1,IF((SUM(D807:Y807))>0,((+HLOOKUP((SUM(D807:Y807)),Priser!$E$342:$H$344,2)+((SUM(D807:Y807))-HLOOKUP((SUM(D807:Y807)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D807:Y807)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D807:Y807)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA807:AV807)","v":0},{"$f":"SUM(D807:Y807)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D808","v":0},{"$f":"Distributionsanlæg!E808","v":0},{"$f":"Distributionsanlæg!F808","v":0},{"$f":"Distributionsanlæg!G808","v":0},{"$f":"Distributionsanlæg!H808","v":0},{"$f":"Distributionsanlæg!I808","v":0},{"$f":"Distributionsanlæg!J808","v":0},{"$f":"Distributionsanlæg!K808","v":0},{"$f":"Distributionsanlæg!L808","v":0},{"$f":"Distributionsanlæg!M808","v":0},{"$f":"Distributionsanlæg!N808","v":0},{"$f":"Distributionsanlæg!O808","v":0},{"$f":"Distributionsanlæg!P808","v":0},{"$f":"Distributionsanlæg!Q808","v":0},{"$f":"Distributionsanlæg!R808","v":0},{"$f":"Distributionsanlæg!S808","v":0},{"$f":"Distributionsanlæg!T808","v":0},{"$f":"Distributionsanlæg!U808","v":0},{"$f":"Distributionsanlæg!V808","v":0},{"$f":"Distributionsanlæg!W808","v":0},{"$f":"Distributionsanlæg!X808","v":0},{"$f":"Distributionsanlæg!Y808","v":0},{"$f":"IF(COUNTIF(D808:Y808,\"<>0\")<=1,IF((SUM(D808:Y808))>0,(+HLOOKUP((SUM(D808:Y808)),Priser!$E$168:$J$170,2)+((SUM(D808:Y808))-HLOOKUP((SUM(D808:Y808)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D808:Y808)),Priser!$E$168:$J$170,3))/(SUM(D808:Y808)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA808:AV808)","v":0},{"$f":"SUM(D808:Y808)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D809","v":0},{"$f":"Distributionsanlæg!E809","v":0},{"$f":"Distributionsanlæg!F809","v":0},{"$f":"Distributionsanlæg!G809","v":0},{"$f":"Distributionsanlæg!H809","v":0},{"$f":"Distributionsanlæg!I809","v":0},{"$f":"Distributionsanlæg!J809","v":0},{"$f":"Distributionsanlæg!K809","v":0},{"$f":"Distributionsanlæg!L809","v":0},{"$f":"Distributionsanlæg!M809","v":0},{"$f":"Distributionsanlæg!N809","v":0},{"$f":"Distributionsanlæg!O809","v":0},{"$f":"Distributionsanlæg!P809","v":0},{"$f":"Distributionsanlæg!Q809","v":0},{"$f":"Distributionsanlæg!R809","v":0},{"$f":"Distributionsanlæg!S809","v":0},{"$f":"Distributionsanlæg!T809","v":0},{"$f":"Distributionsanlæg!U809","v":0},{"$f":"Distributionsanlæg!V809","v":0},{"$f":"Distributionsanlæg!W809","v":0},{"$f":"Distributionsanlæg!X809","v":0},{"$f":"Distributionsanlæg!Y809","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D810","v":0},{"$f":"Distributionsanlæg!E810","v":0},{"$f":"Distributionsanlæg!F810","v":0},{"$f":"Distributionsanlæg!G810","v":0},{"$f":"Distributionsanlæg!H810","v":0},{"$f":"Distributionsanlæg!I810","v":0},{"$f":"Distributionsanlæg!J810","v":0},{"$f":"Distributionsanlæg!K810","v":0},{"$f":"Distributionsanlæg!L810","v":0},{"$f":"Distributionsanlæg!M810","v":0},{"$f":"Distributionsanlæg!N810","v":0},{"$f":"Distributionsanlæg!O810","v":0},{"$f":"Distributionsanlæg!P810","v":0},{"$f":"Distributionsanlæg!Q810","v":0},{"$f":"Distributionsanlæg!R810","v":0},{"$f":"Distributionsanlæg!S810","v":0},{"$f":"Distributionsanlæg!T810","v":0},{"$f":"Distributionsanlæg!U810","v":0},{"$f":"Distributionsanlæg!V810","v":0},{"$f":"Distributionsanlæg!W810","v":0},{"$f":"Distributionsanlæg!X810","v":0},{"$f":"Distributionsanlæg!Y810","v":0},{"$f":"IF(COUNTIF(D810:Y810,\"<>0\")<=1,IF((SUM(D810:Y810))>0,(+HLOOKUP((SUM(D810:Y810)),Priser!$E$191:$J$193,2)+((SUM(D810:Y810))-HLOOKUP((SUM(D810:Y810)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D810:Y810)),Priser!$E$191:$J$193,3))/(SUM(D810:Y810)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D810*$Z810","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA810:AV810)","v":0},{"$f":"SUM(D810:Y810)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D811","v":0},{"$f":"Distributionsanlæg!E811","v":0},{"$f":"Distributionsanlæg!F811","v":0},{"$f":"Distributionsanlæg!G811","v":0},{"$f":"Distributionsanlæg!H811","v":0},{"$f":"Distributionsanlæg!I811","v":0},{"$f":"Distributionsanlæg!J811","v":0},{"$f":"Distributionsanlæg!K811","v":0},{"$f":"Distributionsanlæg!L811","v":0},{"$f":"Distributionsanlæg!M811","v":0},{"$f":"Distributionsanlæg!N811","v":0},{"$f":"Distributionsanlæg!O811","v":0},{"$f":"Distributionsanlæg!P811","v":0},{"$f":"Distributionsanlæg!Q811","v":0},{"$f":"Distributionsanlæg!R811","v":0},{"$f":"Distributionsanlæg!S811","v":0},{"$f":"Distributionsanlæg!T811","v":0},{"$f":"Distributionsanlæg!U811","v":0},{"$f":"Distributionsanlæg!V811","v":0},{"$f":"Distributionsanlæg!W811","v":0},{"$f":"Distributionsanlæg!X811","v":0},{"$f":"Distributionsanlæg!Y811","v":0}]
["Pumpestationer, bygværker og bassiner 79",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW813:AW820)","v":0},{"$f":"SUM(D812:Y812)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D813","v":0},{"$f":"Distributionsanlæg!E813","v":0},{"$f":"Distributionsanlæg!F813","v":0},{"$f":"Distributionsanlæg!G813","v":0},{"$f":"Distributionsanlæg!H813","v":0},{"$f":"Distributionsanlæg!I813","v":0},{"$f":"Distributionsanlæg!J813","v":0},{"$f":"Distributionsanlæg!K813","v":0},{"$f":"Distributionsanlæg!L813","v":0},{"$f":"Distributionsanlæg!M813","v":0},{"$f":"Distributionsanlæg!N813","v":0},{"$f":"Distributionsanlæg!O813","v":0},{"$f":"Distributionsanlæg!P813","v":0},{"$f":"Distributionsanlæg!Q813","v":0},{"$f":"Distributionsanlæg!R813","v":0},{"$f":"Distributionsanlæg!S813","v":0},{"$f":"Distributionsanlæg!T813","v":0},{"$f":"Distributionsanlæg!U813","v":0},{"$f":"Distributionsanlæg!V813","v":0},{"$f":"Distributionsanlæg!W813","v":0},{"$f":"Distributionsanlæg!X813","v":0},{"$f":"Distributionsanlæg!Y813","v":0},{"$f":"IF(COUNTIF(D813:Y813,\"<>0\")<=1,IF((SUM(D813:Y813))>0,((+HLOOKUP((SUM(D813:Y813)),Priser!$E$342:$H$344,2)+((SUM(D813:Y813))-HLOOKUP((SUM(D813:Y813)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D813:Y813)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D813:Y813)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D813*$Z813","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA813:AV813)","v":0},{"$f":"SUM(D813:Y813)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D814","v":0},{"$f":"Distributionsanlæg!E814","v":0},{"$f":"Distributionsanlæg!F814","v":0},{"$f":"Distributionsanlæg!G814","v":0},{"$f":"Distributionsanlæg!H814","v":0},{"$f":"Distributionsanlæg!I814","v":0},{"$f":"Distributionsanlæg!J814","v":0},{"$f":"Distributionsanlæg!K814","v":0},{"$f":"Distributionsanlæg!L814","v":0},{"$f":"Distributionsanlæg!M814","v":0},{"$f":"Distributionsanlæg!N814","v":0},{"$f":"Distributionsanlæg!O814","v":0},{"$f":"Distributionsanlæg!P814","v":0},{"$f":"Distributionsanlæg!Q814","v":0},{"$f":"Distributionsanlæg!R814","v":0},{"$f":"Distributionsanlæg!S814","v":0},{"$f":"Distributionsanlæg!T814","v":0},{"$f":"Distributionsanlæg!U814","v":0},{"$f":"Distributionsanlæg!V814","v":0},{"$f":"Distributionsanlæg!W814","v":0},{"$f":"Distributionsanlæg!X814","v":0},{"$f":"Distributionsanlæg!Y814","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D815","v":0},{"$f":"Distributionsanlæg!E815","v":0},{"$f":"Distributionsanlæg!F815","v":0},{"$f":"Distributionsanlæg!G815","v":0},{"$f":"Distributionsanlæg!H815","v":0},{"$f":"Distributionsanlæg!I815","v":0},{"$f":"Distributionsanlæg!J815","v":0},{"$f":"Distributionsanlæg!K815","v":0},{"$f":"Distributionsanlæg!L815","v":0},{"$f":"Distributionsanlæg!M815","v":0},{"$f":"Distributionsanlæg!N815","v":0},{"$f":"Distributionsanlæg!O815","v":0},{"$f":"Distributionsanlæg!P815","v":0},{"$f":"Distributionsanlæg!Q815","v":0},{"$f":"Distributionsanlæg!R815","v":0},{"$f":"Distributionsanlæg!S815","v":0},{"$f":"Distributionsanlæg!T815","v":0},{"$f":"Distributionsanlæg!U815","v":0},{"$f":"Distributionsanlæg!V815","v":0},{"$f":"Distributionsanlæg!W815","v":0},{"$f":"Distributionsanlæg!X815","v":0},{"$f":"Distributionsanlæg!Y815","v":0},{"$f":"IF(COUNTIF(D815:Y815,\"<>0\")<=1,IF((SUM(D815:Y815))>0,((+HLOOKUP((SUM(D815:Y815)),Priser!$E$342:$H$344,2)+((SUM(D815:Y815))-HLOOKUP((SUM(D815:Y815)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D815:Y815)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D815:Y815)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D815*$Z815","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N815*$Z815","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X815*$Z815","v":0},0,{"$f":"+SUM(AA815:AV815)","v":0},{"$f":"SUM(D815:Y815)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D816","v":0},{"$f":"Distributionsanlæg!E816","v":0},{"$f":"Distributionsanlæg!F816","v":0},{"$f":"Distributionsanlæg!G816","v":0},{"$f":"Distributionsanlæg!H816","v":0},{"$f":"Distributionsanlæg!I816","v":0},{"$f":"Distributionsanlæg!J816","v":0},{"$f":"Distributionsanlæg!K816","v":0},{"$f":"Distributionsanlæg!L816","v":0},{"$f":"Distributionsanlæg!M816","v":0},{"$f":"Distributionsanlæg!N816","v":0},{"$f":"Distributionsanlæg!O816","v":0},{"$f":"Distributionsanlæg!P816","v":0},{"$f":"Distributionsanlæg!Q816","v":0},{"$f":"Distributionsanlæg!R816","v":0},{"$f":"Distributionsanlæg!S816","v":0},{"$f":"Distributionsanlæg!T816","v":0},{"$f":"Distributionsanlæg!U816","v":0},{"$f":"Distributionsanlæg!V816","v":0},{"$f":"Distributionsanlæg!W816","v":0},{"$f":"Distributionsanlæg!X816","v":0},{"$f":"Distributionsanlæg!Y816","v":0},{"$f":"IF(COUNTIF(D816:Y816,\"<>0\")<=1,IF((SUM(D816:Y816))>0,((+HLOOKUP((SUM(D816:Y816)),Priser!$E$342:$H$344,2)+((SUM(D816:Y816))-HLOOKUP((SUM(D816:Y816)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D816:Y816)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D816:Y816)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA816:AV816)","v":0},{"$f":"SUM(D816:Y816)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D817","v":0},{"$f":"Distributionsanlæg!E817","v":0},{"$f":"Distributionsanlæg!F817","v":0},{"$f":"Distributionsanlæg!G817","v":0},{"$f":"Distributionsanlæg!H817","v":0},{"$f":"Distributionsanlæg!I817","v":0},{"$f":"Distributionsanlæg!J817","v":0},{"$f":"Distributionsanlæg!K817","v":0},{"$f":"Distributionsanlæg!L817","v":0},{"$f":"Distributionsanlæg!M817","v":0},{"$f":"Distributionsanlæg!N817","v":0},{"$f":"Distributionsanlæg!O817","v":0},{"$f":"Distributionsanlæg!P817","v":0},{"$f":"Distributionsanlæg!Q817","v":0},{"$f":"Distributionsanlæg!R817","v":0},{"$f":"Distributionsanlæg!S817","v":0},{"$f":"Distributionsanlæg!T817","v":0},{"$f":"Distributionsanlæg!U817","v":0},{"$f":"Distributionsanlæg!V817","v":0},{"$f":"Distributionsanlæg!W817","v":0},{"$f":"Distributionsanlæg!X817","v":0},{"$f":"Distributionsanlæg!Y817","v":0},{"$f":"IF(COUNTIF(D817:Y817,\"<>0\")<=1,IF((SUM(D817:Y817))>0,(+HLOOKUP((SUM(D817:Y817)),Priser!$E$168:$J$170,2)+((SUM(D817:Y817))-HLOOKUP((SUM(D817:Y817)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D817:Y817)),Priser!$E$168:$J$170,3))/(SUM(D817:Y817)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA817:AV817)","v":0},{"$f":"SUM(D817:Y817)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D818","v":0},{"$f":"Distributionsanlæg!E818","v":0},{"$f":"Distributionsanlæg!F818","v":0},{"$f":"Distributionsanlæg!G818","v":0},{"$f":"Distributionsanlæg!H818","v":0},{"$f":"Distributionsanlæg!I818","v":0},{"$f":"Distributionsanlæg!J818","v":0},{"$f":"Distributionsanlæg!K818","v":0},{"$f":"Distributionsanlæg!L818","v":0},{"$f":"Distributionsanlæg!M818","v":0},{"$f":"Distributionsanlæg!N818","v":0},{"$f":"Distributionsanlæg!O818","v":0},{"$f":"Distributionsanlæg!P818","v":0},{"$f":"Distributionsanlæg!Q818","v":0},{"$f":"Distributionsanlæg!R818","v":0},{"$f":"Distributionsanlæg!S818","v":0},{"$f":"Distributionsanlæg!T818","v":0},{"$f":"Distributionsanlæg!U818","v":0},{"$f":"Distributionsanlæg!V818","v":0},{"$f":"Distributionsanlæg!W818","v":0},{"$f":"Distributionsanlæg!X818","v":0},{"$f":"Distributionsanlæg!Y818","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D819","v":0},{"$f":"Distributionsanlæg!E819","v":0},{"$f":"Distributionsanlæg!F819","v":0},{"$f":"Distributionsanlæg!G819","v":0},{"$f":"Distributionsanlæg!H819","v":0},{"$f":"Distributionsanlæg!I819","v":0},{"$f":"Distributionsanlæg!J819","v":0},{"$f":"Distributionsanlæg!K819","v":0},{"$f":"Distributionsanlæg!L819","v":0},{"$f":"Distributionsanlæg!M819","v":0},{"$f":"Distributionsanlæg!N819","v":0},{"$f":"Distributionsanlæg!O819","v":0},{"$f":"Distributionsanlæg!P819","v":0},{"$f":"Distributionsanlæg!Q819","v":0},{"$f":"Distributionsanlæg!R819","v":0},{"$f":"Distributionsanlæg!S819","v":0},{"$f":"Distributionsanlæg!T819","v":0},{"$f":"Distributionsanlæg!U819","v":0},{"$f":"Distributionsanlæg!V819","v":0},{"$f":"Distributionsanlæg!W819","v":0},{"$f":"Distributionsanlæg!X819","v":0},{"$f":"Distributionsanlæg!Y819","v":0},{"$f":"IF(COUNTIF(D819:Y819,\"<>0\")<=1,IF((SUM(D819:Y819))>0,(+HLOOKUP((SUM(D819:Y819)),Priser!$E$191:$J$193,2)+((SUM(D819:Y819))-HLOOKUP((SUM(D819:Y819)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D819:Y819)),Priser!$E$191:$J$193,3))/(SUM(D819:Y819)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D819*$Z819","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA819:AV819)","v":0},{"$f":"SUM(D819:Y819)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D820","v":0},{"$f":"Distributionsanlæg!E820","v":0},{"$f":"Distributionsanlæg!F820","v":0},{"$f":"Distributionsanlæg!G820","v":0},{"$f":"Distributionsanlæg!H820","v":0},{"$f":"Distributionsanlæg!I820","v":0},{"$f":"Distributionsanlæg!J820","v":0},{"$f":"Distributionsanlæg!K820","v":0},{"$f":"Distributionsanlæg!L820","v":0},{"$f":"Distributionsanlæg!M820","v":0},{"$f":"Distributionsanlæg!N820","v":0},{"$f":"Distributionsanlæg!O820","v":0},{"$f":"Distributionsanlæg!P820","v":0},{"$f":"Distributionsanlæg!Q820","v":0},{"$f":"Distributionsanlæg!R820","v":0},{"$f":"Distributionsanlæg!S820","v":0},{"$f":"Distributionsanlæg!T820","v":0},{"$f":"Distributionsanlæg!U820","v":0},{"$f":"Distributionsanlæg!V820","v":0},{"$f":"Distributionsanlæg!W820","v":0},{"$f":"Distributionsanlæg!X820","v":0},{"$f":"Distributionsanlæg!Y820","v":0}]
["Pumpestationer, bygværker og bassiner 80",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW822:AW829)","v":0},{"$f":"SUM(D821:Y821)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D822","v":0},{"$f":"Distributionsanlæg!E822","v":0},{"$f":"Distributionsanlæg!F822","v":0},{"$f":"Distributionsanlæg!G822","v":0},{"$f":"Distributionsanlæg!H822","v":0},{"$f":"Distributionsanlæg!I822","v":0},{"$f":"Distributionsanlæg!J822","v":0},{"$f":"Distributionsanlæg!K822","v":0},{"$f":"Distributionsanlæg!L822","v":0},{"$f":"Distributionsanlæg!M822","v":0},{"$f":"Distributionsanlæg!N822","v":0},{"$f":"Distributionsanlæg!O822","v":0},{"$f":"Distributionsanlæg!P822","v":0},{"$f":"Distributionsanlæg!Q822","v":0},{"$f":"Distributionsanlæg!R822","v":0},{"$f":"Distributionsanlæg!S822","v":0},{"$f":"Distributionsanlæg!T822","v":0},{"$f":"Distributionsanlæg!U822","v":0},{"$f":"Distributionsanlæg!V822","v":0},{"$f":"Distributionsanlæg!W822","v":0},{"$f":"Distributionsanlæg!X822","v":0},{"$f":"Distributionsanlæg!Y822","v":0},{"$f":"IF(COUNTIF(D822:Y822,\"<>0\")<=1,IF((SUM(D822:Y822))>0,((+HLOOKUP((SUM(D822:Y822)),Priser!$E$342:$H$344,2)+((SUM(D822:Y822))-HLOOKUP((SUM(D822:Y822)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D822:Y822)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D822:Y822)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D822*$Z822","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA822:AV822)","v":0},{"$f":"SUM(D822:Y822)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D823","v":0},{"$f":"Distributionsanlæg!E823","v":0},{"$f":"Distributionsanlæg!F823","v":0},{"$f":"Distributionsanlæg!G823","v":0},{"$f":"Distributionsanlæg!H823","v":0},{"$f":"Distributionsanlæg!I823","v":0},{"$f":"Distributionsanlæg!J823","v":0},{"$f":"Distributionsanlæg!K823","v":0},{"$f":"Distributionsanlæg!L823","v":0},{"$f":"Distributionsanlæg!M823","v":0},{"$f":"Distributionsanlæg!N823","v":0},{"$f":"Distributionsanlæg!O823","v":0},{"$f":"Distributionsanlæg!P823","v":0},{"$f":"Distributionsanlæg!Q823","v":0},{"$f":"Distributionsanlæg!R823","v":0},{"$f":"Distributionsanlæg!S823","v":0},{"$f":"Distributionsanlæg!T823","v":0},{"$f":"Distributionsanlæg!U823","v":0},{"$f":"Distributionsanlæg!V823","v":0},{"$f":"Distributionsanlæg!W823","v":0},{"$f":"Distributionsanlæg!X823","v":0},{"$f":"Distributionsanlæg!Y823","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D824","v":0},{"$f":"Distributionsanlæg!E824","v":0},{"$f":"Distributionsanlæg!F824","v":0},{"$f":"Distributionsanlæg!G824","v":0},{"$f":"Distributionsanlæg!H824","v":0},{"$f":"Distributionsanlæg!I824","v":0},{"$f":"Distributionsanlæg!J824","v":0},{"$f":"Distributionsanlæg!K824","v":0},{"$f":"Distributionsanlæg!L824","v":0},{"$f":"Distributionsanlæg!M824","v":0},{"$f":"Distributionsanlæg!N824","v":0},{"$f":"Distributionsanlæg!O824","v":0},{"$f":"Distributionsanlæg!P824","v":0},{"$f":"Distributionsanlæg!Q824","v":0},{"$f":"Distributionsanlæg!R824","v":0},{"$f":"Distributionsanlæg!S824","v":0},{"$f":"Distributionsanlæg!T824","v":0},{"$f":"Distributionsanlæg!U824","v":0},{"$f":"Distributionsanlæg!V824","v":0},{"$f":"Distributionsanlæg!W824","v":0},{"$f":"Distributionsanlæg!X824","v":0},{"$f":"Distributionsanlæg!Y824","v":0},{"$f":"IF(COUNTIF(D824:Y824,\"<>0\")<=1,IF((SUM(D824:Y824))>0,((+HLOOKUP((SUM(D824:Y824)),Priser!$E$342:$H$344,2)+((SUM(D824:Y824))-HLOOKUP((SUM(D824:Y824)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D824:Y824)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D824:Y824)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D824*$Z824","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N824*$Z824","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X824*$Z824","v":0},0,{"$f":"+SUM(AA824:AV824)","v":0},{"$f":"SUM(D824:Y824)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D825","v":0},{"$f":"Distributionsanlæg!E825","v":0},{"$f":"Distributionsanlæg!F825","v":0},{"$f":"Distributionsanlæg!G825","v":0},{"$f":"Distributionsanlæg!H825","v":0},{"$f":"Distributionsanlæg!I825","v":0},{"$f":"Distributionsanlæg!J825","v":0},{"$f":"Distributionsanlæg!K825","v":0},{"$f":"Distributionsanlæg!L825","v":0},{"$f":"Distributionsanlæg!M825","v":0},{"$f":"Distributionsanlæg!N825","v":0},{"$f":"Distributionsanlæg!O825","v":0},{"$f":"Distributionsanlæg!P825","v":0},{"$f":"Distributionsanlæg!Q825","v":0},{"$f":"Distributionsanlæg!R825","v":0},{"$f":"Distributionsanlæg!S825","v":0},{"$f":"Distributionsanlæg!T825","v":0},{"$f":"Distributionsanlæg!U825","v":0},{"$f":"Distributionsanlæg!V825","v":0},{"$f":"Distributionsanlæg!W825","v":0},{"$f":"Distributionsanlæg!X825","v":0},{"$f":"Distributionsanlæg!Y825","v":0},{"$f":"IF(COUNTIF(D825:Y825,\"<>0\")<=1,IF((SUM(D825:Y825))>0,((+HLOOKUP((SUM(D825:Y825)),Priser!$E$342:$H$344,2)+((SUM(D825:Y825))-HLOOKUP((SUM(D825:Y825)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D825:Y825)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D825:Y825)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA825:AV825)","v":0},{"$f":"SUM(D825:Y825)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D826","v":0},{"$f":"Distributionsanlæg!E826","v":0},{"$f":"Distributionsanlæg!F826","v":0},{"$f":"Distributionsanlæg!G826","v":0},{"$f":"Distributionsanlæg!H826","v":0},{"$f":"Distributionsanlæg!I826","v":0},{"$f":"Distributionsanlæg!J826","v":0},{"$f":"Distributionsanlæg!K826","v":0},{"$f":"Distributionsanlæg!L826","v":0},{"$f":"Distributionsanlæg!M826","v":0},{"$f":"Distributionsanlæg!N826","v":0},{"$f":"Distributionsanlæg!O826","v":0},{"$f":"Distributionsanlæg!P826","v":0},{"$f":"Distributionsanlæg!Q826","v":0},{"$f":"Distributionsanlæg!R826","v":0},{"$f":"Distributionsanlæg!S826","v":0},{"$f":"Distributionsanlæg!T826","v":0},{"$f":"Distributionsanlæg!U826","v":0},{"$f":"Distributionsanlæg!V826","v":0},{"$f":"Distributionsanlæg!W826","v":0},{"$f":"Distributionsanlæg!X826","v":0},{"$f":"Distributionsanlæg!Y826","v":0},{"$f":"IF(COUNTIF(D826:Y826,\"<>0\")<=1,IF((SUM(D826:Y826))>0,(+HLOOKUP((SUM(D826:Y826)),Priser!$E$168:$J$170,2)+((SUM(D826:Y826))-HLOOKUP((SUM(D826:Y826)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D826:Y826)),Priser!$E$168:$J$170,3))/(SUM(D826:Y826)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA826:AV826)","v":0},{"$f":"SUM(D826:Y826)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D827","v":0},{"$f":"Distributionsanlæg!E827","v":0},{"$f":"Distributionsanlæg!F827","v":0},{"$f":"Distributionsanlæg!G827","v":0},{"$f":"Distributionsanlæg!H827","v":0},{"$f":"Distributionsanlæg!I827","v":0},{"$f":"Distributionsanlæg!J827","v":0},{"$f":"Distributionsanlæg!K827","v":0},{"$f":"Distributionsanlæg!L827","v":0},{"$f":"Distributionsanlæg!M827","v":0},{"$f":"Distributionsanlæg!N827","v":0},{"$f":"Distributionsanlæg!O827","v":0},{"$f":"Distributionsanlæg!P827","v":0},{"$f":"Distributionsanlæg!Q827","v":0},{"$f":"Distributionsanlæg!R827","v":0},{"$f":"Distributionsanlæg!S827","v":0},{"$f":"Distributionsanlæg!T827","v":0},{"$f":"Distributionsanlæg!U827","v":0},{"$f":"Distributionsanlæg!V827","v":0},{"$f":"Distributionsanlæg!W827","v":0},{"$f":"Distributionsanlæg!X827","v":0},{"$f":"Distributionsanlæg!Y827","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D828","v":0},{"$f":"Distributionsanlæg!E828","v":0},{"$f":"Distributionsanlæg!F828","v":0},{"$f":"Distributionsanlæg!G828","v":0},{"$f":"Distributionsanlæg!H828","v":0},{"$f":"Distributionsanlæg!I828","v":0},{"$f":"Distributionsanlæg!J828","v":0},{"$f":"Distributionsanlæg!K828","v":0},{"$f":"Distributionsanlæg!L828","v":0},{"$f":"Distributionsanlæg!M828","v":0},{"$f":"Distributionsanlæg!N828","v":0},{"$f":"Distributionsanlæg!O828","v":0},{"$f":"Distributionsanlæg!P828","v":0},{"$f":"Distributionsanlæg!Q828","v":0},{"$f":"Distributionsanlæg!R828","v":0},{"$f":"Distributionsanlæg!S828","v":0},{"$f":"Distributionsanlæg!T828","v":0},{"$f":"Distributionsanlæg!U828","v":0},{"$f":"Distributionsanlæg!V828","v":0},{"$f":"Distributionsanlæg!W828","v":0},{"$f":"Distributionsanlæg!X828","v":0},{"$f":"Distributionsanlæg!Y828","v":0},{"$f":"IF(COUNTIF(D828:Y828,\"<>0\")<=1,IF((SUM(D828:Y828))>0,(+HLOOKUP((SUM(D828:Y828)),Priser!$E$191:$J$193,2)+((SUM(D828:Y828))-HLOOKUP((SUM(D828:Y828)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D828:Y828)),Priser!$E$191:$J$193,3))/(SUM(D828:Y828)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D828*$Z828","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA828:AV828)","v":0},{"$f":"SUM(D828:Y828)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D829","v":0},{"$f":"Distributionsanlæg!E829","v":0},{"$f":"Distributionsanlæg!F829","v":0},{"$f":"Distributionsanlæg!G829","v":0},{"$f":"Distributionsanlæg!H829","v":0},{"$f":"Distributionsanlæg!I829","v":0},{"$f":"Distributionsanlæg!J829","v":0},{"$f":"Distributionsanlæg!K829","v":0},{"$f":"Distributionsanlæg!L829","v":0},{"$f":"Distributionsanlæg!M829","v":0},{"$f":"Distributionsanlæg!N829","v":0},{"$f":"Distributionsanlæg!O829","v":0},{"$f":"Distributionsanlæg!P829","v":0},{"$f":"Distributionsanlæg!Q829","v":0},{"$f":"Distributionsanlæg!R829","v":0},{"$f":"Distributionsanlæg!S829","v":0},{"$f":"Distributionsanlæg!T829","v":0},{"$f":"Distributionsanlæg!U829","v":0},{"$f":"Distributionsanlæg!V829","v":0},{"$f":"Distributionsanlæg!W829","v":0},{"$f":"Distributionsanlæg!X829","v":0},{"$f":"Distributionsanlæg!Y829","v":0}]
["Pumpestationer, bygværker og bassiner 81",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW831:AW838)","v":0},{"$f":"SUM(D830:Y830)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D831","v":0},{"$f":"Distributionsanlæg!E831","v":0},{"$f":"Distributionsanlæg!F831","v":0},{"$f":"Distributionsanlæg!G831","v":0},{"$f":"Distributionsanlæg!H831","v":0},{"$f":"Distributionsanlæg!I831","v":0},{"$f":"Distributionsanlæg!J831","v":0},{"$f":"Distributionsanlæg!K831","v":0},{"$f":"Distributionsanlæg!L831","v":0},{"$f":"Distributionsanlæg!M831","v":0},{"$f":"Distributionsanlæg!N831","v":0},{"$f":"Distributionsanlæg!O831","v":0},{"$f":"Distributionsanlæg!P831","v":0},{"$f":"Distributionsanlæg!Q831","v":0},{"$f":"Distributionsanlæg!R831","v":0},{"$f":"Distributionsanlæg!S831","v":0},{"$f":"Distributionsanlæg!T831","v":0},{"$f":"Distributionsanlæg!U831","v":0},{"$f":"Distributionsanlæg!V831","v":0},{"$f":"Distributionsanlæg!W831","v":0},{"$f":"Distributionsanlæg!X831","v":0},{"$f":"Distributionsanlæg!Y831","v":0},{"$f":"IF(COUNTIF(D831:Y831,\"<>0\")<=1,IF((SUM(D831:Y831))>0,((+HLOOKUP((SUM(D831:Y831)),Priser!$E$342:$H$344,2)+((SUM(D831:Y831))-HLOOKUP((SUM(D831:Y831)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D831:Y831)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D831:Y831)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D831*$Z831","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA831:AV831)","v":0},{"$f":"SUM(D831:Y831)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D832","v":0},{"$f":"Distributionsanlæg!E832","v":0},{"$f":"Distributionsanlæg!F832","v":0},{"$f":"Distributionsanlæg!G832","v":0},{"$f":"Distributionsanlæg!H832","v":0},{"$f":"Distributionsanlæg!I832","v":0},{"$f":"Distributionsanlæg!J832","v":0},{"$f":"Distributionsanlæg!K832","v":0},{"$f":"Distributionsanlæg!L832","v":0},{"$f":"Distributionsanlæg!M832","v":0},{"$f":"Distributionsanlæg!N832","v":0},{"$f":"Distributionsanlæg!O832","v":0},{"$f":"Distributionsanlæg!P832","v":0},{"$f":"Distributionsanlæg!Q832","v":0},{"$f":"Distributionsanlæg!R832","v":0},{"$f":"Distributionsanlæg!S832","v":0},{"$f":"Distributionsanlæg!T832","v":0},{"$f":"Distributionsanlæg!U832","v":0},{"$f":"Distributionsanlæg!V832","v":0},{"$f":"Distributionsanlæg!W832","v":0},{"$f":"Distributionsanlæg!X832","v":0},{"$f":"Distributionsanlæg!Y832","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D833","v":0},{"$f":"Distributionsanlæg!E833","v":0},{"$f":"Distributionsanlæg!F833","v":0},{"$f":"Distributionsanlæg!G833","v":0},{"$f":"Distributionsanlæg!H833","v":0},{"$f":"Distributionsanlæg!I833","v":0},{"$f":"Distributionsanlæg!J833","v":0},{"$f":"Distributionsanlæg!K833","v":0},{"$f":"Distributionsanlæg!L833","v":0},{"$f":"Distributionsanlæg!M833","v":0},{"$f":"Distributionsanlæg!N833","v":0},{"$f":"Distributionsanlæg!O833","v":0},{"$f":"Distributionsanlæg!P833","v":0},{"$f":"Distributionsanlæg!Q833","v":0},{"$f":"Distributionsanlæg!R833","v":0},{"$f":"Distributionsanlæg!S833","v":0},{"$f":"Distributionsanlæg!T833","v":0},{"$f":"Distributionsanlæg!U833","v":0},{"$f":"Distributionsanlæg!V833","v":0},{"$f":"Distributionsanlæg!W833","v":0},{"$f":"Distributionsanlæg!X833","v":0},{"$f":"Distributionsanlæg!Y833","v":0},{"$f":"IF(COUNTIF(D833:Y833,\"<>0\")<=1,IF((SUM(D833:Y833))>0,((+HLOOKUP((SUM(D833:Y833)),Priser!$E$342:$H$344,2)+((SUM(D833:Y833))-HLOOKUP((SUM(D833:Y833)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D833:Y833)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D833:Y833)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D833*$Z833","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N833*$Z833","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X833*$Z833","v":0},0,{"$f":"+SUM(AA833:AV833)","v":0},{"$f":"SUM(D833:Y833)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D834","v":0},{"$f":"Distributionsanlæg!E834","v":0},{"$f":"Distributionsanlæg!F834","v":0},{"$f":"Distributionsanlæg!G834","v":0},{"$f":"Distributionsanlæg!H834","v":0},{"$f":"Distributionsanlæg!I834","v":0},{"$f":"Distributionsanlæg!J834","v":0},{"$f":"Distributionsanlæg!K834","v":0},{"$f":"Distributionsanlæg!L834","v":0},{"$f":"Distributionsanlæg!M834","v":0},{"$f":"Distributionsanlæg!N834","v":0},{"$f":"Distributionsanlæg!O834","v":0},{"$f":"Distributionsanlæg!P834","v":0},{"$f":"Distributionsanlæg!Q834","v":0},{"$f":"Distributionsanlæg!R834","v":0},{"$f":"Distributionsanlæg!S834","v":0},{"$f":"Distributionsanlæg!T834","v":0},{"$f":"Distributionsanlæg!U834","v":0},{"$f":"Distributionsanlæg!V834","v":0},{"$f":"Distributionsanlæg!W834","v":0},{"$f":"Distributionsanlæg!X834","v":0},{"$f":"Distributionsanlæg!Y834","v":0},{"$f":"IF(COUNTIF(D834:Y834,\"<>0\")<=1,IF((SUM(D834:Y834))>0,((+HLOOKUP((SUM(D834:Y834)),Priser!$E$342:$H$344,2)+((SUM(D834:Y834))-HLOOKUP((SUM(D834:Y834)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D834:Y834)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D834:Y834)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA834:AV834)","v":0},{"$f":"SUM(D834:Y834)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D835","v":0},{"$f":"Distributionsanlæg!E835","v":0},{"$f":"Distributionsanlæg!F835","v":0},{"$f":"Distributionsanlæg!G835","v":0},{"$f":"Distributionsanlæg!H835","v":0},{"$f":"Distributionsanlæg!I835","v":0},{"$f":"Distributionsanlæg!J835","v":0},{"$f":"Distributionsanlæg!K835","v":0},{"$f":"Distributionsanlæg!L835","v":0},{"$f":"Distributionsanlæg!M835","v":0},{"$f":"Distributionsanlæg!N835","v":0},{"$f":"Distributionsanlæg!O835","v":0},{"$f":"Distributionsanlæg!P835","v":0},{"$f":"Distributionsanlæg!Q835","v":0},{"$f":"Distributionsanlæg!R835","v":0},{"$f":"Distributionsanlæg!S835","v":0},{"$f":"Distributionsanlæg!T835","v":0},{"$f":"Distributionsanlæg!U835","v":0},{"$f":"Distributionsanlæg!V835","v":0},{"$f":"Distributionsanlæg!W835","v":0},{"$f":"Distributionsanlæg!X835","v":0},{"$f":"Distributionsanlæg!Y835","v":0},{"$f":"IF(COUNTIF(D835:Y835,\"<>0\")<=1,IF((SUM(D835:Y835))>0,(+HLOOKUP((SUM(D835:Y835)),Priser!$E$168:$J$170,2)+((SUM(D835:Y835))-HLOOKUP((SUM(D835:Y835)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D835:Y835)),Priser!$E$168:$J$170,3))/(SUM(D835:Y835)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA835:AV835)","v":0},{"$f":"SUM(D835:Y835)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D836","v":0},{"$f":"Distributionsanlæg!E836","v":0},{"$f":"Distributionsanlæg!F836","v":0},{"$f":"Distributionsanlæg!G836","v":0},{"$f":"Distributionsanlæg!H836","v":0},{"$f":"Distributionsanlæg!I836","v":0},{"$f":"Distributionsanlæg!J836","v":0},{"$f":"Distributionsanlæg!K836","v":0},{"$f":"Distributionsanlæg!L836","v":0},{"$f":"Distributionsanlæg!M836","v":0},{"$f":"Distributionsanlæg!N836","v":0},{"$f":"Distributionsanlæg!O836","v":0},{"$f":"Distributionsanlæg!P836","v":0},{"$f":"Distributionsanlæg!Q836","v":0},{"$f":"Distributionsanlæg!R836","v":0},{"$f":"Distributionsanlæg!S836","v":0},{"$f":"Distributionsanlæg!T836","v":0},{"$f":"Distributionsanlæg!U836","v":0},{"$f":"Distributionsanlæg!V836","v":0},{"$f":"Distributionsanlæg!W836","v":0},{"$f":"Distributionsanlæg!X836","v":0},{"$f":"Distributionsanlæg!Y836","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D837","v":0},{"$f":"Distributionsanlæg!E837","v":0},{"$f":"Distributionsanlæg!F837","v":0},{"$f":"Distributionsanlæg!G837","v":0},{"$f":"Distributionsanlæg!H837","v":0},{"$f":"Distributionsanlæg!I837","v":0},{"$f":"Distributionsanlæg!J837","v":0},{"$f":"Distributionsanlæg!K837","v":0},{"$f":"Distributionsanlæg!L837","v":0},{"$f":"Distributionsanlæg!M837","v":0},{"$f":"Distributionsanlæg!N837","v":0},{"$f":"Distributionsanlæg!O837","v":0},{"$f":"Distributionsanlæg!P837","v":0},{"$f":"Distributionsanlæg!Q837","v":0},{"$f":"Distributionsanlæg!R837","v":0},{"$f":"Distributionsanlæg!S837","v":0},{"$f":"Distributionsanlæg!T837","v":0},{"$f":"Distributionsanlæg!U837","v":0},{"$f":"Distributionsanlæg!V837","v":0},{"$f":"Distributionsanlæg!W837","v":0},{"$f":"Distributionsanlæg!X837","v":0},{"$f":"Distributionsanlæg!Y837","v":0},{"$f":"IF(COUNTIF(D837:Y837,\"<>0\")<=1,IF((SUM(D837:Y837))>0,(+HLOOKUP((SUM(D837:Y837)),Priser!$E$191:$J$193,2)+((SUM(D837:Y837))-HLOOKUP((SUM(D837:Y837)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D837:Y837)),Priser!$E$191:$J$193,3))/(SUM(D837:Y837)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D837*$Z837","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA837:AV837)","v":0},{"$f":"SUM(D837:Y837)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D838","v":0},{"$f":"Distributionsanlæg!E838","v":0},{"$f":"Distributionsanlæg!F838","v":0},{"$f":"Distributionsanlæg!G838","v":0},{"$f":"Distributionsanlæg!H838","v":0},{"$f":"Distributionsanlæg!I838","v":0},{"$f":"Distributionsanlæg!J838","v":0},{"$f":"Distributionsanlæg!K838","v":0},{"$f":"Distributionsanlæg!L838","v":0},{"$f":"Distributionsanlæg!M838","v":0},{"$f":"Distributionsanlæg!N838","v":0},{"$f":"Distributionsanlæg!O838","v":0},{"$f":"Distributionsanlæg!P838","v":0},{"$f":"Distributionsanlæg!Q838","v":0},{"$f":"Distributionsanlæg!R838","v":0},{"$f":"Distributionsanlæg!S838","v":0},{"$f":"Distributionsanlæg!T838","v":0},{"$f":"Distributionsanlæg!U838","v":0},{"$f":"Distributionsanlæg!V838","v":0},{"$f":"Distributionsanlæg!W838","v":0},{"$f":"Distributionsanlæg!X838","v":0},{"$f":"Distributionsanlæg!Y838","v":0}]
["Pumpestationer, bygværker og bassiner 82",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW840:AW847)","v":0},{"$f":"SUM(D839:Y839)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D840","v":0},{"$f":"Distributionsanlæg!E840","v":0},{"$f":"Distributionsanlæg!F840","v":0},{"$f":"Distributionsanlæg!G840","v":0},{"$f":"Distributionsanlæg!H840","v":0},{"$f":"Distributionsanlæg!I840","v":0},{"$f":"Distributionsanlæg!J840","v":0},{"$f":"Distributionsanlæg!K840","v":0},{"$f":"Distributionsanlæg!L840","v":0},{"$f":"Distributionsanlæg!M840","v":0},{"$f":"Distributionsanlæg!N840","v":0},{"$f":"Distributionsanlæg!O840","v":0},{"$f":"Distributionsanlæg!P840","v":0},{"$f":"Distributionsanlæg!Q840","v":0},{"$f":"Distributionsanlæg!R840","v":0},{"$f":"Distributionsanlæg!S840","v":0},{"$f":"Distributionsanlæg!T840","v":0},{"$f":"Distributionsanlæg!U840","v":0},{"$f":"Distributionsanlæg!V840","v":0},{"$f":"Distributionsanlæg!W840","v":0},{"$f":"Distributionsanlæg!X840","v":0},{"$f":"Distributionsanlæg!Y840","v":0},{"$f":"IF(COUNTIF(D840:Y840,\"<>0\")<=1,IF((SUM(D840:Y840))>0,((+HLOOKUP((SUM(D840:Y840)),Priser!$E$342:$H$344,2)+((SUM(D840:Y840))-HLOOKUP((SUM(D840:Y840)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D840:Y840)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D840:Y840)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D840*$Z840","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA840:AV840)","v":0},{"$f":"SUM(D840:Y840)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D841","v":0},{"$f":"Distributionsanlæg!E841","v":0},{"$f":"Distributionsanlæg!F841","v":0},{"$f":"Distributionsanlæg!G841","v":0},{"$f":"Distributionsanlæg!H841","v":0},{"$f":"Distributionsanlæg!I841","v":0},{"$f":"Distributionsanlæg!J841","v":0},{"$f":"Distributionsanlæg!K841","v":0},{"$f":"Distributionsanlæg!L841","v":0},{"$f":"Distributionsanlæg!M841","v":0},{"$f":"Distributionsanlæg!N841","v":0},{"$f":"Distributionsanlæg!O841","v":0},{"$f":"Distributionsanlæg!P841","v":0},{"$f":"Distributionsanlæg!Q841","v":0},{"$f":"Distributionsanlæg!R841","v":0},{"$f":"Distributionsanlæg!S841","v":0},{"$f":"Distributionsanlæg!T841","v":0},{"$f":"Distributionsanlæg!U841","v":0},{"$f":"Distributionsanlæg!V841","v":0},{"$f":"Distributionsanlæg!W841","v":0},{"$f":"Distributionsanlæg!X841","v":0},{"$f":"Distributionsanlæg!Y841","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D842","v":0},{"$f":"Distributionsanlæg!E842","v":0},{"$f":"Distributionsanlæg!F842","v":0},{"$f":"Distributionsanlæg!G842","v":0},{"$f":"Distributionsanlæg!H842","v":0},{"$f":"Distributionsanlæg!I842","v":0},{"$f":"Distributionsanlæg!J842","v":0},{"$f":"Distributionsanlæg!K842","v":0},{"$f":"Distributionsanlæg!L842","v":0},{"$f":"Distributionsanlæg!M842","v":0},{"$f":"Distributionsanlæg!N842","v":0},{"$f":"Distributionsanlæg!O842","v":0},{"$f":"Distributionsanlæg!P842","v":0},{"$f":"Distributionsanlæg!Q842","v":0},{"$f":"Distributionsanlæg!R842","v":0},{"$f":"Distributionsanlæg!S842","v":0},{"$f":"Distributionsanlæg!T842","v":0},{"$f":"Distributionsanlæg!U842","v":0},{"$f":"Distributionsanlæg!V842","v":0},{"$f":"Distributionsanlæg!W842","v":0},{"$f":"Distributionsanlæg!X842","v":0},{"$f":"Distributionsanlæg!Y842","v":0},{"$f":"IF(COUNTIF(D842:Y842,\"<>0\")<=1,IF((SUM(D842:Y842))>0,((+HLOOKUP((SUM(D842:Y842)),Priser!$E$342:$H$344,2)+((SUM(D842:Y842))-HLOOKUP((SUM(D842:Y842)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D842:Y842)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D842:Y842)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D842*$Z842","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N842*$Z842","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X842*$Z842","v":0},0,{"$f":"+SUM(AA842:AV842)","v":0},{"$f":"SUM(D842:Y842)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D843","v":0},{"$f":"Distributionsanlæg!E843","v":0},{"$f":"Distributionsanlæg!F843","v":0},{"$f":"Distributionsanlæg!G843","v":0},{"$f":"Distributionsanlæg!H843","v":0},{"$f":"Distributionsanlæg!I843","v":0},{"$f":"Distributionsanlæg!J843","v":0},{"$f":"Distributionsanlæg!K843","v":0},{"$f":"Distributionsanlæg!L843","v":0},{"$f":"Distributionsanlæg!M843","v":0},{"$f":"Distributionsanlæg!N843","v":0},{"$f":"Distributionsanlæg!O843","v":0},{"$f":"Distributionsanlæg!P843","v":0},{"$f":"Distributionsanlæg!Q843","v":0},{"$f":"Distributionsanlæg!R843","v":0},{"$f":"Distributionsanlæg!S843","v":0},{"$f":"Distributionsanlæg!T843","v":0},{"$f":"Distributionsanlæg!U843","v":0},{"$f":"Distributionsanlæg!V843","v":0},{"$f":"Distributionsanlæg!W843","v":0},{"$f":"Distributionsanlæg!X843","v":0},{"$f":"Distributionsanlæg!Y843","v":0},{"$f":"IF(COUNTIF(D843:Y843,\"<>0\")<=1,IF((SUM(D843:Y843))>0,((+HLOOKUP((SUM(D843:Y843)),Priser!$E$342:$H$344,2)+((SUM(D843:Y843))-HLOOKUP((SUM(D843:Y843)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D843:Y843)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D843:Y843)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA843:AV843)","v":0},{"$f":"SUM(D843:Y843)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D844","v":0},{"$f":"Distributionsanlæg!E844","v":0},{"$f":"Distributionsanlæg!F844","v":0},{"$f":"Distributionsanlæg!G844","v":0},{"$f":"Distributionsanlæg!H844","v":0},{"$f":"Distributionsanlæg!I844","v":0},{"$f":"Distributionsanlæg!J844","v":0},{"$f":"Distributionsanlæg!K844","v":0},{"$f":"Distributionsanlæg!L844","v":0},{"$f":"Distributionsanlæg!M844","v":0},{"$f":"Distributionsanlæg!N844","v":0},{"$f":"Distributionsanlæg!O844","v":0},{"$f":"Distributionsanlæg!P844","v":0},{"$f":"Distributionsanlæg!Q844","v":0},{"$f":"Distributionsanlæg!R844","v":0},{"$f":"Distributionsanlæg!S844","v":0},{"$f":"Distributionsanlæg!T844","v":0},{"$f":"Distributionsanlæg!U844","v":0},{"$f":"Distributionsanlæg!V844","v":0},{"$f":"Distributionsanlæg!W844","v":0},{"$f":"Distributionsanlæg!X844","v":0},{"$f":"Distributionsanlæg!Y844","v":0},{"$f":"IF(COUNTIF(D844:Y844,\"<>0\")<=1,IF((SUM(D844:Y844))>0,(+HLOOKUP((SUM(D844:Y844)),Priser!$E$168:$J$170,2)+((SUM(D844:Y844))-HLOOKUP((SUM(D844:Y844)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D844:Y844)),Priser!$E$168:$J$170,3))/(SUM(D844:Y844)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA844:AV844)","v":0},{"$f":"SUM(D844:Y844)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D845","v":0},{"$f":"Distributionsanlæg!E845","v":0},{"$f":"Distributionsanlæg!F845","v":0},{"$f":"Distributionsanlæg!G845","v":0},{"$f":"Distributionsanlæg!H845","v":0},{"$f":"Distributionsanlæg!I845","v":0},{"$f":"Distributionsanlæg!J845","v":0},{"$f":"Distributionsanlæg!K845","v":0},{"$f":"Distributionsanlæg!L845","v":0},{"$f":"Distributionsanlæg!M845","v":0},{"$f":"Distributionsanlæg!N845","v":0},{"$f":"Distributionsanlæg!O845","v":0},{"$f":"Distributionsanlæg!P845","v":0},{"$f":"Distributionsanlæg!Q845","v":0},{"$f":"Distributionsanlæg!R845","v":0},{"$f":"Distributionsanlæg!S845","v":0},{"$f":"Distributionsanlæg!T845","v":0},{"$f":"Distributionsanlæg!U845","v":0},{"$f":"Distributionsanlæg!V845","v":0},{"$f":"Distributionsanlæg!W845","v":0},{"$f":"Distributionsanlæg!X845","v":0},{"$f":"Distributionsanlæg!Y845","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D846","v":0},{"$f":"Distributionsanlæg!E846","v":0},{"$f":"Distributionsanlæg!F846","v":0},{"$f":"Distributionsanlæg!G846","v":0},{"$f":"Distributionsanlæg!H846","v":0},{"$f":"Distributionsanlæg!I846","v":0},{"$f":"Distributionsanlæg!J846","v":0},{"$f":"Distributionsanlæg!K846","v":0},{"$f":"Distributionsanlæg!L846","v":0},{"$f":"Distributionsanlæg!M846","v":0},{"$f":"Distributionsanlæg!N846","v":0},{"$f":"Distributionsanlæg!O846","v":0},{"$f":"Distributionsanlæg!P846","v":0},{"$f":"Distributionsanlæg!Q846","v":0},{"$f":"Distributionsanlæg!R846","v":0},{"$f":"Distributionsanlæg!S846","v":0},{"$f":"Distributionsanlæg!T846","v":0},{"$f":"Distributionsanlæg!U846","v":0},{"$f":"Distributionsanlæg!V846","v":0},{"$f":"Distributionsanlæg!W846","v":0},{"$f":"Distributionsanlæg!X846","v":0},{"$f":"Distributionsanlæg!Y846","v":0},{"$f":"IF(COUNTIF(D846:Y846,\"<>0\")<=1,IF((SUM(D846:Y846))>0,(+HLOOKUP((SUM(D846:Y846)),Priser!$E$191:$J$193,2)+((SUM(D846:Y846))-HLOOKUP((SUM(D846:Y846)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D846:Y846)),Priser!$E$191:$J$193,3))/(SUM(D846:Y846)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D846*$Z846","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA846:AV846)","v":0},{"$f":"SUM(D846:Y846)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D847","v":0},{"$f":"Distributionsanlæg!E847","v":0},{"$f":"Distributionsanlæg!F847","v":0},{"$f":"Distributionsanlæg!G847","v":0},{"$f":"Distributionsanlæg!H847","v":0},{"$f":"Distributionsanlæg!I847","v":0},{"$f":"Distributionsanlæg!J847","v":0},{"$f":"Distributionsanlæg!K847","v":0},{"$f":"Distributionsanlæg!L847","v":0},{"$f":"Distributionsanlæg!M847","v":0},{"$f":"Distributionsanlæg!N847","v":0},{"$f":"Distributionsanlæg!O847","v":0},{"$f":"Distributionsanlæg!P847","v":0},{"$f":"Distributionsanlæg!Q847","v":0},{"$f":"Distributionsanlæg!R847","v":0},{"$f":"Distributionsanlæg!S847","v":0},{"$f":"Distributionsanlæg!T847","v":0},{"$f":"Distributionsanlæg!U847","v":0},{"$f":"Distributionsanlæg!V847","v":0},{"$f":"Distributionsanlæg!W847","v":0},{"$f":"Distributionsanlæg!X847","v":0},{"$f":"Distributionsanlæg!Y847","v":0}]
["Pumpestationer, bygværker og bassiner 83",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW849:AW856)","v":0},{"$f":"SUM(D848:Y848)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D849","v":0},{"$f":"Distributionsanlæg!E849","v":0},{"$f":"Distributionsanlæg!F849","v":0},{"$f":"Distributionsanlæg!G849","v":0},{"$f":"Distributionsanlæg!H849","v":0},{"$f":"Distributionsanlæg!I849","v":0},{"$f":"Distributionsanlæg!J849","v":0},{"$f":"Distributionsanlæg!K849","v":0},{"$f":"Distributionsanlæg!L849","v":0},{"$f":"Distributionsanlæg!M849","v":0},{"$f":"Distributionsanlæg!N849","v":0},{"$f":"Distributionsanlæg!O849","v":0},{"$f":"Distributionsanlæg!P849","v":0},{"$f":"Distributionsanlæg!Q849","v":0},{"$f":"Distributionsanlæg!R849","v":0},{"$f":"Distributionsanlæg!S849","v":0},{"$f":"Distributionsanlæg!T849","v":0},{"$f":"Distributionsanlæg!U849","v":0},{"$f":"Distributionsanlæg!V849","v":0},{"$f":"Distributionsanlæg!W849","v":0},{"$f":"Distributionsanlæg!X849","v":0},{"$f":"Distributionsanlæg!Y849","v":0},{"$f":"IF(COUNTIF(D849:Y849,\"<>0\")<=1,IF((SUM(D849:Y849))>0,((+HLOOKUP((SUM(D849:Y849)),Priser!$E$342:$H$344,2)+((SUM(D849:Y849))-HLOOKUP((SUM(D849:Y849)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D849:Y849)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D849:Y849)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D849*$Z849","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA849:AV849)","v":0},{"$f":"SUM(D849:Y849)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D850","v":0},{"$f":"Distributionsanlæg!E850","v":0},{"$f":"Distributionsanlæg!F850","v":0},{"$f":"Distributionsanlæg!G850","v":0},{"$f":"Distributionsanlæg!H850","v":0},{"$f":"Distributionsanlæg!I850","v":0},{"$f":"Distributionsanlæg!J850","v":0},{"$f":"Distributionsanlæg!K850","v":0},{"$f":"Distributionsanlæg!L850","v":0},{"$f":"Distributionsanlæg!M850","v":0},{"$f":"Distributionsanlæg!N850","v":0},{"$f":"Distributionsanlæg!O850","v":0},{"$f":"Distributionsanlæg!P850","v":0},{"$f":"Distributionsanlæg!Q850","v":0},{"$f":"Distributionsanlæg!R850","v":0},{"$f":"Distributionsanlæg!S850","v":0},{"$f":"Distributionsanlæg!T850","v":0},{"$f":"Distributionsanlæg!U850","v":0},{"$f":"Distributionsanlæg!V850","v":0},{"$f":"Distributionsanlæg!W850","v":0},{"$f":"Distributionsanlæg!X850","v":0},{"$f":"Distributionsanlæg!Y850","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D851","v":0},{"$f":"Distributionsanlæg!E851","v":0},{"$f":"Distributionsanlæg!F851","v":0},{"$f":"Distributionsanlæg!G851","v":0},{"$f":"Distributionsanlæg!H851","v":0},{"$f":"Distributionsanlæg!I851","v":0},{"$f":"Distributionsanlæg!J851","v":0},{"$f":"Distributionsanlæg!K851","v":0},{"$f":"Distributionsanlæg!L851","v":0},{"$f":"Distributionsanlæg!M851","v":0},{"$f":"Distributionsanlæg!N851","v":0},{"$f":"Distributionsanlæg!O851","v":0},{"$f":"Distributionsanlæg!P851","v":0},{"$f":"Distributionsanlæg!Q851","v":0},{"$f":"Distributionsanlæg!R851","v":0},{"$f":"Distributionsanlæg!S851","v":0},{"$f":"Distributionsanlæg!T851","v":0},{"$f":"Distributionsanlæg!U851","v":0},{"$f":"Distributionsanlæg!V851","v":0},{"$f":"Distributionsanlæg!W851","v":0},{"$f":"Distributionsanlæg!X851","v":0},{"$f":"Distributionsanlæg!Y851","v":0},{"$f":"IF(COUNTIF(D851:Y851,\"<>0\")<=1,IF((SUM(D851:Y851))>0,((+HLOOKUP((SUM(D851:Y851)),Priser!$E$342:$H$344,2)+((SUM(D851:Y851))-HLOOKUP((SUM(D851:Y851)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D851:Y851)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D851:Y851)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D851*$Z851","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N851*$Z851","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X851*$Z851","v":0},0,{"$f":"+SUM(AA851:AV851)","v":0},{"$f":"SUM(D851:Y851)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D852","v":0},{"$f":"Distributionsanlæg!E852","v":0},{"$f":"Distributionsanlæg!F852","v":0},{"$f":"Distributionsanlæg!G852","v":0},{"$f":"Distributionsanlæg!H852","v":0},{"$f":"Distributionsanlæg!I852","v":0},{"$f":"Distributionsanlæg!J852","v":0},{"$f":"Distributionsanlæg!K852","v":0},{"$f":"Distributionsanlæg!L852","v":0},{"$f":"Distributionsanlæg!M852","v":0},{"$f":"Distributionsanlæg!N852","v":0},{"$f":"Distributionsanlæg!O852","v":0},{"$f":"Distributionsanlæg!P852","v":0},{"$f":"Distributionsanlæg!Q852","v":0},{"$f":"Distributionsanlæg!R852","v":0},{"$f":"Distributionsanlæg!S852","v":0},{"$f":"Distributionsanlæg!T852","v":0},{"$f":"Distributionsanlæg!U852","v":0},{"$f":"Distributionsanlæg!V852","v":0},{"$f":"Distributionsanlæg!W852","v":0},{"$f":"Distributionsanlæg!X852","v":0},{"$f":"Distributionsanlæg!Y852","v":0},{"$f":"IF(COUNTIF(D852:Y852,\"<>0\")<=1,IF((SUM(D852:Y852))>0,((+HLOOKUP((SUM(D852:Y852)),Priser!$E$342:$H$344,2)+((SUM(D852:Y852))-HLOOKUP((SUM(D852:Y852)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D852:Y852)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D852:Y852)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA852:AV852)","v":0},{"$f":"SUM(D852:Y852)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D853","v":0},{"$f":"Distributionsanlæg!E853","v":0},{"$f":"Distributionsanlæg!F853","v":0},{"$f":"Distributionsanlæg!G853","v":0},{"$f":"Distributionsanlæg!H853","v":0},{"$f":"Distributionsanlæg!I853","v":0},{"$f":"Distributionsanlæg!J853","v":0},{"$f":"Distributionsanlæg!K853","v":0},{"$f":"Distributionsanlæg!L853","v":0},{"$f":"Distributionsanlæg!M853","v":0},{"$f":"Distributionsanlæg!N853","v":0},{"$f":"Distributionsanlæg!O853","v":0},{"$f":"Distributionsanlæg!P853","v":0},{"$f":"Distributionsanlæg!Q853","v":0},{"$f":"Distributionsanlæg!R853","v":0},{"$f":"Distributionsanlæg!S853","v":0},{"$f":"Distributionsanlæg!T853","v":0},{"$f":"Distributionsanlæg!U853","v":0},{"$f":"Distributionsanlæg!V853","v":0},{"$f":"Distributionsanlæg!W853","v":0},{"$f":"Distributionsanlæg!X853","v":0},{"$f":"Distributionsanlæg!Y853","v":0},{"$f":"IF(COUNTIF(D853:Y853,\"<>0\")<=1,IF((SUM(D853:Y853))>0,(+HLOOKUP((SUM(D853:Y853)),Priser!$E$168:$J$170,2)+((SUM(D853:Y853))-HLOOKUP((SUM(D853:Y853)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D853:Y853)),Priser!$E$168:$J$170,3))/(SUM(D853:Y853)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA853:AV853)","v":0},{"$f":"SUM(D853:Y853)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D854","v":0},{"$f":"Distributionsanlæg!E854","v":0},{"$f":"Distributionsanlæg!F854","v":0},{"$f":"Distributionsanlæg!G854","v":0},{"$f":"Distributionsanlæg!H854","v":0},{"$f":"Distributionsanlæg!I854","v":0},{"$f":"Distributionsanlæg!J854","v":0},{"$f":"Distributionsanlæg!K854","v":0},{"$f":"Distributionsanlæg!L854","v":0},{"$f":"Distributionsanlæg!M854","v":0},{"$f":"Distributionsanlæg!N854","v":0},{"$f":"Distributionsanlæg!O854","v":0},{"$f":"Distributionsanlæg!P854","v":0},{"$f":"Distributionsanlæg!Q854","v":0},{"$f":"Distributionsanlæg!R854","v":0},{"$f":"Distributionsanlæg!S854","v":0},{"$f":"Distributionsanlæg!T854","v":0},{"$f":"Distributionsanlæg!U854","v":0},{"$f":"Distributionsanlæg!V854","v":0},{"$f":"Distributionsanlæg!W854","v":0},{"$f":"Distributionsanlæg!X854","v":0},{"$f":"Distributionsanlæg!Y854","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D855","v":0},{"$f":"Distributionsanlæg!E855","v":0},{"$f":"Distributionsanlæg!F855","v":0},{"$f":"Distributionsanlæg!G855","v":0},{"$f":"Distributionsanlæg!H855","v":0},{"$f":"Distributionsanlæg!I855","v":0},{"$f":"Distributionsanlæg!J855","v":0},{"$f":"Distributionsanlæg!K855","v":0},{"$f":"Distributionsanlæg!L855","v":0},{"$f":"Distributionsanlæg!M855","v":0},{"$f":"Distributionsanlæg!N855","v":0},{"$f":"Distributionsanlæg!O855","v":0},{"$f":"Distributionsanlæg!P855","v":0},{"$f":"Distributionsanlæg!Q855","v":0},{"$f":"Distributionsanlæg!R855","v":0},{"$f":"Distributionsanlæg!S855","v":0},{"$f":"Distributionsanlæg!T855","v":0},{"$f":"Distributionsanlæg!U855","v":0},{"$f":"Distributionsanlæg!V855","v":0},{"$f":"Distributionsanlæg!W855","v":0},{"$f":"Distributionsanlæg!X855","v":0},{"$f":"Distributionsanlæg!Y855","v":0},{"$f":"IF(COUNTIF(D855:Y855,\"<>0\")<=1,IF((SUM(D855:Y855))>0,(+HLOOKUP((SUM(D855:Y855)),Priser!$E$191:$J$193,2)+((SUM(D855:Y855))-HLOOKUP((SUM(D855:Y855)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D855:Y855)),Priser!$E$191:$J$193,3))/(SUM(D855:Y855)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D855*$Z855","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA855:AV855)","v":0},{"$f":"SUM(D855:Y855)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D856","v":0},{"$f":"Distributionsanlæg!E856","v":0},{"$f":"Distributionsanlæg!F856","v":0},{"$f":"Distributionsanlæg!G856","v":0},{"$f":"Distributionsanlæg!H856","v":0},{"$f":"Distributionsanlæg!I856","v":0},{"$f":"Distributionsanlæg!J856","v":0},{"$f":"Distributionsanlæg!K856","v":0},{"$f":"Distributionsanlæg!L856","v":0},{"$f":"Distributionsanlæg!M856","v":0},{"$f":"Distributionsanlæg!N856","v":0},{"$f":"Distributionsanlæg!O856","v":0},{"$f":"Distributionsanlæg!P856","v":0},{"$f":"Distributionsanlæg!Q856","v":0},{"$f":"Distributionsanlæg!R856","v":0},{"$f":"Distributionsanlæg!S856","v":0},{"$f":"Distributionsanlæg!T856","v":0},{"$f":"Distributionsanlæg!U856","v":0},{"$f":"Distributionsanlæg!V856","v":0},{"$f":"Distributionsanlæg!W856","v":0},{"$f":"Distributionsanlæg!X856","v":0},{"$f":"Distributionsanlæg!Y856","v":0}]
["Pumpestationer, bygværker og bassiner 84",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW858:AW865)","v":0},{"$f":"SUM(D857:Y857)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D858","v":0},{"$f":"Distributionsanlæg!E858","v":0},{"$f":"Distributionsanlæg!F858","v":0},{"$f":"Distributionsanlæg!G858","v":0},{"$f":"Distributionsanlæg!H858","v":0},{"$f":"Distributionsanlæg!I858","v":0},{"$f":"Distributionsanlæg!J858","v":0},{"$f":"Distributionsanlæg!K858","v":0},{"$f":"Distributionsanlæg!L858","v":0},{"$f":"Distributionsanlæg!M858","v":0},{"$f":"Distributionsanlæg!N858","v":0},{"$f":"Distributionsanlæg!O858","v":0},{"$f":"Distributionsanlæg!P858","v":0},{"$f":"Distributionsanlæg!Q858","v":0},{"$f":"Distributionsanlæg!R858","v":0},{"$f":"Distributionsanlæg!S858","v":0},{"$f":"Distributionsanlæg!T858","v":0},{"$f":"Distributionsanlæg!U858","v":0},{"$f":"Distributionsanlæg!V858","v":0},{"$f":"Distributionsanlæg!W858","v":0},{"$f":"Distributionsanlæg!X858","v":0},{"$f":"Distributionsanlæg!Y858","v":0},{"$f":"IF(COUNTIF(D858:Y858,\"<>0\")<=1,IF((SUM(D858:Y858))>0,((+HLOOKUP((SUM(D858:Y858)),Priser!$E$342:$H$344,2)+((SUM(D858:Y858))-HLOOKUP((SUM(D858:Y858)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D858:Y858)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D858:Y858)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D858*$Z858","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA858:AV858)","v":0},{"$f":"SUM(D858:Y858)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D859","v":0},{"$f":"Distributionsanlæg!E859","v":0},{"$f":"Distributionsanlæg!F859","v":0},{"$f":"Distributionsanlæg!G859","v":0},{"$f":"Distributionsanlæg!H859","v":0},{"$f":"Distributionsanlæg!I859","v":0},{"$f":"Distributionsanlæg!J859","v":0},{"$f":"Distributionsanlæg!K859","v":0},{"$f":"Distributionsanlæg!L859","v":0},{"$f":"Distributionsanlæg!M859","v":0},{"$f":"Distributionsanlæg!N859","v":0},{"$f":"Distributionsanlæg!O859","v":0},{"$f":"Distributionsanlæg!P859","v":0},{"$f":"Distributionsanlæg!Q859","v":0},{"$f":"Distributionsanlæg!R859","v":0},{"$f":"Distributionsanlæg!S859","v":0},{"$f":"Distributionsanlæg!T859","v":0},{"$f":"Distributionsanlæg!U859","v":0},{"$f":"Distributionsanlæg!V859","v":0},{"$f":"Distributionsanlæg!W859","v":0},{"$f":"Distributionsanlæg!X859","v":0},{"$f":"Distributionsanlæg!Y859","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D860","v":0},{"$f":"Distributionsanlæg!E860","v":0},{"$f":"Distributionsanlæg!F860","v":0},{"$f":"Distributionsanlæg!G860","v":0},{"$f":"Distributionsanlæg!H860","v":0},{"$f":"Distributionsanlæg!I860","v":0},{"$f":"Distributionsanlæg!J860","v":0},{"$f":"Distributionsanlæg!K860","v":0},{"$f":"Distributionsanlæg!L860","v":0},{"$f":"Distributionsanlæg!M860","v":0},{"$f":"Distributionsanlæg!N860","v":0},{"$f":"Distributionsanlæg!O860","v":0},{"$f":"Distributionsanlæg!P860","v":0},{"$f":"Distributionsanlæg!Q860","v":0},{"$f":"Distributionsanlæg!R860","v":0},{"$f":"Distributionsanlæg!S860","v":0},{"$f":"Distributionsanlæg!T860","v":0},{"$f":"Distributionsanlæg!U860","v":0},{"$f":"Distributionsanlæg!V860","v":0},{"$f":"Distributionsanlæg!W860","v":0},{"$f":"Distributionsanlæg!X860","v":0},{"$f":"Distributionsanlæg!Y860","v":0},{"$f":"IF(COUNTIF(D860:Y860,\"<>0\")<=1,IF((SUM(D860:Y860))>0,((+HLOOKUP((SUM(D860:Y860)),Priser!$E$342:$H$344,2)+((SUM(D860:Y860))-HLOOKUP((SUM(D860:Y860)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D860:Y860)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D860:Y860)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D860*$Z860","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N860*$Z860","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X860*$Z860","v":0},0,{"$f":"+SUM(AA860:AV860)","v":0},{"$f":"SUM(D860:Y860)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D861","v":0},{"$f":"Distributionsanlæg!E861","v":0},{"$f":"Distributionsanlæg!F861","v":0},{"$f":"Distributionsanlæg!G861","v":0},{"$f":"Distributionsanlæg!H861","v":0},{"$f":"Distributionsanlæg!I861","v":0},{"$f":"Distributionsanlæg!J861","v":0},{"$f":"Distributionsanlæg!K861","v":0},{"$f":"Distributionsanlæg!L861","v":0},{"$f":"Distributionsanlæg!M861","v":0},{"$f":"Distributionsanlæg!N861","v":0},{"$f":"Distributionsanlæg!O861","v":0},{"$f":"Distributionsanlæg!P861","v":0},{"$f":"Distributionsanlæg!Q861","v":0},{"$f":"Distributionsanlæg!R861","v":0},{"$f":"Distributionsanlæg!S861","v":0},{"$f":"Distributionsanlæg!T861","v":0},{"$f":"Distributionsanlæg!U861","v":0},{"$f":"Distributionsanlæg!V861","v":0},{"$f":"Distributionsanlæg!W861","v":0},{"$f":"Distributionsanlæg!X861","v":0},{"$f":"Distributionsanlæg!Y861","v":0},{"$f":"IF(COUNTIF(D861:Y861,\"<>0\")<=1,IF((SUM(D861:Y861))>0,((+HLOOKUP((SUM(D861:Y861)),Priser!$E$342:$H$344,2)+((SUM(D861:Y861))-HLOOKUP((SUM(D861:Y861)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D861:Y861)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D861:Y861)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA861:AV861)","v":0},{"$f":"SUM(D861:Y861)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D862","v":0},{"$f":"Distributionsanlæg!E862","v":0},{"$f":"Distributionsanlæg!F862","v":0},{"$f":"Distributionsanlæg!G862","v":0},{"$f":"Distributionsanlæg!H862","v":0},{"$f":"Distributionsanlæg!I862","v":0},{"$f":"Distributionsanlæg!J862","v":0},{"$f":"Distributionsanlæg!K862","v":0},{"$f":"Distributionsanlæg!L862","v":0},{"$f":"Distributionsanlæg!M862","v":0},{"$f":"Distributionsanlæg!N862","v":0},{"$f":"Distributionsanlæg!O862","v":0},{"$f":"Distributionsanlæg!P862","v":0},{"$f":"Distributionsanlæg!Q862","v":0},{"$f":"Distributionsanlæg!R862","v":0},{"$f":"Distributionsanlæg!S862","v":0},{"$f":"Distributionsanlæg!T862","v":0},{"$f":"Distributionsanlæg!U862","v":0},{"$f":"Distributionsanlæg!V862","v":0},{"$f":"Distributionsanlæg!W862","v":0},{"$f":"Distributionsanlæg!X862","v":0},{"$f":"Distributionsanlæg!Y862","v":0},{"$f":"IF(COUNTIF(D862:Y862,\"<>0\")<=1,IF((SUM(D862:Y862))>0,(+HLOOKUP((SUM(D862:Y862)),Priser!$E$168:$J$170,2)+((SUM(D862:Y862))-HLOOKUP((SUM(D862:Y862)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D862:Y862)),Priser!$E$168:$J$170,3))/(SUM(D862:Y862)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA862:AV862)","v":0},{"$f":"SUM(D862:Y862)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D863","v":0},{"$f":"Distributionsanlæg!E863","v":0},{"$f":"Distributionsanlæg!F863","v":0},{"$f":"Distributionsanlæg!G863","v":0},{"$f":"Distributionsanlæg!H863","v":0},{"$f":"Distributionsanlæg!I863","v":0},{"$f":"Distributionsanlæg!J863","v":0},{"$f":"Distributionsanlæg!K863","v":0},{"$f":"Distributionsanlæg!L863","v":0},{"$f":"Distributionsanlæg!M863","v":0},{"$f":"Distributionsanlæg!N863","v":0},{"$f":"Distributionsanlæg!O863","v":0},{"$f":"Distributionsanlæg!P863","v":0},{"$f":"Distributionsanlæg!Q863","v":0},{"$f":"Distributionsanlæg!R863","v":0},{"$f":"Distributionsanlæg!S863","v":0},{"$f":"Distributionsanlæg!T863","v":0},{"$f":"Distributionsanlæg!U863","v":0},{"$f":"Distributionsanlæg!V863","v":0},{"$f":"Distributionsanlæg!W863","v":0},{"$f":"Distributionsanlæg!X863","v":0},{"$f":"Distributionsanlæg!Y863","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D864","v":0},{"$f":"Distributionsanlæg!E864","v":0},{"$f":"Distributionsanlæg!F864","v":0},{"$f":"Distributionsanlæg!G864","v":0},{"$f":"Distributionsanlæg!H864","v":0},{"$f":"Distributionsanlæg!I864","v":0},{"$f":"Distributionsanlæg!J864","v":0},{"$f":"Distributionsanlæg!K864","v":0},{"$f":"Distributionsanlæg!L864","v":0},{"$f":"Distributionsanlæg!M864","v":0},{"$f":"Distributionsanlæg!N864","v":0},{"$f":"Distributionsanlæg!O864","v":0},{"$f":"Distributionsanlæg!P864","v":0},{"$f":"Distributionsanlæg!Q864","v":0},{"$f":"Distributionsanlæg!R864","v":0},{"$f":"Distributionsanlæg!S864","v":0},{"$f":"Distributionsanlæg!T864","v":0},{"$f":"Distributionsanlæg!U864","v":0},{"$f":"Distributionsanlæg!V864","v":0},{"$f":"Distributionsanlæg!W864","v":0},{"$f":"Distributionsanlæg!X864","v":0},{"$f":"Distributionsanlæg!Y864","v":0},{"$f":"IF(COUNTIF(D864:Y864,\"<>0\")<=1,IF((SUM(D864:Y864))>0,(+HLOOKUP((SUM(D864:Y864)),Priser!$E$191:$J$193,2)+((SUM(D864:Y864))-HLOOKUP((SUM(D864:Y864)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D864:Y864)),Priser!$E$191:$J$193,3))/(SUM(D864:Y864)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D864*$Z864","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA864:AV864)","v":0},{"$f":"SUM(D864:Y864)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D865","v":0},{"$f":"Distributionsanlæg!E865","v":0},{"$f":"Distributionsanlæg!F865","v":0},{"$f":"Distributionsanlæg!G865","v":0},{"$f":"Distributionsanlæg!H865","v":0},{"$f":"Distributionsanlæg!I865","v":0},{"$f":"Distributionsanlæg!J865","v":0},{"$f":"Distributionsanlæg!K865","v":0},{"$f":"Distributionsanlæg!L865","v":0},{"$f":"Distributionsanlæg!M865","v":0},{"$f":"Distributionsanlæg!N865","v":0},{"$f":"Distributionsanlæg!O865","v":0},{"$f":"Distributionsanlæg!P865","v":0},{"$f":"Distributionsanlæg!Q865","v":0},{"$f":"Distributionsanlæg!R865","v":0},{"$f":"Distributionsanlæg!S865","v":0},{"$f":"Distributionsanlæg!T865","v":0},{"$f":"Distributionsanlæg!U865","v":0},{"$f":"Distributionsanlæg!V865","v":0},{"$f":"Distributionsanlæg!W865","v":0},{"$f":"Distributionsanlæg!X865","v":0},{"$f":"Distributionsanlæg!Y865","v":0}]
["Pumpestationer, bygværker og bassiner 85",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW867:AW874)","v":0},{"$f":"SUM(D866:Y866)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D867","v":0},{"$f":"Distributionsanlæg!E867","v":0},{"$f":"Distributionsanlæg!F867","v":0},{"$f":"Distributionsanlæg!G867","v":0},{"$f":"Distributionsanlæg!H867","v":0},{"$f":"Distributionsanlæg!I867","v":0},{"$f":"Distributionsanlæg!J867","v":0},{"$f":"Distributionsanlæg!K867","v":0},{"$f":"Distributionsanlæg!L867","v":0},{"$f":"Distributionsanlæg!M867","v":0},{"$f":"Distributionsanlæg!N867","v":0},{"$f":"Distributionsanlæg!O867","v":0},{"$f":"Distributionsanlæg!P867","v":0},{"$f":"Distributionsanlæg!Q867","v":0},{"$f":"Distributionsanlæg!R867","v":0},{"$f":"Distributionsanlæg!S867","v":0},{"$f":"Distributionsanlæg!T867","v":0},{"$f":"Distributionsanlæg!U867","v":0},{"$f":"Distributionsanlæg!V867","v":0},{"$f":"Distributionsanlæg!W867","v":0},{"$f":"Distributionsanlæg!X867","v":0},{"$f":"Distributionsanlæg!Y867","v":0},{"$f":"IF(COUNTIF(D867:Y867,\"<>0\")<=1,IF((SUM(D867:Y867))>0,((+HLOOKUP((SUM(D867:Y867)),Priser!$E$342:$H$344,2)+((SUM(D867:Y867))-HLOOKUP((SUM(D867:Y867)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D867:Y867)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D867:Y867)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D867*$Z867","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA867:AV867)","v":0},{"$f":"SUM(D867:Y867)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D868","v":0},{"$f":"Distributionsanlæg!E868","v":0},{"$f":"Distributionsanlæg!F868","v":0},{"$f":"Distributionsanlæg!G868","v":0},{"$f":"Distributionsanlæg!H868","v":0},{"$f":"Distributionsanlæg!I868","v":0},{"$f":"Distributionsanlæg!J868","v":0},{"$f":"Distributionsanlæg!K868","v":0},{"$f":"Distributionsanlæg!L868","v":0},{"$f":"Distributionsanlæg!M868","v":0},{"$f":"Distributionsanlæg!N868","v":0},{"$f":"Distributionsanlæg!O868","v":0},{"$f":"Distributionsanlæg!P868","v":0},{"$f":"Distributionsanlæg!Q868","v":0},{"$f":"Distributionsanlæg!R868","v":0},{"$f":"Distributionsanlæg!S868","v":0},{"$f":"Distributionsanlæg!T868","v":0},{"$f":"Distributionsanlæg!U868","v":0},{"$f":"Distributionsanlæg!V868","v":0},{"$f":"Distributionsanlæg!W868","v":0},{"$f":"Distributionsanlæg!X868","v":0},{"$f":"Distributionsanlæg!Y868","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D869","v":0},{"$f":"Distributionsanlæg!E869","v":0},{"$f":"Distributionsanlæg!F869","v":0},{"$f":"Distributionsanlæg!G869","v":0},{"$f":"Distributionsanlæg!H869","v":0},{"$f":"Distributionsanlæg!I869","v":0},{"$f":"Distributionsanlæg!J869","v":0},{"$f":"Distributionsanlæg!K869","v":0},{"$f":"Distributionsanlæg!L869","v":0},{"$f":"Distributionsanlæg!M869","v":0},{"$f":"Distributionsanlæg!N869","v":0},{"$f":"Distributionsanlæg!O869","v":0},{"$f":"Distributionsanlæg!P869","v":0},{"$f":"Distributionsanlæg!Q869","v":0},{"$f":"Distributionsanlæg!R869","v":0},{"$f":"Distributionsanlæg!S869","v":0},{"$f":"Distributionsanlæg!T869","v":0},{"$f":"Distributionsanlæg!U869","v":0},{"$f":"Distributionsanlæg!V869","v":0},{"$f":"Distributionsanlæg!W869","v":0},{"$f":"Distributionsanlæg!X869","v":0},{"$f":"Distributionsanlæg!Y869","v":0},{"$f":"IF(COUNTIF(D869:Y869,\"<>0\")<=1,IF((SUM(D869:Y869))>0,((+HLOOKUP((SUM(D869:Y869)),Priser!$E$342:$H$344,2)+((SUM(D869:Y869))-HLOOKUP((SUM(D869:Y869)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D869:Y869)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D869:Y869)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D869*$Z869","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N869*$Z869","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X869*$Z869","v":0},0,{"$f":"+SUM(AA869:AV869)","v":0},{"$f":"SUM(D869:Y869)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D870","v":0},{"$f":"Distributionsanlæg!E870","v":0},{"$f":"Distributionsanlæg!F870","v":0},{"$f":"Distributionsanlæg!G870","v":0},{"$f":"Distributionsanlæg!H870","v":0},{"$f":"Distributionsanlæg!I870","v":0},{"$f":"Distributionsanlæg!J870","v":0},{"$f":"Distributionsanlæg!K870","v":0},{"$f":"Distributionsanlæg!L870","v":0},{"$f":"Distributionsanlæg!M870","v":0},{"$f":"Distributionsanlæg!N870","v":0},{"$f":"Distributionsanlæg!O870","v":0},{"$f":"Distributionsanlæg!P870","v":0},{"$f":"Distributionsanlæg!Q870","v":0},{"$f":"Distributionsanlæg!R870","v":0},{"$f":"Distributionsanlæg!S870","v":0},{"$f":"Distributionsanlæg!T870","v":0},{"$f":"Distributionsanlæg!U870","v":0},{"$f":"Distributionsanlæg!V870","v":0},{"$f":"Distributionsanlæg!W870","v":0},{"$f":"Distributionsanlæg!X870","v":0},{"$f":"Distributionsanlæg!Y870","v":0},{"$f":"IF(COUNTIF(D870:Y870,\"<>0\")<=1,IF((SUM(D870:Y870))>0,((+HLOOKUP((SUM(D870:Y870)),Priser!$E$342:$H$344,2)+((SUM(D870:Y870))-HLOOKUP((SUM(D870:Y870)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D870:Y870)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D870:Y870)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA870:AV870)","v":0},{"$f":"SUM(D870:Y870)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D871","v":0},{"$f":"Distributionsanlæg!E871","v":0},{"$f":"Distributionsanlæg!F871","v":0},{"$f":"Distributionsanlæg!G871","v":0},{"$f":"Distributionsanlæg!H871","v":0},{"$f":"Distributionsanlæg!I871","v":0},{"$f":"Distributionsanlæg!J871","v":0},{"$f":"Distributionsanlæg!K871","v":0},{"$f":"Distributionsanlæg!L871","v":0},{"$f":"Distributionsanlæg!M871","v":0},{"$f":"Distributionsanlæg!N871","v":0},{"$f":"Distributionsanlæg!O871","v":0},{"$f":"Distributionsanlæg!P871","v":0},{"$f":"Distributionsanlæg!Q871","v":0},{"$f":"Distributionsanlæg!R871","v":0},{"$f":"Distributionsanlæg!S871","v":0},{"$f":"Distributionsanlæg!T871","v":0},{"$f":"Distributionsanlæg!U871","v":0},{"$f":"Distributionsanlæg!V871","v":0},{"$f":"Distributionsanlæg!W871","v":0},{"$f":"Distributionsanlæg!X871","v":0},{"$f":"Distributionsanlæg!Y871","v":0},{"$f":"IF(COUNTIF(D871:Y871,\"<>0\")<=1,IF((SUM(D871:Y871))>0,(+HLOOKUP((SUM(D871:Y871)),Priser!$E$168:$J$170,2)+((SUM(D871:Y871))-HLOOKUP((SUM(D871:Y871)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D871:Y871)),Priser!$E$168:$J$170,3))/(SUM(D871:Y871)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA871:AV871)","v":0},{"$f":"SUM(D871:Y871)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D872","v":0},{"$f":"Distributionsanlæg!E872","v":0},{"$f":"Distributionsanlæg!F872","v":0},{"$f":"Distributionsanlæg!G872","v":0},{"$f":"Distributionsanlæg!H872","v":0},{"$f":"Distributionsanlæg!I872","v":0},{"$f":"Distributionsanlæg!J872","v":0},{"$f":"Distributionsanlæg!K872","v":0},{"$f":"Distributionsanlæg!L872","v":0},{"$f":"Distributionsanlæg!M872","v":0},{"$f":"Distributionsanlæg!N872","v":0},{"$f":"Distributionsanlæg!O872","v":0},{"$f":"Distributionsanlæg!P872","v":0},{"$f":"Distributionsanlæg!Q872","v":0},{"$f":"Distributionsanlæg!R872","v":0},{"$f":"Distributionsanlæg!S872","v":0},{"$f":"Distributionsanlæg!T872","v":0},{"$f":"Distributionsanlæg!U872","v":0},{"$f":"Distributionsanlæg!V872","v":0},{"$f":"Distributionsanlæg!W872","v":0},{"$f":"Distributionsanlæg!X872","v":0},{"$f":"Distributionsanlæg!Y872","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D873","v":0},{"$f":"Distributionsanlæg!E873","v":0},{"$f":"Distributionsanlæg!F873","v":0},{"$f":"Distributionsanlæg!G873","v":0},{"$f":"Distributionsanlæg!H873","v":0},{"$f":"Distributionsanlæg!I873","v":0},{"$f":"Distributionsanlæg!J873","v":0},{"$f":"Distributionsanlæg!K873","v":0},{"$f":"Distributionsanlæg!L873","v":0},{"$f":"Distributionsanlæg!M873","v":0},{"$f":"Distributionsanlæg!N873","v":0},{"$f":"Distributionsanlæg!O873","v":0},{"$f":"Distributionsanlæg!P873","v":0},{"$f":"Distributionsanlæg!Q873","v":0},{"$f":"Distributionsanlæg!R873","v":0},{"$f":"Distributionsanlæg!S873","v":0},{"$f":"Distributionsanlæg!T873","v":0},{"$f":"Distributionsanlæg!U873","v":0},{"$f":"Distributionsanlæg!V873","v":0},{"$f":"Distributionsanlæg!W873","v":0},{"$f":"Distributionsanlæg!X873","v":0},{"$f":"Distributionsanlæg!Y873","v":0},{"$f":"IF(COUNTIF(D873:Y873,\"<>0\")<=1,IF((SUM(D873:Y873))>0,(+HLOOKUP((SUM(D873:Y873)),Priser!$E$191:$J$193,2)+((SUM(D873:Y873))-HLOOKUP((SUM(D873:Y873)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D873:Y873)),Priser!$E$191:$J$193,3))/(SUM(D873:Y873)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D873*$Z873","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA873:AV873)","v":0},{"$f":"SUM(D873:Y873)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D874","v":0},{"$f":"Distributionsanlæg!E874","v":0},{"$f":"Distributionsanlæg!F874","v":0},{"$f":"Distributionsanlæg!G874","v":0},{"$f":"Distributionsanlæg!H874","v":0},{"$f":"Distributionsanlæg!I874","v":0},{"$f":"Distributionsanlæg!J874","v":0},{"$f":"Distributionsanlæg!K874","v":0},{"$f":"Distributionsanlæg!L874","v":0},{"$f":"Distributionsanlæg!M874","v":0},{"$f":"Distributionsanlæg!N874","v":0},{"$f":"Distributionsanlæg!O874","v":0},{"$f":"Distributionsanlæg!P874","v":0},{"$f":"Distributionsanlæg!Q874","v":0},{"$f":"Distributionsanlæg!R874","v":0},{"$f":"Distributionsanlæg!S874","v":0},{"$f":"Distributionsanlæg!T874","v":0},{"$f":"Distributionsanlæg!U874","v":0},{"$f":"Distributionsanlæg!V874","v":0},{"$f":"Distributionsanlæg!W874","v":0},{"$f":"Distributionsanlæg!X874","v":0},{"$f":"Distributionsanlæg!Y874","v":0}]
["Pumpestationer, bygværker og bassiner 86",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW876:AW883)","v":0},{"$f":"SUM(D875:Y875)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D876","v":0},{"$f":"Distributionsanlæg!E876","v":0},{"$f":"Distributionsanlæg!F876","v":0},{"$f":"Distributionsanlæg!G876","v":0},{"$f":"Distributionsanlæg!H876","v":0},{"$f":"Distributionsanlæg!I876","v":0},{"$f":"Distributionsanlæg!J876","v":0},{"$f":"Distributionsanlæg!K876","v":0},{"$f":"Distributionsanlæg!L876","v":0},{"$f":"Distributionsanlæg!M876","v":0},{"$f":"Distributionsanlæg!N876","v":0},{"$f":"Distributionsanlæg!O876","v":0},{"$f":"Distributionsanlæg!P876","v":0},{"$f":"Distributionsanlæg!Q876","v":0},{"$f":"Distributionsanlæg!R876","v":0},{"$f":"Distributionsanlæg!S876","v":0},{"$f":"Distributionsanlæg!T876","v":0},{"$f":"Distributionsanlæg!U876","v":0},{"$f":"Distributionsanlæg!V876","v":0},{"$f":"Distributionsanlæg!W876","v":0},{"$f":"Distributionsanlæg!X876","v":0},{"$f":"Distributionsanlæg!Y876","v":0},{"$f":"IF(COUNTIF(D876:Y876,\"<>0\")<=1,IF((SUM(D876:Y876))>0,((+HLOOKUP((SUM(D876:Y876)),Priser!$E$342:$H$344,2)+((SUM(D876:Y876))-HLOOKUP((SUM(D876:Y876)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D876:Y876)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D876:Y876)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D876*$Z876","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA876:AV876)","v":0},{"$f":"SUM(D876:Y876)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D877","v":0},{"$f":"Distributionsanlæg!E877","v":0},{"$f":"Distributionsanlæg!F877","v":0},{"$f":"Distributionsanlæg!G877","v":0},{"$f":"Distributionsanlæg!H877","v":0},{"$f":"Distributionsanlæg!I877","v":0},{"$f":"Distributionsanlæg!J877","v":0},{"$f":"Distributionsanlæg!K877","v":0},{"$f":"Distributionsanlæg!L877","v":0},{"$f":"Distributionsanlæg!M877","v":0},{"$f":"Distributionsanlæg!N877","v":0},{"$f":"Distributionsanlæg!O877","v":0},{"$f":"Distributionsanlæg!P877","v":0},{"$f":"Distributionsanlæg!Q877","v":0},{"$f":"Distributionsanlæg!R877","v":0},{"$f":"Distributionsanlæg!S877","v":0},{"$f":"Distributionsanlæg!T877","v":0},{"$f":"Distributionsanlæg!U877","v":0},{"$f":"Distributionsanlæg!V877","v":0},{"$f":"Distributionsanlæg!W877","v":0},{"$f":"Distributionsanlæg!X877","v":0},{"$f":"Distributionsanlæg!Y877","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D878","v":0},{"$f":"Distributionsanlæg!E878","v":0},{"$f":"Distributionsanlæg!F878","v":0},{"$f":"Distributionsanlæg!G878","v":0},{"$f":"Distributionsanlæg!H878","v":0},{"$f":"Distributionsanlæg!I878","v":0},{"$f":"Distributionsanlæg!J878","v":0},{"$f":"Distributionsanlæg!K878","v":0},{"$f":"Distributionsanlæg!L878","v":0},{"$f":"Distributionsanlæg!M878","v":0},{"$f":"Distributionsanlæg!N878","v":0},{"$f":"Distributionsanlæg!O878","v":0},{"$f":"Distributionsanlæg!P878","v":0},{"$f":"Distributionsanlæg!Q878","v":0},{"$f":"Distributionsanlæg!R878","v":0},{"$f":"Distributionsanlæg!S878","v":0},{"$f":"Distributionsanlæg!T878","v":0},{"$f":"Distributionsanlæg!U878","v":0},{"$f":"Distributionsanlæg!V878","v":0},{"$f":"Distributionsanlæg!W878","v":0},{"$f":"Distributionsanlæg!X878","v":0},{"$f":"Distributionsanlæg!Y878","v":0},{"$f":"IF(COUNTIF(D878:Y878,\"<>0\")<=1,IF((SUM(D878:Y878))>0,((+HLOOKUP((SUM(D878:Y878)),Priser!$E$342:$H$344,2)+((SUM(D878:Y878))-HLOOKUP((SUM(D878:Y878)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D878:Y878)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D878:Y878)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D878*$Z878","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N878*$Z878","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X878*$Z878","v":0},0,{"$f":"+SUM(AA878:AV878)","v":0},{"$f":"SUM(D878:Y878)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D879","v":0},{"$f":"Distributionsanlæg!E879","v":0},{"$f":"Distributionsanlæg!F879","v":0},{"$f":"Distributionsanlæg!G879","v":0},{"$f":"Distributionsanlæg!H879","v":0},{"$f":"Distributionsanlæg!I879","v":0},{"$f":"Distributionsanlæg!J879","v":0},{"$f":"Distributionsanlæg!K879","v":0},{"$f":"Distributionsanlæg!L879","v":0},{"$f":"Distributionsanlæg!M879","v":0},{"$f":"Distributionsanlæg!N879","v":0},{"$f":"Distributionsanlæg!O879","v":0},{"$f":"Distributionsanlæg!P879","v":0},{"$f":"Distributionsanlæg!Q879","v":0},{"$f":"Distributionsanlæg!R879","v":0},{"$f":"Distributionsanlæg!S879","v":0},{"$f":"Distributionsanlæg!T879","v":0},{"$f":"Distributionsanlæg!U879","v":0},{"$f":"Distributionsanlæg!V879","v":0},{"$f":"Distributionsanlæg!W879","v":0},{"$f":"Distributionsanlæg!X879","v":0},{"$f":"Distributionsanlæg!Y879","v":0},{"$f":"IF(COUNTIF(D879:Y879,\"<>0\")<=1,IF((SUM(D879:Y879))>0,((+HLOOKUP((SUM(D879:Y879)),Priser!$E$342:$H$344,2)+((SUM(D879:Y879))-HLOOKUP((SUM(D879:Y879)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D879:Y879)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D879:Y879)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA879:AV879)","v":0},{"$f":"SUM(D879:Y879)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D880","v":0},{"$f":"Distributionsanlæg!E880","v":0},{"$f":"Distributionsanlæg!F880","v":0},{"$f":"Distributionsanlæg!G880","v":0},{"$f":"Distributionsanlæg!H880","v":0},{"$f":"Distributionsanlæg!I880","v":0},{"$f":"Distributionsanlæg!J880","v":0},{"$f":"Distributionsanlæg!K880","v":0},{"$f":"Distributionsanlæg!L880","v":0},{"$f":"Distributionsanlæg!M880","v":0},{"$f":"Distributionsanlæg!N880","v":0},{"$f":"Distributionsanlæg!O880","v":0},{"$f":"Distributionsanlæg!P880","v":0},{"$f":"Distributionsanlæg!Q880","v":0},{"$f":"Distributionsanlæg!R880","v":0},{"$f":"Distributionsanlæg!S880","v":0},{"$f":"Distributionsanlæg!T880","v":0},{"$f":"Distributionsanlæg!U880","v":0},{"$f":"Distributionsanlæg!V880","v":0},{"$f":"Distributionsanlæg!W880","v":0},{"$f":"Distributionsanlæg!X880","v":0},{"$f":"Distributionsanlæg!Y880","v":0},{"$f":"IF(COUNTIF(D880:Y880,\"<>0\")<=1,IF((SUM(D880:Y880))>0,(+HLOOKUP((SUM(D880:Y880)),Priser!$E$168:$J$170,2)+((SUM(D880:Y880))-HLOOKUP((SUM(D880:Y880)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D880:Y880)),Priser!$E$168:$J$170,3))/(SUM(D880:Y880)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA880:AV880)","v":0},{"$f":"SUM(D880:Y880)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D881","v":0},{"$f":"Distributionsanlæg!E881","v":0},{"$f":"Distributionsanlæg!F881","v":0},{"$f":"Distributionsanlæg!G881","v":0},{"$f":"Distributionsanlæg!H881","v":0},{"$f":"Distributionsanlæg!I881","v":0},{"$f":"Distributionsanlæg!J881","v":0},{"$f":"Distributionsanlæg!K881","v":0},{"$f":"Distributionsanlæg!L881","v":0},{"$f":"Distributionsanlæg!M881","v":0},{"$f":"Distributionsanlæg!N881","v":0},{"$f":"Distributionsanlæg!O881","v":0},{"$f":"Distributionsanlæg!P881","v":0},{"$f":"Distributionsanlæg!Q881","v":0},{"$f":"Distributionsanlæg!R881","v":0},{"$f":"Distributionsanlæg!S881","v":0},{"$f":"Distributionsanlæg!T881","v":0},{"$f":"Distributionsanlæg!U881","v":0},{"$f":"Distributionsanlæg!V881","v":0},{"$f":"Distributionsanlæg!W881","v":0},{"$f":"Distributionsanlæg!X881","v":0},{"$f":"Distributionsanlæg!Y881","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D882","v":0},{"$f":"Distributionsanlæg!E882","v":0},{"$f":"Distributionsanlæg!F882","v":0},{"$f":"Distributionsanlæg!G882","v":0},{"$f":"Distributionsanlæg!H882","v":0},{"$f":"Distributionsanlæg!I882","v":0},{"$f":"Distributionsanlæg!J882","v":0},{"$f":"Distributionsanlæg!K882","v":0},{"$f":"Distributionsanlæg!L882","v":0},{"$f":"Distributionsanlæg!M882","v":0},{"$f":"Distributionsanlæg!N882","v":0},{"$f":"Distributionsanlæg!O882","v":0},{"$f":"Distributionsanlæg!P882","v":0},{"$f":"Distributionsanlæg!Q882","v":0},{"$f":"Distributionsanlæg!R882","v":0},{"$f":"Distributionsanlæg!S882","v":0},{"$f":"Distributionsanlæg!T882","v":0},{"$f":"Distributionsanlæg!U882","v":0},{"$f":"Distributionsanlæg!V882","v":0},{"$f":"Distributionsanlæg!W882","v":0},{"$f":"Distributionsanlæg!X882","v":0},{"$f":"Distributionsanlæg!Y882","v":0},{"$f":"IF(COUNTIF(D882:Y882,\"<>0\")<=1,IF((SUM(D882:Y882))>0,(+HLOOKUP((SUM(D882:Y882)),Priser!$E$191:$J$193,2)+((SUM(D882:Y882))-HLOOKUP((SUM(D882:Y882)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D882:Y882)),Priser!$E$191:$J$193,3))/(SUM(D882:Y882)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D882*$Z882","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA882:AV882)","v":0},{"$f":"SUM(D882:Y882)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D883","v":0},{"$f":"Distributionsanlæg!E883","v":0},{"$f":"Distributionsanlæg!F883","v":0},{"$f":"Distributionsanlæg!G883","v":0},{"$f":"Distributionsanlæg!H883","v":0},{"$f":"Distributionsanlæg!I883","v":0},{"$f":"Distributionsanlæg!J883","v":0},{"$f":"Distributionsanlæg!K883","v":0},{"$f":"Distributionsanlæg!L883","v":0},{"$f":"Distributionsanlæg!M883","v":0},{"$f":"Distributionsanlæg!N883","v":0},{"$f":"Distributionsanlæg!O883","v":0},{"$f":"Distributionsanlæg!P883","v":0},{"$f":"Distributionsanlæg!Q883","v":0},{"$f":"Distributionsanlæg!R883","v":0},{"$f":"Distributionsanlæg!S883","v":0},{"$f":"Distributionsanlæg!T883","v":0},{"$f":"Distributionsanlæg!U883","v":0},{"$f":"Distributionsanlæg!V883","v":0},{"$f":"Distributionsanlæg!W883","v":0},{"$f":"Distributionsanlæg!X883","v":0},{"$f":"Distributionsanlæg!Y883","v":0}]
["Pumpestationer, bygværker og bassiner 87",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW885:AW892)","v":0},{"$f":"SUM(D884:Y884)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D885","v":0},{"$f":"Distributionsanlæg!E885","v":0},{"$f":"Distributionsanlæg!F885","v":0},{"$f":"Distributionsanlæg!G885","v":0},{"$f":"Distributionsanlæg!H885","v":0},{"$f":"Distributionsanlæg!I885","v":0},{"$f":"Distributionsanlæg!J885","v":0},{"$f":"Distributionsanlæg!K885","v":0},{"$f":"Distributionsanlæg!L885","v":0},{"$f":"Distributionsanlæg!M885","v":0},{"$f":"Distributionsanlæg!N885","v":0},{"$f":"Distributionsanlæg!O885","v":0},{"$f":"Distributionsanlæg!P885","v":0},{"$f":"Distributionsanlæg!Q885","v":0},{"$f":"Distributionsanlæg!R885","v":0},{"$f":"Distributionsanlæg!S885","v":0},{"$f":"Distributionsanlæg!T885","v":0},{"$f":"Distributionsanlæg!U885","v":0},{"$f":"Distributionsanlæg!V885","v":0},{"$f":"Distributionsanlæg!W885","v":0},{"$f":"Distributionsanlæg!X885","v":0},{"$f":"Distributionsanlæg!Y885","v":0},{"$f":"IF(COUNTIF(D885:Y885,\"<>0\")<=1,IF((SUM(D885:Y885))>0,((+HLOOKUP((SUM(D885:Y885)),Priser!$E$342:$H$344,2)+((SUM(D885:Y885))-HLOOKUP((SUM(D885:Y885)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D885:Y885)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D885:Y885)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D885*$Z885","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA885:AV885)","v":0},{"$f":"SUM(D885:Y885)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D886","v":0},{"$f":"Distributionsanlæg!E886","v":0},{"$f":"Distributionsanlæg!F886","v":0},{"$f":"Distributionsanlæg!G886","v":0},{"$f":"Distributionsanlæg!H886","v":0},{"$f":"Distributionsanlæg!I886","v":0},{"$f":"Distributionsanlæg!J886","v":0},{"$f":"Distributionsanlæg!K886","v":0},{"$f":"Distributionsanlæg!L886","v":0},{"$f":"Distributionsanlæg!M886","v":0},{"$f":"Distributionsanlæg!N886","v":0},{"$f":"Distributionsanlæg!O886","v":0},{"$f":"Distributionsanlæg!P886","v":0},{"$f":"Distributionsanlæg!Q886","v":0},{"$f":"Distributionsanlæg!R886","v":0},{"$f":"Distributionsanlæg!S886","v":0},{"$f":"Distributionsanlæg!T886","v":0},{"$f":"Distributionsanlæg!U886","v":0},{"$f":"Distributionsanlæg!V886","v":0},{"$f":"Distributionsanlæg!W886","v":0},{"$f":"Distributionsanlæg!X886","v":0},{"$f":"Distributionsanlæg!Y886","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D887","v":0},{"$f":"Distributionsanlæg!E887","v":0},{"$f":"Distributionsanlæg!F887","v":0},{"$f":"Distributionsanlæg!G887","v":0},{"$f":"Distributionsanlæg!H887","v":0},{"$f":"Distributionsanlæg!I887","v":0},{"$f":"Distributionsanlæg!J887","v":0},{"$f":"Distributionsanlæg!K887","v":0},{"$f":"Distributionsanlæg!L887","v":0},{"$f":"Distributionsanlæg!M887","v":0},{"$f":"Distributionsanlæg!N887","v":0},{"$f":"Distributionsanlæg!O887","v":0},{"$f":"Distributionsanlæg!P887","v":0},{"$f":"Distributionsanlæg!Q887","v":0},{"$f":"Distributionsanlæg!R887","v":0},{"$f":"Distributionsanlæg!S887","v":0},{"$f":"Distributionsanlæg!T887","v":0},{"$f":"Distributionsanlæg!U887","v":0},{"$f":"Distributionsanlæg!V887","v":0},{"$f":"Distributionsanlæg!W887","v":0},{"$f":"Distributionsanlæg!X887","v":0},{"$f":"Distributionsanlæg!Y887","v":0},{"$f":"IF(COUNTIF(D887:Y887,\"<>0\")<=1,IF((SUM(D887:Y887))>0,((+HLOOKUP((SUM(D887:Y887)),Priser!$E$342:$H$344,2)+((SUM(D887:Y887))-HLOOKUP((SUM(D887:Y887)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D887:Y887)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D887:Y887)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D887*$Z887","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N887*$Z887","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X887*$Z887","v":0},0,{"$f":"+SUM(AA887:AV887)","v":0},{"$f":"SUM(D887:Y887)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D888","v":0},{"$f":"Distributionsanlæg!E888","v":0},{"$f":"Distributionsanlæg!F888","v":0},{"$f":"Distributionsanlæg!G888","v":0},{"$f":"Distributionsanlæg!H888","v":0},{"$f":"Distributionsanlæg!I888","v":0},{"$f":"Distributionsanlæg!J888","v":0},{"$f":"Distributionsanlæg!K888","v":0},{"$f":"Distributionsanlæg!L888","v":0},{"$f":"Distributionsanlæg!M888","v":0},{"$f":"Distributionsanlæg!N888","v":0},{"$f":"Distributionsanlæg!O888","v":0},{"$f":"Distributionsanlæg!P888","v":0},{"$f":"Distributionsanlæg!Q888","v":0},{"$f":"Distributionsanlæg!R888","v":0},{"$f":"Distributionsanlæg!S888","v":0},{"$f":"Distributionsanlæg!T888","v":0},{"$f":"Distributionsanlæg!U888","v":0},{"$f":"Distributionsanlæg!V888","v":0},{"$f":"Distributionsanlæg!W888","v":0},{"$f":"Distributionsanlæg!X888","v":0},{"$f":"Distributionsanlæg!Y888","v":0},{"$f":"IF(COUNTIF(D888:Y888,\"<>0\")<=1,IF((SUM(D888:Y888))>0,((+HLOOKUP((SUM(D888:Y888)),Priser!$E$342:$H$344,2)+((SUM(D888:Y888))-HLOOKUP((SUM(D888:Y888)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D888:Y888)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D888:Y888)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA888:AV888)","v":0},{"$f":"SUM(D888:Y888)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D889","v":0},{"$f":"Distributionsanlæg!E889","v":0},{"$f":"Distributionsanlæg!F889","v":0},{"$f":"Distributionsanlæg!G889","v":0},{"$f":"Distributionsanlæg!H889","v":0},{"$f":"Distributionsanlæg!I889","v":0},{"$f":"Distributionsanlæg!J889","v":0},{"$f":"Distributionsanlæg!K889","v":0},{"$f":"Distributionsanlæg!L889","v":0},{"$f":"Distributionsanlæg!M889","v":0},{"$f":"Distributionsanlæg!N889","v":0},{"$f":"Distributionsanlæg!O889","v":0},{"$f":"Distributionsanlæg!P889","v":0},{"$f":"Distributionsanlæg!Q889","v":0},{"$f":"Distributionsanlæg!R889","v":0},{"$f":"Distributionsanlæg!S889","v":0},{"$f":"Distributionsanlæg!T889","v":0},{"$f":"Distributionsanlæg!U889","v":0},{"$f":"Distributionsanlæg!V889","v":0},{"$f":"Distributionsanlæg!W889","v":0},{"$f":"Distributionsanlæg!X889","v":0},{"$f":"Distributionsanlæg!Y889","v":0},{"$f":"IF(COUNTIF(D889:Y889,\"<>0\")<=1,IF((SUM(D889:Y889))>0,(+HLOOKUP((SUM(D889:Y889)),Priser!$E$168:$J$170,2)+((SUM(D889:Y889))-HLOOKUP((SUM(D889:Y889)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D889:Y889)),Priser!$E$168:$J$170,3))/(SUM(D889:Y889)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA889:AV889)","v":0},{"$f":"SUM(D889:Y889)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D890","v":0},{"$f":"Distributionsanlæg!E890","v":0},{"$f":"Distributionsanlæg!F890","v":0},{"$f":"Distributionsanlæg!G890","v":0},{"$f":"Distributionsanlæg!H890","v":0},{"$f":"Distributionsanlæg!I890","v":0},{"$f":"Distributionsanlæg!J890","v":0},{"$f":"Distributionsanlæg!K890","v":0},{"$f":"Distributionsanlæg!L890","v":0},{"$f":"Distributionsanlæg!M890","v":0},{"$f":"Distributionsanlæg!N890","v":0},{"$f":"Distributionsanlæg!O890","v":0},{"$f":"Distributionsanlæg!P890","v":0},{"$f":"Distributionsanlæg!Q890","v":0},{"$f":"Distributionsanlæg!R890","v":0},{"$f":"Distributionsanlæg!S890","v":0},{"$f":"Distributionsanlæg!T890","v":0},{"$f":"Distributionsanlæg!U890","v":0},{"$f":"Distributionsanlæg!V890","v":0},{"$f":"Distributionsanlæg!W890","v":0},{"$f":"Distributionsanlæg!X890","v":0},{"$f":"Distributionsanlæg!Y890","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D891","v":0},{"$f":"Distributionsanlæg!E891","v":0},{"$f":"Distributionsanlæg!F891","v":0},{"$f":"Distributionsanlæg!G891","v":0},{"$f":"Distributionsanlæg!H891","v":0},{"$f":"Distributionsanlæg!I891","v":0},{"$f":"Distributionsanlæg!J891","v":0},{"$f":"Distributionsanlæg!K891","v":0},{"$f":"Distributionsanlæg!L891","v":0},{"$f":"Distributionsanlæg!M891","v":0},{"$f":"Distributionsanlæg!N891","v":0},{"$f":"Distributionsanlæg!O891","v":0},{"$f":"Distributionsanlæg!P891","v":0},{"$f":"Distributionsanlæg!Q891","v":0},{"$f":"Distributionsanlæg!R891","v":0},{"$f":"Distributionsanlæg!S891","v":0},{"$f":"Distributionsanlæg!T891","v":0},{"$f":"Distributionsanlæg!U891","v":0},{"$f":"Distributionsanlæg!V891","v":0},{"$f":"Distributionsanlæg!W891","v":0},{"$f":"Distributionsanlæg!X891","v":0},{"$f":"Distributionsanlæg!Y891","v":0},{"$f":"IF(COUNTIF(D891:Y891,\"<>0\")<=1,IF((SUM(D891:Y891))>0,(+HLOOKUP((SUM(D891:Y891)),Priser!$E$191:$J$193,2)+((SUM(D891:Y891))-HLOOKUP((SUM(D891:Y891)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D891:Y891)),Priser!$E$191:$J$193,3))/(SUM(D891:Y891)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D891*$Z891","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA891:AV891)","v":0},{"$f":"SUM(D891:Y891)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D892","v":0},{"$f":"Distributionsanlæg!E892","v":0},{"$f":"Distributionsanlæg!F892","v":0},{"$f":"Distributionsanlæg!G892","v":0},{"$f":"Distributionsanlæg!H892","v":0},{"$f":"Distributionsanlæg!I892","v":0},{"$f":"Distributionsanlæg!J892","v":0},{"$f":"Distributionsanlæg!K892","v":0},{"$f":"Distributionsanlæg!L892","v":0},{"$f":"Distributionsanlæg!M892","v":0},{"$f":"Distributionsanlæg!N892","v":0},{"$f":"Distributionsanlæg!O892","v":0},{"$f":"Distributionsanlæg!P892","v":0},{"$f":"Distributionsanlæg!Q892","v":0},{"$f":"Distributionsanlæg!R892","v":0},{"$f":"Distributionsanlæg!S892","v":0},{"$f":"Distributionsanlæg!T892","v":0},{"$f":"Distributionsanlæg!U892","v":0},{"$f":"Distributionsanlæg!V892","v":0},{"$f":"Distributionsanlæg!W892","v":0},{"$f":"Distributionsanlæg!X892","v":0},{"$f":"Distributionsanlæg!Y892","v":0}]
["Pumpestationer, bygværker og bassiner 88",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW894:AW901)","v":0},{"$f":"SUM(D893:Y893)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D894","v":0},{"$f":"Distributionsanlæg!E894","v":0},{"$f":"Distributionsanlæg!F894","v":0},{"$f":"Distributionsanlæg!G894","v":0},{"$f":"Distributionsanlæg!H894","v":0},{"$f":"Distributionsanlæg!I894","v":0},{"$f":"Distributionsanlæg!J894","v":0},{"$f":"Distributionsanlæg!K894","v":0},{"$f":"Distributionsanlæg!L894","v":0},{"$f":"Distributionsanlæg!M894","v":0},{"$f":"Distributionsanlæg!N894","v":0},{"$f":"Distributionsanlæg!O894","v":0},{"$f":"Distributionsanlæg!P894","v":0},{"$f":"Distributionsanlæg!Q894","v":0},{"$f":"Distributionsanlæg!R894","v":0},{"$f":"Distributionsanlæg!S894","v":0},{"$f":"Distributionsanlæg!T894","v":0},{"$f":"Distributionsanlæg!U894","v":0},{"$f":"Distributionsanlæg!V894","v":0},{"$f":"Distributionsanlæg!W894","v":0},{"$f":"Distributionsanlæg!X894","v":0},{"$f":"Distributionsanlæg!Y894","v":0},{"$f":"IF(COUNTIF(D894:Y894,\"<>0\")<=1,IF((SUM(D894:Y894))>0,((+HLOOKUP((SUM(D894:Y894)),Priser!$E$342:$H$344,2)+((SUM(D894:Y894))-HLOOKUP((SUM(D894:Y894)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D894:Y894)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D894:Y894)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D894*$Z894","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA894:AV894)","v":0},{"$f":"SUM(D894:Y894)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D895","v":0},{"$f":"Distributionsanlæg!E895","v":0},{"$f":"Distributionsanlæg!F895","v":0},{"$f":"Distributionsanlæg!G895","v":0},{"$f":"Distributionsanlæg!H895","v":0},{"$f":"Distributionsanlæg!I895","v":0},{"$f":"Distributionsanlæg!J895","v":0},{"$f":"Distributionsanlæg!K895","v":0},{"$f":"Distributionsanlæg!L895","v":0},{"$f":"Distributionsanlæg!M895","v":0},{"$f":"Distributionsanlæg!N895","v":0},{"$f":"Distributionsanlæg!O895","v":0},{"$f":"Distributionsanlæg!P895","v":0},{"$f":"Distributionsanlæg!Q895","v":0},{"$f":"Distributionsanlæg!R895","v":0},{"$f":"Distributionsanlæg!S895","v":0},{"$f":"Distributionsanlæg!T895","v":0},{"$f":"Distributionsanlæg!U895","v":0},{"$f":"Distributionsanlæg!V895","v":0},{"$f":"Distributionsanlæg!W895","v":0},{"$f":"Distributionsanlæg!X895","v":0},{"$f":"Distributionsanlæg!Y895","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D896","v":0},{"$f":"Distributionsanlæg!E896","v":0},{"$f":"Distributionsanlæg!F896","v":0},{"$f":"Distributionsanlæg!G896","v":0},{"$f":"Distributionsanlæg!H896","v":0},{"$f":"Distributionsanlæg!I896","v":0},{"$f":"Distributionsanlæg!J896","v":0},{"$f":"Distributionsanlæg!K896","v":0},{"$f":"Distributionsanlæg!L896","v":0},{"$f":"Distributionsanlæg!M896","v":0},{"$f":"Distributionsanlæg!N896","v":0},{"$f":"Distributionsanlæg!O896","v":0},{"$f":"Distributionsanlæg!P896","v":0},{"$f":"Distributionsanlæg!Q896","v":0},{"$f":"Distributionsanlæg!R896","v":0},{"$f":"Distributionsanlæg!S896","v":0},{"$f":"Distributionsanlæg!T896","v":0},{"$f":"Distributionsanlæg!U896","v":0},{"$f":"Distributionsanlæg!V896","v":0},{"$f":"Distributionsanlæg!W896","v":0},{"$f":"Distributionsanlæg!X896","v":0},{"$f":"Distributionsanlæg!Y896","v":0},{"$f":"IF(COUNTIF(D896:Y896,\"<>0\")<=1,IF((SUM(D896:Y896))>0,((+HLOOKUP((SUM(D896:Y896)),Priser!$E$342:$H$344,2)+((SUM(D896:Y896))-HLOOKUP((SUM(D896:Y896)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D896:Y896)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D896:Y896)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D896*$Z896","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N896*$Z896","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X896*$Z896","v":0},0,{"$f":"+SUM(AA896:AV896)","v":0},{"$f":"SUM(D896:Y896)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D897","v":0},{"$f":"Distributionsanlæg!E897","v":0},{"$f":"Distributionsanlæg!F897","v":0},{"$f":"Distributionsanlæg!G897","v":0},{"$f":"Distributionsanlæg!H897","v":0},{"$f":"Distributionsanlæg!I897","v":0},{"$f":"Distributionsanlæg!J897","v":0},{"$f":"Distributionsanlæg!K897","v":0},{"$f":"Distributionsanlæg!L897","v":0},{"$f":"Distributionsanlæg!M897","v":0},{"$f":"Distributionsanlæg!N897","v":0},{"$f":"Distributionsanlæg!O897","v":0},{"$f":"Distributionsanlæg!P897","v":0},{"$f":"Distributionsanlæg!Q897","v":0},{"$f":"Distributionsanlæg!R897","v":0},{"$f":"Distributionsanlæg!S897","v":0},{"$f":"Distributionsanlæg!T897","v":0},{"$f":"Distributionsanlæg!U897","v":0},{"$f":"Distributionsanlæg!V897","v":0},{"$f":"Distributionsanlæg!W897","v":0},{"$f":"Distributionsanlæg!X897","v":0},{"$f":"Distributionsanlæg!Y897","v":0},{"$f":"IF(COUNTIF(D897:Y897,\"<>0\")<=1,IF((SUM(D897:Y897))>0,((+HLOOKUP((SUM(D897:Y897)),Priser!$E$342:$H$344,2)+((SUM(D897:Y897))-HLOOKUP((SUM(D897:Y897)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D897:Y897)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D897:Y897)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA897:AV897)","v":0},{"$f":"SUM(D897:Y897)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D898","v":0},{"$f":"Distributionsanlæg!E898","v":0},{"$f":"Distributionsanlæg!F898","v":0},{"$f":"Distributionsanlæg!G898","v":0},{"$f":"Distributionsanlæg!H898","v":0},{"$f":"Distributionsanlæg!I898","v":0},{"$f":"Distributionsanlæg!J898","v":0},{"$f":"Distributionsanlæg!K898","v":0},{"$f":"Distributionsanlæg!L898","v":0},{"$f":"Distributionsanlæg!M898","v":0},{"$f":"Distributionsanlæg!N898","v":0},{"$f":"Distributionsanlæg!O898","v":0},{"$f":"Distributionsanlæg!P898","v":0},{"$f":"Distributionsanlæg!Q898","v":0},{"$f":"Distributionsanlæg!R898","v":0},{"$f":"Distributionsanlæg!S898","v":0},{"$f":"Distributionsanlæg!T898","v":0},{"$f":"Distributionsanlæg!U898","v":0},{"$f":"Distributionsanlæg!V898","v":0},{"$f":"Distributionsanlæg!W898","v":0},{"$f":"Distributionsanlæg!X898","v":0},{"$f":"Distributionsanlæg!Y898","v":0},{"$f":"IF(COUNTIF(D898:Y898,\"<>0\")<=1,IF((SUM(D898:Y898))>0,(+HLOOKUP((SUM(D898:Y898)),Priser!$E$168:$J$170,2)+((SUM(D898:Y898))-HLOOKUP((SUM(D898:Y898)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D898:Y898)),Priser!$E$168:$J$170,3))/(SUM(D898:Y898)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA898:AV898)","v":0},{"$f":"SUM(D898:Y898)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D899","v":0},{"$f":"Distributionsanlæg!E899","v":0},{"$f":"Distributionsanlæg!F899","v":0},{"$f":"Distributionsanlæg!G899","v":0},{"$f":"Distributionsanlæg!H899","v":0},{"$f":"Distributionsanlæg!I899","v":0},{"$f":"Distributionsanlæg!J899","v":0},{"$f":"Distributionsanlæg!K899","v":0},{"$f":"Distributionsanlæg!L899","v":0},{"$f":"Distributionsanlæg!M899","v":0},{"$f":"Distributionsanlæg!N899","v":0},{"$f":"Distributionsanlæg!O899","v":0},{"$f":"Distributionsanlæg!P899","v":0},{"$f":"Distributionsanlæg!Q899","v":0},{"$f":"Distributionsanlæg!R899","v":0},{"$f":"Distributionsanlæg!S899","v":0},{"$f":"Distributionsanlæg!T899","v":0},{"$f":"Distributionsanlæg!U899","v":0},{"$f":"Distributionsanlæg!V899","v":0},{"$f":"Distributionsanlæg!W899","v":0},{"$f":"Distributionsanlæg!X899","v":0},{"$f":"Distributionsanlæg!Y899","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D900","v":0},{"$f":"Distributionsanlæg!E900","v":0},{"$f":"Distributionsanlæg!F900","v":0},{"$f":"Distributionsanlæg!G900","v":0},{"$f":"Distributionsanlæg!H900","v":0},{"$f":"Distributionsanlæg!I900","v":0},{"$f":"Distributionsanlæg!J900","v":0},{"$f":"Distributionsanlæg!K900","v":0},{"$f":"Distributionsanlæg!L900","v":0},{"$f":"Distributionsanlæg!M900","v":0},{"$f":"Distributionsanlæg!N900","v":0},{"$f":"Distributionsanlæg!O900","v":0},{"$f":"Distributionsanlæg!P900","v":0},{"$f":"Distributionsanlæg!Q900","v":0},{"$f":"Distributionsanlæg!R900","v":0},{"$f":"Distributionsanlæg!S900","v":0},{"$f":"Distributionsanlæg!T900","v":0},{"$f":"Distributionsanlæg!U900","v":0},{"$f":"Distributionsanlæg!V900","v":0},{"$f":"Distributionsanlæg!W900","v":0},{"$f":"Distributionsanlæg!X900","v":0},{"$f":"Distributionsanlæg!Y900","v":0},{"$f":"IF(COUNTIF(D900:Y900,\"<>0\")<=1,IF((SUM(D900:Y900))>0,(+HLOOKUP((SUM(D900:Y900)),Priser!$E$191:$J$193,2)+((SUM(D900:Y900))-HLOOKUP((SUM(D900:Y900)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D900:Y900)),Priser!$E$191:$J$193,3))/(SUM(D900:Y900)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D900*$Z900","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA900:AV900)","v":0},{"$f":"SUM(D900:Y900)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D901","v":0},{"$f":"Distributionsanlæg!E901","v":0},{"$f":"Distributionsanlæg!F901","v":0},{"$f":"Distributionsanlæg!G901","v":0},{"$f":"Distributionsanlæg!H901","v":0},{"$f":"Distributionsanlæg!I901","v":0},{"$f":"Distributionsanlæg!J901","v":0},{"$f":"Distributionsanlæg!K901","v":0},{"$f":"Distributionsanlæg!L901","v":0},{"$f":"Distributionsanlæg!M901","v":0},{"$f":"Distributionsanlæg!N901","v":0},{"$f":"Distributionsanlæg!O901","v":0},{"$f":"Distributionsanlæg!P901","v":0},{"$f":"Distributionsanlæg!Q901","v":0},{"$f":"Distributionsanlæg!R901","v":0},{"$f":"Distributionsanlæg!S901","v":0},{"$f":"Distributionsanlæg!T901","v":0},{"$f":"Distributionsanlæg!U901","v":0},{"$f":"Distributionsanlæg!V901","v":0},{"$f":"Distributionsanlæg!W901","v":0},{"$f":"Distributionsanlæg!X901","v":0},{"$f":"Distributionsanlæg!Y901","v":0}]
["Pumpestationer, bygværker og bassiner 89",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW903:AW910)","v":0},{"$f":"SUM(D902:Y902)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D903","v":0},{"$f":"Distributionsanlæg!E903","v":0},{"$f":"Distributionsanlæg!F903","v":0},{"$f":"Distributionsanlæg!G903","v":0},{"$f":"Distributionsanlæg!H903","v":0},{"$f":"Distributionsanlæg!I903","v":0},{"$f":"Distributionsanlæg!J903","v":0},{"$f":"Distributionsanlæg!K903","v":0},{"$f":"Distributionsanlæg!L903","v":0},{"$f":"Distributionsanlæg!M903","v":0},{"$f":"Distributionsanlæg!N903","v":0},{"$f":"Distributionsanlæg!O903","v":0},{"$f":"Distributionsanlæg!P903","v":0},{"$f":"Distributionsanlæg!Q903","v":0},{"$f":"Distributionsanlæg!R903","v":0},{"$f":"Distributionsanlæg!S903","v":0},{"$f":"Distributionsanlæg!T903","v":0},{"$f":"Distributionsanlæg!U903","v":0},{"$f":"Distributionsanlæg!V903","v":0},{"$f":"Distributionsanlæg!W903","v":0},{"$f":"Distributionsanlæg!X903","v":0},{"$f":"Distributionsanlæg!Y903","v":0},{"$f":"IF(COUNTIF(D903:Y903,\"<>0\")<=1,IF((SUM(D903:Y903))>0,((+HLOOKUP((SUM(D903:Y903)),Priser!$E$342:$H$344,2)+((SUM(D903:Y903))-HLOOKUP((SUM(D903:Y903)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D903:Y903)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D903:Y903)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D903*$Z903","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA903:AV903)","v":0},{"$f":"SUM(D903:Y903)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D904","v":0},{"$f":"Distributionsanlæg!E904","v":0},{"$f":"Distributionsanlæg!F904","v":0},{"$f":"Distributionsanlæg!G904","v":0},{"$f":"Distributionsanlæg!H904","v":0},{"$f":"Distributionsanlæg!I904","v":0},{"$f":"Distributionsanlæg!J904","v":0},{"$f":"Distributionsanlæg!K904","v":0},{"$f":"Distributionsanlæg!L904","v":0},{"$f":"Distributionsanlæg!M904","v":0},{"$f":"Distributionsanlæg!N904","v":0},{"$f":"Distributionsanlæg!O904","v":0},{"$f":"Distributionsanlæg!P904","v":0},{"$f":"Distributionsanlæg!Q904","v":0},{"$f":"Distributionsanlæg!R904","v":0},{"$f":"Distributionsanlæg!S904","v":0},{"$f":"Distributionsanlæg!T904","v":0},{"$f":"Distributionsanlæg!U904","v":0},{"$f":"Distributionsanlæg!V904","v":0},{"$f":"Distributionsanlæg!W904","v":0},{"$f":"Distributionsanlæg!X904","v":0},{"$f":"Distributionsanlæg!Y904","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D905","v":0},{"$f":"Distributionsanlæg!E905","v":0},{"$f":"Distributionsanlæg!F905","v":0},{"$f":"Distributionsanlæg!G905","v":0},{"$f":"Distributionsanlæg!H905","v":0},{"$f":"Distributionsanlæg!I905","v":0},{"$f":"Distributionsanlæg!J905","v":0},{"$f":"Distributionsanlæg!K905","v":0},{"$f":"Distributionsanlæg!L905","v":0},{"$f":"Distributionsanlæg!M905","v":0},{"$f":"Distributionsanlæg!N905","v":0},{"$f":"Distributionsanlæg!O905","v":0},{"$f":"Distributionsanlæg!P905","v":0},{"$f":"Distributionsanlæg!Q905","v":0},{"$f":"Distributionsanlæg!R905","v":0},{"$f":"Distributionsanlæg!S905","v":0},{"$f":"Distributionsanlæg!T905","v":0},{"$f":"Distributionsanlæg!U905","v":0},{"$f":"Distributionsanlæg!V905","v":0},{"$f":"Distributionsanlæg!W905","v":0},{"$f":"Distributionsanlæg!X905","v":0},{"$f":"Distributionsanlæg!Y905","v":0},{"$f":"IF(COUNTIF(D905:Y905,\"<>0\")<=1,IF((SUM(D905:Y905))>0,((+HLOOKUP((SUM(D905:Y905)),Priser!$E$342:$H$344,2)+((SUM(D905:Y905))-HLOOKUP((SUM(D905:Y905)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D905:Y905)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D905:Y905)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D905*$Z905","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N905*$Z905","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X905*$Z905","v":0},0,{"$f":"+SUM(AA905:AV905)","v":0},{"$f":"SUM(D905:Y905)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D906","v":0},{"$f":"Distributionsanlæg!E906","v":0},{"$f":"Distributionsanlæg!F906","v":0},{"$f":"Distributionsanlæg!G906","v":0},{"$f":"Distributionsanlæg!H906","v":0},{"$f":"Distributionsanlæg!I906","v":0},{"$f":"Distributionsanlæg!J906","v":0},{"$f":"Distributionsanlæg!K906","v":0},{"$f":"Distributionsanlæg!L906","v":0},{"$f":"Distributionsanlæg!M906","v":0},{"$f":"Distributionsanlæg!N906","v":0},{"$f":"Distributionsanlæg!O906","v":0},{"$f":"Distributionsanlæg!P906","v":0},{"$f":"Distributionsanlæg!Q906","v":0},{"$f":"Distributionsanlæg!R906","v":0},{"$f":"Distributionsanlæg!S906","v":0},{"$f":"Distributionsanlæg!T906","v":0},{"$f":"Distributionsanlæg!U906","v":0},{"$f":"Distributionsanlæg!V906","v":0},{"$f":"Distributionsanlæg!W906","v":0},{"$f":"Distributionsanlæg!X906","v":0},{"$f":"Distributionsanlæg!Y906","v":0},{"$f":"IF(COUNTIF(D906:Y906,\"<>0\")<=1,IF((SUM(D906:Y906))>0,((+HLOOKUP((SUM(D906:Y906)),Priser!$E$342:$H$344,2)+((SUM(D906:Y906))-HLOOKUP((SUM(D906:Y906)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D906:Y906)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D906:Y906)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA906:AV906)","v":0},{"$f":"SUM(D906:Y906)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D907","v":0},{"$f":"Distributionsanlæg!E907","v":0},{"$f":"Distributionsanlæg!F907","v":0},{"$f":"Distributionsanlæg!G907","v":0},{"$f":"Distributionsanlæg!H907","v":0},{"$f":"Distributionsanlæg!I907","v":0},{"$f":"Distributionsanlæg!J907","v":0},{"$f":"Distributionsanlæg!K907","v":0},{"$f":"Distributionsanlæg!L907","v":0},{"$f":"Distributionsanlæg!M907","v":0},{"$f":"Distributionsanlæg!N907","v":0},{"$f":"Distributionsanlæg!O907","v":0},{"$f":"Distributionsanlæg!P907","v":0},{"$f":"Distributionsanlæg!Q907","v":0},{"$f":"Distributionsanlæg!R907","v":0},{"$f":"Distributionsanlæg!S907","v":0},{"$f":"Distributionsanlæg!T907","v":0},{"$f":"Distributionsanlæg!U907","v":0},{"$f":"Distributionsanlæg!V907","v":0},{"$f":"Distributionsanlæg!W907","v":0},{"$f":"Distributionsanlæg!X907","v":0},{"$f":"Distributionsanlæg!Y907","v":0},{"$f":"IF(COUNTIF(D907:Y907,\"<>0\")<=1,IF((SUM(D907:Y907))>0,(+HLOOKUP((SUM(D907:Y907)),Priser!$E$168:$J$170,2)+((SUM(D907:Y907))-HLOOKUP((SUM(D907:Y907)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D907:Y907)),Priser!$E$168:$J$170,3))/(SUM(D907:Y907)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA907:AV907)","v":0},{"$f":"SUM(D907:Y907)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D908","v":0},{"$f":"Distributionsanlæg!E908","v":0},{"$f":"Distributionsanlæg!F908","v":0},{"$f":"Distributionsanlæg!G908","v":0},{"$f":"Distributionsanlæg!H908","v":0},{"$f":"Distributionsanlæg!I908","v":0},{"$f":"Distributionsanlæg!J908","v":0},{"$f":"Distributionsanlæg!K908","v":0},{"$f":"Distributionsanlæg!L908","v":0},{"$f":"Distributionsanlæg!M908","v":0},{"$f":"Distributionsanlæg!N908","v":0},{"$f":"Distributionsanlæg!O908","v":0},{"$f":"Distributionsanlæg!P908","v":0},{"$f":"Distributionsanlæg!Q908","v":0},{"$f":"Distributionsanlæg!R908","v":0},{"$f":"Distributionsanlæg!S908","v":0},{"$f":"Distributionsanlæg!T908","v":0},{"$f":"Distributionsanlæg!U908","v":0},{"$f":"Distributionsanlæg!V908","v":0},{"$f":"Distributionsanlæg!W908","v":0},{"$f":"Distributionsanlæg!X908","v":0},{"$f":"Distributionsanlæg!Y908","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D909","v":0},{"$f":"Distributionsanlæg!E909","v":0},{"$f":"Distributionsanlæg!F909","v":0},{"$f":"Distributionsanlæg!G909","v":0},{"$f":"Distributionsanlæg!H909","v":0},{"$f":"Distributionsanlæg!I909","v":0},{"$f":"Distributionsanlæg!J909","v":0},{"$f":"Distributionsanlæg!K909","v":0},{"$f":"Distributionsanlæg!L909","v":0},{"$f":"Distributionsanlæg!M909","v":0},{"$f":"Distributionsanlæg!N909","v":0},{"$f":"Distributionsanlæg!O909","v":0},{"$f":"Distributionsanlæg!P909","v":0},{"$f":"Distributionsanlæg!Q909","v":0},{"$f":"Distributionsanlæg!R909","v":0},{"$f":"Distributionsanlæg!S909","v":0},{"$f":"Distributionsanlæg!T909","v":0},{"$f":"Distributionsanlæg!U909","v":0},{"$f":"Distributionsanlæg!V909","v":0},{"$f":"Distributionsanlæg!W909","v":0},{"$f":"Distributionsanlæg!X909","v":0},{"$f":"Distributionsanlæg!Y909","v":0},{"$f":"IF(COUNTIF(D909:Y909,\"<>0\")<=1,IF((SUM(D909:Y909))>0,(+HLOOKUP((SUM(D909:Y909)),Priser!$E$191:$J$193,2)+((SUM(D909:Y909))-HLOOKUP((SUM(D909:Y909)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D909:Y909)),Priser!$E$191:$J$193,3))/(SUM(D909:Y909)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D909*$Z909","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA909:AV909)","v":0},{"$f":"SUM(D909:Y909)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D910","v":0},{"$f":"Distributionsanlæg!E910","v":0},{"$f":"Distributionsanlæg!F910","v":0},{"$f":"Distributionsanlæg!G910","v":0},{"$f":"Distributionsanlæg!H910","v":0},{"$f":"Distributionsanlæg!I910","v":0},{"$f":"Distributionsanlæg!J910","v":0},{"$f":"Distributionsanlæg!K910","v":0},{"$f":"Distributionsanlæg!L910","v":0},{"$f":"Distributionsanlæg!M910","v":0},{"$f":"Distributionsanlæg!N910","v":0},{"$f":"Distributionsanlæg!O910","v":0},{"$f":"Distributionsanlæg!P910","v":0},{"$f":"Distributionsanlæg!Q910","v":0},{"$f":"Distributionsanlæg!R910","v":0},{"$f":"Distributionsanlæg!S910","v":0},{"$f":"Distributionsanlæg!T910","v":0},{"$f":"Distributionsanlæg!U910","v":0},{"$f":"Distributionsanlæg!V910","v":0},{"$f":"Distributionsanlæg!W910","v":0},{"$f":"Distributionsanlæg!X910","v":0},{"$f":"Distributionsanlæg!Y910","v":0}]
["Pumpestationer, bygværker og bassiner 90",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW912:AW919)","v":0},{"$f":"SUM(D911:Y911)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D912","v":0},{"$f":"Distributionsanlæg!E912","v":0},{"$f":"Distributionsanlæg!F912","v":0},{"$f":"Distributionsanlæg!G912","v":0},{"$f":"Distributionsanlæg!H912","v":0},{"$f":"Distributionsanlæg!I912","v":0},{"$f":"Distributionsanlæg!J912","v":0},{"$f":"Distributionsanlæg!K912","v":0},{"$f":"Distributionsanlæg!L912","v":0},{"$f":"Distributionsanlæg!M912","v":0},{"$f":"Distributionsanlæg!N912","v":0},{"$f":"Distributionsanlæg!O912","v":0},{"$f":"Distributionsanlæg!P912","v":0},{"$f":"Distributionsanlæg!Q912","v":0},{"$f":"Distributionsanlæg!R912","v":0},{"$f":"Distributionsanlæg!S912","v":0},{"$f":"Distributionsanlæg!T912","v":0},{"$f":"Distributionsanlæg!U912","v":0},{"$f":"Distributionsanlæg!V912","v":0},{"$f":"Distributionsanlæg!W912","v":0},{"$f":"Distributionsanlæg!X912","v":0},{"$f":"Distributionsanlæg!Y912","v":0},{"$f":"IF(COUNTIF(D912:Y912,\"<>0\")<=1,IF((SUM(D912:Y912))>0,((+HLOOKUP((SUM(D912:Y912)),Priser!$E$342:$H$344,2)+((SUM(D912:Y912))-HLOOKUP((SUM(D912:Y912)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D912:Y912)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D912:Y912)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D912*$Z912","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA912:AV912)","v":0},{"$f":"SUM(D912:Y912)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D913","v":0},{"$f":"Distributionsanlæg!E913","v":0},{"$f":"Distributionsanlæg!F913","v":0},{"$f":"Distributionsanlæg!G913","v":0},{"$f":"Distributionsanlæg!H913","v":0},{"$f":"Distributionsanlæg!I913","v":0},{"$f":"Distributionsanlæg!J913","v":0},{"$f":"Distributionsanlæg!K913","v":0},{"$f":"Distributionsanlæg!L913","v":0},{"$f":"Distributionsanlæg!M913","v":0},{"$f":"Distributionsanlæg!N913","v":0},{"$f":"Distributionsanlæg!O913","v":0},{"$f":"Distributionsanlæg!P913","v":0},{"$f":"Distributionsanlæg!Q913","v":0},{"$f":"Distributionsanlæg!R913","v":0},{"$f":"Distributionsanlæg!S913","v":0},{"$f":"Distributionsanlæg!T913","v":0},{"$f":"Distributionsanlæg!U913","v":0},{"$f":"Distributionsanlæg!V913","v":0},{"$f":"Distributionsanlæg!W913","v":0},{"$f":"Distributionsanlæg!X913","v":0},{"$f":"Distributionsanlæg!Y913","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D914","v":0},{"$f":"Distributionsanlæg!E914","v":0},{"$f":"Distributionsanlæg!F914","v":0},{"$f":"Distributionsanlæg!G914","v":0},{"$f":"Distributionsanlæg!H914","v":0},{"$f":"Distributionsanlæg!I914","v":0},{"$f":"Distributionsanlæg!J914","v":0},{"$f":"Distributionsanlæg!K914","v":0},{"$f":"Distributionsanlæg!L914","v":0},{"$f":"Distributionsanlæg!M914","v":0},{"$f":"Distributionsanlæg!N914","v":0},{"$f":"Distributionsanlæg!O914","v":0},{"$f":"Distributionsanlæg!P914","v":0},{"$f":"Distributionsanlæg!Q914","v":0},{"$f":"Distributionsanlæg!R914","v":0},{"$f":"Distributionsanlæg!S914","v":0},{"$f":"Distributionsanlæg!T914","v":0},{"$f":"Distributionsanlæg!U914","v":0},{"$f":"Distributionsanlæg!V914","v":0},{"$f":"Distributionsanlæg!W914","v":0},{"$f":"Distributionsanlæg!X914","v":0},{"$f":"Distributionsanlæg!Y914","v":0},{"$f":"IF(COUNTIF(D914:Y914,\"<>0\")<=1,IF((SUM(D914:Y914))>0,((+HLOOKUP((SUM(D914:Y914)),Priser!$E$342:$H$344,2)+((SUM(D914:Y914))-HLOOKUP((SUM(D914:Y914)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D914:Y914)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D914:Y914)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D914*$Z914","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N914*$Z914","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X914*$Z914","v":0},0,{"$f":"+SUM(AA914:AV914)","v":0},{"$f":"SUM(D914:Y914)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D915","v":0},{"$f":"Distributionsanlæg!E915","v":0},{"$f":"Distributionsanlæg!F915","v":0},{"$f":"Distributionsanlæg!G915","v":0},{"$f":"Distributionsanlæg!H915","v":0},{"$f":"Distributionsanlæg!I915","v":0},{"$f":"Distributionsanlæg!J915","v":0},{"$f":"Distributionsanlæg!K915","v":0},{"$f":"Distributionsanlæg!L915","v":0},{"$f":"Distributionsanlæg!M915","v":0},{"$f":"Distributionsanlæg!N915","v":0},{"$f":"Distributionsanlæg!O915","v":0},{"$f":"Distributionsanlæg!P915","v":0},{"$f":"Distributionsanlæg!Q915","v":0},{"$f":"Distributionsanlæg!R915","v":0},{"$f":"Distributionsanlæg!S915","v":0},{"$f":"Distributionsanlæg!T915","v":0},{"$f":"Distributionsanlæg!U915","v":0},{"$f":"Distributionsanlæg!V915","v":0},{"$f":"Distributionsanlæg!W915","v":0},{"$f":"Distributionsanlæg!X915","v":0},{"$f":"Distributionsanlæg!Y915","v":0},{"$f":"IF(COUNTIF(D915:Y915,\"<>0\")<=1,IF((SUM(D915:Y915))>0,((+HLOOKUP((SUM(D915:Y915)),Priser!$E$342:$H$344,2)+((SUM(D915:Y915))-HLOOKUP((SUM(D915:Y915)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D915:Y915)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D915:Y915)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA915:AV915)","v":0},{"$f":"SUM(D915:Y915)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D916","v":0},{"$f":"Distributionsanlæg!E916","v":0},{"$f":"Distributionsanlæg!F916","v":0},{"$f":"Distributionsanlæg!G916","v":0},{"$f":"Distributionsanlæg!H916","v":0},{"$f":"Distributionsanlæg!I916","v":0},{"$f":"Distributionsanlæg!J916","v":0},{"$f":"Distributionsanlæg!K916","v":0},{"$f":"Distributionsanlæg!L916","v":0},{"$f":"Distributionsanlæg!M916","v":0},{"$f":"Distributionsanlæg!N916","v":0},{"$f":"Distributionsanlæg!O916","v":0},{"$f":"Distributionsanlæg!P916","v":0},{"$f":"Distributionsanlæg!Q916","v":0},{"$f":"Distributionsanlæg!R916","v":0},{"$f":"Distributionsanlæg!S916","v":0},{"$f":"Distributionsanlæg!T916","v":0},{"$f":"Distributionsanlæg!U916","v":0},{"$f":"Distributionsanlæg!V916","v":0},{"$f":"Distributionsanlæg!W916","v":0},{"$f":"Distributionsanlæg!X916","v":0},{"$f":"Distributionsanlæg!Y916","v":0},{"$f":"IF(COUNTIF(D916:Y916,\"<>0\")<=1,IF((SUM(D916:Y916))>0,(+HLOOKUP((SUM(D916:Y916)),Priser!$E$168:$J$170,2)+((SUM(D916:Y916))-HLOOKUP((SUM(D916:Y916)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D916:Y916)),Priser!$E$168:$J$170,3))/(SUM(D916:Y916)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA916:AV916)","v":0},{"$f":"SUM(D916:Y916)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D917","v":0},{"$f":"Distributionsanlæg!E917","v":0},{"$f":"Distributionsanlæg!F917","v":0},{"$f":"Distributionsanlæg!G917","v":0},{"$f":"Distributionsanlæg!H917","v":0},{"$f":"Distributionsanlæg!I917","v":0},{"$f":"Distributionsanlæg!J917","v":0},{"$f":"Distributionsanlæg!K917","v":0},{"$f":"Distributionsanlæg!L917","v":0},{"$f":"Distributionsanlæg!M917","v":0},{"$f":"Distributionsanlæg!N917","v":0},{"$f":"Distributionsanlæg!O917","v":0},{"$f":"Distributionsanlæg!P917","v":0},{"$f":"Distributionsanlæg!Q917","v":0},{"$f":"Distributionsanlæg!R917","v":0},{"$f":"Distributionsanlæg!S917","v":0},{"$f":"Distributionsanlæg!T917","v":0},{"$f":"Distributionsanlæg!U917","v":0},{"$f":"Distributionsanlæg!V917","v":0},{"$f":"Distributionsanlæg!W917","v":0},{"$f":"Distributionsanlæg!X917","v":0},{"$f":"Distributionsanlæg!Y917","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D918","v":0},{"$f":"Distributionsanlæg!E918","v":0},{"$f":"Distributionsanlæg!F918","v":0},{"$f":"Distributionsanlæg!G918","v":0},{"$f":"Distributionsanlæg!H918","v":0},{"$f":"Distributionsanlæg!I918","v":0},{"$f":"Distributionsanlæg!J918","v":0},{"$f":"Distributionsanlæg!K918","v":0},{"$f":"Distributionsanlæg!L918","v":0},{"$f":"Distributionsanlæg!M918","v":0},{"$f":"Distributionsanlæg!N918","v":0},{"$f":"Distributionsanlæg!O918","v":0},{"$f":"Distributionsanlæg!P918","v":0},{"$f":"Distributionsanlæg!Q918","v":0},{"$f":"Distributionsanlæg!R918","v":0},{"$f":"Distributionsanlæg!S918","v":0},{"$f":"Distributionsanlæg!T918","v":0},{"$f":"Distributionsanlæg!U918","v":0},{"$f":"Distributionsanlæg!V918","v":0},{"$f":"Distributionsanlæg!W918","v":0},{"$f":"Distributionsanlæg!X918","v":0},{"$f":"Distributionsanlæg!Y918","v":0},{"$f":"IF(COUNTIF(D918:Y918,\"<>0\")<=1,IF((SUM(D918:Y918))>0,(+HLOOKUP((SUM(D918:Y918)),Priser!$E$191:$J$193,2)+((SUM(D918:Y918))-HLOOKUP((SUM(D918:Y918)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D918:Y918)),Priser!$E$191:$J$193,3))/(SUM(D918:Y918)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D918*$Z918","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA918:AV918)","v":0},{"$f":"SUM(D918:Y918)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D919","v":0},{"$f":"Distributionsanlæg!E919","v":0},{"$f":"Distributionsanlæg!F919","v":0},{"$f":"Distributionsanlæg!G919","v":0},{"$f":"Distributionsanlæg!H919","v":0},{"$f":"Distributionsanlæg!I919","v":0},{"$f":"Distributionsanlæg!J919","v":0},{"$f":"Distributionsanlæg!K919","v":0},{"$f":"Distributionsanlæg!L919","v":0},{"$f":"Distributionsanlæg!M919","v":0},{"$f":"Distributionsanlæg!N919","v":0},{"$f":"Distributionsanlæg!O919","v":0},{"$f":"Distributionsanlæg!P919","v":0},{"$f":"Distributionsanlæg!Q919","v":0},{"$f":"Distributionsanlæg!R919","v":0},{"$f":"Distributionsanlæg!S919","v":0},{"$f":"Distributionsanlæg!T919","v":0},{"$f":"Distributionsanlæg!U919","v":0},{"$f":"Distributionsanlæg!V919","v":0},{"$f":"Distributionsanlæg!W919","v":0},{"$f":"Distributionsanlæg!X919","v":0},{"$f":"Distributionsanlæg!Y919","v":0}]
["Pumpestationer, bygværker og bassiner 91",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW921:AW928)","v":0},{"$f":"SUM(D920:Y920)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D921","v":0},{"$f":"Distributionsanlæg!E921","v":0},{"$f":"Distributionsanlæg!F921","v":0},{"$f":"Distributionsanlæg!G921","v":0},{"$f":"Distributionsanlæg!H921","v":0},{"$f":"Distributionsanlæg!I921","v":0},{"$f":"Distributionsanlæg!J921","v":0},{"$f":"Distributionsanlæg!K921","v":0},{"$f":"Distributionsanlæg!L921","v":0},{"$f":"Distributionsanlæg!M921","v":0},{"$f":"Distributionsanlæg!N921","v":0},{"$f":"Distributionsanlæg!O921","v":0},{"$f":"Distributionsanlæg!P921","v":0},{"$f":"Distributionsanlæg!Q921","v":0},{"$f":"Distributionsanlæg!R921","v":0},{"$f":"Distributionsanlæg!S921","v":0},{"$f":"Distributionsanlæg!T921","v":0},{"$f":"Distributionsanlæg!U921","v":0},{"$f":"Distributionsanlæg!V921","v":0},{"$f":"Distributionsanlæg!W921","v":0},{"$f":"Distributionsanlæg!X921","v":0},{"$f":"Distributionsanlæg!Y921","v":0},{"$f":"IF(COUNTIF(D921:Y921,\"<>0\")<=1,IF((SUM(D921:Y921))>0,((+HLOOKUP((SUM(D921:Y921)),Priser!$E$342:$H$344,2)+((SUM(D921:Y921))-HLOOKUP((SUM(D921:Y921)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D921:Y921)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D921:Y921)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D921*$Z921","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA921:AV921)","v":0},{"$f":"SUM(D921:Y921)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D922","v":0},{"$f":"Distributionsanlæg!E922","v":0},{"$f":"Distributionsanlæg!F922","v":0},{"$f":"Distributionsanlæg!G922","v":0},{"$f":"Distributionsanlæg!H922","v":0},{"$f":"Distributionsanlæg!I922","v":0},{"$f":"Distributionsanlæg!J922","v":0},{"$f":"Distributionsanlæg!K922","v":0},{"$f":"Distributionsanlæg!L922","v":0},{"$f":"Distributionsanlæg!M922","v":0},{"$f":"Distributionsanlæg!N922","v":0},{"$f":"Distributionsanlæg!O922","v":0},{"$f":"Distributionsanlæg!P922","v":0},{"$f":"Distributionsanlæg!Q922","v":0},{"$f":"Distributionsanlæg!R922","v":0},{"$f":"Distributionsanlæg!S922","v":0},{"$f":"Distributionsanlæg!T922","v":0},{"$f":"Distributionsanlæg!U922","v":0},{"$f":"Distributionsanlæg!V922","v":0},{"$f":"Distributionsanlæg!W922","v":0},{"$f":"Distributionsanlæg!X922","v":0},{"$f":"Distributionsanlæg!Y922","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D923","v":0},{"$f":"Distributionsanlæg!E923","v":0},{"$f":"Distributionsanlæg!F923","v":0},{"$f":"Distributionsanlæg!G923","v":0},{"$f":"Distributionsanlæg!H923","v":0},{"$f":"Distributionsanlæg!I923","v":0},{"$f":"Distributionsanlæg!J923","v":0},{"$f":"Distributionsanlæg!K923","v":0},{"$f":"Distributionsanlæg!L923","v":0},{"$f":"Distributionsanlæg!M923","v":0},{"$f":"Distributionsanlæg!N923","v":0},{"$f":"Distributionsanlæg!O923","v":0},{"$f":"Distributionsanlæg!P923","v":0},{"$f":"Distributionsanlæg!Q923","v":0},{"$f":"Distributionsanlæg!R923","v":0},{"$f":"Distributionsanlæg!S923","v":0},{"$f":"Distributionsanlæg!T923","v":0},{"$f":"Distributionsanlæg!U923","v":0},{"$f":"Distributionsanlæg!V923","v":0},{"$f":"Distributionsanlæg!W923","v":0},{"$f":"Distributionsanlæg!X923","v":0},{"$f":"Distributionsanlæg!Y923","v":0},{"$f":"IF(COUNTIF(D923:Y923,\"<>0\")<=1,IF((SUM(D923:Y923))>0,((+HLOOKUP((SUM(D923:Y923)),Priser!$E$342:$H$344,2)+((SUM(D923:Y923))-HLOOKUP((SUM(D923:Y923)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D923:Y923)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D923:Y923)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D923*$Z923","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N923*$Z923","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X923*$Z923","v":0},0,{"$f":"+SUM(AA923:AV923)","v":0},{"$f":"SUM(D923:Y923)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D924","v":0},{"$f":"Distributionsanlæg!E924","v":0},{"$f":"Distributionsanlæg!F924","v":0},{"$f":"Distributionsanlæg!G924","v":0},{"$f":"Distributionsanlæg!H924","v":0},{"$f":"Distributionsanlæg!I924","v":0},{"$f":"Distributionsanlæg!J924","v":0},{"$f":"Distributionsanlæg!K924","v":0},{"$f":"Distributionsanlæg!L924","v":0},{"$f":"Distributionsanlæg!M924","v":0},{"$f":"Distributionsanlæg!N924","v":0},{"$f":"Distributionsanlæg!O924","v":0},{"$f":"Distributionsanlæg!P924","v":0},{"$f":"Distributionsanlæg!Q924","v":0},{"$f":"Distributionsanlæg!R924","v":0},{"$f":"Distributionsanlæg!S924","v":0},{"$f":"Distributionsanlæg!T924","v":0},{"$f":"Distributionsanlæg!U924","v":0},{"$f":"Distributionsanlæg!V924","v":0},{"$f":"Distributionsanlæg!W924","v":0},{"$f":"Distributionsanlæg!X924","v":0},{"$f":"Distributionsanlæg!Y924","v":0},{"$f":"IF(COUNTIF(D924:Y924,\"<>0\")<=1,IF((SUM(D924:Y924))>0,((+HLOOKUP((SUM(D924:Y924)),Priser!$E$342:$H$344,2)+((SUM(D924:Y924))-HLOOKUP((SUM(D924:Y924)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D924:Y924)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D924:Y924)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA924:AV924)","v":0},{"$f":"SUM(D924:Y924)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D925","v":0},{"$f":"Distributionsanlæg!E925","v":0},{"$f":"Distributionsanlæg!F925","v":0},{"$f":"Distributionsanlæg!G925","v":0},{"$f":"Distributionsanlæg!H925","v":0},{"$f":"Distributionsanlæg!I925","v":0},{"$f":"Distributionsanlæg!J925","v":0},{"$f":"Distributionsanlæg!K925","v":0},{"$f":"Distributionsanlæg!L925","v":0},{"$f":"Distributionsanlæg!M925","v":0},{"$f":"Distributionsanlæg!N925","v":0},{"$f":"Distributionsanlæg!O925","v":0},{"$f":"Distributionsanlæg!P925","v":0},{"$f":"Distributionsanlæg!Q925","v":0},{"$f":"Distributionsanlæg!R925","v":0},{"$f":"Distributionsanlæg!S925","v":0},{"$f":"Distributionsanlæg!T925","v":0},{"$f":"Distributionsanlæg!U925","v":0},{"$f":"Distributionsanlæg!V925","v":0},{"$f":"Distributionsanlæg!W925","v":0},{"$f":"Distributionsanlæg!X925","v":0},{"$f":"Distributionsanlæg!Y925","v":0},{"$f":"IF(COUNTIF(D925:Y925,\"<>0\")<=1,IF((SUM(D925:Y925))>0,(+HLOOKUP((SUM(D925:Y925)),Priser!$E$168:$J$170,2)+((SUM(D925:Y925))-HLOOKUP((SUM(D925:Y925)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D925:Y925)),Priser!$E$168:$J$170,3))/(SUM(D925:Y925)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA925:AV925)","v":0},{"$f":"SUM(D925:Y925)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D926","v":0},{"$f":"Distributionsanlæg!E926","v":0},{"$f":"Distributionsanlæg!F926","v":0},{"$f":"Distributionsanlæg!G926","v":0},{"$f":"Distributionsanlæg!H926","v":0},{"$f":"Distributionsanlæg!I926","v":0},{"$f":"Distributionsanlæg!J926","v":0},{"$f":"Distributionsanlæg!K926","v":0},{"$f":"Distributionsanlæg!L926","v":0},{"$f":"Distributionsanlæg!M926","v":0},{"$f":"Distributionsanlæg!N926","v":0},{"$f":"Distributionsanlæg!O926","v":0},{"$f":"Distributionsanlæg!P926","v":0},{"$f":"Distributionsanlæg!Q926","v":0},{"$f":"Distributionsanlæg!R926","v":0},{"$f":"Distributionsanlæg!S926","v":0},{"$f":"Distributionsanlæg!T926","v":0},{"$f":"Distributionsanlæg!U926","v":0},{"$f":"Distributionsanlæg!V926","v":0},{"$f":"Distributionsanlæg!W926","v":0},{"$f":"Distributionsanlæg!X926","v":0},{"$f":"Distributionsanlæg!Y926","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D927","v":0},{"$f":"Distributionsanlæg!E927","v":0},{"$f":"Distributionsanlæg!F927","v":0},{"$f":"Distributionsanlæg!G927","v":0},{"$f":"Distributionsanlæg!H927","v":0},{"$f":"Distributionsanlæg!I927","v":0},{"$f":"Distributionsanlæg!J927","v":0},{"$f":"Distributionsanlæg!K927","v":0},{"$f":"Distributionsanlæg!L927","v":0},{"$f":"Distributionsanlæg!M927","v":0},{"$f":"Distributionsanlæg!N927","v":0},{"$f":"Distributionsanlæg!O927","v":0},{"$f":"Distributionsanlæg!P927","v":0},{"$f":"Distributionsanlæg!Q927","v":0},{"$f":"Distributionsanlæg!R927","v":0},{"$f":"Distributionsanlæg!S927","v":0},{"$f":"Distributionsanlæg!T927","v":0},{"$f":"Distributionsanlæg!U927","v":0},{"$f":"Distributionsanlæg!V927","v":0},{"$f":"Distributionsanlæg!W927","v":0},{"$f":"Distributionsanlæg!X927","v":0},{"$f":"Distributionsanlæg!Y927","v":0},{"$f":"IF(COUNTIF(D927:Y927,\"<>0\")<=1,IF((SUM(D927:Y927))>0,(+HLOOKUP((SUM(D927:Y927)),Priser!$E$191:$J$193,2)+((SUM(D927:Y927))-HLOOKUP((SUM(D927:Y927)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D927:Y927)),Priser!$E$191:$J$193,3))/(SUM(D927:Y927)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D927*$Z927","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA927:AV927)","v":0},{"$f":"SUM(D927:Y927)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D928","v":0},{"$f":"Distributionsanlæg!E928","v":0},{"$f":"Distributionsanlæg!F928","v":0},{"$f":"Distributionsanlæg!G928","v":0},{"$f":"Distributionsanlæg!H928","v":0},{"$f":"Distributionsanlæg!I928","v":0},{"$f":"Distributionsanlæg!J928","v":0},{"$f":"Distributionsanlæg!K928","v":0},{"$f":"Distributionsanlæg!L928","v":0},{"$f":"Distributionsanlæg!M928","v":0},{"$f":"Distributionsanlæg!N928","v":0},{"$f":"Distributionsanlæg!O928","v":0},{"$f":"Distributionsanlæg!P928","v":0},{"$f":"Distributionsanlæg!Q928","v":0},{"$f":"Distributionsanlæg!R928","v":0},{"$f":"Distributionsanlæg!S928","v":0},{"$f":"Distributionsanlæg!T928","v":0},{"$f":"Distributionsanlæg!U928","v":0},{"$f":"Distributionsanlæg!V928","v":0},{"$f":"Distributionsanlæg!W928","v":0},{"$f":"Distributionsanlæg!X928","v":0},{"$f":"Distributionsanlæg!Y928","v":0}]
["Pumpestationer, bygværker og bassiner 92",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW930:AW937)","v":0},{"$f":"SUM(D929:Y929)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D930","v":0},{"$f":"Distributionsanlæg!E930","v":0},{"$f":"Distributionsanlæg!F930","v":0},{"$f":"Distributionsanlæg!G930","v":0},{"$f":"Distributionsanlæg!H930","v":0},{"$f":"Distributionsanlæg!I930","v":0},{"$f":"Distributionsanlæg!J930","v":0},{"$f":"Distributionsanlæg!K930","v":0},{"$f":"Distributionsanlæg!L930","v":0},{"$f":"Distributionsanlæg!M930","v":0},{"$f":"Distributionsanlæg!N930","v":0},{"$f":"Distributionsanlæg!O930","v":0},{"$f":"Distributionsanlæg!P930","v":0},{"$f":"Distributionsanlæg!Q930","v":0},{"$f":"Distributionsanlæg!R930","v":0},{"$f":"Distributionsanlæg!S930","v":0},{"$f":"Distributionsanlæg!T930","v":0},{"$f":"Distributionsanlæg!U930","v":0},{"$f":"Distributionsanlæg!V930","v":0},{"$f":"Distributionsanlæg!W930","v":0},{"$f":"Distributionsanlæg!X930","v":0},{"$f":"Distributionsanlæg!Y930","v":0},{"$f":"IF(COUNTIF(D930:Y930,\"<>0\")<=1,IF((SUM(D930:Y930))>0,((+HLOOKUP((SUM(D930:Y930)),Priser!$E$342:$H$344,2)+((SUM(D930:Y930))-HLOOKUP((SUM(D930:Y930)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D930:Y930)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D930:Y930)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D930*$Z930","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA930:AV930)","v":0},{"$f":"SUM(D930:Y930)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D931","v":0},{"$f":"Distributionsanlæg!E931","v":0},{"$f":"Distributionsanlæg!F931","v":0},{"$f":"Distributionsanlæg!G931","v":0},{"$f":"Distributionsanlæg!H931","v":0},{"$f":"Distributionsanlæg!I931","v":0},{"$f":"Distributionsanlæg!J931","v":0},{"$f":"Distributionsanlæg!K931","v":0},{"$f":"Distributionsanlæg!L931","v":0},{"$f":"Distributionsanlæg!M931","v":0},{"$f":"Distributionsanlæg!N931","v":0},{"$f":"Distributionsanlæg!O931","v":0},{"$f":"Distributionsanlæg!P931","v":0},{"$f":"Distributionsanlæg!Q931","v":0},{"$f":"Distributionsanlæg!R931","v":0},{"$f":"Distributionsanlæg!S931","v":0},{"$f":"Distributionsanlæg!T931","v":0},{"$f":"Distributionsanlæg!U931","v":0},{"$f":"Distributionsanlæg!V931","v":0},{"$f":"Distributionsanlæg!W931","v":0},{"$f":"Distributionsanlæg!X931","v":0},{"$f":"Distributionsanlæg!Y931","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D932","v":0},{"$f":"Distributionsanlæg!E932","v":0},{"$f":"Distributionsanlæg!F932","v":0},{"$f":"Distributionsanlæg!G932","v":0},{"$f":"Distributionsanlæg!H932","v":0},{"$f":"Distributionsanlæg!I932","v":0},{"$f":"Distributionsanlæg!J932","v":0},{"$f":"Distributionsanlæg!K932","v":0},{"$f":"Distributionsanlæg!L932","v":0},{"$f":"Distributionsanlæg!M932","v":0},{"$f":"Distributionsanlæg!N932","v":0},{"$f":"Distributionsanlæg!O932","v":0},{"$f":"Distributionsanlæg!P932","v":0},{"$f":"Distributionsanlæg!Q932","v":0},{"$f":"Distributionsanlæg!R932","v":0},{"$f":"Distributionsanlæg!S932","v":0},{"$f":"Distributionsanlæg!T932","v":0},{"$f":"Distributionsanlæg!U932","v":0},{"$f":"Distributionsanlæg!V932","v":0},{"$f":"Distributionsanlæg!W932","v":0},{"$f":"Distributionsanlæg!X932","v":0},{"$f":"Distributionsanlæg!Y932","v":0},{"$f":"IF(COUNTIF(D932:Y932,\"<>0\")<=1,IF((SUM(D932:Y932))>0,((+HLOOKUP((SUM(D932:Y932)),Priser!$E$342:$H$344,2)+((SUM(D932:Y932))-HLOOKUP((SUM(D932:Y932)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D932:Y932)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D932:Y932)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D932*$Z932","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N932*$Z932","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X932*$Z932","v":0},0,{"$f":"+SUM(AA932:AV932)","v":0},{"$f":"SUM(D932:Y932)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D933","v":0},{"$f":"Distributionsanlæg!E933","v":0},{"$f":"Distributionsanlæg!F933","v":0},{"$f":"Distributionsanlæg!G933","v":0},{"$f":"Distributionsanlæg!H933","v":0},{"$f":"Distributionsanlæg!I933","v":0},{"$f":"Distributionsanlæg!J933","v":0},{"$f":"Distributionsanlæg!K933","v":0},{"$f":"Distributionsanlæg!L933","v":0},{"$f":"Distributionsanlæg!M933","v":0},{"$f":"Distributionsanlæg!N933","v":0},{"$f":"Distributionsanlæg!O933","v":0},{"$f":"Distributionsanlæg!P933","v":0},{"$f":"Distributionsanlæg!Q933","v":0},{"$f":"Distributionsanlæg!R933","v":0},{"$f":"Distributionsanlæg!S933","v":0},{"$f":"Distributionsanlæg!T933","v":0},{"$f":"Distributionsanlæg!U933","v":0},{"$f":"Distributionsanlæg!V933","v":0},{"$f":"Distributionsanlæg!W933","v":0},{"$f":"Distributionsanlæg!X933","v":0},{"$f":"Distributionsanlæg!Y933","v":0},{"$f":"IF(COUNTIF(D933:Y933,\"<>0\")<=1,IF((SUM(D933:Y933))>0,((+HLOOKUP((SUM(D933:Y933)),Priser!$E$342:$H$344,2)+((SUM(D933:Y933))-HLOOKUP((SUM(D933:Y933)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D933:Y933)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D933:Y933)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA933:AV933)","v":0},{"$f":"SUM(D933:Y933)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D934","v":0},{"$f":"Distributionsanlæg!E934","v":0},{"$f":"Distributionsanlæg!F934","v":0},{"$f":"Distributionsanlæg!G934","v":0},{"$f":"Distributionsanlæg!H934","v":0},{"$f":"Distributionsanlæg!I934","v":0},{"$f":"Distributionsanlæg!J934","v":0},{"$f":"Distributionsanlæg!K934","v":0},{"$f":"Distributionsanlæg!L934","v":0},{"$f":"Distributionsanlæg!M934","v":0},{"$f":"Distributionsanlæg!N934","v":0},{"$f":"Distributionsanlæg!O934","v":0},{"$f":"Distributionsanlæg!P934","v":0},{"$f":"Distributionsanlæg!Q934","v":0},{"$f":"Distributionsanlæg!R934","v":0},{"$f":"Distributionsanlæg!S934","v":0},{"$f":"Distributionsanlæg!T934","v":0},{"$f":"Distributionsanlæg!U934","v":0},{"$f":"Distributionsanlæg!V934","v":0},{"$f":"Distributionsanlæg!W934","v":0},{"$f":"Distributionsanlæg!X934","v":0},{"$f":"Distributionsanlæg!Y934","v":0},{"$f":"IF(COUNTIF(D934:Y934,\"<>0\")<=1,IF((SUM(D934:Y934))>0,(+HLOOKUP((SUM(D934:Y934)),Priser!$E$168:$J$170,2)+((SUM(D934:Y934))-HLOOKUP((SUM(D934:Y934)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D934:Y934)),Priser!$E$168:$J$170,3))/(SUM(D934:Y934)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA934:AV934)","v":0},{"$f":"SUM(D934:Y934)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D935","v":0},{"$f":"Distributionsanlæg!E935","v":0},{"$f":"Distributionsanlæg!F935","v":0},{"$f":"Distributionsanlæg!G935","v":0},{"$f":"Distributionsanlæg!H935","v":0},{"$f":"Distributionsanlæg!I935","v":0},{"$f":"Distributionsanlæg!J935","v":0},{"$f":"Distributionsanlæg!K935","v":0},{"$f":"Distributionsanlæg!L935","v":0},{"$f":"Distributionsanlæg!M935","v":0},{"$f":"Distributionsanlæg!N935","v":0},{"$f":"Distributionsanlæg!O935","v":0},{"$f":"Distributionsanlæg!P935","v":0},{"$f":"Distributionsanlæg!Q935","v":0},{"$f":"Distributionsanlæg!R935","v":0},{"$f":"Distributionsanlæg!S935","v":0},{"$f":"Distributionsanlæg!T935","v":0},{"$f":"Distributionsanlæg!U935","v":0},{"$f":"Distributionsanlæg!V935","v":0},{"$f":"Distributionsanlæg!W935","v":0},{"$f":"Distributionsanlæg!X935","v":0},{"$f":"Distributionsanlæg!Y935","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D936","v":0},{"$f":"Distributionsanlæg!E936","v":0},{"$f":"Distributionsanlæg!F936","v":0},{"$f":"Distributionsanlæg!G936","v":0},{"$f":"Distributionsanlæg!H936","v":0},{"$f":"Distributionsanlæg!I936","v":0},{"$f":"Distributionsanlæg!J936","v":0},{"$f":"Distributionsanlæg!K936","v":0},{"$f":"Distributionsanlæg!L936","v":0},{"$f":"Distributionsanlæg!M936","v":0},{"$f":"Distributionsanlæg!N936","v":0},{"$f":"Distributionsanlæg!O936","v":0},{"$f":"Distributionsanlæg!P936","v":0},{"$f":"Distributionsanlæg!Q936","v":0},{"$f":"Distributionsanlæg!R936","v":0},{"$f":"Distributionsanlæg!S936","v":0},{"$f":"Distributionsanlæg!T936","v":0},{"$f":"Distributionsanlæg!U936","v":0},{"$f":"Distributionsanlæg!V936","v":0},{"$f":"Distributionsanlæg!W936","v":0},{"$f":"Distributionsanlæg!X936","v":0},{"$f":"Distributionsanlæg!Y936","v":0},{"$f":"IF(COUNTIF(D936:Y936,\"<>0\")<=1,IF((SUM(D936:Y936))>0,(+HLOOKUP((SUM(D936:Y936)),Priser!$E$191:$J$193,2)+((SUM(D936:Y936))-HLOOKUP((SUM(D936:Y936)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D936:Y936)),Priser!$E$191:$J$193,3))/(SUM(D936:Y936)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D936*$Z936","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA936:AV936)","v":0},{"$f":"SUM(D936:Y936)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D937","v":0},{"$f":"Distributionsanlæg!E937","v":0},{"$f":"Distributionsanlæg!F937","v":0},{"$f":"Distributionsanlæg!G937","v":0},{"$f":"Distributionsanlæg!H937","v":0},{"$f":"Distributionsanlæg!I937","v":0},{"$f":"Distributionsanlæg!J937","v":0},{"$f":"Distributionsanlæg!K937","v":0},{"$f":"Distributionsanlæg!L937","v":0},{"$f":"Distributionsanlæg!M937","v":0},{"$f":"Distributionsanlæg!N937","v":0},{"$f":"Distributionsanlæg!O937","v":0},{"$f":"Distributionsanlæg!P937","v":0},{"$f":"Distributionsanlæg!Q937","v":0},{"$f":"Distributionsanlæg!R937","v":0},{"$f":"Distributionsanlæg!S937","v":0},{"$f":"Distributionsanlæg!T937","v":0},{"$f":"Distributionsanlæg!U937","v":0},{"$f":"Distributionsanlæg!V937","v":0},{"$f":"Distributionsanlæg!W937","v":0},{"$f":"Distributionsanlæg!X937","v":0},{"$f":"Distributionsanlæg!Y937","v":0}]
["Pumpestationer, bygværker og bassiner 93",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW939:AW946)","v":0},{"$f":"SUM(D938:Y938)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D939","v":0},{"$f":"Distributionsanlæg!E939","v":0},{"$f":"Distributionsanlæg!F939","v":0},{"$f":"Distributionsanlæg!G939","v":0},{"$f":"Distributionsanlæg!H939","v":0},{"$f":"Distributionsanlæg!I939","v":0},{"$f":"Distributionsanlæg!J939","v":0},{"$f":"Distributionsanlæg!K939","v":0},{"$f":"Distributionsanlæg!L939","v":0},{"$f":"Distributionsanlæg!M939","v":0},{"$f":"Distributionsanlæg!N939","v":0},{"$f":"Distributionsanlæg!O939","v":0},{"$f":"Distributionsanlæg!P939","v":0},{"$f":"Distributionsanlæg!Q939","v":0},{"$f":"Distributionsanlæg!R939","v":0},{"$f":"Distributionsanlæg!S939","v":0},{"$f":"Distributionsanlæg!T939","v":0},{"$f":"Distributionsanlæg!U939","v":0},{"$f":"Distributionsanlæg!V939","v":0},{"$f":"Distributionsanlæg!W939","v":0},{"$f":"Distributionsanlæg!X939","v":0},{"$f":"Distributionsanlæg!Y939","v":0},{"$f":"IF(COUNTIF(D939:Y939,\"<>0\")<=1,IF((SUM(D939:Y939))>0,((+HLOOKUP((SUM(D939:Y939)),Priser!$E$342:$H$344,2)+((SUM(D939:Y939))-HLOOKUP((SUM(D939:Y939)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D939:Y939)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D939:Y939)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D939*$Z939","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA939:AV939)","v":0},{"$f":"SUM(D939:Y939)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D940","v":0},{"$f":"Distributionsanlæg!E940","v":0},{"$f":"Distributionsanlæg!F940","v":0},{"$f":"Distributionsanlæg!G940","v":0},{"$f":"Distributionsanlæg!H940","v":0},{"$f":"Distributionsanlæg!I940","v":0},{"$f":"Distributionsanlæg!J940","v":0},{"$f":"Distributionsanlæg!K940","v":0},{"$f":"Distributionsanlæg!L940","v":0},{"$f":"Distributionsanlæg!M940","v":0},{"$f":"Distributionsanlæg!N940","v":0},{"$f":"Distributionsanlæg!O940","v":0},{"$f":"Distributionsanlæg!P940","v":0},{"$f":"Distributionsanlæg!Q940","v":0},{"$f":"Distributionsanlæg!R940","v":0},{"$f":"Distributionsanlæg!S940","v":0},{"$f":"Distributionsanlæg!T940","v":0},{"$f":"Distributionsanlæg!U940","v":0},{"$f":"Distributionsanlæg!V940","v":0},{"$f":"Distributionsanlæg!W940","v":0},{"$f":"Distributionsanlæg!X940","v":0},{"$f":"Distributionsanlæg!Y940","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D941","v":0},{"$f":"Distributionsanlæg!E941","v":0},{"$f":"Distributionsanlæg!F941","v":0},{"$f":"Distributionsanlæg!G941","v":0},{"$f":"Distributionsanlæg!H941","v":0},{"$f":"Distributionsanlæg!I941","v":0},{"$f":"Distributionsanlæg!J941","v":0},{"$f":"Distributionsanlæg!K941","v":0},{"$f":"Distributionsanlæg!L941","v":0},{"$f":"Distributionsanlæg!M941","v":0},{"$f":"Distributionsanlæg!N941","v":0},{"$f":"Distributionsanlæg!O941","v":0},{"$f":"Distributionsanlæg!P941","v":0},{"$f":"Distributionsanlæg!Q941","v":0},{"$f":"Distributionsanlæg!R941","v":0},{"$f":"Distributionsanlæg!S941","v":0},{"$f":"Distributionsanlæg!T941","v":0},{"$f":"Distributionsanlæg!U941","v":0},{"$f":"Distributionsanlæg!V941","v":0},{"$f":"Distributionsanlæg!W941","v":0},{"$f":"Distributionsanlæg!X941","v":0},{"$f":"Distributionsanlæg!Y941","v":0},{"$f":"IF(COUNTIF(D941:Y941,\"<>0\")<=1,IF((SUM(D941:Y941))>0,((+HLOOKUP((SUM(D941:Y941)),Priser!$E$342:$H$344,2)+((SUM(D941:Y941))-HLOOKUP((SUM(D941:Y941)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D941:Y941)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D941:Y941)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D941*$Z941","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N941*$Z941","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X941*$Z941","v":0},0,{"$f":"+SUM(AA941:AV941)","v":0},{"$f":"SUM(D941:Y941)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D942","v":0},{"$f":"Distributionsanlæg!E942","v":0},{"$f":"Distributionsanlæg!F942","v":0},{"$f":"Distributionsanlæg!G942","v":0},{"$f":"Distributionsanlæg!H942","v":0},{"$f":"Distributionsanlæg!I942","v":0},{"$f":"Distributionsanlæg!J942","v":0},{"$f":"Distributionsanlæg!K942","v":0},{"$f":"Distributionsanlæg!L942","v":0},{"$f":"Distributionsanlæg!M942","v":0},{"$f":"Distributionsanlæg!N942","v":0},{"$f":"Distributionsanlæg!O942","v":0},{"$f":"Distributionsanlæg!P942","v":0},{"$f":"Distributionsanlæg!Q942","v":0},{"$f":"Distributionsanlæg!R942","v":0},{"$f":"Distributionsanlæg!S942","v":0},{"$f":"Distributionsanlæg!T942","v":0},{"$f":"Distributionsanlæg!U942","v":0},{"$f":"Distributionsanlæg!V942","v":0},{"$f":"Distributionsanlæg!W942","v":0},{"$f":"Distributionsanlæg!X942","v":0},{"$f":"Distributionsanlæg!Y942","v":0},{"$f":"IF(COUNTIF(D942:Y942,\"<>0\")<=1,IF((SUM(D942:Y942))>0,((+HLOOKUP((SUM(D942:Y942)),Priser!$E$342:$H$344,2)+((SUM(D942:Y942))-HLOOKUP((SUM(D942:Y942)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D942:Y942)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D942:Y942)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA942:AV942)","v":0},{"$f":"SUM(D942:Y942)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D943","v":0},{"$f":"Distributionsanlæg!E943","v":0},{"$f":"Distributionsanlæg!F943","v":0},{"$f":"Distributionsanlæg!G943","v":0},{"$f":"Distributionsanlæg!H943","v":0},{"$f":"Distributionsanlæg!I943","v":0},{"$f":"Distributionsanlæg!J943","v":0},{"$f":"Distributionsanlæg!K943","v":0},{"$f":"Distributionsanlæg!L943","v":0},{"$f":"Distributionsanlæg!M943","v":0},{"$f":"Distributionsanlæg!N943","v":0},{"$f":"Distributionsanlæg!O943","v":0},{"$f":"Distributionsanlæg!P943","v":0},{"$f":"Distributionsanlæg!Q943","v":0},{"$f":"Distributionsanlæg!R943","v":0},{"$f":"Distributionsanlæg!S943","v":0},{"$f":"Distributionsanlæg!T943","v":0},{"$f":"Distributionsanlæg!U943","v":0},{"$f":"Distributionsanlæg!V943","v":0},{"$f":"Distributionsanlæg!W943","v":0},{"$f":"Distributionsanlæg!X943","v":0},{"$f":"Distributionsanlæg!Y943","v":0},{"$f":"IF(COUNTIF(D943:Y943,\"<>0\")<=1,IF((SUM(D943:Y943))>0,(+HLOOKUP((SUM(D943:Y943)),Priser!$E$168:$J$170,2)+((SUM(D943:Y943))-HLOOKUP((SUM(D943:Y943)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D943:Y943)),Priser!$E$168:$J$170,3))/(SUM(D943:Y943)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA943:AV943)","v":0},{"$f":"SUM(D943:Y943)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D944","v":0},{"$f":"Distributionsanlæg!E944","v":0},{"$f":"Distributionsanlæg!F944","v":0},{"$f":"Distributionsanlæg!G944","v":0},{"$f":"Distributionsanlæg!H944","v":0},{"$f":"Distributionsanlæg!I944","v":0},{"$f":"Distributionsanlæg!J944","v":0},{"$f":"Distributionsanlæg!K944","v":0},{"$f":"Distributionsanlæg!L944","v":0},{"$f":"Distributionsanlæg!M944","v":0},{"$f":"Distributionsanlæg!N944","v":0},{"$f":"Distributionsanlæg!O944","v":0},{"$f":"Distributionsanlæg!P944","v":0},{"$f":"Distributionsanlæg!Q944","v":0},{"$f":"Distributionsanlæg!R944","v":0},{"$f":"Distributionsanlæg!S944","v":0},{"$f":"Distributionsanlæg!T944","v":0},{"$f":"Distributionsanlæg!U944","v":0},{"$f":"Distributionsanlæg!V944","v":0},{"$f":"Distributionsanlæg!W944","v":0},{"$f":"Distributionsanlæg!X944","v":0},{"$f":"Distributionsanlæg!Y944","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D945","v":0},{"$f":"Distributionsanlæg!E945","v":0},{"$f":"Distributionsanlæg!F945","v":0},{"$f":"Distributionsanlæg!G945","v":0},{"$f":"Distributionsanlæg!H945","v":0},{"$f":"Distributionsanlæg!I945","v":0},{"$f":"Distributionsanlæg!J945","v":0},{"$f":"Distributionsanlæg!K945","v":0},{"$f":"Distributionsanlæg!L945","v":0},{"$f":"Distributionsanlæg!M945","v":0},{"$f":"Distributionsanlæg!N945","v":0},{"$f":"Distributionsanlæg!O945","v":0},{"$f":"Distributionsanlæg!P945","v":0},{"$f":"Distributionsanlæg!Q945","v":0},{"$f":"Distributionsanlæg!R945","v":0},{"$f":"Distributionsanlæg!S945","v":0},{"$f":"Distributionsanlæg!T945","v":0},{"$f":"Distributionsanlæg!U945","v":0},{"$f":"Distributionsanlæg!V945","v":0},{"$f":"Distributionsanlæg!W945","v":0},{"$f":"Distributionsanlæg!X945","v":0},{"$f":"Distributionsanlæg!Y945","v":0},{"$f":"IF(COUNTIF(D945:Y945,\"<>0\")<=1,IF((SUM(D945:Y945))>0,(+HLOOKUP((SUM(D945:Y945)),Priser!$E$191:$J$193,2)+((SUM(D945:Y945))-HLOOKUP((SUM(D945:Y945)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D945:Y945)),Priser!$E$191:$J$193,3))/(SUM(D945:Y945)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D945*$Z945","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA945:AV945)","v":0},{"$f":"SUM(D945:Y945)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D946","v":0},{"$f":"Distributionsanlæg!E946","v":0},{"$f":"Distributionsanlæg!F946","v":0},{"$f":"Distributionsanlæg!G946","v":0},{"$f":"Distributionsanlæg!H946","v":0},{"$f":"Distributionsanlæg!I946","v":0},{"$f":"Distributionsanlæg!J946","v":0},{"$f":"Distributionsanlæg!K946","v":0},{"$f":"Distributionsanlæg!L946","v":0},{"$f":"Distributionsanlæg!M946","v":0},{"$f":"Distributionsanlæg!N946","v":0},{"$f":"Distributionsanlæg!O946","v":0},{"$f":"Distributionsanlæg!P946","v":0},{"$f":"Distributionsanlæg!Q946","v":0},{"$f":"Distributionsanlæg!R946","v":0},{"$f":"Distributionsanlæg!S946","v":0},{"$f":"Distributionsanlæg!T946","v":0},{"$f":"Distributionsanlæg!U946","v":0},{"$f":"Distributionsanlæg!V946","v":0},{"$f":"Distributionsanlæg!W946","v":0},{"$f":"Distributionsanlæg!X946","v":0},{"$f":"Distributionsanlæg!Y946","v":0}]
["Pumpestationer, bygværker og bassiner 94",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW948:AW955)","v":0},{"$f":"SUM(D947:Y947)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D948","v":0},{"$f":"Distributionsanlæg!E948","v":0},{"$f":"Distributionsanlæg!F948","v":0},{"$f":"Distributionsanlæg!G948","v":0},{"$f":"Distributionsanlæg!H948","v":0},{"$f":"Distributionsanlæg!I948","v":0},{"$f":"Distributionsanlæg!J948","v":0},{"$f":"Distributionsanlæg!K948","v":0},{"$f":"Distributionsanlæg!L948","v":0},{"$f":"Distributionsanlæg!M948","v":0},{"$f":"Distributionsanlæg!N948","v":0},{"$f":"Distributionsanlæg!O948","v":0},{"$f":"Distributionsanlæg!P948","v":0},{"$f":"Distributionsanlæg!Q948","v":0},{"$f":"Distributionsanlæg!R948","v":0},{"$f":"Distributionsanlæg!S948","v":0},{"$f":"Distributionsanlæg!T948","v":0},{"$f":"Distributionsanlæg!U948","v":0},{"$f":"Distributionsanlæg!V948","v":0},{"$f":"Distributionsanlæg!W948","v":0},{"$f":"Distributionsanlæg!X948","v":0},{"$f":"Distributionsanlæg!Y948","v":0},{"$f":"IF(COUNTIF(D948:Y948,\"<>0\")<=1,IF((SUM(D948:Y948))>0,((+HLOOKUP((SUM(D948:Y948)),Priser!$E$342:$H$344,2)+((SUM(D948:Y948))-HLOOKUP((SUM(D948:Y948)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D948:Y948)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D948:Y948)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D948*$Z948","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA948:AV948)","v":0},{"$f":"SUM(D948:Y948)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D949","v":0},{"$f":"Distributionsanlæg!E949","v":0},{"$f":"Distributionsanlæg!F949","v":0},{"$f":"Distributionsanlæg!G949","v":0},{"$f":"Distributionsanlæg!H949","v":0},{"$f":"Distributionsanlæg!I949","v":0},{"$f":"Distributionsanlæg!J949","v":0},{"$f":"Distributionsanlæg!K949","v":0},{"$f":"Distributionsanlæg!L949","v":0},{"$f":"Distributionsanlæg!M949","v":0},{"$f":"Distributionsanlæg!N949","v":0},{"$f":"Distributionsanlæg!O949","v":0},{"$f":"Distributionsanlæg!P949","v":0},{"$f":"Distributionsanlæg!Q949","v":0},{"$f":"Distributionsanlæg!R949","v":0},{"$f":"Distributionsanlæg!S949","v":0},{"$f":"Distributionsanlæg!T949","v":0},{"$f":"Distributionsanlæg!U949","v":0},{"$f":"Distributionsanlæg!V949","v":0},{"$f":"Distributionsanlæg!W949","v":0},{"$f":"Distributionsanlæg!X949","v":0},{"$f":"Distributionsanlæg!Y949","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D950","v":0},{"$f":"Distributionsanlæg!E950","v":0},{"$f":"Distributionsanlæg!F950","v":0},{"$f":"Distributionsanlæg!G950","v":0},{"$f":"Distributionsanlæg!H950","v":0},{"$f":"Distributionsanlæg!I950","v":0},{"$f":"Distributionsanlæg!J950","v":0},{"$f":"Distributionsanlæg!K950","v":0},{"$f":"Distributionsanlæg!L950","v":0},{"$f":"Distributionsanlæg!M950","v":0},{"$f":"Distributionsanlæg!N950","v":0},{"$f":"Distributionsanlæg!O950","v":0},{"$f":"Distributionsanlæg!P950","v":0},{"$f":"Distributionsanlæg!Q950","v":0},{"$f":"Distributionsanlæg!R950","v":0},{"$f":"Distributionsanlæg!S950","v":0},{"$f":"Distributionsanlæg!T950","v":0},{"$f":"Distributionsanlæg!U950","v":0},{"$f":"Distributionsanlæg!V950","v":0},{"$f":"Distributionsanlæg!W950","v":0},{"$f":"Distributionsanlæg!X950","v":0},{"$f":"Distributionsanlæg!Y950","v":0},{"$f":"IF(COUNTIF(D950:Y950,\"<>0\")<=1,IF((SUM(D950:Y950))>0,((+HLOOKUP((SUM(D950:Y950)),Priser!$E$342:$H$344,2)+((SUM(D950:Y950))-HLOOKUP((SUM(D950:Y950)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D950:Y950)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D950:Y950)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D950*$Z950","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N950*$Z950","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X950*$Z950","v":0},0,{"$f":"+SUM(AA950:AV950)","v":0},{"$f":"SUM(D950:Y950)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D951","v":0},{"$f":"Distributionsanlæg!E951","v":0},{"$f":"Distributionsanlæg!F951","v":0},{"$f":"Distributionsanlæg!G951","v":0},{"$f":"Distributionsanlæg!H951","v":0},{"$f":"Distributionsanlæg!I951","v":0},{"$f":"Distributionsanlæg!J951","v":0},{"$f":"Distributionsanlæg!K951","v":0},{"$f":"Distributionsanlæg!L951","v":0},{"$f":"Distributionsanlæg!M951","v":0},{"$f":"Distributionsanlæg!N951","v":0},{"$f":"Distributionsanlæg!O951","v":0},{"$f":"Distributionsanlæg!P951","v":0},{"$f":"Distributionsanlæg!Q951","v":0},{"$f":"Distributionsanlæg!R951","v":0},{"$f":"Distributionsanlæg!S951","v":0},{"$f":"Distributionsanlæg!T951","v":0},{"$f":"Distributionsanlæg!U951","v":0},{"$f":"Distributionsanlæg!V951","v":0},{"$f":"Distributionsanlæg!W951","v":0},{"$f":"Distributionsanlæg!X951","v":0},{"$f":"Distributionsanlæg!Y951","v":0},{"$f":"IF(COUNTIF(D951:Y951,\"<>0\")<=1,IF((SUM(D951:Y951))>0,((+HLOOKUP((SUM(D951:Y951)),Priser!$E$342:$H$344,2)+((SUM(D951:Y951))-HLOOKUP((SUM(D951:Y951)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D951:Y951)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D951:Y951)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA951:AV951)","v":0},{"$f":"SUM(D951:Y951)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D952","v":0},{"$f":"Distributionsanlæg!E952","v":0},{"$f":"Distributionsanlæg!F952","v":0},{"$f":"Distributionsanlæg!G952","v":0},{"$f":"Distributionsanlæg!H952","v":0},{"$f":"Distributionsanlæg!I952","v":0},{"$f":"Distributionsanlæg!J952","v":0},{"$f":"Distributionsanlæg!K952","v":0},{"$f":"Distributionsanlæg!L952","v":0},{"$f":"Distributionsanlæg!M952","v":0},{"$f":"Distributionsanlæg!N952","v":0},{"$f":"Distributionsanlæg!O952","v":0},{"$f":"Distributionsanlæg!P952","v":0},{"$f":"Distributionsanlæg!Q952","v":0},{"$f":"Distributionsanlæg!R952","v":0},{"$f":"Distributionsanlæg!S952","v":0},{"$f":"Distributionsanlæg!T952","v":0},{"$f":"Distributionsanlæg!U952","v":0},{"$f":"Distributionsanlæg!V952","v":0},{"$f":"Distributionsanlæg!W952","v":0},{"$f":"Distributionsanlæg!X952","v":0},{"$f":"Distributionsanlæg!Y952","v":0},{"$f":"IF(COUNTIF(D952:Y952,\"<>0\")<=1,IF((SUM(D952:Y952))>0,(+HLOOKUP((SUM(D952:Y952)),Priser!$E$168:$J$170,2)+((SUM(D952:Y952))-HLOOKUP((SUM(D952:Y952)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D952:Y952)),Priser!$E$168:$J$170,3))/(SUM(D952:Y952)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA952:AV952)","v":0},{"$f":"SUM(D952:Y952)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D953","v":0},{"$f":"Distributionsanlæg!E953","v":0},{"$f":"Distributionsanlæg!F953","v":0},{"$f":"Distributionsanlæg!G953","v":0},{"$f":"Distributionsanlæg!H953","v":0},{"$f":"Distributionsanlæg!I953","v":0},{"$f":"Distributionsanlæg!J953","v":0},{"$f":"Distributionsanlæg!K953","v":0},{"$f":"Distributionsanlæg!L953","v":0},{"$f":"Distributionsanlæg!M953","v":0},{"$f":"Distributionsanlæg!N953","v":0},{"$f":"Distributionsanlæg!O953","v":0},{"$f":"Distributionsanlæg!P953","v":0},{"$f":"Distributionsanlæg!Q953","v":0},{"$f":"Distributionsanlæg!R953","v":0},{"$f":"Distributionsanlæg!S953","v":0},{"$f":"Distributionsanlæg!T953","v":0},{"$f":"Distributionsanlæg!U953","v":0},{"$f":"Distributionsanlæg!V953","v":0},{"$f":"Distributionsanlæg!W953","v":0},{"$f":"Distributionsanlæg!X953","v":0},{"$f":"Distributionsanlæg!Y953","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D954","v":0},{"$f":"Distributionsanlæg!E954","v":0},{"$f":"Distributionsanlæg!F954","v":0},{"$f":"Distributionsanlæg!G954","v":0},{"$f":"Distributionsanlæg!H954","v":0},{"$f":"Distributionsanlæg!I954","v":0},{"$f":"Distributionsanlæg!J954","v":0},{"$f":"Distributionsanlæg!K954","v":0},{"$f":"Distributionsanlæg!L954","v":0},{"$f":"Distributionsanlæg!M954","v":0},{"$f":"Distributionsanlæg!N954","v":0},{"$f":"Distributionsanlæg!O954","v":0},{"$f":"Distributionsanlæg!P954","v":0},{"$f":"Distributionsanlæg!Q954","v":0},{"$f":"Distributionsanlæg!R954","v":0},{"$f":"Distributionsanlæg!S954","v":0},{"$f":"Distributionsanlæg!T954","v":0},{"$f":"Distributionsanlæg!U954","v":0},{"$f":"Distributionsanlæg!V954","v":0},{"$f":"Distributionsanlæg!W954","v":0},{"$f":"Distributionsanlæg!X954","v":0},{"$f":"Distributionsanlæg!Y954","v":0},{"$f":"IF(COUNTIF(D954:Y954,\"<>0\")<=1,IF((SUM(D954:Y954))>0,(+HLOOKUP((SUM(D954:Y954)),Priser!$E$191:$J$193,2)+((SUM(D954:Y954))-HLOOKUP((SUM(D954:Y954)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D954:Y954)),Priser!$E$191:$J$193,3))/(SUM(D954:Y954)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D954*$Z954","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA954:AV954)","v":0},{"$f":"SUM(D954:Y954)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D955","v":0},{"$f":"Distributionsanlæg!E955","v":0},{"$f":"Distributionsanlæg!F955","v":0},{"$f":"Distributionsanlæg!G955","v":0},{"$f":"Distributionsanlæg!H955","v":0},{"$f":"Distributionsanlæg!I955","v":0},{"$f":"Distributionsanlæg!J955","v":0},{"$f":"Distributionsanlæg!K955","v":0},{"$f":"Distributionsanlæg!L955","v":0},{"$f":"Distributionsanlæg!M955","v":0},{"$f":"Distributionsanlæg!N955","v":0},{"$f":"Distributionsanlæg!O955","v":0},{"$f":"Distributionsanlæg!P955","v":0},{"$f":"Distributionsanlæg!Q955","v":0},{"$f":"Distributionsanlæg!R955","v":0},{"$f":"Distributionsanlæg!S955","v":0},{"$f":"Distributionsanlæg!T955","v":0},{"$f":"Distributionsanlæg!U955","v":0},{"$f":"Distributionsanlæg!V955","v":0},{"$f":"Distributionsanlæg!W955","v":0},{"$f":"Distributionsanlæg!X955","v":0},{"$f":"Distributionsanlæg!Y955","v":0}]
["Pumpestationer, bygværker og bassiner 95",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW957:AW964)","v":0},{"$f":"SUM(D956:Y956)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D957","v":0},{"$f":"Distributionsanlæg!E957","v":0},{"$f":"Distributionsanlæg!F957","v":0},{"$f":"Distributionsanlæg!G957","v":0},{"$f":"Distributionsanlæg!H957","v":0},{"$f":"Distributionsanlæg!I957","v":0},{"$f":"Distributionsanlæg!J957","v":0},{"$f":"Distributionsanlæg!K957","v":0},{"$f":"Distributionsanlæg!L957","v":0},{"$f":"Distributionsanlæg!M957","v":0},{"$f":"Distributionsanlæg!N957","v":0},{"$f":"Distributionsanlæg!O957","v":0},{"$f":"Distributionsanlæg!P957","v":0},{"$f":"Distributionsanlæg!Q957","v":0},{"$f":"Distributionsanlæg!R957","v":0},{"$f":"Distributionsanlæg!S957","v":0},{"$f":"Distributionsanlæg!T957","v":0},{"$f":"Distributionsanlæg!U957","v":0},{"$f":"Distributionsanlæg!V957","v":0},{"$f":"Distributionsanlæg!W957","v":0},{"$f":"Distributionsanlæg!X957","v":0},{"$f":"Distributionsanlæg!Y957","v":0},{"$f":"IF(COUNTIF(D957:Y957,\"<>0\")<=1,IF((SUM(D957:Y957))>0,((+HLOOKUP((SUM(D957:Y957)),Priser!$E$342:$H$344,2)+((SUM(D957:Y957))-HLOOKUP((SUM(D957:Y957)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D957:Y957)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D957:Y957)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D957*$Z957","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA957:AV957)","v":0},{"$f":"SUM(D957:Y957)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D958","v":0},{"$f":"Distributionsanlæg!E958","v":0},{"$f":"Distributionsanlæg!F958","v":0},{"$f":"Distributionsanlæg!G958","v":0},{"$f":"Distributionsanlæg!H958","v":0},{"$f":"Distributionsanlæg!I958","v":0},{"$f":"Distributionsanlæg!J958","v":0},{"$f":"Distributionsanlæg!K958","v":0},{"$f":"Distributionsanlæg!L958","v":0},{"$f":"Distributionsanlæg!M958","v":0},{"$f":"Distributionsanlæg!N958","v":0},{"$f":"Distributionsanlæg!O958","v":0},{"$f":"Distributionsanlæg!P958","v":0},{"$f":"Distributionsanlæg!Q958","v":0},{"$f":"Distributionsanlæg!R958","v":0},{"$f":"Distributionsanlæg!S958","v":0},{"$f":"Distributionsanlæg!T958","v":0},{"$f":"Distributionsanlæg!U958","v":0},{"$f":"Distributionsanlæg!V958","v":0},{"$f":"Distributionsanlæg!W958","v":0},{"$f":"Distributionsanlæg!X958","v":0},{"$f":"Distributionsanlæg!Y958","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D959","v":0},{"$f":"Distributionsanlæg!E959","v":0},{"$f":"Distributionsanlæg!F959","v":0},{"$f":"Distributionsanlæg!G959","v":0},{"$f":"Distributionsanlæg!H959","v":0},{"$f":"Distributionsanlæg!I959","v":0},{"$f":"Distributionsanlæg!J959","v":0},{"$f":"Distributionsanlæg!K959","v":0},{"$f":"Distributionsanlæg!L959","v":0},{"$f":"Distributionsanlæg!M959","v":0},{"$f":"Distributionsanlæg!N959","v":0},{"$f":"Distributionsanlæg!O959","v":0},{"$f":"Distributionsanlæg!P959","v":0},{"$f":"Distributionsanlæg!Q959","v":0},{"$f":"Distributionsanlæg!R959","v":0},{"$f":"Distributionsanlæg!S959","v":0},{"$f":"Distributionsanlæg!T959","v":0},{"$f":"Distributionsanlæg!U959","v":0},{"$f":"Distributionsanlæg!V959","v":0},{"$f":"Distributionsanlæg!W959","v":0},{"$f":"Distributionsanlæg!X959","v":0},{"$f":"Distributionsanlæg!Y959","v":0},{"$f":"IF(COUNTIF(D959:Y959,\"<>0\")<=1,IF((SUM(D959:Y959))>0,((+HLOOKUP((SUM(D959:Y959)),Priser!$E$342:$H$344,2)+((SUM(D959:Y959))-HLOOKUP((SUM(D959:Y959)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D959:Y959)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D959:Y959)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D959*$Z959","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N959*$Z959","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X959*$Z959","v":0},0,{"$f":"+SUM(AA959:AV959)","v":0},{"$f":"SUM(D959:Y959)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D960","v":0},{"$f":"Distributionsanlæg!E960","v":0},{"$f":"Distributionsanlæg!F960","v":0},{"$f":"Distributionsanlæg!G960","v":0},{"$f":"Distributionsanlæg!H960","v":0},{"$f":"Distributionsanlæg!I960","v":0},{"$f":"Distributionsanlæg!J960","v":0},{"$f":"Distributionsanlæg!K960","v":0},{"$f":"Distributionsanlæg!L960","v":0},{"$f":"Distributionsanlæg!M960","v":0},{"$f":"Distributionsanlæg!N960","v":0},{"$f":"Distributionsanlæg!O960","v":0},{"$f":"Distributionsanlæg!P960","v":0},{"$f":"Distributionsanlæg!Q960","v":0},{"$f":"Distributionsanlæg!R960","v":0},{"$f":"Distributionsanlæg!S960","v":0},{"$f":"Distributionsanlæg!T960","v":0},{"$f":"Distributionsanlæg!U960","v":0},{"$f":"Distributionsanlæg!V960","v":0},{"$f":"Distributionsanlæg!W960","v":0},{"$f":"Distributionsanlæg!X960","v":0},{"$f":"Distributionsanlæg!Y960","v":0},{"$f":"IF(COUNTIF(D960:Y960,\"<>0\")<=1,IF((SUM(D960:Y960))>0,((+HLOOKUP((SUM(D960:Y960)),Priser!$E$342:$H$344,2)+((SUM(D960:Y960))-HLOOKUP((SUM(D960:Y960)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D960:Y960)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D960:Y960)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA960:AV960)","v":0},{"$f":"SUM(D960:Y960)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D961","v":0},{"$f":"Distributionsanlæg!E961","v":0},{"$f":"Distributionsanlæg!F961","v":0},{"$f":"Distributionsanlæg!G961","v":0},{"$f":"Distributionsanlæg!H961","v":0},{"$f":"Distributionsanlæg!I961","v":0},{"$f":"Distributionsanlæg!J961","v":0},{"$f":"Distributionsanlæg!K961","v":0},{"$f":"Distributionsanlæg!L961","v":0},{"$f":"Distributionsanlæg!M961","v":0},{"$f":"Distributionsanlæg!N961","v":0},{"$f":"Distributionsanlæg!O961","v":0},{"$f":"Distributionsanlæg!P961","v":0},{"$f":"Distributionsanlæg!Q961","v":0},{"$f":"Distributionsanlæg!R961","v":0},{"$f":"Distributionsanlæg!S961","v":0},{"$f":"Distributionsanlæg!T961","v":0},{"$f":"Distributionsanlæg!U961","v":0},{"$f":"Distributionsanlæg!V961","v":0},{"$f":"Distributionsanlæg!W961","v":0},{"$f":"Distributionsanlæg!X961","v":0},{"$f":"Distributionsanlæg!Y961","v":0},{"$f":"IF(COUNTIF(D961:Y961,\"<>0\")<=1,IF((SUM(D961:Y961))>0,(+HLOOKUP((SUM(D961:Y961)),Priser!$E$168:$J$170,2)+((SUM(D961:Y961))-HLOOKUP((SUM(D961:Y961)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D961:Y961)),Priser!$E$168:$J$170,3))/(SUM(D961:Y961)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA961:AV961)","v":0},{"$f":"SUM(D961:Y961)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D962","v":0},{"$f":"Distributionsanlæg!E962","v":0},{"$f":"Distributionsanlæg!F962","v":0},{"$f":"Distributionsanlæg!G962","v":0},{"$f":"Distributionsanlæg!H962","v":0},{"$f":"Distributionsanlæg!I962","v":0},{"$f":"Distributionsanlæg!J962","v":0},{"$f":"Distributionsanlæg!K962","v":0},{"$f":"Distributionsanlæg!L962","v":0},{"$f":"Distributionsanlæg!M962","v":0},{"$f":"Distributionsanlæg!N962","v":0},{"$f":"Distributionsanlæg!O962","v":0},{"$f":"Distributionsanlæg!P962","v":0},{"$f":"Distributionsanlæg!Q962","v":0},{"$f":"Distributionsanlæg!R962","v":0},{"$f":"Distributionsanlæg!S962","v":0},{"$f":"Distributionsanlæg!T962","v":0},{"$f":"Distributionsanlæg!U962","v":0},{"$f":"Distributionsanlæg!V962","v":0},{"$f":"Distributionsanlæg!W962","v":0},{"$f":"Distributionsanlæg!X962","v":0},{"$f":"Distributionsanlæg!Y962","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D963","v":0},{"$f":"Distributionsanlæg!E963","v":0},{"$f":"Distributionsanlæg!F963","v":0},{"$f":"Distributionsanlæg!G963","v":0},{"$f":"Distributionsanlæg!H963","v":0},{"$f":"Distributionsanlæg!I963","v":0},{"$f":"Distributionsanlæg!J963","v":0},{"$f":"Distributionsanlæg!K963","v":0},{"$f":"Distributionsanlæg!L963","v":0},{"$f":"Distributionsanlæg!M963","v":0},{"$f":"Distributionsanlæg!N963","v":0},{"$f":"Distributionsanlæg!O963","v":0},{"$f":"Distributionsanlæg!P963","v":0},{"$f":"Distributionsanlæg!Q963","v":0},{"$f":"Distributionsanlæg!R963","v":0},{"$f":"Distributionsanlæg!S963","v":0},{"$f":"Distributionsanlæg!T963","v":0},{"$f":"Distributionsanlæg!U963","v":0},{"$f":"Distributionsanlæg!V963","v":0},{"$f":"Distributionsanlæg!W963","v":0},{"$f":"Distributionsanlæg!X963","v":0},{"$f":"Distributionsanlæg!Y963","v":0},{"$f":"IF(COUNTIF(D963:Y963,\"<>0\")<=1,IF((SUM(D963:Y963))>0,(+HLOOKUP((SUM(D963:Y963)),Priser!$E$191:$J$193,2)+((SUM(D963:Y963))-HLOOKUP((SUM(D963:Y963)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D963:Y963)),Priser!$E$191:$J$193,3))/(SUM(D963:Y963)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D963*$Z963","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA963:AV963)","v":0},{"$f":"SUM(D963:Y963)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D964","v":0},{"$f":"Distributionsanlæg!E964","v":0},{"$f":"Distributionsanlæg!F964","v":0},{"$f":"Distributionsanlæg!G964","v":0},{"$f":"Distributionsanlæg!H964","v":0},{"$f":"Distributionsanlæg!I964","v":0},{"$f":"Distributionsanlæg!J964","v":0},{"$f":"Distributionsanlæg!K964","v":0},{"$f":"Distributionsanlæg!L964","v":0},{"$f":"Distributionsanlæg!M964","v":0},{"$f":"Distributionsanlæg!N964","v":0},{"$f":"Distributionsanlæg!O964","v":0},{"$f":"Distributionsanlæg!P964","v":0},{"$f":"Distributionsanlæg!Q964","v":0},{"$f":"Distributionsanlæg!R964","v":0},{"$f":"Distributionsanlæg!S964","v":0},{"$f":"Distributionsanlæg!T964","v":0},{"$f":"Distributionsanlæg!U964","v":0},{"$f":"Distributionsanlæg!V964","v":0},{"$f":"Distributionsanlæg!W964","v":0},{"$f":"Distributionsanlæg!X964","v":0},{"$f":"Distributionsanlæg!Y964","v":0}]
["Pumpestationer, bygværker og bassiner 96",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW966:AW973)","v":0},{"$f":"SUM(D965:Y965)","v":0},"Sum af pumpest. m.v. 97 til 110 og andre"]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D966","v":0},{"$f":"Distributionsanlæg!E966","v":0},{"$f":"Distributionsanlæg!F966","v":0},{"$f":"Distributionsanlæg!G966","v":0},{"$f":"Distributionsanlæg!H966","v":0},{"$f":"Distributionsanlæg!I966","v":0},{"$f":"Distributionsanlæg!J966","v":0},{"$f":"Distributionsanlæg!K966","v":0},{"$f":"Distributionsanlæg!L966","v":0},{"$f":"Distributionsanlæg!M966","v":0},{"$f":"Distributionsanlæg!N966","v":0},{"$f":"Distributionsanlæg!O966","v":0},{"$f":"Distributionsanlæg!P966","v":0},{"$f":"Distributionsanlæg!Q966","v":0},{"$f":"Distributionsanlæg!R966","v":0},{"$f":"Distributionsanlæg!S966","v":0},{"$f":"Distributionsanlæg!T966","v":0},{"$f":"Distributionsanlæg!U966","v":0},{"$f":"Distributionsanlæg!V966","v":0},{"$f":"Distributionsanlæg!W966","v":0},{"$f":"Distributionsanlæg!X966","v":0},{"$f":"Distributionsanlæg!Y966","v":0},{"$f":"IF(COUNTIF(D966:Y966,\"<>0\")<=1,IF((SUM(D966:Y966))>0,((+HLOOKUP((SUM(D966:Y966)),Priser!$E$342:$H$344,2)+((SUM(D966:Y966))-HLOOKUP((SUM(D966:Y966)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D966:Y966)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D966:Y966)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D966*$Z966","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA966:AV966)","v":0},{"$f":"SUM(D966:Y966)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D967","v":0},{"$f":"Distributionsanlæg!E967","v":0},{"$f":"Distributionsanlæg!F967","v":0},{"$f":"Distributionsanlæg!G967","v":0},{"$f":"Distributionsanlæg!H967","v":0},{"$f":"Distributionsanlæg!I967","v":0},{"$f":"Distributionsanlæg!J967","v":0},{"$f":"Distributionsanlæg!K967","v":0},{"$f":"Distributionsanlæg!L967","v":0},{"$f":"Distributionsanlæg!M967","v":0},{"$f":"Distributionsanlæg!N967","v":0},{"$f":"Distributionsanlæg!O967","v":0},{"$f":"Distributionsanlæg!P967","v":0},{"$f":"Distributionsanlæg!Q967","v":0},{"$f":"Distributionsanlæg!R967","v":0},{"$f":"Distributionsanlæg!S967","v":0},{"$f":"Distributionsanlæg!T967","v":0},{"$f":"Distributionsanlæg!U967","v":0},{"$f":"Distributionsanlæg!V967","v":0},{"$f":"Distributionsanlæg!W967","v":0},{"$f":"Distributionsanlæg!X967","v":0},{"$f":"Distributionsanlæg!Y967","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D968","v":0},{"$f":"Distributionsanlæg!E968","v":0},{"$f":"Distributionsanlæg!F968","v":0},{"$f":"Distributionsanlæg!G968","v":0},{"$f":"Distributionsanlæg!H968","v":0},{"$f":"Distributionsanlæg!I968","v":0},{"$f":"Distributionsanlæg!J968","v":0},{"$f":"Distributionsanlæg!K968","v":0},{"$f":"Distributionsanlæg!L968","v":0},{"$f":"Distributionsanlæg!M968","v":0},{"$f":"Distributionsanlæg!N968","v":0},{"$f":"Distributionsanlæg!O968","v":0},{"$f":"Distributionsanlæg!P968","v":0},{"$f":"Distributionsanlæg!Q968","v":0},{"$f":"Distributionsanlæg!R968","v":0},{"$f":"Distributionsanlæg!S968","v":0},{"$f":"Distributionsanlæg!T968","v":0},{"$f":"Distributionsanlæg!U968","v":0},{"$f":"Distributionsanlæg!V968","v":0},{"$f":"Distributionsanlæg!W968","v":0},{"$f":"Distributionsanlæg!X968","v":0},{"$f":"Distributionsanlæg!Y968","v":0},{"$f":"IF(COUNTIF(D968:Y968,\"<>0\")<=1,IF((SUM(D968:Y968))>0,((+HLOOKUP((SUM(D968:Y968)),Priser!$E$342:$H$344,2)+((SUM(D968:Y968))-HLOOKUP((SUM(D968:Y968)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D968:Y968)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D968:Y968)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D968*$Z968","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N968*$Z968","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X968*$Z968","v":0},0,{"$f":"+SUM(AA968:AV968)","v":0},{"$f":"SUM(D968:Y968)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D969","v":0},{"$f":"Distributionsanlæg!E969","v":0},{"$f":"Distributionsanlæg!F969","v":0},{"$f":"Distributionsanlæg!G969","v":0},{"$f":"Distributionsanlæg!H969","v":0},{"$f":"Distributionsanlæg!I969","v":0},{"$f":"Distributionsanlæg!J969","v":0},{"$f":"Distributionsanlæg!K969","v":0},{"$f":"Distributionsanlæg!L969","v":0},{"$f":"Distributionsanlæg!M969","v":0},{"$f":"Distributionsanlæg!N969","v":0},{"$f":"Distributionsanlæg!O969","v":0},{"$f":"Distributionsanlæg!P969","v":0},{"$f":"Distributionsanlæg!Q969","v":0},{"$f":"Distributionsanlæg!R969","v":0},{"$f":"Distributionsanlæg!S969","v":0},{"$f":"Distributionsanlæg!T969","v":0},{"$f":"Distributionsanlæg!U969","v":0},{"$f":"Distributionsanlæg!V969","v":0},{"$f":"Distributionsanlæg!W969","v":0},{"$f":"Distributionsanlæg!X969","v":0},{"$f":"Distributionsanlæg!Y969","v":0},{"$f":"IF(COUNTIF(D969:Y969,\"<>0\")<=1,IF((SUM(D969:Y969))>0,((+HLOOKUP((SUM(D969:Y969)),Priser!$E$342:$H$344,2)+((SUM(D969:Y969))-HLOOKUP((SUM(D969:Y969)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D969:Y969)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D969:Y969)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA969:AV969)","v":0},{"$f":"SUM(D969:Y969)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D970","v":0},{"$f":"Distributionsanlæg!E970","v":0},{"$f":"Distributionsanlæg!F970","v":0},{"$f":"Distributionsanlæg!G970","v":0},{"$f":"Distributionsanlæg!H970","v":0},{"$f":"Distributionsanlæg!I970","v":0},{"$f":"Distributionsanlæg!J970","v":0},{"$f":"Distributionsanlæg!K970","v":0},{"$f":"Distributionsanlæg!L970","v":0},{"$f":"Distributionsanlæg!M970","v":0},{"$f":"Distributionsanlæg!N970","v":0},{"$f":"Distributionsanlæg!O970","v":0},{"$f":"Distributionsanlæg!P970","v":0},{"$f":"Distributionsanlæg!Q970","v":0},{"$f":"Distributionsanlæg!R970","v":0},{"$f":"Distributionsanlæg!S970","v":0},{"$f":"Distributionsanlæg!T970","v":0},{"$f":"Distributionsanlæg!U970","v":0},{"$f":"Distributionsanlæg!V970","v":0},{"$f":"Distributionsanlæg!W970","v":0},{"$f":"Distributionsanlæg!X970","v":0},{"$f":"Distributionsanlæg!Y970","v":0},{"$f":"IF(COUNTIF(D970:Y970,\"<>0\")<=1,IF((SUM(D970:Y970))>0,(+HLOOKUP((SUM(D970:Y970)),Priser!$E$168:$J$170,2)+((SUM(D970:Y970))-HLOOKUP((SUM(D970:Y970)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D970:Y970)),Priser!$E$168:$J$170,3))/(SUM(D970:Y970)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA970:AV970)","v":0},{"$f":"SUM(D970:Y970)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D971","v":0},{"$f":"Distributionsanlæg!E971","v":0},{"$f":"Distributionsanlæg!F971","v":0},{"$f":"Distributionsanlæg!G971","v":0},{"$f":"Distributionsanlæg!H971","v":0},{"$f":"Distributionsanlæg!I971","v":0},{"$f":"Distributionsanlæg!J971","v":0},{"$f":"Distributionsanlæg!K971","v":0},{"$f":"Distributionsanlæg!L971","v":0},{"$f":"Distributionsanlæg!M971","v":0},{"$f":"Distributionsanlæg!N971","v":0},{"$f":"Distributionsanlæg!O971","v":0},{"$f":"Distributionsanlæg!P971","v":0},{"$f":"Distributionsanlæg!Q971","v":0},{"$f":"Distributionsanlæg!R971","v":0},{"$f":"Distributionsanlæg!S971","v":0},{"$f":"Distributionsanlæg!T971","v":0},{"$f":"Distributionsanlæg!U971","v":0},{"$f":"Distributionsanlæg!V971","v":0},{"$f":"Distributionsanlæg!W971","v":0},{"$f":"Distributionsanlæg!X971","v":0},{"$f":"Distributionsanlæg!Y971","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AW971+AW980+AW989+AW998+AW1007+AW1016+AW1025+AW1034+AW1043+AW1052+AW1061+AW1070+AW1079+AW1088+AW1097+AW1106+AW1115+AW1124+AW1133+AW1142+AW1151+AW1160+AW1169+AW1178+AW1187+AW1196+AW1205+AW1214+AW1223+AW1232+AW1241+AW1250","v":732134}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D972","v":0},{"$f":"Distributionsanlæg!E972","v":0},{"$f":"Distributionsanlæg!F972","v":0},{"$f":"Distributionsanlæg!G972","v":0},{"$f":"Distributionsanlæg!H972","v":0},{"$f":"Distributionsanlæg!I972","v":0},{"$f":"Distributionsanlæg!J972","v":0},{"$f":"Distributionsanlæg!K972","v":0},{"$f":"Distributionsanlæg!L972","v":0},{"$f":"Distributionsanlæg!M972","v":0},{"$f":"Distributionsanlæg!N972","v":0},{"$f":"Distributionsanlæg!O972","v":0},{"$f":"Distributionsanlæg!P972","v":0},{"$f":"Distributionsanlæg!Q972","v":0},{"$f":"Distributionsanlæg!R972","v":0},{"$f":"Distributionsanlæg!S972","v":0},{"$f":"Distributionsanlæg!T972","v":0},{"$f":"Distributionsanlæg!U972","v":0},{"$f":"Distributionsanlæg!V972","v":0},{"$f":"Distributionsanlæg!W972","v":0},{"$f":"Distributionsanlæg!X972","v":0},{"$f":"Distributionsanlæg!Y972","v":0},{"$f":"IF(COUNTIF(D972:Y972,\"<>0\")<=1,IF((SUM(D972:Y972))>0,(+HLOOKUP((SUM(D972:Y972)),Priser!$E$191:$J$193,2)+((SUM(D972:Y972))-HLOOKUP((SUM(D972:Y972)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D972:Y972)),Priser!$E$191:$J$193,3))/(SUM(D972:Y972)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D972*$Z972","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA972:AV972)","v":0},{"$f":"SUM(D972:Y972)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D973","v":0},{"$f":"Distributionsanlæg!E973","v":0},{"$f":"Distributionsanlæg!F973","v":0},{"$f":"Distributionsanlæg!G973","v":0},{"$f":"Distributionsanlæg!H973","v":0},{"$f":"Distributionsanlæg!I973","v":0},{"$f":"Distributionsanlæg!J973","v":0},{"$f":"Distributionsanlæg!K973","v":0},{"$f":"Distributionsanlæg!L973","v":0},{"$f":"Distributionsanlæg!M973","v":0},{"$f":"Distributionsanlæg!N973","v":0},{"$f":"Distributionsanlæg!O973","v":0},{"$f":"Distributionsanlæg!P973","v":0},{"$f":"Distributionsanlæg!Q973","v":0},{"$f":"Distributionsanlæg!R973","v":0},{"$f":"Distributionsanlæg!S973","v":0},{"$f":"Distributionsanlæg!T973","v":0},{"$f":"Distributionsanlæg!U973","v":0},{"$f":"Distributionsanlæg!V973","v":0},{"$f":"Distributionsanlæg!W973","v":0},{"$f":"Distributionsanlæg!X973","v":0},{"$f":"Distributionsanlæg!Y973","v":0}]
["Pumpestationer, bygværker og bassiner 97",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW975:AW982)","v":0},{"$f":"SUM(D974:Y974)","v":0},{"$f":"+AW974+AW983+AW992+AW1001+AW1010+AW1019+AW1028+AW1037+AW1046+AW1055+AW1064+AW1073+AW1082+AW1091+AW1100","v":356215623}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D975","v":0},{"$f":"Distributionsanlæg!E975","v":0},{"$f":"Distributionsanlæg!F975","v":0},{"$f":"Distributionsanlæg!G975","v":0},{"$f":"Distributionsanlæg!H975","v":0},{"$f":"Distributionsanlæg!I975","v":0},{"$f":"Distributionsanlæg!J975","v":0},{"$f":"Distributionsanlæg!K975","v":0},{"$f":"Distributionsanlæg!L975","v":0},{"$f":"Distributionsanlæg!M975","v":0},{"$f":"Distributionsanlæg!N975","v":0},{"$f":"Distributionsanlæg!O975","v":0},{"$f":"Distributionsanlæg!P975","v":0},{"$f":"Distributionsanlæg!Q975","v":0},{"$f":"Distributionsanlæg!R975","v":0},{"$f":"Distributionsanlæg!S975","v":0},{"$f":"Distributionsanlæg!T975","v":0},{"$f":"Distributionsanlæg!U975","v":0},{"$f":"Distributionsanlæg!V975","v":0},{"$f":"Distributionsanlæg!W975","v":0},{"$f":"Distributionsanlæg!X975","v":0},{"$f":"Distributionsanlæg!Y975","v":0},{"$f":"IF(COUNTIF(D975:Y975,\"<>0\")<=1,IF((SUM(D975:Y975))>0,((+HLOOKUP((SUM(D975:Y975)),Priser!$E$342:$H$344,2)+((SUM(D975:Y975))-HLOOKUP((SUM(D975:Y975)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D975:Y975)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D975:Y975)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D975*$Z975","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA975:AV975)","v":0},{"$f":"SUM(D975:Y975)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D976","v":0},{"$f":"Distributionsanlæg!E976","v":0},{"$f":"Distributionsanlæg!F976","v":0},{"$f":"Distributionsanlæg!G976","v":0},{"$f":"Distributionsanlæg!H976","v":0},{"$f":"Distributionsanlæg!I976","v":0},{"$f":"Distributionsanlæg!J976","v":0},{"$f":"Distributionsanlæg!K976","v":0},{"$f":"Distributionsanlæg!L976","v":0},{"$f":"Distributionsanlæg!M976","v":0},{"$f":"Distributionsanlæg!N976","v":0},{"$f":"Distributionsanlæg!O976","v":0},{"$f":"Distributionsanlæg!P976","v":0},{"$f":"Distributionsanlæg!Q976","v":0},{"$f":"Distributionsanlæg!R976","v":0},{"$f":"Distributionsanlæg!S976","v":0},{"$f":"Distributionsanlæg!T976","v":0},{"$f":"Distributionsanlæg!U976","v":0},{"$f":"Distributionsanlæg!V976","v":0},{"$f":"Distributionsanlæg!W976","v":0},{"$f":"Distributionsanlæg!X976","v":0},{"$f":"Distributionsanlæg!Y976","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D977","v":0},{"$f":"Distributionsanlæg!E977","v":0},{"$f":"Distributionsanlæg!F977","v":0},{"$f":"Distributionsanlæg!G977","v":0},{"$f":"Distributionsanlæg!H977","v":0},{"$f":"Distributionsanlæg!I977","v":0},{"$f":"Distributionsanlæg!J977","v":0},{"$f":"Distributionsanlæg!K977","v":0},{"$f":"Distributionsanlæg!L977","v":0},{"$f":"Distributionsanlæg!M977","v":0},{"$f":"Distributionsanlæg!N977","v":0},{"$f":"Distributionsanlæg!O977","v":0},{"$f":"Distributionsanlæg!P977","v":0},{"$f":"Distributionsanlæg!Q977","v":0},{"$f":"Distributionsanlæg!R977","v":0},{"$f":"Distributionsanlæg!S977","v":0},{"$f":"Distributionsanlæg!T977","v":0},{"$f":"Distributionsanlæg!U977","v":0},{"$f":"Distributionsanlæg!V977","v":0},{"$f":"Distributionsanlæg!W977","v":0},{"$f":"Distributionsanlæg!X977","v":0},{"$f":"Distributionsanlæg!Y977","v":0},{"$f":"IF(COUNTIF(D977:Y977,\"<>0\")<=1,IF((SUM(D977:Y977))>0,((+HLOOKUP((SUM(D977:Y977)),Priser!$E$342:$H$344,2)+((SUM(D977:Y977))-HLOOKUP((SUM(D977:Y977)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D977:Y977)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D977:Y977)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D977*$Z977","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N977*$Z977","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X977*$Z977","v":0},0,{"$f":"+SUM(AA977:AV977)","v":0},{"$f":"SUM(D977:Y977)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D978","v":0},{"$f":"Distributionsanlæg!E978","v":0},{"$f":"Distributionsanlæg!F978","v":0},{"$f":"Distributionsanlæg!G978","v":0},{"$f":"Distributionsanlæg!H978","v":0},{"$f":"Distributionsanlæg!I978","v":0},{"$f":"Distributionsanlæg!J978","v":0},{"$f":"Distributionsanlæg!K978","v":0},{"$f":"Distributionsanlæg!L978","v":0},{"$f":"Distributionsanlæg!M978","v":0},{"$f":"Distributionsanlæg!N978","v":0},{"$f":"Distributionsanlæg!O978","v":0},{"$f":"Distributionsanlæg!P978","v":0},{"$f":"Distributionsanlæg!Q978","v":0},{"$f":"Distributionsanlæg!R978","v":0},{"$f":"Distributionsanlæg!S978","v":0},{"$f":"Distributionsanlæg!T978","v":0},{"$f":"Distributionsanlæg!U978","v":0},{"$f":"Distributionsanlæg!V978","v":0},{"$f":"Distributionsanlæg!W978","v":0},{"$f":"Distributionsanlæg!X978","v":0},{"$f":"Distributionsanlæg!Y978","v":0},{"$f":"IF(COUNTIF(D978:Y978,\"<>0\")<=1,IF((SUM(D978:Y978))>0,((+HLOOKUP((SUM(D978:Y978)),Priser!$E$342:$H$344,2)+((SUM(D978:Y978))-HLOOKUP((SUM(D978:Y978)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D978:Y978)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D978:Y978)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA978:AV978)","v":0},{"$f":"SUM(D978:Y978)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D979","v":0},{"$f":"Distributionsanlæg!E979","v":0},{"$f":"Distributionsanlæg!F979","v":0},{"$f":"Distributionsanlæg!G979","v":0},{"$f":"Distributionsanlæg!H979","v":0},{"$f":"Distributionsanlæg!I979","v":0},{"$f":"Distributionsanlæg!J979","v":0},{"$f":"Distributionsanlæg!K979","v":0},{"$f":"Distributionsanlæg!L979","v":0},{"$f":"Distributionsanlæg!M979","v":0},{"$f":"Distributionsanlæg!N979","v":0},{"$f":"Distributionsanlæg!O979","v":0},{"$f":"Distributionsanlæg!P979","v":0},{"$f":"Distributionsanlæg!Q979","v":0},{"$f":"Distributionsanlæg!R979","v":0},{"$f":"Distributionsanlæg!S979","v":0},{"$f":"Distributionsanlæg!T979","v":0},{"$f":"Distributionsanlæg!U979","v":0},{"$f":"Distributionsanlæg!V979","v":0},{"$f":"Distributionsanlæg!W979","v":0},{"$f":"Distributionsanlæg!X979","v":0},{"$f":"Distributionsanlæg!Y979","v":0},{"$f":"IF(COUNTIF(D979:Y979,\"<>0\")<=1,IF((SUM(D979:Y979))>0,(+HLOOKUP((SUM(D979:Y979)),Priser!$E$168:$J$170,2)+((SUM(D979:Y979))-HLOOKUP((SUM(D979:Y979)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D979:Y979)),Priser!$E$168:$J$170,3))/(SUM(D979:Y979)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA979:AV979)","v":0},{"$f":"SUM(D979:Y979)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D980","v":0},{"$f":"Distributionsanlæg!E980","v":0},{"$f":"Distributionsanlæg!F980","v":0},{"$f":"Distributionsanlæg!G980","v":0},{"$f":"Distributionsanlæg!H980","v":0},{"$f":"Distributionsanlæg!I980","v":0},{"$f":"Distributionsanlæg!J980","v":0},{"$f":"Distributionsanlæg!K980","v":0},{"$f":"Distributionsanlæg!L980","v":0},{"$f":"Distributionsanlæg!M980","v":0},{"$f":"Distributionsanlæg!N980","v":0},{"$f":"Distributionsanlæg!O980","v":0},{"$f":"Distributionsanlæg!P980","v":0},{"$f":"Distributionsanlæg!Q980","v":0},{"$f":"Distributionsanlæg!R980","v":0},{"$f":"Distributionsanlæg!S980","v":0},{"$f":"Distributionsanlæg!T980","v":0},{"$f":"Distributionsanlæg!U980","v":0},{"$f":"Distributionsanlæg!V980","v":0},{"$f":"Distributionsanlæg!W980","v":0},{"$f":"Distributionsanlæg!X980","v":0},{"$f":"Distributionsanlæg!Y980","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D981","v":0},{"$f":"Distributionsanlæg!E981","v":0},{"$f":"Distributionsanlæg!F981","v":0},{"$f":"Distributionsanlæg!G981","v":0},{"$f":"Distributionsanlæg!H981","v":0},{"$f":"Distributionsanlæg!I981","v":0},{"$f":"Distributionsanlæg!J981","v":0},{"$f":"Distributionsanlæg!K981","v":0},{"$f":"Distributionsanlæg!L981","v":0},{"$f":"Distributionsanlæg!M981","v":0},{"$f":"Distributionsanlæg!N981","v":0},{"$f":"Distributionsanlæg!O981","v":0},{"$f":"Distributionsanlæg!P981","v":0},{"$f":"Distributionsanlæg!Q981","v":0},{"$f":"Distributionsanlæg!R981","v":0},{"$f":"Distributionsanlæg!S981","v":0},{"$f":"Distributionsanlæg!T981","v":0},{"$f":"Distributionsanlæg!U981","v":0},{"$f":"Distributionsanlæg!V981","v":0},{"$f":"Distributionsanlæg!W981","v":0},{"$f":"Distributionsanlæg!X981","v":0},{"$f":"Distributionsanlæg!Y981","v":0},{"$f":"IF(COUNTIF(D981:Y981,\"<>0\")<=1,IF((SUM(D981:Y981))>0,(+HLOOKUP((SUM(D981:Y981)),Priser!$E$191:$J$193,2)+((SUM(D981:Y981))-HLOOKUP((SUM(D981:Y981)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D981:Y981)),Priser!$E$191:$J$193,3))/(SUM(D981:Y981)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D981*$Z981","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA981:AV981)","v":0},{"$f":"SUM(D981:Y981)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D982","v":0},{"$f":"Distributionsanlæg!E982","v":0},{"$f":"Distributionsanlæg!F982","v":0},{"$f":"Distributionsanlæg!G982","v":0},{"$f":"Distributionsanlæg!H982","v":0},{"$f":"Distributionsanlæg!I982","v":0},{"$f":"Distributionsanlæg!J982","v":0},{"$f":"Distributionsanlæg!K982","v":0},{"$f":"Distributionsanlæg!L982","v":0},{"$f":"Distributionsanlæg!M982","v":0},{"$f":"Distributionsanlæg!N982","v":0},{"$f":"Distributionsanlæg!O982","v":0},{"$f":"Distributionsanlæg!P982","v":0},{"$f":"Distributionsanlæg!Q982","v":0},{"$f":"Distributionsanlæg!R982","v":0},{"$f":"Distributionsanlæg!S982","v":0},{"$f":"Distributionsanlæg!T982","v":0},{"$f":"Distributionsanlæg!U982","v":0},{"$f":"Distributionsanlæg!V982","v":0},{"$f":"Distributionsanlæg!W982","v":0},{"$f":"Distributionsanlæg!X982","v":0},{"$f":"Distributionsanlæg!Y982","v":0}]
["Pumpestationer, bygværker og bassiner 98",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW984:AW991)","v":0},{"$f":"SUM(D983:Y983)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D984","v":0},{"$f":"Distributionsanlæg!E984","v":0},{"$f":"Distributionsanlæg!F984","v":0},{"$f":"Distributionsanlæg!G984","v":0},{"$f":"Distributionsanlæg!H984","v":0},{"$f":"Distributionsanlæg!I984","v":0},{"$f":"Distributionsanlæg!J984","v":0},{"$f":"Distributionsanlæg!K984","v":0},{"$f":"Distributionsanlæg!L984","v":0},{"$f":"Distributionsanlæg!M984","v":0},{"$f":"Distributionsanlæg!N984","v":0},{"$f":"Distributionsanlæg!O984","v":0},{"$f":"Distributionsanlæg!P984","v":0},{"$f":"Distributionsanlæg!Q984","v":0},{"$f":"Distributionsanlæg!R984","v":0},{"$f":"Distributionsanlæg!S984","v":0},{"$f":"Distributionsanlæg!T984","v":0},{"$f":"Distributionsanlæg!U984","v":0},{"$f":"Distributionsanlæg!V984","v":0},{"$f":"Distributionsanlæg!W984","v":0},{"$f":"Distributionsanlæg!X984","v":0},{"$f":"Distributionsanlæg!Y984","v":0},{"$f":"IF(COUNTIF(D984:Y984,\"<>0\")<=1,IF((SUM(D984:Y984))>0,((+HLOOKUP((SUM(D984:Y984)),Priser!$E$342:$H$344,2)+((SUM(D984:Y984))-HLOOKUP((SUM(D984:Y984)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D984:Y984)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D984:Y984)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D984*$Z984","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA984:AV984)","v":0},{"$f":"SUM(D984:Y984)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D985","v":0},{"$f":"Distributionsanlæg!E985","v":0},{"$f":"Distributionsanlæg!F985","v":0},{"$f":"Distributionsanlæg!G985","v":0},{"$f":"Distributionsanlæg!H985","v":0},{"$f":"Distributionsanlæg!I985","v":0},{"$f":"Distributionsanlæg!J985","v":0},{"$f":"Distributionsanlæg!K985","v":0},{"$f":"Distributionsanlæg!L985","v":0},{"$f":"Distributionsanlæg!M985","v":0},{"$f":"Distributionsanlæg!N985","v":0},{"$f":"Distributionsanlæg!O985","v":0},{"$f":"Distributionsanlæg!P985","v":0},{"$f":"Distributionsanlæg!Q985","v":0},{"$f":"Distributionsanlæg!R985","v":0},{"$f":"Distributionsanlæg!S985","v":0},{"$f":"Distributionsanlæg!T985","v":0},{"$f":"Distributionsanlæg!U985","v":0},{"$f":"Distributionsanlæg!V985","v":0},{"$f":"Distributionsanlæg!W985","v":0},{"$f":"Distributionsanlæg!X985","v":0},{"$f":"Distributionsanlæg!Y985","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D986","v":0},{"$f":"Distributionsanlæg!E986","v":0},{"$f":"Distributionsanlæg!F986","v":0},{"$f":"Distributionsanlæg!G986","v":0},{"$f":"Distributionsanlæg!H986","v":0},{"$f":"Distributionsanlæg!I986","v":0},{"$f":"Distributionsanlæg!J986","v":0},{"$f":"Distributionsanlæg!K986","v":0},{"$f":"Distributionsanlæg!L986","v":0},{"$f":"Distributionsanlæg!M986","v":0},{"$f":"Distributionsanlæg!N986","v":0},{"$f":"Distributionsanlæg!O986","v":0},{"$f":"Distributionsanlæg!P986","v":0},{"$f":"Distributionsanlæg!Q986","v":0},{"$f":"Distributionsanlæg!R986","v":0},{"$f":"Distributionsanlæg!S986","v":0},{"$f":"Distributionsanlæg!T986","v":0},{"$f":"Distributionsanlæg!U986","v":0},{"$f":"Distributionsanlæg!V986","v":0},{"$f":"Distributionsanlæg!W986","v":0},{"$f":"Distributionsanlæg!X986","v":0},{"$f":"Distributionsanlæg!Y986","v":0},{"$f":"IF(COUNTIF(D986:Y986,\"<>0\")<=1,IF((SUM(D986:Y986))>0,((+HLOOKUP((SUM(D986:Y986)),Priser!$E$342:$H$344,2)+((SUM(D986:Y986))-HLOOKUP((SUM(D986:Y986)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D986:Y986)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D986:Y986)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D986*$Z986","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N986*$Z986","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X986*$Z986","v":0},0,{"$f":"+SUM(AA986:AV986)","v":0},{"$f":"SUM(D986:Y986)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D987","v":0},{"$f":"Distributionsanlæg!E987","v":0},{"$f":"Distributionsanlæg!F987","v":0},{"$f":"Distributionsanlæg!G987","v":0},{"$f":"Distributionsanlæg!H987","v":0},{"$f":"Distributionsanlæg!I987","v":0},{"$f":"Distributionsanlæg!J987","v":0},{"$f":"Distributionsanlæg!K987","v":0},{"$f":"Distributionsanlæg!L987","v":0},{"$f":"Distributionsanlæg!M987","v":0},{"$f":"Distributionsanlæg!N987","v":0},{"$f":"Distributionsanlæg!O987","v":0},{"$f":"Distributionsanlæg!P987","v":0},{"$f":"Distributionsanlæg!Q987","v":0},{"$f":"Distributionsanlæg!R987","v":0},{"$f":"Distributionsanlæg!S987","v":0},{"$f":"Distributionsanlæg!T987","v":0},{"$f":"Distributionsanlæg!U987","v":0},{"$f":"Distributionsanlæg!V987","v":0},{"$f":"Distributionsanlæg!W987","v":0},{"$f":"Distributionsanlæg!X987","v":0},{"$f":"Distributionsanlæg!Y987","v":0},{"$f":"IF(COUNTIF(D987:Y987,\"<>0\")<=1,IF((SUM(D987:Y987))>0,((+HLOOKUP((SUM(D987:Y987)),Priser!$E$342:$H$344,2)+((SUM(D987:Y987))-HLOOKUP((SUM(D987:Y987)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D987:Y987)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D987:Y987)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA987:AV987)","v":0},{"$f":"SUM(D987:Y987)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D988","v":0},{"$f":"Distributionsanlæg!E988","v":0},{"$f":"Distributionsanlæg!F988","v":0},{"$f":"Distributionsanlæg!G988","v":0},{"$f":"Distributionsanlæg!H988","v":0},{"$f":"Distributionsanlæg!I988","v":0},{"$f":"Distributionsanlæg!J988","v":0},{"$f":"Distributionsanlæg!K988","v":0},{"$f":"Distributionsanlæg!L988","v":0},{"$f":"Distributionsanlæg!M988","v":0},{"$f":"Distributionsanlæg!N988","v":0},{"$f":"Distributionsanlæg!O988","v":0},{"$f":"Distributionsanlæg!P988","v":0},{"$f":"Distributionsanlæg!Q988","v":0},{"$f":"Distributionsanlæg!R988","v":0},{"$f":"Distributionsanlæg!S988","v":0},{"$f":"Distributionsanlæg!T988","v":0},{"$f":"Distributionsanlæg!U988","v":0},{"$f":"Distributionsanlæg!V988","v":0},{"$f":"Distributionsanlæg!W988","v":0},{"$f":"Distributionsanlæg!X988","v":0},{"$f":"Distributionsanlæg!Y988","v":0},{"$f":"IF(COUNTIF(D988:Y988,\"<>0\")<=1,IF((SUM(D988:Y988))>0,(+HLOOKUP((SUM(D988:Y988)),Priser!$E$168:$J$170,2)+((SUM(D988:Y988))-HLOOKUP((SUM(D988:Y988)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D988:Y988)),Priser!$E$168:$J$170,3))/(SUM(D988:Y988)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA988:AV988)","v":0},{"$f":"SUM(D988:Y988)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D989","v":0},{"$f":"Distributionsanlæg!E989","v":0},{"$f":"Distributionsanlæg!F989","v":0},{"$f":"Distributionsanlæg!G989","v":0},{"$f":"Distributionsanlæg!H989","v":0},{"$f":"Distributionsanlæg!I989","v":0},{"$f":"Distributionsanlæg!J989","v":0},{"$f":"Distributionsanlæg!K989","v":0},{"$f":"Distributionsanlæg!L989","v":0},{"$f":"Distributionsanlæg!M989","v":0},{"$f":"Distributionsanlæg!N989","v":0},{"$f":"Distributionsanlæg!O989","v":0},{"$f":"Distributionsanlæg!P989","v":0},{"$f":"Distributionsanlæg!Q989","v":0},{"$f":"Distributionsanlæg!R989","v":0},{"$f":"Distributionsanlæg!S989","v":0},{"$f":"Distributionsanlæg!T989","v":0},{"$f":"Distributionsanlæg!U989","v":0},{"$f":"Distributionsanlæg!V989","v":0},{"$f":"Distributionsanlæg!W989","v":0},{"$f":"Distributionsanlæg!X989","v":0},{"$f":"Distributionsanlæg!Y989","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D990","v":0},{"$f":"Distributionsanlæg!E990","v":0},{"$f":"Distributionsanlæg!F990","v":0},{"$f":"Distributionsanlæg!G990","v":0},{"$f":"Distributionsanlæg!H990","v":0},{"$f":"Distributionsanlæg!I990","v":0},{"$f":"Distributionsanlæg!J990","v":0},{"$f":"Distributionsanlæg!K990","v":0},{"$f":"Distributionsanlæg!L990","v":0},{"$f":"Distributionsanlæg!M990","v":0},{"$f":"Distributionsanlæg!N990","v":0},{"$f":"Distributionsanlæg!O990","v":0},{"$f":"Distributionsanlæg!P990","v":0},{"$f":"Distributionsanlæg!Q990","v":0},{"$f":"Distributionsanlæg!R990","v":0},{"$f":"Distributionsanlæg!S990","v":0},{"$f":"Distributionsanlæg!T990","v":0},{"$f":"Distributionsanlæg!U990","v":0},{"$f":"Distributionsanlæg!V990","v":0},{"$f":"Distributionsanlæg!W990","v":0},{"$f":"Distributionsanlæg!X990","v":0},{"$f":"Distributionsanlæg!Y990","v":0},{"$f":"IF(COUNTIF(D990:Y990,\"<>0\")<=1,IF((SUM(D990:Y990))>0,(+HLOOKUP((SUM(D990:Y990)),Priser!$E$191:$J$193,2)+((SUM(D990:Y990))-HLOOKUP((SUM(D990:Y990)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D990:Y990)),Priser!$E$191:$J$193,3))/(SUM(D990:Y990)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D990*$Z990","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA990:AV990)","v":0},{"$f":"SUM(D990:Y990)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D991","v":0},{"$f":"Distributionsanlæg!E991","v":0},{"$f":"Distributionsanlæg!F991","v":0},{"$f":"Distributionsanlæg!G991","v":0},{"$f":"Distributionsanlæg!H991","v":0},{"$f":"Distributionsanlæg!I991","v":0},{"$f":"Distributionsanlæg!J991","v":0},{"$f":"Distributionsanlæg!K991","v":0},{"$f":"Distributionsanlæg!L991","v":0},{"$f":"Distributionsanlæg!M991","v":0},{"$f":"Distributionsanlæg!N991","v":0},{"$f":"Distributionsanlæg!O991","v":0},{"$f":"Distributionsanlæg!P991","v":0},{"$f":"Distributionsanlæg!Q991","v":0},{"$f":"Distributionsanlæg!R991","v":0},{"$f":"Distributionsanlæg!S991","v":0},{"$f":"Distributionsanlæg!T991","v":0},{"$f":"Distributionsanlæg!U991","v":0},{"$f":"Distributionsanlæg!V991","v":0},{"$f":"Distributionsanlæg!W991","v":0},{"$f":"Distributionsanlæg!X991","v":0},{"$f":"Distributionsanlæg!Y991","v":0}]
["Pumpestationer, bygværker og bassiner 99",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW993:AW1000)","v":0},{"$f":"SUM(D992:Y992)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D993","v":0},{"$f":"Distributionsanlæg!E993","v":0},{"$f":"Distributionsanlæg!F993","v":0},{"$f":"Distributionsanlæg!G993","v":0},{"$f":"Distributionsanlæg!H993","v":0},{"$f":"Distributionsanlæg!I993","v":0},{"$f":"Distributionsanlæg!J993","v":0},{"$f":"Distributionsanlæg!K993","v":0},{"$f":"Distributionsanlæg!L993","v":0},{"$f":"Distributionsanlæg!M993","v":0},{"$f":"Distributionsanlæg!N993","v":0},{"$f":"Distributionsanlæg!O993","v":0},{"$f":"Distributionsanlæg!P993","v":0},{"$f":"Distributionsanlæg!Q993","v":0},{"$f":"Distributionsanlæg!R993","v":0},{"$f":"Distributionsanlæg!S993","v":0},{"$f":"Distributionsanlæg!T993","v":0},{"$f":"Distributionsanlæg!U993","v":0},{"$f":"Distributionsanlæg!V993","v":0},{"$f":"Distributionsanlæg!W993","v":0},{"$f":"Distributionsanlæg!X993","v":0},{"$f":"Distributionsanlæg!Y993","v":0},{"$f":"IF(COUNTIF(D993:Y993,\"<>0\")<=1,IF((SUM(D993:Y993))>0,((+HLOOKUP((SUM(D993:Y993)),Priser!$E$342:$H$344,2)+((SUM(D993:Y993))-HLOOKUP((SUM(D993:Y993)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D993:Y993)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D993:Y993)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D993*$Z993","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA993:AV993)","v":0},{"$f":"SUM(D993:Y993)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D994","v":0},{"$f":"Distributionsanlæg!E994","v":0},{"$f":"Distributionsanlæg!F994","v":0},{"$f":"Distributionsanlæg!G994","v":0},{"$f":"Distributionsanlæg!H994","v":0},{"$f":"Distributionsanlæg!I994","v":0},{"$f":"Distributionsanlæg!J994","v":0},{"$f":"Distributionsanlæg!K994","v":0},{"$f":"Distributionsanlæg!L994","v":0},{"$f":"Distributionsanlæg!M994","v":0},{"$f":"Distributionsanlæg!N994","v":0},{"$f":"Distributionsanlæg!O994","v":0},{"$f":"Distributionsanlæg!P994","v":0},{"$f":"Distributionsanlæg!Q994","v":0},{"$f":"Distributionsanlæg!R994","v":0},{"$f":"Distributionsanlæg!S994","v":0},{"$f":"Distributionsanlæg!T994","v":0},{"$f":"Distributionsanlæg!U994","v":0},{"$f":"Distributionsanlæg!V994","v":0},{"$f":"Distributionsanlæg!W994","v":0},{"$f":"Distributionsanlæg!X994","v":0},{"$f":"Distributionsanlæg!Y994","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D995","v":0},{"$f":"Distributionsanlæg!E995","v":0},{"$f":"Distributionsanlæg!F995","v":0},{"$f":"Distributionsanlæg!G995","v":0},{"$f":"Distributionsanlæg!H995","v":0},{"$f":"Distributionsanlæg!I995","v":0},{"$f":"Distributionsanlæg!J995","v":0},{"$f":"Distributionsanlæg!K995","v":0},{"$f":"Distributionsanlæg!L995","v":0},{"$f":"Distributionsanlæg!M995","v":0},{"$f":"Distributionsanlæg!N995","v":0},{"$f":"Distributionsanlæg!O995","v":0},{"$f":"Distributionsanlæg!P995","v":0},{"$f":"Distributionsanlæg!Q995","v":0},{"$f":"Distributionsanlæg!R995","v":0},{"$f":"Distributionsanlæg!S995","v":0},{"$f":"Distributionsanlæg!T995","v":0},{"$f":"Distributionsanlæg!U995","v":0},{"$f":"Distributionsanlæg!V995","v":0},{"$f":"Distributionsanlæg!W995","v":0},{"$f":"Distributionsanlæg!X995","v":0},{"$f":"Distributionsanlæg!Y995","v":0},{"$f":"IF(COUNTIF(D995:Y995,\"<>0\")<=1,IF((SUM(D995:Y995))>0,((+HLOOKUP((SUM(D995:Y995)),Priser!$E$342:$H$344,2)+((SUM(D995:Y995))-HLOOKUP((SUM(D995:Y995)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D995:Y995)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D995:Y995)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D995*$Z995","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N995*$Z995","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X995*$Z995","v":0},0,{"$f":"+SUM(AA995:AV995)","v":0},{"$f":"SUM(D995:Y995)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D996","v":0},{"$f":"Distributionsanlæg!E996","v":0},{"$f":"Distributionsanlæg!F996","v":0},{"$f":"Distributionsanlæg!G996","v":0},{"$f":"Distributionsanlæg!H996","v":0},{"$f":"Distributionsanlæg!I996","v":0},{"$f":"Distributionsanlæg!J996","v":0},{"$f":"Distributionsanlæg!K996","v":0},{"$f":"Distributionsanlæg!L996","v":0},{"$f":"Distributionsanlæg!M996","v":0},{"$f":"Distributionsanlæg!N996","v":0},{"$f":"Distributionsanlæg!O996","v":0},{"$f":"Distributionsanlæg!P996","v":0},{"$f":"Distributionsanlæg!Q996","v":0},{"$f":"Distributionsanlæg!R996","v":0},{"$f":"Distributionsanlæg!S996","v":0},{"$f":"Distributionsanlæg!T996","v":0},{"$f":"Distributionsanlæg!U996","v":0},{"$f":"Distributionsanlæg!V996","v":0},{"$f":"Distributionsanlæg!W996","v":0},{"$f":"Distributionsanlæg!X996","v":0},{"$f":"Distributionsanlæg!Y996","v":0},{"$f":"IF(COUNTIF(D996:Y996,\"<>0\")<=1,IF((SUM(D996:Y996))>0,((+HLOOKUP((SUM(D996:Y996)),Priser!$E$342:$H$344,2)+((SUM(D996:Y996))-HLOOKUP((SUM(D996:Y996)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D996:Y996)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D996:Y996)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA996:AV996)","v":0},{"$f":"SUM(D996:Y996)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D997","v":0},{"$f":"Distributionsanlæg!E997","v":0},{"$f":"Distributionsanlæg!F997","v":0},{"$f":"Distributionsanlæg!G997","v":0},{"$f":"Distributionsanlæg!H997","v":0},{"$f":"Distributionsanlæg!I997","v":0},{"$f":"Distributionsanlæg!J997","v":0},{"$f":"Distributionsanlæg!K997","v":0},{"$f":"Distributionsanlæg!L997","v":0},{"$f":"Distributionsanlæg!M997","v":0},{"$f":"Distributionsanlæg!N997","v":0},{"$f":"Distributionsanlæg!O997","v":0},{"$f":"Distributionsanlæg!P997","v":0},{"$f":"Distributionsanlæg!Q997","v":0},{"$f":"Distributionsanlæg!R997","v":0},{"$f":"Distributionsanlæg!S997","v":0},{"$f":"Distributionsanlæg!T997","v":0},{"$f":"Distributionsanlæg!U997","v":0},{"$f":"Distributionsanlæg!V997","v":0},{"$f":"Distributionsanlæg!W997","v":0},{"$f":"Distributionsanlæg!X997","v":0},{"$f":"Distributionsanlæg!Y997","v":0},{"$f":"IF(COUNTIF(D997:Y997,\"<>0\")<=1,IF((SUM(D997:Y997))>0,(+HLOOKUP((SUM(D997:Y997)),Priser!$E$168:$J$170,2)+((SUM(D997:Y997))-HLOOKUP((SUM(D997:Y997)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D997:Y997)),Priser!$E$168:$J$170,3))/(SUM(D997:Y997)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA997:AV997)","v":0},{"$f":"SUM(D997:Y997)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D998","v":0},{"$f":"Distributionsanlæg!E998","v":0},{"$f":"Distributionsanlæg!F998","v":0},{"$f":"Distributionsanlæg!G998","v":0},{"$f":"Distributionsanlæg!H998","v":0},{"$f":"Distributionsanlæg!I998","v":0},{"$f":"Distributionsanlæg!J998","v":0},{"$f":"Distributionsanlæg!K998","v":0},{"$f":"Distributionsanlæg!L998","v":0},{"$f":"Distributionsanlæg!M998","v":0},{"$f":"Distributionsanlæg!N998","v":0},{"$f":"Distributionsanlæg!O998","v":0},{"$f":"Distributionsanlæg!P998","v":0},{"$f":"Distributionsanlæg!Q998","v":0},{"$f":"Distributionsanlæg!R998","v":0},{"$f":"Distributionsanlæg!S998","v":0},{"$f":"Distributionsanlæg!T998","v":0},{"$f":"Distributionsanlæg!U998","v":0},{"$f":"Distributionsanlæg!V998","v":0},{"$f":"Distributionsanlæg!W998","v":0},{"$f":"Distributionsanlæg!X998","v":0},{"$f":"Distributionsanlæg!Y998","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D999","v":0},{"$f":"Distributionsanlæg!E999","v":0},{"$f":"Distributionsanlæg!F999","v":0},{"$f":"Distributionsanlæg!G999","v":0},{"$f":"Distributionsanlæg!H999","v":0},{"$f":"Distributionsanlæg!I999","v":0},{"$f":"Distributionsanlæg!J999","v":0},{"$f":"Distributionsanlæg!K999","v":0},{"$f":"Distributionsanlæg!L999","v":0},{"$f":"Distributionsanlæg!M999","v":0},{"$f":"Distributionsanlæg!N999","v":0},{"$f":"Distributionsanlæg!O999","v":0},{"$f":"Distributionsanlæg!P999","v":0},{"$f":"Distributionsanlæg!Q999","v":0},{"$f":"Distributionsanlæg!R999","v":0},{"$f":"Distributionsanlæg!S999","v":0},{"$f":"Distributionsanlæg!T999","v":0},{"$f":"Distributionsanlæg!U999","v":0},{"$f":"Distributionsanlæg!V999","v":0},{"$f":"Distributionsanlæg!W999","v":0},{"$f":"Distributionsanlæg!X999","v":0},{"$f":"Distributionsanlæg!Y999","v":0},{"$f":"IF(COUNTIF(D999:Y999,\"<>0\")<=1,IF((SUM(D999:Y999))>0,(+HLOOKUP((SUM(D999:Y999)),Priser!$E$191:$J$193,2)+((SUM(D999:Y999))-HLOOKUP((SUM(D999:Y999)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D999:Y999)),Priser!$E$191:$J$193,3))/(SUM(D999:Y999)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D999*$Z999","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA999:AV999)","v":0},{"$f":"SUM(D999:Y999)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1000","v":0},{"$f":"Distributionsanlæg!E1000","v":0},{"$f":"Distributionsanlæg!F1000","v":0},{"$f":"Distributionsanlæg!G1000","v":0},{"$f":"Distributionsanlæg!H1000","v":0},{"$f":"Distributionsanlæg!I1000","v":0},{"$f":"Distributionsanlæg!J1000","v":0},{"$f":"Distributionsanlæg!K1000","v":0},{"$f":"Distributionsanlæg!L1000","v":0},{"$f":"Distributionsanlæg!M1000","v":0},{"$f":"Distributionsanlæg!N1000","v":0},{"$f":"Distributionsanlæg!O1000","v":0},{"$f":"Distributionsanlæg!P1000","v":0},{"$f":"Distributionsanlæg!Q1000","v":0},{"$f":"Distributionsanlæg!R1000","v":0},{"$f":"Distributionsanlæg!S1000","v":0},{"$f":"Distributionsanlæg!T1000","v":0},{"$f":"Distributionsanlæg!U1000","v":0},{"$f":"Distributionsanlæg!V1000","v":0},{"$f":"Distributionsanlæg!W1000","v":0},{"$f":"Distributionsanlæg!X1000","v":0},{"$f":"Distributionsanlæg!Y1000","v":0}]
["Pumpestationer, bygværker og bassiner 100",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1002:AW1009)","v":0},{"$f":"SUM(D1001:Y1001)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D1002","v":0},{"$f":"Distributionsanlæg!E1002","v":0},{"$f":"Distributionsanlæg!F1002","v":0},{"$f":"Distributionsanlæg!G1002","v":0},{"$f":"Distributionsanlæg!H1002","v":0},{"$f":"Distributionsanlæg!I1002","v":0},{"$f":"Distributionsanlæg!J1002","v":0},{"$f":"Distributionsanlæg!K1002","v":0},{"$f":"Distributionsanlæg!L1002","v":0},{"$f":"Distributionsanlæg!M1002","v":0},{"$f":"Distributionsanlæg!N1002","v":0},{"$f":"Distributionsanlæg!O1002","v":0},{"$f":"Distributionsanlæg!P1002","v":0},{"$f":"Distributionsanlæg!Q1002","v":0},{"$f":"Distributionsanlæg!R1002","v":0},{"$f":"Distributionsanlæg!S1002","v":0},{"$f":"Distributionsanlæg!T1002","v":0},{"$f":"Distributionsanlæg!U1002","v":0},{"$f":"Distributionsanlæg!V1002","v":0},{"$f":"Distributionsanlæg!W1002","v":0},{"$f":"Distributionsanlæg!X1002","v":0},{"$f":"Distributionsanlæg!Y1002","v":0},{"$f":"IF(COUNTIF(D1002:Y1002,\"<>0\")<=1,IF((SUM(D1002:Y1002))>0,((+HLOOKUP((SUM(D1002:Y1002)),Priser!$E$342:$H$344,2)+((SUM(D1002:Y1002))-HLOOKUP((SUM(D1002:Y1002)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1002:Y1002)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D1002:Y1002)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1002*$Z1002","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1002:AV1002)","v":0},{"$f":"SUM(D1002:Y1002)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1003","v":0},{"$f":"Distributionsanlæg!E1003","v":0},{"$f":"Distributionsanlæg!F1003","v":0},{"$f":"Distributionsanlæg!G1003","v":0},{"$f":"Distributionsanlæg!H1003","v":0},{"$f":"Distributionsanlæg!I1003","v":0},{"$f":"Distributionsanlæg!J1003","v":0},{"$f":"Distributionsanlæg!K1003","v":0},{"$f":"Distributionsanlæg!L1003","v":0},{"$f":"Distributionsanlæg!M1003","v":0},{"$f":"Distributionsanlæg!N1003","v":0},{"$f":"Distributionsanlæg!O1003","v":0},{"$f":"Distributionsanlæg!P1003","v":0},{"$f":"Distributionsanlæg!Q1003","v":0},{"$f":"Distributionsanlæg!R1003","v":0},{"$f":"Distributionsanlæg!S1003","v":0},{"$f":"Distributionsanlæg!T1003","v":0},{"$f":"Distributionsanlæg!U1003","v":0},{"$f":"Distributionsanlæg!V1003","v":0},{"$f":"Distributionsanlæg!W1003","v":0},{"$f":"Distributionsanlæg!X1003","v":0},{"$f":"Distributionsanlæg!Y1003","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D1004","v":0},{"$f":"Distributionsanlæg!E1004","v":0},{"$f":"Distributionsanlæg!F1004","v":0},{"$f":"Distributionsanlæg!G1004","v":0},{"$f":"Distributionsanlæg!H1004","v":0},{"$f":"Distributionsanlæg!I1004","v":0},{"$f":"Distributionsanlæg!J1004","v":0},{"$f":"Distributionsanlæg!K1004","v":0},{"$f":"Distributionsanlæg!L1004","v":0},{"$f":"Distributionsanlæg!M1004","v":0},{"$f":"Distributionsanlæg!N1004","v":0},{"$f":"Distributionsanlæg!O1004","v":0},{"$f":"Distributionsanlæg!P1004","v":0},{"$f":"Distributionsanlæg!Q1004","v":0},{"$f":"Distributionsanlæg!R1004","v":0},{"$f":"Distributionsanlæg!S1004","v":0},{"$f":"Distributionsanlæg!T1004","v":0},{"$f":"Distributionsanlæg!U1004","v":0},{"$f":"Distributionsanlæg!V1004","v":0},{"$f":"Distributionsanlæg!W1004","v":0},{"$f":"Distributionsanlæg!X1004","v":0},{"$f":"Distributionsanlæg!Y1004","v":0},{"$f":"IF(COUNTIF(D1004:Y1004,\"<>0\")<=1,IF((SUM(D1004:Y1004))>0,((+HLOOKUP((SUM(D1004:Y1004)),Priser!$E$342:$H$344,2)+((SUM(D1004:Y1004))-HLOOKUP((SUM(D1004:Y1004)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1004:Y1004)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D1004:Y1004)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1004*$Z1004","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1004*$Z1004","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1004*$Z1004","v":0},0,{"$f":"+SUM(AA1004:AV1004)","v":0},{"$f":"SUM(D1004:Y1004)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D1005","v":0},{"$f":"Distributionsanlæg!E1005","v":0},{"$f":"Distributionsanlæg!F1005","v":0},{"$f":"Distributionsanlæg!G1005","v":0},{"$f":"Distributionsanlæg!H1005","v":0},{"$f":"Distributionsanlæg!I1005","v":0},{"$f":"Distributionsanlæg!J1005","v":0},{"$f":"Distributionsanlæg!K1005","v":0},{"$f":"Distributionsanlæg!L1005","v":0},{"$f":"Distributionsanlæg!M1005","v":0},{"$f":"Distributionsanlæg!N1005","v":0},{"$f":"Distributionsanlæg!O1005","v":0},{"$f":"Distributionsanlæg!P1005","v":0},{"$f":"Distributionsanlæg!Q1005","v":0},{"$f":"Distributionsanlæg!R1005","v":0},{"$f":"Distributionsanlæg!S1005","v":0},{"$f":"Distributionsanlæg!T1005","v":0},{"$f":"Distributionsanlæg!U1005","v":0},{"$f":"Distributionsanlæg!V1005","v":0},{"$f":"Distributionsanlæg!W1005","v":0},{"$f":"Distributionsanlæg!X1005","v":0},{"$f":"Distributionsanlæg!Y1005","v":0},{"$f":"IF(COUNTIF(D1005:Y1005,\"<>0\")<=1,IF((SUM(D1005:Y1005))>0,((+HLOOKUP((SUM(D1005:Y1005)),Priser!$E$342:$H$344,2)+((SUM(D1005:Y1005))-HLOOKUP((SUM(D1005:Y1005)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1005:Y1005)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D1005:Y1005)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1005:AV1005)","v":0},{"$f":"SUM(D1005:Y1005)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D1006","v":0},{"$f":"Distributionsanlæg!E1006","v":0},{"$f":"Distributionsanlæg!F1006","v":0},{"$f":"Distributionsanlæg!G1006","v":0},{"$f":"Distributionsanlæg!H1006","v":0},{"$f":"Distributionsanlæg!I1006","v":0},{"$f":"Distributionsanlæg!J1006","v":0},{"$f":"Distributionsanlæg!K1006","v":0},{"$f":"Distributionsanlæg!L1006","v":0},{"$f":"Distributionsanlæg!M1006","v":0},{"$f":"Distributionsanlæg!N1006","v":0},{"$f":"Distributionsanlæg!O1006","v":0},{"$f":"Distributionsanlæg!P1006","v":0},{"$f":"Distributionsanlæg!Q1006","v":0},{"$f":"Distributionsanlæg!R1006","v":0},{"$f":"Distributionsanlæg!S1006","v":0},{"$f":"Distributionsanlæg!T1006","v":0},{"$f":"Distributionsanlæg!U1006","v":0},{"$f":"Distributionsanlæg!V1006","v":0},{"$f":"Distributionsanlæg!W1006","v":0},{"$f":"Distributionsanlæg!X1006","v":0},{"$f":"Distributionsanlæg!Y1006","v":0},{"$f":"IF(COUNTIF(D1006:Y1006,\"<>0\")<=1,IF((SUM(D1006:Y1006))>0,(+HLOOKUP((SUM(D1006:Y1006)),Priser!$E$168:$J$170,2)+((SUM(D1006:Y1006))-HLOOKUP((SUM(D1006:Y1006)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1006:Y1006)),Priser!$E$168:$J$170,3))/(SUM(D1006:Y1006)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1006:AV1006)","v":0},{"$f":"SUM(D1006:Y1006)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1007","v":0},{"$f":"Distributionsanlæg!E1007","v":0},{"$f":"Distributionsanlæg!F1007","v":0},{"$f":"Distributionsanlæg!G1007","v":0},{"$f":"Distributionsanlæg!H1007","v":0},{"$f":"Distributionsanlæg!I1007","v":0},{"$f":"Distributionsanlæg!J1007","v":0},{"$f":"Distributionsanlæg!K1007","v":0},{"$f":"Distributionsanlæg!L1007","v":0},{"$f":"Distributionsanlæg!M1007","v":0},{"$f":"Distributionsanlæg!N1007","v":0},{"$f":"Distributionsanlæg!O1007","v":0},{"$f":"Distributionsanlæg!P1007","v":0},{"$f":"Distributionsanlæg!Q1007","v":0},{"$f":"Distributionsanlæg!R1007","v":0},{"$f":"Distributionsanlæg!S1007","v":0},{"$f":"Distributionsanlæg!T1007","v":0},{"$f":"Distributionsanlæg!U1007","v":0},{"$f":"Distributionsanlæg!V1007","v":0},{"$f":"Distributionsanlæg!W1007","v":0},{"$f":"Distributionsanlæg!X1007","v":0},{"$f":"Distributionsanlæg!Y1007","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D1008","v":0},{"$f":"Distributionsanlæg!E1008","v":0},{"$f":"Distributionsanlæg!F1008","v":0},{"$f":"Distributionsanlæg!G1008","v":0},{"$f":"Distributionsanlæg!H1008","v":0},{"$f":"Distributionsanlæg!I1008","v":0},{"$f":"Distributionsanlæg!J1008","v":0},{"$f":"Distributionsanlæg!K1008","v":0},{"$f":"Distributionsanlæg!L1008","v":0},{"$f":"Distributionsanlæg!M1008","v":0},{"$f":"Distributionsanlæg!N1008","v":0},{"$f":"Distributionsanlæg!O1008","v":0},{"$f":"Distributionsanlæg!P1008","v":0},{"$f":"Distributionsanlæg!Q1008","v":0},{"$f":"Distributionsanlæg!R1008","v":0},{"$f":"Distributionsanlæg!S1008","v":0},{"$f":"Distributionsanlæg!T1008","v":0},{"$f":"Distributionsanlæg!U1008","v":0},{"$f":"Distributionsanlæg!V1008","v":0},{"$f":"Distributionsanlæg!W1008","v":0},{"$f":"Distributionsanlæg!X1008","v":0},{"$f":"Distributionsanlæg!Y1008","v":0},{"$f":"IF(COUNTIF(D1008:Y1008,\"<>0\")<=1,IF((SUM(D1008:Y1008))>0,(+HLOOKUP((SUM(D1008:Y1008)),Priser!$E$191:$J$193,2)+((SUM(D1008:Y1008))-HLOOKUP((SUM(D1008:Y1008)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D1008:Y1008)),Priser!$E$191:$J$193,3))/(SUM(D1008:Y1008)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1008*$Z1008","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1008:AV1008)","v":0},{"$f":"SUM(D1008:Y1008)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1009","v":0},{"$f":"Distributionsanlæg!E1009","v":0},{"$f":"Distributionsanlæg!F1009","v":0},{"$f":"Distributionsanlæg!G1009","v":0},{"$f":"Distributionsanlæg!H1009","v":0},{"$f":"Distributionsanlæg!I1009","v":0},{"$f":"Distributionsanlæg!J1009","v":0},{"$f":"Distributionsanlæg!K1009","v":0},{"$f":"Distributionsanlæg!L1009","v":0},{"$f":"Distributionsanlæg!M1009","v":0},{"$f":"Distributionsanlæg!N1009","v":0},{"$f":"Distributionsanlæg!O1009","v":0},{"$f":"Distributionsanlæg!P1009","v":0},{"$f":"Distributionsanlæg!Q1009","v":0},{"$f":"Distributionsanlæg!R1009","v":0},{"$f":"Distributionsanlæg!S1009","v":0},{"$f":"Distributionsanlæg!T1009","v":0},{"$f":"Distributionsanlæg!U1009","v":0},{"$f":"Distributionsanlæg!V1009","v":0},{"$f":"Distributionsanlæg!W1009","v":0},{"$f":"Distributionsanlæg!X1009","v":0},{"$f":"Distributionsanlæg!Y1009","v":0}]
["Pumpestationer, bygværker og bassiner 101",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1011:AW1018)","v":0},{"$f":"SUM(D1010:Y1010)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D1011","v":0},{"$f":"Distributionsanlæg!E1011","v":0},{"$f":"Distributionsanlæg!F1011","v":0},{"$f":"Distributionsanlæg!G1011","v":0},{"$f":"Distributionsanlæg!H1011","v":0},{"$f":"Distributionsanlæg!I1011","v":0},{"$f":"Distributionsanlæg!J1011","v":0},{"$f":"Distributionsanlæg!K1011","v":0},{"$f":"Distributionsanlæg!L1011","v":0},{"$f":"Distributionsanlæg!M1011","v":0},{"$f":"Distributionsanlæg!N1011","v":0},{"$f":"Distributionsanlæg!O1011","v":0},{"$f":"Distributionsanlæg!P1011","v":0},{"$f":"Distributionsanlæg!Q1011","v":0},{"$f":"Distributionsanlæg!R1011","v":0},{"$f":"Distributionsanlæg!S1011","v":0},{"$f":"Distributionsanlæg!T1011","v":0},{"$f":"Distributionsanlæg!U1011","v":0},{"$f":"Distributionsanlæg!V1011","v":0},{"$f":"Distributionsanlæg!W1011","v":0},{"$f":"Distributionsanlæg!X1011","v":0},{"$f":"Distributionsanlæg!Y1011","v":0},{"$f":"IF(COUNTIF(D1011:Y1011,\"<>0\")<=1,IF((SUM(D1011:Y1011))>0,((+HLOOKUP((SUM(D1011:Y1011)),Priser!$E$342:$H$344,2)+((SUM(D1011:Y1011))-HLOOKUP((SUM(D1011:Y1011)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1011:Y1011)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D1011:Y1011)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1011*$Z1011","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1011:AV1011)","v":0},{"$f":"SUM(D1011:Y1011)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1012","v":0},{"$f":"Distributionsanlæg!E1012","v":0},{"$f":"Distributionsanlæg!F1012","v":0},{"$f":"Distributionsanlæg!G1012","v":0},{"$f":"Distributionsanlæg!H1012","v":0},{"$f":"Distributionsanlæg!I1012","v":0},{"$f":"Distributionsanlæg!J1012","v":0},{"$f":"Distributionsanlæg!K1012","v":0},{"$f":"Distributionsanlæg!L1012","v":0},{"$f":"Distributionsanlæg!M1012","v":0},{"$f":"Distributionsanlæg!N1012","v":0},{"$f":"Distributionsanlæg!O1012","v":0},{"$f":"Distributionsanlæg!P1012","v":0},{"$f":"Distributionsanlæg!Q1012","v":0},{"$f":"Distributionsanlæg!R1012","v":0},{"$f":"Distributionsanlæg!S1012","v":0},{"$f":"Distributionsanlæg!T1012","v":0},{"$f":"Distributionsanlæg!U1012","v":0},{"$f":"Distributionsanlæg!V1012","v":0},{"$f":"Distributionsanlæg!W1012","v":0},{"$f":"Distributionsanlæg!X1012","v":0},{"$f":"Distributionsanlæg!Y1012","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D1013","v":0},{"$f":"Distributionsanlæg!E1013","v":0},{"$f":"Distributionsanlæg!F1013","v":0},{"$f":"Distributionsanlæg!G1013","v":0},{"$f":"Distributionsanlæg!H1013","v":0},{"$f":"Distributionsanlæg!I1013","v":0},{"$f":"Distributionsanlæg!J1013","v":0},{"$f":"Distributionsanlæg!K1013","v":0},{"$f":"Distributionsanlæg!L1013","v":0},{"$f":"Distributionsanlæg!M1013","v":0},{"$f":"Distributionsanlæg!N1013","v":0},{"$f":"Distributionsanlæg!O1013","v":0},{"$f":"Distributionsanlæg!P1013","v":0},{"$f":"Distributionsanlæg!Q1013","v":0},{"$f":"Distributionsanlæg!R1013","v":0},{"$f":"Distributionsanlæg!S1013","v":0},{"$f":"Distributionsanlæg!T1013","v":0},{"$f":"Distributionsanlæg!U1013","v":0},{"$f":"Distributionsanlæg!V1013","v":0},{"$f":"Distributionsanlæg!W1013","v":0},{"$f":"Distributionsanlæg!X1013","v":0},{"$f":"Distributionsanlæg!Y1013","v":0},{"$f":"IF(COUNTIF(D1013:Y1013,\"<>0\")<=1,IF((SUM(D1013:Y1013))>0,((+HLOOKUP((SUM(D1013:Y1013)),Priser!$E$342:$H$344,2)+((SUM(D1013:Y1013))-HLOOKUP((SUM(D1013:Y1013)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1013:Y1013)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D1013:Y1013)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1013*$Z1013","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1013*$Z1013","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1013*$Z1013","v":0},0,{"$f":"+SUM(AA1013:AV1013)","v":0},{"$f":"SUM(D1013:Y1013)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D1014","v":0},{"$f":"Distributionsanlæg!E1014","v":0},{"$f":"Distributionsanlæg!F1014","v":0},{"$f":"Distributionsanlæg!G1014","v":0},{"$f":"Distributionsanlæg!H1014","v":0},{"$f":"Distributionsanlæg!I1014","v":0},{"$f":"Distributionsanlæg!J1014","v":0},{"$f":"Distributionsanlæg!K1014","v":0},{"$f":"Distributionsanlæg!L1014","v":0},{"$f":"Distributionsanlæg!M1014","v":0},{"$f":"Distributionsanlæg!N1014","v":0},{"$f":"Distributionsanlæg!O1014","v":0},{"$f":"Distributionsanlæg!P1014","v":0},{"$f":"Distributionsanlæg!Q1014","v":0},{"$f":"Distributionsanlæg!R1014","v":0},{"$f":"Distributionsanlæg!S1014","v":0},{"$f":"Distributionsanlæg!T1014","v":0},{"$f":"Distributionsanlæg!U1014","v":0},{"$f":"Distributionsanlæg!V1014","v":0},{"$f":"Distributionsanlæg!W1014","v":0},{"$f":"Distributionsanlæg!X1014","v":0},{"$f":"Distributionsanlæg!Y1014","v":0},{"$f":"IF(COUNTIF(D1014:Y1014,\"<>0\")<=1,IF((SUM(D1014:Y1014))>0,((+HLOOKUP((SUM(D1014:Y1014)),Priser!$E$342:$H$344,2)+((SUM(D1014:Y1014))-HLOOKUP((SUM(D1014:Y1014)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1014:Y1014)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D1014:Y1014)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1014:AV1014)","v":0},{"$f":"SUM(D1014:Y1014)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D1015","v":0},{"$f":"Distributionsanlæg!E1015","v":0},{"$f":"Distributionsanlæg!F1015","v":0},{"$f":"Distributionsanlæg!G1015","v":0},{"$f":"Distributionsanlæg!H1015","v":0},{"$f":"Distributionsanlæg!I1015","v":0},{"$f":"Distributionsanlæg!J1015","v":0},{"$f":"Distributionsanlæg!K1015","v":0},{"$f":"Distributionsanlæg!L1015","v":0},{"$f":"Distributionsanlæg!M1015","v":0},{"$f":"Distributionsanlæg!N1015","v":0},{"$f":"Distributionsanlæg!O1015","v":0},{"$f":"Distributionsanlæg!P1015","v":0},{"$f":"Distributionsanlæg!Q1015","v":0},{"$f":"Distributionsanlæg!R1015","v":0},{"$f":"Distributionsanlæg!S1015","v":0},{"$f":"Distributionsanlæg!T1015","v":0},{"$f":"Distributionsanlæg!U1015","v":0},{"$f":"Distributionsanlæg!V1015","v":0},{"$f":"Distributionsanlæg!W1015","v":0},{"$f":"Distributionsanlæg!X1015","v":0},{"$f":"Distributionsanlæg!Y1015","v":0},{"$f":"IF(COUNTIF(D1015:Y1015,\"<>0\")<=1,IF((SUM(D1015:Y1015))>0,(+HLOOKUP((SUM(D1015:Y1015)),Priser!$E$168:$J$170,2)+((SUM(D1015:Y1015))-HLOOKUP((SUM(D1015:Y1015)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1015:Y1015)),Priser!$E$168:$J$170,3))/(SUM(D1015:Y1015)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1015:AV1015)","v":0},{"$f":"SUM(D1015:Y1015)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1016","v":0},{"$f":"Distributionsanlæg!E1016","v":0},{"$f":"Distributionsanlæg!F1016","v":0},{"$f":"Distributionsanlæg!G1016","v":0},{"$f":"Distributionsanlæg!H1016","v":0},{"$f":"Distributionsanlæg!I1016","v":0},{"$f":"Distributionsanlæg!J1016","v":0},{"$f":"Distributionsanlæg!K1016","v":0},{"$f":"Distributionsanlæg!L1016","v":0},{"$f":"Distributionsanlæg!M1016","v":0},{"$f":"Distributionsanlæg!N1016","v":0},{"$f":"Distributionsanlæg!O1016","v":0},{"$f":"Distributionsanlæg!P1016","v":0},{"$f":"Distributionsanlæg!Q1016","v":0},{"$f":"Distributionsanlæg!R1016","v":0},{"$f":"Distributionsanlæg!S1016","v":0},{"$f":"Distributionsanlæg!T1016","v":0},{"$f":"Distributionsanlæg!U1016","v":0},{"$f":"Distributionsanlæg!V1016","v":0},{"$f":"Distributionsanlæg!W1016","v":0},{"$f":"Distributionsanlæg!X1016","v":0},{"$f":"Distributionsanlæg!Y1016","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D1017","v":0},{"$f":"Distributionsanlæg!E1017","v":0},{"$f":"Distributionsanlæg!F1017","v":0},{"$f":"Distributionsanlæg!G1017","v":0},{"$f":"Distributionsanlæg!H1017","v":0},{"$f":"Distributionsanlæg!I1017","v":0},{"$f":"Distributionsanlæg!J1017","v":0},{"$f":"Distributionsanlæg!K1017","v":0},{"$f":"Distributionsanlæg!L1017","v":0},{"$f":"Distributionsanlæg!M1017","v":0},{"$f":"Distributionsanlæg!N1017","v":0},{"$f":"Distributionsanlæg!O1017","v":0},{"$f":"Distributionsanlæg!P1017","v":0},{"$f":"Distributionsanlæg!Q1017","v":0},{"$f":"Distributionsanlæg!R1017","v":0},{"$f":"Distributionsanlæg!S1017","v":0},{"$f":"Distributionsanlæg!T1017","v":0},{"$f":"Distributionsanlæg!U1017","v":0},{"$f":"Distributionsanlæg!V1017","v":0},{"$f":"Distributionsanlæg!W1017","v":0},{"$f":"Distributionsanlæg!X1017","v":0},{"$f":"Distributionsanlæg!Y1017","v":0},{"$f":"IF(COUNTIF(D1017:Y1017,\"<>0\")<=1,IF((SUM(D1017:Y1017))>0,(+HLOOKUP((SUM(D1017:Y1017)),Priser!$E$191:$J$193,2)+((SUM(D1017:Y1017))-HLOOKUP((SUM(D1017:Y1017)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D1017:Y1017)),Priser!$E$191:$J$193,3))/(SUM(D1017:Y1017)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1017*$Z1017","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1017:AV1017)","v":0},{"$f":"SUM(D1017:Y1017)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1018","v":0},{"$f":"Distributionsanlæg!E1018","v":0},{"$f":"Distributionsanlæg!F1018","v":0},{"$f":"Distributionsanlæg!G1018","v":0},{"$f":"Distributionsanlæg!H1018","v":0},{"$f":"Distributionsanlæg!I1018","v":0},{"$f":"Distributionsanlæg!J1018","v":0},{"$f":"Distributionsanlæg!K1018","v":0},{"$f":"Distributionsanlæg!L1018","v":0},{"$f":"Distributionsanlæg!M1018","v":0},{"$f":"Distributionsanlæg!N1018","v":0},{"$f":"Distributionsanlæg!O1018","v":0},{"$f":"Distributionsanlæg!P1018","v":0},{"$f":"Distributionsanlæg!Q1018","v":0},{"$f":"Distributionsanlæg!R1018","v":0},{"$f":"Distributionsanlæg!S1018","v":0},{"$f":"Distributionsanlæg!T1018","v":0},{"$f":"Distributionsanlæg!U1018","v":0},{"$f":"Distributionsanlæg!V1018","v":0},{"$f":"Distributionsanlæg!W1018","v":0},{"$f":"Distributionsanlæg!X1018","v":0},{"$f":"Distributionsanlæg!Y1018","v":0}]
["Pumpestationer, bygværker og bassiner 102",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1020:AW1027)","v":0},{"$f":"SUM(D1019:Y1019)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D1020","v":0},{"$f":"Distributionsanlæg!E1020","v":0},{"$f":"Distributionsanlæg!F1020","v":0},{"$f":"Distributionsanlæg!G1020","v":0},{"$f":"Distributionsanlæg!H1020","v":0},{"$f":"Distributionsanlæg!I1020","v":0},{"$f":"Distributionsanlæg!J1020","v":0},{"$f":"Distributionsanlæg!K1020","v":0},{"$f":"Distributionsanlæg!L1020","v":0},{"$f":"Distributionsanlæg!M1020","v":0},{"$f":"Distributionsanlæg!N1020","v":0},{"$f":"Distributionsanlæg!O1020","v":0},{"$f":"Distributionsanlæg!P1020","v":0},{"$f":"Distributionsanlæg!Q1020","v":0},{"$f":"Distributionsanlæg!R1020","v":0},{"$f":"Distributionsanlæg!S1020","v":0},{"$f":"Distributionsanlæg!T1020","v":0},{"$f":"Distributionsanlæg!U1020","v":0},{"$f":"Distributionsanlæg!V1020","v":0},{"$f":"Distributionsanlæg!W1020","v":0},{"$f":"Distributionsanlæg!X1020","v":0},{"$f":"Distributionsanlæg!Y1020","v":0},{"$f":"IF(COUNTIF(D1020:Y1020,\"<>0\")<=1,IF((SUM(D1020:Y1020))>0,((+HLOOKUP((SUM(D1020:Y1020)),Priser!$E$342:$H$344,2)+((SUM(D1020:Y1020))-HLOOKUP((SUM(D1020:Y1020)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1020:Y1020)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D1020:Y1020)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1020*$Z1020","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1020:AV1020)","v":0},{"$f":"SUM(D1020:Y1020)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1021","v":0},{"$f":"Distributionsanlæg!E1021","v":0},{"$f":"Distributionsanlæg!F1021","v":0},{"$f":"Distributionsanlæg!G1021","v":0},{"$f":"Distributionsanlæg!H1021","v":0},{"$f":"Distributionsanlæg!I1021","v":0},{"$f":"Distributionsanlæg!J1021","v":0},{"$f":"Distributionsanlæg!K1021","v":0},{"$f":"Distributionsanlæg!L1021","v":0},{"$f":"Distributionsanlæg!M1021","v":0},{"$f":"Distributionsanlæg!N1021","v":0},{"$f":"Distributionsanlæg!O1021","v":0},{"$f":"Distributionsanlæg!P1021","v":0},{"$f":"Distributionsanlæg!Q1021","v":0},{"$f":"Distributionsanlæg!R1021","v":0},{"$f":"Distributionsanlæg!S1021","v":0},{"$f":"Distributionsanlæg!T1021","v":0},{"$f":"Distributionsanlæg!U1021","v":0},{"$f":"Distributionsanlæg!V1021","v":0},{"$f":"Distributionsanlæg!W1021","v":0},{"$f":"Distributionsanlæg!X1021","v":0},{"$f":"Distributionsanlæg!Y1021","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D1022","v":0},{"$f":"Distributionsanlæg!E1022","v":0},{"$f":"Distributionsanlæg!F1022","v":0},{"$f":"Distributionsanlæg!G1022","v":0},{"$f":"Distributionsanlæg!H1022","v":0},{"$f":"Distributionsanlæg!I1022","v":0},{"$f":"Distributionsanlæg!J1022","v":0},{"$f":"Distributionsanlæg!K1022","v":0},{"$f":"Distributionsanlæg!L1022","v":0},{"$f":"Distributionsanlæg!M1022","v":0},{"$f":"Distributionsanlæg!N1022","v":0},{"$f":"Distributionsanlæg!O1022","v":0},{"$f":"Distributionsanlæg!P1022","v":0},{"$f":"Distributionsanlæg!Q1022","v":0},{"$f":"Distributionsanlæg!R1022","v":0},{"$f":"Distributionsanlæg!S1022","v":0},{"$f":"Distributionsanlæg!T1022","v":0},{"$f":"Distributionsanlæg!U1022","v":0},{"$f":"Distributionsanlæg!V1022","v":0},{"$f":"Distributionsanlæg!W1022","v":0},{"$f":"Distributionsanlæg!X1022","v":0},{"$f":"Distributionsanlæg!Y1022","v":0},{"$f":"IF(COUNTIF(D1022:Y1022,\"<>0\")<=1,IF((SUM(D1022:Y1022))>0,((+HLOOKUP((SUM(D1022:Y1022)),Priser!$E$342:$H$344,2)+((SUM(D1022:Y1022))-HLOOKUP((SUM(D1022:Y1022)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1022:Y1022)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D1022:Y1022)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1022*$Z1022","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1022*$Z1022","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1022*$Z1022","v":0},0,{"$f":"+SUM(AA1022:AV1022)","v":0},{"$f":"SUM(D1022:Y1022)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D1023","v":0},{"$f":"Distributionsanlæg!E1023","v":0},{"$f":"Distributionsanlæg!F1023","v":0},{"$f":"Distributionsanlæg!G1023","v":0},{"$f":"Distributionsanlæg!H1023","v":0},{"$f":"Distributionsanlæg!I1023","v":0},{"$f":"Distributionsanlæg!J1023","v":0},{"$f":"Distributionsanlæg!K1023","v":0},{"$f":"Distributionsanlæg!L1023","v":0},{"$f":"Distributionsanlæg!M1023","v":0},{"$f":"Distributionsanlæg!N1023","v":0},{"$f":"Distributionsanlæg!O1023","v":0},{"$f":"Distributionsanlæg!P1023","v":0},{"$f":"Distributionsanlæg!Q1023","v":0},{"$f":"Distributionsanlæg!R1023","v":0},{"$f":"Distributionsanlæg!S1023","v":0},{"$f":"Distributionsanlæg!T1023","v":0},{"$f":"Distributionsanlæg!U1023","v":0},{"$f":"Distributionsanlæg!V1023","v":0},{"$f":"Distributionsanlæg!W1023","v":0},{"$f":"Distributionsanlæg!X1023","v":0},{"$f":"Distributionsanlæg!Y1023","v":0},{"$f":"IF(COUNTIF(D1023:Y1023,\"<>0\")<=1,IF((SUM(D1023:Y1023))>0,((+HLOOKUP((SUM(D1023:Y1023)),Priser!$E$342:$H$344,2)+((SUM(D1023:Y1023))-HLOOKUP((SUM(D1023:Y1023)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1023:Y1023)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D1023:Y1023)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1023:AV1023)","v":0},{"$f":"SUM(D1023:Y1023)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D1024","v":0},{"$f":"Distributionsanlæg!E1024","v":0},{"$f":"Distributionsanlæg!F1024","v":0},{"$f":"Distributionsanlæg!G1024","v":0},{"$f":"Distributionsanlæg!H1024","v":0},{"$f":"Distributionsanlæg!I1024","v":0},{"$f":"Distributionsanlæg!J1024","v":0},{"$f":"Distributionsanlæg!K1024","v":0},{"$f":"Distributionsanlæg!L1024","v":0},{"$f":"Distributionsanlæg!M1024","v":0},{"$f":"Distributionsanlæg!N1024","v":0},{"$f":"Distributionsanlæg!O1024","v":0},{"$f":"Distributionsanlæg!P1024","v":0},{"$f":"Distributionsanlæg!Q1024","v":0},{"$f":"Distributionsanlæg!R1024","v":0},{"$f":"Distributionsanlæg!S1024","v":0},{"$f":"Distributionsanlæg!T1024","v":0},{"$f":"Distributionsanlæg!U1024","v":0},{"$f":"Distributionsanlæg!V1024","v":0},{"$f":"Distributionsanlæg!W1024","v":0},{"$f":"Distributionsanlæg!X1024","v":0},{"$f":"Distributionsanlæg!Y1024","v":0},{"$f":"IF(COUNTIF(D1024:Y1024,\"<>0\")<=1,IF((SUM(D1024:Y1024))>0,(+HLOOKUP((SUM(D1024:Y1024)),Priser!$E$168:$J$170,2)+((SUM(D1024:Y1024))-HLOOKUP((SUM(D1024:Y1024)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1024:Y1024)),Priser!$E$168:$J$170,3))/(SUM(D1024:Y1024)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1024:AV1024)","v":0},{"$f":"SUM(D1024:Y1024)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1025","v":0},{"$f":"Distributionsanlæg!E1025","v":0},{"$f":"Distributionsanlæg!F1025","v":0},{"$f":"Distributionsanlæg!G1025","v":0},{"$f":"Distributionsanlæg!H1025","v":0},{"$f":"Distributionsanlæg!I1025","v":0},{"$f":"Distributionsanlæg!J1025","v":0},{"$f":"Distributionsanlæg!K1025","v":0},{"$f":"Distributionsanlæg!L1025","v":0},{"$f":"Distributionsanlæg!M1025","v":0},{"$f":"Distributionsanlæg!N1025","v":0},{"$f":"Distributionsanlæg!O1025","v":0},{"$f":"Distributionsanlæg!P1025","v":0},{"$f":"Distributionsanlæg!Q1025","v":0},{"$f":"Distributionsanlæg!R1025","v":0},{"$f":"Distributionsanlæg!S1025","v":0},{"$f":"Distributionsanlæg!T1025","v":0},{"$f":"Distributionsanlæg!U1025","v":0},{"$f":"Distributionsanlæg!V1025","v":0},{"$f":"Distributionsanlæg!W1025","v":0},{"$f":"Distributionsanlæg!X1025","v":0},{"$f":"Distributionsanlæg!Y1025","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D1026","v":0},{"$f":"Distributionsanlæg!E1026","v":0},{"$f":"Distributionsanlæg!F1026","v":0},{"$f":"Distributionsanlæg!G1026","v":0},{"$f":"Distributionsanlæg!H1026","v":0},{"$f":"Distributionsanlæg!I1026","v":0},{"$f":"Distributionsanlæg!J1026","v":0},{"$f":"Distributionsanlæg!K1026","v":0},{"$f":"Distributionsanlæg!L1026","v":0},{"$f":"Distributionsanlæg!M1026","v":0},{"$f":"Distributionsanlæg!N1026","v":0},{"$f":"Distributionsanlæg!O1026","v":0},{"$f":"Distributionsanlæg!P1026","v":0},{"$f":"Distributionsanlæg!Q1026","v":0},{"$f":"Distributionsanlæg!R1026","v":0},{"$f":"Distributionsanlæg!S1026","v":0},{"$f":"Distributionsanlæg!T1026","v":0},{"$f":"Distributionsanlæg!U1026","v":0},{"$f":"Distributionsanlæg!V1026","v":0},{"$f":"Distributionsanlæg!W1026","v":0},{"$f":"Distributionsanlæg!X1026","v":0},{"$f":"Distributionsanlæg!Y1026","v":0},{"$f":"IF(COUNTIF(D1026:Y1026,\"<>0\")<=1,IF((SUM(D1026:Y1026))>0,(+HLOOKUP((SUM(D1026:Y1026)),Priser!$E$191:$J$193,2)+((SUM(D1026:Y1026))-HLOOKUP((SUM(D1026:Y1026)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D1026:Y1026)),Priser!$E$191:$J$193,3))/(SUM(D1026:Y1026)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1026*$Z1026","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1026:AV1026)","v":0},{"$f":"SUM(D1026:Y1026)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1027","v":0},{"$f":"Distributionsanlæg!E1027","v":0},{"$f":"Distributionsanlæg!F1027","v":0},{"$f":"Distributionsanlæg!G1027","v":0},{"$f":"Distributionsanlæg!H1027","v":0},{"$f":"Distributionsanlæg!I1027","v":0},{"$f":"Distributionsanlæg!J1027","v":0},{"$f":"Distributionsanlæg!K1027","v":0},{"$f":"Distributionsanlæg!L1027","v":0},{"$f":"Distributionsanlæg!M1027","v":0},{"$f":"Distributionsanlæg!N1027","v":0},{"$f":"Distributionsanlæg!O1027","v":0},{"$f":"Distributionsanlæg!P1027","v":0},{"$f":"Distributionsanlæg!Q1027","v":0},{"$f":"Distributionsanlæg!R1027","v":0},{"$f":"Distributionsanlæg!S1027","v":0},{"$f":"Distributionsanlæg!T1027","v":0},{"$f":"Distributionsanlæg!U1027","v":0},{"$f":"Distributionsanlæg!V1027","v":0},{"$f":"Distributionsanlæg!W1027","v":0},{"$f":"Distributionsanlæg!X1027","v":0},{"$f":"Distributionsanlæg!Y1027","v":0}]
["Pumpestationer, bygværker og bassiner 103",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1029:AW1036)","v":0},{"$f":"SUM(D1028:Y1028)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D1029","v":0},{"$f":"Distributionsanlæg!E1029","v":0},{"$f":"Distributionsanlæg!F1029","v":0},{"$f":"Distributionsanlæg!G1029","v":0},{"$f":"Distributionsanlæg!H1029","v":0},{"$f":"Distributionsanlæg!I1029","v":0},{"$f":"Distributionsanlæg!J1029","v":0},{"$f":"Distributionsanlæg!K1029","v":0},{"$f":"Distributionsanlæg!L1029","v":0},{"$f":"Distributionsanlæg!M1029","v":0},{"$f":"Distributionsanlæg!N1029","v":0},{"$f":"Distributionsanlæg!O1029","v":0},{"$f":"Distributionsanlæg!P1029","v":0},{"$f":"Distributionsanlæg!Q1029","v":0},{"$f":"Distributionsanlæg!R1029","v":0},{"$f":"Distributionsanlæg!S1029","v":0},{"$f":"Distributionsanlæg!T1029","v":0},{"$f":"Distributionsanlæg!U1029","v":0},{"$f":"Distributionsanlæg!V1029","v":0},{"$f":"Distributionsanlæg!W1029","v":0},{"$f":"Distributionsanlæg!X1029","v":0},{"$f":"Distributionsanlæg!Y1029","v":0},{"$f":"IF(COUNTIF(D1029:Y1029,\"<>0\")<=1,IF((SUM(D1029:Y1029))>0,((+HLOOKUP((SUM(D1029:Y1029)),Priser!$E$342:$H$344,2)+((SUM(D1029:Y1029))-HLOOKUP((SUM(D1029:Y1029)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1029:Y1029)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D1029:Y1029)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1029*$Z1029","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1029:AV1029)","v":0},{"$f":"SUM(D1029:Y1029)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1030","v":0},{"$f":"Distributionsanlæg!E1030","v":0},{"$f":"Distributionsanlæg!F1030","v":0},{"$f":"Distributionsanlæg!G1030","v":0},{"$f":"Distributionsanlæg!H1030","v":0},{"$f":"Distributionsanlæg!I1030","v":0},{"$f":"Distributionsanlæg!J1030","v":0},{"$f":"Distributionsanlæg!K1030","v":0},{"$f":"Distributionsanlæg!L1030","v":0},{"$f":"Distributionsanlæg!M1030","v":0},{"$f":"Distributionsanlæg!N1030","v":0},{"$f":"Distributionsanlæg!O1030","v":0},{"$f":"Distributionsanlæg!P1030","v":0},{"$f":"Distributionsanlæg!Q1030","v":0},{"$f":"Distributionsanlæg!R1030","v":0},{"$f":"Distributionsanlæg!S1030","v":0},{"$f":"Distributionsanlæg!T1030","v":0},{"$f":"Distributionsanlæg!U1030","v":0},{"$f":"Distributionsanlæg!V1030","v":0},{"$f":"Distributionsanlæg!W1030","v":0},{"$f":"Distributionsanlæg!X1030","v":0},{"$f":"Distributionsanlæg!Y1030","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D1031","v":0},{"$f":"Distributionsanlæg!E1031","v":0},{"$f":"Distributionsanlæg!F1031","v":0},{"$f":"Distributionsanlæg!G1031","v":0},{"$f":"Distributionsanlæg!H1031","v":0},{"$f":"Distributionsanlæg!I1031","v":0},{"$f":"Distributionsanlæg!J1031","v":0},{"$f":"Distributionsanlæg!K1031","v":0},{"$f":"Distributionsanlæg!L1031","v":0},{"$f":"Distributionsanlæg!M1031","v":0},{"$f":"Distributionsanlæg!N1031","v":0},{"$f":"Distributionsanlæg!O1031","v":0},{"$f":"Distributionsanlæg!P1031","v":0},{"$f":"Distributionsanlæg!Q1031","v":0},{"$f":"Distributionsanlæg!R1031","v":0},{"$f":"Distributionsanlæg!S1031","v":0},{"$f":"Distributionsanlæg!T1031","v":0},{"$f":"Distributionsanlæg!U1031","v":0},{"$f":"Distributionsanlæg!V1031","v":0},{"$f":"Distributionsanlæg!W1031","v":0},{"$f":"Distributionsanlæg!X1031","v":0},{"$f":"Distributionsanlæg!Y1031","v":0},{"$f":"IF(COUNTIF(D1031:Y1031,\"<>0\")<=1,IF((SUM(D1031:Y1031))>0,((+HLOOKUP((SUM(D1031:Y1031)),Priser!$E$342:$H$344,2)+((SUM(D1031:Y1031))-HLOOKUP((SUM(D1031:Y1031)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1031:Y1031)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D1031:Y1031)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1031*$Z1031","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1031*$Z1031","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1031*$Z1031","v":0},0,{"$f":"+SUM(AA1031:AV1031)","v":0},{"$f":"SUM(D1031:Y1031)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D1032","v":0},{"$f":"Distributionsanlæg!E1032","v":0},{"$f":"Distributionsanlæg!F1032","v":0},{"$f":"Distributionsanlæg!G1032","v":0},{"$f":"Distributionsanlæg!H1032","v":0},{"$f":"Distributionsanlæg!I1032","v":0},{"$f":"Distributionsanlæg!J1032","v":0},{"$f":"Distributionsanlæg!K1032","v":0},{"$f":"Distributionsanlæg!L1032","v":0},{"$f":"Distributionsanlæg!M1032","v":0},{"$f":"Distributionsanlæg!N1032","v":0},{"$f":"Distributionsanlæg!O1032","v":0},{"$f":"Distributionsanlæg!P1032","v":0},{"$f":"Distributionsanlæg!Q1032","v":0},{"$f":"Distributionsanlæg!R1032","v":0},{"$f":"Distributionsanlæg!S1032","v":0},{"$f":"Distributionsanlæg!T1032","v":0},{"$f":"Distributionsanlæg!U1032","v":0},{"$f":"Distributionsanlæg!V1032","v":0},{"$f":"Distributionsanlæg!W1032","v":0},{"$f":"Distributionsanlæg!X1032","v":0},{"$f":"Distributionsanlæg!Y1032","v":0},{"$f":"IF(COUNTIF(D1032:Y1032,\"<>0\")<=1,IF((SUM(D1032:Y1032))>0,((+HLOOKUP((SUM(D1032:Y1032)),Priser!$E$342:$H$344,2)+((SUM(D1032:Y1032))-HLOOKUP((SUM(D1032:Y1032)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1032:Y1032)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D1032:Y1032)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1032:AV1032)","v":0},{"$f":"SUM(D1032:Y1032)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D1033","v":0},{"$f":"Distributionsanlæg!E1033","v":0},{"$f":"Distributionsanlæg!F1033","v":0},{"$f":"Distributionsanlæg!G1033","v":0},{"$f":"Distributionsanlæg!H1033","v":0},{"$f":"Distributionsanlæg!I1033","v":0},{"$f":"Distributionsanlæg!J1033","v":0},{"$f":"Distributionsanlæg!K1033","v":0},{"$f":"Distributionsanlæg!L1033","v":0},{"$f":"Distributionsanlæg!M1033","v":0},{"$f":"Distributionsanlæg!N1033","v":0},{"$f":"Distributionsanlæg!O1033","v":0},{"$f":"Distributionsanlæg!P1033","v":0},{"$f":"Distributionsanlæg!Q1033","v":0},{"$f":"Distributionsanlæg!R1033","v":0},{"$f":"Distributionsanlæg!S1033","v":0},{"$f":"Distributionsanlæg!T1033","v":0},{"$f":"Distributionsanlæg!U1033","v":0},{"$f":"Distributionsanlæg!V1033","v":0},{"$f":"Distributionsanlæg!W1033","v":0},{"$f":"Distributionsanlæg!X1033","v":0},{"$f":"Distributionsanlæg!Y1033","v":0},{"$f":"IF(COUNTIF(D1033:Y1033,\"<>0\")<=1,IF((SUM(D1033:Y1033))>0,(+HLOOKUP((SUM(D1033:Y1033)),Priser!$E$168:$J$170,2)+((SUM(D1033:Y1033))-HLOOKUP((SUM(D1033:Y1033)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1033:Y1033)),Priser!$E$168:$J$170,3))/(SUM(D1033:Y1033)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1033:AV1033)","v":0},{"$f":"SUM(D1033:Y1033)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1034","v":0},{"$f":"Distributionsanlæg!E1034","v":0},{"$f":"Distributionsanlæg!F1034","v":0},{"$f":"Distributionsanlæg!G1034","v":0},{"$f":"Distributionsanlæg!H1034","v":0},{"$f":"Distributionsanlæg!I1034","v":0},{"$f":"Distributionsanlæg!J1034","v":0},{"$f":"Distributionsanlæg!K1034","v":0},{"$f":"Distributionsanlæg!L1034","v":0},{"$f":"Distributionsanlæg!M1034","v":0},{"$f":"Distributionsanlæg!N1034","v":0},{"$f":"Distributionsanlæg!O1034","v":0},{"$f":"Distributionsanlæg!P1034","v":0},{"$f":"Distributionsanlæg!Q1034","v":0},{"$f":"Distributionsanlæg!R1034","v":0},{"$f":"Distributionsanlæg!S1034","v":0},{"$f":"Distributionsanlæg!T1034","v":0},{"$f":"Distributionsanlæg!U1034","v":0},{"$f":"Distributionsanlæg!V1034","v":0},{"$f":"Distributionsanlæg!W1034","v":0},{"$f":"Distributionsanlæg!X1034","v":0},{"$f":"Distributionsanlæg!Y1034","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D1035","v":0},{"$f":"Distributionsanlæg!E1035","v":0},{"$f":"Distributionsanlæg!F1035","v":0},{"$f":"Distributionsanlæg!G1035","v":0},{"$f":"Distributionsanlæg!H1035","v":0},{"$f":"Distributionsanlæg!I1035","v":0},{"$f":"Distributionsanlæg!J1035","v":0},{"$f":"Distributionsanlæg!K1035","v":0},{"$f":"Distributionsanlæg!L1035","v":0},{"$f":"Distributionsanlæg!M1035","v":0},{"$f":"Distributionsanlæg!N1035","v":0},{"$f":"Distributionsanlæg!O1035","v":0},{"$f":"Distributionsanlæg!P1035","v":0},{"$f":"Distributionsanlæg!Q1035","v":0},{"$f":"Distributionsanlæg!R1035","v":0},{"$f":"Distributionsanlæg!S1035","v":0},{"$f":"Distributionsanlæg!T1035","v":0},{"$f":"Distributionsanlæg!U1035","v":0},{"$f":"Distributionsanlæg!V1035","v":0},{"$f":"Distributionsanlæg!W1035","v":0},{"$f":"Distributionsanlæg!X1035","v":0},{"$f":"Distributionsanlæg!Y1035","v":0},{"$f":"IF(COUNTIF(D1035:Y1035,\"<>0\")<=1,IF((SUM(D1035:Y1035))>0,(+HLOOKUP((SUM(D1035:Y1035)),Priser!$E$191:$J$193,2)+((SUM(D1035:Y1035))-HLOOKUP((SUM(D1035:Y1035)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D1035:Y1035)),Priser!$E$191:$J$193,3))/(SUM(D1035:Y1035)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1035*$Z1035","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1035:AV1035)","v":0},{"$f":"SUM(D1035:Y1035)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1036","v":0},{"$f":"Distributionsanlæg!E1036","v":0},{"$f":"Distributionsanlæg!F1036","v":0},{"$f":"Distributionsanlæg!G1036","v":0},{"$f":"Distributionsanlæg!H1036","v":0},{"$f":"Distributionsanlæg!I1036","v":0},{"$f":"Distributionsanlæg!J1036","v":0},{"$f":"Distributionsanlæg!K1036","v":0},{"$f":"Distributionsanlæg!L1036","v":0},{"$f":"Distributionsanlæg!M1036","v":0},{"$f":"Distributionsanlæg!N1036","v":0},{"$f":"Distributionsanlæg!O1036","v":0},{"$f":"Distributionsanlæg!P1036","v":0},{"$f":"Distributionsanlæg!Q1036","v":0},{"$f":"Distributionsanlæg!R1036","v":0},{"$f":"Distributionsanlæg!S1036","v":0},{"$f":"Distributionsanlæg!T1036","v":0},{"$f":"Distributionsanlæg!U1036","v":0},{"$f":"Distributionsanlæg!V1036","v":0},{"$f":"Distributionsanlæg!W1036","v":0},{"$f":"Distributionsanlæg!X1036","v":0},{"$f":"Distributionsanlæg!Y1036","v":0}]
["Pumpestationer, bygværker og bassiner 104",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1038:AW1045)","v":0},{"$f":"SUM(D1037:Y1037)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D1038","v":0},{"$f":"Distributionsanlæg!E1038","v":0},{"$f":"Distributionsanlæg!F1038","v":0},{"$f":"Distributionsanlæg!G1038","v":0},{"$f":"Distributionsanlæg!H1038","v":0},{"$f":"Distributionsanlæg!I1038","v":0},{"$f":"Distributionsanlæg!J1038","v":0},{"$f":"Distributionsanlæg!K1038","v":0},{"$f":"Distributionsanlæg!L1038","v":0},{"$f":"Distributionsanlæg!M1038","v":0},{"$f":"Distributionsanlæg!N1038","v":0},{"$f":"Distributionsanlæg!O1038","v":0},{"$f":"Distributionsanlæg!P1038","v":0},{"$f":"Distributionsanlæg!Q1038","v":0},{"$f":"Distributionsanlæg!R1038","v":0},{"$f":"Distributionsanlæg!S1038","v":0},{"$f":"Distributionsanlæg!T1038","v":0},{"$f":"Distributionsanlæg!U1038","v":0},{"$f":"Distributionsanlæg!V1038","v":0},{"$f":"Distributionsanlæg!W1038","v":0},{"$f":"Distributionsanlæg!X1038","v":0},{"$f":"Distributionsanlæg!Y1038","v":0},{"$f":"IF(COUNTIF(D1038:Y1038,\"<>0\")<=1,IF((SUM(D1038:Y1038))>0,((+HLOOKUP((SUM(D1038:Y1038)),Priser!$E$342:$H$344,2)+((SUM(D1038:Y1038))-HLOOKUP((SUM(D1038:Y1038)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1038:Y1038)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D1038:Y1038)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1038*$Z1038","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1038:AV1038)","v":0},{"$f":"SUM(D1038:Y1038)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1039","v":0},{"$f":"Distributionsanlæg!E1039","v":0},{"$f":"Distributionsanlæg!F1039","v":0},{"$f":"Distributionsanlæg!G1039","v":0},{"$f":"Distributionsanlæg!H1039","v":0},{"$f":"Distributionsanlæg!I1039","v":0},{"$f":"Distributionsanlæg!J1039","v":0},{"$f":"Distributionsanlæg!K1039","v":0},{"$f":"Distributionsanlæg!L1039","v":0},{"$f":"Distributionsanlæg!M1039","v":0},{"$f":"Distributionsanlæg!N1039","v":0},{"$f":"Distributionsanlæg!O1039","v":0},{"$f":"Distributionsanlæg!P1039","v":0},{"$f":"Distributionsanlæg!Q1039","v":0},{"$f":"Distributionsanlæg!R1039","v":0},{"$f":"Distributionsanlæg!S1039","v":0},{"$f":"Distributionsanlæg!T1039","v":0},{"$f":"Distributionsanlæg!U1039","v":0},{"$f":"Distributionsanlæg!V1039","v":0},{"$f":"Distributionsanlæg!W1039","v":0},{"$f":"Distributionsanlæg!X1039","v":0},{"$f":"Distributionsanlæg!Y1039","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D1040","v":0},{"$f":"Distributionsanlæg!E1040","v":0},{"$f":"Distributionsanlæg!F1040","v":0},{"$f":"Distributionsanlæg!G1040","v":0},{"$f":"Distributionsanlæg!H1040","v":0},{"$f":"Distributionsanlæg!I1040","v":0},{"$f":"Distributionsanlæg!J1040","v":0},{"$f":"Distributionsanlæg!K1040","v":0},{"$f":"Distributionsanlæg!L1040","v":0},{"$f":"Distributionsanlæg!M1040","v":0},{"$f":"Distributionsanlæg!N1040","v":0},{"$f":"Distributionsanlæg!O1040","v":0},{"$f":"Distributionsanlæg!P1040","v":0},{"$f":"Distributionsanlæg!Q1040","v":0},{"$f":"Distributionsanlæg!R1040","v":0},{"$f":"Distributionsanlæg!S1040","v":0},{"$f":"Distributionsanlæg!T1040","v":0},{"$f":"Distributionsanlæg!U1040","v":0},{"$f":"Distributionsanlæg!V1040","v":0},{"$f":"Distributionsanlæg!W1040","v":0},{"$f":"Distributionsanlæg!X1040","v":0},{"$f":"Distributionsanlæg!Y1040","v":0},{"$f":"IF(COUNTIF(D1040:Y1040,\"<>0\")<=1,IF((SUM(D1040:Y1040))>0,((+HLOOKUP((SUM(D1040:Y1040)),Priser!$E$342:$H$344,2)+((SUM(D1040:Y1040))-HLOOKUP((SUM(D1040:Y1040)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1040:Y1040)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D1040:Y1040)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1040*$Z1040","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1040*$Z1040","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1040*$Z1040","v":0},0,{"$f":"+SUM(AA1040:AV1040)","v":0},{"$f":"SUM(D1040:Y1040)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D1041","v":0},{"$f":"Distributionsanlæg!E1041","v":0},{"$f":"Distributionsanlæg!F1041","v":0},{"$f":"Distributionsanlæg!G1041","v":0},{"$f":"Distributionsanlæg!H1041","v":0},{"$f":"Distributionsanlæg!I1041","v":0},{"$f":"Distributionsanlæg!J1041","v":0},{"$f":"Distributionsanlæg!K1041","v":0},{"$f":"Distributionsanlæg!L1041","v":0},{"$f":"Distributionsanlæg!M1041","v":0},{"$f":"Distributionsanlæg!N1041","v":0},{"$f":"Distributionsanlæg!O1041","v":0},{"$f":"Distributionsanlæg!P1041","v":0},{"$f":"Distributionsanlæg!Q1041","v":0},{"$f":"Distributionsanlæg!R1041","v":0},{"$f":"Distributionsanlæg!S1041","v":0},{"$f":"Distributionsanlæg!T1041","v":0},{"$f":"Distributionsanlæg!U1041","v":0},{"$f":"Distributionsanlæg!V1041","v":0},{"$f":"Distributionsanlæg!W1041","v":0},{"$f":"Distributionsanlæg!X1041","v":0},{"$f":"Distributionsanlæg!Y1041","v":0},{"$f":"IF(COUNTIF(D1041:Y1041,\"<>0\")<=1,IF((SUM(D1041:Y1041))>0,((+HLOOKUP((SUM(D1041:Y1041)),Priser!$E$342:$H$344,2)+((SUM(D1041:Y1041))-HLOOKUP((SUM(D1041:Y1041)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1041:Y1041)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D1041:Y1041)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1041:AV1041)","v":0},{"$f":"SUM(D1041:Y1041)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D1042","v":0},{"$f":"Distributionsanlæg!E1042","v":0},{"$f":"Distributionsanlæg!F1042","v":0},{"$f":"Distributionsanlæg!G1042","v":0},{"$f":"Distributionsanlæg!H1042","v":0},{"$f":"Distributionsanlæg!I1042","v":0},{"$f":"Distributionsanlæg!J1042","v":0},{"$f":"Distributionsanlæg!K1042","v":0},{"$f":"Distributionsanlæg!L1042","v":0},{"$f":"Distributionsanlæg!M1042","v":0},{"$f":"Distributionsanlæg!N1042","v":0},{"$f":"Distributionsanlæg!O1042","v":0},{"$f":"Distributionsanlæg!P1042","v":0},{"$f":"Distributionsanlæg!Q1042","v":0},{"$f":"Distributionsanlæg!R1042","v":0},{"$f":"Distributionsanlæg!S1042","v":0},{"$f":"Distributionsanlæg!T1042","v":0},{"$f":"Distributionsanlæg!U1042","v":0},{"$f":"Distributionsanlæg!V1042","v":0},{"$f":"Distributionsanlæg!W1042","v":0},{"$f":"Distributionsanlæg!X1042","v":0},{"$f":"Distributionsanlæg!Y1042","v":0},{"$f":"IF(COUNTIF(D1042:Y1042,\"<>0\")<=1,IF((SUM(D1042:Y1042))>0,(+HLOOKUP((SUM(D1042:Y1042)),Priser!$E$168:$J$170,2)+((SUM(D1042:Y1042))-HLOOKUP((SUM(D1042:Y1042)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1042:Y1042)),Priser!$E$168:$J$170,3))/(SUM(D1042:Y1042)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1042:AV1042)","v":0},{"$f":"SUM(D1042:Y1042)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1043","v":0},{"$f":"Distributionsanlæg!E1043","v":0},{"$f":"Distributionsanlæg!F1043","v":0},{"$f":"Distributionsanlæg!G1043","v":0},{"$f":"Distributionsanlæg!H1043","v":0},{"$f":"Distributionsanlæg!I1043","v":0},{"$f":"Distributionsanlæg!J1043","v":0},{"$f":"Distributionsanlæg!K1043","v":0},{"$f":"Distributionsanlæg!L1043","v":0},{"$f":"Distributionsanlæg!M1043","v":0},{"$f":"Distributionsanlæg!N1043","v":0},{"$f":"Distributionsanlæg!O1043","v":0},{"$f":"Distributionsanlæg!P1043","v":0},{"$f":"Distributionsanlæg!Q1043","v":0},{"$f":"Distributionsanlæg!R1043","v":0},{"$f":"Distributionsanlæg!S1043","v":0},{"$f":"Distributionsanlæg!T1043","v":0},{"$f":"Distributionsanlæg!U1043","v":0},{"$f":"Distributionsanlæg!V1043","v":0},{"$f":"Distributionsanlæg!W1043","v":0},{"$f":"Distributionsanlæg!X1043","v":0},{"$f":"Distributionsanlæg!Y1043","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D1044","v":0},{"$f":"Distributionsanlæg!E1044","v":0},{"$f":"Distributionsanlæg!F1044","v":0},{"$f":"Distributionsanlæg!G1044","v":0},{"$f":"Distributionsanlæg!H1044","v":0},{"$f":"Distributionsanlæg!I1044","v":0},{"$f":"Distributionsanlæg!J1044","v":0},{"$f":"Distributionsanlæg!K1044","v":0},{"$f":"Distributionsanlæg!L1044","v":0},{"$f":"Distributionsanlæg!M1044","v":0},{"$f":"Distributionsanlæg!N1044","v":0},{"$f":"Distributionsanlæg!O1044","v":0},{"$f":"Distributionsanlæg!P1044","v":0},{"$f":"Distributionsanlæg!Q1044","v":0},{"$f":"Distributionsanlæg!R1044","v":0},{"$f":"Distributionsanlæg!S1044","v":0},{"$f":"Distributionsanlæg!T1044","v":0},{"$f":"Distributionsanlæg!U1044","v":0},{"$f":"Distributionsanlæg!V1044","v":0},{"$f":"Distributionsanlæg!W1044","v":0},{"$f":"Distributionsanlæg!X1044","v":0},{"$f":"Distributionsanlæg!Y1044","v":0},{"$f":"IF(COUNTIF(D1044:Y1044,\"<>0\")<=1,IF((SUM(D1044:Y1044))>0,(+HLOOKUP((SUM(D1044:Y1044)),Priser!$E$191:$J$193,2)+((SUM(D1044:Y1044))-HLOOKUP((SUM(D1044:Y1044)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D1044:Y1044)),Priser!$E$191:$J$193,3))/(SUM(D1044:Y1044)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1044*$Z1044","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1044:AV1044)","v":0},{"$f":"SUM(D1044:Y1044)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1045","v":0},{"$f":"Distributionsanlæg!E1045","v":0},{"$f":"Distributionsanlæg!F1045","v":0},{"$f":"Distributionsanlæg!G1045","v":0},{"$f":"Distributionsanlæg!H1045","v":0},{"$f":"Distributionsanlæg!I1045","v":0},{"$f":"Distributionsanlæg!J1045","v":0},{"$f":"Distributionsanlæg!K1045","v":0},{"$f":"Distributionsanlæg!L1045","v":0},{"$f":"Distributionsanlæg!M1045","v":0},{"$f":"Distributionsanlæg!N1045","v":0},{"$f":"Distributionsanlæg!O1045","v":0},{"$f":"Distributionsanlæg!P1045","v":0},{"$f":"Distributionsanlæg!Q1045","v":0},{"$f":"Distributionsanlæg!R1045","v":0},{"$f":"Distributionsanlæg!S1045","v":0},{"$f":"Distributionsanlæg!T1045","v":0},{"$f":"Distributionsanlæg!U1045","v":0},{"$f":"Distributionsanlæg!V1045","v":0},{"$f":"Distributionsanlæg!W1045","v":0},{"$f":"Distributionsanlæg!X1045","v":0},{"$f":"Distributionsanlæg!Y1045","v":0}]
["Pumpestationer, bygværker og bassiner 105",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1047:AW1054)","v":0},{"$f":"SUM(D1046:Y1046)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D1047","v":0},{"$f":"Distributionsanlæg!E1047","v":0},{"$f":"Distributionsanlæg!F1047","v":0},{"$f":"Distributionsanlæg!G1047","v":0},{"$f":"Distributionsanlæg!H1047","v":0},{"$f":"Distributionsanlæg!I1047","v":0},{"$f":"Distributionsanlæg!J1047","v":0},{"$f":"Distributionsanlæg!K1047","v":0},{"$f":"Distributionsanlæg!L1047","v":0},{"$f":"Distributionsanlæg!M1047","v":0},{"$f":"Distributionsanlæg!N1047","v":0},{"$f":"Distributionsanlæg!O1047","v":0},{"$f":"Distributionsanlæg!P1047","v":0},{"$f":"Distributionsanlæg!Q1047","v":0},{"$f":"Distributionsanlæg!R1047","v":0},{"$f":"Distributionsanlæg!S1047","v":0},{"$f":"Distributionsanlæg!T1047","v":0},{"$f":"Distributionsanlæg!U1047","v":0},{"$f":"Distributionsanlæg!V1047","v":0},{"$f":"Distributionsanlæg!W1047","v":0},{"$f":"Distributionsanlæg!X1047","v":0},{"$f":"Distributionsanlæg!Y1047","v":0},{"$f":"IF(COUNTIF(D1047:Y1047,\"<>0\")<=1,IF((SUM(D1047:Y1047))>0,((+HLOOKUP((SUM(D1047:Y1047)),Priser!$E$342:$H$344,2)+((SUM(D1047:Y1047))-HLOOKUP((SUM(D1047:Y1047)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1047:Y1047)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D1047:Y1047)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1047*$Z1047","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1047:AV1047)","v":0},{"$f":"SUM(D1047:Y1047)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1048","v":0},{"$f":"Distributionsanlæg!E1048","v":0},{"$f":"Distributionsanlæg!F1048","v":0},{"$f":"Distributionsanlæg!G1048","v":0},{"$f":"Distributionsanlæg!H1048","v":0},{"$f":"Distributionsanlæg!I1048","v":0},{"$f":"Distributionsanlæg!J1048","v":0},{"$f":"Distributionsanlæg!K1048","v":0},{"$f":"Distributionsanlæg!L1048","v":0},{"$f":"Distributionsanlæg!M1048","v":0},{"$f":"Distributionsanlæg!N1048","v":0},{"$f":"Distributionsanlæg!O1048","v":0},{"$f":"Distributionsanlæg!P1048","v":0},{"$f":"Distributionsanlæg!Q1048","v":0},{"$f":"Distributionsanlæg!R1048","v":0},{"$f":"Distributionsanlæg!S1048","v":0},{"$f":"Distributionsanlæg!T1048","v":0},{"$f":"Distributionsanlæg!U1048","v":0},{"$f":"Distributionsanlæg!V1048","v":0},{"$f":"Distributionsanlæg!W1048","v":0},{"$f":"Distributionsanlæg!X1048","v":0},{"$f":"Distributionsanlæg!Y1048","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D1049","v":0},{"$f":"Distributionsanlæg!E1049","v":0},{"$f":"Distributionsanlæg!F1049","v":0},{"$f":"Distributionsanlæg!G1049","v":0},{"$f":"Distributionsanlæg!H1049","v":0},{"$f":"Distributionsanlæg!I1049","v":0},{"$f":"Distributionsanlæg!J1049","v":0},{"$f":"Distributionsanlæg!K1049","v":0},{"$f":"Distributionsanlæg!L1049","v":0},{"$f":"Distributionsanlæg!M1049","v":0},{"$f":"Distributionsanlæg!N1049","v":0},{"$f":"Distributionsanlæg!O1049","v":0},{"$f":"Distributionsanlæg!P1049","v":0},{"$f":"Distributionsanlæg!Q1049","v":0},{"$f":"Distributionsanlæg!R1049","v":0},{"$f":"Distributionsanlæg!S1049","v":0},{"$f":"Distributionsanlæg!T1049","v":0},{"$f":"Distributionsanlæg!U1049","v":0},{"$f":"Distributionsanlæg!V1049","v":0},{"$f":"Distributionsanlæg!W1049","v":0},{"$f":"Distributionsanlæg!X1049","v":0},{"$f":"Distributionsanlæg!Y1049","v":0},{"$f":"IF(COUNTIF(D1049:Y1049,\"<>0\")<=1,IF((SUM(D1049:Y1049))>0,((+HLOOKUP((SUM(D1049:Y1049)),Priser!$E$342:$H$344,2)+((SUM(D1049:Y1049))-HLOOKUP((SUM(D1049:Y1049)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1049:Y1049)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D1049:Y1049)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1049*$Z1049","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1049*$Z1049","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1049*$Z1049","v":0},0,{"$f":"+SUM(AA1049:AV1049)","v":0},{"$f":"SUM(D1049:Y1049)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D1050","v":0},{"$f":"Distributionsanlæg!E1050","v":0},{"$f":"Distributionsanlæg!F1050","v":0},{"$f":"Distributionsanlæg!G1050","v":0},{"$f":"Distributionsanlæg!H1050","v":0},{"$f":"Distributionsanlæg!I1050","v":0},{"$f":"Distributionsanlæg!J1050","v":0},{"$f":"Distributionsanlæg!K1050","v":0},{"$f":"Distributionsanlæg!L1050","v":0},{"$f":"Distributionsanlæg!M1050","v":0},{"$f":"Distributionsanlæg!N1050","v":0},{"$f":"Distributionsanlæg!O1050","v":0},{"$f":"Distributionsanlæg!P1050","v":0},{"$f":"Distributionsanlæg!Q1050","v":0},{"$f":"Distributionsanlæg!R1050","v":0},{"$f":"Distributionsanlæg!S1050","v":0},{"$f":"Distributionsanlæg!T1050","v":0},{"$f":"Distributionsanlæg!U1050","v":0},{"$f":"Distributionsanlæg!V1050","v":0},{"$f":"Distributionsanlæg!W1050","v":0},{"$f":"Distributionsanlæg!X1050","v":0},{"$f":"Distributionsanlæg!Y1050","v":0},{"$f":"IF(COUNTIF(D1050:Y1050,\"<>0\")<=1,IF((SUM(D1050:Y1050))>0,((+HLOOKUP((SUM(D1050:Y1050)),Priser!$E$342:$H$344,2)+((SUM(D1050:Y1050))-HLOOKUP((SUM(D1050:Y1050)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1050:Y1050)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D1050:Y1050)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1050:AV1050)","v":0},{"$f":"SUM(D1050:Y1050)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D1051","v":0},{"$f":"Distributionsanlæg!E1051","v":0},{"$f":"Distributionsanlæg!F1051","v":0},{"$f":"Distributionsanlæg!G1051","v":0},{"$f":"Distributionsanlæg!H1051","v":0},{"$f":"Distributionsanlæg!I1051","v":0},{"$f":"Distributionsanlæg!J1051","v":0},{"$f":"Distributionsanlæg!K1051","v":0},{"$f":"Distributionsanlæg!L1051","v":0},{"$f":"Distributionsanlæg!M1051","v":0},{"$f":"Distributionsanlæg!N1051","v":0},{"$f":"Distributionsanlæg!O1051","v":0},{"$f":"Distributionsanlæg!P1051","v":0},{"$f":"Distributionsanlæg!Q1051","v":0},{"$f":"Distributionsanlæg!R1051","v":0},{"$f":"Distributionsanlæg!S1051","v":0},{"$f":"Distributionsanlæg!T1051","v":0},{"$f":"Distributionsanlæg!U1051","v":0},{"$f":"Distributionsanlæg!V1051","v":0},{"$f":"Distributionsanlæg!W1051","v":0},{"$f":"Distributionsanlæg!X1051","v":0},{"$f":"Distributionsanlæg!Y1051","v":0},{"$f":"IF(COUNTIF(D1051:Y1051,\"<>0\")<=1,IF((SUM(D1051:Y1051))>0,(+HLOOKUP((SUM(D1051:Y1051)),Priser!$E$168:$J$170,2)+((SUM(D1051:Y1051))-HLOOKUP((SUM(D1051:Y1051)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1051:Y1051)),Priser!$E$168:$J$170,3))/(SUM(D1051:Y1051)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1051:AV1051)","v":0},{"$f":"SUM(D1051:Y1051)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1052","v":0},{"$f":"Distributionsanlæg!E1052","v":0},{"$f":"Distributionsanlæg!F1052","v":0},{"$f":"Distributionsanlæg!G1052","v":0},{"$f":"Distributionsanlæg!H1052","v":0},{"$f":"Distributionsanlæg!I1052","v":0},{"$f":"Distributionsanlæg!J1052","v":0},{"$f":"Distributionsanlæg!K1052","v":0},{"$f":"Distributionsanlæg!L1052","v":0},{"$f":"Distributionsanlæg!M1052","v":0},{"$f":"Distributionsanlæg!N1052","v":0},{"$f":"Distributionsanlæg!O1052","v":0},{"$f":"Distributionsanlæg!P1052","v":0},{"$f":"Distributionsanlæg!Q1052","v":0},{"$f":"Distributionsanlæg!R1052","v":0},{"$f":"Distributionsanlæg!S1052","v":0},{"$f":"Distributionsanlæg!T1052","v":0},{"$f":"Distributionsanlæg!U1052","v":0},{"$f":"Distributionsanlæg!V1052","v":0},{"$f":"Distributionsanlæg!W1052","v":0},{"$f":"Distributionsanlæg!X1052","v":0},{"$f":"Distributionsanlæg!Y1052","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D1053","v":0},{"$f":"Distributionsanlæg!E1053","v":0},{"$f":"Distributionsanlæg!F1053","v":0},{"$f":"Distributionsanlæg!G1053","v":0},{"$f":"Distributionsanlæg!H1053","v":0},{"$f":"Distributionsanlæg!I1053","v":0},{"$f":"Distributionsanlæg!J1053","v":0},{"$f":"Distributionsanlæg!K1053","v":0},{"$f":"Distributionsanlæg!L1053","v":0},{"$f":"Distributionsanlæg!M1053","v":0},{"$f":"Distributionsanlæg!N1053","v":0},{"$f":"Distributionsanlæg!O1053","v":0},{"$f":"Distributionsanlæg!P1053","v":0},{"$f":"Distributionsanlæg!Q1053","v":0},{"$f":"Distributionsanlæg!R1053","v":0},{"$f":"Distributionsanlæg!S1053","v":0},{"$f":"Distributionsanlæg!T1053","v":0},{"$f":"Distributionsanlæg!U1053","v":0},{"$f":"Distributionsanlæg!V1053","v":0},{"$f":"Distributionsanlæg!W1053","v":0},{"$f":"Distributionsanlæg!X1053","v":0},{"$f":"Distributionsanlæg!Y1053","v":0},{"$f":"IF(COUNTIF(D1053:Y1053,\"<>0\")<=1,IF((SUM(D1053:Y1053))>0,(+HLOOKUP((SUM(D1053:Y1053)),Priser!$E$191:$J$193,2)+((SUM(D1053:Y1053))-HLOOKUP((SUM(D1053:Y1053)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D1053:Y1053)),Priser!$E$191:$J$193,3))/(SUM(D1053:Y1053)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1053*$Z1053","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1053:AV1053)","v":0},{"$f":"SUM(D1053:Y1053)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1054","v":0},{"$f":"Distributionsanlæg!E1054","v":0},{"$f":"Distributionsanlæg!F1054","v":0},{"$f":"Distributionsanlæg!G1054","v":0},{"$f":"Distributionsanlæg!H1054","v":0},{"$f":"Distributionsanlæg!I1054","v":0},{"$f":"Distributionsanlæg!J1054","v":0},{"$f":"Distributionsanlæg!K1054","v":0},{"$f":"Distributionsanlæg!L1054","v":0},{"$f":"Distributionsanlæg!M1054","v":0},{"$f":"Distributionsanlæg!N1054","v":0},{"$f":"Distributionsanlæg!O1054","v":0},{"$f":"Distributionsanlæg!P1054","v":0},{"$f":"Distributionsanlæg!Q1054","v":0},{"$f":"Distributionsanlæg!R1054","v":0},{"$f":"Distributionsanlæg!S1054","v":0},{"$f":"Distributionsanlæg!T1054","v":0},{"$f":"Distributionsanlæg!U1054","v":0},{"$f":"Distributionsanlæg!V1054","v":0},{"$f":"Distributionsanlæg!W1054","v":0},{"$f":"Distributionsanlæg!X1054","v":0},{"$f":"Distributionsanlæg!Y1054","v":0}]
["Pumpestationer, bygværker og bassiner 106",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1056:AW1063)","v":0},{"$f":"SUM(D1055:Y1055)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D1056","v":0},{"$f":"Distributionsanlæg!E1056","v":0},{"$f":"Distributionsanlæg!F1056","v":0},{"$f":"Distributionsanlæg!G1056","v":0},{"$f":"Distributionsanlæg!H1056","v":0},{"$f":"Distributionsanlæg!I1056","v":0},{"$f":"Distributionsanlæg!J1056","v":0},{"$f":"Distributionsanlæg!K1056","v":0},{"$f":"Distributionsanlæg!L1056","v":0},{"$f":"Distributionsanlæg!M1056","v":0},{"$f":"Distributionsanlæg!N1056","v":0},{"$f":"Distributionsanlæg!O1056","v":0},{"$f":"Distributionsanlæg!P1056","v":0},{"$f":"Distributionsanlæg!Q1056","v":0},{"$f":"Distributionsanlæg!R1056","v":0},{"$f":"Distributionsanlæg!S1056","v":0},{"$f":"Distributionsanlæg!T1056","v":0},{"$f":"Distributionsanlæg!U1056","v":0},{"$f":"Distributionsanlæg!V1056","v":0},{"$f":"Distributionsanlæg!W1056","v":0},{"$f":"Distributionsanlæg!X1056","v":0},{"$f":"Distributionsanlæg!Y1056","v":0},{"$f":"IF(COUNTIF(D1056:Y1056,\"<>0\")<=1,IF((SUM(D1056:Y1056))>0,((+HLOOKUP((SUM(D1056:Y1056)),Priser!$E$342:$H$344,2)+((SUM(D1056:Y1056))-HLOOKUP((SUM(D1056:Y1056)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1056:Y1056)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D1056:Y1056)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1056*$Z1056","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1056:AV1056)","v":0},{"$f":"SUM(D1056:Y1056)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1057","v":0},{"$f":"Distributionsanlæg!E1057","v":0},{"$f":"Distributionsanlæg!F1057","v":0},{"$f":"Distributionsanlæg!G1057","v":0},{"$f":"Distributionsanlæg!H1057","v":0},{"$f":"Distributionsanlæg!I1057","v":0},{"$f":"Distributionsanlæg!J1057","v":0},{"$f":"Distributionsanlæg!K1057","v":0},{"$f":"Distributionsanlæg!L1057","v":0},{"$f":"Distributionsanlæg!M1057","v":0},{"$f":"Distributionsanlæg!N1057","v":0},{"$f":"Distributionsanlæg!O1057","v":0},{"$f":"Distributionsanlæg!P1057","v":0},{"$f":"Distributionsanlæg!Q1057","v":0},{"$f":"Distributionsanlæg!R1057","v":0},{"$f":"Distributionsanlæg!S1057","v":0},{"$f":"Distributionsanlæg!T1057","v":0},{"$f":"Distributionsanlæg!U1057","v":0},{"$f":"Distributionsanlæg!V1057","v":0},{"$f":"Distributionsanlæg!W1057","v":0},{"$f":"Distributionsanlæg!X1057","v":0},{"$f":"Distributionsanlæg!Y1057","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D1058","v":0},{"$f":"Distributionsanlæg!E1058","v":0},{"$f":"Distributionsanlæg!F1058","v":0},{"$f":"Distributionsanlæg!G1058","v":0},{"$f":"Distributionsanlæg!H1058","v":0},{"$f":"Distributionsanlæg!I1058","v":0},{"$f":"Distributionsanlæg!J1058","v":0},{"$f":"Distributionsanlæg!K1058","v":0},{"$f":"Distributionsanlæg!L1058","v":0},{"$f":"Distributionsanlæg!M1058","v":0},{"$f":"Distributionsanlæg!N1058","v":0},{"$f":"Distributionsanlæg!O1058","v":0},{"$f":"Distributionsanlæg!P1058","v":0},{"$f":"Distributionsanlæg!Q1058","v":0},{"$f":"Distributionsanlæg!R1058","v":0},{"$f":"Distributionsanlæg!S1058","v":0},{"$f":"Distributionsanlæg!T1058","v":0},{"$f":"Distributionsanlæg!U1058","v":0},{"$f":"Distributionsanlæg!V1058","v":0},{"$f":"Distributionsanlæg!W1058","v":0},{"$f":"Distributionsanlæg!X1058","v":0},{"$f":"Distributionsanlæg!Y1058","v":0},{"$f":"IF(COUNTIF(D1058:Y1058,\"<>0\")<=1,IF((SUM(D1058:Y1058))>0,((+HLOOKUP((SUM(D1058:Y1058)),Priser!$E$342:$H$344,2)+((SUM(D1058:Y1058))-HLOOKUP((SUM(D1058:Y1058)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1058:Y1058)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D1058:Y1058)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1058*$Z1058","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1058*$Z1058","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1058*$Z1058","v":0},0,{"$f":"+SUM(AA1058:AV1058)","v":0},{"$f":"SUM(D1058:Y1058)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D1059","v":0},{"$f":"Distributionsanlæg!E1059","v":0},{"$f":"Distributionsanlæg!F1059","v":0},{"$f":"Distributionsanlæg!G1059","v":0},{"$f":"Distributionsanlæg!H1059","v":0},{"$f":"Distributionsanlæg!I1059","v":0},{"$f":"Distributionsanlæg!J1059","v":0},{"$f":"Distributionsanlæg!K1059","v":0},{"$f":"Distributionsanlæg!L1059","v":0},{"$f":"Distributionsanlæg!M1059","v":0},{"$f":"Distributionsanlæg!N1059","v":0},{"$f":"Distributionsanlæg!O1059","v":0},{"$f":"Distributionsanlæg!P1059","v":0},{"$f":"Distributionsanlæg!Q1059","v":0},{"$f":"Distributionsanlæg!R1059","v":0},{"$f":"Distributionsanlæg!S1059","v":0},{"$f":"Distributionsanlæg!T1059","v":0},{"$f":"Distributionsanlæg!U1059","v":0},{"$f":"Distributionsanlæg!V1059","v":0},{"$f":"Distributionsanlæg!W1059","v":0},{"$f":"Distributionsanlæg!X1059","v":0},{"$f":"Distributionsanlæg!Y1059","v":0},{"$f":"IF(COUNTIF(D1059:Y1059,\"<>0\")<=1,IF((SUM(D1059:Y1059))>0,((+HLOOKUP((SUM(D1059:Y1059)),Priser!$E$342:$H$344,2)+((SUM(D1059:Y1059))-HLOOKUP((SUM(D1059:Y1059)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1059:Y1059)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D1059:Y1059)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1059:AV1059)","v":0},{"$f":"SUM(D1059:Y1059)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D1060","v":0},{"$f":"Distributionsanlæg!E1060","v":0},{"$f":"Distributionsanlæg!F1060","v":0},{"$f":"Distributionsanlæg!G1060","v":0},{"$f":"Distributionsanlæg!H1060","v":0},{"$f":"Distributionsanlæg!I1060","v":0},{"$f":"Distributionsanlæg!J1060","v":0},{"$f":"Distributionsanlæg!K1060","v":0},{"$f":"Distributionsanlæg!L1060","v":0},{"$f":"Distributionsanlæg!M1060","v":0},{"$f":"Distributionsanlæg!N1060","v":0},{"$f":"Distributionsanlæg!O1060","v":0},{"$f":"Distributionsanlæg!P1060","v":0},{"$f":"Distributionsanlæg!Q1060","v":0},{"$f":"Distributionsanlæg!R1060","v":0},{"$f":"Distributionsanlæg!S1060","v":0},{"$f":"Distributionsanlæg!T1060","v":0},{"$f":"Distributionsanlæg!U1060","v":0},{"$f":"Distributionsanlæg!V1060","v":0},{"$f":"Distributionsanlæg!W1060","v":0},{"$f":"Distributionsanlæg!X1060","v":0},{"$f":"Distributionsanlæg!Y1060","v":0},{"$f":"IF(COUNTIF(D1060:Y1060,\"<>0\")<=1,IF((SUM(D1060:Y1060))>0,(+HLOOKUP((SUM(D1060:Y1060)),Priser!$E$168:$J$170,2)+((SUM(D1060:Y1060))-HLOOKUP((SUM(D1060:Y1060)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1060:Y1060)),Priser!$E$168:$J$170,3))/(SUM(D1060:Y1060)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1060:AV1060)","v":0},{"$f":"SUM(D1060:Y1060)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1061","v":0},{"$f":"Distributionsanlæg!E1061","v":0},{"$f":"Distributionsanlæg!F1061","v":0},{"$f":"Distributionsanlæg!G1061","v":0},{"$f":"Distributionsanlæg!H1061","v":0},{"$f":"Distributionsanlæg!I1061","v":0},{"$f":"Distributionsanlæg!J1061","v":0},{"$f":"Distributionsanlæg!K1061","v":0},{"$f":"Distributionsanlæg!L1061","v":0},{"$f":"Distributionsanlæg!M1061","v":0},{"$f":"Distributionsanlæg!N1061","v":0},{"$f":"Distributionsanlæg!O1061","v":0},{"$f":"Distributionsanlæg!P1061","v":0},{"$f":"Distributionsanlæg!Q1061","v":0},{"$f":"Distributionsanlæg!R1061","v":0},{"$f":"Distributionsanlæg!S1061","v":0},{"$f":"Distributionsanlæg!T1061","v":0},{"$f":"Distributionsanlæg!U1061","v":0},{"$f":"Distributionsanlæg!V1061","v":0},{"$f":"Distributionsanlæg!W1061","v":0},{"$f":"Distributionsanlæg!X1061","v":0},{"$f":"Distributionsanlæg!Y1061","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D1062","v":0},{"$f":"Distributionsanlæg!E1062","v":0},{"$f":"Distributionsanlæg!F1062","v":0},{"$f":"Distributionsanlæg!G1062","v":0},{"$f":"Distributionsanlæg!H1062","v":0},{"$f":"Distributionsanlæg!I1062","v":0},{"$f":"Distributionsanlæg!J1062","v":0},{"$f":"Distributionsanlæg!K1062","v":0},{"$f":"Distributionsanlæg!L1062","v":0},{"$f":"Distributionsanlæg!M1062","v":0},{"$f":"Distributionsanlæg!N1062","v":0},{"$f":"Distributionsanlæg!O1062","v":0},{"$f":"Distributionsanlæg!P1062","v":0},{"$f":"Distributionsanlæg!Q1062","v":0},{"$f":"Distributionsanlæg!R1062","v":0},{"$f":"Distributionsanlæg!S1062","v":0},{"$f":"Distributionsanlæg!T1062","v":0},{"$f":"Distributionsanlæg!U1062","v":0},{"$f":"Distributionsanlæg!V1062","v":0},{"$f":"Distributionsanlæg!W1062","v":0},{"$f":"Distributionsanlæg!X1062","v":0},{"$f":"Distributionsanlæg!Y1062","v":0},{"$f":"IF(COUNTIF(D1062:Y1062,\"<>0\")<=1,IF((SUM(D1062:Y1062))>0,(+HLOOKUP((SUM(D1062:Y1062)),Priser!$E$191:$J$193,2)+((SUM(D1062:Y1062))-HLOOKUP((SUM(D1062:Y1062)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D1062:Y1062)),Priser!$E$191:$J$193,3))/(SUM(D1062:Y1062)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1062*$Z1062","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1062:AV1062)","v":0},{"$f":"SUM(D1062:Y1062)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1063","v":0},{"$f":"Distributionsanlæg!E1063","v":0},{"$f":"Distributionsanlæg!F1063","v":0},{"$f":"Distributionsanlæg!G1063","v":0},{"$f":"Distributionsanlæg!H1063","v":0},{"$f":"Distributionsanlæg!I1063","v":0},{"$f":"Distributionsanlæg!J1063","v":0},{"$f":"Distributionsanlæg!K1063","v":0},{"$f":"Distributionsanlæg!L1063","v":0},{"$f":"Distributionsanlæg!M1063","v":0},{"$f":"Distributionsanlæg!N1063","v":0},{"$f":"Distributionsanlæg!O1063","v":0},{"$f":"Distributionsanlæg!P1063","v":0},{"$f":"Distributionsanlæg!Q1063","v":0},{"$f":"Distributionsanlæg!R1063","v":0},{"$f":"Distributionsanlæg!S1063","v":0},{"$f":"Distributionsanlæg!T1063","v":0},{"$f":"Distributionsanlæg!U1063","v":0},{"$f":"Distributionsanlæg!V1063","v":0},{"$f":"Distributionsanlæg!W1063","v":0},{"$f":"Distributionsanlæg!X1063","v":0},{"$f":"Distributionsanlæg!Y1063","v":0}]
["Pumpestationer, bygværker og bassiner 107",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1065:AW1072)","v":0},{"$f":"SUM(D1064:Y1064)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D1065","v":0},{"$f":"Distributionsanlæg!E1065","v":0},{"$f":"Distributionsanlæg!F1065","v":0},{"$f":"Distributionsanlæg!G1065","v":0},{"$f":"Distributionsanlæg!H1065","v":0},{"$f":"Distributionsanlæg!I1065","v":0},{"$f":"Distributionsanlæg!J1065","v":0},{"$f":"Distributionsanlæg!K1065","v":0},{"$f":"Distributionsanlæg!L1065","v":0},{"$f":"Distributionsanlæg!M1065","v":0},{"$f":"Distributionsanlæg!N1065","v":0},{"$f":"Distributionsanlæg!O1065","v":0},{"$f":"Distributionsanlæg!P1065","v":0},{"$f":"Distributionsanlæg!Q1065","v":0},{"$f":"Distributionsanlæg!R1065","v":0},{"$f":"Distributionsanlæg!S1065","v":0},{"$f":"Distributionsanlæg!T1065","v":0},{"$f":"Distributionsanlæg!U1065","v":0},{"$f":"Distributionsanlæg!V1065","v":0},{"$f":"Distributionsanlæg!W1065","v":0},{"$f":"Distributionsanlæg!X1065","v":0},{"$f":"Distributionsanlæg!Y1065","v":0},{"$f":"IF(COUNTIF(D1065:Y1065,\"<>0\")<=1,IF((SUM(D1065:Y1065))>0,((+HLOOKUP((SUM(D1065:Y1065)),Priser!$E$342:$H$344,2)+((SUM(D1065:Y1065))-HLOOKUP((SUM(D1065:Y1065)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1065:Y1065)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D1065:Y1065)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1065*$Z1065","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1065:AV1065)","v":0},{"$f":"SUM(D1065:Y1065)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1066","v":0},{"$f":"Distributionsanlæg!E1066","v":0},{"$f":"Distributionsanlæg!F1066","v":0},{"$f":"Distributionsanlæg!G1066","v":0},{"$f":"Distributionsanlæg!H1066","v":0},{"$f":"Distributionsanlæg!I1066","v":0},{"$f":"Distributionsanlæg!J1066","v":0},{"$f":"Distributionsanlæg!K1066","v":0},{"$f":"Distributionsanlæg!L1066","v":0},{"$f":"Distributionsanlæg!M1066","v":0},{"$f":"Distributionsanlæg!N1066","v":0},{"$f":"Distributionsanlæg!O1066","v":0},{"$f":"Distributionsanlæg!P1066","v":0},{"$f":"Distributionsanlæg!Q1066","v":0},{"$f":"Distributionsanlæg!R1066","v":0},{"$f":"Distributionsanlæg!S1066","v":0},{"$f":"Distributionsanlæg!T1066","v":0},{"$f":"Distributionsanlæg!U1066","v":0},{"$f":"Distributionsanlæg!V1066","v":0},{"$f":"Distributionsanlæg!W1066","v":0},{"$f":"Distributionsanlæg!X1066","v":0},{"$f":"Distributionsanlæg!Y1066","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D1067","v":0},{"$f":"Distributionsanlæg!E1067","v":0},{"$f":"Distributionsanlæg!F1067","v":0},{"$f":"Distributionsanlæg!G1067","v":0},{"$f":"Distributionsanlæg!H1067","v":0},{"$f":"Distributionsanlæg!I1067","v":0},{"$f":"Distributionsanlæg!J1067","v":0},{"$f":"Distributionsanlæg!K1067","v":0},{"$f":"Distributionsanlæg!L1067","v":0},{"$f":"Distributionsanlæg!M1067","v":0},{"$f":"Distributionsanlæg!N1067","v":0},{"$f":"Distributionsanlæg!O1067","v":0},{"$f":"Distributionsanlæg!P1067","v":0},{"$f":"Distributionsanlæg!Q1067","v":0},{"$f":"Distributionsanlæg!R1067","v":0},{"$f":"Distributionsanlæg!S1067","v":0},{"$f":"Distributionsanlæg!T1067","v":0},{"$f":"Distributionsanlæg!U1067","v":0},{"$f":"Distributionsanlæg!V1067","v":0},{"$f":"Distributionsanlæg!W1067","v":0},{"$f":"Distributionsanlæg!X1067","v":0},{"$f":"Distributionsanlæg!Y1067","v":0},{"$f":"IF(COUNTIF(D1067:Y1067,\"<>0\")<=1,IF((SUM(D1067:Y1067))>0,((+HLOOKUP((SUM(D1067:Y1067)),Priser!$E$342:$H$344,2)+((SUM(D1067:Y1067))-HLOOKUP((SUM(D1067:Y1067)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1067:Y1067)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D1067:Y1067)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1067*$Z1067","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1067*$Z1067","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1067*$Z1067","v":0},0,{"$f":"+SUM(AA1067:AV1067)","v":0},{"$f":"SUM(D1067:Y1067)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D1068","v":0},{"$f":"Distributionsanlæg!E1068","v":0},{"$f":"Distributionsanlæg!F1068","v":0},{"$f":"Distributionsanlæg!G1068","v":0},{"$f":"Distributionsanlæg!H1068","v":0},{"$f":"Distributionsanlæg!I1068","v":0},{"$f":"Distributionsanlæg!J1068","v":0},{"$f":"Distributionsanlæg!K1068","v":0},{"$f":"Distributionsanlæg!L1068","v":0},{"$f":"Distributionsanlæg!M1068","v":0},{"$f":"Distributionsanlæg!N1068","v":0},{"$f":"Distributionsanlæg!O1068","v":0},{"$f":"Distributionsanlæg!P1068","v":0},{"$f":"Distributionsanlæg!Q1068","v":0},{"$f":"Distributionsanlæg!R1068","v":0},{"$f":"Distributionsanlæg!S1068","v":0},{"$f":"Distributionsanlæg!T1068","v":0},{"$f":"Distributionsanlæg!U1068","v":0},{"$f":"Distributionsanlæg!V1068","v":0},{"$f":"Distributionsanlæg!W1068","v":0},{"$f":"Distributionsanlæg!X1068","v":0},{"$f":"Distributionsanlæg!Y1068","v":0},{"$f":"IF(COUNTIF(D1068:Y1068,\"<>0\")<=1,IF((SUM(D1068:Y1068))>0,((+HLOOKUP((SUM(D1068:Y1068)),Priser!$E$342:$H$344,2)+((SUM(D1068:Y1068))-HLOOKUP((SUM(D1068:Y1068)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1068:Y1068)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D1068:Y1068)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1068:AV1068)","v":0},{"$f":"SUM(D1068:Y1068)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D1069","v":0},{"$f":"Distributionsanlæg!E1069","v":0},{"$f":"Distributionsanlæg!F1069","v":0},{"$f":"Distributionsanlæg!G1069","v":0},{"$f":"Distributionsanlæg!H1069","v":0},{"$f":"Distributionsanlæg!I1069","v":0},{"$f":"Distributionsanlæg!J1069","v":0},{"$f":"Distributionsanlæg!K1069","v":0},{"$f":"Distributionsanlæg!L1069","v":0},{"$f":"Distributionsanlæg!M1069","v":0},{"$f":"Distributionsanlæg!N1069","v":0},{"$f":"Distributionsanlæg!O1069","v":0},{"$f":"Distributionsanlæg!P1069","v":0},{"$f":"Distributionsanlæg!Q1069","v":0},{"$f":"Distributionsanlæg!R1069","v":0},{"$f":"Distributionsanlæg!S1069","v":0},{"$f":"Distributionsanlæg!T1069","v":0},{"$f":"Distributionsanlæg!U1069","v":0},{"$f":"Distributionsanlæg!V1069","v":0},{"$f":"Distributionsanlæg!W1069","v":0},{"$f":"Distributionsanlæg!X1069","v":0},{"$f":"Distributionsanlæg!Y1069","v":0},{"$f":"IF(COUNTIF(D1069:Y1069,\"<>0\")<=1,IF((SUM(D1069:Y1069))>0,(+HLOOKUP((SUM(D1069:Y1069)),Priser!$E$168:$J$170,2)+((SUM(D1069:Y1069))-HLOOKUP((SUM(D1069:Y1069)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1069:Y1069)),Priser!$E$168:$J$170,3))/(SUM(D1069:Y1069)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1069:AV1069)","v":0},{"$f":"SUM(D1069:Y1069)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1070","v":0},{"$f":"Distributionsanlæg!E1070","v":0},{"$f":"Distributionsanlæg!F1070","v":0},{"$f":"Distributionsanlæg!G1070","v":0},{"$f":"Distributionsanlæg!H1070","v":0},{"$f":"Distributionsanlæg!I1070","v":0},{"$f":"Distributionsanlæg!J1070","v":0},{"$f":"Distributionsanlæg!K1070","v":0},{"$f":"Distributionsanlæg!L1070","v":0},{"$f":"Distributionsanlæg!M1070","v":0},{"$f":"Distributionsanlæg!N1070","v":0},{"$f":"Distributionsanlæg!O1070","v":0},{"$f":"Distributionsanlæg!P1070","v":0},{"$f":"Distributionsanlæg!Q1070","v":0},{"$f":"Distributionsanlæg!R1070","v":0},{"$f":"Distributionsanlæg!S1070","v":0},{"$f":"Distributionsanlæg!T1070","v":0},{"$f":"Distributionsanlæg!U1070","v":0},{"$f":"Distributionsanlæg!V1070","v":0},{"$f":"Distributionsanlæg!W1070","v":0},{"$f":"Distributionsanlæg!X1070","v":0},{"$f":"Distributionsanlæg!Y1070","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D1071","v":0},{"$f":"Distributionsanlæg!E1071","v":0},{"$f":"Distributionsanlæg!F1071","v":0},{"$f":"Distributionsanlæg!G1071","v":0},{"$f":"Distributionsanlæg!H1071","v":0},{"$f":"Distributionsanlæg!I1071","v":0},{"$f":"Distributionsanlæg!J1071","v":0},{"$f":"Distributionsanlæg!K1071","v":0},{"$f":"Distributionsanlæg!L1071","v":0},{"$f":"Distributionsanlæg!M1071","v":0},{"$f":"Distributionsanlæg!N1071","v":0},{"$f":"Distributionsanlæg!O1071","v":0},{"$f":"Distributionsanlæg!P1071","v":0},{"$f":"Distributionsanlæg!Q1071","v":0},{"$f":"Distributionsanlæg!R1071","v":0},{"$f":"Distributionsanlæg!S1071","v":0},{"$f":"Distributionsanlæg!T1071","v":0},{"$f":"Distributionsanlæg!U1071","v":0},{"$f":"Distributionsanlæg!V1071","v":0},{"$f":"Distributionsanlæg!W1071","v":0},{"$f":"Distributionsanlæg!X1071","v":0},{"$f":"Distributionsanlæg!Y1071","v":0},{"$f":"IF(COUNTIF(D1071:Y1071,\"<>0\")<=1,IF((SUM(D1071:Y1071))>0,(+HLOOKUP((SUM(D1071:Y1071)),Priser!$E$191:$J$193,2)+((SUM(D1071:Y1071))-HLOOKUP((SUM(D1071:Y1071)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D1071:Y1071)),Priser!$E$191:$J$193,3))/(SUM(D1071:Y1071)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1071*$Z1071","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1071:AV1071)","v":0},{"$f":"SUM(D1071:Y1071)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1072","v":0},{"$f":"Distributionsanlæg!E1072","v":0},{"$f":"Distributionsanlæg!F1072","v":0},{"$f":"Distributionsanlæg!G1072","v":0},{"$f":"Distributionsanlæg!H1072","v":0},{"$f":"Distributionsanlæg!I1072","v":0},{"$f":"Distributionsanlæg!J1072","v":0},{"$f":"Distributionsanlæg!K1072","v":0},{"$f":"Distributionsanlæg!L1072","v":0},{"$f":"Distributionsanlæg!M1072","v":0},{"$f":"Distributionsanlæg!N1072","v":0},{"$f":"Distributionsanlæg!O1072","v":0},{"$f":"Distributionsanlæg!P1072","v":0},{"$f":"Distributionsanlæg!Q1072","v":0},{"$f":"Distributionsanlæg!R1072","v":0},{"$f":"Distributionsanlæg!S1072","v":0},{"$f":"Distributionsanlæg!T1072","v":0},{"$f":"Distributionsanlæg!U1072","v":0},{"$f":"Distributionsanlæg!V1072","v":0},{"$f":"Distributionsanlæg!W1072","v":0},{"$f":"Distributionsanlæg!X1072","v":0},{"$f":"Distributionsanlæg!Y1072","v":0}]
["Pumpestationer, bygværker og bassiner 108",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1074:AW1081)","v":0},{"$f":"SUM(D1073:Y1073)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D1074","v":0},{"$f":"Distributionsanlæg!E1074","v":0},{"$f":"Distributionsanlæg!F1074","v":0},{"$f":"Distributionsanlæg!G1074","v":0},{"$f":"Distributionsanlæg!H1074","v":0},{"$f":"Distributionsanlæg!I1074","v":0},{"$f":"Distributionsanlæg!J1074","v":0},{"$f":"Distributionsanlæg!K1074","v":0},{"$f":"Distributionsanlæg!L1074","v":0},{"$f":"Distributionsanlæg!M1074","v":0},{"$f":"Distributionsanlæg!N1074","v":0},{"$f":"Distributionsanlæg!O1074","v":0},{"$f":"Distributionsanlæg!P1074","v":0},{"$f":"Distributionsanlæg!Q1074","v":0},{"$f":"Distributionsanlæg!R1074","v":0},{"$f":"Distributionsanlæg!S1074","v":0},{"$f":"Distributionsanlæg!T1074","v":0},{"$f":"Distributionsanlæg!U1074","v":0},{"$f":"Distributionsanlæg!V1074","v":0},{"$f":"Distributionsanlæg!W1074","v":0},{"$f":"Distributionsanlæg!X1074","v":0},{"$f":"Distributionsanlæg!Y1074","v":0},{"$f":"IF(COUNTIF(D1074:Y1074,\"<>0\")<=1,IF((SUM(D1074:Y1074))>0,((+HLOOKUP((SUM(D1074:Y1074)),Priser!$E$342:$H$344,2)+((SUM(D1074:Y1074))-HLOOKUP((SUM(D1074:Y1074)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1074:Y1074)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D1074:Y1074)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1074*$Z1074","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1074:AV1074)","v":0},{"$f":"SUM(D1074:Y1074)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1075","v":0},{"$f":"Distributionsanlæg!E1075","v":0},{"$f":"Distributionsanlæg!F1075","v":0},{"$f":"Distributionsanlæg!G1075","v":0},{"$f":"Distributionsanlæg!H1075","v":0},{"$f":"Distributionsanlæg!I1075","v":0},{"$f":"Distributionsanlæg!J1075","v":0},{"$f":"Distributionsanlæg!K1075","v":0},{"$f":"Distributionsanlæg!L1075","v":0},{"$f":"Distributionsanlæg!M1075","v":0},{"$f":"Distributionsanlæg!N1075","v":0},{"$f":"Distributionsanlæg!O1075","v":0},{"$f":"Distributionsanlæg!P1075","v":0},{"$f":"Distributionsanlæg!Q1075","v":0},{"$f":"Distributionsanlæg!R1075","v":0},{"$f":"Distributionsanlæg!S1075","v":0},{"$f":"Distributionsanlæg!T1075","v":0},{"$f":"Distributionsanlæg!U1075","v":0},{"$f":"Distributionsanlæg!V1075","v":0},{"$f":"Distributionsanlæg!W1075","v":0},{"$f":"Distributionsanlæg!X1075","v":0},{"$f":"Distributionsanlæg!Y1075","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D1076","v":0},{"$f":"Distributionsanlæg!E1076","v":0},{"$f":"Distributionsanlæg!F1076","v":0},{"$f":"Distributionsanlæg!G1076","v":0},{"$f":"Distributionsanlæg!H1076","v":0},{"$f":"Distributionsanlæg!I1076","v":0},{"$f":"Distributionsanlæg!J1076","v":0},{"$f":"Distributionsanlæg!K1076","v":0},{"$f":"Distributionsanlæg!L1076","v":0},{"$f":"Distributionsanlæg!M1076","v":0},{"$f":"Distributionsanlæg!N1076","v":0},{"$f":"Distributionsanlæg!O1076","v":0},{"$f":"Distributionsanlæg!P1076","v":0},{"$f":"Distributionsanlæg!Q1076","v":0},{"$f":"Distributionsanlæg!R1076","v":0},{"$f":"Distributionsanlæg!S1076","v":0},{"$f":"Distributionsanlæg!T1076","v":0},{"$f":"Distributionsanlæg!U1076","v":0},{"$f":"Distributionsanlæg!V1076","v":0},{"$f":"Distributionsanlæg!W1076","v":0},{"$f":"Distributionsanlæg!X1076","v":0},{"$f":"Distributionsanlæg!Y1076","v":0},{"$f":"IF(COUNTIF(D1076:Y1076,\"<>0\")<=1,IF((SUM(D1076:Y1076))>0,((+HLOOKUP((SUM(D1076:Y1076)),Priser!$E$342:$H$344,2)+((SUM(D1076:Y1076))-HLOOKUP((SUM(D1076:Y1076)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1076:Y1076)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D1076:Y1076)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1076*$Z1076","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1076*$Z1076","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1076*$Z1076","v":0},0,{"$f":"+SUM(AA1076:AV1076)","v":0},{"$f":"SUM(D1076:Y1076)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D1077","v":0},{"$f":"Distributionsanlæg!E1077","v":0},{"$f":"Distributionsanlæg!F1077","v":0},{"$f":"Distributionsanlæg!G1077","v":0},{"$f":"Distributionsanlæg!H1077","v":0},{"$f":"Distributionsanlæg!I1077","v":0},{"$f":"Distributionsanlæg!J1077","v":0},{"$f":"Distributionsanlæg!K1077","v":0},{"$f":"Distributionsanlæg!L1077","v":0},{"$f":"Distributionsanlæg!M1077","v":0},{"$f":"Distributionsanlæg!N1077","v":0},{"$f":"Distributionsanlæg!O1077","v":0},{"$f":"Distributionsanlæg!P1077","v":0},{"$f":"Distributionsanlæg!Q1077","v":0},{"$f":"Distributionsanlæg!R1077","v":0},{"$f":"Distributionsanlæg!S1077","v":0},{"$f":"Distributionsanlæg!T1077","v":0},{"$f":"Distributionsanlæg!U1077","v":0},{"$f":"Distributionsanlæg!V1077","v":0},{"$f":"Distributionsanlæg!W1077","v":0},{"$f":"Distributionsanlæg!X1077","v":0},{"$f":"Distributionsanlæg!Y1077","v":0},{"$f":"IF(COUNTIF(D1077:Y1077,\"<>0\")<=1,IF((SUM(D1077:Y1077))>0,((+HLOOKUP((SUM(D1077:Y1077)),Priser!$E$342:$H$344,2)+((SUM(D1077:Y1077))-HLOOKUP((SUM(D1077:Y1077)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1077:Y1077)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D1077:Y1077)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1077:AV1077)","v":0},{"$f":"SUM(D1077:Y1077)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D1078","v":0},{"$f":"Distributionsanlæg!E1078","v":0},{"$f":"Distributionsanlæg!F1078","v":0},{"$f":"Distributionsanlæg!G1078","v":0},{"$f":"Distributionsanlæg!H1078","v":0},{"$f":"Distributionsanlæg!I1078","v":0},{"$f":"Distributionsanlæg!J1078","v":0},{"$f":"Distributionsanlæg!K1078","v":0},{"$f":"Distributionsanlæg!L1078","v":0},{"$f":"Distributionsanlæg!M1078","v":0},{"$f":"Distributionsanlæg!N1078","v":0},{"$f":"Distributionsanlæg!O1078","v":0},{"$f":"Distributionsanlæg!P1078","v":0},{"$f":"Distributionsanlæg!Q1078","v":0},{"$f":"Distributionsanlæg!R1078","v":0},{"$f":"Distributionsanlæg!S1078","v":0},{"$f":"Distributionsanlæg!T1078","v":0},{"$f":"Distributionsanlæg!U1078","v":0},{"$f":"Distributionsanlæg!V1078","v":0},{"$f":"Distributionsanlæg!W1078","v":0},{"$f":"Distributionsanlæg!X1078","v":0},{"$f":"Distributionsanlæg!Y1078","v":0},{"$f":"IF(COUNTIF(D1078:Y1078,\"<>0\")<=1,IF((SUM(D1078:Y1078))>0,(+HLOOKUP((SUM(D1078:Y1078)),Priser!$E$168:$J$170,2)+((SUM(D1078:Y1078))-HLOOKUP((SUM(D1078:Y1078)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1078:Y1078)),Priser!$E$168:$J$170,3))/(SUM(D1078:Y1078)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1078:AV1078)","v":0},{"$f":"SUM(D1078:Y1078)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1079","v":0},{"$f":"Distributionsanlæg!E1079","v":0},{"$f":"Distributionsanlæg!F1079","v":0},{"$f":"Distributionsanlæg!G1079","v":0},{"$f":"Distributionsanlæg!H1079","v":0},{"$f":"Distributionsanlæg!I1079","v":0},{"$f":"Distributionsanlæg!J1079","v":0},{"$f":"Distributionsanlæg!K1079","v":0},{"$f":"Distributionsanlæg!L1079","v":0},{"$f":"Distributionsanlæg!M1079","v":0},{"$f":"Distributionsanlæg!N1079","v":0},{"$f":"Distributionsanlæg!O1079","v":0},{"$f":"Distributionsanlæg!P1079","v":0},{"$f":"Distributionsanlæg!Q1079","v":0},{"$f":"Distributionsanlæg!R1079","v":0},{"$f":"Distributionsanlæg!S1079","v":0},{"$f":"Distributionsanlæg!T1079","v":0},{"$f":"Distributionsanlæg!U1079","v":0},{"$f":"Distributionsanlæg!V1079","v":0},{"$f":"Distributionsanlæg!W1079","v":0},{"$f":"Distributionsanlæg!X1079","v":0},{"$f":"Distributionsanlæg!Y1079","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D1080","v":0},{"$f":"Distributionsanlæg!E1080","v":0},{"$f":"Distributionsanlæg!F1080","v":0},{"$f":"Distributionsanlæg!G1080","v":0},{"$f":"Distributionsanlæg!H1080","v":0},{"$f":"Distributionsanlæg!I1080","v":0},{"$f":"Distributionsanlæg!J1080","v":0},{"$f":"Distributionsanlæg!K1080","v":0},{"$f":"Distributionsanlæg!L1080","v":0},{"$f":"Distributionsanlæg!M1080","v":0},{"$f":"Distributionsanlæg!N1080","v":0},{"$f":"Distributionsanlæg!O1080","v":0},{"$f":"Distributionsanlæg!P1080","v":0},{"$f":"Distributionsanlæg!Q1080","v":0},{"$f":"Distributionsanlæg!R1080","v":0},{"$f":"Distributionsanlæg!S1080","v":0},{"$f":"Distributionsanlæg!T1080","v":0},{"$f":"Distributionsanlæg!U1080","v":0},{"$f":"Distributionsanlæg!V1080","v":0},{"$f":"Distributionsanlæg!W1080","v":0},{"$f":"Distributionsanlæg!X1080","v":0},{"$f":"Distributionsanlæg!Y1080","v":0},{"$f":"IF(COUNTIF(D1080:Y1080,\"<>0\")<=1,IF((SUM(D1080:Y1080))>0,(+HLOOKUP((SUM(D1080:Y1080)),Priser!$E$191:$J$193,2)+((SUM(D1080:Y1080))-HLOOKUP((SUM(D1080:Y1080)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D1080:Y1080)),Priser!$E$191:$J$193,3))/(SUM(D1080:Y1080)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1080*$Z1080","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1080:AV1080)","v":0},{"$f":"SUM(D1080:Y1080)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1081","v":0},{"$f":"Distributionsanlæg!E1081","v":0},{"$f":"Distributionsanlæg!F1081","v":0},{"$f":"Distributionsanlæg!G1081","v":0},{"$f":"Distributionsanlæg!H1081","v":0},{"$f":"Distributionsanlæg!I1081","v":0},{"$f":"Distributionsanlæg!J1081","v":0},{"$f":"Distributionsanlæg!K1081","v":0},{"$f":"Distributionsanlæg!L1081","v":0},{"$f":"Distributionsanlæg!M1081","v":0},{"$f":"Distributionsanlæg!N1081","v":0},{"$f":"Distributionsanlæg!O1081","v":0},{"$f":"Distributionsanlæg!P1081","v":0},{"$f":"Distributionsanlæg!Q1081","v":0},{"$f":"Distributionsanlæg!R1081","v":0},{"$f":"Distributionsanlæg!S1081","v":0},{"$f":"Distributionsanlæg!T1081","v":0},{"$f":"Distributionsanlæg!U1081","v":0},{"$f":"Distributionsanlæg!V1081","v":0},{"$f":"Distributionsanlæg!W1081","v":0},{"$f":"Distributionsanlæg!X1081","v":0},{"$f":"Distributionsanlæg!Y1081","v":0}]
["Pumpestationer, bygværker og bassiner 109",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1083:AW1090)","v":0},{"$f":"SUM(D1082:Y1082)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D1083","v":0},{"$f":"Distributionsanlæg!E1083","v":0},{"$f":"Distributionsanlæg!F1083","v":0},{"$f":"Distributionsanlæg!G1083","v":0},{"$f":"Distributionsanlæg!H1083","v":0},{"$f":"Distributionsanlæg!I1083","v":0},{"$f":"Distributionsanlæg!J1083","v":0},{"$f":"Distributionsanlæg!K1083","v":0},{"$f":"Distributionsanlæg!L1083","v":0},{"$f":"Distributionsanlæg!M1083","v":0},{"$f":"Distributionsanlæg!N1083","v":0},{"$f":"Distributionsanlæg!O1083","v":0},{"$f":"Distributionsanlæg!P1083","v":0},{"$f":"Distributionsanlæg!Q1083","v":0},{"$f":"Distributionsanlæg!R1083","v":0},{"$f":"Distributionsanlæg!S1083","v":0},{"$f":"Distributionsanlæg!T1083","v":0},{"$f":"Distributionsanlæg!U1083","v":0},{"$f":"Distributionsanlæg!V1083","v":0},{"$f":"Distributionsanlæg!W1083","v":0},{"$f":"Distributionsanlæg!X1083","v":0},{"$f":"Distributionsanlæg!Y1083","v":0},{"$f":"IF(COUNTIF(D1083:Y1083,\"<>0\")<=1,IF((SUM(D1083:Y1083))>0,((+HLOOKUP((SUM(D1083:Y1083)),Priser!$E$342:$H$344,2)+((SUM(D1083:Y1083))-HLOOKUP((SUM(D1083:Y1083)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1083:Y1083)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D1083:Y1083)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1083*$Z1083","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1083:AV1083)","v":0},{"$f":"SUM(D1083:Y1083)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1084","v":0},{"$f":"Distributionsanlæg!E1084","v":0},{"$f":"Distributionsanlæg!F1084","v":0},{"$f":"Distributionsanlæg!G1084","v":0},{"$f":"Distributionsanlæg!H1084","v":0},{"$f":"Distributionsanlæg!I1084","v":0},{"$f":"Distributionsanlæg!J1084","v":0},{"$f":"Distributionsanlæg!K1084","v":0},{"$f":"Distributionsanlæg!L1084","v":0},{"$f":"Distributionsanlæg!M1084","v":0},{"$f":"Distributionsanlæg!N1084","v":0},{"$f":"Distributionsanlæg!O1084","v":0},{"$f":"Distributionsanlæg!P1084","v":0},{"$f":"Distributionsanlæg!Q1084","v":0},{"$f":"Distributionsanlæg!R1084","v":0},{"$f":"Distributionsanlæg!S1084","v":0},{"$f":"Distributionsanlæg!T1084","v":0},{"$f":"Distributionsanlæg!U1084","v":0},{"$f":"Distributionsanlæg!V1084","v":0},{"$f":"Distributionsanlæg!W1084","v":0},{"$f":"Distributionsanlæg!X1084","v":0},{"$f":"Distributionsanlæg!Y1084","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D1085","v":0},{"$f":"Distributionsanlæg!E1085","v":0},{"$f":"Distributionsanlæg!F1085","v":0},{"$f":"Distributionsanlæg!G1085","v":0},{"$f":"Distributionsanlæg!H1085","v":0},{"$f":"Distributionsanlæg!I1085","v":0},{"$f":"Distributionsanlæg!J1085","v":0},{"$f":"Distributionsanlæg!K1085","v":0},{"$f":"Distributionsanlæg!L1085","v":0},{"$f":"Distributionsanlæg!M1085","v":0},{"$f":"Distributionsanlæg!N1085","v":0},{"$f":"Distributionsanlæg!O1085","v":0},{"$f":"Distributionsanlæg!P1085","v":0},{"$f":"Distributionsanlæg!Q1085","v":0},{"$f":"Distributionsanlæg!R1085","v":0},{"$f":"Distributionsanlæg!S1085","v":0},{"$f":"Distributionsanlæg!T1085","v":0},{"$f":"Distributionsanlæg!U1085","v":0},{"$f":"Distributionsanlæg!V1085","v":0},{"$f":"Distributionsanlæg!W1085","v":0},{"$f":"Distributionsanlæg!X1085","v":0},{"$f":"Distributionsanlæg!Y1085","v":0},{"$f":"IF(COUNTIF(D1085:Y1085,\"<>0\")<=1,IF((SUM(D1085:Y1085))>0,((+HLOOKUP((SUM(D1085:Y1085)),Priser!$E$342:$H$344,2)+((SUM(D1085:Y1085))-HLOOKUP((SUM(D1085:Y1085)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1085:Y1085)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D1085:Y1085)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1085*$Z1085","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1085*$Z1085","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1085*$Z1085","v":0},0,{"$f":"+SUM(AA1085:AV1085)","v":0},{"$f":"SUM(D1085:Y1085)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D1086","v":0},{"$f":"Distributionsanlæg!E1086","v":0},{"$f":"Distributionsanlæg!F1086","v":0},{"$f":"Distributionsanlæg!G1086","v":0},{"$f":"Distributionsanlæg!H1086","v":0},{"$f":"Distributionsanlæg!I1086","v":0},{"$f":"Distributionsanlæg!J1086","v":0},{"$f":"Distributionsanlæg!K1086","v":0},{"$f":"Distributionsanlæg!L1086","v":0},{"$f":"Distributionsanlæg!M1086","v":0},{"$f":"Distributionsanlæg!N1086","v":0},{"$f":"Distributionsanlæg!O1086","v":0},{"$f":"Distributionsanlæg!P1086","v":0},{"$f":"Distributionsanlæg!Q1086","v":0},{"$f":"Distributionsanlæg!R1086","v":0},{"$f":"Distributionsanlæg!S1086","v":0},{"$f":"Distributionsanlæg!T1086","v":0},{"$f":"Distributionsanlæg!U1086","v":0},{"$f":"Distributionsanlæg!V1086","v":0},{"$f":"Distributionsanlæg!W1086","v":0},{"$f":"Distributionsanlæg!X1086","v":0},{"$f":"Distributionsanlæg!Y1086","v":0},{"$f":"IF(COUNTIF(D1086:Y1086,\"<>0\")<=1,IF((SUM(D1086:Y1086))>0,((+HLOOKUP((SUM(D1086:Y1086)),Priser!$E$342:$H$344,2)+((SUM(D1086:Y1086))-HLOOKUP((SUM(D1086:Y1086)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1086:Y1086)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D1086:Y1086)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1086:AV1086)","v":0},{"$f":"SUM(D1086:Y1086)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D1087","v":0},{"$f":"Distributionsanlæg!E1087","v":0},{"$f":"Distributionsanlæg!F1087","v":0},{"$f":"Distributionsanlæg!G1087","v":0},{"$f":"Distributionsanlæg!H1087","v":0},{"$f":"Distributionsanlæg!I1087","v":0},{"$f":"Distributionsanlæg!J1087","v":0},{"$f":"Distributionsanlæg!K1087","v":0},{"$f":"Distributionsanlæg!L1087","v":0},{"$f":"Distributionsanlæg!M1087","v":0},{"$f":"Distributionsanlæg!N1087","v":0},{"$f":"Distributionsanlæg!O1087","v":0},{"$f":"Distributionsanlæg!P1087","v":0},{"$f":"Distributionsanlæg!Q1087","v":0},{"$f":"Distributionsanlæg!R1087","v":0},{"$f":"Distributionsanlæg!S1087","v":0},{"$f":"Distributionsanlæg!T1087","v":0},{"$f":"Distributionsanlæg!U1087","v":0},{"$f":"Distributionsanlæg!V1087","v":0},{"$f":"Distributionsanlæg!W1087","v":0},{"$f":"Distributionsanlæg!X1087","v":0},{"$f":"Distributionsanlæg!Y1087","v":0},{"$f":"IF(COUNTIF(D1087:Y1087,\"<>0\")<=1,IF((SUM(D1087:Y1087))>0,(+HLOOKUP((SUM(D1087:Y1087)),Priser!$E$168:$J$170,2)+((SUM(D1087:Y1087))-HLOOKUP((SUM(D1087:Y1087)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1087:Y1087)),Priser!$E$168:$J$170,3))/(SUM(D1087:Y1087)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1087:AV1087)","v":0},{"$f":"SUM(D1087:Y1087)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1088","v":0},{"$f":"Distributionsanlæg!E1088","v":0},{"$f":"Distributionsanlæg!F1088","v":0},{"$f":"Distributionsanlæg!G1088","v":0},{"$f":"Distributionsanlæg!H1088","v":0},{"$f":"Distributionsanlæg!I1088","v":0},{"$f":"Distributionsanlæg!J1088","v":0},{"$f":"Distributionsanlæg!K1088","v":0},{"$f":"Distributionsanlæg!L1088","v":0},{"$f":"Distributionsanlæg!M1088","v":0},{"$f":"Distributionsanlæg!N1088","v":0},{"$f":"Distributionsanlæg!O1088","v":0},{"$f":"Distributionsanlæg!P1088","v":0},{"$f":"Distributionsanlæg!Q1088","v":0},{"$f":"Distributionsanlæg!R1088","v":0},{"$f":"Distributionsanlæg!S1088","v":0},{"$f":"Distributionsanlæg!T1088","v":0},{"$f":"Distributionsanlæg!U1088","v":0},{"$f":"Distributionsanlæg!V1088","v":0},{"$f":"Distributionsanlæg!W1088","v":0},{"$f":"Distributionsanlæg!X1088","v":0},{"$f":"Distributionsanlæg!Y1088","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D1089","v":0},{"$f":"Distributionsanlæg!E1089","v":0},{"$f":"Distributionsanlæg!F1089","v":0},{"$f":"Distributionsanlæg!G1089","v":0},{"$f":"Distributionsanlæg!H1089","v":0},{"$f":"Distributionsanlæg!I1089","v":0},{"$f":"Distributionsanlæg!J1089","v":0},{"$f":"Distributionsanlæg!K1089","v":0},{"$f":"Distributionsanlæg!L1089","v":0},{"$f":"Distributionsanlæg!M1089","v":0},{"$f":"Distributionsanlæg!N1089","v":0},{"$f":"Distributionsanlæg!O1089","v":0},{"$f":"Distributionsanlæg!P1089","v":0},{"$f":"Distributionsanlæg!Q1089","v":0},{"$f":"Distributionsanlæg!R1089","v":0},{"$f":"Distributionsanlæg!S1089","v":0},{"$f":"Distributionsanlæg!T1089","v":0},{"$f":"Distributionsanlæg!U1089","v":0},{"$f":"Distributionsanlæg!V1089","v":0},{"$f":"Distributionsanlæg!W1089","v":0},{"$f":"Distributionsanlæg!X1089","v":0},{"$f":"Distributionsanlæg!Y1089","v":0},{"$f":"IF(COUNTIF(D1089:Y1089,\"<>0\")<=1,IF((SUM(D1089:Y1089))>0,(+HLOOKUP((SUM(D1089:Y1089)),Priser!$E$191:$J$193,2)+((SUM(D1089:Y1089))-HLOOKUP((SUM(D1089:Y1089)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D1089:Y1089)),Priser!$E$191:$J$193,3))/(SUM(D1089:Y1089)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1089*$Z1089","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1089:AV1089)","v":0},{"$f":"SUM(D1089:Y1089)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1090","v":0},{"$f":"Distributionsanlæg!E1090","v":0},{"$f":"Distributionsanlæg!F1090","v":0},{"$f":"Distributionsanlæg!G1090","v":0},{"$f":"Distributionsanlæg!H1090","v":0},{"$f":"Distributionsanlæg!I1090","v":0},{"$f":"Distributionsanlæg!J1090","v":0},{"$f":"Distributionsanlæg!K1090","v":0},{"$f":"Distributionsanlæg!L1090","v":0},{"$f":"Distributionsanlæg!M1090","v":0},{"$f":"Distributionsanlæg!N1090","v":0},{"$f":"Distributionsanlæg!O1090","v":0},{"$f":"Distributionsanlæg!P1090","v":0},{"$f":"Distributionsanlæg!Q1090","v":0},{"$f":"Distributionsanlæg!R1090","v":0},{"$f":"Distributionsanlæg!S1090","v":0},{"$f":"Distributionsanlæg!T1090","v":0},{"$f":"Distributionsanlæg!U1090","v":0},{"$f":"Distributionsanlæg!V1090","v":0},{"$f":"Distributionsanlæg!W1090","v":0},{"$f":"Distributionsanlæg!X1090","v":0},{"$f":"Distributionsanlæg!Y1090","v":0}]
["Pumpestationer, bygværker og bassiner 110",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1092:AW1099)","v":0},{"$f":"SUM(D1091:Y1091)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Konstruktioner","m³/h ",{"$f":"+Genanskaffelsespriser!$E$175","v":50},{"$f":"Distributionsanlæg!D1092","v":0},{"$f":"Distributionsanlæg!E1092","v":0},{"$f":"Distributionsanlæg!F1092","v":0},{"$f":"Distributionsanlæg!G1092","v":0},{"$f":"Distributionsanlæg!H1092","v":0},{"$f":"Distributionsanlæg!I1092","v":0},{"$f":"Distributionsanlæg!J1092","v":0},{"$f":"Distributionsanlæg!K1092","v":0},{"$f":"Distributionsanlæg!L1092","v":0},{"$f":"Distributionsanlæg!M1092","v":0},{"$f":"Distributionsanlæg!N1092","v":0},{"$f":"Distributionsanlæg!O1092","v":0},{"$f":"Distributionsanlæg!P1092","v":0},{"$f":"Distributionsanlæg!Q1092","v":0},{"$f":"Distributionsanlæg!R1092","v":0},{"$f":"Distributionsanlæg!S1092","v":0},{"$f":"Distributionsanlæg!T1092","v":0},{"$f":"Distributionsanlæg!U1092","v":0},{"$f":"Distributionsanlæg!V1092","v":0},{"$f":"Distributionsanlæg!W1092","v":0},{"$f":"Distributionsanlæg!X1092","v":0},{"$f":"Distributionsanlæg!Y1092","v":0},{"$f":"IF(COUNTIF(D1092:Y1092,\"<>0\")<=1,IF((SUM(D1092:Y1092))>0,((+HLOOKUP((SUM(D1092:Y1092)),Priser!$E$342:$H$344,2)+((SUM(D1092:Y1092))-HLOOKUP((SUM(D1092:Y1092)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1092:Y1092)),Priser!$E$342:$H$344,3))*Priser!$P$341)/(SUM(D1092:Y1092)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1092*$Z1092","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1092:AV1092)","v":0},{"$f":"SUM(D1092:Y1092)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1093","v":0},{"$f":"Distributionsanlæg!E1093","v":0},{"$f":"Distributionsanlæg!F1093","v":0},{"$f":"Distributionsanlæg!G1093","v":0},{"$f":"Distributionsanlæg!H1093","v":0},{"$f":"Distributionsanlæg!I1093","v":0},{"$f":"Distributionsanlæg!J1093","v":0},{"$f":"Distributionsanlæg!K1093","v":0},{"$f":"Distributionsanlæg!L1093","v":0},{"$f":"Distributionsanlæg!M1093","v":0},{"$f":"Distributionsanlæg!N1093","v":0},{"$f":"Distributionsanlæg!O1093","v":0},{"$f":"Distributionsanlæg!P1093","v":0},{"$f":"Distributionsanlæg!Q1093","v":0},{"$f":"Distributionsanlæg!R1093","v":0},{"$f":"Distributionsanlæg!S1093","v":0},{"$f":"Distributionsanlæg!T1093","v":0},{"$f":"Distributionsanlæg!U1093","v":0},{"$f":"Distributionsanlæg!V1093","v":0},{"$f":"Distributionsanlæg!W1093","v":0},{"$f":"Distributionsanlæg!X1093","v":0},{"$f":"Distributionsanlæg!Y1093","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, Mek./EL","m³/h ",{"$f":"+Genanskaffelsespriser!$E$176","v":25},{"$f":"Distributionsanlæg!D1094","v":0},{"$f":"Distributionsanlæg!E1094","v":0},{"$f":"Distributionsanlæg!F1094","v":0},{"$f":"Distributionsanlæg!G1094","v":0},{"$f":"Distributionsanlæg!H1094","v":0},{"$f":"Distributionsanlæg!I1094","v":0},{"$f":"Distributionsanlæg!J1094","v":0},{"$f":"Distributionsanlæg!K1094","v":0},{"$f":"Distributionsanlæg!L1094","v":0},{"$f":"Distributionsanlæg!M1094","v":0},{"$f":"Distributionsanlæg!N1094","v":0},{"$f":"Distributionsanlæg!O1094","v":0},{"$f":"Distributionsanlæg!P1094","v":0},{"$f":"Distributionsanlæg!Q1094","v":0},{"$f":"Distributionsanlæg!R1094","v":0},{"$f":"Distributionsanlæg!S1094","v":0},{"$f":"Distributionsanlæg!T1094","v":0},{"$f":"Distributionsanlæg!U1094","v":0},{"$f":"Distributionsanlæg!V1094","v":0},{"$f":"Distributionsanlæg!W1094","v":0},{"$f":"Distributionsanlæg!X1094","v":0},{"$f":"Distributionsanlæg!Y1094","v":0},{"$f":"IF(COUNTIF(D1094:Y1094,\"<>0\")<=1,IF((SUM(D1094:Y1094))>0,((+HLOOKUP((SUM(D1094:Y1094)),Priser!$E$342:$H$344,2)+((SUM(D1094:Y1094))-HLOOKUP((SUM(D1094:Y1094)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1094:Y1094)),Priser!$E$342:$H$344,3))*Priser!$Q$341)/(SUM(D1094:Y1094)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1094*$Z1094","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N1094*$Z1094","v":0},0,0,0,0,0,0,0,0,0,{"$f":"X1094*$Z1094","v":0},0,{"$f":"+SUM(AA1094:AV1094)","v":0},{"$f":"SUM(D1094:Y1094)","v":0}]
["Pumpestation (inkl. evt. hydrofor)/trykforøger, SRO","m³/h ",{"$f":"+Genanskaffelsespriser!$E$177","v":10},{"$f":"Distributionsanlæg!D1095","v":0},{"$f":"Distributionsanlæg!E1095","v":0},{"$f":"Distributionsanlæg!F1095","v":0},{"$f":"Distributionsanlæg!G1095","v":0},{"$f":"Distributionsanlæg!H1095","v":0},{"$f":"Distributionsanlæg!I1095","v":0},{"$f":"Distributionsanlæg!J1095","v":0},{"$f":"Distributionsanlæg!K1095","v":0},{"$f":"Distributionsanlæg!L1095","v":0},{"$f":"Distributionsanlæg!M1095","v":0},{"$f":"Distributionsanlæg!N1095","v":0},{"$f":"Distributionsanlæg!O1095","v":0},{"$f":"Distributionsanlæg!P1095","v":0},{"$f":"Distributionsanlæg!Q1095","v":0},{"$f":"Distributionsanlæg!R1095","v":0},{"$f":"Distributionsanlæg!S1095","v":0},{"$f":"Distributionsanlæg!T1095","v":0},{"$f":"Distributionsanlæg!U1095","v":0},{"$f":"Distributionsanlæg!V1095","v":0},{"$f":"Distributionsanlæg!W1095","v":0},{"$f":"Distributionsanlæg!X1095","v":0},{"$f":"Distributionsanlæg!Y1095","v":0},{"$f":"IF(COUNTIF(D1095:Y1095,\"<>0\")<=1,IF((SUM(D1095:Y1095))>0,((+HLOOKUP((SUM(D1095:Y1095)),Priser!$E$342:$H$344,2)+((SUM(D1095:Y1095))-HLOOKUP((SUM(D1095:Y1095)),Priser!$E$342:$H$344,1))*HLOOKUP((SUM(D1095:Y1095)),Priser!$E$342:$H$344,3))*Priser!$R$341)/(SUM(D1095:Y1095)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1095:AV1095)","v":0},{"$f":"SUM(D1095:Y1095)","v":0}]
["Beholderanlæg - højdebeholder","m³",{"$f":"+Genanskaffelsespriser!$E$178","v":50},{"$f":"Distributionsanlæg!D1096","v":0},{"$f":"Distributionsanlæg!E1096","v":0},{"$f":"Distributionsanlæg!F1096","v":0},{"$f":"Distributionsanlæg!G1096","v":0},{"$f":"Distributionsanlæg!H1096","v":0},{"$f":"Distributionsanlæg!I1096","v":0},{"$f":"Distributionsanlæg!J1096","v":0},{"$f":"Distributionsanlæg!K1096","v":0},{"$f":"Distributionsanlæg!L1096","v":0},{"$f":"Distributionsanlæg!M1096","v":0},{"$f":"Distributionsanlæg!N1096","v":0},{"$f":"Distributionsanlæg!O1096","v":0},{"$f":"Distributionsanlæg!P1096","v":0},{"$f":"Distributionsanlæg!Q1096","v":0},{"$f":"Distributionsanlæg!R1096","v":0},{"$f":"Distributionsanlæg!S1096","v":0},{"$f":"Distributionsanlæg!T1096","v":0},{"$f":"Distributionsanlæg!U1096","v":0},{"$f":"Distributionsanlæg!V1096","v":0},{"$f":"Distributionsanlæg!W1096","v":0},{"$f":"Distributionsanlæg!X1096","v":0},{"$f":"Distributionsanlæg!Y1096","v":0},{"$f":"IF(COUNTIF(D1096:Y1096,\"<>0\")<=1,IF((SUM(D1096:Y1096))>0,(+HLOOKUP((SUM(D1096:Y1096)),Priser!$E$168:$J$170,2)+((SUM(D1096:Y1096))-HLOOKUP((SUM(D1096:Y1096)),Priser!$E$168:$J$170,1))*HLOOKUP((SUM(D1096:Y1096)),Priser!$E$168:$J$170,3))/(SUM(D1096:Y1096)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1096:AV1096)","v":0},{"$f":"SUM(D1096:Y1096)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1097","v":0},{"$f":"Distributionsanlæg!E1097","v":0},{"$f":"Distributionsanlæg!F1097","v":0},{"$f":"Distributionsanlæg!G1097","v":0},{"$f":"Distributionsanlæg!H1097","v":0},{"$f":"Distributionsanlæg!I1097","v":0},{"$f":"Distributionsanlæg!J1097","v":0},{"$f":"Distributionsanlæg!K1097","v":0},{"$f":"Distributionsanlæg!L1097","v":0},{"$f":"Distributionsanlæg!M1097","v":0},{"$f":"Distributionsanlæg!N1097","v":0},{"$f":"Distributionsanlæg!O1097","v":0},{"$f":"Distributionsanlæg!P1097","v":0},{"$f":"Distributionsanlæg!Q1097","v":0},{"$f":"Distributionsanlæg!R1097","v":0},{"$f":"Distributionsanlæg!S1097","v":0},{"$f":"Distributionsanlæg!T1097","v":0},{"$f":"Distributionsanlæg!U1097","v":0},{"$f":"Distributionsanlæg!V1097","v":0},{"$f":"Distributionsanlæg!W1097","v":0},{"$f":"Distributionsanlæg!X1097","v":0},{"$f":"Distributionsanlæg!Y1097","v":0}]
["Beholderanlæg - vandtårn","m³",{"$f":"+Genanskaffelsespriser!$E$179","v":50},{"$f":"Distributionsanlæg!D1098","v":0},{"$f":"Distributionsanlæg!E1098","v":0},{"$f":"Distributionsanlæg!F1098","v":0},{"$f":"Distributionsanlæg!G1098","v":0},{"$f":"Distributionsanlæg!H1098","v":0},{"$f":"Distributionsanlæg!I1098","v":0},{"$f":"Distributionsanlæg!J1098","v":0},{"$f":"Distributionsanlæg!K1098","v":0},{"$f":"Distributionsanlæg!L1098","v":0},{"$f":"Distributionsanlæg!M1098","v":0},{"$f":"Distributionsanlæg!N1098","v":0},{"$f":"Distributionsanlæg!O1098","v":0},{"$f":"Distributionsanlæg!P1098","v":0},{"$f":"Distributionsanlæg!Q1098","v":0},{"$f":"Distributionsanlæg!R1098","v":0},{"$f":"Distributionsanlæg!S1098","v":0},{"$f":"Distributionsanlæg!T1098","v":0},{"$f":"Distributionsanlæg!U1098","v":0},{"$f":"Distributionsanlæg!V1098","v":0},{"$f":"Distributionsanlæg!W1098","v":0},{"$f":"Distributionsanlæg!X1098","v":0},{"$f":"Distributionsanlæg!Y1098","v":0},{"$f":"IF(COUNTIF(D1098:Y1098,\"<>0\")<=1,IF((SUM(D1098:Y1098))>0,(+HLOOKUP((SUM(D1098:Y1098)),Priser!$E$191:$J$193,2)+((SUM(D1098:Y1098))-HLOOKUP((SUM(D1098:Y1098)),Priser!$E$191:$J$193,1))*HLOOKUP((SUM(D1098:Y1098)),Priser!$E$191:$J$193,3))/(SUM(D1098:Y1098)),0)*(1+Genanskaffelsespriser!$D$196),$A$1120)","v":0},{"$f":"D1098*$Z1098","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AA1098:AV1098)","v":0},{"$f":"SUM(D1098:Y1098)","v":0}]
["Levetidsforlængelse","år","-",{"$f":"Distributionsanlæg!D1099","v":0},{"$f":"Distributionsanlæg!E1099","v":0},{"$f":"Distributionsanlæg!F1099","v":0},{"$f":"Distributionsanlæg!G1099","v":0},{"$f":"Distributionsanlæg!H1099","v":0},{"$f":"Distributionsanlæg!I1099","v":0},{"$f":"Distributionsanlæg!J1099","v":0},{"$f":"Distributionsanlæg!K1099","v":0},{"$f":"Distributionsanlæg!L1099","v":0},{"$f":"Distributionsanlæg!M1099","v":0},{"$f":"Distributionsanlæg!N1099","v":0},{"$f":"Distributionsanlæg!O1099","v":0},{"$f":"Distributionsanlæg!P1099","v":0},{"$f":"Distributionsanlæg!Q1099","v":0},{"$f":"Distributionsanlæg!R1099","v":0},{"$f":"Distributionsanlæg!S1099","v":0},{"$f":"Distributionsanlæg!T1099","v":0},{"$f":"Distributionsanlæg!U1099","v":0},{"$f":"Distributionsanlæg!V1099","v":0},{"$f":"Distributionsanlæg!W1099","v":0},{"$f":"Distributionsanlæg!X1099","v":0},{"$f":"Distributionsanlæg!Y1099","v":0}]
["Andre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW1101:AW1106)","v":356215623},{"$f":"SUM(D1100:Y1100)","v":0}]
["Afregningsmålere, mekaniske, ","stk.",{"$f":"Genanskaffelsespriser!E181","v":8},{"$f":"Distributionsanlæg!D1101","v":0},{"$f":"Distributionsanlæg!E1101","v":0},{"$f":"Distributionsanlæg!F1101","v":0},{"$f":"Distributionsanlæg!G1101","v":0},{"$f":"Distributionsanlæg!H1101","v":0},{"$f":"Distributionsanlæg!I1101","v":0},{"$f":"Distributionsanlæg!J1101","v":0},{"$f":"Distributionsanlæg!K1101","v":0},{"$f":"Distributionsanlæg!L1101","v":0},{"$f":"Distributionsanlæg!M1101","v":0},{"$f":"Distributionsanlæg!N1101","v":0},{"$f":"Distributionsanlæg!O1101","v":0},{"$f":"Distributionsanlæg!P1101","v":2431},{"$f":"Distributionsanlæg!Q1101","v":293},{"$f":"Distributionsanlæg!R1101","v":19},{"$f":"Distributionsanlæg!S1101","v":196},{"$f":"Distributionsanlæg!T1101","v":179},{"$f":"Distributionsanlæg!U1101","v":176},{"$f":"Distributionsanlæg!V1101","v":396},{"$f":"Distributionsanlæg!W1101","v":1160},{"$f":"Distributionsanlæg!X1101","v":217},{"$f":"Distributionsanlæg!Y1101","v":0},null,{"$f":"D1101*Genanskaffelsespriser!$D181","v":0},{"$f":"E1101*Genanskaffelsespriser!$D181","v":0},{"$f":"F1101*Genanskaffelsespriser!$D181","v":0},{"$f":"G1101*Genanskaffelsespriser!$D181","v":0},{"$f":"H1101*Genanskaffelsespriser!$D181","v":0},{"$f":"I1101*Genanskaffelsespriser!$D181","v":0},{"$f":"J1101*Genanskaffelsespriser!$D181","v":0},{"$f":"K1101*Genanskaffelsespriser!$D181","v":0},{"$f":"L1101*Genanskaffelsespriser!$D181","v":0},{"$f":"M1101*Genanskaffelsespriser!$D181","v":0},{"$f":"N1101*Genanskaffelsespriser!$D181","v":0},{"$f":"O1101*Genanskaffelsespriser!$D181","v":0},{"$f":"P1101*Genanskaffelsespriser!$D181","v":3160300},{"$f":"Q1101*Genanskaffelsespriser!$D181","v":380900},{"$f":"R1101*Genanskaffelsespriser!$D181","v":24700},{"$f":"S1101*Genanskaffelsespriser!$D181","v":254800},{"$f":"T1101*Genanskaffelsespriser!$D181","v":232700},{"$f":"U1101*Genanskaffelsespriser!$D181","v":228800},{"$f":"V1101*Genanskaffelsespriser!$D181","v":514800},{"$f":"W1101*Genanskaffelsespriser!$D181","v":1508000},{"$f":"X1101*Genanskaffelsespriser!$D181","v":282100},{"$f":"Y1101*Genanskaffelsespriser!$D181","v":0},{"$f":"+SUM(AA1101:AV1101)","v":6587100},5067]
["Afregningsmålere, elektroniske ≤ Ø 110mm (Qn 10)","stk.",{"$f":"Genanskaffelsespriser!E182","v":10},{"$f":"Distributionsanlæg!D1102","v":0},{"$f":"Distributionsanlæg!E1102","v":0},{"$f":"Distributionsanlæg!F1102","v":0},{"$f":"Distributionsanlæg!G1102","v":0},{"$f":"Distributionsanlæg!H1102","v":0},{"$f":"Distributionsanlæg!I1102","v":0},{"$f":"Distributionsanlæg!J1102","v":0},{"$f":"Distributionsanlæg!K1102","v":0},{"$f":"Distributionsanlæg!L1102","v":0},{"$f":"Distributionsanlæg!M1102","v":0},{"$f":"Distributionsanlæg!N1102","v":0},{"$f":"Distributionsanlæg!O1102","v":0},{"$f":"Distributionsanlæg!P1102","v":0},{"$f":"Distributionsanlæg!Q1102","v":0},{"$f":"Distributionsanlæg!R1102","v":0},{"$f":"Distributionsanlæg!S1102","v":0},{"$f":"Distributionsanlæg!T1102","v":0},{"$f":"Distributionsanlæg!U1102","v":0},{"$f":"Distributionsanlæg!V1102","v":0},{"$f":"Distributionsanlæg!W1102","v":0},{"$f":"Distributionsanlæg!X1102","v":0},{"$f":"Distributionsanlæg!Y1102","v":17335},null,{"$f":"D1102*Genanskaffelsespriser!$D182","v":0},{"$f":"E1102*Genanskaffelsespriser!$D182","v":0},{"$f":"F1102*Genanskaffelsespriser!$D182","v":0},{"$f":"G1102*Genanskaffelsespriser!$D182","v":0},{"$f":"H1102*Genanskaffelsespriser!$D182","v":0},{"$f":"I1102*Genanskaffelsespriser!$D182","v":0},{"$f":"J1102*Genanskaffelsespriser!$D182","v":0},{"$f":"K1102*Genanskaffelsespriser!$D182","v":0},{"$f":"L1102*Genanskaffelsespriser!$D182","v":0},{"$f":"M1102*Genanskaffelsespriser!$D182","v":0},{"$f":"N1102*Genanskaffelsespriser!$D182","v":0},{"$f":"O1102*Genanskaffelsespriser!$D182","v":0},{"$f":"P1102*Genanskaffelsespriser!$D182","v":0},{"$f":"Q1102*Genanskaffelsespriser!$D182","v":0},{"$f":"R1102*Genanskaffelsespriser!$D182","v":0},{"$f":"S1102*Genanskaffelsespriser!$D182","v":0},{"$f":"T1102*Genanskaffelsespriser!$D182","v":0},{"$f":"U1102*Genanskaffelsespriser!$D182","v":0},{"$f":"V1102*Genanskaffelsespriser!$D182","v":0},{"$f":"W1102*Genanskaffelsespriser!$D182","v":0},{"$f":"X1102*Genanskaffelsespriser!$D182","v":0},{"$f":"Y1102*Genanskaffelsespriser!$D182","v":346700000},346700000,17335]
["Afregningsmålere, elektroniske > Ø110 mm","stk.",{"$f":"Genanskaffelsespriser!E183","v":10},{"$f":"Distributionsanlæg!D1103","v":0},{"$f":"Distributionsanlæg!E1103","v":0},{"$f":"Distributionsanlæg!F1103","v":0},{"$f":"Distributionsanlæg!G1103","v":0},{"$f":"Distributionsanlæg!H1103","v":0},{"$f":"Distributionsanlæg!I1103","v":0},{"$f":"Distributionsanlæg!J1103","v":0},{"$f":"Distributionsanlæg!K1103","v":0},{"$f":"Distributionsanlæg!L1103","v":0},{"$f":"Distributionsanlæg!M1103","v":0},{"$f":"Distributionsanlæg!N1103","v":0},{"$f":"Distributionsanlæg!O1103","v":0},{"$f":"Distributionsanlæg!P1103","v":0},{"$f":"Distributionsanlæg!Q1103","v":0},{"$f":"Distributionsanlæg!R1103","v":0},{"$f":"Distributionsanlæg!S1103","v":0},{"$f":"Distributionsanlæg!T1103","v":0},{"$f":"Distributionsanlæg!U1103","v":0},{"$f":"Distributionsanlæg!V1103","v":0},{"$f":"Distributionsanlæg!W1103","v":0},{"$f":"Distributionsanlæg!X1103","v":0},{"$f":"Distributionsanlæg!Y1103","v":0},null,{"$f":"D1103*Genanskaffelsespriser!$D183","v":0},{"$f":"E1103*Genanskaffelsespriser!$D183","v":0},{"$f":"F1103*Genanskaffelsespriser!$D183","v":0},{"$f":"G1103*Genanskaffelsespriser!$D183","v":0},{"$f":"H1103*Genanskaffelsespriser!$D183","v":0},{"$f":"I1103*Genanskaffelsespriser!$D183","v":0},{"$f":"J1103*Genanskaffelsespriser!$D183","v":0},{"$f":"K1103*Genanskaffelsespriser!$D183","v":0},{"$f":"L1103*Genanskaffelsespriser!$D183","v":0},{"$f":"M1103*Genanskaffelsespriser!$D183","v":0},{"$f":"N1103*Genanskaffelsespriser!$D183","v":0},{"$f":"O1103*Genanskaffelsespriser!$D183","v":0},{"$f":"P1103*Genanskaffelsespriser!$D183","v":0},{"$f":"Q1103*Genanskaffelsespriser!$D183","v":0},{"$f":"R1103*Genanskaffelsespriser!$D183","v":0},{"$f":"S1103*Genanskaffelsespriser!$D183","v":0},{"$f":"T1103*Genanskaffelsespriser!$D183","v":0},{"$f":"U1103*Genanskaffelsespriser!$D183","v":0},{"$f":"V1103*Genanskaffelsespriser!$D183","v":0},{"$f":"W1103*Genanskaffelsespriser!$D183","v":0},{"$f":"X1103*Genanskaffelsespriser!$D183","v":0},{"$f":"Y1103*Genanskaffelsespriser!$D183","v":0},0,0]
["SRO-brønd/kvarterbrønd/sektionsbrønd, Konstruktioner","stk.",{"$f":"Genanskaffelsespriser!E184","v":50},{"$f":"Distributionsanlæg!D1104","v":0},{"$f":"Distributionsanlæg!E1104","v":0},{"$f":"Distributionsanlæg!F1104","v":0},{"$f":"Distributionsanlæg!G1104","v":0},{"$f":"Distributionsanlæg!H1104","v":0},{"$f":"Distributionsanlæg!I1104","v":0},{"$f":"Distributionsanlæg!J1104","v":0},{"$f":"Distributionsanlæg!K1104","v":0},{"$f":"Distributionsanlæg!L1104","v":0},{"$f":"Distributionsanlæg!M1104","v":0},{"$f":"Distributionsanlæg!N1104","v":0},{"$f":"Distributionsanlæg!O1104","v":0},{"$f":"Distributionsanlæg!P1104","v":0},{"$f":"Distributionsanlæg!Q1104","v":0},{"$f":"Distributionsanlæg!R1104","v":0},{"$f":"Distributionsanlæg!S1104","v":0},{"$f":"Distributionsanlæg!T1104","v":0},{"$f":"Distributionsanlæg!U1104","v":0},{"$f":"Distributionsanlæg!V1104","v":1},{"$f":"Distributionsanlæg!W1104","v":1},{"$f":"Distributionsanlæg!X1104","v":8},{"$f":"Distributionsanlæg!Y1104","v":3},null,{"$f":"D1104*Genanskaffelsespriser!$D184","v":0},{"$f":"E1104*Genanskaffelsespriser!$D184","v":0},{"$f":"F1104*Genanskaffelsespriser!$D184","v":0},{"$f":"G1104*Genanskaffelsespriser!$D184","v":0},{"$f":"H1104*Genanskaffelsespriser!$D184","v":0},{"$f":"I1104*Genanskaffelsespriser!$D184","v":0},{"$f":"J1104*Genanskaffelsespriser!$D184","v":0},{"$f":"K1104*Genanskaffelsespriser!$D184","v":0},{"$f":"L1104*Genanskaffelsespriser!$D184","v":0},{"$f":"M1104*Genanskaffelsespriser!$D184","v":0},{"$f":"N1104*Genanskaffelsespriser!$D184","v":0},{"$f":"O1104*Genanskaffelsespriser!$D184","v":0},{"$f":"P1104*Genanskaffelsespriser!$D184","v":0},{"$f":"Q1104*Genanskaffelsespriser!$D184","v":0},{"$f":"R1104*Genanskaffelsespriser!$D184","v":0},{"$f":"S1104*Genanskaffelsespriser!$D184","v":0},{"$f":"T1104*Genanskaffelsespriser!$D184","v":0},{"$f":"U1104*Genanskaffelsespriser!$D184","v":0},{"$f":"V1104*Genanskaffelsespriser!$D184","v":78845},{"$f":"W1104*Genanskaffelsespriser!$D184","v":78845},{"$f":"X1104*Genanskaffelsespriser!$D184","v":630760},{"$f":"Y1104*Genanskaffelsespriser!$D184","v":236535},1024985,13]
["SRO-brønd/kvarterbrønd/sektionsbrønd, Mek./EL","stk.",{"$f":"Genanskaffelsespriser!E185","v":15},{"$f":"Distributionsanlæg!D1105","v":0},{"$f":"Distributionsanlæg!E1105","v":0},{"$f":"Distributionsanlæg!F1105","v":0},{"$f":"Distributionsanlæg!G1105","v":0},{"$f":"Distributionsanlæg!H1105","v":0},{"$f":"Distributionsanlæg!I1105","v":0},{"$f":"Distributionsanlæg!J1105","v":0},{"$f":"Distributionsanlæg!K1105","v":0},{"$f":"Distributionsanlæg!L1105","v":0},{"$f":"Distributionsanlæg!M1105","v":0},{"$f":"Distributionsanlæg!N1105","v":0},{"$f":"Distributionsanlæg!O1105","v":0},{"$f":"Distributionsanlæg!P1105","v":0},{"$f":"Distributionsanlæg!Q1105","v":0},{"$f":"Distributionsanlæg!R1105","v":0},{"$f":"Distributionsanlæg!S1105","v":0},{"$f":"Distributionsanlæg!T1105","v":0},{"$f":"Distributionsanlæg!U1105","v":0},{"$f":"Distributionsanlæg!V1105","v":1},{"$f":"Distributionsanlæg!W1105","v":1},{"$f":"Distributionsanlæg!X1105","v":8},{"$f":"Distributionsanlæg!Y1105","v":3},null,{"$f":"D1105*Genanskaffelsespriser!$D185","v":0},{"$f":"E1105*Genanskaffelsespriser!$D185","v":0},{"$f":"F1105*Genanskaffelsespriser!$D185","v":0},{"$f":"G1105*Genanskaffelsespriser!$D185","v":0},{"$f":"H1105*Genanskaffelsespriser!$D185","v":0},{"$f":"I1105*Genanskaffelsespriser!$D185","v":0},{"$f":"J1105*Genanskaffelsespriser!$D185","v":0},{"$f":"K1105*Genanskaffelsespriser!$D185","v":0},{"$f":"L1105*Genanskaffelsespriser!$D185","v":0},{"$f":"M1105*Genanskaffelsespriser!$D185","v":0},{"$f":"N1105*Genanskaffelsespriser!$D185","v":0},{"$f":"O1105*Genanskaffelsespriser!$D185","v":0},{"$f":"P1105*Genanskaffelsespriser!$D185","v":0},{"$f":"Q1105*Genanskaffelsespriser!$D185","v":0},{"$f":"R1105*Genanskaffelsespriser!$D185","v":0},{"$f":"S1105*Genanskaffelsespriser!$D185","v":0},{"$f":"T1105*Genanskaffelsespriser!$D185","v":0},{"$f":"U1105*Genanskaffelsespriser!$D185","v":0},{"$f":"V1105*Genanskaffelsespriser!$D185","v":90108},{"$f":"W1105*Genanskaffelsespriser!$D185","v":90108},{"$f":"X1105*Genanskaffelsespriser!$D185","v":720864},{"$f":"Y1105*Genanskaffelsespriser!$D185","v":270324},1171404,13]
["SRO-brønd/kvarterbrønd/sektionsbrønd, SRO","stk.",{"$f":"Genanskaffelsespriser!E186","v":10},{"$f":"Distributionsanlæg!D1106","v":0},{"$f":"Distributionsanlæg!E1106","v":0},{"$f":"Distributionsanlæg!F1106","v":0},{"$f":"Distributionsanlæg!G1106","v":0},{"$f":"Distributionsanlæg!H1106","v":0},{"$f":"Distributionsanlæg!I1106","v":0},{"$f":"Distributionsanlæg!J1106","v":0},{"$f":"Distributionsanlæg!K1106","v":0},{"$f":"Distributionsanlæg!L1106","v":0},{"$f":"Distributionsanlæg!M1106","v":0},{"$f":"Distributionsanlæg!N1106","v":0},{"$f":"Distributionsanlæg!O1106","v":0},{"$f":"Distributionsanlæg!P1106","v":0},{"$f":"Distributionsanlæg!Q1106","v":0},{"$f":"Distributionsanlæg!R1106","v":0},{"$f":"Distributionsanlæg!S1106","v":0},{"$f":"Distributionsanlæg!T1106","v":0},{"$f":"Distributionsanlæg!U1106","v":0},{"$f":"Distributionsanlæg!V1106","v":1},{"$f":"Distributionsanlæg!W1106","v":1},{"$f":"Distributionsanlæg!X1106","v":8},{"$f":"Distributionsanlæg!Y1106","v":3},null,{"$f":"D1106*Genanskaffelsespriser!$D186","v":0},{"$f":"E1106*Genanskaffelsespriser!$D186","v":0},{"$f":"F1106*Genanskaffelsespriser!$D186","v":0},{"$f":"G1106*Genanskaffelsespriser!$D186","v":0},{"$f":"H1106*Genanskaffelsespriser!$D186","v":0},{"$f":"I1106*Genanskaffelsespriser!$D186","v":0},{"$f":"J1106*Genanskaffelsespriser!$D186","v":0},{"$f":"K1106*Genanskaffelsespriser!$D186","v":0},{"$f":"L1106*Genanskaffelsespriser!$D186","v":0},{"$f":"M1106*Genanskaffelsespriser!$D186","v":0},{"$f":"N1106*Genanskaffelsespriser!$D186","v":0},{"$f":"O1106*Genanskaffelsespriser!$D186","v":0},{"$f":"P1106*Genanskaffelsespriser!$D186","v":0},{"$f":"Q1106*Genanskaffelsespriser!$D186","v":0},{"$f":"R1106*Genanskaffelsespriser!$D186","v":0},{"$f":"S1106*Genanskaffelsespriser!$D186","v":0},{"$f":"T1106*Genanskaffelsespriser!$D186","v":0},{"$f":"U1106*Genanskaffelsespriser!$D186","v":0},{"$f":"V1106*Genanskaffelsespriser!$D186","v":56318},{"$f":"W1106*Genanskaffelsespriser!$D186","v":56318},{"$f":"X1106*Genanskaffelsespriser!$D186","v":450544},{"$f":"Y1106*Genanskaffelsespriser!$D186","v":168954},732134,13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW4+AW29+AW54+AW79+AW104+AW110+AW119+AW128+AW137+AW146+AW155+AW164+AW173+AW182+AW191+AW200+AW209+AW218+AW227+AW236+AW245+AW254+AW263+AW272+AW281+AW290+AW299+AW308+AW317+AW326+AW335+AW344+AW353+AW362+AW371+AW380+AW389+AW398+AW407+AW416+AW425+AW434+AW443+AW452+AW461+AW470+AW479+AW488+AW497+AW506+AW515+AW524+AW533+AW542+AW551+AW560+AW569+AW578+AW587+AW596+AW605+AW614+AW623+AW632+AW641+AW650+AW659+AW668+AW677+AW686+AW695+AW704+AW713+AW722+AW731+AW740+AW749+AW758+AW767+AW776+AW785+AW794+AW803+AW812+AW821+AW830+AW839+AW848+AW857+AW866+AW875+AW884+AW893+AW902+AW911+AW920+AW929+AW938+AW947+AW956+AW965+AW974+AW983+AW992+AW1001+AW1010+AW1019+AW1028+AW1037+AW1046+AW1055+AW1064+AW1073+AW1082+AW1091+AW1100","v":3036344762.9008274}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["FEJL"]

{"sheet":"Kontrol Fæll.","index":16,"n_rows":10,"n_cols":50,"rows_kept":10,"cut":false,"hidden":true,"merged":[[0,26,0,47],[0,48,1,48],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,25,1,25]]}
["Fællesfunktionsanlæg","Enhed","Standard-levetid","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Mængde","Beregnet enhedspris","Nedskrevet genanskaffelsesværdi pr. år",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nedskrevet genanskaffelsesværdi \ni alt"]
[null,null,null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+P2+1","v":2001},2002,2003,2004,2005,2006,2007,{"$f":"+W2+1","v":2008},{"$f":"+X2+1","v":2009},null,"Før 1910","1910-1919","1920-1929","1930-1939","1940-1949","1950-1959","1960-1969","1970-1979","1980-1984","1985-1989","1990-1994","1995-1999",2000,{"$f":"+AM2+1","v":2001},2002,2003,2004,2005,2006,2007,2008,2009,null,"mængde"]
["Indeksår",null,null,1905,{"$f":"+D3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+L3+10","v":1992},1997,{"$f":"+P2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009,null,1905,{"$f":"+AA3+10","v":1915},1925,1935,1945,1955,1965,1975,1982,1987,{"$f":"+AI3+10","v":1992},1997,{"$f":"+AM2","v":2000},2001,2002,2003,2004,2005,2006,2007,2008,2009]
["Andre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AW5:AW8)","v":6050000},{"$f":"SUM(D4:Y4)","v":0}]
["Køretøjer, personbil","stk.",{"$f":"Genanskaffelsespriser!E191","v":5},{"$f":"Fællesfunktionsanlæg!D5","v":0},{"$f":"Fællesfunktionsanlæg!E5","v":0},{"$f":"Fællesfunktionsanlæg!F5","v":0},{"$f":"Fællesfunktionsanlæg!G5","v":0},{"$f":"Fællesfunktionsanlæg!H5","v":0},{"$f":"Fællesfunktionsanlæg!I5","v":0},{"$f":"Fællesfunktionsanlæg!J5","v":0},{"$f":"Fællesfunktionsanlæg!K5","v":0},{"$f":"Fællesfunktionsanlæg!L5","v":0},{"$f":"Fællesfunktionsanlæg!M5","v":0},{"$f":"Fællesfunktionsanlæg!N5","v":0},{"$f":"Fællesfunktionsanlæg!O5","v":0},{"$f":"Fællesfunktionsanlæg!P5","v":0},{"$f":"Fællesfunktionsanlæg!Q5","v":0},{"$f":"Fællesfunktionsanlæg!R5","v":0},{"$f":"Fællesfunktionsanlæg!S5","v":0},{"$f":"Fællesfunktionsanlæg!T5","v":0},{"$f":"Fællesfunktionsanlæg!U5","v":0},{"$f":"Fællesfunktionsanlæg!V5","v":0},{"$f":"Fællesfunktionsanlæg!W5","v":0},{"$f":"Fællesfunktionsanlæg!X5","v":0},{"$f":"Fællesfunktionsanlæg!Y5","v":0},null,{"$f":"D5*Genanskaffelsespriser!$D191","v":0},{"$f":"E5*Genanskaffelsespriser!$D191","v":0},{"$f":"F5*Genanskaffelsespriser!$D191","v":0},{"$f":"G5*Genanskaffelsespriser!$D191","v":0},{"$f":"H5*Genanskaffelsespriser!$D191","v":0},{"$f":"I5*Genanskaffelsespriser!$D191","v":0},{"$f":"J5*Genanskaffelsespriser!$D191","v":0},{"$f":"K5*Genanskaffelsespriser!$D191","v":0},{"$f":"L5*Genanskaffelsespriser!$D191","v":0},{"$f":"M5*Genanskaffelsespriser!$D191","v":0},{"$f":"N5*Genanskaffelsespriser!$D191","v":0},{"$f":"O5*Genanskaffelsespriser!$D191","v":0},{"$f":"P5*Genanskaffelsespriser!$D191","v":0},{"$f":"Q5*Genanskaffelsespriser!$D191","v":0},{"$f":"R5*Genanskaffelsespriser!$D191","v":0},{"$f":"S5*Genanskaffelsespriser!$D191","v":0},{"$f":"T5*Genanskaffelsespriser!$D191","v":0},{"$f":"U5*Genanskaffelsespriser!$D191","v":0},{"$f":"V5*Genanskaffelsespriser!$D191","v":0},{"$f":"W5*Genanskaffelsespriser!$D191","v":0},{"$f":"X5*Genanskaffelsespriser!$D191","v":0},{"$f":"Y5*Genanskaffelsespriser!$D191","v":0},{"$f":"+SUM(AA5:AV5)","v":0},{"$f":"SUM(D5:Y5)","v":0}]
["Køretøjer, små lastvogne (< 3.500 kg.)","stk.",{"$f":"Genanskaffelsespriser!E192","v":5},{"$f":"Fællesfunktionsanlæg!D6","v":0},{"$f":"Fællesfunktionsanlæg!E6","v":0},{"$f":"Fællesfunktionsanlæg!F6","v":0},{"$f":"Fællesfunktionsanlæg!G6","v":0},{"$f":"Fællesfunktionsanlæg!H6","v":0},{"$f":"Fællesfunktionsanlæg!I6","v":0},{"$f":"Fællesfunktionsanlæg!J6","v":0},{"$f":"Fællesfunktionsanlæg!K6","v":0},{"$f":"Fællesfunktionsanlæg!L6","v":0},{"$f":"Fællesfunktionsanlæg!M6","v":0},{"$f":"Fællesfunktionsanlæg!N6","v":0},{"$f":"Fællesfunktionsanlæg!O6","v":0},{"$f":"Fællesfunktionsanlæg!P6","v":0},{"$f":"Fællesfunktionsanlæg!Q6","v":0},{"$f":"Fællesfunktionsanlæg!R6","v":3},{"$f":"Fællesfunktionsanlæg!S6","v":2},{"$f":"Fællesfunktionsanlæg!T6","v":1},{"$f":"Fællesfunktionsanlæg!U6","v":3},{"$f":"Fællesfunktionsanlæg!V6","v":3},{"$f":"Fællesfunktionsanlæg!W6","v":2},{"$f":"Fællesfunktionsanlæg!X6","v":2},{"$f":"Fællesfunktionsanlæg!Y6","v":3},null,{"$f":"D6*Genanskaffelsespriser!$D192","v":0},{"$f":"E6*Genanskaffelsespriser!$D192","v":0},{"$f":"F6*Genanskaffelsespriser!$D192","v":0},{"$f":"G6*Genanskaffelsespriser!$D192","v":0},{"$f":"H6*Genanskaffelsespriser!$D192","v":0},{"$f":"I6*Genanskaffelsespriser!$D192","v":0},{"$f":"J6*Genanskaffelsespriser!$D192","v":0},{"$f":"K6*Genanskaffelsespriser!$D192","v":0},{"$f":"L6*Genanskaffelsespriser!$D192","v":0},{"$f":"M6*Genanskaffelsespriser!$D192","v":0},{"$f":"N6*Genanskaffelsespriser!$D192","v":0},{"$f":"O6*Genanskaffelsespriser!$D192","v":0},{"$f":"P6*Genanskaffelsespriser!$D192","v":0},{"$f":"Q6*Genanskaffelsespriser!$D192","v":0},{"$f":"R6*Genanskaffelsespriser!$D192","v":750000},{"$f":"S6*Genanskaffelsespriser!$D192","v":500000},{"$f":"T6*Genanskaffelsespriser!$D192","v":250000},{"$f":"U6*Genanskaffelsespriser!$D192","v":750000},{"$f":"V6*Genanskaffelsespriser!$D192","v":750000},{"$f":"W6*Genanskaffelsespriser!$D192","v":500000},{"$f":"X6*Genanskaffelsespriser!$D192","v":500000},{"$f":"Y6*Genanskaffelsespriser!$D192","v":750000},{"$f":"+SUM(AA6:AV6)","v":4750000},{"$f":"SUM(D6:Y6)","v":19}]
["Køretøjer, store lastvogne (> 3.500 kg.)","stk.",{"$f":"Genanskaffelsespriser!E193","v":5},{"$f":"Fællesfunktionsanlæg!D7","v":0},{"$f":"Fællesfunktionsanlæg!E7","v":0},{"$f":"Fællesfunktionsanlæg!F7","v":0},{"$f":"Fællesfunktionsanlæg!G7","v":0},{"$f":"Fællesfunktionsanlæg!H7","v":0},{"$f":"Fællesfunktionsanlæg!I7","v":0},{"$f":"Fællesfunktionsanlæg!J7","v":0},{"$f":"Fællesfunktionsanlæg!K7","v":0},{"$f":"Fællesfunktionsanlæg!L7","v":0},{"$f":"Fællesfunktionsanlæg!M7","v":0},{"$f":"Fællesfunktionsanlæg!N7","v":1},{"$f":"Fællesfunktionsanlæg!O7","v":0},{"$f":"Fællesfunktionsanlæg!P7","v":0},{"$f":"Fællesfunktionsanlæg!Q7","v":0},{"$f":"Fællesfunktionsanlæg!R7","v":0},{"$f":"Fællesfunktionsanlæg!S7","v":0},{"$f":"Fællesfunktionsanlæg!T7","v":0},{"$f":"Fællesfunktionsanlæg!U7","v":0},{"$f":"Fællesfunktionsanlæg!V7","v":0},{"$f":"Fællesfunktionsanlæg!W7","v":0},{"$f":"Fællesfunktionsanlæg!X7","v":0},{"$f":"Fællesfunktionsanlæg!Y7","v":0},null,{"$f":"D7*Genanskaffelsespriser!$D193","v":0},{"$f":"E7*Genanskaffelsespriser!$D193","v":0},{"$f":"F7*Genanskaffelsespriser!$D193","v":0},{"$f":"G7*Genanskaffelsespriser!$D193","v":0},{"$f":"H7*Genanskaffelsespriser!$D193","v":0},{"$f":"I7*Genanskaffelsespriser!$D193","v":0},{"$f":"J7*Genanskaffelsespriser!$D193","v":0},{"$f":"K7*Genanskaffelsespriser!$D193","v":0},{"$f":"L7*Genanskaffelsespriser!$D193","v":0},{"$f":"M7*Genanskaffelsespriser!$D193","v":0},{"$f":"N7*Genanskaffelsespriser!$D193","v":1300000},{"$f":"O7*Genanskaffelsespriser!$D193","v":0},{"$f":"P7*Genanskaffelsespriser!$D193","v":0},{"$f":"Q7*Genanskaffelsespriser!$D193","v":0},{"$f":"R7*Genanskaffelsespriser!$D193","v":0},{"$f":"S7*Genanskaffelsespriser!$D193","v":0},{"$f":"T7*Genanskaffelsespriser!$D193","v":0},{"$f":"U7*Genanskaffelsespriser!$D193","v":0},{"$f":"V7*Genanskaffelsespriser!$D193","v":0},{"$f":"W7*Genanskaffelsespriser!$D193","v":0},{"$f":"X7*Genanskaffelsespriser!$D193","v":0},{"$f":"Y7*Genanskaffelsespriser!$D193","v":0},{"$f":"+SUM(AA7:AV7)","v":1300000},{"$f":"SUM(D7:Y7)","v":1}]
["Køretøjer, entreprenørmaskiner","stk.",{"$f":"Genanskaffelsespriser!E194","v":5},{"$f":"Fællesfunktionsanlæg!D8","v":0},{"$f":"Fællesfunktionsanlæg!E8","v":0},{"$f":"Fællesfunktionsanlæg!F8","v":0},{"$f":"Fællesfunktionsanlæg!G8","v":0},{"$f":"Fællesfunktionsanlæg!H8","v":0},{"$f":"Fællesfunktionsanlæg!I8","v":0},{"$f":"Fællesfunktionsanlæg!J8","v":0},{"$f":"Fællesfunktionsanlæg!K8","v":0},{"$f":"Fællesfunktionsanlæg!L8","v":0},{"$f":"Fællesfunktionsanlæg!M8","v":0},{"$f":"Fællesfunktionsanlæg!N8","v":0},{"$f":"Fællesfunktionsanlæg!O8","v":0},{"$f":"Fællesfunktionsanlæg!P8","v":0},{"$f":"Fællesfunktionsanlæg!Q8","v":0},{"$f":"Fællesfunktionsanlæg!R8","v":0},{"$f":"Fællesfunktionsanlæg!S8","v":0},{"$f":"Fællesfunktionsanlæg!T8","v":0},{"$f":"Fællesfunktionsanlæg!U8","v":0},{"$f":"Fællesfunktionsanlæg!V8","v":0},{"$f":"Fællesfunktionsanlæg!W8","v":0},{"$f":"Fællesfunktionsanlæg!X8","v":0},{"$f":"Fællesfunktionsanlæg!Y8","v":0},null,{"$f":"D8*Genanskaffelsespriser!$D194","v":0},{"$f":"E8*Genanskaffelsespriser!$D194","v":0},{"$f":"F8*Genanskaffelsespriser!$D194","v":0},{"$f":"G8*Genanskaffelsespriser!$D194","v":0},{"$f":"H8*Genanskaffelsespriser!$D194","v":0},{"$f":"I8*Genanskaffelsespriser!$D194","v":0},{"$f":"J8*Genanskaffelsespriser!$D194","v":0},{"$f":"K8*Genanskaffelsespriser!$D194","v":0},{"$f":"L8*Genanskaffelsespriser!$D194","v":0},{"$f":"M8*Genanskaffelsespriser!$D194","v":0},{"$f":"N8*Genanskaffelsespriser!$D194","v":0},{"$f":"O8*Genanskaffelsespriser!$D194","v":0},{"$f":"P8*Genanskaffelsespriser!$D194","v":0},{"$f":"Q8*Genanskaffelsespriser!$D194","v":0},{"$f":"R8*Genanskaffelsespriser!$D194","v":0},{"$f":"S8*Genanskaffelsespriser!$D194","v":0},{"$f":"T8*Genanskaffelsespriser!$D194","v":0},{"$f":"U8*Genanskaffelsespriser!$D194","v":0},{"$f":"V8*Genanskaffelsespriser!$D194","v":0},{"$f":"W8*Genanskaffelsespriser!$D194","v":0},{"$f":"X8*Genanskaffelsespriser!$D194","v":0},{"$f":"Y8*Genanskaffelsespriser!$D194","v":0},{"$f":"+SUM(AA8:AV8)","v":0},{"$f":"SUM(D8:Y8)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW4","v":6050000}]

{"sheet":"Kontrol","index":17,"n_rows":2,"n_cols":8,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
["Selskab","Debiteret vandmængde","Boringer - Råvandsledninger","Vandværk","Bygninger - Andre","Ledningsnet - Ventiler","Pumpestationer - Andre","Fælles"]
[{"$f":"Balance!J3","v":"TRE-FOR Vand A/S"},{"$f":"Balance!J10","v":"11.930.000"},{"$f":"'Kontrol Pro.'!AW4+'Kontrol Pro.'!AW165+'Kontrol Pro.'!AW292+'Kontrol Pro.'!AW297+'Kontrol Pro.'!AW302","v":127644552.84121704},{"$f":"'Kontrol Pro.'!AW307+'Kontrol Pro.'!AW350+'Kontrol Pro.'!AW393+'Kontrol Pro.'!AW436+'Kontrol Pro.'!AW479+'Kontrol Pro.'!AW522+'Kontrol Pro.'!AW565+'Kontrol Pro.'!AW608+'Kontrol Pro.'!AW651+'Kontrol Pro.'!AW694+'Kontrol Pro.'!AW737+'Kontrol Pro.'!AW780+'Kontrol Pro.'!AW823+'Kontrol Pro.'!AW866+'Kontrol Pro.'!AW909+'Kontrol Pro.'!AW952+'Kontrol Pro.'!AW995+'Kontrol Pro.'!AW1038+'Kontrol Pro.'!AW1081+'Kontrol Pro.'!AW1124+'Kontrol Pro.'!AW1167+'Kontrol Pro.'!AW1210+'Kontrol Pro.'!AW1253+'Kontrol Pro.'!AW1296+'Kontrol Pro.'!AW1339+'Kontrol Pro.'!AW1382+'Kontrol Pro.'!AW1425+'Kontrol Pro.'!AW1468+'Kontrol Pro.'!AW1511+'Kontrol Pro.'!AW1554+'Kontrol Pro.'!AW1597+'Kontrol Pro.'!AW1640+'Kontrol Pro.'!AW1683+'Kontrol Pro.'!AW1726+'Kontrol Pro.'!AW1769+'Kontrol Pro.'!AW1812+'Kontrol Pro.'!AW1855+'Kontrol Pro.'!AW1898+'Kontrol Pro.'!AW1941+'Kontrol Pro.'!AW1984","v":164977615.69522667},{"$f":"'Kontrol Pro.'!AW2117+'Kontrol Pro.'!AW2133","v":184317505},{"$f":"'Kontrol Dist.'!AW4+'Kontrol Dist.'!AW29+'Kontrol Dist.'!AW54+'Kontrol Dist.'!AW79+'Kontrol Dist.'!AW104","v":2595202118.3347278},{"$f":"+'Kontrol Dist.'!AY110+'Kontrol Dist.'!AY398+'Kontrol Dist.'!AY686+'Kontrol Dist.'!AY974","v":441142644.5661},{"$f":"'Kontrol Fæll.'!AW4","v":6050000}]